Робот Web Matrix Trader

Аналитика онлайн » SCU

Logo

Sculptor Capital Management, Inc. - глобальная компания по управлению альтернативными активами, предоставляющая инвестиционные продукты в различных областях, включая мультистратегию, кредитование и недвижимость. Компания обслуживает клиентов по всему миру через смешанные фонды, отдельные счета и специализированные продукты. Его особый инвестиционный процесс направлен на получение привлекательной и последовательной доходности с поправкой на риск в рыночных циклах путем сочетания фундаментальных исследований снизу вверх, высокой степени гибкости, совместной команды и интегрированного управления рисками. Возможности компании охватывают все основные регионы, включая такие стратегии, как фундаментальные акции, корпоративный кредит, долговые обязательства и акции, арбитраж слияний, структурированный кредит и частные инвестиции. Компания была основана Дэниелом Саулом Охом в 1994 году и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.

General
Code SCU
Type Common Stock
Name Sculptor Capital Management Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000N08GQ1
ISIN US8112461079
PrimaryTicker SCU.US
CUSIP 67551U204
CIK 754737
FiscalYearEnd December
IPODate 2007-11-14
Sector Financial Services
Industry Asset Management
GicSector Financials
GicGroup Financial Services
GicIndustry Capital Markets
GicSubIndustry Asset Management & Custody Banks
HomeCategory Domestic
IsDelisted Нет
Address 9 West 57th Street, New York, NY, United States, 10019
Listings
0
Code 35OB
Exchange F
Name Sculptor Capital Management Inc
Phone 212 790 0000
WebURL https://www.sculptor.com
FullTimeEmployees 343
UpdatedAt 2023-12-15
Highlights
MarketCapitalization 373360000
MarketCapitalizationMln 373.36
EBITDA -25297000
WallStreetTargetPrice 14
BookValue -1.894
DividendShare 0.26
DividendYield 0.0314
EarningsShare -0.98
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0613
OperatingMarginTTM -0.2162
ReturnOnAssetsTTM -0.0126
ReturnOnEquityTTM -0.1016
RevenueTTM 397835008
RevenuePerShareTTM 15.985
QuarterlyRevenueGrowthYOY 0.087
GrossProfitTTM 97683000
DilutedEpsTTM -0.98
QuarterlyEarningsGrowthYOY 2.543

Financials / Income Statement / quarterly / net Income

-5.79M
2021-12-31
4.88M
2022-03-31
-2.47M
2022-06-30
-30.61M
2022-09-30
-4.45M
2022-12-31
4.96M
2023-03-31
3.65M
2023-06-30
-31.11M
2023-09-30

Financials / Income Statement / quarterly / ebitda

7.78M
2021-12-31
-2.47M
2022-03-31
5.14M
2022-06-30
-20.02M
2022-09-30
-10.65M
2022-12-31
19.25M
2023-03-31
-11.1M
2023-06-30
-18.51M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

259.15M
2021-12-31
97.35M
2022-03-31
119.18M
2022-06-30
78.83M
2022-09-30
123.64M
2022-12-31
113.24M
2023-03-31
75.3M
2023-06-30
85.66M
2023-09-30

Earnings / History / epsActual

-0.1
2022-12-31
0.25
2023-03-31
-0.1192
2023-06-30
0.15
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 4.8544
PriceSalesTTM 0.4185
PriceBookMRQ 0
EnterpriseValue 1237685760
EnterpriseValueRevenue 0.8769
EnterpriseValueEbitda 36.9593
SharesStats
SharesOutstanding 29352200
SharesFloat 22345228
PercentInsiders 28.252
PercentInstitutions 38.024
Technicals
Beta 1.62
52WeekHigh 12.78
52WeekLow 7.7628
50DayMA 12.2102
200DayMA 10.1004
SharesShort 300212
SharesShortPriorMonth 262306
ShortRatio 0.89
ShortPercent 0.0109
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 1346058000.00
totalLiab 966893000.00
totalStockholderEquity -47365000.00
otherCurrentLiab -208390000.00
commonStock 580000.00
capitalStock 580000.00
retainedEarnings -309569000.00
goodWill 22691000.00
otherAssets 855175000.00
cash 159859000.00
cashAndEquivalents 159859000.00
totalCurrentLiabilities 135990000.00
currentDeferredRevenue 40510000.00
netDebt 259497000.00
shortTermDebt 303870000.00
shortLongTermDebtTotal 419356000.00
otherStockholderEquity 262170000.00
propertyPlantEquipment 86492000.00
totalCurrentAssets 242671000.00
longTermInvestments 706500000.00
netReceivables 53275000.00
longTermDebt 336188000.00
accumulatedOtherComprehensiveIncome -546000.00
nonCurrrentAssetsOther 34793000.00
nonCurrentAssetsTotal 1103387000.00
capitalLeaseObligations 83168000.00
longTermDebtTotal 336188000.00
nonCurrentLiabilitiesOther 403297000.00
nonCurrentLiabilitiesTotal 830903000.00
capitalSurpluse 294665000.00
liabilitiesAndStockholdersEquity 1346058000.00
cashAndShortTermInvestments 159859000.00
propertyPlantAndEquipmentGross 168967000.00
propertyPlantAndEquipmentNet 86492000.00
netWorkingCapital 106681000.00
netInvestedCapital 288823000.00
commonStockSharesOutstanding 25204848.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
totalAssets 1309982000.00
totalLiab 907910000.00
totalStockholderEquity -26503000.00
otherCurrentLiab -225888000.00
commonStock 580000.00
capitalStock 580000.00
retainedEarnings -278365000.00
goodWill 22691000.00
otherAssets 821373000.00
cash 160147000.00
cashAndEquivalents 160147000.00
totalCurrentLiabilities 111363000.00
currentDeferredRevenue 46866000.00
netDebt 248087000.00
shortTermDebt 290385000.00
shortLongTermDebtTotal 408234000.00
otherStockholderEquity 250562000.00
propertyPlantEquipment 89027000.00
totalCurrentAssets 255056000.00
longTermInvestments 671007000.00
netReceivables 63020000.00
longTermDebt 323139000.00
accumulatedOtherComprehensiveIncome 720000.00
nonCurrrentAssetsOther 23137000.00
nonCurrentAssetsTotal 1054926000.00
capitalLeaseObligations 85095000.00
longTermDebtTotal 323139000.00
nonCurrentLiabilitiesOther 380063000.00
nonCurrentLiabilitiesTotal 796547000.00
capitalSurpluse 283057000.00
liabilitiesAndStockholdersEquity 1309982000.00
cashAndShortTermInvestments 160147000.00
propertyPlantAndEquipmentGross 170495000.00
propertyPlantAndEquipmentNet 89027000.00
netWorkingCapital 143693000.00
netInvestedCapital 296636000.00
commonStockSharesOutstanding 40205461.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 1555046000.00
totalLiab 919910000.00
totalStockholderEquity -40172000.00
otherCurrentLiab -237067000.00
commonStock 580000.00
capitalStock 580000.00
retainedEarnings -272410000.00
goodWill 22691000.00
otherAssets 783532000.00
cash 224413000.00
cashAndEquivalents 224413000.00
totalCurrentLiabilities 94851000.00
currentDeferredRevenue 45504000.00
netDebt 181870000.00
shortTermDebt 286414000.00
shortLongTermDebtTotal 406283000.00
otherStockholderEquity 231112000.00
propertyPlantEquipment 92954000.00
totalCurrentAssets 328870000.00
longTermInvestments 840812000.00
netReceivables 71971000.00
longTermDebt 317682000.00
accumulatedOtherComprehensiveIncome 546000.00
nonCurrrentAssetsOther 23489000.00
nonCurrentAssetsTotal 1226176000.00
capitalLeaseObligations 88601000.00
longTermDebtTotal 317682000.00
nonCurrentLiabilitiesOther 393705000.00
nonCurrentLiabilitiesTotal 825059000.00
capitalSurpluse 263607000.00
liabilitiesAndStockholdersEquity 1555046000.00
cashAndShortTermInvestments 224413000.00
propertyPlantAndEquipmentGross 173387000.00
propertyPlantAndEquipmentNet 92954000.00
netWorkingCapital 234019000.00
netInvestedCapital 277510000.00
commonStockSharesOutstanding 53633608.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
totalAssets 1652206000.00
totalLiab 1027759000.00
totalStockholderEquity -52896000.00
otherCurrentLiab -140017000.00
commonStock 574000.00
capitalStock 574000.00
retainedEarnings -276149000.00
goodWill 22691000.00
otherAssets 760484000.00
cash 258866000.00
cashAndEquivalents 258866000.00
totalCurrentLiabilities 202003000.00
currentDeferredRevenue 53869000.00
netDebt 153461000.00
shortTermDebt 288151000.00
shortLongTermDebtTotal 412327000.00
otherStockholderEquity 222798000.00
propertyPlantEquipment 96823000.00
totalCurrentAssets 411191000.00
longTermInvestments 843613000.00
shortTermInvestments 299059000.00
netReceivables 117927000.00
longTermDebt 320282000.00
accumulatedOtherComprehensiveIncome -119000.00
nonCurrrentAssetsOther 19949000.00
nonCurrentAssetsTotal 1241015000.00
capitalLeaseObligations 92045000.00
longTermDebtTotal 320282000.00
nonCurrentLiabilitiesOther 388670000.00
nonCurrentLiabilitiesTotal 825756000.00
capitalSurpluse 255293000.00
liabilitiesAndStockholdersEquity 1652206000.00
cashAndShortTermInvestments 258866000.00
propertyPlantAndEquipmentGross 176213000.00
propertyPlantAndEquipmentNet 96823000.00
netWorkingCapital 209188000.00
netInvestedCapital 267386000.00
commonStockSharesOutstanding 26265640.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
totalAssets 1587072000.00
otherCurrentAssets 17026000.00
totalLiab 976957000.00
totalStockholderEquity -70363000.00
otherCurrentLiab -210617000.00
commonStock 576000.00
capitalStock 576000.00
retainedEarnings -277292000.00
otherLiab 323841000.00
goodWill 22691000.00
otherAssets 728389000.00
cash 170387000.00
cashAndEquivalents 170387000.00
totalCurrentLiabilities 158723000.00
currentDeferredRevenue 66188000.00
netDebt 256577000.00
shortTermDebt 303152000.00
shortLongTermDebtTotal 426964000.00
otherStockholderEquity 209708000.00
propertyPlantEquipment 78650000.00
totalCurrentAssets 280718000.00
longTermInvestments 905748000.00
netTangibleAssets -70363000.00
shortTermInvestments 361905000.00
netReceivables 83080000.00
longTermDebt 331790000.00
accumulatedOtherComprehensiveIncome -3355000.00
nonCurrrentAssetsOther 25225000.00
nonCurrentAssetsTotal 1306354000.00
capitalLeaseObligations 95174000.00
longTermDebtTotal 331790000.00
nonCurrentLiabilitiesOther 365034000.00
nonCurrentLiabilitiesTotal 818234000.00
capitalSurpluse 237940000.00
liabilitiesAndStockholdersEquity 1587072000.00
cashAndShortTermInvestments 170387000.00
propertyPlantAndEquipmentGross 189762000.00
propertyPlantAndEquipmentNet 104866000.00
netWorkingCapital 121995000.00
netInvestedCapital 261427000.00
commonStockSharesOutstanding 24772098.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 1621824000.00
otherCurrentAssets -81575000.00
totalLiab 991325000.00
totalStockholderEquity -52186000.00
otherCurrentLiab -47390000.00
commonStock 585000.00
capitalStock 585000.00
retainedEarnings -251059000.00
otherLiab 352638000.00
goodWill 22691000.00
otherAssets 765770000.00
cash 218228000.00
cashAndEquivalents 218228000.00
totalCurrentLiabilities 118615000.00
currentDeferredRevenue 67271000.00
netDebt 205786000.00
shortTermDebt 98734000.00
shortLongTermDebtTotal 424014000.00
otherStockholderEquity 200213000.00
propertyPlantEquipment 81382000.00
totalCurrentAssets 515979000.00
longTermInvestments 668144000.00
netTangibleAssets -52186000.00
shortTermInvestments 336993000.00
netReceivables 55579000.00
longTermDebt 325280000.00
inventory 323747000.00
accumulatedOtherComprehensiveIncome -1925000.00
nonCurrrentAssetsOther 88527000.00
nonCurrentAssetsTotal 1105845000.00
capitalLeaseObligations 98734000.00
longTermDebtTotal 325280000.00
nonCurrentLiabilitiesOther 423840000.00
nonCurrentLiabilitiesTotal 872710000.00
capitalSurpluse 219705000.00
liabilitiesAndStockholdersEquity 1621824000.00
cashAndShortTermInvestments 218228000.00
propertyPlantAndEquipmentNet 81382000.00
netWorkingCapital 397364000.00
netInvestedCapital 273094000.00
commonStockSharesOutstanding 26565792.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 1620123000.00
otherCurrentAssets 257229000.00
totalLiab 991408000.00
totalStockholderEquity -43821000.00
otherCurrentLiab 46354000.00
commonStock 598000.00
capitalStock 598000.00
retainedEarnings -239776000.00
otherLiab 301390000.00
goodWill 22691000.00
otherAssets 1329157000.00
cash 479437000.00
cashAndEquivalents 479437000.00
totalCurrentLiabilities 125447000.00
currentDeferredRevenue 79093000.00
netDebt -39287000.00
shortTermDebt 102314000.00
shortLongTermDebtTotal 440150000.00
otherStockholderEquity 196056000.00
propertyPlantEquipment 111263000.00
totalCurrentAssets 842250000.00
longTermInvestments 391680000.00
netTangibleAssets -66512000.00
shortTermInvestments 391680000.00
netReceivables 105584000.00
longTermDebt 337836000.00
accountsPayable -102314000.00
accumulatedOtherComprehensiveIncome -699000.00
nonCurrrentAssetsOther 15574000.00
nonCurrentAssetsTotal 777873000.00
capitalLeaseObligations 102314000.00
longTermDebtTotal 337836000.00
nonCurrentLiabilitiesOther 381410000.00
nonCurrentLiabilitiesTotal 865961000.00
capitalSurpluse 202305000.00
liabilitiesAndStockholdersEquity 1620123000.00
cashAndShortTermInvestments 479437000.00
propertyPlantAndEquipmentNet 111263000.00
netWorkingCapital 716803000.00
netInvestedCapital 294015000.00
commonStockSharesOutstanding 43693932.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 1627855000.00
otherCurrentAssets -341732000.00
totalLiab 1014972000.00
totalStockholderEquity -68186000.00
otherCurrentLiab 141508000.00
commonStock 593000.00
capitalStock 593000.00
retainedEarnings -253521000.00
otherLiab 381036000.00
goodWill 22691000.00
otherAssets 545958000.00
cash 170781000.00
cashAndEquivalents 170781000.00
totalCurrentLiabilities 309061000.00
currentDeferredRevenue 62800000.00
netDebt 60446000.00
shortTermDebt 104753000.00
shortLongTermDebtTotal 231227000.00
otherStockholderEquity 184691000.00
propertyPlantEquipment 85735000.00
totalCurrentAssets 634344000.00
longTermInvestments 583622000.00
netTangibleAssets -68186000.00
shortTermInvestments 583622000.00
netReceivables 221673000.00
longTermDebt 126474000.00
inventory 583622000.00
accumulatedOtherComprehensiveIncome 51000.00
nonCurrrentAssetsOther 59704000.00
nonCurrentAssetsTotal 993511000.00
capitalLeaseObligations 104753000.00
longTermDebtTotal 126474000.00
nonCurrentLiabilitiesOther 401807000.00
nonCurrentLiabilitiesTotal 705911000.00
capitalSurpluse 184691000.00
liabilitiesAndStockholdersEquity 1627855000.00
cashAndShortTermInvestments 170781000.00
propertyPlantAndEquipmentNet 85735000.00
netWorkingCapital 325283000.00
netInvestedCapital 58288000.00
commonStockSharesOutstanding 28300147.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 1214049000.00
otherCurrentAssets -605061000.00
totalLiab 834503000.00
totalStockholderEquity -57330000.00
otherCurrentLiab -21438000.00
commonStock 581000.00
capitalStock 581000.00
retainedEarnings -265848000.00
otherLiab 376628000.00
goodWill 22691000.00
otherAssets 225600000.00
cash 143005000.00
cashAndEquivalents 143005000.00
totalCurrentLiabilities 140496000.00
currentDeferredRevenue 70042000.00
netDebt 85198000.00
shortTermDebt 108036000.00
shortLongTermDebtTotal 228203000.00
otherStockholderEquity 207791000.00
propertyPlantEquipment 88420000.00
totalCurrentAssets 208548000.00
longTermInvestments 619341000.00
netTangibleAssets -57330000.00
shortTermInvestments 619341000.00
netReceivables 63740000.00
longTermDebt 120167000.00
inventory 606864000.00
accountsPayable -16144000.00
accumulatedOtherComprehensiveIncome 146000.00
nonCurrrentAssetsOther 48946000.00
nonCurrentAssetsTotal 1005501000.00
capitalLeaseObligations 108036000.00
longTermDebtTotal 120167000.00
nonCurrentLiabilitiesOther 360948000.00
nonCurrentLiabilitiesTotal 694007000.00
capitalSurpluse 207791000.00
liabilitiesAndStockholdersEquity 1214049000.00
cashAndShortTermInvestments 143005000.00
propertyPlantAndEquipmentNet 88420000.00
netWorkingCapital 64385000.00
netInvestedCapital 62837000.00
commonStockSharesOutstanding 25334903.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 1186918000.00
otherCurrentAssets 17791000.00
totalLiab 793624000.00
totalStockholderEquity -45326000.00
otherCurrentLiab 59595000.00
commonStock 580000.00
capitalStock 580000.00
retainedEarnings -247058000.00
otherLiab 355815000.00
goodWill 22691000.00
otherAssets 698785000.00
cash 153827000.00
cashAndEquivalents 153827000.00
totalCurrentLiabilities 126799000.00
currentDeferredRevenue 67204000.00
netDebt 77392000.00
shortTermDebt 111458000.00
shortLongTermDebtTotal 231219000.00
otherStockholderEquity 200733000.00
propertyPlantEquipment 101696000.00
totalCurrentAssets 266197000.00
longTermInvestments 523421000.00
netTangibleAssets -45326000.00
netReceivables 94579000.00
longTermDebt 119761000.00
accountsPayable -111458000.00
accumulatedOtherComprehensiveIncome 419000.00
nonCurrrentAssetsOther 8580000.00
nonCurrentAssetsTotal 920721000.00
capitalLeaseObligations 111458000.00
longTermDebtTotal 119761000.00
nonCurrentLiabilitiesOther 359604000.00
nonCurrentLiabilitiesTotal 666825000.00
capitalSurpluse 200733000.00
liabilitiesAndStockholdersEquity 1186918000.00
cashAndShortTermInvestments 153827000.00
propertyPlantAndEquipmentGross 101696000.00
propertyPlantAndEquipmentNet 133419000.00
netWorkingCapital 139398000.00
netInvestedCapital 74435000.00
commonStockSharesOutstanding 55191693.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 1161454000.00
otherCurrentAssets 20031000.00
totalLiab 794507000.00
totalStockholderEquity -68643000.00
otherCurrentLiab 236387000.00
commonStock 568000.00
retainedEarnings -255522000.00
otherLiab 320550000.00
goodWill 22691000.00
otherAssets 252111000.00
cash 198039000.00
totalCurrentLiabilities 293857000.00
currentDeferredRevenue 57470000.00
netDebt 102358000.00
shortTermDebt 114604000.00
shortLongTermDebtTotal 300397000.00
otherStockholderEquity 185961000.00
propertyPlantEquipment 136822000.00
totalCurrentAssets 317304000.00
longTermInvestments 432526000.00
netTangibleAssets -91334000.00
netReceivables 99234000.00
longTermDebt 185793000.00
accountsPayable -114604000.00
accumulatedOtherComprehensiveIncome 350000.00
commonStockTotalEquity 568000.00
nonCurrrentAssetsOther 8099000.00
nonCurrentAssetsTotal 844150000.00
capitalLeaseObligations 114604000.00
longTermDebtTotal 185793000.00
nonCurrentLiabilitiesOther 137482000.00
nonCurrentLiabilitiesTotal 500650000.00
capitalSurpluse 185961000.00
liabilitiesAndStockholdersEquity 1161454000.00
cashAndShortTermInvestments 198039000.00
propertyPlantAndEquipmentGross 136822000.00
propertyPlantAndEquipmentNet 136822000.00
netWorkingCapital 23447000.00
netInvestedCapital 117150000.00
commonStockSharesOutstanding 39872934.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 1583177000.00
otherCurrentAssets 22391000.00
totalLiab 1148297000.00
totalStockholderEquity -10468000.00
otherCurrentLiab 118163000.00
commonStock 557000.00
retainedEarnings -178674000.00
otherLiab 319960000.00
goodWill 22691000.00
otherAssets 1399362000.00
cash 183815000.00
totalCurrentLiabilities 515015000.00
currentDeferredRevenue 61880000.00
netDebt 266394000.00
shortTermDebt 334972000.00
shortLongTermDebtTotal 450209000.00
otherStockholderEquity 166649000.00
propertyPlantEquipment 135193000.00
totalCurrentAssets 759915000.00
longTermInvestments 414974000.00
netTangibleAssets -33159000.00
netReceivables 553709000.00
longTermDebt 334972000.00
accumulatedOtherComprehensiveIncome 732000.00
commonStockTotalEquity 557000.00
nonCurrrentAssetsOther 10116000.00
nonCurrentAssetsTotal 823262000.00
capitalLeaseObligations 115237000.00
longTermDebtTotal 334972000.00
nonCurrentLiabilitiesOther 145246000.00
nonCurrentLiabilitiesTotal 633282000.00
capitalSurpluse 166917000.00
liabilitiesAndStockholdersEquity 1583177000.00
cashAndShortTermInvestments 183815000.00
propertyPlantAndEquipmentGross 135193000.00
propertyPlantAndEquipmentNet 135193000.00
netWorkingCapital 244900000.00
netInvestedCapital 324504000.00
commonStockSharesOutstanding 22729285.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 1296525000.00
otherCurrentAssets 18075000.00
totalLiab 984959000.00
totalStockholderEquity -244692000.00
otherCurrentLiab 281528000.00
commonStock 554000.00
retainedEarnings -396077000.00
otherLiab 421109000.00
goodWill 22691000.00
otherAssets 340966000.00
cash 290297000.00
totalCurrentLiabilities 348420000.00
currentDeferredRevenue 66892000.00
netDebt 86589000.00
shortTermDebt 118091000.00
shortLongTermDebtTotal 376886000.00
otherStockholderEquity 229939000.00
propertyPlantEquipment 139170000.00
totalCurrentAssets 357603000.00
longTermInvestments 436095000.00
netTangibleAssets -267383000.00
netReceivables 49231000.00
longTermDebt 258795000.00
accountsPayable -118091000.00
accumulatedOtherComprehensiveIncome -79108000.00
commonStockTotalEquity 554000.00
nonCurrrentAssetsOther 6967000.00
nonCurrentAssetsTotal 938922000.00
capitalLeaseObligations 118091000.00
longTermDebtTotal 258795000.00
nonCurrentLiabilitiesOther 121613000.00
nonCurrentLiabilitiesTotal 636539000.00
capitalSurpluse 150831000.00
liabilitiesAndStockholdersEquity 1296525000.00
cashAndShortTermInvestments 290297000.00
propertyPlantAndEquipmentGross 139170000.00
propertyPlantAndEquipmentNet 139170000.00
netWorkingCapital 9183000.00
netInvestedCapital 14103000.00
commonStockSharesOutstanding 49737060.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 1225953000.00
otherCurrentAssets 21304000.00
totalLiab 949555000.00
totalStockholderEquity -263601000.00
otherCurrentLiab 253857000.00
commonStock 551000.00
retainedEarnings -406440000.00
otherLiab 409145000.00
goodWill 22691000.00
otherAssets 346781000.00
cash 127702000.00
totalCurrentLiabilities 318464000.00
currentDeferredRevenue 64607000.00
netDebt 249629000.00
shortTermDebt 120990000.00
shortLongTermDebtTotal 377331000.00
otherStockholderEquity 219624000.00
propertyPlantEquipment 142592000.00
totalCurrentAssets 242545000.00
longTermInvestments 471344000.00
netTangibleAssets -286292000.00
netReceivables 93539000.00
longTermDebt 256341000.00
accountsPayable -120990000.00
accumulatedOtherComprehensiveIncome -77336000.00
commonStockTotalEquity 551000.00
nonCurrrentAssetsOther 5498000.00
nonCurrentAssetsTotal 983408000.00
capitalLeaseObligations 120990000.00
longTermDebtTotal 256341000.00
nonCurrentLiabilitiesOther 117760000.00
nonCurrentLiabilitiesTotal 631091000.00
capitalSurpluse 142288000.00
liabilitiesAndStockholdersEquity 1225953000.00
cashAndShortTermInvestments 127702000.00
propertyPlantAndEquipmentGross 142592000.00
propertyPlantAndEquipmentNet 142592000.00
netWorkingCapital -75919000.00
netInvestedCapital -7260000.00
commonStockSharesOutstanding 38609590.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 1143553000.00
otherCurrentAssets 22562000.00
totalLiab 818130000.00
totalStockholderEquity -251672000.00
otherCurrentLiab 233048000.00
commonStock 547000.00
retainedEarnings -383187000.00
otherLiab 290917000.00
goodWill 22691000.00
otherAssets 327586000.00
cash 142753000.00
totalCurrentLiabilities 295414000.00
currentDeferredRevenue 62366000.00
netDebt 245264000.00
shortTermDebt 124240000.00
shortLongTermDebtTotal 388017000.00
otherStockholderEquity 206499000.00
propertyPlantEquipment 146560000.00
totalCurrentAssets 226910000.00
longTermInvestments 419806000.00
netTangibleAssets -274363000.00
netReceivables 61595000.00
longTermDebt 263777000.00
accountsPayable -124240000.00
accumulatedOtherComprehensiveIncome -75531000.00
commonStockTotalEquity 547000.00
nonCurrrentAssetsOther 5832000.00
nonCurrentAssetsTotal 916643000.00
capitalLeaseObligations 124240000.00
longTermDebtTotal 263777000.00
nonCurrentLiabilitiesOther 115599000.00
nonCurrentLiabilitiesTotal 522716000.00
capitalSurpluse 130968000.00
liabilitiesAndStockholdersEquity 1143553000.00
cashAndShortTermInvestments 142753000.00
propertyPlantAndEquipmentGross 146560000.00
propertyPlantAndEquipmentNet 146560000.00
netWorkingCapital -68504000.00
netInvestedCapital 12105000.00
commonStockSharesOutstanding 38319348.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 1397239000.00
otherCurrentAssets 23008000.00
totalLiab 1031778000.00
totalStockholderEquity -225318000.00
otherCurrentLiab 418370000.00
commonStock 505000.00
retainedEarnings -343759000.00
otherLiab 306674000.00
goodWill 22691000.00
otherAssets 317776000.00
cash 240938000.00
totalCurrentLiabilities 479168000.00
currentDeferredRevenue 60798000.00
netDebt 173833000.00
shortTermDebt 97508000.00
shortLongTermDebtTotal 414771000.00
otherStockholderEquity 191666000.00
propertyPlantEquipment 150650000.00
totalCurrentAssets 494696000.00
longTermInvestments 411426000.00
netTangibleAssets -248009000.00
netReceivables 230750000.00
longTermDebt 286728000.00
accountsPayable 0.00
accumulatedOtherComprehensiveIncome -73730000.00
commonStockTotalEquity 505000.00
nonCurrrentAssetsOther 7219000.00
nonCurrentAssetsTotal 902543000.00
capitalLeaseObligations 128043000.00
longTermDebtTotal 286728000.00
nonCurrentLiabilitiesOther 118739000.00
nonCurrentLiabilitiesTotal 552610000.00
capitalSurpluse 117936000.00
liabilitiesAndStockholdersEquity 1397239000.00
cashAndShortTermInvestments 240938000.00
propertyPlantAndEquipmentGross 150650000.00
propertyPlantAndEquipmentNet 150650000.00
commonStockSharesOutstanding 22304713.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 1213650000.00
otherCurrentAssets 18870000.00
totalLiab 907273000.00
totalStockholderEquity -289543000.00
otherCurrentLiab 294547000.00
commonStock 499000.00
retainedEarnings -390458000.00
otherLiab 307584000.00
goodWill 22691000.00
otherAssets 333743000.00
cash 126814000.00
totalCurrentLiabilities 357938000.00
currentDeferredRevenue 63391000.00
netDebt 288180000.00
shortTermDebt 130294000.00
shortLongTermDebtTotal 414994000.00
otherStockholderEquity 173730000.00
propertyPlantEquipment 154823000.00
totalCurrentAssets 202211000.00
longTermInvestments 497548000.00
netTangibleAssets -312234000.00
netReceivables 56527000.00
longTermDebt 284700000.00
accountsPayable -130294000.00
accumulatedOtherComprehensiveIncome -73314000.00
commonStockTotalEquity 499000.00
nonCurrrentAssetsOther 7588000.00
nonCurrentAssetsTotal 1011439000.00
capitalLeaseObligations 130294000.00
longTermDebtTotal 284700000.00
nonCurrentLiabilitiesOther 115241000.00
nonCurrentLiabilitiesTotal 549335000.00
capitalSurpluse 100416000.00
liabilitiesAndStockholdersEquity 1213650000.00
cashAndShortTermInvestments 126814000.00
propertyPlantAndEquipmentGross 154823000.00
propertyPlantAndEquipmentNet 154823000.00
commonStockSharesOutstanding 20907021.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
totalAssets 1363949000.00
intangibleAssets 0.00
otherCurrentAssets 22335000.00
totalLiab 949659000.00
totalStockholderEquity -286831000.00
deferredLongTermLiab 0.00
otherCurrentLiab 272587000.00
commonStock 498000.00
retainedEarnings -358204000.00
otherLiab 366544000.00
goodWill 22691000.00
otherAssets 330386000.00
cash 174743000.00
totalCurrentLiabilities 338895000.00
currentDeferredRevenue 66308000.00
netDebt 261036000.00
shortTermDebt 133671000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 435779000.00
otherStockholderEquity 142160000.00
propertyPlantEquipment 158565000.00
totalCurrentAssets 267164000.00
longTermInvestments 503948000.00
netTangibleAssets -309522000.00
shortTermInvestments 0.00
netReceivables 70086000.00
longTermDebt 302108000.00
inventory 0.00
accountsPayable -133671000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -71285000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 498000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 86602000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1096785000.00
capitalLeaseObligations 133671000.00
longTermDebtTotal 302108000.00
nonCurrentLiabilitiesOther 174985000.00
nonCurrentLiabilitiesTotal 610764000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 70875000.00
liabilitiesAndStockholdersEquity 1363949000.00
cashAndShortTermInvestments 174743000.00
propertyPlantAndEquipmentGross 158565000.00
