Аналитика онлайн » SIEB

Logo

Siebert Financial Corp. работает как банковская холдинговая компания. Компания работает через свою дочернюю компанию Muriel Siebert Co., Inc., занимается розничным брокерским дисконтным бизнесом и инвестиционно-банковским бизнесом. Его предложения включают в себя торговлю, обмен фондов, конкурентные денежные средства, активных трейдеров, динамический мониторинг, расширенную торговлю, выбор исследований, оповещения о новостях, онлайн-оплату счетов, планирование обучения, беспроводную связь, тональный набор и новостную рассылку. Компания была основана 24 апреля 1996 года со штаб-квартирой в Нью-Йорке, штат Нью-Йорк.

General
Code SIEB
Type Common Stock
Name Siebert Financial Corp
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BGJYL3
ISIN US8261761097
PrimaryTicker SIEB.US
CUSIP 594083107
CIK 65596
EmployerIdNumber 11-1796714
FiscalYearEnd December
IPODate 1980-03-18
InternationalDomestic Domestic
Sector Financial Services
Industry Capital Markets
GicSector Financials
GicGroup Financial Services
GicIndustry Capital Markets
GicSubIndustry Investment Banking & Brokerage
HomeCategory Domestic
IsDelisted Нет
Address 535 Fifth Avenue, New York, NY, United States, 10017
Phone 212 644 2400
WebURL https://www.siebert.com
FullTimeEmployees 117
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 68957976
MarketCapitalizationMln 68.958
PERatio 10.8125
PEGRatio 0
BookValue 1.783
DividendShare 0
DividendYield 0.018
EarningsShare 0.16
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.0902
OperatingMarginTTM 0.2373
ReturnOnAssetsTTM 0.0059
ReturnOnEquityTTM 0.0847
RevenueTTM 65220000
RevenuePerShareTTM 1.85
QuarterlyRevenueGrowthYOY 0.266
GrossProfitTTM 43048000
DilutedEpsTTM 0.16
QuarterlyEarningsGrowthYOY 1.143

Financials / Income Statement / quarterly / net Income

489K
2021-12-31
-1.09M
2022-03-31
510K
2022-06-30
1.05M
2022-09-30
-3.38M
2022-12-31
3.2M
2023-03-31
2.7M
2023-06-30
2.76M
2023-09-30

Financials / Income Statement / quarterly / ebitda

1.18M
2021-12-31
-991K
2022-03-31
-153K
2022-06-30
1.79M
2022-09-30
-3.5M
2022-12-31
4.63M
2023-03-31
4.05M
2023-06-30
4.58M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

14.74M
2021-12-31
10.34M
2022-03-31
11.72M
2022-06-30
14.34M
2022-09-30
13.74M
2022-12-31
16.17M
2023-03-31
17.59M
2023-06-30
17.67M
2023-09-30

Earnings / History / epsActual

-0.09
2022-12-31
-0.0858
2023-03-31
0.07
2023-06-30
0.07
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 10.8125
ForwardPE 0
PriceSalesTTM 1.0499
PriceBookMRQ 0.9604
EnterpriseValue -180484976
EnterpriseValueRevenue 1.1535
EnterpriseValueEbitda -36.1911
SharesStats
SharesOutstanding 39580900
SharesFloat 19043576
PercentInsiders 71.739
PercentInstitutions 1.568
Technicals
Beta 0.149
52WeekHigh 3.05
52WeekLow 1.2
50DayMA 1.7452
200DayMA 2.0585
SharesShort 63372
SharesShortPriorMonth 66683
ShortRatio 5.03
ShortPercent 0.0031
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
totalAssets 771146000.00
intangibleAssets 1701000.00
otherCurrentAssets 1613000.00
totalLiab 699581000.00
totalStockholderEquity 70554000.00
otherCurrentLiab 408396000.00
commonStock 406000.00
capitalStock 406000.00
retainedEarnings 27642000.00
goodWill 1989000.00
cash 4932000.00
totalCurrentLiabilities 692331000.00
currentDeferredRevenue 278903000.00
netDebt 2623000.00
shortTermDebt 930000.00
shortLongTermDebt 84000.00
shortLongTermDebtTotal 7555000.00
otherStockholderEquity 42506000.00
totalCurrentAssets 750124000.00
longTermInvestments 0.00
shortTermInvestments 423611000.00
netReceivables 82590000.00
longTermDebt 4249000.00
inventory 237378000.00
accountsPayable 4102000.00
nonCurrrentAssetsOther 187711000.00
nonCurrentAssetsTotal 21022000.00
capitalLeaseObligations 3222000.00
nonCurrentLiabilitiesTotal 7250000.00
liabilitiesAndStockholdersEquity 771146000.00
cashAndShortTermInvestments 428543000.00
propertyPlantAndEquipmentGross 14530000.00
propertyPlantAndEquipmentNet 12350000.00
netWorkingCapital 57793000.00
netInvestedCapital 74887000.00
commonStockSharesOutstanding 39678762.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
totalAssets 1065049000.00
intangibleAssets 1536000.00
otherCurrentAssets 1748000.00
totalLiab 993731000.00
totalStockholderEquity 70303000.00
otherCurrentLiab 693411000.00
commonStock 406000.00
capitalStock 406000.00
retainedEarnings 24881000.00
goodWill 1989000.00
cash 7628000.00
totalCurrentLiabilities 987716000.00
currentDeferredRevenue 290442000.00
netDebt -1475000.00
shortTermDebt 951000.00
shortLongTermDebt 83000.00
shortLongTermDebtTotal 6153000.00
otherStockholderEquity 45016000.00
propertyPlantEquipment 9044000.00
totalCurrentAssets 1043029000.00
longTermInvestments 2510000.00
netTangibleAssets 66778000.00
shortTermInvestments 707889000.00
netReceivables 71189000.00
longTermDebt 4270000.00
inventory 254575000.00
accountsPayable 2912000.00
noncontrollingInterestInConsolidatedEntity 1015000.00
commonStockTotalEquity 406000.00
retainedEarningsTotalEquity 24881000.00
nonCurrrentAssetsOther 1477000.00
nonCurrentAssetsTotal 22020000.00
capitalLeaseObligations 1800000.00
longTermDebtTotal 4270000.00
nonCurrentLiabilitiesOther 1745000.00
nonCurrentLiabilitiesTotal 6015000.00
capitalSurpluse 45016000.00
liabilitiesAndStockholdersEquity 1065049000.00
cashAndShortTermInvestments 715517000.00
propertyPlantAndEquipmentGross 12722000.00
propertyPlantAndEquipmentNet 10709000.00
netWorkingCapital 55313000.00
netInvestedCapital 74656000.00
commonStockSharesOutstanding 36410018.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
totalAssets 772689000.00
intangibleAssets 1259000.00
otherCurrentAssets 435457000.00
totalLiab 719554000.00
totalStockholderEquity 52145000.00
otherCurrentLiab 300717000.00
commonStock 325000.00
capitalStock 325000.00
retainedEarnings 22178000.00
goodWill 1989000.00
cash 3927000.00
totalCurrentLiabilities 711780000.00
netDebt 411049000.00
shortTermDebt 408202000.00
shortLongTermDebt 407167000.00
shortLongTermDebtTotal 414976000.00
otherStockholderEquity 29642000.00
propertyPlantEquipment 8887000.00
totalCurrentAssets 747177000.00
longTermInvestments 850000.00
netTangibleAssets 48897000.00
shortTermInvestments 422937000.00
netReceivables 64696000.00
longTermDebt 5704000.00
inventory -179840000.00
accountsPayable 2861000.00
noncontrollingInterestInConsolidatedEntity 990000.00
commonStockTotalEquity 325000.00
retainedEarningsTotalEquity 22178000.00
nonCurrrentAssetsOther 3810000.00
nonCurrentAssetsTotal 25512000.00
capitalLeaseObligations 2105000.00
longTermDebtTotal 5704000.00
nonCurrentLiabilitiesOther 2070000.00
nonCurrentLiabilitiesTotal 7774000.00
capitalSurpluse 29642000.00
liabilitiesAndStockholdersEquity 772689000.00
cashAndShortTermInvestments 426864000.00
propertyPlantAndEquipmentGross 12690000.00
propertyPlantAndEquipmentNet 10832000.00
netWorkingCapital 35397000.00
netInvestedCapital 465016000.00
commonStockSharesOutstanding 32505329.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
totalAssets 728048000.00
intangibleAssets 991000.00
otherCurrentAssets 375034000.00
totalLiab 678128000.00
totalStockholderEquity 48949000.00
otherCurrentLiab 337803000.00
commonStock 325000.00
capitalStock 325000.00
retainedEarnings 18982000.00
goodWill 1989000.00
otherAssets 5708000.00
cash 23672000.00
totalCurrentLiabilities 669721000.00
netDebt 312958000.00
shortTermDebt 329411000.00
shortLongTermDebt 328253000.00
shortLongTermDebtTotal 336630000.00
otherStockholderEquity 29642000.00
propertyPlantEquipment 10550000.00
totalCurrentAssets 703321000.00
longTermInvestments 3434000.00
shortTermInvestments 340113000.00
netReceivables 63370000.00
longTermDebt 5974000.00
inventory -98868000.00
accountsPayable 2507000.00
nonCurrrentAssetsOther 3366000.00
nonCurrentAssetsTotal 24727000.00
capitalLeaseObligations 2403000.00
nonCurrentLiabilitiesTotal 8407000.00
liabilitiesAndStockholdersEquity 728048000.00
cashAndShortTermInvestments 363785000.00
propertyPlantAndEquipmentGross 12327000.00
propertyPlantAndEquipmentNet 10550000.00
netWorkingCapital 33600000.00
netInvestedCapital 383176000.00
commonStockSharesOutstanding 32408449.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 1025147000.00
intangibleAssets 670000.00
otherCurrentAssets 296891000.00
totalLiab 970901000.00
totalStockholderEquity 51567000.00
otherCurrentLiab 335879000.00
commonStock 325000.00
capitalStock 325000.00
retainedEarnings 21762000.00
otherLiab 1375000.00
goodWill 1989000.00
otherAssets 8510000.00
cash 4489000.00
totalCurrentLiabilities 961787000.00
netDebt 627304000.00
shortTermDebt 624054000.00
shortLongTermDebt 623003000.00
shortLongTermDebtTotal 631793000.00
otherStockholderEquity 29480000.00
propertyPlantEquipment 10570000.00
totalCurrentAssets 991905000.00
longTermInvestments 9745000.00
netTangibleAssets 48908000.00
shortTermInvestments 618492000.00
netReceivables 73791000.00
longTermDebt 6245000.00
inventory -1758000.00
accountsPayable 1854000.00
nonCurrrentAssetsOther 5979000.00
nonCurrentAssetsTotal 33242000.00
capitalLeaseObligations 2545000.00
nonCurrentLiabilitiesTotal 9114000.00
liabilitiesAndStockholdersEquity 1025147000.00
cashAndShortTermInvestments 622981000.00
propertyPlantAndEquipmentGross 12240000.00
propertyPlantAndEquipmentNet 10570000.00
netWorkingCapital 31876000.00
netInvestedCapital 680815000.00
commonStockSharesOutstanding 32403235.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 1151034000.00
intangibleAssets 621000.00
otherCurrentAssets 324121000.00
totalLiab 1097696000.00
totalStockholderEquity 50574000.00
otherCurrentLiab 365016000.00
commonStock 324000.00
capitalStock 324000.00
retainedEarnings 20710000.00
otherLiab 1563000.00
goodWill 1989000.00
otherAssets 8843000.00
cash 4089000.00
totalCurrentLiabilities 1087939000.00
currentDeferredRevenue 650000.00
netDebt 724152000.00
shortTermDebt 720047000.00
shortLongTermDebt 718944000.00
shortLongTermDebtTotal 728241000.00
otherStockholderEquity 29540000.00
propertyPlantEquipment 10508000.00
totalCurrentAssets 1117379000.00
longTermInvestments 9892000.00
netTangibleAssets 47964000.00
shortTermInvestments 718742000.00
netReceivables 72229000.00
longTermDebt 6524000.00
inventory -1802000.00
accountsPayable 2876000.00
nonCurrrentAssetsOther 6259000.00
nonCurrentAssetsTotal 33655000.00
capitalLeaseObligations 2773000.00
nonCurrentLiabilitiesTotal 9757000.00
liabilitiesAndStockholdersEquity 1151034000.00
cashAndShortTermInvestments 722831000.00
propertyPlantAndEquipmentNet 10508000.00
netWorkingCapital 31242000.00
netInvestedCapital 776042000.00
commonStockSharesOutstanding 32403235.00
2022-03-31
date 2022-03-31
filing_date 2022-05-23
currency_symbol USD
totalAssets 1127836000.00
intangibleAssets 666000.00
otherCurrentAssets 280985000.00
totalLiab 1075008000.00
totalStockholderEquity 49863000.00
otherCurrentLiab 347999000.00
commonStock 324000.00
capitalStock 324000.00
retainedEarnings 19999000.00
otherLiab 1750000.00
goodWill 1989000.00
otherAssets 9061000.00
cash 7669000.00
totalCurrentLiabilities 1065372000.00
currentDeferredRevenue 709000.00
netDebt 714434000.00
shortTermDebt 714217000.00
shortLongTermDebt 713126000.00
shortLongTermDebtTotal 722103000.00
otherStockholderEquity 29540000.00
propertyPlantEquipment 9981000.00
totalCurrentAssets 1094220000.00
longTermInvestments 10051000.00
netTangibleAssets 47208000.00
shortTermInvestments 710719000.00
netReceivables 96715000.00
longTermDebt 6448000.00
inventory -1868000.00
accountsPayable 3156000.00
nonCurrrentAssetsOther 6588000.00
nonCurrentAssetsTotal 33616000.00
capitalLeaseObligations 2529000.00
nonCurrentLiabilitiesTotal 9636000.00
liabilitiesAndStockholdersEquity 1127836000.00
cashAndShortTermInvestments 718388000.00
propertyPlantAndEquipmentNet 9981000.00
netWorkingCapital 30716000.00
netInvestedCapital 769437000.00
commonStockSharesOutstanding 32403235.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
totalAssets 1404235000.00
intangibleAssets 752000.00
otherCurrentAssets 1596000.00
totalLiab 1353729000.00
totalStockholderEquity 49263000.00
otherCurrentLiab 24000.00
commonStock 324000.00
capitalStock 324000.00
retainedEarnings 20972000.00
otherLiab 1938000.00
goodWill 1989000.00
otherAssets 10130000.00
cash 3758000.00
totalCurrentLiabilities 1343382000.00
currentDeferredRevenue 398714000.00
netDebt 945618000.00
shortTermDebt 940967000.00
shortLongTermDebt 939733000.00
shortLongTermDebtTotal 949376000.00
otherStockholderEquity 27967000.00
propertyPlantEquipment 10125000.00
totalCurrentAssets 1370637000.00
longTermInvestments 9006000.00
netTangibleAssets 46522000.00
shortTermInvestments 943509000.00
netReceivables 95835000.00
longTermDebt 6710000.00
inventory -1596000.00
accountsPayable 3677000.00
nonCurrrentAssetsOther 7432000.00
nonCurrentAssetsTotal 33598000.00
capitalLeaseObligations 2933000.00
nonCurrentLiabilitiesTotal 10347000.00
liabilitiesAndStockholdersEquity 1404235000.00
cashAndShortTermInvestments 947267000.00
propertyPlantAndEquipmentNet 10125000.00
netWorkingCapital 28851000.00
netInvestedCapital 995706000.00
commonStockSharesOutstanding 31125703.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
totalAssets 1247204000.00
intangibleAssets 845000.00
otherCurrentAssets 1518000.00
totalLiab 1204581000.00
totalStockholderEquity 42623000.00
otherCurrentLiab 27000.00
commonStock 309000.00
capitalStock 309000.00
retainedEarnings 20483000.00
otherLiab 2125000.00
goodWill 1989000.00
otherAssets 13328000.00
cash 4260000.00
totalCurrentLiabilities 1194603000.00
currentDeferredRevenue 396276000.00
netDebt 797775000.00
shortTermDebt 794182000.00
shortLongTermDebt 792834000.00
shortLongTermDebtTotal 802035000.00
otherStockholderEquity 21831000.00
propertyPlantEquipment 3726000.00
totalCurrentAssets 1224948000.00
longTermInvestments 850000.00
netTangibleAssets 38939000.00
shortTermInvestments 795365000.00
netReceivables 97247000.00
longTermDebt 5909000.00
inventory 326558000.00
accountsPayable 4118000.00
nonCurrrentAssetsOther 10318000.00
nonCurrentAssetsTotal 22256000.00
capitalLeaseObligations 3292000.00
nonCurrentLiabilitiesTotal 9978000.00
liabilitiesAndStockholdersEquity 1247204000.00
cashAndShortTermInvestments 799625000.00
propertyPlantAndEquipmentNet 3726000.00
netWorkingCapital 31863000.00
netInvestedCapital 841366000.00
commonStockSharesOutstanding 31125703.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
totalAssets 1116918000.00
intangibleAssets 1748000.00
otherCurrentAssets 1284000.00
totalLiab 1073847000.00
totalStockholderEquity 43071000.00
otherCurrentLiab 49000.00
commonStock 312000.00
capitalStock 312000.00
retainedEarnings 19613000.00
goodWill 1989000.00
otherAssets 15062000.00
cash 2332000.00
totalCurrentLiabilities 1068484000.00
currentDeferredRevenue 413317000.00
netDebt 654224000.00
shortTermDebt 651193000.00
shortLongTermDebt 649843000.00
shortLongTermDebtTotal 656556000.00
otherStockholderEquity 23146000.00
propertyPlantEquipment 3992000.00
totalCurrentAssets 1090612000.00
longTermInvestments 2231000.00
netTangibleAssets 39334000.00
shortTermInvestments 642444000.00
netReceivables 96438000.00
longTermDebt 3159000.00
inventory 348114000.00
accountsPayable 3925000.00
commonStockTotalEquity 312000.00
retainedEarningsTotalEquity 19613000.00
nonCurrrentAssetsOther 11762000.00
nonCurrentAssetsTotal 26306000.00
capitalLeaseObligations 3554000.00
longTermDebtTotal 3159000.00
nonCurrentLiabilitiesOther 2204000.00
nonCurrentLiabilitiesTotal 5363000.00
capitalSurpluse 23146000.00
liabilitiesAndStockholdersEquity 1116918000.00
cashAndShortTermInvestments 644776000.00
propertyPlantAndEquipmentGross 3992000.00
propertyPlantAndEquipmentNet 3992000.00
netWorkingCapital 23412000.00
netInvestedCapital 696073000.00
commonStockSharesOutstanding 31283364.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
totalAssets 1237154000.00
intangibleAssets 1932000.00
otherCurrentAssets 1577000.00
totalLiab 1195512000.00
totalStockholderEquity 41642000.00
otherCurrentLiab 28000.00
commonStock 312000.00
retainedEarnings 18184000.00
goodWill 1989000.00
otherAssets 14560000.00
cash 4097000.00
totalCurrentLiabilities 1189866000.00
currentDeferredRevenue 403277000.00
netDebt 784379000.00
shortTermDebt 782830000.00
shortLongTermDebt 781589000.00
shortLongTermDebtTotal 788476000.00
otherStockholderEquity 23146000.00
propertyPlantEquipment 755000.00
totalCurrentAssets 1210885000.00
longTermInvestments 2231000.00
netTangibleAssets 37721000.00
shortTermInvestments 772703000.00
netReceivables 100303000.00
longTermDebt 3408000.00
inventory 332205000.00
accountsPayable 3731000.00
commonStockTotalEquity 312000.00
retainedEarningsTotalEquity 18184000.00
nonCurrrentAssetsOther 11451000.00
nonCurrentAssetsTotal 26269000.00
capitalLeaseObligations 3479000.00
longTermDebtTotal 3408000.00
nonCurrentLiabilitiesOther 2238000.00
nonCurrentLiabilitiesTotal 5646000.00
capitalSurpluse 23146000.00
liabilitiesAndStockholdersEquity 1237154000.00
cashAndShortTermInvestments 776800000.00
propertyPlantAndEquipmentGross 3980000.00
propertyPlantAndEquipmentNet 3980000.00
netWorkingCapital 22596000.00
netInvestedCapital 826639000.00
commonStockSharesOutstanding 31173149.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 1372987000.00
intangibleAssets 2143000.00
otherCurrentAssets 2095000.00
totalLiab 1335001000.00
totalStockholderEquity 37986000.00
otherCurrentLiab 21000.00
commonStock 309000.00
retainedEarnings 15909000.00
goodWill 1989000.00
otherAssets 13070000.00
cash 3632000.00
totalCurrentLiabilities 1330046000.00
currentDeferredRevenue 397925000.00
netDebt 929646000.00
shortTermDebt 928323000.00
shortLongTermDebt 6198000.00
shortLongTermDebtTotal 933278000.00
otherStockholderEquity 21768000.00
propertyPlantEquipment 762000.00
totalCurrentAssets 1350638000.00
netTangibleAssets 33854000.00
shortTermInvestments 908408000.00
netReceivables 112865000.00
longTermDebt 3657000.00
inventory 323638000.00
accountsPayable 3777000.00
commonStockTotalEquity 309000.00
retainedEarningsTotalEquity 15909000.00
nonCurrrentAssetsOther 2095000.00
nonCurrentAssetsTotal 22349000.00
capitalLeaseObligations 2612000.00
longTermDebtTotal 3657000.00
nonCurrentLiabilitiesOther 1298000.00
nonCurrentLiabilitiesTotal 4955000.00
capitalSurpluse 21768000.00
liabilitiesAndStockholdersEquity 1372987000.00
cashAndShortTermInvestments 912040000.00
propertyPlantAndEquipmentGross 3052000.00
propertyPlantAndEquipmentNet 3052000.00
netWorkingCapital 22687000.00
netInvestedCapital 47841000.00
commonStockSharesOutstanding 30653710.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
totalAssets 673452000.00
intangibleAssets 2353000.00
otherCurrentAssets 1444000.00
totalLiab 637134000.00
totalStockholderEquity 36318000.00
otherCurrentLiab 25000.00
commonStock 306000.00
retainedEarnings 14990000.00
goodWill 1989000.00
otherAssets 12223000.00
cash 4536000.00
totalCurrentLiabilities 628679000.00
currentDeferredRevenue 353493000.00
netDebt 276326000.00
shortTermDebt 272407000.00
shortLongTermDebt 3997000.00
shortLongTermDebtTotal 280862000.00
otherStockholderEquity 21022000.00
propertyPlantEquipment 850000.00
totalCurrentAssets 651780000.00
netTangibleAssets 31976000.00
shortTermInvestments 287237000.00
netReceivables 96027000.00
longTermDebt 3907000.00
inventory 262536000.00
accountsPayable 2754000.00
commonStockTotalEquity 306000.00
retainedEarningsTotalEquity 14990000.00
nonCurrrentAssetsOther 1444000.00
nonCurrentAssetsTotal 21672000.00
capitalLeaseObligations 3181000.00
longTermDebtTotal 3907000.00
nonCurrentLiabilitiesOther 4548000.00
nonCurrentLiabilitiesTotal 8455000.00
capitalSurpluse 21022000.00
liabilitiesAndStockholdersEquity 673452000.00
cashAndShortTermInvestments 291773000.00
propertyPlantAndEquipmentGross 3663000.00
propertyPlantAndEquipmentNet 3663000.00
netWorkingCapital 24545000.00
netInvestedCapital 47222000.00
commonStockSharesOutstanding 30653710.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
totalAssets 536687000.00
intangibleAssets 2562000.00
otherCurrentAssets 673000.00
totalLiab 500950000.00
totalStockholderEquity 35737000.00
otherCurrentLiab 17000.00
commonStock 306000.00
retainedEarnings 14409000.00
goodWill 1989000.00
otherAssets 13847000.00
cash 4179000.00
totalCurrentLiabilities 499428000.00
currentDeferredRevenue 327443000.00
netDebt 166711000.00
shortTermDebt 169368000.00
shortLongTermDebt 8000000.00
shortLongTermDebtTotal 170890000.00
otherStockholderEquity 21022000.00
propertyPlantEquipment 4012000.00
totalCurrentAssets 513604000.00
netTangibleAssets 31186000.00
shortTermInvestments 169626000.00
netReceivables 84116000.00
inventory 255010000.00
accountsPayable 2600000.00
commonStockTotalEquity 306000.00
retainedEarningsTotalEquity 14409000.00
nonCurrrentAssetsOther 673000.00
nonCurrentAssetsTotal 23083000.00
capitalLeaseObligations 3443000.00
nonCurrentLiabilitiesTotal 1522000.00
capitalSurpluse 21022000.00
liabilitiesAndStockholdersEquity 536687000.00
cashAndShortTermInvestments 173805000.00
propertyPlantAndEquipmentGross 4012000.00
propertyPlantAndEquipmentNet 4012000.00
netWorkingCapital 14849000.00
netInvestedCapital 43737000.00
commonStockSharesOutstanding 30587794.00
2020-03-31
date 2020-03-31
filing_date 2020-05-28
currency_symbol USD
totalAssets 393734000.00
intangibleAssets 2748000.00
otherCurrentAssets 653000.00
totalLiab 359623000.00
totalStockholderEquity 34111000.00
otherCurrentLiab 31000.00
commonStock 304000.00
retainedEarnings 13910000.00
goodWill 1989000.00
otherAssets 10369000.00
cash 5220000.00
totalCurrentLiabilities 357913000.00
currentDeferredRevenue 296254000.00
netDebt 55461000.00
shortTermDebt 58971000.00
shortLongTermDebt 8000000.00
shortLongTermDebtTotal 60681000.00
otherStockholderEquity 19897000.00
propertyPlantEquipment 1048000.00
totalCurrentAssets 373497000.00
netTangibleAssets 29374000.00
shortTermInvestments 65903000.00
netReceivables 74793000.00
inventory 226928000.00
accountsPayable 2657000.00
accumulatedOtherComprehensiveIncome -562000.00
commonStockTotalEquity 304000.00
retainedEarningsTotalEquity 13910000.00
nonCurrrentAssetsOther 653000.00
nonCurrentAssetsTotal 20237000.00
capitalLeaseObligations 3845000.00
nonCurrentLiabilitiesTotal 1710000.00
capitalSurpluse 19897000.00
liabilitiesAndStockholdersEquity 393734000.00
cashAndShortTermInvestments 71123000.00
propertyPlantAndEquipmentGross 4478000.00
propertyPlantAndEquipmentNet 4478000.00
netWorkingCapital 16237000.00
netInvestedCapital 42111000.00
commonStockSharesOutstanding 30459804.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
totalAssets 28473000.00
intangibleAssets 2910000.00
otherCurrentAssets 624000.00
totalLiab 7692000.00
totalStockholderEquity 20781000.00
otherCurrentLiab 88000.00
commonStock 271000.00
retainedEarnings 12869000.00
otherLiab 98000.00
goodWill 1989000.00
otherAssets 4981000.00
cash 3082000.00
totalCurrentLiabilities 1578000.00
currentDeferredRevenue -3113983000.00
netDebt 3032000.00
shortTermDebt 3114000000.00
shortLongTermDebtTotal 6114000.00
otherStockholderEquity 8203000.00
propertyPlantEquipment 1131000.00
totalCurrentAssets 10668000.00
longTermInvestments 3360000.00
netTangibleAssets 15882000.00
netReceivables 7476000.00
longTermDebt 3000000.00
inventory -514000.00
accountsPayable 1473000.00
accumulatedOtherComprehensiveIncome -562000.00
commonStockTotalEquity 271000.00
retainedEarningsTotalEquity 12869000.00
nonCurrrentAssetsOther 624000.00
deferredLongTermAssetCharges 4981000.00
nonCurrentAssetsTotal 17805000.00
capitalLeaseObligations 3114000.00
longTermDebtTotal 3000000.00
nonCurrentLiabilitiesOther 3202000.00
nonCurrentLiabilitiesTotal 6114000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 28473000.00
cashAndShortTermInvestments 3082000.00
propertyPlantAndEquipmentGross 3941000.00
propertyPlantAndEquipmentNet 3941000.00
commonStockSharesOutstanding 27157188.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
totalAssets 23993000.00
intangibleAssets 1806000.00
otherCurrentAssets 302000.00
totalLiab 3717000.00
totalStockholderEquity 20276000.00
otherCurrentLiab 65000.00
commonStock 271000.00
retainedEarnings 12364000.00
otherLiab 91000.00
otherAssets 5105000.00
cash 4231000.00
totalCurrentLiabilities 809000.00
netDebt -1414000.00
shortLongTermDebtTotal 2817000.00
otherStockholderEquity 7641000.00
propertyPlantEquipment 3501000.00
totalCurrentAssets 7770000.00
longTermInvestments 3509000.00
netTangibleAssets 18470000.00
netReceivables 3539000.00
inventory -302000.00
accountsPayable 744000.00
commonStockTotalEquity 271000.00
retainedEarningsTotalEquity 12364000.00
nonCurrrentAssetsOther 2302000.00
deferredLongTermAssetCharges 5105000.00
nonCurrentAssetsTotal 16223000.00
capitalLeaseObligations 2817000.00
nonCurrentLiabilitiesOther 91000.00
nonCurrentLiabilitiesTotal 2908000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 23993000.00
cashAndShortTermInvestments 4231000.00
propertyPlantAndEquipmentGross 3501000.00
propertyPlantAndEquipmentNet 3501000.00
commonStockSharesOutstanding 30455962.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
totalAssets 22704000.00
intangibleAssets 1498000.00
otherCurrentAssets 748000.00
totalLiab 3532000.00
totalStockholderEquity 19172000.00
otherCurrentLiab 17000.00
commonStock 271000.00
retainedEarnings 11260000.00
otherAssets 5074000.00
cash 4667000.00
totalCurrentLiabilities 637000.00
netDebt -1772000.00
shortLongTermDebtTotal 2895000.00
otherStockholderEquity 7641000.00
propertyPlantEquipment 1015000.00
totalCurrentAssets 8060000.00
longTermInvestments 3720000.00
netTangibleAssets 17674000.00
netReceivables 3393000.00
inventory -748000.00
accountsPayable 620000.00
commonStockTotalEquity 271000.00
retainedEarningsTotalEquity 11260000.00
nonCurrrentAssetsOther 748000.00
deferredLongTermAssetCharges 5074000.00
nonCurrentAssetsTotal 14644000.00
capitalLeaseObligations 2895000.00
nonCurrentLiabilitiesOther 2895000.00
nonCurrentLiabilitiesTotal 2895000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 22704000.00
cashAndShortTermInvestments 4667000.00
propertyPlantAndEquipmentGross 3604000.00
propertyPlantAndEquipmentNet 3604000.00
commonStockSharesOutstanding 30455962.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
totalAssets 21549000.00
intangibleAssets 1404000.00
otherCurrentAssets 568000.00
totalLiab 3369000.00
totalStockholderEquity 18180000.00
otherCurrentLiab 260000.00
commonStock 271000.00
retainedEarnings 10268000.00
otherAssets 5486000.00
cash 3767000.00
totalCurrentLiabilities 839000.00
netDebt -1237000.00
shortLongTermDebtTotal 2530000.00
otherStockholderEquity 7641000.00
propertyPlantEquipment 992000.00
totalCurrentAssets 7138000.00
longTermInvestments 3704000.00
netTangibleAssets 16776000.00
netReceivables 3371000.00
longTermDebt 2530000.00
inventory -568000.00
accountsPayable 579000.00
accumulatedOtherComprehensiveIncome -129000.00
commonStockTotalEquity 271000.00
retainedEarningsTotalEquity 10268000.00
nonCurrrentAssetsOther 568000.00
deferredLongTermAssetCharges 5486000.00
nonCurrentAssetsTotal 14411000.00
capitalLeaseObligations 2530000.00
nonCurrentLiabilitiesOther 2530000.00
nonCurrentLiabilitiesTotal 2530000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 21549000.00
cashAndShortTermInvestments 3767000.00
propertyPlantAndEquipmentGross 3249000.00
propertyPlantAndEquipmentNet 3249000.00
commonStockSharesOutstanding 30459804.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 18177000.00
intangibleAssets 1137000.00
otherCurrentAssets 470000.00
totalLiab 1003000.00
totalStockholderEquity 17174000.00
otherCurrentLiab 133000.00
commonStock 271000.00
retainedEarnings 9262000.00
otherLiab 171000.00
otherAssets 5576000.00
cash 7229000.00
totalCurrentLiabilities 832000.00
netDebt -7058000.00
shortLongTermDebtTotal 171000.00
otherStockholderEquity 7770000.00
propertyPlantEquipment 468000.00
totalCurrentAssets 10526000.00
netTangibleAssets 16037000.00
netReceivables 3297000.00
inventory -470000.00
accountsPayable 699000.00
accumulatedOtherComprehensiveIncome -129000.00
commonStockTotalEquity 271000.00
retainedEarningsTotalEquity 9262000.00
nonCurrrentAssetsOther 470000.00
deferredLongTermAssetCharges 5576000.00
nonCurrentAssetsTotal 7651000.00
nonCurrentLiabilitiesOther 171000.00
nonCurrentLiabilitiesTotal 171000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 18177000.00
cashAndShortTermInvestments 7229000.00
propertyPlantAndEquipmentGross 468000.00
propertyPlantAndEquipmentNet 468000.00
commonStockSharesOutstanding 27157188.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
totalAssets 13493000.00
intangibleAssets 678000.00
otherCurrentAssets 376000.00
totalLiab 1669000.00
totalStockholderEquity 11824000.00
deferredLongTermLiab 0.00
otherCurrentLiab 908000.00
commonStock 271000.00
retainedEarnings 3912000.00
goodWill 0.00
otherAssets 1393000.00
cash 7341000.00
totalCurrentLiabilities 1669000.00
netDebt -7341000.00
otherStockholderEquity 7641000.00
propertyPlantEquipment 528000.00
totalCurrentAssets 10518000.00
netTangibleAssets 11146000.00
shortTermInvestments 0.00
netReceivables 3177000.00
longTermDebt 0.00
inventory -376000.00
accountsPayable 761000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 271000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 3912000.00
treasuryStock 0.00
nonCurrrentAssetsOther 376000.00
deferredLongTermAssetCharges 1393000.00
nonCurrentAssetsTotal 2975000.00
nonCurrentLiabilitiesTotal 761000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 13493000.00
cashAndShortTermInvestments 7341000.00
propertyPlantAndEquipmentGross 528000.00
propertyPlantAndEquipmentNet 528000.00
commonStockSharesOutstanding 27157188.00
2018-06-30
date 2018-06-30
filing_date 2018-08-13
currency_symbol USD
totalAssets 10310000.00
intangibleAssets 0.00
otherCurrentAssets 432000.00
totalLiab 1605000.00
totalStockholderEquity 8705000.00
deferredLongTermLiab 0.00
otherCurrentLiab 598000.00
commonStock 271000.00
retainedEarnings 793000.00
goodWill 0.00
otherAssets 432000.00
cash 6686000.00
totalCurrentLiabilities 1605000.00
netDebt -6686000.00
otherStockholderEquity 7641000.00
propertyPlantEquipment 406000.00
totalCurrentAssets 9143000.00
longTermInvestments 329000.00
netTangibleAssets 8705000.00
shortTermInvestments 329000.00
netReceivables 2457000.00
longTermDebt 0.00
inventory -432000.00
accountsPayable 1007000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 271000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 793000.00
treasuryStock 0.00
nonCurrrentAssetsOther 432000.00
nonCurrentAssetsTotal 1167000.00
nonCurrentLiabilitiesOther 329000.00
nonCurrentLiabilitiesTotal 1007000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 10310000.00
cashAndShortTermInvestments 6686000.00
propertyPlantAndEquipmentGross 406000.00
propertyPlantAndEquipmentNet 406000.00
commonStockSharesOutstanding 27157188.00
2018-03-31
date 2018-03-31
filing_date 2018-04-13
currency_symbol USD
totalAssets 6025000.00
intangibleAssets 0.00
otherCurrentAssets 234000.00
totalLiab 813000.00
totalStockholderEquity 5212000.00
deferredLongTermLiab 0.00
otherCurrentLiab 252000.00
commonStock 271000.00
retainedEarnings -2700000.00
otherLiab 111000.00
goodWill 0.00
otherAssets 383000.00
cash 3765000.00
totalCurrentLiabilities 813000.00
netDebt -3765000.00
otherStockholderEquity 7711000.00
propertyPlantEquipment 369000.00
totalCurrentAssets 5444000.00
longTermInvestments 346000.00
netTangibleAssets 6905000.00
shortTermInvestments 346000.00
netReceivables 1679000.00
longTermDebt 0.00
inventory -234000.00
accountsPayable 561000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 271000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1007000.00
treasuryStock 0.00
nonCurrrentAssetsOther 234000.00
nonCurrentAssetsTotal 581000.00
nonCurrentLiabilitiesOther 346000.00
nonCurrentLiabilitiesTotal 561000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 6025000.00
cashAndShortTermInvestments 3765000.00
propertyPlantAndEquipmentGross 347000.00
propertyPlantAndEquipmentNet 347000.00
commonStockSharesOutstanding 22085126.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
totalAssets 6025000.00
intangibleAssets 0.00
otherCurrentAssets 234000.00
totalLiab 813000.00
totalStockholderEquity 5212000.00
deferredLongTermLiab 0.00
otherCurrentLiab 127000.00
commonStock 271000.00
retainedEarnings -2700000.00
otherLiab 127000.00
goodWill 0.00
otherAssets 234000.00
cash 3765000.00
totalCurrentLiabilities 813000.00
netDebt -3765000.00
propertyPlantEquipment 347000.00
totalCurrentAssets 5678000.00
netTangibleAssets 5212000.00
shortTermInvestments 0.00
netReceivables 1679000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 813000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 271000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2700000.00
treasuryStock 0.00
nonCurrrentAssetsOther 234000.00
nonCurrentAssetsTotal 581000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 6025000.00
cashAndShortTermInvestments 3765000.00
propertyPlantAndEquipmentGross 347000.00
commonStockSharesOutstanding 27157188.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 4975000.00
intangibleAssets 0.00
otherCurrentAssets 354000.00
totalLiab 494000.00
totalStockholderEquity 4481000.00
deferredLongTermLiab 0.00
otherCurrentLiab 494000.00
commonStock 221000.00
retainedEarnings -3432000.00
goodWill 0.00
otherAssets 354000.00
cash 3215000.00
totalCurrentLiabilities 494000.00
netDebt -3215000.00
otherStockholderEquity 7692000.00
propertyPlantEquipment 306000.00
totalCurrentAssets 4315000.00
netTangibleAssets 4481000.00
shortTermInvestments 0.00
netReceivables 1100000.00
longTermDebt 0.00
inventory -354000.00
accountsPayable 494000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3432000.00
treasuryStock 0.00
nonCurrrentAssetsOther 354000.00
nonCurrentAssetsTotal 660000.00
capitalSurpluse 7692000.00
liabilitiesAndStockholdersEquity 4975000.00
cashAndShortTermInvestments 3215000.00
propertyPlantAndEquipmentGross 306000.00
propertyPlantAndEquipmentNet 306000.00
commonStockSharesOutstanding 22085126.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
totalAssets 3809000.00
intangibleAssets 0.00
otherCurrentAssets 125000.00
totalLiab 329000.00
totalStockholderEquity 3480000.00
deferredLongTermLiab 0.00
otherCurrentLiab 329000.00
commonStock 221000.00
retainedEarnings -4433000.00
goodWill 0.00
otherAssets 406000.00
cash 2264000.00
totalCurrentLiabilities 329000.00
netDebt -2264000.00
otherStockholderEquity 7692000.00
propertyPlantEquipment 243000.00
totalCurrentAssets 3160000.00
netTangibleAssets 3480000.00
shortTermInvestments 0.00
netReceivables 896000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 329000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4433000.00
treasuryStock 0.00
nonCurrrentAssetsOther 406000.00
nonCurrentAssetsTotal 649000.00
capitalSurpluse 7692000.00
liabilitiesAndStockholdersEquity 3809000.00
cashAndShortTermInvestments 2264000.00
propertyPlantAndEquipmentGross 243000.00
propertyPlantAndEquipmentNet 243000.00
commonStockSharesOutstanding 22085126.00
2017-03-31
date 2017-03-31
filing_date 2017-04-06
currency_symbol USD
totalAssets 3816000.00
intangibleAssets 0.00
otherCurrentAssets 342000.00
totalLiab 1563000.00
totalStockholderEquity 2253000.00
deferredLongTermLiab 0.00
otherCurrentLiab 738000.00
commonStock 221000.00
retainedEarnings -4857000.00
goodWill 0.00
otherAssets 403000.00
cash 2730000.00
totalCurrentLiabilities 738000.00
netDebt -2730000.00
otherStockholderEquity 7189000.00
propertyPlantEquipment 215000.00
totalCurrentAssets 3336000.00
netTangibleAssets 3114000.00
shortTermInvestments 0.00
netReceivables 606000.00
longTermDebt 0.00
inventory -342000.00
accountsPayable 284000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4799000.00
treasuryStock 0.00
nonCurrrentAssetsOther 342000.00
nonCurrentAssetsTotal 480000.00
nonCurrentLiabilitiesTotal 825000.00
capitalSurpluse 7692000.00
liabilitiesAndStockholdersEquity 3816000.00
cashAndShortTermInvestments 2730000.00
propertyPlantAndEquipmentGross 46000.00
propertyPlantAndEquipmentNet 46000.00
commonStockSharesOutstanding 22088972.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
totalAssets 3816000.00
intangibleAssets 0.00
otherCurrentAssets 342000.00
totalLiab 1563000.00
totalStockholderEquity 2253000.00
deferredLongTermLiab 0.00
otherCurrentLiab 825000.00
commonStock 221000.00
retainedEarnings -4857000.00
otherLiab 825000.00
goodWill 0.00
otherAssets 342000.00
cash 2730000.00
totalCurrentLiabilities 738000.00
netDebt -2730000.00
propertyPlantEquipment 46000.00
totalCurrentAssets 3678000.00
longTermInvestments 92000.00
netTangibleAssets 2253000.00
shortTermInvestments 92000.00
netReceivables 606000.00
longTermDebt 0.00
inventory 92000.00
accountsPayable 738000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4857000.00
treasuryStock 0.00
nonCurrrentAssetsOther 342000.00
nonCurrentAssetsTotal 480000.00
capitalSurpluse 6889000.00
liabilitiesAndStockholdersEquity 3816000.00
cashAndShortTermInvestments 2730000.00
propertyPlantAndEquipmentGross 46000.00
commonStockSharesOutstanding 22085126.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 14764000.00
intangibleAssets 0.00
otherCurrentAssets 397000.00
totalLiab 1450000.00
totalStockholderEquity 13314000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1450000.00
commonStock 232000.00
retainedEarnings -1648000.00
goodWill 0.00
otherAssets 4692000.00
cash 6836000.00
totalCurrentLiabilities 1450000.00
netDebt -6836000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 206000.00
totalCurrentAssets 13472000.00
longTermInvestments 689000.00
netTangibleAssets 13314000.00
shortTermInvestments 0.00
netReceivables 6636000.00
longTermDebt 0.00
inventory -397000.00
accountsPayable 1450000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1648000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 397000.00
nonCurrentAssetsTotal 1292000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 14764000.00
cashAndShortTermInvestments 6836000.00
propertyPlantAndEquipmentGross 206000.00
propertyPlantAndEquipmentNet 206000.00
commonStockSharesOutstanding 22085126.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 15772000.00
intangibleAssets 0.00
otherCurrentAssets 520000.00
totalLiab 1318000.00
totalStockholderEquity 14454000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1318000.00
commonStock 232000.00
retainedEarnings -508000.00
goodWill 0.00
otherAssets 4740000.00
cash 7851000.00
totalCurrentLiabilities 1318000.00
