Аналитика онлайн » SCOR

Logo

comScore, Inc. занимается предоставлением продуктов и услуг для средств массовой информации, рекламы и маркетинга. Фирма предлагает аналитику рынка и аудитории, оптимизацию рекламы, инструменты планирования и услуги по содействию бизнесу. Компания была основана Магидом М. Абрахамом и Джаном Марком Фулгони в августе 1999 года, со штаб-квартирой в Рестоне, штат Вирджиния.

General
Code SCOR
Type Common Stock
Name Comscore Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000H8CBV1
ISIN US20564W1053
PrimaryTicker SCOR.US
CUSIP 20564W105
CIK 1158172
EmployerIdNumber 54-1955550
FiscalYearEnd December
IPODate 2007-06-27
InternationalDomestic Domestic
Sector Communication Services
Industry Internet Content & Information
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Media
GicSubIndustry Advertising
HomeCategory Domestic
IsDelisted Нет
Address 11950 Democracy Drive, Reston, VA, United States, 20190
Phone 703 438 2000
WebURL https://www.comscore.com
FullTimeEmployees 1299
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 68474304
MarketCapitalizationMln 68.4743
EBITDA 22629000
PEGRatio -140.25
WallStreetTargetPrice 24.33
BookValue 17.998
DividendShare 0
DividendYield 0.0048
EarningsShare -14
EPSEstimateCurrentYear -12.9
EPSEstimateNextYear -0.87
EPSEstimateNextQuarter 0.01
EPSEstimateCurrentQuarter -0.04
MostRecentQuarter 2023-09-30
ProfitMargin -0.1357
OperatingMarginTTM 0.0431
ReturnOnAssetsTTM 0.0068
ReturnOnEquityTTM -0.1685
RevenueTTM 374481984
RevenuePerShareTTM 78.693
QuarterlyRevenueGrowthYOY -0.019
GrossProfitTTM 174159000
DilutedEpsTTM -14
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

2.88M
2021-12-31
-9.28M
2022-03-31
-5.05M
2022-06-30
-52.38M
2022-09-30
147K
2022-12-31
-8.67M
2023-03-31
-44.91M
2023-06-30
2.62M
2023-09-30

Financials / Income Statement / quarterly / ebitda

1.75M
2021-12-31
1.13M
2022-03-31
280K
2022-06-30
3.89M
2022-09-30
24.94M
2022-12-31
3.32M
2023-03-31
8.52M
2023-06-30
2.07M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

96.54M
2021-12-31
93.97M
2022-03-31
91.43M
2022-06-30
92.78M
2022-09-30
98.24M
2022-12-31
91.56M
2023-03-31
93.68M
2023-06-30
91M
2023-09-30

Earnings / History / epsActual

-0.05
2022-12-31
-0.13
2023-03-31
-0.51
2023-06-30
-0.02
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.1822
PriceBookMRQ 0.7936
EnterpriseValue 275149248
EnterpriseValueRevenue 0.7332
EnterpriseValueEbitda -15.9305
SharesStats
SharesOutstanding 4755160
SharesFloat 2966504
PercentInsiders 22.195
PercentInstitutions 48.728
Technicals
Beta 1.114
52WeekHigh 29.5
52WeekLow 9.6
50DayMA 12.9019
200DayMA 15.8107
SharesShort 2164017
SharesShortPriorMonth 2235689
ShortRatio 12.63
ShortPercent 0.0314
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 518839000.00
intangibleAssets 8915000.00
otherCurrentAssets 13893000.00
totalLiab 433273000.00
totalStockholderEquity 85566000.00
otherCurrentLiab 64041000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -1363734000.00
goodWill 343542000.00
cash 30067000.00
totalCurrentLiabilities 178873000.00
currentDeferredRevenue 58496000.00
netDebt 18790000.00
shortTermDebt 23954000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 48857000.00
otherStockholderEquity 1278129000.00
totalCurrentAssets 90615000.00
netReceivables 46469000.00
inventory 186000.00
accountsPayable 32382000.00
accumulatedOtherComprehensiveIncome -16809000.00
nonCurrrentAssetsOther 11541000.00
nonCurrentAssetsTotal 428224000.00
capitalLeaseObligations 32857000.00
nonCurrentLiabilitiesOther 9133000.00
nonCurrentLiabilitiesTotal 254400000.00
liabilitiesAndStockholdersEquity 518839000.00
cashAndShortTermInvestments 30067000.00
propertyPlantAndEquipmentGross 61151000.00
propertyPlantAndEquipmentNet 61151000.00
netWorkingCapital -88258000.00
netInvestedCapital 101566000.00
commonStockSharesOutstanding 97709191.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 519478000.00
intangibleAssets 9716000.00
otherCurrentAssets 13852000.00
totalLiab 430694000.00
totalStockholderEquity 88784000.00
otherCurrentLiab 60644000.00
commonStock 95000.00
capitalStock 95000.00
retainedEarnings -1362066000.00
otherLiab 37464000.00
goodWill 344066000.00
otherAssets 13829000.00
cash 22657000.00
totalCurrentLiabilities 178355000.00
currentDeferredRevenue 62304000.00
netDebt 28386000.00
shortTermDebt 24053000.00
shortLongTermDebt 16000000.00
shortLongTermDebtTotal 51043000.00
otherStockholderEquity 1277412000.00
propertyPlantEquipment 60556000.00
totalCurrentAssets 91311000.00
netTangibleAssets -77113000.00
netReceivables 54404000.00
inventory 398000.00
accountsPayable 31354000.00
accumulatedOtherComprehensiveIncome -14542000.00
commonStockTotalEquity 95000.00
retainedEarningsTotalEquity -1362066000.00
nonCurrrentAssetsOther 10350000.00
nonCurrentAssetsTotal 428167000.00
capitalLeaseObligations 35043000.00
nonCurrentLiabilitiesOther 7128000.00
nonCurrentLiabilitiesTotal 252339000.00
warrants 187885000.00
capitalSurpluse 1695281000.00
liabilitiesAndStockholdersEquity 519478000.00
cashAndShortTermInvestments 22657000.00
propertyPlantAndEquipmentGross 60556000.00
propertyPlantAndEquipmentNet 60556000.00
netWorkingCapital -87044000.00
netInvestedCapital 104784000.00
commonStockSharesOutstanding 95528637.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
totalAssets 573643000.00
intangibleAssets 10516000.00
otherCurrentAssets 15839000.00
totalLiab 436865000.00
totalStockholderEquity 136778000.00
otherCurrentLiab 57403000.00
commonStock 92000.00
capitalStock 92000.00
retainedEarnings -1313285000.00
goodWill 388263000.00
cash 20274000.00
totalCurrentLiabilities 167514000.00
currentDeferredRevenue 68556000.00
netDebt 32374000.00
shortTermDebt 7861000.00
shortLongTermDebtTotal 52648000.00
otherStockholderEquity 1276509000.00
totalCurrentAssets 99499000.00
netTangibleAssets -74116000.00
netReceivables 62988000.00
longTermDebt 16000000.00
inventory 398000.00
accountsPayable 33694000.00
accumulatedOtherComprehensiveIncome -14423000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity -1313285000.00
nonCurrrentAssetsOther 10826000.00
nonCurrentAssetsTotal 474144000.00
capitalLeaseObligations 36648000.00
nonCurrentLiabilitiesOther 7078000.00
nonCurrentLiabilitiesTotal 269351000.00
warrants 187885000.00
capitalSurpluse 1694378000.00
liabilitiesAndStockholdersEquity 573643000.00
cashAndShortTermInvestments 20274000.00
propertyPlantAndEquipmentGross 60964000.00
propertyPlantAndEquipmentNet 60964000.00
netWorkingCapital -68015000.00
netInvestedCapital 152778000.00
commonStockSharesOutstanding 93850266.00
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
totalAssets 580586000.00
intangibleAssets 13327000.00
otherCurrentAssets 15922000.00
totalLiab 248539000.00
totalStockholderEquity 332047000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 63891000.00
commonStock 92000.00
capitalStock 92000.00
retainedEarnings -1300789000.00
otherLiab 36816000.00
goodWill 387973000.00
otherAssets 14234000.00
cash 20044000.00
totalCurrentLiabilities 165091000.00
currentDeferredRevenue 64471000.00
netDebt 33183000.00
shortTermDebt 7639000.00
shortLongTermDebtTotal 53227000.00
otherStockholderEquity 1460799000.00
propertyPlantEquipment 60109000.00
totalCurrentAssets 104821000.00
netTangibleAssets -55926000.00
netReceivables 68457000.00
longTermDebt 16000000.00
inventory 398000.00
accountsPayable 29090000.00
accumulatedOtherComprehensiveIncome -15940000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity -1300789000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 10883000.00
nonCurrentAssetsTotal 475765000.00
capitalLeaseObligations 37227000.00
nonCurrentLiabilitiesOther 10627000.00
nonCurrentLiabilitiesTotal 83448000.00
warrants 187885000.00
capitalSurpluse 1690783000.00
liabilitiesAndStockholdersEquity 580586000.00
cashAndShortTermInvestments 20044000.00
propertyPlantAndEquipmentGross 60231000.00
propertyPlantAndEquipmentNet 60231000.00
netWorkingCapital -60270000.00
netInvestedCapital 160162000.00
commonStockSharesOutstanding 93580777.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
totalAssets 571073000.00
intangibleAssets 19622000.00
otherCurrentAssets 15632000.00
totalLiab 241233000.00
totalStockholderEquity 329840000.00
otherCurrentLiab 56012000.00
commonStock 92000.00
capitalStock 187977000.00
retainedEarnings -1297026000.00
otherLiab 38410000.00
goodWill 386245000.00
otherAssets 14182000.00
cash 25086000.00
totalCurrentLiabilities 155639000.00
currentDeferredRevenue 63197000.00
netDebt 29765000.00
shortTermDebt 7667000.00
shortLongTermDebtTotal 54851000.00
otherStockholderEquity 1460625000.00
propertyPlantEquipment 62083000.00
totalCurrentAssets 88941000.00
netTangibleAssets -76027000.00
netReceivables 48223000.00
longTermDebt 16000000.00
accountsPayable 28763000.00
accumulatedOtherComprehensiveIncome -21736000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity -1297026000.00
nonCurrrentAssetsOther 11546000.00
nonCurrentAssetsTotal 482132000.00
capitalLeaseObligations 38851000.00
nonCurrentLiabilitiesOther 13035000.00
nonCurrentLiabilitiesTotal 85594000.00
warrants 187885000.00
capitalSurpluse 1690609000.00
liabilitiesAndStockholdersEquity 571073000.00
cashAndShortTermInvestments 25086000.00
propertyPlantAndEquipmentGross 62083000.00
propertyPlantAndEquipmentNet 62083000.00
netWorkingCapital -66698000.00
netInvestedCapital 157955000.00
commonStockSharesOutstanding 93347017.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 628304000.00
intangibleAssets 26394000.00
otherCurrentAssets 15018000.00
totalLiab 238632000.00
totalStockholderEquity 389672000.00
otherCurrentLiab 47476000.00
commonStock 92000.00
capitalStock 187977000.00
retainedEarnings -1240734000.00
otherLiab 37136000.00
goodWill 434014000.00
otherAssets 14049000.00
cash 19634000.00
totalCurrentLiabilities 153148000.00
currentDeferredRevenue 64845000.00
netDebt 36242000.00
shortTermDebt 7528000.00
shortLongTermDebtTotal 55876000.00
otherStockholderEquity 1459612000.00
propertyPlantEquipment 62629000.00
totalCurrentAssets 91218000.00
netTangibleAssets -258621000.00
netReceivables 56566000.00
longTermDebt 16000000.00
accountsPayable 33299000.00
accumulatedOtherComprehensiveIncome -17183000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity -1240734000.00
nonCurrrentAssetsOther 11311000.00
nonCurrentAssetsTotal 537086000.00
capitalLeaseObligations 39876000.00
nonCurrentLiabilitiesOther 13358000.00
nonCurrentLiabilitiesTotal 85484000.00
warrants 187885000.00
capitalSurpluse 1689596000.00
liabilitiesAndStockholdersEquity 628304000.00
cashAndShortTermInvestments 19634000.00
propertyPlantAndEquipmentNet 62629000.00
netWorkingCapital -61930000.00
netInvestedCapital 217787000.00
commonStockSharesOutstanding 92405250.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 655713000.00
intangibleAssets 33166000.00
otherCurrentAssets 14803000.00
totalLiab 254568000.00
totalStockholderEquity 401145000.00
otherCurrentLiab 64729000.00
commonStock 91000.00
capitalStock 91000.00
retainedEarnings -1231816000.00
otherLiab 33402000.00
goodWill 435473000.00
otherAssets 14680000.00
cash 29629000.00
totalCurrentLiabilities 170928000.00
currentDeferredRevenue 69496000.00
netDebt 28188000.00
shortTermDebt 7579000.00
shortLongTermDebtTotal 57817000.00
otherStockholderEquity 1457624000.00
propertyPlantEquipment 63344000.00
totalCurrentAssets 109050000.00
netTangibleAssets -67494000.00
netReceivables 64618000.00
longTermDebt 16000000.00
accountsPayable 29124000.00
accumulatedOtherComprehensiveIncome -12639000.00
commonStockTotalEquity 91000.00
retainedEarningsTotalEquity -1231816000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 11507000.00
nonCurrentAssetsTotal 546663000.00
capitalLeaseObligations 41817000.00
nonCurrentLiabilitiesOther 12445000.00
nonCurrentLiabilitiesTotal 83640000.00
warrants 187885000.00
capitalSurpluse 1687608000.00
liabilitiesAndStockholdersEquity 655713000.00
cashAndShortTermInvestments 29629000.00
propertyPlantAndEquipmentNet 63344000.00
netWorkingCapital -61878000.00
netInvestedCapital 229260000.00
commonStockSharesOutstanding 91686733.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
totalAssets 663474000.00
intangibleAssets 39945000.00
otherCurrentAssets 15194000.00
totalLiab 440298000.00
totalStockholderEquity 223176000.00
deferredLongTermLiab 6400000.00
otherCurrentLiab 68634000.00
commonStock 90000.00
capitalStock 90000.00
retainedEarnings -1218715000.00
otherLiab 34987000.00
goodWill 435711000.00
otherAssets 663474000.00
cash 21854000.00
totalCurrentLiabilities 165371000.00
currentDeferredRevenue 65624000.00
netDebt 37739000.00
shortTermDebt 7538000.00
shortLongTermDebtTotal 59593000.00
otherStockholderEquity 1453899000.00
propertyPlantEquipment 65637000.00
totalCurrentAssets 109107000.00
netTangibleAssets -252480000.00
netReceivables 72059000.00
longTermDebt 16000000.00
accountsPayable 23575000.00
accumulatedOtherComprehensiveIncome -12098000.00
commonStockTotalEquity 90000.00
retainedEarningsTotalEquity -1218715000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 10263000.00
nonCurrentAssetsTotal 554367000.00
capitalLeaseObligations 43593000.00
nonCurrentLiabilitiesOther 16879000.00
nonCurrentLiabilitiesTotal 274927000.00
warrants 187885000.00
capitalSurpluse 1683883000.00
liabilitiesAndStockholdersEquity 663474000.00
cashAndShortTermInvestments 21854000.00
propertyPlantAndEquipmentNet 65637000.00
netWorkingCapital -56264000.00
netInvestedCapital 239176000.00
commonStockSharesOutstanding 82185009.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
totalAssets 636636000.00
intangibleAssets 33473000.00
otherCurrentAssets 14456000.00
totalLiab 251420000.00
totalStockholderEquity 385216000.00
deferredLongTermLiab 6500000.00
otherCurrentLiab 60351000.00
commonStock 82000.00
capitalStock 82000.00
retainedEarnings -1217688000.00
otherLiab 27738000.00
goodWill 417104000.00
otherAssets 12678000.00
cash 15940000.00
totalCurrentLiabilities 170167000.00
currentDeferredRevenue 60065000.00
netDebt 44902000.00
shortTermDebt 7327000.00
shortLongTermDebtTotal 60842000.00
otherStockholderEquity 1425304000.00
propertyPlantEquipment 61524000.00
totalCurrentAssets 111857000.00
netTangibleAssets -253246000.00
netReceivables 81461000.00
longTermDebt 16000000.00
accountsPayable 42424000.00
accumulatedOtherComprehensiveIncome -10367000.00
commonStockTotalEquity 82000.00
retainedEarningsTotalEquity -1217688000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 9888000.00
nonCurrentAssetsTotal 524779000.00
capitalLeaseObligations 44842000.00
longTermDebtTotal 16000000.00
nonCurrentLiabilitiesOther 63738000.00
nonCurrentLiabilitiesTotal 81253000.00
warrants 187885000.00
capitalSurpluse 1655288000.00
liabilitiesAndStockholdersEquity 636636000.00
cashAndShortTermInvestments 15940000.00
propertyPlantAndEquipmentNet 61524000.00
netWorkingCapital -58310000.00
netInvestedCapital 213331000.00
commonStockSharesOutstanding 82185009.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
totalAssets 627379000.00
intangibleAssets 39645000.00
otherCurrentAssets 13282000.00
totalLiab 240873000.00
totalStockholderEquity 386506000.00
otherCurrentLiab 65195000.00
commonStock 82000.00
capitalStock 82000.00
retainedEarnings -1215758000.00
otherLiab 24677000.00
goodWill 417619000.00
otherAssets 13387000.00
cash 16659000.00
totalCurrentLiabilities 177479000.00
currentDeferredRevenue 60496000.00
netDebt 28881000.00
shortTermDebt 6823000.00
shortLongTermDebtTotal 45540000.00
otherStockholderEquity 1422747000.00
propertyPlantEquipment 62884000.00
totalCurrentAssets 93844000.00
netTangibleAssets -258643000.00
netReceivables 63903000.00
accountsPayable 44965000.00
accumulatedOtherComprehensiveIncome -8450000.00
commonStockTotalEquity 82000.00
retainedEarningsTotalEquity -1215758000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 10604000.00
nonCurrentAssetsTotal 533535000.00
capitalLeaseObligations 45540000.00
nonCurrentLiabilitiesOther 19990000.00
nonCurrentLiabilitiesTotal 63394000.00
warrants 187885000.00
capitalSurpluse 1652731000.00
liabilitiesAndStockholdersEquity 627379000.00
cashAndShortTermInvestments 16659000.00
propertyPlantAndEquipmentGross 62884000.00
propertyPlantAndEquipmentNet 62884000.00
netWorkingCapital -83635000.00
netInvestedCapital 198621000.00
commonStockSharesOutstanding 81427971.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 643636000.00
intangibleAssets 45901000.00
otherCurrentAssets 16845000.00
totalLiab 237045000.00
totalStockholderEquity 406591000.00
deferredLongTermLiab 1331000.00
otherCurrentLiab 68754000.00
commonStock 81000.00
retainedEarnings -1193345000.00
otherLiab 17646000.00
goodWill 417339000.00
otherAssets 11994000.00
cash 29075000.00
totalCurrentLiabilities 181187000.00
currentDeferredRevenue 69039000.00
netDebt 15688000.00
shortTermDebt 6551000.00
shortLongTermDebtTotal 44763000.00
otherStockholderEquity 1420853000.00
propertyPlantEquipment 60942000.00
totalCurrentAssets 107460000.00
netTangibleAssets -244832000.00
netReceivables 61540000.00
accountsPayable 36843000.00
accumulatedOtherComprehensiveIncome -9181000.00
commonStockTotalEquity 81000.00
retainedEarningsTotalEquity -1193345000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 9207000.00
nonCurrentAssetsTotal 536176000.00
capitalLeaseObligations 44763000.00
nonCurrentLiabilitiesOther 12379000.00
nonCurrentLiabilitiesTotal 55858000.00
warrants 188183000.00
capitalSurpluse 1650837000.00
liabilitiesAndStockholdersEquity 643636000.00
cashAndShortTermInvestments 29075000.00
propertyPlantAndEquipmentGross 60942000.00
propertyPlantAndEquipmentNet 60942000.00
netWorkingCapital -73727000.00
netInvestedCapital 218408000.00
commonStockSharesOutstanding 76147342.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 677970000.00
intangibleAssets 52340000.00
otherCurrentAssets 36525000.00
totalLiab 448980000.00
totalStockholderEquity 228990000.00
deferredLongTermLiab 11927000.00
otherCurrentLiab 56961000.00
commonStock 73000.00
retainedEarnings -1156055000.00
otherLiab 21772000.00
goodWill 418327000.00
otherAssets 39300000.00
cash 31126000.00
totalCurrentLiabilities 184275000.00
currentDeferredRevenue 71006000.00
netDebt 217564000.00
shortTermDebt 19668000.00
shortLongTermDebt 12644000.00
shortLongTermDebtTotal 248690000.00
otherStockholderEquity 1392002000.00
propertyPlantEquipment 59749000.00
totalCurrentAssets 137030000.00
netTangibleAssets -241677000.00
netReceivables 69379000.00
longTermDebt 192895000.00
accountsPayable 36640000.00
accumulatedOtherComprehensiveIncome -7030000.00
commonStockTotalEquity 73000.00
retainedEarningsTotalEquity -1156055000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 7600000.00
nonCurrentAssetsTotal 540940000.00
capitalLeaseObligations 43151000.00
longTermDebtTotal 192895000.00
nonCurrentLiabilitiesOther 59883000.00
nonCurrentLiabilitiesTotal 264705000.00
capitalSurpluse 1621986000.00
liabilitiesAndStockholdersEquity 677970000.00
cashAndShortTermInvestments 31126000.00
propertyPlantAndEquipmentGross 59932000.00
propertyPlantAndEquipmentNet 59932000.00
netWorkingCapital -47245000.00
netInvestedCapital 434529000.00
commonStockSharesOutstanding 71222122.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 672222000.00
intangibleAssets 59041000.00
otherCurrentAssets 35830000.00
totalLiab 438268000.00
totalStockholderEquity 233954000.00
deferredLongTermLiab 15201000.00
otherCurrentLiab 55102000.00
commonStock 71000.00
retainedEarnings -1142843000.00
otherLiab 19593000.00
goodWill 417065000.00
otherAssets 6772000.00
cash 32221000.00
totalCurrentLiabilities 162641000.00
currentDeferredRevenue 58523000.00
netDebt 215631000.00
shortTermDebt 6886000.00
shortLongTermDebtTotal 247852000.00
otherStockholderEquity 1387726000.00
propertyPlantEquipment 31269000.00
totalCurrentAssets 127859000.00
netTangibleAssets -242152000.00
netReceivables 59808000.00
longTermDebt 203098000.00
accountsPayable 42130000.00
accumulatedOtherComprehensiveIncome -10892000.00
commonStockTotalEquity 71000.00
retainedEarningsTotalEquity -1142843000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 4641000.00
nonCurrentAssetsTotal 544363000.00
capitalLeaseObligations 44754000.00
longTermDebtTotal 203098000.00
nonCurrentLiabilitiesOther 57328000.00
nonCurrentLiabilitiesTotal 275627000.00
capitalSurpluse 1617602000.00
liabilitiesAndStockholdersEquity 672222000.00
cashAndShortTermInvestments 32221000.00
propertyPlantAndEquipmentGross 61485000.00
propertyPlantAndEquipmentNet 61485000.00
netWorkingCapital -34782000.00
netInvestedCapital 437052000.00
commonStockSharesOutstanding 71222122.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 683619000.00
intangibleAssets 65790000.00
otherCurrentAssets 34366000.00
totalLiab 443612000.00
totalStockholderEquity 240007000.00
deferredLongTermLiab 17307000.00
otherCurrentLiab 61626000.00
commonStock 71000.00
retainedEarnings -1131722000.00
otherLiab 16727000.00
goodWill 416172000.00
otherAssets 5520000.00
cash 35899000.00
totalCurrentLiabilities 168652000.00
currentDeferredRevenue 63854000.00
netDebt 211338000.00
shortTermDebt 6994000.00
shortLongTermDebtTotal 247237000.00
otherStockholderEquity 1385658000.00
propertyPlantEquipment 30362000.00
totalCurrentAssets 134291000.00
netTangibleAssets -241955000.00
netReceivables 64026000.00
longTermDebt 200763000.00
accountsPayable 36178000.00
accumulatedOtherComprehensiveIncome -13642000.00
commonStockTotalEquity 71000.00
retainedEarningsTotalEquity -1131722000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 3652000.00
nonCurrentAssetsTotal 549328000.00
capitalLeaseObligations 46474000.00
longTermDebtTotal 200763000.00
nonCurrentLiabilitiesOther 56890000.00
nonCurrentLiabilitiesTotal 274960000.00
capitalSurpluse 1615284000.00
liabilitiesAndStockholdersEquity 683619000.00
cashAndShortTermInvestments 35899000.00
propertyPlantAndEquipmentGross 61846000.00
propertyPlantAndEquipmentNet 61846000.00
netWorkingCapital -34361000.00
netInvestedCapital 440770000.00
commonStockSharesOutstanding 70554326.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 695841000.00
intangibleAssets 72632000.00
otherCurrentAssets 34324000.00
totalLiab 450380000.00
totalStockholderEquity 245461000.00
deferredLongTermLiab 19589000.00
otherCurrentLiab 57857000.00
commonStock 70000.00
retainedEarnings -1121321000.00
otherLiab 14052000.00
goodWill 415549000.00
otherAssets 6200000.00
cash 36927000.00
totalCurrentLiabilities 178903000.00
currentDeferredRevenue 70540000.00
netDebt 209135000.00
shortTermDebt 6737000.00
shortLongTermDebtTotal 246062000.00
otherStockholderEquity 1381712000.00
propertyPlantEquipment 29943000.00
totalCurrentAssets 139002000.00
netTangibleAssets -242720000.00
netReceivables 67751000.00
longTermDebt 198525000.00
accountsPayable 43769000.00
accumulatedOtherComprehensiveIncome -15206000.00
commonStockTotalEquity 70000.00
retainedEarningsTotalEquity -1121321000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 4069000.00
nonCurrentAssetsTotal 556839000.00
capitalLeaseObligations 47537000.00
longTermDebtTotal 198525000.00
nonCurrentLiabilitiesOther 53363000.00
nonCurrentLiabilitiesTotal 271477000.00
capitalSurpluse 1611902000.00
liabilitiesAndStockholdersEquity 695841000.00
cashAndShortTermInvestments 36927000.00
propertyPlantAndEquipmentGross 62458000.00
propertyPlantAndEquipmentNet 62458000.00
netWorkingCapital -39901000.00
netInvestedCapital 443986000.00
commonStockSharesOutstanding 70127939.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 723695000.00
intangibleAssets 79559000.00
otherCurrentAssets 35540000.00
totalLiab 464721000.00
totalStockholderEquity 258974000.00
otherCurrentLiab 70625000.00
commonStock 70000.00
retainedEarnings -1108137000.00
otherLiab 12419000.00
goodWill 416418000.00
otherAssets 5353000.00
cash 46590000.00
totalCurrentLiabilities 190237000.00
currentDeferredRevenue 68044000.00
netDebt 199209000.00
shortTermDebt 6764000.00
shortLongTermDebtTotal 245799000.00
otherStockholderEquity 1379041000.00
propertyPlantEquipment 67846000.00
totalCurrentAssets 153983000.00
netTangibleAssets -237539000.00
netReceivables 71853000.00
longTermDebt 196538000.00
accountsPayable 44804000.00
accumulatedOtherComprehensiveIncome -12333000.00
commonStockTotalEquity 70000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 2979000.00
nonCurrentAssetsTotal 569712000.00
capitalLeaseObligations 49261000.00
longTermDebtTotal 199068000.00
nonCurrentLiabilitiesOther 13575000.00
nonCurrentLiabilitiesTotal 274484000.00
capitalSurpluse 1609358000.00
liabilitiesAndStockholdersEquity 723695000.00
cashAndShortTermInvestments 46590000.00
propertyPlantAndEquipmentGross 68382000.00
propertyPlantAndEquipmentNet 68382000.00
commonStockSharesOutstanding 70127939.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 711829000.00
intangibleAssets 86483000.00
otherCurrentAssets 20868000.00
totalLiab 446609000.00
totalStockholderEquity 265220000.00
deferredLongTermLiab 23525000.00
otherCurrentLiab 64551000.00
commonStock 64000.00
retainedEarnings -1086747000.00
otherLiab 20289000.00
goodWill 415806000.00
otherAssets 4884000.00
cash 53839000.00
totalCurrentLiabilities 175814000.00
currentDeferredRevenue 59558000.00
netDebt 179860000.00
shortTermDebt 6784000.00
shortLongTermDebtTotal 233699000.00
otherStockholderEquity 1365903000.00
propertyPlantEquipment 32609000.00
totalCurrentAssets 134124000.00
netTangibleAssets -237069000.00
netReceivables 59417000.00
longTermDebt 182744000.00
accountsPayable 44921000.00
accumulatedOtherComprehensiveIncome -13515000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity -1086747000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 2363000.00
nonCurrentAssetsTotal 577705000.00
capitalLeaseObligations 50955000.00
longTermDebtTotal 182744000.00
nonCurrentLiabilitiesOther 64526000.00
nonCurrentLiabilitiesTotal 270795000.00
capitalSurpluse 1595402000.00
liabilitiesAndStockholdersEquity 711829000.00
cashAndShortTermInvestments 53839000.00
propertyPlantAndEquipmentGross 70532000.00
propertyPlantAndEquipmentNet 70532000.00
commonStockSharesOutstanding 64157167.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 731832000.00
intangibleAssets 93458000.00
otherCurrentAssets 20442000.00
totalLiab 461756000.00
totalStockholderEquity 270076000.00
deferredLongTermLiab 25314000.00
otherCurrentLiab 76597000.00
commonStock 63000.00
retainedEarnings -1076188000.00
otherLiab 20782000.00
goodWill 416775000.00
otherAssets 5388000.00
cash 48963000.00
totalCurrentLiabilities 188307000.00
currentDeferredRevenue 64859000.00
netDebt 184422000.00
shortTermDebt 6548000.00
shortLongTermDebtTotal 233385000.00
otherStockholderEquity 1357201000.00
propertyPlantEquipment 32819000.00
totalCurrentAssets 140636000.00
longTermInvestments 3379000.00
netTangibleAssets -240157000.00
netReceivables 71231000.00
longTermDebt 180909000.00
accountsPayable 40303000.00
accumulatedOtherComprehensiveIncome -10565000.00
commonStockTotalEquity 63000.00
retainedEarningsTotalEquity -1076188000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 5984000.00
nonCurrentAssetsTotal 591196000.00
capitalLeaseObligations 52476000.00
longTermDebtTotal 180909000.00
nonCurrentLiabilitiesOther 67226000.00
nonCurrentLiabilitiesTotal 273449000.00
capitalSurpluse 1586750000.00
liabilitiesAndStockholdersEquity 731832000.00
cashAndShortTermInvestments 48963000.00
propertyPlantAndEquipmentGross 72196000.00
propertyPlantAndEquipmentNet 72196000.00
commonStockSharesOutstanding 60697608.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 962570000.00
intangibleAssets 118840000.00
otherCurrentAssets 24780000.00
totalLiab 428632000.00
totalStockholderEquity 533938000.00
deferredLongTermLiab 26825000.00
otherCurrentLiab 47818000.00
commonStock 60000.00
retainedEarnings -796655000.00
otherLiab 21310000.00
goodWill 640786000.00
otherAssets 8750000.00
cash 36741000.00
totalCurrentLiabilities 161467000.00
currentDeferredRevenue 68795000.00
netDebt 196540000.00
shortTermDebt 6629000.00
shortLongTermDebt 6629000.00
shortLongTermDebtTotal 233281000.00
otherStockholderEquity 1341533000.00
propertyPlantEquipment 28406000.00
totalCurrentAssets 124578000.00
longTermInvestments 3683000.00
netTangibleAssets -225688000.00
netReceivables 63057000.00
longTermDebt 178913000.00
accountsPayable 38225000.00
accumulatedOtherComprehensiveIncome -11242000.00
commonStockTotalEquity 60000.00
retainedEarningsTotalEquity -796655000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 5908000.00
nonCurrentAssetsTotal 837992000.00
capitalLeaseObligations 54368000.00
longTermDebtTotal 178913000.00
nonCurrentLiabilitiesOther 61427000.00
nonCurrentLiabilitiesTotal 267165000.00
capitalSurpluse 1571759000.00
liabilitiesAndStockholdersEquity 962570000.00
cashAndShortTermInvestments 36741000.00
propertyPlantAndEquipmentGross 69616000.00
propertyPlantAndEquipmentNet 69616000.00
commonStockSharesOutstanding 59958203.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 954143000.00
intangibleAssets 126945000.00
otherCurrentAssets 26074000.00
totalLiab 402576000.00
totalStockholderEquity 551567000.00
deferredLongTermLiab 41931000.00
otherCurrentLiab 65802000.00
commonStock 59000.00
retainedEarnings -769095000.00
otherLiab 31816000.00
goodWill 641191000.00
otherAssets 6789000.00
cash 44096000.00
totalCurrentLiabilities 168936000.00
currentDeferredRevenue 70877000.00
netDebt 136849000.00
shortTermDebt 2421000.00
shortLongTermDebtTotal 180945000.00
otherStockholderEquity 1331603000.00
propertyPlantEquipment 27339000.00
totalCurrentAssets 145779000.00
longTermInvestments 6100000.00
netTangibleAssets -216569000.00
netReceivables 75609000.00
longTermDebt 177342000.00
accountsPayable 29836000.00
accumulatedOtherComprehensiveIncome -10621000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity -769095000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 8898000.00
nonCurrentAssetsTotal 808364000.00
capitalLeaseObligations 1182000.00
longTermDebtTotal 178524000.00
nonCurrentLiabilitiesOther 13185000.00
nonCurrentLiabilitiesTotal 233640000.00
capitalSurpluse 1561208000.00
liabilitiesAndStockholdersEquity 954143000.00
cashAndShortTermInvestments 44096000.00
propertyPlantAndEquipmentGross 27339000.00
propertyPlantAndEquipmentNet 27339000.00
commonStockSharesOutstanding 59116831.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 953550000.00
intangibleAssets 135110000.00
otherCurrentAssets 26592000.00
totalLiab 385008000.00
totalStockholderEquity 568542000.00
deferredLongTermLiab 27833000.00
otherCurrentLiab 8029000.00
commonStock 59000.00
retainedEarnings -741891000.00
otherLiab 38467000.00
goodWill 641594000.00
otherAssets 8199000.00
cash 47876000.00
totalCurrentLiabilities 152591000.00
currentDeferredRevenue 72119000.00
netDebt 127974000.00
shortTermDebt 52727000.00
shortLongTermDebtTotal 175850000.00
otherStockholderEquity 1319374000.00
propertyPlantEquipment 27315000.00
totalCurrentAssets 136368000.00
longTermInvestments 4964000.00
netTangibleAssets -208162000.00
shortTermInvestments 6338000.00
netReceivables 61900000.00
longTermDebt 175850000.00
inventory 0.00
accountsPayable 19716000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9013000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 59000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -741891000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 9572000.00
nonCurrentAssetsTotal 817182000.00
longTermDebtTotal 175850000.00