propertyPlantAndEquipmentNet 158565000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 36714012.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 1356607000.00
intangibleAssets 0.00
otherCurrentAssets 26318000.00
totalLiab 954002000.00
totalStockholderEquity -341522000.00
deferredLongTermLiab 0.00
otherCurrentLiab 331175000.00
commonStock 0.00
retainedEarnings -3577250000.00
otherLiab 376756000.00
goodWill 22691000.00
otherAssets 358552000.00
cash 144750000.00
totalCurrentLiabilities 394944000.00
currentDeferredRevenue 63769000.00
netDebt 313220000.00
shortTermDebt 136166000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 457970000.00
otherStockholderEquity 3304786000.00
propertyPlantEquipment 162862000.00
totalCurrentAssets 265190000.00
longTermInvestments 527592000.00
netTangibleAssets -364213000.00
shortTermInvestments 0.00
netReceivables 94122000.00
longTermDebt 321804000.00
inventory 0.00
accountsPayable -136166000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -69058000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 28983000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1091417000.00
capitalLeaseObligations 136166000.00
longTermDebtTotal 321804000.00
nonCurrentLiabilitiesOther 101088000.00
nonCurrentLiabilitiesTotal 559058000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 3235728000.00
liabilitiesAndStockholdersEquity 1356607000.00
cashAndShortTermInvestments 144750000.00
propertyPlantAndEquipmentGross 162862000.00
propertyPlantAndEquipmentNet 162862000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 21491970.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
totalAssets 1447391000.00
intangibleAssets 0.00
otherCurrentAssets 19704000.00
totalLiab 879186000.00
totalStockholderEquity -428886000.00
deferredLongTermLiab 1112000000.00
otherCurrentLiab 419518000.00
commonStock 2389000000.00
retainedEarnings -3564727000.00
otherLiab 380086000.00
goodWill 22691000.00
otherAssets 380948000.00
cash 315809000.00
totalCurrentLiabilities 480915000.00
currentDeferredRevenue 61397000.00
netDebt -25822000.00
shortTermDebt 232000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 289987000.00
otherStockholderEquity 3203399000.00
propertyPlantEquipment 11277000000.00
totalCurrentAssets 439110000.00
longTermInvestments 212000000.00
netTangibleAssets 11297000000.00
shortTermInvestments 0.00
netReceivables 103597000.00
longTermDebt 6695000000.00
inventory 323000000.00
accountsPayable 895000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67558000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2389000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2247000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 25923000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1008281000.00
capitalLeaseObligations 0.00
longTermDebtTotal 6695000000.00
nonCurrentLiabilitiesOther 3969000000.00
nonCurrentLiabilitiesTotal 398271000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 3135841000.00
liabilitiesAndStockholdersEquity 1447391000.00
cashAndShortTermInvestments 315809000.00
propertyPlantAndEquipmentGross 43250000.00
propertyPlantAndEquipmentNet 43250000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 19337402.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 1421698000.00
intangibleAssets 0.00
otherCurrentAssets 6227000.00
totalLiab 861290000.00
totalStockholderEquity -430672000.00
deferredLongTermLiab 1355000000.00
otherCurrentLiab 369205000.00
commonStock 2389000000.00
retainedEarnings -3559259000.00
otherLiab 441576000.00
goodWill 22691000.00
otherAssets 411680000.00
cash 195041000.00
totalCurrentLiabilities 437190000.00
currentDeferredRevenue 67985000.00
netDebt 95086000.00
shortTermDebt 335000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 290127000.00
otherStockholderEquity 3193756000.00
propertyPlantEquipment 269000000.00
totalCurrentAssets 273134000.00
longTermInvestments 669104000.00
netTangibleAssets 12126000000.00
shortTermInvestments 0.00
netReceivables 71866000.00
longTermDebt 6735000000.00
inventory 289000000.00
accountsPayable 757000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65169000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2389000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3036000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 44440000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1148564000.00
capitalLeaseObligations 0.00
longTermDebtTotal 6735000000.00
nonCurrentLiabilitiesOther 4171000000.00
nonCurrentLiabilitiesTotal 424100000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 1421698000.00
cashAndShortTermInvestments 195041000.00
propertyPlantAndEquipmentGross 45089000.00
propertyPlantAndEquipmentNet 45089000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 19265777.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 1282504000.00
otherCurrentAssets 9339000.00
totalLiab 810450000.00
totalStockholderEquity -421339000.00
deferredLongTermLiab 1333000000.00
otherCurrentLiab 357911000.00
commonStock 2389000000.00
retainedEarnings -3540803000.00
goodWill 22691000.00
cash 183968000.00
totalCurrentLiabilities 415166000.00
currentDeferredRevenue 57255000.00
netDebt 123599000.00
shortTermDebt 1089000000.00
shortLongTermDebtTotal 307567000.00
otherStockholderEquity 3182645000.00
propertyPlantEquipment 267000000.00
totalCurrentAssets 284731000.00
netTangibleAssets 11435000000.00
netReceivables 91424000.00
longTermDebt 6098000000.00
inventory 286000000.00
accountsPayable 807000000.00
accumulatedOtherComprehensiveIncome -63181000.00
commonStockTotalEquity 2389000000.00
retainedEarningsTotalEquity 2987000000.00
nonCurrrentAssetsOther 50036000.00
nonCurrentAssetsTotal 997773000.00
longTermDebtTotal 6098000000.00
nonCurrentLiabilitiesOther 4168000000.00
nonCurrentLiabilitiesTotal 395284000.00
liabilitiesAndStockholdersEquity 1282504000.00
cashAndShortTermInvestments 183968000.00
propertyPlantAndEquipmentGross 46410000.00
propertyPlantAndEquipmentNet 46410000.00
commonStockSharesOutstanding 19256246.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 1585601000.00
otherCurrentAssets 17617000.00
totalLiab 1096227000.00
totalStockholderEquity -413780000.00
deferredLongTermLiab 1315000000.00
otherCurrentLiab 344363000.00
commonStock 2389000000.00
retainedEarnings -3524919000.00
goodWill 22691000.00
cash 609240000.00
totalCurrentLiabilities 399581000.00
currentDeferredRevenue 55218000.00
netDebt 23453000.00
shortTermDebt 979000000.00
shortLongTermDebtTotal 632693000.00
otherStockholderEquity 3172220000.00
propertyPlantEquipment 268000000.00
totalCurrentAssets 728111000.00
netTangibleAssets 11345000000.00
netReceivables 101254000.00
longTermDebt 6001000000.00
inventory 284000000.00
accountsPayable 716000000.00
accumulatedOtherComprehensiveIncome -61081000.00
commonStockTotalEquity 2389000000.00
retainedEarningsTotalEquity 2997000000.00
nonCurrrentAssetsOther 48729000.00
nonCurrentAssetsTotal 857490000.00
longTermDebtTotal 6001000000.00
nonCurrentLiabilitiesOther 4149000000.00
nonCurrentLiabilitiesTotal 696646000.00
liabilitiesAndStockholdersEquity 1585601000.00
cashAndShortTermInvestments 609240000.00
propertyPlantAndEquipmentGross 47525000.00
propertyPlantAndEquipmentNet 47525000.00
commonStockSharesOutstanding 45678706.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 1639433000.00
otherCurrentAssets 41972000.00
totalLiab 1289745000.00
totalStockholderEquity -453831000.00
deferredLongTermLiab 1261000000.00
otherCurrentLiab 544229000.00
commonStock 2390000000.00
retainedEarnings -3555905000.00
goodWill 22691000.00
cash 469513000.00
totalCurrentLiabilities 687939000.00
currentDeferredRevenue 143710000.00
netDebt 99866000.00
shortTermDebt 1083000000.00
shortLongTermDebtTotal 569379000.00
otherStockholderEquity 3160745000.00
propertyPlantEquipment 10918000000.00
totalCurrentAssets 894143000.00
longTermInvestments 204000000.00
netTangibleAssets 11161000000.00
netReceivables 382658000.00
longTermDebt 5906000000.00
inventory 304000000.00
accountsPayable 937000000.00
accumulatedOtherComprehensiveIncome -58671000.00
commonStockTotalEquity 2390000000.00
retainedEarningsTotalEquity 2915000000.00
nonCurrrentAssetsOther 17520000.00
nonCurrentAssetsTotal 745290000.00
longTermDebtTotal 5906000000.00
nonCurrentLiabilitiesOther 4204000000.00
nonCurrentLiabilitiesTotal 601806000.00
liabilitiesAndStockholdersEquity 1639433000.00
cashAndShortTermInvestments 469513000.00
propertyPlantAndEquipmentGross 47509000.00
propertyPlantAndEquipmentNet 47509000.00
commonStockSharesOutstanding 19011561.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 1543373000.00
otherCurrentAssets 9415000.00
totalLiab 1305515000.00
totalStockholderEquity -471386000.00
deferredLongTermLiab 1767000000.00
otherCurrentLiab 610406000.00
commonStock 2389000000.00
retainedEarnings -3558633000.00
goodWill 22691000.00
cash 317917000.00
totalCurrentLiabilities 610406000.00
netDebt 223099000.00
shortTermDebt 1244000000.00
shortLongTermDebtTotal 541016000.00
otherStockholderEquity 3143303000.00
propertyPlantEquipment 272000000.00
totalCurrentAssets 427981000.00
netTangibleAssets 12242000000.00
netReceivables 100649000.00
longTermDebt 6455000000.00
inventory 288000000.00
accountsPayable 1090000000.00
accumulatedOtherComprehensiveIncome -56056000.00
commonStockTotalEquity 2389000000.00
retainedEarningsTotalEquity 3447000000.00
nonCurrrentAssetsOther 15456000.00
nonCurrentAssetsTotal 1115392000.00
longTermDebtTotal 6455000000.00
nonCurrentLiabilitiesOther 3559000000.00
nonCurrentLiabilitiesTotal 695109000.00
liabilitiesAndStockholdersEquity 1543373000.00
cashAndShortTermInvestments 317917000.00
propertyPlantAndEquipmentGross 48371000.00
propertyPlantAndEquipmentNet 48371000.00
commonStockSharesOutstanding 18623565.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
totalAssets 1624382000.00
otherCurrentAssets 49638000.00
totalLiab 1414760000.00
totalStockholderEquity -482332000.00
deferredLongTermLiab 2250000000.00
otherCurrentLiab 634768000.00
commonStock 2389000000.00
retainedEarnings -3560482000.00
goodWill 22691000.00
cash 275865000.00
totalCurrentLiabilities 634768000.00
netDebt 264275000.00
shortTermDebt 1350000000.00
shortLongTermDebtTotal 540140000.00
otherStockholderEquity 3131970000.00
propertyPlantEquipment 274000000.00
totalCurrentAssets 436636000.00
netTangibleAssets 12293000000.00
netReceivables 111133000.00
longTermDebt 6455000000.00
inventory 281000000.00
accountsPayable 738000000.00
accumulatedOtherComprehensiveIncome -53820000.00
commonStockTotalEquity 2389000000.00
retainedEarningsTotalEquity 3501000000.00
nonCurrrentAssetsOther 38909000.00
nonCurrentAssetsTotal 1187746000.00
longTermDebtTotal 6455000000.00
nonCurrentLiabilitiesOther 2330000000.00
nonCurrentLiabilitiesTotal 779992000.00
liabilitiesAndStockholdersEquity 1624382000.00
cashAndShortTermInvestments 275865000.00
propertyPlantAndEquipmentGross 50043000.00
propertyPlantAndEquipmentNet 50043000.00
commonStockSharesOutstanding 18614257.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
totalAssets 1306549000.00
otherCurrentAssets 17900000.00
totalLiab 1148593000.00
totalStockholderEquity -500975000.00
deferredLongTermLiab 2184000000.00
otherCurrentLiab 596139000.00
commonStock 2389000000.00
retainedEarnings -3569763000.00
goodWill 22691000.00
cash 351810000.00
totalCurrentLiabilities 596139000.00
netDebt 58802000.00
shortTermDebt 913000000.00
shortLongTermDebtTotal 410612000.00
otherStockholderEquity 3120454000.00
propertyPlantEquipment 275000000.00
totalCurrentAssets 449381000.00
netTangibleAssets 12272000000.00
netReceivables 79671000.00
longTermDebt 6466000000.00
inventory 267000000.00
accountsPayable 663000000.00
accumulatedOtherComprehensiveIncome -51666000.00
commonStockTotalEquity 2389000000.00
retainedEarningsTotalEquity 3468000000.00
nonCurrrentAssetsOther 26690000.00
nonCurrentAssetsTotal 857168000.00
longTermDebtTotal 6466000000.00
nonCurrentLiabilitiesOther 2341000000.00
nonCurrentLiabilitiesTotal 552454000.00
liabilitiesAndStockholdersEquity 1306549000.00
cashAndShortTermInvestments 351810000.00
propertyPlantAndEquipmentGross 50654000.00
propertyPlantAndEquipmentNet 50654000.00
commonStockSharesOutstanding 18622667.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 1485555000.00
otherCurrentAssets 77208000.00
totalLiab 1495526000.00
totalStockholderEquity -466021000.00
otherCurrentLiab 73885000.00
retainedEarnings -3563452000.00
goodWill 22691000.00
cash 329813000.00
totalCurrentLiabilities 769326000.00
currentDeferredRevenue 695441000.00
netDebt 247315000.00
shortLongTermDebtTotal 577128000.00
otherStockholderEquity 3147321000.00
totalCurrentAssets 614544000.00
netReceivables 207523000.00
accumulatedOtherComprehensiveIncome -49890000.00
nonCurrrentAssetsOther 23888000.00
nonCurrentAssetsTotal 871011000.00
nonCurrentLiabilitiesTotal 726200000.00
liabilitiesAndStockholdersEquity 1485555000.00
cashAndShortTermInvestments 329813000.00
propertyPlantAndEquipmentGross 53536000.00
propertyPlantAndEquipmentNet 53536000.00
commonStockSharesOutstanding 18315227.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
totalAssets 1388257000.00
otherCurrentAssets 63390000.00
totalLiab 1639589000.00
totalStockholderEquity -451491000.00
deferredLongTermLiab 2063000000.00
otherCurrentLiab 541499000.00
commonStock 2390000000.00
retainedEarnings -3569970000.00
goodWill 22691000.00
cash 430470000.00
totalCurrentLiabilities 541499000.00
netDebt 131287000.00
shortTermDebt 949000000.00
shortLongTermDebtTotal 561757000.00
otherStockholderEquity 3184083000.00
propertyPlantEquipment 277000000.00
totalCurrentAssets 538541000.00
netTangibleAssets 12147000000.00
netReceivables 44681000.00
longTermDebt 6472000000.00
inventory 286000000.00
accountsPayable 787000000.00
accumulatedOtherComprehensiveIncome -65604000.00
commonStockTotalEquity 2390000000.00
retainedEarningsTotalEquity 3342000000.00
nonCurrrentAssetsOther 11687000.00
nonCurrentAssetsTotal 849716000.00
longTermDebtTotal 6472000000.00
nonCurrentLiabilitiesOther 2372000000.00
nonCurrentLiabilitiesTotal 1098090000.00
liabilitiesAndStockholdersEquity 1388257000.00
cashAndShortTermInvestments 430470000.00
propertyPlantAndEquipmentGross 57953000.00
propertyPlantAndEquipmentNet 57953000.00
commonStockSharesOutstanding 47983824.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
totalAssets 1375068000.00
otherCurrentAssets 15647000.00
totalLiab 1731255000.00
totalStockholderEquity -530790000.00
deferredLongTermLiab 1892000000.00
otherCurrentLiab 639896000.00
commonStock 2390000000.00
retainedEarnings -3584340000.00
goodWill 22691000.00
cash 368161000.00
totalCurrentLiabilities 639896000.00
netDebt 194043000.00
shortTermDebt 839000000.00
shortLongTermDebtTotal 562204000.00
otherStockholderEquity 3120744000.00
propertyPlantEquipment 278000000.00
totalCurrentAssets 429977000.00
netTangibleAssets 12035000000.00
netReceivables 46169000.00
longTermDebt 6468000000.00
inventory 286000000.00
accountsPayable 683000000.00
accumulatedOtherComprehensiveIncome -67194000.00
commonStockTotalEquity 2390000000.00
retainedEarningsTotalEquity 3235000000.00
nonCurrrentAssetsOther 15186000.00
nonCurrentAssetsTotal 945091000.00
longTermDebtTotal 6468000000.00
nonCurrentLiabilitiesOther 2106000000.00
nonCurrentLiabilitiesTotal 1091359000.00
liabilitiesAndStockholdersEquity 1375068000.00
cashAndShortTermInvestments 368161000.00
propertyPlantAndEquipmentGross 118080000.00
propertyPlantAndEquipmentNet 118080000.00
commonStockSharesOutstanding 47977169.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
totalAssets 1255312000.00
otherCurrentAssets 17985000.00
totalLiab 1438983000.00
totalStockholderEquity -459368000.00
deferredLongTermLiab 1898000000.00
otherCurrentLiab 670739000.00
commonStock 2390000000.00
retainedEarnings -3505933000.00
goodWill 22691000.00
cash 228726000.00
totalCurrentLiabilities 670739000.00
netDebt 213902000.00
shortTermDebt 1146000000.00
shortLongTermDebtTotal 442628000.00
otherStockholderEquity 3110679000.00
propertyPlantEquipment 280000000.00
totalCurrentAssets 311318000.00
netTangibleAssets 11418000000.00
netReceivables 64607000.00
longTermDebt 5879000000.00
inventory 282000000.00
accountsPayable 793000000.00
accumulatedOtherComprehensiveIncome -64114000.00
commonStockTotalEquity 2390000000.00
retainedEarningsTotalEquity 3212000000.00
nonCurrrentAssetsOther 29025000.00
nonCurrentAssetsTotal 943994000.00
longTermDebtTotal 5879000000.00
nonCurrentLiabilitiesOther 2021000000.00
nonCurrentLiabilitiesTotal 768244000.00
liabilitiesAndStockholdersEquity 1255312000.00
cashAndShortTermInvestments 228726000.00
propertyPlantAndEquipmentGross 117119000.00
propertyPlantAndEquipmentNet 117119000.00
commonStockSharesOutstanding 18254885.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
totalAssets 10691456000.00
otherCurrentAssets 21472000.00
totalLiab 8618604000.00
totalStockholderEquity -415830000.00
deferredLongTermLiab 1907000000.00
otherCurrentLiab 824684000.00
commonStock 2390000000.00
retainedEarnings -3456485000.00
goodWill 22691000.00
cash 254070000.00
totalCurrentLiabilities 824684000.00
currentDeferredRevenue 719954000.00
netDebt 7272491000.00
shortTermDebt 7077679000.00
shortLongTermDebtTotal 7526561000.00
otherStockholderEquity 3100318000.00
propertyPlantEquipment 13425000000.00
totalCurrentAssets 379475000.00
longTermInvestments 186000000.00
netTangibleAssets 11325000000.00
netReceivables 103933000.00
longTermDebt 5882000000.00
inventory 312000000.00
accountsPayable -7797633000.00
accumulatedOtherComprehensiveIncome -59663000.00
commonStockTotalEquity 2390000000.00
retainedEarningsTotalEquity 3118000000.00
nonCurrrentAssetsOther 359897000.00
nonCurrentAssetsTotal 10311981000.00
longTermDebtTotal 5882000000.00
nonCurrentLiabilitiesOther 1962000000.00
nonCurrentLiabilitiesTotal 7793920000.00
liabilitiesAndStockholdersEquity 10691456000.00
cashAndShortTermInvestments 254070000.00
propertyPlantAndEquipmentGross 119005000.00
propertyPlantAndEquipmentNet 119005000.00
commonStockSharesOutstanding 17860158.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
totalAssets 10494103000.00
otherCurrentAssets 8152000.00
totalLiab 8208512000.00
totalStockholderEquity -345690000.00
deferredLongTermLiab 1865000000.00
otherCurrentLiab -5967044000.00
commonStock 2391000000.00
retainedEarnings -3385937000.00
goodWill 22691000.00
cash 311345000.00
totalCurrentLiabilities 737512000.00
netDebt 6842866000.00
shortTermDebt 6704556000.00
shortLongTermDebtTotal 7154211000.00
otherStockholderEquity 3059713000.00
propertyPlantEquipment 281000000.00
totalCurrentAssets 380580000.00
netTangibleAssets 11437000000.00
netReceivables 61083000.00
longTermDebt 6018000000.00
inventory 311000000.00
accountsPayable 766000000.00
accumulatedOtherComprehensiveIncome -19466000.00
commonStockTotalEquity 2391000000.00
retainedEarningsTotalEquity 3098000000.00
nonCurrrentAssetsOther 299943000.00
nonCurrentAssetsTotal 10113523000.00
longTermDebtTotal 6018000000.00
nonCurrentLiabilitiesOther 1910000000.00
nonCurrentLiabilitiesTotal 7471000000.00
liabilitiesAndStockholdersEquity 10494103000.00
cashAndShortTermInvestments 311345000.00
propertyPlantAndEquipmentGross 115406000.00
propertyPlantAndEquipmentNet 115406000.00
commonStockSharesOutstanding 48417152.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 10246227000.00
otherCurrentAssets 12812000.00
totalLiab 7841180000.00
totalStockholderEquity -372959000.00
deferredLongTermLiab 1869000000.00
otherCurrentLiab -5591041000.00
commonStock 2391000000.00
retainedEarnings -3402444000.00
goodWill 22691000.00
cash 279357000.00
totalCurrentLiabilities 737040000.00
netDebt 6499151000.00
shortTermDebt 6328081000.00
shortLongTermDebtTotal 6778508000.00
otherStockholderEquity 3073419000.00
propertyPlantEquipment 284000000.00
totalCurrentAssets 354316000.00
netTangibleAssets 11369000000.00
netReceivables 62147000.00
longTermDebt 6018000000.00
inventory 331000000.00
accountsPayable 683000000.00
accumulatedOtherComprehensiveIncome -43934000.00
commonStockTotalEquity 2391000000.00
retainedEarningsTotalEquity 3027000000.00
nonCurrrentAssetsOther 187638000.00
nonCurrentAssetsTotal 9891911000.00
longTermDebtTotal 6018000000.00
nonCurrentLiabilitiesOther 1966000000.00
nonCurrentLiabilitiesTotal 7104140000.00
liabilitiesAndStockholdersEquity 10246227000.00
cashAndShortTermInvestments 279357000.00
propertyPlantAndEquipmentGross 114584000.00
propertyPlantAndEquipmentNet 114584000.00
commonStockSharesOutstanding 18209569.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
totalAssets 9676417000.00
otherCurrentAssets 16982000.00
totalLiab 7349806000.00
totalStockholderEquity -308008000.00
deferredLongTermLiab 1890000000.00
otherCurrentLiab -4991830000.00
commonStock 2392000000.00
retainedEarnings -3325697000.00
goodWill 22691000.00
cash 283211000.00
totalCurrentLiabilities 775466000.00
netDebt 5935272000.00
shortTermDebt 5767296000.00
shortLongTermDebtTotal 6218483000.00
otherStockholderEquity 3020010000.00
propertyPlantEquipment 285000000.00
totalCurrentAssets 394950000.00
netTangibleAssets 10850000000.00
netReceivables 94757000.00
longTermDebt 5525000000.00
inventory 318000000.00
accountsPayable 702000000.00
accumulatedOtherComprehensiveIncome -2321000.00
commonStockTotalEquity 2392000000.00
retainedEarningsTotalEquity 3006000000.00
nonCurrrentAssetsOther 212470000.00
nonCurrentAssetsTotal 9281467000.00
longTermDebtTotal 5525000000.00
nonCurrentLiabilitiesOther 1934000000.00
nonCurrentLiabilitiesTotal 6574340000.00
liabilitiesAndStockholdersEquity 9676417000.00
cashAndShortTermInvestments 283211000.00
propertyPlantAndEquipmentGross 105710000.00
propertyPlantAndEquipmentNet 105710000.00
commonStockSharesOutstanding 18015674.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 9302886000.00
otherCurrentAssets 73097000.00
totalLiab 7065038000.00
totalStockholderEquity -290759000.00
deferredLongTermLiab 1894000000.00
otherCurrentLiab 1005377000.00
commonStock 2378000000.00
retainedEarnings -3295640000.00
goodWill 22691000.00
cash 250603000.00
totalCurrentLiabilities 1005377000.00
currentDeferredRevenue 835385000.00
netDebt 5424695000.00
shortTermDebt 5227411000.00
shortLongTermDebtTotal 5675298000.00
otherStockholderEquity 3036217000.00
propertyPlantEquipment 12516000000.00
totalCurrentAssets 794857000.00
longTermInvestments 188000000.00
netTangibleAssets 10518000000.00
netReceivables 471157000.00
longTermDebt 5531000000.00
inventory 361000000.00
accountsPayable -6062796000.00
accumulatedOtherComprehensiveIncome -31336000.00
commonStockTotalEquity 2378000000.00
retainedEarningsTotalEquity 2684000000.00
nonCurrrentAssetsOther 117290000.00
nonCurrentAssetsTotal 8508029000.00
longTermDebtTotal 5531000000.00
nonCurrentLiabilitiesOther 1907000000.00
nonCurrentLiabilitiesTotal 6059661000.00
liabilitiesAndStockholdersEquity 9302886000.00
cashAndShortTermInvestments 250603000.00
propertyPlantAndEquipmentGross 39560000.00
propertyPlantAndEquipmentNet 39560000.00
commonStockSharesOutstanding 17986224.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalAssets 8578519000.00
intangibleAssets 1550000.00
otherCurrentAssets 56687000.00
totalLiab 6412241000.00
totalStockholderEquity -348781000.00
deferredLongTermLiab 1810000000.00
otherCurrentLiab -3923424000.00
commonStock 2355000000.00
retainedEarnings -3348464000.00
goodWill 22691000.00
cash 367196000.00
totalCurrentLiabilities 861086000.00
netDebt 4849276000.00
shortTermDebt 4784510000.00
shortLongTermDebtTotal 5216472000.00
otherStockholderEquity 3034210000.00
propertyPlantEquipment 314000000.00
totalCurrentAssets 504738000.00
netTangibleAssets 10629000000.00
netReceivables 80855000.00
longTermDebt 5681000000.00
inventory 356000000.00
accountsPayable 771000000.00
accumulatedOtherComprehensiveIncome -34527000.00
commonStockTotalEquity 2355000000.00
retainedEarningsTotalEquity 2654000000.00
nonCurrrentAssetsOther 149299000.00
nonCurrentAssetsTotal 8073781000.00
longTermDebtTotal 5681000000.00
nonCurrentLiabilitiesOther 1896000000.00
nonCurrentLiabilitiesTotal 5551155000.00
liabilitiesAndStockholdersEquity 8578519000.00
cashAndShortTermInvestments 367196000.00
propertyPlantAndEquipmentGross 29952000.00
propertyPlantAndEquipmentNet 29952000.00
commonStockSharesOutstanding 48107878.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
totalAssets 7929035000.00
intangibleAssets 1739000.00
otherCurrentAssets 48535000.00
totalLiab 5762991000.00
totalStockholderEquity -315578000.00
otherCurrentLiab -3319498000.00
retainedEarnings -3302692000.00
goodWill 22691000.00
cash 336925000.00
totalCurrentLiabilities 873608000.00
netDebt 4273099000.00
shortTermDebt 4193106000.00
shortLongTermDebtTotal 4610024000.00
otherStockholderEquity 2982850000.00
totalCurrentAssets 461490000.00
netReceivables 76030000.00
accumulatedOtherComprehensiveIncome 4264000.00
nonCurrrentAssetsOther 157984000.00
nonCurrentAssetsTotal 7467545000.00
nonCurrentLiabilitiesTotal 4889383000.00
liabilitiesAndStockholdersEquity 7929035000.00
cashAndShortTermInvestments 336925000.00
propertyPlantAndEquipmentGross 25544000.00
propertyPlantAndEquipmentNet 25544000.00
commonStockSharesOutstanding 47989490.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
totalAssets 6357921000.00
intangibleAssets 1926000.00
otherCurrentAssets 35415000.00
totalLiab 4335744000.00
totalStockholderEquity -293139000.00
deferredLongTermLiab 1741000000.00
otherCurrentLiab -1923993000.00
commonStock 2307000000.00
retainedEarnings -3268064000.00
goodWill 22691000.00
cash 311181000.00
totalCurrentLiabilities 848462000.00
netDebt 2860490000.00
shortTermDebt 2772455000.00
shortLongTermDebtTotal 3171671000.00
otherStockholderEquity 2965829000.00
propertyPlantEquipment 315000000.00
totalCurrentAssets 438182000.00
netTangibleAssets 10197000000.00
netReceivables 91586000.00
longTermDebt 5388000000.00
inventory 280000000.00
accountsPayable 716000000.00
accumulatedOtherComprehensiveIncome 9096000.00
commonStockTotalEquity 2307000000.00
retainedEarningsTotalEquity 2563000000.00
nonCurrrentAssetsOther 115463000.00
nonCurrentAssetsTotal 5919739000.00
longTermDebtTotal 5388000000.00
nonCurrentLiabilitiesOther 1896000000.00
nonCurrentLiabilitiesTotal 3487282000.00
liabilitiesAndStockholdersEquity 6357921000.00
cashAndShortTermInvestments 311181000.00
propertyPlantAndEquipmentGross 16581000.00
propertyPlantAndEquipmentNet 16581000.00
commonStockSharesOutstanding 17592536.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
totalAssets 6869274000.00
intangibleAssets 2110000.00
otherCurrentAssets 23452000.00
totalLiab 4577667000.00
totalStockholderEquity -133721000.00
deferredLongTermLiab 1735000000.00
otherCurrentLiab 1134072000.00
retainedEarnings -3092045000.00
goodWill 22691000.00
cash 189974000.00
totalCurrentLiabilities 1134072000.00
currentDeferredRevenue 934658000.00
netDebt 2958180000.00
shortTermDebt 2763977000.00
shortLongTermDebtTotal 3148154000.00
otherStockholderEquity 2945452000.00
propertyPlantEquipment 317000000.00
totalCurrentAssets 1171599000.00
netTangibleAssets 10059000000.00
netReceivables 958173000.00
inventory 363000000.00
