Аналитика онлайн » SIRI

Logo

Sirius XM Holdings, Inc. является радиокомпанией. Компания предлагает музыкальные, спортивные, развлекательные, комедийные, разговорные, новостные, дорожные и погодные каналы, а также информационно-развлекательные услуги. Его фирменные каналы включают SiriusXM Traffic, SiriusXM Travel Link, NavTraffic, NavWeather, SiriusXM Aviation и SiriusXM Marine. Компания была основана в 1990 году и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.

General
Code SIRI
Type Common Stock
Name Sirius XM Holding Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BT0093
ISIN US82968B1035
LEI 54930055RWDMVXAGZK98
PrimaryTicker SIRI.US
CUSIP 82966U202
CIK 908937
EmployerIdNumber 38-3916511
FiscalYearEnd December
IPODate 1994-09-13
InternationalDomestic Domestic
Sector Communication Services
Industry Entertainment
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Media
GicSubIndustry Cable & Satellite
HomeCategory Domestic
IsDelisted Нет
Address 1221 Avenue of the Americas, New York, NY, United States, 10020
Listings
0
Code 0L6Z
Exchange LSE
Name Sirius XM Holdings Inc
1
Code RDO
Exchange F
Name Sirius XM Holding Inc
2
Code RDO
Exchange XETRA
Name Sirius Xm Holdings Inc
Phone 212 584 5100
WebURL https://www.siriusxm.com
FullTimeEmployees 5869
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 21050802176
MarketCapitalizationMln 21050.8022
EBITDA 2628000000
PERatio 17.0938
PEGRatio 1.3057
WallStreetTargetPrice 4.95
BookValue -0.753
DividendShare 0.097
DividendYield 0.0195
EarningsShare 0.32
EPSEstimateCurrentYear 0.31
EPSEstimateNextYear 0.31
EPSEstimateNextQuarter 0.08
EPSEstimateCurrentQuarter 0.08
MostRecentQuarter 2023-09-30
ProfitMargin 0.142
OperatingMarginTTM 0.2506
ReturnOnAssetsTTM 0.1295
ReturnOnEquityTTM 0
RevenueTTM 8947999744
RevenuePerShareTTM 2.312
QuarterlyRevenueGrowthYOY -0.004
GrossProfitTTM 4521000000
DilutedEpsTTM 0.32
QuarterlyEarningsGrowthYOY 0.44

Financials / Income Statement / quarterly / net Income

318M
2021-12-31
309M
2022-03-31
292M
2022-06-30
247M
2022-09-30
365M
2022-12-31
233M
2023-03-31
310M
2023-06-30
363M
2023-09-30

Financials / Income Statement / quarterly / ebitda

618M
2021-12-31
657M
2022-03-31
637M
2022-06-30
683M
2022-09-30
684M
2022-12-31
593M
2023-03-31
647M
2023-06-30
710M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

2.282B
2021-12-31
2.186B
2022-03-31
2.253B
2022-06-30
2.28B
2022-09-30
2.283B
2022-12-31
2.144B
2023-03-31
2.25B
2023-06-30
2.271B
2023-09-30

Earnings / History / epsActual

0.09
2022-12-31
0.06
2023-03-31
0.08
2023-06-30
0.09
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 17.0938
ForwardPE 15.8983
PriceSalesTTM 2.2452
PriceBookMRQ 0
EnterpriseValue 30631000064
EnterpriseValueRevenue 3.3174
EnterpriseValueEbitda 11.4301
SharesStats
SharesOutstanding 3841380096
SharesFloat 623290269
PercentInsiders 84.23
PercentInstitutions 12.531
Technicals
Beta 1.045
52WeekHigh 7.8676
52WeekLow 3.2641
50DayMA 4.8176
200DayMA 4.337
SharesShort 176299878
SharesShortPriorMonth 176729959
ShortRatio 15.27
ShortPercent 0.2902
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
totalAssets 10129000000.00
intangibleAssets 2941000000.00
otherCurrentAssets 329000000.00
totalLiab 13022000000.00
totalStockholderEquity -2893000000.00
otherCurrentLiab 73000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -2894000000.00
goodWill 3249000000.00
cash 53000000.00
totalCurrentLiabilities 3158000000.00
currentDeferredRevenue 1248000000.00
netDebt 9632000000.00
shortTermDebt 570000000.00
shortLongTermDebt 525000000.00
shortLongTermDebtTotal 9685000000.00
totalCurrentAssets 1041000000.00
netReceivables 659000000.00
longTermDebt 8823000000.00
accountsPayable 1267000000.00
accumulatedOtherComprehensiveIncome -3000000.00
nonCurrrentAssetsOther 753000000.00
nonCurrentAssetsTotal 9088000000.00
capitalLeaseObligations 337000000.00
nonCurrentLiabilitiesOther 197000000.00
nonCurrentLiabilitiesTotal 9864000000.00
liabilitiesAndStockholdersEquity 10129000000.00
cashAndShortTermInvestments 53000000.00
propertyPlantAndEquipmentGross 1998000000.00
propertyPlantAndEquipmentNet 1998000000.00
netWorkingCapital -2117000000.00
netInvestedCapital 6455000000.00
commonStockSharesOutstanding 3865000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 10078000000.00
intangibleAssets 2977000000.00
otherCurrentAssets 328000000.00
totalLiab 13189000000.00
totalStockholderEquity -3111000000.00
deferredLongTermLiab 472000000.00
otherCurrentLiab 165000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -3115000000.00
otherLiab 748000000.00
goodWill 3249000000.00
cash 51000000.00
totalCurrentLiabilities 3235000000.00
currentDeferredRevenue 1287000000.00
netDebt 9725000000.00
shortTermDebt 570000000.00
shortLongTermDebt 525000000.00
shortLongTermDebtTotal 9776000000.00
otherStockholderEquity -3000000.00
propertyPlantEquipment 1902000000.00
totalCurrentAssets 1039000000.00
netTangibleAssets -9337000000.00
netReceivables 660000000.00
longTermDebt 8908000000.00
accountsPayable 1213000000.00
accumulatedOtherComprehensiveIncome 3000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -3115000000.00
nonCurrrentAssetsOther 764000000.00
nonCurrentAssetsTotal 9039000000.00
capitalLeaseObligations 343000000.00
longTermDebtTotal 8908000000.00
nonCurrentLiabilitiesOther 574000000.00
nonCurrentLiabilitiesTotal 9954000000.00
liabilitiesAndStockholdersEquity 10078000000.00
cashAndShortTermInvestments 51000000.00
propertyPlantAndEquipmentGross 1902000000.00
propertyPlantAndEquipmentNet 1902000000.00
netWorkingCapital -2196000000.00
netInvestedCapital 6322000000.00
commonStockSharesOutstanding 3873000000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
totalAssets 10023000000.00
intangibleAssets 3013000000.00
otherCurrentAssets 340000000.00
totalLiab 13282000000.00
totalStockholderEquity -3259000000.00
deferredLongTermLiab 511000000.00
otherCurrentLiab 149000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -3254000000.00
otherLiab 785000000.00
goodWill 3249000000.00
otherAssets 898000000.00
cash 53000000.00
totalCurrentLiabilities 2796000000.00
currentDeferredRevenue 1307000000.00
netDebt 9818000000.00
shortTermDebt 170000000.00
shortLongTermDebt 122000000.00
shortLongTermDebtTotal 9871000000.00
otherStockholderEquity -5000000.00
propertyPlantEquipment 1883000000.00
totalCurrentAssets 980000000.00
longTermInvestments 491000000.00
netTangibleAssets -9521000000.00
netReceivables 587000000.00
longTermDebt 9391000000.00
accountsPayable 1170000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -3254000000.00
nonCurrrentAssetsOther 751000000.00
nonCurrentAssetsTotal 9043000000.00
capitalLeaseObligations 358000000.00
longTermDebtTotal 9391000000.00
nonCurrentLiabilitiesOther 584000000.00
nonCurrentLiabilitiesTotal 10486000000.00
liabilitiesAndStockholdersEquity 10023000000.00
cashAndShortTermInvestments 53000000.00
propertyPlantAndEquipmentGross 1883000000.00
propertyPlantAndEquipmentNet 1883000000.00
netWorkingCapital -1816000000.00
netInvestedCapital 6254000000.00
commonStockSharesOutstanding 3939000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
totalAssets 10022000000.00
intangibleAssets 3050000000.00
otherCurrentAssets 326000000.00
totalLiab 13373000000.00
totalStockholderEquity -3351000000.00
deferredLongTermLiab 565000000.00
otherCurrentLiab 165000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -3351000000.00
otherLiab 816000000.00
goodWill 3249000000.00
otherAssets 459000000.00
cash 57000000.00
totalCurrentLiabilities 2981000000.00
currentDeferredRevenue 1322000000.00
netDebt 9765000000.00
shortTermDebt 246000000.00
shortLongTermDebt 196000000.00
shortLongTermDebtTotal 9822000000.00
otherStockholderEquity -4000000.00
propertyPlantEquipment 1814000000.00
totalCurrentAssets 1038000000.00
longTermInvestments 488000000.00
netTangibleAssets -9650000000.00
netReceivables 655000000.00
longTermDebt 9256000000.00
accountsPayable 1248000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -3351000000.00
nonCurrrentAssetsOther 312000000.00
nonCurrentAssetsTotal 8984000000.00
capitalLeaseObligations 370000000.00
longTermDebtTotal 9256000000.00
nonCurrentLiabilitiesOther 571000000.00
nonCurrentLiabilitiesTotal 10392000000.00
liabilitiesAndStockholdersEquity 10022000000.00
cashAndShortTermInvestments 57000000.00
propertyPlantAndEquipmentGross 1814000000.00
propertyPlantAndEquipmentNet 1814000000.00
netWorkingCapital -1943000000.00
netInvestedCapital 6101000000.00
commonStockSharesOutstanding 3951000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 10059000000.00
intangibleAssets 3089000000.00
otherCurrentAssets 32000000.00
totalLiab 13675000000.00
totalStockholderEquity -3616000000.00
deferredLongTermLiab 604000000.00
otherCurrentLiab 72000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -3609000000.00
otherLiab 815000000.00
goodWill 3249000000.00
otherAssets 934000000.00
cash 39000000.00
totalCurrentLiabilities 2751000000.00
currentDeferredRevenue 1381000000.00
netDebt 10120000000.00
shortTermDebt 50000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 10159000000.00
otherStockholderEquity -3000000.00
propertyPlantEquipment 1755000000.00
totalCurrentAssets 1032000000.00
longTermInvestments 498000000.00
netTangibleAssets -9954000000.00
netReceivables 658000000.00
longTermDebt 9782000000.00
inventory 303000000.00
accountsPayable 1248000000.00
accumulatedOtherComprehensiveIncome -8000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -3609000000.00
treasuryStock -3000000.00
nonCurrrentAssetsOther 734000000.00
nonCurrentAssetsTotal 9027000000.00
capitalLeaseObligations 375000000.00
longTermDebtTotal 9782000000.00
nonCurrentLiabilitiesOther 128000000.00
nonCurrentLiabilitiesTotal 10924000000.00
liabilitiesAndStockholdersEquity 10059000000.00
cashAndShortTermInvestments 39000000.00
propertyPlantAndEquipmentGross 4768000000.00
propertyPlantAndEquipmentNet 1755000000.00
netWorkingCapital -1719000000.00
netInvestedCapital 6168000000.00
commonStockSharesOutstanding 3968000000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
totalAssets 10270000000.00
intangibleAssets 3128000000.00
otherCurrentAssets 19000000.00
totalLiab 13849000000.00
totalStockholderEquity -3579000000.00
deferredLongTermLiab 539000000.00
otherCurrentLiab 184000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -3586000000.00
otherLiab 766000000.00
goodWill 3249000000.00
otherAssets 957000000.00
cash 126000000.00
totalCurrentLiabilities 2884000000.00
currentDeferredRevenue 1432000000.00
netDebt 10122000000.00
shortTermDebt 49000000.00
shortLongTermDebtTotal 10248000000.00
otherStockholderEquity -10000000.00
propertyPlantEquipment 1803000000.00
totalCurrentAssets 1133000000.00
longTermInvestments 527000000.00
netTangibleAssets -9956000000.00
netReceivables 660000000.00
longTermDebt 9866000000.00
inventory 328000000.00
accountsPayable 1219000000.00
accumulatedOtherComprehensiveIncome 13000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -3586000000.00
treasuryStock -10000000.00
nonCurrrentAssetsOther 757000000.00
nonCurrentAssetsTotal 9137000000.00
capitalLeaseObligations 382000000.00
longTermDebtTotal 9866000000.00
nonCurrentLiabilitiesOther 560000000.00
nonCurrentLiabilitiesTotal 10965000000.00
liabilitiesAndStockholdersEquity 10270000000.00
cashAndShortTermInvestments 126000000.00
propertyPlantAndEquipmentNet 1803000000.00
netWorkingCapital -1751000000.00
netInvestedCapital 6287000000.00
commonStockSharesOutstanding 4005000000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
totalAssets 10163000000.00
intangibleAssets 3166000000.00
otherCurrentAssets 13000000.00
totalLiab 13750000000.00
totalStockholderEquity -3587000000.00
deferredLongTermLiab 512000000.00
otherCurrentLiab 139000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -3612000000.00
otherLiab 753000000.00
goodWill 3180000000.00
otherAssets 497000000.00
cash 76000000.00
totalCurrentLiabilities 2821000000.00
currentDeferredRevenue 1451000000.00
netDebt 10152000000.00
shortTermDebt 52000000.00
shortLongTermDebtTotal 10228000000.00
otherStockholderEquity -2000000.00
propertyPlantEquipment 1804000000.00
totalCurrentAssets 1056000000.00
longTermInvestments 541000000.00
netTangibleAssets -9933000000.00
netReceivables 650000000.00
longTermDebt 9832000000.00
inventory 317000000.00
accountsPayable 1179000000.00
accumulatedOtherComprehensiveIncome 23000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -3612000000.00
treasuryStock -2000000.00
nonCurrrentAssetsOther 757000000.00
nonCurrentAssetsTotal 9107000000.00
capitalLeaseObligations 396000000.00
longTermDebtTotal 9832000000.00
nonCurrentLiabilitiesOther 585000000.00
nonCurrentLiabilitiesTotal 10929000000.00
liabilitiesAndStockholdersEquity 10163000000.00
cashAndShortTermInvestments 76000000.00
propertyPlantAndEquipmentNet 1804000000.00
netWorkingCapital -1765000000.00
netInvestedCapital 6245000000.00
commonStockSharesOutstanding 4024000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-01
currency_symbol USD
totalAssets 10274000000.00
intangibleAssets 3186000000.00
otherCurrentAssets 21000000.00
totalLiab 12899000000.00
totalStockholderEquity -2625000000.00
deferredLongTermLiab 478000000.00
otherCurrentLiab 178000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -2636000000.00
otherLiab 725000000.00
goodWill 3151000000.00
otherAssets 949000000.00
cash 191000000.00
totalCurrentLiabilities 2980000000.00
currentDeferredRevenue 1454000000.00
netDebt 9052000000.00
shortTermDebt 49000000.00
shortLongTermDebtTotal 9243000000.00
otherStockholderEquity -8000000.00
propertyPlantEquipment 1808000000.00
totalCurrentAssets 1180000000.00
longTermInvestments 334000000.00
netTangibleAssets -8962000000.00
netReceivables 722000000.00
longTermDebt 8832000000.00
inventory 246000000.00
accountsPayable 1299000000.00
accumulatedOtherComprehensiveIncome 15000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -2636000000.00
treasuryStock -8000000.00
nonCurrrentAssetsOther 415000000.00
nonCurrentAssetsTotal 9094000000.00
capitalLeaseObligations 411000000.00
longTermDebtTotal 8832000000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 9919000000.00
liabilitiesAndStockholdersEquity 10274000000.00
cashAndShortTermInvestments 191000000.00
propertyPlantAndEquipmentNet 1808000000.00
netWorkingCapital -1800000000.00
netInvestedCapital 6207000000.00
commonStockSharesOutstanding 4061000000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
totalAssets 10094000000.00
intangibleAssets 3225000000.00
otherCurrentAssets 10000000.00
totalLiab 12649000000.00
totalStockholderEquity -2555000000.00
deferredLongTermLiab 368000000.00
otherCurrentLiab 160000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -2563000000.00
otherLiab 622000000.00
goodWill 3150000000.00
otherAssets 453000000.00
cash 164000000.00
totalCurrentLiabilities 2832000000.00
currentDeferredRevenue 1500000000.00
netDebt 9081000000.00
shortTermDebt 50000000.00
shortLongTermDebtTotal 9245000000.00
otherStockholderEquity -13000000.00
propertyPlantEquipment 1817000000.00
totalCurrentAssets 1036000000.00
longTermInvestments 534000000.00
netTangibleAssets -8930000000.00
netReceivables 652000000.00
longTermDebt 8827000000.00
inventory 4000000.00
accountsPayable 1202000000.00
accumulatedOtherComprehensiveIncome 17000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -2563000000.00
treasuryStock -13000000.00
nonCurrrentAssetsOther 755000000.00
nonCurrentAssetsTotal 9058000000.00
capitalLeaseObligations 418000000.00
longTermDebtTotal 8827000000.00
nonCurrentLiabilitiesOther 151000000.00
nonCurrentLiabilitiesTotal 9817000000.00
liabilitiesAndStockholdersEquity 10094000000.00
cashAndShortTermInvestments 164000000.00
propertyPlantAndEquipmentNet 1817000000.00
netWorkingCapital -1796000000.00
netInvestedCapital 6272000000.00
commonStockSharesOutstanding 4119000000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-27
currency_symbol USD
totalAssets 11201000000.00
intangibleAssets 3263000000.00
otherCurrentAssets 11000000.00
totalLiab 13716000000.00
totalStockholderEquity -2515000000.00
deferredLongTermLiab 307000000.00
otherCurrentLiab 346000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -2539000000.00
otherLiab 556000000.00
goodWill 3150000000.00
otherAssets 451000000.00
cash 1124000000.00
totalCurrentLiabilities 3937000000.00
currentDeferredRevenue 1583000000.00
netDebt 9148000000.00
shortTermDebt 1049000000.00
shortLongTermDebt 998000000.00
shortLongTermDebtTotal 10272000000.00
otherStockholderEquity -7000000.00
propertyPlantEquipment 1784000000.00
totalCurrentAssets 2129000000.00
longTermInvestments 550000000.00
netTangibleAssets -8928000000.00
netReceivables 654000000.00
longTermDebt 8835000000.00
inventory 5000000.00
accountsPayable 1132000000.00
accumulatedOtherComprehensiveIncome 27000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -2539000000.00
treasuryStock -7000000.00
nonCurrrentAssetsOther 764000000.00
nonCurrentAssetsTotal 9072000000.00
capitalLeaseObligations 439000000.00
longTermDebtTotal 8835000000.00
nonCurrentLiabilitiesOther 139000000.00
nonCurrentLiabilitiesTotal 9779000000.00
liabilitiesAndStockholdersEquity 11201000000.00
cashAndShortTermInvestments 1124000000.00
propertyPlantAndEquipmentGross 1784000000.00
propertyPlantAndEquipmentNet 1784000000.00
netWorkingCapital -1808000000.00
netInvestedCapital 7318000000.00
commonStockSharesOutstanding 4163000000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-28
currency_symbol USD
totalAssets 9988000000.00
intangibleAssets 3302000000.00
otherCurrentAssets 11000000.00
totalLiab 12591000000.00
totalStockholderEquity -2603000000.00
deferredLongTermLiab 192000000.00
otherCurrentLiab 160000000.00
commonStock 4000000.00
retainedEarnings -2614000000.00
otherLiab 457000000.00
goodWill 3128000000.00
otherAssets 443000000.00
cash 59000000.00
totalCurrentLiabilities 2850000000.00
currentDeferredRevenue 1664000000.00
netDebt 9274000000.00
shortTermDebt 49000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 9333000000.00
otherStockholderEquity -13000000.00
propertyPlantEquipment 1795000000.00
totalCurrentAssets 905000000.00
longTermInvestments 538000000.00
netTangibleAssets -9033000000.00
netReceivables 611000000.00
longTermDebt 8878000000.00
inventory 8000000.00
accountsPayable 1057000000.00
accumulatedOtherComprehensiveIncome 20000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -2614000000.00
treasuryStock -13000000.00
nonCurrrentAssetsOther 747000000.00
nonCurrentAssetsTotal 9083000000.00
capitalLeaseObligations 454000000.00
longTermDebtTotal 8878000000.00
nonCurrentLiabilitiesOther 671000000.00
nonCurrentLiabilitiesTotal 9741000000.00
liabilitiesAndStockholdersEquity 9988000000.00
cashAndShortTermInvestments 59000000.00
propertyPlantAndEquipmentGross 1795000000.00
propertyPlantAndEquipmentNet 1795000000.00
netWorkingCapital -1945000000.00
netInvestedCapital 6276000000.00
commonStockSharesOutstanding 4222000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-02
currency_symbol USD
totalAssets 10333000000.00
intangibleAssets 3340000000.00
otherCurrentAssets 20000000.00
totalLiab 12618000000.00
totalStockholderEquity -2285000000.00
deferredLongTermLiab 266000000.00
otherCurrentLiab 348000000.00
commonStock 4000000.00
retainedEarnings -2285000000.00
otherLiab 533000000.00
goodWill 3122000000.00
otherAssets 1275000000.00
cash 71000000.00
totalCurrentLiabilities 3167000000.00
currentDeferredRevenue 1721000000.00
netDebt 8896000000.00
shortTermDebt 49000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 8967000000.00
otherStockholderEquity -19000000.00
propertyPlantEquipment 2056000000.00
totalCurrentAssets 967000000.00
longTermInvestments 531000000.00
netTangibleAssets -8747000000.00
netReceivables 672000000.00
longTermDebt 8499000000.00
inventory 10000000.00
accountsPayable 1223000000.00
accumulatedOtherComprehensiveIncome 15000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -2285000000.00
treasuryStock -19000000.00
nonCurrrentAssetsOther 405000000.00
nonCurrentAssetsTotal 9366000000.00
capitalLeaseObligations 468000000.00
longTermDebtTotal 8499000000.00
nonCurrentLiabilitiesOther 686000000.00
nonCurrentLiabilitiesTotal 9451000000.00
liabilitiesAndStockholdersEquity 10333000000.00
cashAndShortTermInvestments 71000000.00
propertyPlantAndEquipmentGross 2056000000.00
propertyPlantAndEquipmentNet 2056000000.00
netWorkingCapital -2200000000.00
netInvestedCapital 6214000000.00
commonStockSharesOutstanding 4220000000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-22
currency_symbol USD
totalAssets 10702000000.00
intangibleAssets 3360000000.00
otherCurrentAssets 10000000.00
totalLiab 11613000000.00
totalStockholderEquity -911000000.00
deferredLongTermLiab 91000000.00
otherCurrentLiab 85000000.00
commonStock 4000000.00
retainedEarnings -891000000.00
otherLiab 338000000.00
goodWill 3860000000.00
otherAssets 248000000.00
cash 33000000.00
totalCurrentLiabilities 3014000000.00
currentDeferredRevenue 1792000000.00
netDebt 8277000000.00
shortTermDebt 49000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 8310000000.00
otherStockholderEquity -24000000.00
propertyPlantEquipment 1587000000.00
totalCurrentAssets 829000000.00
longTermInvestments 514000000.00
netTangibleAssets -8131000000.00
netReceivables 582000000.00
longTermDebt 7845000000.00
inventory 10000000.00
accountsPayable 1088000000.00
accumulatedOtherComprehensiveIncome -2387000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -891000000.00
treasuryStock -24000000.00
nonCurrrentAssetsOther 643000000.00
nonCurrentAssetsTotal 9873000000.00
capitalLeaseObligations 463000000.00
longTermDebtTotal 7845000000.00
nonCurrentLiabilitiesOther 663000000.00
nonCurrentLiabilitiesTotal 8599000000.00
liabilitiesAndStockholdersEquity 10702000000.00
cashAndShortTermInvestments 33000000.00
propertyPlantAndEquipmentGross 2010000000.00
propertyPlantAndEquipmentNet 2010000000.00
netWorkingCapital -2185000000.00
netInvestedCapital 6936000000.00
commonStockSharesOutstanding 4415000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-30
currency_symbol USD
totalAssets 12465000000.00
intangibleAssets 3398000000.00
otherCurrentAssets 11000000.00
totalLiab 13133000000.00
totalStockholderEquity -668000000.00
deferredLongTermLiab 70000000.00
otherCurrentLiab 159000000.00
commonStock 4000000.00
retainedEarnings -607000000.00
otherLiab 310000000.00
goodWill 3860000000.00
otherAssets 293000000.00
cash 1770000000.00
totalCurrentLiabilities 4552000000.00
currentDeferredRevenue 1833000000.00
netDebt 8039000000.00
shortTermDebt 1538000000.00
shortLongTermDebt 1492000000.00
shortLongTermDebtTotal 9809000000.00
otherStockholderEquity -58000000.00
propertyPlantEquipment 1592000000.00
totalCurrentAssets 2495000000.00
longTermInvestments 512000000.00
netTangibleAssets -7926000000.00
netReceivables 497000000.00
longTermDebt 7841000000.00
inventory 12000000.00
accountsPayable 1022000000.00
accumulatedOtherComprehensiveIncome -7000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -607000000.00
treasuryStock -9000000.00
nonCurrrentAssetsOther 641000000.00
nonCurrentAssetsTotal 9970000000.00
capitalLeaseObligations 476000000.00
longTermDebtTotal 7841000000.00
nonCurrentLiabilitiesOther 670000000.00
nonCurrentLiabilitiesTotal 8581000000.00
capitalSurpluse -49000000.00
liabilitiesAndStockholdersEquity 12465000000.00
cashAndShortTermInvestments 1770000000.00
propertyPlantAndEquipmentGross 2030000000.00
propertyPlantAndEquipmentNet 2030000000.00
netWorkingCapital -2057000000.00
netInvestedCapital 8665000000.00
commonStockSharesOutstanding 4457000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-28
currency_symbol USD
totalAssets 10935000000.00
intangibleAssets 3429000000.00
otherCurrentAssets 15000000.00
totalLiab 11682000000.00
totalStockholderEquity -747000000.00
deferredLongTermLiab 70000000.00
otherCurrentLiab 101000000.00
commonStock 4000000.00
retainedEarnings -850000000.00
otherLiab 289000000.00
goodWill 3843000000.00
otherAssets 419000000.00
cash 40000000.00
totalCurrentLiabilities 3102000000.00
currentDeferredRevenue 1923000000.00
netDebt 8300000000.00
shortTermDebt 49000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 8340000000.00
otherStockholderEquity 116000000.00
propertyPlantEquipment 1609000000.00
totalCurrentAssets 883000000.00
longTermInvestments 495000000.00
netTangibleAssets -8019000000.00
netReceivables 604000000.00
longTermDebt 7847000000.00
inventory 12000000.00
accountsPayable 1029000000.00
accumulatedOtherComprehensiveIncome -17000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -850000000.00
nonCurrrentAssetsOther 630000000.00
nonCurrentAssetsTotal 10052000000.00
capitalLeaseObligations 492000000.00
longTermDebtTotal 7847000000.00
nonCurrentLiabilitiesOther 663000000.00
nonCurrentLiabilitiesTotal 8580000000.00
capitalSurpluse 116000000.00
liabilitiesAndStockholdersEquity 10935000000.00
cashAndShortTermInvestments 40000000.00
propertyPlantAndEquipmentGross 2061000000.00
propertyPlantAndEquipmentNet 2061000000.00
netWorkingCapital -2219000000.00
netInvestedCapital 7101000000.00
commonStockSharesOutstanding 4515000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
totalAssets 11149000000.00
intangibleAssets 3467000000.00
otherCurrentAssets 22000000.00
totalLiab 11885000000.00
totalStockholderEquity -736000000.00
deferredLongTermLiab 70000000.00
otherCurrentLiab 164000000.00
commonStock 4000000.00
retainedEarnings -1143000000.00
otherLiab 294000000.00
goodWill 3843000000.00
otherAssets 423000000.00
cash 106000000.00
totalCurrentLiabilities 3293000000.00
currentDeferredRevenue 1930000000.00
netDebt 8240000000.00
shortTermDebt 48000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 8346000000.00
otherStockholderEquity 395000000.00
propertyPlantEquipment 1626000000.00
totalCurrentAssets 1003000000.00
longTermInvestments 452000000.00
netTangibleAssets -8046000000.00
netReceivables 670000000.00
longTermDebt 7842000000.00
inventory 11000000.00
accountsPayable 1151000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1143000000.00
nonCurrrentAssetsOther 139000000.00
nonCurrentAssetsTotal 10146000000.00
capitalLeaseObligations 502000000.00
longTermDebtTotal 7842000000.00
nonCurrentLiabilitiesOther 680000000.00
nonCurrentLiabilitiesTotal 8592000000.00
capitalSurpluse 395000000.00
liabilitiesAndStockholdersEquity 11149000000.00
cashAndShortTermInvestments 106000000.00
propertyPlantAndEquipmentGross 2092000000.00
propertyPlantAndEquipmentNet 2092000000.00
commonStockSharesOutstanding 4541000000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 11088000000.00
intangibleAssets 3505000000.00
otherCurrentAssets 11000000.00
totalLiab 11836000000.00
totalStockholderEquity -748000000.00
deferredLongTermLiab 48000000.00
otherCurrentLiab 108000000.00
commonStock 4000000.00
retainedEarnings -1386000000.00
otherLiab 274000000.00
goodWill 3856000000.00
otherAssets 432000000.00
cash 79000000.00
totalCurrentLiabilities 3251000000.00
currentDeferredRevenue 1938000000.00
netDebt 8281000000.00
shortTermDebt 49000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 8360000000.00
otherStockholderEquity 631000000.00
propertyPlantEquipment 1609000000.00
totalCurrentAssets 936000000.00
longTermInvestments 451000000.00
netTangibleAssets -8109000000.00
netReceivables 632000000.00
longTermDebt 7904000000.00
inventory 14000000.00
accountsPayable 1156000000.00
accumulatedOtherComprehensiveIncome 3000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1386000000.00
treasuryStock -7000000.00
nonCurrrentAssetsOther 135000000.00
nonCurrentAssetsTotal 10152000000.00
capitalLeaseObligations 454000000.00
longTermDebtTotal 7904000000.00
nonCurrentLiabilitiesOther 633000000.00
nonCurrentLiabilitiesTotal 8585000000.00
capitalSurpluse 638000000.00
liabilitiesAndStockholdersEquity 11088000000.00
cashAndShortTermInvestments 79000000.00
propertyPlantAndEquipmentGross 2037000000.00
propertyPlantAndEquipmentNet 2037000000.00
commonStockSharesOutstanding 4564000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
totalAssets 11316000000.00
intangibleAssets 3543000000.00
otherCurrentAssets 11000000.00
totalLiab 11805000000.00
totalStockholderEquity -489000000.00
deferredLongTermLiab 48000000.00
otherCurrentLiab 138000000.00
commonStock 4000000.00
retainedEarnings -1632000000.00
otherLiab 280000000.00
goodWill 3852000000.00
otherAssets 489000000.00
cash 215000000.00
totalCurrentLiabilities 3264000000.00
currentDeferredRevenue 1974000000.00
netDebt 8096000000.00
shortTermDebt 50000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 8311000000.00
otherStockholderEquity 1131000000.00
propertyPlantEquipment 1583000000.00
totalCurrentAssets 1082000000.00
longTermInvestments 456000000.00
netTangibleAssets -7884000000.00
netReceivables 628000000.00
longTermDebt 7843000000.00
inventory 17000000.00
accountsPayable 1102000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1632000000.00
treasuryStock -28000000.00
nonCurrrentAssetsOther 140000000.00
nonCurrentAssetsTotal 10234000000.00
capitalLeaseObligations 465000000.00
longTermDebtTotal 7843000000.00
nonCurrentLiabilitiesOther 650000000.00
nonCurrentLiabilitiesTotal 8541000000.00
capitalSurpluse 1159000000.00
liabilitiesAndStockholdersEquity 11316000000.00
cashAndShortTermInvestments 215000000.00
propertyPlantAndEquipmentGross 2025000000.00
propertyPlantAndEquipmentNet 2025000000.00
commonStockSharesOutstanding 4675000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-24
currency_symbol USD
totalAssets 11225000000.00
intangibleAssets 3581000000.00
otherCurrentAssets 12000000.00
totalLiab 11071000000.00
totalStockholderEquity 154000000.00
deferredLongTermLiab 48000000.00
otherCurrentLiab 90000000.00
commonStock 5000000.00
retainedEarnings -1895000000.00
otherLiab 287000000.00
goodWill 3831000000.00
otherAssets 892000000.00
cash 62000000.00
totalCurrentLiabilities 3206000000.00
currentDeferredRevenue 1994000000.00
netDebt 7566000000.00
shortTermDebt 50000000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 7628000000.00
otherStockholderEquity 2043000000.00
propertyPlantEquipment 1586000000.00
totalCurrentAssets 907000000.00
longTermInvestments 448000000.00
netTangibleAssets -7258000000.00
netReceivables 592000000.00
longTermDebt 7180000000.00
inventory 20000000.00
accountsPayable 1072000000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -1895000000.00
treasuryStock -28000000.00
nonCurrrentAssetsOther 146000000.00
nonCurrentAssetsTotal 10318000000.00
capitalLeaseObligations 443000000.00
longTermDebtTotal 7181000000.00
nonCurrentLiabilitiesOther 636000000.00
nonCurrentLiabilitiesTotal 7865000000.00
capitalSurpluse 2071000000.00
liabilitiesAndStockholdersEquity 11225000000.00
cashAndShortTermInvestments 62000000.00
propertyPlantAndEquipmentGross 2014000000.00
propertyPlantAndEquipmentNet 2014000000.00
commonStockSharesOutstanding 4678000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-30
currency_symbol USD
totalAssets 8172736000.00
intangibleAssets 2501361000.00
otherCurrentAssets 10585000.00
totalLiab 9989657000.00
totalStockholderEquity -1816921000.00
deferredLongTermLiab 47251000.00
otherCurrentLiab 132539000.00
commonStock 4346000.00
retainedEarnings -2057309000.00
otherLiab 302443000.00
goodWill 2289985000.00
otherAssets 555990000.00
cash 54431000.00
totalCurrentLiabilities 2802678000.00
currentDeferredRevenue 1931613000.00
netDebt 6833552000.00
shortTermDebt 3447000.00
shortLongTermDebt 3447000.00
shortLongTermDebtTotal 6887983000.00
otherStockholderEquity 242235000.00
propertyPlantEquipment 1512865000.00
totalCurrentAssets 478233000.00
longTermInvestments 960316000.00
netTangibleAssets -6608267000.00
shortTermInvestments 150000.00
netReceivables 232986000.00
longTermDebt 6884536000.00
inventory 22198000.00
accountsPayable 735079000.00
accumulatedOtherComprehensiveIncome -6193000.00
commonStockTotalEquity 4346000.00
retainedEarningsTotalEquity -2057309000.00
nonCurrrentAssetsOther 137273000.00
nonCurrentAssetsTotal 7694503000.00
longTermDebtTotal 6884536000.00
nonCurrentLiabilitiesOther 255192000.00
nonCurrentLiabilitiesTotal 7186979000.00
capitalSurpluse 242235000.00
liabilitiesAndStockholdersEquity 8172736000.00
cashAndShortTermInvestments 54431000.00
propertyPlantAndEquipmentGross 1512865000.00
propertyPlantAndEquipmentNet 1512865000.00
commonStockSharesOutstanding 4478163000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-24
currency_symbol USD
totalAssets 8273507000.00
intangibleAssets 2505384000.00
otherCurrentAssets 10087000.00
totalLiab 9648882000.00
totalStockholderEquity -1375375000.00
deferredLongTermLiab 8169000.00
otherCurrentLiab 89353000.00
commonStock 4449000.00
retainedEarnings -2308361000.00
otherLiab 272355000.00
goodWill 2289985000.00
otherAssets 599810000.00
cash 46044000.00
totalCurrentLiabilities 2814375000.00
currentDeferredRevenue 1921517000.00
netDebt 6520519000.00
shortTermDebt 4411000.00
shortLongTermDebt 4411000.00
shortLongTermDebtTotal 6566563000.00
otherStockholderEquity 916089000.00
propertyPlantEquipment 1498297000.00
totalCurrentAssets 494448000.00
longTermInvestments 1018740000.00
netTangibleAssets -6170744000.00
shortTermInvestments 150000.00
netReceivables 245768000.00
longTermDebt 6562152000.00
inventory 19514000.00
accountsPayable 799094000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12448000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4449000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2308361000.00
treasuryStock -6287000.00
nonCurrrentAssetsOther 135655000.00
nonCurrentAssetsTotal 7779059000.00
longTermDebtTotal 6562152000.00
nonCurrentLiabilitiesOther 264186000.00
nonCurrentLiabilitiesTotal 6834507000.00
capitalSurpluse 922376000.00
liabilitiesAndStockholdersEquity 8273507000.00
cashAndShortTermInvestments 46044000.00
propertyPlantAndEquipmentGross 1498297000.00
propertyPlantAndEquipmentNet 1498297000.00
commonStockSharesOutstanding 4574000000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-25
currency_symbol USD
totalAssets 8299154000.00
intangibleAssets 2511121000.00
otherCurrentAssets 13692000.00
totalLiab 9669722000.00
totalStockholderEquity -1370568000.00
deferredLongTermLiab 8169000.00
otherCurrentLiab 132132000.00
commonStock 4485000.00
retainedEarnings -2647277000.00
otherLiab 282942000.00
goodWill 2286582000.00
otherAssets 1227957000.00
cash 63516000.00
totalCurrentLiabilities 2943491000.00
currentDeferredRevenue 1935326000.00
netDebt 6384433000.00
shortTermDebt 4660000.00
shortLongTermDebt 4660000.00
shortLongTermDebtTotal 6447949000.00
otherStockholderEquity 1267630000.00
propertyPlantEquipment 1468930000.00
totalCurrentAssets 481338000.00
longTermInvestments 1051337000.00
netTangibleAssets -6168271000.00
shortTermInvestments 150000.00
netReceivables 247148000.00
longTermDebt 6443289000.00
inventory 18967000.00
accountsPayable 871373000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4594000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4485000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2647277000.00
treasuryStock 0.00
nonCurrrentAssetsOther 128543000.00
nonCurrentAssetsTotal 7817816000.00
longTermDebtTotal 6443289000.00
nonCurrentLiabilitiesOther 274773000.00
nonCurrentLiabilitiesTotal 6726231000.00
capitalSurpluse 1267630000.00
liabilitiesAndStockholdersEquity 8299154000.00
cashAndShortTermInvestments 63516000.00
propertyPlantAndEquipmentGross 1468930000.00
propertyPlantAndEquipmentNet 1468930000.00
commonStockSharesOutstanding 4589000000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
totalAssets 8299288000.00
intangibleAssets 2516984000.00
otherCurrentAssets 12877000.00
totalLiab 9863756000.00
totalStockholderEquity -1564468000.00
deferredLongTermLiab 174125000.00
otherCurrentLiab 88307000.00
commonStock 4480000.00
retainedEarnings -2939629000.00
otherLiab 280343000.00
goodWill 2286582000.00
otherAssets 6334269000.00
cash 78539000.00
totalCurrentLiabilities 2767796000.00
currentDeferredRevenue 1910432000.00
netDebt 6733820000.00
shortTermDebt 4911000.00
shortLongTermDebt 4911000.00
shortLongTermDebtTotal 6812359000.00
otherStockholderEquity 1357845000.00
propertyPlantEquipment 1464394000.00
totalCurrentAssets 500625000.00
longTermInvestments 977795000.00
netTangibleAssets -6368034000.00
shortTermInvestments 150000.00
netReceivables 244779000.00
longTermDebt 6807448000.00
inventory 17353000.00
accountsPayable 764146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12836000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4480000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2939629000.00
treasuryStock -3123000.00
nonCurrrentAssetsOther 122289000.00
nonCurrentAssetsTotal 7798663000.00
longTermDebtTotal 6807448000.00
nonCurrentLiabilitiesOther 114387000.00
nonCurrentLiabilitiesTotal 7095960000.00
capitalSurpluse 1360968000.00
liabilitiesAndStockholdersEquity 8299288000.00
cashAndShortTermInvestments 78539000.00
propertyPlantAndEquipmentGross 1464394000.00
propertyPlantAndEquipmentNet 1464394000.00
commonStockSharesOutstanding 4586445000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
totalAssets 8329374000.00
intangibleAssets 2522846000.00
otherCurrentAssets 10284000.00
totalLiab 9853248000.00
totalStockholderEquity -1523874000.00
deferredLongTermLiab 182748000.00
otherCurrentLiab 140267000.00
commonStock 4530000.00
retainedEarnings -3243473000.00
otherLiab 282298000.00
goodWill 2286582000.00
otherAssets 6395707000.00
cash 69022000.00
totalCurrentLiabilities 2821538000.00
currentDeferredRevenue 1881825000.00
netDebt 6677326000.00
shortTermDebt 5105000.00
shortLongTermDebt 5105000.00
shortLongTermDebtTotal 6746348000.00
otherStockholderEquity 1696662000.00
propertyPlantEquipment 1462766000.00
totalCurrentAssets 470901000.00
longTermInvestments 962080000.00
netTangibleAssets -6333302000.00
shortTermInvestments 0.00
netReceivables 241727000.00
longTermDebt 6741243000.00
inventory 20199000.00
accountsPayable 794341000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18407000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4530000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3243473000.00
treasuryStock -17154000.00
nonCurrrentAssetsOther 118671000.00
nonCurrentAssetsTotal 7858473000.00
longTermDebtTotal 6741243000.00
nonCurrentLiabilitiesOther 107719000.00
nonCurrentLiabilitiesTotal 7031710000.00
capitalSurpluse 1713816000.00
liabilitiesAndStockholdersEquity 8329374000.00
cashAndShortTermInvestments 69022000.00
propertyPlantAndEquipmentGross 1462766000.00
propertyPlantAndEquipmentNet 1462766000.00
commonStockSharesOutstanding 4491362000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-25
currency_symbol USD
totalAssets 8652416000.00
intangibleAssets 2528709000.00
otherCurrentAssets 12375000.00
totalLiab 9702517000.00
totalStockholderEquity -1050101000.00
deferredLongTermLiab 184598000.00
otherCurrentLiab 95557000.00
commonStock 4604000.00
retainedEarnings -3206477000.00
otherLiab 284906000.00
goodWill 2286559000.00
otherAssets 6728240000.00
cash 73553000.00
totalCurrentLiabilities 2682844000.00
currentDeferredRevenue 1846285000.00
netDebt 6659016000.00
shortTermDebt 4220000.00
shortLongTermDebt 4220000.00
shortLongTermDebtTotal 6732569000.00
otherStockholderEquity 2145485000.00
propertyPlantEquipment 1427614000.00
totalCurrentAssets 496562000.00
longTermInvestments 1017350000.00
netTangibleAssets -5865369000.00
shortTermInvestments 0.00
netReceivables 225001000.00
longTermDebt 6728349000.00
inventory 22469000.00
accountsPayable 736782000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6287000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4604000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3206477000.00
treasuryStock -13754000.00
nonCurrrentAssetsOther 118620000.00
nonCurrentAssetsTotal 8155854000.00
longTermDebtTotal 6728349000.00
nonCurrentLiabilitiesOther 106726000.00
nonCurrentLiabilitiesTotal 7019673000.00
capitalSurpluse 2159239000.00
liabilitiesAndStockholdersEquity 8652416000.00
cashAndShortTermInvestments 73553000.00
propertyPlantAndEquipmentGross 1427614000.00
propertyPlantAndEquipmentNet 1427614000.00
commonStockSharesOutstanding 4704571000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-27
currency_symbol USD
totalAssets 8347704000.00
intangibleAssets 2536675000.00
otherCurrentAssets 12085000.00
totalLiab 9389394000.00
totalStockholderEquity -1041690000.00
deferredLongTermLiab 187065000.00
otherCurrentLiab 110431000.00
commonStock 4628000.00
retainedEarnings -3482199000.00
otherLiab 285093000.00
goodWill 2290240000.00
otherAssets 6442202000.00
cash 42738000.00
totalCurrentLiabilities 2644126000.00
currentDeferredRevenue 1864643000.00
netDebt 6416179000.00
shortTermDebt 5160000.00
shortLongTermDebt 6458917000.00
shortLongTermDebtTotal 6458917000.00
otherStockholderEquity 2433274000.00
propertyPlantEquipment 1410265000.00
totalCurrentAssets 495237000.00
longTermInvestments 622521000.00
netTangibleAssets -5868605000.00
shortTermInvestments 0.00
netReceivables 234352000.00
longTermDebt 6453757000.00
inventory 19581000.00
accountsPayable 663892000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2607000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4628000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3482199000.00
treasuryStock -14783000.00
nonCurrrentAssetsOther 569159000.00
nonCurrentAssetsTotal 7852467000.00
longTermDebtTotal 6453757000.00
nonCurrentLiabilitiesOther 104446000.00
nonCurrentLiabilitiesTotal 6745268000.00
capitalSurpluse 2448057000.00
liabilitiesAndStockholdersEquity 8347704000.00
cashAndShortTermInvestments 42738000.00
propertyPlantAndEquipmentGross 1410265000.00
propertyPlantAndEquipmentNet 1410265000.00
commonStockSharesOutstanding 4735592000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-27
currency_symbol USD
totalAssets 7931806000.00
intangibleAssets 2533273000.00
otherCurrentAssets 6846000.00
totalLiab 8852884000.00
totalStockholderEquity -921078000.00
deferredLongTermLiab 186409000.00
otherCurrentLiab 84727000.00
commonStock 4685000.00
retainedEarnings -3684308000.00
otherLiab 286570000.00
goodWill 2205107000.00
otherAssets 5847922000.00
cash 230488000.00
totalCurrentLiabilities 2576683000.00
currentDeferredRevenue 1856874000.00
netDebt 5757362000.00
shortTermDebt 4637000.00
shortLongTermDebt 4637000.00
shortLongTermDebtTotal 5987850000.00
otherStockholderEquity 2758701000.00
propertyPlantEquipment 1408152000.00
totalCurrentAssets 675732000.00
longTermInvestments 8114000.00
netTangibleAssets -5659458000.00
shortTermInvestments 0.00
netReceivables 234348000.00
longTermDebt 5983213000.00
inventory 16972000.00
accountsPayable 630445000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4685000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3684308000.00
treasuryStock -15488000.00
nonCurrrentAssetsOther 124603000.00
deferredLongTermAssetCharges 976825000.00
nonCurrentAssetsTotal 7256074000.00
longTermDebtTotal 5983213000.00
nonCurrentLiabilitiesOther 106579000.00
nonCurrentLiabilitiesTotal 6276201000.00
capitalSurpluse 2774189000.00
liabilitiesAndStockholdersEquity 7931806000.00
cashAndShortTermInvestments 230488000.00
propertyPlantAndEquipmentGross 1408152000.00
propertyPlantAndEquipmentNet 1408152000.00
commonStockSharesOutstanding 4784420000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
totalAssets 8003595000.00
intangibleAssets 2544801000.00
otherCurrentAssets 6170000.00
totalLiab 8795610000.00
totalStockholderEquity -792015000.00
deferredLongTermLiab 182737000.00
otherCurrentLiab 117473000.00
commonStock 4745000.00
retainedEarnings -3891381000.00
otherLiab 277827000.00
goodWill 2205107000.00
otherAssets 5962253000.00
cash 213939000.00
totalCurrentLiabilities 2668601000.00
currentDeferredRevenue 1832609000.00
netDebt 5634310000.00
shortTermDebt 5485000.00
shortLongTermDebt 5485000.00
shortLongTermDebtTotal 5848249000.00
otherStockholderEquity 3094760000.00
propertyPlantEquipment 1398693000.00
totalCurrentAssets 642649000.00
longTermInvestments 8918000.00
netTangibleAssets -5541923000.00
shortTermInvestments 0.00
netReceivables 223029000.00
longTermDebt 5842764000.00
inventory 20363000.00
accountsPayable 713034000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -139000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4745000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3891381000.00
treasuryStock -22906000.00
nonCurrrentAssetsOther 119097000.00
deferredLongTermAssetCharges 1084330000.00
nonCurrentAssetsTotal 7360946000.00
longTermDebtTotal 5842764000.00
nonCurrentLiabilitiesOther 101508000.00
nonCurrentLiabilitiesTotal 6127009000.00
capitalSurpluse 3117666000.00
liabilitiesAndStockholdersEquity 8003595000.00
cashAndShortTermInvestments 213939000.00
propertyPlantAndEquipmentGross 1398693000.00
propertyPlantAndEquipmentNet 1398693000.00
commonStockSharesOutstanding 4847261000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-27
currency_symbol USD
totalAssets 8422827000.00
intangibleAssets 2556568000.00
otherCurrentAssets 5249000.00
totalLiab 8929341000.00
totalStockholderEquity -506514000.00
deferredLongTermLiab 177343000.00
otherCurrentLiab 111385000.00
commonStock 4846000.00
retainedEarnings -4096008000.00
otherLiab 277303000.00
goodWill 2205107000.00
otherAssets 6000344000.00
cash 572382000.00
totalCurrentLiabilities 2901968000.00
currentDeferredRevenue 1811283000.00
netDebt 5529708000.00
shortTermDebt 358701000.00
shortLongTermDebt 358701000.00
shortLongTermDebtTotal 6102090000.00
otherStockholderEquity 3584730000.00
propertyPlantEquipment 1381114000.00
totalCurrentAssets 1041369000.00
longTermInvestments 6163000.00
netTangibleAssets -5268189000.00
shortTermInvestments 0.00
netReceivables 233419000.00
longTermDebt 5743389000.00
inventory 28030000.00
accountsPayable 620599000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -82000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4846000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4096008000.00
treasuryStock -12526000.00
nonCurrrentAssetsOther 131492000.00
deferredLongTermAssetCharges 1101014000.00
nonCurrentAssetsTotal 7381458000.00
longTermDebtTotal 5743389000.00
nonCurrentLiabilitiesOther 106641000.00
nonCurrentLiabilitiesTotal 6027373000.00
capitalSurpluse 3597256000.00
liabilitiesAndStockholdersEquity 8422827000.00
cashAndShortTermInvestments 572382000.00
propertyPlantAndEquipmentGross 1381114000.00
propertyPlantAndEquipmentNet 1381114000.00
commonStockSharesOutstanding 4919829000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
totalAssets 8139845000.00
intangibleAssets 2568648000.00
otherCurrentAssets 4912000.00
totalLiab 8914964000.00
totalStockholderEquity -775119000.00
deferredLongTermLiab 170067000.00
otherCurrentLiab 99943000.00
commonStock 4893000.00
retainedEarnings -4586856000.00
otherLiab 272647000.00
goodWill 2205107000.00
otherAssets 5832594000.00
cash 476453000.00
totalCurrentLiabilities 2538828000.00
currentDeferredRevenue 1815426000.00
netDebt 5625966000.00
shortTermDebt 5611000.00
shortLongTermDebt 5611000.00
shortLongTermDebtTotal 6102419000.00
otherStockholderEquity 3806912000.00
propertyPlantEquipment 1373874000.00
totalCurrentAssets 933377000.00
longTermInvestments 4900000.00
netTangibleAssets -5548874000.00
shortTermInvestments 0.00
netReceivables 225380000.00
longTermDebt 6096808000.00
inventory 26276000.00