nonCurrentLiabilitiesOther 28734000.00
nonCurrentLiabilitiesTotal 232417000.00
capitalSurpluse 1549371000.00
liabilitiesAndStockholdersEquity 953550000.00
cashAndShortTermInvestments 47876000.00
propertyPlantAndEquipmentGross 27315000.00
propertyPlantAndEquipmentNet 27315000.00
commonStockSharesOutstanding 58212306.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
totalAssets 978030000.00
intangibleAssets 143004000.00
otherCurrentAssets 10000000.00
totalLiab 405075000.00
totalStockholderEquity 572955000.00
deferredLongTermLiab 21490000.00
otherCurrentLiab 10335000.00
commonStock 58000.00
retainedEarnings -717254000.00
otherLiab 48289000.00
goodWill 641702000.00
otherAssets 7840000.00
cash 46589000.00
totalCurrentLiabilities 171282000.00
currentDeferredRevenue 86310000.00
netDebt 127815000.00
shortTermDebt 56285000.00
shortLongTermDebt 185504000.00
shortLongTermDebtTotal 174404000.00
otherStockholderEquity 1299151000.00
propertyPlantEquipment 27669000.00
totalCurrentAssets 152893000.00
longTermInvestments 4922000.00
netTangibleAssets -211751000.00
shortTermInvestments 6599000.00
netReceivables 80182000.00
longTermDebt 174404000.00
inventory 16122000.00
accountsPayable 18352000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8584000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 58000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -717254000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 9143000.00
nonCurrentAssetsTotal 825137000.00
longTermDebtTotal 174404000.00
nonCurrentLiabilitiesOther 37899000.00
nonCurrentLiabilitiesTotal 233793000.00
capitalSurpluse 1528719000.00
liabilitiesAndStockholdersEquity 978030000.00
cashAndShortTermInvestments 46589000.00
propertyPlantAndEquipmentGross 27669000.00
propertyPlantAndEquipmentNet 27669000.00
commonStockSharesOutstanding 55192741.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 1032078000.00
intangibleAssets 151275000.00
otherCurrentAssets 37232000.00
totalLiab 483335000.00
totalStockholderEquity 548743000.00
deferredLongTermLiab 15279000.00
otherCurrentLiab 13528000.00
commonStock 60000.00
retainedEarnings -661277000.00
otherLiab 118037000.00
goodWill 643006000.00
otherAssets 8158000.00
cash 67266000.00
totalCurrentLiabilities 232552000.00
currentDeferredRevenue 96388000.00
netDebt 58980000.00
shortTermDebt 96413000.00
shortLongTermDebt 132746000.00
shortLongTermDebtTotal 126246000.00
otherStockholderEquity 1214960000.00
propertyPlantEquipment 26894000.00
totalCurrentAssets 198545000.00
longTermInvestments 4200000.00
netTangibleAssets -245538000.00
shortTermInvestments 28412000.00
netReceivables 108134000.00
longTermDebt 126246000.00
inventory -14087000.00
accountsPayable 26223000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4609000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -661277000.00
treasuryStock -199540000.00
nonCurrrentAssetsOther 8106000.00
nonCurrentAssetsTotal 833533000.00
longTermDebtTotal 126246000.00
nonCurrentLiabilitiesOther 109258000.00
nonCurrentLiabilitiesTotal 250783000.00
capitalSurpluse 1414109000.00
liabilitiesAndStockholdersEquity 1032078000.00
cashAndShortTermInvestments 67266000.00
propertyPlantAndEquipmentGross 26894000.00
propertyPlantAndEquipmentNet 26894000.00
commonStockSharesOutstanding 55227046.00
2017-12-31
date 2017-12-31
filing_date 2018-03-23
currency_symbol USD
totalAssets 1103948000.00
intangibleAssets 185599000.00
otherCurrentAssets 17333000.00
totalLiab 235470000.00
totalStockholderEquity 868478000.00
deferredLongTermLiab 15088000.00
otherCurrentLiab 77639000.00
commonStock 60000.00
retainedEarnings -368490000.00
otherLiab 107899000.00
goodWill 640197000.00
otherAssets 813992000.00
cash 72635000.00
totalCurrentLiabilities 199814000.00
currentDeferredRevenue 105321000.00
netDebt -54228000.00
shortTermDebt 11803000.00
shortLongTermDebt 8351000.00
shortLongTermDebtTotal 18407000.00
otherStockholderEquity 1248908000.00
propertyPlantEquipment 28893000.00
totalCurrentAssets 227353000.00
longTermInvestments 4700000.00
netTangibleAssets -145709000.00
shortTermInvestments 28412000.00
netReceivables 104852000.00
longTermDebt 3917000.00
inventory 4121000.00
accountsPayable 5051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11817000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -609091000.00
treasuryStock -135970000.00
nonCurrrentAssetsOther 6988000.00
nonCurrentAssetsTotal 876595000.00
capitalLeaseObligations 2103000.00
longTermDebtTotal 2103000.00
nonCurrentLiabilitiesOther 98266000.00
nonCurrentLiabilitiesTotal 35656000.00
capitalSurpluse 1407717000.00
liabilitiesAndStockholdersEquity 1103948000.00
cashAndShortTermInvestments 101047000.00
propertyPlantAndEquipmentGross 38775000.00
propertyPlantAndEquipmentNet 38775000.00
commonStockSharesOutstanding 57274851.00
2017-09-30
date 2017-09-30
filing_date 2018-03-23
currency_symbol USD
totalAssets 1059674000.00
intangibleAssets 168918000.00
otherCurrentAssets 16967000.00
totalLiab 337061000.00
totalStockholderEquity 722613000.00
deferredLongTermLiab 22228000.00
otherCurrentLiab 125971000.00
commonStock 60000.00
retainedEarnings -537185000.00
otherLiab 110528000.00
goodWill 642254000.00
otherAssets 822466000.00
cash 54782000.00
totalCurrentLiabilities 212933000.00
netDebt -42857000.00
shortTermDebt 9051000.00
shortLongTermDebt 11925000.00
shortLongTermDebtTotal 11925000.00
otherStockholderEquity -8059000.00
propertyPlantEquipment 31830000.00
totalCurrentAssets 205378000.00
netTangibleAssets -88559000.00
shortTermInvestments 13446000.00
netReceivables 111528000.00
longTermDebt 2874000.00
inventory 0.00
accountsPayable 77911000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -537185000.00
treasuryStock -135970000.00
nonCurrrentAssetsOther 6911000.00
nonCurrentAssetsTotal 4383000.00
capitalLeaseObligations 2874000.00
longTermDebtTotal 2874000.00
nonCurrentLiabilitiesOther 99026000.00
nonCurrentLiabilitiesTotal 124128000.00
capitalSurpluse 1403767000.00
liabilitiesAndStockholdersEquity 1059674000.00
cashAndShortTermInvestments 76883000.00
propertyPlantAndEquipmentGross 31830000.00
commonStockSharesOutstanding 57547863.00
2017-06-30
date 2017-06-30
filing_date 2018-03-23
currency_symbol USD
totalAssets 1072220000.00
intangibleAssets 177289000.00
otherCurrentAssets 836483000.00
totalLiab 232570000.00
totalStockholderEquity 839650000.00
deferredLongTermLiab 9243000.00
otherCurrentLiab 138783000.00
commonStock 60000.00
retainedEarnings -407116000.00
otherLiab 19800000.00
goodWill 641462000.00
otherAssets 830646000.00
cash 47638000.00
totalCurrentLiabilities 198791000.00
netDebt -32687000.00
shortTermDebt 14951000.00
shortLongTermDebt 14951000.00
shortLongTermDebtTotal 14951000.00
otherStockholderEquity -9431000.00
propertyPlantEquipment 34703000.00
totalCurrentAssets 206871000.00
netTangibleAssets 839650000.00
shortTermInvestments 28446000.00
netReceivables 102658000.00
longTermDebt 4736000.00
inventory 0.00
accountsPayable 69593000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -407116000.00
treasuryStock -135970000.00
nonCurrrentAssetsOther 7048000.00
nonCurrentAssetsTotal 4847000.00
nonCurrentLiabilitiesTotal 9243000.00
capitalSurpluse 1392107000.00
liabilitiesAndStockholdersEquity 1072220000.00
cashAndShortTermInvestments 86481000.00
propertyPlantAndEquipmentGross 34703000.00
commonStockSharesOutstanding 57498228.00
2017-03-31
date 2017-03-31
filing_date 2018-03-23
currency_symbol USD
totalAssets 1103948000.00
intangibleAssets 185599000.00
otherCurrentAssets 16922000.00
totalLiab 235470000.00
totalStockholderEquity 868478000.00
deferredLongTermLiab 19505000.00
otherCurrentLiab 128148000.00
commonStock 60000.00
retainedEarnings -368490000.00
otherLiab 20624000.00
goodWill 640197000.00
otherAssets 837820000.00
cash 72635000.00
totalCurrentLiabilities 199814000.00
netDebt -54228000.00
shortTermDebt 11803000.00
shortLongTermDebt 11803000.00
shortLongTermDebtTotal 18407000.00
otherStockholderEquity -11817000.00
propertyPlantEquipment 38775000.00
totalCurrentAssets 227353000.00
netTangibleAssets 42682000.00
shortTermInvestments 28412000.00
netReceivables 104852000.00
longTermDebt 6604000.00
inventory 0.00
accountsPayable 59863000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -368490000.00
treasuryStock -135970000.00
nonCurrrentAssetsOther 6988000.00
nonCurrentAssetsTotal 5036000.00
capitalLeaseObligations 6604000.00
longTermDebtTotal 6604000.00
nonCurrentLiabilitiesOther 9547000.00
nonCurrentLiabilitiesTotal 35656000.00
capitalSurpluse 1384695000.00
liabilitiesAndStockholdersEquity 1103948000.00
cashAndShortTermInvestments 105579000.00
propertyPlantAndEquipmentGross 38775000.00
commonStockSharesOutstanding 57274851.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 1120792000.00
intangibleAssets 194168000.00
otherCurrentAssets 23680000.00
totalLiab 215939000.00
totalStockholderEquity 904853000.00
deferredLongTermLiab 19430000.00
otherCurrentLiab 56357000.00
commonStock 60000.00
retainedEarnings -327698000.00
otherLiab 24371000.00
goodWill 639897000.00
otherAssets 846358000.00
cash 84111000.00
totalCurrentLiabilities 175877000.00
currentDeferredRevenue 99412000.00
netDebt -63204000.00
shortTermDebt 12904000.00
shortLongTermDebt 20907000.00
shortLongTermDebtTotal 20907000.00
otherStockholderEquity 1244491000.00
propertyPlantEquipment 42001000.00
totalCurrentAssets 232433000.00
longTermInvestments 4700000.00
netTangibleAssets 70788000.00
shortTermInvestments 28412000.00
netReceivables 96230000.00
longTermDebt 8003000.00
accountsPayable 7204000.00
accumulatedOtherComprehensiveIncome -12420000.00
commonStockTotalEquity 60000.00
treasuryStock -135970000.00
nonCurrrentAssetsOther 7176000.00
nonCurrentAssetsTotal 888359000.00
nonCurrentLiabilitiesTotal 40062000.00
liabilitiesAndStockholdersEquity 1120792000.00
cashAndShortTermInvestments 112523000.00
propertyPlantAndEquipmentGross 42001000.00
propertyPlantAndEquipmentNet 42001000.00
commonStockSharesOutstanding 57194716.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
commonStockSharesOutstanding 57194716.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
commonStockSharesOutstanding 57138787.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
commonStockSharesOutstanding 51353636.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 563242000.00
intangibleAssets 103943000.00
otherCurrentAssets 15522000.00
totalLiab 169365000.00
totalStockholderEquity 393877000.00
otherCurrentLiab 39272000.00
commonStock 40000.00
retainedEarnings -99838000.00
otherLiab 11060000.00
goodWill 108590000.00
otherAssets 245948000.00
cash 146986000.00
totalCurrentLiabilities 141678000.00
currentDeferredRevenue 79802000.00
netDebt -113947000.00
shortTermDebt 16945000.00
shortLongTermDebt 33039000.00
shortLongTermDebtTotal 33039000.00
otherStockholderEquity 493675000.00
propertyPlantEquipment 45199000.00
totalCurrentAssets 272095000.00
netTangibleAssets 181344000.00
netReceivables 88788000.00
longTermDebt 16094000.00
inventory 20799000.00
accountsPayable 5659000.00
accumulatedOtherComprehensiveIncome -11480000.00
commonStockTotalEquity 40000.00
treasuryStock -108678000.00
nonCurrrentAssetsOther 929000.00
nonCurrentAssetsTotal 291147000.00
nonCurrentLiabilitiesTotal 27687000.00
liabilitiesAndStockholdersEquity 563242000.00
cashAndShortTermInvestments 146986000.00
propertyPlantAndEquipmentGross 45199000.00
propertyPlantAndEquipmentNet 45199000.00
commonStockSharesOutstanding 39422834.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 545648000.00
intangibleAssets 111330000.00
otherCurrentAssets 43984000.00
totalLiab 157989000.00
totalStockholderEquity 387659000.00
deferredLongTermLiab 10646000.00
otherCurrentLiab 30303000.00
commonStock 40000.00
retainedEarnings -104227000.00
otherLiab 10534000.00
goodWill 111563000.00
otherAssets 236523000.00
cash 141829000.00
totalCurrentLiabilities 131693000.00
currentDeferredRevenue 78413000.00
netDebt -110776000.00
shortTermDebt 16380000.00
shortLongTermDebt 16380000.00
shortLongTermDebtTotal 31053000.00
otherStockholderEquity 501846000.00
propertyPlantEquipment 45482000.00
totalCurrentAssets 263643000.00
netTangibleAssets 164766000.00
shortTermInvestments 0.00
netReceivables 77830000.00
longTermDebt 14673000.00
inventory 0.00
accountsPayable 6597000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10075000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -104227000.00
treasuryStock -108678000.00
nonCurrrentAssetsOther 952000.00
deferredLongTermAssetCharges 12678000.00
nonCurrentAssetsTotal 282005000.00
capitalLeaseObligations 14673000.00
longTermDebtTotal 14673000.00
nonCurrentLiabilitiesOther 977000.00
nonCurrentLiabilitiesTotal 26296000.00
capitalSurpluse 610599000.00
liabilitiesAndStockholdersEquity 545648000.00
cashAndShortTermInvestments 141829000.00
propertyPlantAndEquipmentGross 45482000.00
propertyPlantAndEquipmentNet 45482000.00
commonStockSharesOutstanding 39822723.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 592970000.00
intangibleAssets 115590000.00
otherCurrentAssets 39543000.00
totalLiab 162409000.00
totalStockholderEquity 430561000.00
deferredLongTermLiab 11467000.00
otherCurrentLiab 26587000.00
commonStock 41000.00
retainedEarnings -105188000.00
otherLiab 11381000.00
goodWill 111739000.00
otherAssets 240445000.00
cash 187917000.00
totalCurrentLiabilities 134726000.00
currentDeferredRevenue 86326000.00
netDebt -157421000.00
shortTermDebt 15274000.00
shortLongTermDebt 15274000.00
shortLongTermDebtTotal 30496000.00
otherStockholderEquity 544708000.00
propertyPlantEquipment 45172000.00
totalCurrentAssets 307353000.00
netTangibleAssets 203232000.00
shortTermInvestments 0.00
netReceivables 79893000.00
longTermDebt 15222000.00
inventory 0.00
accountsPayable 6539000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8848000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 41000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -105188000.00
treasuryStock -62730000.00
nonCurrrentAssetsOther 992000.00
deferredLongTermAssetCharges 12124000.00
nonCurrentAssetsTotal 285617000.00
capitalLeaseObligations 15222000.00
longTermDebtTotal 15222000.00
nonCurrentLiabilitiesOther 994000.00
nonCurrentLiabilitiesTotal 27683000.00
capitalSurpluse 607286000.00
liabilitiesAndStockholdersEquity 592970000.00
cashAndShortTermInvestments 187917000.00
propertyPlantAndEquipmentGross 45172000.00
propertyPlantAndEquipmentNet 45172000.00
commonStockSharesOutstanding 40071707.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 337336000.00
intangibleAssets 13797000.00
otherCurrentAssets 38871000.00
totalLiab 168251000.00
totalStockholderEquity 169085000.00
deferredLongTermLiab 11617000.00
otherCurrentLiab 31854000.00
commonStock 36000.00
retainedEarnings -100401000.00
otherLiab 11310000.00
goodWill 101290000.00
otherAssets 128739000.00
cash 40854000.00
totalCurrentLiabilities 142860000.00
currentDeferredRevenue 90535000.00
netDebt -13592000.00
shortTermDebt 14239000.00
shortLongTermDebt 14239000.00
shortLongTermDebtTotal 27262000.00
otherStockholderEquity 279450000.00
propertyPlantEquipment 45370000.00
totalCurrentAssets 163227000.00
netTangibleAssets 53998000.00
shortTermInvestments 0.00
netReceivables 83502000.00
longTermDebt 13023000.00
inventory 0.00
accountsPayable 6232000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9956000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -100401000.00
treasuryStock -54036000.00
nonCurrrentAssetsOther 969000.00
deferredLongTermAssetCharges 12683000.00
nonCurrentAssetsTotal 174109000.00
capitalLeaseObligations 13023000.00
longTermDebtTotal 13023000.00
nonCurrentLiabilitiesOther 751000.00
nonCurrentLiabilitiesTotal 25391000.00
capitalSurpluse 333442000.00
liabilitiesAndStockholdersEquity 337336000.00
cashAndShortTermInvestments 40854000.00
propertyPlantAndEquipmentGross 45370000.00
propertyPlantAndEquipmentNet 45370000.00
commonStockSharesOutstanding 33793582.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 353952000.00
intangibleAssets 15793000.00
otherCurrentAssets 5692000.00
totalLiab 178687000.00
totalStockholderEquity 175265000.00
deferredLongTermLiab 12983000.00
otherCurrentLiab 42823000.00
commonStock 36000.00
retainedEarnings -93076000.00
otherLiab 12823000.00
goodWill 103525000.00
otherAssets 132704000.00
cash 43015000.00
totalCurrentLiabilities 151610000.00
currentDeferredRevenue 92013000.00
netDebt -16590000.00
shortTermDebt 13353000.00
shortLongTermDebt 26425000.00
shortLongTermDebtTotal 26425000.00
otherStockholderEquity 274305000.00
propertyPlantEquipment 42365000.00
totalCurrentAssets 178883000.00
netTangibleAssets 55947000.00
shortTermInvestments 0.00
netReceivables 98185000.00
longTermDebt 13072000.00
inventory 31991000.00
accountsPayable 3421000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5591000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -93076000.00
treasuryStock -50280000.00
nonCurrrentAssetsOther 1017000.00
deferredLongTermAssetCharges 12369000.00
nonCurrentAssetsTotal 175069000.00
capitalLeaseObligations 13072000.00
longTermDebtTotal 13072000.00
nonCurrentLiabilitiesOther 1022000.00
nonCurrentLiabilitiesTotal 27077000.00
capitalSurpluse 324176000.00
liabilitiesAndStockholdersEquity 353952000.00
cashAndShortTermInvestments 43015000.00
propertyPlantAndEquipmentGross 42365000.00
propertyPlantAndEquipmentNet 42365000.00
commonStockSharesOutstanding 33649201.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
totalAssets 338641000.00
intangibleAssets 20302000.00
otherCurrentAssets 38604000.00
totalLiab 174014000.00
totalStockholderEquity 164627000.00
deferredLongTermLiab 13180000.00
otherCurrentLiab 48681000.00
commonStock 36000.00
retainedEarnings -90416000.00
otherLiab 13621000.00
goodWill 104596000.00
otherAssets 137872000.00
cash 39610000.00
totalCurrentLiabilities 146805000.00
currentDeferredRevenue 79539000.00
netDebt -13979000.00
shortTermDebt 12592000.00
shortLongTermDebtTotal 25631000.00
otherStockholderEquity 258007000.00
propertyPlantEquipment 41751000.00
totalCurrentAssets 159018000.00
netTangibleAssets 39729000.00
shortTermInvestments 0.00
netReceivables 80804000.00
longTermDebt 13039000.00
inventory 0.00
accountsPayable 5993000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2653000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -90416000.00
treasuryStock -49995000.00
nonCurrrentAssetsOther 1051000.00
deferredLongTermAssetCharges 11923000.00
nonCurrentAssetsTotal 179623000.00
capitalLeaseObligations 13039000.00
longTermDebtTotal 13039000.00
nonCurrentLiabilitiesOther 990000.00
nonCurrentLiabilitiesTotal 27209000.00
capitalSurpluse 307655000.00
liabilitiesAndStockholdersEquity 338641000.00
cashAndShortTermInvestments 39610000.00
propertyPlantAndEquipmentGross 41751000.00
propertyPlantAndEquipmentNet 41751000.00
commonStockSharesOutstanding 33502533.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
totalAssets 343676000.00
intangibleAssets 28994000.00
otherCurrentAssets 34566000.00
totalLiab 178111000.00
totalStockholderEquity 165565000.00
deferredLongTermLiab 13383000.00
otherCurrentLiab 43855000.00
commonStock 36000.00
retainedEarnings -87155000.00
otherLiab 13825000.00
goodWill 103040000.00
otherAssets 142398000.00
cash 39002000.00
totalCurrentLiabilities 150183000.00
currentDeferredRevenue 91569000.00
netDebt -13567000.00
shortTermDebt 11922000.00
shortLongTermDebtTotal 25435000.00
otherStockholderEquity 250684000.00
propertyPlantEquipment 40858000.00
totalCurrentAssets 160420000.00
netTangibleAssets 33531000.00
shortTermInvestments 0.00
netReceivables 86852000.00
longTermDebt 13513000.00
inventory 0.00
accountsPayable 2837000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1656000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -87155000.00
treasuryStock -49401000.00
nonCurrrentAssetsOther 1132000.00
deferredLongTermAssetCharges 9232000.00
nonCurrentAssetsTotal 183256000.00
capitalLeaseObligations 13513000.00
longTermDebtTotal 13513000.00
nonCurrentLiabilitiesOther 1032000.00
nonCurrentLiabilitiesTotal 27928000.00
capitalSurpluse 300429000.00
liabilitiesAndStockholdersEquity 343676000.00
cashAndShortTermInvestments 39002000.00
propertyPlantAndEquipmentGross 40858000.00
propertyPlantAndEquipmentNet 40858000.00
commonStockSharesOutstanding 33688945.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
totalAssets 344965000.00
intangibleAssets 30964000.00
otherCurrentAssets 23270000.00
totalLiab 165928000.00
totalStockholderEquity 179037000.00
deferredLongTermLiab 14825000.00
otherCurrentLiab 28615000.00
commonStock 36000.00
retainedEarnings -83955000.00
otherLiab 15333000.00
goodWill 103210000.00
otherAssets 144567000.00
cash 51793000.00
totalCurrentLiabilities 137618000.00
currentDeferredRevenue 91521000.00
netDebt -28794000.00
shortTermDebt 10615000.00
shortLongTermDebtTotal 22999000.00
otherStockholderEquity 260956000.00
propertyPlantEquipment 37515000.00
totalCurrentAssets 162883000.00
netTangibleAssets 44863000.00
shortTermInvestments 0.00
netReceivables 87820000.00
longTermDebt 12384000.00
inventory 0.00
accountsPayable 6867000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1568000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -83955000.00
treasuryStock -34607000.00
nonCurrrentAssetsOther 1103000.00
deferredLongTermAssetCharges 9290000.00
nonCurrentAssetsTotal 182082000.00
capitalLeaseObligations 12384000.00
longTermDebtTotal 12384000.00
nonCurrentLiabilitiesOther 1101000.00
nonCurrentLiabilitiesTotal 28310000.00
capitalSurpluse 295995000.00
liabilitiesAndStockholdersEquity 344965000.00
cashAndShortTermInvestments 51793000.00
propertyPlantAndEquipmentGross 37515000.00
propertyPlantAndEquipmentNet 37515000.00
commonStockSharesOutstanding 33822835.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
totalAssets 363413000.00
intangibleAssets 32938000.00
otherCurrentAssets 20964000.00
totalLiab 164611000.00
totalStockholderEquity 198802000.00
deferredLongTermLiab 15201000.00
otherCurrentLiab 34637000.00
commonStock 36000.00
retainedEarnings -83173000.00
otherLiab 15713000.00
goodWill 103314000.00
otherAssets 146619000.00
cash 67795000.00
totalCurrentLiabilities 134973000.00
currentDeferredRevenue 86607000.00
netDebt -44114000.00
shortTermDebt 10351000.00
shortLongTermDebt 10351000.00
shortLongTermDebtTotal 23681000.00
otherStockholderEquity 279939000.00
propertyPlantEquipment 37995000.00
totalCurrentAssets 178799000.00
netTangibleAssets 62550000.00
shortTermInvestments 0.00
netReceivables 90040000.00
longTermDebt 13330000.00
inventory 0.00
accountsPayable 3378000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1726000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -83173000.00
treasuryStock -13109000.00
nonCurrrentAssetsOther 1123000.00
deferredLongTermAssetCharges 9244000.00
nonCurrentAssetsTotal 184614000.00
capitalLeaseObligations 13330000.00
longTermDebtTotal 13330000.00
nonCurrentLiabilitiesOther 1107000.00
nonCurrentLiabilitiesTotal 29638000.00
capitalSurpluse 293322000.00
liabilitiesAndStockholdersEquity 363413000.00
cashAndShortTermInvestments 67795000.00
propertyPlantAndEquipmentGross 37995000.00
propertyPlantAndEquipmentNet 37995000.00
commonStockSharesOutstanding 35770458.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
totalAssets 350778000.00
intangibleAssets 34687000.00
otherCurrentAssets 18612000.00
totalLiab 145300000.00
totalStockholderEquity 205478000.00
deferredLongTermLiab 12534000.00
otherCurrentLiab 32323000.00
commonStock 36000.00
retainedEarnings -83343000.00
otherLiab 13623000.00
goodWill 102991000.00
otherAssets 147506000.00
cash 79794000.00
totalCurrentLiabilities 121492000.00
currentDeferredRevenue 73648000.00
netDebt -61013000.00
shortTermDebt 8596000.00
shortLongTermDebtTotal 18781000.00
otherStockholderEquity 286785000.00
propertyPlantEquipment 38582000.00
totalCurrentAssets 164690000.00
netTangibleAssets 67800000.00
shortTermInvestments 0.00
netReceivables 66284000.00
longTermDebt 10185000.00
inventory 0.00
accountsPayable 6925000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1793000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -83343000.00
treasuryStock -496000.00
nonCurrrentAssetsOther 1233000.00
deferredLongTermAssetCharges 8595000.00
nonCurrentAssetsTotal 186088000.00
capitalLeaseObligations 10185000.00
longTermDebtTotal 10185000.00
nonCurrentLiabilitiesOther 1089000.00
nonCurrentLiabilitiesTotal 23808000.00
capitalSurpluse 287488000.00
liabilitiesAndStockholdersEquity 350778000.00
cashAndShortTermInvestments 79794000.00
propertyPlantAndEquipmentGross 38582000.00
propertyPlantAndEquipmentNet 38582000.00
commonStockSharesOutstanding 34502456.00
2013-06-30
date 2013-06-30
filing_date 2013-07-30
currency_symbol USD
totalAssets 346308000.00
intangibleAssets 36229000.00
otherCurrentAssets 18394000.00
totalLiab 146033000.00
totalStockholderEquity 200275000.00
deferredLongTermLiab 12405000.00
otherCurrentLiab 26545000.00
commonStock 36000.00
retainedEarnings -83261000.00
otherLiab 13467000.00
goodWill 102158000.00
otherAssets 147326000.00
cash 85770000.00
totalCurrentLiabilities 122992000.00
currentDeferredRevenue 80235000.00
netDebt -65661000.00
shortTermDebt 10535000.00
shortLongTermDebtTotal 20109000.00
otherStockholderEquity 282500000.00
propertyPlantEquipment 33696000.00
totalCurrentAssets 165286000.00
netTangibleAssets 61888000.00
shortTermInvestments 0.00
netReceivables 61122000.00
longTermDebt 9574000.00
inventory 0.00
accountsPayable 5677000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 699000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -83261000.00
treasuryStock -496000.00
nonCurrrentAssetsOther 664000.00
deferredLongTermAssetCharges 8275000.00
nonCurrentAssetsTotal 181022000.00
capitalLeaseObligations 9574000.00
longTermDebtTotal 9574000.00
nonCurrentLiabilitiesOther 1062000.00
nonCurrentLiabilitiesTotal 23041000.00
capitalSurpluse 283297000.00
liabilitiesAndStockholdersEquity 346308000.00
cashAndShortTermInvestments 85770000.00
propertyPlantAndEquipmentGross 33696000.00
propertyPlantAndEquipmentNet 33696000.00
commonStockSharesOutstanding 34414301.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
totalAssets 340568000.00
intangibleAssets 38033000.00
otherCurrentAssets 18511000.00
totalLiab 143200000.00
totalStockholderEquity 197368000.00
deferredLongTermLiab 12442000.00
otherCurrentLiab 21903000.00
commonStock 36000.00
retainedEarnings -82863000.00
otherLiab 13572000.00
goodWill 101963000.00
otherAssets 150554000.00
cash 73738000.00
totalCurrentLiabilities 122442000.00
currentDeferredRevenue 85489000.00
netDebt -54792000.00
shortTermDebt 11760000.00
shortLongTermDebtTotal 18946000.00
otherStockholderEquity 279195000.00
propertyPlantEquipment 31934000.00
totalCurrentAssets 158080000.00
netTangibleAssets 57372000.00
shortTermInvestments 0.00
netReceivables 65831000.00
longTermDebt 7186000.00
inventory 0.00
accountsPayable 3290000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1005000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -82863000.00
treasuryStock 0.00
nonCurrrentAssetsOther 643000.00
deferredLongTermAssetCharges 9915000.00
nonCurrentAssetsTotal 182488000.00
capitalLeaseObligations 7186000.00
longTermDebtTotal 7186000.00
nonCurrentLiabilitiesOther 1130000.00
nonCurrentLiabilitiesTotal 20758000.00
capitalSurpluse 279190000.00
liabilitiesAndStockholdersEquity 340568000.00
cashAndShortTermInvestments 73738000.00
propertyPlantAndEquipmentGross 31934000.00
propertyPlantAndEquipmentNet 31934000.00
commonStockSharesOutstanding 34113786.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
totalAssets 336485000.00
intangibleAssets 40759000.00
otherCurrentAssets 18817000.00
totalLiab 140842000.00
totalStockholderEquity 195643000.00
deferredLongTermLiab 11941000.00
otherCurrentLiab 25233000.00
commonStock 36000.00
retainedEarnings -80840000.00
otherLiab 12928000.00
goodWill 102900000.00
otherAssets 156138000.00
cash 61764000.00
totalCurrentLiabilities 121306000.00
currentDeferredRevenue 80824000.00
netDebt -47266000.00
shortTermDebt 8020000.00
shortLongTermDebt 8020000.00
shortLongTermDebtTotal 14498000.00
otherStockholderEquity 274447000.00
propertyPlantEquipment 31418000.00
totalCurrentAssets 148929000.00
netTangibleAssets 51984000.00
shortTermInvestments 0.00
netReceivables 68348000.00
longTermDebt 6478000.00
inventory 0.00
accountsPayable 7229000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1825000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80840000.00
treasuryStock 0.00
nonCurrrentAssetsOther 414000.00
deferredLongTermAssetCharges 12065000.00
nonCurrentAssetsTotal 187556000.00
capitalLeaseObligations 6478000.00
longTermDebtTotal 6478000.00
nonCurrentLiabilitiesOther 1117000.00
nonCurrentLiabilitiesTotal 19536000.00
capitalSurpluse 274622000.00
liabilitiesAndStockholdersEquity 336485000.00
cashAndShortTermInvestments 61764000.00
propertyPlantAndEquipmentGross 31418000.00
propertyPlantAndEquipmentNet 31418000.00
commonStockSharesOutstanding 33705129.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 319450000.00
intangibleAssets 42727000.00
otherCurrentAssets 17035000.00
totalLiab 126855000.00
totalStockholderEquity 192595000.00
deferredLongTermLiab 9308000.00
otherCurrentLiab 22591000.00
commonStock 36000.00
retainedEarnings -79227000.00
otherLiab 10288000.00
goodWill 102336000.00
otherAssets 160727000.00
cash 59147000.00
totalCurrentLiabilities 111047000.00
currentDeferredRevenue 69824000.00
netDebt -41931000.00
shortTermDebt 11696000.00
shortLongTermDebtTotal 17216000.00
otherStockholderEquity 270786000.00
propertyPlantEquipment 30427000.00
totalCurrentAssets 128296000.00
netTangibleAssets 47532000.00
shortTermInvestments 0.00
netReceivables 52114000.00
longTermDebt 5520000.00
inventory 0.00
accountsPayable 6936000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1159000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -79227000.00
treasuryStock 0.00
nonCurrrentAssetsOther 430000.00
deferredLongTermAssetCharges 15234000.00
nonCurrentAssetsTotal 191154000.00
capitalLeaseObligations 5520000.00
longTermDebtTotal 5520000.00
nonCurrentLiabilitiesOther 980000.00
nonCurrentLiabilitiesTotal 15808000.00
capitalSurpluse 270627000.00
liabilitiesAndStockholdersEquity 319450000.00
cashAndShortTermInvestments 59147000.00
propertyPlantAndEquipmentGross 30427000.00
propertyPlantAndEquipmentNet 30427000.00
commonStockSharesOutstanding 33470628.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 314195000.00
intangibleAssets 44803000.00
otherCurrentAssets 26711000.00
totalLiab 123719000.00
totalStockholderEquity 190476000.00
deferredLongTermLiab 8782000.00
otherCurrentLiab 18529000.00
commonStock 35000.00
retainedEarnings -76109000.00
otherLiab 9709000.00
goodWill 101809000.00
otherAssets 153183000.00
cash 50296000.00
totalCurrentLiabilities 108567000.00
currentDeferredRevenue 73331000.00
netDebt -37951000.00
shortTermDebt 6902000.00
shortLongTermDebtTotal 12345000.00
otherStockholderEquity 266550000.00
propertyPlantEquipment 27002000.00
totalCurrentAssets 134010000.00
netTangibleAssets 43864000.00
shortTermInvestments 0.00
netReceivables 57003000.00
longTermDebt 5443000.00
inventory 0.00
accountsPayable 9805000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -76109000.00
treasuryStock 0.00
nonCurrrentAssetsOther 561000.00
deferredLongTermAssetCharges 6010000.00
nonCurrentAssetsTotal 180185000.00
capitalLeaseObligations 5443000.00
longTermDebtTotal 5443000.00
nonCurrentLiabilitiesOther 927000.00
nonCurrentLiabilitiesTotal 15152000.00
capitalSurpluse 266617000.00
liabilitiesAndStockholdersEquity 314195000.00
cashAndShortTermInvestments 50296000.00
propertyPlantAndEquipmentGross 27002000.00
propertyPlantAndEquipmentNet 27002000.00
commonStockSharesOutstanding 33189994.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 322558000.00
intangibleAssets 51290000.00
otherCurrentAssets 17318000.00
totalLiab 126838000.00
totalStockholderEquity 195720000.00
deferredLongTermLiab 9260000.00
otherCurrentLiab 18872000.00
commonStock 35000.00
retainedEarnings -69522000.00
otherLiab 10198000.00
goodWill 103151000.00
otherAssets 170256000.00
cash 42411000.00
totalCurrentLiabilities 110818000.00
currentDeferredRevenue 76553000.00
netDebt -30072000.00
shortTermDebt 6517000.00
shortLongTermDebtTotal 12339000.00
otherStockholderEquity 263207000.00
propertyPlantEquipment 26513000.00
totalCurrentAssets 125789000.00
netTangibleAssets 41279000.00
shortTermInvestments 0.00
netReceivables 66060000.00
longTermDebt 5822000.00
inventory 0.00
accountsPayable 8876000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2236000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69522000.00
treasuryStock 0.00
nonCurrrentAssetsOther 306000.00
deferredLongTermAssetCharges 15509000.00
nonCurrentAssetsTotal 196769000.00
capitalLeaseObligations 5822000.00
longTermDebtTotal 5822000.00
nonCurrentLiabilitiesOther 938000.00
nonCurrentLiabilitiesTotal 16020000.00
capitalSurpluse 262971000.00
liabilitiesAndStockholdersEquity 322558000.00
cashAndShortTermInvestments 42411000.00
propertyPlantAndEquipmentGross 26513000.00
propertyPlantAndEquipmentNet 26513000.00
commonStockSharesOutstanding 32889119.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalAssets 320057000.00
intangibleAssets 53114000.00
otherCurrentAssets 16873000.00
totalLiab 129490000.00
totalStockholderEquity 190567000.00
deferredLongTermLiab 9526000.00
otherCurrentLiab 27059000.00
commonStock 34000.00
retainedEarnings -69051000.00
otherLiab 10241000.00
goodWill 102338000.00
otherAssets 172412000.00
cash 38071000.00
totalCurrentLiabilities 112390000.00
currentDeferredRevenue 68726000.00
netDebt -25090000.00
shortTermDebt 6305000.00
shortLongTermDebtTotal 12981000.00
otherStockholderEquity 258584000.00
propertyPlantEquipment 28272000.00
totalCurrentAssets 119373000.00
netTangibleAssets 35115000.00
shortTermInvestments 0.00
netReceivables 64429000.00
longTermDebt 6676000.00
inventory 0.00
accountsPayable 10300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 617000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69051000.00
treasuryStock 0.00
nonCurrrentAssetsOther 347000.00
deferredLongTermAssetCharges 16613000.00
nonCurrentAssetsTotal 200684000.00
capitalLeaseObligations 6676000.00
longTermDebtTotal 6676000.00
nonCurrentLiabilitiesOther 898000.00
nonCurrentLiabilitiesTotal 17100000.00
capitalSurpluse 258967000.00
liabilitiesAndStockholdersEquity 320057000.00
cashAndShortTermInvestments 38071000.00
propertyPlantAndEquipmentGross 28272000.00
propertyPlantAndEquipmentNet 28272000.00
commonStockSharesOutstanding 32889119.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalAssets 294172000.00
intangibleAssets 45284000.00
otherCurrentAssets 14574000.00
totalLiab 118335000.00
totalStockholderEquity 175837000.00
deferredLongTermLiab 8571000.00
otherCurrentLiab 22113000.00
commonStock 33000.00
retainedEarnings -65762000.00
otherLiab 10625000.00
goodWill 103897000.00
otherAssets 166622000.00
cash 33402000.00
totalCurrentLiabilities 100657000.00
currentDeferredRevenue 63640000.00
netDebt -20347000.00
shortTermDebt 6002000.00
shortLongTermDebtTotal 13055000.00
otherStockholderEquity 239566000.00
propertyPlantEquipment 29169000.00
totalCurrentAssets 98381000.00
netTangibleAssets 26656000.00
shortTermInvestments 0.00
netReceivables 50405000.00
longTermDebt 7053000.00
inventory 0.00
accountsPayable 8902000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2249000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -65762000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1082000.00
deferredLongTermAssetCharges 16359000.00
nonCurrentAssetsTotal 195791000.00
capitalLeaseObligations 7053000.00
longTermDebtTotal 7053000.00
nonCurrentLiabilitiesOther 2054000.00
nonCurrentLiabilitiesTotal 17678000.00
capitalSurpluse 239317000.00
liabilitiesAndStockholdersEquity 294172000.00
cashAndShortTermInvestments 33402000.00
propertyPlantAndEquipmentGross 29169000.00
propertyPlantAndEquipmentNet 29169000.00
commonStockSharesOutstanding 32492939.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 291307000.00
intangibleAssets 47873000.00
otherCurrentAssets 14717000.00
totalLiab 126244000.00
totalStockholderEquity 165063000.00
deferredLongTermLiab 9375000.00
otherCurrentLiab 20099000.00
commonStock 32000.00
retainedEarnings -61824000.00
otherLiab 11553000.00
goodWill 88910000.00
otherAssets 150978000.00
cash 39945000.00
totalCurrentLiabilities 107022000.00
currentDeferredRevenue 71797000.00
netDebt -26853000.00
shortTermDebt 5423000.00
shortLongTermDebtTotal 13092000.00
otherStockholderEquity 221855000.00
propertyPlantEquipment 29746000.00
totalCurrentAssets 110583000.00
netTangibleAssets 28280000.00
shortTermInvestments 2591000.00
netReceivables 53330000.00
longTermDebt 7669000.00
inventory 0.00
accountsPayable 9703000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5176000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 32000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61824000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1486000.00
deferredLongTermAssetCharges 12709000.00
nonCurrentAssetsTotal 180724000.00
capitalLeaseObligations 7669000.00
longTermDebtTotal 7669000.00
nonCurrentLiabilitiesOther 2178000.00
nonCurrentLiabilitiesTotal 19222000.00
capitalSurpluse 221679000.00
liabilitiesAndStockholdersEquity 291307000.00
cashAndShortTermInvestments 42536000.00
propertyPlantAndEquipmentGross 29746000.00
propertyPlantAndEquipmentNet 29746000.00
commonStockSharesOutstanding 31832105.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 286841000.00
intangibleAssets 49451000.00
otherCurrentAssets 17784000.00
totalLiab 117649000.00
totalStockholderEquity 169192000.00
otherCurrentLiab 16702000.00
commonStock 32000.00
retainedEarnings -53595000.00
otherLiab 11234000.00
goodWill 87742000.00
otherAssets 152937000.00
cash 41080000.00
totalCurrentLiabilities 99432000.00
currentDeferredRevenue 71591000.00
netDebt -29366000.00
shortTermDebt 4731000.00
shortLongTermDebtTotal 11714000.00
otherStockholderEquity 217755000.00
propertyPlantEquipment 27478000.00
totalCurrentAssets 106426000.00
netReceivables 47562000.00
longTermDebt 6983000.00
accountsPayable 6408000.00
accumulatedOtherComprehensiveIncome 4593000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther 1155000.00
nonCurrentAssetsTotal 180415000.00
nonCurrentLiabilitiesTotal 18217000.00
liabilitiesAndStockholdersEquity 286841000.00
cashAndShortTermInvestments 41080000.00
propertyPlantAndEquipmentGross 27478000.00
propertyPlantAndEquipmentNet 27478000.00
commonStockSharesOutstanding 31656904.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 283079000.00
intangibleAssets 50260000.00
otherCurrentAssets 15092000.00
totalLiab 117247000.00
totalStockholderEquity 165832000.00
otherCurrentLiab 16370000.00
commonStock 32000.00
retainedEarnings -53261000.00
otherLiab 11316000.00
goodWill 86217000.00
otherAssets 151345000.00
cash 33736000.00
totalCurrentLiabilities 97228000.00
currentDeferredRevenue 70611000.00
netDebt -21118000.00
shortTermDebt 4659000.00
shortLongTermDebtTotal 12618000.00
otherStockholderEquity 217061000.00
propertyPlantEquipment 28637000.00
totalCurrentAssets 103097000.00
netReceivables 54269000.00
longTermDebt 7959000.00
accountsPayable 5588000.00
accumulatedOtherComprehensiveIncome 2166000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther 733000.00
nonCurrentAssetsTotal 179982000.00
nonCurrentLiabilitiesTotal 20019000.00
liabilitiesAndStockholdersEquity 283079000.00
cashAndShortTermInvestments 33736000.00
propertyPlantAndEquipmentGross 28637000.00
propertyPlantAndEquipmentNet 28637000.00
commonStockSharesOutstanding 31656904.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 257713000.00
intangibleAssets 52744000.00
otherCurrentAssets 13443000.00
totalLiab 94956000.00
totalStockholderEquity 162757000.00
otherCurrentLiab 15293000.00
commonStock 31000.00
retainedEarnings -52766000.00
otherLiab 9591000.00
goodWill 81939000.00
otherAssets 147670000.00
cash 36233000.00
totalCurrentLiabilities 81539000.00
currentDeferredRevenue 59200000.00
netDebt -28968000.00
shortTermDebt 2505000.00
shortLongTermDebtTotal 7265000.00
otherStockholderEquity 212492000.00
propertyPlantEquipment 23175000.00
totalCurrentAssets 86868000.00
shortTermInvestments 12000.00
netReceivables 37180000.00
longTermDebt 4760000.00
accountsPayable 4541000.00
accumulatedOtherComprehensiveIncome 2827000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther 1207000.00
nonCurrentAssetsTotal 170845000.00
nonCurrentLiabilitiesTotal 13417000.00
liabilitiesAndStockholdersEquity 257713000.00
cashAndShortTermInvestments 36245000.00
propertyPlantAndEquipmentGross 23175000.00
propertyPlantAndEquipmentNet 23175000.00
commonStockSharesOutstanding 31223077.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 235308000.00
intangibleAssets 16951000.00
otherCurrentAssets 12122000.00
totalLiab 81746000.00
totalStockholderEquity 153562000.00
otherCurrentLiab 13035000.00
commonStock 31000.00
retainedEarnings -50630000.00
otherLiab 8603000.00
goodWill 50069000.00
otherAssets 81059000.00
cash 81327000.00
totalCurrentLiabilities 68952000.00
currentDeferredRevenue 51673000.00
netDebt -75164000.00
shortTermDebt 1972000.00
shortLongTermDebtTotal 6163000.00
otherStockholderEquity 204161000.00
propertyPlantEquipment 21230000.00
totalCurrentAssets 133019000.00
shortTermInvestments 4649000.00
netReceivables 34921000.00
longTermDebt 4191000.00
accountsPayable 2272000.00
accumulatedOtherComprehensiveIncome -108000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther 190000.00
nonCurrentAssetsTotal 102289000.00
nonCurrentLiabilitiesTotal 12794000.00
liabilitiesAndStockholdersEquity 235308000.00
cashAndShortTermInvestments 85976000.00
propertyPlantAndEquipmentGross 21230000.00
propertyPlantAndEquipmentNet 21230000.00
commonStockSharesOutstanding 31736718.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 228729000.00
intangibleAssets 17622000.00
otherCurrentAssets 13533000.00
totalLiab 78859000.00
totalStockholderEquity 149870000.00
otherCurrentLiab 11479000.00
commonStock 31000.00
retainedEarnings -51456000.00
otherLiab 8781000.00
goodWill 49792000.00
otherAssets 80160000.00
cash 64630000.00
totalCurrentLiabilities 66846000.00
currentDeferredRevenue 51531000.00
netDebt -60052000.00
shortTermDebt 1346000.00
shortLongTermDebtTotal 4578000.00
otherStockholderEquity 201295000.00
propertyPlantEquipment 20259000.00
totalCurrentAssets 128310000.00
shortTermInvestments 17306000.00
netReceivables 32841000.00
longTermDebt 3232000.00
accountsPayable 2490000.00
accumulatedOtherComprehensiveIncome -4000.00
commonStockTotalEquity 31000.00
nonCurrrentAssetsOther 192000.00
nonCurrentAssetsTotal 100419000.00
nonCurrentLiabilitiesTotal 12013000.00
liabilitiesAndStockholdersEquity 228729000.00
cashAndShortTermInvestments 81936000.00
propertyPlantAndEquipmentGross 20259000.00
propertyPlantAndEquipmentNet 20259000.00
commonStockSharesOutstanding 31475136.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 217408000.00
intangibleAssets 8745000.00
otherCurrentAssets 13368000.00
totalLiab 69469000.00
totalStockholderEquity 147939000.00
otherCurrentLiab 9601000.00
commonStock 30000.00
retainedEarnings -51685000.00
otherLiab 8685000.00
goodWill 42014000.00
otherAssets 63699000.00
cash 58284000.00
totalCurrentLiabilities 60110000.00
currentDeferredRevenue 48140000.00
netDebt -57250000.00
shortTermDebt 360000.00
shortLongTermDebtTotal 1034000.00
otherStockholderEquity 213981000.00
propertyPlantEquipment 17302000.00
totalCurrentAssets 136407000.00
shortTermInvestments 29833000.00
netReceivables 34922000.00
longTermDebt 674000.00
accountsPayable 2009000.00
accumulatedOtherComprehensiveIncome 324000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 193000.00
nonCurrentAssetsTotal 81001000.00
nonCurrentLiabilitiesTotal 9359000.00
liabilitiesAndStockholdersEquity 217408000.00
cashAndShortTermInvestments 88117000.00
propertyPlantAndEquipmentGross 17302000.00
propertyPlantAndEquipmentNet 17302000.00
commonStockSharesOutstanding 30630461.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 203801000.00
intangibleAssets 7981000.00
otherCurrentAssets 15377000.00
totalLiab 60542000.00
totalStockholderEquity 143259000.00
otherCurrentLiab 6439000.00
commonStock 30000.00
retainedEarnings -53248000.00
otherLiab 8662000.00
goodWill 40146000.00
otherAssets 60213000.00
cash 44976000.00
totalCurrentLiabilities 51114000.00
currentDeferredRevenue 42343000.00
netDebt -43603000.00
shortTermDebt 607000.00
shortLongTermDebtTotal 1373000.00
otherStockholderEquity 196477000.00
propertyPlantEquipment 17457000.00
totalCurrentAssets 126131000.00
shortTermInvestments 38979000.00
netReceivables 26799000.00
longTermDebt 766000.00
accountsPayable 1725000.00
accumulatedOtherComprehensiveIncome -231000.00
commonStockTotalEquity 30000.00
treasuryStock -2735000.00
nonCurrrentAssetsOther 191000.00
nonCurrentAssetsTotal 77670000.00
nonCurrentLiabilitiesTotal 9428000.00
liabilitiesAndStockholdersEquity 203801000.00
cashAndShortTermInvestments 83955000.00
propertyPlantAndEquipmentGross 17457000.00
propertyPlantAndEquipmentNet 17457000.00
commonStockSharesOutstanding 31157222.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 199172000.00
intangibleAssets 8444000.00
otherCurrentAssets 15819000.00
totalLiab 58897000.00
totalStockholderEquity 140275000.00
otherCurrentLiab 6572000.00
commonStock 30000.00
retainedEarnings -54192000.00
otherLiab 8581000.00
goodWill 40145000.00
otherAssets 66630000.00
cash 31064000.00
totalCurrentLiabilities 50316000.00
currentDeferredRevenue 41860000.00
netDebt -30565000.00
shortTermDebt 499000.00
shortLongTermDebtTotal 499000.00
otherStockholderEquity 194437000.00
propertyPlantEquipment 17577000.00
totalCurrentAssets 114965000.00
shortTermInvestments 42943000.00
netReceivables 25139000.00
accountsPayable 1385000.00
accumulatedOtherComprehensiveIncome -78000.00
commonStockTotalEquity 30000.00
treasuryStock -2517000.00
nonCurrrentAssetsOther 138000.00
nonCurrentAssetsTotal 84207000.00
nonCurrentLiabilitiesTotal 8581000.00
liabilitiesAndStockholdersEquity 199172000.00
cashAndShortTermInvestments 74007000.00
propertyPlantAndEquipmentGross 17577000.00
propertyPlantAndEquipmentNet 17577000.00
commonStockSharesOutstanding 31008672.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 198948000.00
intangibleAssets 8446000.00
otherCurrentAssets 12888000.00
totalLiab 62782000.00
totalStockholderEquity 136166000.00
otherCurrentLiab 6707000.00
commonStock 30000.00
retainedEarnings -55377000.00
otherLiab 8807000.00
goodWill 39171000.00
otherAssets 65698000.00
cash 25026000.00
totalCurrentLiabilities 53975000.00
currentDeferredRevenue 45139000.00
netDebt -24286000.00
shortTermDebt 740000.00
shortLongTermDebtTotal 740000.00
otherStockholderEquity 192513000.00
propertyPlantEquipment 18354000.00
totalCurrentAssets 114896000.00
shortTermInvestments 45039000.00
netReceivables 31943000.00
accountsPayable 1389000.00
accumulatedOtherComprehensiveIncome -1024000.00
commonStockTotalEquity 30000.00
treasuryStock -2341000.00
nonCurrrentAssetsOther 130000.00
nonCurrentAssetsTotal 84052000.00
nonCurrentLiabilitiesTotal 8807000.00
liabilitiesAndStockholdersEquity 198948000.00
cashAndShortTermInvestments 70065000.00
propertyPlantAndEquipmentGross 18354000.00
propertyPlantAndEquipmentNet 18354000.00
commonStockSharesOutstanding 30461974.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalAssets 199563000.00
intangibleAssets 8805000.00
otherCurrentAssets 15175000.00
totalLiab 64683000.00
totalStockholderEquity 134880000.00
otherCurrentLiab 10481000.00
commonStock 29000.00
retainedEarnings -55654000.00
otherLiab 8691000.00
goodWill 39114000.00
otherAssets 65283000.00
cash 34297000.00
totalCurrentLiabilities 55992000.00
currentDeferredRevenue 42779000.00
netDebt -33320000.00
shortTermDebt 977000.00
shortLongTermDebtTotal 977000.00
otherStockholderEquity 191505000.00
propertyPlantEquipment 17697000.00
totalCurrentAssets 116583000.00
shortTermInvestments 37164000.00
netReceivables 29947000.00
accountsPayable 1755000.00
accumulatedOtherComprehensiveIncome -842000.00
commonStockTotalEquity 29000.00
treasuryStock -1265000.00
nonCurrrentAssetsOther 3628000.00
nonCurrentAssetsTotal 82980000.00
nonCurrentLiabilitiesTotal 8691000.00
liabilitiesAndStockholdersEquity 199563000.00
cashAndShortTermInvestments 71461000.00
propertyPlantAndEquipmentGross 17697000.00
propertyPlantAndEquipmentNet 17697000.00
commonStockSharesOutstanding 29477369.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
totalAssets 175526000.00
intangibleAssets 9702000.00
otherCurrentAssets 3229000.00
totalLiab 62015000.00
totalStockholderEquity 113511000.00
otherCurrentLiab 10439000.00
commonStock 29000.00
retainedEarnings -76023000.00
otherLiab 8756000.00
goodWill 42686000.00
otherAssets 62389000.00
cash 39891000.00
totalCurrentLiabilities 53007000.00
currentDeferredRevenue 40485000.00
netDebt -38577000.00
shortTermDebt 1062000.00
shortLongTermDebtTotal 1314000.00
otherStockholderEquity 201624000.00
propertyPlantEquipment 17298000.00
totalCurrentAssets 95839000.00
shortTermInvestments 27713000.00
netReceivables 25006000.00
longTermDebt 252000.00
accountsPayable 1021000.00
accumulatedOtherComprehensiveIncome 14000.00
commonStockTotalEquity 29000.00
treasuryStock -1238000.00
nonCurrrentAssetsOther 144000.00
nonCurrentAssetsTotal 79687000.00
nonCurrentLiabilitiesTotal 9008000.00
liabilitiesAndStockholdersEquity 175526000.00
cashAndShortTermInvestments 67604000.00
propertyPlantAndEquipmentGross 17298000.00
propertyPlantAndEquipmentNet 17298000.00
commonStockSharesOutstanding 30389519.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 173737000.00
intangibleAssets 10048000.00
otherCurrentAssets 2540000.00
totalLiab 62739000.00
totalStockholderEquity 110998000.00
otherCurrentLiab 9681000.00
commonStock 29000.00
retainedEarnings -76599000.00
otherLiab 7536000.00
goodWill 42546000.00
otherAssets 64884000.00
cash 40159000.00
totalCurrentLiabilities 54704000.00
currentDeferredRevenue 42073000.00
netDebt -38722000.00
shortTermDebt 938000.00
shortLongTermDebtTotal 1437000.00
otherStockholderEquity 198756000.00
propertyPlantEquipment 15149000.00
totalCurrentAssets 93704000.00
shortTermInvestments 27082000.00
netReceivables 23923000.00
longTermDebt 499000.00
accountsPayable 2012000.00
accumulatedOtherComprehensiveIncome -150000.00
commonStockTotalEquity 29000.00
treasuryStock -1034000.00
nonCurrrentAssetsOther 223000.00
nonCurrentAssetsTotal 80033000.00
nonCurrentLiabilitiesTotal 8035000.00
liabilitiesAndStockholdersEquity 173737000.00
cashAndShortTermInvestments 67241000.00
propertyPlantAndEquipmentGross 15149000.00
propertyPlantAndEquipmentNet 15149000.00
commonStockSharesOutstanding 30269947.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 155875000.00
intangibleAssets 10000.00
otherCurrentAssets 2076000.00
totalLiab 50528000.00
totalStockholderEquity 105347000.00
otherCurrentLiab 6770000.00
commonStock 28000.00
retainedEarnings -78309000.00
otherLiab 2482000.00
goodWill 1364000.00
otherAssets 16131000.00
cash 54139000.00
totalCurrentLiabilities 45491000.00
currentDeferredRevenue 36838000.00
netDebt -52480000.00
shortTermDebt 919000.00
shortLongTermDebtTotal 1659000.00
otherStockholderEquity 194097000.00
propertyPlantEquipment 9506000.00
totalCurrentAssets 130238000.00
shortTermInvestments 49227000.00
netReceivables 24796000.00
longTermDebt 740000.00
accountsPayable 964000.00
accumulatedOtherComprehensiveIncome -295000.00
commonStockTotalEquity 28000.00
preferredStockTotalEquity 1815000.00
treasuryStock -965000.00
nonCurrrentAssetsOther 163000.00
nonCurrentAssetsTotal 25637000.00
nonCurrentLiabilitiesTotal 5037000.00
liabilitiesAndStockholdersEquity 155875000.00
cashAndShortTermInvestments 103366000.00
propertyPlantAndEquipmentGross 9506000.00
propertyPlantAndEquipmentNet 9506000.00
commonStockSharesOutstanding 29998490.00
2007-12-31
date 2007-12-31
filing_date 2008-03-11
currency_symbol USD
totalAssets 147672000.00
intangibleAssets 17000.00
otherCurrentAssets 3181000.00
totalLiab 45050000.00
totalStockholderEquity 102622000.00
otherCurrentLiab 6992000.00
commonStock 28000.00
retainedEarnings -80840000.00
otherLiab 181000.00
goodWill 1364000.00
otherAssets 17361000.00
cash 68368000.00
totalCurrentLiabilities 42077000.00
currentDeferredRevenue 33045000.00
netDebt -66491000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 1877000.00
otherStockholderEquity 197624000.00
propertyPlantEquipment 6867000.00
totalCurrentAssets 123444000.00
shortTermInvestments 28449000.00
netReceivables 23446000.00
longTermDebt 977000.00
accountsPayable 1140000.00
accumulatedOtherComprehensiveIncome 1000.00
commonStockTotalEquity 28000.00
preferredStockTotalEquity 1815000.00
nonCurrrentAssetsOther 8092000.00
nonCurrentAssetsTotal 24228000.00
nonCurrentLiabilitiesTotal 2973000.00
liabilitiesAndStockholdersEquity 147672000.00
cashAndShortTermInvestments 96817000.00
propertyPlantAndEquipmentGross 6867000.00
propertyPlantAndEquipmentNet 6867000.00
commonStockSharesOutstanding 28200934.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalAssets 130398000.00
intangibleAssets 186000.00
otherCurrentAssets 2054000.00
totalLiab 44101000.00
totalStockholderEquity 86297000.00
otherCurrentLiab 7279000.00
commonStock 28000.00
retainedEarnings -93585000.00
otherLiab 258000.00
goodWill 1364000.00
otherAssets 1755000.00
cash 72618000.00
totalCurrentLiabilities 38165000.00
currentDeferredRevenue 29085000.00
netDebt -70527000.00
shortTermDebt 882000.00
shortLongTermDebtTotal 2091000.00
otherStockholderEquity 192783000.00
propertyPlantEquipment 6927000.00
totalCurrentAssets 121716000.00
shortTermInvestments 27584000.00
netReceivables 19460000.00
longTermDebt 1209000.00
accountsPayable 919000.00
accumulatedOtherComprehensiveIncome 204000.00
commonStockTotalEquity 28000.00
preferredStockTotalEquity 4450000.00
nonCurrrentAssetsOther 205000.00
nonCurrentAssetsTotal 8682000.00
nonCurrentLiabilitiesTotal 5936000.00
liabilitiesAndStockholdersEquity 130398000.00
cashAndShortTermInvestments 100202000.00
propertyPlantAndEquipmentGross 6927000.00
propertyPlantAndEquipmentNet 6927000.00
commonStockSharesOutstanding 29545321.00
2007-06-30
date 2007-06-30
filing_date 2007-08-13
currency_symbol USD
totalAssets 50715000.00
intangibleAssets 397000.00
otherCurrentAssets 2073000.00
totalLiab 148027000.00
totalStockholderEquity -97312000.00
otherCurrentLiab 8619000.00
commonStock 5000.00
retainedEarnings -97376000.00
otherLiab 356000.00
goodWill 1364000.00
otherAssets 5135000.00
cash 6245000.00
totalCurrentLiabilities 38171000.00
currentDeferredRevenue 26642000.00
netDebt -3267000.00
shortTermDebt 1448000.00
shortLongTermDebtTotal 2978000.00
otherStockholderEquity -1246000.00
propertyPlantEquipment 6729000.00
totalCurrentAssets 38851000.00
shortTermInvestments 15500000.00
netReceivables 15033000.00
longTermDebt 1530000.00
accountsPayable 1462000.00
accumulatedOtherComprehensiveIncome 28000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 107931000.00
nonCurrrentAssetsOther 3374000.00
nonCurrentAssetsTotal 11864000.00
nonCurrentLiabilitiesTotal 109856000.00
liabilitiesAndStockholdersEquity 50715000.00
cashAndShortTermInvestments 21745000.00
propertyPlantAndEquipmentGross 6729000.00
propertyPlantAndEquipmentNet 6729000.00
commonStockSharesOutstanding 4196736.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 45479000.00
intangibleAssets 690000.00
otherCurrentAssets 1398000.00
totalLiab 144162000.00
totalStockholderEquity -98683000.00
otherCurrentLiab 7180000.00
commonStock 5000.00
retainedEarnings -98618000.00
otherLiab 339000.00
goodWill 1364000.00
otherAssets 4344000.00
cash 6706000.00
totalCurrentLiabilities 34897000.00
currentDeferredRevenue 25204000.00
netDebt -3385000.00
shortTermDebt 1425000.00
shortLongTermDebtTotal 3321000.00
otherStockholderEquity 12859000.00
propertyPlantEquipment 6615000.00
totalCurrentAssets 34520000.00
shortTermInvestments 11475000.00
netReceivables 14941000.00
longTermDebt 1896000.00
accountsPayable 1088000.00
accumulatedOtherComprehensiveIncome -70000.00
commonStockTotalEquity 5000.00
preferredStockTotalEquity 106972000.00
nonCurrrentAssetsOther 2290000.00
nonCurrentAssetsTotal 10959000.00
nonCurrentLiabilitiesTotal 109265000.00
liabilitiesAndStockholdersEquity 45479000.00
cashAndShortTermInvestments 18181000.00
propertyPlantAndEquipmentGross 6615000.00
propertyPlantAndEquipmentNet 6615000.00
commonStockSharesOutstanding 4196736.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 42087000.00
intangibleAssets 983000.00
otherCurrentAssets 1338000.00
totalLiab 141644000.00
totalStockholderEquity -99557000.00
otherCurrentLiab 7025000.00
commonStock 4000.00
retainedEarnings -99486000.00
otherLiab 374000.00
goodWill 1364000.00
otherAssets 3614000.00
cash 5032000.00
totalCurrentLiabilities 32880000.00
currentDeferredRevenue 22776000.00
netDebt -1045000.00
shortTermDebt 1726000.00
shortLongTermDebtTotal 3987000.00
otherStockholderEquity 12854000.00
propertyPlantEquipment 6980000.00
totalCurrentAssets 31493000.00
shortTermInvestments 11000000.00
netReceivables 14123000.00
longTermDebt 2261000.00
accountsPayable 1353000.00
accumulatedOtherComprehensiveIncome -75000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 106052000.00
nonCurrrentAssetsOther 1267000.00
nonCurrentAssetsTotal 10594000.00
nonCurrentLiabilitiesTotal 108764000.00
liabilitiesAndStockholdersEquity 42087000.00
cashAndShortTermInvestments 16032000.00
propertyPlantAndEquipmentGross 6980000.00
propertyPlantAndEquipmentNet 6980000.00
commonStockSharesOutstanding 3847213.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
commonStockSharesOutstanding 3847213.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 3847213.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 3609928.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 29477000.00
intangibleAssets 2355000.00
otherCurrentAssets 1290000.00
totalLiab 131771000.00
totalStockholderEquity -102294000.00
otherCurrentLiab 4966000.00
commonStock 3000.00
retainedEarnings -102267000.00
otherLiab 362000.00
goodWill 1064000.00
otherAssets 4205000.00
cash 5124000.00
totalCurrentLiabilities 27220000.00
currentDeferredRevenue 19588000.00
netDebt -2223000.00
shortTermDebt 1618000.00
shortLongTermDebtTotal 2901000.00
otherStockholderEquity 15885000.00
propertyPlantEquipment 4480000.00
totalCurrentAssets 20792000.00
shortTermInvestments 4050000.00
netReceivables 10328000.00
longTermDebt 1283000.00
accountsPayable 1048000.00
accumulatedOtherComprehensiveIncome -30000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 102732000.00
nonCurrrentAssetsOther 786000.00
nonCurrentAssetsTotal 8685000.00
nonCurrentLiabilitiesTotal 104551000.00
liabilitiesAndStockholdersEquity 29477000.00
cashAndShortTermInvestments 9174000.00
propertyPlantAndEquipmentGross 4480000.00
propertyPlantAndEquipmentNet 4480000.00
commonStockSharesOutstanding 3130194.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
commonStockSharesOutstanding 3130194.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 3130194.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 3130194.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
totalAssets 580586000.00
intangibleAssets 13327000.00
otherCurrentAssets 15922000.00
totalLiab 248539000.00
totalStockholderEquity 332047000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 63891000.00
commonStock 92000.00
capitalStock 92000.00
retainedEarnings -1300789000.00
otherLiab 36816000.00
goodWill 387973000.00
otherAssets 14234000.00
cash 20044000.00
totalCurrentLiabilities 165091000.00
currentDeferredRevenue 64471000.00
netDebt 33183000.00
shortTermDebt 7639000.00
shortLongTermDebtTotal 53227000.00
otherStockholderEquity 1460799000.00
propertyPlantEquipment 60109000.00
totalCurrentAssets 104821000.00
netTangibleAssets -55926000.00
netReceivables 68457000.00
longTermDebt 16000000.00
inventory 398000.00
accountsPayable 29090000.00
accumulatedOtherComprehensiveIncome -15940000.00
commonStockTotalEquity 92000.00
retainedEarningsTotalEquity -1300789000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 10883000.00
nonCurrentAssetsTotal 475765000.00
capitalLeaseObligations 37227000.00
nonCurrentLiabilitiesOther 10627000.00
nonCurrentLiabilitiesTotal 83448000.00
warrants 187885000.00
capitalSurpluse 1690783000.00
liabilitiesAndStockholdersEquity 580586000.00
cashAndShortTermInvestments 20044000.00
propertyPlantAndEquipmentGross 60231000.00
propertyPlantAndEquipmentNet 60231000.00
netWorkingCapital -60270000.00
netInvestedCapital 160162000.00
commonStockSharesOutstanding 92683564.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
totalAssets 663474000.00
intangibleAssets 39945000.00
otherCurrentAssets 15194000.00
totalLiab 440298000.00
totalStockholderEquity 223176000.00
deferredLongTermLiab 6400000.00
otherCurrentLiab 68634000.00
commonStock 90000.00
capitalStock 90000.00
retainedEarnings -1218715000.00
otherLiab 34987000.00
goodWill 435711000.00
otherAssets 663474000.00
cash 21854000.00
totalCurrentLiabilities 165371000.00
currentDeferredRevenue 65624000.00
netDebt 37739000.00
shortTermDebt 7538000.00
shortLongTermDebtTotal 59593000.00
otherStockholderEquity 1266014000.00
propertyPlantEquipment 65637000.00
totalCurrentAssets 109107000.00
netTangibleAssets -252480000.00
netReceivables 72059000.00
longTermDebt 16000000.00
accountsPayable 23575000.00
accumulatedOtherComprehensiveIncome -12098000.00
commonStockTotalEquity 90000.00
retainedEarningsTotalEquity -1218715000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 10263000.00
nonCurrentAssetsTotal 554367000.00
capitalLeaseObligations 43593000.00
nonCurrentLiabilitiesOther 16879000.00
nonCurrentLiabilitiesTotal 274927000.00
warrants 187885000.00
capitalSurpluse 1683883000.00
liabilitiesAndStockholdersEquity 663474000.00
cashAndShortTermInvestments 21854000.00
propertyPlantAndEquipmentGross 65637000.00
propertyPlantAndEquipmentNet 65637000.00
netWorkingCapital -56264000.00
netInvestedCapital 239176000.00
commonStockSharesOutstanding 80802053.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 677970000.00
intangibleAssets 52340000.00
otherCurrentAssets 36525000.00
totalLiab 448980000.00
totalStockholderEquity 228990000.00
deferredLongTermLiab 11927000.00
otherCurrentLiab 56961000.00
commonStock 73000.00
capitalStock 73000.00
retainedEarnings -1156055000.00
otherLiab 21772000.00
goodWill 418327000.00
otherAssets 39300000.00
cash 31126000.00
totalCurrentLiabilities 184275000.00
currentDeferredRevenue 71006000.00
netDebt 217564000.00
shortTermDebt 19668000.00
shortLongTermDebt 12644000.00
shortLongTermDebtTotal 248690000.00
otherStockholderEquity 1392002000.00
propertyPlantEquipment 59749000.00
totalCurrentAssets 137030000.00
netTangibleAssets -241677000.00
netReceivables 69379000.00
longTermDebt 192895000.00
accountsPayable 36640000.00
accumulatedOtherComprehensiveIncome -7030000.00
commonStockTotalEquity 73000.00
retainedEarningsTotalEquity -1156055000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 7600000.00
nonCurrentAssetsTotal 540940000.00
capitalLeaseObligations 43151000.00
longTermDebtTotal 192895000.00
nonCurrentLiabilitiesOther 59883000.00
nonCurrentLiabilitiesTotal 264705000.00
capitalSurpluse 1621986000.00
liabilitiesAndStockholdersEquity 677970000.00
cashAndShortTermInvestments 31126000.00
propertyPlantAndEquipmentGross 59932000.00
propertyPlantAndEquipmentNet 59932000.00
netWorkingCapital -47245000.00
netInvestedCapital 434529000.00
commonStockSharesOutstanding 71181496.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 723695000.00
intangibleAssets 79559000.00
otherCurrentAssets 35540000.00
totalLiab 464721000.00
totalStockholderEquity 258974000.00
otherCurrentLiab 70625000.00
commonStock 70000.00
capitalStock 70000.00
retainedEarnings -1108137000.00
otherLiab 12399000.00
goodWill 416418000.00
otherAssets 5353000.00
cash 46590000.00
totalCurrentLiabilities 190237000.00
currentDeferredRevenue 68044000.00
netDebt 199209000.00
shortTermDebt 6764000.00
shortLongTermDebtTotal 245799000.00
otherStockholderEquity 1379374000.00
propertyPlantEquipment 67846000.00
totalCurrentAssets 153983000.00
netTangibleAssets -237539000.00
netReceivables 71853000.00
longTermDebt 196538000.00
accountsPayable 44804000.00
accumulatedOtherComprehensiveIncome -12333000.00
commonStockTotalEquity 70000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 2979000.00
nonCurrentAssetsTotal 569712000.00
capitalLeaseObligations 49261000.00
longTermDebtTotal 199068000.00
nonCurrentLiabilitiesOther 13575000.00
nonCurrentLiabilitiesTotal 274484000.00
capitalSurpluse 1609358000.00
liabilitiesAndStockholdersEquity 723695000.00
cashAndShortTermInvestments 46590000.00
propertyPlantAndEquipmentGross 68382000.00
propertyPlantAndEquipmentNet 68382000.00
netWorkingCapital -36254000.00
netInvestedCapital 455512000.00
commonStockSharesOutstanding 63590882.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
totalAssets 954143000.00
intangibleAssets 126945000.00
otherCurrentAssets 26074000.00
totalLiab 402576000.00
totalStockholderEquity 551567000.00
deferredLongTermLiab 41931000.00
otherCurrentLiab 65802000.00
commonStock 59000.00
capitalStock 59000.00
retainedEarnings -769095000.00
otherLiab 32998000.00
goodWill 641191000.00
otherAssets 12889000.00
cash 44096000.00
totalCurrentLiabilities 168936000.00
currentDeferredRevenue 70877000.00
netDebt 136849000.00
shortTermDebt 2421000.00
shortLongTermDebtTotal 180945000.00
otherStockholderEquity 1331224000.00
propertyPlantEquipment 27339000.00
totalCurrentAssets 145779000.00
longTermInvestments 6100000.00
netTangibleAssets -216569000.00
netReceivables 75609000.00
longTermDebt 177342000.00
accountsPayable 29836000.00
accumulatedOtherComprehensiveIncome -10621000.00
commonStockTotalEquity 59000.00
retainedEarningsTotalEquity -769095000.00
treasuryStock -229984000.00
nonCurrrentAssetsOther 8898000.00
nonCurrentAssetsTotal 808364000.00
capitalLeaseObligations 1182000.00
longTermDebtTotal 178524000.00
nonCurrentLiabilitiesOther 13185000.00
nonCurrentLiabilitiesTotal 233640000.00
capitalSurpluse 1561208000.00
liabilitiesAndStockholdersEquity 954143000.00
cashAndShortTermInvestments 44096000.00
propertyPlantAndEquipmentGross 27339000.00
propertyPlantAndEquipmentNet 27339000.00
netWorkingCapital -23157000.00
netInvestedCapital 728909000.00
commonStockSharesOutstanding 57700603.00
2017-12-31
date 2017-12-31
filing_date 2018-03-23
currency_symbol USD
totalAssets 1022439000.00
intangibleAssets 159777000.00
otherCurrentAssets 22434000.00
totalLiab 365947000.00
totalStockholderEquity 656492000.00
deferredLongTermLiab 15088000.00
otherCurrentLiab 117986000.00
commonStock 60000.00
retainedEarnings -609091000.00
otherLiab 113354000.00
goodWill 642424000.00
otherAssets 7091000.00
cash 37859000.00
totalCurrentLiabilities 250490000.00
currentDeferredRevenue 98367000.00
netDebt -29508000.00
shortTermDebt 6248000.00
shortLongTermDebt 8351000.00
shortLongTermDebtTotal 8351000.00
otherStockholderEquity 1271523000.00
propertyPlantEquipment 28893000.00
totalCurrentAssets 179554000.00
longTermInvestments 4700000.00
netTangibleAssets -145709000.00
shortTermInvestments 7266000.00
netReceivables 119261000.00
longTermDebt 3917000.00
inventory 0.00
accountsPayable 27889000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6224000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 60000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -609091000.00
treasuryStock -135970000.00
nonCurrrentAssetsOther 7259000.00
nonCurrentAssetsTotal 842885000.00
capitalLeaseObligations 2103000.00
longTermDebtTotal 2103000.00
nonCurrentLiabilitiesOther 98266000.00
nonCurrentLiabilitiesTotal 115457000.00
capitalSurpluse 1407717000.00
liabilitiesAndStockholdersEquity 1022439000.00
cashAndShortTermInvestments 37859000.00
propertyPlantAndEquipmentGross 28893000.00
propertyPlantAndEquipmentNet 28893000.00
netWorkingCapital -70936000.00
netInvestedCapital 656492000.00
commonStockSharesOutstanding 57485755.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 1120792000.00
intangibleAssets 194168000.00
otherCurrentAssets 23680000.00
totalLiab 215939000.00
totalStockholderEquity 904853000.00
deferredLongTermLiab 19430000.00
otherCurrentLiab 56357000.00
commonStock 60000.00
retainedEarnings -327698000.00
otherLiab 32059000.00
goodWill 639897000.00
otherAssets 7593000.00
cash 84111000.00
totalCurrentLiabilities 175877000.00
currentDeferredRevenue 99412000.00
netDebt -63204000.00
shortTermDebt 12904000.00
shortLongTermDebt 20907000.00
shortLongTermDebtTotal 20907000.00
otherStockholderEquity 1244491000.00
propertyPlantEquipment 42001000.00
totalCurrentAssets 232433000.00
longTermInvestments 4700000.00
netTangibleAssets 70788000.00
shortTermInvestments 28412000.00
netReceivables 96230000.00
longTermDebt 8003000.00
accountsPayable 7204000.00
accumulatedOtherComprehensiveIncome -12420000.00
commonStockTotalEquity 60000.00
treasuryStock -135970000.00
nonCurrrentAssetsOther 7176000.00
nonCurrentAssetsTotal 888359000.00
capitalLeaseObligations 20907000.00
longTermDebtTotal 8003000.00
nonCurrentLiabilitiesOther 12629000.00
nonCurrentLiabilitiesTotal 40062000.00
capitalSurpluse 1380881000.00
liabilitiesAndStockholdersEquity 1120792000.00
cashAndShortTermInvestments 112523000.00
propertyPlantAndEquipmentGross 42001000.00
propertyPlantAndEquipmentNet 42001000.00
commonStockSharesOutstanding 55728090.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 563242000.00
intangibleAssets 103943000.00
otherCurrentAssets 15522000.00
totalLiab 169365000.00
totalStockholderEquity 393877000.00
otherCurrentLiab 39272000.00
commonStock 40000.00
retainedEarnings -99838000.00
otherLiab 11593000.00
goodWill 108590000.00
otherAssets 33415000.00
cash 146986000.00
totalCurrentLiabilities 141678000.00
currentDeferredRevenue 79802000.00
netDebt -113947000.00
shortTermDebt 16945000.00
shortLongTermDebt 33039000.00
shortLongTermDebtTotal 33039000.00
otherStockholderEquity 493675000.00
propertyPlantEquipment 45199000.00
totalCurrentAssets 272095000.00
netTangibleAssets 181344000.00
netReceivables 88788000.00
longTermDebt 16094000.00
inventory 20799000.00
accountsPayable 5659000.00
accumulatedOtherComprehensiveIncome -11480000.00
commonStockTotalEquity 40000.00
treasuryStock -108678000.00
nonCurrrentAssetsOther 929000.00
nonCurrentAssetsTotal 291147000.00
longTermDebtTotal 16094000.00
nonCurrentLiabilitiesTotal 27687000.00
capitalSurpluse 613833000.00
liabilitiesAndStockholdersEquity 563242000.00
cashAndShortTermInvestments 146986000.00
propertyPlantAndEquipmentGross 45199000.00
propertyPlantAndEquipmentNet 45199000.00
commonStockSharesOutstanding 37879091.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
totalAssets 353952000.00
intangibleAssets 15793000.00
otherCurrentAssets 5692000.00
totalLiab 178687000.00
totalStockholderEquity 175265000.00
deferredLongTermLiab 12983000.00
otherCurrentLiab 42823000.00
commonStock 36000.00
retainedEarnings -93076000.00
otherLiab 12823000.00
goodWill 103525000.00
otherAssets 13386000.00
cash 43015000.00
totalCurrentLiabilities 151610000.00
currentDeferredRevenue 92013000.00
netDebt -16590000.00
shortTermDebt 13353000.00
shortLongTermDebt 26425000.00
shortLongTermDebtTotal 26425000.00
otherStockholderEquity 274305000.00
propertyPlantEquipment 42365000.00
totalCurrentAssets 178883000.00
netTangibleAssets 55947000.00
shortTermInvestments 0.00
netReceivables 98185000.00
longTermDebt 13072000.00
inventory 31991000.00
accountsPayable 3421000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5591000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -93076000.00
treasuryStock -50280000.00
nonCurrrentAssetsOther 1017000.00
deferredLongTermAssetCharges 12369000.00
nonCurrentAssetsTotal 175069000.00
capitalLeaseObligations 13072000.00
longTermDebtTotal 13072000.00
nonCurrentLiabilitiesOther 1022000.00
nonCurrentLiabilitiesTotal 27077000.00
capitalSurpluse 324176000.00
liabilitiesAndStockholdersEquity 353952000.00
cashAndShortTermInvestments 43015000.00
propertyPlantAndEquipmentGross 42365000.00
propertyPlantAndEquipmentNet 42365000.00
commonStockSharesOutstanding 33689660.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
totalAssets 363413000.00
intangibleAssets 32938000.00
otherCurrentAssets 20964000.00
totalLiab 164611000.00
totalStockholderEquity 198802000.00
deferredLongTermLiab 15201000.00
otherCurrentLiab 34637000.00
commonStock 36000.00
retainedEarnings -83173000.00
otherLiab 15713000.00
goodWill 103314000.00
otherAssets 10367000.00
cash 67795000.00
totalCurrentLiabilities 134973000.00
currentDeferredRevenue 86607000.00
netDebt -44114000.00
shortTermDebt 10351000.00
shortLongTermDebt 10351000.00
shortLongTermDebtTotal 23681000.00
otherStockholderEquity 279939000.00
propertyPlantEquipment 37995000.00
totalCurrentAssets 178799000.00
netTangibleAssets 62550000.00
shortTermInvestments 0.00
netReceivables 90040000.00
longTermDebt 13330000.00
inventory 0.00
accountsPayable 3378000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1726000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -83173000.00
treasuryStock -13109000.00
nonCurrrentAssetsOther 1123000.00
deferredLongTermAssetCharges 9244000.00
nonCurrentAssetsTotal 184614000.00
capitalLeaseObligations 13330000.00
longTermDebtTotal 13330000.00
nonCurrentLiabilitiesOther 1107000.00
nonCurrentLiabilitiesTotal 29638000.00
capitalSurpluse 293322000.00
liabilitiesAndStockholdersEquity 363413000.00
cashAndShortTermInvestments 67795000.00
propertyPlantAndEquipmentGross 37995000.00
propertyPlantAndEquipmentNet 37995000.00
commonStockSharesOutstanding 34443126.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
totalAssets 336485000.00
intangibleAssets 40759000.00
otherCurrentAssets 18817000.00
totalLiab 140842000.00
totalStockholderEquity 195643000.00
deferredLongTermLiab 11941000.00
otherCurrentLiab 25233000.00
commonStock 36000.00
retainedEarnings -80840000.00
otherLiab 12928000.00
goodWill 102900000.00
otherAssets 12479000.00
cash 61764000.00
totalCurrentLiabilities 121306000.00
currentDeferredRevenue 80824000.00
netDebt -47266000.00
shortTermDebt 8020000.00
shortLongTermDebt 8020000.00
shortLongTermDebtTotal 14498000.00
otherStockholderEquity 274447000.00
propertyPlantEquipment 31418000.00
totalCurrentAssets 148929000.00
netTangibleAssets 51984000.00
shortTermInvestments 0.00
netReceivables 68348000.00
longTermDebt 6478000.00
inventory 0.00
accountsPayable 7229000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1825000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80840000.00
treasuryStock 0.00
nonCurrrentAssetsOther 414000.00
deferredLongTermAssetCharges 12065000.00
nonCurrentAssetsTotal 187556000.00
capitalLeaseObligations 6478000.00
longTermDebtTotal 6478000.00
nonCurrentLiabilitiesOther 1117000.00
nonCurrentLiabilitiesTotal 19536000.00
capitalSurpluse 274622000.00
liabilitiesAndStockholdersEquity 336485000.00
cashAndShortTermInvestments 61764000.00
propertyPlantAndEquipmentGross 31418000.00
propertyPlantAndEquipmentNet 31418000.00
commonStockSharesOutstanding 33244798.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalAssets 325500000.00
intangibleAssets 53114000.00
otherCurrentAssets 16873000.00
totalLiab 134933000.00
totalStockholderEquity 190567000.00
deferredLongTermLiab 9526000.00
otherCurrentLiab 27297000.00
commonStock 34000.00
retainedEarnings -69051000.00
otherLiab 10241000.00
goodWill 102338000.00
otherAssets 16960000.00
cash 38071000.00
totalCurrentLiabilities 112628000.00
currentDeferredRevenue 68726000.00
netDebt -25090000.00
shortTermDebt 6305000.00
shortLongTermDebtTotal 12981000.00
otherStockholderEquity 258584000.00
propertyPlantEquipment 28272000.00
totalCurrentAssets 119611000.00
netTangibleAssets 35115000.00
shortTermInvestments 0.00
netReceivables 64429000.00
longTermDebt 6676000.00
inventory 238000.00
accountsPayable 10300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 617000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -69051000.00
treasuryStock 0.00
nonCurrrentAssetsOther 347000.00
deferredLongTermAssetCharges 16613000.00
nonCurrentAssetsTotal 205889000.00
capitalLeaseObligations 6676000.00
longTermDebtTotal 6676000.00
nonCurrentLiabilitiesOther 898000.00
nonCurrentLiabilitiesTotal 22305000.00
capitalSurpluse 258967000.00
liabilitiesAndStockholdersEquity 325500000.00
cashAndShortTermInvestments 38071000.00
propertyPlantAndEquipmentGross 28272000.00
propertyPlantAndEquipmentNet 28272000.00
commonStockSharesOutstanding 32289877.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 282203000.00
intangibleAssets 50260000.00
otherCurrentAssets 15092000.00
totalLiab 116371000.00
totalStockholderEquity 165832000.00
otherCurrentLiab 16238000.00
commonStock 32000.00
retainedEarnings -53261000.00
otherLiab 11316000.00
goodWill 86217000.00
otherAssets 12049000.00
cash 33736000.00
totalCurrentLiabilities 98676000.00
currentDeferredRevenue 72191000.00
netDebt -21118000.00
shortTermDebt 4659000.00
shortLongTermDebtTotal 12618000.00
otherStockholderEquity 217061000.00
propertyPlantEquipment 28637000.00
totalCurrentAssets 101864000.00
netReceivables 54927000.00
longTermDebt 7959000.00
inventory -1891000.00
accountsPayable 5588000.00
accumulatedOtherComprehensiveIncome 2166000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther 1834000.00
nonCurrentAssetsTotal 180339000.00
nonCurrentLiabilitiesTotal 17695000.00
liabilitiesAndStockholdersEquity 282203000.00
cashAndShortTermInvestments 33736000.00
propertyPlantAndEquipmentGross 28637000.00
propertyPlantAndEquipmentNet 28637000.00
commonStockSharesOutstanding 31070018.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalAssets 217408000.00
intangibleAssets 8745000.00
otherCurrentAssets 13368000.00
totalLiab 69469000.00
totalStockholderEquity 147939000.00
otherCurrentLiab 9601000.00
commonStock 30000.00
retainedEarnings -51684000.00
otherLiab 8685000.00
goodWill 42014000.00
otherAssets 10131000.00
cash 58284000.00
totalCurrentLiabilities 60110000.00
currentDeferredRevenue 48140000.00
netDebt -57250000.00
shortTermDebt 360000.00
shortLongTermDebtTotal 1034000.00
otherStockholderEquity 213981000.00
propertyPlantEquipment 17302000.00
totalCurrentAssets 136407000.00
shortTermInvestments 29833000.00
netReceivables 34922000.00
longTermDebt 674000.00
accountsPayable 2009000.00
accumulatedOtherComprehensiveIncome 323000.00
commonStockTotalEquity 30000.00
nonCurrrentAssetsOther 193000.00
nonCurrentAssetsTotal 81001000.00
nonCurrentLiabilitiesTotal 9359000.00
liabilitiesAndStockholdersEquity 217408000.00
cashAndShortTermInvestments 88117000.00
propertyPlantAndEquipmentGross 17302000.00
propertyPlantAndEquipmentNet 17302000.00
commonStockSharesOutstanding 30970642.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalAssets 199563000.00
intangibleAssets 8805000.00
otherCurrentAssets 15175000.00
totalLiab 64683000.00
totalStockholderEquity 134880000.00
otherCurrentLiab 10481000.00
commonStock 29000.00
retainedEarnings -55654000.00
otherLiab 8691000.00
goodWill 39114000.00
otherAssets 13867000.00
cash 34297000.00
totalCurrentLiabilities 55992000.00
currentDeferredRevenue 42779000.00
netDebt -33320000.00
shortTermDebt 977000.00
shortLongTermDebtTotal 977000.00
otherStockholderEquity 191505000.00
propertyPlantEquipment 17697000.00
totalCurrentAssets 116583000.00
shortTermInvestments 37164000.00
netReceivables 29947000.00
accountsPayable 1755000.00
accumulatedOtherComprehensiveIncome -842000.00
commonStockTotalEquity 29000.00
treasuryStock -1265000.00
nonCurrrentAssetsOther 131000.00
nonCurrentAssetsTotal 82980000.00
nonCurrentLiabilitiesTotal 8691000.00
liabilitiesAndStockholdersEquity 199563000.00
cashAndShortTermInvestments 71461000.00
propertyPlantAndEquipmentGross 17697000.00
propertyPlantAndEquipmentNet 17697000.00
commonStockSharesOutstanding 30232714.00
2007-12-31
date 2007-12-31
filing_date 2008-03-11
currency_symbol USD
totalAssets 147672000.00
intangibleAssets 17000.00
otherCurrentAssets 3181000.00
totalLiab 45050000.00
totalStockholderEquity 102622000.00
otherCurrentLiab 6992000.00
commonStock 28000.00
retainedEarnings -80840000.00
otherLiab 181000.00
goodWill 1364000.00
otherAssets 8056000.00
cash 68368000.00
totalCurrentLiabilities 42077000.00
currentDeferredRevenue 33045000.00
netDebt -66491000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 1877000.00
otherStockholderEquity 197624000.00
propertyPlantEquipment 6867000.00
totalCurrentAssets 123444000.00
shortTermInvestments 28449000.00
netReceivables 23446000.00
longTermDebt 977000.00
accountsPayable 1140000.00
accumulatedOtherComprehensiveIncome 1000.00
commonStockTotalEquity 28000.00
preferredStockTotalEquity 1815000.00
nonCurrrentAssetsOther 168000.00
nonCurrentAssetsTotal 24228000.00
nonCurrentLiabilitiesTotal 2973000.00
liabilitiesAndStockholdersEquity 147672000.00
cashAndShortTermInvestments 96817000.00
propertyPlantAndEquipmentGross 6867000.00
propertyPlantAndEquipmentNet 6867000.00
commonStockSharesOutstanding 18377563.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 42087000.00
intangibleAssets 983000.00
otherCurrentAssets 1338000.00
totalLiab 141644000.00
totalStockholderEquity -99557000.00
otherCurrentLiab 7025000.00
commonStock 4000.00
retainedEarnings -99486000.00
otherLiab 374000.00
goodWill 1364000.00
otherAssets 1267000.00
cash 5032000.00
totalCurrentLiabilities 32880000.00
currentDeferredRevenue 22776000.00
netDebt -1045000.00
shortTermDebt 1726000.00
shortLongTermDebtTotal 3987000.00
otherStockholderEquity 12854000.00
propertyPlantEquipment 6980000.00
totalCurrentAssets 31493000.00
shortTermInvestments 11000000.00
netReceivables 14123000.00
longTermDebt 2261000.00
accountsPayable 1353000.00
accumulatedOtherComprehensiveIncome -75000.00
commonStockTotalEquity 4000.00
preferredStockTotalEquity 106052000.00
nonCurrrentAssetsOther 1267000.00
nonCurrentAssetsTotal 10594000.00
nonCurrentLiabilitiesTotal 108764000.00
liabilitiesAndStockholdersEquity 42087000.00
cashAndShortTermInvestments 16032000.00
propertyPlantAndEquipmentGross 6980000.00
propertyPlantAndEquipmentNet 6980000.00
commonStockSharesOutstanding 19236064.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 29477000.00
intangibleAssets 2355000.00
otherCurrentAssets 1290000.00
totalLiab 131771000.00
totalStockholderEquity -102294000.00
otherCurrentLiab 4966000.00
commonStock 3000.00
retainedEarnings -102267000.00
otherLiab 362000.00
goodWill 1064000.00
otherAssets 786000.00
cash 5124000.00
totalCurrentLiabilities 27220000.00
currentDeferredRevenue 19588000.00
netDebt -2223000.00
shortTermDebt 1618000.00
shortLongTermDebtTotal 2901000.00
otherStockholderEquity 15885000.00
propertyPlantEquipment 4480000.00
totalCurrentAssets 20792000.00
shortTermInvestments 4050000.00
netReceivables 10328000.00
longTermDebt 1283000.00
accountsPayable 1048000.00
accumulatedOtherComprehensiveIncome -30000.00
commonStockTotalEquity 3000.00
preferredStockTotalEquity 102732000.00
nonCurrrentAssetsOther 786000.00
nonCurrentAssetsTotal 8685000.00
nonCurrentLiabilitiesTotal 104551000.00
liabilitiesAndStockholdersEquity 29477000.00
cashAndShortTermInvestments 9174000.00
propertyPlantAndEquipmentGross 4480000.00
propertyPlantAndEquipmentNet 4480000.00
commonStockSharesOutstanding 3130194.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
commonStockSharesOutstanding 2871713.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 22154000.00
otherCurrentAssets 15482000.00
totalLiab 112073000.00
totalStockholderEquity -89919000.00
otherCurrentLiab 15515000.00
totalCurrentLiabilities 15515000.00
otherStockholderEquity -89919000.00
totalCurrentAssets 15482000.00
nonCurrrentAssetsOther 6672000.00
nonCurrentAssetsTotal 6672000.00
nonCurrentLiabilitiesTotal 96558000.00
liabilitiesAndStockholdersEquity 22154000.00
commonStockSharesOutstanding 2690288.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -5843000.00
totalCashFromFinancingActivities -471000.00
netIncome 2618000.00
changeInCash 7198000.00
beginPeriodCashFlow 23055000.00
endPeriodCashFlow 30253000.00
totalCashFromOperatingActivities 14067000.00
depreciation 6239000.00
dividendsPaid 0.00
changeToAccountReceivables 7598000.00
otherCashflowsFromFinancingActivities -22000.00
capitalExpenditures 5843000
changeInWorkingCapital 806000.00
stockBasedCompensation 1041000.00
otherNonCashItems 2749000.00
freeCashFlow 8224000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments -6174000.00
changeToLiabilities 820000.00
totalCashflowsFromInvestingActivities -6174000.00
netBorrowings -443000.00
totalCashFromFinancingActivities -523000.00
changeToOperatingActivities 94000.00
netIncome -44909000.00
changeInCash 2383000.00
beginPeriodCashFlow 20672000.00
endPeriodCashFlow 23055000.00
totalCashFromOperatingActivities 8967000.00
depreciation 6090000.00
otherCashflowsFromInvestingActivities -5539000.00
changeToAccountReceivables 8433000.00
otherCashflowsFromFinancingActivities -80000.00
changeToNetincome 43597000.00
capitalExpenditures 6174000
changeReceivables 8433000.00
cashFlowsOtherOperating -4644000.00
cashAndCashEquivalentsChanges 2270000.00
changeInWorkingCapital 2737000.00
stockBasedCompensation 1661000.00
otherNonCashItems 44629000.00
freeCashFlow 2793000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
investments -5832000.00
changeToLiabilities -4914000.00
totalCashflowsFromInvestingActivities -5832000.00
netBorrowings -445000.00
totalCashFromFinancingActivities -1656000.00
changeToOperatingActivities 94000.00
netIncome -8671000.00
changeInCash 230000.00
beginPeriodCashFlow 20442000.00
endPeriodCashFlow 20672000.00
totalCashFromOperatingActivities 7251000.00
depreciation 7964000.00
otherCashflowsFromInvestingActivities -5345000.00
changeToAccountReceivables 5868000.00
otherCashflowsFromFinancingActivities -1211000.00
changeToNetincome 3848000.00
capitalExpenditures 5832000
changeReceivables 5868000.00
cashFlowsOtherOperating 3585000.00
cashAndCashEquivalentsChanges -237000.00
changeInWorkingCapital 2715000.00
stockBasedCompensation 1117000.00
otherNonCashItems 3560000.00
freeCashFlow 1419000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
investments -4597000.00
changeToLiabilities 4237000.00
totalCashflowsFromInvestingActivities -4597000.00
netBorrowings -515000.00
totalCashFromFinancingActivities -555000.00
changeToOperatingActivities -1334000.00
netIncome 147000.00
changeInCash -5069000.00
beginPeriodCashFlow 25511000.00
endPeriodCashFlow 20442000.00
totalCashFromOperatingActivities -1599000.00
issuanceOfCapitalStock 0.00
depreciation 11548000.00
otherCashflowsFromInvestingActivities -4283000.00
dividendsPaid 0.00
changeToAccountReceivables -19547000.00
otherCashflowsFromFinancingActivities -40000.00
changeToNetincome -350000.00
capitalExpenditures 4597000
changeReceivables -19547000.00
cashFlowsOtherOperating 2692000.00
cashAndCashEquivalentsChanges -6751000.00
changeInWorkingCapital -14783000.00
stockBasedCompensation 964000.00
otherNonCashItems 910000.00
freeCashFlow -6196000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
investments -4969000.00
changeToLiabilities 615000.00
totalCashflowsFromInvestingActivities -4969000.00
netBorrowings -548000.00
totalCashFromFinancingActivities -588000.00
changeToOperatingActivities -618000.00
netIncome -52382000.00
changeInCash 5452000.00
beginPeriodCashFlow 20059000.00
endPeriodCashFlow 25511000.00
totalCashFromOperatingActivities 12303000.00
issuanceOfCapitalStock 0.00
depreciation 11473000.00
otherCashflowsFromInvestingActivities -4815000.00
dividendsPaid 0.00
changeToAccountReceivables 7730000.00
otherCashflowsFromFinancingActivities -40000.00
changeToNetincome 45741000.00
capitalExpenditures 4969000
changeReceivables 7730000.00
cashFlowsOtherOperating -359000.00
cashAndCashEquivalentsChanges 6746000.00
changeInWorkingCapital 5921000.00
stockBasedCompensation 1416000.00
otherNonCashItems 46746000.00
freeCashFlow 7334000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -4457000.00
changeToLiabilities -19000.00
totalCashflowsFromInvestingActivities -4457000.00
netBorrowings -660000.00
totalCashFromFinancingActivities -16241000.00
changeToOperatingActivities -3002000.00
netIncome -5050000.00
changeInCash -9995000.00
beginPeriodCashFlow 30054000.00
endPeriodCashFlow 20059000.00
totalCashFromOperatingActivities 11825000.00
issuanceOfCapitalStock 0.00
depreciation 11593000.00
otherCashflowsFromInvestingActivities -4135000.00
dividendsPaid 15512000.00
changeToAccountReceivables 7112000.00
otherCashflowsFromFinancingActivities -69000.00
changeToNetincome 1191000.00
capitalExpenditures 4457000
changeReceivables 7112000.00
cashFlowsOtherOperating -5690000.00
cashAndCashEquivalentsChanges -8873000.00
changeInWorkingCapital 4091000.00
stockBasedCompensation 3262000.00
otherNonCashItems -2339000.00
freeCashFlow 7368000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -3799000.00
changeToLiabilities -2288000.00
totalCashflowsFromInvestingActivities -3799000.00
netBorrowings -796000.00
totalCashFromFinancingActivities -748000.00
changeToOperatingActivities -3126000.00
netIncome -9276000.00
changeInCash 7775000.00
beginPeriodCashFlow 22279000.00
endPeriodCashFlow 30054000.00
totalCashFromOperatingActivities 12408000.00
issuanceOfCapitalStock 0.00
depreciation 11674000.00
otherCashflowsFromInvestingActivities -3452000.00
dividendsPaid 15512000.00
changeToAccountReceivables 7301000.00
otherCashflowsFromFinancingActivities 48000.00
changeToNetincome 3431000.00
capitalExpenditures 3799000
changeReceivables 7301000.00
cashFlowsOtherOperating 2270000.00
cashAndCashEquivalentsChanges 7861000.00
changeInWorkingCapital 5096000.00
stockBasedCompensation 2536000.00
otherNonCashItems 1865000.00
freeCashFlow 8609000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
investments -2979000.00
changeToLiabilities -9056000.00
totalCashflowsFromInvestingActivities -2979000.00
netBorrowings 15008000.00
totalCashFromFinancingActivities -1926000.00
changeToOperatingActivities -3230000.00
netIncome 2883000.00
changeInCash 5545000.00
beginPeriodCashFlow 16734000.00
endPeriodCashFlow 22279000.00
totalCashFromOperatingActivities 10977000.00
issuanceOfCapitalStock 298000.00
depreciation 10092000.00
otherCashflowsFromInvestingActivities -2920000.00
dividendsPaid 4760000.00
changeToInventory 2367000.00
changeToAccountReceivables 10580000.00
salePurchaseOfStock -183423000.00
otherCashflowsFromFinancingActivities -636000.00
changeToNetincome -1027000.00
capitalExpenditures 3881000
changeReceivables 10580000.00
cashFlowsOtherOperating -5980000.00
cashAndCashEquivalentsChanges 6072000.00
changeInWorkingCapital -1706000.00
stockBasedCompensation 2692000.00
otherNonCashItems -613000.00
freeCashFlow 7096000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
investments -3946000.00
changeToLiabilities -3015000.00
totalCashflowsFromInvestingActivities -3946000.00
netBorrowings 15445000.00
totalCashFromFinancingActivities 15350000.00
changeToOperatingActivities -2342000.00
netIncome 1980000.00
changeInCash -946000.00
beginPeriodCashFlow 17680000.00
endPeriodCashFlow 16734000.00
totalCashFromOperatingActivities -11981000.00
issuanceOfCapitalStock 0.00
depreciation 10598000.00
otherCashflowsFromInvestingActivities -3556000.00
dividendsPaid 4760000.00
changeToInventory -2342000.00
changeToAccountReceivables -17997000.00
otherCashflowsFromFinancingActivities 15905000.00
changeToNetincome -1231000.00
capitalExpenditures 3946000
changeReceivables -17997000.00
cashFlowsOtherOperating -3458000.00
cashAndCashEquivalentsChanges -577000.00
changeInWorkingCapital -23354000.00
stockBasedCompensation 3034000.00
otherNonCashItems -3924000.00
freeCashFlow -15927000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
investments -4031000.00
changeToLiabilities -5801000.00
totalCashflowsFromInvestingActivities -4031000.00
netBorrowings -454000.00
totalCashFromFinancingActivities -5399000.00
changeToOperatingActivities -2847000.00
netIncome -18545000.00
changeInCash -16192000.00
beginPeriodCashFlow 33872000.00
endPeriodCashFlow 17680000.00
totalCashFromOperatingActivities -7028000.00
issuanceOfCapitalStock 0.00
depreciation 10690000.00
otherCashflowsFromInvestingActivities -3834000.00
dividendsPaid 4760000.00
changeToAccountReceivables -1990000.00
otherCashflowsFromFinancingActivities -4945000.00
changeToNetincome 11465000.00
capitalExpenditures 4031000
changeReceivables -1990000.00
cashFlowsOtherOperating -6815000.00
cashAndCashEquivalentsChanges -16458000.00
changeInWorkingCapital -10638000.00
stockBasedCompensation 3185000.00
otherNonCashItems 7951000.00
freeCashFlow -11059000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -3692000.00
changeToLiabilities 2885000.00
totalCashflowsFromInvestingActivities -3692000.00
netBorrowings -218511000.00
totalCashFromFinancingActivities -30477000.00
changeToOperatingActivities 1677000.00
netIncome -36355000.00
changeInCash -16869000.00
beginPeriodCashFlow 50741000.00
endPeriodCashFlow 33872000.00
totalCashFromOperatingActivities 17888000.00
depreciation 10936000.00
otherCashflowsFromInvestingActivities -3535000.00
dividendsPaid 4760000.00
changeToInventory 1677000.00
changeToAccountReceivables 7326000.00
otherCashflowsFromFinancingActivities -149000.00
changeToNetincome 29479000.00
capitalExpenditures 3692000
changeReceivables 7326000.00
cashFlowsOtherOperating 10959000.00
cashAndCashEquivalentsChanges -16281000.00
changeInWorkingCapital 11888000.00
stockBasedCompensation 4937000.00
otherNonCashItems 25844000.00
freeCashFlow 14196000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -3927000.00
changeToLiabilities -17095000.00
totalCashflowsFromInvestingActivities -3927000.00
netBorrowings 1109000.00
totalCashFromFinancingActivities -620000.00
changeToOperatingActivities -4908000.00
netIncome -13212000.00
changeInCash -1093000.00
beginPeriodCashFlow 51834000.00
endPeriodCashFlow 50741000.00
totalCashFromOperatingActivities 2560000.00
depreciation 10895000.00
otherCashflowsFromInvestingActivities -3650000.00
dividendsPaid 4760000.00
changeToInventory 7472000.00
changeToAccountReceivables -8651000.00
otherCashflowsFromFinancingActivities 75000.00
changeToNetincome -162000.00
capitalExpenditures 3927000
changeReceivables -8651000.00