accountsPayable -3698635000.00
accumulatedOtherComprehensiveIncome 12872000.00
nonCurrrentAssetsOther 103652000.00
nonCurrentAssetsTotal 5697675000.00
nonCurrentLiabilitiesOther 1928000000.00
nonCurrentLiabilitiesTotal 3443595000.00
liabilitiesAndStockholdersEquity 6869274000.00
cashAndShortTermInvestments 189974000.00
propertyPlantAndEquipmentGross 16209000.00
propertyPlantAndEquipmentNet 16209000.00
commonStockSharesOutstanding 47823147.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalAssets 3400026000.00
intangibleAssets 2299000.00
otherCurrentAssets 11047000.00
totalLiab 1691414000.00
totalStockholderEquity -327115000.00
otherCurrentLiab 836837000.00
retainedEarnings -3274384000.00
goodWill 22691000.00
cash 283241000.00
totalCurrentLiabilities 836837000.00
netDebt 101899000.00
shortLongTermDebtTotal 385140000.00
otherStockholderEquity 2997966000.00
totalCurrentAssets 380245000.00
netReceivables 85957000.00
accumulatedOtherComprehensiveIncome -50697000.00
nonCurrrentAssetsOther 52804000.00
nonCurrentAssetsTotal 3019781000.00
nonCurrentLiabilitiesTotal 854577000.00
liabilitiesAndStockholdersEquity 3400026000.00
cashAndShortTermInvestments 283241000.00
propertyPlantAndEquipmentGross 17527000.00
propertyPlantAndEquipmentNet 17527000.00
commonStockSharesOutstanding 47528131.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 3322566000.00
intangibleAssets 2487000.00
otherCurrentAssets 13027000.00
totalLiab 1651420000.00
totalStockholderEquity -347986000.00
deferredLongTermLiab 1732000000.00
otherCurrentLiab 784085000.00
retainedEarnings -3277473000.00
goodWill 22691000.00
cash 242181000.00
totalCurrentLiabilities 784085000.00
netDebt 143924000.00
shortTermDebt 341000000.00
shortLongTermDebtTotal 386105000.00
otherStockholderEquity 2978576000.00
propertyPlantEquipment 313000000.00
totalCurrentAssets 309076000.00
netTangibleAssets 9938000000.00
netReceivables 53868000.00
inventory 412000000.00
accountsPayable 734000000.00
accumulatedOtherComprehensiveIncome -49089000.00
nonCurrrentAssetsOther 58333000.00
nonCurrentAssetsTotal 3013490000.00
nonCurrentLiabilitiesOther 2105000000.00
nonCurrentLiabilitiesTotal 867335000.00
liabilitiesAndStockholdersEquity 3322566000.00
cashAndShortTermInvestments 242181000.00
propertyPlantAndEquipmentGross 18022000.00
propertyPlantAndEquipmentNet 18022000.00
commonStockSharesOutstanding 15590001.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalAssets 3162212000.00
intangibleAssets 2674000.00
otherCurrentAssets 14404000.00
totalLiab 1569285000.00
totalStockholderEquity -325727000.00
otherCurrentLiab 777846000.00
retainedEarnings -3239073000.00
goodWill 22691000.00
cash 225072000.00
totalCurrentLiabilities 777846000.00
netDebt 162001000.00
shortLongTermDebtTotal 387073000.00
otherStockholderEquity 2960620000.00
totalCurrentAssets 354122000.00
netReceivables 114646000.00
accumulatedOtherComprehensiveIncome -47274000.00
nonCurrrentAssetsOther 92114000.00
nonCurrentAssetsTotal 2808090000.00
nonCurrentLiabilitiesTotal 791439000.00
liabilitiesAndStockholdersEquity 3162212000.00
cashAndShortTermInvestments 225072000.00
propertyPlantAndEquipmentGross 19116000.00
propertyPlantAndEquipmentNet 19116000.00
commonStockSharesOutstanding 15162589.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 3535065000.00
intangibleAssets 2859000.00
otherCurrentAssets 16295000.00
totalLiab 1686481000.00
totalStockholderEquity -250535000.00
otherCurrentLiab 55192000.00
retainedEarnings -3150644000.00
goodWill 22691000.00
cash 162485000.00
totalCurrentLiabilities 976069000.00
currentDeferredRevenue 920877000.00
netDebt 226357000.00
shortLongTermDebtTotal 388842000.00
otherStockholderEquity 2945248000.00
totalCurrentAssets 776719000.00
netReceivables 597939000.00
accumulatedOtherComprehensiveIncome -45139000.00
nonCurrrentAssetsOther 40136000.00
nonCurrentAssetsTotal 2758346000.00
nonCurrentLiabilitiesTotal 710412000.00
liabilitiesAndStockholdersEquity 3535065000.00
cashAndShortTermInvestments 162485000.00
propertyPlantAndEquipmentGross 20845000.00
propertyPlantAndEquipmentNet 20845000.00
commonStockSharesOutstanding 44574003.00
2012-09-30
date 2012-09-30
filing_date 2012-11-05
currency_symbol USD
totalAssets 2633589000.00
intangibleAssets 3047000.00
otherCurrentAssets 941350000.00
totalLiab 1454390000.00
totalStockholderEquity -360678000.00
otherCurrentLiab 863441000.00
retainedEarnings -3183388000.00
goodWill 22691000.00
cash 185333000.00
totalCurrentLiabilities 863441000.00
netDebt 204696000.00
shortLongTermDebtTotal 390029000.00
otherStockholderEquity 2867374000.00
totalCurrentAssets 1161928000.00
netReceivables 35245000.00
accumulatedOtherComprehensiveIncome -44664000.00
nonCurrrentAssetsOther -904070000.00
nonCurrentAssetsTotal 1471661000.00
nonCurrentLiabilitiesTotal 590949000.00
liabilitiesAndStockholdersEquity 2633589000.00
cashAndShortTermInvestments 185333000.00
propertyPlantAndEquipmentGross 20548000.00
propertyPlantAndEquipmentNet 20548000.00
commonStockSharesOutstanding 14347777.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalAssets 2340179000.00
intangibleAssets 3236000.00
otherCurrentAssets 951045000.00
totalLiab 1420564000.00
totalStockholderEquity -348789000.00
otherCurrentLiab 837258000.00
retainedEarnings -3035650000.00
goodWill 22691000.00
cash 171207000.00
totalCurrentLiabilities 837258000.00
netDebt 220009000.00
shortLongTermDebtTotal 391216000.00
otherStockholderEquity 2729448000.00
totalCurrentAssets 1161305000.00
netReceivables 39053000.00
accumulatedOtherComprehensiveIncome -42587000.00
nonCurrrentAssetsOther -910209000.00
nonCurrentAssetsTotal 1178874000.00
nonCurrentLiabilitiesTotal 583306000.00
liabilitiesAndStockholdersEquity 2340179000.00
cashAndShortTermInvestments 171207000.00
propertyPlantAndEquipmentGross 22598000.00
propertyPlantAndEquipmentNet 22598000.00
commonStockSharesOutstanding 14172288.00
2012-03-31
date 2012-03-31
filing_date 2012-05-02
currency_symbol USD
totalAssets 2141280000.00
intangibleAssets 3423000.00
otherCurrentAssets 954298000.00
totalLiab 1341390000.00
totalStockholderEquity -353018000.00
otherCurrentLiab 828678000.00
retainedEarnings -2904726000.00
goodWill 22691000.00
cash 149667000.00
totalCurrentLiabilities 828678000.00
netDebt 233562000.00
shortLongTermDebtTotal 383229000.00
otherStockholderEquity 2551745000.00
totalCurrentAssets 1122109000.00
netReceivables 18144000.00
accumulatedOtherComprehensiveIncome -37000.00
nonCurrrentAssetsOther -902540000.00
nonCurrentAssetsTotal 1019171000.00
nonCurrentLiabilitiesTotal 512712000.00
liabilitiesAndStockholdersEquity 2141280000.00
cashAndShortTermInvestments 149667000.00
propertyPlantAndEquipmentGross 24733000.00
propertyPlantAndEquipmentNet 24733000.00
commonStockSharesOutstanding 14089418.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalAssets 2044103000.00
intangibleAssets 3609000.00
otherCurrentAssets 965520000.00
totalLiab 1411738000.00
totalStockholderEquity -357136000.00
otherCurrentLiab -40570000.00
retainedEarnings -2776374000.00
goodWill 22691000.00
cash 149011000.00
totalCurrentLiabilities 924950000.00
currentDeferredRevenue 965520000.00
netDebt 234674000.00
shortLongTermDebtTotal 383685000.00
otherStockholderEquity 2419287000.00
totalCurrentAssets 1191306000.00
netReceivables 76775000.00
accumulatedOtherComprehensiveIncome -49000.00
nonCurrrentAssetsOther 52008000.00
nonCurrentAssetsTotal 852797000.00
nonCurrentLiabilitiesTotal 486788000.00
liabilitiesAndStockholdersEquity 2044103000.00
cashAndShortTermInvestments 149011000.00
propertyPlantAndEquipmentGross 26592000.00
propertyPlantAndEquipmentNet 26592000.00
commonStockSharesOutstanding 14089418.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
totalAssets 1951377000.00
intangibleAssets 3798000.00
otherCurrentAssets 977020000.00
totalLiab 1567198000.00
totalStockholderEquity -405684000.00
otherCurrentLiab 773401000.00
retainedEarnings -2629889000.00
goodWill 22691000.00
cash 170871000.00
totalCurrentLiabilities 773401000.00
netDebt 462335000.00
shortLongTermDebtTotal 633206000.00
otherStockholderEquity 2224253000.00
totalCurrentAssets 1182869000.00
netReceivables 34978000.00
accumulatedOtherComprehensiveIncome -48000.00
nonCurrrentAssetsOther -932012000.00
nonCurrentAssetsTotal 768508000.00
nonCurrentLiabilitiesTotal 793797000.00
liabilitiesAndStockholdersEquity 1951377000.00
cashAndShortTermInvestments 170871000.00
propertyPlantAndEquipmentGross 28245000.00
propertyPlantAndEquipmentNet 28245000.00
commonStockSharesOutstanding 39956689.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
totalAssets 1863086000.00
intangibleAssets 3986000.00
otherCurrentAssets 989162000.00
totalLiab 1560387000.00
totalStockholderEquity -406703000.00
otherCurrentLiab 792806000.00
retainedEarnings -2522915000.00
goodWill 22691000.00
cash 168197000.00
totalCurrentLiabilities 792806000.00
netDebt 466884000.00
shortLongTermDebtTotal 635081000.00
otherStockholderEquity 2116257000.00
totalCurrentAssets 1186937000.00
netReceivables 29578000.00
accumulatedOtherComprehensiveIncome -45000.00
nonCurrrentAssetsOther -948390000.00
nonCurrentAssetsTotal 676149000.00
nonCurrentLiabilitiesTotal 767581000.00
liabilitiesAndStockholdersEquity 1863086000.00
cashAndShortTermInvestments 168197000.00
propertyPlantAndEquipmentGross 29752000.00
propertyPlantAndEquipmentNet 29752000.00
commonStockSharesOutstanding 9770532.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
totalAssets 1804060000.00
intangibleAssets 4173000.00
otherCurrentAssets 994177000.00
totalLiab 1572675000.00
totalStockholderEquity -407389000.00
otherCurrentLiab 859426000.00
retainedEarnings -2417293000.00
goodWill 22691000.00
cash 157569000.00
totalCurrentLiabilities 859426000.00
netDebt 480043000.00
shortLongTermDebtTotal 637612000.00
otherStockholderEquity 2009950000.00
totalCurrentAssets 1178808000.00
netReceivables 27062000.00
accumulatedOtherComprehensiveIncome -46000.00
nonCurrrentAssetsOther -950262000.00
nonCurrentAssetsTotal 625252000.00
nonCurrentLiabilitiesTotal 713249000.00
liabilitiesAndStockholdersEquity 1804060000.00
cashAndShortTermInvestments 157569000.00
propertyPlantAndEquipmentGross 31229000.00
propertyPlantAndEquipmentNet 31229000.00
commonStockSharesOutstanding 9681272.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 2093924000.00
intangibleAssets 4358000.00
otherCurrentAssets 997534000.00
totalLiab 1666287000.00
totalStockholderEquity -351555000.00
otherCurrentLiab 222000.00
retainedEarnings -2250530000.00
goodWill 22691000.00
cash 117577000.00
totalCurrentLiabilities 999213000.00
currentDeferredRevenue 33054000.00
netDebt 521910000.00
shortTermDebt 28485000.00
shortLongTermDebtTotal 639487000.00
otherStockholderEquity 1899025000.00
totalCurrentAssets 1582495000.00
netReceivables 467384000.00
accountsPayable 937452000.00
accumulatedOtherComprehensiveIncome -50000.00
nonCurrrentAssetsOther 450410000.00
nonCurrentAssetsTotal 511429000.00
nonCurrentLiabilitiesTotal 667074000.00
liabilitiesAndStockholdersEquity 2093924000.00
cashAndShortTermInvestments 117577000.00
propertyPlantAndEquipmentGross 30685000.00
propertyPlantAndEquipmentNet 30685000.00
commonStockSharesOutstanding 9681272.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 1150502000.00
intangibleAssets 5000000.00
otherCurrentAssets -38498000.00
totalLiab 1496000000.00
totalStockholderEquity 115000000.00
otherCurrentLiab -926360000.00
retainedEarnings -2218000000.00
cash 128000000.00
totalCurrentLiabilities 855000000.00
currentDeferredRevenue 985360000.00
netDebt 513000000.00
shortLongTermDebtTotal 641000000.00
otherStockholderEquity 1279000000.00
totalCurrentAssets 127502000.00
netReceivables 38000000.00
accountsPayable 796000000.00
accumulatedOtherComprehensiveIncome 1054000000.00
nonCurrrentAssetsOther 603000000.00
nonCurrentAssetsTotal 1023000000.00
nonCurrentLiabilitiesTotal 641000000.00
liabilitiesAndStockholdersEquity 1611000000.00
cashAndShortTermInvestments 128000000.00
propertyPlantAndEquipmentGross 33000000.00
propertyPlantAndEquipmentNet 33000000.00
commonStockSharesOutstanding 39279964.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 1569789000.00
intangibleAssets 4735000.00
totalLiab 1486458000.00
totalStockholderEquity -409300000.00
otherCurrentLiab 12768000.00
retainedEarnings -2114573000.00
goodWill 22691000.00
cash 121205000.00
totalCurrentLiabilities 835264000.00
currentDeferredRevenue 29820000.00
netDebt 522032000.00
shortLongTermDebtTotal 643237000.00
otherStockholderEquity 1705325000.00
totalCurrentAssets 148287000.00
netReceivables 27082000.00
accountsPayable 792676000.00
accumulatedOtherComprehensiveIncome -52000.00
nonCurrrentAssetsOther 21599000.00
nonCurrentAssetsTotal 1421502000.00
nonCurrentLiabilitiesTotal 651194000.00
liabilitiesAndStockholdersEquity 1569789000.00
cashAndShortTermInvestments 121205000.00
propertyPlantAndEquipmentGross 34555000.00
propertyPlantAndEquipmentNet 34555000.00
commonStockSharesOutstanding 8543213.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalAssets 1526897000.00
intangibleAssets 4922000.00
totalLiab 1491153000.00
totalStockholderEquity -413289000.00
otherCurrentLiab 16180000.00
retainedEarnings -2017566000.00
goodWill 22691000.00
cash 119727000.00
totalCurrentLiabilities 831322000.00
currentDeferredRevenue 26095000.00
netDebt 530812000.00
shortLongTermDebtTotal 650539000.00
otherStockholderEquity 1604328000.00
totalCurrentAssets 135907000.00
netReceivables 16180000.00
accountsPayable 789047000.00
accumulatedOtherComprehensiveIncome -51000.00
nonCurrrentAssetsOther 36121000.00
nonCurrentAssetsTotal 1390990000.00
nonCurrentLiabilitiesTotal 659831000.00
liabilitiesAndStockholdersEquity 1526897000.00
cashAndShortTermInvestments 119727000.00
propertyPlantAndEquipmentGross 36670000.00
propertyPlantAndEquipmentNet 36670000.00
commonStockSharesOutstanding 8270888.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalAssets 2206424000.00
intangibleAssets 5106000.00
otherCurrentAssets 1367543000.00
totalLiab 2016743000.00
totalStockholderEquity -374312000.00
otherCurrentLiab 12876000.00
retainedEarnings -1879761000.00
goodWill 22691000.00
cash 73732000.00
totalCurrentLiabilities 182203000.00
currentDeferredRevenue 953604000.00
netDebt 578682000.00
shortTermDebt -928057000.00
shortLongTermDebtTotal 652414000.00
otherStockholderEquity 1505496000.00
totalCurrentAssets 1810059000.00
netReceivables 368784000.00
accountsPayable 143780000.00
accumulatedOtherComprehensiveIncome -47000.00
nonCurrrentAssetsOther 14880000.00
nonCurrentAssetsTotal 396365000.00
nonCurrentLiabilitiesTotal 1834540000.00
liabilitiesAndStockholdersEquity 2206424000.00
cashAndShortTermInvestments 73732000.00
propertyPlantAndEquipmentGross 38769000.00
propertyPlantAndEquipmentNet 38769000.00
commonStockSharesOutstanding 8270888.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalAssets 1976061000.00
intangibleAssets 5295000.00
totalLiab 2064423000.00
totalStockholderEquity -417226000.00
otherCurrentLiab 15191000.00
retainedEarnings -1826785000.00
goodWill 22691000.00
cash 184489000.00
totalCurrentLiabilities 92263000.00
currentDeferredRevenue 18854000.00
netDebt 569800000.00
shortLongTermDebtTotal 754289000.00
otherStockholderEquity 1409607000.00
totalCurrentAssets 206062000.00
netReceivables 21573000.00
accountsPayable 58218000.00
accumulatedOtherComprehensiveIncome -48000.00
nonCurrrentAssetsOther 396434000.00
nonCurrentAssetsTotal 1769999000.00
nonCurrentLiabilitiesTotal 1972160000.00
liabilitiesAndStockholdersEquity 1976061000.00
cashAndShortTermInvestments 184489000.00
propertyPlantAndEquipmentGross 40849000.00
propertyPlantAndEquipmentNet 40849000.00
commonStockSharesOutstanding 38787479.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalAssets 1854748000.00
intangibleAssets 5483000.00
totalLiab 2011925000.00
totalStockholderEquity -426455000.00
otherCurrentLiab 15298000.00
retainedEarnings -1745171000.00
goodWill 22691000.00
cash 134542000.00
totalCurrentLiabilities 60666000.00
currentDeferredRevenue 10148000.00
netDebt 621622000.00
shortLongTermDebtTotal 756164000.00
otherStockholderEquity 1318674000.00
totalCurrentAssets 150464000.00
netReceivables 15922000.00
accountsPayable 35220000.00
accumulatedOtherComprehensiveIncome 42000.00
nonCurrrentAssetsOther 391236000.00
nonCurrentAssetsTotal 1704284000.00
nonCurrentLiabilitiesTotal 1951259000.00
liabilitiesAndStockholdersEquity 1854748000.00
cashAndShortTermInvestments 134542000.00
propertyPlantAndEquipmentGross 42593000.00
propertyPlantAndEquipmentNet 42593000.00
commonStockSharesOutstanding 7680477.00
2009-03-31
date 2009-03-31
filing_date 2009-05-04
currency_symbol USD
totalAssets 1821518000.00
intangibleAssets 5670000.00
totalLiab 1999096000.00
totalStockholderEquity -426724000.00
otherCurrentLiab 21240000.00
retainedEarnings -1652948000.00
goodWill 22691000.00
cash 120848000.00
totalCurrentLiabilities 36650000.00
currentDeferredRevenue 9291000.00
netDebt 642166000.00
shortLongTermDebtTotal 763014000.00
otherStockholderEquity 1226186000.00
totalCurrentAssets 145331000.00
netReceivables 24483000.00
accountsPayable 6119000.00
accumulatedOtherComprehensiveIncome 38000.00
nonCurrrentAssetsOther 388134000.00
nonCurrentAssetsTotal 1676187000.00
nonCurrentLiabilitiesTotal 1962446000.00
liabilitiesAndStockholdersEquity 1821518000.00
cashAndShortTermInvestments 120848000.00
propertyPlantAndEquipmentGross 44147000.00
propertyPlantAndEquipmentNet 44147000.00
commonStockSharesOutstanding 7654720.00
2008-12-31
date 2008-12-31
filing_date 2009-03-12
currency_symbol USD
totalAssets 2002981000.00
intangibleAssets 5855000.00
otherCurrentAssets 1553305000.00
totalLiab 2222144000.00
totalStockholderEquity -430107000.00
otherCurrentLiab 11172000.00
retainedEarnings -1567305000.00
goodWill 22691000.00
cash 81403000.00
totalCurrentLiabilities 37804000.00
currentDeferredRevenue 980788000.00
netDebt 683486000.00
shortTermDebt -959541000.00
shortLongTermDebtTotal 764889000.00
otherStockholderEquity 1137161000.00
totalCurrentAssets 1680527000.00
netReceivables 45819000.00
accountsPayable 5385000.00
accumulatedOtherComprehensiveIncome 37000.00
nonCurrrentAssetsOther 14333000.00
nonCurrentAssetsTotal 322454000.00
nonCurrentLiabilitiesTotal 2184340000.00
liabilitiesAndStockholdersEquity 2002981000.00
cashAndShortTermInvestments 81403000.00
propertyPlantAndEquipmentGross 45438000.00
propertyPlantAndEquipmentNet 45438000.00
commonStockSharesOutstanding 7654720.00
2008-09-30
date 2008-09-30
filing_date 2008-11-05
currency_symbol USD
totalAssets 2224174000.00
intangibleAssets 6043000.00
totalLiab 2397061000.00
totalStockholderEquity -403384000.00
otherCurrentLiab 37627000.00
retainedEarnings -1453400000.00
goodWill 22691000.00
cash 154614000.00
totalCurrentLiabilities 79524000.00
currentDeferredRevenue 11553000.00
netDebt 612150000.00
shortLongTermDebtTotal 766764000.00
otherStockholderEquity 1068020000.00
totalCurrentAssets 173191000.00
netReceivables 18577000.00
accountsPayable 30344000.00
accumulatedOtherComprehensiveIncome -18004000.00
nonCurrrentAssetsOther 706093000.00
nonCurrentAssetsTotal 2050983000.00
nonCurrentLiabilitiesTotal 2317537000.00
liabilitiesAndStockholdersEquity 2224174000.00
cashAndShortTermInvestments 154614000.00
propertyPlantAndEquipmentGross 42734000.00
propertyPlantAndEquipmentNet 42734000.00
commonStockSharesOutstanding 38523809.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 2129095000.00
intangibleAssets 6232000.00
totalLiab 2336910000.00
totalStockholderEquity -423100000.00
otherCurrentLiab 39461000.00
retainedEarnings -1375560000.00
goodWill 22691000.00
cash 137040000.00
totalCurrentLiabilities 68813000.00
currentDeferredRevenue 12200000.00
netDebt 629724000.00
shortLongTermDebtTotal 766764000.00
otherStockholderEquity 968869000.00
totalCurrentAssets 148292000.00
netReceivables 11252000.00
accountsPayable 17152000.00
accumulatedOtherComprehensiveIncome -16409000.00
nonCurrrentAssetsOther 760392000.00
nonCurrentAssetsTotal 1980803000.00
nonCurrentLiabilitiesTotal 2268097000.00
liabilitiesAndStockholdersEquity 2129095000.00
cashAndShortTermInvestments 137040000.00
propertyPlantAndEquipmentGross 40363000.00
propertyPlantAndEquipmentNet 40363000.00
commonStockSharesOutstanding 38523809.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalAssets 2100817000.00
otherCurrentAssets -735309000.00
totalLiab 2356042000.00
totalStockholderEquity -446034000.00
otherCurrentLiab 1053813000.00
retainedEarnings -1308692000.00
otherAssets 1047800000.00
cash 114711000.00
totalCurrentLiabilities 1780000000.00
currentDeferredRevenue 726187000.00
netDebt 652053000.00
shortLongTermDebtTotal 766764000.00
otherStockholderEquity 862658000.00
totalCurrentAssets 114711000.00
netReceivables 735309000.00
nonCurrrentAssetsOther -189978000.00
nonCurrentAssetsTotal 938306000.00
nonCurrentLiabilitiesTotal 767000000.00
liabilitiesAndStockholdersEquity 2100817000.00
cashAndShortTermInvestments 114711000.00
commonStockSharesOutstanding 7413857.00
2007-12-31
date 2007-12-31
filing_date 2008-03-26
currency_symbol USD
totalAssets 3510320000.00
totalLiab 3683075000.00
totalStockholderEquity -172755000.00
retainedEarnings -948499000.00
otherAssets 3510320000.00
cash 614159000.00
totalCurrentLiabilities 1044284000.00
currentDeferredRevenue 1044284000.00
netDebt 2571883000.00
shortLongTermDebtTotal 3186042000.00
otherStockholderEquity 775744000.00
totalCurrentAssets 614159000.00
shortTermInvestments 158857000.00
netReceivables 1692726000.00
nonCurrrentAssetsOther 1802129000.00
nonCurrentAssetsTotal 2896161000.00
nonCurrentLiabilitiesTotal 3186042000.00
liabilitiesAndStockholdersEquity 3510320000.00
cashAndShortTermInvestments 773016000.00
commonStockSharesOutstanding 35412814.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 2316733000.00
totalLiab 1678072000.00
totalStockholderEquity 638661000.00
otherAssets 68026000.00
cash 205107000.00
netDebt 562096000.00
shortLongTermDebtTotal 767203000.00
otherStockholderEquity 638661000.00
totalCurrentAssets 1782387000.00
netReceivables 1577280000.00
nonCurrrentAssetsOther -466320000.00
nonCurrentAssetsTotal 466320000.00
nonCurrentLiabilitiesTotal 767203000.00
liabilitiesAndStockholdersEquity 2316733000.00
cashAndShortTermInvestments 205107000.00
commonStockSharesOutstanding 7413857.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 2139446000.00
totalLiab 815620000.00
totalStockholderEquity 1323826000.00
otherAssets 57160000.00
cash 40805000.00
netDebt -40805000.00
otherStockholderEquity 1323826000.00
totalCurrentAssets 1656465000.00
netReceivables 1615660000.00
nonCurrrentAssetsOther -425821000.00
nonCurrentAssetsTotal 425821000.00
liabilitiesAndStockholdersEquity 2139446000.00
cashAndShortTermInvestments 40805000.00
commonStockSharesOutstanding 7413857.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 22768010000.00
totalLiab 21509626000.00
totalStockholderEquity 1258384000.00
otherAssets 1178386000.00
cash 44450000.00
netDebt -44450000.00
otherStockholderEquity 1258384000.00
totalCurrentAssets 437930000.00
netReceivables 393480000.00
nonCurrrentAssetsOther -21151694000.00
nonCurrentAssetsTotal 21151694000.00
liabilitiesAndStockholdersEquity 22768010000.00
cashAndShortTermInvestments 44450000.00
commonStockSharesOutstanding 7413857.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 36075049000.00
totalLiab 34827385000.00
totalStockholderEquity 1247664000.00
otherAssets 2759908000.00
cash 23590000.00
netDebt -23590000.00
otherStockholderEquity 1247664000.00
totalCurrentAssets 7986929000.00
netReceivables 7963339000.00
nonCurrrentAssetsOther -25328212000.00
nonCurrentAssetsTotal 25328212000.00
liabilitiesAndStockholdersEquity 36075049000.00
cashAndShortTermInvestments 23590000.00
commonStockSharesOutstanding 35412814.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
commonStockSharesOutstanding 35412814.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
commonStockSharesOutstanding 35412814.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 7413857.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
totalAssets 1652206000.00
totalLiab 1027759000.00
totalStockholderEquity -52896000.00
otherCurrentLiab -140017000.00
commonStock 574000.00
capitalStock 574000.00
retainedEarnings -276149000.00
goodWill 22691000.00
otherAssets 760484000.00
cash 258866000.00
cashAndEquivalents 258866000.00
totalCurrentLiabilities 202003000.00
currentDeferredRevenue 53869000.00
netDebt 153461000.00
shortTermDebt 288151000.00
shortLongTermDebtTotal 412327000.00
otherStockholderEquity 222798000.00
propertyPlantEquipment 96823000.00
totalCurrentAssets 411191000.00
longTermInvestments 843613000.00
shortTermInvestments 299059000.00
netReceivables 117927000.00
longTermDebt 320282000.00
accumulatedOtherComprehensiveIncome -119000.00
nonCurrrentAssetsOther 19949000.00
nonCurrentAssetsTotal 1241015000.00
capitalLeaseObligations 92045000.00
longTermDebtTotal 320282000.00
nonCurrentLiabilitiesOther 388670000.00
nonCurrentLiabilitiesTotal 825756000.00
capitalSurpluse 255293000.00
liabilitiesAndStockholdersEquity 1652206000.00
cashAndShortTermInvestments 258866000.00
propertyPlantAndEquipmentGross 176213000.00
propertyPlantAndEquipmentNet 96823000.00
netWorkingCapital 209188000.00
netInvestedCapital 267386000.00
commonStockSharesOutstanding 26265640.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 1627855000.00
otherCurrentAssets -341732000.00
totalLiab 1014972000.00
totalStockholderEquity -68186000.00
otherCurrentLiab 246261000.00
commonStock 593000.00
capitalStock 593000.00
retainedEarnings -253521000.00
otherLiab 381036000.00
goodWill 22691000.00
otherAssets 545958000.00
cash 170781000.00
cashAndEquivalents 170781000.00
totalCurrentLiabilities 309061000.00
currentDeferredRevenue 62800000.00
netDebt 60446000.00
shortTermDebt 104753000.00
shortLongTermDebtTotal 231227000.00
otherStockholderEquity 184691000.00
propertyPlantEquipment 85735000.00
totalCurrentAssets 634344000.00
longTermInvestments 583622000.00
netTangibleAssets -68186000.00
shortTermInvestments 583622000.00
netReceivables 221673000.00
longTermDebt 126474000.00
inventory 583622000.00
accountsPayable -104753000.00
accumulatedOtherComprehensiveIncome 51000.00
nonCurrrentAssetsOther 59704000.00
nonCurrentAssetsTotal 993511000.00
capitalLeaseObligations 104753000.00
longTermDebtTotal 126474000.00
nonCurrentLiabilitiesOther 401807000.00
nonCurrentLiabilitiesTotal 705911000.00
capitalSurpluse 184691000.00
liabilitiesAndStockholdersEquity 1627855000.00
cashAndShortTermInvestments 170781000.00
propertyPlantAndEquipmentGross 85735000.00
propertyPlantAndEquipmentNet 85735000.00
netWorkingCapital 325283000.00
netInvestedCapital 58288000.00
commonStockSharesOutstanding 40810782.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
totalAssets 1583177000.00
otherCurrentAssets 22391000.00
totalLiab 1148297000.00
totalStockholderEquity -10468000.00
otherCurrentLiab 453135000.00
commonStock 557000.00
capitalStock 557000.00
retainedEarnings -178674000.00
otherLiab 319960000.00
goodWill 22691000.00
otherAssets 1399362000.00
cash 183815000.00
cashAndEquivalents 183815000.00
totalCurrentLiabilities 515015000.00
currentDeferredRevenue 61880000.00
