Аналитика онлайн » SBOW

SilverBow Resources, Inc. - независимая нефтегазовая компания, ориентированная на рост. Он участвует в приобретении и разработке активов в Eagle Ford Shale. Компания была основана 11 октября 1979 года и со штаб-квартирой в Хьюстоне, штат Техас.

General
Code SBOW
Type Common Stock
Name SilverBow Resources Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG00CTNNZ26
ISIN US82836G1022
LEI 5493007QR70AVQSNF619
PrimaryTicker SBOW.US
CUSIP 82836G102
CIK 351817
EmployerIdNumber 20-3940661
FiscalYearEnd December
IPODate 2016-05-03
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas E&P
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Exploration & Production
HomeCategory Domestic
IsDelisted Нет
Address 920 Memorial City Way, Houston, TX, United States, 77024
Phone 281 874 2700
WebURL https://www.sbow.com
FullTimeEmployees 82
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 733135360
MarketCapitalizationMln 733.1354
EBITDA 585870976
PERatio 2.1726
PEGRatio 0.95
WallStreetTargetPrice 48
BookValue 39.503
DividendShare 0
DividendYield 0.037
EarningsShare 13.27
EPSEstimateCurrentYear 5.91
EPSEstimateNextYear 8.9
EPSEstimateNextQuarter 3.09
EPSEstimateCurrentQuarter 2.27
MostRecentQuarter 2023-09-30
ProfitMargin 0.4505
OperatingMarginTTM 0.0804
ReturnOnAssetsTTM 0.1396
ReturnOnEquityTTM 0.3552
RevenueTTM 639294976
RevenuePerShareTTM 28.297
QuarterlyRevenueGrowthYOY -0.282
GrossProfitTTM 679681000
DilutedEpsTTM 13.27
QuarterlyEarningsGrowthYOY -0.778

Financials / Income Statement / quarterly / net Income

114.27M
2021-12-31
-64.26M
2022-03-31
88.79M
2022-06-30
142.54M
2022-09-30
173.36M
2022-12-31
94.49M
2023-03-31
24.94M
2023-06-30
-4.77M
2023-09-30

Financials / Income Statement / quarterly / ebitda

105.79M
2021-12-31
108.71M
2022-03-31
133.3M
2022-06-30
210.03M
2022-09-30
151.55M
2022-12-31
99.18M
2023-03-31
89.11M
2023-06-30
132.32M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

151.35M
2021-12-31
129.66M
2022-03-31
182.61M
2022-06-30
242.18M
2022-09-30
198.98M
2022-12-31
139.95M
2023-03-31
126.4M
2023-06-30
173.96M
2023-09-30

Earnings / History / epsActual

3.95
2022-12-31
0.99
2023-03-31
1.54
2023-06-30
2.94
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 2.1726
ForwardPE 0
PriceSalesTTM 1.1337
PriceBookMRQ 0.7093
EnterpriseValue 1386645632
EnterpriseValueRevenue 2.1368
EnterpriseValueEbitda 2.3346
SharesStats
SharesOutstanding 25429600
SharesFloat 17593221
PercentInsiders 2.844
PercentInstitutions 86.612
Technicals
Beta 2.327
52WeekHigh 43.95
52WeekLow 19.132
50DayMA 32.1884
200DayMA 30.421
SharesShort 1361103
SharesShortPriorMonth 1232047
ShortRatio 3.98
ShortPercent 0.079
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 1930449000.00
otherCurrentAssets 3825000.00
totalLiab 925907000.00
totalStockholderEquity 1004542000.00
otherCurrentLiab 92152000.00
commonStock 259000.00
capitalStock 259000.00
retainedEarnings 337426000.00
cash 1697000.00
totalCurrentLiabilities 194852000.00
currentDeferredRevenue 22462000.00
netDebt 653510000.00
shortTermDebt 5507000.00
shortLongTermDebtTotal 655207000.00
otherStockholderEquity 666857000.00
totalCurrentAssets 135913000.00
netReceivables 80202000.00
longTermDebt 645096000.00
inventory 50189000.00
accountsPayable 74731000.00
nonCurrrentAssetsOther 74325000.00
nonCurrentAssetsTotal 1794536000.00
capitalLeaseObligations 10111000.00
nonCurrentLiabilitiesOther 922000.00
nonCurrentLiabilitiesTotal 731055000.00
liabilitiesAndStockholdersEquity 1930449000.00
cashAndShortTermInvestments 1697000.00
propertyPlantAndEquipmentGross 2871352000.00
propertyPlantAndEquipmentNet 1720211000.00
netWorkingCapital -58939000.00
netInvestedCapital 1649638000.00
commonStockSharesOutstanding 22985000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 1840470000.00
otherCurrentAssets 3935000.00
totalLiab 929825000.00
totalStockholderEquity 910645000.00
deferredLongTermLiab 52105000.00
otherCurrentLiab 56513000.00
commonStock 231000.00
capitalStock 231000.00
retainedEarnings 342197000.00
cash 1102000.00
totalCurrentLiabilities 141085000.00
currentDeferredRevenue 18463000.00
netDebt 731339000.00
shortTermDebt 5966000.00
shortLongTermDebtTotal 732441000.00
otherStockholderEquity 568217000.00
propertyPlantEquipment 26344000.00
totalCurrentAssets 142214000.00
netTangibleAssets 914216000.00
netReceivables 64587000.00
longTermDebt 722904000.00
inventory 72590000.00
accountsPayable 60143000.00
commonStockTotalEquity 231000.00
retainedEarningsTotalEquity 342197000.00
treasuryStock -10600000.00
nonCurrrentAssetsOther 30062000.00
nonCurrentAssetsTotal 1698256000.00
capitalLeaseObligations 9537000.00
longTermDebtTotal 722904000.00
nonCurrentLiabilitiesOther 10160000.00
nonCurrentLiabilitiesTotal 788740000.00
capitalSurpluse 578817000.00
liabilitiesAndStockholdersEquity 1840470000.00
cashAndShortTermInvestments 1102000.00
propertyPlantAndEquipmentGross 1658759000.00
propertyPlantAndEquipmentNet 1668194000.00
netWorkingCapital 1129000.00
netInvestedCapital 1633549000.00
commonStockSharesOutstanding 22674000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
totalAssets 1784932000.00
otherCurrentAssets 2672000.00
totalLiab 900627000.00
totalStockholderEquity 884305000.00
deferredLongTermLiab 45147000.00
otherCurrentLiab 60939000.00
commonStock 231000.00
capitalStock 231000.00
retainedEarnings 317260000.00
cash 2167000.00
totalCurrentLiabilities 136446000.00
currentDeferredRevenue 16743000.00
netDebt 714016000.00
shortTermDebt 7165000.00
shortLongTermDebtTotal 716183000.00
otherStockholderEquity 566814000.00
propertyPlantEquipment 18196000.00
totalCurrentAssets 148758000.00
netTangibleAssets 887608000.00
netReceivables 63940000.00
longTermDebt 705715000.00
inventory 79979000.00
accountsPayable 51599000.00
commonStockTotalEquity 231000.00
retainedEarningsTotalEquity 317260000.00
treasuryStock -10479000.00
nonCurrrentAssetsOther 35291000.00
nonCurrentAssetsTotal 1636174000.00
capitalLeaseObligations 10468000.00
longTermDebtTotal 705715000.00
nonCurrentLiabilitiesOther 10016000.00
nonCurrentLiabilitiesTotal 764181000.00
capitalSurpluse 577293000.00
liabilitiesAndStockholdersEquity 1784932000.00
cashAndShortTermInvestments 2167000.00
propertyPlantAndEquipmentGross 1590654000.00
propertyPlantAndEquipmentNet 1600883000.00
netWorkingCapital 12312000.00
netInvestedCapital 1590020000.00
commonStockSharesOutstanding 22634000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
totalAssets 1716362000.00
otherCurrentAssets 2671000.00
totalLiab 924783000.00
totalStockholderEquity 791579000.00
deferredLongTermLiab 23879000.00
otherCurrentLiab 99926000.00
commonStock 227000.00
capitalStock 227000.00
retainedEarnings 222768000.00
otherLiab 36638000.00
otherAssets 33380000.00
cash 792000.00
totalCurrentLiabilities 195839000.00
currentDeferredRevenue 27160000.00
netDebt 700067000.00
shortTermDebt 8553000.00
shortLongTermDebtTotal 700859000.00
otherStockholderEquity 568584000.00
propertyPlantEquipment 1525179000.00
totalCurrentAssets 145726000.00
longTermInvestments 24172000.00
netTangibleAssets 795354000.00
netReceivables 89714000.00
longTermDebt 688531000.00
inventory 52549000.00
accountsPayable 60200000.00
commonStockTotalEquity 227000.00
retainedEarningsTotalEquity 222768000.00
treasuryStock -7534000.00
nonCurrrentAssetsOther 33380000.00
nonCurrentAssetsTotal 1570636000.00
capitalLeaseObligations 12328000.00
longTermDebtTotal 688531000.00
nonCurrentLiabilitiesOther 12759000.00
nonCurrentLiabilitiesTotal 728944000.00
capitalSurpluse 576118000.00
liabilitiesAndStockholdersEquity 1716362000.00
cashAndShortTermInvestments 792000.00
propertyPlantAndEquipmentGross 2529223000.00
propertyPlantAndEquipmentNet 1537256000.00
accumulatedDepreciation -1004044000.00
netWorkingCapital -50113000.00
netInvestedCapital 1480110000.00
commonStockSharesOutstanding 22650000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 1589913000.00
otherCurrentAssets 6468000.00
totalLiab 972928000.00
totalStockholderEquity 616985000.00
deferredLongTermLiab 43962000.00
otherCurrentLiab 165213000.00
commonStock 227000.00
capitalStock 227000.00
retainedEarnings 49407000.00
otherLiab 54981000.00
otherAssets 45778000.00
cash 1924000.00
totalCurrentLiabilities 286217000.00
currentDeferredRevenue 32318000.00
netDebt 638385000.00
shortTermDebt 8579000.00
shortLongTermDebtTotal 640309000.00
otherStockholderEquity 567351000.00
propertyPlantEquipment 17478000.00
totalCurrentAssets 144288000.00
netTangibleAssets 622364000.00
netReceivables 102691000.00
longTermDebt 626351000.00
inventory 33205000.00
accountsPayable 80107000.00
commonStockTotalEquity 227000.00
retainedEarningsTotalEquity 49407000.00
treasuryStock -7534000.00
nonCurrrentAssetsOther 45778000.00
nonCurrentAssetsTotal 1445625000.00
capitalLeaseObligations 13958000.00
longTermDebtTotal 626351000.00
nonCurrentLiabilitiesOther 11019000.00
nonCurrentLiabilitiesTotal 686711000.00
capitalSurpluse 574885000.00
liabilitiesAndStockholdersEquity 1589913000.00
cashAndShortTermInvestments 1924000.00
propertyPlantAndEquipmentGross 1386178000.00
propertyPlantAndEquipmentNet 1399847000.00
netWorkingCapital -141929000.00
netInvestedCapital 1243336000.00
commonStockSharesOutstanding 22669000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 1452355000.00
otherCurrentAssets 7201000.00
totalLiab 979098000.00
totalStockholderEquity 473257000.00
deferredLongTermLiab 44634000.00
otherCurrentLiab 161771000.00
commonStock 227000.00
capitalStock 227000.00
retainedEarnings -93134000.00
otherLiab 58075000.00
otherAssets 15870000.00
cash 9408000.00
totalCurrentLiabilities 273060000.00
currentDeferredRevenue 23323000.00
netDebt 647743000.00
shortTermDebt 9188000.00
shortLongTermDebtTotal 657151000.00
otherStockholderEquity 659298000.00
propertyPlantEquipment 1299689000.00
totalCurrentAssets 136796000.00
netTangibleAssets 473257000.00
netReceivables 110093000.00
longTermDebt 640175000.00
inventory 10094000.00
accountsPayable 78778000.00
accumulatedOtherComprehensiveIncome -93134000.00
commonStockTotalEquity 227000.00
retainedEarningsTotalEquity -93134000.00
treasuryStock -7095000.00
nonCurrrentAssetsOther 15870000.00
nonCurrentAssetsTotal 1315559000.00
capitalLeaseObligations 16976000.00
longTermDebtTotal 640175000.00
nonCurrentLiabilitiesOther 5066000.00
nonCurrentLiabilitiesTotal 706038000.00
capitalSurpluse 573259000.00
liabilitiesAndStockholdersEquity 1452355000.00
cashAndShortTermInvestments 9408000.00
propertyPlantAndEquipmentGross 1282984000.00
propertyPlantAndEquipmentNet 1299689000.00
netWorkingCapital -136264000.00
netInvestedCapital 1113432000.00
commonStockSharesOutstanding 17938000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 831790000.00
otherCurrentAssets 2164000.00
totalLiab 606008000.00
totalStockholderEquity 225782000.00
deferredLongTermLiab 22702000.00
otherCurrentLiab 184978000.00
commonStock 171000.00
capitalStock 171000.00
retainedEarnings -181924000.00
otherLiab 30009000.00
otherAssets 3705000.00
cash 1645000.00
totalCurrentLiabilities 221569000.00
currentDeferredRevenue 18731000.00
netDebt 360783000.00
shortTermDebt 7998000.00
shortLongTermDebtTotal 362428000.00
otherStockholderEquity 407535000.00
propertyPlantEquipment 23623000.00
totalCurrentAssets 51583000.00
netTangibleAssets 234209000.00
netReceivables 46095000.00
longTermDebt 346003000.00
inventory 1679000.00
accountsPayable 9862000.00
accumulatedOtherComprehensiveIncome -181924000.00
commonStockTotalEquity 171000.00
retainedEarningsTotalEquity -181924000.00
treasuryStock -6592000.00
nonCurrrentAssetsOther 3705000.00
nonCurrentAssetsTotal 780207000.00
capitalLeaseObligations 16425000.00
longTermDebtTotal 346003000.00
nonCurrentLiabilitiesOther 7307000.00
nonCurrentLiabilitiesTotal 384439000.00
capitalSurpluse 414127000.00
liabilitiesAndStockholdersEquity 831790000.00
cashAndShortTermInvestments 1645000.00
propertyPlantAndEquipmentGross 760339000.00
propertyPlantAndEquipmentNet 776502000.00
netWorkingCapital -169986000.00
netInvestedCapital 571785000.00
commonStockSharesOutstanding 16719000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-03
currency_symbol USD
totalAssets 819454000.00
otherCurrentAssets 1875000.00
totalLiab 526922000.00
totalStockholderEquity 292532000.00
deferredLongTermLiab 15101000.00
otherCurrentLiab 55504000.00
commonStock 168000.00
capitalStock 168000.00
retainedEarnings -117669000.00
otherLiab 23670000.00
otherAssets 763875000.00
cash 1121000.00
totalCurrentLiabilities 121337000.00
currentDeferredRevenue 23577000.00
netDebt 388016000.00
shortTermDebt 7222000.00
shortLongTermDebtTotal 389137000.00
otherStockholderEquity 410033000.00
propertyPlantEquipment 741968000.00
totalCurrentAssets 55579000.00
longTermInvestments 201000.00
netTangibleAssets 301622000.00
netReceivables 49777000.00
longTermDebt 372825000.00
inventory 2806000.00
accountsPayable 35034000.00
commonStockTotalEquity 168000.00
retainedEarningsTotalEquity -117669000.00
treasuryStock -2984000.00
nonCurrrentAssetsOther 5842000.00
nonCurrentAssetsTotal 763875000.00
capitalLeaseObligations 16312000.00
longTermDebtTotal 372825000.00
nonCurrentLiabilitiesOther 8569000.00
nonCurrentLiabilitiesTotal 405585000.00
capitalSurpluse 413017000.00
liabilitiesAndStockholdersEquity 819454000.00
cashAndShortTermInvestments 1121000.00
propertyPlantAndEquipmentGross 1611953000.00
propertyPlantAndEquipmentNet 758033000.00
accumulatedDepreciation -869985000.00
netWorkingCapital -65758000.00
netInvestedCapital 665357000.00
commonStockSharesOutstanding 16044000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 698335000.00
otherCurrentAssets 4016000.00
totalLiab 609019000.00
totalStockholderEquity 89316000.00
deferredLongTermLiab 22292000.00
otherCurrentLiab 145683000.00
commonStock 136000.00
capitalStock 136000.00
retainedEarnings -231942000.00
otherLiab 27844000.00
otherAssets 2922000.00
cash 988000.00
totalCurrentLiabilities 177726000.00
currentDeferredRevenue 17328000.00
netDebt 408753000.00
shortTermDebt 6292000.00
shortLongTermDebtTotal 409741000.00
otherStockholderEquity 321122000.00
propertyPlantEquipment 629764000.00
totalCurrentAssets 49862000.00
netTangibleAssets 99039000.00
netReceivables 44190000.00
longTermDebt 393726000.00
inventory 668000.00
accountsPayable 8423000.00
accumulatedOtherComprehensiveIncome -231942000.00
commonStockTotalEquity 136000.00
retainedEarningsTotalEquity -231942000.00
treasuryStock -2984000.00
nonCurrrentAssetsOther 2922000.00
nonCurrentAssetsTotal 648473000.00
capitalLeaseObligations 16015000.00
longTermDebtTotal 393726000.00
nonCurrentLiabilitiesOther 5552000.00
nonCurrentLiabilitiesTotal 431293000.00
capitalSurpluse 324106000.00
liabilitiesAndStockholdersEquity 698335000.00
cashAndShortTermInvestments 988000.00
propertyPlantAndEquipmentGross 629764000.00
propertyPlantAndEquipmentNet 645551000.00
netWorkingCapital -127864000.00
netInvestedCapital 483042000.00
commonStockSharesOutstanding 12629000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 622943000.00
otherCurrentAssets 3055000.00
totalLiab 521705000.00
totalStockholderEquity 101238000.00
deferredLongTermLiab 3000000.00
otherCurrentLiab 73589000.00
commonStock 124000.00
capitalStock 124000.00
retainedEarnings -195999000.00
otherLiab 15665000.00
otherAssets 3070000.00
cash 2063000.00
totalCurrentLiabilities 101924000.00
currentDeferredRevenue 13570000.00
netDebt 408082000.00
shortTermDebt 6029000.00
shortLongTermDebtTotal 410145000.00
otherStockholderEquity 297113000.00
propertyPlantEquipment 588062000.00
totalCurrentAssets 31811000.00
netTangibleAssets 101238000.00
netReceivables 25957000.00
longTermDebt 393446000.00
inventory 736000.00
accountsPayable 8736000.00
commonStockTotalEquity 124000.00
retainedEarningsTotalEquity -195999000.00
treasuryStock -2975000.00
nonCurrrentAssetsOther 3070000.00
nonCurrentAssetsTotal 591132000.00
capitalLeaseObligations 16699000.00
longTermDebtTotal 404116000.00
nonCurrentLiabilitiesOther 490000.00
nonCurrentLiabilitiesTotal 419781000.00
capitalSurpluse 300088000.00
liabilitiesAndStockholdersEquity 622943000.00
cashAndShortTermInvestments 2063000.00
propertyPlantAndEquipmentGross 588062000.00
propertyPlantAndEquipmentNet 588062000.00
netWorkingCapital -70113000.00
netInvestedCapital 494684000.00
commonStockSharesOutstanding 12190000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 600450000.00
otherCurrentAssets 2388000.00
totalLiab 480394000.00
totalStockholderEquity 120056000.00
deferredLongTermLiab 4172000.00
otherCurrentLiab 37751000.00
commonStock 123000.00
retainedEarnings -176048000.00
otherLiab 8931000.00
otherAssets 1931000.00
cash 3419000.00
totalCurrentLiabilities 75165000.00
currentDeferredRevenue 26416000.00
netDebt 395171000.00
shortTermDebt 2292000.00
shortLongTermDebtTotal 398590000.00
otherStockholderEquity 1110672000.00
propertyPlantEquipment 561270000.00
totalCurrentAssets 33840000.00
netTangibleAssets 120056000.00
netReceivables 26075000.00
longTermDebt 395172000.00
inventory 1958000.00
accountsPayable 8706000.00
accumulatedOtherComprehensiveIncome -814691000.00
commonStockTotalEquity 123000.00
retainedEarningsTotalEquity -176048000.00
treasuryStock -2860000.00
nonCurrrentAssetsOther 1931000.00
nonCurrentAssetsTotal 566610000.00
capitalLeaseObligations 1126000.00
longTermDebtTotal 396298000.00
nonCurrentLiabilitiesOther 4759000.00
nonCurrentLiabilitiesTotal 405229000.00
capitalSurpluse 298841000.00
liabilitiesAndStockholdersEquity 600450000.00
cashAndShortTermInvestments 3419000.00
propertyPlantAndEquipmentGross 564679000.00
propertyPlantAndEquipmentNet 564679000.00
netWorkingCapital -41325000.00
netInvestedCapital 515228000.00
commonStockSharesOutstanding 12294000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 583135000.00
otherCurrentAssets 2184000.00
totalLiab 492102000.00
totalStockholderEquity 91033000.00
deferredLongTermLiab 3249000.00
otherCurrentLiab 16478000.00
commonStock 121000.00
retainedEarnings -204428000.00
otherLiab 8206000.00
otherAssets 1702000.00
cash 2118000.00
totalCurrentLiabilities 58040000.00
currentDeferredRevenue 11098000.00
netDebt 427211000.00
shortTermDebt 3473000.00
shortLongTermDebtTotal 429329000.00
otherStockholderEquity 295340000.00
propertyPlantEquipment 542094000.00
totalCurrentAssets 34973000.00
longTermInvestments 281000.00
netTangibleAssets 91033000.00
netReceivables 25850000.00
longTermDebt 424905000.00
inventory 4821000.00
accountsPayable 26991000.00
commonStockTotalEquity 121000.00
retainedEarningsTotalEquity -204428000.00
treasuryStock -2372000.00
nonCurrrentAssetsOther 1702000.00
nonCurrentAssetsTotal 548162000.00
capitalLeaseObligations 951000.00
longTermDebtTotal 425856000.00
nonCurrentLiabilitiesOther 4957000.00
nonCurrentLiabilitiesTotal 434062000.00
capitalSurpluse 297712000.00
liabilitiesAndStockholdersEquity 583135000.00
cashAndShortTermInvestments 2118000.00
propertyPlantAndEquipmentGross 546460000.00
propertyPlantAndEquipmentNet 546460000.00
netWorkingCapital -23067000.00
netInvestedCapital 515938000.00
commonStockSharesOutstanding 12199000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 590679000.00
otherCurrentAssets 2628000.00
totalLiab 510077000.00
totalStockholderEquity 80602000.00
deferredLongTermLiab 4045000.00
otherCurrentLiab 30871000.00
commonStock 121000.00
retainedEarnings -213776000.00
otherLiab 8681000.00
otherAssets 4043000.00
cash 1222000.00
totalCurrentLiabilities 52360000.00
currentDeferredRevenue 8619000.00
netDebt 452621000.00
shortTermDebt 4807000.00
shortLongTermDebtTotal 453843000.00
otherStockholderEquity 508257000.00
propertyPlantEquipment 535959000.00
totalCurrentAssets 44584000.00
netTangibleAssets 80602000.00
netReceivables 28884000.00
longTermDebt 447644000.00
inventory 11850000.00
accountsPayable 8063000.00
accumulatedOtherComprehensiveIncome -214000000.00
commonStockTotalEquity 121000.00
retainedEarningsTotalEquity -213776000.00
treasuryStock -2372000.00
nonCurrrentAssetsOther 4043000.00
nonCurrentAssetsTotal 546095000.00
capitalLeaseObligations 1392000.00
longTermDebtTotal 449036000.00
nonCurrentLiabilitiesOther 4636000.00
nonCurrentLiabilitiesTotal 457717000.00
capitalSurpluse 296629000.00
liabilitiesAndStockholdersEquity 590679000.00
cashAndShortTermInvestments 1222000.00
propertyPlantAndEquipmentGross 542052000.00
propertyPlantAndEquipmentNet 542052000.00
netWorkingCapital -7776000.00
netInvestedCapital 528246000.00
commonStockSharesOutstanding 11935000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 598034000.00
otherCurrentAssets 3028000.00
totalLiab 511683000.00
totalStockholderEquity 86351000.00
deferredLongTermLiab 2412000.00
otherCurrentLiab 21275000.00
commonStock 120000.00
retainedEarnings -206880000.00
otherLiab 6886000.00
otherAssets 6701000.00
cash 6610000.00
totalCurrentLiabilities 38629000.00
currentDeferredRevenue 5916000.00
netDebt 465530000.00
shortTermDebt 5972000.00
shortLongTermDebtTotal 472140000.00
otherStockholderEquity 1066947000.00
propertyPlantEquipment 529715000.00
totalCurrentAssets 54032000.00
netTangibleAssets 86351000.00
netReceivables 23572000.00
longTermDebt 464390000.00
inventory 20822000.00
accountsPayable 5466000.00
accumulatedOtherComprehensiveIncome -773836000.00
commonStockTotalEquity 120000.00
retainedEarningsTotalEquity -206880000.00
treasuryStock -2368000.00
nonCurrrentAssetsOther 6701000.00
nonCurrentAssetsTotal 544002000.00
capitalLeaseObligations 1778000.00
longTermDebtTotal 466168000.00
nonCurrentLiabilitiesOther 4474000.00
nonCurrentLiabilitiesTotal 473054000.00
capitalSurpluse 295479000.00
liabilitiesAndStockholdersEquity 598034000.00
cashAndShortTermInvestments 6610000.00
propertyPlantAndEquipmentGross 537301000.00
propertyPlantAndEquipmentNet 537301000.00
netWorkingCapital 15403000.00
netInvestedCapital 550741000.00
commonStockSharesOutstanding 11910000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 949209000.00
otherCurrentAssets 2846000.00
totalLiab 558108000.00
totalStockholderEquity 391101000.00
deferredLongTermLiab 2328000.00
otherCurrentLiab 14555000.00
commonStock 120000.00
retainedEarnings 99096000.00
otherLiab 6528000.00
otherAssets 35070000.00
cash 35598000.00
totalCurrentLiabilities 66041000.00
currentDeferredRevenue 8705000.00
netDebt 456563000.00
shortTermDebt 6622000.00
shortLongTermDebtTotal 492161000.00
otherStockholderEquity 791644000.00
propertyPlantEquipment 798694000.00
totalCurrentAssets 107606000.00
netTangibleAssets 391101000.00
netReceivables 30345000.00
longTermDebt 484142000.00
inventory 38817000.00
accountsPayable 36159000.00
accumulatedOtherComprehensiveIncome -499759000.00
commonStockTotalEquity 120000.00
retainedEarningsTotalEquity 99096000.00
treasuryStock -2365000.00
nonCurrrentAssetsOther 11637000.00
nonCurrentAssetsTotal 841603000.00
capitalLeaseObligations 1397000.00
longTermDebtTotal 485539000.00
nonCurrentLiabilitiesOther 4200000.00
nonCurrentLiabilitiesTotal 492067000.00
capitalSurpluse 294250000.00
liabilitiesAndStockholdersEquity 949209000.00
cashAndShortTermInvestments 35598000.00
propertyPlantAndEquipmentGross 806533000.00
propertyPlantAndEquipmentNet 806533000.00
netWorkingCapital 41565000.00
netInvestedCapital 875243000.00
commonStockSharesOutstanding 11825000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
totalAssets 959816000.00
otherCurrentAssets 2121000.00
totalLiab 564109000.00
totalStockholderEquity 395707000.00
deferredLongTermLiab 3195000.00
otherCurrentLiab 25930000.00
commonStock 119000.00
retainedEarnings 104954000.00
otherLiab 7250000.00
otherAssets 30145000.00
cash 1358000.00
totalCurrentLiabilities 81146000.00
currentDeferredRevenue 9166000.00
netDebt 481062000.00
shortTermDebt 6707000.00
shortLongTermDebtTotal 482420000.00
otherStockholderEquity 185634000.00
propertyPlantEquipment 866989000.00
totalCurrentAssets 53308000.00
longTermInvestments 3854000.00
netTangibleAssets 395707000.00
netReceivables 36996000.00
longTermDebt 472900000.00
inventory 12833000.00
accountsPayable 39343000.00
accumulatedOtherComprehensiveIncome 105000000.00
commonStockTotalEquity 119000.00
retainedEarningsTotalEquity 104954000.00
treasuryStock -2282000.00
nonCurrrentAssetsOther 7476000.00
nonCurrentAssetsTotal 906508000.00
capitalLeaseObligations 2813000.00
longTermDebtTotal 475713000.00
nonCurrentLiabilitiesOther 4055000.00
nonCurrentLiabilitiesTotal 482963000.00
capitalSurpluse 292916000.00
liabilitiesAndStockholdersEquity 959816000.00
cashAndShortTermInvestments 1358000.00
propertyPlantAndEquipmentGross 876363000.00
propertyPlantAndEquipmentNet 876363000.00
commonStockSharesOutstanding 11804000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 941346000.00
otherCurrentAssets 2683000.00
totalLiab 552960000.00
totalStockholderEquity 388386000.00
deferredLongTermLiab 3500000.00
otherCurrentLiab 12710000.00
commonStock 119000.00
retainedEarnings 98706000.00
otherLiab 6113000.00
otherAssets 32036000.00
cash 2850000.00
totalCurrentLiabilities 67030000.00
currentDeferredRevenue 8983000.00
netDebt 483353000.00
shortTermDebt 6386000.00
shortLongTermDebtTotal 486203000.00
otherStockholderEquity 645135000.00
propertyPlantEquipment 848540000.00
totalCurrentAssets 60770000.00
netTangibleAssets 388386000.00
netReceivables 34633000.00
longTermDebt 475663000.00
inventory 20604000.00
accountsPayable 38951000.00
accumulatedOtherComprehensiveIncome -355574000.00
commonStockTotalEquity 119000.00
retainedEarningsTotalEquity 98706000.00
treasuryStock -2193000.00
nonCurrrentAssetsOther 11609000.00
nonCurrentAssetsTotal 880576000.00
capitalLeaseObligations 10540000.00
longTermDebtTotal 475663000.00
nonCurrentLiabilitiesOther 4265000.00
nonCurrentLiabilitiesTotal 485930000.00
capitalSurpluse 291754000.00
liabilitiesAndStockholdersEquity 941346000.00
cashAndShortTermInvestments 2850000.00
propertyPlantAndEquipmentGross 848540000.00
propertyPlantAndEquipmentNet 848540000.00
commonStockSharesOutstanding 11780000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 921188000.00
otherCurrentAssets 3241000.00
totalLiab 562304000.00
totalStockholderEquity 358884000.00
deferredLongTermLiab 2433000.00
otherCurrentLiab 31534000.00
commonStock 118000.00
retainedEarnings 71055000.00
otherLiab 6651000.00
otherAssets 31969000.00
cash 3333000.00
totalCurrentLiabilities 83615000.00
currentDeferredRevenue 11755000.00
netDebt 475711000.00
shortTermDebt 7006000.00
shortLongTermDebtTotal 479044000.00
otherStockholderEquity 618349000.00
propertyPlantEquipment 813579000.00
totalCurrentAssets 63072000.00
netTangibleAssets 358884000.00
netReceivables 34760000.00
longTermDebt 466433000.00
inventory 21738000.00
accountsPayable 33320000.00
accumulatedOtherComprehensiveIncome -330638000.00
commonStockTotalEquity 118000.00
retainedEarningsTotalEquity 71055000.00
treasuryStock -2188000.00
nonCurrrentAssetsOther 10805000.00
nonCurrentAssetsTotal 858116000.00
capitalLeaseObligations 5605000.00
longTermDebtTotal 472038000.00
nonCurrentLiabilitiesOther 4218000.00
nonCurrentLiabilitiesTotal 478689000.00
capitalSurpluse 289899000.00
liabilitiesAndStockholdersEquity 921188000.00
cashAndShortTermInvestments 3333000.00
propertyPlantAndEquipmentGross 826147000.00
propertyPlantAndEquipmentNet 826147000.00
commonStockSharesOutstanding 11780000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 822797000.00
otherCurrentAssets 3110000.00
totalLiab 530328000.00
totalStockholderEquity 292469000.00
deferredLongTermLiab 3345000.00
otherCurrentLiab 64225000.00
commonStock 118000.00
retainedEarnings 6351000.00
otherLiab 7418000.00
otherAssets 9255000.00
cash 876000.00
totalCurrentLiabilities 97532000.00
currentDeferredRevenue 11719000.00
netDebt 425362000.00
shortTermDebt 860000.00
shortLongTermDebt 860000.00
shortLongTermDebtTotal 426238000.00
otherStockholderEquity 592609000.00
propertyPlantEquipment 769868000.00
totalCurrentAssets 43674000.00
netTangibleAssets 292469000.00
netReceivables 31342000.00
longTermDebt 424207000.00
inventory 8346000.00
accountsPayable 20728000.00
accumulatedOtherComprehensiveIncome -306609000.00
commonStockTotalEquity 118000.00
retainedEarningsTotalEquity 6351000.00
treasuryStock -2130000.00
nonCurrrentAssetsOther 9255000.00
nonCurrentAssetsTotal 779123000.00
capitalLeaseObligations 1171000.00
longTermDebtTotal 424207000.00
nonCurrentLiabilitiesOther 4073000.00
nonCurrentLiabilitiesTotal 432796000.00
capitalSurpluse 288130000.00
liabilitiesAndStockholdersEquity 822797000.00
cashAndShortTermInvestments 876000.00
propertyPlantAndEquipmentGross 769868000.00
propertyPlantAndEquipmentNet 769868000.00
commonStockSharesOutstanding 11788000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 777520000.00
otherCurrentAssets 2126000.00
totalLiab 502693000.00
totalStockholderEquity 274827000.00
deferredLongTermLiab 4500000.00
otherCurrentLiab 2824000.00
commonStock 118000.00
retainedEarnings -9702000.00
otherLiab 8693000.00
otherAssets 9900000.00
cash 2465000.00
totalCurrentLiabilities 106012000.00
currentDeferredRevenue 14681000.00
netDebt 385523000.00
shortTermDebt 39586000.00
shortLongTermDebtTotal 387988000.00
otherStockholderEquity 569215000.00
propertyPlantEquipment 701296000.00
totalCurrentAssets 66324000.00
longTermInvestments 4333000.00
netTangibleAssets 274827000.00
netReceivables 46472000.00
longTermDebt 387988000.00
inventory 15261000.00
accountsPayable 48921000.00
accumulatedOtherComprehensiveIncome -284804000.00
commonStockTotalEquity 118000.00
retainedEarningsTotalEquity -9702000.00
treasuryStock -1870000.00
nonCurrrentAssetsOther 9900000.00
nonCurrentAssetsTotal 711196000.00
longTermDebtTotal 387988000.00
nonCurrentLiabilitiesOther 3956000.00
nonCurrentLiabilitiesTotal 396681000.00
capitalSurpluse 286281000.00
liabilitiesAndStockholdersEquity 777520000.00
cashAndShortTermInvestments 2465000.00
propertyPlantAndEquipmentGross 701296000.00
propertyPlantAndEquipmentNet 701296000.00
commonStockSharesOutstanding 11783000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 680224000.00
intangibleAssets 0.00
otherCurrentAssets 2928000.00
totalLiab 464020000.00
totalStockholderEquity 216204000.00
deferredLongTermLiab 8901000.00
otherCurrentLiab 17925000.00
commonStock 118000.00
retainedEarnings -66450000.00
otherLiab 14309000.00
goodWill 0.00
otherAssets 9159000.00
cash 4542000.00
totalCurrentLiabilities 132938000.00
currentDeferredRevenue 12671000.00
netDebt 312231000.00
shortTermDebt 76302000.00
shortLongTermDebtTotal 316773000.00
otherStockholderEquity 544299000.00
propertyPlantEquipment 629945000.00
totalCurrentAssets 41120000.00
netTangibleAssets 216204000.00
shortTermInvestments 0.00
netReceivables 31066000.00
longTermDebt 316773000.00
inventory 2584000.00
accountsPayable 26040000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -261763000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 118000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -66450000.00
treasuryStock -1870000.00
nonCurrrentAssetsOther 9159000.00
nonCurrentAssetsTotal 639104000.00
longTermDebtTotal 316773000.00
nonCurrentLiabilitiesOther 5408000.00
nonCurrentLiabilitiesTotal 331082000.00
capitalSurpluse 284406000.00
liabilitiesAndStockholdersEquity 680224000.00
cashAndShortTermInvestments 4542000.00
propertyPlantAndEquipmentGross 629945000.00
propertyPlantAndEquipmentNet 629945000.00
commonStockSharesOutstanding 11792000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 596996000.00
intangibleAssets 0.00
otherCurrentAssets 3090000.00
totalLiab 389553000.00
totalStockholderEquity 207443000.00
deferredLongTermLiab 5755000.00
otherCurrentLiab 11742000.00
commonStock 117000.00
retainedEarnings -73530000.00
otherLiab 12513000.00
goodWill 0.00
otherAssets 10408000.00
cash 6611000.00
totalCurrentLiabilities 102463000.00
currentDeferredRevenue 10953000.00
netDebt 267966000.00
shortTermDebt 63753000.00
shortLongTermDebt 274577000.00
shortLongTermDebtTotal 274577000.00
otherStockholderEquity 523853000.00
propertyPlantEquipment 553055000.00
totalCurrentAssets 33533000.00
netTangibleAssets 207443000.00
shortTermInvestments 0.00
netReceivables 22057000.00
longTermDebt 274577000.00
inventory 1775000.00
accountsPayable 16015000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -242997000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 117000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -73530000.00
treasuryStock -1870000.00
nonCurrrentAssetsOther 10408000.00
nonCurrentAssetsTotal 563463000.00
longTermDebtTotal 274577000.00
nonCurrentLiabilitiesOther 6758000.00
nonCurrentLiabilitiesTotal 287090000.00
capitalSurpluse 282726000.00
liabilitiesAndStockholdersEquity 596996000.00
cashAndShortTermInvestments 6611000.00
propertyPlantAndEquipmentGross 553055000.00
propertyPlantAndEquipmentNet 553055000.00
commonStockSharesOutstanding 11757000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 534395000.00
intangibleAssets 0.00
otherCurrentAssets 2877000.00
totalLiab 330568000.00
totalStockholderEquity 203827000.00
deferredLongTermLiab 5200000.00
otherCurrentLiab 7666000.00
commonStock 117000.00
retainedEarnings -75851000.00
otherLiab 11786000.00
goodWill 0.00
otherAssets 13517000.00
cash 237000.00
totalCurrentLiabilities 73411000.00
currentDeferredRevenue 10713000.00
netDebt 245134000.00
shortTermDebt 39592000.00
shortLongTermDebt 245371000.00
shortLongTermDebtTotal 245371000.00
otherStockholderEquity 509462000.00
propertyPlantEquipment 493927000.00
totalCurrentAssets 26951000.00
netTangibleAssets 203827000.00
shortTermInvestments 0.00
netReceivables 21133000.00
longTermDebt 245371000.00
inventory 2704000.00
accountsPayable 15440000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -229901000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 117000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -75851000.00
treasuryStock -1742000.00
nonCurrrentAssetsOther 13517000.00
nonCurrentAssetsTotal 507444000.00
longTermDebtTotal 245371000.00
nonCurrentLiabilitiesOther 11786000.00
nonCurrentLiabilitiesTotal 257157000.00
capitalSurpluse 281303000.00
liabilitiesAndStockholdersEquity 534395000.00
cashAndShortTermInvestments 237000.00
propertyPlantAndEquipmentGross 493927000.00
propertyPlantAndEquipmentNet 493927000.00
accumulatedDepreciation -229901000.00
commonStockSharesOutstanding 11727000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 551270000.00
intangibleAssets 0.00
otherCurrentAssets 2352000.00
totalLiab 357812000.00
totalStockholderEquity 193458000.00
deferredLongTermLiab 5500000.00
otherCurrentLiab 5075000.00
commonStock 116000.00
retainedEarnings -84317000.00
otherLiab 16990000.00
goodWill 0.00
otherAssets 13304000.00
cash 7806000.00
totalCurrentLiabilities 75497000.00
currentDeferredRevenue 12996000.00
netDebt 257519000.00
shortTermDebt 36542000.00
shortLongTermDebt 265325000.00
shortLongTermDebtTotal 265325000.00
otherStockholderEquity 494428000.00
propertyPlantEquipment 495397000.00
totalCurrentAssets 42569000.00
netTangibleAssets 193458000.00
shortTermInvestments 0.00
netReceivables 27263000.00
longTermDebt 265325000.00
inventory 5148000.00
accountsPayable 20884000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -216769000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -84317000.00
treasuryStock -1452000.00
nonCurrrentAssetsOther 13304000.00
nonCurrentAssetsTotal 508701000.00
longTermDebtTotal 265325000.00
nonCurrentLiabilitiesOther 16990000.00
nonCurrentLiabilitiesTotal 282315000.00
capitalSurpluse 279111000.00
liabilitiesAndStockholdersEquity 551270000.00
cashAndShortTermInvestments 7806000.00
propertyPlantAndEquipmentGross 495397000.00
propertyPlantAndEquipmentNet 495397000.00
commonStockSharesOutstanding 11602000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 516330000.00
intangibleAssets 0.00
otherCurrentAssets 5155000.00
totalLiab 350208000.00
totalStockholderEquity 166122000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8558000.00
commonStock 116000.00
retainedEarnings -109454000.00
otherLiab 26605000.00
goodWill 0.00
otherAssets 9905000.00
cash 12861000.00
totalCurrentLiabilities 73603000.00
currentDeferredRevenue 10249000.00
netDebt 237139000.00
shortTermDebt 45494000.00
shortLongTermDebt 250000000.00
shortLongTermDebtTotal 250000000.00
otherStockholderEquity 384914000.00
propertyPlantEquipment 466187000.00
totalCurrentAssets 40238000.00
netTangibleAssets 166122000.00
shortTermInvestments 0.00
netReceivables 22222000.00
longTermDebt 250000000.00
inventory 600000.00
accountsPayable 9302000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -109454000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -109454000.00
treasuryStock -1293000.00
nonCurrrentAssetsOther 9905000.00
nonCurrentAssetsTotal 476092000.00
longTermDebtTotal 250000000.00
nonCurrentLiabilitiesOther 26605000.00
nonCurrentLiabilitiesTotal 276605000.00
capitalSurpluse 276753000.00
liabilitiesAndStockholdersEquity 516330000.00
cashAndShortTermInvestments 12861000.00
propertyPlantAndEquipmentGross 466187000.00
propertyPlantAndEquipmentNet 466187000.00
accumulatedDepreciation -202211000.00
commonStockSharesOutstanding 11545000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 460146000.00
intangibleAssets 0.00
otherCurrentAssets 6623000.00
totalLiab 308378000.00
totalStockholderEquity 151768000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8744000.00
commonStock 116000.00
retainedEarnings -122337000.00
otherLiab 24214000.00
goodWill 0.00
otherAssets 10161000.00
cash 6627000.00
totalCurrentLiabilities 73164000.00
currentDeferredRevenue 11549000.00
netDebt 204373000.00
shortTermDebt 42048000.00
shortLongTermDebt 211000000.00
shortLongTermDebtTotal 211000000.00
otherStockholderEquity 396326000.00
propertyPlantEquipment 417779000.00
totalCurrentAssets 32206000.00
netTangibleAssets 151768000.00
shortTermInvestments 0.00
netReceivables 18956000.00
longTermDebt 211000000.00
inventory 700000.00
accountsPayable 10823000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -122337000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -122337000.00
treasuryStock -1293000.00
nonCurrrentAssetsOther 10161000.00
nonCurrentAssetsTotal 427940000.00
longTermDebtTotal 211000000.00
nonCurrentLiabilitiesOther 24214000.00
nonCurrentLiabilitiesTotal 235214000.00
capitalSurpluse 275282000.00
liabilitiesAndStockholdersEquity 460146000.00
cashAndShortTermInvestments 6627000.00
propertyPlantAndEquipmentGross 417779000.00
propertyPlantAndEquipmentNet 417779000.00
accumulatedDepreciation -190379000.00
commonStockSharesOutstanding 11554000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
totalAssets 401899000.00
intangibleAssets 0.00
otherCurrentAssets 3282000.00
totalLiab 267517000.00
totalStockholderEquity 134382000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6796000.00
commonStock 115000.00
retainedEarnings -138578000.00
otherLiab 23623000.00
goodWill 0.00
otherAssets 8394000.00
cash 168000.00
totalCurrentLiabilities 71894000.00
currentDeferredRevenue 11073000.00
netDebt 171832000.00
shortTermDebt 6470000.00
shortLongTermDebt 172000000.00
shortLongTermDebtTotal 172000000.00
otherStockholderEquity 411423000.00
propertyPlantEquipment 370166000.00
totalCurrentAssets 23339000.00
netTangibleAssets 134382000.00
shortTermInvestments 0.00
netReceivables 19889000.00
longTermDebt 172000000.00
inventory 400000.00
accountsPayable 47555000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -138578000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 115000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -138578000.00
treasuryStock -942000.00
nonCurrrentAssetsOther 8394000.00
nonCurrentAssetsTotal 378560000.00
longTermDebtTotal 172000000.00
nonCurrentLiabilitiesOther 23623000.00
nonCurrentLiabilitiesTotal 195623000.00
capitalSurpluse 273787000.00
liabilitiesAndStockholdersEquity 401899000.00
cashAndShortTermInvestments 168000.00
propertyPlantAndEquipmentGross 370166000.00
propertyPlantAndEquipmentNet 370166000.00
accumulatedDepreciation -179551000.00
commonStockSharesOutstanding 11323000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 377299000.00
intangibleAssets 0.00
otherCurrentAssets 3686000.00
totalLiab 301244000.00
totalStockholderEquity 76055000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9965000.00
commonStock 101000.00
retainedEarnings -156288000.00
otherLiab 24120000.00
goodWill 0.00
otherAssets 8625000.00
cash 303000.00
totalCurrentLiabilities 79124000.00
currentDeferredRevenue 9192000.00
netDebt 197697000.00
shortTermDebt 49404000.00
shortLongTermDebt 198000000.00
shortLongTermDebtTotal 198000000.00
otherStockholderEquity 388530000.00
propertyPlantEquipment 347195000.00
totalCurrentAssets 21479000.00
netTangibleAssets 76055000.00
shortTermInvestments 0.00
netReceivables 17490000.00
longTermDebt 198000000.00
inventory 400000.00
accountsPayable 10563000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156288000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 101000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -156288000.00
treasuryStock -675000.00
nonCurrrentAssetsOther 8625000.00
nonCurrentAssetsTotal 355820000.00
longTermDebtTotal 198000000.00
nonCurrentLiabilitiesOther 24120000.00
nonCurrentLiabilitiesTotal 222120000.00
capitalSurpluse 232917000.00
liabilitiesAndStockholdersEquity 377299000.00
cashAndShortTermInvestments 303000.00
propertyPlantAndEquipmentGross 347195000.00
propertyPlantAndEquipmentNet 347195000.00
commonStockSharesOutstanding 11445000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 445448000.00
intangibleAssets 0.00
otherCurrentAssets 3247000.00
totalLiab 362124000.00
totalStockholderEquity 83324000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10441000.00
commonStock 100000.00
retainedEarnings -149207000.00
otherLiab 58290000.00
goodWill 0.00
otherAssets 9203000.00
cash 2447000.00
totalCurrentLiabilities 49834000.00
currentDeferredRevenue 10441000.00
netDebt 251553000.00
shortTermDebt 23896000.00
shortLongTermDebtTotal 254000000.00
otherStockholderEquity 381638000.00
propertyPlantEquipment 409208000.00
totalCurrentAssets 27037000.00
netTangibleAssets 83324000.00
shortTermInvestments 0.00
netReceivables 21343000.00
longTermDebt 254000000.00
inventory 400000.00
accountsPayable 5056000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -149207000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -149207000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9203000.00
nonCurrentAssetsTotal 418411000.00
longTermDebtTotal 254000000.00
nonCurrentLiabilitiesOther 58290000.00
nonCurrentLiabilitiesTotal 312290000.00
capitalSurpluse 232431000.00
liabilitiesAndStockholdersEquity 445448000.00
cashAndShortTermInvestments 2447000.00
propertyPlantAndEquipmentGross 409208000.00
propertyPlantAndEquipmentNet 409208000.00
accumulatedDepreciation -160117000.00
commonStockSharesOutstanding 10361000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 455555000.00
intangibleAssets 0.00
otherCurrentAssets 4078000.00
totalLiab 375566000.00
totalStockholderEquity 79989000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9580000.00
commonStock 100000.00
retainedEarnings -149601000.00
otherLiab 53792000.00
goodWill 0.00
otherAssets 9841000.00
cash 4294000.00
totalCurrentLiabilities 67774000.00
currentDeferredRevenue 9580000.00
netDebt 249706000.00
shortTermDebt 35095000.00
shortLongTermDebtTotal 254000000.00
otherStockholderEquity 379091000.00
propertyPlantEquipment 415293000.00
totalCurrentAssets 30421000.00
netTangibleAssets 79989000.00
shortTermInvestments 0.00
netReceivables 22049000.00
longTermDebt 254000000.00
inventory 400000.00
accountsPayable 13519000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -149601000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -149601000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9841000.00
nonCurrentAssetsTotal 425134000.00
longTermDebtTotal 254000000.00
nonCurrentLiabilitiesOther 53792000.00
nonCurrentLiabilitiesTotal 307792000.00
capitalSurpluse 229490000.00
liabilitiesAndStockholdersEquity 455555000.00
cashAndShortTermInvestments 4294000.00
propertyPlantAndEquipmentGross 415293000.00
propertyPlantAndEquipmentNet 415293000.00
accumulatedDepreciation -146830000.00
commonStockSharesOutstanding 10000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 433274000.00
intangibleAssets 0.00
otherCurrentAssets 4098000.00
totalLiab 1393392000.00
totalStockholderEquity -960118000.00
deferredLongTermLiab 0.00
otherCurrentLiab 46046000.00
commonStock 450000.00
retainedEarnings -1735342000.00
otherLiab 976271000.00
goodWill 0.00
otherAssets 5751000.00
cash 17782000.00
totalCurrentLiabilities 417121000.00
currentDeferredRevenue 6444000.00
netDebt 322118000.00
shortTermDebt 339900000.00
shortLongTermDebtTotal 339900000.00
otherStockholderEquity 6447789000.00
propertyPlantEquipment 387106000.00
totalCurrentAssets 40417000.00
netTangibleAssets -960118000.00
shortTermInvestments 0.00
netReceivables 18537000.00
longTermDebt 0.00
inventory 600000.00
accountsPayable 24731000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5673015000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 450000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1735342000.00
treasuryStock -2495000.00
nonCurrrentAssetsOther 5751000.00
nonCurrentAssetsTotal 392857000.00
nonCurrentLiabilitiesOther 976271000.00
nonCurrentLiabilitiesTotal 976271000.00
capitalSurpluse 777269000.00
liabilitiesAndStockholdersEquity 433274000.00
cashAndShortTermInvestments 17782000.00
propertyPlantAndEquipmentGross 387106000.00
propertyPlantAndEquipmentNet 387106000.00
accumulatedDepreciation -5673015000.00
commonStockSharesOutstanding 45697000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 524998000.00
intangibleAssets 0.00
otherCurrentAssets 10683000.00
totalLiab 1377722000.00
totalStockholderEquity -852724000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7165000.00
commonStock 448000.00
retainedEarnings -1627039000.00
otherLiab 1044669000.00
goodWill 0.00
otherAssets 5248000.00
cash 29460000.00
totalCurrentLiabilities 333053000.00
currentDeferredRevenue 490000.00
netDebt 1201069000.00
shortTermDebt 324900000.00
shortLongTermDebt 324900000.00
shortLongTermDebtTotal 1230529000.00
otherStockholderEquity 6351721000.00
propertyPlantEquipment 457903000.00
totalCurrentAssets 61847000.00
netTangibleAssets -852724000.00
shortTermInvestments 0.00
netReceivables 21704000.00
longTermDebt 0.00
inventory 600000.00
accountsPayable 498000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5577854000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 448000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1627039000.00
treasuryStock -2491000.00
nonCurrrentAssetsOther 5248000.00
nonCurrentAssetsTotal 463151000.00
nonCurrentLiabilitiesOther 1044669000.00
nonCurrentLiabilitiesTotal 1044669000.00
capitalSurpluse 776358000.00
liabilitiesAndStockholdersEquity 524998000.00
cashAndShortTermInvestments 29460000.00
propertyPlantAndEquipmentGross 457903000.00
propertyPlantAndEquipmentNet 457903000.00
commonStockSharesOutstanding 44672000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 1024278000.00
intangibleAssets 0.00
otherCurrentAssets 40909000.00
totalLiab 1349088000.00
totalStockholderEquity -324810000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12589000.00
commonStock 447000.00
retainedEarnings -1097600000.00
otherLiab 74959000.00
goodWill 0.00
otherAssets 13471000.00
cash 7322000.00
totalCurrentLiabilities 94997000.00
currentDeferredRevenue 12589000.00
netDebt 1171810000.00
shortTermDebt 52219000.00
shortLongTermDebtTotal 1179132000.00
otherStockholderEquity 5833401000.00
propertyPlantEquipment 962576000.00
totalCurrentAssets 48231000.00
netTangibleAssets -324810000.00
shortTermInvestments 0.00
netReceivables 36610000.00
longTermDebt 1179132000.00
inventory -36610000.00
accountsPayable 17600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5061058000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 447000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1097600000.00
treasuryStock -2487000.00
nonCurrrentAssetsOther 13471000.00
nonCurrentAssetsTotal 976047000.00
longTermDebtTotal 1179132000.00
nonCurrentLiabilitiesOther 74959000.00
nonCurrentLiabilitiesTotal 1254091000.00
capitalSurpluse 774830000.00
liabilitiesAndStockholdersEquity 1024278000.00
cashAndShortTermInvestments 7322000.00
propertyPlantAndEquipmentGross 962576000.00
propertyPlantAndEquipmentNet 962576000.00
accumulatedDepreciation -5061058000.00
commonStockSharesOutstanding 44546000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 1347028000.00
intangibleAssets 0.00
otherCurrentAssets 45237000.00
totalLiab 1318758000.00
totalStockholderEquity 28270000.00
deferredLongTermLiab 512000.00
otherCurrentLiab 12938000.00
commonStock 447000.00
retainedEarnings -743012000.00
otherLiab 75288000.00
goodWill 0.00
otherAssets 14144000.00
cash 75000.00
totalCurrentLiabilities 93793000.00
currentDeferredRevenue 12938000.00
netDebt 1149090000.00
shortTermDebt 55556000.00
shortLongTermDebtTotal 1149165000.00
otherStockholderEquity 5475343000.00
propertyPlantEquipment 1287572000.00
totalCurrentAssets 45312000.00
netTangibleAssets 28270000.00
shortTermInvestments 0.00
netReceivables 39410000.00
longTermDebt 1149165000.00
inventory -39410000.00
accountsPayable 12361000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4704508000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 447000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -743012000.00
treasuryStock -2487000.00
nonCurrrentAssetsOther 13632000.00
nonCurrentAssetsTotal 1301716000.00
longTermDebtTotal 1149165000.00
nonCurrentLiabilitiesOther 75288000.00
nonCurrentLiabilitiesTotal 1224965000.00
capitalSurpluse 773322000.00
liabilitiesAndStockholdersEquity 1347028000.00
cashAndShortTermInvestments 75000.00
propertyPlantAndEquipmentGross 1287572000.00
propertyPlantAndEquipmentNet 1287572000.00
accumulatedDepreciation -4704508000.00
commonStockSharesOutstanding 44516000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 1630355000.00
intangibleAssets 0.00
otherCurrentAssets 8006000.00
totalLiab 1310921000.00
totalStockholderEquity 319434000.00
deferredLongTermLiab 3621000.00
otherCurrentLiab 10402000.00
commonStock 446000.00
retainedEarnings -450145000.00
otherLiab 72813000.00
goodWill 0.00
otherAssets 13039000.00
cash 311000.00
totalCurrentLiabilities 110286000.00
currentDeferredRevenue 10402000.00
netDebt 1123890000.00
shortTermDebt 45570000.00
shortLongTermDebtTotal 1124201000.00