cashFlowsOtherOperating 28787000.00
cashAndCashEquivalentsChanges -1987000.00
changeInWorkingCapital -5753000.00
stockBasedCompensation 2545000.00
otherNonCashItems 8329000.00
freeCashFlow -1367000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments -3747000.00
changeToLiabilities -5942000.00
totalCashflowsFromInvestingActivities -3747000.00
netBorrowings -461000.00
totalCashFromFinancingActivities -430000.00
changeToOperatingActivities -3604000.00
netIncome -11121000.00
changeInCash -3676000.00
beginPeriodCashFlow 55510000.00
endPeriodCashFlow 51834000.00
totalCashFromOperatingActivities -51000.00
depreciation 10704000.00
otherCashflowsFromInvestingActivities -3592000.00
dividendsPaid 4760000.00
changeToAccountReceivables 4839000.00
salePurchaseOfStock 142000.00
otherCashflowsFromFinancingActivities 31000.00
changeToNetincome -1538000.00
capitalExpenditures 3747000
changeReceivables 4839000.00
cashFlowsOtherOperating -4844000.00
cashAndCashEquivalentsChanges -4228000.00
changeInWorkingCapital -4707000.00
stockBasedCompensation 2524000.00
otherNonCashItems 2619000.00
freeCashFlow -3798000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments -3964000.00
changeToLiabilities -4989000.00
totalCashflowsFromInvestingActivities -3964000.00
netBorrowings -416000.00
totalCashFromFinancingActivities -497000.00
changeToOperatingActivities -1307000.00
netIncome -10401000.00
changeInCash -1089000.00
beginPeriodCashFlow 56599000.00
endPeriodCashFlow 55510000.00
totalCashFromOperatingActivities 2989000.00
depreciation 10644000.00
otherCashflowsFromInvestingActivities -3964000.00
changeToAccountReceivables 3016000.00
otherCashflowsFromFinancingActivities -158000.00
changeToNetincome -2493000.00
capitalExpenditures 3964000
changeReceivables 3016000.00
cashFlowsOtherOperating 378000.00
cashAndCashEquivalentsChanges -1472000.00
changeInWorkingCapital -3280000.00
stockBasedCompensation 2346000.00
otherNonCashItems 3398000.00
freeCashFlow -975000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -3917000.00
changeToLiabilities -6629000.00
totalCashflowsFromInvestingActivities -3917000.00
netBorrowings -407000.00
totalCashFromFinancingActivities -549000.00
changeToOperatingActivities -2791000.00
netIncome -13184000.00
changeInCash -10174000.00
beginPeriodCashFlow 66773000.00
endPeriodCashFlow 56599000.00
totalCashFromOperatingActivities -4781000.00
depreciation 10692000.00
otherCashflowsFromInvestingActivities -3872000.00
changeToInventory -2791000.00
changeToAccountReceivables 2820000.00
otherCashflowsFromFinancingActivities -142000.00
changeToNetincome 825000.00
capitalExpenditures 3917000
changeReceivables 2820000.00
cashFlowsOtherOperating -7661000.00
cashAndCashEquivalentsChanges -9247000.00
changeInWorkingCapital -6600000.00
stockBasedCompensation 2658000.00
otherNonCashItems 1611000.00
freeCashFlow -8698000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -2626000.00
changeToLiabilities 11796000.00
totalCashflowsFromInvestingActivities -2626000.00
netBorrowings 12472000.00
totalCashFromFinancingActivities 12065000.00
changeToOperatingActivities -1521000.00
netIncome -21390000.00
changeInCash 8283000.00
beginPeriodCashFlow 58490000.00
endPeriodCashFlow 66773000.00
totalCashFromOperatingActivities -1512000.00
depreciation 10256000.00
otherCashflowsFromInvestingActivities 3776000.00
changeToInventory -796000.00
changeToAccountReceivables -12213000.00
salePurchaseOfStock 1191000.00
otherCashflowsFromFinancingActivities 12610000.00
changeToNetincome 9203000.00
capitalExpenditures 2626000
changeInWorkingCapital -1938000.00
stockBasedCompensation 2425000.00
otherNonCashItems 8911000.00
freeCashFlow -4138000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments 3071000.00
changeToLiabilities -18459000.00
totalCashflowsFromInvestingActivities -1027000.00
netBorrowings -998000.00
totalCashFromFinancingActivities -1140000.00
changeToOperatingActivities -2745000.00
netIncome -10559000.00
changeInCash 4664000.00
beginPeriodCashFlow 53826000.00
endPeriodCashFlow 58490000.00
totalCashFromOperatingActivities 7580000.00
depreciation 10919000.00
otherCashflowsFromInvestingActivities -3181000.00
changeToAccountReceivables 10509000.00
salePurchaseOfStock -125000.00
otherCashflowsFromFinancingActivities -17000.00
changeToNetincome -2842000.00
capitalExpenditures 4098000
changeReceivables 10509000.00
cashFlowsOtherOperating 18507000.00
cashAndCashEquivalentsChanges 5413000.00
changeInWorkingCapital -10695000.00
stockBasedCompensation 3142000.00
otherNonCashItems 14741000.00
freeCashFlow 3482000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -2567000.00
changeToLiabilities 22720000.00
totalCashflowsFromInvestingActivities -2567000.00
netBorrowings 2690000.00
totalCashFromFinancingActivities 22512000.00
changeToOperatingActivities 1000.00
netIncome -279533000.00
changeInCash 10983000.00
beginPeriodCashFlow 42843000.00
endPeriodCashFlow 53826000.00
totalCashFromOperatingActivities -9128000.00
depreciation 11868000.00
otherCashflowsFromInvestingActivities -2510000.00
changeToAccountReceivables -8064000.00
salePurchaseOfStock 19894000.00
otherCashflowsFromFinancingActivities 24074000.00
changeToNetincome 244312000.00
capitalExpenditures 2567000
changeReceivables -8064000.00
cashFlowsOtherOperating -1640000.00
cashAndCashEquivalentsChanges 10817000.00
changeInWorkingCapital 10605000.00
stockBasedCompensation 4038000.00
otherNonCashItems 248318000.00
freeCashFlow -11695000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments 705000.00
changeToLiabilities -2544000.00
totalCashflowsFromInvestingActivities -4240000.00
netBorrowings -823000.00
totalCashFromFinancingActivities -1464000.00
changeToOperatingActivities -1175000.00
netIncome -27514000.00
changeInCash -7355000.00
beginPeriodCashFlow 50198000.00
endPeriodCashFlow 42843000.00
totalCashFromOperatingActivities -1576000.00
depreciation 11785000.00
otherCashflowsFromInvestingActivities -3109000.00
changeToInventory -1175000.00
changeToAccountReceivables 12506000.00
salePurchaseOfStock 1191000.00
otherCashflowsFromFinancingActivities 53000.00
changeToNetincome 3156000.00
capitalExpenditures 4945000
changeReceivables 12506000.00
cashFlowsOtherOperating 38000.00
cashAndCashEquivalentsChanges -7280000.00
changeInWorkingCapital 6287000.00
stockBasedCompensation 6953000.00
otherNonCashItems 472000.00
freeCashFlow -6521000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments 705000.00
changeToLiabilities 17494000.00
totalCashflowsFromInvestingActivities -4184000.00
netBorrowings -1760000.00
totalCashFromFinancingActivities -679000.00
changeToOperatingActivities 3607000.00
netIncome -27204000.00
changeInCash -4016000.00
beginPeriodCashFlow 54214000.00
endPeriodCashFlow 50198000.00
totalCashFromOperatingActivities 1364000.00
depreciation 12443000.00
otherCashflowsFromInvestingActivities -2161000.00
dividendsPaid 7130000.00
changeToInventory 24491000.00
changeToAccountReceivables -14773000.00
salePurchaseOfStock 4275000.00
otherCashflowsFromFinancingActivities 1067000.00
changeToNetincome 10966000.00
capitalExpenditures 4184000
changeReceivables -14773000.00
cashFlowsOtherOperating 682000.00
cashAndCashEquivalentsChanges -3499000.00
changeInWorkingCapital 4846000.00
stockBasedCompensation 6428000.00
otherNonCashItems 5660000.00
freeCashFlow -2820000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
investments 705000.00
changeToLiabilities -4311000.00
totalCashflowsFromInvestingActivities -3115000.00
netBorrowings -1910000.00
totalCashFromFinancingActivities 3715000.00
changeToOperatingActivities 8757000.00
netIncome -24637000.00
changeInCash 1026000.00
beginPeriodCashFlow 53188000.00
endPeriodCashFlow 54214000.00
totalCashFromOperatingActivities 430000.00
depreciation 12031000.00
otherCashflowsFromInvestingActivities -2219000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 8842000.00
salePurchaseOfStock 2303000.00
otherCashflowsFromFinancingActivities 5616000.00
changeToNetincome 12086000.00
capitalExpenditures 3115000
changeReceivables 8842000.00
cashFlowsOtherOperating -5188000.00
cashAndCashEquivalentsChanges 2166000.00
changeInWorkingCapital -922000.00
stockBasedCompensation 6311000.00
otherNonCashItems 7296000.00
freeCashFlow -2685000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
investments 705000.00
changeToLiabilities 5121000.00
totalCashflowsFromInvestingActivities -3858000.00
netBorrowings 11692000.00
totalCashFromFinancingActivities 13291000.00
changeToOperatingActivities -4658000.00
netIncome -55977000.00
changeInCash -21642000.00
beginPeriodCashFlow 74830000.00
endPeriodCashFlow 53188000.00
totalCashFromOperatingActivities -29571000.00
depreciation 12542000.00
otherCashflowsFromInvestingActivities -5228000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -457000.00
salePurchaseOfStock -176000.00
otherCashflowsFromFinancingActivities 15967000.00
changeToNetincome 27429000.00
capitalExpenditures 3858000
changeReceivables -457000.00
cashFlowsOtherOperating -19693000.00
exchangeRateChanges -1504000.00
cashAndCashEquivalentsChanges -21642000.00
changeInWorkingCapital -14315000.00
stockBasedCompensation 22999000.00
otherNonCashItems 3609000.00
freeCashFlow -33429000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
changeToLiabilities -23259000.00
totalCashflowsFromInvestingActivities -2657000.00
netBorrowings 77826000.00
totalCashFromFinancingActivities 76792000.00
changeToOperatingActivities -597000.00
netIncome -51450000.00
changeInCash 29705000.00
beginPeriodCashFlow 45125000.00
endPeriodCashFlow 74830000.00
totalCashFromOperatingActivities -44798000.00
depreciation 13107000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -597000.00
changeToAccountReceivables 11095000.00
salePurchaseOfStock -4099000.00
otherCashflowsFromFinancingActivities 83750000.00
changeToNetincome 4898000.00
capitalExpenditures 2657000
changeReceivables 11095000.00
cashFlowsOtherOperating -148000.00
exchangeRateChanges 368000.00
cashAndCashEquivalentsChanges 29705000.00
changeInWorkingCapital -12761000.00
stockBasedCompensation 1881000.00
otherNonCashItems 3519000.00
freeCashFlow -47455000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-23
currency_symbol USD
investments 13436000.00
changeToLiabilities 40327000.00
totalCashflowsFromInvestingActivities 10850000.00
netBorrowings -4317000.00
totalCashFromFinancingActivities -4502000.00
changeToOperatingActivities -32152000.00
netIncome -40792000.00
changeInCash -11174000.00
beginPeriodCashFlow 88341000.00
endPeriodCashFlow 77167000.00
totalCashFromOperatingActivities -1952000.00
depreciation 14864000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -14932000.00
changeToAccountReceivables 8271000.00
salePurchaseOfStock -1262000.00
otherCashflowsFromFinancingActivities 1259000.00
changeToNetincome -4513000.00
capitalExpenditures 2999000
changeReceivables -8202000.00
cashFlowsOtherOperating 1326000.00
exchangeRateChanges 1858000.00
cashAndCashEquivalentsChanges -18312000.00
changeInWorkingCapital 18471000.00
stockBasedCompensation 3820000.00
otherNonCashItems 806000.00
freeCashFlow -4951000.00
2017-09-30
date 2017-09-30
filing_date 2018-03-23
currency_symbol USD
investments 15000000.00
changeToLiabilities 19975000.00
totalCashflowsFromInvestingActivities 11425000.00
netBorrowings -4091000.00
totalCashFromFinancingActivities -1154000.00
changeToOperatingActivities -19038000.00
netIncome -130069000.00
changeInCash 5402000.00
beginPeriodCashFlow 58035000.00
endPeriodCashFlow 63437000.00
totalCashFromOperatingActivities -5443000.00
depreciation 14724000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 11007000.00
salePurchaseOfStock -252000.00
otherCashflowsFromFinancingActivities 3189000.00
changeToNetincome 7158000.00
capitalExpenditures 3575000
changeReceivables 11007000.00
cashFlowsOtherOperating 71762000.00
exchangeRateChanges 574000.00
cashAndCashEquivalentsChanges 5402000.00
changeInWorkingCapital -15635000.00
otherNonCashItems 8722000.00
freeCashFlow -9018000.00
2017-06-30
date 2017-06-30
filing_date 2018-03-23
currency_symbol USD
investments 15000000.00
changeToLiabilities -3117000.00
totalCashflowsFromInvestingActivities -1022000.00
netBorrowings -5368000.00
totalCashFromFinancingActivities 454000.00
changeToOperatingActivities 538000.00
netIncome -38626000.00
changeInCash -19132000.00
beginPeriodCashFlow 77167000.00
endPeriodCashFlow 58035000.00
totalCashFromOperatingActivities -20306000.00
depreciation 14310000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3453000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4563000.00
changeToNetincome 3136000.00
capitalExpenditures 1022000
changeReceivables 3453000.00
cashFlowsOtherOperating 538000.00
exchangeRateChanges 1742000.00
cashAndCashEquivalentsChanges -19132000.00
changeInWorkingCapital -19459000.00
otherNonCashItems 2824000.00
freeCashFlow -21328000.00
2017-03-31
date 2017-03-31
filing_date 2018-03-23
currency_symbol USD
investments 15000000.00
changeToLiabilities 25178000.00
totalCashflowsFromInvestingActivities -2999000.00
netBorrowings -3240000.00
totalCashFromFinancingActivities -4502000.00
changeToOperatingActivities -14978000.00
netIncome -40792000.00
changeInCash -11174000.00
beginPeriodCashFlow 88341000.00
endPeriodCashFlow 77167000.00
totalCashFromOperatingActivities -1952000.00
depreciation 14864000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 8271000.00
salePurchaseOfStock -1262000.00
otherCashflowsFromFinancingActivities 1259000.00
changeToNetincome 5505000.00
capitalExpenditures 2999000
changeReceivables 8271000.00
cashFlowsOtherOperating -14978000.00
exchangeRateChanges -1721000.00
cashAndCashEquivalentsChanges -11174000.00
changeInWorkingCapital -29017000.00
otherNonCashItems 3820000.00
freeCashFlow -4951000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments 2188000.00
changeToLiabilities -7010000.00
totalCashflowsFromInvestingActivities 47820000.00
netBorrowings -18838000.00
totalCashFromFinancingActivities 108000.00
changeToOperatingActivities -4321000.00
netIncome -31890000.00
changeInCash -9151000.00
beginPeriodCashFlow 97492000.00
endPeriodCashFlow 88341000.00
totalCashFromOperatingActivities -6261000.00
depreciation 14899000.00
otherCashflowsFromInvestingActivities 42980000.00
changeToAccountReceivables -19275000.00
salePurchaseOfStock 18292000.00
otherCashflowsFromFinancingActivities -13763000.00
changeToNetincome 11248000.00
capitalExpenditures 2160000
changeInWorkingCapital 6808000.00
stockBasedCompensation 2488000.00
otherNonCashItems 824000.00
freeCashFlow -8421000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalCashFromFinancingActivities -4271000.00
netIncome -31196000.00
changeInCash -23169000.00
beginPeriodCashFlow 120661000.00
endPeriodCashFlow 97492000.00
totalCashFromOperatingActivities -20741000.00
depreciation 15152000.00
changeToAccountReceivables 11646000.00
salePurchaseOfStock -195000.00
otherCashflowsFromFinancingActivities 890000.00
capitalExpenditures 242000
changeInWorkingCapital -11110000.00
stockBasedCompensation 4907000.00
otherNonCashItems 785000.00
freeCashFlow -20983000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalCashFromFinancingActivities -1131000.00
netIncome -40984000.00
changeInCash -61882000.00
beginPeriodCashFlow 182543000.00
endPeriodCashFlow 120661000.00
totalCashFromOperatingActivities -30088000.00
depreciation 14790000.00
changeToAccountReceivables -1459000.00
otherCashflowsFromFinancingActivities 3505000.00
capitalExpenditures 2142000
changeInWorkingCapital -12555000.00
stockBasedCompensation 8234000.00
otherNonCashItems 367000.00
freeCashFlow -32230000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalCashFromFinancingActivities -46035000.00
netIncome -13103000.00
changeInCash 35557000.00
beginPeriodCashFlow 146986000.00
endPeriodCashFlow 182543000.00
totalCashFromOperatingActivities 1178000.00
depreciation 12494000.00
changeToAccountReceivables 13097000.00
salePurchaseOfStock -45389000.00
otherCashflowsFromFinancingActivities 4169000.00
capitalExpenditures 2562000
changeInWorkingCapital 9535000.00
stockBasedCompensation 30866000.00
otherNonCashItems -33226000.00
freeCashFlow -1384000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 2188000.00
changeToLiabilities 4149000.00
totalCashflowsFromInvestingActivities -16977000.00
netBorrowings -16622000.00
totalCashFromFinancingActivities -4994000.00
changeToOperatingActivities -2266000.00
netIncome 4389000.00
changeInCash 5157000.00
beginPeriodCashFlow 141829000.00
endPeriodCashFlow 146986000.00
totalCashFromOperatingActivities 12042000.00
depreciation 9824000.00
otherCashflowsFromInvestingActivities -12652000.00
changeToAccountReceivables -22220000.00
salePurchaseOfStock -1079000.00
otherCashflowsFromFinancingActivities 514000.00
changeToNetincome 102951000.00
capitalExpenditures 1334000
changeInWorkingCapital -2820000.00
stockBasedCompensation 7966000.00
otherNonCashItems -7740000.00
freeCashFlow 10708000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities -8467000.00
totalCashflowsFromInvestingActivities -1235000.00
netBorrowings -3261000.00
totalCashFromFinancingActivities -51823000.00
changeToOperatingActivities -3853000.00
netIncome 961000.00
changeInCash -46088000.00
beginPeriodCashFlow 187917000.00
endPeriodCashFlow 141829000.00
totalCashFromOperatingActivities 7329000.00
depreciation 9632000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 797000.00
salePurchaseOfStock -48564000.00
otherCashflowsFromFinancingActivities 2000.00
changeToNetincome 8774000.00
capitalExpenditures 735000
changeReceivables 797000.00
cashFlowsOtherOperating -4024000.00
exchangeRateChanges -359000.00
cashAndCashEquivalentsChanges -46088000.00
changeInWorkingCapital -11523000.00
stockBasedCompensation 8645000.00
otherNonCashItems 228000.00
freeCashFlow 6594000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities -5331000.00
totalCashflowsFromInvestingActivities -14635000.00
netBorrowings -8196000.00
totalCashFromFinancingActivities 146960000.00
changeToOperatingActivities -4448000.00
netIncome -4787000.00
changeInCash 147063000.00
beginPeriodCashFlow 40854000.00
endPeriodCashFlow 187917000.00
totalCashFromOperatingActivities 12648000.00
depreciation 9643000.00
otherCashflowsFromInvestingActivities -12152000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3928000.00
salePurchaseOfStock -58841000.00
otherCashflowsFromFinancingActivities 210641000.00
changeToNetincome 14117000.00
capitalExpenditures 1081000
changeReceivables 3928000.00
cashFlowsOtherOperating -4966000.00
exchangeRateChanges 688000.00
cashAndCashEquivalentsChanges 147063000.00
changeInWorkingCapital -5851000.00
stockBasedCompensation 8617000.00
otherNonCashItems 5094000.00
freeCashFlow 11567000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
changeToLiabilities 1140000.00
totalCashflowsFromInvestingActivities -1402000.00
netBorrowings -3793000.00
totalCashFromFinancingActivities -26846000.00
changeToOperatingActivities -3085000.00
netIncome -7325000.00
changeInCash -2161000.00
beginPeriodCashFlow 43015000.00
endPeriodCashFlow 40854000.00
totalCashFromOperatingActivities 27863000.00
depreciation 6389000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3173000.00
changeToAccountReceivables 12116000.00
salePurchaseOfStock -25416000.00
otherCashflowsFromFinancingActivities 2363000.00
changeToNetincome 23343000.00
capitalExpenditures 1402000
changeReceivables 12116000.00
cashFlowsOtherOperating -7354000.00
exchangeRateChanges -1776000.00
cashAndCashEquivalentsChanges -2161000.00
changeInWorkingCapital 5990000.00
stockBasedCompensation 21755000.00
otherNonCashItems 539000.00
freeCashFlow 26461000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments 2188000.00
changeToLiabilities 15370000.00
totalCashflowsFromInvestingActivities -940000.00
netBorrowings -3375000.00
totalCashFromFinancingActivities -1359000.00
changeToOperatingActivities -3053000.00
netIncome -2660000.00
changeInCash 3405000.00
beginPeriodCashFlow 39610000.00
endPeriodCashFlow 43015000.00
totalCashFromOperatingActivities 7477000.00
depreciation 6242000.00
otherCashflowsFromInvestingActivities 147000.00
dividendsPaid 81000.00
changeToInventory -4714000.00
changeToAccountReceivables -22789000.00
salePurchaseOfStock -1539000.00
otherCashflowsFromFinancingActivities 3528000.00
changeToNetincome 11635000.00
capitalExpenditures 1087000
changeReceivables -22789000.00
cashFlowsOtherOperating 119000.00
exchangeRateChanges -1773000.00
cashAndCashEquivalentsChanges 3405000.00
changeInWorkingCapital -7174000.00
stockBasedCompensation 15531000.00
otherNonCashItems 2615000.00
freeCashFlow 6390000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
changeToLiabilities -10542000.00
totalCashflowsFromInvestingActivities -5914000.00
netBorrowings -3133000.00
totalCashFromFinancingActivities -4944000.00
netIncome -3261000.00
changeInCash 608000.00
beginPeriodCashFlow 39002000.00
endPeriodCashFlow 39610000.00
totalCashFromOperatingActivities 13680000.00
depreciation 6534000.00
otherCashflowsFromInvestingActivities -4043000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4884000.00
salePurchaseOfStock -2920000.00
otherCashflowsFromFinancingActivities 1109000.00
changeToNetincome 12880000.00
capitalExpenditures 1871000
changeReceivables 4884000.00
cashFlowsOtherOperating 3634000.00
exchangeRateChanges -2214000.00
cashAndCashEquivalentsChanges 608000.00
changeInWorkingCapital -2024000.00
stockBasedCompensation 10159000.00
otherNonCashItems 6953000.00
freeCashFlow 11809000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
changeToLiabilities -520000.00
totalCashflowsFromInvestingActivities -2818000.00
netBorrowings -2866000.00
totalCashFromFinancingActivities -19290000.00
netIncome -3200000.00
changeInCash -12791000.00
beginPeriodCashFlow 51793000.00
endPeriodCashFlow 39002000.00
totalCashFromOperatingActivities 8965000.00
depreciation 6299000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -907000.00
salePurchaseOfStock -17345000.00
otherCashflowsFromFinancingActivities 921000.00
changeToNetincome 9319000.00
capitalExpenditures 2818000
changeReceivables -907000.00
cashFlowsOtherOperating -1756000.00
exchangeRateChanges 352000.00
cashAndCashEquivalentsChanges -12791000.00
changeInWorkingCapital -3183000.00
stockBasedCompensation 9060000.00
otherNonCashItems 1166000.00
freeCashFlow 6147000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
changeToLiabilities 4810000.00
totalCashflowsFromInvestingActivities -1873000.00
netBorrowings -2707000.00
totalCashFromFinancingActivities -33506000.00
netIncome -782000.00
changeInCash -16002000.00
beginPeriodCashFlow 67795000.00
endPeriodCashFlow 51793000.00
totalCashFromOperatingActivities 19375000.00
depreciation 6138000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2505000.00
changeToAccountReceivables 2107000.00
salePurchaseOfStock -31079000.00
otherCashflowsFromFinancingActivities 280000.00
changeToNetincome 7484000.00
capitalExpenditures 1873000
changeReceivables 2107000.00
cashFlowsOtherOperating -127000.00
exchangeRateChanges 2000.00
cashAndCashEquivalentsChanges -16002000.00
changeInWorkingCapital 6826000.00
stockBasedCompensation 7223000.00
otherNonCashItems 225000.00
freeCashFlow 17502000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
changeToLiabilities 14367000.00
totalCashflowsFromInvestingActivities -1037000.00
netBorrowings -2885000.00
totalCashFromFinancingActivities -16129000.00
changeToOperatingActivities 1640000.00
netIncome 170000.00
changeInCash -11999000.00
beginPeriodCashFlow 79794000.00
endPeriodCashFlow 67795000.00
totalCashFromOperatingActivities 5762000.00
depreciation 6571000.00
otherCashflowsFromInvestingActivities 160000.00
dividendsPaid 227000.00
changeToInventory -5117000.00
changeToAccountReceivables -24145000.00
salePurchaseOfStock -13282000.00
otherCashflowsFromFinancingActivities 71000.00
changeToNetincome 8462000.00
capitalExpenditures 1037000
changeReceivables -24145000.00
cashFlowsOtherOperating 555000.00
exchangeRateChanges -595000.00
cashAndCashEquivalentsChanges -11999000.00
changeInWorkingCapital -8508000.00
stockBasedCompensation 7647000.00
otherNonCashItems 395000.00
freeCashFlow 4725000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
changeToLiabilities -18053000.00
totalCashflowsFromInvestingActivities -610000.00
netBorrowings -11312000.00
totalCashFromFinancingActivities -6649000.00
netIncome -82000.00
changeInCash -5976000.00
beginPeriodCashFlow 85770000.00
endPeriodCashFlow 79794000.00
totalCashFromOperatingActivities 1830000.00
depreciation 5920000.00
otherCashflowsFromInvestingActivities -160000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -4594000.00
salePurchaseOfStock -1595000.00
otherCashflowsFromFinancingActivities -370000.00
changeToNetincome 8429000.00
capitalExpenditures 1245000
changeReceivables -2229000.00
cashFlowsOtherOperating 7217000.00
exchangeRateChanges -304000.00
cashAndCashEquivalentsChanges -5918000.00
changeInWorkingCapital -11268000.00
stockBasedCompensation 7243000.00
otherNonCashItems -175000.00
freeCashFlow 585000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-30
currency_symbol USD
totalCashflowsFromInvestingActivities -2155000.00
totalCashFromFinancingActivities -5217000.00
netIncome -398000.00
changeInCash 12032000.00
beginPeriodCashFlow 73738000.00
endPeriodCashFlow 85770000.00
totalCashFromOperatingActivities 18562000.00
depreciation 5981000.00
otherCashflowsFromInvestingActivities 160000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4272000.00
salePurchaseOfStock -862000.00
otherCashflowsFromFinancingActivities 29000.00
capitalExpenditures 760000
changeInWorkingCapital 4914000.00
stockBasedCompensation 7146000.00
otherNonCashItems 5000.00
freeCashFlow 17802000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
changeToLiabilities 5525000.00
totalCashflowsFromInvestingActivities -1395000.00
netBorrowings 1753000.00
totalCashFromFinancingActivities -4890000.00
netIncome -2023000.00
changeInCash 11974000.00
beginPeriodCashFlow 61764000.00
endPeriodCashFlow 73738000.00
totalCashFromOperatingActivities 18420000.00
depreciation 6262000.00
otherCashflowsFromInvestingActivities 160000.00
dividendsPaid 0.00
changeToInventory 16000.00
changeToAccountReceivables 1907000.00
salePurchaseOfStock -6682000.00
otherCashflowsFromFinancingActivities 4003000.00
changeToNetincome 7929000.00
capitalExpenditures 1555000
changeReceivables 1907000.00
cashFlowsOtherOperating -1406000.00
exchangeRateChanges -161000.00
cashAndCashEquivalentsChanges 11974000.00
changeInWorkingCapital 6978000.00
stockBasedCompensation 4999000.00
otherNonCashItems 416000.00
freeCashFlow 16865000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
changeToLiabilities 11882000.00
totalCashflowsFromInvestingActivities -2630000.00
netBorrowings -6179000.00
totalCashFromFinancingActivities -6349000.00
changeToOperatingActivities 2777000.00
netIncome -1613000.00
changeInCash 2617000.00
beginPeriodCashFlow 59147000.00
endPeriodCashFlow 61764000.00
totalCashFromOperatingActivities 11744000.00
depreciation 5972000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 169000.00
changeToInventory 2312000.00
changeToAccountReceivables -16476000.00
salePurchaseOfStock -186000.00
otherCashflowsFromFinancingActivities 16000.00
changeToNetincome 8277000.00
capitalExpenditures 2630000
changeReceivables -16476000.00
cashFlowsOtherOperating 3311000.00
exchangeRateChanges -148000.00
cashAndCashEquivalentsChanges 2617000.00
changeInWorkingCapital 4000.00
stockBasedCompensation 7303000.00
otherNonCashItems 833000.00
freeCashFlow 9114000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
changeToLiabilities -4026000.00
totalCashflowsFromInvestingActivities -1933000.00
netBorrowings 2307000.00
totalCashFromFinancingActivities 1307000.00
netIncome -3118000.00
changeInCash 8851000.00
beginPeriodCashFlow 50296000.00
endPeriodCashFlow 59147000.00
totalCashFromOperatingActivities 8871000.00
depreciation 5932000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3652000.00
changeToAccountReceivables 5033000.00
salePurchaseOfStock -1146000.00
otherCashflowsFromFinancingActivities 4277000.00
changeToNetincome -133000.00
capitalExpenditures 1933000
changeReceivables 5033000.00
cashFlowsOtherOperating 4828000.00
exchangeRateChanges 606000.00
cashAndCashEquivalentsChanges 8851000.00
changeInWorkingCapital 5860000.00
stockBasedCompensation 6164000.00
otherNonCashItems 637000.00
freeCashFlow 6938000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
changeToLiabilities -3042000.00
totalCashflowsFromInvestingActivities -2420000.00
netBorrowings -1671000.00
totalCashFromFinancingActivities -2281000.00
netIncome -6587000.00
changeInCash 7885000.00
beginPeriodCashFlow 42411000.00
endPeriodCashFlow 50296000.00
totalCashFromOperatingActivities 12923000.00
depreciation 5804000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -8422000.00
changeToAccountReceivables 7896000.00
salePurchaseOfStock -617000.00
otherCashflowsFromFinancingActivities 7000.00
changeToNetincome 17603000.00
capitalExpenditures 2420000
changeReceivables 7896000.00
cashFlowsOtherOperating -8903000.00
exchangeRateChanges -337000.00
cashAndCashEquivalentsChanges 7885000.00
changeInWorkingCapital -4049000.00
stockBasedCompensation 6339000.00
otherNonCashItems 4094000.00
freeCashFlow 10503000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
changeToLiabilities 6754000.00
totalCashflowsFromInvestingActivities -607000.00
netBorrowings -1618000.00
totalCashFromFinancingActivities -6962000.00
netIncome -471000.00
changeInCash 4340000.00
beginPeriodCashFlow 38071000.00
endPeriodCashFlow 42411000.00
totalCashFromOperatingActivities 11334000.00
depreciation 5740000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1549000.00
changeToInventory -523000.00
changeToAccountReceivables -1389000.00
salePurchaseOfStock -5413000.00
otherCashflowsFromFinancingActivities 1549000.00
changeToNetincome 6275000.00
capitalExpenditures 607000
changeReceivables -1389000.00
cashFlowsOtherOperating -5611000.00
exchangeRateChanges 575000.00
cashAndCashEquivalentsChanges 4340000.00
changeInWorkingCapital -246000.00
stockBasedCompensation 5090000.00
otherNonCashItems 288000.00
freeCashFlow 10727000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalCashflowsFromInvestingActivities -9806000.00
totalCashFromFinancingActivities -1517000.00
netIncome -3289000.00
changeInCash 4669000.00
beginPeriodCashFlow 33402000.00
endPeriodCashFlow 38071000.00
totalCashFromOperatingActivities 7991000.00
depreciation 5959000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 72000.00
changeToInventory -1424000.00
changeToAccountReceivables -14402000.00
salePurchaseOfStock -211000.00
otherCashflowsFromFinancingActivities 177000.00
capitalExpenditures 1336000
changeInWorkingCapital -3625000.00
stockBasedCompensation 4819000.00
otherNonCashItems 5121000.00
freeCashFlow 6655000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2254000.00
netIncome -3938000.00
changeInCash -6543000.00
beginPeriodCashFlow 39945000.00
endPeriodCashFlow 33402000.00
totalCashFromOperatingActivities -933000.00
depreciation 5875000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -13708000.00
changeToAccountReceivables 2801000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities 72000.00
capitalExpenditures 1677000
changeInWorkingCapital -6073000.00
stockBasedCompensation 5410000.00
otherNonCashItems -329000.00
freeCashFlow -2610000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2187000.00
netIncome -8229000.00
changeInCash -1135000.00
beginPeriodCashFlow 41080000.00
endPeriodCashFlow 39945000.00
totalCashFromOperatingActivities 4571000.00
depreciation 5724000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1796000.00
changeToAccountReceivables -5439000.00
salePurchaseOfStock -709000.00
otherCashflowsFromFinancingActivities -69000.00
capitalExpenditures 2644000
changeInWorkingCapital 2309000.00
stockBasedCompensation 5507000.00
otherNonCashItems -445000.00
freeCashFlow 1927000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalCashFromFinancingActivities -6345000.00
netIncome -334000.00
changeInCash 7344000.00
beginPeriodCashFlow 33736000.00
endPeriodCashFlow 41080000.00
totalCashFromOperatingActivities 15121000.00
depreciation 5095000.00
dividendsPaid 973000.00
changeToInventory -2657000.00
changeToAccountReceivables 6856000.00
salePurchaseOfStock -5372000.00
otherCashflowsFromFinancingActivities 973000.00
capitalExpenditures 1578000
changeInWorkingCapital 5985000.00
stockBasedCompensation 5524000.00
otherNonCashItems 40000.00
freeCashFlow 13543000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities -1311000.00
netIncome -493000.00
changeInCash -2497000.00
beginPeriodCashFlow 36233000.00
endPeriodCashFlow 33736000.00
totalCashFromOperatingActivities 538000.00
depreciation 4636000.00
dividendsPaid 988000.00
changeToInventory 9708000.00
changeToAccountReceivables -18255000.00
salePurchaseOfStock -747000.00
otherCashflowsFromFinancingActivities 219000.00
capitalExpenditures 1765000
changeInWorkingCapital -7386000.00
stockBasedCompensation 5858000.00
otherNonCashItems -139000.00
freeCashFlow -1227000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalCashFromFinancingActivities -1533000.00
netIncome -2137000.00
changeInCash -45094000.00
beginPeriodCashFlow 81327000.00
endPeriodCashFlow 36233000.00
totalCashFromOperatingActivities 4180000.00
depreciation 3668000.00
changeToAccountReceivables 1531000.00
salePurchaseOfStock -1117000.00
otherCashflowsFromFinancingActivities 108000.00
capitalExpenditures 730000
changeInWorkingCapital -1879000.00
stockBasedCompensation 5750000.00
otherNonCashItems -1268000.00
freeCashFlow 3450000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 5912000.00
totalCashFromFinancingActivities -847000.00
netIncome 825000.00
changeInCash 16697000.00
beginPeriodCashFlow 64630000.00
endPeriodCashFlow 81327000.00
totalCashFromOperatingActivities 5937000.00
depreciation 2526000.00
changeToAccountReceivables -2179000.00
salePurchaseOfStock -698000.00
otherCashflowsFromFinancingActivities 181000.00
capitalExpenditures 935000
changeInWorkingCapital -1004000.00
stockBasedCompensation 3489000.00
otherNonCashItems 40000.00
freeCashFlow 5002000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalCashFromFinancingActivities -2392000.00
netIncome 229000.00
changeInCash 6346000.00
beginPeriodCashFlow 58284000.00
endPeriodCashFlow 64630000.00
totalCashFromOperatingActivities 14755000.00
depreciation 2126000.00
changeToInventory 189000.00
changeToAccountReceivables 3802000.00
salePurchaseOfStock -2910000.00
otherCashflowsFromFinancingActivities 608000.00
capitalExpenditures 1689000
changeInWorkingCapital 9002000.00
stockBasedCompensation 2676000.00
otherNonCashItems -89000.00
freeCashFlow 13066000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalCashflowsFromInvestingActivities 8000.00
totalCashFromFinancingActivities 68000.00
netIncome 1563000.00
changeInCash 13308000.00
beginPeriodCashFlow 44976000.00
endPeriodCashFlow 58284000.00
totalCashFromOperatingActivities 7033000.00
depreciation 2045000.00
dividendsPaid 922000.00
changeToInventory 8382000.00
changeToAccountReceivables -7668000.00
salePurchaseOfStock -103000.00
otherCashflowsFromFinancingActivities 510000.00
capitalExpenditures 1646000
changeInWorkingCapital -326000.00
stockBasedCompensation 2472000.00
otherNonCashItems 371000.00
freeCashFlow 5387000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -342000.00
netIncome 944000.00
changeInCash 13912000.00
beginPeriodCashFlow 31064000.00
endPeriodCashFlow 44976000.00
totalCashFromOperatingActivities 6539000.00
depreciation 2112000.00
changeToAccountReceivables -1826000.00
salePurchaseOfStock -218000.00
otherCashflowsFromFinancingActivities 122000.00
capitalExpenditures 684000
changeInWorkingCapital -764000.00
stockBasedCompensation 2550000.00
otherNonCashItems -32000.00
freeCashFlow 5855000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashFromFinancingActivities -251000.00
netIncome 1185000.00
changeInCash 6038000.00
beginPeriodCashFlow 25026000.00
endPeriodCashFlow 31064000.00
totalCashFromOperatingActivities 9235000.00
depreciation 2013000.00
changeToAccountReceivables 7426000.00
salePurchaseOfStock -176000.00
otherCashflowsFromFinancingActivities 167000.00
capitalExpenditures 1288000
changeInWorkingCapital 2513000.00
stockBasedCompensation -2509000.00
otherNonCashItems 4827000.00
freeCashFlow 7947000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities -1190000.00
netIncome 277000.00
changeInCash -9271000.00
beginPeriodCashFlow 34297000.00
endPeriodCashFlow 25026000.00
totalCashFromOperatingActivities 2224000.00
depreciation 1831000.00
changeToInventory -307000.00
changeToAccountReceivables -2423000.00
salePurchaseOfStock -1076000.00
otherCashflowsFromFinancingActivities 123000.00
capitalExpenditures 2854000
changeInWorkingCapital -3625000.00
stockBasedCompensation 2300000.00
otherNonCashItems 188000.00
freeCashFlow -630000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalCashFromFinancingActivities -110000.00
netIncome 20369000.00
changeInCash -5594000.00
beginPeriodCashFlow 39891000.00
endPeriodCashFlow 34297000.00
totalCashFromOperatingActivities 4022000.00
depreciation 1581000.00
changeToInventory -3257000.00
changeToAccountReceivables -6581000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities -231000.00
capitalExpenditures 665000
changeInWorkingCapital -2270000.00
stockBasedCompensation 6482000.00
otherNonCashItems -2909000.00
freeCashFlow 3357000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
totalCashFromFinancingActivities -267000.00
netIncome 576000.00
changeInCash -268000.00
beginPeriodCashFlow 40159000.00
endPeriodCashFlow 39891000.00
totalCashFromOperatingActivities 3748000.00
depreciation 1696000.00
salePurchaseOfStock -204000.00
otherCashflowsFromFinancingActivities -228000.00
capitalExpenditures 3521000
changeInWorkingCapital -1887000.00
otherNonCashItems 2475000.00
freeCashFlow 227000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalCashFromFinancingActivities 53000.00
netIncome 1710000.00
changeInCash -13980000.00
beginPeriodCashFlow 54139000.00
endPeriodCashFlow 40159000.00
totalCashFromOperatingActivities 14154000.00
depreciation 1330000.00
changeToAccountReceivables 1055000.00
salePurchaseOfStock -69000.00
otherCashflowsFromFinancingActivities -223000.00
capitalExpenditures 6384000
changeInWorkingCapital 7636000.00
otherNonCashItems 2134000.00
freeCashFlow 7770000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalCashFromFinancingActivities -814000.00
netIncome 2531000.00
changeInCash -14229000.00
beginPeriodCashFlow 68368000.00
endPeriodCashFlow 54139000.00
totalCashFromOperatingActivities 10335000.00
depreciation 1042000.00
changeToInventory 3538000.00
changeToAccountReceivables -1467000.00
salePurchaseOfStock -965000.00
otherCashflowsFromFinancingActivities -218000.00
capitalExpenditures 3682000
changeInWorkingCapital 3966000.00
stockBasedCompensation 1143000.00
otherNonCashItems 40000.00
freeCashFlow 6653000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-11
currency_symbol USD
totalCashFromFinancingActivities -21000.00
netIncome 12745000.00
changeInCash -4250000.00
beginPeriodCashFlow 72618000.00
endPeriodCashFlow 68368000.00
totalCashFromOperatingActivities 6563000.00
depreciation 1163000.00
changeToInventory 7571000.00
changeToAccountReceivables -9186000.00
otherCashflowsFromFinancingActivities -213000.00
capitalExpenditures 933000
changeInWorkingCapital -513000.00
stockBasedCompensation 2474000.00
otherNonCashItems -1222000.00
freeCashFlow 5630000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalCashFromFinancingActivities 72369000.00
netIncome 3791000.00
changeInCash 66373000.00
beginPeriodCashFlow 6245000.00
endPeriodCashFlow 72618000.00
totalCashFromOperatingActivities 6989000.00
depreciation 1143000.00
otherCashflowsFromFinancingActivities -887000.00
capitalExpenditures 1141000
changeInWorkingCapital 1401000.00
stockBasedCompensation -1277000.00
otherNonCashItems 1950000.00
freeCashFlow 5848000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-13
currency_symbol USD
totalCashFromFinancingActivities 156000.00
netIncome 1240000.00
changeInCash -461000.00
beginPeriodCashFlow 6706000.00
endPeriodCashFlow 6245000.00
totalCashFromOperatingActivities 4503000.00
depreciation 1276000.00
otherCashflowsFromFinancingActivities -344000.00
capitalExpenditures 1067000
changeInWorkingCapital 269000.00
stockBasedCompensation 1287000.00
otherNonCashItems 451000.00
freeCashFlow 3436000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities -525000.00
netIncome 1540000.00
changeInCash 1674000.00
beginPeriodCashFlow 5032000.00
endPeriodCashFlow 6706000.00
totalCashFromOperatingActivities 3156000.00
depreciation 1155000.00
otherCashflowsFromFinancingActivities -665000.00
capitalExpenditures 494000
changeInWorkingCapital 332000.00
stockBasedCompensation -10000.00
otherNonCashItems 158000.00
freeCashFlow 2662000.00
2006-12-31
date 2006-12-31
currency_symbol USD
netIncome 2599000.00
endPeriodCashFlow 5032000.00
totalCashFromOperatingActivities 10905000.00
capitalExpenditures 2314000
2006-09-30
date 2006-09-30
currency_symbol USD
netIncome 1595000.00
capitalExpenditures 0
2006-06-30
date 2006-06-30
currency_symbol USD
netIncome 1390000.00
capitalExpenditures 0
2006-03-31
date 2006-03-31
currency_symbol USD
netIncome 85000.00
capitalExpenditures 0
2005-12-31
date 2005-12-31
currency_symbol USD
totalCashFromOperatingActivities 4253000.00
capitalExpenditures 1071000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
investments -17822000.00
changeToLiabilities 7396000.00
totalCashflowsFromInvestingActivities -17822000.00
netBorrowings -2519000.00
totalCashFromFinancingActivities -18132000.00
changeToOperatingActivities -8080000.00
netIncome -66561000.00
changeInCash -1837000.00
beginPeriodCashFlow 22279000.00
endPeriodCashFlow 20442000.00
totalCashFromOperatingActivities 34937000.00
issuanceOfCapitalStock 0.00
depreciation 46288000.00
otherCashflowsFromInvestingActivities -16685000.00
dividendsPaid 15512000.00
changeToAccountReceivables 2596000.00
otherCashflowsFromFinancingActivities -101000.00
changeToNetincome 48506000.00
capitalExpenditures 17822000
changeReceivables 2596000.00
cashFlowsOtherOperating -1087000.00
cashAndCashEquivalentsChanges -1017000.00
changeInWorkingCapital 325000.00
stockBasedCompensation 8178000.00
otherNonCashItems 47182000.00
freeCashFlow 17115000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
investments -14648000.00
changeToLiabilities -14987000.00
totalCashflowsFromInvestingActivities -14648000.00
netBorrowings -204512000.00
totalCashFromFinancingActivities -22452000.00
changeToOperatingActivities -6742000.00
netIncome -50037000.00
changeInCash -28462000.00
beginPeriodCashFlow 50741000.00
endPeriodCashFlow 22279000.00
totalCashFromOperatingActivities 9856000.00
issuanceOfCapitalStock 187885000.00
depreciation 43019000.00
otherCashflowsFromInvestingActivities -13845000.00
dividendsPaid 4760000.00
changeToInventory -6742000.00
changeToAccountReceivables -2081000.00
salePurchaseOfStock -187885000.00
otherCashflowsFromFinancingActivities 202820000.00
changeToNetincome 38686000.00
capitalExpenditures 15550000
changeReceivables -2081000.00
cashFlowsOtherOperating -5294000.00
cashAndCashEquivalentsChanges -27244000.00
changeInWorkingCapital -23810000.00
stockBasedCompensation 13848000.00
otherNonCashItems 28555000.00
freeCashFlow -5694000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -15555000.00
changeToLiabilities -17095000.00
totalCashflowsFromInvestingActivities -15555000.00
netBorrowings 1109000.00
totalCashFromFinancingActivities -2096000.00
changeToOperatingActivities -12610000.00
netIncome -47918000.00
changeInCash -16032000.00
beginPeriodCashFlow 66773000.00
endPeriodCashFlow 50741000.00
totalCashFromOperatingActivities 717000.00
issuanceOfCapitalStock 0.00
depreciation 42935000.00
otherCashflowsFromInvestingActivities -15078000.00
dividendsPaid 4760000.00
changeToInventory 17095000.00
changeToAccountReceivables 2024000.00
salePurchaseOfStock 142000.00
otherCashflowsFromFinancingActivities 25000.00
changeToNetincome -3368000.00
capitalExpenditures 15555000
changeReceivables 2024000.00
cashFlowsOtherOperating 16660000.00
cashAndCashEquivalentsChanges -16934000.00
changeInWorkingCapital -20340000.00
stockBasedCompensation 10073000.00
otherNonCashItems 15957000.00
freeCashFlow -14838000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -10460000.00
changeToLiabilities 6961000.00
totalCashflowsFromInvestingActivities -10460000.00
netBorrowings 12647000.00
totalCashFromFinancingActivities 31973000.00
changeToOperatingActivities -5440000.00
netIncome -338996000.00
changeInCash 16575000.00
beginPeriodCashFlow 50198000.00
endPeriodCashFlow 66773000.00
totalCashFromOperatingActivities -4636000.00
issuanceOfCapitalStock 19752000.00
depreciation 45267000.00
otherCashflowsFromInvestingActivities 3776000.00
dividendsPaid 4760000.00
changeToInventory -10438000.00
changeToAccountReceivables 2738000.00
salePurchaseOfStock 1191000.00
otherCashflowsFromFinancingActivities 16826000.00
changeToNetincome 277514000.00
capitalExpenditures 14236000
changeInWorkingCapital 4259000.00
stockBasedCompensation 16558000.00
otherNonCashItems 272003000.00
freeCashFlow -18872000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
investments -13814000.00
changeToLiabilities -4955000.00
totalCashflowsFromInvestingActivities -13814000.00
netBorrowings 85848000.00
totalCashFromFinancingActivities 93119000.00
changeToOperatingActivities 7109000.00
netIncome -159268000.00
changeInCash 5073000.00
beginPeriodCashFlow 45125000.00
endPeriodCashFlow 50198000.00
totalCashFromOperatingActivities -72575000.00
depreciation 50123000.00
otherCashflowsFromInvestingActivities -9608000.00
dividendsPaid 4760000.00
changeToInventory 5544000.00
changeToAccountReceivables 4707000.00
salePurchaseOfStock 2855000.00
otherCashflowsFromFinancingActivities 102125000.00
changeToNetincome 55379000.00
capitalExpenditures 13814000
changeReceivables 4707000.00
cashFlowsOtherOperating -24347000.00
cashAndCashEquivalentsChanges 6730000.00
changeInWorkingCapital -23152000.00
stockBasedCompensation 37619000.00
otherNonCashItems 20084000.00
freeCashFlow -86389000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-23
currency_symbol USD
investments 28436000.00
changeToLiabilities 82363000.00
totalCashflowsFromInvestingActivities 18254000.00
netBorrowings -17016000.00
totalCashFromFinancingActivities -7518000.00
changeToOperatingActivities -32152000.00
netIncome -281393000.00
changeInCash -43216000.00
beginPeriodCashFlow 88341000.00
endPeriodCashFlow 45125000.00
totalCashFromOperatingActivities -56405000.00
depreciation 58162000.00
otherCashflowsFromInvestingActivities 28436000.00
dividendsPaid 0.00
changeToInventory -33165000.00
changeToAccountReceivables 14529000.00
salePurchaseOfStock -1514000.00
otherCashflowsFromFinancingActivities 11012000.00
changeToNetincome 11286000.00
capitalExpenditures 10182000
changeReceivables 14529000.00
cashFlowsOtherOperating 58648000.00
exchangeRateChanges 2453000.00
cashAndCashEquivalentsChanges -43216000.00
changeInWorkingCapital 64740000.00
stockBasedCompensation 17314000.00
otherNonCashItems 87975000.00
freeCashFlow -66587000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments 47820000.00
changeToLiabilities -7010000.00
totalCashflowsFromInvestingActivities 47820000.00
netBorrowings -18838000.00
totalCashFromFinancingActivities -51329000.00
changeToOperatingActivities -4321000.00
netIncome -117173000.00
changeInCash -58645000.00
beginPeriodCashFlow 146986000.00
endPeriodCashFlow 88341000.00
totalCashFromOperatingActivities -55912000.00
depreciation 57335000.00
otherCashflowsFromInvestingActivities 54926000.00
changeToAccountReceivables 4009000.00
salePurchaseOfStock -27292000.00
otherCashflowsFromFinancingActivities -5199000.00
changeToNetincome 11248000.00
capitalExpenditures 7106000
changeInWorkingCapital -7322000.00
stockBasedCompensation 46495000.00
otherNonCashItems -31250000.00
freeCashFlow -63018000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments 2188000.00
changeToLiabilities 4149000.00
totalCashflowsFromInvestingActivities -16977000.00
netBorrowings -16622000.00
totalCashFromFinancingActivities 63297000.00
changeToOperatingActivities -2266000.00
netIncome -6762000.00
changeInCash 103971000.00
beginPeriodCashFlow 43015000.00
endPeriodCashFlow 146986000.00
totalCashFromOperatingActivities 59882000.00
depreciation 35488000.00
otherCashflowsFromInvestingActivities -12652000.00
dividendsPaid 11623000.00
changeToAccountReceivables -5379000.00
salePurchaseOfStock -133900000.00
otherCashflowsFromFinancingActivities 20402000.00
changeToNetincome 102951000.00
capitalExpenditures 4552000
changeInWorkingCapital -14204000.00
stockBasedCompensation 46983000.00
otherNonCashItems -1879000.00
freeCashFlow 55330000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
investments 2188000.00
changeToLiabilities 9118000.00
totalCashflowsFromInvestingActivities -11545000.00
netBorrowings -12081000.00
totalCashFromFinancingActivities -59099000.00
changeToOperatingActivities -3053000.00
netIncome -9903000.00
changeInCash -24780000.00
beginPeriodCashFlow 67795000.00
endPeriodCashFlow 43015000.00
totalCashFromOperatingActivities 49497000.00
depreciation 25213000.00
otherCashflowsFromInvestingActivities -3896000.00
dividendsPaid 0.00
changeToInventory -2963000.00
changeToAccountReceivables -16705000.00
salePurchaseOfStock -52883000.00
otherCashflowsFromFinancingActivities 5865000.00
changeToNetincome 41318000.00
capitalExpenditures 7649000
changeReceivables -16705000.00
cashFlowsOtherOperating 1870000.00
exchangeRateChanges -3633000.00
cashAndCashEquivalentsChanges -24780000.00
changeInWorkingCapital -5555000.00
stockBasedCompensation 41973000.00
otherNonCashItems 10959000.00
freeCashFlow 41848000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
changeToLiabilities 7364000.00
totalCashflowsFromInvestingActivities -4437000.00
netBorrowings -10691000.00
totalCashFromFinancingActivities -32885000.00
changeToOperatingActivities 1640000.00
netIncome -2333000.00
changeInCash 6031000.00
beginPeriodCashFlow 61764000.00
endPeriodCashFlow 67795000.00
totalCashFromOperatingActivities 44574000.00
depreciation 24734000.00
otherCashflowsFromInvestingActivities 160000.00
dividendsPaid 0.00
changeToInventory -712000.00
changeToAccountReceivables -22560000.00
salePurchaseOfStock -22421000.00
otherCashflowsFromFinancingActivities 3733000.00
changeToNetincome 32749000.00
capitalExpenditures 4597000
changeReceivables -22560000.00
cashFlowsOtherOperating 4960000.00
exchangeRateChanges -1221000.00
cashAndCashEquivalentsChanges 6031000.00
changeInWorkingCapital -7884000.00
stockBasedCompensation 27035000.00
otherNonCashItems 641000.00
freeCashFlow 39977000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
changeToLiabilities 11568000.00
totalCashflowsFromInvestingActivities -7590000.00
netBorrowings -7161000.00
totalCashFromFinancingActivities -14285000.00
changeToOperatingActivities 2777000.00
netIncome -11789000.00
changeInCash 23693000.00
beginPeriodCashFlow 38071000.00
endPeriodCashFlow 61764000.00
totalCashFromOperatingActivities 44872000.00
depreciation 23448000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 8411000.00
changeToInventory 1465000.00
changeToAccountReceivables -4936000.00
salePurchaseOfStock -7362000.00
otherCashflowsFromFinancingActivities 12542000.00
changeToNetincome 32022000.00
capitalExpenditures 7590000
changeReceivables -4936000.00
cashFlowsOtherOperating -6375000.00
exchangeRateChanges 696000.00
cashAndCashEquivalentsChanges 23693000.00
changeInWorkingCapital 1569000.00
stockBasedCompensation 24896000.00
otherNonCashItems 5852000.00
freeCashFlow 37282000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
investments 2591000.00
changeToLiabilities -1610000.00
totalCashflowsFromInvestingActivities -9806000.00
netBorrowings -5459000.00
totalCashFromFinancingActivities -12303000.00
netIncome -15790000.00
changeInCash 4335000.00
beginPeriodCashFlow 33736000.00
endPeriodCashFlow 38071000.00
totalCashFromOperatingActivities 26750000.00
depreciation 22653000.00
otherCashflowsFromInvestingActivities -5162000.00
dividendsPaid 0.00
changeToInventory -3130000.00
changeToAccountReceivables -10184000.00
salePurchaseOfStock -7392000.00
otherCashflowsFromFinancingActivities 108000.00
changeToNetincome 16938000.00
capitalExpenditures 7235000
changeReceivables -10184000.00
cashFlowsOtherOperating 15565000.00
exchangeRateChanges -306000.00
cashAndCashEquivalentsChanges 4335000.00
changeInWorkingCapital -1404000.00
stockBasedCompensation 21260000.00
otherNonCashItems 4387000.00
freeCashFlow 19515000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities -6083000.00
netIncome -1576000.00
changeInCash -24548000.00
beginPeriodCashFlow 58284000.00
endPeriodCashFlow 33736000.00
totalCashFromOperatingActivities 25410000.00
depreciation 12956000.00
changeToAccountReceivables -15101000.00
salePurchaseOfStock -5474000.00
otherCashflowsFromFinancingActivities 1117000.00
capitalExpenditures 5119000
changeInWorkingCapital -1267000.00
stockBasedCompensation 17773000.00
otherNonCashItems -538000.00
freeCashFlow 20291000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
totalCashflowsFromInvestingActivities 8000.00
totalCashFromFinancingActivities -1715000.00
netIncome 3969000.00
changeInCash 23987000.00
beginPeriodCashFlow 34297000.00
endPeriodCashFlow 58284000.00
totalCashFromOperatingActivities 25031000.00
depreciation 8001000.00
changeToInventory 83000.00
changeToAccountReceivables -4491000.00
salePurchaseOfStock -1573000.00
otherCashflowsFromFinancingActivities 922000.00
capitalExpenditures 6472000
changeInWorkingCapital -2202000.00
stockBasedCompensation 9849000.00
otherNonCashItems 318000.00
freeCashFlow 18559000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalCashFromFinancingActivities -1138000.00
netIncome 25186000.00
changeInCash -34071000.00
beginPeriodCashFlow 68368000.00
endPeriodCashFlow 34297000.00
totalCashFromOperatingActivities 32259000.00
depreciation 5649000.00
changeToInventory 6353000.00
changeToAccountReceivables -6581000.00
salePurchaseOfStock -1265000.00
otherCashflowsFromFinancingActivities -900000.00
capitalExpenditures 14252000
changeInWorkingCapital 7445000.00
stockBasedCompensation 6482000.00
otherNonCashItems 2883000.00
freeCashFlow 18007000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-11
currency_symbol USD
totalCashFromFinancingActivities 71979000.00
netIncome 19316000.00
changeInCash 63336000.00
beginPeriodCashFlow 5032000.00
endPeriodCashFlow 68368000.00
totalCashFromOperatingActivities 21211000.00
depreciation 4737000.00
otherCashflowsFromFinancingActivities -2109000.00
capitalExpenditures 3635000
changeInWorkingCapital 1489000.00
otherNonCashItems 3811000.00
freeCashFlow 17576000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -1381000.00
netIncome 5669000.00
changeInCash -92000.00
beginPeriodCashFlow 5124000.00
endPeriodCashFlow 5032000.00
totalCashFromOperatingActivities 10905000.00
depreciation 4292000.00
otherCashflowsFromFinancingActivities -1622000.00
capitalExpenditures 2314000
changeInWorkingCapital 407000.00
stockBasedCompensation 224000.00
otherNonCashItems 410000.00
freeCashFlow 8591000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities -1092000.00
netIncome -4422000.00
changeInCash 620000.00
beginPeriodCashFlow 4504000.00
endPeriodCashFlow 5124000.00
totalCashFromOperatingActivities 4253000.00
depreciation 5156000.00
otherCashflowsFromFinancingActivities -1228000.00
capitalExpenditures 1071000
changeInWorkingCapital 3154000.00
stockBasedCompensation 14000.00
otherNonCashItems 533000.00
freeCashFlow 3182000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
netIncome -14928000.00
changeInCash -4638000.00
beginPeriodCashFlow 726000.00
endPeriodCashFlow -3912000.00
totalCashFromOperatingActivities -3912000.00
depreciation 6604000.00
otherCashflowsFromFinancingActivities -726000.00
capitalExpenditures 726000
changeInWorkingCapital -33000.00
otherNonCashItems 4445000.00
freeCashFlow -4638000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
researchDevelopment 8083000.00
incomeBeforeTax 3359000.00
netIncome 2618000.00
sellingGeneralAdministrative 12928000.00
sellingAndMarketingExpenses 14794000.00
grossProfit 40527000.00
reconciledDepreciation 6239000.00
ebit -4172000.00
ebitda 2067000.00
depreciationAndAmortization 6239000.00
operatingIncome 2067000.00
otherOperatingExpenses 59303000.00
interestExpense 426000.00
taxProvision 741000.00
netInterestIncome -426000.00
incomeTaxExpense -741000.00
totalRevenue 91000000.00
totalOperatingExpenses 8830000.00
costOfRevenue 50473000.00
totalOtherIncomeExpenseNet 1292000.00
netIncomeFromContinuingOps 2618000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
researchDevelopment 8790000.00
incomeBeforeTax -46301000.00
netIncome -44909000.00
sellingGeneralAdministrative 13274000.00
sellingAndMarketingExpenses 17036000.00
grossProfit 40726000.00
reconciledDepreciation 6090000.00
ebit 2434000.00
ebitda 8524000.00
depreciationAndAmortization 6090000.00
nonOperatingIncomeNetOther 1441000.00
operatingIncome -47379000.00
otherOperatingExpenses 92859000.00
interestExpense 363000.00
taxProvision -1392000.00
netInterestIncome -363000.00
nonRecurring 48204000.00
incomeTaxExpense -1392000.00
totalRevenue 93684000.00
totalOperatingExpenses 39901000.00
costOfRevenue 52958000.00
totalOtherIncomeExpenseNet -46763000.00
netIncomeFromContinuingOps -44909000.00
netIncomeApplicableToCommonShares -48781000.00
preferredStockAndOtherAdjustments 3872000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-10
currency_symbol USD
researchDevelopment 8919000.00
incomeBeforeTax -7457000.00
netIncome -8671000.00
sellingGeneralAdministrative 13574000.00
sellingAndMarketingExpenses 17154000.00
grossProfit 39629000.00
reconciledDepreciation 7964000.00
ebit -4641000.00
ebitda 3323000.00
depreciationAndAmortization 7964000.00
nonOperatingIncomeNetOther -3278000.00
operatingIncome -4641000.00
otherOperatingExpenses 94387000.00
interestExpense 352000.00
taxProvision 1214000.00
netInterestIncome -352000.00
nonRecurring 998000.00
incomeTaxExpense 1214000.00
totalRevenue 91558000.00
totalOperatingExpenses 42458000.00
costOfRevenue 51929000.00
totalOtherIncomeExpenseNet -2816000.00
netIncomeFromContinuingOps -8671000.00
netIncomeApplicableToCommonShares -12496000.00
preferredStockAndOtherAdjustments 3825000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
researchDevelopment 8797000.00
incomeBeforeTax -74000.00
netIncome 147000.00
sellingGeneralAdministrative 33725000.00
sellingAndMarketingExpenses 63409000.00
grossProfit 48861000.00
reconciledDepreciation 11548000.00
ebit 13396000.00
ebitda 24944000.00
depreciationAndAmortization 11548000.00
nonOperatingIncomeNetOther -3244000.00
operatingIncome 13396000.00
otherOperatingExpenses 94633000.00
interestExpense 255000.00
taxProvision -221000.00
netInterestIncome -255000.00
nonRecurring 26000.00
incomeTaxExpense -221000.00
totalRevenue 98240000.00
totalOperatingExpenses 45254000.00
costOfRevenue 49379000.00
totalOtherIncomeExpenseNet -13470000.00
netIncomeFromContinuingOps 147000.00
netIncomeApplicableToCommonShares -3763000.00
preferredStockAndOtherAdjustments 3910000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
researchDevelopment 8741000.00
incomeBeforeTax -52468000.00
netIncome -52382000.00
sellingGeneralAdministrative 12899000.00
sellingAndMarketingExpenses 17199000.00
grossProfit 41253000.00
reconciledDepreciation 11473000.00
ebit -2881000.00
ebitda 3891000.00
depreciationAndAmortization 6772000.00
nonOperatingIncomeNetOther 4258000.00
operatingIncome -2881000.00
otherOperatingExpenses 97141000.00
interestExpense 284000.00
taxProvision -86000.00
netInterestIncome -284000.00
nonRecurring 52084000.00
incomeTaxExpense -86000.00
totalRevenue 92783000.00
totalOperatingExpenses 45611000.00
costOfRevenue 51530000.00
totalOtherIncomeExpenseNet -49587000.00
netIncomeFromContinuingOps -52382000.00
netIncomeApplicableToCommonShares -56292000.00
preferredStockAndOtherAdjustments 3910000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
researchDevelopment 9917000.00
incomeBeforeTax -4402000.00
netIncome -5050000.00
sellingGeneralAdministrative 32720000.00
sellingAndMarketingExpenses 1868000.00
grossProfit 39967000.00
reconciledDepreciation 11593000.00
ebit -11313000.00
ebitda 280000.00
depreciationAndAmortization 11593000.00
nonOperatingIncomeNetOther 7084000.00
operatingIncome -11313000.00
otherOperatingExpenses 102744000.00
interestExpense 176000.00
taxProvision 648000.00
netInterestIncome -176000.00
incomeTaxExpense 648000.00
totalRevenue 91434000.00
totalOperatingExpenses 51277000.00
costOfRevenue 51467000.00
totalOtherIncomeExpenseNet 6911000.00
netIncomeFromContinuingOps -5050000.00
netIncomeApplicableToCommonShares -8918000.00
preferredStockAndOtherAdjustments 3868000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
researchDevelopment 9532000.00
incomeBeforeTax -7893000.00
netIncome -9276000.00
sellingGeneralAdministrative 18117000.00
sellingAndMarketingExpenses 17166000.00
grossProfit 41048000.00
reconciledDepreciation 10970000.00
ebit -10548000.00
ebitda 1126000.00
depreciationAndAmortization 11674000.00
nonOperatingIncomeNetOther 2853000.00
operatingIncome -10548000.00
otherOperatingExpenses 104512000.00
interestExpense 200000.00
taxProvision 1383000.00
netInterestIncome -200000.00
incomeTaxExpense 1383000.00
totalRevenue 93966000.00
totalOperatingExpenses 51594000.00
costOfRevenue 52918000.00
totalOtherIncomeExpenseNet 2655000.00
netIncomeFromContinuingOps -9276000.00
netIncomeApplicableToCommonShares -13101000.00
preferredStockAndOtherAdjustments 3825000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
researchDevelopment 9587000.00
incomeBeforeTax 1576000.00
netIncome 2883000.00
sellingGeneralAdministrative 16127000.00
sellingAndMarketingExpenses 17368000.00
grossProfit 46760000.00
reconciledDepreciation 10092000.00
ebit -8341000.00
ebitda 1751000.00
depreciationAndAmortization 10092000.00
nonOperatingIncomeNetOther 4302000.00
operatingIncome -2494000.00
otherOperatingExpenses 99031000.00
interestExpense 232000.00
taxProvision -1307000.00
netInterestIncome -232000.00
incomeTaxExpense -1307000.00
totalRevenue 96537000.00
totalOperatingExpenses 49254000.00
costOfRevenue 49777000.00
totalOtherIncomeExpenseNet 4302000.00
netIncomeFromContinuingOps 2883000.00
netIncomeApplicableToCommonShares -1027000.00
preferredStockAndOtherAdjustments 3910000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
researchDevelopment 9051000.00
incomeBeforeTax 2702000.00
netIncome 1980000.00
sellingGeneralAdministrative 16895000.00
sellingAndMarketingExpenses 15212000.00
grossProfit 43308000.00
reconciledDepreciation 10054000.00
ebit -3891000.00
ebitda 6707000.00
depreciationAndAmortization 10598000.00
nonOperatingIncomeNetOther 6893000.00
operatingIncome -4022000.00
otherOperatingExpenses 96509000.00
interestExpense 169000.00
taxProvision 722000.00
netInterestIncome -169000.00
incomeTaxExpense 722000.00
totalRevenue 92487000.00
totalOperatingExpenses 47330000.00
costOfRevenue 49179000.00
totalOtherIncomeExpenseNet 6893000.00
netIncomeFromContinuingOps 1980000.00
netIncomeApplicableToCommonShares -1930000.00
preferredStockAndOtherAdjustments 3910000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
researchDevelopment 10132000.00
incomeBeforeTax -18123000.00
netIncome -18545000.00
sellingGeneralAdministrative 14246000.00
sellingAndMarketingExpenses 16530000.00
grossProfit 36273000.00
reconciledDepreciation 10192000.00
ebit -10879000.00
ebitda -189000.00
depreciationAndAmortization 10690000.00
nonOperatingIncomeNetOther -6878000.00
operatingIncome -10890000.00
otherOperatingExpenses 98549000.00
interestExpense 355000.00
taxProvision 422000.00
netInterestIncome -355000.00
incomeTaxExpense 422000.00
totalRevenue 87659000.00
totalOperatingExpenses 47163000.00
costOfRevenue 51386000.00
totalOtherIncomeExpenseNet -6878000.00
netIncomeFromContinuingOps -18545000.00
netIncomeApplicableToCommonShares -22413000.00
preferredStockAndOtherAdjustments 3868000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
researchDevelopment 10353000.00
incomeBeforeTax -35333000.00
netIncome -36355000.00
sellingGeneralAdministrative 14468000.00
sellingAndMarketingExpenses 17827000.00
grossProfit 37628000.00
reconciledDepreciation 10493000.00
ebit -11532000.00
ebitda -596000.00
depreciationAndAmortization 10936000.00
nonOperatingIncomeNetOther -16829000.00
operatingIncome -11459000.00
otherOperatingExpenses 101789000.00
interestExpense 7045000.00
taxProvision 1022000.00
netInterestIncome -7045000.00
incomeTaxExpense 1022000.00
totalRevenue 90330000.00
totalOperatingExpenses 49087000.00
costOfRevenue 52702000.00
totalOtherIncomeExpenseNet -16829000.00
netIncomeFromContinuingOps -36355000.00
netIncomeApplicableToCommonShares -37290000.00
preferredStockAndOtherAdjustments 935000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
researchDevelopment 9304000.00
incomeBeforeTax -11472000.00
netIncome -13212000.00
sellingGeneralAdministrative 14334000.00
sellingAndMarketingExpenses 17869000.00
grossProfit 46491000.00
reconciledDepreciation 10452000.00
ebit -1687000.00
ebitda 9208000.00
depreciationAndAmortization 10895000.00
nonOperatingIncomeNetOther -646000.00
operatingIncome -1750000.00
otherOperatingExpenses 91711000.00
interestExpense 9076000.00
taxProvision 1740000.00
netInterestIncome -9076000.00
incomeTaxExpense 1740000.00
totalRevenue 89990000.00
totalOperatingExpenses 48212000.00
costOfRevenue 43499000.00
totalOtherIncomeExpenseNet -675000.00
netIncomeFromContinuingOps -13212000.00
netIncomeApplicableToCommonShares -13212000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
researchDevelopment 9501000.00
incomeBeforeTax -10880000.00
netIncome -11121000.00
sellingGeneralAdministrative 12062000.00
sellingAndMarketingExpenses 17131000.00
grossProfit 41486000.00
reconciledDepreciation 10279000.00
ebit -3839000.00
ebitda 6865000.00
depreciationAndAmortization 10704000.00
nonOperatingIncomeNetOther 2179000.00
operatingIncome -4032000.00
otherOperatingExpenses 91910000.00
interestExpense 9027000.00
taxProvision 241000.00
netInterestIncome -9027000.00
incomeTaxExpense 241000.00
totalRevenue 87952000.00
totalOperatingExpenses 45444000.00
costOfRevenue 46466000.00
totalOtherIncomeExpenseNet 2105000.00
netIncomeFromContinuingOps -11121000.00
netIncomeApplicableToCommonShares -11121000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
researchDevelopment 9765000.00
incomeBeforeTax -11065000.00
netIncome -10401000.00
sellingGeneralAdministrative 12643000.00
sellingAndMarketingExpenses 16007000.00
grossProfit 43617000.00
reconciledDepreciation 10250000.00
ebit -1709000.00
ebitda 8935000.00
depreciationAndAmortization 10644000.00
nonOperatingIncomeNetOther 533000.00
operatingIncome -2742000.00
otherOperatingExpenses 90210000.00
interestExpense 8856000.00
taxProvision -664000.00
netInterestIncome -8856000.00
incomeTaxExpense -664000.00
totalRevenue 88566000.00
totalOperatingExpenses 45261000.00
costOfRevenue 44949000.00
totalOtherIncomeExpenseNet -565000.00
netIncomeFromContinuingOps -10401000.00
netIncomeApplicableToCommonShares -10401000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
researchDevelopment 10136000.00
incomeBeforeTax -13599000.00
netIncome -13184000.00
sellingGeneralAdministrative 15543000.00
sellingAndMarketingExpenses 19213000.00
grossProfit 43730000.00
reconciledDepreciation 10302000.00
ebit -886000.00
ebitda 9806000.00
depreciationAndAmortization 10692000.00
nonOperatingIncomeNetOther 7998000.00
operatingIncome -12751000.00
otherOperatingExpenses 97608000.00
interestExpense 8846000.00
taxProvision -415000.00
interestIncome 1004000.00
netInterestIncome -8846000.00
nonRecurring 4671000.00
incomeTaxExpense -415000.00
totalRevenue 89528000.00
totalOperatingExpenses 51810000.00
costOfRevenue 45798000.00
totalOtherIncomeExpenseNet 3327000.00
netIncomeFromContinuingOps -13184000.00
netIncomeApplicableToCommonShares -13184000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
researchDevelopment 12639000.00
incomeBeforeTax -19657000.00
netIncome -21390000.00
sellingGeneralAdministrative 16007000.00
sellingAndMarketingExpenses 20555000.00
grossProfit 48332000.00
reconciledDepreciation 10256000.00
ebit -3779000.00
ebitda 6477000.00
depreciationAndAmortization 10256000.00
operatingIncome -5908000.00
otherOperatingExpenses 102957000.00
interestExpense 8350000.00
taxProvision 1733000.00
interestIncome 13886000.00
netInterestIncome -8350000.00
incomeTaxExpense 1733000.00
totalRevenue 95163000.00
totalOperatingExpenses 56126000.00
costOfRevenue 46831000.00
totalOtherIncomeExpenseNet -3513000.00
netIncomeFromContinuingOps -21390000.00
netIncomeApplicableToCommonShares -21390000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
researchDevelopment 14064000.00
incomeBeforeTax -10007000.00
netIncome -10559000.00
sellingGeneralAdministrative 15044000.00
sellingAndMarketingExpenses 20421000.00
grossProfit 46910000.00
reconciledDepreciation 10306000.00
ebit -2856000.00
ebitda 8063000.00
depreciationAndAmortization 10919000.00
nonOperatingIncomeNetOther 7927000.00
operatingIncome -9759000.00
otherOperatingExpenses 103889000.00
interestExpense 8175000.00
taxProvision 552000.00
interestIncome 596000.00
netInterestIncome -8175000.00
nonRecurring 170000.00
incomeTaxExpense 552000.00
totalRevenue 94300000.00
totalOperatingExpenses 56499000.00
costOfRevenue 47390000.00
totalOtherIncomeExpenseNet 7757000.00
netIncomeFromContinuingOps -10559000.00
netIncomeApplicableToCommonShares -10559000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
researchDevelopment 16883000.00
incomeBeforeTax -283996000.00
netIncome -279533000.00
sellingGeneralAdministrative 19286000.00
sellingAndMarketingExpenses 23329000.00
grossProfit 44894000.00
reconciledDepreciation 11081000.00
ebit -25761000.00
ebitda -17685000.00
depreciationAndAmortization 8076000.00
nonOperatingIncomeNetOther -3545000.00
operatingIncome -272209000.00
otherOperatingExpenses 119568000.00
interestExpense 8242000.00
taxProvision -4463000.00
interestIncome 12010000.00
netInterestIncome -8242000.00
nonRecurring 249529000.00
incomeTaxExpense -4463000.00
totalRevenue 96888000.00
totalOperatingExpenses 67574000.00
costOfRevenue 51994000.00
totalOtherIncomeExpenseNet -253074000.00
netIncomeFromContinuingOps -279533000.00
netIncomeApplicableToCommonShares -279533000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
researchDevelopment 18216000.00
incomeBeforeTax -26343000.00
netIncome -27514000.00
sellingGeneralAdministrative 20387000.00
sellingAndMarketingExpenses 24840000.00
grossProfit 48887000.00
reconciledDepreciation 11211000.00
ebit -22080000.00
ebitda -10295000.00
depreciationAndAmortization 11785000.00
nonOperatingIncomeNetOther 3007000.00
operatingIncome -22591000.00
otherOperatingExpenses 124955000.00
interestExpense 6759000.00
taxProvision 1171000.00
interestIncome 4333000.00
netInterestIncome -6759000.00
nonRecurring -70000.00
incomeTaxExpense 1171000.00
totalRevenue 102294000.00
totalOperatingExpenses 71548000.00
costOfRevenue 53407000.00
totalOtherIncomeExpenseNet 3077000.00
netIncomeFromContinuingOps -27514000.00
netIncomeApplicableToCommonShares -27514000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 18632000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27414000.00
minorityInterest 0.00
netIncome -27204000.00
sellingGeneralAdministrative 19360000.00
sellingAndMarketingExpenses 27977000.00
grossProfit 57316000.00
reconciledDepreciation 12443000.00
ebit -17448000.00
ebitda -9290000.00
depreciationAndAmortization 8158000.00
nonOperatingIncomeNetOther 847000.00
operatingIncome -23507000.00
otherOperatingExpenses 126121000.00
interestExpense 4754000.00
extraordinaryItems 0.00
nonRecurring 6696000.00
otherItems 0.00
incomeTaxExpense -210000.00
totalRevenue 109310000.00
totalOperatingExpenses 74127000.00
costOfRevenue 51994000.00
totalOtherIncomeExpenseNet -5849000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -27219000.00
netIncomeApplicableToCommonShares -27204000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 18742000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24237000.00
minorityInterest 0.00
netIncome -24637000.00
sellingGeneralAdministrative 19403000.00
sellingAndMarketingExpenses 24866000.00
grossProfit 53418000.00
reconciledDepreciation 12031000.00
ebit -13519000.00
ebitda -1488000.00
depreciationAndAmortization 12031000.00
nonOperatingIncomeNetOther -2015000.00
operatingIncome -17540000.00
otherOperatingExpenses 120353000.00
interestExpense 4682000.00
extraordinaryItems 0.00
nonRecurring 51000.00
otherItems 0.00
incomeTaxExpense 400000.00
totalRevenue 102864000.00
totalOperatingExpenses 70907000.00
costOfRevenue 49446000.00
totalOtherIncomeExpenseNet -2066000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -24637000.00
netIncomeApplicableToCommonShares -24637000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-10
currency_symbol USD
researchDevelopment 20889000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -53876000.00
minorityInterest 0.00
netIncome -55977000.00
sellingGeneralAdministrative 33582000.00
sellingAndMarketingExpenses 29647000.00
grossProfit 49863000.00
reconciledDepreciation 12542000.00
ebit -41714000.00
ebitda -29172000.00
depreciationAndAmortization 12542000.00
nonOperatingIncomeNetOther 1852000.00
operatingIncome -51604000.00
otherOperatingExpenses 143910000.00
interestExpense 4124000.00
extraordinaryItems 0.00
nonRecurring 9083000.00
otherItems 0.00
incomeTaxExpense 2101000.00
totalRevenue 101389000.00
totalOperatingExpenses 92384000.00
costOfRevenue 51526000.00
totalOtherIncomeExpenseNet -7231000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -55977000.00
netIncomeApplicableToCommonShares -55977000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 18716000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -50035000.00
minorityInterest 0.00
netIncome -51450000.00
sellingGeneralAdministrative 50528000.00
sellingAndMarketingExpenses 25905000.00
grossProfit 58665000.00
reconciledDepreciation 13107000.00
ebit -44951000.00
ebitda -31844000.00
depreciationAndAmortization 13107000.00
nonOperatingIncomeNetOther -845000.00
operatingIncome -46285000.00
otherOperatingExpenses 150947000.00
interestExpense 2905000.00
extraordinaryItems 0.00
nonRecurring 1257000.00
otherItems 0.00
incomeTaxExpense 1415000.00
totalRevenue 105919000.00
totalOperatingExpenses 103693000.00
costOfRevenue 47254000.00
totalOtherIncomeExpenseNet -2102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -51435000.00
netIncomeApplicableToCommonShares -51450000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-23
currency_symbol USD
researchDevelopment 21020000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -39926000.00
minorityInterest 0.00
netIncome -40792000.00
sellingGeneralAdministrative 35463000.00
sellingAndMarketingExpenses 29733000.00
grossProfit 53548000.00
reconciledDepreciation 14864000.00
ebit -38219000.00
ebitda -23355000.00
depreciationAndAmortization 14864000.00
nonOperatingIncomeNetOther 1091000.00
operatingIncome -42936000.00
otherOperatingExpenses 142264000.00
interestExpense 154000.00
extraordinaryItems 0.00
nonRecurring 10626000.00
otherItems 0.00
incomeTaxExpense 866000.00
totalRevenue 100861000.00
totalOperatingExpenses 94951000.00
costOfRevenue 47313000.00
totalOtherIncomeExpenseNet 1631000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -71906000.00
netIncomeApplicableToCommonShares -71906000.00
2017-09-30
date 2017-09-30
filing_date 2018-03-23
currency_symbol USD
researchDevelopment 21580000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -127773000.00
minorityInterest 0.00
netIncome -130069000.00
sellingGeneralAdministrative 43723000.00
sellingAndMarketingExpenses 29873000.00
grossProfit 51520000.00
reconciledDepreciation 14724000.00
ebit -52147000.00
ebitda -37423000.00
depreciationAndAmortization 14724000.00
nonOperatingIncomeNetOther 6321000.00
operatingIncome -52147000.00
otherOperatingExpenses 152470000.00
interestExpense 148000.00
extraordinaryItems 0.00
nonRecurring 81799000.00
otherItems 0.00
incomeTaxExpense 2296000.00
totalRevenue 100323000.00
totalOperatingExpenses 103667000.00
costOfRevenue 48803000.00
totalOtherIncomeExpenseNet -75478000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -130069000.00
netIncomeApplicableToCommonShares -130069000.00
2017-06-30
date 2017-06-30
filing_date 2018-03-23
currency_symbol USD
researchDevelopment 21502000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37565000.00
minorityInterest 0.00
netIncome -38626000.00
sellingGeneralAdministrative 30709000.00
sellingAndMarketingExpenses 31190000.00
grossProfit 52138000.00
reconciledDepreciation 14310000.00
ebit -39706000.00
ebitda -25396000.00
depreciationAndAmortization 14310000.00
nonOperatingIncomeNetOther 1478000.00
operatingIncome -39706000.00
otherOperatingExpenses 139145000.00
interestExpense 252000.00
extraordinaryItems 0.00
nonRecurring -915000.00
otherItems 0.00
incomeTaxExpense 1061000.00
totalRevenue 99439000.00
totalOperatingExpenses 91844000.00
costOfRevenue 47301000.00
totalOtherIncomeExpenseNet 2393000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -38626000.00
netIncomeApplicableToCommonShares -38626000.00
2017-03-31
date 2017-03-31
filing_date 2018-03-23
currency_symbol USD
researchDevelopment 21020000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -39926000.00
minorityInterest 0.00
netIncome -40792000.00
sellingGeneralAdministrative 35463000.00
sellingAndMarketingExpenses 29733000.00
grossProfit 53548000.00
reconciledDepreciation 14864000.00
ebit -41403000.00
ebitda -26539000.00
depreciationAndAmortization 14864000.00
nonOperatingIncomeNetOther 3164000.00
operatingIncome -41403000.00
otherOperatingExpenses 142264000.00
interestExpense 154000.00
extraordinaryItems 0.00
nonRecurring 1533000.00
otherItems 0.00
incomeTaxExpense 866000.00
totalRevenue 100861000.00
totalOperatingExpenses 94951000.00
costOfRevenue 47313000.00
totalOtherIncomeExpenseNet 1631000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -40792000.00
netIncomeApplicableToCommonShares -40792000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
researchDevelopment 21225000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -31037000.00
minorityInterest 0.00
netIncome -31890000.00
sellingGeneralAdministrative 31848000.00
sellingAndMarketingExpenses 32388000.00
grossProfit 60103000.00
reconciledDepreciation 14899000.00
ebit -31637000.00
ebitda -16738000.00
depreciationAndAmortization 14899000.00
operatingIncome -34105000.00
otherOperatingExpenses 141025000.00
interestExpense 147000.00
extraordinaryItems 0.00
nonRecurring 2363000.00
otherItems 0.00
incomeTaxExpense 853000.00
totalRevenue 106920000.00
totalOperatingExpenses 94208000.00
costOfRevenue 46817000.00
totalOtherIncomeExpenseNet 3215000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -117173000.00
netIncomeApplicableToCommonShares -117173000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
researchDevelopment 22559000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30764000.00
minorityInterest 0.00
netIncome -31196000.00
sellingGeneralAdministrative 26341000.00
sellingAndMarketingExpenses 31004000.00
grossProfit 55509000.00
reconciledDepreciation 15152000.00
ebit -30085000.00
ebitda -14933000.00
depreciationAndAmortization 15152000.00
operatingIncome -33134000.00
otherOperatingExpenses 134003000.00
interestExpense 242000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 432000.00
totalRevenue 100722000.00
totalOperatingExpenses 88790000.00
costOfRevenue 45213000.00
totalOtherIncomeExpenseNet 2759000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 22075000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -40179000.00
minorityInterest 0.00
netIncome -40984000.00
sellingGeneralAdministrative 34154000.00
sellingAndMarketingExpenses 32307000.00
grossProfit 55971000.00
reconciledDepreciation 14790000.00
ebit -37281000.00
ebitda -22491000.00
depreciationAndAmortization 14790000.00
operatingIncome -43423000.00
otherOperatingExpenses 141297000.00
interestExpense 8000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 805000.00
totalRevenue 100494000.00
totalOperatingExpenses 96774000.00
costOfRevenue 44523000.00
totalOtherIncomeExpenseNet 616000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 21116000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19200000.00
minorityInterest 0.00
netIncome -13103000.00
sellingGeneralAdministrative 51791000.00
sellingAndMarketingExpenses 30612000.00
grossProfit 54797000.00
reconciledDepreciation 12494000.00
ebit -51562000.00
ebitda -39068000.00
depreciationAndAmortization 12494000.00
operatingIncome -21180000.00
otherOperatingExpenses 146071000.00
interestExpense 97000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6097000.00
totalRevenue 91324000.00
totalOperatingExpenses 109544000.00
costOfRevenue 36527000.00
totalOtherIncomeExpenseNet 35644000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 14035000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6458000.00
minorityInterest 0.00
netIncome 4389000.00
sellingGeneralAdministrative 14634000.00
sellingAndMarketingExpenses 26238000.00
grossProfit 65776000.00
reconciledDepreciation 5539000.00
ebit 7025000.00
ebitda 16849000.00
depreciationAndAmortization 9824000.00
operatingIncome 7115000.00
otherOperatingExpenses 90644000.00
interestExpense 445000.00
extraordinaryItems 0.00
nonRecurring -3280000.00
otherItems 0.00
incomeTaxExpense 2069000.00
totalRevenue 97669000.00
totalOperatingExpenses 58751000.00
costOfRevenue 31893000.00
totalOtherIncomeExpenseNet -122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -41980000.00
netIncomeApplicableToCommonShares 4389000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 15030000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 921000.00
minorityInterest 0.00
netIncome 961000.00
sellingGeneralAdministrative 17046000.00
sellingAndMarketingExpenses 23177000.00
grossProfit 61546000.00
reconciledDepreciation 9632000.00
ebit 2073000.00
ebitda 11705000.00
depreciationAndAmortization 9632000.00
nonOperatingIncomeNetOther -1322000.00
operatingIncome 2243000.00
otherOperatingExpenses 90332000.00
interestExpense 396000.00
extraordinaryItems 0.00
nonRecurring -170000.00
otherItems 0.00
incomeTaxExpense -40000.00
totalRevenue 92405000.00
totalOperatingExpenses 59473000.00
costOfRevenue 30859000.00
totalOtherIncomeExpenseNet -756000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 961000.00
netIncomeApplicableToCommonShares 961000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 16901000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2742000.00
minorityInterest 0.00
netIncome -4787000.00
sellingGeneralAdministrative 14994000.00
sellingAndMarketingExpenses 24868000.00
grossProfit 62906000.00
reconciledDepreciation 9643000.00
ebit 1838000.00
ebitda 6143000.00
depreciationAndAmortization 4305000.00
nonOperatingIncomeNetOther 76000.00
operatingIncome -2818000.00
otherOperatingExpenses 89576000.00
interestExpense 393000.00
extraordinaryItems 0.00
nonRecurring -570000.00
otherItems 0.00
incomeTaxExpense 2045000.00
totalRevenue 91414000.00
totalOperatingExpenses 61068000.00
costOfRevenue 28508000.00
totalOtherIncomeExpenseNet -4187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4787000.00
netIncomeApplicableToCommonShares -4787000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
researchDevelopment 18006000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9654000.00
minorityInterest 0.00
netIncome -7325000.00
sellingGeneralAdministrative 25001000.00
sellingAndMarketingExpenses 27331000.00
grossProfit 62437000.00
reconciledDepreciation 6389000.00
ebit -9280000.00
ebitda -2891000.00
depreciationAndAmortization 6389000.00
nonOperatingIncomeNetOther -464000.00
operatingIncome -9190000.00
otherOperatingExpenses 96609000.00
interestExpense 392000.00
extraordinaryItems 0.00
nonRecurring -90000.00
otherItems 0.00
incomeTaxExpense -2329000.00
totalRevenue 87329000.00
totalOperatingExpenses 71717000.00
costOfRevenue 24892000.00
totalOtherIncomeExpenseNet 18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7325000.00
netIncomeApplicableToCommonShares -7325000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 21172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6023000.00
minorityInterest 0.00
netIncome -2660000.00
sellingGeneralAdministrative 19971000.00
sellingAndMarketingExpenses 24734000.00
grossProfit 63800000.00
reconciledDepreciation 6242000.00
ebit -3521000.00
ebitda 2721000.00
depreciationAndAmortization 6242000.00
nonOperatingIncomeNetOther 198000.00
operatingIncome -6221000.00
otherOperatingExpenses 93624000.00
interestExpense 358000.00
extraordinaryItems 0.00
nonRecurring 2700000.00
otherItems 0.00
incomeTaxExpense -3363000.00
totalRevenue 90103000.00
totalOperatingExpenses 67321000.00
costOfRevenue 26303000.00
totalOtherIncomeExpenseNet -2144000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2660000.00
netIncomeApplicableToCommonShares -2660000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
researchDevelopment 13784000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5816000.00
minorityInterest 0.00
netIncome -3261000.00
sellingGeneralAdministrative 14966000.00
sellingAndMarketingExpenses 26125000.00
grossProfit 57645000.00
reconciledDepreciation 6534000.00
ebit 858000.00
ebitda 2770000.00
depreciationAndAmortization 1912000.00
nonOperatingIncomeNetOther 188000.00
operatingIncome -6004000.00
otherOperatingExpenses 81278000.00
interestExpense 382000.00
extraordinaryItems 0.00
nonRecurring 6862000.00
otherItems 0.00
incomeTaxExpense -2555000.00
totalRevenue 82136000.00
totalOperatingExpenses 56787000.00
costOfRevenue 24491000.00
totalOtherIncomeExpenseNet -6292000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3261000.00
netIncomeApplicableToCommonShares -3261000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
researchDevelopment 12931000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2719000.00
minorityInterest 0.00
netIncome -3200000.00
sellingGeneralAdministrative 14642000.00
sellingAndMarketingExpenses 26600000.00
grossProfit 56781000.00
reconciledDepreciation 6299000.00
ebit 3793000.00
ebitda 10092000.00
depreciationAndAmortization 6299000.00
nonOperatingIncomeNetOther -468000.00
operatingIncome -2251000.00
otherOperatingExpenses 79324000.00
interestExpense 304000.00
extraordinaryItems 0.00
nonRecurring 2940000.00
otherItems 0.00
incomeTaxExpense 481000.00
totalRevenue 80013000.00
totalOperatingExpenses 56092000.00
costOfRevenue 23232000.00
totalOtherIncomeExpenseNet -3104000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3200000.00
netIncomeApplicableToCommonShares -3200000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
researchDevelopment 12477000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -660000.00
minorityInterest 0.00
netIncome -782000.00
sellingGeneralAdministrative 13344000.00
sellingAndMarketingExpenses 26066000.00
grossProfit 53458000.00
reconciledDepreciation 6138000.00
ebit -311000.00
ebitda 5827000.00
depreciationAndAmortization 6138000.00
nonOperatingIncomeNetOther -356000.00
operatingIncome -304000.00
otherOperatingExpenses 77283000.00
interestExpense 203000.00
extraordinaryItems 0.00
nonRecurring -80000.00
otherItems 0.00
incomeTaxExpense 122000.00
totalRevenue 76899000.00
totalOperatingExpenses 53842000.00
costOfRevenue 23441000.00
totalOtherIncomeExpenseNet -73000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -782000.00
netIncomeApplicableToCommonShares -782000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
researchDevelopment 10558000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 312000.00
minorityInterest 0.00
netIncome 170000.00
sellingGeneralAdministrative 13707000.00
sellingAndMarketingExpenses 25743000.00
grossProfit 52299000.00
reconciledDepreciation 6571000.00
ebit 74000.00
ebitda 1988000.00
depreciationAndAmortization 1914000.00
nonOperatingIncomeNetOther -265000.00
operatingIncome 577000.00
otherOperatingExpenses 76118000.00
interestExpense 368000.00
extraordinaryItems 0.00
nonRecurring -200000.00
otherItems 0.00
incomeTaxExpense 142000.00
totalRevenue 76495000.00
totalOperatingExpenses 51922000.00
costOfRevenue 24196000.00
totalOtherIncomeExpenseNet 303000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 170000.00
netIncomeApplicableToCommonShares 170000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
researchDevelopment 10441000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 707000.00
minorityInterest 0.00
netIncome -82000.00
sellingGeneralAdministrative 12492000.00
sellingAndMarketingExpenses 24255000.00
grossProfit 50003000.00
reconciledDepreciation 5920000.00
ebit 773000.00
ebitda 6693000.00
depreciationAndAmortization 5920000.00
nonOperatingIncomeNetOther -156000.00
operatingIncome 863000.00
otherOperatingExpenses 70747000.00
interestExpense 238000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 789000.00
totalRevenue 71606000.00
totalOperatingExpenses 49144000.00
costOfRevenue 21603000.00
totalOtherIncomeExpenseNet 86000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -82000.00
netIncomeApplicableToCommonShares -82000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-30
currency_symbol USD
researchDevelopment 9803000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 918000.00
minorityInterest 0.00
netIncome -398000.00
sellingGeneralAdministrative 11238000.00
sellingAndMarketingExpenses 25491000.00
grossProfit 48301000.00
reconciledDepreciation 5981000.00
ebit -1420000.00
ebitda 516000.00
depreciationAndAmortization 1936000.00
nonOperatingIncomeNetOther -75000.00
operatingIncome 993000.00
otherOperatingExpenses 70078000.00
interestExpense 168000.00
extraordinaryItems 0.00
nonRecurring -1160000.00
otherItems 0.00
incomeTaxExpense 1316000.00
totalRevenue 69911000.00
totalOperatingExpenses 48468000.00
costOfRevenue 21610000.00
totalOtherIncomeExpenseNet 1253000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -398000.00
netIncomeApplicableToCommonShares -398000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-03
currency_symbol USD
researchDevelopment 10223000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 156000.00
minorityInterest 0.00
netIncome -2023000.00
sellingGeneralAdministrative 9012000.00
sellingAndMarketingExpenses 24458000.00
grossProfit 46294000.00
reconciledDepreciation 6262000.00
ebit 580000.00
ebitda 6842000.00
depreciationAndAmortization 6262000.00
nonOperatingIncomeNetOther -504000.00
operatingIncome 660000.00
otherOperatingExpenses 68398000.00
interestExpense 164000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2179000.00
totalRevenue 68848000.00
totalOperatingExpenses 45844000.00
costOfRevenue 22554000.00
totalOtherIncomeExpenseNet -130000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2023000.00
netIncomeApplicableToCommonShares -2023000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
researchDevelopment 8728000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1875000.00
minorityInterest 0.00
netIncome -1613000.00
sellingGeneralAdministrative 9903000.00
sellingAndMarketingExpenses 25341000.00
grossProfit 44680000.00
reconciledDepreciation 5972000.00
ebit -1602000.00
ebitda 680000.00
depreciationAndAmortization 2282000.00
nonOperatingIncomeNetOther -301000.00
operatingIncome -1574000.00
otherOperatingExpenses 69928000.00
interestExpense 329000.00
extraordinaryItems 0.00
nonRecurring 3349000.00
otherItems 0.00
incomeTaxExpense -262000.00
totalRevenue 68354000.00
totalOperatingExpenses 46254000.00
costOfRevenue 23674000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1613000.00
netIncomeApplicableToCommonShares -1613000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 8963000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1715000.00
minorityInterest 0.00
netIncome -3118000.00
sellingGeneralAdministrative 9400000.00
sellingAndMarketingExpenses 22928000.00
grossProfit 42340000.00
reconciledDepreciation 5932000.00
ebit -1131000.00
ebitda 4801000.00
depreciationAndAmortization 5932000.00
nonOperatingIncomeNetOther -379000.00
operatingIncome -1336000.00
otherOperatingExpenses 65609000.00
interestExpense 174000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1403000.00
totalRevenue 64273000.00
totalOperatingExpenses 43676000.00
costOfRevenue 21933000.00
totalOtherIncomeExpenseNet -205000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3118000.00
netIncomeApplicableToCommonShares -3118000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
researchDevelopment 8267000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6431000.00
minorityInterest 0.00
netIncome -6587000.00
sellingGeneralAdministrative 9725000.00
sellingAndMarketingExpenses 22235000.00
grossProfit 39920000.00
reconciledDepreciation 5804000.00
ebit -2609000.00
ebitda 3195000.00
depreciationAndAmortization 5804000.00
nonOperatingIncomeNetOther -473000.00
operatingIncome -5958000.00
otherOperatingExpenses 62900000.00
interestExpense 169000.00
extraordinaryItems 0.00
nonRecurring 3349000.00
otherItems 0.00
incomeTaxExpense 156000.00
totalRevenue 60291000.00
totalOperatingExpenses 42529000.00
costOfRevenue 20371000.00
totalOtherIncomeExpenseNet -3653000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6587000.00
netIncomeApplicableToCommonShares -6587000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 8036000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 606000.00
minorityInterest 0.00
netIncome -471000.00
sellingGeneralAdministrative 9106000.00
sellingAndMarketingExpenses 21345000.00
grossProfit 41874000.00
reconciledDepreciation 5740000.00
ebit 1330000.00
ebitda 7070000.00
depreciationAndAmortization 5740000.00
nonOperatingIncomeNetOther -461000.00