netDebt 266394000.00
shortTermDebt 115237000.00
shortLongTermDebtTotal 450209000.00
otherStockholderEquity 166917000.00
propertyPlantEquipment 135193000.00
totalCurrentAssets 759915000.00
longTermInvestments 414974000.00
netTangibleAssets -33159000.00
netReceivables 553709000.00
longTermDebt 334972000.00
accountsPayable -115237000.00
accumulatedOtherComprehensiveIncome 732000.00
commonStockTotalEquity 557000.00
nonCurrrentAssetsOther 10116000.00
nonCurrentAssetsTotal 823262000.00
capitalLeaseObligations 115237000.00
longTermDebtTotal 334972000.00
nonCurrentLiabilitiesOther 145246000.00
nonCurrentLiabilitiesTotal 633282000.00
capitalSurpluse 166917000.00
liabilitiesAndStockholdersEquity 1583177000.00
cashAndShortTermInvestments 183815000.00
propertyPlantAndEquipmentGross 135193000.00
propertyPlantAndEquipmentNet 135193000.00
netWorkingCapital 244900000.00
netInvestedCapital 324504000.00
commonStockSharesOutstanding 49872078.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 1397239000.00
otherCurrentAssets 23008000.00
totalLiab 1031778000.00
totalStockholderEquity -225318000.00
otherCurrentLiab 418370000.00
commonStock 505000.00
capitalStock 505000.00
retainedEarnings -343759000.00
otherLiab 307852000.00
goodWill 22691000.00
otherAssets 317776000.00
cash 240938000.00
cashAndEquivalents 240938000.00
totalCurrentLiabilities 479168000.00
currentDeferredRevenue 60798000.00
netDebt 173833000.00
shortTermDebt 128043000.00
shortLongTermDebtTotal 414771000.00
otherStockholderEquity 117936000.00
propertyPlantEquipment 150650000.00
totalCurrentAssets 494696000.00
longTermInvestments 411426000.00
netTangibleAssets -248009000.00
netReceivables 230750000.00
longTermDebt 286728000.00
accountsPayable -128043000.00
accumulatedOtherComprehensiveIncome -73730000.00
commonStockTotalEquity 505000.00
nonCurrrentAssetsOther 7219000.00
nonCurrentAssetsTotal 902543000.00
capitalLeaseObligations 128043000.00
longTermDebtTotal 286728000.00
nonCurrentLiabilitiesOther 118739000.00
nonCurrentLiabilitiesTotal 552610000.00
capitalSurpluse 117936000.00
liabilitiesAndStockholdersEquity 1397239000.00
cashAndShortTermInvestments 240938000.00
propertyPlantAndEquipmentGross 150650000.00
propertyPlantAndEquipmentNet 150650000.00
netWorkingCapital 15528000.00
netInvestedCapital 61410000.00
commonStockSharesOutstanding 46300690.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
totalAssets 1447391000.00
intangibleAssets 0.00
otherCurrentAssets 19704000.00
totalLiab 879186000.00
totalStockholderEquity -428886000.00
deferredLongTermLiab 1112000000.00
otherCurrentLiab 419518000.00
commonStock 2389000000.00
capitalStock 0.00
retainedEarnings -3564727000.00
otherLiab 380086000.00
goodWill 22691000.00
otherAssets 380948000.00
cash 315809000.00
cashAndEquivalents 315809000.00
totalCurrentLiabilities 480915000.00
currentDeferredRevenue 61397000.00
netDebt -25822000.00
shortTermDebt 232000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 289987000.00
otherStockholderEquity 3203399000.00
propertyPlantEquipment 11277000000.00
totalCurrentAssets 439110000.00
longTermInvestments 212000000.00
netTangibleAssets 11297000000.00
shortTermInvestments 0.00
netReceivables 103597000.00
longTermDebt 6695000000.00
inventory 323000000.00
accountsPayable 895000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -67558000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2389000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2247000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 25923000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1008281000.00
capitalLeaseObligations 0.00
longTermDebtTotal 6695000000.00
nonCurrentLiabilitiesOther 3969000000.00
nonCurrentLiabilitiesTotal 398271000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 3135841000.00
liabilitiesAndStockholdersEquity 1447391000.00
cashAndShortTermInvestments 315809000.00
propertyPlantAndEquipmentGross 43250000.00
propertyPlantAndEquipmentNet 43250000.00
accumulatedDepreciation 0.00
netWorkingCapital -41805000.00
netInvestedCapital -138899000.00
commonStockSharesOutstanding 19270929.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 1639433000.00
intangibleAssets 0.00
otherCurrentAssets 41972000.00
totalLiab 1289745000.00
totalStockholderEquity -453831000.00
deferredLongTermLiab 1261000000.00
otherCurrentLiab 544229000.00
commonStock 2390000000.00
retainedEarnings -3555905000.00
otherLiab 460662000.00
goodWill 22691000.00
otherAssets 392750000.00
cash 469513000.00
cashAndEquivalents 469513000.00
totalCurrentLiabilities 687939000.00
currentDeferredRevenue 143710000.00
netDebt 99866000.00
shortTermDebt 1083000000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 569379000.00
otherStockholderEquity 3160745000.00
propertyPlantEquipment 10918000000.00
totalCurrentAssets 894143000.00
longTermInvestments 204000000.00
netTangibleAssets 11161000000.00
shortTermInvestments 0.00
netReceivables 382658000.00
longTermDebt 5906000000.00
inventory 304000000.00
accountsPayable 937000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -58671000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2390000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2915000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 17520000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 745290000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5906000000.00
nonCurrentLiabilitiesOther 4204000000.00
nonCurrentLiabilitiesTotal 601806000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 3102074000.00
liabilitiesAndStockholdersEquity 1639433000.00
cashAndShortTermInvestments 469513000.00
propertyPlantAndEquipmentGross 47509000.00
propertyPlantAndEquipmentNet 47509000.00
accumulatedDepreciation 0.00
netWorkingCapital 206204000.00
netInvestedCapital 115548000.00
commonStockSharesOutstanding 18718176.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 1485555000.00
intangibleAssets 0.00
otherCurrentAssets 77208000.00
totalLiab 1495526000.00
totalStockholderEquity -466021000.00
deferredLongTermLiab 0.00
otherCurrentLiab 769326000.00
commonStock 0.00
retainedEarnings -3563452000.00
otherLiab 668519000.00
goodWill 22691000.00
otherAssets 785785000.00
cash 329813000.00
cashAndEquivalents 329813000.00
totalCurrentLiabilities 769326000.00
netDebt 247315000.00
shortTermDebt 0.00
shortLongTermDebt 3153000.00
shortLongTermDebtTotal 577128000.00
otherStockholderEquity 3147321000.00
propertyPlantEquipment 53536000.00
totalCurrentAssets 614544000.00
longTermInvestments 75455000.00
netTangibleAssets -488712000.00
shortTermInvestments 0.00
netReceivables 207523000.00
longTermDebt 577128000.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -49890000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 23888000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 871011000.00
capitalLeaseObligations 0.00
longTermDebtTotal 577128000.00
nonCurrentLiabilitiesOther 37947000.00
nonCurrentLiabilitiesTotal 726200000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 3097431000.00
liabilitiesAndStockholdersEquity 1485555000.00
cashAndShortTermInvestments 329813000.00
propertyPlantAndEquipmentGross 53536000.00
propertyPlantAndEquipmentNet 53536000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 47998726.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
totalAssets 10691456000.00
intangibleAssets 0.00
otherCurrentAssets 21472000.00
totalLiab 8618604000.00
totalStockholderEquity -415830000.00
deferredLongTermLiab 1907000000.00
otherCurrentLiab -6252995000.00
commonStock 2390000000.00
retainedEarnings -3456485000.00
otherLiab 669998000.00
goodWill 22691000.00
otherAssets 719954000.00
cash 254070000.00
totalCurrentLiabilities 824684000.00
netDebt 7272491000.00
shortTermDebt 7077679000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 7526561000.00
otherStockholderEquity 3100318000.00
propertyPlantEquipment 13425000000.00
totalCurrentAssets 379475000.00
longTermInvestments 186000000.00
netTangibleAssets 11325000000.00
shortTermInvestments 0.00
netReceivables 103933000.00
longTermDebt 5882000000.00
inventory 312000000.00
accountsPayable 1128000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -59663000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2390000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3118000000.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 359897000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 10311981000.00
capitalLeaseObligations 0.00
longTermDebtTotal 5882000000.00
nonCurrentLiabilitiesOther 1962000000.00
nonCurrentLiabilitiesTotal 7793920000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 3040655000.00
liabilitiesAndStockholdersEquity 10691456000.00
cashAndShortTermInvestments 254070000.00
propertyPlantAndEquipmentGross 119005000.00
propertyPlantAndEquipmentNet 119005000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 18089394.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 9302886000.00
otherCurrentAssets 73097000.00
totalLiab 7065038000.00
totalStockholderEquity -290759000.00
deferredLongTermLiab 1894000000.00
otherCurrentLiab -4222034000.00
commonStock 2378000000.00
retainedEarnings -3295640000.00
goodWill 22691000.00
cash 250603000.00
totalCurrentLiabilities 1005377000.00
netDebt 5424695000.00
shortTermDebt 5227411000.00
shortLongTermDebtTotal 5675298000.00
otherStockholderEquity 3036217000.00
propertyPlantEquipment 12516000000.00
totalCurrentAssets 794857000.00
longTermInvestments 188000000.00
netTangibleAssets 10518000000.00
netReceivables 471157000.00
longTermDebt 5531000000.00
inventory 361000000.00
accountsPayable 956000000.00
accumulatedOtherComprehensiveIncome -31336000.00
commonStockTotalEquity 2378000000.00
retainedEarningsTotalEquity 2684000000.00
nonCurrrentAssetsOther 117290000.00
nonCurrentAssetsTotal 8508029000.00
longTermDebtTotal 5531000000.00
nonCurrentLiabilitiesOther 1907000000.00
nonCurrentLiabilitiesTotal 6059661000.00
liabilitiesAndStockholdersEquity 9302886000.00
cashAndShortTermInvestments 250603000.00
propertyPlantAndEquipmentGross 39560000.00
propertyPlantAndEquipmentNet 39560000.00
commonStockSharesOutstanding 17817911.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
totalAssets 6869274000.00
intangibleAssets 2110000.00
otherCurrentAssets 23452000.00
totalLiab 4577667000.00
totalStockholderEquity -133721000.00
deferredLongTermLiab 1735000000.00
otherCurrentLiab -1629905000.00
retainedEarnings -3092045000.00
goodWill 22691000.00
cash 189974000.00
totalCurrentLiabilities 1134072000.00
netDebt 2958180000.00
shortTermDebt 2763977000.00
shortLongTermDebtTotal 3148154000.00
otherStockholderEquity 2945452000.00
propertyPlantEquipment 317000000.00
totalCurrentAssets 1171599000.00
netTangibleAssets 10059000000.00
netReceivables 958173000.00
inventory 363000000.00
accountsPayable 870000000.00
accumulatedOtherComprehensiveIncome 12872000.00
nonCurrrentAssetsOther 103652000.00
nonCurrentAssetsTotal 5697675000.00
nonCurrentLiabilitiesOther 1928000000.00
nonCurrentLiabilitiesTotal 3443595000.00
liabilitiesAndStockholdersEquity 6869274000.00
cashAndShortTermInvestments 189974000.00
propertyPlantAndEquipmentGross 16209000.00
propertyPlantAndEquipmentNet 16209000.00
commonStockSharesOutstanding 46844269.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 3535065000.00
intangibleAssets 2859000.00
otherCurrentAssets 16295000.00
totalLiab 1686481000.00
totalStockholderEquity -250535000.00
otherCurrentLiab 976069000.00
retainedEarnings -3150644000.00
goodWill 22691000.00
cash 162485000.00
totalCurrentLiabilities 976069000.00
netDebt 226357000.00
shortLongTermDebtTotal 388842000.00
otherStockholderEquity 2945248000.00
totalCurrentAssets 776719000.00
netReceivables 597939000.00
accumulatedOtherComprehensiveIncome -45139000.00
nonCurrrentAssetsOther 40136000.00
nonCurrentAssetsTotal 2758346000.00
nonCurrentLiabilitiesTotal 710412000.00
liabilitiesAndStockholdersEquity 3535065000.00
cashAndShortTermInvestments 162485000.00
propertyPlantAndEquipmentGross 20845000.00
propertyPlantAndEquipmentNet 20845000.00
commonStockSharesOutstanding 14297066.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalAssets 2044103000.00
intangibleAssets 3609000.00
otherCurrentAssets 965520000.00
totalLiab 1411738000.00
totalStockholderEquity -357136000.00
otherCurrentLiab 924950000.00
retainedEarnings -2776374000.00
goodWill 22691000.00
cash 149011000.00
totalCurrentLiabilities 924950000.00
netDebt 234674000.00
shortLongTermDebtTotal 383685000.00
otherStockholderEquity 2419287000.00
totalCurrentAssets 1191306000.00
netReceivables 76775000.00
accumulatedOtherComprehensiveIncome -49000.00
nonCurrrentAssetsOther -900167000.00
nonCurrentAssetsTotal 852797000.00
nonCurrentLiabilitiesTotal 486788000.00
liabilitiesAndStockholdersEquity 2044103000.00
cashAndShortTermInvestments 149011000.00
propertyPlantAndEquipmentGross 26592000.00
propertyPlantAndEquipmentNet 26592000.00
commonStockSharesOutstanding 10284881.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 2093924000.00
intangibleAssets 4358000.00
otherCurrentAssets 997534000.00
totalLiab 1666287000.00
totalStockholderEquity -351555000.00
otherCurrentLiab 222000.00
retainedEarnings -2250530000.00
goodWill 22691000.00
cash 117577000.00
totalCurrentLiabilities 999213000.00
currentDeferredRevenue 33054000.00
netDebt 521910000.00
shortTermDebt 28485000.00
shortLongTermDebtTotal 639487000.00
otherStockholderEquity 1899025000.00
totalCurrentAssets 1582495000.00
netReceivables 467384000.00
accountsPayable 937452000.00
accumulatedOtherComprehensiveIncome -50000.00
nonCurrrentAssetsOther -535280000.00
nonCurrentAssetsTotal 511429000.00
nonCurrentLiabilitiesTotal 667074000.00
liabilitiesAndStockholdersEquity 2093924000.00
cashAndShortTermInvestments 117577000.00
propertyPlantAndEquipmentGross 30685000.00
propertyPlantAndEquipmentNet 30685000.00
commonStockSharesOutstanding 8791097.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalAssets 2206424000.00
intangibleAssets 5106000.00
otherCurrentAssets 1367543000.00
totalLiab 2016743000.00
totalStockholderEquity -374312000.00
otherCurrentLiab 38423000.00
retainedEarnings -1879761000.00
goodWill 22691000.00
cash 73732000.00
totalCurrentLiabilities 182203000.00
netDebt 578682000.00
shortLongTermDebtTotal 652414000.00
otherStockholderEquity 1505496000.00
totalCurrentAssets 1810059000.00
netReceivables 368784000.00
accountsPayable 143780000.00
accumulatedOtherComprehensiveIncome -47000.00
nonCurrrentAssetsOther -938724000.00
nonCurrentAssetsTotal 396365000.00
nonCurrentLiabilitiesTotal 1834540000.00
liabilitiesAndStockholdersEquity 2206424000.00
cashAndShortTermInvestments 73732000.00
propertyPlantAndEquipmentGross 38769000.00
propertyPlantAndEquipmentNet 38769000.00
commonStockSharesOutstanding 38771963.00
2008-12-31
date 2008-12-31
filing_date 2009-03-12
currency_symbol USD
totalAssets 2002981000.00
intangibleAssets 5855000.00
otherCurrentAssets 1553305000.00
totalLiab 2222144000.00
totalStockholderEquity -430107000.00
otherCurrentLiab 32419000.00
retainedEarnings -1567305000.00
goodWill 22691000.00
cash 81403000.00
totalCurrentLiabilities 37804000.00
netDebt 683486000.00
shortLongTermDebtTotal 764889000.00
otherStockholderEquity 1137161000.00
totalCurrentAssets 1680527000.00
netReceivables 45819000.00
accountsPayable 5385000.00
accumulatedOtherComprehensiveIncome 37000.00
nonCurrrentAssetsOther -966455000.00
nonCurrentAssetsTotal 322454000.00
nonCurrentLiabilitiesTotal 2184340000.00
liabilitiesAndStockholdersEquity 2002981000.00
cashAndShortTermInvestments 81403000.00
propertyPlantAndEquipmentGross 45438000.00
propertyPlantAndEquipmentNet 45438000.00
commonStockSharesOutstanding 7439833.00
2007-12-31
date 2007-12-31
filing_date 2008-03-26
currency_symbol USD
totalAssets 3510320000.00
totalLiab 3683075000.00
totalStockholderEquity -172755000.00
retainedEarnings -948499000.00
otherAssets 1960986000.00
cash 614159000.00
totalCurrentLiabilities 1044284000.00
currentDeferredRevenue 1044284000.00
netDebt 2571883000.00
shortLongTermDebtTotal 3186042000.00
otherStockholderEquity 775744000.00
totalCurrentAssets 614159000.00
shortTermInvestments 158857000.00
netReceivables 1692726000.00
nonCurrrentAssetsOther -158857000.00
nonCurrentAssetsTotal 935175000.00
nonCurrentLiabilitiesTotal 3186042000.00
liabilitiesAndStockholdersEquity 3510320000.00
cashAndShortTermInvestments 773016000.00
commonStockSharesOutstanding 7413857.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 36075049000.00
totalLiab 34827385000.00
totalStockholderEquity 1247664000.00
otherAssets 2759908000.00
cash 23590000.00
netDebt -23590000.00
otherStockholderEquity 1247664000.00
totalCurrentAssets 7986929000.00
netReceivables 7963339000.00
nonCurrrentAssetsOther -25328212000.00
nonCurrentAssetsTotal 25328212000.00
liabilitiesAndStockholdersEquity 36075049000.00
cashAndShortTermInvestments 23590000.00
commonStockSharesOutstanding 7413857.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 24305342000.00
totalLiab 23566647000.00
totalStockholderEquity 738695000.00
otherAssets 1993827000.00
cash 69550000.00
netDebt -69550000.00
otherStockholderEquity 738695000.00
totalCurrentAssets 5267926000.00
netReceivables 5198376000.00
nonCurrrentAssetsOther -17043589000.00
nonCurrentAssetsTotal 17043589000.00
liabilitiesAndStockholdersEquity 24305342000.00
cashAndShortTermInvestments 69550000.00
commonStockSharesOutstanding 7413857.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 16076195000.00
totalLiab 15580681000.00
totalStockholderEquity 495514000.00
otherAssets 16076195000.00
cash 27800000.00
netDebt -27800000.00
otherStockholderEquity 495514000.00
totalCurrentAssets 27800000.00
liabilitiesAndStockholdersEquity 16076195000.00
cashAndShortTermInvestments 27800000.00
commonStockSharesOutstanding 7413857.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 2139652000.00
totalLiab 1777474000.00
totalStockholderEquity 362178000.00
otherAssets 2139652000.00
cash 12680000.00
netDebt -12680000.00
otherStockholderEquity 362178000.00
totalCurrentAssets 12680000.00
liabilitiesAndStockholdersEquity 2139652000.00
cashAndShortTermInvestments 12680000.00
commonStockSharesOutstanding 7413857.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -35413000.00
totalCashflowsFromInvestingActivities 200015000.00
totalCashFromFinancingActivities 13984000.00
netIncome -38462000.00
changeInCash 94000.00
beginPeriodCashFlow 177862000.00
endPeriodCashFlow 177956000.00
totalCashFromOperatingActivities 24391000.00
depreciation 1007000.00
otherCashflowsFromInvestingActivities 200081000.00
dividendsPaid 6492000.00
changeToAccountReceivables 3359000.00
salePurchaseOfStock -242172000.00
otherCashflowsFromFinancingActivities 17481000.00
capitalExpenditures 66000
changeInWorkingCapital 30472000.00
stockBasedCompensation 16176000.00
otherNonCashItems 18420000.00
freeCashFlow 24391000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
investments 194345000.00
totalCashflowsFromInvestingActivities 235428000.00
totalCashFromFinancingActivities -244061000.00
netIncome -12321000.00
changeInCash -64369000.00
beginPeriodCashFlow 242231000.00
endPeriodCashFlow 177862000.00
totalCashFromOperatingActivities -14611000.00
depreciation 1035000.00
otherCashflowsFromInvestingActivities 235494000.00
dividendsPaid 1498000.00
changeToAccountReceivables 16522000.00
salePurchaseOfStock -242172000.00
otherCashflowsFromFinancingActivities 2062000.00
capitalExpenditures 66000
changeInWorkingCapital -9032000.00
stockBasedCompensation 14171000.00
otherNonCashItems -5460000.00
freeCashFlow -14611000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments 41083000.00
totalCashflowsFromInvestingActivities 41083000.00
totalCashFromFinancingActivities -12234000.00
netIncome 4964000.00
changeInCash -34335000.00
beginPeriodCashFlow 276566000.00
endPeriodCashFlow 242231000.00
totalCashFromOperatingActivities -63949000.00
depreciation 1043000.00
otherCashflowsFromInvestingActivities 41149000.00
dividendsPaid 4994000.00
changeToAccountReceivables 9992000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2480000.00
capitalExpenditures 66000
changeInWorkingCapital -108158000.00
stockBasedCompensation 13916000.00
otherNonCashItems 12597000.00
freeCashFlow -64015000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
investments 103448000.00
totalCashflowsFromInvestingActivities 8178000.00
totalCashFromFinancingActivities -4264000.00
netIncome -4449000.00
changeInCash 89153000.00
beginPeriodCashFlow 187413000.00
endPeriodCashFlow 276566000.00
totalCashFromOperatingActivities -14693000.00
depreciation 1057000.00
otherCashflowsFromInvestingActivities 8718000.00
dividendsPaid 239000.00
changeToAccountReceivables -30166000.00
salePurchaseOfStock -4263000.00
otherCashflowsFromFinancingActivities 1554000.00
capitalExpenditures 1777000
changeInWorkingCapital 21935000.00
stockBasedCompensation 21376000.00
otherNonCashItems -43648000.00
freeCashFlow -12916000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
investments -271970000.00
changeToLiabilities -1083000.00
totalCashflowsFromInvestingActivities -272977000.00
netBorrowings 198000.00
totalCashFromFinancingActivities -8317000.00
changeToOperatingActivities 8925000.00
netIncome -30610000.00
changeInCash -272987000.00
beginPeriodCashFlow 460400000.00
endPeriodCashFlow 187413000.00
totalCashFromOperatingActivities 11233000.00
depreciation 1117000.00
otherCashflowsFromInvestingActivities -92953000.00
dividendsPaid 3222000.00
changeToAccountReceivables -790000.00
salePurchaseOfStock -8740000.00
otherCashflowsFromFinancingActivities 3645000.00
changeToNetincome 25925000.00
capitalExpenditures 1007000
changeInWorkingCapital -52721000.00
stockBasedCompensation 21017000.00
otherNonCashItems 74295000.00
freeCashFlow 10226000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 580000.00
changeToLiabilities -11822000.00
totalCashflowsFromInvestingActivities -312000.00
netBorrowings 831000.00
totalCashFromFinancingActivities -13574000.00
changeToOperatingActivities -308672000.00
netIncome -2473000.00
changeInCash -260848000.00
beginPeriodCashFlow 721248000.00
endPeriodCashFlow 460400000.00
totalCashFromOperatingActivities -244547000.00
depreciation 1304000.00
otherCashflowsFromInvestingActivities 179017000.00
dividendsPaid 2779000.00
changeToAccountReceivables 39596000.00
salePurchaseOfStock -13243000.00
otherCashflowsFromFinancingActivities 2448000.00
changeToNetincome 43840000.00
capitalExpenditures 892000
changeInWorkingCapital 77877000.00
stockBasedCompensation 20804000.00
otherNonCashItems -334299000.00
freeCashFlow -245439000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments 178019000.00
changeToLiabilities 16293000.00
totalCashflowsFromInvestingActivities 178019000.00
netBorrowings 231556000.00
totalCashFromFinancingActivities 221888000.00
changeToOperatingActivities -238750000.00
netIncome 4876000.00
changeInCash 308577000.00
beginPeriodCashFlow 412671000.00
endPeriodCashFlow 721248000.00
totalCashFromOperatingActivities -91193000.00
depreciation 1394000.00
otherCashflowsFromInvestingActivities 178437000.00
dividendsPaid 6706000.00
changeToAccountReceivables 128362000.00
salePurchaseOfStock -6249000.00
otherCashflowsFromFinancingActivities 237561000.00
changeToNetincome 4460000.00
capitalExpenditures 418000
changeInWorkingCapital -90983000.00
stockBasedCompensation 24843000.00
otherNonCashItems -36845000.00
freeCashFlow -91611000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments 25940000.00
changeToLiabilities -7242000.00
totalCashflowsFromInvestingActivities 24453000.00
netBorrowings 5851000.00
totalCashFromFinancingActivities 223933000.00
changeToOperatingActivities 147346000.00
netIncome 29035000.00
changeInCash 267863000.00
beginPeriodCashFlow 144808000.00
endPeriodCashFlow 412671000.00
totalCashFromOperatingActivities 19591000.00
depreciation 1619000.00
otherCashflowsFromInvestingActivities -185431000.00
dividendsPaid 7155000.00
changeToAccountReceivables -147792000.00
salePurchaseOfStock 223500000.00
otherCashflowsFromFinancingActivities 480819000.00
changeToNetincome -3694000.00
capitalExpenditures 1487000
changeInWorkingCapital 1530000.00
stockBasedCompensation 8900000.00
otherNonCashItems -12455000.00
freeCashFlow 18104000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -105343000.00
changeToLiabilities 2838000.00
totalCashflowsFromInvestingActivities -104507000.00
netBorrowings 4916000.00
totalCashFromFinancingActivities -11482000.00
changeToOperatingActivities 24972000.00
netIncome -6724000.00
changeInCash -10654000.00
beginPeriodCashFlow 155462000.00
endPeriodCashFlow 144808000.00
totalCashFromOperatingActivities 105516000.00
depreciation 4130000.00
otherCashflowsFromInvestingActivities -211371000.00
dividendsPaid 13618000.00
changeToAccountReceivables 30052000.00
otherCashflowsFromFinancingActivities 2136000.00
changeToNetincome 48220000.00
capitalExpenditures 836000
changeInWorkingCapital 57901000.00
stockBasedCompensation 11170000.00
otherNonCashItems 32718000.00
freeCashFlow 106352000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -84906000.00
changeToLiabilities 9734000.00
totalCashflowsFromInvestingActivities -87859000.00
netBorrowings -32854000.00
totalCashFromFinancingActivities -42339000.00
changeToOperatingActivities 8229000.00
netIncome 22221000.00
changeInCash -45796000.00
beginPeriodCashFlow 201258000.00
endPeriodCashFlow 155462000.00
totalCashFromOperatingActivities 84690000.00
depreciation 1574000.00
otherCashflowsFromInvestingActivities -106028000.00
dividendsPaid 7463000.00
changeToAccountReceivables 6366000.00
otherCashflowsFromFinancingActivities 40455000.00
changeToNetincome 43815000.00
capitalExpenditures 2953000
changeInWorkingCapital 17090000.00
stockBasedCompensation 12022000.00
otherNonCashItems 20341000.00
freeCashFlow 81737000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -21122000.00
changeToLiabilities -4410000.00
totalCashflowsFromInvestingActivities -22412000.00
netBorrowings -172654000.00
totalCashFromFinancingActivities -229954000.00
changeToOperatingActivities -225766000.00
netIncome -39091000.00
changeInCash 14281000.00
beginPeriodCashFlow 186977000.00
endPeriodCashFlow 201258000.00
totalCashFromOperatingActivities 266933000.00
depreciation 1735000.00
otherCashflowsFromInvestingActivities -21122000.00
dividendsPaid 55965000.00
changeToAccountReceivables 457239000.00
otherCashflowsFromFinancingActivities 411000.00
changeToNetincome 58428000.00
capitalExpenditures 1290000
changeInWorkingCapital 227063000.00
stockBasedCompensation 30897000.00
otherNonCashItems 49640000.00
freeCashFlow 265643000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments 35423000.00
changeToLiabilities -5324000.00
totalCashflowsFromInvestingActivities 35423000.00
netBorrowings 116734000.00
totalCashFromFinancingActivities -39094000.00
changeToOperatingActivities 20827000.00
netIncome 258121000.00
changeInCash -106898000.00
beginPeriodCashFlow 293875000.00
endPeriodCashFlow 186977000.00
totalCashFromOperatingActivities -103421000.00
depreciation 1745000.00
otherCashflowsFromInvestingActivities 18010000.00
dividendsPaid 617000.00
changeToAccountReceivables -501761000.00