otherStockholderEquity 5171593000.00
propertyPlantEquipment 1556380000.00
totalCurrentAssets 60936000.00
netTangibleAssets 319434000.00
shortTermInvestments 0.00
netReceivables 49640000.00
longTermDebt 1124201000.00
inventory 3100000.00
accountsPayable 43912000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4402460000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 446000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -450145000.00
treasuryStock -2491000.00
nonCurrrentAssetsOther 10060000.00
nonCurrentAssetsTotal 1569419000.00
longTermDebtTotal 1124201000.00
nonCurrentLiabilitiesOther 72813000.00
nonCurrentLiabilitiesTotal 1200635000.00
capitalSurpluse 771624000.00
liabilitiesAndStockholdersEquity 1630355000.00
cashAndShortTermInvestments 311000.00
propertyPlantAndEquipmentGross 1556380000.00
propertyPlantAndEquipmentNet 1556380000.00
accumulatedDepreciation -4402460000.00
commonStockSharesOutstanding 44232000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2173347000.00
intangibleAssets 0.00
otherCurrentAssets 64263000.00
totalLiab 1378969000.00
totalStockholderEquity 794378000.00
deferredLongTermLiab 86376000.00
otherCurrentLiab 17825000.00
commonStock 444000.00
retainedEarnings 31817000.00
otherLiab 69140000.00
goodWill 0.00
otherAssets 13641000.00
cash 406000.00
totalCurrentLiabilities 148919000.00
currentDeferredRevenue 17825000.00
netDebt 1074128000.00
shortTermDebt 82116000.00
shortLongTermDebt 1074534000.00
shortLongTermDebtTotal 1074534000.00
otherStockholderEquity 4601235000.00
propertyPlantEquipment 2095037000.00
totalCurrentAssets 64669000.00
netTangibleAssets 794378000.00
shortTermInvestments 0.00
netReceivables 48451000.00
longTermDebt 1074534000.00
inventory 3100.00
accountsPayable 31153000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3839118000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 444000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31817000.00
treasuryStock -9855000.00
nonCurrrentAssetsOther 13641000.00
nonCurrentAssetsTotal 2108678000.00
longTermDebtTotal 1074534000.00
nonCurrentLiabilitiesOther 69140000.00
nonCurrentLiabilitiesTotal 1230050000.00
capitalSurpluse 771972000.00
liabilitiesAndStockholdersEquity 2173347000.00
cashAndShortTermInvestments 406000.00
propertyPlantAndEquipmentGross 2095037000.00
propertyPlantAndEquipmentNet 2095037000.00
commonStockSharesOutstanding 43876000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-17
currency_symbol USD
totalAssets 2622877000.00
intangibleAssets 0.00
otherCurrentAssets 111288000.00
totalLiab 1563198000.00
totalStockholderEquity 1059679000.00
deferredLongTermLiab 253689000.00
otherCurrentLiab 126727000.00
commonStock 443000.00
retainedEarnings 329987000.00
otherLiab 76786000.00
goodWill 0.00
otherAssets 14235000.00
cash 9041000.00
totalCurrentLiabilities 175668000.00
currentDeferredRevenue 13089000.00
netDebt 1070228000.00
shortTermDebt 10228000.00
shortLongTermDebtTotal 1079269000.00
otherStockholderEquity 4086827000.00
propertyPlantEquipment 2536742000.00
totalCurrentAssets 120329000.00
netTangibleAssets 1090349000.00
shortTermInvestments 34500000.00
netReceivables 63385000.00
longTermDebt 1079269000.00
inventory -63385000.00
accountsPayable 25624000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3326908000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 443000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 329987000.00
treasuryStock -9744000.00
nonCurrrentAssetsOther 4542000.00
nonCurrentAssetsTotal 2502548000.00
longTermDebtTotal 1079269000.00
nonCurrentLiabilitiesOther 76786000.00
nonCurrentLiabilitiesTotal 1387530000.00
capitalSurpluse 769663000.00
liabilitiesAndStockholdersEquity 2622877000.00
cashAndShortTermInvestments 9041000.00
propertyPlantAndEquipmentGross 2536742000.00
propertyPlantAndEquipmentNet 2488313000.00
accumulatedDepreciation -3326908000.00
commonStockSharesOutstanding 44473000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
totalAssets 2724536000.00
intangibleAssets 0.00
otherCurrentAssets 94477000.00
totalLiab 1670073000.00
totalStockholderEquity 1054463000.00
deferredLongTermLiab 251482000.00
otherCurrentLiab 23609000.00
commonStock 443000.00
retainedEarnings 296831000.00
otherLiab 75658000.00
goodWill 0.00
otherAssets 15030000.00
cash 564000.00
totalCurrentLiabilities 187007000.00
currentDeferredRevenue 11109000.00
netDebt 1177737000.00
shortTermDebt 113049000.00
shortLongTermDebtTotal 1178301000.00
otherStockholderEquity 4066181000.00
propertyPlantEquipment 2661785000.00
totalCurrentAssets 95041000.00
netTangibleAssets 1085145000.00
shortTermInvestments 12500000.00
netReceivables 68615000.00
longTermDebt 1178301000.00
inventory 3000000.00
accountsPayable 39240000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3308992000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 443000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 327513000.00
treasuryStock -9686000.00
nonCurrrentAssetsOther 5235000.00
nonCurrentAssetsTotal 2629495000.00
longTermDebtTotal 1178301000.00
nonCurrentLiabilitiesOther 75658000.00
nonCurrentLiabilitiesTotal 1483066000.00
capitalSurpluse 766875000.00
liabilitiesAndStockholdersEquity 2724536000.00
cashAndShortTermInvestments 564000.00
propertyPlantAndEquipmentGross 2614465000.00
propertyPlantAndEquipmentNet 2614465000.00
accumulatedDepreciation -3261672000.00
commonStockSharesOutstanding 44312000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 2681273000.00
intangibleAssets 0.00
otherCurrentAssets 88735000.00
totalLiab 1637625000.00
totalStockholderEquity 1043648000.00
deferredLongTermLiab 247606000.00
otherCurrentLiab 13170000.00
commonStock 442000.00
retainedEarnings 288793000.00
otherLiab 74334000.00
goodWill 0.00
otherAssets 15585000.00
cash 91000.00
totalCurrentLiabilities 164025000.00
currentDeferredRevenue 13170000.00
netDebt 1174945000.00
shortTermDebt 112925000.00
shortLongTermDebtTotal 1175036000.00
otherStockholderEquity 3990856000.00
propertyPlantEquipment 2625067000.00
totalCurrentAssets 88826000.00
netTangibleAssets 1075541000.00
shortTermInvestments 0.00
netReceivables 73082000.00
longTermDebt 1175036000.00
inventory -73082000.00
accountsPayable 24760000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3236443000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 442000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 320686000.00
treasuryStock -9645000.00
nonCurrrentAssetsOther 4733000.00
nonCurrentAssetsTotal 2592447000.00
longTermDebtTotal 1175036000.00
nonCurrentLiabilitiesOther 74334000.00
nonCurrentLiabilitiesTotal 1473600000.00
capitalSurpluse 764058000.00
liabilitiesAndStockholdersEquity 2681273000.00
cashAndShortTermInvestments 91000.00
propertyPlantAndEquipmentGross 2576862000.00
propertyPlantAndEquipmentNet 2576862000.00
accumulatedDepreciation -3188238000.00
commonStockSharesOutstanding 44118000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 2643593000.00
intangibleAssets 0.00
otherCurrentAssets 83471000.00
totalLiab 1610377000.00
totalStockholderEquity 1033216000.00
deferredLongTermLiab 241205000.00
otherCurrentLiab 10990000.00
commonStock 439000.00
retainedEarnings 283380000.00
otherLiab 73549000.00
goodWill 0.00
otherAssets 17199000.00
cash 3277000.00
totalCurrentLiabilities 177076000.00
currentDeferredRevenue 10990000.00
netDebt 1139091000.00
shortTermDebt 124327000.00
shortLongTermDebtTotal 1142368000.00
otherStockholderEquity 3923850000.00
propertyPlantEquipment 2588817000.00
totalCurrentAssets 86748000.00
netTangibleAssets 1065350000.00
shortTermInvestments 0.00
netReceivables 70897000.00
longTermDebt 1142368000.00
inventory -70897000.00
accountsPayable 30769000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3174453000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 439000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 315244000.00
treasuryStock -12575000.00
nonCurrrentAssetsOther 17199000.00
nonCurrentAssetsTotal 2556845000.00
longTermDebtTotal 1142368000.00
nonCurrentLiabilitiesOther 73549000.00
nonCurrentLiabilitiesTotal 1433301000.00
capitalSurpluse 762242000.00
liabilitiesAndStockholdersEquity 2643593000.00
cashAndShortTermInvestments 3277000.00
propertyPlantAndEquipmentGross 2539646000.00
propertyPlantAndEquipmentNet 2539646000.00
commonStockSharesOutstanding 43399000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
totalAssets 2670755000.00
intangibleAssets 0.00
otherCurrentAssets 7623000.00
totalLiab 1598672000.00
totalStockholderEquity 1072083000.00
deferredLongTermLiab 238622000.00
otherCurrentLiab 7996000.00
commonStock 439000.00
retainedEarnings 325229000.00
otherLiab 78881000.00
goodWill 0.00
otherAssets 17411000.00
cash 97000.00
totalCurrentLiabilities 160767000.00
currentDeferredRevenue 7996000.00
netDebt 1120305000.00
shortTermDebt 110278000.00
shortLongTermDebtTotal 1120402000.00
otherStockholderEquity 3781029000.00
propertyPlantEquipment 2572486000.00
totalCurrentAssets 80858000.00
netTangibleAssets 1072083000.00
shortTermInvestments 0.00
netReceivables 68814000.00
longTermDebt 1120402000.00
inventory 2900000.00
accountsPayable 34497000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3034614000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 439000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 325229000.00
treasuryStock -12556000.00
nonCurrrentAssetsOther 13087000.00
nonCurrentAssetsTotal 2589897000.00
longTermDebtTotal 1120402000.00
nonCurrentLiabilitiesOther 78881000.00
nonCurrentLiabilitiesTotal 1437905000.00
capitalSurpluse 758971000.00
liabilitiesAndStockholdersEquity 2670755000.00
cashAndShortTermInvestments 97000.00
propertyPlantAndEquipmentGross 2572486000.00
propertyPlantAndEquipmentNet 2572486000.00
accumulatedDepreciation -3034614000.00
commonStockSharesOutstanding 43704000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
totalAssets 2629918000.00
intangibleAssets 0.00
otherCurrentAssets 10169000.00
totalLiab 1570328000.00
totalStockholderEquity 1059590000.00
deferredLongTermLiab 230617000.00
otherCurrentLiab 8634000.00
commonStock 439000.00
retainedEarnings 316343000.00
otherLiab 78994000.00
goodWill 0.00
otherAssets 17988000.00
cash 11338000.00
totalCurrentLiabilities 223282000.00
currentDeferredRevenue 8634000.00
netDebt 1026097000.00
shortTermDebt 164869000.00
shortLongTermDebtTotal 1037435000.00
otherStockholderEquity 3710969000.00
propertyPlantEquipment 2523091000.00
totalCurrentAssets 88839000.00
netTangibleAssets 1059590000.00
shortTermInvestments 0.00
netReceivables 64517000.00
longTermDebt 1037435000.00
inventory 2815000.00
accountsPayable 41145000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2968161000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 439000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 316343000.00
treasuryStock -12495000.00
nonCurrrentAssetsOther 15173000.00
nonCurrentAssetsTotal 2541079000.00
longTermDebtTotal 1037435000.00
nonCurrentLiabilitiesOther 78994000.00
nonCurrentLiabilitiesTotal 1347046000.00
capitalSurpluse 755303000.00
liabilitiesAndStockholdersEquity 2629918000.00
cashAndShortTermInvestments 11338000.00
propertyPlantAndEquipmentGross 2523091000.00
propertyPlantAndEquipmentNet 2523091000.00
accumulatedDepreciation -2968161000.00
commonStockSharesOutstanding 43612000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 2531199000.00
intangibleAssets 0.00
otherCurrentAssets 8085000.00
totalLiab 1482913000.00
totalStockholderEquity 1048286000.00
deferredLongTermLiab 226286000.00
otherCurrentLiab 7110000.00
commonStock 439000.00
retainedEarnings 309621000.00
otherLiab 89592000.00
goodWill 0.00
otherAssets 17930000.00
cash 248000.00
totalCurrentLiabilities 179867000.00
currentDeferredRevenue 7110000.00
netDebt 986920000.00
shortTermDebt 142574000.00
shortLongTermDebtTotal 987168000.00
otherStockholderEquity 3646528000.00
propertyPlantEquipment 2428970000.00
totalCurrentAssets 84299000.00
netTangibleAssets 1048286000.00
shortTermInvestments 0.00
netReceivables 73209000.00
longTermDebt 987168000.00
inventory 2757000.00
accountsPayable 23073000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2908302000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 439000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 309621000.00
treasuryStock -12471000.00
nonCurrrentAssetsOther 15173000.00
nonCurrentAssetsTotal 2446900000.00
longTermDebtTotal 987168000.00
nonCurrentLiabilitiesOther 89592000.00
nonCurrentLiabilitiesTotal 1303046000.00
capitalSurpluse 750697000.00
liabilitiesAndStockholdersEquity 2531199000.00
cashAndShortTermInvestments 248000.00
propertyPlantAndEquipmentGross 2428970000.00
propertyPlantAndEquipmentNet 2428970000.00
accumulatedDepreciation -2908302000.00
commonStockSharesOutstanding 43603000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 2444061000.00
intangibleAssets 0.00
otherCurrentAssets 80367000.00
totalLiab 1407201000.00
totalStockholderEquity 1036860000.00
deferredLongTermLiab 223243000.00
otherCurrentLiab 133429000.00
commonStock 435000.00
retainedEarnings 302412000.00
otherLiab 89544000.00
goodWill 0.00
otherAssets 18504000.00
cash 170000.00
totalCurrentLiabilities 177480000.00
currentDeferredRevenue 7550000.00
netDebt 916764000.00
shortTermDebt 5373000.00
shortLongTermDebtTotal 916934000.00
otherStockholderEquity 734013000.00
propertyPlantEquipment 2345020000.00
totalCurrentAssets 80537000.00
netTangibleAssets 1036860000.00
shortTermInvestments 0.00
netReceivables 67318000.00
longTermDebt 916934000.00
inventory 5600000.00
accountsPayable 31128000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2847773000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 435000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 302412000.00
treasuryStock -13855000.00
nonCurrrentAssetsOther 18504000.00
nonCurrentAssetsTotal 2363524000.00
longTermDebtTotal 916934000.00
nonCurrentLiabilitiesOther 89544000.00
nonCurrentLiabilitiesTotal 1229721000.00
capitalSurpluse 747868000.00
liabilitiesAndStockholdersEquity 2444061000.00
cashAndShortTermInvestments 170000.00
propertyPlantAndEquipmentGross 2345020000.00
propertyPlantAndEquipmentNet 2345020000.00
accumulatedDepreciation -2847773000.00
commonStockSharesOutstanding 42967000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
totalAssets 2341487000.00
intangibleAssets 0.00
otherCurrentAssets 3173000.00
totalLiab 1320127000.00
totalStockholderEquity 1021360000.00
deferredLongTermLiab 212876000.00
otherCurrentLiab 135746000.00
commonStock 434000.00
retainedEarnings 291193000.00
otherLiab 87999000.00
goodWill 0.00
otherAssets 14803000.00
cash 1650000.00
totalCurrentLiabilities 196531000.00
netDebt 821071000.00
shortLongTermDebtTotal 822721000.00
otherStockholderEquity 729846000.00
propertyPlantEquipment 2264303000.00
totalCurrentAssets 62381000.00
netTangibleAssets 1021360000.00
shortTermInvestments 0.00
netReceivables 49994000.00
longTermDebt 822721000.00
inventory 2700000.00
accountsPayable 60785000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -113000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 434000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 291193000.00
treasuryStock -13831000.00
nonCurrrentAssetsOther 9939000.00
nonCurrentAssetsTotal 2279106000.00
longTermDebtTotal 822721000.00
nonCurrentLiabilitiesOther 87999000.00
nonCurrentLiabilitiesTotal 1123596000.00
capitalSurpluse 743677000.00
liabilitiesAndStockholdersEquity 2341487000.00
cashAndShortTermInvestments 1650000.00
propertyPlantAndEquipmentGross 2264303000.00
propertyPlantAndEquipmentNet 2264303000.00
accumulatedDepreciation -2781965000.00
commonStockSharesOutstanding 43239000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 2236021000.00
intangibleAssets 0.00
otherCurrentAssets 5041000.00
totalLiab 1222334000.00
totalStockholderEquity 1013687000.00
deferredLongTermLiab 208440000.00
otherCurrentLiab 167074000.00
commonStock 434000.00
retainedEarnings 288071000.00
otherLiab 81660000.00
goodWill 0.00
otherAssets 15290000.00
cash 31671000.00
totalCurrentLiabilities 212257000.00
netDebt 688306000.00
shortLongTermDebtTotal 719977000.00
otherStockholderEquity 725182000.00
propertyPlantEquipment 2122938000.00
totalCurrentAssets 97793000.00
netTangibleAssets 1013687000.00
shortTermInvestments 0.00
netReceivables 51878000.00
longTermDebt 719977000.00
inventory 5000000.00
accountsPayable 45183000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2722546000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 434000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 288071000.00
treasuryStock -13736000.00
nonCurrrentAssetsOther 11087000.00
nonCurrentAssetsTotal 2138228000.00
longTermDebtTotal 719977000.00
nonCurrentLiabilitiesOther 81660000.00
nonCurrentLiabilitiesTotal 1010077000.00
capitalSurpluse 738918000.00
liabilitiesAndStockholdersEquity 2236021000.00
cashAndShortTermInvestments 31671000.00
propertyPlantAndEquipmentGross 2122938000.00
propertyPlantAndEquipmentNet 2122938000.00
accumulatedDepreciation -2722546000.00
commonStockSharesOutstanding 43111000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 2203625000.00
intangibleAssets 0.00
otherCurrentAssets 9437000.00
totalLiab 1197982000.00
totalStockholderEquity 1005643000.00
deferredLongTermLiab 205025000.00
otherCurrentLiab 147010000.00
commonStock 433000.00
retainedEarnings 285043000.00
otherLiab 80405000.00
goodWill 0.00
otherAssets 15752000.00
cash 126789000.00
totalCurrentLiabilities 192677000.00
currentDeferredRevenue 6448000.00
netDebt 593086000.00
shortLongTermDebtTotal 719875000.00
otherStockholderEquity 719906000.00
propertyPlantEquipment 1987848000.00
totalCurrentAssets 200025000.00
netTangibleAssets 1005643000.00
shortTermInvestments 0.00
netReceivables 61199000.00
longTermDebt 719875000.00
inventory 2600000.00
accountsPayable 39219000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 261000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 433000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 285043000.00
treasuryStock -13686000.00
nonCurrrentAssetsOther 13152000.00
nonCurrentAssetsTotal 2003600000.00
longTermDebtTotal 719875000.00
nonCurrentLiabilitiesOther 80405000.00
nonCurrentLiabilitiesTotal 1005305000.00
capitalSurpluse 733592000.00
liabilitiesAndStockholdersEquity 2203625000.00
cashAndShortTermInvestments 126789000.00
propertyPlantAndEquipmentGross 1987848000.00
propertyPlantAndEquipmentNet 1987848000.00
accumulatedDepreciation -2660839000.00
commonStockSharesOutstanding 42874000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-23
currency_symbol USD
totalAssets 2212469000.00
intangibleAssets 0.00
otherCurrentAssets 5460000.00
totalLiab 1215960000.00
totalStockholderEquity 996509000.00
deferredLongTermLiab 206567000.00
otherCurrentLiab 4525000.00
commonStock 430000.00
retainedEarnings 281473000.00
otherLiab 77824000.00
goodWill 0.00
otherAssets 16552000.00
cash 251696000.00
totalCurrentLiabilities 211794000.00
currentDeferredRevenue 206567000.00
netDebt 468079000.00
shortTermDebt -95264000.00
shortLongTermDebtTotal 719775000.00
otherStockholderEquity 714606000.00
propertyPlantEquipment 1867766000.00
totalCurrentAssets 328151000.00
netTangibleAssets 996509000.00
shortTermInvestments 0.00
netReceivables 64392000.00
longTermDebt 719775000.00
inventory 6603000.00
accountsPayable 95966000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2599079000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 430000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 281473000.00
treasuryStock -12350000.00
nonCurrrentAssetsOther 16552000.00
nonCurrentAssetsTotal 1884318000.00
longTermDebtTotal 719775000.00
nonCurrentLiabilitiesOther 77824000.00
nonCurrentLiabilitiesTotal 1004166000.00
capitalSurpluse 726956000.00
liabilitiesAndStockholdersEquity 2212469000.00
cashAndShortTermInvestments 251696000.00
propertyPlantAndEquipmentGross 1867766000.00
propertyPlantAndEquipmentNet 1867766000.00
accumulatedDepreciation -2599079000.00
commonStockSharesOutstanding 42674000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalAssets 1924468000.00
intangibleAssets 0.00
otherCurrentAssets 4412000.00
totalLiab 952975000.00
totalStockholderEquity 971493000.00
deferredLongTermLiab 192131000.00
otherCurrentLiab 147654000.00
commonStock 430000.00
retainedEarnings 260837000.00
otherLiab 101458000.00
goodWill 0.00
otherAssets 12222000.00
cash 15999000.00
totalCurrentLiabilities 187577000.00
netDebt 455810000.00
shortLongTermDebtTotal 471809000.00
otherStockholderEquity 710226000.00
propertyPlantEquipment 1835609000.00
totalCurrentAssets 76637000.00
netTangibleAssets 971493000.00
shortTermInvestments 0.00
netReceivables 45100000.00
longTermDebt 471809000.00
inventory 6300000.00
accountsPayable 39923000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2540613000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 430000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 260837000.00
treasuryStock -12276000.00
nonCurrrentAssetsOther 7396000.00
nonCurrentAssetsTotal 1847831000.00
longTermDebtTotal 471809000.00
nonCurrentLiabilitiesOther 101458000.00
nonCurrentLiabilitiesTotal 765398000.00
capitalSurpluse 722502000.00
liabilitiesAndStockholdersEquity 1924468000.00
cashAndShortTermInvestments 15999000.00
propertyPlantAndEquipmentGross 1835609000.00
propertyPlantAndEquipmentNet 1835609000.00
accumulatedDepreciation -2540613000.00
commonStockSharesOutstanding 42470000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 1826399000.00
intangibleAssets 0.00
otherCurrentAssets 6142000.00
totalLiab 876200000.00
totalStockholderEquity 950199000.00
deferredLongTermLiab 180484000.00
otherCurrentLiab 126503000.00
commonStock 429000.00
retainedEarnings 243861000.00
otherLiab 81429000.00
goodWill 0.00
otherAssets 12613000.00
cash 32298000.00
totalCurrentLiabilities 142541000.00
netDebt 439448000.00
shortLongTermDebtTotal 471746000.00
otherStockholderEquity 705699000.00
propertyPlantEquipment 1713190000.00
totalCurrentAssets 100596000.00
netTangibleAssets 950199000.00
shortTermInvestments 0.00
netReceivables 50146000.00
longTermDebt 471746000.00
inventory 8700000.00
accountsPayable 16038000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 210000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 429000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 243861000.00
treasuryStock -12246000.00
nonCurrrentAssetsOther 9303000.00
nonCurrentAssetsTotal 1725803000.00
longTermDebtTotal 471746000.00
nonCurrentLiabilitiesOther 81429000.00
nonCurrentLiabilitiesTotal 733659000.00
capitalSurpluse 717945000.00
liabilitiesAndStockholdersEquity 1826399000.00
cashAndShortTermInvestments 32298000.00
propertyPlantAndEquipmentGross 1713190000.00
propertyPlantAndEquipmentNet 1713190000.00
accumulatedDepreciation -2487813000.00
commonStockSharesOutstanding 42436000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 1773261000.00
intangibleAssets 0.00
otherCurrentAssets 8453000.00
totalLiab 869378000.00
totalStockholderEquity 903883000.00
deferredLongTermLiab 164037000.00
otherCurrentLiab 83493000.00
commonStock 429000.00
retainedEarnings 202833000.00
otherLiab 79314000.00
goodWill 0.00
otherAssets 12340000.00
cash 19764000.00
totalCurrentLiabilities 154342000.00
netDebt 451921000.00
shortLongTermDebtTotal 471685000.00
otherStockholderEquity 700853000.00
propertyPlantEquipment 1652851000.00
totalCurrentAssets 108070000.00
netTangibleAssets 903883000.00
shortTermInvestments 0.00
netReceivables 65443000.00
longTermDebt 471685000.00
inventory 11800000.00
accountsPayable 70849000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -232000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 429000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 202833000.00
treasuryStock -12219000.00
nonCurrrentAssetsOther 10294000.00
nonCurrentAssetsTotal 1665191000.00
longTermDebtTotal 471685000.00
nonCurrentLiabilitiesOther 79314000.00
nonCurrentLiabilitiesTotal 715036000.00
capitalSurpluse 713072000.00
liabilitiesAndStockholdersEquity 1773261000.00
cashAndShortTermInvestments 19764000.00
propertyPlantAndEquipmentGross 1652851000.00
propertyPlantAndEquipmentNet 1652851000.00
accumulatedDepreciation -2431612000.00
commonStockSharesOutstanding 42190000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 1746375000.00
intangibleAssets 0.00
otherCurrentAssets 18105000.00
totalLiab 866358000.00
totalStockholderEquity 880017000.00
deferredLongTermLiab 160024000.00
otherCurrentLiab 5252000.00
commonStock 424000.00
retainedEarnings 182652000.00
otherLiab 71923000.00
goodWill 0.00
otherAssets 12713000.00
cash 86367000.00
totalCurrentLiabilities 162787000.00
currentDeferredRevenue 160024000.00
netDebt 385257000.00
shortTermDebt -84135000.00
shortLongTermDebtTotal 471624000.00
otherStockholderEquity 697079000.00
propertyPlantEquipment 1572845000.00
totalCurrentAssets 160817000.00
netTangibleAssets 880017000.00
shortTermInvestments 0.00
netReceivables 46975000.00
longTermDebt 471624000.00
inventory 9370000.00
accountsPayable 81646000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -138000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 424000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 182652000.00
treasuryStock -9778000.00
nonCurrrentAssetsOther 12713000.00
nonCurrentAssetsTotal 1585558000.00
longTermDebtTotal 471624000.00
nonCurrentLiabilitiesOther 71923000.00
nonCurrentLiabilitiesTotal 703571000.00
capitalSurpluse 706857000.00
liabilitiesAndStockholdersEquity 1746375000.00
cashAndShortTermInvestments 86367000.00
propertyPlantAndEquipmentGross 1572845000.00
propertyPlantAndEquipmentNet 1572845000.00
accumulatedDepreciation -2378262000.00
commonStockSharesOutstanding 42190000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 1546923000.00
intangibleAssets 0.00
otherCurrentAssets 16650000.00
totalLiab 821484000.00
totalStockholderEquity 725439000.00
deferredLongTermLiab 150803000.00
otherCurrentLiab 62560000.00
commonStock 383000.00
retainedEarnings 172352000.00
otherLiab 60461000.00
goodWill 0.00
otherAssets 13079000.00
cash 5508000.00
totalCurrentLiabilities 138654000.00
currentDeferredRevenue 4950000.00
netDebt 466058000.00
shortLongTermDebtTotal 471566000.00
otherStockholderEquity 552704000.00
propertyPlantEquipment 1467369000.00
totalCurrentAssets 66475000.00
netTangibleAssets 725439000.00
shortTermInvestments 0.00
netReceivables 38109000.00
longTermDebt 471566000.00
inventory 6208000.00
accountsPayable 71144000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2333367000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 383000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 172352000.00
treasuryStock -9725000.00
nonCurrrentAssetsOther 6871000.00
nonCurrentAssetsTotal 1480448000.00
longTermDebtTotal 471566000.00
nonCurrentLiabilitiesOther 60461000.00
nonCurrentLiabilitiesTotal 682830000.00
capitalSurpluse 562429000.00
liabilitiesAndStockholdersEquity 1546923000.00
cashAndShortTermInvestments 5508000.00
propertyPlantAndEquipmentGross 1467369000.00
propertyPlantAndEquipmentNet 1467369000.00
accumulatedDepreciation -2333367000.00
commonStockSharesOutstanding 37880000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 1513845000.00
intangibleAssets 0.00
otherCurrentAssets 19078000.00
totalLiab 800794000.00
totalStockholderEquity 713051000.00
deferredLongTermLiab 143444000.00
otherCurrentLiab 58218000.00
commonStock 383000.00
retainedEarnings 163022000.00
otherLiab 59101000.00
goodWill 0.00
otherAssets 9710000.00
cash 43484000.00
totalCurrentLiabilities 126741000.00
currentDeferredRevenue 5775000.00
netDebt 428024000.00
shortLongTermDebtTotal 471508000.00
otherStockholderEquity 549590000.00
propertyPlantEquipment 1397083000.00
totalCurrentAssets 107052000.00
netTangibleAssets 713051000.00
shortTermInvestments 0.00
netReceivables 40022000.00
longTermDebt 471508000.00
inventory 4468000.00
accountsPayable 62748000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 56000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 383000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 163022000.00
treasuryStock -9713000.00
nonCurrrentAssetsOther 5242000.00
nonCurrentAssetsTotal 1406793000.00
longTermDebtTotal 471508000.00
nonCurrentLiabilitiesOther 59101000.00
nonCurrentLiabilitiesTotal 674053000.00
capitalSurpluse 559303000.00
liabilitiesAndStockholdersEquity 1513845000.00
cashAndShortTermInvestments 43484000.00
propertyPlantAndEquipmentGross 1397083000.00
propertyPlantAndEquipmentNet 1397083000.00
accumulatedDepreciation -2292193000.00
commonStockSharesOutstanding 37845000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalAssets 1468140000.00
otherCurrentAssets 70337000.00
totalLiab 769939000.00
totalStockholderEquity 698201000.00
otherCurrentLiab 41712000.00
commonStock 382000.00
retainedEarnings 150563000.00
otherLiab 58124000.00
otherAssets 9942000.00
cash 39101000.00
totalCurrentLiabilities 107757000.00
currentDeferredRevenue 5773000.00
netDebt 432351000.00
shortLongTermDebtTotal 471452000.00
otherStockholderEquity 546294000.00
propertyPlantEquipment 1348760000.00
totalCurrentAssets 109438000.00
netReceivables 48891000.00
longTermDebt 471452000.00
inventory -48891000.00
accountsPayable 60272000.00
accumulatedOtherComprehensiveIncome 962000.00
commonStockTotalEquity 382000.00
treasuryStock -9626000.00
nonCurrrentAssetsOther 7016000.00
nonCurrentAssetsTotal 1358702000.00
nonCurrentLiabilitiesTotal 662182000.00
liabilitiesAndStockholdersEquity 1468140000.00
cashAndShortTermInvestments 39101000.00
propertyPlantAndEquipmentGross 1348760000.00
propertyPlantAndEquipmentNet 1348760000.00
commonStockSharesOutstanding 37652000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1434765000.00
otherCurrentAssets 12687000.00
totalLiab 755866000.00
totalStockholderEquity 678899000.00
otherCurrentLiab 36944000.00
commonStock 379000.00
retainedEarnings 136358000.00
otherLiab 57288000.00
otherAssets 10201000.00
cash 38469000.00
totalCurrentLiabilities 103604000.00
currentDeferredRevenue 5837000.00
netDebt 432928000.00
shortLongTermDebtTotal 471397000.00
otherStockholderEquity 542385000.00
propertyPlantEquipment 1315964000.00
totalCurrentAssets 108600000.00
netReceivables 54273000.00
longTermDebt 471397000.00
inventory 3171000.00
accountsPayable 60823000.00
accumulatedOtherComprehensiveIncome -223000.00
commonStockTotalEquity 379000.00
treasuryStock -9221000.00
nonCurrrentAssetsOther 10201000.00
nonCurrentAssetsTotal 1326165000.00
nonCurrentLiabilitiesTotal 652262000.00
liabilitiesAndStockholdersEquity 1434765000.00
cashAndShortTermInvestments 38469000.00
propertyPlantAndEquipmentGross 1315964000.00
propertyPlantAndEquipmentNet 1315964000.00
commonStockSharesOutstanding 37652000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
totalAssets 1396445000.00
otherCurrentAssets 18599000.00
totalLiab 735059000.00
totalStockholderEquity 661386000.00
otherCurrentLiab 30681000.00
commonStock 379000.00
retainedEarnings 121818000.00
otherLiab 49519000.00
otherAssets 6613000.00
cash 154000.00
totalCurrentLiabilities 90665000.00
currentDeferredRevenue 5018000.00
netDebt 480646000.00
shortLongTermDebtTotal 480800000.00
otherStockholderEquity 539212000.00
propertyPlantEquipment 1320676000.00
totalCurrentAssets 69156000.00
netReceivables 50403000.00
longTermDebt 480800000.00
inventory 14200000.00
accountsPayable 54966000.00
accumulatedOtherComprehensiveIncome -23000.00
commonStockTotalEquity 379000.00
treasuryStock -9183000.00
nonCurrrentAssetsOther -107462000.00
nonCurrentAssetsTotal 1327289000.00
nonCurrentLiabilitiesTotal 644394000.00
liabilitiesAndStockholdersEquity 1396445000.00
cashAndShortTermInvestments 154000.00
propertyPlantAndEquipmentGross 1320676000.00
propertyPlantAndEquipmentNet 1320676000.00
commonStockSharesOutstanding 34723000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
totalAssets 1410358000.00
otherCurrentAssets 72455000.00
totalLiab 865646000.00
totalStockholderEquity 544712000.00
otherCurrentLiab 23080000.00
commonStock 316000.00
retainedEarnings 114292000.00
otherLiab 49077000.00
otherAssets 6921000.00
cash 231000.00
totalCurrentLiabilities 81644000.00
currentDeferredRevenue 5087000.00
netDebt 627769000.00
shortLongTermDebtTotal 628000000.00
otherStockholderEquity 430328000.00
propertyPlantEquipment 1330751000.00
totalCurrentAssets 72686000.00
netReceivables 47720000.00
longTermDebt 628000000.00
inventory -47720000.00
accountsPayable 53477000.00
accumulatedOtherComprehensiveIncome -224000.00
commonStockTotalEquity 316000.00
treasuryStock -8994000.00
nonCurrrentAssetsOther -100004000.00
nonCurrentAssetsTotal 1337672000.00
nonCurrentLiabilitiesTotal 784002000.00
liabilitiesAndStockholdersEquity 1410358000.00
cashAndShortTermInvestments 231000.00
propertyPlantAndEquipmentGross 1330751000.00
propertyPlantAndEquipmentNet 1330751000.00
commonStockSharesOutstanding 31175000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 1445146000.00
otherCurrentAssets 27450000.00
totalLiab 900979000.00
totalStockholderEquity 544167000.00
otherCurrentLiab 57122000.00
commonStock 316000.00
retainedEarnings 116559000.00
otherLiab 48525000.00
otherAssets 7458000.00
cash 3534000.00
totalCurrentLiabilities 116247000.00
currentDeferredRevenue 5273000.00
netDebt 633166000.00
shortLongTermDebtTotal 636700000.00
otherStockholderEquity 2518680000.00
propertyPlantEquipment 1355357000.00
totalCurrentAssets 82331000.00
netReceivables 51347000.00
longTermDebt 636700000.00
inventory 19500000.00
accountsPayable 53852000.00
accumulatedOtherComprehensiveIncome -2091388000.00
commonStockTotalEquity 316000.00
treasuryStock -8970000.00
nonCurrrentAssetsOther -92049000.00
nonCurrentAssetsTotal 1362815000.00
nonCurrentLiabilitiesTotal 784732000.00
liabilitiesAndStockholdersEquity 1445146000.00
cashAndShortTermInvestments 3534000.00
propertyPlantAndEquipmentGross 1355357000.00
propertyPlantAndEquipmentNet 1355357000.00
commonStockSharesOutstanding 31031000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1517288000.00
otherCurrentAssets 16139000.00
totalLiab 916411000.00
totalStockholderEquity 600877000.00
otherCurrentLiab 5175000.00
commonStock 313000.00
retainedEarnings 175688000.00
otherLiab 51313000.00
otherAssets 7755000.00
cash 283000.00
totalCurrentLiabilities 153499000.00
currentDeferredRevenue 130899000.00
netDebt 580417000.00
shortTermDebt -49377000.00
shortLongTermDebtTotal 580700000.00
otherStockholderEquity 424876000.00
propertyPlantEquipment 1431447000.00
totalCurrentAssets 78086000.00
netReceivables 61664000.00
longTermDebt 580700000.00
inventory 13700000.00
accountsPayable 66802000.00
accumulatedOtherComprehensiveIncome -1967633000.00
commonStockTotalEquity 313000.00
treasuryStock -10431000.00
nonCurrrentAssetsOther 7755000.00
nonCurrentAssetsTotal 1439202000.00
nonCurrentLiabilitiesTotal 762912000.00
liabilitiesAndStockholdersEquity 1517288000.00
cashAndShortTermInvestments 283000.00
propertyPlantAndEquipmentGross 1431447000.00
propertyPlantAndEquipmentNet 1431447000.00
commonStockSharesOutstanding 30830000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalAssets 2200810000.00
otherCurrentAssets 28884000.00
totalLiab 1146438000.00
totalStockholderEquity 1054372000.00
otherCurrentLiab 104528000.00
commonStock 313000.00
retainedEarnings 628381000.00
otherLiab 35990000.00
otherAssets 8233000.00
cash 8801000.00
totalCurrentLiabilities 188671000.00
netDebt 507799000.00
shortLongTermDebtTotal 516600000.00
otherStockholderEquity 420995000.00
propertyPlantEquipment 2104490000.00
totalCurrentAssets 88087000.00
netReceivables 50402000.00
longTermDebt 516600000.00
inventory 12100000.00
accountsPayable 84143000.00
accumulatedOtherComprehensiveIncome 4683000.00
commonStockTotalEquity 313000.00
treasuryStock -10156000.00
nonCurrrentAssetsOther -396944000.00
nonCurrentAssetsTotal 2112723000.00
nonCurrentLiabilitiesTotal 957767000.00
liabilitiesAndStockholdersEquity 2200810000.00
cashAndShortTermInvestments 8801000.00
propertyPlantAndEquipmentGross 2104490000.00
propertyPlantAndEquipmentNet 2104490000.00
commonStockSharesOutstanding 31755385.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 2105742000.00
otherCurrentAssets 20874000.00
totalLiab 1123063000.00
totalStockholderEquity 982679000.00
otherCurrentLiab 93489000.00
commonStock 312000.00
retainedEarnings 566458000.00
otherLiab 36954000.00
otherAssets 8516000.00
cash 13147000.00
totalCurrentLiabilities 188471000.00
currentDeferredRevenue 3852000.00
netDebt 511053000.00
shortLongTermDebtTotal 524200000.00
otherStockholderEquity 417946000.00
propertyPlantEquipment 1950419000.00
totalCurrentAssets 146807000.00
netReceivables 104998000.00
longTermDebt 524200000.00
inventory 7788000.00
accountsPayable 91130000.00
accumulatedOtherComprehensiveIncome -2037000.00
commonStockTotalEquity 312000.00
treasuryStock -8196000.00
nonCurrrentAssetsOther 728000.00
nonCurrentAssetsTotal 1958935000.00
nonCurrentLiabilitiesTotal 934592000.00
liabilitiesAndStockholdersEquity 2105742000.00
cashAndShortTermInvestments 13147000.00
propertyPlantAndEquipmentGross 1950419000.00
propertyPlantAndEquipmentNet 1950419000.00
commonStockSharesOutstanding 31751550.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 2062426000.00
otherCurrentAssets 105119000.00
totalLiab 1169662000.00
totalStockholderEquity 892764000.00
otherCurrentLiab 95070000.00
commonStock 309000.00
retainedEarnings 484539000.00
otherLiab 34779000.00
otherAssets 8559000.00
cash 10156000.00
totalCurrentLiabilities 173863000.00
netDebt 613244000.00
shortLongTermDebtTotal 623400000.00
otherStockholderEquity 408352000.00
propertyPlantEquipment 1850940000.00
totalCurrentAssets 202927000.00
netReceivables 71142000.00
longTermDebt 623400000.00
inventory 16510000.00
accountsPayable 78793000.00
accumulatedOtherComprehensiveIncome -436000.00
commonStockTotalEquity 309000.00
treasuryStock -8196000.00
nonCurrrentAssetsOther -7951000.00
nonCurrentAssetsTotal 1859499000.00
nonCurrentLiabilitiesTotal 995799000.00
liabilitiesAndStockholdersEquity 2062426000.00
cashAndShortTermInvestments 10156000.00
propertyPlantAndEquipmentGross 1850940000.00
propertyPlantAndEquipmentNet 1850940000.00
commonStockSharesOutstanding 31403247.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1969051000.00
otherCurrentAssets 110445000.00
totalLiab 1132997000.00
totalStockholderEquity 836054000.00
otherCurrentLiab 18375000.00
commonStock 306000.00
retainedEarnings 436178000.00
otherLiab 33533000.00
otherAssets 8906000.00
cash 5623000.00
totalCurrentLiabilities 210161000.00
currentDeferredRevenue 302303000.00
netDebt 581377000.00
shortTermDebt -199798000.00
shortLongTermDebtTotal 587000000.00
otherStockholderEquity 399984000.00
propertyPlantEquipment 1760195000.00
totalCurrentAssets 199950000.00
netReceivables 75827000.00
longTermDebt 587000000.00
inventory 8055000.00
accountsPayable 89281000.00
accumulatedOtherComprehensiveIncome -414000.00
commonStockTotalEquity 306000.00
treasuryStock -7480000.00
nonCurrrentAssetsOther 8906000.00
nonCurrentAssetsTotal 1769101000.00
nonCurrentLiabilitiesTotal 922836000.00
liabilitiesAndStockholdersEquity 1969051000.00
cashAndShortTermInvestments 5623000.00
propertyPlantAndEquipmentGross 1760195000.00
propertyPlantAndEquipmentNet 1760195000.00
commonStockSharesOutstanding 30347000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
totalAssets 1766569000.00
otherCurrentAssets 46466000.00
totalLiab 855433000.00
totalStockholderEquity 911136000.00
otherCurrentLiab 71573000.00
commonStock 305000.00
retainedEarnings 516271000.00
otherLiab 36690000.00
otherAssets 9925000.00
cash 11711000.00
totalCurrentLiabilities 138785000.00
netDebt 388289000.00
shortLongTermDebtTotal 400000000.00
otherStockholderEquity 1468357000.00
propertyPlantEquipment 1637748000.00
totalCurrentAssets 118896000.00
netReceivables 60719000.00
longTermDebt 400000000.00
inventory 12614000.00
accountsPayable 67212000.00
accumulatedOtherComprehensiveIncome -1073797000.00
commonStockTotalEquity 305000.00
treasuryStock -7420000.00
nonCurrrentAssetsOther -270033000.00
nonCurrentAssetsTotal 1647673000.00
nonCurrentLiabilitiesTotal 716648000.00
liabilitiesAndStockholdersEquity 1766569000.00
cashAndShortTermInvestments 11711000.00
propertyPlantAndEquipmentGross 1637748000.00
propertyPlantAndEquipmentNet 1637748000.00
commonStockSharesOutstanding 30639130.00
2007-06-30
date 2007-06-30
filing_date 2007-08-03
currency_symbol USD
totalAssets 1686387000.00
otherCurrentAssets 25448000.00
totalLiab 820474000.00
totalStockholderEquity 865913000.00
otherCurrentLiab 66598000.00
commonStock 305000.00
retainedEarnings 473989000.00
otherLiab 36305000.00
otherAssets 10047000.00
cash 7216000.00
totalCurrentLiabilities 127165000.00
netDebt 392784000.00
shortLongTermDebtTotal 400000000.00
otherStockholderEquity 391396000.00
propertyPlantEquipment 1580079000.00
totalCurrentAssets 96261000.00
netReceivables 61214000.00
longTermDebt 400000000.00
inventory 2383000.00
accountsPayable 60567000.00
accumulatedOtherComprehensiveIncome 223000.00
commonStockTotalEquity 305000.00
treasuryStock -6609000.00
nonCurrrentAssetsOther 7664000.00
nonCurrentAssetsTotal 1590126000.00
nonCurrentLiabilitiesTotal 693309000.00
liabilitiesAndStockholdersEquity 1686387000.00
cashAndShortTermInvestments 7216000.00
propertyPlantAndEquipmentGross 1580079000.00
propertyPlantAndEquipmentNet 1580079000.00
commonStockSharesOutstanding 30592233.00
2007-03-31
date 2007-03-31
filing_date 2007-05-04
currency_symbol USD
totalAssets 1640694000.00
otherCurrentAssets 24366000.00
totalLiab 811733000.00
totalStockholderEquity 828961000.00
otherCurrentLiab 61879000.00
commonStock 303000.00
retainedEarnings 442479000.00
otherLiab 35790000.00
otherAssets 9485000.00
cash 2963000.00
totalCurrentLiabilities 122586000.00
netDebt 411037000.00
shortLongTermDebtTotal 414000000.00
otherStockholderEquity 386393000.00
propertyPlantEquipment 1536281000.00
totalCurrentAssets 94928000.00
netReceivables 65216000.00
longTermDebt 414000000.00
inventory 2383000.00
accountsPayable 60707000.00
accumulatedOtherComprehensiveIncome -214000.00
commonStockTotalEquity 303000.00
treasuryStock -6582000.00
nonCurrrentAssetsOther 7102000.00
nonCurrentAssetsTotal 1545766000.00
nonCurrentLiabilitiesTotal 689147000.00
liabilitiesAndStockholdersEquity 1640694000.00
cashAndShortTermInvestments 2963000.00
propertyPlantAndEquipmentGross 1536281000.00
propertyPlantAndEquipmentNet 1536281000.00
commonStockSharesOutstanding 30653333.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1585681758.00
otherCurrentAssets 22121165.00
totalLiab 787764786.00
totalStockholderEquity 797916972.00
otherCurrentLiab 71550206.00
commonStock 301700.00
retainedEarnings 415868097.00
otherLiab 35423000.00
otherAssets 9797000.00
cash 1058051.00
totalCurrentLiabilities 145975288.00
netDebt 380341949.00
shortLongTermDebtTotal 381400000.00
otherStockholderEquity 381430853.00
propertyPlantEquipment 1483312000.00
totalCurrentAssets 92573041.00
netReceivables 67010649.00
longTermDebt 381400000.00
inventory 2383176.00
accountsPayable 74425082.00
accumulatedOtherComprehensiveIncome 316322.00
commonStockTotalEquity 301700.00
treasuryStock -6125000.00
nonCurrrentAssetsOther 9796552.00
nonCurrentAssetsTotal 1493108717.00
nonCurrentLiabilitiesTotal 641789498.00
liabilitiesAndStockholdersEquity 1585681758.00
cashAndShortTermInvestments 1058051.00
propertyPlantAndEquipmentGross 1483312165.00
propertyPlantAndEquipmentNet 1483312165.00
commonStockSharesOutstanding 29251945.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
totalAssets 1436503112.00
otherCurrentAssets 38394344.00
totalLiab 686227752.00
totalStockholderEquity 750275360.00
otherCurrentLiab 53310516.00
commonStock 297279.00
retainedEarnings 380597278.00
otherLiab 21877000.00
otherAssets 9424000.00
cash 95117902.00
totalCurrentLiabilities 117552683.00
currentDeferredRevenue 8948655.00
netDebt 254882098.00
shortLongTermDebtTotal 350000000.00
otherStockholderEquity 368434316.00
propertyPlantEquipment 1214717000.00
totalCurrentAssets 212361532.00
netReceivables 78849286.00
longTermDebt 350000000.00
inventory 11808000.00
accountsPayable 55293512.00
accumulatedOtherComprehensiveIncome 946487.00
commonStockTotalEquity 297279.00
treasuryStock -6125000.00
nonCurrrentAssetsOther 9424116.00
nonCurrentAssetsTotal 1224141580.00
nonCurrentLiabilitiesTotal 568675069.00
liabilitiesAndStockholdersEquity 1436503112.00
cashAndShortTermInvestments 95117902.00
propertyPlantAndEquipmentGross 1214717464.00
propertyPlantAndEquipmentNet 1214717464.00
commonStockSharesOutstanding 30245238.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 1349066245.00
otherCurrentAssets 17980159.00
totalLiab 656328687.00
totalStockholderEquity 692737558.00
otherCurrentLiab 50561418.00
commonStock 296491.00
retainedEarnings 329785711.00
otherLiab 21658000.00
otherAssets 9656000.00
cash 72073575.00
totalCurrentLiabilities 105780612.00
currentDeferredRevenue 9400634.00
netDebt 279773915.00
shortLongTermDebtTotal 351847490.00
otherStockholderEquity 363066783.00
propertyPlantEquipment 1171947000.00
totalCurrentAssets 167463385.00
netReceivables 67318400.00
longTermDebt 350000000.00
inventory 10091251.00
accountsPayable 45818560.00
accumulatedOtherComprehensiveIncome -411427.00
commonStockTotalEquity 296491.00
treasuryStock -6125000.00
nonCurrrentAssetsOther 9655897.00
nonCurrentAssetsTotal 1181602860.00
nonCurrentLiabilitiesTotal 550548075.00
liabilitiesAndStockholdersEquity 1349066245.00
cashAndShortTermInvestments 72073575.00
propertyPlantAndEquipmentGross 1171946963.00
propertyPlantAndEquipmentNet 1171946963.00
commonStockSharesOutstanding 30053543.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalAssets 1304905166.00
otherCurrentAssets 18578260.00
totalLiab 654743239.00
totalStockholderEquity 650161927.00
otherCurrentLiab 62547371.00
commonStock 295415.00
retainedEarnings 291617263.00
otherLiab 20476000.00
otherAssets 9953000.00
cash 55227167.00
totalCurrentLiabilities 113096774.00
netDebt 295748045.00
shortLongTermDebtTotal 350975212.00
otherStockholderEquity 357820966.00
propertyPlantEquipment 1132767000.00
totalCurrentAssets 162185600.00
netReceivables 66249380.00
longTermDebt 350000000.00
inventory 22130793.00
accountsPayable 50549403.00
accumulatedOtherComprehensiveIncome 428283.00
commonStockTotalEquity 295415.00
treasuryStock -6125000.00
nonCurrrentAssetsOther 9952502.00
nonCurrentAssetsTotal 1142719566.00
nonCurrentLiabilitiesTotal 541646465.00
liabilitiesAndStockholdersEquity 1304905166.00
cashAndShortTermInvestments 55227167.00
propertyPlantAndEquipmentGross 1132767064.00
propertyPlantAndEquipmentNet 1132767064.00
commonStockSharesOutstanding 30092344.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalAssets 1204412622.00
otherCurrentAssets 11655046.00
totalLiab 597094455.00
totalStockholderEquity 607318167.00
otherCurrentLiab 46448010.00
commonStock 294590.00
retainedEarnings 254302757.00
otherLiab 19367000.00
otherAssets 10324000.00
cash 53004562.00
totalCurrentLiabilities 98421014.00
netDebt 296995438.00
shortLongTermDebtTotal 350000000.00
otherStockholderEquity 358640109.00
propertyPlantEquipment 1079034000.00
totalCurrentAssets 115055135.00
netReceivables 50395527.00
longTermDebt 350000000.00
inventory 9410000.00
accountsPayable 51973004.00
accumulatedOtherComprehensiveIncome -5919289.00
commonStockTotalEquity 294590.00
treasuryStock -6446000.00
nonCurrrentAssetsOther -129306880676252.00
nonCurrentAssetsTotal 1089357487.00
nonCurrentLiabilitiesTotal 498673441.00
liabilitiesAndStockholdersEquity 1204412622.00
cashAndShortTermInvestments 53004562.00
propertyPlantAndEquipmentGross 1079033739.00
propertyPlantAndEquipmentNet 1079033739.00
commonStockSharesOutstanding 28632895.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
totalAssets 1126494574.00
otherCurrentAssets 12711468.00
totalLiab 560473343.00
totalStockholderEquity 566021231.00
otherCurrentLiab 52020953.00
commonStock 291556.00
retainedEarnings 219602010.00
otherLiab 16744000.00
otherAssets 10222000.00
cash 65884410.00
totalCurrentLiabilities 82111803.00
netDebt 284115590.00
shortLongTermDebtTotal 350000000.00
otherStockholderEquity 352794648.00
propertyPlantEquipment 1006658000.00
totalCurrentAssets 109614992.00
netReceivables 31019114.00
longTermDebt 350000000.00
inventory 8437000.00
accountsPayable 30090850.00
accumulatedOtherComprehensiveIncome -6666983.00
commonStockTotalEquity 291556.00
treasuryStock -6446000.00
nonCurrrentAssetsOther 10221575.00
nonCurrentAssetsTotal 1016879582.00
nonCurrentLiabilitiesTotal 478361540.00
liabilitiesAndStockholdersEquity 1126494574.00
cashAndShortTermInvestments 65884410.00
propertyPlantAndEquipmentGross 1006658007.00
propertyPlantAndEquipmentNet 1006658007.00
commonStockSharesOutstanding 29898803.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalAssets 1074354754.00
otherCurrentAssets 15064295.00
totalLiab 540623032.00
totalStockholderEquity 533731722.00
otherCurrentLiab 46590905.00
commonStock 290056.00
retainedEarnings 192095111.00
otherLiab 16743000.00
otherAssets 10513000.00
cash 27728290.00
totalCurrentLiabilities 76002817.00
netDebt 322271710.00
shortLongTermDebtTotal 350000000.00
otherStockholderEquity 343733417.00
propertyPlantEquipment 974182000.00
totalCurrentAssets 89660083.00
netReceivables 46867498.00
longTermDebt 350000000.00
inventory 11588000.00
accountsPayable 29411912.00
accumulatedOtherComprehensiveIncome -2386862.00
commonStockTotalEquity 290056.00
treasuryStock -6445000.00
nonCurrrentAssetsOther 10513270.00
nonCurrentAssetsTotal 984694671.00
nonCurrentLiabilitiesTotal 464620215.00
liabilitiesAndStockholdersEquity 1074354754.00
cashAndShortTermInvestments 27728290.00
propertyPlantAndEquipmentGross 974181401.00
propertyPlantAndEquipmentNet 974181401.00
commonStockSharesOutstanding 29043394.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 1019265388.00
otherCurrentAssets 12919971.00
totalLiab 517931187.00
totalStockholderEquity 501334201.00
otherCurrentLiab 45088610.00
commonStock 286825.00
retainedEarnings 164213453.00
otherLiab 16465000.00
otherAssets 10855000.00
cash 9714592.00
totalCurrentLiabilities 66691638.00
netDebt 340285408.00
shortLongTermDebtTotal 350000000.00
otherStockholderEquity 339033877.00
propertyPlantEquipment 945343000.00
totalCurrentAssets 63067360.00
netReceivables 40432797.00
longTermDebt 349999000.00
inventory 10755000.00
accountsPayable 21603028.00
accumulatedOtherComprehensiveIncome -2199954.00
commonStockTotalEquity 286825.00
treasuryStock -6446000.00
nonCurrrentAssetsOther 10855182.00
nonCurrentAssetsTotal 956198028.00
nonCurrentLiabilitiesTotal 451239549.00
liabilitiesAndStockholdersEquity 1019265388.00
cashAndShortTermInvestments 9714592.00
propertyPlantAndEquipmentGross 945342846.00
propertyPlantAndEquipmentNet 945342846.00
commonStockSharesOutstanding 28864216.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 990573147.00
otherCurrentAssets 10422531.00
totalLiab 516401007.00
totalStockholderEquity 474172140.00
otherCurrentLiab 39211414.00
commonStock 285706.00
retainedEarnings 138524301.00
otherLiab 17176000.00
otherAssets 12749000.00
cash 4920118.00
totalCurrentLiabilities 68618291.00
netDebt 352579882.00
shortLongTermDebtTotal 357500000.00
otherStockholderEquity 336640053.00
propertyPlantEquipment 923438000.00
totalCurrentAssets 54385996.00
netReceivables 39043347.00
longTermDebt 357500000.00
inventory 7187000.00
accountsPayable 29406877.00
accumulatedOtherComprehensiveIncome -1277920.00
commonStockTotalEquity 285706.00
treasuryStock -6896000.00
nonCurrrentAssetsOther 11082933.00
nonCurrentAssetsTotal 936187151.00
nonCurrentLiabilitiesTotal 447782716.00
liabilitiesAndStockholdersEquity 990573147.00
cashAndShortTermInvestments 4920118.00
propertyPlantAndEquipmentGross 923438160.00
propertyPlantAndEquipmentNet 923438160.00
commonStockSharesOutstanding 27948095.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 922202701.00
otherCurrentAssets 6922297.00
totalLiab 477360862.00
totalStockholderEquity 444841839.00
otherCurrentLiab 31693656.00
commonStock 284679.00
retainedEarnings 111689882.00
otherLiab 8681000.00
otherAssets 12167000.00
cash 4281527.00
totalCurrentLiabilities 52797977.00
netDebt 351918473.00
shortLongTermDebtTotal 356200000.00
otherStockholderEquity 332915890.00
propertyPlantEquipment 867951000.00
totalCurrentAssets 42085434.00
netReceivables 30881610.00
longTermDebt 356200000.00
inventory 5042000.00
accountsPayable 21104321.00
accumulatedOtherComprehensiveIncome -48612.00
commonStockTotalEquity 284679.00
treasuryStock -6896000.00
nonCurrrentAssetsOther 9404282.00
nonCurrentAssetsTotal 880117267.00
nonCurrentLiabilitiesTotal 424562885.00
liabilitiesAndStockholdersEquity 922202701.00
cashAndShortTermInvestments 4281527.00
propertyPlantAndEquipmentGross 867950397.00
propertyPlantAndEquipmentNet 867950397.00
commonStockSharesOutstanding 28261434.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalAssets 985319763.00
otherCurrentAssets 8271903.00
totalLiab 555694539.00
totalStockholderEquity 429625224.00
otherCurrentLiab 6387622.00
commonStock 283929.00
retainedEarnings 97559165.00
otherLiab 8958000.00
otherAssets 14111000.00
cash 86879237.00
totalCurrentLiabilities 142039401.00
currentDeferredRevenue 23185833.00
netDebt 355597976.00
shortTermDebt 92477213.00
shortLongTermDebtTotal 442477213.00
otherStockholderEquity 331920063.00
propertyPlantEquipment 846063000.00
totalCurrentAssets 125146285.00
netReceivables 29995145.00
longTermDebt 350000000.00
accountsPayable 19988733.00
accumulatedOtherComprehensiveIncome -137933.00
commonStockTotalEquity 283929.00
treasuryStock -6896000.00
nonCurrrentAssetsOther 11304599.00
nonCurrentAssetsTotal 860173478.00
nonCurrentLiabilitiesTotal 413655138.00
liabilitiesAndStockholdersEquity 985319763.00
cashAndShortTermInvestments 86879237.00
propertyPlantAndEquipmentGross 846062975.00
propertyPlantAndEquipmentNet 846062975.00
commonStockSharesOutstanding 27742444.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
totalAssets 886369278.00
otherCurrentAssets 6959951.00
totalLiab 472542331.00
totalStockholderEquity 413826947.00
otherCurrentLiab 39437956.00
commonStock 281023.00
retainedEarnings 84661238.00
otherLiab 10368000.00
otherAssets 11411000.00
cash 4398581.00
totalCurrentLiabilities 55872267.00
netDebt 352478345.00
shortLongTermDebtTotal 356876926.00
otherStockholderEquity 329154122.00
propertyPlantEquipment 834456000.00
totalCurrentAssets 40502279.00
netReceivables 29143747.00
longTermDebt 356877000.00
accountsPayable 16434311.00
accumulatedOtherComprehensiveIncome -269436.00
commonStockTotalEquity 278116.00
treasuryStock -6896000.00
nonCurrrentAssetsOther 7746868.00
nonCurrentAssetsTotal 845866999.00
nonCurrentLiabilitiesTotal 416670064.00
liabilitiesAndStockholdersEquity 886369278.00
cashAndShortTermInvestments 4398581.00
propertyPlantAndEquipmentGross 725509454.00
propertyPlantAndEquipmentNet 834456174.00
commonStockSharesOutstanding 28053565.00
2003-12-31
date 2003-12-31
filing_date 2004-03-09
currency_symbol USD
totalAssets 861054932.00
otherCurrentAssets 4957647.00
totalLiab 463663668.00
totalStockholderEquity 397391264.00
otherCurrentLiab 6672061.00
commonStock 280111.00
retainedEarnings 70073384.00
otherLiab 10137000.00
otherAssets 9922000.00
cash 1066280.00
totalCurrentLiabilities 69772730.00
netDebt 339188503.00
shortLongTermDebtTotal 340254783.00
otherStockholderEquity 327307111.00
propertyPlantEquipment 816459000.00
totalCurrentAssets 34673672.00
netReceivables 28649745.00
longTermDebt 340255000.00
accountsPayable 63100669.00
accumulatedOtherComprehensiveIncome -269342.00
commonStockTotalEquity 280111.00
treasuryStock -7558000.00
nonCurrrentAssetsOther 8015575.00
nonCurrentAssetsTotal 826381260.00
nonCurrentLiabilitiesTotal 393890938.00
liabilitiesAndStockholdersEquity 861054932.00
cashAndShortTermInvestments 1066280.00
propertyPlantAndEquipmentGross 816459776.00
propertyPlantAndEquipmentNet 816459776.00
commonStockSharesOutstanding 27424195.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 830636956.00
otherCurrentAssets 4695602.00
totalLiab 443039005.00
totalStockholderEquity 387597951.00
otherCurrentLiab 6041545.00
commonStock 279686.00
retainedEarnings 60571708.00
otherLiab 9835000.00
otherAssets 8714000.00
cash 2678315.00
totalCurrentLiabilities 57722683.00
netDebt 333555066.00
shortLongTermDebtTotal 336233381.00
otherStockholderEquity 326860597.00
propertyPlantEquipment 789670000.00
totalCurrentAssets 32253220.00
netReceivables 24879303.00
longTermDebt 336233000.00
accountsPayable 51681138.00
accumulatedOtherComprehensiveIncome -114040.00
commonStockTotalEquity 279686.00
treasuryStock -7558000.00
nonCurrrentAssetsOther 8279976.00
nonCurrentAssetsTotal 798383736.00
nonCurrentLiabilitiesTotal 385316322.00
liabilitiesAndStockholdersEquity 830636956.00
cashAndShortTermInvestments 2678315.00
propertyPlantAndEquipmentGross 789670169.00
propertyPlantAndEquipmentNet 789670169.00
commonStockSharesOutstanding 27424195.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 804793784.00
otherCurrentAssets 9267270.00
totalLiab 424658700.00
totalStockholderEquity 380135084.00
otherCurrentLiab 4377245.00
commonStock 279439.00
retainedEarnings 53509083.00
otherLiab 9520000.00
otherAssets 10018000.00
cash 2126109.00
totalCurrentLiabilities 47056340.00
netDebt 329686222.00
shortLongTermDebtTotal 331812331.00
otherStockholderEquity 326722680.00
propertyPlantEquipment 758550000.00
totalCurrentAssets 36226199.00
netReceivables 24832820.00
longTermDebt 331812000.00
accountsPayable 42679095.00
accumulatedOtherComprehensiveIncome -376118.00
commonStockTotalEquity 279439.00
treasuryStock -7558000.00
nonCurrrentAssetsOther 8539981.00
nonCurrentAssetsTotal 768567585.00
nonCurrentLiabilitiesTotal 377602360.00
liabilitiesAndStockholdersEquity 804793784.00
cashAndShortTermInvestments 2126109.00
propertyPlantAndEquipmentGross 758549839.00
propertyPlantAndEquipmentNet 758549839.00
commonStockSharesOutstanding 27311170.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
totalAssets 786549125.00
otherCurrentAssets 6342388.00
totalLiab 414693385.00
totalStockholderEquity 371855740.00
otherCurrentLiab 6138030.00
commonStock 278117.00
retainedEarnings 46287657.00
otherLiab 9185000.00
otherAssets 10671000.00
cash 4318286.00
totalCurrentLiabilities 42318110.00
netDebt 325673699.00
shortLongTermDebtTotal 329991985.00
otherStockholderEquity 325585784.00
propertyPlantEquipment 738807000.00
totalCurrentAssets 37070631.00
netReceivables 26409957.00
longTermDebt 329992000.00
accountsPayable 36180080.00
accumulatedOtherComprehensiveIncome -295818.00
commonStockTotalEquity 278117.00
treasuryStock -7558000.00
nonCurrrentAssetsOther 8795894.00
nonCurrentAssetsTotal 749478494.00
nonCurrentLiabilitiesTotal 372375275.00
liabilitiesAndStockholdersEquity 786549125.00
cashAndShortTermInvestments 4318286.00
propertyPlantAndEquipmentGross 738807638.00
propertyPlantAndEquipmentNet 738807638.00
commonStockSharesOutstanding 27243142.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 767005859.00
otherCurrentAssets 5034566.00
totalLiab 401932675.00
totalStockholderEquity 365073184.00
otherCurrentLiab 3855476.00
commonStock 278116.00
retainedEarnings 40179572.00
otherAssets 11729000.00
cash 3816107.00
totalCurrentLiabilities 46884184.00
netDebt 320455866.00
shortLongTermDebtTotal 324271973.00
otherStockholderEquity 324793549.00
propertyPlantEquipment 725509000.00
totalCurrentAssets 29768199.00
netReceivables 20917526.00
longTermDebt 324272000.00
accountsPayable 43028708.00
accumulatedOtherComprehensiveIncome -178053.00
commonStockTotalEquity 278116.00
treasuryStock -8750000.00
nonCurrrentAssetsOther 9047621.00
nonCurrentAssetsTotal 737237660.00
nonCurrentLiabilitiesTotal 355048491.00
liabilitiesAndStockholdersEquity 767005859.00
cashAndShortTermInvestments 3816107.00
propertyPlantAndEquipmentGross 725509454.00
propertyPlantAndEquipmentNet 725509454.00
commonStockSharesOutstanding 26889186.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalAssets 753937121.00
otherCurrentAssets 13801489.00
totalLiab 392432712.00
totalStockholderEquity 361504409.00
otherCurrentLiab 4057784.00
commonStock 278032.00
retainedEarnings 36807253.00
otherAssets 12175000.00
cash 1713949.00
totalCurrentLiabilities 33770671.00
netDebt 327038681.00
shortLongTermDebtTotal 328752630.00
otherStockholderEquity 814416557.00
propertyPlantEquipment 710560000.00
totalCurrentAssets 31202107.00
netReceivables 15686669.00
longTermDebt 328753000.00
accountsPayable 29712887.00
accumulatedOtherComprehensiveIncome -116230.00
commonStockTotalEquity 278032.00
treasuryStock -8750000.00
nonCurrrentAssetsOther 9288312.00
nonCurrentAssetsTotal 722735014.00
nonCurrentLiabilitiesTotal 358662041.00
liabilitiesAndStockholdersEquity 753937121.00
cashAndShortTermInvestments 1713949.00
propertyPlantAndEquipmentGross 710560195.00
propertyPlantAndEquipmentNet 710560195.00
commonStockSharesOutstanding 26889186.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 746556938.00
otherCurrentAssets 4433366.00
totalLiab 390899635.00
totalStockholderEquity 355657303.00
otherCurrentLiab 15246303.00
commonStock 274917.00
retainedEarnings 34860247.00
otherAssets 13104000.00
cash 11805821.00
totalCurrentLiabilities 36873193.00
netDebt 312427783.00
shortLongTermDebtTotal 324233604.00
otherStockholderEquity 797158927.00
propertyPlantEquipment 690713000.00
totalCurrentAssets 42739695.00
netReceivables 26500508.00
longTermDebt 324234000.00
accountsPayable 21626890.00
accumulatedOtherComprehensiveIncome -476636788.00
commonStockTotalEquity 274917.00
treasuryStock -8750000.00
nonCurrrentAssetsOther 9453453.00
nonCurrentAssetsTotal 703817243.00
nonCurrentLiabilitiesTotal 354026442.00
liabilitiesAndStockholdersEquity 746556938.00
cashAndShortTermInvestments 11805821.00
propertyPlantAndEquipmentGross 690712975.00
propertyPlantAndEquipmentNet 690712975.00
commonStockSharesOutstanding 26566357.00
2002-03-31
date 2002-03-31
filing_date 2002-05-10
currency_symbol USD
totalAssets 725149000.00
otherCurrentAssets 2256000.00
totalLiab 404114000.00
totalStockholderEquity 321035000.00
otherCurrentLiab 6910000.00
commonStock 257000.00
retainedEarnings 31276000.00
otherAssets 8053000.00
cash 816000.00
totalCurrentLiabilities 20549000.00
netDebt 354399000.00
shortLongTermDebtTotal 355215000.00
otherStockholderEquity 751635000.00
propertyPlantEquipment 688728000.00
totalCurrentAssets 28368000.00
netReceivables 25296000.00
longTermDebt 355215000.00
accountsPayable 13639000.00
accumulatedOtherComprehensiveIncome -462133000.00
commonStockTotalEquity 257000.00
treasuryStock -8750000.00
nonCurrrentAssetsOther 3927000.00
nonCurrentAssetsTotal 696781000.00
nonCurrentLiabilitiesTotal 383565000.00
liabilitiesAndStockholdersEquity 725149000.00
cashAndShortTermInvestments 816000.00
propertyPlantAndEquipmentGross 688728000.00
propertyPlantAndEquipmentNet 688728000.00
commonStockSharesOutstanding 24881604.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
totalAssets 671684833.00
otherCurrentAssets 2661640.00
totalLiab 359032113.00
totalStockholderEquity 312652720.00
otherCurrentLiab 34360955.00
commonStock 256346.00
retainedEarnings 28256345.00
otherAssets 3723000.00
cash 2149086.00
totalCurrentLiabilities 73245335.00
netDebt 256048042.00
shortLongTermDebtTotal 258197128.00
otherStockholderEquity 732279363.00
propertyPlantEquipment 631209000.00
totalCurrentAssets 36752980.00
netReceivables 31942254.00
longTermDebt 258197000.00
accountsPayable 38884380.00
accumulatedOtherComprehensiveIncome -448139334.00
commonStockTotalEquity 256346.00
treasuryStock -12033000.00
nonCurrrentAssetsOther 3723182.00
nonCurrentAssetsTotal 634931853.00
nonCurrentLiabilitiesTotal 285786778.00
liabilitiesAndStockholdersEquity 671684833.00
cashAndShortTermInvestments 2149086.00
propertyPlantAndEquipmentGross 631208671.00
propertyPlantAndEquipmentNet 631208671.00
commonStockSharesOutstanding 24760352.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 742322325.00
otherCurrentAssets 3261751.00
totalLiab 363344850.00
totalStockholderEquity 378977475.00
otherCurrentLiab 9698239.00
commonStock 256114.00
retainedEarnings 95323931.00
otherAssets 3142000.00
cash 2086768.00
totalCurrentLiabilities 47681152.00
netDebt 248392878.00
shortLongTermDebtTotal 250479646.00
otherStockholderEquity 617006024.00
propertyPlantEquipment 700815000.00
totalCurrentAssets 38364764.00
netReceivables 33016245.00
longTermDebt 250480000.00
accountsPayable 37982913.00
accumulatedOtherComprehensiveIncome -333608594.00
commonStockTotalEquity 256114.00
treasuryStock -12033000.00
nonCurrrentAssetsOther 3142156.00
nonCurrentAssetsTotal 703957561.00
nonCurrentLiabilitiesTotal 315663698.00
liabilitiesAndStockholdersEquity 742322325.00
cashAndShortTermInvestments 2086768.00
propertyPlantAndEquipmentGross 700815405.00
propertyPlantAndEquipmentNet 700815405.00
commonStockSharesOutstanding 25586517.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 704423622.00
otherCurrentAssets 13753743.00
totalLiab 333022162.00
totalStockholderEquity 371401460.00
otherCurrentLiab 11998852.00
commonStock 255874.00
retainedEarnings 87903841.00
otherAssets 3239000.00
cash 2096773.00
totalCurrentLiabilities 61018869.00
netDebt 208765679.00
shortLongTermDebtTotal 210862452.00
otherStockholderEquity 602000233.00
propertyPlantEquipment 664398000.00
totalCurrentAssets 36787101.00
netReceivables 20936585.00
longTermDebt 210862000.00
accountsPayable 49020017.00
accumulatedOtherComprehensiveIncome -318758488.00
commonStockTotalEquity 255874.00
treasuryStock -12033000.00
nonCurrrentAssetsOther 3238852.00
nonCurrentAssetsTotal 667636521.00
nonCurrentLiabilitiesTotal 272003293.00
liabilitiesAndStockholdersEquity 704423622.00
cashAndShortTermInvestments 2096773.00
propertyPlantAndEquipmentGross 664397669.00
propertyPlantAndEquipmentNet 664397669.00
commonStockSharesOutstanding 25377875.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 664087450.00
otherCurrentAssets 1898697.00
totalLiab 308314378.00
totalStockholderEquity 355773072.00
otherCurrentLiab 9002968.00
commonStock 255486.00
retainedEarnings 72930895.00
otherAssets 3333000.00
cash 3134669.00
totalCurrentLiabilities 65988003.00
currentDeferredRevenue 11929831.00
netDebt 186211162.00
shortLongTermDebtTotal 189345831.00
otherStockholderEquity 586639594.00
propertyPlantEquipment 617840000.00
totalCurrentAssets 42914491.00
netReceivables 37881125.00
longTermDebt 189345000.00
accountsPayable 45055204.00
accumulatedOtherComprehensiveIncome -304052903.00
commonStockTotalEquity 255486.00
treasuryStock -12033000.00
nonCurrrentAssetsOther 3333417.00
nonCurrentAssetsTotal 621172959.00
nonCurrentLiabilitiesTotal 242326375.00
liabilitiesAndStockholdersEquity 664087450.00
cashAndShortTermInvestments 3134669.00
propertyPlantAndEquipmentGross 617839542.00
propertyPlantAndEquipmentNet 617839542.00
commonStockSharesOutstanding 25371347.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 572387001.00
otherCurrentAssets 3079498.00
totalLiab 240232846.00
totalStockholderEquity 332154155.00
otherCurrentLiab 9347374.00
commonStock 254521.00
retainedEarnings 50604110.00
otherAssets 3427000.00
cash 1986932.00
totalCurrentLiabilities 64324771.00
netDebt 132742553.00
shortLongTermDebtTotal 134729485.00
otherStockholderEquity 572020636.00
propertyPlantEquipment 527087000.00
totalCurrentAssets 41872879.00
netReceivables 36806449.00
longTermDebt 134729000.00
accountsPayable 54977397.00
accumulatedOtherComprehensiveIncome -290725112.00
commonStockTotalEquity 254521.00
treasuryStock -12101000.00
nonCurrrentAssetsOther 3426972.00
nonCurrentAssetsTotal 530514122.00
nonCurrentLiabilitiesTotal 175908075.00
liabilitiesAndStockholdersEquity 572387001.00
cashAndShortTermInvestments 1986932.00
propertyPlantAndEquipmentGross 527087150.00
propertyPlantAndEquipmentNet 527087150.00
commonStockSharesOutstanding 21347883.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 551591414.00
otherCurrentAssets 1350714.00
totalLiab 336614298.00
totalStockholderEquity 214977116.00
otherCurrentLiab 25924424.00
commonStock 222697.00
retainedEarnings 31055552.00
otherLiab 53000.00
otherAssets 6660000.00
cash 32312754.00
totalCurrentLiabilities 67418093.00
netDebt 206800930.00
shortLongTermDebtTotal 239113684.00
otherStockholderEquity 461243958.00
propertyPlantEquipment 473573000.00
totalCurrentAssets 71358287.00
netReceivables 37694819.00
longTermDebt 239114000.00
accountsPayable 41493669.00
accumulatedOtherComprehensiveIncome -277545091.00
commonStockTotalEquity 222697.00
treasuryStock -12101000.00
nonCurrrentAssetsOther 6659879.00
nonCurrentAssetsTotal 480233127.00
nonCurrentLiabilitiesTotal 269196205.00
liabilitiesAndStockholdersEquity 551591414.00
cashAndShortTermInvestments 32312754.00
propertyPlantAndEquipmentGross 473573248.00
propertyPlantAndEquipmentNet 473573248.00
commonStockSharesOutstanding 23988406.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 502120212.00
otherCurrentAssets 1361017.00
totalLiab 303810619.00
totalStockholderEquity 198309593.00
otherCurrentLiab 11618114.00
commonStock 221706.00
retainedEarnings 15223204.00
otherLiab 180000.00
otherAssets 6853000.00
cash 36212108.00
totalCurrentLiabilities 42907847.00
netDebt 202886035.00
shortLongTermDebtTotal 239098143.00
otherStockholderEquity 448808645.00
propertyPlantEquipment 426515000.00
totalCurrentAssets 68752222.00
netReceivables 31179097.00
longTermDebt 239098000.00
accountsPayable 31289733.00
accumulatedOtherComprehensiveIncome -265943962.00
commonStockTotalEquity 221706.00
treasuryStock -12101000.00
nonCurrrentAssetsOther 6853354.00
nonCurrentAssetsTotal 433367990.00
nonCurrentLiabilitiesTotal 260902772.00
liabilitiesAndStockholdersEquity 502120212.00
cashAndShortTermInvestments 36212108.00
propertyPlantAndEquipmentGross 426514636.00
propertyPlantAndEquipmentNet 426514636.00
commonStockSharesOutstanding 23300449.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 473135705.00
otherCurrentAssets 1372818.00
totalLiab 292555619.00
totalStockholderEquity 180580086.00
otherCurrentLiab 14281264.00
commonStock 217446.00
retainedEarnings 1009930.00
otherLiab 344000.00
otherAssets 7401000.00
cash 24629082.00
totalCurrentLiabilities 37720700.00
netDebt 214454040.00
shortLongTermDebtTotal 239083122.00
otherStockholderEquity 433768720.00
propertyPlantEquipment 408637000.00
totalCurrentAssets 57097974.00
netReceivables 31096074.00
longTermDebt 239083000.00
accountsPayable 23439436.00
accumulatedOtherComprehensiveIncome -254416010.00
commonStockTotalEquity 217446.00
treasuryStock -12326000.00
nonCurrrentAssetsOther 7400515.00
nonCurrentAssetsTotal 416037731.00
nonCurrentLiabilitiesTotal 254834919.00
liabilitiesAndStockholdersEquity 473135705.00
cashAndShortTermInvestments 24629082.00
propertyPlantAndEquipmentGross 408637216.00
propertyPlantAndEquipmentNet 408637216.00
commonStockSharesOutstanding 22301926.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 454300000.00
otherCurrentAssets 1300000.00
totalLiab 283900000.00
totalStockholderEquity 170400000.00
otherCurrentLiab 8400000.00
commonStock 200000.00
retainedEarnings -8600000.00
cash 22700000.00
totalCurrentLiabilities 34100000.00
netDebt 216400000.00
shortLongTermDebtTotal 239100000.00
otherStockholderEquity 421800000.00
totalCurrentAssets 50600000.00
netReceivables 26600000.00
accountsPayable 25700000.00
accumulatedOtherComprehensiveIncome -243000000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 7900000.00
nonCurrentAssetsTotal 403700000.00
nonCurrentLiabilitiesTotal 249800000.00
liabilitiesAndStockholdersEquity 454300000.00
cashAndShortTermInvestments 22700000.00
propertyPlantAndEquipmentGross 395800000.00
propertyPlantAndEquipmentNet 395800000.00
commonStockSharesOutstanding 19189189.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 440600000.00
otherCurrentAssets 1000000.00
totalLiab 277900000.00
totalStockholderEquity 162700000.00
otherCurrentLiab 15000000.00
commonStock 200000.00
retainedEarnings -16300000.00
cash 42100000.00
totalCurrentLiabilities 32500000.00
netDebt 197000000.00
shortLongTermDebtTotal 239100000.00
otherStockholderEquity 410900000.00
totalCurrentAssets 69100000.00
netReceivables 26000000.00
accountsPayable 17500000.00
accumulatedOtherComprehensiveIncome -232100000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 9700000.00
nonCurrentAssetsTotal 371500000.00
nonCurrentLiabilitiesTotal 245400000.00
liabilitiesAndStockholdersEquity 440600000.00
cashAndShortTermInvestments 42100000.00
propertyPlantAndEquipmentGross 361800000.00
propertyPlantAndEquipmentNet 361800000.00
commonStockSharesOutstanding 19722222.00
1999-06-30
date 1999-06-30
filing_date 1999-07-13
currency_symbol USD
totalAssets 395600000.00
otherCurrentAssets 2100000.00
totalLiab 282300000.00
totalStockholderEquity 113300000.00
otherCurrentLiab 14000000.00
retainedEarnings -23400000.00
cash 2400000.00
totalCurrentLiabilities 24300000.00
netDebt 252600000.00
shortLongTermDebtTotal 255000000.00
otherStockholderEquity 358500000.00
totalCurrentAssets 29500000.00
netReceivables 25000000.00
accountsPayable 10300000.00
accumulatedOtherComprehensiveIncome -221800000.00
nonCurrrentAssetsOther 6600000.00
nonCurrentAssetsTotal 366100000.00
nonCurrentLiabilitiesTotal 258000000.00
liabilitiesAndStockholdersEquity 395600000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 359500000.00
propertyPlantAndEquipmentNet 359500000.00
commonStockSharesOutstanding 16000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalAssets 396700000.00
otherCurrentAssets 2900000.00
totalLiab 286900000.00
totalStockholderEquity 109800000.00
otherCurrentLiab 12000000.00
retainedEarnings -26600000.00
cash 1700000.00
totalCurrentLiabilities 28400000.00
netDebt 255100000.00
shortLongTermDebtTotal 256800000.00
otherStockholderEquity 347800000.00
totalCurrentAssets 30000000.00
netReceivables 25400000.00
accountsPayable 16400000.00
accumulatedOtherComprehensiveIncome -211400000.00
nonCurrrentAssetsOther 7700000.00
nonCurrentAssetsTotal 366700000.00
nonCurrentLiabilitiesTotal 258500000.00
liabilitiesAndStockholdersEquity 396700000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 359000000.00
propertyPlantAndEquipmentNet 359000000.00
commonStockSharesOutstanding 16250000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-25
currency_symbol USD
totalAssets 403600000.00
otherCurrentAssets 1000000.00
totalLiab 294200000.00
totalStockholderEquity 109400000.00
otherCurrentLiab 12800000.00
retainedEarnings -27900000.00
cash 1600000.00
totalCurrentLiabilities 31400000.00
netDebt 259600000.00
shortLongTermDebtTotal 261200000.00
otherStockholderEquity 338000000.00
totalCurrentAssets 35200000.00
netReceivables 32600000.00
accountsPayable 18600000.00
accumulatedOtherComprehensiveIncome -200700000.00
nonCurrrentAssetsOther 8700000.00
nonCurrentAssetsTotal 368400000.00
nonCurrentLiabilitiesTotal 262800000.00
liabilitiesAndStockholdersEquity 403600000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 359700000.00
propertyPlantAndEquipmentNet 359700000.00
commonStockSharesOutstanding 16400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 397200000.00
otherCurrentAssets 600000.00
totalLiab 290900000.00
totalStockholderEquity 106300000.00
otherCurrentLiab 8300000.00
retainedEarnings -30900000.00
cash 1700000.00
totalCurrentLiabilities 22400000.00
netDebt 264800000.00
shortLongTermDebtTotal 266500000.00
otherStockholderEquity 312300000.00
totalCurrentAssets 31500000.00
netReceivables 29200000.00
accountsPayable 14100000.00
accumulatedOtherComprehensiveIncome -175100000.00
nonCurrrentAssetsOther 9300000.00
nonCurrentAssetsTotal 365700000.00
nonCurrentLiabilitiesTotal 268500000.00
liabilitiesAndStockholdersEquity 397200000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 356400000.00
propertyPlantAndEquipmentNet 356400000.00
commonStockSharesOutstanding 16400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
totalAssets 404300000.00
otherCurrentAssets 1700000.00
totalLiab 238400000.00
totalStockholderEquity 165900000.00
otherCurrentLiab 6700000.00
retainedEarnings 26500000.00
cash 11500000.00
totalCurrentLiabilities 28900000.00
netDebt 167500000.00
shortLongTermDebtTotal 179000000.00
otherStockholderEquity 224000000.00
totalCurrentAssets 39300000.00
netReceivables 26100000.00
accountsPayable 22200000.00
accumulatedOtherComprehensiveIncome -84600000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 365000000.00
nonCurrentLiabilitiesTotal 209500000.00
liabilitiesAndStockholdersEquity 404300000.00
cashAndShortTermInvestments 11500000.00
propertyPlantAndEquipmentGross 359800000.00
propertyPlantAndEquipmentNet 359800000.00
commonStockSharesOutstanding 16111111.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 358800000.00
otherCurrentAssets 1300000.00
totalLiab 195900000.00
totalStockholderEquity 162900000.00
otherCurrentLiab 13900000.00
retainedEarnings 23600000.00
cash 1900000.00
totalCurrentLiabilities 36300000.00
netDebt 128200000.00
shortLongTermDebtTotal 130100000.00
otherStockholderEquity 216700000.00
totalCurrentAssets 22600000.00
netReceivables 19400000.00
accountsPayable 22400000.00
accumulatedOtherComprehensiveIncome -77400000.00
nonCurrrentAssetsOther 4900000.00
nonCurrentAssetsTotal 336200000.00
nonCurrentLiabilitiesTotal 159600000.00
liabilitiesAndStockholdersEquity 358800000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 331300000.00
propertyPlantAndEquipmentNet 331300000.00
commonStockSharesOutstanding 16000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalAssets 339100000.00
otherCurrentAssets 1000000.00
totalLiab 179700000.00
totalStockholderEquity 159400000.00
otherCurrentLiab 12000000.00
retainedEarnings 20400000.00
cash 2000000.00
totalCurrentLiabilities 28500000.00
netDebt 120900000.00
shortLongTermDebtTotal 122900000.00
otherStockholderEquity 209700000.00
totalCurrentAssets 30000000.00
netReceivables 27000000.00
accountsPayable 16500000.00
accumulatedOtherComprehensiveIncome -70700000.00
nonCurrrentAssetsOther 4900000.00
nonCurrentAssetsTotal 309100000.00
nonCurrentLiabilitiesTotal 151200000.00
liabilitiesAndStockholdersEquity 339100000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 304200000.00
propertyPlantAndEquipmentNet 304200000.00
commonStockSharesOutstanding 16206897.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalAssets 329000000.00
otherCurrentAssets 200000.00
totalLiab 176900000.00
totalStockholderEquity 152100000.00
otherCurrentLiab 9300000.00
retainedEarnings 56700000.00
cash 16700000.00
totalCurrentLiabilities 36500000.00
netDebt 98300000.00
shortLongTermDebtTotal 115000000.00
otherStockholderEquity 159400000.00
totalCurrentAssets 38700000.00
netReceivables 21800000.00
accountsPayable 27200000.00
accumulatedOtherComprehensiveIncome -64000000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 290300000.00
nonCurrentLiabilitiesTotal 140400000.00
liabilitiesAndStockholdersEquity 329000000.00
cashAndShortTermInvestments 16700000.00
propertyPlantAndEquipmentGross 285300000.00
propertyPlantAndEquipmentNet 285300000.00
commonStockSharesOutstanding 17407407.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
totalAssets 315200000.00
otherCurrentAssets 200000.00
totalLiab 168100000.00
totalStockholderEquity 147100000.00
otherCurrentLiab 9100000.00
retainedEarnings 52000000.00
cash 39200000.00
totalCurrentLiabilities 29400000.00
netDebt 75800000.00
shortLongTermDebtTotal 115000000.00
otherStockholderEquity 153100000.00
totalCurrentAssets 54900000.00
netReceivables 15500000.00
accountsPayable 20300000.00
accumulatedOtherComprehensiveIncome -58000000.00
nonCurrrentAssetsOther 6400000.00
nonCurrentAssetsTotal 260300000.00
nonCurrentLiabilitiesTotal 138700000.00
liabilitiesAndStockholdersEquity 315200000.00
cashAndShortTermInvestments 39200000.00
propertyPlantAndEquipmentGross 253900000.00
propertyPlantAndEquipmentNet 253900000.00
commonStockSharesOutstanding 16400000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalAssets 318300000.00
otherCurrentAssets 300000.00
totalLiab 171400000.00
totalStockholderEquity 146900000.00
otherCurrentLiab 13900000.00
retainedEarnings 47900000.00
cash 68200000.00
totalCurrentLiabilities 34000000.00
netDebt 46800000.00
shortLongTermDebtTotal 115000000.00
otherStockholderEquity 151200000.00
totalCurrentAssets 86500000.00
netReceivables 18000000.00
accountsPayable 20100000.00
accumulatedOtherComprehensiveIncome -52200000.00
nonCurrrentAssetsOther 6400000.00
nonCurrentAssetsTotal 231800000.00
nonCurrentLiabilitiesTotal 137400000.00
liabilitiesAndStockholdersEquity 318300000.00
cashAndShortTermInvestments 68200000.00
propertyPlantAndEquipmentGross 225400000.00
propertyPlantAndEquipmentNet 225400000.00
commonStockSharesOutstanding 16585366.00
1996-12-31
date 1996-12-31
filing_date 1997-03-26
currency_symbol USD
totalAssets 310400000.00
otherCurrentAssets 700000.00
totalLiab 167600000.00
totalStockholderEquity 142800000.00
otherCurrentLiab 12500000.00
retainedEarnings 41100000.00
cash 77800000.00
totalCurrentLiabilities 32900000.00
netDebt 37200000.00
shortLongTermDebtTotal 115000000.00
otherStockholderEquity 148400000.00
totalCurrentAssets 101600000.00
netReceivables 23100000.00
accountsPayable 20400000.00
accumulatedOtherComprehensiveIncome -46700000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 208800000.00
nonCurrentLiabilitiesTotal 134700000.00
liabilitiesAndStockholdersEquity 310400000.00
cashAndShortTermInvestments 77800000.00
propertyPlantAndEquipmentGross 203000000.00
propertyPlantAndEquipmentNet 203000000.00
commonStockSharesOutstanding 15333333.00
1996-09-30
date 1996-09-30
filing_date 1996-11-01
currency_symbol USD
totalAssets 192900000.00
otherCurrentAssets 600000.00
totalLiab 58600000.00
totalStockholderEquity 134300000.00
otherCurrentLiab 9300000.00
retainedEarnings 33500000.00
cash 2000000.00
totalCurrentLiabilities 24400000.00
netDebt 15200000.00
shortLongTermDebtTotal 17200000.00
otherStockholderEquity 142200000.00
totalCurrentAssets 18400000.00
netReceivables 15800000.00
accountsPayable 15100000.00
accumulatedOtherComprehensiveIncome -41400000.00
nonCurrrentAssetsOther 3300000.00
nonCurrentAssetsTotal 174500000.00
nonCurrentLiabilitiesTotal 34200000.00
liabilitiesAndStockholdersEquity 192900000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 171200000.00
propertyPlantAndEquipmentNet 171200000.00
commonStockSharesOutstanding 16428571.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalAssets 174900000.00
otherCurrentAssets 600000.00
totalLiab 73200000.00
totalStockholderEquity 101700000.00
otherCurrentLiab 7100000.00
retainedEarnings 28800000.00
cash 1300000.00
totalCurrentLiabilities 14300000.00
netDebt 27500000.00
shortLongTermDebtTotal 28800000.00
otherStockholderEquity 109900000.00
totalCurrentAssets 20300000.00
netReceivables 18400000.00
accountsPayable 7200000.00
accumulatedOtherComprehensiveIncome -37000000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 154600000.00
nonCurrentLiabilitiesTotal 58900000.00
liabilitiesAndStockholdersEquity 174900000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 149600000.00
propertyPlantAndEquipmentNet 149600000.00
commonStockSharesOutstanding 14230769.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalAssets 167800000.00
otherCurrentAssets 900000.00
totalLiab 70800000.00
totalStockholderEquity 97000000.00
otherCurrentLiab 6000000.00
retainedEarnings 25200000.00
cash 2900000.00
totalCurrentLiabilities 28100000.00
netDebt 37900000.00
shortTermDebt 12000000.00
shortLongTermDebtTotal 40800000.00
otherStockholderEquity 105200000.00
totalCurrentAssets 26800000.00
netReceivables 23000000.00
accountsPayable 10100000.00
accumulatedOtherComprehensiveIncome -33400000.00
nonCurrrentAssetsOther 5100000.00
nonCurrentAssetsTotal 141000000.00
nonCurrentLiabilitiesTotal 42700000.00
liabilitiesAndStockholdersEquity 167800000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 135900000.00
propertyPlantAndEquipmentNet 135900000.00
commonStockSharesOutstanding 15500000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalAssets 175300000.00
otherCurrentAssets 900000.00
totalLiab 82000000.00
totalStockholderEquity 93300000.00
otherCurrentLiab 17000000.00
retainedEarnings 22100000.00
cash 7600000.00
totalCurrentLiabilities 40100000.00
netDebt 21200000.00
shortLongTermDebtTotal 28800000.00
otherStockholderEquity 101400000.00
totalCurrentAssets 43400000.00
netReceivables 34900000.00
accountsPayable 23100000.00
accumulatedOtherComprehensiveIncome -30200000.00
nonCurrrentAssetsOther 4400000.00
nonCurrentAssetsTotal 131900000.00
nonCurrentLiabilitiesTotal 41900000.00
liabilitiesAndStockholdersEquity 175300000.00
cashAndShortTermInvestments 7600000.00
propertyPlantAndEquipmentGross 127500000.00
propertyPlantAndEquipmentNet 127500000.00
commonStockSharesOutstanding 11818182.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
totalAssets 157000000.00
otherCurrentAssets 200000.00
totalLiab 66000000.00
totalStockholderEquity 91000000.00
otherCurrentLiab 18300000.00
retainedEarnings 19700000.00
cash 12200000.00
totalCurrentLiabilities 25500000.00
netDebt 16600000.00
shortLongTermDebtTotal 28800000.00
otherStockholderEquity 98800000.00
totalCurrentAssets 44800000.00
netReceivables 32400000.00
accountsPayable 7200000.00
accumulatedOtherComprehensiveIncome -27500000.00
nonCurrrentAssetsOther 7000000.00
nonCurrentAssetsTotal 112200000.00
nonCurrentLiabilitiesTotal 40500000.00
liabilitiesAndStockholdersEquity 157000000.00
cashAndShortTermInvestments 12200000.00
propertyPlantAndEquipmentGross 105200000.00
propertyPlantAndEquipmentNet 105200000.00
commonStockSharesOutstanding 13000000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalAssets 136300000.00
otherCurrentAssets 100000.00
totalLiab 92300000.00
totalStockholderEquity 44000000.00
otherCurrentLiab 15500000.00
retainedEarnings 18400000.00
cash 1800000.00
totalCurrentLiabilities 51700000.00
netDebt 58300000.00
shortTermDebt 31300000.00
shortLongTermDebtTotal 60100000.00
otherStockholderEquity 51000000.00
totalCurrentAssets 31000000.00
netReceivables 29100000.00
accountsPayable 4900000.00
accumulatedOtherComprehensiveIncome -25400000.00
nonCurrrentAssetsOther 6400000.00
nonCurrentAssetsTotal 105300000.00
nonCurrentLiabilitiesTotal 40600000.00
liabilitiesAndStockholdersEquity 136300000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 98900000.00
propertyPlantAndEquipmentNet 98900000.00
commonStockSharesOutstanding 7000000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-15
currency_symbol USD
totalAssets 135800000.00
otherCurrentAssets 100000.00
totalLiab 92900000.00
totalStockholderEquity 42900000.00
otherCurrentLiab 14900000.00
retainedEarnings 17700000.00
cash 1500000.00
totalCurrentLiabilities 52100000.00
netDebt 57900000.00
shortTermDebt 30600000.00
shortLongTermDebtTotal 59400000.00
otherStockholderEquity 48700000.00
totalCurrentAssets 35300000.00
netReceivables 30700000.00
inventory 3000000.00
accountsPayable 6600000.00
accumulatedOtherComprehensiveIncome -23500000.00
nonCurrrentAssetsOther 6600000.00
nonCurrentAssetsTotal 100500000.00
nonCurrentLiabilitiesTotal 40800000.00
liabilitiesAndStockholdersEquity 135800000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 93900000.00
propertyPlantAndEquipmentNet 93900000.00
commonStockSharesOutstanding 7142857.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 135700000.00
otherCurrentAssets 100000.00
totalLiab 93600000.00
totalStockholderEquity 42100000.00
otherCurrentLiab 15600000.00
retainedEarnings 17200000.00
cash 1000000.00
totalCurrentLiabilities 52300000.00
netDebt 55000000.00
shortTermDebt 27200000.00
shortLongTermDebtTotal 56000000.00
otherStockholderEquity 46300000.00
totalCurrentAssets 39200000.00
netReceivables 34600000.00
inventory 3500000.00
accountsPayable 9500000.00
accumulatedOtherComprehensiveIncome -21400000.00
nonCurrrentAssetsOther 6200000.00
nonCurrentAssetsTotal 96500000.00
nonCurrentLiabilitiesTotal 41300000.00
liabilitiesAndStockholdersEquity 135700000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 90300000.00
propertyPlantAndEquipmentNet 90300000.00
commonStockSharesOutstanding 7272727.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 161000000.00
otherCurrentAssets 2900000.00
totalLiab 103200000.00
totalStockholderEquity 57800000.00
otherCurrentLiab 18600000.00
retainedEarnings 32900000.00
cash 500000.00
totalCurrentLiabilities 53300000.00
netDebt 57300000.00
shortTermDebt 29000000.00
shortLongTermDebtTotal 57800000.00
otherStockholderEquity 58100000.00
totalCurrentAssets 49600000.00
netReceivables 39900000.00
inventory 6300000.00
accountsPayable 5700000.00
accumulatedOtherComprehensiveIncome -33200000.00
nonCurrrentAssetsOther 4400000.00
nonCurrentAssetsTotal 111400000.00
nonCurrentLiabilitiesTotal 49900000.00
liabilitiesAndStockholdersEquity 161000000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 107000000.00
propertyPlantAndEquipmentNet 107000000.00
commonStockSharesOutstanding 7272727.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 163800000.00
otherCurrentAssets 57200000.00
totalLiab 106800000.00
totalStockholderEquity 57000000.00
otherCurrentLiab 56400000.00
retainedEarnings 37700000.00
cash 400000.00
totalCurrentLiabilities 56400000.00
netDebt 28400000.00
shortLongTermDebtTotal 28800000.00
otherStockholderEquity 47400000.00
totalCurrentAssets 57600000.00
accumulatedOtherComprehensiveIncome -28100000.00
nonCurrrentAssetsOther 4900000.00
nonCurrentAssetsTotal 106200000.00
nonCurrentLiabilitiesTotal 50400000.00
liabilitiesAndStockholdersEquity 163800000.00
cashAndShortTermInvestments 400000.00
propertyPlantAndEquipmentGross 101300000.00
propertyPlantAndEquipmentNet 101300000.00
commonStockSharesOutstanding 7333333.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 147500000.00
otherCurrentAssets 3000000.00
totalLiab 92200000.00
totalStockholderEquity 55300000.00
otherCurrentLiab 21300000.00
retainedEarnings 37700000.00
cash 1000000.00
totalCurrentLiabilities 41700000.00
netDebt 41800000.00
shortTermDebt 14000000.00
shortLongTermDebtTotal 42800000.00
otherStockholderEquity 45700000.00
totalCurrentAssets 49800000.00
netReceivables 31100000.00
inventory 14700000.00
accountsPayable 6400000.00
accumulatedOtherComprehensiveIncome -28100000.00
nonCurrrentAssetsOther 4600000.00
nonCurrentAssetsTotal 97700000.00
nonCurrentLiabilitiesTotal 50500000.00
liabilitiesAndStockholdersEquity 147500000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 93100000.00
propertyPlantAndEquipmentNet 93100000.00
commonStockSharesOutstanding 6666667.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 160900000.00
otherCurrentAssets 3900000.00
totalLiab 106400000.00
totalStockholderEquity 54500000.00
otherCurrentLiab 45400000.00
retainedEarnings 36900000.00
cash 600000.00
totalCurrentLiabilities 55600000.00
netDebt 30900000.00
shortTermDebt 2700000.00
shortLongTermDebtTotal 31500000.00
otherStockholderEquity 43400000.00
totalCurrentAssets 65300000.00
netReceivables 45400000.00
inventory 15400000.00
accountsPayable 7500000.00
accumulatedOtherComprehensiveIncome -25800000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 95600000.00
nonCurrentLiabilitiesTotal 50800000.00
liabilitiesAndStockholdersEquity 160900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 91300000.00
propertyPlantAndEquipmentNet 91300000.00
commonStockSharesOutstanding 7000000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 139800000.00
otherCurrentAssets 2100000.00
totalLiab 86600000.00
totalStockholderEquity 53200000.00
otherCurrentLiab 28600000.00
retainedEarnings 35600000.00
cash 11500000.00
totalCurrentLiabilities 35600000.00
netDebt 17300000.00
shortLongTermDebtTotal 28800000.00
otherStockholderEquity 41500000.00
totalCurrentAssets 59900000.00
netReceivables 46300000.00
accountsPayable 7000000.00
accumulatedOtherComprehensiveIncome -23900000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 79900000.00
nonCurrentLiabilitiesTotal 51000000.00
liabilitiesAndStockholdersEquity 139800000.00
cashAndShortTermInvestments 11500000.00
propertyPlantAndEquipmentGross 75600000.00
propertyPlantAndEquipmentNet 75600000.00
commonStockSharesOutstanding 7000000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 135000000.00
otherCurrentAssets 45900000.00
totalLiab 83300000.00
totalStockholderEquity 51700000.00
otherCurrentLiab 32100000.00
retainedEarnings 34200000.00
cash 13800000.00
totalCurrentLiabilities 32100000.00
netDebt 15000000.00
shortLongTermDebtTotal 28800000.00
otherStockholderEquity 36100000.00
totalCurrentAssets 59700000.00
accumulatedOtherComprehensiveIncome -18600000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 75300000.00
nonCurrentLiabilitiesTotal 51200000.00
liabilitiesAndStockholdersEquity 135000000.00
cashAndShortTermInvestments 13800000.00
propertyPlantAndEquipmentGross 71500000.00
propertyPlantAndEquipmentNet 71500000.00
commonStockSharesOutstanding 7500000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 126200000.00
otherCurrentAssets 18700000.00
totalLiab 75800000.00
totalStockholderEquity 50400000.00
otherCurrentLiab 41700000.00
retainedEarnings 33000000.00
cash 900000.00
totalCurrentLiabilities 53100000.00
netDebt 5100000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 6000000.00
otherStockholderEquity 37600000.00
totalCurrentAssets 54700000.00
netReceivables 35100000.00
accountsPayable 5400000.00
accumulatedOtherComprehensiveIncome -20200000.00
nonCurrrentAssetsOther 3200000.00
nonCurrentAssetsTotal 71500000.00
nonCurrentLiabilitiesTotal 22700000.00
liabilitiesAndStockholdersEquity 126200000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 68300000.00
propertyPlantAndEquipmentNet 68300000.00
commonStockSharesOutstanding 7142857.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 100200000.00
otherCurrentAssets 1500000.00
totalLiab 50900000.00
totalStockholderEquity 49300000.00
otherCurrentLiab 19800000.00
retainedEarnings 32000000.00
cash 1300000.00
totalCurrentLiabilities 27900000.00
netDebt -1300000.00
otherStockholderEquity 35900000.00
totalCurrentAssets 30800000.00
netReceivables 28000000.00
accountsPayable 8100000.00
accumulatedOtherComprehensiveIncome -18600000.00
nonCurrrentAssetsOther 3500000.00
nonCurrentAssetsTotal 69400000.00
nonCurrentLiabilitiesTotal 23000000.00
liabilitiesAndStockholdersEquity 100200000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 65900000.00
propertyPlantAndEquipmentNet 65900000.00
commonStockSharesOutstanding 6842105.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 110500000.00
otherCurrentAssets 44400000.00
totalLiab 62400000.00
totalStockholderEquity 48100000.00
otherCurrentLiab 37200000.00
retainedEarnings 29500000.00
cash 700000.00
totalCurrentLiabilities 37200000.00
netDebt -700000.00
otherStockholderEquity 34600000.00
totalCurrentAssets 45100000.00
accumulatedOtherComprehensiveIncome -16000000.00
nonCurrrentAssetsOther 3300000.00
nonCurrentAssetsTotal 65400000.00
nonCurrentLiabilitiesTotal 25200000.00
liabilitiesAndStockholdersEquity 110500000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 62100000.00
propertyPlantAndEquipmentNet 62100000.00
commonStockSharesOutstanding 6842105.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalAssets 120200000.00
otherCurrentAssets 1200000.00
totalLiab 73400000.00
totalStockholderEquity 46800000.00
otherCurrentLiab 20700000.00
retainedEarnings 29500000.00
cash 500000.00
totalCurrentLiabilities 47600000.00
netDebt 21100000.00
shortTermDebt 21600000.00
shortLongTermDebtTotal 21600000.00
otherStockholderEquity 33300000.00
totalCurrentAssets 52000000.00
netReceivables 42300000.00
inventory 8000000.00
accountsPayable 5300000.00
accumulatedOtherComprehensiveIncome -16000000.00
nonCurrrentAssetsOther 4000000.00
nonCurrentAssetsTotal 68200000.00
nonCurrentLiabilitiesTotal 25800000.00
liabilitiesAndStockholdersEquity 120200000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 64200000.00
propertyPlantAndEquipmentNet 64200000.00
commonStockSharesOutstanding 6666667.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 105300000.00
otherCurrentAssets 1000000.00
totalLiab 66100000.00
totalStockholderEquity 39200000.00
otherCurrentLiab 27500000.00
retainedEarnings 28500000.00
cash 1000000.00
totalCurrentLiabilities 54000000.00
netDebt 20300000.00
shortTermDebt 21300000.00
shortLongTermDebtTotal 21300000.00
otherStockholderEquity 25400000.00
totalCurrentAssets 50200000.00
netReceivables 33700000.00
inventory 14500000.00
accountsPayable 5200000.00
accumulatedOtherComprehensiveIncome -14700000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 55100000.00
nonCurrentLiabilitiesTotal 12100000.00
liabilitiesAndStockholdersEquity 105300000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 50800000.00
propertyPlantAndEquipmentNet 50800000.00
commonStockSharesOutstanding 5454545.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 101400000.00
otherCurrentAssets 15000000.00
totalLiab 62700000.00
totalStockholderEquity 38700000.00
otherCurrentLiab 21800000.00
retainedEarnings 27900000.00
cash 1700000.00
totalCurrentLiabilities 50900000.00
netDebt 21700000.00
shortTermDebt 23400000.00
shortLongTermDebtTotal 23400000.00
otherStockholderEquity 24600000.00
totalCurrentAssets 47900000.00
netReceivables 31200000.00
accountsPayable 5700000.00
accumulatedOtherComprehensiveIncome -13800000.00
nonCurrrentAssetsOther 4000000.00
nonCurrentAssetsTotal 53500000.00
nonCurrentLiabilitiesTotal 11800000.00
liabilitiesAndStockholdersEquity 101400000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 49500000.00
propertyPlantAndEquipmentNet 49500000.00
commonStockSharesOutstanding 6250000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
totalAssets 97100000.00
otherCurrentAssets 15500000.00
totalLiab 59500000.00
totalStockholderEquity 37600000.00
otherCurrentLiab 18900000.00
retainedEarnings 27100000.00
cash 1800000.00
totalCurrentLiabilities 47900000.00
netDebt 23100000.00
shortTermDebt 24900000.00
shortLongTermDebtTotal 24900000.00
otherStockholderEquity 23200000.00
totalCurrentAssets 45500000.00
netReceivables 28200000.00
accountsPayable 4100000.00
accumulatedOtherComprehensiveIncome -12700000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 51600000.00
nonCurrentLiabilitiesTotal 11600000.00
liabilitiesAndStockholdersEquity 97100000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 47800000.00
propertyPlantAndEquipmentNet 47800000.00
commonStockSharesOutstanding 6250000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalAssets 108200000.00
otherCurrentAssets 22500000.00
totalLiab 71100000.00
totalStockholderEquity 37100000.00
otherCurrentLiab 25900000.00
retainedEarnings 26600000.00
cash 2000000.00
totalCurrentLiabilities 59700000.00
netDebt 26900000.00
shortTermDebt 28900000.00
shortLongTermDebtTotal 28900000.00
otherStockholderEquity 22300000.00
totalCurrentAssets 59200000.00
netReceivables 34700000.00
accountsPayable 4900000.00
accumulatedOtherComprehensiveIncome -11800000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 49000000.00
nonCurrentLiabilitiesTotal 11400000.00
liabilitiesAndStockholdersEquity 108200000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 46300000.00
propertyPlantAndEquipmentNet 46300000.00
commonStockSharesOutstanding 6250000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalAssets 110000000.00
otherCurrentAssets 27900000.00
totalLiab 73600000.00
totalStockholderEquity 36400000.00
otherCurrentLiab 24100000.00
retainedEarnings 26100000.00
cash 1300000.00
totalCurrentLiabilities 62300000.00
netDebt 32300000.00
shortTermDebt 33600000.00
shortLongTermDebtTotal 33600000.00
otherStockholderEquity 21200000.00
totalCurrentAssets 62700000.00
netReceivables 33500000.00
accountsPayable 4600000.00
accumulatedOtherComprehensiveIncome -10900000.00
nonCurrrentAssetsOther 2200000.00
nonCurrentAssetsTotal 47300000.00
nonCurrentLiabilitiesTotal 11300000.00
liabilitiesAndStockholdersEquity 110000000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 45100000.00
propertyPlantAndEquipmentNet 45100000.00
commonStockSharesOutstanding 5384615.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 118200000.00
otherCurrentAssets 42900000.00
totalLiab 82500000.00
totalStockholderEquity 35700000.00
otherCurrentLiab 52500000.00
retainedEarnings 25400000.00
cash 2300000.00
totalCurrentLiabilities 71500000.00
netDebt 10700000.00
shortTermDebt 13000000.00
shortLongTermDebtTotal 13000000.00
otherStockholderEquity 20300000.00
totalCurrentAssets 72500000.00
netReceivables 27300000.00
accountsPayable 6000000.00
accumulatedOtherComprehensiveIncome -10000000.00
nonCurrrentAssetsOther 2200000.00
nonCurrentAssetsTotal 45700000.00
nonCurrentLiabilitiesTotal 11000000.00
liabilitiesAndStockholdersEquity 118200000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 43500000.00
propertyPlantAndEquipmentNet 43500000.00
commonStockSharesOutstanding 5812000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 5812000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 5794000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 5765000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 85000000.00
otherCurrentAssets 31900000.00
totalLiab 57000000.00
totalStockholderEquity 27800000.00
otherCurrentLiab 41100000.00
retainedEarnings 18200000.00
cash 7400000.00
totalCurrentLiabilities 49400000.00
netDebt -3100000.00
shortTermDebt 4300000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 16100000.00
totalCurrentAssets 54800000.00
netReceivables 15500000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -6500000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 30200000.00
nonCurrentLiabilitiesTotal 7600000.00
liabilitiesAndStockholdersEquity 85000000.00
cashAndShortTermInvestments 7400000.00
propertyPlantAndEquipmentGross 29100000.00
propertyPlantAndEquipmentNet 29100000.00
commonStockSharesOutstanding 5765000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 5765000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 5765000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 5765000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 31500000.00
otherCurrentAssets 1600000.00
totalLiab 15700000.00
totalStockholderEquity 15800000.00
otherCurrentLiab 9100000.00
retainedEarnings 12500000.00
cash 100000.00
totalCurrentLiabilities 9800000.00
netDebt 600000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7700000.00
totalCurrentAssets 9300000.00
netReceivables 7600000.00
accumulatedOtherComprehensiveIncome -4400000.00
nonCurrrentAssetsOther 1200000.00
nonCurrentAssetsTotal 22200000.00
nonCurrentLiabilitiesTotal 5900000.00
liabilitiesAndStockholdersEquity 31500000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 21000000.00
propertyPlantAndEquipmentNet 21000000.00
commonStockSharesOutstanding 4899000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
commonStockSharesOutstanding 4899000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
commonStockSharesOutstanding 4876000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 4876000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 23700000.00
otherCurrentAssets 800000.00
totalLiab 12800000.00
totalStockholderEquity 10900000.00
otherCurrentLiab 8200000.00
retainedEarnings 7800000.00
cash 800000.00
totalCurrentLiabilities 8300000.00
netDebt -700000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 5600000.00
totalCurrentAssets 8400000.00
netReceivables 6800000.00
accumulatedOtherComprehensiveIncome -2500000.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 15300000.00
nonCurrentLiabilitiesTotal 4500000.00
liabilitiesAndStockholdersEquity 23700000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 14000000.00
propertyPlantAndEquipmentNet 14000000.00
commonStockSharesOutstanding 4780000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
commonStockSharesOutstanding 4780000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
commonStockSharesOutstanding 4780000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 4780000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 15700000.00
otherCurrentAssets 700000.00
totalLiab 9100000.00
totalStockholderEquity 6600000.00
otherCurrentLiab 6200000.00
retainedEarnings 3800000.00
totalCurrentLiabilities 6500000.00
netDebt 300000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 4000000.00
totalCurrentAssets 6900000.00
netReceivables 6200000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 8800000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 15700000.00
propertyPlantAndEquipmentGross 7300000.00
propertyPlantAndEquipmentNet 7300000.00
commonStockSharesOutstanding 4780000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
commonStockSharesOutstanding 4780000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
commonStockSharesOutstanding 4719000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
commonStockSharesOutstanding 4719000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
totalAssets 14800000.00
otherCurrentAssets 3500000.00
totalLiab 9400000.00
totalStockholderEquity 5400000.00
otherCurrentLiab 7400000.00
retainedEarnings 2700000.00
cash 100000.00
totalCurrentLiabilities 7600000.00
netDebt 100000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 3300000.00
totalCurrentAssets 8000000.00
netReceivables 4400000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 6800000.00
nonCurrentLiabilitiesTotal 1800000.00
liabilitiesAndStockholdersEquity 14800000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 5400000.00
propertyPlantAndEquipmentNet 5400000.00
commonStockSharesOutstanding 4719000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
commonStockSharesOutstanding 4719000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
totalAssets 1716362000.00
otherCurrentAssets 2671000.00
totalLiab 924783000.00
totalStockholderEquity 791579000.00
deferredLongTermLiab 23879000.00
otherCurrentLiab 99926000.00
commonStock 227000.00
capitalStock 227000.00
retainedEarnings 222768000.00
otherLiab 36638000.00
otherAssets 33380000.00
cash 792000.00
totalCurrentLiabilities 195839000.00
currentDeferredRevenue 27160000.00
netDebt 700067000.00
shortTermDebt 8553000.00
shortLongTermDebtTotal 700859000.00
otherStockholderEquity 568584000.00
propertyPlantEquipment 1525179000.00
totalCurrentAssets 145726000.00
longTermInvestments 24172000.00
netTangibleAssets 795354000.00
netReceivables 89714000.00
longTermDebt 688531000.00
inventory 52549000.00
accountsPayable 60200000.00
commonStockTotalEquity 227000.00
retainedEarningsTotalEquity 222768000.00
treasuryStock -7534000.00
nonCurrrentAssetsOther 33380000.00
nonCurrentAssetsTotal 1570636000.00
capitalLeaseObligations 12328000.00
longTermDebtTotal 688531000.00
nonCurrentLiabilitiesOther 12759000.00
nonCurrentLiabilitiesTotal 728944000.00
capitalSurpluse 576118000.00
liabilitiesAndStockholdersEquity 1716362000.00
cashAndShortTermInvestments 792000.00
propertyPlantAndEquipmentGross 2529223000.00
propertyPlantAndEquipmentNet 1537256000.00
accumulatedDepreciation -1004044000.00
netWorkingCapital -50113000.00
netInvestedCapital 1480110000.00
commonStockSharesOutstanding 20097000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-03
currency_symbol USD
totalAssets 819454000.00
otherCurrentAssets 1875000.00
totalLiab 526922000.00
totalStockholderEquity 292532000.00
deferredLongTermLiab 15101000.00
otherCurrentLiab 55504000.00
commonStock 168000.00
capitalStock 168000.00
retainedEarnings -117669000.00
otherLiab 23670000.00
otherAssets 819454000.00
cash 1121000.00
totalCurrentLiabilities 121337000.00
currentDeferredRevenue 23577000.00
netDebt 388016000.00
shortTermDebt 7222000.00
shortLongTermDebtTotal 389137000.00
otherStockholderEquity 410033000.00
propertyPlantEquipment 741968000.00
totalCurrentAssets 55579000.00
longTermInvestments 201000.00
netTangibleAssets 301622000.00
netReceivables 49777000.00
longTermDebt 372825000.00
inventory 2806000.00
accountsPayable 35034000.00
commonStockTotalEquity 168000.00
retainedEarningsTotalEquity -117669000.00
treasuryStock -2984000.00
nonCurrrentAssetsOther 5842000.00
nonCurrentAssetsTotal 763875000.00
capitalLeaseObligations 16312000.00
longTermDebtTotal 372825000.00
nonCurrentLiabilitiesOther 8569000.00
nonCurrentLiabilitiesTotal 405585000.00
capitalSurpluse 413017000.00
liabilitiesAndStockholdersEquity 819454000.00
cashAndShortTermInvestments 1121000.00
propertyPlantAndEquipmentGross 1611953000.00
propertyPlantAndEquipmentNet 758033000.00
accumulatedDepreciation -869985000.00
netWorkingCapital -65758000.00
netInvestedCapital 665357000.00
commonStockSharesOutstanding 13520000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 583135000.00
otherCurrentAssets 2184000.00
totalLiab 492102000.00
totalStockholderEquity 91033000.00
deferredLongTermLiab 3249000.00
otherCurrentLiab 16478000.00
commonStock 121000.00
capitalStock 121000.00
retainedEarnings -204428000.00
otherLiab 8206000.00
otherAssets 1702000.00
cash 2118000.00
totalCurrentLiabilities 58040000.00
currentDeferredRevenue 11098000.00
netDebt 427211000.00
shortTermDebt 3473000.00
shortLongTermDebtTotal 429329000.00
otherStockholderEquity 295340000.00
propertyPlantEquipment 542094000.00
totalCurrentAssets 34973000.00
longTermInvestments 281000.00
netTangibleAssets 91033000.00
netReceivables 25850000.00
longTermDebt 424905000.00
inventory 4821000.00
accountsPayable 26991000.00
commonStockTotalEquity 121000.00
retainedEarningsTotalEquity -204428000.00
treasuryStock -2372000.00
nonCurrrentAssetsOther 1702000.00
nonCurrentAssetsTotal 548162000.00
capitalLeaseObligations 951000.00
longTermDebtTotal 425856000.00
nonCurrentLiabilitiesOther 4957000.00
nonCurrentLiabilitiesTotal 434062000.00
capitalSurpluse 297712000.00
liabilitiesAndStockholdersEquity 583135000.00
cashAndShortTermInvestments 2118000.00
propertyPlantAndEquipmentGross 546460000.00
propertyPlantAndEquipmentNet 546460000.00
netWorkingCapital -23067000.00
netInvestedCapital 515938000.00
commonStockSharesOutstanding 11902000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
totalAssets 959816000.00
otherCurrentAssets 2121000.00
totalLiab 564109000.00
totalStockholderEquity 395707000.00
deferredLongTermLiab 3195000.00
otherCurrentLiab 25930000.00
commonStock 119000.00
capitalStock 119000.00
retainedEarnings 104954000.00
otherLiab 7250000.00
otherAssets 30145000.00
cash 1358000.00
totalCurrentLiabilities 81146000.00
currentDeferredRevenue 9166000.00
netDebt 481062000.00
shortTermDebt 6707000.00
shortLongTermDebtTotal 482420000.00
otherStockholderEquity 290634000.00
propertyPlantEquipment 866989000.00
totalCurrentAssets 53308000.00
longTermInvestments 3854000.00
netTangibleAssets 395707000.00
netReceivables 36996000.00
longTermDebt 472900000.00
inventory 12833000.00
accountsPayable 39343000.00
accumulatedOtherComprehensiveIncome -380728000.00
commonStockTotalEquity 119000.00
retainedEarningsTotalEquity 104954000.00
treasuryStock -2282000.00
nonCurrrentAssetsOther 7476000.00
nonCurrentAssetsTotal 906508000.00
capitalLeaseObligations 2813000.00
longTermDebtTotal 475713000.00
nonCurrentLiabilitiesOther 4055000.00
nonCurrentLiabilitiesTotal 482963000.00
capitalSurpluse 292916000.00
liabilitiesAndStockholdersEquity 959816000.00
cashAndShortTermInvestments 1358000.00
propertyPlantAndEquipmentGross 876363000.00
propertyPlantAndEquipmentNet 876363000.00
netWorkingCapital -27838000.00
netInvestedCapital 868607000.00
commonStockSharesOutstanding 11778000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 777520000.00
otherCurrentAssets 2126000.00
totalLiab 502693000.00
totalStockholderEquity 274827000.00
deferredLongTermLiab 4500000.00
otherCurrentLiab 38827000.00
commonStock 118000.00
capitalStock 118000.00
retainedEarnings -9702000.00
otherLiab 8693000.00
otherAssets 9900000.00
cash 2465000.00
totalCurrentLiabilities 106012000.00
currentDeferredRevenue 14681000.00
netDebt 385523000.00
shortTermDebt 3583000.00
shortLongTermDebtTotal 387988000.00
otherStockholderEquity 569215000.00
propertyPlantEquipment 701296000.00
totalCurrentAssets 66324000.00
longTermInvestments 4333000.00
netTangibleAssets 274827000.00
netReceivables 46472000.00
longTermDebt 387988000.00
inventory 15261000.00
accountsPayable 48921000.00
accumulatedOtherComprehensiveIncome -284804000.00
commonStockTotalEquity 118000.00
retainedEarningsTotalEquity -9702000.00
treasuryStock -1870000.00
nonCurrrentAssetsOther 9900000.00
nonCurrentAssetsTotal 711196000.00
longTermDebtTotal 387988000.00
nonCurrentLiabilitiesOther 3956000.00
nonCurrentLiabilitiesTotal 396681000.00
capitalSurpluse 286281000.00
liabilitiesAndStockholdersEquity 777520000.00
cashAndShortTermInvestments 2465000.00
propertyPlantAndEquipmentGross 701296000.00
propertyPlantAndEquipmentNet 701296000.00
netWorkingCapital -39688000.00
netInvestedCapital 662815000.00
commonStockSharesOutstanding 11764000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
totalAssets 551270000.00
intangibleAssets 0.00
otherCurrentAssets 2352000.00
totalLiab 357812000.00
totalStockholderEquity 193458000.00
deferredLongTermLiab 5500000.00
otherCurrentLiab 5075000.00
commonStock 116000.00
retainedEarnings -84317000.00
otherLiab 16990000.00
goodWill 0.00
otherAssets 13304000.00
cash 7806000.00
totalCurrentLiabilities 75497000.00
currentDeferredRevenue 12996000.00
netDebt 257519000.00
shortTermDebt 36542000.00
shortLongTermDebt 265325000.00
shortLongTermDebtTotal 265325000.00
otherStockholderEquity 494428000.00
propertyPlantEquipment 495397000.00
totalCurrentAssets 42569000.00
netTangibleAssets 193458000.00
shortTermInvestments 0.00
netReceivables 27263000.00
longTermDebt 265325000.00
inventory 5148000.00
accountsPayable 20884000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -216769000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 116000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -84317000.00
treasuryStock -1452000.00
nonCurrrentAssetsOther 13304000.00
nonCurrentAssetsTotal 508701000.00
longTermDebtTotal 265325000.00
nonCurrentLiabilitiesOther 16990000.00
nonCurrentLiabilitiesTotal 282315000.00
capitalSurpluse 279111000.00
liabilitiesAndStockholdersEquity 551270000.00
cashAndShortTermInvestments 7806000.00
propertyPlantAndEquipmentGross 495397000.00
propertyPlantAndEquipmentNet 495397000.00
netWorkingCapital -32928000.00
netInvestedCapital 458783000.00
commonStockSharesOutstanding 11514000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 377299000.00
intangibleAssets 0.00
otherCurrentAssets 3686000.00
totalLiab 301244000.00
totalStockholderEquity 76055000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9965000.00
commonStock 101000.00
retainedEarnings -156288000.00
otherLiab 24120000.00
goodWill 0.00
otherAssets 8625000.00
cash 303000.00
totalCurrentLiabilities 79124000.00
currentDeferredRevenue 9192000.00
netDebt 197697000.00
shortTermDebt 49404000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 198000000.00
otherStockholderEquity 388530000.00
propertyPlantEquipment 347195000.00
totalCurrentAssets 21479000.00
netTangibleAssets 76055000.00
shortTermInvestments 0.00
netReceivables 17490000.00
longTermDebt 198000000.00
inventory 400000.00
accountsPayable 10563000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156288000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 101000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -156288000.00
treasuryStock -675000.00
nonCurrrentAssetsOther 8625000.00
nonCurrentAssetsTotal 355820000.00
longTermDebtTotal 198000000.00
nonCurrentLiabilitiesOther 24120000.00
nonCurrentLiabilitiesTotal 222120000.00
capitalSurpluse 232917000.00
liabilitiesAndStockholdersEquity 377299000.00
cashAndShortTermInvestments 303000.00
propertyPlantAndEquipmentGross 347195000.00
propertyPlantAndEquipmentNet 347195000.00
commonStockSharesOutstanding 11453000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 524998000.00
intangibleAssets 0.00
otherCurrentAssets 10683000.00
totalLiab 1377722000.00
totalStockholderEquity -852724000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7165000.00
commonStock 448000.00
retainedEarnings -1627039000.00
otherLiab 1044669000.00
goodWill 0.00
otherAssets 5248000.00
cash 29460000.00
totalCurrentLiabilities 333053000.00
currentDeferredRevenue 490000.00
netDebt 1201069000.00
shortTermDebt 324900000.00
shortLongTermDebt 324900000.00
shortLongTermDebtTotal 1230529000.00
otherStockholderEquity 6351721000.00
propertyPlantEquipment 457903000.00
totalCurrentAssets 61847000.00
netTangibleAssets -852724000.00
shortTermInvestments 0.00
netReceivables 21704000.00
longTermDebt 0.00
inventory 600000.00
accountsPayable 498000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5577854000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 448000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1627039000.00
treasuryStock -2491000.00
nonCurrrentAssetsOther 5248000.00
nonCurrentAssetsTotal 463151000.00
nonCurrentLiabilitiesOther 1044669000.00
nonCurrentLiabilitiesTotal 1044669000.00
capitalSurpluse 776358000.00
liabilitiesAndStockholdersEquity 524998000.00
cashAndShortTermInvestments 29460000.00
propertyPlantAndEquipmentGross 457903000.00
propertyPlantAndEquipmentNet 457903000.00
commonStockSharesOutstanding 44463000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 2173347000.00
intangibleAssets 0.00
otherCurrentAssets 64263000.00
totalLiab 1378969000.00
totalStockholderEquity 794378000.00
deferredLongTermLiab 86376000.00
otherCurrentLiab 17825000.00
commonStock 444000.00
retainedEarnings 31817000.00
otherLiab 69140000.00
goodWill 0.00
otherAssets 13641000.00
cash 406000.00
totalCurrentLiabilities 148919000.00
currentDeferredRevenue 17825000.00
netDebt 1074128000.00
shortTermDebt 82116000.00
shortLongTermDebt 1074534000.00
shortLongTermDebtTotal 1074534000.00
otherStockholderEquity 4601235000.00
propertyPlantEquipment 2095037000.00
totalCurrentAssets 64669000.00
netTangibleAssets 794378000.00
shortTermInvestments 0.00
netReceivables 48451000.00
longTermDebt 1074534000.00
inventory 3100.00
accountsPayable 31153000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3839118000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 444000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31817000.00
treasuryStock -9855000.00
nonCurrrentAssetsOther 7398000.00
nonCurrentAssetsTotal 2108678000.00
longTermDebtTotal 1074534000.00
nonCurrentLiabilitiesOther 69140000.00
nonCurrentLiabilitiesTotal 1230050000.00
capitalSurpluse 771972000.00
liabilitiesAndStockholdersEquity 2173347000.00
cashAndShortTermInvestments 406000.00
propertyPlantAndEquipmentGross 2095037000.00
propertyPlantAndEquipmentNet 2095037000.00
commonStockSharesOutstanding 43795000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
totalAssets 2643593000.00
intangibleAssets 0.00
otherCurrentAssets 83471000.00
totalLiab 1610377000.00
totalStockholderEquity 1033216000.00
deferredLongTermLiab 241205000.00
otherCurrentLiab 10990000.00
commonStock 439000.00
retainedEarnings 283380000.00
otherLiab 73549000.00
goodWill 0.00
otherAssets 17199000.00
cash 3277000.00
totalCurrentLiabilities 177076000.00
currentDeferredRevenue 10990000.00
netDebt 1139091000.00
shortTermDebt 124327000.00
shortLongTermDebtTotal 1142368000.00
otherStockholderEquity 3923850000.00
propertyPlantEquipment 2588817000.00
totalCurrentAssets 86748000.00
netTangibleAssets 1065350000.00
shortTermInvestments 0.00
netReceivables 70897000.00
longTermDebt 1142368000.00
inventory -70897000.00
accountsPayable 30769000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3174453000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 439000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 315244000.00
treasuryStock -12575000.00
nonCurrrentAssetsOther 12225000.00
nonCurrentAssetsTotal 2556845000.00
longTermDebtTotal 1142368000.00
nonCurrentLiabilitiesOther 73549000.00
nonCurrentLiabilitiesTotal 1433301000.00
capitalSurpluse 762242000.00
liabilitiesAndStockholdersEquity 2643593000.00
cashAndShortTermInvestments 3277000.00
propertyPlantAndEquipmentGross 2539646000.00
propertyPlantAndEquipmentNet 2539646000.00
commonStockSharesOutstanding 43331000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
totalAssets 2444061000.00
intangibleAssets 0.00
otherCurrentAssets 80367000.00
totalLiab 1407201000.00
totalStockholderEquity 1036860000.00
deferredLongTermLiab 223243000.00
otherCurrentLiab 7550000.00
commonStock 435000.00
retainedEarnings 302412000.00
otherLiab 89544000.00
goodWill 0.00
otherAssets 18504000.00
cash 170000.00
totalCurrentLiabilities 177480000.00
currentDeferredRevenue 7550000.00
netDebt 916764000.00
shortTermDebt 131252000.00
shortLongTermDebtTotal 916934000.00
otherStockholderEquity 734013000.00
propertyPlantEquipment 2345020000.00
totalCurrentAssets 80537000.00
netTangibleAssets 1036860000.00
shortTermInvestments 0.00
netReceivables 67318000.00
longTermDebt 916934000.00
inventory 5600000.00
accountsPayable 31128000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2847773000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 435000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 302412000.00
treasuryStock -13855000.00
nonCurrrentAssetsOther 12825000.00
nonCurrentAssetsTotal 2363524000.00
longTermDebtTotal 916934000.00
nonCurrentLiabilitiesOther 89544000.00
nonCurrentLiabilitiesTotal 1229721000.00
capitalSurpluse 747868000.00
liabilitiesAndStockholdersEquity 2444061000.00
cashAndShortTermInvestments 170000.00
propertyPlantAndEquipmentGross 2345020000.00
propertyPlantAndEquipmentNet 2345020000.00
accumulatedDepreciation -2847773000.00
commonStockSharesOutstanding 42930000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-23
currency_symbol USD
totalAssets 2212469000.00
intangibleAssets 0.00
otherCurrentAssets 5460000.00
totalLiab 1215960000.00
totalStockholderEquity 996509000.00
deferredLongTermLiab 206567000.00
otherCurrentLiab 115828000.00
commonStock 430000.00
retainedEarnings 281473000.00
otherLiab 77824000.00
goodWill 0.00
otherAssets 16552000.00
cash 251696000.00
totalCurrentLiabilities 211794000.00
netDebt 468079000.00
shortLongTermDebtTotal 719775000.00
otherStockholderEquity 714606000.00
propertyPlantEquipment 1867766000.00
totalCurrentAssets 328151000.00
netTangibleAssets 996509000.00
shortTermInvestments 0.00
netReceivables 64392000.00
longTermDebt 719775000.00
inventory 6603000.00
accountsPayable 95966000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2599079000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 430000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 281473000.00
treasuryStock -12350000.00
nonCurrrentAssetsOther 9949000.00
nonCurrentAssetsTotal 1884318000.00
longTermDebtTotal 719775000.00
nonCurrentLiabilitiesOther 77824000.00
nonCurrentLiabilitiesTotal 1004166000.00
capitalSurpluse 726956000.00
liabilitiesAndStockholdersEquity 2212469000.00
cashAndShortTermInvestments 251696000.00
propertyPlantAndEquipmentGross 1867766000.00
propertyPlantAndEquipmentNet 1867766000.00
accumulatedDepreciation -2599079000.00
commonStockSharesOutstanding 42896000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 1746375000.00
intangibleAssets 0.00
otherCurrentAssets 18105000.00
totalLiab 866358000.00
totalStockholderEquity 880017000.00
deferredLongTermLiab 160024000.00
otherCurrentLiab 81141000.00
commonStock 424000.00
retainedEarnings 182652000.00
otherLiab 71923000.00
goodWill 0.00
otherAssets 12713000.00
cash 86367000.00
totalCurrentLiabilities 162787000.00
netDebt 385257000.00
shortLongTermDebtTotal 471624000.00
otherStockholderEquity 697079000.00
propertyPlantEquipment 1572845000.00
totalCurrentAssets 160817000.00
netTangibleAssets 880017000.00
shortTermInvestments 0.00
netReceivables 46975000.00
longTermDebt 471624000.00
inventory 9370000.00
accountsPayable 81646000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -138000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 424000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 182652000.00
treasuryStock -9778000.00
nonCurrrentAssetsOther 3907000.00
nonCurrentAssetsTotal 1585558000.00
longTermDebtTotal 471624000.00
nonCurrentLiabilitiesOther 71923000.00
nonCurrentLiabilitiesTotal 703571000.00
capitalSurpluse 706857000.00
liabilitiesAndStockholdersEquity 1746375000.00
cashAndShortTermInvestments 86367000.00
propertyPlantAndEquipmentGross 1572845000.00
propertyPlantAndEquipmentNet 1572845000.00
accumulatedDepreciation -2378262000.00
commonStockSharesOutstanding 38524000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 1434765000.00
otherCurrentAssets 70131000.00
totalLiab 755866000.00
totalStockholderEquity 678899000.00
otherCurrentLiab 36944000.00
commonStock 379000.00
retainedEarnings 136358000.00
otherLiab 57288000.00
otherAssets 10201000.00
cash 38469000.00
totalCurrentLiabilities 103604000.00
currentDeferredRevenue 5837000.00
netDebt 432928000.00
shortLongTermDebtTotal 471397000.00
otherStockholderEquity 542385000.00
propertyPlantEquipment 1315964000.00
totalCurrentAssets 108600000.00
netReceivables 54273000.00
longTermDebt 471397000.00
inventory -54273000.00
accountsPayable 60823000.00
accumulatedOtherComprehensiveIncome -223000.00
commonStockTotalEquity 379000.00
treasuryStock -9221000.00
nonCurrrentAssetsOther 7030000.00
nonCurrentAssetsTotal 1326165000.00
nonCurrentLiabilitiesTotal 652262000.00
liabilitiesAndStockholdersEquity 1434765000.00
cashAndShortTermInvestments 38469000.00
propertyPlantAndEquipmentGross 1315964000.00
propertyPlantAndEquipmentNet 1315964000.00
commonStockSharesOutstanding 33594000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1517288000.00
otherCurrentAssets 16139000.00
totalLiab 916411000.00
totalStockholderEquity 600877000.00
otherCurrentLiab 86697000.00
commonStock 313000.00
retainedEarnings 175688000.00
otherLiab 51313000.00
otherAssets 7755000.00
cash 283000.00
totalCurrentLiabilities 153499000.00
netDebt 580417000.00
shortLongTermDebtTotal 580700000.00
otherStockholderEquity 424876000.00
propertyPlantEquipment 1431447000.00
totalCurrentAssets 78086000.00
netReceivables 61664000.00
longTermDebt 580700000.00
inventory 13700000.00
accountsPayable 66802000.00
accumulatedOtherComprehensiveIncome -1967633000.00
commonStockTotalEquity 313000.00
treasuryStock -10431000.00
nonCurrrentAssetsOther -123144000.00
nonCurrentAssetsTotal 1439202000.00
nonCurrentLiabilitiesTotal 762912000.00
liabilitiesAndStockholdersEquity 1517288000.00
cashAndShortTermInvestments 283000.00
propertyPlantAndEquipmentGross 1431447000.00
propertyPlantAndEquipmentNet 1431447000.00
commonStockSharesOutstanding 30661000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1969051000.00
otherCurrentAssets 110445000.00
totalLiab 1132997000.00
totalStockholderEquity 836054000.00
otherCurrentLiab 120880000.00
commonStock 306000.00
retainedEarnings 436178000.00
otherLiab 33533000.00
otherAssets 8906000.00
cash 5623000.00
totalCurrentLiabilities 210161000.00
netDebt 581377000.00
shortLongTermDebtTotal 587000000.00
otherStockholderEquity 399984000.00
propertyPlantEquipment 1760195000.00
totalCurrentAssets 199950000.00
netReceivables 75827000.00
longTermDebt 587000000.00
inventory 8055000.00
accountsPayable 89281000.00
accumulatedOtherComprehensiveIncome -414000.00
commonStockTotalEquity 306000.00
treasuryStock -7480000.00
nonCurrrentAssetsOther 851000.00
nonCurrentAssetsTotal 1769101000.00
nonCurrentLiabilitiesTotal 922836000.00
liabilitiesAndStockholdersEquity 1969051000.00
cashAndShortTermInvestments 5623000.00
propertyPlantAndEquipmentGross 1760195000.00
propertyPlantAndEquipmentNet 1760195000.00
commonStockSharesOutstanding 30850725.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1585681758.00
otherCurrentAssets 22121165.00
totalLiab 787764786.00
totalStockholderEquity 797916972.00
otherCurrentLiab 71550206.00
commonStock 301700.00
retainedEarnings 415868097.00
otherLiab 35423000.00
otherAssets 9797000.00
cash 1058051.00
totalCurrentLiabilities 145975288.00
netDebt 380341949.00
shortLongTermDebtTotal 381400000.00
otherStockholderEquity 381430853.00
propertyPlantEquipment 1483312000.00
totalCurrentAssets 92573041.00
netReceivables 67010649.00
longTermDebt 381400000.00
inventory 2383176.00
accountsPayable 74425082.00
accumulatedOtherComprehensiveIncome 316322.00
commonStockTotalEquity 301700.00
treasuryStock -6125000.00
nonCurrrentAssetsOther 9796552.00
nonCurrentAssetsTotal 1493108717.00
nonCurrentLiabilitiesTotal 641789498.00
liabilitiesAndStockholdersEquity 1585681758.00
cashAndShortTermInvestments 1058051.00
propertyPlantAndEquipmentGross 1483312165.00
propertyPlantAndEquipmentNet 1483312165.00
commonStockSharesOutstanding 30030669.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalAssets 1204412622.00
otherCurrentAssets 11655046.00
totalLiab 597094455.00
totalStockholderEquity 607318167.00
otherCurrentLiab 46448010.00
commonStock 294590.00
retainedEarnings 254302757.00
otherLiab 19367000.00
otherAssets 10324000.00
cash 53004562.00
totalCurrentLiabilities 98421014.00
netDebt 296995438.00
shortLongTermDebtTotal 350000000.00
otherStockholderEquity 358640109.00
propertyPlantEquipment 1079034000.00
totalCurrentAssets 115055135.00
netReceivables 50395527.00
longTermDebt 350000000.00
inventory 9410000.00
accountsPayable 51973004.00
accumulatedOtherComprehensiveIncome -5919289.00
commonStockTotalEquity 294590.00
treasuryStock -6446000.00
nonCurrrentAssetsOther -129306880676252.00
nonCurrentAssetsTotal 1089357487.00
nonCurrentLiabilitiesTotal 498673441.00
liabilitiesAndStockholdersEquity 1204412622.00
cashAndShortTermInvestments 53004562.00
propertyPlantAndEquipmentGross 1079033739.00
propertyPlantAndEquipmentNet 1079033739.00
commonStockSharesOutstanding 29310886.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 990573147.00
otherCurrentAssets 10422531.00
totalLiab 516401007.00
totalStockholderEquity 474172140.00
otherCurrentLiab 39211414.00
commonStock 285706.00
retainedEarnings 138524301.00
otherLiab 17176000.00
otherAssets 12749000.00
cash 4920118.00
totalCurrentLiabilities 68618291.00
netDebt 352579882.00
shortLongTermDebtTotal 357500000.00
otherStockholderEquity 336640053.00
propertyPlantEquipment 923438000.00
totalCurrentAssets 54385996.00
netReceivables 39043347.00
longTermDebt 357500000.00
inventory 7187000.00
accountsPayable 29406877.00
accumulatedOtherComprehensiveIncome -1277920.00
commonStockTotalEquity 285706.00
treasuryStock -6896000.00
nonCurrrentAssetsOther 11082933.00
nonCurrentAssetsTotal 936187151.00
nonCurrentLiabilitiesTotal 447782716.00
liabilitiesAndStockholdersEquity 990573147.00
cashAndShortTermInvestments 4920118.00
propertyPlantAndEquipmentGross 923438160.00
propertyPlantAndEquipmentNet 923438160.00
commonStockSharesOutstanding 28347273.00
2003-12-31
date 2003-12-31
filing_date 2004-03-09
currency_symbol USD
totalAssets 861054932.00
otherCurrentAssets 4957647.00
totalLiab 463663668.00
totalStockholderEquity 397391264.00
otherCurrentLiab 6672061.00
commonStock 280111.00
retainedEarnings 70073384.00
otherLiab 10137000.00
otherAssets 9922000.00
cash 1066280.00
totalCurrentLiabilities 69772730.00
netDebt 339188503.00
shortLongTermDebtTotal 340254783.00
otherStockholderEquity 327307111.00
propertyPlantEquipment 816459000.00
totalCurrentAssets 34673672.00
netReceivables 28649745.00
longTermDebt 340255000.00
accountsPayable 63100669.00
accumulatedOtherComprehensiveIncome -269342.00
commonStockTotalEquity 280111.00
treasuryStock -7558000.00
nonCurrrentAssetsOther 8015575.00
nonCurrentAssetsTotal 826381260.00
nonCurrentLiabilitiesTotal 393890938.00
liabilitiesAndStockholdersEquity 861054932.00
cashAndShortTermInvestments 1066280.00
propertyPlantAndEquipmentGross 816459776.00
propertyPlantAndEquipmentNet 816459776.00
commonStockSharesOutstanding 27560930.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 767005859.00
otherCurrentAssets 5034566.00
totalLiab 401932675.00
totalStockholderEquity 365073184.00
otherCurrentLiab 3855476.00
commonStock 278116.00
retainedEarnings 40179572.00
otherAssets 11729000.00
cash 3816107.00
totalCurrentLiabilities 46884184.00
netDebt 320455866.00
shortLongTermDebtTotal 324271973.00
otherStockholderEquity 324793549.00
propertyPlantEquipment 725509000.00
totalCurrentAssets 29768199.00
netReceivables 20917526.00
longTermDebt 324272000.00
accountsPayable 43028708.00
accumulatedOtherComprehensiveIncome -178053.00
commonStockTotalEquity 278116.00
treasuryStock -8750000.00
nonCurrrentAssetsOther 9047621.00
nonCurrentAssetsTotal 737237660.00
nonCurrentLiabilitiesTotal 355048491.00
liabilitiesAndStockholdersEquity 767005859.00
cashAndShortTermInvestments 3816107.00
propertyPlantAndEquipmentGross 725509454.00
propertyPlantAndEquipmentNet 725509454.00
commonStockSharesOutstanding 26382906.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
totalAssets 671684833.00
otherCurrentAssets 2661640.00
totalLiab 359032113.00
totalStockholderEquity 312652720.00
otherCurrentLiab 34360955.00
commonStock 256346.00
retainedEarnings 28256345.00
otherAssets 3723000.00
cash 2149086.00
totalCurrentLiabilities 73245335.00
netDebt 256048042.00
shortLongTermDebtTotal 258197128.00
otherStockholderEquity 732279363.00
propertyPlantEquipment 631209000.00
totalCurrentAssets 36752980.00
netReceivables 31942254.00
longTermDebt 258197000.00
accountsPayable 38884380.00
accumulatedOtherComprehensiveIncome -448139334.00
commonStockTotalEquity 256346.00
treasuryStock -12033000.00
nonCurrrentAssetsOther 3723182.00
nonCurrentAssetsTotal 634931853.00
nonCurrentLiabilitiesTotal 285786778.00
liabilitiesAndStockholdersEquity 671684833.00
cashAndShortTermInvestments 2149086.00
propertyPlantAndEquipmentGross 631208671.00
propertyPlantAndEquipmentNet 631208671.00
commonStockSharesOutstanding 24732099.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
totalAssets 572387001.00
otherCurrentAssets 3079498.00
totalLiab 240232846.00
totalStockholderEquity 332154155.00
otherCurrentLiab 9347374.00
commonStock 254521.00
retainedEarnings 50604110.00
otherAssets 3427000.00
cash 1986932.00
totalCurrentLiabilities 64324771.00
netDebt 132742553.00
shortLongTermDebtTotal 134729485.00
otherStockholderEquity 572020636.00
propertyPlantEquipment 527087000.00
totalCurrentAssets 41872879.00
netReceivables 36806449.00
longTermDebt 134729000.00
accountsPayable 54977397.00
accumulatedOtherComprehensiveIncome -290725112.00
commonStockTotalEquity 254521.00
treasuryStock -12101000.00
nonCurrrentAssetsOther 3426972.00
nonCurrentAssetsTotal 530514122.00
nonCurrentLiabilitiesTotal 175908075.00
liabilitiesAndStockholdersEquity 572387001.00
cashAndShortTermInvestments 1986932.00
propertyPlantAndEquipmentGross 527087150.00
propertyPlantAndEquipmentNet 527087150.00
commonStockSharesOutstanding 24081165.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 454300000.00
otherCurrentAssets 1300000.00
totalLiab 283900000.00
totalStockholderEquity 170400000.00
otherCurrentLiab 8400000.00
commonStock 200000.00
retainedEarnings -8600000.00
cash 22700000.00
totalCurrentLiabilities 34100000.00
netDebt 216400000.00
shortLongTermDebtTotal 239100000.00
otherStockholderEquity 421800000.00
totalCurrentAssets 50600000.00
netReceivables 26600000.00
accountsPayable 25700000.00
accumulatedOtherComprehensiveIncome -243000000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther 7900000.00
nonCurrentAssetsTotal 403700000.00
nonCurrentLiabilitiesTotal 249800000.00
liabilitiesAndStockholdersEquity 454300000.00
cashAndShortTermInvestments 22700000.00
propertyPlantAndEquipmentGross 395800000.00
propertyPlantAndEquipmentNet 395800000.00
commonStockSharesOutstanding 18050106.00
1998-12-31
date 1998-12-31
filing_date 1999-03-25
currency_symbol USD
totalAssets 403600000.00
otherCurrentAssets 1000000.00
totalLiab 294200000.00
totalStockholderEquity 109400000.00
otherCurrentLiab 12800000.00
retainedEarnings -27900000.00
cash 1600000.00
totalCurrentLiabilities 31400000.00
netDebt 259600000.00
shortLongTermDebtTotal 261200000.00
otherStockholderEquity 338000000.00
totalCurrentAssets 35200000.00
netReceivables 32600000.00
accountsPayable 18600000.00
accumulatedOtherComprehensiveIncome -200700000.00
nonCurrrentAssetsOther 8700000.00
nonCurrentAssetsTotal 368400000.00
nonCurrentLiabilitiesTotal 262800000.00
liabilitiesAndStockholdersEquity 403600000.00
cashAndShortTermInvestments 1600000.00
propertyPlantAndEquipmentGross 359700000.00
propertyPlantAndEquipmentNet 359700000.00
commonStockSharesOutstanding 16436972.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalAssets 339100000.00
otherCurrentAssets 1000000.00
totalLiab 179700000.00
totalStockholderEquity 159400000.00
otherCurrentLiab 12000000.00
retainedEarnings 20400000.00
cash 2000000.00
totalCurrentLiabilities 28500000.00
netDebt 120900000.00
shortLongTermDebtTotal 122900000.00
otherStockholderEquity 209700000.00
totalCurrentAssets 30000000.00
netReceivables 27000000.00
accountsPayable 16500000.00
accumulatedOtherComprehensiveIncome -70700000.00
nonCurrrentAssetsOther 4900000.00
nonCurrentAssetsTotal 309100000.00
nonCurrentLiabilitiesTotal 151200000.00
liabilitiesAndStockholdersEquity 339100000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 304200000.00
propertyPlantAndEquipmentNet 304200000.00
commonStockSharesOutstanding 17698413.00
1996-12-31
date 1996-12-31
filing_date 1997-03-26
currency_symbol USD
totalAssets 310400000.00
otherCurrentAssets 700000.00
totalLiab 167600000.00
totalStockholderEquity 142800000.00
otherCurrentLiab 12500000.00
retainedEarnings 41100000.00
cash 77800000.00
totalCurrentLiabilities 32900000.00
netDebt 37200000.00
shortLongTermDebtTotal 115000000.00
otherStockholderEquity 148400000.00
totalCurrentAssets 101600000.00
netReceivables 23100000.00
accountsPayable 20400000.00
accumulatedOtherComprehensiveIncome -46700000.00
nonCurrrentAssetsOther 5800000.00
nonCurrentAssetsTotal 208800000.00
nonCurrentLiabilitiesTotal 134700000.00
liabilitiesAndStockholdersEquity 310400000.00
cashAndShortTermInvestments 77800000.00
propertyPlantAndEquipmentGross 203000000.00
propertyPlantAndEquipmentNet 203000000.00
commonStockSharesOutstanding 15200000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalAssets 175300000.00
otherCurrentAssets 900000.00
totalLiab 82000000.00
totalStockholderEquity 93300000.00
otherCurrentLiab 17000000.00
retainedEarnings 22100000.00
cash 7600000.00
totalCurrentLiabilities 40100000.00
netDebt 21200000.00
shortLongTermDebtTotal 28800000.00
otherStockholderEquity 101400000.00
totalCurrentAssets 43400000.00
netReceivables 34900000.00
accountsPayable 23100000.00
accumulatedOtherComprehensiveIncome -30200000.00
nonCurrrentAssetsOther 4400000.00
nonCurrentAssetsTotal 131900000.00
nonCurrentLiabilitiesTotal 41900000.00
liabilitiesAndStockholdersEquity 175300000.00
cashAndShortTermInvestments 7600000.00
propertyPlantAndEquipmentGross 127500000.00
propertyPlantAndEquipmentNet 127500000.00
commonStockSharesOutstanding 9122857.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 135700000.00
otherCurrentAssets 100000.00
totalLiab 93600000.00
totalStockholderEquity 42100000.00
otherCurrentLiab 15600000.00
retainedEarnings 17200000.00
cash 1000000.00
totalCurrentLiabilities 52300000.00
netDebt 55000000.00
shortTermDebt 27200000.00
shortLongTermDebtTotal 56000000.00
otherStockholderEquity 46300000.00
totalCurrentAssets 39200000.00
netReceivables 34600000.00
inventory 3500000.00
accountsPayable 9500000.00
accumulatedOtherComprehensiveIncome -21400000.00
nonCurrrentAssetsOther 6200000.00
nonCurrentAssetsTotal 96500000.00
nonCurrentLiabilitiesTotal 41300000.00
liabilitiesAndStockholdersEquity 135700000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 90300000.00
propertyPlantAndEquipmentNet 90300000.00
commonStockSharesOutstanding 7359551.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 160900000.00
otherCurrentAssets 3900000.00
totalLiab 106400000.00
totalStockholderEquity 54500000.00
otherCurrentLiab 45400000.00
retainedEarnings 36900000.00
cash 600000.00
totalCurrentLiabilities 55600000.00
netDebt 30900000.00
shortTermDebt 2700000.00
shortLongTermDebtTotal 31500000.00
otherStockholderEquity 43400000.00
totalCurrentAssets 65300000.00
netReceivables 45400000.00
inventory 15400000.00
accountsPayable 7500000.00
accumulatedOtherComprehensiveIncome -25800000.00
nonCurrrentAssetsOther 4300000.00
nonCurrentAssetsTotal 95600000.00
nonCurrentLiabilitiesTotal 50800000.00
liabilitiesAndStockholdersEquity 160900000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 91300000.00
propertyPlantAndEquipmentNet 91300000.00
commonStockSharesOutstanding 7656250.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 100200000.00
otherCurrentAssets 1500000.00
totalLiab 50900000.00
totalStockholderEquity 49300000.00
otherCurrentLiab 19800000.00
retainedEarnings 32000000.00
cash 1300000.00
totalCurrentLiabilities 27900000.00
netDebt -1300000.00
otherStockholderEquity 35900000.00
totalCurrentAssets 30800000.00
netReceivables 28000000.00
accountsPayable 8100000.00
accumulatedOtherComprehensiveIncome -18600000.00
nonCurrrentAssetsOther 3500000.00
nonCurrentAssetsTotal 69400000.00
nonCurrentLiabilitiesTotal 23000000.00
liabilitiesAndStockholdersEquity 100200000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 65900000.00
propertyPlantAndEquipmentNet 65900000.00
commonStockSharesOutstanding 6721311.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 101400000.00
otherCurrentAssets 15000000.00
totalLiab 62700000.00
totalStockholderEquity 38700000.00
otherCurrentLiab 21800000.00
retainedEarnings 27900000.00
cash 1700000.00
totalCurrentLiabilities 50900000.00
netDebt 21700000.00
shortTermDebt 23400000.00
shortLongTermDebtTotal 23400000.00
otherStockholderEquity 24600000.00
totalCurrentAssets 47900000.00
netReceivables 31200000.00
accountsPayable 5700000.00
accumulatedOtherComprehensiveIncome -13800000.00
nonCurrrentAssetsOther 4000000.00
nonCurrentAssetsTotal 53500000.00
nonCurrentLiabilitiesTotal 11800000.00
liabilitiesAndStockholdersEquity 101400000.00
cashAndShortTermInvestments 1700000.00
propertyPlantAndEquipmentGross 49500000.00
propertyPlantAndEquipmentNet 49500000.00
commonStockSharesOutstanding 5813953.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 118200000.00
otherCurrentAssets 42900000.00
totalLiab 82500000.00
totalStockholderEquity 35700000.00
otherCurrentLiab 52500000.00
retainedEarnings 25400000.00
cash 2300000.00
totalCurrentLiabilities 71500000.00
netDebt 10700000.00
shortTermDebt 13000000.00
shortLongTermDebtTotal 13000000.00
otherStockholderEquity 20300000.00
totalCurrentAssets 72500000.00
netReceivables 27300000.00
accountsPayable 6000000.00
accumulatedOtherComprehensiveIncome -10000000.00
nonCurrrentAssetsOther 2200000.00
nonCurrentAssetsTotal 45700000.00
nonCurrentLiabilitiesTotal 11000000.00
liabilitiesAndStockholdersEquity 118200000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 43500000.00
propertyPlantAndEquipmentNet 43500000.00
commonStockSharesOutstanding 5853659.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 85000000.00
otherCurrentAssets 31900000.00
totalLiab 57000000.00
totalStockholderEquity 27800000.00
otherCurrentLiab 41100000.00
retainedEarnings 18200000.00
cash 7400000.00
totalCurrentLiabilities 49400000.00
netDebt -3100000.00
shortTermDebt 4300000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 16100000.00
totalCurrentAssets 54800000.00
netReceivables 15500000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -6500000.00
nonCurrrentAssetsOther 1100000.00
nonCurrentAssetsTotal 30200000.00
nonCurrentLiabilitiesTotal 7600000.00
liabilitiesAndStockholdersEquity 85000000.00
cashAndShortTermInvestments 7400000.00
propertyPlantAndEquipmentGross 29100000.00
propertyPlantAndEquipmentNet 29100000.00
commonStockSharesOutstanding 5089286.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 31500000.00
otherCurrentAssets 1600000.00
totalLiab 15700000.00
totalStockholderEquity 15800000.00
otherCurrentLiab 9100000.00
retainedEarnings 12500000.00
cash 100000.00
totalCurrentLiabilities 9800000.00
netDebt 600000.00
shortTermDebt 700000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 7700000.00
totalCurrentAssets 9300000.00
netReceivables 7600000.00
accumulatedOtherComprehensiveIncome -4400000.00
nonCurrrentAssetsOther 1200000.00
nonCurrentAssetsTotal 22200000.00
nonCurrentLiabilitiesTotal 5900000.00
liabilitiesAndStockholdersEquity 31500000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 21000000.00
propertyPlantAndEquipmentNet 21000000.00
commonStockSharesOutstanding 4947368.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 23700000.00
otherCurrentAssets 800000.00
totalLiab 12800000.00
totalStockholderEquity 10900000.00
otherCurrentLiab 8200000.00
retainedEarnings 7800000.00
cash 800000.00
totalCurrentLiabilities 8300000.00
netDebt -700000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 5600000.00
totalCurrentAssets 8400000.00
netReceivables 6800000.00
accumulatedOtherComprehensiveIncome -2500000.00
nonCurrrentAssetsOther 1300000.00
nonCurrentAssetsTotal 15300000.00
nonCurrentLiabilitiesTotal 4500000.00
liabilitiesAndStockholdersEquity 23700000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 14000000.00
propertyPlantAndEquipmentNet 14000000.00
commonStockSharesOutstanding 4761905.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 15700000.00
otherCurrentAssets 700000.00
totalLiab 9100000.00
totalStockholderEquity 6600000.00
otherCurrentLiab 6200000.00
retainedEarnings 3800000.00
totalCurrentLiabilities 6500000.00
netDebt 300000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 4000000.00
totalCurrentAssets 6900000.00
netReceivables 6200000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 8800000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 15700000.00
propertyPlantAndEquipmentGross 7300000.00
propertyPlantAndEquipmentNet 7300000.00
commonStockSharesOutstanding 4782609.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
totalAssets 14800000.00
otherCurrentAssets 3500000.00
totalLiab 9400000.00
totalStockholderEquity 5400000.00
otherCurrentLiab 7400000.00
retainedEarnings 2700000.00
cash 100000.00
totalCurrentLiabilities 7600000.00
netDebt 100000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 3300000.00
totalCurrentAssets 8000000.00
netReceivables 4400000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 6800000.00
nonCurrentLiabilitiesTotal 1800000.00
liabilitiesAndStockholdersEquity 14800000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentGross 5400000.00
propertyPlantAndEquipmentNet 5400000.00
commonStockSharesOutstanding 5000000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -145836000.00
totalCashFromFinancingActivities 19117000.00
netIncome -4771000.00
changeInCash 595000.00
beginPeriodCashFlow 1102000.00
endPeriodCashFlow 1697000.00
totalCashFromOperatingActivities 127314000.00
depreciation 41501000.00
changeToAccountReceivables -17168000.00
salePurchaseOfStock -16000.00
otherCashflowsFromFinancingActivities 221133000.00
capitalExpenditures 145836000
changeInWorkingCapital -258000.00
stockBasedCompensation 1468000.00
otherNonCashItems 90414000.00
freeCashFlow -18522000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments -109337000.00
changeToLiabilities 3047000.00
totalCashflowsFromInvestingActivities -109337000.00
netBorrowings 17000000.00
totalCashFromFinancingActivities 16879000.00
netIncome 24937000.00
changeInCash -1065000.00
beginPeriodCashFlow 2167000.00
endPeriodCashFlow 1102000.00
totalCashFromOperatingActivities 91393000.00
depreciation 77339000.00
otherCashflowsFromInvestingActivities 842000.00
changeToAccountReceivables -4390000.00
salePurchaseOfStock -121000.00
otherCashflowsFromFinancingActivities 89000000.00
changeToNetincome 17707000.00
capitalExpenditures 109337000
changeReceivables -4390000.00
cashAndCashEquivalentsChanges -1065000.00
changeInWorkingCapital -1343000.00
stockBasedCompensation 1451000.00
otherNonCashItems -18311000.00
freeCashFlow -17944000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
investments -112375000.00
changeToLiabilities -24645000.00
totalCashflowsFromInvestingActivities -112375000.00
netBorrowings 17000000.00
totalCashFromFinancingActivities 14055000.00
netIncome 94492000.00
changeInCash 1375000.00
beginPeriodCashFlow 792000.00
endPeriodCashFlow 2167000.00
totalCashFromOperatingActivities 99695000.00
depreciation 43998000.00
otherCashflowsFromInvestingActivities -1090000.00
changeToAccountReceivables 30687000.00
salePurchaseOfStock -2945000.00
otherCashflowsFromFinancingActivities 121000000.00
changeToNetincome -45061000.00
capitalExpenditures 112375000
changeReceivables 30687000.00
cashAndCashEquivalentsChanges 1375000.00
changeInWorkingCapital 6042000.00
stockBasedCompensation 1124000.00
otherNonCashItems -72573000.00
freeCashFlow -12680000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
investments -182088000.00
changeToLiabilities -8399000.00
totalCashflowsFromInvestingActivities -182088000.00
netBorrowings 61886000.00
totalCashFromFinancingActivities 61893000.00
changeToOperatingActivities 281000.00
netIncome 173361000.00
changeInCash -1132000.00
beginPeriodCashFlow 1924000.00
endPeriodCashFlow 792000.00
totalCashFromOperatingActivities 119063000.00
issuanceOfCapitalStock 0.00
depreciation 112828000.00
otherCashflowsFromInvestingActivities -367092000.00
changeToAccountReceivables 17798000.00
salePurchaseOfStock 7000.00
otherCashflowsFromFinancingActivities 161886000.00
changeToNetincome -71183000.00
capitalExpenditures 182020000
changeReceivables 17798000.00
cashFlowsOtherOperating -37568000.00
cashAndCashEquivalentsChanges -1132000.00
changeInWorkingCapital 9399000.00
stockBasedCompensation 1185000.00
otherNonCashItems -179839000.00
freeCashFlow -62957000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -89593000.00
changeToLiabilities 22154000.00
totalCashflowsFromInvestingActivities -89593000.00
netBorrowings -14021000.00
totalCashFromFinancingActivities -14460000.00
changeToOperatingActivities 965000.00
netIncome 142541000.00
changeInCash -7484000.00
beginPeriodCashFlow 9408000.00
endPeriodCashFlow 1924000.00
totalCashFromOperatingActivities 96569000.00
depreciation 41501000.00
otherCashflowsFromInvestingActivities 1883000.00
changeToAccountReceivables -12898000.00
salePurchaseOfStock -439000.00
otherCashflowsFromFinancingActivities 196979000.00
changeToNetincome 85163000.00
capitalExpenditures 94008000
changeReceivables -12898000.00
cashFlowsOtherOperating -182058000.00
cashAndCashEquivalentsChanges -7484000.00
changeInWorkingCapital 9256000.00
stockBasedCompensation 1187000.00
otherNonCashItems -104207000.00
freeCashFlow 2561000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -329397000.00
changeToLiabilities 8890000.00
totalCashflowsFromInvestingActivities -329397000.00
netBorrowings 294000000.00
totalCashFromFinancingActivities 286446000.00
changeToOperatingActivities 558000.00
netIncome 88790000.00
changeInCash 7763000.00
beginPeriodCashFlow 1645000.00
endPeriodCashFlow 9408000.00
totalCashFromOperatingActivities 50714000.00
depreciation 26441000.00
otherCashflowsFromInvestingActivities -1186000.00
changeToAccountReceivables -37216000.00
salePurchaseOfStock -503000.00
otherCashflowsFromFinancingActivities 352949000.00
changeToNetincome -37355000.00
capitalExpenditures 328647000
changeReceivables -37216000.00
cashAndCashEquivalentsChanges 7763000.00
changeInWorkingCapital -27613000.00
stockBasedCompensation 1667000.00
otherNonCashItems -42678000.00
freeCashFlow -277933000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -34792000.00
changeToLiabilities -9830000.00
totalCashflowsFromInvestingActivities -34792000.00
netBorrowings -27117000.00
totalCashFromFinancingActivities -29579000.00
changeToOperatingActivities 165000.00
netIncome -64255000.00
changeInCash 524000.00
beginPeriodCashFlow 1121000.00
endPeriodCashFlow 1645000.00
totalCashFromOperatingActivities 64895000.00
depreciation 21154000.00
otherCashflowsFromInvestingActivities 436000.00
changeToAccountReceivables 2794000.00
salePurchaseOfStock -2462000.00
otherCashflowsFromFinancingActivities 121883000.00
changeToNetincome 114933000.00
capitalExpenditures 34792000
changeReceivables 2794000.00
cashAndCashEquivalentsChanges 524000.00
changeInWorkingCapital -7036000.00
stockBasedCompensation 1047000.00
otherNonCashItems 116887000.00
freeCashFlow 30103000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-03
currency_symbol USD
investments -73934000.00
changeToLiabilities 10226000.00
totalCashflowsFromInvestingActivities -73934000.00
netBorrowings -22211000.00
totalCashFromFinancingActivities -8011000.00
changeToOperatingActivities -149000.00
netIncome 114273000.00
changeInCash 133000.00
beginPeriodCashFlow 988000.00
endPeriodCashFlow 1121000.00
totalCashFromOperatingActivities 82078000.00
issuanceOfCapitalStock 14200000.00
depreciation 68629000.00
otherCashflowsFromInvestingActivities 436000.00
dividendsPaid 139388000.00
changeToAccountReceivables -2572000.00
salePurchaseOfStock 612000.00
otherCashflowsFromFinancingActivities 277565000.00
changeToNetincome 7509000.00
capitalExpenditures 73934000
changeReceivables -2572000.00
cashFlowsOtherOperating -59874000.00
cashAndCashEquivalentsChanges 133000.00
changeInWorkingCapital 7654000.00
stockBasedCompensation 1195000.00
otherNonCashItems -115885000.00
freeCashFlow 8144000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -54236000.00
changeToLiabilities 7608000.00
totalCashflowsFromInvestingActivities -54236000.00
netBorrowings -21000000.00
totalCashFromFinancingActivities 12747000.00
changeToOperatingActivities -109000.00
netIncome -35943000.00
changeInCash -1075000.00
beginPeriodCashFlow 2063000.00
endPeriodCashFlow 988000.00
totalCashFromOperatingActivities 40414000.00
depreciation 45485000.00
otherCashflowsFromInvestingActivities 436000.00
changeToAccountReceivables -19554000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities 84756000.00
changeToNetincome 61463000.00
capitalExpenditures 54236000
changeReceivables -19554000.00
cashAndCashEquivalentsChanges -1075000.00
changeInWorkingCapital -11946000.00
stockBasedCompensation 1190000.00
otherNonCashItems 87113000.00
freeCashFlow -13822000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -22229000.00
changeToLiabilities -10803000.00
totalCashflowsFromInvestingActivities -22229000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -4515000.00
changeToOperatingActivities -97000.00
netIncome -19951000.00
changeInCash -1356000.00
beginPeriodCashFlow 3419000.00
endPeriodCashFlow 2063000.00
totalCashFromOperatingActivities 25388000.00
depreciation 16038000.00
otherCashflowsFromInvestingActivities -1084000.00
changeToAccountReceivables -509000.00
salePurchaseOfStock -115000.00
otherCashflowsFromFinancingActivities 63600000.00
changeToNetincome 40408000.00
capitalExpenditures 21145000
changeReceivables -509000.00
cashFlowsOtherOperating -7645000.00
cashAndCashEquivalentsChanges -1356000.00
changeInWorkingCapital -11409000.00
stockBasedCompensation 1190000.00
otherNonCashItems 55558000.00
freeCashFlow 4243000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -36057000.00
changeToLiabilities 10370000.00
totalCashflowsFromInvestingActivities -36057000.00
netBorrowings -30000000.00
totalCashFromFinancingActivities -30488000.00
changeToOperatingActivities 69000.00
netIncome 28380000.00
changeInCash 1301000.00
beginPeriodCashFlow 2118000.00
endPeriodCashFlow 3419000.00
totalCashFromOperatingActivities 67846000.00
depreciation 13393000.00
otherCashflowsFromInvestingActivities -1084000.00
changeToAccountReceivables -878000.00
salePurchaseOfStock -488000.00
otherCashflowsFromFinancingActivities 57000000.00
changeToNetincome 19569000.00
capitalExpenditures 36057000
changeReceivables -878000.00
cashFlowsOtherOperating -3063000.00
cashAndCashEquivalentsChanges 1301000.00
changeInWorkingCapital 9492000.00
stockBasedCompensation 1070000.00
otherNonCashItems -2748000.00
freeCashFlow 31789000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -13503000.00
changeToLiabilities 3095000.00
totalCashflowsFromInvestingActivities -13503000.00
netBorrowings -23031000.00
totalCashFromFinancingActivities -23031000.00
changeToOperatingActivities 91000.00
netIncome 9348000.00
changeInCash 896000.00
beginPeriodCashFlow 1222000.00
endPeriodCashFlow 2118000.00
totalCashFromOperatingActivities 37430000.00
depreciation 64564000.00
otherCashflowsFromInvestingActivities -375000.00
changeToAccountReceivables 1598000.00
salePurchaseOfStock 90000.00
otherCashflowsFromFinancingActivities 35879000.00
changeToNetincome 7593000.00
capitalExpenditures 13128000
changeReceivables 1598000.00
cashFlowsOtherOperating 2271000.00
cashAndCashEquivalentsChanges 896000.00
changeInWorkingCapital 4693000.00
stockBasedCompensation 1054000.00
otherNonCashItems -42532000.00
freeCashFlow 24302000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -17166000.00
changeToLiabilities 5219000.00
totalCashflowsFromInvestingActivities -17166000.00
netBorrowings -17000000.00
totalCashFromFinancingActivities -17004000.00
changeToOperatingActivities -365000.00
netIncome -6896000.00
changeInCash -5388000.00
beginPeriodCashFlow 6610000.00
endPeriodCashFlow 1222000.00
totalCashFromOperatingActivities 28782000.00
depreciation 51130.00
otherCashflowsFromInvestingActivities -400000.00
changeToAccountReceivables -6880000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 21000000.00
changeToNetincome 14621000.00
capitalExpenditures 21918000
changeReceivables -6880000.00
cashFlowsOtherOperating 8654000.00
cashAndCashEquivalentsChanges -5388000.00
changeInWorkingCapital -1661000.00
stockBasedCompensation 1066000.00
otherNonCashItems 36273000.00
freeCashFlow 6864000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -31902000.00
changeToLiabilities -2861000.00
totalCashflowsFromInvestingActivities -31902000.00
netBorrowings -20000000.00
totalCashFromFinancingActivities -20003000.00
changeToOperatingActivities 71000.00
netIncome -305976000.00
changeInCash -28988000.00
beginPeriodCashFlow 35598000.00
endPeriodCashFlow 6610000.00
totalCashFromOperatingActivities 22917000.00
depreciation 282517000.00
otherCashflowsFromInvestingActivities 4468000.00
changeToAccountReceivables 4857000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -31902000.00
changeToNetincome 293247000.00
capitalExpenditures 31618000
changeReceivables 4857000.00
cashFlowsOtherOperating 19846000.00
cashAndCashEquivalentsChanges -28988000.00
changeInWorkingCapital 1996000.00
stockBasedCompensation 1177000.00
otherNonCashItems 21051000.00
freeCashFlow -8701000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -52760000.00
changeToLiabilities -7324000.00
totalCashflowsFromInvestingActivities -52760000.00
netBorrowings 11000000.00
totalCashFromFinancingActivities 10917000.00
changeToOperatingActivities -211000.00
netIncome -5858000.00
changeInCash 34240000.00
beginPeriodCashFlow 1358000.00
endPeriodCashFlow 35598000.00
totalCashFromOperatingActivities 76083000.00
depreciation 23439000.00
otherCashflowsFromInvestingActivities -142000.00
changeToAccountReceivables 9436000.00
salePurchaseOfStock -83000.00
otherCashflowsFromFinancingActivities 50000000.00
changeToNetincome 8654000.00
capitalExpenditures 52618000
changeReceivables 9436000.00
cashFlowsOtherOperating 47650000.00
cashAndCashEquivalentsChanges 34240000.00
changeInWorkingCapital 2112000.00
stockBasedCompensation 1260000.00
otherNonCashItems 56195000.00
freeCashFlow 23465000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
investments -48511000.00
changeToLiabilities 2266000.00
totalCashflowsFromInvestingActivities -48511000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -3089000.00
changeToOperatingActivities 240000.00
netIncome 6248000.00
changeInCash -1492000.00
beginPeriodCashFlow 2850000.00
endPeriodCashFlow 1358000.00
totalCashFromOperatingActivities 50108000.00
depreciation 95915000.00
otherCashflowsFromInvestingActivities -710000.00
changeToAccountReceivables -2141000.00
salePurchaseOfStock -89000.00
otherCashflowsFromFinancingActivities 66000000.00
changeToNetincome 9975000.00
capitalExpenditures 47801000
changeReceivables -2141000.00
cashFlowsOtherOperating 8544000.00
cashAndCashEquivalentsChanges -1492000.00
changeInWorkingCapital 125000.00
stockBasedCompensation 1057000.00
otherNonCashItems -50871000.00
freeCashFlow 2307000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -62283000.00
changeToLiabilities -1855000.00
totalCashflowsFromInvestingActivities -62283000.00
netBorrowings 9000000.00
totalCashFromFinancingActivities 8995000.00
changeToOperatingActivities -176000.00
netIncome 27651000.00
changeInCash -483000.00
beginPeriodCashFlow 3333000.00
endPeriodCashFlow 2850000.00
totalCashFromOperatingActivities 52805000.00
depreciation 11528000.00
otherCashflowsFromInvestingActivities -1562000.00
changeToAccountReceivables 335000.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities 88000000.00
changeToNetincome -10058000.00
capitalExpenditures 57881000
changeReceivables 335000.00
cashFlowsOtherOperating 11706000.00
cashAndCashEquivalentsChanges -483000.00
changeInWorkingCapital -1520000.00
stockBasedCompensation 1752000.00
otherNonCashItems 12397000.00
freeCashFlow -5076000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -89150000.00
changeToLiabilities 2097000.00
totalCashflowsFromInvestingActivities -89150000.00
netBorrowings 42000000.00
totalCashFromFinancingActivities 41942000.00
changeToOperatingActivities -80000.00
netIncome 64704000.00
changeInCash 2457000.00
beginPeriodCashFlow 876000.00
endPeriodCashFlow 3333000.00
totalCashFromOperatingActivities 49665000.00
depreciation -896000.00
otherCashflowsFromInvestingActivities -1567000.00
changeToAccountReceivables -990000.00
salePurchaseOfStock -58000.00
otherCashflowsFromFinancingActivities 95000000.00
changeToNetincome -43564000.00
capitalExpenditures 89150000
changeReceivables -990000.00
cashFlowsOtherOperating 3304000.00
cashAndCashEquivalentsChanges 2457000.00
changeInWorkingCapital 1107000.00
stockBasedCompensation 1647000.00
otherNonCashItems 3969000.00
freeCashFlow -39485000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -87924000.00
changeToLiabilities -9205000.00
totalCashflowsFromInvestingActivities -87924000.00
netBorrowings 36000000.00
totalCashFromFinancingActivities 35740000.00
changeToOperatingActivities -100000.00
netIncome 16053000.00
changeInCash -1589000.00
beginPeriodCashFlow 2465000.00
endPeriodCashFlow 876000.00
totalCashFromOperatingActivities 50595000.00
depreciation 21805000.00
otherCashflowsFromInvestingActivities -1369000.00
changeToAccountReceivables 14401000.00
salePurchaseOfStock -260000.00
otherCashflowsFromFinancingActivities 132000000.00
changeToNetincome 6381000.00
capitalExpenditures 87924000
changeReceivables 14401000.00
cashFlowsOtherOperating 1077000.00
cashAndCashEquivalentsChanges -1589000.00
changeInWorkingCapital 5196000.00
stockBasedCompensation 1692000.00
otherNonCashItems 5715000.00
freeCashFlow -37329000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
changeToLiabilities -812000.00
totalCashflowsFromInvestingActivities -106354000.00
netBorrowings 70728000.00
totalCashFromFinancingActivities 70728000.00
changeToOperatingActivities -791000.00
netIncome 56748000.00
changeInCash -2077000.00
beginPeriodCashFlow 4542000.00
endPeriodCashFlow 2465000.00
totalCashFromOperatingActivities 33549000.00
depreciation 68035000.00
otherCashflowsFromInvestingActivities -1971000.00
changeToAccountReceivables -13937000.00
salePurchaseOfStock 418000.00
otherCashflowsFromFinancingActivities 113810000.00
changeToNetincome -17574000.00
capitalExpenditures 97347000
changeReceivables -13937000.00
cashFlowsOtherOperating -14006000.00
cashAndCashEquivalentsChanges -2077000.00
changeInWorkingCapital -14749000.00
stockBasedCompensation 1740000.00
otherNonCashItems -78690000.00
freeCashFlow -63798000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
changeToLiabilities 5534000.00
totalCashflowsFromInvestingActivities -79254000.00
netBorrowings 41987000.00
totalCashFromFinancingActivities 41988000.00
changeToOperatingActivities -293000.00
netIncome 7080000.00
changeInCash -2289000.00
beginPeriodCashFlow 6831000.00
endPeriodCashFlow 4542000.00
totalCashFromOperatingActivities 34977000.00
depreciation 32366000.00
otherCashflowsFromInvestingActivities -200000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -8865000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 69987000.00
changeToNetincome 16111000.00
capitalExpenditures 80048000
changeReceivables -8865000.00
cashFlowsOtherOperating -3736000.00
cashAndCashEquivalentsChanges -2289000.00
changeInWorkingCapital -3331000.00
stockBasedCompensation 1565000.00
otherNonCashItems -2924000.00
freeCashFlow -45071000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
changeToLiabilities 1357000.00
totalCashflowsFromInvestingActivities -50389000.00
netBorrowings 29000000.00
totalCashFromFinancingActivities 28872000.00
changeToOperatingActivities 299000.00
netIncome 2321000.00
changeInCash 6374000.00
beginPeriodCashFlow 457000.00
endPeriodCashFlow 6831000.00
totalCashFromOperatingActivities 27891000.00
depreciation 13181000.00
otherCashflowsFromInvestingActivities -45000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1673000.00
salePurchaseOfStock -128000.00
otherCashflowsFromFinancingActivities 87200000.00
changeToNetincome 15617000.00
capitalExpenditures 56386000
changeReceivables -1673000.00
cashFlowsOtherOperating -2912000.00
cashAndCashEquivalentsChanges 6374000.00
changeInWorkingCapital -316000.00
stockBasedCompensation 1316000.00
otherNonCashItems 24570000.00
freeCashFlow -28495000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
changeToLiabilities -9305000.00
totalCashflowsFromInvestingActivities -12826000.00
netBorrowings -20317000.00
totalCashFromFinancingActivities -19899000.00
changeToOperatingActivities 192000.00
netIncome 8466000.00
changeInCash -7569000.00
beginPeriodCashFlow 8026000.00
endPeriodCashFlow 457000.00
totalCashFromOperatingActivities 25156000.00
depreciation 13131000.00
otherCashflowsFromInvestingActivities 20927000.00
dividendsPaid 35100000.00
changeToInventory 0.00
changeToAccountReceivables 4005000.00
salePurchaseOfStock -290000.00
otherCashflowsFromFinancingActivities 69883000.00
changeToNetincome 7723000.00
capitalExpenditures 33753000
changeReceivables 4005000.00
cashFlowsOtherOperating 977000.00
cashAndCashEquivalentsChanges -7569000.00
changeInWorkingCapital -5300000.00
stockBasedCompensation 1359000.00
otherNonCashItems 1145000.00
freeCashFlow -8597000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
changeToLiabilities 4955000.00
totalCashflowsFromInvestingActivities -60723000.00
netBorrowings 15042000.00
totalCashFromFinancingActivities 14882000.00
changeToOperatingActivities 385000.00
netIncome 25137000.00
changeInCash -5055000.00
beginPeriodCashFlow 12861000.00
endPeriodCashFlow 7806000.00
totalCashFromOperatingActivities 40786000.00
depreciation 46933000.00
otherCashflowsFromInvestingActivities 49000.00
dividendsPaid 253700000.00
changeToInventory 0.00
changeToAccountReceivables -3285000.00
salePurchaseOfStock -159000.00
otherCashflowsFromFinancingActivities 501442000.00
changeToNetincome -2271000.00
capitalExpenditures 60772000
changeReceivables -3285000.00
cashFlowsOtherOperating 1092000.00
cashAndCashEquivalentsChanges -5055000.00
changeInWorkingCapital 1670000.00
stockBasedCompensation 2311000.00
otherNonCashItems 558000.00
freeCashFlow -19986000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
changeToLiabilities -2828000.00
totalCashflowsFromInvestingActivities -55788000.00
netBorrowings 39000000.00
totalCashFromFinancingActivities 38936000.00
changeToOperatingActivities 4000.00
netIncome 12883000.00
changeInCash 6234000.00
beginPeriodCashFlow 6627000.00
endPeriodCashFlow 12861000.00
totalCashFromOperatingActivities 23086000.00
depreciation 12414000.00
otherCashflowsFromInvestingActivities 193000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2398000.00
salePurchaseOfStock -64000.00
otherCashflowsFromFinancingActivities 49000000.00
changeToNetincome 2932000.00
capitalExpenditures 55981000
changeReceivables -2398000.00
cashFlowsOtherOperating 83000.00
cashAndCashEquivalentsChanges 6234000.00
changeInWorkingCapital -5226000.00
stockBasedCompensation 1402000.00
otherNonCashItems 14027000.00
freeCashFlow -32895000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
changeToLiabilities 8137000.00
totalCashflowsFromInvestingActivities -60210000.00
netBorrowings 34927000.00
totalCashFromFinancingActivities 34439000.00
changeToOperatingActivities 264000.00
netIncome 16241000.00
changeInCash 6459000.00
beginPeriodCashFlow 168000.00
endPeriodCashFlow 6627000.00
totalCashFromOperatingActivities 32230000.00
depreciation 11404000.00
otherCashflowsFromInvestingActivities 28000.00
dividendsPaid 257000000.00
changeToInventory 0.00
changeToAccountReceivables 456000.00
salePurchaseOfStock -351000.00
otherCashflowsFromFinancingActivities 509927000.00
changeToNetincome -2233000.00
capitalExpenditures 60238000
changeReceivables 456000.00
cashFlowsOtherOperating -1775000.00
cashAndCashEquivalentsChanges 6459000.00
changeInWorkingCapital 8593000.00
stockBasedCompensation 1633000.00
otherNonCashItems 5763000.00
freeCashFlow -28008000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
changeToLiabilities -3790000.00
totalCashflowsFromInvestingActivities -24985000.00
netBorrowings -26000000.00
totalCashFromFinancingActivities 13114000.00
changeToOperatingActivities -354000.00
netIncome 17710000.00
changeInCash -135000.00
beginPeriodCashFlow 303000.00
endPeriodCashFlow 168000.00
totalCashFromOperatingActivities 11736000.00
depreciation 9715000.00
otherCashflowsFromInvestingActivities 432000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1942000.00
salePurchaseOfStock -267000.00
otherCashflowsFromFinancingActivities 43000000.00
changeToNetincome -9710000.00
capitalExpenditures 25417000
changeReceivables -1942000.00
cashFlowsOtherOperating -811000.00
cashAndCashEquivalentsChanges -135000.00
changeInWorkingCapital -5732000.00
stockBasedCompensation 1503000.00
otherNonCashItems -523000.00
freeCashFlow -13681000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
changeToLiabilities -16336000.00
totalCashflowsFromInvestingActivities 24445000.00
netBorrowings -51900000.00
totalCashFromFinancingActivities -56700000.00
changeToOperatingActivities 750000.00
netIncome -7081000.00
changeInCash -2200000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 18100000.00
depreciation 9800000.00
otherCashflowsFromInvestingActivities -8962000.00
dividendsPaid 325100000.00
changeToInventory 20134000.00
changeToAccountReceivables 2143000.00
salePurchaseOfStock -700000.00
otherCashflowsFromFinancingActivities 594200000.00
changeToNetincome -746477000.00
capitalExpenditures 8877000
changeInWorkingCapital -34848000.00
stockBasedCompensation 486000.00
otherNonCashItems 129876000.00
freeCashFlow 9223000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1847000.00
netIncome 394000.00
changeInCash -1800000.00
beginPeriodCashFlow 4300000.00
endPeriodCashFlow 2500000.00
totalCashFromOperatingActivities 13400000.00
depreciation 13300000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 39644000.00
changeToAccountReceivables 1290000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15400000.00
capitalExpenditures 15918000
changeInWorkingCapital 14556000.00
stockBasedCompensation 2941000.00
otherNonCashItems -17791000.00
freeCashFlow -2518000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 3255000.00
totalCashFromFinancingActivities -17900000.00
netIncome 810300000.00
changeInCash -13500000.00
beginPeriodCashFlow 17800000.00
endPeriodCashFlow 4300000.00
totalCashFromOperatingActivities -30300000.00
depreciation 16600000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 385056000.00
changeToAccountReceivables -3167000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -17398000.00
capitalExpenditures 36595000
changeInWorkingCapital 339351000.00
stockBasedCompensation -770000.00
otherNonCashItems -385481000.00
freeCashFlow 6295000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
changeToLiabilities 5170000.00
totalCashflowsFromInvestingActivities -31719000.00
netBorrowings 15000000.00
totalCashFromFinancingActivities -3386000.00
netIncome 851611000.00
changeInCash -20721000.00
beginPeriodCashFlow 29460000.00
endPeriodCashFlow 8739000.00
totalCashFromOperatingActivities -41466000.00
depreciation 17245000.00
otherCashflowsFromInvestingActivities 4876000.00
dividendsPaid 0.00
changeToInventory 5166000.00
changeToAccountReceivables -5474000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 321518000.00
changeToNetincome 86475000.00
capitalExpenditures 24530000
changeReceivables 3167000.00
cashAndCashEquivalentsChanges -11678000.00
changeInWorkingCapital -16277000.00
stockBasedCompensation 886000.00
otherNonCashItems -975857000.00
freeCashFlow -65996000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
changeToLiabilities 7116000.00
totalCashflowsFromInvestingActivities -12749000.00
netBorrowings 21027000.00
totalCashFromFinancingActivities 21023000.00
changeToOperatingActivities 9730000.00
netIncome -529439000.00
changeInCash 22138000.00
beginPeriodCashFlow 7322000.00
endPeriodCashFlow 29460000.00
totalCashFromOperatingActivities 13864000.00
depreciation 177512000.00
otherCashflowsFromInvestingActivities 187000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 14906000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 174527000.00
changeToNetincome 474180000.00
capitalExpenditures 12936000
changeReceivables 14906000.00
cashFlowsOtherOperating 6565000.00
cashAndCashEquivalentsChanges 22138000.00
changeInWorkingCapital 22022000.00
stockBasedCompensation 1147000.00
otherNonCashItems 3523000.00
freeCashFlow 928000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities -8935000.00
totalCashflowsFromInvestingActivities -21724000.00
netBorrowings 30000000.00
totalCashFromFinancingActivities 30000000.00
netIncome -354588000.00
changeInCash 7247000.00
beginPeriodCashFlow 75000.00
endPeriodCashFlow 7322000.00
totalCashFromOperatingActivities -1029000.00
depreciation 37016000.00
otherCashflowsFromInvestingActivities 31000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 2800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 77700000.00
changeToNetincome 322678000.00
capitalExpenditures 21755000
changeReceivables 2800000.00
cashAndCashEquivalentsChanges 7247000.00
changeInWorkingCapital -6135000.00
stockBasedCompensation 1135000.00
otherNonCashItems 358559000.00
freeCashFlow -22784000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities 14077000.00
totalCashflowsFromInvestingActivities -54878000.00
netBorrowings 24429000.00
totalCashFromFinancingActivities 24433000.00
netIncome -292867000.00
changeInCash -236000.00
beginPeriodCashFlow 311000.00
endPeriodCashFlow 75000.00
totalCashFromOperatingActivities 30209000.00
depreciation 302592000.00
otherCashflowsFromInvestingActivities 946000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1161000.00
salePurchaseOfStock 4000.00
otherCashflowsFromFinancingActivities 76529000.00
changeToNetincome 264369000.00
capitalExpenditures 55824000
changeReceivables 1161000.00
cashAndCashEquivalentsChanges -236000.00
changeInWorkingCapital 15238000.00
stockBasedCompensation 1274000.00
otherNonCashItems 4614000.00
freeCashFlow -25615000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities -17966000.00
totalCashflowsFromInvestingActivities -49173000.00
netBorrowings 49700000.00
totalCashFromFinancingActivities 49848000.00
netIncome -477077000.00
changeInCash -95000.00
beginPeriodCashFlow 406000.00
endPeriodCashFlow 311000.00
totalCashFromOperatingActivities -770000.00
depreciation 60698000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7880000.00
salePurchaseOfStock -154000.00
otherCashflowsFromFinancingActivities 103400000.00
changeToNetincome 424330000.00
capitalExpenditures 49173000
changeReceivables 7880000.00
cashAndCashEquivalentsChanges -95000.00
changeInWorkingCapital -10086000.00
stockBasedCompensation 879000.00
otherNonCashItems 504307000.00
freeCashFlow -49943000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities 1934000.00
totalCashflowsFromInvestingActivities -58020000.00
netBorrowings -4700000.00
totalCashFromFinancingActivities -4811000.00
changeToOperatingActivities -172000.00
netIncome -299364000.00
changeInCash -8635000.00
beginPeriodCashFlow 9041000.00
endPeriodCashFlow 406000.00
totalCashFromOperatingActivities 54816000.00
depreciation 267590000.00
otherCashflowsFromInvestingActivities 11344000.00
dividendsPaid 0.00
changeToInventory 12724000.00
changeToAccountReceivables 7872000.00
salePurchaseOfStock -111000.00
otherCashflowsFromFinancingActivities -58640000.00
changeToNetincome 275589000.00
capitalExpenditures 69984000
changeReceivables 8523000.00
cashAndCashEquivalentsChanges -8635000.00
changeInWorkingCapital 9927000.00
stockBasedCompensation 1468000.00
otherNonCashItems 239737000.00
freeCashFlow -15168000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-17
currency_symbol USD
changeToLiabilities -5379000.00
totalCashflowsFromInvestingActivities 25663000.00
netBorrowings -99000000.00
totalCashFromFinancingActivities -99058000.00
netIncome 2486000.00
changeInCash 8477000.00
beginPeriodCashFlow 564000.00
endPeriodCashFlow 9041000.00
totalCashFromOperatingActivities 81252000.00
depreciation 65054000.00
otherCashflowsFromInvestingActivities 133656000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 11407000.00
salePurchaseOfStock -58000.00
otherCashflowsFromFinancingActivities 381900000.00
changeToNetincome 5305000.00
capitalExpenditures 107373000
changeReceivables 12027000.00
cashAndCashEquivalentsChanges 8477000.00
changeInWorkingCapital 6353000.00
stockBasedCompensation 1888000.00
otherNonCashItems 3155000.00
freeCashFlow -26121000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
changeToLiabilities 7225000.00
totalCashflowsFromInvestingActivities -103390000.00
netBorrowings 3300000.00
totalCashFromFinancingActivities 3259000.00
netIncome 8038000.00
changeInCash 473000.00
beginPeriodCashFlow 91000.00
endPeriodCashFlow 564000.00
totalCashFromOperatingActivities 100604000.00
depreciation 72205000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4467000.00
salePurchaseOfStock -41000.00
otherCashflowsFromFinancingActivities 141800000.00
changeToNetincome 7357000.00
capitalExpenditures 103390000
changeReceivables 3695000.00
cashAndCashEquivalentsChanges 473000.00
changeInWorkingCapital 10649000.00
stockBasedCompensation 1899000.00
otherNonCashItems 2192000.00
freeCashFlow -2786000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
changeToLiabilities -2133000.00
totalCashflowsFromInvestingActivities -105554000.00
netBorrowings 32700000.00
totalCashFromFinancingActivities 32669000.00
netIncome 5413000.00
changeInCash -3186000.00
beginPeriodCashFlow 3277000.00
endPeriodCashFlow 91000.00
totalCashFromOperatingActivities 69699000.00
depreciation 62651000.00
otherCashflowsFromInvestingActivities 35000.00
dividendsPaid 0.00
changeToInventory -12971000.00
changeToAccountReceivables -2335000.00
salePurchaseOfStock -855000.00
otherCashflowsFromFinancingActivities 115300000.00
changeToNetincome 5187000.00
capitalExpenditures 105589000
changeReceivables -2834000.00
cashAndCashEquivalentsChanges -3186000.00
changeInWorkingCapital -3871000.00
stockBasedCompensation 2054000.00
otherNonCashItems -2796000.00
freeCashFlow -35890000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities 7174000.00
totalCashflowsFromInvestingActivities -104645000.00
netBorrowings 22000000.00
totalCashFromFinancingActivities 21985000.00
netIncome -41849000.00
changeInCash 3180000.00
beginPeriodCashFlow 97000.00
endPeriodCashFlow 3277000.00
totalCashFromOperatingActivities 85840000.00
depreciation 252043000.00
otherCashflowsFromInvestingActivities 1000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2083000.00
salePurchaseOfStock -19000.00
otherCashflowsFromFinancingActivities 22000000.00
changeToNetincome 34431000.00
capitalExpenditures 104646000
changeReceivables 1802000.00
cashAndCashEquivalentsChanges 3180000.00
changeInWorkingCapital 8066000.00
stockBasedCompensation 2024000.00
otherNonCashItems -112516000.00
freeCashFlow -18806000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
changeToLiabilities -8095000.00
totalCashflowsFromInvestingActivities -170256000.00
netBorrowings 83000000.00
totalCashFromFinancingActivities 82939000.00
netIncome 8886000.00
changeInCash -11241000.00
beginPeriodCashFlow 11338000.00
endPeriodCashFlow 97000.00
totalCashFromOperatingActivities 76076000.00
depreciation 66948000.00
otherCashflowsFromInvestingActivities 149000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -4297000.00
salePurchaseOfStock -61000.00
otherCashflowsFromFinancingActivities 83000000.00
changeToNetincome 11156000.00
capitalExpenditures 170405000
changeReceivables -4297000.00
cashAndCashEquivalentsChanges -11241000.00
changeInWorkingCapital -12392000.00
stockBasedCompensation 2436000.00
otherNonCashItems 3706000.00
freeCashFlow -94329000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
changeToLiabilities 8721000.00
totalCashflowsFromInvestingActivities -126494000.00
netBorrowings 50300000.00
totalCashFromFinancingActivities 50276000.00
netIncome 6722000.00
changeInCash 11090000.00
beginPeriodCashFlow 248000.00
endPeriodCashFlow 11338000.00
totalCashFromOperatingActivities 87308000.00
depreciation 59458000.00
otherCashflowsFromInvestingActivities 5842000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 5792000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities 50300000.00
changeToNetincome 5136000.00
capitalExpenditures 132336000
changeReceivables 5792000.00
cashAndCashEquivalentsChanges 11090000.00
changeInWorkingCapital 14513000.00
stockBasedCompensation 3003000.00
otherNonCashItems -681000.00
freeCashFlow -45028000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
changeToLiabilities -5218000.00
totalCashflowsFromInvestingActivities -131982000.00
netBorrowings 70300000.00
totalCashFromFinancingActivities 69837000.00
netIncome 7209000.00
changeInCash 78000.00
beginPeriodCashFlow 170000.00
endPeriodCashFlow 248000.00
totalCashFromOperatingActivities 62223000.00
depreciation 60120000.00
otherCashflowsFromInvestingActivities 999000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -5191000.00
salePurchaseOfStock -1409000.00
otherCashflowsFromFinancingActivities 70300000.00
changeToNetincome 3528000.00
capitalExpenditures 132981000
changeReceivables -5191000.00
cashAndCashEquivalentsChanges 78000.00
changeInWorkingCapital -10409000.00
stockBasedCompensation 3015000.00
otherNonCashItems -2089000.00
freeCashFlow -70758000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
changeToLiabilities 10625000.00
totalCashflowsFromInvestingActivities -182039000.00
netBorrowings 89548000.00
totalCashFromFinancingActivities 89637000.00
netIncome 11219000.00
changeInCash -1480000.00
beginPeriodCashFlow 1650000.00
endPeriodCashFlow 170000.00
totalCashFromOperatingActivities 90922000.00
depreciation 247178000.00
otherCashflowsFromInvestingActivities 5000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -11150000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities 89548000.00
changeToNetincome 13032000.00
capitalExpenditures 182044000
changeReceivables -11150000.00
cashAndCashEquivalentsChanges -1480000.00
changeInWorkingCapital -525000.00
stockBasedCompensation 2914000.00
otherNonCashItems -178423000.00
freeCashFlow -91122000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
changeToLiabilities -5094000.00
totalCashflowsFromInvestingActivities -200719000.00
netBorrowings 102640000.00
totalCashFromFinancingActivities 102693000.00
netIncome 3122000.00
changeInCash -30021000.00
beginPeriodCashFlow 31671000.00
endPeriodCashFlow 1650000.00
totalCashFromOperatingActivities 68005000.00
depreciation 58987000.00
otherCashflowsFromInvestingActivities 239000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1884000.00
salePurchaseOfStock -95000.00
otherCashflowsFromFinancingActivities 102640000.00
changeToNetincome 7915000.00
capitalExpenditures 200958000
changeReceivables 1884000.00
cashAndCashEquivalentsChanges -30021000.00
changeInWorkingCapital -3210000.00
stockBasedCompensation 3381000.00
otherNonCashItems 1885000.00
freeCashFlow -132953000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
changeToLiabilities 9859000.00
totalCashflowsFromInvestingActivities -187086000.00
totalCashFromFinancingActivities 72000.00
netIncome 3028000.00
changeInCash -95118000.00
beginPeriodCashFlow 126789000.00
endPeriodCashFlow 31671000.00
totalCashFromOperatingActivities 91896000.00
depreciation 61288000.00
otherCashflowsFromInvestingActivities -248000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 9308000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities -187086000.00
changeToNetincome 7251000.00
capitalExpenditures 186838000
changeReceivables 9308000.00
cashAndCashEquivalentsChanges -95118000.00
changeInWorkingCapital 19167000.00
stockBasedCompensation 3552000.00
otherNonCashItems 2774000.00
freeCashFlow -94942000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
changeToLiabilities -8507000.00
totalCashflowsFromInvestingActivities -187383000.00
totalCashFromFinancingActivities -1307000.00
netIncome 3570000.00
changeInCash -124907000.00
beginPeriodCashFlow 251696000.00
endPeriodCashFlow 126789000.00
totalCashFromOperatingActivities 63783000.00
depreciation 61363000.00
otherCashflowsFromInvestingActivities 532000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3193000.00
salePurchaseOfStock -2636000.00
otherCashflowsFromFinancingActivities -187383000.00
changeToNetincome 3052000.00
capitalExpenditures 187915000
changeReceivables 3193000.00
cashAndCashEquivalentsChanges -124907000.00
changeInWorkingCapital -5314000.00
stockBasedCompensation 3629000.00
otherNonCashItems -1777000.00
freeCashFlow -124132000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-23
currency_symbol USD
changeToLiabilities 4454000.00
totalCashflowsFromInvestingActivities -92378000.00
netBorrowings -4327000.00
totalCashFromFinancingActivities 243538000.00
netIncome 20672000.00
changeInCash 235697000.00
beginPeriodCashFlow 15999000.00
endPeriodCashFlow 251696000.00
totalCashFromOperatingActivities 84537000.00
depreciation 221230000.00
otherCashflowsFromInvestingActivities 44200000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -19319000.00
salePurchaseOfStock -74000.00
otherCashflowsFromFinancingActivities 243563000.00
changeToNetincome 19589000.00
capitalExpenditures 136578000
changeReceivables -19319000.00
cashAndCashEquivalentsChanges 235697000.00
changeInWorkingCapital -14865000.00
stockBasedCompensation 3344000.00
otherNonCashItems -158507000.00
freeCashFlow -52041000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
changeToLiabilities 6540000.00
totalCashflowsFromInvestingActivities -117923000.00
totalCashFromFinancingActivities 82000.00
netIncome 17007000.00
changeInCash -16299000.00
beginPeriodCashFlow 32298000.00
endPeriodCashFlow 15999000.00
totalCashFromOperatingActivities 101542000.00
depreciation 54373000.00
otherCashflowsFromInvestingActivities 6033000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 5012000.00
salePurchaseOfStock -30000.00
otherCashflowsFromFinancingActivities -117923000.00
changeToNetincome 17427000.00
capitalExpenditures 123956000
changeReceivables 5012000.00
cashAndCashEquivalentsChanges -16299000.00
changeInWorkingCapital 11552000.00
stockBasedCompensation 3342000.00
otherNonCashItems 5013000.00
freeCashFlow -22414000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
changeToLiabilities 4411000.00
totalCashflowsFromInvestingActivities -112849000.00
totalCashFromFinancingActivities 221000.00
netIncome 26682000.00
changeInCash 12534000.00
beginPeriodCashFlow 19764000.00
endPeriodCashFlow 32298000.00
totalCashFromOperatingActivities 125162000.00
depreciation 55753000.00
otherCashflowsFromInvestingActivities 38000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 15294000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities -112849000.00
changeToNetincome 7450000.00
capitalExpenditures 112887000
changeReceivables 15294000.00
cashAndCashEquivalentsChanges 12534000.00
changeInWorkingCapital 19705000.00
stockBasedCompensation 3255000.00
otherNonCashItems 4512000.00
freeCashFlow 12275000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
changeToLiabilities -3895000.00
totalCashflowsFromInvestingActivities -126898000.00
totalCashFromFinancingActivities -1520000.00
netIncome 20249000.00
changeInCash -66603000.00
beginPeriodCashFlow 86367000.00
endPeriodCashFlow 19764000.00
totalCashFromOperatingActivities 61815000.00
depreciation 52921000.00
otherCashflowsFromInvestingActivities 5013000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -13612000.00
salePurchaseOfStock -3262000.00
otherCashflowsFromFinancingActivities -126898000.00
changeToNetincome 5084000.00
capitalExpenditures 131911000
changeReceivables -13612000.00
cashAndCashEquivalentsChanges -66603000.00
changeInWorkingCapital -17507000.00
stockBasedCompensation 2684000.00
otherNonCashItems -7354000.00
freeCashFlow -70096000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
changeToLiabilities 7737000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 140885000.00
netIncome 10319000.00
changeInCash 80859000.00
beginPeriodCashFlow 5508000.00
endPeriodCashFlow 86367000.00
totalCashFromOperatingActivities 65243000.00
depreciation 162572000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 6962000.00
changeToInventory 0.00
changeToAccountReceivables -8528000.00
salePurchaseOfStock -53000.00
otherCashflowsFromFinancingActivities 10293000.00
changeToNetincome 247000.00
capitalExpenditures 125269000
changeInWorkingCapital -1088000.00
stockBasedCompensation 2706000.00
otherNonCashItems -115996000.00
freeCashFlow -60026000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
changeToLiabilities 582000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -3439000.00
netIncome 9403000.00
changeInCash -37976000.00
beginPeriodCashFlow 43484000.00
endPeriodCashFlow 5508000.00
totalCashFromOperatingActivities 64690000.00
depreciation 40767000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -1114000.00
salePurchaseOfStock -12000.00
otherCashflowsFromFinancingActivities -3481000.00
capitalExpenditures 99263000
changeInWorkingCapital 3014000.00
stockBasedCompensation 2645000.00
otherNonCashItems 3212000.00
freeCashFlow -34573000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 357000.00
netIncome 12513000.00
changeInCash 4383000.00
beginPeriodCashFlow 39101000.00
endPeriodCashFlow 43484000.00
totalCashFromOperatingActivities 69711000.00
depreciation 38987000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3664000.00
salePurchaseOfStock -87000.00
otherCashflowsFromFinancingActivities -65685000.00
capitalExpenditures 65730000
changeInWorkingCapital 4069000.00
stockBasedCompensation 2541000.00
otherNonCashItems 1791000.00
freeCashFlow 3981000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
totalCashFromFinancingActivities -345000.00
netIncome 14240000.00
changeInCash 632000.00
beginPeriodCashFlow 38469000.00
endPeriodCashFlow 39101000.00
totalCashFromOperatingActivities 59311000.00
depreciation 38274000.00
otherCashflowsFromInvestingActivities 5000000.00
changeToAccountReceivables -713000.00
salePurchaseOfStock -1676000.00
otherCashflowsFromFinancingActivities -58334000.00
changeToNetincome 126000.00
capitalExpenditures 63386000
changeInWorkingCapital -4702000.00
stockBasedCompensation 2364000.00
otherNonCashItems -1557000.00
freeCashFlow -4075000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -17283000.00
netIncome 14579000.00
changeInCash 38315000.00
beginPeriodCashFlow 154000.00
endPeriodCashFlow 38469000.00
totalCashFromOperatingActivities 79970000.00
depreciation 166108000.00
otherCashflowsFromInvestingActivities 5000000.00
changeToAccountReceivables -208000.00
salePurchaseOfStock -38000.00
otherCashflowsFromFinancingActivities 221375000.00
capitalExpenditures 50866000
changeInWorkingCapital 1128000.00
stockBasedCompensation 2378000.00
otherNonCashItems -112773000.00
freeCashFlow 29104000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
totalCashFromFinancingActivities -38485000.00
netIncome 7558000.00
changeInCash -77000.00
beginPeriodCashFlow 231000.00
endPeriodCashFlow 154000.00
totalCashFromOperatingActivities 62574000.00
depreciation 40982000.00
otherCashflowsFromInvestingActivities 5000000.00
changeToAccountReceivables 348000.00
salePurchaseOfStock -189000.00
otherCashflowsFromFinancingActivities -147200000.00
capitalExpenditures 28703000
changeInWorkingCapital 4995000.00
stockBasedCompensation 2209000.00
otherNonCashItems -1148000.00
freeCashFlow 33871000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
totalCashFromFinancingActivities -8630000.00
netIncome -2210000.00
changeInCash -3303000.00
beginPeriodCashFlow 3534000.00
endPeriodCashFlow 231000.00
totalCashFromOperatingActivities 32746000.00
depreciation 40272000.00
otherCashflowsFromInvestingActivities 5000000.00
changeToAccountReceivables -122000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities -8700000.00
capitalExpenditures 32431000
changeInWorkingCapital -9600000.00
stockBasedCompensation 2616000.00
otherNonCashItems 1707000.00
freeCashFlow 315000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
changeToLiabilities 2054000.00
totalCashFromFinancingActivities 56091000.00
netIncome -59003000.00
changeInCash 3251000.00
beginPeriodCashFlow 283000.00
endPeriodCashFlow 3534000.00
totalCashFromOperatingActivities 50490000.00
depreciation 43934000.00
changeToAccountReceivables 2648000.00
salePurchaseOfStock -633000.00
otherCashflowsFromFinancingActivities 56000000.00
capitalExpenditures 103370000
changeInWorkingCapital 4454000.00
stockBasedCompensation 2029000.00
otherNonCashItems 88942000.00
freeCashFlow -52880000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities 63802000.00
netIncome -452693000.00
changeInCash -8518000.00
beginPeriodCashFlow 8801000.00
endPeriodCashFlow 283000.00
totalCashFromOperatingActivities 82927000.00
depreciation 60297000.00
otherCashflowsFromInvestingActivities 80504000.00
dividendsPaid 70400000.00
changeToInventory -24278000.00
changeToAccountReceivables 26172000.00
salePurchaseOfStock -275000.00
otherCashflowsFromFinancingActivities 140720000.00
changeToNetincome 214000.00
capitalExpenditures 201511000
changeInWorkingCapital -2600000.00
stockBasedCompensation 11631000.00
otherNonCashItems 735627000.00
freeCashFlow -118584000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
totalCashFromFinancingActivities -7268000.00
netIncome 61923000.00
changeInCash -4346000.00
beginPeriodCashFlow 13147000.00
endPeriodCashFlow 8801000.00
totalCashFromOperatingActivities 203707000.00
depreciation 52217000.00
otherCashflowsFromInvestingActivities 80731000.00
changeToAccountReceivables 25217000.00
salePurchaseOfStock -1960000.00
otherCashflowsFromFinancingActivities -7181000.00
capitalExpenditures 154324000
changeInWorkingCapital 50614000.00
stockBasedCompensation 5214000.00
otherNonCashItems 2632000.00
freeCashFlow 49383000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 6133000.00
totalCashFromFinancingActivities -95158000.00
netIncome 81919000.00
changeInCash 2991000.00
beginPeriodCashFlow 10156000.00
endPeriodCashFlow 13147000.00
totalCashFromOperatingActivities 158921000.00
depreciation 57280000.00
otherCashflowsFromInvestingActivities 80731000.00
changeToAccountReceivables -34220000.00
otherCashflowsFromFinancingActivities -98584000.00
capitalExpenditures 142560000
changeInWorkingCapital -29332000.00
stockBasedCompensation -5242000.00
otherNonCashItems 8994000.00
freeCashFlow 16361000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
changeToLiabilities 587000.00
totalCashFromFinancingActivities 39367000.00
netIncome 48361000.00
changeInCash 4533000.00
beginPeriodCashFlow 5623000.00
endPeriodCashFlow 10156000.00
totalCashFromOperatingActivities 142512000.00
depreciation 52494000.00
changeToInventory 1537000.00
changeToAccountReceivables 2272000.00
salePurchaseOfStock -1387000.00
otherCashflowsFromFinancingActivities 36867000.00
changeToNetincome 579000.00
capitalExpenditures 176402000
changeInWorkingCapital 3438000.00
stockBasedCompensation 2632000.00
otherNonCashItems 7159000.00
freeCashFlow -33890000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 4542000.00
totalCashFromFinancingActivities 188821000.00
netIncome -80093000.00
changeInCash -6088000.00
beginPeriodCashFlow 11711000.00
endPeriodCashFlow 5623000.00
totalCashFromOperatingActivities 127583000.00
depreciation 37499000.00
dividendsPaid 342600000.00
changeToInventory -9662000.00
changeToAccountReceivables -9114000.00
salePurchaseOfStock -60000.00
otherCashflowsFromFinancingActivities 685813000.00
capitalExpenditures 314696000
changeInWorkingCapital -12144000.00
stockBasedCompensation 10317000.00
otherNonCashItems 145218000.00
freeCashFlow -187113000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
changeToLiabilities 1457000.00
totalCashFromFinancingActivities -784000.00
netIncome 42282000.00
changeInCash 4495000.00
beginPeriodCashFlow 7216000.00
endPeriodCashFlow 11711000.00
totalCashFromOperatingActivities 134264000.00
depreciation 53568000.00
otherCashflowsFromInvestingActivities 485000.00
changeToAccountReceivables 6193000.00
salePurchaseOfStock -811000.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 146252000
changeInWorkingCapital 5285000.00
stockBasedCompensation 15625000.00
otherNonCashItems -9741000.00
freeCashFlow -11988000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-03
currency_symbol USD
totalCashFromFinancingActivities -26389000.00
netIncome 31510000.00
changeInCash 4253000.00
beginPeriodCashFlow 2963000.00
endPeriodCashFlow 7216000.00
totalCashFromOperatingActivities 120088000.00
depreciation 49679000.00
changeToAccountReceivables 5883000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities -27577000.00
capitalExpenditures 72327000
changeInWorkingCapital 6099000.00
stockBasedCompensation -400000.00
otherNonCashItems 15877000.00
freeCashFlow 47761000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-04
currency_symbol USD
totalCashFromFinancingActivities 32701000.00
netIncome 27588000.00
changeInCash 1905000.00
beginPeriodCashFlow 1058000.00
endPeriodCashFlow 2963000.00
totalCashFromOperatingActivities 85967000.00
depreciation 47647000.00
changeToInventory 1928000.00
changeToAccountReceivables 1599000.00
salePurchaseOfStock -928000.00
otherCashflowsFromFinancingActivities 32600000.00
capitalExpenditures 117319000
changeInWorkingCapital -4618000.00
stockBasedCompensation 2431000.00
otherNonCashItems -2201000.00
freeCashFlow -31352000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 11162000.00
totalCashFromFinancingActivities 40906248.00
netIncome 35270819.00
changeInCash -94059851.00
beginPeriodCashFlow 95117902.00
endPeriodCashFlow 1058051.00
totalCashFromOperatingActivities 114238340.00
depreciation 49144328.00
otherCashflowsFromInvestingActivities 9266000.00
otherCashflowsFromFinancingActivities 32686534.00
changeToNetincome 884000.00
capitalExpenditures 261989537
changeInWorkingCapital -2155951.00
stockBasedCompensation 6903666.00
otherNonCashItems 2216628.00
freeCashFlow -147751197.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
changeToLiabilities 9232000.00
totalCashFromFinancingActivities 1796131.00
netIncome 50811567.00
changeInCash 23044327.00
beginPeriodCashFlow 72073575.00
endPeriodCashFlow 95117902.00
totalCashFromOperatingActivities 126927233.00
depreciation 45867715.00
otherCashflowsFromFinancingActivities 587967.00
changeToNetincome 338000.00
capitalExpenditures 111646237
changeInWorkingCapital 3050521.00
stockBasedCompensation -861060.00
otherNonCashItems 1987433.00
freeCashFlow 15280996.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
changeToLiabilities 516000.00
totalCashFromFinancingActivities 2441257.00
netIncome 38168448.00
changeInCash 16846408.00
beginPeriodCashFlow 55227167.00
endPeriodCashFlow 72073575.00
totalCashFromOperatingActivities 99855101.00
depreciation 38877234.00
otherCashflowsFromFinancingActivities 345494.00
changeToNetincome 547000.00
capitalExpenditures 105892631
changeInWorkingCapital -333262.00
otherNonCashItems 2037000.00
freeCashFlow -6037530.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
changeToLiabilities 1636000.00
totalCashFromFinancingActivities 1535198.00
netIncome 37314506.00
changeInCash 2222605.00
beginPeriodCashFlow 53004562.00
endPeriodCashFlow 55227167.00
totalCashFromOperatingActivities 83900372.00
depreciation 35406497.00
otherCashflowsFromFinancingActivities 550218.00
changeToNetincome 468000.00
capitalExpenditures 77963107
changeInWorkingCapital -7694491.00
otherNonCashItems -1118524.00
freeCashFlow 5937265.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
changeToLiabilities 4371000.00
totalCashFromFinancingActivities 3995683.00
netIncome 34700747.00
changeInCash -12879848.00
beginPeriodCashFlow 65884410.00
endPeriodCashFlow 53004562.00
totalCashFromOperatingActivities 64873652.00
depreciation 30624491.00
otherCashflowsFromInvestingActivities 17104000.00
changeToAccountReceivables -6778383000000.00
otherCashflowsFromFinancingActivities 7500000000000.00
capitalExpenditures 77422549
changeInWorkingCapital -19436067.00
otherNonCashItems -316008.00
freeCashFlow -12548897.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
changeToLiabilities 1866000.00
totalCashFromFinancingActivities 2330496.00
netIncome 27506899.00
changeInCash 38156120.00
beginPeriodCashFlow 27728290.00
endPeriodCashFlow 65884410.00
totalCashFromOperatingActivities 91176101.00
depreciation 23870287.00
changeToAccountReceivables 15162000.00
otherCashflowsFromFinancingActivities -55350477.00
capitalExpenditures 56358684
changeInWorkingCapital 22356422.00
otherNonCashItems 2397737.00
freeCashFlow 34817417.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
totalCashFromFinancingActivities 3157541.00
netIncome 27881658.00
changeInCash 18013698.00
beginPeriodCashFlow 9714592.00
endPeriodCashFlow 27728290.00
totalCashFromOperatingActivities 64632175.00
depreciation 28777631.00
otherCashflowsFromFinancingActivities -49776018.00
capitalExpenditures 57239807
changeInWorkingCapital -4843527.00
otherNonCashItems -679970.00
freeCashFlow 7392368.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalCashFromFinancingActivities -6658606.00
netIncome 25689152.00
changeInCash 4794474.00
beginPeriodCashFlow 4920118.00
endPeriodCashFlow 9714592.00
totalCashFromOperatingActivities 64651556.00
depreciation 24205378.00
otherCashflowsFromFinancingActivities -7500000.00
capitalExpenditures 44526775
changeInWorkingCapital -484337.00
otherNonCashItems 1171896.00
freeCashFlow 20124781.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 1304000.00
totalCashFromFinancingActivities 2542921.00
netIncome 26834419.00
changeInCash 638591.00
beginPeriodCashFlow 4281527.00
endPeriodCashFlow 4920118.00
totalCashFromOperatingActivities 56163324.00
depreciation 23930921.00
otherCashflowsFromInvestingActivities 4147000.00
otherCashflowsFromFinancingActivities 1277451.00
capitalExpenditures 42595349
changeInWorkingCapital -8503760.00
otherNonCashItems -1077154.00
freeCashFlow 13567975.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
changeToLiabilities 4708000.00
totalCashFromFinancingActivities -92927790.00
netIncome 14130717.00
changeInCash -82597710.00
beginPeriodCashFlow 86879237.00
endPeriodCashFlow 4281527.00
totalCashFromOperatingActivities 51122632.00
depreciation 19845167.00
otherCashflowsFromFinancingActivities -93564055.00
capitalExpenditures 42573393
changeInWorkingCapital 2550151.00
otherNonCashItems 9257718.00
freeCashFlow 8549239.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
totalCashFromFinancingActivities 83275906.00
netIncome 12897927.00
changeInCash 82480656.00
beginPeriodCashFlow 4398581.00
endPeriodCashFlow 86879237.00
totalCashFromOperatingActivities 35701191.00
depreciation 19509056.00
otherCashflowsFromFinancingActivities 81218458.00
capitalExpenditures 40776525
changeInWorkingCapital -4616346.00
otherNonCashItems 1149318.00
freeCashFlow -5075334.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
changeToLiabilities 2855000.00
totalCashFromFinancingActivities 17466068.00
netIncome 14587854.00
changeInCash 3332301.00
beginPeriodCashFlow 1066280.00
endPeriodCashFlow 4398581.00
totalCashFromOperatingActivities 39595740.00
depreciation 18295684.00
otherCashflowsFromFinancingActivities 16600000.00
capitalExpenditures 45149834
changeInWorkingCapital 833289.00
otherNonCashItems 444601.00
freeCashFlow -5554094.00
2003-12-31
date 2003-12-31
filing_date 2004-03-09
currency_symbol USD
changeToLiabilities 2543000.00
totalCashFromFinancingActivities 4357629.00
netIncome 9501676.00
changeInCash -1612035.00
beginPeriodCashFlow 2678315.00
endPeriodCashFlow 1066280.00
totalCashFromOperatingActivities 26805220.00
depreciation 16441368.00
otherCashflowsFromInvestingActivities 3263000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 42992245
changeInWorkingCapital -2578507.00
otherNonCashItems 483998.00
freeCashFlow -16187025.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
changeToLiabilities 1860000.00
totalCashFromFinancingActivities 4527228.00
netIncome 7062625.00
changeInCash 552206.00
beginPeriodCashFlow 2126109.00
endPeriodCashFlow 2678315.00
totalCashFromOperatingActivities 30500218.00
depreciation 16042377.00
otherCashflowsFromFinancingActivities 4400000.00
capitalExpenditures 39250139
changeInWorkingCapital 2826770.00
otherNonCashItems 653033.00
freeCashFlow -8749921.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
changeToLiabilities 513000.00
totalCashFromFinancingActivities 2890996.00
netIncome 7221426.00
changeInCash -2192177.00
beginPeriodCashFlow 4318286.00
endPeriodCashFlow 2126109.00
totalCashFromOperatingActivities 26723043.00
depreciation 15676549.00
otherCashflowsFromFinancingActivities 2890996.00
capitalExpenditures 35925674
changeInWorkingCapital -18608.00
otherNonCashItems 122089.00
freeCashFlow -9202631.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
changeToLiabilities 2233000.00
totalCashFromFinancingActivities 5700000.00
netIncome 6108085.00
changeInCash 502179.00
beginPeriodCashFlow 3816107.00
endPeriodCashFlow 4318286.00
totalCashFromOperatingActivities 26798798.00
depreciation 14911763.00
otherCashflowsFromFinancingActivities 5700000.00
capitalExpenditures 26335122
changeInWorkingCapital -4843872.00
otherNonCashItems 4884015.00
freeCashFlow 463676.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
changeToLiabilities 3175000.00
totalCashFromFinancingActivities -4426191.00
netIncome 3372319.00
changeInCash 2102158.00
beginPeriodCashFlow 1713949.00
endPeriodCashFlow 3816107.00
totalCashFromOperatingActivities 15931918.00
depreciation 14434681.00
changeToAccountReceivables 283000.00
otherCashflowsFromFinancingActivities -4505007.00
changeToNetincome 600000.00
capitalExpenditures 18465132
changeInWorkingCapital -3345494.00
otherNonCashItems -458147.00
freeCashFlow -2533214.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
changeToLiabilities 5540000.00
totalCashFromFinancingActivities 4489795.00
netIncome 1947006.00
changeInCash -10091872.00
beginPeriodCashFlow 11805821.00
endPeriodCashFlow 1713949.00
totalCashFromOperatingActivities 20108792.00
depreciation 13487437.00
changeToAccountReceivables 1263000.00
otherCashflowsFromFinancingActivities 4408131.00
capitalExpenditures 34136826
changeInWorkingCapital 3553865.00
otherNonCashItems 151557.00
freeCashFlow -14028034.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
changeToLiabilities 3312000.00
totalCashFromFinancingActivities -5916839.00
netIncome 3583902.00
changeInCash 10989821.00
beginPeriodCashFlow 816000.00
endPeriodCashFlow 11805821.00
totalCashFromOperatingActivities 24751604.00
depreciation 14341274.00
otherCashflowsFromFinancingActivities -36818559.00
capitalExpenditures 19590965
changeInWorkingCapital 4478498.00
otherNonCashItems 415692.00
freeCashFlow 5160639.00
2002-03-31
date 2002-03-31
filing_date 2002-05-10
currency_symbol USD
totalCashFromFinancingActivities 97000000.00
netIncome 3020000.00
changeInCash -1333000.00
beginPeriodCashFlow 2149000.00
endPeriodCashFlow 816000.00
totalCashFromOperatingActivities 10834000.00
depreciation 13961000.00
changeToAccountReceivables 118000.00
otherCashflowsFromFinancingActivities 96653000.00
capitalExpenditures 83041000
changeInWorkingCapital -629000.00
otherNonCashItems -7171000.00
freeCashFlow -72207000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
changeToLiabilities 13000.00
totalCashFromFinancingActivities 7149008.00
netIncome -67067586.00
changeInCash 62318.00
beginPeriodCashFlow 2086768.00
endPeriodCashFlow 2149086.00
totalCashFromOperatingActivities 18072180.00
depreciation 16538484.00
otherCashflowsFromInvestingActivities 1818000.00
changeToAccountReceivables 16207000.00
otherCashflowsFromFinancingActivities 6978244.00
capitalExpenditures 57166719
changeInWorkingCapital 5811318.00
otherNonCashItems 99812299.00
freeCashFlow -39094539.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 39741957.00
netIncome 7420090.00
changeInCash -10005.00
beginPeriodCashFlow 2096773.00
endPeriodCashFlow 2086768.00
totalCashFromOperatingActivities 25783042.00
depreciation 14857858.00
changeToAccountReceivables 13248000.00
otherCashflowsFromFinancingActivities 39600000.00
capitalExpenditures 56335777
changeInWorkingCapital 109081.00
otherNonCashItems -661166.00
freeCashFlow -30552735.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
changeToLiabilities 560000.00
totalCashFromFinancingActivities 22119059.00
netIncome 14972946.00
changeInCash -1037896.00
beginPeriodCashFlow 3134669.00
endPeriodCashFlow 2096773.00
totalCashFromOperatingActivities 47814263.00
depreciation 14718912.00
changeToAccountReceivables 9644000.00
otherCashflowsFromFinancingActivities 21500000.00
capitalExpenditures 61608613
changeInWorkingCapital 9814539.00
otherNonCashItems 111186.00
freeCashFlow -13794350.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities 55301728.00
netIncome 22326785.00
changeInCash 1147737.00
beginPeriodCashFlow 1986932.00
endPeriodCashFlow 3134669.00
totalCashFromOperatingActivities 48214770.00
depreciation 13386786.00
changeToAccountReceivables 2760000.00
otherCashflowsFromFinancingActivities 54600000.00
changeToNetincome 1000.00
capitalExpenditures 100015224
changeInWorkingCapital 178440.00
otherNonCashItems 109901.00
freeCashFlow -51800454.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
changeToLiabilities 1601000.00
totalCashFromFinancingActivities -4832866.00
netIncome 19548558.00
changeInCash -30325822.00
beginPeriodCashFlow 32312754.00
endPeriodCashFlow 1986932.00
totalCashFromOperatingActivities 40361840.00
depreciation 13160486.00
otherCashflowsFromInvestingActivities 22442000.00
otherCashflowsFromFinancingActivities -4603000.00
changeToNetincome 47000.00
capitalExpenditures 71156018
changeInWorkingCapital -4497962.00
otherNonCashItems 416505.00
freeCashFlow -30794178.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
changeToLiabilities 250000.00
totalCashFromFinancingActivities 572053.00
netIncome 15832348.00
changeInCash -3899354.00
beginPeriodCashFlow 36212108.00
endPeriodCashFlow 32312754.00
totalCashFromOperatingActivities 32486648.00
depreciation 11589279.00
otherCashflowsFromInvestingActivities 17607000.00
otherCashflowsFromFinancingActivities -36958055.00
capitalExpenditures 50970410
changeInWorkingCapital -3682477.00
otherNonCashItems 79165.00
freeCashFlow -18483762.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 1368000.00
totalCashFromFinancingActivities 1769233.00
netIncome 14213274.00
changeInCash 11583026.00
beginPeriodCashFlow 24629082.00
endPeriodCashFlow 36212108.00
totalCashFromOperatingActivities 31840600.00
depreciation 11550774.00
otherCashflowsFromInvestingActivities 6214000.00
otherCashflowsFromFinancingActivities -22026807.00
capitalExpenditures 26779912
changeInWorkingCapital -1743831.00
otherNonCashItems 37483.00
freeCashFlow 5060688.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities 586141.00
netIncome 9589828.00
changeInCash 1943434.00
beginPeriodCashFlow 22685648.00
endPeriodCashFlow 24629082.00
totalCashFromOperatingActivities 23508139.00
depreciation 11470854.00
otherCashflowsFromInvestingActivities 2219000.00
otherCashflowsFromFinancingActivities -22150846.00
capitalExpenditures 24371016
changeInWorkingCapital -2735749.00
otherNonCashItems -44934.00
freeCashFlow -862877.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 7800000.00
changeInCash -19400000.00
beginPeriodCashFlow 42100000.00
endPeriodCashFlow 22700000.00
totalCashFromOperatingActivities 25000000.00
depreciation 10700000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 43200000
changeInWorkingCapital 2000000.00
otherNonCashItems -100000.00
freeCashFlow -18200000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities 22900000.00
netIncome 7100000.00
changeInCash 22900000.00
beginPeriodCashFlow 19200000.00
endPeriodCashFlow 42100000.00
totalCashFromOperatingActivities 20300000.00
depreciation 10400000.00
otherCashflowsFromFinancingActivities -19400000.00
capitalExpenditures 11700000
changeInWorkingCapital -800000.00
freeCashFlow 8600000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-13
currency_symbol USD
totalCashFromFinancingActivities -1500000.00
netIncome 3100000.00
changeInCash -1500000.00
endPeriodCashFlow -1500000.00
totalCashFromOperatingActivities 13500000.00
depreciation 10500000.00
otherCashflowsFromFinancingActivities -1500000.00
capitalExpenditures 10000000
changeInWorkingCapital -1600000.00
otherNonCashItems -100000.00
freeCashFlow 3500000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalCashFromFinancingActivities -5700000.00
netIncome 1300000.00
changeInCash -5700000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow -4100000.00
totalCashFromOperatingActivities 14800000.00
depreciation 10700000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities -4200000.00
capitalExpenditures 13200000
changeInWorkingCapital 2400000.00
otherNonCashItems -200000.00
freeCashFlow 1600000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-25
currency_symbol USD
totalCashFromFinancingActivities -5400000.00
netIncome 3100000.00
changeInCash -5400000.00
beginPeriodCashFlow 84800000.00
endPeriodCashFlow -5400000.00
totalCashFromOperatingActivities 16100000.00
depreciation 12000000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -5400000.00
capitalExpenditures 12900000
changeInWorkingCapital -5300000.00
otherNonCashItems -400000.00
freeCashFlow 3200000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 84800000.00
netIncome -57400000.00
changeInCash 84800000.00
beginPeriodCashFlow 48900000.00
endPeriodCashFlow 84800000.00
totalCashFromOperatingActivities 12600000.00
depreciation 13900000.00
salePurchaseOfStock -2300000.00
otherCashflowsFromFinancingActivities 87100000.00
capitalExpenditures 103900000
changeInWorkingCapital -4300000.00
otherNonCashItems 90100000.00
freeCashFlow -91300000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
totalCashFromFinancingActivities 48900000.00
netIncome 2900000.00
changeInCash 48900000.00
beginPeriodCashFlow 9500000.00
endPeriodCashFlow 48900000.00
totalCashFromOperatingActivities 12500000.00
depreciation 6700000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 48800000.00
capitalExpenditures 39000000
changeInWorkingCapital 1400000.00
otherNonCashItems 300000.00
freeCashFlow -26500000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 7500000.00
netIncome 3200000.00
changeInCash 7500000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 9500000.00
totalCashFromOperatingActivities 13000000.00
depreciation 6700000.00
salePurchaseOfStock -600000.00
otherCashflowsFromFinancingActivities 7200000.00
capitalExpenditures 28000000
changeInWorkingCapital 1700000.00
stockBasedCompensation -200000.00
otherNonCashItems 100000.00
freeCashFlow -15000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalCashFromFinancingActivities 8600000.00
netIncome 6700000.00
changeInCash 8600000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 8600000.00
totalCashFromOperatingActivities 12200000.00
depreciation 7800000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 7900000.00
capitalExpenditures 31100000
changeInWorkingCapital -4200000.00
stockBasedCompensation 800000.00
otherNonCashItems -2200000.00
freeCashFlow -18900000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 4700000.00
changeInCash 200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 12800000.00
depreciation 6100000.00
otherCashflowsFromFinancingActivities -35500000.00
capitalExpenditures 36900000
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
freeCashFlow -24100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
totalCashFromFinancingActivities -4000000.00
netIncome 4100000.00
changeInCash -4000000.00
beginPeriodCashFlow 74800000.00
endPeriodCashFlow -4000000.00
totalCashFromOperatingActivities 10800000.00
depreciation 5300000.00
salePurchaseOfStock -4600000.00
otherCashflowsFromFinancingActivities -35700000.00
capitalExpenditures 35600000
changeInWorkingCapital -600000.00
otherNonCashItems 300000.00
freeCashFlow -24800000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalCashFromFinancingActivities -3000000.00
netIncome 6800000.00
changeInCash -3000000.00
beginPeriodCashFlow 77800000.00
endPeriodCashFlow 74800000.00
totalCashFromOperatingActivities 19500000.00
depreciation 5000000.00
salePurchaseOfStock -3800000.00
otherCashflowsFromFinancingActivities -26200000.00
capitalExpenditures 28400000
changeInWorkingCapital 4200000.00
otherNonCashItems 400000.00
freeCashFlow -8900000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-26
currency_symbol USD
totalCashFromFinancingActivities 94500000.00
netIncome 7600000.00
changeInCash 94500000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 94500000.00
totalCashFromOperatingActivities 10700000.00
depreciation 5200000.00
otherCashflowsFromFinancingActivities 93100000.00
capitalExpenditures 35500000
changeInWorkingCapital -5000000.00
otherNonCashItems -300000.00
freeCashFlow -24800000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-01
currency_symbol USD
totalCashFromFinancingActivities 1800000.00
netIncome 4600000.00
changeInCash 1800000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 11500000.00
depreciation 4400000.00
otherCashflowsFromFinancingActivities 1500000.00
capitalExpenditures 26000000
changeInWorkingCapital 300000.00
otherNonCashItems -300000.00
freeCashFlow -14500000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
totalCashFromFinancingActivities 4200000.00
netIncome 3700000.00
changeInCash 4200000.00
beginPeriodCashFlow 20200000.00
endPeriodCashFlow 4200000.00
totalCashFromOperatingActivities 8700000.00
depreciation 3600000.00
otherCashflowsFromFinancingActivities 3200000.00
capitalExpenditures 18500000
changeInWorkingCapital 400000.00
otherNonCashItems -500000.00
freeCashFlow -9800000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalCashFromFinancingActivities 12600000.00
netIncome 3100000.00
changeInCash 12600000.00
beginPeriodCashFlow 7600000.00
endPeriodCashFlow 20200000.00
totalCashFromOperatingActivities 6200000.00
depreciation 3300000.00
otherCashflowsFromFinancingActivities 12000000.00
capitalExpenditures 11500000
changeInWorkingCapital -1000000.00
otherNonCashItems -400000.00
freeCashFlow -5300000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
netIncome 2400000.00
changeInCash -4600000.00
beginPeriodCashFlow 14400000.00
endPeriodCashFlow -4600000.00
totalCashFromOperatingActivities 5900000.00
depreciation 2700000.00
otherCashflowsFromFinancingActivities -10500000.00
capitalExpenditures 18900000
changeInWorkingCapital -600000.00
otherNonCashItems -200000.00
freeCashFlow -13000000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
totalCashFromFinancingActivities 14400000.00
netIncome 1200000.00
changeInCash 14400000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 14400000.00
totalCashFromOperatingActivities 3700000.00
depreciation 2100000.00
otherCashflowsFromFinancingActivities -31300000.00
capitalExpenditures 8500000
changeInWorkingCapital 40000000.00
otherNonCashItems -40100000.00
freeCashFlow -4800000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalCashFromFinancingActivities 1200000.00
netIncome 800000.00
changeInCash 1200000.00
beginPeriodCashFlow 4500000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities 1800000.00
depreciation 1800000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 6900000
changeInWorkingCapital -3900000.00
otherNonCashItems -1000000.00
freeCashFlow -5100000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-15
currency_symbol USD
totalCashFromFinancingActivities 3500000.00
netIncome 500000.00
changeInCash 3500000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 4500000.00
totalCashFromOperatingActivities 3000000.00
depreciation 2200000.00
otherCashflowsFromFinancingActivities 3300000.00
capitalExpenditures 5700000
changeInWorkingCapital 500000.00
otherNonCashItems -300000.00
freeCashFlow -2700000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -1600000.00
netIncome 1000000.00
changeInCash -1600000.00
endPeriodCashFlow -1600000.00
totalCashFromOperatingActivities 1900000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -1700000.00
capitalExpenditures 12200000
changeInWorkingCapital -300000.00
otherNonCashItems 200000.00
freeCashFlow -10300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities -4200000.00
netIncome 700000.00
changeInCash -4200000.00
beginPeriodCashFlow 19700000.00
endPeriodCashFlow -4200000.00
totalCashFromOperatingActivities 3600000.00
depreciation 2700000.00
otherCashflowsFromFinancingActivities -4200000.00
capitalExpenditures 8300000
changeInWorkingCapital 500000.00
otherNonCashItems -300000.00
freeCashFlow -4700000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 19700000.00
netIncome 1200000.00
changeInCash 19700000.00
beginPeriodCashFlow 12000000.00
endPeriodCashFlow 19700000.00
totalCashFromOperatingActivities 2200000.00
depreciation 2300000.00
otherCashflowsFromFinancingActivities 19700000.00
capitalExpenditures 10000000
changeInWorkingCapital -600000.00
otherNonCashItems -700000.00
freeCashFlow -7800000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities 11400000.00
netIncome 800000.00
changeInCash 11400000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 12000000.00
totalCashFromOperatingActivities 2700000.00
depreciation 2300000.00
otherCashflowsFromFinancingActivities 11400000.00
capitalExpenditures 4000000
changeInWorkingCapital -1600000.00
otherNonCashItems -600000.00
freeCashFlow -1300000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 2700000.00
netIncome 1200000.00
changeInCash 2700000.00
endPeriodCashFlow 2700000.00
totalCashFromOperatingActivities 1400000.00
depreciation 2000000.00
otherCashflowsFromFinancingActivities 2700000.00
capitalExpenditures 11700000
changeInWorkingCapital -700000.00
otherNonCashItems -1400000.00
freeCashFlow -10300000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities -8000000.00
netIncome 1500000.00
changeInCash -8000000.00
beginPeriodCashFlow 29500000.00
endPeriodCashFlow -8000000.00
totalCashFromOperatingActivities 2600000.00
depreciation 1900000.00
otherCashflowsFromFinancingActivities -8100000.00
capitalExpenditures 5000000
changeInWorkingCapital 600000.00
otherNonCashItems -1400000.00
freeCashFlow -2400000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities 29500000.00
netIncome 1200000.00
changeInCash 29500000.00
beginPeriodCashFlow 7400000.00
endPeriodCashFlow 29500000.00
totalCashFromOperatingActivities 1600000.00
depreciation 1800000.00
otherCashflowsFromFinancingActivities 29400000.00
capitalExpenditures 4300000
changeInWorkingCapital -600000.00
otherNonCashItems -800000.00
freeCashFlow -2700000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities 6100000.00
netIncome 1000000.00
changeInCash 6100000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 7400000.00
totalCashFromOperatingActivities 1600000.00
depreciation 1600000.00
otherCashflowsFromFinancingActivities 6000000.00
capitalExpenditures 3200000
changeInWorkingCapital 100000.00
otherNonCashItems -1400000.00
freeCashFlow -1600000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities -13000000.00
netIncome 300000.00
changeInCash -13000000.00
endPeriodCashFlow -13000000.00
totalCashFromOperatingActivities 1000000.00
depreciation 1400000.00
otherCashflowsFromFinancingActivities -13000000.00
capitalExpenditures 1600000
changeInWorkingCapital -5000000.00
otherNonCashItems -700000.00
freeCashFlow -600000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalCashFromFinancingActivities -8600000.00
netIncome 1300000.00
changeInCash -8600000.00
beginPeriodCashFlow 6800000.00
endPeriodCashFlow -8600000.00
totalCashFromOperatingActivities 2100000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities -8600000.00
capitalExpenditures 6100000
changeInWorkingCapital 3500000.00
otherNonCashItems -500000.00
freeCashFlow -4000000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities 6800000.00
netIncome 1000000.00
changeInCash 6800000.00
endPeriodCashFlow 6800000.00
totalCashFromOperatingActivities 1700000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities 6800000.00
capitalExpenditures 24800000
changeInWorkingCapital -200000.00
otherNonCashItems -800000.00
freeCashFlow -23100000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 600000.00
changeInCash -2000000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 1500000.00
depreciation 900000.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 1900000
changeInWorkingCapital 300000.00
otherNonCashItems -500000.00
freeCashFlow -400000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 800000.00
changeInCash -1200000.00
endPeriodCashFlow -1200000.00
totalCashFromOperatingActivities 2100000.00
depreciation 1100000.00
otherCashflowsFromFinancingActivities -1500000.00
capitalExpenditures 2500000
changeInWorkingCapital -200000.00
stockBasedCompensation -400000.00
otherNonCashItems 500000.00
freeCashFlow -400000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
totalCashFromFinancingActivities -4000000.00
netIncome 500000.00
changeInCash -4000000.00
endPeriodCashFlow -4000000.00
totalCashFromOperatingActivities 1400000.00
depreciation 900000.00
otherCashflowsFromFinancingActivities -4000000.00
capitalExpenditures 2100000
changeInWorkingCapital 200000.00
stockBasedCompensation -1200000.00
otherNonCashItems 800000.00
freeCashFlow -700000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
totalCashFromFinancingActivities -4500000.00
netIncome 500000.00
changeInCash -4500000.00
beginPeriodCashFlow 22900000.00
endPeriodCashFlow -4500000.00
totalCashFromOperatingActivities 900000.00
depreciation 1000000.00
otherCashflowsFromFinancingActivities -4500000.00
capitalExpenditures 1600000
changeInWorkingCapital -300000.00
otherNonCashItems -400000.00
freeCashFlow -700000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
totalCashFromFinancingActivities 20600000.00
netIncome 700000.00
changeInCash 20600000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 22900000.00
totalCashFromOperatingActivities 1500000.00
depreciation 800000.00
otherCashflowsFromFinancingActivities 20600000.00
capitalExpenditures 1800000
changeInWorkingCapital -100000.00
otherNonCashItems -200000.00
freeCashFlow -300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
investments -635870000.00
changeToLiabilities 13528000.00
totalCashflowsFromInvestingActivities -635870000.00
netBorrowings 307658000.00
totalCashFromFinancingActivities 304300000.00
changeToOperatingActivities 1969000.00
netIncome 340437000.00
changeInCash -329000.00
beginPeriodCashFlow 1121000.00
endPeriodCashFlow 792000.00
totalCashFromOperatingActivities 331241000.00
issuanceOfCapitalStock 0.00
depreciation 133982000.00
otherCashflowsFromInvestingActivities -363427000.00
changeToAccountReceivables -29522000.00
salePurchaseOfStock -3397000.00
otherCashflowsFromFinancingActivities 833697000.00
changeToNetincome 91908000.00
capitalExpenditures 639467000
changeReceivables -29522000.00
cashFlowsOtherOperating -219626000.00
cashAndCashEquivalentsChanges -329000.00
changeInWorkingCapital -15994000.00
stockBasedCompensation 5086000.00
otherNonCashItems -141895000.00
freeCashFlow -308226000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-03
currency_symbol USD
investments -186456000.00
changeToLiabilities 17304000.00
totalCashflowsFromInvestingActivities -186456000.00
netBorrowings -56611000.00
totalCashFromFinancingActivities -30267000.00
changeToOperatingActivities -286000.00
netIncome 86759000.00
changeInCash -997000.00
beginPeriodCashFlow 2118000.00
endPeriodCashFlow 1121000.00
totalCashFromOperatingActivities 215726000.00
issuanceOfCapitalStock 26956000.00
depreciation 191647000.00
otherCashflowsFromInvestingActivities -1084000.00
dividendsPaid 335000000.00
changeToAccountReceivables -23513000.00
salePurchaseOfStock -612000.00
otherCashflowsFromFinancingActivities 666389000.00
changeToNetincome 136823000.00
capitalExpenditures 185372000
changeReceivables -23513000.00
cashFlowsOtherOperating -70582000.00
cashAndCashEquivalentsChanges -997000.00
changeInWorkingCapital -6209000.00
stockBasedCompensation 4645000.00
otherNonCashItems -67328000.00
freeCashFlow 30354000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -115331000.00
changeToLiabilities -1871000.00
totalCashflowsFromInvestingActivities -115331000.00
netBorrowings -49031000.00
totalCashFromFinancingActivities -49121000.00
changeToOperatingActivities -414000.00
netIncome -309382000.00
changeInCash 760000.00
beginPeriodCashFlow 1358000.00
endPeriodCashFlow 2118000.00
totalCashFromOperatingActivities 165212000.00
depreciation 359208000.00
otherCashflowsFromInvestingActivities 3951000.00
changeToAccountReceivables 9011000.00
salePurchaseOfStock -90000.00
otherCashflowsFromFinancingActivities 106969000.00
changeToNetincome 324115000.00
capitalExpenditures 119282000
changeReceivables 9011000.00
cashFlowsOtherOperating 78421000.00
cashAndCashEquivalentsChanges 760000.00
changeInWorkingCapital 7140000.00
stockBasedCompensation 4557000.00
otherNonCashItems 82299000.00
freeCashFlow 45930000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
investments -287868000.00
changeToLiabilities -6697000.00
totalCashflowsFromInvestingActivities -287868000.00
netBorrowings 84000000.00
totalCashFromFinancingActivities 83588000.00
changeToOperatingActivities -116000.00
netIncome 114656000.00
changeInCash -1107000.00
beginPeriodCashFlow 2465000.00
endPeriodCashFlow 1358000.00
totalCashFromOperatingActivities 203173000.00
issuanceOfCapitalStock 0.00
depreciation 71673000.00
otherCashflowsFromInvestingActivities -5208000.00
changeToAccountReceivables 11605000.00
salePurchaseOfStock -412000.00
otherCashflowsFromFinancingActivities 381000000.00
changeToNetincome -37266000.00
capitalExpenditures 282756000
changeReceivables 11605000.00
cashFlowsOtherOperating 24631000.00
cashAndCashEquivalentsChanges -1107000.00
changeInWorkingCapital 4908000.00
stockBasedCompensation 6148000.00
otherNonCashItems 27889000.00
freeCashFlow -79583000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -248823000.00
changeToLiabilities -3226000.00
totalCashflowsFromInvestingActivities -248823000.00
netBorrowings 121398000.00
totalCashFromFinancingActivities 121689000.00
changeToOperatingActivities -593000.00
netIncome 74615000.00
changeInCash -5561000.00
beginPeriodCashFlow 8026000.00
endPeriodCashFlow 2465000.00
totalCashFromOperatingActivities 121573000.00
issuanceOfCapitalStock 709000.00
depreciation 68035000.00
otherCashflowsFromInvestingActivities 18711000.00
dividendsPaid 306800000.00
changeToAccountReceivables -20470000.00
salePurchaseOfStock -418000.00
otherCashflowsFromFinancingActivities 612998000.00
changeToNetincome 21877000.00
capitalExpenditures 267534000
changeReceivables -20470000.00
cashFlowsOtherOperating -19677000.00
cashAndCashEquivalentsChanges -5561000.00
changeInWorkingCapital -23696000.00
stockBasedCompensation 5980000.00
otherNonCashItems -4375000.00
freeCashFlow -145961000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
investments -201706000.00
changeToLiabilities 6474000.00
totalCashflowsFromInvestingActivities -201706000.00
netBorrowings 62969000.00
totalCashFromFinancingActivities 101371000.00
changeToOperatingActivities 385000.00
netIncome 71971000.00
changeInCash 7503000.00
beginPeriodCashFlow 303000.00
endPeriodCashFlow 7806000.00
totalCashFromOperatingActivities 107838000.00
depreciation 46933000.00
otherCashflowsFromInvestingActivities 702000.00
dividendsPaid 602700000.00
changeToInventory 7554000.00
changeToAccountReceivables -7169000.00
salePurchaseOfStock -777000.00
otherCashflowsFromFinancingActivities 1195369000.00
changeToNetincome -11282000.00
capitalExpenditures 202408000
changeReceivables -7169000.00
cashFlowsOtherOperating -1411000.00
cashAndCashEquivalentsChanges 7503000.00
changeInWorkingCapital -695000.00
stockBasedCompensation 6849000.00
otherNonCashItems 693000.00
freeCashFlow -94570000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
changeToLiabilities -16336000.00
totalCashflowsFromInvestingActivities 24445000.00
netBorrowings -51900000.00
totalCashFromFinancingActivities -59563000.00
changeToOperatingActivities 750000.00
netIncome -1653971000.00
changeInCash -29157000.00
beginPeriodCashFlow 29460000.00
endPeriodCashFlow 303000.00
totalCashFromOperatingActivities 5961000.00
depreciation 56875000.00
otherCashflowsFromInvestingActivities 26000.00
dividendsPaid 302000.00
changeToInventory 264076000.00
changeToAccountReceivables 16812000.00
salePurchaseOfStock -679000.00
otherCashflowsFromFinancingActivities -58382000.00
changeToNetincome -746477000.00
capitalExpenditures 45671000
changeInWorkingCapital 213561000.00
stockBasedCompensation 3618000.00
otherNonCashItems 1466011000.00
freeCashFlow -39710000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
changeToLiabilities -5708000.00
totalCashflowsFromInvestingActivities -138524000.00
netBorrowings 125156000.00
totalCashFromFinancingActivities 125304000.00
changeToOperatingActivities 9730000.00
netIncome -1653971000.00
changeInCash 29054000.00
beginPeriodCashFlow 406000.00
endPeriodCashFlow 29460000.00
totalCashFromOperatingActivities 42274000.00
depreciation 177512000.00
otherCashflowsFromInvestingActivities 1164000.00
dividendsPaid 281100000.00
changeToInventory 0.00
changeToAccountReceivables 26747000.00
salePurchaseOfStock -154000.00
otherCashflowsFromFinancingActivities 559756000.00
changeToNetincome 1485557000.00
capitalExpenditures 139688000
changeReceivables 26747000.00
cashFlowsOtherOperating 6565000.00
cashAndCashEquivalentsChanges 29054000.00
changeInWorkingCapital 21039000.00
stockBasedCompensation 4435000.00
otherNonCashItems 1573392000.00
freeCashFlow -97414000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
changeToLiabilities 1647000.00
totalCashflowsFromInvestingActivities -241301000.00
netBorrowings -67700000.00
totalCashFromFinancingActivities -67941000.00
changeToOperatingActivities -172000.00
netIncome -283427000.00
changeInCash -2871000.00
beginPeriodCashFlow 3277000.00
endPeriodCashFlow 406000.00
totalCashFromOperatingActivities 306371000.00
depreciation 267590000.00
otherCashflowsFromInvestingActivities 145035000.00
dividendsPaid 487400000.00
changeToInventory 0.00
changeToAccountReceivables 21411000.00
salePurchaseOfStock -1065000.00
otherCashflowsFromFinancingActivities 487400000.00
changeToNetincome 293438000.00
capitalExpenditures 386336000
changeReceivables 21411000.00
cashAndCashEquivalentsChanges -2871000.00
changeInWorkingCapital 23058000.00
stockBasedCompensation 7309000.00
otherNonCashItems 442198000.00
freeCashFlow -79965000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
changeToLiabilities 2582000.00
totalCashflowsFromInvestingActivities -533377000.00
netBorrowings 225600000.00
totalCashFromFinancingActivities 225037000.00
netIncome -19032000.00
changeInCash 3107000.00
beginPeriodCashFlow 170000.00
endPeriodCashFlow 3277000.00
totalCashFromOperatingActivities 311447000.00
depreciation 252043000.00
otherCashflowsFromInvestingActivities 6991000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -5779000.00
salePurchaseOfStock -1513000.00
otherCashflowsFromFinancingActivities 225600000.00
changeToNetincome 54251000.00
capitalExpenditures 540368000
changeReceivables -1894000.00
cashAndCashEquivalentsChanges 3107000.00
changeInWorkingCapital -222000.00
stockBasedCompensation 10478000.00
otherNonCashItems 74946000.00
freeCashFlow -228921000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
changeToLiabilities 6883000.00
totalCashflowsFromInvestingActivities -757227000.00
netBorrowings 192188000.00
totalCashFromFinancingActivities 191095000.00
netIncome 20939000.00
changeInCash -251526000.00
beginPeriodCashFlow 251696000.00
endPeriodCashFlow 170000.00
totalCashFromOperatingActivities 314606000.00
depreciation 247178000.00
otherCashflowsFromInvestingActivities 528000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3235000.00
salePurchaseOfStock -2805000.00
otherCashflowsFromFinancingActivities 192188000.00
changeToNetincome 31250000.00
capitalExpenditures 757755000
changeReceivables 3235000.00
cashAndCashEquivalentsChanges -251526000.00
changeInWorkingCapital 10118000.00
stockBasedCompensation 13476000.00
otherNonCashItems 6097000.00
freeCashFlow -443149000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-23
currency_symbol USD
changeToLiabilities 11510000.00
totalCashflowsFromInvestingActivities -450048000.00
netBorrowings -4327000.00
totalCashFromFinancingActivities 242321000.00
netIncome 84610000.00
changeInCash 165329000.00
beginPeriodCashFlow 86367000.00
endPeriodCashFlow 251696000.00
totalCashFromOperatingActivities 373056000.00
depreciation 221230000.00
otherCashflowsFromInvestingActivities 55284000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -12625000.00
salePurchaseOfStock -3393000.00
otherCashflowsFromFinancingActivities 243563000.00
changeToNetincome 49550000.00
capitalExpenditures 505332000
changeReceivables -12625000.00
cashAndCashEquivalentsChanges 165329000.00
changeInWorkingCapital -1115000.00
stockBasedCompensation 12625000.00
otherNonCashItems 6711000.00
freeCashFlow -132276000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
changeToLiabilities 7984000.00
totalCashflowsFromInvestingActivities -348515000.00
netBorrowings -3631000.00
totalCashFromFinancingActivities 137458000.00
netIncome 46475000.00
changeInCash 47898000.00
beginPeriodCashFlow 38469000.00
endPeriodCashFlow 86367000.00
totalCashFromOperatingActivities 258955000.00
depreciation 162572000.00
otherCashflowsFromInvestingActivities 5133000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -6691000.00
salePurchaseOfStock -1828000.00
otherCashflowsFromFinancingActivities -3631000.00
changeToNetincome 44840000.00
capitalExpenditures 353648000
changeReceivables -6691000.00
cashAndCashEquivalentsChanges 47898000.00
changeInWorkingCapital 1293000.00
stockBasedCompensation 10256000.00
otherNonCashItems 5478000.00
freeCashFlow -94693000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -8307000.00
netIncome -39076000.00
changeInCash 38186000.00
beginPeriodCashFlow 283000.00
endPeriodCashFlow 38469000.00
totalCashFromOperatingActivities 225780000.00
depreciation 166108000.00
otherCashflowsFromInvestingActivities 5000000.00
changeToAccountReceivables 2666000.00
salePurchaseOfStock -884000.00
otherCashflowsFromFinancingActivities 221375000.00
capitalExpenditures 215370000
changeInWorkingCapital 977000.00
stockBasedCompensation 9232000.00
otherNonCashItems 101916000.00
freeCashFlow 10410000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashFromFinancingActivities 743000.00
netIncome -260490000.00
changeInCash -5340000.00
beginPeriodCashFlow 5623000.00
endPeriodCashFlow 283000.00
totalCashFromOperatingActivities 588067000.00
depreciation 222288000.00
otherCashflowsFromInvestingActivities 80504000.00
changeToAccountReceivables 26172000.00
salePurchaseOfStock -3622000.00
otherCashflowsFromFinancingActivities 1422000.00
changeToNetincome 214000.00
capitalExpenditures 674797000
changeInWorkingCapital 22120000.00
stockBasedCompensation 11631000.00
otherNonCashItems 757016000.00
freeCashFlow -86730000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 4542000.00
totalCashFromFinancingActivities 194349000.00
netIncome 21287000.00
changeInCash 4565000.00
beginPeriodCashFlow 1058000.00
endPeriodCashFlow 5623000.00
totalCashFromOperatingActivities 467902000.00
depreciation 188393000.00
dividendsPaid 361200000.00
changeToAccountReceivables -9114000.00
salePurchaseOfStock -1826000.00
otherCashflowsFromFinancingActivities 709186000.00
capitalExpenditures 650594000
changeInWorkingCapital -5378000.00
stockBasedCompensation 10317000.00
otherNonCashItems 166809000.00
freeCashFlow -182692000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 11162000.00
totalCashFromFinancingActivities 46678834.00
netIncome 161565340.00
changeInCash -51946511.00
beginPeriodCashFlow 53004562.00
endPeriodCashFlow 1058051.00
totalCashFromOperatingActivities 424921046.00
depreciation 169295774.00
otherCashflowsFromInvestingActivities 9266000.00
otherCashflowsFromFinancingActivities 34170213.00
changeToNetincome 884000.00
capitalExpenditures 557491512
changeInWorkingCapital -7133183.00
stockBasedCompensation 3225561.00
otherNonCashItems 7939582.00
freeCashFlow -132570466.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
changeToLiabilities 4371000.00
totalCashFromFinancingActivities 2825114.00
netIncome 115778456.00
changeInCash 48084444.00
beginPeriodCashFlow 4920118.00
endPeriodCashFlow 53004562.00
totalCashFromOperatingActivities 285333484.00
depreciation 107477787.00
otherCashflowsFromInvestingActivities 17104000.00
changeToAccountReceivables -6778383000000.00
otherCashflowsFromFinancingActivities 7499992500000.00
capitalExpenditures 235547815
changeInWorkingCapital -2407509.00
otherNonCashItems 2573655.00
freeCashFlow 49785669.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 1304000.00
totalCashFromFinancingActivities 10357105.00
netIncome 68450917.00
changeInCash 3853838.00
beginPeriodCashFlow 1066280.00
endPeriodCashFlow 4920118.00
totalCashFromOperatingActivities 182582887.00
depreciation 81580828.00
otherCashflowsFromInvestingActivities 4147000.00
otherCashflowsFromFinancingActivities 5531854.00
capitalExpenditures 171095101
changeInWorkingCapital -9736666.00
otherNonCashItems 9774483.00
freeCashFlow 11487786.00
2003-12-31
date 2003-12-31
filing_date 2004-03-09
currency_symbol USD
changeToLiabilities 2543000.00
totalCashFromFinancingActivities 17475853.00
netIncome 29893812.00
changeInCash -2749827.00
beginPeriodCashFlow 3816107.00
endPeriodCashFlow 1066280.00
totalCashFromOperatingActivities 110827279.00
depreciation 63072057.00
otherCashflowsFromInvestingActivities 3263000.00
otherCashflowsFromFinancingActivities 15900000.00
capitalExpenditures 144503180
changeInWorkingCapital -4614217.00
otherNonCashItems 6143135.00
freeCashFlow -33675901.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
changeToLiabilities 3175000.00
totalCashFromFinancingActivities 91146765.00
netIncome 11923227.00
changeInCash 1667021.00
beginPeriodCashFlow 2149086.00
endPeriodCashFlow 3816107.00
totalCashFromOperatingActivities 71626314.00
depreciation 56224392.00
changeToAccountReceivables 283000.00
otherCashflowsFromFinancingActivities 59737565.00
changeToNetincome 600000.00
capitalExpenditures 155233923
changeInWorkingCapital 4057869.00
otherNonCashItems -7061898.00
freeCashFlow -83607609.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
changeToLiabilities 13000.00
totalCashFromFinancingActivities 124311752.00
netIncome -22347765.00
changeInCash 162154.00
beginPeriodCashFlow 1986932.00
endPeriodCashFlow 2149086.00
totalCashFromOperatingActivities 139884255.00
depreciation 59502040.00
otherCashflowsFromInvestingActivities 1818000.00
changeToAccountReceivables 16207000.00
otherCashflowsFromFinancingActivities 122678244.00
capitalExpenditures 275126333
changeInWorkingCapital 15913378.00
otherNonCashItems 99372220.00
freeCashFlow -135242078.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
changeToLiabilities 1601000.00
totalCashFromFinancingActivities -1905439.00
netIncome 59184008.00
changeInCash -20698716.00
beginPeriodCashFlow 22685648.00
endPeriodCashFlow 1986932.00
totalCashFromOperatingActivities 128197227.00
depreciation 47771393.00
otherCashflowsFromInvestingActivities 22442000.00
otherCashflowsFromFinancingActivities -4603000.00
changeToNetincome 47000.00
capitalExpenditures 173277356
changeInWorkingCapital -12660019.00
otherNonCashItems 488219.00
freeCashFlow -45080129.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 15600000.00
netIncome 19300000.00
changeInCash 21100000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 22700000.00
totalCashFromOperatingActivities 73600000.00
depreciation 42300000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities -25600000.00
capitalExpenditures 78100000
changeInWorkingCapital 2000000.00
otherNonCashItems -400000.00
freeCashFlow -4500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-25
currency_symbol USD
totalCashFromFinancingActivities 135800000.00
netIncome -48200000.00
changeInCash 135800000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 137800000.00
totalCashFromOperatingActivities 54200000.00
depreciation 39300000.00
salePurchaseOfStock -3300000.00
otherCashflowsFromFinancingActivities 137700000.00
capitalExpenditures 183800000
changeInWorkingCapital -1200000.00
stockBasedCompensation 90000000.00
otherNonCashItems -100000.00
freeCashFlow -129600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
totalCashFromFinancingActivities 1800000.00
netIncome 22300000.00
changeInCash 1800000.00
beginPeriodCashFlow 77800000.00
endPeriodCashFlow 79600000.00
totalCashFromOperatingActivities 55300000.00
depreciation 24200000.00
salePurchaseOfStock -8500000.00
otherCashflowsFromFinancingActivities 7900000.00
capitalExpenditures 132000000
changeInWorkingCapital -700000.00
stockBasedCompensation 800000.00
otherNonCashItems -1400000.00
freeCashFlow -76700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-26
currency_symbol USD
totalCashFromFinancingActivities 113100000.00
netIncome 19000000.00
changeInCash 113100000.00
beginPeriodCashFlow 7600000.00
endPeriodCashFlow 120700000.00
totalCashFromOperatingActivities 37100000.00
depreciation 16500000.00
salePurchaseOfStock -600000.00
otherCashflowsFromFinancingActivities 110400000.00
capitalExpenditures 91500000
changeInWorkingCapital -5300000.00
otherNonCashItems -1500000.00
freeCashFlow -54400000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
totalCashFromFinancingActivities 19100000.00
netIncome 4900000.00
changeInCash 19100000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 20100000.00
totalCashFromOperatingActivities 14400000.00
depreciation 8800000.00
otherCashflowsFromFinancingActivities -27200000.00
capitalExpenditures 40000000
changeInWorkingCapital 16400000.00
otherNonCashItems -1600000.00
freeCashFlow -25600000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 25300000.00
netIncome 3700000.00
changeInCash 25300000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 25900000.00
totalCashFromOperatingActivities 10400000.00
depreciation 7900000.00
otherCashflowsFromFinancingActivities 24600000.00
capitalExpenditures 34500000
changeInWorkingCapital -400000.00
otherNonCashItems -1800000.00
freeCashFlow -24100000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 30300000.00
netIncome 4900000.00
changeInCash 30300000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 31600000.00
totalCashFromOperatingActivities 7200000.00
depreciation 7300000.00
otherCashflowsFromFinancingActivities 30000000.00
capitalExpenditures 24200000
changeInWorkingCapital -600000.00
otherNonCashItems -5600000.00
freeCashFlow -17000000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities -16800000.00
netIncome 3200000.00
changeInCash -16800000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow -15100000.00
totalCashFromOperatingActivities 6300000.00
depreciation 4900000.00
otherCashflowsFromFinancingActivities -23300000.00
capitalExpenditures 34400000
changeInWorkingCapital 5900000.00
otherNonCashItems -2300000.00
freeCashFlow -28100000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities 10900000.00
netIncome 2500000.00
changeInCash 10900000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 13200000.00
totalCashFromOperatingActivities 5900000.00
depreciation 3800000.00
otherCashflowsFromFinancingActivities 10400000.00
capitalExpenditures 8000000
changeInWorkingCapital -400000.00
stockBasedCompensation -1600000.00
otherNonCashItems 700000.00
freeCashFlow -2100000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalCashFromFinancingActivities 8900000.00
netIncome 7200000.00
changeInCash 8900000.00
beginPeriodCashFlow 7400000.00
endPeriodCashFlow 16300000.00
totalCashFromOperatingActivities 4800000.00
depreciation 3600000.00
otherCashflowsFromFinancingActivities 8700000.00
capitalExpenditures 8600000
changeInWorkingCapital -500000.00
stockBasedCompensation -8500000.00
otherNonCashItems 100000.00
freeCashFlow -3800000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalCashFromFinancingActivities 9900000.00
netIncome 5700000.00
changeInCash 9900000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 10000000.00
totalCashFromOperatingActivities 2800000.00
depreciation 2100000.00
otherCashflowsFromFinancingActivities 3600000.00
capitalExpenditures 3400000
changeInWorkingCapital -200000.00
stockBasedCompensation -6800000.00
otherNonCashItems 100000.00
freeCashFlow -600000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 4700000.00
changeInCash 4700000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 4700000.00
totalCashFromOperatingActivities 4700000.00
depreciation 1900000.00
capitalExpenditures 0
changeInWorkingCapital -600000.00
otherNonCashItems -4700000.00
freeCashFlow 4700000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 1100000.00
changeInCash 1100000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 1100000.00
depreciation 600000.00
capitalExpenditures 0
changeInWorkingCapital -300000.00
otherNonCashItems -1100000.00
freeCashFlow 1100000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
netIncome 800000.00
changeInCash 800000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 800000.00
depreciation 400000.00
capitalExpenditures 0
otherNonCashItems -800000.00
freeCashFlow 800000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax -5720000.00
netIncome -4771000.00
sellingGeneralAdministrative 27116000.00
grossProfit 107067000.00
reconciledDepreciation 53187000.00
ebit 79137000.00
ebitda 132324000.00
depreciationAndAmortization 53187000.00
operatingIncome 68618000.00
otherOperatingExpenses 94938000.00
interestExpense 19811000.00
taxProvision -949000.00
netInterestIncome -19811000.00
incomeTaxExpense -949000.00
totalRevenue 173963000.00
totalOperatingExpenses 28042000.00
costOfRevenue 66896000.00
totalOtherIncomeExpenseNet -64934000.00
netIncomeFromContinuingOps -4771000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 32288000.00
netIncome 24937000.00
sellingGeneralAdministrative 24498000.00
grossProfit 64776000.00
reconciledDepreciation 49852000.00
ebit 39256000.00
ebitda 89108000.00
depreciationAndAmortization 49852000.00
nonOperatingIncomeNetOther 20022000.00
operatingIncome 30456000.00
otherOperatingExpenses 87173000.00
interestExpense 18190000.00
taxProvision 7351000.00
netInterestIncome -18190000.00
incomeTaxExpense 7351000.00
totalRevenue 126400000.00
totalOperatingExpenses 25549000.00
costOfRevenue 61624000.00
totalOtherIncomeExpenseNet 11251000.00
netIncomeFromContinuingOps 24937000.00
netIncomeApplicableToCommonShares 24937000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-04
currency_symbol USD
incomeBeforeTax 121304000.00
netIncome 94492000.00
sellingGeneralAdministrative 29003000.00
grossProfit 84436000.00
reconciledDepreciation 43998000.00
ebit 45824000.00
ebitda 99183000.00
depreciationAndAmortization 53359000.00
nonOperatingIncomeNetOther 92225000.00
operatingIncome 45824000.00
otherOperatingExpenses 84745000.00
interestExpense 16745000.00
taxProvision 26812000.00
netInterestIncome -16745000.00
incomeTaxExpense 26812000.00
totalRevenue 139954000.00
totalOperatingExpenses 29227000.00
costOfRevenue 55518000.00
totalOtherIncomeExpenseNet 75480000.00
netIncomeFromContinuingOps 94492000.00
netIncomeApplicableToCommonShares 94492000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
incomeBeforeTax 175282000.00
netIncome 173360000.00
sellingGeneralAdministrative 25510000.00
grossProfit 143886000.00
reconciledDepreciation 44886000.00
ebit 106629000.00
ebitda 151552000.00
depreciationAndAmortization 44923000.00
nonOperatingIncomeNetOther 83970000.00
operatingIncome 106629000.00
otherOperatingExpenses 92349000.00
interestExpense 15316000.00
taxProvision 1922000.00
netInterestIncome -15316000.00
incomeTaxExpense 1922000.00
totalRevenue 198978000.00
totalOperatingExpenses 37257000.00
costOfRevenue 55092000.00
totalOtherIncomeExpenseNet 68653000.00
netIncomeFromContinuingOps 173361000.00
netIncomeApplicableToCommonShares 173361000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 148607000.00
netIncome 142541000.00
sellingGeneralAdministrative 22328000.00
grossProfit 191018000.00
reconciledDepreciation 41501000.00
ebit 155943000.00
ebitda 210030000.00
depreciationAndAmortization 54087000.00
nonOperatingIncomeNetOther 4837000.00
operatingIncome 155943000.00
otherOperatingExpenses 73657000.00
interestExpense 12173000.00
taxProvision 6066000.00
netInterestIncome -12173000.00
incomeTaxExpense 6066000.00
totalRevenue 242181000.00
totalOperatingExpenses 22494000.00
costOfRevenue 51163000.00
totalOtherIncomeExpenseNet -7336000.00
netIncomeFromContinuingOps 142541000.00
netIncomeApplicableToCommonShares 142541000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 93156000.00
netIncome 88790000.00
sellingGeneralAdministrative 15982000.00
grossProfit 149395000.00
reconciledDepreciation 26441000.00
ebit 123474000.00
ebitda 133302000.00
depreciationAndAmortization 9828000.00
nonOperatingIncomeNetOther -22416000.00
operatingIncome 123474000.00
otherOperatingExpenses 49293000.00
interestExpense 7902000.00
taxProvision 4366000.00
netInterestIncome -7902000.00
incomeTaxExpense 4366000.00
totalRevenue 182605000.00
totalOperatingExpenses 16083000.00
costOfRevenue 33210000.00
totalOtherIncomeExpenseNet -30318000.00
netIncomeFromContinuingOps 88790000.00
netIncomeApplicableToCommonShares 88790000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax -67009000.00
netIncome -64255000.00
sellingGeneralAdministrative 14558000.00
grossProfit 102150000.00
reconciledDepreciation 21154000.00
ebit 79729000.00
ebitda 108708000.00
depreciationAndAmortization 28979000.00
nonOperatingIncomeNetOther -140181000.00
operatingIncome 79729000.00
otherOperatingExpenses 42163000.00
interestExpense 6557000.00
taxProvision -2754000.00
netInterestIncome -6557000.00
incomeTaxExpense -2754000.00
totalRevenue 129656000.00
totalOperatingExpenses 14657000.00
costOfRevenue 27506000.00
totalOtherIncomeExpenseNet -146738000.00
netIncomeFromContinuingOps -64255000.00
netIncomeApplicableToCommonShares -64255000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-03
currency_symbol USD
incomeBeforeTax 121080000.00
netIncome 114274000.00
sellingGeneralAdministrative 15368000.00
grossProfit 121235000.00
reconciledDepreciation 23144000.00
ebit 82648000.00
ebitda 105792000.00
depreciationAndAmortization 23144000.00
nonOperatingIncomeNetOther 29864000.00
operatingIncome 98454000.00
otherOperatingExpenses 45562000.00
interestExpense 7241000.00
taxProvision 6806000.00
netInterestIncome -7241000.00
incomeTaxExpense 6806000.00
totalRevenue 151349000.00
totalOperatingExpenses 15448000.00
costOfRevenue 30114000.00
totalOtherIncomeExpenseNet 22534000.00
netIncomeFromContinuingOps 114273000.00
netIncomeApplicableToCommonShares 114273000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax -36351000.00
netIncome -35943000.00
sellingGeneralAdministrative 12658000.00
grossProfit 77282000.00
reconciledDepreciation 16054000.00
ebit 64544000.00
ebitda 80598000.00
depreciationAndAmortization 16054000.00
nonOperatingIncomeNetOther -88557000.00
operatingIncome 59639000.00
otherOperatingExpenses 34702000.00
interestExpense 7433000.00
taxProvision -408000.00
netInterestIncome -7433000.00
incomeTaxExpense -408000.00
totalRevenue 99249000.00
totalOperatingExpenses 12735000.00
costOfRevenue 21967000.00
totalOtherIncomeExpenseNet -93465000.00
netIncomeFromContinuingOps -35943000.00
netIncomeApplicableToCommonShares -35943000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax -19951000.00
netIncome -19951000.00
sellingGeneralAdministrative 10425000.00
grossProfit 47616000.00
reconciledDepreciation 16038000.00
ebit 37129000.00
ebitda 53167000.00
depreciationAndAmortization 16038000.00
nonOperatingIncomeNetOther -46055000.00
operatingIncome 33540000.00
otherOperatingExpenses 32744000.00
interestExpense 7436000.00
taxProvision 0.00
netInterestIncome -7436000.00
incomeTaxExpense 7448000.00
totalRevenue 69861000.00
totalOperatingExpenses 10499000.00
costOfRevenue 22245000.00
totalOtherIncomeExpenseNet -49632000.00
netIncomeFromContinuingOps -19951000.00
netIncomeApplicableToCommonShares -19951000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax 28380000.00
netIncome 28380000.00
sellingGeneralAdministrative 11069000.00
grossProfit 68292000.00
reconciledDepreciation 13393000.00
ebit 57147000.00
ebitda 70540000.00
depreciationAndAmortization 13393000.00
nonOperatingIncomeNetOther -18260000.00
operatingIncome 53659000.00
otherOperatingExpenses 29593000.00
interestExpense 7019000.00
taxProvision 0.00
netInterestIncome -7019000.00
incomeTaxExpense 7018000.00
totalRevenue 86741000.00
totalOperatingExpenses 11144000.00
costOfRevenue 18449000.00
totalOtherIncomeExpenseNet -21749000.00
netIncomeFromContinuingOps 28380000.00
netIncomeApplicableToCommonShares 28380000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax 9652000.00
netIncome 9348000.00
sellingGeneralAdministrative 10019000.00
grossProfit 35673000.00
reconciledDepreciation 13434000.00
ebit 12151000.00
ebitda 25585000.00
depreciationAndAmortization 13434000.00
nonOperatingIncomeNetOther -5559000.00
operatingIncome 22562000.00
otherOperatingExpenses 27902000.00
interestExpense 7352000.00
taxProvision 304000.00
netInterestIncome -7352000.00
incomeTaxExpense 304000.00
totalRevenue 53465000.00
totalOperatingExpenses 10110000.00
costOfRevenue 17792000.00
totalOtherIncomeExpenseNet -8559000.00
netIncomeFromContinuingOps 9348000.00
netIncomeApplicableToCommonShares 9348000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax -7468000.00
netIncome -6896000.00
sellingGeneralAdministrative 11052000.00
grossProfit 26630000.00
reconciledDepreciation 13974000.00
ebit 15432000.00
ebitda 29406000.00
depreciationAndAmortization 13974000.00
nonOperatingIncomeNetOther -13000000.00
operatingIncome 12976000.00
otherOperatingExpenses 30211000.00
interestExpense 7444000.00
taxProvision -572000.00
netInterestIncome -7444000.00
incomeTaxExpense -572000.00
totalRevenue 45699000.00
totalOperatingExpenses 11142000.00
costOfRevenue 19069000.00
totalOtherIncomeExpenseNet -15512000.00
netIncomeFromContinuingOps -6896000.00
netIncomeApplicableToCommonShares -6896000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax -283556000.00
netIncome -305976000.00
sellingGeneralAdministrative 11180000.00
grossProfit 6576000.00
reconciledDepreciation 13717000.00
ebit -4693000.00
ebitda 9024000.00
depreciationAndAmortization 13717000.00
nonOperatingIncomeNetOther -8459000.00
operatingIncome -267071000.00
otherOperatingExpenses 29538000.00
interestExpense 8026000.00
taxProvision 22420000.00
netInterestIncome -8026000.00
nonRecurring -260342000.00
incomeTaxExpense 22420000.00
totalRevenue 24846000.00
totalOperatingExpenses 11268000.00
costOfRevenue 18270000.00
totalOtherIncomeExpenseNet -270838000.00
netIncomeFromContinuingOps -305976000.00
netIncomeApplicableToCommonShares -305976000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -7099000.00
netIncome -5858000.00
sellingGeneralAdministrative 11725000.00
grossProfit 23295000.00
reconciledDepreciation 23439000.00
ebit 11591000.00
ebitda 35030000.00
depreciationAndAmortization 23439000.00
nonOperatingIncomeNetOther 88394000.00
operatingIncome -87086000.00
otherOperatingExpenses 41893000.00
interestExpense 8407000.00
taxProvision -1241000.00
interestIncome 79880000.00
netInterestIncome -8407000.00
nonRecurring -95606000.00
incomeTaxExpense -1241000.00
totalRevenue 53377000.00
totalOperatingExpenses 11811000.00
costOfRevenue 30082000.00
totalOtherIncomeExpenseNet -10176000.00
netIncomeFromContinuingOps -5858000.00
netIncomeApplicableToCommonShares -5858000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
incomeBeforeTax 4131000.00
netIncome 6248000.00
sellingGeneralAdministrative 11409000.00
grossProfit 37654000.00
reconciledDepreciation 25144000.00
ebit 26092000.00
ebitda 51236000.00
depreciationAndAmortization 25144000.00
nonOperatingIncomeNetOther -10151000.00
operatingIncome 23342000.00
otherOperatingExpenses 43678000.00
interestExpense 9061000.00
taxProvision -2118000.00
interestIncome 19131000.00
netInterestIncome -9061000.00
incomeTaxExpense -2117000.00
totalRevenue 69850000.00
totalOperatingExpenses 11482000.00
costOfRevenue 32196000.00
totalOtherIncomeExpenseNet -12980000.00
netIncomeFromContinuingOps 6248000.00
netIncomeApplicableToCommonShares 6248000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax 28690000.00
netIncome 27651000.00
sellingGeneralAdministrative 11847000.00
grossProfit 40295000.00
reconciledDepreciation 24937000.00
ebit 28494000.00
ebitda 53431000.00
depreciationAndAmortization 24937000.00
nonOperatingIncomeNetOther 13543000.00
operatingIncome 24582000.00
otherOperatingExpenses 43654000.00
interestExpense 9435000.00
taxProvision 1039000.00
interestIncome 3974000.00
netInterestIncome -9435000.00
incomeTaxExpense 1039000.00
totalRevenue 72014000.00
totalOperatingExpenses 11935000.00
costOfRevenue 31719000.00
totalOtherIncomeExpenseNet 9765000.00
netIncomeFromContinuingOps 27651000.00
netIncomeApplicableToCommonShares 27651000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
incomeBeforeTax 43969000.00
netIncome 64704000.00
sellingGeneralAdministrative 11659000.00
grossProfit 43946000.00
reconciledDepreciation 24029000.00
ebit 8271000.00
ebitda 32300000.00
depreciationAndAmortization 24029000.00
nonOperatingIncomeNetOther 24897000.00
operatingIncome 28378000.00
otherOperatingExpenses 42375000.00
interestExpense 9306000.00
taxProvision -20735000.00
interestIncome 15619000.00
netInterestIncome -9306000.00
incomeTaxExpense -20735000.00
totalRevenue 74703000.00
totalOperatingExpenses 11618000.00
costOfRevenue 30757000.00
totalOtherIncomeExpenseNet 20947000.00
netIncomeFromContinuingOps 64704000.00
netIncomeApplicableToCommonShares 64704000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 16285000.00
netIncome 16053000.00
sellingGeneralAdministrative 11453000.00
grossProfit 43853000.00
reconciledDepreciation 21805000.00
ebit 32382000.00
ebitda 54187000.00
depreciationAndAmortization 21805000.00
nonOperatingIncomeNetOther -3957000.00
operatingIncome 29001000.00
otherOperatingExpenses 39747000.00
interestExpense 8759000.00
taxProvision 232000.00
interestIncome 12781000.00
netInterestIncome -8759000.00
incomeTaxExpense 232000.00
totalRevenue 72064000.00
totalOperatingExpenses 11536000.00
costOfRevenue 28211000.00
totalOtherIncomeExpenseNet -7273000.00
netIncomeFromContinuingOps 16053000.00
netIncomeApplicableToCommonShares 16053000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57130000.00
minorityInterest 0.00
netIncome 56751000.00
sellingGeneralAdministrative 10429000.00
grossProfit 57848000.00
reconciledDepreciation 23041000.00
ebit 24376000.00
ebitda 47417000.00
depreciationAndAmortization 23041000.00
nonOperatingIncomeNetOther 21017000.00
operatingIncome 44093000.00
otherOperatingExpenses 40821000.00
interestExpense 7979000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 379000.00
totalRevenue 88152000.00
totalOperatingExpenses 10517000.00
costOfRevenue 30304000.00
totalOtherIncomeExpenseNet 17778000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 56748000.00
netIncomeApplicableToCommonShares 56748000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7300000.00
minorityInterest 0.00
netIncome 7080000.00
sellingGeneralAdministrative 9693000.00
grossProfit 40130000.00
reconciledDepreciation 18766000.00
ebit 30576000.00
ebitda 49342000.00
depreciationAndAmortization 18766000.00
nonOperatingIncomeNetOther -13374000.00
operatingIncome 27886000.00
otherOperatingExpenses 34684000.00
interestExpense 7212000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 220000.00
totalRevenue 65034000.00
totalOperatingExpenses 9780000.00
costOfRevenue 24904000.00
totalOtherIncomeExpenseNet -15838000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7080000.00
netIncomeApplicableToCommonShares 7080000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2647000.00
minorityInterest 0.00
netIncome 2319000.00
sellingGeneralAdministrative 9554000.00
grossProfit 32830000.00
reconciledDepreciation 13097000.00
ebit 22646000.00
ebitda 35743000.00
depreciationAndAmortization 13097000.00
nonOperatingIncomeNetOther -11298000.00
operatingIncome 20530000.00
otherOperatingExpenses 28155000.00
interestExpense 6585000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 328000.00
totalRevenue 51347000.00
totalOperatingExpenses 9638000.00
costOfRevenue 18517000.00
totalOtherIncomeExpenseNet -13960000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2319000.00
netIncomeApplicableToCommonShares 2319000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8466000.00
minorityInterest 0.00
netIncome 8466000.00
sellingGeneralAdministrative 10537000.00
grossProfit 34596000.00
reconciledDepreciation 13131000.00
ebit 23742000.00
ebitda 36873000.00
depreciationAndAmortization 13131000.00
nonOperatingIncomeNetOther -6513000.00
operatingIncome 20869000.00
otherOperatingExpenses 28852000.00
interestExpense 5890000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5732000.00
totalRevenue 52752000.00
totalOperatingExpenses 10696000.00
costOfRevenue 18156000.00
totalOtherIncomeExpenseNet -9544000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8466000.00
netIncomeApplicableToCommonShares 8466000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23183000.00
minorityInterest 0.00
netIncome 25137000.00
sellingGeneralAdministrative 12852000.00
grossProfit 38843000.00
reconciledDepreciation 14558000.00
ebit 25516000.00
ebitda 40074000.00
depreciationAndAmortization 14558000.00
operatingIncome 23563000.00
otherOperatingExpenses 33303000.00
interestExpense 3953000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1954000.00
totalRevenue 58694000.00
totalOperatingExpenses 13452000.00
costOfRevenue 19851000.00
totalOtherIncomeExpenseNet 1745000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54680000.00
netIncomeApplicableToCommonShares 25137000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12884000.00
minorityInterest 0.00
netIncome 12884000.00
sellingGeneralAdministrative 11862000.00
grossProfit 32266000.00
reconciledDepreciation 11832000.00
ebit 19834000.00
ebitda 31666000.00
depreciationAndAmortization 11832000.00
operatingIncome 17343000.00
otherOperatingExpenses 29197000.00
interestExpense 2868000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2880000.00
totalRevenue 49019000.00
totalOperatingExpenses 12444000.00
costOfRevenue 16753000.00
totalOtherIncomeExpenseNet -4070000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 54180000.00
netIncomeApplicableToCommonShares 12883000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16241000.00
minorityInterest 0.00
netIncome 16241000.00
sellingGeneralAdministrative 11587000.00
grossProfit 30193000.00
reconciledDepreciation 10828000.00
ebit 18031000.00
ebitda 28859000.00
depreciationAndAmortization 10828000.00
operatingIncome 15750000.00
otherOperatingExpenses 27752000.00
interestExpense 4642000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4643000.00
totalRevenue 45782000.00
totalOperatingExpenses 12163000.00
costOfRevenue 15589000.00
totalOtherIncomeExpenseNet 2853000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -54599000.00
netIncomeApplicableToCommonShares 16241000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17710000.00
minorityInterest 0.00
netIncome 17710000.00
sellingGeneralAdministrative 15607000.00
grossProfit 28312000.00
reconciledDepreciation 9715000.00
ebit 12141000.00
ebitda 21856000.00
depreciationAndAmortization 9715000.00
operatingIncome 21881000.00
otherOperatingExpenses 30271000.00
interestExpense 3607000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3607000.00
totalRevenue 42412000.00
totalOperatingExpenses 16171000.00
costOfRevenue 14100000.00
totalOtherIncomeExpenseNet 9176000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17710000.00
netIncomeApplicableToCommonShares 17710000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7081000.00
minorityInterest 0.00
netIncome -7081000.00
sellingGeneralAdministrative 6619000.00
sellingAndMarketingExpenses 3239000.00
grossProfit -1487094000.00
reconciledDepreciation 9800000.00
ebit -7081000.00
ebitda 2719000.00
depreciationAndAmortization 9800000.00
operatingIncome -7081000.00
otherOperatingExpenses 37374000.00
interestExpense 56643000.00
extraordinaryItems 0.00
nonRecurring 211228000.00
otherItems 0.00
incomeTaxExpense -80543000.00
totalRevenue 30293000.00
totalOperatingExpenses 9858000.00
costOfRevenue 1517387000.00
totalOtherIncomeExpenseNet -1281339000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 695323000.00
netIncomeApplicableToCommonShares -156682000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 394000.00
minorityInterest 0.00
netIncome 394000.00
sellingGeneralAdministrative 21172000.00
grossProfit 29789000.00
reconciledDepreciation 13300000.00
ebit -5769000.00
ebitda 7518000.00
depreciationAndAmortization 13287000.00
operatingIncome 8566000.00
otherOperatingExpenses 40441000.00
interestExpense 5880000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7407000.00
totalRevenue 47959000.00
totalOperatingExpenses 22271000.00
costOfRevenue 18170000.00
totalOtherIncomeExpenseNet -1244000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 394000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -293509000.00
minorityInterest 0.00
netIncome -292867000.00
sellingGeneralAdministrative 10290000.00
grossProfit -211499000.00
reconciledDepreciation 16600000.00
ebit -274768000.00
ebitda -232680000.00
depreciationAndAmortization 42088000.00
operatingIncome -293509000.00
otherOperatingExpenses 359678000.00
interestExpense 18741000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -642000.00
totalRevenue 66169000.00
totalOperatingExpenses 82010000.00
costOfRevenue 277668000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 810313000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 851611000.00
minorityInterest 0.00
netIncome 851611000.00
sellingGeneralAdministrative 24178000.00
grossProfit 16498000.00
reconciledDepreciation 20439000.00
ebit -9290000.00
ebitda 11149000.00
depreciationAndAmortization 20439000.00
nonOperatingIncomeNetOther -10429000.00
operatingIncome -90939000.00
otherOperatingExpenses 52317000.00
interestExpense 13347000.00
extraordinaryItems 0.00
nonRecurring 77732000.00
otherItems 0.00
incomeTaxExpense 13347000.00
totalRevenue 43027000.00
totalOperatingExpenses 25788000.00
costOfRevenue 26529000.00
totalOtherIncomeExpenseNet 874248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -108303000.00
netIncomeApplicableToCommonShares -108303000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -529849000.00
minorityInterest 0.00
netIncome -529439000.00
sellingGeneralAdministrative 27086000.00
grossProfit 5601000.00
reconciledDepreciation 39120000.00
ebit -22901000.00
ebitda 16219000.00
depreciationAndAmortization 39120000.00
nonOperatingIncomeNetOther -6565000.00
operatingIncome -30486000.00
otherOperatingExpenses 73508000.00
interestExpense 19463000.00
extraordinaryItems 0.00
nonRecurring 477491000.00
otherItems 0.00
incomeTaxExpense -410000.00
totalRevenue 50607000.00
totalOperatingExpenses 28502000.00
costOfRevenue 45006000.00
totalOtherIncomeExpenseNet -487485000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -529439000.00
netIncomeApplicableToCommonShares -529439000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -354588000.00
minorityInterest 0.00
netIncome -354588000.00
sellingGeneralAdministrative 26669000.00
grossProfit 19064000.00
reconciledDepreciation 35606000.00
ebit -9015000.00
ebitda 26591000.00
depreciationAndAmortization 35606000.00
operatingIncome -13628000.00
otherOperatingExpenses 69131000.00
interestExpense 19438000.00
extraordinaryItems 0.00
nonRecurring 321522000.00
otherItems 0.00
incomeTaxExpense 19438000.00
totalRevenue 60116000.00
totalOperatingExpenses 28079000.00
costOfRevenue 41052000.00
totalOtherIncomeExpenseNet -326135000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -354588000.00
netIncomeApplicableToCommonShares -354588000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -293509000.00
minorityInterest 0.00
netIncome -292867000.00
sellingGeneralAdministrative 27454000.00
grossProfit 18995000.00
reconciledDepreciation 42088000.00
ebit -51928000.00
ebitda -9840000.00
depreciationAndAmortization 42088000.00
operatingIncome -14264000.00
otherOperatingExpenses 76009000.00
interestExpense 18741000.00
extraordinaryItems 0.00
nonRecurring 260504000.00
otherItems 0.00
incomeTaxExpense -642000.00
totalRevenue 66169000.00
totalOperatingExpenses 28835000.00
costOfRevenue 47174000.00
totalOtherIncomeExpenseNet -264928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -292867000.00
netIncomeApplicableToCommonShares -292867000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -556568000.00
minorityInterest 0.00
netIncome -477077000.00
sellingGeneralAdministrative 31590000.00
grossProfit 1337000.00
reconciledDepreciation 60698000.00
ebit -31618000.00
ebitda 29080000.00
depreciationAndAmortization 60698000.00
operatingIncome -35771000.00
otherOperatingExpenses 98976000.00
interestExpense 18228000.00
extraordinaryItems 0.00
nonRecurring 502569000.00
otherItems 0.00
incomeTaxExpense -79491000.00
totalRevenue 67358000.00
totalOperatingExpenses 32955000.00
costOfRevenue 66021000.00
totalOtherIncomeExpenseNet -506722000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -477077000.00
netIncomeApplicableToCommonShares -477077000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -462413000.00
minorityInterest 0.00
netIncome -298170000.00
sellingGeneralAdministrative 28672000.00
grossProfit 39242000.00
reconciledDepreciation 66518000.00
ebit 9104000.00
ebitda 77750000.00
depreciationAndAmortization 68646000.00
operatingIncome 895000.00
otherOperatingExpenses 101384000.00
interestExpense 17912000.00
extraordinaryItems 0.00
nonRecurring 445396000.00
otherItems 0.00
incomeTaxExpense -164243000.00
totalRevenue 110488000.00
totalOperatingExpenses 30138000.00
costOfRevenue 71246000.00
totalOtherIncomeExpenseNet -453605000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -298170000.00
netIncomeApplicableToCommonShares -298170000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5495000.00
minorityInterest 0.00
netIncome 2486000.00
sellingGeneralAdministrative 34077000.00
grossProfit 69405000.00
reconciledDepreciation 67182000.00
ebit 33883000.00
ebitda 98937000.00
depreciationAndAmortization 65054000.00
operatingIncome 28965000.00
otherOperatingExpenses 105683000.00
interestExpense 18197000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3009000.00
totalRevenue 139566000.00
totalOperatingExpenses 35522000.00
costOfRevenue 70161000.00
totalOtherIncomeExpenseNet -10191000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2474000.00
netIncomeApplicableToCommonShares 2474000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13659000.00
minorityInterest 0.00
netIncome 8038000.00
sellingGeneralAdministrative 34344000.00
grossProfit 77503000.00
reconciledDepreciation 72205000.00
ebit 41744000.00
ebitda 113949000.00
depreciationAndAmortization 72205000.00
operatingIncome 32308000.00
otherOperatingExpenses 113977000.00
interestExpense 18649000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5621000.00
totalRevenue 155721000.00
totalOperatingExpenses 35759000.00
costOfRevenue 78218000.00
totalOtherIncomeExpenseNet -9436000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6827000.00
netIncomeApplicableToCommonShares 6827000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11661000.00
minorityInterest 0.00
netIncome 5413000.00
sellingGeneralAdministrative 36006000.00
grossProfit 76704000.00
reconciledDepreciation 61685000.00
ebit 39312000.00
ebitda 100997000.00
depreciationAndAmortization 61685000.00
operatingIncome 30110000.00
otherOperatingExpenses 104369000.00
interestExpense 18449000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6248000.00
totalRevenue 143681000.00
totalOperatingExpenses 37392000.00
costOfRevenue 66977000.00
totalOtherIncomeExpenseNet -9202000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5442000.00
netIncomeApplicableToCommonShares 5442000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -63784000.00
minorityInterest 0.00
netIncome -41849000.00
sellingGeneralAdministrative 34892000.00
grossProfit 74834000.00
reconciledDepreciation 65517000.00
ebit -27024000.00
ebitda 38493000.00
depreciationAndAmortization 65517000.00
operatingIncome -45699000.00
otherOperatingExpenses 107516000.00
interestExpense 18085000.00
extraordinaryItems 0.00
nonRecurring 46948000.00
otherItems 0.00
incomeTaxExpense -21935000.00
totalRevenue 146009000.00
totalOperatingExpenses 36341000.00
costOfRevenue 71175000.00
totalOtherIncomeExpenseNet -84192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25259000.00
netIncomeApplicableToCommonShares -25259000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15378000.00
minorityInterest 0.00
netIncome 8886000.00
sellingGeneralAdministrative 34224000.00
grossProfit 82318000.00
reconciledDepreciation 66948000.00
ebit 46616000.00
ebitda 113564000.00
depreciationAndAmortization 66948000.00
operatingIncome 32873000.00
otherOperatingExpenses 108433000.00
interestExpense 17495000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6492000.00
totalRevenue 155049000.00
totalOperatingExpenses 35702000.00
costOfRevenue 72731000.00
totalOtherIncomeExpenseNet -13743000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8886000.00
netIncomeApplicableToCommonShares 8886000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11015000.00
minorityInterest 0.00
netIncome 6722000.00
sellingGeneralAdministrative 38148000.00
grossProfit 76569000.00
reconciledDepreciation 59458000.00
ebit 36942000.00
ebitda 96400000.00
depreciationAndAmortization 59458000.00
operatingIncome 28015000.00
otherOperatingExpenses 103950000.00
interestExpense 17000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4293000.00
totalRevenue 140892000.00
totalOperatingExpenses 39627000.00
costOfRevenue 64323000.00
totalOtherIncomeExpenseNet -8927000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6722000.00
netIncomeApplicableToCommonShares 6722000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11586000.00
minorityInterest 0.00
netIncome 7209000.00
sellingGeneralAdministrative 40149000.00
grossProfit 80327000.00
reconciledDepreciation 60120000.00
ebit 38403000.00
ebitda 98523000.00
depreciationAndAmortization 60120000.00
operatingIncome 11586000.00
otherOperatingExpenses 108074000.00
interestExpense 16802000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4377000.00
totalRevenue 146477000.00
totalOperatingExpenses 41924000.00
costOfRevenue 66150000.00
totalOtherIncomeExpenseNet -10015000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7209000.00
netIncomeApplicableToCommonShares 7209000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20037000.00
minorityInterest 0.00
netIncome 11219000.00
sellingGeneralAdministrative 40893000.00
grossProfit 92365000.00
reconciledDepreciation 65540000.00
ebit -15724000.00
ebitda 49816000.00
depreciationAndAmortization 65540000.00
operatingIncome 36794000.00
otherOperatingExpenses 108089000.00
interestExpense 16757000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8818000.00
totalRevenue 157905000.00
totalOperatingExpenses 42549000.00
costOfRevenue 65540000.00
totalOtherIncomeExpenseNet -13022000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11219000.00
netIncomeApplicableToCommonShares 11219000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5544000.00
minorityInterest 0.00
netIncome 3122000.00
sellingGeneralAdministrative 11952000.00
grossProfit 91436000.00
reconciledDepreciation 58987000.00
ebit 19306000.00
ebitda 78293000.00
depreciationAndAmortization 58987000.00
operatingIncome 19306000.00
otherOperatingExpenses 109444000.00
interestExpense 13762000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2422000.00
totalRevenue 128750000.00
totalOperatingExpenses 72130000.00
costOfRevenue 37314000.00
totalOtherIncomeExpenseNet -13762000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3122000.00
netIncomeApplicableToCommonShares 3122000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5115000.00
minorityInterest 0.00
netIncome 3028000.00
sellingGeneralAdministrative 12190000.00
grossProfit 93074000.00
reconciledDepreciation 61288000.00
ebit 18434000.00
ebitda 79722000.00
depreciationAndAmortization 61288000.00
operatingIncome 18434000.00
otherOperatingExpenses 116323000.00
interestExpense 13319000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2087000.00
totalRevenue 134757000.00
totalOperatingExpenses 74640000.00
costOfRevenue 41683000.00
totalOtherIncomeExpenseNet -13319000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3028000.00
netIncomeApplicableToCommonShares 3028000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5882000.00
minorityInterest 0.00
netIncome 3570000.00
sellingGeneralAdministrative 11883000.00
grossProfit 93705000.00
reconciledDepreciation 61363000.00
ebit 19347000.00
ebitda 80710000.00
depreciationAndAmortization 61363000.00
operatingIncome 19347000.00
otherOperatingExpenses 116531000.00
interestExpense 13465000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2312000.00
totalRevenue 135878000.00
totalOperatingExpenses 74358000.00
costOfRevenue 42173000.00
totalOtherIncomeExpenseNet -13465000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3570000.00
netIncomeApplicableToCommonShares 3570000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33344000.00
minorityInterest 0.00
netIncome 20636000.00
sellingGeneralAdministrative 12675000.00
grossProfit 118523000.00
reconciledDepreciation 58089000.00
ebit 49881000.00
ebitda 107970000.00
depreciationAndAmortization 58089000.00
operatingIncome 48031000.00
otherOperatingExpenses 111632000.00
interestExpense 10117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12672000.00
totalRevenue 158303000.00
totalOperatingExpenses 71852000.00
costOfRevenue 39780000.00
totalOtherIncomeExpenseNet -14687000.00
discontinuedOperations -36000.00
netIncomeFromContinuingOps 20672000.00
netIncomeApplicableToCommonShares 20636000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27395000.00
minorityInterest 0.00
netIncome 16976000.00
sellingGeneralAdministrative 11378000.00
grossProfit 102799000.00
reconciledDepreciation 54404000.00
ebit 35834000.00
ebitda 90238000.00
depreciationAndAmortization 54404000.00
operatingIncome 35834000.00
otherOperatingExpenses 106698000.00
interestExpense 8439000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10388000.00
totalRevenue 142532000.00
totalOperatingExpenses 66965000.00
costOfRevenue 39733000.00
totalOtherIncomeExpenseNet -8439000.00
discontinuedOperations -31000.00
netIncomeFromContinuingOps 17007000.00
netIncomeApplicableToCommonShares 16976000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41872000.00
minorityInterest 0.00
netIncome 41028000.00
sellingGeneralAdministrative 10866000.00
grossProfit 118339000.00
reconciledDepreciation 55816000.00
ebit 50494000.00
ebitda 106310000.00
depreciationAndAmortization 55816000.00
operatingIncome 50494000.00
otherOperatingExpenses 106934000.00
interestExpense 8622000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15190000.00
totalRevenue 157428000.00
totalOperatingExpenses 67845000.00
costOfRevenue 39089000.00
totalOtherIncomeExpenseNet -8622000.00
discontinuedOperations 14346000.00
netIncomeFromContinuingOps 26682000.00
netIncomeApplicableToCommonShares 41028000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32493000.00
minorityInterest 0.00
netIncome 20181000.00
sellingGeneralAdministrative 10443000.00
grossProfit 105381000.00
reconciledDepreciation 52921000.00
ebit 40881000.00
ebitda 93802000.00
depreciationAndAmortization 52921000.00
operatingIncome 40881000.00
otherOperatingExpenses 103197000.00
interestExpense 8388000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12244000.00
totalRevenue 144078000.00
totalOperatingExpenses 64500000.00
costOfRevenue 38697000.00
totalOtherIncomeExpenseNet -8388000.00
discontinuedOperations -68000.00
netIncomeFromContinuingOps 20249000.00
netIncomeApplicableToCommonShares 20181000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17364000.00
minorityInterest 0.00
netIncome 10300000.00
sellingGeneralAdministrative 10349000.00
grossProfit 46004000.00
reconciledDepreciation 44469000.00
ebit 19476000.00
ebitda 63945000.00
depreciationAndAmortization 44469000.00
operatingIncome 21273000.00
otherOperatingExpenses 92967000.00
interestExpense 8633000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7045000.00
totalRevenue 114240000.00
totalOperatingExpenses 24731000.00
costOfRevenue 68236000.00
totalOtherIncomeExpenseNet 768000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10319000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15055000.00
minorityInterest 0.00
netIncome 9330000.00
sellingGeneralAdministrative 8722000.00
grossProfit 84669000.00
reconciledDepreciation 40800000.00
ebit 24317000.00
ebitda 65117000.00
depreciationAndAmortization 40800000.00
operatingIncome 24317000.00
otherOperatingExpenses 81329000.00
interestExpense 8264000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5652000.00
totalRevenue 105646000.00
totalOperatingExpenses 60352000.00
costOfRevenue 20977000.00
totalOtherIncomeExpenseNet -998000.00
discontinuedOperations -73000.00
netIncomeFromContinuingOps 9403000.00
netIncomeApplicableToCommonShares 9330000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19068000.00
minorityInterest 0.00
netIncome 12459000.00
sellingGeneralAdministrative 8037000.00
grossProfit 86964000.00
reconciledDepreciation 39029000.00
ebit 28257000.00
ebitda 67286000.00
depreciationAndAmortization 39029000.00
operatingIncome 28257000.00
otherOperatingExpenses 78643000.00
interestExpense 8214000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6555000.00
totalRevenue 106900000.00
totalOperatingExpenses 58707000.00
costOfRevenue 19936000.00
totalOtherIncomeExpenseNet -975000.00
discontinuedOperations -54000.00
netIncomeFromContinuingOps 12513000.00
netIncomeApplicableToCommonShares 12459000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22821000.00
minorityInterest 0.00
netIncome 14205000.00
sellingGeneralAdministrative 9251000.00
grossProfit 91198000.00
reconciledDepreciation 38274000.00
ebit 32101000.00
ebitda 70375000.00
depreciationAndAmortization 38274000.00
operatingIncome 32101000.00
otherOperatingExpenses 77745000.00
interestExpense 8326000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8581000.00
totalRevenue 109846000.00
totalOperatingExpenses 59097000.00
costOfRevenue 18648000.00
totalOtherIncomeExpenseNet -954000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14240000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21489000.00
minorityInterest 0.00
netIncome 14540000.00
sellingGeneralAdministrative 9216000.00
grossProfit 95301000.00
reconciledDepreciation 40798000.00
ebit 34252000.00
ebitda 75050000.00
depreciationAndAmortization 40798000.00
operatingIncome 34252000.00
otherOperatingExpenses 80650000.00
interestExpense 8047000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6910000.00
totalRevenue 114902000.00
totalOperatingExpenses 61049000.00
costOfRevenue 19601000.00
totalOtherIncomeExpenseNet -4716000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14579000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8144000.00
minorityInterest 0.00
netIncome 7526000.00
sellingGeneralAdministrative 8830000.00
grossProfit 77750000.00
reconciledDepreciation 41011000.00
ebit 16212000.00
ebitda 57223000.00
depreciationAndAmortization 41011000.00
operatingIncome 16212000.00
otherOperatingExpenses 80051000.00
interestExpense 7336000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 586000.00
totalRevenue 96263000.00
totalOperatingExpenses 61538000.00
costOfRevenue 18513000.00
totalOtherIncomeExpenseNet -732000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7558000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2281000.00
minorityInterest 0.00
netIncome -2267000.00
sellingGeneralAdministrative 7581000.00
grossProfit 64103000.00
reconciledDepreciation 40365000.00
ebit 6249000.00
ebitda 46614000.00
depreciationAndAmortization 40365000.00
operatingIncome 6249000.00
otherOperatingExpenses 76672000.00
interestExpense 7813000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -71000.00
totalRevenue 82921000.00
totalOperatingExpenses 57854000.00
costOfRevenue 18818000.00
totalOtherIncomeExpenseNet -717000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -91969000.00
minorityInterest 0.00
netIncome -59129000.00
sellingGeneralAdministrative 8419000.00
grossProfit 56551000.00
reconciledDepreciation 43934000.00
ebit -4488000.00
ebitda 39446000.00
depreciationAndAmortization 43934000.00
operatingIncome -4488000.00
otherOperatingExpenses 80847000.00
interestExpense 7467000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -32966000.00
totalRevenue 76359000.00
totalOperatingExpenses 61039000.00
costOfRevenue 19808000.00
totalOtherIncomeExpenseNet -80014000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -721451000.00
minorityInterest 0.00
netIncome -452693000.00
sellingGeneralAdministrative 38673000.00
sellingAndMarketingExpenses 30323000.00
grossProfit 120508000.00
reconciledDepreciation 60297000.00
ebit 1550244000.00
ebitda 1610541000.00
depreciationAndAmortization 60297000.00
operatingIncome -714228000.00
otherOperatingExpenses 104811000.00
interestExpense 31079000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -268970000.00
totalRevenue 145407000.00
totalOperatingExpenses 79912000.00
costOfRevenue 24899000.00
totalOtherIncomeExpenseNet -1509648000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -62271000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98879000.00
minorityInterest 0.00
netIncome 61923000.00
sellingGeneralAdministrative 10113000.00
grossProfit 188801000.00
reconciledDepreciation 52217000.00
ebit 107347000.00
ebitda 159564000.00
depreciationAndAmortization 52217000.00
operatingIncome 105814000.00
otherOperatingExpenses 107442000.00
interestExpense 9020000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36608000.00
totalRevenue 213767000.00
totalOperatingExpenses 82476000.00
costOfRevenue 24966000.00
totalOtherIncomeExpenseNet -1022000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 62271000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 130972000.00
minorityInterest 0.00
netIncome 81919000.00
sellingGeneralAdministrative 372000.00
grossProfit 234097000.00
reconciledDepreciation 57280000.00
ebit 140604000.00
ebitda 197884000.00
depreciationAndAmortization 57280000.00
operatingIncome 139203000.00
otherOperatingExpenses 123011000.00
interestExpense 459000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47727000.00
totalRevenue 262681000.00
totalOperatingExpenses 94427000.00
costOfRevenue 28584000.00
totalOtherIncomeExpenseNet -934000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 83245000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 78842000.00
minorityInterest 0.00
netIncome 48361000.00
sellingGeneralAdministrative 9919000.00
grossProfit 172535000.00
reconciledDepreciation 52494000.00
ebit 88894000.00
ebitda 141388000.00
depreciationAndAmortization 52494000.00
operatingIncome 87532000.00
otherOperatingExpenses 110974000.00
interestExpense 8690000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29007000.00
totalRevenue 198960000.00
totalOperatingExpenses 84549000.00
costOfRevenue 26425000.00
totalOtherIncomeExpenseNet -908000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49835000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83365000.00
minorityInterest 0.00
netIncome -80093000.00
sellingGeneralAdministrative 34182000.00
sellingAndMarketingExpenses 29295000.00
grossProfit 152706000.00
reconciledDepreciation 37499000.00
ebit 92506000.00
ebitda 130005000.00
depreciationAndAmortization 37499000.00
operatingIncome 91705000.00
otherOperatingExpenses 71667000.00
interestExpense 28082000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32157000.00
totalRevenue 163639000.00
totalOperatingExpenses 60734000.00
costOfRevenue 10933000.00
totalOtherIncomeExpenseNet -534000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 52705000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69617000.00
minorityInterest 0.00
netIncome 42282000.00
sellingGeneralAdministrative 10265000.00
grossProfit 159690000.00
reconciledDepreciation 53568000.00
ebit 76481000.00
ebitda 130049000.00
depreciationAndAmortization 53568000.00
operatingIncome 75317000.00
otherOperatingExpenses 105515000.00
interestExpense 5700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27335000.00
totalRevenue 181220000.00
totalOperatingExpenses 83985000.00
costOfRevenue 21530000.00
totalOtherIncomeExpenseNet -776000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42915000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48840000.00
minorityInterest 0.00
netIncome 31510000.00
sellingGeneralAdministrative 10501000.00
grossProfit 148043000.00
reconciledDepreciation 49679000.00
ebit 95620000.00
ebitda 145299000.00
depreciationAndAmortization 49679000.00
operatingIncome 56137000.00
otherOperatingExpenses 98871000.00
interestExpense 7297000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17330000.00
totalRevenue 168169000.00
totalOperatingExpenses 78745000.00
costOfRevenue 20126000.00
totalOtherIncomeExpenseNet -26322000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 30523000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42734000.00
minorityInterest 0.00
netIncome 27588000.00
sellingGeneralAdministrative 8529000.00
grossProfit 122789000.00
reconciledDepreciation 47647000.00
ebit 50573000.00
ebitda 98220000.00
depreciationAndAmortization 47647000.00
operatingIncome 49479000.00
otherOperatingExpenses 91228000.00
interestExpense 6746000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15146000.00
totalRevenue 141093000.00
totalOperatingExpenses 72924000.00
costOfRevenue 18304000.00
totalOtherIncomeExpenseNet -708000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26445000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62112305.00
minorityInterest 0.00
netIncome 35270819.00
sellingGeneralAdministrative 7994000.00
grossProfit 142005230.00
reconciledDepreciation 49144328.00
ebit 55473310.00
ebitda 104617638.00
depreciationAndAmortization 49144328.00
operatingIncome 68257642.00
otherOperatingExpenses 90010049.00
interestExpense 8798000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26841486.00
totalRevenue 158636201.00
totalOperatingExpenses 73379078.00
costOfRevenue 16630971.00
totalOtherIncomeExpenseNet 13152842.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35270000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82209164.00
minorityInterest 0.00
netIncome 50811567.00
sellingGeneralAdministrative 8018000.00
grossProfit 160532742.00
reconciledDepreciation 45867715.00
ebit 88500019.00
ebitda 134367734.00
depreciationAndAmortization 45867715.00
operatingIncome 87985384.00
otherOperatingExpenses 85301923.00
interestExpense 8007000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31397597.00
totalRevenue 173458852.00
totalOperatingExpenses 72375813.00
costOfRevenue 12926110.00
totalOtherIncomeExpenseNet -343090.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 50812000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 60189700.00
minorityInterest 0.00
netIncome 38168448.00
sellingGeneralAdministrative 7618054.00
grossProfit 128654197.00
reconciledDepreciation 38877234.00
ebit 98531683.00
ebitda 137408917.00
depreciationAndAmortization 38877234.00
operatingIncome 65988887.00
otherOperatingExpenses 65018337.00
interestExpense 7999000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22021252.00
totalRevenue 147177246.00
totalOperatingExpenses 46495288.00
costOfRevenue 18523049.00
totalOtherIncomeExpenseNet -16372774.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38168000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57774996.00
minorityInterest 0.00
netIncome 37314506.00
sellingGeneralAdministrative 7687000.00
grossProfit 120558504.00
reconciledDepreciation 35406497.00
ebit 62078584.00
ebitda 97485081.00
depreciationAndAmortization 35406497.00
operatingIncome 62419977.00
otherOperatingExpenses 72241501.00
interestExpense 7989000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20460490.00
totalRevenue 134952993.00
totalOperatingExpenses 57847012.00
costOfRevenue 14394489.00
totalOtherIncomeExpenseNet 632908.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37315000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54001236.00
minorityInterest 0.00
netIncome 34700747.00
sellingGeneralAdministrative 22176362000000.00
sellingAndMarketingExpenses 22176342903674.00
grossProfit 109828305.00
reconciledDepreciation 30624491.00
ebit 60165612.00
ebitda 90790103.00
depreciationAndAmortization 30624491.00
operatingIncome 60107488.00
otherOperatingExpenses 62207500.00
interestExpense 24873401000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19300489.00
totalRevenue 122314988.00
totalOperatingExpenses 49720817.00
costOfRevenue 12486683.00
totalOtherIncomeExpenseNet -58124.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34700000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42901655.00
minorityInterest 0.00
netIncome 27506899.00
sellingGeneralAdministrative 5804000.00
grossProfit 88786371.00
reconciledDepreciation 23870287.00
ebit 49787121.00
ebitda 73657408.00
depreciationAndAmortization 23870287.00
operatingIncome 49441573.00
otherOperatingExpenses 51565951.00
interestExpense 7979000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15394756.00
totalRevenue 101007524.00
totalOperatingExpenses 39344798.00
costOfRevenue 12221153.00
totalOtherIncomeExpenseNet -345548.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27507000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41778041.00
minorityInterest 0.00
netIncome 27881658.00
sellingGeneralAdministrative 4996000.00
grossProfit 92734702.00
reconciledDepreciation 28777631.00
ebit 48439925.00
ebitda 77217556.00
depreciationAndAmortization 28777631.00
operatingIncome 48252430.00
otherOperatingExpenses 56047495.00
interestExpense 8001000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13896383.00
totalRevenue 104299925.00
totalOperatingExpenses 44482272.00
costOfRevenue 11565223.00
totalOtherIncomeExpenseNet -187495.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27882000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39758619.00
minorityInterest 0.00
netIncome 25689152.00
sellingGeneralAdministrative 4874000.00
grossProfit 95521333.00
reconciledDepreciation 24205378.00
ebit 46463447.00
ebitda 70668825.00
depreciationAndAmortization 24205378.00
operatingIncome 46003277.00
otherOperatingExpenses 49331549.00
interestExpense 8108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14069467.00
totalRevenue 95521333.00
totalOperatingExpenses 49331549.00
costOfRevenue 20438000.00
totalOtherIncomeExpenseNet -273663.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25689000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41880317.00
minorityInterest 0.00
netIncome 26834419.00
sellingGeneralAdministrative 5191000.00
grossProfit 107801815.00
reconciledDepreciation 23930921.00
ebit 49090626.00
ebitda 73021547.00
depreciationAndAmortization 23930921.00
operatingIncome 47581938.00
otherOperatingExpenses 50575366.00
interestExpense 8025000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15045898.00
totalRevenue 98853507.00
totalOperatingExpenses 59523674.00
costOfRevenue -8948308.00
totalOtherIncomeExpenseNet -812485.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26835000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19472596.00
minorityInterest 0.00
netIncome 14130717.00
sellingGeneralAdministrative 4391000.00
grossProfit 58015808.00
reconciledDepreciation 19845167.00
ebit 47303651.00
ebitda 67148818.00
depreciationAndAmortization 19845167.00
operatingIncome 26957733.00
otherOperatingExpenses 41162542.00
interestExpense 8867000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5341879.00
totalRevenue 74942751.00
totalOperatingExpenses 24235599.00
costOfRevenue 16926943.00
totalOtherIncomeExpenseNet -13523442.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14130000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20001147.00
minorityInterest 0.00
netIncome 12897927.00
sellingGeneralAdministrative 4175000.00
grossProfit 53680653.00
reconciledDepreciation 19509056.00
ebit 35538783.00
ebitda 55047839.00
depreciationAndAmortization 19509056.00
operatingIncome 27304795.00
otherOperatingExpenses 41047697.00
interestExpense 8731000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7103220.00
totalRevenue 71043735.00
totalOperatingExpenses 23684615.00
costOfRevenue 17363082.00
totalOtherIncomeExpenseNet -5542745.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12898000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20086182.00
minorityInterest 0.00
netIncome 14587854.00
sellingGeneralAdministrative 4030000.00
grossProfit 50081231.00
reconciledDepreciation 14434681.00
ebit 28694865.00
ebitda 46990549.00
depreciationAndAmortization 18295684.00
operatingIncome 27585397.00
otherOperatingExpenses 38197897.00
interestExpense 8510000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5498328.00
totalRevenue 65953770.00
totalOperatingExpenses 22325358.00
costOfRevenue 15872539.00
totalOtherIncomeExpenseNet -938992.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14588000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12288262.00
minorityInterest 0.00
netIncome 9501676.00
sellingGeneralAdministrative 3532000.00
grossProfit 39923949.00
reconciledDepreciation 16441368.00
ebit 20548198.00
ebitda 36989566.00
depreciationAndAmortization 16441368.00
operatingIncome 19716879.00
otherOperatingExpenses 33447746.00
interestExpense 8798000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2786586.00
totalRevenue 53398220.00
totalOperatingExpenses 19973475.00
costOfRevenue 13474271.00
totalOtherIncomeExpenseNet -597724.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9502000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11153368.00
minorityInterest 0.00
netIncome 7062625.00
sellingGeneralAdministrative 3670000.00
grossProfit 38356854.00
reconciledDepreciation 16042377.00
ebit 19618089.00
ebitda 35660466.00
depreciationAndAmortization 16042377.00
operatingIncome 18437586.00
otherOperatingExpenses 33443260.00
interestExpense 8502000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4090743.00
totalRevenue 52087321.00
totalOperatingExpenses 19712793.00
costOfRevenue 13730467.00
totalOtherIncomeExpenseNet -974028.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7063000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11073804.00
minorityInterest 0.00
netIncome 7221426.00
sellingGeneralAdministrative 3338000.00
grossProfit 37154839.00
reconciledDepreciation 15676549.00
ebit 18808598.00
ebitda 34485147.00
depreciationAndAmortization 15676549.00
operatingIncome 17938392.00
otherOperatingExpenses 32768955.00
interestExpense 8373000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3852378.00
totalRevenue 50909250.00
totalOperatingExpenses 19014544.00
costOfRevenue 13754411.00
totalOtherIncomeExpenseNet -668303.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7221000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16223744.00
minorityInterest 0.00
netIncome 14861789.00
sellingGeneralAdministrative 3557000.00
grossProfit 42942646.00
reconciledDepreciation 14911763.00
ebit 26293099.00
ebitda 41204862.00
depreciationAndAmortization 14911763.00
operatingIncome 24258952.00
otherOperatingExpenses 30375964.00
interestExpense 8432000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5738807.00
totalRevenue 54850299.00
totalOperatingExpenses 18468311.00
costOfRevenue 11907653.00
totalOtherIncomeExpenseNet -1818764.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10485000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5281978.00
minorityInterest 0.00
netIncome 3372319.00
sellingGeneralAdministrative 3196000.00
grossProfit 29579837.00
reconciledDepreciation 14434681.00
ebit 11273795.00
ebitda 25708476.00
depreciationAndAmortization 14434681.00
operatingIncome 11949296.00
otherOperatingExpenses 28525360.00
interestExpense 8400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1909659.00
totalRevenue 40474656.00
totalOperatingExpenses 17630541.00
costOfRevenue 10894819.00
totalOtherIncomeExpenseNet 675501.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3372000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2933350.00
minorityInterest 0.00
netIncome 1947006.00
sellingGeneralAdministrative 2497000.00
grossProfit 25587688.00
reconciledDepreciation 13487437.00
ebit 9783022.00
ebitda 23270459.00
depreciationAndAmortization 13487437.00
operatingIncome 9602838.00
otherOperatingExpenses 26989491.00
interestExpense 8420000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 986344.00
totalRevenue 36592329.00
totalOperatingExpenses 15984850.00
costOfRevenue 11004641.00
totalOtherIncomeExpenseNet -180184.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1947000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5518886.00
minorityInterest 0.00
netIncome 3584092.00
sellingGeneralAdministrative 2598000.00
grossProfit 28537824.00
reconciledDepreciation 14341274.00
ebit 11386605.00
ebitda 25727879.00
depreciationAndAmortization 14341274.00
operatingIncome 11598765.00
otherOperatingExpenses 26971504.00
interestExpense 8165000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1934794.00
totalRevenue 38570269.00
totalOperatingExpenses 16939059.00
costOfRevenue 10032445.00
totalOtherIncomeExpenseNet 212396.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3584000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4674000.00
minorityInterest 0.00
netIncome 3020000.00
sellingGeneralAdministrative 2274000.00
grossProfit 17048000.00
reconciledDepreciation 13961000.00
ebit -14654000.00
ebitda -693000.00
depreciationAndAmortization 13961000.00
operatingIncome 8544000.00
otherOperatingExpenses 25800000.00
interestExpense 5290000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1654000.00
totalRevenue 26613000.00
totalOperatingExpenses 16235000.00
costOfRevenue 9565000.00
totalOtherIncomeExpenseNet 15467000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3020000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -104721926.00
minorityInterest 0.00
netIncome -67067586.00
sellingGeneralAdministrative 2196000.00
grossProfit 18370808.00
reconciledDepreciation 16538484.00
ebit 6767343.00
ebitda 23305827.00
depreciationAndAmortization 16538484.00
operatingIncome -92094904.00
otherOperatingExpenses 21100285.00
interestExpense 4995000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -37654340.00
totalRevenue 27867628.00
totalOperatingExpenses 11603465.00
costOfRevenue 9496820.00
totalOtherIncomeExpenseNet -12627022.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -7420000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11607563.00
minorityInterest 0.00
netIncome 7420090.00
sellingGeneralAdministrative 2099000.00
grossProfit 31959370.00
reconciledDepreciation 14857858.00
ebit 11607563.00
ebitda 26465421.00
depreciationAndAmortization 14857858.00
operatingIncome 11607563.00
otherOperatingExpenses 29637020.00
interestExpense 5094000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4187473.00
totalRevenue 41244583.00
totalOperatingExpenses 20351807.00
costOfRevenue 9285213.00
totalOtherIncomeExpenseNet 3394416.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7420000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23408900.00
minorityInterest 0.00
netIncome 14972946.00
sellingGeneralAdministrative 2008000.00
grossProfit 42133643.00
reconciledDepreciation 14718912.00
ebit 24228326.00
ebitda 38947238.00
depreciationAndAmortization 14718912.00
operatingIncome 25406977.00
otherOperatingExpenses 25706123.00
interestExpense 4688000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8435954.00
totalRevenue 51113100.00
totalOperatingExpenses 16726666.00
costOfRevenue 8979457.00
totalOtherIncomeExpenseNet 1178651.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14973000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35513130.00
minorityInterest 0.00
netIncome 22326785.00
sellingGeneralAdministrative 1884000.00
grossProfit 53737406.00
reconciledDepreciation 13386786.00
ebit 38782239.00
ebitda 52169025.00
depreciationAndAmortization 13386786.00
operatingIncome 38466389.00
otherOperatingExpenses 24229136.00
interestExpense 4150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12793477.00
totalRevenue 62695525.00
totalOperatingExpenses 15271017.00
costOfRevenue 8958119.00
totalOtherIncomeExpenseNet -315850.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22720000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31193781.00
minorityInterest 0.00
netIncome 20808274.00
sellingGeneralAdministrative 1328000.00
grossProfit 49190002.00
reconciledDepreciation 13160486.00
ebit 82312379.00
ebitda 95472865.00
depreciationAndAmortization 13160486.00
operatingIncome 82472301.00
otherOperatingExpenses 24662811.00
interestExpense 5223000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11015365.00
totalRevenue 57809490.00
totalOperatingExpenses -33282299.00
costOfRevenue 8619488.00
totalOtherIncomeExpenseNet 159922.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20179000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24748163.00
minorityInterest 0.00
netIncome 15832348.00
sellingGeneralAdministrative 1649000.00
grossProfit 41286438.00
reconciledDepreciation 11589279.00
ebit 27823159.00
ebitda 39412438.00
depreciationAndAmortization 11589279.00
operatingIncome 28047805.00
otherOperatingExpenses 20807319.00
interestExpense 5370000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8915815.00
totalRevenue 48855124.00
totalOperatingExpenses 13238633.00
costOfRevenue 7568686.00
totalOtherIncomeExpenseNet 224646.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15832000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22218358.00
minorityInterest 0.00
netIncome 14213274.00
sellingGeneralAdministrative 1460000.00
grossProfit 38614504.00
reconciledDepreciation 11550774.00
ebit 25350402.00
ebitda 36901176.00
depreciationAndAmortization 11550774.00
operatingIncome 25603993.00
otherOperatingExpenses 19898580.00
interestExpense 5310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8005084.00
totalRevenue 45502573.00
totalOperatingExpenses 13010511.00
costOfRevenue 6888069.00
totalOtherIncomeExpenseNet 253591.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14213000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14919044.00
minorityInterest 0.00
netIncome 9589828.00
sellingGeneralAdministrative 1148000.00
grossProfit 31040019.00
reconciledDepreciation 11470854.00
ebit 18125254.00
ebitda 29596108.00
depreciationAndAmortization 11470854.00
operatingIncome 18421377.00
otherOperatingExpenses 18762714.00
interestExpense 5266000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5329216.00
totalRevenue 37184091.00
totalOperatingExpenses 12618642.00
costOfRevenue 6144072.00
totalOtherIncomeExpenseNet 296123.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9590000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 12100000.00
netIncome 7800000.00
grossProfit 27400000.00
reconciledDepreciation 10700000.00
ebit 14500000.00
ebitda 25200000.00
depreciationAndAmortization 10700000.00
operatingIncome 15500000.00
otherOperatingExpenses 17800000.00
incomeTaxExpense 4300000.00
totalRevenue 33300000.00
totalOperatingExpenses 11900000.00
costOfRevenue 5900000.00
totalOtherIncomeExpenseNet 1000000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax 10900000.00
netIncome 7100000.00
grossProfit 25800000.00
reconciledDepreciation 10400000.00
ebit 14100000.00
ebitda 24500000.00
depreciationAndAmortization 10400000.00
operatingIncome 14300000.00
otherOperatingExpenses 16600000.00
incomeTaxExpense 3800000.00
totalRevenue 30900000.00
totalOperatingExpenses 11500000.00
costOfRevenue 5100000.00
totalOtherIncomeExpenseNet 200000.00
1999-06-30
date 1999-06-30
filing_date 1999-07-13
currency_symbol USD
incomeBeforeTax 4800000.00
netIncome 3200000.00
grossProfit 19800000.00
reconciledDepreciation 10500000.00
ebit 8000000.00
ebitda 18500000.00
depreciationAndAmortization 10500000.00
operatingIncome 8100000.00
otherOperatingExpenses 15800000.00
incomeTaxExpense 1600000.00
totalRevenue 23900000.00
totalOperatingExpenses 11700000.00
costOfRevenue 4100000.00
totalOtherIncomeExpenseNet 100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1300000.00
grossProfit 16700000.00
reconciledDepreciation 10700000.00
ebit 4500000.00
ebitda 15200000.00
depreciationAndAmortization 10700000.00
operatingIncome 4900000.00
otherOperatingExpenses 16200000.00
incomeTaxExpense 600000.00
totalRevenue 21100000.00
totalOperatingExpenses 11800000.00
costOfRevenue 4400000.00
totalOtherIncomeExpenseNet 400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-25
currency_symbol USD
incomeBeforeTax 4500000.00
netIncome 3100000.00
grossProfit 20900000.00
reconciledDepreciation 12000000.00
ebit 7800000.00
ebitda 19800000.00
depreciationAndAmortization 12000000.00
operatingIncome 7900000.00
otherOperatingExpenses 17200000.00
incomeTaxExpense 1400000.00
totalRevenue 25100000.00
totalOperatingExpenses 13000000.00
costOfRevenue 4200000.00
totalOtherIncomeExpenseNet 100000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax -87000000.00
netIncome -57400000.00
grossProfit 19900000.00
reconciledDepreciation 13900000.00
ebit 186400000.00
ebitda 200300000.00
depreciationAndAmortization 13900000.00
operatingIncome -85300000.00
otherOperatingExpenses 18400000.00
incomeTaxExpense -29600000.00
totalRevenue 23900000.00
totalOperatingExpenses 14400000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet -180900000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
incomeBeforeTax 4300000.00
netIncome 2900000.00
grossProfit 12100000.00
reconciledDepreciation 6700000.00
ebit 4900000.00
ebitda 11600000.00
depreciationAndAmortization 6700000.00
operatingIncome 5400000.00
otherOperatingExpenses 10400000.00
incomeTaxExpense 1400000.00
totalRevenue 15800000.00
totalOperatingExpenses 6700000.00
costOfRevenue 3700000.00
totalOtherIncomeExpenseNet 500000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 4800000.00
netIncome 3200000.00
grossProfit 14000000.00
reconciledDepreciation 6700000.00
ebit 5100000.00
ebitda 11800000.00
depreciationAndAmortization 6700000.00
operatingIncome 5700000.00
otherOperatingExpenses 11500000.00
incomeTaxExpense 1600000.00
totalRevenue 17200000.00
totalOperatingExpenses 8300000.00
costOfRevenue 3200000.00
totalOtherIncomeExpenseNet 600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
incomeBeforeTax 9900000.00
netIncome 6700000.00
grossProfit 19600000.00
reconciledDepreciation 7800000.00
ebit 9500000.00
ebitda 17300000.00
depreciationAndAmortization 7800000.00
operatingIncome 10400000.00
otherOperatingExpenses 11200000.00
incomeTaxExpense 3200000.00
totalRevenue 21600000.00
totalOperatingExpenses 9200000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet 900000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
incomeBeforeTax 7000000.00
netIncome 4700000.00
grossProfit 14900000.00
reconciledDepreciation 6100000.00
ebit 6100000.00
ebitda 12200000.00
depreciationAndAmortization 6100000.00
operatingIncome 7200000.00
otherOperatingExpenses 10900000.00
incomeTaxExpense 2300000.00
totalRevenue 18100000.00
totalOperatingExpenses 7700000.00
costOfRevenue 3200000.00
totalOtherIncomeExpenseNet 1100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
incomeBeforeTax 6000000.00
netIncome 4100000.00
grossProfit 12400000.00
reconciledDepreciation 5300000.00
ebit 4200000.00
ebitda 9500000.00
depreciationAndAmortization 5300000.00
operatingIncome 5600000.00
otherOperatingExpenses 9900000.00
incomeTaxExpense 1900000.00
totalRevenue 15500000.00
totalOperatingExpenses 6800000.00
costOfRevenue 3100000.00
totalOtherIncomeExpenseNet 1400000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
incomeBeforeTax 10200000.00
netIncome 6800000.00
grossProfit 16500000.00
reconciledDepreciation 5000000.00
ebit 8400000.00
ebitda 13400000.00
depreciationAndAmortization 5000000.00
operatingIncome 9900000.00
otherOperatingExpenses 9800000.00
incomeTaxExpense 3400000.00
totalRevenue 19700000.00
totalOperatingExpenses 6600000.00
costOfRevenue 3200000.00
totalOtherIncomeExpenseNet 1500000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-26
currency_symbol USD
incomeBeforeTax 11600000.00
netIncome 7600000.00
grossProfit 17900000.00
reconciledDepreciation 5200000.00
ebit 9800000.00
ebitda 15000000.00
depreciationAndAmortization 5200000.00
operatingIncome 10900000.00
otherOperatingExpenses 9700000.00
incomeTaxExpense 4000000.00
totalRevenue 20600000.00
totalOperatingExpenses 7000000.00
costOfRevenue 2700000.00
totalOtherIncomeExpenseNet 1100000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-01
currency_symbol USD
incomeBeforeTax 7100000.00
netIncome 4600000.00
grossProfit 12700000.00
reconciledDepreciation 4400000.00
ebit 6000000.00
ebitda 10400000.00
depreciationAndAmortization 4400000.00
operatingIncome 6600000.00
otherOperatingExpenses 8200000.00
incomeTaxExpense 2500000.00
totalRevenue 14800000.00
totalOperatingExpenses 6100000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet 600000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-14
currency_symbol USD
incomeBeforeTax 5500000.00
netIncome 3700000.00
grossProfit 10300000.00
reconciledDepreciation 3600000.00
ebit 4800000.00
ebitda 8400000.00
depreciationAndAmortization 3600000.00
operatingIncome 5300000.00
otherOperatingExpenses 6800000.00
incomeTaxExpense 1800000.00
totalRevenue 12100000.00
totalOperatingExpenses 5000000.00
costOfRevenue 1800000.00
totalOtherIncomeExpenseNet 500000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
incomeBeforeTax 4600000.00
netIncome 3100000.00
grossProfit 9000000.00
reconciledDepreciation 3300000.00
ebit 3900000.00
ebitda 7200000.00
depreciationAndAmortization 3300000.00
operatingIncome 4300000.00
otherOperatingExpenses 6500000.00
incomeTaxExpense 1500000.00
totalRevenue 10800000.00
totalOperatingExpenses 4700000.00
costOfRevenue 1800000.00
totalOtherIncomeExpenseNet 400000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
incomeBeforeTax 3500000.00
netIncome 2400000.00
grossProfit 6800000.00
reconciledDepreciation 2700000.00
ebit 2300000.00
ebitda 5000000.00
depreciationAndAmortization 2700000.00
operatingIncome 2800000.00
otherOperatingExpenses 5700000.00
incomeTaxExpense 1100000.00
totalRevenue 8500000.00
totalOperatingExpenses 4000000.00
costOfRevenue 1700000.00
totalOtherIncomeExpenseNet 500000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-14
currency_symbol USD
incomeBeforeTax 1800000.00
netIncome 1300000.00
grossProfit 4700000.00
reconciledDepreciation 2100000.00
ebit 900000.00
ebitda 3000000.00
depreciationAndAmortization 2100000.00
operatingIncome 1400000.00
otherOperatingExpenses 5100000.00
incomeTaxExpense 500000.00
totalRevenue 6500000.00
totalOperatingExpenses 3300000.00
costOfRevenue 1800000.00
totalOtherIncomeExpenseNet 500000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 700000.00
grossProfit 4300000.00
reconciledDepreciation 1800000.00
ebit 500000.00
ebitda 2300000.00
depreciationAndAmortization 1800000.00
operatingIncome 1100000.00
otherOperatingExpenses 4900000.00
incomeTaxExpense 200000.00
totalRevenue 6000000.00
totalOperatingExpenses 3200000.00
costOfRevenue 1700000.00
totalOtherIncomeExpenseNet 600000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-15
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 500000.00
grossProfit 4300000.00
reconciledDepreciation 2200000.00
ebit 400000.00
ebitda 2600000.00
depreciationAndAmortization 2200000.00
operatingIncome 800000.00
otherOperatingExpenses 5100000.00
incomeTaxExpense 200000.00
totalRevenue 5900000.00
totalOperatingExpenses 3500000.00
costOfRevenue 1600000.00
totalOtherIncomeExpenseNet 400000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome -15800000.00
grossProfit 3500000.00
reconciledDepreciation 600000.00
ebit 1200000.00
ebitda 1800000.00
depreciationAndAmortization 600000.00
operatingIncome 1500000.00
otherOperatingExpenses 3700000.00
incomeTaxExpense 200000.00
totalRevenue 5200000.00
totalOperatingExpenses 2000000.00
costOfRevenue 1700000.00
totalOtherIncomeExpenseNet 300000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 800000.00
grossProfit 5100000.00
reconciledDepreciation 2700000.00
ebit 700000.00
ebitda 3400000.00
depreciationAndAmortization 2700000.00
operatingIncome 1000000.00
otherOperatingExpenses 5700000.00
incomeTaxExpense 100000.00
totalRevenue 6700000.00
totalOperatingExpenses 4100000.00
costOfRevenue 1600000.00
totalOtherIncomeExpenseNet 300000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1100000.00
grossProfit 5300000.00
reconciledDepreciation 2300000.00
ebit 1500000.00
ebitda 3800000.00
depreciationAndAmortization 2300000.00
operatingIncome 1700000.00
otherOperatingExpenses 4800000.00
incomeTaxExpense 400000.00
totalRevenue 6500000.00
totalOperatingExpenses 3600000.00
costOfRevenue 1200000.00
totalOtherIncomeExpenseNet 300000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
grossProfit 5000000.00
reconciledDepreciation 2300000.00
ebit 1500000.00
ebitda 3800000.00
depreciationAndAmortization 2300000.00
operatingIncome 1500000.00
otherOperatingExpenses 4600000.00
incomeTaxExpense 300000.00
totalRevenue 6100000.00
totalOperatingExpenses 3500000.00
costOfRevenue 1100000.00
totalOtherIncomeExpenseNet -400000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1200000.00
grossProfit 4900000.00
reconciledDepreciation 2000000.00
ebit 1500000.00
ebitda 3500000.00
depreciationAndAmortization 2000000.00
operatingIncome 1700000.00
otherOperatingExpenses 4300000.00
incomeTaxExpense 300000.00
totalRevenue 6000000.00
totalOperatingExpenses 3200000.00
costOfRevenue 1100000.00
totalOtherIncomeExpenseNet 200000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1400000.00
grossProfit 5100000.00
reconciledDepreciation 1900000.00
ebit 1700000.00
ebitda 3600000.00
depreciationAndAmortization 1900000.00
operatingIncome 1900000.00
otherOperatingExpenses 4400000.00
incomeTaxExpense 500000.00
totalRevenue 6300000.00
totalOperatingExpenses 3200000.00
costOfRevenue 1200000.00
totalOtherIncomeExpenseNet 200000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 1200000.00
grossProfit 4900000.00
reconciledDepreciation 1800000.00
ebit 1700000.00
ebitda 3500000.00
depreciationAndAmortization 1800000.00
operatingIncome 1700000.00
otherOperatingExpenses 4300000.00
incomeTaxExpense 500000.00
totalRevenue 6000000.00
totalOperatingExpenses 3200000.00
costOfRevenue 1100000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
incomeBeforeTax 1400000.00
netIncome 1000000.00
grossProfit 4000000.00
reconciledDepreciation 1600000.00
ebit 1000000.00
ebitda 2600000.00
depreciationAndAmortization 1600000.00
operatingIncome 1200000.00
otherOperatingExpenses 3900000.00
incomeTaxExpense 400000.00
totalRevenue 5100000.00
totalOperatingExpenses 2800000.00
costOfRevenue 1100000.00
totalOtherIncomeExpenseNet 200000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 1200000.00
grossProfit 3700000.00
reconciledDepreciation 1400000.00
ebit 1300000.00
ebitda 2700000.00
depreciationAndAmortization 1400000.00
operatingIncome 700000.00
otherOperatingExpenses 4200000.00
incomeTaxExpense -500000.00
totalRevenue 4900000.00
totalOperatingExpenses 3000000.00
costOfRevenue 1200000.00
totalOtherIncomeExpenseNet -600000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
incomeBeforeTax 2000000.00
netIncome 1300000.00
grossProfit 4300000.00
reconciledDepreciation 1300000.00
ebit 1700000.00
ebitda 3000000.00
depreciationAndAmortization 1300000.00
operatingIncome 1800000.00
otherOperatingExpenses 3700000.00
incomeTaxExpense 700000.00
totalRevenue 5500000.00
totalOperatingExpenses 2500000.00
costOfRevenue 1200000.00
totalOtherIncomeExpenseNet 200000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1000000.00
grossProfit 3900000.00
reconciledDepreciation 1300000.00
ebit 1300000.00
ebitda 2600000.00
depreciationAndAmortization 1300000.00
operatingIncome 1400000.00
otherOperatingExpenses 3400000.00
incomeTaxExpense 500000.00
totalRevenue 4800000.00
totalOperatingExpenses 2500000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet 100000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 600000.00
grossProfit 2600000.00
reconciledDepreciation 900000.00
ebit 600000.00
ebitda 1500000.00
depreciationAndAmortization 900000.00
operatingIncome 700000.00
otherOperatingExpenses 2600000.00
incomeTaxExpense 300000.00
totalRevenue 3300000.00
totalOperatingExpenses 1900000.00
costOfRevenue 700000.00
totalOtherIncomeExpenseNet 100000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
grossProfit 3800000.00
reconciledDepreciation 1100000.00
ebit 900000.00
ebitda 2000000.00
depreciationAndAmortization 1100000.00
operatingIncome 1000000.00
otherOperatingExpenses 3600000.00
incomeTaxExpense 300000.00
totalRevenue 4600000.00
totalOperatingExpenses 2800000.00
costOfRevenue 800000.00
totalOtherIncomeExpenseNet 100000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
grossProfit 2400000.00
reconciledDepreciation 900000.00
ebit 400000.00
ebitda 1300000.00
depreciationAndAmortization 900000.00
operatingIncome 600000.00
otherOperatingExpenses 2400000.00
incomeTaxExpense 300000.00
totalRevenue 3000000.00
totalOperatingExpenses 1800000.00
costOfRevenue 600000.00
totalOtherIncomeExpenseNet 200000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 500000.00
grossProfit 2400000.00
reconciledDepreciation 1000000.00
ebit 300000.00
ebitda 1300000.00
depreciationAndAmortization 1000000.00
operatingIncome 500000.00
otherOperatingExpenses 2500000.00
incomeTaxExpense 200000.00
totalRevenue 3000000.00
totalOperatingExpenses 1900000.00
costOfRevenue 600000.00
totalOtherIncomeExpenseNet 200000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 700000.00
grossProfit 3000000.00
reconciledDepreciation 800000.00
ebit 800000.00
ebitda 1600000.00
depreciationAndAmortization 800000.00
operatingIncome 1000000.00
otherOperatingExpenses 2500000.00
incomeTaxExpense 400000.00
totalRevenue 3500000.00
totalOperatingExpenses 2000000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet 200000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
grossProfit 4100000.00
ebitda -5500000.00
operatingIncome -5500000.00
otherOperatingExpenses 9600000.00
totalRevenue 4100000.00
totalOperatingExpenses -9600000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
grossProfit 4800000.00
ebitda 4800000.00
operatingIncome 4800000.00
totalRevenue 4800000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
grossProfit 4900000.00
ebitda 4900000.00
operatingIncome 4900000.00
totalRevenue 4900000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
grossProfit 5500000.00
ebitda 5500000.00
operatingIncome 5500000.00
totalRevenue 5500000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
grossProfit 3200000.00
ebitda -3000000.00
operatingIncome -3000000.00
otherOperatingExpenses 6200000.00
totalRevenue 3200000.00
totalOperatingExpenses -6200000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
grossProfit 3200000.00
ebitda 3200000.00
operatingIncome 3200000.00
totalRevenue 3200000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
grossProfit 4000000.00
ebitda 4000000.00
operatingIncome 4000000.00
totalRevenue 4000000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
grossProfit 3900000.00
ebitda 3900000.00
operatingIncome 3900000.00
totalRevenue 3900000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
grossProfit 3900000.00
ebitda -1700000.00
operatingIncome -1700000.00
otherOperatingExpenses 5600000.00
totalRevenue 3900000.00
totalOperatingExpenses -5600000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
grossProfit 2600000.00
ebitda 2600000.00
operatingIncome 2600000.00
totalRevenue 2600000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
grossProfit 3500000.00
ebitda 3500000.00
operatingIncome 3500000.00
totalRevenue 3500000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
grossProfit 2400000.00
ebitda 2400000.00
operatingIncome 2400000.00
totalRevenue 2400000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
grossProfit 3600000.00
ebitda -1400000.00
operatingIncome -1400000.00
otherOperatingExpenses 5000000.00
totalRevenue 3600000.00
totalOperatingExpenses -5000000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
grossProfit 2900000.00
ebitda 2900000.00
operatingIncome 2900000.00
totalRevenue 2900000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
grossProfit 2700000.00
ebitda 2700000.00
operatingIncome 2700000.00
totalRevenue 2700000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
grossProfit 2400000.00
ebitda 2400000.00
operatingIncome 2400000.00
totalRevenue 2400000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
grossProfit 1500000.00
ebitda -1500000.00
operatingIncome -1500000.00
otherOperatingExpenses 3000000.00
totalRevenue 1500000.00
totalOperatingExpenses -3000000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
grossProfit 1400000.00
ebitda 1400000.00
operatingIncome 1400000.00
totalRevenue 1400000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
grossProfit 1000000.00
ebitda 1000000.00
operatingIncome 1000000.00
totalRevenue 1000000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
grossProfit 900000.00
ebitda 900000.00
operatingIncome 900000.00
totalRevenue 900000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
grossProfit 1300000.00
ebitda -700000.00
operatingIncome -700000.00
otherOperatingExpenses 2000000.00
totalRevenue 1300000.00
totalOperatingExpenses -2000000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
grossProfit 900000.00
ebitda 900000.00
operatingIncome 900000.00
totalRevenue 900000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
incomeBeforeTax 350037000.00
netIncome 340437000.00
sellingGeneralAdministrative 78379000.00
grossProfit 586449000.00
reconciledDepreciation 133982000.00
ebit 465775000.00
ebitda 599852000.00
depreciationAndAmortization 134077000.00
nonOperatingIncomeNetOther -73790000.00
operatingIncome 465775000.00
otherOperatingExpenses 287645000.00
interestExpense 41948000.00
taxProvision 9600000.00
netInterestIncome -41948000.00
incomeTaxExpense 9600000.00
totalRevenue 753420000.00
totalOperatingExpenses 120674000.00
costOfRevenue 166971000.00
totalOtherIncomeExpenseNet -115738000.00
netIncomeFromContinuingOps 340437000.00
netIncomeApplicableToCommonShares 340437000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-03
currency_symbol USD
incomeBeforeTax 93157000.00
netIncome 86759000.00
sellingGeneralAdministrative 49519000.00
grossProfit 314426000.00
reconciledDepreciation 68629000.00
ebit 245294000.00
ebitda 333240000.00
depreciationAndAmortization 87946000.00
nonOperatingIncomeNetOther -123008000.00
operatingIncome 245294000.00
otherOperatingExpenses 142599000.00
interestExpense 29129000.00
taxProvision 6398000.00
netInterestIncome -29129000.00
incomeTaxExpense 6398000.00
totalRevenue 407200000.00
totalOperatingExpenses 49825000.00
costOfRevenue 92774000.00
totalOtherIncomeExpenseNet -152137000.00
netIncomeFromContinuingOps 86759000.00
netIncomeApplicableToCommonShares 86759000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
incomeBeforeTax -288471000.00
netIncome -309382000.00
sellingGeneralAdministrative 43976000.00
grossProfit 92173000.00
reconciledDepreciation 64564000.00
ebit 47915000.00
ebitda 112479000.00
depreciationAndAmortization 64564000.00
nonOperatingIncomeNetOther 61376000.00
operatingIncome 47915000.00
otherOperatingExpenses 129543000.00
interestExpense 31228000.00
taxProvision 20911000.00
netInterestIncome -31228000.00
nonRecurring -355948000.00
incomeTaxExpense 20911000.00
totalRevenue 177386000.00
totalOperatingExpenses 44330000.00
costOfRevenue 85213000.00
totalOtherIncomeExpenseNet -336386000.00
netIncomeFromContinuingOps -309382000.00
netIncomeApplicableToCommonShares -309382000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-05
currency_symbol USD
incomeBeforeTax 93074000.00
netIncome 114656000.00
sellingGeneralAdministrative 46242000.00
grossProfit 165748000.00
reconciledDepreciation 95915000.00
ebit 105303000.00
ebitda 215182000.00
depreciationAndAmortization 109879000.00
nonOperatingIncomeNetOther 24332000.00
operatingIncome 105303000.00
otherOperatingExpenses 169454000.00
interestExpense 36561000.00
taxProvision -21582000.00
interestIncome 12319000.00
netInterestIncome -36561000.00
incomeTaxExpense -21582000.00
totalRevenue 288631000.00
totalOperatingExpenses 46571000.00
costOfRevenue 122883000.00
totalOtherIncomeExpenseNet -12229000.00
netIncomeFromContinuingOps 114656000.00
netIncomeApplicableToCommonShares 114656000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 75543000.00
netIncome 74615000.00
sellingGeneralAdministrative 40213000.00
grossProfit 165403000.00
reconciledDepreciation 68035000.00
ebit 124380000.00
ebitda 192415000.00
depreciationAndAmortization 68035000.00
nonOperatingIncomeNetOther -10168000.00
operatingIncome 113377000.00
otherOperatingExpenses 132515000.00
interestExpense 27666000.00
taxProvision 928000.00
interestIncome 37443000.00
netInterestIncome -27666000.00
incomeTaxExpense 928000.00
totalRevenue 257286000.00
totalOperatingExpenses 40632000.00
costOfRevenue 91883000.00
totalOtherIncomeExpenseNet -21562000.00
netIncomeFromContinuingOps 74615000.00
netIncomeApplicableToCommonShares 74615000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 70017000.00
netIncome 71971000.00
sellingGeneralAdministrative 51908000.00
grossProfit 129617000.00
reconciledDepreciation 46933000.00
ebit 75379000.00
ebitda 122312000.00
depreciationAndAmortization 46933000.00
nonOperatingIncomeNetOther 17905000.00
operatingIncome 67182000.00
otherOperatingExpenses 120523000.00
interestExpense 15070000.00
taxProvision -1954000.00
interestIncome 2843000.00
netInterestIncome -15070000.00
extraordinaryItems -39000000.00
incomeTaxExpense -1954000.00
totalRevenue 195910000.00
totalOperatingExpenses 54230000.00
costOfRevenue 66293000.00
totalOtherIncomeExpenseNet 9700000.00
netIncomeFromContinuingOps 71971000.00
netIncomeApplicableToCommonShares 71971000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1734514000.00
netIncome -1653971000.00
sellingGeneralAdministrative 42611000.00
grossProfit -1317365000.00
ebit -1658644000.00
ebitda -1481132000.00
depreciationAndAmortization 177512000.00
operatingIncome -1387553000.00
otherOperatingExpenses 1979235000.00
interestExpense 75870000.00
interestIncome 48751000.00
nonRecurring 211228000.00
incomeTaxExpense -80543000.00
totalRevenue 244721000.00
totalOperatingExpenses 70188000.00
costOfRevenue 1562086000.00
totalOtherIncomeExpenseNet -346961000.00
netIncomeFromContinuingOps 695323000.00
netIncomeApplicableToCommonShares -156288000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1734514000.00
netIncome -1653971000.00
sellingGeneralAdministrative 112799000.00
grossProfit 47017000.00
ebit -71354000.00
ebitda 106158000.00
depreciationAndAmortization 177512000.00
nonOperatingIncomeNetOther -6565000.00
operatingIncome -89993000.00
otherOperatingExpenses 317624000.00
interestExpense 75870000.00
taxProvision -80543000.00
interestIncome 77419000.00
nonRecurring 1562086000.00
incomeTaxExpense -80543000.00
totalRevenue 246270000.00
totalOperatingExpenses 118371000.00
costOfRevenue 199253000.00
totalOtherIncomeExpenseNet -1587290000.00
netIncomeFromContinuingOps -1653971000.00
netIncomeApplicableToCommonShares -1653971000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -433470000.00
netIncome -283427000.00
sellingGeneralAdministrative 132843000.00
grossProfit 260726000.00
ebit 122171000.00
ebitda 389761000.00
depreciationAndAmortization 267590000.00
operatingIncome 85133000.00
otherOperatingExpenses 427285000.00
interestExpense 73207000.00
nonRecurring 445396000.00
incomeTaxExpense -150043000.00
totalRevenue 549456000.00
totalOperatingExpenses 138555000.00
costOfRevenue 288730000.00
totalOtherIncomeExpenseNet -482434000.00
netIncomeFromContinuingOps -283427000.00
netIncomeApplicableToCommonShares -283427000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -25805000.00
netIncome -19032000.00
sellingGeneralAdministrative 147413000.00
grossProfit 313334000.00
ebit 159740000.00
ebitda 411783000.00
depreciationAndAmortization 252043000.00
operatingIncome 43577000.00
otherOperatingExpenses 427973000.00
interestExpense 69382000.00
nonRecurring 46948000.00
incomeTaxExpense -6773000.00
totalRevenue 587713000.00
totalOperatingExpenses 153594000.00
costOfRevenue 274379000.00
totalOtherIncomeExpenseNet -116163000.00
netIncomeFromContinuingOps -2442000.00
netIncomeApplicableToCommonShares -2442000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 36578000.00
netIncome 20939000.00
sellingGeneralAdministrative 162248000.00
grossProfit 310112000.00
ebit 142743000.00
ebitda 389921000.00
depreciationAndAmortization 247178000.00
operatingIncome 93881000.00
otherOperatingExpenses 414547000.00
interestExpense 57303000.00
incomeTaxExpense 15639000.00
totalRevenue 557290000.00
totalOperatingExpenses 167369000.00
costOfRevenue 247178000.00
totalOtherIncomeExpenseNet -48862000.00
netIncomeFromContinuingOps 20939000.00
netIncomeApplicableToCommonShares 20939000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 135104000.00
netIncome 98821000.00
sellingGeneralAdministrative 45362000.00
grossProfit 445042000.00
ebit 177090000.00
ebitda 398320000.00
depreciationAndAmortization 221230000.00
operatingIncome 175240000.00
otherOperatingExpenses 428461000.00
interestExpense 35566000.00
incomeTaxExpense 50494000.00
totalRevenue 602341000.00
totalOperatingExpenses 271162000.00
costOfRevenue 157299000.00
totalOtherIncomeExpenseNet -7780000.00
discontinuedOperations 14211000.00
netIncomeFromContinuingOps 84610000.00
netIncomeApplicableToCommonShares 98821000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 74308000.00
netIncome 46294000.00
sellingGeneralAdministrative 36359000.00
grossProfit 308835000.00
ebit 104151000.00
ebitda 266723000.00
depreciationAndAmortization 162572000.00
operatingIncome 111701000.00
otherOperatingExpenses 330684000.00
interestExpense 33437000.00
incomeTaxExpense 27833000.00
totalRevenue 436632000.00
totalOperatingExpenses 202887000.00
costOfRevenue 127797000.00
totalOtherIncomeExpenseNet -2159000.00
discontinuedOperations -181000.00
netIncomeFromContinuingOps 46475000.00
netIncomeApplicableToCommonShares 46294000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax -64617000.00
netIncome -39330000.00
sellingGeneralAdministrative 34046000.00
grossProfit 293705000.00
ebit 52225000.00
ebitda 218333000.00
depreciationAndAmortization 166108000.00
operatingIncome 52225000.00
otherOperatingExpenses 318220000.00
interestExpense 30663000.00
incomeTaxExpense -25541000.00
totalRevenue 370445000.00
totalOperatingExpenses 241480000.00
costOfRevenue 76740000.00
totalOtherIncomeExpenseNet -86179000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
incomeBeforeTax -412758000.00
netIncome -260490000.00
sellingGeneralAdministrative 38673000.00
grossProfit 715941000.00
ebit 1887089000.00
ebitda 2109377000.00
depreciationAndAmortization 222288000.00
operatingIncome -381679000.00
otherOperatingExpenses 446238000.00
interestExpense 31079000.00
incomeTaxExpense -155628000.00
totalRevenue 820815000.00
totalOperatingExpenses 341364000.00
costOfRevenue 104874000.00
totalOtherIncomeExpenseNet -1512512000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 244556000.00
netIncome 21287000.00
sellingGeneralAdministrative 34182000.00
grossProfit 583228000.00
ebit 315244000.00
ebitda 503637000.00
depreciationAndAmortization 188393000.00
operatingIncome 272638000.00
otherOperatingExpenses 367281000.00
interestExpense 28082000.00
incomeTaxExpense 91968000.00
totalRevenue 654121000.00
totalOperatingExpenses 296388000.00
costOfRevenue 70893000.00
totalOtherIncomeExpenseNet -28404000.00
netIncomeApplicableToCommonShares 152588000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 262286165.00
netIncome 161565340.00
sellingGeneralAdministrative 31517000.00
grossProfit 552966611.00
ebit 275080932.00
ebitda 444376706.00
depreciationAndAmortization 169295774.00
operatingIncome 285867828.00
otherOperatingExpenses 328539080.00
interestExpense 23581663.00
incomeTaxExpense 100720825.00
totalRevenue 615441230.00
totalOperatingExpenses 266064461.00
costOfRevenue 62474619.00
totalOtherIncomeExpenseNet 11821218.00
netIncomeApplicableToCommonShares 161565000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
incomeBeforeTax 178439551.00
netIncome 115778456.00
sellingGeneralAdministrative 22176362000000.00
sellingAndMarketingExpenses 22176297647133.00
grossProfit 376444404.00
ebit 205914548.00
ebitda 313392335.00
depreciationAndAmortization 107477787.00
operatingIncome 204613750.00
otherOperatingExpenses 219152495.00
interestExpense 24873401.00
incomeTaxExpense 62661095.00
totalRevenue 423766245.00
totalOperatingExpenses 171830654.00
costOfRevenue 47321841.00
totalOtherIncomeExpenseNet -1300798.00
netIncomeApplicableToCommonShares 115778000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
incomeBeforeTax 101440242.00
netIncome 68450917.00
sellingGeneralAdministrative 17987000.00
grossProfit 270070916.00
ebit 161729912.00
ebitda 243310740.00
depreciationAndAmortization 81580828.00
operatingIncome 130091748.00
otherOperatingExpenses 170983502.00
interestExpense 27643108.00
incomeTaxExpense 32989325.00
totalRevenue 311285172.00
totalOperatingExpenses 129769246.00
costOfRevenue 41214256.00
totalOtherIncomeExpenseNet -21428242.00
netIncomeApplicableToCommonShares 68451000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-09
currency_symbol USD
incomeBeforeTax 50739178.00
netIncome 29893812.00
sellingGeneralAdministrative 14097000.00
grossProfit 158378288.00
ebit 85267984.00
ebitda 148340041.00
depreciationAndAmortization 63072057.00
operatingIncome 80351809.00
otherOperatingExpenses 130035925.00
interestExpense 27268524.00
incomeTaxExpense 16468514.00
totalRevenue 211245090.00
totalOperatingExpenses 77169123.00
costOfRevenue 52866802.00
totalOtherIncomeExpenseNet -4058819.00
netIncomeApplicableToCommonShares 34271000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
incomeBeforeTax 18408289.00
netIncome 11923227.00
sellingGeneralAdministrative 10565000.00
grossProfit 108472499.00
ebit 33240071.00
ebitda 89464463.00
depreciationAndAmortization 56224392.00
operatingIncome 41683258.00
otherOperatingExpenses 108286553.00
interestExpense 23274969.00
incomeTaxExpense 6485062.00
totalRevenue 149969811.00
totalOperatingExpenses 66789241.00
costOfRevenue 41497312.00
totalOtherIncomeExpenseNet 8443187.00
netIncomeApplicableToCommonShares 11923000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-21
currency_symbol USD
incomeBeforeTax -34192333.00
netIncome -22347765.00
sellingGeneralAdministrative 8187000.00
grossProfit 147087881.00
ebit 272875439.00
ebitda 332377479.00
depreciationAndAmortization 59502040.00
operatingIncome -21565311.00
otherOperatingExpenses 106510554.00
interestExpense 12627022.00
incomeTaxExpense -12237436.00
totalRevenue 183807490.00
totalOperatingExpenses 69790945.00
costOfRevenue 36719609.00
totalOtherIncomeExpenseNet -195578503.00
2000-12-31
date 2000-12-31
filing_date 2001-03-27
currency_symbol USD
incomeBeforeTax 93079346.00
netIncome 60443724.00
sellingGeneralAdministrative 5585000.00
grossProfit 160250129.00
ebit 153849526.00
ebitda 201620919.00
depreciationAndAmortization 47771393.00
operatingIncome 154664642.00
otherOperatingExpenses 34805802.00
interestExpense 15968405.00
incomeTaxExpense 33265480.00
totalRevenue 189470444.00
totalOperatingExpenses 5585487.00
costOfRevenue 29220315.00
totalOtherIncomeExpenseNet 815116.00
netIncomeApplicableToCommonShares 59814000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 29700000.00
netIncome 19300000.00
grossProfit 89300000.00
ebit 40700000.00
ebitda 83000000.00
depreciationAndAmortization 42300000.00
operatingIncome 42500000.00
otherOperatingExpenses 66400000.00
interestExpense 0.00
incomeTaxExpense 10400000.00
totalRevenue 108900000.00
totalOperatingExpenses 46800000.00
costOfRevenue 19600000.00
totalOtherIncomeExpenseNet 1800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-25
currency_symbol USD
incomeBeforeTax -73400000.00
netIncome -48200000.00
grossProfit 67300000.00
ebit 203600000.00
ebitda 242900000.00
depreciationAndAmortization 39300000.00
operatingIncome -66700000.00
otherOperatingExpenses 56300000.00
interestExpense 8800000.00
incomeTaxExpense -25200000.00
totalRevenue 80400000.00
totalOperatingExpenses 43200000.00
costOfRevenue 13100000.00
totalOtherIncomeExpenseNet -179500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-24
currency_symbol USD
incomeBeforeTax 33100000.00
netIncome 22300000.00
grossProfit 63500000.00
ebit 28200000.00
ebitda 52400000.00
depreciationAndAmortization 24200000.00
operatingIncome 33200000.00
otherOperatingExpenses 41700000.00
interestExpense 0.00
incomeTaxExpense 10800000.00
totalRevenue 74900000.00
totalOperatingExpenses 30300000.00
costOfRevenue 11400000.00
totalOtherIncomeExpenseNet 5000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-26
currency_symbol USD
incomeBeforeTax 28800000.00
netIncome 19000000.00
grossProfit 49800000.00
ebit 24300000.00
ebitda 40800000.00
depreciationAndAmortization 16500000.00
operatingIncome 26900000.00
otherOperatingExpenses 31300000.00
interestExpense 700000.00
incomeTaxExpense 9800000.00
totalRevenue 58200000.00
totalOperatingExpenses 22900000.00
costOfRevenue 8400000.00
totalOtherIncomeExpenseNet 2600000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-27
currency_symbol USD
incomeBeforeTax 6900000.00
netIncome 4900000.00
grossProfit 20100000.00
ebit 4000000.00
ebitda 12800000.00
depreciationAndAmortization 8800000.00
operatingIncome 6000000.00
otherOperatingExpenses 20900000.00
interestExpense 1100000.00
incomeTaxExpense 2000000.00
totalRevenue 26900000.00
totalOperatingExpenses 14100000.00
costOfRevenue 6800000.00
totalOtherIncomeExpenseNet 2000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 4800000.00
netIncome -13100000.00
grossProfit 18700000.00
ebit 4500000.00
ebitda 12400000.00
depreciationAndAmortization 7900000.00
operatingIncome 5600000.00
otherOperatingExpenses 18700000.00
interestExpense 1800000.00
incomeTaxExpense 1100000.00
totalRevenue 24300000.00
totalOperatingExpenses 13100000.00
costOfRevenue 5600000.00
totalOtherIncomeExpenseNet 1100000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 6600000.00
netIncome 4900000.00
grossProfit 18800000.00
ebit 5600000.00
ebitda 12900000.00
depreciationAndAmortization 7300000.00
operatingIncome 6400000.00
otherOperatingExpenses 16900000.00
interestExpense 600000.00
incomeTaxExpense 1700000.00
totalRevenue 23300000.00
totalOperatingExpenses 12400000.00
costOfRevenue 4500000.00
totalOtherIncomeExpenseNet 800000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 4700000.00
netIncome 4100000.00
grossProfit 14700000.00
ebit 4900000.00
ebitda 9800000.00
depreciationAndAmortization 4900000.00
operatingIncome 4800000.00
otherOperatingExpenses 13800000.00
interestExpense 0.00
incomeTaxExpense 1500000.00
totalRevenue 18600000.00
totalOperatingExpenses 9900000.00
costOfRevenue 3900000.00
totalOtherIncomeExpenseNet -100000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
incomeBeforeTax 3700000.00
netIncome 2500000.00
grossProfit 11600000.00
ebit 2400000.00
ebitda 6200000.00
depreciationAndAmortization 3800000.00
operatingIncome 3100000.00
otherOperatingExpenses 10900000.00
interestExpense 0.00
incomeTaxExpense 1200000.00
totalRevenue 14000000.00
totalOperatingExpenses 8500000.00
costOfRevenue 2400000.00
totalOtherIncomeExpenseNet 700000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
incomeBeforeTax 10800000.00
netIncome 7200000.00
grossProfit 17300000.00
ebit 8800000.00
ebitda 12400000.00
depreciationAndAmortization 3600000.00
operatingIncome 9800000.00
otherOperatingExpenses 9600000.00
interestExpense 0.00
incomeTaxExpense 3600000.00
totalRevenue 19400000.00
totalOperatingExpenses 7500000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet 1000000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
incomeBeforeTax 8700000.00
netIncome 5700000.00
grossProfit 13300000.00
ebit 7700000.00
ebitda 9800000.00
depreciationAndAmortization 2100000.00
operatingIncome 8200000.00
otherOperatingExpenses 6200000.00
interestExpense 0.00
incomeTaxExpense 3000000.00
totalRevenue 14400000.00
totalOperatingExpenses 5100000.00
costOfRevenue 1100000.00
totalOtherIncomeExpenseNet 500000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
incomeBeforeTax 7100000.00
netIncome 4700000.00
grossProfit 11700000.00
ebit 6500000.00
ebitda 8400000.00
depreciationAndAmortization 1900000.00
operatingIncome 6800000.00
otherOperatingExpenses 5600000.00
interestExpense 0.00
incomeTaxExpense 2400000.00
totalRevenue 12400000.00
totalOperatingExpenses 4900000.00
costOfRevenue 700000.00
totalOtherIncomeExpenseNet 300000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
incomeBeforeTax 6600000.00
netIncome 4000000.00
grossProfit 10900000.00
ebit 6300000.00
ebitda 7600000.00
depreciationAndAmortization 1300000.00
operatingIncome 6500000.00
otherOperatingExpenses 5000000.00
interestExpense 0.00
incomeTaxExpense 2600000.00
totalRevenue 11500000.00
totalOperatingExpenses 4400000.00
costOfRevenue 600000.00
totalOtherIncomeExpenseNet 200000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1100000.00
grossProfit 4400000.00
ebit 1600000.00
ebitda 2200000.00
depreciationAndAmortization 600000.00
operatingIncome 1800000.00
otherOperatingExpenses 3000000.00
interestExpense 0.00
incomeTaxExpense 800000.00
totalRevenue 4800000.00
totalOperatingExpenses 2600000.00
costOfRevenue 400000.00
totalOtherIncomeExpenseNet 200000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
incomeBeforeTax 1400000.00
netIncome 800000.00
grossProfit 3200000.00
ebit 1300000.00
ebitda 1700000.00
depreciationAndAmortization 400000.00
operatingIncome 1400000.00
otherOperatingExpenses 2000000.00
interestExpense 0.00
incomeTaxExpense 600000.00
totalRevenue 3400000.00
totalOperatingExpenses 1800000.00
costOfRevenue 200000.00
totalOtherIncomeExpenseNet 100000.00