accountsPayable 617848000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -68000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4893000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4586856000.00
treasuryStock -19458000.00
nonCurrrentAssetsOther 143429000.00
deferredLongTermAssetCharges 910510000.00
nonCurrentAssetsTotal 7206468000.00
longTermDebtTotal 6096808000.00
nonCurrentLiabilitiesOther 109261000.00
nonCurrentLiabilitiesTotal 6376136000.00
capitalSurpluse 3826370000.00
liabilitiesAndStockholdersEquity 8139845000.00
cashAndShortTermInvestments 476453000.00
propertyPlantAndEquipmentGross 1373874000.00
propertyPlantAndEquipmentNet 1373874000.00
commonStockSharesOutstanding 4988247000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
totalAssets 7928242000.00
intangibleAssets 2580906000.00
otherCurrentAssets 5427000.00
totalLiab 8492186000.00
totalStockholderEquity -563944000.00
deferredLongTermLiab 167014000.00
otherCurrentLiab 92722000.00
commonStock 4994000.00
retainedEarnings -4759871000.00
otherLiab 271901000.00
goodWill 2205107000.00
otherAssets 5965334000.00
cash 101952000.00
totalCurrentLiabilities 2504458000.00
currentDeferredRevenue 1799491000.00
netDebt 5612868000.00
shortTermDebt 5501000.00
shortLongTermDebtTotal 5714820000.00
otherStockholderEquity 4190986000.00
propertyPlantEquipment 1400755000.00
totalCurrentAssets 562153000.00
longTermInvestments 6695000.00
netTangibleAssets -5349957000.00
shortTermInvestments 0.00
netReceivables 228170000.00
longTermDebt 5709319000.00
inventory 21755000.00
accountsPayable 606744000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -53000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4994000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4759871000.00
treasuryStock -17757000.00
nonCurrrentAssetsOther 159977000.00
deferredLongTermAssetCharges 1012649000.00
nonCurrentAssetsTotal 7366089000.00
longTermDebtTotal 5709319000.00
nonCurrentLiabilitiesOther 111395000.00
nonCurrentLiabilitiesTotal 5987728000.00
capitalSurpluse 4208743000.00
liabilitiesAndStockholdersEquity 7928242000.00
cashAndShortTermInvestments 101952000.00
propertyPlantAndEquipmentGross 1400755000.00
propertyPlantAndEquipmentNet 1400755000.00
commonStockSharesOutstanding 5110618000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
totalAssets 8046662000.00
intangibleAssets 2593346000.00
otherCurrentAssets 5941000.00
totalLiab 8213153000.00
totalStockholderEquity -166491000.00
deferredLongTermLiab 157609000.00
otherCurrentLiab 94495000.00
commonStock 5153000.00
retainedEarnings -4931210000.00
otherLiab 266371000.00
goodWill 2205107000.00
otherAssets 6069372000.00
cash 111838000.00
totalCurrentLiabilities 2496487000.00
currentDeferredRevenue 1771915000.00
netDebt 5336540000.00
shortTermDebt 4764000.00
shortLongTermDebt 4764000.00
shortLongTermDebtTotal 5448378000.00
otherStockholderEquity 4760068000.00
propertyPlantEquipment 1415401000.00
totalCurrentAssets 561889000.00
netTangibleAssets -4964944000.00
shortTermInvestments 0.00
netReceivables 234782000.00
longTermDebt 5443614000.00
inventory 22295000.00
accountsPayable 625313000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -502000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5153000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4931210000.00
treasuryStock -23727000.00
nonCurrrentAssetsOther 145300000.00
deferredLongTermAssetCharges 1115731000.00
nonCurrentAssetsTotal 7484773000.00
longTermDebtTotal 5443614000.00
nonCurrentLiabilitiesOther 108762000.00
nonCurrentLiabilitiesTotal 5716666000.00
capitalSurpluse 4783795000.00
liabilitiesAndStockholdersEquity 8046662000.00
cashAndShortTermInvestments 111838000.00
propertyPlantAndEquipmentGross 1415401000.00
propertyPlantAndEquipmentNet 1415401000.00
commonStockSharesOutstanding 5247514000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-22
currency_symbol USD
totalAssets 8140881000.00
intangibleAssets 2605978000.00
otherCurrentAssets 8725000.00
totalLiab 8079969000.00
totalStockholderEquity 60912000.00
deferredLongTermLiab 154473000.00
otherCurrentLiab 98376000.00
commonStock 5240000.00
retainedEarnings -5065843000.00
otherLiab 257798000.00
goodWill 2205107000.00
otherAssets 5284391000.00
cash 152545000.00
totalCurrentLiabilities 2421850000.00
currentDeferredRevenue 1711435000.00
netDebt 5253422000.00
shortTermDebt 5646000.00
shortLongTermDebtTotal 5405967000.00
otherStockholderEquity 5122017000.00
propertyPlantEquipment 1440368000.00
totalCurrentAssets 1416122000.00
netTangibleAssets -4750173000.00
shortTermInvestments 0.00
netReceivables 237200000.00
longTermDebt 5400321000.00
inventory 26743000.00
accountsPayable 606393000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -502000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5240000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5065843000.00
treasuryStock -25104000.00
nonCurrrentAssetsOther 73609000.00
deferredLongTermAssetCharges 389809000.00
nonCurrentAssetsTotal 6724759000.00
longTermDebtTotal 5400321000.00
nonCurrentLiabilitiesOther 103325000.00
nonCurrentLiabilitiesTotal 5658119000.00
capitalSurpluse 5147121000.00
liabilitiesAndStockholdersEquity 8140881000.00
cashAndShortTermInvestments 152545000.00
propertyPlantAndEquipmentGross 1440368000.00
propertyPlantAndEquipmentNet 1440368000.00
commonStockSharesOutstanding 5346438000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
totalAssets 8408071000.00
intangibleAssets 2618802000.00
otherCurrentAssets 45017000.00
totalLiab 7960807000.00
totalStockholderEquity 447264000.00
deferredLongTermLiab 156229000.00
otherCurrentLiab 101930000.00
commonStock 5379000.00
retainedEarnings -5232393000.00
otherLiab 261195000.00
goodWill 2205107000.00
otherAssets 5313878000.00
cash 294053000.00
totalCurrentLiabilities 2591276000.00
currentDeferredRevenue 1694232000.00
netDebt 4822357000.00
shortTermDebt 8074000.00
shortLongTermDebtTotal 5116410000.00
otherStockholderEquity 5674689000.00
propertyPlantEquipment 1463827000.00
totalCurrentAssets 1630366000.00
netTangibleAssets -4376645000.00
shortTermInvestments 0.00
netReceivables 240325000.00
longTermDebt 5108336000.00
inventory 24599000.00
accountsPayable 787040000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -411000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5379000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5232393000.00
treasuryStock -35795000.00
nonCurrrentAssetsOther 84857000.00
deferredLongTermAssetCharges 395224000.00
nonCurrentAssetsTotal 6777705000.00
longTermDebtTotal 5108336000.00
nonCurrentLiabilitiesOther 104966000.00
nonCurrentLiabilitiesTotal 5369531000.00
capitalSurpluse 5710484000.00
liabilitiesAndStockholdersEquity 8408071000.00
cashAndShortTermInvestments 294053000.00
propertyPlantAndEquipmentGross 1463827000.00
propertyPlantAndEquipmentNet 1463827000.00
commonStockSharesOutstanding 5507601000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
totalAssets 8550009000.00
intangibleAssets 2631823000.00
otherCurrentAssets 5616000.00
totalLiab 7661831000.00
totalStockholderEquity 888178000.00
deferredLongTermLiab 156102000.00
otherCurrentLiab 73168000.00
commonStock 5514000.00
retainedEarnings -5335242000.00
otherLiab 261884000.00
goodWill 2205107000.00
otherAssets 5268608000.00
cash 482043000.00
totalCurrentLiabilities 2298061000.00
currentDeferredRevenue 1668484000.00
netDebt 4627389000.00
shortTermDebt 7546000.00
shortLongTermDebtTotal 5109432000.00
otherStockholderEquity 6218308000.00
propertyPlantEquipment 1477657000.00
totalCurrentAssets 1803744000.00
netTangibleAssets -3948752000.00
shortTermInvestments 0.00
netReceivables 219421000.00
longTermDebt 5101886000.00
inventory 22937000.00
accountsPayable 548863000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5514000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5335242000.00
treasuryStock -24858000.00
nonCurrrentAssetsOther 19511000.00
deferredLongTermAssetCharges 402279000.00
nonCurrentAssetsTotal 6746265000.00
longTermDebtTotal 5101886000.00
nonCurrentLiabilitiesOther 105782000.00
nonCurrentLiabilitiesTotal 5363770000.00
capitalSurpluse 6243166000.00
liabilitiesAndStockholdersEquity 8550009000.00
cashAndShortTermInvestments 482043000.00
propertyPlantAndEquipmentGross 1477657000.00
propertyPlantAndEquipmentNet 1477657000.00
commonStockSharesOutstanding 5639838000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
totalAssets 8375509000.00
intangibleAssets 2645046000.00
otherCurrentAssets 7107000.00
totalLiab 7065672000.00
totalStockholderEquity 1309837000.00
deferredLongTermLiab 151901000.00
otherCurrentLiab 86174000.00
commonStock 5653000.00
retainedEarnings -5440934000.00
otherLiab 258017000.00
goodWill 2205107000.00
otherAssets 5315651000.00
cash 147724000.00
totalCurrentLiabilities 2313792000.00
currentDeferredRevenue 1632381000.00
netDebt 4353621000.00
shortTermDebt 7482000.00
shortLongTermDebt 7482000.00
shortLongTermDebtTotal 4501345000.00
otherStockholderEquity 6745520000.00
propertyPlantEquipment 1510112000.00
totalCurrentAssets 1549746000.00
longTermInvestments 3000000.00
netTangibleAssets -3540316000.00
shortTermInvestments 0.00
netReceivables 220579000.00
longTermDebt 4493863000.00
inventory 19397000.00
accountsPayable 587755000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5653000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5440934000.00
treasuryStock -26034000.00
nonCurrrentAssetsOther 21840000.00
deferredLongTermAssetCharges 437736000.00
nonCurrentAssetsTotal 6825763000.00
longTermDebtTotal 4493863000.00
nonCurrentLiabilitiesOther 106116000.00
nonCurrentLiabilitiesTotal 4751880000.00
capitalSurpluse 6771554000.00
liabilitiesAndStockholdersEquity 8375509000.00
cashAndShortTermInvestments 147724000.00
propertyPlantAndEquipmentGross 1510112000.00
propertyPlantAndEquipmentNet 1510112000.00
commonStockSharesOutstanding 5643839000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
totalAssets 8449357000.00
intangibleAssets 2658476000.00
otherCurrentAssets 14450000.00
totalLiab 7275942000.00
totalStockholderEquity 1173415000.00
deferredLongTermLiab 148474000.00
otherCurrentLiab 81591000.00
commonStock 5543000.00
retainedEarnings -5584056000.00
otherLiab 260480000.00
goodWill 2205107000.00
otherAssets 5667270000.00
cash 103585000.00
totalCurrentLiabilities 2755816000.00
currentDeferredRevenue 1612388000.00
netDebt 4665486000.00
shortTermDebt 509425000.00
shortLongTermDebtTotal 4769071000.00
otherStockholderEquity 6752216000.00
propertyPlantEquipment 1522635000.00
totalCurrentAssets 1259452000.00
longTermInvestments 1679000.00
netTangibleAssets -3690168000.00
shortTermInvestments 0.00
netReceivables 206793000.00
longTermDebt 4259646000.00
inventory 24350000.00
accountsPayable 552412000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -288000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5543000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5584056000.00
treasuryStock -15565000.00
nonCurrrentAssetsOther 22618000.00
deferredLongTermAssetCharges 775147000.00
nonCurrentAssetsTotal 7189905000.00
longTermDebtTotal 4259646000.00
nonCurrentLiabilitiesOther 112006000.00
nonCurrentLiabilitiesTotal 4520126000.00
capitalSurpluse 6767781000.00
liabilitiesAndStockholdersEquity 8449357000.00
cashAndShortTermInvestments 103585000.00
propertyPlantAndEquipmentGross 1522635000.00
propertyPlantAndEquipmentNet 1522635000.00
commonStockSharesOutstanding 5974047000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
totalAssets 8624534000.00
intangibleAssets 2672118000.00
otherCurrentAssets 18701000.00
totalLiab 7138645000.00
totalStockholderEquity 1485889000.00
deferredLongTermLiab 144717000.00
otherCurrentLiab 63274000.00
commonStock 5712000.00
retainedEarnings -5720226000.00
otherLiab 254585000.00
goodWill 2203409000.00
otherAssets 5704535000.00
cash 169980000.00
totalCurrentLiabilities 2768631000.00
currentDeferredRevenue 1635901000.00
netDebt 4454314000.00
shortTermDebt 508865000.00
shortLongTermDebtTotal 4624294000.00
otherStockholderEquity 7200633000.00
propertyPlantEquipment 1549881000.00
totalCurrentAssets 1370118000.00
longTermInvestments 108000.00
netTangibleAssets -3389638000.00
shortTermInvestments 0.00
netReceivables 202276000.00
longTermDebt 4115429000.00
inventory 21555000.00
accountsPayable 560591000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -230000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5712000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5720226000.00
treasuryStock -20739000.00
nonCurrrentAssetsOther 22211000.00
deferredLongTermAssetCharges 801079000.00
nonCurrentAssetsTotal 7254416000.00
longTermDebtTotal 4115429000.00
nonCurrentLiabilitiesOther 109868000.00
nonCurrentLiabilitiesTotal 4370014000.00
capitalSurpluse 7221372000.00
liabilitiesAndStockholdersEquity 8624534000.00
cashAndShortTermInvestments 169980000.00
propertyPlantAndEquipmentGross 1549881000.00
propertyPlantAndEquipmentNet 1549881000.00
commonStockSharesOutstanding 6210078000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-25
currency_symbol USD
totalAssets 8734175000.00
intangibleAssets 2685978000.00
otherCurrentAssets 24644000.00
totalLiab 6008762000.00
totalStockholderEquity 2725413000.00
deferredLongTermLiab 147388000.00
otherCurrentLiab 108584000.00
commonStock 6074000.00
retainedEarnings -5840187000.00
otherLiab 266066000.00
goodWill 2203409000.00
otherAssets 5784930000.00
cash 121171000.00
totalCurrentLiabilities 2799494000.00
currentDeferredRevenue 1623668000.00
netDebt 3330517000.00
shortTermDebt 508486000.00
shortLongTermDebtTotal 3451688000.00
otherStockholderEquity 8559716000.00
propertyPlantEquipment 1571460000.00
totalCurrentAssets 1377785000.00
longTermInvestments 33663000.00
netTangibleAssets -2163974000.00
shortTermInvestments 0.00
netReceivables 193358000.00
longTermDebt 2943202000.00
inventory 18987000.00
accountsPayable 558756000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -190000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6074000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5840187000.00
treasuryStock -47613000.00
nonCurrrentAssetsOther 55162000.00
deferredLongTermAssetCharges 834663000.00
nonCurrentAssetsTotal 7356390000.00
longTermDebtTotal 2943202000.00
nonCurrentLiabilitiesOther 118678000.00
nonCurrentLiabilitiesTotal 3209268000.00
capitalSurpluse 8607329000.00
liabilitiesAndStockholdersEquity 8734175000.00
cashAndShortTermInvestments 121171000.00
propertyPlantAndEquipmentGross 1571460000.00
propertyPlantAndEquipmentNet 1571460000.00
commonStockSharesOutstanding 6173848000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-04
currency_symbol USD
totalAssets 8844780000.00
intangibleAssets 2700062000.00
otherCurrentAssets 29305000.00
totalLiab 6099038000.00
totalStockholderEquity 2745742000.00
deferredLongTermLiab 150420000.00
otherCurrentLiab 66186000.00
commonStock 6096000.00
retainedEarnings -5934175000.00
otherLiab 266313000.00
goodWill 2204553000.00
otherAssets 5831193000.00
cash 134805000.00
totalCurrentLiabilities 2738904000.00
currentDeferredRevenue 1586611000.00
netDebt 3466790000.00
shortTermDebt 507774000.00
shortLongTermDebtTotal 3601595000.00
otherStockholderEquity 8674129000.00
propertyPlantEquipment 1594574000.00
totalCurrentAssets 1419013000.00
longTermInvestments 30164000.00
netTangibleAssets -2158873000.00
shortTermInvestments 0.00
netReceivables 192912000.00
longTermDebt 3093821000.00
inventory 13863000.00
accountsPayable 578333000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -308000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6096000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5934175000.00
treasuryStock 0.00
nonCurrrentAssetsOther 52803000.00
deferredLongTermAssetCharges 868057000.00
nonCurrentAssetsTotal 7425767000.00
longTermDebtTotal 3093821000.00
nonCurrentLiabilitiesOther 115893000.00
nonCurrentLiabilitiesTotal 3360134000.00
capitalSurpluse 8674129000.00
liabilitiesAndStockholdersEquity 8844780000.00
cashAndShortTermInvestments 134805000.00
propertyPlantAndEquipmentGross 1594574000.00
propertyPlantAndEquipmentNet 1594574000.00
commonStockSharesOutstanding 6203674000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-24
currency_symbol USD
totalAssets 8906312000.00
intangibleAssets 2482367000.00
otherCurrentAssets 18666000.00
totalLiab 6071644000.00
totalStockholderEquity 2834668000.00
deferredLongTermLiab 147995000.00
otherCurrentLiab 63943000.00
commonStock 6135000.00
retainedEarnings -5999372000.00
otherLiab 245820000.00
goodWill 1815365000.00
otherAssets 5412160000.00
cash 716784000.00
totalCurrentLiabilities 2653504000.00
currentDeferredRevenue 1522513000.00
netDebt 2994411000.00
shortTermDebt 538875000.00
shortLongTermDebtTotal 3711195000.00
otherStockholderEquity 8828077000.00
propertyPlantEquipment 1542887000.00
totalCurrentAssets 1951265000.00
longTermInvestments 29385000.00
netTangibleAssets -1463064000.00
shortTermInvestments 0.00
netReceivables 183597000.00
longTermDebt 3161372000.00
inventory 14242000.00
accountsPayable 528173000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -172000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6135000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5999372000.00
treasuryStock 0.00
nonCurrrentAssetsOther 72002000.00
deferredLongTermAssetCharges 1036708000.00
nonCurrentAssetsTotal 6955047000.00
longTermDebtTotal 3161372000.00
nonCurrentLiabilitiesOther 108773000.00
nonCurrentLiabilitiesTotal 3418140000.00
capitalSurpluse 8828077000.00
liabilitiesAndStockholdersEquity 8906312000.00
cashAndShortTermInvestments 716784000.00
propertyPlantAndEquipmentGross 1542887000.00
propertyPlantAndEquipmentNet 1542887000.00
commonStockSharesOutstanding 6287353000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-26
currency_symbol USD
totalAssets 8951186000.00
intangibleAssets 2494474000.00
otherCurrentAssets 19304000.00
totalLiab 5712340000.00
totalStockholderEquity 3238846000.00
deferredLongTermLiab 156199000.00
otherCurrentLiab 117603000.00
commonStock 6258000.00
retainedEarnings -6062266000.00
otherLiab 254160000.00
goodWill 1815365000.00
otherAssets 5483608000.00
cash 651769000.00
totalCurrentLiabilities 2212276000.00
currentDeferredRevenue 1539841000.00
netDebt 2598008000.00
shortTermDebt 3873000.00
shortLongTermDebtTotal 3249777000.00
otherStockholderEquity 9295015000.00
propertyPlantEquipment 1523615000.00
totalCurrentAssets 1943963000.00
longTermInvestments 36506000.00
netTangibleAssets -1070993000.00
shortTermInvestments 0.00
netReceivables 212491000.00
longTermDebt 3036660000.00
inventory 16688000.00
accountsPayable 550959000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6258000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6062266000.00
treasuryStock -35173000.00
nonCurrrentAssetsOther 79789000.00
deferredLongTermAssetCharges 1089981000.00
nonCurrentAssetsTotal 7007223000.00
longTermDebtTotal 3036660000.00
nonCurrentLiabilitiesOther 307205000.00
nonCurrentLiabilitiesTotal 3500064000.00
capitalSurpluse 9330188000.00
liabilitiesAndStockholdersEquity 8951186000.00
cashAndShortTermInvestments 651769000.00
propertyPlantAndEquipmentGross 1523615000.00
propertyPlantAndEquipmentNet 1523615000.00
commonStockSharesOutstanding 6447517000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
totalAssets 8643197000.00
intangibleAssets 2507019000.00
otherCurrentAssets 20315000.00
totalLiab 4905816000.00
totalStockholderEquity 3737381000.00
deferredLongTermLiab 166691000.00
otherCurrentLiab 218044000.00
commonStock 6443000.00
retainedEarnings -6187788000.00
otherLiab 266340000.00
goodWill 1815365000.00
otherAssets 5500974000.00
cash 206727000.00
totalCurrentLiabilities 2255133000.00
currentDeferredRevenue 1516608000.00
netDebt 2181571000.00
shortTermDebt 3955000.00
shortLongTermDebtTotal 2388298000.00
otherStockholderEquity 9918778000.00
propertyPlantEquipment 1542970000.00
totalCurrentAssets 1599253000.00
longTermInvestments 41258000.00
netTangibleAssets -585003000.00
shortTermInvestments 0.00
netReceivables 210637000.00
longTermDebt 2175270000.00
inventory 20095000.00
accountsPayable 516526000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -52000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6443000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -6187788000.00
treasuryStock -27923000.00
nonCurrrentAssetsOther 85151000.00
deferredLongTermAssetCharges 1089440000.00
nonCurrentAssetsTotal 7043944000.00
longTermDebtTotal 2175270000.00
nonCurrentLiabilitiesOther 308722000.00
nonCurrentLiabilitiesTotal 2650683000.00
capitalSurpluse 9946701000.00
liabilitiesAndStockholdersEquity 8643197000.00
cashAndShortTermInvestments 206727000.00
propertyPlantAndEquipmentGross 1542970000.00
propertyPlantAndEquipmentNet 1542970000.00
commonStockSharesOutstanding 6606276000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
totalAssets 9054843000.00
intangibleAssets 2519610000.00
otherCurrentAssets 25204000.00
totalLiab 5015278000.00
totalStockholderEquity 4039565000.00
deferredLongTermLiab 164745000.00
otherCurrentLiab 248564000.00
commonStock 5263000.00
retainedEarnings -6311390000.00
otherLiab 269635000.00
goodWill 1815365000.00
otherAssets 5654739000.00
cash 520945000.00
totalCurrentLiabilities 2314588000.00
currentDeferredRevenue 1474138000.00
netDebt 1914275000.00
shortTermDebt 4234000.00
shortLongTermDebtTotal 2435220000.00
otherStockholderEquity 20691132000.00
propertyPlantEquipment 1571922000.00
totalCurrentAssets 1828182000.00
longTermInvestments 44954000.00
netTangibleAssets -295416000.00
shortTermInvestments 0.00
netReceivables 210567000.00
longTermDebt 2430986000.00
inventory 25337000.00
accountsPayable 587652000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 120000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5263000.00
preferredStockTotalEquity 6000.00
retainedEarningsTotalEquity -6311390000.00
treasuryStock 0.00
nonCurrrentAssetsOther 96509000.00
deferredLongTermAssetCharges 1219256000.00
nonCurrentAssetsTotal 7226661000.00
longTermDebtTotal 2222080000.00
nonCurrentLiabilitiesOther 313865000.00
nonCurrentLiabilitiesTotal 2700690000.00
capitalSurpluse 10345566000.00
liabilitiesAndStockholdersEquity 9054843000.00
cashAndShortTermInvestments 520945000.00
propertyPlantAndEquipmentGross 1571922000.00
propertyPlantAndEquipmentNet 1571922000.00
commonStockSharesOutstanding 6634911000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
totalAssets 9155042000.00
intangibleAssets 2532455000.00
otherCurrentAssets 16492000.00
totalLiab 4998867000.00
totalStockholderEquity 4156175000.00
deferredLongTermLiab 164466000.00
otherCurrentLiab 353018000.00
commonStock 5192000.00
retainedEarnings -6467635000.00
otherLiab 269802000.00
goodWill 1815673000.00
otherAssets 5690951000.00
cash 556270000.00
totalCurrentLiabilities 2298638000.00
currentDeferredRevenue 1426815000.00
netDebt 1878483000.00
shortTermDebt 4326000.00
shortLongTermDebtTotal 2434753000.00
otherStockholderEquity 21237158000.00
propertyPlantEquipment 1601363000.00
totalCurrentAssets 1862728000.00
longTermInvestments 50104000.00
netTangibleAssets -191959000.00
shortTermInvestments 0.00
netReceivables 190736000.00
longTermDebt 2221685000.00
inventory 35823000.00
accountsPayable 514479000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 33000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5192000.00
preferredStockTotalEquity 6000.00
retainedEarningsTotalEquity -6467635000.00
treasuryStock 0.00
nonCurrrentAssetsOther 93854000.00
deferredLongTermAssetCharges 1244996000.00
nonCurrentAssetsTotal 7292314000.00
longTermDebtTotal 2221685000.00
nonCurrentLiabilitiesOther 314078000.00
nonCurrentLiabilitiesTotal 2700229000.00
capitalSurpluse 10618579000.00
liabilitiesAndStockholdersEquity 9155042000.00
cashAndShortTermInvestments 556270000.00
propertyPlantAndEquipmentGross 1601363000.00
propertyPlantAndEquipmentNet 1601363000.00
commonStockSharesOutstanding 6577654000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 9535081000.00
intangibleAssets 2546061000.00
otherCurrentAssets 8600000.00
totalLiab 5521491000.00
totalStockholderEquity 4013590000.00
deferredLongTermLiab 246983000.00
otherCurrentLiab 714350000.00
commonStock 3824000.00
retainedEarnings -6542148000.00
otherLiab 352829000.00
goodWill 1815673000.00
otherAssets 5709556000.00
cash 868330000.00
totalCurrentLiabilities 2295020000.00
currentDeferredRevenue 1440983000.00
netDebt 1680077000.00
shortTermDebt 5158000.00
shortLongTermDebtTotal 2548407000.00
otherStockholderEquity 21103736000.00
propertyPlantEquipment 1631110000.00
totalCurrentAssets 2194415000.00
longTermInvestments 51827000.00
netTangibleAssets -348157000.00
shortTermInvestments 0.00
netReceivables 218107000.00
longTermDebt 2543249000.00
inventory 36884000.00
accountsPayable 491704000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 33000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3824000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -6542148000.00
treasuryStock 0.00
nonCurrrentAssetsOther 106456000.00
deferredLongTermAssetCharges 1237393000.00
nonCurrentAssetsTotal 7340666000.00
longTermDebtTotal 2543249000.00
nonCurrentLiabilitiesOther 436239000.00
nonCurrentLiabilitiesTotal 3226471000.00
capitalSurpluse 10551868000.00
liabilitiesAndStockholdersEquity 9535081000.00
cashAndShortTermInvestments 868330000.00
propertyPlantAndEquipmentGross 1631110000.00
propertyPlantAndEquipmentNet 1631110000.00
commonStockSharesOutstanding 6506159000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
totalAssets 7501724000.00
intangibleAssets 2559712000.00
otherCurrentAssets 20539000.00
totalLiab 6652145000.00
totalStockholderEquity 849579000.00
deferredLongTermLiab 1355176000.00
otherCurrentLiab 750746000.00
commonStock 3789000.00
retainedEarnings -9676318000.00
otherLiab 435722000.00
goodWill 1834856000.00
otherAssets 4519020000.00
cash 746576000.00
totalCurrentLiabilities 2236580000.00
currentDeferredRevenue 1404919000.00
netDebt 1880497000.00
shortTermDebt 1540000.00
shortLongTermDebtTotal 2627073000.00
otherStockholderEquity 21044160000.00
propertyPlantEquipment 1645610000.00
totalCurrentAssets 1337094000.00
longTermInvestments 54229000.00
netTangibleAssets -3545002000.00
shortTermInvestments 0.00
netReceivables 210875000.00
longTermDebt 2625533000.00
inventory 36791000.00
accountsPayable 454748000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3789000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity 9676318000.00
treasuryStock 0.00
nonCurrrentAssetsOther 120479000.00
nonCurrentAssetsTotal 6164630000.00
longTermDebtTotal 2625533000.00
nonCurrentLiabilitiesOther 434856000.00
nonCurrentLiabilitiesTotal 4415565000.00
capitalSurpluse 10522080000.00
liabilitiesAndStockholdersEquity 7501724000.00
cashAndShortTermInvestments 746576000.00
propertyPlantAndEquipmentGross 1645610000.00
propertyPlantAndEquipmentNet 1645610000.00
commonStockSharesOutstanding 6537728000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
totalAssets 7495996000.00
intangibleAssets 2573638000.00
otherCurrentAssets 6335000.00
totalLiab 6791851000.00
totalStockholderEquity 704145000.00
deferredLongTermLiab 1427418000.00
otherCurrentLiab 368815000.00
commonStock 3753000.00
retainedEarnings -9784092000.00
otherLiab 520820000.00
goodWill 1834856000.00
otherAssets 4545123000.00
cash 773990000.00
totalCurrentLiabilities 2247596000.00
currentDeferredRevenue 1333965000.00
netDebt 1911196000.00
shortTermDebt 1623000.00
shortLongTermDebtTotal 2685186000.00
otherStockholderEquity 20968800000.00
propertyPlantEquipment 1673919000.00
totalCurrentAssets 1276954000.00
longTermInvestments 54953000.00
netTangibleAssets -3704362000.00
shortTermInvestments 0.00
netReceivables 201224000.00
longTermDebt 2683563000.00
inventory 36711000.00
accountsPayable 543193000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 71000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3753000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -9784092000.00
treasuryStock 0.00
nonCurrrentAssetsOther 132656000.00
nonCurrentAssetsTotal 6219042000.00
longTermDebtTotal 2683563000.00
nonCurrentLiabilitiesOther 433274000.00
nonCurrentLiabilitiesTotal 4544255000.00
capitalSurpluse 10484400000.00
liabilitiesAndStockholdersEquity 7495996000.00
cashAndShortTermInvestments 773990000.00
propertyPlantAndEquipmentGross 1673919000.00
propertyPlantAndEquipmentNet 1673919000.00
commonStockSharesOutstanding 3767443000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
totalAssets 7324837000.00
intangibleAssets 2587855000.00
otherCurrentAssets 4908000.00
totalLiab 6709825000.00
totalStockholderEquity 615012000.00
deferredLongTermLiab 1443185000.00
otherCurrentLiab 381522000.00
commonStock 3952000.00
retainedEarnings -9855429000.00
otherLiab 610863000.00
goodWill 1834856000.00
otherAssets 4589069000.00
cash 604592000.00
totalCurrentLiabilities 2157578000.00
currentDeferredRevenue 1276996000.00
netDebt 2098546000.00
shortTermDebt 25588000.00
shortLongTermDebtTotal 2703138000.00
otherStockholderEquity 20932156000.00
propertyPlantEquipment 1702566000.00
totalCurrentAssets 1033202000.00
longTermInvestments 69943000.00
netTangibleAssets -3807712000.00
shortTermInvestments 0.00
netReceivables 182067000.00
longTermDebt 2677550000.00
inventory 36196000.00
accountsPayable 473472000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 398000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3952000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -9855429000.00
treasuryStock 0.00
nonCurrrentAssetsOther 163212000.00
nonCurrentAssetsTotal 6291635000.00
longTermDebtTotal 2677550000.00
nonCurrentLiabilitiesOther 431512000.00
nonCurrentLiabilitiesTotal 4552247000.00
capitalSurpluse 10466078000.00
liabilitiesAndStockholdersEquity 7324837000.00
cashAndShortTermInvestments 604592000.00
propertyPlantAndEquipmentGross 1702566000.00
propertyPlantAndEquipmentNet 1702566000.00
commonStockSharesOutstanding 6507370000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 7303785000.00
intangibleAssets 2602425000.00
otherCurrentAssets 5167000.00
totalLiab 6809174000.00
totalStockholderEquity 494611000.00
deferredLongTermLiab 1533592000.00
otherCurrentLiab 367438000.00
commonStock 3949000.00
retainedEarnings -9959613000.00
otherLiab 712026000.00
goodWill 1834856000.00
otherAssets 4615831000.00
cash 528327000.00
totalCurrentLiabilities 2170962000.00
currentDeferredRevenue 1295653000.00
netDebt 2169337000.00
shortTermDebt 25894000.00
shortLongTermDebtTotal 2697664000.00
otherStockholderEquity 20899948000.00
propertyPlantEquipment 1722673000.00
totalCurrentAssets 965281000.00
longTermInvestments 71323000.00
netTangibleAssets -3942683000.00
shortTermInvestments 0.00
netReceivables 188112000.00
longTermDebt 2671770000.00
inventory 32317000.00
accountsPayable 481977000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 288000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3949000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -9959613000.00
treasuryStock 0.00
nonCurrrentAssetsOther 175404000.00
nonCurrentAssetsTotal 6338504000.00
longTermDebtTotal 2671770000.00
nonCurrentLiabilitiesOther 432850000.00
nonCurrentLiabilitiesTotal 4638212000.00
capitalSurpluse 10449974000.00
liabilitiesAndStockholdersEquity 7303785000.00
cashAndShortTermInvestments 528327000.00
propertyPlantAndEquipmentGross 1722673000.00
propertyPlantAndEquipmentNet 1722673000.00
commonStockSharesOutstanding 6804297000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
totalAssets 7229420000.00
intangibleAssets 2617385000.00
otherCurrentAssets 4243000.00
totalLiab 6930794000.00
totalStockholderEquity 298626000.00
deferredLongTermLiab 1619958000.00
otherCurrentLiab 375223000.00
commonStock 3943000.00
retainedEarnings -10132932000.00
otherLiab 803231000.00
goodWill 1834856000.00
otherAssets 4606367000.00
cash 433695000.00
totalCurrentLiabilities 2211500000.00
currentDeferredRevenue 1252144000.00
netDebt 2333110000.00
shortTermDebt 100603000.00
shortLongTermDebtTotal 2766805000.00
otherStockholderEquity 20866792000.00
propertyPlantEquipment 1744539000.00
totalCurrentAssets 878514000.00
longTermInvestments 32444000.00
netTangibleAssets -4153628000.00
shortTermInvestments 0.00
netReceivables 183245000.00
longTermDebt 2992791000.00
inventory 29248000.00
accountsPayable 483530000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5794000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3943000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -10132932000.00
treasuryStock 0.00
nonCurrrentAssetsOther 150730000.00
nonCurrentAssetsTotal 6350906000.00
longTermDebtTotal 2666202000.00
nonCurrentLiabilitiesOther 433134000.00
nonCurrentLiabilitiesTotal 4719294000.00
capitalSurpluse 10433396000.00
liabilitiesAndStockholdersEquity 7229420000.00
cashAndShortTermInvestments 433695000.00
propertyPlantAndEquipmentGross 1744539000.00
propertyPlantAndEquipmentNet 1744539000.00
commonStockSharesOutstanding 6481384000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-16
currency_symbol USD
totalAssets 7383086000.00
intangibleAssets 2629200000.00
otherCurrentAssets 14151000.00
totalLiab 7175450000.00
totalStockholderEquity 207636000.00
deferredLongTermLiab 1696622000.00
otherCurrentLiab 359374000.00
commonStock 3933000.00
retainedEarnings -10211053000.00
otherLiab 889341000.00
goodWill 1834856000.00
otherAssets 4630037000.00
cash 586691000.00
totalCurrentLiabilities 2349709000.00
currentDeferredRevenue 1201346000.00
netDebt 2630887000.00
shortTermDebt 195815000.00
shortLongTermDebtTotal 3217578000.00
otherStockholderEquity 20841208000.00
propertyPlantEquipment 1761274000.00
totalCurrentAssets 991775000.00
longTermInvestments 30162000.00
netTangibleAssets -4256433000.00
shortTermInvestments 0.00
netReceivables 189234000.00
longTermDebt 3021763000.00
inventory 21918000.00
accountsPayable 593174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5861000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3933000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -10211053000.00
treasuryStock 0.00
nonCurrrentAssetsOther 162585000.00
nonCurrentAssetsTotal 6391311000.00
longTermDebtTotal 2695856000.00
nonCurrentLiabilitiesOther 433263000.00
nonCurrentLiabilitiesTotal 4825741000.00
capitalSurpluse 10420604000.00
liabilitiesAndStockholdersEquity 7383086000.00
cashAndShortTermInvestments 586691000.00
propertyPlantAndEquipmentGross 1761274000.00
propertyPlantAndEquipmentNet 1761274000.00
commonStockSharesOutstanding 3735136000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalAssets 7231785000.00
intangibleAssets 2644831000.00
otherCurrentAssets 12884000.00
totalLiab 6962693000.00
totalStockholderEquity 269092000.00
deferredLongTermLiab 1798648000.00
otherCurrentLiab 362995000.00
commonStock 3923000.00
retainedEarnings -10129609000.00
otherLiab 936736000.00
goodWill 1834856000.00
otherAssets 4654764000.00
cash 316255000.00
totalCurrentLiabilities 2056401000.00
currentDeferredRevenue 1162776000.00
netDebt 2711116000.00
shortTermDebt 5482000.00
shortLongTermDebtTotal 3027371000.00
otherStockholderEquity 20801176000.00
propertyPlantEquipment 1798406000.00
totalCurrentAssets 778615000.00
longTermInvestments 28937000.00
netTangibleAssets -4210608000.00
shortTermInvestments 0.00
netReceivables 189374000.00
longTermDebt 3021889000.00
inventory 18036000.00
accountsPayable 525148000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5823000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3923000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -10129609000.00
treasuryStock 0.00
nonCurrrentAssetsOther 171681000.00
nonCurrentAssetsTotal 6453170000.00
longTermDebtTotal 2663142000.00
nonCurrentLiabilitiesOther 444502000.00
nonCurrentLiabilitiesTotal 4906292000.00
capitalSurpluse 10400588000.00
liabilitiesAndStockholdersEquity 7231785000.00
cashAndShortTermInvestments 316255000.00
propertyPlantAndEquipmentGross 1798406000.00
propertyPlantAndEquipmentNet 1798406000.00
commonStockSharesOutstanding 6369831000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 7200932000.00
intangibleAssets 2661001000.00
otherCurrentAssets 20033000.00
totalLiab 7020504000.00
totalStockholderEquity 180428000.00
deferredLongTermLiab 1870371000.00
otherCurrentLiab 345320000.00
commonStock 3885000.00
retainedEarnings -10197238000.00
otherLiab 1011215000.00
goodWill 1834856000.00
otherAssets 4675413000.00
cash 258854000.00
totalCurrentLiabilities 2041871000.00
currentDeferredRevenue 1169090000.00
netDebt 2769376000.00
shortTermDebt 8280000.00
shortLongTermDebtTotal 3028230000.00
otherStockholderEquity 20759460000.00
propertyPlantEquipment 1765347000.00
totalCurrentAssets 760172000.00
longTermInvestments 28416000.00
netTangibleAssets -4315467000.00
shortTermInvestments 0.00
netReceivables 196549000.00
longTermDebt 3019950000.00
inventory 13726000.00
accountsPayable 519181000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5987000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3885000.00
preferredStockTotalEquity 38000.00
retainedEarningsTotalEquity -10197238000.00
treasuryStock 0.00
nonCurrrentAssetsOther 176160000.00
nonCurrentAssetsTotal 6440760000.00
longTermDebtTotal 2662144000.00
nonCurrentLiabilitiesOther 446118000.00
nonCurrentLiabilitiesTotal 4978633000.00
capitalSurpluse 10379730000.00
liabilitiesAndStockholdersEquity 7200932000.00
cashAndShortTermInvestments 258854000.00
propertyPlantAndEquipmentGross 1765347000.00
propertyPlantAndEquipmentNet 1765347000.00
commonStockSharesOutstanding 6363955000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 7740354000.00
intangibleAssets 2677819000.00
otherCurrentAssets 123302000.00
totalLiab 7588335000.00
totalStockholderEquity 152019000.00
otherCurrentLiab 391065000.00
commonStock 3885000.00
retainedEarnings -10212510000.00
otherLiab 1074735000.00
goodWill 1834856000.00
otherAssets 4705328000.00
cash 268538000.00
totalCurrentLiabilities 2448606000.00
currentDeferredRevenue 1152916000.00
netDebt 3360410000.00
shortTermDebt 507748000.00
shortLongTermDebtTotal 3628948000.00
otherStockholderEquity 20733164000.00
propertyPlantEquipment 1730141000.00
totalCurrentAssets 1304885000.00
shortTermInvestments 534225000.00
netReceivables 170645000.00
longTermDebt 3121200000.00
inventory 13968000.00
accountsPayable 396877000.00
accumulatedOtherComprehensiveIncome -5976000.00
commonStockTotalEquity 3885000.00
preferredStockTotalEquity 38000.00
nonCurrrentAssetsOther 189253000.00
nonCurrentAssetsTotal 6435469000.00
nonCurrentLiabilitiesTotal 5139729000.00
liabilitiesAndStockholdersEquity 7740354000.00
cashAndShortTermInvestments 268538000.00
propertyPlantAndEquipmentGross 1730141000.00
propertyPlantAndEquipmentNet 1730141000.00
commonStockSharesOutstanding 6335114000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 7263528000.00
intangibleAssets 2695115000.00
otherCurrentAssets 124867000.00
totalLiab 7226096000.00
totalStockholderEquity 37432000.00
otherCurrentLiab 432868000.00
commonStock 3882000.00
retainedEarnings -10241238000.00
otherLiab 1146580000.00
goodWill 1834856000.00
otherAssets 4692745000.00
cash 383489000.00
totalCurrentLiabilities 2076641000.00
currentDeferredRevenue 1086205000.00
netDebt 2693086000.00
shortTermDebt 13882000.00
shortLongTermDebtTotal 3076575000.00
otherStockholderEquity 20562662000.00
propertyPlantEquipment 1711003000.00
totalCurrentAssets 859780000.00
netReceivables 162318000.00
longTermDebt 3062693000.00
inventory 16193000.00
accountsPayable 543686000.00
accumulatedOtherComprehensiveIncome -6581000.00
commonStockTotalEquity 3882000.00
preferredStockTotalEquity 38000.00
nonCurrrentAssetsOther 159374000.00
nonCurrentAssetsTotal 6403748000.00
nonCurrentLiabilitiesTotal 5149455000.00
liabilitiesAndStockholdersEquity 7263528000.00
cashAndShortTermInvestments 383489000.00
propertyPlantAndEquipmentGross 1711003000.00
propertyPlantAndEquipmentNet 1711003000.00
commonStockSharesOutstanding 3677897000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalAssets 7268943000.00
intangibleAssets 2712942000.00
otherCurrentAssets 173489000.00
totalLiab 7261298000.00
totalStockholderEquity 7645000.00
otherCurrentLiab 403972000.00
commonStock 3858000.00
retainedEarnings -10255405000.00
otherLiab 1198376000.00
goodWill 1834856000.00
otherAssets 4763598000.00
cash 380372000.00
totalCurrentLiabilities 2016444000.00
currentDeferredRevenue 987177000.00
netDebt 2863352000.00
shortTermDebt 103674000.00
shortLongTermDebtTotal 3243724000.00
otherStockholderEquity 20531504000.00
propertyPlantEquipment 1694235000.00
totalCurrentAssets 811110000.00
netReceivables 128903000.00
longTermDebt 3140050000.00
inventory 20996000.00
accountsPayable 521621000.00
accumulatedOtherComprehensiveIncome -6598000.00
commonStockTotalEquity 3858000.00
preferredStockTotalEquity 38000.00
nonCurrrentAssetsOther 212400000.00
nonCurrentAssetsTotal 6457833000.00
nonCurrentLiabilitiesTotal 5244854000.00
liabilitiesAndStockholdersEquity 7268943000.00
cashAndShortTermInvestments 380372000.00
propertyPlantAndEquipmentGross 1694235000.00
propertyPlantAndEquipmentNet 1694235000.00
commonStockSharesOutstanding 3621062000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalAssets 7507332000.00
intangibleAssets 2731590000.00
otherCurrentAssets 166140000.00
totalLiab 7363628000.00
totalStockholderEquity 143704000.00
otherCurrentLiab 376351000.00
commonStock 3884000.00
retainedEarnings -10106215000.00
otherLiab 1262528000.00
goodWill 1834856000.00
otherAssets 4849545000.00
cash 541688000.00
totalCurrentLiabilities 2171460000.00
currentDeferredRevenue 995696000.00
netDebt 2774511000.00
shortTermDebt 286832000.00
shortLongTermDebtTotal 3316199000.00
otherStockholderEquity 20505966000.00
propertyPlantEquipment 1690864000.00
totalCurrentAssets 966923000.00
netReceivables 110936000.00
longTermDebt 3029367000.00
inventory 27886000.00
accountsPayable 512581000.00
accumulatedOtherComprehensiveIncome -6986000.00
commonStockTotalEquity 3884000.00
preferredStockTotalEquity 38000.00
nonCurrrentAssetsOther 279699000.00
nonCurrentAssetsTotal 6540409000.00
nonCurrentLiabilitiesTotal 5192168000.00
liabilitiesAndStockholdersEquity 7507332000.00
cashAndShortTermInvestments 541688000.00
propertyPlantAndEquipmentGross 1690864000.00
propertyPlantAndEquipmentNet 1690864000.00
commonStockSharesOutstanding 3586742000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 7484918000.00
intangibleAssets 2751895000.00
otherCurrentAssets 179510000.00
totalLiab 7240390000.00
totalStockholderEquity 244528000.00
otherCurrentLiab 350243000.00
commonStock 3856000.00
retainedEarnings -9948859000.00
otherLiab 1280245000.00
goodWill 1834856000.00
otherAssets 4948580000.00
cash 375486000.00
totalCurrentLiabilities 2340217000.00
currentDeferredRevenue 1041589000.00
netDebt 2716810000.00
shortTermDebt 377803000.00
shortLongTermDebtTotal 3092296000.00
otherStockholderEquity 20393864000.00
propertyPlantEquipment 1696864000.00
totalCurrentAssets 839474000.00
netReceivables 140377000.00
longTermDebt 2714493000.00
inventory 19889000.00
accountsPayable 570582000.00
accumulatedOtherComprehensiveIncome -7439000.00
commonStockTotalEquity 3856000.00
preferredStockTotalEquity 38000.00
nonCurrrentAssetsOther 358579000.00
nonCurrentAssetsTotal 6645444000.00
nonCurrentLiabilitiesTotal 4900173000.00
liabilitiesAndStockholdersEquity 7484918000.00
cashAndShortTermInvestments 375486000.00
propertyPlantAndEquipmentGross 1696864000.00
propertyPlantAndEquipmentNet 1696864000.00
commonStockSharesOutstanding 3523888000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
totalAssets 7490695000.00
intangibleAssets 2772325000.00
otherCurrentAssets 172921000.00
totalLiab 7482158000.00
totalStockholderEquity 8537000.00
otherCurrentLiab 144836000.00
commonStock 3652000.00
retainedEarnings -9712260000.00
otherLiab 1328629000.00
goodWill 1834856000.00
otherAssets 4994213000.00
cash 380446000.00
totalCurrentLiabilities 2407336000.00
currentDeferredRevenue 985180000.00
netDebt 2871020000.00
shortTermDebt 399726000.00
shortLongTermDebtTotal 3251466000.00
otherStockholderEquity 19449982000.00
propertyPlantEquipment 1703476000.00
totalCurrentAssets 793006000.00
netReceivables 147974000.00
longTermDebt 2851740000.00
inventory 24462000.00
accountsPayable 877594000.00
accumulatedOtherComprehensiveIncome -7871000.00
commonStockTotalEquity 3652000.00
preferredStockTotalEquity 25000.00
nonCurrrentAssetsOther 387032000.00
nonCurrentAssetsTotal 6697689000.00
nonCurrentLiabilitiesTotal 5074822000.00
liabilitiesAndStockholdersEquity 7490695000.00
cashAndShortTermInvestments 380446000.00
propertyPlantAndEquipmentGross 1703476000.00
propertyPlantAndEquipmentNet 1703476000.00
commonStockSharesOutstanding 3523888000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
totalAssets 7503074000.00
intangibleAssets 2777866000.00
otherCurrentAssets 134830000.00
totalLiab 7487325000.00
totalStockholderEquity 15749000.00
otherCurrentLiab 126702000.00
commonStock 3250000.00
retainedEarnings -9466416000.00
otherLiab 2283138000.00
goodWill 1875645000.00
otherAssets 5064031000.00
cash 359657000.00
totalCurrentLiabilities 2404080000.00
currentDeferredRevenue 881710000.00
netDebt 3013096000.00
shortTermDebt 572646000.00
shortLongTermDebtTotal 3372753000.00
otherStockholderEquity 18959308000.00
propertyPlantEquipment 1700279000.00
totalCurrentAssets 738764000.00
netReceivables 127894000.00
longTermDebt 2800107000.00
inventory 31935000.00
accountsPayable 823022000.00
accumulatedOtherComprehensiveIncome -764000.00
commonStockTotalEquity 3250000.00
preferredStockTotalEquity 25000.00
nonCurrrentAssetsOther 410520000.00
nonCurrentAssetsTotal 6764310000.00
nonCurrentLiabilitiesTotal 5083245000.00
liabilitiesAndStockholdersEquity 7503074000.00
cashAndShortTermInvestments 359657000.00
propertyPlantAndEquipmentGross 1700279000.00
propertyPlantAndEquipmentNet 1700279000.00
commonStockSharesOutstanding 2527692000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 1456485000.00
intangibleAssets 83654000.00
otherCurrentAssets 18189000.00
totalLiab 2339332000.00
totalStockholderEquity -907119000.00
otherCurrentLiab 49124000.00
commonStock 1501000.00
retainedEarnings -4586989000.00
otherLiab 134336000.00
goodWill 83654000.00
otherAssets 214619000.00
cash 220133000.00
totalCurrentLiabilities 1251899000.00
currentDeferredRevenue 575666000.00
netDebt 1059734000.00
shortTermDebt 302498000.00
shortLongTermDebtTotal 1279867000.00
otherStockholderEquity 3678369000.00
propertyPlantEquipment 812307000.00
totalCurrentAssets 429559000.00
shortTermInvestments 35465000.00
netReceivables 99017000.00
longTermDebt 977369000.00
inventory 23616000.00
accountsPayable 349173000.00
accumulatedOtherComprehensiveIncome -572507000.00
commonStockTotalEquity 1501000.00
nonCurrrentAssetsOther 130965000.00
nonCurrentAssetsTotal 1026926000.00
nonCurrentLiabilitiesTotal 1087433000.00
liabilitiesAndStockholdersEquity 1456485000.00
cashAndShortTermInvestments 255598000.00
propertyPlantAndEquipmentGross 812307000.00
propertyPlantAndEquipmentNet 812307000.00
commonStockSharesOutstanding 1499723000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 1469823000.00
intangibleAssets 83654000.00
otherCurrentAssets 17937000.00
totalLiab 2309257000.00
totalStockholderEquity -839434000.00
otherCurrentLiab 25252000.00
commonStock 1499000.00
retainedEarnings -4503090000.00
otherLiab 131281000.00
goodWill 83654000.00
otherAssets 212207000.00
cash 252508000.00
totalCurrentLiabilities 1199982000.00
currentDeferredRevenue 561710000.00
netDebt 1030235000.00
shortTermDebt 304749000.00
shortLongTermDebtTotal 1282743000.00
otherStockholderEquity 3662157000.00
propertyPlantEquipment 798852000.00
totalCurrentAssets 458764000.00
shortTermInvestments 35461000.00
netReceivables 92735000.00
longTermDebt 977994000.00
inventory 25344000.00
accountsPayable 320897000.00
accumulatedOtherComprehensiveIncome -572507000.00
commonStockTotalEquity 1499000.00
nonCurrrentAssetsOther 128553000.00
nonCurrentAssetsTotal 1011059000.00
nonCurrentLiabilitiesTotal 1109275000.00
liabilitiesAndStockholdersEquity 1469823000.00
cashAndShortTermInvestments 287969000.00
propertyPlantAndEquipmentGross 798852000.00
propertyPlantAndEquipmentNet 798852000.00
commonStockSharesOutstanding 1475496000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1694149000.00
intangibleAssets 83654000.00
otherCurrentAssets 74567000.00
totalLiab 2486886000.00
totalStockholderEquity -792737000.00
otherCurrentLiab 840350000.00
commonStock 1471000.00
retainedEarnings -4398972000.00
otherLiab 134423000.00
goodWill 83654000.00
otherAssets 209029000.00
cash 438820000.00
totalCurrentLiabilities 1073846000.00
currentDeferredRevenue 548330000.00
netDebt 875598000.00
shortTermDebt 35801000.00
shortLongTermDebtTotal 1314418000.00
otherStockholderEquity 3604764000.00
propertyPlantEquipment 806263000.00
totalCurrentAssets 678857000.00
shortTermInvestments 469000.00
netReceivables 104072000.00
longTermDebt 1278617000.00
inventory 29537000.00
accountsPayable 69540000.00
accumulatedOtherComprehensiveIncome -572507000.00
commonStockTotalEquity 1471000.00
nonCurrrentAssetsOther 125375000.00
nonCurrentAssetsTotal 1015292000.00
nonCurrentLiabilitiesTotal 1413040000.00
liabilitiesAndStockholdersEquity 1694149000.00
cashAndShortTermInvestments 439289000.00
propertyPlantAndEquipmentGross 806263000.00
propertyPlantAndEquipmentNet 806263000.00
commonStockSharesOutstanding 1475496000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
totalAssets 1587128000.00
intangibleAssets 83654000.00
otherCurrentAssets 59577000.00
totalLiab 2227641000.00
totalStockholderEquity -640513000.00
otherCurrentLiab 33834000.00
commonStock 1465000.00
retainedEarnings -4232749000.00
otherLiab 107200000.00
goodWill 83654000.00
otherAssets 213697000.00
cash 357710000.00
totalCurrentLiabilities 838699000.00
currentDeferredRevenue 475293000.00
netDebt 957629000.00
shortTermDebt 33597000.00
shortLongTermDebtTotal 1315339000.00
otherStockholderEquity 3590771000.00
propertyPlantEquipment 796625000.00
totalCurrentAssets 576806000.00
shortTermInvestments 4658000.00
netReceivables 80010000.00
longTermDebt 1281742000.00
inventory 37035000.00
accountsPayable 312892000.00
accumulatedOtherComprehensiveIncome -469125000.00
commonStockTotalEquity 1465000.00
nonCurrrentAssetsOther 130043000.00
nonCurrentAssetsTotal 1010322000.00
nonCurrentLiabilitiesTotal 1388942000.00
liabilitiesAndStockholdersEquity 1587128000.00
cashAndShortTermInvestments 362368000.00
propertyPlantAndEquipmentGross 796625000.00
propertyPlantAndEquipmentNet 796625000.00
commonStockSharesOutstanding 1464147000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 1688272000.00
intangibleAssets 83654000.00
otherCurrentAssets 25310000.00
totalLiab 2227748000.00
totalStockholderEquity -539476000.00
otherCurrentLiab 50892000.00
commonStock 1464000.00
retainedEarnings -4112612000.00
otherLiab 120946000.00
goodWill 83654000.00
otherAssets 246876000.00
cash 424749000.00
totalCurrentLiabilities 825060000.00
currentDeferredRevenue 466333000.00
netDebt 890590000.00
shortTermDebt 33597000.00
shortLongTermDebtTotal 1315339000.00
otherStockholderEquity 3571672000.00
propertyPlantEquipment 792109000.00
totalCurrentAssets 649287000.00
shortTermInvestments 4654000.00
netReceivables 85562000.00
longTermDebt 1281742000.00
inventory 41937000.00
accountsPayable 299684000.00
accumulatedOtherComprehensiveIncome -469125000.00
commonStockTotalEquity 1464000.00
nonCurrrentAssetsOther 163222000.00
nonCurrentAssetsTotal 1038985000.00
nonCurrentLiabilitiesTotal 1402688000.00
liabilitiesAndStockholdersEquity 1688272000.00
cashAndShortTermInvestments 429403000.00
propertyPlantAndEquipmentGross 792109000.00
propertyPlantAndEquipmentNet 792109000.00
commonStockSharesOutstanding 1462362000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 1506147000.00
intangibleAssets 83654000.00
otherCurrentAssets 31910000.00
totalLiab 1928057000.00
totalStockholderEquity -421910000.00
otherCurrentLiab 13015000.00
commonStock 1461000.00
retainedEarnings -3978465000.00
otherLiab 110016000.00
goodWill 83654000.00
otherAssets 231327000.00
cash 259162000.00
totalCurrentLiabilities 750702000.00
currentDeferredRevenue 436627000.00
netDebt 808177000.00
shortLongTermDebtTotal 1067339000.00
otherStockholderEquity 3555094000.00
propertyPlantEquipment 795018000.00
totalCurrentAssets 479802000.00
shortTermInvestments 29960000.00
netReceivables 69856000.00
longTermDebt 1067339000.00
inventory 34975000.00
accountsPayable 301060000.00
accumulatedOtherComprehensiveIncome -469125000.00
commonStockTotalEquity 1461000.00
nonCurrrentAssetsOther 147673000.00
nonCurrentAssetsTotal 1026345000.00
nonCurrentLiabilitiesTotal 1177355000.00
liabilitiesAndStockholdersEquity 1506147000.00
cashAndShortTermInvestments 289122000.00
propertyPlantAndEquipmentGross 795018000.00
propertyPlantAndEquipmentNet 795018000.00
commonStockSharesOutstanding 1457011000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1658528000.00
intangibleAssets 83654000.00
otherCurrentAssets 50241000.00
totalLiab 2047599000.00
totalStockholderEquity -389071000.00
otherCurrentLiab 436647000.00
commonStock 1435000.00
retainedEarnings -3833720000.00
otherLiab 104285000.00
goodWill 83654000.00
otherAssets 230873000.00
cash 393421000.00
totalCurrentLiabilities 875065000.00
currentDeferredRevenue 412370000.00
netDebt 674828000.00
shortLongTermDebtTotal 1068249000.00
otherStockholderEquity 3443214000.00
propertyPlantEquipment 810389000.00
totalCurrentAssets 617266000.00
shortTermInvestments 15500000.00
netReceivables 71014000.00
longTermDebt 1068249000.00
inventory 34502000.00
accountsPayable 26048000.00
accumulatedOtherComprehensiveIncome -469125000.00
commonStockTotalEquity 1435000.00
nonCurrrentAssetsOther 147219000.00
nonCurrentAssetsTotal 1041262000.00
nonCurrentLiabilitiesTotal 1172534000.00
liabilitiesAndStockholdersEquity 1658528000.00
cashAndShortTermInvestments 408921000.00
propertyPlantAndEquipmentGross 810389000.00
propertyPlantAndEquipmentNet 810389000.00
commonStockSharesOutstanding 1457011000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 1610616000.00
intangibleAssets 83654000.00
otherCurrentAssets 55973000.00
totalLiab 1810916000.00
totalStockholderEquity -200300000.00
otherCurrentLiab 13083000.00
commonStock 1406000.00
retainedEarnings -3588123000.00
otherLiab 85582000.00
goodWill 83654000.00
otherAssets 242041000.00
cash 317876000.00
totalCurrentLiabilities 641405000.00
currentDeferredRevenue 314080000.00
netDebt 766053000.00
shortLongTermDebtTotal 1083929000.00
otherStockholderEquity 3386417000.00
propertyPlantEquipment 833599000.00
totalCurrentAssets 534976000.00
shortTermInvestments 34425000.00
netReceivables 17291000.00
longTermDebt 1083929000.00
inventory 44979000.00
accountsPayable 314242000.00
accumulatedOtherComprehensiveIncome -377645000.00
commonStockTotalEquity 1406000.00
nonCurrrentAssetsOther 158387000.00
nonCurrentAssetsTotal 1075640000.00
nonCurrentLiabilitiesTotal 1169511000.00
liabilitiesAndStockholdersEquity 1610616000.00
cashAndShortTermInvestments 352301000.00
propertyPlantAndEquipmentGross 833599000.00
propertyPlantAndEquipmentNet 833599000.00
commonStockSharesOutstanding 1405281000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 1811396000.00
intangibleAssets 83654000.00
otherCurrentAssets 68762000.00
totalLiab 1868519000.00
totalStockholderEquity -57123000.00
otherCurrentLiab 24703000.00
commonStock 1405000.00
retainedEarnings -3425225000.00
otherLiab 103078000.00
goodWill 83654000.00
otherAssets 267797000.00
cash 534963000.00
totalCurrentLiabilities 681512000.00
currentDeferredRevenue 310830000.00
netDebt 548966000.00
shortLongTermDebtTotal 1083929000.00
otherStockholderEquity 3366697000.00
propertyPlantEquipment 794441000.00
totalCurrentAssets 749158000.00
shortTermInvestments 48625000.00
netReceivables 18922000.00
longTermDebt 1083929000.00
inventory 25110000.00
accountsPayable 345979000.00
accumulatedOtherComprehensiveIncome -377645000.00
commonStockTotalEquity 1405000.00
nonCurrrentAssetsOther 184143000.00
nonCurrentAssetsTotal 1062238000.00
nonCurrentLiabilitiesTotal 1187007000.00
liabilitiesAndStockholdersEquity 1811396000.00
cashAndShortTermInvestments 583588000.00
propertyPlantAndEquipmentGross 794441000.00
propertyPlantAndEquipmentNet 794441000.00
commonStockSharesOutstanding 1404022000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalAssets 1908104000.00
intangibleAssets 83654000.00
otherCurrentAssets 70765000.00
totalLiab 1773401000.00
totalStockholderEquity 134703000.00
otherCurrentLiab 13083000.00
commonStock 1402000.00
retainedEarnings -3187397000.00
otherLiab 97703000.00
goodWill 83654000.00
otherAssets 243201000.00
cash 630831000.00
totalCurrentLiabilities 591769000.00
currentDeferredRevenue 285186000.00
netDebt 453098000.00
shortLongTermDebtTotal 1083929000.00
otherStockholderEquity 3320698000.00
propertyPlantEquipment 806478000.00
totalCurrentAssets 858425000.00
shortTermInvestments 84400000.00
netReceivables 19959000.00
longTermDebt 1083929000.00
inventory 15454000.00
accountsPayable 293500000.00
accumulatedOtherComprehensiveIncome -377645000.00
commonStockTotalEquity 1402000.00
nonCurrrentAssetsOther 159547000.00
nonCurrentAssetsTotal 1049679000.00
nonCurrentLiabilitiesTotal 1181632000.00
liabilitiesAndStockholdersEquity 1908104000.00
cashAndShortTermInvestments 715231000.00
propertyPlantAndEquipmentGross 806478000.00
propertyPlantAndEquipmentNet 806478000.00
commonStockSharesOutstanding 1386982000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
totalAssets 2085362000.00
intangibleAssets 83654000.00
otherCurrentAssets 42834000.00
totalLiab 1760394000.00
totalStockholderEquity 324968000.00
otherCurrentLiab 348670000.00
commonStock 1346000.00
retainedEarnings -2728853000.00
otherLiab 68990000.00
goodWill 83654000.00
otherAssets 245557000.00
cash 762007000.00
totalCurrentLiabilities 606967000.00
currentDeferredRevenue 251468000.00
netDebt 322430000.00
shortLongTermDebtTotal 1084437000.00
otherStockholderEquity 3079169000.00
propertyPlantEquipment 828357000.00
totalCurrentAssets 1011448000.00
shortTermInvestments 142415000.00
netReceivables 31688000.00
longTermDebt 1084437000.00
inventory 14256000.00
accountsPayable 6829000.00
accumulatedOtherComprehensiveIncome -26694000.00
commonStockTotalEquity 1346000.00
nonCurrrentAssetsOther 161903000.00
nonCurrentAssetsTotal 1073914000.00
nonCurrentLiabilitiesTotal 1153427000.00
liabilitiesAndStockholdersEquity 2085362000.00
cashAndShortTermInvestments 904422000.00
propertyPlantAndEquipmentGross 828357000.00
propertyPlantAndEquipmentNet 828357000.00
commonStockSharesOutstanding 1386982000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalAssets 2092389000.00
intangibleAssets 83654000.00
otherCurrentAssets 77964000.00
totalLiab 1517583000.00
totalStockholderEquity 574806000.00
otherCurrentLiab 12075000.00
commonStock 1331000.00
retainedEarnings -2417464000.00
otherLiab 40403000.00
goodWill 83654000.00
otherAssets 237492000.00
cash 810333000.00
totalCurrentLiabilities 380391000.00
currentDeferredRevenue 149896000.00
netDebt 286456000.00
shortLongTermDebtTotal 1096789000.00
otherStockholderEquity 3025800000.00
propertyPlantEquipment 822004000.00
totalCurrentAssets 1032893000.00
shortTermInvestments 124050000.00
longTermDebt 1096789000.00
accountsPayable 218420000.00
accumulatedOtherComprehensiveIncome -34861000.00
commonStockTotalEquity 1331000.00
nonCurrrentAssetsOther 153838000.00
nonCurrentAssetsTotal 1059496000.00
nonCurrentLiabilitiesTotal 1137192000.00
liabilitiesAndStockholdersEquity 2092389000.00
cashAndShortTermInvestments 934383000.00
propertyPlantAndEquipmentGross 822004000.00
propertyPlantAndEquipmentNet 822004000.00
commonStockSharesOutstanding 1328458000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
totalAssets 1741534000.00
intangibleAssets 83654000.00
otherCurrentAssets 47354000.00
totalLiab 1024483000.00
totalStockholderEquity 717051000.00
otherCurrentLiab 5608000.00
commonStock 1327000.00
retainedEarnings -2237014000.00
otherLiab 36080000.00
goodWill 83654000.00
otherAssets 261485000.00
cash 576919000.00
totalCurrentLiabilities 334096000.00
currentDeferredRevenue 122091000.00
netDebt 77388000.00
shortTermDebt 5607000.00
shortLongTermDebtTotal 654307000.00
otherStockholderEquity 2990977000.00
propertyPlantEquipment 839569000.00
totalCurrentAssets 640480000.00
shortTermInvestments 450000.00
longTermDebt 654307000.00
accountsPayable 206397000.00
accumulatedOtherComprehensiveIncome -38239000.00
commonStockTotalEquity 1327000.00
nonCurrrentAssetsOther 177831000.00
nonCurrentAssetsTotal 1101054000.00
nonCurrentLiabilitiesTotal 690387000.00
liabilitiesAndStockholdersEquity 1741534000.00
cashAndShortTermInvestments 577369000.00
propertyPlantAndEquipmentGross 839569000.00
propertyPlantAndEquipmentNet 839569000.00
commonStockSharesOutstanding 1324270000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 1814229000.00
intangibleAssets 83654000.00
otherCurrentAssets 37204000.00
totalLiab 966060000.00
totalStockholderEquity 848169000.00
otherCurrentLiab 8494000.00
commonStock 1321000.00
retainedEarnings -2059468000.00
otherLiab 31553000.00
goodWill 83654000.00
otherAssets 264099000.00
cash 629376000.00
totalCurrentLiabilities 278189000.00
currentDeferredRevenue 97363000.00
netDebt 26942000.00
shortLongTermDebtTotal 656318000.00
otherStockholderEquity 2954652000.00
propertyPlantEquipment 860031000.00
totalCurrentAssets 690099000.00
shortTermInvestments 11447000.00
longTermDebt 656318000.00
accountsPayable 172332000.00
accumulatedOtherComprehensiveIncome -48336000.00
commonStockTotalEquity 1321000.00
nonCurrrentAssetsOther 180445000.00
nonCurrentAssetsTotal 1124130000.00
nonCurrentLiabilitiesTotal 687871000.00
liabilitiesAndStockholdersEquity 1814229000.00
cashAndShortTermInvestments 640823000.00
propertyPlantAndEquipmentGross 860031000.00
propertyPlantAndEquipmentNet 860031000.00
commonStockSharesOutstanding 1314312000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1957613000.00
intangibleAssets 83654000.00
otherCurrentAssets 34210000.00
totalLiab 956980000.00
totalStockholderEquity 1000633000.00
otherCurrentLiab 183166000.00
commonStock 1277000.00
retainedEarnings -1865856000.00
otherLiab 31192000.00
goodWill 83654000.00
otherAssets 265293000.00
cash 753891000.00
totalCurrentLiabilities 269514000.00
currentDeferredRevenue 80823000.00
netDebt -97617000.00
shortLongTermDebtTotal 656274000.00
otherStockholderEquity 2916199000.00
propertyPlantEquipment 881280000.00
totalCurrentAssets 811040000.00
shortTermInvestments 9983000.00
longTermDebt 656274000.00
accountsPayable 5525000.00
accumulatedOtherComprehensiveIncome -50987000.00
commonStockTotalEquity 1277000.00
nonCurrrentAssetsOther 181639000.00
nonCurrentAssetsTotal 1146573000.00
nonCurrentLiabilitiesTotal 687466000.00
liabilitiesAndStockholdersEquity 1957613000.00
cashAndShortTermInvestments 763874000.00
propertyPlantAndEquipmentGross 881280000.00
propertyPlantAndEquipmentNet 881280000.00
commonStockSharesOutstanding 1314312000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 1690563000.00
intangibleAssets 83654000.00
otherCurrentAssets 38895000.00
totalLiab 615520000.00
totalStockholderEquity 1075043000.00
otherCurrentLiab 4918000.00
commonStock 1237000.00
retainedEarnings -1603983000.00
otherLiab 24364000.00
goodWill 83654000.00
otherAssets 221063000.00
cash 517631000.00
totalCurrentLiabilities 165001000.00
currentDeferredRevenue 43325000.00
netDebt -91476000.00
shortLongTermDebtTotal 426155000.00
otherStockholderEquity 2722421000.00
propertyPlantEquipment 899159000.00
totalCurrentAssets 570341000.00
shortTermInvestments 5576000.00
longTermDebt 426155000.00
accountsPayable 116758000.00
accumulatedOtherComprehensiveIncome -44632000.00
commonStockTotalEquity 1237000.00
nonCurrrentAssetsOther 137409000.00
nonCurrentAssetsTotal 1120222000.00
nonCurrentLiabilitiesTotal 450519000.00
liabilitiesAndStockholdersEquity 1690563000.00
cashAndShortTermInvestments 523207000.00
propertyPlantAndEquipmentGross 899159000.00
propertyPlantAndEquipmentNet 899159000.00
commonStockSharesOutstanding 1236845000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 1800871000.00
intangibleAssets 83654000.00
otherCurrentAssets 17903000.00
totalLiab 573525000.00
totalStockholderEquity 1227346000.00
otherCurrentLiab 3946000.00
commonStock 1236000.00
retainedEarnings -1434550000.00
otherLiab 19770000.00
goodWill 83654000.00
otherAssets 223167000.00
cash 634023000.00
totalCurrentLiabilities 127718000.00
currentDeferredRevenue 29357000.00
netDebt -207986000.00
shortLongTermDebtTotal 426037000.00
otherStockholderEquity 2709708000.00
propertyPlantEquipment 904074000.00
totalCurrentAssets 673630000.00
shortTermInvestments 5941000.00
longTermDebt 426037000.00
accountsPayable 94415000.00
accumulatedOtherComprehensiveIncome -49048000.00
commonStockTotalEquity 1236000.00
nonCurrrentAssetsOther 139513000.00
nonCurrentAssetsTotal 1127241000.00
nonCurrentLiabilitiesTotal 445807000.00
liabilitiesAndStockholdersEquity 1800871000.00
cashAndShortTermInvestments 639964000.00
propertyPlantAndEquipmentGross 904074000.00
propertyPlantAndEquipmentNet 904074000.00
commonStockSharesOutstanding 1235920000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 1887019000.00
intangibleAssets 83654000.00
otherCurrentAssets 18685000.00
totalLiab 538402000.00
totalStockholderEquity 1348617000.00
otherCurrentLiab 4813000.00
commonStock 1233000.00
retainedEarnings -1297753000.00
otherLiab 19458000.00
goodWill 83654000.00
otherAssets 220980000.00
cash 701056000.00
totalCurrentLiabilities 93024000.00
currentDeferredRevenue 20619000.00
netDebt -275136000.00
shortLongTermDebtTotal 425920000.00
otherStockholderEquity 2688698000.00
propertyPlantEquipment 920266000.00
totalCurrentAssets 745773000.00
shortTermInvestments 5608000.00
longTermDebt 425920000.00
accountsPayable 67592000.00
accumulatedOtherComprehensiveIncome -43561000.00
commonStockTotalEquity 1233000.00
nonCurrrentAssetsOther 137326000.00
nonCurrentAssetsTotal 1141246000.00
nonCurrentLiabilitiesTotal 445378000.00
liabilitiesAndStockholdersEquity 1887019000.00
cashAndShortTermInvestments 706664000.00
propertyPlantAndEquipmentGross 920266000.00
propertyPlantAndEquipmentNet 920266000.00
commonStockSharesOutstanding 1217608000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 1617317000.00
intangibleAssets 83654000.00
otherCurrentAssets 11036000.00
totalLiab 292123000.00
totalStockholderEquity 1325194000.00
otherCurrentLiab 65638000.00
commonStock 1138000.00
retainedEarnings -1153694000.00
otherLiab 15309000.00
goodWill 83654000.00
otherAssets 96601000.00
cash 520979000.00
totalCurrentLiabilities 82003000.00
currentDeferredRevenue 14735000.00
netDebt -326176000.00
shortLongTermDebtTotal 194803000.00
otherStockholderEquity 2525135000.00
propertyPlantEquipment 941052000.00
totalCurrentAssets 579664000.00
shortTermInvestments 28904000.00
longTermDebt 194811000.00
accountsPayable 1630000.00
accumulatedOtherComprehensiveIncome -47385000.00
commonStockTotalEquity 1138000.00
nonCurrrentAssetsOther 12947000.00
nonCurrentAssetsTotal 1037653000.00
nonCurrentLiabilitiesTotal 210120000.00
liabilitiesAndStockholdersEquity 1617317000.00
cashAndShortTermInvestments 549883000.00
propertyPlantAndEquipmentGross 941052000.00
propertyPlantAndEquipmentNet 941052000.00
commonStockSharesOutstanding 1217608000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-06
currency_symbol USD
totalAssets 1568301000.00
intangibleAssets 83654000.00
otherCurrentAssets 26235000.00
totalLiab 336705000.00
totalStockholderEquity 1231596000.00
otherCurrentLiab 5590000.00
commonStock 998000.00
retainedEarnings -1005916000.00
otherLiab 10940000.00
goodWill 83654000.00
otherAssets 101396000.00
cash 450508000.00
totalCurrentLiabilities 66079000.00
currentDeferredRevenue 6703000.00
netDebt -190822000.00
shortLongTermDebtTotal 259686000.00
otherStockholderEquity 2285204000.00
propertyPlantEquipment 961559000.00
totalCurrentAssets 505346000.00
shortTermInvestments 28603000.00
longTermDebt 259686000.00
accountsPayable 53786000.00
accumulatedOtherComprehensiveIncome -48690000.00
commonStockTotalEquity 998000.00
nonCurrrentAssetsOther 17742000.00
nonCurrentAssetsTotal 1062955000.00
nonCurrentLiabilitiesTotal 270626000.00
liabilitiesAndStockholdersEquity 1568301000.00
cashAndShortTermInvestments 479111000.00
propertyPlantAndEquipmentGross 961559000.00
propertyPlantAndEquipmentNet 961559000.00
commonStockSharesOutstanding 998156000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalAssets 1660830000.00
intangibleAssets 83654000.00
otherCurrentAssets 3032000.00
totalLiab 324855000.00
totalStockholderEquity 1335975000.00
otherCurrentLiab 1676000.00
commonStock 998000.00
retainedEarnings -899227000.00
otherLiab 9538000.00
goodWill 83654000.00
otherAssets 100008000.00
cash 554535000.00
totalCurrentLiabilities 55747000.00
currentDeferredRevenue 4259000.00
netDebt -294965000.00
shortLongTermDebtTotal 259570000.00
otherStockholderEquity 2234245000.00
propertyPlantEquipment 981025000.00
totalCurrentAssets 579797000.00
shortTermInvestments 5558000.00
longTermDebt 259570000.00
accountsPayable 49812000.00
accumulatedOtherComprehensiveIncome -41000.00
commonStockTotalEquity 998000.00
nonCurrrentAssetsOther 16354000.00
nonCurrentAssetsTotal 1081033000.00
nonCurrentLiabilitiesTotal 269108000.00
liabilitiesAndStockholdersEquity 1660830000.00
cashAndShortTermInvestments 560093000.00
propertyPlantAndEquipmentGross 981025000.00
propertyPlantAndEquipmentNet 981025000.00
commonStockSharesOutstanding 931720000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 1420985000.00
intangibleAssets 83654000.00
otherCurrentAssets 1941000.00
totalLiab 117744000.00
totalStockholderEquity 1303241000.00
otherCurrentLiab 3105000.00
commonStock 912000.00
retainedEarnings -787391000.00
otherLiab 8535000.00
goodWill 83654000.00
otherAssets 92534000.00
cash 254180000.00
totalCurrentLiabilities 51004000.00
currentDeferredRevenue 2711000.00
netDebt -195975000.00
shortLongTermDebtTotal 58205000.00
otherStockholderEquity 2089551000.00
propertyPlantEquipment 1014179000.00
totalCurrentAssets 314272000.00
shortTermInvestments 35562000.00
longTermDebt 58205000.00
accountsPayable 45188000.00
accumulatedOtherComprehensiveIncome 169000.00
commonStockTotalEquity 912000.00
nonCurrrentAssetsOther 8880000.00
nonCurrentAssetsTotal 1106713000.00
nonCurrentLiabilitiesTotal 66740000.00
liabilitiesAndStockholdersEquity 1420985000.00
cashAndShortTermInvestments 289742000.00
propertyPlantAndEquipmentGross 1014179000.00
propertyPlantAndEquipmentNet 1014179000.00
commonStockSharesOutstanding 327872000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 1340940000.00
intangibleAssets 83654000.00
otherCurrentAssets 25907000.00
totalLiab 772941000.00
totalStockholderEquity 567999000.00
otherCurrentLiab 3234000.00
commonStock 77000.00
retainedEarnings -927479000.00
otherLiab 52027000.00
goodWill 83654000.00
otherAssets 108457000.00
cash 18375000.00
totalCurrentLiabilities 48320000.00
netDebt 651982000.00
shortLongTermDebtTotal 670357000.00
otherStockholderEquity 1926670000.00
propertyPlantEquipment 1032874000.00
totalCurrentAssets 199609000.00
shortTermInvestments 155327000.00
longTermDebt 670357000.00
accountsPayable 45086000.00
accumulatedOtherComprehensiveIncome 913000.00
commonStockTotalEquity 77000.00
preferredStockTotalEquity 531153000.00
nonCurrrentAssetsOther 24803000.00
nonCurrentAssetsTotal 1141331000.00
nonCurrentLiabilitiesTotal 724621000.00
liabilitiesAndStockholdersEquity 1340940000.00
cashAndShortTermInvestments 173702000.00
propertyPlantAndEquipmentGross 1032874000.00
propertyPlantAndEquipmentNet 1032874000.00
commonStockSharesOutstanding 327785000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 1433545000.00
intangibleAssets 83654000.00
otherCurrentAssets 1985000.00
totalLiab 1263141000.00
totalStockholderEquity 170404000.00
otherCurrentLiab 13650000.00
commonStock 77000.00
retainedEarnings -805393000.00
otherLiab 74613000.00
goodWill 83654000.00
otherAssets 105117000.00
cash 63966000.00
totalCurrentLiabilities 99585000.00
currentDeferredRevenue 12250000.00
netDebt 547302000.00
shortTermDebt 41500000.00
shortLongTermDebtTotal 611268000.00
otherStockholderEquity 975057000.00
propertyPlantEquipment 1056932000.00
totalCurrentAssets 271496000.00
shortTermInvestments 184732000.00
longTermDebt 569768000.00
accountsPayable 44435000.00
accumulatedOtherComprehensiveIncome 663000.00
commonStockTotalEquity 77000.00
preferredStockTotalEquity 519175000.00
nonCurrrentAssetsOther 21463000.00
nonCurrentAssetsTotal 1162049000.00
nonCurrentLiabilitiesTotal 1163556000.00
liabilitiesAndStockholdersEquity 1433545000.00
cashAndShortTermInvestments 248698000.00
propertyPlantAndEquipmentGross 1056932000.00
propertyPlantAndEquipmentNet 1056932000.00
commonStockSharesOutstanding 76852000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 1523400000.00
intangibleAssets 90854000.00
otherCurrentAssets 666000.00
totalLiab 1234121000.00
totalStockholderEquity 289279000.00
otherCurrentLiab 6140000.00
commonStock 77000.00
retainedEarnings -697176000.00
otherLiab 72843000.00
goodWill 90854000.00
otherAssets 106007000.00
cash 24965000.00
totalCurrentLiabilities 84907000.00
netDebt 573689000.00
shortTermDebt 30000000.00
shortLongTermDebtTotal 598654000.00
otherStockholderEquity 986378000.00
propertyPlantEquipment 1076743000.00
totalCurrentAssets 340650000.00
shortTermInvestments 294781000.00
longTermDebt 568654000.00
accountsPayable 48767000.00
commonStockTotalEquity 77000.00
preferredStockTotalEquity 507717000.00
nonCurrrentAssetsOther 15153000.00
nonCurrentAssetsTotal 1182750000.00
nonCurrentLiabilitiesTotal 1149214000.00
liabilitiesAndStockholdersEquity 1523400000.00
cashAndShortTermInvestments 319746000.00
propertyPlantAndEquipmentGross 1076743000.00
propertyPlantAndEquipmentNet 1076743000.00
commonStockSharesOutstanding 76715000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
totalAssets 1613370000.00
intangibleAssets 83654000.00
otherCurrentAssets 25159000.00
totalLiab 1201686000.00
totalStockholderEquity 411684000.00
otherCurrentLiab 11585000.00
commonStock 77000.00
retainedEarnings -583909000.00
otherLiab 71134000.00
goodWill 83654000.00
otherAssets 107160000.00
cash 22947000.00
totalCurrentLiabilities 69577000.00
netDebt 564147000.00
shortTermDebt 22500000.00
shortLongTermDebtTotal 587094000.00
otherStockholderEquity 995516000.00
propertyPlantEquipment 1079793000.00
totalCurrentAssets 426417000.00
shortTermInvestments 378311000.00
longTermDebt 564594000.00
accountsPayable 35492000.00
accumulatedOtherComprehensiveIncome -3105000.00
commonStockTotalEquity 57000.00
preferredStockTotalEquity 496381000.00
nonCurrrentAssetsOther 23506000.00
nonCurrentAssetsTotal 1186953000.00
nonCurrentLiabilitiesTotal 1132109000.00
liabilitiesAndStockholdersEquity 1613370000.00
cashAndShortTermInvestments 401258000.00
propertyPlantAndEquipmentGross 1082915000.00
propertyPlantAndEquipmentNet 1079793000.00
commonStockSharesOutstanding 73861000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 1527605000.00
intangibleAssets 83654000.00
otherCurrentAssets 12303000.00
totalLiab 1204956000.00
totalStockholderEquity 322649000.00
otherCurrentLiab 5477000.00
commonStock 57000.00
retainedEarnings -504998000.00
otherLiab 67248000.00
goodWill 83654000.00
otherAssets 101445000.00
cash 4726000.00
totalCurrentLiabilities 60313000.00
netDebt 600264000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 604990000.00
otherStockholderEquity 827590000.00
propertyPlantEquipment 1082915000.00
totalCurrentAssets 343245000.00
shortTermInvestments 326216000.00
longTermDebt 589990000.00
accountsPayable 39836000.00
accumulatedOtherComprehensiveIncome -12102000.00
commonStockTotalEquity 57000.00
preferredStockTotalEquity 485168000.00
nonCurrrentAssetsOther 17791000.00
nonCurrentAssetsTotal 1184360000.00
nonCurrentLiabilitiesTotal 1144643000.00
liabilitiesAndStockholdersEquity 1527605000.00
cashAndShortTermInvestments 330942000.00
propertyPlantAndEquipmentGross 1082915000.00
propertyPlantAndEquipmentNet 1082915000.00
commonStockSharesOutstanding 73861000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 1570674000.00
intangibleAssets 83368000.00
otherCurrentAssets 13990000.00
totalLiab 752383000.00
totalStockholderEquity 818291000.00
commonStock 54000.00
retainedEarnings -432292000.00
otherLiab 65602000.00
goodWill 83368000.00
otherAssets 104388000.00
cash 27790000.00
totalCurrentLiabilities 41659000.00
netDebt 615095000.00
shortLongTermDebtTotal 642885000.00
otherStockholderEquity 776285000.00
propertyPlantEquipment 1060777000.00
totalCurrentAssets 405509000.00
shortTermInvestments 363729000.00
longTermDebt 642885000.00
accountsPayable 41659000.00
accumulatedOtherComprehensiveIncome -9683000.00
commonStockTotalEquity 54000.00
preferredStockTotalEquity 474244000.00
nonCurrrentAssetsOther 21020000.00
nonCurrentAssetsTotal 1165165000.00
nonCurrentLiabilitiesTotal 710724000.00
liabilitiesAndStockholdersEquity 1570674000.00
cashAndShortTermInvestments 391519000.00
propertyPlantAndEquipmentGross 1060777000.00
propertyPlantAndEquipmentNet 1060777000.00
commonStockSharesOutstanding 54063000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalAssets 1609983000.00
intangibleAssets 83368000.00
otherCurrentAssets 28034000.00
totalLiab 1199468000.00
totalStockholderEquity 410515000.00
commonStock 54000.00
retainedEarnings -385392000.00
otherLiab 63937000.00
goodWill 83368000.00
otherAssets 106736000.00
cash 12140000.00
totalCurrentLiabilities 37708000.00
netDebt 619707000.00
shortLongTermDebtTotal 631847000.00
otherStockholderEquity 795853000.00
propertyPlantEquipment 1044662000.00
totalCurrentAssets 458585000.00
shortTermInvestments 404608000.00
longTermDebt 631847000.00
accountsPayable 37708000.00
accumulatedOtherComprehensiveIncome -7400000.00
commonStockTotalEquity 54000.00
preferredStockTotalEquity 463739000.00
nonCurrrentAssetsOther 23368000.00
nonCurrentAssetsTotal 1151398000.00
nonCurrentLiabilitiesTotal 1161760000.00
liabilitiesAndStockholdersEquity 1609983000.00
cashAndShortTermInvestments 416748000.00
propertyPlantAndEquipmentGross 1044662000.00
propertyPlantAndEquipmentNet 1044662000.00
commonStockSharesOutstanding 53861000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 1654962000.00
intangibleAssets 83368000.00
otherCurrentAssets 42066000.00
totalLiab 1183874000.00
totalStockholderEquity 471088000.00
commonStock 54000.00
retainedEarnings -323324000.00
otherLiab 62382000.00
goodWill 83368000.00
otherAssets 110142000.00
cash 197131000.00
totalCurrentLiabilities 44720000.00
netDebt 424058000.00
shortLongTermDebtTotal 621189000.00
otherStockholderEquity 794358000.00
propertyPlantEquipment 1028835000.00
totalCurrentAssets 515985000.00
shortTermInvestments 263275000.00
longTermDebt 621189000.00
accountsPayable 44720000.00
accumulatedOtherComprehensiveIncome -5173000.00
commonStockTotalEquity 54000.00
preferredStockTotalEquity 453346000.00
nonCurrrentAssetsOther 26774000.00
nonCurrentAssetsTotal 1138977000.00
nonCurrentLiabilitiesTotal 1139154000.00
liabilitiesAndStockholdersEquity 1654962000.00
cashAndShortTermInvestments 460406000.00
propertyPlantAndEquipmentGross 1028835000.00
propertyPlantAndEquipmentNet 1028835000.00
commonStockSharesOutstanding 47942000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 1323582000.00
intangibleAssets 83368000.00
otherCurrentAssets 13288000.00
totalLiab 1033099000.00
totalStockholderEquity 290483000.00
otherCurrentLiab 9310000.00
commonStock 42000.00
retainedEarnings -269235000.00
otherLiab 60881000.00
goodWill 83368000.00
otherAssets 111769000.00
cash 14397000.00
totalCurrentLiabilities 54367000.00
netDebt 458205000.00
shortLongTermDebtTotal 472602000.00
otherStockholderEquity 559676000.00
propertyPlantEquipment 1013465000.00
totalCurrentAssets 198348000.00
shortTermInvestments 170663000.00
longTermDebt 472602000.00
accountsPayable 54367000.00
accumulatedOtherComprehensiveIncome -3105000.00
commonStockTotalEquity 42000.00
preferredStockTotalEquity 443012000.00
nonCurrrentAssetsOther 28401000.00
nonCurrentAssetsTotal 1125234000.00
nonCurrentLiabilitiesTotal 978732000.00
liabilitiesAndStockholdersEquity 1323582000.00
cashAndShortTermInvestments 185060000.00
propertyPlantAndEquipmentGross 1013465000.00
propertyPlantAndEquipmentNet 1013465000.00
commonStockSharesOutstanding 47942000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 1348102000.00
intangibleAssets 83368000.00
otherCurrentAssets 7924000.00
totalLiab 572323000.00
totalStockholderEquity 775779000.00
otherCurrentLiab 7069000.00
commonStock 42000.00
retainedEarnings -225264000.00
otherLiab 59384000.00
goodWill 83368000.00
otherAssets 121873000.00
cash 8814000.00
totalCurrentLiabilities 47499000.00
netDebt 454389000.00
shortLongTermDebtTotal 463203000.00
otherStockholderEquity 568108000.00
propertyPlantEquipment 924996000.00
totalCurrentAssets 301233000.00
shortTermInvestments 284495000.00
longTermDebt 463203000.00
accountsPayable 40430000.00
accumulatedOtherComprehensiveIncome -2342000.00
commonStockTotalEquity 42000.00
preferredStockTotalEquity 432893000.00
nonCurrrentAssetsOther 38505000.00
nonCurrentAssetsTotal 1046869000.00
nonCurrentLiabilitiesTotal 524824000.00
liabilitiesAndStockholdersEquity 1348102000.00
cashAndShortTermInvestments 293309000.00
propertyPlantAndEquipmentGross 924996000.00
propertyPlantAndEquipmentNet 924996000.00
commonStockSharesOutstanding 42001000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 1364571000.00
intangibleAssets 83368000.00
otherCurrentAssets 59383000.00
totalLiab 563130000.00
totalStockholderEquity 801441000.00
otherCurrentLiab 14917000.00
commonStock 42000.00
retainedEarnings -194094000.00
otherLiab 57924000.00
goodWill 83368000.00
otherAssets 124549000.00
cash 27415000.00
totalCurrentLiabilities 49125000.00
netDebt 426429000.00
shortLongTermDebtTotal 453844000.00
otherStockholderEquity 572312000.00
propertyPlantEquipment 834561000.00
totalCurrentAssets 405461000.00
shortTermInvestments 318663000.00
longTermDebt 453844000.00
accountsPayable 34208000.00
accumulatedOtherComprehensiveIncome -1732000.00
commonStockTotalEquity 42000.00
preferredStockTotalEquity 423181000.00
nonCurrrentAssetsOther 41181000.00
nonCurrentAssetsTotal 959110000.00
nonCurrentLiabilitiesTotal 514005000.00
liabilitiesAndStockholdersEquity 1364571000.00
cashAndShortTermInvestments 346078000.00
propertyPlantAndEquipmentGross 834561000.00
propertyPlantAndEquipmentNet 834561000.00
commonStockSharesOutstanding 40643000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 1397338000.00
intangibleAssets 83368000.00
otherCurrentAssets 757000.00
totalLiab 627444000.00
totalStockholderEquity 769894000.00
otherCurrentLiab 33974000.00
commonStock 39000.00
retainedEarnings -159302000.00
otherLiab 56515000.00
goodWill 83368000.00
otherAssets 114360000.00
cash 65316000.00
totalCurrentLiabilities 70982000.00
netDebt 432394000.00
shortLongTermDebtTotal 497710000.00
otherStockholderEquity 502880000.00
propertyPlantEquipment 729459000.00
totalCurrentAssets 553519000.00
shortTermInvestments 487446000.00
longTermDebt 497710000.00
accountsPayable 37008000.00
accumulatedOtherComprehensiveIncome -1224000.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 426277000.00
nonCurrrentAssetsOther 30992000.00
nonCurrentAssetsTotal 843819000.00
nonCurrentLiabilitiesTotal 556462000.00
liabilitiesAndStockholdersEquity 1397338000.00
cashAndShortTermInvestments 552762000.00
propertyPlantAndEquipmentGross 729459000.00
propertyPlantAndEquipmentNet 729459000.00
commonStockSharesOutstanding 32412000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 1206612000.00
intangibleAssets 83368000.00
otherCurrentAssets 741000.00
totalLiab 923148000.00
totalStockholderEquity 283464000.00
commonStock 29000.00
retainedEarnings -134491000.00
goodWill 83368000.00
cash 81809000.00
totalCurrentLiabilities 163804000.00
netDebt 521101000.00
shortTermDebt 114075000.00
shortLongTermDebtTotal 602910000.00
otherStockholderEquity 55509000.00
totalCurrentAssets 467814000.00
shortTermInvestments 385264000.00
accountsPayable 49729000.00
accumulatedOtherComprehensiveIncome -880000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther 31962000.00
nonCurrentAssetsTotal 738798000.00
nonCurrentLiabilitiesTotal 759344000.00
liabilitiesAndStockholdersEquity 1206612000.00
cashAndShortTermInvestments 467073000.00
propertyPlantAndEquipmentGross 623468000.00
propertyPlantAndEquipmentNet 623468000.00
commonStockSharesOutstanding 32412000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 1097900000.00
intangibleAssets 83400000.00
otherCurrentAssets 81400000.00
totalLiab 660800000.00
totalStockholderEquity 437100000.00
commonStock -317300000.00
retainedEarnings -107800000.00
goodWill 83400000.00
cash 220500000.00
totalCurrentLiabilities 139700000.00
netDebt 362500000.00
shortTermDebt 111500000.00
shortLongTermDebtTotal 583000000.00
otherStockholderEquity 227600000.00
totalCurrentAssets 474800000.00
shortTermInvestments 172900000.00
accountsPayable 28200000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 27100000.00
nonCurrentAssetsTotal 623100000.00
nonCurrentLiabilitiesTotal 521100000.00
liabilitiesAndStockholdersEquity 1097900000.00
cashAndShortTermInvestments 393400000.00
propertyPlantAndEquipmentGross 512600000.00
propertyPlantAndEquipmentNet 512600000.00
commonStockSharesOutstanding 24062500.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalAssets 920900000.00
intangibleAssets 83400000.00
otherCurrentAssets 121300000.00
totalLiab 538700000.00
totalStockholderEquity 382200000.00
otherCurrentLiab 41100000.00
commonStock -309500000.00
retainedEarnings -94700000.00
goodWill 83400000.00
cash 235700000.00
totalCurrentLiabilities 152300000.00
netDebt 197900000.00
shortTermDebt 95500000.00
shortLongTermDebtTotal 433600000.00
otherStockholderEquity 167400000.00
totalCurrentAssets 357000000.00
accountsPayable 15700000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 20900000.00
nonCurrentAssetsTotal 563900000.00
nonCurrentLiabilitiesTotal 386400000.00
liabilitiesAndStockholdersEquity 920900000.00
cashAndShortTermInvestments 235700000.00
propertyPlantAndEquipmentGross 459600000.00
propertyPlantAndEquipmentNet 459600000.00
commonStockSharesOutstanding 23092784.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 662800000.00
intangibleAssets 83400000.00
otherCurrentAssets 46900000.00
totalLiab 300500000.00
totalStockholderEquity 362300000.00
otherCurrentLiab 18600000.00
retainedEarnings -82100000.00
goodWill 83400000.00
cash 162100000.00
totalCurrentLiabilities 104500000.00
netDebt 79400000.00
shortTermDebt 79800000.00
shortLongTermDebtTotal 241500000.00
otherStockholderEquity 142400000.00
totalCurrentAssets 209000000.00
accountsPayable 6100000.00
nonCurrrentAssetsOther 9100000.00
nonCurrentAssetsTotal 453800000.00
nonCurrentLiabilitiesTotal 196000000.00
liabilitiesAndStockholdersEquity 662800000.00
cashAndShortTermInvestments 162100000.00
propertyPlantAndEquipmentGross 361300000.00
propertyPlantAndEquipmentNet 361300000.00
commonStockSharesOutstanding 22988506.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 643880000.00
intangibleAssets 83368000.00
otherCurrentAssets 166000.00
totalLiab 271417000.00
totalStockholderEquity 372463000.00
commonStock 23000.00
retainedEarnings -71669000.00
goodWill 83368000.00
cash 204753000.00
totalCurrentLiabilities 84823000.00
netDebt 19143000.00
shortTermDebt 70863000.00
shortLongTermDebtTotal 223896000.00
otherStockholderEquity 149599000.00
totalCurrentAssets 265789000.00
shortTermInvestments 60870000.00
accountsPayable 13960000.00
accumulatedOtherComprehensiveIncome -21000.00
commonStockTotalEquity 23000.00
nonCurrrentAssetsOther 18247000.00
nonCurrentAssetsTotal 378091000.00
nonCurrentLiabilitiesTotal 186594000.00
liabilitiesAndStockholdersEquity 643880000.00
cashAndShortTermInvestments 265623000.00
propertyPlantAndEquipmentGross 276476000.00
propertyPlantAndEquipmentNet 276476000.00
commonStockSharesOutstanding 22988506.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 389700000.00
otherCurrentAssets 12000000.00
totalLiab 250500000.00
totalStockholderEquity 139200000.00
otherCurrentLiab 100000.00
commonStock -91800000.00
retainedEarnings -62500000.00
cash 72400000.00
totalCurrentLiabilities 71000000.00
netDebt 140300000.00
shortTermDebt 68400000.00
shortLongTermDebtTotal 212700000.00
otherStockholderEquity 109900000.00
totalCurrentAssets 84400000.00
accountsPayable 2500000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 94100000.00
nonCurrentAssetsTotal 305300000.00
nonCurrentLiabilitiesTotal 179500000.00
liabilitiesAndStockholdersEquity 389700000.00
cashAndShortTermInvestments 72400000.00
propertyPlantAndEquipmentGross 211200000.00
propertyPlantAndEquipmentNet 211200000.00
commonStockSharesOutstanding 17441860.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 297800000.00
otherCurrentAssets 67500000.00
totalLiab 151300000.00
totalStockholderEquity 146500000.00
commonStock -93600000.00
retainedEarnings -59300000.00
cash 64700000.00
totalCurrentLiabilities 2600000.00
netDebt 73700000.00
shortLongTermDebtTotal 138400000.00
otherStockholderEquity 112200000.00
totalCurrentAssets 132200000.00
accountsPayable 2600000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 92500000.00
nonCurrentAssetsTotal 165600000.00
nonCurrentLiabilitiesTotal 148700000.00
liabilitiesAndStockholdersEquity 297800000.00
cashAndShortTermInvestments 64700000.00
propertyPlantAndEquipmentGross 73100000.00
propertyPlantAndEquipmentNet 73100000.00
commonStockSharesOutstanding 15871560.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 336900000.00
otherCurrentAssets 800000.00
totalLiab 157900000.00
totalStockholderEquity 179000000.00
commonStock -108200000.00
retainedEarnings -29100000.00
cash 160800000.00
totalCurrentLiabilities 200000.00
netDebt -10300000.00
shortLongTermDebtTotal 150500000.00
otherStockholderEquity 99900000.00
totalCurrentAssets 161600000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 91900000.00
nonCurrentAssetsTotal 175300000.00
nonCurrentLiabilitiesTotal 157700000.00
liabilitiesAndStockholdersEquity 336900000.00
cashAndShortTermInvestments 160800000.00
propertyPlantAndEquipmentGross 83400000.00
propertyPlantAndEquipmentNet 83400000.00
commonStockSharesOutstanding 11397849.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalAssets 323807461.00
intangibleAssets 83346000.00
otherCurrentAssets 928068.00
totalLiab 244377041.00
totalStockholderEquity 79430420.00
otherCurrentLiab 415503.00
commonStock 16049.00
retainedEarnings -23272662.00
goodWill 83346000.00
cash 170381220.00
totalCurrentLiabilities 415503.00
netDebt -39017147.00
shortLongTermDebtTotal 131364073.00
otherStockholderEquity -7550303.00
totalCurrentAssets 171309288.00
accumulatedOtherComprehensiveIncome -243031.00
commonStockTotalEquity 16049.00
nonCurrrentAssetsOther 8721191.00
nonCurrentAssetsTotal 152498173.00
nonCurrentLiabilitiesTotal 243961538.00
liabilitiesAndStockholdersEquity 323807461.00
cashAndShortTermInvestments 170381220.00
propertyPlantAndEquipmentGross 60430982.00
propertyPlantAndEquipmentNet 60430982.00
commonStockSharesOutstanding 16049000.00
1997-09-30
date 1997-09-30
filing_date 1997-10-22
currency_symbol USD
totalAssets 148400000.00
totalLiab -200000.00
totalStockholderEquity 148400000.00
commonStock -116100000.00
retainedEarnings -72000000.00
cash 29400000.00
totalCurrentLiabilities 100000.00
netDebt -29400000.00
otherStockholderEquity 104300000.00
totalCurrentAssets 30000000.00
netReceivables 600000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 118200000.00
nonCurrentAssetsTotal 118400000.00
nonCurrentLiabilitiesTotal -100000.00
liabilitiesAndStockholdersEquity 148400000.00
cashAndShortTermInvestments 29400000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 11711000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 124400000.00
intangibleAssets 16700000.00
totalLiab 200000.00
totalStockholderEquity 124200000.00
commonStock -111900000.00
retainedEarnings -62700000.00
goodWill 16700000.00
cash 30200000.00
totalCurrentLiabilities 200000.00
netDebt -30200000.00
otherStockholderEquity 75000000.00
totalCurrentAssets 30600000.00
netReceivables 400000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 76900000.00
nonCurrentAssetsTotal 93800000.00
liabilitiesAndStockholdersEquity 124400000.00
cashAndShortTermInvestments 30200000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 10313000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 4500000.00
totalLiab 100000.00
totalStockholderEquity 4400000.00
retainedEarnings -19100000.00
cash 1100000.00
totalCurrentLiabilities 200000.00
netDebt -1100000.00
otherStockholderEquity 23500000.00
totalCurrentAssets 1100000.00
accountsPayable 200000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 3200000.00
nonCurrentAssetsTotal 3400000.00
nonCurrentLiabilitiesTotal -100000.00
liabilitiesAndStockholdersEquity 4500000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 12000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 2333974.00
otherCurrentAssets 8781.00
totalLiab 343204.00
totalStockholderEquity 1990770.00
otherCurrentLiab 67237.00
commonStock 9306.00
retainedEarnings -15705265.00
cash 1799814.00
totalCurrentLiabilities 67237.00
netDebt -1559814.00
shortLongTermDebtTotal 240000.00
otherStockholderEquity 17686729.00
totalCurrentAssets 1808595.00
accumulatedOtherComprehensiveIncome -160498.00
commonStockTotalEquity 9306.00
nonCurrrentAssetsOther 303793.00
nonCurrentAssetsTotal 525379.00
nonCurrentLiabilitiesTotal 275967.00
liabilitiesAndStockholdersEquity 2333974.00
cashAndShortTermInvestments 1799814.00
propertyPlantAndEquipmentGross 221586.00
propertyPlantAndEquipmentNet 221586.00
commonStockSharesOutstanding 12000000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalAssets 5900000.00
totalLiab 400000.00
totalStockholderEquity 5500000.00
otherCurrentLiab 100000.00
retainedEarnings -17600000.00
cash 4900000.00
totalCurrentLiabilities 400000.00
netDebt -4700000.00
shortTermDebt 200000.00
shortLongTermDebtTotal 200000.00
otherStockholderEquity 23100000.00
totalCurrentAssets 5400000.00
netReceivables 500000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 500000.00
liabilitiesAndStockholdersEquity 5900000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 10000000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
totalAssets 1900000.00
totalLiab 400000.00
totalStockholderEquity 1500000.00
retainedEarnings -16900000.00
cash 1400000.00
totalCurrentLiabilities 100000.00
netDebt -1400000.00
otherStockholderEquity 18400000.00
totalCurrentAssets 1400000.00
accountsPayable 100000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 500000.00
nonCurrentLiabilitiesTotal 300000.00
liabilitiesAndStockholdersEquity 1900000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 10000000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalAssets 2100000.00
totalLiab 400000.00
totalStockholderEquity 1700000.00
otherCurrentLiab 200000.00
retainedEarnings -16200000.00
cash 1500000.00
totalCurrentLiabilities 300000.00
netDebt -1500000.00
otherStockholderEquity 17900000.00
totalCurrentAssets 1500000.00
accountsPayable 100000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 2100000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 8333333.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 2300000.00
totalLiab 300000.00
totalStockholderEquity 2000000.00
retainedEarnings -15700000.00
cash 1800000.00
totalCurrentLiabilities 100000.00
netDebt -1800000.00
otherStockholderEquity 17700000.00
totalCurrentAssets 1800000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 500000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 2300000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 8750000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 2700000.00
totalLiab 500000.00
totalStockholderEquity 2200000.00
otherCurrentLiab 300000.00
retainedEarnings -15300000.00
cash 2100000.00
totalCurrentLiabilities 500000.00
netDebt -2100000.00
otherStockholderEquity 17500000.00
totalCurrentAssets 2100000.00
accountsPayable 200000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 600000.00
liabilitiesAndStockholdersEquity 2700000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 8750000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 3100000.00
otherCurrentAssets 100000.00
totalLiab 500000.00
totalStockholderEquity 2600000.00
otherCurrentLiab 200000.00
retainedEarnings -14500000.00
cash 2500000.00
totalCurrentLiabilities 400000.00
netDebt -2500000.00
otherStockholderEquity 17100000.00
totalCurrentAssets 2600000.00
accountsPayable 200000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 500000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 3100000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 8333333.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 3500000.00
totalLiab 400000.00
totalStockholderEquity 3100000.00
otherCurrentLiab 300000.00
retainedEarnings -14000000.00
cash 3000000.00
totalCurrentLiabilities 400000.00
netDebt -3000000.00
otherStockholderEquity 17100000.00
totalCurrentAssets 3000000.00
accountsPayable 100000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 500000.00
liabilitiesAndStockholdersEquity 3500000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 10000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 4000000.00
totalLiab 600000.00
totalStockholderEquity 3400000.00
otherCurrentLiab 300000.00
retainedEarnings -13600000.00
cash 3400000.00
totalCurrentLiabilities 500000.00
netDebt -3400000.00
otherStockholderEquity 17000000.00
totalCurrentAssets 3400000.00
accountsPayable 200000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 4000000.00
cashAndShortTermInvestments 3400000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 8000000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
commonStockSharesOutstanding 8000000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 8125000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 8125000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
totalAssets 10022000000.00
intangibleAssets 3050000000.00
otherCurrentAssets 326000000.00
totalLiab 13373000000.00
totalStockholderEquity -3351000000.00
deferredLongTermLiab 565000000.00
otherCurrentLiab 165000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -3351000000.00
otherLiab 816000000.00
goodWill 3249000000.00
otherAssets 459000000.00
cash 57000000.00
totalCurrentLiabilities 2981000000.00
currentDeferredRevenue 1322000000.00
netDebt 9765000000.00
shortTermDebt 246000000.00
shortLongTermDebt 196000000.00
shortLongTermDebtTotal 9822000000.00
otherStockholderEquity -4000000.00
propertyPlantEquipment 1814000000.00
totalCurrentAssets 1038000000.00
longTermInvestments 488000000.00
netTangibleAssets -9650000000.00
netReceivables 655000000.00
longTermDebt 9256000000.00
accountsPayable 1248000000.00
accumulatedOtherComprehensiveIncome -4000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -3351000000.00
nonCurrrentAssetsOther 312000000.00
nonCurrentAssetsTotal 8984000000.00
capitalLeaseObligations 370000000.00
longTermDebtTotal 9256000000.00
nonCurrentLiabilitiesOther 571000000.00
nonCurrentLiabilitiesTotal 10392000000.00
liabilitiesAndStockholdersEquity 10022000000.00
cashAndShortTermInvestments 57000000.00
propertyPlantAndEquipmentGross 1814000000.00
propertyPlantAndEquipmentNet 1814000000.00
netWorkingCapital -1943000000.00
netInvestedCapital 6101000000.00
commonStockSharesOutstanding 3990000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-01
currency_symbol USD
totalAssets 10274000000.00
intangibleAssets 3186000000.00
otherCurrentAssets 21000000.00
totalLiab 12899000000.00
totalStockholderEquity -2625000000.00
deferredLongTermLiab 478000000.00
otherCurrentLiab 178000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -2636000000.00
otherLiab 725000000.00
goodWill 3151000000.00
otherAssets 949000000.00
cash 191000000.00
totalCurrentLiabilities 2980000000.00
currentDeferredRevenue 1454000000.00
netDebt 9052000000.00
shortTermDebt 49000000.00
shortLongTermDebtTotal 9243000000.00
otherStockholderEquity -8000000.00
propertyPlantEquipment 2166000000.00
totalCurrentAssets 1180000000.00
longTermInvestments 334000000.00
netTangibleAssets -8962000000.00
netReceivables 722000000.00
longTermDebt 8832000000.00
inventory 246000000.00
accountsPayable 1299000000.00
accumulatedOtherComprehensiveIncome 15000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -2636000000.00
treasuryStock -8000000.00
nonCurrrentAssetsOther 415000000.00
nonCurrentAssetsTotal 9094000000.00
capitalLeaseObligations 411000000.00
longTermDebtTotal 8832000000.00
nonCurrentLiabilitiesOther 150000000.00
nonCurrentLiabilitiesTotal 9919000000.00
liabilitiesAndStockholdersEquity 10274000000.00
cashAndShortTermInvestments 191000000.00
propertyPlantAndEquipmentGross 1808000000.00
propertyPlantAndEquipmentNet 1808000000.00
netWorkingCapital -1800000000.00
netInvestedCapital 6207000000.00
commonStockSharesOutstanding 4143000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-02
currency_symbol USD
totalAssets 10333000000.00
intangibleAssets 3340000000.00
otherCurrentAssets 20000000.00
totalLiab 12618000000.00
totalStockholderEquity -2285000000.00
deferredLongTermLiab 266000000.00
otherCurrentLiab 174000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -2285000000.00
otherLiab 533000000.00
goodWill 3122000000.00
otherAssets 1275000000.00
cash 71000000.00
totalCurrentLiabilities 3167000000.00
currentDeferredRevenue 1721000000.00
netDebt 8896000000.00
shortTermDebt 49000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 8967000000.00
otherStockholderEquity -19000000.00
propertyPlantEquipment 2056000000.00
totalCurrentAssets 967000000.00
longTermInvestments 531000000.00
netTangibleAssets -8747000000.00
netReceivables 672000000.00
longTermDebt 8499000000.00
inventory 10000000.00
accountsPayable 1223000000.00
accumulatedOtherComprehensiveIncome 15000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -2285000000.00
treasuryStock -19000000.00
nonCurrrentAssetsOther 405000000.00
nonCurrentAssetsTotal 9366000000.00
capitalLeaseObligations 468000000.00
longTermDebtTotal 8499000000.00
nonCurrentLiabilitiesOther 686000000.00
nonCurrentLiabilitiesTotal 9451000000.00
liabilitiesAndStockholdersEquity 10333000000.00
cashAndShortTermInvestments 71000000.00
propertyPlantAndEquipmentGross 2056000000.00
propertyPlantAndEquipmentNet 2056000000.00
netWorkingCapital -2200000000.00
netInvestedCapital 6214000000.00
commonStockSharesOutstanding 4429000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
totalAssets 11149000000.00
intangibleAssets 3467000000.00
otherCurrentAssets 22000000.00
totalLiab 11885000000.00
totalStockholderEquity -736000000.00
deferredLongTermLiab 70000000.00
otherCurrentLiab 164000000.00
commonStock 4000000.00
capitalStock 4000000.00
retainedEarnings -1143000000.00
otherLiab 294000000.00
goodWill 3843000000.00
otherAssets 423000000.00
cash 106000000.00
totalCurrentLiabilities 3293000000.00
currentDeferredRevenue 1930000000.00
netDebt 8240000000.00
shortTermDebt 48000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 8346000000.00
otherStockholderEquity 395000000.00
propertyPlantEquipment 1626000000.00
totalCurrentAssets 1003000000.00
longTermInvestments 452000000.00
netTangibleAssets -8046000000.00
netReceivables 670000000.00
longTermDebt 7842000000.00
inventory 11000000.00
accountsPayable 1151000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1143000000.00
nonCurrrentAssetsOther 139000000.00
nonCurrentAssetsTotal 10146000000.00
capitalLeaseObligations 502000000.00
longTermDebtTotal 7842000000.00
nonCurrentLiabilitiesOther 680000000.00
nonCurrentLiabilitiesTotal 8592000000.00
capitalSurpluse 395000000.00
liabilitiesAndStockholdersEquity 11149000000.00
cashAndShortTermInvestments 106000000.00
propertyPlantAndEquipmentGross 2092000000.00
propertyPlantAndEquipmentNet 2092000000.00
netWorkingCapital -2290000000.00
netInvestedCapital 7108000000.00
commonStockSharesOutstanding 4616000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-30
currency_symbol USD
totalAssets 8172736000.00
intangibleAssets 2501361000.00
otherCurrentAssets 10585000.00
totalLiab 9989657000.00
totalStockholderEquity -1816921000.00
deferredLongTermLiab 47251000.00
otherCurrentLiab 132539000.00
commonStock 4346000.00
capitalStock 4346000.00
retainedEarnings -2057309000.00
otherLiab 302000000.00
goodWill 2289985000.00
otherAssets 557000000.00
cash 54431000.00
totalCurrentLiabilities 2802678000.00
currentDeferredRevenue 1931613000.00
netDebt 6833552000.00
shortTermDebt 3447000.00
shortLongTermDebt 3447000.00
shortLongTermDebtTotal 6887983000.00
otherStockholderEquity 242042000.00
propertyPlantEquipment 1512865000.00
totalCurrentAssets 478233000.00
longTermInvestments 960316000.00
netTangibleAssets -6608267000.00
shortTermInvestments 150000.00
netReceivables 232986000.00
longTermDebt 6884536000.00
inventory 22198000.00
accountsPayable 735079000.00
accumulatedOtherComprehensiveIncome -6193000.00
commonStockTotalEquity 4346000.00
retainedEarningsTotalEquity -2057309000.00
nonCurrrentAssetsOther 137273000.00
nonCurrentAssetsTotal 7694503000.00
longTermDebtTotal 6884536000.00
nonCurrentLiabilitiesOther 255192000.00
nonCurrentLiabilitiesTotal 7186979000.00
capitalSurpluse 242235000.00
liabilitiesAndStockholdersEquity 8172736000.00
cashAndShortTermInvestments 54431000.00
propertyPlantAndEquipmentGross 1512865000.00
propertyPlantAndEquipmentNet 1512865000.00
netWorkingCapital -2324445000.00
netInvestedCapital 5071062000.00
commonStockSharesOutstanding 4560720000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
totalAssets 8329374000.00
intangibleAssets 2522846000.00
otherCurrentAssets 10284000.00
totalLiab 9853248000.00
totalStockholderEquity -1523874000.00
deferredLongTermLiab 182748000.00
otherCurrentLiab 140267000.00
commonStock 4530000.00
retainedEarnings -3243473000.00
otherLiab 290467000.00
goodWill 2286582000.00
otherAssets 764593000.00
cash 69022000.00
totalCurrentLiabilities 2821538000.00
currentDeferredRevenue 1881825000.00
netDebt 6677326000.00
shortTermDebt 5105000.00
shortLongTermDebt 5105000.00
shortLongTermDebtTotal 6746348000.00
otherStockholderEquity 1697069000.00
propertyPlantEquipment 1462766000.00
totalCurrentAssets 470901000.00
longTermInvestments 962080000.00
netTangibleAssets -6333302000.00
shortTermInvestments 0.00
netReceivables 241727000.00
longTermDebt 6741243000.00
inventory 20199000.00
accountsPayable 794341000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18407000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4530000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3243473000.00
treasuryStock -17154000.00
nonCurrrentAssetsOther 118671000.00
nonCurrentAssetsTotal 7858473000.00
longTermDebtTotal 6741243000.00
nonCurrentLiabilitiesOther 107719000.00
nonCurrentLiabilitiesTotal 7031710000.00
capitalSurpluse 1713816000.00
liabilitiesAndStockholdersEquity 8329374000.00
cashAndShortTermInvestments 69022000.00
propertyPlantAndEquipmentGross 1462766000.00
propertyPlantAndEquipmentNet 1462766000.00
netWorkingCapital -2350637000.00
netInvestedCapital 5222474000.00
commonStockSharesOutstanding 4724000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
totalAssets 8003595000.00
intangibleAssets 2544801000.00
otherCurrentAssets 6170000.00
totalLiab 8795610000.00
totalStockholderEquity -792015000.00
deferredLongTermLiab 182737000.00
otherCurrentLiab 117473000.00
commonStock 4745000.00
retainedEarnings -3891381000.00
otherLiab 284245000.00
goodWill 2205107000.00
otherAssets 1203730000.00
cash 213939000.00
totalCurrentLiabilities 2668601000.00
currentDeferredRevenue 1832609000.00
netDebt 5634310000.00
shortTermDebt 5485000.00
shortLongTermDebt 5485000.00
shortLongTermDebtTotal 5848249000.00
otherStockholderEquity 4519738000.00
propertyPlantEquipment 1398693000.00
totalCurrentAssets 642649000.00
longTermInvestments 8918000.00
netTangibleAssets -5541923000.00
shortTermInvestments 0.00
netReceivables 223029000.00
longTermDebt 5842764000.00
inventory 20363000.00
accountsPayable 713034000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -139000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 4745000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3891381000.00
treasuryStock -22906000.00
nonCurrrentAssetsOther 119097000.00
deferredLongTermAssetCharges 1084330000.00
nonCurrentAssetsTotal 7360946000.00
longTermDebtTotal 5842764000.00
nonCurrentLiabilitiesOther 101508000.00
nonCurrentLiabilitiesTotal 6127009000.00
capitalSurpluse 3117666000.00
liabilitiesAndStockholdersEquity 8003595000.00
cashAndShortTermInvestments 213939000.00
propertyPlantAndEquipmentGross 1398693000.00
propertyPlantAndEquipmentNet 1398693000.00
commonStockSharesOutstanding 4964728000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
totalAssets 8046662000.00
intangibleAssets 2593346000.00
otherCurrentAssets 5941000.00
totalLiab 8213153000.00
totalStockholderEquity -166491000.00
deferredLongTermLiab 157609000.00
otherCurrentLiab 94495000.00
commonStock 5153000.00
retainedEarnings -4931210000.00
otherLiab 273052000.00
goodWill 2205107000.00
otherAssets 1270919000.00
cash 111838000.00
totalCurrentLiabilities 2496487000.00
currentDeferredRevenue 1771915000.00
netDebt 5336540000.00
shortTermDebt 4764000.00
shortLongTermDebt 4764000.00
shortLongTermDebtTotal 5448378000.00
otherStockholderEquity 4760566000.00
propertyPlantEquipment 1415401000.00
totalCurrentAssets 561889000.00
netTangibleAssets -4964944000.00
shortTermInvestments 0.00
netReceivables 234782000.00
longTermDebt 5443614000.00
inventory 22295000.00
accountsPayable 625313000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -502000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5153000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4931210000.00
treasuryStock -23727000.00
nonCurrrentAssetsOther 145300000.00
deferredLongTermAssetCharges 1115731000.00
nonCurrentAssetsTotal 7484773000.00
longTermDebtTotal 5443614000.00
nonCurrentLiabilitiesOther 108762000.00
nonCurrentLiabilitiesTotal 5716666000.00
capitalSurpluse 4783795000.00
liabilitiesAndStockholdersEquity 8046662000.00
cashAndShortTermInvestments 111838000.00
propertyPlantAndEquipmentGross 1415401000.00
propertyPlantAndEquipmentNet 1415401000.00
commonStockSharesOutstanding 5435166000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
totalAssets 8375509000.00
intangibleAssets 2645046000.00
otherCurrentAssets 7107000.00
totalLiab 7065672000.00
totalStockholderEquity 1309837000.00
deferredLongTermLiab 151901000.00
otherCurrentLiab 86174000.00
commonStock 5653000.00
retainedEarnings -5440934000.00
otherLiab 258017000.00
goodWill 2205107000.00
otherAssets 465498000.00
cash 147724000.00
totalCurrentLiabilities 2313792000.00
currentDeferredRevenue 1632381000.00
netDebt 4353621000.00
shortTermDebt 7482000.00
shortLongTermDebt 7482000.00
shortLongTermDebtTotal 4501345000.00
otherStockholderEquity 8594684000.00
propertyPlantEquipment 1510112000.00
totalCurrentAssets 1549746000.00
longTermInvestments 3000000.00
netTangibleAssets -3540316000.00
shortTermInvestments 0.00
netReceivables 220579000.00
longTermDebt 4493863000.00
inventory 19397000.00
accountsPayable 587755000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5653000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5440934000.00
treasuryStock -26034000.00
nonCurrrentAssetsOther 21840000.00
deferredLongTermAssetCharges 437736000.00
nonCurrentAssetsTotal 6825763000.00
longTermDebtTotal 4493863000.00
nonCurrentLiabilitiesOther 106116000.00
nonCurrentLiabilitiesTotal 4751880000.00
capitalSurpluse 6771554000.00
liabilitiesAndStockholdersEquity 8375509000.00
cashAndShortTermInvestments 147724000.00
propertyPlantAndEquipmentGross 1510112000.00
propertyPlantAndEquipmentNet 1510112000.00
commonStockSharesOutstanding 5862020000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-04
currency_symbol USD
totalAssets 8844780000.00
intangibleAssets 2700062000.00
otherCurrentAssets 29305000.00
totalLiab 6099038000.00
totalStockholderEquity 2745742000.00
deferredLongTermLiab 150420000.00
otherCurrentLiab 66186000.00
commonStock 6096000.00
retainedEarnings -5934175000.00
otherLiab 266313000.00
goodWill 2204553000.00
otherAssets 926578000.00
cash 134805000.00
totalCurrentLiabilities 2738904000.00
currentDeferredRevenue 1586611000.00
netDebt 3466790000.00
shortTermDebt 507774000.00
shortLongTermDebtTotal 3601595000.00
otherStockholderEquity 10330937000.00
propertyPlantEquipment 1594574000.00
totalCurrentAssets 1419013000.00
longTermInvestments 30164000.00
netTangibleAssets -2158873000.00
shortTermInvestments 0.00
netReceivables 192912000.00
longTermDebt 3093821000.00
inventory 13863000.00
accountsPayable 578333000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -308000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 6096000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -5934175000.00
treasuryStock 0.00
nonCurrrentAssetsOther 52803000.00
deferredLongTermAssetCharges 868057000.00
nonCurrentAssetsTotal 7425767000.00
longTermDebtTotal 3093821000.00
nonCurrentLiabilitiesOther 115893000.00
nonCurrentLiabilitiesTotal 3360134000.00
capitalSurpluse 8674129000.00
liabilitiesAndStockholdersEquity 8844780000.00
cashAndShortTermInvestments 134805000.00
propertyPlantAndEquipmentGross 1594574000.00
propertyPlantAndEquipmentNet 1594574000.00
commonStockSharesOutstanding 6384791000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
totalAssets 9054843000.00
intangibleAssets 2519610000.00
otherCurrentAssets 25204000.00
totalLiab 5015278000.00
totalStockholderEquity 4039565000.00
deferredLongTermLiab 0.00
otherCurrentLiab 248564000.00
commonStock 5263000.00
retainedEarnings -6311390000.00
otherLiab 269635000.00
goodWill 1815365000.00
otherAssets 1319764000.00
cash 520945000.00
totalCurrentLiabilities 2314588000.00
currentDeferredRevenue 1474138000.00
netDebt 1914275000.00
shortTermDebt 4234000.00
shortLongTermDebtTotal 2435220000.00
otherStockholderEquity 10345566000.00
propertyPlantEquipment 1571922000.00
totalCurrentAssets 1828182000.00
shortTermInvestments 0.00
netReceivables 210567000.00
longTermDebt 2430986000.00
inventory 25337000.00
accountsPayable 587652000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 120000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 5263000.00
preferredStockTotalEquity 6000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 96509000.00
nonCurrentAssetsTotal 7226661000.00
nonCurrentLiabilitiesTotal 2700690000.00
liabilitiesAndStockholdersEquity 9054843000.00
cashAndShortTermInvestments 520945000.00
propertyPlantAndEquipmentGross 1571922000.00
propertyPlantAndEquipmentNet 1571922000.00
commonStockSharesOutstanding 6873786000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
totalAssets 7495996000.00
intangibleAssets 2573638000.00
otherCurrentAssets 6335000.00
totalLiab 6791851000.00
totalStockholderEquity 704145000.00
deferredLongTermLiab 1427418000.00
otherCurrentLiab 368815000.00
commonStock 3753000.00
retainedEarnings -9784092000.00
otherLiab 520820000.00
goodWill 1834856000.00
otherAssets 136629000.00
cash 773990000.00
totalCurrentLiabilities 2247596000.00
currentDeferredRevenue 1333965000.00
netDebt 1911196000.00
shortTermDebt 1623000.00
shortLongTermDebtTotal 2685186000.00
otherStockholderEquity 10484400000.00
propertyPlantEquipment 1673919000.00
totalCurrentAssets 1276954000.00
longTermInvestments 54953000.00
netTangibleAssets -3704362000.00
shortTermInvestments 0.00
netReceivables 201224000.00
longTermDebt 2683563000.00
inventory 36711000.00
accountsPayable 543193000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 71000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3753000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -9784092000.00
treasuryStock 0.00
nonCurrrentAssetsOther -71000.00
nonCurrentAssetsTotal 6219042000.00
longTermDebtTotal 2683563000.00
nonCurrentLiabilitiesOther 433274000.00
nonCurrentLiabilitiesTotal 4544255000.00
capitalSurpluse 10484400000.00
liabilitiesAndStockholdersEquity 7495996000.00
cashAndShortTermInvestments 773990000.00
propertyPlantAndEquipmentGross 1673919000.00
propertyPlantAndEquipmentNet 1673919000.00
commonStockSharesOutstanding 6500822000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-16
currency_symbol USD
totalAssets 7383086000.00
intangibleAssets 2629200000.00
otherCurrentAssets 14151000.00
totalLiab 7175450000.00
totalStockholderEquity 207636000.00
deferredLongTermLiab 1696622000.00
otherCurrentLiab 359374000.00
commonStock 3933000.00
retainedEarnings -10211053000.00
otherLiab 889341000.00
goodWill 1834856000.00
otherAssets 162668000.00
cash 586691000.00
totalCurrentLiabilities 2349709000.00
currentDeferredRevenue 1201346000.00
netDebt 2630887000.00
shortTermDebt 195815000.00
shortLongTermDebtTotal 3217578000.00
otherStockholderEquity 10420604000.00
propertyPlantEquipment 1761274000.00
totalCurrentAssets 991775000.00
longTermInvestments 30162000.00
netTangibleAssets -4256433000.00
shortTermInvestments 0.00
netReceivables 189234000.00
longTermDebt 3021763000.00
inventory 21918000.00
accountsPayable 593174000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5861000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3933000.00
preferredStockTotalEquity 13000.00
retainedEarningsTotalEquity -10211053000.00
treasuryStock 0.00
nonCurrrentAssetsOther 117798000.00
nonCurrentAssetsTotal 6391311000.00
longTermDebtTotal 2695856000.00
nonCurrentLiabilitiesOther 433263000.00
nonCurrentLiabilitiesTotal 4825741000.00
capitalSurpluse 10420604000.00
liabilitiesAndStockholdersEquity 7383086000.00
cashAndShortTermInvestments 586691000.00
propertyPlantAndEquipmentGross 1761274000.00
propertyPlantAndEquipmentNet 1761274000.00
commonStockSharesOutstanding 6391071000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 7263528000.00
intangibleAssets 2695115000.00
otherCurrentAssets 124867000.00
totalLiab 7226096000.00
totalStockholderEquity 37432000.00
otherCurrentLiab 432868000.00
commonStock 3882000.00
retainedEarnings -10241238000.00
otherLiab 1146580000.00
goodWill 1834856000.00
otherAssets 148858000.00
cash 383489000.00
totalCurrentLiabilities 2076641000.00
currentDeferredRevenue 1086205000.00
netDebt 2693086000.00
shortTermDebt 13882000.00
shortLongTermDebtTotal 3076575000.00
otherStockholderEquity 10281331000.00
propertyPlantEquipment 1711003000.00
totalCurrentAssets 859780000.00
netReceivables 162318000.00
longTermDebt 3062693000.00
inventory 16193000.00
accountsPayable 543686000.00
accumulatedOtherComprehensiveIncome -6581000.00
commonStockTotalEquity 3882000.00
preferredStockTotalEquity 38000.00
nonCurrrentAssetsOther 86734000.00
nonCurrentAssetsTotal 6403748000.00
nonCurrentLiabilitiesTotal 5149455000.00
liabilitiesAndStockholdersEquity 7263528000.00
cashAndShortTermInvestments 383489000.00
propertyPlantAndEquipmentGross 1711003000.00
propertyPlantAndEquipmentNet 1711003000.00
commonStockSharesOutstanding 3585864000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
totalAssets 7490695000.00
intangibleAssets 2772325000.00
otherCurrentAssets 172921000.00
totalLiab 7482158000.00
totalStockholderEquity 8537000.00
otherCurrentLiab 144836000.00
commonStock 3652000.00
retainedEarnings -9712260000.00
otherLiab 1328629000.00
goodWill 1834856000.00
otherAssets 367634000.00
cash 380446000.00
totalCurrentLiabilities 2407336000.00
currentDeferredRevenue 985180000.00
netDebt 2871020000.00
shortTermDebt 399726000.00
shortLongTermDebtTotal 3251466000.00
otherStockholderEquity 9724991000.00
propertyPlantEquipment 1703476000.00
totalCurrentAssets 793006000.00
netReceivables 147974000.00
longTermDebt 2851740000.00
inventory 24462000.00
accountsPayable 877594000.00
accumulatedOtherComprehensiveIncome -7871000.00
commonStockTotalEquity 3652000.00
preferredStockTotalEquity 25000.00
nonCurrrentAssetsOther 387032000.00
nonCurrentAssetsTotal 6697689000.00
nonCurrentLiabilitiesTotal 5074822000.00
liabilitiesAndStockholdersEquity 7490695000.00
cashAndShortTermInvestments 380446000.00
propertyPlantAndEquipmentGross 1703476000.00
propertyPlantAndEquipmentNet 1703476000.00
commonStockSharesOutstanding 2169489000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1694149000.00
intangibleAssets 83654000.00
otherCurrentAssets 74567000.00
totalLiab 2486886000.00
totalStockholderEquity -792737000.00
otherCurrentLiab 420175000.00
commonStock 1471000.00
retainedEarnings -4398972000.00
otherLiab 134423000.00
goodWill 83654000.00
otherAssets 122138000.00
cash 438820000.00
totalCurrentLiabilities 1073846000.00
currentDeferredRevenue 548330000.00
netDebt 875598000.00
shortTermDebt 35801000.00
shortLongTermDebtTotal 1314418000.00
otherStockholderEquity 4177271000.00
propertyPlantEquipment 806263000.00
totalCurrentAssets 678857000.00
shortTermInvestments 469000.00
netReceivables 104072000.00
longTermDebt 1278617000.00
inventory 29537000.00
accountsPayable 69540000.00
accumulatedOtherComprehensiveIncome -572507000.00
commonStockTotalEquity 1471000.00
nonCurrrentAssetsOther 125375000.00
nonCurrentAssetsTotal 1015292000.00
nonCurrentLiabilitiesTotal 1413040000.00
liabilitiesAndStockholdersEquity 1694149000.00
cashAndShortTermInvestments 439289000.00
propertyPlantAndEquipmentGross 806263000.00
propertyPlantAndEquipmentNet 806263000.00
commonStockSharesOutstanding 1462967000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1658528000.00
intangibleAssets 83654000.00
otherCurrentAssets 50241000.00
totalLiab 2047599000.00
totalStockholderEquity -389071000.00
otherCurrentLiab 436647000.00
commonStock 1435000.00
retainedEarnings -3833720000.00
otherLiab 104285000.00
goodWill 83654000.00
otherAssets 147219000.00
cash 393421000.00
totalCurrentLiabilities 875065000.00
currentDeferredRevenue 412370000.00
netDebt 674828000.00
shortLongTermDebtTotal 1068249000.00
otherStockholderEquity 3912339000.00
propertyPlantEquipment 810389000.00
totalCurrentAssets 617266000.00
shortTermInvestments 15500000.00
netReceivables 71014000.00
longTermDebt 1068249000.00
inventory 34502000.00
accountsPayable 26048000.00
accumulatedOtherComprehensiveIncome -469125000.00
commonStockTotalEquity 1435000.00
nonCurrrentAssetsOther 147219000.00
nonCurrentAssetsTotal 1041262000.00
nonCurrentLiabilitiesTotal 1172534000.00
liabilitiesAndStockholdersEquity 1658528000.00
cashAndShortTermInvestments 408921000.00
propertyPlantAndEquipmentGross 810389000.00
propertyPlantAndEquipmentNet 810389000.00
commonStockSharesOutstanding 1402619000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
totalAssets 2085362000.00
intangibleAssets 83654000.00
otherCurrentAssets 42834000.00
totalLiab 1760394000.00
totalStockholderEquity 324968000.00
otherCurrentLiab 348670000.00
commonStock 1346000.00
retainedEarnings -2728853000.00
otherLiab 68990000.00
goodWill 83654000.00
otherAssets 161903000.00
cash 762007000.00
totalCurrentLiabilities 606967000.00
currentDeferredRevenue 251468000.00
netDebt 322430000.00
shortLongTermDebtTotal 1084437000.00
otherStockholderEquity 3430120000.00
propertyPlantEquipment 828357000.00
totalCurrentAssets 1011448000.00
shortTermInvestments 142415000.00
netReceivables 31688000.00
longTermDebt 1084437000.00
inventory 14256000.00
accountsPayable 6829000.00
accumulatedOtherComprehensiveIncome -26694000.00
commonStockTotalEquity 1346000.00
nonCurrrentAssetsOther 161903000.00
nonCurrentAssetsTotal 1073914000.00
nonCurrentLiabilitiesTotal 1153427000.00
liabilitiesAndStockholdersEquity 2085362000.00
cashAndShortTermInvestments 904422000.00
propertyPlantAndEquipmentGross 828357000.00
propertyPlantAndEquipmentNet 828357000.00
commonStockSharesOutstanding 1325739000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
totalAssets 1957613000.00
intangibleAssets 83654000.00
otherCurrentAssets 34210000.00
totalLiab 956980000.00
totalStockholderEquity 1000633000.00
otherCurrentLiab 183166000.00
commonStock 1277000.00
retainedEarnings -1865856000.00
otherLiab 31192000.00
goodWill 83654000.00
otherAssets 181639000.00
cash 753891000.00
totalCurrentLiabilities 269514000.00
currentDeferredRevenue 80823000.00
netDebt -97617000.00
shortLongTermDebtTotal 656274000.00
otherStockholderEquity 3146273000.00
propertyPlantEquipment 881280000.00
totalCurrentAssets 811040000.00
shortTermInvestments 9983000.00
longTermDebt 656274000.00
accountsPayable 5525000.00
accumulatedOtherComprehensiveIncome -50987000.00
commonStockTotalEquity 1277000.00
nonCurrrentAssetsOther 181639000.00
nonCurrentAssetsTotal 1146573000.00
nonCurrentLiabilitiesTotal 687466000.00
liabilitiesAndStockholdersEquity 1957613000.00
cashAndShortTermInvestments 763874000.00
propertyPlantAndEquipmentGross 881280000.00
propertyPlantAndEquipmentNet 881280000.00
commonStockSharesOutstanding 1238585000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
totalAssets 1617317000.00
intangibleAssets 83654000.00
otherCurrentAssets 11036000.00
totalLiab 292123000.00
totalStockholderEquity 1325194000.00
otherCurrentLiab 65638000.00
commonStock 1138000.00
retainedEarnings -1153694000.00
otherLiab 15309000.00
goodWill 83654000.00
otherAssets 12947000.00
cash 520979000.00
totalCurrentLiabilities 82003000.00
currentDeferredRevenue 14735000.00
netDebt -326176000.00
shortLongTermDebtTotal 194803000.00
otherStockholderEquity 2663714000.00
propertyPlantEquipment 941052000.00
totalCurrentAssets 579664000.00
shortTermInvestments 28904000.00
longTermDebt 194811000.00
accountsPayable 1630000.00
accumulatedOtherComprehensiveIncome -47385000.00
commonStockTotalEquity 1138000.00
nonCurrrentAssetsOther 12947000.00
nonCurrentAssetsTotal 1037653000.00
nonCurrentLiabilitiesTotal 210120000.00
liabilitiesAndStockholdersEquity 1617317000.00
cashAndShortTermInvestments 549883000.00
propertyPlantAndEquipmentGross 941052000.00
propertyPlantAndEquipmentNet 941052000.00
commonStockSharesOutstanding 827186000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 1340940000.00
intangibleAssets 83654000.00
otherCurrentAssets 25907000.00
totalLiab 772941000.00
totalStockholderEquity 567999000.00
otherCurrentLiab 3234000.00
commonStock 77000.00
retainedEarnings -927479000.00
otherLiab 52027000.00
goodWill 83654000.00
otherAssets 24803000.00
cash 18375000.00
totalCurrentLiabilities 48320000.00
netDebt 651982000.00
shortLongTermDebtTotal 670357000.00
otherStockholderEquity 963335000.00
propertyPlantEquipment 1032874000.00
totalCurrentAssets 199609000.00
shortTermInvestments 155327000.00
longTermDebt 670357000.00
accountsPayable 45086000.00
accumulatedOtherComprehensiveIncome 913000.00
commonStockTotalEquity 77000.00
preferredStockTotalEquity 531153000.00
nonCurrrentAssetsOther 24803000.00
nonCurrentAssetsTotal 1141331000.00
nonCurrentLiabilitiesTotal 724621000.00
liabilitiesAndStockholdersEquity 1340940000.00
cashAndShortTermInvestments 173702000.00
propertyPlantAndEquipmentGross 1032874000.00
propertyPlantAndEquipmentNet 1032874000.00
commonStockSharesOutstanding 76394000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalAssets 1527605000.00
intangibleAssets 83654000.00
otherCurrentAssets 12303000.00
totalLiab 1204956000.00
totalStockholderEquity 322649000.00
otherCurrentLiab 5477000.00
commonStock 57000.00
retainedEarnings -504998000.00
otherLiab 67248000.00
goodWill 83654000.00
otherAssets 17791000.00
cash 4726000.00
totalCurrentLiabilities 60313000.00
netDebt 600264000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 604990000.00
otherStockholderEquity 839692000.00
propertyPlantEquipment 1082915000.00
totalCurrentAssets 343245000.00
shortTermInvestments 326216000.00
longTermDebt 589990000.00
accountsPayable 39836000.00
accumulatedOtherComprehensiveIncome -12102000.00
commonStockTotalEquity 57000.00
preferredStockTotalEquity 485168000.00
nonCurrrentAssetsOther 17791000.00
nonCurrentAssetsTotal 1184360000.00
nonCurrentLiabilitiesTotal 1144643000.00
liabilitiesAndStockholdersEquity 1527605000.00
cashAndShortTermInvestments 330942000.00
propertyPlantAndEquipmentGross 1082915000.00
propertyPlantAndEquipmentNet 1082915000.00
commonStockSharesOutstanding 52427000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 1323582000.00
intangibleAssets 83368000.00
otherCurrentAssets 13288000.00
totalLiab 1033099000.00
totalStockholderEquity 290483000.00
otherCurrentLiab 9310000.00
commonStock 42000.00
retainedEarnings -269235000.00
otherLiab 60881000.00
goodWill 83368000.00
otherAssets 28401000.00
cash 14397000.00
totalCurrentLiabilities 54367000.00
netDebt 458205000.00
shortLongTermDebtTotal 472602000.00
otherStockholderEquity 562781000.00
propertyPlantEquipment 1013465000.00
totalCurrentAssets 198348000.00
shortTermInvestments 170663000.00
longTermDebt 472602000.00
accountsPayable 54367000.00
accumulatedOtherComprehensiveIncome -3105000.00
commonStockTotalEquity 42000.00
preferredStockTotalEquity 443012000.00
nonCurrrentAssetsOther 28401000.00
nonCurrentAssetsTotal 1125234000.00
nonCurrentLiabilitiesTotal 978732000.00
liabilitiesAndStockholdersEquity 1323582000.00
cashAndShortTermInvestments 185060000.00
propertyPlantAndEquipmentGross 1013465000.00
propertyPlantAndEquipmentNet 1013465000.00
commonStockSharesOutstanding 38889000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 1206612000.00
intangibleAssets 83368000.00
otherCurrentAssets 741000.00
totalLiab 923148000.00
totalStockholderEquity 283464000.00
commonStock 29000.00
retainedEarnings -134491000.00
goodWill 83368000.00
cash 81809000.00
totalCurrentLiabilities 163804000.00
netDebt 521101000.00
shortTermDebt 114075000.00
shortLongTermDebtTotal 602910000.00
otherStockholderEquity 56389000.00
totalCurrentAssets 467814000.00
shortTermInvestments 385264000.00
accountsPayable 49729000.00
accumulatedOtherComprehensiveIncome -880000.00
commonStockTotalEquity 29000.00
nonCurrrentAssetsOther 31962000.00
nonCurrentAssetsTotal 738798000.00
nonCurrentLiabilitiesTotal 759344000.00
liabilitiesAndStockholdersEquity 1206612000.00
cashAndShortTermInvestments 467073000.00
propertyPlantAndEquipmentGross 623468000.00
propertyPlantAndEquipmentNet 623468000.00
commonStockSharesOutstanding 24470000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 643880000.00
intangibleAssets 83368000.00
otherCurrentAssets 166000.00
totalLiab 271417000.00
totalStockholderEquity 372463000.00
commonStock 23000.00
retainedEarnings -71669000.00
goodWill 83368000.00
cash 204753000.00
totalCurrentLiabilities 84823000.00
netDebt 19143000.00
shortTermDebt 70863000.00
shortLongTermDebtTotal 223896000.00
otherStockholderEquity 149620000.00
totalCurrentAssets 265789000.00
shortTermInvestments 60870000.00
accountsPayable 13960000.00
accumulatedOtherComprehensiveIncome -21000.00
commonStockTotalEquity 23000.00
nonCurrrentAssetsOther 18247000.00
nonCurrentAssetsTotal 378091000.00
nonCurrentLiabilitiesTotal 186594000.00
liabilitiesAndStockholdersEquity 643880000.00
cashAndShortTermInvestments 265623000.00
propertyPlantAndEquipmentGross 276476000.00
propertyPlantAndEquipmentNet 276476000.00
commonStockSharesOutstanding 17932000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalAssets 323807461.00
intangibleAssets 83346000.00
otherCurrentAssets 928068.00
totalLiab 244377041.00
totalStockholderEquity 79430420.00
otherCurrentLiab 415503.00
commonStock 16049.00
retainedEarnings -23272662.00
goodWill 83346000.00
cash 170381220.00
totalCurrentLiabilities 415503.00
netDebt -39017147.00
shortLongTermDebtTotal 131364073.00
otherStockholderEquity -7307272.00
totalCurrentAssets 171309288.00
accumulatedOtherComprehensiveIncome -243031.00
commonStockTotalEquity 16049.00
nonCurrrentAssetsOther 8721191.00
nonCurrentAssetsTotal 152498173.00
nonCurrentLiabilitiesTotal 243961538.00
liabilitiesAndStockholdersEquity 323807461.00
cashAndShortTermInvestments 170381220.00
propertyPlantAndEquipmentGross 60430982.00
propertyPlantAndEquipmentNet 60430982.00
commonStockSharesOutstanding 11626000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 2333974.00
otherCurrentAssets 8781.00
totalLiab 343204.00
totalStockholderEquity 1990770.00
otherCurrentLiab 67237.00
commonStock 9306.00
retainedEarnings -15705265.00
cash 1799814.00
totalCurrentLiabilities 67237.00
netDebt -1559814.00
shortLongTermDebtTotal 240000.00
otherStockholderEquity 17847227.00
totalCurrentAssets 1808595.00
accumulatedOtherComprehensiveIncome -160498.00
commonStockTotalEquity 9306.00
nonCurrrentAssetsOther 303793.00
nonCurrentAssetsTotal 525379.00
nonCurrentLiabilitiesTotal 275967.00
liabilitiesAndStockholdersEquity 2333974.00
cashAndShortTermInvestments 1799814.00
propertyPlantAndEquipmentGross 221586.00
propertyPlantAndEquipmentNet 221586.00
commonStockSharesOutstanding 17932000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 2300000.00
totalLiab 300000.00
totalStockholderEquity 2000000.00
retainedEarnings -15700000.00
cash 1800000.00
totalCurrentLiabilities 100000.00
netDebt -1800000.00
otherStockholderEquity 17700000.00
totalCurrentAssets 1800000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 500000.00
nonCurrentLiabilitiesTotal 200000.00
liabilitiesAndStockholdersEquity 2300000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 9224431.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 4000000.00
totalLiab 600000.00
totalStockholderEquity 3400000.00
otherCurrentLiab 300000.00
retainedEarnings -13600000.00
cash 3400000.00
totalCurrentLiabilities 500000.00
netDebt -3400000.00
otherStockholderEquity 17000000.00
totalCurrentAssets 3400000.00
accountsPayable 200000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 600000.00
nonCurrentLiabilitiesTotal 100000.00
liabilitiesAndStockholdersEquity 4000000.00
cashAndShortTermInvestments 3400000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 9642048.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
investments -189000000.00
totalCashFromFinancingActivities -287000000.00
netIncome 363000000.00
changeInCash 2000000.00
beginPeriodCashFlow 59000000.00
endPeriodCashFlow 61000000.00
totalCashFromOperatingActivities 478000000.00
depreciation 144000000.00
dividendsPaid 93000000.00
salePurchaseOfStock -75000000.00
otherCashflowsFromFinancingActivities -32000000.00
capitalExpenditures 187000000
changeInWorkingCapital -110000000.00
stockBasedCompensation 48000000.00
otherNonCashItems 24000000.00
freeCashFlow 291000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -130000000.00
changeToLiabilities 139000000.00
totalCashflowsFromInvestingActivities -130000000.00
netBorrowings -87000000.00
totalCashFromFinancingActivities -323000000.00
netIncome 310000000.00
changeInCash -2000000.00
beginPeriodCashFlow 61000000.00
endPeriodCashFlow 59000000.00
totalCashFromOperatingActivities 451000000.00
depreciation 150000000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 94000000.00
salePurchaseOfStock -137000000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome 18000000.00
capitalExpenditures 128000000
changeReceivables -89000000.00
cashFlowsOtherOperating -70000000.00
cashAndCashEquivalentsChanges -2000000.00
changeInWorkingCapital -43000000.00
stockBasedCompensation 42000000.00
otherNonCashItems 34000000.00
freeCashFlow 323000000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
investments -1000000.00
changeToLiabilities -127000000.00
totalCashflowsFromInvestingActivities -235000000.00
netBorrowings 53000000.00
totalCashFromFinancingActivities -119000000.00
changeToOperatingActivities -24000000.00
netIncome 233000000.00
changeInCash -4000000.00
beginPeriodCashFlow 65000000.00
endPeriodCashFlow 61000000.00
totalCashFromOperatingActivities 350000000.00
depreciation 146000000.00
otherCashflowsFromInvestingActivities -29000000.00
dividendsPaid 94000000.00
changeToAccountReceivables 53000000.00
salePurchaseOfStock -62000000.00
otherCashflowsFromFinancingActivities 114000000.00
changeToNetincome 5000000.00
capitalExpenditures 205000000
changeReceivables 53000000.00
cashFlowsOtherOperating 47000000.00
cashAndCashEquivalentsChanges -4000000.00
changeInWorkingCapital -45000000.00
stockBasedCompensation 45000000.00
otherNonCashItems 23000000.00
freeCashFlow 145000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
investments -133000000.00
changeToLiabilities 82000000.00
totalCashflowsFromInvestingActivities -133000000.00
netBorrowings -344000000.00
totalCashFromFinancingActivities -526000000.00
changeToOperatingActivities 91000000.00
netIncome 365000000.00
changeInCash 17000000.00
beginPeriodCashFlow 48000000.00
endPeriodCashFlow 65000000.00
totalCashFromOperatingActivities 676000000.00
depreciation 144000000.00
otherCashflowsFromInvestingActivities 14000000.00
dividendsPaid 94000000.00
changeToAccountReceivables -47000000.00
salePurchaseOfStock -48000000.00
otherCashflowsFromFinancingActivities -385000000.00
changeToNetincome 152000000.00
capitalExpenditures 147000000
changeReceivables -12000000.00
cashFlowsOtherOperating -46000000.00
cashAndCashEquivalentsChanges 17000000.00
changeInWorkingCapital 19000000.00
stockBasedCompensation 54000000.00
otherNonCashItems 24000000.00
freeCashFlow 529000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments -82000000.00
changeToLiabilities -46000000.00
totalCashflowsFromInvestingActivities -82000000.00
netBorrowings -90000000.00
totalCashFromFinancingActivities -416000000.00
changeToOperatingActivities -139000000.00
netIncome 247000000.00
changeInCash -86000000.00
beginPeriodCashFlow 134000000.00
endPeriodCashFlow 48000000.00
totalCashFromOperatingActivities 412000000.00
depreciation 150000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 86000000.00
changeToAccountReceivables -13000000.00
salePurchaseOfStock -184000000.00
otherCashflowsFromFinancingActivities -145000000.00
changeToNetincome 210000000.00
capitalExpenditures 83000000
changeReceivables -13000000.00
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges -86000000.00
changeInWorkingCapital -198000000.00
stockBasedCompensation 51000000.00
otherNonCashItems 90000000.00
freeCashFlow 329000000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
investments 1000000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities -191000000.00
netBorrowings 27000000.00
totalCashFromFinancingActivities -292000000.00
changeToOperatingActivities 5000000.00
netIncome 292000000.00
changeInCash 50000000.00
beginPeriodCashFlow 84000000.00
endPeriodCashFlow 134000000.00
totalCashFromOperatingActivities 533000000.00
depreciation 144000000.00
otherCashflowsFromInvestingActivities -93000000.00
dividendsPaid 86000000.00
changeToAccountReceivables -22000000.00
salePurchaseOfStock -209000000.00
otherCashflowsFromFinancingActivities 4000000.00
changeToNetincome 98000000.00
capitalExpenditures 99000000
changeReceivables -22000000.00
cashFlowsOtherOperating -95000000.00
cashAndCashEquivalentsChanges 50000000.00
changeInWorkingCapital -5000000.00
stockBasedCompensation 47000000.00
otherNonCashItems 24000000.00
freeCashFlow 434000000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
investments -142000000.00
changeToLiabilities -218000000.00
totalCashflowsFromInvestingActivities -142000000.00
netBorrowings 980000000.00
totalCashFromFinancingActivities -328000000.00
changeToOperatingActivities -127000000.00
netIncome 309000000.00
changeInCash -115000000.00
beginPeriodCashFlow 199000000.00
endPeriodCashFlow 84000000.00
totalCashFromOperatingActivities 355000000.00
depreciation 147000000.00
otherCashflowsFromInvestingActivities -45000000.00
dividendsPaid 1073000000.00
changeToAccountReceivables 57000000.00
salePurchaseOfStock -206000000.00
otherCashflowsFromFinancingActivities 952000000.00
changeToNetincome 89000000.00
capitalExpenditures 97000000
changeReceivables 57000000.00
cashFlowsOtherOperating -22000000.00
cashAndCashEquivalentsChanges -115000000.00
changeInWorkingCapital -195000000.00
stockBasedCompensation 45000000.00
otherNonCashItems 20000000.00
freeCashFlow 258000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-01
currency_symbol USD
investments -150000000.00
changeToLiabilities 246000000.00
totalCashflowsFromInvestingActivities -150000000.00
netBorrowings 1000000.00
totalCashFromFinancingActivities -450000000.00
changeToOperatingActivities 38000000.00
netIncome 319000000.00
changeInCash 27000000.00
beginPeriodCashFlow 172000000.00
endPeriodCashFlow 199000000.00
totalCashFromOperatingActivities 627000000.00
depreciation 138000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 88000000.00
changeToInventory -6000000.00
changeToAccountReceivables -108000000.00
salePurchaseOfStock -349000000.00
otherCashflowsFromFinancingActivities 3542000000.00
changeToNetincome 106000000.00
capitalExpenditures 144000000
changeReceivables -86000000.00
cashFlowsOtherOperating -91000000.00
cashAndCashEquivalentsChanges 27000000.00
changeInWorkingCapital 59000000.00
stockBasedCompensation 53000000.00
otherNonCashItems 28000000.00
freeCashFlow 483000000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
investments -5000000.00
changeToLiabilities -52000000.00
totalCashflowsFromInvestingActivities 140000000.00
netBorrowings -1040000000.00
totalCashFromFinancingActivities -1543000000.00
changeToOperatingActivities 21000000.00
netIncome 343000000.00
changeInCash -960000000.00
beginPeriodCashFlow 1132000000.00
endPeriodCashFlow 172000000.00
totalCashFromOperatingActivities 443000000.00
depreciation 154000000.00
otherCashflowsFromInvestingActivities 225000000.00
dividendsPaid 59000000.00
changeToInventory 1000000.00
changeToAccountReceivables 9000000.00
salePurchaseOfStock -318000000.00
otherCashflowsFromFinancingActivities -64000000.00
changeToNetincome -19000000.00
capitalExpenditures 80000000
changeReceivables -11000000.00
cashFlowsOtherOperating -210000000.00
cashAndCashEquivalentsChanges -960000000.00
changeInWorkingCapital -41000000.00
stockBasedCompensation 51000000.00
otherNonCashItems -128000000.00
freeCashFlow 363000000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-27
currency_symbol USD
investments -6000000.00
changeToLiabilities -12000000.00
totalCashflowsFromInvestingActivities -112000000.00
netBorrowings 952000000.00
totalCashFromFinancingActivities 541000000.00
changeToOperatingActivities -55000000.00
netIncome 433000000.00
changeInCash 1065000000.00
beginPeriodCashFlow 67000000.00
endPeriodCashFlow 1132000000.00
totalCashFromOperatingActivities 636000000.00
depreciation 144000000.00
otherCashflowsFromInvestingActivities -26000000.00
dividendsPaid 60000000.00
changeToInventory 3000000.00
changeToAccountReceivables -112000000.00
salePurchaseOfStock -334000000.00
otherCashflowsFromFinancingActivities -23000000.00
changeToNetincome 174000000.00
capitalExpenditures 86000000
changeReceivables -56000000.00
cashFlowsOtherOperating -205000000.00
cashAndCashEquivalentsChanges 1065000000.00
changeInWorkingCapital -120000000.00
stockBasedCompensation 47000000.00
otherNonCashItems 19000000.00
freeCashFlow 550000000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-28
currency_symbol USD
investments -1000000.00
changeToLiabilities -269000000.00
totalCashflowsFromInvestingActivities -78000000.00
netBorrowings 373000000.00
totalCashFromFinancingActivities -230000000.00
changeToOperatingActivities -124000000.00
netIncome 219000000.00
changeInCash -16000000.00
beginPeriodCashFlow 83000000.00
endPeriodCashFlow 67000000.00
totalCashFromOperatingActivities 292000000.00
depreciation 147000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 61000000.00
changeToInventory 2000000.00
changeToAccountReceivables 45000000.00
salePurchaseOfStock -522000000.00
otherCashflowsFromFinancingActivities -20000000.00
changeToNetincome -15000000.00
capitalExpenditures 78000000
changeReceivables 45000000.00
cashFlowsOtherOperating 173000000.00
cashAndCashEquivalentsChanges -16000000.00
changeInWorkingCapital -309000000.00
stockBasedCompensation 51000000.00
otherNonCashItems 260000000.00
freeCashFlow 214000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-02
currency_symbol USD
investments -397000000.00
changeToLiabilities 220000000.00
totalCashflowsFromInvestingActivities -397000000.00
netBorrowings 648000000.00
totalCashFromFinancingActivities -132000000.00
changeToOperatingActivities 12000000.00
netIncome -677000000.00
changeInCash 39000000.00
beginPeriodCashFlow 44000000.00
endPeriodCashFlow 83000000.00
totalCashFromOperatingActivities 568000000.00
depreciation 139000000.00
otherCashflowsFromInvestingActivities -277000000.00
dividendsPaid 62000000.00
changeToInventory 22000000.00
changeToAccountReceivables -75000000.00
salePurchaseOfStock -685000000.00
otherCashflowsFromFinancingActivities -33000000.00
changeToNetincome 1116000000.00
capitalExpenditures 120000000
changeReceivables -75000000.00
cashFlowsOtherOperating -146000000.00
cashAndCashEquivalentsChanges 39000000.00
changeInWorkingCapital -14000000.00
stockBasedCompensation 58000000.00
otherNonCashItems 999000000.00
freeCashFlow 448000000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-22
currency_symbol USD
investments 7000000.00
changeToLiabilities -10000000.00
totalCashflowsFromInvestingActivities -79000000.00
netBorrowings -1534000000.00
totalCashFromFinancingActivities -2101000000.00
changeToOperatingActivities -60000000.00
netIncome 272000000.00
changeInCash -1737000000.00
beginPeriodCashFlow 1781000000.00
endPeriodCashFlow 44000000.00
totalCashFromOperatingActivities 443000000.00
depreciation 139000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 58000000.00
changeToInventory 2000000.00
changeToAccountReceivables -95000000.00
salePurchaseOfStock -471000000.00
otherCashflowsFromFinancingActivities -38000000.00
changeToNetincome 170000000.00
capitalExpenditures 81000000
changeReceivables -95000000.00
cashFlowsOtherOperating -26000000.00
cashAndCashEquivalentsChanges -1737000000.00
changeInWorkingCapital -142000000.00
stockBasedCompensation 58000000.00
otherNonCashItems 57000000.00
freeCashFlow 362000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-30
currency_symbol USD
investments -1000000.00
changeToLiabilities 77000000.00
totalCashflowsFromInvestingActivities -120000000.00
netBorrowings 1480000000.00
totalCashFromFinancingActivities 1258000000.00
changeToOperatingActivities 69000000.00
netIncome 243000000.00
changeInCash 1729000000.00
beginPeriodCashFlow 52000000.00
endPeriodCashFlow 1781000000.00
totalCashFromOperatingActivities 591000000.00
depreciation 152000000.00
otherCashflowsFromInvestingActivities -32000000.00
dividendsPaid 58000000.00
changeToInventory -3000000.00
changeToAccountReceivables 87000000.00
salePurchaseOfStock -156000000.00
otherCashflowsFromFinancingActivities -8000000.00
changeToNetincome 137000000.00
capitalExpenditures 87000000
changeReceivables 87000000.00
cashFlowsOtherOperating -79000000.00
cashAndCashEquivalentsChanges 1729000000.00
changeInWorkingCapital 54000000.00
stockBasedCompensation 52000000.00
otherNonCashItems 46000000.00
freeCashFlow 504000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-28
currency_symbol USD
investments -3000000.00
changeToLiabilities -194000000.00
totalCashflowsFromInvestingActivities -145000000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -339000000.00
changeToOperatingActivities -70000000.00
netIncome 293000000.00
changeInCash -68000000.00
beginPeriodCashFlow 120000000.00
endPeriodCashFlow 52000000.00
totalCashFromOperatingActivities 416000000.00
depreciation 132000000.00
otherCashflowsFromInvestingActivities -80000000.00
dividendsPaid 59000000.00
changeToInventory -1000000.00
changeToAccountReceivables 47000000.00
salePurchaseOfStock -243000000.00
otherCashflowsFromFinancingActivities -35000000.00
changeToNetincome 153000000.00
capitalExpenditures 62000000
changeReceivables 47000000.00
cashFlowsOtherOperating -19000000.00
cashAndCashEquivalentsChanges -68000000.00
changeInWorkingCapital -166000000.00
stockBasedCompensation 55000000.00
otherNonCashItems 30000000.00
freeCashFlow 354000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
investments -129000000.00
changeToLiabilities 91000000.00
totalCashflowsFromInvestingActivities -129000000.00
netBorrowings -68000000.00
totalCashFromFinancingActivities -373000000.00
changeToOperatingActivities 66000000.00
netIncome 243000000.00
changeInCash 30000000.00
beginPeriodCashFlow 90000000.00
endPeriodCashFlow 120000000.00
totalCashFromOperatingActivities 532000000.00
depreciation 124000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 59000000.00
changeToInventory 3000000.00
changeToAccountReceivables -52000000.00
salePurchaseOfStock -200000000.00
otherCashflowsFromFinancingActivities 249000000.00
changeToNetincome 126000000.00
capitalExpenditures 124000000
changeReceivables -52000000.00
cashFlowsOtherOperating -8000000.00
cashAndCashEquivalentsChanges 30000000.00
changeInWorkingCapital 35000000.00
stockBasedCompensation 58000000.00
otherNonCashItems 23000000.00
freeCashFlow 408000000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
investments 1000000.00
changeToLiabilities 12000000.00
totalCashflowsFromInvestingActivities -83000000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -597000000.00
changeToOperatingActivities -15000000.00
netIncome 246000000.00
changeInCash -136000000.00
beginPeriodCashFlow 226000000.00
endPeriodCashFlow 90000000.00
totalCashFromOperatingActivities 544000000.00
depreciation 118000000.00
otherCashflowsFromInvestingActivities -5000000.00
dividendsPaid 54000000.00
changeToInventory 2000000.00
changeToAccountReceivables -16000000.00
salePurchaseOfStock -485000000.00
otherCashflowsFromFinancingActivities -57000000.00
changeToNetincome 204000000.00
capitalExpenditures 79000000
changeReceivables -16000000.00
cashFlowsOtherOperating -27000000.00
cashAndCashEquivalentsChanges -136000000.00
changeInWorkingCapital -28000000.00
stockBasedCompensation 65000000.00
otherNonCashItems 79000000.00
freeCashFlow 465000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
investments -1000000.00
changeToLiabilities 69000000.00
totalCashflowsFromInvestingActivities -75000000.00
netBorrowings 650000000.00
totalCashFromFinancingActivities -317000000.00
changeToOperatingActivities 69000000.00
netIncome 263000000.00
changeInCash 153000000.00
beginPeriodCashFlow 73000000.00
endPeriodCashFlow 226000000.00
totalCashFromOperatingActivities 545000000.00
depreciation 119000000.00
otherCashflowsFromInvestingActivities -4000000.00
dividendsPaid 56000000.00
changeToInventory 4000000.00
changeToAccountReceivables -56000000.00
salePurchaseOfStock -898000000.00
otherCashflowsFromFinancingActivities -14000000.00
changeToNetincome 146000000.00
capitalExpenditures 70000000
changeReceivables -56000000.00
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges 153000000.00
changeInWorkingCapital 14000000.00
stockBasedCompensation 57000000.00
otherNonCashItems 23000000.00
freeCashFlow 475000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-24
currency_symbol USD
investments 66000000.00
changeToLiabilities -22000000.00
totalCashflowsFromInvestingActivities 284000000.00
netBorrowings -9000000.00
totalCashFromFinancingActivities -672000000.00
changeToOperatingActivities -66000000.00
netIncome 162000000.00
changeInCash 8000000.00
beginPeriodCashFlow 65000000.00
endPeriodCashFlow 73000000.00
totalCashFromOperatingActivities 396000000.00
depreciation 107000000.00
otherCashflowsFromInvestingActivities 308000000.00
dividendsPaid 57000000.00
changeToInventory 2000000.00
changeToAccountReceivables -13000000.00
salePurchaseOfStock -576000000.00
otherCashflowsFromFinancingActivities -30000000.00
changeToNetincome 166000000.00
capitalExpenditures 90000000
changeReceivables -13000000.00
cashFlowsOtherOperating -10000000.00
cashAndCashEquivalentsChanges 8000000.00
changeInWorkingCapital -42000000.00
stockBasedCompensation 70000000.00
otherNonCashItems 22000000.00
freeCashFlow 306000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-30
currency_symbol USD
investments -231000.00
changeToLiabilities 12795000.00
totalCashflowsFromInvestingActivities -128012000.00
netBorrowings 316671000.00
totalCashFromFinancingActivities -397633000.00
changeToOperatingActivities 59189000.00
netIncome 251052000.00
changeInCash 8387000.00
beginPeriodCashFlow 56983000.00
endPeriodCashFlow 65370000.00
totalCashFromOperatingActivities 534032000.00
depreciation 78375000.00
otherCashflowsFromInvestingActivities -10813000.00
dividendsPaid 53434000.00
changeToInventory -2684000.00
changeToAccountReceivables -513000.00
salePurchaseOfStock -652526000.00
otherCashflowsFromFinancingActivities 488801000.00
changeToNetincome 170370000.00
capitalExpenditures 116968000
changeReceivables -513000.00
cashFlowsOtherOperating 22331000.00
cashAndCashEquivalentsChanges 8387000.00
changeInWorkingCapital 32623000.00
stockBasedCompensation 33322000.00
otherNonCashItems 54964000.00
freeCashFlow 417064000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-24
currency_symbol USD
investments -236000.00
changeToLiabilities -129558000.00
totalCashflowsFromInvestingActivities -66957000.00
netBorrowings 113849000.00
totalCashFromFinancingActivities -302785000.00
changeToOperatingActivities -83224000.00
netIncome 343048000.00
changeInCash -17472000.00
beginPeriodCashFlow 74455000.00
endPeriodCashFlow 56983000.00
totalCashFromOperatingActivities 352270000.00
depreciation 75510000.00
otherCashflowsFromInvestingActivities -2259000.00
dividendsPaid 49316000.00
changeToInventory -547000.00
changeToAccountReceivables -12206000.00
salePurchaseOfStock -327545000.00
otherCashflowsFromFinancingActivities 187918000.00
changeToNetincome 127777000.00
capitalExpenditures 64462000
changeReceivables -12206000.00
cashFlowsOtherOperating -54032000.00
cashAndCashEquivalentsChanges -17472000.00
changeInWorkingCapital -195649000.00
stockBasedCompensation 29405000.00
otherNonCashItems 61121000.00
freeCashFlow 287808000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-25
currency_symbol USD
investments -7138000.00
changeToLiabilities 104098000.00
totalCashflowsFromInvestingActivities -99313000.00
netBorrowings -371512000.00
totalCashFromFinancingActivities -494447000.00
changeToOperatingActivities 56218000.00
netIncome 292352000.00
changeInCash -14342000.00
beginPeriodCashFlow 88797000.00
endPeriodCashFlow 74455000.00
totalCashFromOperatingActivities 579418000.00
depreciation 74623000.00
otherCashflowsFromInvestingActivities 693000.00
dividendsPaid 49287000.00
changeToInventory -1614000.00
changeToAccountReceivables -15173000.00
salePurchaseOfStock -25456000.00
otherCashflowsFromFinancingActivities -48192000.00
changeToNetincome 26357000.00
capitalExpenditures 92868000
changeReceivables -15173000.00
cashFlowsOtherOperating 95712000.00
cashAndCashEquivalentsChanges -14342000.00
changeInWorkingCapital 184411000.00
stockBasedCompensation 36215000.00
otherNonCashItems -70162000.00
freeCashFlow 486550000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
investments 3242000.00
changeToLiabilities -17777000.00
totalCashflowsFromInvestingActivities -84994000.00
netBorrowings 61184000.00
totalCashFromFinancingActivities -320281000.00
changeToOperatingActivities -51297000.00
netIncome 289441000.00
changeInCash 9423000.00
beginPeriodCashFlow 79374000.00
endPeriodCashFlow 88797000.00
totalCashFromOperatingActivities 414698000.00
depreciation 72212000.00
otherCashflowsFromInvestingActivities -6831000.00
dividendsPaid 49397000.00
changeToInventory 2846000.00
changeToAccountReceivables -14191000.00
salePurchaseOfStock -308759000.00
otherCashflowsFromFinancingActivities -23309000.00
changeToNetincome 86060000.00
capitalExpenditures 81405000
changeReceivables -14191000.00
cashFlowsOtherOperating -5543000.00
cashAndCashEquivalentsChanges 9423000.00
changeInWorkingCapital -34665000.00
stockBasedCompensation 34233000.00
otherNonCashItems -18588000.00
freeCashFlow 333293000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
investments -260000.00
changeToLiabilities 117156000.00
totalCashflowsFromInvestingActivities -81765000.00
netBorrowings 6897000.00
totalCashFromFinancingActivities -464591000.00
changeToOperatingActivities 85891000.00
netIncome -36996000.00
changeInCash -4531000.00
beginPeriodCashFlow 73553000.00
endPeriodCashFlow 69022000.00
totalCashFromOperatingActivities 541825000.00
depreciation 68466000.00
otherCashflowsFromInvestingActivities -252000.00
dividendsPaid 50388000.00
changeToInventory 2270000.00
changeToAccountReceivables -30112000.00
salePurchaseOfStock -412772000.00
otherCashflowsFromFinancingActivities 5127000.00
changeToNetincome 311177000.00
capitalExpenditures 81253000
changeReceivables -30112000.00
cashFlowsOtherOperating 108239000.00
cashAndCashEquivalentsChanges -4531000.00
changeInWorkingCapital 197553000.00
stockBasedCompensation 29481000.00
otherNonCashItems 17991000.00
freeCashFlow 460572000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-25
currency_symbol USD
investments -309679000.00
changeToLiabilities 37190000.00
totalCashflowsFromInvestingActivities -397367000.00
netBorrowings 226531000.00
totalCashFromFinancingActivities -93046000.00
changeToOperatingActivities -59501000.00
netIncome 275722000.00
changeInCash 30815000.00
beginPeriodCashFlow 42738000.00
endPeriodCashFlow 73553000.00
totalCashFromOperatingActivities 521228000.00
depreciation 79913000.00
otherCashflowsFromInvestingActivities -488000.00
dividendsPaid 46216000.00
changeToInventory -2888000.00
changeToAccountReceivables -5602000.00
salePurchaseOfStock -212439000.00
otherCashflowsFromFinancingActivities -61696000.00
changeToNetincome 181573000.00
capitalExpenditures 87200000
changeReceivables -5602000.00
cashFlowsOtherOperating -46486000.00
cashAndCashEquivalentsChanges 30815000.00
changeInWorkingCapital -17786000.00
stockBasedCompensation 34891000.00
otherNonCashItems 50713000.00
freeCashFlow 434028000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-27
currency_symbol USD
investments -433320000.00
changeToLiabilities 57752000.00
totalCashflowsFromInvestingActivities -607294000.00
netBorrowings 467669000.00
totalCashFromFinancingActivities -63667000.00
changeToOperatingActivities 24587000.00
netIncome 202109000.00
changeInCash -187750000.00
beginPeriodCashFlow 230488000.00
endPeriodCashFlow 42738000.00
totalCashFromOperatingActivities 483211000.00
depreciation 73519000.00
otherCashflowsFromInvestingActivities -107822000.00
dividendsPaid 46501000.00
changeToInventory -899000.00
changeToAccountReceivables -12700000.00
salePurchaseOfStock -477849000.00
otherCashflowsFromFinancingActivities -6986000.00
changeToNetincome 161691000.00
capitalExpenditures 66152000
changeReceivables -12700000.00
cashFlowsOtherOperating 306000.00
cashAndCashEquivalentsChanges -187750000.00
changeInWorkingCapital 44459000.00
stockBasedCompensation 30251000.00
otherNonCashItems 19963000.00
freeCashFlow 417059000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-27
currency_symbol USD
investments -7021000.00
changeToLiabilities -98735000.00
totalCashflowsFromInvestingActivities -60386000.00
netBorrowings 136331000.00
totalCashFromFinancingActivities -232390000.00
changeToOperatingActivities -6239000.00
netIncome 207073000.00
changeInCash 16549000.00
beginPeriodCashFlow 213939000.00
endPeriodCashFlow 230488000.00
totalCashFromOperatingActivities 309325000.00
depreciation 76704000.00
otherCashflowsFromInvestingActivities -7021000.00
dividendsPaid 47137000.00
changeToInventory 3391000.00
changeToAccountReceivables -25363000.00
salePurchaseOfStock -305975000.00
otherCashflowsFromFinancingActivities -15609000.00
changeToNetincome 151587000.00
capitalExpenditures 53365000
changeReceivables -25363000.00
cashFlowsOtherOperating -6742000.00
cashAndCashEquivalentsChanges 16549000.00
changeInWorkingCapital -127449000.00
stockBasedCompensation 29446000.00
otherNonCashItems 16046000.00
freeCashFlow 255960000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
investments -4295000.00
changeToLiabilities 111054000.00
totalCashflowsFromInvestingActivities -73710000.00
netBorrowings -262235000.00
totalCashFromFinancingActivities -787866000.00
changeToOperatingActivities 62542000.00
netIncome 204627000.00
changeInCash -358443000.00
beginPeriodCashFlow 572382000.00
endPeriodCashFlow 213939000.00
totalCashFromOperatingActivities 503133000.00
depreciation 66764000.00
otherCashflowsFromInvestingActivities -127000.00
dividendsPaid 7160000.00
changeToInventory 7667000.00
changeToAccountReceivables -5922000.00
salePurchaseOfStock -448234000.00
otherCashflowsFromFinancingActivities 408398000.00
changeToNetincome 83400000.00
capitalExpenditures 73583000
changeReceivables -5922000.00
cashFlowsOtherOperating 34196000.00
cashAndCashEquivalentsChanges -358443000.00
changeInWorkingCapital 146995000.00
stockBasedCompensation 30714000.00
otherNonCashItems 39084000.00
freeCashFlow 429550000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-27
currency_symbol USD
investments -215000.00
changeToLiabilities 23520000.00
totalCashflowsFromInvestingActivities -65289000.00
netBorrowings -4070000.00
totalCashFromFinancingActivities -260598000.00
changeToOperatingActivities 9654000.00
netIncome 196952000.00
changeInCash 95929000.00
beginPeriodCashFlow 476453000.00
endPeriodCashFlow 572382000.00
totalCashFromOperatingActivities 421816000.00
depreciation 67880000.00
otherCashflowsFromInvestingActivities -215000.00
dividendsPaid 0.00
changeToInventory -1754000.00
changeToAccountReceivables -21961000.00
salePurchaseOfStock -229652000.00
otherCashflowsFromFinancingActivities -26913000.00
changeToNetincome 146060000.00
capitalExpenditures 65074000
changeReceivables -21961000.00
cashFlowsOtherOperating 9472000.00
cashAndCashEquivalentsChanges 95929000.00
changeInWorkingCapital 9277000.00
stockBasedCompensation 30020000.00
otherNonCashItems 14295000.00
freeCashFlow 356742000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
investments -155000.00
changeToLiabilities 30153000.00
totalCashflowsFromInvestingActivities -37156000.00
netBorrowings 384762000.00
totalCashFromFinancingActivities -20445000.00
changeToOperatingActivities 20530000.00
netIncome 173015000.00
changeInCash 374501000.00
beginPeriodCashFlow 101952000.00
endPeriodCashFlow 476453000.00
totalCashFromOperatingActivities 432102000.00
depreciation 66708000.00
otherCashflowsFromInvestingActivities -155000.00
dividendsPaid 0.00
changeToInventory -4521000.00
changeToAccountReceivables -9862000.00
salePurchaseOfStock -401182000.00
otherCashflowsFromFinancingActivities 1053269000.00
changeToNetincome 153478000.00
capitalExpenditures 37001000
changeReceivables -9862000.00
cashFlowsOtherOperating 21649000.00
cashAndCashEquivalentsChanges 374501000.00
changeInWorkingCapital 37419000.00
stockBasedCompensation 24177000.00
otherNonCashItems 28643000.00
freeCashFlow 395101000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
changeToLiabilities 13633000.00
totalCashflowsFromInvestingActivities -33969000.00
netBorrowings 257701000.00
totalCashFromFinancingActivities -338103000.00
netIncome 171339000.00
changeInCash -9886000.00
beginPeriodCashFlow 111838000.00
endPeriodCashFlow 101952000.00
totalCashFromOperatingActivities 362186000.00
depreciation 67627000.00
otherCashflowsFromInvestingActivities -3798000.00
dividendsPaid 3386000.00
changeToInventory 540000.00
changeToAccountReceivables -6443000.00
salePurchaseOfStock -594450000.00
otherCashflowsFromFinancingActivities -1354000.00
changeToNetincome 136941000.00
capitalExpenditures 30171000
changeReceivables -6443000.00
cashFlowsOtherOperating -22811000.00
cashAndCashEquivalentsChanges -9886000.00
changeInWorkingCapital -15081000.00
stockBasedCompensation 23693000.00
otherNonCashItems 11527000.00
freeCashFlow 332015000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
investments -4295000.00
changeToLiabilities 93954000.00
totalCashflowsFromInvestingActivities -43949000.00
netBorrowings 45587000.00
totalCashFromFinancingActivities -339855000.00
changeToOperatingActivities -194407000.00
netIncome 134633000.00
changeInCash -40707000.00
beginPeriodCashFlow 152545000.00
endPeriodCashFlow 111838000.00
totalCashFromOperatingActivities 343097000.00
depreciation 69687000.00
otherCashflowsFromInvestingActivities -3966000.00
dividendsPaid 14788000.00
changeToInventory 4448000.00
changeToAccountReceivables -10789000.00
salePurchaseOfStock -370526000.00
otherCashflowsFromFinancingActivities 148860000.00
changeToNetincome 126115000.00
capitalExpenditures 43949000
changeReceivables -10789000.00
cashFlowsOtherOperating -76278000.00
cashAndCashEquivalentsChanges -40707000.00
changeInWorkingCapital 11335000.00
stockBasedCompensation 21976000.00
otherNonCashItems 25445000.00
freeCashFlow 299148000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-22
currency_symbol USD
changeToLiabilities -160308000.00
totalCashflowsFromInvestingActivities -29714000.00
netBorrowings 287070000.00
totalCashFromFinancingActivities -300407000.00
netIncome 166550000.00
changeInCash -141508000.00
beginPeriodCashFlow 294053000.00
endPeriodCashFlow 152545000.00
totalCashFromOperatingActivities 188613000.00
depreciation 70404000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2144000.00
changeToAccountReceivables -8986000.00
salePurchaseOfStock -563534000.00
otherCashflowsFromFinancingActivities 296034000.00
changeToNetincome 146827000.00
capitalExpenditures 29714000
changeReceivables -8986000.00
cashFlowsOtherOperating -25019000.00
cashAndCashEquivalentsChanges -141508000.00
changeInWorkingCapital -196457000.00
stockBasedCompensation 23393000.00
otherNonCashItems 16984000.00
freeCashFlow 158899000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
changeToLiabilities 282207000.00
totalCashflowsFromInvestingActivities -31398000.00
netBorrowings -7217000.00
totalCashFromFinancingActivities -558904000.00
netIncome 102849000.00
changeInCash -187990000.00
beginPeriodCashFlow 482043000.00
endPeriodCashFlow 294053000.00
totalCashFromOperatingActivities 402312000.00
depreciation 67096000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1662000.00
changeToAccountReceivables -31938000.00
salePurchaseOfStock -548978000.00
otherCashflowsFromFinancingActivities -7108000.00
changeToNetincome 75344000.00
capitalExpenditures 31398000
changeReceivables -32130000.00
cashFlowsOtherOperating -92714000.00
cashAndCashEquivalentsChanges -187990000.00
changeInWorkingCapital 155701000.00
stockBasedCompensation 19524000.00
otherNonCashItems 15697000.00
freeCashFlow 370914000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
changeToLiabilities 576000.00
totalCashflowsFromInvestingActivities -33797000.00
netBorrowings 606014000.00
totalCashFromFinancingActivities 58087000.00
netIncome 105692000.00
changeInCash 334319000.00
beginPeriodCashFlow 147724000.00
endPeriodCashFlow 482043000.00
totalCashFromOperatingActivities 310029000.00
depreciation 65027000.00
otherCashflowsFromInvestingActivities -3966000.00
dividendsPaid 3778000.00
changeToInventory -3540000.00
changeToAccountReceivables -9727000.00
salePurchaseOfStock -535216000.00
otherCashflowsFromFinancingActivities -12711000.00
changeToNetincome 169538000.00
capitalExpenditures 29831000
changeReceivables -9535000.00
cashFlowsOtherOperating -18887000.00
cashAndCashEquivalentsChanges 334319000.00
changeInWorkingCapital -31386000.00
stockBasedCompensation 19417000.00
otherNonCashItems 14985000.00
freeCashFlow 280198000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
investments -612465000.00
changeToLiabilities 43420000.00
totalCashflowsFromInvestingActivities -34402000.00
netBorrowings 232352000.00
totalCashFromFinancingActivities -286535000.00
changeToOperatingActivities 29215000.00
netIncome 143122000.00
changeInCash 44139000.00
beginPeriodCashFlow 103585000.00
endPeriodCashFlow 147724000.00
totalCashFromOperatingActivities 365076000.00
depreciation 66402000.00
otherCashflowsFromInvestingActivities 24178000.00
dividendsPaid 17019000.00
changeToInventory 4953000.00
changeToAccountReceivables -41044000.00
salePurchaseOfStock -506350000.00
otherCashflowsFromFinancingActivities 259151000.00
changeToNetincome 116917000.00
capitalExpenditures 34402000
changeReceivables -28974000.00
cashFlowsOtherOperating 19931000.00
cashAndCashEquivalentsChanges 44139000.00
changeInWorkingCapital 36129000.00
stockBasedCompensation 20380000.00
otherNonCashItems 16249000.00
freeCashFlow 330674000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
changeToLiabilities 5575000.00
totalCashflowsFromInvestingActivities -28827000.00
netBorrowings 142018000.00
totalCashFromFinancingActivities -333664000.00
netIncome 136170000.00
changeInCash -66395000.00
beginPeriodCashFlow 169980000.00
endPeriodCashFlow 103585000.00
totalCashFromOperatingActivities 296096000.00
depreciation 64550000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2795000.00
changeToAccountReceivables -5117000.00
salePurchaseOfStock -458285000.00
otherCashflowsFromFinancingActivities 212578000.00
changeToNetincome 124337000.00
capitalExpenditures 28827000
changeReceivables -19488000.00
cashFlowsOtherOperating -11560000.00
cashAndCashEquivalentsChanges -66395000.00
changeInWorkingCapital -31641000.00
stockBasedCompensation 21805000.00
otherNonCashItems 18510000.00
freeCashFlow 267269000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
investments 24178000.00
changeToLiabilities 28051000.00
totalCashflowsFromInvestingActivities -5638000.00
netBorrowings 1167943000.00
totalCashFromFinancingActivities -286235000.00
netIncome 119961000.00
changeInCash 48809000.00
beginPeriodCashFlow 121171000.00
endPeriodCashFlow 169980000.00
totalCashFromOperatingActivities 340682000.00
depreciation 67204000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2568000.00
changeToAccountReceivables -15898000.00
salePurchaseOfStock -1451095000.00
otherCashflowsFromFinancingActivities 1918147000.00
changeToNetincome 128014000.00
capitalExpenditures 29816000
changeReceivables -17183000.00
cashFlowsOtherOperating 17897000.00
cashAndCashEquivalentsChanges 48809000.00
changeInWorkingCapital 22810000.00
stockBasedCompensation 17787000.00
otherNonCashItems 29520000.00
freeCashFlow 310866000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-25
currency_symbol USD
changeToLiabilities -14478000.00
totalCashflowsFromInvestingActivities -27457000.00
netBorrowings -152528000.00
totalCashFromFinancingActivities -237567000.00
netIncome 93988000.00
changeInCash -13634000.00
beginPeriodCashFlow 134805000.00
endPeriodCashFlow 121171000.00
totalCashFromOperatingActivities 251390000.00
depreciation 68267000.00
otherCashflowsFromInvestingActivities 1144000.00
dividendsPaid 4222000.00
changeToInventory -5124000.00
changeToAccountReceivables -10569000.00
salePurchaseOfStock -81069000.00
otherCashflowsFromFinancingActivities -4229000.00
changeToNetincome 131563000.00
capitalExpenditures 28601000
changeReceivables -11080000.00
cashFlowsOtherOperating -11052000.00
cashAndCashEquivalentsChanges -13634000.00
changeInWorkingCapital -45011000.00
stockBasedCompensation 18240000.00
otherNonCashItems 41341000.00
freeCashFlow 222789000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-04
currency_symbol USD
changeToLiabilities 59159000.00
totalCashflowsFromInvestingActivities -580734000.00
netBorrowings -181540000.00
totalCashFromFinancingActivities -359820000.00
netIncome 65197000.00
changeInCash -581979000.00
beginPeriodCashFlow 716784000.00
endPeriodCashFlow 134805000.00
totalCashFromOperatingActivities 358575000.00
depreciation 60348000.00
otherCashflowsFromInvestingActivities -525352000.00
dividendsPaid 22065000.00
changeToInventory 379000.00
changeToAccountReceivables -10982000.00
salePurchaseOfStock -160000000.00
otherCashflowsFromFinancingActivities 605743000.00
changeToNetincome 159153000.00
capitalExpenditures 55382000
changeReceivables -13644000.00
cashFlowsOtherOperating 28677000.00
cashAndCashEquivalentsChanges -581979000.00
changeInWorkingCapital 71281000.00
stockBasedCompensation 19102000.00
otherNonCashItems 102044000.00
freeCashFlow 303193000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-24
currency_symbol USD
changeToLiabilities 2715000.00
totalCashflowsFromInvestingActivities -56974000.00
netBorrowings 341249000.00
totalCashFromFinancingActivities -180247000.00
netIncome 62894000.00
changeInCash 65015000.00
beginPeriodCashFlow 651769000.00
endPeriodCashFlow 716784000.00
totalCashFromOperatingActivities 302236000.00
depreciation 58533000.00
otherCashflowsFromInvestingActivities -1719000.00
dividendsPaid 0.00
changeToInventory 2446000.00
changeToAccountReceivables -9993000.00
salePurchaseOfStock -493744000.00
otherCashflowsFromFinancingActivities 1367745000.00
changeToNetincome 200271000.00
capitalExpenditures 55255000
changeReceivables 20476000.00
cashFlowsOtherOperating -44405000.00
cashAndCashEquivalentsChanges 65015000.00
changeInWorkingCapital 45639000.00
stockBasedCompensation 19762000.00
otherNonCashItems 55415000.00
freeCashFlow 246981000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-26
currency_symbol USD
changeToLiabilities 11731000.00
totalCashflowsFromInvestingActivities -36546000.00
netBorrowings 840674000.00
totalCashFromFinancingActivities 208482000.00
netIncome 125522000.00
changeInCash 445042000.00
beginPeriodCashFlow 206727000.00
endPeriodCashFlow 651769000.00
totalCashFromOperatingActivities 273106000.00
depreciation 67415000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 3407000.00
changeToAccountReceivables -2071000.00
salePurchaseOfStock -642904000.00
otherCashflowsFromFinancingActivities 1147352000.00
changeToNetincome 134802000.00
capitalExpenditures 36546000
changeReceivables -10597000.00
cashFlowsOtherOperating -58480000.00
cashAndCashEquivalentsChanges 445042000.00
changeInWorkingCapital 23121000.00
stockBasedCompensation 15494000.00
otherNonCashItems -34006000.00
freeCashFlow 236560000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
changeToLiabilities -23600000.00
totalCashflowsFromInvestingActivities -26434000.00
netBorrowings -1933000.00
totalCashFromFinancingActivities -456699000.00
netIncome 123602000.00
changeInCash -314218000.00
beginPeriodCashFlow 520945000.00
endPeriodCashFlow 206727000.00
totalCashFromOperatingActivities 168915000.00
depreciation 67018000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 9674000.00
changeToInventory 5242000.00
changeToAccountReceivables -13143000.00
salePurchaseOfStock -465712000.00
otherCashflowsFromFinancingActivities 10946000.00
changeToNetincome 100607000.00
capitalExpenditures 26434000
changeReceivables -11480000.00
cashFlowsOtherOperating -91780000.00
cashAndCashEquivalentsChanges -314218000.00
changeInWorkingCapital -74006000.00
stockBasedCompensation 14518000.00
otherNonCashItems -45848000.00
freeCashFlow 142481000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
changeToLiabilities 91718000.00
totalCashflowsFromInvestingActivities -23773000.00
netBorrowings -11842000.00
totalCashFromFinancingActivities -304785000.00
netIncome 156245000.00
changeInCash -35325000.00
beginPeriodCashFlow 556270000.00
endPeriodCashFlow 520945000.00
totalCashFromOperatingActivities 293233000.00
depreciation 66814000.00
otherCashflowsFromInvestingActivities -26000.00
dividendsPaid 1185000.00
changeToInventory 10486000.00
changeToAccountReceivables -12774000.00
salePurchaseOfStock -122184000.00
otherCashflowsFromFinancingActivities -302989000.00
changeToNetincome 30026000.00
capitalExpenditures 23747000
changeReceivables -29426000.00
cashFlowsOtherOperating -31936000.00
cashAndCashEquivalentsChanges -35325000.00
changeInWorkingCapital 94504000.00
stockBasedCompensation 17461000.00
otherNonCashItems -56994000.00
freeCashFlow 269486000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
changeToLiabilities -269000.00
totalCashflowsFromInvestingActivities -24602000.00
netBorrowings -557846000.00
totalCashFromFinancingActivities -507267000.00
netIncome 74514000.00
changeInCash -312060000.00
beginPeriodCashFlow 868330000.00
endPeriodCashFlow 556270000.00
totalCashFromOperatingActivities 219809000.00
depreciation 66571000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1061000.00
changeToAccountReceivables 668000.00
salePurchaseOfStock 50579000.00
otherCashflowsFromFinancingActivities 444266000.00
changeToNetincome 105534000.00
capitalExpenditures 24602000
changeReceivables 9971000.00
cashFlowsOtherOperating -36878000.00
cashAndCashEquivalentsChanges -312060000.00
changeInWorkingCapital 28856000.00
stockBasedCompensation 17492000.00
otherNonCashItems 53855000.00
freeCashFlow 195207000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
changeToLiabilities 54511000.00
totalCashflowsFromInvestingActivities -23757000.00
netBorrowings -124170000.00
totalCashFromFinancingActivities -108264000.00
netIncome 3134170000.00
changeInCash 121754000.00
beginPeriodCashFlow 746576000.00
endPeriodCashFlow 868330000.00
totalCashFromOperatingActivities 253775000.00
depreciation 66793000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -93000.00
changeToAccountReceivables -14041000.00
salePurchaseOfStock 15906000.00
otherCashflowsFromFinancingActivities 15906000.00
changeToNetincome -2961921000.00
capitalExpenditures 23757000
changeReceivables -15080000.00
cashFlowsOtherOperating -23911000.00
cashAndCashEquivalentsChanges 121754000.00
changeInWorkingCapital 71834000.00
stockBasedCompensation 13918000.00
otherNonCashItems -35826000.00
freeCashFlow 230018000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
changeToLiabilities -32015000.00
totalCashflowsFromInvestingActivities -25187000.00
netBorrowings -64940000.00
totalCashFromFinancingActivities -42175000.00
netIncome 107774000.00
changeInCash -27414000.00
beginPeriodCashFlow 773990000.00
endPeriodCashFlow 746576000.00
totalCashFromOperatingActivities 39948000.00
depreciation 66117000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -80000.00
changeToAccountReceivables -12838000.00
salePurchaseOfStock 22765000.00
otherCashflowsFromFinancingActivities 22765000.00
changeToNetincome 28398000.00
capitalExpenditures 25187000
changeReceivables -24058000.00
cashFlowsOtherOperating -105494000.00
cashAndCashEquivalentsChanges -27414000.00
changeInWorkingCapital -103064000.00
stockBasedCompensation 14951000.00
otherNonCashItems -47402000.00
freeCashFlow 14761000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
changeToLiabilities 97354000.00
totalCashflowsFromInvestingActivities -23190000.00
netBorrowings -24916000.00
totalCashFromFinancingActivities -22408000.00
netIncome 71337000.00
changeInCash 169398000.00
beginPeriodCashFlow 604592000.00
endPeriodCashFlow 773990000.00
totalCashFromOperatingActivities 214996000.00
depreciation 67015000.00
otherCashflowsFromInvestingActivities -826000.00
dividendsPaid 0.00
changeToInventory -515000.00
changeToAccountReceivables -11755000.00
salePurchaseOfStock 2508000.00
otherCashflowsFromFinancingActivities -9045000.00
changeToNetincome 33925000.00
capitalExpenditures 22364000
changeReceivables -16638000.00
cashFlowsOtherOperating -36788000.00
cashAndCashEquivalentsChanges 169398000.00
changeInWorkingCapital 109773000.00
stockBasedCompensation 15616000.00
otherNonCashItems -49795000.00
freeCashFlow 192632000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
changeToLiabilities -35939000.00
totalCashflowsFromInvestingActivities -39767000.00
netBorrowings -1236000.00
totalCashFromFinancingActivities 888000.00
netIncome 104185000.00
changeInCash 76265000.00
beginPeriodCashFlow 528327000.00
endPeriodCashFlow 604592000.00
totalCashFromOperatingActivities 115144000.00
depreciation 65403000.00
otherCashflowsFromInvestingActivities 250000.00
dividendsPaid 0.00
changeToInventory -3879000.00
changeToAccountReceivables -4536000.00
salePurchaseOfStock 2124000.00
otherCashflowsFromFinancingActivities 2124000.00
changeToNetincome 37416000.00
capitalExpenditures 39767000
changeReceivables -3456000.00
cashFlowsOtherOperating -47891000.00
cashAndCashEquivalentsChanges 76265000.00
changeInWorkingCapital -25474000.00
stockBasedCompensation 13983000.00
otherNonCashItems -47944000.00
freeCashFlow 75377000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
investments 10117000.00
changeToLiabilities 23179000.00
totalCashflowsFromInvestingActivities -29948000.00
netBorrowings -76650000.00
totalCashFromFinancingActivities -70801000.00
netIncome 173319000.00
changeInCash 94632000.00
beginPeriodCashFlow 433695000.00
endPeriodCashFlow 528327000.00
totalCashFromOperatingActivities 195381000.00
depreciation 67062000.00
otherCashflowsFromInvestingActivities 250000.00
dividendsPaid 0.00
changeToInventory -3069000.00
changeToAccountReceivables -8211000.00
salePurchaseOfStock 5849000.00
otherCashflowsFromFinancingActivities 5849000.00
changeToNetincome 102436000.00
capitalExpenditures 40315000
changeReceivables -12667000.00
cashFlowsOtherOperating -154185000.00
cashAndCashEquivalentsChanges 94632000.00
changeInWorkingCapital 68143000.00
stockBasedCompensation 10735000.00
otherNonCashItems -124990000.00
freeCashFlow 155066000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
changeToLiabilities -63164000.00
totalCashflowsFromInvestingActivities -34983000.00
netBorrowings -137194000.00
totalCashFromFinancingActivities -136122000.00
netIncome 78121000.00
changeInCash -152996000.00
beginPeriodCashFlow 586691000.00
endPeriodCashFlow 433695000.00
totalCashFromOperatingActivities 18109000.00
depreciation 68400000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -7330000.00
changeToAccountReceivables 11291000.00
salePurchaseOfStock 1072000.00
otherCashflowsFromFinancingActivities 1072000.00
changeToNetincome -27320000.00
capitalExpenditures 34983000
changeReceivables 2309000.00
cashFlowsOtherOperating -32213000.00
cashAndCashEquivalentsChanges -152996000.00
changeInWorkingCapital -102748000.00
stockBasedCompensation 12856000.00
otherNonCashItems -39631000.00
freeCashFlow -16874000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-16
currency_symbol USD
changeToLiabilities 4536000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 103081000.00
netIncome -81444000.00
changeInCash 270436000.00
beginPeriodCashFlow 316255000.00
endPeriodCashFlow 586691000.00
totalCashFromOperatingActivities 221849000.00
depreciation 66746000.00
otherCashflowsFromInvestingActivities 9454000.00
dividendsPaid 0.00
changeToInventory -3882000.00
changeToAccountReceivables -20346000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 681419000.00
capitalExpenditures 54494000
changeInWorkingCapital 127681000.00
stockBasedCompensation 9493000.00
otherNonCashItems 103125000.00
freeCashFlow 167355000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -4597000.00
netIncome 67629000.00
changeInCash 57401000.00
beginPeriodCashFlow 258854000.00
endPeriodCashFlow 316255000.00
totalCashFromOperatingActivities 150059000.00
depreciation 67450000.00
otherCashflowsFromInvestingActivities 9454000.00
dividendsPaid 0.00
changeToInventory -4310000.00
changeToAccountReceivables -4594000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4906000.00
capitalExpenditures 88061000
changeInWorkingCapital 33004000.00
stockBasedCompensation 17861000.00
otherNonCashItems -39312000.00
freeCashFlow 61998000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -118015000.00
netIncome 15272000.00
changeInCash -9684000.00
beginPeriodCashFlow 268538000.00
endPeriodCashFlow 258854000.00
totalCashFromOperatingActivities 178675000.00
depreciation 69230000.00
otherCashflowsFromInvestingActivities 9454000.00
dividendsPaid 0.00
changeToInventory 242000.00
changeToAccountReceivables -4504000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 524065000.00
capitalExpenditures 70348000
changeInWorkingCapital 82101000.00
stockBasedCompensation 15901000.00
otherNonCashItems -5295000.00
freeCashFlow 108327000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalCashFromFinancingActivities 12252000.00
netIncome 41598000.00
changeInCash -114951000.00
beginPeriodCashFlow 383489000.00
endPeriodCashFlow 268538000.00
totalCashFromOperatingActivities -37688000.00
depreciation 70265000.00
changeToInventory 2225000.00
changeToAccountReceivables -9792000.00
otherCashflowsFromFinancingActivities 260435000.00
capitalExpenditures 98965000
changeInWorkingCapital -130689000.00
stockBasedCompensation 17182000.00
otherNonCashItems -37211000.00
freeCashFlow -136653000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalCashFromFinancingActivities -146430000.00
netIncome 14167000.00
changeInCash 3117000.00
beginPeriodCashFlow 380372000.00
endPeriodCashFlow 383489000.00
totalCashFromOperatingActivities 180723000.00
depreciation 77826000.00
changeToInventory 4803000.00
changeToAccountReceivables -33156000.00
salePurchaseOfStock 3712000.00
otherCashflowsFromFinancingActivities -1915000.00
capitalExpenditures 31176000
changeInWorkingCapital 125708000.00
stockBasedCompensation 6428000.00
otherNonCashItems -46043000.00
freeCashFlow 149547000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
totalCashFromFinancingActivities -188040000.00
netIncome -149190000.00
changeInCash -161316000.00
beginPeriodCashFlow 541688000.00
endPeriodCashFlow 380372000.00
totalCashFromOperatingActivities 116248000.00
depreciation 72100000.00
changeToInventory 6890000.00
changeToAccountReceivables -17485000.00
otherCashflowsFromFinancingActivities 245904000.00
capitalExpenditures 89524000
changeInWorkingCapital 76787000.00
stockBasedCompensation 17675000.00
otherNonCashItems 97761000.00
freeCashFlow 26724000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
totalCashFromFinancingActivities 153508000.00
netIncome -157356000.00
changeInCash 166202000.00
beginPeriodCashFlow 375486000.00
endPeriodCashFlow 541688000.00
totalCashFromOperatingActivities 69988000.00
depreciation 77157000.00
changeToInventory -7997000.00
changeToAccountReceivables 8827000.00
otherCashflowsFromFinancingActivities 489753000.00
capitalExpenditures 56671000
changeInWorkingCapital -749000.00
stockBasedCompensation 29699000.00
otherNonCashItems 120123000.00
freeCashFlow 13317000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities -1314000.00
netIncome -50411000.00
changeInCash -4960000.00
beginPeriodCashFlow 380446000.00
endPeriodCashFlow 375486000.00
totalCashFromOperatingActivities 66871000.00
depreciation 82367000.00
otherCashflowsFromInvestingActivities 623000.00
dividendsPaid 35164000.00
changeToInventory 4573000.00
changeToAccountReceivables -344000.00
salePurchaseOfStock -3712000.00
otherCashflowsFromFinancingActivities 211463000.00
capitalExpenditures 71140000
changeInWorkingCapital 17598000.00
stockBasedCompensation 20179000.00
otherNonCashItems -3977000.00
freeCashFlow -4269000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
totalCashflowsFromInvestingActivities 728425000.00
totalCashFromFinancingActivities -5315000.00
netIncome -245844000.00
changeInCash 20789000.00
beginPeriodCashFlow 359657000.00
endPeriodCashFlow 380446000.00
totalCashFromOperatingActivities 64195000.00
depreciation 88144000.00
otherCashflowsFromInvestingActivities 62869000.00
changeToInventory 5339000.00
changeToAccountReceivables -32121000.00
otherCashflowsFromFinancingActivities -5315000.00
capitalExpenditures 27846000
changeInWorkingCapital 120532000.00
stockBasedCompensation 87405000.00
otherNonCashItems 13783000.00
freeCashFlow 36349000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
totalCashflowsFromInvestingActivities 766516000.00
totalCashFromFinancingActivities -627618000.00
netIncome -4879427000.00
changeInCash 139524000.00
beginPeriodCashFlow 220133000.00
endPeriodCashFlow 359657000.00
totalCashFromOperatingActivities -85911000.00
depreciation 60433000.00
otherCashflowsFromInvestingActivities 62642000.00
changeToInventory -2969000.00
changeToAccountReceivables 11170000.00
otherCashflowsFromFinancingActivities -627908000.00
capitalExpenditures 29007000
changeInWorkingCapital -54779000.00
stockBasedCompensation 9611000.00
otherNonCashItems 4777036000.00
freeCashFlow -114918000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalCashFromFinancingActivities -1284000.00
netIncome -83899000.00
changeInCash -32375000.00
beginPeriodCashFlow 252508000.00
endPeriodCashFlow 220133000.00
totalCashFromOperatingActivities 8211000.00
depreciation 27113000.00
changeToInventory 1728000.00
changeToAccountReceivables 732000.00
otherCashflowsFromFinancingActivities -625000.00
capitalExpenditures 34473000
changeInWorkingCapital 43848000.00
otherNonCashItems 20606000.00
freeCashFlow -26262000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities 215000.00
netIncome -104118000.00
changeInCash -186312000.00
beginPeriodCashFlow 438820000.00
endPeriodCashFlow 252508000.00
totalCashFromOperatingActivities -139292000.00
depreciation 26906000.00
changeToInventory 4193000.00
changeToAccountReceivables 18765000.00
otherCashflowsFromFinancingActivities -625000.00
capitalExpenditures 39225000
changeInWorkingCapital -88449000.00
stockBasedCompensation 22262000.00
otherNonCashItems 3564000.00
freeCashFlow -178517000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 57249000.00
totalCashFromFinancingActivities 475000.00
netIncome -166223000.00
changeInCash 81110000.00
beginPeriodCashFlow 357710000.00
endPeriodCashFlow 438820000.00
totalCashFromOperatingActivities 103668000.00
depreciation 27638000.00
otherCashflowsFromInvestingActivities 10437000.00
changeToInventory 7498000.00
changeToAccountReceivables -28881000.00
otherCashflowsFromFinancingActivities -945000.00
capitalExpenditures 1537000
changeInWorkingCapital 222951000.00
stockBasedCompensation 78900000.00
otherNonCashItems -60368000.00
freeCashFlow 102131000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
totalCashFromFinancingActivities 745000.00
netIncome -120137000.00
changeInCash -67039000.00
beginPeriodCashFlow 424749000.00
endPeriodCashFlow 357710000.00
totalCashFromOperatingActivities -62587000.00
depreciation 26072000.00
otherCashflowsFromInvestingActivities 35532000.00
changeToInventory 4902000.00
otherCashflowsFromFinancingActivities -5197000.00
capitalExpenditures 30212000
changeInWorkingCapital 5008000.00
stockBasedCompensation -14000.00
otherNonCashItems 25929000.00
freeCashFlow -92799000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities 245621000.00
netIncome -134147000.00
changeInCash 165587000.00
beginPeriodCashFlow 259162000.00
endPeriodCashFlow 424749000.00
totalCashFromOperatingActivities -55900000.00
depreciation 26284000.00
changeToInventory -6962000.00
otherCashflowsFromFinancingActivities 245199000.00
capitalExpenditures 24131000
changeInWorkingCapital 31210000.00
stockBasedCompensation 110000.00
otherNonCashItems 20088000.00
freeCashFlow -80031000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 1510000.00
netIncome -144745000.00
changeInCash -134259000.00
beginPeriodCashFlow 393421000.00
endPeriodCashFlow 259162000.00
totalCashFromOperatingActivities -133947000.00
depreciation 26786000.00
changeToInventory -473000.00
changeToAccountReceivables 6639000.00
otherCashflowsFromFinancingActivities -1822000.00
capitalExpenditures 12458000
changeInWorkingCapital -43641000.00
stockBasedCompensation 24260000.00
otherNonCashItems 2838000.00
freeCashFlow -146405000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 34758000.00
totalCashflowsFromInvestingActivities 20176000.00
totalCashFromFinancingActivities 21757000.00
netIncome -245597000.00
changeInCash 75545000.00
beginPeriodCashFlow 317876000.00
endPeriodCashFlow 393421000.00
totalCashFromOperatingActivities 41507000.00
depreciation 27495000.00
otherCashflowsFromInvestingActivities 13661000.00
changeToInventory 10477000.00
changeToAccountReceivables -14000.00
otherCashflowsFromFinancingActivities 12281000.00
capitalExpenditures 5459000
changeInWorkingCapital 209010000.00
stockBasedCompensation 437918000.00
otherNonCashItems -387475000.00
freeCashFlow 36048000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities 7895000.00
totalCashFromFinancingActivities 1054000.00
netIncome -162898000.00
changeInCash -217087000.00
beginPeriodCashFlow 534963000.00
endPeriodCashFlow 317876000.00
totalCashFromOperatingActivities -185768000.00
depreciation 27583000.00
otherCashflowsFromInvestingActivities 19300000.00
changeToInventory -19869000.00
changeToAccountReceivables 8710000.00
otherCashflowsFromFinancingActivities -32373000.00
capitalExpenditures 66588000
changeInWorkingCapital -95213000.00
stockBasedCompensation 395641000.00
otherNonCashItems -351459000.00
freeCashFlow -252356000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 40268000.00
totalCashFromFinancingActivities 1517000.00
netIncome -237828000.00
changeInCash -95868000.00
beginPeriodCashFlow 630831000.00
endPeriodCashFlow 534963000.00
totalCashFromOperatingActivities -110947000.00
depreciation 25738000.00
changeToInventory -9656000.00
changeToAccountReceivables 8986000.00
otherCashflowsFromFinancingActivities 13562000.00
capitalExpenditures 22284000
changeInWorkingCapital 19250000.00
stockBasedCompensation -286043000.00
otherNonCashItems 367358000.00
freeCashFlow -133231000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
totalCashflowsFromInvestingActivities 26706000.00
totalCashFromFinancingActivities 1459000.00
netIncome -458544000.00
changeInCash -131176000.00
beginPeriodCashFlow 762007000.00
endPeriodCashFlow 630831000.00
totalCashFromOperatingActivities -159341000.00
depreciation 24933000.00
changeToInventory -1198000.00
changeToAccountReceivables 9952000.00
otherCashflowsFromFinancingActivities 26706000.00
capitalExpenditures 5496000
changeInWorkingCapital -16104000.00
stockBasedCompensation 286584000.00
otherNonCashItems 3037000.00
freeCashFlow -164837000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
changeToLiabilities 162865000.00
totalCashFromFinancingActivities 7418000.00
netIncome -311389000.00
changeInCash -48326000.00
beginPeriodCashFlow 810333000.00
endPeriodCashFlow 762007000.00
totalCashFromOperatingActivities -15612000.00
depreciation 24915000.00
otherCashflowsFromInvestingActivities 10997000.00
changeToInventory -6329000.00
changeToAccountReceivables -28440000.00
otherCashflowsFromFinancingActivities -40132000.00
capitalExpenditures 31939000
changeInWorkingCapital 214986000.00
otherNonCashItems 55245000.00
freeCashFlow -47551000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
changeToLiabilities 36213000.00
totalCashFromFinancingActivities 440417000.00
netIncome -180450000.00
changeInCash 233414000.00
beginPeriodCashFlow 576919000.00
endPeriodCashFlow 810333000.00
totalCashFromOperatingActivities -76323000.00
depreciation 24559000.00
otherCashflowsFromInvestingActivities 4706000.00
otherCashflowsFromFinancingActivities 435396000.00
capitalExpenditures 7086000
changeInWorkingCapital 40474000.00
otherNonCashItems 38534000.00
freeCashFlow -83409000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
changeToLiabilities 25876000.00
totalCashFromFinancingActivities 5111000.00
netIncome -177546000.00
changeInCash -52457000.00
beginPeriodCashFlow 629376000.00
endPeriodCashFlow 576919000.00
totalCashFromOperatingActivities -64637000.00
depreciation 24580000.00
otherCashflowsFromInvestingActivities 4706000.00
otherCashflowsFromFinancingActivities 7069000.00
capitalExpenditures 3975000
changeInWorkingCapital 45653000.00
otherNonCashItems 42676000.00
freeCashFlow -68612000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalCashFromFinancingActivities 985000.00
netIncome -193612000.00
changeInCash -124515000.00
beginPeriodCashFlow 753891000.00
endPeriodCashFlow 629376000.00
totalCashFromOperatingActivities -117168000.00
depreciation 24501000.00
otherCashflowsFromFinancingActivities -8000.00
capitalExpenditures 6888000
changeInWorkingCapital 11788000.00
stockBasedCompensation -560000.00
otherNonCashItems 40155000.00
freeCashFlow -124056000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 113686000.00
totalCashFromFinancingActivities 340872000.00
netIncome -261873000.00
changeInCash 236260000.00
beginPeriodCashFlow 517631000.00
endPeriodCashFlow 753891000.00
totalCashFromOperatingActivities -98943000.00
depreciation 24288000.00
otherCashflowsFromFinancingActivities 224800000.00
capitalExpenditures 6273000
changeInWorkingCapital 58782000.00
otherNonCashItems 79860000.00
freeCashFlow -105216000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
changeToLiabilities 48569000.00
totalCashFromFinancingActivities 825000.00
netIncome -169433000.00
changeInCash -116392000.00
beginPeriodCashFlow 634023000.00
endPeriodCashFlow 517631000.00
totalCashFromOperatingActivities -100346000.00
depreciation 23811000.00
otherCashflowsFromFinancingActivities -32000.00
capitalExpenditures 11976000
changeInWorkingCapital 26951000.00
otherNonCashItems 18325000.00
freeCashFlow -112322000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
changeToLiabilities 32349000.00
totalCashFromFinancingActivities 3660000.00
netIncome -136797000.00
changeInCash -67033000.00
beginPeriodCashFlow 701056000.00
endPeriodCashFlow 634023000.00
totalCashFromOperatingActivities -63303000.00
depreciation 23583000.00
otherCashflowsFromFinancingActivities -34000.00
capitalExpenditures 7390000
changeInWorkingCapital 37254000.00
otherNonCashItems 12657000.00
freeCashFlow -70693000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
changeToLiabilities 6365000.00
totalCashFromFinancingActivities 314870000.00
netIncome -144059000.00
changeInCash 180077000.00
beginPeriodCashFlow 520979000.00
endPeriodCashFlow 701056000.00
totalCashFromOperatingActivities -71871000.00
depreciation 23688000.00
otherCashflowsFromFinancingActivities 293567000.00
capitalExpenditures 2950000
changeInWorkingCapital 10635000.00
stockBasedCompensation 8065000.00
otherNonCashItems 37865000.00
freeCashFlow -74821000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 34817000.00
totalCashflowsFromInvestingActivities 105056000.00
totalCashFromFinancingActivities 149960000.00
netIncome -147778000.00
changeInCash 70471000.00
beginPeriodCashFlow 450508000.00
endPeriodCashFlow 520979000.00
totalCashFromOperatingActivities -73750000.00
depreciation 24124000.00
otherCashflowsFromFinancingActivities -40000.00
capitalExpenditures 5739000
changeInWorkingCapital 19545000.00
otherNonCashItems 30359000.00
freeCashFlow -79489000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-06
currency_symbol USD
changeToLiabilities 29246000.00
totalCashflowsFromInvestingActivities 110795000.00
totalCashFromFinancingActivities -20000.00
netIncome -106689000.00
changeInCash -104027000.00
beginPeriodCashFlow 554535000.00
endPeriodCashFlow 450508000.00
totalCashFromOperatingActivities -74981000.00
depreciation 19313000.00
otherCashflowsFromFinancingActivities -20000.00
capitalExpenditures 4200000
changeInWorkingCapital 9565000.00
otherNonCashItems 2830000.00
freeCashFlow -79181000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
changeToLiabilities 20332000.00
totalCashflowsFromInvestingActivities 139821000.00
totalCashFromFinancingActivities 339745000.00
netIncome -111836000.00
changeInCash 300355000.00
beginPeriodCashFlow 254180000.00
endPeriodCashFlow 554535000.00
totalCashFromOperatingActivities -64616000.00
depreciation 25643000.00
otherCashflowsFromFinancingActivities 194198000.00
capitalExpenditures 4774000
changeInWorkingCapital 6809000.00
otherNonCashItems 14768000.00
freeCashFlow -69390000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
changeToLiabilities 18461000.00
totalCashflowsFromInvestingActivities 114595000.00
totalCashFromFinancingActivities 192350000.00
netIncome 140088000.00
changeInCash 235805000.00
beginPeriodCashFlow 18375000.00
endPeriodCashFlow 254180000.00
totalCashFromOperatingActivities -71140000.00
depreciation 26273000.00
otherCashflowsFromFinancingActivities -4762000.00
capitalExpenditures 5405000
changeInWorkingCapital 16710000.00
otherNonCashItems -254211000.00
freeCashFlow -76545000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 40657000.00
totalCashflowsFromInvestingActivities 199679000.00
totalCashFromFinancingActivities -9216000.00
netIncome -122086000.00
changeInCash -45591000.00
beginPeriodCashFlow 63966000.00
endPeriodCashFlow 18375000.00
totalCashFromOperatingActivities -64307000.00
depreciation -13111000.00
otherCashflowsFromFinancingActivities -9238000.00
capitalExpenditures 4351000
changeInWorkingCapital 11939000.00
otherNonCashItems 58951000.00
freeCashFlow -68658000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
changeToLiabilities 19362000.00
totalCashflowsFromInvestingActivities 171747000.00
totalCashFromFinancingActivities -3509000.00
netIncome -108217000.00
changeInCash 39001000.00
beginPeriodCashFlow 24965000.00
endPeriodCashFlow 63966000.00
totalCashFromOperatingActivities -63457000.00
depreciation 63869000.00
otherCashflowsFromFinancingActivities -3509000.00
capitalExpenditures 4124000
changeInWorkingCapital 1368000.00
otherNonCashItems -20477000.00
freeCashFlow -67581000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
changeToLiabilities 14331000.00
totalCashflowsFromInvestingActivities 65780000.00
totalCashFromFinancingActivities -8000.00
netIncome -113267000.00
changeInCash 2018000.00
beginPeriodCashFlow 22947000.00
endPeriodCashFlow 24965000.00
totalCashFromOperatingActivities -75113000.00
depreciation 17126000.00
otherCashflowsFromFinancingActivities -8000.00
capitalExpenditures 21791000
changeInWorkingCapital -6713000.00
otherNonCashItems 27741000.00
freeCashFlow -96904000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
changeToLiabilities 6256000.00
totalCashFromFinancingActivities 147514000.00
netIncome -78911000.00
changeInCash 18221000.00
beginPeriodCashFlow 4726000.00
endPeriodCashFlow 22947000.00
totalCashFromOperatingActivities -117934000.00
depreciation 26774000.00
otherCashflowsFromFinancingActivities 14000.00
capitalExpenditures 11359000
changeInWorkingCapital -68188000.00
otherNonCashItems 2391000.00
freeCashFlow -129293000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities 287000.00
netIncome -72706000.00
changeInCash -23064000.00
beginPeriodCashFlow 27790000.00
endPeriodCashFlow 4726000.00
totalCashFromOperatingActivities -37959000.00
depreciation 2419000.00
otherCashflowsFromFinancingActivities 287000.00
capitalExpenditures 23191000
changeInWorkingCapital -5054000.00
otherNonCashItems 37382000.00
freeCashFlow -61150000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 143000.00
netIncome -46900000.00
changeInCash 15650000.00
beginPeriodCashFlow 12140000.00
endPeriodCashFlow 27790000.00
totalCashFromOperatingActivities -35153000.00
depreciation 2283000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 16694000
changeInWorkingCapital -8178000.00
otherNonCashItems 17642000.00
freeCashFlow -51847000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
totalCashFromFinancingActivities 241000.00
netIncome -62068000.00
changeInCash -184991000.00
beginPeriodCashFlow 197131000.00
endPeriodCashFlow 12140000.00
totalCashFromOperatingActivities -44613000.00
depreciation 2227000.00
otherCashflowsFromFinancingActivities -140619000.00
capitalExpenditures 16499000
changeInWorkingCapital -16386000.00
otherNonCashItems 31614000.00
freeCashFlow -61112000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities 374558000.00
netIncome -54089000.00
changeInCash 182734000.00
beginPeriodCashFlow 14397000.00
endPeriodCashFlow 197131000.00
totalCashFromOperatingActivities -31101000.00
depreciation 2068000.00
otherCashflowsFromFinancingActivities 145000000.00
capitalExpenditures 25247000
changeInWorkingCapital -2610000.00
otherNonCashItems 23530000.00
freeCashFlow -56348000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities 255000.00
netIncome -43971000.00
changeInCash 5583000.00
beginPeriodCashFlow 8814000.00
endPeriodCashFlow 14397000.00
totalCashFromOperatingActivities -21728000.00
depreciation 763000.00
otherCashflowsFromFinancingActivities 255000.00
capitalExpenditures 374564000
changeInWorkingCapital 608000.00
otherNonCashItems 20872000.00
freeCashFlow -396292000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities 3498000.00
netIncome -31170000.00
changeInCash -18601000.00
beginPeriodCashFlow 27415000.00
endPeriodCashFlow 8814000.00
totalCashFromOperatingActivities -11341000.00
depreciation 610000.00
otherCashflowsFromFinancingActivities -197346000.00
capitalExpenditures 191097000
changeInWorkingCapital -4158000.00
otherNonCashItems 23377000.00
freeCashFlow -202438000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalCashFromFinancingActivities 1067000.00
netIncome -34792000.00
changeInCash -37901000.00
beginPeriodCashFlow 65316000.00
endPeriodCashFlow 27415000.00
totalCashFromOperatingActivities 72506000.00
depreciation 508000.00
otherCashflowsFromFinancingActivities 197346000.00
capitalExpenditures 214975000
changeInWorkingCapital -27188000.00
otherNonCashItems 133978000.00
freeCashFlow 72506000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities 182304000.00
netIncome -24811000.00
changeInCash -16493000.00
beginPeriodCashFlow 81809000.00
endPeriodCashFlow 65316000.00
totalCashFromOperatingActivities -107911000.00
depreciation 471000.00
otherCashflowsFromFinancingActivities -114075000.00
capitalExpenditures 90886000
changeInWorkingCapital -3769000.00
otherNonCashItems -79802000.00
freeCashFlow -107911000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 94879000.00
netIncome -26622000.00
changeInCash -138691000.00
beginPeriodCashFlow 220500000.00
endPeriodCashFlow 81809000.00
totalCashFromOperatingActivities -61001000.00
depreciation 361000.00
otherCashflowsFromFinancingActivities 94879000.00
capitalExpenditures 186359000
changeInWorkingCapital -10413000.00
otherNonCashItems -24327000.00
freeCashFlow -247360000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 203000000.00
netIncome -13200000.00
changeInCash -15100000.00
beginPeriodCashFlow 235600000.00
endPeriodCashFlow 220500000.00
totalCashFromOperatingActivities -137800000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities 135000000.00
capitalExpenditures 79300000
changeInWorkingCapital 6600000.00
otherNonCashItems -131500000.00
freeCashFlow -217100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalCashFromFinancingActivities 206300000.00
netIncome -12600000.00
changeInCash 73600000.00
beginPeriodCashFlow 162100000.00
endPeriodCashFlow 73600000.00
totalCashFromOperatingActivities -80800000.00
otherCashflowsFromFinancingActivities 205600000.00
capitalExpenditures 26000000
changeInWorkingCapital 2700000.00
otherNonCashItems -70900000.00
freeCashFlow -106800000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 9100000.00
netIncome -10400000.00
changeInCash -42700000.00
beginPeriodCashFlow 204800000.00
endPeriodCashFlow 162100000.00
totalCashFromOperatingActivities 7000000.00
otherCashflowsFromFinancingActivities 9000000.00
capitalExpenditures 17400000
changeInWorkingCapital 1100000.00
otherNonCashItems 16300000.00
freeCashFlow -10400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities -55996000.00
netIncome 36469000.00
changeInCash -68616000.00
beginPeriodCashFlow 73200000.00
endPeriodCashFlow 4584000.00
totalCashFromOperatingActivities -161820000.00
depreciation -647000.00
otherCashflowsFromFinancingActivities -55996000.00
capitalExpenditures 1700000
changeInWorkingCapital 364000.00
otherNonCashItems -198006000.00
freeCashFlow -163520000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 60500000.00
netIncome -3300000.00
changeInCash 7600000.00
beginPeriodCashFlow 73400000.00
endPeriodCashFlow 7600000.00
totalCashFromOperatingActivities 56700000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities 60500000.00
capitalExpenditures 23400000
changeInWorkingCapital -1100000.00
otherNonCashItems 60500000.00
freeCashFlow 33300000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
netIncome -30200000.00
changeInCash 73400000.00
beginPeriodCashFlow 160800000.00
endPeriodCashFlow 73400000.00
totalCashFromOperatingActivities 103500000.00
depreciation -100000.00
otherCashflowsFromFinancingActivities -30100000.00
capitalExpenditures 0
changeInWorkingCapital 900000.00
otherNonCashItems 132900000.00
freeCashFlow 103500000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome -5800000.00
changeInCash -9600000.00
beginPeriodCashFlow 170400000.00
endPeriodCashFlow 160800000.00
totalCashFromOperatingActivities -100000.00
depreciation 200000.00
otherCashflowsFromFinancingActivities -9500000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 5600000.00
freeCashFlow -100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalCashFromFinancingActivities 162830694.00
netIncome -3236802.00
changeInCash 140981220.00
beginPeriodCashFlow 29400000.00
endPeriodCashFlow 170381220.00
totalCashFromOperatingActivities -888297.00
otherCashflowsFromFinancingActivities 162830694.00
capitalExpenditures 0
changeInWorkingCapital 29716.00
otherNonCashItems 2318789.00
freeCashFlow -888297.00
1997-09-30
date 1997-09-30
filing_date 1997-10-22
currency_symbol USD
totalCashFromFinancingActivities 24800000.00
netIncome -700000.00
changeInCash -800000.00
beginPeriodCashFlow 30200000.00
endPeriodCashFlow 29400000.00
totalCashFromOperatingActivities -900000.00
otherCashflowsFromFinancingActivities -24700000.00
capitalExpenditures 0
changeInWorkingCapital -400000.00
otherNonCashItems 200000.00
freeCashFlow -900000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities 120100000.00
netIncome -200000.00
changeInCash 29100000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 30200000.00
totalCashFromOperatingActivities -700000.00
otherCashflowsFromFinancingActivities 120100000.00
capitalExpenditures 0
changeInWorkingCapital 29500000.00
otherNonCashItems -30000000.00
freeCashFlow -700000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
netIncome -600000.00
changeInCash -3500000.00
beginPeriodCashFlow 4600000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities -500000.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 0
changeInWorkingCapital -841358.00
otherNonCashItems 941358.00
freeCashFlow -500000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 2025565.00
netIncome -2164767.00
changeInCash -476797.00
beginPeriodCashFlow 3877058.00
endPeriodCashFlow 3400261.00
totalCashFromOperatingActivities -2480134.00
otherCashflowsFromFinancingActivities 790776.00
capitalExpenditures 0
changeInWorkingCapital -659714.00
otherNonCashItems 344347.00
freeCashFlow -2480134.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalCashFromFinancingActivities 4000000.00
netIncome -700000.00
changeInCash 3600000.00
endPeriodCashFlow 3600000.00
totalCashFromOperatingActivities -400000.00
capitalExpenditures 0
changeInWorkingCapital 3700000.00
otherNonCashItems -3400000.00
freeCashFlow -400000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome -700000.00
changeInCash -300000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities -400000.00
capitalExpenditures 0
changeInWorkingCapital 1300000.00
otherNonCashItems -1000000.00
freeCashFlow -400000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome -500000.00
changeInCash -200000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities -300000.00
capitalExpenditures 0
changeInWorkingCapital 1300000.00
otherNonCashItems -1100000.00
freeCashFlow -300000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome -400000.00
changeInCash -400000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities -400000.00
capitalExpenditures 0
changeInWorkingCapital -300000.00
otherNonCashItems 300000.00
freeCashFlow -400000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome -800000.00
changeInCash -400000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities -400000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems 200000.00
freeCashFlow -400000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome -500000.00
changeInCash -400000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities -400000.00
capitalExpenditures 0
otherNonCashItems 100000.00
freeCashFlow -400000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome -400000.00
changeInCash -400000.00
beginPeriodCashFlow 3400000.00
endPeriodCashFlow 3000000.00
totalCashFromOperatingActivities -400000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 100000.00
freeCashFlow -400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
investments 1000000.00
changeToLiabilities -113000000.00
totalCashflowsFromInvestingActivities -548000000.00
netBorrowings 573000000.00
totalCashFromFinancingActivities -1562000000.00
changeToOperatingActivities -170000000.00
netIncome 1213000000.00
changeInCash -134000000.00
beginPeriodCashFlow 199000000.00
endPeriodCashFlow 65000000.00
totalCashFromOperatingActivities 1976000000.00
depreciation 585000000.00
otherCashflowsFromInvestingActivities -123000000.00
dividendsPaid 1339000000.00
changeToAccountReceivables 10000000.00
salePurchaseOfStock -647000000.00
otherCashflowsFromFinancingActivities 426000000.00
changeToNetincome 481000000.00
capitalExpenditures 426000000
changeReceivables 10000000.00
cashFlowsOtherOperating -166000000.00
cashAndCashEquivalentsChanges -134000000.00
changeInWorkingCapital -379000000.00
stockBasedCompensation 197000000.00
otherNonCashItems 158000000.00
freeCashFlow 1550000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-01
currency_symbol USD
investments -200000000.00
changeToLiabilities 87000000.00
totalCashflowsFromInvestingActivities -200000000.00
netBorrowings 224000000.00
totalCashFromFinancingActivities -1682000000.00
changeToOperatingActivities -120000000.00
netIncome 1314000000.00
changeInCash 116000000.00
beginPeriodCashFlow 83000000.00
endPeriodCashFlow 199000000.00
totalCashFromOperatingActivities 1998000000.00
depreciation 583000000.00
otherCashflowsFromInvestingActivities 190000000.00
dividendsPaid 268000000.00
changeToInventory 108000000.00
changeToAccountReceivables -108000000.00
salePurchaseOfStock -1523000000.00
otherCashflowsFromFinancingActivities -125000000.00
changeToNetincome 484000000.00
capitalExpenditures 388000000
changeReceivables -108000000.00
cashFlowsOtherOperating -333000000.00
cashAndCashEquivalentsChanges 116000000.00
changeInWorkingCapital -411000000.00
stockBasedCompensation 202000000.00
otherNonCashItems 179000000.00
freeCashFlow 1610000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-02
currency_symbol USD
investments 3000000.00
changeToLiabilities 93000000.00
totalCashflowsFromInvestingActivities -741000000.00
netBorrowings 592000000.00
totalCashFromFinancingActivities -1314000000.00
changeToOperatingActivities -49000000.00
netIncome 131000000.00
changeInCash -37000000.00
beginPeriodCashFlow 120000000.00
endPeriodCashFlow 83000000.00
totalCashFromOperatingActivities 2018000000.00
depreciation 562000000.00
otherCashflowsFromInvestingActivities -394000000.00
dividendsPaid 237000000.00
changeToInventory -2000000.00
changeToAccountReceivables -85000000.00
salePurchaseOfStock -1555000000.00
otherCashflowsFromFinancingActivities -114000000.00
changeToNetincome 1576000000.00
capitalExpenditures 350000000
changeReceivables -36000000.00
cashFlowsOtherOperating -270000000.00
cashAndCashEquivalentsChanges -37000000.00
changeInWorkingCapital -268000000.00
stockBasedCompensation 223000000.00
otherNonCashItems 1132000000.00
freeCashFlow 1668000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
investments 66000000.00
changeToLiabilities 150000000.00
totalCashflowsFromInvestingActivities -3000000.00
netBorrowings 565000000.00
totalCashFromFinancingActivities -1959000000.00
changeToOperatingActivities 54000000.00
netIncome 914000000.00
changeInCash 55000000.00
beginPeriodCashFlow 65000000.00
endPeriodCashFlow 120000000.00
totalCashFromOperatingActivities 2017000000.00
depreciation 468000000.00
otherCashflowsFromInvestingActivities 294000000.00
dividendsPaid 226000000.00
changeToInventory 11000000.00
changeToAccountReceivables -137000000.00
salePurchaseOfStock -2159000000.00
otherCashflowsFromFinancingActivities -147000000.00
changeToNetincome 642000000.00
capitalExpenditures 363000000
changeReceivables -137000000.00
cashFlowsOtherOperating -48000000.00
cashAndCashEquivalentsChanges 55000000.00
changeInWorkingCapital -21000000.00
stockBasedCompensation 250000000.00
otherNonCashItems 147000000.00
freeCashFlow 1654000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-30
currency_symbol USD
investments -4363000.00
changeToLiabilities -30442000.00
totalCashflowsFromInvestingActivities -379276000.00
netBorrowings 120192000.00
totalCashFromFinancingActivities -1515146000.00
changeToOperatingActivities -19000000.00
netIncome 1175893000.00
changeInCash -14004000.00
beginPeriodCashFlow 79374000.00
endPeriodCashFlow 65370000.00
totalCashFromOperatingActivities 1880418000.00
depreciation 300720000.00
otherCashflowsFromInvestingActivities -19210000.00
dividendsPaid 201434000.00
changeToInventory -1999000.00
changeToAccountReceivables -42083000.00
salePurchaseOfStock -1314286000.00
otherCashflowsFromFinancingActivities -119625000.00
changeToNetincome 410564000.00
capitalExpenditures 355703000
changeReceivables -42083000.00
cashFlowsOtherOperating 58468000.00
cashAndCashEquivalentsChanges -14004000.00
changeInWorkingCapital -13280000.00
stockBasedCompensation 133175000.00
otherNonCashItems 27335000.00
freeCashFlow 1524715000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
investments -743259000.00
changeToLiabilities 113363000.00
totalCashflowsFromInvestingActivities -1146812000.00
netBorrowings 837428000.00
totalCashFromFinancingActivities -853694000.00
changeToOperatingActivities 85000000.00
netIncome 647908000.00
changeInCash -144917000.00
beginPeriodCashFlow 213939000.00
endPeriodCashFlow 69022000.00
totalCashFromOperatingActivities 1855589000.00
depreciation 298602000.00
otherCashflowsFromInvestingActivities -115583000.00
dividendsPaid 190242000.00
changeToInventory 1874000.00
changeToAccountReceivables -73777000.00
salePurchaseOfStock -1409035000.00
otherCashflowsFromFinancingActivities -92619000.00
changeToNetincome 806028000.00
capitalExpenditures 287970000
changeReceivables -73777000.00
cashFlowsOtherOperating 55317000.00
cashAndCashEquivalentsChanges -144917000.00
changeInWorkingCapital 96777000.00
stockBasedCompensation 124069000.00
otherNonCashItems 104713000.00
freeCashFlow 1567619000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
investments -210124000.00
changeToLiabilities 178360000.00
totalCashflowsFromInvestingActivities -210124000.00
netBorrowings 376158000.00
totalCashFromFinancingActivities -1407012000.00
changeToOperatingActivities 62542000.00
netIncome 745933000.00
changeInCash 102101000.00
beginPeriodCashFlow 111838000.00
endPeriodCashFlow 213939000.00
totalCashFromOperatingActivities 1719237000.00
depreciation 268979000.00
otherCashflowsFromInvestingActivities -4295000.00
dividendsPaid 48079000.00
changeToInventory 1932000.00
changeToAccountReceivables -44188000.00
salePurchaseOfStock -1673518000.00
otherCashflowsFromFinancingActivities -42824000.00
changeToNetincome 519879000.00
capitalExpenditures 205829000
changeReceivables -44188000.00
cashFlowsOtherOperating 42506000.00
cashAndCashEquivalentsChanges 102101000.00
changeInWorkingCapital 178610000.00
stockBasedCompensation 108604000.00
otherNonCashItems 93549000.00
freeCashFlow 1513408000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
investments -4295000.00
changeToLiabilities 197938000.00
totalCashflowsFromInvestingActivities -138858000.00
netBorrowings 931454000.00
totalCashFromFinancingActivities -1141079000.00
changeToOperatingActivities -194407000.00
netIncome 509724000.00
changeInCash -35886000.00
beginPeriodCashFlow 147724000.00
endPeriodCashFlow 111838000.00
totalCashFromOperatingActivities 1244051000.00
depreciation 272214000.00
otherCashflowsFromInvestingActivities -3966000.00
dividendsPaid 48079000.00
changeToInventory -2898000.00
changeToAccountReceivables -61440000.00
salePurchaseOfStock -2018254000.00
otherCashflowsFromFinancingActivities 1674292000.00
changeToNetincome 515048000.00
capitalExpenditures 134892000
changeReceivables -61440000.00
cashFlowsOtherOperating -212898000.00
cashAndCashEquivalentsChanges -35886000.00
changeInWorkingCapital -60807000.00
stockBasedCompensation 84310000.00
otherNonCashItems 73111000.00
freeCashFlow 1109159000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
investments 24178000.00
changeToLiabilities 62568000.00
totalCashflowsFromInvestingActivities -96324000.00
netBorrowings 1389785000.00
totalCashFromFinancingActivities -1144001000.00
changeToOperatingActivities 29215000.00
netIncome 493241000.00
changeInCash 12919000.00
beginPeriodCashFlow 134805000.00
endPeriodCashFlow 147724000.00
totalCashFromOperatingActivities 1253244000.00
depreciation 266423000.00
otherCashflowsFromInvestingActivities 1144000.00
dividendsPaid 17019000.00
changeToInventory -5534000.00
changeToAccountReceivables -72628000.00
salePurchaseOfStock -2496799000.00
otherCashflowsFromFinancingActivities -37318000.00
changeToNetincome 500831000.00
capitalExpenditures 121646000
changeReceivables -76725000.00
cashFlowsOtherOperating 15216000.00
cashAndCashEquivalentsChanges 12919000.00
changeInWorkingCapital -17713000.00
stockBasedCompensation 78212000.00
otherNonCashItems 105620000.00
freeCashFlow 1131598000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-04
currency_symbol USD
changeToLiabilities 50005000.00
totalCashflowsFromInvestingActivities -700688000.00
netBorrowings 998450000.00
totalCashFromFinancingActivities -788284000.00
netIncome 377215000.00
changeInCash -386140000.00
beginPeriodCashFlow 520945000.00
endPeriodCashFlow 134805000.00
totalCashFromOperatingActivities 1102832000.00
depreciation 253314000.00
otherCashflowsFromInvestingActivities -527071000.00
dividendsPaid 22065000.00
changeToInventory 11474000.00
changeToAccountReceivables -36189000.00
salePurchaseOfStock -1762360000.00
otherCashflowsFromFinancingActivities -46342000.00
changeToNetincome 594833000.00
capitalExpenditures 173617000
changeReceivables -15245000.00
cashFlowsOtherOperating -165988000.00
cashAndCashEquivalentsChanges -386140000.00
changeInWorkingCapital 66035000.00
stockBasedCompensation 68876000.00
otherNonCashItems 77605000.00
freeCashFlow 929215000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
changeToLiabilities 113945000.00
totalCashflowsFromInvestingActivities -97319000.00
netBorrowings -758798000.00
totalCashFromFinancingActivities -962491000.00
netIncome 3472702000.00
changeInCash -253045000.00
beginPeriodCashFlow 773990000.00
endPeriodCashFlow 520945000.00
totalCashFromOperatingActivities 806765000.00
depreciation 266295000.00
otherCashflowsFromInvestingActivities -26000.00
dividendsPaid 327062000.00
changeToInventory 11374000.00
changeToAccountReceivables -38985000.00
salePurchaseOfStock 123369000.00
otherCashflowsFromFinancingActivities 507010000.00
changeToNetincome -2797963000.00
capitalExpenditures 97293000
changeReceivables -58593000.00
cashFlowsOtherOperating -198219000.00
cashAndCashEquivalentsChanges -253045000.00
changeInWorkingCapital 92130000.00
stockBasedCompensation 63822000.00
otherNonCashItems -86366000.00
freeCashFlow 709472000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
investments 10117000.00
changeToLiabilities 21430000.00
totalCashflowsFromInvestingActivities -127888000.00
netBorrowings -239996000.00
totalCashFromFinancingActivities -228443000.00
netIncome 426961000.00
changeInCash 187299000.00
beginPeriodCashFlow 586691000.00
endPeriodCashFlow 773990000.00
totalCashFromOperatingActivities 543630000.00
depreciation 267880000.00
otherCashflowsFromInvestingActivities -576000.00
dividendsPaid 0.00
changeToInventory -14793000.00
changeToAccountReceivables -13211000.00
salePurchaseOfStock 11553000.00
otherCashflowsFromFinancingActivities 11553000.00
changeToNetincome 146457000.00
capitalExpenditures 137429000
changeReceivables -30452000.00
cashFlowsOtherOperating -271077000.00
cashAndCashEquivalentsChanges 187299000.00
changeInWorkingCapital 49694000.00
stockBasedCompensation 53190000.00
otherNonCashItems -262359000.00
freeCashFlow 406201000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-16
currency_symbol USD
investments 9454000.00
changeToLiabilities 138252000.00
totalCashflowsFromInvestingActivities -302414000.00
netBorrowings -18118000.00
totalCashFromFinancingActivities -7279000.00
netIncome 43055000.00
changeInCash 203202000.00
beginPeriodCashFlow 383489000.00
endPeriodCashFlow 586691000.00
totalCashFromOperatingActivities 512895000.00
depreciation 273691000.00
otherCashflowsFromInvestingActivities 9454000.00
dividendsPaid 0.00
changeToInventory -5725000.00
changeToAccountReceivables -39236000.00
salePurchaseOfStock 10839000.00
otherCashflowsFromFinancingActivities 1481664000.00
changeToNetincome 75106000.00
capitalExpenditures 311868000
changeReceivables -50259000.00
cashFlowsOtherOperating 41551000.00
cashAndCashEquivalentsChanges 203202000.00
changeInWorkingCapital 112097000.00
stockBasedCompensation 60437000.00
otherNonCashItems 21307000.00
freeCashFlow 201027000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalCashFromFinancingActivities -182276000.00
netIncome -342790000.00
changeInCash 3043000.00
beginPeriodCashFlow 380446000.00
endPeriodCashFlow 383489000.00
totalCashFromOperatingActivities 433830000.00
depreciation 309450000.00
dividendsPaid 3712000.00
changeToInventory 8269000.00
changeToAccountReceivables -42158000.00
salePurchaseOfStock -3712000.00
otherCashflowsFromFinancingActivities 952629000.00
capitalExpenditures 248511000
changeInWorkingCapital 219344000.00
stockBasedCompensation 73981000.00
otherNonCashItems 167864000.00
freeCashFlow 185319000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
totalCashflowsFromInvestingActivities 728425000.00
totalCashFromFinancingActivities -634002000.00
netIncome -5313288000.00
changeInCash -58374000.00
beginPeriodCashFlow 438820000.00
endPeriodCashFlow 380446000.00
totalCashFromOperatingActivities -152797000.00
depreciation 202596000.00
otherCashflowsFromInvestingActivities 62869000.00
changeToInventory 8291000.00
changeToAccountReceivables -32121000.00
otherCashflowsFromFinancingActivities -634473000.00
capitalExpenditures 130551000
changeInWorkingCapital 21152000.00
stockBasedCompensation 87405000.00
otherNonCashItems 4846862000.00
freeCashFlow -283348000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 57249000.00
totalCashFromFinancingActivities 248351000.00
netIncome -565252000.00
changeInCash 45399000.00
beginPeriodCashFlow 393421000.00
endPeriodCashFlow 438820000.00
totalCashFromOperatingActivities -148766000.00
depreciation 106780000.00
otherCashflowsFromInvestingActivities 10437000.00
changeToInventory 4965000.00
changeToAccountReceivables -28881000.00
otherCashflowsFromFinancingActivities 244254000.00
capitalExpenditures 65264000
changeInWorkingCapital 215528000.00
stockBasedCompensation 78900000.00
otherNonCashItems 12843000.00
freeCashFlow -214030000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 34758000.00
totalCashflowsFromInvestingActivities 20176000.00
totalCashFromFinancingActivities 25787000.00
netIncome -1104867000.00
changeInCash -368586000.00
beginPeriodCashFlow 762007000.00
endPeriodCashFlow 393421000.00
totalCashFromOperatingActivities -414549000.00
depreciation 105749000.00
otherCashflowsFromInvestingActivities 13661000.00
changeToInventory -20246000.00
changeToAccountReceivables -14000.00
otherCashflowsFromFinancingActivities 20176000.00
capitalExpenditures 99827000
changeInWorkingCapital 116943000.00
stockBasedCompensation 437918000.00
otherNonCashItems 27643000.00
freeCashFlow -514376000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
changeToLiabilities 162865000.00
totalCashFromFinancingActivities 453931000.00
netIncome -862997000.00
changeInCash 8116000.00
beginPeriodCashFlow 753891000.00
endPeriodCashFlow 762007000.00
totalCashFromOperatingActivities -273740000.00
depreciation 98555000.00
otherCashflowsFromInvestingActivities 10997000.00
changeToInventory -6329000.00
changeToAccountReceivables -28440000.00
otherCashflowsFromFinancingActivities 435388000.00
capitalExpenditures 49888000
changeInWorkingCapital 312901000.00
otherNonCashItems 175490000.00
freeCashFlow -323628000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
changeToLiabilities 113686000.00
totalCashFromFinancingActivities 660227000.00
netIncome -712162000.00
changeInCash 232912000.00
beginPeriodCashFlow 520979000.00
endPeriodCashFlow 753891000.00
totalCashFromOperatingActivities -334463000.00
depreciation 95370000.00
otherCashflowsFromFinancingActivities 518301000.00
capitalExpenditures 28589000
changeInWorkingCapital 133622000.00
otherNonCashItems 148707000.00
freeCashFlow -363052000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
changeToLiabilities 34817000.00
totalCashflowsFromInvestingActivities 105056000.00
totalCashFromFinancingActivities 682035000.00
netIncome -226215000.00
changeInCash 502604000.00
beginPeriodCashFlow 18375000.00
endPeriodCashFlow 520979000.00
totalCashFromOperatingActivities -284487000.00
depreciation 95353000.00
otherCashflowsFromFinancingActivities 189376000.00
capitalExpenditures 20118000
changeInWorkingCapital 52629000.00
otherNonCashItems -206254000.00
freeCashFlow -304605000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 40657000.00
totalCashflowsFromInvestingActivities 199679000.00
totalCashFromFinancingActivities 134781000.00
netIncome -422481000.00
changeInCash 13649000.00
beginPeriodCashFlow 4726000.00
endPeriodCashFlow 18375000.00
totalCashFromOperatingActivities -320811000.00
depreciation 94658000.00
otherCashflowsFromFinancingActivities -12741000.00
capitalExpenditures 41625000
changeInWorkingCapital -61594000.00
otherNonCashItems 68606000.00
freeCashFlow -362436000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
totalCashFromFinancingActivities 375229000.00
netIncome -235763000.00
changeInCash -9671000.00
beginPeriodCashFlow 14397000.00
endPeriodCashFlow 4726000.00
totalCashFromOperatingActivities -148826000.00
depreciation 8997000.00
otherCashflowsFromFinancingActivities 375245000.00
capitalExpenditures 81631000
changeInWorkingCapital -32228000.00
stockBasedCompensation 14044000.00
otherNonCashItems 102548000.00
freeCashFlow -230457000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities 187124000.00
netIncome -134744000.00
changeInCash -67412000.00
beginPeriodCashFlow 81809000.00
endPeriodCashFlow 14397000.00
totalCashFromOperatingActivities -68474000.00
depreciation 2352000.00
otherCashflowsFromFinancingActivities 303081000.00
capitalExpenditures 398442000
changeInWorkingCapital -34507000.00
stockBasedCompensation 7176000.00
otherNonCashItems 89394000.00
freeCashFlow -466916000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 513279000.00
netIncome -62822000.00
changeInCash -68381000.00
beginPeriodCashFlow 150190000.00
endPeriodCashFlow 81809000.00
totalCashFromOperatingActivities -272601000.00
depreciation 861000.00
otherCashflowsFromFinancingActivities 513279000.00
capitalExpenditures 309059000
changeInWorkingCapital -13000.00
stockBasedCompensation 1206000.00
otherNonCashItems 57975000.00
freeCashFlow -581660000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 4504000.00
netIncome -2831000.00
changeInCash 2784000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 4584000.00
totalCashFromOperatingActivities -1720000.00
depreciation 53000.00
otherCashflowsFromFinancingActivities 4744000.00
capitalExpenditures 0
changeInWorkingCapital 64000.00
otherNonCashItems 994000.00
freeCashFlow -1720000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
totalCashFromFinancingActivities 307730694.00
netIncome -4736802.00
changeInCash 165797658.00
beginPeriodCashFlow 4583562.00
endPeriodCashFlow 170381220.00
totalCashFromOperatingActivities -2988297.00
depreciation 29687.00
otherCashflowsFromFinancingActivities 307730694.00
capitalExpenditures 132653125
changeInWorkingCapital -670284.00
otherNonCashItems 2389102.00
freeCashFlow -135641422.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 6225565.00
netIncome -4064767.00
changeInCash 2623203.00
beginPeriodCashFlow 777058.00
endPeriodCashFlow 3400261.00
totalCashFromOperatingActivities -3580134.00
depreciation 48847.00
otherCashflowsFromFinancingActivities 1190776.00
capitalExpenditures 22228
changeInWorkingCapital -559714.00
otherNonCashItems 995500.00
freeCashFlow -3602362.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome -2100000.00
changeInCash -1600000.00
beginPeriodCashFlow 3400000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities -1600000.00
depreciation 100000.00
capitalExpenditures 0
changeInWorkingCapital -200000.00
otherNonCashItems 600000.00
freeCashFlow -1600000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 6200000.00
netIncome -4100000.00
changeInCash 2600000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 3400000.00
totalCashFromOperatingActivities -3600000.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 0
changeInWorkingCapital -500000.00
otherNonCashItems 1000000.00
freeCashFlow -3600000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-10-31
currency_symbol USD
researchDevelopment 72000000.00
incomeBeforeTax 455000000.00
netIncome 363000000.00
sellingGeneralAdministrative 119000000.00
sellingAndMarketingExpenses 237000000.00
grossProfit 1127000000.00
reconciledDepreciation 144000000.00
ebit 566000000.00
ebitda 710000000.00
depreciationAndAmortization 144000000.00
operatingIncome 564000000.00
otherOperatingExpenses 1702000000.00
interestExpense 106000000.00
taxProvision 92000000.00
netInterestIncome -106000000.00
incomeTaxExpense 92000000.00
totalRevenue 2271000000.00
totalOperatingExpenses 558000000.00
costOfRevenue 1144000000.00
totalOtherIncomeExpenseNet -8000000.00
netIncomeFromContinuingOps 363000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
researchDevelopment 83000000.00
incomeBeforeTax 372000000.00
netIncome 310000000.00
sellingGeneralAdministrative 157000000.00
sellingAndMarketingExpenses 220000000.00
grossProfit 1096000000.00
reconciledDepreciation 150000000.00
ebit 497000000.00
ebitda 647000000.00
depreciationAndAmortization 150000000.00
operatingIncome 479000000.00
otherOperatingExpenses 1753000000.00
interestExpense 107000000.00
taxProvision 62000000.00
netInterestIncome -107000000.00
incomeTaxExpense 62000000.00
totalRevenue 2250000000.00
totalOperatingExpenses 599000000.00
costOfRevenue 1154000000.00
totalOtherIncomeExpenseNet -18000000.00
netIncomeFromContinuingOps 310000000.00
netIncomeApplicableToCommonShares 310000000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
researchDevelopment 79000000.00
incomeBeforeTax 308000000.00
netIncome 233000000.00
sellingGeneralAdministrative 147000000.00
sellingAndMarketingExpenses 224000000.00
grossProfit 1030000000.00
reconciledDepreciation 146000000.00
ebit 412000000.00
ebitda 593000000.00
depreciationAndAmortization 181000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 412000000.00
otherOperatingExpenses 1700000000.00
interestExpense 107000000.00
taxProvision 75000000.00
netInterestIncome -107000000.00
incomeTaxExpense 75000000.00
totalRevenue 2144000000.00
totalOperatingExpenses 586000000.00
costOfRevenue 1114000000.00
totalOtherIncomeExpenseNet -104000000.00
netIncomeFromContinuingOps 233000000.00
netIncomeApplicableToCommonShares 233000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
researchDevelopment 76000000.00
incomeBeforeTax 450000000.00
netIncome 365000000.00
sellingGeneralAdministrative 142000000.00
sellingAndMarketingExpenses 238000000.00
grossProfit 1144000000.00
reconciledDepreciation 144000000.00
ebit 562000000.00
ebitda 684000000.00
depreciationAndAmortization 122000000.00
nonOperatingIncomeNetOther -4000000.00
operatingIncome 562000000.00
otherOperatingExpenses 1727000000.00
interestExpense 108000000.00
taxProvision 85000000.00
netInterestIncome -108000000.00
incomeTaxExpense 85000000.00
totalRevenue 2283000000.00
totalOperatingExpenses 588000000.00
costOfRevenue 1139000000.00
totalOtherIncomeExpenseNet -112000000.00
netIncomeFromContinuingOps 365000000.00
netIncomeApplicableToCommonShares 365000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
researchDevelopment 70000000.00
incomeBeforeTax 357000000.00
netIncome 247000000.00
sellingGeneralAdministrative 132000000.00
sellingAndMarketingExpenses 281000000.00
grossProfit 1153000000.00
reconciledDepreciation 150000000.00
ebit 467000000.00
ebitda 683000000.00
depreciationAndAmortization 216000000.00
nonOperatingIncomeNetOther -3000000.00
operatingIncome 467000000.00
otherOperatingExpenses 1744000000.00
interestExpense 107000000.00
taxProvision 110000000.00
netInterestIncome -107000000.00
incomeTaxExpense 110000000.00
totalRevenue 2280000000.00
totalOperatingExpenses 617000000.00
costOfRevenue 1127000000.00
totalOtherIncomeExpenseNet -110000000.00
netIncomeFromContinuingOps 247000000.00
netIncomeApplicableToCommonShares 247000000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-28
currency_symbol USD
researchDevelopment 72000000.00
incomeBeforeTax 388000000.00
netIncome 292000000.00
sellingGeneralAdministrative 127000000.00
sellingAndMarketingExpenses 285000000.00
grossProfit 1116000000.00
reconciledDepreciation 144000000.00
ebit 496000000.00
ebitda 637000000.00
depreciationAndAmortization 141000000.00
nonOperatingIncomeNetOther -4000000.00
operatingIncome 496000000.00
otherOperatingExpenses 1756000000.00
interestExpense 104000000.00
taxProvision 96000000.00
netInterestIncome -104000000.00
incomeTaxExpense 96000000.00
totalRevenue 2253000000.00
totalOperatingExpenses 619000000.00
costOfRevenue 1137000000.00
totalOtherIncomeExpenseNet -108000000.00
netIncomeFromContinuingOps 292000000.00
netIncomeApplicableToCommonShares 292000000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
researchDevelopment 67000000.00
incomeBeforeTax 409000000.00
netIncome 309000000.00
sellingGeneralAdministrative 123000000.00
sellingAndMarketingExpenses 272000000.00
grossProfit 1107000000.00
reconciledDepreciation 147000000.00
ebit 510000000.00
ebitda 657000000.00
depreciationAndAmortization 147000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 510000000.00
otherOperatingExpenses 1676000000.00
interestExpense 103000000.00
taxProvision 100000000.00
netInterestIncome -103000000.00
incomeTaxExpense 100000000.00
totalRevenue 2186000000.00
totalOperatingExpenses 597000000.00
costOfRevenue 1079000000.00
totalOtherIncomeExpenseNet -101000000.00
netIncomeFromContinuingOps 309000000.00
netIncomeApplicableToCommonShares 309000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-01
currency_symbol USD
researchDevelopment 68000000.00
incomeBeforeTax 375000000.00
netIncome 318000000.00
sellingGeneralAdministrative 137000000.00
sellingAndMarketingExpenses 330000000.00
grossProfit 1153000000.00
reconciledDepreciation 138000000.00
ebit 483000000.00
ebitda 618000000.00
depreciationAndAmortization 135000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 476000000.00
otherOperatingExpenses 1799000000.00
interestExpense 101000000.00
taxProvision 55000000.00
netInterestIncome -102000000.00
incomeTaxExpense 57000000.00
totalRevenue 2282000000.00
totalOperatingExpenses 670000000.00
costOfRevenue 1129000000.00
totalOtherIncomeExpenseNet -7000000.00
netIncomeFromContinuingOps 319000000.00
netIncomeApplicableToCommonShares 318000000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-28
currency_symbol USD
researchDevelopment 68000000.00
incomeBeforeTax 433000000.00
netIncome 343000000.00
sellingGeneralAdministrative 125000000.00
sellingAndMarketingExpenses 269000000.00
grossProfit 1130000000.00
reconciledDepreciation 154000000.00
ebit 532000000.00
ebitda 686000000.00
depreciationAndAmortization 154000000.00
nonOperatingIncomeNetOther -84000000.00
operatingIncome 628000000.00
otherOperatingExpenses 1665000000.00
interestExpense 111000000.00
taxProvision 90000000.00
netInterestIncome -111000000.00
incomeTaxExpense 90000000.00
totalRevenue 2198000000.00
totalOperatingExpenses 597000000.00
costOfRevenue 1068000000.00
totalOtherIncomeExpenseNet 11000000.00
netIncomeFromContinuingOps 343000000.00
netIncomeApplicableToCommonShares 343000000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-27
currency_symbol USD
researchDevelopment 65000000.00
incomeBeforeTax 560000000.00
netIncome 433000000.00
sellingGeneralAdministrative 130000000.00
sellingAndMarketingExpenses 240000000.00
grossProfit 1088000000.00
reconciledDepreciation 144000000.00
ebit 527000000.00
ebitda 658000000.00
depreciationAndAmortization 131000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 658000000.00
otherOperatingExpenses 1637000000.00
interestExpense 103000000.00
taxProvision 127000000.00
netInterestIncome -103000000.00
incomeTaxExpense 127000000.00
totalRevenue 2159000000.00
totalOperatingExpenses 566000000.00
costOfRevenue 1071000000.00
totalOtherIncomeExpenseNet 141000000.00
netIncomeFromContinuingOps 433000000.00
netIncomeApplicableToCommonShares 433000000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-28
currency_symbol USD
researchDevelopment 64000000.00
incomeBeforeTax 157000000.00
netIncome 219000000.00
sellingGeneralAdministrative 121000000.00
sellingAndMarketingExpenses 217000000.00
grossProfit 1033000000.00
reconciledDepreciation 147000000.00
ebit 502000000.00
ebitda 649000000.00
depreciationAndAmortization 147000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome 254000000.00
otherOperatingExpenses 1559000000.00
interestExpense 100000000.00
taxProvision -62000000.00
netInterestIncome -100000000.00
incomeTaxExpense -62000000.00
totalRevenue 2058000000.00
totalOperatingExpenses 534000000.00
costOfRevenue 1025000000.00
totalOtherIncomeExpenseNet -242000000.00
netIncomeFromContinuingOps 219000000.00
netIncomeApplicableToCommonShares 219000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-02
currency_symbol USD
researchDevelopment 67000000.00
incomeBeforeTax -604000000.00
netIncome -677000000.00
sellingGeneralAdministrative 154000000.00
sellingAndMarketingExpenses 293000000.00
grossProfit 1116000000.00
reconciledDepreciation 139000000.00
ebit 473000000.00
ebitda 612000000.00
depreciationAndAmortization 139000000.00
nonOperatingIncomeNetOther -4000000.00
operatingIncome -503000000.00
otherOperatingExpenses 1712000000.00
interestExpense 97000000.00
taxProvision 73000000.00
netInterestIncome -97000000.00
nonRecurring 976000000.00
incomeTaxExpense 73000000.00
totalRevenue 2189000000.00
totalOperatingExpenses 639000000.00
costOfRevenue 1073000000.00
totalOtherIncomeExpenseNet -984000000.00
netIncomeFromContinuingOps -677000000.00
netIncomeApplicableToCommonShares -677000000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-22
currency_symbol USD
researchDevelopment 64000000.00
incomeBeforeTax 344000000.00
netIncome 272000000.00
sellingGeneralAdministrative 131000000.00
sellingAndMarketingExpenses 222000000.00
grossProfit 1020000000.00
reconciledDepreciation 139000000.00
ebit 480000000.00
ebitda 605000000.00
depreciationAndAmortization 125000000.00
nonOperatingIncomeNetOther -38000000.00
operatingIncome 478000000.00
otherOperatingExpenses 1547000000.00
interestExpense 96000000.00
taxProvision 72000000.00
netInterestIncome -96000000.00
incomeTaxExpense 72000000.00
totalRevenue 2025000000.00
totalOperatingExpenses 542000000.00
costOfRevenue 1005000000.00
totalOtherIncomeExpenseNet -38000000.00
netIncomeFromContinuingOps 272000000.00
netIncomeApplicableToCommonShares 272000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-30
currency_symbol USD
researchDevelopment 61000000.00
incomeBeforeTax 317000000.00
netIncome 243000000.00
sellingGeneralAdministrative 119000000.00
sellingAndMarketingExpenses 217000000.00
grossProfit 960000000.00
reconciledDepreciation 152000000.00
ebit 443000000.00
ebitda 595000000.00
depreciationAndAmortization 152000000.00
nonOperatingIncomeNetOther 4000000.00
operatingIncome 415000000.00
otherOperatingExpenses 1435000000.00
interestExpense 102000000.00
taxProvision 74000000.00
netInterestIncome -102000000.00
incomeTaxExpense 74000000.00
totalRevenue 1874000000.00
totalOperatingExpenses 521000000.00
costOfRevenue 914000000.00
totalOtherIncomeExpenseNet -20000000.00
netIncomeFromContinuingOps 243000000.00
netIncomeApplicableToCommonShares 243000000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-28
currency_symbol USD
researchDevelopment 71000000.00
incomeBeforeTax 373000000.00
netIncome 293000000.00
sellingGeneralAdministrative 107000000.00
sellingAndMarketingExpenses 225000000.00
grossProfit 1003000000.00
reconciledDepreciation 132000000.00
ebit 472000000.00
ebitda 604000000.00
depreciationAndAmortization 132000000.00
nonOperatingIncomeNetOther 4000000.00
operatingIncome 468000000.00
otherOperatingExpenses 1484000000.00
interestExpense 99000000.00
taxProvision 80000000.00
interestIncome 99000000.00
netInterestIncome -99000000.00
incomeTaxExpense 80000000.00
totalRevenue 1952000000.00
totalOperatingExpenses 535000000.00
costOfRevenue 949000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps 293000000.00
netIncomeApplicableToCommonShares 293000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
researchDevelopment 74000000.00
incomeBeforeTax 299000000.00
netIncome 243000000.00
sellingGeneralAdministrative 145000000.00
sellingAndMarketingExpenses 289000000.00
grossProfit 1032000000.00
reconciledDepreciation 124000000.00
ebit 399000000.00
ebitda 523000000.00
depreciationAndAmortization 124000000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 399000000.00
otherOperatingExpenses 1662000000.00
interestExpense 99000000.00
taxProvision 56000000.00
interestIncome 99000000.00
netInterestIncome -99000000.00
nonRecurring 1000000.00
incomeTaxExpense 56000000.00
totalRevenue 2062000000.00
totalOperatingExpenses 632000000.00
costOfRevenue 1030000000.00
totalOtherIncomeExpenseNet -2000000.00
netIncomeFromContinuingOps 243000000.00
netIncomeApplicableToCommonShares 243000000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
researchDevelopment 78000000.00
incomeBeforeTax 316000000.00
netIncome 246000000.00
sellingGeneralAdministrative 124000000.00
sellingAndMarketingExpenses 233000000.00
grossProfit 1029000000.00
reconciledDepreciation 118000000.00
ebit 476000000.00
ebitda 594000000.00
depreciationAndAmortization 118000000.00
nonOperatingIncomeNetOther -56000000.00
operatingIncome 476000000.00
otherOperatingExpenses 1535000000.00
interestExpense 104000000.00
taxProvision 70000000.00
interestIncome 104000000.00
netInterestIncome -104000000.00
incomeTaxExpense 70000000.00
totalRevenue 2011000000.00
totalOperatingExpenses 553000000.00
costOfRevenue 982000000.00
totalOtherIncomeExpenseNet -56000000.00
netIncomeFromContinuingOps 246000000.00
netIncomeApplicableToCommonShares 246000000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
researchDevelopment 74000000.00
incomeBeforeTax 339000000.00
netIncome 263000000.00
sellingGeneralAdministrative 120000000.00
sellingAndMarketingExpenses 232000000.00
grossProfit 991000000.00
reconciledDepreciation 119000000.00
ebit 443000000.00
ebitda 562000000.00
depreciationAndAmortization 119000000.00
nonOperatingIncomeNetOther -3000000.00
operatingIncome 439000000.00
otherOperatingExpenses 1531000000.00
interestExpense 97000000.00
taxProvision 76000000.00
interestIncome 97000000.00
netInterestIncome -97000000.00
nonRecurring 7000000.00
incomeTaxExpense 76000000.00
totalRevenue 1977000000.00
totalOperatingExpenses 545000000.00
costOfRevenue 986000000.00
totalOtherIncomeExpenseNet -10000000.00
netIncomeFromContinuingOps 263000000.00
netIncomeApplicableToCommonShares 263000000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-24
currency_symbol USD
researchDevelopment 54000000.00
incomeBeforeTax 243000000.00
netIncome 162000000.00
sellingGeneralAdministrative 135000000.00
sellingAndMarketingExpenses 183000000.00
grossProfit 888000000.00
reconciledDepreciation 107000000.00
ebit 410000000.00
ebitda 517000000.00
depreciationAndAmortization 107000000.00
operatingIncome 333000000.00
otherOperatingExpenses 1335000000.00
interestExpense 90000000.00
taxProvision 81000000.00
interestIncome 88000000.00
netInterestIncome -90000000.00
nonRecurring 76000000.00
incomeTaxExpense 81000000.00
totalRevenue 1744000000.00
totalOperatingExpenses 479000000.00
costOfRevenue 856000000.00
totalOtherIncomeExpenseNet -76000000.00
netIncomeFromContinuingOps 162000000.00
netIncomeApplicableToCommonShares 162000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-30
currency_symbol USD
researchDevelopment 34086000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 333389000.00
minorityInterest 0.00
netIncome 251052000.00
sellingGeneralAdministrative 93709000.00
sellingAndMarketingExpenses 139618000.00
grossProfit 804961000.00
reconciledDepreciation 78375000.00
ebit 420538000.00
ebitda 498913000.00
depreciationAndAmortization 78375000.00
nonOperatingIncomeNetOther -38635000.00
operatingIncome 459173000.00
otherOperatingExpenses 1036735000.00
interestExpense 87149000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82337000.00
totalRevenue 1495908000.00
totalOperatingExpenses 345788000.00
costOfRevenue 690947000.00
totalOtherIncomeExpenseNet -38635000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 251052000.00
netIncomeApplicableToCommonShares 251052000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-24
currency_symbol USD
researchDevelopment 31011000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 354573000.00
minorityInterest 0.00
netIncome 343048000.00
sellingGeneralAdministrative 85821000.00
sellingAndMarketingExpenses 118280000.00
grossProfit 793179000.00
reconciledDepreciation 75510000.00
ebit 440791000.00
ebitda 516301000.00
depreciationAndAmortization 75510000.00
nonOperatingIncomeNetOther -41766000.00
operatingIncome 482557000.00
otherOperatingExpenses 984826000.00
interestExpense 86218000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11525000.00
totalRevenue 1467383000.00
totalOperatingExpenses 310622000.00
costOfRevenue 674204000.00
totalOtherIncomeExpenseNet -41766000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 343048000.00
netIncomeApplicableToCommonShares 343048000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-25
currency_symbol USD
researchDevelopment 27485000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 362922000.00
minorityInterest 0.00
netIncome 292352000.00
sellingGeneralAdministrative 92683000.00
sellingAndMarketingExpenses 119435000.00
grossProfit 675853000.00
reconciledDepreciation 74623000.00
ebit 449839000.00
ebitda 524462000.00
depreciationAndAmortization 74623000.00
nonOperatingIncomeNetOther 88212000.00
operatingIncome 361627000.00
otherOperatingExpenses 1070672000.00
interestExpense 86917000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70570000.00
totalRevenue 1432299000.00
totalOperatingExpenses 314226000.00
costOfRevenue 756446000.00
totalOtherIncomeExpenseNet 88212000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 292352000.00
netIncomeApplicableToCommonShares 292352000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
researchDevelopment 30637000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 369690000.00
minorityInterest 0.00
netIncome 289441000.00
sellingGeneralAdministrative 84606000.00
sellingAndMarketingExpenses 106711000.00
grossProfit 717757000.00
reconciledDepreciation 72212000.00
ebit 459479000.00
ebitda 531691000.00
depreciationAndAmortization 72212000.00
nonOperatingIncomeNetOther 35888000.00
operatingIncome 423591000.00
otherOperatingExpenses 951511000.00
interestExpense 89789000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80249000.00
totalRevenue 1375102000.00
totalOperatingExpenses 294166000.00
costOfRevenue 657345000.00
totalOtherIncomeExpenseNet 35888000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 289441000.00
netIncomeApplicableToCommonShares 289441000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
researchDevelopment 31394000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236918000.00
minorityInterest 0.00
netIncome -36996000.00
sellingGeneralAdministrative 88028000.00
sellingAndMarketingExpenses 119604000.00
grossProfit 704198000.00
reconciledDepreciation 68466000.00
ebit 325653000.00
ebitda 394119000.00
depreciationAndAmortization 68466000.00
nonOperatingIncomeNetOther -71053000.00
operatingIncome 396706000.00
otherOperatingExpenses 1007192000.00
interestExpense 88735000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 273914000.00
totalRevenue 1403898000.00
totalOperatingExpenses 307492000.00
costOfRevenue 699700000.00
totalOtherIncomeExpenseNet -71053000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -36996000.00
netIncomeApplicableToCommonShares -36996000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-25
currency_symbol USD
researchDevelopment 29433000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 384623000.00
minorityInterest 0.00
netIncome 275722000.00
sellingGeneralAdministrative 83187000.00
sellingAndMarketingExpenses 114519000.00
grossProfit 741017000.00
reconciledDepreciation 79913000.00
ebit 520936000.00
ebitda 600849000.00
depreciationAndAmortization 79913000.00
nonOperatingIncomeNetOther 43292000.00
operatingIncome 433965000.00
otherOperatingExpenses 945631000.00
interestExpense 92634000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 108901000.00
totalRevenue 1379596000.00
totalOperatingExpenses 307052000.00
costOfRevenue 638579000.00
totalOtherIncomeExpenseNet 43292000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 275722000.00
netIncomeApplicableToCommonShares 275722000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-27
currency_symbol USD
researchDevelopment 27783000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 321622000.00
minorityInterest 0.00
netIncome 202109000.00
sellingGeneralAdministrative 84607000.00
sellingAndMarketingExpenses 106707000.00
grossProfit 708969000.00
reconciledDepreciation 73519000.00
ebit 404416000.00
ebitda 477935000.00
depreciationAndAmortization 73519000.00
nonOperatingIncomeNetOther -11937000.00
operatingIncome 416353000.00
otherOperatingExpenses 931216000.00
interestExpense 82794000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119513000.00
totalRevenue 1347569000.00
totalOperatingExpenses 292616000.00
costOfRevenue 638600000.00
totalOtherIncomeExpenseNet -11937000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 202109000.00
netIncomeApplicableToCommonShares 202109000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-27
currency_symbol USD
researchDevelopment 23817000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 321046000.00
minorityInterest 0.00
netIncome 207073000.00
sellingGeneralAdministrative 78201000.00
sellingAndMarketingExpenses 96909000.00
grossProfit 669471000.00
reconciledDepreciation 76704000.00
ebit 402703000.00
ebitda 479407000.00
depreciationAndAmortization 76704000.00
nonOperatingIncomeNetOther 8863000.00
operatingIncome 393840000.00
otherOperatingExpenses 900226000.00
interestExpense 81657000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 113973000.00
totalRevenue 1294066000.00
totalOperatingExpenses 275631000.00
costOfRevenue 624595000.00
totalOtherIncomeExpenseNet 8863000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 207073000.00
netIncomeApplicableToCommonShares 207073000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
researchDevelopment 24558000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 224246000.00
minorityInterest 0.00
netIncome 204627000.00
sellingGeneralAdministrative 92054000.00
sellingAndMarketingExpenses 107446000.00
grossProfit 620382000.00
reconciledDepreciation 66764000.00
ebit 328812000.00
ebitda 395576000.00
depreciationAndAmortization 66764000.00
nonOperatingIncomeNetOther -24977000.00
operatingIncome 329560000.00
otherOperatingExpenses 973438000.00
interestExpense 80337000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19619000.00
totalRevenue 1302998000.00
totalOperatingExpenses 290822000.00
costOfRevenue 682616000.00
totalOtherIncomeExpenseNet -24977000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 207678000.00
netIncomeApplicableToCommonShares 207678000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-27
currency_symbol USD
researchDevelopment 19254000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 305457000.00
minorityInterest 0.00
netIncome 193901000.00
sellingGeneralAdministrative 90369000.00
sellingAndMarketingExpenses 99194000.00
grossProfit 668876000.00
reconciledDepreciation 67880000.00
ebit 394549000.00
ebitda 462429000.00
depreciationAndAmortization 67880000.00
nonOperatingIncomeNetOther 2370000.00
operatingIncome 392179000.00
otherOperatingExpenses 885467000.00
interestExpense 89092000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 111556000.00
totalRevenue 1277646000.00
totalOperatingExpenses 276697000.00
costOfRevenue 608770000.00
totalOtherIncomeExpenseNet 2370000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 193901000.00
netIncomeApplicableToCommonShares 193901000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
researchDevelopment 18893000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 281275000.00
minorityInterest 0.00
netIncome 173015000.00
sellingGeneralAdministrative 81178000.00
sellingAndMarketingExpenses 91358000.00
grossProfit 620293000.00
reconciledDepreciation 66708000.00
ebit 364671000.00
ebitda 431379000.00
depreciationAndAmortization 66708000.00
nonOperatingIncomeNetOther 2515000.00
operatingIncome 362156000.00
otherOperatingExpenses 873410000.00
interestExpense 83396000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 108260000.00
totalRevenue 1235566000.00
totalOperatingExpenses 258137000.00
costOfRevenue 615273000.00
totalOtherIncomeExpenseNet 2515000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 173015000.00
netIncomeApplicableToCommonShares 173015000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
researchDevelopment 19441000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 280682000.00
minorityInterest 0.00
netIncome 171339000.00
sellingGeneralAdministrative 77505000.00
sellingAndMarketingExpenses 88726000.00
grossProfit 601533000.00
reconciledDepreciation 67627000.00
ebit 359082000.00
ebitda 426709000.00
depreciationAndAmortization 67627000.00
nonOperatingIncomeNetOther 10848000.00
operatingIncome 348234000.00
otherOperatingExpenses 852776000.00
interestExpense 78400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 109343000.00
totalRevenue 1201010000.00
totalOperatingExpenses 253299000.00
costOfRevenue 599477000.00
totalOtherIncomeExpenseNet 10848000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 171339000.00
netIncomeApplicableToCommonShares 171339000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
researchDevelopment 17223000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 219980000.00
minorityInterest 0.00
netIncome 134633000.00
sellingGeneralAdministrative 105607000.00
sellingAndMarketingExpenses 98411000.00
grossProfit 584797000.00
reconciledDepreciation 69687000.00
ebit 297171000.00
ebitda 366858000.00
depreciationAndAmortization 69687000.00
nonOperatingIncomeNetOther 3302000.00
operatingIncome 293869000.00
otherOperatingExpenses 902277000.00
interestExpense 77191000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 85347000.00
totalRevenue 1196146000.00
totalOperatingExpenses 290928000.00
costOfRevenue 611349000.00
totalOtherIncomeExpenseNet 3302000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 134633000.00
netIncomeApplicableToCommonShares 134633000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-22
currency_symbol USD
researchDevelopment 16132000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 279093000.00
minorityInterest 0.00
netIncome 166550000.00
sellingGeneralAdministrative 67234000.00
sellingAndMarketingExpenses 90541000.00
grossProfit 595895000.00
reconciledDepreciation 70404000.00
ebit 355717000.00
ebitda 426121000.00
depreciationAndAmortization 70404000.00
nonOperatingIncomeNetOther 4133000.00
operatingIncome 351584000.00
otherOperatingExpenses 818128000.00
interestExpense 76624000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 112543000.00
totalRevenue 1169712000.00
totalOperatingExpenses 244311000.00
costOfRevenue 573817000.00
totalOtherIncomeExpenseNet 4133000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 166550000.00
netIncomeApplicableToCommonShares 166550000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
researchDevelopment 16088000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 148270000.00
minorityInterest 0.00
netIncome 102849000.00
sellingGeneralAdministrative 72137000.00
sellingAndMarketingExpenses 86493000.00
grossProfit 461243000.00
reconciledDepreciation 67096000.00
ebit 223650000.00
ebitda 290746000.00
depreciationAndAmortization 67096000.00
nonOperatingIncomeNetOther 4221000.00
operatingIncome 219429000.00
otherOperatingExpenses 903781000.00
interestExpense 75380000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45421000.00
totalRevenue 1123210000.00
totalOperatingExpenses 241814000.00
costOfRevenue 661967000.00
totalOtherIncomeExpenseNet 189000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 102849000.00
netIncomeApplicableToCommonShares 102849000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
researchDevelopment 14960000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 244621000.00
minorityInterest 0.00
netIncome 105692000.00
sellingGeneralAdministrative 79823000.00
sellingAndMarketingExpenses 78744000.00
grossProfit 552360000.00
reconciledDepreciation 65027000.00
ebit 314529000.00
ebitda 379556000.00
depreciationAndAmortization 65027000.00
nonOperatingIncomeNetOther 723000.00
operatingIncome 313806000.00
otherOperatingExpenses 767184000.00
interestExpense 69908000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 138929000.00
totalRevenue 1080990000.00
totalOperatingExpenses 238554000.00
costOfRevenue 528630000.00
totalOtherIncomeExpenseNet -258000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105692000.00
netIncomeApplicableToCommonShares 105692000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
researchDevelopment 15107000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 228053000.00
minorityInterest 0.00
netIncome 143122000.00
sellingGeneralAdministrative 69943000.00
sellingAndMarketingExpenses 98488000.00
grossProfit 543597000.00
reconciledDepreciation 66402000.00
ebit 300034000.00
ebitda 366436000.00
depreciationAndAmortization 66402000.00
nonOperatingIncomeNetOther 6377000.00
operatingIncome 293657000.00
otherOperatingExpenses 797295000.00
interestExpense 71981000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84931000.00
totalRevenue 1090952000.00
totalOperatingExpenses 249940000.00
costOfRevenue 547355000.00
totalOtherIncomeExpenseNet 467000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 143122000.00
netIncomeApplicableToCommonShares 143122000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
researchDevelopment 16136000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 225214000.00
minorityInterest 0.00
netIncome 136170000.00
sellingGeneralAdministrative 75170000.00
sellingAndMarketingExpenses 83906000.00
grossProfit 533790000.00
reconciledDepreciation 64550000.00
ebit 300630000.00
ebitda 365180000.00
depreciationAndAmortization 64550000.00
nonOperatingIncomeNetOther 6602000.00
operatingIncome 294028000.00
otherOperatingExpenses 763059000.00
interestExpense 75416000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89044000.00
totalRevenue 1057087000.00
totalOperatingExpenses 239762000.00
costOfRevenue 523297000.00
totalOtherIncomeExpenseNet 297000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 136170000.00
netIncomeApplicableToCommonShares 136170000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
researchDevelopment 15630000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 206783000.00
minorityInterest 0.00
netIncome 119961000.00
sellingGeneralAdministrative 72582000.00
sellingAndMarketingExpenses 77759000.00
grossProfit 517753000.00
reconciledDepreciation 67204000.00
ebit 282833000.00
ebitda 350037000.00
depreciationAndAmortization 67204000.00
nonOperatingIncomeNetOther -10274000.00
operatingIncome 284578000.00
otherOperatingExpenses 750767000.00
interestExpense 68587000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 86822000.00
totalRevenue 1035345000.00
totalOperatingExpenses 233175000.00
costOfRevenue 517592000.00
totalOtherIncomeExpenseNet -9208000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 119961000.00
netIncomeApplicableToCommonShares 119961000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-25
currency_symbol USD
researchDevelopment 15911000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 170736000.00
minorityInterest 0.00
netIncome 93988000.00
sellingGeneralAdministrative 76243000.00
sellingAndMarketingExpenses 76327000.00
grossProfit 484155000.00
reconciledDepreciation 68267000.00
ebit 251851000.00
ebitda 320118000.00
depreciationAndAmortization 68267000.00
nonOperatingIncomeNetOther -22579000.00
operatingIncome 247407000.00
otherOperatingExpenses 750304000.00
interestExpense 54092000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 76748000.00
totalRevenue 997711000.00
totalOperatingExpenses 236748000.00
costOfRevenue 513556000.00
totalOtherIncomeExpenseNet -26928000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 93988000.00
netIncomeApplicableToCommonShares 93988000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-04
currency_symbol USD
researchDevelopment 15068000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 108217000.00
minorityInterest 0.00
netIncome 65197000.00
sellingGeneralAdministrative 77522000.00
sellingAndMarketingExpenses 81430000.00
grossProfit 479724000.00
reconciledDepreciation 60348000.00
ebit 248979000.00
ebitda 309327000.00
depreciationAndAmortization 60348000.00
nonOperatingIncomeNetOther -83000000.00
operatingIncome 245356000.00
otherOperatingExpenses 754722000.00
interestExpense 54140000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43020000.00
totalRevenue 1000078000.00
totalOperatingExpenses 234368000.00
costOfRevenue 520354000.00
totalOtherIncomeExpenseNet -86327000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65197000.00
netIncomeApplicableToCommonShares 65197000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-24
currency_symbol USD
researchDevelopment 13007000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 124052000.00
minorityInterest 0.00
netIncome 62894000.00
sellingGeneralAdministrative 67881000.00
sellingAndMarketingExpenses 75638000.00
grossProfit 499588000.00
reconciledDepreciation 58533000.00
ebit 286652000.00
ebitda 345185000.00
depreciationAndAmortization 58533000.00
nonOperatingIncomeNetOther -105848000.00
operatingIncome 284529000.00
otherOperatingExpenses 676980000.00
interestExpense 54629000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61158000.00
totalRevenue 961509000.00
totalOperatingExpenses 215059000.00
costOfRevenue 461921000.00
totalOtherIncomeExpenseNet -107564000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62894000.00
netIncomeApplicableToCommonShares 62894000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-26
currency_symbol USD
researchDevelopment 15052000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 202181000.00
minorityInterest 0.00
netIncome 125522000.00
sellingGeneralAdministrative 60392000.00
sellingAndMarketingExpenses 68058000.00
grossProfit 478653000.00
reconciledDepreciation 67415000.00
ebit 268286000.00
ebitda 335701000.00
depreciationAndAmortization 67415000.00
nonOperatingIncomeNetOther -15827000.00
operatingIncome 267736000.00
otherOperatingExpenses 672374000.00
interestExpense 49728000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 76659000.00
totalRevenue 940110000.00
totalOperatingExpenses 210917000.00
costOfRevenue 461457000.00
totalOtherIncomeExpenseNet -16121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 125522000.00
netIncomeApplicableToCommonShares 125522000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-30
currency_symbol USD
researchDevelopment 14842000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 202642000.00
minorityInterest 0.00
netIncome 123602000.00
sellingGeneralAdministrative 56340000.00
sellingAndMarketingExpenses 65899000.00
grossProfit 451030000.00
reconciledDepreciation 67018000.00
ebit 248816000.00
ebitda 315834000.00
depreciationAndAmortization 67018000.00
nonOperatingIncomeNetOther 1885000.00
operatingIncome 246931000.00
otherOperatingExpenses 650467000.00
interestExpense 46174000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79040000.00
totalRevenue 897398000.00
totalOperatingExpenses 204099000.00
costOfRevenue 446368000.00
totalOtherIncomeExpenseNet 247000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 123602000.00
netIncomeApplicableToCommonShares 123602000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
researchDevelopment 16374000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 171870000.00
minorityInterest 0.00
netIncome 156244000.00
sellingGeneralAdministrative 68120000.00
sellingAndMarketingExpenses 72446000.00
grossProfit 436850000.00
reconciledDepreciation 66814000.00
ebit 217415000.00
ebitda 284229000.00
depreciationAndAmortization 66814000.00
operatingIncome 213096000.00
otherOperatingExpenses 679319000.00
interestExpense 45545000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15626000.00
totalRevenue 892415000.00
totalOperatingExpenses 223754000.00
costOfRevenue 455565000.00
totalOtherIncomeExpenseNet 412000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 156245000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-01
currency_symbol USD
researchDevelopment 13507000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54401000.00
minorityInterest 0.00
netIncome 74514000.00
sellingGeneralAdministrative 68235000.00
sellingAndMarketingExpenses 60676000.00
grossProfit 440738000.00
reconciledDepreciation 66571000.00
ebit 231862000.00
ebitda 298433000.00
depreciationAndAmortization 66571000.00
nonOperatingIncomeNetOther -107313000.00
operatingIncome 231749000.00
otherOperatingExpenses 635611000.00
interestExpense 70356000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -20113000.00
totalRevenue 867360000.00
totalOperatingExpenses 208989000.00
costOfRevenue 426622000.00
totalOtherIncomeExpenseNet -106992000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 74514000.00
netIncomeApplicableToCommonShares 74514000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 6272000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 137621000.00
minorityInterest 0.00
netIncome 3134170000.00
sellingGeneralAdministrative 65664000.00
sellingAndMarketingExpenses 57422000.00
grossProfit 543568000.00
reconciledDepreciation 66793000.00
ebit 347417000.00
ebitda 414210000.00
depreciationAndAmortization 66793000.00
operatingIncome 227942000.00
otherOperatingExpenses 490126000.00
interestExpense 72770000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2996549000.00
totalRevenue 837543000.00
totalOperatingExpenses 196151000.00
costOfRevenue 293975000.00
totalOtherIncomeExpenseNet -137026000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3134170000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
researchDevelopment 12690000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110576000.00
minorityInterest 0.00
netIncome 107774000.00
sellingGeneralAdministrative 59886000.00
sellingAndMarketingExpenses 58361000.00
grossProfit 512413000.00
reconciledDepreciation 66117000.00
ebit 315359000.00
ebitda 381476000.00
depreciationAndAmortization 66117000.00
operatingIncome 199238000.00
otherOperatingExpenses 489363000.00
interestExpense 76971000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2802000.00
totalRevenue 804722000.00
totalOperatingExpenses 197054000.00
costOfRevenue 292309000.00
totalOtherIncomeExpenseNet -127812000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 107774000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
researchDevelopment 14186000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75664000.00
minorityInterest 0.00
netIncome 71337000.00
sellingGeneralAdministrative 63269000.00
sellingAndMarketingExpenses 68302000.00
grossProfit 484018000.00
reconciledDepreciation 67015000.00
ebit 271246000.00
ebitda 338261000.00
depreciationAndAmortization 67015000.00
nonOperatingIncomeNetOther -3603000.00
operatingIncome 154475000.00
otherOperatingExpenses 512492000.00
interestExpense 75208000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4327000.00
totalRevenue 783738000.00
totalOperatingExpenses 212772000.00
costOfRevenue 299720000.00
totalOtherIncomeExpenseNet -120374000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 71336000.00
netIncomeApplicableToCommonShares 71336000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-03
currency_symbol USD
researchDevelopment 14175000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109899000.00
minorityInterest 0.00
netIncome 104185000.00
sellingGeneralAdministrative 58635000.00
sellingAndMarketingExpenses 55210000.00
grossProfit 485190000.00
reconciledDepreciation 65403000.00
ebit 291767000.00
ebitda 357170000.00
depreciationAndAmortization 65403000.00
nonOperatingIncomeNetOther 727000.00
operatingIncome 184488000.00
otherOperatingExpenses 470783000.00
interestExpense 75316000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5714000.00
totalRevenue 762550000.00
totalOperatingExpenses 193423000.00
costOfRevenue 277360000.00
totalOtherIncomeExpenseNet -106552000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 104185000.00
netIncomeApplicableToCommonShares 104185000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 13939000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 175939000.00
minorityInterest 0.00
netIncome 173319000.00
sellingGeneralAdministrative 60479000.00
sellingAndMarketingExpenses 51442000.00
grossProfit 471066000.00
reconciledDepreciation 67062000.00
ebit 278144000.00
ebitda 345206000.00
depreciationAndAmortization 67062000.00
nonOperatingIncomeNetOther 79153000.00
operatingIncome 172982000.00
otherOperatingExpenses 466253000.00
interestExpense 76196000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2620000.00
totalRevenue 744397000.00
totalOperatingExpenses 192922000.00
costOfRevenue 273331000.00
totalOtherIncomeExpenseNet -26009000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 173319000.00
netIncomeApplicableToCommonShares 173319000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-03
currency_symbol USD
researchDevelopment 11135000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 79693000.00
minorityInterest 0.00
netIncome 78121000.00
sellingGeneralAdministrative 56354000.00
sellingAndMarketingExpenses 47819000.00
grossProfit 453150000.00
reconciledDepreciation 68400000.00
ebit 269442000.00
ebitda 337842000.00
depreciationAndAmortization 68400000.00
nonOperatingIncomeNetOther -6261000.00
operatingIncome 164172000.00
otherOperatingExpenses 454397000.00
interestExpense 78218000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1572000.00
totalRevenue 723839000.00
totalOperatingExpenses 183708000.00
costOfRevenue 270689000.00
totalOtherIncomeExpenseNet -111531000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 78121000.00
netIncomeApplicableToCommonShares 78121000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-16
currency_symbol USD
researchDevelopment 10181000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -82884000.00
minorityInterest 0.00
netIncome -81444000.00
sellingGeneralAdministrative 70035000.00
sellingAndMarketingExpenses 165937000.00
grossProfit 444198000.00
reconciledDepreciation 66746000.00
ebit 131299000.00
ebitda 198045000.00
depreciationAndAmortization 66746000.00
operatingIncome 71570000.00
otherOperatingExpenses 604600000.00
interestExpense 72413000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1440000.00
totalRevenue 735899000.00
totalOperatingExpenses 312899000.00
costOfRevenue 291701000.00
totalOtherIncomeExpenseNet -141770000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -24574000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-04
currency_symbol USD
researchDevelopment 12526000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71057000.00
minorityInterest 0.00
netIncome 67629000.00
sellingGeneralAdministrative 54188000.00
sellingAndMarketingExpenses 157503000.00
grossProfit 437003000.00
reconciledDepreciation 67450000.00
ebit 145336000.00
ebitda 212786000.00
depreciationAndAmortization 67450000.00
nonOperatingIncomeNetOther -3453000.00
operatingIncome 143069000.00
otherOperatingExpenses 572212000.00
interestExpense 68559000.00
extraordinaryItems 0.00
nonRecurring 2267000.00
otherItems 0.00
incomeTaxExpense 3428000.00
totalRevenue 717548000.00
totalOperatingExpenses 291667000.00
costOfRevenue 280545000.00
totalOtherIncomeExpenseNet -5720000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67629000.00
netIncomeApplicableToCommonShares 67629000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 11247000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16738000.00
minorityInterest 0.00
netIncome 15272000.00
sellingGeneralAdministrative 59166000.00
sellingAndMarketingExpenses 166560000.00
grossProfit 433640000.00
reconciledDepreciation 69230000.00
ebit 127815000.00
ebitda 197045000.00
depreciationAndAmortization 69230000.00
nonOperatingIncomeNetOther -32094000.00
operatingIncome 125634000.00
otherOperatingExpenses 572324000.00
interestExpense 76802000.00
extraordinaryItems 0.00
nonRecurring 1803000.00
otherItems 0.00
incomeTaxExpense 1466000.00
totalRevenue 699761000.00
totalOperatingExpenses 306203000.00
costOfRevenue 266121000.00
totalOtherIncomeExpenseNet -34275000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15272000.00
netIncomeApplicableToCommonShares 15272000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 11436000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42765000.00
minorityInterest 0.00
netIncome 41598000.00
sellingGeneralAdministrative 57580000.00
sellingAndMarketingExpenses 138496000.00
grossProfit 402917000.00
reconciledDepreciation 70265000.00
ebit 125140000.00
ebitda 195405000.00
depreciationAndAmortization 70265000.00
operatingIncome 125140000.00
otherOperatingExpenses 538644000.00
interestExpense 77868000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1167000.00
totalRevenue 663784000.00
totalOperatingExpenses 277777000.00
costOfRevenue 260867000.00
totalOtherIncomeExpenseNet -4507000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 41598000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
researchDevelopment 8056000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16804000.00
minorityInterest 0.00
netIncome 14167000.00
sellingGeneralAdministrative 44601000.00
sellingAndMarketingExpenses 186042000.00
grossProfit 402839000.00
reconciledDepreciation 77826000.00
ebit 89959000.00
ebitda 167785000.00
depreciationAndAmortization 77826000.00
operatingIncome 83674000.00
otherOperatingExpenses 589860000.00
interestExpense 66358000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2637000.00
totalRevenue 676174000.00
totalOperatingExpenses 316525000.00
costOfRevenue 273335000.00
totalOtherIncomeExpenseNet -6797000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11779000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-05
currency_symbol USD
researchDevelopment 11252000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -148075000.00
minorityInterest 0.00
netIncome -149190000.00
sellingGeneralAdministrative 56923000.00
sellingAndMarketingExpenses 142584000.00
grossProfit 351768000.00
reconciledDepreciation 72100000.00
ebit 68909000.00
ebitda 141009000.00
depreciationAndAmortization 72100000.00
operatingIncome 66355000.00
otherOperatingExpenses 549747000.00
interestExpense 78527000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1115000.00
totalRevenue 618656000.00
totalOperatingExpenses 282859000.00
costOfRevenue 266888000.00
totalOtherIncomeExpenseNet -138457000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-06
currency_symbol USD
researchDevelopment 11944000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -156243000.00
minorityInterest 0.00
netIncome -157358000.00
sellingGeneralAdministrative 66716000.00
sellingAndMarketingExpenses 116344000.00
grossProfit 336397000.00
reconciledDepreciation 77157000.00
ebit 64236000.00
ebitda 141393000.00
depreciationAndAmortization 77157000.00
operatingIncome 37235000.00
otherOperatingExpenses 526594000.00
interestExpense 95794000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1115000.00
totalRevenue 590829000.00
totalOperatingExpenses 272162000.00
costOfRevenue 254432000.00
totalOtherIncomeExpenseNet -124684000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 9778000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -49296000.00
minorityInterest 0.00
netIncome -50411000.00
sellingGeneralAdministrative 59314000.00
sellingAndMarketingExpenses 124898000.00
grossProfit 318032000.00
reconciledDepreciation 82367000.00
ebit 41675000.00
ebitda 124042000.00
depreciationAndAmortization 82367000.00
operatingIncome 41061000.00
otherOperatingExpenses 545304000.00
interestExpense 65743000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1115000.00
totalRevenue 586979000.00
totalOperatingExpenses 276357000.00
costOfRevenue 268947000.00
totalOtherIncomeExpenseNet -25228000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
researchDevelopment 12405000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -245669000.00
minorityInterest 0.00
netIncome -245844000.00
sellingGeneralAdministrative 213142000.00
sellingAndMarketingExpenses 231937000.00
grossProfit 319371000.00
reconciledDepreciation 88144000.00
ebit 102560000.00
ebitda 190704000.00
depreciationAndAmortization 88144000.00
operatingIncome -53099000.00
otherOperatingExpenses 672305000.00
interestExpense 144833000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 175000.00
totalRevenue 622183000.00
totalOperatingExpenses 369493000.00
costOfRevenue 302812000.00
totalOtherIncomeExpenseNet -149593000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-12
currency_symbol USD
researchDevelopment 10434000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4878212000.00
minorityInterest 0.00
netIncome -4879427000.00
sellingGeneralAdministrative 12904000.00
sellingAndMarketingExpenses 3672000.00
grossProfit 216083000.00
reconciledDepreciation 60433000.00
ebit -51047000.00
ebitda 9386000.00
depreciationAndAmortization 60433000.00
operatingIncome -4826977000.00
otherOperatingExpenses 5307990000.00
interestExpense 49216000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1215000.00
totalRevenue 488443000.00
totalOperatingExpenses 5035630000.00
costOfRevenue 272360000.00
totalOtherIncomeExpenseNet -4765248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 9028000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -83356000.00
minorityInterest 0.00
netIncome -83899000.00
sellingGeneralAdministrative 42467000.00
sellingAndMarketingExpenses 49133000.00
grossProfit 141084000.00
reconciledDepreciation 27113000.00
ebit -68062000.00
ebitda -40949000.00
depreciationAndAmortization 27113000.00
operatingIncome -68049000.00
otherOperatingExpenses 351066000.00
interestExpense 16745000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 543000.00
totalRevenue 283017000.00
totalOperatingExpenses 209133000.00
costOfRevenue 141933000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 8656000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -103575000.00
minorityInterest 0.00
netIncome -104118000.00
sellingGeneralAdministrative 48778000.00
sellingAndMarketingExpenses 38467000.00
grossProfit 124006000.00
reconciledDepreciation 26906000.00
ebit -88548000.00
ebitda -61642000.00
depreciationAndAmortization 26906000.00
operatingIncome -88625000.00
otherOperatingExpenses 358975000.00
interestExpense 17675000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 543000.00
totalRevenue 270350000.00
totalOperatingExpenses 212631000.00
costOfRevenue 146344000.00
totalOtherIncomeExpenseNet -77000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 7946000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -165453000.00
minorityInterest 0.00
netIncome -166223000.00
sellingGeneralAdministrative 155863000.00
sellingAndMarketingExpenses 173572000.00
grossProfit 76786000.00
reconciledDepreciation 27638000.00
ebit 257871000.00
ebitda 285509000.00
depreciationAndAmortization 27638000.00
operatingIncome -149754000.00
otherOperatingExpenses 399570000.00
interestExpense 70328000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 770000.00
totalRevenue 249816000.00
totalOperatingExpenses 226540000.00
costOfRevenue 173030000.00
totalOtherIncomeExpenseNet -407625000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-01
currency_symbol USD
researchDevelopment 9736000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -119582000.00
minorityInterest 0.00
netIncome -120137000.00
sellingGeneralAdministrative 44837000.00
sellingAndMarketingExpenses 36114000.00
grossProfit 112866000.00
reconciledDepreciation 26072000.00
ebit -105695000.00
ebitda -79623000.00
depreciationAndAmortization 26072000.00
operatingIncome -105691000.00
otherOperatingExpenses 347477000.00
interestExpense 19499000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 555000.00
totalRevenue 241786000.00
totalOperatingExpenses 218557000.00
costOfRevenue 128920000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 11250000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -133592000.00
minorityInterest 0.00
netIncome -134147000.00
sellingGeneralAdministrative 38471000.00
sellingAndMarketingExpenses 45614000.00
grossProfit 104684000.00
reconciledDepreciation 26284000.00
ebit -122605000.00
ebitda -96321000.00
depreciationAndAmortization 26284000.00
operatingIncome -122600000.00
otherOperatingExpenses 349027000.00
interestExpense 15750000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 555000.00
totalRevenue 226427000.00
totalOperatingExpenses 227284000.00
costOfRevenue 121743000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 12411000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -144190000.00
minorityInterest 0.00
netIncome -144745000.00
sellingGeneralAdministrative 35343000.00
sellingAndMarketingExpenses 38162000.00
grossProfit 77774000.00
reconciledDepreciation 26786000.00
ebit -135050000.00
ebitda -108264000.00
depreciationAndAmortization 26786000.00
operatingIncome -135045000.00
otherOperatingExpenses 339082000.00
interestExpense 15192000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 555000.00
totalRevenue 204037000.00
totalOperatingExpenses 212819000.00
costOfRevenue 126263000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 13448000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -245441000.00
minorityInterest 0.00
netIncome -245597000.00
sellingGeneralAdministrative 137466000.00
sellingAndMarketingExpenses 242035000.00
grossProfit 50193000.00
reconciledDepreciation 27495000.00
ebit -241429000.00
ebitda -213934000.00
depreciationAndAmortization 27495000.00
operatingIncome -236929000.00
otherOperatingExpenses 430309000.00
interestExpense 64032000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 156000.00
totalRevenue 193380000.00
totalOperatingExpenses 287122000.00
costOfRevenue 143187000.00
totalOtherIncomeExpenseNet 55000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 21513000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -162320000.00
minorityInterest 0.00
netIncome -162898000.00
sellingGeneralAdministrative 35053000.00
sellingAndMarketingExpenses 49083000.00
grossProfit 58890000.00
reconciledDepreciation 27583000.00
ebit -154159000.00
ebitda -126576000.00
depreciationAndAmortization 27583000.00
operatingIncome -154154000.00
otherOperatingExpenses 321267000.00
interestExpense 15921000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 578000.00
totalRevenue 167113000.00
totalOperatingExpenses 213044000.00
costOfRevenue 108223000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 15454000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -237250000.00
minorityInterest 0.00
netIncome -237828000.00
sellingGeneralAdministrative 34558000.00
sellingAndMarketingExpenses 61676000.00
grossProfit 37517000.00
reconciledDepreciation 25738000.00
ebit -231702000.00
ebitda -205964000.00
depreciationAndAmortization 25738000.00
operatingIncome -230472000.00
otherOperatingExpenses 380550000.00
interestExpense 15660000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 578000.00
totalRevenue 150078000.00
totalOperatingExpenses 267989000.00
costOfRevenue 112561000.00
totalOtherIncomeExpenseNet 1230000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-05-09
currency_symbol USD
researchDevelopment 19712000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -457791000.00
minorityInterest 0.00
netIncome -458544000.00
sellingGeneralAdministrative 33650000.00
sellingAndMarketingExpenses 41498000.00
grossProfit -207333000.00
reconciledDepreciation 24933000.00
ebit -446179000.00
ebitda -421246000.00
depreciationAndAmortization 24933000.00
operatingIncome -446169000.00
otherOperatingExpenses 572833000.00
interestExpense 17124000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 753000.00
totalRevenue 126664000.00
totalOperatingExpenses 238836000.00
costOfRevenue 333997000.00
totalOtherIncomeExpenseNet -4435000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
researchDevelopment 11513000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -310758000.00
minorityInterest 0.00
netIncome -311389000.00
sellingGeneralAdministrative 59831000.00
sellingAndMarketingExpenses 170592000.00
grossProfit 10386000.00
reconciledDepreciation 24915000.00
ebit -408040000.00
ebitda -383125000.00
depreciationAndAmortization 24915000.00
operatingIncome -297350000.00
otherOperatingExpenses 377354000.00
interestExpense 45361000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 631000.00
totalRevenue 80004000.00
totalOperatingExpenses 307736000.00
costOfRevenue 69618000.00
totalOtherIncomeExpenseNet 110690000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
researchDevelopment 9784000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -179890000.00
minorityInterest 0.00
netIncome -180450000.00
sellingGeneralAdministrative 13966000.00
sellingAndMarketingExpenses 38181000.00
grossProfit 25192000.00
reconciledDepreciation 24559000.00
ebit -123050000.00
ebitda -98491000.00
depreciationAndAmortization 24559000.00
operatingIncome -166919000.00
otherOperatingExpenses 233750000.00
interestExpense 13693000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 560000.00
totalRevenue 66831000.00
totalOperatingExpenses 192111000.00
costOfRevenue 41639000.00
totalOtherIncomeExpenseNet -43869000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
researchDevelopment 11786000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -176986000.00
minorityInterest 0.00
netIncome -177546000.00
sellingGeneralAdministrative 14120000.00
sellingAndMarketingExpenses 33862000.00
grossProfit 19689000.00
reconciledDepreciation 24580000.00
ebit -174589000.00
ebitda -150009000.00
depreciationAndAmortization 24580000.00
operatingIncome -174582000.00
otherOperatingExpenses 226776000.00
interestExpense 7201000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 560000.00
totalRevenue 52194000.00
totalOperatingExpenses 194271000.00
costOfRevenue 32505000.00
totalOtherIncomeExpenseNet -41223000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 9842000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -193052000.00
minorityInterest 0.00
netIncome -193612000.00
sellingGeneralAdministrative 14832000.00
sellingAndMarketingExpenses 36732000.00
grossProfit 1447000.00
reconciledDepreciation 24501000.00
ebit -56118000.00
ebitda -31617000.00
depreciationAndAmortization 24501000.00
operatingIncome -190259000.00
otherOperatingExpenses 166382000.00
interestExpense 7325000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 560000.00
totalRevenue 43216000.00
totalOperatingExpenses 124613000.00
costOfRevenue 41769000.00
totalOtherIncomeExpenseNet -67048000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 8430000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -261313000.00
minorityInterest 0.00
netIncome -261873000.00
sellingGeneralAdministrative 44028000.00
sellingAndMarketingExpenses 153899000.00
grossProfit -18177000.00
reconciledDepreciation 24288000.00
ebit -306839000.00
ebitda -282551000.00
depreciationAndAmortization 24288000.00
operatingIncome -258574000.00
otherOperatingExpenses 283791000.00
interestExpense 41386000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 560000.00
totalRevenue 25217000.00
totalOperatingExpenses 240397000.00
costOfRevenue 43394000.00
totalOtherIncomeExpenseNet 48265000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 10444000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -168873000.00
minorityInterest 0.00
netIncome -169433000.00
sellingGeneralAdministrative 11808000.00
sellingAndMarketingExpenses 42500000.00
grossProfit -13856000.00
reconciledDepreciation 23811000.00
ebit -150825000.00
ebitda -127014000.00
depreciationAndAmortization 23811000.00
operatingIncome -167237000.00
otherOperatingExpenses 186353000.00
interestExpense 5267000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 560000.00
totalRevenue 19116000.00
totalOperatingExpenses 153381000.00
costOfRevenue 32972000.00
totalOtherIncomeExpenseNet -16412000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 6045000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -136237000.00
minorityInterest 0.00
netIncome -136797000.00
sellingGeneralAdministrative 11420000.00
sellingAndMarketingExpenses 41358000.00
grossProfit -11072000.00
reconciledDepreciation 23583000.00
ebit -133056000.00
ebitda -109473000.00
depreciationAndAmortization 23583000.00
operatingIncome -132985000.00
otherOperatingExpenses 146215000.00
interestExpense 5269000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 560000.00
totalRevenue 13230000.00
totalOperatingExpenses 121913000.00
costOfRevenue 24302000.00
totalOtherIncomeExpenseNet 71000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 5119000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -141538000.00
minorityInterest 0.00
netIncome -144059000.00
sellingGeneralAdministrative 7869000.00
sellingAndMarketingExpenses 34953000.00
grossProfit -12833000.00
reconciledDepreciation 23688000.00
ebit -57481000.00
ebitda -33793000.00
depreciationAndAmortization 23688000.00
operatingIncome -119508000.00
otherOperatingExpenses 101818000.00
interestExpense 23699000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2521000.00
totalRevenue 9291000.00
totalOperatingExpenses 79694000.00
costOfRevenue 22124000.00
totalOtherIncomeExpenseNet -35046000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 10763000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -147778000.00
sellingGeneralAdministrative 74416000.00
grossProfit -15814000.00
reconciledDepreciation 24124000.00
ebit -125117000.00
ebitda -100993000.00
depreciationAndAmortization 24124000.00
operatingIncome -125117000.00
otherOperatingExpenses 130067000.00
interestExpense 4498000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22661000.00
totalRevenue 4950000.00
totalOperatingExpenses 109303000.00
costOfRevenue 20764000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-06
currency_symbol USD
researchDevelopment 3884000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -106689000.00
sellingGeneralAdministrative 62475000.00
grossProfit -13462000.00
reconciledDepreciation 19313000.00
ebit -99134000.00
ebitda -79821000.00
depreciationAndAmortization 19313000.00
operatingIncome -103487000.00
otherOperatingExpenses 107745000.00
interestExpense 4543000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7555000.00
totalRevenue 4258000.00
totalOperatingExpenses 90025000.00
costOfRevenue 17720000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
researchDevelopment 4904000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -140088000.00
minorityInterest 0.00
netIncome -111836000.00
sellingGeneralAdministrative 51857000.00
grossProfit -29574000.00
reconciledDepreciation 25643000.00
ebit -109798000.00
ebitda -84155000.00
depreciationAndAmortization 25643000.00
operatingIncome -109798000.00
otherOperatingExpenses 111871000.00
interestExpense 3365000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2038000.00
totalRevenue 2073000.00
totalOperatingExpenses 80224000.00
costOfRevenue 31647000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -51880000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 4983000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157410000.00
minorityInterest 0.00
netIncome 140088000.00
sellingGeneralAdministrative 54993000.00
grossProfit -15052000.00
reconciledDepreciation 26273000.00
ebit -612204000.00
ebitda -585931000.00
depreciationAndAmortization 26273000.00
operatingIncome -99128000.00
otherOperatingExpenses 357257000.00
interestExpense 18665000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -495754000.00
totalRevenue 1591000.00
totalOperatingExpenses 340614000.00
costOfRevenue 16643000.00
totalOtherIncomeExpenseNet 256538000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 51880000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 6388000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 406558000.00
minorityInterest 0.00
netIncome -122086000.00
sellingGeneralAdministrative 35072000.00
grossProfit -26180000.00
reconciledDepreciation -13111000.00
ebit -41443000.00
ebitda -54554000.00
depreciationAndAmortization -13111000.00
operatingIncome -90796000.00
otherOperatingExpenses 84938000.00
interestExpense 25473000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74100000.00
totalRevenue 685000.00
totalOperatingExpenses 58073000.00
costOfRevenue 26865000.00
totalOtherIncomeExpenseNet -6543000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 2561000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -83627000.00
minorityInterest 0.00
netIncome -108217000.00
sellingGeneralAdministrative 41973000.00
grossProfit -14177000.00
reconciledDepreciation 63869000.00
ebit -77912000.00
ebitda -14043000.00
depreciationAndAmortization 63869000.00
operatingIncome -81722000.00
otherOperatingExpenses 79834000.00
interestExpense 25603000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28400000.00
totalRevenue 17000.00
totalOperatingExpenses 65640000.00
costOfRevenue 14194000.00
totalOtherIncomeExpenseNet -1905000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 13425000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -89891000.00
minorityInterest 0.00
netIncome -113267000.00
sellingGeneralAdministrative 39489000.00
grossProfit -14387000.00
reconciledDepreciation 17126000.00
ebit -83936000.00
ebitda -66810000.00
depreciationAndAmortization 17126000.00
operatingIncome -89400000.00
otherOperatingExpenses 89470000.00
interestExpense 25918000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28840000.00
totalRevenue 70000.00
totalOperatingExpenses 75013000.00
costOfRevenue 14457000.00
totalOtherIncomeExpenseNet -491000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
researchDevelopment 7713000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -41694000.00
minorityInterest 0.00
netIncome -78911000.00
sellingGeneralAdministrative 23199000.00
grossProfit -14349000.00
reconciledDepreciation 2419000.00
ebit -59742000.00
ebitda -32968000.00
depreciationAndAmortization 26774000.00
operatingIncome -50718000.00
otherOperatingExpenses 50751000.00
interestExpense 34594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28193000.00
totalRevenue 33000.00
totalOperatingExpenses 36369000.00
costOfRevenue 14382000.00
totalOtherIncomeExpenseNet 9024000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
researchDevelopment 11672000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -78019000.00
minorityInterest 0.00
netIncome -72706000.00
sellingGeneralAdministrative 40166000.00
grossProfit 0.00
reconciledDepreciation 2419000.00
ebit -34772000.00
ebitda -32353000.00
depreciationAndAmortization 2419000.00
operatingIncome -51838000.00
otherOperatingExpenses 51838000.00
interestExpense 34076000.00
extraordinaryItems 5313000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11753000.00
totalRevenue 0.00
totalOperatingExpenses 51838000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -26181000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 15016000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -46900000.00
minorityInterest 0.00
netIncome -46900000.00
sellingGeneralAdministrative 15634000.00
grossProfit 0.00
reconciledDepreciation 2283000.00
ebit -30650000.00
ebitda -28367000.00
depreciationAndAmortization 2283000.00
operatingIncome -30650000.00
otherOperatingExpenses 30650000.00
interestExpense 26242000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 30650000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -16250000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
filing_date 2001-08-14
currency_symbol USD
researchDevelopment 14206000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -62068000.00
minorityInterest 0.00
netIncome -62068000.00
sellingGeneralAdministrative 32446000.00
grossProfit 1000.00
reconciledDepreciation 2227000.00
ebit -46651000.00
ebitda -44424000.00
depreciationAndAmortization 2227000.00
operatingIncome -46651000.00
otherOperatingExpenses 46652000.00
interestExpense 25896000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1000.00
totalOperatingExpenses 46652000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -15417000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 17686000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54089000.00
minorityInterest 0.00
netIncome -54089000.00
sellingGeneralAdministrative 21630000.00
grossProfit 1000.00
reconciledDepreciation 2068000.00
ebit -39315000.00
ebitda -37247000.00
depreciationAndAmortization 2068000.00
operatingIncome -39315000.00
otherOperatingExpenses 39316000.00
interestExpense 22742000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1000.00
totalOperatingExpenses 39316000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet -14774000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 19370000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -43971000.00
sellingGeneralAdministrative 18801000.00
grossProfit -1000.00
reconciledDepreciation 763000.00
ebit -13687000.00
ebitda -12924000.00
depreciationAndAmortization 763000.00
operatingIncome -38172000.00
otherOperatingExpenses 38171000.00
interestExpense 20704000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30284000.00
totalRevenue -1000.00
totalOperatingExpenses 36582000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 17476000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -31170000.00
sellingGeneralAdministrative 14343000.00
grossProfit 611000.00
reconciledDepreciation 610000.00
ebit -31818000.00
ebitda -31208000.00
depreciationAndAmortization 610000.00
operatingIncome -31818000.00
otherOperatingExpenses 31819000.00
interestExpense 20535000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -648000.00
totalRevenue 1000.00
totalOperatingExpenses 32429000.00
costOfRevenue -610000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 17256000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -34792000.00
sellingGeneralAdministrative 11612000.00
grossProfit 509000.00
reconciledDepreciation 508000.00
ebit -28867000.00
ebitda -28359000.00
depreciationAndAmortization 508000.00
operatingIncome -28867000.00
otherOperatingExpenses 28868000.00
interestExpense 32700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5925000.00
totalRevenue 1000.00
totalOperatingExpenses 29376000.00
costOfRevenue -508000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 16898000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18944000.00
minorityInterest 0.00
netIncome -24811000.00
sellingGeneralAdministrative 9878000.00
grossProfit 472000.00
reconciledDepreciation 471000.00
ebit -34606000.00
ebitda -34135000.00
depreciationAndAmortization 471000.00
operatingIncome -26775000.00
otherOperatingExpenses 26776000.00
interestExpense 23384000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1964000.00
totalRevenue 1000.00
totalOperatingExpenses 27247000.00
costOfRevenue -471000.00
totalOtherIncomeExpenseNet 7831000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
researchDevelopment 11634000.00
netIncome -26622000.00
sellingGeneralAdministrative 13184000.00
grossProfit -100000.00
reconciledDepreciation 361000.00
ebit -7416000.00
ebitda -7055000.00
depreciationAndAmortization 361000.00
operatingIncome -24918000.00
otherOperatingExpenses 24818000.00
incomeTaxExpense 19206000.00
totalRevenue -100000.00
totalOperatingExpenses 24318000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
researchDevelopment 7200000.00
netIncome -13100000.00
sellingGeneralAdministrative 5700000.00
grossProfit 400000.00
reconciledDepreciation 300000.00
ebit -12800000.00
ebitda -12500000.00
depreciationAndAmortization 300000.00
operatingIncome -12800000.00
otherOperatingExpenses 12900000.00
incomeTaxExpense 300000.00
totalRevenue 100000.00
totalOperatingExpenses 13200000.00
costOfRevenue -300000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
researchDevelopment 7400000.00
incomeBeforeTax -10200000.00
netIncome -12600000.00
sellingGeneralAdministrative 6400000.00
grossProfit 300000.00
ebit -17200000.00
ebitda -17000000.00
depreciationAndAmortization 200000.00
operatingIncome -13700000.00
otherOperatingExpenses 13800000.00
incomeTaxExpense -1100000.00
totalRevenue 100000.00
totalOperatingExpenses 14000000.00
costOfRevenue -200000.00
totalOtherIncomeExpenseNet 3500000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
researchDevelopment 6900000.00
incomeBeforeTax -8900000.00
netIncome -10400000.00
sellingGeneralAdministrative 5000000.00
grossProfit 100000.00
ebit -11800000.00
ebitda -14700000.00
depreciationAndAmortization -2900000.00
operatingIncome -11800000.00
otherOperatingExpenses 11900000.00
incomeTaxExpense 1500000.00
totalRevenue 100000.00
totalOperatingExpenses 11900000.00
totalOtherIncomeExpenseNet 2900000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
netIncome 36469000.00
sellingGeneralAdministrative 5487000.00
grossProfit -100000.00
reconciledDepreciation -647000.00
ebit -13871000.00
ebitda -14518000.00
depreciationAndAmortization -647000.00
operatingIncome 5270000.00
otherOperatingExpenses 5370000.00
incomeTaxExpense -50340000.00
totalRevenue -100000.00
totalOperatingExpenses -6070000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax -1100000.00
netIncome -3200000.00
sellingGeneralAdministrative 3100000.00
grossProfit 700000.00
reconciledDepreciation 600000.00
ebit -4900000.00
ebitda -4300000.00
depreciationAndAmortization 600000.00
operatingIncome -3000000.00
otherOperatingExpenses 3100000.00
incomeTaxExpense 200000.00
totalRevenue 100000.00
totalOperatingExpenses 3700000.00
costOfRevenue -600000.00
totalOtherIncomeExpenseNet 1900000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax -26900000.00
netIncome -30200000.00
sellingGeneralAdministrative 2900000.00
grossProfit 200000.00
reconciledDepreciation -100000.00
ebit 21500000.00
ebitda 21400000.00
depreciationAndAmortization -100000.00
operatingIncome -2800000.00
otherOperatingExpenses 2900000.00
incomeTaxExpense 27600000.00
totalRevenue 100000.00
totalOperatingExpenses 3000000.00
costOfRevenue -100000.00
totalOtherIncomeExpenseNet -24100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 100000.00
netIncome -5800000.00
sellingGeneralAdministrative 2300000.00
grossProfit 300000.00
reconciledDepreciation 200000.00
ebit -4500000.00
ebitda -4300000.00
depreciationAndAmortization 200000.00
operatingIncome -2200000.00
otherOperatingExpenses 2300000.00
incomeTaxExpense 3600000.00
totalRevenue 100000.00
totalOperatingExpenses 2500000.00
costOfRevenue -200000.00
totalOtherIncomeExpenseNet 2300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
netIncome -3236802.00
sellingGeneralAdministrative 2408022.00
grossProfit -100000.00
ebit -2564648.00
ebitda 4409161.00
depreciationAndAmortization 6973809.00
operatingIncome -2564648.00
otherOperatingExpenses 2464648.00
incomeTaxExpense 672154.00
totalRevenue -100000.00
totalOperatingExpenses 2464648.00
1997-09-30
date 1997-09-30
filing_date 1997-10-22
currency_symbol USD
incomeBeforeTax -500000.00
netIncome -700000.00
sellingGeneralAdministrative 2200000.00
grossProfit 100000.00
ebit -2100000.00
ebitda -3700000.00
depreciationAndAmortization -1600000.00
operatingIncome -2100000.00
otherOperatingExpenses 2200000.00
incomeTaxExpense 200000.00
totalRevenue 100000.00
totalOperatingExpenses 2200000.00
totalOtherIncomeExpenseNet 1600000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax -300000.00
netIncome -400000.00
sellingGeneralAdministrative 1600000.00
grossProfit 100000.00
ebit -1500000.00
ebitda -2700000.00
depreciationAndAmortization -1200000.00
operatingIncome -1500000.00
otherOperatingExpenses 1600000.00
incomeTaxExpense 100000.00
totalRevenue 100000.00
totalOperatingExpenses 1600000.00
totalOtherIncomeExpenseNet 1200000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
incomeBeforeTax -400000.00
netIncome -600000.00
sellingGeneralAdministrative 600000.00
grossProfit 100000.00
ebit -500000.00
ebitda -600000.00
depreciationAndAmortization -100000.00
operatingIncome -500000.00
otherOperatingExpenses 600000.00
incomeTaxExpense 200000.00
totalRevenue 100000.00
totalOperatingExpenses 600000.00
totalOtherIncomeExpenseNet 100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
netIncome -2164767.00
sellingGeneralAdministrative 1800865.00
ebit -2275533.00
ebitda -2124612.00
depreciationAndAmortization 150921.00
operatingIncome -2275533.00
otherOperatingExpenses 2175533.00
incomeTaxExpense -110766.00
totalOperatingExpenses 2175533.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
netIncome -700000.00
sellingGeneralAdministrative 700000.00
grossProfit 100000.00
ebitda -600000.00
operatingIncome -600000.00
otherOperatingExpenses 700000.00
incomeTaxExpense 700000.00
totalRevenue 100000.00
totalOperatingExpenses 700000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
netIncome -700000.00
sellingGeneralAdministrative 600000.00
grossProfit 100000.00
ebitda -500000.00
operatingIncome -500000.00
otherOperatingExpenses 600000.00
incomeTaxExpense 700000.00
totalRevenue 100000.00
totalOperatingExpenses 600000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
netIncome -500000.00
grossProfit 100000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 500000.00
incomeTaxExpense 500000.00
totalRevenue 100000.00
totalOperatingExpenses 500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome -400000.00
grossProfit 900000.00
ebitda -500000.00
operatingIncome -500000.00
otherOperatingExpenses 500000.00
incomeTaxExpense 400000.00
totalOperatingExpenses 1400000.00
costOfRevenue -900000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome -700000.00
grossProfit -300000.00
ebitda -600000.00
operatingIncome -600000.00
otherOperatingExpenses 700000.00
incomeTaxExpense 700000.00
totalRevenue 100000.00
totalOperatingExpenses 300000.00
costOfRevenue 400000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome -500000.00
grossProfit -100000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 500000.00
incomeTaxExpense 500000.00
totalRevenue 100000.00
totalOperatingExpenses 300000.00
costOfRevenue 200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome -400000.00
grossProfit 100000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 500000.00
incomeTaxExpense 400000.00
totalRevenue 100000.00
totalOperatingExpenses 500000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome -700000.00
ebitda -4100000.00
operatingIncome -4100000.00
otherOperatingExpenses 4100000.00
incomeTaxExpense 700000.00
totalOperatingExpenses -4100000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome -800000.00
grossProfit 100000.00
ebitda 100000.00
operatingIncome 100000.00
incomeTaxExpense 800000.00
totalRevenue 100000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome -1300000.00
grossProfit 100000.00
ebitda 100000.00
operatingIncome 100000.00
incomeTaxExpense 1300000.00
totalRevenue 100000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome -1300000.00
grossProfit 100000.00
ebitda 100000.00
operatingIncome 100000.00
incomeTaxExpense 1300000.00
totalRevenue 100000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-02
currency_symbol USD
researchDevelopment 285000000.00
incomeBeforeTax 1605000000.00
netIncome 1213000000.00
sellingGeneralAdministrative 525000000.00
sellingAndMarketingExpenses 1075000000.00
grossProfit 4521000000.00
reconciledDepreciation 585000000.00
ebit 2036000000.00
ebitda 2676000000.00
depreciationAndAmortization 640000000.00
nonOperatingIncomeNetOther -9000000.00
operatingIncome 2036000000.00
otherOperatingExpenses 6903000000.00
interestExpense 422000000.00
taxProvision 392000000.00
netInterestIncome -422000000.00
incomeTaxExpense 392000000.00
totalRevenue 9003000000.00
totalOperatingExpenses 2421000000.00
costOfRevenue 4482000000.00
totalOtherIncomeExpenseNet -431000000.00
netIncomeFromContinuingOps 1213000000.00
netIncomeApplicableToCommonShares 1213000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-01
currency_symbol USD
researchDevelopment 265000000.00
incomeBeforeTax 1526000000.00
netIncome 1314000000.00
sellingGeneralAdministrative 514000000.00
sellingAndMarketingExpenses 1056000000.00
grossProfit 4403000000.00
reconciledDepreciation 583000000.00
ebit 2015000000.00
ebitda 2627000000.00
depreciationAndAmortization 612000000.00
nonOperatingIncomeNetOther -74000000.00
operatingIncome 2015000000.00
otherOperatingExpenses 6661000000.00
interestExpense 415000000.00
taxProvision 212000000.00
netInterestIncome -415000000.00
incomeTaxExpense 212000000.00
totalRevenue 8696000000.00
totalOperatingExpenses 2368000000.00
costOfRevenue 4293000000.00
totalOtherIncomeExpenseNet -489000000.00
netIncomeFromContinuingOps 1314000000.00
netIncomeApplicableToCommonShares 1314000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-02
currency_symbol USD
researchDevelopment 263000000.00
incomeBeforeTax 430000000.00
netIncome 131000000.00
sellingGeneralAdministrative 511000000.00
sellingAndMarketingExpenses 957000000.00
grossProfit 4099000000.00
reconciledDepreciation 562000000.00
ebit 1868000000.00
ebitda 2430000000.00
depreciationAndAmortization 562000000.00
nonOperatingIncomeNetOther -34000000.00
operatingIncome 1868000000.00
otherOperatingExpenses 6178000000.00
interestExpense 394000000.00
taxProvision 299000000.00
netInterestIncome -394000000.00
nonRecurring 976000000.00
incomeTaxExpense 299000000.00
totalRevenue 8040000000.00
totalOperatingExpenses 2237000000.00
costOfRevenue 3941000000.00
totalOtherIncomeExpenseNet -1438000000.00
netIncomeFromContinuingOps 131000000.00
netIncomeApplicableToCommonShares 131000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-04
currency_symbol USD
researchDevelopment 280000000.00
incomeBeforeTax 1197000000.00
netIncome 914000000.00
sellingGeneralAdministrative 524000000.00
sellingAndMarketingExpenses 937000000.00
grossProfit 3940000000.00
reconciledDepreciation 468000000.00
ebit 1647000000.00
ebitda 2196000000.00
depreciationAndAmortization 549000000.00
nonOperatingIncomeNetOther -60000000.00
operatingIncome 1647000000.00
otherOperatingExpenses 6063000000.00
interestExpense 390000000.00
taxProvision 283000000.00
interestIncome 387000000.00
netInterestIncome -390000000.00
nonRecurring 84000000.00
incomeTaxExpense 283000000.00
totalRevenue 7794000000.00
totalOperatingExpenses 2209000000.00
costOfRevenue 3854000000.00
totalOtherIncomeExpenseNet -450000000.00
netIncomeFromContinuingOps 914000000.00
netIncomeApplicableToCommonShares 914000000.00
2018-12-31
date 2018-12-31
filing_date 2019-01-30
currency_symbol USD
researchDevelopment 123219000.00
incomeBeforeTax 1420574000.00
netIncome 1175893000.00
sellingGeneralAdministrative 356819000.00
sellingAndMarketingExpenses 484044000.00
grossProfit 2991750000.00
reconciledDepreciation 300720000.00
ebit 1770647000.00
ebitda 2071367000.00
depreciationAndAmortization 300720000.00
nonOperatingIncomeNetOther 43699000.00
operatingIncome 1726948000.00
otherOperatingExpenses 4043744000.00
interestExpense 350073000.00
taxProvision 244681000.00
interestIncome 339771000.00
netInterestIncome -350073000.00
incomeTaxExpense 244681000.00
totalRevenue 5770692000.00
totalOperatingExpenses 1264802000.00
costOfRevenue 2778942000.00
totalOtherIncomeExpenseNet 43699000.00
netIncomeFromContinuingOps 1175893000.00
netIncomeApplicableToCommonShares 1175893000.00
2017-12-31
date 2017-12-31
filing_date 2018-01-31
currency_symbol USD
researchDevelopment 112427000.00
incomeBeforeTax 1264209000.00
netIncome 647908000.00
sellingGeneralAdministrative 334023000.00
sellingAndMarketingExpenses 437739000.00
grossProfit 2823655000.00
reconciledDepreciation 298602000.00
ebit 1653708000.00
ebitda 1952310000.00
depreciationAndAmortization 298602000.00
nonOperatingIncomeNetOther -30835000.00
operatingIncome 1640864000.00
otherOperatingExpenses 3784265000.00
interestExpense 345820000.00
taxProvision 616301000.00
interestIncome 339577000.00
netInterestIncome -345820000.00
extraordinaryItems -184599000.00
incomeTaxExpense 616301000.00
totalRevenue 5425129000.00
totalOperatingExpenses 1182791000.00
costOfRevenue 2601474000.00
totalOtherIncomeExpenseNet -30835000.00
netIncomeFromContinuingOps 647908000.00
netIncomeApplicableToCommonShares 647908000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
researchDevelopment 82146000.00
incomeBeforeTax 1091660000.00
netIncome 745933000.00
sellingGeneralAdministrative 341106000.00
sellingAndMarketingExpenses 386724000.00
grossProfit 2511084000.00
ebit 1447114000.00
ebitda 1716093000.00
depreciationAndAmortization 268979000.00
nonOperatingIncomeNetOther -9244000.00
operatingIncome 1432129000.00
otherOperatingExpenses 3585091000.00
interestExpense 331225000.00
taxProvision 345727000.00
interestIncome 331225000.00
netInterestIncome -331225000.00
incomeTaxExpense 345727000.00
totalRevenue 5017220000.00
totalOperatingExpenses 1078955000.00
costOfRevenue 2506136000.00
totalOtherIncomeExpenseNet -9244000.00
netIncomeFromContinuingOps 745933000.00
netIncomeApplicableToCommonShares 745933000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
researchDevelopment 64403000.00
incomeBeforeTax 891964000.00
netIncome 509724000.00
sellingGeneralAdministrative 324801000.00
sellingAndMarketingExpenses 354189000.00
grossProfit 2194295000.00
ebit 1191067000.00
ebitda 1463281000.00
depreciationAndAmortization 272214000.00
nonOperatingIncomeNetOther 12379000.00
operatingIncome 1178688000.00
otherOperatingExpenses 3391370000.00
interestExpense 299103000.00
taxProvision 382240000.00
interestIncome 299103000.00
incomeTaxExpense 382240000.00
totalRevenue 4570058000.00
totalOperatingExpenses 1015607000.00
costOfRevenue 2375763000.00
totalOtherIncomeExpenseNet 12379000.00
netIncomeFromContinuingOps 509724000.00
netIncomeApplicableToCommonShares 509724000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-05
currency_symbol USD
researchDevelopment 62784000.00
incomeBeforeTax 830786000.00
netIncome 493241000.00
sellingGeneralAdministrative 293938000.00
sellingAndMarketingExpenses 336480000.00
grossProfit 2079295000.00
ebit 1134281000.00
ebitda 1400704000.00
depreciationAndAmortization 266423000.00
nonOperatingIncomeNetOther -19874000.00
operatingIncome 1119670000.00
otherOperatingExpenses 3061425000.00
interestExpense 269010000.00
incomeTaxExpense 337545000.00
totalRevenue 4181095000.00
totalOperatingExpenses 959625000.00
costOfRevenue 2101800000.00
totalOtherIncomeExpenseNet -35372000.00
netIncomeFromContinuingOps 493241000.00
netIncomeApplicableToCommonShares 493241000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-04
currency_symbol USD
researchDevelopment 57969000.00
incomeBeforeTax 637092000.00
netIncome 377215000.00
sellingGeneralAdministrative 262135000.00
sellingAndMarketingExpenses 291024000.00
grossProfit 1908995000.00
ebit 1052733000.00
ebitda 1306047000.00
depreciationAndAmortization 253314000.00
nonOperatingIncomeNetOther -202790000.00
operatingIncome 1044553000.00
otherOperatingExpenses 2754542000.00
interestExpense 204671000.00
incomeTaxExpense 259877000.00
totalRevenue 3799095000.00
totalOperatingExpenses 864442000.00
costOfRevenue 1890100000.00
totalOtherIncomeExpenseNet -209766000.00
netIncomeFromContinuingOps 377215000.00
netIncomeApplicableToCommonShares 377215000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-06
currency_symbol USD
researchDevelopment 48843000.00
incomeBeforeTax 474468000.00
netIncome 3472702000.00
sellingGeneralAdministrative 261905000.00
sellingAndMarketingExpenses 248905000.00
grossProfit 1697973000.00
ebit 872515000.00
ebitda 1138810000.00
depreciationAndAmortization 266295000.00
nonOperatingIncomeNetOther -132236000.00
operatingIncome 872025000.00
otherOperatingExpenses 2530015000.00
interestExpense 265321000.00
incomeTaxExpense -2998234000.00
totalRevenue 3402040000.00
totalOperatingExpenses 825948000.00
costOfRevenue 1704067000.00
totalOtherIncomeExpenseNet -132952000.00
netIncomeFromContinuingOps 3472702000.00
netIncomeApplicableToCommonShares 3408027000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-09
currency_symbol USD
researchDevelopment 53435000.00
incomeBeforeTax 441195000.00
netIncome 426961000.00
sellingGeneralAdministrative 238738000.00
sellingAndMarketingExpenses 222773000.00
grossProfit 1893425000.00
ebit 1110599000.00
ebitda 1378479000.00
depreciationAndAmortization 267880000.00
nonOperatingIncomeNetOther 70016000.00
operatingIncome 676117000.00
otherOperatingExpenses 1903925000.00
interestExpense 304938000.00
incomeTaxExpense 14234000.00
totalRevenue 3014524000.00
totalOperatingExpenses 782826000.00
costOfRevenue 1121099000.00
totalOtherIncomeExpenseNet -364466000.00
netIncomeFromContinuingOps 426961000.00
netIncomeApplicableToCommonShares 426961000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-16
currency_symbol USD
researchDevelopment 45390000.00
incomeBeforeTax 47675000.00
netIncome 43055000.00
sellingGeneralAdministrative 240970000.00
sellingAndMarketingExpenses 628495000.00
grossProfit 1717760000.00
ebit 529214000.00
ebitda 802905000.00
depreciationAndAmortization 273691000.00
nonOperatingIncomeNetOther -122096000.00
operatingIncome 465414000.00
otherOperatingExpenses 2287778000.00
interestExpense 301018000.00
nonRecurring 63800000.00
incomeTaxExpense 4620000.00
totalRevenue 2816992000.00
totalOperatingExpenses 1188546000.00
costOfRevenue 1099232000.00
totalOtherIncomeExpenseNet -180521000.00
netIncomeFromContinuingOps 43055000.00
netIncomeApplicableToCommonShares 43055000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
researchDevelopment 41031000.00
incomeBeforeTax -336809000.00
netIncome -342790000.00
sellingGeneralAdministrative 227554000.00
sellingAndMarketingExpenses 569462000.00
grossProfit 1408630000.00
ebit 264778000.00
ebitda 574228000.00
depreciationAndAmortization 309450000.00
operatingIncome 228326000.00
otherOperatingExpenses 2211505000.00
interestExpense 306420000.00
incomeTaxExpense 5981000.00
totalRevenue 2472638000.00
totalOperatingExpenses 1147497000.00
costOfRevenue 1064008000.00
totalOtherIncomeExpenseNet -295167000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-10
currency_symbol USD
researchDevelopment 40496000.00
incomeBeforeTax -5310812000.00
netIncome -5313288000.00
sellingGeneralAdministrative 213142000.00
sellingAndMarketingExpenses 231937000.00
grossProfit 800545000.00
ebit -110226000.00
ebitda 92370000.00
depreciationAndAmortization 202596000.00
operatingIncome -5036749000.00
otherOperatingExpenses 6690307000.00
interestExpense 144833000.00
incomeTaxExpense 2476000.00
totalRevenue 1663992000.00
totalOperatingExpenses 5826860000.00
costOfRevenue 863447000.00
totalOtherIncomeExpenseNet -4914933000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 41343000.00
incomeBeforeTax -562817000.00
netIncome -565252000.00
sellingGeneralAdministrative 155863000.00
sellingAndMarketingExpenses 173572000.00
grossProfit 372110000.00
ebit -105479000.00
ebitda 1301000.00
depreciationAndAmortization 106780000.00
operatingIncome -513090000.00
otherOperatingExpenses 1435156000.00
interestExpense 70328000.00
incomeTaxExpense 2435000.00
totalRevenue 922066000.00
totalOperatingExpenses 885200000.00
costOfRevenue 549956000.00
totalOtherIncomeExpenseNet -407611000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 70127000.00
incomeBeforeTax -1102802000.00
netIncome -1104867000.00
sellingGeneralAdministrative 137466000.00
sellingAndMarketingExpenses 242035000.00
grossProfit -60733000.00
ebit -1067803000.00
ebitda -962054000.00
depreciationAndAmortization 105749000.00
operatingIncome -1067724000.00
otherOperatingExpenses 1704959000.00
interestExpense 64032000.00
incomeTaxExpense 2065000.00
totalRevenue 637235000.00
totalOperatingExpenses 1006991000.00
costOfRevenue 697968000.00
totalOtherIncomeExpenseNet -4366000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-13
currency_symbol USD
researchDevelopment 44745000.00
incomeBeforeTax -860686000.00
netIncome -862997000.00
sellingGeneralAdministrative 59831000.00
sellingAndMarketingExpenses 170592000.00
grossProfit 57302000.00
ebit -816077000.00
ebitda -717522000.00
depreciationAndAmortization 98555000.00
operatingIncome -829140000.00
otherOperatingExpenses 1071385000.00
interestExpense 45361000.00
incomeTaxExpense 2311000.00
totalRevenue 242245000.00
totalOperatingExpenses 886442000.00
costOfRevenue 184943000.00
totalOtherIncomeExpenseNet -13063000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-16
currency_symbol USD
researchDevelopment 30520000.00
incomeBeforeTax -707961000.00
netIncome -712162000.00
sellingGeneralAdministrative 44028000.00
sellingAndMarketingExpenses 153899000.00
grossProfit -54060000.00
ebit -680320000.00
ebitda -584950000.00
depreciationAndAmortization 95370000.00
operatingIncome -678304000.00
otherOperatingExpenses 745158000.00
interestExpense 41386000.00
incomeTaxExpense 4201000.00
totalRevenue 66854000.00
totalOperatingExpenses 624244000.00
costOfRevenue 120914000.00
totalOtherIncomeExpenseNet 2016000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-12
currency_symbol USD
researchDevelopment 24534000.00
incomeBeforeTax -180992000.00
netIncome -226215000.00
sellingGeneralAdministrative 243741000.00
grossProfit -73902000.00
ebit -950606000.00
ebitda -855253000.00
depreciationAndAmortization 95353000.00
operatingIncome -437530000.00
otherOperatingExpenses 706940000.00
interestExpense 0.00
incomeTaxExpense -467853000.00
totalRevenue 12872000.00
totalOperatingExpenses 620166000.00
costOfRevenue 86774000.00
totalOtherIncomeExpenseNet 256538000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 30087000.00
incomeBeforeTax 106163000.00
netIncome -422481000.00
sellingGeneralAdministrative 131200000.00
grossProfit -69093000.00
ebit -296231000.00
ebitda -201573000.00
depreciationAndAmortization 94658000.00
operatingIncome -313127000.00
otherOperatingExpenses 305484000.00
interestExpense 0.00
incomeTaxExpense 117802000.00
totalRevenue 805000.00
totalOperatingExpenses 235586000.00
costOfRevenue 69898000.00
totalOtherIncomeExpenseNet -8448000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-27
currency_symbol USD
researchDevelopment 58453000.00
incomeBeforeTax -241076000.00
netIncome -235763000.00
sellingGeneralAdministrative 110003000.00
ebit -151390000.00
ebitda -142393000.00
depreciationAndAmortization 8997000.00
operatingIncome -168456000.00
otherOperatingExpenses 168456000.00
interestExpense 89686000.00
extraordinaryItems 5313000.00
incomeTaxExpense 11753000.00
totalOperatingExpenses 168456000.00
totalOtherIncomeExpenseNet -72620000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
researchDevelopment 71000000.00
incomeBeforeTax -134744000.00
netIncome -134744000.00
sellingGeneralAdministrative 54634000.00
ebit -101149000.00
ebitda -98797000.00
depreciationAndAmortization 2352000.00
operatingIncome -125634000.00
otherOperatingExpenses 125634000.00
interestExpense 33595000.00
incomeTaxExpense 24485000.00
totalOperatingExpenses 125634000.00
totalOtherIncomeExpenseNet -9110000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
researchDevelopment 33134000.00
incomeBeforeTax -62822000.00
netIncome -62822000.00
sellingGeneralAdministrative 30384000.00
ebit -46016000.00
ebitda -45155000.00
depreciationAndAmortization 861000.00
operatingIncome -63518000.00
otherOperatingExpenses 63518000.00
interestExpense 16806000.00
incomeTaxExpense 17502000.00
totalOperatingExpenses 63518000.00
totalOtherIncomeExpenseNet 696000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
researchDevelopment 117000.00
incomeBeforeTax -2831000.00
netIncome -2831000.00
sellingGeneralAdministrative 2813000.00
ebit -2818000.00
ebitda -2765000.00
depreciationAndAmortization 53000.00
operatingIncome -2930000.00
otherOperatingExpenses 2930000.00
interestExpense 13000.00
incomeTaxExpense 112000.00
totalOperatingExpenses 2930000.00
totalOtherIncomeExpenseNet 99000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-19
currency_symbol USD
researchDevelopment 56626.00
incomeBeforeTax -4736802.00
netIncome -4736802.00
sellingGeneralAdministrative 6808022.00
ebit -2790839.00
ebitda -2761152.00
depreciationAndAmortization 29687.00
operatingIncome -6864648.00
otherOperatingExpenses 6864648.00
interestExpense 1945963.00
incomeTaxExpense 4073809.00
totalOperatingExpenses 6864648.00
totalOtherIncomeExpenseNet 2127846.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
researchDevelopment 374668.00
incomeBeforeTax -4064767.00
netIncome -4064767.00
sellingGeneralAdministrative 3700865.00
ebit -4024612.00
ebitda -3975765.00
depreciationAndAmortization 48847.00
operatingIncome -4075533.00
otherOperatingExpenses 4075533.00
interestExpense 40155.00
incomeTaxExpense 50921.00
totalOperatingExpenses 4075533.00
totalOtherIncomeExpenseNet 10766.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax -2000000.00
netIncome -2100000.00
grossProfit 200000.00
ebit -2200000.00
ebitda -2100000.00
depreciationAndAmortization 100000.00
operatingIncome -2100000.00
otherOperatingExpenses 2200000.00
interestExpense 0.00
totalRevenue 100000.00
totalOperatingExpenses 2300000.00
costOfRevenue -100000.00
totalOtherIncomeExpenseNet 100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax -3900000.00
netIncome -4100000.00
grossProfit 100000.00
ebit -4000000.00
ebitda -4100000.00
depreciationAndAmortization -100000.00
operatingIncome -4000000.00
otherOperatingExpenses 4100000.00
interestExpense 0.00
incomeTaxExpense 200000.00
totalRevenue 100000.00
totalOperatingExpenses 4100000.00
totalOtherIncomeExpenseNet 100000.00