salePurchaseOfStock -156952000.00
otherCashflowsFromFinancingActivities 169891000.00
changeToNetincome 163567000.00
capitalExpenditures 858000
changeInWorkingCapital -486258000.00
stockBasedCompensation 20078000.00
otherNonCashItems 10015000.00
freeCashFlow -104279000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments 47657000.00
changeToLiabilities 2285000.00
totalCashflowsFromInvestingActivities 47657000.00
netBorrowings 529000.00
totalCashFromFinancingActivities 2569000.00
changeToOperatingActivities 33796000.00
netIncome 14695000.00
changeInCash 161635000.00
beginPeriodCashFlow 132240000.00
endPeriodCashFlow 293875000.00
totalCashFromOperatingActivities 111409000.00
depreciation 1773000.00
otherCashflowsFromInvestingActivities -18271000.00
dividendsPaid 617000.00
changeToAccountReceivables 35396000.00
otherCashflowsFromFinancingActivities 2570000.00
changeToNetincome 28187000.00
capitalExpenditures 797000
changeInWorkingCapital 71477000.00
stockBasedCompensation 17972000.00
otherNonCashItems -1812000.00
freeCashFlow 110612000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -20894000.00
changeToLiabilities 2241000.00
totalCashflowsFromInvestingActivities -20894000.00
netBorrowings -8909000.00
totalCashFromFinancingActivities -9976000.00
changeToOperatingActivities 131141000.00
netIncome -65113000.00
changeInCash -15120000.00
beginPeriodCashFlow 147360000.00
endPeriodCashFlow 132240000.00
totalCashFromOperatingActivities 15750000.00
depreciation 1804000.00
otherCashflowsFromInvestingActivities -66725000.00
dividendsPaid 11613000.00
changeToAccountReceivables -29322000.00
otherCashflowsFromFinancingActivities -309000.00
changeToNetincome -67191000.00
capitalExpenditures 590000
changeInWorkingCapital 104060000.00
stockBasedCompensation 17641000.00
otherNonCashItems -23111000.00
freeCashFlow 15160000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -46421000.00
changeToLiabilities 1569000.00
totalCashflowsFromInvestingActivities -46815000.00
netBorrowings -25012000.00
totalCashFromFinancingActivities -36209000.00
changeToOperatingActivities -191573000.00
netIncome -53025000.00
changeInCash -98079000.00
beginPeriodCashFlow 245439000.00
endPeriodCashFlow 147360000.00
totalCashFromOperatingActivities -15055000.00
depreciation 1802000.00
otherCashflowsFromInvestingActivities -46421000.00
dividendsPaid 11613000.00
changeToAccountReceivables 171613000.00
otherCashflowsFromFinancingActivities 2404000.00
changeToNetincome 28474000.00
capitalExpenditures 394000
changeInWorkingCapital -18391000.00
stockBasedCompensation 24729000.00
otherNonCashItems 41025000.00
freeCashFlow -15449000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments 93893000.00
changeToLiabilities -2593000.00
totalCashflowsFromInvestingActivities 93893000.00
netBorrowings -1577000.00
totalCashFromFinancingActivities -5159000.00
changeToOperatingActivities 124730000.00
netIncome 38569000.00
changeInCash 113671000.00
beginPeriodCashFlow 131768000.00
endPeriodCashFlow 245439000.00
totalCashFromOperatingActivities 24937000.00
depreciation -6499000.00
otherCashflowsFromInvestingActivities -12885000.00
dividendsPaid 623000.00
changeToAccountReceivables -180583000.00
otherCashflowsFromFinancingActivities 464000.00
changeToNetincome 41782000.00
capitalExpenditures 348000
changeInWorkingCapital -58446000.00
stockBasedCompensation 21235000.00
otherNonCashItems 9668000.00
freeCashFlow 24589000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments -98502000.00
changeToLiabilities -2917000.00
totalCashflowsFromInvestingActivities -108713000.00
netBorrowings -1916000.00
totalCashFromFinancingActivities -93845000.00
changeToOperatingActivities 126089000.00
netIncome -36001000.00
changeInCash -48382000.00
beginPeriodCashFlow 180150000.00
endPeriodCashFlow 131768000.00
totalCashFromOperatingActivities 143965000.00
depreciation 4842000.00
otherCashflowsFromInvestingActivities -107126000.00
dividendsPaid 6631000.00
changeToAccountReceivables 16533000.00
otherCashflowsFromFinancingActivities -65492000.00
changeToNetincome 24558000.00
capitalExpenditures 867000
changeInWorkingCapital 81994000.00
stockBasedCompensation 31952000.00
otherNonCashItems 65026000.00
freeCashFlow 143098000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
investments -37438000.00
changeToLiabilities 2540000.00
totalCashflowsFromInvestingActivities -10211000.00
netBorrowings -8672000.00
totalCashFromFinancingActivities -15172000.00
changeToOperatingActivities 17671000.00
netIncome -13972000.00
changeInCash 26137000.00
beginPeriodCashFlow 154013000.00
endPeriodCashFlow 180150000.00
totalCashFromOperatingActivities 78747000.00
depreciation 5012000.00
otherCashflowsFromInvestingActivities -9491000.00
dividendsPaid 7621000.00
changeToInventory 0.00
changeToAccountReceivables 22098000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17449000.00
changeToNetincome 40051000.00
capitalExpenditures 433000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -24072000.00
stockBasedCompensation 37095000.00
otherNonCashItems 66375000.00
freeCashFlow 78314000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments 27227000.00
changeToLiabilities 2371000.00
totalCashflowsFromInvestingActivities 27227000.00
netBorrowings -141068000.00
totalCashFromFinancingActivities -161420000.00
changeToOperatingActivities -85124000.00
netIncome -8981000.00
changeInCash -169871000.00
beginPeriodCashFlow 323884000.00
endPeriodCashFlow 154013000.00
totalCashFromOperatingActivities -35678000.00
depreciation 5094000.00
otherCashflowsFromInvestingActivities 27514000.00
dividendsPaid 4703000.00
changeToInventory 0.00
changeToAccountReceivables 9400000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15649000.00
changeToNetincome 39862000.00
capitalExpenditures 287000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -83849000.00
stockBasedCompensation 37223000.00
otherNonCashItems 12771000.00
freeCashFlow -35965000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
investments -11000000.00
changeToLiabilities 166000000.00
totalCashflowsFromInvestingActivities -18000000.00
netBorrowings -143000000.00
totalCashFromFinancingActivities 1574000.00
changeToOperatingActivities 36414000.00
netIncome 7019000.00
changeInCash 128843000.00
beginPeriodCashFlow 195041000.00
endPeriodCashFlow 323884000.00
totalCashFromOperatingActivities 40415000.00
depreciation 2599000.00
otherCashflowsFromInvestingActivities 140000000.00
dividendsPaid 3836000.00
changeToInventory -48000000.00
changeToAccountReceivables -43319000.00
salePurchaseOfStock 276000.00
otherCashflowsFromFinancingActivities -15186000.00
changeToNetincome -536000000.00
capitalExpenditures 2234000
changeReceivables -170000000.00
cashFlowsOtherOperating 581000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -73000000.00
changeInWorkingCapital -19031000.00
stockBasedCompensation 19282000.00
otherNonCashItems 18606000.00
freeCashFlow 38181000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments -8000000.00
changeToLiabilities 34000000.00
totalCashflowsFromInvestingActivities -146000000.00
netBorrowings -122000000.00
totalCashFromFinancingActivities 126534000.00
changeToOperatingActivities -80921000.00
netIncome -35303000.00
changeInCash 11073000.00
beginPeriodCashFlow 183968000.00
endPeriodCashFlow 195041000.00
totalCashFromOperatingActivities -60671000.00
depreciation 2543000.00
otherCashflowsFromInvestingActivities 8000000.00
dividendsPaid 3829000.00
changeToInventory -22000000.00
changeToAccountReceivables 19650000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 148035000.00
changeToNetincome 30000000.00
capitalExpenditures 1236000
changeReceivables 68000000.00
cashFlowsOtherOperating 274000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 224000000.00
changeInWorkingCapital 52157000.00
stockBasedCompensation 22311000.00
otherNonCashItems -100691000.00
freeCashFlow -61907000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments -11000000.00
changeToLiabilities -7000000.00
totalCashflowsFromInvestingActivities -334000000.00
netBorrowings 203000000.00
totalCashFromFinancingActivities -343251000.00
netIncome -33364000.00
changeInCash -425272000.00
beginPeriodCashFlow 609240000.00
endPeriodCashFlow 183968000.00
totalCashFromOperatingActivities 48513000.00
depreciation 2794000.00
otherCashflowsFromInvestingActivities 47000000.00
dividendsPaid 3823000.00
changeToInventory -20000000.00
changeToAccountReceivables 8631000.00
otherCashflowsFromFinancingActivities 237800000.00
changeToNetincome 19000000.00
capitalExpenditures 1155000
changeReceivables 64000000.00
cashFlowsOtherOperating 77000000.00
cashAndCashEquivalentsChanges 39000000.00
changeInWorkingCapital 55403000.00
stockBasedCompensation 23366000.00
otherNonCashItems 4124000.00
freeCashFlow 47358000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
investments -10000000.00
changeToLiabilities -103000000.00
totalCashflowsFromInvestingActivities -205000000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities 50065000.00
netIncome 12746000.00
changeInCash 139727000.00
beginPeriodCashFlow 469513000.00
endPeriodCashFlow 609240000.00
totalCashFromOperatingActivities 159939000.00
depreciation 2372000.00
otherCashflowsFromInvestingActivities 32000000.00
dividendsPaid 13354000.00
changeToInventory 2000000.00
changeToAccountReceivables 315488000.00
salePurchaseOfStock -276000.00
otherCashflowsFromFinancingActivities 3507000.00
changeToNetincome -63000000.00
capitalExpenditures 1205000
changeReceivables 75000000.00
cashFlowsOtherOperating 62000000.00
cashAndCashEquivalentsChanges -210000000.00
changeInWorkingCapital 144996000.00
stockBasedCompensation 22171000.00
otherNonCashItems -24503000.00
freeCashFlow 158734000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments 16000000.00
changeToLiabilities -314000000.00
totalCashflowsFromInvestingActivities -85000000.00
netBorrowings -673000000.00
totalCashFromFinancingActivities 10329000.00
netIncome 96941000.00
changeInCash 151596000.00
beginPeriodCashFlow 317917000.00
endPeriodCashFlow 469513000.00
totalCashFromOperatingActivities 73168000.00
depreciation 2641000.00
otherCashflowsFromInvestingActivities 29000000.00
dividendsPaid 3716000.00
changeToInventory -35000000.00
changeToAccountReceivables -276610000.00
otherCashflowsFromFinancingActivities 14242000.00
changeToNetincome 322000000.00
capitalExpenditures 1133000
changeReceivables -135000000.00
cashFlowsOtherOperating 287000000.00
cashAndCashEquivalentsChanges -602000000.00
changeInWorkingCapital -342560000.00
stockBasedCompensation 20473000.00
otherNonCashItems -4696000.00
freeCashFlow 72035000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments 964000000.00
changeToLiabilities 445000000.00
totalCashflowsFromInvestingActivities 703000000.00
netBorrowings -109000000.00
totalCashFromFinancingActivities 449854000.00
netIncome 15918000.00
changeInCash 42052000.00
beginPeriodCashFlow 275865000.00
endPeriodCashFlow 317917000.00
totalCashFromOperatingActivities -287475000.00
depreciation 2237000.00
otherCashflowsFromInvestingActivities 54000000.00
dividendsPaid 3704000.00
changeToInventory -22000000.00
changeToAccountReceivables 3273000.00
otherCashflowsFromFinancingActivities 675992000.00
changeToNetincome -279000000.00
capitalExpenditures 565000
changeReceivables -8000000.00
cashFlowsOtherOperating 164000000.00
cashAndCashEquivalentsChanges 920000000.00
changeInWorkingCapital -177040000.00
stockBasedCompensation 22258000.00
otherNonCashItems -151037000.00
freeCashFlow -288040000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
investments -46000000.00
changeToLiabilities 45000000.00
totalCashflowsFromInvestingActivities -441000000.00
netBorrowings 404000000.00
totalCashFromFinancingActivities 105357000.00
netIncome 35696000.00
changeInCash -75945000.00
beginPeriodCashFlow 351810000.00
endPeriodCashFlow 275865000.00
totalCashFromOperatingActivities -61629000.00
depreciation 1244000.00
otherCashflowsFromInvestingActivities 43000000.00
dividendsPaid 3703000.00
changeToInventory -42000000.00
changeToAccountReceivables -20801000.00
otherCashflowsFromFinancingActivities 109060000.00
changeToNetincome 59000000.00
capitalExpenditures 1957000
changeReceivables 20000000.00
cashFlowsOtherOperating 17000000.00
cashAndCashEquivalentsChanges 79000000.00
changeInWorkingCapital -26874000.00
stockBasedCompensation 22960000.00
otherNonCashItems -96252000.00
freeCashFlow -63586000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
investments -20000000.00
changeToLiabilities -236000000.00
totalCashflowsFromInvestingActivities -343000000.00
netBorrowings -80000000.00
totalCashFromFinancingActivities -23811000.00
netIncome 5817000.00
changeInCash 21997000.00
beginPeriodCashFlow 329813000.00
endPeriodCashFlow 351810000.00
totalCashFromOperatingActivities -7742000.00
depreciation 4212000.00
otherCashflowsFromInvestingActivities 19000000.00
dividendsPaid 1849000.00
changeToInventory 6000000.00
changeToAccountReceivables 116319000.00
otherCashflowsFromFinancingActivities 145357000.00
changeToNetincome 15000000.00
capitalExpenditures 1335000
changeReceivables 67000000.00
cashFlowsOtherOperating 343000000.00
cashAndCashEquivalentsChanges -196000000.00
changeInWorkingCapital -48542000.00
stockBasedCompensation 18478000.00
otherNonCashItems 1684000.00
freeCashFlow -9077000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalCashFromFinancingActivities 256274000.00
netIncome 2721000.00
changeInCash -100657000.00
beginPeriodCashFlow 430470000.00
endPeriodCashFlow 329813000.00
totalCashFromOperatingActivities -370705000.00
depreciation 4935000.00
changeToAccountReceivables -151837000.00
otherCashflowsFromFinancingActivities 257203000.00
capitalExpenditures 1249000
changeInWorkingCapital -367658000.00
stockBasedCompensation 18906000.00
otherNonCashItems -807000.00
freeCashFlow -371954000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
investments -208000000.00
changeToLiabilities 76000000.00
totalCashflowsFromInvestingActivities -433000000.00
netBorrowings 108000000.00
totalCashFromFinancingActivities 726000.00
netIncome 31533000.00
changeInCash 62309000.00
beginPeriodCashFlow 368161000.00
endPeriodCashFlow 430470000.00
totalCashFromOperatingActivities 67535000.00
depreciation 7965000.00
otherCashflowsFromInvestingActivities 187000000.00
dividendsPaid 83000000.00
changeToInventory -14000000.00
changeToAccountReceivables -383000.00
otherCashflowsFromFinancingActivities 1646000.00
changeToNetincome 165000000.00
capitalExpenditures 1315000
changeReceivables -34000000.00
cashFlowsOtherOperating 91000000.00
cashAndCashEquivalentsChanges -11000000.00
changeInWorkingCapital 10236000.00
stockBasedCompensation 18298000.00
otherNonCashItems -8095000.00
freeCashFlow 66220000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
investments -359000000.00
changeToLiabilities 69000000.00
totalCashflowsFromInvestingActivities -496000000.00
netBorrowings 338000000.00
totalCashFromFinancingActivities 120684000.00
netIncome -193501000.00
changeInCash 139435000.00
beginPeriodCashFlow 228726000.00
endPeriodCashFlow 368161000.00
totalCashFromOperatingActivities 29270000.00
depreciation 3580000.00
otherCashflowsFromInvestingActivities 244000000.00
dividendsPaid 82000000.00
changeToInventory -18000000.00
changeToAccountReceivables 28869000.00
otherCashflowsFromFinancingActivities 120684000.00
changeToNetincome -17000000.00
capitalExpenditures 4913000
changeReceivables 26000000.00
cashFlowsOtherOperating 51000000.00
cashAndCashEquivalentsChanges -19000000.00
changeInWorkingCapital 197888000.00
stockBasedCompensation 19471000.00
otherNonCashItems -6077000.00
freeCashFlow 24357000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
investments -264000000.00
changeToLiabilities -179000000.00
totalCashflowsFromInvestingActivities -451000000.00
netBorrowings 378000000.00
totalCashFromFinancingActivities -4021000.00
netIncome -156740000.00
changeInCash -25344000.00
beginPeriodCashFlow 254070000.00
endPeriodCashFlow 228726000.00
totalCashFromOperatingActivities -7562000.00
depreciation 3402000.00
otherCashflowsFromInvestingActivities 198000000.00
dividendsPaid 78000000.00
changeToInventory 11000000.00
changeToAccountReceivables 49274000.00
otherCashflowsFromFinancingActivities -4021000.00
changeToNetincome -17000000.00
capitalExpenditures 1331000
cashFlowsOtherOperating 138000000.00
cashAndCashEquivalentsChanges -90000000.00
changeInWorkingCapital 110522000.00
stockBasedCompensation 18542000.00
otherNonCashItems 1181000.00
freeCashFlow -8893000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
investments -257000000.00
changeToLiabilities 125000000.00
totalCashflowsFromInvestingActivities -314000000.00
netBorrowings 265000000.00
totalCashFromFinancingActivities -98184000.00
netIncome -126976000.00
changeInCash -57275000.00
beginPeriodCashFlow 311345000.00
endPeriodCashFlow 254070000.00
totalCashFromOperatingActivities 30080000.00
depreciation 3196000.00
otherCashflowsFromInvestingActivities 245000000.00
dividendsPaid 7106000.00
changeToInventory -18000000.00
changeToAccountReceivables -41869000.00
otherCashflowsFromFinancingActivities -91078000.00
changeToNetincome 55000000.00
capitalExpenditures 7683000
changeReceivables -4000000.00
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges 122000000.00
changeInWorkingCapital 16113000.00
stockBasedCompensation 26049000.00
otherNonCashItems 101201000.00
freeCashFlow 22397000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
investments -265000000.00
changeToLiabilities 73000000.00
totalCashflowsFromInvestingActivities -343000000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -205281000.00
netIncome 64645000.00
changeInCash 31988000.00
beginPeriodCashFlow 279357000.00
endPeriodCashFlow 311345000.00
totalCashFromOperatingActivities 243934000.00
depreciation 2986000.00
otherCashflowsFromInvestingActivities 179000000.00
dividendsPaid 24808000.00
changeToAccountReceivables -10772000.00
otherCashflowsFromFinancingActivities -180473000.00
changeToNetincome -50000000.00
capitalExpenditures 4432000
changeReceivables 40000000.00
cashFlowsOtherOperating 276000000.00
cashAndCashEquivalentsChanges -1000000.00
changeInWorkingCapital -82922000.00
stockBasedCompensation 27547000.00
otherNonCashItems 224486000.00
freeCashFlow 239502000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
investments -349000000.00
changeToLiabilities -50000000.00
totalCashflowsFromInvestingActivities -214000000.00
netBorrowings 134000000.00
totalCashFromFinancingActivities -11402000.00
netIncome 64854000.00
changeInCash -3854000.00
beginPeriodCashFlow 283211000.00
endPeriodCashFlow 279357000.00
totalCashFromOperatingActivities 18997000.00
depreciation 3000000.00
otherCashflowsFromInvestingActivities 377000000.00
dividendsPaid 38764000.00
changeToInventory -29000000.00
changeToAccountReceivables 33322000.00
otherCashflowsFromFinancingActivities 27362000.00
changeToNetincome 13000000.00
capitalExpenditures 11371000
changeReceivables 119000000.00
cashFlowsOtherOperating 16000000.00
cashAndCashEquivalentsChanges 24000000.00
changeInWorkingCapital 12491000.00
stockBasedCompensation 30247000.00
otherNonCashItems -169652000.00
freeCashFlow 7626000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
investments -400000000.00
changeToLiabilities -157000000.00
totalCashflowsFromInvestingActivities 211000000.00
netBorrowings -451000000.00
totalCashFromFinancingActivities -96175000.00
netIncome 164790000.00
changeInCash 32608000.00
beginPeriodCashFlow 250603000.00
endPeriodCashFlow 283211000.00
totalCashFromOperatingActivities 149268000.00
depreciation 2149000.00
otherCashflowsFromInvestingActivities 963000000.00
dividendsPaid 82774000.00
changeToInventory 31000000.00
changeToAccountReceivables 365800000.00
salePurchaseOfStock 14000000.00
otherCashflowsFromFinancingActivities -13401000.00
changeToNetincome -425000000.00
capitalExpenditures 20315000
changeReceivables 33000000.00
cashFlowsOtherOperating 600000000.00
cashAndCashEquivalentsChanges -106000000.00
changeInWorkingCapital 102711000.00
stockBasedCompensation 28796000.00
otherNonCashItems -169192000.00
freeCashFlow 128953000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments -323000000.00
changeToLiabilities 99000000.00
totalCashflowsFromInvestingActivities -460000000.00
netBorrowings 394000000.00
totalCashFromFinancingActivities -210452000.00
netIncome 279554000.00
changeInCash -116593000.00
beginPeriodCashFlow 367196000.00
endPeriodCashFlow 250603000.00
totalCashFromOperatingActivities 134589000.00
depreciation 1752000.00
otherCashflowsFromInvestingActivities 177000000.00
dividendsPaid 34439000.00
changeToInventory -28000000.00
changeToAccountReceivables -407578000.00
salePurchaseOfStock 23000000.00
otherCashflowsFromFinancingActivities -176013000.00
changeToNetincome 168000000.00
capitalExpenditures 7824000
changeReceivables -144000000.00
cashFlowsOtherOperating -42000000.00
cashAndCashEquivalentsChanges 55000000.00
changeInWorkingCapital -211533000.00
stockBasedCompensation 30130000.00
otherNonCashItems -8596000.00
freeCashFlow 126765000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
totalCashFromFinancingActivities -120054000.00
netIncome 112814000.00
changeInCash 30271000.00
beginPeriodCashFlow 336925000.00
endPeriodCashFlow 367196000.00
totalCashFromOperatingActivities 172158000.00
depreciation 1607000.00
dividendsPaid 29224000.00
changeToAccountReceivables -541000.00
otherCashflowsFromFinancingActivities -90830000.00
capitalExpenditures 0
changeInWorkingCapital 12357000.00
stockBasedCompensation 28728000.00
otherNonCashItems -13961000.00
freeCashFlow 172158000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
totalCashFromFinancingActivities -4434000.00
netIncome 153204000.00
changeInCash 25744000.00
beginPeriodCashFlow 311181000.00
endPeriodCashFlow 336925000.00
totalCashFromOperatingActivities 37533000.00
depreciation 1803000.00
dividendsPaid 39262000.00
changeToAccountReceivables 32288000.00
otherCashflowsFromFinancingActivities 34828000.00
capitalExpenditures 0
changeInWorkingCapital 161990000.00
stockBasedCompensation 28739000.00
otherNonCashItems -324019000.00
freeCashFlow 37533000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
investments -22000000.00
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -295000000.00
netBorrowings 175000000.00
totalCashFromFinancingActivities -451536000.00
netIncome 165740000.00
changeInCash 121207000.00
beginPeriodCashFlow 189974000.00
endPeriodCashFlow 311181000.00
totalCashFromOperatingActivities 606103000.00
depreciation 1828000.00
otherCashflowsFromInvestingActivities 16000000.00
dividendsPaid 190210000.00
changeToInventory 70000000.00
changeToAccountReceivables 878093000.00
salePurchaseOfStock 22000000.00
otherCashflowsFromFinancingActivities -261326000.00
changeToNetincome -93000000.00
capitalExpenditures 289000000
changeReceivables -56000000.00
cashFlowsOtherOperating 106000000.00
cashAndCashEquivalentsChanges -26000000.00
changeInWorkingCapital 577431000.00
stockBasedCompensation 27130000.00
otherNonCashItems -187376000.00
freeCashFlow 606103000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
totalCashFromFinancingActivities -293440000.00
netIncome 785223000.00
changeInCash -93267000.00
beginPeriodCashFlow 283241000.00
endPeriodCashFlow 189974000.00
totalCashFromOperatingActivities 186099000.00
depreciation 1907000.00
dividendsPaid 39946000.00
changeToAccountReceivables -879407000.00
otherCashflowsFromFinancingActivities -253192000.00
capitalExpenditures 2864000
changeInWorkingCapital -194816000.00
stockBasedCompensation 34406000.00
otherNonCashItems -481528000.00
freeCashFlow 188963000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalCashFromFinancingActivities -156776000.00
netIncome 145637000.00
changeInCash 41060000.00
beginPeriodCashFlow 242181000.00
endPeriodCashFlow 283241000.00
totalCashFromOperatingActivities 215814000.00
depreciation 2022000.00
dividendsPaid 21054000.00
changeToAccountReceivables -24560000.00
otherCashflowsFromFinancingActivities -134534000.00
capitalExpenditures 1338000
changeInWorkingCapital 17025000.00
stockBasedCompensation 36389000.00
otherNonCashItems 4022000.00
freeCashFlow 214476000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalCashFromFinancingActivities -60482000.00
netIncome 93177000.00
changeInCash 17109000.00
beginPeriodCashFlow 225072000.00
endPeriodCashFlow 242181000.00
totalCashFromOperatingActivities 75757000.00
depreciation 2002000.00
dividendsPaid 41991000.00
changeToAccountReceivables 72970000.00
otherCashflowsFromFinancingActivities -17303000.00
capitalExpenditures 724000
changeInWorkingCapital -72495000.00
stockBasedCompensation 40319000.00
otherNonCashItems 4021000.00
freeCashFlow 75033000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
totalCashFromFinancingActivities -516691000.00
netIncome 231788000.00
changeInCash 62587000.00
beginPeriodCashFlow 162485000.00
endPeriodCashFlow 225072000.00
totalCashFromOperatingActivities 581249000.00
depreciation 2320000.00
dividendsPaid 110918000.00
changeToAccountReceivables 480359000.00
otherCashflowsFromFinancingActivities -404585000.00
capitalExpenditures 802000
changeInWorkingCapital 301800000.00
stockBasedCompensation 22718000.00
otherNonCashItems 4021000.00
freeCashFlow 580447000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalCashFromFinancingActivities 171877000.00
netIncome 257852000.00
changeInCash -22848000.00
beginPeriodCashFlow 185333000.00
endPeriodCashFlow 162485000.00
totalCashFromOperatingActivities -193053000.00
depreciation 2277000.00
dividendsPaid 17237000.00
otherCashflowsFromFinancingActivities 190301000.00
capitalExpenditures 1768000
changeInWorkingCapital -718041000.00
stockBasedCompensation 86006000.00
otherNonCashItems 151253000.00
freeCashFlow -194821000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-05
currency_symbol USD
totalCashFromFinancingActivities 131721000.00
netIncome -289141000.00
changeInCash 14126000.00
beginPeriodCashFlow 171207000.00
endPeriodCashFlow 185333000.00
totalCashFromOperatingActivities -117808000.00
depreciation 2406000.00
dividendsPaid 19844000.00
otherCashflowsFromFinancingActivities 152752000.00
capitalExpenditures 168000
changeInWorkingCapital -261948000.00
stockBasedCompensation -16219000.00
otherNonCashItems 430941000.00
freeCashFlow -117976000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
totalCashFromFinancingActivities 20751000.00
netIncome -308782000.00
changeInCash 21540000.00
beginPeriodCashFlow 149667000.00
endPeriodCashFlow 171207000.00
totalCashFromOperatingActivities 1577000.00
depreciation 2321000.00
dividendsPaid 13997000.00
otherCashflowsFromFinancingActivities 411261000.00
capitalExpenditures 0
changeInWorkingCapital -116095000.00
stockBasedCompensation -16267000.00
otherNonCashItems 430950000.00
freeCashFlow 1577000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-02
currency_symbol USD
totalCashFromFinancingActivities 33100000.00
netIncome -283935000.00
changeInCash 656000.00
beginPeriodCashFlow 149011000.00
endPeriodCashFlow 149667000.00