netDebt -7851000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 268000.00
totalCurrentAssets 14314000.00
longTermInvestments 670000.00
netTangibleAssets 14454000.00
shortTermInvestments 0.00
netReceivables 6463000.00
longTermDebt 0.00
inventory -520000.00
accountsPayable 1318000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -508000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 530000.00
nonCurrentAssetsTotal 1458000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 15772000.00
cashAndShortTermInvestments 7851000.00
propertyPlantAndEquipmentGross 268000.00
propertyPlantAndEquipmentNet 268000.00
commonStockSharesOutstanding 22085126.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 16678000.00
intangibleAssets 0.00
otherCurrentAssets 646000.00
totalLiab 1496000.00
totalStockholderEquity 15182000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1496000.00
commonStock 232000.00
retainedEarnings 220000.00
goodWill 0.00
otherAssets 4855000.00
cash 8639000.00
totalCurrentLiabilities 1496000.00
netDebt -8639000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 324000.00
totalCurrentAssets 14949000.00
longTermInvestments 759000.00
netTangibleAssets 15182000.00
shortTermInvestments 0.00
netReceivables 6310000.00
longTermDebt 0.00
inventory -646000.00
accountsPayable 1496000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -594000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 220000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 728000.00
nonCurrentAssetsTotal 1729000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 16678000.00
cashAndShortTermInvestments 8639000.00
propertyPlantAndEquipmentGross 324000.00
propertyPlantAndEquipmentNet 324000.00
commonStockSharesOutstanding 22085126.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 17785000.00
intangibleAssets 0.00
otherCurrentAssets 634000.00
totalLiab 2102000.00
totalStockholderEquity 15683000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2102000.00
commonStock 232000.00
retainedEarnings 721000.00
goodWill 0.00
otherAssets 4680000.00
cash 9420000.00
totalCurrentLiabilities 2102000.00
netDebt -9420000.00
otherStockholderEquity 15324000.00
propertyPlantEquipment 374000.00
totalCurrentAssets 16184000.00
longTermInvestments 593000.00
netTangibleAssets 15683000.00
shortTermInvestments 593000.00
netReceivables 6764000.00
longTermDebt 0.00
inventory -634000.00
accountsPayable 2102000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -594000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 721000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 634000.00
nonCurrentAssetsTotal 1601000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 17785000.00
cashAndShortTermInvestments 9420000.00
propertyPlantAndEquipmentGross 374000.00
propertyPlantAndEquipmentNet 374000.00
commonStockSharesOutstanding 22085126.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
totalAssets 18166000.00
intangibleAssets 0.00
otherCurrentAssets 498000.00
totalLiab 2283000.00
totalStockholderEquity 15883000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2283000.00
commonStock 232000.00
retainedEarnings 921000.00
goodWill 0.00
otherAssets 8524000.00
cash 6027000.00
totalCurrentLiabilities 2283000.00
netDebt -6027000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 444000.00
totalCurrentAssets 16680000.00
longTermInvestments 8570000.00
netTangibleAssets 15883000.00
shortTermInvestments 0.00
netReceivables 2627000.00
longTermDebt 0.00
inventory 7528000.00
accountsPayable 2283000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 921000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 498000.00
nonCurrentAssetsTotal 1486000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 18166000.00
cashAndShortTermInvestments 6027000.00
propertyPlantAndEquipmentGross 444000.00
propertyPlantAndEquipmentNet 444000.00
commonStockSharesOutstanding 22088972.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 18524000.00
intangibleAssets 3000.00
otherCurrentAssets 602000.00
totalLiab 1913000.00
totalStockholderEquity 16611000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1913000.00
commonStock 232000.00
retainedEarnings 1649000.00
goodWill 0.00
otherAssets 8737000.00
cash 4550000.00
totalCurrentLiabilities 1913000.00
netDebt -4550000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 494000.00
totalCurrentAssets 8795000.00
longTermInvestments 8630000.00
netTangibleAssets 16608000.00
shortTermInvestments 1532000.00
netReceivables 2713000.00
longTermDebt 0.00
inventory 930000.00
accountsPayable 1913000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1649000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 602000.00
nonCurrentAssetsTotal 9729000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 18524000.00
cashAndShortTermInvestments 4550000.00
propertyPlantAndEquipmentGross 494000.00
propertyPlantAndEquipmentNet 494000.00
commonStockSharesOutstanding 22085126.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 20728000.00
intangibleAssets 8000.00
otherCurrentAssets 718000.00
totalLiab 2176000.00
totalStockholderEquity 18552000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2176000.00
commonStock 232000.00
retainedEarnings 3590000.00
goodWill 0.00
otherAssets 7962000.00
cash 6749000.00
totalCurrentLiabilities 2176000.00
netDebt -6749000.00
otherStockholderEquity 15234000.00
propertyPlantEquipment 558000.00
totalCurrentAssets 10926000.00
longTermInvestments 7751000.00
netTangibleAssets 17012000.00
shortTermInvestments 1532000.00
netReceivables 2645000.00
longTermDebt 0.00
inventory 814000.00
accountsPayable 1724000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -504000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2056000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 718000.00
nonCurrentAssetsTotal 9802000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 20728000.00
cashAndShortTermInvestments 6749000.00
propertyPlantAndEquipmentGross 558000.00
propertyPlantAndEquipmentNet 609000.00
commonStockSharesOutstanding 22085126.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 27191000.00
intangibleAssets 15000.00
otherCurrentAssets 755000.00
totalLiab 2054000.00
totalStockholderEquity 25137000.00
otherCurrentLiab 2054000.00
commonStock 232000.00
retainedEarnings 10175000.00
goodWill 1001000000.00
otherAssets 8705000.00
cash 14190000.00
totalCurrentLiabilities 2054000.00
netDebt -14190000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 609000.00
totalCurrentAssets 16492000.00
longTermInvestments 8467000.00
netTangibleAssets 7261104.00
shortTermInvestments 1532000.00
netReceivables 770000.00
longTermDebt 5200000.00
inventory 777000.00
accountsPayable 2280320.00
accumulatedOtherComprehensiveIncome -504000.00
commonStockTotalEquity 232000.00
retainedEarningsTotalEquity 3590000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 755000.00
nonCurrentAssetsTotal 10699000.00
longTermDebtTotal 5200000.00
nonCurrentLiabilitiesTotal 5200000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 27191000.00
cashAndShortTermInvestments 14190000.00
propertyPlantAndEquipmentGross 609000.00
propertyPlantAndEquipmentNet 672000.00
commonStockSharesOutstanding 22087585.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 20319000.00
intangibleAssets 10000.00
otherCurrentAssets 526000.00
totalLiab 2715000.00
totalStockholderEquity 17604000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2715000.00
commonStock 232000.00
retainedEarnings 2642000.00
goodWill 0.00
otherAssets 8611000.00
cash 8280000.00
totalCurrentLiabilities 2715000.00
netDebt -8280000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 584000.00
totalCurrentAssets 10691000.00
longTermInvestments 8508000.00
netTangibleAssets 17594000.00
shortTermInvestments 1532000.00
netReceivables 879000.00
longTermDebt 0.00
inventory 1006000.00
accountsPayable 2715000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2642000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 526000.00
nonCurrentAssetsTotal 9628000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 20319000.00
cashAndShortTermInvestments 8280000.00
propertyPlantAndEquipmentGross 584000.00
propertyPlantAndEquipmentNet 584000.00
commonStockSharesOutstanding 22085126.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 26598000.00
intangibleAssets 13000.00
otherCurrentAssets 674000.00
totalLiab 7538000.00
totalStockholderEquity 19060000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7538000.00
commonStock 232000.00
retainedEarnings 4098000.00
goodWill 0.00
otherAssets 9106000.00
cash 13805000.00
totalCurrentLiabilities 7538000.00
netDebt -13805000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 633000.00
totalCurrentAssets 16465000.00
longTermInvestments 8813000.00
netTangibleAssets 19047000.00
shortTermInvestments 1532000.00
netReceivables 1128000.00
longTermDebt 0.00
inventory 858000.00
accountsPayable 7538000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4098000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 674000.00
nonCurrentAssetsTotal 10133000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 26598000.00
cashAndShortTermInvestments 13805000.00
propertyPlantAndEquipmentGross 633000.00
propertyPlantAndEquipmentNet 633000.00
commonStockSharesOutstanding 22085126.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
totalAssets 27191000.00
intangibleAssets 15000.00
otherCurrentAssets 2287000.00
totalLiab 2054000.00
totalStockholderEquity 25137000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2054000.00
commonStock 232000.00
retainedEarnings 10175000.00
goodWill 0.00
otherAssets 9650000.00
cash 14190000.00
totalCurrentLiabilities 2054000.00
netDebt -14190000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 672000.00
totalCurrentAssets 17247000.00
shortTermInvestments 1532000.00
netReceivables 770000.00
longTermDebt 0.00
inventory 377000.00
accountsPayable 2054000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -247000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4760000.00
nonCurrentAssetsTotal 9944000.00
liabilitiesAndStockholdersEquity 27191000.00
cashAndShortTermInvestments 14190000.00
propertyPlantAndEquipmentGross 672000.00
propertyPlantAndEquipmentNet 672000.00
commonStockSharesOutstanding 22087585.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 27970000.00
intangibleAssets 18000.00
otherCurrentAssets 751000.00
totalLiab 2861000.00
totalStockholderEquity 25109000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2861000.00
commonStock 232000.00
retainedEarnings 10147000.00
goodWill 0.00
otherAssets 8791000.00
cash 15424000.00
totalCurrentLiabilities 2861000.00
netDebt -15424000.00
otherStockholderEquity 14977000.00
propertyPlantEquipment 712000.00
totalCurrentAssets 18061000.00
longTermInvestments 8428000.00
netTangibleAssets 20869274.00
shortTermInvestments 1532000.00
netReceivables 1105000.00
longTermDebt 1200000.00
inventory 781000.00
accountsPayable 2889264.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -247000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 10147000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 751000.00
nonCurrentAssetsTotal 9909000.00
longTermDebtTotal 1200000.00
nonCurrentLiabilitiesTotal 1200000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 27970000.00
cashAndShortTermInvestments 15424000.00
propertyPlantAndEquipmentGross 712000.00
propertyPlantAndEquipmentNet 712000.00
commonStockSharesOutstanding 22085126.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 30817000.00
intangibleAssets 320000.00
otherCurrentAssets 698000.00
totalLiab 4162000.00
totalStockholderEquity 26655000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4162000.00
commonStock 232000.00
retainedEarnings 11693000.00
goodWill 0.00
otherAssets 8879000.00
cash 18388000.00
totalCurrentLiabilities 4162000.00
netDebt -18388000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 661000.00
totalCurrentAssets 20949000.00
longTermInvestments 8189000.00
netTangibleAssets 26335000.00
shortTermInvestments 328000.00
netReceivables 1029000.00
longTermDebt 0.00
inventory 834000.00
accountsPayable 4162000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 11693000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 698000.00
nonCurrentAssetsTotal 9868000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 30817000.00
cashAndShortTermInvestments 18388000.00
propertyPlantAndEquipmentGross 661000.00
propertyPlantAndEquipmentNet 661000.00
commonStockSharesOutstanding 22085126.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalAssets 30767000.00
intangibleAssets 323000.00
otherCurrentAssets 820000.00
totalLiab 2468000.00
totalStockholderEquity 28299000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2468000.00
commonStock 232000.00
retainedEarnings 13337000.00
goodWill 0.00
otherAssets 8226000.00
cash 19404000.00
totalCurrentLiabilities 2468000.00
netDebt -19404000.00
otherStockholderEquity 14730000.00
propertyPlantEquipment 304000.00
totalCurrentAssets 21903000.00
longTermInvestments 7417000.00
netTangibleAssets 27976000.00
shortTermInvestments 334000.00
netReceivables 967000.00
longTermDebt 0.00
inventory 712000.00
accountsPayable 2468000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 13337000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 820000.00
nonCurrentAssetsTotal 8864000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 30767000.00
cashAndShortTermInvestments 19404000.00
propertyPlantAndEquipmentGross 304000.00
propertyPlantAndEquipmentNet 304000.00
commonStockSharesOutstanding 22085830.00
2013-03-31
date 2013-03-31
filing_date 2013-04-01
currency_symbol USD
totalAssets 33456000.00
intangibleAssets 328000.00
otherCurrentAssets 900000.00
totalLiab 2416000.00
totalStockholderEquity 31040000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2416000.00
commonStock 232000.00
retainedEarnings 16059000.00
goodWill 0.00
otherAssets 9879000.00
cash 18902000.00
totalCurrentLiabilities 2416000.00
netDebt -18902000.00
otherStockholderEquity 14989000.00
propertyPlantEquipment 324000.00
totalCurrentAssets 22357000.00
longTermInvestments 8936000.00
netTangibleAssets 29330000.00
shortTermInvestments 255000.00
netReceivables 1923000.00
longTermDebt 0.00
inventory 632000.00
accountsPayable 2124000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 14690000.00
treasuryStock -4757000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 11099000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 33456000.00
cashAndShortTermInvestments 18902000.00
propertyPlantAndEquipmentGross 312000.00
propertyPlantAndEquipmentNet 312000.00
commonStockSharesOutstanding 22100420.00
2012-12-31
date 2012-12-31
filing_date 2013-04-01
currency_symbol USD
totalAssets 33456000.00
intangibleAssets 328000.00
totalLiab 2416000.00
totalStockholderEquity 31040000.00
deferredLongTermLiab 0.00
otherCurrentLiab 631815.00
commonStock 232000.00
retainedEarnings 16059000.00
goodWill 0.00
otherAssets 10532000.00
cash 18902000.00
totalCurrentLiabilities 2416000.00
netDebt -18902000.00
propertyPlantEquipment 312000.00
totalCurrentAssets 23257000.00
longTermInvestments 9559000.00
netTangibleAssets 30712000.00
shortTermInvestments 255000.00
netReceivables 1923000.00
longTermDebt 1200000.00
inventory 255000.00
accountsPayable 4764404.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16059000.00
treasuryStock -4741000.00
nonCurrrentAssetsOther 2858007.00
nonCurrentAssetsTotal 13057007.00
longTermDebtTotal 1200000.00
nonCurrentLiabilitiesTotal 1200000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 33456000.00
cashAndShortTermInvestments 20434000.00
propertyPlantAndEquipmentGross 312000.00
commonStockSharesOutstanding 22093322.00
2012-09-30
date 2012-09-30
filing_date 2012-11-21
currency_symbol USD
totalAssets 35079000.00
intangibleAssets 630000.00
otherCurrentAssets 1532000.00
totalLiab 3707000.00
totalStockholderEquity 31372000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3707000.00
commonStock 232000.00
retainedEarnings 16390000.00
goodWill 0.00
otherAssets 10728000.00
cash 20789000.00
totalCurrentLiabilities 3707000.00
netDebt -20789000.00
otherStockholderEquity 14750000.00
propertyPlantEquipment 290000.00
totalCurrentAssets 24061000.00
longTermInvestments 9687000.00
netTangibleAssets 30742000.00
shortTermInvestments 238000.00
netReceivables 1502000.00
longTermDebt 0.00
inventory 238000.00
accountsPayable 3707000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16390000.00
treasuryStock -4740000.00
nonCurrrentAssetsOther 649000.00
nonCurrentAssetsTotal 11018000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 35079000.00
cashAndShortTermInvestments 21027000.00
propertyPlantAndEquipmentGross 290000.00
propertyPlantAndEquipmentNet 290000.00
commonStockSharesOutstanding 22100420.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 35559000.00
intangibleAssets 633000.00
otherCurrentAssets 1532000.00
totalLiab 3270000.00
totalStockholderEquity 32289000.00
otherCurrentLiab 3270000.00
commonStock 232000.00
retainedEarnings 17302000.00
otherAssets 10657000.00
cash 21402000.00
totalCurrentLiabilities 3270000.00
netDebt -21402000.00
otherStockholderEquity 14755000.00
propertyPlantEquipment 297000.00
totalCurrentAssets 24605000.00
longTermInvestments 9477000.00
netTangibleAssets 31656000.00
shortTermInvestments 231000.00
netReceivables 1440000.00
inventory 231000.00
accountsPayable 3270000.00
commonStockTotalEquity 232000.00
retainedEarningsTotalEquity 17302000.00
treasuryStock -4735000.00
nonCurrrentAssetsOther 778000.00
nonCurrentAssetsTotal 10954000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 35559000.00
cashAndShortTermInvestments 21633000.00
propertyPlantAndEquipmentGross 297000.00
propertyPlantAndEquipmentNet 297000.00
commonStockSharesOutstanding 22101308.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalAssets 34839000.00
intangibleAssets 635000.00
otherCurrentAssets 1532000.00
totalLiab 2996000.00
totalStockholderEquity 31843000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2996000.00
commonStock 232000.00
retainedEarnings 16855000.00
goodWill 0.00
otherAssets 10074000.00
cash 20545000.00
totalCurrentLiabilities 2996000.00
netDebt -20545000.00
otherStockholderEquity 14756000.00
propertyPlantEquipment 805000.00
totalCurrentAssets 23960000.00
longTermInvestments 8773000.00
netTangibleAssets 31208000.00
shortTermInvestments 264000.00
netReceivables 1619000.00
longTermDebt 0.00
inventory 264000.00
accountsPayable 2996000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1602000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16855000.00
treasuryStock -4734000.00
nonCurrrentAssetsOther 930000.00
nonCurrentAssetsTotal 10879000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 34839000.00
cashAndShortTermInvestments 20809000.00
propertyPlantAndEquipmentGross 805000.00
propertyPlantAndEquipmentNet 805000.00
commonStockSharesOutstanding 22103495.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 34823000.00
intangibleAssets 638000.00
otherCurrentAssets 1532000.00
totalLiab 3599000.00
totalStockholderEquity 31224000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3599000.00
commonStock 232000.00
retainedEarnings 16230000.00
goodWill 0.00
otherAssets 10084000.00
cash 21167000.00
totalCurrentLiabilities 3599000.00
netDebt -21167000.00
otherStockholderEquity 16364000.00
propertyPlantEquipment 757000.00
totalCurrentAssets 23982000.00
shortTermInvestments 250000.00
netReceivables 1033000.00
longTermDebt 0.00
inventory 250000.00
accountsPayable 3599000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1602000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4728000.00
nonCurrrentAssetsOther 827000.00
nonCurrentAssetsTotal 10841000.00
liabilitiesAndStockholdersEquity 34823000.00
cashAndShortTermInvestments 21417000.00
propertyPlantAndEquipmentGross 757000.00
propertyPlantAndEquipmentNet 757000.00
commonStockSharesOutstanding 22111093.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 37444000.00
intangibleAssets 640000.00
otherCurrentAssets 1532000.00
totalLiab 5224000.00
totalStockholderEquity 32220000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5224000.00
commonStock 232000.00
retainedEarnings 17224000.00
goodWill 0.00
otherAssets 9506000.00
cash 21819000.00
totalCurrentLiabilities 5224000.00
netDebt -21819000.00
otherStockholderEquity 14764000.00
propertyPlantEquipment 874000.00
totalCurrentAssets 26776000.00
longTermInvestments 9250000.00
netTangibleAssets 31580000.00
shortTermInvestments 1089000.00
netReceivables 2336000.00
longTermDebt 0.00
inventory 1089000.00
accountsPayable 5224000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17224000.00
treasuryStock 4726000.00
nonCurrrentAssetsOther 993000.00
nonCurrentAssetsTotal 10668000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 37444000.00
cashAndShortTermInvestments 22908000.00
propertyPlantAndEquipmentGross 874000.00
propertyPlantAndEquipmentNet 874000.00
commonStockSharesOutstanding 22111093.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 36386000.00
intangibleAssets 643000.00
otherCurrentAssets 1532000.00
totalLiab 3563000.00
totalStockholderEquity 32823000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3563000.00
commonStock 232000.00
retainedEarnings 17815000.00
goodWill 0.00
otherAssets 8581000.00
cash 22774000.00
totalCurrentLiabilities 3563000.00
netDebt -22774000.00
otherStockholderEquity 14776000.00
propertyPlantEquipment 998000.00
totalCurrentAssets 26519000.00
longTermInvestments 8371000.00
netTangibleAssets 32180000.00
shortTermInvestments 1119000.00
netReceivables 1094000.00
longTermDebt 0.00
inventory 1119000.00
accountsPayable 3563000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17815000.00
treasuryStock 4712000.00
nonCurrrentAssetsOther 974000.00
nonCurrentAssetsTotal 9867000.00
capitalSurpluse 19488000.00
liabilitiesAndStockholdersEquity 36386000.00
cashAndShortTermInvestments 23893000.00
propertyPlantAndEquipmentGross 998000.00
propertyPlantAndEquipmentNet 998000.00
commonStockSharesOutstanding 22118162.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalAssets 38914000.00
intangibleAssets 645000.00
otherCurrentAssets 1532000.00
totalLiab 4297000.00
totalStockholderEquity 34617000.00
otherCurrentLiab 4297000.00
commonStock 232000.00
retainedEarnings 19605000.00
otherAssets 9806000.00
cash 23052000.00
totalCurrentLiabilities 4297000.00
netDebt -23052000.00
otherStockholderEquity 14780000.00
propertyPlantEquipment 1120000.00
totalCurrentAssets 27551000.00
shortTermInvestments 1131000.00
netReceivables 1836000.00
inventory 1131000.00
accountsPayable 4297000.00
accumulatedOtherComprehensiveIncome -1342000.00
commonStockTotalEquity 232000.00
treasuryStock -4706000.00
nonCurrrentAssetsOther 1392000.00
nonCurrentAssetsTotal 11363000.00
liabilitiesAndStockholdersEquity 38914000.00
cashAndShortTermInvestments 24183000.00
propertyPlantAndEquipmentGross 1120000.00
propertyPlantAndEquipmentNet 1120000.00
commonStockSharesOutstanding 22121188.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 40103000.00
intangibleAssets 648000.00
otherCurrentAssets 1532000.00
totalLiab 3477000.00
totalStockholderEquity 36626000.00
otherCurrentLiab 3477000.00
commonStock 232000.00
retainedEarnings 21609000.00
otherAssets 11205000.00
cash 22646000.00
totalCurrentLiabilities 3477000.00
netDebt -22646000.00
otherStockholderEquity 16127000.00
propertyPlantEquipment 1246000.00
totalCurrentAssets 26857000.00
shortTermInvestments 1116000.00
netReceivables 1563000.00
inventory 1116000.00
accountsPayable 3477000.00
accumulatedOtherComprehensiveIncome -1342000.00
commonStockTotalEquity 232000.00
treasuryStock -4699000.00
nonCurrrentAssetsOther 1536000.00
nonCurrentAssetsTotal 13246000.00
liabilitiesAndStockholdersEquity 40103000.00
cashAndShortTermInvestments 23762000.00
propertyPlantAndEquipmentGross 1246000.00
propertyPlantAndEquipmentNet 1246000.00
commonStockSharesOutstanding 22176191.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalAssets 39420000.00
intangibleAssets 775000.00
totalLiab 4022000.00
totalStockholderEquity 35398000.00
otherCurrentLiab 4022000.00
commonStock 232000.00
retainedEarnings 20279000.00
otherAssets 1532000.00
cash 23491000.00
totalCurrentLiabilities 4022000.00
netDebt -23491000.00
otherStockholderEquity 14887000.00
propertyPlantEquipment 1379000.00
totalCurrentAssets 25640000.00
shortTermInvestments 1076000.00
netReceivables 1073000.00
inventory 1076000.00
accountsPayable 4022000.00
commonStockTotalEquity 232000.00
treasuryStock -4594000.00
nonCurrrentAssetsOther 1445000.00
nonCurrentAssetsTotal 12248000.00
liabilitiesAndStockholdersEquity 39420000.00
cashAndShortTermInvestments 24567000.00
propertyPlantAndEquipmentGross 1379000.00
propertyPlantAndEquipmentNet 1379000.00
commonStockSharesOutstanding 22176191.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 45373000.00
intangibleAssets 750000.00
otherCurrentAssets 1532000.00
totalLiab 6413000.00
totalStockholderEquity 38960000.00
otherCurrentLiab 6413000.00
commonStock 232000.00
retainedEarnings 23837000.00
otherAssets 11162000.00
cash 27129000.00
totalCurrentLiabilities 6413000.00
netDebt -27129000.00
otherStockholderEquity 14891000.00
propertyPlantEquipment 1419000.00
totalCurrentAssets 31391000.00
shortTermInvestments 1566000.00
netReceivables 1164000.00
inventory 1566000.00
accountsPayable 6413000.00
commonStockTotalEquity 232000.00
treasuryStock -4588000.00
nonCurrrentAssetsOther 2220000.00
nonCurrentAssetsTotal 13982000.00
liabilitiesAndStockholdersEquity 45373000.00
cashAndShortTermInvestments 28695000.00
propertyPlantAndEquipmentGross 1419000.00
propertyPlantAndEquipmentNet 1419000.00
commonStockSharesOutstanding 22178328.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalAssets 43741000.00
intangibleAssets 750000.00
otherCurrentAssets 1532000.00
totalLiab 5559000.00
totalStockholderEquity 38182000.00
otherCurrentLiab 5559000.00
commonStock 232000.00
retainedEarnings 23055000.00
otherAssets 12575000.00
cash 23531000.00
totalCurrentLiabilities 5559000.00
netDebt -23531000.00
otherStockholderEquity 14895000.00
propertyPlantEquipment 1432000.00
totalCurrentAssets 27810000.00
shortTermInvestments 1609000.00
netReceivables 1138000.00
inventory 1609000.00
accountsPayable 5559000.00
accumulatedOtherComprehensiveIncome -977000.00
commonStockTotalEquity 232000.00
treasuryStock -4581000.00
nonCurrrentAssetsOther 3029000.00
nonCurrentAssetsTotal 15931000.00
liabilitiesAndStockholdersEquity 43741000.00
cashAndShortTermInvestments 25140000.00
propertyPlantAndEquipmentGross 1432000.00
propertyPlantAndEquipmentNet 1432000.00
commonStockSharesOutstanding 22188174.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 44083000.00
intangibleAssets 750000.00
otherCurrentAssets 1532000.00
totalLiab 4695000.00
totalStockholderEquity 39388000.00
otherCurrentLiab 4695000.00
commonStock 232000.00
retainedEarnings 24249000.00
otherAssets 12163000.00
cash 24184000.00
totalCurrentLiabilities 4695000.00
netDebt -24184000.00
otherStockholderEquity 15884000.00
propertyPlantEquipment 1569000.00
totalCurrentAssets 29277000.00
shortTermInvestments 1607000.00
netReceivables 1954000.00
inventory 1607000.00
accountsPayable 4695000.00
accumulatedOtherComprehensiveIncome -977000.00
commonStockTotalEquity 232000.00
treasuryStock -4567000.00
nonCurrrentAssetsOther 2124000.00
nonCurrentAssetsTotal 14806000.00
liabilitiesAndStockholdersEquity 44083000.00
cashAndShortTermInvestments 25791000.00
propertyPlantAndEquipmentGross 1569000.00
propertyPlantAndEquipmentNet 1569000.00
commonStockSharesOutstanding 22191696.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 44224000.00
intangibleAssets 750000.00
otherCurrentAssets 1300000.00
totalLiab 3864000.00
totalStockholderEquity 40360000.00
otherCurrentLiab 3864000.00
commonStock 232000.00
retainedEarnings 25213000.00
otherAssets 10573000.00
cash 27071000.00
totalCurrentLiabilities 3864000.00
netDebt -27071000.00
otherStockholderEquity 14915000.00
propertyPlantEquipment 1415000.00
totalCurrentAssets 30465000.00
shortTermInvestments 725000.00
netReceivables 1369000.00
inventory 725000.00
accountsPayable 3864000.00
commonStockTotalEquity 232000.00
treasuryStock -4557000.00
nonCurrrentAssetsOther 2574000.00
nonCurrentAssetsTotal 13759000.00
liabilitiesAndStockholdersEquity 44224000.00
cashAndShortTermInvestments 27796000.00
propertyPlantAndEquipmentGross 1415000.00
propertyPlantAndEquipmentNet 1415000.00
commonStockSharesOutstanding 22212692.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalAssets 46140000.00
intangibleAssets 750000.00
otherCurrentAssets 1300000.00
totalLiab 5321000.00
totalStockholderEquity 40819000.00
otherCurrentLiab 4456000.00
commonStock 232000.00
retainedEarnings 25664000.00
otherAssets 10377000.00
cash 28826000.00
totalCurrentLiabilities 4456000.00
netDebt -28826000.00
otherStockholderEquity 14923000.00
propertyPlantEquipment 1382000.00
totalCurrentAssets 33623000.00
shortTermInvestments 1202000.00
netReceivables 2295000.00
inventory 1202000.00
accountsPayable 4456000.00
commonStockTotalEquity 232000.00
treasuryStock -4547000.00
nonCurrrentAssetsOther 1721000.00
nonCurrentAssetsTotal 12517000.00
nonCurrentLiabilitiesTotal 865000.00
liabilitiesAndStockholdersEquity 46140000.00
cashAndShortTermInvestments 30028000.00
propertyPlantAndEquipmentGross 1382000.00
propertyPlantAndEquipmentNet 1382000.00
commonStockSharesOutstanding 22210725.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalAssets 44606000.00
intangibleAssets 755000.00
otherCurrentAssets 1300000.00
totalLiab 4352000.00
totalStockholderEquity 40254000.00
otherCurrentLiab 3843000.00
commonStock 232000.00
retainedEarnings 25100000.00
otherAssets 10271000.00
cash 26243000.00
totalCurrentLiabilities 3843000.00
netDebt -26243000.00
otherStockholderEquity 14922000.00
propertyPlantEquipment 1457000.00
totalCurrentAssets 31393000.00
shortTermInvestments 949000.00
netReceivables 2901000.00
inventory 949000.00
accountsPayable 3843000.00
accumulatedOtherComprehensiveIncome -720000.00
commonStockTotalEquity 232000.00
treasuryStock -4541000.00
nonCurrrentAssetsOther 2565000.00
nonCurrentAssetsTotal 13213000.00
nonCurrentLiabilitiesTotal 509000.00
liabilitiesAndStockholdersEquity 44606000.00
cashAndShortTermInvestments 27192000.00
propertyPlantAndEquipmentGross 1457000.00
propertyPlantAndEquipmentNet 1457000.00
commonStockSharesOutstanding 22199450.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 45579000.00
intangibleAssets 775000.00
otherCurrentAssets 1300000.00
totalLiab 4995000.00
totalStockholderEquity 40584000.00
otherCurrentLiab 4995000.00
commonStock 232000.00
retainedEarnings 25432000.00
otherAssets 9429000.00
cash 29617000.00
totalCurrentLiabilities 4995000.00
netDebt -29617000.00
otherStockholderEquity 15640000.00
propertyPlantEquipment 1481000.00
totalCurrentAssets 33357000.00
shortTermInvestments 758000.00
netReceivables 1682000.00
inventory 758000.00
accountsPayable 4995000.00
accumulatedOtherComprehensiveIncome -720000.00
commonStockTotalEquity 232000.00
treasuryStock -4534000.00
nonCurrrentAssetsOther 2338000.00
nonCurrentAssetsTotal 12222000.00
liabilitiesAndStockholdersEquity 45579000.00
cashAndShortTermInvestments 30375000.00
propertyPlantAndEquipmentGross 1481000.00
propertyPlantAndEquipmentNet 1481000.00
commonStockSharesOutstanding 22205456.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 46239000.00
intangibleAssets 795000.00
otherCurrentAssets 1300000.00
totalLiab 4391000.00
totalStockholderEquity 41848000.00
otherCurrentLiab 4391000.00
commonStock 232000.00
retainedEarnings 26701000.00
otherAssets 9859000.00
cash 31365000.00
totalCurrentLiabilities 4391000.00
netDebt -31365000.00
otherStockholderEquity 14915000.00
propertyPlantEquipment 1469000.00
totalCurrentAssets 34911000.00
shortTermInvestments 312000.00
netReceivables 1934000.00
inventory 312000.00
accountsPayable 4391000.00
commonStockTotalEquity 232000.00
treasuryStock -4530000.00
nonCurrrentAssetsOther 1669000.00
nonCurrentAssetsTotal 11328000.00
liabilitiesAndStockholdersEquity 46239000.00
cashAndShortTermInvestments 31677000.00
propertyPlantAndEquipmentGross 1469000.00
propertyPlantAndEquipmentNet 1469000.00
commonStockSharesOutstanding 22205456.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 46484000.00
intangibleAssets 815000.00
otherCurrentAssets 1300000.00
totalLiab 4276000.00
totalStockholderEquity 42208000.00
otherCurrentLiab 4276000.00
commonStock 232000.00
retainedEarnings 27632000.00
otherAssets 9189000.00
cash 6699000.00
totalCurrentLiabilities 4276000.00
netDebt -6699000.00
otherStockholderEquity 14344000.00
propertyPlantEquipment 1284000.00
totalCurrentAssets 36011000.00
shortTermInvestments 25357000.00
netReceivables 2655000.00
inventory 25357000.00
accountsPayable 4276000.00
commonStockTotalEquity 232000.00
treasuryStock -4516000.00
nonCurrrentAssetsOther 920000.00
nonCurrentAssetsTotal 10473000.00
liabilitiesAndStockholdersEquity 46484000.00
cashAndShortTermInvestments 32056000.00
propertyPlantAndEquipmentGross 1284000.00
propertyPlantAndEquipmentNet 1284000.00
commonStockSharesOutstanding 22264067.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 47330000.00
intangibleAssets 835000.00
totalLiab 5224000.00
totalStockholderEquity 42106000.00
commonStock 232000.00
retainedEarnings 27532000.00
otherAssets -28510000.00
cash 8559000.00
totalCurrentLiabilities 5224000.00
netDebt -8559000.00
otherStockholderEquity 14342000.00
propertyPlantEquipment 1156000.00
totalCurrentAssets 41909000.00
shortTermInvestments 31087000.00
netReceivables 2263000.00
inventory 25395000.00
accountsPayable 5224000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
nonCurrrentAssetsOther 13399000.00
nonCurrentAssetsTotal 33931000.00
nonCurrentLiabilitiesTotal 5224000.00
liabilitiesAndStockholdersEquity 47330000.00
cashAndShortTermInvestments 39646000.00
propertyPlantAndEquipmentGross 1156000.00
propertyPlantAndEquipmentNet 1156000.00
commonStockSharesOutstanding 22212346.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 47924000.00
intangibleAssets 871000.00
totalLiab 5704000.00
totalStockholderEquity 42220000.00
commonStock 232000.00
retainedEarnings 27660000.00
otherAssets -3666000.00
cash 34589000.00
totalCurrentLiabilities 5704000.00
netDebt -34589000.00
otherStockholderEquity 14328000.00
propertyPlantEquipment 1037000.00
totalCurrentAssets 42913000.00
shortTermInvestments 6641000.00
netReceivables 1683000.00
inventory 739000.00
accountsPayable 5704000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
nonCurrrentAssetsOther 39247000.00
nonCurrentAssetsTotal 8677000.00
nonCurrentLiabilitiesTotal 5704000.00
liabilitiesAndStockholdersEquity 47924000.00
cashAndShortTermInvestments 41230000.00
propertyPlantAndEquipmentGross 1037000.00
propertyPlantAndEquipmentNet 1037000.00
commonStockSharesOutstanding 22206546.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalAssets 47776000.00
intangibleAssets 949000.00
totalLiab 6740000.00
totalStockholderEquity 41036000.00
commonStock 232000.00
retainedEarnings 26508000.00
otherAssets -2174000.00
cash 33993000.00
totalCurrentLiabilities 6740000.00
netDebt -33993000.00
otherStockholderEquity 14296000.00
propertyPlantEquipment 869000.00
totalCurrentAssets 41699000.00
shortTermInvestments 5628000.00
netReceivables 2078000.00
inventory 248000.00
accountsPayable 6740000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
nonCurrrentAssetsOther 39525000.00
nonCurrentAssetsTotal 8251000.00
nonCurrentLiabilitiesTotal 6740000.00
liabilitiesAndStockholdersEquity 47776000.00
cashAndShortTermInvestments 39621000.00
propertyPlantAndEquipmentGross 869000.00
propertyPlantAndEquipmentNet 869000.00
commonStockSharesOutstanding 22206546.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 47988000.00
intangibleAssets 1026000.00
totalLiab 6380000.00
totalStockholderEquity 41608000.00
commonStock 232000.00
retainedEarnings 27103000.00
otherAssets -2858000.00
cash 33018000.00
totalCurrentLiabilities 6380000.00
netDebt -33018000.00
otherStockholderEquity 14273000.00
propertyPlantEquipment 1016000.00
totalCurrentAssets 41521000.00
shortTermInvestments 6037000.00
netReceivables 2466000.00
inventory 380000.00
accountsPayable 6380000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
nonCurrrentAssetsOther 38663000.00
nonCurrentAssetsTotal 9325000.00
nonCurrentLiabilitiesTotal 6380000.00
liabilitiesAndStockholdersEquity 47988000.00
cashAndShortTermInvestments 39055000.00
propertyPlantAndEquipmentGross 1016000.00
propertyPlantAndEquipmentNet 1016000.00
commonStockSharesOutstanding 22308769.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 46869000.00
intangibleAssets 1182000.00
totalLiab 6460000.00
totalStockholderEquity 40409000.00
commonStock 232000.00
retainedEarnings 25962000.00
otherAssets -4254000.00
cash 32606000.00
totalCurrentLiabilities 6009000.00
netDebt -32606000.00
otherStockholderEquity 14215000.00
propertyPlantEquipment 884000.00
totalCurrentAssets 41839000.00
shortTermInvestments 6765000.00
netReceivables 2468000.00
accountsPayable 6009000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
nonCurrrentAssetsOther 37585000.00
nonCurrentAssetsTotal 9284000.00
nonCurrentLiabilitiesTotal 6460000.00
liabilitiesAndStockholdersEquity 46869000.00
cashAndShortTermInvestments 39371000.00
propertyPlantAndEquipmentGross 510000.00
propertyPlantAndEquipmentNet 510000.00
commonStockSharesOutstanding 22116680.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 46869000.00
intangibleAssets 1182000.00
totalLiab 6460000.00
totalStockholderEquity 40409000.00
commonStock 232000.00
retainedEarnings 25962000.00
otherAssets 9985000.00
cash 32606000.00
totalCurrentLiabilities 6460000.00
netDebt -32606000.00
propertyPlantEquipment 510000.00
totalCurrentAssets 45177000.00
shortTermInvestments 6765000.00
netReceivables 2468000.00
accountsPayable 6460000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
liabilitiesAndStockholdersEquity 46869000.00
propertyPlantAndEquipmentGross 510000.00
commonStockSharesOutstanding 22203346.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 44710000.00
intangibleAssets 1260000.00
totalLiab 5155000.00
totalStockholderEquity 39555000.00
commonStock 230000.00
retainedEarnings 25327000.00
otherAssets 2242000.00
cash 32124000.00
totalCurrentLiabilities 5155000.00
netDebt -32124000.00
otherStockholderEquity 13998000.00