operatingIncome 1067000.00
otherOperatingExpenses 61208000.00
interestExpense 198000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1077000.00
totalRevenue 62275000.00
totalOperatingExpenses 40807000.00
costOfRevenue 20401000.00
totalOtherIncomeExpenseNet -263000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -471000.00
netIncomeApplicableToCommonShares -471000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
researchDevelopment 8099000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4418000.00
minorityInterest 0.00
netIncome -3289000.00
sellingGeneralAdministrative 11651000.00
sellingAndMarketingExpenses 20073000.00
grossProfit 43484000.00
reconciledDepreciation 5959000.00
ebit 6741000.00
ebitda 12700000.00
depreciationAndAmortization 5959000.00
operatingIncome -3929000.00
otherOperatingExpenses 61341000.00
interestExpense 525000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1129000.00
totalRevenue 62587000.00
totalOperatingExpenses 42238000.00
costOfRevenue 19103000.00
totalOtherIncomeExpenseNet -5495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
researchDevelopment 9219000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5650000.00
minorityInterest 0.00
netIncome -3938000.00
sellingGeneralAdministrative 12568000.00
sellingAndMarketingExpenses 20330000.00
grossProfit 39199000.00
reconciledDepreciation 5875000.00
ebit -5245000.00
ebitda 630000.00
depreciationAndAmortization 5875000.00
nonOperatingIncomeNetOther -485000.00
operatingIncome -5376000.00
otherOperatingExpenses 64135000.00
interestExpense 143000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1712000.00
totalRevenue 58759000.00
totalOperatingExpenses 44575000.00
costOfRevenue 19560000.00
totalOtherIncomeExpenseNet -131000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3938000.00
netIncomeApplicableToCommonShares -3938000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 8833000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6190000.00
minorityInterest 0.00
netIncome -8229000.00
sellingGeneralAdministrative 13977000.00
sellingAndMarketingExpenses 19717000.00
grossProfit 38793000.00
reconciledDepreciation 5724000.00
ebit -6270000.00
ebitda -546000.00
depreciationAndAmortization 5724000.00
nonOperatingIncomeNetOther -22000.00
operatingIncome -6168000.00
otherOperatingExpenses 64263000.00
interestExpense 124000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2039000.00
totalRevenue 58095000.00
totalOperatingExpenses 44961000.00
costOfRevenue 19302000.00
totalOtherIncomeExpenseNet 102000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8229000.00
netIncomeApplicableToCommonShares -8229000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 7899000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2506000.00
minorityInterest 0.00
netIncome -334000.00
sellingGeneralAdministrative 10318000.00
sellingAndMarketingExpenses 18169000.00
grossProfit 35813000.00
reconciledDepreciation 5095000.00
ebit -2717000.00
ebitda 2378000.00
depreciationAndAmortization 5095000.00
operatingIncome -2567000.00
otherOperatingExpenses 55519000.00
interestExpense 89000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2172000.00
totalRevenue 52952000.00
totalOperatingExpenses 38380000.00
costOfRevenue 17139000.00
totalOtherIncomeExpenseNet 150000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 7988000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1544000.00
minorityInterest 0.00
netIncome -493000.00
sellingGeneralAdministrative 9376000.00
sellingAndMarketingExpenses 17712000.00
grossProfit 35724000.00
reconciledDepreciation 4636000.00
ebit -1201000.00
ebitda 3435000.00
depreciationAndAmortization 4636000.00
operatingIncome -1341000.00
otherOperatingExpenses 52538000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1051000.00
totalRevenue 51197000.00
totalOperatingExpenses 37065000.00
costOfRevenue 15473000.00
totalOtherIncomeExpenseNet -140000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 7254000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3317000.00
minorityInterest 0.00
netIncome -2135000.00
sellingGeneralAdministrative 10204000.00
sellingAndMarketingExpenses 16319000.00
grossProfit 31960000.00
reconciledDepreciation 3668000.00
ebit -3077000.00
ebitda 591000.00
depreciationAndAmortization 3668000.00
operatingIncome -3197000.00
otherOperatingExpenses 48900000.00
interestExpense 37000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1182000.00
totalRevenue 45703000.00
totalOperatingExpenses 35157000.00
costOfRevenue 13743000.00
totalOtherIncomeExpenseNet -120000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -823000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 6088000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1811000.00
minorityInterest 0.00
netIncome 825000.00
sellingGeneralAdministrative 8167000.00
sellingAndMarketingExpenses 12892000.00
grossProfit 29588000.00
reconciledDepreciation 2526000.00
ebit 1795000.00
ebitda 4321000.00
depreciationAndAmortization 2526000.00
operatingIncome 1783000.00
otherOperatingExpenses 40179000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 986000.00
totalRevenue 41962000.00
totalOperatingExpenses 27805000.00
costOfRevenue 12374000.00
totalOtherIncomeExpenseNet -12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 823000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 5047000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1299000.00
minorityInterest 0.00
netIncome 229000.00
sellingGeneralAdministrative 6206000.00
sellingAndMarketingExpenses 12718000.00
grossProfit 25780000.00
reconciledDepreciation 2126000.00
ebit 1419000.00
ebitda 3545000.00
depreciationAndAmortization 2126000.00
operatingIncome 1302000.00
otherOperatingExpenses 34837000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1070000.00
totalRevenue 36139000.00
totalOperatingExpenses 24478000.00
costOfRevenue 10359000.00
totalOtherIncomeExpenseNet -117000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 229000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
researchDevelopment 4617000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3056000.00
minorityInterest 0.00
netIncome 1563000.00
sellingGeneralAdministrative 5358000.00
sellingAndMarketingExpenses 10897000.00
grossProfit 24281000.00
reconciledDepreciation 2045000.00
ebit 2974000.00
ebitda 5019000.00
depreciationAndAmortization 2045000.00
operatingIncome 2984000.00
otherOperatingExpenses 30841000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1493000.00
totalRevenue 33825000.00
totalOperatingExpenses 21297000.00
costOfRevenue 9544000.00
totalOtherIncomeExpenseNet 10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1563000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 4677000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2773000.00
minorityInterest 0.00
netIncome 945000.00
sellingGeneralAdministrative 4353000.00
sellingAndMarketingExpenses 10241000.00
grossProfit 22461000.00
reconciledDepreciation 2112000.00
ebit 2876000.00
ebitda 4988000.00
depreciationAndAmortization 2112000.00
operatingIncome 2805000.00
otherOperatingExpenses 29111000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1828000.00
totalRevenue 31916000.00
totalOperatingExpenses 19656000.00
costOfRevenue 9455000.00
totalOtherIncomeExpenseNet -71000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 944000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 4528000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2621000.00
minorityInterest 0.00
netIncome 1185000.00
sellingGeneralAdministrative 4015000.00
sellingAndMarketingExpenses 10329000.00
grossProfit 21679000.00
reconciledDepreciation 2013000.00
ebit 2473000.00
ebitda 2800000.00
depreciationAndAmortization 327000.00
operatingIncome 2480000.00
otherOperatingExpenses 28894000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1436000.00
totalRevenue 31374000.00
totalOperatingExpenses 19199000.00
costOfRevenue 9695000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1185000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 4005000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1457000.00
minorityInterest 0.00
netIncome 277000.00
sellingGeneralAdministrative 4507000.00
sellingAndMarketingExpenses 10486000.00
grossProfit 20588000.00
reconciledDepreciation 1831000.00
ebit 1258000.00
ebitda 3089000.00
depreciationAndAmortization 1831000.00
operatingIncome 1270000.00
otherOperatingExpenses 29354000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1180000.00
totalRevenue 30624000.00
totalOperatingExpenses 19318000.00
costOfRevenue 10036000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 277000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
researchDevelopment 3994000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1106000.00
minorityInterest 0.00
netIncome 20369000.00
sellingGeneralAdministrative 14469000.00
sellingAndMarketingExpenses 39400000.00
grossProfit 21314000.00
reconciledDepreciation 1581000.00
ebit 4260000.00
ebitda 5841000.00
depreciationAndAmortization 1581000.00
operatingIncome 2522000.00
otherOperatingExpenses 29068000.00
interestExpense 1900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19263000.00
totalRevenue 31590000.00
totalOperatingExpenses 18792000.00
costOfRevenue 10276000.00
totalOtherIncomeExpenseNet -1738000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20369000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
researchDevelopment 4131000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1782000.00
minorityInterest 0.00
netIncome 575000.00
sellingGeneralAdministrative 14925000.00
sellingAndMarketingExpenses 7390000.00
grossProfit 21249000.00
reconciledDepreciation 1696000.00
ebit 2179000.00
ebitda 3875000.00
depreciationAndAmortization 1696000.00
operatingIncome 1847000.00
otherOperatingExpenses 28814000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1207000.00
totalRevenue 30661000.00
totalOperatingExpenses 19402000.00
costOfRevenue 9412000.00
totalOtherIncomeExpenseNet -332000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 576000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 3637000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3193000.00
minorityInterest 0.00
netIncome 1710000.00
sellingGeneralAdministrative 13960000.00
sellingAndMarketingExpenses 9516000.00
grossProfit 20893000.00
reconciledDepreciation 1330000.00
ebit 3647000.00
ebitda 4977000.00
depreciationAndAmortization 1330000.00
operatingIncome 3174000.00
otherOperatingExpenses 25576000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1483000.00
totalRevenue 28750000.00
totalOperatingExpenses 17719000.00
costOfRevenue 7857000.00
totalOtherIncomeExpenseNet -473000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1710000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 3070000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4209000.00
minorityInterest 0.00
netIncome 2531000.00
sellingGeneralAdministrative 12831000.00
sellingAndMarketingExpenses 8945000.00
grossProfit 19353000.00
reconciledDepreciation 1042000.00
ebit 3500000.00
ebitda 4542000.00
depreciationAndAmortization 1042000.00
operatingIncome 3445000.00
otherOperatingExpenses 22925000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1678000.00
totalRevenue 26370000.00
totalOperatingExpenses 15908000.00
costOfRevenue 7017000.00
totalOtherIncomeExpenseNet -55000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2531000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-11
currency_symbol USD
researchDevelopment 3026000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5042000.00
minorityInterest 0.00
netIncome 12745000.00
sellingGeneralAdministrative 11740000.00
sellingAndMarketingExpenses 28659000.00
grossProfit 18746000.00
reconciledDepreciation 1163000.00
ebit 3786000.00
ebitda 4949000.00
depreciationAndAmortization 1163000.00
operatingIncome 3811000.00
otherOperatingExpenses 21463000.00
interestExpense 2627000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7703000.00
totalRevenue 25274000.00
totalOperatingExpenses 14935000.00
costOfRevenue 6528000.00
totalOtherIncomeExpenseNet 25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12745000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
researchDevelopment 3018000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3920000.00
minorityInterest 0.00
netIncome 3791000.00
sellingGeneralAdministrative 10449000.00
sellingAndMarketingExpenses 7390000.00
grossProfit 16447000.00
reconciledDepreciation 1143000.00
ebit 2798000.00
ebitda 3941000.00
depreciationAndAmortization 1143000.00
operatingIncome 2769000.00
otherOperatingExpenses 19620000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 129000.00
totalRevenue 22389000.00
totalOperatingExpenses 13678000.00
costOfRevenue 5942000.00
totalOtherIncomeExpenseNet -29000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3791000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-13
currency_symbol USD
researchDevelopment 2813000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1246000.00
minorityInterest 0.00
netIncome 1240000.00
sellingGeneralAdministrative 186000.00
sellingAndMarketingExpenses 172000.00
grossProfit 14809000.00
reconciledDepreciation 1276000.00
ebit 4082000.00
ebitda 5358000.00
depreciationAndAmortization 1276000.00
operatingIncome 2592000.00
otherOperatingExpenses 18217000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000.00
totalRevenue 20809000.00
totalOperatingExpenses 12217000.00
costOfRevenue 6000000.00
totalOtherIncomeExpenseNet -1490000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1240000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 2556000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1586000.00
minorityInterest 0.00
netIncome 1540000.00
sellingGeneralAdministrative 11514000.00
grossProfit 13293000.00
reconciledDepreciation 1155000.00
ebit 1483000.00
ebitda 2638000.00
depreciationAndAmortization 1155000.00
operatingIncome 1486000.00
otherOperatingExpenses 17195000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46000.00
totalRevenue 18681000.00
totalOperatingExpenses 11807000.00
costOfRevenue 5388000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1540000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 2341000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2649000.00
minorityInterest 0.00
netIncome 1861000.00
sellingGeneralAdministrative 10277000.00
grossProfit 17103000.00
ebit 0.00
ebitda -43603000.00
operatingIncome -43603000.00
otherOperatingExpenses 60706000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1861000.00
totalRevenue 17103000.00
totalOperatingExpenses -60706000.00
costOfRevenue 4447000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2599000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 2273000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1595000.00
minorityInterest 0.00
netIncome 1861000.00
sellingGeneralAdministrative 9341000.00
grossProfit 17103000.00
ebit 0.00
ebitda 17103000.00
operatingIncome 17103000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1861000.00
totalRevenue 17103000.00
totalOperatingExpenses 0.00
costOfRevenue 4253000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1595000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 2258000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1390000.00
minorityInterest 0.00
netIncome 1861000.00
sellingGeneralAdministrative 9757000.00
grossProfit 17103000.00
ebit 0.00
ebitda 17103000.00
operatingIncome 17103000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1861000.00
totalRevenue 17103000.00
totalOperatingExpenses 0.00
costOfRevenue 4512000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1390000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 2137000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 85000.00
minorityInterest 0.00
netIncome 85000.00
sellingGeneralAdministrative 9400000.00
grossProfit 14985000.00
ebit 0.00
ebitda 14985000.00
operatingIncome 14985000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -85000.00
totalRevenue 14985000.00
totalOperatingExpenses 0.00
costOfRevenue 4460000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 85000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 1954000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1105000.00
sellingGeneralAdministrative 9056000.00
grossProfit 12567000.00
ebit 0.00
ebitda -41546000.00
operatingIncome -41546000.00
otherOperatingExpenses 54113000.00
interestExpense 40000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1105000.00
totalRevenue 12567000.00
totalOperatingExpenses -54113000.00
costOfRevenue 5418000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 1908000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1106000.00
sellingGeneralAdministrative 8508000.00
grossProfit 12567000.00
ebit 0.00
ebitda 12567000.00
operatingIncome 12567000.00
otherOperatingExpenses 0.00
interestExpense 39000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1106000.00
totalRevenue 12567000.00
totalOperatingExpenses 0.00
costOfRevenue 5214000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 1876000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1106000.00
sellingGeneralAdministrative 8493000.00
grossProfit 12567000.00
ebit 0.00
ebitda 12567000.00
operatingIncome 12567000.00
otherOperatingExpenses 0.00
interestExpense 71000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1106000.00
totalRevenue 12567000.00
totalOperatingExpenses 0.00
costOfRevenue 5466000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 1678000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1106000.00
sellingGeneralAdministrative 7401000.00
grossProfit 12567000.00
ebit 0.00
ebitda 12567000.00
operatingIncome 12567000.00
otherOperatingExpenses 0.00
interestExpense 58000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1106000.00
totalRevenue 12567000.00
totalOperatingExpenses 0.00
costOfRevenue 4557000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-02
currency_symbol USD
researchDevelopment 36987000.00
incomeBeforeTax -64837000.00
netIncome -66561000.00
sellingGeneralAdministrative 61200000.00
sellingAndMarketingExpenses 68453000.00
grossProfit 171129000.00
reconciledDepreciation 46288000.00
ebit -12822000.00
ebitda 33466000.00
depreciationAndAmortization 46288000.00
nonOperatingIncomeNetOther 10951000.00
operatingIncome -12822000.00
otherOperatingExpenses 399030000.00
interestExpense 915000.00
taxProvision 1724000.00
netInterestIncome -915000.00
nonRecurring 52110000.00
incomeTaxExpense 1724000.00
totalRevenue 376423000.00
totalOperatingExpenses 193736000.00
costOfRevenue 205294000.00
totalOtherIncomeExpenseNet -52015000.00
netIncomeFromContinuingOps -66561000.00
netIncomeApplicableToCommonShares -82074000.00
preferredStockAndOtherAdjustments 15513000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-02
currency_symbol USD
researchDevelopment 39123000.00
incomeBeforeTax -49178000.00
netIncome -50037000.00
sellingGeneralAdministrative 61736000.00
sellingAndMarketingExpenses 66937000.00
grossProfit 163969000.00
reconciledDepreciation 40831000.00
ebit -34643000.00
ebitda 8376000.00
depreciationAndAmortization 43019000.00
nonOperatingIncomeNetOther -12512000.00
operatingIncome -34643000.00
otherOperatingExpenses 395878000.00
interestExpense 7801000.00
taxProvision 859000.00
netInterestIncome -7801000.00
incomeTaxExpense 859000.00
totalRevenue 367013000.00
totalOperatingExpenses 192834000.00
costOfRevenue 203044000.00
totalOtherIncomeExpenseNet -14535000.00
netIncomeFromContinuingOps -50037000.00
netIncomeApplicableToCommonShares -62660000.00
preferredStockAndOtherAdjustments 12623000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
researchDevelopment 38706000.00
incomeBeforeTax -47016000.00
netIncome -47918000.00
sellingGeneralAdministrative 54090000.00
sellingAndMarketingExpenses 70220000.00
grossProfit 175324000.00
reconciledDepreciation 41283000.00
ebit -14667000.00
ebitda 28268000.00
depreciationAndAmortization 42935000.00
nonOperatingIncomeNetOther 10064000.00
operatingIncome -14667000.00
otherOperatingExpenses 370947000.00
interestExpense 35805000.00
taxProvision 902000.00
netInterestIncome -35805000.00
incomeTaxExpense 902000.00
totalRevenue 356036000.00
totalOperatingExpenses 190235000.00
costOfRevenue 180712000.00
totalOtherIncomeExpenseNet -32349000.00
netIncomeFromContinuingOps -47918000.00
netIncomeApplicableToCommonShares -47918000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
researchDevelopment 61802000.00
incomeBeforeTax -340003000.00
netIncome -338996000.00
sellingGeneralAdministrative 70724000.00
sellingAndMarketingExpenses 89145000.00
grossProfit 189023000.00
reconciledDepreciation 42854000.00
ebit -62724000.00
ebitda -15803000.00
depreciationAndAmortization 46921000.00
operatingIncome -62724000.00
otherOperatingExpenses 451369000.00
interestExpense 31526000.00
taxProvision -1007000.00
interestIncome 30825000.00
netInterestIncome -31526000.00
incomeTaxExpense -1007000.00
totalRevenue 388645000.00
totalOperatingExpenses 251747000.00
costOfRevenue 199622000.00
totalOtherIncomeExpenseNet -277279000.00
netIncomeFromContinuingOps -338996000.00
netIncomeApplicableToCommonShares -338996000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-01
currency_symbol USD
researchDevelopment 76979000.00
incomeBeforeTax -155562000.00
netIncome -159268000.00
sellingGeneralAdministrative 122873000.00
sellingAndMarketingExpenses 108395000.00
grossProfit 219262000.00
reconciledDepreciation 50123000.00
ebit -123313000.00
ebitda -73190000.00
depreciationAndAmortization 50123000.00
nonOperatingIncomeNetOther -161000.00
operatingIncome -138936000.00
otherOperatingExpenses 541331000.00
interestExpense 16465000.00
taxProvision 3706000.00
interestIncome 15162000.00
netInterestIncome -16465000.00
nonRecurring 17087000.00
incomeTaxExpense 3706000.00
totalRevenue 419482000.00
totalOperatingExpenses 341111000.00
costOfRevenue 200220000.00
totalOtherIncomeExpenseNet -17248000.00
netIncomeFromContinuingOps -159268000.00
netIncomeApplicableToCommonShares -159268000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-23
currency_symbol USD
researchDevelopment 89023000.00
incomeBeforeTax -284110000.00
netIncome -281393000.00
sellingGeneralAdministrative 158049000.00
sellingAndMarketingExpenses 130509000.00
grossProfit 209944000.00
reconciledDepreciation 58162000.00
ebit -187255000.00
ebitda -129093000.00
depreciationAndAmortization 58162000.00
nonOperatingIncomeNetOther 12054000.00
operatingIncome -295503000.00
otherOperatingExpenses 606009000.00
interestExpense 661000.00
taxProvision -2717000.00
interestIncome 3812000.00
netInterestIncome -661000.00
extraordinaryItems 8300000.00
nonRecurring 93043000.00
incomeTaxExpense -2717000.00
totalRevenue 403549000.00
totalOperatingExpenses 412404000.00
costOfRevenue 193605000.00
totalOtherIncomeExpenseNet -80989000.00
netIncomeFromContinuingOps -281393000.00
netIncomeApplicableToCommonShares -281393000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
researchDevelopment 86975000.00
incomeBeforeTax -121180000.00
netIncome -117173000.00
sellingGeneralAdministrative 144134000.00
sellingAndMarketingExpenses 126311000.00
grossProfit 226380000.00
ebit -150565000.00
ebitda -93230000.00
depreciationAndAmortization 57335000.00
operatingIncome -131842000.00
otherOperatingExpenses 562396000.00
interestExpense 478000.00
taxProvision -4007000.00
interestIncome 1709000.00
netInterestIncome -478000.00
nonRecurring 2363000.00
incomeTaxExpense -4007000.00
totalRevenue 399460000.00
totalOperatingExpenses 389316000.00
costOfRevenue 173080000.00
totalOtherIncomeExpenseNet 42234000.00
netIncomeFromContinuingOps -117173000.00
netIncomeApplicableToCommonShares -117173000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 63972000.00
incomeBeforeTax -5017000.00
netIncome -6762000.00
sellingGeneralAdministrative 71675000.00
sellingAndMarketingExpenses 101614000.00
grossProfit 252665000.00
ebit 1656000.00
ebitda 37144000.00
depreciationAndAmortization 35488000.00
operatingIncome -2650000.00
otherOperatingExpenses 367161000.00
interestExpense 1626000.00
taxProvision 484000.00
interestIncome 2652000.00
nonRecurring -840000.00
incomeTaxExpense 1745000.00
totalRevenue 368817000.00
totalOperatingExpenses 251009000.00
costOfRevenue 116152000.00
totalOtherIncomeExpenseNet -5047000.00
netIncomeFromContinuingOps -78222000.00
netIncomeApplicableToCommonShares -78222000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-20
currency_symbol USD
researchDevelopment 60364000.00
incomeBeforeTax -15218000.00
netIncome -9903000.00
sellingGeneralAdministrative 62923000.00
sellingAndMarketingExpenses 103525000.00
grossProfit 231684000.00
ebit -2358000.00
ebitda 22855000.00
depreciationAndAmortization 25213000.00
nonOperatingIncomeNetOther -438000.00
operatingIncome -14780000.00
otherOperatingExpenses 331509000.00
interestExpense 1247000.00
nonRecurring 12422000.00
incomeTaxExpense -5315000.00
totalRevenue 329151000.00
totalOperatingExpenses 234042000.00
costOfRevenue 97467000.00
totalOtherIncomeExpenseNet -11613000.00
netIncomeFromContinuingOps -9903000.00
netIncomeApplicableToCommonShares -9903000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
researchDevelopment 41025000.00
incomeBeforeTax 2093000.00
netIncome -2333000.00
sellingGeneralAdministrative 46449000.00
sellingAndMarketingExpenses 99947000.00
grossProfit 196897000.00
ebit 7000.00
ebitda 24741000.00
depreciationAndAmortization 24734000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 3093000.00
otherOperatingExpenses 285341000.00
interestExpense 938000.00
nonRecurring -1360000.00
incomeTaxExpense 4426000.00
totalRevenue 286860000.00
totalOperatingExpenses 195378000.00
costOfRevenue 89963000.00
totalOtherIncomeExpenseNet 1512000.00
netIncomeFromContinuingOps -2333000.00
netIncomeApplicableToCommonShares -2333000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-20
currency_symbol USD
researchDevelopment 33994000.00
incomeBeforeTax -9415000.00
netIncome -11789000.00
sellingGeneralAdministrative 38134000.00
sellingAndMarketingExpenses 91849000.00
grossProfit 168814000.00
ebit -359000.00
ebitda 23089000.00
depreciationAndAmortization 23448000.00
nonOperatingIncomeNetOther -1614000.00
operatingIncome -7801000.00
otherOperatingExpenses 259645000.00
interestExpense 870000.00
nonRecurring 3349000.00
incomeTaxExpense 2374000.00
totalRevenue 255193000.00
totalOperatingExpenses 173266000.00
costOfRevenue 86379000.00
totalOtherIncomeExpenseNet -4093000.00
netIncomeFromContinuingOps -11789000.00
netIncomeApplicableToCommonShares -11789000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
researchDevelopment 34050000.00
incomeBeforeTax -18764000.00
netIncome -15790000.00
sellingGeneralAdministrative 48514000.00
sellingAndMarketingExpenses 78289000.00
grossProfit 157289000.00
ebit -7491000.00
ebitda 15162000.00
depreciationAndAmortization 22653000.00
nonOperatingIncomeNetOther -935000.00
operatingIncome -18040000.00
otherOperatingExpenses 245257000.00
interestExpense 525000.00
nonRecurring 5175000.00
incomeTaxExpense -2974000.00
totalRevenue 232392000.00
totalOperatingExpenses 170154000.00
costOfRevenue 75103000.00
totalOtherIncomeExpenseNet -5374000.00
netIncomeFromContinuingOps -15790000.00
netIncomeApplicableToCommonShares -15790000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 26377000.00
incomeBeforeTax -1753000.00
netIncome -1576000.00
sellingGeneralAdministrative 33953000.00
sellingAndMarketingExpenses 59641000.00
grossProfit 123046000.00
ebit -1165000.00
ebitda 11791000.00
depreciationAndAmortization 12956000.00
operatingIncome -1459000.00
otherOperatingExpenses 176458000.00
interestExpense 0.00
incomeTaxExpense -177000.00
totalRevenue 174999000.00
totalOperatingExpenses 124505000.00
costOfRevenue 51953000.00
totalOtherIncomeExpenseNet -294000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-12
currency_symbol USD
researchDevelopment 17827000.00
incomeBeforeTax 9907000.00
netIncome 3969000.00
sellingGeneralAdministrative 18232000.00
sellingAndMarketingExpenses 41954000.00
grossProfit 89010000.00
ebit 9583000.00
ebitda 17584000.00
depreciationAndAmortization 8001000.00
operatingIncome 9540000.00
otherOperatingExpenses 118200000.00
interestExpense 0.00
incomeTaxExpense 5938000.00
totalRevenue 127740000.00
totalOperatingExpenses 79470000.00
costOfRevenue 38730000.00
totalOtherIncomeExpenseNet -43000.00
netIncomeApplicableToCommonShares 3969000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
researchDevelopment 14832000.00
incomeBeforeTax 10291000.00
netIncome 25186000.00
sellingGeneralAdministrative 56185000.00
sellingAndMarketingExpenses 39400000.00
grossProfit 82809000.00
ebit 13585000.00
ebitda 19234000.00
depreciationAndAmortization 5649000.00
operatingIncome 10988000.00
otherOperatingExpenses 106383000.00
interestExpense 1900000.00
incomeTaxExpense -14895000.00
totalRevenue 117371000.00
totalOperatingExpenses 71821000.00
costOfRevenue 34562000.00
totalOtherIncomeExpenseNet -2597000.00
netIncomeApplicableToCommonShares 25186000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-11
currency_symbol USD
researchDevelopment 11413000.00
incomeBeforeTax 11794000.00
netIncome 19316000.00
sellingGeneralAdministrative 40258000.00
sellingAndMarketingExpenses 28659000.00
grossProfit 63295000.00
ebit 12149000.00
ebitda 16886000.00
depreciationAndAmortization 4737000.00
operatingIncome 10658000.00
otherOperatingExpenses 76495000.00
interestExpense 2627000.00
incomeTaxExpense -7522000.00
totalRevenue 87153000.00
totalOperatingExpenses 52637000.00
costOfRevenue 23858000.00
totalOtherIncomeExpenseNet -1491000.00
netIncomeApplicableToCommonShares 19316000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 9009000.00
incomeBeforeTax 5719000.00
netIncome 5669000.00
sellingGeneralAdministrative 38775000.00
grossProfit 45733000.00
ebit 5686000.00
ebitda 9978000.00
depreciationAndAmortization 4292000.00
operatingIncome 5587000.00
otherOperatingExpenses 60706000.00
interestExpense 0.00
incomeTaxExpense 50000.00
totalRevenue 66293000.00
totalOperatingExpenses 40146000.00
costOfRevenue 20560000.00
totalOtherIncomeExpenseNet -99000.00
netIncomeApplicableToCommonShares 5669000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 7416000.00
incomeBeforeTax -4164000.00
netIncome -4422000.00
sellingGeneralAdministrative 33458000.00
grossProfit 32049000.00
ebit -3736000.00
ebitda 1420000.00
depreciationAndAmortization 5156000.00
operatingIncome -3846000.00
otherOperatingExpenses 54113000.00
interestExpense 208000.00
incomeTaxExpense -182000.00
totalRevenue 50267000.00
totalOperatingExpenses 35895000.00
costOfRevenue 18218000.00
totalOtherIncomeExpenseNet -110000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
netIncome -3226000.00
grossProfit 34894000.00
ebitda 34894000.00
operatingIncome 34894000.00
interestExpense 0.00
incomeTaxExpense 3226000.00
totalRevenue 34894000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 5444000.00
incomeBeforeTax -14928000.00
netIncome -14928000.00
sellingAndMarketingExpenses 11677000.00
grossProfit 7684000.00
ebit -14333000.00
ebitda -7729000.00
depreciationAndAmortization 6604000.00
operatingIncome -14333000.00
otherOperatingExpenses 37688000.00
interestExpense 0.00
totalRevenue 23355000.00
totalOperatingExpenses 22017000.00
costOfRevenue 15671000.00
totalOtherIncomeExpenseNet -595000.00