totalCashFromOperatingActivities -31893000.00
depreciation 2358000.00
dividendsPaid 5592000.00
otherCashflowsFromFinancingActivities 40791000.00
capitalExpenditures 312000
changeInWorkingCapital -177764000.00
stockBasedCompensation 17808000.00
otherNonCashItems 398416000.00
freeCashFlow -32205000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalCashFromFinancingActivities -27163000.00
netIncome -394738000.00
changeInCash -21860000.00
beginPeriodCashFlow 170871000.00
endPeriodCashFlow 149011000.00
totalCashFromOperatingActivities 6670000.00
depreciation 2423000.00
dividendsPaid 9213000.00
otherCashflowsFromFinancingActivities 226947000.00
capitalExpenditures 581000
changeInWorkingCapital -36028000.00
stockBasedCompensation 128916000.00
otherNonCashItems 289172000.00
freeCashFlow 6089000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
totalCashFromFinancingActivities -4859000.00
netIncome -366297000.00
changeInCash 2674000.00
beginPeriodCashFlow 168197000.00
endPeriodCashFlow 170871000.00
totalCashFromOperatingActivities 8820000.00
depreciation 2389000.00
dividendsPaid 13676000.00
otherCashflowsFromFinancingActivities 10894000.00
capitalExpenditures 694000
changeInWorkingCapital -85397000.00
stockBasedCompensation 32855000.00
otherNonCashItems 405372000.00
freeCashFlow 8126000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
totalCashFromFinancingActivities -20124000.00
netIncome -352026000.00
changeInCash 10628000.00
beginPeriodCashFlow 157569000.00
endPeriodCashFlow 168197000.00
totalCashFromOperatingActivities 27855000.00
depreciation 2390000.00
dividendsPaid 12595000.00
otherCashflowsFromFinancingActivities -4576000.00
capitalExpenditures 1746000
changeInWorkingCapital -62505000.00
stockBasedCompensation 34217000.00
otherNonCashItems 400900000.00
freeCashFlow 29601000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
totalCashFromFinancingActivities -281730000.00
netIncome -357744000.00
changeInCash 39992000.00
beginPeriodCashFlow 117577000.00
endPeriodCashFlow 157569000.00
totalCashFromOperatingActivities 325097000.00
depreciation 2474000.00
dividendsPaid 68616000.00
otherCashflowsFromFinancingActivities -211239000.00
capitalExpenditures 2834000
changeInWorkingCapital 236521000.00
stockBasedCompensation 33498000.00
otherNonCashItems 405855000.00
freeCashFlow 322263000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalCashFromFinancingActivities -47237000.00
netIncome -62817000.00
changeInCash -9925000.00
beginPeriodCashFlow 127502000.00
endPeriodCashFlow 117577000.00
totalCashFromOperatingActivities 33957000.00
depreciation 2189000.00
dividendsPaid 120241000.00
otherCashflowsFromFinancingActivities 74879000.00
capitalExpenditures 64000
changeInWorkingCapital -337708000.00
stockBasedCompensation 128737000.00
otherNonCashItems 286537000.00
freeCashFlow 33893000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashFromFinancingActivities -38078000.00
netIncome -377828000.00
changeInCash 6297000.00
beginPeriodCashFlow 121205000.00
endPeriodCashFlow 127502000.00
totalCashFromOperatingActivities 45631000.00
depreciation 2322000.00
dividendsPaid 9900000.00
otherCashflowsFromFinancingActivities -26303000.00
capitalExpenditures 285000
changeInWorkingCapital -31869000.00
stockBasedCompensation 27393000.00
otherNonCashItems 417091000.00
freeCashFlow 45346000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalCashFromFinancingActivities -65149000.00
netIncome -361560000.00
changeInCash 1478000.00
beginPeriodCashFlow 119727000.00
endPeriodCashFlow 121205000.00
totalCashFromOperatingActivities 66854000.00
depreciation 2286000.00
dividendsPaid 14965000.00
otherCashflowsFromFinancingActivities -44908000.00
capitalExpenditures 1000
changeInWorkingCapital -14872000.00
stockBasedCompensation 28538000.00
otherNonCashItems 411600000.00
freeCashFlow 66855000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalCashFromFinancingActivities -350973000.00
netIncome -396749000.00
changeInCash 45995000.00
beginPeriodCashFlow 73732000.00
endPeriodCashFlow 119727000.00
totalCashFromOperatingActivities 397231000.00
depreciation 2285000.00
dividendsPaid 169415000.00
otherCashflowsFromFinancingActivities -179683000.00
capitalExpenditures 1000
changeInWorkingCapital 335649000.00
stockBasedCompensation 30835000.00
otherNonCashItems 424994000.00
freeCashFlow 397230000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalCashFromFinancingActivities -119342000.00
netIncome -145038000.00
changeInCash -110757000.00
beginPeriodCashFlow 184489000.00
endPeriodCashFlow 73732000.00
totalCashFromOperatingActivities 10690000.00
depreciation 2269000.00
dividendsPaid 128007000.00
otherCashflowsFromFinancingActivities 90529000.00
capitalExpenditures 0
changeInWorkingCapital -360350000.00
stockBasedCompensation 122461000.00
otherNonCashItems 338593000.00
freeCashFlow 10690000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalCashFromFinancingActivities 19219000.00
netIncome -389918000.00
changeInCash 49947000.00
beginPeriodCashFlow 134542000.00
endPeriodCashFlow 184489000.00
totalCashFromOperatingActivities 30249000.00
depreciation 2264000.00
dividendsPaid 120852000.00
otherCashflowsFromFinancingActivities 141946000.00
capitalExpenditures 330000
changeInWorkingCapital -8895000.00
stockBasedCompensation 309891000.00
otherNonCashItems 143183000.00
freeCashFlow 29919000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
totalCashFromFinancingActivities -30073000.00
netIncome -420243000.00
changeInCash 13694000.00
beginPeriodCashFlow 120848000.00
endPeriodCashFlow 134542000.00
totalCashFromOperatingActivities 47408000.00
depreciation 2117000.00
dividendsPaid 9866000.00
otherCashflowsFromFinancingActivities -15370000.00
capitalExpenditures 379000
changeInWorkingCapital 12271000.00
stockBasedCompensation 331930000.00
otherNonCashItems 119241000.00
freeCashFlow 47029000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-04
currency_symbol USD
totalCashFromFinancingActivities -125251000.00
netIncome -415978000.00
changeInCash 39445000.00
beginPeriodCashFlow 81403000.00
endPeriodCashFlow 120848000.00
totalCashFromOperatingActivities 168095000.00
depreciation 1891000.00
dividendsPaid 120189000.00
otherCashflowsFromFinancingActivities -3187000.00
capitalExpenditures 414000
changeInWorkingCapital 135781000.00
stockBasedCompensation 25933000.00
otherNonCashItems 421519000.00
freeCashFlow 167681000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-12
currency_symbol USD
totalCashFromFinancingActivities -50973000.00
netIncome -112233000.00
changeInCash -73211000.00
beginPeriodCashFlow 154614000.00
endPeriodCashFlow 81403000.00
totalCashFromOperatingActivities -22065000.00
depreciation 1821000.00
dividendsPaid 1853000.00
changeToInventory 47496000.00
changeToAccountReceivables -954793000.00
otherCashflowsFromFinancingActivities -47245000.00
capitalExpenditures 4337000
changeInWorkingCapital 27308000.00
stockBasedCompensation 102025000.00
otherNonCashItems -67013000.00
freeCashFlow -26402000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-05
currency_symbol USD
totalCashFromFinancingActivities -51727000.00
netIncome -69444000.00
changeInCash 17574000.00
beginPeriodCashFlow 137040000.00
endPeriodCashFlow 154614000.00
totalCashFromOperatingActivities 69504000.00
depreciation 1790000.00
dividendsPaid 8156000.00
otherCashflowsFromFinancingActivities -43571000.00
capitalExpenditures 3982000
changeInWorkingCapital -1201000.00
stockBasedCompensation 50377000.00
otherNonCashItems 82462000.00
freeCashFlow 65522000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalCashFromFinancingActivities -53939000.00
netIncome -60801000.00
changeInCash 22329000.00
beginPeriodCashFlow 114711000.00
endPeriodCashFlow 137040000.00
totalCashFromOperatingActivities 82265000.00
depreciation -1191000.00
otherCashflowsFromFinancingActivities -53939000.00
capitalExpenditures 1666000
changeInWorkingCapital 3418000.00
stockBasedCompensation 52056000.00
otherNonCashItems 92170000.00
freeCashFlow 80599000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalCashFromFinancingActivities -1091652000.00
netIncome -268118000.00
changeInCash -499448000.00
beginPeriodCashFlow 614159000.00
endPeriodCashFlow 114711000.00
totalCashFromOperatingActivities 604140000.00
depreciation 4222000.00
dividendsPaid 88966000.00
changeToInventory 91746000.00
changeToAccountReceivables 954793000.00
otherCashflowsFromFinancingActivities -1002467000.00
capitalExpenditures 1768000
changeInWorkingCapital 528139000.00
stockBasedCompensation 26037000.00
otherNonCashItems 319419000.00
freeCashFlow 602372000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-26
currency_symbol USD
totalCashFromFinancingActivities -47327000.00
netIncome -774552000.00
changeInCash 409052000.00
beginPeriodCashFlow 205107000.00
endPeriodCashFlow 614159000.00
totalCashFromOperatingActivities 485679000.00
depreciation 108110000.00
dividendsPaid 461012000.00
changeToAccountReceivables -5195104100.00
otherCashflowsFromFinancingActivities 413905000.00
capitalExpenditures 941000
changeInWorkingCapital -4741569000.00
stockBasedCompensation 106906000.00
otherNonCashItems 5795113000.00
freeCashFlow 484738000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities 460080000.00
netIncome -339914000.00
changeInCash 164302000.00
beginPeriodCashFlow 40805000.00
endPeriodCashFlow 205107000.00
totalCashFromOperatingActivities -293885000.00
depreciation 1865000.00
dividendsPaid 345251000.00
otherCashflowsFromFinancingActivities 805551000.00
capitalExpenditures 1893000
changeInWorkingCapital 69357000.00
otherNonCashItems -22571000.00
freeCashFlow -295778000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 1715711000.00
netIncome 114252000.00
changeInCash -3645000.00
beginPeriodCashFlow 44450000.00
endPeriodCashFlow 40805000.00
totalCashFromOperatingActivities -1718086000.00
depreciation 178000.00
dividendsPaid 48810000.00
otherCashflowsFromFinancingActivities 1764740000.00
capitalExpenditures 1270000
changeInWorkingCapital -22303000.00
otherNonCashItems -1813003000.00
freeCashFlow -1719356000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 625949000.00
netIncome 85188000.00
changeInCash 20860000.00
beginPeriodCashFlow 23590000.00
endPeriodCashFlow 44450000.00
totalCashFromOperatingActivities -603442000.00
depreciation 971000.00
dividendsPaid 74468000.00
otherCashflowsFromFinancingActivities 700637000.00
capitalExpenditures 1647000
changeInWorkingCapital -93448000.00
otherNonCashItems -596433000.00
freeCashFlow -605089000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 1548747000.00
netIncome 453017000.00
changeInCash -9465000.00
beginPeriodCashFlow 33055000.00
endPeriodCashFlow 23590000.00
totalCashFromOperatingActivities -1553497000.00
depreciation 18934000.00
dividendsPaid 41358000.00
otherCashflowsFromFinancingActivities 1590324000.00
capitalExpenditures 4715000
changeInWorkingCapital 211229000.00
otherNonCashItems -2249703000.00
freeCashFlow -1558212000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 857438000.00
netIncome 53631000.00
changeInCash -84457000.00
beginPeriodCashFlow 117512000.00
endPeriodCashFlow 33055000.00
totalCashFromOperatingActivities -937353000.00
depreciation 1854000.00
dividendsPaid 8417000.00
otherCashflowsFromFinancingActivities 866075000.00
capitalExpenditures 4542000
changeInWorkingCapital 11578000.00
otherNonCashItems -1003512000.00
freeCashFlow -941895000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities 1341757000.00
netIncome 35449000.00
changeInCash 99312000.00
beginPeriodCashFlow 18200000.00
endPeriodCashFlow 117512000.00
totalCashFromOperatingActivities -1239850000.00
depreciation -245000.00
dividendsPaid 29256000.00
otherCashflowsFromFinancingActivities 1371232000.00
capitalExpenditures 2595000
changeInWorkingCapital 6978000.00
otherNonCashItems -1282936000.00
freeCashFlow -1242445000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 422205000.00
netIncome 45910000.00
changeInCash -51350000.00
beginPeriodCashFlow 69550000.00
endPeriodCashFlow 18200000.00
totalCashFromOperatingActivities -471894000.00
depreciation 697000.00
dividendsPaid 7000.00
otherCashflowsFromFinancingActivities 422432000.00
capitalExpenditures 1661000
changeInWorkingCapital -7501000.00
otherNonCashItems -512074000.00
freeCashFlow -473555000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
investments 8178000.00
totalCashflowsFromInvestingActivities 8178000.00
totalCashFromFinancingActivities 195733000.00
netIncome -32656000.00
changeInCash -136105000.00
beginPeriodCashFlow 412671000.00
endPeriodCashFlow 276566000.00
totalCashFromOperatingActivities -339200000.00
depreciation 4872000.00
otherCashflowsFromInvestingActivities 8718000.00
dividendsPaid 6240000.00
changeToAccountReceivables 137002000.00
salePurchaseOfStock -32495000.00
otherCashflowsFromFinancingActivities 245208000.00
capitalExpenditures 540000
changeInWorkingCapital -43892000.00
stockBasedCompensation 88040000.00
otherNonCashItems -340497000.00
freeCashFlow -339740000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -185431000.00
changeToLiabilities 920000.00
totalCashflowsFromInvestingActivities -190325000.00
netBorrowings -194741000.00
totalCashFromFinancingActivities -59842000.00
changeToOperatingActivities -45219000.00
netIncome 5441000.00
changeInCash 225694000.00
beginPeriodCashFlow 186977000.00
endPeriodCashFlow 412671000.00
totalCashFromOperatingActivities 476730000.00
issuanceOfCapitalStock 234600000.00
depreciation 9058000.00
otherCashflowsFromInvestingActivities -185431000.00
dividendsPaid 84201000.00
changeToAccountReceivables 345865000.00
salePurchaseOfStock 54990000.00
otherCashflowsFromFinancingActivities -15500000.00
changeToNetincome 146769000.00
capitalExpenditures 4894000
changeInWorkingCapital 303584000.00
stockBasedCompensation 62989000.00
otherNonCashItems 90244000.00
freeCashFlow 471836000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
investments 15371000.00
changeToLiabilities 771000.00
totalCashflowsFromInvestingActivities 15371000.00
netBorrowings 83342000.00
totalCashFromFinancingActivities -82710000.00
changeToOperatingActivities -5809000.00
netIncome 154678000.00
changeInCash -58462000.00
beginPeriodCashFlow 245439000.00
endPeriodCashFlow 186977000.00
totalCashFromOperatingActivities 8683000.00
depreciation 7124000.00
otherCashflowsFromInvestingActivities 18010000.00
dividendsPaid 11613000.00
changeToAccountReceivables -324074000.00
salePurchaseOfStock -156952000.00
otherCashflowsFromFinancingActivities 2513000.00
changeToNetincome 153037000.00
capitalExpenditures 2639000
changeInWorkingCapital -329112000.00
stockBasedCompensation 80420000.00
otherNonCashItems 26117000.00
freeCashFlow 6044000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -14820000.00
changeToLiabilities -599000.00
totalCashflowsFromInvestingActivities -14820000.00
netBorrowings -153233000.00
totalCashFromFinancingActivities -275596000.00
changeToOperatingActivities 183366000.00
netIncome -20385000.00
changeInCash -78445000.00
beginPeriodCashFlow 323884000.00
endPeriodCashFlow 245439000.00
totalCashFromOperatingActivities 211971000.00
issuanceOfCapitalStock 0.00
depreciation 8449000.00
otherCashflowsFromInvestingActivities -12885000.00
dividendsPaid 19578000.00
changeToAccountReceivables -132552000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -63228000.00
changeToNetincome 146253000.00
capitalExpenditures 1935000
changeInWorkingCapital -84373000.00
stockBasedCompensation 127505000.00
otherNonCashItems 153840000.00
freeCashFlow 210036000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
investments -40000000.00
changeToLiabilities 90000000.00
totalCashflowsFromInvestingActivities -703000000.00
netBorrowings -72000000.00
totalCashFromFinancingActivities -165078000.00
changeToOperatingActivities -217351000.00
netIncome -48902000.00
changeInCash -145629000.00
beginPeriodCashFlow 469513000.00
endPeriodCashFlow 323884000.00
totalCashFromOperatingActivities 188196000.00
issuanceOfCapitalStock 0.00
depreciation 10308000.00
otherCashflowsFromInvestingActivities 227000000.00
dividendsPaid 24842000.00
changeToInventory -88000000.00
changeToAccountReceivables 300450000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 455227000.00
changeToNetincome -550000000.00
capitalExpenditures 5830000
changeReceivables 37000000.00
cashFlowsOtherOperating 994000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges -20000000.00
changeInWorkingCapital 233525000.00
stockBasedCompensation 87130000.00
otherNonCashItems -102464000.00
freeCashFlow 182366000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments 914000000.00
changeToLiabilities -60000000.00
totalCashflowsFromInvestingActivities -166000000.00
netBorrowings -458000000.00
totalCashFromFinancingActivities 541729000.00
changeToOperatingActivities -703192000.00
netIncome 154372000.00
changeInCash 139700000.00
beginPeriodCashFlow 329813000.00
endPeriodCashFlow 469513000.00
totalCashFromOperatingActivities -283678000.00
depreciation 10334000.00
otherCashflowsFromInvestingActivities 145000000.00
dividendsPaid 12972000.00
changeToInventory -93000000.00
changeToAccountReceivables -177819000.00
salePurchaseOfStock 150054000.00
otherCashflowsFromFinancingActivities 944651000.00
changeToNetincome 117000000.00
capitalExpenditures 4990000
changeReceivables -56000000.00
cashFlowsOtherOperating 811000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 201000000.00
changeInWorkingCapital -595016000.00
stockBasedCompensation 84169000.00
otherNonCashItems -250301000.00
freeCashFlow -288668000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments -16458000.00
changeToLiabilities 96079000.00
totalCashflowsFromInvestingActivities -16458000.00
netBorrowings 132284000.00
totalCashFromFinancingActivities 373663000.00
changeToOperatingActivities -78137000.00
netIncome -315987000.00
changeInCash 75743000.00
beginPeriodCashFlow 254070000.00
endPeriodCashFlow 329813000.00
totalCashFromOperatingActivities -281462000.00
depreciation 19882000.00
otherCashflowsFromInvestingActivities -17000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -74077000.00
salePurchaseOfStock 246457000.00
otherCashflowsFromFinancingActivities 377330000.00
changeToNetincome -120529000.00
capitalExpenditures 8808000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -49012000.00
stockBasedCompensation 75217000.00
otherNonCashItems -13798000.00
freeCashFlow -290270000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
investments -1271000000.00
changeToLiabilities -9000000.00
totalCashflowsFromInvestingActivities -660000000.00
netBorrowings -62000000.00
totalCashFromFinancingActivities -411042000.00
changeToOperatingActivities -394813000.00
netIncome 167313000.00
changeInCash 3467000.00
beginPeriodCashFlow 250603000.00
endPeriodCashFlow 254070000.00
totalCashFromOperatingActivities 442279000.00
depreciation 11331000.00
otherCashflowsFromInvestingActivities 1764000000.00
dividendsPaid 153452000.00
changeToInventory -16000000.00
changeToAccountReceivables 346481000.00
salePurchaseOfStock -22783000.00
otherCashflowsFromFinancingActivities -235324000.00
changeToNetincome -407000000.00
capitalExpenditures 43801000
changeReceivables 188000000.00
cashFlowsOtherOperating 889000000.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 39000000.00
changeInWorkingCapital 48393000.00
stockBasedCompensation 112639000.00
otherNonCashItems -13157000.00
freeCashFlow 398478000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments -570000000.00
changeToLiabilities 164000000.00
totalCashflowsFromInvestingActivities -1315000000.00
netBorrowings 782000000.00
totalCashFromFinancingActivities -786476000.00
netIncome 711312000.00
changeInCash 60629000.00
beginPeriodCashFlow 189974000.00
endPeriodCashFlow 250603000.00
totalCashFromOperatingActivities 950383000.00
depreciation 6990000.00
otherCashflowsFromInvestingActivities 347000000.00
dividendsPaid 293135000.00
changeToInventory -62000000.00
changeToAccountReceivables 502262000.00
salePurchaseOfStock -10393000.00
otherCashflowsFromFinancingActivities -544216000.00
changeToNetincome 74000000.00
capitalExpenditures 26259000
changeReceivables -33000000.00
cashFlowsOtherOperating 139000000.00
cashAndCashEquivalentsChanges 1000000.00
changeInWorkingCapital 540245000.00
stockBasedCompensation 114727000.00
otherNonCashItems -533952000.00
freeCashFlow 924124000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
investments -13000000.00
changeToLiabilities -115000000.00
totalCashflowsFromInvestingActivities -946000000.00
netBorrowings -54000000.00
totalCashFromFinancingActivities -1027389000.00
netIncome 1255825000.00
changeInCash 27489000.00
beginPeriodCashFlow 162485000.00
endPeriodCashFlow 189974000.00
totalCashFromOperatingActivities 1058919000.00
depreciation 8251000.00
otherCashflowsFromInvestingActivities 173000000.00
dividendsPaid 213909000.00
changeToInventory 21000000.00
changeToAccountReceivables -350638000.00
salePurchaseOfStock -13707000.00
otherCashflowsFromFinancingActivities -795907000.00
changeToNetincome 85000000.00
capitalExpenditures 1106000000
changeReceivables -38000000.00
cashFlowsOtherOperating 647000000.00
cashAndCashEquivalentsChanges 64000000.00
changeInWorkingCapital 51514000.00
stockBasedCompensation 133832000.00
otherNonCashItems -469464000.00
freeCashFlow 1058919000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalCashFromFinancingActivities 357449000.00
netIncome -624006000.00
changeInCash 13474000.00
beginPeriodCashFlow 149011000.00
endPeriodCashFlow 162485000.00
totalCashFromOperatingActivities -341177000.00
depreciation 9362000.00
dividendsPaid 56670000.00
changeToAccountReceivables -519124000.00
otherCashflowsFromFinancingActivities 795105000.00
capitalExpenditures 2248000
changeInWorkingCapital -1273848000.00
stockBasedCompensation 86006000.00
otherNonCashItems 1396882000.00
freeCashFlow -343425000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalCashFromFinancingActivities -333876000.00
netIncome -1470805000.00
changeInCash 31434000.00
beginPeriodCashFlow 117577000.00
endPeriodCashFlow 149011000.00
totalCashFromOperatingActivities 368442000.00
depreciation 9676000.00
dividendsPaid 104100000.00
salePurchaseOfStock 6500000.00
otherCashflowsFromFinancingActivities -223224000.00
capitalExpenditures 2363000
changeInWorkingCapital 52591000.00
stockBasedCompensation 128916000.00
otherNonCashItems 1601869000.00
freeCashFlow 366079000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalCashFromFinancingActivities -501437000.00
netIncome -1198954000.00
changeInCash 43845000.00
beginPeriodCashFlow 73732000.00
endPeriodCashFlow 117577000.00
totalCashFromOperatingActivities 543673000.00
depreciation 9082000.00
dividendsPaid 74039000.00
otherCashflowsFromFinancingActivities -416497000.00
capitalExpenditures 349000
changeInWorkingCapital -48800000.00
stockBasedCompensation 128737000.00
otherNonCashItems 1626988000.00
freeCashFlow 543324000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
totalCashFromFinancingActivities -255447000.00
netIncome -1371177000.00
changeInCash -7671000.00
beginPeriodCashFlow 81403000.00
endPeriodCashFlow 73732000.00
totalCashFromOperatingActivities 256442000.00
depreciation 8541000.00
dividendsPaid 137210000.00
otherCashflowsFromFinancingActivities -27786000.00
capitalExpenditures 1123000
changeInWorkingCapital -221193000.00
stockBasedCompensation 122461000.00
otherNonCashItems 1690290000.00
freeCashFlow 255319000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-12
currency_symbol USD
totalCashFromFinancingActivities -1248291000.00
netIncome -510596000.00
changeInCash -532756000.00
beginPeriodCashFlow 614159000.00
endPeriodCashFlow 81403000.00
totalCashFromOperatingActivities 733844000.00
depreciation 6642000.00
dividendsPaid 765699000.00
otherCashflowsFromFinancingActivities -480498000.00
capitalExpenditures 11753000
changeInWorkingCapital 557664000.00
stockBasedCompensation 102025000.00
otherNonCashItems 555508000.00
freeCashFlow 722091000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-26
currency_symbol USD
totalCashFromFinancingActivities 2754413000.00
netIncome -915026000.00
changeInCash 590569000.00
beginPeriodCashFlow 23590000.00
endPeriodCashFlow 614159000.00
totalCashFromOperatingActivities -2129734000.00
depreciation 111124000.00
dividendsPaid 7517000.00
changeToInventory -227516000.00
changeToAccountReceivables -5195241000.00
salePurchaseOfStock -2218384000.00
otherCashflowsFromFinancingActivities 544425000.00
capitalExpenditures 5751000
changeInWorkingCapital -4787963000.00
stockBasedCompensation 106906000.00
otherNonCashItems 3363106000.00
freeCashFlow -2135485000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 4170147000.00
netIncome 588007000.00
changeInCash -45960000.00
beginPeriodCashFlow 69550000.00
endPeriodCashFlow 23590000.00
totalCashFromOperatingActivities -4202594000.00
depreciation 21240000.00
dividendsPaid 79038000.00
otherCashflowsFromFinancingActivities 4250063000.00
capitalExpenditures 13513000
changeInWorkingCapital 222284000.00
otherNonCashItems -5048225000.00
freeCashFlow -4216107000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 2911313000.00
netIncome 260891000.00
changeInCash 41750000.00
beginPeriodCashFlow 27800000.00
endPeriodCashFlow 69550000.00
totalCashFromOperatingActivities -2867283000.00
depreciation 12451000.00
dividendsPaid 17710000.00
otherCashflowsFromFinancingActivities 2929901000.00
capitalExpenditures 2280000
changeInWorkingCapital 82909000.00
otherNonCashItems -3228171000.00
freeCashFlow -2869563000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
incomeBeforeTax -38742000.00
minorityInterest 7349000.00
netIncome -31113000.00
sellingGeneralAdministrative 42088000.00
grossProfit 23574000.00
reconciledDepreciation 1007000.00
ebit -19521000.00
ebitda -18514000.00
depreciationAndAmortization 1007000.00
operatingIncome -18514000.00
otherOperatingExpenses 104169000.00
interestExpense 6712000.00
taxProvision -280000.00
interestIncome 12106000.00
netInterestIncome -6712000.00
incomeTaxExpense -7629000.00
totalRevenue 85655000.00
totalOperatingExpenses 42088000.00
costOfRevenue 62081000.00
totalOtherIncomeExpenseNet -20228000.00
netIncomeFromContinuingOps -38462000.00
netIncomeApplicableToCommonShares -31113000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-08
currency_symbol USD
incomeBeforeTax -13511000.00
minorityInterest 15975000.00
netIncome 3654000.00
sellingGeneralAdministrative 29928000.00
grossProfit 16515000.00
reconciledDepreciation 1035000.00
ebit -12131000.00
ebitda -11096000.00
depreciationAndAmortization 1035000.00
operatingIncome -12109000.00
otherOperatingExpenses 88716000.00
interestExpense 6154000.00
taxProvision -1190000.00
interestIncome 7074000.00
netInterestIncome -6154000.00
incomeTaxExpense -1190000.00
totalRevenue 75303000.00
totalOperatingExpenses 29928000.00
costOfRevenue 58788000.00
totalOtherIncomeExpenseNet 6056000.00
netIncomeFromContinuingOps -12321000.00
netIncomeApplicableToCommonShares 3654000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax 17711000.00