propertyPlantEquipment 590000.00
totalCurrentAssets 33425000.00
netReceivables 1301000.00
accountsPayable 5155000.00
commonStockTotalEquity 230000.00
treasuryStock -4183000.00
nonCurrrentAssetsOther 35667000.00
nonCurrentAssetsTotal 9043000.00
nonCurrentLiabilitiesTotal 5155000.00
liabilitiesAndStockholdersEquity 44710000.00
cashAndShortTermInvestments 32124000.00
propertyPlantAndEquipmentGross 590000.00
propertyPlantAndEquipmentNet 590000.00
commonStockSharesOutstanding 22133267.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 44725000.00
intangibleAssets 1338000.00
totalLiab 5683000.00
totalStockholderEquity 39042000.00
commonStock 230000.00
retainedEarnings 24789000.00
otherAssets 2354000.00
cash 32978000.00
totalCurrentLiabilities 5683000.00
netDebt -32978000.00
otherStockholderEquity 14023000.00
propertyPlantEquipment 690000.00
totalCurrentAssets 34599000.00
netReceivables 1621000.00
accountsPayable 5683000.00
commonStockTotalEquity 230000.00
treasuryStock -4143000.00
nonCurrrentAssetsOther 36953000.00
nonCurrentAssetsTotal 7772000.00
nonCurrentLiabilitiesTotal 5683000.00
liabilitiesAndStockholdersEquity 44725000.00
cashAndShortTermInvestments 32978000.00
propertyPlantAndEquipmentGross 690000.00
propertyPlantAndEquipmentNet 690000.00
commonStockSharesOutstanding 22144707.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 42758000.00
intangibleAssets 1416000.00
totalLiab 5080000.00
totalStockholderEquity 37678000.00
commonStock 230000.00
retainedEarnings 23448000.00
otherAssets -1850000.00
cash 31089000.00
totalCurrentLiabilities 5080000.00
netDebt -31089000.00
otherStockholderEquity 14000000.00
propertyPlantEquipment 777000.00
totalCurrentAssets 37516000.00
shortTermInvestments 4288000.00
netReceivables 2139000.00
accountsPayable 5080000.00
commonStockTotalEquity 230000.00
treasuryStock -4137000.00
nonCurrrentAssetsOther 35666000.00
nonCurrentAssetsTotal 7092000.00
nonCurrentLiabilitiesTotal 5080000.00
liabilitiesAndStockholdersEquity 42758000.00
cashAndShortTermInvestments 35377000.00
propertyPlantAndEquipmentGross 777000.00
propertyPlantAndEquipmentNet 777000.00
commonStockSharesOutstanding 22139428.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 43027000.00
intangibleAssets 1494000.00
totalLiab 5975000.00
totalStockholderEquity 37052000.00
commonStock 230000.00
retainedEarnings 22896000.00
otherAssets 2292000.00
cash 30980000.00
totalCurrentLiabilities 5975000.00
netDebt -30980000.00
otherStockholderEquity 13926000.00
propertyPlantEquipment 828000.00
totalCurrentAssets 33384000.00
shortTermInvestments 1300000.00
netReceivables 2404000.00
accountsPayable 5975000.00
commonStockTotalEquity 230000.00
treasuryStock -4137000.00
nonCurrrentAssetsOther 35676000.00
nonCurrentAssetsTotal 7351000.00
nonCurrentLiabilitiesTotal 5975000.00
liabilitiesAndStockholdersEquity 43027000.00
cashAndShortTermInvestments 30980000.00
propertyPlantAndEquipmentGross 828000.00
propertyPlantAndEquipmentNet 828000.00
commonStockSharesOutstanding 22084281.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 43165000.00
intangibleAssets 1572000.00
totalLiab 6751000.00
totalStockholderEquity 36414000.00
commonStock 229000.00
retainedEarnings 22350000.00
otherAssets 2169000.00
cash 30912000.00
totalCurrentLiabilities 6751000.00
netDebt -30912000.00
otherStockholderEquity 13835000.00
propertyPlantEquipment 919000.00
totalCurrentAssets 33732000.00
netReceivables 2820000.00
accountsPayable 6751000.00
commonStockTotalEquity 229000.00
treasuryStock -4123000.00
nonCurrrentAssetsOther 35901000.00
nonCurrentAssetsTotal 7264000.00
nonCurrentLiabilitiesTotal 6751000.00
liabilitiesAndStockholdersEquity 43165000.00
cashAndShortTermInvestments 30912000.00
propertyPlantAndEquipmentGross 919000.00
propertyPlantAndEquipmentNet 919000.00
commonStockSharesOutstanding 22177898.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 42122000.00
intangibleAssets 1687000.00
totalLiab 6242000.00
totalStockholderEquity 35880000.00
commonStock 229000.00
retainedEarnings 21808000.00
otherAssets 2297000.00
cash 30894000.00
totalCurrentLiabilities 6242000.00
netDebt -30894000.00
otherStockholderEquity 13843000.00
propertyPlantEquipment 1057000.00
totalCurrentAssets 32799000.00
netReceivables 1905000.00
accountsPayable 6242000.00
commonStockTotalEquity 229000.00
treasuryStock -4115000.00
nonCurrrentAssetsOther 35096000.00
nonCurrentAssetsTotal 7026000.00
nonCurrentLiabilitiesTotal 6242000.00
liabilitiesAndStockholdersEquity 42122000.00
cashAndShortTermInvestments 30894000.00
propertyPlantAndEquipmentGross 1057000.00
propertyPlantAndEquipmentNet 1057000.00
commonStockSharesOutstanding 22176754.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalAssets 41079000.00
intangibleAssets 1852000.00
totalLiab 5798000.00
totalStockholderEquity 35281000.00
commonStock 229000.00
retainedEarnings 21214000.00
otherAssets 2730000.00
cash 28842000.00
totalCurrentLiabilities 5798000.00
netDebt -28842000.00
otherStockholderEquity 13838000.00
propertyPlantEquipment 1182000.00
totalCurrentAssets 30608000.00
netReceivables 1766000.00
accountsPayable 5798000.00
commonStockTotalEquity 229000.00
treasuryStock -4093000.00
nonCurrrentAssetsOther 33338000.00
nonCurrentAssetsTotal 7741000.00
nonCurrentLiabilitiesTotal 5798000.00
liabilitiesAndStockholdersEquity 41079000.00
cashAndShortTermInvestments 28842000.00
propertyPlantAndEquipmentGross 1182000.00
propertyPlantAndEquipmentNet 1182000.00
commonStockSharesOutstanding 22698373.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 41560000.00
intangibleAssets 2017000.00
totalLiab 6460000.00
totalStockholderEquity 35100000.00
commonStock 229000.00
retainedEarnings 21033000.00
otherAssets 2839000.00
cash 28748000.00
totalCurrentLiabilities 6460000.00
netDebt -28748000.00
otherStockholderEquity 13838000.00
propertyPlantEquipment 1305000.00
totalCurrentAssets 31119000.00
shortTermInvestments 1300000.00
netReceivables 2371000.00
accountsPayable 6460000.00
commonStockTotalEquity 229000.00
treasuryStock -4093000.00
nonCurrrentAssetsOther 33958000.00
nonCurrentAssetsTotal 7602000.00
nonCurrentLiabilitiesTotal 6460000.00
liabilitiesAndStockholdersEquity 41560000.00
cashAndShortTermInvestments 28748000.00
propertyPlantAndEquipmentGross 1305000.00
propertyPlantAndEquipmentNet 1305000.00
commonStockSharesOutstanding 22094294.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 41896000.00
intangibleAssets 2181000.00
totalLiab 6253000.00
totalStockholderEquity 35643000.00
commonStock 229000.00
retainedEarnings 21567000.00
otherAssets 4281000.00
cash 27758000.00
totalCurrentLiabilities 6248000.00
netDebt -27758000.00
otherStockholderEquity 13847000.00
propertyPlantEquipment 1508000.00
totalCurrentAssets 29708000.00
netReceivables 1950000.00
accountsPayable 6248000.00
commonStockTotalEquity 229000.00
treasuryStock -4084000.00
nonCurrrentAssetsOther 33989000.00
nonCurrentAssetsTotal 7907000.00
nonCurrentLiabilitiesTotal 6253000.00
liabilitiesAndStockholdersEquity 41896000.00
cashAndShortTermInvestments 27758000.00
propertyPlantAndEquipmentGross 1508000.00
propertyPlantAndEquipmentNet 1508000.00
commonStockSharesOutstanding 22221125.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalAssets 40414000.00
intangibleAssets 2345000.00
totalLiab 5151000.00
totalStockholderEquity 35263000.00
commonStock 229000.00
retainedEarnings 21145000.00
otherAssets 3956000.00
cash 28053000.00
totalCurrentLiabilities 5087000.00
netDebt -28053000.00
otherStockholderEquity 13889000.00
propertyPlantEquipment 1686000.00
totalCurrentAssets 29172000.00
netReceivables 1119000.00
accountsPayable 5087000.00
commonStockTotalEquity 229000.00
treasuryStock -4042000.00
nonCurrrentAssetsOther 33128000.00
nonCurrentAssetsTotal 7286000.00
nonCurrentLiabilitiesTotal 5151000.00
liabilitiesAndStockholdersEquity 40414000.00
cashAndShortTermInvestments 28053000.00
propertyPlantAndEquipmentGross 1686000.00
propertyPlantAndEquipmentNet 1686000.00
commonStockSharesOutstanding 22330151.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalAssets 41001000.00
intangibleAssets 2210000.00
totalLiab 5782000.00
totalStockholderEquity 35219000.00
commonStock 229000.00
retainedEarnings 20915000.00
otherAssets 2901000.00
cash 26552000.00
totalCurrentLiabilities 4885000.00
netDebt -26552000.00
otherStockholderEquity 14075000.00
propertyPlantEquipment 1817000.00
totalCurrentAssets 29473000.00
shortTermInvestments 1228000.00
netReceivables 1693000.00
inventory 1228000.00
accountsPayable 5773000.00
commonStockTotalEquity 229000.00
treasuryStock -3856000.00
nonCurrrentAssetsOther 32374000.00
nonCurrentAssetsTotal 8627000.00
nonCurrentLiabilitiesTotal 5782000.00
liabilitiesAndStockholdersEquity 41001000.00
cashAndShortTermInvestments 27780000.00
propertyPlantAndEquipmentGross 1817000.00
propertyPlantAndEquipmentNet 1817000.00
commonStockSharesOutstanding 22342608.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 40026000.00
intangibleAssets 2346000.00
totalLiab 4891000.00
totalStockholderEquity 35135000.00
commonStock 229000.00
retainedEarnings 20500000.00
otherAssets 3381000.00
cash 24732000.00
totalCurrentLiabilities -3218000000.00
netDebt -24732000.00
otherStockholderEquity 14406000.00
propertyPlantEquipment 1863000.00
totalCurrentAssets 27445000.00
shortTermInvestments 1226000.00
netReceivables 1487000.00
inventory 1226000.00
accountsPayable 4885000.00
commonStockTotalEquity 229000.00
treasuryStock -3525000.00
nonCurrrentAssetsOther 30826000.00
nonCurrentAssetsTotal 9200000.00
nonCurrentLiabilitiesTotal 4891000.00
liabilitiesAndStockholdersEquity 40026000.00
cashAndShortTermInvestments 25958000.00
propertyPlantAndEquipmentGross 1863000.00
propertyPlantAndEquipmentNet 1863000.00
commonStockSharesOutstanding 22258686.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 40151000.00
intangibleAssets 2563000.00
totalLiab 4950000.00
totalStockholderEquity 35201000.00
commonStock 229000.00
retainedEarnings 20444000.00
otherAssets 1287000.00
cash 21746000.00
totalCurrentLiabilities 4950000.00
netDebt -21746000.00
otherStockholderEquity 14528000.00
propertyPlantEquipment 2048000.00
totalCurrentAssets 27280000.00
shortTermInvestments 3924000.00
netReceivables 1610000.00
inventory 3924000.00
accountsPayable 4950000.00
commonStockTotalEquity 229000.00
treasuryStock -3388000.00
nonCurrrentAssetsOther -1531000880000.00
nonCurrentAssetsTotal 11584000.00
nonCurrentLiabilitiesTotal 4950000.00
liabilitiesAndStockholdersEquity 40151000.00
cashAndShortTermInvestments 25670000.00
propertyPlantAndEquipmentGross 2048000.00
propertyPlantAndEquipmentNet 2048000.00
commonStockSharesOutstanding 22484506.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 39933000.00
intangibleAssets 2846000.00
totalLiab 4778000.00
totalStockholderEquity 35155000.00
commonStock 229000.00
retainedEarnings 20328000.00
otherAssets 21000.00
cash 20155000.00
totalCurrentLiabilities 4778000.00
netDebt -20155000.00
otherStockholderEquity 14598000.00
propertyPlantEquipment 2224000.00
totalCurrentAssets 26567000.00
shortTermInvestments 4433000.00
netReceivables 1979000.00
inventory 4433000.00
accountsPayable 4778000.00
commonStockTotalEquity 229000.00
treasuryStock -3292000.00
nonCurrrentAssetsOther 26588000.00
nonCurrentAssetsTotal 13345000.00
nonCurrentLiabilitiesTotal 4778000.00
liabilitiesAndStockholdersEquity 39933000.00
cashAndShortTermInvestments 24588000.00
propertyPlantAndEquipmentGross 2224000.00
propertyPlantAndEquipmentNet 2224000.00
commonStockSharesOutstanding 22618211.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 40731000.00
intangibleAssets 3130000.00
totalLiab 5417000.00
totalStockholderEquity 35314000.00
commonStock 229000.00
retainedEarnings 20081000.00
otherAssets -2334000.00
cash 19772000.00
totalCurrentLiabilities 5417000.00
netDebt -19772000.00
otherStockholderEquity 15004000.00
propertyPlantEquipment 2490000.00
totalCurrentAssets 28058000.00
shortTermInvestments 5206000.00
netReceivables 3080000.00
inventory 5206000.00
accountsPayable 5417000.00
commonStockTotalEquity 229000.00
treasuryStock -2876000.00
nonCurrrentAssetsOther 25724000.00
nonCurrentAssetsTotal 15007000.00
nonCurrentLiabilitiesTotal 5417000.00
liabilitiesAndStockholdersEquity 40731000.00
cashAndShortTermInvestments 24978000.00
propertyPlantAndEquipmentGross 2490000.00
propertyPlantAndEquipmentNet 2490000.00
commonStockSharesOutstanding 22381216.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 40451000.00
intangibleAssets 2302000.00
totalLiab 4784000.00
totalStockholderEquity 35667000.00
commonStock 229000.00
retainedEarnings 20377000.00
otherAssets -2109000.00
cash 22498000.00
totalCurrentLiabilities 4784000.00
netDebt -22498000.00
otherStockholderEquity 15061000.00
propertyPlantEquipment 2616000.00
totalCurrentAssets 28823000.00
shortTermInvestments 5225000.00
netReceivables 1100000.00
inventory 5225000.00
accountsPayable 4784000.00
commonStockTotalEquity 229000.00
treasuryStock -2819000.00
nonCurrrentAssetsOther 26714000.00
nonCurrentAssetsTotal 13737000.00
nonCurrentLiabilitiesTotal 4784000.00
liabilitiesAndStockholdersEquity 40451000.00
cashAndShortTermInvestments 27723000.00
propertyPlantAndEquipmentGross 2616000.00
propertyPlantAndEquipmentNet 2616000.00
commonStockSharesOutstanding 22415907.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 40682000.00
intangibleAssets 2585000.00
otherCurrentAssets 5617000.00
totalLiab 4682000.00
totalStockholderEquity 36000000.00
commonStock 229000.00
retainedEarnings 20673000.00
otherAssets 6902000.00
cash 22694000.00
netDebt -22694000.00
otherStockholderEquity 15098000.00
propertyPlantEquipment 2594000.00
totalCurrentAssets 35503000.00
shortTermInvestments 5452000.00
netReceivables 1740000.00
inventory 5452000.00
accountsPayable 4682000.00
commonStockTotalEquity 229000.00
treasuryStock -2782000.00
nonCurrrentAssetsOther -8041000.00
nonCurrentAssetsTotal 5179000.00
nonCurrentLiabilitiesTotal 4682000.00
liabilitiesAndStockholdersEquity 40682000.00
cashAndShortTermInvestments 28146000.00
propertyPlantAndEquipmentGross 2594000.00
propertyPlantAndEquipmentNet 2594000.00
commonStockSharesOutstanding 22415907.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 40978000.00
intangibleAssets 2809000.00
otherCurrentAssets 4179000.00
totalLiab 4231000.00
totalStockholderEquity 36747000.00
commonStock 229000.00
retainedEarnings 21397000.00
otherAssets 5688000.00
cash 24323000.00
netDebt -24323000.00
otherStockholderEquity 15121000.00
propertyPlantEquipment 2409000.00
totalCurrentAssets 35760000.00
shortTermInvestments 5713000.00
netReceivables 1545000.00
inventory 5713000.00
accountsPayable 3922000.00
commonStockTotalEquity 229000.00
treasuryStock -2759000.00
nonCurrrentAssetsOther -7466000.00
nonCurrentAssetsTotal 5218000.00
nonCurrentLiabilitiesTotal 4231000.00
liabilitiesAndStockholdersEquity 40978000.00
cashAndShortTermInvestments 30036000.00
propertyPlantAndEquipmentGross 2409000.00
propertyPlantAndEquipmentNet 2409000.00
commonStockSharesOutstanding 22406220.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 42129000.00
intangibleAssets 2250000.00
otherCurrentAssets 4855000.00
totalLiab 4829000.00
totalStockholderEquity 37300000.00
commonStock 229000.00
retainedEarnings 22010000.00
otherAssets 5136000.00
cash 25670000.00
netDebt -25670000.00
otherStockholderEquity 15061000.00
propertyPlantEquipment 1639000.00
totalCurrentAssets 38176000.00
shortTermInvestments 6079000.00
netReceivables 1572000.00
inventory 7182000.00
accountsPayable 3615000.00
commonStockTotalEquity 229000.00
treasuryStock -2735000.00
nonCurrrentAssetsOther -8781000.00
nonCurrentAssetsTotal 3953000.00
nonCurrentLiabilitiesTotal 4829000.00
liabilitiesAndStockholdersEquity 42129000.00
cashAndShortTermInvestments 31749000.00
propertyPlantAndEquipmentGross 1639000.00
propertyPlantAndEquipmentNet 1703000.00
commonStockSharesOutstanding 22489171.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 42129000.00
intangibleAssets 2250000.00
totalLiab 4829000.00
totalStockholderEquity 37300000.00
commonStock 229000.00
retainedEarnings 22010000.00
otherAssets 5805000.00
cash 25670000.00
totalCurrentLiabilities 4340000.00
netDebt -25670000.00
propertyPlantEquipment 1703000.00
totalCurrentAssets 38176000.00
shortTermInvestments 6079000.00
netReceivables 1572000.00
inventory 6079000.00
accountsPayable 4336000.00
commonStockTotalEquity 229000.00
treasuryStock -2735000.00
nonCurrentAssetsTotal 3953000.00
liabilitiesAndStockholdersEquity 42129000.00
propertyPlantAndEquipmentGross 1703000.00
commonStockSharesOutstanding 22389247.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 41415000.00
intangibleAssets 1855000.00
otherCurrentAssets 4196000.00
totalLiab 4322000.00
totalStockholderEquity 37093000.00
commonStock 229000.00
retainedEarnings 21580000.00
otherAssets 4751000.00
cash 28765000.00
totalCurrentLiabilities 4322000.00
netDebt -28765000.00
otherStockholderEquity 15284000.00
propertyPlantEquipment 1767000.00
totalCurrentAssets 37793000.00
shortTermInvestments 3433000.00
netReceivables 1399000.00
inventory 3433000.00
accountsPayable 4305000.00
commonStockTotalEquity 229000.00
treasuryStock -2497000.00
nonCurrrentAssetsOther -5317000.00
nonCurrentAssetsTotal 3622000.00
nonCurrentLiabilitiesTotal 4322000.00
liabilitiesAndStockholdersEquity 41415000.00
cashAndShortTermInvestments 32198000.00
propertyPlantAndEquipmentGross 1767000.00
propertyPlantAndEquipmentNet 1767000.00
commonStockSharesOutstanding 22731302.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 40985000.00
intangibleAssets 2037000.00
otherCurrentAssets 4416000.00
totalLiab 3949000.00
totalStockholderEquity 37036000.00
commonStock 229000.00
retainedEarnings 21355000.00
otherAssets 5153000.00
cash 23843000.00
totalCurrentLiabilities 3949000.00
netDebt -23843000.00
otherStockholderEquity 15452000.00
propertyPlantEquipment 1873000.00
totalCurrentAssets 37075000.00
shortTermInvestments 6398000.00
netReceivables 2418000.00
inventory 6398000.00
accountsPayable 3941000.00
commonStockTotalEquity 229000.00
treasuryStock -2286000.00
nonCurrrentAssetsOther -8419000.00
nonCurrentAssetsTotal 3910000.00
nonCurrentLiabilitiesTotal 3949000.00
liabilitiesAndStockholdersEquity 40985000.00
cashAndShortTermInvestments 30241000.00
propertyPlantAndEquipmentGross 1873000.00
propertyPlantAndEquipmentNet 1873000.00
commonStockSharesOutstanding 22760996.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 40636000.00
intangibleAssets 2375000.00
otherCurrentAssets 3540000.00
totalLiab 3952000.00
totalStockholderEquity 36684000.00
commonStock 229000.00
retainedEarnings 19522000.00
otherAssets 4777000.00
cash 26370000.00
totalCurrentLiabilities 3616000.00
netDebt -26370000.00
otherStockholderEquity 16933000.00
propertyPlantEquipment 2012000.00
totalCurrentAssets 36305000.00
shortTermInvestments 6271000.00
netReceivables 124000.00
inventory 6269000.00
accountsPayable 3616000.00
commonStockTotalEquity 229000.00
treasuryStock -1939000.00
nonCurrrentAssetsOther -7252000.00
nonCurrentAssetsTotal 4331000.00
nonCurrentLiabilitiesTotal 3952000.00
liabilitiesAndStockholdersEquity 40636000.00
cashAndShortTermInvestments 32641000.00
propertyPlantAndEquipmentGross 2012000.00
propertyPlantAndEquipmentNet 1956000.00
commonStockSharesOutstanding 22892692.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 40636000.00
intangibleAssets 2375000.00
totalLiab 3952000.00
totalStockholderEquity 36684000.00
commonStock 229000.00
retainedEarnings 19522000.00
otherAssets 4615000.00
cash 26370000.00
totalCurrentLiabilities 3952000.00
netDebt -26370000.00
propertyPlantEquipment 1956000.00
totalCurrentAssets 36305000.00
shortTermInvestments 6271000.00
netReceivables 124000.00
inventory 6271000.00
accountsPayable 3950000.00
commonStockTotalEquity 229000.00
treasuryStock -803000.00
nonCurrentAssetsTotal 4331000.00
liabilitiesAndStockholdersEquity 40636000.00
propertyPlantAndEquipmentGross 1956000.00
commonStockSharesOutstanding 22382382.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 39924000.00
totalLiab 3977000.00
totalStockholderEquity 35947000.00
commonStock 229000.00
retainedEarnings 18237000.00
otherAssets -1997000.00
cash 28909000.00
totalCurrentLiabilities 3977000.00
netDebt -28909000.00
otherStockholderEquity 17481000.00
propertyPlantEquipment 1494000.00
totalCurrentAssets 35037000.00
shortTermInvestments 4480000.00
netReceivables 1648000.00
inventory 4480000.00
accountsPayable 3973000.00
commonStockTotalEquity 229000.00
treasuryStock -156000.00
nonCurrrentAssetsOther -6884000.00
nonCurrentAssetsTotal 6884000.00
nonCurrentLiabilitiesTotal 3977000.00
liabilitiesAndStockholdersEquity 39924000.00
cashAndShortTermInvestments 33389000.00
propertyPlantAndEquipmentGross 1494000.00
propertyPlantAndEquipmentNet 1494000.00
commonStockSharesOutstanding 23259267.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 38631000.00
totalLiab 4421000.00
totalStockholderEquity 34210000.00
otherCurrentLiab -2982000.00
commonStock 17627000.00
retainedEarnings 16483000.00
otherAssets -2054000.00
cash 27065000.00
totalCurrentLiabilities 2982000.00
netDebt -27065000.00
otherStockholderEquity 100000.00
propertyPlantEquipment 1367000.00
totalCurrentAssets 33911000.00
shortTermInvestments 4447000.00
netReceivables 2399000.00
inventory 4447000.00
accountsPayable 2982000.00
commonStockTotalEquity 17627000.00
treasuryStock -129000.00
nonCurrrentAssetsOther -6774000.00
nonCurrentAssetsTotal 6774000.00
nonCurrentLiabilitiesTotal 2982000.00
liabilitiesAndStockholdersEquity 38631000.00
cashAndShortTermInvestments 31512000.00
propertyPlantAndEquipmentGross 1367000.00
propertyPlantAndEquipmentNet 1367000.00
commonStockSharesOutstanding 23308878.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 38624000.00
totalLiab 5938000.00
totalStockholderEquity 32686000.00
otherCurrentLiab -3706000.00
commonStock 229000.00
retainedEarnings 14850000.00
otherAssets 18000.00
cash 27730000.00
totalCurrentLiabilities 3706000.00
netDebt -27730000.00
otherStockholderEquity 17607000.00
propertyPlantEquipment 838000.00
totalCurrentAssets 33968000.00
shortTermInvestments 2645000.00
netReceivables 3593000.00
inventory 2645000.00
accountsPayable 3706000.00
commonStockTotalEquity 229000.00
nonCurrrentAssetsOther -4638000.00
nonCurrentAssetsTotal 4638000.00
nonCurrentLiabilitiesTotal 3706000.00
liabilitiesAndStockholdersEquity 38624000.00
cashAndShortTermInvestments 30375000.00
propertyPlantAndEquipmentGross 838000.00
propertyPlantAndEquipmentNet 838000.00
commonStockSharesOutstanding 23335314.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 32305000.00
totalLiab 2851000.00
totalStockholderEquity 29454000.00
otherCurrentLiab 2850000.00
commonStock 228000.00
retainedEarnings 11644000.00
otherAssets -114000.00
cash 22882000.00
totalCurrentLiabilities 2850000.00
netDebt -22882000.00
otherStockholderEquity 17582000.00
totalCurrentAssets 27940000.00
shortTermInvestments 2700000.00
netReceivables 2358000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther -4479000.00
nonCurrentAssetsTotal 4479000.00
nonCurrentLiabilitiesTotal 2851000.00
liabilitiesAndStockholdersEquity 32305000.00
cashAndShortTermInvestments 25582000.00
propertyPlantAndEquipmentGross 729000.00
propertyPlantAndEquipmentNet 729000.00
commonStockSharesOutstanding 23333333.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 30300000.00
totalLiab 2600000.00
totalStockholderEquity 27700000.00
otherCurrentLiab 2560000.00
commonStock 200000.00
retainedEarnings 10100000.00
otherAssets 27000000.00
totalCurrentLiabilities 2560000.00
otherStockholderEquity 17400000.00
totalCurrentAssets 2600000.00
shortTermInvestments 2600000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther -700000.00
nonCurrentAssetsTotal 700000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 30300000.00
cashAndShortTermInvestments 2600000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 700000.00
commonStockSharesOutstanding 23333333.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 32700000.00
totalLiab 5600000.00
totalStockholderEquity 27100000.00
otherCurrentLiab 2550000.00
retainedEarnings 9500000.00
otherAssets 28400000.00
totalCurrentLiabilities 2550000.00
netDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 17600000.00
totalCurrentAssets 3600000.00
shortTermInvestments 3600000.00
nonCurrrentAssetsOther -700000.00
nonCurrentAssetsTotal 700000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 32700000.00
cashAndShortTermInvestments 3600000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 700000.00
commonStockSharesOutstanding 23333333.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 31100000.00
totalLiab 6500000.00
totalStockholderEquity 24600000.00
otherCurrentLiab 3560000.00
retainedEarnings 8000000.00
otherAssets 25900000.00
totalCurrentLiabilities 3560000.00
netDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 16600000.00
totalCurrentAssets 4500000.00
shortTermInvestments 4500000.00
nonCurrrentAssetsOther -700000.00
nonCurrentAssetsTotal 700000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 31100000.00
cashAndShortTermInvestments 4500000.00
propertyPlantAndEquipmentGross 700000.00
propertyPlantAndEquipmentNet 700000.00
commonStockSharesOutstanding 20000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalAssets 20210000.00
totalLiab 6255000.00
totalStockholderEquity 13955000.00
otherCurrentLiab 4190000.00
commonStock 209000.00
retainedEarnings 7032000.00
otherAssets -2080000.00
cash 6499000.00
totalCurrentLiabilities 4190000.00
netDebt -3499000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6714000.00
totalCurrentAssets 15571000.00
shortTermInvestments 4500000.00
netReceivables 4572000.00
commonStockTotalEquity 209000.00
nonCurrrentAssetsOther -6719000.00
nonCurrentAssetsTotal 6719000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 20210000.00
cashAndShortTermInvestments 10999000.00
propertyPlantAndEquipmentGross 657000.00
propertyPlantAndEquipmentNet 657000.00
commonStockSharesOutstanding 22000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
totalAssets 19000000.00
totalLiab 6100000.00
totalStockholderEquity 12900000.00
otherCurrentLiab 3040000.00
retainedEarnings 6000000.00
otherAssets 12500000.00
totalCurrentLiabilities 3040000.00
netDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6900000.00
totalCurrentAssets 5900000.00
shortTermInvestments 5900000.00
nonCurrrentAssetsOther -600000.00
nonCurrentAssetsTotal 600000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 19000000.00
cashAndShortTermInvestments 5900000.00
propertyPlantAndEquipmentGross 600000.00
propertyPlantAndEquipmentNet 600000.00
commonStockSharesOutstanding 22000000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-30
currency_symbol USD
totalAssets 23000000.00
totalLiab 11100000.00
totalStockholderEquity 11900000.00
otherCurrentLiab 8180000.00
retainedEarnings 5000000.00
otherAssets 11400000.00
totalCurrentLiabilities 8180000.00
netDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6900000.00
totalCurrentAssets 11000000.00
shortTermInvestments 11000000.00
nonCurrrentAssetsOther -600000.00
nonCurrentAssetsTotal 600000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 23000000.00
cashAndShortTermInvestments 11000000.00
propertyPlantAndEquipmentGross 600000.00
propertyPlantAndEquipmentNet 600000.00
commonStockSharesOutstanding 23333333.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 20000000.00
totalLiab 9500000.00
totalStockholderEquity 10500000.00
otherCurrentLiab 6520000.00
retainedEarnings 3700000.00
otherAssets 8400000.00
totalCurrentLiabilities 6520000.00
netDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 11100000.00
shortTermInvestments 11100000.00
nonCurrrentAssetsOther -500000.00
nonCurrentAssetsTotal 500000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 20000000.00
cashAndShortTermInvestments 11100000.00
propertyPlantAndEquipmentGross 500000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 20000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 17881589.00
totalLiab 8209032.00
totalStockholderEquity 9672557.00
otherCurrentLiab 5210000.00
commonStock 52376.00
retainedEarnings 2878090.00
otherAssets -2679613.00
cash 4394142.00
totalCurrentLiabilities 5210000.00
netDebt -1394142.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6742091.00
totalCurrentAssets 13128981.00
shortTermInvestments 6600000.00
netReceivables 2134839.00
commonStockTotalEquity 52376.00
nonCurrrentAssetsOther -7432221.00
nonCurrentAssetsTotal 7432221.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 17881589.00
cashAndShortTermInvestments 10994142.00
propertyPlantAndEquipmentGross 475553.00
propertyPlantAndEquipmentNet 475553.00
commonStockSharesOutstanding 20000000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 18400000.00
totalLiab 9500000.00
totalStockholderEquity 8900000.00
otherCurrentLiab 5140000.00
retainedEarnings 2200000.00
otherAssets 6400000.00
totalCurrentLiabilities 5140000.00
netDebt 4300000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 6700000.00
totalCurrentAssets 11600000.00
shortTermInvestments 11600000.00
nonCurrrentAssetsOther -400000.00
nonCurrentAssetsTotal 400000.00
nonCurrentLiabilitiesTotal 4300000.00
liabilitiesAndStockholdersEquity 18400000.00
cashAndShortTermInvestments 11600000.00
propertyPlantAndEquipmentGross 400000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 20000000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 16000000.00
totalLiab 8100000.00
totalStockholderEquity 7900000.00
otherCurrentLiab 5100000.00
retainedEarnings 1100000.00
otherAssets 5200000.00
totalCurrentLiabilities 5100000.00
netDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 10400000.00
shortTermInvestments 10400000.00
nonCurrrentAssetsOther -400000.00
nonCurrentAssetsTotal 400000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 16000000.00
cashAndShortTermInvestments 10400000.00
propertyPlantAndEquipmentGross 400000.00
propertyPlantAndEquipmentNet 400000.00
commonStockSharesOutstanding 20000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 16300000.00
totalLiab 9000000.00
totalStockholderEquity 7300000.00
otherCurrentLiab 5990000.00
commonStock 50000.00
retainedEarnings 500000.00
otherAssets 6500000.00
cash 230000.00
totalCurrentLiabilities 5990000.00
netDebt 3000000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 9300000.00
shortTermInvestments 9300000.00
netReceivables 1140000.00
commonStockTotalEquity 50000.00
nonCurrrentAssetsOther -500000.00
nonCurrentAssetsTotal 500000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 16300000.00
cashAndShortTermInvestments 9300000.00
propertyPlantAndEquipmentGross 450000.00
propertyPlantAndEquipmentNet 500000.00
commonStockSharesOutstanding 20000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 14370000.00
totalLiab 7270000.00
totalStockholderEquity 7100000.00
otherCurrentLiab 4270000.00
commonStock 50000.00
retainedEarnings 280000.00
otherAssets 2430000.00
cash 230000.00
totalCurrentLiabilities 4270000.00
netDebt 2770000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6770000.00
totalCurrentAssets 1370000.00
netReceivables 1140000.00
commonStockTotalEquity 50000.00
nonCurrrentAssetsOther -10570000.00
nonCurrentAssetsTotal 10570000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 14370000.00
cashAndShortTermInvestments 230000.00
propertyPlantAndEquipmentGross 450000.00
propertyPlantAndEquipmentNet 450000.00
commonStockSharesOutstanding 20940000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-19
currency_symbol USD
commonStockSharesOutstanding 20940000.00
1996-06-30
date 1996-06-30
filing_date 1996-07-08
currency_symbol USD
commonStockSharesOutstanding 20940000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
commonStockSharesOutstanding 20940000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
totalAssets 728048000.00
intangibleAssets 991000.00
otherCurrentAssets 375034000.00
totalLiab 678128000.00
totalStockholderEquity 48949000.00
otherCurrentLiab 337803000.00
commonStock 325000.00
capitalStock 325000.00
retainedEarnings 18982000.00
otherLiab 1188000.00
goodWill 1989000.00
otherAssets 5708000.00
cash 23672000.00
totalCurrentLiabilities 669721000.00
netDebt 312958000.00
shortTermDebt 329411000.00
shortLongTermDebt 328253000.00
shortLongTermDebtTotal 336630000.00
otherStockholderEquity 29642000.00
totalCurrentAssets 703321000.00
longTermInvestments 3434000.00
netTangibleAssets 45969000.00
shortTermInvestments 340113000.00
netReceivables 63370000.00
longTermDebt 5974000.00
inventory -98868000.00
accountsPayable 2507000.00
nonCurrrentAssetsOther 3366000.00
nonCurrentAssetsTotal 24727000.00
capitalLeaseObligations 2403000.00
nonCurrentLiabilitiesTotal 8407000.00
liabilitiesAndStockholdersEquity 728048000.00
cashAndShortTermInvestments 363785000.00
propertyPlantAndEquipmentGross 12327000.00
propertyPlantAndEquipmentNet 10550000.00
netWorkingCapital 33600000.00
netInvestedCapital 383176000.00
commonStockSharesOutstanding 32408449.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
totalAssets 1404235000.00
intangibleAssets 752000.00
otherCurrentAssets 1596000.00
totalLiab 1353729000.00
totalStockholderEquity 49263000.00
otherCurrentLiab 24000.00
commonStock 324000.00
capitalStock 324000.00
retainedEarnings 20972000.00
otherLiab 1938000.00
goodWill 1989000.00
otherAssets 10130000.00
cash 3758000.00
totalCurrentLiabilities 1343382000.00
currentDeferredRevenue 398714000.00
netDebt 945618000.00
shortTermDebt 940967000.00
shortLongTermDebt 939733000.00
shortLongTermDebtTotal 949376000.00
otherStockholderEquity 27967000.00
propertyPlantEquipment 10125000.00
totalCurrentAssets 1370637000.00
longTermInvestments 9006000.00
netTangibleAssets 46522000.00
shortTermInvestments 943509000.00
netReceivables 95835000.00
longTermDebt 6710000.00
inventory 325939000.00
accountsPayable 3677000.00
nonCurrrentAssetsOther 7432000.00
nonCurrentAssetsTotal 33598000.00
capitalLeaseObligations 2933000.00
nonCurrentLiabilitiesTotal 10347000.00
liabilitiesAndStockholdersEquity 1404235000.00
cashAndShortTermInvestments 947267000.00
propertyPlantAndEquipmentGross 11498000.00
propertyPlantAndEquipmentNet 10125000.00
netWorkingCapital 28851000.00
netInvestedCapital 995706000.00
commonStockSharesOutstanding 31316119.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
totalAssets 1372987000.00
intangibleAssets 2143000.00
otherCurrentAssets 2095000.00
totalLiab 1335001000.00
totalStockholderEquity 37986000.00
otherCurrentLiab 21000.00
commonStock 309000.00
capitalStock 309000.00
retainedEarnings 15909000.00
goodWill 1989000.00
otherAssets 13070000.00
cash 3632000.00
totalCurrentLiabilities 1330046000.00
currentDeferredRevenue 397925000.00
netDebt 929646000.00
shortTermDebt 928323000.00
shortLongTermDebt 6198000.00
shortLongTermDebtTotal 933278000.00
otherStockholderEquity 21768000.00
propertyPlantEquipment 762000.00
totalCurrentAssets 1350638000.00
netTangibleAssets 33854000.00
shortTermInvestments 908408000.00
netReceivables 112865000.00
longTermDebt 3657000.00
inventory 323638000.00
accountsPayable 3777000.00
commonStockTotalEquity 309000.00
retainedEarningsTotalEquity 15909000.00
nonCurrrentAssetsOther 2095000.00
nonCurrentAssetsTotal 22349000.00
capitalLeaseObligations 2612000.00
longTermDebtTotal 3657000.00
nonCurrentLiabilitiesOther 1298000.00
nonCurrentLiabilitiesTotal 4955000.00
capitalSurpluse 21768000.00
liabilitiesAndStockholdersEquity 1372987000.00
cashAndShortTermInvestments 912040000.00
propertyPlantAndEquipmentGross 3052000.00
propertyPlantAndEquipmentNet 3052000.00
netWorkingCapital 22687000.00
netInvestedCapital 47841000.00
commonStockSharesOutstanding 30637794.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
totalAssets 28473000.00
intangibleAssets 2910000.00
otherCurrentAssets 624000.00
totalLiab 7692000.00
totalStockholderEquity 20781000.00
otherCurrentLiab 105000.00
commonStock 271000.00
capitalStock 271000.00
retainedEarnings 12869000.00
otherLiab 98000.00
goodWill 1989000.00
otherAssets 4981000.00
cash 3082000.00
totalCurrentLiabilities 1578000.00
currentDeferredRevenue -3114000000.00
netDebt 3032000.00
shortTermDebt 3114000000.00
shortLongTermDebtTotal 6114000.00
otherStockholderEquity 7641000.00
propertyPlantEquipment 1131000.00
totalCurrentAssets 10668000.00
longTermInvestments 3360000.00
netTangibleAssets 15882000.00
netReceivables 7476000.00
longTermDebt 3000000.00
inventory -514000.00
accountsPayable 1473000.00
accumulatedOtherComprehensiveIncome -562000.00
commonStockTotalEquity 271000.00
retainedEarningsTotalEquity 12869000.00
nonCurrrentAssetsOther 624000.00
deferredLongTermAssetCharges 4981000.00
nonCurrentAssetsTotal 17805000.00
capitalLeaseObligations 3114000.00
longTermDebtTotal 3000000.00
nonCurrentLiabilitiesOther 3202000.00
nonCurrentLiabilitiesTotal 6114000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 28473000.00
cashAndShortTermInvestments 3082000.00
propertyPlantAndEquipmentGross 3941000.00
propertyPlantAndEquipmentNet 3941000.00
netWorkingCapital 9714000.00
netInvestedCapital 23781000.00
commonStockSharesOutstanding 30455962.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 18177000.00
intangibleAssets 1137000.00
otherCurrentAssets 470000.00
totalLiab 1003000.00
totalStockholderEquity 17174000.00
otherCurrentLiab 133000.00
commonStock 271000.00
capitalStock 271000.00
retainedEarnings 9262000.00
otherLiab 171000.00
otherAssets 5576000.00
cash 7229000.00
totalCurrentLiabilities 832000.00
netDebt -7058000.00
shortLongTermDebtTotal 171000.00
otherStockholderEquity 7770000.00
propertyPlantEquipment 468000.00
totalCurrentAssets 10526000.00
netTangibleAssets 16037000.00
netReceivables 3297000.00
inventory -470000.00
accountsPayable 699000.00
accumulatedOtherComprehensiveIncome -129000.00
commonStockTotalEquity 271000.00
retainedEarningsTotalEquity 9262000.00
nonCurrrentAssetsOther 470000.00
deferredLongTermAssetCharges 5576000.00
nonCurrentAssetsTotal 7651000.00
capitalLeaseObligations 171000.00
nonCurrentLiabilitiesOther 171000.00
nonCurrentLiabilitiesTotal 171000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 18177000.00
cashAndShortTermInvestments 7229000.00
propertyPlantAndEquipmentGross 468000.00
propertyPlantAndEquipmentNet 468000.00
netWorkingCapital 10164000.00
netInvestedCapital 17174000.00
commonStockSharesOutstanding 27157188.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
totalAssets 6025000.00
intangibleAssets 84000.00
otherCurrentAssets 234000.00
totalLiab 813000.00
totalStockholderEquity 5212000.00
deferredLongTermLiab 0.00
otherCurrentLiab 252000.00
commonStock 271000.00
retainedEarnings -2700000.00
otherLiab 127000.00
goodWill 0.00
otherAssets 234000.00
cash 3765000.00
totalCurrentLiabilities 813000.00
netDebt -3765000.00
otherStockholderEquity 7711000.00
propertyPlantEquipment 263000.00
totalCurrentAssets 5444000.00
longTermInvestments 0.00
netTangibleAssets 5128000.00
shortTermInvestments 0.00
netReceivables 1679000.00
longTermDebt 0.00
inventory -234000.00
accountsPayable 561000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -70000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 271000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2700000.00
treasuryStock 0.00
nonCurrrentAssetsOther 234000.00
nonCurrentAssetsTotal 581000.00
nonCurrentLiabilitiesTotal 561000.00
capitalSurpluse 7641000.00
liabilitiesAndStockholdersEquity 6025000.00
cashAndShortTermInvestments 3765000.00
propertyPlantAndEquipmentGross 347000.00
propertyPlantAndEquipmentNet 347000.00
netWorkingCapital 4865000.00
netInvestedCapital 5212000.00
commonStockSharesOutstanding 22507798.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
totalAssets 3816000.00
intangibleAssets 0.00
otherCurrentAssets 342000.00
totalLiab 1563000.00
totalStockholderEquity 2253000.00
deferredLongTermLiab 0.00
otherCurrentLiab 738000.00
commonStock 221000.00
retainedEarnings -4857000.00
otherLiab 825000.00
goodWill 0.00
otherAssets 342000.00
cash 2730000.00
totalCurrentLiabilities 738000.00
netDebt -2730000.00
otherStockholderEquity 7189000.00
propertyPlantEquipment 46000.00
totalCurrentAssets 3336000.00
longTermInvestments 92000.00
netTangibleAssets 2253000.00
shortTermInvestments 92000.00
netReceivables 606000.00
longTermDebt 0.00
inventory -342000.00
accountsPayable 738000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4857000.00
treasuryStock 0.00
nonCurrrentAssetsOther 342000.00
nonCurrentAssetsTotal 480000.00
nonCurrentLiabilitiesTotal 825000.00
capitalSurpluse 6889000.00
liabilitiesAndStockholdersEquity 3816000.00
cashAndShortTermInvestments 2730000.00
propertyPlantAndEquipmentGross 46000.00
propertyPlantAndEquipmentNet 46000.00
commonStockSharesOutstanding 22085126.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 17785000.00
intangibleAssets 0.00
otherCurrentAssets 634000.00
totalLiab 2102000.00
totalStockholderEquity 15683000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2102000.00
commonStock 232000.00
retainedEarnings 721000.00
goodWill 0.00
otherAssets 634000.00
cash 9420000.00
totalCurrentLiabilities 2102000.00
netDebt -9420000.00
otherStockholderEquity 15324000.00
propertyPlantEquipment 374000.00
totalCurrentAssets 16184000.00
longTermInvestments 593000.00
netTangibleAssets 15683000.00
shortTermInvestments 593000.00
netReceivables 6764000.00
longTermDebt 0.00
inventory -634000.00
accountsPayable 2102000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -594000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 721000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 634000.00
nonCurrentAssetsTotal 1601000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 17785000.00
cashAndShortTermInvestments 9420000.00
propertyPlantAndEquipmentGross 374000.00
propertyPlantAndEquipmentNet 374000.00
commonStockSharesOutstanding 22085126.00
2014-12-31
date 2014-12-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 20728000.00
intangibleAssets 8000.00
otherCurrentAssets 718000.00
totalLiab 2176000.00
totalStockholderEquity 18552000.00
otherCurrentLiab 2176000.00
commonStock 232000.00
retainedEarnings 3590000.00
goodWill 1001000000.00
otherAssets 718000.00
cash 6749000.00
totalCurrentLiabilities 2176000.00
netDebt -6749000.00
otherStockholderEquity 15234000.00
propertyPlantEquipment 609000.00
totalCurrentAssets 10926000.00
longTermInvestments 8467000.00
netTangibleAssets 7261104.00
shortTermInvestments 1532000.00
netReceivables 2645000.00
longTermDebt 5200000.00
inventory 814000.00
accountsPayable 2280320.00
accumulatedOtherComprehensiveIncome -504000.00
commonStockTotalEquity 232000.00
retainedEarningsTotalEquity 3590000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 718000.00
nonCurrentAssetsTotal 9802000.00
longTermDebtTotal 5200000.00
nonCurrentLiabilitiesTotal 5200000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 20728000.00
cashAndShortTermInvestments 6749000.00
propertyPlantAndEquipmentGross 609000.00
propertyPlantAndEquipmentNet 609000.00
commonStockSharesOutstanding 22085126.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 27970000.00
intangibleAssets 18000.00
otherCurrentAssets 751000.00
totalLiab 2861000.00
totalStockholderEquity 25109000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2861000.00
commonStock 232000.00
retainedEarnings 10147000.00
goodWill 0.00
otherAssets 751000.00
cash 15424000.00
totalCurrentLiabilities 2861000.00
netDebt -15424000.00
otherStockholderEquity 14977000.00
propertyPlantEquipment 712000.00
totalCurrentAssets 18061000.00
longTermInvestments 8428000.00
netTangibleAssets 20869274.00
shortTermInvestments 1532000.00
netReceivables 1105000.00
longTermDebt 1200000.00
inventory 781000.00
accountsPayable 2889264.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -247000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 10147000.00
treasuryStock -4760000.00
nonCurrrentAssetsOther 751000.00
nonCurrentAssetsTotal 9909000.00
longTermDebtTotal 1200000.00
nonCurrentLiabilitiesTotal 1200000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 27970000.00
cashAndShortTermInvestments 15424000.00
propertyPlantAndEquipmentGross 712000.00
propertyPlantAndEquipmentNet 712000.00
commonStockSharesOutstanding 22087324.00
2012-12-31
date 2012-12-31
filing_date 2013-04-01
currency_symbol USD
totalAssets 33456000.00
intangibleAssets 328000.00
otherCurrentAssets 900000.00
totalLiab 2416000.00
totalStockholderEquity 31040000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2416000.00
commonStock 232000.00
retainedEarnings 16059000.00
goodWill 0.00
otherAssets 900000.00
cash 18902000.00
totalCurrentLiabilities 2416000.00
netDebt -18902000.00
otherStockholderEquity 14989000.00
propertyPlantEquipment 312000.00
totalCurrentAssets 22357000.00
longTermInvestments 9559000.00
netTangibleAssets 30712000.00
shortTermInvestments 255000.00
netReceivables 1923000.00
longTermDebt 1200000.00
inventory 632000.00
accountsPayable 4764404.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16059000.00
treasuryStock -4741000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 11099000.00
longTermDebtTotal 1200000.00
nonCurrentLiabilitiesTotal 1200000.00
capitalSurpluse 19490000.00
liabilitiesAndStockholdersEquity 33456000.00
cashAndShortTermInvestments 18902000.00
propertyPlantAndEquipmentGross 312000.00
propertyPlantAndEquipmentNet 312000.00
commonStockSharesOutstanding 22100759.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 34823000.00
intangibleAssets 638000.00
otherCurrentAssets 1532000.00
totalLiab 3599000.00
totalStockholderEquity 31224000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3599000.00
commonStock 232000.00
retainedEarnings 16230000.00
goodWill 0.00
otherAssets 827000.00
cash 21167000.00
totalCurrentLiabilities 3599000.00
netDebt -21167000.00
otherStockholderEquity 16364000.00
propertyPlantEquipment 757000.00
totalCurrentAssets 23982000.00
shortTermInvestments 250000.00
netReceivables 1033000.00
longTermDebt 0.00
inventory 250000.00
accountsPayable 3599000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1602000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 232000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -4728000.00
nonCurrrentAssetsOther 827000.00
nonCurrentAssetsTotal 10841000.00
liabilitiesAndStockholdersEquity 34823000.00
cashAndShortTermInvestments 21417000.00
propertyPlantAndEquipmentGross 757000.00
propertyPlantAndEquipmentNet 757000.00
commonStockSharesOutstanding 22114121.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 40103000.00
intangibleAssets 648000.00
otherCurrentAssets 1532000.00
totalLiab 3477000.00
totalStockholderEquity 36626000.00
otherCurrentLiab 3477000.00
commonStock 232000.00
retainedEarnings 21609000.00
otherAssets 741000.00
cash 22646000.00
totalCurrentLiabilities 3477000.00
netDebt -22646000.00
otherStockholderEquity 16127000.00
propertyPlantEquipment 1246000.00
totalCurrentAssets 26857000.00
shortTermInvestments 1116000.00
netReceivables 1563000.00
inventory 1116000.00
accountsPayable 3477000.00
accumulatedOtherComprehensiveIncome -1342000.00
commonStockTotalEquity 232000.00
treasuryStock -4699000.00
nonCurrrentAssetsOther 1536000.00
nonCurrentAssetsTotal 13246000.00
liabilitiesAndStockholdersEquity 40103000.00
cashAndShortTermInvestments 23762000.00
propertyPlantAndEquipmentGross 1246000.00
propertyPlantAndEquipmentNet 1246000.00
commonStockSharesOutstanding 22167218.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 44083000.00
intangibleAssets 750000.00
otherCurrentAssets 1532000.00
totalLiab 4695000.00
totalStockholderEquity 39388000.00
otherCurrentLiab 4695000.00
commonStock 232000.00
retainedEarnings 24249000.00
otherAssets 2373000.00
cash 24184000.00
totalCurrentLiabilities 4695000.00
netDebt -24184000.00
otherStockholderEquity 15884000.00
propertyPlantEquipment 1569000.00
totalCurrentAssets 29277000.00
shortTermInvestments 1607000.00
netReceivables 1954000.00
inventory 1607000.00
accountsPayable 4695000.00
accumulatedOtherComprehensiveIncome -977000.00
commonStockTotalEquity 232000.00
treasuryStock -4567000.00
nonCurrrentAssetsOther 2124000.00
nonCurrentAssetsTotal 14806000.00
liabilitiesAndStockholdersEquity 44083000.00
cashAndShortTermInvestments 25791000.00
propertyPlantAndEquipmentGross 1569000.00
propertyPlantAndEquipmentNet 1569000.00
commonStockSharesOutstanding 22195649.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 45579000.00
intangibleAssets 775000.00
otherCurrentAssets 1300000.00
totalLiab 4995000.00
totalStockholderEquity 40584000.00
otherCurrentLiab 4995000.00
commonStock 232000.00
retainedEarnings 25432000.00
otherAssets 2174000.00
cash 29617000.00
totalCurrentLiabilities 4995000.00
netDebt -29617000.00
otherStockholderEquity 15640000.00
propertyPlantEquipment 1481000.00
totalCurrentAssets 33357000.00
shortTermInvestments 758000.00
netReceivables 1682000.00
inventory 758000.00
accountsPayable 4995000.00
accumulatedOtherComprehensiveIncome -720000.00
commonStockTotalEquity 232000.00
treasuryStock -4534000.00
nonCurrrentAssetsOther 2338000.00
nonCurrentAssetsTotal 12222000.00
liabilitiesAndStockholdersEquity 45579000.00
cashAndShortTermInvestments 30375000.00
propertyPlantAndEquipmentGross 1481000.00
propertyPlantAndEquipmentNet 1481000.00
commonStockSharesOutstanding 22208372.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 47924000.00
intangibleAssets 871000.00
otherCurrentAssets -3666000.00
totalLiab 5704000.00
totalStockholderEquity 42220000.00
commonStock 232000.00
retainedEarnings 27660000.00
otherAssets 56601000.00
cash 34589000.00
totalCurrentLiabilities 5704000.00
netDebt -34589000.00
otherStockholderEquity 14328000.00
propertyPlantEquipment 1037000.00
totalCurrentAssets 39247000.00
shortTermInvestments 6641000.00
netReceivables 1683000.00
inventory 739000.00
accountsPayable 5704000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
nonCurrrentAssetsOther 39247000.00
nonCurrentAssetsTotal 8677000.00
nonCurrentLiabilitiesTotal 5704000.00
liabilitiesAndStockholdersEquity 47924000.00
cashAndShortTermInvestments 41230000.00
propertyPlantAndEquipmentGross 1037000.00
propertyPlantAndEquipmentNet 1037000.00
commonStockSharesOutstanding 22273550.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 46869000.00
intangibleAssets 1182000.00
otherCurrentAssets -4254000.00
totalLiab 6460000.00
totalStockholderEquity 40409000.00
commonStock 232000.00
retainedEarnings 25962000.00
otherAssets 56153000.00
cash 32606000.00
totalCurrentLiabilities 6460000.00
netDebt -32606000.00
otherStockholderEquity 14215000.00
propertyPlantEquipment 510000.00
totalCurrentAssets 37585000.00
shortTermInvestments 6765000.00
netReceivables 2468000.00
accountsPayable 6460000.00
commonStockTotalEquity 232000.00
treasuryStock -4504000.00
nonCurrrentAssetsOther 37585000.00
nonCurrentAssetsTotal 9284000.00
nonCurrentLiabilitiesTotal 6460000.00
liabilitiesAndStockholdersEquity 46869000.00
cashAndShortTermInvestments 39371000.00
propertyPlantAndEquipmentGross 510000.00
propertyPlantAndEquipmentNet 510000.00
commonStockSharesOutstanding 22252851.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 43027000.00
intangibleAssets 1494000.00
otherCurrentAssets 2292000.00
totalLiab 5975000.00
totalStockholderEquity 37052000.00
commonStock 230000.00
retainedEarnings 22896000.00
otherAssets 50378000.00
cash 30980000.00
totalCurrentLiabilities 5975000.00
netDebt -30980000.00
otherStockholderEquity 13926000.00
propertyPlantEquipment 828000.00
totalCurrentAssets 35676000.00
shortTermInvestments 1300000.00
netReceivables 2404000.00
accountsPayable 5975000.00
commonStockTotalEquity 230000.00
treasuryStock -4137000.00
nonCurrrentAssetsOther 35676000.00
nonCurrentAssetsTotal 7351000.00
nonCurrentLiabilitiesTotal 5975000.00
liabilitiesAndStockholdersEquity 43027000.00
cashAndShortTermInvestments 30980000.00
propertyPlantAndEquipmentGross 828000.00
propertyPlantAndEquipmentNet 828000.00
commonStockSharesOutstanding 22127940.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 41560000.00
intangibleAssets 2017000.00
otherCurrentAssets 2839000.00
totalLiab 6460000.00
totalStockholderEquity 35100000.00
commonStock 229000.00
retainedEarnings 21033000.00
otherAssets 49162000.00
cash 28748000.00
totalCurrentLiabilities 6460000.00
netDebt -28748000.00
otherStockholderEquity 13838000.00
propertyPlantEquipment 1305000.00
totalCurrentAssets 33958000.00
shortTermInvestments 1300000.00
netReceivables 2371000.00
accountsPayable 6460000.00
commonStockTotalEquity 229000.00
treasuryStock -4093000.00
nonCurrrentAssetsOther 33958000.00
nonCurrentAssetsTotal 7602000.00
nonCurrentLiabilitiesTotal 6460000.00
liabilitiesAndStockholdersEquity 41560000.00
cashAndShortTermInvestments 28748000.00
propertyPlantAndEquipmentGross 1305000.00
propertyPlantAndEquipmentNet 1305000.00
commonStockSharesOutstanding 22276562.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 40026000.00
intangibleAssets 2346000.00
otherCurrentAssets 3381000.00
totalLiab 4891000.00
totalStockholderEquity 35135000.00
commonStock 229000.00
retainedEarnings 20500000.00
otherAssets 49226000.00
cash 24732000.00
totalCurrentLiabilities 4885000.00
netDebt -24732000.00
otherStockholderEquity 14406000.00
propertyPlantEquipment 1863000.00
totalCurrentAssets 30826000.00
shortTermInvestments 1226000.00
netReceivables 1487000.00
inventory 1226000.00
accountsPayable 4885000.00
commonStockTotalEquity 229000.00
treasuryStock -3525000.00
nonCurrrentAssetsOther 30826000.00
nonCurrentAssetsTotal 9200000.00
nonCurrentLiabilitiesTotal 4891000.00
liabilitiesAndStockholdersEquity 40026000.00
cashAndShortTermInvestments 25958000.00
propertyPlantAndEquipmentGross 1863000.00
propertyPlantAndEquipmentNet 1863000.00
commonStockSharesOutstanding 22453538.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 40451000.00
intangibleAssets 2302000.00
otherCurrentAssets -2109000.00
totalLiab 4784000.00
totalStockholderEquity 35667000.00
commonStock 229000.00
retainedEarnings 20377000.00
otherAssets 54188000.00
cash 22498000.00
totalCurrentLiabilities 4784000.00
netDebt -22498000.00
otherStockholderEquity 15061000.00
propertyPlantEquipment 2616000.00
totalCurrentAssets 26714000.00
shortTermInvestments 5225000.00
netReceivables 1100000.00
inventory 5225000.00
accountsPayable 4784000.00
commonStockTotalEquity 229000.00
treasuryStock -2819000.00
nonCurrrentAssetsOther 26714000.00
nonCurrentAssetsTotal 13737000.00
nonCurrentLiabilitiesTotal 4784000.00
liabilitiesAndStockholdersEquity 40451000.00
cashAndShortTermInvestments 27723000.00
propertyPlantAndEquipmentGross 2616000.00
propertyPlantAndEquipmentNet 2616000.00
commonStockSharesOutstanding 22403990.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
totalAssets 42129000.00
intangibleAssets 2250000.00
otherCurrentAssets 4855000.00
totalLiab 4829000.00
totalStockholderEquity 37300000.00
commonStock 229000.00
retainedEarnings 22010000.00
otherAssets 853000.00
cash 25670000.00
totalCurrentLiabilities 4340000.00
netDebt -25670000.00
otherStockholderEquity 15061000.00
propertyPlantEquipment 1703000.00
totalCurrentAssets 38176000.00
shortTermInvestments 6079000.00
netReceivables 1572000.00
inventory 6079000.00
accountsPayable 4336000.00
commonStockTotalEquity 229000.00
treasuryStock -2735000.00
nonCurrrentAssetsOther -8781000.00
nonCurrentAssetsTotal 3953000.00
nonCurrentLiabilitiesTotal 4829000.00
liabilitiesAndStockholdersEquity 42129000.00
cashAndShortTermInvestments 31749000.00
propertyPlantAndEquipmentGross 1703000.00
propertyPlantAndEquipmentNet 1703000.00
commonStockSharesOutstanding 22698934.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 40636000.00
intangibleAssets 2375000.00
otherCurrentAssets 3540000.00
totalLiab 3952000.00
totalStockholderEquity 36684000.00
commonStock 229000.00
retainedEarnings 19522000.00
otherAssets 1259000.00
cash 26370000.00
totalCurrentLiabilities 3952000.00
netDebt -26370000.00
otherStockholderEquity 16933000.00
propertyPlantEquipment 1956000.00
totalCurrentAssets 36305000.00
shortTermInvestments 6271000.00
netReceivables 124000.00
inventory 6271000.00
accountsPayable 3950000.00
commonStockTotalEquity 229000.00
treasuryStock -803000.00
nonCurrrentAssetsOther -7252000.00
nonCurrentAssetsTotal 4331000.00
nonCurrentLiabilitiesTotal 3952000.00
liabilitiesAndStockholdersEquity 40636000.00
cashAndShortTermInvestments 32641000.00
propertyPlantAndEquipmentGross 1956000.00
propertyPlantAndEquipmentNet 1956000.00
commonStockSharesOutstanding 23265897.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 32305000.00
totalLiab 2851000.00
totalStockholderEquity 29454000.00
commonStock 228000.00
retainedEarnings 11644000.00
otherAssets -114000.00
cash 22882000.00
netDebt -22882000.00
otherStockholderEquity 17582000.00
totalCurrentAssets 27940000.00
shortTermInvestments 2700000.00
netReceivables 2358000.00
commonStockTotalEquity 228000.00
nonCurrrentAssetsOther -4479000.00
nonCurrentAssetsTotal 4479000.00
nonCurrentLiabilitiesTotal 2851000.00
liabilitiesAndStockholdersEquity 32305000.00
cashAndShortTermInvestments 25582000.00
propertyPlantAndEquipmentGross 729000.00
propertyPlantAndEquipmentNet 729000.00
commonStockSharesOutstanding 23238100.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalAssets 20210000.00
totalLiab 6255000.00
totalStockholderEquity 13955000.00
otherCurrentLiab 4190000.00
commonStock 209000.00
retainedEarnings 7032000.00
otherAssets -2080000.00
cash 6499000.00
totalCurrentLiabilities 4190000.00
netDebt -3499000.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6714000.00
totalCurrentAssets 15571000.00
shortTermInvestments 4500000.00
netReceivables 4572000.00
commonStockTotalEquity 209000.00
nonCurrrentAssetsOther -6719000.00
nonCurrentAssetsTotal 6719000.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 20210000.00
cashAndShortTermInvestments 10999000.00
propertyPlantAndEquipmentGross 657000.00
propertyPlantAndEquipmentNet 657000.00
commonStockSharesOutstanding 22241860.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 17881589.00
totalLiab 8209032.00
totalStockholderEquity 9672557.00
otherCurrentLiab 5210000.00
commonStock 52376.00
retainedEarnings 2878090.00
otherAssets -2679613.00
cash 4394142.00
totalCurrentLiabilities 5210000.00
netDebt -1394142.00
shortLongTermDebtTotal 3000000.00
otherStockholderEquity 6742091.00
totalCurrentAssets 13128981.00
shortTermInvestments 6600000.00
netReceivables 2134839.00
commonStockTotalEquity 52376.00
nonCurrrentAssetsOther -7432221.00
nonCurrentAssetsTotal 7432221.00
nonCurrentLiabilitiesTotal 3000000.00
liabilitiesAndStockholdersEquity 17881589.00
cashAndShortTermInvestments 10994142.00
propertyPlantAndEquipmentGross 475553.00
propertyPlantAndEquipmentNet 475553.00
commonStockSharesOutstanding 21666667.00
1996-12-31
date 1996-12-31
filing_date 1996-09-05
currency_symbol USD
totalAssets 16290000.00
totalLiab 11150000.00
totalStockholderEquity 5140000.00
otherCurrentLiab 9150000.00
commonStock 50000.00
retainedEarnings 5090000.00
otherAssets 2140000.00
cash 160000.00
totalCurrentLiabilities 9150000.00
netDebt 1840000.00
shortLongTermDebtTotal 2000000.00
otherStockholderEquity 140000.00
totalCurrentAssets 160000.00
shortTermInvestments 10100000.00
netReceivables 1141439.00
accumulatedOtherComprehensiveIncome -140000.00
commonStockTotalEquity 52359.00
nonCurrrentAssetsOther -13990000.00
nonCurrentAssetsTotal 13990000.00
nonCurrentLiabilitiesTotal 2000000.00
liabilitiesAndStockholdersEquity 16290000.00
cashAndShortTermInvestments 160000.00
propertyPlantAndEquipmentGross 450254.00
propertyPlantAndEquipmentNet 240000.00
commonStockSharesOutstanding 20940000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 16290000.00
totalLiab 11150000.00
totalStockholderEquity 5140000.00
otherCurrentLiab 9150000.00
commonStock 50000.00
retainedEarnings 5090000.00
otherAssets 16290000.00
cash 160000.00
totalCurrentLiabilities 9150000.00
netDebt 1840000.00
shortLongTermDebtTotal 2000000.00
otherStockholderEquity 140000.00
accumulatedOtherComprehensiveIncome -140000.00
commonStockTotalEquity 50000.00
nonCurrentLiabilitiesTotal 2000000.00
liabilitiesAndStockholdersEquity 16290000.00
cashAndShortTermInvestments 160000.00
propertyPlantAndEquipmentGross 240000.00
propertyPlantAndEquipmentNet 240000.00
commonStockSharesOutstanding 20940000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
investments -473000.00
totalCashFromFinancingActivities -20000.00
netIncome 2757000.00
changeInCash -19893000.00
beginPeriodCashFlow 262203000.00
endPeriodCashFlow 242310000.00
totalCashFromOperatingActivities -19400000.00
issuanceOfCapitalStock 0.00
depreciation 265000.00
changeToInventory -12844000.00
changeToAccountReceivables -10674000.00
otherCashflowsFromFinancingActivities -473000.00
capitalExpenditures 473000
changeInWorkingCapital -22758000.00
otherNonCashItems 42000.00
freeCashFlow -19873000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
investments -137000.00
changeToLiabilities 4634000.00
totalCashflowsFromInvestingActivities -137000.00
netBorrowings -2431000.00
totalCashFromFinancingActivities 13343000.00
netIncome 2728000.00
changeInCash 2659000.00
beginPeriodCashFlow 259544000.00
endPeriodCashFlow 262203000.00
totalCashFromOperatingActivities -10547000.00
depreciation 261000.00
otherCashflowsFromInvestingActivities -100000.00
changeToInventory -4886000.00
changeToAccountReceivables -9218000.00
otherCashflowsFromFinancingActivities 15774000.00
changeToNetincome -8859000.00
capitalExpenditures 137000
changeReceivables 3781000.00
cashFlowsOtherOperating -13092000.00
cashAndCashEquivalentsChanges 2659000.00
changeInWorkingCapital -14824000.00
stockBasedCompensation 962000.00
otherNonCashItems -25000.00
freeCashFlow -10684000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
investments -1017000.00
changeToLiabilities -28147000.00
totalCashflowsFromInvestingActivities -1017000.00
netBorrowings -263000.00
totalCashFromFinancingActivities -263000.00
netIncome 3215000.00
changeInCash -40294000.00
beginPeriodCashFlow 299838000.00
endPeriodCashFlow 259544000.00
totalCashFromOperatingActivities -39014000.00
depreciation 190000.00
otherCashflowsFromInvestingActivities -942000.00
changeToAccountReceivables 188000.00
otherCashflowsFromFinancingActivities -1017000.00
changeToNetincome -4195000.00
capitalExpenditures 1017000
changeReceivables -1169000.00
cashFlowsOtherOperating -8908000.00
cashAndCashEquivalentsChanges -40294000.00
changeInWorkingCapital -42608000.00
otherNonCashItems -59000.00
freeCashFlow -40031000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
investments -576000.00
changeToLiabilities -129000.00
totalCashflowsFromInvestingActivities -576000.00
netBorrowings -3250000.00
totalCashFromFinancingActivities -3250000.00
changeToOperatingActivities -11644000.00
netIncome -3375000.00
changeInCash 216000.00
beginPeriodCashFlow 299622000.00
endPeriodCashFlow 299838000.00
totalCashFromOperatingActivities 4042000.00
depreciation 235000.00
changeToAccountReceivables 13549000.00
otherCashflowsFromFinancingActivities -1369000.00
changeToNetincome 3780000.00
capitalExpenditures 663000
changeInWorkingCapital 2807000.00
stockBasedCompensation 227000.00
otherNonCashItems 4781000.00
freeCashFlow 3379000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -552000.00
changeToLiabilities -1632000.00
totalCashflowsFromInvestingActivities -552000.00
netBorrowings -249000.00
totalCashFromFinancingActivities -249000.00
changeToOperatingActivities -23459000.00
netIncome 966000.00
changeInCash -26136000.00
beginPeriodCashFlow 325758000.00
endPeriodCashFlow 299622000.00
totalCashFromOperatingActivities -25335000.00
depreciation 240000.00
changeToAccountReceivables -2342000.00
otherCashflowsFromFinancingActivities -552000.00
changeToNetincome 747000.00
capitalExpenditures 552000
changeInWorkingCapital -26968000.00
otherNonCashItems 357000.00
freeCashFlow -25887000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments 272000.00
changeToLiabilities -438000.00
totalCashflowsFromInvestingActivities -203000.00
netBorrowings -882000.00
totalCashFromFinancingActivities -882000.00
changeToOperatingActivities 26522000.00
netIncome 511000.00
changeInCash 39681000.00
beginPeriodCashFlow 286077000.00
endPeriodCashFlow 325758000.00
totalCashFromOperatingActivities 40766000.00
depreciation 261000.00
changeToAccountReceivables 15072000.00
otherCashflowsFromFinancingActivities -203000.00
changeToNetincome -286000.00
capitalExpenditures 475000
changeInWorkingCapital 40079000.00
otherNonCashItems -40000.00
freeCashFlow 40291000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-23
currency_symbol USD
investments -100000.00
changeToLiabilities -187000.00
totalCashflowsFromInvestingActivities -509000.00
netBorrowings -750000.00
totalCashFromFinancingActivities 90000.00
changeToOperatingActivities -49545000.00
netIncome -1092000.00
changeInCash -44507000.00
beginPeriodCashFlow 330584000.00
endPeriodCashFlow 286077000.00
totalCashFromOperatingActivities -44088000.00
depreciation 259000.00
changeToAccountReceivables 6991000.00
otherCashflowsFromFinancingActivities 840000.00
changeToNetincome -390000.00
capitalExpenditures 409000
changeInWorkingCapital -42984000.00
otherNonCashItems -224000.00
freeCashFlow -44497000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
investments -7035000.00
changeToLiabilities -573000.00
totalCashflowsFromInvestingActivities -7035000.00
netBorrowings 5801000.00
totalCashFromFinancingActivities 5801000.00
changeToOperatingActivities -1589000.00
netIncome 459000.00
changeInCash -1043000.00
beginPeriodCashFlow 331627000.00
endPeriodCashFlow 330584000.00
totalCashFromOperatingActivities 191000.00
depreciation 325000.00
changeToInventory -1580000.00
changeToAccountReceivables 1586000.00
salePurchaseOfStock -850000.00
otherCashflowsFromFinancingActivities 7599000.00
changeToNetincome -59000.00
capitalExpenditures 6971000
changeInWorkingCapital -564000.00
stockBasedCompensation -172000.00
otherNonCashItems -51000.00
freeCashFlow -6780000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
investments -129000.00
changeToLiabilities -3508000.00
totalCashflowsFromInvestingActivities -129000.00
netBorrowings -450000.00
totalCashFromFinancingActivities -450000.00
changeToOperatingActivities -15271000.00
netIncome 870000.00
changeInCash -19394000.00
beginPeriodCashFlow 351021000.00
endPeriodCashFlow 331627000.00
totalCashFromOperatingActivities -18815000.00
depreciation 354000.00
changeToAccountReceivables -2063000.00
otherCashflowsFromFinancingActivities -129000.00
changeToNetincome 818000.00
capitalExpenditures 129000
changeInWorkingCapital -20857000.00
otherNonCashItems 762000.00
freeCashFlow -18944000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
investments -180000.00
changeToLiabilities 980000.00
totalCashflowsFromInvestingActivities -180000.00
netBorrowings -249000.00
totalCashFromFinancingActivities -249000.00
changeToOperatingActivities 2816000.00
netIncome 1429000.00
changeInCash 13951000.00
beginPeriodCashFlow 337070000.00
endPeriodCashFlow 351021000.00
totalCashFromOperatingActivities 14380000.00
depreciation 374000.00
otherCashflowsFromInvestingActivities -92000.00
changeToAccountReceivables 7423000.00
otherCashflowsFromFinancingActivities -180000.00
changeToNetincome 102000.00
capitalExpenditures 180000
changeReceivables 3610000.00
cashFlowsOtherOperating 965000.00
cashAndCashEquivalentsChanges 13951000.00
changeInWorkingCapital 12475000.00
otherNonCashItems 11659000.00
freeCashFlow 14200000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
investments -850000.00
changeToLiabilities 182000.00
totalCashflowsFromInvestingActivities -1024000.00
netBorrowings -249000.00
totalCashFromFinancingActivities -249000.00
changeToOperatingActivities -341000.00
netIncome 2275000.00
changeInCash 8514000.00
beginPeriodCashFlow 328556000.00
endPeriodCashFlow 337070000.00
totalCashFromOperatingActivities 9787000.00
depreciation 392000.00
otherCashflowsFromInvestingActivities -914000.00
changeToAccountReceivables 3085000.00
salePurchaseOfStock -850000.00
otherCashflowsFromFinancingActivities 850000.00
changeToNetincome -1294000.00
capitalExpenditures 174000
changeReceivables 10804000.00
cashFlowsOtherOperating -2572000.00
cashAndCashEquivalentsChanges 8514000.00
changeInWorkingCapital 6949000.00
otherNonCashItems 7040000.00
freeCashFlow 9613000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -76000.00
changeToLiabilities 72847000.00
totalCashflowsFromInvestingActivities -76000.00
netBorrowings -1049000.00
totalCashFromFinancingActivities -249000.00
changeToOperatingActivities 59781000.00
netIncome 919000.00
changeInCash 60040000.00
beginPeriodCashFlow 268516000.00
endPeriodCashFlow 328556000.00
totalCashFromOperatingActivities 60365000.00
depreciation 373000.00
otherCashflowsFromInvestingActivities -63000.00
dividendsPaid 0.00
changeToAccountReceivables -3516000.00
salePurchaseOfStock 800000.00
otherCashflowsFromFinancingActivities -249000.00
changeToNetincome 1188000.00
capitalExpenditures 76000
changeReceivables -18134000.00
cashFlowsOtherOperating 3172000.00
cashAndCashEquivalentsChanges 60040000.00
changeInWorkingCapital 58742000.00
stockBasedCompensation -91697000000.00
otherNonCashItems 91697000000.00
freeCashFlow 60289000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
investments -58000.00
changeToLiabilities 15750000.00
totalCashflowsFromInvestingActivities -58000.00
netBorrowings 2904000.00
totalCashFromFinancingActivities 2904000.00
changeToOperatingActivities 19519000.00
netIncome 581000.00
changeInCash 8654000.00
beginPeriodCashFlow 259862000.00
endPeriodCashFlow 268516000.00
totalCashFromOperatingActivities 5808000.00
depreciation 368000.00
otherCashflowsFromInvestingActivities -58000.00
changeToInventory 16045000.00
changeToAccountReceivables -11464000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 2904000.00
changeToNetincome -1191000.00
capitalExpenditures 58000
changeReceivables -10539000.00
cashFlowsOtherOperating 839000.00
cashAndCashEquivalentsChanges 8654000.00
changeInWorkingCapital 4944000.00
freeCashFlow 5750000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
investments -93000.00
changeToLiabilities 37031000.00
totalCashflowsFromInvestingActivities -93000.00
netBorrowings 2904000.00
totalCashFromFinancingActivities 2904000.00
changeToOperatingActivities 33822000.00
netIncome 499000.00
changeInCash 27061000.00
beginPeriodCashFlow 232801000.00
endPeriodCashFlow 259862000.00
totalCashFromOperatingActivities 27154000.00
depreciation 377000.00
otherCashflowsFromInvestingActivities -93000.00
changeToAccountReceivables -9931000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -93000.00
changeToNetincome 1248000.00
capitalExpenditures 93000
changeReceivables -10678000.00
cashFlowsOtherOperating -1323000.00
cashAndCashEquivalentsChanges 27061000.00
changeInWorkingCapital 26336000.00
freeCashFlow 27061000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-28
currency_symbol USD
investments -183000.00
changeToLiabilities -12567000.00
totalCashflowsFromInvestingActivities -183000.00
netBorrowings 2904000.00
totalCashFromFinancingActivities 2904000.00
changeToOperatingActivities -15019000.00
netIncome 976000.00
changeInCash 3207000.00
beginPeriodCashFlow 229594000.00
endPeriodCashFlow 232801000.00
totalCashFromOperatingActivities 3390000.00
depreciation 448000.00
otherCashflowsFromInvestingActivities -183000.00
changeToAccountReceivables 15884000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -183000.00
changeToNetincome -371000.00
capitalExpenditures 183000
changeReceivables 15775000.00
cashFlowsOtherOperating -871000.00
cashAndCashEquivalentsChanges 3207000.00
changeInWorkingCapital 1675000.00
otherNonCashItems 4000.00
freeCashFlow 3207000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
investments 85000.00
changeToLiabilities -637000.00
totalCashflowsFromInvestingActivities -1988000.00
netBorrowings 2904000.00
changeToOperatingActivities -176000.00
netIncome 505000.00
changeInCash -1039000.00
beginPeriodCashFlow 4231000.00
endPeriodCashFlow 3192000.00
totalCashFromOperatingActivities 949000.00
depreciation 313000.00
otherCashflowsFromInvestingActivities -1848000.00
changeToInventory 280000.00
changeToAccountReceivables 288000.00
otherCashflowsFromFinancingActivities -1988000.00
changeToNetincome -126000.00
capitalExpenditures 401000
changeReceivables 670000.00
cashFlowsOtherOperating 224000.00
cashAndCashEquivalentsChanges -1039000.00
changeInWorkingCapital -147000.00
stockBasedCompensation 150000.00
otherNonCashItems 4000.00
freeCashFlow 548000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
investments 156000.00
changeToLiabilities 263000.00
totalCashflowsFromInvestingActivities -2515000.00
changeToOperatingActivities 654000.00
netIncome 1104000.00
changeInCash -436000.00
beginPeriodCashFlow 4667000.00
endPeriodCashFlow 4231000.00
totalCashFromOperatingActivities 2079000.00
depreciation 244000.00
otherCashflowsFromInvestingActivities -2474000.00
changeToAccountReceivables -118000.00
otherCashflowsFromFinancingActivities -2515000.00
changeToNetincome 339000.00
capitalExpenditures 671000
changeReceivables -146000.00
cashFlowsOtherOperating 275000.00
cashAndCashEquivalentsChanges -436000.00
changeInWorkingCapital 708000.00
otherNonCashItems 54000.00
freeCashFlow 1408000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
investments -336000.00
changeToLiabilities -202000.00
totalCashflowsFromInvestingActivities -336000.00
changeToOperatingActivities -159000.00
netIncome 992000.00
changeInCash 900000.00
beginPeriodCashFlow 3767000.00
endPeriodCashFlow 4667000.00
totalCashFromOperatingActivities 1236000.00
depreciation 251000.00
otherCashflowsFromInvestingActivities -224000.00
changeToAccountReceivables -43000.00
otherCashflowsFromFinancingActivities -336000.00
changeToNetincome 397000.00
capitalExpenditures 336000
changeReceivables -22000.00
cashFlowsOtherOperating -180000.00
cashAndCashEquivalentsChanges 900000.00
changeInWorkingCapital -404000.00
otherNonCashItems -15000.00
freeCashFlow 900000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
investments -3665000.00
changeToLiabilities 7000.00
totalCashflowsFromInvestingActivities -4529000.00
totalCashFromFinancingActivities -3493000.00
changeToOperatingActivities 73000.00
netIncome 1006000.00
changeInCash -3462000.00
beginPeriodCashFlow 7229000.00
endPeriodCashFlow 3767000.00
totalCashFromOperatingActivities 1067000.00
depreciation 175000.00
otherCashflowsFromInvestingActivities -388000.00
changeToAccountReceivables -245000.00
salePurchaseOfStock -3493000.00
otherCashflowsFromFinancingActivities -4529000.00
changeToNetincome 51000.00
capitalExpenditures 864000
changeReceivables -74000.00
cashFlowsOtherOperating -98000.00
cashAndCashEquivalentsChanges -3462000.00
changeInWorkingCapital -165000.00
otherNonCashItems -39000.00
freeCashFlow 203000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments -3665000.00
changeToLiabilities -844000.00
totalCashflowsFromInvestingActivities -452000.00
changeToOperatingActivities -63000.00
netIncome 5351000.00
changeInCash -112000.00
beginPeriodCashFlow 7341000.00
endPeriodCashFlow 7229000.00
totalCashFromOperatingActivities 340000.00
depreciation 53000.00
otherCashflowsFromInvestingActivities -447000.00
changeToAccountReceivables 147000.00
otherCashflowsFromFinancingActivities -452000.00
changeToNetincome -4183000.00
capitalExpenditures 452000
changeReceivables -114000.00
cashFlowsOtherOperating -5499000.00
cashAndCashEquivalentsChanges -112000.00
changeInWorkingCapital -881000.00
stockBasedCompensation 1662607000.00
otherNonCashItems -1662607000.00
freeCashFlow -112000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
investments -3665000.00
changeToLiabilities 393000.00
totalCashflowsFromInvestingActivities -841000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -615000.00
netIncome 3119000.00
changeInCash 655000.00
beginPeriodCashFlow 6686000.00
endPeriodCashFlow 7341000.00
totalCashFromOperatingActivities 1496000.00
depreciation 41000.00
otherCashflowsFromInvestingActivities -678000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 280000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -841000.00
changeToNetincome -1393000.00
capitalExpenditures 841000
changeReceivables -720000.00
cashFlowsOtherOperating 56000.00
cashAndCashEquivalentsChanges 655000.00
changeInWorkingCapital -271000.00
otherNonCashItems -1393000.00
freeCashFlow 655000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-13
currency_symbol USD
investments -3665000.00
changeToLiabilities -496000.00
totalCashflowsFromInvestingActivities -63000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -143000.00
netIncome 1799000.00
changeInCash 1302000.00
beginPeriodCashFlow 5384000.00
endPeriodCashFlow 6686000.00
totalCashFromOperatingActivities 1365000.00
depreciation 26000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -99000.00
changeToAccountReceivables 85000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -63000.00
changeToNetincome -1393000.00
capitalExpenditures 63000
changeReceivables 85000.00
cashFlowsOtherOperating -49000.00
cashAndCashEquivalentsChanges 1302000.00
changeInWorkingCapital -460000.00
otherNonCashItems -1700000.00
freeCashFlow 1302000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-13
currency_symbol USD
changeToLiabilities 960000.00
totalCashflowsFromInvestingActivities -46000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -228000.00
netIncome 732000.00
changeInCash 550000.00
beginPeriodCashFlow 3215000.00
endPeriodCashFlow 3765000.00
totalCashFromOperatingActivities 617000.00
depreciation 25000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 199000000000.00
changeToAccountReceivables -296000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -67000.00
changeToNetincome -1393000.00
capitalExpenditures 67000
changeReceivables -863000.00
cashFlowsOtherOperating -149000.00
cashAndCashEquivalentsChanges 1619000.00
changeInWorkingCapital -140000.00
otherNonCashItems 1573000.00
freeCashFlow 550000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
changeToLiabilities 319000.00
totalCashflowsFromInvestingActivities -67000.00
netBorrowings 803000.00
totalCashFromFinancingActivities 803000.00
changeToOperatingActivities -83000.00
netIncome 732000.00
changeInCash 550000.00
beginPeriodCashFlow 3215000.00
endPeriodCashFlow 3765000.00
totalCashFromOperatingActivities 617000.00
depreciation 25000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4494000.00
changeToInventory 92000.00
changeToAccountReceivables -296000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -67000.00
changeToNetincome 127000.00
capitalExpenditures 67000
changeReceivables -296000.00
cashFlowsOtherOperating -163000.00
cashAndCashEquivalentsChanges 550000.00
changeInWorkingCapital 690000.00
freeCashFlow 550000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
changeToLiabilities 594000.00
totalCashflowsFromInvestingActivities 80000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 52000.00
netIncome 1001000.00
changeInCash 951000.00
beginPeriodCashFlow 2264000.00
endPeriodCashFlow 3215000.00
totalCashFromOperatingActivities 1033000.00
depreciation 19000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 92000.00
changeToAccountReceivables -204000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -82000.00
changeToNetincome 127000.00
capitalExpenditures 82000
changeReceivables -240000.00
cashFlowsOtherOperating 110000.00
cashAndCashEquivalentsChanges 1851000.00
changeInWorkingCapital 13000.00
freeCashFlow 951000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
changeToLiabilities 45000.00
totalCashflowsFromInvestingActivities 463000.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities -3000.00
netIncome 366000.00
changeInCash 217000.00
beginPeriodCashFlow 2047000.00
endPeriodCashFlow 2264000.00
totalCashFromOperatingActivities 270000.00
depreciation 25000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 92000.00
changeToAccountReceivables -163000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -53000.00
changeToNetincome 127000.00
capitalExpenditures 53000
changeInWorkingCapital -121000.00
freeCashFlow 217000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-06
currency_symbol USD
changeToLiabilities -384000.00
totalCashflowsFromInvestingActivities -215000.00
totalCashFromFinancingActivities -3884000000.00
changeToOperatingActivities 31000.00
netIncome -3209000.00
changeInCash -4106000.00
beginPeriodCashFlow 6836000.00
endPeriodCashFlow 2730000.00
totalCashFromOperatingActivities -221000.00
depreciation 72000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4494000000.00
changeToInventory 539168000.00
changeToAccountReceivables -26000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 610000000.00
capitalExpenditures 1000
changeReceivables -127000.00
cashFlowsOtherOperating -61000.00
cashAndCashEquivalentsChanges -683000.00
changeInWorkingCapital 739000.00
otherNonCashItems 2177000.00
freeCashFlow -222000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
changeToLiabilities -539000.00
totalCashflowsFromInvestingActivities 455000.00
totalCashFromFinancingActivities -3884000.00
changeToOperatingActivities 793000.00
netIncome -3209000.00
changeInCash -4106000.00
beginPeriodCashFlow 6836000.00
endPeriodCashFlow 2730000.00
totalCashFromOperatingActivities -221000.00
depreciation 72000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4494000.00
changeToInventory 501000.00
changeToAccountReceivables -26000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome 1766000.00
capitalExpenditures 1000
cashAndCashEquivalentsChanges -2994000.00
changeInWorkingCapital -9479000.00
otherNonCashItems 2088000.00
freeCashFlow -222000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
investments -986000.00
changeToLiabilities 103000.00
totalCashflowsFromInvestingActivities -7000.00
totalCashFromFinancingActivities 0.00
netIncome -1140000.00
changeInCash -1015000.00
beginPeriodCashFlow 7851000.00
endPeriodCashFlow 6836000.00
totalCashFromOperatingActivities -1008000.00
depreciation 69000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -36000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 7000
changeReceivables -26000.00
cashFlowsOtherOperating -14000.00
cashAndCashEquivalentsChanges -1015000.00
changeInWorkingCapital 200000.00
otherNonCashItems -137000.00
freeCashFlow -1015000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
changeToLiabilities -161000.00
totalCashflowsFromInvestingActivities -12000.00
totalCashFromFinancingActivities 0.00
netIncome -728000.00
changeInCash -788000.00
beginPeriodCashFlow 8639000.00
endPeriodCashFlow 7851000.00
totalCashFromOperatingActivities -776000.00
depreciation 68000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -19000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -12000.00
capitalExpenditures 12000
changeReceivables 53000.00
cashFlowsOtherOperating -8000.00
cashAndCashEquivalentsChanges -788000.00
changeInWorkingCapital 18000.00
otherNonCashItems -134000.00
freeCashFlow -788000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
investments 493000.00
changeToLiabilities -690000.00
totalCashflowsFromInvestingActivities 475000.00
totalCashFromFinancingActivities 0.00
netIncome -501000.00
changeInCash -781000.00
beginPeriodCashFlow 9420000.00
endPeriodCashFlow 8639000.00
totalCashFromOperatingActivities -1256000.00
depreciation 68000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 605999300000.00
changeToAccountReceivables 101000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 475000.00
capitalExpenditures 18000
changeReceivables 19000.00
cashFlowsOtherOperating -152000.00
cashAndCashEquivalentsChanges -781000.00
changeInWorkingCapital -683000.00
otherNonCashItems -140000.00
freeCashFlow -1274000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
investments 4104000.00
changeToLiabilities -74000.00
totalCashflowsFromInvestingActivities 4063000.00
totalCashFromFinancingActivities -3884000.00
changeToOperatingActivities 1511000.00
netIncome -200000.00
changeInCash 3393000.00
beginPeriodCashFlow 6027000.00
endPeriodCashFlow 9420000.00
totalCashFromOperatingActivities -632000.00
depreciation 70000.00
otherCashflowsFromInvestingActivities 104000.00
dividendsPaid 0.00
changeToInventory 74000000000.00
changeToAccountReceivables -30000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4025000.00
changeToNetincome -406000.00
capitalExpenditures 40999959000
cashAndCashEquivalentsChanges -2147000.00
changeInWorkingCapital -396000.00
otherNonCashItems -106000.00
freeCashFlow -41000591000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
investments 75000.00
changeToLiabilities 324000.00
totalCashflowsFromInvestingActivities 55000.00
totalCashFromFinancingActivities 0.00
netIncome -728000.00
changeInCash 1477000.00
beginPeriodCashFlow 4550000.00
endPeriodCashFlow 6027000.00
totalCashFromOperatingActivities 1422000.00
depreciation 73000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 146000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 55000.00
changeToNetincome -41000.00
capitalExpenditures 20000
changeReceivables 146000.00
cashFlowsOtherOperating 1648000.00
cashAndCashEquivalentsChanges 1477000.00
changeInWorkingCapital 2106000.00
otherNonCashItems -29000.00
freeCashFlow 1402000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
investments 2000.00
changeToLiabilities 209000.00
totalCashflowsFromInvestingActivities -2000.00
totalCashFromFinancingActivities 0.00
netIncome -407000.00
changeInCash -1023000.00
beginPeriodCashFlow 5573000.00
endPeriodCashFlow 4550000.00
totalCashFromOperatingActivities -1021000.00
depreciation 71000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -56000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -2000.00
changeToNetincome -1045000.00
capitalExpenditures 4000
changeReceivables -56000.00
cashFlowsOtherOperating 207000.00
cashAndCashEquivalentsChanges -1023000.00
changeInWorkingCapital 274000.00
otherNonCashItems -959000.00
freeCashFlow -1025000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
investments 2000.00
changeToLiabilities -482000.00
totalCashflowsFromInvestingActivities -15000.00
totalCashFromFinancingActivities 0.00
netIncome 948000.00
changeInCash -1531000.00
beginPeriodCashFlow 8280000.00
endPeriodCashFlow 6749000.00
totalCashFromOperatingActivities -1766000.00
depreciation -17000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 451999543000.00
changeToAccountReceivables 91000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 235000.00
changeToNetincome 688000.00
capitalExpenditures 6000
changeReceivables 102000.00
cashFlowsOtherOperating -5000.00
cashAndCashEquivalentsChanges -1176000.00
changeInWorkingCapital -771000.00
otherNonCashItems -1926000.00
freeCashFlow -1772000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
investments 173000.00
changeToLiabilities -685000.00
totalCashflowsFromInvestingActivities 19000.00
totalCashFromFinancingActivities 3000.00
changeToOperatingActivities -125000.00
netIncome 28000.00
changeInCash -1234000.00
beginPeriodCashFlow 15424000.00
endPeriodCashFlow 14190000.00
totalCashFromOperatingActivities -1063000.00
depreciation 82000.00
dividendsPaid 4494000.00
changeToInventory 684189000.00
changeToAccountReceivables 335000.00
salePurchaseOfStock 3000.00
otherCashflowsFromFinancingActivities -171000.00
changeToNetincome -1911000.00
capitalExpenditures 39000
changeInWorkingCapital -447000.00
otherNonCashItems -726000.00
freeCashFlow -1102000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
investments -56000.00
changeToLiabilities -4862000.00
totalCashflowsFromInvestingActivities -108000.00
totalCashFromFinancingActivities 0.00
netIncome -1456000.00
changeInCash -5525000.00
beginPeriodCashFlow 13805000.00
endPeriodCashFlow 8280000.00
totalCashFromOperatingActivities -5417000.00
depreciation 104000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 226000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -108000.00
changeToNetincome 400000.00
capitalExpenditures 52000
changeReceivables 249000.00
cashFlowsOtherOperating 148000.00
cashAndCashEquivalentsChanges -5525000.00
changeInWorkingCapital -4465000.00
otherNonCashItems 400000.00
freeCashFlow -5469000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
investments 120000.00
changeToLiabilities 5467000.00
totalCashflowsFromInvestingActivities 63000.00
totalCashFromFinancingActivities 0.00
netIncome -6077000.00
changeInCash -385000.00
beginPeriodCashFlow 14190000.00
endPeriodCashFlow 13805000.00
totalCashFromOperatingActivities -448000.00
depreciation 98000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 12000.00
changeToAccountReceivables -358000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 63000.00
changeToNetincome 341000.00
capitalExpenditures 57000
changeReceivables -358000.00
cashFlowsOtherOperating 81000.00
cashAndCashEquivalentsChanges -385000.00
changeInWorkingCapital 5190000.00
otherNonCashItems 341000.00
freeCashFlow -505000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 0.00
netIncome 28000.00
changeInCash -1234000.00
beginPeriodCashFlow 15424000.00
endPeriodCashFlow 14190000.00
totalCashFromOperatingActivities -1063000.00
depreciation 82000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 29000.00
changeToAccountReceivables 335000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -171000.00
capitalExpenditures 39000
changeInWorkingCapital -447000.00
otherNonCashItems -726000.00
freeCashFlow -1102000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
changeToLiabilities 445000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 19000.00
netIncome -1546000.00
changeInCash -2964000.00
beginPeriodCashFlow 18388000.00
endPeriodCashFlow 15424000.00
totalCashFromOperatingActivities -2984000.00
depreciation 34000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -446354000.00
changeToAccountReceivables -76000.00
salePurchaseOfStock 19000.00
otherCashflowsFromFinancingActivities 20000.00
capitalExpenditures 83000
cashAndCashEquivalentsChanges -5398000.00
changeInWorkingCapital -1508000.00
otherNonCashItems 36000.00
freeCashFlow -3067000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
investments -38000.00
changeToLiabilities 1700000.00
totalCashflowsFromInvestingActivities -423000.00
totalCashFromFinancingActivities 0.00
netIncome -1644000.00
changeInCash -1016000.00
beginPeriodCashFlow 19404000.00
endPeriodCashFlow 18388000.00
totalCashFromOperatingActivities -593000.00
depreciation 33000.00
otherCashflowsFromInvestingActivities 2000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -62000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -423000.00
changeToNetincome -742000.00
capitalExpenditures 387000
changeReceivables -62000.00
cashFlowsOtherOperating 122000.00
cashAndCashEquivalentsChanges -1016000.00
changeInWorkingCapital 1760000.00
otherNonCashItems -742000.00
freeCashFlow -980000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
investments 3000.00
changeToLiabilities 340000.00
totalCashflowsFromInvestingActivities -3000.00
totalCashFromFinancingActivities -3000.00
netIncome -1353000.00
changeInCash 770000.00
beginPeriodCashFlow 18634000.00
endPeriodCashFlow 19404000.00
totalCashFromOperatingActivities 776000.00
depreciation 32000.00
otherCashflowsFromInvestingActivities 4000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 113000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -3000.00
changeToNetincome 1516000.00
capitalExpenditures 10000
changeReceivables 113000.00
cashFlowsOtherOperating 128000.00
cashAndCashEquivalentsChanges 770000.00
changeInWorkingCapital 581000.00
otherNonCashItems 1516000.00
freeCashFlow 766000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-01
currency_symbol USD
investments -69000.00
changeToLiabilities -367000.00
totalCashflowsFromInvestingActivities -109000.00
totalCashFromFinancingActivities -1000.00
netIncome -331000.00
changeInCash -1887000.00
beginPeriodCashFlow 20789000.00
endPeriodCashFlow 18902000.00
totalCashFromOperatingActivities -1853000.00
depreciation 34000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 291999660000.00
changeToAccountReceivables 843000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -33000.00
changeToNetincome 767000.00
capitalExpenditures 54000
changeReceivables 843000.00
cashFlowsOtherOperating -48000.00
cashAndCashEquivalentsChanges -268000.00
changeInWorkingCapital -1980000.00
otherNonCashItems 424000.00
freeCashFlow -1907000.00
2012-12-31
date 2012-12-31
filing_date 2013-04-01
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -1000.00
netIncome -331000.00
changeInCash -1887000.00
beginPeriodCashFlow 20789000.00
endPeriodCashFlow 18902000.00
totalCashFromOperatingActivities -1853000.00
depreciation 34000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -33000.00
capitalExpenditures 54000
cashAndCashEquivalentsChanges 207000.00
changeInWorkingCapital 487000.00
otherNonCashItems 300000.00
freeCashFlow -1907000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-21
currency_symbol USD
changeToLiabilities 430000.00
totalCashflowsFromInvestingActivities 7000.00
totalCashFromFinancingActivities -5000.00
netIncome -912000.00
changeInCash -613000.00
beginPeriodCashFlow 21402000.00
endPeriodCashFlow 20789000.00
totalCashFromOperatingActivities -615000.00
depreciation 31000.00
otherCashflowsFromInvestingActivities 28000.00
dividendsPaid 0.00
changeToInventory 12000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -5000.00
otherCashflowsFromFinancingActivities 7000.00
changeToNetincome -231000.00
capitalExpenditures 21000
changeReceivables -62000.00
cashFlowsOtherOperating 129000.00
cashAndCashEquivalentsChanges -613000.00
changeInWorkingCapital 497000.00
otherNonCashItems -231000.00
freeCashFlow -636000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
changeToLiabilities 307000.00
totalCashflowsFromInvestingActivities -12000.00
totalCashFromFinancingActivities -1000.00
netIncome 447000.00
changeInCash 857000.00
beginPeriodCashFlow 20545000.00
endPeriodCashFlow 21402000.00
totalCashFromOperatingActivities 870000.00
depreciation 110000.00
otherCashflowsFromInvestingActivities 21000.00
changeToInventory 19000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -12000.00
changeToNetincome -758000.00
capitalExpenditures 33000
changeReceivables 179000.00
cashFlowsOtherOperating 585000.00
cashAndCashEquivalentsChanges 857000.00
changeInWorkingCapital 638000.00
otherNonCashItems -325000.00
freeCashFlow 837000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
changeToLiabilities -617000.00
totalCashflowsFromInvestingActivities -200000.00
totalCashFromFinancingActivities -6000.00
netIncome 625000.00
changeInCash -622000.00
beginPeriodCashFlow 21167000.00
endPeriodCashFlow 20545000.00
totalCashFromOperatingActivities -416000.00
depreciation 109000.00
otherCashflowsFromInvestingActivities -46000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities -200000.00
changeToNetincome 156000.00
capitalExpenditures 154000
changeReceivables -586000.00
cashFlowsOtherOperating -103000.00
cashAndCashEquivalentsChanges -622000.00
changeInWorkingCapital -1306000.00
otherNonCashItems 156000.00
freeCashFlow -570000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
changeToLiabilities 122000.00
totalCashflowsFromInvestingActivities 20000.00
totalCashFromFinancingActivities -2000.00
netIncome -994000.00
changeInCash -652000.00
beginPeriodCashFlow 21819000.00
endPeriodCashFlow 21167000.00
totalCashFromOperatingActivities -619000.00
depreciation 123000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 866000.00
changeToAccountReceivables 530000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities -31000.00
capitalExpenditures 4000
changeInWorkingCapital 683000.00
otherNonCashItems -431000.00
freeCashFlow -623000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
changeToLiabilities 1747000.00
totalCashflowsFromInvestingActivities 51000.00
totalCashFromFinancingActivities -14000.00
netIncome -591000.00
changeInCash -955000.00
beginPeriodCashFlow 22774000.00
endPeriodCashFlow 21819000.00
totalCashFromOperatingActivities -1000000.00
depreciation 133000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 27000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities 59000.00
capitalExpenditures 6000
changeInWorkingCapital 430000.00
stockBasedCompensation 2000.00
otherNonCashItems -591000.00
freeCashFlow -1006000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
changeToLiabilities 86000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6000.00
netIncome -1790000.00
changeInCash -278000.00
beginPeriodCashFlow 23052000.00
endPeriodCashFlow 22774000.00
totalCashFromOperatingActivities -220000.00
depreciation 132000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 469000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities -52000.00
capitalExpenditures 8000
changeInWorkingCapital 438000.00
stockBasedCompensation 2000.00
otherNonCashItems -792000.00
freeCashFlow -228000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
changeToLiabilities 820000.00
totalCashflowsFromInvestingActivities 44000.00
totalCashFromFinancingActivities -7000.00
netIncome -2004000.00
changeInCash 406000.00
beginPeriodCashFlow 22646000.00
endPeriodCashFlow 23052000.00
totalCashFromOperatingActivities 369000.00
depreciation 132000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities 44000.00
capitalExpenditures 3000
changeInWorkingCapital 676000.00
stockBasedCompensation 2000.00
otherNonCashItems 1563000.00
freeCashFlow 366000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -105000.00
netIncome 1330000.00
changeInCash -845000.00
beginPeriodCashFlow 23491000.00
endPeriodCashFlow 22646000.00
totalCashFromOperatingActivities -728000.00
depreciation 129000.00
changeToInventory 491000.00
changeToAccountReceivables 391000.00
salePurchaseOfStock -105000.00
otherCashflowsFromFinancingActivities -12000.00
capitalExpenditures 6000
changeInWorkingCapital -1166000.00
stockBasedCompensation 3000.00
otherNonCashItems 299000.00
freeCashFlow -722000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalCashFromFinancingActivities -6000.00
netIncome -3558000.00
changeInCash -3638000.00
beginPeriodCashFlow 27129000.00
endPeriodCashFlow 23491000.00
totalCashFromOperatingActivities -3464000.00
depreciation 138000.00
changeToInventory 531000.00
changeToAccountReceivables 881000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities -168000.00
capitalExpenditures 98000
changeInWorkingCapital -994000.00
stockBasedCompensation 2000.00
otherNonCashItems -288000.00
freeCashFlow -3562000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
changeToLiabilities 1718000.00
totalCashFromFinancingActivities -7000.00
netIncome 782000.00
changeInCash 3598000.00
beginPeriodCashFlow 23531000.00
endPeriodCashFlow 27129000.00
totalCashFromOperatingActivities 3629000.00
depreciation 132000.00
changeToInventory 41000.00
changeToAccountReceivables 790000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities -24000.00
capitalExpenditures 45000
changeInWorkingCapital 1563000.00
stockBasedCompensation 3000.00
otherNonCashItems 1107000.00
freeCashFlow 3584000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
changeToLiabilities 938000.00
totalCashFromFinancingActivities -14000.00
netIncome -1194000.00
changeInCash -653000.00
beginPeriodCashFlow 24184000.00
endPeriodCashFlow 23531000.00
totalCashFromOperatingActivities -549000.00
depreciation 126000.00
changeToAccountReceivables 816000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -90000.00
capitalExpenditures 63000
changeInWorkingCapital 849000.00
stockBasedCompensation 2000.00
otherNonCashItems -377000.00
freeCashFlow -612000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome -964000.00
changeInCash -2887000.00
beginPeriodCashFlow 27071000.00
endPeriodCashFlow 24184000.00
totalCashFromOperatingActivities -2632000.00
depreciation 113000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -245000.00
capitalExpenditures 267000
changeInWorkingCapital -385000.00
stockBasedCompensation 2000.00
otherNonCashItems -1246000.00
freeCashFlow -2899000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities -10000.00
netIncome -451000.00
changeInCash -1755000.00
beginPeriodCashFlow 28826000.00
endPeriodCashFlow 27071000.00
totalCashFromOperatingActivities -1593000.00
depreciation 123000.00
changeToInventory 33000.00
changeToAccountReceivables 313000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -152000.00
capitalExpenditures 156000
changeInWorkingCapital -519000.00
stockBasedCompensation 2000.00
otherNonCashItems -696000.00
freeCashFlow -1749000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalCashFromFinancingActivities -6000.00
netIncome 564000.00
changeInCash 2583000.00
beginPeriodCashFlow 26243000.00
endPeriodCashFlow 28826000.00
totalCashFromOperatingActivities 2586000.00
depreciation 120000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities 3000.00
capitalExpenditures 40000
changeInWorkingCapital 2063000.00
stockBasedCompensation 7000.00
otherNonCashItems -236000.00
freeCashFlow 2546000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalCashFromFinancingActivities -7000.00
netIncome -332000.00
changeInCash -3374000.00
beginPeriodCashFlow 29617000.00
endPeriodCashFlow 26243000.00
totalCashFromOperatingActivities -3341000.00
depreciation 126000.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities -26000.00
capitalExpenditures 82000
changeInWorkingCapital -2598000.00
stockBasedCompensation 9000.00
otherNonCashItems -507000.00
freeCashFlow -3423000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -4000.00
netIncome -1269000.00
changeInCash -1748000.00
beginPeriodCashFlow 31365000.00
endPeriodCashFlow 29617000.00
totalCashFromOperatingActivities -1481000.00
depreciation 137000.00
dividendsPaid 468000000.00
changeToAccountReceivables 1125000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 468000000.00
capitalExpenditures 129000
changeInWorkingCapital 168000.00
stockBasedCompensation 9000.00
otherNonCashItems -418000.00
freeCashFlow -1610000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalCashFromFinancingActivities -14000.00
netIncome -931000.00
changeInCash 24666000.00
beginPeriodCashFlow 6699000.00
endPeriodCashFlow 31365000.00
totalCashFromOperatingActivities 74000.00
depreciation 122000.00
dividendsPaid 468000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities 24606000.00
capitalExpenditures 287000
changeInWorkingCapital 375000.00
stockBasedCompensation 585000.00
otherNonCashItems 117000.00
freeCashFlow -213000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalCashFromFinancingActivities -480000.00
netIncome 568000.00
changeInCash -1860000.00
beginPeriodCashFlow 8559000.00
endPeriodCashFlow 6699000.00
totalCashFromOperatingActivities -1094000.00
depreciation 107000.00
dividendsPaid 468000.00
otherCashflowsFromFinancingActivities -480000.00
capitalExpenditures 215000
changeInWorkingCapital -1067000.00
stockBasedCompensation 14000.00
otherNonCashItems -723000.00
freeCashFlow -1309000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalCashFromFinancingActivities 18000.00
netIncome -128000.00
changeInCash -26030000.00
beginPeriodCashFlow 34589000.00
endPeriodCashFlow 8559000.00
totalCashFromOperatingActivities -1168000.00
depreciation 113000.00
changeToInventory -1401000.00
changeToAccountReceivables -1125000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities -24862000.00
capitalExpenditures 196000
changeInWorkingCapital -1605000.00
stockBasedCompensation 14000.00
otherNonCashItems 424000.00
freeCashFlow -1364000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 18000.00
netIncome 1152000.00
changeInCash 596000.00
beginPeriodCashFlow 33993000.00
endPeriodCashFlow 34589000.00
totalCashFromOperatingActivities 920000.00
depreciation 192000.00
dividendsPaid 560000000.00
changeToInventory 577000.00
changeToAccountReceivables 1122000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities 1120029000.00
capitalExpenditures 282000
changeInWorkingCapital 86000.00
stockBasedCompensation 84000000.00
otherNonCashItems -84448000.00
freeCashFlow 638000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
changeToLiabilities 280000.00
netIncome -595000.00
changeInCash 975000.00
beginPeriodCashFlow 33018000.00
endPeriodCashFlow 33993000.00
totalCashFromOperatingActivities 924000.00
depreciation 160000.00
dividendsPaid 560000.00
changeToInventory 473000.00
changeToAccountReceivables 245000.00
otherCashflowsFromFinancingActivities 51000.00
capitalExpenditures 64000
changeInWorkingCapital 605000.00
stockBasedCompensation 395000.00
otherNonCashItems 298000.00
freeCashFlow 988000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashFromFinancingActivities -560000.00
netIncome 716000.00
changeInCash 650000.00
beginPeriodCashFlow 32368000.00
endPeriodCashFlow 33018000.00
totalCashFromOperatingActivities 965000.00
depreciation 175000.00
dividendsPaid 560000.00
changeToInventory -120000.00
changeToAccountReceivables -871000.00
otherCashflowsFromFinancingActivities -560000.00
capitalExpenditures 229000
changeInWorkingCapital -500000.00
stockBasedCompensation -422000.00
otherNonCashItems 1015000.00
freeCashFlow 736000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities 179000.00
netIncome 635000.00
changeInCash 482000.00
beginPeriodCashFlow 32124000.00
endPeriodCashFlow 32606000.00
totalCashFromOperatingActivities 192000.00
depreciation 198000.00
changeToAccountReceivables -1437000.00
salePurchaseOfStock -321000.00
otherCashflowsFromFinancingActivities 51000.00
capitalExpenditures 40000
changeInWorkingCapital -131000.00
stockBasedCompensation -245000.00
otherNonCashItems 49000.00
freeCashFlow 152000.00
2006-12-31
date 2006-12-31
currency_symbol USD
changeToLiabilities 485000.00
totalCashFromFinancingActivities 179000.00
netIncome 635000.00
changeInCash 482000.00
beginPeriodCashFlow 32124000.00
endPeriodCashFlow 32606000.00
totalCashFromOperatingActivities 192000.00
depreciation 198000.00
dividendsPaid 359000.00
changeToAccountReceivables -1437000.00
salePurchaseOfStock -321000.00
otherCashflowsFromFinancingActivities 51000.00
capitalExpenditures 40000
changeInWorkingCapital 18208000.00
otherNonCashItems 49000.00
freeCashFlow 152000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashFromFinancingActivities -399000.00
netIncome 897000.00
changeInCash -854000.00
beginPeriodCashFlow 32978000.00
endPeriodCashFlow 32124000.00
totalCashFromOperatingActivities -375000.00
depreciation 195000.00
dividendsPaid 359000.00
changeToAccountReceivables 432000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities -359000.00
capitalExpenditures 17000
changeInWorkingCapital -96000.00
stockBasedCompensation -3556000.00
otherNonCashItems 2109000.00
freeCashFlow -392000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities -6000.00
netIncome 1341000.00
changeInCash 1889000.00
beginPeriodCashFlow 31089000.00
endPeriodCashFlow 32978000.00
totalCashFromOperatingActivities 2017000.00
depreciation 194000.00
changeToInventory 1351000.00
changeToAccountReceivables 602000.00
otherCashflowsFromFinancingActivities -6000.00
capitalExpenditures 29000
changeInWorkingCapital 1205000.00
stockBasedCompensation 405000.00
otherNonCashItems -1150000.00
freeCashFlow 1988000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashFromFinancingActivities 92000.00
netIncome 552000.00
changeInCash 109000.00
beginPeriodCashFlow 30980000.00
endPeriodCashFlow 31089000.00
totalCashFromOperatingActivities 131000.00
depreciation 193000.00
changeToInventory -922000.00
changeToAccountReceivables 119000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -22000.00
capitalExpenditures 64000
changeInWorkingCapital -776000.00
stockBasedCompensation -405000.00
otherNonCashItems 577000.00
freeCashFlow 67000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 92000.00
netIncome 546000.00
changeInCash 68000.00
beginPeriodCashFlow 30912000.00
endPeriodCashFlow 30980000.00
totalCashFromOperatingActivities 1555000.00
depreciation 230000.00
changeToInventory 64000.00
changeToAccountReceivables 293000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -1579000.00
capitalExpenditures 61000
changeInWorkingCapital -483000.00
otherNonCashItems 1233000.00
freeCashFlow 1494000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
changeToLiabilities 291000.00
totalCashFromFinancingActivities -8000.00
netIncome 542000.00
changeInCash 18000.00
beginPeriodCashFlow 30894000.00
endPeriodCashFlow 30912000.00
totalCashFromOperatingActivities 28000.00
depreciation 268000.00
changeToAccountReceivables -787000.00
salePurchaseOfStock -8000.00
otherCashflowsFromFinancingActivities -2000.00
capitalExpenditures 15000
changeInWorkingCapital -278000.00
otherNonCashItems -475000.00
freeCashFlow 13000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalCashFromFinancingActivities 5000.00
netIncome 594000.00
changeInCash 2052000.00
beginPeriodCashFlow 28842000.00
endPeriodCashFlow 30894000.00
totalCashFromOperatingActivities 878000.00
depreciation 315000.00
changeToAccountReceivables 294000.00
salePurchaseOfStock -22000.00
otherCashflowsFromFinancingActivities 27000.00
capitalExpenditures 25000
changeInWorkingCapital 577000.00
otherNonCashItems -557000.00
freeCashFlow 853000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalCashFromFinancingActivities -9000.00
netIncome 181000.00
changeInCash 94000.00
beginPeriodCashFlow 28748000.00
endPeriodCashFlow 28842000.00
totalCashFromOperatingActivities 183000.00
depreciation 315000.00
changeToAccountReceivables 714000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities -89000.00
capitalExpenditures 27000
changeInWorkingCapital 213000.00
otherNonCashItems -477000.00
freeCashFlow 156000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 1575000.00
totalCashFromFinancingActivities -9000.00
netIncome -534000.00
changeInCash 990000.00
beginPeriodCashFlow 27758000.00
endPeriodCashFlow 28748000.00
totalCashFromOperatingActivities 964000.00
depreciation 313000.00
changeToInventory 1226000.00
changeToAccountReceivables 741000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities 35000.00
capitalExpenditures 346000
changeInWorkingCapital -273000.00
otherNonCashItems 1321000.00
freeCashFlow 618000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
changeToLiabilities 1363000.00
totalCashFromFinancingActivities -42000.00
netIncome 422000.00
changeInCash -295000.00
beginPeriodCashFlow 28053000.00
endPeriodCashFlow 27758000.00
totalCashFromOperatingActivities -246000.00
depreciation 345000.00
changeToInventory 1226000.00
changeToAccountReceivables -2382000.00
salePurchaseOfStock -42000.00
otherCashflowsFromFinancingActivities -7000.00
capitalExpenditures 3000
changeInWorkingCapital -1274000.00
otherNonCashItems 370000.00
freeCashFlow -249000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
changeToLiabilities 202000.00
totalCashFromFinancingActivities -186000.00
netIncome 230000.00
changeInCash 1501000.00
beginPeriodCashFlow 26552000.00
endPeriodCashFlow 28053000.00
totalCashFromOperatingActivities 1267000.00
depreciation 358000.00
changeToInventory 1226000.00
changeToAccountReceivables 1975000.00
salePurchaseOfStock -186000.00
otherCashflowsFromFinancingActivities 420000.00
capitalExpenditures 62000
changeInWorkingCapital 929000.00
otherNonCashItems -141000.00
freeCashFlow 1205000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
changeToLiabilities 888000.00
totalCashflowsFromInvestingActivities 120000.00
totalCashFromFinancingActivities -331000.00
netIncome 415000.00
changeInCash 1820000.00
beginPeriodCashFlow 24732000.00
endPeriodCashFlow 26552000.00
totalCashFromOperatingActivities 2031000.00
depreciation 448000.00
otherCashflowsFromInvestingActivities 292000.00
changeToAccountReceivables 270000.00
salePurchaseOfStock -331000.00
otherCashflowsFromFinancingActivities 120000.00
capitalExpenditures 266000
changeInWorkingCapital 2797000.00
otherNonCashItems -1762000.00
freeCashFlow 1765000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 101000.00
totalCashFromFinancingActivities -137000.00
netIncome 56000.00
changeInCash 2986000.00
beginPeriodCashFlow 21746000.00
endPeriodCashFlow 24732000.00
totalCashFromOperatingActivities 3152000.00
depreciation 464000.00
changeToInventory -503000.00
changeToAccountReceivables -153000.00
salePurchaseOfStock -137000.00
otherCashflowsFromFinancingActivities 26000.00
capitalExpenditures 1162000
changeInWorkingCapital 2520000.00
stockBasedCompensation -1301000.00
otherNonCashItems 1086000.00
freeCashFlow 1990000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
changeToLiabilities 166000.00
totalCashFromFinancingActivities -70000.00
netIncome 116000.00
changeInCash 1591000.00
beginPeriodCashFlow 20155000.00
endPeriodCashFlow 21746000.00
totalCashFromOperatingActivities 1682000.00
depreciation 480000.00
changeToInventory 949000.00
changeToAccountReceivables 492000.00
salePurchaseOfStock -96000.00
otherCashflowsFromFinancingActivities -21000.00
capitalExpenditures 21000
changeInWorkingCapital 1326000.00
stockBasedCompensation 509000.00
otherNonCashItems -902000.00
freeCashFlow 1661000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities -406000.00
netIncome 247000.00
changeInCash 383000.00
beginPeriodCashFlow 19772000.00
endPeriodCashFlow 20155000.00
totalCashFromOperatingActivities -461000.00
depreciation 364000.00
changeToInventory -1120000.00
changeToAccountReceivables -481000.00
salePurchaseOfStock -416000.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 55000
changeInWorkingCapital -319000.00
stockBasedCompensation 773000.00
otherNonCashItems -1554000.00
freeCashFlow -516000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
changeToLiabilities 633000.00
totalCashFromFinancingActivities -57000.00
netIncome -296000.00
changeInCash -2726000.00
beginPeriodCashFlow 22498000.00
endPeriodCashFlow 19772000.00
totalCashFromOperatingActivities -336000.00
depreciation 470000.00
changeToInventory 397000.00
changeToAccountReceivables -236000.00
salePurchaseOfStock -57000.00
otherCashflowsFromFinancingActivities -2333000.00
capitalExpenditures 72000
changeInWorkingCapital 201000.00
stockBasedCompensation 19000.00
otherNonCashItems -515000.00
freeCashFlow -408000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 448000.00
totalCashFromFinancingActivities -37000.00
netIncome -296000.00
changeInCash -196000.00
beginPeriodCashFlow 22694000.00
endPeriodCashFlow 22498000.00
totalCashFromOperatingActivities -160000.00
depreciation 417000.00
changeToInventory 1420000.00
changeToAccountReceivables 1406000.00
salePurchaseOfStock -37000.00
otherCashflowsFromFinancingActivities 1000.00
capitalExpenditures 1201000
changeInWorkingCapital 1803000.00
stockBasedCompensation -627000.00
otherNonCashItems -1044000.00
freeCashFlow -1361000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
changeToLiabilities 346000.00
totalCashFromFinancingActivities -23000.00
netIncome -724000.00
changeInCash -1629000.00
beginPeriodCashFlow 24323000.00
endPeriodCashFlow 22694000.00
totalCashFromOperatingActivities -1144000.00
depreciation 496000.00
changeToInventory -1009000.00
changeToAccountReceivables -1167000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities -462000.00
capitalExpenditures 412000
changeInWorkingCapital -518000.00
stockBasedCompensation 627000.00
otherNonCashItems -287000.00
freeCashFlow -1556000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashFromFinancingActivities 60000.00
netIncome -868000.00
changeInCash -591000.00
beginPeriodCashFlow 24914000.00
endPeriodCashFlow 24323000.00
totalCashFromOperatingActivities 149000.00
depreciation 416000.00
changeToInventory 756000.00
changeToAccountReceivables 886000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities 84000.00
capitalExpenditures 965000
changeInWorkingCapital 1103000.00
otherNonCashItems -410000.00
freeCashFlow -816000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
totalCashflowsFromInvestingActivities 304000.00
totalCashFromFinancingActivities -237000.00
netIncome 430000.00
changeInCash -3095000.00
beginPeriodCashFlow 28765000.00
endPeriodCashFlow 25670000.00
totalCashFromOperatingActivities -2796000.00
depreciation 364000.00
changeToInventory 82000.00
changeToAccountReceivables -243000.00
salePurchaseOfStock -238000.00
otherCashflowsFromFinancingActivities 1694000.00
capitalExpenditures 38000
changeInWorkingCapital -2507000.00
otherNonCashItems -1083000.00
freeCashFlow -2834000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
changeToLiabilities 384000.00
totalCashflowsFromInvestingActivities 278000.00
totalCashFromFinancingActivities -237000.00
netIncome 430000.00
changeInCash -3095000.00
beginPeriodCashFlow 28765000.00
endPeriodCashFlow 25670000.00
totalCashFromOperatingActivities -2796000.00
depreciation 364000.00
changeToInventory 192000.00
changeToAccountReceivables -243000.00
salePurchaseOfStock -238000.00
otherCashflowsFromFinancingActivities 1694000.00
capitalExpenditures 38000
changeInWorkingCapital 383000.00
otherNonCashItems 2058000.00
freeCashFlow -2834000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 340000.00
totalCashFromFinancingActivities -168000.00
netIncome 225000.00
changeInCash 4922000.00
beginPeriodCashFlow 23843000.00
endPeriodCashFlow 28765000.00
totalCashFromOperatingActivities 4935000.00
depreciation 367000.00
changeToInventory 1647000.00
changeToAccountReceivables 1219000.00
salePurchaseOfStock -211000.00
otherCashflowsFromFinancingActivities -211000.00
capitalExpenditures 58000
changeInWorkingCapital 4421000.00
otherNonCashItems -78000.00
freeCashFlow 4877000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 185000.00
totalCashFromFinancingActivities -345000.00
netIncome 1030000.00
changeInCash -339000.00
beginPeriodCashFlow 24182000.00
endPeriodCashFlow 23843000.00
totalCashFromOperatingActivities -233000.00
depreciation 344000.00
changeToInventory -656000.00
changeToAccountReceivables -1047000.00
salePurchaseOfStock -347000.00
otherCashflowsFromFinancingActivities -1483000.00
capitalExpenditures 26000
changeInWorkingCapital -941000.00
otherNonCashItems -666000.00
freeCashFlow -259000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalCashFromFinancingActivities -645000.00
netIncome 1285000.00
changeInCash -2539000.00
beginPeriodCashFlow 28909000.00
endPeriodCashFlow 26370000.00
totalCashFromOperatingActivities 830000.00
depreciation 143000.00
changeToInventory -1528000.00
changeToAccountReceivables -1489000.00
salePurchaseOfStock -647000.00
otherCashflowsFromFinancingActivities -2724000.00
capitalExpenditures 2951000
changeInWorkingCapital -660000.00
otherNonCashItems 62000.00
freeCashFlow -2121000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 1149000.00
totalCashFromFinancingActivities -645000.00
netIncome 1285000.00
changeInCash -2539000.00
beginPeriodCashFlow 28909000.00
endPeriodCashFlow 26370000.00
totalCashFromOperatingActivities 830000.00
depreciation 143000.00
dividendsPaid 121000.00
changeToAccountReceivables -1489000.00
salePurchaseOfStock -647000.00
otherCashflowsFromFinancingActivities -2724000.00
capitalExpenditures 2951000
changeInWorkingCapital 36305000.00
otherNonCashItems -1765000.00
freeCashFlow -2121000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities -17000.00
netIncome 1754000.00
changeInCash 1844000.00
beginPeriodCashFlow 27065000.00
endPeriodCashFlow 28909000.00
totalCashFromOperatingActivities 2072000.00
depreciation 143000.00
dividendsPaid 121000.00
changeToAccountReceivables 1717000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities 129000.00
capitalExpenditures 242000
changeInWorkingCapital 153000.00
otherNonCashItems 22000.00
freeCashFlow 1830000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities -230000.00
netIncome 1754000.00
changeInCash -665000.00
beginPeriodCashFlow 27730000.00
endPeriodCashFlow 27065000.00
totalCashFromOperatingActivities 368000.00
depreciation 129000.00
dividendsPaid 121000.00
changeToAccountReceivables -248000.00
otherCashflowsFromFinancingActivities -379000.00
capitalExpenditures 599000
changeInWorkingCapital -1762000.00
otherNonCashItems 247000.00
freeCashFlow -231000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
changeToLiabilities 905000.00
totalCashFromFinancingActivities 26000.00
netIncome 3206000.00
changeInCash 4848000.00
beginPeriodCashFlow 22882000.00
endPeriodCashFlow 27730000.00
totalCashFromOperatingActivities 5034000.00
depreciation 103000.00
changeToInventory -774000.00
changeToAccountReceivables -1453000.00
otherCashflowsFromFinancingActivities -212000.00
changeToNetincome 2221000.00
capitalExpenditures 212000
changeInWorkingCapital 1634000.00
otherNonCashItems 91000.00
freeCashFlow 4822000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities -333000.00
netIncome 1603000.00
changeInCash 2082000.00
beginPeriodCashFlow 20800000.00
endPeriodCashFlow 22882000.00
totalCashFromOperatingActivities 2400000.00
depreciation -1918000.00
dividendsPaid 100000.00
changeToAccountReceivables 1300000.00
otherCashflowsFromFinancingActivities -280000.00
capitalExpenditures 282000
changeInWorkingCapital 110000.00
otherNonCashItems 2605000.00
freeCashFlow 2682000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 600000.00
changeInCash 1000000.00
beginPeriodCashFlow 3300000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 2400000.00
depreciation 2100000.00
dividendsPaid 100000.00
changeToAccountReceivables 500000.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 400000
changeInWorkingCapital 2000000.00
otherNonCashItems -2300000.00
freeCashFlow 2000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 1400000.00
changeInCash 3300000.00
beginPeriodCashFlow 16100000.00
endPeriodCashFlow 3300000.00
totalCashFromOperatingActivities 2900000.00
depreciation 100000.00
dividendsPaid 100000.00
changeToAccountReceivables 1700000.00
otherCashflowsFromFinancingActivities 7200000.00
capitalExpenditures 100000
changeInWorkingCapital -400000.00
otherNonCashItems 800000.00
freeCashFlow 2800000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 7600000.00
netIncome 1000000.00
changeInCash 9600000.00
beginPeriodCashFlow 6500000.00
endPeriodCashFlow 16100000.00
totalCashFromOperatingActivities 1500000.00
depreciation 100000.00
dividendsPaid 100000.00
changeToAccountReceivables -600000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 100000
changeInWorkingCapital -600000.00
otherNonCashItems 200000.00
freeCashFlow 1400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
netIncome 1113000.00
changeInCash -853000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow -853000.00
totalCashFromOperatingActivities -795000.00
depreciation 77000.00
otherCashflowsFromFinancingActivities -58000.00
capitalExpenditures 58000
changeInWorkingCapital -1496000.00
otherNonCashItems -489000.00
freeCashFlow -853000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
netIncome 1000000.00
changeInCash 4200000.00
endPeriodCashFlow 4200000.00
totalCashFromOperatingActivities 1300000.00
changeToAccountReceivables 1800000.00
otherCashflowsFromFinancingActivities 2900000.00
capitalExpenditures 100000
changeInWorkingCapital 1200000.00
otherNonCashItems -900000.00
freeCashFlow 1200000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-30
currency_symbol USD
netIncome 1400000.00
changeInCash -600000.00
beginPeriodCashFlow 3800000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities 2500000.00
changeToAccountReceivables -400000.00
otherCashflowsFromFinancingActivities -3100000.00
capitalExpenditures 100000
changeInWorkingCapital 2200000.00
otherNonCashItems -1100000.00
freeCashFlow 2400000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome 800000.00
changeInCash -600000.00
beginPeriodCashFlow 4400000.00
endPeriodCashFlow 3800000.00
totalCashFromOperatingActivities -500000.00
changeToAccountReceivables -300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 100000
changeInWorkingCapital -2800000.00
otherNonCashItems 1500000.00
freeCashFlow -600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
netIncome 718101.00
changeInCash 3910222.00
endPeriodCashFlow 3910222.00
totalCashFromOperatingActivities 4084531.00
depreciation 57010.00
changeToAccountReceivables 1800000.00
otherCashflowsFromFinancingActivities -174309.00
capitalExpenditures 82309
changeInWorkingCapital 709420.00
otherNonCashItems 2600000.00
freeCashFlow 4002222.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
netIncome 1100000.00
changeInCash -1400000.00
endPeriodCashFlow -1400000.00
changeToAccountReceivables -200000.00
otherCashflowsFromFinancingActivities -1400000.00
capitalExpenditures 0
changeInWorkingCapital 400000.00
otherNonCashItems -1500000.00
freeCashFlow -100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
netIncome 600000.00
changeInCash -1600000.00
beginPeriodCashFlow 3500000.00
endPeriodCashFlow -1600000.00
totalCashFromOperatingActivities -1800000.00
changeToAccountReceivables -4000000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 0
changeInWorkingCapital -4800000.00
otherNonCashItems 2400000.00
freeCashFlow -1800000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome 200000.00
changeInCash 3300000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 3500000.00
totalCashFromOperatingActivities 3800000.00
depreciation 50000.00
changeToAccountReceivables 4800000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 100000
changeInWorkingCapital 7000000.00
otherNonCashItems -3400000.00
freeCashFlow 3700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome -1170000.00
changeInCash -2630000.00
beginPeriodCashFlow 5900000.00
endPeriodCashFlow -2630000.00
totalCashFromOperatingActivities -2860000.00
depreciation 50000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 270000
changeInWorkingCapital -4270000.00
otherNonCashItems 2530000.00
freeCashFlow -3130000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-19
currency_symbol USD
netIncome 700000.00
changeInCash 680000.00
beginPeriodCashFlow 5220000.00
endPeriodCashFlow 5900000.00
totalCashFromOperatingActivities 690000.00
depreciation 20000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
otherNonCashItems -30000.00
freeCashFlow 680000.00
1996-06-30
date 1996-06-30
filing_date 1996-07-08
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome 740000.00
changeInCash 700000.00
beginPeriodCashFlow 5220000.00
endPeriodCashFlow 5920000.00
totalCashFromOperatingActivities 210000.00
depreciation 20000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 10000
changeInWorkingCapital -1130000.00
otherNonCashItems 580000.00
freeCashFlow 200000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome 740000.00
changeInCash 700000.00
beginPeriodCashFlow 5220000.00
endPeriodCashFlow 5920000.00
totalCashFromOperatingActivities 210000.00
depreciation 20000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 10000
changeInWorkingCapital -1130000.00
otherNonCashItems 580000.00
freeCashFlow 200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
investments -1840000.00
changeToLiabilities -1514000.00
totalCashflowsFromInvestingActivities -1840000.00
totalCashFromFinancingActivities -4291000.00
changeToOperatingActivities -58126000.00
netIncome -2990000.00
changeInCash -30746000.00
beginPeriodCashFlow 330584000.00
endPeriodCashFlow 299838000.00
totalCashFromOperatingActivities -24615000.00
depreciation 995000.00
changeToAccountReceivables 33270000.00
otherCashflowsFromFinancingActivities -4291000.00
changeToNetincome 3446000.00
capitalExpenditures 2099000
changeInWorkingCapital -27066000.00
stockBasedCompensation 461000.00
otherNonCashItems 4640000.00
freeCashFlow -26714000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
investments -8368000.00
changeToLiabilities 1090000.00
totalCashflowsFromInvestingActivities -8368000.00
netBorrowings 4853000.00
totalCashFromFinancingActivities 4853000.00
changeToOperatingActivities -14410000.00
netIncome 5033000.00
changeInCash 2028000.00
beginPeriodCashFlow 328556000.00
endPeriodCashFlow 330584000.00
totalCashFromOperatingActivities 5543000.00
issuanceOfCapitalStock 0.00
depreciation 1445000.00
changeToInventory -14674000.00
changeToAccountReceivables 10031000.00
salePurchaseOfStock -850000.00
otherCashflowsFromFinancingActivities 5703000.00
changeToNetincome 1032000.00
capitalExpenditures 7454000
changeInWorkingCapital -1997000.00
stockBasedCompensation 527000.00
otherNonCashItems 12000.00
freeCashFlow -1911000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
investments -410000.00
changeToLiabilities 113061000.00
totalCashflowsFromInvestingActivities -410000.00
netBorrowings 1855000.00
totalCashFromFinancingActivities 2655000.00
changeToOperatingActivities 98103000.00
netIncome 2975000.00
changeInCash 98962000.00
beginPeriodCashFlow 229594000.00
endPeriodCashFlow 328556000.00
totalCashFromOperatingActivities 96717000.00
issuanceOfCapitalStock 800000.00
depreciation 1566000.00
otherCashflowsFromInvestingActivities -397000.00
dividendsPaid 0.00
changeToAccountReceivables -9027000.00
salePurchaseOfStock 800000.00
otherCashflowsFromFinancingActivities 4655000.00
changeToNetincome 874000.00
capitalExpenditures 410000
changeReceivables -23576000.00
cashFlowsOtherOperating 1817000.00
cashAndCashEquivalentsChanges 98962000.00
changeInWorkingCapital 91697000.00
otherNonCashItems 78724000.00
freeCashFlow 96307000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
investments -3424000.00
changeToLiabilities -569000.00
totalCashflowsFromInvestingActivities -9368000.00
netBorrowings 1855000.00
totalCashFromFinancingActivities 2655000.00
changeToOperatingActivities 392000.00
netIncome 3607000.00
changeInCash -4037000.00
beginPeriodCashFlow 7229000.00
endPeriodCashFlow 3192000.00
totalCashFromOperatingActivities 5331000.00
depreciation 983000.00
otherCashflowsFromInvestingActivities -4934000.00
changeToAccountReceivables 393000.00
otherCashflowsFromFinancingActivities -9368000.00
changeToNetincome 661000.00
capitalExpenditures 2272000
changeReceivables 428000.00
cashFlowsOtherOperating 221000.00
cashAndCashEquivalentsChanges -4037000.00
changeInWorkingCapital -8000.00
stockBasedCompensation 66000.00
otherNonCashItems 88000.00
freeCashFlow 3059000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments -1402000.00
changeToLiabilities 13000.00
totalCashflowsFromInvestingActivities -1402000.00
netBorrowings 1855000.00
totalCashFromFinancingActivities 2655000.00
changeToOperatingActivities -1049000.00
netIncome 11962000.00
changeInCash 3464000.00
beginPeriodCashFlow 3765000.00
endPeriodCashFlow 7229000.00
totalCashFromOperatingActivities 4866000.00
depreciation 144000.00
otherCashflowsFromInvestingActivities -1125000.00
changeToAccountReceivables -634000.00
otherCashflowsFromFinancingActivities -1402000.00
changeToNetincome -5576000.00
capitalExpenditures 1402000
changeReceivables -1612000.00
cashFlowsOtherOperating -5641000.00
cashAndCashEquivalentsChanges 3464000.00
changeInWorkingCapital -1664000.00
otherNonCashItems -6963000.00
freeCashFlow 3464000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
investments -417000.00
changeToLiabilities -72000.00
totalCashflowsFromInvestingActivities -417000.00
netBorrowings 803000.00
totalCashFromFinancingActivities 803000.00
changeToOperatingActivities -83000.00
netIncome 2157000.00
changeInCash 1035000.00
beginPeriodCashFlow 2730000.00
endPeriodCashFlow 3765000.00
totalCashFromOperatingActivities 1452000.00
depreciation 115000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 92000.00
changeToAccountReceivables -790000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 803000.00
changeToNetincome 127000.00
capitalExpenditures 417000
changeReceivables -790000.00
cashFlowsOtherOperating -175000.00
cashAndCashEquivalentsChanges 1035000.00
changeInWorkingCapital -820000.00
otherNonCashItems -2745000.00
freeCashFlow 1035000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
investments 455000.00
changeToLiabilities -539000.00
totalCashflowsFromInvestingActivities 455000.00
totalCashFromFinancingActivities -3884000.00
changeToOperatingActivities 793000.00
netIncome -5578000.00
changeInCash -6690000.00
beginPeriodCashFlow 9420000.00
endPeriodCashFlow 2730000.00
totalCashFromOperatingActivities -3261000.00
depreciation 277000.00
otherCashflowsFromInvestingActivities 493000.00
dividendsPaid 4494000.00
changeToInventory 501000.00
changeToAccountReceivables 20000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 610000.00
changeToNetincome 1766000.00
capitalExpenditures 38000
cashAndCashEquivalentsChanges -5578000.00
changeInWorkingCapital 274000.00
otherNonCashItems 1766000.00
freeCashFlow -3299000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
investments 4104000.00
changeToLiabilities -74000.00
totalCashflowsFromInvestingActivities 4063000.00
totalCashFromFinancingActivities -3884000.00
changeToOperatingActivities 1511000.00
netIncome -2869000.00
changeInCash 2671000.00
beginPeriodCashFlow 6749000.00
endPeriodCashFlow 9420000.00
totalCashFromOperatingActivities -1392000.00
depreciation 284000.00
otherCashflowsFromInvestingActivities 4104000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 162000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4063000.00
changeToNetincome -406000.00
capitalExpenditures 41000
cashAndCashEquivalentsChanges -2869000.00
changeInWorkingCapital 1599000.00
otherNonCashItems -406000.00
freeCashFlow -1433000.00
2014-12-31
date 2014-12-31
filing_date 2015-05-15
currency_symbol USD
investments 173000.00
changeToLiabilities -685000.00
totalCashflowsFromInvestingActivities 19000.00
totalCashFromFinancingActivities -3884000.00
changeToOperatingActivities -125000.00
netIncome -6557000.00
changeInCash -8675000.00
beginPeriodCashFlow 15424000.00
endPeriodCashFlow 6749000.00
totalCashFromOperatingActivities -8694000.00
depreciation 267000.00
otherCashflowsFromInvestingActivities 173000.00
dividendsPaid 4494000.00
changeToAccountReceivables 241000.00
salePurchaseOfStock 610000.00
otherCashflowsFromFinancingActivities 19000.00
changeToNetincome -1911000.00
capitalExpenditures 154000
cashAndCashEquivalentsChanges -6557000.00
changeInWorkingCapital -493000.00
otherNonCashItems -1911000.00
freeCashFlow -8848000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
changeToLiabilities 445000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -19000.00
netIncome -5912000.00
changeInCash -3478000.00
beginPeriodCashFlow 18902000.00
endPeriodCashFlow 15424000.00
totalCashFromOperatingActivities -2944000.00
depreciation 130000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 818000.00
salePurchaseOfStock -19000.00
otherCashflowsFromFinancingActivities -515000.00
capitalExpenditures 520000
cashAndCashEquivalentsChanges -5912000.00
changeInWorkingCapital 1261000.00
otherNonCashItems 1577000.00
freeCashFlow -3464000.00
2012-12-31
date 2012-12-31
filing_date 2013-04-01
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -13000.00
netIncome -171000.00
changeInCash -2265000.00
beginPeriodCashFlow 21167000.00
endPeriodCashFlow 18902000.00
totalCashFromOperatingActivities -2014000.00
depreciation 284000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities -238000.00
capitalExpenditures 262000
cashAndCashEquivalentsChanges -171000.00
changeInWorkingCapital -2151000.00
otherNonCashItems 24000.00
freeCashFlow -2276000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
changeToLiabilities 122000.00
totalCashflowsFromInvestingActivities 20000.00
totalCashFromFinancingActivities -29000.00
netIncome -5379000.00
changeInCash -1479000.00
beginPeriodCashFlow 22646000.00
endPeriodCashFlow 21167000.00
totalCashFromOperatingActivities -1470000.00
depreciation 520000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 866000.00
changeToAccountReceivables 530000.00
salePurchaseOfStock -29000.00
otherCashflowsFromFinancingActivities 20000.00
capitalExpenditures 21000
changeInWorkingCapital 2227000.00
stockBasedCompensation 6000.00
otherNonCashItems 1156000.00
freeCashFlow -1491000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -132000.00
netIncome -2640000.00
changeInCash -1538000.00
beginPeriodCashFlow 24184000.00
endPeriodCashFlow 22646000.00
totalCashFromOperatingActivities -1112000.00
depreciation 525000.00
changeToInventory 491000.00
changeToAccountReceivables 391000.00
salePurchaseOfStock -132000.00
otherCashflowsFromFinancingActivities -294000.00
capitalExpenditures 200000
changeInWorkingCapital 252000.00
stockBasedCompensation 10000.00
otherNonCashItems -582000.00
freeCashFlow -1312000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -33000.00
netIncome -1183000.00
changeInCash -5433000.00
beginPeriodCashFlow 29617000.00
endPeriodCashFlow 24184000.00
totalCashFromOperatingActivities -4980000.00
depreciation 482000.00
salePurchaseOfStock -33000.00
otherCashflowsFromFinancingActivities -420000.00
capitalExpenditures 545000
changeInWorkingCapital -1439000.00
stockBasedCompensation 20000.00
otherNonCashItems -2685000.00
freeCashFlow -5525000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -498000.00
netIncome -1760000.00
changeInCash -4972000.00
beginPeriodCashFlow 34589000.00
endPeriodCashFlow 29617000.00
totalCashFromOperatingActivities -3669000.00
depreciation 479000.00
dividendsPaid 468000.00
changeToAccountReceivables 1000.00
salePurchaseOfStock -30000.00
otherCashflowsFromFinancingActivities -805000.00
capitalExpenditures 827000
changeInWorkingCapital -2129000.00
stockBasedCompensation 622000.00
otherNonCashItems -600000.00
freeCashFlow -4496000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -531000.00
netIncome 2258000.00
changeInCash 1983000.00
beginPeriodCashFlow 32606000.00
endPeriodCashFlow 34589000.00
totalCashFromOperatingActivities 3553000.00
depreciation 690000.00
dividendsPaid 560000.00
changeToInventory 304000.00
changeToAccountReceivables 321000.00
salePurchaseOfStock -27000.00
otherCashflowsFromFinancingActivities 56000.00
capitalExpenditures 906000
changeInWorkingCapital -435000.00
stockBasedCompensation 84000.00
otherNonCashItems 996000.00
freeCashFlow 2647000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
changeToLiabilities 485000.00
totalCashFromFinancingActivities -226000.00
netIncome 3425000.00
changeInCash 1626000.00
beginPeriodCashFlow 30980000.00
endPeriodCashFlow 32606000.00
totalCashFromOperatingActivities 1965000.00
depreciation 780000.00
dividendsPaid 359000.00
changeToAccountReceivables -284000.00
salePurchaseOfStock -367000.00
otherCashflowsFromFinancingActivities 51000.00
capitalExpenditures 150000
changeInWorkingCapital 202000.00
stockBasedCompensation 158000000.00
otherNonCashItems -160216000.00
freeCashFlow 1815000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 89000.00
netIncome 1863000.00
changeInCash 2232000.00
beginPeriodCashFlow 28748000.00
endPeriodCashFlow 30980000.00
totalCashFromOperatingActivities 2644000.00
depreciation 1128000.00
changeToInventory 576000.00
changeToAccountReceivables 514000.00
salePurchaseOfStock -44000.00
otherCashflowsFromFinancingActivities -501000.00
capitalExpenditures 128000
changeInWorkingCapital 29000.00
otherNonCashItems -276000.00
freeCashFlow 2516000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 1575000.00
totalCashFromFinancingActivities -568000.00
netIncome 533000.00
changeInCash 4016000.00
beginPeriodCashFlow 24732000.00
endPeriodCashFlow 28748000.00
totalCashFromOperatingActivities 4016000.00
depreciation 1464000.00
changeToInventory 2447000.00
changeToAccountReceivables 604000.00
salePurchaseOfStock -568000.00
otherCashflowsFromFinancingActivities 568000.00
capitalExpenditures 577000
changeInWorkingCapital 2179000.00
otherNonCashItems -212000.00
freeCashFlow 3439000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
changeToLiabilities 101000.00
totalCashFromFinancingActivities -670000.00
netIncome 123000.00
changeInCash 2234000.00
beginPeriodCashFlow 22498000.00
endPeriodCashFlow 24732000.00
totalCashFromOperatingActivities 4037000.00
depreciation 1778000.00
dividendsPaid 1385000000.00
changeToInventory -277000.00
changeToAccountReceivables -378000.00
salePurchaseOfStock -706000.00
otherCashflowsFromFinancingActivities 1385000000.00
capitalExpenditures 1310000
changeInWorkingCapital 3728000.00
stockBasedCompensation 11338000000.00
otherNonCashItems -11339885000.00
freeCashFlow 2727000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
changeToLiabilities 448000.00
netIncome -1633000.00
changeInCash -3172000.00
beginPeriodCashFlow 25670000.00
endPeriodCashFlow 22498000.00
totalCashFromOperatingActivities -2215000.00
depreciation 1718000.00
changeToInventory -156000.00
changeToAccountReceivables 359000.00
salePurchaseOfStock -84000.00
otherCashflowsFromFinancingActivities -957000.00
capitalExpenditures 2683000
changeInWorkingCapital 807000.00
otherNonCashItems -1772000.00
freeCashFlow -4898000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
changeToLiabilities 384000.00
totalCashflowsFromInvestingActivities 278000.00
totalCashFromFinancingActivities -1886000.00
netIncome 2488000.00
changeInCash -700000.00
beginPeriodCashFlow 26370000.00
endPeriodCashFlow 25670000.00
totalCashFromOperatingActivities 908000.00
depreciation 1366000.00
changeToInventory -329000.00
changeToAccountReceivables -1256000.00
salePurchaseOfStock -1932000.00
otherCashflowsFromFinancingActivities 278000.00
capitalExpenditures 331000
changeInWorkingCapital -327000.00
otherNonCashItems -2316000.00
freeCashFlow 577000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 1149000.00
totalCashFromFinancingActivities -866000.00
netIncome 7999000.00
changeInCash 3488000.00
beginPeriodCashFlow 22882000.00
endPeriodCashFlow 26370000.00
totalCashFromOperatingActivities 8304000.00
depreciation 518000.00
dividendsPaid 121000.00
changeToInventory -324000.00
changeToAccountReceivables -1473000.00
salePurchaseOfStock -803000.00
otherCashflowsFromFinancingActivities -3950000.00
capitalExpenditures 4004000
changeInWorkingCapital -635000.00
otherNonCashItems 422000.00
freeCashFlow 4300000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities 6267000.00
netIncome 4603000.00
changeInCash 16147000.00
beginPeriodCashFlow 6735000.00
endPeriodCashFlow 22882000.00
totalCashFromOperatingActivities 9200000.00
depreciation 382000.00
dividendsPaid 400000.00
changeToInventory 2153000.00
changeToAccountReceivables 2900000.00
otherCashflowsFromFinancingActivities 6920000.00
capitalExpenditures 318000
changeInWorkingCapital 1110000.00
otherNonCashItems 3105000.00
freeCashFlow 8882000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalCashFromFinancingActivities -42000.00
netIncome 4313000.00
changeInCash 2105000.00
beginPeriodCashFlow 4394000.00
endPeriodCashFlow 6499000.00
totalCashFromOperatingActivities 2505000.00
depreciation 177000.00
dividendsPaid 100000.00
changeToInventory 537000.00
changeToAccountReceivables 1100000.00
otherCashflowsFromFinancingActivities 20000.00
capitalExpenditures 358000
changeInWorkingCapital -896000.00
otherNonCashItems -1089000.00
freeCashFlow 2147000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -47109.00
netIncome 2618101.00
changeInCash 4163113.00
beginPeriodCashFlow 231029.00
endPeriodCashFlow 4394142.00
totalCashFromOperatingActivities 6084531.00
depreciation 157010.00
dividendsPaid 18168.00
changeToInventory 2560836.00
changeToAccountReceivables 2400000.00
otherCashflowsFromFinancingActivities -28941.00
capitalExpenditures 182309
changeInWorkingCapital 3309420.00
freeCashFlow 5902222.00
1996-12-31
date 1996-12-31
filing_date 1996-09-05
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 700000.00
changeInCash -210000.00
beginPeriodCashFlow 10000.00
endPeriodCashFlow -200000.00
totalCashFromOperatingActivities 1890000.00
depreciation 70000.00
dividendsPaid 229846.00
changeToInventory -3615229.00
changeToAccountReceivables -3100000.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 100000
changeInWorkingCapital -9150000.00
otherNonCashItems 10270000.00
freeCashFlow 1790000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 700000.00
changeInCash -200000.00
beginPeriodCashFlow 9057812.00
endPeriodCashFlow -200000.00
totalCashFromOperatingActivities 1890000.00
depreciation 70000.00
dividendsPaid 229846.00
otherCashflowsFromFinancingActivities -2000000.00
capitalExpenditures 100000
changeInWorkingCapital -9150000.00
otherNonCashItems 10270000.00
freeCashFlow 1790000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
incomeBeforeTax 4273000.00
minorityInterest 4000.00
netIncome 2761000.00
sellingGeneralAdministrative 3381000.00
sellingAndMarketingExpenses 62000.00
grossProfit 8366000.00
reconciledDepreciation 265000.00
ebit 4313000.00
ebitda 4578000.00
depreciationAndAmortization 265000.00
operatingIncome 4273000.00
otherOperatingExpenses 13357000.00
interestExpense 40000.00
taxProvision 1516000.00
netInterestIncome -40000.00
incomeTaxExpense 1516000.00
totalRevenue 17670000.00
totalOperatingExpenses 4053000.00
costOfRevenue 9304000.00
netIncomeFromContinuingOps 2757000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-07
currency_symbol USD
incomeBeforeTax 3697000.00
minorityInterest -25000.00
netIncome 2703000.00
sellingGeneralAdministrative 3410000.00
sellingAndMarketingExpenses 18000.00
grossProfit 9183000.00
reconciledDepreciation 261000.00
ebit 3791000.00
ebitda 4052000.00
depreciationAndAmortization 261000.00
nonOperatingIncomeNetOther -962000.00
operatingIncome 4659000.00
otherOperatingExpenses 13874000.00
interestExpense 94000.00
taxProvision 969000.00
netInterestIncome -94000.00
nonRecurring 94000.00
incomeTaxExpense 969000.00
totalRevenue 17592000.00
totalOperatingExpenses 5465000.00
costOfRevenue 8409000.00
totalOtherIncomeExpenseNet 73000.00
netIncomeFromContinuingOps 2728000.00
netIncomeApplicableToCommonShares 2703000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
incomeBeforeTax 4351000.00
minorityInterest 19000.00
netIncome 3196000.00
sellingGeneralAdministrative 3434000.00
sellingAndMarketingExpenses 28000.00
grossProfit 8848000.00
reconciledDepreciation 190000.00
ebit 4313000.00
ebitda 4629000.00
depreciationAndAmortization 316000.00
nonOperatingIncomeNetOther 38000.00
operatingIncome 4313000.00
otherOperatingExpenses 11769000.00
interestExpense 88000.00
taxProvision 1136000.00
netInterestIncome -88000.00
nonRecurring 88000.00
incomeTaxExpense 1136000.00
totalRevenue 16170000.00
totalOperatingExpenses 4447000.00
costOfRevenue 7322000.00
totalOtherIncomeExpenseNet 38000.00
netIncomeFromContinuingOps 3215000.00
netIncomeApplicableToCommonShares 3196000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
incomeBeforeTax -3839000.00
minorityInterest 595000.00
netIncome -3375000.00
sellingGeneralAdministrative 3232000.00
sellingAndMarketingExpenses 313000.00
grossProfit 5877000.00
reconciledDepreciation 235000.00
ebit -3734000.00
ebitda -3499000.00
depreciationAndAmortization 235000.00
operatingIncome -3734000.00
otherOperatingExpenses 12672000.00
interestExpense 105000.00
taxProvision -464000.00
netInterestIncome -105000.00
incomeTaxExpense -464000.00
totalRevenue 13735000.00
totalOperatingExpenses 4814000.00
costOfRevenue 7858000.00
totalOtherIncomeExpenseNet -105000.00
netIncomeFromContinuingOps -3375000.00
netIncomeApplicableToCommonShares -2780000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
incomeBeforeTax 1440000.00
minorityInterest 85000.00
netIncome 1052000.00
sellingGeneralAdministrative 3722000.00
sellingAndMarketingExpenses 58000.00
grossProfit 6648000.00
reconciledDepreciation 240000.00
ebit 1548000.00
ebitda 1788000.00
depreciationAndAmortization 240000.00
operatingIncome 1548000.00
otherOperatingExpenses 12640000.00
interestExpense 108000.00
taxProvision 473000.00
netInterestIncome -108000.00
incomeTaxExpense 473000.00
totalRevenue 14336000.00
totalOperatingExpenses 4952000.00
costOfRevenue 7688000.00
totalOtherIncomeExpenseNet -108000.00
netIncomeFromContinuingOps 967000.00
netIncomeApplicableToCommonShares 1052000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
incomeBeforeTax -517000.00
minorityInterest 201000.00
netIncome 510000.00
sellingGeneralAdministrative 3401000.00
sellingAndMarketingExpenses 59000.00
grossProfit 3980000.00
reconciledDepreciation 261000.00
ebit -414000.00
ebitda -153000.00
depreciationAndAmortization 261000.00
operatingIncome -414000.00
otherOperatingExpenses 12151000.00
interestExpense 103000.00
taxProvision -1027000.00
netInterestIncome -103000.00
incomeTaxExpense -1027000.00
totalRevenue 11723000.00
totalOperatingExpenses 4408000.00
costOfRevenue 7743000.00
totalOtherIncomeExpenseNet -103000.00
netIncomeFromContinuingOps 510000.00
netIncomeApplicableToCommonShares 711000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-23
currency_symbol USD
incomeBeforeTax -1374000.00
minorityInterest 119000.00
netIncome -1092000.00
sellingGeneralAdministrative 3283000.00
sellingAndMarketingExpenses 113000.00
grossProfit 2756000.00
reconciledDepreciation 259000.00
ebit -1250000.00
ebitda -991000.00
depreciationAndAmortization 259000.00
operatingIncome -1250000.00
otherOperatingExpenses 11759000.00
interestExpense 124000.00
taxProvision -282000.00
netInterestIncome -124000.00
incomeTaxExpense -282000.00
totalRevenue 10344000.00
totalOperatingExpenses 4171000.00
costOfRevenue 7588000.00
totalOtherIncomeExpenseNet -124000.00
netIncomeFromContinuingOps -1092000.00
netIncomeApplicableToCommonShares -973000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
incomeBeforeTax 696000.00
netIncome 489000.00
sellingGeneralAdministrative 3206000.00
sellingAndMarketingExpenses 44000.00
grossProfit 4831000.00
reconciledDepreciation 325000.00
ebit 858000.00
ebitda 1183000.00
depreciationAndAmortization 325000.00
operatingIncome 858000.00
otherOperatingExpenses 14053000.00
interestExpense 83000.00
taxProvision 237000.00
netInterestIncome -83000.00
incomeTaxExpense 237000.00
totalRevenue 14739000.00
totalOperatingExpenses 4145000.00
costOfRevenue 9908000.00
totalOtherIncomeExpenseNet 93000.00
netIncomeFromContinuingOps 459000.00
netIncomeApplicableToCommonShares 489000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
incomeBeforeTax 1135000.00
netIncome 870000.00
sellingGeneralAdministrative 3336000.00
sellingAndMarketingExpenses 3435000.00
grossProfit 6771000.00
reconciledDepreciation 354000.00
ebit 2294000.00
ebitda 2648000.00
depreciationAndAmortization 354000.00
operatingIncome 2294000.00
otherOperatingExpenses 14757000.00
interestExpense 86000.00
taxProvision 265000.00
netInterestIncome -86000.00
incomeTaxExpense 265000.00
totalRevenue 17051000.00
totalOperatingExpenses 4477000.00
costOfRevenue 10280000.00
totalOtherIncomeExpenseNet -1073000.00
netIncomeFromContinuingOps 870000.00
netIncomeApplicableToCommonShares 870000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
incomeBeforeTax 1913000.00
netIncome 1429000.00
sellingGeneralAdministrative 3335000.00
sellingAndMarketingExpenses 3623000.00
grossProfit 6759000.00
reconciledDepreciation 374000.00
ebit 2355000.00
ebitda 2729000.00
depreciationAndAmortization 374000.00
operatingIncome 2355000.00
otherOperatingExpenses 14438000.00
interestExpense 89000.00
taxProvision 484000.00
netInterestIncome -89000.00
nonRecurring -89000.00
incomeTaxExpense 484000.00
totalRevenue 16793000.00
totalOperatingExpenses 4404000.00
costOfRevenue 10034000.00
totalOtherIncomeExpenseNet -353000.00
netIncomeFromContinuingOps 1429000.00
netIncomeApplicableToCommonShares 1429000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
incomeBeforeTax 3010000.00
netIncome 2275000.00
sellingGeneralAdministrative 3196000.00
sellingAndMarketingExpenses 3459000.00
grossProfit 7905000.00
reconciledDepreciation 392000.00
ebit 3520000.00
ebitda 3912000.00
depreciationAndAmortization 392000.00
operatingIncome 3417000.00
otherOperatingExpenses 15404000.00
interestExpense 103000.00
taxProvision 735000.00
netInterestIncome -103000.00
nonRecurring -103000.00
incomeTaxExpense 735000.00
totalRevenue 18924000.00
totalOperatingExpenses 4385000.00
costOfRevenue 11019000.00
totalOtherIncomeExpenseNet -407000.00
netIncomeFromContinuingOps 34103000.00
netIncomeApplicableToCommonShares 2275000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax 1101000.00
netIncome 919000.00
sellingGeneralAdministrative 3373000.00
sellingAndMarketingExpenses 10183000000.00
grossProfit 5664000.00
reconciledDepreciation 373000.00
ebit 1508000.00
ebitda 1881000.00
depreciationAndAmortization 373000.00
operatingIncome 1508000.00
otherOperatingExpenses 13369000.00
interestExpense 96000.00
taxProvision 182000.00
netInterestIncome -96000.00
nonRecurring -96000.00
incomeTaxExpense 182000.00
totalRevenue 14877000.00
totalOperatingExpenses 4156000.00
costOfRevenue 9213000.00
totalOtherIncomeExpenseNet -311000.00
netIncomeFromContinuingOps 28471000.00
netIncomeApplicableToCommonShares 919000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-16
currency_symbol USD
incomeBeforeTax 95000.00
netIncome 581000.00
sellingGeneralAdministrative 3231000.00
sellingAndMarketingExpenses 3912000.00
grossProfit 4721000.00
reconciledDepreciation 368000.00
ebit 338000.00
ebitda 706000.00
depreciationAndAmortization 368000.00
operatingIncome 338000.00
otherOperatingExpenses 12237000.00
interestExpense 89000.00
taxProvision -486000.00
netInterestIncome -89000.00
nonRecurring -89000.00
incomeTaxExpense -486000.00
totalRevenue 12575000.00
totalOperatingExpenses 4383000.00
costOfRevenue 7854000.00
totalOtherIncomeExpenseNet -154000.00
netIncomeFromContinuingOps 25541000.00
netIncomeApplicableToCommonShares 581000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
incomeBeforeTax 489000.00
netIncome 499000.00
sellingGeneralAdministrative 2796000.00
sellingAndMarketingExpenses 3693000.00
grossProfit 4666000.00
reconciledDepreciation 377000.00
ebit 739000.00
ebitda 1116000.00
depreciationAndAmortization 377000.00
operatingIncome 739000.00
otherOperatingExpenses 11880000.00
interestExpense 88000.00
taxProvision -10000.00
netInterestIncome -88000.00
nonRecurring -88000.00
incomeTaxExpense -10000.00
totalRevenue 12619000.00
totalOperatingExpenses 3927000.00
costOfRevenue 7953000.00
totalOtherIncomeExpenseNet -162000.00
netIncomeFromContinuingOps 499000.00
netIncomeApplicableToCommonShares 499000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-28
currency_symbol USD
incomeBeforeTax 1511000.00
netIncome 976000.00
sellingGeneralAdministrative 3217000.00
sellingAndMarketingExpenses 3294000.00
grossProfit 6212000.00
reconciledDepreciation 448000.00
ebit 1698000.00
ebitda 2146000.00
depreciationAndAmortization 448000.00
operatingIncome 1698000.00
otherOperatingExpenses 13103000.00
interestExpense 76000.00
taxProvision 535000.00
netInterestIncome -76000.00
nonRecurring -76000.00
incomeTaxExpense 535000.00
totalRevenue 14801000.00
totalOperatingExpenses 4514000.00
costOfRevenue 8589000.00
totalOtherIncomeExpenseNet -111000.00
netIncomeFromContinuingOps 27556000.00
netIncomeApplicableToCommonShares 976000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
incomeBeforeTax 452000.00
netIncome 505000.00
sellingGeneralAdministrative 1938000.00
sellingAndMarketingExpenses 2000.00
grossProfit 2951000.00
reconciledDepreciation 313000.00
ebit 546000.00
ebitda 859000.00
depreciationAndAmortization 313000.00
nonOperatingIncomeNetOther -150000.00
operatingIncome 546000.00
otherOperatingExpenses 7261000.00
interestExpense 94000.00
taxProvision -53000.00
interestIncome 150000.00
nonRecurring 10000.00
incomeTaxExpense -53000.00
totalRevenue 7959000.00
totalOperatingExpenses 2253000.00
costOfRevenue 5008000.00
totalOtherIncomeExpenseNet -236000.00
netIncomeFromContinuingOps 544000.00
netIncomeApplicableToCommonShares 505000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-13
currency_symbol USD
incomeBeforeTax 1457000.00
netIncome 1104000.00
sellingGeneralAdministrative 1699000.00
sellingAndMarketingExpenses 2944000.00
grossProfit 3370000.00
reconciledDepreciation 244000.00
ebit 1427000.00
ebitda 1671000.00
depreciationAndAmortization 244000.00
nonOperatingIncomeNetOther 30000.00
operatingIncome 1427000.00
otherOperatingExpenses 5717000.00
interestExpense 30000.00
taxProvision 353000.00
interestIncome 30000.00
incomeTaxExpense 353000.00
totalRevenue 7144000.00
totalOperatingExpenses 1943000.00
costOfRevenue 3774000.00
totalOtherIncomeExpenseNet 30000.00
netIncomeFromContinuingOps 1104000.00
netIncomeApplicableToCommonShares 1104000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
incomeBeforeTax 1441000.00
netIncome 992000.00
sellingGeneralAdministrative 1916000.00
sellingAndMarketingExpenses 2783000.00
grossProfit 3593000.00
reconciledDepreciation 251000.00
ebit 1426000.00
ebitda 1677000.00
depreciationAndAmortization 251000.00
nonOperatingIncomeNetOther 15000.00
operatingIncome 1426000.00
otherOperatingExpenses 5635000.00
interestExpense 15000.00
taxProvision 449000.00
interestIncome 15000.00
incomeTaxExpense 449000.00
totalRevenue 7061000.00
totalOperatingExpenses 2167000.00
costOfRevenue 3468000.00
totalOtherIncomeExpenseNet 15000.00
netIncomeFromContinuingOps 992000.00
netIncomeApplicableToCommonShares 992000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
incomeBeforeTax 1336000.00
netIncome 1006000.00
sellingGeneralAdministrative 1429000.00
sellingAndMarketingExpenses 2772000.00
grossProfit 2940000.00
reconciledDepreciation 175000.00
ebit 1336000.00
ebitda 1511000.00
depreciationAndAmortization 175000.00
nonOperatingIncomeNetOther 39000.00
operatingIncome 1336000.00
otherOperatingExpenses 5093000.00
interestExpense 39000.00
taxProvision 397000.00
incomeTaxExpense 369000.00
totalRevenue 6429000.00
totalOperatingExpenses 1604000.00
costOfRevenue 3489000.00
totalOtherIncomeExpenseNet 1943000.00
netIncomeFromContinuingOps 967000.00
netIncomeApplicableToCommonShares 1006000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1234000.00
minorityInterest 0.00
netIncome 5351000.00
sellingGeneralAdministrative 1635000.00
sellingAndMarketingExpenses 5000.00
grossProfit 2649000.00
reconciledDepreciation 53000.00
ebit 1234000.00
ebitda 1287000.00
depreciationAndAmortization 53000.00
operatingIncome 1234000.00
otherOperatingExpenses 5253000.00
interestExpense 0.00
taxProvision -4117000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4117000.00
totalRevenue 6487000.00
totalOperatingExpenses 1415000.00
costOfRevenue 3838000.00
totalOtherIncomeExpenseNet 25000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5351000.00
netIncomeApplicableToCommonShares 5351000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2084000.00
minorityInterest 0.00
netIncome 3119000.00
sellingGeneralAdministrative 1375000.00
sellingAndMarketingExpenses 6000.00
grossProfit 3585000.00
reconciledDepreciation 41000.00
ebit 2084000.00
ebitda 2125000.00
depreciationAndAmortization 41000.00
operatingIncome 2084000.00
otherOperatingExpenses 5800000.00
interestExpense 0.00
taxProvision -1035000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1035000.00
totalRevenue 7884000.00
totalOperatingExpenses 1501000.00
costOfRevenue 4299000.00
totalOtherIncomeExpenseNet 1974000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3119000.00
netIncomeApplicableToCommonShares 3119000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1936000.00
minorityInterest 0.00
netIncome 1799000.00
sellingGeneralAdministrative 1409000.00
sellingAndMarketingExpenses 21000.00
grossProfit 3520000.00
reconciledDepreciation 26000.00
ebit 1936000.00
ebitda 1962000.00
depreciationAndAmortization 26000.00
operatingIncome 1936000.00
otherOperatingExpenses 5552000.00
interestExpense 0.00
taxProvision 137000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 137000.00
totalRevenue 7488000.00
totalOperatingExpenses 1584000.00
costOfRevenue 3968000.00
totalOtherIncomeExpenseNet 1833000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1799000.00
netIncomeApplicableToCommonShares 1799000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 885000.00
minorityInterest 0.00
netIncome 732000.00
sellingGeneralAdministrative 1743000.00
sellingAndMarketingExpenses 26000.00
grossProfit 2735000.00
reconciledDepreciation 25000.00
ebit 900000.00
ebitda 925000.00
depreciationAndAmortization 25000.00
operatingIncome 900000.00
otherOperatingExpenses 4053000.00
interestExpense 15000.00
taxProvision 413000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 153000.00
totalRevenue 4953000.00
totalOperatingExpenses 1835000.00
costOfRevenue 2218000.00
totalOtherIncomeExpenseNet -15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1693000.00
netIncomeApplicableToCommonShares 1693000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 885000.00
minorityInterest 0.00
netIncome 732000.00
sellingGeneralAdministrative 1743000.00
sellingAndMarketingExpenses 26000.00
grossProfit 2735000.00
reconciledDepreciation 25000.00
ebit 900000.00
ebitda 925000.00
depreciationAndAmortization 25000.00
operatingIncome 900000.00
otherOperatingExpenses 4053000.00
interestExpense 15000.00
extraordinaryItems 0.00
nonRecurring -15000.00
otherItems 0.00
incomeTaxExpense 153000.00
totalRevenue 4953000.00
totalOperatingExpenses 1835000.00
costOfRevenue 2218000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1039000.00
netIncomeApplicableToCommonShares 1039000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1001000.00
minorityInterest 0.00
netIncome 1001000.00
sellingGeneralAdministrative 733000.00
sellingAndMarketingExpenses 16000.00
grossProfit 1806000.00
reconciledDepreciation 19000.00
ebit 1001000.00
ebitda 1020000.00
depreciationAndAmortization 19000.00
operatingIncome 1001000.00
otherOperatingExpenses 2088000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000.00
totalRevenue 3089000.00
totalOperatingExpenses 805000.00
costOfRevenue 1283000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1001000.00
netIncomeApplicableToCommonShares 1001000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 365000.00
minorityInterest 0.00
netIncome 365000.00
sellingGeneralAdministrative 940000.00
sellingAndMarketingExpenses 25000.00
grossProfit 1385000.00
reconciledDepreciation 25000.00
ebit 365000.00
ebitda 390000.00
depreciationAndAmortization 25000.00
operatingIncome 365000.00
otherOperatingExpenses 2324000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000.00
totalRevenue 2689000.00
totalOperatingExpenses 1020000.00
costOfRevenue 1304000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 365000.00
netIncomeApplicableToCommonShares 365000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3209000.00
minorityInterest 0.00
netIncome -3209000.00
sellingGeneralAdministrative 1291000.00
sellingAndMarketingExpenses 87000.00
grossProfit 1280000.00
reconciledDepreciation 72000.00
ebit -178000.00
ebitda -106000.00
depreciationAndAmortization 72000.00
operatingIncome 3209000.00
otherOperatingExpenses 2807000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3031000.00
totalRevenue 2629000.00
totalOperatingExpenses 1458000.00
costOfRevenue 1349000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58000.00
netIncomeApplicableToCommonShares 58000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3209000.00
minorityInterest 0.00
netIncome -3209000.00
sellingGeneralAdministrative 1291000.00
sellingAndMarketingExpenses 87000.00
grossProfit 1280000.00
reconciledDepreciation 72000.00
ebit -178000.00
ebitda -106000.00
depreciationAndAmortization 72000.00
operatingIncome -178000.00
otherOperatingExpenses 2807000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 825000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2629000.00
totalOperatingExpenses 1458000.00
costOfRevenue 1349000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9207000.00
netIncomeApplicableToCommonShares -3209000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1140000.00
minorityInterest 0.00
netIncome -1140000.00
sellingGeneralAdministrative 1766000.00
sellingAndMarketingExpenses 38000.00
grossProfit 784000.00
reconciledDepreciation 69000.00
ebit -1140000.00
ebitda -1071000.00
depreciationAndAmortization 69000.00
operatingIncome 1140000.00
otherOperatingExpenses 3363000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2280000.00
totalRevenue 2223000.00
totalOperatingExpenses 1924000.00
costOfRevenue 1439000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1140000.00
netIncomeApplicableToCommonShares -1140000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -728000.00
minorityInterest 0.00
netIncome -728000.00
sellingGeneralAdministrative 1555000.00
sellingAndMarketingExpenses 67000.00
grossProfit 1026000.00
reconciledDepreciation 68000.00
ebit -728000.00
ebitda -660000.00
depreciationAndAmortization 68000.00
operatingIncome 728000.00
otherOperatingExpenses 3190000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 2462000.00
totalOperatingExpenses 1754000.00
costOfRevenue 1436000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -728000.00
netIncomeApplicableToCommonShares -728000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -501000.00
minorityInterest 0.00
netIncome -501000.00
sellingGeneralAdministrative 1278000.00
sellingAndMarketingExpenses 66000.00
grossProfit 973000.00
reconciledDepreciation 68000.00
ebit -501000.00
ebitda -433000.00
depreciationAndAmortization 68000.00
operatingIncome 501000.00
otherOperatingExpenses 2999000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 2498000.00
totalOperatingExpenses 1474000.00
costOfRevenue 1525000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5497000.00
netIncomeApplicableToCommonShares -501000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -199000.00
minorityInterest 0.00
netIncome -200000.00
sellingGeneralAdministrative 1194000.00
sellingAndMarketingExpenses 75000.00
grossProfit 1364000.00
reconciledDepreciation 70000.00
ebit -25000.00
ebitda 45000.00
depreciationAndAmortization 70000.00
operatingIncome 199000.00
otherOperatingExpenses 3031000.00
interestExpense 358000.00
extraordinaryItems 0.00
nonRecurring 825000.00
otherItems 0.00
incomeTaxExpense -183000.00
totalRevenue 3006000.00
totalOperatingExpenses 1389000.00
costOfRevenue 1642000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations -33000.00
netIncomeFromContinuingOps -717000.00
netIncomeApplicableToCommonShares -750000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -709000.00
minorityInterest 0.00
netIncome -728000.00
sellingGeneralAdministrative 1433000.00
sellingAndMarketingExpenses 72000.00
grossProfit 889000.00
reconciledDepreciation 73000.00
ebit -769000.00
ebitda -696000.00
depreciationAndAmortization 73000.00
operatingIncome 709000.00
otherOperatingExpenses 3245000.00
interestExpense 60000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -101000.00
totalRevenue 2476000.00
totalOperatingExpenses 1658000.00
costOfRevenue 1587000.00
totalOtherIncomeExpenseNet 8000.00
discontinuedOperations -19000.00
netIncomeFromContinuingOps -709000.00
netIncomeApplicableToCommonShares -728000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -407000.00
minorityInterest 0.00
netIncome -407000.00
sellingGeneralAdministrative 1705000.00
sellingAndMarketingExpenses 57000.00
grossProfit 473000.00
reconciledDepreciation 71000.00
ebit -1452000.00
ebitda -1381000.00
depreciationAndAmortization 71000.00
nonOperatingIncomeNetOther 1045000.00
operatingIncome 1452000.00
otherOperatingExpenses 3498000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1045000.00
totalRevenue 2046000.00
totalOperatingExpenses 1925000.00
costOfRevenue 1573000.00
totalOtherIncomeExpenseNet 1045000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -407000.00
netIncomeApplicableToCommonShares -407000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 948000.00
minorityInterest 0.00
netIncome 948000.00
sellingGeneralAdministrative 1296000.00
sellingAndMarketingExpenses 52000.00
grossProfit 477000.00
reconciledDepreciation 70000.00
ebit -2781000.00
ebitda -2798000.00
depreciationAndAmortization -17000.00
nonOperatingIncomeNetOther -688000.00
operatingIncome -842000.00
otherOperatingExpenses 4096000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3729000.00
totalRevenue 3118000.00
totalOperatingExpenses 1455000.00
costOfRevenue 2641000.00
totalOtherIncomeExpenseNet 1926000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1534000.00
netIncomeApplicableToCommonShares -1534000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28000.00
minorityInterest 0.00
netIncome 28000.00
sellingGeneralAdministrative 1603000.00
sellingAndMarketingExpenses 70000.00
grossProfit 1245000.00
reconciledDepreciation -17000.00
ebit -698000.00
ebitda -616000.00
depreciationAndAmortization 82000.00
operatingIncome 698000.00
otherOperatingExpenses 4416000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 4300000.00
otherItems 0.00
incomeTaxExpense -726000.00
totalRevenue 3718000.00
totalOperatingExpenses 1943000.00
costOfRevenue 2473000.00
totalOtherIncomeExpenseNet 726000.00
discontinuedOperations 40000.00
netIncomeFromContinuingOps -6597000.00
netIncomeApplicableToCommonShares 910000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1456000.00
minorityInterest 0.00
netIncome -1456000.00
sellingGeneralAdministrative 1821000.00
sellingAndMarketingExpenses 74000.00
grossProfit 1071000.00
reconciledDepreciation 104000.00
ebit -1060000.00
ebitda -956000.00
depreciationAndAmortization 104000.00
nonOperatingIncomeNetOther -396000.00
operatingIncome -1060000.00
otherOperatingExpenses 4514000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 396000.00
totalRevenue 3454000.00
totalOperatingExpenses 2131000.00
costOfRevenue 2383000.00
totalOtherIncomeExpenseNet -396000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1456000.00
netIncomeApplicableToCommonShares -1456000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6077000.00
minorityInterest 0.00
netIncome -6077000.00
sellingGeneralAdministrative 2411000.00
sellingAndMarketingExpenses 52000.00
grossProfit 1270000.00
reconciledDepreciation 98000.00
ebit 2855000.00
ebitda 2953000.00
depreciationAndAmortization 98000.00
nonOperatingIncomeNetOther 332000.00
operatingIncome 5745000.00
otherOperatingExpenses 5150000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8932000.00
totalRevenue 3705000.00
totalOperatingExpenses 2715000.00
costOfRevenue 2435000.00
totalOtherIncomeExpenseNet -4632000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13487000.00
netIncomeApplicableToCommonShares -6077000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28000.00
minorityInterest 0.00
netIncome 28000.00
sellingGeneralAdministrative 1603000.00
sellingAndMarketingExpenses 70000.00
grossProfit 1245000.00
reconciledDepreciation 82000.00
ebit 28000.00
ebitda 110000.00
depreciationAndAmortization 82000.00
operatingIncome 698000.00
otherOperatingExpenses 4416000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19000.00
totalRevenue 3718000.00
totalOperatingExpenses 1943000.00
costOfRevenue 2473000.00
totalOtherIncomeExpenseNet 726000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1527000.00
minorityInterest 0.00
netIncome -1546000.00
sellingGeneralAdministrative 1982000.00
sellingAndMarketingExpenses 108000.00
grossProfit 903000.00
reconciledDepreciation 34000.00
ebit -1491000.00
ebitda -1457000.00
depreciationAndAmortization 34000.00
nonOperatingIncomeNetOther -264000.00
operatingIncome 1791000.00
otherOperatingExpenses 5682000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring -348000.00
otherItems 0.00
incomeTaxExpense 55000.00
totalRevenue 4191000.00
totalOperatingExpenses 2394000.00
costOfRevenue 3288000.00
totalOtherIncomeExpenseNet -36000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34660000.00
netIncomeApplicableToCommonShares -1546000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1644000.00
minorityInterest 0.00
netIncome -1644000.00
sellingGeneralAdministrative 3024000.00
sellingAndMarketingExpenses 122000.00
grossProfit 1077000.00
reconciledDepreciation 33000.00
ebit -2386000.00
ebitda -2353000.00
depreciationAndAmortization 33000.00
nonOperatingIncomeNetOther -742000.00
operatingIncome 2386000.00
otherOperatingExpenses 6052000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -742000.00
totalRevenue 3666000.00
totalOperatingExpenses 3463000.00
costOfRevenue 2589000.00
totalOtherIncomeExpenseNet 742000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8976000.00
netIncomeApplicableToCommonShares -1644000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1353000.00
minorityInterest 0.00
netIncome -1353000.00
sellingGeneralAdministrative 1926000.00
sellingAndMarketingExpenses 76000.00
grossProfit 1354000.00
reconciledDepreciation 32000.00
ebit -976000.00
ebitda -944000.00
depreciationAndAmortization 32000.00
nonOperatingIncomeNetOther 377000.00
operatingIncome 976000.00
otherOperatingExpenses 5254000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 377000.00
totalRevenue 4278000.00
totalOperatingExpenses 2330000.00
costOfRevenue 2924000.00
totalOtherIncomeExpenseNet -377000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9909000.00
netIncomeApplicableToCommonShares -1353000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -459000.00
minorityInterest 0.00
netIncome -331000.00
sellingGeneralAdministrative 7566000.00
sellingAndMarketingExpenses 2055000.00
grossProfit -8055000.00
reconciledDepreciation 34000.00
ebit 265000.00
ebitda 299000.00
depreciationAndAmortization 34000.00
nonOperatingIncomeNetOther 694000.00
operatingIncome 265000.00
otherOperatingExpenses 4767000.00
interestExpense 724000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -128000.00
totalRevenue 4732000.00
totalOperatingExpenses -8020000.00
costOfRevenue 12787000.00
totalOtherIncomeExpenseNet -424000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9901000.00
netIncomeApplicableToCommonShares -1369000.00
2012-12-31
date 2012-12-31
filing_date 2013-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -459000.00
minorityInterest 0.00
netIncome -331000.00
sellingGeneralAdministrative 7566000.00
sellingAndMarketingExpenses 2055000.00
grossProfit -8055000.00
reconciledDepreciation 34000.00
ebit -35000.00
ebitda -1000.00
depreciationAndAmortization 34000.00
nonOperatingIncomeNetOther 124000.00
operatingIncome -35000.00
otherOperatingExpenses 4767000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring -366718.00
otherItems 0.00
incomeTaxExpense -128000.00
totalRevenue 4732000.00
totalOperatingExpenses -8020000.00
costOfRevenue 12787000.00
totalOtherIncomeExpenseNet -424000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12419000.00
netIncomeApplicableToCommonShares -331000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -805000.00
minorityInterest 0.00
netIncome -912000.00
sellingGeneralAdministrative 4511000.00
sellingAndMarketingExpenses 612000.00
grossProfit 1509000.00
reconciledDepreciation 31000.00
ebit -1050000.00
ebitda -1019000.00
depreciationAndAmortization 31000.00
nonOperatingIncomeNetOther -245000.00
operatingIncome -1050000.00
otherOperatingExpenses 5123000.00
interestExpense 245000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 107000.00
totalRevenue 4073000.00
totalOperatingExpenses 5123000.00
costOfRevenue 2564000.00
totalOtherIncomeExpenseNet 245000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -698000.00
netIncomeApplicableToCommonShares -912000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 490000.00
minorityInterest 0.00
netIncome 447000.00
sellingGeneralAdministrative 4785000.00
sellingAndMarketingExpenses 756000.00
grossProfit 5625000.00
reconciledDepreciation 110000.00
ebit 517000.00
ebitda 627000.00
depreciationAndAmortization 110000.00
nonOperatingIncomeNetOther -839000.00
operatingIncome 517000.00
otherOperatingExpenses 5541000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43000.00
totalRevenue 5625000.00
totalOperatingExpenses 5541000.00
costOfRevenue 5474000.00
totalOtherIncomeExpenseNet 406000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 533000.00
netIncomeApplicableToCommonShares 447000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 637000.00
minorityInterest 0.00
netIncome 625000.00
sellingGeneralAdministrative 4657000.00
sellingAndMarketingExpenses 1105000.00
grossProfit 6553000.00
reconciledDepreciation 109000.00
ebit 791000.00
ebitda 900000.00
depreciationAndAmortization 109000.00
nonOperatingIncomeNetOther 154000.00
operatingIncome 791000.00
otherOperatingExpenses 5762000.00
interestExpense 154000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12000.00
totalRevenue 6553000.00
totalOperatingExpenses 5762000.00
costOfRevenue 5665000.00
totalOtherIncomeExpenseNet -154000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12481000.00
netIncomeApplicableToCommonShares 625000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -984000.00
minorityInterest 0.00
netIncome -994000.00
sellingGeneralAdministrative 5176000.00
sellingAndMarketingExpenses 580000.00
grossProfit 4341000.00
reconciledDepreciation 123000.00
ebit -1415000.00
ebitda -1292000.00
depreciationAndAmortization 123000.00
operatingIncome -1415000.00
otherOperatingExpenses 5756000.00
interestExpense 431000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 4341000.00
totalOperatingExpenses 5756000.00
costOfRevenue 5633000.00
totalOtherIncomeExpenseNet 431000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -590000.00
minorityInterest 0.00
netIncome -591000.00
sellingGeneralAdministrative 5564000.00
sellingAndMarketingExpenses 857000.00
grossProfit 2655000.00
reconciledDepreciation 133000.00
ebit -1564000.00
ebitda -1431000.00
depreciationAndAmortization 133000.00
nonOperatingIncomeNetOther -974000.00
operatingIncome -1564000.00
otherOperatingExpenses 7421000.00
interestExpense 974000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 5857000.00
totalOperatingExpenses 7421000.00
costOfRevenue 3202000.00
totalOtherIncomeExpenseNet 974000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12305000.00
netIncomeApplicableToCommonShares -591000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1789000.00
minorityInterest 0.00
netIncome -1790000.00
sellingGeneralAdministrative 5212000.00
sellingAndMarketingExpenses 783000.00
grossProfit -2651995502000.00
reconciledDepreciation 132000.00
ebit -1497000.00
ebitda -1365000.00
depreciationAndAmortization 132000.00
nonOperatingIncomeNetOther 292000.00
operatingIncome -1497000.00
otherOperatingExpenses 5995000.00
interestExpense 292000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 4498000.00
totalOperatingExpenses 5995000.00
costOfRevenue 2652000000000.00
totalOtherIncomeExpenseNet -292000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10786000.00
netIncomeApplicableToCommonShares -1790000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1993000.00
minorityInterest 0.00
netIncome -2004000.00
sellingGeneralAdministrative 5388000.00
sellingAndMarketingExpenses 1024000.00
grossProfit 5503000.00
reconciledDepreciation 132000.00
ebit -909000.00
ebitda -777000.00
depreciationAndAmortization 132000.00
operatingIncome -909000.00
otherOperatingExpenses 6412000.00
interestExpense 1084000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 5503000.00
totalOperatingExpenses 6412000.00
costOfRevenue 6280000.00
totalOtherIncomeExpenseNet -1084000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1329000.00
minorityInterest 0.00
netIncome 1330000.00
sellingGeneralAdministrative 4905000.00
sellingAndMarketingExpenses 561000.00
grossProfit 5319000.00
reconciledDepreciation 129000.00
ebit -147000.00
ebitda -18000.00
depreciationAndAmortization 129000.00
operatingIncome -147000.00
otherOperatingExpenses 5466000.00
interestExpense 58000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000.00
totalRevenue 5319000.00
totalOperatingExpenses 5466000.00
costOfRevenue 5337000.00
totalOtherIncomeExpenseNet -2602000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1330000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1716000.00
minorityInterest 0.00
netIncome -3558000.00
sellingGeneralAdministrative 5306000.00
sellingAndMarketingExpenses 780000.00
grossProfit -2489258000.00
reconciledDepreciation 138000.00
ebit -2344000.00
ebitda -2206000.00
depreciationAndAmortization 138000.00
operatingIncome -2344000.00
otherOperatingExpenses 6086000.00
interestExpense 628000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1842000.00
totalRevenue 3742000.00
totalOperatingExpenses 6086000.00
costOfRevenue 2493000000.00
totalOtherIncomeExpenseNet 628000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -782000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1345000.00
minorityInterest 0.00
netIncome 782000.00
sellingGeneralAdministrative 5749000.00
sellingAndMarketingExpenses 803000.00
grossProfit -2726604000.00
reconciledDepreciation 132000.00
ebit 844000.00
ebitda 976000.00
depreciationAndAmortization 132000.00
operatingIncome 844000.00
otherOperatingExpenses 6552000.00
interestExpense 36000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 563000.00
totalRevenue 7396000.00
totalOperatingExpenses 6552000.00
costOfRevenue 2734000000.00
totalOtherIncomeExpenseNet 501000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 782000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1989000.00
minorityInterest 0.00
netIncome -1194000.00
sellingGeneralAdministrative 6230000.00
sellingAndMarketingExpenses 1395000.00
grossProfit 1546000.00
reconciledDepreciation 126000.00
ebit -3312000.00
ebitda -3186000.00
depreciationAndAmortization 126000.00
operatingIncome -3312000.00
otherOperatingExpenses 7625000.00
interestExpense 24000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -795000.00
totalRevenue 4313000.00
totalOperatingExpenses 7625000.00
costOfRevenue 2767000.00
totalOtherIncomeExpenseNet 1323000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1663000.00
minorityInterest 0.00
netIncome -964000.00
sellingGeneralAdministrative 7342000.00
sellingAndMarketingExpenses 1398000.00
grossProfit 5756000.00
reconciledDepreciation 113000.00
ebit -2984000.00
ebitda -2871000.00
depreciationAndAmortization 113000.00
operatingIncome -2984000.00
otherOperatingExpenses 8740000.00
interestExpense 25000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -699000.00
totalRevenue 5756000.00
totalOperatingExpenses 8740000.00
costOfRevenue 8627000.00
totalOtherIncomeExpenseNet 1321000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1291000.00
minorityInterest 0.00
netIncome -451000.00
sellingGeneralAdministrative 5827000.00
sellingAndMarketingExpenses 1439000.00
grossProfit 5360000.00
reconciledDepreciation 123000.00
ebit -1906000.00
ebitda -1783000.00
depreciationAndAmortization 123000.00
operatingIncome -1906000.00
otherOperatingExpenses 7266000.00
interestExpense 47000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -840000.00
totalRevenue 5360000.00
totalOperatingExpenses 7266000.00
costOfRevenue 7143000.00
totalOtherIncomeExpenseNet 615000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -564000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 986000.00
minorityInterest 0.00
netIncome 564000.00
sellingGeneralAdministrative 5963000.00
sellingAndMarketingExpenses 1769000.00
grossProfit -3181726000.00
reconciledDepreciation 120000.00
ebit -458000.00
ebitda -338000.00
depreciationAndAmortization 120000.00
operatingIncome -458000.00
otherOperatingExpenses 7732000.00
interestExpense 25000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 422000.00
totalRevenue 7274000.00
totalOperatingExpenses 7732000.00
costOfRevenue 3189000000.00
totalOtherIncomeExpenseNet 1444000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 564000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -532000.00
minorityInterest 0.00
netIncome -332000.00
sellingGeneralAdministrative 6624000.00
sellingAndMarketingExpenses 1752000.00
grossProfit -3349000000.00
reconciledDepreciation 126000.00
ebit -1376000.00
ebitda -1250000.00
depreciationAndAmortization 126000.00
operatingIncome -1376000.00
otherOperatingExpenses 8376000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -200000.00
totalRevenue 7000000.00
totalOperatingExpenses 8376000.00
costOfRevenue 3356000000.00
totalOtherIncomeExpenseNet 844000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1938000.00
minorityInterest 0.00
netIncome -1269000.00
sellingGeneralAdministrative 7621000.00
sellingAndMarketingExpenses 1642000.00
grossProfit -13629687000.00
reconciledDepreciation 137000.00
ebit -1950000.00
ebitda -1813000.00
depreciationAndAmortization 137000.00
operatingIncome -1950000.00
otherOperatingExpenses 9263000.00
interestExpense 106000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -669000.00
totalRevenue 7313000.00
totalOperatingExpenses 9263000.00
costOfRevenue 13637000000.00
totalOtherIncomeExpenseNet 12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1606000.00
minorityInterest 0.00
netIncome -931000.00
sellingGeneralAdministrative 6931000.00
sellingAndMarketingExpenses 1948000.00
grossProfit -3321835000.00
reconciledDepreciation 122000.00
ebit -1714000.00
ebitda -1592000.00
depreciationAndAmortization 122000.00
operatingIncome -1714000.00
otherOperatingExpenses 8879000.00
interestExpense 164000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -675000.00
totalRevenue 7165000.00
totalOperatingExpenses 8879000.00
costOfRevenue 3329000000.00
totalOtherIncomeExpenseNet 108000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -568000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 935000.00
minorityInterest 0.00
netIncome 568000.00
sellingGeneralAdministrative 6274000.00
sellingAndMarketingExpenses 1802000.00
grossProfit -2939625000.00
reconciledDepreciation 107000.00
ebit -701000.00
ebitda -594000.00
depreciationAndAmortization 107000.00
operatingIncome -701000.00
otherOperatingExpenses 8076000.00
interestExpense 143000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 367000.00
totalRevenue 7375000.00
totalOperatingExpenses 8076000.00
costOfRevenue 2947000000.00
totalOtherIncomeExpenseNet 1636000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 568000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -182000.00
minorityInterest 0.00
netIncome -128000.00
sellingGeneralAdministrative 715000.00
sellingAndMarketingExpenses 303000.00
grossProfit 7897000.00
reconciledDepreciation 113000.00
ebit -68000.00
ebitda 45000.00
depreciationAndAmortization 113000.00
operatingIncome 125000.00
otherOperatingExpenses 8022000.00
interestExpense 114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -54000.00
totalRevenue 7897000.00
totalOperatingExpenses 8022000.00
costOfRevenue 7909000.00
totalOtherIncomeExpenseNet -57000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1986000.00
minorityInterest 0.00
netIncome 1152000.00
sellingGeneralAdministrative 3755000.00
sellingAndMarketingExpenses 87000.00
grossProfit -13260747000.00
reconciledDepreciation 192000.00
ebit -4341000.00
ebitda -4149000.00
depreciationAndAmortization 192000.00
operatingIncome 1515000.00
otherOperatingExpenses 10762000.00
interestExpense 6327000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 834000.00
totalRevenue 10253000.00
totalOperatingExpenses 10762000.00
costOfRevenue 13271000000.00
totalOtherIncomeExpenseNet 3832000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1152000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -888000.00
minorityInterest 0.00
netIncome -595000.00
sellingGeneralAdministrative 2930000.00
sellingAndMarketingExpenses 120000.00
grossProfit -2891550000.00
reconciledDepreciation 160000.00
ebit 353000.00
ebitda 513000.00
depreciationAndAmortization 160000.00
operatingIncome 493000.00
otherOperatingExpenses 7943000.00
interestExpense 1241000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -293000.00
totalRevenue 7450000.00
totalOperatingExpenses 7943000.00
costOfRevenue 2899000000.00
totalOtherIncomeExpenseNet -846000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -716000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1234000.00
minorityInterest 0.00
netIncome 716000.00
sellingGeneralAdministrative 714000.00
sellingAndMarketingExpenses 170000.00
grossProfit -3201439000.00
reconciledDepreciation 175000.00
ebit 1234000.00
ebitda 1409000.00
depreciationAndAmortization 175000.00
operatingIncome 1234000.00
otherOperatingExpenses 7327000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 518000.00
totalRevenue 8561000.00
totalOperatingExpenses 7327000.00
costOfRevenue 3210000000.00
totalOtherIncomeExpenseNet 6603000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 716000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1098000.00
minorityInterest 0.00
netIncome 635000.00
sellingGeneralAdministrative 772000.00
sellingAndMarketingExpenses 40000.00
grossProfit -12114799000.00
reconciledDepreciation 198000.00
ebit 1098000.00
ebitda 1296000.00
depreciationAndAmortization 198000.00
operatingIncome 1098000.00
otherOperatingExpenses 7103000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 463000.00
totalRevenue 8201000.00
totalOperatingExpenses 7103000.00
costOfRevenue 12123000000.00
totalOtherIncomeExpenseNet 25705000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 985000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1098000.00
minorityInterest 0.00
netIncome 635000.00
sellingGeneralAdministrative 772000.00
sellingAndMarketingExpenses 40000.00
grossProfit 6689000.00
reconciledDepreciation 198000.00
ebit 1098000.00
ebitda 1296000.00
depreciationAndAmortization 198000.00
operatingIncome 1098000.00
otherOperatingExpenses 7103000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 463000.00
totalRevenue 8201000.00
totalOperatingExpenses 7103000.00
costOfRevenue 6905000.00
totalOtherIncomeExpenseNet -414000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 635000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1547000.00
minorityInterest 0.00
netIncome 897000.00
sellingGeneralAdministrative 713000.00
sellingAndMarketingExpenses 206000.00
grossProfit -2865268000.00
reconciledDepreciation 195000.00
ebit 1547000.00
ebitda 1742000.00
depreciationAndAmortization 195000.00
operatingIncome 1547000.00
otherOperatingExpenses 6185000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 650000.00
totalRevenue 7732000.00
totalOperatingExpenses 6185000.00
costOfRevenue 2873000000.00
totalOtherIncomeExpenseNet 6138000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 897000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2313000.00
minorityInterest 0.00
netIncome 1341000.00
sellingGeneralAdministrative 776000.00
sellingAndMarketingExpenses 239000.00
grossProfit -2881144000.00
reconciledDepreciation 194000.00
ebit 2313000.00
ebitda 2507000.00
depreciationAndAmortization 194000.00
operatingIncome 2313000.00
otherOperatingExpenses 6543000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 972000.00
totalRevenue 8856000.00
totalOperatingExpenses 6543000.00
costOfRevenue 2890000000.00
totalOtherIncomeExpenseNet 7105000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1341000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 951000.00
minorityInterest 0.00
netIncome 552000.00
sellingGeneralAdministrative 703000.00
sellingAndMarketingExpenses 435000.00
grossProfit -2916170000.00
reconciledDepreciation 193000.00
ebit 951000.00
ebitda 1144000.00
depreciationAndAmortization 193000.00
operatingIncome 951000.00
otherOperatingExpenses 6879000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 399000.00
totalRevenue 7830000.00
totalOperatingExpenses 6879000.00
costOfRevenue 2924000000.00
totalOtherIncomeExpenseNet 5888000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 552000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 943000.00
minorityInterest 0.00
netIncome 546000.00
sellingGeneralAdministrative 2767000.00
sellingAndMarketingExpenses 122000.00
grossProfit -12472152000.00
reconciledDepreciation 230000.00
ebit 945000.00
ebitda 1175000.00
depreciationAndAmortization 230000.00
operatingIncome 945000.00
otherOperatingExpenses 6903000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 397000.00
totalRevenue 7848000.00
totalOperatingExpenses 6903000.00
costOfRevenue 12480000000.00
totalOtherIncomeExpenseNet -2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 546000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 935000.00
minorityInterest 0.00
netIncome 542000.00
sellingGeneralAdministrative 2285000.00
sellingAndMarketingExpenses 214000.00
grossProfit 5311000.00
reconciledDepreciation 268000.00
ebit 935000.00
ebitda 1203000.00
depreciationAndAmortization 268000.00
operatingIncome 935000.00
otherOperatingExpenses 7167000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 393000.00
totalRevenue 8102000.00
totalOperatingExpenses 7167000.00
costOfRevenue 2791000.00
totalOtherIncomeExpenseNet 6225000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 542000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1019000.00
minorityInterest 0.00
netIncome 594000.00
sellingGeneralAdministrative 2051000.00
sellingAndMarketingExpenses 202000.00
grossProfit 5195000.00
reconciledDepreciation 315000.00
ebit 1019000.00
ebitda 1334000.00
depreciationAndAmortization 315000.00
operatingIncome 1019000.00
otherOperatingExpenses 6977000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 425000.00
totalRevenue 7996000.00
totalOperatingExpenses 6977000.00
costOfRevenue 2801000.00
totalOtherIncomeExpenseNet 6073000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 594000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 316000.00
minorityInterest 0.00
netIncome 181000.00
sellingGeneralAdministrative 1713000.00
sellingAndMarketingExpenses 338000.00
grossProfit -2923774000.00
reconciledDepreciation 315000.00
ebit 316000.00
ebitda 631000.00
depreciationAndAmortization 315000.00
operatingIncome 316000.00
otherOperatingExpenses 6910000.00
interestExpense 3000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 135000.00
totalRevenue 7226000.00
totalOperatingExpenses 6910000.00
costOfRevenue 2931000000.00
totalOtherIncomeExpenseNet 5298000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 181000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -912000.00
minorityInterest 0.00
netIncome -534000.00
sellingGeneralAdministrative 1266000.00
sellingAndMarketingExpenses 213000.00
grossProfit 7755000.00
reconciledDepreciation 313000.00
ebit -909000.00
ebitda -596000.00
depreciationAndAmortization 313000.00
operatingIncome -909000.00
otherOperatingExpenses 8664000.00
interestExpense 3000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -378000.00
totalRevenue 7755000.00
totalOperatingExpenses 8664000.00
costOfRevenue 6851000.00
totalOtherIncomeExpenseNet -3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 111000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 727000.00
minorityInterest 0.00
netIncome 422000.00
sellingGeneralAdministrative 1680000.00
sellingAndMarketingExpenses 196000.00
grossProfit 4383000.00
reconciledDepreciation 345000.00
ebit 874000.00
ebitda 1219000.00
depreciationAndAmortization 345000.00
operatingIncome 874000.00
otherOperatingExpenses 6415000.00
interestExpense 147000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 305000.00
totalRevenue 7167000.00
totalOperatingExpenses 6415000.00
costOfRevenue 2784000.00
totalOtherIncomeExpenseNet -122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 422000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 454000.00
minorityInterest 0.00
netIncome 230000.00
sellingGeneralAdministrative 1336000.00
sellingAndMarketingExpenses 245000.00
grossProfit 3395000.00
reconciledDepreciation 358000.00
ebit 454000.00
ebitda 812000.00
depreciationAndAmortization 358000.00
operatingIncome 454000.00
otherOperatingExpenses 5697000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224000.00
totalRevenue 6151000.00
totalOperatingExpenses 5697000.00
costOfRevenue 2756000.00
totalOtherIncomeExpenseNet 4791000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 230000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 714000.00
minorityInterest 0.00
netIncome 415000.00
sellingGeneralAdministrative 1426000.00
sellingAndMarketingExpenses 453000.00
grossProfit -3063969000.00
reconciledDepreciation 448000.00
ebit 714000.00
ebitda 1162000.00
depreciationAndAmortization 448000.00
operatingIncome 714000.00
otherOperatingExpenses 6317000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 299000.00
totalRevenue 7031000.00
totalOperatingExpenses 6317000.00
costOfRevenue 3071000000.00
totalOtherIncomeExpenseNet 5664000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 415000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 104000.00
minorityInterest 0.00
netIncome 56000.00
sellingGeneralAdministrative 1375000.00
sellingAndMarketingExpenses 395000.00
grossProfit -9838527000.00
reconciledDepreciation 464000.00
ebit 225000.00
ebitda 689000.00
depreciationAndAmortization 464000.00
operatingIncome 103000.00
otherOperatingExpenses 6370000.00
interestExpense 121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48000.00
totalRevenue 6473000.00
totalOperatingExpenses 6370000.00
costOfRevenue 9845000000.00
totalOtherIncomeExpenseNet -122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 56000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 175000.00
minorityInterest 0.00
netIncome 115000.00
sellingGeneralAdministrative 1569000.00
sellingAndMarketingExpenses 300000.00
grossProfit 3706000.00
reconciledDepreciation 480000.00
ebit 175000.00
ebitda 655000.00
depreciationAndAmortization 480000.00
operatingIncome 175000.00
otherOperatingExpenses 5833000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60000.00
totalRevenue 6008000.00
totalOperatingExpenses 5833000.00
costOfRevenue 2302000.00
totalOtherIncomeExpenseNet 4346000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 116000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 427000.00
minorityInterest 0.00
netIncome 246000.00
sellingGeneralAdministrative 1579000.00
sellingAndMarketingExpenses 304000.00
grossProfit -2490389000.00
reconciledDepreciation 364000.00
ebit 580000.00
ebitda 944000.00
depreciationAndAmortization 364000.00
operatingIncome 580000.00
otherOperatingExpenses 6179000.00
interestExpense 153000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 181000.00
totalRevenue 6611000.00
totalOperatingExpenses 6179000.00
costOfRevenue 2497000000.00
totalOtherIncomeExpenseNet -148000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 247000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -511000.00
minorityInterest 0.00
netIncome -296000.00
sellingGeneralAdministrative 1667000.00
sellingAndMarketingExpenses 359000.00
grossProfit 5606000.00
reconciledDepreciation 470000.00
ebit -511000.00
ebitda -41000.00
depreciationAndAmortization 470000.00
operatingIncome -511000.00
otherOperatingExpenses 6117000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -215000.00
totalRevenue 5606000.00
totalOperatingExpenses 6117000.00
costOfRevenue 5647000.00
totalOtherIncomeExpenseNet -511000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -959000.00
minorityInterest 0.00
netIncome -296000.00
sellingGeneralAdministrative 1754000.00
sellingAndMarketingExpenses 891000.00
grossProfit 5814000.00
reconciledDepreciation 417000.00
ebit -959000.00
ebitda -542000.00
depreciationAndAmortization 417000.00
operatingIncome 959000.00
otherOperatingExpenses 6773000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -663000.00
totalRevenue 5814000.00
totalOperatingExpenses 6773000.00
costOfRevenue 6356000.00
totalOtherIncomeExpenseNet -1918000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1209000.00
minorityInterest 0.00
netIncome -726000.00
sellingGeneralAdministrative 2053000.00
sellingAndMarketingExpenses 915000.00
grossProfit 5697000.00
reconciledDepreciation 496000.00
ebit -1209000.00
ebitda -713000.00
depreciationAndAmortization 496000.00
operatingIncome 1209000.00
otherOperatingExpenses 6906000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -483000.00
totalRevenue 5697000.00
totalOperatingExpenses 6906000.00
costOfRevenue 6409000.00
totalOtherIncomeExpenseNet -2418000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1490000.00
minorityInterest 0.00
netIncome -868000.00
sellingGeneralAdministrative 3199000.00
sellingAndMarketingExpenses 682000.00
grossProfit 6371000.00
reconciledDepreciation 416000.00
ebit -1490000.00
ebitda -1074000.00
depreciationAndAmortization 416000.00
operatingIncome 1490000.00
otherOperatingExpenses 7861000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -622000.00
totalRevenue 6371000.00
totalOperatingExpenses 7861000.00
costOfRevenue 7445000.00
totalOtherIncomeExpenseNet -2980000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -255000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 515000.00
minorityInterest 0.00
netIncome 430000.00
sellingGeneralAdministrative 1090000.00
sellingAndMarketingExpenses 133000.00
grossProfit 6629000.00
reconciledDepreciation 364000.00
ebit 515000.00
ebitda 879000.00
depreciationAndAmortization 364000.00
operatingIncome 515000.00
otherOperatingExpenses 6114000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 85000.00
totalRevenue 6629000.00
totalOperatingExpenses 6114000.00
costOfRevenue 5393000.00
totalOtherIncomeExpenseNet -138000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 255000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 515000.00
minorityInterest 0.00
netIncome 430000.00
sellingGeneralAdministrative 1090000.00
sellingAndMarketingExpenses 133000.00
grossProfit 4932000.00
reconciledDepreciation 364000.00
ebit 515000.00
ebitda 879000.00
depreciationAndAmortization 364000.00
operatingIncome 515000.00
otherOperatingExpenses 6114000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 85000.00
totalRevenue 6629000.00
totalOperatingExpenses 6114000.00
costOfRevenue 5750000.00
totalOtherIncomeExpenseNet -250000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 430000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 472000.00
minorityInterest 0.00
netIncome 225000.00
sellingGeneralAdministrative 1487000.00
sellingAndMarketingExpenses 475000.00
grossProfit 6974000.00
reconciledDepreciation 367000.00
ebit 822000.00
ebitda 1189000.00
depreciationAndAmortization 367000.00
operatingIncome 473000.00
otherOperatingExpenses 6501000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 247000.00
totalRevenue 6974000.00
totalOperatingExpenses 6501000.00
costOfRevenue 6132000.00
totalOtherIncomeExpenseNet -349000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 225000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1889000.00
minorityInterest 0.00
netIncome 1031000.00
sellingGeneralAdministrative 1116000.00
sellingAndMarketingExpenses 929000.00
grossProfit 8555000.00
reconciledDepreciation 344000.00
ebit 2257000.00
ebitda 2601000.00
depreciationAndAmortization 344000.00
operatingIncome 1891000.00
otherOperatingExpenses 6664000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 858000.00
totalRevenue 8555000.00
totalOperatingExpenses 6664000.00
costOfRevenue 6322000.00
totalOtherIncomeExpenseNet -366000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1030000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2289000.00
minorityInterest 0.00
netIncome 1285000.00
sellingGeneralAdministrative 1313000.00
sellingAndMarketingExpenses 710000.00
grossProfit 10123000.00
reconciledDepreciation 143000.00
ebit 2828000.00
ebitda 2971000.00
depreciationAndAmortization 143000.00
operatingIncome 2298000.00
otherOperatingExpenses 7825000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1004000.00
totalRevenue 10123000.00
totalOperatingExpenses 7825000.00
costOfRevenue 8102000.00
totalOtherIncomeExpenseNet -530000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 803000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2289000.00
minorityInterest 0.00
netIncome 1285000.00
sellingGeneralAdministrative 1313000.00
sellingAndMarketingExpenses 710000.00
grossProfit 14280000.00
reconciledDepreciation 143000.00
ebit 2298000.00
ebitda 2441000.00
depreciationAndAmortization 143000.00
operatingIncome 2298000.00
otherOperatingExpenses 7825000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1004000.00
totalRevenue 10123000.00
totalOperatingExpenses 7825000.00
costOfRevenue 7682000.00
totalOtherIncomeExpenseNet 9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1285000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3024000.00
minorityInterest 0.00
netIncome 1754000.00
sellingGeneralAdministrative 1129000.00
sellingAndMarketingExpenses 822000.00
grossProfit 9999000.00
reconciledDepreciation 143000.00
ebit 3532000.00
ebitda 3675000.00
depreciationAndAmortization 143000.00
operatingIncome 3030000.00
otherOperatingExpenses 6969000.00
interestExpense 6000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1270000.00
totalRevenue 9999000.00
totalOperatingExpenses 6969000.00
costOfRevenue 6826000.00
totalOtherIncomeExpenseNet -502000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1754000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3024000.00
minorityInterest 0.00
netIncome 1754000.00
sellingGeneralAdministrative 1164000.00
sellingAndMarketingExpenses 686000.00
grossProfit 10598000.00
reconciledDepreciation 129000.00
ebit 3522000.00
ebitda 3651000.00
depreciationAndAmortization 129000.00
operatingIncome 3522000.00
otherOperatingExpenses 7571000.00
interestExpense 498000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1270000.00
totalRevenue 10598000.00
totalOperatingExpenses 7571000.00
costOfRevenue 7442000.00
totalOtherIncomeExpenseNet -495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1754000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5517000.00
minorityInterest 0.00
netIncome 3206000.00
sellingGeneralAdministrative 1295000.00
sellingAndMarketingExpenses 572000.00
grossProfit 13621000.00
reconciledDepreciation 103000.00
ebit 5895000.00
ebitda 5998000.00
depreciationAndAmortization 103000.00
operatingIncome 5523000.00
otherOperatingExpenses 8098000.00
interestExpense 6000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2311000.00
totalRevenue 13621000.00
totalOperatingExpenses 8098000.00
costOfRevenue 7995000.00
totalOtherIncomeExpenseNet -372000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3206000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 2637000.00
netIncome 1603000.00
sellingGeneralAdministrative 3608000.00
sellingAndMarketingExpenses 886000.00
grossProfit 10518000.00
reconciledDepreciation -1918000.00
ebit -25090000.00
ebitda -27008000.00
depreciationAndAmortization -1918000.00
operatingIncome -25090000.00
otherOperatingExpenses 37526000.00
interestExpense 27727000.00
incomeTaxExpense 1034000.00
totalRevenue 10518000.00
totalOperatingExpenses 37526000.00
totalOtherIncomeExpenseNet 27727000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 700000.00
sellingGeneralAdministrative 2400000.00
sellingAndMarketingExpenses 1000000.00
grossProfit 7800000.00
reconciledDepreciation 2100000.00
ebit 11000000.00
ebitda 13100000.00
depreciationAndAmortization 2100000.00
operatingIncome 11000000.00
otherOperatingExpenses 3200000.00
interestExpense 9800000.00
incomeTaxExpense 500000.00
totalRevenue 7800000.00
totalOperatingExpenses -3200000.00
totalOtherIncomeExpenseNet -9800000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
incomeBeforeTax 2400000.00
netIncome 1400000.00
sellingGeneralAdministrative 2900000.00
sellingAndMarketingExpenses 700000.00
grossProfit 9300000.00
reconciledDepreciation 100000.00
ebit 12500000.00
ebitda 12600000.00
depreciationAndAmortization 100000.00
operatingIncome 12500000.00
otherOperatingExpenses 3200000.00
interestExpense 10100000.00
incomeTaxExpense 1000000.00
totalRevenue 9300000.00
totalOperatingExpenses -3200000.00
totalOtherIncomeExpenseNet -10100000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
incomeBeforeTax 1800000.00
netIncome 1000000.00
sellingGeneralAdministrative 1900000.00
sellingAndMarketingExpenses 700000.00
grossProfit 7100000.00
reconciledDepreciation 100000.00
ebit 9700000.00
ebitda 9800000.00
depreciationAndAmortization 100000.00
operatingIncome 9700000.00
otherOperatingExpenses 2600000.00
interestExpense 100000.00
incomeTaxExpense 800000.00
totalRevenue 7100000.00
totalOperatingExpenses -2600000.00
totalOtherIncomeExpenseNet -7900000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
incomeBeforeTax 1956000.00
netIncome 1113000.00
sellingGeneralAdministrative 3051000.00
sellingAndMarketingExpenses 496000.00
grossProfit 6761000.00
reconciledDepreciation 77000.00
ebit -16917000.00
ebitda -16840000.00
depreciationAndAmortization 77000.00
operatingIncome -16917000.00
otherOperatingExpenses 23678000.00
interestExpense 27000.00
incomeTaxExpense 843000.00
totalRevenue 6761000.00
totalOperatingExpenses 23678000.00
totalOtherIncomeExpenseNet 18873000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-12
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1100000.00
sellingGeneralAdministrative 1400000.00
sellingAndMarketingExpenses 500000.00
grossProfit 5600000.00
ebit 2000000.00
ebitda 7300000.00
depreciationAndAmortization 5300000.00
operatingIncome 2000000.00
otherOperatingExpenses 1700000.00
interestExpense 100000.00
incomeTaxExpense 800000.00
totalRevenue 5600000.00
totalOperatingExpenses -1700000.00
totalOtherIncomeExpenseNet -100000.00
1998-06-30
date 1998-06-30
filing_date 1998-07-30
currency_symbol USD
incomeBeforeTax 2400000.00
netIncome 1400000.00
sellingGeneralAdministrative 2300000.00
sellingAndMarketingExpenses 300000.00
grossProfit 6800000.00
ebit 2400000.00
ebitda 8500000.00
operatingIncome 8500000.00
otherOperatingExpenses 1700000.00
interestExpense 6100000.00
incomeTaxExpense 1000000.00
totalRevenue 6800000.00
totalOperatingExpenses -1700000.00
totalOtherIncomeExpenseNet -6100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 800000.00
sellingGeneralAdministrative 2300000.00
sellingAndMarketingExpenses 400000.00
grossProfit 6600000.00
ebit 1200000.00
ebitda 9100000.00
operatingIncome 9100000.00
otherOperatingExpenses 2500000.00
interestExpense 7900000.00
incomeTaxExpense 400000.00
totalRevenue 6600000.00
totalOperatingExpenses -2500000.00
totalOtherIncomeExpenseNet -7900000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 1275101.00
netIncome 718101.00
sellingGeneralAdministrative 2756932.00
sellingAndMarketingExpenses 551755.00
grossProfit 6767283.00
reconciledDepreciation 57010.00
ebit -21506494.00
ebitda -21449484.00
depreciationAndAmortization 57010.00
operatingIncome -21506494.00
otherOperatingExpenses 28273777.00
interestExpense 22781595.00
incomeTaxExpense 557000.00
totalRevenue 6767283.00
totalOperatingExpenses 28273777.00
totalOtherIncomeExpenseNet 22781595.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 1800000.00
netIncome 1000000.00
sellingGeneralAdministrative 2000000.00
sellingAndMarketingExpenses 600000.00
grossProfit 7200000.00
ebit 1800000.00
ebitda 9900000.00
operatingIncome 9900000.00
otherOperatingExpenses 2700000.00
interestExpense 8100000.00
incomeTaxExpense 800000.00
totalRevenue 7200000.00
totalOperatingExpenses -2700000.00
totalOtherIncomeExpenseNet -8100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 600000.00
sellingGeneralAdministrative 2000000.00
sellingAndMarketingExpenses 600000.00
grossProfit 6200000.00
ebit 1200000.00
ebitda 8600000.00
depreciationAndAmortization 7400000.00
operatingIncome 1200000.00
otherOperatingExpenses 2400000.00
interestExpense 100000.00
incomeTaxExpense 500000.00
totalRevenue 6200000.00
totalOperatingExpenses -2400000.00
totalOtherIncomeExpenseNet -100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 200000.00
sellingGeneralAdministrative 1800000.00
sellingAndMarketingExpenses 900000.00
grossProfit 5800000.00
reconciledDepreciation 50000.00
ebit 500000.00
ebitda 8300000.00
depreciationAndAmortization 7800000.00
operatingIncome 500000.00
otherOperatingExpenses 2500000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 5800000.00
totalOperatingExpenses -2500000.00
costOfRevenue 80000.00
totalOtherIncomeExpenseNet -100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax -2090000.00
netIncome -1170000.00
sellingGeneralAdministrative 8100000.00
grossProfit 6010000.00
reconciledDepreciation 50000.00
ebit -2090000.00
ebitda -2040000.00
depreciationAndAmortization 50000.00
operatingIncome -2090000.00
otherOperatingExpenses 8180000.00
incomeTaxExpense -920000.00
totalRevenue 6090000.00
totalOperatingExpenses 8100000.00
costOfRevenue 80000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-19
currency_symbol USD
incomeBeforeTax 1250000.00
netIncome 700000.00
sellingGeneralAdministrative 3930000.00
grossProfit 5180000.00
reconciledDepreciation 20000.00
ebit 1250000.00
ebitda 1270000.00
depreciationAndAmortization 20000.00
operatingIncome 1250000.00
otherOperatingExpenses 4000000.00
incomeTaxExpense 550000.00
totalRevenue 5250000.00
totalOperatingExpenses 3930000.00
costOfRevenue 70000.00
1996-06-30
date 1996-06-30
filing_date 1996-07-08
currency_symbol USD
incomeBeforeTax 1330000.00
netIncome 750000.00
sellingGeneralAdministrative 5090000.00
grossProfit 6410000.00
reconciledDepreciation 20000.00
ebit 1320000.00
ebitda 1340000.00
depreciationAndAmortization 20000.00
operatingIncome 1320000.00
otherOperatingExpenses 5160000.00
incomeTaxExpense 580000.00
totalRevenue 6480000.00
totalOperatingExpenses 5090000.00
costOfRevenue 70000.00
totalOtherIncomeExpenseNet 10000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
incomeBeforeTax 1330000.00
netIncome 740000.00
sellingGeneralAdministrative 5090000.00
grossProfit 6410000.00
reconciledDepreciation 20000.00
ebit 1320000.00
ebitda 1340000.00
depreciationAndAmortization 20000.00
operatingIncome 1330000.00
otherOperatingExpenses 5160000.00
incomeTaxExpense 580000.00
totalRevenue 6480000.00
totalOperatingExpenses 5090000.00
costOfRevenue 70000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-29
currency_symbol USD
incomeBeforeTax -4290000.00
minorityInterest 1000000.00
netIncome -2990000.00
sellingGeneralAdministrative 13638000.00
sellingAndMarketingExpenses 543000.00
grossProfit 19225000.00
reconciledDepreciation 995000.00
ebit 880000.00
ebitda -2855000.00
depreciationAndAmortization -3735000.00
operatingIncome 880000.00
otherOperatingExpenses 49222000.00
interestExpense 440000.00
taxProvision -1300000.00
netInterestIncome -440000.00
incomeTaxExpense -1300000.00
totalRevenue 50102000.00
totalOperatingExpenses 18345000.00
costOfRevenue 30877000.00
totalOtherIncomeExpenseNet -5170000.00
netIncomeFromContinuingOps -2990000.00
netIncomeApplicableToCommonShares -1990000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-30
currency_symbol USD
incomeBeforeTax 6754000.00
minorityInterest 30000.00
netIncome 5063000.00
sellingGeneralAdministrative 13073000.00
sellingAndMarketingExpenses 44000.00
grossProfit 26266000.00
reconciledDepreciation 1445000.00
ebit 9027000.00
ebitda 10472000.00
depreciationAndAmortization 1445000.00
operatingIncome 9027000.00
otherOperatingExpenses 58652000.00
interestExpense 361000.00
taxProvision 1721000.00
netInterestIncome -361000.00
incomeTaxExpense 1721000.00
totalRevenue 67507000.00
totalOperatingExpenses 17411000.00
costOfRevenue 41241000.00
totalOtherIncomeExpenseNet -2273000.00
netIncomeFromContinuingOps 5033000.00
netIncomeApplicableToCommonShares 5063000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-10
currency_symbol USD
incomeBeforeTax 3196000.00
netIncome 2975000.00
sellingGeneralAdministrative 12617000.00
sellingAndMarketingExpenses 10183000000.00
grossProfit 21263000.00
reconciledDepreciation 1566000.00
ebit 4283000.00
ebitda 5849000.00
depreciationAndAmortization 1566000.00
operatingIncome 4283000.00
otherOperatingExpenses 50589000.00
interestExpense 349000.00
taxProvision 221000.00
netInterestIncome -349000.00
nonRecurring -349000.00
incomeTaxExpense 221000.00
totalRevenue 54872000.00
totalOperatingExpenses 16980000.00
costOfRevenue 33609000.00
totalOtherIncomeExpenseNet -1087000.00
netIncomeFromContinuingOps 106327000.00
netIncomeApplicableToCommonShares 2975000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-27
currency_symbol USD
incomeBeforeTax 4725000.00
netIncome 3607000.00
sellingGeneralAdministrative 6982000.00
sellingAndMarketingExpenses 2000.00
grossProfit 12854000.00
reconciledDepreciation 983000.00
ebit 4821000.00
ebitda 5804000.00
depreciationAndAmortization 983000.00
nonOperatingIncomeNetOther -66000.00
operatingIncome 4821000.00
otherOperatingExpenses 23706000.00
interestExpense 10000.00
taxProvision 1118000.00
interestIncome 66000.00
netInterestIncome -10000.00
nonRecurring 10000.00
incomeTaxExpense 1118000.00
totalRevenue 28593000.00
totalOperatingExpenses 7967000.00
costOfRevenue 15739000.00
totalOtherIncomeExpenseNet -96000.00
netIncomeFromContinuingOps 3607000.00
netIncomeApplicableToCommonShares 3607000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7360000.00
netIncome 11962000.00
sellingGeneralAdministrative 5818000.00
sellingAndMarketingExpenses 45000.00
grossProfit 13367000.00
reconciledDepreciation 144000.00
ebit 7360000.00
ebitda 7504000.00
depreciationAndAmortization 144000.00
operatingIncome 7360000.00
otherOperatingExpenses 22676000.00
interestExpense 0.00
taxProvision -4602000.00
incomeTaxExpense -4602000.00
totalRevenue 30036000.00
totalOperatingExpenses 6007000.00
costOfRevenue 16669000.00
totalOtherIncomeExpenseNet 7887000000.00
netIncomeFromContinuingOps 11962000.00
netIncomeApplicableToCommonShares 11962000.00
2017-12-31
date 2017-12-31
filing_date 2018-04-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2310000.00
netIncome 2157000.00
sellingGeneralAdministrative 4334000.00
sellingAndMarketingExpenses 87000.00
grossProfit 7004000.00
reconciledDepreciation 115000.00
ebit 2325000.00
ebitda 2440000.00
depreciationAndAmortization 115000.00
operatingIncome 2325000.00
otherOperatingExpenses 10785000.00
interestExpense 15000.00
taxProvision 153000.00
netInterestIncome -15000.00
nonRecurring -15000.00
incomeTaxExpense 153000.00
totalRevenue 13110000.00
totalOperatingExpenses 4679000.00
costOfRevenue 6106000.00
totalOtherIncomeExpenseNet -15000.00
netIncomeFromContinuingOps 2157000.00
netIncomeApplicableToCommonShares 2157000.00
2016-12-31
date 2016-12-31
filing_date 2017-04-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -5578000.00
netIncome -5578000.00
sellingGeneralAdministrative 5890000.00
sellingAndMarketingExpenses 258000.00
grossProfit 4063000.00
ebit 484000.00
ebitda 761000.00
depreciationAndAmortization 277000.00
operatingIncome 5578000.00
otherOperatingExpenses 12359000.00
interestExpense 551000.00
netInterestIncome 551000.00
nonRecurring 825000.00
incomeTaxExpense 5511000.00
totalRevenue 9812000.00
totalOperatingExpenses 6610000.00
costOfRevenue 5749000.00
totalOtherIncomeExpenseNet -3031000.00
netIncomeFromContinuingOps -5578000.00
netIncomeApplicableToCommonShares -5578000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -3092000.00
netIncome -2869000.00
sellingGeneralAdministrative 5700000.00
sellingAndMarketingExpenses 268000.00
grossProfit 3471000.00
ebit -3092000.00
ebitda -2808000.00
depreciationAndAmortization 284000.00
operatingIncome 3092000.00
otherOperatingExpenses 13188000.00
interestExpense 326000.00
taxProvision -275000.00
extraordinaryItems -52000.00
nonRecurring 825000.00
incomeTaxExpense -275000.00
totalRevenue 10096000.00
totalOperatingExpenses 6563000.00
costOfRevenue 6625000.00
totalOtherIncomeExpenseNet 40000.00
discontinuedOperations -52000.00
netIncomeFromContinuingOps -3367000.00
netIncomeApplicableToCommonShares -3419000.00
2014-12-31
date 2014-12-31
filing_date 2015-05-15
currency_symbol USD
incomeBeforeTax -6557000.00
netIncome -6557000.00
sellingGeneralAdministrative 7131000.00
sellingAndMarketingExpenses 248000.00
grossProfit 4063000.00
ebit -1701000.00
ebitda -1434000.00
depreciationAndAmortization 267000.00
nonOperatingIncomeNetOther -104000.00
operatingIncome 6661000.00
otherOperatingExpenses 18176000.00
interestExpense 57000.00
taxProvision -27000.00
extraordinaryItems 40000.00
nonRecurring -136936.00
incomeTaxExpense 4799000.00
totalRevenue 13995000.00
totalOperatingExpenses 8244000.00
costOfRevenue 9932000.00
totalOtherIncomeExpenseNet -2376000.00
discontinuedOperations 40000.00
netIncomeFromContinuingOps -6557000.00
netIncomeApplicableToCommonShares -6557000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -5893000.00
netIncome -5912000.00
sellingGeneralAdministrative 8584000.00
sellingAndMarketingExpenses 405000.00
grossProfit 4757000.00
ebit -5228000.00
ebitda -5098000.00
depreciationAndAmortization 130000.00
nonOperatingIncomeNetOther 65000.00
operatingIncome 5828000.00
otherOperatingExpenses 21929000.00
interestExpense 62000.00
nonRecurring -348000.00
incomeTaxExpense 19000.00
totalRevenue 16401000.00
totalOperatingExpenses 10285000.00
costOfRevenue 11644000.00
totalOtherIncomeExpenseNet -365000.00
netIncomeFromContinuingOps -5874000.00
netIncomeApplicableToCommonShares -5912000.00
2012-12-31
date 2012-12-31
filing_date 2013-04-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -137000.00
netIncome -171000.00
sellingGeneralAdministrative 6387000.00
sellingAndMarketingExpenses 418000.00
grossProfit 8196000.00
ebit 523000.00
ebitda 807000.00
depreciationAndAmortization 284000.00
nonOperatingIncomeNetOther -806000.00
operatingIncome 943000.00
otherOperatingExpenses 21193000.00
interestExpense 76000.00
nonRecurring -366718.00
incomeTaxExpense 34000.00
totalRevenue 20983000.00
totalOperatingExpenses 8406000.00
costOfRevenue 12787000.00
totalOtherIncomeExpenseNet 73000.00
netIncomeFromContinuingOps -103000.00
netIncomeApplicableToCommonShares -171000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -5356000.00
netIncome -5379000.00
sellingGeneralAdministrative 21340000.00
sellingAndMarketingExpenses 3244000.00
grossProfit 20199000.00
ebit -5385000.00
ebitda -4865000.00
depreciationAndAmortization 520000.00
operatingIncome -5385000.00
otherOperatingExpenses 25584000.00
interestExpense 29000.00
incomeTaxExpense 23000.00
totalRevenue 20199000.00
totalOperatingExpenses 25584000.00
costOfRevenue 24064000.00
totalOtherIncomeExpenseNet 29000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax -1031000.00
netIncome -2640000.00
sellingGeneralAdministrative 22190000.00
sellingAndMarketingExpenses 3539000.00
grossProfit 20770000.00
ebit -4809000.00
ebitda -4284000.00
depreciationAndAmortization 525000.00
operatingIncome -4809000.00
otherOperatingExpenses 25729000.00
interestExpense 151000.00
incomeTaxExpense 1609000.00
totalRevenue 20770000.00
totalOperatingExpenses 25729000.00
costOfRevenue 25204000.00
totalOtherIncomeExpenseNet -150000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
incomeBeforeTax -2500000.00
netIncome -1183000.00
sellingGeneralAdministrative 25756000.00
sellingAndMarketingExpenses 6358000.00
grossProfit 25390000.00
ebit -6724000.00
ebitda -6242000.00
depreciationAndAmortization 482000.00
operatingIncome -6724000.00
otherOperatingExpenses 32114000.00
interestExpense 123000.00
incomeTaxExpense -1317000.00
totalRevenue 25390000.00
totalOperatingExpenses 32114000.00
costOfRevenue 31632000.00
totalOtherIncomeExpenseNet 4101000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax -2791000.00
netIncome -1760000.00
sellingGeneralAdministrative 26967000.00
sellingAndMarketingExpenses 7273000.00
grossProfit -13607250000.00
ebit -4490000.00
ebitda -4011000.00
depreciationAndAmortization 479000.00
operatingIncome -4490000.00
otherOperatingExpenses 34240000.00
interestExpense 813000.00
incomeTaxExpense -1031000.00
totalRevenue 29750000.00
totalOperatingExpenses 34240000.00
costOfRevenue 13637000000.00
totalOtherIncomeExpenseNet 886000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 4031000.00
netIncome 2258000.00
sellingGeneralAdministrative 2942000.00
sellingAndMarketingExpenses 725000.00
grossProfit -13237086000.00
ebit -2881000.00
ebitda -2191000.00
depreciationAndAmortization 690000.00
operatingIncome 2599000.00
otherOperatingExpenses 33339000.00
interestExpense 6912000.00
incomeTaxExpense 1773000.00
totalRevenue 33914000.00
totalOperatingExpenses 33339000.00
costOfRevenue 13271000000.00
totalOtherIncomeExpenseNet 3456000.00
netIncomeApplicableToCommonShares 2258000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
incomeBeforeTax 5909000.00
netIncome 3425000.00
sellingGeneralAdministrative 2955000.00
sellingAndMarketingExpenses 920000.00
grossProfit -12090381000.00
ebit 5909000.00
ebitda 6689000.00
depreciationAndAmortization 780000.00
operatingIncome 5909000.00
otherOperatingExpenses 26710000.00
interestExpense 0.00
incomeTaxExpense 2484000.00
totalRevenue 32619000.00
totalOperatingExpenses 26710000.00
costOfRevenue 12123000000.00
totalOtherIncomeExpenseNet -1647000.00
netIncomeApplicableToCommonShares 3425000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 3213000.00
netIncome 1863000.00
sellingGeneralAdministrative 3282000.00
sellingAndMarketingExpenses 876000.00
grossProfit -12448828000.00
ebit 4193000.00
ebitda 5321000.00
depreciationAndAmortization 1128000.00
operatingIncome 3215000.00
otherOperatingExpenses 27957000.00
interestExpense 2000.00
incomeTaxExpense 1350000.00
totalRevenue 31172000.00
totalOperatingExpenses 27957000.00
costOfRevenue 12480000000.00
totalOtherIncomeExpenseNet -978000.00
netIncomeApplicableToCommonShares 1863000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 983000.00
netIncome 533000.00
sellingGeneralAdministrative 5708000.00
sellingAndMarketingExpenses 1107000.00
grossProfit 28104000.00
ebit 1011000.00
ebitda 2475000.00
depreciationAndAmortization 1464000.00
operatingIncome 1011000.00
otherOperatingExpenses 27093000.00
interestExpense 28000.00
incomeTaxExpense 450000.00
totalRevenue 28104000.00
totalOperatingExpenses 27093000.00
costOfRevenue 24929000.00
totalOtherIncomeExpenseNet -470000.00
netIncomeApplicableToCommonShares 533000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 193000.00
netIncome 123000.00
sellingGeneralAdministrative 6190000.00
sellingAndMarketingExpenses 1358000.00
grossProfit -9820304000.00
ebit 643000.00
ebitda 2421000.00
depreciationAndAmortization 1778000.00
operatingIncome 193000.00
otherOperatingExpenses 24503000.00
interestExpense 1000.00
incomeTaxExpense 70000.00
totalRevenue 24696000.00
totalOperatingExpenses 24503000.00
costOfRevenue 9845000000.00
totalOtherIncomeExpenseNet -450000.00
netIncomeApplicableToCommonShares 123000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax -3218000.00
netIncome -1633000.00
sellingGeneralAdministrative 8304000.00
sellingAndMarketingExpenses 2900000.00
grossProfit 24104000.00
ebit -3217000.00
ebitda -1499000.00
depreciationAndAmortization 1718000.00
operatingIncome 3217000.00
otherOperatingExpenses 27321000.00
interestExpense 1000.00
incomeTaxExpense -1585000.00
totalRevenue 24104000.00
totalOperatingExpenses 27321000.00
costOfRevenue 26596000.00
totalOtherIncomeExpenseNet -638000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-01
currency_symbol USD
incomeBeforeTax 4337000.00
netIncome 2488000.00
sellingGeneralAdministrative 5634000.00
sellingAndMarketingExpenses 2553000.00
grossProfit 32020000.00
ebit 4348000.00
ebitda 5714000.00
depreciationAndAmortization 1366000.00
operatingIncome 4348000.00
otherOperatingExpenses 27672000.00
interestExpense 11000.00
incomeTaxExpense 1849000.00
totalRevenue 32020000.00
totalOperatingExpenses 27672000.00
costOfRevenue 27088000.00
totalOtherIncomeExpenseNet -1385000.00
netIncomeApplicableToCommonShares 2488000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
incomeBeforeTax 13855000.00
netIncome 7999000.00
sellingGeneralAdministrative 4901000.00
sellingAndMarketingExpenses 2790000.00
grossProfit 44341000.00
ebit 15777000.00
ebitda 16295000.00
depreciationAndAmortization 518000.00
operatingIncome 13878000.00
otherOperatingExpenses 30463000.00
interestExpense 23000.00
incomeTaxExpense 5856000.00
totalRevenue 44341000.00
totalOperatingExpenses 30463000.00
costOfRevenue 30061000.00
totalOtherIncomeExpenseNet -1899000.00
netIncomeApplicableToCommonShares 7999000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 7937000.00
netIncome 4603000.00
sellingGeneralAdministrative 4492000.00
sellingAndMarketingExpenses 3386000.00
grossProfit 36118000.00
ebit 9289000.00
ebitda 9671000.00
depreciationAndAmortization 382000.00
operatingIncome 9289000.00
otherOperatingExpenses 28026000.00
interestExpense 1352000.00
incomeTaxExpense 3334000.00
totalRevenue 36118000.00
totalOperatingExpenses 28026000.00
totalOtherIncomeExpenseNet -1197000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
incomeBeforeTax 7456000.00
netIncome 4313000.00
sellingGeneralAdministrative 2949000.00
sellingAndMarketingExpenses 1796000.00
grossProfit 25661000.00
ebit 8417000.00
ebitda 8594000.00
depreciationAndAmortization 177000.00
operatingIncome 7783000.00
otherOperatingExpenses 17878000.00
interestExpense 327000.00
incomeTaxExpense 3143000.00
totalRevenue 25661000.00
totalOperatingExpenses 17878000.00
totalOtherIncomeExpenseNet -634000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 4675101.00
netIncome 2618101.00
sellingGeneralAdministrative 3043068.00
sellingAndMarketingExpenses 2751755.00
grossProfit 25867283.00
ebit 5798417.00
ebitda 5955427.00
depreciationAndAmortization 157010.00
operatingIncome 5798417.00
otherOperatingExpenses 20773777.00
interestExpense 1123316.00
incomeTaxExpense 2057000.00
totalRevenue 25867283.00
totalOperatingExpenses 20773777.00
totalOtherIncomeExpenseNet -704911.00
1996-12-31
date 1996-12-31
filing_date 1996-09-05
currency_symbol USD
incomeBeforeTax 1250000.00
netIncome 700000.00
sellingGeneralAdministrative 19230000.00
sellingAndMarketingExpenses 3265692.00
grossProfit 20470000.00
ebit 1250000.00
ebitda 1320000.00
depreciationAndAmortization 70000.00
operatingIncome 1250000.00
otherOperatingExpenses 19790000.00
interestExpense 290465.00
incomeTaxExpense 550000.00
totalRevenue 21040000.00
totalOperatingExpenses 19220000.00
costOfRevenue 570000.00
totalOtherIncomeExpenseNet -656434.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 1250000.00
netIncome 700000.00
sellingGeneralAdministrative 19230000.00
grossProfit 20470000.00
ebit 1250000.00
ebitda 1320000.00
depreciationAndAmortization 70000.00
operatingIncome 1250000.00
otherOperatingExpenses 19790000.00
interestExpense 0.00
incomeTaxExpense 550000.00
totalRevenue 21040000.00
totalOperatingExpenses 19220000.00
costOfRevenue 570000.00