Аналитика онлайн » SLG

Logo

SL Green Realty Corp - инвестиционный траст недвижимости, который в основном инвестирует в офисные здания и торговые центры в Нью-Йорке. Это крупнейший в Нью-Йорке арендодатель. SL Green владеет долями в 106 зданиях Манхэттена общей площадью 46,4 миллиона квадратных футов, а также недвижимостью в Бруклине, округе Вестчестер и Коннектикуте.

General
Code SLG
Type Common Stock
Name SL Green Realty Corp
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BVP5P2
ISIN US78440X8873
PrimaryTicker SLG.US
CUSIP 78440X408
CIK 1040971
EmployerIdNumber 13-3956755
FiscalYearEnd December
IPODate 1997-08-15
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Office
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Diversified REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address 420 Lexington Avenue, New York, NY, United States, 10170
Phone 212-594-2700
WebURL https://www.slgreen.com
FullTimeEmployees 1137
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 3007052544
MarketCapitalizationMln 3007.0525
EBITDA 294755008
PEGRatio 0.9462
WallStreetTargetPrice 37.69
BookValue 59.284
DividendShare 3.33
DividendYield 0.0652
EarningsShare -7.65
EPSEstimateCurrentYear -7.3
EPSEstimateNextYear -2.1
EPSEstimateNextQuarter -0.26
EPSEstimateCurrentQuarter -0.3
MostRecentQuarter 2023-09-30
ProfitMargin -0.5906
OperatingMarginTTM -0.0191
ReturnOnAssetsTTM 0.0018
ReturnOnEquityTTM -0.1005
RevenueTTM 766172992
RevenuePerShareTTM 11.969
QuarterlyRevenueGrowthYOY -0.17
GrossProfitTTM 424147000
DilutedEpsTTM -7.65
QuarterlyEarningsGrowthYOY -0.982

Financials / Income Statement / quarterly / net Income

-45.72M
2021-12-31
-1.86M
2022-03-31
-53.28M
2022-06-30
-9.61M
2022-09-30
-101.03M
2022-12-31
-36.77M
2023-03-31
-586.86M
2023-06-30
-18.33M
2023-09-30

Financials / Income Statement / quarterly / ebitda

45.63M
2021-12-31
76.63M
2022-03-31
94.6M
2022-06-30
79.63M
2022-09-30
77.07M
2022-12-31
84.22M
2023-03-31
-225.4M
2023-06-30
52.17M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

194.58M
2021-12-31
187.96M
2022-03-31
201.45M
2022-06-30
212.46M
2022-09-30
224.87M
2022-12-31
223.58M
2023-03-31
221.07M
2023-06-30
173.22M
2023-09-30

Earnings / History / epsActual

-1.01
2022-12-31
-0.63
2023-03-31
-1.19
2023-06-30
-0.38
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 9.5602
PriceSalesTTM 3.8851
PriceBookMRQ 0.776
EnterpriseValue 7749436416
EnterpriseValueRevenue 8.9047
EnterpriseValueEbitda -94.6336
SharesStats
SharesOutstanding 64416700
SharesFloat 64341976
PercentInsiders 0.396
PercentInstitutions 92.244
Technicals
Beta 1.654
52WeekHigh 50.11
52WeekLow 17.5181
50DayMA 36.4638
200DayMA 31.4058
SharesShort 16139291
SharesShortPriorMonth 18071711
ShortRatio 9.61
ShortPercent 0.363
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
totalAssets 9690582000.00
intangibleAssets 5189000.00
otherCurrentAssets 119573000.00
totalLiab 5168616000.00
totalStockholderEquity 4206214000.00
deferredLongTermLiab 108370000.00
otherCurrentLiab 39659000.00
commonStock 656000.00
capitalStock 389089000.00
retainedEarnings 62406000.00
otherLiab 639483000.00
otherAssets 8275172000.00
cash 189750000.00
cashAndEquivalents 189750000.00
totalCurrentLiabilities 722054000.00
currentDeferredRevenue 136063000.00
netDebt 4153392000.00
shortTermDebt 400000000.00
shortLongTermDebt 400000000.00
shortLongTermDebtTotal 4343142000.00
otherStockholderEquity 3685103000.00
propertyPlantEquipment 4994297000.00
totalCurrentAssets 619149000.00
longTermInvestments 3496695000.00
netTangibleAssets 3817781000.00
shortTermInvestments 9616000.00
netReceivables 309826000.00
longTermDebt 2950532000.00
accountsPayable 146332000.00
accumulatedOtherComprehensiveIncome 69616000.00
nonCurrrentAssetsOther 4621502000.00
nonCurrentAssetsTotal 9071433000.00
capitalLeaseObligations 992610000.00
longTermDebtTotal 3455730000.00
nonCurrentLiabilitiesOther 503420000.00
nonCurrentLiabilitiesTotal 4446562000.00
capitalSurpluse 3813758000.00
liabilitiesAndStockholdersEquity 9690582000.00
cashAndShortTermInvestments 189750000.00
propertyPlantAndEquipmentNet 953236000.00
netWorkingCapital -102905000.00
netInvestedCapital 7168313000.00
commonStockSharesOutstanding 69105000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 10041288000.00
intangibleAssets 5911000.00
otherCurrentAssets 119080000.00
totalLiab 5460520000.00
totalStockholderEquity 4259425000.00
deferredLongTermLiab 112347000.00
otherCurrentLiab 37461000.00
commonStock 656000.00
capitalStock 389089000.00
retainedEarnings 135518000.00
otherLiab 506265000.00
otherAssets 8625651000.00
cash 191979000.00
cashAndEquivalents 191979000.00
totalCurrentLiabilities 709750000.00
currentDeferredRevenue 125589000.00
netDebt 4608115000.00
shortTermDebt 430000000.00
shortLongTermDebt 430000000.00
shortLongTermDebtTotal 4800094000.00
otherStockholderEquity 3677049000.00
propertyPlantEquipment 4967103000.00
totalCurrentAssets 647093000.00
longTermInvestments 3865139000.00
netTangibleAssets 4291927000.00
shortTermInvestments 9797000.00
netReceivables 326237000.00
longTermDebt 3374919000.00
accountsPayable 116700000.00
noncontrollingInterestInConsolidatedEntity 66909000.00
accumulatedOtherComprehensiveIncome 57769000.00
commonStockTotalEquity 656000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 135518000.00
nonCurrrentAssetsOther 4575820000.00
nonCurrentAssetsTotal 9394195000.00
capitalLeaseObligations 995175000.00
longTermDebtTotal 3380934000.00
nonCurrentLiabilitiesOther 380676000.00
nonCurrentLiabilitiesTotal 4750770000.00
warrants 420935000.00
capitalSurpluse 3805704000.00
liabilitiesAndStockholdersEquity 10041288000.00
cashAndShortTermInvestments 201776000.00
propertyPlantAndEquipmentNet 953236000.00
netWorkingCapital -62657000.00
netInvestedCapital 7675911000.00
commonStockSharesOutstanding 68933000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 12342119000.00
intangibleAssets 200477000.00
otherCurrentAssets 198325000.00
totalLiab 7361827000.00
totalStockholderEquity 4638429000.00
deferredLongTermLiab 117602000.00
otherCurrentLiab 37817000.00
commonStock 656000.00
capitalStock 400531000.00
retainedEarnings 549024000.00
otherLiab 582636000.00
otherAssets 315927000.00
cash 158937000.00
cashAndEquivalents 158937000.00
totalCurrentLiabilities 943542000.00
currentDeferredRevenue 264852000.00
netDebt 6415805000.00
shortTermDebt 490000000.00
shortLongTermDebt 490000000.00
shortLongTermDebtTotal 6574742000.00
otherStockholderEquity 3669446000.00
propertyPlantEquipment 7142902000.00
totalCurrentAssets 697185000.00
longTermInvestments 3791532000.00
netTangibleAssets 4689672000.00
shortTermInvestments 10273000.00
netReceivables 329650000.00
longTermDebt 5087214000.00
accountsPayable 150873000.00
noncontrollingInterestInConsolidatedEntity 68688000.00
accumulatedOtherComprehensiveIncome 19428000.00
commonStockTotalEquity 656000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 549024000.00
nonCurrrentAssetsOther 6827137000.00
nonCurrentAssetsTotal 11644934000.00
capitalLeaseObligations 997528000.00
longTermDebtTotal 5093613000.00
nonCurrentLiabilitiesOther 333543000.00
nonCurrentLiabilitiesTotal 6418285000.00
warrants 451118000.00
capitalSurpluse 3798101000.00
liabilitiesAndStockholdersEquity 12342119000.00
cashAndShortTermInvestments 169210000.00
propertyPlantAndEquipmentNet 1026265000.00
netWorkingCapital -246357000.00
netInvestedCapital 9815768000.00
commonStockSharesOutstanding 68774000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
totalAssets 12355794000.00
intangibleAssets 213486000.00
otherCurrentAssets 180781000.00
totalLiab 7260936000.00
totalStockholderEquity 4762976000.00
deferredLongTermLiab 121157000.00
otherCurrentLiab 35796000.00
commonStock 656000.00
capitalStock 400531000.00
retainedEarnings 651138000.00
otherLiab 548789000.00
otherAssets 10857129000.00
cash 203273000.00
cashAndEquivalents 203273000.00
totalCurrentLiabilities 912911000.00
currentDeferredRevenue 272248000.00
netDebt 6308069000.00
shortTermDebt 450000000.00
shortLongTermDebt 450000000.00
shortLongTermDebtTotal 6511342000.00
otherStockholderEquity 3661703000.00
propertyPlantEquipment 7159245000.00
totalCurrentAssets 715030000.00
longTermInvestments 3813417000.00
netTangibleAssets 4811037000.00
shortTermInvestments 11240000.00
netReceivables 319736000.00
longTermDebt 5062024000.00
inventory 0.00
accountsPayable 154867000.00
noncontrollingInterestInConsolidatedEntity 61889000.00
accumulatedOtherComprehensiveIncome 49604000.00
commonStockTotalEquity 656000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 651138000.00
nonCurrrentAssetsOther 6587596000.00
nonCurrentAssetsTotal 11640764000.00
capitalLeaseObligations 999318000.00
longTermDebtTotal 4969115000.00
nonCurrentLiabilitiesOther 286683000.00
nonCurrentLiabilitiesTotal 6348025000.00
warrants 447936000.00
capitalSurpluse 3790358000.00
liabilitiesAndStockholdersEquity 12355794000.00
cashAndShortTermInvestments 214513000.00
propertyPlantAndEquipmentNet 1026265000.00
netWorkingCapital -197881000.00
netInvestedCapital 9875125000.00
commonStockSharesOutstanding 68650000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 12716050000.00
intangibleAssets 224341000.00
otherCurrentAssets 183811000.00
totalLiab 7492143000.00
totalStockholderEquity 4865597000.00
deferredLongTermLiab 115952000.00
otherCurrentLiab 43067000.00
commonStock 655000.00
capitalStock 400530000.00
retainedEarnings 755862000.00
otherLiab 643741000.00
otherAssets 11204032000.00
cash 201267000.00
cashAndEquivalents 201267000.00
totalCurrentLiabilities 948521000.00
currentDeferredRevenue 280251000.00
netDebt 6428865000.00
shortTermDebt 450000000.00
shortLongTermDebt 450000000.00
shortLongTermDebtTotal 6630132000.00
otherStockholderEquity 3651631000.00
propertyPlantEquipment 7456407000.00
totalCurrentAssets 722789000.00
longTermInvestments 3849785000.00
netTangibleAssets 4465722000.00
shortTermInvestments 16535000.00
netReceivables 321176000.00
longTermDebt 5164488000.00
inventory 0.00
accountsPayable 175203000.00
noncontrollingInterestInConsolidatedEntity 64567000.00
accumulatedOtherComprehensiveIncome 57574000.00
commonStockTotalEquity 655000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 755862000.00
nonCurrrentAssetsOther 6060154000.00
nonCurrentAssetsTotal 11993261000.00
capitalLeaseObligations 1015644000.00
longTermDebtTotal 5171672000.00
nonCurrentLiabilitiesOther 363490000.00
nonCurrentLiabilitiesTotal 6543622000.00
warrants 471686000.00
capitalSurpluse 3780286000.00
liabilitiesAndStockholdersEquity 12716050000.00
cashAndShortTermInvestments 217802000.00
propertyPlantAndEquipmentNet 2083322000.00
netWorkingCapital -225732000.00
netInvestedCapital 10080210000.00
commonStockSharesOutstanding 68897000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 10704883000.00
intangibleAssets 14161000.00
otherCurrentAssets 87701000.00
totalLiab 5443202000.00
totalStockholderEquity 4861741000.00
deferredLongTermLiab 118829000.00
otherCurrentLiab 36318000.00
commonStock 655000.00
capitalStock 400530000.00
retainedEarnings 779999000.00
otherLiab 423867000.00
otherAssets 9255542000.00
cash 189360000.00
cashAndEquivalents 189360000.00
totalCurrentLiabilities 415850000.00
currentDeferredRevenue 104295000.00
netDebt 4648420000.00
shortTermDebt 130000000.00
shortLongTermDebt 130000000.00
shortLongTermDebtTotal 4837780000.00
otherStockholderEquity 3672617000.00
propertyPlantEquipment 5478766000.00
totalCurrentAssets 621521000.00
longTermInvestments 4208280000.00
netTangibleAssets 4461866000.00
shortTermInvestments 26260000.00
netReceivables 318200000.00
longTermDebt 3751605000.00
inventory 0.00
accountsPayable 145237000.00
noncontrollingInterestInConsolidatedEntity 64966000.00
accumulatedOtherComprehensiveIncome 8595000.00
commonStockTotalEquity 655000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 779999000.00
nonCurrrentAssetsOther 4891359000.00
nonCurrentAssetsTotal 10083362000.00
capitalLeaseObligations 956175000.00
longTermDebtTotal 3759198000.00
nonCurrentLiabilitiesOther 319572000.00
nonCurrentLiabilitiesTotal 5027352000.00
warrants 512917000.00
capitalSurpluse 3801272000.00
liabilitiesAndStockholdersEquity 10704883000.00
cashAndShortTermInvestments 215620000.00
propertyPlantAndEquipmentNet 983723000.00
netWorkingCapital 205671000.00
netInvestedCapital 8343471000.00
commonStockSharesOutstanding 69020000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
totalAssets 11014965000.00
intangibleAssets 15593000.00
otherCurrentAssets 133401000.00
totalLiab 5723829000.00
totalStockholderEquity 4903947000.00
deferredLongTermLiab 122294000.00
otherCurrentLiab 109214000.00
commonStock 653000.00
capitalStock 222585000.00
retainedEarnings 846646000.00
otherLiab 441064000.00
otherAssets 9774679000.00
cash 223674000.00
cashAndEquivalents 223674000.00
totalCurrentLiabilities 859305000.00
currentDeferredRevenue 110631000.00
netDebt 4810417000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 5034091000.00
otherStockholderEquity 3664034000.00
propertyPlantEquipment 5761895000.00
totalCurrentAssets 712960000.00
longTermInvestments 4108856000.00
netTangibleAssets 4504072000.00
shortTermInvestments 32889000.00
netReceivables 322996000.00
longTermDebt 3578659000.00
inventory 49757000.00
accountsPayable 139460000.00
noncontrollingInterestInConsolidatedEntity 13111000.00
accumulatedOtherComprehensiveIncome -7261000.00
commonStockTotalEquity 653000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 846646000.00
treasuryStock -128655000.00
nonCurrrentAssetsOther 5209426000.00
nonCurrentAssetsTotal 10302005000.00
capitalLeaseObligations 955432000.00
longTermDebtTotal 3586661000.00
nonCurrentLiabilitiesOther 330433000.00
nonCurrentLiabilitiesTotal 4864524000.00
warrants 552021000.00
capitalSurpluse 3792689000.00
liabilitiesAndStockholdersEquity 11014965000.00
cashAndShortTermInvestments 256563000.00
propertyPlantAndEquipmentNet 983723000.00
netWorkingCapital -146345000.00
netInvestedCapital 8582731000.00
commonStockSharesOutstanding 70228000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-18
currency_symbol USD
totalAssets 11066629000.00
intangibleAssets 17079000.00
otherCurrentAssets 226422000.00
totalLiab 5748049000.00
totalStockholderEquity 4960951000.00
deferredLongTermLiab 124495000.00
otherCurrentLiab 264190000.00
commonStock 672000.00
capitalStock 222604000.00
retainedEarnings 975781000.00
otherLiab 354974000.00
otherAssets 10780460000.00
cash 251417000.00
cashAndEquivalents 251417000.00
totalCurrentLiabilities 919036000.00
currentDeferredRevenue 107275000.00
netDebt 4719897000.00
shortTermDebt 390000000.00
shortLongTermDebt 390000000.00
shortLongTermDebtTotal 4971314000.00
otherStockholderEquity 3613249000.00
propertyPlantEquipment 5754708000.00
totalCurrentAssets 837928000.00
longTermInvestments 4086657000.00
netTangibleAssets 4542944000.00
shortTermInvestments 34752000.00
netReceivables 325337000.00
longTermDebt 3627030000.00
inventory 140855000.00
accountsPayable 157571000.00
noncontrollingInterestInConsolidatedEntity 13377000.00
accumulatedOtherComprehensiveIncome -46758000.00
commonStockTotalEquity 672000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 975781000.00
treasuryStock -126160000.00
nonCurrrentAssetsOther 262841000.00
nonCurrentAssetsTotal 10228701000.00
capitalLeaseObligations 954284000.00
longTermDebtTotal 3635696000.00
nonCurrentLiabilitiesOther 247699000.00
nonCurrentLiabilitiesTotal 4829013000.00
warrants 540327000.00
capitalSurpluse 3739409000.00
liabilitiesAndStockholdersEquity 11066629000.00
cashAndShortTermInvestments 286169000.00
propertyPlantAndEquipmentNet 983723000.00
netWorkingCapital -81108000.00
netInvestedCapital 8559974000.00
commonStockSharesOutstanding 69935000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
totalAssets 10855859000.00
intangibleAssets 34951000.00
otherCurrentAssets 87992000.00
totalLiab 5212404000.00
totalStockholderEquity 5068206000.00
deferredLongTermLiab 124637000.00
otherCurrentLiab 44735000.00
commonStock 680000.00
capitalStock 222612000.00
retainedEarnings 1258232000.00
otherLiab 332308000.00
otherAssets 10828414000.00
cash 257941000.00
cashAndEquivalents 257941000.00
totalCurrentLiabilities 523248000.00
currentDeferredRevenue 120567000.00
netDebt 4439474000.00
shortTermDebt 220000000.00
shortLongTermDebt 220000000.00
shortLongTermDebtTotal 4697415000.00
otherStockholderEquity 3647959000.00
propertyPlantEquipment 5588345000.00
totalCurrentAssets 715276000.00
longTermInvestments 4080194000.00
netTangibleAssets 4846274000.00
shortTermInvestments 34428000.00
netReceivables 334915000.00
longTermDebt 4134890000.00
accountsPayable 137946000.00
noncontrollingInterestInConsolidatedEntity 14009000.00
accumulatedOtherComprehensiveIncome -60597000.00
commonStockTotalEquity 680000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1258232000.00
treasuryStock -126160000.00
nonCurrrentAssetsOther 5534528000.00
nonCurrentAssetsTotal 10140583000.00
capitalLeaseObligations 562525000.00
longTermDebtTotal 3917988000.00
nonCurrentLiabilitiesOther 211741000.00
nonCurrentLiabilitiesTotal 4689156000.00
warrants 561240000.00
capitalSurpluse 3774119000.00
liabilitiesAndStockholdersEquity 10855859000.00
cashAndShortTermInvestments 292369000.00
propertyPlantAndEquipmentNet 525861000.00
netWorkingCapital 192028000.00
netInvestedCapital 8996168000.00
commonStockSharesOutstanding 69496000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 11166164000.00
intangibleAssets 30045000.00
otherCurrentAssets 98164000.00
totalLiab 5798703000.00
totalStockholderEquity 4789132000.00
deferredLongTermLiab 161962000.00
otherCurrentLiab -529943000.00
commonStock 690000.00
capitalStock 222622000.00
retainedEarnings 934132000.00
otherLiab 317742000.00
otherAssets 402049000.00
cash 218337000.00
cashAndEquivalents 218337000.00
totalCurrentLiabilities 279643000.00
currentDeferredRevenue 114536000.00
netDebt 5048960000.00
shortTermDebt 568121000.00
shortLongTermDebtTotal 5267297000.00
otherStockholderEquity 3699241000.00
propertyPlantEquipment 5655976000.00
totalCurrentAssets 729557000.00
longTermInvestments 4281862000.00
netTangibleAssets 4537155000.00
shortTermInvestments 32339000.00
netReceivables 380717000.00
longTermDebt 4725996000.00
accountsPayable 126929000.00
noncontrollingInterestInConsolidatedEntity 24625000.00
accumulatedOtherComprehensiveIncome -66863000.00
commonStockTotalEquity 690000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 934132000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 5624984000.00
nonCurrentAssetsTotal 10436607000.00
capitalLeaseObligations 568121000.00
longTermDebtTotal 4702821000.00
nonCurrentLiabilitiesOther 251763000.00
nonCurrentLiabilitiesTotal 5519060000.00
warrants 553704000.00
capitalSurpluse 3823290000.00
liabilitiesAndStockholdersEquity 11166164000.00
cashAndShortTermInvestments 250676000.00
propertyPlantAndEquipmentGross 27445000.00
propertyPlantAndEquipmentNet 529761000.00
netWorkingCapital 449914000.00
netInvestedCapital 9293196000.00
commonStockSharesOutstanding 71672000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 12044045000.00
intangibleAssets 35176000.00
otherCurrentAssets 96608000.00
totalLiab 6535798000.00
totalStockholderEquity 4911026000.00
deferredLongTermLiab 170252000.00
otherCurrentLiab 47720000.00
commonStock 705000.00
retainedEarnings 918077000.00
otherLiab 394271000.00
otherAssets 513946000.00
cash 304999000.00
totalCurrentLiabilities 916950000.00
currentDeferredRevenue 119215000.00
netDebt 5621760000.00
shortTermDebt 630000000.00
shortLongTermDebt 630000000.00
shortLongTermDebtTotal 5926759000.00
otherStockholderEquity 3789209000.00
propertyPlantEquipment 5825629000.00
totalCurrentAssets 806626000.00
longTermInvestments 4795903000.00
netTangibleAssets 5261721000.00
shortTermInvestments 23784000.00
netReceivables 381235000.00
longTermDebt 4692943000.00
accountsPayable 120015000.00
noncontrollingInterestInConsolidatedEntity 24594000.00
accumulatedOtherComprehensiveIncome -18897000.00
commonStockTotalEquity 705000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 918077000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 445635000.00
nonCurrentAssetsTotal 11237419000.00
capitalLeaseObligations 608007000.00
longTermDebtTotal 4692943000.00
nonCurrentLiabilitiesOther 1017926000.00
nonCurrentLiabilitiesTotal 5618848000.00
warrants 572627000.00
capitalSurpluse 3913258000.00
liabilitiesAndStockholdersEquity 12044045000.00
cashAndShortTermInvestments 328783000.00
propertyPlantAndEquipmentGross 55711000.00
propertyPlantAndEquipmentNet 558027000.00
netWorkingCapital -110324000.00
netInvestedCapital 10038404000.00
commonStockSharesOutstanding 72004000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 11707567000.00
intangibleAssets 25150000.00
otherCurrentAssets 106736000.00
totalLiab 6211341000.00
totalStockholderEquity 4909763000.00
deferredLongTermLiab 177168000.00
otherCurrentLiab 164119000.00
commonStock 716000.00
retainedEarnings 1015462000.00
otherLiab 475206000.00
otherAssets 11441508000.00
cash 266059000.00
totalCurrentLiabilities 544000000.00
currentDeferredRevenue 118572000.00
netDebt 5154648000.00
shortTermDebt 110000000.00
shortLongTermDebt 110000000.00
shortLongTermDebtTotal 5420707000.00
otherStockholderEquity 3738900000.00
propertyPlantEquipment 5399002000.00
totalCurrentAssets 783320000.00
longTermInvestments 4899864000.00
netTangibleAssets 5248262000.00
shortTermInvestments 28570000.00
netReceivables 381955000.00
longTermDebt 4823466000.00
accountsPayable 151309000.00
noncontrollingInterestInConsolidatedEntity 26032000.00
accumulatedOtherComprehensiveIncome -67247000.00
commonStockTotalEquity 716000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1015462000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 448213000.00
nonCurrentAssetsTotal 10924247000.00
capitalLeaseObligations 491979000.00
longTermDebtTotal 4823466000.00
nonCurrentLiabilitiesOther 913349000.00
nonCurrentLiabilitiesTotal 5667341000.00
warrants 560431000.00
capitalSurpluse 3862949000.00
liabilitiesAndStockholdersEquity 11707567000.00
cashAndShortTermInvestments 294629000.00
propertyPlantAndEquipmentNet 422920000.00
netWorkingCapital 244058000.00
netInvestedCapital 9616559000.00
commonStockSharesOutstanding 75163000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 12324039000.00
intangibleAssets 16086000.00
otherCurrentAssets 83045000.00
totalLiab 6634385000.00
totalStockholderEquity 5056112000.00
deferredLongTermLiab 206289000.00
otherCurrentLiab 48924000.00
commonStock 741000.00
retainedEarnings 1035172000.00
otherLiab 411633000.00
otherAssets 594137000.00
cash 221404000.00
totalCurrentLiabilities 509522000.00
currentDeferredRevenue 117615000.00
netDebt 5731170000.00
shortTermDebt 190000000.00
shortLongTermDebt 184840000.00
shortLongTermDebtTotal 5952574000.00
otherStockholderEquity 3874467000.00
propertyPlantEquipment 6761243000.00
totalCurrentAssets 741598000.00
longTermInvestments 4100036000.00
netTangibleAssets 5389829000.00
shortTermInvestments 27734000.00
netReceivables 409415000.00
longTermDebt 5234332000.00
accountsPayable 152983000.00
noncontrollingInterestInConsolidatedEntity 77893000.00
accumulatedOtherComprehensiveIncome -76200000.00
commonStockTotalEquity 741000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1035172000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 7025439000.00
nonCurrentAssetsTotal 11582441000.00
capitalLeaseObligations 533402000.00
longTermDebtTotal 5234332000.00
nonCurrentLiabilitiesOther 980532000.00
nonCurrentLiabilitiesTotal 6124863000.00
warrants 555649000.00
capitalSurpluse 3998516000.00
liabilitiesAndStockholdersEquity 12324039000.00
cashAndShortTermInvestments 249138000.00
propertyPlantAndEquipmentNet 456966000.00
netWorkingCapital 237236000.00
netInvestedCapital 10253352000.00
commonStockSharesOutstanding 75414000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 13071564000.00
intangibleAssets 19097000.00
otherCurrentAssets 135622000.00
totalLiab 7281652000.00
totalStockholderEquity 5119972000.00
deferredLongTermLiab 217812000.00
otherCurrentLiab 78786000.00
commonStock 748000.00
retainedEarnings 1081821000.00
otherLiab 326377000.00
otherAssets 366584000.00
cash 1015348000.00
totalCurrentLiabilities 1294006000.00
currentDeferredRevenue 99655000.00
netDebt 5623110000.00
shortTermDebt 950000000.00
shortLongTermDebt 944319000.00
shortLongTermDebtTotal 6638458000.00
otherStockholderEquity 3897842000.00
propertyPlantEquipment 6804052000.00
totalCurrentAssets 1588333000.00
longTermInvestments 4174617000.00
netTangibleAssets 4898040000.00
shortTermInvestments 27345000.00
netReceivables 410018000.00
longTermDebt 5158186000.00
inventory 49687000.00
accountsPayable 165565000.00
noncontrollingInterestInConsolidatedEntity 669940000.00
accumulatedOtherComprehensiveIncome -82371000.00
commonStockTotalEquity 748000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1081821000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 286750000.00
nonCurrentAssetsTotal 11483231000.00
capitalLeaseObligations 535953000.00
longTermDebtTotal 5158186000.00
nonCurrentLiabilitiesOther 929485000.00
nonCurrentLiabilitiesTotal 5987646000.00
capitalSurpluse 4021891000.00
liabilitiesAndStockholdersEquity 13071564000.00
cashAndShortTermInvestments 1042693000.00
propertyPlantAndEquipmentNet 557407000.00
netWorkingCapital 300008000.00
netInvestedCapital 11000545000.00
commonStockSharesOutstanding 78066000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 13220607000.00
intangibleAssets 22444000.00
otherCurrentAssets 66827000.00
totalLiab 7251728000.00
totalStockholderEquity 5263466000.00
deferredLongTermLiab 232274000.00
otherCurrentLiab 52940000.00
commonStock 776000.00
retainedEarnings 1099369000.00
otherLiab 321761000.00
otherAssets 442772000.00
cash 554195000.00
totalCurrentLiabilities 1627887000.00
currentDeferredRevenue 116197000.00
netDebt 6095360000.00
shortTermDebt 1300000000.00
shortLongTermDebt 1294477000.00
shortLongTermDebtTotal 6649555000.00
otherStockholderEquity 4022257000.00
propertyPlantEquipment 6931798000.00
totalCurrentAssets 1071192000.00
longTermInvestments 4631699000.00
netTangibleAssets 5666448000.00
shortTermInvestments 25353000.00
netReceivables 424817000.00
longTermDebt 4828789000.00
accountsPayable 158750000.00
noncontrollingInterestInConsolidatedEntity 80499000.00
accumulatedOtherComprehensiveIncome -80868000.00
commonStockTotalEquity 776000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1099369000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 353644000.00
nonCurrentAssetsTotal 12149415000.00
capitalLeaseObligations 526289000.00
longTermDebtTotal 4828789000.00
nonCurrentLiabilitiesOther 883831000.00
nonCurrentLiabilitiesTotal 5623841000.00
warrants 624914000.00
capitalSurpluse 4146306000.00
liabilitiesAndStockholdersEquity 13220607000.00
cashAndShortTermInvestments 579548000.00
propertyPlantAndEquipmentNet 545215000.00
netWorkingCapital -551172000.00
netInvestedCapital 11164800000.00
commonStockSharesOutstanding 80352000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 12766320000.00
intangibleAssets 26975000.00
otherCurrentAssets 467024000.00
totalLiab 6555975000.00
totalStockholderEquity 5441315000.00
deferredLongTermLiab 205283000.00
otherCurrentLiab 101430000.00
commonStock 803000.00
retainedEarnings 1084719000.00
otherLiab 324274000.00
otherAssets 375590000.00
cash 166070000.00
totalCurrentLiabilities 622387000.00
currentDeferredRevenue 114052000.00
netDebt 5768186000.00
shortTermDebt 240000000.00
shortLongTermDebt 26640000.00
shortLongTermDebtTotal 5934256000.00
otherStockholderEquity 4162346000.00
propertyPlantEquipment 6724007000.00
totalCurrentAssets 1011081000.00
longTermInvestments 4493148000.00
netTangibleAssets 5502668000.00
shortTermInvestments 29887000.00
netReceivables 348100000.00
longTermDebt 5274124000.00
inventory 391664000.00
accountsPayable 166905000.00
noncontrollingInterestInConsolidatedEntity 485745000.00
accumulatedOtherComprehensiveIncome -28485000.00
commonStockTotalEquity 803000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1084719000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 6817851000.00
nonCurrentAssetsTotal 11755239000.00
capitalLeaseObligations 426119000.00
longTermDebtTotal 5274124000.00
nonCurrentLiabilitiesOther 717251000.00
nonCurrentLiabilitiesTotal 5933588000.00
warrants 566570000.00
capitalSurpluse 4286395000.00
liabilitiesAndStockholdersEquity 12766320000.00
cashAndShortTermInvestments 195957000.00
propertyPlantAndEquipmentNet 444240000.00
commonStockSharesOutstanding 81929275.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 13294984000.00
intangibleAssets 30081000.00
otherCurrentAssets 498281000.00
totalLiab 6843536000.00
totalStockholderEquity 5692148000.00
deferredLongTermLiab 182621000.00
otherCurrentLiab 106109000.00
commonStock 826000.00
retainedEarnings 1225904000.00
otherLiab 292178000.00
otherAssets 331423000.00
cash 121751000.00
totalCurrentLiabilities 710791000.00
currentDeferredRevenue 126321000.00
netDebt 6142929000.00
shortTermDebt 335000000.00
shortLongTermDebt 328549000.00
shortLongTermDebtTotal 6264680000.00
otherStockholderEquity 4283618000.00
propertyPlantEquipment 6941094000.00
totalCurrentAssets 1021651000.00
longTermInvestments 4878151000.00
netTangibleAssets 5756501000.00
shortTermInvestments 30208000.00
netReceivables 371411000.00
longTermDebt 5507219000.00
inventory 403488000.00
accountsPayable 143361000.00
noncontrollingInterestInConsolidatedEntity 473015000.00
accumulatedOtherComprehensiveIncome -40132000.00
commonStockTotalEquity 826000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1225904000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 6950942000.00
nonCurrentAssetsTotal 12273333000.00
capitalLeaseObligations 428912000.00
longTermDebtTotal 5507219000.00
nonCurrentLiabilitiesOther 723700000.00
nonCurrentLiabilitiesTotal 6132745000.00
warrants 286285000.00
capitalSurpluse 4407667000.00
liabilitiesAndStockholdersEquity 13294984000.00
cashAndShortTermInvestments 151959000.00
propertyPlantAndEquipmentNet 444240000.00
commonStockSharesOutstanding 84255397.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 13629941000.00
intangibleAssets 35514000.00
otherCurrentAssets 92169000.00
totalLiab 7062331000.00
totalStockholderEquity 6096207000.00
deferredLongTermLiab 122941000.00
otherCurrentLiab 104836000.00
commonStock 835000.00
retainedEarnings 1288390000.00
otherLiab 280068000.00
otherAssets 312741000.00
cash 148978000.00
totalCurrentLiabilities 1031250000.00
currentDeferredRevenue 122941000.00
netDebt 6365447000.00
shortTermDebt 670000000.00
shortLongTermDebtTotal 6514425000.00
otherStockholderEquity 4327160000.00
propertyPlantEquipment 7333209000.00
totalCurrentAssets 674740000.00
longTermInvestments 5166065000.00
netTangibleAssets 5874275000.00
shortTermInvestments 29978000.00
netReceivables 403615000.00
longTermDebt 5419671000.00
accountsPayable 133473000.00
noncontrollingInterestInConsolidatedEntity 471403000.00
accumulatedOtherComprehensiveIncome -28395000.00
commonStockTotalEquity 835000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1288390000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 7344896000.00
nonCurrentAssetsTotal 12955201000.00
capitalLeaseObligations 431636000.00
longTermDebtTotal 5419671000.00
nonCurrentLiabilitiesOther 581121000.00
nonCurrentLiabilitiesTotal 6031081000.00
warrants 286285000.00
capitalSurpluse 4451209000.00
liabilitiesAndStockholdersEquity 13629941000.00
cashAndShortTermInvestments 178956000.00
propertyPlantAndEquipmentNet 444240000.00
commonStockSharesOutstanding 84920004.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 13385774000.00
intangibleAssets 22294000.00
otherCurrentAssets 151388000.00
totalLiab 6843805000.00
totalStockholderEquity 5797799000.00
deferredLongTermLiab 102598000.00
otherCurrentLiab 108977000.00
commonStock 843000.00
retainedEarnings 1210497000.00
otherLiab 283541000.00
otherAssets 410706000.00
cash 144323000.00
totalCurrentLiabilities 1113474000.00
currentDeferredRevenue 102598000.00
netDebt 6179421000.00
shortTermDebt 790000000.00
shortLongTermDebtTotal 6323744000.00
otherStockholderEquity 4368532000.00
propertyPlantEquipment 6782418000.00
totalCurrentAssets 739503000.00
longTermInvestments 5327609000.00
netTangibleAssets 5861152000.00
shortTermInvestments 29406000.00
netReceivables 414386000.00
longTermDebt 5107408000.00
accountsPayable 111899000.00
noncontrollingInterestInConsolidatedEntity 458885000.00
accumulatedOtherComprehensiveIncome -4005000.00
commonStockTotalEquity 843000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1210497000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 6875069000.00
nonCurrentAssetsTotal 12646271000.00
capitalLeaseObligations 433680000.00
longTermDebtTotal 5107408000.00
nonCurrentLiabilitiesOther 598058000.00
nonCurrentLiabilitiesTotal 5730331000.00
warrants 285285000.00
capitalSurpluse 4492581000.00
liabilitiesAndStockholdersEquity 13385774000.00
cashAndShortTermInvestments 173729000.00
propertyPlantAndEquipmentNet 443593000.00
commonStockSharesOutstanding 85320323.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 12751358000.00
intangibleAssets 25500000.00
otherCurrentAssets 149638000.00
totalLiab 6115271000.00
totalStockholderEquity 5901521000.00
deferredLongTermLiab 98056000.00
otherCurrentLiab 107187000.00
commonStock 847000.00
retainedEarnings 1278998000.00
otherLiab 271647000.00
otherAssets 371813000.00
cash 129475000.00
totalCurrentLiabilities 848701000.00
currentDeferredRevenue 94453000.00
netDebt 5455841000.00
shortTermDebt 500000000.00
shortLongTermDebt 6241000.00
shortLongTermDebtTotal 5585316000.00
otherStockholderEquity 4384636000.00
propertyPlantEquipment 6414798000.00
totalCurrentAssets 713358000.00
longTermInvestments 5118413000.00
netTangibleAssets 5980016000.00
shortTermInvestments 28638000.00
netReceivables 405607000.00
longTermDebt 5093121000.00
accountsPayable 147061000.00
noncontrollingInterestInConsolidatedEntity 434139000.00
accumulatedOtherComprehensiveIncome 15108000.00
commonStockTotalEquity 847000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1278998000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 6919587000.00
nonCurrentAssetsTotal 12038000000.00
longTermDebtTotal 5093121000.00
nonCurrentLiabilitiesOther 116566000.00
nonCurrentLiabilitiesTotal 5266570000.00
warrants 300427000.00
capitalSurpluse 4508685000.00
liabilitiesAndStockholdersEquity 12751358000.00
cashAndShortTermInvestments 158113000.00
commonStockSharesOutstanding 85870275.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
totalAssets 13455002000.00
intangibleAssets 21737000.00
otherCurrentAssets 794413000.00
totalLiab 6418799000.00
totalStockholderEquity 6214658000.00
deferredLongTermLiab 114014000.00
otherCurrentLiab 421156000.00
commonStock 867000.00
retainedEarnings 1476959000.00
otherLiab 276080000.00
goodWill 0.00
otherAssets 369546000.00
cash 160248000.00
totalCurrentLiabilities 817521000.00
currentDeferredRevenue 110283000.00
netDebt 5423964000.00
shortTermDebt 145000000.00
shortLongTermDebt 5584212000.00
shortLongTermDebtTotal 5584212000.00
otherStockholderEquity 4478601000.00
propertyPlantEquipment 6524929000.00
totalCurrentAssets 1378563000.00
longTermInvestments 5047882000.00
netTangibleAssets 6294011000.00
shortTermInvestments 28538000.00
netReceivables 395364000.00
longTermDebt 5447480000.00
inventory 0.00
accountsPayable 141082000.00
totalPermanentEquity 6267175000.00
noncontrollingInterestInConsolidatedEntity 520260000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 36299000.00
additionalPaidInCapital 4602650000.00
commonStockTotalEquity 867000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1476959000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 7028557000.00
nonCurrentAssetsTotal 12076439000.00
longTermDebtTotal 5447480000.00
nonCurrentLiabilitiesOther 435825000.00
nonCurrentLiabilitiesTotal 5601278000.00
warrants 301285000.00
capitalSurpluse 4602650000.00
liabilitiesAndStockholdersEquity 13455002000.00
cashAndShortTermInvestments 188786000.00
commonStockSharesOutstanding 87864094.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 13713928000.00
intangibleAssets 23794000.00
otherCurrentAssets 686735000.00
totalLiab 6683877000.00
totalStockholderEquity 6190816000.00
deferredLongTermLiab 99323000.00
otherCurrentLiab 374727000.00
commonStock 868000.00
retainedEarnings 1457835000.00
otherLiab 271346000.00
goodWill 0.00
otherAssets 350144000.00
cash 287240000.00
totalCurrentLiabilities 971222000.00
currentDeferredRevenue 95756000.00
netDebt 5613392000.00
shortTermDebt 360000000.00
shortLongTermDebt 5900632000.00
shortLongTermDebtTotal 5900632000.00
otherStockholderEquity 4477559000.00
propertyPlantEquipment 6595221000.00
totalCurrentAssets 1400537000.00
longTermInvestments 5228500000.00
netTangibleAssets 6270269000.00
shortTermInvestments 28570000.00
netReceivables 397992000.00
longTermDebt 5549360000.00
inventory 0.00
accountsPayable 140739000.00
totalPermanentEquity 6242056000.00
noncontrollingInterestInConsolidatedEntity 537850000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 32622000.00
additionalPaidInCapital 4601608000.00
commonStockTotalEquity 868000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1457835000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 7084891000.00
nonCurrentAssetsTotal 12313391000.00
longTermDebtTotal 5549360000.00
nonCurrentLiabilitiesOther 399793000.00
nonCurrentLiabilitiesTotal 5712655000.00
warrants 301385000.00
capitalSurpluse 4601608000.00
liabilitiesAndStockholdersEquity 13713928000.00
cashAndShortTermInvestments 315810000.00
commonStockSharesOutstanding 89472170.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 13380870000.00
intangibleAssets 41245000.00
otherCurrentAssets 157276000.00
totalLiab 6065849000.00
totalStockholderEquity 6487785000.00
deferredLongTermLiab 181299000.00
otherCurrentLiab 42000.00
commonStock 902000.00
retainedEarnings 1583833000.00
otherLiab 349642000.00
goodWill 0.00
otherAssets 12513201000.00
cash 288808000.00
totalCurrentLiabilities 432283000.00
currentDeferredRevenue 177896000.00
netDebt 5166655000.00
shortTermDebt 122548000.00
shortLongTermDebt 5465265000.00
shortLongTermDebtTotal 5455463000.00
otherStockholderEquity 4652545000.00
propertyPlantEquipment 6828550000.00
totalCurrentAssets 875740000.00
longTermInvestments 5120467000.00
netTangibleAssets 6567438000.00
shortTermInvestments 28252000.00
netReceivables 401404000.00
longTermDebt 5465265000.00
inventory 0.00
accountsPayable 131797000.00
totalPermanentEquity 6537629000.00
noncontrollingInterestInConsolidatedEntity 525651000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 28573000.00
additionalPaidInCapital 4776594000.00
commonStockTotalEquity 902000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1583833000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 7384663000.00
nonCurrentAssetsTotal 12505130000.00
longTermDebtTotal 5465265000.00
nonCurrentLiabilitiesOther 140504000.00
nonCurrentLiabilitiesTotal 5633566000.00
warrants 301585000.00
capitalSurpluse 4776594000.00
liabilitiesAndStockholdersEquity 13380870000.00
cashAndShortTermInvestments 317060000.00
commonStockSharesOutstanding 92555206.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 13982904000.00
intangibleAssets 48842000.00
otherCurrentAssets 460492000.00
totalLiab 6629761000.00
totalStockholderEquity 6225093000.00
deferredLongTermLiab 211358000.00
otherCurrentLiab 130593000.00
commonStock 939000.00
retainedEarnings 1365970000.00
otherLiab 471364000.00
goodWill 0.00
otherAssets 13221358000.00
cash 127888000.00
totalCurrentLiabilities 515854000.00
currentDeferredRevenue 208119000.00
netDebt 5768861000.00
shortTermDebt 40000000.00
shortLongTermDebt 153593000.00
shortLongTermDebtTotal 5896749000.00
otherStockholderEquity 4617648000.00
propertyPlantEquipment 7906006000.00
totalCurrentAssets 1062979000.00
longTermInvestments 4477030000.00
netTangibleAssets 6304896000.00
shortTermInvestments 28579000.00
netReceivables 446020000.00
longTermDebt 5867639000.00
inventory 0.00
accountsPayable 137142000.00
totalPermanentEquity 6589454000.00
noncontrollingInterestInConsolidatedEntity 826315000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18604000.00
additionalPaidInCapital 4968338000.00
commonStockTotalEquity 939000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1139329000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 8442895000.00
nonCurrentAssetsTotal 12919925000.00
longTermDebtTotal 5867639000.00
nonCurrentLiabilitiesOther 192079000.00
nonCurrentLiabilitiesTotal 6113907000.00
warrants 301735000.00
capitalSurpluse 4968338000.00
liabilitiesAndStockholdersEquity 13982904000.00
cashAndShortTermInvestments 156467000.00
commonStockSharesOutstanding 93753884.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 15109870000.00
intangibleAssets 76446000.00
otherCurrentAssets 235426000.00
totalLiab 7153035000.00
totalStockholderEquity 6817885000.00
deferredLongTermLiab 255854000.00
otherCurrentLiab 123590000.00
commonStock 985000.00
retainedEarnings 1410332000.00
otherLiab 421178000.00
goodWill 0.00
otherAssets 14222494000.00
cash 241489000.00
totalCurrentLiabilities 801136000.00
currentDeferredRevenue 252779000.00
netDebt 6225127000.00
shortTermDebt 280000000.00
shortLongTermDebt 6467716000.00
shortLongTermDebtTotal 6466616000.00
otherStockholderEquity 5170451000.00
propertyPlantEquipment 9421501000.00
totalCurrentAssets 978241000.00
longTermInvestments 4066535000.00
netTangibleAssets 6897838000.00
shortTermInvestments 28802000.00
netReceivables 472524000.00
longTermDebt 6191884000.00
inventory 0.00
accountsPayable 144767000.00
totalPermanentEquity 7184052000.00
noncontrollingInterestInConsolidatedEntity 837065000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14185000.00
additionalPaidInCapital 5294500000.00
commonStockTotalEquity 985000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1410332000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 10065094000.00
nonCurrentAssetsTotal 14131629000.00
longTermDebtTotal 6191884000.00
nonCurrentLiabilitiesOther 131226000.00
nonCurrentLiabilitiesTotal 6351899000.00
warrants 301885000.00
capitalSurpluse 5294500000.00
liabilitiesAndStockholdersEquity 15109870000.00
cashAndShortTermInvestments 270291000.00
commonStockSharesOutstanding 99661832.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 15309707000.00
intangibleAssets 85938000.00
otherCurrentAssets 229183000.00
totalLiab 7172522000.00
totalStockholderEquity 6935712000.00
deferredLongTermLiab 232603000.00
otherCurrentLiab 125576000.00
commonStock 995000.00
retainedEarnings 1431442000.00
otherLiab 498256000.00
goodWill 0.00
otherAssets 14374172000.00
cash 270965000.00
totalCurrentLiabilities 689562000.00
currentDeferredRevenue 229692000.00
netDebt 6146448000.00
shortTermDebt 200000000.00
shortLongTermDebt 6418734000.00
shortLongTermDebtTotal 6417413000.00
otherStockholderEquity 5266989000.00
propertyPlantEquipment 9504720000.00
totalCurrentAssets 989383000.00
longTermInvestments 4205784000.00
netTangibleAssets 7015665000.00
shortTermInvestments 29524000.00
netReceivables 459711000.00
longTermDebt 6223609000.00
inventory 0.00
accountsPayable 134294000.00
totalPermanentEquity 7347640000.00
noncontrollingInterestInConsolidatedEntity 899588000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 14354000.00
additionalPaidInCapital 5391038000.00
commonStockTotalEquity 995000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1431442000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 10114540000.00
nonCurrentAssetsTotal 14320324000.00
longTermDebtTotal 6223609000.00
nonCurrentLiabilitiesOther 232524000.00
nonCurrentLiabilitiesTotal 6482960000.00
warrants 301885000.00
capitalSurpluse 5391038000.00
liabilitiesAndStockholdersEquity 15309707000.00
cashAndShortTermInvestments 300489000.00
commonStockSharesOutstanding 101762533.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 15877271000.00
intangibleAssets 232142000.00
otherCurrentAssets 125909000.00
totalLiab 7380279000.00
totalStockholderEquity 7263261000.00
deferredLongTermLiab 237955000.00
otherCurrentLiab 43000.00
commonStock 1019000.00
retainedEarnings 1496759000.00
otherLiab 467769000.00
goodWill 0.00
otherAssets 14722710000.00
cash 468035000.00
totalCurrentLiabilities 528718000.00
currentDeferredRevenue 235208000.00
netDebt 6148186000.00
shortTermDebt 124223000.00
shortLongTermDebt 66807000.00
shortLongTermDebtTotal 6616221000.00
otherStockholderEquity 5527040000.00
propertyPlantEquipment 10387209000.00
totalCurrentAssets 1148215000.00
longTermInvestments 3488913000.00
netTangibleAssets 7343339000.00
shortTermInvestments 29260000.00
netReceivables 525011000.00
longTermDebt 6621790000.00
inventory 0.00
accountsPayable 169244000.00
totalPermanentEquity 7703684000.00
noncontrollingInterestInConsolidatedEntity 931721000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 16511000.00
additionalPaidInCapital 5651089000.00
commonStockTotalEquity 1019000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1496759000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 11240143000.00
nonCurrentAssetsTotal 14729056000.00
longTermDebtTotal 6621790000.00
nonCurrentLiabilitiesOther 196866000.00
nonCurrentLiabilitiesTotal 6851561000.00
warrants 302010000.00
capitalSurpluse 5651089000.00
liabilitiesAndStockholdersEquity 15877271000.00
cashAndShortTermInvestments 497295000.00
commonStockSharesOutstanding 102561227.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
totalAssets 15857787000.00
intangibleAssets 240169000.00
otherCurrentAssets 90524000.00
totalLiab 7330984000.00
totalStockholderEquity 7324475000.00
deferredLongTermLiab 220538000.00
otherCurrentLiab 125906000.00
commonStock 1017000.00
retainedEarnings 1578893000.00
otherLiab 493280000.00
goodWill 0.00
otherAssets 14976013000.00
cash 279443000.00
totalCurrentLiabilities 534444000.00
currentDeferredRevenue 217955000.00
netDebt 6238100000.00
shortTermDebt 66504000.00
shortLongTermDebt 1000.00
shortLongTermDebtTotal 6517543000.00
otherStockholderEquity 5500496000.00
propertyPlantEquipment 10478638000.00
totalCurrentAssets 966884000.00
longTermInvestments 3530598000.00
netTangibleAssets 7404553000.00
shortTermInvestments 85110000.00
netReceivables 511807000.00
longTermDebt 6523798000.00
inventory 0.00
accountsPayable 190583000.00
totalPermanentEquity 7750911000.00
noncontrollingInterestInConsolidatedEntity 900318000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 22137000.00
additionalPaidInCapital 5624545000.00
commonStockTotalEquity 1017000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1578893000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 11360305000.00
nonCurrentAssetsTotal 14890903000.00
longTermDebtTotal 6523798000.00
nonCurrentLiabilitiesOther 206238000.00
nonCurrentLiabilitiesTotal 6796540000.00
warrants 302010000.00
capitalSurpluse 5624545000.00
liabilitiesAndStockholdersEquity 15857787000.00
cashAndShortTermInvestments 364553000.00
commonStockSharesOutstanding 97839994.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 15790942000.00
intangibleAssets 0.00
otherCurrentAssets 217354000.00
totalLiab 7275544000.00
totalStockholderEquity 7293555000.00
deferredLongTermLiab 239967000.00
otherCurrentLiab -2123592000.00
commonStock 1013000.00
retainedEarnings 1612707000.00
otherLiab 591600000.00
goodWill 0.00
otherAssets 14783393000.00
cash 405896000.00
totalCurrentLiabilities 596559000.00
currentDeferredRevenue 237548000.00
netDebt 5986976000.00
shortTermDebt 2303657000.00
shortLongTermDebt 67709000.00
shortLongTermDebtTotal 6392872000.00
otherStockholderEquity 5471977000.00
propertyPlantEquipment 10418719000.00
totalCurrentAssets 1185060000.00
longTermInvestments 3314146000.00
netTangibleAssets 7373933000.00
shortTermInvestments 60352000.00
netReceivables 501458000.00
longTermDebt 6399763000.00
inventory 0.00
accountsPayable 178946000.00
totalPermanentEquity 7722648000.00
noncontrollingInterestInConsolidatedEntity 919533000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14074000.00
additionalPaidInCapital 5596026000.00
commonStockTotalEquity 1013000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1612707000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 11291736000.00
nonCurrentAssetsTotal 14605882000.00
longTermDebtTotal 6399763000.00
nonCurrentLiabilitiesOther 307767000.00
nonCurrentLiabilitiesTotal 6678985000.00
warrants 302310000.00
capitalSurpluse 5596026000.00
liabilitiesAndStockholdersEquity 15790942000.00
cashAndShortTermInvestments 466248000.00
commonStockSharesOutstanding 102161880.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 17544223000.00
intangibleAssets 0.00
otherCurrentAssets 206547000.00
totalLiab 9008192000.00
totalStockholderEquity 7318290000.00
deferredLongTermLiab 386381000.00
otherCurrentLiab 119176000.00
commonStock 1003000.00
retainedEarnings 1655320000.00
otherLiab 697598000.00
goodWill 0.00
otherAssets 16586501000.00
cash 276226000.00
totalCurrentLiabilities 978011000.00
currentDeferredRevenue 384145000.00
netDebt 7727745000.00
shortTermDebt 285000000.00
shortLongTermDebt 345619000.00
shortLongTermDebtTotal 8003971000.00
otherStockholderEquity 5456593000.00
propertyPlantEquipment 12788076000.00
totalCurrentAssets 1036703000.00
longTermInvestments 2483667000.00
netTangibleAssets 7398818000.00
shortTermInvestments 39339000.00
netReceivables 514591000.00
longTermDebt 7726551000.00
inventory 0.00
accountsPayable 189690000.00
totalPermanentEquity 7747119000.00
noncontrollingInterestInConsolidatedEntity 915281000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -16558000.00
additionalPaidInCapital 5466593000.00
commonStockTotalEquity 1003000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1655320000.00
treasuryStock -10000000.00
nonCurrrentAssetsOther 14023853000.00
nonCurrentAssetsTotal 16507520000.00
longTermDebtTotal 7726551000.00
nonCurrentLiabilitiesOther 279396000.00
nonCurrentLiabilitiesTotal 8030181000.00
warrants 302460000.00
capitalSurpluse 5466593000.00
liabilitiesAndStockholdersEquity 17544223000.00
cashAndShortTermInvestments 315565000.00
commonStockSharesOutstanding 101820832.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
totalAssets 19585715000.00
intangibleAssets 0.00
otherCurrentAssets 2071513000.00
totalLiab 11178777000.00
totalStockholderEquity 7268168000.00
deferredLongTermLiab 416696000.00
otherCurrentLiab 1730990000.00
commonStock 1002000.00
retainedEarnings 1620669000.00
otherLiab 2343648000.00
goodWill 0.00
otherAssets 18590649000.00
cash 316205000.00
totalCurrentLiabilities 3088998000.00
currentDeferredRevenue 414686000.00
netDebt 8233623000.00
shortTermDebt 775000000.00
shortLongTermDebt 833734000.00
shortLongTermDebtTotal 8549828000.00
otherStockholderEquity 5441787000.00
propertyPlantEquipment 12828941000.00
totalCurrentAssets 2930556000.00
longTermInvestments 2524701000.00
netTangibleAssets 7351105000.00
shortTermInvestments 43915000.00
netReceivables 498923000.00
longTermDebt 7783348000.00
inventory 0.00
accountsPayable 168322000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 833901000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -17222000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1002000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1620669000.00
treasuryStock -10000000.00
nonCurrrentAssetsOther 14130458000.00
nonCurrentAssetsTotal 16655159000.00
longTermDebtTotal 7783348000.00
nonCurrentLiabilitiesOther 1896892000.00
nonCurrentLiabilitiesTotal 8089779000.00
warrants 304869000.00
capitalSurpluse 5451787000.00
liabilitiesAndStockholdersEquity 19585715000.00
cashAndShortTermInvestments 360120000.00
commonStockSharesOutstanding 101302944.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 19857941000.00
intangibleAssets 535771000.00
otherCurrentAssets 268559000.00
totalLiab 11431902000.00
totalStockholderEquity 7287465000.00
deferredLongTermLiab 400885000.00
otherCurrentLiab 321456000.00
commonStock 1001000.00
retainedEarnings 1643546000.00
otherLiab 708791000.00
goodWill 0.00
otherAssets 18796047000.00
cash 255399000.00
totalCurrentLiabilities 1910771000.00
currentDeferredRevenue 399102000.00
netDebt 10191709000.00
shortTermDebt 994000000.00
shortLongTermDebt 10316813000.00
shortLongTermDebtTotal 10447108000.00
otherStockholderEquity 5429735000.00
propertyPlantEquipment 14620896000.00
totalCurrentAssets 1142013000.00
longTermInvestments 2873878000.00
netTangibleAssets 7348049000.00
shortTermInvestments 45138000.00
netReceivables 572917000.00
longTermDebt 9453108000.00
inventory 0.00
accountsPayable 196213000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 856058000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8749000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1001000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1643546000.00
treasuryStock -10000000.00
nonCurrrentAssetsOther 15842050000.00
nonCurrentAssetsTotal 18715928000.00
longTermDebtTotal 9453108000.00
nonCurrentLiabilitiesOther 239883000.00
nonCurrentLiabilitiesTotal 9521131000.00
warrants 282516000.00
capitalSurpluse 5439735000.00
liabilitiesAndStockholdersEquity 19857941000.00
cashAndShortTermInvestments 300537000.00
commonStockSharesOutstanding 97456194.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 19490569000.00
intangibleAssets 0.00
otherCurrentAssets 397477000.00
totalLiab 11112874000.00
totalStockholderEquity 7238320000.00
deferredLongTermLiab 0.00
otherCurrentLiab 272984000.00
commonStock 1034000.00
retainedEarnings 1772833000.00
otherLiab 700863000.00
goodWill 0.00
otherAssets 18421005000.00
cash 244360000.00
totalCurrentLiabilities 1823546000.00
currentDeferredRevenue 428334000.00
netDebt 9927314000.00
shortTermDebt 949000000.00
shortLongTermDebtTotal 10171674000.00
otherStockholderEquity 5258342000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1233881000.00
shortTermInvestments 46432000.00
netReceivables 545612000.00
longTermDebt 10171674000.00
inventory 0.00
accountsPayable 173228000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15821000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1034000.00
preferredStockTotalEquity 504448000.00
retainedEarningsTotalEquity 0.00
treasuryStock -335311000.00
nonCurrrentAssetsOther 15516061000.00
nonCurrentAssetsTotal 18256688000.00
nonCurrentLiabilitiesTotal 9289328000.00
liabilitiesAndStockholdersEquity 19490569000.00
cashAndShortTermInvestments 290792000.00
commonStockSharesOutstanding 100982301.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 17266958000.00
intangibleAssets 0.00
otherCurrentAssets 548803000.00
totalLiab 9186434000.00
totalStockholderEquity 7115509000.00
deferredLongTermLiab 338958000.00
otherCurrentLiab 406853000.00
commonStock 1033000.00
retainedEarnings 1657911000.00
otherLiab 746383000.00
goodWill 0.00
otherAssets 16412561000.00
cash 215896000.00
totalCurrentLiabilities 1596452000.00
currentDeferredRevenue 337571000.00
netDebt 8011101000.00
shortTermDebt 705000000.00
shortLongTermDebtTotal 8226997000.00
otherStockholderEquity 5245539000.00
propertyPlantEquipment 11524226000.00
totalCurrentAssets 1321217000.00
longTermInvestments 2947957000.00
netTangibleAssets 7018300000.00
shortTermInvestments 46251000.00
netReceivables 510267000.00
longTermDebt 7521997000.00
inventory 0.00
accountsPayable 147028000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 840292000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10906000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1033000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1657911000.00
treasuryStock -325207000.00
nonCurrrentAssetsOther 12997784000.00
nonCurrentAssetsTotal 15945741000.00
longTermDebtTotal 7521997000.00
nonCurrentLiabilitiesOther 339440000.00
nonCurrentLiabilitiesTotal 7589982000.00
warrants 124723000.00
capitalSurpluse 5570746000.00
liabilitiesAndStockholdersEquity 17266958000.00
cashAndShortTermInvestments 262147000.00
commonStockSharesOutstanding 96755636.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 17080732000.00
intangibleAssets 0.00
otherCurrentAssets 128834000.00
totalLiab 8927560000.00
totalStockholderEquity 7148935000.00
deferredLongTermLiab 370927000.00
otherCurrentLiab 230079000.00
commonStock 1032000.00
retainedEarnings 1690578000.00
otherLiab 600264000.00
goodWill 0.00
otherAssets 16150655000.00
cash 330770000.00
totalCurrentLiabilities 1271132000.00
currentDeferredRevenue 369626000.00
netDebt 7779231000.00
shortTermDebt 520000000.00
shortLongTermDebtTotal 8110001000.00
otherStockholderEquity 5247203000.00
propertyPlantEquipment 12004790000.00
totalCurrentAssets 977793000.00
longTermInvestments 2792924000.00
netTangibleAssets 7037918000.00
shortTermInvestments 47716000.00
netReceivables 470473000.00
longTermDebt 7590001000.00
inventory 0.00
accountsPayable 151427000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 893322000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11810000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1032000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1690578000.00
treasuryStock -325207000.00
nonCurrrentAssetsOther 13310015000.00
nonCurrentAssetsTotal 16102939000.00
longTermDebtTotal 7590001000.00
nonCurrentLiabilitiesOther 162910000.00
nonCurrentLiabilitiesTotal 7656428000.00
warrants 110915000.00
capitalSurpluse 5572410000.00
liabilitiesAndStockholdersEquity 17080732000.00
cashAndShortTermInvestments 378486000.00
commonStockSharesOutstanding 100098102.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 17096587000.00
intangibleAssets 281061000.00
otherCurrentAssets 611606000.00
totalLiab 9096732000.00
totalStockholderEquity 6937374000.00
deferredLongTermLiab 188363000.00
otherCurrentLiab 470115000.00
commonStock 1010000.00
retainedEarnings 1752404000.00
otherLiab 659484000.00
goodWill 0.00
otherAssets 16221954000.00
cash 281409000.00
totalCurrentLiabilities 1215509000.00
currentDeferredRevenue 187148000.00
netDebt 7918200000.00
shortTermDebt 385000000.00
shortLongTermDebt 8214337000.00
shortLongTermDebtTotal 8199609000.00
otherStockholderEquity 4969008000.00
propertyPlantEquipment 12163976000.00
totalCurrentAssets 1376492000.00
longTermInvestments 3043254000.00
netTangibleAssets 7256081000.00
shortTermInvestments 39429000.00
netReceivables 444048000.00
longTermDebt 7814609000.00
inventory 0.00
accountsPayable 173246000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 521842000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6980000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1010000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1752404000.00
treasuryStock -320471000.00
nonCurrrentAssetsOther 13139271000.00
nonCurrentAssetsTotal 15720095000.00
longTermDebtTotal 7814609000.00
nonCurrentLiabilitiesOther 137634000.00
nonCurrentLiabilitiesTotal 7881223000.00
warrants 71115000.00
capitalSurpluse 5289479000.00
liabilitiesAndStockholdersEquity 17096587000.00
cashAndShortTermInvestments 320838000.00
commonStockSharesOutstanding 93516907.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
totalAssets 17237109000.00
intangibleAssets 303220000.00
otherCurrentAssets 912760000.00
totalLiab 9419267000.00
totalStockholderEquity 6844624000.00
deferredLongTermLiab 216656000.00
otherCurrentLiab 644402000.00
commonStock 996000.00
retainedEarnings 1813956000.00
otherLiab 873017000.00
goodWill 0.00
otherAssets 16382556000.00
cash 253520000.00
totalCurrentLiabilities 1286930000.00
currentDeferredRevenue 215527000.00
netDebt 8056158000.00
shortTermDebt 244000000.00
shortLongTermDebtTotal 8309678000.00
otherStockholderEquity 4810636000.00
propertyPlantEquipment 12119615000.00
totalCurrentAssets 1647303000.00
longTermInvestments 3183250000.00
netTangibleAssets 6695807000.00
shortTermInvestments 39293000.00
netReceivables 441730000.00
longTermDebt 8065678000.00
inventory 0.00
accountsPayable 183001000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 900103000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2896000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 996000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1813956000.00
treasuryStock -320222000.00
nonCurrrentAssetsOther 13160013000.00
nonCurrentAssetsTotal 15589806000.00
longTermDebtTotal 8065678000.00
nonCurrentLiabilitiesOther 127811000.00
nonCurrentLiabilitiesTotal 8132337000.00
warrants 73115000.00
capitalSurpluse 5130858000.00
liabilitiesAndStockholdersEquity 17237109000.00
cashAndShortTermInvestments 292813000.00
commonStockSharesOutstanding 96879035.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 16717736000.00
intangibleAssets 319958000.00
otherCurrentAssets 497034000.00
totalLiab 9016134000.00
totalStockholderEquity 6829672000.00
deferredLongTermLiab 224438000.00
otherCurrentLiab -1750864000.00
commonStock 993000.00
retainedEarnings 1797580000.00
otherLiab 611709000.00
goodWill 0.00
otherAssets 15837261000.00
cash 308103000.00
totalCurrentLiabilities 763951000.00
currentDeferredRevenue 223394000.00
netDebt 7878914000.00
shortTermDebt 2127206000.00
shortLongTermDebtTotal 8187017000.00
otherStockholderEquity 4765813000.00
propertyPlantEquipment 11957923000.00
totalCurrentAssets 1260196000.00
longTermInvestments 2859543000.00
netTangibleAssets 6607740000.00
shortTermInvestments 39912000.00
netReceivables 415147000.00
longTermDebt 8187017000.00
inventory 0.00
accountsPayable 164215000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 871930000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6196000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 993000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1797580000.00
treasuryStock -320152000.00
nonCurrrentAssetsOther 12937806000.00
nonCurrentAssetsTotal 15457540000.00
longTermDebtTotal 8187017000.00
nonCurrentLiabilitiesOther 128730000.00
nonCurrentLiabilitiesTotal 8252183000.00
warrants 49550000.00
capitalSurpluse 5085965000.00
liabilitiesAndStockholdersEquity 16717736000.00
cashAndShortTermInvestments 348015000.00
commonStockSharesOutstanding 96663330.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 15363289000.00
intangibleAssets 414967000.00
otherCurrentAssets 218417000.00
totalLiab 7897297000.00
totalStockholderEquity 6675242000.00
deferredLongTermLiab 260887000.00
otherCurrentLiab -1908412000.00
commonStock 990000.00
retainedEarnings 1688211000.00
otherLiab 488520000.00
goodWill 0.00
otherAssets 14315412000.00
cash 447162000.00
totalCurrentLiabilities 616260000.00
currentDeferredRevenue 259929000.00
netDebt 6768798000.00
shortTermDebt 2124397000.00
shortLongTermDebtTotal 7215960000.00
otherStockholderEquity 4729431000.00
propertyPlantEquipment 10586513000.00
totalCurrentAssets 1143932000.00
longTermInvestments 2619354000.00
netTangibleAssets 6752168000.00
shortTermInvestments 32130000.00
netReceivables 446223000.00
longTermDebt 7215960000.00
inventory 0.00
accountsPayable 140346000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 491892000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14872000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 990000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1688211000.00
treasuryStock -320076000.00
nonCurrrentAssetsOther 11663928000.00
nonCurrentAssetsTotal 14219357000.00
longTermDebtTotal 7215960000.00
nonCurrentLiabilitiesOther 112852000.00
nonCurrentLiabilitiesTotal 7281037000.00
warrants 49550000.00
capitalSurpluse 5049507000.00
liabilitiesAndStockholdersEquity 15363289000.00
cashAndShortTermInvestments 479292000.00
commonStockSharesOutstanding 95917105.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 14959001000.00
intangibleAssets 403365000.00
otherCurrentAssets 142051000.00
totalLiab 7627099000.00
totalStockholderEquity 6574955000.00
deferredLongTermLiab 285446000.00
otherCurrentLiab 189062000.00
commonStock 986000.00
retainedEarnings 1619150000.00
otherLiab 461376000.00
goodWill 0.00
otherAssets 14154827000.00
cash 206692000.00
totalCurrentLiabilities 818212000.00
currentDeferredRevenue 263261000.00
netDebt 6760887000.00
shortTermDebt 220000000.00
shortLongTermDebtTotal 6967579000.00
otherStockholderEquity 4698548000.00
propertyPlantEquipment 10687540000.00
totalCurrentAssets 836223000.00
longTermInvestments 2418057000.00
netTangibleAssets 6618499000.00
shortTermInvestments 32049000.00
netReceivables 455431000.00
longTermDebt 6747579000.00
inventory 0.00
accountsPayable 145889000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 491471000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15211000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 986000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1619150000.00
treasuryStock -317356000.00
nonCurrrentAssetsOther 11704721000.00
nonCurrentAssetsTotal 14122778000.00
longTermDebtTotal 6747579000.00
nonCurrentLiabilitiesOther 114622000.00
nonCurrentLiabilitiesTotal 6808887000.00
warrants 49550000.00
capitalSurpluse 5015904000.00
liabilitiesAndStockholdersEquity 14959001000.00
cashAndShortTermInvestments 238741000.00
commonStockSharesOutstanding 94393562.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 14574919000.00
intangibleAssets 406936000.00
otherCurrentAssets 356844000.00
totalLiab 7508229000.00
totalStockholderEquity 6330565000.00
deferredLongTermLiab 0.00
otherCurrentLiab 125174000.00
commonStock 959000.00
retainedEarnings 1636584000.00
otherLiab 438642000.00
goodWill 0.00
otherAssets 13575208000.00
cash 209098000.00
totalCurrentLiabilities 926286000.00
currentDeferredRevenue 293393000.00
netDebt 6658021000.00
shortTermDebt 340000000.00
shortLongTermDebtTotal 6867119000.00
otherStockholderEquity 4440789000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1032574000.00
shortTermInvestments 32863000.00
netReceivables 433769000.00
longTermDebt 6867119000.00
inventory 0.00
accountsPayable 167719000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19249000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 959000.00
preferredStockTotalEquity 271482000.00
retainedEarningsTotalEquity 0.00
treasuryStock -316989000.00
nonCurrrentAssetsOther 11116979000.00
nonCurrentAssetsTotal 13542345000.00
nonCurrentLiabilitiesTotal 6581943000.00
liabilitiesAndStockholdersEquity 14574919000.00
cashAndShortTermInvestments 241961000.00
commonStockSharesOutstanding 89609172.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 14401925000.00
intangibleAssets 435587000.00
otherCurrentAssets 338148000.00
totalLiab 7385236000.00
totalStockholderEquity 6284346000.00
deferredLongTermLiab 316878000.00
otherCurrentLiab 138997000.00
commonStock 955000.00
retainedEarnings 1631287000.00
otherLiab 454791000.00
goodWill 0.00
otherAssets 13653028000.00
cash 198969000.00
totalCurrentLiabilities 613956000.00
currentDeferredRevenue 296930000.00
netDebt 6558707000.00
shortTermDebt 40000000.00
shortLongTermDebtTotal 6757676000.00
otherStockholderEquity 4399244000.00
propertyPlantEquipment 10160569000.00
totalCurrentAssets 982828000.00
longTermInvestments 2520879000.00
netTangibleAssets 6062414000.00
shortTermInvestments 26266000.00
netReceivables 419445000.00
longTermDebt 6717676000.00
inventory 0.00
accountsPayable 138029000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 732343000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18622000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 955000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1631287000.00
treasuryStock -316768000.00
nonCurrrentAssetsOther 11105883000.00
nonCurrentAssetsTotal 13419097000.00
longTermDebtTotal 6717676000.00
nonCurrentLiabilitiesOther 72415000.00
nonCurrentLiabilitiesTotal 6771280000.00
warrants 49550000.00
capitalSurpluse 4716012000.00
liabilitiesAndStockholdersEquity 14401925000.00
cashAndShortTermInvestments 225235000.00
commonStockSharesOutstanding 86561097.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 14543965000.00
intangibleAssets 445994000.00
otherCurrentAssets 130233000.00
totalLiab 7368562000.00
totalStockholderEquity 6466796000.00
deferredLongTermLiab 342067000.00
otherCurrentLiab 131153000.00
commonStock 953000.00
retainedEarnings 1665468000.00
otherLiab 465536000.00
goodWill 0.00
otherAssets 13785259000.00
cash 220140000.00
totalCurrentLiabilities 627282000.00
currentDeferredRevenue 322317000.00
netDebt 6501337000.00
shortTermDebt 30000000.00
shortLongTermDebtTotal 6721477000.00
otherStockholderEquity 4374670000.00
propertyPlantEquipment 10270331000.00
totalCurrentAssets 781700000.00
longTermInvestments 2516964000.00
netTangibleAssets 6064524000.00
shortTermInvestments 22994000.00
netReceivables 408333000.00
longTermDebt 6691477000.00
inventory 0.00
accountsPayable 143812000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 708607000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26117000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 953000.00
preferredStockTotalEquity 402272000.00
retainedEarningsTotalEquity 1665468000.00
treasuryStock -322858000.00
nonCurrrentAssetsOther 11245301000.00
nonCurrentAssetsTotal 13762265000.00
longTermDebtTotal 6691477000.00
nonCurrentLiabilitiesOther 73666000.00
nonCurrentLiabilitiesTotal 6741280000.00
warrants 49550000.00
capitalSurpluse 4697528000.00
liabilitiesAndStockholdersEquity 14543965000.00
cashAndShortTermInvestments 243134000.00
commonStockSharesOutstanding 86317855.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 14387754000.00
intangibleAssets 462754000.00
otherCurrentAssets 140972000.00
totalLiab 7218194000.00
totalStockholderEquity 6469352000.00
deferredLongTermLiab 342661000.00
otherCurrentLiab 132641000.00
commonStock 950000.00
retainedEarnings 1701092000.00
otherLiab 462819000.00
goodWill 0.00
otherAssets 13664877000.00
cash 189984000.00
totalCurrentLiabilities 684003000.00
currentDeferredRevenue 321764000.00
netDebt 6367954000.00
shortTermDebt 70000000.00
shortLongTermDebtTotal 6557938000.00
otherStockholderEquity 4345042000.00
propertyPlantEquipment 10269630000.00
totalCurrentAssets 749207000.00
longTermInvestments 2394347000.00
netTangibleAssets 6067047000.00
shortTermInvestments 21429000.00
netReceivables 396822000.00
longTermDebt 6487938000.00
inventory 0.00
accountsPayable 159598000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 700208000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29587000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 950000.00
preferredStockTotalEquity 402305000.00
retainedEarningsTotalEquity 1701092000.00
treasuryStock -322858000.00
nonCurrrentAssetsOther 11249101000.00
nonCurrentAssetsTotal 13638547000.00
longTermDebtTotal 6487938000.00
nonCurrentLiabilitiesOther 73769000.00
nonCurrentLiabilitiesTotal 6534191000.00
warrants 49550000.00
capitalSurpluse 4667900000.00
liabilitiesAndStockholdersEquity 14387754000.00
cashAndShortTermInvestments 211413000.00
commonStockSharesOutstanding 88154882.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 14284939000.00
intangibleAssets 492630000.00
otherCurrentAssets 234632000.00
totalLiab 7159821000.00
totalStockholderEquity 6371912000.00
deferredLongTermLiab 0.00
otherCurrentLiab -231070000.00
commonStock 940000.00
retainedEarnings 1728150000.00
otherLiab 591013000.00
goodWill 0.00
otherAssets 13613854000.00
cash 162363000.00
totalCurrentLiabilities 1653386000.00
currentDeferredRevenue 360752000.00
netDebt 6080289000.00
shortTermDebt 1376252000.00
shortLongTermDebtTotal 6242652000.00
otherStockholderEquity 4269518000.00
propertyPlantEquipment 0.00
totalCurrentAssets 784208000.00
shortTermInvestments 21549000.00
netReceivables 35315000.00
longTermDebt 6342652000.00
inventory 330349000.00
accountsPayable 147452000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29281000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 940000.00
preferredStockTotalEquity 452135000.00
retainedEarningsTotalEquity 0.00
treasuryStock -319905000.00
nonCurrrentAssetsOther 1027996000.00
nonCurrentAssetsTotal 13500731000.00
nonCurrentLiabilitiesTotal 5506435000.00
liabilitiesAndStockholdersEquity 14284939000.00
cashAndShortTermInvestments 183912000.00
propertyPlantAndEquipmentGross 10380304000.00
propertyPlantAndEquipmentNet 10380304000.00
commonStockSharesOutstanding 91228908.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 14139113000.00
intangibleAssets 500247000.00
otherCurrentAssets 545767000.00
totalLiab 7048096000.00
totalStockholderEquity 6321812000.00
deferredLongTermLiab 0.00
otherCurrentLiab -238148000.00
commonStock 936000.00
retainedEarnings 1741160000.00
otherLiab 595130000.00
goodWill 0.00
otherAssets 13387600000.00
cash 256799000.00
totalCurrentLiabilities 334913000.00
currentDeferredRevenue 352151000.00
netDebt 5975581000.00
shortTermDebt 80000000.00
shortLongTermDebtTotal 6232380000.00
otherStockholderEquity 4237786000.00
propertyPlantEquipment 0.00
totalCurrentAssets 866589000.00
shortTermInvestments 23502000.00
netReceivables 40521000.00
longTermDebt 6232380000.00
inventory 0.00
accountsPayable 140910000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28413000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 936000.00
preferredStockTotalEquity 419893000.00
retainedEarningsTotalEquity 0.00
treasuryStock -319866000.00
nonCurrrentAssetsOther 2016257000.00
nonCurrentAssetsTotal 13272524000.00
nonCurrentLiabilitiesTotal 6713183000.00
liabilitiesAndStockholdersEquity 14139113000.00
cashAndShortTermInvestments 280301000.00
propertyPlantAndEquipmentGross 10242225000.00
propertyPlantAndEquipmentNet 10242225000.00
commonStockSharesOutstanding 90704219.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 13761713000.00
intangibleAssets 507294000.00
otherCurrentAssets 398982000.00
totalLiab 6871553000.00
totalStockholderEquity 6162350000.00
deferredLongTermLiab 0.00
otherCurrentLiab -257075000.00
commonStock 925000.00
retainedEarnings 1665547000.00
otherLiab 556675000.00
goodWill 0.00
otherAssets 13192381000.00
cash 133665000.00
totalCurrentLiabilities 653998000.00
currentDeferredRevenue 373573000.00
netDebt 5864511000.00
shortTermDebt 400000000.00
shortLongTermDebtTotal 5998176000.00
otherStockholderEquity 4149911000.00
propertyPlantEquipment 0.00
totalCurrentAssets 595021000.00
shortTermInvestments 25689000.00
netReceivables 337104000.00
longTermDebt 6098176000.00
inventory -300419000.00
accountsPayable 137500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24376000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 925000.00
preferredStockTotalEquity 419893000.00
retainedEarningsTotalEquity 0.00
treasuryStock -319866000.00
nonCurrrentAssetsOther 1008275000.00
nonCurrentAssetsTotal 13166692000.00
nonCurrentLiabilitiesTotal 6217555000.00
liabilitiesAndStockholdersEquity 13761713000.00
cashAndShortTermInvestments 159354000.00
propertyPlantAndEquipmentGross 10135913000.00
propertyPlantAndEquipmentNet 10135913000.00
commonStockSharesOutstanding 87616324.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 13483852000.00
intangibleAssets 480053000.00
otherCurrentAssets 445120000.00
totalLiab 6835513000.00
totalStockholderEquity 5975547000.00
deferredLongTermLiab 0.00
otherCurrentLiab 154010000.00
commonStock 892000.00
retainedEarnings 1704506000.00
otherLiab 610178000.00
goodWill 0.00
otherAssets 12940994000.00
cash 138192000.00
totalCurrentLiabilities 646961000.00
currentDeferredRevenue 523000.00
netDebt 5914317000.00
shortTermDebt 350000000.00
shortLongTermDebtTotal 6052509000.00
otherStockholderEquity 3928251000.00
propertyPlantEquipment 0.00
totalCurrentAssets 644743000.00
shortTermInvestments 25323000.00
netReceivables 36108000.00
longTermDebt 6052509000.00
inventory 0.00
accountsPayable 142428000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28445000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 892000.00
preferredStockTotalEquity 372343000.00
retainedEarningsTotalEquity 0.00
treasuryStock -308708000.00
nonCurrrentAssetsOther 948686000.00
nonCurrentAssetsTotal 12839109000.00
nonCurrentLiabilitiesTotal 6188552000.00
liabilitiesAndStockholdersEquity 13483852000.00
cashAndShortTermInvestments 163515000.00
propertyPlantAndEquipmentGross 10010548000.00
propertyPlantAndEquipmentNet 10010548000.00
commonStockSharesOutstanding 83266261.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 13162645000.00
intangibleAssets 0.00
otherCurrentAssets 102084000.00
totalLiab 6635292000.00
totalStockholderEquity 6028544000.00
deferredLongTermLiab 399593000.00
otherCurrentLiab -254806000.00
commonStock 892000.00
retainedEarnings 1763403000.00
otherLiab 570310000.00
goodWill 0.00
otherAssets 12365583000.00
cash 394505000.00
totalCurrentLiabilities 772850000.00
currentDeferredRevenue 381211000.00
netDebt 5409030000.00
shortTermDebt 500000000.00
shortLongTermDebtTotal 5803535000.00
otherStockholderEquity 3918368000.00
propertyPlantEquipment 9548019000.00
totalCurrentAssets 852024000.00
longTermInvestments 1818174000.00
netTangibleAssets 5658201000.00
shortTermInvestments 54962000.00
netReceivables 300473000.00
longTermDebt 5403535000.00
inventory 0.00
accountsPayable 146445000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 498809000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24462000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 892000.00
preferredStockTotalEquity 370343000.00
retainedEarningsTotalEquity 1763403000.00
treasuryStock -307535000.00
nonCurrrentAssetsOther 944428000.00
nonCurrentAssetsTotal 12310621000.00
longTermDebtTotal 5403535000.00
nonCurrentLiabilitiesOther 126405000.00
nonCurrentLiabilitiesTotal 5862442000.00
capitalSurpluse 4225903000.00
liabilitiesAndStockholdersEquity 13162645000.00
cashAndShortTermInvestments 449467000.00
propertyPlantAndEquipmentGross 9548019000.00
propertyPlantAndEquipmentNet 9548019000.00
commonStockSharesOutstanding 85583639.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 12644078000.00
intangibleAssets 0.00
otherCurrentAssets 329378000.00
totalLiab 6224415000.00
totalStockholderEquity 5869095000.00
deferredLongTermLiab 318415000.00
otherCurrentLiab -197383000.00
commonStock 878000.00
retainedEarnings 1721440000.00
otherLiab 464157000.00
goodWill 0.00
otherAssets 11893440000.00
cash 390229000.00
totalCurrentLiabilities 1752685000.00
currentDeferredRevenue 300093000.00
netDebt 5124433000.00
shortTermDebt 1519240000.00
shortLongTermDebtTotal 5514662000.00
otherStockholderEquity 3798023000.00
propertyPlantEquipment 9601596000.00
totalCurrentAssets 806004000.00
longTermInvestments 1479050000.00
netTangibleAssets 5498752000.00
shortTermInvestments 55366000.00
netReceivables 275039000.00
longTermDebt 5114662000.00
inventory -244008000.00
accountsPayable 130735000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 550568000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21589000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 878000.00
preferredStockTotalEquity 370343000.00
retainedEarningsTotalEquity 1721440000.00
treasuryStock -307419000.00
nonCurrrentAssetsOther 757428000.00
nonCurrentAssetsTotal 11838074000.00
longTermDebtTotal 5114662000.00
nonCurrentLiabilitiesOther 102710000.00
nonCurrentLiabilitiesTotal 4471730000.00
capitalSurpluse 4105442000.00
liabilitiesAndStockholdersEquity 12644078000.00
cashAndShortTermInvestments 445595000.00
propertyPlantAndEquipmentGross 9601596000.00
propertyPlantAndEquipmentNet 9601596000.00
commonStockSharesOutstanding 83571358.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 11442366000.00
intangibleAssets 0.00
otherCurrentAssets 436195000.00
totalLiab 5682787000.00
totalStockholderEquity 5095963000.00
deferredLongTermLiab 312952000.00
otherCurrentLiab -1162413000.00
commonStock 844000.00
retainedEarnings 1207504000.00
otherLiab 628678000.00
goodWill 0.00
otherAssets 10847003000.00
cash 234009000.00
totalCurrentLiabilities 274623000.00
currentDeferredRevenue 294634000.00
netDebt 4681809000.00
shortTermDebt 1018674000.00
shortLongTermDebtTotal 4915818000.00
otherStockholderEquity 3530283000.00
propertyPlantEquipment 8307552000.00
totalCurrentAssets 659803000.00
longTermInvestments 1600695000.00
netTangibleAssets 4725620000.00
shortTermInvestments 64440000.00
netReceivables 29967000.00
longTermDebt 4415818000.00
inventory -104808000.00
accountsPayable 123728000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 663616000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13011000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 844000.00
preferredStockTotalEquity 370343000.00
retainedEarningsTotalEquity 1207504000.00
treasuryStock -306170000.00
nonCurrrentAssetsOther 979124000.00
deferredLongTermAssetCharges 180712000.00
nonCurrentAssetsTotal 10782563000.00
longTermDebtTotal 4415818000.00
nonCurrentLiabilitiesOther 150895000.00
nonCurrentLiabilitiesTotal 5408164000.00
capitalSurpluse 3836453000.00
liabilitiesAndStockholdersEquity 11442366000.00
cashAndShortTermInvestments 298449000.00
propertyPlantAndEquipmentGross 8307552000.00
propertyPlantAndEquipmentNet 8307552000.00
commonStockSharesOutstanding 79328176.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 11300294000.00
intangibleAssets 624563000.00
otherCurrentAssets 338990000.00
totalLiab 5818412000.00
totalStockholderEquity 4879084000.00
deferredLongTermLiab 325945000.00
otherCurrentLiab -217198000.00
commonStock 817000.00
retainedEarnings 1172963000.00
otherLiab 402784000.00
goodWill 0.00
otherAssets 10595125000.00
cash 332830000.00
totalCurrentLiabilities 821538000.00
currentDeferredRevenue 307678000.00
netDebt 4935227000.00
shortTermDebt 650000000.00
shortLongTermDebtTotal 5268057000.00
otherStockholderEquity 3357620000.00
propertyPlantEquipment 7973771000.00
totalCurrentAssets 739221000.00
longTermInvestments 1595342000.00
netTangibleAssets 4508741000.00
shortTermInvestments 34052000.00
netReceivables 33349000.00
longTermDebt 4618057000.00
inventory 0.00
accountsPayable 81058000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 602798000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22659000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 817000.00
preferredStockTotalEquity 370343000.00
retainedEarningsTotalEquity 1172963000.00
treasuryStock -303222000.00
nonCurrrentAssetsOther 991960000.00
deferredLongTermAssetCharges 172517000.00
nonCurrentAssetsTotal 10561073000.00
longTermDebtTotal 4618057000.00
nonCurrentLiabilitiesOther 38149000.00
nonCurrentLiabilitiesTotal 4996874000.00
capitalSurpluse 3660842000.00
liabilitiesAndStockholdersEquity 11300294000.00
cashAndShortTermInvestments 366882000.00
propertyPlantAndEquipmentGross 7973771000.00
propertyPlantAndEquipmentNet 7973771000.00
commonStockSharesOutstanding 77184722.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 10587875000.00
intangibleAssets 135431000.00
otherCurrentAssets 344148000.00
totalLiab 5281661000.00
totalStockholderEquity 4788398000.00
deferredLongTermLiab 0.00
otherCurrentLiab 516024000.00
commonStock 816000.00
retainedEarnings 1180667000.00
otherLiab 398292000.00
goodWill 0.00
otherAssets 9936366000.00
cash 270803000.00
totalCurrentLiabilities 998578000.00
currentDeferredRevenue 320712000.00
netDebt 4388635000.00
shortTermDebt 17028000.00
shortLongTermDebtTotal 4659438000.00
otherStockholderEquity 3267530000.00
propertyPlantEquipment 0.00
totalCurrentAssets 723599000.00
shortTermInvestments 72090000.00
netReceivables 36558000.00
longTermDebt 4645235000.00
inventory 0.00
accountsPayable 144814000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30936000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 816000.00
preferredStockTotalEquity 370321000.00
retainedEarningsTotalEquity 0.00
treasuryStock -303222000.00
nonCurrrentAssetsOther 451020000.00
nonCurrentAssetsTotal 9864276000.00
nonCurrentLiabilitiesTotal 4283083000.00
liabilitiesAndStockholdersEquity 10587875000.00
cashAndShortTermInvestments 342893000.00
propertyPlantAndEquipmentGross 7727764000.00
propertyPlantAndEquipmentNet 7727764000.00
commonStockSharesOutstanding 77518969.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 10408034000.00
intangibleAssets 139649000.00
otherCurrentAssets 342254000.00
totalLiab 5208592000.00
totalStockholderEquity 4684002000.00
deferredLongTermLiab 0.00
otherCurrentLiab 514806000.00
commonStock 816000.00
retainedEarnings 1081895000.00
otherLiab 407630000.00
goodWill 0.00
otherAssets 9697443000.00
cash 339577000.00
totalCurrentLiabilities 1001181000.00
currentDeferredRevenue 325228000.00
netDebt 4250577000.00
shortTermDebt 16979000.00
shortLongTermDebtTotal 4590154000.00
otherStockholderEquity 3261275000.00
propertyPlantEquipment 0.00
totalCurrentAssets 783584000.00
shortTermInvestments 72993000.00
netReceivables 28760000.00
longTermDebt 4575926000.00
inventory 72993000.00
accountsPayable 144168000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30305000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 816000.00
preferredStockTotalEquity 370321000.00
retainedEarningsTotalEquity 0.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 407425000.00
nonCurrentAssetsTotal 9624450000.00
nonCurrentLiabilitiesTotal 4207411000.00
liabilitiesAndStockholdersEquity 10408034000.00
cashAndShortTermInvestments 339577000.00
propertyPlantAndEquipmentGross 7500874000.00
propertyPlantAndEquipmentNet 7500874000.00
commonStockSharesOutstanding 77528685.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 10514240000.00
intangibleAssets 147791000.00
otherCurrentAssets 346919000.00
totalLiab 5451252000.00
totalStockholderEquity 4537956000.00
otherCurrentLiab -1221770000.00
commonStock 813000.00
retainedEarnings 949083000.00
otherLiab 425753000.00
otherAssets 9973469000.00
cash 167654000.00
totalCurrentLiabilities 160280000.00
currentDeferredRevenue 344772000.00
netDebt 4639925000.00
shortTermDebt 900000000.00
shortLongTermDebtTotal 4807579000.00
otherStockholderEquity 3239492000.00
totalCurrentAssets 337972000.00
shortTermInvestments 78048000.00
netReceivables 26198000.00
longTermDebt 4793331000.00
inventory -202799000.00
accountsPayable 137278000.00
accumulatedOtherComprehensiveIncome -21902000.00
commonStockTotalEquity 813000.00
preferredStockTotalEquity 370470000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 661397000.00
nonCurrentAssetsTotal 10176268000.00
nonCurrentLiabilitiesTotal 5290972000.00
liabilitiesAndStockholdersEquity 10514240000.00
cashAndShortTermInvestments 167654000.00
propertyPlantAndEquipmentGross 7596931000.00
propertyPlantAndEquipmentNet 7596931000.00
commonStockSharesOutstanding 77498564.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalAssets 10487577000.00
intangibleAssets 138504000.00
otherCurrentAssets 261476000.00
totalLiab 5574448000.00
totalStockholderEquity 4388438000.00
otherCurrentLiab -3703528000.00
commonStock 809000.00
retainedEarnings 949669000.00
otherLiab 442271000.00
otherAssets 9851333000.00
cash 343715000.00
totalCurrentLiabilities 190735000.00
currentDeferredRevenue 349669000.00
netDebt 4565856000.00
shortTermDebt 3418612000.00
shortLongTermDebtTotal 4909571000.00
otherStockholderEquity 3223196000.00
totalCurrentAssets 695029000.00
shortTermInvestments 58785000.00
netReceivables 31053000.00
longTermDebt 4909571000.00
accountsPayable 125982000.00
accumulatedOtherComprehensiveIncome -33538000.00
commonStockTotalEquity 809000.00
preferredStockTotalEquity 248302000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 430881000.00
nonCurrentAssetsTotal 9792548000.00
nonCurrentLiabilitiesTotal 5383713000.00
liabilitiesAndStockholdersEquity 10487577000.00
cashAndShortTermInvestments 402500000.00
propertyPlantAndEquipmentGross 7518678000.00
propertyPlantAndEquipmentNet 7518678000.00
commonStockSharesOutstanding 74653582.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 10533934000.00
intangibleAssets 147038000.00
otherCurrentAssets 252174000.00
totalLiab 5640545000.00
totalStockholderEquity 4366493000.00
otherCurrentLiab -310925000.00
commonStock 802000.00
retainedEarnings 973554000.00
otherLiab 471986000.00
otherAssets 9611219000.00
cash 634072000.00
totalCurrentLiabilities 1570616000.00
currentDeferredRevenue 368753000.00
netDebt 4298432000.00
shortTermDebt 1390913000.00
shortLongTermDebtTotal 4932504000.00
otherStockholderEquity 3186332000.00
totalCurrentAssets 975768000.00
shortTermInvestments 53053000.00
netReceivables 36469000.00
longTermDebt 4932504000.00
accountsPayable 121875000.00
accumulatedOtherComprehensiveIncome -42497000.00
commonStockTotalEquity 802000.00
preferredStockTotalEquity 248302000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 443418000.00
nonCurrentAssetsTotal 9558166000.00
nonCurrentLiabilitiesTotal 4069929000.00
liabilitiesAndStockholdersEquity 10533934000.00
cashAndShortTermInvestments 687125000.00
propertyPlantAndEquipmentGross 7529171000.00
propertyPlantAndEquipmentNet 7529171000.00
commonStockSharesOutstanding 76923349.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 10595050000.00
intangibleAssets 156826000.00
otherCurrentAssets 243839000.00
totalLiab 5674626000.00
totalStockholderEquity 4391683000.00
otherCurrentLiab 1113494000.00
commonStock 802000.00
retainedEarnings 996051000.00
otherLiab 468888000.00
otherAssets 9633258000.00
cash 676768000.00
totalCurrentLiabilities 1631695000.00
currentDeferredRevenue 376143000.00
netDebt 4314668000.00
shortTermDebt 16791000.00
shortLongTermDebtTotal 4991436000.00
otherStockholderEquity 3178813000.00
totalCurrentAssets 961792000.00
shortTermInvestments 87154000.00
netReceivables 41185000.00
longTermDebt 4979422000.00
accountsPayable 125267000.00
accumulatedOtherComprehensiveIncome -32285000.00
commonStockTotalEquity 802000.00
preferredStockTotalEquity 248302000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 529437000.00
nonCurrentAssetsTotal 9633258000.00
nonCurrentLiabilitiesTotal 4042931000.00
liabilitiesAndStockholdersEquity 10595050000.00
cashAndShortTermInvestments 676768000.00
propertyPlantAndEquipmentGross 7590963000.00
propertyPlantAndEquipmentNet 7590963000.00
commonStockSharesOutstanding 67764605.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 10501133000.00
intangibleAssets 165421000.00
otherCurrentAssets 249527000.00
totalLiab 6001850000.00
totalStockholderEquity 3969713000.00
otherCurrentLiab -320950000.00
commonStock 606000.00
retainedEarnings 989476000.00
otherLiab 508931000.00
otherAssets 9770374000.00
cash 433654000.00
totalCurrentLiabilities 1603902000.00
currentDeferredRevenue 401848000.00
netDebt 4809308000.00
shortTermDebt 1389067000.00
shortLongTermDebtTotal 5242962000.00
otherStockholderEquity 2784418000.00
totalCurrentAssets 730759000.00
shortTermInvestments 97401000.00
netReceivables 47578000.00
longTermDebt 5242962000.00
accountsPayable 133937000.00
accumulatedOtherComprehensiveIncome -53089000.00
commonStockTotalEquity 606000.00
preferredStockTotalEquity 248302000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 590160000.00
nonCurrentAssetsTotal 9770374000.00
nonCurrentLiabilitiesTotal 4397948000.00
liabilitiesAndStockholdersEquity 10501133000.00
cashAndShortTermInvestments 433654000.00
propertyPlantAndEquipmentGross 7614375000.00
propertyPlantAndEquipmentNet 7614375000.00
commonStockSharesOutstanding 57866437.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 10984353000.00
intangibleAssets 176520000.00
otherCurrentAssets -749816000.00
totalLiab 6449875000.00
totalStockholderEquity 3911736000.00
otherCurrentLiab -1389067000.00
commonStock 604000.00
retainedEarnings 1023071000.00
otherLiab 657373000.00
otherAssets 10984353000.00
cash 726889000.00
totalCurrentLiabilities 427936000.00
currentDeferredRevenue 427936000.00
netDebt 4906188000.00
shortTermDebt 1389067000.00
shortLongTermDebtTotal 5633077000.00
otherStockholderEquity 2696751000.00
totalCurrentAssets 903332000.00
shortTermInvestments 105954000.00
netReceivables 38558000.00
longTermDebt 5598263000.00
accountsPayable 133100000.00
accumulatedOtherComprehensiveIncome -56992000.00
commonStockTotalEquity 604000.00
preferredStockTotalEquity 248302000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 770480000.00
nonCurrentAssetsTotal 10081021000.00
nonCurrentLiabilitiesTotal 5987127000.00
liabilitiesAndStockholdersEquity 10984353000.00
cashAndShortTermInvestments 726889000.00
propertyPlantAndEquipmentGross 7655244000.00
propertyPlantAndEquipmentNet 7655244000.00
commonStockSharesOutstanding 58738976.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 11491229000.00
otherCurrentAssets -49610000.00
totalLiab 6954987000.00
totalStockholderEquity 3891520000.00
otherCurrentLiab -3982108000.00
commonStock 604000.00
retainedEarnings 952912000.00
otherLiab 856931000.00
otherAssets 765648000.00
cash 711147000.00
totalCurrentLiabilities 462734000.00
currentDeferredRevenue 462734000.00
netDebt 5181483000.00
shortTermDebt 3982108000.00
shortLongTermDebtTotal 5892630000.00
otherStockholderEquity 2703430000.00
totalCurrentAssets 902919000.00
shortTermInvestments 105834000.00
netReceivables 49610000.00
longTermDebt 5892630000.00
accountsPayable 154158000.00
accumulatedOtherComprehensiveIncome -13728000.00
commonStockTotalEquity 604000.00
preferredStockTotalEquity 248302000.00
treasuryStock -267327000.00
nonCurrrentAssetsOther -9822662000.00
nonCurrentAssetsTotal 9822662000.00
nonCurrentLiabilitiesTotal 6492253000.00
liabilitiesAndStockholdersEquity 11491229000.00
cashAndShortTermInvestments 711147000.00
propertyPlantAndEquipmentGross 7755813000.00
propertyPlantAndEquipmentNet 7755813000.00
commonStockSharesOutstanding 58994519.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 11149587000.00
otherCurrentAssets -51033000.00
totalLiab 7113152000.00
totalStockholderEquity 3947504000.00
otherCurrentLiab -644500000.00
commonStock 604000.00
retainedEarnings 964704000.00
otherLiab 881455000.00
otherAssets 659138000.00
cash 53567000.00
totalCurrentLiabilities 789525000.00
currentDeferredRevenue 789525000.00
netDebt 2501222000.00
shortTermDebt 644500000.00
shortLongTermDebtTotal 2554789000.00
otherStockholderEquity 2741470000.00
totalCurrentAssets 250967000.00
shortTermInvestments 101788000.00
netReceivables 51033000.00
longTermDebt 5422094000.00
accountsPayable 130897000.00
accumulatedOtherComprehensiveIncome -7576000.00
commonStockTotalEquity 604000.00
preferredStockTotalEquity 248302000.00
treasuryStock -218775000.00
nonCurrrentAssetsOther -10239482000.00
nonCurrentAssetsTotal 10239482000.00
nonCurrentLiabilitiesTotal 5696724000.00
liabilitiesAndStockholdersEquity 11149587000.00
cashAndShortTermInvestments 53567000.00
propertyPlantAndEquipmentGross 8267327000.00
propertyPlantAndEquipmentNet 8267327000.00
commonStockSharesOutstanding 59284070.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 11449034000.00
otherCurrentAssets -58042000.00
totalLiab 7498075000.00
totalStockholderEquity 3865758000.00
otherCurrentLiab -720500000.00
commonStock 602000.00
retainedEarnings 871731000.00
otherLiab 899402000.00
otherAssets 721242000.00
cash 46793000.00
totalCurrentLiabilities 808262000.00
currentDeferredRevenue 808262000.00
netDebt 2860415000.00
shortTermDebt 720500000.00
shortLongTermDebtTotal 2907208000.00
otherStockholderEquity 2742980000.00
totalCurrentAssets 242474000.00
shortTermInvestments 144127000.00
netReceivables 58042000.00
longTermDebt 5774801000.00
accountsPayable 135083000.00
accumulatedOtherComprehensiveIncome 2143000.00
commonStockTotalEquity 602000.00
preferredStockTotalEquity 248302000.00
treasuryStock -200630000.00
nonCurrrentAssetsOther -10485318000.00
nonCurrentAssetsTotal 10485318000.00
nonCurrentLiabilitiesTotal 6052847000.00
liabilitiesAndStockholdersEquity 11449034000.00
cashAndShortTermInvestments 46793000.00
propertyPlantAndEquipmentGross 8277668000.00
propertyPlantAndEquipmentNet 8277668000.00
commonStockSharesOutstanding 59485200.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 11430078000.00
intangibleAssets 226624000.00
otherCurrentAssets -2442030000.00
totalLiab 6888796000.00
totalStockholderEquity 3826875000.00
otherCurrentLiab -135704000.00
commonStock 601000.00
retainedEarnings 791861000.00
otherLiab 916197000.00
otherAssets 11430078000.00
cash 45964000.00
totalCurrentLiabilities 819022000.00
currentDeferredRevenue 819022000.00
netDebt 5593660000.00
shortLongTermDebtTotal 5639624000.00
otherStockholderEquity 2781168000.00
totalCurrentAssets 94979000.00
shortTermInvestments 2243338000.00
netReceivables 198692000.00
longTermDebt 5739624000.00
accountsPayable 135704000.00
accumulatedOtherComprehensiveIncome 4943000.00
commonStockTotalEquity 601000.00
preferredStockTotalEquity 248302000.00
treasuryStock -150719000.00
nonCurrrentAssetsOther 850775000.00
nonCurrentAssetsTotal 11335099000.00
nonCurrentLiabilitiesTotal 6069774000.00
liabilitiesAndStockholdersEquity 11430078000.00
cashAndShortTermInvestments 2289302000.00
propertyPlantAndEquipmentGross 8240986000.00
propertyPlantAndEquipmentNet 8240986000.00
commonStockSharesOutstanding 57746924.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 10516189000.00
otherCurrentAssets -1786101000.00
totalLiab 6051418000.00
totalStockholderEquity 3790111000.00
otherCurrentLiab -166269000.00
commonStock 598000.00
retainedEarnings 709474000.00
otherLiab 438502000.00
otherAssets 574639000.00
cash 98099000.00
totalCurrentLiabilities 385840000.00
currentDeferredRevenue 385840000.00
netDebt 5148034000.00
shortLongTermDebtTotal 5246133000.00
otherStockholderEquity 2824776000.00
totalCurrentAssets 281494000.00
shortTermInvestments 1569756000.00
netReceivables 216345000.00
longTermDebt 5346133000.00
accountsPayable 166269000.00
accumulatedOtherComprehensiveIncome 6961000.00
commonStockTotalEquity 598000.00
preferredStockTotalEquity 248302000.00
treasuryStock -94071000.00
nonCurrrentAssetsOther -9660056000.00
nonCurrentAssetsTotal 9660056000.00
nonCurrentLiabilitiesTotal 5665578000.00
liabilitiesAndStockholdersEquity 10516189000.00
cashAndShortTermInvestments 1667855000.00
propertyPlantAndEquipmentGross 8090300000.00
propertyPlantAndEquipmentNet 8090300000.00
commonStockSharesOutstanding 60641460.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 9452345000.00
otherCurrentAssets -1665147000.00
totalLiab 5006527000.00
totalStockholderEquity 3775940000.00
otherCurrentLiab -153429000.00
commonStock 598000.00
retainedEarnings 652356000.00
otherLiab 98686000.00
otherAssets 459930000.00
cash 80300000.00
totalCurrentLiabilities 42382000.00
currentDeferredRevenue 42382000.00
netDebt 4489540000.00
shortLongTermDebtTotal 4569840000.00
otherStockholderEquity 2865397000.00
totalCurrentAssets 233697000.00
shortTermInvestments 1500807000.00
netReceivables 164340000.00
longTermDebt 4669840000.00
accountsPayable 153429000.00
accumulatedOtherComprehensiveIncome 9287000.00
commonStockTotalEquity 598000.00
preferredStockTotalEquity 248302000.00
treasuryStock -40368000.00
nonCurrrentAssetsOther -8758718000.00
nonCurrentAssetsTotal 8758718000.00
nonCurrentLiabilitiesTotal 4964145000.00
liabilitiesAndStockholdersEquity 9452345000.00
cashAndShortTermInvestments 1581107000.00
propertyPlantAndEquipmentGross 7257911000.00
propertyPlantAndEquipmentNet 7257911000.00
commonStockSharesOutstanding 61480963.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 9625785000.00
otherCurrentAssets -1603526000.00
totalLiab 5394598000.00
totalStockholderEquity 3574767000.00
otherCurrentLiab -180379000.00
commonStock 592000.00
retainedEarnings 428213000.00
otherLiab 211700000.00
otherAssets 563086000.00
cash 499728000.00
totalCurrentLiabilities 44082000.00
currentDeferredRevenue 44082000.00
netDebt 4366007000.00
shortLongTermDebtTotal 4865735000.00
otherStockholderEquity 2886092000.00
totalCurrentAssets 656035000.00
shortTermInvestments 1432281000.00
netReceivables 171245000.00
longTermDebt 4965735000.00
accountsPayable 180379000.00
accumulatedOtherComprehensiveIncome 11568000.00
commonStockTotalEquity 592000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -8406664000.00
nonCurrentAssetsTotal 8406664000.00
nonCurrentLiabilitiesTotal 5350516000.00
liabilitiesAndStockholdersEquity 9625785000.00
cashAndShortTermInvestments 1932009000.00
propertyPlantAndEquipmentGross 6974383000.00
propertyPlantAndEquipmentNet 6974383000.00
commonStockSharesOutstanding 59202451.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 4632227000.00
otherCurrentAssets -1351084000.00
totalLiab 2109451000.00
totalStockholderEquity 2394883000.00
otherCurrentLiab -179098000.00
commonStock 498000.00
retainedEarnings 322219000.00
otherLiab 88572000.00
otherAssets 4527871000.00
cash 117178000.00
totalCurrentLiabilities 2321000.00
currentDeferredRevenue 2321000.00
netDebt 1614595000.00
shortLongTermDebtTotal 1731773000.00
otherStockholderEquity 1809893000.00
totalCurrentAssets 103163000.00
shortTermInvestments 1131095000.00
netReceivables 138302000.00
longTermDebt 1831773000.00
accountsPayable 179098000.00
accumulatedOtherComprehensiveIncome 13971000.00
commonStockTotalEquity 498000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -3905625000.00
nonCurrentAssetsTotal 1193000.00
nonCurrentLiabilitiesTotal 190552000.00
liabilitiesAndStockholdersEquity 4632227000.00
cashAndShortTermInvestments 1248273000.00
propertyPlantAndEquipmentGross 2775723000.00
propertyPlantAndEquipmentNet 2775723000.00
commonStockSharesOutstanding 43993261.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 4226806000.00
otherCurrentAssets -675882000.00
totalLiab 2239912000.00
totalStockholderEquity 1858055000.00
otherCurrentLiab -129988000.00
commonStock 458000.00
retainedEarnings 327744000.00
otherLiab 203887000.00
otherAssets 551206000.00
cash 176444000.00
totalCurrentLiabilities 63358000.00
currentDeferredRevenue 63358000.00
netDebt 1620240000.00
shortLongTermDebtTotal 1796684000.00
otherStockholderEquity 1268491000.00
totalCurrentAssets 293723000.00
shortTermInvestments 549040000.00
netReceivables 126842000.00
longTermDebt 1896684000.00
accountsPayable 129988000.00
accumulatedOtherComprehensiveIncome 13060000.00
commonStockTotalEquity 458000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -3381877000.00
nonCurrentAssetsTotal 3381877000.00
nonCurrentLiabilitiesTotal 2176554000.00
liabilitiesAndStockholdersEquity 4226806000.00
cashAndShortTermInvestments 725484000.00
propertyPlantAndEquipmentGross 2485279000.00
propertyPlantAndEquipmentNet 2485279000.00
commonStockSharesOutstanding 47819607.00
2006-06-30
date 2006-06-30
filing_date 2006-08-10
currency_symbol USD
totalAssets 3691952000.00
otherCurrentAssets -688424000.00
totalLiab 2090786000.00
totalStockholderEquity 1496504000.00
otherCurrentLiab -116702000.00
commonStock 432000.00
retainedEarnings 236520000.00
otherLiab 191124000.00
otherAssets 404434000.00
cash 14184000.00
totalCurrentLiabilities 49045000.00
currentDeferredRevenue 49045000.00
netDebt 1660785000.00
shortLongTermDebtTotal 1674969000.00
otherStockholderEquity 991241000.00
totalCurrentAssets 122860000.00
shortTermInvestments 571418000.00
netReceivables 117006000.00
longTermDebt 1774969000.00
accountsPayable 116702000.00
accumulatedOtherComprehensiveIncome 20009000.00
commonStockTotalEquity 432000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -3164658000.00
nonCurrentAssetsTotal 3164658000.00
nonCurrentLiabilitiesTotal 2041741000.00
liabilitiesAndStockholdersEquity 3691952000.00
cashAndShortTermInvestments 585602000.00
propertyPlantAndEquipmentGross 2259251000.00
propertyPlantAndEquipmentNet 2259251000.00
commonStockSharesOutstanding 45571215.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 3482532000.00
otherCurrentAssets -107589000.00
totalLiab 1893838000.00
totalStockholderEquity 1485019000.00
otherCurrentLiab -100487000.00
commonStock 431000.00
retainedEarnings 233392000.00
otherLiab 75446000.00
otherAssets 249266000.00
cash 20535000.00
totalCurrentLiabilities 30759000.00
currentDeferredRevenue 30759000.00
netDebt 1589664000.00
shortLongTermDebtTotal 1610199000.00
otherStockholderEquity 983144000.00
totalCurrentAssets 121795000.00
netReceivables 107589000.00
longTermDebt 1710199000.00
accountsPayable 100487000.00
accumulatedOtherComprehensiveIncome 19750000.00
commonStockTotalEquity 431000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -3111471000.00
nonCurrentAssetsTotal 3111471000.00
nonCurrentLiabilitiesTotal 1863079000.00
liabilitiesAndStockholdersEquity 3482532000.00
cashAndShortTermInvestments 20535000.00
propertyPlantAndEquipmentGross 2112153000.00
propertyPlantAndEquipmentNet 2112153000.00
commonStockSharesOutstanding 45286523.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 3309777000.00
otherCurrentAssets -98990000.00
totalLiab 1751275000.00
totalStockholderEquity 1459441000.00
otherCurrentLiab -118493000.00
commonStock 425000.00
retainedEarnings 235540000.00
otherLiab 66559000.00
otherAssets 3274531000.00
cash 24104000.00
totalCurrentLiabilities 3083000.00
currentDeferredRevenue 3083000.00
netDebt 1434408000.00
shortLongTermDebtTotal 1458512000.00
otherStockholderEquity 959858000.00
totalCurrentAssets 34172000.00
shortTermInvestments 60750000.00
netReceivables 106723000.00
longTermDebt 1558512000.00
accountsPayable 118493000.00
accumulatedOtherComprehensiveIncome 15316000.00
commonStockTotalEquity 425000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -2945818000.00
nonCurrentAssetsTotal 1074000.00
nonCurrentLiabilitiesTotal 1484203000.00
liabilitiesAndStockholdersEquity 3309777000.00
cashAndShortTermInvestments 24104000.00
propertyPlantAndEquipmentGross 2003627000.00
propertyPlantAndEquipmentNet 2003627000.00
commonStockSharesOutstanding 40734357.00
2005-09-30
date 2005-09-30
filing_date 2005-10-09
currency_symbol USD
totalAssets 3352330000.00
otherCurrentAssets -95911000.00
totalLiab 1821699000.00
totalStockholderEquity 1439513000.00
otherCurrentLiab -105505000.00
commonStock 419000.00
retainedEarnings 240178000.00
otherLiab 65737000.00
otherAssets 204493000.00
cash 14193000.00
totalCurrentLiabilities 25596000.00
currentDeferredRevenue 25596000.00
netDebt 1528675000.00
shortLongTermDebtTotal 1542868000.00
otherStockholderEquity 936923000.00
totalCurrentAssets 110104000.00
netReceivables 95911000.00
longTermDebt 1642868000.00
accountsPayable 105505000.00
accumulatedOtherComprehensiveIncome 13691000.00
commonStockTotalEquity 419000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -3037733000.00
nonCurrentAssetsTotal 3037733000.00
nonCurrentLiabilitiesTotal 1796103000.00
liabilitiesAndStockholdersEquity 3352330000.00
cashAndShortTermInvestments 14193000.00
propertyPlantAndEquipmentGross 1977824000.00
propertyPlantAndEquipmentNet 1977824000.00
commonStockSharesOutstanding 44379005.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 3154845000.00
otherCurrentAssets -92053000.00
totalLiab 1668824000.00
totalStockholderEquity 1409236000.00
otherCurrentLiab -94881000.00
commonStock 418000.00
retainedEarnings 225498000.00
otherLiab 57115000.00
otherAssets 172023000.00
cash 1978000.00
totalCurrentLiabilities 16406000.00
currentDeferredRevenue 16406000.00
netDebt 1407941000.00
shortLongTermDebtTotal 1409919000.00
otherStockholderEquity 928900000.00
totalCurrentAssets 90053000.00
netReceivables 92053000.00
longTermDebt 1509919000.00
accountsPayable 94881000.00
accumulatedOtherComprehensiveIncome 6118000.00
commonStockTotalEquity 418000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -2892769000.00
nonCurrentAssetsTotal 2892769000.00
nonCurrentLiabilitiesTotal 1652418000.00
liabilitiesAndStockholdersEquity 3154845000.00
cashAndShortTermInvestments 1978000.00
propertyPlantAndEquipmentGross 1857571000.00
propertyPlantAndEquipmentNet 1857571000.00
commonStockSharesOutstanding 44214796.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalAssets 2932962000.00
otherCurrentAssets -84767000.00
totalLiab 1483395000.00
totalStockholderEquity 1374308000.00
otherCurrentLiab -88895000.00
commonStock 416000.00
retainedEarnings 191616000.00
otherLiab 57311000.00
otherAssets 215785000.00
cash 16789000.00
totalCurrentLiabilities 19558000.00
currentDeferredRevenue 19558000.00
netDebt 1314632000.00
shortLongTermDebtTotal 1331421000.00
otherStockholderEquity 918810000.00
totalCurrentAssets 97037000.00
netReceivables 84767000.00
longTermDebt 1331421000.00
accountsPayable 88895000.00
accumulatedOtherComprehensiveIncome 15164000.00
commonStockTotalEquity 416000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -2620140000.00
nonCurrentAssetsTotal 2620140000.00
nonCurrentLiabilitiesTotal 1463837000.00
liabilitiesAndStockholdersEquity 2932962000.00
cashAndShortTermInvestments 16789000.00
propertyPlantAndEquipmentGross 1665847000.00
propertyPlantAndEquipmentNet 1665847000.00
commonStockSharesOutstanding 43879578.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 2751881000.00
otherCurrentAssets -76550000.00
totalLiab 1253873000.00
totalStockholderEquity 1347880000.00
otherCurrentLiab -72298000.00
commonStock 409000.00
retainedEarnings 191182000.00
otherLiab 57774000.00
otherAssets 2751881000.00
cash 35795000.00
totalCurrentLiabilities 18648000.00
currentDeferredRevenue 18648000.00
netDebt 1131023000.00
shortLongTermDebtTotal 1166818000.00
otherStockholderEquity 902340000.00
totalCurrentAssets 51043000.00
shortTermInvestments 56417000.00
netReceivables 76550000.00
longTermDebt 1166818000.00
accountsPayable 72298000.00
accumulatedOtherComprehensiveIncome 5647000.00
commonStockTotalEquity 409000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther 213856000.00
nonCurrentAssetsTotal 2700838000.00
nonCurrentLiabilitiesTotal 1310289000.00
liabilitiesAndStockholdersEquity 2751881000.00
cashAndShortTermInvestments 35795000.00
propertyPlantAndEquipmentGross 1579866000.00
propertyPlantAndEquipmentNet 1579866000.00
commonStockSharesOutstanding 38269288.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalAssets 2591425000.00
otherCurrentAssets -76844000.00
totalLiab 1292834000.00
totalStockholderEquity 1244294000.00
otherCurrentLiab -88261000.00
commonStock 405000.00
retainedEarnings 101730000.00
otherLiab 55919000.00
otherAssets 279505000.00
cash 23299000.00
totalCurrentLiabilities 13156000.00
currentDeferredRevenue 13156000.00
netDebt 1120340000.00
shortLongTermDebtTotal 1143639000.00
otherStockholderEquity 891309000.00
totalCurrentAssets 100143000.00
netReceivables 76844000.00
longTermDebt 1143639000.00
accountsPayable 88261000.00
accumulatedOtherComprehensiveIncome 2548000.00
commonStockTotalEquity 405000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -2211777000.00
nonCurrentAssetsTotal 2211777000.00
nonCurrentLiabilitiesTotal 1279678000.00
liabilitiesAndStockholdersEquity 2591425000.00
cashAndShortTermInvestments 23299000.00
propertyPlantAndEquipmentGross 1336316000.00
propertyPlantAndEquipmentNet 1336316000.00
commonStockSharesOutstanding 42088833.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 2256614000.00
otherCurrentAssets -81158000.00
totalLiab 1069335000.00
totalStockholderEquity 1133039000.00
otherCurrentLiab -81248000.00
commonStock 387000.00
retainedEarnings 101691000.00
otherLiab 48544000.00
otherAssets 148729000.00
cash 65045000.00
totalCurrentLiabilities 8599000.00
currentDeferredRevenue 8599000.00
netDebt 870363000.00
shortLongTermDebtTotal 935408000.00
otherStockholderEquity 813770000.00
totalCurrentAssets 146203000.00
netReceivables 81158000.00
longTermDebt 935408000.00
accountsPayable 81248000.00
accumulatedOtherComprehensiveIncome 6337000.00
commonStockTotalEquity 387000.00
preferredStockTotalEquity 210854000.00
nonCurrrentAssetsOther -1961682000.00
nonCurrentAssetsTotal 1961682000.00
nonCurrentLiabilitiesTotal 1060736000.00
liabilitiesAndStockholdersEquity 2256614000.00
cashAndShortTermInvestments 65045000.00
propertyPlantAndEquipmentGross 1194728000.00
propertyPlantAndEquipmentNet 1194728000.00
commonStockSharesOutstanding 41252245.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalAssets 2295883000.00
otherCurrentAssets -78895000.00
totalLiab 1210662000.00
totalStockholderEquity 1032465000.00
otherCurrentLiab -70956000.00
commonStock 385000.00
retainedEarnings 75603000.00
otherLiab 79278000.00
otherAssets 404046000.00
cash 22393000.00
totalCurrentLiabilities 8623000.00
currentDeferredRevenue 8623000.00
netDebt 1054282000.00
shortLongTermDebtTotal 1076675000.00
otherStockholderEquity 808200000.00
totalCurrentAssets 101288000.00
netReceivables 78895000.00
longTermDebt 1060428000.00
accountsPayable 70956000.00
accumulatedOtherComprehensiveIncome -3704000.00
commonStockTotalEquity 385000.00
preferredStockTotalEquity 151981000.00
nonCurrrentAssetsOther -1790549000.00
nonCurrentAssetsTotal 1790549000.00
nonCurrentLiabilitiesTotal 1202039000.00
liabilitiesAndStockholdersEquity 2295883000.00
cashAndShortTermInvestments 22393000.00
propertyPlantAndEquipmentGross 1190547000.00
propertyPlantAndEquipmentNet 1190547000.00
commonStockSharesOutstanding 40818890.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 2261841000.00
otherCurrentAssets -102548000.00
totalLiab 1256268000.00
totalStockholderEquity 950782000.00
otherCurrentLiab -62482000.00
commonStock 360000.00
retainedEarnings 78966000.00
otherLiab 54669000.00
otherAssets 2261841000.00
cash 38546000.00
totalCurrentLiabilities 8526000.00
currentDeferredRevenue 8526000.00
netDebt 1097071000.00
shortLongTermDebtTotal 1135617000.00
otherStockholderEquity 720436000.00
totalCurrentAssets 51711000.00
shortTermInvestments 59542000.00
netReceivables 82906000.00
longTermDebt 1135617000.00
accountsPayable 62482000.00
accumulatedOtherComprehensiveIncome -961000.00
commonStockTotalEquity 360000.00
preferredStockTotalEquity 151981000.00
nonCurrrentAssetsOther 211414000.00
nonCurrentAssetsTotal 2210130000.00
nonCurrentLiabilitiesTotal 1247742000.00
liabilitiesAndStockholdersEquity 2261841000.00
cashAndShortTermInvestments 38546000.00
propertyPlantAndEquipmentGross 1189663000.00
propertyPlantAndEquipmentNet 1189663000.00
commonStockSharesOutstanding 30382430.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 1765147000.00
otherCurrentAssets -75383000.00
totalLiab 927316000.00
totalStockholderEquity 783884000.00
otherCurrentLiab -79955000.00
commonStock 358000.00
retainedEarnings 75405000.00
otherLiab 50873000.00
otherAssets 175295000.00
cash 14171000.00
totalCurrentLiabilities 9267000.00
currentDeferredRevenue 9267000.00
netDebt 794345000.00
shortLongTermDebtTotal 808516000.00
otherStockholderEquity 713503000.00
totalCurrentAssets 89554000.00
netReceivables 75383000.00
longTermDebt 808516000.00
accountsPayable 79955000.00
accumulatedOtherComprehensiveIncome -5382000.00
commonStockTotalEquity 358000.00
nonCurrrentAssetsOther -1500298000.00
nonCurrentAssetsTotal 1500298000.00
nonCurrentLiabilitiesTotal 917524000.00
liabilitiesAndStockholdersEquity 1765147000.00
cashAndShortTermInvestments 14171000.00
propertyPlantAndEquipmentGross 1126523000.00
propertyPlantAndEquipmentNet 1126523000.00
commonStockSharesOutstanding 38074959.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalAssets 1725583000.00
otherCurrentAssets -69282000.00
totalLiab 1012417000.00
totalStockholderEquity 659002000.00
otherCurrentLiab -77820000.00
commonStock 311000.00
retainedEarnings 70680000.00
otherLiab 55859000.00
otherAssets 1636358000.00
cash 16810000.00
totalCurrentLiabilities 6464000.00
currentDeferredRevenue 6464000.00
netDebt 761732000.00
shortLongTermDebtTotal 778542000.00
otherStockholderEquity 600713000.00
totalCurrentAssets 86092000.00
netReceivables 69282000.00
longTermDebt 778542000.00
accountsPayable 77820000.00
accumulatedOtherComprehensiveIncome -12702000.00
commonStockTotalEquity 311000.00
preferredStockTotalEquity 111984000.00
nonCurrrentAssetsOther -1521865000.00
nonCurrentAssetsTotal 3133000.00
nonCurrentLiabilitiesTotal 893969000.00
liabilitiesAndStockholdersEquity 1725583000.00
cashAndShortTermInvestments 16810000.00
propertyPlantAndEquipmentGross 1179728000.00
propertyPlantAndEquipmentNet 1179728000.00
commonStockSharesOutstanding 37718364.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
totalAssets 1755819000.00
otherCurrentAssets -66144000.00
totalLiab 1047365000.00
totalStockholderEquity 653145000.00
otherCurrentLiab -69551000.00
commonStock 309000.00
retainedEarnings 69528000.00
otherLiab 89425000.00
otherAssets 1661323000.00
cash 24619000.00
totalCurrentLiabilities 27337000.00
currentDeferredRevenue 27337000.00
netDebt 763787000.00
shortLongTermDebtTotal 788406000.00
otherStockholderEquity 594683000.00
totalCurrentAssets 90763000.00
netReceivables 66144000.00
longTermDebt 788406000.00
accountsPayable 69551000.00
accumulatedOtherComprehensiveIncome -11375000.00
commonStockTotalEquity 309000.00
preferredStockTotalEquity 111852000.00
nonCurrrentAssetsOther -1540913000.00
nonCurrentAssetsTotal 3733000.00
nonCurrentLiabilitiesTotal 908176000.00
liabilitiesAndStockholdersEquity 1755819000.00
cashAndShortTermInvestments 24619000.00
propertyPlantAndEquipmentGross 1212615000.00
propertyPlantAndEquipmentNet 1212615000.00
commonStockSharesOutstanding 37099425.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 1473170000.00
otherCurrentAssets -67186000.00
totalLiab 801807000.00
totalStockholderEquity 626645000.00
otherCurrentLiab -73259000.00
commonStock 304000.00
retainedEarnings 50058000.00
otherLiab 72282000.00
otherAssets 1404584000.00
cash 58020000.00
totalCurrentLiabilities 3096000.00
currentDeferredRevenue 3096000.00
netDebt 499345000.00
shortLongTermDebtTotal 557365000.00
otherStockholderEquity 587023000.00
totalCurrentAssets 64607000.00
shortTermInvestments 29082000.00
netReceivables 67186000.00
longTermDebt 557365000.00
inventory 41536000.00
accountsPayable 73259000.00
accumulatedOtherComprehensiveIncome -10740000.00
commonStockTotalEquity 304000.00
preferredStockTotalEquity 111721000.00
nonCurrrentAssetsOther -1250928000.00
nonCurrentAssetsTotal 3979000.00
nonCurrentLiabilitiesTotal 686990000.00
liabilitiesAndStockholdersEquity 1473170000.00
cashAndShortTermInvestments 58020000.00
propertyPlantAndEquipmentGross 890644000.00
propertyPlantAndEquipmentNet 890644000.00
commonStockSharesOutstanding 30357000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalAssets 1467192000.00
otherCurrentAssets -63058000.00
totalLiab 797086000.00
totalStockholderEquity 625165000.00
otherCurrentLiab 115906000.00
commonStock 303000.00
retainedEarnings 47460000.00
otherLiab 68288000.00
otherAssets 1450596000.00
cash 13450000.00
totalCurrentLiabilities 181000000.00
currentDeferredRevenue 3777000.00
netDebt 551176000.00
shortTermDebt -3777000.00
shortLongTermDebtTotal 564626000.00
otherStockholderEquity 696458000.00
totalCurrentAssets 13450000.00
netReceivables 63058000.00
longTermDebt 564626000.00
accountsPayable 65094000.00
accumulatedOtherComprehensiveIncome -8279000.00
commonStockTotalEquity 303000.00
preferredStockTotalEquity 111599000.00
nonCurrrentAssetsOther -1300642000.00
nonCurrentAssetsTotal 3146000.00
nonCurrentLiabilitiesTotal 549000000.00
liabilitiesAndStockholdersEquity 1467192000.00
cashAndShortTermInvestments 13450000.00
propertyPlantAndEquipmentGross 888825000.00
propertyPlantAndEquipmentNet 888825000.00
commonStockSharesOutstanding 36738944.00
2002-06-30
date 2002-06-30
filing_date 2002-07-31
currency_symbol USD
totalAssets 1479874000.00
otherCurrentAssets -64594000.00
totalLiab 810743000.00
totalStockholderEquity 623487000.00
otherCurrentLiab 91629000.00
commonStock 303000.00
retainedEarnings 43861000.00
otherLiab 42249000.00
otherAssets 1456439000.00
cash 20486000.00
totalCurrentLiabilities 150000000.00
currentDeferredRevenue 2920000.00
netDebt 590618000.00
shortTermDebt -2920000.00
shortLongTermDebtTotal 611104000.00
otherStockholderEquity 694878000.00
totalCurrentAssets 20486000.00
netReceivables 64594000.00
longTermDebt 611104000.00
accountsPayable 58371000.00
accumulatedOtherComprehensiveIncome -4709000.00
commonStockTotalEquity 303000.00
preferredStockTotalEquity 111474000.00
nonCurrrentAssetsOther -1300577000.00
nonCurrentAssetsTotal 2949000.00
nonCurrentLiabilitiesTotal 595000000.00
liabilitiesAndStockholdersEquity 1479874000.00
cashAndShortTermInvestments 20486000.00
propertyPlantAndEquipmentGross 881975000.00
propertyPlantAndEquipmentNet 881975000.00
commonStockSharesOutstanding 32242162.00
2002-03-31
date 2002-03-31
filing_date 2002-04-30
currency_symbol USD
totalAssets 1367985000.00
totalLiab 702327000.00
totalStockholderEquity 618363000.00
otherCurrentLiab 87772000.00
commonStock 301000.00
retainedEarnings 41598000.00
otherLiab 37614000.00
otherAssets 279084000.00
cash 12429000.00
totalCurrentLiabilities 143000000.00
netDebt 411401000.00
shortLongTermDebtTotal 423830000.00
otherStockholderEquity 684498000.00
totalCurrentAssets 73999000.00
netReceivables 61570000.00
longTermDebt 510761000.00
accountsPayable 55228000.00
accumulatedOtherComprehensiveIncome -1709000.00
commonStockTotalEquity 301000.00
preferredStockTotalEquity 111353000.00
nonCurrrentAssetsOther -1014902000.00
nonCurrentAssetsTotal 1014902000.00
nonCurrentLiabilitiesTotal 495000000.00
liabilitiesAndStockholdersEquity 1367985000.00
cashAndShortTermInvestments 12429000.00
propertyPlantAndEquipmentGross 887133000.00
propertyPlantAndEquipmentNet 887133000.00
commonStockSharesOutstanding 31972044.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalAssets 1371577000.00
otherCurrentAssets -60648000.00
totalLiab 712239000.00
totalStockholderEquity 612908000.00
otherCurrentLiab 88525000.00
commonStock 300000.00
retainedEarnings 39684000.00
otherLiab 39339000.00
otherAssets 1350173000.00
cash 13193000.00
totalCurrentLiabilities 142000000.00
currentDeferredRevenue 1381000.00
netDebt 412281000.00
shortTermDebt -1381000.00
shortLongTermDebtTotal 425474000.00
otherStockholderEquity 673700000.00
totalCurrentAssets 13193000.00
shortTermInvestments 38424000.00
netReceivables 60648000.00
longTermDebt 520405000.00
accountsPayable 53475000.00
accumulatedOtherComprehensiveIncome -2911000.00
commonStockTotalEquity 300000.00
preferredStockTotalEquity 111231000.00
nonCurrrentAssetsOther -1007068000.00
nonCurrentAssetsTotal 8211000.00
nonCurrentLiabilitiesTotal 505000000.00
liabilitiesAndStockholdersEquity 1371577000.00
cashAndShortTermInvestments 13193000.00
propertyPlantAndEquipmentGross 883599000.00
propertyPlantAndEquipmentNet 883599000.00
commonStockSharesOutstanding 29992000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 1346171000.00
totalLiab 689307000.00
totalStockholderEquity 610390000.00
otherCurrentLiab 91472000.00
commonStock 300000.00
retainedEarnings 40116000.00
otherLiab 41017000.00
otherAssets 296107000.00
cash 5991000.00
totalCurrentLiabilities 141000000.00
netDebt 493645000.00
shortLongTermDebtTotal 499636000.00
otherStockholderEquity 663313000.00
totalCurrentAssets 18220000.00
netReceivables 12229000.00
longTermDebt 499636000.00
accountsPayable 49528000.00
accumulatedOtherComprehensiveIncome -4500000.00
commonStockTotalEquity 300000.00
preferredStockTotalEquity 111117000.00
nonCurrrentAssetsOther -1031844000.00
nonCurrentAssetsTotal 1031844000.00
nonCurrentLiabilitiesTotal 484000000.00
liabilitiesAndStockholdersEquity 1346171000.00
cashAndShortTermInvestments 5991000.00
propertyPlantAndEquipmentGross 880225000.00
propertyPlantAndEquipmentNet 880225000.00
commonStockSharesOutstanding 30483481.00
2001-06-30
date 2001-06-30
filing_date 2001-08-02
currency_symbol USD
totalAssets 1320693000.00
totalLiab 811789000.00
totalStockholderEquity 465358000.00
otherCurrentLiab 87416000.00
commonStock 249000.00
retainedEarnings 38787000.00
otherLiab 40450000.00
otherAssets 245677000.00
cash 43742000.00
totalCurrentLiabilities 135000000.00
netDebt 580344000.00
shortLongTermDebtTotal 624086000.00
otherStockholderEquity 512907000.00
totalCurrentAssets 50750000.00
netReceivables 7008000.00
longTermDebt 624086000.00
accountsPayable 47584000.00
accumulatedOtherComprehensiveIncome -1896000.00
commonStockTotalEquity 249000.00
preferredStockTotalEquity 111002000.00
nonCurrrentAssetsOther -1024266000.00
nonCurrentAssetsTotal 1024266000.00
nonCurrentLiabilitiesTotal 609000000.00
liabilitiesAndStockholdersEquity 1320693000.00
cashAndShortTermInvestments 43742000.00
propertyPlantAndEquipmentGross 891839000.00
propertyPlantAndEquipmentNet 891839000.00
commonStockSharesOutstanding 31270515.00
2001-03-31
date 2001-03-31
filing_date 2001-05-04
currency_symbol USD
totalAssets 1443513000.00
totalLiab 945636000.00
totalStockholderEquity 454815000.00
otherCurrentLiab 89620000.00
commonStock 248000.00
retainedEarnings 32894000.00
otherLiab 40374000.00
otherAssets 241906000.00
cash 8078000.00
totalCurrentLiabilities 138000000.00
netDebt 747752000.00
shortLongTermDebtTotal 755830000.00
otherStockholderEquity 503082000.00
totalCurrentAssets 17018000.00
netReceivables 8940000.00
longTermDebt 755830000.00
accountsPayable 48380000.00
accumulatedOtherComprehensiveIncome -2409000.00
commonStockTotalEquity 248000.00
preferredStockTotalEquity 110888000.00
nonCurrrentAssetsOther -1184589000.00
nonCurrentAssetsTotal 1184589000.00
nonCurrentLiabilitiesTotal 740000000.00
liabilitiesAndStockholdersEquity 1443513000.00
cashAndShortTermInvestments 8078000.00
propertyPlantAndEquipmentGross 1104997000.00
propertyPlantAndEquipmentNet 1104997000.00
commonStockSharesOutstanding 26626042.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalAssets 1161154000.00
totalLiab 662755000.00
totalStockholderEquity 455073000.00
otherCurrentLiab 83346000.00
commonStock 246000.00
retainedEarnings 31166000.00
otherLiab 36117000.00
otherAssets 243104000.00
cash 10793000.00
totalCurrentLiabilities 134000000.00
netDebt 465226000.00
shortLongTermDebtTotal 476019000.00
otherStockholderEquity 502093000.00
totalCurrentAssets 18373000.00
shortTermInvestments 86823000.00
netReceivables 7580000.00
longTermDebt 476019000.00
inventory 10895000.00
accountsPayable 50654000.00
accumulatedOtherComprehensiveIncome -78432000.00
commonStockTotalEquity 246000.00
preferredStockTotalEquity 110774000.00
nonCurrrentAssetsOther -899677000.00
nonCurrentAssetsTotal 899677000.00
nonCurrentLiabilitiesTotal 461000000.00
liabilitiesAndStockholdersEquity 1161154000.00
cashAndShortTermInvestments 10793000.00
propertyPlantAndEquipmentGross 828273000.00
propertyPlantAndEquipmentNet 828273000.00
commonStockSharesOutstanding 24639000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 1153718000.00
totalLiab 674391000.00
totalStockholderEquity 437574000.00
otherCurrentLiab 82918000.00
commonStock 245000.00
retainedEarnings 14633000.00
otherLiab 36033000.00
otherAssets 200926000.00
cash 14064000.00
totalCurrentLiabilities 133000000.00
netDebt 473281000.00
shortLongTermDebtTotal 487345000.00
otherStockholderEquity 494875000.00
totalCurrentAssets 23196000.00
netReceivables 9132000.00
longTermDebt 487345000.00
accountsPayable 50082000.00
accumulatedOtherComprehensiveIncome -72179000.00
commonStockTotalEquity 245000.00
preferredStockTotalEquity 110667000.00
nonCurrrentAssetsOther -929596000.00
nonCurrentAssetsTotal 929596000.00
nonCurrentLiabilitiesTotal 472000000.00
liabilitiesAndStockholdersEquity 1153718000.00
cashAndShortTermInvestments 14064000.00
propertyPlantAndEquipmentGross 862021000.00
propertyPlantAndEquipmentNet 862021000.00
commonStockSharesOutstanding 26525963.00
2000-06-30
date 2000-06-30
filing_date 2000-07-27
currency_symbol USD
totalAssets 1160842000.00
totalLiab 690891000.00
totalStockholderEquity 427407000.00
otherCurrentLiab -66106000.00
commonStock 244000.00
retainedEarnings 7565000.00
otherLiab 32435000.00
otherAssets 209715000.00
cash 15317000.00
totalCurrentLiabilities 131000000.00
netDebt 637646000.00
shortTermDebt 145752000.00
shortLongTermDebtTotal 652963000.00
otherStockholderEquity 488251000.00
totalCurrentAssets 22168000.00
netReceivables 6851000.00
longTermDebt 507211000.00
accountsPayable 51354000.00
accumulatedOtherComprehensiveIncome -68653000.00
commonStockTotalEquity 244000.00
preferredStockTotalEquity 110561000.00
nonCurrrentAssetsOther -928959000.00
nonCurrentAssetsTotal 928959000.00
nonCurrentLiabilitiesTotal 492000000.00
liabilitiesAndStockholdersEquity 1160842000.00
cashAndShortTermInvestments 15317000.00
propertyPlantAndEquipmentGross 857582000.00
propertyPlantAndEquipmentNet 857582000.00
commonStockSharesOutstanding 26278193.00
2000-03-31
date 2000-03-31
filing_date 2000-04-28
currency_symbol USD
totalAssets 1123934000.00
totalLiab 661473000.00
totalStockholderEquity 420031000.00
otherCurrentLiab -62519000.00
commonStock 242000.00
retainedEarnings 3418000.00
otherLiab 31042000.00
otherAssets 193891000.00
cash 10147000.00
totalCurrentLiabilities 119000000.00
netDebt 620709000.00
shortTermDebt 141752000.00
shortLongTermDebtTotal 630856000.00
otherStockholderEquity 479336000.00
totalCurrentAssets 15226000.00
netReceivables 5079000.00
longTermDebt 489104000.00
accountsPayable 39767000.00
accumulatedOtherComprehensiveIncome -62965000.00
commonStockTotalEquity 242000.00
preferredStockTotalEquity 110454000.00
nonCurrrentAssetsOther -914817000.00
nonCurrentAssetsTotal 914817000.00
nonCurrentLiabilitiesTotal 474000000.00
liabilitiesAndStockholdersEquity 1123934000.00
cashAndShortTermInvestments 10147000.00
propertyPlantAndEquipmentGross 852796000.00
propertyPlantAndEquipmentNet 852796000.00
commonStockSharesOutstanding 26071232.00
1999-12-31
date 1999-12-31
filing_date 2000-03-16
currency_symbol USD
totalAssets 1071242000.00
totalLiab 623644000.00
totalStockholderEquity 406104000.00
otherCurrentLiab -35275000.00
commonStock 242000.00
retainedEarnings -9422000.00
otherAssets 137797000.00
cash 21561000.00
totalCurrentLiabilities 119000000.00
netDebt 542749000.00
shortTermDebt 113600000.00
shortLongTermDebtTotal 564310000.00
otherStockholderEquity 472267000.00
totalCurrentAssets 27308000.00
netReceivables 5747000.00
accountsPayable 40675000.00
accumulatedOtherComprehensiveIncome -56983000.00
commonStockTotalEquity 242000.00
nonCurrrentAssetsOther -906137000.00
nonCurrentAssetsTotal 906137000.00
nonCurrentLiabilitiesTotal 436000000.00
liabilitiesAndStockholdersEquity 1071242000.00
cashAndShortTermInvestments 21561000.00
propertyPlantAndEquipmentGross 877718000.00
propertyPlantAndEquipmentNet 877718000.00
commonStockSharesOutstanding 24220000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 1030200000.00
totalLiab 468900000.00
totalStockholderEquity 515700000.00
otherCurrentLiab 55000000.00
commonStock 200000.00
retainedEarnings -9300000.00
otherAssets 180300000.00
cash 8000000.00
totalCurrentLiabilities 116000000.00
netDebt 405100000.00
shortTermDebt 61000000.00
shortLongTermDebtTotal 413100000.00
otherStockholderEquity 524800000.00
totalCurrentAssets 8000000.00
commonStockTotalEquity 200000.00
nonCurrrentAssetsOther -841900000.00
nonCurrentAssetsTotal 841900000.00
nonCurrentLiabilitiesTotal 398000000.00
liabilitiesAndStockholdersEquity 1030200000.00
cashAndShortTermInvestments 8000000.00
propertyPlantAndEquipmentGross 841900000.00
propertyPlantAndEquipmentNet 841900000.00
commonStockSharesOutstanding 24143956.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 1031600000.00
totalLiab 470600000.00
totalStockholderEquity 515400000.00
otherCurrentLiab 26000000.00
retainedEarnings -8900000.00
otherAssets 155300000.00
cash 10000000.00
totalCurrentLiabilities 114000000.00
netDebt 407200000.00
shortTermDebt 88000000.00
shortLongTermDebtTotal 417200000.00
otherStockholderEquity 524300000.00
totalCurrentAssets 10000000.00
nonCurrrentAssetsOther -866300000.00
nonCurrentAssetsTotal 866300000.00
nonCurrentLiabilitiesTotal 402000000.00
liabilitiesAndStockholdersEquity 1031600000.00
cashAndShortTermInvestments 10000000.00
propertyPlantAndEquipmentGross 866300000.00
propertyPlantAndEquipmentNet 866300000.00
commonStockSharesOutstanding 23597141.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 920300000.00
totalLiab 360500000.00
totalStockholderEquity 514900000.00
otherCurrentLiab -90300000.00
retainedEarnings -8800000.00
otherAssets 126800000.00
cash 21000000.00
totalCurrentLiabilities 110000000.00
netDebt 288500000.00
shortTermDebt 200300000.00
shortLongTermDebtTotal 309500000.00
otherStockholderEquity 523700000.00
totalCurrentAssets 21000000.00
nonCurrrentAssetsOther -772500000.00
nonCurrentAssetsTotal 772500000.00
nonCurrentLiabilitiesTotal 295000000.00
liabilitiesAndStockholdersEquity 920300000.00
cashAndShortTermInvestments 21000000.00
propertyPlantAndEquipmentGross 772500000.00
propertyPlantAndEquipmentNet 772500000.00
commonStockSharesOutstanding 23719618.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalAssets 777796000.00
totalLiab 331479000.00
totalStockholderEquity 404826000.00
otherCurrentLiab -10363000.00
commonStock 240000.00
retainedEarnings -8559000.00
otherAssets 97209000.00
cash 6236000.00
totalCurrentLiabilities 101000000.00
netDebt 194467000.00
shortTermDebt 111300000.00
shortLongTermDebtTotal 200703000.00
otherStockholderEquity 450500000.00
totalCurrentAssets 10187000.00
netReceivables 3951000.00
accountsPayable 63000.00
accumulatedOtherComprehensiveIncome -37355000.00
commonStockTotalEquity 240000.00
nonCurrrentAssetsOther -670400000.00
nonCurrentAssetsTotal 670400000.00
nonCurrentLiabilitiesTotal 162000000.00
liabilitiesAndStockholdersEquity 777796000.00
cashAndShortTermInvestments 6236000.00
propertyPlantAndEquipmentGross 659706000.00
propertyPlantAndEquipmentNet 659706000.00
commonStockSharesOutstanding 24411765.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 753900000.00
totalLiab 196300000.00
totalStockholderEquity 515900000.00
otherCurrentLiab 105000000.00
retainedEarnings -7100000.00
otherAssets 96800000.00
cash 1000000.00
totalCurrentLiabilities 105000000.00
netDebt 147100000.00
shortLongTermDebtTotal 148100000.00
otherStockholderEquity 523000000.00
totalCurrentAssets 1000000.00
nonCurrrentAssetsOther -656100000.00
nonCurrentAssetsTotal 656100000.00
nonCurrentLiabilitiesTotal 133000000.00
liabilitiesAndStockholdersEquity 753900000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 656100000.00
propertyPlantAndEquipmentNet 656100000.00
commonStockSharesOutstanding 23555079.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 672400000.00
totalLiab 115400000.00
totalStockholderEquity 516300000.00
otherCurrentLiab 104000000.00
retainedEarnings -6500000.00
otherAssets 80100000.00
cash 38000000.00
totalCurrentLiabilities 104000000.00
netDebt 28500000.00
shortLongTermDebtTotal 66500000.00
otherStockholderEquity 522800000.00
totalCurrentAssets 38000000.00
nonCurrrentAssetsOther -554300000.00
nonCurrentAssetsTotal 554300000.00
nonCurrentLiabilitiesTotal 52000000.00
liabilitiesAndStockholdersEquity 672400000.00
cashAndShortTermInvestments 38000000.00
propertyPlantAndEquipmentGross 554300000.00
propertyPlantAndEquipmentNet 554300000.00
commonStockSharesOutstanding 18655622.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 556400000.00
totalLiab 347200000.00
totalStockholderEquity 175300000.00
otherCurrentLiab 89000000.00
retainedEarnings -2800000.00
otherAssets 63800000.00
cash 11000000.00
totalCurrentLiabilities 89000000.00
netDebt 55900000.00
shortLongTermDebtTotal 66900000.00
otherStockholderEquity 178100000.00
totalCurrentAssets 11000000.00
nonCurrrentAssetsOther -481600000.00
nonCurrentAssetsTotal 481600000.00
nonCurrentLiabilitiesTotal 292000000.00
liabilitiesAndStockholdersEquity 556400000.00
cashAndShortTermInvestments 11000000.00
propertyPlantAndEquipmentGross 481600000.00
propertyPlantAndEquipmentNet 481600000.00
commonStockSharesOutstanding 12071978.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 383000000.00
totalLiab 207000000.00
totalStockholderEquity 176000000.00
otherCurrentLiab 78000000.00
retainedEarnings -3000000.00
otherAssets 24000000.00
cash 13000000.00
totalCurrentLiabilities 78000000.00
netDebt 130000000.00
shortLongTermDebtTotal 143000000.00
otherStockholderEquity 203000000.00
totalCurrentAssets 27000000.00
netReceivables 14000000.00
accumulatedOtherComprehensiveIncome -24000000.00
nonCurrrentAssetsOther -316000000.00
nonCurrentAssetsTotal 332000000.00
nonCurrentLiabilitiesTotal 129000000.00
liabilitiesAndStockholdersEquity 383000000.00
cashAndShortTermInvestments 13000000.00
propertyPlantAndEquipmentGross 315000000.00
propertyPlantAndEquipmentNet 315000000.00
commonStockSharesOutstanding 12500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
totalAssets 12355794000.00
intangibleAssets 213486000.00
otherCurrentAssets 180781000.00
totalLiab 7260936000.00
totalStockholderEquity 4762976000.00
deferredLongTermLiab 121157000.00
otherCurrentLiab 35796000.00
commonStock 656000.00
capitalStock 400531000.00
retainedEarnings 651138000.00
otherLiab 548789000.00
otherAssets 10857129000.00
cash 203273000.00
cashAndEquivalents 203273000.00
totalCurrentLiabilities 912911000.00
currentDeferredRevenue 272248000.00
netDebt 6308069000.00
shortTermDebt 450000000.00
shortLongTermDebt 450000000.00
shortLongTermDebtTotal 6511342000.00
otherStockholderEquity 3661703000.00
propertyPlantEquipment 7159245000.00
totalCurrentAssets 715030000.00
longTermInvestments 3813417000.00
netTangibleAssets 4811037000.00
shortTermInvestments 11240000.00
netReceivables 319736000.00
longTermDebt 5062024000.00
inventory 0.00
accountsPayable 154867000.00
noncontrollingInterestInConsolidatedEntity 61889000.00
accumulatedOtherComprehensiveIncome 49604000.00
commonStockTotalEquity 656000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 651138000.00
nonCurrrentAssetsOther 6587596000.00
nonCurrentAssetsTotal 11640764000.00
capitalLeaseObligations 999318000.00
longTermDebtTotal 4969115000.00
nonCurrentLiabilitiesOther 286683000.00
nonCurrentLiabilitiesTotal 6348025000.00
warrants 447936000.00
capitalSurpluse 3790358000.00
liabilitiesAndStockholdersEquity 12355794000.00
cashAndShortTermInvestments 214513000.00
propertyPlantAndEquipmentNet 1026265000.00
netWorkingCapital -197881000.00
netInvestedCapital 9875125000.00
commonStockSharesOutstanding 67929000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-18
currency_symbol USD
totalAssets 11066629000.00
intangibleAssets 17079000.00
otherCurrentAssets 226422000.00
totalLiab 5748049000.00
totalStockholderEquity 4960951000.00
deferredLongTermLiab 124495000.00
otherCurrentLiab 264190000.00
commonStock 672000.00
capitalStock 222604000.00
retainedEarnings 975781000.00
otherLiab 354974000.00
otherAssets 10780460000.00
cash 251417000.00
cashAndEquivalents 251417000.00
totalCurrentLiabilities 919036000.00
currentDeferredRevenue 107275000.00
netDebt 4719897000.00
shortTermDebt 390000000.00
shortLongTermDebt 390000000.00
shortLongTermDebtTotal 4971314000.00
otherStockholderEquity 3613249000.00
propertyPlantEquipment 5754708000.00
totalCurrentAssets 837928000.00
longTermInvestments 4086657000.00
netTangibleAssets 4542944000.00
shortTermInvestments 34752000.00
netReceivables 325337000.00
longTermDebt 3627030000.00
inventory 140855000.00
accountsPayable 157571000.00
noncontrollingInterestInConsolidatedEntity 13377000.00
accumulatedOtherComprehensiveIncome -46758000.00
commonStockTotalEquity 672000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 975781000.00
treasuryStock -126160000.00
nonCurrrentAssetsOther 6124965000.00
nonCurrentAssetsTotal 10228701000.00
capitalLeaseObligations 954284000.00
longTermDebtTotal 3635696000.00
nonCurrentLiabilitiesOther 247699000.00
nonCurrentLiabilitiesTotal 4829013000.00
warrants 540327000.00
capitalSurpluse 3739409000.00
liabilitiesAndStockholdersEquity 11066629000.00
cashAndShortTermInvestments 286169000.00
propertyPlantAndEquipmentNet 983723000.00
netWorkingCapital -81108000.00
netInvestedCapital 8559974000.00
commonStockSharesOutstanding 70769000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 11707567000.00
intangibleAssets 25150000.00
otherCurrentAssets 106736000.00
totalLiab 6211341000.00
totalStockholderEquity 4909763000.00
deferredLongTermLiab 177168000.00
otherCurrentLiab 164119000.00
commonStock 716000.00
capitalStock 222648000.00
retainedEarnings 1015462000.00
otherLiab 475206000.00
otherAssets 11441508000.00
cash 266059000.00
cashAndEquivalents 266059000.00
totalCurrentLiabilities 544000000.00
currentDeferredRevenue 118572000.00
netDebt 5154648000.00
shortTermDebt 110000000.00
shortLongTermDebt 110000000.00
shortLongTermDebtTotal 5420707000.00
otherStockholderEquity 3738900000.00
propertyPlantEquipment 5399002000.00
totalCurrentAssets 783320000.00
longTermInvestments 4899864000.00
netTangibleAssets 5248262000.00
shortTermInvestments 28570000.00
netReceivables 381955000.00
longTermDebt 4823466000.00
inventory 0.00
accountsPayable 151309000.00
noncontrollingInterestInConsolidatedEntity 26032000.00
accumulatedOtherComprehensiveIncome -67247000.00
commonStockTotalEquity 716000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1015462000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 5999233000.00
nonCurrentAssetsTotal 10924247000.00
capitalLeaseObligations 491979000.00
longTermDebtTotal 4823466000.00
nonCurrentLiabilitiesOther 913349000.00
nonCurrentLiabilitiesTotal 5667341000.00
warrants 560431000.00
capitalSurpluse 3862949000.00
liabilitiesAndStockholdersEquity 11707567000.00
cashAndShortTermInvestments 294629000.00
propertyPlantAndEquipmentNet 422920000.00
netWorkingCapital 244058000.00
netInvestedCapital 9616559000.00
commonStockSharesOutstanding 75078000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 12766320000.00
intangibleAssets 26975000.00
otherCurrentAssets 467024000.00
totalLiab 6555975000.00
totalStockholderEquity 5441315000.00
deferredLongTermLiab 205283000.00
otherCurrentLiab 101430000.00
commonStock 803000.00
capitalStock 222735000.00
retainedEarnings 1084719000.00
otherLiab 324274000.00
otherAssets 375590000.00
cash 166070000.00
cashAndEquivalents 166070000.00
totalCurrentLiabilities 622387000.00
currentDeferredRevenue 114052000.00
netDebt 5768186000.00
shortTermDebt 240000000.00
shortLongTermDebt 26640000.00
shortLongTermDebtTotal 5934256000.00
otherStockholderEquity 4162346000.00
propertyPlantEquipment 6724007000.00
totalCurrentAssets 1011081000.00
longTermInvestments 4493148000.00
netTangibleAssets 5502668000.00
shortTermInvestments 29887000.00
netReceivables 348100000.00
longTermDebt 5274124000.00
inventory 391664000.00
accountsPayable 166905000.00
noncontrollingInterestInConsolidatedEntity 485745000.00
accumulatedOtherComprehensiveIncome -28485000.00
commonStockTotalEquity 803000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1084719000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 6817851000.00
nonCurrentAssetsTotal 11755239000.00
capitalLeaseObligations 426119000.00
longTermDebtTotal 5274124000.00
nonCurrentLiabilitiesOther 717251000.00
nonCurrentLiabilitiesTotal 5933588000.00
warrants 566570000.00
capitalSurpluse 4286395000.00
liabilitiesAndStockholdersEquity 12766320000.00
cashAndShortTermInvestments 195957000.00
propertyPlantAndEquipmentNet 444240000.00
netWorkingCapital 394681000.00
netInvestedCapital 10727520000.00
commonStockSharesOutstanding 84370031.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 12751358000.00
intangibleAssets 25500000.00
otherCurrentAssets 149638000.00
totalLiab 6115271000.00
totalStockholderEquity 5901521000.00
deferredLongTermLiab 98056000.00
otherCurrentLiab 107187000.00
commonStock 847000.00
capitalStock 222779000.00
retainedEarnings 1278998000.00
otherLiab 268044000.00
otherAssets 336113000.00
cash 129475000.00
cashAndEquivalents 129475000.00
totalCurrentLiabilities 848701000.00
currentDeferredRevenue 94453000.00
netDebt 5455841000.00
shortTermDebt 500000000.00
shortLongTermDebt 6241000.00
shortLongTermDebtTotal 5585316000.00
otherStockholderEquity 4384636000.00
propertyPlantEquipment 6414798000.00
totalCurrentAssets 713358000.00
longTermInvestments 5118413000.00
netTangibleAssets 5980016000.00
shortTermInvestments 28638000.00
netReceivables 405607000.00
longTermDebt 5093121000.00
accountsPayable 147061000.00
noncontrollingInterestInConsolidatedEntity 434139000.00
accumulatedOtherComprehensiveIncome 15108000.00
commonStockTotalEquity 847000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1278998000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 6919587000.00
nonCurrentAssetsTotal 12038000000.00
capitalLeaseObligations 43616000.00
longTermDebtTotal 5093121000.00
nonCurrentLiabilitiesOther 116566000.00
nonCurrentLiabilitiesTotal 5266570000.00
warrants 300427000.00
capitalSurpluse 4508685000.00
liabilitiesAndStockholdersEquity 12751358000.00
cashAndShortTermInvestments 158113000.00
netWorkingCapital -123935000.00
netInvestedCapital 11221290000.00
commonStockSharesOutstanding 86545569.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 13982904000.00
intangibleAssets 48842000.00
otherCurrentAssets 460492000.00
totalLiab 6629761000.00
totalStockholderEquity 6225093000.00
deferredLongTermLiab 211358000.00
otherCurrentLiab 130593000.00
commonStock 939000.00
retainedEarnings 1365970000.00
otherLiab 467290000.00
goodWill 0.00
otherAssets 405855000.00
cash 127888000.00
cashAndEquivalents 127888000.00
totalCurrentLiabilities 515854000.00
currentDeferredRevenue 208119000.00
netDebt 5768861000.00
shortTermDebt 40000000.00
shortLongTermDebt 153593000.00
shortLongTermDebtTotal 5896749000.00
otherStockholderEquity 9235296000.00
propertyPlantEquipment 7906006000.00
totalCurrentAssets 1062979000.00
longTermInvestments 4477030000.00
netTangibleAssets 6304896000.00
shortTermInvestments 28579000.00
netReceivables 446020000.00
longTermDebt 5867639000.00
inventory 338354000.00
accountsPayable 137142000.00
totalPermanentEquity 6589454000.00
noncontrollingInterestInConsolidatedEntity 826315000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18604000.00
additionalPaidInCapital 4968338000.00
commonStockTotalEquity 939000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1139329000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 8442895000.00
nonCurrentAssetsTotal 12919925000.00
capitalLeaseObligations 42843000.00
longTermDebtTotal 5867639000.00
nonCurrentLiabilitiesOther 192079000.00
nonCurrentLiabilitiesTotal 6113907000.00
warrants 301735000.00
capitalSurpluse 4968338000.00
liabilitiesAndStockholdersEquity 13982904000.00
cashAndShortTermInvestments 156467000.00
netWorkingCapital 560028000.00
netInvestedCapital 11858293000.00
commonStockSharesOutstanding 100471214.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
totalAssets 15857787000.00
intangibleAssets 240169000.00
otherCurrentAssets 90524000.00
totalLiab 7330984000.00
totalStockholderEquity 7324475000.00
deferredLongTermLiab 220538000.00
otherCurrentLiab 125906000.00
commonStock 1017000.00
retainedEarnings 1578893000.00
otherLiab 493279000.00
goodWill 0.00
otherAssets 520908000.00
cash 279443000.00
cashAndEquivalents 279443000.00
totalCurrentLiabilities 534444000.00
currentDeferredRevenue 217955000.00
netDebt 6238100000.00
shortTermDebt 66504000.00
shortLongTermDebt 1000.00
shortLongTermDebtTotal 6517543000.00
otherStockholderEquity 11000992000.00
propertyPlantEquipment 10478638000.00
totalCurrentAssets 966884000.00
longTermInvestments 3530598000.00
netTangibleAssets 7404553000.00
shortTermInvestments 85110000.00
netReceivables 511807000.00
longTermDebt 6523798000.00
inventory 0.00
accountsPayable 190583000.00
totalPermanentEquity 7750911000.00
noncontrollingInterestInConsolidatedEntity 900318000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 22137000.00
additionalPaidInCapital 5624545000.00
commonStockTotalEquity 1017000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1578893000.00
treasuryStock -124049000.00
nonCurrrentAssetsOther 11360305000.00
nonCurrentAssetsTotal 14890903000.00
capitalLeaseObligations 42132000.00
longTermDebtTotal 6523798000.00
nonCurrentLiabilitiesOther 206238000.00
nonCurrentLiabilitiesTotal 6796540000.00
warrants 302010000.00
capitalSurpluse 5624545000.00
liabilitiesAndStockholdersEquity 15857787000.00
cashAndShortTermInvestments 364553000.00
commonStockSharesOutstanding 101907309.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 19857941000.00
intangibleAssets 535771000.00
otherCurrentAssets 268559000.00
totalLiab 11431902000.00
totalStockholderEquity 7287465000.00
deferredLongTermLiab 400885000.00
otherCurrentLiab 321456000.00
commonStock 1001000.00
retainedEarnings 1643546000.00
otherLiab 637385000.00
goodWill 0.00
otherAssets 473498000.00
cash 255399000.00
totalCurrentLiabilities 1910771000.00
currentDeferredRevenue 399102000.00
netDebt 10191709000.00
shortTermDebt 994000000.00
shortLongTermDebt 10316813000.00
shortLongTermDebtTotal 10447108000.00
otherStockholderEquity 10859470000.00
propertyPlantEquipment 14620896000.00
totalCurrentAssets 1142013000.00
longTermInvestments 2873878000.00
netTangibleAssets 7348049000.00
shortTermInvestments 45138000.00
netReceivables 572917000.00
longTermDebt 9453108000.00
inventory 34981000.00
accountsPayable 196213000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 856058000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8749000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1001000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1643546000.00
treasuryStock -10000000.00
nonCurrrentAssetsOther 15842050000.00
nonCurrentAssetsTotal 18715928000.00
longTermDebtTotal 9453108000.00
nonCurrentLiabilitiesOther 239883000.00
nonCurrentLiabilitiesTotal 9521131000.00
warrants 282516000.00
capitalSurpluse 5439735000.00
liabilitiesAndStockholdersEquity 19857941000.00
cashAndShortTermInvestments 300537000.00
commonStockSharesOutstanding 100792829.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 17096587000.00
intangibleAssets 281061000.00
otherCurrentAssets 611606000.00
totalLiab 9096732000.00
totalStockholderEquity 6937374000.00
deferredLongTermLiab 188363000.00
otherCurrentLiab 470115000.00
commonStock 1010000.00
retainedEarnings 1752404000.00
otherLiab 659484000.00
goodWill 0.00
otherAssets 1156664000.00
cash 281409000.00
totalCurrentLiabilities 1215509000.00
currentDeferredRevenue 187148000.00
netDebt 7918200000.00
shortTermDebt 385000000.00
shortLongTermDebt 8214337000.00
shortLongTermDebtTotal 8199609000.00
otherStockholderEquity 9938016000.00
propertyPlantEquipment 12163976000.00
totalCurrentAssets 1376492000.00
longTermInvestments 3043254000.00
netTangibleAssets 7256081000.00
shortTermInvestments 39429000.00
netReceivables 444048000.00
longTermDebt 7814609000.00
inventory 0.00
accountsPayable 173246000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 521842000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6980000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1010000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1752404000.00
treasuryStock -320471000.00
nonCurrrentAssetsOther 13139271000.00
nonCurrentAssetsTotal 15720095000.00
longTermDebtTotal 7814609000.00
nonCurrentLiabilitiesOther 137634000.00
nonCurrentLiabilitiesTotal 7881223000.00
warrants 71115000.00
capitalSurpluse 5289479000.00
liabilitiesAndStockholdersEquity 17096587000.00
cashAndShortTermInvestments 320838000.00
commonStockSharesOutstanding 96869319.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalAssets 14959001000.00
intangibleAssets 403365000.00
otherCurrentAssets 142051000.00
totalLiab 7627099000.00
totalStockholderEquity 6574955000.00
deferredLongTermLiab 285446000.00
otherCurrentLiab 378124000.00
commonStock 986000.00
retainedEarnings 1619150000.00
otherLiab 513631000.00
goodWill 0.00
otherAssets 613816000.00
cash 206692000.00
totalCurrentLiabilities 818212000.00
currentDeferredRevenue 263261000.00
netDebt 6760887000.00
shortTermDebt 220000000.00
shortLongTermDebtTotal 6967579000.00
otherStockholderEquity 9397096000.00
propertyPlantEquipment 10687540000.00
totalCurrentAssets 836223000.00
longTermInvestments 2418057000.00
netTangibleAssets 6618499000.00
shortTermInvestments 32049000.00
netReceivables 455431000.00
longTermDebt 6747579000.00
inventory 0.00
accountsPayable 145889000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 491471000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15211000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 986000.00
preferredStockTotalEquity 221932000.00
retainedEarningsTotalEquity 1619150000.00
treasuryStock -317356000.00
nonCurrrentAssetsOther 11704721000.00
nonCurrentAssetsTotal 14122778000.00
longTermDebtTotal 6747579000.00
nonCurrentLiabilitiesOther 114622000.00
nonCurrentLiabilitiesTotal 6808887000.00
warrants 49550000.00
capitalSurpluse 5015904000.00
liabilitiesAndStockholdersEquity 14959001000.00
cashAndShortTermInvestments 238741000.00
commonStockSharesOutstanding 91628255.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 14387754000.00
intangibleAssets 462754000.00
otherCurrentAssets 140972000.00
totalLiab 7218194000.00
totalStockholderEquity 6469352000.00
deferredLongTermLiab 342661000.00
otherCurrentLiab 132641000.00
commonStock 950000.00
retainedEarnings 1701092000.00
otherLiab 500658000.00
goodWill 0.00
otherAssets 521618000.00
cash 189984000.00
totalCurrentLiabilities 684003000.00
currentDeferredRevenue 321764000.00
netDebt 6367954000.00
shortTermDebt 70000000.00
shortLongTermDebtTotal 6557938000.00
otherStockholderEquity 8690084000.00
propertyPlantEquipment 10269630000.00
totalCurrentAssets 749207000.00
longTermInvestments 2394347000.00
netTangibleAssets 6067047000.00
shortTermInvestments 21429000.00
netReceivables 396822000.00
longTermDebt 6487938000.00
inventory 0.00
accountsPayable 159598000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 700208000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29587000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 950000.00
preferredStockTotalEquity 402305000.00
retainedEarningsTotalEquity 1701092000.00
treasuryStock -322858000.00
nonCurrrentAssetsOther 11249101000.00
nonCurrentAssetsTotal 13638547000.00
longTermDebtTotal 6487938000.00
nonCurrentLiabilitiesOther 73769000.00
nonCurrentLiabilitiesTotal 6534191000.00
warrants 49550000.00
capitalSurpluse 4667900000.00
liabilitiesAndStockholdersEquity 14387754000.00
cashAndShortTermInvestments 211413000.00
commonStockSharesOutstanding 90239771.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 13483852000.00
intangibleAssets 480053000.00
otherCurrentAssets 445120000.00
totalLiab 6835513000.00
totalStockholderEquity 5975547000.00
deferredLongTermLiab 0.00
otherCurrentLiab 126135000.00
commonStock 892000.00
retainedEarnings 1704506000.00
otherLiab 610178000.00
goodWill 0.00
otherAssets 545195000.00
cash 138192000.00
totalCurrentLiabilities 618563000.00
currentDeferredRevenue 357193000.00
netDebt 5814317000.00
shortTermDebt 350000000.00
shortLongTermDebtTotal 5952509000.00
otherStockholderEquity 7856502000.00
propertyPlantEquipment 0.00
totalCurrentAssets 568181000.00
shortTermInvestments 25323000.00
netReceivables 36108000.00
longTermDebt 6052509000.00
inventory -76562000.00
accountsPayable 142428000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28445000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 892000.00
preferredStockTotalEquity 372343000.00
retainedEarningsTotalEquity 0.00
treasuryStock -308708000.00
nonCurrrentAssetsOther 1025248000.00
nonCurrentAssetsTotal 12915671000.00
nonCurrentLiabilitiesTotal 6216950000.00
liabilitiesAndStockholdersEquity 13483852000.00
cashAndShortTermInvestments 163515000.00
propertyPlantAndEquipmentGross 10010548000.00
propertyPlantAndEquipmentNet 10010548000.00
commonStockSharesOutstanding 83798723.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 11300294000.00
intangibleAssets 624563000.00
otherCurrentAssets 338990000.00
totalLiab 5902750000.00
totalStockholderEquity 4879084000.00
deferredLongTermLiab 325945000.00
otherCurrentLiab 52331000.00
commonStock 817000.00
retainedEarnings 1172963000.00
otherLiab 416966000.00
goodWill 0.00
otherAssets 367397000.00
cash 332830000.00
totalCurrentLiabilities 1161665000.00
currentDeferredRevenue 307678000.00
netDebt 1534759000.00
shortTermDebt 650000000.00
shortLongTermDebtTotal 1867589000.00
otherStockholderEquity 3358437000.00
propertyPlantEquipment 7973771000.00
totalCurrentAssets 739221000.00
longTermInvestments 1595342000.00
netTangibleAssets 4508741000.00
shortTermInvestments 34052000.00
netReceivables 33349000.00
longTermDebt 4618057000.00
inventory 0.00
accountsPayable 151656000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 602798000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22659000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 817000.00
preferredStockTotalEquity 370343000.00
retainedEarningsTotalEquity 1172963000.00
treasuryStock -303222000.00
nonCurrrentAssetsOther 1955732000.00
deferredLongTermAssetCharges 172517000.00
nonCurrentAssetsTotal 10561073000.00
longTermDebtTotal 4618057000.00
nonCurrentLiabilitiesOther 38149000.00
nonCurrentLiabilitiesTotal 4741085000.00
capitalSurpluse 3660842000.00
liabilitiesAndStockholdersEquity 11300294000.00
cashAndShortTermInvestments 366882000.00
propertyPlantAndEquipmentGross 7973771000.00
propertyPlantAndEquipmentNet 7973771000.00
commonStockSharesOutstanding 77499536.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalAssets 10487577000.00
intangibleAssets 138504000.00
otherCurrentAssets 261476000.00
totalLiab 5574448000.00
totalStockholderEquity 4388438000.00
otherCurrentLiab 129506000.00
commonStock 809000.00
retainedEarnings 949669000.00
otherLiab 454277000.00
otherAssets 292377000.00
cash 343715000.00
totalCurrentLiabilities 1931363000.00
currentDeferredRevenue 349669000.00
netDebt 4565856000.00
shortTermDebt 1390959000.00
shortLongTermDebtTotal 4909571000.00
otherStockholderEquity 6446392000.00
totalCurrentAssets 636244000.00
shortTermInvestments 58785000.00
netReceivables 31053000.00
longTermDebt 4909571000.00
accountsPayable 125982000.00
accumulatedOtherComprehensiveIncome -33538000.00
commonStockTotalEquity 809000.00
preferredStockTotalEquity 248302000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther 430881000.00
nonCurrentAssetsTotal 9851333000.00
nonCurrentLiabilitiesTotal 3643085000.00
liabilitiesAndStockholdersEquity 10487577000.00
cashAndShortTermInvestments 343715000.00
propertyPlantAndEquipmentGross 7518678000.00
propertyPlantAndEquipmentNet 7518678000.00
commonStockSharesOutstanding 70001336.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 10984353000.00
intangibleAssets 176520000.00
otherCurrentAssets -749816000.00
totalLiab 6449875000.00
totalStockholderEquity 3911736000.00
otherCurrentLiab -3980425000.00
commonStock 604000.00
retainedEarnings 1023071000.00
otherLiab 683700000.00
otherAssets 908365000.00
cash 726889000.00
totalCurrentLiabilities 3980425000.00
currentDeferredRevenue 427936000.00
netDebt 4906188000.00
shortTermDebt 3980425000.00
shortLongTermDebtTotal 5633077000.00
otherStockholderEquity 5393502000.00
totalCurrentAssets 765447000.00
shortTermInvestments 105954000.00
netReceivables 38558000.00
longTermDebt 5633077000.00
accountsPayable 133098000.00
accumulatedOtherComprehensiveIncome -56992000.00
commonStockTotalEquity 604000.00
preferredStockTotalEquity 248302000.00
treasuryStock -302705000.00
nonCurrrentAssetsOther -9310541000.00
nonCurrentAssetsTotal 9310541000.00
nonCurrentLiabilitiesTotal 2080588000.00
liabilitiesAndStockholdersEquity 10984353000.00
cashAndShortTermInvestments 726889000.00
propertyPlantAndEquipmentGross 7655244000.00
propertyPlantAndEquipmentNet 7655244000.00
commonStockSharesOutstanding 58879864.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalAssets 11430078000.00
intangibleAssets 226624000.00
otherCurrentAssets -2442030000.00
totalLiab 6888796000.00
totalStockholderEquity 3826875000.00
otherCurrentLiab -135704000.00
commonStock 601000.00
retainedEarnings 791861000.00
otherLiab 968274000.00
otherAssets -1542240000.00
cash 45964000.00
totalCurrentLiabilities 135704000.00
currentDeferredRevenue 819022000.00
netDebt 5593660000.00
shortLongTermDebtTotal 5639624000.00
otherStockholderEquity 5562336000.00
totalCurrentAssets 2487994000.00
shortTermInvestments 2243338000.00
netReceivables 198692000.00
longTermDebt 5739624000.00
accountsPayable 135704000.00
accumulatedOtherComprehensiveIncome 4943000.00
commonStockTotalEquity 601000.00
preferredStockTotalEquity 248302000.00
treasuryStock -150719000.00
nonCurrrentAssetsOther -10484324000.00
nonCurrentAssetsTotal 10484324000.00
nonCurrentLiabilitiesTotal 6458646000.00
liabilitiesAndStockholdersEquity 11430078000.00
cashAndShortTermInvestments 2289302000.00
propertyPlantAndEquipmentGross 8240986000.00
propertyPlantAndEquipmentNet 8240986000.00
commonStockSharesOutstanding 60130374.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 4632227000.00
otherCurrentAssets -1351084000.00
totalLiab 2109451000.00
totalStockholderEquity 2394883000.00
otherCurrentLiab -179098000.00
commonStock 498000.00
retainedEarnings 322219000.00
otherLiab 139497000.00
otherAssets -661166000.00
cash 117178000.00
totalCurrentLiabilities 179098000.00
currentDeferredRevenue 2321000.00
netDebt 1614595000.00
shortLongTermDebtTotal 1731773000.00
otherStockholderEquity 3619786000.00
totalCurrentAssets 1386575000.00
shortTermInvestments 1131095000.00
netReceivables 138302000.00
longTermDebt 1831773000.00
accountsPayable 179098000.00
accumulatedOtherComprehensiveIncome 13971000.00
commonStockTotalEquity 498000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -3906818000.00
nonCurrentAssetsTotal 3906818000.00
nonCurrentLiabilitiesTotal 1775494000.00
liabilitiesAndStockholdersEquity 4632227000.00
cashAndShortTermInvestments 1248273000.00
propertyPlantAndEquipmentGross 2775723000.00
propertyPlantAndEquipmentNet 2775723000.00
commonStockSharesOutstanding 47120021.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 3309777000.00
otherCurrentAssets -98990000.00
totalLiab 1751275000.00
totalStockholderEquity 1459441000.00
otherCurrentLiab -118493000.00
commonStock 425000.00
retainedEarnings 235540000.00
otherLiab 105373000.00
otherAssets 232058000.00
cash 24104000.00
totalCurrentLiabilities 118493000.00
currentDeferredRevenue 25691000.00
netDebt 1434408000.00
shortLongTermDebtTotal 1458512000.00
otherStockholderEquity 1919716000.00
totalCurrentAssets 130827000.00
shortTermInvestments 60750000.00
netReceivables 106723000.00
longTermDebt 1558512000.00
accountsPayable 118493000.00
accumulatedOtherComprehensiveIncome 15316000.00
commonStockTotalEquity 425000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -2946892000.00
nonCurrentAssetsTotal 2946892000.00
nonCurrentLiabilitiesTotal 1484203000.00
liabilitiesAndStockholdersEquity 3309777000.00
cashAndShortTermInvestments 24104000.00
propertyPlantAndEquipmentGross 2003627000.00
propertyPlantAndEquipmentNet 2003627000.00
commonStockSharesOutstanding 44213825.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 2751881000.00
otherCurrentAssets -76550000.00
totalLiab 1253873000.00
totalStockholderEquity 1347880000.00
otherCurrentLiab -72298000.00
commonStock 409000.00
retainedEarnings 191182000.00
otherLiab 89821000.00
otherAssets 152554000.00
cash 35795000.00
totalCurrentLiabilities 72298000.00
currentDeferredRevenue 18648000.00
netDebt 1131023000.00
shortLongTermDebtTotal 1166818000.00
otherStockholderEquity 1804680000.00
totalCurrentAssets 112345000.00
shortTermInvestments 56417000.00
netReceivables 76550000.00
longTermDebt 1166818000.00
accountsPayable 72298000.00
accumulatedOtherComprehensiveIncome 5647000.00
commonStockTotalEquity 409000.00
preferredStockTotalEquity 248302000.00
nonCurrrentAssetsOther -2486982000.00
nonCurrentAssetsTotal 2486982000.00
nonCurrentLiabilitiesTotal 1166818000.00
liabilitiesAndStockholdersEquity 2601753000.00
cashAndShortTermInvestments 35795000.00
propertyPlantAndEquipmentGross 1579866000.00
propertyPlantAndEquipmentNet 1579866000.00
commonStockSharesOutstanding 41856609.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 2261841000.00
otherCurrentAssets -102548000.00
totalLiab 1256268000.00
totalStockholderEquity 950782000.00
otherCurrentLiab -62482000.00
commonStock 360000.00
retainedEarnings 78966000.00
otherLiab 76816000.00
otherAssets 141673000.00
cash 38546000.00
totalCurrentLiabilities 62482000.00
currentDeferredRevenue 8526000.00
netDebt 1097071000.00
shortLongTermDebtTotal 1135617000.00
otherStockholderEquity 1440872000.00
totalCurrentAssets 121452000.00
shortTermInvestments 59542000.00
netReceivables 82906000.00
longTermDebt 1135617000.00
accountsPayable 62482000.00
accumulatedOtherComprehensiveIncome -961000.00
commonStockTotalEquity 360000.00
preferredStockTotalEquity 151981000.00
nonCurrrentAssetsOther -1998716000.00
nonCurrentAssetsTotal 1998716000.00
nonCurrentLiabilitiesTotal 1144143000.00
liabilitiesAndStockholdersEquity 2261841000.00
cashAndShortTermInvestments 38546000.00
propertyPlantAndEquipmentGross 1189663000.00
propertyPlantAndEquipmentNet 1189663000.00
commonStockSharesOutstanding 37865083.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalAssets 1473170000.00
otherCurrentAssets -67186000.00
totalLiab 801807000.00
totalStockholderEquity 626645000.00
otherCurrentLiab -73259000.00
commonStock 304000.00
retainedEarnings 50058000.00
otherLiab 91524000.00
otherAssets 93057000.00
cash 58020000.00
totalCurrentLiabilities 73259000.00
currentDeferredRevenue 3096000.00
netDebt 499345000.00
shortLongTermDebtTotal 557365000.00
otherStockholderEquity 587023000.00
totalCurrentAssets 125206000.00
shortTermInvestments 29082000.00
netReceivables 67186000.00
longTermDebt 557365000.00
inventory 41536000.00
accountsPayable 73259000.00
accumulatedOtherComprehensiveIncome -10740000.00
commonStockTotalEquity 304000.00
preferredStockTotalEquity 111721000.00
nonCurrrentAssetsOther -1254907000.00
nonCurrentAssetsTotal 1254907000.00
nonCurrentLiabilitiesTotal 560461000.00
liabilitiesAndStockholdersEquity 1473170000.00
cashAndShortTermInvestments 58020000.00
propertyPlantAndEquipmentGross 890644000.00
propertyPlantAndEquipmentNet 890644000.00
commonStockSharesOutstanding 36714653.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalAssets 1371577000.00
otherCurrentAssets -60648000.00
totalLiab 712239000.00
totalStockholderEquity 612908000.00
otherCurrentLiab -53475000.00
commonStock 300000.00
retainedEarnings 39684000.00
otherLiab 57784000.00
otherAssets 282457000.00
cash 13193000.00
totalCurrentLiabilities 53475000.00
currentDeferredRevenue 1381000.00
netDebt 412281000.00
shortTermDebt -1381000.00
shortLongTermDebtTotal 425474000.00
otherStockholderEquity 575835000.00
totalCurrentAssets 73841000.00
shortTermInvestments 38424000.00
netReceivables 60648000.00
longTermDebt 520405000.00
accountsPayable 53475000.00
accumulatedOtherComprehensiveIncome -2911000.00
commonStockTotalEquity 300000.00
preferredStockTotalEquity 111231000.00
nonCurrrentAssetsOther -1015279000.00
nonCurrentAssetsTotal 1015279000.00
nonCurrentLiabilitiesTotal 426855000.00
liabilitiesAndStockholdersEquity 1371577000.00
cashAndShortTermInvestments 13193000.00
propertyPlantAndEquipmentGross 883599000.00
propertyPlantAndEquipmentNet 883599000.00
commonStockSharesOutstanding 28962853.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalAssets 1161154000.00
totalLiab 662755000.00
totalStockholderEquity 455073000.00
otherCurrentLiab -50654000.00
commonStock 246000.00
retainedEarnings 31166000.00
otherLiab 51144000.00
otherAssets 243104000.00
cash 10793000.00
totalCurrentLiabilities 50654000.00
netDebt 465226000.00
shortLongTermDebtTotal 476019000.00
otherStockholderEquity 423661000.00
totalCurrentAssets 18373000.00
shortTermInvestments 86823000.00
netReceivables 7580000.00
longTermDebt 476019000.00
inventory 10895000.00
accountsPayable 50654000.00
accumulatedOtherComprehensiveIncome -78432000.00
commonStockTotalEquity 246000.00
preferredStockTotalEquity 110774000.00
nonCurrrentAssetsOther -899677000.00
nonCurrentAssetsTotal 899677000.00
nonCurrentLiabilitiesTotal 477131000.00
liabilitiesAndStockholdersEquity 1161154000.00
cashAndShortTermInvestments 10793000.00
propertyPlantAndEquipmentGross 828273000.00
propertyPlantAndEquipmentNet 828273000.00
commonStockSharesOutstanding 30915864.00
1999-12-31
date 1999-12-31
filing_date 2000-03-16
currency_symbol USD
totalAssets 1071242000.00
totalLiab 623644000.00
totalStockholderEquity 406104000.00
otherCurrentLiab -154275000.00
commonStock 242000.00
retainedEarnings -9422000.00
otherAssets 137797000.00
cash 21561000.00
totalCurrentLiabilities 154275000.00
netDebt 542749000.00
shortTermDebt 113600000.00
shortLongTermDebtTotal 564310000.00
otherStockholderEquity 415284000.00
totalCurrentAssets 27308000.00
netReceivables 5747000.00
accountsPayable 40675000.00
accumulatedOtherComprehensiveIncome -56983000.00
commonStockTotalEquity 242000.00
nonCurrrentAssetsOther -906137000.00
nonCurrentAssetsTotal 906137000.00
nonCurrentLiabilitiesTotal 451016000.00
liabilitiesAndStockholdersEquity 1071242000.00
cashAndShortTermInvestments 21561000.00
propertyPlantAndEquipmentGross 877718000.00
propertyPlantAndEquipmentNet 877718000.00
commonStockSharesOutstanding 25923541.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalAssets 777796000.00
totalLiab 331479000.00
totalStockholderEquity 404826000.00
otherCurrentLiab -111363000.00
commonStock 240000.00
retainedEarnings -8559000.00
otherAssets 97209000.00
cash 6236000.00
totalCurrentLiabilities 111363000.00
netDebt 194467000.00
shortTermDebt 111300000.00
shortLongTermDebtTotal 200703000.00
otherStockholderEquity 413145000.00
totalCurrentAssets 10187000.00
netReceivables 3951000.00
accountsPayable 63000.00
accumulatedOtherComprehensiveIncome -37355000.00
commonStockTotalEquity 240000.00
nonCurrrentAssetsOther -670400000.00
nonCurrentAssetsTotal 670400000.00
nonCurrentLiabilitiesTotal 89403000.00
liabilitiesAndStockholdersEquity 777796000.00
cashAndShortTermInvestments 6236000.00
propertyPlantAndEquipmentGross 659706000.00
propertyPlantAndEquipmentNet 659706000.00
commonStockSharesOutstanding 21517122.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 382775000.00
totalLiab 172661000.00
totalStockholderEquity 176208000.00
otherCurrentLiab -367000.00
commonStock 123000.00
retainedEarnings -2584000.00
otherAssets 54237000.00
cash 12782000.00
totalCurrentLiabilities 367000.00
netDebt 130528000.00
shortLongTermDebtTotal 143310000.00
otherStockholderEquity 178669000.00
totalCurrentAssets 13520000.00
netReceivables 738000.00
accountsPayable 367000.00
accumulatedOtherComprehensiveIncome -23800000.00
commonStockTotalEquity 123000.00
nonCurrrentAssetsOther -315018000.00
nonCurrentAssetsTotal 315018000.00
nonCurrentLiabilitiesTotal 143310000.00
liabilitiesAndStockholdersEquity 382775000.00
cashAndShortTermInvestments 12782000.00
propertyPlantAndEquipmentGross 315018000.00
propertyPlantAndEquipmentNet 315018000.00
commonStockSharesOutstanding 11943484.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 271684000.00
totalCashFromFinancingActivities -527753000.00
netIncome -21694000.00
changeInCash 28518000.00
beginPeriodCashFlow 311059000.00
endPeriodCashFlow 28518000.00
totalCashFromOperatingActivities 28518000.00
depreciation 50212000.00
otherCashflowsFromInvestingActivities 465719000.00
dividendsPaid 172920000.00
salePurchaseOfStock -20161000.00
otherCashflowsFromFinancingActivities -9988000.00
capitalExpenditures 194035000
changeInWorkingCapital 18753000.00
otherNonCashItems -28518000.00
freeCashFlow 28518000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments 104582000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 27501000.00
netBorrowings -61426000.00
totalCashFromFinancingActivities -135347000.00
netIncome -379228000.00
changeInCash -46203000.00
beginPeriodCashFlow 357262000.00
endPeriodCashFlow 311059000.00
totalCashFromOperatingActivities 61643000.00
depreciation 71238000.00
otherCashflowsFromInvestingActivities -77081000.00
dividendsPaid 57610000.00
changeToInventory 8246000.00
changeToAccountReceivables -2836000.00
salePurchaseOfStock -11700000.00
otherCashflowsFromFinancingActivities -4769000.00
changeToNetincome 42583000.00
capitalExpenditures 134190000
changeReceivables -4306000.00
cashFlowsOtherOperating 331356000.00
cashAndCashEquivalentsChanges -46203000.00
changeInWorkingCapital -1564000.00
otherNonCashItems 371197000.00
freeCashFlow 61643000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments 18827000.00
changeToLiabilities 7106000.00
totalCashflowsFromInvestingActivities -66369000.00
netBorrowings 63527000.00
totalCashFromFinancingActivities -2772000.00
changeToOperatingActivities -17187000.00
netIncome -38357000.00
changeInCash -26792000.00
beginPeriodCashFlow 384054000.00
endPeriodCashFlow 357262000.00
totalCashFromOperatingActivities 42349000.00
depreciation 80569000.00
otherCashflowsFromInvestingActivities -85196000.00
dividendsPaid 57373000.00
changeToAccountReceivables -969000.00
salePurchaseOfStock -5036000.00
otherCashflowsFromFinancingActivities 134074000.00
changeToNetincome -1302000.00
capitalExpenditures 61918000
changeReceivables -392000.00
cashFlowsOtherOperating 1831000.00
cashAndCashEquivalentsChanges -26792000.00
changeInWorkingCapital -10473000.00
otherNonCashItems 10610000.00
freeCashFlow 42349000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
investments 288277000.00
changeToLiabilities -51060000.00
totalCashflowsFromInvestingActivities 152491000.00
netBorrowings -109526000.00
totalCashFromFinancingActivities -179975000.00
changeToOperatingActivities -5178000.00
netIncome -64050000.00
changeInCash -1024000.00
beginPeriodCashFlow 385078000.00
endPeriodCashFlow 384054000.00
totalCashFromOperatingActivities 26460000.00
depreciation 74856000.00
otherCashflowsFromInvestingActivities -135786000.00
dividendsPaid 65012000.00
changeToAccountReceivables 6570000.00
salePurchaseOfStock 36301000.00
otherCashflowsFromFinancingActivities 189544000.00
changeToNetincome 52305000.00
capitalExpenditures 365261000
changeReceivables 7433000.00
cashFlowsOtherOperating -44084000.00
cashAndCashEquivalentsChanges -1024000.00
changeInWorkingCapital -48805000.00
otherNonCashItems 64459000.00
freeCashFlow 26460000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments 27473000.00
changeToLiabilities 21458000.00
totalCashflowsFromInvestingActivities 137990000.00
netBorrowings 18618000.00
totalCashFromFinancingActivities -97166000.00
changeToOperatingActivities -34564000.00
netIncome 12211000.00
changeInCash 108017000.00
beginPeriodCashFlow 277061000.00
endPeriodCashFlow 385078000.00
totalCashFromOperatingActivities 67193000.00
depreciation 50505000.00
otherCashflowsFromInvestingActivities 175008000.00
dividendsPaid 65568000.00
changeToAccountReceivables -6967000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 939567000.00
changeToNetincome 13836000.00
capitalExpenditures 74786000
changeReceivables -2622000.00
cashFlowsOtherOperating -6737000.00
cashAndCashEquivalentsChanges 108017000.00
changeInWorkingCapital -15728000.00
otherNonCashItems 20205000.00
freeCashFlow 67193000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 186780000.00
changeToLiabilities -14504000.00
totalCashflowsFromInvestingActivities 121828000.00
netBorrowings -227168000.00
totalCashFromFinancingActivities -253118000.00
changeToOperatingActivities 20170000.00
netIncome -37949000.00
changeInCash -30257000.00
beginPeriodCashFlow 307318000.00
endPeriodCashFlow 277061000.00
totalCashFromOperatingActivities 101033000.00
depreciation 48831000.00
otherCashflowsFromInvestingActivities -64952000.00
dividendsPaid 65217000.00
changeToAccountReceivables 1094000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 230155000.00
changeToNetincome 67393000.00
capitalExpenditures 1595000
changeReceivables 4887000.00
cashFlowsOtherOperating 17871000.00
cashAndCashEquivalentsChanges -30257000.00
changeInWorkingCapital 10553000.00
otherNonCashItems 79598000.00
freeCashFlow 101033000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
investments 96684000.00
changeToLiabilities 31599000.00
totalCashflowsFromInvestingActivities 13496000.00
netBorrowings 59594000.00
totalCashFromFinancingActivities -124564000.00
changeToOperatingActivities -28452000.00
netIncome 13485000.00
changeInCash -29666000.00
beginPeriodCashFlow 336984000.00
endPeriodCashFlow 307318000.00
totalCashFromOperatingActivities 81402000.00
depreciation 48931000.00
otherCashflowsFromInvestingActivities -83188000.00
dividendsPaid 66339000.00
changeToAccountReceivables 13673000.00
salePurchaseOfStock -169164000.00
otherCashflowsFromFinancingActivities 376654000.00
changeToNetincome -1605000.00
capitalExpenditures 8700000
changeReceivables 11338000.00
cashFlowsOtherOperating 9253000.00
cashAndCashEquivalentsChanges -29666000.00
changeInWorkingCapital 14485000.00
otherNonCashItems 4501000.00
freeCashFlow 81402000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-18
currency_symbol USD
investments 90484000.00
changeToLiabilities -21517000.00
totalCashflowsFromInvestingActivities 106704000.00
netBorrowings -22412000.00
totalCashFromFinancingActivities -180620000.00
changeToOperatingActivities 11661000.00
netIncome -48181000.00
changeInCash -8949000.00
beginPeriodCashFlow 345933000.00
endPeriodCashFlow 336984000.00
totalCashFromOperatingActivities 64967000.00
depreciation 49254000.00
otherCashflowsFromInvestingActivities 1448858000.00
dividendsPaid 65944000.00
changeToInventory 16410000.00
changeToAccountReceivables -8734000.00
salePurchaseOfStock -63189000.00
otherCashflowsFromFinancingActivities 472839000.00
changeToNetincome 92320000.00
capitalExpenditures 455277000
changeInWorkingCapital -22691000.00
otherNonCashItems 86585000.00
freeCashFlow 64967000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
investments 104822000.00
changeToLiabilities 13107000.00
totalCashflowsFromInvestingActivities 245356000.00
netBorrowings -125859000.00
totalCashFromFinancingActivities -303672000.00
changeToOperatingActivities -15390000.00
netIncome 415534000.00
changeInCash 29432000.00
beginPeriodCashFlow 316501000.00
endPeriodCashFlow 345933000.00
totalCashFromOperatingActivities 87748000.00
depreciation 51622000.00
otherCashflowsFromInvestingActivities 264637000.00
dividendsPaid 58648000.00
changeToInventory -20296000.00
changeToAccountReceivables -9334000.00
salePurchaseOfStock -101957000.00
otherCashflowsFromFinancingActivities -17354000.00
changeToNetincome -160542000.00
capitalExpenditures 124103000
changeReceivables -11905000.00
cashFlowsOtherOperating -206961000.00
cashAndCashEquivalentsChanges 29432000.00
changeInWorkingCapital -14188000.00
otherNonCashItems -365220000.00
freeCashFlow 87748000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments 383403000.00
changeToLiabilities -25185000.00
totalCashflowsFromInvestingActivities 621340000.00
netBorrowings -623250000.00
totalCashFromFinancingActivities -791108000.00
changeToOperatingActivities 24470000.00
netIncome 117134000.00
changeInCash -85106000.00
beginPeriodCashFlow 401607000.00
endPeriodCashFlow 316501000.00
totalCashFromOperatingActivities 84662000.00
depreciation 60647000.00
otherCashflowsFromInvestingActivities 788285000.00
dividendsPaid 76711000.00
changeToInventory 26460000.00
changeToAccountReceivables 1645000.00
salePurchaseOfStock -94577000.00
otherCashflowsFromFinancingActivities 3314000.00
changeToNetincome -88327000.00
capitalExpenditures 146764000
changeReceivables 273000.00
cashFlowsOtherOperating 2850000.00
cashAndCashEquivalentsChanges -85106000.00
changeInWorkingCapital -442000.00
otherNonCashItems -92677000.00
freeCashFlow 84662000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments 46301000.00
changeToLiabilities -34519000.00
totalCashflowsFromInvestingActivities 20181000.00
netBorrowings 167849000.00
totalCashFromFinancingActivities -9971000.00
changeToOperatingActivities -43754000.00
netIncome -3855000.00
changeInCash 28812000.00
beginPeriodCashFlow 372795000.00
endPeriodCashFlow 401607000.00
totalCashFromOperatingActivities 18602000.00
depreciation 66770000.00
otherCashflowsFromInvestingActivities -26120000.00
dividendsPaid 69772000.00
changeToInventory -44197000.00
changeToAccountReceivables -4138000.00
salePurchaseOfStock -87720000.00
otherCashflowsFromFinancingActivities -20424000.00
changeToNetincome 29829000.00
capitalExpenditures 15214000
changeReceivables -4821000.00
cashFlowsOtherOperating -69321000.00
cashAndCashEquivalentsChanges 28812000.00
changeInWorkingCapital -83094000.00
otherNonCashItems 38781000.00
freeCashFlow 18602000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments 1227123000.00
changeToLiabilities 96366000.00
totalCashflowsFromInvestingActivities 681407000.00
netBorrowings -573395000.00
totalCashFromFinancingActivities -839354000.00
changeToOperatingActivities 17897000.00
netIncome 200340000.00
changeInCash 68346000.00
beginPeriodCashFlow 304449000.00
endPeriodCashFlow 372795000.00
totalCashFromOperatingActivities 226293000.00
depreciation 60414000.00
otherCashflowsFromInvestingActivities -545716000.00
dividendsPaid 60992000.00
changeToInventory 23581000.00
changeToAccountReceivables 25995000.00
salePurchaseOfStock -146491000.00
otherCashflowsFromFinancingActivities -128699000.00
changeToNetincome -40529000.00
capitalExpenditures 35460000
changeReceivables 23251000.00
cashFlowsOtherOperating -17183000.00
cashAndCashEquivalentsChanges 68346000.00
changeInWorkingCapital 137514000.00
otherNonCashItems -171975000.00
freeCashFlow 226293000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -26412000.00
changeToLiabilities 20647000.00
totalCashflowsFromInvestingActivities -28796000.00
netBorrowings -716978000.00
totalCashFromFinancingActivities -871676000.00
changeToOperatingActivities -42069000.00
netIncome 20677000.00
changeInCash -796834000.00
beginPeriodCashFlow 1101283000.00
endPeriodCashFlow 304449000.00
totalCashFromOperatingActivities 103638000.00
depreciation 95667000.00
otherCashflowsFromInvestingActivities -2384000.00
dividendsPaid 79530000.00
changeToInventory -40940000.00
changeToAccountReceivables 14256000.00
salePurchaseOfStock -52894000.00
otherCashflowsFromFinancingActivities -22226000.00
changeToNetincome -15155000.00
capitalExpenditures 15137000
changeReceivables 14056000.00
cashFlowsOtherOperating -11607000.00
cashAndCashEquivalentsChanges -796834000.00
changeInWorkingCapital -7366000.00
otherNonCashItems -5340000.00
freeCashFlow 103638000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments 107052000.00
changeToLiabilities 42070000.00
totalCashflowsFromInvestingActivities 533237000.00
netBorrowings 27075000.00
totalCashFromFinancingActivities -235255000.00
changeToOperatingActivities 25458000.00
netIncome 66627000.00
changeInCash 480261000.00
beginPeriodCashFlow 621022000.00
endPeriodCashFlow 1101283000.00
totalCashFromOperatingActivities 182279000.00
depreciation 98602000.00
otherCashflowsFromInvestingActivities 426185000.00
dividendsPaid 73812000.00
changeToInventory 37104000.00
changeToAccountReceivables -12365000.00
salePurchaseOfStock -172880000.00
otherCashflowsFromFinancingActivities -15506000.00
changeToNetincome -50376000.00
capitalExpenditures 77093000
changeReceivables -3259000.00
cashFlowsOtherOperating 70685000.00
cashAndCashEquivalentsChanges 480261000.00
changeInWorkingCapital 64269000.00
otherNonCashItems -47219000.00
freeCashFlow 182279000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -141124000.00
changeToLiabilities -6255000.00
totalCashflowsFromInvestingActivities -129418000.00
netBorrowings 808326000.00
totalCashFromFinancingActivities 466984000.00
changeToOperatingActivities -59692000.00
netIncome 127114000.00
changeInCash 379592000.00
beginPeriodCashFlow 241430000.00
endPeriodCashFlow 621022000.00
totalCashFromOperatingActivities 42026000.00
depreciation 70779000.00
otherCashflowsFromInvestingActivities 98552000.00
dividendsPaid 79662000.00
changeToInventory -55800000.00
changeToAccountReceivables -44960000.00
salePurchaseOfStock -238968000.00
otherCashflowsFromFinancingActivities -22878000.00
changeToNetincome -43639000.00
capitalExpenditures 97416000
changeReceivables -49671000.00
cashFlowsOtherOperating -62557000.00
cashAndCashEquivalentsChanges 379592000.00
changeInWorkingCapital -115618000.00
otherNonCashItems -40249000.00
freeCashFlow 42026000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments 49550000.00
changeToLiabilities -51765000.00
totalCashflowsFromInvestingActivities 355394000.00
netBorrowings -130302000.00
totalCashFromFinancingActivities -407548000.00
changeToOperatingActivities -15087000.00
netIncome 24255000.00
changeInCash 24886000.00
beginPeriodCashFlow 216544000.00
endPeriodCashFlow 241430000.00
totalCashFromOperatingActivities 77040000.00
depreciation 67177000.00
otherCashflowsFromInvestingActivities 409083000.00
dividendsPaid 75582000.00
changeToInventory 16190000.00
changeToAccountReceivables 2596000.00
salePurchaseOfStock -212394000.00
otherCashflowsFromFinancingActivities -10464000.00
changeToNetincome 37239000.00
capitalExpenditures 17441000
changeReceivables 1477000.00
cashFlowsOtherOperating -53108000.00
cashAndCashEquivalentsChanges 24886000.00
changeInWorkingCapital -65375000.00
otherNonCashItems 50983000.00
freeCashFlow 59599000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments 265151000.00
changeToLiabilities 32120000.00
totalCashflowsFromInvestingActivities 225504000.00
netBorrowings -181674000.00
totalCashFromFinancingActivities -331625000.00
changeToOperatingActivities -53203000.00
netIncome 40722000.00
changeInCash -24603000.00
beginPeriodCashFlow 241147000.00
endPeriodCashFlow 216544000.00
totalCashFromOperatingActivities 81518000.00
depreciation 73576000.00
otherCashflowsFromInvestingActivities 17335000.00
dividendsPaid 76344000.00
changeToInventory -42404000.00
changeToAccountReceivables -6455000.00
salePurchaseOfStock -65692000.00
otherCashflowsFromFinancingActivities -7954000.00
changeToNetincome -12930000.00
capitalExpenditures 56560000
changeReceivables -2015000.00
cashFlowsOtherOperating -17835000.00
cashAndCashEquivalentsChanges -24603000.00
changeInWorkingCapital -23098000.00
otherNonCashItems -9682000.00
freeCashFlow 81518000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments 115012000.00
changeToLiabilities 7066000.00
totalCashflowsFromInvestingActivities -174561000.00
netBorrowings 154977000.00
totalCashFromFinancingActivities -35605000.00
changeToOperatingActivities 20851000.00
netIncome 173741000.00
changeInCash -54564000.00
beginPeriodCashFlow 295711000.00
endPeriodCashFlow 241147000.00
totalCashFromOperatingActivities 155602000.00
depreciation 72173000.00
otherCashflowsFromInvestingActivities 26259000.00
dividendsPaid 77061000.00
changeToInventory 45674000.00
changeToAccountReceivables 3650000.00
salePurchaseOfStock -75070000.00
otherCashflowsFromFinancingActivities -38667000.00
changeToNetincome -59999000.00
capitalExpenditures 170218000
changeReceivables 9401000.00
cashFlowsOtherOperating -39714000.00
cashAndCashEquivalentsChanges -54564000.00
changeInWorkingCapital 37318000.00
otherNonCashItems -127630000.00
freeCashFlow -14616000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -271073000.00
changeToLiabilities -2194000.00
totalCashflowsFromInvestingActivities -291843000.00
netBorrowings 398745000.00
totalCashFromFinancingActivities 246128000.00
changeToOperatingActivities -53329000.00
netIncome 52769000.00
changeInCash 16598000.00
beginPeriodCashFlow 279113000.00
endPeriodCashFlow 295711000.00
totalCashFromOperatingActivities 62313000.00
depreciation 71085000.00
otherCashflowsFromInvestingActivities 18754000.00
dividendsPaid 77399000.00
changeToInventory -41488000.00
changeToAccountReceivables -4759000.00
salePurchaseOfStock -49385000.00
otherCashflowsFromFinancingActivities -25880000.00
changeToNetincome -2030000.00
capitalExpenditures 1371000
changeReceivables -6029000.00
cashFlowsOtherOperating -53482000.00
cashAndCashEquivalentsChanges 16598000.00
changeInWorkingCapital -61552000.00
otherNonCashItems 11000.00
freeCashFlow 60942000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments 501071000.00
changeToLiabilities -21595000.00
totalCashflowsFromInvestingActivities 181430000.00
netBorrowings 33477000.00
totalCashFromFinancingActivities -284901000.00
changeToOperatingActivities 31532000.00
netIncome -58320000.00
changeInCash 20521000.00
beginPeriodCashFlow 258592000.00
endPeriodCashFlow 279113000.00
totalCashFromOperatingActivities 123992000.00
depreciation 74153000.00
otherCashflowsFromInvestingActivities 996608000.00
dividendsPaid 76223000.00
changeToInventory 37632000.00
changeToAccountReceivables 3782000.00
salePurchaseOfStock -220326000.00
otherCashflowsFromFinancingActivities -54155000.00
changeToNetincome -117988000.00
capitalExpenditures 331038000
changeReceivables -2448000.00
cashFlowsOtherOperating 228595000.00
cashAndCashEquivalentsChanges 20521000.00
changeInWorkingCapital 7489000.00
otherNonCashItems 100670000.00
freeCashFlow 455030000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
investments 298535000.00
changeToLiabilities 14365000.00
totalCashflowsFromInvestingActivities 232168000.00
netBorrowings -314666000.00
totalCashFromFinancingActivities -424889000.00
changeToOperatingActivities -62202000.00
netIncome 99454000.00
changeInCash -121388000.00
beginPeriodCashFlow 379980000.00
endPeriodCashFlow 258592000.00
totalCashFromOperatingActivities 71333000.00
depreciation 73377000.00
otherCashflowsFromInvestingActivities 31352000.00
dividendsPaid 76308000.00
changeToInventory -41541000.00
changeToAccountReceivables 3583000.00
salePurchaseOfStock -35377000.00
otherCashflowsFromFinancingActivities -4687000.00
changeToNetincome -75488000.00
capitalExpenditures 112862000
changeReceivables 9885000.00
cashFlowsOtherOperating -35895000.00
cashAndCashEquivalentsChanges -121388000.00
changeInWorkingCapital -37952000.00
otherNonCashItems -63546000.00
freeCashFlow 184195000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments -172233000.00
changeToLiabilities 406000.00
totalCashflowsFromInvestingActivities -187938000.00
netBorrowings 458002000.00
totalCashFromFinancingActivities 37987000.00
changeToOperatingActivities 33707000.00
netIncome 115899000.00
changeInCash 1715000.00
beginPeriodCashFlow 378265000.00
endPeriodCashFlow 379980000.00
totalCashFromOperatingActivities 151666000.00
depreciation 71460000.00
otherCashflowsFromInvestingActivities 37698000.00
dividendsPaid 78970000.00
changeToInventory 46948000.00
changeToAccountReceivables 1450000.00
salePurchaseOfStock -342217000.00
otherCashflowsFromFinancingActivities -3755000.00
changeToNetincome -63558000.00
capitalExpenditures 333263000
changeReceivables 4901000.00
cashFlowsOtherOperating 22964000.00
cashAndCashEquivalentsChanges 1715000.00
changeInWorkingCapital 39014000.00
otherNonCashItems -74707000.00
freeCashFlow 484929000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments 369235000.00
changeToLiabilities 23582000.00
totalCashflowsFromInvestingActivities 456002000.00
netBorrowings 49709000.00
totalCashFromFinancingActivities -422309000.00
changeToOperatingActivities -55505000.00
netIncome 113823000.00
changeInCash 128239000.00
beginPeriodCashFlow 250026000.00
endPeriodCashFlow 378265000.00
totalCashFromOperatingActivities 94546000.00
depreciation 72925000.00
otherCashflowsFromInvestingActivities 139674000.00
dividendsPaid 81729000.00
changeToInventory -52393000.00
changeToAccountReceivables -1847000.00
salePurchaseOfStock -382829000.00
otherCashflowsFromFinancingActivities -8231000.00
changeToNetincome -4572000.00
capitalExpenditures 499654000
changeReceivables -6414000.00
cashFlowsOtherOperating -81216000.00
cashAndCashEquivalentsChanges 128239000.00
changeInWorkingCapital -38337000.00
otherNonCashItems -53865000.00
freeCashFlow 594200000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments 455259000.00
changeToLiabilities 34817000.00
totalCashflowsFromInvestingActivities 82190000.00
netBorrowings 198126000.00
totalCashFromFinancingActivities -327543000.00
changeToOperatingActivities -57860000.00
netIncome 38335000.00
changeInCash -113601000.00
beginPeriodCashFlow 241489000.00
endPeriodCashFlow 127888000.00
totalCashFromOperatingActivities 131752000.00
depreciation 88701000.00
otherCashflowsFromInvestingActivities -300408000.00
dividendsPaid 81842000.00
changeToInventory 36029000.00
changeToAccountReceivables -3399000.00
salePurchaseOfStock -456461000.00
otherCashflowsFromFinancingActivities -26018000.00
changeToNetincome -92560000.00
capitalExpenditures 490305000
changeReceivables -2370000.00
cashFlowsOtherOperating 99646000.00
cashAndCashEquivalentsChanges -113601000.00
changeInWorkingCapital 830000.00
otherNonCashItems 3886000.00
freeCashFlow 622057000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments 82482000.00
changeToLiabilities 37973000.00
totalCashflowsFromInvestingActivities 162732000.00
netBorrowings -32912000.00
totalCashFromFinancingActivities -295107000.00
changeToOperatingActivities -65170000.00
netIncome 45795000.00
changeInCash -29476000.00
beginPeriodCashFlow 270965000.00
endPeriodCashFlow 241489000.00
totalCashFromOperatingActivities 102899000.00
depreciation 95736000.00
otherCashflowsFromInvestingActivities 191241000.00
dividendsPaid 83023000.00
changeToInventory -59117000.00
changeToAccountReceivables -3765000.00
salePurchaseOfStock -138392000.00
otherCashflowsFromFinancingActivities -48286000.00
changeToNetincome -7301000.00
capitalExpenditures 168700000
changeReceivables -4134000.00
cashFlowsOtherOperating -27197000.00
cashAndCashEquivalentsChanges -29476000.00
changeInWorkingCapital -31331000.00
otherNonCashItems -7301000.00
freeCashFlow 271599000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments -284760000.00
changeToLiabilities 9538000.00
totalCashflowsFromInvestingActivities -293577000.00
netBorrowings 185629000.00
totalCashFromFinancingActivities -101056000.00
changeToOperatingActivities 31381000.00
netIncome 16015000.00
changeInCash -197070000.00
beginPeriodCashFlow 468035000.00
endPeriodCashFlow 270965000.00
totalCashFromOperatingActivities 197563000.00
depreciation 136486000.00
otherCashflowsFromInvestingActivities 55374000.00
dividendsPaid 84499000.00
changeToInventory 41378000.00
changeToAccountReceivables 175000.00
salePurchaseOfStock -211622000.00
otherCashflowsFromFinancingActivities -3462000.00
changeToNetincome -20438000.00
capitalExpenditures 11768000
changeReceivables -4483000.00
cashFlowsOtherOperating 69983000.00
cashAndCashEquivalentsChanges -197070000.00
changeInWorkingCapital 36436000.00
otherNonCashItems 8626000.00
freeCashFlow 209331000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments 80600000.00
changeToLiabilities 9273000.00
totalCashflowsFromInvestingActivities 29804000.00
netBorrowings 97873000.00
totalCashFromFinancingActivities 42629000.00
changeToOperatingActivities -49238000.00
netIncome 924000.00
changeInCash 188592000.00
beginPeriodCashFlow 279443000.00
endPeriodCashFlow 468035000.00
totalCashFromOperatingActivities 116159000.00
depreciation 98895000.00
otherCashflowsFromInvestingActivities 50294000.00
dividendsPaid 84179000.00
changeToInventory -48567000.00
changeToAccountReceivables 1272000.00
salePurchaseOfStock -102000.00
otherCashflowsFromFinancingActivities 20229000.00
changeToNetincome 5234000.00
capitalExpenditures 60279000
changeReceivables -1939000.00
cashFlowsOtherOperating 13045000.00
cashAndCashEquivalentsChanges 188592000.00
changeInWorkingCapital -41904000.00
otherNonCashItems 58244000.00
freeCashFlow 55880000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
investments -171210000.00
changeToLiabilities -34391000.00
totalCashflowsFromInvestingActivities -282603000.00
netBorrowings 115817000.00
totalCashFromFinancingActivities 30228000.00
changeToOperatingActivities -71619000.00
netIncome 53970000.00
changeInCash -126453000.00
beginPeriodCashFlow 405896000.00
endPeriodCashFlow 279443000.00
totalCashFromOperatingActivities 125922000.00
depreciation 108410000.00
otherCashflowsFromInvestingActivities 31130000.00
dividendsPaid 79278000.00
changeToInventory 39782000.00
changeToAccountReceivables 2066000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities -8716000.00
changeToNetincome -31361000.00
capitalExpenditures 67906000
changeReceivables 1050000.00
cashFlowsOtherOperating -6147000.00
cashAndCashEquivalentsChanges -126453000.00
changeInWorkingCapital -5097000.00
otherNonCashItems -31361000.00
freeCashFlow 58016000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments 370945000.00
changeToLiabilities 28481000.00
totalCashflowsFromInvestingActivities 278426000.00
netBorrowings -161733000.00
totalCashFromFinancingActivities -284170000.00
changeToOperatingActivities -53132000.00
netIncome 43343000.00
changeInCash 129670000.00
beginPeriodCashFlow 276226000.00
endPeriodCashFlow 405896000.00
totalCashFromOperatingActivities 135414000.00
depreciation 117480000.00
otherCashflowsFromInvestingActivities 19822000.00
dividendsPaid 78567000.00
changeToInventory -37042000.00
changeToAccountReceivables -2106000.00
salePurchaseOfStock -150000.00
otherCashflowsFromFinancingActivities -34343000.00
changeToNetincome 3129000.00
capitalExpenditures 401247000
changeReceivables -3887000.00
cashFlowsOtherOperating -24651000.00
cashAndCashEquivalentsChanges 129670000.00
changeInWorkingCapital -28538000.00
otherNonCashItems 3129000.00
freeCashFlow 536661000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments 1799938000.00
changeToLiabilities -34227000.00
totalCashflowsFromInvestingActivities 1787890000.00
netBorrowings -2003299000.00
totalCashFromFinancingActivities -2087157000.00
changeToOperatingActivities 27529000.00
netIncome 149095000.00
changeInCash -39979000.00
beginPeriodCashFlow 316205000.00
endPeriodCashFlow 276226000.00
totalCashFromOperatingActivities 259288000.00
depreciation 432475000.00
otherCashflowsFromInvestingActivities 82570000.00
dividendsPaid 78131000.00
changeToInventory 53215000.00
changeToAccountReceivables -3009000.00
salePurchaseOfStock -2409000.00
otherCashflowsFromFinancingActivities -6493000.00
changeToNetincome -325162000.00
capitalExpenditures 1748509000
changeReceivables -892000.00
cashFlowsOtherOperating 3772000.00
cashAndCashEquivalentsChanges -39979000.00
changeInWorkingCapital -7590000.00
otherNonCashItems -314692000.00
freeCashFlow 2007797000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
investments 284022000.00
changeToLiabilities -3327000.00
totalCashflowsFromInvestingActivities 338857000.00
netBorrowings -374099000.00
totalCashFromFinancingActivities -392141000.00
changeToOperatingActivities -65187000.00
netIncome 32503000.00
changeInCash 60806000.00
beginPeriodCashFlow 255399000.00
endPeriodCashFlow 316205000.00
totalCashFromOperatingActivities 114090000.00
depreciation 187240000.00
otherCashflowsFromInvestingActivities 155063000.00
dividendsPaid 78103000.00
changeToInventory -51239000.00
changeToAccountReceivables 7829000.00
salePurchaseOfStock -440000.00
otherCashflowsFromFinancingActivities -17255000.00
changeToNetincome -40465000.00
capitalExpenditures 134370000
changeReceivables 3326000.00
cashFlowsOtherOperating -68514000.00
cashAndCashEquivalentsChanges 60806000.00
changeInWorkingCapital -65188000.00
stockBasedCompensation 2195000.00
otherNonCashItems -15572000.00
freeCashFlow 248460000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -321943000.00
changeToLiabilities 13736000.00
totalCashflowsFromInvestingActivities -2265911000.00
netBorrowings 1902050000.00
totalCashFromFinancingActivities 87039000.00
changeToOperatingActivities -31215000.00
netIncome 114249000.00
changeInCash 11039000.00
beginPeriodCashFlow 244360000.00
endPeriodCashFlow 255399000.00
totalCashFromOperatingActivities 203485000.00
depreciation 114421000.00
otherCashflowsFromInvestingActivities -101000000.00
dividendsPaid 65458000.00
changeToInventory 62869000.00
changeToAccountReceivables 2093000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 492280000.00
changeToNetincome -142596000.00
capitalExpenditures 111116000
changeInWorkingCapital 69295000.00
otherNonCashItems -94480000.00
freeCashFlow 92369000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities -1986426000.00
totalCashFromFinancingActivities 1667417000.00
netIncome 176753000.00
changeInCash 28464000.00
beginPeriodCashFlow 215896000.00
endPeriodCashFlow 244360000.00
totalCashFromOperatingActivities 89540000.00
depreciation 153345000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 64610000.00
changeToInventory -54840000.00
changeToAccountReceivables -1672000.00
salePurchaseOfStock 2675689000.00
otherCashflowsFromFinancingActivities -20309000.00
capitalExpenditures 2008794000
changeInWorkingCapital -45546000.00
otherNonCashItems -195012000.00
freeCashFlow -1919254000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments -153305000.00
totalCashflowsFromInvestingActivities -488230000.00
netBorrowings 283884000.00
totalCashFromFinancingActivities 230856000.00
netIncome -29179000.00
changeInCash -114874000.00
beginPeriodCashFlow 330770000.00
endPeriodCashFlow 215896000.00
totalCashFromOperatingActivities 142500000.00
depreciation 205517000.00
otherCashflowsFromInvestingActivities -223256000.00
dividendsPaid 64407000.00
changeToInventory 50383000.00
changeToAccountReceivables -13922000.00
salePurchaseOfStock 497888000.00
otherCashflowsFromFinancingActivities 5510000.00
changeToNetincome -37863000.00
capitalExpenditures 102098000
changeReceivables -13229000.00
cashFlowsOtherOperating 17254000.00
cashAndCashEquivalentsChanges -114874000.00
changeInWorkingCapital 4025000.00
otherNonCashItems -37863000.00
freeCashFlow 40402000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments 241242000.00
totalCashflowsFromInvestingActivities 230297000.00
netBorrowings -346608000.00
totalCashFromFinancingActivities -271895000.00
netIncome 55636000.00
changeInCash 49361000.00
beginPeriodCashFlow 281409000.00
endPeriodCashFlow 330770000.00
totalCashFromOperatingActivities 90959000.00
depreciation 114955000.00
otherCashflowsFromInvestingActivities 42462000.00
dividendsPaid 62903000.00
changeToInventory -38633000.00
changeToAccountReceivables 7096000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 682219000.00
changeToNetincome -29301000.00
capitalExpenditures 477679000
changeReceivables 6743000.00
cashFlowsOtherOperating -57074000.00
cashAndCashEquivalentsChanges 49361000.00
changeInWorkingCapital -50380000.00
otherNonCashItems -29252000.00
freeCashFlow 568638000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments 306682000.00
changeToLiabilities 1231000.00
totalCashflowsFromInvestingActivities 28428000.00
netBorrowings -199351000.00
totalCashFromFinancingActivities -113714000.00
changeToOperatingActivities -43132000.00
netIncome 65325000.00
changeInCash 27889000.00
beginPeriodCashFlow 253520000.00
endPeriodCashFlow 281409000.00
totalCashFromOperatingActivities 113175000.00
depreciation 104124000.00
otherCashflowsFromInvestingActivities 136779000.00
dividendsPaid 59916000.00
changeToInventory 46584000.00
changeToAccountReceivables 9314000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 926530000.00
changeToNetincome -47516000.00
capitalExpenditures 125512000
changeReceivables 10841000.00
cashFlowsOtherOperating -19599000.00
cashAndCashEquivalentsChanges 27889000.00
changeInWorkingCapital -11728000.00
otherNonCashItems -44546000.00
freeCashFlow 238687000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
investments 172830000.00
totalCashflowsFromInvestingActivities -507222000.00
netBorrowings 352528000.00
totalCashFromFinancingActivities 351995000.00
netIncome 73595000.00
changeInCash -54583000.00
beginPeriodCashFlow 308103000.00
endPeriodCashFlow 253520000.00
totalCashFromOperatingActivities 100644000.00
depreciation 101848000.00
otherCashflowsFromInvestingActivities -28531000.00
dividendsPaid 51964000.00
changeToInventory -39626000.00
changeToAccountReceivables -13226000.00
salePurchaseOfStock 854172000.00
otherCashflowsFromFinancingActivities 16711000.00
changeToNetincome -62584000.00
capitalExpenditures 551061000
changeReceivables -17573000.00
cashFlowsOtherOperating 5358000.00
cashAndCashEquivalentsChanges -54583000.00
changeInWorkingCapital -36690000.00
otherNonCashItems -38109000.00
freeCashFlow -450417000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
investments -33365000.00
totalCashflowsFromInvestingActivities -246240000.00
netBorrowings -5065000.00
totalCashFromFinancingActivities -81233000.00
netIncome 250331000.00
changeInCash -139059000.00
beginPeriodCashFlow 447162000.00
endPeriodCashFlow 308103000.00
totalCashFromOperatingActivities 188414000.00
depreciation 100349000.00
otherCashflowsFromInvestingActivities 81775000.00
dividendsPaid 51291000.00
changeToInventory 43543000.00
changeToAccountReceivables -6009000.00
salePurchaseOfStock 1571172000.00
otherCashflowsFromFinancingActivities -44388000.00
changeToNetincome -131787000.00
capitalExpenditures 60629000
changeReceivables 5023000.00
cashFlowsOtherOperating -35502000.00
cashAndCashEquivalentsChanges -139059000.00
changeInWorkingCapital 39939000.00
otherNonCashItems -202205000.00
freeCashFlow 127785000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
investments -61285000.00
totalCashflowsFromInvestingActivities -71801000.00
netBorrowings 272754000.00
totalCashFromFinancingActivities 224123000.00
netIncome 156612000.00
changeInCash 240470000.00
beginPeriodCashFlow 206692000.00
endPeriodCashFlow 447162000.00
totalCashFromOperatingActivities 88148000.00
depreciation 93680000.00
otherCashflowsFromInvestingActivities 37697000.00
dividendsPaid 51652000.00
changeToInventory -44834000.00
changeToAccountReceivables 11899000.00
salePurchaseOfStock 733208000.00
otherCashflowsFromFinancingActivities -5995000.00
changeToNetincome -127024000.00
capitalExpenditures 133541000
changeReceivables 14000.00
cashFlowsOtherOperating -35134000.00
cashAndCashEquivalentsChanges 240470000.00
changeInWorkingCapital -35117000.00
stockBasedCompensation 1295000.00
otherNonCashItems -23925000.00
freeCashFlow 221689000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
totalCashflowsFromInvestingActivities -628435000.00
totalCashFromFinancingActivities 307815000.00
netIncome 44362000.00
changeInCash -2406000.00
beginPeriodCashFlow 209098000.00
endPeriodCashFlow 206692000.00
totalCashFromOperatingActivities 75749000.00
depreciation 92766000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 35215000.00
changeToInventory 25490000.00
changeToAccountReceivables -4552000.00
salePurchaseOfStock -33000.00
otherCashflowsFromFinancingActivities 592355000.00
capitalExpenditures 592293000
changeInWorkingCapital -42687000.00
otherNonCashItems -18692000.00
freeCashFlow -516544000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities -242465000.00
totalCashFromFinancingActivities 109106000.00
netIncome 45336000.00
changeInCash 10129000.00
beginPeriodCashFlow 198969000.00
endPeriodCashFlow 209098000.00
totalCashFromOperatingActivities 96966000.00
depreciation 91805000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 33658000.00
changeToInventory -28346000.00
changeToAccountReceivables -7914000.00
salePurchaseOfStock 475457000.00
otherCashflowsFromFinancingActivities -4589000.00
capitalExpenditures 168558000
changeInWorkingCapital -14058000.00
otherNonCashItems -26117000.00
freeCashFlow 265524000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments 176717000.00
totalCashflowsFromInvestingActivities 127968000.00
netBorrowings -35851000.00
totalCashFromFinancingActivities -260066000.00
netIncome 31248000.00
changeInCash -21135000.00
beginPeriodCashFlow 220104000.00
endPeriodCashFlow 198969000.00
totalCashFromOperatingActivities 110963000.00
depreciation 87882000.00
otherCashflowsFromInvestingActivities 5199000.00
dividendsPaid 40943000.00
changeToInventory 29666000.00
changeToAccountReceivables -2513000.00
salePurchaseOfStock -192443000.00
otherCashflowsFromFinancingActivities -3756000.00
changeToNetincome -26393000.00
capitalExpenditures 53948000
changeReceivables 1893000.00
cashFlowsOtherOperating 16333000.00
cashAndCashEquivalentsChanges -21135000.00
changeInWorkingCapital 2803000.00
otherNonCashItems -10970000.00
freeCashFlow 110963000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
investments -119897000.00
totalCashflowsFromInvestingActivities -174490000.00
netBorrowings 147486000.00
totalCashFromFinancingActivities 102085000.00
netIncome 30337000.00
changeInCash 30120000.00
beginPeriodCashFlow 189984000.00
endPeriodCashFlow 220104000.00
totalCashFromOperatingActivities 102525000.00
depreciation 85146000.00
otherCashflowsFromInvestingActivities 5524000.00
dividendsPaid 38591000.00
changeToInventory -24823000.00
changeToAccountReceivables 7409000.00
salePurchaseOfStock -57000.00
otherCashflowsFromFinancingActivities 1128637000.00
changeToNetincome -16810000.00
capitalExpenditures 54265000
changeReceivables 3771000.00
cashFlowsOtherOperating 81000.00
cashAndCashEquivalentsChanges 30120000.00
changeInWorkingCapital 3852000.00
otherNonCashItems -16810000.00
freeCashFlow 102525000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalCashflowsFromInvestingActivities -1170393000.00
totalCashFromFinancingActivities 281051000.00
netIncome 27457000.00
changeInCash 27621000.00
beginPeriodCashFlow 162363000.00
endPeriodCashFlow 189984000.00
totalCashFromOperatingActivities 87787000.00
depreciation 107378000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 29966000.00
changeToInventory 0.00
changeToAccountReceivables 10998000.00
salePurchaseOfStock -12963000.00
otherCashflowsFromFinancingActivities 1231723000.00
capitalExpenditures 512743000
changeInWorkingCapital -15684000.00
otherNonCashItems -31364000.00
freeCashFlow 600530000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities -829176000.00
totalCashFromFinancingActivities 108672000.00
netIncome 28629000.00
changeInCash -94436000.00
beginPeriodCashFlow 256799000.00
endPeriodCashFlow 162363000.00
totalCashFromOperatingActivities 68021000.00
depreciation 82133000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 32117000.00
changeToInventory 0.00
changeToAccountReceivables 8500000.00
salePurchaseOfStock -190042000.00
otherCashflowsFromFinancingActivities 348187000.00
capitalExpenditures 187690000
changeInWorkingCapital -20000000.00
otherNonCashItems -22741000.00
freeCashFlow -119669000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities -558047000.00
totalCashFromFinancingActivities 245885000.00
netIncome 118457000.00
changeInCash 123134000.00
beginPeriodCashFlow 133665000.00
endPeriodCashFlow 256799000.00
totalCashFromOperatingActivities 141104000.00
depreciation 81365000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 30702000.00
changeToInventory 0.00
changeToAccountReceivables 5006000.00
salePurchaseOfStock 1176445000.00
otherCashflowsFromFinancingActivities -5213000.00
capitalExpenditures 146934000
changeInWorkingCapital -28088000.00
otherNonCashItems -30630000.00
freeCashFlow -5830000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 232834000.00
netIncome 35157000.00
changeInCash -4527000.00
beginPeriodCashFlow 138192000.00
endPeriodCashFlow 133665000.00
totalCashFromOperatingActivities 56831000.00
depreciation 80663000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 28453000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -11158000.00
otherCashflowsFromFinancingActivities 521041000.00
capitalExpenditures 178119000
changeInWorkingCapital -36065000.00
otherNonCashItems -22924000.00
freeCashFlow -121288000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -739597000.00
totalCashFromFinancingActivities -93399000.00
netIncome 17555000.00
changeInCash -256313000.00
beginPeriodCashFlow 394505000.00
endPeriodCashFlow 138192000.00
totalCashFromOperatingActivities 75164000.00
depreciation 79753000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 16182000.00
changeToInventory 0.00
changeToAccountReceivables 4720000.00
salePurchaseOfStock -1173000.00
otherCashflowsFromFinancingActivities 620177000.00
capitalExpenditures 162399000
changeInWorkingCapital -7409000.00
otherNonCashItems -14735000.00
freeCashFlow -87235000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
investments -381432000.00
totalCashflowsFromInvestingActivities -436786000.00
netBorrowings 285755000.00
totalCashFromFinancingActivities 380214000.00
netIncome 16489000.00
changeInCash 4276000.00
beginPeriodCashFlow 390229000.00
endPeriodCashFlow 394505000.00
totalCashFromOperatingActivities 60848000.00
depreciation 76203000.00
otherCashflowsFromInvestingActivities -1311000.00
dividendsPaid 16022000.00
changeToInventory 0.00
changeToAccountReceivables 3130000.00
salePurchaseOfStock -116000.00
otherCashflowsFromFinancingActivities 720565000.00
changeToNetincome 1067000.00
capitalExpenditures 54043000
changeReceivables -2922000.00
cashFlowsOtherOperating -29989000.00
cashAndCashEquivalentsChanges 4276000.00
changeInWorkingCapital -11655000.00
otherNonCashItems -20189000.00
freeCashFlow 6805000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
investments 255015000.00
totalCashflowsFromInvestingActivities -95732000.00
netBorrowings 51395000.00
totalCashFromFinancingActivities 154913000.00
netIncome 549184000.00
changeInCash 156220000.00
beginPeriodCashFlow 234009000.00
endPeriodCashFlow 390229000.00
totalCashFromOperatingActivities 97039000.00
depreciation 68376000.00
otherCashflowsFromInvestingActivities 7271000.00
dividendsPaid 15980000.00
changeToInventory 0.00
changeToAccountReceivables 316000.00
salePurchaseOfStock 915627000.00
otherCashflowsFromFinancingActivities -131656000.00
changeToNetincome -42379000.00
capitalExpenditures 358018000
changeReceivables -3158000.00
cashFlowsOtherOperating -474984000.00
cashAndCashEquivalentsChanges 156220000.00
changeInWorkingCapital 15113000.00
otherNonCashItems -535634000.00
freeCashFlow -260979000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
investments -79284000.00
totalCashflowsFromInvestingActivities 30999000.00
netBorrowings -343584000.00
totalCashFromFinancingActivities -209629000.00
netIncome 93894000.00
changeInCash -98821000.00
beginPeriodCashFlow 332830000.00
endPeriodCashFlow 234009000.00
totalCashFromOperatingActivities 79809000.00
depreciation 67979000.00
otherCashflowsFromInvestingActivities 141679000.00
dividendsPaid 15682000.00
changeToInventory 0.00
changeToAccountReceivables 3474000.00
salePurchaseOfStock 502352000.00
otherCashflowsFromFinancingActivities -2438000.00
changeToNetincome -25004000.00
capitalExpenditures 31396000
changeReceivables 3474000.00
cashFlowsOtherOperating -60534000.00
cashAndCashEquivalentsChanges -98821000.00
changeInWorkingCapital -17082000.00
otherNonCashItems -64982000.00
freeCashFlow 48413000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities 18815000.00
totalCashFromFinancingActivities 151193000.00
netIncome 17959000.00
changeInCash 62027000.00
beginPeriodCashFlow 270803000.00
endPeriodCashFlow 332830000.00
totalCashFromOperatingActivities 67009000.00
depreciation 62041000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4038000.00
changeToInventory 0.00
changeToAccountReceivables 2669000.00
salePurchaseOfStock -1916000.00
otherCashflowsFromFinancingActivities 233948000.00
capitalExpenditures 139620000
changeInWorkingCapital -15235000.00
otherNonCashItems 2244000.00
freeCashFlow -72611000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 174990000.00
totalCashFromFinancingActivities -98260000.00
netIncome 124565000.00
changeInCash -68774000.00
beginPeriodCashFlow 339577000.00
endPeriodCashFlow 270803000.00
totalCashFromOperatingActivities 101395000.00
depreciation 60139000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 19647000.00
changeToInventory 0.00
changeToAccountReceivables 3352000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 118619000.00
capitalExpenditures 204545000
changeInWorkingCapital -33016000.00
otherNonCashItems -50293000.00
freeCashFlow -103150000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities 246899000.00
totalCashFromFinancingActivities -221191000.00
netIncome 150498000.00
changeInCash 171923000.00
beginPeriodCashFlow 167654000.00
endPeriodCashFlow 339577000.00
totalCashFromOperatingActivities 85972000.00
depreciation 58697000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 19016000.00
changeToInventory 0.00
changeToAccountReceivables 6564000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 105776000.00
capitalExpenditures 20737000
changeInWorkingCapital 11699000.00
otherNonCashItems -134922000.00
freeCashFlow 65235000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -182500000.00
netIncome 26134000.00
changeInCash -176061000.00
beginPeriodCashFlow 343715000.00
endPeriodCashFlow 167654000.00
totalCashFromOperatingActivities 66682000.00
depreciation 59568000.00
dividendsPaid 16283000.00
changeToAccountReceivables 5765000.00
salePurchaseOfStock -11096000.00
otherCashflowsFromFinancingActivities 262164000.00
capitalExpenditures 13857000
changeInWorkingCapital 612000.00
otherNonCashItems -19632000.00
freeCashFlow 52825000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalCashFromFinancingActivities -42790000.00
netIncome 2961000.00
changeInCash -290357000.00
beginPeriodCashFlow 634072000.00
endPeriodCashFlow 343715000.00
totalCashFromOperatingActivities 60399000.00
depreciation 62204000.00
dividendsPaid 18519000.00
changeToAccountReceivables 10132000.00
otherCashflowsFromFinancingActivities 6341000.00
capitalExpenditures 35875000
changeInWorkingCapital -17066000.00
otherNonCashItems 12300000.00
freeCashFlow 24524000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities -42551000.00
netIncome 11165000.00
changeInCash -42696000.00
beginPeriodCashFlow 676768000.00
endPeriodCashFlow 634072000.00
totalCashFromOperatingActivities 62438000.00
depreciation 60100000.00
dividendsPaid 17188000.00
changeToAccountReceivables 5301000.00
otherCashflowsFromFinancingActivities 185376000.00
capitalExpenditures 24467000
changeInWorkingCapital -8447000.00
otherNonCashItems -380000.00
freeCashFlow 37971000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashflowsFromInvestingActivities 25170000.00
totalCashFromFinancingActivities 165495000.00
netIncome 21576000.00
changeInCash 243114000.00
beginPeriodCashFlow 433654000.00
endPeriodCashFlow 676768000.00
totalCashFromOperatingActivities 49213000.00
depreciation 55979000.00
dividendsPaid 32645000.00
otherCashflowsFromFinancingActivities 418822000.00
capitalExpenditures 29118000
changeInWorkingCapital 9296000.00
otherNonCashItems -37638000.00
freeCashFlow 20095000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities -393160000.00
netIncome 35962000.00
changeInCash -293235000.00
beginPeriodCashFlow 726889000.00
endPeriodCashFlow 433654000.00
totalCashFromOperatingActivities 103161000.00
depreciation 56917000.00
dividendsPaid 31756000.00
otherCashflowsFromFinancingActivities 236000.00
capitalExpenditures 17570000
changeInWorkingCapital -29485000.00
otherNonCashItems 39767000.00
freeCashFlow 85591000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashflowsFromInvestingActivities 396219000.00
totalCashFromFinancingActivities -284882000.00
netIncome -141863000.00
changeInCash 15742000.00
beginPeriodCashFlow 711147000.00
endPeriodCashFlow 726889000.00
totalCashFromOperatingActivities 171214000.00
depreciation 57319000.00
dividendsPaid 50945000.00
changeToAccountReceivables 17058000.00
salePurchaseOfStock -35378000.00
otherCashflowsFromFinancingActivities -29355000.00
capitalExpenditures 40141000
changeInWorkingCapital -10237000.00
otherNonCashItems 265995000.00
freeCashFlow 131073000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalCashflowsFromInvestingActivities 266809000.00
totalCashFromFinancingActivities 661027000.00
netIncome 38541000.00
changeInCash 657580000.00
beginPeriodCashFlow 53567000.00
endPeriodCashFlow 711147000.00
totalCashFromOperatingActivities 75740000.00
depreciation 56454000.00
dividendsPaid 50333000.00
changeToAccountReceivables 7622000.00
salePurchaseOfStock -48552000.00
otherCashflowsFromFinancingActivities -4206000.00
capitalExpenditures 26993000
changeInWorkingCapital -1227000.00
otherNonCashItems -18028000.00
freeCashFlow 48747000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 345996000.00
totalCashFromFinancingActivities -414551000.00
netIncome 143839000.00
changeInCash 6774000.00
beginPeriodCashFlow 46793000.00
endPeriodCashFlow 53567000.00
totalCashFromOperatingActivities 117221000.00
depreciation 58243000.00
dividendsPaid 50866000.00
changeToAccountReceivables 8500000.00
salePurchaseOfStock -18145000.00
otherCashflowsFromFinancingActivities 887000.00
capitalExpenditures 76391000
changeInWorkingCapital -1394000.00
otherNonCashItems -83467000.00
freeCashFlow 40830000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashflowsFromInvestingActivities 41892000.00
totalCashFromFinancingActivities -61440000.00
netIncome 20628000.00
changeInCash 829000.00
beginPeriodCashFlow 45964000.00
endPeriodCashFlow 46793000.00
totalCashFromOperatingActivities 20377000.00
depreciation 57494000.00
dividendsPaid 50990000.00
changeToAccountReceivables 3899000.00
salePurchaseOfStock -49911000.00
otherCashflowsFromFinancingActivities 3915000.00
capitalExpenditures 56601000
changeInWorkingCapital -64239000.00
otherNonCashItems 6494000.00
freeCashFlow -36224000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 280046000.00
netIncome -348123000.00
changeInCash -52135000.00
beginPeriodCashFlow 98099000.00
endPeriodCashFlow 45964000.00
totalCashFromOperatingActivities 88318000.00
depreciation 60350000.00
dividendsPaid 54628000.00
changeToInventory 17945000.00
changeToAccountReceivables 11029000.00
salePurchaseOfStock -56648000.00
otherCashflowsFromFinancingActivities 391237000.00
capitalExpenditures 9864000
changeInWorkingCapital 21926000.00
otherNonCashItems 354165000.00
freeCashFlow 78454000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities -1104213000.00
netIncome 103537000.00
changeInCash 17799000.00
beginPeriodCashFlow 80300000.00
endPeriodCashFlow 98099000.00
totalCashFromOperatingActivities 68916000.00
depreciation 49957000.00
dividendsPaid 48237000.00
changeToInventory -3617000.00
changeToAccountReceivables -52751000.00
salePurchaseOfStock -53703000.00
otherCashflowsFromFinancingActivities 11095000.00
capitalExpenditures 822558000
changeInWorkingCapital -4001000.00
otherNonCashItems -80577000.00
freeCashFlow 891474000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities -483586000.00
netIncome 270850000.00
changeInCash -419428000.00
beginPeriodCashFlow 499728000.00
endPeriodCashFlow 80300000.00
totalCashFromOperatingActivities 114224000.00
depreciation 56533000.00
dividendsPaid 45744000.00
changeToInventory 3246000.00
changeToAccountReceivables 17267000.00
salePurchaseOfStock 714173000.00
otherCashflowsFromFinancingActivities -548570000.00
capitalExpenditures 359753000
changeInWorkingCapital 27605000.00
otherNonCashItems -240764000.00
freeCashFlow -245529000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 3164171000.00
netIncome 152396000.00
changeInCash 382550000.00
beginPeriodCashFlow 117178000.00
endPeriodCashFlow 499728000.00
totalCashFromOperatingActivities 135247000.00
depreciation 37991000.00
dividendsPaid 39676000.00
changeToInventory 42140000.00
changeToAccountReceivables -62925000.00
salePurchaseOfStock 2407876000.00
otherCashflowsFromFinancingActivities 501121000.00
capitalExpenditures 4735021000
changeInWorkingCapital 7068000.00
otherNonCashItems -62208000.00
freeCashFlow -4599774000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 139496000.00
netIncome 34766000.00
changeInCash -59266000.00
beginPeriodCashFlow 176444000.00
endPeriodCashFlow 117178000.00
totalCashFromOperatingActivities 83333000.00
depreciation 22921000.00
dividendsPaid 30458000.00
changeToInventory 30700000.00
changeToAccountReceivables -36590000.00
salePurchaseOfStock 260700000.00
otherCashflowsFromFinancingActivities 286000.00
capitalExpenditures 119975000
changeInWorkingCapital -5569000.00
otherNonCashItems 31215000.00
freeCashFlow -36642000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities 377741000.00
netIncome 29247000.00
changeInCash 162260000.00
beginPeriodCashFlow 14184000.00
endPeriodCashFlow 176444000.00
totalCashFromOperatingActivities 39235000.00
depreciation 20429000.00
dividendsPaid 28191000.00
changeToInventory 5372000.00
changeToAccountReceivables -31184000.00
salePurchaseOfStock 225377000.00
otherCashflowsFromFinancingActivities 15241000.00
capitalExpenditures 224712000
changeInWorkingCapital -14505000.00
otherNonCashItems 4064000.00
freeCashFlow -185477000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-10
currency_symbol USD
totalCashFromFinancingActivities -132430000.00
netIncome 34029000.00
changeInCash -6351000.00
beginPeriodCashFlow 20535000.00
endPeriodCashFlow 14184000.00
totalCashFromOperatingActivities 69677000.00
depreciation 19376000.00
dividendsPaid 30977000.00
changeToInventory 7320000.00
changeToAccountReceivables 973000.00
salePurchaseOfStock 202697000.00
otherCashflowsFromFinancingActivities -1727000.00
capitalExpenditures 24462000
changeInWorkingCapital 12253000.00
otherNonCashItems 4019000.00
freeCashFlow 45215000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities 269535000.00
netIncome 28701000.00
changeInCash -3569000.00
beginPeriodCashFlow 24104000.00
endPeriodCashFlow 20535000.00
totalCashFromOperatingActivities 33399000.00
depreciation 16784000.00
dividendsPaid 28520000.00
changeToInventory -11622000.00
changeToAccountReceivables -2645000.00
salePurchaseOfStock 390539000.00
otherCashflowsFromFinancingActivities 13964000.00
capitalExpenditures 255993000
changeInWorkingCapital -13321000.00
otherNonCashItems 1235000.00
freeCashFlow -222594000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities -88462000.00
netIncome 23761000.00
changeInCash 9911000.00
beginPeriodCashFlow 14193000.00
endPeriodCashFlow 24104000.00
totalCashFromOperatingActivities 54372000.00
depreciation 17253000.00
dividendsPaid 22308000.00
changeToInventory -2524000.00
changeToAccountReceivables -29164000.00
salePurchaseOfStock 1045505000.00
otherCashflowsFromFinancingActivities -887162000.00
capitalExpenditures 31780000
changeInWorkingCapital -23470000.00
otherNonCashItems 36828000.00
freeCashFlow 22592000.00
2005-09-30
date 2005-09-30
filing_date 2005-10-09
currency_symbol USD
totalCashFromFinancingActivities 102571000.00
netIncome 42287000.00
changeInCash 12215000.00
beginPeriodCashFlow 1978000.00
endPeriodCashFlow 14193000.00
totalCashFromOperatingActivities 32968000.00
depreciation 17205000.00
dividendsPaid 22941000.00
changeToInventory 16320000.00
changeToAccountReceivables -17420000.00
salePurchaseOfStock 97501000.00
otherCashflowsFromFinancingActivities 250336000.00
capitalExpenditures 137319000
changeInWorkingCapital -949000.00
otherNonCashItems -25575000.00
freeCashFlow -104351000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities 154864000.00
netIncome 27592000.00
changeInCash -14811000.00
beginPeriodCashFlow 16789000.00
endPeriodCashFlow 1978000.00
totalCashFromOperatingActivities 34098000.00
depreciation 15816000.00
dividendsPaid 22227000.00
changeToInventory 11419000.00
changeToAccountReceivables -6005000.00
salePurchaseOfStock -45955000.00
otherCashflowsFromFinancingActivities 622154000.00
capitalExpenditures 202570000
changeInWorkingCapital 4640000.00
otherNonCashItems -13950000.00
freeCashFlow -168472000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
totalCashFromFinancingActivities 146612000.00
netIncome 27879000.00
changeInCash -19006000.00
beginPeriodCashFlow 35795000.00
endPeriodCashFlow 16789000.00
totalCashFromOperatingActivities 16960000.00
depreciation 14834000.00
dividendsPaid 27264000.00
changeToInventory -9906000.00
changeToAccountReceivables -4296000.00
otherCashflowsFromFinancingActivities 272937000.00
capitalExpenditures 112784000
changeInWorkingCapital -12204000.00
stockBasedCompensation 983000.00
otherNonCashItems -13549000.00
freeCashFlow -95824000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalCashFromFinancingActivities -92490000.00
netIncome 20814000.00
changeInCash 12496000.00
beginPeriodCashFlow 23299000.00
endPeriodCashFlow 35795000.00
totalCashFromOperatingActivities 33822000.00
depreciation 16195000.00
dividendsPaid 23808000.00
changeToInventory 15772000.00
changeToAccountReceivables 4414000.00
salePurchaseOfStock 96679000.00
otherCashflowsFromFinancingActivities 3041000.00
capitalExpenditures 323325000
changeInWorkingCapital 43264000.00
stockBasedCompensation 7317000.00
otherNonCashItems -46451000.00
freeCashFlow -289503000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
totalCashFromFinancingActivities 294293000.00
netIncome 25150000.00
changeInCash -41746000.00
beginPeriodCashFlow 65045000.00
endPeriodCashFlow 23299000.00
totalCashFromOperatingActivities 12064000.00
depreciation 11414000.00
dividendsPaid 21505000.00
changeToInventory 5445000.00
changeToAccountReceivables -21902000.00
salePurchaseOfStock 497448000.00
otherCashflowsFromFinancingActivities -3829000.00
capitalExpenditures 255925000
changeInWorkingCapital -18061000.00
otherNonCashItems -6439000.00
freeCashFlow -243861000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalCashFromFinancingActivities -102010000.00
netIncome 48831000.00
changeInCash 42652000.00
beginPeriodCashFlow 22393000.00
endPeriodCashFlow 65045000.00
totalCashFromOperatingActivities 39689000.00
depreciation 13909000.00
dividendsPaid 21899000.00
changeToInventory 6446000.00
changeToAccountReceivables 4906000.00
salePurchaseOfStock 212773000.00
otherCashflowsFromFinancingActivities 245000.00
capitalExpenditures 36920000
changeInWorkingCapital 9523000.00
otherNonCashItems -32574000.00
freeCashFlow 2769000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
totalCashFromFinancingActivities 2043000.00
netIncome 18955000.00
changeInCash -16153000.00
beginPeriodCashFlow 38546000.00
endPeriodCashFlow 22393000.00
totalCashFromOperatingActivities 30689000.00
depreciation 17948000.00
dividendsPaid 18028000.00
changeToInventory -1920000.00
changeToAccountReceivables 4896000.00
salePurchaseOfStock 34000000.00
otherCashflowsFromFinancingActivities -1642000.00
capitalExpenditures 2434000
changeInWorkingCapital 4742000.00
stockBasedCompensation 4900000.00
otherNonCashItems -10956000.00
freeCashFlow 28255000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashFromFinancingActivities 462080000.00
netIncome 22198000.00
changeInCash 24375000.00
beginPeriodCashFlow 14171000.00
endPeriodCashFlow 38546000.00
totalCashFromOperatingActivities 12145000.00
depreciation 10591000.00
dividendsPaid 17972000.00
changeToInventory -18106000.00
changeToAccountReceivables -5340000.00
salePurchaseOfStock 837708000.00
otherCashflowsFromFinancingActivities -117680000.00
capitalExpenditures 80356000
changeInWorkingCapital -16235000.00
stockBasedCompensation 3786000.00
otherNonCashItems -4409000.00
freeCashFlow -68211000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalCashFromFinancingActivities 11066000.00
netIncome 17622000.00
changeInCash -2639000.00
beginPeriodCashFlow 16810000.00
endPeriodCashFlow 14171000.00
totalCashFromOperatingActivities 21231000.00
depreciation 13296000.00
dividendsPaid 17868000.00
changeToInventory -1506000.00
changeToAccountReceivables -12035000.00
salePurchaseOfStock 292000.00
otherCashflowsFromFinancingActivities 150929000.00
capitalExpenditures 8014000
changeInWorkingCapital -7303000.00
otherNonCashItems -2384000.00
freeCashFlow 13217000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
totalCashFromFinancingActivities -25139000.00
netIncome 16970000.00
changeInCash -7809000.00
beginPeriodCashFlow 24619000.00
endPeriodCashFlow 16810000.00
totalCashFromOperatingActivities 30898000.00
depreciation 11896000.00
dividendsPaid 17624000.00
changeToInventory 11995000.00
changeToAccountReceivables -1368000.00
otherCashflowsFromFinancingActivities 11254000.00
capitalExpenditures 11287000
changeInWorkingCapital 6132000.00
otherNonCashItems -4100000.00
freeCashFlow 19611000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities 1419000.00
totalCashFromFinancingActivities -54362000.00
netIncome 18520000.00
changeInCash -33401000.00
beginPeriodCashFlow 58020000.00
endPeriodCashFlow 24619000.00
totalCashFromOperatingActivities 13976000.00
depreciation 11499000.00
dividendsPaid 17404000.00
changeToInventory -7371000.00
changeToAccountReceivables -9606000.00
salePurchaseOfStock 35000000.00
otherCashflowsFromFinancingActivities 103712000.00
capitalExpenditures 4089000
changeInWorkingCapital -12408000.00
stockBasedCompensation 616000.00
otherNonCashItems -3635000.00
freeCashFlow 9887000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities -25351000.00
netIncome 19167000.00
changeInCash 44570000.00
beginPeriodCashFlow 13450000.00
endPeriodCashFlow 58020000.00
totalCashFromOperatingActivities 27080000.00
depreciation 10415000.00
dividendsPaid 16701000.00
changeToInventory 8669000.00
changeToAccountReceivables -6045000.00
salePurchaseOfStock -151000000.00
otherCashflowsFromFinancingActivities 273180000.00
capitalExpenditures 14107000
changeInWorkingCapital 2743000.00
stockBasedCompensation 1419000.00
otherNonCashItems -5245000.00
freeCashFlow 12973000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalCashFromFinancingActivities -41767000.00
netIncome 19430000.00
changeInCash -7036000.00
beginPeriodCashFlow 20486000.00
endPeriodCashFlow 13450000.00
totalCashFromOperatingActivities 32608000.00
depreciation 9298000.00
dividendsPaid 16712000.00
changeToInventory 7390000.00
changeToAccountReceivables -723000.00
salePurchaseOfStock 8000000.00
otherCashflowsFromFinancingActivities 4000.00
capitalExpenditures 9168000
changeInWorkingCapital 8837000.00
otherNonCashItems -4957000.00
freeCashFlow 23440000.00
2002-06-30
date 2002-06-30
filing_date 2002-07-31
currency_symbol USD
totalCashFromFinancingActivities 84086000.00
netIncome 18098000.00
changeInCash 8057000.00
beginPeriodCashFlow 12429000.00
endPeriodCashFlow 20486000.00
totalCashFromOperatingActivities 23007000.00
depreciation 9753000.00
dividendsPaid 18903000.00
changeToInventory 3332000.00
changeToAccountReceivables -4303000.00
salePurchaseOfStock 133000000.00
otherCashflowsFromFinancingActivities -674000.00
capitalExpenditures 3087000
changeInWorkingCapital -1128000.00
otherNonCashItems -3716000.00
freeCashFlow 19920000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-30
currency_symbol USD
totalCashFromFinancingActivities -21761000.00
netIncome 17636000.00
changeInCash -764000.00
beginPeriodCashFlow 13193000.00
endPeriodCashFlow 12429000.00
totalCashFromOperatingActivities 24700000.00
depreciation 9597000.00
dividendsPaid 14277000.00
changeToInventory -439000.00
changeToAccountReceivables 1803000.00
salePurchaseOfStock 10000000.00
otherCashflowsFromFinancingActivities 70000.00
capitalExpenditures 5761000
changeInWorkingCapital 1717000.00
otherNonCashItems -4250000.00
freeCashFlow 18939000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalCashFromFinancingActivities 4971000.00
netIncome 15567000.00
changeInCash 7202000.00
beginPeriodCashFlow 5991000.00
endPeriodCashFlow 13193000.00
totalCashFromOperatingActivities 20818000.00
depreciation 10380000.00
dividendsPaid 14786000.00
changeToInventory 10565000.00
changeToAccountReceivables -8384000.00
salePurchaseOfStock 80931000.00
otherCashflowsFromFinancingActivities -858000.00
capitalExpenditures 8684000
changeInWorkingCapital 176000.00
stockBasedCompensation 1632000.00
otherNonCashItems -5305000.00
freeCashFlow 12134000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalCashFromFinancingActivities 2214000.00
netIncome 15679000.00
changeInCash -37751000.00
beginPeriodCashFlow 43742000.00
endPeriodCashFlow 5991000.00
totalCashFromOperatingActivities 24598000.00
depreciation 8349000.00
dividendsPaid 12819000.00
changeToAccountReceivables 4208000.00
salePurchaseOfStock 176178000.00
otherCashflowsFromFinancingActivities -3078000.00
capitalExpenditures 5002000
changeInWorkingCapital -5076000.00
otherNonCashItems 5646000.00
freeCashFlow 19596000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-02
currency_symbol USD
totalCashFromFinancingActivities 68659000.00
netIncome 18043000.00
changeInCash 35664000.00
beginPeriodCashFlow 8078000.00
endPeriodCashFlow 43742000.00
totalCashFromOperatingActivities 18610000.00
depreciation 9887000.00
dividendsPaid 12757000.00
changeToInventory -863000.00
changeToAccountReceivables -1638000.00
salePurchaseOfStock 149705000.00
otherCashflowsFromFinancingActivities 792000.00
capitalExpenditures 111837000
changeInWorkingCapital -3474000.00
otherNonCashItems -5846000.00
freeCashFlow -93227000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-04
currency_symbol USD
totalCashFromFinancingActivities 266029000.00
netIncome 13712000.00
changeInCash -2715000.00
beginPeriodCashFlow 10793000.00
endPeriodCashFlow 8078000.00
totalCashFromOperatingActivities 16562000.00
depreciation 9720000.00
dividendsPaid 12700000.00
changeToInventory -3148000.00
changeToAccountReceivables -1434000.00
salePurchaseOfStock 343348000.00
otherCashflowsFromFinancingActivities -1637000.00
capitalExpenditures 292263000
changeInWorkingCapital -1360000.00
otherNonCashItems -5510000.00
freeCashFlow -275701000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalCashFromFinancingActivities -21806000.00
netIncome 27954000.00
changeInCash -3271000.00
beginPeriodCashFlow 14064000.00
endPeriodCashFlow 10793000.00
totalCashFromOperatingActivities 7141000.00
depreciation 7992000.00
dividendsPaid 12024000.00
changeToInventory -2797000.00
changeToAccountReceivables -7672000.00
salePurchaseOfStock 144622000.00
otherCashflowsFromFinancingActivities 1049000.00
capitalExpenditures 9921000
changeInWorkingCapital -7731000.00
otherNonCashItems -21074000.00
freeCashFlow 17062000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities -35205000.00
netIncome 18398000.00
changeInCash -1253000.00
beginPeriodCashFlow 15317000.00
endPeriodCashFlow 14064000.00
totalCashFromOperatingActivities 26606000.00
depreciation 8300000.00
dividendsPaid 12005000.00
changeToInventory 4755000.00
changeToAccountReceivables 1871000.00
salePurchaseOfStock 34172000.00
otherCashflowsFromFinancingActivities -4210000.00
capitalExpenditures 35842000
changeInWorkingCapital 4748000.00
otherNonCashItems -4840000.00
freeCashFlow -9236000.00
2000-06-30
date 2000-06-30
filing_date 2000-07-27
currency_symbol USD
totalCashFromFinancingActivities 4741000.00
netIncome 15825000.00
changeInCash 5170000.00
beginPeriodCashFlow 10147000.00
endPeriodCashFlow 15317000.00
totalCashFromOperatingActivities 2998000.00
depreciation 8403000.00
dividendsPaid 11959000.00
changeToInventory -1991000.00
changeToAccountReceivables -14051000.00
salePurchaseOfStock 149844000.00
otherCashflowsFromFinancingActivities -15056000.00
capitalExpenditures 22659000
changeInWorkingCapital -12656000.00
otherNonCashItems -8574000.00
freeCashFlow -19661000.00
2000-03-31
date 2000-03-31
filing_date 2000-04-28
currency_symbol USD
totalCashFromFinancingActivities 26395000.00
netIncome 24040000.00
changeInCash -11414000.00
beginPeriodCashFlow 21561000.00
endPeriodCashFlow 10147000.00
totalCashFromOperatingActivities 17061000.00
depreciation 7816000.00
dividendsPaid 11954000.00
changeToInventory -2011000.00
changeToAccountReceivables 1611000.00
salePurchaseOfStock 85325000.00
otherCashflowsFromFinancingActivities 10900000.00
capitalExpenditures 6895000
changeInWorkingCapital 925000.00
otherNonCashItems -15720000.00
freeCashFlow 10166000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-16
currency_symbol USD
totalCashFromFinancingActivities 24390000.00
netIncome 10356000.00
changeInCash 13161000.00
beginPeriodCashFlow 8400000.00
endPeriodCashFlow 21561000.00
totalCashFromOperatingActivities 12913000.00
depreciation 7560000.00
dividendsPaid 11589000.00
changeToAccountReceivables -10500000.00
otherCashflowsFromFinancingActivities 90523000.00
capitalExpenditures 44540000
changeInWorkingCapital 14005000.00
otherNonCashItems -19008000.00
freeCashFlow -31627000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 4900000.00
netIncome 10500000.00
changeInCash 4900000.00
beginPeriodCashFlow 93800000.00
endPeriodCashFlow 4900000.00
totalCashFromOperatingActivities 18300000.00
depreciation 7100000.00
dividendsPaid 11600000.00
changeToAccountReceivables 300000.00
otherCashflowsFromFinancingActivities 188800000.00
capitalExpenditures 7100000
changeInWorkingCapital 5200000.00
otherNonCashItems -4500000.00
freeCashFlow 11200000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities 93800000.00
netIncome 11400000.00
changeInCash 93800000.00
beginPeriodCashFlow 79100000.00
endPeriodCashFlow 93800000.00
totalCashFromOperatingActivities 3900000.00
depreciation 6800000.00
dividendsPaid 11700000.00
changeToAccountReceivables -13400000.00
otherCashflowsFromFinancingActivities 106000000.00
capitalExpenditures 99300000
changeInWorkingCapital -22000000.00
otherNonCashItems 7700000.00
freeCashFlow -95400000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 72900000.00
netIncome 10600000.00
changeInCash 72900000.00
beginPeriodCashFlow 6200000.00
endPeriodCashFlow 79100000.00
totalCashFromOperatingActivities 12900000.00
depreciation 5800000.00
dividendsPaid 11500000.00
changeToAccountReceivables -1400000.00
otherCashflowsFromFinancingActivities 86000000.00
capitalExpenditures 72300000
changeInWorkingCapital 200000.00
otherNonCashItems -3700000.00
freeCashFlow -59400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalCashFromFinancingActivities 11082000.00
netIncome 8752000.00
changeInCash 11082000.00
beginPeriodCashFlow 71100000.00
endPeriodCashFlow 11082000.00
totalCashFromOperatingActivities 4365000.00
depreciation 4704000.00
dividendsPaid 11544000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 130010000.00
otherCashflowsFromFinancingActivities -4571000.00
capitalExpenditures 7843000
changeInWorkingCapital 2770000.00
otherNonCashItems -11861000.00
freeCashFlow -3478000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 71100000.00
netIncome 10200000.00
changeInCash 71100000.00
beginPeriodCashFlow 108300000.00
endPeriodCashFlow 71100000.00
totalCashFromOperatingActivities 6600000.00
depreciation 4000000.00
dividendsPaid 10300000.00
changeToAccountReceivables -1200000.00
salePurchaseOfStock -14100000.00
otherCashflowsFromFinancingActivities 110100000.00
capitalExpenditures 104400000
changeInWorkingCapital -6000000.00
otherNonCashItems -1600000.00
freeCashFlow -97800000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities 108300000.00
netIncome 6400000.00
changeInCash 108300000.00
beginPeriodCashFlow 169700000.00
endPeriodCashFlow 108300000.00
totalCashFromOperatingActivities 1800000.00
depreciation 4000000.00
dividendsPaid 5200000.00
changeToAccountReceivables -11000000.00
otherCashflowsFromFinancingActivities 370000000.00
capitalExpenditures 76100000
changeInWorkingCapital -19200000.00
otherNonCashItems 10600000.00
freeCashFlow -74300000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 156900000.00
netIncome 4100000.00
changeInCash 156900000.00
beginPeriodCashFlow 12800000.00
endPeriodCashFlow 169700000.00
totalCashFromOperatingActivities 9900000.00
depreciation 2700000.00
dividendsPaid 5100000.00
changeToAccountReceivables -5300000.00
otherCashflowsFromFinancingActivities 238500000.00
capitalExpenditures 168900000
changeInWorkingCapital 7000000.00
otherNonCashItems -3900000.00
freeCashFlow -159000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 63900000.00
netIncome 3500000.00
changeInCash -2600000.00
beginPeriodCashFlow 15000000.00
endPeriodCashFlow 12400000.00
totalCashFromOperatingActivities 4400000.00
depreciation 1900000.00
dividendsPaid 2300000.00
changeToAccountReceivables -1000000.00
otherCashflowsFromFinancingActivities 66200000.00
capitalExpenditures 70900000
changeInWorkingCapital -13000000.00
otherNonCashItems 12000000.00
freeCashFlow -66500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
investments 599214000.00
changeToLiabilities -12507000.00
totalCashflowsFromInvestingActivities 425805000.00
netBorrowings -258482000.00
totalCashFromFinancingActivities -654823000.00
changeToOperatingActivities -48024000.00
netIncome -76303000.00
changeInCash 47070000.00
beginPeriodCashFlow 336984000.00
endPeriodCashFlow 384054000.00
totalCashFromOperatingActivities 276088000.00
depreciation 223123000.00
otherCashflowsFromInvestingActivities -108918000.00
dividendsPaid 262136000.00
changeToAccountReceivables 14370000.00
salePurchaseOfStock -169164000.00
otherCashflowsFromFinancingActivities 1772221000.00
changeToNetincome 131929000.00
capitalExpenditures 64491000
changeReceivables 21036000.00
cashFlowsOtherOperating -23697000.00
cashAndCashEquivalentsChanges 47070000.00
changeInWorkingCapital -39495000.00
otherNonCashItems 168763000.00
freeCashFlow 276088000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-18
currency_symbol USD
investments 1327854000.00
changeToLiabilities -68114000.00
totalCashflowsFromInvestingActivities 993581000.00
netBorrowings -669100000.00
totalCashFromFinancingActivities -1285371000.00
changeToOperatingActivities -23013000.00
netIncome 480632000.00
changeInCash -35811000.00
beginPeriodCashFlow 372795000.00
endPeriodCashFlow 336984000.00
totalCashFromOperatingActivities 255979000.00
depreciation 228293000.00
otherCashflowsFromInvestingActivities -181482000.00
dividendsPaid 271075000.00
changeToInventory -21623000.00
changeToAccountReceivables -20561000.00
salePurchaseOfStock -347443000.00
otherCashflowsFromFinancingActivities -64482000.00
changeToNetincome -163489000.00
capitalExpenditures 152791000
changeReceivables -29288000.00
cashFlowsOtherOperating -260169000.00
cashAndCashEquivalentsChanges -35811000.00
changeInWorkingCapital -120415000.00
otherNonCashItems -332531000.00
freeCashFlow 255979000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments 1166639000.00
changeToLiabilities 152828000.00
totalCashflowsFromInvestingActivities 1056430000.00
netBorrowings -454972000.00
totalCashFromFinancingActivities -1479301000.00
changeToOperatingActivities -58406000.00
netIncome 414758000.00
changeInCash 131365000.00
beginPeriodCashFlow 241430000.00
endPeriodCashFlow 372795000.00
totalCashFromOperatingActivities 554236000.00
depreciation 325462000.00
otherCashflowsFromInvestingActivities -23363000.00
dividendsPaid 293996000.00
changeToInventory -36055000.00
changeToAccountReceivables -17074000.00
salePurchaseOfStock -611233000.00
otherCashflowsFromFinancingActivities -189309000.00
changeToNetincome -149699000.00
capitalExpenditures 86846000
changeReceivables -15623000.00
cashFlowsOtherOperating -20662000.00
cashAndCashEquivalentsChanges 131365000.00
changeInWorkingCapital 78799000.00
otherNonCashItems -264783000.00
freeCashFlow 554236000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments 158640000.00
changeToLiabilities -14773000.00
totalCashflowsFromInvestingActivities 114494000.00
netBorrowings 241746000.00
totalCashFromFinancingActivities -528650000.00
changeToOperatingActivities -100768000.00
netIncome 291487000.00
changeInCash -37683000.00
beginPeriodCashFlow 279113000.00
endPeriodCashFlow 241430000.00
totalCashFromOperatingActivities 376473000.00
depreciation 284011000.00
otherCashflowsFromInvestingActivities 471431000.00
dividendsPaid 306386000.00
changeToInventory -22028000.00
changeToAccountReceivables -4968000.00
salePurchaseOfStock -402541000.00
otherCashflowsFromFinancingActivities -82965000.00
changeToNetincome -37720000.00
capitalExpenditures 228255000
changeReceivables 2834000.00
cashFlowsOtherOperating -164139000.00
cashAndCashEquivalentsChanges -37683000.00
changeInWorkingCapital -112707000.00
otherNonCashItems -86318000.00
freeCashFlow 148218000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments 996608000.00
changeToLiabilities 16758000.00
totalCashflowsFromInvestingActivities 681662000.00
netBorrowings 226522000.00
totalCashFromFinancingActivities -1094112000.00
changeToOperatingActivities -52468000.00
netIncome 270856000.00
changeInCash 29087000.00
beginPeriodCashFlow 250026000.00
endPeriodCashFlow 279113000.00
totalCashFromOperatingActivities 441537000.00
depreciation 291915000.00
otherCashflowsFromInvestingActivities 996608000.00
dividendsPaid 313230000.00
changeToInventory -9354000.00
changeToAccountReceivables 6968000.00
salePurchaseOfStock -980749000.00
otherCashflowsFromFinancingActivities -70828000.00
changeToNetincome -261606000.00
capitalExpenditures 1880392000
changeReceivables 5924000.00
cashFlowsOtherOperating 134448000.00
cashAndCashEquivalentsChanges 29087000.00
changeInWorkingCapital -29786000.00
otherNonCashItems -91448000.00
freeCashFlow 2321929000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments 333581000.00
changeToLiabilities 34167000.00
totalCashflowsFromInvestingActivities -18851000.00
netBorrowings 448716000.00
totalCashFromFinancingActivities -681077000.00
changeToOperatingActivities -65007000.00
netIncome 101069000.00
changeInCash -151555000.00
beginPeriodCashFlow 279443000.00
endPeriodCashFlow 127888000.00
totalCashFromOperatingActivities 548373000.00
depreciation 419818000.00
otherCashflowsFromInvestingActivities -3499000.00
dividendsPaid 333543000.00
changeToInventory -30277000.00
changeToAccountReceivables -5717000.00
salePurchaseOfStock -806577000.00
otherCashflowsFromFinancingActivities -57537000.00
changeToNetincome -115065000.00
capitalExpenditures 610494000
changeReceivables -12926000.00
cashFlowsOtherOperating 155477000.00
cashAndCashEquivalentsChanges -151555000.00
changeInWorkingCapital -35969000.00
otherNonCashItems 63455000.00
freeCashFlow 1158867000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
investments 2283695000.00
changeToLiabilities -34391000.00
totalCashflowsFromInvestingActivities 2122570000.00
netBorrowings -2423314000.00
totalCashFromFinancingActivities -2733240000.00
changeToOperatingActivities -60808000.00
netIncome 278911000.00
changeInCash 24044000.00
beginPeriodCashFlow 255399000.00
endPeriodCashFlow 279443000.00
totalCashFromOperatingActivities 634714000.00
depreciation 845605000.00
otherCashflowsFromInvestingActivities 288585000.00
dividendsPaid 314079000.00
changeToInventory 4716000.00
changeToAccountReceivables 4780000.00
salePurchaseOfStock -3299000.00
otherCashflowsFromFinancingActivities -66807000.00
changeToNetincome -393859000.00
capitalExpenditures 2216220000
changeReceivables -403000.00
cashFlowsOtherOperating -95540000.00
cashAndCashEquivalentsChanges 24044000.00
changeInWorkingCapital -106413000.00
otherNonCashItems -383389000.00
freeCashFlow 2850934000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 796203000.00
changeToLiabilities 13736000.00
totalCashflowsFromInvestingActivities -2265911000.00
netBorrowings 1877050000.00
totalCashFromFinancingActivities 1713417000.00
changeToOperatingActivities -31215000.00
netIncome 317459000.00
changeInCash -26010000.00
beginPeriodCashFlow 281409000.00
endPeriodCashFlow 255399000.00
totalCashFromOperatingActivities 526484000.00
depreciation 588238000.00
otherCashflowsFromInvestingActivities -2361000.00
dividendsPaid 257378000.00
changeToInventory 19779000.00
changeToAccountReceivables -6405000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 4333477000.00
changeToNetincome -335804000.00
capitalExpenditures 1744329000
changeReceivables -5127000.00
cashFlowsOtherOperating -38282000.00
cashAndCashEquivalentsChanges -26010000.00
changeInWorkingCapital -22606000.00
otherNonCashItems -356607000.00
freeCashFlow -1217845000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments 384862000.00
changeToLiabilities 1231000.00
totalCashflowsFromInvestingActivities -796835000.00
netBorrowings 420866000.00
totalCashFromFinancingActivities 381171000.00
changeToOperatingActivities -43132000.00
netIncome 545863000.00
changeInCash 74717000.00
beginPeriodCashFlow 206692000.00
endPeriodCashFlow 281409000.00
totalCashFromOperatingActivities 490381000.00
depreciation 400001000.00
otherCashflowsFromInvestingActivities 227720000.00
dividendsPaid 214823000.00
changeToInventory 5667000.00
changeToAccountReceivables 1978000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities 4051410000.00
changeToNetincome -368911000.00
capitalExpenditures 352637000
changeReceivables -1695000.00
cashFlowsOtherOperating -84877000.00
cashAndCashEquivalentsChanges 74717000.00
changeInWorkingCapital -43596000.00
otherNonCashItems -411887000.00
freeCashFlow 137744000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
investments 127683000.00
totalCashflowsFromInvestingActivities -628435000.00
netBorrowings 315737000.00
totalCashFromFinancingActivities 258940000.00
netIncome 151283000.00
changeInCash 16708000.00
beginPeriodCashFlow 189984000.00
endPeriodCashFlow 206692000.00
totalCashFromOperatingActivities 386203000.00
depreciation 357599000.00
otherCashflowsFromInvestingActivities 35048000.00
dividendsPaid 148407000.00
changeToInventory 1987000.00
changeToAccountReceivables -7570000.00
salePurchaseOfStock -192533000.00
otherCashflowsFromFinancingActivities 2407496000.00
changeToNetincome -88007000.00
capitalExpenditures 520831000
changeReceivables -8487000.00
cashFlowsOtherOperating -26185000.00
cashAndCashEquivalentsChanges 16708000.00
changeInWorkingCapital -50090000.00
otherNonCashItems -72589000.00
freeCashFlow -134628000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -535473000.00
totalCashflowsFromInvestingActivities -1170393000.00
netBorrowings 712028000.00
totalCashFromFinancingActivities 868442000.00
netIncome 209700000.00
changeInCash 51792000.00
beginPeriodCashFlow 138192000.00
endPeriodCashFlow 189984000.00
totalCashFromOperatingActivities 353743000.00
depreciation 351539000.00
otherCashflowsFromInvestingActivities 57796000.00
dividendsPaid 121238000.00
changeToInventory -39461000.00
changeToAccountReceivables -10998000.00
salePurchaseOfStock -214163000.00
otherCashflowsFromFinancingActivities 3272183000.00
changeToNetincome -107659000.00
capitalExpenditures 381415000
changeReceivables -14527000.00
cashFlowsOtherOperating -85310000.00
cashAndCashEquivalentsChanges 51792000.00
changeInWorkingCapital -99837000.00
otherNonCashItems -107659000.00
freeCashFlow -27672000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalCashflowsFromInvestingActivities -739597000.00
totalCashFromFinancingActivities 232099000.00
netIncome 677122000.00
changeInCash -194638000.00
beginPeriodCashFlow 332830000.00
endPeriodCashFlow 138192000.00
totalCashFromOperatingActivities 312860000.00
depreciation 292311000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 63866000.00
changeToInventory 0.00
changeToAccountReceivables 4720000.00
salePurchaseOfStock -5486000.00
otherCashflowsFromFinancingActivities 2628824000.00
capitalExpenditures 605856000
changeInWorkingCapital -21033000.00
otherNonCashItems -635540000.00
freeCashFlow -292996000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
investments 384869000.00
totalCashflowsFromInvestingActivities 18815000.00
netBorrowings -357106000.00
totalCashFromFinancingActivities -350758000.00
netIncome 319156000.00
changeInCash -10885000.00
beginPeriodCashFlow 343715000.00
endPeriodCashFlow 332830000.00
totalCashFromOperatingActivities 321058000.00
depreciation 240445000.00
otherCashflowsFromInvestingActivities 12705000.00
dividendsPaid 58984000.00
changeToInventory 0.00
changeToAccountReceivables 2669000.00
salePurchaseOfStock -13012000.00
otherCashflowsFromFinancingActivities 842675000.00
changeToNetincome -25709000.00
capitalExpenditures 378759000
changeReceivables 2669000.00
cashFlowsOtherOperating -215503000.00
cashAndCashEquivalentsChanges -10885000.00
changeInWorkingCapital -35940000.00
otherNonCashItems -202603000.00
freeCashFlow -57701000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
totalCashFromFinancingActivities -313006000.00
netIncome 71664000.00
changeInCash -383174000.00
beginPeriodCashFlow 726889000.00
endPeriodCashFlow 343715000.00
totalCashFromOperatingActivities 275211000.00
depreciation 235200000.00
dividendsPaid 100108000.00
changeToAccountReceivables 10132000.00
otherCashflowsFromFinancingActivities 223451000.00
capitalExpenditures 107030000
changeInWorkingCapital -45702000.00
otherNonCashItems 14049000.00
freeCashFlow 168181000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalCashflowsFromInvestingActivities 396219000.00
totalCashFromFinancingActivities -99846000.00
netIncome 61145000.00
changeInCash 680925000.00
beginPeriodCashFlow 45964000.00
endPeriodCashFlow 726889000.00
totalCashFromOperatingActivities 384552000.00
depreciation 229510000.00
dividendsPaid 203134000.00
changeToAccountReceivables 17058000.00
salePurchaseOfStock -151986000.00
otherCashflowsFromFinancingActivities -28759000.00
capitalExpenditures 200126000
changeInWorkingCapital -77097000.00
otherNonCashItems 170994000.00
freeCashFlow 184426000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
totalCashFromFinancingActivities 1856418000.00
netIncome 178660000.00
changeInCash -71214000.00
beginPeriodCashFlow 117178000.00
endPeriodCashFlow 45964000.00
totalCashFromOperatingActivities 406705000.00
depreciation 204831000.00
dividendsPaid 188285000.00
changeToInventory 59714000.00
changeToAccountReceivables -87380000.00
salePurchaseOfStock -150719000.00
otherCashflowsFromFinancingActivities 2306844000.00
capitalExpenditures 4282080000
changeInWorkingCapital 52598000.00
otherNonCashItems -29384000.00
freeCashFlow -3875375000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 654342000.00
netIncome 126743000.00
changeInCash 93074000.00
beginPeriodCashFlow 24104000.00
endPeriodCashFlow 117178000.00
totalCashFromOperatingActivities 225644000.00
depreciation 79510000.00
dividendsPaid 118146000.00
changeToInventory 31770000.00
changeToAccountReceivables -69446000.00
salePurchaseOfStock 1079313000.00
otherCashflowsFromFinancingActivities 27764000.00
capitalExpenditures 625142000
changeInWorkingCapital -21142000.00
otherNonCashItems 40533000.00
freeCashFlow -399498000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 315585000.00
netIncome 121519000.00
changeInCash -11691000.00
beginPeriodCashFlow 35795000.00
endPeriodCashFlow 24104000.00
totalCashFromOperatingActivities 138398000.00
depreciation 65108000.00
dividendsPaid 94740000.00
changeToInventory 15309000.00
changeToAccountReceivables -56885000.00
salePurchaseOfStock 1361051000.00
otherCashflowsFromFinancingActivities -5735000.00
capitalExpenditures 484453000
changeInWorkingCapital -31983000.00
otherNonCashItems -16246000.00
freeCashFlow -346055000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalCashFromFinancingActivities 101836000.00
netIncome 113750000.00
changeInCash -2751000.00
beginPeriodCashFlow 38546000.00
endPeriodCashFlow 35795000.00
totalCashFromOperatingActivities 116264000.00
depreciation 59466000.00
dividendsPaid 85240000.00
changeToAccountReceivables -7686000.00
salePurchaseOfStock 840900000.00
otherCashflowsFromFinancingActivities -2185000.00
capitalExpenditures 618604000
changeInWorkingCapital 39468000.00
stockBasedCompensation 7317000.00
otherNonCashItems -96420000.00
freeCashFlow -502340000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalCashFromFinancingActivities 393645000.00
netIncome 75310000.00
changeInCash -19474000.00
beginPeriodCashFlow 58020000.00
endPeriodCashFlow 38546000.00
totalCashFromOperatingActivities 78250000.00
depreciation 47282000.00
dividendsPaid 70868000.00
changeToInventory -14988000.00
changeToAccountReceivables -28349000.00
salePurchaseOfStock 873000000.00
otherCashflowsFromFinancingActivities 148215000.00
capitalExpenditures 103746000
changeInWorkingCapital -29814000.00
stockBasedCompensation 3786000.00
otherNonCashItems -14528000.00
freeCashFlow -25496000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
totalCashFromFinancingActivities -4793000.00
netIncome 74331000.00
changeInCash 44827000.00
beginPeriodCashFlow 13193000.00
endPeriodCashFlow 58020000.00
totalCashFromOperatingActivities 107395000.00
depreciation 39063000.00
dividendsPaid 66593000.00
changeToInventory 18952000.00
changeToAccountReceivables -9268000.00
otherCashflowsFromFinancingActivities 272580000.00
capitalExpenditures 32123000
changeInWorkingCapital 12169000.00
stockBasedCompensation 1419000.00
otherNonCashItems -18168000.00
freeCashFlow 75272000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
totalCashFromFinancingActivities 341873000.00
netIncome 63001000.00
changeInCash 2400000.00
beginPeriodCashFlow 10793000.00
endPeriodCashFlow 13193000.00
totalCashFromOperatingActivities 80588000.00
depreciation 38336000.00
dividendsPaid 53062000.00
changeToInventory -6341000.00
changeToAccountReceivables -7248000.00
salePurchaseOfStock 750162000.00
otherCashflowsFromFinancingActivities -4781000.00
capitalExpenditures 417786000
changeInWorkingCapital -9734000.00
stockBasedCompensation 1627000.00
otherNonCashItems -11015000.00
freeCashFlow -337198000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
totalCashFromFinancingActivities -25875000.00
netIncome 86217000.00
changeInCash -10768000.00
beginPeriodCashFlow 21561000.00
endPeriodCashFlow 10793000.00
totalCashFromOperatingActivities 53806000.00
depreciation 32511000.00
dividendsPaid 47942000.00
changeToInventory -2044000.00
changeToAccountReceivables -18241000.00
salePurchaseOfStock 413963000.00
otherCashflowsFromFinancingActivities -7317000.00
capitalExpenditures 55475000
changeInWorkingCapital -14714000.00
otherNonCashItems -50208000.00
freeCashFlow -1669000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-16
currency_symbol USD
totalCashFromFinancingActivities 195990000.00
netIncome 42856000.00
changeInCash 15325000.00
beginPeriodCashFlow 6236000.00
endPeriodCashFlow 21561000.00
totalCashFromOperatingActivities 48013000.00
depreciation 27260000.00
dividendsPaid 46389000.00
changeToAccountReceivables -25000000.00
otherCashflowsFromFinancingActivities 471323000.00
capitalExpenditures 223240000
changeInWorkingCapital -2595000.00
otherNonCashItems -19508000.00
freeCashFlow -175227000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalCashFromFinancingActivities 347382000.00
netIncome 29452000.00
changeInCash -6546000.00
beginPeriodCashFlow 12782000.00
endPeriodCashFlow 6236000.00
totalCashFromOperatingActivities 22665000.00
depreciation 15404000.00
dividendsPaid 32144000.00
changeToAccountReceivables -17600000.00
salePurchaseOfStock 592410000.00
otherCashflowsFromFinancingActivities -5571000.00
capitalExpenditures 357243000
changeInWorkingCapital -15430000.00
otherNonCashItems -6761000.00
freeCashFlow -334578000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 227016000.00
netIncome 27237000.00
changeInCash 12306000.00
beginPeriodCashFlow 476000.00
endPeriodCashFlow 12782000.00
totalCashFromOperatingActivities 8551000.00
depreciation 3626000.00
dividendsPaid 2348000.00
changeToAccountReceivables -6300000.00
salePurchaseOfStock 28000000.00
otherCashflowsFromFinancingActivities 49701000.00
capitalExpenditures 224576000
changeInWorkingCapital 1087000.00
otherNonCashItems -23399000.00
freeCashFlow -216025000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
incomeBeforeTax -21694000.00
minorityInterest 3368000.00
netIncome -18326000.00
sellingGeneralAdministrative 22873000.00
grossProfit 85187000.00
reconciledDepreciation 50212000.00
ebit 1958000.00
ebitda 52170000.00
depreciationAndAmortization 50212000.00
operatingIncome 1574000.00
otherOperatingExpenses 160729000.00
interestExpense 27440000.00
interestIncome 34535000.00
netInterestIncome -29592000.00
incomeTaxExpense 15691000.00
totalRevenue 173220000.00
totalOperatingExpenses 72696000.00
costOfRevenue 88033000.00
totalOtherIncomeExpenseNet -4593000.00
netIncomeFromContinuingOps -21694000.00
netIncomeApplicableToCommonShares -24375000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax -379228000.00
minorityInterest 24622000.00
netIncome -586860000.00
sellingGeneralAdministrative 22974000.00
grossProfit 127573000.00
reconciledDepreciation 69084000.00
ebit -294487000.00
ebitda -225403000.00
depreciationAndAmortization 69084000.00
nonOperatingIncomeNetOther -50764000.00
operatingIncome -294487000.00
otherOperatingExpenses 491471000.00
interestExpense 40621000.00
interestIncome 82116000.00
netInterestIncome -42775000.00
incomeTaxExpense 207632000.00
totalRevenue 221070000.00
totalOperatingExpenses 397974000.00
costOfRevenue 93497000.00
totalOtherIncomeExpenseNet -84741000.00
netIncomeFromContinuingOps -379228000.00
netIncomeApplicableToCommonShares -360194000.00
preferredStockAndOtherAdjustments 3737000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax -38357000.00
minorityInterest 3962000.00
netIncome -36770000.00
sellingGeneralAdministrative 23285000.00
grossProfit 123827000.00
reconciledDepreciation 78548000.00
ebit 5671000.00
ebitda 84219000.00
depreciationAndAmortization 78548000.00
nonOperatingIncomeNetOther -11163000.00
operatingIncome 5671000.00
otherOperatingExpenses 201581000.00
interestExpense 41653000.00
interestIncome 50926000.00
netInterestIncome -43674000.00
incomeTaxExpense -1587000.00
totalRevenue 223575000.00
totalOperatingExpenses 101833000.00
costOfRevenue 99748000.00
totalOtherIncomeExpenseNet -44028000.00
netIncomeFromContinuingOps -38357000.00
netIncomeApplicableToCommonShares -39731000.00
preferredStockAndOtherAdjustments 3738000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
incomeBeforeTax -64050000.00
minorityInterest 5110000.00
netIncome -101025000.00
sellingGeneralAdministrative 24224000.00
grossProfit 129897000.00
reconciledDepreciation 72947000.00
ebit 4121000.00
ebitda 77068000.00
depreciationAndAmortization 72947000.00
nonOperatingIncomeNetOther -51986000.00
operatingIncome 4121000.00
otherOperatingExpenses 192148000.00
interestExpense 37619000.00
interestIncome 66994000.00
netInterestIncome -39528000.00
incomeTaxExpense 36975000.00
totalRevenue 224874000.00
totalOperatingExpenses 97171000.00
costOfRevenue 94977000.00
totalOtherIncomeExpenseNet -68171000.00
netIncomeFromContinuingOps -64050000.00
netIncomeApplicableToCommonShares -64276000.00
preferredStockAndOtherAdjustments 3737000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 12211000.00
minorityInterest 502000.00
netIncome -9613000.00
sellingGeneralAdministrative 21276000.00
grossProfit 124946000.00
reconciledDepreciation 48462000.00
ebit 31168000.00
ebitda 79630000.00
depreciationAndAmortization 48462000.00
nonOperatingIncomeNetOther -19764000.00
operatingIncome 31168000.00
otherOperatingExpenses 157248000.00
interestExpense 21824000.00
interestIncome 46981000.00
netInterestIncome -23867000.00
incomeTaxExpense 21824000.00
totalRevenue 212456000.00
totalOperatingExpenses 69738000.00
costOfRevenue 87510000.00
totalOtherIncomeExpenseNet -18957000.00
netIncomeFromContinuingOps 12211000.00
netIncomeApplicableToCommonShares 7377000.00
preferredStockAndOtherAdjustments 3738000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax -37949000.00
minorityInterest -591000.00
netIncome -53275000.00
sellingGeneralAdministrative 23522000.00
grossProfit 124592000.00
reconciledDepreciation 46914000.00
ebit 47689000.00
ebitda 94603000.00
depreciationAndAmortization 46914000.00
nonOperatingIncomeNetOther -70976000.00
operatingIncome 47689000.00
otherOperatingExpenses 147289000.00
interestExpense 14960000.00
interestIncome 366000.00
netInterestIncome -16877000.00
incomeTaxExpense 15326000.00
totalRevenue 201445000.00
totalOperatingExpenses 70436000.00
costOfRevenue 76853000.00
totalOtherIncomeExpenseNet -85638000.00
netIncomeFromContinuingOps -37949000.00
netIncomeApplicableToCommonShares -43876000.00
preferredStockAndOtherAdjustments 3737000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-09
currency_symbol USD
incomeBeforeTax 13485000.00
minorityInterest -349000.00
netIncome -1863000.00
sellingGeneralAdministrative 24776000.00
grossProfit 108070000.00
reconciledDepreciation 46983000.00
ebit 29648000.00
ebitda 76631000.00
depreciationAndAmortization 46983000.00
nonOperatingIncomeNetOther -7665000.00
operatingIncome 29648000.00
otherOperatingExpenses 151653000.00
interestExpense 15070000.00
interestIncome 278000.00
netInterestIncome -17018000.00
incomeTaxExpense 15348000.00
totalRevenue 187964000.00
totalOperatingExpenses 71759000.00
costOfRevenue 79894000.00
totalOtherIncomeExpenseNet -16163000.00
netIncomeFromContinuingOps 13485000.00
netIncomeApplicableToCommonShares 7751000.00
preferredStockAndOtherAdjustments 3738000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-18
currency_symbol USD
incomeBeforeTax -48181000.00
minorityInterest 2462000.00
netIncome -45719000.00
sellingGeneralAdministrative 26486000.00
grossProfit 116211000.00
reconciledDepreciation 47335000.00
ebit -1708000.00
ebitda 45627000.00
depreciationAndAmortization 47335000.00
operatingIncome -31682000.00
otherOperatingExpenses 170289000.00
interestExpense 13736000.00
interestIncome 66512000.00
netInterestIncome -15655000.00
incomeTaxExpense 14037000.00
totalRevenue 194581000.00
totalOperatingExpenses 91919000.00
costOfRevenue 78370000.00
totalOtherIncomeExpenseNet -56818000.00
netIncomeFromContinuingOps -48181000.00
netIncomeApplicableToCommonShares -48443000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
incomeBeforeTax 415534000.00
minorityInterest 575249000.00
netIncome 393766000.00
sellingGeneralAdministrative 23477000.00
grossProfit 125821000.00
reconciledDepreciation 49277000.00
ebit 35235000.00
ebitda 84512000.00
depreciationAndAmortization 49277000.00
nonOperatingIncomeNetOther 168654000.00
operatingIncome 53067000.00
otherOperatingExpenses 152134000.00
interestExpense 14807000.00
interestIncome 174891000.00
netInterestIncome -17152000.00
incomeTaxExpense 21088000.00
totalRevenue 205201000.00
totalOperatingExpenses 72754000.00
costOfRevenue 79380000.00
totalOtherIncomeExpenseNet 379619000.00
netIncomeFromContinuingOps 415534000.00
netIncomeApplicableToCommonShares 393766000.00
preferredStockAndOtherAdjustments 7476000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 117134000.00
minorityInterest 578329000.00
netIncome 110892000.00
sellingGeneralAdministrative 22064000.00
grossProfit 123749000.00
reconciledDepreciation 57261000.00
ebit 30613000.00
ebitda 87874000.00
depreciationAndAmortization 57261000.00
nonOperatingIncomeNetOther 91075000.00
operatingIncome 44424000.00
otherOperatingExpenses 171138000.00
interestExpense 18960000.00
interestIncome 28792000.00
netInterestIncome -22346000.00
incomeTaxExpense 12232000.00
totalRevenue 218107000.00
totalOperatingExpenses 76780000.00
costOfRevenue 94358000.00
totalOtherIncomeExpenseNet 92511000.00
netIncomeFromContinuingOps 117134000.00
netIncomeApplicableToCommonShares 104717000.00
preferredStockAndOtherAdjustments 7474000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax -3855000.00
minorityInterest -129000.00
netIncome -1880000.00
sellingGeneralAdministrative 22885000.00
grossProfit 131668000.00
reconciledDepreciation 62996000.00
ebit 30908000.00
ebitda 93904000.00
depreciationAndAmortization 62996000.00
nonOperatingIncomeNetOther -20655000.00
operatingIncome 45787000.00
otherOperatingExpenses 188556000.00
interestExpense 23388000.00
interestIncome 39991000.00
netInterestIncome -27162000.00
incomeTaxExpense 18549000.00
totalRevenue 226102000.00
totalOperatingExpenses 94122000.00
costOfRevenue 94434000.00
totalOtherIncomeExpenseNet -14239000.00
netIncomeFromContinuingOps 8483000.00
netIncomeApplicableToCommonShares -7464000.00
preferredStockAndOtherAdjustments 7476000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax 200340000.00
minorityInterest 25602000.00
netIncome 176602000.00
sellingGeneralAdministrative 44714000.00
sellingAndMarketingExpenses 19570000.00
grossProfit 140989000.00
reconciledDepreciation 60414000.00
ebit -8146000.00
ebitda 48786000.00
depreciationAndAmortization 56932000.00
nonOperatingIncomeNetOther 41611000.00
operatingIncome -1541000.00
otherOperatingExpenses 229812000.00
interestExpense 25579000.00
interestIncome 151672000.00
netInterestIncome -29061000.00
incomeTaxExpense -11218000.00
totalRevenue 234898000.00
totalOperatingExpenses 135903000.00
costOfRevenue 93909000.00
totalOtherIncomeExpenseNet 224315000.00
netIncomeFromContinuingOps 73034000.00
netIncomeApplicableToCommonShares 171001000.00
preferredStockAndOtherAdjustments -7476000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 20677000.00
minorityInterest 3080000.00
netIncome 19461000.00
sellingGeneralAdministrative 23602000.00
grossProfit 153439000.00
reconciledDepreciation 95667000.00
ebit 27111000.00
ebitda 119627000.00
depreciationAndAmortization 92516000.00
nonOperatingIncomeNetOther 22521000.00
operatingIncome 37321000.00
otherOperatingExpenses 219150000.00
interestExpense 23536000.00
interestIncome 27119000.00
netInterestIncome -26687000.00
incomeTaxExpense 24320000.00
totalRevenue 249844000.00
totalOperatingExpenses 122745000.00
costOfRevenue 96405000.00
totalOtherIncomeExpenseNet 16670000.00
netIncomeFromContinuingOps 34322000.00
netIncomeApplicableToCommonShares 13859000.00
preferredStockAndOtherAdjustments 7476000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax 66627000.00
minorityInterest 6446000.00
netIncome 62534000.00
sellingGeneralAdministrative 23510000.00
grossProfit 163310000.00
reconciledDepreciation 98602000.00
ebit 38999000.00
ebitda 134940000.00
depreciationAndAmortization 95941000.00
nonOperatingIncomeNetOther 60024000.00
operatingIncome 43859000.00
otherOperatingExpenses 209840000.00
interestExpense 30070000.00
interestIncome 648000.00
netInterestIncome -32731000.00
incomeTaxExpense 31964000.00
totalRevenue 253699000.00
totalOperatingExpenses 119451000.00
costOfRevenue 90389000.00
totalOtherIncomeExpenseNet 55499000.00
netIncomeFromContinuingOps 74831000.00
netIncomeApplicableToCommonShares 56444000.00
preferredStockAndOtherAdjustments 7474000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 127114000.00
minorityInterest 8575000.00
netIncome 121205000.00
sellingGeneralAdministrative 19570000.00
sellingAndMarketingExpenses 19570000.00
grossProfit 206448000.00
reconciledDepreciation 70779000.00
ebit 103285000.00
ebitda 171564000.00
depreciationAndAmortization 68279000.00
nonOperatingIncomeNetOther 57322000.00
operatingIncome 118599000.00
otherOperatingExpenses 195704000.00
interestExpense 37494000.00
interestIncome 499000.00
netInterestIncome -39994000.00
incomeTaxExpense 30589000.00
totalRevenue 314303000.00
totalOperatingExpenses 87849000.00
costOfRevenue 107855000.00
totalOtherIncomeExpenseNet 48509000.00
netIncomeFromContinuingOps 134546000.00
netIncomeApplicableToCommonShares 114801000.00
preferredStockAndOtherAdjustments 7476000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 24255000.00
minorityInterest 3086000.00
netIncome 23895000.00
sellingGeneralAdministrative 26304000.00
sellingAndMarketingExpenses 25575000.00
grossProfit 193215000.00
reconciledDepreciation 67177000.00
ebit 88589000.00
ebitda 152679000.00
depreciationAndAmortization 64090000.00
nonOperatingIncomeNetOther -34202000.00
operatingIncome 103550000.00
otherOperatingExpenses 204532000.00
interestExpense 44724000.00
interestIncome 561000.00
netInterestIncome -47811000.00
incomeTaxExpense -9782000.00
totalRevenue 308082000.00
totalOperatingExpenses 89665000.00
costOfRevenue 114867000.00
totalOtherIncomeExpenseNet -31484000.00
netIncomeFromContinuingOps 32192000.00
netIncomeApplicableToCommonShares 17432000.00
preferredStockAndOtherAdjustments -7476000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 40722000.00
minorityInterest 3827000.00
netIncome 39627000.00
sellingGeneralAdministrative 23841000.00
sellingAndMarketingExpenses 23841000.00
grossProfit 195866000.00
reconciledDepreciation 73576000.00
ebit 88585000.00
ebitda 159049000.00
depreciationAndAmortization 70464000.00
nonOperatingIncomeNetOther -9435000.00
operatingIncome 101561000.00
otherOperatingExpenses 212073000.00
interestExpense 48112000.00
interestIncome 608000.00
netInterestIncome -51224000.00
incomeTaxExpense 39343000.00
totalRevenue 313634000.00
totalOperatingExpenses 94305000.00
costOfRevenue 117768000.00
totalOtherIncomeExpenseNet -9615000.00
netIncomeFromContinuingOps 52309000.00
netIncomeApplicableToCommonShares 33157000.00
preferredStockAndOtherAdjustments 7476000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 173741000.00
minorityInterest 8901000.00
netIncome 167569000.00
sellingGeneralAdministrative 25480000.00
sellingAndMarketingExpenses 25480000.00
grossProfit 199715000.00
reconciledDepreciation 72173000.00
ebit 37404000.00
ebitda 106865000.00
depreciationAndAmortization 69461000.00
nonOperatingIncomeNetOther 48757000.00
operatingIncome 166428000.00
otherOperatingExpenses 208250000.00
interestExpense 49534000.00
interestIncome 2374000.00
netInterestIncome -49872000.00
incomeTaxExpense -11326000.00
totalRevenue 313024000.00
totalOperatingExpenses 94941000.00
costOfRevenue 113309000.00
totalOtherIncomeExpenseNet 118839000.00
netIncomeFromContinuingOps 114669000.00
netIncomeApplicableToCommonShares 161103000.00
preferredStockAndOtherAdjustments 7474000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 52769000.00
minorityInterest 5239000.00
netIncome 50254000.00
sellingGeneralAdministrative 25979000.00
sellingAndMarketingExpenses 25979000.00
grossProfit 191571000.00
reconciledDepreciation 71085000.00
ebit 100394000.00
ebitda 168737000.00
depreciationAndAmortization 68343000.00
nonOperatingIncomeNetOther 8141000.00
operatingIncome 160303000.00
otherOperatingExpenses 207006000.00
interestExpense 51105000.00
interestIncome 580000.00
netInterestIncome -53267000.00
incomeTaxExpense 58927000.00
totalRevenue 304255000.00
totalOperatingExpenses 94322000.00
costOfRevenue 112684000.00
totalOtherIncomeExpenseNet 8787000.00
netIncomeFromContinuingOps 63163000.00
netIncomeApplicableToCommonShares 43792000.00
preferredStockAndOtherAdjustments 7476000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58320000.00
minorityInterest -838000.00
netIncome -54640000.00
sellingGeneralAdministrative 160331000.00
sellingAndMarketingExpenses 26030000.00
grossProfit 207693000.00
reconciledDepreciation 74153000.00
ebit -52596000.00
ebitda 18862000.00
depreciationAndAmortization 71458000.00
nonOperatingIncomeNetOther -128143000.00
operatingIncome 158198000.00
otherOperatingExpenses 427683000.00
interestExpense 52861000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15890000.00
totalRevenue 317036000.00
totalOperatingExpenses 318340000.00
costOfRevenue 109343000.00
totalOtherIncomeExpenseNet 106996000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2081617000.00
netIncomeApplicableToCommonShares -61219000.00
preferredStockAndOtherAdjustments -7476000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 99454000.00
minorityInterest 7507000.00
netIncome 94793000.00
sellingGeneralAdministrative 20594000.00
sellingAndMarketingExpenses 20594000.00
grossProfit 192381000.00
reconciledDepreciation 73377000.00
ebit 103354000.00
ebitda 174101000.00
depreciationAndAmortization 70747000.00
nonOperatingIncomeNetOther 64580000.00
operatingIncome 169314000.00
otherOperatingExpenses 213196000.00
interestExpense 55574000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71464000.00
totalRevenue 307545000.00
totalOperatingExpenses 98032000.00
costOfRevenue 115164000.00
totalOtherIncomeExpenseNet 62903000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 109365000.00
netIncomeApplicableToCommonShares 88209000.00
preferredStockAndOtherAdjustments 7476000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115899000.00
minorityInterest 8606000.00
netIncome 110140000.00
sellingGeneralAdministrative 22479000.00
sellingAndMarketingExpenses 22479000.00
grossProfit 190711000.00
reconciledDepreciation 71460000.00
ebit 101474000.00
ebitda 169388000.00
depreciationAndAmortization 67914000.00
nonOperatingIncomeNetOther 58391000.00
operatingIncome 100318000.00
otherOperatingExpenses 200798000.00
interestExpense 53611000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64072000.00
totalRevenue 301116000.00
totalOperatingExpenses 90393000.00
costOfRevenue 110405000.00
totalOtherIncomeExpenseNet 72738000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 42813000.00
netIncomeApplicableToCommonShares 103556000.00
preferredStockAndOtherAdjustments 7474000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113823000.00
minorityInterest 8319000.00
netIncome 108353000.00
sellingGeneralAdministrative 23528000.00
sellingAndMarketingExpenses 23528000.00
grossProfit 187944000.00
reconciledDepreciation 72925000.00
ebit 28816000.00
ebitda 98204000.00
depreciationAndAmortization 69388000.00
nonOperatingIncomeNetOther 17580000.00
operatingIncome 168290000.00
otherOperatingExpenses 206667000.00
interestExpense 48232000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9289000.00
totalRevenue 301695000.00
totalOperatingExpenses 92916000.00
costOfRevenue 113751000.00
totalOtherIncomeExpenseNet 70248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43413000.00
netIncomeApplicableToCommonShares 101766000.00
preferredStockAndOtherAdjustments 7476000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38335000.00
minorityInterest 6616000.00
netIncome 34569000.00
sellingGeneralAdministrative 26302000.00
sellingAndMarketingExpenses 28136000.00
grossProfit 222805000.00
reconciledDepreciation 88701000.00
ebit 124753000.00
ebitda 209157000.00
depreciationAndAmortization 84404000.00
nonOperatingIncomeNetOther 76726000.00
operatingIncome 204656000.00
otherOperatingExpenses 251077000.00
interestExpense 61248000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15472000.00
totalRevenue 361342000.00
totalOperatingExpenses 112540000.00
costOfRevenue 138537000.00
totalOtherIncomeExpenseNet -6700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -16725000.00
netIncomeApplicableToCommonShares 27982000.00
preferredStockAndOtherAdjustments 3737000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45795000.00
minorityInterest 3188000.00
netIncome 45457000.00
sellingGeneralAdministrative 23963000.00
sellingAndMarketingExpenses 23963000.00
grossProfit 226206000.00
reconciledDepreciation 95736000.00
ebit 110585000.00
ebitda 202313000.00
depreciationAndAmortization 91728000.00
nonOperatingIncomeNetOther 1100000.00
operatingIncome 110515000.00
otherOperatingExpenses 264085000.00
interestExpense 65634000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70050000.00
totalRevenue 374600000.00
totalOperatingExpenses 115691000.00
costOfRevenue 148394000.00
totalOtherIncomeExpenseNet 4922000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40687000.00
netIncomeApplicableToCommonShares 38869000.00
preferredStockAndOtherAdjustments 3738000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16015000.00
minorityInterest 4056000.00
netIncome 14810000.00
sellingGeneralAdministrative 24256000.00
sellingAndMarketingExpenses 24256000.00
grossProfit 258045000.00
reconciledDepreciation 136486000.00
ebit 120579000.00
ebitda 253633000.00
depreciationAndAmortization 133054000.00
nonOperatingIncomeNetOther 9246000.00
operatingIncome 237155000.00
otherOperatingExpenses 297415000.00
interestExpense 65249000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89337000.00
totalRevenue 398150000.00
totalOperatingExpenses 157310000.00
costOfRevenue 140105000.00
totalOtherIncomeExpenseNet -16432000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 32401000.00
netIncomeApplicableToCommonShares 8222000.00
preferredStockAndOtherAdjustments 3737000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 924000.00
minorityInterest -14165000.00
netIncome 17939000.00
sellingGeneralAdministrative 24143000.00
sellingAndMarketingExpenses 24143000.00
grossProfit 233499000.00
reconciledDepreciation 98895000.00
ebit 165751000.00
ebitda 259885000.00
depreciationAndAmortization 94134000.00
nonOperatingIncomeNetOther 7729000.00
operatingIncome 215837000.00
otherOperatingExpenses 262159000.00
interestExpense 66143000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 103897000.00
totalRevenue 377381000.00
totalOperatingExpenses 118277000.00
costOfRevenue 143882000.00
totalOtherIncomeExpenseNet -43915000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 44706000.00
netIncomeApplicableToCommonShares 11351000.00
preferredStockAndOtherAdjustments 3738000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53970000.00
minorityInterest 6217000.00
netIncome 50606000.00
sellingGeneralAdministrative 25768000.00
sellingAndMarketingExpenses 25785000.00
grossProfit 226887000.00
reconciledDepreciation 108410000.00
ebit 92597000.00
ebitda 196623000.00
depreciationAndAmortization 104026000.00
nonOperatingIncomeNetOther 23308000.00
operatingIncome 97076000.00
otherOperatingExpenses 277166000.00
interestExpense 64873000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14416000.00
totalRevenue 374242000.00
totalOperatingExpenses 129811000.00
costOfRevenue 147355000.00
totalOtherIncomeExpenseNet 26151000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 53970000.00
netIncomeApplicableToCommonShares 44016000.00
preferredStockAndOtherAdjustments -3737000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43343000.00
minorityInterest 5353000.00
netIncome 40844000.00
sellingGeneralAdministrative 25500000.00
sellingAndMarketingExpenses 25458000.00
grossProfit 264785000.00
reconciledDepreciation 117480000.00
ebit 117879000.00
ebitda 230544000.00
depreciationAndAmortization 112665000.00
nonOperatingIncomeNetOther -8161000.00
operatingIncome 54097000.00
otherOperatingExpenses 290019000.00
interestExpense 72565000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71096000.00
totalRevenue 416681000.00
totalOperatingExpenses 138123000.00
costOfRevenue 151896000.00
totalOtherIncomeExpenseNet -5939000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 43343000.00
netIncomeApplicableToCommonShares 34252000.00
preferredStockAndOtherAdjustments -3738000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 149095000.00
minorityInterest 11901000.00
netIncome 140074000.00
sellingGeneralAdministrative 24500000.00
sellingAndMarketingExpenses 24484000.00
grossProfit 471859000.00
reconciledDepreciation 432475000.00
ebit -182436000.00
ebitda 242606000.00
depreciationAndAmortization 425042000.00
nonOperatingIncomeNetOther 228353000.00
operatingIncome 451101000.00
otherOperatingExpenses 605668000.00
interestExpense 90135000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -88839000.00
totalRevenue 617614000.00
totalOperatingExpenses 459913000.00
costOfRevenue 145755000.00
totalOtherIncomeExpenseNet 233671000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 149095000.00
netIncomeApplicableToCommonShares 133457000.00
preferredStockAndOtherAdjustments -3737000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18730000.00
minorityInterest 5544000.00
netIncome 29607000.00
sellingGeneralAdministrative 24032000.00
sellingAndMarketingExpenses 24032000.00
grossProfit 305942000.00
reconciledDepreciation 187240000.00
ebit 103881000.00
ebitda 283189000.00
depreciationAndAmortization 179308000.00
nonOperatingIncomeNetOther 25852000.00
operatingIncome 290727000.00
otherOperatingExpenses 352842000.00
interestExpense 95537000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93006000.00
totalRevenue 455444000.00
totalOperatingExpenses 203340000.00
costOfRevenue 149502000.00
totalOtherIncomeExpenseNet 18732000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 32503000.00
netIncomeApplicableToCommonShares 23221000.00
preferredStockAndOtherAdjustments -3738000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 96840000.00
minorityInterest 9168000.00
netIncome 107692000.00
sellingGeneralAdministrative 24125000.00
sellingAndMarketingExpenses 22734000.00
grossProfit 281313000.00
reconciledDepreciation 114421000.00
ebit 113092000.00
ebitda 219892000.00
depreciationAndAmortization 106800000.00
operatingIncome 259565000.00
otherOperatingExpenses 273611000.00
interestExpense 88971000.00
extraordinaryItems 13999000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6441000.00
totalRevenue 425390000.00
totalOperatingExpenses 129534000.00
costOfRevenue 144077000.00
totalOtherIncomeExpenseNet 40858000.00
discontinuedOperations 14549000.00
netIncomeFromContinuingOps 302910000.00
netIncomeApplicableToCommonShares 100204000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 176753000.00
minorityInterest 9359000.00
netIncome 169621000.00
sellingGeneralAdministrative 29304000.00
sellingAndMarketingExpenses 23475000.00
grossProfit 284157000.00
reconciledDepreciation 153345000.00
ebit -58604000.00
ebitda 87581000.00
depreciationAndAmortization 146185000.00
operatingIncome 258480000.00
otherOperatingExpenses 336795000.00
interestExpense 84917000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -55442000.00
totalRevenue 432066000.00
totalOperatingExpenses 188886000.00
costOfRevenue 147909000.00
totalOtherIncomeExpenseNet 172783000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 163656000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29179000.00
minorityInterest 5049000.00
netIncome -34228000.00
sellingGeneralAdministrative 23200000.00
sellingAndMarketingExpenses 23200000.00
grossProfit 274588000.00
reconciledDepreciation 205517000.00
ebit 54890000.00
ebitda 254455000.00
depreciationAndAmortization 199565000.00
nonOperatingIncomeNetOther -2189000.00
operatingIncome 251315000.00
otherOperatingExpenses 357251000.00
interestExpense 76472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89814000.00
totalRevenue 409074000.00
totalOperatingExpenses 222765000.00
costOfRevenue 134486000.00
totalOtherIncomeExpenseNet 696000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -29179000.00
netIncomeApplicableToCommonShares -39106000.00
preferredStockAndOtherAdjustments -3738000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42226000.00
minorityInterest 7670000.00
netIncome 47966000.00
sellingGeneralAdministrative 25464000.00
sellingAndMarketingExpenses 25464000.00
grossProfit 255611000.00
reconciledDepreciation 114955000.00
ebit 123002000.00
ebitda 231339000.00
depreciationAndAmortization 108337000.00
nonOperatingIncomeNetOther -2634000.00
operatingIncome 232985000.00
otherOperatingExpenses 274489000.00
interestExpense 76459000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77874000.00
totalRevenue 396299000.00
totalOperatingExpenses 133801000.00
costOfRevenue 140688000.00
totalOtherIncomeExpenseNet 2838000.00
discontinuedOperations 427000.00
netIncomeFromContinuingOps 42226000.00
netIncomeApplicableToCommonShares 43277000.00
preferredStockAndOtherAdjustments -3738000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42882000.00
minorityInterest 4002000.00
netIncome 61323000.00
sellingGeneralAdministrative 22710000.00
sellingAndMarketingExpenses 22710000.00
grossProfit 249175000.00
reconciledDepreciation 104124000.00
ebit 134315000.00
ebitda 231588000.00
depreciationAndAmortization 97273000.00
nonOperatingIncomeNetOther -76262000.00
operatingIncome 223203000.00
otherOperatingExpenses 257435000.00
interestExpense 81613000.00
extraordinaryItems 175688000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 132317000.00
totalRevenue 386627000.00
totalOperatingExpenses 119983000.00
costOfRevenue 137452000.00
totalOtherIncomeExpenseNet 1306000.00
discontinuedOperations 9945000.00
netIncomeFromContinuingOps 36563000.00
netIncomeApplicableToCommonShares 56785000.00
preferredStockAndOtherAdjustments -3738000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 40052000.00
minorityInterest 4348000.00
netIncome 69246000.00
sellingGeneralAdministrative 22649000.00
sellingAndMarketingExpenses 22649000.00
grossProfit 254527000.00
reconciledDepreciation 101848000.00
ebit 136790000.00
ebitda 231233000.00
depreciationAndAmortization 94443000.00
nonOperatingIncomeNetOther -6679000.00
operatingIncome 137435000.00
otherOperatingExpenses 252839000.00
interestExpense 82376000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 59216000.00
totalRevenue 390274000.00
totalOperatingExpenses 117092000.00
costOfRevenue 135747000.00
totalOtherIncomeExpenseNet -8328000.00
discontinuedOperations 4035000.00
netIncomeFromContinuingOps 40052000.00
netIncomeApplicableToCommonShares 64688000.00
preferredStockAndOtherAdjustments -3738000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 131208000.00
minorityInterest 10488000.00
netIncome 239844000.00
sellingGeneralAdministrative 23872000.00
sellingAndMarketingExpenses 23872000.00
grossProfit 255245000.00
reconciledDepreciation 100349000.00
ebit 139654000.00
ebitda 234492000.00
depreciationAndAmortization 94838000.00
nonOperatingIncomeNetOther 74981000.00
operatingIncome 136535000.00
otherOperatingExpenses 250692000.00
interestExpense 78611000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -21406000.00
totalRevenue 387227000.00
totalOperatingExpenses 118710000.00
costOfRevenue 131982000.00
totalOtherIncomeExpenseNet 78784000.00
discontinuedOperations 4389000.00
netIncomeFromContinuingOps 131208000.00
netIncomeApplicableToCommonShares 235541000.00
preferredStockAndOtherAdjustments -3738000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 155906000.00
minorityInterest 6219000.00
netIncome 150393000.00
sellingGeneralAdministrative 23257000.00
sellingAndMarketingExpenses 23257000.00
grossProfit 244293000.00
reconciledDepreciation 93680000.00
ebit 134128000.00
ebitda 223507000.00
depreciationAndAmortization 89379000.00
nonOperatingIncomeNetOther 106903000.00
operatingIncome 224693000.00
otherOperatingExpenses 249471000.00
interestExpense 80712000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92032000.00
totalRevenue 381128000.00
totalOperatingExpenses 112636000.00
costOfRevenue 136835000.00
totalOtherIncomeExpenseNet 108297000.00
discontinuedOperations 706000.00
netIncomeFromContinuingOps 155906000.00
netIncomeApplicableToCommonShares 146090000.00
preferredStockAndOtherAdjustments -3738000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44362000.00
minorityInterest 3332000.00
netIncome 41426000.00
sellingGeneralAdministrative 26010000.00
sellingAndMarketingExpenses 22742000.00
grossProfit 232721000.00
reconciledDepreciation 92766000.00
ebit 124137000.00
ebitda 213242000.00
depreciationAndAmortization 89105000.00
operatingIncome 212385000.00
otherOperatingExpenses 253824000.00
interestExpense 83371000.00
extraordinaryItems 16146000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4881000.00
totalRevenue 374698000.00
totalOperatingExpenses 111847000.00
costOfRevenue 141977000.00
totalOtherIncomeExpenseNet 9944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31457000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30143000.00
minorityInterest 3948000.00
netIncome 41325000.00
sellingGeneralAdministrative 18501000.00
sellingAndMarketingExpenses 20869000.00
grossProfit 220855000.00
reconciledDepreciation 91805000.00
ebit 111121000.00
ebitda 198594000.00
depreciationAndAmortization 87473000.00
operatingIncome 29540000.00
otherOperatingExpenses 251252000.00
interestExpense 82973000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74730000.00
totalRevenue 363765000.00
totalOperatingExpenses 108342000.00
costOfRevenue 142910000.00
totalOtherIncomeExpenseNet 4934000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16428000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31926000.00
minorityInterest 3610000.00
netIncome 28000000.00
sellingGeneralAdministrative 21514000.00
sellingAndMarketingExpenses 21514000.00
grossProfit 234354000.00
reconciledDepreciation 87882000.00
ebit 122819000.00
ebitda 204839000.00
depreciationAndAmortization 82020000.00
nonOperatingIncomeNetOther -11602000.00
operatingIncome 207358000.00
otherOperatingExpenses 234325000.00
interestExpense 83276000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 83441000.00
totalRevenue 365145000.00
totalOperatingExpenses 103534000.00
costOfRevenue 130791000.00
totalOtherIncomeExpenseNet -11378000.00
discontinuedOperations -678000.00
netIncomeFromContinuingOps 31926000.00
netIncomeApplicableToCommonShares 8276000.00
preferredStockAndOtherAdjustments 6999000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29256000.00
minorityInterest 3853000.00
netIncome 26881000.00
sellingGeneralAdministrative 21067000.00
sellingAndMarketingExpenses 21067000.00
grossProfit 231660000.00
reconciledDepreciation 85146000.00
ebit 130520000.00
ebitda 211203000.00
depreciationAndAmortization 80683000.00
nonOperatingIncomeNetOther -17960000.00
operatingIncome 129910000.00
otherOperatingExpenses 240061000.00
interestExpense 81336000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 88784000.00
totalRevenue 369971000.00
totalOperatingExpenses 101750000.00
costOfRevenue 138311000.00
totalOtherIncomeExpenseNet -14855000.00
discontinuedOperations -32000.00
netIncomeFromContinuingOps 29256000.00
netIncomeApplicableToCommonShares 18909000.00
preferredStockAndOtherAdjustments 7407000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18333000.00
minorityInterest 8275000.00
netIncome 27941000.00
sellingGeneralAdministrative 88038000.00
sellingAndMarketingExpenses 21372000.00
grossProfit 214366000.00
reconciledDepreciation 107378000.00
ebit 104731000.00
ebitda 198496000.00
depreciationAndAmortization 93765000.00
operatingIncome 180219000.00
otherOperatingExpenses 251505000.00
interestExpense 82699000.00
extraordinaryItems 15196000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6033000.00
totalRevenue 350734000.00
totalOperatingExpenses 115137000.00
costOfRevenue 136368000.00
totalOtherIncomeExpenseNet 9205000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10560000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28407000.00
minorityInterest 2366000.00
netIncome 25657000.00
sellingGeneralAdministrative 84392000.00
grossProfit 277461000.00
reconciledDepreciation 82133000.00
ebit 198858000.00
ebitda 280991000.00
depreciationAndAmortization 82133000.00
operatingIncome 204727000.00
otherOperatingExpenses 168372000.00
interestExpense 85828000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87516000.00
totalRevenue 361441000.00
totalOperatingExpenses 84392000.00
costOfRevenue 83980000.00
totalOtherIncomeExpenseNet -85685000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6815000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 118457000.00
minorityInterest 7265000.00
netIncome 110584000.00
sellingGeneralAdministrative 31581000.00
grossProfit 280086000.00
reconciledDepreciation 81365000.00
ebit 114571000.00
ebitda 192383000.00
depreciationAndAmortization 77812000.00
operatingIncome 32244000.00
otherOperatingExpenses 234434000.00
interestExpense 82327000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84411000.00
totalRevenue 349005000.00
totalOperatingExpenses 165515000.00
costOfRevenue 68919000.00
totalOtherIncomeExpenseNet 80424000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 102184000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28608000.00
minorityInterest 1708000.00
netIncome 33198000.00
sellingGeneralAdministrative 30153000.00
grossProfit 212865000.00
reconciledDepreciation 80663000.00
ebit 182148000.00
ebitda 262811000.00
depreciationAndAmortization 80663000.00
operatingIncome 182148000.00
otherOperatingExpenses 155484000.00
interestExpense 80137000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68287000.00
totalRevenue 337632000.00
totalOperatingExpenses 30717000.00
costOfRevenue 124767000.00
totalOtherIncomeExpenseNet -80663000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17848000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13073000.00
minorityInterest 7124000.00
netIncome 10353000.00
sellingGeneralAdministrative 33098000.00
grossProfit 197036000.00
reconciledDepreciation 79753000.00
ebit 78632000.00
ebitda 158385000.00
depreciationAndAmortization 79753000.00
operatingIncome 11751000.00
otherOperatingExpenses 238670000.00
interestExpense 76895000.00
extraordinaryItems 50664000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 118029000.00
totalRevenue 323027000.00
totalOperatingExpenses 112679000.00
costOfRevenue 125991000.00
totalOtherIncomeExpenseNet 5142000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1772000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16488000.00
minorityInterest 1840000.00
netIncome 14624000.00
sellingGeneralAdministrative 27532000.00
grossProfit 194562000.00
reconciledDepreciation 76203000.00
ebit 164382000.00
ebitda 240585000.00
depreciationAndAmortization 76203000.00
nonOperatingIncomeNetOther -2755000.00
operatingIncome 164235000.00
otherOperatingExpenses 144339000.00
interestExpense 75428000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73408000.00
totalRevenue 308574000.00
totalOperatingExpenses 30327000.00
costOfRevenue 114012000.00
totalOtherIncomeExpenseNet -76350000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 16488000.00
netIncomeApplicableToCommonShares 7079000.00
preferredStockAndOtherAdjustments 7545000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 502542000.00
minorityInterest 14119000.00
netIncome 534003000.00
sellingGeneralAdministrative 31484000.00
grossProfit 192994000.00
reconciledDepreciation 68376000.00
ebit 161369000.00
ebitda 229745000.00
depreciationAndAmortization 68376000.00
nonOperatingIncomeNetOther 459000.00
operatingIncome 164665000.00
otherOperatingExpenses 139145000.00
interestExpense 68990000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -440869000.00
totalRevenue 300655000.00
totalOperatingExpenses 31484000.00
costOfRevenue 107661000.00
totalOtherIncomeExpenseNet -68235000.00
discontinuedOperations 560000.00
netIncomeFromContinuingOps 502542000.00
netIncomeApplicableToCommonShares 526458000.00
preferredStockAndOtherAdjustments 7545000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1010.00
minorityInterest 5428000.00
netIncome 88432000.00
sellingGeneralAdministrative 30289000.00
grossProfit 233955000.00
reconciledDepreciation 67979000.00
ebit 136490000.00
ebitda 199987000.00
depreciationAndAmortization 63497000.00
nonOperatingIncomeNetOther 4273000.00
operatingIncome 71290000.00
otherOperatingExpenses 197959000.00
interestExpense 65073000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56137000.00
totalRevenue 334322000.00
totalOperatingExpenses 97592000.00
costOfRevenue 100367000.00
totalOtherIncomeExpenseNet 8079000.00
discontinuedOperations 737000.00
netIncomeFromContinuingOps 93157000.00
netIncomeApplicableToCommonShares 80887000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3450.00
minorityInterest 3210000.00
netIncome 14753000.00
sellingGeneralAdministrative 31985000.00
grossProfit 151868000.00
reconciledDepreciation 62041000.00
ebit 238653000.00
ebitda 300694000.00
depreciationAndAmortization 62041000.00
operatingIncome 8869000.00
otherOperatingExpenses 197082000.00
interestExpense 62089000.00
extraordinaryItems 40224000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 285823000.00
totalRevenue 267245000.00
totalOperatingExpenses 81705000.00
costOfRevenue 115377000.00
totalOtherIncomeExpenseNet 9090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6673000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1420.00
minorityInterest 4961000.00
netIncome 119045000.00
sellingGeneralAdministrative 29588000.00
grossProfit 286746000.00
reconciledDepreciation 60139000.00
ebit 137277000.00
ebitda 194209000.00
depreciationAndAmortization 56932000.00
operatingIncome 79541000.00
otherOperatingExpenses 186514000.00
interestExpense 57225000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25265000.00
totalRevenue 323280000.00
totalOperatingExpenses 149980000.00
costOfRevenue 36534000.00
totalOtherIncomeExpenseNet 7033000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 74362000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1750.00
minorityInterest 5799000.00
netIncome 144583000.00
sellingGeneralAdministrative 30162000.00
grossProfit 205102000.00
reconciledDepreciation 58697000.00
ebit 73926000.00
ebitda 130831000.00
depreciationAndAmortization 56905000.00
operatingIncome 15001000.00
otherOperatingExpenses 187071000.00
interestExpense 57649000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -61928000.00
totalRevenue 259721000.00
totalOperatingExpenses 132452000.00
costOfRevenue 54619000.00
totalOtherIncomeExpenseNet 8729000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 134752000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 190.00
minorityInterest 3902000.00
netIncome 22195000.00
sellingGeneralAdministrative 27277000.00
grossProfit 199867000.00
reconciledDepreciation 59568000.00
ebit 68463000.00
ebitda 125515000.00
depreciationAndAmortization 57052000.00
operatingIncome 11156000.00
otherOperatingExpenses 189998000.00
interestExpense 57479000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61816000.00
totalRevenue 258633000.00
totalOperatingExpenses 131232000.00
costOfRevenue 58766000.00
totalOtherIncomeExpenseNet 15548000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13199000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 540.00
minorityInterest 5542000.00
netIncome -153000.00
sellingGeneralAdministrative 27078000.00
grossProfit 157783000.00
reconciledDepreciation 62204000.00
ebit 54917000.00
ebitda 117121000.00
depreciationAndAmortization 62204000.00
operatingIncome -11898000.00
otherOperatingExpenses 204318000.00
interestExpense 54195000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57698000.00
totalRevenue 246615000.00
totalOperatingExpenses 115486000.00
costOfRevenue 88832000.00
totalOtherIncomeExpenseNet 9753000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2031000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -30.00
minorityInterest -4041000.00
netIncome 2449000.00
sellingGeneralAdministrative 26781000.00
grossProfit 194386000.00
reconciledDepreciation 60100000.00
ebit 48355000.00
ebitda 108379000.00
depreciationAndAmortization 60024000.00
operatingIncome -8591000.00
otherOperatingExpenses 192880000.00
interestExpense 65366000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70911000.00
totalRevenue 249603000.00
totalOperatingExpenses 137663000.00
costOfRevenue 55217000.00
totalOtherIncomeExpenseNet 25005000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9966000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 180.00
minorityInterest 4041000.00
netIncome 17512000.00
sellingGeneralAdministrative 25992000.00
grossProfit 216217000.00
reconciledDepreciation 55979000.00
ebit 6224000.00
ebitda 61410000.00
depreciationAndAmortization 55186000.00
operatingIncome -21341000.00
otherOperatingExpenses 217423000.00
interestExpense 57012000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34735000.00
totalRevenue 252968000.00
totalOperatingExpenses 180672000.00
costOfRevenue 36751000.00
totalOtherIncomeExpenseNet 46023000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9966000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 570.00
minorityInterest 4570000.00
netIncome 37737000.00
sellingGeneralAdministrative 25968000.00
grossProfit 170975000.00
reconciledDepreciation 56917000.00
ebit -21746000.00
ebitda 35171000.00
depreciationAndAmortization 56917000.00
operatingIncome -34298000.00
otherOperatingExpenses 237439000.00
interestExpense 61839000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10843000.00
totalRevenue 263405000.00
totalOperatingExpenses 145009000.00
costOfRevenue 92430000.00
totalOtherIncomeExpenseNet 70326000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26707000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6180.00
minorityInterest 27067000.00
netIncome 96519000.00
sellingGeneralAdministrative 41604000.00
grossProfit 224465000.00
reconciledDepreciation 57319000.00
ebit 97418000.00
ebitda 154737000.00
depreciationAndAmortization 57319000.00
operatingIncome -85667000.00
otherOperatingExpenses 187206000.00
interestExpense 67203000.00
extraordinaryItems 356989000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 313240000.00
totalRevenue 284624000.00
totalOperatingExpenses 127047000.00
costOfRevenue 60159000.00
totalOtherIncomeExpenseNet -164409000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -15656000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38541000.00
minorityInterest -873000.00
netIncome 38541000.00
sellingGeneralAdministrative 34312000.00
sellingAndMarketingExpenses 7709000.00
grossProfit 207539000.00
reconciledDepreciation 56454000.00
ebit 85227000.00
ebitda 141681000.00
depreciationAndAmortization 56454000.00
operatingIncome 141681000.00
otherOperatingExpenses 126992000.00
interestExpense 69118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 68511000.00
totalRevenue 268673000.00
totalOperatingExpenses 126992000.00
costOfRevenue 61134000.00
totalOtherIncomeExpenseNet 21825000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19602000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 143839000.00
minorityInterest 873000.00
netIncome 143839000.00
sellingGeneralAdministrative 32407000.00
grossProfit 176110000.00
reconciledDepreciation 58243000.00
ebit 116276000.00
ebitda 174519000.00
depreciationAndAmortization 58243000.00
operatingIncome 42443000.00
otherOperatingExpenses 189501000.00
interestExpense 73833000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73833000.00
totalRevenue 305777000.00
totalOperatingExpenses 189501000.00
costOfRevenue 129667000.00
totalOtherIncomeExpenseNet 101396000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 47256000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 130860000.00
minorityInterest 8210000.00
netIncome 130860000.00
sellingGeneralAdministrative 27982000.00
grossProfit 230984000.00
reconciledDepreciation 57494000.00
ebit 90664000.00
ebitda 148158000.00
depreciationAndAmortization 57494000.00
operatingIncome 12146000.00
otherOperatingExpenses 181603000.00
interestExpense 78518000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65866000.00
totalRevenue 272267000.00
totalOperatingExpenses 181603000.00
costOfRevenue 41283000.00
totalOtherIncomeExpenseNet 106062000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9681000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 660410000.00
minorityInterest 5891000.00
netIncome 133627000.00
sellingGeneralAdministrative 24442000.00
grossProfit 237377000.00
reconciledDepreciation 60350000.00
ebit 78156000.00
ebitda 138506000.00
depreciationAndAmortization 60350000.00
operatingIncome 78156000.00
otherOperatingExpenses 167905000.00
interestExpense 71500000.00
extraordinaryItems 493901000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 526783000.00
totalRevenue 246061000.00
totalOperatingExpenses 159221000.00
costOfRevenue 8684000.00
totalOtherIncomeExpenseNet 794310000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11828000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103537000.00
minorityInterest 4057000.00
netIncome 103537000.00
sellingGeneralAdministrative 22224000.00
grossProfit 250532000.00
reconciledDepreciation 49957000.00
ebit 87526000.00
ebitda 137483000.00
depreciationAndAmortization 49957000.00
operatingIncome 85532000.00
otherOperatingExpenses 173674000.00
interestExpense 63201000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64471000.00
totalRevenue 259206000.00
totalOperatingExpenses 165000000.00
costOfRevenue 8674000.00
totalOtherIncomeExpenseNet 80482000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15962000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 270850000.00
minorityInterest 5105000.00
netIncome 270850000.00
sellingGeneralAdministrative 24131000.00
grossProfit 249940000.00
reconciledDepreciation 56533000.00
ebit 82711000.00
ebitda 139244000.00
depreciationAndAmortization 56533000.00
operatingIncome 82711000.00
otherOperatingExpenses 174995000.00
interestExpense 71837000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56272000.00
totalRevenue 257706000.00
totalOperatingExpenses 167229000.00
costOfRevenue 7766000.00
totalOtherIncomeExpenseNet 244411000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14386000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 152396000.00
minorityInterest 8120000.00
netIncome 152396000.00
sellingGeneralAdministrative 34247000.00
grossProfit 288506000.00
reconciledDepreciation 37991000.00
ebit 135467000.00
ebitda 173458000.00
depreciationAndAmortization 37991000.00
operatingIncome 132166000.00
otherOperatingExpenses 163605000.00
interestExpense 60892000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30826000.00
totalRevenue 295771000.00
totalOperatingExpenses 156340000.00
costOfRevenue 7265000.00
totalOtherIncomeExpenseNet 47755000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 99151000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 220719000.00
minorityInterest 4268000.00
netIncome 34332000.00
sellingGeneralAdministrative 25669000.00
grossProfit 154348000.00
reconciledDepreciation 22921000.00
ebit 54917000.00
ebitda 77838000.00
depreciationAndAmortization 22921000.00
operatingIncome 54917000.00
otherOperatingExpenses 104894000.00
interestExpense 29799000.00
extraordinaryItems 98193000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 186388000.00
totalRevenue 159811000.00
totalOperatingExpenses 99431000.00
costOfRevenue 5463000.00
totalOtherIncomeExpenseNet 230214000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25942000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 123658000.00
minorityInterest 1834000.00
netIncome 123658000.00
sellingGeneralAdministrative 13829000.00
grossProfit 133509000.00
reconciledDepreciation 20429000.00
ebit 45230000.00
ebitda 65659000.00
depreciationAndAmortization 20429000.00
operatingIncome 45230000.00
otherOperatingExpenses 93125000.00
interestExpense 24526000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17798000.00
totalRevenue 138355000.00
totalOperatingExpenses 88279000.00
costOfRevenue 4846000.00
totalOtherIncomeExpenseNet 96226000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15727000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34029000.00
minorityInterest 2205000.00
netIncome 34029000.00
sellingGeneralAdministrative 13257000.00
grossProfit 127863000.00
reconciledDepreciation 19376000.00
ebit 47078000.00
ebitda 66454000.00
depreciationAndAmortization 19376000.00
operatingIncome 47078000.00
otherOperatingExpenses 85706000.00
interestExpense 22770000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14835000.00
totalRevenue 132784000.00
totalOperatingExpenses 80785000.00
costOfRevenue 4921000.00
totalOtherIncomeExpenseNet 1786000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25459000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28701000.00
minorityInterest 1963000.00
netIncome 28701000.00
sellingGeneralAdministrative 12986000.00
grossProfit 120211000.00
reconciledDepreciation 16784000.00
ebit 40427000.00
ebitda 57211000.00
depreciationAndAmortization 16784000.00
operatingIncome 39713000.00
otherOperatingExpenses 85506000.00
interestExpense 18205000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 714000.00
totalRevenue 125219000.00
totalOperatingExpenses 80498000.00
costOfRevenue 5008000.00
totalOtherIncomeExpenseNet -11012000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20618000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157419000.00
minorityInterest 1620000.00
netIncome 25805000.00
sellingGeneralAdministrative 11965000.00
grossProfit 107697000.00
reconciledDepreciation 17253000.00
ebit 36935000.00
ebitda 54188000.00
depreciationAndAmortization 17253000.00
operatingIncome 36935000.00
otherOperatingExpenses 76010000.00
interestExpense 20974000.00
extraordinaryItems 34350000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 131617000.00
totalRevenue 112945000.00
totalOperatingExpenses 70762000.00
costOfRevenue 5248000.00
totalOtherIncomeExpenseNet 143920000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18861000.00
2005-09-30
date 2005-09-30
filing_date 2005-10-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42299000.00
minorityInterest 2200000.00
netIncome 42299000.00
sellingGeneralAdministrative 13418000.00
grossProfit 115369000.00
reconciledDepreciation 17205000.00
ebit 40344000.00
ebitda 57549000.00
depreciationAndAmortization 17205000.00
operatingIncome 40344000.00
otherOperatingExpenses 79947000.00
interestExpense 22466000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 120291000.00
totalOperatingExpenses 75025000.00
costOfRevenue 4922000.00
totalOtherIncomeExpenseNet 1955000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35896000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61439000.00
minorityInterest 1311000.00
netIncome 61439000.00
sellingGeneralAdministrative 10594000.00
grossProfit 101180000.00
reconciledDepreciation 15816000.00
ebit 35015000.00
ebitda 50831000.00
depreciationAndAmortization 15816000.00
operatingIncome 35015000.00
otherOperatingExpenses 71077000.00
interestExpense 20386000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7535000.00
totalRevenue 106092000.00
totalOperatingExpenses 66165000.00
costOfRevenue 4912000.00
totalOtherIncomeExpenseNet 33959000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21032000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27879000.00
minorityInterest 1488000.00
netIncome 27879000.00
sellingGeneralAdministrative 8238000.00
grossProfit 96339000.00
reconciledDepreciation 14834000.00
ebit 34211000.00
ebitda 49045000.00
depreciationAndAmortization 14834000.00
operatingIncome 34211000.00
otherOperatingExpenses 66644000.00
interestExpense 17988000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6711000.00
totalRevenue 100855000.00
totalOperatingExpenses 62128000.00
costOfRevenue 4516000.00
totalOtherIncomeExpenseNet 379000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21374000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 209430000.00
minorityInterest 1025000.00
netIncome 116494000.00
sellingGeneralAdministrative 9335000.00
grossProfit 90802000.00
reconciledDepreciation 16195000.00
ebit 31221000.00
ebitda 47416000.00
depreciationAndAmortization 16195000.00
operatingIncome 31221000.00
otherOperatingExpenses 64270000.00
interestExpense 17688000.00
extraordinaryItems 96307000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92936000.00
totalRevenue 95491000.00
totalOperatingExpenses 59581000.00
costOfRevenue 4689000.00
totalOtherIncomeExpenseNet 183449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19840000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25150000.00
minorityInterest 1202000.00
netIncome 25150000.00
sellingGeneralAdministrative 5574000.00
grossProfit 83509000.00
reconciledDepreciation 11414000.00
ebit 31569000.00
ebitda 42983000.00
depreciationAndAmortization 11414000.00
operatingIncome 29758000.00
otherOperatingExpenses 57510000.00
interestExpense 18351000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8471000.00
totalRevenue 87268000.00
totalOperatingExpenses 53751000.00
costOfRevenue 3759000.00
totalOtherIncomeExpenseNet 2052000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17711000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48831000.00
minorityInterest 2551000.00
netIncome 48831000.00
sellingGeneralAdministrative 4467000.00
grossProfit 85579000.00
reconciledDepreciation 13909000.00
ebit 33206000.00
ebitda 47115000.00
depreciationAndAmortization 13909000.00
operatingIncome 33206000.00
otherOperatingExpenses 56239000.00
interestExpense 14310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 89445000.00
totalOperatingExpenses 52373000.00
costOfRevenue 3866000.00
totalOtherIncomeExpenseNet 15625000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43791000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18955000.00
minorityInterest 852000.00
netIncome 18955000.00
sellingGeneralAdministrative 10903000.00
grossProfit 83824000.00
reconciledDepreciation 17948000.00
ebit 24177000.00
ebitda 42125000.00
depreciationAndAmortization 17948000.00
operatingIncome 24177000.00
otherOperatingExpenses 63513000.00
interestExpense 14561000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 87690000.00
totalOperatingExpenses 59647000.00
costOfRevenue 3866000.00
totalOtherIncomeExpenseNet -5222000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14443000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98159000.00
minorityInterest 1307000.00
netIncome 22198000.00
sellingGeneralAdministrative 8147000.00
grossProfit 82840000.00
reconciledDepreciation 10591000.00
ebit 31047000.00
ebitda 41638000.00
depreciationAndAmortization 10591000.00
operatingIncome 29200000.00
otherOperatingExpenses 57406000.00
interestExpense 12683000.00
extraordinaryItems 24517000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75961000.00
totalRevenue 86606000.00
totalOperatingExpenses 53640000.00
costOfRevenue 3766000.00
totalOtherIncomeExpenseNet 96676000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19835000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21641000.00
minorityInterest 949000.00
netIncome 21641000.00
sellingGeneralAdministrative 2994000.00
grossProfit 77958000.00
reconciledDepreciation 13296000.00
ebit 26934000.00
ebitda 40230000.00
depreciationAndAmortization 13296000.00
operatingIncome 26934000.00
otherOperatingExpenses 54390000.00
interestExpense 11585000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9520000.00
totalRevenue 81324000.00
totalOperatingExpenses 51024000.00
costOfRevenue 3366000.00
totalOtherIncomeExpenseNet 4227000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13868000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17973000.00
minorityInterest 851000.00
netIncome 17973000.00
sellingGeneralAdministrative 2804000.00
grossProfit 71085000.00
reconciledDepreciation 11896000.00
ebit 26440000.00
ebitda 38336000.00
depreciationAndAmortization 11896000.00
operatingIncome 26440000.00
otherOperatingExpenses 47911000.00
interestExpense 11574000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9125000.00
totalRevenue 74351000.00
totalOperatingExpenses 44645000.00
costOfRevenue 3266000.00
totalOtherIncomeExpenseNet 658000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11464000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36347000.00
minorityInterest 1062000.00
netIncome 36347000.00
sellingGeneralAdministrative 3186000.00
grossProfit 65519000.00
reconciledDepreciation 11499000.00
ebit 24358000.00
ebitda 35857000.00
depreciationAndAmortization 11499000.00
operatingIncome 18785000.00
otherOperatingExpenses 44325000.00
interestExpense 9651000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5573000.00
totalRevenue 68683000.00
totalOperatingExpenses 41161000.00
costOfRevenue 3164000.00
totalOtherIncomeExpenseNet 17562000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14359000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71493000.00
minorityInterest 1167000.00
netIncome 19167000.00
sellingGeneralAdministrative 3563000.00
grossProfit 59792000.00
reconciledDepreciation 10415000.00
ebit 23632000.00
ebitda 34047000.00
depreciationAndAmortization 10415000.00
operatingIncome 19528000.00
otherOperatingExpenses 39319000.00
interestExpense 9112000.00
extraordinaryItems 2838000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 55170000.00
totalRevenue 62951000.00
totalOperatingExpenses 36160000.00
costOfRevenue 3159000.00
totalOtherIncomeExpenseNet 53308000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15022000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19436000.00
minorityInterest 1036000.00
netIncome 19436000.00
sellingGeneralAdministrative 3160000.00
grossProfit 60027000.00
reconciledDepreciation 9298000.00
ebit 23884000.00
ebitda 33182000.00
depreciationAndAmortization 9298000.00
operatingIncome 19814000.00
otherOperatingExpenses 39799000.00
interestExpense 9070000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4070000.00
totalRevenue 63186000.00
totalOperatingExpenses 36640000.00
costOfRevenue 3159000.00
totalOtherIncomeExpenseNet -378000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15368000.00
2002-06-30
date 2002-06-30
filing_date 2002-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18098000.00
minorityInterest 1032000.00
netIncome 18098000.00
sellingGeneralAdministrative 3357000.00
grossProfit 59118000.00
reconciledDepreciation 9753000.00
ebit 24465000.00
ebitda 34218000.00
depreciationAndAmortization 9753000.00
operatingIncome 19251000.00
otherOperatingExpenses 37812000.00
interestExpense 8821000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5214000.00
totalRevenue 62277000.00
totalOperatingExpenses 34653000.00
costOfRevenue 3159000.00
totalOtherIncomeExpenseNet -1153000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14039000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17302000.00
minorityInterest 1051000.00
netIncome 17636000.00
sellingGeneralAdministrative 3202000.00
grossProfit 58524000.00
reconciledDepreciation 9597000.00
ebit 24651000.00
ebitda 34248000.00
depreciationAndAmortization 9597000.00
operatingIncome 18788000.00
otherOperatingExpenses 37032000.00
interestExpense 8418000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7015000.00
totalRevenue 61683000.00
totalOperatingExpenses 33873000.00
costOfRevenue 3159000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13828000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63001000.00
minorityInterest 1106000.00
netIncome 15997000.00
sellingGeneralAdministrative 4043000.00
grossProfit 59131000.00
reconciledDepreciation 10380000.00
ebit 24177000.00
ebitda 34557000.00
depreciationAndAmortization 10380000.00
operatingIncome -14508000.00
otherOperatingExpenses 38114000.00
interestExpense 8991000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 47004000.00
totalRevenue 62291000.00
totalOperatingExpenses 34954000.00
costOfRevenue 3160000.00
totalOtherIncomeExpenseNet 77509000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13179000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15511000.00
minorityInterest 950000.00
netIncome 15347000.00
sellingGeneralAdministrative 4116000.00
grossProfit 58823000.00
reconciledDepreciation 8349000.00
ebit 23830000.00
ebitda 32179000.00
depreciationAndAmortization 8349000.00
operatingIncome 23132000.00
otherOperatingExpenses 38792000.00
interestExpense 9392000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8483000.00
totalRevenue 61924000.00
totalOperatingExpenses 35691000.00
costOfRevenue 3101000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12147000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17937000.00
minorityInterest 1282000.00
netIncome 17945000.00
sellingGeneralAdministrative 3668000.00
grossProfit 63317000.00
reconciledDepreciation 9887000.00
ebit 28421000.00
ebitda 38308000.00
depreciationAndAmortization 9887000.00
operatingIncome 28421000.00
otherOperatingExpenses 38055000.00
interestExpense 12397000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10476000.00
totalRevenue 66476000.00
totalOperatingExpenses 34896000.00
costOfRevenue 3159000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14240000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28076000.00
minorityInterest 1081000.00
netIncome 13712000.00
sellingGeneralAdministrative 3547000.00
grossProfit 63835000.00
reconciledDepreciation 9720000.00
ebit 25048000.00
ebitda 34768000.00
depreciationAndAmortization 9720000.00
operatingIncome 26562000.00
otherOperatingExpenses 40432000.00
interestExpense 13897000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12850000.00
totalRevenue 66994000.00
totalOperatingExpenses 37273000.00
costOfRevenue 3159000.00
totalOtherIncomeExpenseNet 1514000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11830000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31341000.00
minorityInterest 2466000.00
netIncome 28384000.00
sellingGeneralAdministrative 3044000.00
grossProfit 55040000.00
reconciledDepreciation 7992000.00
ebit 24091000.00
ebitda 32083000.00
depreciationAndAmortization 7992000.00
operatingIncome 24091000.00
otherOperatingExpenses 34104000.00
interestExpense 10188000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4293000.00
totalRevenue 58195000.00
totalOperatingExpenses 30949000.00
costOfRevenue 3155000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26469000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19895000.00
minorityInterest 1497000.00
netIncome 18398000.00
sellingGeneralAdministrative 2540000.00
grossProfit 57710000.00
reconciledDepreciation 8300000.00
ebit 24311000.00
ebitda 32611000.00
depreciationAndAmortization 8300000.00
operatingIncome 24311000.00
otherOperatingExpenses 36563000.00
interestExpense 10698000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5913000.00
totalRevenue 60874000.00
totalOperatingExpenses 33399000.00
costOfRevenue 3164000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15992000.00
2000-06-30
date 2000-06-30
filing_date 2000-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17141000.00
minorityInterest 1316000.00
netIncome 15395000.00
sellingGeneralAdministrative 3190000.00
grossProfit 53335000.00
reconciledDepreciation 8403000.00
ebit 21246000.00
ebitda 29649000.00
depreciationAndAmortization 8403000.00
operatingIncome 21246000.00
otherOperatingExpenses 35248000.00
interestExpense 10053000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5851000.00
totalRevenue 56494000.00
totalOperatingExpenses 32089000.00
costOfRevenue 3159000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13418000.00
2000-03-31
date 2000-03-31
filing_date 2000-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26191000.00
minorityInterest 2151000.00
netIncome 24040000.00
sellingGeneralAdministrative 2788000.00
grossProfit 51576000.00
reconciledDepreciation 7816000.00
ebit 20447000.00
ebitda 28263000.00
depreciationAndAmortization 7816000.00
operatingIncome 20447000.00
otherOperatingExpenses 34312000.00
interestExpense 9492000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3593000.00
totalRevenue 54759000.00
totalOperatingExpenses 31129000.00
costOfRevenue 3183000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21633000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-16
currency_symbol USD
netIncome 10956000.00
sellingGeneralAdministrative 8378000.00
sellingAndMarketingExpenses 10900000.00
grossProfit 53117000.00
reconciledDepreciation 7560000.00
ebit -164431000.00
ebitda -156871000.00
depreciationAndAmortization 7560000.00
operatingIncome -164431000.00
otherOperatingExpenses 217548000.00
incomeTaxExpense -175387000.00
totalRevenue 53117000.00
totalOperatingExpenses 204794000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
netIncome 10500000.00
sellingGeneralAdministrative 3000000.00
grossProfit 55100000.00
reconciledDepreciation 7100000.00
ebit 87800000.00
ebitda 94900000.00
depreciationAndAmortization 7100000.00
operatingIncome 87800000.00
otherOperatingExpenses 32700000.00
incomeTaxExpense 77300000.00
totalRevenue 55100000.00
totalOperatingExpenses -32700000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
netIncome 10800000.00
sellingGeneralAdministrative 2800000.00
grossProfit 50900000.00
reconciledDepreciation 6800000.00
ebit 79200000.00
ebitda 86000000.00
depreciationAndAmortization 6800000.00
operatingIncome 79200000.00
otherOperatingExpenses 28300000.00
incomeTaxExpense 68400000.00
totalRevenue 50900000.00
totalOperatingExpenses -28300000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
netIncome 10600000.00
sellingGeneralAdministrative 2600000.00
grossProfit 47500000.00
reconciledDepreciation 5800000.00
ebit 75300000.00
ebitda 81100000.00
depreciationAndAmortization 5800000.00
operatingIncome 75300000.00
otherOperatingExpenses 27800000.00
incomeTaxExpense 64700000.00
totalRevenue 47500000.00
totalOperatingExpenses -27800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
netIncome 9252000.00
sellingGeneralAdministrative 1760000.00
grossProfit 40072000.00
reconciledDepreciation 4704000.00
ebit -111184000.00
ebitda -106480000.00
depreciationAndAmortization 4704000.00
operatingIncome -111184000.00
otherOperatingExpenses 151256000.00
incomeTaxExpense -120436000.00
totalRevenue 40072000.00
totalOperatingExpenses 140174000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
netIncome 10300000.00
sellingGeneralAdministrative 1600000.00
grossProfit 40500000.00
reconciledDepreciation 4000000.00
ebit 65900000.00
ebitda 69900000.00
depreciationAndAmortization 4000000.00
operatingIncome 65900000.00
otherOperatingExpenses 25400000.00
incomeTaxExpense 55600000.00
totalRevenue 40500000.00
totalOperatingExpenses -25400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
netIncome 5900000.00
sellingGeneralAdministrative 1300000.00
grossProfit 34300000.00
reconciledDepreciation 4000000.00
ebit 56100000.00
ebitda 60100000.00
depreciationAndAmortization 4000000.00
operatingIncome 56100000.00
otherOperatingExpenses 21800000.00
incomeTaxExpense 50200000.00
totalRevenue 34300000.00
totalOperatingExpenses -21800000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
netIncome 4100000.00
sellingGeneralAdministrative 1000000.00
grossProfit 22200000.00
reconciledDepreciation 2700000.00
ebit 35000000.00
ebitda 37700000.00
depreciationAndAmortization 2700000.00
operatingIncome 35000000.00
otherOperatingExpenses 12800000.00
incomeTaxExpense 30900000.00
totalRevenue 22200000.00
totalOperatingExpenses -12800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 3500000.00
netIncome 3500000.00
sellingGeneralAdministrative 500000.00
sellingAndMarketingExpenses 1900000.00
grossProfit 8200000.00
reconciledDepreciation 1900000.00
ebit 1300000.00
ebitda 3200000.00
depreciationAndAmortization 1900000.00
operatingIncome 5700000.00
otherOperatingExpenses 10300000.00
interestExpense 2200000.00
incomeTaxExpense -4400000.00
totalRevenue 16100000.00
totalOperatingExpenses 2400000.00
costOfRevenue 7900000.00
totalOtherIncomeExpenseNet -2200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-17
currency_symbol USD
incomeBeforeTax -76303000.00
minorityInterest 4672000.00
netIncome -165776000.00
sellingGeneralAdministrative 93798000.00
grossProfit 487505000.00
reconciledDepreciation 215306000.00
ebit 112626000.00
ebitda 327932000.00
depreciationAndAmortization 215306000.00
nonOperatingIncomeNetOther -150391000.00
operatingIncome 112626000.00
otherOperatingExpenses 648338000.00
interestExpense 89473000.00
interestIncome 163497000.00
netInterestIncome -97290000.00
incomeTaxExpense 89473000.00
totalRevenue 826739000.00
totalOperatingExpenses 309104000.00
costOfRevenue 339234000.00
totalOtherIncomeExpenseNet -188929000.00
netIncomeFromContinuingOps -76303000.00
netIncomeApplicableToCommonShares -93024000.00
preferredStockAndOtherAdjustments 14950000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-18
currency_symbol USD
incomeBeforeTax 480632000.00
minorityInterest -23573000.00
netIncome 457059000.00
sellingGeneralAdministrative 94912000.00
grossProfit 497449000.00
reconciledDepreciation 216869000.00
ebit 95048000.00
ebitda 311917000.00
depreciationAndAmortization 216869000.00
nonOperatingIncomeNetOther 186283000.00
operatingIncome 95048000.00
otherOperatingExpenses 682117000.00
interestExpense 70891000.00
interestIncome 39596000.00
netInterestIncome -82315000.00
incomeTaxExpense 39062000.00
totalRevenue 843991000.00
totalOperatingExpenses 335575000.00
costOfRevenue 346542000.00
totalOtherIncomeExpenseNet 385584000.00
netIncomeFromContinuingOps 480632000.00
netIncomeApplicableToCommonShares 434804000.00
preferredStockAndOtherAdjustments 14950000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax 414758000.00
minorityInterest 43703000.00
netIncome 288318000.00
sellingGeneralAdministrative 91826000.00
grossProfit 664186000.00
reconciledDepreciation 325462000.00
ebit 161249000.00
ebitda 474917000.00
depreciationAndAmortization 313668000.00
nonOperatingIncomeNetOther 181478000.00
operatingIncome 161249000.00
otherOperatingExpenses 854506000.00
interestExpense 116679000.00
interestIncome 36815000.00
netInterestIncome -128473000.00
incomeTaxExpense 126440000.00
totalRevenue 1052744000.00
totalOperatingExpenses 465948000.00
costOfRevenue 388558000.00
totalOtherIncomeExpenseNet 253509000.00
netIncomeFromContinuingOps 316733000.00
netIncomeApplicableToCommonShares 356105000.00
preferredStockAndOtherAdjustments 14950000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 291487000.00
minorityInterest 21053000.00
netIncome 125342000.00
sellingGeneralAdministrative 101604000.00
sellingAndMarketingExpenses 100875000.00
grossProfit 780367000.00
reconciledDepreciation 284011000.00
ebit 353916000.00
ebitda 626274000.00
depreciationAndAmortization 272358000.00
nonOperatingIncomeNetOther 13261000.00
operatingIncome 353916000.00
otherOperatingExpenses 838908000.00
interestExpense 190521000.00
interestIncome 4124000.00
netInterestIncome -202174000.00
incomeTaxExpense 166145000.00
totalRevenue 1238995000.00
totalOperatingExpenses 380280000.00
costOfRevenue 458628000.00
totalOtherIncomeExpenseNet -62429000.00
netIncomeFromContinuingOps 262333000.00
netIncomeApplicableToCommonShares 255484000.00
preferredStockAndOtherAdjustments 14950000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 270856000.00
minorityInterest 23594000.00
netIncome 258646000.00
sellingGeneralAdministrative 93730000.00
sellingAndMarketingExpenses 92631000.00
grossProfit 778729000.00
reconciledDepreciation 291915000.00
ebit 177441000.00
ebitda 456948000.00
depreciationAndAmortization 279507000.00
nonOperatingIncomeNetOther 12408000.00
operatingIncome 668388000.00
otherOperatingExpenses 1048344000.00
interestExpense 210626000.00
interestIncome 1957000.00
netInterestIncome -221077000.00
incomeTaxExpense -186906000.00
totalRevenue 1227392000.00
totalOperatingExpenses 599681000.00
costOfRevenue 448663000.00
totalOtherIncomeExpenseNet 312885000.00
netIncomeFromContinuingOps 2277208000.00
netIncomeApplicableToCommonShares 232312000.00
preferredStockAndOtherAdjustments 14950000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 101069000.00
minorityInterest -305000.00
netIncome 112775000.00
sellingGeneralAdministrative 98664000.00
sellingAndMarketingExpenses 100498000.00
grossProfit 940555000.00
reconciledDepreciation 419818000.00
ebit 520754000.00
ebitda 924074000.00
depreciationAndAmortization 403320000.00
nonOperatingIncomeNetOther 94801000.00
operatingIncome 863783000.00
otherOperatingExpenses 1074736000.00
interestExpense 258629000.00
interestIncome 1584000.00
netInterestIncome -273543000.00
extraordinaryItems 0.00
incomeTaxExpense 345854000.00
totalRevenue 1511473000.00
totalOperatingExpenses 503818000.00
costOfRevenue 570918000.00
totalOtherIncomeExpenseNet -62125000.00
netIncomeFromContinuingOps 101069000.00
netIncomeApplicableToCommonShares 86424000.00
preferredStockAndOtherAdjustments 14950000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 278911000.00
minorityInterest 29015000.00
netIncome 261131000.00
sellingGeneralAdministrative 99800000.00
sellingAndMarketingExpenses 99759000.00
grossProfit 1269473000.00
ebit 335983000.00
ebitda 1157024000.00
depreciationAndAmortization 821041000.00
nonOperatingIncomeNetOther 269352000.00
operatingIncome 348673000.00
otherOperatingExpenses 1515308000.00
interestExpense 321199000.00
interestIncome 2796000.00
netInterestIncome -345763000.00
extraordinaryItems 0.00
incomeTaxExpense 350853000.00
totalRevenue 1863981000.00
totalOperatingExpenses 920800000.00
costOfRevenue 594508000.00
totalOtherIncomeExpenseNet 276001000.00
netIncomeFromContinuingOps 278911000.00
netIncomeApplicableToCommonShares 234946000.00
preferredStockAndOtherAdjustments -14950000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 126936000.00
minorityInterest 33375000.00
netIncome 291051000.00
sellingGeneralAdministrative 94900000.00
sellingAndMarketingExpenses 94873000.00
grossProfit 1095669000.00
ebit 392084000.00
ebitda 952971000.00
depreciationAndAmortization 560887000.00
nonOperatingIncomeNetOther 177449000.00
operatingIncome 1002345000.00
otherOperatingExpenses 1242146000.00
interestExpense 326818000.00
interestIncome 282268000.00
extraordinaryItems 14549000.00
incomeTaxExpense 158504000.00
totalRevenue 1662829000.00
totalOperatingExpenses 674986000.00
costOfRevenue 567160000.00
totalOtherIncomeExpenseNet 57471000.00
discontinuedOperations 427000.00
netIncomeFromContinuingOps 302910000.00
netIncomeApplicableToCommonShares 269132000.00
preferredStockAndOtherAdjustments -14952000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 363729000.00
minorityInterest 25057000.00
netIncome 520806000.00
sellingGeneralAdministrative 92488000.00
sellingAndMarketingExpenses 92488000.00
grossProfit 987545000.00
ebit 493178000.00
ebitda 864788000.00
depreciationAndAmortization 371610000.00
nonOperatingIncomeNetOther 98943000.00
operatingIncome 880522000.00
otherOperatingExpenses 996531000.00
interestExpense 319898000.00
extraordinaryItems 175688000.00
incomeTaxExpense 152431000.00
totalRevenue 1519978000.00
totalOperatingExpenses 464098000.00
costOfRevenue 532433000.00
totalOtherIncomeExpenseNet 180059000.00
discontinuedOperations 19075000.00
netIncomeFromContinuingOps 363729000.00
netIncomeApplicableToCommonShares 503104000.00
preferredStockAndOtherAdjustments -14952000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 132508000.00
minorityInterest 13652000.00
netIncome 137631000.00
sellingGeneralAdministrative 86192000.00
sellingAndMarketingExpenses 86192000.00
grossProfit 916805000.00
ebit 515646000.00
ebitda 853338000.00
depreciationAndAmortization 337692000.00
nonOperatingIncomeNetOther -21756000.00
operatingIncome 818029000.00
otherOperatingExpenses 978306000.00
interestExpense 332276000.00
extraordinaryItems 16146000.00
incomeTaxExpense 366662000.00
totalRevenue 1469077000.00
totalOperatingExpenses 426034000.00
costOfRevenue 552272000.00
totalOtherIncomeExpenseNet -11353000.00
discontinuedOperations 1725000.00
netIncomeFromContinuingOps 134658000.00
netIncomeApplicableToCommonShares 101330000.00
preferredStockAndOtherAdjustments -21881000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 193957000.00
minorityInterest 10641000.00
netIncome 198512000.00
sellingGeneralAdministrative 82840000.00
sellingAndMarketingExpenses 82840000.00
grossProfit 853600000.00
ebit 446959000.00
ebitda 778987000.00
depreciationAndAmortization 332028000.00
nonOperatingIncomeNetOther 91983000.00
operatingIncome 834011000.00
otherOperatingExpenses 961523000.00
interestExpense 332188000.00
extraordinaryItems 15196000.00
incomeTaxExpense 353691000.00
totalRevenue 1400255000.00
totalOperatingExpenses 414868000.00
costOfRevenue 546655000.00
totalOtherIncomeExpenseNet 105244000.00
discontinuedOperations 9116000.00
netIncomeFromContinuingOps 193957000.00
netIncomeApplicableToCommonShares 155984000.00
preferredStockAndOtherAdjustments 30411000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 625257000.00
minorityInterest 28511000.00
netIncome 647410000.00
sellingGeneralAdministrative 118583000.00
grossProfit 825265000.00
ebit 696733000.00
ebitda 989044000.00
depreciationAndAmortization 292311000.00
operatingIncome 702447000.00
otherOperatingExpenses 560981000.00
interestExpense 285917000.00
extraordinaryItems 50664000.00
incomeTaxExpense -237274000.00
totalRevenue 1263428000.00
totalOperatingExpenses 122818000.00
costOfRevenue 438163000.00
totalOtherIncomeExpenseNet -286597000.00
netIncomeApplicableToCommonShares 566568000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 278251000.00
minorityInterest 17900000.00
netIncome 300575000.00
sellingGeneralAdministrative 119012000.00
grossProfit 760820000.00
ebit 142041000.00
ebitda 382486000.00
depreciationAndAmortization 240445000.00
nonOperatingIncomeNetOther 28269000.00
operatingIncome 111132000.00
otherOperatingExpenses 517646000.00
interestExpense 233647000.00
extraordinaryItems 40224000.00
incomeTaxExpense 120384000.00
totalRevenue 1138953000.00
totalOperatingExpenses 139513000.00
costOfRevenue 378133000.00
totalOtherIncomeExpenseNet 278918000.00
discontinuedOperations 5420000.00
netIncomeFromContinuingOps 278251000.00
netIncomeApplicableToCommonShares 270826000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-16
currency_symbol USD
incomeBeforeTax 540.00
minorityInterest 14154000.00
netIncome 57544000.00
sellingGeneralAdministrative 105818000.00
grossProfit 793100000.00
ebit -469382000.00
ebitda -234890000.00
depreciationAndAmortization 234492000.00
operatingIncome -75743000.00
otherOperatingExpenses 1394035000.00
interestExpense 236300000.00
incomeTaxExpense -377646000.00
totalRevenue 1010659000.00
totalOperatingExpenses 1176476000.00
costOfRevenue 217559000.00
totalOtherIncomeExpenseNet 149280000.00
netIncomeApplicableToCommonShares 38716000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
incomeBeforeTax 409759000.00
minorityInterest 27067000.00
netIncome 409759000.00
sellingGeneralAdministrative 152380000.00
sellingAndMarketingExpenses 31494000.00
grossProfit 887149000.00
ebit 491757000.00
ebitda 709381000.00
depreciationAndAmortization 217624000.00
operatingIncome 491757000.00
otherOperatingExpenses 625104000.00
interestExpense 281766000.00
extraordinaryItems 356989000.00
incomeTaxExpense 70143000.00
totalRevenue 1116861000.00
totalOperatingExpenses 625104000.00
costOfRevenue 229712000.00
totalOtherIncomeExpenseNet -11855000.00
netIncomeApplicableToCommonShares 3946000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-27
currency_symbol USD
incomeBeforeTax 660410000.00
minorityInterest 23931000.00
netIncome 660410000.00
sellingGeneralAdministrative 105044000.00
grossProfit 1022134000.00
ebit 345730000.00
ebitda 550561000.00
depreciationAndAmortization 204831000.00
operatingIncome 377239000.00
otherOperatingExpenses 677284000.00
interestExpense 0.00
extraordinaryItems 493901000.00
incomeTaxExpense -283171000.00
totalRevenue 1054523000.00
totalOperatingExpenses 644895000.00
costOfRevenue 32389000.00
totalOtherIncomeExpenseNet 31509000.00
netIncomeApplicableToCommonShares 146634000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax 220719000.00
minorityInterest 11116000.00
netIncome 220719000.00
sellingGeneralAdministrative 65741000.00
grossProfit 532127000.00
ebit 185760000.00
ebitda 265270000.00
depreciationAndAmortization 79510000.00
operatingIncome 185760000.00
otherOperatingExpenses 366517000.00
interestExpense 0.00
extraordinaryItems 98193000.00
incomeTaxExpense 63234000.00
totalRevenue 552277000.00
totalOperatingExpenses 346367000.00
costOfRevenue 20150000.00
totalOtherIncomeExpenseNet 98193000.00
netIncomeApplicableToCommonShares 102651000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 157419000.00
minorityInterest 6981000.00
netIncome 157419000.00
sellingGeneralAdministrative 44215000.00
grossProfit 420584000.00
ebit 134954000.00
ebitda 200062000.00
depreciationAndAmortization 65108000.00
operatingIncome 146504000.00
otherOperatingExpenses 293678000.00
interestExpense 0.00
extraordinaryItems 34350000.00
incomeTaxExpense -10915000.00
totalRevenue 440182000.00
totalOperatingExpenses 274080000.00
costOfRevenue 19598000.00
totalOtherIncomeExpenseNet 11550000.00
netIncomeApplicableToCommonShares 103194000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
incomeBeforeTax 209430000.00
minorityInterest 5693000.00
netIncome 209430000.00
sellingGeneralAdministrative 30279000.00
grossProfit 332809000.00
ebit 115476000.00
ebitda 174942000.00
depreciationAndAmortization 59466000.00
operatingIncome 115476000.00
otherOperatingExpenses 233512000.00
interestExpense 0.00
extraordinaryItems 96307000.00
incomeTaxExpense 2354000.00
totalRevenue 348988000.00
totalOperatingExpenses 217333000.00
costOfRevenue 16179000.00
totalOtherIncomeExpenseNet 96308000.00
netIncomeApplicableToCommonShares 96864000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 98159000.00
minorityInterest 4624000.00
netIncome 98159000.00
sellingGeneralAdministrative 17131000.00
grossProfit 295395000.00
ebit 105998000.00
ebitda 153280000.00
depreciationAndAmortization 47282000.00
operatingIncome 105998000.00
otherOperatingExpenses 202959000.00
interestExpense 0.00
extraordinaryItems 24517000.00
incomeTaxExpense 32356000.00
totalRevenue 308957000.00
totalOperatingExpenses 189397000.00
costOfRevenue 13562000.00
totalOtherIncomeExpenseNet 24517000.00
netIncomeApplicableToCommonShares 65930000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-26
currency_symbol USD
incomeBeforeTax 71493000.00
minorityInterest 4545000.00
netIncome 74331000.00
sellingGeneralAdministrative 13282000.00
grossProfit 233518000.00
ebit 94019000.00
ebitda 133082000.00
depreciationAndAmortization 39063000.00
operatingIncome 76038000.00
otherOperatingExpenses 152136000.00
interestExpense 0.00
extraordinaryItems 2838000.00
incomeTaxExpense 15143000.00
totalRevenue 246155000.00
totalOperatingExpenses 139499000.00
costOfRevenue 12637000.00
totalOtherIncomeExpenseNet -4545000.00
netIncomeApplicableToCommonShares 61803000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-15
currency_symbol USD
incomeBeforeTax 63001000.00
minorityInterest 4600000.00
netIncome 63001000.00
sellingGeneralAdministrative 15374000.00
grossProfit 245106000.00
ebit 97336000.00
ebitda 135672000.00
depreciationAndAmortization 38336000.00
operatingIncome 63607000.00
otherOperatingExpenses 155393000.00
interestExpense 0.00
incomeTaxExpense 39291000.00
totalRevenue 257685000.00
totalOperatingExpenses 142814000.00
costOfRevenue 12579000.00
totalOtherIncomeExpenseNet 4956000.00
netIncomeApplicableToCommonShares 54305000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-19
currency_symbol USD
incomeBeforeTax 94568000.00
minorityInterest 7430000.00
netIncome 86217000.00
sellingGeneralAdministrative 11561000.00
grossProfit 217663000.00
ebit 90097000.00
ebitda 122608000.00
depreciationAndAmortization 32511000.00
operatingIncome 90097000.00
otherOperatingExpenses 140226000.00
interestExpense 0.00
incomeTaxExpense 3880000.00
totalRevenue 230323000.00
totalOperatingExpenses 127566000.00
costOfRevenue 12660000.00
netIncomeApplicableToCommonShares 77512000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-16
currency_symbol USD
netIncome 42856000.00
sellingGeneralAdministrative 22000.00
sellingAndMarketingExpenses 10900000.00
grossProfit 193263000.00
ebit 76469000.00
ebitda 103729000.00
depreciationAndAmortization 27260000.00
operatingIncome 76469000.00
otherOperatingExpenses 129548000.00
interestExpense 0.00
incomeTaxExpense 33613000.00
totalRevenue 206017000.00
totalOperatingExpenses 116794000.00
costOfRevenue 12754000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
netIncome 29452000.00
sellingGeneralAdministrative 5760000.00
grossProfit 125890000.00
ebit 45716000.00
ebitda 61120000.00
depreciationAndAmortization 15404000.00
operatingIncome 45716000.00
otherOperatingExpenses 91256000.00
interestExpense 0.00
incomeTaxExpense 16264000.00
totalRevenue 136972000.00
totalOperatingExpenses 80174000.00
costOfRevenue 11082000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
netIncome 27237000.00
sellingGeneralAdministrative 3137000.00
grossProfit 32931000.00
ebit 12166000.00
ebitda 15792000.00
depreciationAndAmortization 3626000.00
operatingIncome 12166000.00
otherOperatingExpenses 20765000.00
interestExpense 0.00
incomeTaxExpense -15071000.00
totalRevenue 32931000.00
totalOperatingExpenses 20765000.00