minorityInterest 3528000.00
netIncome 4964000.00
sellingGeneralAdministrative 33795000.00
grossProfit 44066000.00
reconciledDepreciation 1043000.00
ebit 18205000.00
ebitda 19248000.00
depreciationAndAmortization 1043000.00
operatingIncome 18205000.00
otherOperatingExpenses 102964000.00
interestExpense 5596000.00
taxProvision 12747000.00
interestIncome 12805000.00
netInterestIncome -5596000.00
incomeTaxExpense 12747000.00
totalRevenue 113235000.00
totalOperatingExpenses 33795000.00
costOfRevenue 69169000.00
totalOtherIncomeExpenseNet -494000.00
netIncomeFromContinuingOps 4964000.00
netIncomeApplicableToCommonShares 8492000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
incomeBeforeTax -10697000.00
minorityInterest 6129000.00
netIncome -4449000.00
sellingGeneralAdministrative 36615000.00
grossProfit 27171000.00
reconciledDepreciation 1057000.00
ebit -11705000.00
ebitda -10648000.00
depreciationAndAmortization 1057000.00
operatingIncome -11705000.00
otherOperatingExpenses 133086000.00
interestExpense 4933000.00
taxProvision -6248000.00
interestIncome 14718000.00
netInterestIncome -4933000.00
incomeTaxExpense -6248000.00
totalRevenue 123642000.00
totalOperatingExpenses 36615000.00
costOfRevenue 96471000.00
totalOtherIncomeExpenseNet 1008000.00
netIncomeFromContinuingOps -4449000.00
netIncomeApplicableToCommonShares 1680000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
incomeBeforeTax -30383000.00
minorityInterest 8092000.00
netIncome -30610000.00
sellingGeneralAdministrative 28290000.00
grossProfit 10670000.00
reconciledDepreciation 1117000.00
ebit -21132000.00
ebitda -20015000.00
depreciationAndAmortization 1117000.00
operatingIncome -21132000.00
otherOperatingExpenses 96451000.00
interestExpense 3876000.00
taxProvision 227000.00
interestIncome 6487000.00
netInterestIncome -3876000.00
incomeTaxExpense 227000.00
totalRevenue 78831000.00
totalOperatingExpenses 28290000.00
costOfRevenue 68161000.00
totalOtherIncomeExpenseNet -9251000.00
netIncomeFromContinuingOps -30610000.00
netIncomeApplicableToCommonShares -22518000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax -10387000.00
minorityInterest -5579000.00
netIncome -2473000.00
sellingGeneralAdministrative 26425000.00
grossProfit 37770000.00
reconciledDepreciation 1304000.00
ebit 3834000.00
ebitda 5138000.00
depreciationAndAmortization 1304000.00
operatingIncome 3834000.00
otherOperatingExpenses 107836000.00
interestExpense 3427000.00
taxProvision -7914000.00
interestIncome 37272000.00
netInterestIncome -3427000.00
incomeTaxExpense -7914000.00
totalRevenue 119181000.00
totalOperatingExpenses 26425000.00
costOfRevenue 81411000.00
totalOtherIncomeExpenseNet -14221000.00
netIncomeFromContinuingOps -2473000.00
netIncomeApplicableToCommonShares -8052000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax 11843000.00
minorityInterest 12006000.00
netIncome 4876000.00
sellingGeneralAdministrative 27316000.00
grossProfit 19319000.00
reconciledDepreciation 1394000.00
ebit -3864000.00
ebitda -2470000.00
depreciationAndAmortization 1394000.00
operatingIncome -3864000.00
otherOperatingExpenses 105345000.00
interestExpense 3285000.00
taxProvision 6967000.00
interestIncome 1204000.00
netInterestIncome -3285000.00
incomeTaxExpense 6967000.00
totalRevenue 97348000.00
totalOperatingExpenses 27316000.00
costOfRevenue 78029000.00
totalOtherIncomeExpenseNet 15707000.00
netIncomeFromContinuingOps 4876000.00
netIncomeApplicableToCommonShares 16882000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 22755000.00
minorityInterest -34823000.00
netIncome -5788000.00
sellingGeneralAdministrative 29140000.00
grossProfit 46625000.00
reconciledDepreciation 1619000.00
ebit 6165000.00
ebitda 7784000.00
depreciationAndAmortization 1619000.00
operatingIncome 17485000.00
otherOperatingExpenses 241665000.00
interestExpense 3306000.00
taxProvision -6280000.00
interestIncome 5629000.00
netInterestIncome -3306000.00
incomeTaxExpense -6280000.00
totalRevenue 259150000.00
totalOperatingExpenses 29140000.00
costOfRevenue 212525000.00
totalOtherIncomeExpenseNet 8576000.00
netIncomeFromContinuingOps 29035000.00
netIncomeApplicableToCommonShares 20136000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 1929000.00
minorityInterest 2386000.00
netIncome -4338000.00
sellingGeneralAdministrative 39672000.00
grossProfit 52559000.00
reconciledDepreciation 4130000.00
ebit 8718000.00
ebitda 12848000.00
depreciationAndAmortization 4130000.00
operatingIncome 24127000.00
otherOperatingExpenses 92750000.00
interestExpense 3277000.00
taxProvision 8653000.00
interestIncome 5068000.00
netInterestIncome -3277000.00
incomeTaxExpense 8653000.00
totalRevenue 105637000.00
totalOperatingExpenses 39672000.00
costOfRevenue 53078000.00
totalOtherIncomeExpenseNet -7681000.00
netIncomeFromContinuingOps -6724000.00
netIncomeApplicableToCommonShares -4338000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax 35268000.00
minorityInterest 438620000.00
netIncome 21814000.00
sellingGeneralAdministrative 25155000.00
grossProfit 78485000.00
reconciledDepreciation 1574000.00
ebit 52771000.00
ebitda 54345000.00
depreciationAndAmortization 1574000.00
operatingIncome 53330000.00
otherOperatingExpenses 84602000.00
interestExpense 4135000.00
taxProvision 13047000.00
interestIncome 6255000.00
netInterestIncome -4135000.00
incomeTaxExpense 13047000.00
totalRevenue 137932000.00
totalOperatingExpenses 25155000.00
costOfRevenue 59447000.00
totalOtherIncomeExpenseNet -13927000.00
netIncomeFromContinuingOps 22221000.00
netIncomeApplicableToCommonShares 21814000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
incomeBeforeTax -40806000.00
minorityInterest 435590000.00
netIncome -20293000.00
sellingGeneralAdministrative 27595000.00
grossProfit 34113000.00
reconciledDepreciation 1735000.00
ebit 7098000.00
ebitda 8833000.00
depreciationAndAmortization 1735000.00
operatingIncome 6518000.00
otherOperatingExpenses 116831000.00
interestExpense 4868000.00
taxProvision -1715000.00
interestIncome 5362000.00
netInterestIncome -4868000.00
incomeTaxExpense -1715000.00
totalRevenue 123349000.00
totalOperatingExpenses 27595000.00
costOfRevenue 89236000.00
totalOtherIncomeExpenseNet -42456000.00
netIncomeFromContinuingOps -39091000.00
netIncomeApplicableToCommonShares -20293000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax 351364000.00
minorityInterest 445348000.00
netIncome 217525000.00
sellingGeneralAdministrative 27299000.00
grossProfit 393274000.00
reconciledDepreciation 1745000.00
ebit 363143000.00
ebitda 364888000.00
depreciationAndAmortization 1745000.00
operatingIncome 365975000.00
otherOperatingExpenses 238788000.00
interestExpense 6156000.00
taxProvision 93243000.00
interestIncome 7345000.00
netInterestIncome -6156000.00
incomeTaxExpense 93243000.00
totalRevenue 604763000.00
totalOperatingExpenses 27299000.00
costOfRevenue 211489000.00
totalOtherIncomeExpenseNet -8455000.00
netIncomeFromContinuingOps 258121000.00
netIncomeApplicableToCommonShares 216171000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax 24092000.00
minorityInterest 556258000.00
netIncome 10302000.00
sellingGeneralAdministrative 24509000.00
grossProfit 46888000.00
reconciledDepreciation 1773000.00
ebit 22379000.00
ebitda 24152000.00
depreciationAndAmortization 1773000.00
operatingIncome 22379000.00
otherOperatingExpenses 89573000.00
interestExpense 4488000.00
taxProvision 9397000.00
interestIncome 8157000.00
netInterestIncome -4488000.00
incomeTaxExpense 9397000.00
totalRevenue 111952000.00
totalOperatingExpenses 24509000.00
costOfRevenue 65064000.00
totalOtherIncomeExpenseNet 6201000.00
netIncomeFromContinuingOps 14695000.00
netIncomeApplicableToCommonShares 8017000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -82513000.00
minorityInterest 539999000.00
netIncome -23253000.00
sellingGeneralAdministrative 25996000.00
grossProfit 35768000.00
reconciledDepreciation 1804000.00
ebit 9772000.00
ebitda 11576000.00
depreciationAndAmortization 1804000.00
operatingIncome 9772000.00
otherOperatingExpenses 91305000.00
interestExpense 4674000.00
taxProvision -17400000.00
interestIncome 29178000.00
netInterestIncome -4674000.00
incomeTaxExpense -17400000.00
totalRevenue 101077000.00
totalOperatingExpenses 25996000.00
costOfRevenue 65309000.00
totalOtherIncomeExpenseNet -87611000.00
netIncomeFromContinuingOps -65113000.00
netIncomeApplicableToCommonShares -25239000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -62993000.00
minorityInterest 577095000.00
netIncome -26940000.00
sellingGeneralAdministrative 34735000.00
grossProfit 11809000.00
reconciledDepreciation 1802000.00
ebit -22648000.00
ebitda -20846000.00
depreciationAndAmortization 1802000.00
operatingIncome -22926000.00
otherOperatingExpenses 102154000.00
interestExpense 5782000.00
taxProvision -9968000.00
interestIncome 34069000.00
netInterestIncome -5782000.00
incomeTaxExpense -9968000.00
totalRevenue 79228000.00
totalOperatingExpenses 34735000.00
costOfRevenue 67419000.00
totalOtherIncomeExpenseNet -34285000.00
netIncomeFromContinuingOps -53025000.00
netIncomeApplicableToCommonShares -28267000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax 60607000.00
minorityInterest 590779000.00
netIncome 48100000.00
sellingGeneralAdministrative 35744000.00
grossProfit 98217000.00
reconciledDepreciation -6499000.00
ebit 68386000.00
ebitda 61887000.00
depreciationAndAmortization -6499000.00
operatingIncome 62473000.00
otherOperatingExpenses 209326000.00
interestExpense 5846000.00
taxProvision 22038000.00
interestIncome 4400000.00
netInterestIncome -5846000.00
incomeTaxExpense 22038000.00
totalRevenue 271799000.00
totalOperatingExpenses 35744000.00
costOfRevenue 173582000.00
totalOtherIncomeExpenseNet 3980000.00
netIncomeFromContinuingOps 38569000.00
netIncomeApplicableToCommonShares 48100000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax -37447000.00
minorityInterest 595920000.00
netIncome -25140000.00
sellingGeneralAdministrative 28999000.00
grossProfit 19995000.00
reconciledDepreciation 4842000.00
ebit -9004000.00
ebitda -4162000.00
depreciationAndAmortization 4842000.00
operatingIncome -9004000.00
otherOperatingExpenses 107849000.00
interestExpense 6323000.00
taxProvision -1446000.00
interestIncome 2629000.00
netInterestIncome -6323000.00
incomeTaxExpense -1446000.00
totalRevenue 98845000.00
totalOperatingExpenses 28999000.00
costOfRevenue 78850000.00
totalOtherIncomeExpenseNet -22120000.00
netIncomeFromContinuingOps -36001000.00
netIncomeApplicableToCommonShares -25140000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3838000.00
minorityInterest 701121000.00
netIncome -8625000.00
sellingGeneralAdministrative 28829000.00
grossProfit 22715000.00
reconciledDepreciation 5012000.00
ebit -752000.00
ebitda 4260000.00
depreciationAndAmortization 5012000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -6114000.00
otherOperatingExpenses 109622000.00
interestExpense 6523000.00
taxProvision 10134000.00
interestIncome 3630000.00
netInterestIncome -6523000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10134000.00
totalRevenue 103508000.00
totalOperatingExpenses 28829000.00
costOfRevenue 80793000.00
totalOtherIncomeExpenseNet 8799000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13972000.00
netIncomeApplicableToCommonShares -8625000.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5595000.00
minorityInterest 744127000.00
netIncome -7281000.00
sellingGeneralAdministrative 37788000.00
grossProfit 37424000.00
reconciledDepreciation 5094000.00
ebit -5458000.00
ebitda -364000.00
depreciationAndAmortization 5094000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -316000.00
otherOperatingExpenses 123558000.00
interestExpense 6208000.00
taxProvision 3386000.00
interestIncome 6435000.00
netInterestIncome -6208000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3386000.00
totalRevenue 123194000.00
totalOperatingExpenses 37788000.00
costOfRevenue 85770000.00
totalOtherIncomeExpenseNet 977000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8981000.00
netIncomeApplicableToCommonShares 37083000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19891000.00
minorityInterest 997091000.00
netIncome -981000.00
sellingGeneralAdministrative 45329000.00
grossProfit 80255000.00
reconciledDepreciation 2599000.00
ebit 34545000.00
ebitda 37144000.00
depreciationAndAmortization 2599000.00
nonOperatingIncomeNetOther 191000000.00
operatingIncome 34867000.00
otherOperatingExpenses 140294000.00
interestExpense 5256000.00
taxProvision 12872000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12872000.00
totalRevenue 175220000.00
totalOperatingExpenses 45329000.00
costOfRevenue 94965000.00
totalOtherIncomeExpenseNet -9779000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -772000000.00
netIncomeApplicableToCommonShares -772000000.00
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -36163000.00
minorityInterest 991080000.00
netIncome -14537000.00
sellingGeneralAdministrative 31301000.00
grossProfit 19197000.00
reconciledDepreciation 2543000.00
ebit -12645000.00
ebitda -10102000.00
depreciationAndAmortization 2543000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome -12104000.00
otherOperatingExpenses 105931000.00
interestExpense 4820000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -860000.00
totalRevenue 93827000.00
totalOperatingExpenses 31301000.00
costOfRevenue 74630000.00
totalOtherIncomeExpenseNet -19239000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67000000.00
netIncomeApplicableToCommonShares 67000000.00
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
incomeBeforeTax -35888000.00
netIncome -12256000.00
sellingGeneralAdministrative 35509000.00
grossProfit 35240000.00
reconciledDepreciation 2794000.00
ebit -1054000.00
ebitda 1740000.00
depreciationAndAmortization 2794000.00
nonOperatingIncomeNetOther 4000000.00
operatingIncome -269000.00
otherOperatingExpenses 110035000.00
interestExpense 7505000.00
incomeTaxExpense -2524000.00
totalRevenue 109766000.00
totalOperatingExpenses 35509000.00
costOfRevenue 74526000.00
totalOtherIncomeExpenseNet -28114000.00
netIncomeFromContinuingOps 8000000.00
netIncomeApplicableToCommonShares 8000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
incomeBeforeTax 15758000.00
netIncome 3490000.00
sellingGeneralAdministrative 37850000.00
grossProfit 59402000.00
reconciledDepreciation 2372000.00
ebit 19492000.00
ebitda 21864000.00
depreciationAndAmortization 2372000.00
nonOperatingIncomeNetOther 128000000.00
operatingIncome 21552000.00
otherOperatingExpenses 106858000.00
interestExpense 6598000.00
incomeTaxExpense 3012000.00
totalRevenue 128410000.00
totalOperatingExpenses 37850000.00
costOfRevenue 69008000.00
totalOtherIncomeExpenseNet 804000.00
netIncomeFromContinuingOps 169000000.00
netIncomeApplicableToCommonShares 169000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
incomeBeforeTax 397258000.00
netIncome 6562000.00
sellingGeneralAdministrative 37842000.00
grossProfit 215780000.00
reconciledDepreciation 2641000.00
ebit 400571000.00
ebitda 403212000.00
depreciationAndAmortization 2641000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 177938000.00
otherOperatingExpenses 260302000.00
interestExpense 6148000.00
incomeTaxExpense 300317000.00
totalRevenue 438240000.00
totalOperatingExpenses 37842000.00
costOfRevenue 222460000.00
totalOtherIncomeExpenseNet 225468000.00
netIncomeFromContinuingOps -445000000.00
netIncomeApplicableToCommonShares -445000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
incomeBeforeTax 17860000.00
netIncome 5726000.00
sellingGeneralAdministrative 33136000.00
grossProfit 48685000.00
reconciledDepreciation 2237000.00
ebit 15813000.00
ebitda 18050000.00
depreciationAndAmortization 2237000.00
nonOperatingIncomeNetOther 21000000.00
operatingIncome 15549000.00
otherOperatingExpenses 116450000.00
interestExpense 5611000.00
incomeTaxExpense 1942000.00
totalRevenue 131999000.00
totalOperatingExpenses 33136000.00
costOfRevenue 83314000.00
totalOtherIncomeExpenseNet 7922000.00
netIncomeFromContinuingOps 34000000.00
netIncomeApplicableToCommonShares 34000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
incomeBeforeTax 38940000.00
netIncome 13098000.00
sellingGeneralAdministrative 35165000.00
grossProfit 78807000.00
reconciledDepreciation 1244000.00
ebit 43707000.00
ebitda 44951000.00
depreciationAndAmortization 1244000.00
nonOperatingIncomeNetOther 16000000.00
operatingIncome 43642000.00
otherOperatingExpenses 105304000.00
interestExpense 5152000.00
incomeTaxExpense 3244000.00
totalRevenue 148946000.00
totalOperatingExpenses 35165000.00
costOfRevenue 70139000.00
totalOtherIncomeExpenseNet 450000.00
netIncomeFromContinuingOps 121000000.00
netIncomeApplicableToCommonShares 121000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-02
currency_symbol USD
incomeBeforeTax 17873000.00
netIncome -4311000.00
sellingGeneralAdministrative 45928000.00
grossProfit 69125000.00
reconciledDepreciation 4212000.00
ebit 23918000.00
ebitda 28130000.00
depreciationAndAmortization 4212000.00
nonOperatingIncomeNetOther 16000000.00
operatingIncome 23197000.00
otherOperatingExpenses 115955000.00
interestExpense 6280000.00
incomeTaxExpense 12056000.00
totalRevenue 139152000.00
totalOperatingExpenses 45928000.00
costOfRevenue 70027000.00
totalOtherIncomeExpenseNet 956000.00
netIncomeFromContinuingOps 171000000.00
netIncomeApplicableToCommonShares 171000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
incomeBeforeTax -25829000.00
netIncome 8962000.00
sellingGeneralAdministrative 63800000.00
grossProfit 41104000.00
reconciledDepreciation 4935000.00
ebit -25173000.00
ebitda -20238000.00
depreciationAndAmortization 4935000.00
operatingIncome -9043000.00
otherOperatingExpenses 303955000.00
interestExpense 6324000.00
incomeTaxExpense -28550000.00
totalRevenue 281259000.00
totalOperatingExpenses 63800000.00
costOfRevenue 240155000.00
totalOtherIncomeExpenseNet 3191000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
incomeBeforeTax 41519000.00
netIncome 14285000.00
sellingGeneralAdministrative 58309000.00
grossProfit 90330000.00
reconciledDepreciation 7965000.00
ebit 44643000.00
ebitda 52608000.00
depreciationAndAmortization 7965000.00
nonOperatingIncomeNetOther 15000000.00
operatingIncome 32021000.00
otherOperatingExpenses 116084000.00
interestExpense 6129000.00
incomeTaxExpense 9986000.00
totalRevenue 148105000.00
totalOperatingExpenses 58309000.00
costOfRevenue 57775000.00
totalOtherIncomeExpenseNet 15627000.00
netIncomeFromContinuingOps 189000000.00
netIncomeApplicableToCommonShares 189000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-02
currency_symbol USD
incomeBeforeTax -182590000.00
netIncome -78571000.00
sellingGeneralAdministrative 58242000.00
grossProfit 94782000.00
reconciledDepreciation 3580000.00
ebit -177469000.00
ebitda -173889000.00
depreciationAndAmortization 3580000.00
nonOperatingIncomeNetOther 13000000.00
operatingIncome 36540000.00
otherOperatingExpenses 116018000.00
interestExpense 5937000.00
incomeTaxExpense 10911000.00
totalRevenue 152558000.00
totalOperatingExpenses 58242000.00
costOfRevenue 57776000.00
totalOtherIncomeExpenseNet -213193000.00
netIncomeFromContinuingOps 105000000.00
netIncomeApplicableToCommonShares 105000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-03
currency_symbol USD
incomeBeforeTax -138201000.00
netIncome -69356000.00
sellingGeneralAdministrative 67669000.00
grossProfit 133915000.00
reconciledDepreciation 3402000.00
ebit -133360000.00
ebitda -129958000.00
depreciationAndAmortization 3402000.00
nonOperatingIncomeNetOther 7000000.00
operatingIncome 66246000.00
otherOperatingExpenses 122196000.00
interestExpense 5386000.00
incomeTaxExpense 18539000.00
totalRevenue 188442000.00
totalOperatingExpenses 67669000.00
costOfRevenue 54527000.00
totalOtherIncomeExpenseNet -199061000.00
netIncomeFromContinuingOps 176000000.00
netIncomeApplicableToCommonShares 176000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
incomeBeforeTax -114359000.00
netIncome -22308000.00
sellingGeneralAdministrative 56807000.00
grossProfit 41274000.00
reconciledDepreciation 3196000.00
ebit -18704000.00
ebitda -15508000.00
depreciationAndAmortization 3196000.00
nonOperatingIncomeNetOther 9000000.00
operatingIncome -23492000.00
otherOperatingExpenses 358361000.00
interestExpense 5408000.00
incomeTaxExpense 12617000.00
totalRevenue 342828000.00
totalOperatingExpenses 56807000.00
costOfRevenue 301554000.00
totalOtherIncomeExpenseNet -93418000.00
netIncomeFromContinuingOps 98000000.00
netIncomeApplicableToCommonShares 98000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-03
currency_symbol USD
incomeBeforeTax 77067000.00
netIncome 17417000.00
sellingGeneralAdministrative 64951000.00
grossProfit 172725000.00
reconciledDepreciation 2986000.00
ebit 107095000.00
ebitda 110081000.00
depreciationAndAmortization 2986000.00
nonOperatingIncomeNetOther 11000000.00
operatingIncome 107774000.00
otherOperatingExpenses 218129000.00
interestExpense 5383000.00
incomeTaxExpense 12422000.00
totalRevenue 325903000.00
totalOperatingExpenses 64951000.00
costOfRevenue 153178000.00
totalOtherIncomeExpenseNet -25324000.00
netIncomeFromContinuingOps 149000000.00
netIncomeApplicableToCommonShares 149000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
incomeBeforeTax 146879000.00
netIncome 4760000.00
sellingGeneralAdministrative 12013000.00
grossProfit 171641000.00
reconciledDepreciation 3000000.00
ebit 156700000.00
ebitda 159700000.00
depreciationAndAmortization 3000000.00
nonOperatingIncomeNetOther 10000000.00
operatingIncome 111227000.00
otherOperatingExpenses 161771000.00
interestExpense 5405000.00
incomeTaxExpense 82025000.00
totalRevenue 321399000.00
totalOperatingExpenses 12013000.00
costOfRevenue 149758000.00
totalOtherIncomeExpenseNet -7344000.00
netIncomeFromContinuingOps 99000000.00
netIncomeApplicableToCommonShares 99000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-05
currency_symbol USD
incomeBeforeTax 189950000.00
netIncome 25871000.00
sellingGeneralAdministrative 49860000.00
grossProfit 203045000.00
reconciledDepreciation 2149000.00
ebit 153327000.00
ebitda 155476000.00
depreciationAndAmortization 2149000.00
nonOperatingIncomeNetOther 119000000.00
operatingIncome 153185000.00
otherOperatingExpenses 179666000.00
interestExpense 5245000.00
incomeTaxExpense 25160000.00
totalRevenue 332851000.00
totalOperatingExpenses 49860000.00
costOfRevenue 129806000.00
totalOtherIncomeExpenseNet 42010000.00
netIncomeFromContinuingOps 400000000.00
netIncomeApplicableToCommonShares 400000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
incomeBeforeTax 327573000.00
netIncome 84675000.00
sellingGeneralAdministrative 30497000.00
grossProfit 342929000.00
reconciledDepreciation 1752000.00
ebit 310730000.00
ebitda 312482000.00
depreciationAndAmortization 1752000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 296521000.00
otherOperatingExpenses 375218000.00
interestExpense 3119000.00
incomeTaxExpense 48019000.00
totalRevenue 687650000.00
totalOperatingExpenses 30497000.00
costOfRevenue 344721000.00
totalOtherIncomeExpenseNet 18260000.00
netIncomeFromContinuingOps 105000000.00
netIncomeApplicableToCommonShares 105000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-04
currency_symbol USD
incomeBeforeTax 148924000.00
netIncome 23202000.00
sellingGeneralAdministrative 43813000.00
grossProfit 182488000.00
reconciledDepreciation 1607000.00
ebit 159404000.00
ebitda 161011000.00
depreciationAndAmortization 1607000.00
nonOperatingIncomeNetOther 17000000.00
operatingIncome 138675000.00
otherOperatingExpenses 168010000.00
interestExpense 1688000.00
incomeTaxExpense 36110000.00
totalRevenue 306685000.00
totalOperatingExpenses 43813000.00
costOfRevenue 124197000.00
totalOtherIncomeExpenseNet 11937000.00
netIncomeFromContinuingOps 144000000.00
netIncomeApplicableToCommonShares 144000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-05
currency_symbol USD
incomeBeforeTax 174532000.00
netIncome 10716000.00
sellingGeneralAdministrative 43235000.00
grossProfit 157319000.00
reconciledDepreciation 1803000.00
ebit 114478000.00
ebitda 116281000.00
depreciationAndAmortization 1803000.00
operatingIncome 114084000.00
otherOperatingExpenses 148385000.00
interestExpense 1693000.00
incomeTaxExpense 21328000.00
totalRevenue 262469000.00
totalOperatingExpenses 43235000.00
costOfRevenue 105150000.00
totalOtherIncomeExpenseNet 62141000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-02
currency_symbol USD
incomeBeforeTax 199331000.00
netIncome 23852000.00
sellingGeneralAdministrative 35912000.00
grossProfit 180948000.00
reconciledDepreciation 1828000.00
ebit 148691000.00
ebitda 150519000.00
depreciationAndAmortization 1828000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 141221000.00
otherOperatingExpenses 140444000.00
interestExpense 1666000.00
incomeTaxExpense 33591000.00
totalRevenue 285480000.00
totalOperatingExpenses 35912000.00
costOfRevenue 104532000.00
totalOtherIncomeExpenseNet 55961000.00
netIncomeFromContinuingOps 193000000.00
netIncomeApplicableToCommonShares 193000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
incomeBeforeTax 722390000.00
netIncome 195786000.00
sellingGeneralAdministrative 33888000.00
grossProfit 701083000.00
reconciledDepreciation 1907000.00
ebit 649597000.00
ebitda 651504000.00
depreciationAndAmortization 1907000.00
operatingIncome 666682000.00
otherOperatingExpenses 404166000.00
interestExpense 1719000.00
incomeTaxExpense 43626000.00
totalRevenue 1071361000.00
totalOperatingExpenses 33888000.00
costOfRevenue 370278000.00
totalOtherIncomeExpenseNet 56914000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
incomeBeforeTax 160423000.00
netIncome 24895000.00
sellingGeneralAdministrative 37458000.00
grossProfit 184337000.00
reconciledDepreciation 2022000.00
ebit 135539000.00
ebitda 137561000.00
depreciationAndAmortization 2022000.00
operatingIncome 146879000.00
otherOperatingExpenses 109992000.00
interestExpense 1827000.00
incomeTaxExpense 14786000.00
totalRevenue 256871000.00
totalOperatingExpenses 37458000.00
costOfRevenue 72534000.00
totalOtherIncomeExpenseNet 15371000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
incomeBeforeTax 105802000.00
netIncome 4897000.00
sellingGeneralAdministrative 41724000.00
grossProfit 134606000.00
reconciledDepreciation 2002000.00
ebit 75667000.00
ebitda 77669000.00
depreciationAndAmortization 2002000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 92882000.00
otherOperatingExpenses 114954000.00
interestExpense 1735000.00
incomeTaxExpense 12625000.00
totalRevenue 207836000.00
totalOperatingExpenses 41724000.00
costOfRevenue 73230000.00
totalOtherIncomeExpenseNet 14655000.00
netIncomeFromContinuingOps 85000000.00
netIncomeApplicableToCommonShares 85000000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-02
currency_symbol USD
incomeBeforeTax 254180000.00
netIncome 26069000.00
sellingGeneralAdministrative 37855000.00
grossProfit 215040000.00
reconciledDepreciation 2320000.00
ebit 156805000.00
ebitda 159125000.00
depreciationAndAmortization 2320000.00
operatingIncome 177185000.00
otherOperatingExpenses 93185000.00
interestExpense 1730000.00
incomeTaxExpense 22392000.00
totalRevenue 270370000.00
totalOperatingExpenses 37855000.00
costOfRevenue 55330000.00
totalOtherIncomeExpenseNet 78725000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
incomeBeforeTax 290915000.00
netIncome 50669000.00
sellingGeneralAdministrative 25038000.00
grossProfit 458929000.00
reconciledDepreciation 2277000.00
ebit 418480000.00
ebitda 420757000.00
depreciationAndAmortization 2277000.00
operatingIncome 420470000.00
otherOperatingExpenses 290187000.00
interestExpense 1814000.00
incomeTaxExpense 33063000.00
totalRevenue 724078000.00
totalOperatingExpenses 25038000.00
costOfRevenue 265149000.00
totalOtherIncomeExpenseNet -141162000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-05
currency_symbol USD
incomeBeforeTax -270014000.00
netIncome -127509000.00
sellingGeneralAdministrative 75576000.00
grossProfit 123039000.00
reconciledDepreciation 2406000.00
ebit 90308000.00
ebitda 92714000.00
depreciationAndAmortization 2406000.00
operatingIncome -310167000.00
otherOperatingExpenses 75576000.00
interestExpense 1793000.00
incomeTaxExpense 19127000.00
totalRevenue 167973000.00
totalOperatingExpenses 75576000.00
costOfRevenue 44934000.00
totalOtherIncomeExpenseNet -360618000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-02
currency_symbol USD
incomeBeforeTax -296291000.00
netIncome -308782000.00
sellingGeneralAdministrative 73573000.00
grossProfit 137101000.00
reconciledDepreciation 2321000.00
ebit 104467000.00
ebitda 106788000.00
depreciationAndAmortization 2321000.00
operatingIncome -297718000.00
otherOperatingExpenses 73573000.00
interestExpense 1212000.00
incomeTaxExpense 12491000.00
totalRevenue 178422000.00
totalOperatingExpenses 73573000.00
costOfRevenue 41321000.00
totalOtherIncomeExpenseNet -399928000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-02
currency_symbol USD
incomeBeforeTax -269531000.00
netIncome -122744000.00
sellingGeneralAdministrative 71930000.00
grossProfit 100054000.00
reconciledDepreciation 2358000.00
ebit 69088000.00
ebitda 71446000.00
depreciationAndAmortization 2358000.00
operatingIncome -330665000.00
otherOperatingExpenses 71930000.00
interestExpense 1243000.00
incomeTaxExpense 14404000.00
totalRevenue 140924000.00
totalOperatingExpenses 71930000.00
costOfRevenue 40870000.00
totalOtherIncomeExpenseNet -337282000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
incomeBeforeTax -377513000.00
netIncome -137040000.00
sellingGeneralAdministrative 176378000.00
grossProfit -143748000.00
reconciledDepreciation 2423000.00
ebit 31324000.00
ebitda 33747000.00
depreciationAndAmortization 2423000.00
operatingIncome 24909000.00
otherOperatingExpenses 156417000.00
interestExpense 1497000.00
incomeTaxExpense 17225000.00
totalRevenue 181326000.00
totalOperatingExpenses 156417000.00
costOfRevenue 325074000.00
totalOtherIncomeExpenseNet -400925000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
incomeBeforeTax -341980000.00
netIncome -93124000.00
sellingGeneralAdministrative 72659000.00
grossProfit 96031000.00
reconciledDepreciation 2389000.00
ebit 54195000.00
ebitda 56584000.00
depreciationAndAmortization 2389000.00
operatingIncome -327761000.00
otherOperatingExpenses 80991000.00
interestExpense 1714000.00
incomeTaxExpense 24317000.00
totalRevenue 149405000.00
totalOperatingExpenses 80991000.00
costOfRevenue 53374000.00
totalOtherIncomeExpenseNet -408680000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
incomeBeforeTax -342613000.00
netIncome -93362000.00
sellingGeneralAdministrative 88562000.00
grossProfit 86042000.00
reconciledDepreciation 2390000.00
ebit 58759000.00
ebitda 61149000.00
depreciationAndAmortization 2390000.00
operatingIncome 58723000.00
otherOperatingExpenses 88562000.00
interestExpense 1843000.00
incomeTaxExpense 9413000.00
totalRevenue 147285000.00
totalOperatingExpenses 88562000.00
costOfRevenue 61243000.00
totalOtherIncomeExpenseNet -399493000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
incomeBeforeTax -349118000.00
netIncome -95464000.00
sellingGeneralAdministrative 490165000.00
grossProfit 79203000.00
reconciledDepreciation 2474000.00
ebit -348094000.00
ebitda -345620000.00
depreciationAndAmortization 2474000.00
operatingIncome 54098000.00
otherOperatingExpenses 490165000.00
interestExpense 2048000.00
incomeTaxExpense 8626000.00
totalRevenue 138408000.00
totalOperatingExpenses 490165000.00
costOfRevenue 59205000.00
totalOtherIncomeExpenseNet -1274000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
incomeBeforeTax -45336000.00
netIncome -22823000.00
sellingGeneralAdministrative 221452000.00
grossProfit 206989000.00
reconciledDepreciation 2189000.00
ebit 350641000.00
ebitda 352830000.00
depreciationAndAmortization 2189000.00
operatingIncome 354168000.00
otherOperatingExpenses 214506000.00
interestExpense 1830000.00
incomeTaxExpense 17481000.00
totalRevenue 568674000.00
totalOperatingExpenses 214506000.00
costOfRevenue 361685000.00
totalOtherIncomeExpenseNet -397674000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
incomeBeforeTax -370774000.00
netIncome -93530000.00
sellingGeneralAdministrative 83180000.00
grossProfit 63284000.00
reconciledDepreciation 2322000.00
ebit 42188000.00
ebitda 44510000.00
depreciationAndAmortization 2322000.00
operatingIncome -375994000.00
otherOperatingExpenses 83180000.00
interestExpense 1916000.00
incomeTaxExpense 7054000.00
totalRevenue 122470000.00
totalOperatingExpenses 83180000.00
costOfRevenue 59186000.00
totalOtherIncomeExpenseNet -408148000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
incomeBeforeTax -353816000.00
netIncome -89421000.00
sellingGeneralAdministrative 75267000.00
grossProfit 72195000.00
reconciledDepreciation 2286000.00
ebit 64206000.00
ebitda 66492000.00
depreciationAndAmortization 2286000.00
operatingIncome 48657000.00
otherOperatingExpenses 75267000.00
interestExpense 1936000.00
incomeTaxExpense 7744000.00
totalRevenue 123924000.00
totalOperatingExpenses 75267000.00
costOfRevenue 51729000.00
totalOtherIncomeExpenseNet -400537000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
incomeBeforeTax -387950000.00
netIncome -88639000.00
sellingGeneralAdministrative 75784000.00
grossProfit 56243000.00
reconciledDepreciation 2285000.00
ebit 39895000.00
ebitda 42180000.00
depreciationAndAmortization 2285000.00
operatingIncome 33651000.00
otherOperatingExpenses 75784000.00
interestExpense 1957000.00
incomeTaxExpense 8799000.00
totalRevenue 109435000.00
totalOperatingExpenses 75784000.00
costOfRevenue 53192000.00
totalOtherIncomeExpenseNet -419644000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
incomeBeforeTax -89724000.00
netIncome -47235000.00
sellingGeneralAdministrative 141198000.00
grossProfit 104385000.00
reconciledDepreciation 2269000.00
ebit 304684000.00
ebitda 306953000.00
depreciationAndAmortization 2269000.00
operatingIncome 301625000.00
otherOperatingExpenses 147192000.00
interestExpense 1974000.00
incomeTaxExpense 55314000.00
totalRevenue 448817000.00
totalOperatingExpenses 147192000.00
costOfRevenue 344432000.00
totalOtherIncomeExpenseNet -389375000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
incomeBeforeTax -410807000.00
netIncome -80027000.00
sellingGeneralAdministrative 104761000.00
grossProfit 37606000.00
reconciledDepreciation 2264000.00
ebit -11113000.00
ebitda -8849000.00
depreciationAndAmortization 2264000.00
operatingIncome -11796000.00
otherOperatingExpenses 113476000.00
interestExpense 2168000.00
incomeTaxExpense -20889000.00
totalRevenue 101680000.00
totalOperatingExpenses 113476000.00
costOfRevenue 64074000.00
totalOtherIncomeExpenseNet -396843000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-04
currency_symbol USD
incomeBeforeTax -419794000.00
netIncome -88313000.00
sellingGeneralAdministrative 97157000.00
grossProfit 19578000.00
reconciledDepreciation 2117000.00
ebit -6592000.00
ebitda -4475000.00
depreciationAndAmortization 2117000.00
operatingIncome -6777000.00
otherOperatingExpenses 102380000.00
interestExpense 4060000.00
incomeTaxExpense 449000.00
totalRevenue 95603000.00
totalOperatingExpenses 102380000.00
costOfRevenue 76025000.00
totalOtherIncomeExpenseNet -408957000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-04
currency_symbol USD
incomeBeforeTax -413149000.00
netIncome -81854000.00
sellingGeneralAdministrative 74126000.00
grossProfit 45312000.00
reconciledDepreciation 1891000.00
ebit 23442000.00
ebitda 25333000.00
depreciationAndAmortization 1891000.00
operatingIncome 23419000.00
otherOperatingExpenses 73769000.00
interestExpense 4595000.00
incomeTaxExpense 2829000.00
totalRevenue 97188000.00
totalOperatingExpenses 73769000.00
costOfRevenue 51876000.00
totalOtherIncomeExpenseNet -431973000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-12
currency_symbol USD
incomeBeforeTax -517867000.00
netIncome -112233000.00
sellingGeneralAdministrative 124893000.00
grossProfit 32295000.00
reconciledDepreciation 1821000.00
ebit 57020000.00
ebitda 58841000.00
depreciationAndAmortization 1821000.00
operatingIncome 61883000.00
otherOperatingExpenses 84415000.00
interestExpense 9157000.00
incomeTaxExpense 17370000.00
totalRevenue 146298000.00
totalOperatingExpenses 84415000.00
costOfRevenue 114003000.00
totalOtherIncomeExpenseNet -570593000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-05
currency_symbol USD
incomeBeforeTax -368004000.00
netIncome -69444000.00
sellingGeneralAdministrative 75109000.00
grossProfit 108714000.00
reconciledDepreciation 1790000.00
ebit 65742000.00
ebitda 67532000.00
depreciationAndAmortization 1790000.00
operatingIncome 85277000.00
otherOperatingExpenses 71765000.00
interestExpense 7118000.00
incomeTaxExpense 14735000.00
totalRevenue 157042000.00
totalOperatingExpenses 71765000.00
costOfRevenue 48328000.00
totalOtherIncomeExpenseNet -446163000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
incomeBeforeTax -367563000.00
netIncome -60801000.00
sellingGeneralAdministrative 85320000.00
grossProfit 100961000.00
reconciledDepreciation -1191000.00
ebit 67065000.00
ebitda 65874000.00
depreciationAndAmortization -1191000.00
operatingIncome 64470000.00
otherOperatingExpenses 88747000.00
interestExpense 6856000.00
incomeTaxExpense 4735000.00
totalRevenue 153217000.00
totalOperatingExpenses 88747000.00
costOfRevenue 52256000.00
totalOtherIncomeExpenseNet -425177000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
incomeBeforeTax -371057000.00
netIncome -268118000.00
sellingGeneralAdministrative 25775000.00
grossProfit 99043000.00
reconciledDepreciation 4222000.00
ebit 503082000.00
ebitda 507304000.00
depreciationAndAmortization 4222000.00
operatingIncome -354163000.00
otherOperatingExpenses 76406000.00
interestExpense 10817000.00
incomeTaxExpense 3226000.00
totalRevenue 147827000.00
totalOperatingExpenses 76406000.00
costOfRevenue 48784000.00
totalOtherIncomeExpenseNet -431661000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-26
currency_symbol USD
researchDevelopment 1849000.00
incomeBeforeTax -605588000.00
netIncome -774552000.00
sellingGeneralAdministrative 467531000.00
grossProfit 816226857.00
reconciledDepreciation 108110000.00
ebit 3579126000.00
ebitda 3687236000.00
depreciationAndAmortization 108110000.00
operatingIncome -3004345000.00
otherOperatingExpenses 441140000.00
interestExpense 23944000.00
incomeTaxExpense 48614000.00
totalRevenue 770191000.00
totalOperatingExpenses 441140000.00
costOfRevenue -46035857.00
totalOtherIncomeExpenseNet -3250075000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
grossProfit 857.00
reconciledDepreciation 1865000.00
ebit 857.00
ebitda 1865857.00
depreciationAndAmortization 1865000.00
operatingIncome 857.00
totalRevenue 857.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
incomeBeforeTax 1329028000.00
netIncome 114252000.00
sellingGeneralAdministrative 40364000.00
grossProfit 300452000.00
reconciledDepreciation 178000.00
ebit 1520243000.00
ebitda 1520421000.00
depreciationAndAmortization 178000.00
operatingIncome 170495000.00
otherOperatingExpenses 129957000.00
interestExpense 296000.00
incomeTaxExpense 3643000.00
totalRevenue 300452000.00
totalOperatingExpenses 129957000.00
totalOtherIncomeExpenseNet 1158829000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
researchDevelopment 1849000.00
incomeBeforeTax 88828000.00
netIncome 85188000.00
sellingGeneralAdministrative 87801000.00
grossProfit 284366000.00
reconciledDepreciation 971000.00
ebit -929729000.00
ebitda -928758000.00
depreciationAndAmortization 971000.00
operatingIncome 100438000.00
otherOperatingExpenses 183928000.00
incomeTaxExpense 3640000.00
totalRevenue 284366000.00
totalOperatingExpenses 183928000.00
totalOtherIncomeExpenseNet 1030167000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 1861000.00
incomeBeforeTax 470114000.00
netIncome 453017000.00
sellingGeneralAdministrative 259954000.00
grossProfit 344336000.00
reconciledDepreciation 18934000.00
ebit -1226115000.00
ebitda -1207181000.00
depreciationAndAmortization 18934000.00
operatingIncome -78720000.00
otherOperatingExpenses 423056000.00
incomeTaxExpense 17097000.00
totalRevenue 344336000.00
totalOperatingExpenses 423056000.00
totalOtherIncomeExpenseNet 1147395000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 1932000.00
incomeBeforeTax 55057000.00
netIncome 53631000.00
sellingGeneralAdministrative 67290000.00
grossProfit 203638000.00
reconciledDepreciation 1854000.00
ebit -817460000.00
ebitda -815606000.00
depreciationAndAmortization 1854000.00
operatingIncome 48481000.00
otherOperatingExpenses 155157000.00
incomeTaxExpense 1426000.00
totalRevenue 203638000.00
totalOperatingExpenses 155157000.00
totalOtherIncomeExpenseNet 865941000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
researchDevelopment 2280000.00
incomeBeforeTax 38569000.00
netIncome 35449000.00
sellingGeneralAdministrative 59653000.00
grossProfit 259105000.00
reconciledDepreciation -245000.00
ebit -306576000.00
ebitda -306821000.00
depreciationAndAmortization -245000.00
operatingIncome 87186000.00
otherOperatingExpenses 171919000.00
incomeTaxExpense 3120000.00
totalRevenue 259105000.00
totalOperatingExpenses 171919000.00
totalOtherIncomeExpenseNet 394007000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 1623000.00
incomeBeforeTax 47594000.00
netIncome 45910000.00
sellingGeneralAdministrative 59775000.00
grossProfit 198754000.00
reconciledDepreciation 697000.00
ebit -812995000.00
ebitda -812298000.00
depreciationAndAmortization 697000.00
operatingIncome 69837000.00
otherOperatingExpenses 128917000.00
incomeTaxExpense 1684000.00
totalRevenue 198754000.00
totalOperatingExpenses 128917000.00
totalOtherIncomeExpenseNet 882832000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-03
currency_symbol USD
incomeBeforeTax -39624000.00
minorityInterest 20648000.00
netIncome -32656000.00
sellingGeneralAdministrative 118646000.00
grossProfit 94930000.00
reconciledDepreciation 4872000.00
ebit -31563000.00
ebitda -26691000.00
depreciationAndAmortization 4872000.00
operatingIncome -31563000.00
otherOperatingExpenses 442718000.00
interestExpense 15521000.00
taxProvision -6968000.00
interestIncome 30245000.00
netInterestIncome -15521000.00
incomeTaxExpense -6968000.00
totalRevenue 419002000.00
totalOperatingExpenses 118646000.00
costOfRevenue 324072000.00
totalOtherIncomeExpenseNet -8061000.00
netIncomeFromContinuingOps -32656000.00
netIncomeApplicableToCommonShares -12008000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 19146000.00
minorityInterest -14046000.00
netIncome 5441000.00
sellingGeneralAdministrative 121210000.00
grossProfit 211782000.00
reconciledDepreciation 9058000.00
ebit 71795000.00
ebitda 80853000.00
depreciationAndAmortization 9058000.00
operatingIncome 71795000.00
otherOperatingExpenses 535496000.00
interestExpense 15586000.00
taxProvision 13705000.00
interestIncome 11056000.00
netInterestIncome -15586000.00
incomeTaxExpense 13705000.00
totalRevenue 626068000.00
totalOperatingExpenses 121210000.00
costOfRevenue 414286000.00
totalOtherIncomeExpenseNet -52649000.00
netIncomeFromContinuingOps 5441000.00
netIncomeApplicableToCommonShares 17319000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-23
currency_symbol USD
incomeBeforeTax 229950000.00
minorityInterest 445348000.00
netIncome 177634000.00
sellingGeneralAdministrative 112539000.00
grossProfit 487739000.00
reconciledDepreciation 7124000.00
ebit 372646000.00
ebitda 379770000.00
depreciationAndAmortization 7124000.00
operatingIncome 372646000.00
otherOperatingExpenses 521820000.00
interestExpense 21100000.00
taxProvision 75272000.00
interestIncome 10611000.00
netInterestIncome -21100000.00
incomeTaxExpense 75272000.00
totalRevenue 897020000.00
totalOperatingExpenses 112539000.00
costOfRevenue 409281000.00
totalOtherIncomeExpenseNet -142696000.00
netIncomeFromContinuingOps 154678000.00
netIncomeApplicableToCommonShares 170682000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
incomeBeforeTax 13727000.00
minorityInterest 590779000.00
netIncome -20385000.00
sellingGeneralAdministrative 131312000.00
grossProfit 178351000.00
reconciledDepreciation 8449000.00
ebit 51815000.00
ebitda 60264000.00
depreciationAndAmortization 8449000.00
operatingIncome 51815000.00
otherOperatingExpenses 550307000.00
interestExpense 24900000.00
taxProvision 34112000.00
interestIncome 11836000.00
netInterestIncome -24900000.00
incomeTaxExpense 34112000.00
totalRevenue 597346000.00
totalOperatingExpenses 131312000.00
costOfRevenue 418995000.00
totalOtherIncomeExpenseNet -38088000.00
netIncomeFromContinuingOps -20385000.00
netIncomeApplicableToCommonShares 51418000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -36402000.00
minorityInterest 997091000.00
netIncome -24284000.00
sellingGeneralAdministrative 181977000.00
grossProfit 194094000.00
reconciledDepreciation 10308000.00
ebit 4027000.00
ebitda 14335000.00
depreciationAndAmortization 10308000.00
nonOperatingIncomeNetOther 326000000.00
operatingIncome 46633000.00
otherOperatingExpenses 495106000.00
interestExpense 24179000.00
taxProvision 12500000.00
interestIncome 12255000.00
netInterestIncome -24179000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12500000.00
totalRevenue 507223000.00
totalOperatingExpenses 181977000.00
costOfRevenue 313129000.00
totalOtherIncomeExpenseNet -24340000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -528000000.00
netIncomeApplicableToCommonShares -528000000.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 471931000.00
minorityInterest 803519000.00
netIncome 21075000.00
sellingGeneralAdministrative 152071000.00
grossProfit 412397000.00
reconciledDepreciation 10334000.00
ebit 476316000.00
ebitda 486650000.00
depreciationAndAmortization 10334000.00
nonOperatingIncomeNetOther 56000000.00
operatingIncome 260326000.00
otherOperatingExpenses 598011000.00
interestExpense 23191000.00
taxProvision 317559000.00
interestIncome 11937000.00
netInterestIncome -23191000.00
extraordinaryItems -280800000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 317559000.00
totalRevenue 858337000.00
totalOperatingExpenses 152071000.00
costOfRevenue 445940000.00
totalOtherIncomeExpenseNet 234796000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -119000000.00
netIncomeApplicableToCommonShares -119000000.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -305101000.00
minorityInterest 456050000.00
netIncome -124680000.00
sellingGeneralAdministrative 648131000.00
grossProfit 360131000.00
ebit -304122000.00
ebitda -284240000.00
depreciationAndAmortization 19882000.00
nonOperatingIncomeNetOther 0.00
operatingIncome 125764000.00
otherOperatingExpenses 1058364000.00
interestExpense 23776000.00
taxProvision 10886000.00
interestIncome 6675000.00
netInterestIncome -23776000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10886000.00
totalRevenue 770364000.00
totalOperatingExpenses 648131000.00
costOfRevenue 410233000.00
totalOtherIncomeExpenseNet 6675000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -315987000.00
netIncomeApplicableToCommonShares -130762000.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2016-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 299537000.00
minorityInterest 2488682000.00
netIncome 25740000.00
sellingGeneralAdministrative 184139000.00
grossProfit 588685000.00
ebit 393283000.00
ebitda 404614000.00
depreciationAndAmortization 11331000.00
nonOperatingIncomeNetOther 149000000.00
operatingIncome 348694000.00
otherOperatingExpenses 918435000.00
interestExpense 21441000.00
taxProvision 132224000.00
interestIncome 69504000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 132224000.00
totalRevenue 1322981000.00
totalOperatingExpenses 184139000.00
costOfRevenue 734296000.00
totalOtherIncomeExpenseNet -83568000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 746000000.00
netIncomeApplicableToCommonShares 746000000.00
preferredStockAndOtherAdjustments 0.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
incomeBeforeTax 850360000.00
netIncome 142445000.00
sellingGeneralAdministrative 132800000.00
grossProfit 863684000.00
ebit 729893000.00
ebitda 736883000.00
depreciationAndAmortization 6990000.00
nonOperatingIncomeNetOther 91000000.00
operatingIncome 690501000.00
otherOperatingExpenses 811400000.00
interestExpense 8166000.00
incomeTaxExpense 139048000.00
totalRevenue 1542284000.00
totalOperatingExpenses 132800000.00
costOfRevenue 678600000.00
totalOtherIncomeExpenseNet 127642000.00
netIncomeFromContinuingOps 538000000.00
netIncomeApplicableToCommonShares 538000000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-18
currency_symbol USD
incomeBeforeTax 1242795000.00
netIncome 251647000.00
sellingGeneralAdministrative 149871000.00
grossProfit 1235066000.00
ebit 1011264000.00
ebitda 1019515000.00
depreciationAndAmortization 8251000.00
nonOperatingIncomeNetOther 81000000.00
operatingIncome 1083628000.00
otherOperatingExpenses 721243000.00
interestExpense 7011000.00
incomeTaxExpense 93429000.00
totalRevenue 1806438000.00
totalOperatingExpenses 149871000.00
costOfRevenue 571372000.00
totalOtherIncomeExpenseNet 164611000.00
netIncomeFromContinuingOps 471000000.00
netIncomeApplicableToCommonShares 471000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
incomeBeforeTax -544921000.00
netIncome -315826000.00
sellingGeneralAdministrative 116880000.00
grossProfit 811804000.00
ebit 633580000.00
ebitda 642942000.00
depreciationAndAmortization 9362000.00
operatingIncome 681503000.00
otherOperatingExpenses 516473000.00
interestExpense 6062000.00
incomeTaxExpense 79085000.00
totalRevenue 1211397000.00
totalOperatingExpenses 116880000.00
costOfRevenue 399593000.00
totalOtherIncomeExpenseNet -1233783000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
incomeBeforeTax -1411224000.00
netIncome -418990000.00
sellingGeneralAdministrative 410191000.00
grossProfit 291350000.00
ebit 206931000.00
ebitda 216607000.00
depreciationAndAmortization 9676000.00
operatingIncome 206299000.00
otherOperatingExpenses 410125000.00
interestExpense 7102000.00
incomeTaxExpense 59581000.00
totalRevenue 616424000.00
totalOperatingExpenses 410125000.00
costOfRevenue 325074000.00
totalOtherIncomeExpenseNet -1610421000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
incomeBeforeTax -1157876000.00
netIncome -294413000.00
sellingGeneralAdministrative 455683000.00
grossProfit 562818000.00
ebit 483347000.00
ebitda 492429000.00
depreciationAndAmortization 9082000.00
operatingIncome 468847000.00
otherOperatingExpenses 455656000.00
interestExpense 7639000.00
incomeTaxExpense 41078000.00
totalRevenue 924503000.00
totalOperatingExpenses 455656000.00
costOfRevenue 361685000.00
totalOtherIncomeExpenseNet -1619084000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-04
currency_symbol USD
incomeBeforeTax -1333474000.00
netIncome -297429000.00
sellingGeneralAdministrative 417242000.00
grossProfit 398856000.00
ebit 310421000.00
ebitda 318962000.00
depreciationAndAmortization 8541000.00
operatingIncome 306471000.00
otherOperatingExpenses 436817000.00
interestExpense 12797000.00
incomeTaxExpense 37703000.00
totalRevenue 743288000.00
totalOperatingExpenses 436817000.00
costOfRevenue 344432000.00
totalOtherIncomeExpenseNet -1627148000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-12
currency_symbol USD
incomeBeforeTax -1624491000.00
netIncome -510596000.00
sellingGeneralAdministrative 364052000.00
grossProfit 342554000.00
ebit 254340000.00
ebitda 260982000.00
depreciationAndAmortization 6642000.00
operatingIncome 283411000.00
otherOperatingExpenses 320973000.00
interestExpense 33948000.00
incomeTaxExpense 40066000.00
totalRevenue 604384000.00
totalOperatingExpenses 320973000.00
costOfRevenue 261830000.00
totalOtherIncomeExpenseNet -1873954000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-26
currency_symbol USD
incomeBeforeTax -730713000.00
netIncome -915026000.00
sellingGeneralAdministrative 83241000.00
grossProfit 1263644000.00
ebit 1019069000.00
ebitda 1130193000.00
depreciationAndAmortization 111124000.00
operatingIncome -3177098000.00
otherOperatingExpenses 1345677000.00
interestExpense 24240000.00
incomeTaxExpense 63963000.00
totalRevenue 1501975000.00
totalOperatingExpenses 1345677000.00
costOfRevenue 238331000.00
totalOtherIncomeExpenseNet -862771000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 7696000.00
incomeBeforeTax 611334000.00
netIncome 588007000.00
sellingGeneralAdministrative 446672000.00
grossProfit 1005833000.00
ebit -3163391000.00
ebitda -3142151000.00
depreciationAndAmortization 21240000.00
operatingIncome 126784000.00
otherOperatingExpenses 879049000.00
interestExpense 0.00
incomeTaxExpense 23327000.00
totalRevenue 1005833000.00
totalOperatingExpenses 879049000.00
totalOtherIncomeExpenseNet 3290175000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
researchDevelopment 5374000.00
incomeBeforeTax 270789000.00
netIncome 260891000.00
sellingGeneralAdministrative 239466000.00
grossProfit 511808000.00
ebit -1711900000.00
ebitda -1699449000.00
depreciationAndAmortization 12451000.00
operatingIncome -70917000.00
otherOperatingExpenses 582725000.00
interestExpense 0.00
incomeTaxExpense 9898000.00
totalRevenue 511808000.00
totalOperatingExpenses 582725000.00
totalOtherIncomeExpenseNet 1640983000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 1020002000.00
netIncome 193780000.00
grossProfit 285926000.00
ebit -128184000.00
ebitda -1295940000.00
depreciationAndAmortization -1167756000.00
operatingIncome -128184000.00
otherOperatingExpenses 414110000.00
interestExpense 0.00
incomeTaxExpense -9785000.00
totalRevenue 285926000.00
totalOperatingExpenses 414110000.00
totalOtherIncomeExpenseNet 1167756000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 458558000.00
netIncome 197939000.00
grossProfit 366964000.00
ebit 50046000.00
ebitda -373776000.00
depreciationAndAmortization -423822000.00
operatingIncome 50046000.00
otherOperatingExpenses 316918000.00
interestExpense 0.00
incomeTaxExpense -7655000.00
totalRevenue 366964000.00
totalOperatingExpenses 316918000.00
totalOtherIncomeExpenseNet 423822000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать