Аналитика онлайн » SNFCA

Logo

Security National Financial Corp. является холдинговой компанией Security National Life Insurance Co. Она работает в следующих сегментах: страхование жизни; Кладбище и морг; и ипотека. Сегмент страхования жизни включает в себя продажу и обслуживание отдельных направлений страхования жизни, аннуитетных продуктов, а также страхования от несчастных случаев и болезней. Сегмент «Кладбище и морг» состоит из восьми моргов и пяти кладбищ в штате Юта и одного кладбища в штате Калифорния. Ипотечный сегмент инициирует и подписывает или иным образом покупает жилищные и коммерческие кредиты на новое строительство, существующие дома и другие проекты в сфере недвижимости. Компания была основана в 1979 году и имеет штаб-квартиру в Солт-Лейк-Сити, штат Юта.

General
Code SNFCA
Type Common Stock
Name Security National Financial
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000C3JXB4
ISIN US8147853092
PrimaryTicker SNFCA.US
CUSIP 814785309
CIK 318673
EmployerIdNumber 87-0345941
FiscalYearEnd December
IPODate 2001-01-02
InternationalDomestic Domestic
Sector Financial Services
Industry Mortgage Finance
GicSector Financials
GicGroup Banks
GicIndustry Thrifts & Mortgage Finance
GicSubIndustry Thrifts & Mortgage Finance
HomeCategory Domestic
IsDelisted Нет
Address 433 West Ascension Way, Salt Lake City, UT, United States, 84123
Phone 801 264 1060
WebURL https://www.securitynational.com
FullTimeEmployees 1422
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 220607088
MarketCapitalizationMln 220.6071
EBITDA 67621464
PERatio 6.5804
PEGRatio 0
BookValue 13.496
DividendShare 0
DividendYield 0.0307
EarningsShare 1.43
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.0935
OperatingMarginTTM 0.0786
ReturnOnAssetsTTM 0.0215
ReturnOnEquityTTM 0.116
RevenueTTM 351771168
RevenuePerShareTTM 15.929
QuarterlyRevenueGrowthYOY -0.039
GrossProfitTTM 228538752
DilutedEpsTTM 1.43
QuarterlyEarningsGrowthYOY 0.867

Financials / Income Statement / quarterly / net Income

5.34M
2021-12-31
3.23M
2022-03-31
3.57M
2022-06-30
-2.35M
2022-09-30
21.24M
2022-12-31
1.93M
2023-03-31
6.35M
2023-06-30
4.04M
2023-09-30

Financials / Income Statement / quarterly / ebitda

8.97M
2021-12-31
6.79M
2022-03-31
7.26M
2022-06-30
-529.34K
2022-09-30
91.46M
2022-12-31
2.35M
2023-03-31
4.556B
2023-06-30
-18.35M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

111.78M
2021-12-31
102.73M
2022-03-31
95.57M
2022-06-30
83.71M
2022-09-30
108.02M
2022-12-31
79.5M
2023-03-31
83.96M
2023-06-30
79.99M
2023-09-30

Earnings / History / epsActual

-0.1124
2022-09-30
0.97
2023-03-31
0.2681
2023-06-30
0.177
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 6.5804
ForwardPE 0
PriceSalesTTM 0.6284
PriceBookMRQ 0.7298
EnterpriseValue 183056000
EnterpriseValueRevenue 0.543
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 20008000
SharesFloat 10430673
PercentInsiders 34.54
PercentInstitutions 27.524
Technicals
Beta 0.888
52WeekHigh 9.75
52WeekLow 5.3515
50DayMA 7.8902
200DayMA 7.6734
SharesShort 55202
SharesShortPriorMonth 70022
ShortRatio 2.3
ShortPercent 0.0049
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol USD
totalAssets 1413772235.00
intangibleAssets 12417123.00
totalLiab 1115878691.00
totalStockholderEquity 297893544.00
otherCurrentLiab -2977402.00
commonStock 45958930.00
capitalStock 45958930.00
retainedEarnings 204117486.00
goodWill 5253783.00
otherAssets 799459546.00
cash 134751854.00
totalCurrentLiabilities 2977402.00
netDebt -26320826.00
shortLongTermDebtTotal 108431028.00
otherStockholderEquity 66099426.00
totalCurrentAssets 199234922.00
longTermInvestments 368757803.00
shortTermInvestments 34219889.00
netReceivables 30263179.00
longTermDebt 108431028.00
accountsPayable 2977402.00
accumulatedOtherComprehensiveIncome -18282298.00
nonCurrrentAssetsOther -415077767.00
nonCurrentAssetsTotal 415077767.00
nonCurrentLiabilitiesTotal 126004240.00
liabilitiesAndStockholdersEquity 1413772235.00
cashAndShortTermInvestments 168971743.00
propertyPlantAndEquipmentNet 28649058.00
netInvestedCapital 406324572.00
commonStockSharesOutstanding 22831726.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 1403606748.00
intangibleAssets 12835947.00
otherCurrentAssets 198442283.00
totalLiab 1104843991.00
totalStockholderEquity 298762757.00
deferredLongTermLiab 17155722.00
otherCurrentLiab 15439539000.00
commonStock 45734504.00
capitalStock 45734504.00
retainedEarnings 200078709.00
otherLiab 977512846.00
goodWill 5253783.00
otherAssets 803277152.00
cash 110285941.00
totalCurrentLiabilities 35810920000.00
currentDeferredRevenue 17155722000.00
netDebt -6984220.00
shortTermDebt 3212443341.00
shortLongTermDebtTotal 103301721.00
otherStockholderEquity 65844315.00
propertyPlantEquipment 19932664.00
totalCurrentAssets 185681865.00
longTermInvestments 1065150678.00
netTangibleAssets 293508974.00
shortTermInvestments 48881050.00
netReceivables 26514874.00
longTermDebt 103301721.00
inventory 9033600.00
accountsPayable 3215659.00
accumulatedOtherComprehensiveIncome -12894771.00
commonStockTotalEquity 45734504.00
retainedEarningsTotalEquity 200078709.00
treasuryStock -5841350.00
nonCurrrentAssetsOther -414647731.00
nonCurrentAssetsTotal 414647731.00
longTermDebtTotal 103301721.00
nonCurrentLiabilitiesOther 965731350.00
nonCurrentLiabilitiesTotal 1069033071000.00
capitalSurpluse 71685665.00
liabilitiesAndStockholdersEquity 1403606748.00
cashAndShortTermInvestments 159166991.00
propertyPlantAndEquipmentNet 28966264.00
netInvestedCapital 402064478.00
commonStockSharesOutstanding 23697064.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
totalAssets 1443082430.00
intangibleAssets 12723100.00
totalLiab 1146048788.00
totalStockholderEquity 297033642.00
deferredLongTermLiab 16583024.00
otherCurrentLiab 35460760585.00
commonStock 43391872.00
capitalStock 43391872.00
retainedEarnings 202728972.00
goodWill 5253783.00
otherAssets 537434015.00
cash 99554776.00
totalCurrentLiabilities 52047089000.00
currentDeferredRevenue 16583024000.00
netDebt 38837070.00
shortLongTermDebtTotal 138391846.00
otherStockholderEquity 59855517.00
propertyPlantEquipment 20230901.00
totalCurrentAssets 488403450.00
longTermInvestments 1111060281.00
netTangibleAssets 291779859.00
shortTermInvestments 357570527.00
netReceivables 31278147.00
longTermDebt 138391846.00
inventory 9112647.00
accountsPayable 3304415.00
accumulatedOtherComprehensiveIncome -8942719.00
commonStockTotalEquity 43391872.00
retainedEarningsTotalEquity 202728972.00
treasuryStock -4950357.00
nonCurrrentAssetsOther -417244965.00
nonCurrentAssetsTotal 417244965.00
longTermDebtTotal 138391846.00
nonCurrentLiabilitiesOther 955609853.00
nonCurrentLiabilitiesTotal 1094001699000.00
capitalSurpluse 64805874.00
liabilitiesAndStockholdersEquity 1443082430.00
cashAndShortTermInvestments 457125303.00
propertyPlantAndEquipmentNet 29343548.00
netInvestedCapital 435425488.00
commonStockSharesOutstanding 21612035.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 1461112892.00
intangibleAssets 16100168.00
otherCurrentAssets 192402856.00
totalLiab 1168325965.00
totalStockholderEquity 292786927.00
otherCurrentLiab 30710527.00
commonStock 43295780.00
capitalStock 43295780.00
retainedEarnings 202160306.00
otherLiab 966571397.00
goodWill 5253783.00
otherAssets 939928071.00
cash 120919805.00
totalCurrentLiabilities 52298812.00
currentDeferredRevenue 16226836.00
netDebt 40792999.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 161712804.00
otherStockholderEquity 60401118.00
propertyPlantEquipment 30567348.00
totalCurrentAssets 495351389.00
longTermInvestments 357541018.00
netTangibleAssets 284276477.00
shortTermInvestments 345858492.00
netReceivables 43607030.00
longTermDebt 161681722.00
accountsPayable 5361449.00
accumulatedOtherComprehensiveIncome -13070277.00
nonCurrrentAssetsOther -382742660.00
nonCurrentAssetsTotal 25833432.00
capitalLeaseObligations 31082.00
nonCurrentLiabilitiesTotal 1116027153.00
liabilitiesAndStockholdersEquity 1461112892.00
cashAndShortTermInvestments 466778297.00
propertyPlantAndEquipmentNet 29681123.00
netInvestedCapital 454468649.00
commonStockSharesOutstanding 21946244.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 1460073867.00
intangibleAssets 64587960.00
otherCurrentAssets 187670735.00
totalLiab 1191211990.00
totalStockholderEquity 268861877.00
deferredLongTermLiab 15873046.00
otherCurrentLiab -15873046000.00
commonStock 43214798.00
capitalStock 43214798.00
retainedEarnings 180919986.00
otherLiab 958817397.00
goodWill 5253783.00
otherAssets 591908962.00
cash 84947720.00
totalCurrentLiabilities 4860801.00
currentDeferredRevenue 15873046000.00
netDebt 116532043.00
shortLongTermDebtTotal 201479763.00
otherStockholderEquity 59798773.00
propertyPlantEquipment 20569638.00
totalCurrentAssets 437480982.00
longTermInvestments 331177417.00
netTangibleAssets 263608094.00
shortTermInvestments 320806385.00
netReceivables 31726877.00
longTermDebt 201479763.00
inventory 9095125.00
accountsPayable 4860801.00
accumulatedOtherComprehensiveIncome -15071680.00
commonStockTotalEquity 43214798.00
retainedEarningsTotalEquity 180919986.00
treasuryStock -5041822.00
nonCurrrentAssetsOther -430683923.00
nonCurrentAssetsTotal 430683923.00
longTermDebtTotal 201479763.00
nonCurrentLiabilitiesOther 945825321.00
nonCurrentLiabilitiesTotal 4860801.00
capitalSurpluse 64840595.00
liabilitiesAndStockholdersEquity 1460073867.00
cashAndShortTermInvestments 405754105.00
propertyPlantAndEquipmentNet 29664763.00
netInvestedCapital 470341640.00
commonStockSharesOutstanding 21612255.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 1472167815.00
intangibleAssets 66708167.00
otherCurrentAssets -14767274.00
totalLiab 1191682760.00
totalStockholderEquity 280485055.00
deferredLongTermLiab 15519297.00
otherCurrentLiab -15519297000.00
commonStock 43214798.00
capitalStock 43214798.00
retainedEarnings 183273171.00
otherLiab 953016123.00
goodWill 5253783.00
otherAssets 651644028.00
cash 131296538.00
totalCurrentLiabilities 5915042.00
currentDeferredRevenue 15519297000.00
netDebt 69048369.00
shortLongTermDebtTotal 200344907.00
otherStockholderEquity 58427453.00
propertyPlantEquipment 20943549.00
totalCurrentAssets 436706798.00
longTermInvestments 281874685.00
netTangibleAssets 275231272.00
shortTermInvestments 270676282.00
netReceivables 34733978.00
longTermDebt 200344907.00
inventory 9036805.00
accountsPayable 5915042.00
accumulatedOtherComprehensiveIncome -4430367.00
commonStockTotalEquity 43214798.00
retainedEarningsTotalEquity 183273171.00
treasuryStock -6229574.00
nonCurrrentAssetsOther -383816989.00
nonCurrentAssetsTotal 383816989.00
longTermDebtTotal 200344907.00
nonCurrentLiabilitiesOther 942894741.00
nonCurrentLiabilitiesTotal 5915042.00
capitalSurpluse 64657027.00
liabilitiesAndStockholdersEquity 1472167815.00
cashAndShortTermInvestments 401972820.00
propertyPlantAndEquipmentNet 29980354.00
netInvestedCapital 480829962.00
commonStockSharesOutstanding 22017830.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
totalAssets 1519803792.00
intangibleAssets 64161442.00
otherCurrentAssets 257358849.00
totalLiab 1227502925.00
totalStockholderEquity 292300867.00
deferredLongTermLiab 15270642.00
otherCurrentLiab -8846235.00
commonStock 41119020.00
capitalStock 41119020.00
retainedEarnings 187766207.00
otherLiab 953020494.00
goodWill 5253783.00
otherAssets 689384461.00
cash 145630099.00
totalCurrentLiabilities 8846235.00
currentDeferredRevenue 15270642000.00
netDebt 87996820.00
shortTermDebt -15261795765.00
shortLongTermDebtTotal 233626919.00
otherStockholderEquity 57535522.00
propertyPlantEquipment 21222598.00
totalCurrentAssets 447118177.00
longTermInvestments 1088934508.00
netTangibleAssets 287047084.00
shortTermInvestments 272213552.00
netReceivables 29274526.00
longTermDebt 233626919.00
inventory 8938638.00
accountsPayable 8846235.00
accumulatedOtherComprehensiveIncome 5880118.00
commonStockTotalEquity 41119020.00
retainedEarningsTotalEquity 187766207.00
treasuryStock -843916.00
nonCurrrentAssetsOther -383301154.00
nonCurrentAssetsTotal 383301154.00
longTermDebtTotal 233626919.00
nonCurrentLiabilitiesOther 940754624.00
nonCurrentLiabilitiesTotal 8846235.00
capitalSurpluse 58379438.00
liabilitiesAndStockholdersEquity 1519803792.00
cashAndShortTermInvestments 417843651.00
propertyPlantAndEquipmentNet 30161236.00
netInvestedCapital 525927786.00
commonStockSharesOutstanding 22294146.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 1547593306.00
intangibleAssets 64994554.00
otherCurrentAssets 345235450.00
totalLiab 1247826472.00
totalStockholderEquity 299766834.00
otherCurrentLiab -14508022000.00
commonStock 41018574.00
capitalStock 41018574.00
retainedEarnings 184537489.00
otherLiab 961333094.00
goodWill 5253783.00
otherAssets 752156680.00
cash 131354470.00
totalCurrentLiabilities 11416573.00
currentDeferredRevenue 14508022000.00
netDebt 119932457.00
shortTermDebt 1250000.00
shortLongTermDebt 1250000.00
shortLongTermDebtTotal 251286927.00
otherStockholderEquity 56140323.00
propertyPlantEquipment 34001236.00
totalCurrentAssets 423808797.00
longTermInvestments 270884017.00
netTangibleAssets 290900385.00
shortTermInvestments 259287603.00
netReceivables 33166724.00
longTermDebt 249974160.00
inventory 8977877.00
accountsPayable 10166573.00
accumulatedOtherComprehensiveIncome 18070448.00
nonCurrrentAssetsOther -371627829.00
nonCurrentAssetsTotal 371627829.00
capitalLeaseObligations 62767.00
nonCurrentLiabilitiesTotal 11416573.00
liabilitiesAndStockholdersEquity 1547593306.00
cashAndShortTermInvestments 390642073.00
propertyPlantAndEquipmentNet 30495475.00
netInvestedCapital 550990994.00
commonStockSharesOutstanding 22029925.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
totalAssets 1558325980.00
intangibleAssets 59395219.00
otherCurrentAssets -111498676.00
totalLiab 1261609812.00
totalStockholderEquity 296716168.00
deferredLongTermLiab 47019509.00
otherCurrentLiab 46742446813.00
commonStock 40711914.00
capitalStock 40711914.00
retainedEarnings 179195423.00
otherLiab 948540149.00
goodWill 3519588.00
otherAssets 786763556.00
cash 111498676.00
totalCurrentLiabilities 60940696000.00
currentDeferredRevenue 14184328000.00
netDebt 151688247.00
shortLongTermDebtTotal 263186923.00
otherStockholderEquity 56335539.00
propertyPlantEquipment 15200052.00
totalCurrentAssets 409440442.00
longTermInvestments 864421277.00
netTangibleAssets 293196580.00
shortTermInvestments 264844942.00
netReceivables 33096824.00
longTermDebt 263186923.00
inventory 8432437.00
accountsPayable 13921187.00
accumulatedOtherComprehensiveIncome 20473292.00
commonStockTotalEquity 40711914.00
retainedEarningsTotalEquity 179195423.00
treasuryStock -1127442.00
nonCurrrentAssetsOther -362121982.00
nonCurrentAssetsTotal 362121982.00
longTermDebtTotal 263186923.00
nonCurrentLiabilitiesOther 937482193.00
nonCurrentLiabilitiesTotal 1200669116000.00
capitalSurpluse 57462981.00
liabilitiesAndStockholdersEquity 1558325980.00
cashAndShortTermInvestments 376343618.00
propertyPlantAndEquipmentNet 23632489.00
netInvestedCapital 559903091.00
commonStockSharesOutstanding 23114399.00
2021-06-30
date 2021-06-30
filing_date 2021-08-17
currency_symbol USD
totalAssets 1502056187.00
intangibleAssets 55299467.00
otherCurrentAssets 706376114.00
totalLiab 1216207474.00
totalStockholderEquity 285848713.00
deferredLongTermLiab 43601379.00
otherCurrentLiab 40095807129.00
commonStock 40648302.00
capitalStock 40648302.00
retainedEarnings 168415007.00
otherLiab 940934846.00
goodWill 3519588.00
otherAssets 706376114.00
cash 149209290.00
totalCurrentLiabilities 53813250000.00
currentDeferredRevenue 13707231000.00
netDebt 82763481.00
shortLongTermDebtTotal 231972771.00
otherStockholderEquity 55186906.00
propertyPlantEquipment 14830650.00
totalCurrentAssets 442333623.00
longTermInvestments 271280132.00
netTangibleAssets 282329125.00
shortTermInvestments 260957676.00
netReceivables 32166657.00
longTermDebt 231972771.00
inventory 8416613.00
accountsPayable 10211871.00
accumulatedOtherComprehensiveIncome 21598498.00
commonStockTotalEquity 40648302.00
retainedEarningsTotalEquity 168415007.00
treasuryStock -2207608.00
nonCurrrentAssetsOther -353346450.00
nonCurrentAssetsTotal 353346450.00
longTermDebtTotal 231972771.00
nonCurrentLiabilitiesOther 930421453.00
nonCurrentLiabilitiesTotal 1162394224000.00
capitalSurpluse 57394514.00
liabilitiesAndStockholdersEquity 1502056187.00
cashAndShortTermInvestments 410166966.00
propertyPlantAndEquipmentGross 23247263.00
propertyPlantAndEquipmentNet 23247263.00
netInvestedCapital 517821484.00
commonStockSharesOutstanding 23018989.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
totalAssets 1488227526.00
intangibleAssets 51527416.00
otherCurrentAssets 665597816.00
totalLiab 1216359685.00
totalStockholderEquity 271867841.00
deferredLongTermLiab 41566023.00
otherCurrentLiab 38445773790.00
commonStock 38606624.00
retainedEarnings 165867882.00
otherLiab 928664624.00
goodWill 3519588.00
otherAssets 665597816.00
cash 144159566.00
totalCurrentLiabilities 51970233000.00
currentDeferredRevenue 13514055000.00
netDebt 101813812.00
shortLongTermDebtTotal 245973378.00
otherStockholderEquity 49538724.00
propertyPlantEquipment 14836721.00
totalCurrentAssets 453516333.00
longTermInvestments 785813048.00
netTangibleAssets 268348253.00
shortTermInvestments 279550528.00
netReceivables 29806239.00
longTermDebt 245973378.00
inventory 8524629.00
accountsPayable 10404210.00
accumulatedOtherComprehensiveIncome 17854611.00
commonStockTotalEquity 38606624.00
retainedEarningsTotalEquity 165867882.00
treasuryStock -1111464.00
nonCurrrentAssetsOther -369113377.00
nonCurrentAssetsTotal 369113377.00
longTermDebtTotal 245973378.00
nonCurrentLiabilitiesOther 918416074.00
nonCurrentLiabilitiesTotal 1164389452000.00
capitalSurpluse 50650188.00
liabilitiesAndStockholdersEquity 1488227526.00
cashAndShortTermInvestments 423710094.00
propertyPlantAndEquipmentGross 23361350.00
propertyPlantAndEquipmentNet 23361350.00
netInvestedCapital 517841219.00
commonStockSharesOutstanding 23162692.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 1548940478.00
intangibleAssets 45468431.00
otherCurrentAssets 473016320.00
totalLiab 1284953425.00
totalStockholderEquity 263987053.00
deferredLongTermLiab 38338979.00
otherCurrentLiab 34181300317.00
commonStock 38550772.00
retainedEarnings 153739167.00
otherLiab 938260886.00
goodWill 3519588.00
otherAssets 745392289.00
cash 106219429.00
totalCurrentLiabilities 47271662000.00
currentDeferredRevenue 13080179000.00
netDebt 191604939.00
shortTermDebt 1250000.00
shortLongTermDebt 1250000.00
shortLongTermDebtTotal 297824368.00
otherStockholderEquity 48453981.00
propertyPlantEquipment 24136590.00
totalCurrentAssets 427344471.00
longTermInvestments 305980918.00
netTangibleAssets 259164799.00
shortTermInvestments 294656679.00
netReceivables 26468363.00
longTermDebt 296469417.00
inventory 8761436.00
accountsPayable 8932683.00
accumulatedOtherComprehensiveIncome 23243133.00
commonStockTotalEquity 33191566.00
retainedEarningsTotalEquity 153739167.00
treasuryStock -1833272.00
nonCurrrentAssetsOther -376203718.00
nonCurrentAssetsTotal 376203718.00
capitalLeaseObligations 104951.00
longTermDebtTotal 297824368.00
nonCurrentLiabilitiesOther 939857395.00
nonCurrentLiabilitiesTotal 1237681763000.00
capitalSurpluse 50287253.00
liabilitiesAndStockholdersEquity 1548940478.00
cashAndShortTermInvestments 400876108.00
propertyPlantAndEquipmentGross 12473345.00
propertyPlantAndEquipmentNet 21234781.00
netInvestedCapital 561706470.00
commonStockSharesOutstanding 20405300.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
totalAssets 1647197987.00
intangibleAssets 37575968.00
otherCurrentAssets -360767348.00
totalLiab 1391152030.00
totalStockholderEquity 256045957.00
deferredLongTermLiab 44347304.00
otherCurrentLiab 36482076735.00
commonStock 38218740.00
retainedEarnings 149428819.00
otherLiab 923202167.00
goodWill 3519588.00
otherAssets 705336614.00
cash 151686960.00
totalCurrentLiabilities 49532569000.00
currentDeferredRevenue 13045307000.00
netDebt 273245047.00
shortLongTermDebtTotal 424932007.00
otherStockholderEquity 48488794.00
propertyPlantEquipment 12636951.00
totalCurrentAssets 522877991.00
longTermInvestments 811844264.00
netTangibleAssets 252526369.00
shortTermInvestments 344917387.00
netReceivables 26273644.00
longTermDebt 424932007.00
inventory 9117882.00
accountsPayable 5185265.00
accumulatedOtherComprehensiveIncome 19909604.00
commonStockTotalEquity 38218740.00
retainedEarningsTotalEquity 149428819.00
treasuryStock -866330.00
nonCurrrentAssetsOther -418983382.00
nonCurrentAssetsTotal 418983382.00
longTermDebtTotal 424932007.00
nonCurrentLiabilitiesOther 916687454.00
nonCurrentLiabilitiesTotal 1341619461000.00
capitalSurpluse 49355124.00
liabilitiesAndStockholdersEquity 1647197987.00
cashAndShortTermInvestments 496604347.00
propertyPlantAndEquipmentGross 21754833.00
propertyPlantAndEquipmentNet 21754833.00
netInvestedCapital 680977964.00
commonStockSharesOutstanding 22511505.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
totalAssets 1521061742.00
intangibleAssets 31265864.00
otherCurrentAssets 448232657.00
totalLiab 1298447516.00
totalStockholderEquity 222614226.00
deferredLongTermLiab 38737238.00
otherCurrentLiab 30722029822.00
commonStock 38217998.00
retainedEarnings 120126524.00
otherLiab 915323927.00
goodWill 3519588.00
otherAssets 600280952.00
cash 116961182.00
totalCurrentLiabilities 43657416000.00
currentDeferredRevenue 12930466000.00
netDebt 230177826.00
shortLongTermDebtTotal 347139008.00
otherStockholderEquity 47375615.00
propertyPlantEquipment 12952262.00
totalCurrentAssets 503449370.00
longTermInvestments 360420303.00
netTangibleAssets 219094638.00
shortTermInvestments 360420303.00
netReceivables 26067885.00
longTermDebt 347139008.00
inventory 9173403.00
accountsPayable 4920178.00
accumulatedOtherComprehensiveIncome 16894089.00
commonStockTotalEquity 38217998.00
retainedEarningsTotalEquity 120126524.00
treasuryStock -1542276.00
nonCurrrentAssetsOther -417331420.00
nonCurrentAssetsTotal 417331420.00
longTermDebtTotal 347139008.00
nonCurrentLiabilitiesOther 907651092.00
nonCurrentLiabilitiesTotal 1254790100000.00
capitalSurpluse 48917891.00
liabilitiesAndStockholdersEquity 1521061742.00
cashAndShortTermInvestments 477381485.00
propertyPlantAndEquipmentGross 22125665.00
propertyPlantAndEquipmentNet 22125665.00
netInvestedCapital 569753234.00
commonStockSharesOutstanding 23337008.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
totalAssets 1376160837.00
intangibleAssets 26598205.00
otherCurrentAssets 431268956.00
totalLiab 1186448574.00
totalStockholderEquity 189712263.00
deferredLongTermLiab 29072203.00
otherCurrentLiab 20723571424.00
commonStock 37263456.00
retainedEarnings 102677084.00
otherLiab 903534004.00
goodWill 3519588.00
otherAssets 527768645.00
cash 103769066.00
totalCurrentLiabilities 33417779000.00
currentDeferredRevenue 12689862000.00
netDebt 150196115.00
shortTermDebt 1250000.00
shortLongTermDebtTotal 253965181.00
otherStockholderEquity 44897522.00
propertyPlantEquipment 13111612.00
totalCurrentAssets 458520994.00
longTermInvestments 770822222.00
netTangibleAssets 186192675.00
shortTermInvestments 329145562.00
netReceivables 25606366.00
longTermDebt 253965181.00
inventory 9260286.00
accountsPayable 4345576.00
accumulatedOtherComprehensiveIncome 4874201.00
commonStockTotalEquity 37263456.00
retainedEarningsTotalEquity 102677084.00
treasuryStock -1446109.00
nonCurrrentAssetsOther -389871198.00
nonCurrentAssetsTotal 389871198.00
longTermDebtTotal 253965181.00
nonCurrentLiabilitiesOther 899065614.00
nonCurrentLiabilitiesTotal 1153030795000.00
capitalSurpluse 46343631.00
liabilitiesAndStockholdersEquity 1376160837.00
cashAndShortTermInvestments 432914628.00
propertyPlantAndEquipmentGross 22371898.00
propertyPlantAndEquipmentNet 22371898.00
netInvestedCapital 443677444.00
commonStockSharesOutstanding 21802010.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
totalAssets 1334444075.00
intangibleAssets 28433954.00
otherCurrentAssets -378996753.00
totalLiab 1137733470.00
totalStockholderEquity 196710605.00
deferredLongTermLiab 31294950.00
otherCurrentLiab 23737648017.00
commonStock 37217332.00
retainedEarnings 101256229.00
otherLiab 891266626.00
goodWill 3519588.00
otherAssets 399133402.00
cash 127754719.00
totalCurrentLiabilities 36351933000.00
currentDeferredRevenue 12607978000.00
netDebt 89817893.00
shortTermDebt 1250000.00
shortLongTermDebt 1250000.00
shortLongTermDebtTotal 217572612.00
otherStockholderEquity 44510530.00
propertyPlantEquipment 14600394.00
totalCurrentAssets 515987802.00
longTermInvestments 786288469.00
netTangibleAssets 193191017.00
shortTermInvestments 363248985.00
netReceivables 24984098.00
longTermDebt 217572612.00
inventory 9519950.00
accountsPayable 5056983.00
accumulatedOtherComprehensiveIncome 13726514.00
commonStockTotalEquity 37217332.00
retainedEarningsTotalEquity 101256229.00
treasuryStock -1580582.00
nonCurrrentAssetsOther -419322871.00
nonCurrentAssetsTotal 419322871.00
capitalLeaseObligations 153439.00
longTermDebtTotal 217572612.00
nonCurrentLiabilitiesOther 883808925.00
nonCurrentLiabilitiesTotal 1101381537000.00
capitalSurpluse 46091112.00
liabilitiesAndStockholdersEquity 1334444075.00
cashAndShortTermInvestments 491003704.00
propertyPlantAndEquipmentGross 24120344.00
propertyPlantAndEquipmentNet 24120344.00
commonStockSharesOutstanding 19571148.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 1162649384.00
intangibleAssets 22178914.00
otherCurrentAssets 610875397.00
totalLiab 981576994.00
totalStockholderEquity 181072390.00
deferredLongTermLiab 28462255.00
otherCurrentLiab 20226973385.00
commonStock 35162932.00
retainedEarnings 104228749.00
otherLiab 695958730.00
goodWill 3519588.00
otherAssets 727340415.00
cash 123178762.00
totalCurrentLiabilities 33132870000.00
currentDeferredRevenue 12901226000.00
netDebt 137855560.00
shortTermDebt 540085.00
shortLongTermDebt 540085.00
shortLongTermDebtTotal 261034322.00
otherStockholderEquity 41682251.00
propertyPlantEquipment 9363971.00
totalCurrentAssets 142609765.00
longTermInvestments 616106615.00
netTangibleAssets 177552802.00
shortTermInvestments 329796131.00
netReceivables 19431003.00
longTermDebt 261034322.00
inventory 9777156.00
accountsPayable 4670615.00
accumulatedOtherComprehensiveIncome -1542.00
commonStockTotalEquity 35162932.00
retainedEarningsTotalEquity 104228749.00
treasuryStock -943764.00
nonCurrrentAssetsOther -292699204.00
nonCurrentAssetsTotal 292699204.00
longTermDebtTotal 261034322.00
nonCurrentLiabilitiesOther 687409802.00
nonCurrentLiabilitiesTotal 948444124000.00
capitalSurpluse 42626015.00
liabilitiesAndStockholdersEquity 1162649384.00
cashAndShortTermInvestments 123178762.00
propertyPlantAndEquipmentGross 19141127.00
propertyPlantAndEquipmentNet 19141127.00
commonStockSharesOutstanding 21711362.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
totalAssets 1106462748.00
intangibleAssets 22901368.00
otherCurrentAssets 6594908.00
totalLiab 928894572.00
totalStockholderEquity 177568176.00
deferredLongTermLiab 29539438.00
otherCurrentLiab 20829497211.00
commonStock 35026368.00
retainedEarnings 100611335.00
otherLiab 687348440.00
goodWill 3519588.00
otherAssets 673197148.00
cash 127828356.00
totalCurrentLiabilities 33564227000.00
currentDeferredRevenue 12730705000.00
netDebt 88524605.00
shortTermDebt 453067.00
shortLongTermDebt 453067.00
shortLongTermDebtTotal 216352961.00
otherStockholderEquity 41931760.00
propertyPlantEquipment 9211456.00
totalCurrentAssets 157386157.00
longTermInvestments 230425660.00
netTangibleAssets 174048588.00
shortTermInvestments 323720170.00
netReceivables 29557801.00
longTermDebt 216352961.00
inventory 9821371.00
accountsPayable 4024789.00
accumulatedOtherComprehensiveIncome -1287.00
commonStockTotalEquity 35026368.00
retainedEarningsTotalEquity 100611335.00
treasuryStock -425970.00
nonCurrrentAssetsOther -275879443.00
nonCurrentAssetsTotal 275879443.00
longTermDebtTotal 216352960.00
nonCurrentLiabilitiesOther 678977384.00
nonCurrentLiabilitiesTotal 895330345000.00
capitalSurpluse 42357730.00
liabilitiesAndStockholdersEquity 1106462748.00
cashAndShortTermInvestments 127828356.00
propertyPlantAndEquipmentGross 19032827.00
propertyPlantAndEquipmentNet 19032827.00
commonStockSharesOutstanding 22319626.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
totalAssets 1055771959.00
intangibleAssets 24675795.00
otherCurrentAssets 5949121.00
totalLiab 881722474.00
totalStockholderEquity 174049485.00
deferredLongTermLiab 29291640.00
otherCurrentLiab 20045439241.00
commonStock 35006096.00
retainedEarnings 97131281.00
otherLiab 671708111.00
goodWill 3516315.00
otherAssets 620077368.00
cash 130133196.00
totalCurrentLiabilities 32699399000.00
currentDeferredRevenue 12650552000.00
netDebt 44957418.00
shortTermDebt 47250000.00
shortLongTermDebt 325363.00
shortLongTermDebtTotal 175090614.00
otherStockholderEquity 41914111.00
propertyPlantEquipment 9347138.00
totalCurrentAssets 149975727.00
longTermInvestments 614375793.00
netTangibleAssets 170533170.00
shortTermInvestments 333533671.00
netReceivables 19842531.00
longTermDebt 175090614.00
inventory 9873851.00
accountsPayable 3407759.00
accumulatedOtherComprehensiveIncome -2003.00
commonStockTotalEquity 35006096.00
retainedEarningsTotalEquity 97131281.00
treasuryStock -276457.00
nonCurrrentAssetsOther -285718864.00
nonCurrentAssetsTotal 285718864.00
longTermDebtTotal 175090614.00
nonCurrentLiabilitiesOther 673932461.00
nonCurrentLiabilitiesTotal 849023075000.00
capitalSurpluse 42190568.00
liabilitiesAndStockholdersEquity 1055771959.00
cashAndShortTermInvestments 130133196.00
propertyPlantAndEquipmentGross 19220989.00
propertyPlantAndEquipmentNet 19220989.00
commonStockSharesOutstanding 21741918.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 1050811123.00
intangibleAssets 26637401.00
otherCurrentAssets -941675.00
totalLiab 878999950.00
totalStockholderEquity 171811173.00
deferredLongTermLiab 28631623.00
otherCurrentLiab 18956213651.00
commonStock 34996882.00
retainedEarnings 95201732.00
otherLiab 678886671.00
goodWill 2765570.00
otherAssets 599367615.00
cash 142199942.00
totalCurrentLiabilities 31514972000.00
currentDeferredRevenue 12508625000.00
netDebt 45321246.00
shortTermDebt 47250000.00
shortLongTermDebt 118347783.00
shortLongTermDebtTotal 187521188.00
otherStockholderEquity 41615382.00
propertyPlantEquipment 7010778.00
totalCurrentAssets 167513998.00
longTermInvestments 600180295.00
netTangibleAssets 169045603.00
shortTermInvestments 5558611.00
netReceivables 19755445.00
longTermDebt 187521188.00
inventory 9878427.00
accountsPayable 2883349.00
accumulatedOtherComprehensiveIncome -2823.00
commonStockTotalEquity 34996882.00
retainedEarningsTotalEquity 95201732.00
treasuryStock -206396.00
nonCurrrentAssetsOther -283929510.00
nonCurrentAssetsTotal 283929510.00
longTermDebtTotal 187521188.00
nonCurrentLiabilitiesOther 659963790.00
nonCurrentLiabilitiesTotal 847484978000.00
capitalSurpluse 41821778.00
liabilitiesAndStockholdersEquity 1050811123.00
cashAndShortTermInvestments 147758553.00
propertyPlantAndEquipmentGross 16889205.00
propertyPlantAndEquipmentNet 16889205.00
commonStockSharesOutstanding 19481784.00
2018-09-30
date 2018-09-30
filing_date 2018-11-13
currency_symbol USD
totalAssets 1064249538.00
intangibleAssets 26839213.00
otherCurrentAssets -831787.00
totalLiab 892218030.00
totalStockholderEquity 172031508.00
deferredLongTermLiab 0.00
otherCurrentLiab 25793270474.00
commonStock 33325684.00
retainedEarnings 100293129.00
otherLiab 665887360.00
goodWill 2765570.00
otherAssets 618466236.00
cash 137106471.00
totalCurrentLiabilities 38239011000.00
currentDeferredRevenue 12442497000.00
netDebt 59316174.00
shortTermDebt 60861.00
shortLongTermDebt 60861.00
shortLongTermDebtTotal 196422645.00
otherStockholderEquity 38413382.00
propertyPlantEquipment 7206802.00
totalCurrentAssets 162710593.00
longTermInvestments 276513008.00
netTangibleAssets 169265938.00
shortTermInvestments 5988918.00
netReceivables 19615204.00
longTermDebt 196422645.00
inventory 9885331.00
accountsPayable 3243526.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -687.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33325684.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -298000.00
nonCurrrentAssetsOther -283072709.00
nonCurrentAssetsTotal 283072709.00
nonCurrentLiabilitiesTotal 853979019000.00
liabilitiesAndStockholdersEquity 1064249538.00
cashAndShortTermInvestments 143095389.00
propertyPlantAndEquipmentGross 17092133.00
propertyPlantAndEquipmentNet 17092133.00
commonStockSharesOutstanding 21662763.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
totalAssets 1067749447.00
intangibleAssets 27277686.00
otherCurrentAssets -122055164.00
totalLiab 898163643.00
totalStockholderEquity 169585804.00
deferredLongTermLiab 34707814.00
otherCurrentLiab 26720551337.00
commonStock 33317386.00
retainedEarnings 98279383.00
otherLiab 658020876.00
goodWill 2765570.00
otherAssets 638438363.00
cash 118705581.00
totalCurrentLiabilities 39062477000.00
currentDeferredRevenue 12337571000.00
netDebt 90072040.00
shortTermDebt 495628.00
shortLongTermDebt 495628.00
shortLongTermDebtTotal 208777621.00
otherStockholderEquity 37990483.00
propertyPlantEquipment 131886191.00
totalCurrentAssets 157565307.00
longTermInvestments 425499408.00
netTangibleAssets 166820234.00
shortTermInvestments 6078767.00
netReceivables 32780959.00
longTermDebt 208777621.00
inventory 9906590.00
accountsPayable 4354663.00
totalPermanentEquity 148567990.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1448.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33317386.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 98279383.00
treasuryStock -486245.00
nonCurrrentAssetsOther -271745777.00
nonCurrentAssetsTotal 271745777.00
longTermDebtTotal 208777621.00
nonCurrentLiabilitiesOther 642800545.00
nonCurrentLiabilitiesTotal 859101166000.00
capitalSurpluse 38476728.00
liabilitiesAndStockholdersEquity 1067749447.00
cashAndShortTermInvestments 124784348.00
propertyPlantAndEquipmentGross 17213942.00
propertyPlantAndEquipmentNet 17213942.00
commonStockSharesOutstanding 21579616.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 982173054.00
intangibleAssets 27965696.00
otherCurrentAssets 2586185.00
totalLiab 833605064.00
totalStockholderEquity 148567990.00
deferredLongTermLiab 33744797.00
otherCurrentLiab 27900680900.00
commonStock 33249902.00
retainedEarnings 77520951.00
otherLiab 650996477.00
goodWill 2765570.00
otherAssets -853022497946.00
cash 45315661.00
totalCurrentLiabilities 27904294000.00
currentDeferredRevenue 12150924000.00
netDebt 112135264.00
shortTermDebt 348824.00
shortLongTermDebt 348824.00
shortLongTermDebtTotal 157450925.00
otherStockholderEquity 37193967.00
propertyPlantEquipment 112776930.00
totalCurrentAssets 18870119000.00
longTermInvestments 450045955.00
netTangibleAssets 163139657.00
shortTermInvestments 359726887.00
netReceivables 23838472.00
longTermDebt 151451152.00
inventory 9920554.00
accountsPayable 3613100.00
totalPermanentEquity 148567990.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 603170.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33249902.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 95041166.00
treasuryStock -708665.00
nonCurrrentAssetsOther 835134552000.00
nonCurrentAssetsTotal 835134552000.00
longTermDebtTotal 151451152.00
nonCurrentLiabilitiesOther 636001241.00
nonCurrentLiabilitiesTotal 697920823000.00
capitalSurpluse 38255340.00
liabilitiesAndStockholdersEquity 982173054.00
cashAndShortTermInvestments 45315661.00
propertyPlantAndEquipmentGross 18012313.00
propertyPlantAndEquipmentNet 18012313.00
commonStockSharesOutstanding 19188441.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 982173054.00
intangibleAssets 27965696.00
otherCurrentAssets 160674414.00
totalLiab 833605064.00
totalStockholderEquity 148567990.00
deferredLongTermLiab 30205851.00
otherCurrentLiab 3384913.00
commonStock 33249902.00
retainedEarnings 77520951.00
otherLiab 655208000.00
goodWill 2765570.00
otherAssets 490937000.00
cash 45315661.00
totalCurrentLiabilities 676100000.00
netDebt 112135264.00
shortTermDebt 88474133.00
shortLongTermDebt 88474133.00
shortLongTermDebtTotal 157450925.00
otherStockholderEquity 603170.00
propertyPlantEquipment 149368086.00
totalCurrentAssets 71740318.00
longTermInvestments 446914003.00
netTangibleAssets 145802420.00
shortTermInvestments 20126000.00
netReceivables 23838472.00
longTermDebt 157450925.00
inventory 9942933.00
accountsPayable 3613100.00
totalPermanentEquity 132559131.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33249902.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 77520951.00
treasuryStock -931075.00
nonCurrrentAssetsOther 236797628.00
nonCurrentAssetsTotal 80625304.00
longTermDebtTotal 157450925.00
nonCurrentLiabilitiesOther 634913708.00
nonCurrentLiabilitiesTotal 822570484.00
capitalSurpluse 38125042.00
liabilitiesAndStockholdersEquity 982173054.00
cashAndShortTermInvestments 45315661.00
propertyPlantAndEquipmentGross 18012313.00
commonStockSharesOutstanding 18274706.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
totalAssets 1007904311.00
intangibleAssets 27228345.00
otherCurrentAssets 815280248.00
totalLiab 868560430.00
totalStockholderEquity 139343881.00
deferredLongTermLiab 40449519.00
otherCurrentLiab 31009268210.00
commonStock 31650210.00
retainedEarnings 72848622.00
otherLiab 654777000.00
goodWill 2765570.00
otherAssets 626736214.00
cash 38593462.00
totalCurrentLiabilities 43729309000.00
currentDeferredRevenue 12716761000.00
netDebt 144176207.00
shortTermDebt 8926.00
shortLongTermDebt 8926.00
shortLongTermDebtTotal 182769669.00
otherStockholderEquity 34508418.00
propertyPlantEquipment 158129660.00
totalCurrentAssets 78432402.00
longTermInvestments 391899927.00
netTangibleAssets 136578311.00
shortTermInvestments 17830990.00
netReceivables 22007950.00
longTermDebt 182769669.00
inventory 10581368.00
accountsPayable 3279790.00
totalPermanentEquity 132559131.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 336631.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31650210.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72848622.00
treasuryStock -981609.00
nonCurrrentAssetsOther -302735695.00
nonCurrentAssetsTotal 302735695.00
longTermDebtTotal 182769669.00
nonCurrentLiabilitiesOther 634701602.00
nonCurrentLiabilitiesTotal 824831121000.00
capitalSurpluse 35490027.00
liabilitiesAndStockholdersEquity 1007904311.00
cashAndShortTermInvestments 56424452.00
propertyPlantAndEquipmentGross 18142030.00
propertyPlantAndEquipmentNet 18142030.00
commonStockSharesOutstanding 21357869.00
2017-06-30
date 2017-06-30
filing_date 2017-08-25
currency_symbol USD
totalAssets 976514190.00
intangibleAssets 27176352.00
otherCurrentAssets -101925849.00
totalLiab 838889420.00
totalStockholderEquity 137624770.00
deferredLongTermLiab 40134721.00
otherCurrentLiab 30992439543.00
commonStock 31650210.00
retainedEarnings 71751784.00
otherLiab 644311000.00
goodWill 2765570.00
otherAssets 579982303.00
cash 82258418.00
totalCurrentLiabilities 43473178000.00
currentDeferredRevenue 12477400000.00
netDebt 81324243.00
shortTermDebt 163604491.00
shortLongTermDebt 163604491.00
shortLongTermDebtTotal 163582661.00
otherStockholderEquity 33980563.00
propertyPlantEquipment 159320115.00
totalCurrentAssets 124906647.00
longTermInvestments 342329624.00
netTangibleAssets 134859200.00
shortTermInvestments 23448480.00
netReceivables 19199749.00
longTermDebt 163582661.00
inventory 10561992.00
accountsPayable 3338457.00
totalPermanentEquity 137624770.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 242213.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31650210.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 71751784.00
treasuryStock -1204924.00
nonCurrrentAssetsOther -271625240.00
nonCurrentAssetsTotal 271625240.00
longTermDebtTotal 163582661.00
nonCurrentLiabilitiesOther 624509441.00
nonCurrentLiabilitiesTotal 795416242000.00
capitalSurpluse 35185487.00
liabilitiesAndStockholdersEquity 976514190.00
cashAndShortTermInvestments 105706898.00
propertyPlantAndEquipmentGross 18527078.00
propertyPlantAndEquipmentNet 18527078.00
commonStockSharesOutstanding 21294887.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
totalAssets 867205117.00
intangibleAssets 26808077.00
otherCurrentAssets -189450248.00
totalLiab 737295214.00
totalStockholderEquity 129909903.00
deferredLongTermLiab 37720497.00
otherCurrentLiab 28714394481.00
commonStock 31443404.00
retainedEarnings 64494807.00
otherLiab 642758000.00
goodWill 2765570.00
otherAssets -15143060677.00
cash 85069717.00
totalCurrentLiabilities 28717508000.00
netDebt -23521031.00
shortTermDebt 153594078.00
shortLongTermDebt 153594078.00
shortLongTermDebtTotal 61548686.00
otherStockholderEquity 33685578.00
propertyPlantEquipment 159895817.00
totalCurrentAssets 15736045000.00
longTermInvestments 338524686.00
netTangibleAssets 131915446.00
shortTermInvestments 28346922.00
netReceivables 29012227.00
longTermDebt 153594078.00
inventory 10641141.00
accountsPayable 3113519.00
totalPermanentEquity 128179554.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 286114.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31443404.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 69265920.00
treasuryStock -1410016.00
nonCurrrentAssetsOther -274220794.00
nonCurrentAssetsTotal 274220794.00
longTermDebtTotal 153594078.00
nonCurrentLiabilitiesOther 623158463.00
nonCurrentLiabilitiesTotal 708574706000.00
capitalSurpluse 35095594.00
liabilitiesAndStockholdersEquity 867205117.00
cashAndShortTermInvestments 113416639.00
propertyPlantAndEquipmentGross 19119488.00
propertyPlantAndEquipmentNet 19119488.00
commonStockSharesOutstanding 21350723.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 854004671.00
intangibleAssets 26442662.00
otherCurrentAssets -112518908.00
totalLiab 725825117.00
totalStockholderEquity 128179554.00
deferredLongTermLiab 36679118.00
otherCurrentLiab 32113189891.00
commonStock 31442470.00
retainedEarnings 63029627.00
otherLiab 638447000.00
goodWill 2765570.00
otherAssets 483780375.00
cash 38987430.00
totalCurrentLiabilities 44477652000.00
currentDeferredRevenue 12360249000.00
netDebt 14731118.00
shortTermDebt 249558.00
shortLongTermDebt 249558.00
shortLongTermDebtTotal 53718548.00
otherStockholderEquity 33442635.00
propertyPlantEquipment 153957443.00
totalCurrentAssets 98438666.00
longTermInvestments 351839059.00
netTangibleAssets 129793561.00
shortTermInvestments 27560040.00
netReceivables 31891196.00
longTermDebt 152140679.00
inventory 10672836.00
accountsPayable 4213109.00
totalPermanentEquity 111246225.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 264822.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31442470.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 67409204.00
treasuryStock -1370611.00
nonCurrrentAssetsOther -271785630.00
nonCurrentAssetsTotal 271785630.00
longTermDebtTotal 152140679.00
nonCurrentLiabilitiesOther 618889386.00
nonCurrentLiabilitiesTotal 681347465000.00
capitalSurpluse 34813246.00
liabilitiesAndStockholdersEquity 854004671.00
cashAndShortTermInvestments 66547470.00
propertyPlantAndEquipmentGross 19464358.00
propertyPlantAndEquipmentNet 19464358.00
commonStockSharesOutstanding 18760860.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
totalAssets 837578134.00
intangibleAssets 25281924.00
otherCurrentAssets -53358875.00
totalLiab 711992850.00
totalStockholderEquity 125585284.00
deferredLongTermLiab 40109338.00
otherCurrentLiab 31997859679.00
commonStock 29715356.00
retainedEarnings 64420459.00
otherLiab 636294000.00
goodWill 2765570.00
otherAssets 455927776.00
cash 50910889.00
totalCurrentLiabilities 44321659000.00
currentDeferredRevenue 12319587000.00
netDebt -7213428.00
shortLongTermDebtTotal 43697461.00
otherStockholderEquity 29424421.00
propertyPlantEquipment 139072886.00
totalCurrentAssets 111422525.00
longTermInvestments 332632004.00
netTangibleAssets 122819714.00
shortTermInvestments 28467741.00
netReceivables 32043895.00
longTermDebt 43697461.00
inventory 10695922.00
accountsPayable 4212321.00
totalPermanentEquity 111246225.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2025048.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29715356.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 64420459.00
treasuryStock -1545161.00
nonCurrrentAssetsOther -270227833.00
nonCurrentAssetsTotal 270227833.00
longTermDebtTotal 43697461.00
nonCurrentLiabilitiesOther 623973730.00
nonCurrentLiabilitiesTotal 667671191000.00
capitalSurpluse 30969582.00
liabilitiesAndStockholdersEquity 837578134.00
cashAndShortTermInvestments 79378630.00
propertyPlantAndEquipmentGross 17887273.00
propertyPlantAndEquipmentNet 17887273.00
commonStockSharesOutstanding 20974310.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
totalAssets 769674471.00
intangibleAssets 23536255.00
otherCurrentAssets -39344351.00
totalLiab 649529546.00
totalStockholderEquity 120144925.00
deferredLongTermLiab 40757974.00
otherCurrentLiab 31211612584.00
commonStock 29707442.00
retainedEarnings 59128762.00
otherLiab 575718000.00
goodWill 2765570.00
otherAssets 452154773.00
cash 36799922.00
totalCurrentLiabilities 43700390000.00
currentDeferredRevenue 12485835000.00
netDebt 5798037.00
shortLongTermDebtTotal 42597959.00
otherStockholderEquity 28905433.00
propertyPlantEquipment 132258832.00
totalCurrentAssets 90538014.00
longTermInvestments 289243519.00
netTangibleAssets 117379355.00
shortTermInvestments 20775666.00
netReceivables 32962426.00
longTermDebt 42597959.00
inventory 10716153.00
accountsPayable 2942416.00
totalPermanentEquity 111246225.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2403288.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29707442.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 59128762.00
treasuryStock -1804957.00
nonCurrrentAssetsOther -226981684.00
nonCurrentAssetsTotal 226981684.00
longTermDebtTotal 42597959.00
nonCurrentLiabilitiesOther 563231197.00
nonCurrentLiabilitiesTotal 605829156000.00
capitalSurpluse 30710390.00
liabilitiesAndStockholdersEquity 769674471.00
cashAndShortTermInvestments 57575588.00
propertyPlantAndEquipmentGross 26740781.00
propertyPlantAndEquipmentNet 26740781.00
commonStockSharesOutstanding 20756884.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
totalAssets 757349481.00
intangibleAssets 22099047.00
otherCurrentAssets -49391660.00
totalLiab 642759949.00
totalStockholderEquity 114589532.00
deferredLongTermLiab 39420164.00
otherCurrentLiab 29584136169.00
commonStock 29707442.00
retainedEarnings 53771475.00
otherLiab 571920000.00
goodWill 2765570.00
otherAssets 440841328.00
cash 46703959.00
totalCurrentLiabilities 42250995000.00
currentDeferredRevenue 12664028000.00
netDebt -5450717.00
shortLongTermDebtTotal 41253242.00
otherStockholderEquity 28459216.00
propertyPlantEquipment 128721327.00
totalCurrentAssets 94677770.00
longTermInvestments 295278898.00
netTangibleAssets 111823962.00
shortTermInvestments 17809307.00
netReceivables 30164504.00
longTermDebt 41253242.00
inventory 10748630.00
accountsPayable 2830831.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2651399.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29707442.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 53771475.00
treasuryStock -2029790.00
nonCurrrentAssetsOther -221830383.00
nonCurrentAssetsTotal 221830383.00
longTermDebtTotal 41253242.00
nonCurrentLiabilitiesOther 559255712.00
nonCurrentLiabilitiesTotal 600508954000.00
capitalSurpluse 30489006.00
liabilitiesAndStockholdersEquity 757349481.00
cashAndShortTermInvestments 64513266.00
propertyPlantAndEquipmentGross 22769230.00
propertyPlantAndEquipmentNet 22769230.00
commonStockSharesOutstanding 20758195.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 749933317.00
intangibleAssets 21423528.00
otherCurrentAssets -2374443.00
totalLiab 638687092.00
totalStockholderEquity 111246225.00
deferredLongTermLiab 37868286.00
otherCurrentLiab 28550602954.00
commonStock 29637480.00
retainedEarnings 52021764.00
otherLiab 569223000.00
goodWill 2765570.00
otherAssets 446465651.00
cash 40053242.00
totalCurrentLiabilities 41370332000.00
currentDeferredRevenue 12816227000.00
netDebt 855673.00
shortTermDebt 107667.00
shortLongTermDebt 107667.00
shortLongTermDebtTotal 40908915.00
otherStockholderEquity 28053153.00
propertyPlantEquipment 126294092.00
totalCurrentAssets 86150589.00
longTermInvestments 271938998.00
netTangibleAssets 108480655.00
shortTermInvestments 16915808.00
netReceivables 29181539.00
longTermDebt 40908915.00
inventory 10780996.00
accountsPayable 3502046.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1533828.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29637480.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52021764.00
treasuryStock -2179429.00
nonCurrrentAssetsOther -217317077.00
nonCurrentAssetsTotal 217317077.00
longTermDebtTotal 40908915.00
nonCurrentLiabilitiesOther 556407845.00
nonCurrentLiabilitiesTotal 597316760000.00
capitalSurpluse 30232582.00
liabilitiesAndStockholdersEquity 749933317.00
cashAndShortTermInvestments 56969050.00
propertyPlantAndEquipmentGross 22222656.00
propertyPlantAndEquipmentNet 22222656.00
commonStockSharesOutstanding 18235333.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
totalAssets 749395838.00
intangibleAssets 20616179.00
otherCurrentAssets -74531335.00
totalLiab 640090276.00
totalStockholderEquity 109305562.00
deferredLongTermLiab 37425015.00
otherCurrentLiab 28290019697.00
commonStock 27977008.00
retainedEarnings 54705809.00
otherLiab 572260000.00
goodWill 2765570.00
otherAssets 421728745.00
cash 71895929.00
totalCurrentLiabilities 41213318000.00
currentDeferredRevenue 12919510000.00
netDebt -32359965.00
shortLongTermDebtTotal 39535964.00
otherStockholderEquity 24770864.00
propertyPlantEquipment 10256086.00
totalCurrentAssets 122663703.00
longTermInvestments 257522358.00
netTangibleAssets 106539992.00
shortTermInvestments 19980369.00
netReceivables 30787405.00
longTermDebt 39535964.00
inventory 10819136.00
accountsPayable 3788303.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1851881.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27977008.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 54705809.00
treasuryStock -1949507.00
nonCurrrentAssetsOther -205003390.00
nonCurrentAssetsTotal 205003390.00
longTermDebtTotal 39535964.00
nonCurrentLiabilitiesOther 559340994.00
nonCurrentLiabilitiesTotal 598876958000.00
capitalSurpluse 26720371.00
liabilitiesAndStockholdersEquity 749395838.00
cashAndShortTermInvestments 91876298.00
propertyPlantAndEquipmentGross 21075222.00
propertyPlantAndEquipmentNet 21075222.00
commonStockSharesOutstanding 20861064.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
totalAssets 732572091.00
intangibleAssets 19390367.00
otherCurrentAssets -50764204.00
totalLiab 627112289.00
totalStockholderEquity 105459802.00
deferredLongTermLiab 37276423.00
otherCurrentLiab 28675905697.00
commonStock 27962294.00
retainedEarnings 49816024.00
otherLiab 565046000.00
goodWill 2765570.00
otherAssets 423291664.00
cash 48275362.00
totalCurrentLiabilities 41716726000.00
currentDeferredRevenue 13036380000.00
netDebt -14889791.00
shortLongTermDebtTotal 33385571.00
otherStockholderEquity 24350381.00
propertyPlantEquipment 126655884.00
totalCurrentAssets 103628192.00
longTermInvestments 255293476.00
netTangibleAssets 102694232.00
shortTermInvestments 21326531.00
netReceivables 34026299.00
longTermDebt 33385571.00
inventory 10812068.00
accountsPayable 4440303.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3331103.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27962294.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 49816024.00
treasuryStock -2090441.00
nonCurrrentAssetsOther -205652235.00
nonCurrentAssetsTotal 205652235.00
longTermDebtTotal 33385571.00
nonCurrentLiabilitiesOther 552009992.00
nonCurrentLiabilitiesTotal 585395563000.00
capitalSurpluse 26440822.00
liabilitiesAndStockholdersEquity 732572091.00
cashAndShortTermInvestments 69601893.00
propertyPlantAndEquipmentGross 22743349.00
propertyPlantAndEquipmentNet 22743349.00
commonStockSharesOutstanding 20597608.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 701778191.00
intangibleAssets 16925315.00
otherCurrentAssets -42035553.00
totalLiab 601205741.00
totalStockholderEquity 100572450.00
deferredLongTermLiab 35525648.00
otherCurrentLiab 27477033877.00
commonStock 27935146.00
retainedEarnings 45963745.00
otherLiab 544286000.00
goodWill 2765570.00
otherAssets 408137655.00
cash 40744607.00
totalCurrentLiabilities 40611771000.00
currentDeferredRevenue 13129651000.00
netDebt -11306618.00
shortLongTermDebtTotal 29437989.00
otherStockholderEquity 23943226.00
propertyPlantEquipment 124142608.00
totalCurrentAssets 91723993.00
longTermInvestments 270908995.00
netTangibleAssets 97806880.00
shortTermInvestments 20620236.00
netReceivables 30359150.00
longTermDebt 29438000.00
inventory 10834000.00
accountsPayable 5086123.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2730333.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27935146.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 45963745.00
treasuryStock -2224748.00
nonCurrrentAssetsOther -201916543.00
nonCurrentAssetsTotal 201916543.00
longTermDebtTotal 29437989.00
nonCurrentLiabilitiesOther 531155981.00
nonCurrentLiabilitiesTotal 560593970000.00
capitalSurpluse 26167974.00
liabilitiesAndStockholdersEquity 701778191.00
cashAndShortTermInvestments 61364843.00
propertyPlantAndEquipmentGross 21950890.00
propertyPlantAndEquipmentNet 21950890.00
commonStockSharesOutstanding 20414143.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 671069562.00
intangibleAssets 16382374.00
otherCurrentAssets -909847.00
totalLiab 573978461.00
totalStockholderEquity 97091101.00
deferredLongTermLiab 33663910.00
otherCurrentLiab 22209364613.00
commonStock 27706618.00
retainedEarnings 44101252.00
otherLiab 522748000.00
goodWill 2765570.00
otherAssets 376718387.00
cash 30855320.00
totalCurrentLiabilities 35453297000.00
currentDeferredRevenue 13242143000.00
netDebt -1834942.00
shortTermDebt 4041666.00
shortLongTermDebt 4041666.00
shortLongTermDebtTotal 29020378.00
otherStockholderEquity 23844665.00
propertyPlantEquipment 122719065.00
totalCurrentAssets 84216840.00
longTermInvestments 266949845.00
netTangibleAssets 94325531.00
shortTermInvestments 27059495.00
netReceivables 26302025.00
longTermDebt 29020378.00
inventory 10848085.00
accountsPayable 1789387.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1438566.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27706618.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44101252.00
treasuryStock -2086454.00
nonCurrrentAssetsOther -210134335.00
nonCurrentAssetsTotal 210134335.00
longTermDebtTotal 29020378.00
nonCurrentLiabilitiesOther 509504786.00
nonCurrentLiabilitiesTotal 538525164000.00
capitalSurpluse 25931119.00
liabilitiesAndStockholdersEquity 671069562.00
cashAndShortTermInvestments 57914815.00
propertyPlantAndEquipmentGross 22155799.00
propertyPlantAndEquipmentNet 22155799.00
commonStockSharesOutstanding 17767237.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 660512730.00
intangibleAssets 15828640.00
otherCurrentAssets -29323092.00
totalLiab 566670941.00
totalStockholderEquity 93841789.00
deferredLongTermLiab 32658898.00
otherCurrentLiab 21985123868.00
commonStock 26359368.00
retainedEarnings 44558935.00
otherLiab 522543000.00
goodWill 3050761.00
otherAssets 371061780.00
cash 32550606.00
totalCurrentLiabilities 35098030000.00
currentDeferredRevenue 13110467000.00
netDebt -10409270.00
shortLongTermDebtTotal 22141336.00
otherStockholderEquity 21447187.00
propertyPlantEquipment 117414707.00
totalCurrentAssets 80673114.00
longTermInvestments 270268494.00
netTangibleAssets 90791028.00
shortTermInvestments 25024278.00
netReceivables 23098230.00
longTermDebt 22141336.00
inventory 10836666.00
accountsPayable 2439132.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1476299.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26359368.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44558935.00
treasuryStock -2228631.00
nonCurrrentAssetsOther -208777836.00
nonCurrentAssetsTotal 208777836.00
longTermDebtTotal 22141336.00
nonCurrentLiabilitiesOther 509431575.00
nonCurrentLiabilitiesTotal 531572911000.00
capitalSurpluse 23675818.00
liabilitiesAndStockholdersEquity 660512730.00
cashAndShortTermInvestments 57574884.00
propertyPlantAndEquipmentGross 22607553.00
propertyPlantAndEquipmentNet 22607553.00
commonStockSharesOutstanding 19573158.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 642957484.00
intangibleAssets 14733849.00
otherCurrentAssets -27910117.00
totalLiab 550950427.00
totalStockholderEquity 92007057.00
deferredLongTermLiab 32359839.00
otherCurrentLiab 22458108177.00
commonStock 26348313.00
retainedEarnings 42421143.00
otherLiab 511356000.00
goodWill 3088182.00
otherAssets 361346001.00
cash 31206588.00
totalCurrentLiabilities 35511662000.00
currentDeferredRevenue 13050402000.00
netDebt -14073306.00
shortLongTermDebtTotal 17133282.00
otherStockholderEquity 21096205.00
propertyPlantEquipment 113373676.00
totalCurrentAssets 74331549.00
longTermInvestments 278901018.00
netTangibleAssets 88918875.00
shortTermInvestments 20268060.00
netReceivables 22856901.00
longTermDebt 17133000.00
inventory 10844000.00
accountsPayable 3151823.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2141396.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26348313.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42421143.00
treasuryStock -2381035.00
nonCurrrentAssetsOther -207279934.00
nonCurrentAssetsTotal 207279934.00
longTermDebtTotal 17133282.00
nonCurrentLiabilitiesOther 498305483.00
nonCurrentLiabilitiesTotal 515438765000.00
capitalSurpluse 23477240.00
liabilitiesAndStockholdersEquity 642957484.00
cashAndShortTermInvestments 51474648.00
propertyPlantAndEquipmentGross 22829614.00
propertyPlantAndEquipmentNet 22829614.00
commonStockSharesOutstanding 19531420.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
totalAssets 626740327.00
intangibleAssets 14172981.00
otherCurrentAssets -41505506.00
totalLiab 538237726.00
totalStockholderEquity 88502601.00
deferredLongTermLiab 29289995.00
otherCurrentLiab 18476858814.00
commonStock 26348312.00
retainedEarnings 39797080.00
otherLiab 502034000.00
goodWill 677039.00
otherAssets 343754718.00
cash 44829114.00
totalCurrentLiabilities 31585181000.00
currentDeferredRevenue 13106027000.00
netDebt -27104839.00
shortLongTermDebtTotal 17724275.00
otherStockholderEquity 20822678.00
propertyPlantEquipment 111510909.00
totalCurrentAssets 81293157.00
longTermInvestments 269096008.00
netTangibleAssets 87825562.00
shortTermInvestments 16818276.00
netReceivables 19645767.00
longTermDebt 17724000.00
inventory 10813000.00
accountsPayable 2295186.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1534531.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26348312.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39797080.00
treasuryStock -2519298.00
nonCurrrentAssetsOther -201692452.00
nonCurrentAssetsTotal 201692452.00
longTermDebtTotal 17724275.00
nonCurrentLiabilitiesOther 488928270.00
nonCurrentLiabilitiesTotal 506652545000.00
capitalSurpluse 23341976.00
liabilitiesAndStockholdersEquity 626740327.00
cashAndShortTermInvestments 61647390.00
propertyPlantAndEquipmentGross 22113652.00
propertyPlantAndEquipmentNet 22113652.00
commonStockSharesOutstanding 19480977.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 618757454.00
intangibleAssets 13524946.00
otherCurrentAssets -1090137.00
totalLiab 531006265.00
totalStockholderEquity 87751189.00
deferredLongTermLiab 29128324.00
otherCurrentLiab 18799572425.00
commonStock 26274956.00
retainedEarnings 39666587.00
otherLiab 493914000.00
goodWill 677039.00
otherAssets 348586602.00
cash 38203164.00
totalCurrentLiabilities 31978899000.00
currentDeferredRevenue 13176476000.00
netDebt -19913726.00
shortLongTermDebtTotal 18289438.00
otherStockholderEquity 20591250.00
propertyPlantEquipment 111283635.00
totalCurrentAssets 73713165.00
longTermInvestments 255647065.00
netTangibleAssets 87074150.00
shortTermInvestments 12135719.00
netReceivables 23374282.00
longTermDebt 18289438.00
inventory 10631573.00
accountsPayable 2850575.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1218396.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26274956.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39666587.00
treasuryStock -2624625.00
nonCurrrentAssetsOther -196457687.00
nonCurrentAssetsTotal 196457687.00
longTermDebtTotal 18289438.00
nonCurrentLiabilitiesOther 483588503.00
nonCurrentLiabilitiesTotal 499027366000.00
capitalSurpluse 23215875.00
liabilitiesAndStockholdersEquity 618757454.00
cashAndShortTermInvestments 50338883.00
propertyPlantAndEquipmentGross 22154733.00
propertyPlantAndEquipmentNet 22154733.00
commonStockSharesOutstanding 16999197.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 621409587.00
intangibleAssets 13240149.00
otherCurrentAssets -39280208.00
totalLiab 535287593.00
totalStockholderEquity 86121994.00
deferredLongTermLiab 30546571.00
otherCurrentLiab 18880689179.00
commonStock 25018767.00
retainedEarnings 41213800.00
otherLiab 500079000.00
goodWill 677039.00
otherAssets 336552923.00
cash 35537048.00
totalCurrentLiabilities 32165392000.00
currentDeferredRevenue 13283084000.00
netDebt -19211185.00
shortLongTermDebtTotal 16325863.00
otherStockholderEquity 18576955.00
propertyPlantEquipment 110753973.00
totalCurrentAssets 80891536.00
longTermInvestments 245729995.00
netTangibleAssets 85444955.00
shortTermInvestments 18457264.00
netReceivables 26897224.00
longTermDebt 16325863.00
inventory 10593642.00
accountsPayable 1618821.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1312472.00
additionalPaidInCapital 0.00
commonStockTotalEquity 25018767.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41213800.00
treasuryStock -2728648.00
nonCurrrentAssetsOther -203965128.00
nonCurrentAssetsTotal 203965128.00
longTermDebtTotal 16325863.00
nonCurrentLiabilitiesOther 486796338.00
nonCurrentLiabilitiesTotal 503122201000.00
capitalSurpluse 21305603.00
liabilitiesAndStockholdersEquity 621409587.00
cashAndShortTermInvestments 53994312.00
propertyPlantAndEquipmentGross 21751554.00
propertyPlantAndEquipmentNet 21751554.00
commonStockSharesOutstanding 19927802.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalAssets 617035448.00
intangibleAssets 13217486.00
otherCurrentAssets -52949397.00
totalLiab 531518876.00
totalStockholderEquity 85516572.00
deferredLongTermLiab 32490629.00
otherCurrentLiab 21267024563.00
commonStock 24570037.00
retainedEarnings 39947309.00
otherLiab 499363000.00
goodWill 677039.00
otherAssets 321041692.00
cash 49729906.00
totalCurrentLiabilities 34608066000.00
currentDeferredRevenue 13338924000.00
netDebt -38843752.00
shortLongTermDebtTotal 10886154.00
otherStockholderEquity 18748889.00
propertyPlantEquipment 100384498.00
totalCurrentAssets 93583498.00
longTermInvestments 233289057.00
netTangibleAssets 84839533.00
shortTermInvestments 17626271.00
netReceivables 26227321.00
longTermDebt 10886154.00
inventory 11055658.00
accountsPayable 2117437.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2250337.00
additionalPaidInCapital 0.00
commonStockTotalEquity 24570037.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39947309.00
treasuryStock -2855454.00
nonCurrrentAssetsOther -202410258.00
nonCurrentAssetsTotal 202410258.00
longTermDebtTotal 10886154.00
nonCurrentLiabilitiesOther 486024656.00
nonCurrentLiabilitiesTotal 496910810000.00
capitalSurpluse 21604343.00
liabilitiesAndStockholdersEquity 617035448.00
cashAndShortTermInvestments 67356177.00
propertyPlantAndEquipmentGross 22903765.00
propertyPlantAndEquipmentNet 22903765.00
commonStockSharesOutstanding 19990104.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalAssets 601171224.00
intangibleAssets 12918041.00
otherCurrentAssets -62065445.00
totalLiab 519347865.00
totalStockholderEquity 81823359.00
deferredLongTermLiab 30564650.00
otherCurrentLiab 19670379091.00
commonStock 24172854.00
retainedEarnings 37147338.00
otherLiab 488184000.00
goodWill 677039.00
otherAssets 295268930.00
cash 58495144.00
totalCurrentLiabilities 33031559000.00
currentDeferredRevenue 13358713000.00
netDebt -47003961.00
shortTermDebt 4608204.00
shortLongTermDebtTotal 11491183.00
otherStockholderEquity 18944234.00
propertyPlantEquipment 76784396.00
totalCurrentAssets 107280721.00
longTermInvestments 226603360.00
netTangibleAssets 81146320.00
shortTermInvestments 20649723.00
netReceivables 28135854.00
longTermDebt 11491183.00
inventory 11072545.00
accountsPayable 2466909.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1558933.00
additionalPaidInCapital 0.00
commonStockTotalEquity 24172854.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 37147338.00
treasuryStock -2360707.00
nonCurrrentAssetsOther -198621573.00
nonCurrentAssetsTotal 198621573.00
longTermDebtTotal 11491183.00
nonCurrentLiabilitiesOther 477292032.00
nonCurrentLiabilitiesTotal 486316306000.00
capitalSurpluse 21304941.00
liabilitiesAndStockholdersEquity 601171224.00
cashAndShortTermInvestments 79144867.00
propertyPlantAndEquipmentGross 22542794.00
propertyPlantAndEquipmentNet 22542794.00
commonStockSharesOutstanding 20129053.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 597216623.00
intangibleAssets 12626552.00
otherCurrentAssets -3107012.00
totalLiab 517404514.00
totalStockholderEquity 79812109.00
deferredLongTermLiab 13412339.00
otherCurrentLiab 20631807962.00
commonStock 23881972.00
retainedEarnings 35114072.00
otherLiab 484855000.00
goodWill 677039.00
otherAssets 275441859.00
cash 38906115.00
totalCurrentLiabilities 34051471000.00
currentDeferredRevenue 13412339000.00
netDebt -26995772.00
shortTermDebt 4608204.00
shortLongTermDebtTotal 11910343.00
otherStockholderEquity 18881706.00
propertyPlantEquipment 3543751.00
totalCurrentAssets 110577549.00
longTermInvestments 129449410.00
netTangibleAssets 79135070.00
shortTermInvestments 40925390.00
netReceivables 30746044.00
longTermDebt 11910343.00
inventory 11079755.00
accountsPayable 2715834.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1934359.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23881972.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35114072.00
treasuryStock -2380434.00
nonCurrrentAssetsOther -211197215.00
nonCurrentAssetsTotal 211197215.00
longTermDebtTotal 11910343.00
nonCurrentLiabilitiesOther 438003813.00
nonCurrentLiabilitiesTotal 483353043000.00
capitalSurpluse 21262140.00
liabilitiesAndStockholdersEquity 597216623.00
cashAndShortTermInvestments 79831505.00
propertyPlantAndEquipmentGross 22113712.00
propertyPlantAndEquipmentNet 22113712.00
commonStockSharesOutstanding 16560954.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 560760900.00
intangibleAssets 10928000.00
otherCurrentAssets -46085643.00
totalLiab 490012120.00
totalStockholderEquity 70748780.00
deferredLongTermLiab 13396419.00
otherCurrentLiab 21721108619.00
commonStock 21304792.00
retainedEarnings 31791885.00
otherLiab 445600000.00
goodWill 677039.00
otherAssets 313943010.00
cash 57172185.00
totalCurrentLiabilities 35120467000.00
currentDeferredRevenue 13396419000.00
netDebt -34484512.00
shortLongTermDebtTotal 22687673.00
otherStockholderEquity 17159217.00
propertyPlantEquipment 3596336.00
totalCurrentAssets 80112461.00
longTermInvestments 131017591.00
netTangibleAssets 70071741.00
shortTermInvestments 8248217.00
netReceivables 14692059.00
longTermDebt 22687673.00
inventory 11086542.00
accountsPayable 2939381.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 492886.00
additionalPaidInCapital 0.00
commonStockTotalEquity 21304792.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31791885.00
treasuryStock -2417874.00
nonCurrrentAssetsOther -166705429.00
nonCurrentAssetsTotal 166705429.00
longTermDebtTotal 22687673.00
nonCurrentLiabilitiesOther 400594188.00
nonCurrentLiabilitiesTotal 454891653000.00
capitalSurpluse 19577091.00
liabilitiesAndStockholdersEquity 560760900.00
cashAndShortTermInvestments 65420402.00
propertyPlantAndEquipmentGross 21357694.00
propertyPlantAndEquipmentNet 21357694.00
commonStockSharesOutstanding 18367075.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 553610538.00
intangibleAssets 11201000.00
otherCurrentAssets -34380153.00
totalLiab 484931359.00
totalStockholderEquity 68679179.00
deferredLongTermLiab 13280079.00
otherCurrentLiab 20463932435.00
commonStock 21304791.00
retainedEarnings 27801838.00
otherLiab 436628000.00
goodWill 677039.00
otherAssets 325499201.00
cash 45476876.00
totalCurrentLiabilities 33746729000.00
currentDeferredRevenue 13280079000.00
netDebt -17640148.00
shortLongTermDebtTotal 27836728.00
otherStockholderEquity 16978097.00
propertyPlantEquipment 4272796.00
totalCurrentAssets 63470340.00
longTermInvestments 131592564.00
netTangibleAssets 68002140.00
shortTermInvestments 5562045.00
netReceivables 12431419.00
longTermDebt 27836728.00
inventory 11096723.00
accountsPayable 2717565.00
accumulatedOtherComprehensiveIncome 2594453.00
commonStockTotalEquity 21304791.00
retainedEarningsTotalEquity 27801838.00
treasuryStock -2505879.00
nonCurrrentAssetsOther -164640997.00
nonCurrentAssetsTotal 164640997.00
longTermDebtTotal 27836728.00
nonCurrentLiabilitiesOther 396253821.00
nonCurrentLiabilitiesTotal 451184630000.00
capitalSurpluse 19483976.00
liabilitiesAndStockholdersEquity 553610538.00
cashAndShortTermInvestments 51038921.00
propertyPlantAndEquipmentGross 20926916.00
propertyPlantAndEquipmentNet 20926916.00
commonStockSharesOutstanding 17428726.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalAssets 524809722.00
intangibleAssets 11425000.00
otherCurrentAssets 339714169.00
totalLiab 460834290.00
totalStockholderEquity 63975432.00
deferredLongTermLiab 13165249.00
otherCurrentLiab 19001419299.00
commonStock 21304791.00
retainedEarnings 24208806.00
otherLiab 421615000.00
goodWill 677039.00
otherAssets 311712839.00
cash 34672787.00
totalCurrentLiabilities 32169594000.00
currentDeferredRevenue 13165249000.00
netDebt -14458458.00
shortTermDebt 18018145.00
shortLongTermDebtTotal 20214329.00
otherStockholderEquity 16827462.00
propertyPlantEquipment 3715666.00
totalCurrentAssets 50120966.00
longTermInvestments 130671375.00
netTangibleAssets 63298393.00
shortTermInvestments 5213346.00
netReceivables 10234833.00
longTermDebt 20214329.00
inventory 11095656.00
accountsPayable 2925701.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1634373.00
additionalPaidInCapital 0.00
commonStockTotalEquity 21304791.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 24208806.00
treasuryStock -2666200.00
nonCurrrentAssetsOther -162975917.00
nonCurrentAssetsTotal 162975917.00
longTermDebtTotal 20214329.00
nonCurrentLiabilitiesOther 385101365.00
nonCurrentLiabilitiesTotal 428664696000.00
capitalSurpluse 19493662.00
liabilitiesAndStockholdersEquity 524809722.00
cashAndShortTermInvestments 39886133.00
propertyPlantAndEquipmentGross 20690333.00
propertyPlantAndEquipmentNet 20690333.00
commonStockSharesOutstanding 16880320.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 521138922.00
intangibleAssets 11698000.00
otherCurrentAssets -9490034780.00
totalLiab 459908335.00
totalStockholderEquity 61230587.00
deferredLongTermLiab 13140483.00
otherCurrentLiab 17662067376.00
commonStock 21304791.00
retainedEarnings 22546623.00
otherLiab 417206000.00
goodWill 677039.00
otherAssets 336401494.00
cash 17083604.00
totalCurrentLiabilities 30823241000.00
currentDeferredRevenue 13140483000.00
netDebt 7935515.00
shortTermDebt 18018145.00
shortLongTermDebtTotal 25019119.00
otherStockholderEquity 16724730.00
propertyPlantEquipment 3786780.00
totalCurrentAssets 33949702.00
longTermInvestments 127579087.00
netTangibleAssets 60553548.00
shortTermInvestments 6932023.00
netReceivables 9934075.00
longTermDebt 25019119.00
inventory 11105809.00
accountsPayable 2672479.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 654443.00
additionalPaidInCapital 0.00
commonStockTotalEquity 21304791.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -654443.00
treasuryStock -22546623.00
nonCurrrentAssetsOther -150787726.00
nonCurrentAssetsTotal 150787726.00
longTermDebtTotal 25019119.00
nonCurrentLiabilitiesOther 381595568.00
nonCurrentLiabilitiesTotal 429085094000.00
capitalSurpluse 2027195.00
liabilitiesAndStockholdersEquity 521138922.00
cashAndShortTermInvestments 24015627.00
propertyPlantAndEquipmentGross 9300185.00
propertyPlantAndEquipmentNet 9300185.00
commonStockSharesOutstanding 15099504.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 506083369.00
intangibleAssets 10661000.00
otherCurrentAssets -9572751136.00
totalLiab 445585234.00
totalStockholderEquity 60498135.00
deferredLongTermLiab 12986739.00
otherCurrentLiab 17121880843.00
commonStock 20290140.00
retainedEarnings 22364104.00
otherLiab 411458000.00
goodWill 677039.00
otherAssets 314497959.00
cash 23002677.00
totalCurrentLiabilities 30111139000.00
currentDeferredRevenue 12986739000.00
netDebt -5999236.00
shortTermDebt 961.00
shortLongTermDebtTotal 17003441.00
otherStockholderEquity 16945641.00
propertyPlantEquipment 3871845.00
totalCurrentAssets 36609505.00
longTermInvestments 134985093.00
netTangibleAssets 59821096.00
shortTermInvestments 4040671.00
netReceivables 9566157.00
longTermDebt 17002480.00
inventory 11045625.00
accountsPayable 2518196.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 898250.00
additionalPaidInCapital 0.00
commonStockTotalEquity 20290140.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 22364104.00
treasuryStock -2892053.00
nonCurrrentAssetsOther -154975905.00
nonCurrentAssetsTotal 154975905.00
longTermDebtTotal 17002480.00
nonCurrentLiabilitiesOther 375707318.00
nonCurrentLiabilitiesTotal 415474095000.00
capitalSurpluse 19837694.00
liabilitiesAndStockholdersEquity 506083369.00
cashAndShortTermInvestments 27043348.00
propertyPlantAndEquipmentGross 9365186.00
propertyPlantAndEquipmentNet 9365186.00
commonStockSharesOutstanding 16493460.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 491771209.00
intangibleAssets 10906000.00
otherCurrentAssets -9899570157.00
totalLiab 431794989.00
totalStockholderEquity 59976220.00
deferredLongTermLiab 12940327.00
otherCurrentLiab 16835282344.00
commonStock 20290140.00
retainedEarnings 21593782.00
otherLiab 405552000.00
goodWill 677039.00
otherAssets 284330393.00
cash 37779838.00
totalCurrentLiabilities 29778039000.00
currentDeferredRevenue 12940327000.00
netDebt -28375108.00
shortTermDebt 91636.00
shortLongTermDebtTotal 9404730.00
otherStockholderEquity 16811617.00
propertyPlantEquipment 3883328.00
totalCurrentAssets 49998366.00
longTermInvestments 136086312.00
netTangibleAssets 59299181.00
shortTermInvestments 4268597.00
netReceivables 7949931.00
longTermDebt 9313094.00
inventory 11057287.00
accountsPayable 2338020.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1280681.00
additionalPaidInCapital 0.00
commonStockTotalEquity 20290140.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21593782.00
treasuryStock -2999928.00
nonCurrrentAssetsOther -157442450.00
nonCurrentAssetsTotal 157442450.00
longTermDebtTotal 9313094.00
nonCurrentLiabilitiesOther 371428340.00
nonCurrentLiabilitiesTotal 402016950000.00
capitalSurpluse 19811545.00
liabilitiesAndStockholdersEquity 491771209.00
cashAndShortTermInvestments 42048435.00
propertyPlantAndEquipmentGross 9664304.00
propertyPlantAndEquipmentNet 9664304.00
commonStockSharesOutstanding 16466385.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalAssets 490717635.00
intangibleAssets 11606000.00
otherCurrentAssets -11477822797.00
totalLiab 431121886.00
totalStockholderEquity 59595749.00
otherCurrentLiab 17178270357.00
commonStock 20290141.00
retainedEarnings 21388915.00
otherLiab 403741000.00
goodWill 1075039.00
otherAssets 245497621.00
cash 62924996.00
totalCurrentLiabilities 30224417000.00
currentDeferredRevenue 13043386000.00
netDebt -52724533.00
shortTermDebt 177396.00
shortLongTermDebtTotal 10200463.00
otherStockholderEquity 16695232.00
propertyPlantEquipment 10812000.00
totalCurrentAssets 81957432.00
shortTermInvestments 8794205.00
netReceivables 10238231.00
longTermDebt 10200000.00
inventory 11083000.00
accountsPayable 2583247.00
accumulatedOtherComprehensiveIncome 1221461.00
commonStockTotalEquity 20290141.00
treasuryStock -3071000.00
nonCurrrentAssetsOther -163262582.00
nonCurrentAssetsTotal 163262582.00
nonCurrentLiabilitiesTotal 400897469000.00
liabilitiesAndStockholdersEquity 490717635.00
cashAndShortTermInvestments 71719201.00
propertyPlantAndEquipmentGross 21894605.00
propertyPlantAndEquipmentNet 21894605.00
commonStockSharesOutstanding 16334133.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 465634905.00
intangibleAssets 10093000.00
otherCurrentAssets -11770465061.00
totalLiab 405706437.00
totalStockholderEquity 59928468.00
otherCurrentLiab -2672533.00
commonStock 20289921.00
retainedEarnings 21907579.00
otherLiab 380812000.00
goodWill 1075039.00
otherAssets -465169365095.00
cash 39556503.00
totalCurrentLiabilities 2672533.00
netDebt -32490528.00
shortTermDebt 199537.00
shortLongTermDebtTotal 7065975.00
otherStockholderEquity 16542722.00
propertyPlantEquipment 11111000.00
totalCurrentAssets 110611000000.00
shortTermInvestments 2618349.00
netReceivables 7827114.00
longTermDebt 5288000.00
inventory 16182000.00
accountsPayable 2472996.00
accumulatedOtherComprehensiveIncome 1188246.00
commonStockTotalEquity 20289921.00
treasuryStock -3147000.00
nonCurrrentAssetsOther 355024000000.00
nonCurrentAssetsTotal 355024000000.00
nonCurrentLiabilitiesTotal 20058937.00
liabilitiesAndStockholdersEquity 465634905.00
cashAndShortTermInvestments 42174852.00
propertyPlantAndEquipmentGross 22207188.00
propertyPlantAndEquipmentNet 22207188.00
commonStockSharesOutstanding 14801267.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalAssets 491406545.00
intangibleAssets 10333000.00
otherCurrentAssets -11982628798.00
totalLiab 430860337.00
totalStockholderEquity 60546208.00
otherCurrentLiab 18046529803.00
commonStock 19323733.00
retainedEarnings 23150395.00
otherLiab 385799000.00
goodWill 1075039.00
otherAssets 320280018.00
cash 26531667.00
totalCurrentLiabilities 31261508000.00
currentDeferredRevenue 13212329000.00
netDebt 481838.00
shortTermDebt 221234.00
shortLongTermDebtTotal 27013505.00
otherStockholderEquity 16420096.00
propertyPlantEquipment 11360000.00
totalCurrentAssets 39091343.00
shortTermInvestments 1056685.00
netReceivables 11502991.00
longTermDebt 27013000.00
inventory 11107000.00
accountsPayable 2427963.00
accumulatedOtherComprehensiveIncome 1651984.00
commonStockTotalEquity 19323733.00
treasuryStock -3267000.00
nonCurrrentAssetsOther -132035184.00
nonCurrentAssetsTotal 132035184.00
nonCurrentLiabilitiesTotal 399598829000.00
liabilitiesAndStockholdersEquity 491406545.00
cashAndShortTermInvestments 27588352.00
propertyPlantAndEquipmentGross 22466564.00
propertyPlantAndEquipmentNet 22466564.00
commonStockSharesOutstanding 16237502.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 482907020.00
intangibleAssets 10574000.00
otherCurrentAssets -12178346111.00
totalLiab 423805775.00
totalStockholderEquity 59101245.00
otherCurrentLiab 18210775147.00
commonStock 19323733.00
retainedEarnings 22646965.00
otherLiab 380938000.00
goodWill 1075039.00
otherAssets 306299064.00
cash 14581093.00
totalCurrentLiabilities 31554957000.00
currentDeferredRevenue 13341217000.00
netDebt 10074004.00
shortTermDebt 242494.00
shortLongTermDebtTotal 24655097.00
otherStockholderEquity 16171175.00
propertyPlantEquipment 11558000.00
totalCurrentAssets 28299131.00
shortTermInvestments 1380639.00
netReceivables 12337399.00
longTermDebt 24655000.00
inventory 11108000.00
accountsPayable 2722359.00
accumulatedOtherComprehensiveIncome 959372.00
commonStockTotalEquity 19323733.00
treasuryStock -3359000.00
nonCurrrentAssetsOther -148308825.00
nonCurrentAssetsTotal 148308825.00
nonCurrentLiabilitiesTotal 392250818000.00
liabilitiesAndStockholdersEquity 482907020.00
cashAndShortTermInvestments 15961732.00
propertyPlantAndEquipmentGross 22665663.00
propertyPlantAndEquipmentNet 22665663.00
commonStockSharesOutstanding 16273448.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
totalAssets 469406615.00
intangibleAssets 11107000.00
otherCurrentAssets -12489669689.00
totalLiab 410202597.00
totalStockholderEquity 59204018.00
otherCurrentLiab 15923217.00
commonStock 19323735.00
retainedEarnings 22227546.00
otherLiab 378393000.00
goodWill 1075039.00
otherAssets 278443640.00
cash 21948270.00
totalCurrentLiabilities 31940121.00
currentDeferredRevenue 13299299.00
netDebt -8778679.00
shortTermDebt 263330.00
shortLongTermDebtTotal 13169591.00
otherStockholderEquity 15940691.00
propertyPlantEquipment 11848000.00
totalCurrentAssets 36215304.00
shortTermInvestments 4663950.00
netReceivables 9603084.00
longTermDebt 13169000.00
inventory 11016000.00
accountsPayable 2454275.00
accumulatedOtherComprehensiveIncome 1712046.00
commonStockTotalEquity 19323735.00
treasuryStock -3416000.00
nonCurrrentAssetsOther -154747671.00
nonCurrentAssetsTotal 154747671.00
nonCurrentLiabilitiesTotal 378262476.00
liabilitiesAndStockholdersEquity 469406615.00
cashAndShortTermInvestments 26612220.00
propertyPlantAndEquipmentGross 22863664.00
propertyPlantAndEquipmentNet 22863664.00
commonStockSharesOutstanding 15897267.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 470576898.00
intangibleAssets 11328000.00
otherCurrentAssets 21248569.00
totalLiab 410771456.00
totalStockholderEquity 59805442.00
otherCurrentLiab 19943133107.00
commonStock 19303296.00
retainedEarnings 23178944.00
otherLiab 382399000.00
goodWill 1075039.00
otherAssets 258293463.00
cash 39463803.00
totalCurrentLiabilities 33327680000.00
currentDeferredRevenue 13381662000.00
netDebt -30523814.00
shortTermDebt 283744.00
shortLongTermDebtTotal 8939989.00
otherStockholderEquity 15729875.00
propertyPlantEquipment 12826000.00
totalCurrentAssets 57481329.00
shortTermInvestments 7144319.00
netReceivables 10873207.00
longTermDebt 6536000.00
inventory 10988000.00
accountsPayable 2601149.00
accumulatedOtherComprehensiveIncome 1593327.00
commonStockTotalEquity 19303296.00
treasuryStock -3462000.00
nonCurrrentAssetsOther -154802106.00
nonCurrentAssetsTotal 154802106.00
nonCurrentLiabilitiesTotal 377443776000.00
liabilitiesAndStockholdersEquity 470576898.00
cashAndShortTermInvestments 46608122.00
propertyPlantAndEquipmentGross 23814311.00
propertyPlantAndEquipmentNet 23814311.00
commonStockSharesOutstanding 14403711.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
totalAssets 465053226.00
intangibleAssets 11556000.00
otherCurrentAssets -13818210891.00
totalLiab 402863921.00
totalStockholderEquity 62189305.00
otherCurrentLiab 17882128.00
commonStock 18351128.00
retainedEarnings 27409312.00
otherLiab 376988000.00
goodWill 1075039.00
otherAssets 262679652.00
cash 35156703.00
totalCurrentLiabilities 33956728.00
currentDeferredRevenue 13421353.00
netDebt -29815683.00
shortTermDebt 297243.00
shortLongTermDebtTotal 5341020.00
otherStockholderEquity 14840983.00
propertyPlantEquipment 13158000.00
totalCurrentAssets 50559117.00
shortTermInvestments 4780548.00
netReceivables 10621866.00
longTermDebt 5341000.00
inventory 10783000.00
accountsPayable 2356004.00
accumulatedOtherComprehensiveIncome 1587882.00
commonStockTotalEquity 18351128.00
treasuryStock -3518000.00
nonCurrrentAssetsOther -151814457.00
nonCurrentAssetsTotal 151814457.00
nonCurrentLiabilitiesTotal 368907193.00
liabilitiesAndStockholdersEquity 465053226.00
cashAndShortTermInvestments 39937251.00
propertyPlantAndEquipmentGross 23941048.00
propertyPlantAndEquipmentNet 23941048.00
commonStockSharesOutstanding 15199747.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalAssets 462145248.00
intangibleAssets 11785000.00
otherCurrentAssets -14099933625.00
totalLiab 400225021.00
totalStockholderEquity 61920227.00
otherCurrentLiab 17909590.00
commonStock 18351127.00
retainedEarnings 27346263.00
otherLiab 372037000.00
goodWill 1075039.00
otherAssets 245143959.00
cash 45330815.00
totalCurrentLiabilities 33815440.00
currentDeferredRevenue 13345380.00
netDebt -37612501.00
shortTermDebt 340199.00
shortLongTermDebtTotal 7718314.00
otherStockholderEquity 14666369.00
propertyPlantEquipment 13424000.00
totalCurrentAssets 62947873.00
shortTermInvestments 6225891.00
netReceivables 11391167.00
longTermDebt 7718000.00
inventory 10601000.00
accountsPayable 2220271.00
accumulatedOtherComprehensiveIncome 1556468.00
commonStockTotalEquity 18351127.00
treasuryStock -3573000.00
nonCurrrentAssetsOther -154053416.00
nonCurrentAssetsTotal 154053416.00
nonCurrentLiabilitiesTotal 366409581.00
liabilitiesAndStockholdersEquity 462145248.00
cashAndShortTermInvestments 51556706.00
propertyPlantAndEquipmentGross 24025248.00
propertyPlantAndEquipmentNet 24025248.00
commonStockSharesOutstanding 15764688.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalAssets 453961627.00
intangibleAssets 1075039.00
otherCurrentAssets -14348028090.00
totalLiab 395157393.00
totalStockholderEquity 58804234.00
otherCurrentLiab 16995671.00
commonStock 18351127.00
retainedEarnings 24255874.00
otherLiab 367522000.00
goodWill 1075000.00
otherAssets 255715408.00
cash 20153536.00
totalCurrentLiabilities 32803007.00
currentDeferredRevenue 13399723.00
netDebt -11920472.00
shortTermDebt 433676.00
shortLongTermDebtTotal 8233064.00
otherStockholderEquity 14450561.00
propertyPlantEquipment 13689000.00
totalCurrentAssets 38127717.00
shortTermInvestments 7424101.00
netReceivables 10550080.00
longTermDebt 8233000.00
inventory 10618000.00
accountsPayable 1973937.00
accumulatedOtherComprehensiveIncome 1746672.00
commonStockTotalEquity 18351127.00
treasuryStock -3696000.00
nonCurrrentAssetsOther -160118502.00
nonCurrentAssetsTotal 160118502.00
nonCurrentLiabilitiesTotal 362354386.00
liabilitiesAndStockholdersEquity 453961627.00
cashAndShortTermInvestments 27577637.00
propertyPlantAndEquipmentGross 24306945.00
propertyPlantAndEquipmentNet 24306945.00
commonStockSharesOutstanding 15603781.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 441804525.00
intangibleAssets 1075039.00
otherCurrentAssets 11625349.00
totalLiab 387892246.00
totalStockholderEquity 53912279.00
otherCurrentLiab 16913577445.00
commonStock 18350681.00
retainedEarnings 21023179.00
otherLiab 364337000.00
goodWill 1075000.00
otherAssets 241238365.00
cash 19914110.00
totalCurrentLiabilities 30383153000.00
currentDeferredRevenue 13467132000.00
netDebt -13274130.00
shortTermDebt 501778.00
shortLongTermDebtTotal 6639980.00
otherStockholderEquity 14121318.00
propertyPlantEquipment 14049000.00
totalCurrentAssets 38332176.00
shortTermInvestments 5282986.00
netReceivables 13135080.00
longTermDebt 4391000.00
inventory 10626000.00
accountsPayable 1941777.00
accumulatedOtherComprehensiveIncome 417101.00
commonStockTotalEquity 18350681.00
treasuryStock -3865000.00
nonCurrrentAssetsOther -162233984.00
nonCurrentAssetsTotal 162233984.00
nonCurrentLiabilitiesTotal 357509093000.00
liabilitiesAndStockholdersEquity 441804525.00
cashAndShortTermInvestments 25197096.00
propertyPlantAndEquipmentGross 24675528.00
propertyPlantAndEquipmentNet 24675528.00
commonStockSharesOutstanding 14014730.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 444729183.00
intangibleAssets 12490000.00
otherCurrentAssets -14885798695.00
totalLiab 382052874.00
totalStockholderEquity 60059430.00
otherCurrentLiab 18637659.00
commonStock 17476840.00
retainedEarnings 23811753.00
otherLiab 354788000.00
goodWill 1028000.00
otherAssets 239170804.00
cash 21267896.00
totalCurrentLiabilities 33683384.00
currentDeferredRevenue 13264513.00
netDebt -14917498.00
shortLongTermDebtTotal 6350398.00
otherStockholderEquity 16087212.00
propertyPlantEquipment 14255000.00
totalCurrentAssets 47296878.00
shortTermInvestments 10963235.00
netReceivables 15065747.00
longTermDebt 6846000.00
inventory 10499000.00
accountsPayable 1781212.00
accumulatedOtherComprehensiveIncome 2683625.00
commonStockTotalEquity 17476840.00
treasuryStock -1907000.00
nonCurrrentAssetsOther -158261501.00
nonCurrentAssetsTotal 158261501.00
nonCurrentLiabilitiesTotal 348369490.00
liabilitiesAndStockholdersEquity 444729183.00
cashAndShortTermInvestments 32231131.00
propertyPlantAndEquipmentGross 14255205.00
propertyPlantAndEquipmentNet 14255205.00
commonStockSharesOutstanding 16494824.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 417623243.00
intangibleAssets 12283000.00
otherCurrentAssets -15105726160.00
totalLiab 355596036.00
totalStockholderEquity 59484918.00
otherCurrentLiab 17918784.00
commonStock 17476838.00
retainedEarnings 24579795.00
otherLiab 330086000.00
goodWill 1028000.00
otherAssets 235625457.00
cash 22991876.00
totalCurrentLiabilities 33051123.00
currentDeferredRevenue 13030893.00
netDebt -18083423.00
shortLongTermDebtTotal 4908453.00
otherStockholderEquity 15776893.00
propertyPlantEquipment 14449000.00
totalCurrentAssets 46243403.00
shortTermInvestments 8902339.00
netReceivables 14349188.00
longTermDebt 5490000.00
inventory 10312000.00
accountsPayable 2101446.00
accumulatedOtherComprehensiveIncome 1651392.00
commonStockTotalEquity 17476838.00
treasuryStock -2101000.00
nonCurrrentAssetsOther -135754383.00
nonCurrentAssetsTotal 135754383.00
nonCurrentLiabilitiesTotal 322544913.00
liabilitiesAndStockholdersEquity 417623243.00
cashAndShortTermInvestments 31894215.00
propertyPlantAndEquipmentGross 14449080.00
propertyPlantAndEquipmentNet 14449080.00
commonStockSharesOutstanding 16583508.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 417296821.00
intangibleAssets 1028026.00
otherCurrentAssets -15179463478.00
totalLiab 356165423.00
totalStockholderEquity 58613440.00
otherCurrentLiab 17664492.00
commonStock 17477038.00
retainedEarnings 22478787.00
otherLiab 330390000.00
goodWill 1075039.00
otherAssets 251961615.00
cash 10753823.00
totalCurrentLiabilities 32505276.00
currentDeferredRevenue 12863377.00
netDebt -5303872.00
shortLongTermDebtTotal 5449951.00
otherStockholderEquity 15644574.00
propertyPlantEquipment 14539000.00
totalCurrentAssets 29912299.00
shortTermInvestments 5455591.00
netReceivables 13702885.00
longTermDebt 6135000.00
inventory 9924000.00
accountsPayable 1977407.00
accumulatedOtherComprehensiveIncome 3013041.00
commonStockTotalEquity 17477038.00
treasuryStock -2113000.00
nonCurrrentAssetsOther -135422907.00
nonCurrentAssetsTotal 135422907.00
nonCurrentLiabilitiesTotal 323660147.00
liabilitiesAndStockholdersEquity 417296821.00
cashAndShortTermInvestments 16209414.00
propertyPlantAndEquipmentGross 14538822.00
propertyPlantAndEquipmentNet 14538822.00
commonStockSharesOutstanding 16578244.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 418162645.00
intangibleAssets 12761000.00
otherCurrentAssets 1285200.00
totalLiab 359904735.00
totalStockholderEquity 55784152.00
otherCurrentLiab 18010950812.00
commonStock 17476598.00
retainedEarnings 21104156.00
otherLiab 328521000.00
goodWill 1075039.00
otherAssets 246213867.00
cash 5203060.00
totalCurrentLiabilities 30655983000.00
currentDeferredRevenue 12643199000.00
netDebt 8168416.00
shortLongTermDebtTotal 13371476.00
otherStockholderEquity 15606607.00
propertyPlantEquipment 14829000.00
totalCurrentAssets 25030445.00
shortTermInvestments 5337367.00
netReceivables 14490018.00
longTermDebt 4185000.00
inventory 9760000.00
accountsPayable 1833188.00
accumulatedOtherComprehensiveIncome 1596791.00
commonStockTotalEquity 17476598.00
treasuryStock -2131000.00
nonCurrrentAssetsOther -146918333.00
nonCurrentAssetsTotal 146918333.00
nonCurrentLiabilitiesTotal 329248752000.00
liabilitiesAndStockholdersEquity 418162645.00
cashAndShortTermInvestments 10540427.00
propertyPlantAndEquipmentGross 14828699.00
propertyPlantAndEquipmentNet 14828699.00
commonStockSharesOutstanding 14759506.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalAssets 413594118.00
intangibleAssets 12233000.00
otherCurrentAssets 366441210.00
totalLiab 356725794.00
totalStockholderEquity 54501895.00
otherCurrentLiab 323000000.00
commonStock 16639615.00
retainedEarnings 21512296.00
otherLiab 302560000.00
goodWill 1075039.00
otherAssets 255671077.00
cash 6888959.00
totalCurrentLiabilities 323000000.00
netDebt 29216396.00
shortLongTermDebtTotal 36105355.00
otherStockholderEquity 14698658.00
propertyPlantEquipment 14866000.00
totalCurrentAssets 31211714.00
shortTermInvestments 6457748.00
netReceivables 17865007.00
longTermDebt 36106000.00
inventory 9314000.00
accountsPayable 1765000.00
accumulatedOtherComprehensiveIncome 1651326.00
commonStockTotalEquity 16639615.00
treasuryStock -2312000.00
nonCurrrentAssetsOther -126711327.00
nonCurrentAssetsTotal 126711327.00
nonCurrentLiabilitiesTotal 356725794.00
liabilitiesAndStockholdersEquity 413594118.00
cashAndShortTermInvestments 13346707.00
propertyPlantAndEquipmentGross 14866155.00
propertyPlantAndEquipmentNet 14866155.00
commonStockSharesOutstanding 16114374.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 385583874.00
intangibleAssets 12079000.00
otherCurrentAssets 337752616.00
totalLiab 327995684.00
totalStockholderEquity 55235661.00
otherCurrentLiab -1562118.00
commonStock 16574788.00
retainedEarnings 22174740.00
otherLiab 300741000.00
goodWill 683191.00
otherAssets 227640630.00
cash 7260800.00
totalCurrentLiabilities 1562118.00
netDebt 1475448.00
shortLongTermDebtTotal 8736248.00
otherStockholderEquity 14117884.00
propertyPlantEquipment 14887000.00
totalCurrentAssets 32261030.00
shortTermInvestments 7008869.00
netReceivables 17991361.00
longTermDebt 8736000.00
accountsPayable 1562118.00
accumulatedOtherComprehensiveIncome 2368249.00
commonStockTotalEquity 16574788.00
treasuryStock -2958000.00
nonCurrrentAssetsOther -125682214.00
nonCurrentAssetsTotal 125682214.00
nonCurrentLiabilitiesTotal 20905829.00
liabilitiesAndStockholdersEquity 385583874.00
cashAndShortTermInvestments 14269669.00
propertyPlantAndEquipmentGross 14887037.00
propertyPlantAndEquipmentNet 14887037.00
commonStockSharesOutstanding 16487730.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 377395183.00
intangibleAssets 12317000.00
otherCurrentAssets -14395867198.00
totalLiab 322145977.00
totalStockholderEquity 52970696.00
otherCurrentLiab -1821998178.00
commonStock 15066460.00
retainedEarnings 20495063.00
otherLiab 299970000.00
goodWill 683191.00
otherAssets -30217544591.00
cash 10376585.00
totalCurrentLiabilities -1820178000.00
currentDeferredRevenue 11674214.00
netDebt -2706053.00
shortLongTermDebtTotal 7670532.00
otherStockholderEquity 17409173.00
propertyPlantEquipment 14522000.00
totalCurrentAssets 30566931000.00
shortTermInvestments 4586828.00
netReceivables 15578968.00
longTermDebt 7331000.00
accountsPayable 1820178.00
accumulatedOtherComprehensiveIncome 2264673.00
commonStockTotalEquity 15066460.00
treasuryStock -2782000.00
nonCurrrentAssetsOther -28008774.00
nonCurrentAssetsTotal 28008774.00
nonCurrentLiabilitiesTotal 19204330.00
liabilitiesAndStockholdersEquity 377395183.00
cashAndShortTermInvestments 14963413.00
propertyPlantAndEquipmentGross 14059529.00
propertyPlantAndEquipmentNet 14059529.00
commonStockSharesOutstanding 14295019.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 377395183.00
intangibleAssets 12565000.00
totalLiab 322145977.00
totalStockholderEquity 52971000.00
commonStock 16490000.00
retainedEarnings 20495063.00
otherLiab 296068000.00
goodWill 683191.00
otherAssets 170123000.00
cash 10376585.00
totalCurrentLiabilities 316700000.00
netDebt 1880775.00
shortLongTermDebtTotal 12257360.00
propertyPlantEquipment 14060000.00
totalCurrentAssets -14365324817.00
shortTermInvestments 4586828.00
netReceivables 15578968.00
longTermDebt 4349000.00
accountsPayable 1820000.00
commonStockTotalEquity 15066460.00
treasuryStock -2782000.00
liabilitiesAndStockholdersEquity 375116673.00
propertyPlantAndEquipmentGross 14059529.00
commonStockSharesOutstanding 13614304.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 371274389.00
intangibleAssets 12816000.00
otherCurrentAssets 302890137.00
totalLiab 318945028.00
totalStockholderEquity 50070256.00
otherCurrentLiab -1718496.00
commonStock 15570108.00
retainedEarnings 20699548.00
otherLiab 293268000.00
goodWill 683191.00
otherAssets 285352698.00
cash 22999288.00
totalCurrentLiabilities 1718496.00
netDebt -14495948.00
shortLongTermDebtTotal 8503340.00
otherStockholderEquity 13046438.00
propertyPlantEquipment 13950000.00
totalCurrentAssets 45122807.00
shortTermInvestments 12510843.00
netReceivables 9612676.00
longTermDebt 8503000.00
inventory 8628000.00
accountsPayable 1718496.00
accumulatedOtherComprehensiveIncome 754162.00
commonStockTotalEquity 15570108.00
treasuryStock -2782000.00
nonCurrrentAssetsOther -40798884.00
nonCurrentAssetsTotal 40798884.00
nonCurrentLiabilitiesTotal 19724191.00
liabilitiesAndStockholdersEquity 371274389.00
cashAndShortTermInvestments 35510131.00
propertyPlantAndEquipmentGross 22578254.00
propertyPlantAndEquipmentNet 22578254.00
commonStockSharesOutstanding 15853496.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 366275201.00
intangibleAssets 13056000.00
otherCurrentAssets 313459083.00
totalLiab 315665784.00
totalStockholderEquity 48378692.00
otherCurrentLiab -1082418.00
commonStock 15569107.00
retainedEarnings 19158251.00
otherLiab 289796000.00
goodWill 683191.00
otherAssets 208442324.00
cash 10088209.00
totalCurrentLiabilities 1082418.00
netDebt -390312.00
shortLongTermDebtTotal 9697897.00
otherStockholderEquity 12610336.00
propertyPlantEquipment 14541000.00
totalCurrentAssets 29257703.00
shortTermInvestments 10599227.00
netReceivables 8570267.00
longTermDebt 9698000.00
inventory 8334000.00
accountsPayable 1082418.00
accumulatedOtherComprehensiveIncome 1040998.00
commonStockTotalEquity 15569107.00
treasuryStock -3071000.00
nonCurrrentAssetsOther -128575174.00
nonCurrentAssetsTotal 128575174.00
nonCurrentLiabilitiesTotal 20746562.00
liabilitiesAndStockholdersEquity 366275201.00
cashAndShortTermInvestments 20687436.00
propertyPlantAndEquipmentGross 22875224.00
propertyPlantAndEquipmentNet 22875224.00
commonStockSharesOutstanding 15883952.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 362606758.00
intangibleAssets 13296000.00
otherCurrentAssets 254895643.00
totalLiab 312506948.00
totalStockholderEquity 47904315.00
otherCurrentLiab -1380407.00
commonStock 15554735.00
retainedEarnings 18469757.00
otherLiab 286664000.00
goodWill 683191.00
otherAssets 155352545.00
cash 22694210.00
totalCurrentLiabilities 1380407.00
netDebt -13242572.00
shortLongTermDebtTotal 9451638.00
otherStockholderEquity 12566043.00
propertyPlantEquipment 14727000.00
totalCurrentAssets 83998925.00
shortTermInvestments 7617340.00
netReceivables 53687375.00
longTermDebt 9452000.00
inventory 8302000.00
accountsPayable 1380407.00
accumulatedOtherComprehensiveIncome 1313780.00
commonStockTotalEquity 15554735.00
treasuryStock -3086000.00
nonCurrrentAssetsOther -123255288.00
nonCurrentAssetsTotal 123255288.00
nonCurrentLiabilitiesTotal 20250222.00
liabilitiesAndStockholdersEquity 362606758.00
cashAndShortTermInvestments 30311550.00
propertyPlantAndEquipmentGross 23028999.00
propertyPlantAndEquipmentNet 23028999.00
commonStockSharesOutstanding 15712161.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 359645473.00
intangibleAssets 13346000.00
otherCurrentAssets 257955716.00
totalLiab 313947055.00
totalStockholderEquity 45698418.00
otherCurrentLiab -1533065.00
commonStock 15552938.00
retainedEarnings 17460024.00
otherLiab 285367000.00
goodWill 683191.00
otherAssets 146019084.00
cash 16632966.00
totalCurrentLiabilities 1533065.00
netDebt -6360361.00
shortLongTermDebtTotal 10272605.00
otherStockholderEquity 12567809.00
propertyPlantEquipment 11200000.00
totalCurrentAssets 81308551.00
shortTermInvestments 3211590.00
netReceivables 61463995.00
longTermDebt 7531000.00
inventory 8498000.00
accountsPayable 1533065.00
accumulatedOtherComprehensiveIncome 117647.00
commonStockTotalEquity 15552938.00
treasuryStock -3083000.00
nonCurrrentAssetsOther -132317838.00
nonCurrentAssetsTotal 132317838.00
nonCurrentLiabilitiesTotal 21101599.00
liabilitiesAndStockholdersEquity 359645473.00
cashAndShortTermInvestments 19844556.00
propertyPlantAndEquipmentGross 19698015.00
propertyPlantAndEquipmentNet 19698015.00
commonStockSharesOutstanding 13875453.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 324578435.00
intangibleAssets 13432000.00
otherCurrentAssets 283576462.00
totalLiab 279204805.00
totalStockholderEquity 45373630.00
otherCurrentLiab -1542696.00
commonStock 14807222.00
retainedEarnings 17523205.00
otherLiab 253397000.00
goodWill 683191.00
otherAssets 200214251.00
cash 11017755.00
totalCurrentLiabilities 1542696.00
netDebt 452206.00
shortLongTermDebtTotal 11469961.00
otherStockholderEquity 11920559.00
propertyPlantEquipment 10569000.00
totalCurrentAssets 21296062.00
shortTermInvestments 2426021.00
netReceivables 7852286.00
longTermDebt 11470000.00
inventory 8453000.00
accountsPayable 1542696.00
accumulatedOtherComprehensiveIncome 1122644.00
commonStockTotalEquity 14807222.00
treasuryStock -3082000.00
nonCurrrentAssetsOther -103068122.00
nonCurrentAssetsTotal 103068122.00
nonCurrentLiabilitiesTotal 22296536.00
liabilitiesAndStockholdersEquity 324578435.00
cashAndShortTermInvestments 13443776.00
propertyPlantAndEquipmentGross 19022720.00
propertyPlantAndEquipmentNet 19022720.00
commonStockSharesOutstanding 14471613.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 318728697.00
intangibleAssets 13706000.00
otherCurrentAssets 271408209.00
totalLiab 276358413.00
totalStockholderEquity 42370284.00
otherCurrentLiab -1217583.00
commonStock 14805436.00
retainedEarnings 16196564.00
otherLiab 251497000.00
goodWill 683191.00
otherAssets 185996046.00
cash 15303124.00
totalCurrentLiabilities 1217583.00
netDebt -3285305.00
shortLongTermDebtTotal 12017819.00
otherStockholderEquity 11505583.00
propertyPlantEquipment 10652000.00
totalCurrentAssets 27502299.00
shortTermInvestments 4884120.00
netReceivables 7315055.00
longTermDebt 12018000.00
inventory 8483000.00
accountsPayable 1217583.00
accumulatedOtherComprehensiveIncome -137299.00
commonStockTotalEquity 14805436.00
treasuryStock -3417000.00
nonCurrrentAssetsOther -105230352.00
nonCurrentAssetsTotal 105230352.00
nonCurrentLiabilitiesTotal 22855670.00
liabilitiesAndStockholdersEquity 318728697.00
cashAndShortTermInvestments 20187244.00
propertyPlantAndEquipmentGross 19134998.00
propertyPlantAndEquipmentNet 19134998.00
commonStockSharesOutstanding 14287962.00
2005-03-31
date 2005-03-31
filing_date 2005-04-15
currency_symbol USD
totalAssets 316473760.00
intangibleAssets 12816000.00
otherCurrentAssets 272102997.00
totalLiab 270995574.00
totalStockholderEquity 41664840.00
otherCurrentLiab -1064269.00
commonStock 14805381.00
retainedEarnings 15365259.00
otherLiab 248796000.00
goodWill 683191.00
otherAssets 133176338.00
cash 15333668.00
totalCurrentLiabilities 1064269.00
netDebt -2003023.00
shortLongTermDebtTotal 13330645.00
otherStockholderEquity 11505552.00
propertyPlantEquipment 10489000.00
totalCurrentAssets 73699248.00
shortTermInvestments 4628999.00
netReceivables 53736581.00
longTermDebt 13211000.00
inventory 8548000.00
accountsPayable 1064269.00
accumulatedOtherComprehensiveIncome -11352.00
commonStockTotalEquity 14805430.00
treasuryStock -3417000.00
nonCurrrentAssetsOther -109598174.00
nonCurrentAssetsTotal 109598174.00
nonCurrentLiabilitiesTotal 24093002.00
liabilitiesAndStockholdersEquity 316473760.00
cashAndShortTermInvestments 19962667.00
propertyPlantAndEquipmentGross 19036164.00
propertyPlantAndEquipmentNet 19068429.00
commonStockSharesOutstanding 13603041.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 316473760.00
intangibleAssets 14736000.00
otherCurrentAssets 223022892.00
totalLiab 270995574.00
totalStockholderEquity 41664840.00
otherCurrentLiab 262435731.00
commonStock 14805381.00
retainedEarnings 15365259.00
otherLiab 245102000.00
goodWill 683191.00
otherAssets 316473760.00
cash 15333668.00
totalCurrentLiabilities 263500000.00
netDebt -2003023.00
shortLongTermDebtTotal 13330645.00
otherStockholderEquity 11505552.00
propertyPlantEquipment 10521000.00
totalCurrentAssets 296722140.00
shortTermInvestments 4628999.00
netReceivables 53736581.00
longTermDebt 10494000.00
inventory 8548000.00
accountsPayable 1064269.00
accumulatedOtherComprehensiveIncome -11352.00
commonStockTotalEquity 14805381.00
treasuryStock -3417000.00
nonCurrrentAssetsOther -89846554.00
nonCurrentAssetsTotal 19751620.00
nonCurrentLiabilitiesTotal 12300000.00
liabilitiesAndStockholdersEquity 312660414.00
cashAndShortTermInvestments 19962667.00
propertyPlantAndEquipmentGross 19068429.00
propertyPlantAndEquipmentNet 19068429.00
commonStockSharesOutstanding 13603041.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 319000892.00
intangibleAssets 15044000.00
otherCurrentAssets 276123237.00
totalLiab 276959690.00
totalStockholderEquity 38169416.00
otherCurrentLiab -908387.00
commonStock 13930277.00
retainedEarnings 6860729.00
otherLiab 247904000.00
goodWill 683191.00
otherAssets 188849461.00
cash 9758999.00
totalCurrentLiabilities 908387.00
netDebt 4078014.00
shortLongTermDebtTotal 13837013.00
otherStockholderEquity 17603913.00
propertyPlantEquipment 10730000.00
totalCurrentAssets 23122446.00
shortTermInvestments 4091929.00
netReceivables 9271518.00
longTermDebt 13837000.00
inventory 8342000.00
accountsPayable 908387.00
accumulatedOtherComprehensiveIncome -225503.00
commonStockTotalEquity 13930277.00
treasuryStock -3105000.00
nonCurrrentAssetsOther -107028985.00
nonCurrentAssetsTotal 107028985.00
nonCurrentLiabilitiesTotal 13837013.00
liabilitiesAndStockholdersEquity 319000892.00
cashAndShortTermInvestments 13850928.00
propertyPlantAndEquipmentGross 19072018.00
propertyPlantAndEquipmentNet 19072018.00
commonStockSharesOutstanding 14098185.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalAssets 319315362.00
intangibleAssets 15352000.00
otherCurrentAssets 272979149.00
totalLiab 274865476.00
totalStockholderEquity 40538357.00
otherCurrentLiab -1181690.00
commonStock 13930275.00
retainedEarnings 16410418.00
otherLiab 246855000.00
goodWill 683191.00
otherAssets 188781587.00
cash 13632731.00
totalCurrentLiabilities 1181690.00
netDebt 1705891.00
shortLongTermDebtTotal 15338622.00
otherStockholderEquity 10487969.00
propertyPlantEquipment 10810000.00
totalCurrentAssets 26455471.00
shortTermInvestments 4157735.00
netReceivables 8665005.00
longTermDebt 15339000.00
inventory 8388000.00
accountsPayable 1181690.00
accumulatedOtherComprehensiveIncome -290305.00
commonStockTotalEquity 13930275.00
treasuryStock -3325000.00
nonCurrrentAssetsOther -104078304.00
nonCurrentAssetsTotal 104078304.00
nonCurrentLiabilitiesTotal 15338622.00
liabilitiesAndStockholdersEquity 319315362.00
cashAndShortTermInvestments 17790466.00
propertyPlantAndEquipmentGross 19197551.00
propertyPlantAndEquipmentNet 19197551.00
commonStockSharesOutstanding 14100259.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalAssets 321057035.00
intangibleAssets 15660000.00
otherCurrentAssets 275570819.00
totalLiab 277211594.00
totalStockholderEquity 39878987.00
otherCurrentLiab -1087283.00
commonStock 13930074.00
retainedEarnings 15487087.00
otherLiab 247454000.00
goodWill 683191.00
otherAssets 204926236.00
cash 10489014.00
totalCurrentLiabilities 1087283.00
netDebt 6812511.00
shortLongTermDebtTotal 17301525.00
otherStockholderEquity 10597898.00
propertyPlantEquipment 10912000.00
totalCurrentAssets 25509169.00
shortTermInvestments 4063908.00
netReceivables 10956247.00
longTermDebt 17302000.00
inventory 8382000.00
accountsPayable 1087283.00
accumulatedOtherComprehensiveIncome -136072.00
commonStockTotalEquity 13930074.00
treasuryStock -3215000.00
nonCurrrentAssetsOther -90621630.00
nonCurrentAssetsTotal 90621630.00
nonCurrentLiabilitiesTotal 17301525.00
liabilitiesAndStockholdersEquity 321057035.00
cashAndShortTermInvestments 14552922.00
propertyPlantAndEquipmentGross 19293856.00
propertyPlantAndEquipmentNet 19293856.00
commonStockSharesOutstanding 15070428.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 316909584.00
intangibleAssets 15664000.00
otherCurrentAssets 265734755.00
totalLiab 273777525.00
totalStockholderEquity 39175431.00
otherCurrentLiab -1274183.00
commonStock 13844135.00
retainedEarnings 15414681.00
otherLiab 239505000.00
goodWill 683191.00
otherAssets 208663037.00
cash 19704358.00
totalCurrentLiabilities 1274183.00
netDebt -1840994.00
shortLongTermDebtTotal 17863364.00
otherStockholderEquity 10354588.00
propertyPlantEquipment 11009000.00
totalCurrentAssets 31095161.00
shortTermInvestments 2054248.00
netReceivables 9336555.00
longTermDebt 17863000.00
inventory 8387000.00
accountsPayable 1274183.00
accumulatedOtherComprehensiveIncome -437973.00
commonStockTotalEquity 13844135.00
treasuryStock -3215000.00
nonCurrrentAssetsOther -77151386.00
nonCurrentAssetsTotal 77151386.00
nonCurrentLiabilitiesTotal 17863364.00
liabilitiesAndStockholdersEquity 316909584.00
cashAndShortTermInvestments 21758606.00
propertyPlantAndEquipmentGross 19396477.00
propertyPlantAndEquipmentNet 19396477.00
commonStockSharesOutstanding 13295972.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 316198564.00
intangibleAssets 15912000.00
otherCurrentAssets 145658831.00
totalLiab 275799534.00
totalStockholderEquity 36435140.00
otherCurrentLiab -1290172.00
commonStock 12355806.00
retainedEarnings 18134598.00
otherLiab 245057000.00
goodWill 683191.00
otherAssets 86596986.00
cash 30294277.00
totalCurrentLiabilities 1290172.00
netDebt -11877029.00
shortLongTermDebtTotal 18417248.00
otherStockholderEquity 6790836.00
propertyPlantEquipment 11005000.00
totalCurrentAssets 150278403.00
shortTermInvestments 4677926.00
netReceivables 115306200.00
longTermDebt 18417000.00
inventory 8573000.00
accountsPayable 1290172.00
accumulatedOtherComprehensiveIncome -846100.00
commonStockTotalEquity 12355806.00
treasuryStock -3526000.00
nonCurrrentAssetsOther -79323175.00
nonCurrentAssetsTotal 79323175.00
nonCurrentLiabilitiesTotal 18417248.00
liabilitiesAndStockholdersEquity 316198564.00
cashAndShortTermInvestments 34972203.00
propertyPlantAndEquipmentGross 19578139.00
propertyPlantAndEquipmentNet 19578139.00
commonStockSharesOutstanding 13603672.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 319738466.00
intangibleAssets 16171000.00
otherCurrentAssets 146125934.00
totalLiab 279027840.00
totalStockholderEquity 36637183.00
otherCurrentLiab -2221139.00
commonStock 12955828.00
retainedEarnings 15657826.00
otherLiab 247216000.00
goodWill 683191.00
otherAssets 86156534.00
cash 5392385.00
totalCurrentLiabilities 2221139.00
netDebt 14174613.00
shortLongTermDebtTotal 19566998.00
otherStockholderEquity 8732098.00
propertyPlantEquipment 10790000.00
totalCurrentAssets 153611104.00
shortTermInvestments 3108127.00
netReceivables 145110592.00
longTermDebt 19567000.00
inventory 8528000.00
accountsPayable 2221139.00
accumulatedOtherComprehensiveIncome -708569.00
commonStockTotalEquity 12955828.00
treasuryStock -2785000.00
nonCurrrentAssetsOther -79970828.00
nonCurrentAssetsTotal 79970828.00
nonCurrentLiabilitiesTotal 19566998.00
liabilitiesAndStockholdersEquity 319738466.00
cashAndShortTermInvestments 8500512.00
propertyPlantAndEquipmentGross 19318237.00
propertyPlantAndEquipmentNet 19318237.00
commonStockSharesOutstanding 14343956.00
2003-03-31
date 2003-03-31
filing_date 2003-04-15
currency_symbol USD
totalAssets 307156762.00
intangibleAssets 16500000.00
otherCurrentAssets 143212838.00
totalLiab 268345544.00
totalStockholderEquity 34513411.00
otherCurrentLiab -1553777.00
commonStock 12825517.00
retainedEarnings 11992542.00
otherLiab 243287000.00
goodWill 1029562.00
otherAssets 171505164.00
cash 38199041.00
totalCurrentLiabilities 1553777.00
netDebt -18925805.00
shortLongTermDebtTotal 19273236.00
otherStockholderEquity 8503489.00
propertyPlantEquipment 10792000.00
totalCurrentAssets 55763575.00
shortTermInvestments 5335478.00
netReceivables 12229056.00
longTermDebt 20678000.00
inventory 8449000.00
accountsPayable 1553777.00
accumulatedOtherComprehensiveIncome 1191863.00
commonStockTotalEquity 12953098.00
treasuryStock -2777000.00
nonCurrrentAssetsOther -79888023.00
nonCurrentAssetsTotal 79888023.00
nonCurrentLiabilitiesTotal 19273236.00
liabilitiesAndStockholdersEquity 307156762.00
cashAndShortTermInvestments 43534519.00
propertyPlantAndEquipmentGross 19241395.00
propertyPlantAndEquipmentNet 19350850.00
commonStockSharesOutstanding 13036872.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 307156762.00
intangibleAssets 17014000.00
otherCurrentAssets 231012775.00
totalLiab 268345544.00
totalStockholderEquity 34513411.00
otherCurrentLiab 252746223.00
commonStock 12825517.00
retainedEarnings 11992542.00
otherLiab 239414000.00
goodWill 1029562.00
otherAssets 307156762.00
cash 38199041.00
totalCurrentLiabilities 254300000.00
netDebt -18925805.00
shortLongTermDebtTotal 19273236.00
otherStockholderEquity 8503489.00
propertyPlantEquipment 10922000.00
totalCurrentAssets 286776350.00
shortTermInvestments 5335478.00
netReceivables 12229056.00
longTermDebt 16543000.00
inventory 8429000.00
accountsPayable 1553777.00
accumulatedOtherComprehensiveIncome 1191863.00
commonStockTotalEquity 12825517.00
treasuryStock -2777000.00
nonCurrrentAssetsOther -59507611.00
nonCurrentAssetsTotal 20380412.00
nonCurrentLiabilitiesTotal 19300000.00
liabilitiesAndStockholdersEquity 302858955.00
cashAndShortTermInvestments 43534519.00
propertyPlantAndEquipmentGross 19350850.00
propertyPlantAndEquipmentNet 19350850.00
commonStockSharesOutstanding 13036872.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 219820707.00
intangibleAssets 8101000.00
otherCurrentAssets 119302273.00
totalLiab 183156715.00
totalStockholderEquity 32365117.00
otherCurrentLiab 175579441.00
commonStock 11949872.00
retainedEarnings 12533398.00
otherLiab 163391000.00
goodWill 1038962.00
otherAssets 91775000.00
cash 20258946.00
totalCurrentLiabilities 176900000.00
netDebt -9633904.00
shortLongTermDebtTotal 10625042.00
otherStockholderEquity 7881847.00
propertyPlantEquipment 11056000.00
totalCurrentAssets 199645750.00
shortTermInvestments 2362224.00
netReceivables 57722307.00
longTermDebt 10625000.00
inventory 8080000.00
accountsPayable 1320559.00
accumulatedOtherComprehensiveIncome 1037737.00
commonStockTotalEquity 11949872.00
treasuryStock -3324000.00
nonCurrrentAssetsOther -47841039.00
nonCurrentAssetsTotal 20174957.00
nonCurrentLiabilitiesTotal 10600000.00
liabilitiesAndStockholdersEquity 219820707.00
cashAndShortTermInvestments 22621170.00
propertyPlantAndEquipmentGross 19135995.00
propertyPlantAndEquipmentNet 19135995.00
commonStockSharesOutstanding 13824222.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 214630197.00
intangibleAssets 8295000.00
otherCurrentAssets 121909450.00
totalLiab 178822468.00
totalStockholderEquity 31557657.00
otherCurrentLiab 170458810.00
commonStock 11949870.00
retainedEarnings 11635713.00
otherLiab 158769000.00
goodWill 1047833.00
otherAssets 97166000.00
cash 14172291.00
totalCurrentLiabilities 171600000.00
netDebt -2696647.00
shortLongTermDebtTotal 11475644.00
otherStockholderEquity 7972074.00
propertyPlantEquipment 11107000.00
totalCurrentAssets 194336432.00
shortTermInvestments 2636041.00
netReceivables 55618650.00
longTermDebt 11476000.00
inventory 8139000.00
accountsPayable 1141190.00
accumulatedOtherComprehensiveIncome 1127961.00
commonStockTotalEquity 11949870.00
treasuryStock -3324000.00
nonCurrrentAssetsOther -53101867.00
nonCurrentAssetsTotal 20293765.00
nonCurrentLiabilitiesTotal 11500000.00
liabilitiesAndStockholdersEquity 214630197.00
cashAndShortTermInvestments 16808332.00
propertyPlantAndEquipmentGross 19245932.00
propertyPlantAndEquipmentNet 19245932.00
commonStockSharesOutstanding 13665910.00
2002-03-31
date 2002-03-31
filing_date 2002-04-04
currency_symbol USD
totalAssets 213059575.00
intangibleAssets 8487000.00
otherCurrentAssets 123934031.00
totalLiab 178853227.00
totalStockholderEquity 29969318.00
otherCurrentLiab 169680681.00
commonStock 11949868.00
retainedEarnings 9989230.00
otherLiab 158490000.00
goodWill 1065045.00
otherAssets 94936000.00
cash 8757246.00
totalCurrentLiabilities 171000000.00
netDebt 3340430.00
shortLongTermDebtTotal 12097676.00
otherStockholderEquity 8030220.00
propertyPlantEquipment 10873000.00
totalCurrentAssets 192845695.00
shortTermInvestments 1453644.00
netReceivables 58700774.00
longTermDebt 12183000.00
inventory 8147000.00
accountsPayable 1319319.00
accumulatedOtherComprehensiveIncome 1223930.00
commonStockTotalEquity 11949868.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -53365831.00
nonCurrentAssetsTotal 20213880.00
nonCurrentLiabilitiesTotal 12100000.00
liabilitiesAndStockholdersEquity 213059575.00
cashAndShortTermInvestments 10210890.00
propertyPlantAndEquipmentGross 19019936.00
propertyPlantAndEquipmentNet 19148835.00
commonStockSharesOutstanding 12104646.00
2001-12-31
date 2001-12-31
filing_date 2002-02-13
currency_symbol USD
totalAssets 207186846.00
intangibleAssets 8680000.00
otherCurrentAssets 137988144.00
totalLiab 175820871.00
totalStockholderEquity 26741361.00
otherCurrentLiab 166757593.00
commonStock 11380823.00
retainedEarnings 7831306.00
otherLiab 158562000.00
goodWill 1172599.00
otherAssets 88287000.00
cash 11275030.00
totalCurrentLiabilities 168000000.00
netDebt 3798845.00
shortLongTermDebtTotal 15073875.00
otherStockholderEquity 7529232.00
propertyPlantEquipment 10802000.00
totalCurrentAssets 186704024.00
shortTermInvestments 1027927.00
netReceivables 36412923.00
longTermDebt 9819000.00
inventory 8346000.00
accountsPayable 1242407.00
commonStockTotalEquity 11949868.00
treasuryStock -3362000.00
nonCurrentAssetsTotal 20482822.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 202562232.00
cashAndShortTermInvestments 12302957.00
propertyPlantAndEquipmentGross 19148835.00
propertyPlantAndEquipmentNet 19310223.00
commonStockSharesOutstanding 12104635.00
2001-09-30
date 2001-09-30
filing_date 2001-11-16
currency_symbol USD
totalAssets 209281043.00
otherCurrentAssets 124052873.00
totalLiab 176543161.00
totalStockholderEquity 28559237.00
otherCurrentLiab 167547949.00
commonStock 11380821.00
retainedEarnings 9411049.00
otherLiab 156439000.00
goodWill 1090418.00
otherAssets 96758000.00
cash 7644473.00
totalCurrentLiabilities 168600000.00
netDebt 4416064.00
shortLongTermDebtTotal 12060537.00
otherStockholderEquity 7767367.00
propertyPlantEquipment 10841000.00
totalCurrentAssets 188998700.00
shortTermInvestments 5868358.00
netReceivables 51432996.00
longTermDebt 12061000.00
inventory 8351000.00
accountsPayable 1052051.00
accumulatedOtherComprehensiveIncome 1074886.00
commonStockTotalEquity 11380821.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -59942662.00
nonCurrentAssetsTotal 20282343.00
nonCurrentLiabilitiesTotal 12100000.00
liabilitiesAndStockholdersEquity 209281043.00
cashAndShortTermInvestments 13512831.00
propertyPlantAndEquipmentGross 19191925.00
propertyPlantAndEquipmentNet 19191925.00
commonStockSharesOutstanding 12711783.00
2001-06-30
date 2001-06-30
filing_date 2001-08-21
currency_symbol USD
totalAssets 208594547.00
otherCurrentAssets 129463459.00
totalLiab 176548871.00
totalStockholderEquity 27930615.00
otherCurrentLiab 166845514.00
commonStock 11380821.00
retainedEarnings 8805872.00
otherLiab 156032000.00
goodWill 1117812.00
otherAssets 100304000.00
cash 6796966.00
totalCurrentLiabilities 167900000.00
netDebt 6021079.00
shortLongTermDebtTotal 12818045.00
otherStockholderEquity 7743922.00
propertyPlantEquipment 10761000.00
totalCurrentAssets 188330235.00
shortTermInvestments 2468829.00
netReceivables 49600981.00
longTermDebt 12818000.00
inventory 8385000.00
accountsPayable 1054486.00
accumulatedOtherComprehensiveIncome 1051441.00
commonStockTotalEquity 11380821.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -59791505.00
nonCurrentAssetsTotal 20264312.00
nonCurrentLiabilitiesTotal 12800000.00
liabilitiesAndStockholdersEquity 208594547.00
cashAndShortTermInvestments 9265795.00
propertyPlantAndEquipmentGross 19146500.00
propertyPlantAndEquipmentNet 19146500.00
commonStockSharesOutstanding 12710464.00
2001-03-31
date 2001-03-31
filing_date 2001-04-16
currency_symbol USD
totalAssets 207186846.00
otherCurrentAssets 137988144.00
totalLiab 175820871.00
totalStockholderEquity 26741361.00
otherCurrentLiab 166757593.00
commonStock 11380823.00
retainedEarnings 7831306.00
otherLiab 155739000.00
goodWill 1172599.00
otherAssets 105233000.00
cash 11275030.00
totalCurrentLiabilities 168000000.00
netDebt 2770918.00
shortLongTermDebtTotal 14045948.00
otherStockholderEquity 7529232.00
propertyPlantEquipment 10676000.00
totalCurrentAssets 186704024.00
shortTermInvestments 1027927.00
netReceivables 36412923.00
longTermDebt 15462000.00
inventory 8413000.00
accountsPayable 1242407.00
accumulatedOtherComprehensiveIncome 836751.00
commonStockTotalEquity 11380821.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -66691161.00
nonCurrentAssetsTotal 20482822.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 207186846.00
cashAndShortTermInvestments 12302957.00
propertyPlantAndEquipmentGross 19089719.00
propertyPlantAndEquipmentNet 19310223.00
commonStockSharesOutstanding 12104635.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 207186846.00
intangibleAssets 9902000.00
totalLiab 175820871.00
totalStockholderEquity 26741000.00
commonStock 11380000.00
retainedEarnings 7831306.00
otherLiab 155968000.00
goodWill 1172599.00
otherAssets 99655000.00
cash 11275030.00
totalCurrentLiabilities 168000000.00
netDebt 3798845.00
shortLongTermDebtTotal 15073875.00
propertyPlantEquipment 10825000.00
totalCurrentAssets 186704024.00
shortTermInvestments 1027927.00
netReceivables 36412923.00
longTermDebt 11834000.00
inventory 8486000.00
accountsPayable 1242000.00
commonStockTotalEquity 11380823.00
treasuryStock -3362000.00
nonCurrentAssetsTotal 20482822.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 202562232.00
propertyPlantAndEquipmentGross 19310223.00
commonStockSharesOutstanding 11528224.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 203543189.00
otherCurrentAssets 139901458.00
totalLiab 172590884.00
totalStockholderEquity 26374898.00
otherCurrentLiab 163558443.00
commonStock 10838534.00
retainedEarnings 8047750.00
otherLiab 152855000.00
goodWill 1199993.00
otherAssets 110865000.00
cash 3142834.00
totalCurrentLiabilities 164200000.00
netDebt 9986722.00
shortLongTermDebtTotal 13129556.00
otherStockholderEquity 7488614.00
propertyPlantEquipment 10619000.00
totalCurrentAssets 183198060.00
shortTermInvestments 893240.00
netReceivables 39260528.00
longTermDebt 13130000.00
inventory 8526000.00
accountsPayable 641557.00
accumulatedOtherComprehensiveIncome 834907.00
commonStockTotalEquity 10838534.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -70316444.00
nonCurrentAssetsTotal 20345129.00
nonCurrentLiabilitiesTotal 13000000.00
liabilitiesAndStockholdersEquity 203543189.00
cashAndShortTermInvestments 4036074.00
propertyPlantAndEquipmentGross 19145136.00
propertyPlantAndEquipmentNet 19145136.00
commonStockSharesOutstanding 12892238.00
2000-06-30
date 2000-06-30
filing_date 2000-08-21
currency_symbol USD
totalAssets 205807731.00
otherCurrentAssets 141820635.00
totalLiab 175499815.00
totalStockholderEquity 25839945.00
otherCurrentLiab 165338381.00
commonStock 10838534.00
retainedEarnings 7823120.00
otherLiab 152925000.00
goodWill 1227387.00
otherAssets 112262000.00
cash 4824676.00
totalCurrentLiabilities 166100000.00
netDebt 11330921.00
shortLongTermDebtTotal 16155597.00
otherStockholderEquity 7178291.00
propertyPlantEquipment 10621000.00
totalCurrentAssets 185436618.00
shortTermInvestments 508380.00
netReceivables 38282927.00
longTermDebt 16156000.00
inventory 8523000.00
accountsPayable 761619.00
accumulatedOtherComprehensiveIncome 524584.00
commonStockTotalEquity 10838534.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -70804864.00
nonCurrentAssetsTotal 20371113.00
nonCurrentLiabilitiesTotal 13900000.00
liabilitiesAndStockholdersEquity 205807731.00
cashAndShortTermInvestments 5333056.00
propertyPlantAndEquipmentGross 19143726.00
propertyPlantAndEquipmentNet 19143726.00
commonStockSharesOutstanding 12772533.00
2000-03-31
date 2000-03-31
filing_date 2000-04-14
currency_symbol USD
totalAssets 214298437.00
otherCurrentAssets 142116643.00
totalLiab 181762000.00
totalStockholderEquity 26489693.00
otherCurrentLiab 172295867.00
commonStock 10838532.00
retainedEarnings 7516640.00
otherLiab 152648000.00
goodWill 1305333.00
otherAssets 110379000.00
cash 12422864.00
totalCurrentLiabilities 173100000.00
netDebt 10917941.00
shortLongTermDebtTotal 23340805.00
otherStockholderEquity 8134521.00
propertyPlantEquipment 10563000.00
totalCurrentAssets 193903909.00
shortTermInvestments 1290310.00
netReceivables 38074092.00
longTermDebt 14578000.00
inventory 8525000.00
accountsPayable 804133.00
accumulatedOtherComprehensiveIncome 665691.00
commonStockTotalEquity 10838534.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -70784564.00
nonCurrentAssetsTotal 20394528.00
nonCurrentLiabilitiesTotal 14700000.00
liabilitiesAndStockholdersEquity 214298437.00
cashAndShortTermInvestments 13713174.00
propertyPlantAndEquipmentGross 19088273.00
propertyPlantAndEquipmentNet 19089195.00
commonStockSharesOutstanding 12302315.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 214298437.00
otherCurrentAssets 142116643.00
totalLiab 181762000.00
totalStockholderEquity 26489693.00
otherCurrentLiab 172295867.00
commonStock 10838532.00
retainedEarnings 7516640.00
goodWill 1305333.00
cash 12422864.00
totalCurrentLiabilities 173100000.00
netDebt 12208251.00
shortLongTermDebtTotal 24631115.00
otherStockholderEquity 8134521.00
totalCurrentAssets 193903909.00
shortTermInvestments 1290310.00
netReceivables 38074092.00
accountsPayable 804133.00
commonStockTotalEquity 10838532.00
nonCurrentAssetsTotal 20394528.00
nonCurrentLiabilitiesTotal 14700000.00
liabilitiesAndStockholdersEquity 208251693.00
cashAndShortTermInvestments 13713174.00
propertyPlantAndEquipmentGross 19089195.00
propertyPlantAndEquipmentNet 19089195.00
commonStockSharesOutstanding 12302315.00
1999-09-30
date 1999-09-30
filing_date 1999-11-19
currency_symbol USD
totalAssets 200400000.00
intangibleAssets 1300000.00
otherCurrentAssets 181600000.00
totalLiab 167900000.00
totalStockholderEquity 26400000.00
otherCurrentLiab 164000000.00
commonStock 10300000.00
retainedEarnings 8100000.00
cash 8000000.00
totalCurrentLiabilities 164000000.00
netDebt 3200000.00
shortLongTermDebtTotal 11200000.00
otherStockholderEquity 8000000.00
totalCurrentAssets 189600000.00
commonStockTotalEquity 10300000.00
nonCurrentAssetsTotal 10800000.00
nonCurrentLiabilitiesTotal 10000000.00
liabilitiesAndStockholdersEquity 200400000.00
cashAndShortTermInvestments 8000000.00
propertyPlantAndEquipmentGross 9500000.00
propertyPlantAndEquipmentNet 9500000.00
commonStockSharesOutstanding 13648999.00
1999-06-30
date 1999-06-30
filing_date 1999-08-19
currency_symbol USD
totalAssets 204500000.00
intangibleAssets 1400000.00
otherCurrentAssets 185300000.00
totalLiab 171900000.00
totalStockholderEquity 26300000.00
otherCurrentLiab 165300000.00
retainedEarnings 7800000.00
cash 7100000.00
totalCurrentLiabilities 165300000.00
netDebt 8100000.00
shortLongTermDebtTotal 15200000.00
otherStockholderEquity 18500000.00
totalCurrentAssets 192400000.00
nonCurrentAssetsTotal 12100000.00
nonCurrentLiabilitiesTotal 13000000.00
liabilitiesAndStockholdersEquity 204500000.00
cashAndShortTermInvestments 7100000.00
propertyPlantAndEquipmentGross 10700000.00
propertyPlantAndEquipmentNet 10700000.00
commonStockSharesOutstanding 13815916.00
1999-03-31
date 1999-03-31
filing_date 1999-04-15
currency_symbol USD
totalAssets 213265147.00
intangibleAssets 1400000.00
otherCurrentAssets 146238517.00
totalLiab 179806331.00
totalStockholderEquity 26680259.00
otherCurrentLiab 169978441.00
commonStock 10323979.00
retainedEarnings 7474783.00
goodWill 1414910.00
cash 6670996.00
totalCurrentLiabilities 171300000.00
netDebt 16215504.00
shortLongTermDebtTotal 22886500.00
otherStockholderEquity 8881497.00
totalCurrentAssets 192762427.00
shortTermInvestments 11543540.00
netReceivables 28309374.00
accountsPayable 1321559.00
accumulatedOtherComprehensiveIncome 1081113.00
nonCurrrentAssetsOther -90349921.00
nonCurrentAssetsTotal 20502720.00
nonCurrentLiabilitiesTotal 15300000.00
liabilitiesAndStockholdersEquity 213265147.00
cashAndShortTermInvestments 18214536.00
propertyPlantAndEquipmentGross 10700000.00
propertyPlantAndEquipmentNet 19087810.00
commonStockSharesOutstanding 13637129.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 213265147.00
otherCurrentAssets 146238517.00
totalLiab 179806331.00
totalStockholderEquity 26680259.00
otherCurrentLiab 169978441.00
commonStock 10323979.00
retainedEarnings 7474783.00
goodWill 1414910.00
cash 6670996.00
totalCurrentLiabilities 171300000.00
netDebt 27759044.00
shortLongTermDebtTotal 34430040.00
otherStockholderEquity 8881497.00
totalCurrentAssets 192762427.00
shortTermInvestments 11543540.00
netReceivables 28309374.00
accountsPayable 1321559.00
commonStockTotalEquity 10323979.00
nonCurrentAssetsTotal 20502720.00
nonCurrentLiabilitiesTotal 15300000.00
liabilitiesAndStockholdersEquity 206486590.00
cashAndShortTermInvestments 18214536.00
propertyPlantAndEquipmentGross 19087810.00
propertyPlantAndEquipmentNet 19087810.00
commonStockSharesOutstanding 13637129.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 129600000.00
intangibleAssets 1400000.00
otherCurrentAssets 112100000.00
totalLiab 103400000.00
totalStockholderEquity 26200000.00
otherCurrentLiab 94100000.00
retainedEarnings 8300000.00
cash 1100000.00
totalCurrentLiabilities 94100000.00
netDebt 9900000.00
shortLongTermDebtTotal 11000000.00
otherStockholderEquity 17900000.00
totalCurrentAssets 113200000.00
nonCurrentAssetsTotal 16400000.00
nonCurrentLiabilitiesTotal 9300000.00
liabilitiesAndStockholdersEquity 129600000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 15000000.00
propertyPlantAndEquipmentNet 15000000.00
commonStockSharesOutstanding 15034935.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalAssets 129400000.00
intangibleAssets 1500000.00
otherCurrentAssets 119900000.00
totalLiab 103100000.00
totalStockholderEquity 26300000.00
otherCurrentLiab 93600000.00
retainedEarnings 8200000.00
cash 1000000.00
totalCurrentLiabilities 93600000.00
netDebt 10500000.00
shortLongTermDebtTotal 11500000.00
otherStockholderEquity 18100000.00
totalCurrentAssets 120900000.00
nonCurrentAssetsTotal 8500000.00
nonCurrentLiabilitiesTotal 9500000.00
liabilitiesAndStockholdersEquity 129400000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 7000000.00
propertyPlantAndEquipmentNet 7000000.00
commonStockSharesOutstanding 15033875.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 128200000.00
intangibleAssets 1500000.00
otherCurrentAssets 102700000.00
totalLiab 102200000.00
totalStockholderEquity 26000000.00
otherCurrentLiab 92500000.00
retainedEarnings 8000000.00
cash 1000000.00
totalCurrentLiabilities 92500000.00
netDebt 10700000.00
shortLongTermDebtTotal 11700000.00
otherStockholderEquity 18000000.00
totalCurrentAssets 103700000.00
nonCurrentAssetsTotal 24500000.00
nonCurrentLiabilitiesTotal 9700000.00
liabilitiesAndStockholdersEquity 128200000.00
cashAndShortTermInvestments 1000000.00
propertyPlantAndEquipmentGross 23000000.00
propertyPlantAndEquipmentNet 23000000.00
commonStockSharesOutstanding 15033875.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 125451879.00
otherCurrentAssets 86458014.00
totalLiab 100056949.00
totalStockholderEquity 25394930.00
otherCurrentLiab 89995971.00
commonStock 9693338.00
retainedEarnings 7533259.00
goodWill 1554505.00
cash 3408179.00
totalCurrentLiabilities 91200000.00
netDebt 6572738.00
shortLongTermDebtTotal 9980917.00
otherStockholderEquity 8168333.00
totalCurrentAssets 108788926.00
shortTermInvestments 3698941.00
netReceivables 15223792.00
accountsPayable 1204029.00
accumulatedOtherComprehensiveIncome 830939.00
commonStockTotalEquity 9693338.00
nonCurrrentAssetsOther -58315652.00
nonCurrentAssetsTotal 16662953.00
nonCurrentLiabilitiesTotal 8900000.00
liabilitiesAndStockholdersEquity 125451879.00
cashAndShortTermInvestments 7107120.00
propertyPlantAndEquipmentGross 15108448.00
propertyPlantAndEquipmentNet 15108448.00
commonStockSharesOutstanding 13636167.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 124200000.00
intangibleAssets 1300000.00
otherCurrentAssets 113700000.00
totalLiab 99700000.00
totalStockholderEquity 24500000.00
otherCurrentLiab 90000000.00
retainedEarnings 7800000.00
cash 2800000.00
totalCurrentLiabilities 90000000.00
netDebt 6900000.00
shortLongTermDebtTotal 9700000.00
otherStockholderEquity 16700000.00
totalCurrentAssets 116500000.00
nonCurrentAssetsTotal 7700000.00
nonCurrentLiabilitiesTotal 9700000.00
liabilitiesAndStockholdersEquity 124200000.00
cashAndShortTermInvestments 2800000.00
propertyPlantAndEquipmentGross 6400000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 15033875.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 123300000.00
intangibleAssets 1400000.00
otherCurrentAssets 106900000.00
totalLiab 99400000.00
totalStockholderEquity 23900000.00
otherCurrentLiab 89500000.00
retainedEarnings 7700000.00
cash 8600000.00
totalCurrentLiabilities 89500000.00
netDebt 1300000.00
shortLongTermDebtTotal 9900000.00
otherStockholderEquity 16200000.00
totalCurrentAssets 115500000.00
nonCurrentAssetsTotal 7800000.00
nonCurrentLiabilitiesTotal 9900000.00
liabilitiesAndStockholdersEquity 123300000.00
cashAndShortTermInvestments 8600000.00
propertyPlantAndEquipmentGross 6400000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 7516937.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 123700000.00
intangibleAssets 1400000.00
otherCurrentAssets 108300000.00
totalLiab 100000000.00
totalStockholderEquity 23700000.00
otherCurrentLiab 89000000.00
retainedEarnings 7500000.00
goodWill 1370708.00
cash 7500000.00
totalCurrentLiabilities 89000000.00
netDebt 3400000.00
shortLongTermDebtTotal 10900000.00
otherStockholderEquity 16200000.00
totalCurrentAssets 115800000.00
shortTermInvestments 2258283.00
netReceivables 17069653.00
commonStockTotalEquity 9214831.00
nonCurrentAssetsTotal 7900000.00
nonCurrentLiabilitiesTotal 11000000.00
liabilitiesAndStockholdersEquity 123700000.00
cashAndShortTermInvestments 7500000.00
propertyPlantAndEquipmentGross 6500000.00
propertyPlantAndEquipmentNet 6500000.00
commonStockSharesOutstanding 12027100.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 124709503.00
otherCurrentAssets 85739493.00
totalLiab 101241475.00
totalStockholderEquity 23468028.00
otherCurrentLiab 88700080.00
commonStock 9214831.00
retainedEarnings 7118528.00
goodWill 1370708.00
cash 3301084.00
totalCurrentLiabilities 89900000.00
netDebt 9188846.00
shortLongTermDebtTotal 12489930.00
otherStockholderEquity 7134669.00
totalCurrentAssets 108368513.00
shortTermInvestments 2258283.00
netReceivables 17069653.00
accountsPayable 1199920.00
accumulatedOtherComprehensiveIncome 259915.00
commonStockTotalEquity 9214831.00
nonCurrrentAssetsOther -54326072.00
nonCurrentAssetsTotal 16340990.00
nonCurrentLiabilitiesTotal 11300000.00
liabilitiesAndStockholdersEquity 124709503.00
cashAndShortTermInvestments 5559367.00
propertyPlantAndEquipmentGross 14970282.00
propertyPlantAndEquipmentNet 14970282.00
commonStockSharesOutstanding 10908934.00
1996-09-30
date 1996-09-30
filing_date 1996-11-15
currency_symbol USD
totalAssets 126000000.00
intangibleAssets 1400000.00
otherCurrentAssets 115200000.00
totalLiab 103300000.00
totalStockholderEquity 22700000.00
otherCurrentLiab 91700000.00
retainedEarnings 7300000.00
cash 2900000.00
totalCurrentLiabilities 91700000.00
netDebt 11000000.00
shortLongTermDebtTotal 13900000.00
otherStockholderEquity 15400000.00
totalCurrentAssets 118100000.00
nonCurrentAssetsTotal 7900000.00
nonCurrentLiabilitiesTotal 11600000.00
liabilitiesAndStockholdersEquity 126000000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 6500000.00
propertyPlantAndEquipmentNet 6500000.00
commonStockSharesOutstanding 10022583.00
1996-06-30
date 1996-06-30
filing_date 1996-08-20
currency_symbol USD
totalAssets 127300000.00
intangibleAssets 1400000.00
otherCurrentAssets 113400000.00
totalLiab 105000000.00
totalStockholderEquity 22300000.00
otherCurrentLiab 92900000.00
retainedEarnings 7200000.00
cash 6100000.00
totalCurrentLiabilities 92900000.00
netDebt 9100000.00
shortLongTermDebtTotal 15200000.00
otherStockholderEquity 15100000.00
totalCurrentAssets 119500000.00
nonCurrentAssetsTotal 7800000.00
nonCurrentLiabilitiesTotal 12000000.00
liabilitiesAndStockholdersEquity 127300000.00
cashAndShortTermInvestments 6100000.00
propertyPlantAndEquipmentGross 6400000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 12027439.00
1996-03-31
date 1996-03-31
filing_date 1996-05-23
currency_symbol USD
totalAssets 128600000.00
intangibleAssets 1400000.00
otherCurrentAssets 98500000.00
totalLiab 106600000.00
totalStockholderEquity 22000000.00
otherCurrentLiab 94400000.00
retainedEarnings 7100000.00
cash 2000000.00
totalCurrentLiabilities 94400000.00
netDebt 15500000.00
shortLongTermDebtTotal 17500000.00
otherStockholderEquity 14900000.00
totalCurrentAssets 120800000.00
netReceivables 20300000.00
nonCurrentAssetsTotal 7800000.00
nonCurrentLiabilitiesTotal 12300000.00
liabilitiesAndStockholdersEquity 128600000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 6400000.00
propertyPlantAndEquipmentNet 6400000.00
commonStockSharesOutstanding 11275605.00
1995-12-31
date 1995-12-31
filing_date 1996-03-29
currency_symbol USD
totalAssets 138212681.00
otherCurrentAssets 90141617.00
totalLiab 116294088.00
totalStockholderEquity 21918593.00
otherCurrentLiab 102406141.00
commonStock 8594046.00
retainedEarnings 6759972.00
goodWill 1461025.00
cash 7710155.00
totalCurrentLiabilities 103600000.00
netDebt 19418907.00
shortLongTermDebtTotal 27129062.00
otherStockholderEquity 6564575.00
totalCurrentAssets 122751025.00
shortTermInvestments 722593.00
netReceivables 24176660.00
accountsPayable 1193859.00
accumulatedOtherComprehensiveIncome 484629.00
commonStockTotalEquity 8594046.00
nonCurrrentAssetsOther -56422519.00
nonCurrentAssetsTotal 15461656.00
nonCurrentLiabilitiesTotal 12700000.00
liabilitiesAndStockholdersEquity 138212681.00
cashAndShortTermInvestments 8432748.00
propertyPlantAndEquipmentGross 14000631.00
propertyPlantAndEquipmentNet 14000631.00
commonStockSharesOutstanding 10227306.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
totalAssets 116500000.00
intangibleAssets 1500000.00
otherCurrentAssets 87300000.00
totalLiab 94800000.00
totalStockholderEquity 21700000.00
otherCurrentLiab 76600000.00
retainedEarnings 7300000.00
cash 6000000.00
totalCurrentLiabilities 76600000.00
netDebt 12200000.00
shortLongTermDebtTotal 18200000.00
otherStockholderEquity 14400000.00
totalCurrentAssets 108900000.00
netReceivables 15600000.00
nonCurrentAssetsTotal 7600000.00
nonCurrentLiabilitiesTotal 18200000.00
liabilitiesAndStockholdersEquity 116500000.00
cashAndShortTermInvestments 6000000.00
propertyPlantAndEquipmentGross 6100000.00
propertyPlantAndEquipmentNet 6100000.00
commonStockSharesOutstanding 14356658.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalAssets 109000000.00
intangibleAssets 1500000.00
otherCurrentAssets 96100000.00
totalLiab 87600000.00
totalStockholderEquity 21400000.00
otherCurrentLiab 75100000.00
commonStock 8026832.00
retainedEarnings 7200000.00
goodWill 718391.00
otherAssets 103758257.00
cash 1100000.00
totalCurrentLiabilities 75100000.00
netDebt 11400000.00
shortLongTermDebtTotal 12500000.00
otherStockholderEquity 14200000.00
totalCurrentAssets 101000000.00
shortTermInvestments 4013296.00
netReceivables 3800000.00
accountsPayable 2079735.00
commonStockTotalEquity 8026832.00
nonCurrentAssetsTotal 8000000.00
nonCurrentLiabilitiesTotal 12500000.00
liabilitiesAndStockholdersEquity 109000000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 11820081.00
propertyPlantAndEquipmentNet 6500000.00
commonStockSharesOutstanding 14356658.00
1995-03-31
date 1995-03-31
filing_date 1995-05-26
currency_symbol USD
totalAssets 103758257.00
intangibleAssets 700000.00
totalLiab 83779712.00
totalStockholderEquity 19978545.00
otherCurrentLiab -2079735.00
commonStock 8026832.00
retainedEarnings 6154694.00
goodWill 718391.00
otherAssets 33770845.00
cash 2060876.00
totalCurrentLiabilities 2079735.00
netDebt 8148246.00
shortLongTermDebtTotal 10209122.00
otherStockholderEquity 5797019.00
totalCurrentAssets 9888303.00
shortTermInvestments 4013296.00
netReceivables 3814131.00
accountsPayable 2079735.00
accumulatedOtherComprehensiveIncome 221790.00
nonCurrrentAssetsOther -60099109.00
nonCurrentAssetsTotal 60099109.00
nonCurrentLiabilitiesTotal 10209122.00
liabilitiesAndStockholdersEquity 103758257.00
cashAndShortTermInvestments 6074172.00
propertyPlantAndEquipmentGross 4800000.00
propertyPlantAndEquipmentNet 11820081.00
commonStockSharesOutstanding 21345781.00
1994-12-31
date 1994-12-31
currency_symbol USD
totalAssets 103758257.00
totalLiab 83779712.00
retainedEarnings 6154694.00
goodWill 718391.00
cash 2060876.00
netDebt 8148246.00
shortLongTermDebtTotal 10209122.00
shortTermInvestments 4013296.00
netReceivables 3814131.00
commonStockTotalEquity 8026832.00
liabilitiesAndStockholdersEquity 103758257.00
propertyPlantAndEquipmentGross 11820081.00
commonStockSharesOutstanding 20329315.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
commonStockSharesOutstanding 23533723.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 23533723.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 23533723.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 75900000.00
intangibleAssets 800000.00
totalLiab 57100000.00
totalStockholderEquity 18800000.00
retainedEarnings 5900000.00
otherAssets 67600000.00
netDebt 8100000.00
shortLongTermDebtTotal 8100000.00
otherStockholderEquity 12900000.00
totalCurrentAssets 4100000.00
netReceivables 4100000.00
nonCurrrentAssetsOther -4200000.00
nonCurrentAssetsTotal 4200000.00
nonCurrentLiabilitiesTotal 8100000.00
liabilitiesAndStockholdersEquity 75900000.00
propertyPlantAndEquipmentGross 3400000.00
propertyPlantAndEquipmentNet 3400000.00
commonStockSharesOutstanding 21150357.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 75100000.00
intangibleAssets 800000.00
totalLiab 56500000.00
totalStockholderEquity 18600000.00
otherCurrentLiab -2800000.00
retainedEarnings 6200000.00
otherAssets 75100000.00
totalCurrentLiabilities 2800000.00
netDebt 8400000.00
shortTermDebt 2800000.00
shortLongTermDebtTotal 8400000.00
otherStockholderEquity 12400000.00
nonCurrrentAssetsOther -4200000.00
nonCurrentLiabilitiesTotal 5600000.00
liabilitiesAndStockholdersEquity 75100000.00
propertyPlantAndEquipmentGross 3400000.00
propertyPlantAndEquipmentNet 3400000.00
commonStockSharesOutstanding 23318268.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 74100000.00
intangibleAssets 800000.00
totalLiab 55800000.00
totalStockholderEquity 18300000.00
otherCurrentLiab -2900000.00
retainedEarnings 5900000.00
otherAssets 74100000.00
totalCurrentLiabilities 2900000.00
netDebt 8800000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 8800000.00
otherStockholderEquity 12400000.00
nonCurrrentAssetsOther -4200000.00
nonCurrentLiabilitiesTotal 5900000.00
liabilitiesAndStockholdersEquity 74100000.00
propertyPlantAndEquipmentGross 3400000.00
propertyPlantAndEquipmentNet 3400000.00
commonStockSharesOutstanding 23318268.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 73000000.00
intangibleAssets 800000.00
totalLiab 55000000.00
totalStockholderEquity 18000000.00
retainedEarnings 5500000.00
otherAssets 65200000.00
netDebt 8900000.00
shortLongTermDebtTotal 8900000.00
otherStockholderEquity 12500000.00
totalCurrentAssets 3600000.00
netReceivables 3600000.00
nonCurrrentAssetsOther -4200000.00
nonCurrentAssetsTotal 4200000.00
nonCurrentLiabilitiesTotal 8900000.00
liabilitiesAndStockholdersEquity 73000000.00
propertyPlantAndEquipmentGross 3400000.00
propertyPlantAndEquipmentNet 3400000.00
commonStockSharesOutstanding 23486669.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 70600000.00
intangibleAssets 800000.00
totalLiab 53000000.00
totalStockholderEquity 17600000.00
otherCurrentLiab -1600000.00
retainedEarnings 5300000.00
otherAssets 62500000.00
totalCurrentLiabilities 1600000.00
netDebt 7600000.00
shortTermDebt 1600000.00
shortLongTermDebtTotal 7600000.00
otherStockholderEquity 12300000.00
totalCurrentAssets 3800000.00
netReceivables 3800000.00
nonCurrrentAssetsOther -4300000.00
nonCurrentAssetsTotal 4300000.00
nonCurrentLiabilitiesTotal 6000000.00
liabilitiesAndStockholdersEquity 70600000.00
propertyPlantAndEquipmentGross 3500000.00
propertyPlantAndEquipmentNet 3500000.00
commonStockSharesOutstanding 15804458.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 70000000.00
intangibleAssets 800000.00
totalLiab 52300000.00
totalStockholderEquity 17700000.00
retainedEarnings 5500000.00
otherAssets 55100000.00
otherStockholderEquity 12200000.00
totalCurrentAssets 4100000.00
netReceivables 4100000.00
nonCurrrentAssetsOther -10800000.00
nonCurrentAssetsTotal 10800000.00
liabilitiesAndStockholdersEquity 70000000.00
propertyPlantAndEquipmentGross 10000000.00
propertyPlantAndEquipmentNet 10000000.00
commonStockSharesOutstanding 17424415.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
commonStockSharesOutstanding 23655061.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 68400000.00
intangibleAssets 900000.00
totalLiab 51300000.00
totalStockholderEquity 17100000.00
retainedEarnings 4900000.00
otherAssets 58700000.00
otherStockholderEquity 12200000.00
totalCurrentAssets 5300000.00
netReceivables 5300000.00
nonCurrrentAssetsOther -4400000.00
nonCurrentAssetsTotal 4400000.00
liabilitiesAndStockholdersEquity 68400000.00
propertyPlantAndEquipmentGross 3500000.00
propertyPlantAndEquipmentNet 3500000.00
commonStockSharesOutstanding 21678305.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 67200000.00
intangibleAssets 900000.00
totalLiab 50400000.00
totalStockholderEquity 16800000.00
retainedEarnings 4700000.00
otherAssets 58200000.00
otherStockholderEquity 12100000.00
totalCurrentAssets 4500000.00
netReceivables 4500000.00
nonCurrrentAssetsOther -4500000.00
nonCurrentAssetsTotal 4500000.00
liabilitiesAndStockholdersEquity 67200000.00
propertyPlantAndEquipmentGross 3600000.00
propertyPlantAndEquipmentNet 3600000.00
commonStockSharesOutstanding 15804329.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
commonStockSharesOutstanding 17424272.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
commonStockSharesOutstanding 23933261.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
commonStockSharesOutstanding 23933261.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 208500000.00
totalLiab 195000000.00
totalStockholderEquity 13500000.00
retainedEarnings 2500000.00
otherAssets 208500000.00
otherStockholderEquity 11000000.00
liabilitiesAndStockholdersEquity 208500000.00
commonStockSharesOutstanding 15806267.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
commonStockSharesOutstanding 17426410.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
commonStockSharesOutstanding 23933261.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
commonStockSharesOutstanding 23933261.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 202700000.00
totalLiab 184400000.00
totalStockholderEquity 18300000.00
retainedEarnings 7000000.00
otherAssets 202700000.00
otherStockholderEquity 11300000.00
liabilitiesAndStockholdersEquity 202700000.00
commonStockSharesOutstanding 15806267.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
commonStockSharesOutstanding 17426410.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
commonStockSharesOutstanding 17426410.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
commonStockSharesOutstanding 17426410.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 178100000.00
totalLiab 159700000.00
totalStockholderEquity 18400000.00
retainedEarnings 7800000.00
otherAssets 178100000.00
otherStockholderEquity 10600000.00
liabilitiesAndStockholdersEquity 178100000.00
commonStockSharesOutstanding 12452250.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
commonStockSharesOutstanding 15101324.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
commonStockSharesOutstanding 14520425.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
commonStockSharesOutstanding 17366074.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 153100000.00
totalLiab 135600000.00
totalStockholderEquity 17500000.00
retainedEarnings 5900000.00
otherAssets 153100000.00
netDebt 6700000.00
shortLongTermDebtTotal 6700000.00
otherStockholderEquity 11600000.00
nonCurrentLiabilitiesTotal 6700000.00
liabilitiesAndStockholdersEquity 153100000.00
commonStockSharesOutstanding 18965350.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
commonStockSharesOutstanding 20909298.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
commonStockSharesOutstanding 17424415.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
commonStockSharesOutstanding 17424415.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 117700000.00
totalLiab 107500000.00
totalStockholderEquity 10200000.00
retainedEarnings 3800000.00
otherAssets 117700000.00
netDebt 3600000.00
shortLongTermDebtTotal 3600000.00
otherStockholderEquity 6400000.00
nonCurrentLiabilitiesTotal 3600000.00
liabilitiesAndStockholdersEquity 117700000.00
commonStockSharesOutstanding 15804458.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
commonStockSharesOutstanding 17424415.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
commonStockSharesOutstanding 17424415.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
commonStockSharesOutstanding 17424415.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 1461112892.00
intangibleAssets 16100168.00
otherCurrentAssets 192402856.00
totalLiab 1168325965.00
totalStockholderEquity 292786927.00
otherCurrentLiab 30710527.00
commonStock 43295780.00
capitalStock 43295780.00
retainedEarnings 202160306.00
otherLiab 966571397.00
goodWill 5253783.00
otherAssets 939928071.00
cash 120919805.00
totalCurrentLiabilities 52298812.00
currentDeferredRevenue 16226836.00
netDebt 40792999.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 161712804.00
otherStockholderEquity 60401118.00
propertyPlantEquipment 30567348.00
totalCurrentAssets 495351389.00
longTermInvestments 357541018.00
netTangibleAssets 284276477.00
shortTermInvestments 345858492.00
netReceivables 43607030.00
longTermDebt 161681722.00
accountsPayable 5361449.00
accumulatedOtherComprehensiveIncome -13070277.00
nonCurrrentAssetsOther -382742660.00
nonCurrentAssetsTotal 25833432.00
capitalLeaseObligations 31082.00
nonCurrentLiabilitiesTotal 1116027153.00
liabilitiesAndStockholdersEquity 1461112892.00
cashAndShortTermInvestments 466778297.00
propertyPlantAndEquipmentNet 29681123.00
netInvestedCapital 454468649.00
commonStockSharesOutstanding 21946244.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 1547593306.00
intangibleAssets 64994554.00
otherCurrentAssets 345235450.00
totalLiab 1247826472.00
totalStockholderEquity 299766834.00
otherCurrentLiab -14508022000.00
commonStock 41018574.00
capitalStock 41018574.00
retainedEarnings 184537489.00
otherLiab 961333094.00
goodWill 5253783.00
otherAssets 752156680.00
cash 131354470.00
totalCurrentLiabilities 11416573.00
currentDeferredRevenue 14508022000.00
netDebt 119932457.00
shortTermDebt 1250000.00
shortLongTermDebt 1250000.00
shortLongTermDebtTotal 251286927.00
otherStockholderEquity 56140323.00
propertyPlantEquipment 34001236.00
totalCurrentAssets 423808797.00
longTermInvestments 270884017.00
netTangibleAssets 290900385.00
shortTermInvestments 259287603.00
netReceivables 33166724.00
longTermDebt 249974160.00
inventory 8977877.00
accountsPayable 10166573.00
accumulatedOtherComprehensiveIncome 18070448.00
nonCurrrentAssetsOther -371627829.00
nonCurrentAssetsTotal 371627829.00
capitalLeaseObligations 62767.00
nonCurrentLiabilitiesTotal 264544949.00
liabilitiesAndStockholdersEquity 1547593306.00
cashAndShortTermInvestments 390642073.00
propertyPlantAndEquipmentNet 30495475.00
netInvestedCapital 550990994.00
commonStockSharesOutstanding 23057610.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 1548940478.00
intangibleAssets 45468431.00
otherCurrentAssets 473016320.00
totalLiab 1284953425.00
totalStockholderEquity 263987053.00
deferredLongTermLiab 38338979.00
otherCurrentLiab -13080179000.00
commonStock 38550772.00
capitalStock 38550772.00
retainedEarnings 153739167.00
otherLiab 938260886.00
goodWill 3519588.00
otherAssets 745392289.00
cash 106219429.00
totalCurrentLiabilities 10182683.00
currentDeferredRevenue 13080179000.00
netDebt 191604939.00
shortTermDebt 1250000.00
shortLongTermDebt 1250000.00
shortLongTermDebtTotal 297824368.00
otherStockholderEquity 48453981.00
propertyPlantEquipment 24136590.00
totalCurrentAssets 427344471.00
longTermInvestments 305980918.00
netTangibleAssets 259164799.00
shortTermInvestments 294656679.00
netReceivables 26468363.00
longTermDebt 296469417.00
inventory 8761436.00
accountsPayable 8932683.00
accumulatedOtherComprehensiveIncome 23243133.00
commonStockTotalEquity 33191566.00
retainedEarningsTotalEquity 153739167.00
treasuryStock -1833272.00
nonCurrrentAssetsOther -376203718.00
nonCurrentAssetsTotal 376203718.00
capitalLeaseObligations 104951.00
longTermDebtTotal 297824368.00
nonCurrentLiabilitiesOther 939857395.00
nonCurrentLiabilitiesTotal 309654547.00
capitalSurpluse 50287253.00
liabilitiesAndStockholdersEquity 1548940478.00
cashAndShortTermInvestments 400876108.00
propertyPlantAndEquipmentGross 12473345.00
propertyPlantAndEquipmentNet 21234781.00
netInvestedCapital 561706470.00
commonStockSharesOutstanding 22330483.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
totalAssets 1334444075.00
intangibleAssets 28433954.00
otherCurrentAssets -378996753.00
totalLiab 1137733470.00
totalStockholderEquity 196710605.00
deferredLongTermLiab 31294950.00
otherCurrentLiab -12607978000.00
commonStock 37217332.00
capitalStock 37217332.00
retainedEarnings 101256229.00
otherLiab 891266626.00
goodWill 3519588.00
otherAssets 399133402.00
cash 127754719.00
totalCurrentLiabilities 6306983.00
currentDeferredRevenue 12607978000.00
netDebt 89817893.00
shortTermDebt 1250000.00
shortLongTermDebt 1250000.00
shortLongTermDebtTotal 217572612.00
otherStockholderEquity 44510530.00
propertyPlantEquipment 14600394.00
totalCurrentAssets 515987802.00
longTermInvestments 786288469.00
netTangibleAssets 193191017.00
shortTermInvestments 363248985.00
netReceivables 24984098.00
longTermDebt 217572612.00
inventory 9519950.00
accountsPayable 5056983.00
accumulatedOtherComprehensiveIncome 13726514.00
commonStockTotalEquity 37217332.00
retainedEarningsTotalEquity 101256229.00
treasuryStock -1580582.00
nonCurrrentAssetsOther -419322871.00
nonCurrentAssetsTotal 419322871.00
capitalLeaseObligations 153439.00
longTermDebtTotal 217572612.00
nonCurrentLiabilitiesOther 883808925.00
nonCurrentLiabilitiesTotal 228930590.00
capitalSurpluse 46091112.00
liabilitiesAndStockholdersEquity 1334444075.00
cashAndShortTermInvestments 491003704.00
propertyPlantAndEquipmentGross 24120344.00
propertyPlantAndEquipmentNet 24120344.00
netInvestedCapital 414129778.00
commonStockSharesOutstanding 21635550.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
totalAssets 1050811123.00
intangibleAssets 26637401.00
otherCurrentAssets -941675.00
totalLiab 878999950.00
totalStockholderEquity 171811173.00
deferredLongTermLiab 28631623.00
otherCurrentLiab -12508625000.00
commonStock 34996882.00
capitalStock 34996882.00
retainedEarnings 95201732.00
otherLiab 678886671.00
goodWill 2765570.00
otherAssets 599367615.00
cash 142199942.00
totalCurrentLiabilities 50133349.00
currentDeferredRevenue 12508625000.00
netDebt 45321246.00
shortTermDebt 47250000.00
shortLongTermDebt 47250000.00
shortLongTermDebtTotal 187521188.00
otherStockholderEquity 41615382.00
propertyPlantEquipment 7010778.00
totalCurrentAssets 167513998.00
longTermInvestments 600180295.00
netTangibleAssets 169045603.00
shortTermInvestments 5558611.00
netReceivables 19755445.00
longTermDebt 187521188.00
inventory 9878427.00
accountsPayable 2883349.00
accumulatedOtherComprehensiveIncome -2823.00
commonStockTotalEquity 34996882.00
retainedEarningsTotalEquity 95201732.00
treasuryStock -206396.00
nonCurrrentAssetsOther -283929510.00
nonCurrentAssetsTotal 283929510.00
longTermDebtTotal 187521188.00
nonCurrentLiabilitiesOther 659963790.00
nonCurrentLiabilitiesTotal 152779813.00
capitalSurpluse 41821778.00
liabilitiesAndStockholdersEquity 1050811123.00
cashAndShortTermInvestments 147758553.00
propertyPlantAndEquipmentGross 16889205.00
propertyPlantAndEquipmentNet 16889205.00
netInvestedCapital 359332361.00
commonStockSharesOutstanding 22661146.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
totalAssets 982173054.00
intangibleAssets 27965696.00
otherCurrentAssets 2586185.00
totalLiab 833605064.00
totalStockholderEquity 148567990.00
deferredLongTermLiab 30205851.00
otherCurrentLiab 27900680900.00
commonStock 33249902.00
retainedEarnings 77520951.00
otherLiab 661931837.00
goodWill 2765570.00
otherAssets -28744481003.00
cash 45315661.00
totalCurrentLiabilities 27904294000.00
netDebt 112135264.00
shortTermDebt 88474133.00
shortLongTermDebt 88474133.00
shortLongTermDebtTotal 157450925.00
otherStockholderEquity 37193967.00
propertyPlantEquipment 149368086.00
totalCurrentAssets 29443475000.00
longTermInvestments 446914003.00
netTangibleAssets 145802420.00
shortTermInvestments 10573356000.00
netReceivables 23838472.00
longTermDebt 157450925.00
inventory 9942933.00
accountsPayable 3613100.00
totalPermanentEquity 132559131.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 603170.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33249902.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 77520951.00
treasuryStock -931075.00
nonCurrrentAssetsOther -283179057.00
nonCurrentAssetsTotal 283179057.00
longTermDebtTotal 157450925.00
nonCurrentLiabilitiesOther 634913708.00
nonCurrentLiabilitiesTotal 697920823000.00
capitalSurpluse 38125042.00
liabilitiesAndStockholdersEquity 982173054.00
cashAndShortTermInvestments 45315661.00
propertyPlantAndEquipmentGross 18012313.00
propertyPlantAndEquipmentNet 18012313.00
netInvestedCapital 306018915.00
commonStockSharesOutstanding 22400672.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 854004671.00
intangibleAssets 26442662.00
otherCurrentAssets -112518908.00
totalLiab 725825117.00
totalStockholderEquity 128179554.00
deferredLongTermLiab 36679118.00
otherCurrentLiab 32113189891.00
commonStock 31442470.00
retainedEarnings 63029627.00
otherLiab 629258278.00
goodWill 2765570.00
otherAssets 483780375.00
cash 38987430.00
totalCurrentLiabilities 44477652000.00
currentDeferredRevenue 12360249000.00
netDebt 14731118.00
shortTermDebt 249558.00
shortLongTermDebt 249558.00
shortLongTermDebtTotal 53718548.00
otherStockholderEquity 33442635.00
propertyPlantEquipment 153957443.00
totalCurrentAssets 98438666.00
longTermInvestments 351839059.00
netTangibleAssets 129793561.00
shortTermInvestments 27560040.00
netReceivables 31891196.00
longTermDebt 152140679.00
inventory 10672836.00
accountsPayable 4213109.00
totalPermanentEquity 111246225.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 264822.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31442470.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 67409204.00
treasuryStock -1370611.00
nonCurrrentAssetsOther -271785630.00
nonCurrentAssetsTotal 271785630.00
longTermDebtTotal 152140679.00
nonCurrentLiabilitiesOther 618889386.00
nonCurrentLiabilitiesTotal 681347465000.00
capitalSurpluse 34813246.00
liabilitiesAndStockholdersEquity 854004671.00
cashAndShortTermInvestments 66547470.00
propertyPlantAndEquipmentGross 19464358.00
propertyPlantAndEquipmentNet 19464358.00
commonStockSharesOutstanding 21857505.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
totalAssets 749933317.00
intangibleAssets 21423528.00
otherCurrentAssets -2374443.00
totalLiab 638687092.00
totalStockholderEquity 111246225.00
deferredLongTermLiab 37868286.00
otherCurrentLiab 28550602954.00
commonStock 29637480.00
retainedEarnings 52021764.00
otherLiab 562945795.00
goodWill 2765570.00
otherAssets 446465651.00
cash 40053242.00
totalCurrentLiabilities 41370332000.00
currentDeferredRevenue 12816227000.00
netDebt 855673.00
shortTermDebt 107667.00
shortLongTermDebt 107667.00
shortLongTermDebtTotal 40908915.00
otherStockholderEquity 28053153.00
propertyPlantEquipment 126294092.00
totalCurrentAssets 86150589.00
longTermInvestments 271938998.00
netTangibleAssets 108480655.00
shortTermInvestments 16915808.00
netReceivables 29181539.00
longTermDebt 40908915.00
inventory 10780996.00
accountsPayable 3502046.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1533828.00
additionalPaidInCapital 0.00
commonStockTotalEquity 29637480.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52021764.00
treasuryStock -2179429.00
nonCurrrentAssetsOther -217317077.00
nonCurrentAssetsTotal 217317077.00
longTermDebtTotal 40908915.00
nonCurrentLiabilitiesOther 556407845.00
nonCurrentLiabilitiesTotal 597316760000.00
capitalSurpluse 30232582.00
liabilitiesAndStockholdersEquity 749933317.00
cashAndShortTermInvestments 56969050.00
propertyPlantAndEquipmentGross 22222656.00
propertyPlantAndEquipmentNet 22222656.00
commonStockSharesOutstanding 21564698.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 671069562.00
intangibleAssets 16382374.00
otherCurrentAssets -909847.00
totalLiab 573978461.00
totalStockholderEquity 97091101.00
deferredLongTermLiab 33663910.00
otherCurrentLiab 22209364613.00
commonStock 27706618.00
retainedEarnings 44101252.00
otherLiab 522748000.00
goodWill 2765570.00
otherAssets 376718387.00
cash 30855320.00
totalCurrentLiabilities 35453297000.00
currentDeferredRevenue 13242143000.00
netDebt -1834942.00
shortTermDebt 4041666.00
shortLongTermDebt 4041666.00
shortLongTermDebtTotal 29020378.00
otherStockholderEquity 23844665.00
propertyPlantEquipment 122719065.00
totalCurrentAssets 84216840.00
longTermInvestments 266949845.00
netTangibleAssets 94325531.00
shortTermInvestments 27059495.00
netReceivables 26302025.00
longTermDebt 29020378.00
inventory 10848085.00
accountsPayable 1789387.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1438566.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27706618.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 44101252.00
treasuryStock -2086454.00
nonCurrrentAssetsOther -210134335.00
nonCurrentAssetsTotal 210134335.00
longTermDebtTotal 29020378.00
nonCurrentLiabilitiesOther 509504786.00
nonCurrentLiabilitiesTotal 538525164000.00
capitalSurpluse 25931119.00
liabilitiesAndStockholdersEquity 671069562.00
cashAndShortTermInvestments 57914815.00
propertyPlantAndEquipmentGross 22155799.00
propertyPlantAndEquipmentNet 22155799.00
commonStockSharesOutstanding 20688719.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 618757454.00
intangibleAssets 13524946.00
otherCurrentAssets -1090137.00
totalLiab 531006265.00
totalStockholderEquity 87751189.00
deferredLongTermLiab 29128324.00
otherCurrentLiab 18799572425.00
commonStock 26274956.00
retainedEarnings 39666587.00
otherLiab 493914000.00
goodWill 677039.00
otherAssets 348586602.00
cash 38203164.00
totalCurrentLiabilities 31978899000.00
currentDeferredRevenue 13176476000.00
netDebt -19913726.00
shortLongTermDebtTotal 18289438.00
otherStockholderEquity 20591250.00
propertyPlantEquipment 111283635.00
totalCurrentAssets 73713165.00
longTermInvestments 255647065.00
netTangibleAssets 87074150.00
shortTermInvestments 12135719.00
netReceivables 23374282.00
longTermDebt 18289438.00
inventory 10631573.00
accountsPayable 2850575.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1218396.00
additionalPaidInCapital 0.00
commonStockTotalEquity 26274956.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39666587.00
treasuryStock -2624625.00
nonCurrrentAssetsOther -196457687.00
nonCurrentAssetsTotal 196457687.00
longTermDebtTotal 18289438.00
nonCurrentLiabilitiesOther 483588503.00
nonCurrentLiabilitiesTotal 499027366000.00
capitalSurpluse 23215875.00
liabilitiesAndStockholdersEquity 618757454.00
cashAndShortTermInvestments 50338883.00
propertyPlantAndEquipmentGross 22154733.00
propertyPlantAndEquipmentNet 22154733.00
commonStockSharesOutstanding 20701428.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 597216623.00
intangibleAssets 12626552.00
otherCurrentAssets -3107012.00
totalLiab 517404514.00
totalStockholderEquity 79812109.00
deferredLongTermLiab 13412339.00
otherCurrentLiab 20631807962.00
commonStock 23881972.00
retainedEarnings 35114072.00
otherLiab 484855000.00
goodWill 677039.00
otherAssets 275441859.00
cash 38906115.00
totalCurrentLiabilities 34051471000.00
currentDeferredRevenue 13412339000.00
netDebt -26995772.00
shortTermDebt 4608204.00
shortLongTermDebtTotal 11910343.00
otherStockholderEquity 18881706.00
propertyPlantEquipment 3543751.00
totalCurrentAssets 110577549.00
longTermInvestments 129449410.00
netTangibleAssets 79135070.00
shortTermInvestments 40925390.00
netReceivables 30746044.00
longTermDebt 11910343.00
inventory 11079755.00
accountsPayable 2715834.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1934359.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23881972.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 35114072.00
treasuryStock -2380434.00
nonCurrrentAssetsOther -211197215.00
nonCurrentAssetsTotal 211197215.00
longTermDebtTotal 11910343.00
nonCurrentLiabilitiesOther 438003813.00
nonCurrentLiabilitiesTotal 483353043000.00
capitalSurpluse 21262140.00
liabilitiesAndStockholdersEquity 597216623.00
cashAndShortTermInvestments 79831505.00
propertyPlantAndEquipmentGross 22113712.00
propertyPlantAndEquipmentNet 22113712.00
commonStockSharesOutstanding 18213361.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 521138922.00
intangibleAssets 11698000.00
otherCurrentAssets -9490034780.00
totalLiab 459908335.00
totalStockholderEquity 61230587.00
deferredLongTermLiab 13140483.00
otherCurrentLiab 17662067376.00
commonStock 21304791.00
retainedEarnings 22546623.00
otherLiab 417206000.00
goodWill 677039.00
otherAssets 336401494.00
cash 17083604.00
totalCurrentLiabilities 30823241000.00
currentDeferredRevenue 13140483000.00
netDebt 7935515.00
shortTermDebt 18018145.00
shortLongTermDebtTotal 25019119.00
otherStockholderEquity 16724730.00
propertyPlantEquipment 3786780.00
totalCurrentAssets 33949702.00
longTermInvestments 127579087.00
netTangibleAssets 60553548.00
shortTermInvestments 6932023.00
netReceivables 9934075.00
longTermDebt 25019119.00
inventory 11105809.00
accountsPayable 2672479.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 654443.00
additionalPaidInCapital 0.00
commonStockTotalEquity 21304791.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -654443.00
treasuryStock -22546623.00
nonCurrrentAssetsOther -150787726.00
nonCurrentAssetsTotal 150787726.00
longTermDebtTotal 25019119.00
nonCurrentLiabilitiesOther 381595568.00
nonCurrentLiabilitiesTotal 429085094000.00
capitalSurpluse 2027195.00
liabilitiesAndStockholdersEquity 521138922.00
cashAndShortTermInvestments 24015627.00
propertyPlantAndEquipmentGross 9300185.00
propertyPlantAndEquipmentNet 9300185.00
commonStockSharesOutstanding 16991207.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 465634905.00
intangibleAssets 10093000.00
otherCurrentAssets -11770465061.00
totalLiab 405706437.00
totalStockholderEquity 59928468.00
otherCurrentLiab -2672533.00
commonStock 20289921.00
retainedEarnings 21907579.00
otherLiab 380812000.00
goodWill 1075039.00
otherAssets -110276098330.00
cash 39556503.00
totalCurrentLiabilities 2672533.00
netDebt -32490528.00
shortTermDebt 199537.00
shortLongTermDebtTotal 7065975.00
otherStockholderEquity 16542722.00
propertyPlantEquipment 11111000.00
totalCurrentAssets 110611000000.00
shortTermInvestments 2618349.00
netReceivables 7827114.00
longTermDebt 5288000.00
inventory 16182000.00
accountsPayable 2472996.00
accumulatedOtherComprehensiveIncome 1188246.00
commonStockTotalEquity 20289921.00
treasuryStock -3147000.00
nonCurrrentAssetsOther -130733235.00
nonCurrentAssetsTotal 130733235.00
nonCurrentLiabilitiesTotal 20058937.00
liabilitiesAndStockholdersEquity 465634905.00
cashAndShortTermInvestments 42174852.00
propertyPlantAndEquipmentGross 22207188.00
propertyPlantAndEquipmentNet 22207188.00
commonStockSharesOutstanding 16984129.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 470576898.00
intangibleAssets 11328000.00
otherCurrentAssets 21248569.00
totalLiab 410771456.00
totalStockholderEquity 59805442.00
otherCurrentLiab 19943133107.00
commonStock 19303296.00
retainedEarnings 23178944.00
otherLiab 382399000.00
goodWill 1075039.00
otherAssets 258293463.00
cash 39463803.00
totalCurrentLiabilities 33327680000.00
currentDeferredRevenue 13381662000.00
netDebt -30523814.00
shortTermDebt 283744.00
shortLongTermDebtTotal 8939989.00
otherStockholderEquity 15729875.00
propertyPlantEquipment 12826000.00
totalCurrentAssets 57481329.00
shortTermInvestments 7144319.00
netReceivables 10873207.00
longTermDebt 6536000.00
inventory 10988000.00
accountsPayable 2601149.00
accumulatedOtherComprehensiveIncome 1593327.00
commonStockTotalEquity 19303296.00
treasuryStock -3462000.00
nonCurrrentAssetsOther -154802106.00
nonCurrentAssetsTotal 154802106.00
nonCurrentLiabilitiesTotal 377443776000.00
liabilitiesAndStockholdersEquity 470576898.00
cashAndShortTermInvestments 46608122.00
propertyPlantAndEquipmentGross 23814311.00
propertyPlantAndEquipmentNet 23814311.00
commonStockSharesOutstanding 16814483.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 441804525.00
intangibleAssets 1075039.00
otherCurrentAssets 11625349.00
totalLiab 387892246.00
totalStockholderEquity 53912279.00
otherCurrentLiab 16913577445.00
commonStock 18350681.00
retainedEarnings 21023179.00
otherLiab 364337000.00
goodWill 1075000.00
otherAssets 241238365.00
cash 19914110.00
totalCurrentLiabilities 30383153000.00
currentDeferredRevenue 13467132000.00
netDebt -13274130.00
shortTermDebt 501778.00
shortLongTermDebtTotal 6639980.00
otherStockholderEquity 14121318.00
propertyPlantEquipment 14049000.00
totalCurrentAssets 38332176.00
shortTermInvestments 5282986.00
netReceivables 13135080.00
longTermDebt 4391000.00
inventory 10626000.00
accountsPayable 1941777.00
accumulatedOtherComprehensiveIncome 417101.00
commonStockTotalEquity 18350681.00
treasuryStock -3865000.00
nonCurrrentAssetsOther -162233984.00
nonCurrentAssetsTotal 162233984.00
nonCurrentLiabilitiesTotal 357509093000.00
liabilitiesAndStockholdersEquity 441804525.00
cashAndShortTermInvestments 25197096.00
propertyPlantAndEquipmentGross 24675528.00
propertyPlantAndEquipmentNet 24675528.00
commonStockSharesOutstanding 17493734.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 418162645.00
intangibleAssets 12761000.00
otherCurrentAssets 1285200.00
totalLiab 359904735.00
totalStockholderEquity 55784152.00
otherCurrentLiab 18010950812.00
commonStock 17476598.00
retainedEarnings 21104156.00
otherLiab 328521000.00
goodWill 1075039.00
otherAssets 246213867.00
cash 5203060.00
totalCurrentLiabilities 30655983000.00
currentDeferredRevenue 12643199000.00
netDebt 8168416.00
shortLongTermDebtTotal 13371476.00
otherStockholderEquity 15606607.00
propertyPlantEquipment 14829000.00
totalCurrentAssets 25030445.00
shortTermInvestments 5337367.00
netReceivables 14490018.00
longTermDebt 4185000.00
inventory 9760000.00
accountsPayable 1833188.00
accumulatedOtherComprehensiveIncome 1596791.00
commonStockTotalEquity 17476598.00
treasuryStock -2131000.00
nonCurrrentAssetsOther -146918333.00
nonCurrentAssetsTotal 146918333.00
nonCurrentLiabilitiesTotal 329248752000.00
liabilitiesAndStockholdersEquity 418162645.00
cashAndShortTermInvestments 10540427.00
propertyPlantAndEquipmentGross 14828699.00
propertyPlantAndEquipmentNet 14828699.00
commonStockSharesOutstanding 17473308.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 377395183.00
intangibleAssets 12565000.00
otherCurrentAssets -14395867198.00
totalLiab 322145977.00
totalStockholderEquity 52970696.00
otherCurrentLiab 18405641822.00
commonStock 15066460.00
retainedEarnings 20495063.00
otherLiab 296068000.00
goodWill 683191.00
otherAssets 318844028.00
cash 10376585.00
totalCurrentLiabilities 29941260000.00
currentDeferredRevenue 11533798000.00
netDebt -2706053.00
shortLongTermDebtTotal 7670532.00
otherStockholderEquity 17409173.00
propertyPlantEquipment 14060000.00
totalCurrentAssets 30542381.00
shortTermInvestments 4586828.00
netReceivables 15578968.00
longTermDebt 4349000.00
accountsPayable 1820178.00
accumulatedOtherComprehensiveIncome 1703155000.00
commonStockTotalEquity 15066460.00
treasuryStock -2782000.00
nonCurrrentAssetsOther -28008774.00
nonCurrentAssetsTotal 28008774.00
nonCurrentLiabilitiesTotal 292204717000.00
liabilitiesAndStockholdersEquity 377395183.00
cashAndShortTermInvestments 14963413.00
propertyPlantAndEquipmentGross 14059529.00
propertyPlantAndEquipmentNet 14059529.00
commonStockSharesOutstanding 16045977.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 359645473.00
intangibleAssets 13346000.00
otherCurrentAssets 257955716.00
totalLiab 313947055.00
totalStockholderEquity 45698418.00
otherCurrentLiab -1533065.00
commonStock 15552938.00
retainedEarnings 17460024.00
otherLiab 285367000.00
goodWill 683191.00
otherAssets 146019084.00
cash 16632966.00
totalCurrentLiabilities 1533065.00
netDebt -6360361.00
shortLongTermDebtTotal 10272605.00
otherStockholderEquity 12567809.00
propertyPlantEquipment 11200000.00
totalCurrentAssets 81308551.00
shortTermInvestments 3211590.00
netReceivables 61463995.00
longTermDebt 7531000.00
inventory 8498000.00
accountsPayable 1533065.00
accumulatedOtherComprehensiveIncome 117647.00
commonStockTotalEquity 15552938.00
treasuryStock -3083000.00
nonCurrrentAssetsOther -132317838.00
nonCurrentAssetsTotal 132317838.00
nonCurrentLiabilitiesTotal 21101599.00
liabilitiesAndStockholdersEquity 359645473.00
cashAndShortTermInvestments 19844556.00
propertyPlantAndEquipmentGross 19698015.00
propertyPlantAndEquipmentNet 19698015.00
commonStockSharesOutstanding 15464305.00
2004-12-31
date 2004-12-31
filing_date 2005-04-15
currency_symbol USD
totalAssets 316473760.00
intangibleAssets 14736000.00
otherCurrentAssets 223022892.00
totalLiab 270995574.00
totalStockholderEquity 41664840.00
otherCurrentLiab -1064269.00
commonStock 14805381.00
retainedEarnings 15365259.00
otherLiab 245102000.00
goodWill 683191.00
otherAssets 133176338.00
cash 15333668.00
totalCurrentLiabilities 1064269.00
netDebt -2003023.00
shortLongTermDebtTotal 13330645.00
otherStockholderEquity 11505552.00
propertyPlantEquipment 10521000.00
totalCurrentAssets 73699248.00
shortTermInvestments 4628999.00
netReceivables 53736581.00
longTermDebt 10494000.00
inventory 8548000.00
accountsPayable 1064269.00
accumulatedOtherComprehensiveIncome -11352.00
commonStockTotalEquity 14805381.00
treasuryStock -3417000.00
nonCurrrentAssetsOther -109598174.00
nonCurrentAssetsTotal 109598174.00
nonCurrentLiabilitiesTotal 24093002.00
liabilitiesAndStockholdersEquity 316473760.00
cashAndShortTermInvestments 19962667.00
propertyPlantAndEquipmentGross 19068429.00
propertyPlantAndEquipmentNet 19068429.00
commonStockSharesOutstanding 15968974.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 316909584.00
intangibleAssets 15664000.00
otherCurrentAssets 265734755.00
totalLiab 273777525.00
totalStockholderEquity 39175431.00
otherCurrentLiab -1274183.00
commonStock 13844135.00
retainedEarnings 15414681.00
otherLiab 239505000.00
goodWill 683191.00
otherAssets 208663037.00
cash 19704358.00
totalCurrentLiabilities 1274183.00
netDebt -1840994.00
shortLongTermDebtTotal 17863364.00
otherStockholderEquity 10354588.00
propertyPlantEquipment 11009000.00
totalCurrentAssets 31095161.00
shortTermInvestments 2054248.00
netReceivables 9336555.00
longTermDebt 17863000.00
inventory 8387000.00
accountsPayable 1274183.00
accumulatedOtherComprehensiveIncome -437973.00
commonStockTotalEquity 13844135.00
treasuryStock -3215000.00
nonCurrrentAssetsOther -77151386.00
nonCurrentAssetsTotal 77151386.00
nonCurrentLiabilitiesTotal 17863364.00
liabilitiesAndStockholdersEquity 316909584.00
cashAndShortTermInvestments 21758606.00
propertyPlantAndEquipmentGross 19396477.00
propertyPlantAndEquipmentNet 19396477.00
commonStockSharesOutstanding 15071865.00
2002-12-31
date 2002-12-31
filing_date 2003-04-15
currency_symbol USD
totalAssets 307156762.00
intangibleAssets 17014000.00
otherCurrentAssets 231012775.00
totalLiab 268345544.00
totalStockholderEquity 34513411.00
otherCurrentLiab -1553777.00
commonStock 12825517.00
retainedEarnings 11992542.00
otherLiab 239414000.00
goodWill 1029562.00
otherAssets 171505164.00
cash 38199041.00
totalCurrentLiabilities 1553777.00
netDebt -18925805.00
shortLongTermDebtTotal 19273236.00
otherStockholderEquity 8503489.00
propertyPlantEquipment 10922000.00
totalCurrentAssets 55763575.00
shortTermInvestments 5335478.00
netReceivables 12229056.00
longTermDebt 16543000.00
inventory 8429000.00
accountsPayable 1553777.00
accumulatedOtherComprehensiveIncome 1191863.00
commonStockTotalEquity 12825517.00
treasuryStock -2777000.00
nonCurrrentAssetsOther -79888023.00
nonCurrentAssetsTotal 79888023.00
nonCurrentLiabilitiesTotal 19273236.00
liabilitiesAndStockholdersEquity 307156762.00
cashAndShortTermInvestments 43534519.00
propertyPlantAndEquipmentGross 19350850.00
propertyPlantAndEquipmentNet 19350850.00
commonStockSharesOutstanding 14295045.00
2001-12-31
date 2001-12-31
filing_date 2002-04-04
currency_symbol USD
totalAssets 213059575.00
intangibleAssets 8680000.00
otherCurrentAssets 123934031.00
totalLiab 178853227.00
totalStockholderEquity 29969318.00
otherCurrentLiab 169680681.00
commonStock 11949868.00
retainedEarnings 9989230.00
otherLiab 158562000.00
goodWill 1065045.00
otherAssets 27539000.00
cash 8757246.00
totalCurrentLiabilities 171000000.00
netDebt 3340430.00
shortLongTermDebtTotal 12097676.00
otherStockholderEquity 8030220.00
propertyPlantEquipment 10802000.00
totalCurrentAssets 192845695.00
shortTermInvestments 1453644.00
netReceivables 58700774.00
longTermDebt 9819000.00
inventory 8346000.00
accountsPayable 1319319.00
accumulatedOtherComprehensiveIncome 1223930.00
commonStockTotalEquity 11949868.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -53365831.00
nonCurrentAssetsTotal 20213880.00
nonCurrentLiabilitiesTotal 12100000.00
liabilitiesAndStockholdersEquity 213059575.00
cashAndShortTermInvestments 10210890.00
propertyPlantAndEquipmentGross 19148835.00
propertyPlantAndEquipmentNet 19148835.00
commonStockSharesOutstanding 13616651.00
2000-12-31
date 2000-12-31
filing_date 2001-04-16
currency_symbol USD
totalAssets 207186846.00
intangibleAssets 9902000.00
otherCurrentAssets 137988144.00
totalLiab 175820871.00
totalStockholderEquity 26741361.00
otherCurrentLiab 166757593.00
commonStock 11380823.00
retainedEarnings 7831306.00
otherLiab 155968000.00
goodWill 1172599.00
otherAssets 26576000.00
cash 11275030.00
totalCurrentLiabilities 168000000.00
netDebt 2770918.00
shortLongTermDebtTotal 14045948.00
otherStockholderEquity 7529232.00
propertyPlantEquipment 10825000.00
totalCurrentAssets 186704024.00
shortTermInvestments 1027927.00
netReceivables 36412923.00
longTermDebt 11834000.00
inventory 8486000.00
accountsPayable 1242407.00
accumulatedOtherComprehensiveIncome 836751.00
commonStockTotalEquity 11380823.00
treasuryStock -3362000.00
nonCurrrentAssetsOther -66691161.00
nonCurrentAssetsTotal 20482822.00
nonCurrentLiabilitiesTotal 14000000.00
liabilitiesAndStockholdersEquity 207186846.00
cashAndShortTermInvestments 12302957.00
propertyPlantAndEquipmentGross 19310223.00
propertyPlantAndEquipmentNet 19310223.00
commonStockSharesOutstanding 13594450.00
1999-12-31
date 1999-12-31
filing_date 2000-04-14
currency_symbol USD
totalAssets 214298437.00
otherCurrentAssets 142116643.00
totalLiab 181762000.00
totalStockholderEquity 26489693.00
otherCurrentLiab 172295867.00
commonStock 10838532.00
retainedEarnings 7516640.00
goodWill 1305333.00
cash 12422864.00
totalCurrentLiabilities 173100000.00
netDebt 10917941.00
shortLongTermDebtTotal 23340805.00
otherStockholderEquity 8134521.00
totalCurrentAssets 193903909.00
shortTermInvestments 1290310.00
netReceivables 38074092.00
accountsPayable 804133.00
accumulatedOtherComprehensiveIncome 665691.00
commonStockTotalEquity 10838532.00
nonCurrrentAssetsOther -70784564.00
nonCurrentAssetsTotal 20394528.00
nonCurrentLiabilitiesTotal 14700000.00
liabilitiesAndStockholdersEquity 214298437.00
cashAndShortTermInvestments 13713174.00
propertyPlantAndEquipmentGross 19089195.00
propertyPlantAndEquipmentNet 19089195.00
commonStockSharesOutstanding 13184353.00
1998-12-31
date 1998-12-31
filing_date 1999-04-15
currency_symbol USD
totalAssets 213265147.00
otherCurrentAssets 146238517.00
totalLiab 179806331.00
totalStockholderEquity 26680259.00
otherCurrentLiab 169978441.00
commonStock 10323979.00
retainedEarnings 7474783.00
goodWill 1414910.00
cash 6670996.00
totalCurrentLiabilities 171300000.00
netDebt 16215504.00
shortLongTermDebtTotal 22886500.00
otherStockholderEquity 8881497.00
totalCurrentAssets 192762427.00
shortTermInvestments 11543540.00
netReceivables 28309374.00
accountsPayable 1321559.00
accumulatedOtherComprehensiveIncome 1081113.00
commonStockTotalEquity 10323979.00
nonCurrrentAssetsOther -90349921.00
nonCurrentAssetsTotal 20502720.00
nonCurrentLiabilitiesTotal 15300000.00
liabilitiesAndStockholdersEquity 213265147.00
cashAndShortTermInvestments 18214536.00
propertyPlantAndEquipmentGross 19087810.00
propertyPlantAndEquipmentNet 19087810.00
commonStockSharesOutstanding 14123773.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 125451879.00
otherCurrentAssets 86458014.00
totalLiab 100056949.00
totalStockholderEquity 25394930.00
otherCurrentLiab 89995971.00
commonStock 9693338.00
retainedEarnings 7533259.00
goodWill 1554505.00
cash 3408179.00
totalCurrentLiabilities 91200000.00
netDebt 6572738.00
shortLongTermDebtTotal 9980917.00
otherStockholderEquity 8168333.00
totalCurrentAssets 108788926.00
shortTermInvestments 3698941.00
netReceivables 15223792.00
accountsPayable 1204029.00
accumulatedOtherComprehensiveIncome 830939.00
commonStockTotalEquity 9693338.00
nonCurrrentAssetsOther -58315652.00
nonCurrentAssetsTotal 16662953.00
nonCurrentLiabilitiesTotal 8900000.00
liabilitiesAndStockholdersEquity 125451879.00
cashAndShortTermInvestments 7107120.00
propertyPlantAndEquipmentGross 15108448.00
propertyPlantAndEquipmentNet 15108448.00
commonStockSharesOutstanding 12926382.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 124709503.00
otherCurrentAssets 85739493.00
totalLiab 101241475.00
totalStockholderEquity 23468028.00
otherCurrentLiab 88700080.00
commonStock 9214831.00
retainedEarnings 7118528.00
goodWill 1370708.00
cash 3301084.00
totalCurrentLiabilities 89900000.00
netDebt 9188846.00
shortLongTermDebtTotal 12489930.00
otherStockholderEquity 7134669.00
totalCurrentAssets 108368513.00
shortTermInvestments 2258283.00
netReceivables 17069653.00
accountsPayable 1199920.00
accumulatedOtherComprehensiveIncome 259915.00
commonStockTotalEquity 9214831.00
nonCurrrentAssetsOther -54326072.00
nonCurrentAssetsTotal 16340990.00
nonCurrentLiabilitiesTotal 11300000.00
liabilitiesAndStockholdersEquity 124709503.00
cashAndShortTermInvestments 5559367.00
propertyPlantAndEquipmentGross 14970282.00
propertyPlantAndEquipmentNet 14970282.00
commonStockSharesOutstanding 14771863.00
1995-12-31
date 1995-12-31
filing_date 1996-03-29
currency_symbol USD
totalAssets 138212681.00
otherCurrentAssets 90141617.00
totalLiab 116294088.00
totalStockholderEquity 21918593.00
otherCurrentLiab 102406141.00
commonStock 8594046.00
retainedEarnings 6759972.00
goodWill 1461025.00
cash 7710155.00
totalCurrentLiabilities 103600000.00
netDebt 19418907.00
shortLongTermDebtTotal 27129062.00
otherStockholderEquity 6564575.00
totalCurrentAssets 122751025.00
shortTermInvestments 722593.00
netReceivables 24176660.00
accountsPayable 1193859.00
accumulatedOtherComprehensiveIncome 484629.00
commonStockTotalEquity 8594046.00
nonCurrrentAssetsOther -56422519.00
nonCurrentAssetsTotal 15461656.00
nonCurrentLiabilitiesTotal 12700000.00
liabilitiesAndStockholdersEquity 138212681.00
cashAndShortTermInvestments 8432748.00
propertyPlantAndEquipmentGross 14000631.00
propertyPlantAndEquipmentNet 14000631.00
commonStockSharesOutstanding 14810835.00
1994-12-31
date 1994-12-31
filing_date 1995-05-26
currency_symbol USD
totalAssets 103758257.00
totalLiab 83779712.00
totalStockholderEquity 19978545.00
otherCurrentLiab -2079735.00
commonStock 8026832.00
retainedEarnings 6154694.00
goodWill 718391.00
otherAssets 33770845.00
cash 2060876.00
totalCurrentLiabilities 2079735.00
netDebt 8148246.00
shortLongTermDebtTotal 10209122.00
otherStockholderEquity 5797019.00
totalCurrentAssets 9888303.00
shortTermInvestments 4013296.00
netReceivables 3814131.00
accountsPayable 2079735.00
accumulatedOtherComprehensiveIncome 221790.00
commonStockTotalEquity 8026832.00
nonCurrrentAssetsOther -60099109.00
nonCurrentAssetsTotal 60099109.00
nonCurrentLiabilitiesTotal 10209122.00
liabilitiesAndStockholdersEquity 103758257.00
cashAndShortTermInvestments 6074172.00
propertyPlantAndEquipmentGross 11820081.00
propertyPlantAndEquipmentNet 11820081.00
commonStockSharesOutstanding 21312598.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 75900000.00
intangibleAssets 800000.00
totalLiab 57100000.00
totalStockholderEquity 18800000.00
retainedEarnings 5900000.00
otherAssets 67600000.00
netDebt 8100000.00
shortLongTermDebtTotal 8100000.00
otherStockholderEquity 12900000.00
totalCurrentAssets 4100000.00
netReceivables 4100000.00
nonCurrrentAssetsOther -4200000.00
nonCurrentAssetsTotal 4200000.00
nonCurrentLiabilitiesTotal 8100000.00
liabilitiesAndStockholdersEquity 75900000.00
propertyPlantAndEquipmentGross 3400000.00
propertyPlantAndEquipmentNet 3400000.00
commonStockSharesOutstanding 24150558.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 70600000.00
intangibleAssets 800000.00
totalLiab 53000000.00
totalStockholderEquity 17600000.00
otherCurrentLiab -1600000.00
retainedEarnings 5300000.00
otherAssets 62500000.00
totalCurrentLiabilities 1600000.00
netDebt 7600000.00
shortTermDebt 1600000.00
shortLongTermDebtTotal 7600000.00
otherStockholderEquity 12300000.00
totalCurrentAssets 3800000.00
netReceivables 3800000.00
nonCurrrentAssetsOther -4300000.00
nonCurrentAssetsTotal 4300000.00
nonCurrentLiabilitiesTotal 6000000.00
liabilitiesAndStockholdersEquity 70600000.00
propertyPlantAndEquipmentGross 3500000.00
propertyPlantAndEquipmentNet 3500000.00
commonStockSharesOutstanding 17424415.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalAssets 67200000.00
intangibleAssets 900000.00
totalLiab 50400000.00
totalStockholderEquity 16800000.00
retainedEarnings 4700000.00
otherAssets 58200000.00
otherStockholderEquity 12100000.00
totalCurrentAssets 4500000.00
netReceivables 4500000.00
nonCurrrentAssetsOther -4500000.00
nonCurrentAssetsTotal 4500000.00
liabilitiesAndStockholdersEquity 67200000.00
propertyPlantAndEquipmentGross 3600000.00
propertyPlantAndEquipmentNet 3600000.00
commonStockSharesOutstanding 23010777.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
totalAssets 208500000.00
totalLiab 195000000.00
totalStockholderEquity 13500000.00
retainedEarnings 2500000.00
otherAssets 208500000.00
otherStockholderEquity 11000000.00
liabilitiesAndStockholdersEquity 208500000.00
commonStockSharesOutstanding 21890630.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
totalAssets 202700000.00
totalLiab 184400000.00
totalStockholderEquity 18300000.00
retainedEarnings 7000000.00
otherAssets 202700000.00
otherStockholderEquity 11300000.00
liabilitiesAndStockholdersEquity 202700000.00
commonStockSharesOutstanding 17424415.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
totalAssets 178100000.00
totalLiab 159700000.00
totalStockholderEquity 18400000.00
retainedEarnings 7800000.00
otherAssets 178100000.00
otherStockholderEquity 10600000.00
liabilitiesAndStockholdersEquity 178100000.00
commonStockSharesOutstanding 15101324.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
totalAssets 153100000.00
totalLiab 135600000.00
totalStockholderEquity 17500000.00
retainedEarnings 5900000.00
otherAssets 153100000.00
netDebt 6700000.00
shortLongTermDebtTotal 6700000.00
otherStockholderEquity 11600000.00
nonCurrentLiabilitiesTotal 6700000.00
liabilitiesAndStockholdersEquity 153100000.00
commonStockSharesOutstanding 17424596.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
totalAssets 117700000.00
totalLiab 107500000.00
totalStockholderEquity 10200000.00
retainedEarnings 3800000.00
otherAssets 117700000.00
netDebt 3600000.00
shortLongTermDebtTotal 3600000.00
otherStockholderEquity 6400000.00
nonCurrentLiabilitiesTotal 3600000.00
liabilitiesAndStockholdersEquity 117700000.00
commonStockSharesOutstanding 22483318.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol USD
investments 5168942.00
totalCashFromFinancingActivities 4110676.00
netIncome 4041293.00
changeInCash 25482347.00
beginPeriodCashFlow 121640460.00
endPeriodCashFlow 147122807.00
totalCashFromOperatingActivities 16202729.00
salePurchaseOfStock -251949.00
otherCashflowsFromFinancingActivities 6972066.00
capitalExpenditures 264284
freeCashFlow 15938445.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments 20987349.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 31187479.00
netBorrowings -35122323.00
totalCashFromFinancingActivities -37334104.00
netIncome 6352706.00
changeInCash 12108213.00
beginPeriodCashFlow 109532247.00
endPeriodCashFlow 121640460.00
totalCashFromOperatingActivities 18254838.00
depreciation 718181.00
otherCashflowsFromInvestingActivities 10476773.00
salePurchaseOfStock -1387059.00
otherCashflowsFromFinancingActivities 19175278.00
changeToNetincome 11183951.00
capitalExpenditures 276643
cashAndCashEquivalentsChanges 12108213.00
freeCashFlow 17978195.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
investments 9263372.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 17364402.00
netBorrowings -23340824.00
totalCashFromFinancingActivities -25242173.00
netIncome -6878000.00
changeInCash -23951570.00
beginPeriodCashFlow 133483817.00
endPeriodCashFlow 109532247.00
totalCashFromOperatingActivities -16073799.00
depreciation 718181.00
otherCashflowsFromInvestingActivities 8351672.00
salePurchaseOfStock -1204357.00
otherCashflowsFromFinancingActivities 45303008.00
changeToNetincome 11183951.00
capitalExpenditures 250642
cashAndCashEquivalentsChanges -23951570.00
otherNonCashItems -9195799.00
freeCashFlow -16324441.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments 59242168.00
changeToLiabilities 0.00
totalCashFromFinancingActivities -41111792.00
netIncome 25690302.00
changeInCash 39262600.00
beginPeriodCashFlow 94221217.00
endPeriodCashFlow 133483817.00
totalCashFromOperatingActivities 21132224.00
depreciation 7579872.00
salePurchaseOfStock -386614.00
otherCashflowsFromFinancingActivities -938354.00
changeToNetincome 11183951.00
capitalExpenditures 633820
changeInWorkingCapital 94525250.00
stockBasedCompensation 929692.00
otherNonCashItems -97638887.00
freeCashFlow 20498404.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -63936545.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -60259331.00
netBorrowings 1114990.00
totalCashFromFinancingActivities 395097.00
netIncome -2353185.00
changeInCash -48184891.00
beginPeriodCashFlow 142406108.00
endPeriodCashFlow 94221217.00
totalCashFromOperatingActivities 11679343.00
depreciation 636246.00
otherCashflowsFromInvestingActivities -526268.00
salePurchaseOfStock -7270013709.00
otherCashflowsFromFinancingActivities 1510089.00
changeToNetincome 19234119.00
capitalExpenditures 260317
cashAndCashEquivalentsChanges -48184891.00
changeInWorkingCapital 108752013113.00
otherNonCashItems 13396282.00
freeCashFlow 11419026.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments 1093925.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 1093925.00
netBorrowings -33292012.00
totalCashFromFinancingActivities -40742081.00
netIncome 3574449.00
changeInCash -14518037.00
beginPeriodCashFlow 156924145.00
endPeriodCashFlow 142406108.00
totalCashFromOperatingActivities 25130119.00
depreciation 628305.00
otherCashflowsFromInvestingActivities 7297289.00
salePurchaseOfStock -6505050.00
otherCashflowsFromFinancingActivities 51486950.00
changeToNetincome 18241494.00
capitalExpenditures 349256
cashAndCashEquivalentsChanges -14518037.00
changeInWorkingCapital 21555670.00
otherNonCashItems 20927365.00
freeCashFlow 24780863.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
investments -42281482.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -37238498.00
netBorrowings -17670007.00
totalCashFromFinancingActivities -19760407.00
netIncome 3228718.00
changeInCash 15509863.00
beginPeriodCashFlow 141414282.00
endPeriodCashFlow 156924145.00
totalCashFromOperatingActivities 72508768.00
depreciation 615544.00
otherCashflowsFromInvestingActivities 5399786.00
salePurchaseOfStock -772241.00
otherCashflowsFromFinancingActivities 5867924.00
changeToNetincome 68664506.00
capitalExpenditures 356802
cashAndCashEquivalentsChanges 15509863.00
changeInWorkingCapital 72508768000000.00
otherNonCashItems 68664506.00
freeCashFlow 72151966.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
investments 16542101.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 16542101.00
netBorrowings -11909995.00
totalCashFromFinancingActivities -13898931.00
changeToOperatingActivities -9542556.00
netIncome 5342066.00
changeInCash 18390515.00
beginPeriodCashFlow 123023767.00
endPeriodCashFlow 141414282.00
totalCashFromOperatingActivities 15747345.00
depreciation 4386068000.00
otherCashflowsFromInvestingActivities -764452.00
salePurchaseOfStock -2047578.00
otherCashflowsFromFinancingActivities 9935558.00
changeToNetincome -4302515.00
capitalExpenditures 1032348
changeInWorkingCapital -15812888000.00
stockBasedCompensation 118384000.00
otherNonCashItems 10405279.00
freeCashFlow 14714997.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
investments -65068401.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -71318073.00
netBorrowings 31204155.00
totalCashFromFinancingActivities 29874850.00
changeToOperatingActivities -9542556.00
netIncome 10790730.00
changeInCash -37028470.00
beginPeriodCashFlow 160052237.00
endPeriodCashFlow 123023767.00
totalCashFromOperatingActivities 4414753.00
depreciation -6360387.00
otherCashflowsFromInvestingActivities 11687801.00
salePurchaseOfStock -215918.00
otherCashflowsFromFinancingActivities 36878334.00
changeToNetincome -15590.00
capitalExpenditures 844691
cashAndCashEquivalentsChanges -37028470.00
changeInWorkingCapital -1159656771.00
otherNonCashItems -6375977.00
freeCashFlow 3570062.00
2021-06-30
date 2021-06-30
filing_date 2021-08-17
currency_symbol USD
investments 24630988.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -790732.00
netBorrowings -14010609.00
totalCashFromFinancingActivities -16483487.00
changeToOperatingActivities -9542556.00
netIncome 11257479.00
changeInCash 6226074.00
beginPeriodCashFlow 153826163.00
endPeriodCashFlow 160052237.00
totalCashFromOperatingActivities 23500293.00
depreciation 473478.00
otherCashflowsFromInvestingActivities 522966.00
salePurchaseOfStock -2596006.00
otherCashflowsFromFinancingActivities 17929354.00
changeToNetincome 15208640.00
capitalExpenditures 477869
cashAndCashEquivalentsChanges 6226074.00
changeInWorkingCapital 29595588.00
otherNonCashItems 12242814.00
freeCashFlow 23022424.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
investments 13273275.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -8046902.00
netBorrowings -51903401.00
totalCashFromFinancingActivities -54567872.00
changeToOperatingActivities -9542556.00
netIncome 12128715.00
changeInCash 38361077.00
beginPeriodCashFlow 115465086.00
endPeriodCashFlow 153826163.00
totalCashFromOperatingActivities 100975851.00
depreciation 501645.00
otherCashflowsFromInvestingActivities 5099358.00
salePurchaseOfStock -910233.00
otherCashflowsFromFinancingActivities 53141961.00
changeToNetincome 84906187.00
capitalExpenditures 2865020
cashAndCashEquivalentsChanges 38361077.00
changeInWorkingCapital 1024008375.00
otherNonCashItems 88847136.00
freeCashFlow 98110831.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
investments 48853148.00
changeToLiabilities 3939948.00
totalCashflowsFromInvestingActivities 48853148.00
netBorrowings -127159886.00
totalCashFromFinancingActivities -129825852.00
changeToOperatingActivities 52313418.00
netIncome 4310348.00
changeInCash -46010753.00
beginPeriodCashFlow 161475839.00
endPeriodCashFlow 115465086.00
totalCashFromOperatingActivities 34961951.00
depreciation -1550526.00
otherCashflowsFromInvestingActivities -1189620.00
salePurchaseOfStock -1866934.00
otherCashflowsFromFinancingActivities -51783265.00
changeToNetincome -43539240.00
capitalExpenditures 519374
cashFlowsOtherOperating -6535485.00
cashAndCashEquivalentsChanges -46010753.00
changeInWorkingCapital -48774297.00
stockBasedCompensation 358878000.00
otherNonCashItems -328226397.00
freeCashFlow 34442577.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
investments 21446139.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 11652092.00
netBorrowings 77750149.00
totalCashFromFinancingActivities 75861953.00
changeToOperatingActivities 52313418.00
netIncome 29304769.00
changeInCash 32486790.00
beginPeriodCashFlow 128989049.00
endPeriodCashFlow 161475839.00
totalCashFromOperatingActivities -55027255.00
depreciation 516243.00
otherCashflowsFromInvestingActivities 5718476.00
salePurchaseOfStock -210506.00
otherCashflowsFromFinancingActivities 278374105.00
changeToNetincome -88067997.00
capitalExpenditures 200931
cashAndCashEquivalentsChanges 32486790.00
changeInWorkingCapital 143506554.00
otherNonCashItems -84332024.00
freeCashFlow -55228186.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
investments -25660162.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -36592127.00
netBorrowings 127102099.00
totalCashFromFinancingActivities 90972684.00
changeToOperatingActivities 52313418.00
netIncome 20557047.00
changeInCash 8589898.00
beginPeriodCashFlow 120399151.00
endPeriodCashFlow 128989049.00
totalCashFromOperatingActivities -45790659.00
depreciation 518070.00
otherCashflowsFromInvestingActivities 2202840.00
salePurchaseOfStock -760713.00
otherCashflowsFromFinancingActivities 139662594.00
changeToNetincome -69758785.00
capitalExpenditures 375692
cashAndCashEquivalentsChanges 8589898.00
changeInWorkingCapital 43066957.00
otherNonCashItems -66347706.00
freeCashFlow -46166351.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
investments 7963388.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 12231328.00
netBorrowings 2379415.00
totalCashFromFinancingActivities 34203394.00
changeToOperatingActivities 52313418.00
netIncome 1424449.00
changeInCash -17336522.00
beginPeriodCashFlow 137735673.00
endPeriodCashFlow 120399151.00
totalCashFromOperatingActivities -63771244.00
depreciation 516213.00
otherCashflowsFromInvestingActivities 4260615.00
salePurchaseOfStock -129608.00
otherCashflowsFromFinancingActivities 35143625.00
changeToNetincome -67767482.00
capitalExpenditures 534737
cashAndCashEquivalentsChanges -17336522.00
changeInWorkingCapital 740476371.00
otherNonCashItems -65195693.00
freeCashFlow -64305981.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
investments -983550853.00
changeToLiabilities 695560.00
totalCashflowsFromInvestingActivities 62033484.00
netBorrowings -335472468.00
totalCashFromFinancingActivities -44747853.00
changeToOperatingActivities 20448664.00
netIncome 1865733.00
changeInCash 4549494.00
beginPeriodCashFlow 133186179.00
endPeriodCashFlow 137735673.00
totalCashFromOperatingActivities -12736137.00
depreciation 416793.00
otherCashflowsFromInvestingActivities 178154079.00
salePurchaseOfStock -699587.00
otherCashflowsFromFinancingActivities 53695851.00
changeToNetincome 53575713.00
capitalExpenditures 907602
cashFlowsOtherOperating 37214128.00
cashAndCashEquivalentsChanges 4549494.00
changeInWorkingCapital -816112303.00
stockBasedCompensation 256996000.00
otherNonCashItems -271597870.00
freeCashFlow -13643739.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
investments 319388239.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -24409811.00
netBorrowings 68016138.00
totalCashFromFinancingActivities 43156618.00
changeToOperatingActivities 20448664.00
netIncome 3617414.00
changeInCash -3393143.00
beginPeriodCashFlow 136579322.00
endPeriodCashFlow 133186179.00
totalCashFromOperatingActivities -22139950.00
depreciation 421970.00
otherCashflowsFromInvestingActivities 4214429.00
salePurchaseOfStock -553193.00
otherCashflowsFromFinancingActivities 89172557.00
changeToNetincome -28289145.00
capitalExpenditures 564225
cashAndCashEquivalentsChanges -3393143.00
changeInWorkingCapital 581503037.00
otherNonCashItems -25757364.00
freeCashFlow -22704175.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
investments 299419990.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 17483412.00
netBorrowings 50130881.00
totalCashFromFinancingActivities 39855702.00
changeToOperatingActivities 20448664.00
netIncome 3480054.00
changeInCash -2906360.00
beginPeriodCashFlow 139485682.00
endPeriodCashFlow 136579322.00
totalCashFromOperatingActivities -60245474.00
depreciation 422926.00
otherCashflowsFromInvestingActivities 2372816.00
salePurchaseOfStock -174704.00
otherCashflowsFromFinancingActivities 87315074.00
changeToNetincome -65876871.00
capitalExpenditures 291063
cashAndCashEquivalentsChanges -2906360.00
changeInWorkingCapital 2352507.00
otherNonCashItems -63725528.00
freeCashFlow -60536537.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
investments 265577146.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -17007554.00
netBorrowings 107216523.00
totalCashFromFinancingActivities -13962923.00
changeToOperatingActivities 20448664.00
netIncome 1930318.00
changeInCash -11450991.00
beginPeriodCashFlow 150936673.00
endPeriodCashFlow 139485682.00
totalCashFromOperatingActivities 19519486.00
depreciation 449680.00
otherCashflowsFromInvestingActivities 5127870.00
salePurchaseOfStock -112404.00
otherCashflowsFromFinancingActivities 32448672.00
changeToNetincome 17139488.00
capitalExpenditures 76403
cashAndCashEquivalentsChanges -11450991.00
changeInWorkingCapital -26006615.00
otherNonCashItems 17589168.00
freeCashFlow 19443083.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments -2366822.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -3703474.00
netBorrowings -8901457.00
totalCashFromFinancingActivities -10013861.00
changeToOperatingActivities 25605800.00
netIncome -491807.00
changeInCash 3542484.00
beginPeriodCashFlow 147394189.00
endPeriodCashFlow 150936673.00
totalCashFromOperatingActivities 17259819.00
depreciation 440914.00
otherCashflowsFromInvestingActivities -819676.00
salePurchaseOfStock -161014.00
otherCashflowsFromFinancingActivities 96114716.00
changeToNetincome -26375287.00
capitalExpenditures 262447
changeInWorkingCapital 9010137.00
stockBasedCompensation 237123000.00
otherNonCashItems -219371374.00
freeCashFlow 16997372.00
2018-09-30
date 2018-09-30
filing_date 2018-11-13
currency_symbol USD
investments -1649929.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 14946981.00
netBorrowings -12354976.00
totalCashFromFinancingActivities -13199753.00
changeToOperatingActivities 25605800.00
netIncome 2013746.00
changeInCash 19283211.00
beginPeriodCashFlow 128110978.00
endPeriodCashFlow 147394189.00
totalCashFromOperatingActivities 17535983.00
depreciation 457430.00
otherCashflowsFromInvestingActivities -50974.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -54507.00
otherCashflowsFromFinancingActivities -12886311.00
changeToNetincome 14265278.00
capitalExpenditures 357678
changeInWorkingCapital 119973283.00
otherNonCashItems 15522237.00
freeCashFlow 17178305.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
investments 4259454.00
changeToLiabilities 385755.00
totalCashflowsFromInvestingActivities -3633393.00
netBorrowings 57326469.00
totalCashFromFinancingActivities 56841330.00
changeToOperatingActivities 25605800.00
netIncome 3238217.00
changeInCash 16708845.00
beginPeriodCashFlow 111402133.00
endPeriodCashFlow 128110978.00
totalCashFromOperatingActivities -36499092.00
depreciation 491626.00
otherCashflowsFromInvestingActivities 1963386.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 57086217.00
changeToNetincome -41032284.00
capitalExpenditures 493015
cashAndCashEquivalentsChanges 16708845.00
changeInWorkingCapital 9507906807.00
otherNonCashItems -39737309.00
freeCashFlow -36992107.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
investments 7155114.00
changeToLiabilities 311374.00
totalCashflowsFromInvestingActivities 55696134.00
netBorrowings -6007675.00
totalCashFromFinancingActivities -26150821.00
changeToOperatingActivities 25605800.00
netIncome 8670232.00
changeInCash 6722199.00
beginPeriodCashFlow 38593462.00
endPeriodCashFlow 45315661.00
totalCashFromOperatingActivities 38287589.00
depreciation 496814.00
otherCashflowsFromInvestingActivities 48314.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -197264.00
otherCashflowsFromFinancingActivities -13714147.00
changeToNetincome -9510778.00
capitalExpenditures 402161
cashAndCashEquivalentsChanges 56900210.00
changeInWorkingCapital -812272332.00
stockBasedCompensation 395603000.00
otherNonCashItems -365985643.00
freeCashFlow 37885428.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
investments 1906864.00
changeToLiabilities 384893.00
totalCashflowsFromInvestingActivities -5414569.00
netBorrowings -25330460.00
totalCashFromFinancingActivities -26150821.00
changeToOperatingActivities 22009298.00
netIncome 8670232.00
changeInCash 6722199.00
beginPeriodCashFlow 38593462.00
endPeriodCashFlow 45315661.00
totalCashFromOperatingActivities 38287589.00
depreciation 496814.00
otherCashflowsFromInvestingActivities 15001.00
dividendsPaid 0.00
changeToInventory 125429000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -197264.00
otherCashflowsFromFinancingActivities -632944.00
changeToNetincome -2948482.00
capitalExpenditures 2894801
cashFlowsOtherOperating -19005268.00
cashAndCashEquivalentsChanges 6722199.00
changeInWorkingCapital 9700000.00
freeCashFlow 37885428.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
investments 44585636.00
changeToLiabilities 425426.00
totalCashflowsFromInvestingActivities -48414761.00
netBorrowings 12788076.00
totalCashFromFinancingActivities 18761401.00
changeToOperatingActivities 22009298.00
netIncome 1096838.00
changeInCash -43664956.00
beginPeriodCashFlow 82258418.00
endPeriodCashFlow 38593462.00
totalCashFromOperatingActivities -14011596.00
depreciation 517041.00
otherCashflowsFromInvestingActivities 4.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 19453500.00
changeToNetincome -16516583.00
capitalExpenditures 112621
cashAndCashEquivalentsChanges -43664956.00
changeInWorkingCapital 860231852.00
otherNonCashItems -15108434.00
freeCashFlow -14124217.00
2017-06-30
date 2017-06-30
filing_date 2017-08-25
currency_symbol USD
investments 12163658.00
changeToLiabilities 724542.00
totalCashflowsFromInvestingActivities -2166363.00
netBorrowings 4862864.00
totalCashFromFinancingActivities 3367652.00
changeToOperatingActivities 22009298.00
netIncome 2485864.00
changeInCash -2811299.00
beginPeriodCashFlow 85069717.00
endPeriodCashFlow 82258418.00
totalCashFromOperatingActivities -4012588.00
depreciation 581026.00
otherCashflowsFromInvestingActivities 184170.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4144481.00
changeToNetincome -14301641.00
capitalExpenditures 83585
cashAndCashEquivalentsChanges -2811299.00
changeInWorkingCapital 65902180.00
otherNonCashItems -6498452.00
freeCashFlow -4096173.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
investments 2575997.00
totalCashflowsFromInvestingActivities 15798128.00
netBorrowings 12958472.00
totalCashFromFinancingActivities 6229522.00
netIncome 1468464.00
changeInCash 46082287.00
beginPeriodCashFlow 38987430.00
endPeriodCashFlow 85069717.00
totalCashFromOperatingActivities 24054637.00
depreciation 625812.00
otherCashflowsFromInvestingActivities -174197.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -185470.00
otherCashflowsFromFinancingActivities 7088446.00
capitalExpenditures 312640
cashAndCashEquivalentsChanges 46082287.00
changeInWorkingCapital -36341140.00
otherNonCashItems 22586173.00
freeCashFlow 23741997.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
investments 4866967.00
changeToLiabilities 1429962.00
totalCashflowsFromInvestingActivities -23600894.00
netBorrowings 3140403.00
totalCashFromFinancingActivities 9349783.00
changeToOperatingActivities 12972379.00
netIncome 1836988.00
changeInCash -11923459.00
beginPeriodCashFlow 50910889.00
endPeriodCashFlow 38987430.00
totalCashFromOperatingActivities 2327652.00
depreciation 596729.00
otherCashflowsFromInvestingActivities 543229.00
dividendsPaid 0.00
changeToInventory 147525000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 38898.00
otherCashflowsFromFinancingActivities 9861228.00
changeToNetincome -176387.00
capitalExpenditures 2262532
cashFlowsOtherOperating -16943538.00
cashAndCashEquivalentsChanges -11923459.00
changeInWorkingCapital -71643892.00
stockBasedCompensation 343577000.00
otherNonCashItems -343086336.00
freeCashFlow 65120.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
investments 507967.00
totalCashflowsFromInvestingActivities -10798446.00
netBorrowings -340148.00
totalCashFromFinancingActivities 608004.00
netIncome 5291697.00
changeInCash 14110967.00
beginPeriodCashFlow 36799922.00
endPeriodCashFlow 50910889.00
totalCashFromOperatingActivities 24301409.00
depreciation 528051.00
otherCashflowsFromInvestingActivities 58716.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 15921.00
otherCashflowsFromFinancingActivities 999354.00
capitalExpenditures 4344174
cashAndCashEquivalentsChanges 14110967.00
changeInWorkingCapital -54530013.00
otherNonCashItems 19009712.00
freeCashFlow 28645583.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
investments 1530052.00
totalCashflowsFromInvestingActivities -2080143.00
netBorrowings 1347521.00
totalCashFromFinancingActivities 807755.00
netIncome 5357287.00
changeInCash -9904037.00
beginPeriodCashFlow 46703959.00
endPeriodCashFlow 36799922.00
totalCashFromOperatingActivities -8631649.00
depreciation 536489.00
otherCashflowsFromInvestingActivities 1621830.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1195470.00
capitalExpenditures 4563178
cashAndCashEquivalentsChanges -9904037.00
changeInWorkingCapital 507553.00
otherNonCashItems -13988936.00
freeCashFlow -13194827.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
investments 4481397.00
totalCashflowsFromInvestingActivities -19111431.00
netBorrowings 347064.00
totalCashFromFinancingActivities -100886.00
netIncome 1793532.00
changeInCash 6650717.00
beginPeriodCashFlow 40053242.00
endPeriodCashFlow 46703959.00
totalCashFromOperatingActivities 25863034.00
depreciation 521455.00
otherCashflowsFromInvestingActivities -1242342.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 61287.00
otherCashflowsFromFinancingActivities 289282.00
capitalExpenditures 1084975
cashAndCashEquivalentsChanges 6650717.00
changeInWorkingCapital -48190036.00
otherNonCashItems 24069502.00
freeCashFlow 24778059.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
investments 13737661.00
changeToLiabilities 1197236.00
totalCashflowsFromInvestingActivities -20229587.00
netBorrowings 1359004.00
totalCashFromFinancingActivities 540771.00
changeToOperatingActivities 19601576.00
netIncome 2017113.00
changeInCash -31842687.00
beginPeriodCashFlow 71895929.00
endPeriodCashFlow 40053242.00
totalCashFromOperatingActivities -12153871.00
depreciation 520324.00
otherCashflowsFromInvestingActivities -986770.00
dividendsPaid 0.00
changeToInventory 67000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 8986.00
otherCashflowsFromFinancingActivities 924026.00
changeToNetincome 2401359.00
capitalExpenditures 1346637
cashFlowsOtherOperating -13061573.00
cashAndCashEquivalentsChanges -31842687.00
changeInWorkingCapital 44443778.00
stockBasedCompensation 387608000.00
otherNonCashItems -401778984.00
freeCashFlow -13500508.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
investments 2976468.00
totalCashflowsFromInvestingActivities 2652348.00
netBorrowings 6173052.00
totalCashFromFinancingActivities 5807633.00
netIncome 4889785.00
changeInCash 23620567.00
beginPeriodCashFlow 48275362.00
endPeriodCashFlow 71895929.00
totalCashFromOperatingActivities 15160586.00
depreciation 553048.00
otherCashflowsFromInvestingActivities 338661.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 7140.00
otherCashflowsFromFinancingActivities 6182610.00
capitalExpenditures 552360
cashAndCashEquivalentsChanges 23620567.00
changeInWorkingCapital -11631620.00
otherNonCashItems 10270801.00
freeCashFlow 14608226.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
investments 5170156.00
totalCashflowsFromInvestingActivities 23204784.00
netBorrowings 3952342.00
totalCashFromFinancingActivities 3875788.00
netIncome 3852279.00
changeInCash 7530755.00
beginPeriodCashFlow 40744607.00
endPeriodCashFlow 48275362.00
totalCashFromOperatingActivities -19549817.00
depreciation 547387.00
otherCashflowsFromInvestingActivities 211438.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 17551.00
otherCashflowsFromFinancingActivities 4477467.00
capitalExpenditures 1361850
cashAndCashEquivalentsChanges 7530755.00
changeInWorkingCapital -18724452.00
otherNonCashItems -23402096.00
freeCashFlow -20911667.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
investments 720168.00
totalCashflowsFromInvestingActivities 9745000.00
netBorrowings 421562.00
totalCashFromFinancingActivities -567631.00
netIncome 1863703.00
changeInCash 9889287.00
beginPeriodCashFlow 30855320.00
endPeriodCashFlow 40744607.00
totalCashFromOperatingActivities 711854.00
depreciation 562737.00
otherCashflowsFromInvestingActivities 477434.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 39655.00
capitalExpenditures 371843
cashAndCashEquivalentsChanges 9889287.00
changeInWorkingCapital -60418553.00
otherNonCashItems -1151849.00
freeCashFlow 340011.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
investments 2359344.00
changeToLiabilities 899850.00
totalCashflowsFromInvestingActivities -2096034.00
netBorrowings 6884027.00
totalCashFromFinancingActivities 5776084.00
changeToOperatingActivities 12124981.00
netIncome 2853915.00
changeInCash -1695286.00
beginPeriodCashFlow 32550606.00
endPeriodCashFlow 30855320.00
totalCashFromOperatingActivities -5375336.00
depreciation 309000.00
otherCashflowsFromInvestingActivities -190221.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7362000.00
salePurchaseOfStock 15952.00
otherCashflowsFromFinancingActivities 6360887.00
changeToNetincome 1918176.00
capitalExpenditures 426660
cashFlowsOtherOperating -10159895.00
cashAndCashEquivalentsChanges -1695286.00
changeInWorkingCapital 31556971.00
stockBasedCompensation 391220000.00
otherNonCashItems -399758251.00
freeCashFlow -5801996.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
investments 727026.00
totalCashflowsFromInvestingActivities 1311051.00
netBorrowings 5017709.00
totalCashFromFinancingActivities 4147819.00
netIncome 2137822.00
changeInCash 1344018.00
beginPeriodCashFlow 31206588.00
endPeriodCashFlow 32550606.00
totalCashFromOperatingActivities -4114852.00
depreciation 0.00
otherCashflowsFromInvestingActivities 2618570.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 7773.00
otherCashflowsFromFinancingActivities 4746469.00
capitalExpenditures 360540
cashAndCashEquivalentsChanges 1344018.00
changeInWorkingCapital -5771410.00
otherNonCashItems -6252674.00
freeCashFlow -4475392.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
investments -1119325.00
totalCashflowsFromInvestingActivities -29482989.00
netBorrowings -585544.00
totalCashFromFinancingActivities -1928859.00
netIncome 2624063.00
changeInCash -13622526.00
beginPeriodCashFlow 44829114.00
endPeriodCashFlow 31206588.00
totalCashFromOperatingActivities 17789322.00
depreciation 0.00
otherCashflowsFromInvestingActivities 294443.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1343315.00
capitalExpenditures 458241
cashAndCashEquivalentsChanges -13622526.00
changeInWorkingCapital -6766219.00
otherNonCashItems 15165259.00
freeCashFlow 17331081.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
investments 1482142.00
totalCashflowsFromInvestingActivities -14459684.00
netBorrowings -558312.00
totalCashFromFinancingActivities -1631041.00
netIncome 138848.00
changeInCash 6625950.00
beginPeriodCashFlow 38203164.00
endPeriodCashFlow 44829114.00
totalCashFromOperatingActivities 22716675.00
depreciation 0.00
otherCashflowsFromInvestingActivities -94028.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 50299.00
otherCashflowsFromFinancingActivities -1042570.00
capitalExpenditures 275002
cashAndCashEquivalentsChanges 6625950.00
changeInWorkingCapital -40635377.00
otherNonCashItems 22577827.00
freeCashFlow 22441673.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
investments 671325.00
changeToLiabilities 727937.00
totalCashflowsFromInvestingActivities 8241957.00
netBorrowings 7971142.00
totalCashFromFinancingActivities 954228.00
netIncome 1486919.00
changeInCash 2666116.00
beginPeriodCashFlow 35537048.00
endPeriodCashFlow 38203164.00
totalCashFromOperatingActivities -6530069.00
depreciation 1910000.00
otherCashflowsFromInvestingActivities -8845720.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 15669000.00
salePurchaseOfStock 3700.00
otherCashflowsFromFinancingActivities 6115968.00
changeToNetincome 1418051.00
capitalExpenditures 853097
cashFlowsOtherOperating -9666040.00
cashAndCashEquivalentsChanges 2666116.00
changeInWorkingCapital 37311700.00
stockBasedCompensation 88369000.00
otherNonCashItems -98295988.00
freeCashFlow -7383166.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
investments 5265932.00
totalCashflowsFromInvestingActivities -22679930.00
netBorrowings -554401.00
totalCashFromFinancingActivities 4136151.00
netIncome 1266491.00
changeInCash -14192858.00
beginPeriodCashFlow 49729906.00
endPeriodCashFlow 35537048.00
totalCashFromOperatingActivities 4350921.00
depreciation 0.00
otherCashflowsFromInvestingActivities -1326330.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8134013.00
capitalExpenditures 1146781
cashAndCashEquivalentsChanges -14192858.00
changeInWorkingCapital 2577227.00
otherNonCashItems 3084430.00
freeCashFlow 3204140.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
investments 6993013.00
totalCashflowsFromInvestingActivities -34959932.00
netBorrowings -592345.00
totalCashFromFinancingActivities -1775165.00
netIncome 2799245.00
changeInCash -8765238.00
beginPeriodCashFlow 58495144.00
endPeriodCashFlow 49729906.00
totalCashFromOperatingActivities 33381690.00
depreciation 0.00
otherCashflowsFromInvestingActivities 7338092.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 32387.00
otherCashflowsFromFinancingActivities -1182820.00
capitalExpenditures 760233
cashAndCashEquivalentsChanges -3353407.00
changeInWorkingCapital -17381175.00
otherNonCashItems 30582445.00
freeCashFlow 32621457.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
investments 9919352.00
totalCashflowsFromInvestingActivities 16268846.00
netBorrowings 4198161.00
totalCashFromFinancingActivities -2129129.00
netIncome 2033266.00
changeInCash 19589029.00
beginPeriodCashFlow 38906115.00
endPeriodCashFlow 58495144.00
totalCashFromOperatingActivities 5449312.00
depreciation 0.00
otherCashflowsFromInvestingActivities 56243.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 216728.00
otherCashflowsFromFinancingActivities 3014889.00
capitalExpenditures 810223
cashAndCashEquivalentsChanges 19589029.00
changeInWorkingCapital -64555261.00
otherNonCashItems 3416046.00
freeCashFlow 4639089.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
investments 6791456.00
changeToLiabilities 319751.00
totalCashflowsFromInvestingActivities 18859344.00
netBorrowings 1137797.00
totalCashFromFinancingActivities -12182313.00
netIncome 7467256.00
changeInCash -18266070.00
beginPeriodCashFlow 57172185.00
endPeriodCashFlow 38906115.00
totalCashFromOperatingActivities -12092320.00
depreciation 11351000.00
otherCashflowsFromInvestingActivities 284731.00
dividendsPaid 0.00
changeToInventory 26000.00
changeToAccountReceivables 177509000.00
salePurchaseOfStock 18306.00
otherCashflowsFromFinancingActivities -1325032.00
changeToNetincome 1424510.00
capitalExpenditures 1142091
cashFlowsOtherOperating -7885882.00
cashAndCashEquivalentsChanges 4233328.00
changeInWorkingCapital 177509000.00
stockBasedCompensation 251031000.00
otherNonCashItems -281941576.00
freeCashFlow -13234411.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 11441000.00
totalCashFromFinancingActivities -6328674.00
netIncome 3990046.00
changeInCash 11695309.00
beginPeriodCashFlow 45476876.00
endPeriodCashFlow 57172185.00
totalCashFromOperatingActivities 10077425.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1031905.00
capitalExpenditures 689092
changeInWorkingCapital -5263369.00
otherNonCashItems 6087379.00
freeCashFlow 9388333.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 3494000.00
totalCashFromFinancingActivities 6661512.00
netIncome 3593032.00
changeInCash 10804089.00
beginPeriodCashFlow 34672787.00
endPeriodCashFlow 45476876.00
totalCashFromOperatingActivities -761646.00
otherCashflowsFromFinancingActivities 14285969.00
capitalExpenditures 555348
changeInWorkingCapital -377244948.00
otherNonCashItems -4354678.00
freeCashFlow -1316994.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
investments 4573813.00
totalCashflowsFromInvestingActivities -1410052.00
netBorrowings 396815.00
totalCashFromFinancingActivities -6193512.00
netIncome 1662183.00
changeInCash 17589183.00
beginPeriodCashFlow 17083604.00
endPeriodCashFlow 34672787.00
totalCashFromOperatingActivities 25192747.00
depreciation 0.00
otherCashflowsFromInvestingActivities 241247.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1396697.00
capitalExpenditures 635862
cashAndCashEquivalentsChanges 17589183.00
changeInWorkingCapital 9842120213.00
otherNonCashItems 23530564.00
freeCashFlow 24556885.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 6586869.00
netIncome 842042.00
changeInCash -5919073.00
beginPeriodCashFlow 23002677.00
endPeriodCashFlow 17083604.00
totalCashFromOperatingActivities -11881375.00
depreciation 97636000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 184793000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 6963810.00
capitalExpenditures 291332
changeInWorkingCapital 184793000.00
stockBasedCompensation 253934000.00
otherNonCashItems -364293417.00
freeCashFlow -12172707.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 3172271.00
netIncome 770322.00
changeInCash -14777161.00
beginPeriodCashFlow 37779838.00
endPeriodCashFlow 23002677.00
totalCashFromOperatingActivities -12275346.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3565898.00
capitalExpenditures 176092
changeInWorkingCapital 307230160.00
otherNonCashItems -13045668.00
freeCashFlow -12451438.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -775922.00
netIncome 204867.00
changeInCash -25145158.00
beginPeriodCashFlow 62924996.00
endPeriodCashFlow 37779838.00
totalCashFromOperatingActivities -11193171.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1395900.00
capitalExpenditures 136403
changeInWorkingCapital 1544793574.00
otherNonCashItems -11398038.00
freeCashFlow -11329574.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalCashFromFinancingActivities 3131254.00
netIncome -518473.00
changeInCash 23368493.00
beginPeriodCashFlow 39556503.00
endPeriodCashFlow 62924996.00
totalCashFromOperatingActivities 42215717.00
otherCashflowsFromFinancingActivities 6489897.00
capitalExpenditures 161806
changeInWorkingCapital 302297730.00
otherNonCashItems 42734190.00
freeCashFlow 42053911.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 22177000.00
totalCashFromFinancingActivities -21580969.00
netIncome -402240.00
changeInCash 13024836.00
beginPeriodCashFlow 26531667.00
endPeriodCashFlow 39556503.00
totalCashFromOperatingActivities 32514942.00
depreciation 134243000.00
otherCashflowsFromFinancingActivities -17291655.00
capitalExpenditures 195571
changeInWorkingCapital 228374360.00
stockBasedCompensation 520457000.00
otherNonCashItems -621782818.00
freeCashFlow 32319371.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
totalCashflowsFromInvestingActivities 20085000.00
totalCashFromFinancingActivities 904797.00
netIncome 503429.00
changeInCash 11950574.00
beginPeriodCashFlow 14581093.00
endPeriodCashFlow 26531667.00
totalCashFromOperatingActivities -15182702.00
otherCashflowsFromFinancingActivities 4682597.00
capitalExpenditures 249515
changeInWorkingCapital 201709525.00
otherNonCashItems -15686131.00
freeCashFlow -15432217.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalCashFromFinancingActivities 10008145.00
netIncome 419419.00
changeInCash -7367177.00
beginPeriodCashFlow 21948270.00
endPeriodCashFlow 14581093.00
totalCashFromOperatingActivities -20147684.00
otherCashflowsFromFinancingActivities 14074725.00
capitalExpenditures 95395
changeInWorkingCapital 301307405.00
otherNonCashItems -20567103.00
freeCashFlow -20243079.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
totalCashFromFinancingActivities 2835286.00
netIncome -951233.00
changeInCash -17515533.00
beginPeriodCashFlow 39463803.00
endPeriodCashFlow 21948270.00
totalCashFromOperatingActivities -11435436.00
otherCashflowsFromFinancingActivities 6963131.00
capitalExpenditures 319507
changeInWorkingCapital -12527284283.00
otherNonCashItems -10484203.00
freeCashFlow -11754943.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 3876000.00
totalCashFromFinancingActivities 2721970.00
netIncome -2612568.00
changeInCash 4307100.00
beginPeriodCashFlow 35156703.00
endPeriodCashFlow 39463803.00
totalCashFromOperatingActivities 3907483.00
depreciation 150009000.00
otherCashflowsFromInvestingActivities 1323000.00
dividendsPaid 1125000000.00
salePurchaseOfStock 1129955074.00
otherCashflowsFromFinancingActivities 12407785.00
capitalExpenditures 156470
changeInWorkingCapital 13842081672.00
stockBasedCompensation 485986000.00
otherNonCashItems -629474949.00
freeCashFlow 3751013.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 6198000.00
totalCashFromFinancingActivities -3043807.00
netIncome 63049.00
changeInCash -10174112.00
beginPeriodCashFlow 45330815.00
endPeriodCashFlow 35156703.00
totalCashFromOperatingActivities -8785260.00
otherCashflowsFromInvestingActivities 1616000.00
otherCashflowsFromFinancingActivities -721636.00
capitalExpenditures 214188
changeInWorkingCapital 264233978.00
otherNonCashItems -8848309.00
freeCashFlow -8999448.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 4543000.00
totalCashFromFinancingActivities -2055322.00
netIncome 3090389.00
changeInCash 25177279.00
beginPeriodCashFlow 20153536.00
endPeriodCashFlow 45330815.00
totalCashFromOperatingActivities 20757362.00
otherCashflowsFromInvestingActivities 1639000.00
otherCashflowsFromFinancingActivities -1714070.00
capitalExpenditures 241568
changeInWorkingCapital 267414621.00
otherNonCashItems 17666973.00
freeCashFlow 20515794.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalCashFromFinancingActivities 879594.00
netIncome 3233010.00
changeInCash 239426.00
beginPeriodCashFlow 19914110.00
endPeriodCashFlow 20153536.00
totalCashFromOperatingActivities 1292519.00
otherCashflowsFromFinancingActivities 1181138.00
capitalExpenditures 123984
changeInWorkingCapital -14365557898.00
otherNonCashItems -1940491.00
freeCashFlow 1168535.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -3758385.00
netIncome -2133194.00
changeInCash -1353786.00
beginPeriodCashFlow 21267896.00
endPeriodCashFlow 19914110.00
totalCashFromOperatingActivities 15218035.00
depreciation 194116000.00
otherCashflowsFromInvestingActivities 1236000.00
changeToAccountReceivables -187000000.00
otherCashflowsFromFinancingActivities 17216199.00
capitalExpenditures 269358
changeInWorkingCapital -187000000.00
otherNonCashItems 10235229.00
freeCashFlow 14948677.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalCashFromFinancingActivities 2088225.00
netIncome -768042.00
changeInCash -1723980.00
beginPeriodCashFlow 22991876.00
endPeriodCashFlow 21267896.00
totalCashFromOperatingActivities -27905229.00
otherCashflowsFromFinancingActivities 2088225.00
capitalExpenditures 317417
changeInWorkingCapital 195680940.00
otherNonCashItems -27137187.00
freeCashFlow -28222646.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalCashFromFinancingActivities -2029395.00
netIncome 2100633.00
changeInCash 12238053.00
beginPeriodCashFlow 10753823.00
endPeriodCashFlow 22991876.00
totalCashFromOperatingActivities 49752349.00
otherCashflowsFromFinancingActivities -2029395.00
capitalExpenditures 525593
changeInWorkingCapital 90068422.00
otherNonCashItems 47651716.00
freeCashFlow 49226756.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalCashFromFinancingActivities -9905169.00
netIncome 1375456.00
changeInCash 5550763.00
beginPeriodCashFlow 5203060.00
endPeriodCashFlow 10753823.00
totalCashFromOperatingActivities 19338399.00
otherCashflowsFromFinancingActivities -38906.00
capitalExpenditures 211481
changeInWorkingCapital -15179466824.00
otherNonCashItems 17962943.00
freeCashFlow 19126918.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -26351385.00
netIncome 1152271.00
changeInCash -1685899.00
beginPeriodCashFlow 6888959.00
endPeriodCashFlow 5203060.00
totalCashFromOperatingActivities 34567440.00
depreciation 268942000.00
changeToAccountReceivables 16586000.00
otherCashflowsFromFinancingActivities 18713762.00
capitalExpenditures 3933140
changeInWorkingCapital 16586000.00
otherNonCashItems -252112831.00
freeCashFlow 30634300.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalCashFromFinancingActivities 25414084.00
netIncome -662444.00
changeInCash -371841.00
beginPeriodCashFlow 7260800.00
endPeriodCashFlow 6888959.00
totalCashFromOperatingActivities -7945142.00
otherCashflowsFromFinancingActivities 26661823.00
capitalExpenditures 509493
changeInWorkingCapital 26239278.00
otherNonCashItems -7282698.00
freeCashFlow -8454635.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 15640000.00
totalCashFromFinancingActivities -115378.00
netIncome 1031028.00
changeInCash -11415870.00
beginPeriodCashFlow 18676670.00
endPeriodCashFlow 7260800.00
totalCashFromOperatingActivities -26934864.00
otherCashflowsFromFinancingActivities 306943.00
capitalExpenditures 1652176
changeInWorkingCapital 15192334573.00
otherNonCashItems -27965892.00
freeCashFlow -28587040.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalCashflowsFromInvestingActivities 6000.00
totalCashFromFinancingActivities -1716293.00
netIncome 1845848.00
changeInCash -12622703.00
beginPeriodCashFlow 22999288.00
endPeriodCashFlow 10376585.00
totalCashFromOperatingActivities -11536097.00
depreciation 198241000.00
dividendsPaid 757802.00
changeToAccountReceivables -1000.00
salePurchaseOfStock 3901.00
otherCashflowsFromFinancingActivities -1034680.00
capitalExpenditures 953733
changeInWorkingCapital -1000.00
otherNonCashItems -211621945.00
freeCashFlow -12489830.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities -1716293.00
netIncome 1845848.00
changeInCash -12622703.00
beginPeriodCashFlow 22999288.00
endPeriodCashFlow 10376585.00
totalCashFromOperatingActivities -11536097.00
otherCashflowsFromFinancingActivities -1034680.00
capitalExpenditures 953733
changeInWorkingCapital -4000000.00
otherNonCashItems -30380891.00
freeCashFlow -12489830.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashFromFinancingActivities -2650918.00
netIncome 1541297.00
changeInCash 12911079.00
beginPeriodCashFlow 10088209.00
endPeriodCashFlow 22999288.00
totalCashFromOperatingActivities 10284721.00
otherCashflowsFromFinancingActivities -1820777.00
capitalExpenditures 722648
changeInWorkingCapital 796158.00
otherNonCashItems 8743424.00
freeCashFlow 9562073.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities -573088.00
netIncome 723639.00
changeInCash -12606001.00
beginPeriodCashFlow 22694210.00
endPeriodCashFlow 10088209.00
totalCashFromOperatingActivities -3760643.00
otherCashflowsFromInvestingActivities 13000.00
otherCashflowsFromFinancingActivities -85362.00
capitalExpenditures 447915
changeInWorkingCapital 822218.00
otherNonCashItems -4484282.00
freeCashFlow -4208558.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashFromFinancingActivities -1947562.00
netIncome 1013666.00
changeInCash 6061244.00
beginPeriodCashFlow 16632966.00
endPeriodCashFlow 22694210.00
totalCashFromOperatingActivities 16686154.00
salePurchaseOfStock -3901.00
otherCashflowsFromFinancingActivities -1161298.00
capitalExpenditures 1902302
changeInWorkingCapital -1969699.00
otherNonCashItems 15672488.00
freeCashFlow 14783852.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities -1409126.00
netIncome 1329784.00
changeInCash 5615211.00
beginPeriodCashFlow 11017755.00
endPeriodCashFlow 16632966.00
totalCashFromOperatingActivities 10621777.00
changeToInventory 50000.00
otherCashflowsFromFinancingActivities -1296725.00
capitalExpenditures 2976303
changeInWorkingCapital -1508257.00
otherNonCashItems 9291993.00
freeCashFlow 7645474.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 2739000.00
totalCashFromFinancingActivities -977836.00
netIncome 1326713.00
changeInCash -4285369.00
beginPeriodCashFlow 15303124.00
endPeriodCashFlow 11017755.00
totalCashFromOperatingActivities -11029043.00
otherCashflowsFromFinancingActivities -521684.00
capitalExpenditures 587117
changeInWorkingCapital 2662016.00
otherNonCashItems -12355756.00
freeCashFlow -11616160.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalCashFromFinancingActivities -2944687.00
netIncome 551475.00
changeInCash 2352313.00
beginPeriodCashFlow 12950811.00
endPeriodCashFlow 15303124.00
totalCashFromOperatingActivities 16907678.00
otherCashflowsFromFinancingActivities -1068262.00
capitalExpenditures 1519826
changeInWorkingCapital -735791.00
otherNonCashItems 16356203.00
freeCashFlow 15387852.00
2005-03-31
date 2005-03-31
filing_date 2005-04-15
currency_symbol USD
totalCashflowsFromInvestingActivities 6629000.00
totalCashFromFinancingActivities -1840433.00
netIncome 346435.00
changeInCash 5574669.00
beginPeriodCashFlow 9758999.00
endPeriodCashFlow 15333668.00
totalCashFromOperatingActivities 24743144.00
otherCashflowsFromFinancingActivities -1543000.00
capitalExpenditures 342099
changeInWorkingCapital 2024159.00
otherNonCashItems 24396709.00
freeCashFlow 24401045.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -1840433.00
netIncome 346435.00
changeInCash 5574669.00
beginPeriodCashFlow 9758999.00
endPeriodCashFlow 15333668.00
totalCashFromOperatingActivities 24743144.00
changeToAccountReceivables 67621000.00
otherCashflowsFromFinancingActivities -1543000.00
capitalExpenditures 342099
changeInWorkingCapital -2123543.00
otherNonCashItems 24396709.00
freeCashFlow 24401045.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalCashFromFinancingActivities -2514943.00
netIncome 450311.00
changeInCash -3873732.00
beginPeriodCashFlow 13632731.00
endPeriodCashFlow 9758999.00
totalCashFromOperatingActivities 5229781.00
otherCashflowsFromFinancingActivities -933865.00
capitalExpenditures 480279
changeInWorkingCapital -588937.00
otherNonCashItems 4779470.00
freeCashFlow 4749502.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalCashFromFinancingActivities -3023698.00
netIncome 923944.00
changeInCash 3143717.00
beginPeriodCashFlow 10489014.00
endPeriodCashFlow 13632731.00
totalCashFromOperatingActivities 25942384.00
otherCashflowsFromFinancingActivities -1393724.00
capitalExpenditures 1491593
changeInWorkingCapital -1245368.00
otherNonCashItems 25018440.00
freeCashFlow 24450791.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalCashFromFinancingActivities -1836414.00
netIncome 401582.00
changeInCash -9215344.00
beginPeriodCashFlow 19704358.00
endPeriodCashFlow 10489014.00
totalCashFromOperatingActivities 21000620.00
otherCashflowsFromFinancingActivities -1196241.00
capitalExpenditures 784858
changeInWorkingCapital -3249928.00
otherNonCashItems 20599038.00
freeCashFlow 20215762.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities -1088153.00
netIncome 213537.00
changeInCash -10589919.00
beginPeriodCashFlow 30294277.00
endPeriodCashFlow 19704358.00
totalCashFromOperatingActivities -6560440.00
otherCashflowsFromInvestingActivities 610000.00
changeToInventory 42000.00
salePurchaseOfStock 310827.00
otherCashflowsFromFinancingActivities -985995.00
capitalExpenditures 1203067
changeInWorkingCapital 5892682.00
otherNonCashItems -6773977.00
freeCashFlow -7763507.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities -2999674.00
netIncome 2476723.00
changeInCash 24901892.00
beginPeriodCashFlow 5392385.00
endPeriodCashFlow 30294277.00
totalCashFromOperatingActivities 29964029.00
otherCashflowsFromInvestingActivities 41000.00
otherCashflowsFromFinancingActivities -2066471.00
capitalExpenditures 939573
changeInWorkingCapital -1699804.00
otherNonCashItems 27487306.00
freeCashFlow 29024456.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities -3106388.00
netIncome 2221187.00
changeInCash -24902367.00
beginPeriodCashFlow 30294752.00
endPeriodCashFlow 5392385.00
totalCashFromOperatingActivities -20895258.00
otherCashflowsFromInvestingActivities 24000.00
otherCashflowsFromFinancingActivities -1367835.00
capitalExpenditures 721274
changeInWorkingCapital 1104334.00
otherNonCashItems -23116445.00
freeCashFlow -21616532.00
2003-03-31
date 2003-03-31
filing_date 2003-04-15
currency_symbol USD
totalCashFromFinancingActivities 8136200.00
netIncome 1447112.00
changeInCash 17940095.00
beginPeriodCashFlow 20258946.00
endPeriodCashFlow 38199041.00
totalCashFromOperatingActivities -39486518.00
otherCashflowsFromFinancingActivities 7754356.00
capitalExpenditures 1840372
changeInWorkingCapital 2656354.00
otherNonCashItems -40933630.00
freeCashFlow -41326890.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 51876000.00
totalCashFromFinancingActivities 8136200.00
netIncome 1447112.00
changeInCash 17940095.00
beginPeriodCashFlow 20258946.00
endPeriodCashFlow 38199041.00
totalCashFromOperatingActivities -39486518.00
otherCashflowsFromInvestingActivities 55771000.00
changeToInventory 626000.00
otherCashflowsFromFinancingActivities 7754356.00
capitalExpenditures 1840372
changeInWorkingCapital 9730600.00
otherNonCashItems -40933630.00
freeCashFlow -41326890.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 2585000.00
totalCashFromFinancingActivities -1719261.00
netIncome 897685.00
changeInCash 6086655.00
beginPeriodCashFlow 14172291.00
endPeriodCashFlow 20258946.00
totalCashFromOperatingActivities 5396398.00
otherCashflowsFromFinancingActivities -868659.00
capitalExpenditures 382180
changeInWorkingCapital 9318.00
otherNonCashItems 4498713.00
freeCashFlow 5014218.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 175000.00
totalCashFromFinancingActivities -1563552.00
netIncome 266622.00
changeInCash -674764.00
beginPeriodCashFlow 14847055.00
endPeriodCashFlow 14172291.00
totalCashFromOperatingActivities 2213010.00
otherCashflowsFromFinancingActivities -856046.00
capitalExpenditures 1547973
changeInWorkingCapital -634154.00
otherNonCashItems 1946388.00
freeCashFlow 665037.00
2002-03-31
date 2002-03-31
filing_date 2002-04-04
currency_symbol USD
totalCashflowsFromInvestingActivities 1499000.00
totalCashFromFinancingActivities -158610.00
netIncome 1261037.00
changeInCash 1112773.00
beginPeriodCashFlow 7644473.00
endPeriodCashFlow 8757246.00
totalCashFromOperatingActivities -5188766.00
otherCashflowsFromFinancingActivities 554251.00
capitalExpenditures 965987
changeInWorkingCapital 1446995.00
otherNonCashItems -6449803.00
freeCashFlow -6154753.00
2001-12-31
date 2001-12-31
filing_date 2002-02-13
currency_symbol USD
totalCashflowsFromInvestingActivities 14503000.00
totalCashFromFinancingActivities -215322.00
netIncome 364619.00
changeInCash 8132196.00
beginPeriodCashFlow 3142834.00
endPeriodCashFlow 11275030.00
totalCashFromOperatingActivities 5441906.00
changeToInventory 139000.00
otherCashflowsFromFinancingActivities -87512.00
capitalExpenditures 1504107
changeInWorkingCapital -294036.00
otherNonCashItems 5077287.00
freeCashFlow 3937799.00
2001-09-30
date 2001-09-30
filing_date 2001-11-16
currency_symbol USD
totalCashflowsFromInvestingActivities 8043000.00
totalCashFromFinancingActivities -1589674.00
netIncome 605177.00
changeInCash 847507.00
beginPeriodCashFlow 6796966.00
endPeriodCashFlow 7644473.00
totalCashFromOperatingActivities 655320.00
otherCashflowsFromFinancingActivities -832166.00
capitalExpenditures 365533
changeInWorkingCapital -31535.00
otherNonCashItems 50143.00
freeCashFlow 289787.00
2001-06-30
date 2001-06-30
filing_date 2001-08-21
currency_symbol USD
totalCashflowsFromInvestingActivities 6262000.00
totalCashFromFinancingActivities -4466874.00
netIncome 445573.00
changeInCash 3369706.00
beginPeriodCashFlow 3427260.00
endPeriodCashFlow 6796966.00
totalCashFromOperatingActivities 5675928.00
otherCashflowsFromFinancingActivities -3822755.00
capitalExpenditures 334703
changeInWorkingCapital -213019.00
otherNonCashItems 5230355.00
freeCashFlow 5341225.00
2001-03-31
date 2001-03-31
filing_date 2001-04-16
currency_symbol USD
totalCashflowsFromInvestingActivities 4101000.00
totalCashFromFinancingActivities -215322.00
netIncome 364619.00
changeInCash 8132196.00
beginPeriodCashFlow 3142834.00
endPeriodCashFlow 11275030.00
totalCashFromOperatingActivities 5441906.00
otherCashflowsFromFinancingActivities -87512.00
capitalExpenditures 1504107
changeInWorkingCapital 1939230.00
otherNonCashItems 5077287.00
freeCashFlow 3937799.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 3717000.00
totalCashFromFinancingActivities -215322.00
netIncome 364619.00
changeInCash 8132196.00
beginPeriodCashFlow 3142834.00
endPeriodCashFlow 11275030.00
totalCashFromOperatingActivities 5441906.00
changeToInventory 37000.00
changeToAccountReceivables 2186000.00
otherCashflowsFromFinancingActivities -87512.00
capitalExpenditures 1504107
changeInWorkingCapital -294036.00
otherNonCashItems -8967542.00
freeCashFlow 3937799.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 811000.00
totalCashFromFinancingActivities -5747303.00
netIncome 224630.00
changeInCash -1681842.00
beginPeriodCashFlow 4824676.00
endPeriodCashFlow 3142834.00
totalCashFromOperatingActivities 2674977.00
otherCashflowsFromFinancingActivities -2721262.00
capitalExpenditures 289798
changeInWorkingCapital -338558.00
otherNonCashItems 2450347.00
freeCashFlow 2385179.00
2000-06-30
date 2000-06-30
filing_date 2000-08-21
currency_symbol USD
totalCashFromFinancingActivities 1145348.00
netIncome 139274.00
changeInCash -780606.00
beginPeriodCashFlow 5605282.00
endPeriodCashFlow 4824676.00
totalCashFromOperatingActivities -3090734.00
otherCashflowsFromFinancingActivities 2723231.00
capitalExpenditures 282909
changeInWorkingCapital -464424.00
otherNonCashItems -3230008.00
freeCashFlow -3373643.00
2000-03-31
date 2000-03-31
filing_date 2000-04-14
currency_symbol USD
totalCashFromFinancingActivities 7642752.00
netIncome 375895.00
changeInCash 4422864.00
beginPeriodCashFlow 8000000.00
endPeriodCashFlow 12422864.00
totalCashFromOperatingActivities -2290048.00
salePurchaseOfStock -351052.00
otherCashflowsFromFinancingActivities 18147847.00
capitalExpenditures 788613
changeInWorkingCapital -1002867.00
otherNonCashItems -2665943.00
freeCashFlow -3078661.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 7642752.00
netIncome 375895.00
changeInCash 4422864.00
beginPeriodCashFlow 8000000.00
endPeriodCashFlow 12422864.00
totalCashFromOperatingActivities -2290048.00
salePurchaseOfStock -351052.00
otherCashflowsFromFinancingActivities -2160239.00
capitalExpenditures 788613
changeInWorkingCapital -4796091.00
otherNonCashItems -2665943.00
freeCashFlow -3078661.00
1999-09-30
date 1999-09-30
filing_date 1999-11-19
currency_symbol USD
totalCashFromFinancingActivities -3500000.00
netIncome 300000.00
changeInCash 900000.00
beginPeriodCashFlow 7100000.00
endPeriodCashFlow 8000000.00
totalCashFromOperatingActivities -1200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 100000
changeInWorkingCapital -1500000.00
otherNonCashItems -1500000.00
freeCashFlow -1300000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-19
currency_symbol USD
totalCashFromFinancingActivities 2600000.00
netIncome 200000.00
changeInCash 2600000.00
beginPeriodCashFlow 11313049.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 200000.00
otherCashflowsFromFinancingActivities 5200000.00
capitalExpenditures 100000
changeInWorkingCapital 1800000.00
otherNonCashItems -1800000.00
freeCashFlow 300000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-15
currency_symbol USD
totalCashFromFinancingActivities 11313049.00
netIncome 71229.00
changeInCash 11313049.00
beginPeriodCashFlow 6700000.00
endPeriodCashFlow 11313049.00
totalCashFromOperatingActivities 7988624.00
depreciation 117166.00
changeToAccountReceivables 3000000.00
otherCashflowsFromFinancingActivities 11631114.00
capitalExpenditures 1295604
changeInWorkingCapital 4789830.00
otherNonCashItems 3010399.00
freeCashFlow 6693020.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 11313049.00
netIncome 71229.00
changeInCash 11313049.00
endPeriodCashFlow 6700000.00
totalCashFromOperatingActivities 7988624.00
depreciation 117166.00
changeToAccountReceivables 3000000.00
otherCashflowsFromFinancingActivities 11631114.00
capitalExpenditures 1295604
changeInWorkingCapital 4789830.00
otherNonCashItems 3010399.00
freeCashFlow 6693020.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 100000.00
changeInCash -400000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities -3600000.00
depreciation 300000.00
changeToAccountReceivables -4000000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 800000
changeInWorkingCapital -8100000.00
otherNonCashItems 4100000.00
freeCashFlow -4400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
totalCashFromFinancingActivities -600000.00
netIncome 100000.00
changeInCash -100000.00
beginPeriodCashFlow 4800000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 500000.00
depreciation 200000.00
changeToAccountReceivables 1300000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 300000
changeInWorkingCapital 2500000.00
otherNonCashItems -2300000.00
freeCashFlow 200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 1400000.00
netIncome 500000.00
changeInCash 1400000.00
beginPeriodCashFlow 3400000.00
endPeriodCashFlow 4800000.00
totalCashFromOperatingActivities -4300000.00
depreciation 300000.00
changeToAccountReceivables -5200000.00
otherCashflowsFromFinancingActivities 1600000.00
capitalExpenditures 400000
changeInWorkingCapital -10300000.00
otherNonCashItems 5200000.00
freeCashFlow -4700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -690443.00
netIncome 608941.00
changeInCash -690443.00
endPeriodCashFlow -690443.00
totalCashFromOperatingActivities 2882892.00
depreciation 215977.00
changeToAccountReceivables 2200000.00
otherCashflowsFromFinancingActivities -312847.00
capitalExpenditures 248104
changeInWorkingCapital 2290057.00
otherNonCashItems -232083.00
freeCashFlow 2634788.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities -900000.00
netIncome 200000.00
changeInCash -900000.00
endPeriodCashFlow -900000.00
totalCashFromOperatingActivities -4200000.00
depreciation 200000.00
changeToAccountReceivables -4500000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 100000
changeInWorkingCapital -9100000.00
otherNonCashItems 4500000.00
freeCashFlow -4300000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -1400000.00
netIncome 100000.00
changeInCash -1400000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow -1400000.00
totalCashFromOperatingActivities 3200000.00
depreciation 200000.00
changeToAccountReceivables 2700000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 0
changeInWorkingCapital 5400000.00
otherNonCashItems -2500000.00
freeCashFlow 3200000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalCashFromFinancingActivities -1900000.00
netIncome 400000.00
changeInCash -1900000.00
beginPeriodCashFlow 3300000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 5200000.00
depreciation 200000.00
changeToAccountReceivables 4600000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 100000
changeInWorkingCapital 9400000.00
otherNonCashItems -4800000.00
freeCashFlow 5100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities -2505194.00
netIncome 637145.00
changeInCash -2505194.00
endPeriodCashFlow -2505194.00
totalCashFromOperatingActivities -1962819.00
depreciation 313639.00
changeToAccountReceivables -2500000.00
otherCashflowsFromFinancingActivities -1098147.00
capitalExpenditures 671395
changeInWorkingCapital -4648356.00
otherNonCashItems 1734753.00
freeCashFlow -2634214.00
1996-09-30
date 1996-09-30
filing_date 1996-11-15
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 100000.00
changeInCash -2000000.00
endPeriodCashFlow -2000000.00
totalCashFromOperatingActivities 300000.00
depreciation 200000.00
changeToAccountReceivables -1200000.00
otherCashflowsFromFinancingActivities -600000.00
capitalExpenditures 300000
changeInWorkingCapital -2300000.00
otherNonCashItems 2300000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-20
currency_symbol USD
totalCashFromFinancingActivities -3000000.00
netIncome 200000.00
changeInCash -3000000.00
endPeriodCashFlow -3000000.00
totalCashFromOperatingActivities 8700000.00
depreciation 200000.00
changeToAccountReceivables 8600000.00
otherCashflowsFromFinancingActivities -700000.00
capitalExpenditures 100000
changeInWorkingCapital 17200000.00
otherNonCashItems -8900000.00
freeCashFlow 8600000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-23
currency_symbol USD
totalCashFromFinancingActivities -9800000.00
netIncome 300000.00
changeInCash -9800000.00
beginPeriodCashFlow 7700000.00
endPeriodCashFlow -2100000.00
totalCashFromOperatingActivities 4700000.00
depreciation 500000.00
changeToAccountReceivables 3200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 400000
changeInWorkingCapital 6500000.00
otherNonCashItems -2600000.00
freeCashFlow 4300000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-29
currency_symbol USD
totalCashFromFinancingActivities 8672597.00
netIncome 251780.00
changeInCash 8672597.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 8672597.00
totalCashFromOperatingActivities -5913358.00
depreciation 919903.00
changeToAccountReceivables -17300000.00
otherCashflowsFromFinancingActivities 9226751.00
capitalExpenditures 827578
changeInWorkingCapital -18244873.00
otherNonCashItems 11159832.00
freeCashFlow -5085780.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
totalCashFromFinancingActivities 6000000.00
netIncome 500000.00
changeInCash 6000000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 6000000.00
totalCashFromOperatingActivities -10800000.00
depreciation 300000.00
changeToAccountReceivables -500000.00
otherCashflowsFromFinancingActivities 6300000.00
capitalExpenditures 400000
changeInWorkingCapital -22700000.00
otherNonCashItems 10900000.00
freeCashFlow -10400000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
totalCashFromFinancingActivities 2000000.00
netIncome 500000.00
changeInCash 2000000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 1600000.00
depreciation -700000.00
otherCashflowsFromFinancingActivities 2400000.00
capitalExpenditures 1600000
changeInWorkingCapital 2600000.00
otherNonCashItems -1000000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-15
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome 300000.00
changeInCash 800000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities -600000.00
depreciation 200000.00
changeToAccountReceivables -1200000.00
otherCashflowsFromFinancingActivities 1100000.00
capitalExpenditures 300000
changeInWorkingCapital -2400000.00
otherNonCashItems 1200000.00
freeCashFlow -900000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 1100000.00
netIncome 100000.00
changeInCash 1100000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities -600000.00
depreciation 200000.00
changeToAccountReceivables -400000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 2500000
changeInWorkingCapital -900000.00
otherNonCashItems 400000.00
freeCashFlow 1900000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 400000.00
changeInCash -300000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 1400000.00
depreciation 100000.00
changeToAccountReceivables -1600000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 100000
changeInWorkingCapital 1600000.00
otherNonCashItems -700000.00
freeCashFlow 1300000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 300000.00
changeInCash -100000.00
beginPeriodCashFlow 9700000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 1200000.00
depreciation 200000.00
changeToAccountReceivables 1900000.00
otherCashflowsFromFinancingActivities 900000.00
capitalExpenditures 0
changeInWorkingCapital 1500000.00
otherNonCashItems -800000.00
freeCashFlow 1200000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities 1200000.00
netIncome 300000.00
changeInCash 1200000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow 9700000.00
totalCashFromOperatingActivities 1500000.00
depreciation 100000.00
changeToAccountReceivables 200000.00
otherCashflowsFromFinancingActivities 1600000.00
capitalExpenditures 0
changeInWorkingCapital 2200000.00
otherNonCashItems -1100000.00
freeCashFlow 1500000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 1500000.00
netIncome 200000.00
changeInCash 1500000.00
beginPeriodCashFlow 5300000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities -600000.00
depreciation 100000.00
changeToAccountReceivables 700000.00
otherCashflowsFromFinancingActivities 1800000.00
capitalExpenditures 3200000
changeInWorkingCapital 1800000.00
otherNonCashItems -2700000.00
freeCashFlow 2600000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 300000.00
changeInCash -300000.00
beginPeriodCashFlow 5600000.00
endPeriodCashFlow 5300000.00
totalCashFromOperatingActivities 1800000.00
depreciation 100000.00
changeToAccountReceivables 1400000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 0
changeInWorkingCapital 3000000.00
otherNonCashItems -1600000.00
freeCashFlow 1800000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments -37161736.00
totalCashFromFinancingActivities -101219183.00
netIncome 25690302.00
changeInCash -7930465.00
beginPeriodCashFlow 141414282.00
endPeriodCashFlow 133483817.00
totalCashFromOperatingActivities 130450454.00
depreciation 17676778.00
salePurchaseOfStock -7663905.00
otherCashflowsFromFinancingActivities 55696625.00
capitalExpenditures 1600195
changeInWorkingCapital 26548576.00
stockBasedCompensation 929692.00
otherNonCashItems 69559111.00
freeCashFlow 128850259.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
investments -63613606.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -63613606.00
netBorrowings -46619850.00
totalCashFromFinancingActivities -55075440.00
changeToOperatingActivities -9542556.00
netIncome 39518990.00
changeInCash 25949196.00
beginPeriodCashFlow 115465086.00
endPeriodCashFlow 141414282.00
totalCashFromOperatingActivities 144638242.00
depreciation 20392552.00
otherCashflowsFromInvestingActivities 329777.00
salePurchaseOfStock -5769735.00
otherCashflowsFromFinancingActivities 104310075.00
changeToNetincome 78126286.00
capitalExpenditures 5219928
changeInWorkingCapital -9542556.00
stockBasedCompensation 118384.00
otherNonCashItems 82842436.00
freeCashFlow 139418314.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
investments 36144441.00
changeToLiabilities 3939948.00
totalCashflowsFromInvestingActivities 36144441.00
netBorrowings 80071777.00
totalCashFromFinancingActivities 71212179.00
changeToOperatingActivities 52313418.00
netIncome 55596613.00
changeInCash -22270587.00
beginPeriodCashFlow 137735673.00
endPeriodCashFlow 115465086.00
totalCashFromOperatingActivities -129627207.00
depreciation 17288841.00
otherCashflowsFromInvestingActivities -4710293.00
salePurchaseOfStock -2967761.00
otherCashflowsFromFinancingActivities 249045753.00
changeToNetincome -269133504.00
capitalExpenditures 1630734
cashFlowsOtherOperating -6535485.00
cashAndCashEquivalentsChanges -22270587.00
changeInWorkingCapital 52313418.00
stockBasedCompensation 358878.00
otherNonCashItems -258039626.00
freeCashFlow -131257941.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
investments -99165478.00
changeToLiabilities 695560.00
totalCashflowsFromInvestingActivities 38099531.00
netBorrowings -110108926.00
totalCashFromFinancingActivities 24301544.00
changeToOperatingActivities 20448664.00
netIncome 10893519.00
changeInCash -13201000.00
beginPeriodCashFlow 150936673.00
endPeriodCashFlow 137735673.00
totalCashFromOperatingActivities -75602075.00
depreciation 12239453.00
otherCashflowsFromInvestingActivities 189869194.00
salePurchaseOfStock -1539888.00
otherCashflowsFromFinancingActivities 262632154.00
changeToNetincome 53575713.00
capitalExpenditures 1839293
cashFlowsOtherOperating 37214128.00
cashAndCashEquivalentsChanges -13201000.00
changeInWorkingCapital 20448664.00
stockBasedCompensation 256996.00
otherNonCashItems -117582810.00
freeCashFlow -77441368.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
investments 1117379374.00
changeToLiabilities 1480913.00
totalCashflowsFromInvestingActivities 63306248.00
netBorrowings 295243993.00
totalCashFromFinancingActivities 26119232.00
changeToOperatingActivities 25605800.00
netIncome 21686079.00
changeInCash 96434750.00
beginPeriodCashFlow 54501923.00
endPeriodCashFlow 150936673.00
totalCashFromOperatingActivities 7009270.00
depreciation 10739116.00
otherCashflowsFromInvestingActivities 73089586.00
salePurchaseOfStock -215521.00
otherCashflowsFromFinancingActivities 160175569.00
changeToNetincome 4502247425.00
capitalExpenditures 1282704
cashFlowsOtherOperating 29700438.00
cashAndCashEquivalentsChanges 96434750.00
changeInWorkingCapital 25605800.00
stockBasedCompensation 237123.00
otherNonCashItems -48653447.00
freeCashFlow 5726566.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
investments 61232155.00
changeToLiabilities 1534861.00
totalCashflowsFromInvestingActivities -40197565.00
netBorrowings 5278952.00
totalCashFromFinancingActivities 2207754.00
changeToOperatingActivities 22009298.00
netIncome 14112934.00
changeInCash 6328231.00
beginPeriodCashFlow 38987430.00
endPeriodCashFlow 45315661.00
totalCashFromOperatingActivities 44318042.00
depreciation 9861215.00
otherCashflowsFromInvestingActivities 24978.00
dividendsPaid 0.00
changeToInventory 125429000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -382734.00
otherCashflowsFromFinancingActivities 16972280.00
changeToNetincome -2948482.00
capitalExpenditures 911007
cashFlowsOtherOperating -19005268.00
cashAndCashEquivalentsChanges 6328231.00
changeInWorkingCapital 22009298.00
stockBasedCompensation 395603.00
otherNonCashItems 5691020.00
freeCashFlow 43407035.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
investments 11386383.00
changeToLiabilities 1429962.00
totalCashflowsFromInvestingActivities -55590914.00
netBorrowings 4494840.00
totalCashFromFinancingActivities 10664656.00
changeToOperatingActivities 12972379.00
netIncome 14279504.00
changeInCash -1065812.00
beginPeriodCashFlow 40053242.00
endPeriodCashFlow 38987430.00
totalCashFromOperatingActivities 43860446.00
depreciation 7989806.00
otherCashflowsFromInvestingActivities 981433.00
dividendsPaid 0.00
changeToInventory 147525000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 116106.00
otherCashflowsFromFinancingActivities 12345334.00
changeToNetincome -176387.00
capitalExpenditures 3566511
cashFlowsOtherOperating -16943538.00
cashAndCashEquivalentsChanges -1065812.00
changeInWorkingCapital 29995110.00
stockBasedCompensation 343577.00
otherNonCashItems -13824450.00
freeCashFlow 40293935.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
investments 22604453.00
changeToLiabilities 1197236.00
totalCashflowsFromInvestingActivities 15372609.00
netBorrowings 11905960.00
totalCashFromFinancingActivities 9656561.00
changeToOperatingActivities 19601576.00
netIncome 12622880.00
changeInCash 9197922.00
beginPeriodCashFlow 30855320.00
endPeriodCashFlow 40053242.00
totalCashFromOperatingActivities -15831248.00
depreciation 6396528.00
otherCashflowsFromInvestingActivities 40763.00
dividendsPaid 0.00
changeToInventory 67000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -181539.00
otherCashflowsFromFinancingActivities 11805297.00
changeToNetincome 2401359.00
capitalExpenditures 3632690
cashFlowsOtherOperating -13061573.00
cashAndCashEquivalentsChanges 9197922.00
changeInWorkingCapital -26158322.00
stockBasedCompensation 387608.00
otherNonCashItems -13442606.00
freeCashFlow -19463938.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
investments 3449187.00
changeToLiabilities 899850.00
totalCashflowsFromInvestingActivities -44727656.00
netBorrowings 10757880.00
totalCashFromFinancingActivities 6364003.00
changeToOperatingActivities 12124981.00
netIncome 7754648.00
changeInCash -7347844.00
beginPeriodCashFlow 38203164.00
endPeriodCashFlow 30855320.00
totalCashFromOperatingActivities 31015809.00
depreciation 5140207.00
otherCashflowsFromInvestingActivities 2628764.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7362000.00
salePurchaseOfStock 74024.00
otherCashflowsFromFinancingActivities 8721471.00
changeToNetincome 1918176.00
capitalExpenditures 1520443
cashFlowsOtherOperating -10159895.00
cashAndCashEquivalentsChanges -7347844.00
changeInWorkingCapital 21537403.00
stockBasedCompensation 391220.00
otherNonCashItems -6880311.00
freeCashFlow 29495366.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
investments 22849622.00
changeToLiabilities 727937.00
totalCashflowsFromInvestingActivities -33129059.00
netBorrowings 11022557.00
totalCashFromFinancingActivities 1186085.00
netIncome 7585921.00
changeInCash 4708880.00
beginPeriodCashFlow 33494284.00
endPeriodCashFlow 38203164.00
totalCashFromOperatingActivities 36651854.00
depreciation 4608383.00
otherCashflowsFromInvestingActivities -2777715.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 15669000.00
salePurchaseOfStock 252815.00
otherCashflowsFromFinancingActivities 8086326.00
changeToNetincome 1418051.00
capitalExpenditures 3570334
cashFlowsOtherOperating -9666040.00
cashAndCashEquivalentsChanges 4708880.00
changeInWorkingCapital 31767098.00
stockBasedCompensation 88369.00
otherNonCashItems -7814186.00
freeCashFlow 33081520.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
investments 11365269.00
changeToLiabilities 319751.00
totalCashflowsFromInvestingActivities 17449292.00
netBorrowings 1534612.00
totalCashFromFinancingActivities -18042987.00
netIncome 16712518.00
changeInCash 21822511.00
beginPeriodCashFlow 17083604.00
endPeriodCashFlow 38906115.00
totalCashFromOperatingActivities 22416206.00
depreciation 2877743.00
otherCashflowsFromInvestingActivities 525978.00
dividendsPaid 0.00
changeToInventory 26000.00
changeToAccountReceivables 177509000.00
salePurchaseOfStock 18306.00
otherCashflowsFromFinancingActivities -4716579.00
changeToNetincome 1424510.00
capitalExpenditures 3022393
cashFlowsOtherOperating -7885882.00
cashAndCashEquivalentsChanges 21822511.00
changeInWorkingCapital 8478040.00
stockBasedCompensation 251031.00
otherNonCashItems -6856520.00
freeCashFlow 19393813.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
investments 50566004.00
totalCashflowsFromInvestingActivities -41453196.00
netBorrowings 1957389.00
totalCashFromFinancingActivities 12114472.00
netIncome 1298758.00
changeInCash -22472899.00
beginPeriodCashFlow 39556503.00
endPeriodCashFlow 17083604.00
totalCashFromOperatingActivities 6865825.00
depreciation 2814585.00
otherCashflowsFromInvestingActivities 338310.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 184793000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14071861.00
changeToNetincome 2464353.00
capitalExpenditures 765633
cashFlowsOtherOperating -6806486.00
cashAndCashEquivalentsChanges -22472899.00
changeInWorkingCapital 1506951.00
stockBasedCompensation 253934.00
otherNonCashItems -12084.00
freeCashFlow 6100192.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 22177000.00
totalCashFromFinancingActivities -7832741.00
netIncome -430624.00
changeInCash 92700.00
beginPeriodCashFlow 39463803.00
endPeriodCashFlow 39556503.00
totalCashFromOperatingActivities -14250880.00
depreciation 2917513.00
otherCashflowsFromFinancingActivities 8428798.00
capitalExpenditures 859988
changeInWorkingCapital -13890904.00
stockBasedCompensation 520457.00
otherNonCashItems -9966657.00
freeCashFlow -15110868.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 3876000.00
totalCashFromFinancingActivities -1497565.00
netIncome 3773880.00
changeInCash 19549693.00
beginPeriodCashFlow 19914110.00
endPeriodCashFlow 39463803.00
totalCashFromOperatingActivities 17172104.00
depreciation 2801417.00
otherCashflowsFromInvestingActivities 1323000.00
dividendsPaid 1125000000.00
otherCashflowsFromFinancingActivities 1141108291.00
capitalExpenditures 736210
changeInWorkingCapital 7966866.00
stockBasedCompensation 485986.00
otherNonCashItems -3379097.00
freeCashFlow 16435894.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -13604724.00
netIncome 574853.00
changeInCash 14711050.00
beginPeriodCashFlow 5203060.00
endPeriodCashFlow 19914110.00
totalCashFromOperatingActivities 56403554.00
depreciation 2471201.00
otherCashflowsFromInvestingActivities 1236000.00
changeToAccountReceivables -187000000.00
otherCashflowsFromFinancingActivities -2577228.00
capitalExpenditures 1323849
changeInWorkingCapital 48201859.00
stockBasedCompensation 7678764.00
otherNonCashItems -2359816.00
freeCashFlow 55079705.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -3079735.00
netIncome 2265396.00
changeInCash -5173525.00
beginPeriodCashFlow 10376585.00
endPeriodCashFlow 5203060.00
totalCashFromOperatingActivities 10008638.00
depreciation 2398330.00
changeToAccountReceivables 5466589.00
otherCashflowsFromFinancingActivities 44020289.00
capitalExpenditures 7643593
changeInWorkingCapital 13067322.00
stockBasedCompensation 8411.00
otherNonCashItems -8212631.00
freeCashFlow 2365045.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities -6887861.00
netIncome 5124450.00
changeInCash -6256381.00
beginPeriodCashFlow 16632966.00
endPeriodCashFlow 10376585.00
totalCashFromOperatingActivities 11674135.00
depreciation 2023017.00
changeToAccountReceivables 7448391.00
salePurchaseOfStock -3901.00
otherCashflowsFromFinancingActivities -4875637.00
capitalExpenditures 4026598
changeInWorkingCapital 13856088.00
stockBasedCompensation -34144.00
otherNonCashItems -10449261.00
freeCashFlow 7647537.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities -6445177.00
netIncome 3487880.00
changeInCash 1299298.00
beginPeriodCashFlow 15333668.00
endPeriodCashFlow 16632966.00
totalCashFromOperatingActivities 8602536.00
depreciation 2094022.00
changeToInventory 50000.00
changeToAccountReceivables -6803081.00
otherCashflowsFromFinancingActivities -4396026.00
capitalExpenditures 7375527
changeInWorkingCapital -13606162.00
stockBasedCompensation 36637.00
otherNonCashItems 15728135.00
freeCashFlow 1227009.00
2004-12-31
date 2004-12-31
filing_date 2005-04-15
currency_symbol USD
totalCashFromFinancingActivities -9215488.00
netIncome 2122272.00
changeInCash -4370690.00
beginPeriodCashFlow 19704358.00
endPeriodCashFlow 15333668.00
totalCashFromOperatingActivities 76915929.00
depreciation 2013113.00
dividendsPaid 135000.00
changeToAccountReceivables 67621035.00
salePurchaseOfStock -422946.00
otherCashflowsFromFinancingActivities -4619183.00
capitalExpenditures 3098829
changeInWorkingCapital 135242070.00
stockBasedCompensation -2489.00
otherNonCashItems -63095467.00
freeCashFlow 73817100.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities -8625099.00
netIncome 6596497.00
changeInCash -18494683.00
beginPeriodCashFlow 38199041.00
endPeriodCashFlow 19704358.00
totalCashFromOperatingActivities -2463251.00
depreciation 1866924.00
otherCashflowsFromInvestingActivities 610000.00
changeToInventory 42000.00
changeToAccountReceivables -25333080.00
salePurchaseOfStock -437641.00
otherCashflowsFromFinancingActivities -4624937.00
capitalExpenditures 3430968
changeInWorkingCapital -51582032.00
otherNonCashItems 37793017.00
freeCashFlow -5894219.00
2002-12-31
date 2002-12-31
filing_date 2003-04-15
currency_symbol USD
totalCashflowsFromInvestingActivities 51876000.00
totalCashFromFinancingActivities 4529464.00
netIncome 3991280.00
changeInCash 29441795.00
beginPeriodCashFlow 8757246.00
endPeriodCashFlow 38199041.00
totalCashFromOperatingActivities -26962826.00
depreciation 1553399.00
otherCashflowsFromInvestingActivities 55771000.00
changeToInventory 626000.00
changeToAccountReceivables -38760032.00
otherCashflowsFromFinancingActivities 5769024.00
capitalExpenditures 4502051
changeInWorkingCapital -78726612.00
otherNonCashItems 45248968.00
freeCashFlow -31464877.00
2001-12-31
date 2001-12-31
filing_date 2002-04-04
currency_symbol USD
totalCashflowsFromInvestingActivities 14503000.00
totalCashFromFinancingActivities -6237965.00
netIncome 2840780.00
changeInCash -2517784.00
beginPeriodCashFlow 11275030.00
endPeriodCashFlow 8757246.00
totalCashFromOperatingActivities -10783150.00
depreciation 1350372.00
changeToInventory 139000.00
changeToAccountReceivables 2400265.00
salePurchaseOfStock -815121.00
otherCashflowsFromFinancingActivities -3539693.00
capitalExpenditures 1791501
changeInWorkingCapital 7846526.00
otherNonCashItems -23342875.00
freeCashFlow -12574651.00
2000-12-31
date 2000-12-31
filing_date 2001-04-16
currency_symbol USD
totalCashflowsFromInvestingActivities 3717000.00
totalCashFromFinancingActivities -15330903.00
netIncome 895729.00
changeInCash -1147834.00
beginPeriodCashFlow 12422864.00
endPeriodCashFlow 11275030.00
totalCashFromOperatingActivities 10466293.00
depreciation 1202158.00
changeToInventory 37000.00
changeToAccountReceivables 2134395.00
salePurchaseOfStock -815121.00
otherCashflowsFromFinancingActivities -4176723.00
capitalExpenditures 3048467
changeInWorkingCapital 13024962.00
otherNonCashItems -4474265.00
freeCashFlow 7417826.00
1999-12-31
date 1999-12-31
filing_date 2000-04-14
currency_symbol USD
totalCashFromFinancingActivities -4957248.00
netIncome 975895.00
changeInCash 5751868.00
beginPeriodCashFlow 6670996.00
endPeriodCashFlow 12422864.00
totalCashFromOperatingActivities -490048.00
depreciation 1187426.00
changeToAccountReceivables -8967679.00
salePurchaseOfStock -751052.00
otherCashflowsFromFinancingActivities -2660239.00
capitalExpenditures 1188613
changeInWorkingCapital -11689548.00
otherNonCashItems 8807715.00
freeCashFlow -1678661.00
1998-12-31
date 1998-12-31
filing_date 1999-04-15
currency_symbol USD
totalCashFromFinancingActivities 11713049.00
netIncome 771229.00
changeInCash 3262817.00
beginPeriodCashFlow 3408179.00
endPeriodCashFlow 6670996.00
totalCashFromOperatingActivities 588624.00
depreciation 917166.00
changeToAccountReceivables -4900000.00
otherCashflowsFromFinancingActivities 12631114.00
capitalExpenditures 2795604
changeInWorkingCapital -11110170.00
otherNonCashItems 10010399.00
freeCashFlow -2206980.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -4890443.00
netIncome 1308941.00
changeInCash 107095.00
beginPeriodCashFlow 3301084.00
endPeriodCashFlow 3408179.00
totalCashFromOperatingActivities 7082892.00
depreciation 815977.00
dividendsPaid 233000.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock -38948.00
otherCashflowsFromFinancingActivities -1485893.00
capitalExpenditures 448104
changeInWorkingCapital 7990057.00
otherNonCashItems -3032083.00
freeCashFlow 6634788.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities -17305194.00
netIncome 1237145.00
changeInCash -4409071.00
beginPeriodCashFlow 7710155.00
endPeriodCashFlow 3301084.00
totalCashFromOperatingActivities 11737181.00
depreciation 1213639.00
changeToAccountReceivables 8100000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -2497147.00
capitalExpenditures 1471395
changeInWorkingCapital 16751644.00
otherNonCashItems -7465247.00
freeCashFlow 10265786.00
1995-12-31
date 1995-12-31
filing_date 1996-03-29
currency_symbol USD
totalCashFromFinancingActivities 17472597.00
netIncome 1551780.00
changeInCash 5649279.00
beginPeriodCashFlow 2060876.00
endPeriodCashFlow 7710155.00
totalCashFromOperatingActivities -15713358.00
depreciation 719903.00
changeToAccountReceivables -19000000.00
otherCashflowsFromFinancingActivities 19026751.00
capitalExpenditures 672422
changeInWorkingCapital -40744873.00
otherNonCashItems 22759832.00
freeCashFlow -16385780.00
1994-12-31
date 1994-12-31
filing_date 1995-05-26
currency_symbol USD
totalCashFromFinancingActivities 3094922.00
netIncome 1039759.00
changeInCash -4770175.00
beginPeriodCashFlow 6831051.00
endPeriodCashFlow 2060876.00
totalCashFromOperatingActivities 4215999.00
depreciation 565777.00
changeToAccountReceivables 600000.00
otherCashflowsFromFinancingActivities 4863907.00
capitalExpenditures 1693004
changeInWorkingCapital 4814424.00
otherNonCashItems -2503961.00
freeCashFlow 2522995.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome 1100000.00
changeInCash 1900000.00
beginPeriodCashFlow 6100000.00
endPeriodCashFlow 8000000.00
totalCashFromOperatingActivities 3500000.00
depreciation 600000.00
changeToAccountReceivables 100000.00
otherCashflowsFromFinancingActivities 3100000.00
capitalExpenditures 200000
changeInWorkingCapital 4400000.00
otherNonCashItems -2600000.00
freeCashFlow 3300000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome 1000000.00
changeInCash 600000.00
beginPeriodCashFlow 5600000.00
endPeriodCashFlow 6200000.00
totalCashFromOperatingActivities 3600000.00
depreciation 400000.00
changeToAccountReceivables 1200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 1600000.00
capitalExpenditures 200000
changeInWorkingCapital 3000000.00
otherNonCashItems -800000.00
freeCashFlow 3400000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
totalCashFromFinancingActivities 4600000.00
netIncome 2600000.00
changeInCash 4600000.00
beginPeriodCashFlow 19600000.00
endPeriodCashFlow 24200000.00
totalCashFromOperatingActivities 3500000.00
depreciation 300000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 5300000.00
capitalExpenditures 2200000
changeInWorkingCapital 900000.00
otherNonCashItems -300000.00
freeCashFlow 1300000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol USD
incomeBeforeTax 5158690.00
netIncome 4041293.00
sellingGeneralAdministrative 29036154.00
sellingAndMarketingExpenses 994433.00
grossProfit 79989338.00
reconciledDepreciation 590168.00
ebit -18936598.00
ebitda -18346430.00
depreciationAndAmortization 590168.00
operatingIncome -18936598.00
otherOperatingExpenses 74830648.00
interestExpense 1151534.00
taxProvision 1117397.00
interestIncome 2637971.00
netInterestIncome -2714706.00
incomeTaxExpense 1117397.00
totalRevenue 79989338.00
totalOperatingExpenses -98925936.00
totalOtherIncomeExpenseNet 24095288.00
netIncomeFromContinuingOps 4041293.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
incomeBeforeTax 8149333.00
netIncome 6352706.00
sellingGeneralAdministrative 29742835.00
sellingAndMarketingExpenses 965753.00
grossProfit 83846159000.00
reconciledDepreciation 587213.00
ebit 4555491787.00
ebitda 4556079000.00
depreciationAndAmortization 587213.00
operatingIncome 4556079000.00
otherOperatingExpenses 75809429.00
interestExpense 1414802.00
taxProvision 1796627.00
interestIncome 2620489.00
netInterestIncome -3256169.00
incomeTaxExpense 1796627.00
totalRevenue 83958762.00
totalOperatingExpenses 965753000.00
costOfRevenue -83762200238.00
totalOtherIncomeExpenseNet 25710642.00
netIncomeFromContinuingOps 6352706.00
netIncomeApplicableToCommonShares 6352706.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
incomeBeforeTax 1584888.00
netIncome 1929604.00
sellingGeneralAdministrative 32423238.00
sellingAndMarketingExpenses 903411.00
grossProfit 79500734.00
reconciledDepreciation 588416.00
ebit 3038221.00
ebitda 2348789.00
depreciationAndAmortization -689432.00
operatingIncome 3038221.00
otherOperatingExpenses 903411.00
interestExpense 1453333.00
taxProvision 344716.00
interestIncome 2007058.00
netInterestIncome -3295675.00
incomeTaxExpense -344716.00
totalRevenue 79500734.00
totalOperatingExpenses 903411.00
costOfRevenue -79421392876.00
totalOtherIncomeExpenseNet -1453333.00
netIncomeFromContinuingOps 1240172.00
netIncomeApplicableToCommonShares 1240172.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax 28505844.00
netIncome 21240320.00
sellingGeneralAdministrative 36513136.00
sellingAndMarketingExpenses 1017829.00
grossProfit -4613075623.00
reconciledDepreciation 616811.00
ebit 90843237.00
ebitda 91460048.00
depreciationAndAmortization 616811.00
operatingIncome 90843237.00
otherOperatingExpenses 79512533.00
interestExpense 2066116.00
taxProvision 7265524.00
interestIncome 2140323.00
netInterestIncome -3350742.00
incomeTaxExpense 7265524.00
totalRevenue 108018377.00
totalOperatingExpenses 5697998.00
costOfRevenue 4721094000.00
totalOtherIncomeExpenseNet -62337393.00
netIncomeFromContinuingOps 21240320.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
incomeBeforeTax -3302344.00
netIncome -2353185.00
sellingGeneralAdministrative 37272143.00
sellingAndMarketingExpenses 1372636.00
grossProfit 83707541.00
reconciledDepreciation 636246.00
ebit -1165581.00
ebitda -529335.00
depreciationAndAmortization 636246.00
operatingIncome -1165581.00
otherOperatingExpenses 87009885.00
interestExpense 2136763.00
taxProvision -949159.00
interestIncome 2570511.00
netInterestIncome -3508078.00
incomeTaxExpense -949159.00
totalRevenue 83707541.00
totalOperatingExpenses 1372636000.00
costOfRevenue 1200481.00
totalOtherIncomeExpenseNet -2136763.00
netIncomeFromContinuingOps -2353185.00
netIncomeApplicableToCommonShares -2353185.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
incomeBeforeTax 4729846.00
netIncome 3574449.00
sellingGeneralAdministrative 38381340.00
sellingAndMarketingExpenses 1595738.00
grossProfit 95566654.00
reconciledDepreciation 628305.00
ebit 6630095.00
ebitda 7258400.00
depreciationAndAmortization 628305.00
operatingIncome 6630095.00
otherOperatingExpenses 90836808.00
interestExpense 1900249.00
taxProvision 1155397.00
netInterestIncome -3944886.00
incomeTaxExpense 1155397.00
totalRevenue 95566654.00
totalOperatingExpenses 1595738000.00
costOfRevenue 1242839.00
totalOtherIncomeExpenseNet -1900249.00
netIncomeFromContinuingOps 3574449.00
netIncomeApplicableToCommonShares 3574449.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
incomeBeforeTax 4443516.00
netIncome 3228718.00
sellingGeneralAdministrative 40625670.00
sellingAndMarketingExpenses 1711795.00
grossProfit 102731933.00
reconciledDepreciation 615544.00
ebit 6170831.00
ebitda 6786375.00
depreciationAndAmortization 615544.00
operatingIncome 6170831.00
otherOperatingExpenses 98288417.00
interestExpense 1727315.00
taxProvision 1214798.00
interestIncome 2031869.00
netInterestIncome -4566778.00
incomeTaxExpense 1214798.00
totalRevenue 102731933.00
totalOperatingExpenses -96561102.00
costOfRevenue 1185014.00
totalOtherIncomeExpenseNet -1727315.00
netIncomeFromContinuingOps 3228718.00
netIncomeApplicableToCommonShares 3228718.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 6624975.00
netIncome 5342066.00
sellingGeneralAdministrative 43877058.00
sellingAndMarketingExpenses 1537117.00
grossProfit -3233318458.00
reconciledDepreciation 548338.00
ebit 8425419.00
ebitda 8973757.00
depreciationAndAmortization 548338.00
operatingIncome 8425419.00
otherOperatingExpenses 105152515.00
interestExpense 1800444.00
taxProvision 1282909.00
netInterestIncome -4286204.00
incomeTaxExpense 1282909.00
totalRevenue 111777490.00
totalOperatingExpenses 6626418000.00
costOfRevenue 3345095948.00
totalOtherIncomeExpenseNet 10761888.00
netIncomeFromContinuingOps 5342066.00
netIncomeApplicableToCommonShares 5342066.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
incomeBeforeTax 14143393.00
netIncome 10790730.00
sellingGeneralAdministrative 40751353.00
sellingAndMarketingExpenses 1691236.00
grossProfit 119509131.00
reconciledDepreciation 412152.00
ebit 15950854.00
ebitda 16363006.00
depreciationAndAmortization 412152.00
operatingIncome 15950854.00
otherOperatingExpenses 105365738.00
interestExpense 1807461.00
taxProvision 3352663.00
netInterestIncome -4186546.00
incomeTaxExpense 3352663.00
totalRevenue 119509131.00
totalOperatingExpenses 1691236000.00
costOfRevenue 908014.00
totalOtherIncomeExpenseNet 10735800.00
netIncomeFromContinuingOps 10790730.00
netIncomeApplicableToCommonShares 10790730.00
2021-06-30
date 2021-06-30
filing_date 2021-08-17
currency_symbol USD
incomeBeforeTax 14677352.00
netIncome 11257479.00
sellingGeneralAdministrative 38232752.00
sellingAndMarketingExpenses 1597067.00
grossProfit 116750315.00
reconciledDepreciation 473478.00
ebit 16371364.00
ebitda 16844842.00
depreciationAndAmortization 473478.00
operatingIncome 16371364.00
otherOperatingExpenses 102072963.00
interestExpense 1694012.00
taxProvision 3419873.00
netInterestIncome -4433512.00
incomeTaxExpense 3419873.00
totalRevenue 116750315.00
totalOperatingExpenses 1597067000.00
costOfRevenue 872788.00
totalOtherIncomeExpenseNet 10978952.00
netIncomeFromContinuingOps 11257479.00
netIncomeApplicableToCommonShares 11257479.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
incomeBeforeTax 16355055.00
netIncome 12128715.00
sellingGeneralAdministrative 38187267.00
sellingAndMarketingExpenses 1800998.00
grossProfit 122658606.00
reconciledDepreciation 501645.00
ebit 18180654.00
ebitda 18682299.00
depreciationAndAmortization 501645.00
operatingIncome 18180654.00
otherOperatingExpenses 106303551.00
interestExpense 1825599.00
taxProvision 4226340.00
netInterestIncome -4762824.00
incomeTaxExpense 4226340.00
totalRevenue 122658606.00
totalOperatingExpenses 1800998000.00
costOfRevenue 3252.66
totalOtherIncomeExpenseNet 10055784.00
netIncomeFromContinuingOps 12128715.00
netIncomeApplicableToCommonShares 12128715.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
incomeBeforeTax 4198206.00
netIncome 4310348.00
sellingGeneralAdministrative 40079864.00
sellingAndMarketingExpenses 1538600.00
grossProfit -2771191678.00
reconciledDepreciation 528212.00
ebit 6713798.00
ebitda 7242010.00
depreciationAndAmortization 528212.00
operatingIncome 472829771000.00
otherOperatingExpenses 132789860.00
interestExpense 2515592.00
taxProvision -112142.00
netInterestIncome -5000919.00
incomeTaxExpense -112142.00
totalRevenue 136988066.00
totalOperatingExpenses 5380896000.00
costOfRevenue 2908179744.00
totalOtherIncomeExpenseNet 9240865.00
netIncomeFromContinuingOps 4310348.00
netIncomeApplicableToCommonShares 4310348.00
2020-09-30
date 2020-09-30
filing_date 2020-11-13
currency_symbol USD
incomeBeforeTax 38583931.00
netIncome 29304769.00
sellingGeneralAdministrative 35199593.00
sellingAndMarketingExpenses 1607138.00
grossProfit 146204565.00
reconciledDepreciation 516243.00
ebit 40947100.00
ebitda 41463343.00
depreciationAndAmortization 516243.00
operatingIncome 40947100.00
otherOperatingExpenses 107620634.00
interestExpense 2363169.00
taxProvision 9279162.00
netInterestIncome -5420445.00
incomeTaxExpense 9279162.00
totalRevenue 146204565.00
totalOperatingExpenses 1607138000.00
costOfRevenue 899.10
totalOtherIncomeExpenseNet 8368716.00
netIncomeFromContinuingOps 29304769.00
netIncomeApplicableToCommonShares 29304769.00
2020-06-30
date 2020-06-30
filing_date 2020-08-14
currency_symbol USD
incomeBeforeTax 27193756.00
netIncome 20557047.00
sellingGeneralAdministrative 33504896.00
sellingAndMarketingExpenses 1229841.00
grossProfit 118661742.00
reconciledDepreciation 518070.00
ebit 29075196.00
ebitda 29593266.00
depreciationAndAmortization 518070.00
operatingIncome 29075196.00
otherOperatingExpenses 91467986.00
interestExpense 1881440.00
taxProvision 6636709.00
netInterestIncome -4260255.00
incomeTaxExpense 6636709.00
totalRevenue 118661742.00
totalOperatingExpenses 1229841000.00
totalOtherIncomeExpenseNet 7167676.00
netIncomeFromContinuingOps 20557047.00
netIncomeApplicableToCommonShares 20557047.00
2020-03-31
date 2020-03-31
filing_date 2020-05-15
currency_symbol USD
incomeBeforeTax 1474234.00
netIncome 1424449.00
sellingGeneralAdministrative 30410281.00
sellingAndMarketingExpenses 1005317.00
grossProfit 79608949.00
reconciledDepreciation 516213.00
ebit 3292843.00
ebitda 3809056.00
depreciationAndAmortization 516213.00
operatingIncome 3292843.00
otherOperatingExpenses 78134715.00
interestExpense 1818609.00
taxProvision 49785.00
interestIncome 3774890.00
netInterestIncome -3774891.00
incomeTaxExpense 49785.00
totalRevenue 79608949.00
totalOperatingExpenses 1005317000.00
totalOtherIncomeExpenseNet 6847660.00
netIncomeFromContinuingOps 1424449.00
netIncomeApplicableToCommonShares 1424449.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
incomeBeforeTax 2128111.00
netIncome 1865733.00
sellingGeneralAdministrative 28648353.00
sellingAndMarketingExpenses 1217735.00
grossProfit -2595108070.00
reconciledDepreciation 416793.00
ebit 4161622.00
ebitda 4578415.00
depreciationAndAmortization 416793.00
operatingIncome 275398203000.00
otherOperatingExpenses 75614143.00
interestExpense 2033511.00
taxProvision 262378.00
interestIncome 3480860.00
netInterestIncome -3480861.00
incomeTaxExpense 262378.00
totalRevenue 77742254.00
totalOperatingExpenses 4784558000.00
costOfRevenue 2672850324.00
totalOtherIncomeExpenseNet 7145788.00
netIncomeFromContinuingOps 1865733.00
netIncomeApplicableToCommonShares 1865733.00
2019-09-30
date 2019-09-30
filing_date 2019-11-14
currency_symbol USD
incomeBeforeTax 4759822.00
netIncome 3617414.00
sellingGeneralAdministrative 27392577.00
sellingAndMarketingExpenses 1361745.00
grossProfit 75379659.00
reconciledDepreciation 421970.00
ebit 6838555.00
ebitda 7260525.00
depreciationAndAmortization 421970.00
operatingIncome 6838555.00
otherOperatingExpenses 70619837.00
interestExpense 2078733.00
taxProvision 1142408.00
interestIncome 3996120.00
netInterestIncome -3996123.00
incomeTaxExpense 1142408.00
totalRevenue 75379659.00
totalOperatingExpenses 1361745000.00
costOfRevenue 39364812.00
totalOtherIncomeExpenseNet 5852522.00
netIncomeFromContinuingOps 3617414.00
netIncomeApplicableToCommonShares 3617414.00
2019-06-30
date 2019-06-30
filing_date 2019-08-14
currency_symbol USD
incomeBeforeTax 4623843.00
netIncome 3480054.00
sellingGeneralAdministrative 25577806.00
sellingAndMarketingExpenses 1171903.00
grossProfit 68445182.00
reconciledDepreciation 422926.00
ebit 6406400.00
ebitda 6829326.00
depreciationAndAmortization 422926.00
operatingIncome 6406400.00
otherOperatingExpenses 63821339.00
interestExpense 1782557.00
taxProvision 1143789.00
interestIncome 3341850.00
netInterestIncome -3341846.00
incomeTaxExpense 1143789.00
totalRevenue 68445182.00
totalOperatingExpenses 1171903000.00
costOfRevenue 34866147.00
totalOtherIncomeExpenseNet 6338455.00
netIncomeFromContinuingOps 3480054.00
netIncomeApplicableToCommonShares 3480054.00
2019-03-31
date 2019-03-31
filing_date 2019-05-15
currency_symbol USD
incomeBeforeTax 2432159.00
netIncome 1930318.00
sellingGeneralAdministrative 24580751.00
sellingAndMarketingExpenses 1033175.00
grossProfit 61493835.00
reconciledDepreciation 449680.00
ebit 3924046.00
ebitda 4373726.00
depreciationAndAmortization 449680.00
operatingIncome 3924046.00
otherOperatingExpenses 59061676.00
interestExpense 1491887.00
taxProvision 501840.00
interestIncome 2846810.00
netInterestIncome -2846812.00
incomeTaxExpense 501841.00
totalRevenue 61493835.00
totalOperatingExpenses 1033175000.00
costOfRevenue 31506183.00
totalOtherIncomeExpenseNet 6139633.00
netIncomeFromContinuingOps 1930318.00
netIncomeApplicableToCommonShares 1930318.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1380820.00
minorityInterest 0.00
netIncome -491807.00
sellingGeneralAdministrative 28072960.00
sellingAndMarketingExpenses 954981.00
grossProfit -1879276273.00
reconciledDepreciation 440914.00
ebit 278821.00
ebitda 719735.00
depreciationAndAmortization 440914.00
operatingIncome 272857241000.00
otherOperatingExpenses 62835219.00
interestExpense 1659641.00
taxProvision -889010.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -889013.00
totalRevenue 61454399.00
totalOperatingExpenses 4602591000.00
costOfRevenue 1940730672.00
totalOtherIncomeExpenseNet 5789211.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -491807.00
netIncomeApplicableToCommonShares -491807.00
2018-09-30
date 2018-09-30
filing_date 2018-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2211798.00
minorityInterest 0.00
netIncome 2013746.00
sellingGeneralAdministrative 26605313.00
sellingAndMarketingExpenses 1423933.00
grossProfit 67223093.00
reconciledDepreciation 457430.00
ebit 4067346.00
ebitda 4524776.00
depreciationAndAmortization 457430.00
operatingIncome 4067346.00
otherOperatingExpenses 65011295.00
interestExpense 1855548.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 198052.00
totalRevenue 67223093.00
totalOperatingExpenses 1423933000.00
costOfRevenue 34669071.00
totalOtherIncomeExpenseNet 6255065.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2013746.00
netIncomeApplicableToCommonShares 2013746.00
2018-06-30
date 2018-06-30
filing_date 2018-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4162231.00
minorityInterest 0.00
netIncome 3238217.00
sellingGeneralAdministrative 25970691.00
sellingAndMarketingExpenses 1194086.00
grossProfit 68865126.00
reconciledDepreciation 491626.00
ebit 5842072.00
ebitda 6333698.00
depreciationAndAmortization 491626.00
operatingIncome 5842072.00
otherOperatingExpenses 64702895.00
interestExpense 1679841.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 924014.00
totalRevenue 68865126.00
totalOperatingExpenses 1194086000.00
costOfRevenue -6149027.00
totalOtherIncomeExpenseNet 5895021.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5086245.00
netIncomeApplicableToCommonShares 3238217.00
2018-03-31
date 2018-03-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -497974.00
minorityInterest 0.00
netIncome 8670232.00
sellingGeneralAdministrative 25795541.00
sellingAndMarketingExpenses 1346863.00
grossProfit -1670282838.00
reconciledDepreciation 496814.00
ebit 1244095.00
ebitda 1740909.00
depreciationAndAmortization 496814.00
operatingIncome 269218117394.00
otherOperatingExpenses 61451358.00
interestExpense 1742069.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9168206.00
totalRevenue 60953384.00
totalOperatingExpenses 5754740000.00
costOfRevenue 1731236222.00
totalOtherIncomeExpenseNet 5625946.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 25448439.00
netIncomeApplicableToCommonShares 16925923.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -497974.00
minorityInterest 0.00
netIncome 8670232.00
sellingGeneralAdministrative 25795541.00
sellingAndMarketingExpenses 1346863.00
grossProfit 66906855.00
reconciledDepreciation 496814.00
ebit -497974.00
depreciationAndAmortization 496814.00
operatingIncome 19681125.00
otherOperatingExpenses 61451358.00
interestExpense 1742069.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9168206.00
totalRevenue 60953384.00
totalOperatingExpenses 61000000.00
costOfRevenue -5953471.00
totalOtherIncomeExpenseNet 5625946.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9666180.00
netIncomeApplicableToCommonShares 8670232.00
2017-09-30
date 2017-09-30
filing_date 2017-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1138017.00
minorityInterest 0.00
netIncome 1096838.00
sellingGeneralAdministrative 26493144.00
sellingAndMarketingExpenses 1611599.00
grossProfit 71971851.00
reconciledDepreciation 517041.00
ebit 2793887.00
ebitda 3310928.00
depreciationAndAmortization 517041.00
operatingIncome 1138017.00
otherOperatingExpenses 70833834.00
interestExpense 1655870.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41179.00
totalRevenue 71971851.00
totalOperatingExpenses 1611599000.00
costOfRevenue -6735141.00
totalOtherIncomeExpenseNet 5006293.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1179196.00
netIncomeApplicableToCommonShares 1096838.00
2017-06-30
date 2017-06-30
filing_date 2017-08-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3994299.00
minorityInterest 0.00
netIncome 2485864.00
sellingGeneralAdministrative 28022262.00
sellingAndMarketingExpenses 1485604.00
grossProfit 73171558.00
reconciledDepreciation 581026.00
ebit 5379653.00
ebitda 5960679.00
depreciationAndAmortization 581026.00
operatingIncome 3994299.00
otherOperatingExpenses 69177259.00
interestExpense 1385354.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1508435.00
totalRevenue 73171558.00
totalOperatingExpenses 1485604000.00
costOfRevenue -5366096.00
totalOtherIncomeExpenseNet 5356211.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5502734.00
netIncomeApplicableToCommonShares 2485864.00
2017-03-31
date 2017-03-31
filing_date 2017-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2268290.00
minorityInterest 0.00
netIncome 1468464.00
sellingGeneralAdministrative 28160176.00
sellingAndMarketingExpenses 1310674.00
grossProfit 69452369.00
reconciledDepreciation 625812.00
ebit 3522329.00
ebitda 4148141.00
depreciationAndAmortization 625812.00
operatingIncome 2268290.00
otherOperatingExpenses 67184079.00
interestExpense 1254039.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 799826.00
totalRevenue 69452369.00
totalOperatingExpenses 1310674000.00
costOfRevenue -5568042.00
totalOtherIncomeExpenseNet 5387846.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3935540.00
netIncomeApplicableToCommonShares 1860000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2096760.00
minorityInterest 0.00
netIncome 1836988.00
sellingGeneralAdministrative 26726626.00
sellingAndMarketingExpenses 1371309.00
grossProfit -1479834584.00
reconciledDepreciation 596729.00
ebit 3433145.00
ebitda 4029874.00
depreciationAndAmortization 596729.00
operatingIncome 2096760.00
otherOperatingExpenses 72117972.00
interestExpense 1336385.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259772.00
totalRevenue 74214732.00
totalOperatingExpenses 6425277000.00
costOfRevenue 1554049316.00
totalOtherIncomeExpenseNet 4668769.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2373145.00
netIncomeApplicableToCommonShares -253889.00
2016-09-30
date 2016-09-30
filing_date 2016-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7811976.00
minorityInterest 0.00
netIncome 5291697.00
sellingGeneralAdministrative 27953684.00
sellingAndMarketingExpenses 2006013.00
grossProfit 85239768.00
reconciledDepreciation 528051.00
ebit 9288113.00
ebitda 9816164.00
depreciationAndAmortization 528051.00
operatingIncome 7811976.00
otherOperatingExpenses 77427792.00
interestExpense 1476137.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2520279.00
totalRevenue 85239768.00
totalOperatingExpenses -77427792.00
costOfRevenue -6421508.00
totalOtherIncomeExpenseNet 4574887.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10332255.00
netIncomeApplicableToCommonShares 5291697.00
2016-06-30
date 2016-06-30
filing_date 2016-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7980862.00
minorityInterest 0.00
netIncome 5357287.00
sellingGeneralAdministrative 26463308.00
sellingAndMarketingExpenses 1969945.00
grossProfit 81739601.00
reconciledDepreciation 536489.00
ebit 9216013.00
ebitda 9752502.00
depreciationAndAmortization 536489.00
operatingIncome 7980862.00
otherOperatingExpenses 73758739.00
interestExpense 1235151.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2623575.00
totalRevenue 81739601.00
totalOperatingExpenses 1969945000.00
costOfRevenue -5310918.00
totalOtherIncomeExpenseNet 5135451.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10604437.00
netIncomeApplicableToCommonShares 5357287.00
2016-03-31
date 2016-03-31
filing_date 2016-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2850765.00
minorityInterest 0.00
netIncome 1793532.00
sellingGeneralAdministrative 25742408.00
sellingAndMarketingExpenses 1078010.00
grossProfit 66014315.00
reconciledDepreciation 521455.00
ebit 3914960.00
ebitda 4436415.00
depreciationAndAmortization 521455.00
operatingIncome 2850765.00
otherOperatingExpenses 63163550.00
interestExpense 1064195.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1057233.00
totalRevenue 66014315.00
totalOperatingExpenses 1078010000.00
costOfRevenue -4160260.00
totalOtherIncomeExpenseNet 4776282.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3907998.00
netIncomeApplicableToCommonShares 1793532.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2796829.00
minorityInterest 0.00
netIncome 2017113.00
sellingGeneralAdministrative 24862665.00
sellingAndMarketingExpenses 1302005.00
grossProfit -1520283000.00
reconciledDepreciation 520324.00
ebit 3704199.00
ebitda 4224523.00
depreciationAndAmortization 520324.00
operatingIncome 2796829.00
otherOperatingExpenses 64779238.00
interestExpense 907370.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 779716.00
totalRevenue 67576067.00
totalOperatingExpenses 5730197000.00
costOfRevenue 1587859067.00
totalOtherIncomeExpenseNet 3798111.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3576545.00
netIncomeApplicableToCommonShares 2017113.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7794400.00
minorityInterest 0.00
netIncome 4889785.00
sellingGeneralAdministrative 24355341.00
sellingAndMarketingExpenses 1503476.00
grossProfit 75494686.00
reconciledDepreciation 553048.00
ebit 8986027.00
ebitda 9539075.00
depreciationAndAmortization 553048.00
operatingIncome 7794400.00
otherOperatingExpenses 67700286.00
interestExpense 1191627.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2904615.00
totalRevenue 75494686.00
totalOperatingExpenses 1503476000.00
costOfRevenue -4620413.00
totalOtherIncomeExpenseNet 4278881.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10699015.00
netIncomeApplicableToCommonShares 4889785.00
2015-06-30
date 2015-06-30
filing_date 2015-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6231952.00
minorityInterest 0.00
netIncome 3852279.00
sellingGeneralAdministrative 24163528.00
sellingAndMarketingExpenses 1508426.00
grossProfit 76040615.00
reconciledDepreciation 547387.00
ebit 7606221.00
ebitda 8153608.00
depreciationAndAmortization 547387.00
operatingIncome 6231952.00
otherOperatingExpenses 69808663.00
interestExpense 1374269.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2379673.00
totalRevenue 76040615.00
totalOperatingExpenses 1508426000.00
costOfRevenue -4040366.00
totalOtherIncomeExpenseNet 4359555.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8611625.00
netIncomeApplicableToCommonShares 3852279.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2998384.00
minorityInterest 0.00
netIncome 1863703.00
sellingGeneralAdministrative 22283895.00
sellingAndMarketingExpenses 1416290.00
grossProfit 64049632.00
reconciledDepreciation 562737.00
ebit 3983730.00
ebitda 4546467.00
depreciationAndAmortization 562737.00
operatingIncome 2998384.00
otherOperatingExpenses 61051248.00
interestExpense 985346.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1134681.00
totalRevenue 64049632.00
totalOperatingExpenses 1416290000.00
costOfRevenue -4179812.00
totalOtherIncomeExpenseNet 4187305.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4133065.00
netIncomeApplicableToCommonShares 1864000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4750729.00
minorityInterest 0.00
netIncome 2853915.00
sellingGeneralAdministrative 16017752.00
sellingAndMarketingExpenses 20580469.00
grossProfit -1626166326.00
reconciledDepreciation -2573811.00
ebit 5506436.00
ebitda 2932625.00
depreciationAndAmortization -2573811.00
operatingIncome 4750729.00
otherOperatingExpenses 55995147.00
interestExpense 755707.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1896814.00
totalRevenue 60745876.00
totalOperatingExpenses 4584436000.00
costOfRevenue 1686912202.00
totalOtherIncomeExpenseNet 3864844.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6647543.00
netIncomeApplicableToCommonShares 2853915.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3377140.00
minorityInterest 0.00
netIncome 2137822.00
sellingGeneralAdministrative 22363261.00
grossProfit 61725792.00
ebit 3377140.00
ebitda 4331750.00
operatingIncome 4331750.00
otherOperatingExpenses 58348652.00
interestExpense 954610.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1239318.00
totalRevenue 61725792.00
totalOperatingExpenses -57394042.00
costOfRevenue -5278079.00
totalOtherIncomeExpenseNet 3447373.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4616458.00
netIncomeApplicableToCommonShares 2137822.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4187097.00
minorityInterest 0.00
netIncome 2624063.00
sellingGeneralAdministrative 21209058.00
sellingAndMarketingExpenses 16185164.00
grossProfit 59411730.00
reconciledDepreciation 1493293.00
ebit 4973345.00
ebitda 6466638.00
depreciationAndAmortization 1493293.00
operatingIncome 4187097.00
otherOperatingExpenses 55224633.00
interestExpense 786248.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1563034.00
totalRevenue 59411730.00
totalOperatingExpenses -55224633.00
costOfRevenue -4847082.00
totalOtherIncomeExpenseNet 4286306.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5750131.00
netIncomeApplicableToCommonShares 2624000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 165987.00
minorityInterest 0.00
netIncome 138848.00
sellingGeneralAdministrative 18706277.00
sellingAndMarketingExpenses 10560881.00
grossProfit 45053276.00
ebit 165987.00
ebitda 663851.00
depreciationAndAmortization 497864.00
operatingIncome 165987.00
otherOperatingExpenses 44887289.00
interestExpense 497864.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27139.00
totalRevenue 45053276.00
totalOperatingExpenses -44887289.00
costOfRevenue -4367443.00
totalOtherIncomeExpenseNet 3574798.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 193126.00
netIncomeApplicableToCommonShares 139000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162300.00
minorityInterest 0.00
netIncome 1486919.00
sellingGeneralAdministrative 19234433.00
sellingAndMarketingExpenses 13169946.00
grossProfit -1703586980.00
ebit 162300.00
ebitda 663682.00
depreciationAndAmortization 501382.00
operatingIncome 162300.00
otherOperatingExpenses 48415406.00
interestExpense 501382.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1324619.00
totalRevenue 48577706.00
totalOperatingExpenses -106615886.00
costOfRevenue 1752164686.00
totalOtherIncomeExpenseNet 3702672.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1162319.00
netIncomeApplicableToCommonShares 1486919.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1964284.00
minorityInterest 0.00
netIncome 1266491.00
sellingGeneralAdministrative 18118455.00
sellingAndMarketingExpenses 14361623.00
grossProfit 50552791.00
ebit 1964284.00
ebitda 2631521.00
depreciationAndAmortization 667237.00
operatingIncome 1964284.00
otherOperatingExpenses 48588507.00
interestExpense 667237.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 697793.00
totalRevenue 50552791.00
totalOperatingExpenses -48588507.00
costOfRevenue -5079645.00
totalOtherIncomeExpenseNet 3642610.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2662077.00
netIncomeApplicableToCommonShares 1266491.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4469520.00
minorityInterest 0.00
netIncome 2799245.00
sellingGeneralAdministrative 18652515.00
sellingAndMarketingExpenses 20877410.00
grossProfit 61332289.00
ebit 4469520.00
ebitda 5347326.00
depreciationAndAmortization 877806.00
operatingIncome 4469520.00
otherOperatingExpenses 56862769.00
interestExpense 877806.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1670275.00
totalRevenue 61332289.00
totalOperatingExpenses -56862769.00
costOfRevenue -4862670.00
totalOtherIncomeExpenseNet 3907108.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6139795.00
netIncomeApplicableToCommonShares 2799245.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3227623.00
minorityInterest 0.00
netIncome 2033266.00
sellingGeneralAdministrative 17035298.00
sellingAndMarketingExpenses 17570585.00
grossProfit 54852234.00
ebit 3227623.00
ebitda 4034899.00
depreciationAndAmortization 807276.00
operatingIncome 3227623.00
otherOperatingExpenses 51624611.00
interestExpense 807276.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1194357.00
totalRevenue 54852234.00
totalOperatingExpenses -51624611.00
costOfRevenue -4551741.00
totalOtherIncomeExpenseNet 3354215.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4421980.00
netIncomeApplicableToCommonShares 2033266.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7854028.00
minorityInterest 0.00
netIncome 7467256.00
sellingGeneralAdministrative 32229510.00
sellingAndMarketingExpenses 25073677.00
grossProfit -1489694832.00
ebit 7854028.00
ebitda 8840008.00
depreciationAndAmortization 985980.00
nonOperatingIncomeNetOther 11379684.00
operatingIncome 7854028.00
otherOperatingExpenses 58806804.00
interestExpense 985980.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 386772.00
totalRevenue 66660832.00
totalOperatingExpenses -102541258.00
costOfRevenue 1556355664.00
totalOtherIncomeExpenseNet 3186815.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8240801.00
netIncomeApplicableToCommonShares 7467257.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6132295.00
minorityInterest 0.00
netIncome 3990046.00
sellingGeneralAdministrative 11088314.00
sellingAndMarketingExpenses 23486730.00
grossProfit 63747903.00
ebit 6132295.00
ebitda 7274723.00
depreciationAndAmortization 1142428.00
nonOperatingIncomeNetOther 5732572.00
operatingIncome 6132295.00
otherOperatingExpenses 57615608.00
interestExpense 1142428.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2142249.00
totalRevenue 63747903.00
totalOperatingExpenses -57615608.00
costOfRevenue -4806944.00
totalOtherIncomeExpenseNet 2892556.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8274544.00
netIncomeApplicableToCommonShares 3990046.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5036377.00
minorityInterest 0.00
netIncome 3593032.00
sellingGeneralAdministrative 17411683.00
sellingAndMarketingExpenses 20394230.00
grossProfit 56528210.00
ebit 5036377.00
ebitda 5883518.00
depreciationAndAmortization 847141.00
nonOperatingIncomeNetOther 6137898.00
operatingIncome 5036377.00
otherOperatingExpenses 51491833.00
interestExpense 847141.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1443345.00
totalRevenue 56528210.00
totalOperatingExpenses -51491833.00
costOfRevenue -5294936.00
totalOtherIncomeExpenseNet 2879434.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6479722.00
netIncomeApplicableToCommonShares 3593032.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2328592.00
minorityInterest 0.00
netIncome 1662183.00
sellingGeneralAdministrative 15274511.00
sellingAndMarketingExpenses 14885790.00
grossProfit 47323223.00
ebit 2328592.00
ebitda 3097336.00
depreciationAndAmortization 768744.00
operatingIncome 2328592.00
otherOperatingExpenses 44994631.00
interestExpense 768744.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 666409.00
totalRevenue 47323223.00
totalOperatingExpenses -44994631.00
costOfRevenue -5637949.00
totalOtherIncomeExpenseNet 3064744.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2995001.00
netIncomeApplicableToCommonShares 1662183.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1583467.00
minorityInterest 0.00
netIncome 842042.00
sellingGeneralAdministrative 14275403.00
sellingAndMarketingExpenses 17097296.00
grossProfit -1723067616.00
ebit 346914.00
ebitda 2353360.00
depreciationAndAmortization 2006446.00
operatingIncome 346914.00
otherOperatingExpenses 46042632.00
interestExpense 769893.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 741425.00
totalRevenue 47626099.00
totalOperatingExpenses -71140803.00
costOfRevenue 1770693715.00
totalOtherIncomeExpenseNet 1920830.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 842000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 834490.00
minorityInterest 0.00
netIncome 770322.00
sellingGeneralAdministrative 13567274.00
sellingAndMarketingExpenses 13268027.00
grossProfit 41324687.00
ebit 834490.00
ebitda 1332204.00
depreciationAndAmortization 497714.00
operatingIncome 834490.00
otherOperatingExpenses 40490197.00
interestExpense 497714.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64168.00
totalRevenue 41324687.00
totalOperatingExpenses -40490197.00
costOfRevenue -5153073.00
totalOtherIncomeExpenseNet 2679090.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 898658.00
netIncomeApplicableToCommonShares 770322.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141178.00
minorityInterest 0.00
netIncome 204867.00
sellingGeneralAdministrative 13357064.00
sellingAndMarketingExpenses 9288848.00
grossProfit 36466418.00
ebit 141178.00
ebitda 519278.00
depreciationAndAmortization 378100.00
operatingIncome 141178.00
otherOperatingExpenses 36325240.00
interestExpense 378100.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -63689.00
totalRevenue 36466418.00
totalOperatingExpenses -36325240.00
costOfRevenue -5422655.00
totalOtherIncomeExpenseNet 2982906.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 77489.00
netIncomeApplicableToCommonShares 204867.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1322582.00
minorityInterest 0.00
netIncome -518473.00
sellingGeneralAdministrative 13798957.00
sellingAndMarketingExpenses 7860633.00
grossProfit 34172180.00
ebit -1322582.00
ebitda -1007040.00
depreciationAndAmortization 315542.00
operatingIncome -1322582.00
otherOperatingExpenses 35494762.00
interestExpense 315542.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -804109.00
totalRevenue 34172180.00
totalOperatingExpenses -35494762.00
costOfRevenue 13519000.00
totalOtherIncomeExpenseNet 469755.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -314474.00
minorityInterest 0.00
netIncome -402240.00
sellingGeneralAdministrative 22560100.00
sellingAndMarketingExpenses 13510516.00
grossProfit -2057243444.00
ebit -314474.00
ebitda 311691.00
depreciationAndAmortization 626165.00
operatingIncome -314474.00
otherOperatingExpenses 40222662.00
interestExpense 626165.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87766.00
totalRevenue 39908188.00
totalOperatingExpenses -93895401.00
costOfRevenue 2097151632.00
totalOtherIncomeExpenseNet -393655.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -503000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 813186.00
minorityInterest 0.00
netIncome 503429.00
sellingGeneralAdministrative 17166993.00
sellingAndMarketingExpenses 16917406.00
grossProfit 46674704.00
ebit 813186.00
ebitda 1655735.00
depreciationAndAmortization 842549.00
operatingIncome 813186.00
otherOperatingExpenses 45861518.00
interestExpense 842549.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 309757.00
totalRevenue 46674704.00
totalOperatingExpenses -45861518.00
costOfRevenue 10935000.00
totalOtherIncomeExpenseNet 186487.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 503000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84781.00
minorityInterest 0.00
netIncome 419419.00
sellingGeneralAdministrative 15751723.00
sellingAndMarketingExpenses 15770484.00
grossProfit 43424758.00
ebit 84781.00
ebitda 793620.00
depreciationAndAmortization 708839.00
operatingIncome 84781.00
otherOperatingExpenses 43339977.00
interestExpense 708839.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -334638.00
totalRevenue 43424758.00
totalOperatingExpenses -43339977.00
costOfRevenue 11109000.00
totalOtherIncomeExpenseNet 760484.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 419000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1672914.00
minorityInterest 0.00
netIncome -951233.00
sellingGeneralAdministrative 16047537.00
sellingAndMarketingExpenses 12241258.00
grossProfit 38521906.00
ebit -1672914.00
ebitda -1071547.00
depreciationAndAmortization 601367.00
operatingIncome -1672914.00
otherOperatingExpenses 40194820.00
interestExpense 601367.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -721681.00
totalRevenue 38521906.00
totalOperatingExpenses -40194820.00
costOfRevenue 11305000.00
totalOtherIncomeExpenseNet 353817.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3143100.00
minorityInterest 0.00
netIncome -2612568.00
sellingGeneralAdministrative 7413923.00
sellingAndMarketingExpenses 20361537.00
grossProfit -2130635445.00
ebit -3143100.00
ebitda -2062984.00
depreciationAndAmortization 1080116.00
operatingIncome -3143100.00
otherOperatingExpenses 55580959.00
interestExpense 1080116.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -530532.00
totalRevenue 52437859.00
totalOperatingExpenses -79804393.00
costOfRevenue 2183073304.00
totalOtherIncomeExpenseNet 326198.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3711000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66486.00
minorityInterest 0.00
netIncome 63049.00
sellingGeneralAdministrative 7029507.00
sellingAndMarketingExpenses 17702231.00
grossProfit 48654667.00
ebit 66486.00
ebitda 549537.00
depreciationAndAmortization 483051.00
operatingIncome 66486.00
otherOperatingExpenses 48588181.00
interestExpense 483051.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3437.00
totalRevenue 48654667.00
totalOperatingExpenses -48588181.00
costOfRevenue 10930000.00
totalOtherIncomeExpenseNet 449775.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 63000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4484369.00
minorityInterest 0.00
netIncome 3090389.00
sellingGeneralAdministrative 6740660.00
sellingAndMarketingExpenses 20778365.00
grossProfit 58009932.00
ebit 4484369.00
ebitda 5147236.00
depreciationAndAmortization 662867.00
operatingIncome 4484369.00
otherOperatingExpenses 53525563.00
interestExpense 662867.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1393980.00
totalRevenue 58009932.00
totalOperatingExpenses -53525563.00
costOfRevenue 10795000.00
totalOtherIncomeExpenseNet 269566.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3090000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4939903.00
minorityInterest 0.00
netIncome 3233010.00
sellingGeneralAdministrative 6885817.00
sellingAndMarketingExpenses 20667813.00
grossProfit 59492097.00
ebit 4939903.00
ebitda 6040030.00
depreciationAndAmortization 1100127.00
operatingIncome 4939903.00
otherOperatingExpenses 54552194.00
interestExpense 1100127.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1706893.00
totalRevenue 59492097.00
totalOperatingExpenses -54552194.00
costOfRevenue 11420000.00
totalOtherIncomeExpenseNet 369141.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3233000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3573507.00
minorityInterest 0.00
netIncome -2133194.00
sellingGeneralAdministrative 6653293.00
sellingAndMarketingExpenses 24704540.00
grossProfit -2217949150.00
reconciledDepreciation 1645968.00
ebit -1869564.00
ebitda -223596.00
depreciationAndAmortization 1645968.00
operatingIncome -3573507.00
otherOperatingExpenses 56369727.00
interestExpense 1703943.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1440313.00
totalRevenue 52796220.00
totalOperatingExpenses -93811439.00
costOfRevenue 2270745370.00
totalOtherIncomeExpenseNet -118036277.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 575000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -728165.00
minorityInterest 0.00
netIncome -768042.00
sellingGeneralAdministrative 6637600.00
sellingAndMarketingExpenses 24595430.00
grossProfit 53083935.00
reconciledDepreciation 1951322.00
ebit 872270.00
ebitda 2823592.00
depreciationAndAmortization 1951322.00
operatingIncome -728165.00
otherOperatingExpenses 53812100.00
interestExpense 1600435.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39877.00
totalRevenue 53083935.00
totalOperatingExpenses -53812100.00
costOfRevenue 10809000.00
totalOtherIncomeExpenseNet 38071235.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2101000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3087248.00
minorityInterest 0.00
netIncome 2100633.00
sellingGeneralAdministrative 6649609.00
sellingAndMarketingExpenses 26926585.00
grossProfit 60402195.00
ebit 3087248.00
ebitda 5039839.00
depreciationAndAmortization 1952591.00
operatingIncome 3087248.00
otherOperatingExpenses 57314947.00
interestExpense 1952591.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 986615.00
totalRevenue 60402195.00
totalOperatingExpenses -57314947.00
costOfRevenue 10271000.00
totalOtherIncomeExpenseNet 43721677.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2101000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1944935.00
minorityInterest 0.00
netIncome 1375456.00
sellingGeneralAdministrative 6265829.00
sellingAndMarketingExpenses 22736386.00
grossProfit 53221500.00
ebit 1944935.00
ebitda 4136420.00
depreciationAndAmortization 2191485.00
operatingIncome 1944935.00
otherOperatingExpenses 51276565.00
interestExpense 2191485.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 569479.00
totalRevenue 53221500.00
totalOperatingExpenses -51276565.00
costOfRevenue 10320000.00
totalOtherIncomeExpenseNet 37258735.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1375000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1843316.00
minorityInterest 0.00
netIncome 1152271.00
sellingGeneralAdministrative 40841551.00
grossProfit 54722101.00
ebit 1843316.00
ebitda 4780976.00
operatingIncome 4780976.00
otherOperatingExpenses 52878785.00
interestExpense 2937660.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 691045.00
totalRevenue 54722101.00
totalOperatingExpenses 155504000000.00
costOfRevenue 9098000.00
totalOtherIncomeExpenseNet 39118953.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1152000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1137513.00
minorityInterest 0.00
netIncome -662444.00
sellingGeneralAdministrative 39933425.00
grossProfit 51663941.00
ebit -1137513.00
ebitda 1938373.00
operatingIncome 1938373.00
otherOperatingExpenses 52801454.00
interestExpense 3075886.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -475069.00
totalRevenue 51663941.00
totalOperatingExpenses -49725568.00
costOfRevenue 9792000.00
totalOtherIncomeExpenseNet 35598007.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1031000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1359850.00
minorityInterest 0.00
netIncome 1031028.00
sellingGeneralAdministrative 39296410.00
grossProfit 54315888.00
ebit 1359850.00
ebitda 5517854.00
operatingIncome 5517854.00
otherOperatingExpenses 52956038.00
interestExpense 4158004.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 328822.00
totalRevenue 54315888.00
totalOperatingExpenses -48798034.00
costOfRevenue 9502000.00
totalOtherIncomeExpenseNet 36642317.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1031000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2567079.00
minorityInterest 0.00
netIncome 1845848.00
sellingGeneralAdministrative 33525950.00
grossProfit 47405616.00
ebit 1057378.00
ebitda 5268339.00
operatingIncome 5268339.00
otherOperatingExpenses 44838537.00
interestExpense 2701260.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 721231.00
totalRevenue 47405616.00
totalOperatingExpenses -70916975.00
costOfRevenue 9457000.00
totalOtherIncomeExpenseNet 32097871.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 745000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2567079.00
minorityInterest 0.00
netIncome 1845848.00
sellingGeneralAdministrative 33525950.00
grossProfit 118997000.00
ebit 2567079.00
operatingIncome 5268339.00
otherOperatingExpenses 44838537.00
interestExpense 2701260.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 721231.00
totalRevenue 47405616.00
totalOperatingExpenses 43000000.00
costOfRevenue 8612000.00
totalOtherIncomeExpenseNet 32097871.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1845000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2133535.00
minorityInterest 0.00
netIncome 1541297.00
sellingGeneralAdministrative 26463404.00
grossProfit 38574775.00
ebit 2133535.00
ebitda 3465022.00
operatingIncome 3465022.00
otherOperatingExpenses 36441240.00
interestExpense 1331487.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 592238.00
totalRevenue 38574775.00
totalOperatingExpenses -35109753.00
costOfRevenue 8646000.00
totalOtherIncomeExpenseNet 24563345.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1542000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 892867.00
minorityInterest 0.00
netIncome 723639.00
sellingGeneralAdministrative 23332436.00
grossProfit 34146449.00
ebit 320243.00
ebitda 1980627.00
depreciationAndAmortization 1660384.00
operatingIncome 320243.00
otherOperatingExpenses 33253582.00
interestExpense 1087760.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 169228.00
totalRevenue 34146449.00
totalOperatingExpenses -33826206.00
costOfRevenue 8323000.00
totalOtherIncomeExpenseNet 21178570.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 723000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1302157.00
minorityInterest 0.00
netIncome 1013666.00
sellingGeneralAdministrative 21121135.00
grossProfit 32403693.00
ebit 666736.00
ebitda 2322948.00
depreciationAndAmortization 1656212.00
operatingIncome 666736.00
otherOperatingExpenses 31101536.00
interestExpense 1020791.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 288491.00
totalRevenue 32403693.00
totalOperatingExpenses -31736957.00
costOfRevenue 8185000.00
totalOtherIncomeExpenseNet 19777321.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1014000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1807322.00
minorityInterest 0.00
netIncome 1329784.00
sellingGeneralAdministrative 25017720.00
grossProfit 34722494.00
ebit 8323310.00
ebitda 3556948.00
depreciationAndAmortization -4766362.00
operatingIncome 8323310.00
otherOperatingExpenses 32915172.00
interestExpense 1749626.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 477538.00
totalRevenue 34722494.00
totalOperatingExpenses -26399184.00
costOfRevenue 7392000.00
totalOtherIncomeExpenseNet 23378495.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1330000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1955464.00
minorityInterest 0.00
netIncome 1326713.00
sellingGeneralAdministrative 23857942.00
grossProfit 35560593.00
ebit 1955464.00
ebitda 3457955.00
operatingIncome 3457955.00
otherOperatingExpenses 33605129.00
interestExpense 1502491.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 628751.00
totalRevenue 35560593.00
totalOperatingExpenses -32102638.00
costOfRevenue 7065000.00
totalOtherIncomeExpenseNet 23632810.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1327000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 703102.00
minorityInterest 0.00
netIncome 551475.00
sellingGeneralAdministrative 22712066.00
grossProfit 31844056.00
ebit 8564874.00
ebitda 1730535.00
depreciationAndAmortization -6834339.00
operatingIncome 8564874.00
otherOperatingExpenses 31140954.00
interestExpense 1027433.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 151627.00
totalRevenue 31844056.00
totalOperatingExpenses -23279182.00
costOfRevenue 7137000.00
totalOtherIncomeExpenseNet 20034385.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 551000.00
2005-03-31
date 2005-03-31
filing_date 2005-04-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 453766.00
minorityInterest 0.00
netIncome 346435.00
sellingGeneralAdministrative 17430136.00
grossProfit 28189718.00
ebit 4377599.00
ebitda 1140596.00
depreciationAndAmortization -3237003.00
operatingIncome 4377599.00
otherOperatingExpenses 27735952.00
interestExpense 634949.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 159212.00
totalRevenue 28189718.00
totalOperatingExpenses -23812119.00
costOfRevenue 8017000.00
totalOtherIncomeExpenseNet 17556250.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 280000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 453766.00
minorityInterest 0.00
netIncome 346435.00
sellingGeneralAdministrative 17430136.00
grossProfit 28189718.00
ebit 453766.00
ebitda 1140596.00
operatingIncome 4377599.00
otherOperatingExpenses 27735952.00
interestExpense 634949.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 159212.00
totalRevenue 28189718.00
totalOperatingExpenses 0.00
costOfRevenue 7781000.00
totalOtherIncomeExpenseNet -3923833.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 346000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 377068.00
minorityInterest 0.00
netIncome 450311.00
sellingGeneralAdministrative 20393173.00
grossProfit 26697802.00
ebit 377068.00
ebitda 896026.00
operatingIncome 896026.00
otherOperatingExpenses 26320734.00
interestExpense 479263.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -33548.00
totalRevenue 26697802.00
totalOperatingExpenses -25801776.00
costOfRevenue 7007000.00
totalOtherIncomeExpenseNet 15942091.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 450000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1320007.00
minorityInterest 0.00
netIncome 923944.00
sellingGeneralAdministrative 21366952.00
grossProfit 31037380.00
ebit 2014250.00
ebitda 2015941.00
depreciationAndAmortization 1691.00
operatingIncome 2014250.00
otherOperatingExpenses 29717373.00
interestExpense 694243.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 397754.00
totalRevenue 31037380.00
totalOperatingExpenses -29023130.00
costOfRevenue 7562000.00
totalOtherIncomeExpenseNet 20391355.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 924000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 507686.00
minorityInterest 0.00
netIncome 401582.00
sellingGeneralAdministrative 22408811.00
grossProfit 31272917.00
ebit -89846.00
ebitda 895023.00
depreciationAndAmortization 984869.00
operatingIncome -89846.00
otherOperatingExpenses 30765231.00
interestExpense 365323.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 128118.00
totalRevenue 31272917.00
totalOperatingExpenses -31362763.00
costOfRevenue 7918000.00
totalOtherIncomeExpenseNet 21315173.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 402000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33380.00
minorityInterest 0.00
netIncome 213537.00
sellingGeneralAdministrative 26791441.00
grossProfit 28822975.00
ebit 3675426.00
ebitda 549519.00
depreciationAndAmortization -3125907.00
operatingIncome 3675426.00
otherOperatingExpenses 28789595.00
interestExpense 511064.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -175082.00
totalRevenue 28822975.00
totalOperatingExpenses -25147549.00
costOfRevenue 28278000.00
totalOtherIncomeExpenseNet 19198512.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 213000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3590622.00
minorityInterest 0.00
netIncome 2476723.00
sellingGeneralAdministrative 23591771.00
grossProfit 37874980.00
ebit 3590622.00
ebitda 4953791.00
depreciationAndAmortization 1363169.00
operatingIncome 3590622.00
otherOperatingExpenses 34284358.00
interestExpense 1331544.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1145524.00
totalRevenue 37874980.00
totalOperatingExpenses -34284358.00
costOfRevenue 32953000.00
totalOtherIncomeExpenseNet 26860263.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2477000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3467588.00
minorityInterest -21000.00
netIncome 2221187.00
sellingGeneralAdministrative 30158927.00
grossProfit 44096757.00
ebit 3467588.00
ebitda 4449842.00
operatingIncome 4449842.00
otherOperatingExpenses 40629169.00
interestExpense 975970.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1252685.00
totalRevenue 44096757.00
totalOperatingExpenses -39646915.00
costOfRevenue 39652000.00
totalOtherIncomeExpenseNet 33925921.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2221000.00
2003-03-31
date 2003-03-31
filing_date 2003-04-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2187466.00
minorityInterest 21000.00
netIncome 1447112.00
sellingGeneralAdministrative 23275520.00
grossProfit 33155420.00
ebit 3143940.00
ebitda 3143365.00
depreciationAndAmortization -575.00
operatingIncome 3143940.00
otherOperatingExpenses 30967954.00
interestExpense 956474.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 739779.00
totalRevenue 33155420.00
totalOperatingExpenses -30011480.00
costOfRevenue 31054000.00
totalOtherIncomeExpenseNet 25088728.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1685000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2187466.00
minorityInterest 0.00
netIncome 1447112.00
sellingGeneralAdministrative 23275520.00
grossProfit 33155420.00
ebit 2187466.00
ebitda 3143365.00
operatingIncome 3143940.00
otherOperatingExpenses 30967954.00
interestExpense 956474.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 739779.00
totalRevenue 33155420.00
totalOperatingExpenses 0.00
costOfRevenue 29851000.00
totalOtherIncomeExpenseNet -956474.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1447000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1188583.00
minorityInterest 0.00
netIncome 897685.00
sellingGeneralAdministrative 19472640.00
grossProfit 25674371.00
ebit 1679655.00
ebitda 1683553.00
depreciationAndAmortization 3898.00
operatingIncome 1679655.00
otherOperatingExpenses 24485788.00
interestExpense 491072.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 294796.00
totalRevenue 25674371.00
totalOperatingExpenses -23994716.00
costOfRevenue 23840000.00
totalOtherIncomeExpenseNet 18966824.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 898000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 315753.00
minorityInterest -11000.00
netIncome 266622.00
sellingGeneralAdministrative 12759892.00
grossProfit 17949348.00
ebit 516196.00
ebitda 541511.00
depreciationAndAmortization 25315.00
operatingIncome 516196.00
otherOperatingExpenses 17633595.00
interestExpense 200443.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74446.00
totalRevenue 17949348.00
totalOperatingExpenses -17433152.00
costOfRevenue 17130000.00
totalOtherIncomeExpenseNet 12052623.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 266000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1667004.00
minorityInterest 11000.00
netIncome 1261037.00
sellingGeneralAdministrative 16030403.00
grossProfit 87283231.00
ebit 68476518.00
ebitda 2217632.00
depreciationAndAmortization -66258886.00
operatingIncome 68476518.00
otherOperatingExpenses 85616227.00
interestExpense 615615.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 340980.00
totalRevenue 87283231.00
totalOperatingExpenses -18806713.00
costOfRevenue 17433000.00
totalOtherIncomeExpenseNet 80915014.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1380000.00
2001-12-31
date 2001-12-31
filing_date 2002-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 477520.00
minorityInterest 65000.00
netIncome 364619.00
sellingGeneralAdministrative 9529129.00
grossProfit 63752131.00
ebit 1667004.00
ebitda 1118748.00
operatingIncome 49473523.00
otherOperatingExpenses 63274611.00
interestExpense 638956.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 115173.00
totalRevenue 63752131.00
totalOperatingExpenses 0.00
costOfRevenue 20235000.00
totalOtherIncomeExpenseNet -48996003.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1261000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 811066.00
minorityInterest 0.00
netIncome 605177.00
sellingGeneralAdministrative 12748565.00
grossProfit 19097485.00
ebit 1369396.00
ebitda 1381406.00
depreciationAndAmortization 12010.00
operatingIncome 1369396.00
otherOperatingExpenses 18286419.00
interestExpense 558330.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 217899.00
totalRevenue 19097485.00
totalOperatingExpenses -17728089.00
costOfRevenue 17364000.00
totalOtherIncomeExpenseNet 12505050.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 605000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 583394.00
minorityInterest 0.00
netIncome 445573.00
sellingGeneralAdministrative 11857199.00
grossProfit 18467725.00
ebit 583394.00
ebitda 1519206.00
depreciationAndAmortization 935812.00
operatingIncome 583394.00
otherOperatingExpenses 17884331.00
interestExpense 909129.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 164504.00
totalRevenue 18467725.00
totalOperatingExpenses -17884331.00
costOfRevenue 16459000.00
totalOtherIncomeExpenseNet 11955167.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 446000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 477520.00
minorityInterest 0.00
netIncome 364619.00
sellingGeneralAdministrative 9529129.00
grossProfit 63752131.00
ebit 49473523.00
ebitda 1118748.00
depreciationAndAmortization -48354775.00
operatingIncome 49473523.00
otherOperatingExpenses 63274611.00
interestExpense 638956.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 115173.00
totalRevenue 63752131.00
totalOperatingExpenses -14278608.00
costOfRevenue 16328000.00
totalOtherIncomeExpenseNet 57221560.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 529000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 477520.00
minorityInterest 29000.00
netIncome 364619.00
sellingGeneralAdministrative 9529129.00
grossProfit 5442000.00
ebit 477520.00
ebitda 1118748.00
operatingIncome 49473523.00
otherOperatingExpenses 63274611.00
interestExpense 638956.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 115173.00
totalRevenue 63752131.00
totalOperatingExpenses 0.00
costOfRevenue 13345000.00
totalOtherIncomeExpenseNet 48996003.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 365000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 321147.00
minorityInterest 17000.00
netIncome 224630.00
sellingGeneralAdministrative 9022982.00
grossProfit 14731456.00
ebit 914246.00
ebitda 896880.00
depreciationAndAmortization -17366.00
operatingIncome 914246.00
otherOperatingExpenses 14410309.00
interestExpense 593099.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79151.00
totalRevenue 14731456.00
totalOperatingExpenses -13817210.00
costOfRevenue 13816000.00
totalOtherIncomeExpenseNet 8352228.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 225000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 202380.00
minorityInterest 12000.00
netIncome 139274.00
sellingGeneralAdministrative 9568027.00
grossProfit 15267843.00
ebit 202380.00
ebitda 751804.00
operatingIncome 751804.00
otherOperatingExpenses 15065463.00
interestExpense 561276.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51254.00
totalRevenue 15267843.00
totalOperatingExpenses -14516039.00
costOfRevenue 14505000.00
totalOtherIncomeExpenseNet 8972428.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 139000.00
2000-03-31
date 2000-03-31
filing_date 2000-04-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1450781.00
minorityInterest 19000.00
netIncome 375895.00
sellingGeneralAdministrative 12958840.00
grossProfit 12857378.00
ebit 577914.00
ebitda 525813.00
depreciationAndAmortization -18808.00
operatingIncome 525813.00
otherOperatingExpenses 24606597.00
interestExpense 319402.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -169484.00
totalRevenue 12857378.00
totalOperatingExpenses -12331565.00
costOfRevenue 13041000.00
totalOtherIncomeExpenseNet -1262762.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 167000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 1450781.00
netIncome 375895.00
sellingGeneralAdministrative 12958840.00
grossProfit 12857378.00
ebit 1450781.00
ebitda 525813.00
otherOperatingExpenses 24606597.00
interestExpense 319402.00
incomeTaxExpense -169484.00
totalRevenue 12857378.00
totalOtherIncomeExpenseNet -1262762.00
1999-09-30
date 1999-09-30
filing_date 1999-11-19
currency_symbol USD
incomeBeforeTax 9400000.00
netIncome 300000.00
sellingGeneralAdministrative 5100000.00
grossProfit 12200000.00
ebitda 800000.00
operatingIncome 800000.00
otherOperatingExpenses 7800000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 12200000.00
totalOperatingExpenses -11400000.00
totalOtherIncomeExpenseNet 8600000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-19
currency_symbol USD
incomeBeforeTax 10600000.00
netIncome 200000.00
sellingGeneralAdministrative 4800000.00
grossProfit 13100000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 8300000.00
interestExpense 200000.00
incomeTaxExpense 100000.00
totalRevenue 13100000.00
totalOperatingExpenses -12600000.00
totalOtherIncomeExpenseNet 10100000.00
1999-03-31
date 1999-03-31
filing_date 1999-04-15
currency_symbol USD
incomeBeforeTax 1026044.00
netIncome 71229.00
sellingGeneralAdministrative 10648901.00
grossProfit 8919603.00
ebit 425167.00
ebitda 542333.00
depreciationAndAmortization 117166.00
operatingIncome 425167.00
otherOperatingExpenses 16993559.00
interestExpense 299123.00
incomeTaxExpense 54815.00
totalRevenue 8919603.00
totalOperatingExpenses -8494436.00
totalOtherIncomeExpenseNet -28920.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 1026044.00
netIncome 71229.00
sellingGeneralAdministrative 10648901.00
grossProfit 8919603.00
reconciledDepreciation 117166.00
ebit 425167.00
ebitda 542333.00
depreciationAndAmortization 117166.00
otherOperatingExpenses 16993559.00
interestExpense 299123.00
incomeTaxExpense 54815.00
totalRevenue 8919603.00
totalOtherIncomeExpenseNet -28920.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax 100000.00
netIncome 100000.00
sellingGeneralAdministrative 3200000.00
grossProfit 8000000.00
reconciledDepreciation 300000.00
ebit 400000.00
ebitda 700000.00
depreciationAndAmortization 300000.00
operatingIncome 400000.00
otherOperatingExpenses 5200000.00
interestExpense 300000.00
incomeTaxExpense 6800000.00
totalRevenue 8000000.00
totalOperatingExpenses -7600000.00
totalOtherIncomeExpenseNet 6500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-14
currency_symbol USD
incomeBeforeTax 7100000.00
netIncome 200000.00
sellingGeneralAdministrative 3100000.00
grossProfit 8100000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 500000.00
otherOperatingExpenses 4500000.00
interestExpense 200000.00
incomeTaxExpense 100000.00
totalRevenue 8100000.00
totalOperatingExpenses -7600000.00
totalOtherIncomeExpenseNet 6600000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 7000000.00
netIncome 500000.00
sellingGeneralAdministrative 2900000.00
grossProfit 7800000.00
reconciledDepreciation 300000.00
ebit 800000.00
ebitda 1100000.00
depreciationAndAmortization 300000.00
operatingIncome 800000.00
otherOperatingExpenses 4700000.00
interestExpense 200000.00
incomeTaxExpense 100000.00
totalRevenue 7800000.00
totalOperatingExpenses -7000000.00
totalOtherIncomeExpenseNet 6200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 1669049.00
netIncome 608941.00
sellingGeneralAdministrative 3860115.00
grossProfit 7374622.00
reconciledDepreciation 215977.00
ebit 916678.00
ebitda 1132655.00
depreciationAndAmortization 215977.00
operatingIncome 916678.00
otherOperatingExpenses 11405573.00
interestExpense 147629.00
incomeTaxExpense 160108.00
totalRevenue 7374622.00
totalOperatingExpenses -6457944.00
totalOtherIncomeExpenseNet -1658376.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 5700000.00
netIncome 200000.00
sellingGeneralAdministrative 3700000.00
grossProfit 6700000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 500000.00
otherOperatingExpenses 5000000.00
interestExpense 300000.00
incomeTaxExpense 5500000.00
totalRevenue 6700000.00
totalOperatingExpenses -6200000.00
totalOtherIncomeExpenseNet 5200000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 200000.00
netIncome 100000.00
sellingGeneralAdministrative 3700000.00
grossProfit 7000000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 500000.00
otherOperatingExpenses 5100000.00
interestExpense 300000.00
incomeTaxExpense 100000.00
totalRevenue 7000000.00
totalOperatingExpenses -6500000.00
totalOtherIncomeExpenseNet 5500000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
incomeBeforeTax 6700000.00
netIncome 400000.00
sellingGeneralAdministrative 4100000.00
grossProfit 7400000.00
reconciledDepreciation 200000.00
ebit 800000.00
ebitda 1000000.00
depreciationAndAmortization 200000.00
operatingIncome 800000.00
otherOperatingExpenses 5900000.00
interestExpense 300000.00
incomeTaxExpense 100000.00
totalRevenue 7400000.00
totalOperatingExpenses -6600000.00
totalOtherIncomeExpenseNet 5900000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
incomeBeforeTax 1376603.00
netIncome 637145.00
sellingGeneralAdministrative 4192261.00
grossProfit 7422701.00
reconciledDepreciation 313639.00
ebit 794705.00
ebitda 1108344.00
depreciationAndAmortization 313639.00
operatingIncome 794705.00
otherOperatingExpenses 14846098.00
interestExpense 218102.00
incomeTaxExpense -60542.00
totalRevenue 7422701.00
totalOperatingExpenses -6627996.00
totalOtherIncomeExpenseNet -1650292.00
1996-09-30
date 1996-09-30
filing_date 1996-11-15
currency_symbol USD
incomeBeforeTax 100000.00
netIncome 100000.00
sellingGeneralAdministrative 4000000.00
grossProfit 6800000.00
reconciledDepreciation 200000.00
ebit 500000.00
ebitda 700000.00
depreciationAndAmortization 200000.00
operatingIncome 500000.00
otherOperatingExpenses 3800000.00
interestExpense 400000.00
incomeTaxExpense 5800000.00
totalRevenue 6800000.00
totalOperatingExpenses -6300000.00
totalOtherIncomeExpenseNet 5400000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-20
currency_symbol USD
incomeBeforeTax 6800000.00
netIncome 200000.00
sellingGeneralAdministrative 4400000.00
grossProfit 7500000.00
reconciledDepreciation 200000.00
ebit 700000.00
ebitda 900000.00
depreciationAndAmortization 200000.00
operatingIncome 700000.00
otherOperatingExpenses 5800000.00
interestExpense 400000.00
incomeTaxExpense 100000.00
totalRevenue 7500000.00
totalOperatingExpenses -6800000.00
totalOtherIncomeExpenseNet 6100000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-23
currency_symbol USD
incomeBeforeTax 7400000.00
netIncome 300000.00
sellingGeneralAdministrative 2700000.00
grossProfit 8100000.00
reconciledDepreciation 500000.00
ebit 800000.00
ebitda 1300000.00
depreciationAndAmortization 500000.00
operatingIncome 800000.00
otherOperatingExpenses 5000000.00
interestExpense 400000.00
incomeTaxExpense 100000.00
totalRevenue 8100000.00
totalOperatingExpenses -7300000.00
totalOtherIncomeExpenseNet 6600000.00
1995-12-31
date 1995-12-31
filing_date 1996-03-29
currency_symbol USD
incomeBeforeTax 2259464.00
netIncome 251780.00
sellingGeneralAdministrative 8017903.00
grossProfit 7918351.00
reconciledDepreciation 919903.00
ebit 888126.00
ebitda 1808029.00
depreciationAndAmortization 919903.00
operatingIncome 888126.00
otherOperatingExpenses 13558887.00
interestExpense 408346.00
incomeTaxExpense 228000.00
totalRevenue 7918351.00
totalOperatingExpenses -7030225.00
totalOtherIncomeExpenseNet -547031.00
1995-09-30
date 1995-09-30
filing_date 1995-11-13
currency_symbol USD
incomeBeforeTax 6500000.00
netIncome 500000.00
sellingGeneralAdministrative 2000000.00
grossProfit 6900000.00
reconciledDepreciation 300000.00
ebit 1000000.00
ebitda 1300000.00
depreciationAndAmortization 300000.00
operatingIncome 1000000.00
otherOperatingExpenses 3800000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 6900000.00
totalOperatingExpenses -5900000.00
totalOtherIncomeExpenseNet 5500000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-14
currency_symbol USD
netIncome 500000.00
grossProfit 6100000.00
reconciledDepreciation -700000.00
ebit 1000000.00
ebitda 300000.00
depreciationAndAmortization -700000.00
operatingIncome 1000000.00
otherOperatingExpenses 300000.00
interestExpense 300000.00
incomeTaxExpense 200000.00
totalRevenue 6100000.00
totalOperatingExpenses -5100000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-26
currency_symbol USD
netIncome 439759.00
sellingGeneralAdministrative 2300000.00
grossProfit 4060576.00
reconciledDepreciation 200000.00
ebit 400000.00
ebitda 439759.00
depreciationAndAmortization 200000.00
operatingIncome 439759.00
otherOperatingExpenses 3620817.00
interestExpense 200000.00
incomeTaxExpense -439759.00
totalRevenue 4060576.00
totalOperatingExpenses -3620817.00
1994-12-31
date 1994-12-31
currency_symbol USD
netIncome 439759.00
totalRevenue 4060576.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome 200000.00
grossProfit 4200000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 4000000.00
incomeTaxExpense -200000.00
totalRevenue 4200000.00
totalOperatingExpenses -4000000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome 200000.00
grossProfit 4200000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 4000000.00
incomeTaxExpense -200000.00
totalRevenue 4200000.00
totalOperatingExpenses -4000000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome 200000.00
grossProfit 4200000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 4000000.00
incomeTaxExpense -200000.00
totalRevenue 4200000.00
totalOperatingExpenses -4000000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 3400000.00
netIncome 100000.00
sellingGeneralAdministrative 2100000.00
grossProfit 4300000.00
reconciledDepreciation 200000.00
ebit 300000.00
ebitda 500000.00
depreciationAndAmortization 200000.00
operatingIncome 300000.00
otherOperatingExpenses 2100000.00
interestExpense 200000.00
incomeTaxExpense 3300000.00
totalRevenue 4300000.00
totalOperatingExpenses -4000000.00
totalOtherIncomeExpenseNet 3100000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 300000.00
sellingGeneralAdministrative 1600000.00
grossProfit 3700000.00
reconciledDepreciation 100000.00
ebit 500000.00
ebitda 600000.00
depreciationAndAmortization 100000.00
operatingIncome 500000.00
otherOperatingExpenses 2700000.00
interestExpense 200000.00
incomeTaxExpense 2700000.00
totalRevenue 3700000.00
totalOperatingExpenses -3200000.00
totalOtherIncomeExpenseNet 2500000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
incomeBeforeTax 3800000.00
netIncome 400000.00
sellingGeneralAdministrative 800000.00
grossProfit 4200000.00
reconciledDepreciation 200000.00
ebit 800000.00
ebitda 1000000.00
depreciationAndAmortization 200000.00
operatingIncome 800000.00
otherOperatingExpenses 2000000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 4200000.00
totalOperatingExpenses -3400000.00
totalOtherIncomeExpenseNet 3000000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
incomeBeforeTax 3700000.00
netIncome 300000.00
sellingGeneralAdministrative 1700000.00
grossProfit 4300000.00
reconciledDepreciation 100000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 1800000.00
interestExpense 100000.00
incomeTaxExpense 200000.00
totalRevenue 4300000.00
totalOperatingExpenses -3700000.00
totalOtherIncomeExpenseNet 3100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 2800000.00
netIncome 200000.00
sellingGeneralAdministrative 1000000.00
grossProfit 3700000.00
reconciledDepreciation 100000.00
ebit 300000.00
ebitda 400000.00
depreciationAndAmortization 100000.00
operatingIncome 300000.00
otherOperatingExpenses 600000.00
interestExpense 100000.00
incomeTaxExpense 2600000.00
totalRevenue 3700000.00
totalOperatingExpenses -3400000.00
totalOtherIncomeExpenseNet 2500000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
incomeBeforeTax 3100000.00
netIncome 300000.00
sellingGeneralAdministrative 1500000.00
grossProfit 3500000.00
ebitda 700000.00
operatingIncome 700000.00
otherOperatingExpenses 2000000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 3500000.00
totalOperatingExpenses -2800000.00
totalOtherIncomeExpenseNet 2400000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 200000.00
grossProfit 3500000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 3300000.00
incomeTaxExpense -200000.00
totalRevenue 3500000.00
totalOperatingExpenses -3300000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax 3600000.00
netIncome 300000.00
sellingGeneralAdministrative 800000.00
grossProfit 4100000.00
reconciledDepreciation 100000.00
ebit 600000.00
ebitda 700000.00
depreciationAndAmortization 100000.00
operatingIncome 600000.00
otherOperatingExpenses 1000000.00
interestExpense 200000.00
incomeTaxExpense 100000.00
totalRevenue 4100000.00
totalOperatingExpenses -3500000.00
totalOtherIncomeExpenseNet 3000000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome -300000.00
grossProfit 3700000.00
ebitda -300000.00
operatingIncome -300000.00
otherOperatingExpenses 4000000.00
incomeTaxExpense 300000.00
totalRevenue 3700000.00
totalOperatingExpenses -4000000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
netIncome 200000.00
grossProfit 3200000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 3000000.00
incomeTaxExpense -200000.00
totalRevenue 3200000.00
totalOperatingExpenses -3000000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
netIncome 2600000.00
grossProfit 8500000.00
ebitda 2600000.00
operatingIncome 2600000.00
otherOperatingExpenses 5900000.00
incomeTaxExpense -2600000.00
totalRevenue 8500000.00
totalOperatingExpenses -5900000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
netIncome 100000.00
grossProfit 6600000.00
ebitda 100000.00
operatingIncome 100000.00
otherOperatingExpenses 6500000.00
incomeTaxExpense -100000.00
totalRevenue 6600000.00
totalOperatingExpenses -6500000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome -4500000.00
grossProfit 2100000.00
ebitda -4500000.00
operatingIncome -4500000.00
otherOperatingExpenses 6600000.00
incomeTaxExpense 4500000.00
totalRevenue 2100000.00
totalOperatingExpenses -6600000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
netIncome -100000.00
grossProfit 6100000.00
ebitda -100000.00
operatingIncome -100000.00
otherOperatingExpenses 6200000.00
incomeTaxExpense 100000.00
totalRevenue 6100000.00
totalOperatingExpenses -6200000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
netIncome 100000.00
grossProfit 6600000.00
ebitda 100000.00
operatingIncome 100000.00
otherOperatingExpenses 6500000.00
incomeTaxExpense -100000.00
totalRevenue 6600000.00
totalOperatingExpenses -6500000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
netIncome 300000.00
grossProfit 6600000.00
ebitda 300000.00
operatingIncome 300000.00
otherOperatingExpenses 6300000.00
incomeTaxExpense -300000.00
totalRevenue 6600000.00
totalOperatingExpenses -6300000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome -1100000.00
grossProfit 4800000.00
ebitda -1100000.00
operatingIncome -1100000.00
otherOperatingExpenses 5900000.00
incomeTaxExpense 1100000.00
totalRevenue 4800000.00
totalOperatingExpenses -5900000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
netIncome -1000000.00
grossProfit 4800000.00
ebitda -1000000.00
operatingIncome -1000000.00
otherOperatingExpenses 5800000.00
incomeTaxExpense 1000000.00
totalRevenue 4800000.00
totalOperatingExpenses -5800000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
netIncome 600000.00
grossProfit 6300000.00
ebitda 600000.00
operatingIncome 600000.00
otherOperatingExpenses 5700000.00
incomeTaxExpense -600000.00
totalRevenue 6300000.00
totalOperatingExpenses -5700000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
netIncome -100000.00
grossProfit 5800000.00
ebitda -100000.00
operatingIncome -100000.00
otherOperatingExpenses 5900000.00
incomeTaxExpense 100000.00
totalRevenue 5800000.00
totalOperatingExpenses -5900000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 400000.00
grossProfit 10500000.00
ebitda 400000.00
operatingIncome 400000.00
otherOperatingExpenses 10100000.00
incomeTaxExpense -400000.00
totalRevenue 10500000.00
totalOperatingExpenses -10100000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
netIncome 200000.00
grossProfit 11700000.00
ebitda 200000.00
operatingIncome 200000.00
otherOperatingExpenses 11500000.00
incomeTaxExpense -200000.00
totalRevenue 11700000.00
totalOperatingExpenses -11500000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
netIncome 1000000.00
grossProfit 10700000.00
ebitda 1000000.00
operatingIncome 1000000.00
otherOperatingExpenses 9700000.00
incomeTaxExpense -1000000.00
totalRevenue 10700000.00
totalOperatingExpenses -9700000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
netIncome 300000.00
grossProfit 11000000.00
ebitda 300000.00
operatingIncome 300000.00
otherOperatingExpenses 10700000.00
incomeTaxExpense -300000.00
totalRevenue 11000000.00
totalOperatingExpenses -10700000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
netIncome 600000.00
grossProfit 11300000.00
ebitda 600000.00
operatingIncome 600000.00
otherOperatingExpenses 10700000.00
incomeTaxExpense -600000.00
totalRevenue 11300000.00
totalOperatingExpenses -10700000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
netIncome 600000.00
grossProfit 11300000.00
ebitda 600000.00
operatingIncome 600000.00
otherOperatingExpenses 10700000.00
incomeTaxExpense -600000.00
totalRevenue 11300000.00
totalOperatingExpenses -10700000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
netIncome 500000.00
grossProfit 11300000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 10800000.00
incomeTaxExpense -500000.00
totalRevenue 11300000.00
totalOperatingExpenses -10800000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
netIncome 500000.00
grossProfit 11300000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 10800000.00
incomeTaxExpense -500000.00
totalRevenue 11300000.00
totalOperatingExpenses -10800000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 500000.00
grossProfit 7800000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 7300000.00
incomeTaxExpense -500000.00
totalRevenue 7800000.00
totalOperatingExpenses -7300000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
netIncome 500000.00
grossProfit 7700000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 7200000.00
incomeTaxExpense -500000.00
totalRevenue 7700000.00
totalOperatingExpenses -7200000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
netIncome 500000.00
grossProfit 7700000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 7200000.00
incomeTaxExpense -500000.00
totalRevenue 7700000.00
totalOperatingExpenses -7200000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
netIncome 500000.00
grossProfit 7700000.00
ebitda 500000.00
operatingIncome 500000.00
otherOperatingExpenses 7200000.00
incomeTaxExpense -500000.00
totalRevenue 7700000.00
totalOperatingExpenses -7200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax 34376862.00
netIncome 25690302.00
sellingGeneralAdministrative 152792289.00
sellingAndMarketingExpenses 5697998.00
grossProfit 390317401.00
reconciledDepreciation 17676778.00
ebit 65045396.87
ebitda 82722174.87
depreciationAndAmortization 17676778.00
operatingIncome 65045396.87
otherOperatingExpenses 355940539.00
interestExpense 7830443.00
taxProvision 8686560.00
interestIncome 9666149.00
netInterestIncome -15370484.00
incomeTaxExpense 8686560.00
totalRevenue 390317401.00
totalOperatingExpenses 5697998.00
costOfRevenue 4721094.00
totalOtherIncomeExpenseNet -30668534.87
netIncomeFromContinuingOps 25690302.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 51800775.00
netIncome 39518990.00
sellingGeneralAdministrative 161048430.00
sellingAndMarketingExpenses 6626418.00
grossProfit 470695542.00
reconciledDepreciation 20392552.00
ebit 9268351.00
ebitda 29660903.00
depreciationAndAmortization 20392552.00
operatingIncome 9268351.00
otherOperatingExpenses 418894767.00
interestExpense 7127516.00
taxProvision 12281785.00
netInterestIncome -17669086.00
incomeTaxExpense 12281785.00
totalRevenue 470695542.00
totalOperatingExpenses -461427191.00
costOfRevenue 3704014.00
totalOtherIncomeExpenseNet 42532424.00
netIncomeFromContinuingOps 39518990.00
netIncomeApplicableToCommonShares 39518990.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
incomeBeforeTax 71450127.00
netIncome 55596613.00
sellingGeneralAdministrative 139194634.00
sellingAndMarketingExpenses 5380896.00
grossProfit 481463322.00
reconciledDepreciation 17288841.00
ebit 39825210.00
ebitda 57114051.00
depreciationAndAmortization 17288841.00
operatingIncome 39825210.00
otherOperatingExpenses 410013195.00
interestExpense 8578810.00
taxProvision 15853514.00
netInterestIncome -18456510.00
incomeTaxExpense 15853514.00
totalRevenue 481463322.00
totalOperatingExpenses -441638112.00
costOfRevenue 3252655.00
totalOtherIncomeExpenseNet 31624917.00
netIncomeFromContinuingOps 55596613.00
netIncomeApplicableToCommonShares 55596613.00
2019-12-31
date 2019-12-31
filing_date 2020-03-30
currency_symbol USD
incomeBeforeTax 13943935.00
netIncome 10893519.00
sellingGeneralAdministrative 106199487.00
sellingAndMarketingExpenses 4784558.00
grossProfit 283060930.00
reconciledDepreciation 12239453.00
ebit -11532463.00
ebitda 706990.00
depreciationAndAmortization 12239453.00
operatingIncome -11532463.00
otherOperatingExpenses 269116995.00
interestExpense 7386688.00
taxProvision 3050416.00
interestIncome 13665640.00
netInterestIncome -13665642.00
incomeTaxExpense 3050416.00
totalRevenue 283060930.00
totalOperatingExpenses -294593393.00
totalOtherIncomeExpenseNet 25476398.00
netIncomeFromContinuingOps 10893519.00
netIncomeApplicableToCommonShares 10893519.00
2018-12-31
date 2018-12-31
filing_date 2019-03-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 26180390.00
netIncome 21686079.00
sellingGeneralAdministrative 105989326.00
sellingAndMarketingExpenses 4602591.00
grossProfit 279618727.00
reconciledDepreciation 10739116.00
ebit 33137097.00
ebitda 43876213.00
depreciationAndAmortization 10739116.00
operatingIncome 33137097.00
otherOperatingExpenses 253438337.00
interestExpense 6956707.00
taxProvision 4494311.00
interestIncome 13380650.00
netInterestIncome -13380651.00
incomeTaxExpense 4494311.00
totalRevenue 279618727.00
totalOperatingExpenses -246481630.00
costOfRevenue 134022712.00
totalOtherIncomeExpenseNet 23649518.00
netIncomeFromContinuingOps 21686079.00
netIncomeApplicableToCommonShares 21686079.00
2017-12-31
date 2017-12-31
filing_date 2018-04-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7532112.00
netIncome 14112934.00
sellingGeneralAdministrative 108471123.00
sellingAndMarketingExpenses 5754740.00
grossProfit 276926090.00
reconciledDepreciation 9861215.00
ebit 13569444.00
ebitda 23430659.00
depreciationAndAmortization 9861215.00
operatingIncome 13569444.00
otherOperatingExpenses 269393978.00
interestExpense 6037332.00
taxProvision -6580822.00
interestIncome 14700560.00
netInterestIncome -14700555.00
extraordinaryItems 8973720.00
incomeTaxExpense -6580822.00
totalRevenue 276926090.00
totalOperatingExpenses 5754740000.00
costOfRevenue -23622750.00
totalOtherIncomeExpenseNet 21376296.00
netIncomeFromContinuingOps 951290.00
netIncomeApplicableToCommonShares 14112934.00
2016-12-31
date 2016-12-31
filing_date 2017-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 20740363.00
netIncome 14279504.00
sellingGeneralAdministrative 106886026.00
sellingAndMarketingExpenses 6425277.00
grossProfit 307208416.00
ebit 25852231.00
ebitda 33842037.00
depreciationAndAmortization 7989806.00
operatingIncome 20740363.00
otherOperatingExpenses 286468053.00
interestExpense 5111868.00
taxProvision 6460859.00
interestIncome 14303360.00
netInterestIncome -13868659.00
incomeTaxExpense 6460859.00
totalRevenue 307208416.00
totalOperatingExpenses 6425277000.00
costOfRevenue -21322195.00
totalOtherIncomeExpenseNet 19155389.00
netIncomeFromContinuingOps 27217835.00
netIncomeApplicableToCommonShares 12188627.00
2015-12-31
date 2015-12-31
filing_date 2016-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 19821565.00
netIncome 12622880.00
sellingGeneralAdministrative 95665429.00
sellingAndMarketingExpenses 5730197.00
grossProfit 283161000.00
ebit 24280177.00
ebitda 30676705.00
depreciationAndAmortization 6396528.00
operatingIncome 19821565.00
otherOperatingExpenses 263339435.00
interestExpense 4458612.00
taxProvision 7745950.00
interestIncome 13323020.00
incomeTaxExpense 7198685.00
totalRevenue 283161000.00
totalOperatingExpenses 5730197000.00
costOfRevenue -17212001.00
totalOtherIncomeExpenseNet 16623852.00
netIncomeFromContinuingOps 27020250.00
netIncomeApplicableToCommonShares 12622880.00
2014-12-31
date 2014-12-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 12480953.00
netIncome 7754648.00
sellingGeneralAdministrative 78296348.00
sellingAndMarketingExpenses 4584436.00
grossProfit 226936674.00
ebit 15475382.00
ebitda 20615589.00
depreciationAndAmortization 5140207.00
operatingIncome 12480953.00
otherOperatingExpenses 214455721.00
interestExpense 2994429.00
incomeTaxExpense 4726305.00
totalRevenue 226936674.00
totalOperatingExpenses 4584436000.00
costOfRevenue -18060151.00
totalOtherIncomeExpenseNet 15173321.00
netIncomeFromContinuingOps 17207258.00
netIncomeApplicableToCommonShares 7754648.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 9823727.00
netIncome 7585921.00
sellingGeneralAdministrative 73040701.00
sellingAndMarketingExpenses 65979564.00
grossProfit 215315020.00
ebit 12677428.00
ebitda 17285811.00
depreciationAndAmortization 4608383.00
operatingIncome 9823727.00
otherOperatingExpenses 205491293.00
interestExpense 2853701.00
incomeTaxExpense 2237806.00
totalRevenue 215315020.00
totalOperatingExpenses -205491293.00
costOfRevenue -19594890.00
totalOtherIncomeExpenseNet 14606605.00
netIncomeFromContinuingOps 12061533.00
netIncomeApplicableToCommonShares 7585921.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 21351293.00
netIncome 16712518.00
sellingGeneralAdministrative 61299030.00
sellingAndMarketingExpenses 83840427.00
grossProfit 234260169.00
ebit 25095586.00
ebitda 27973329.00
depreciationAndAmortization 2877743.00
nonOperatingIncomeNetOther 23250154.00
operatingIncome 21351293.00
otherOperatingExpenses 212908876.00
interestExpense 3744293.00
incomeTaxExpense 4638775.00
totalRevenue 234260169.00
totalOperatingExpenses -212908876.00
costOfRevenue -21435191.00
totalOtherIncomeExpenseNet 12023549.00
netIncomeFromContinuingOps 25990068.00
netIncomeApplicableToCommonShares 16712518.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1236553.00
netIncome 1298758.00
sellingGeneralAdministrative 54998698.00
sellingAndMarketingExpenses 47514804.00
grossProfit 159589384.00
ebit 3197802.00
ebitda 6012387.00
depreciationAndAmortization 2814585.00
operatingIncome 3197802.00
otherOperatingExpenses 158352831.00
interestExpense 1961249.00
incomeTaxExpense -62205.00
totalRevenue 159589384.00
totalOperatingExpenses -156391582.00
costOfRevenue -20540375.00
totalOtherIncomeExpenseNet 11029703.00
netIncomeFromContinuingOps 1174348.00
netIncomeApplicableToCommonShares 1298758.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax -1089420.00
netIncome -430624.00
sellingGeneralAdministrative 26406153.00
sellingAndMarketingExpenses 58439664.00
grossProfit 168529557.00
ebit 1689500.00
ebitda 4607013.00
depreciationAndAmortization 2917513.00
operatingIncome -1089420.00
otherOperatingExpenses 169618977.00
interestExpense 2778920.00
incomeTaxExpense -658796.00
totalRevenue 168529557.00
totalOperatingExpenses -169618977.00
costOfRevenue 49946000.00
totalOtherIncomeExpenseNet 907134.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
incomeBeforeTax 6347658.00
netIncome 3773880.00
sellingGeneralAdministrative 28069907.00
sellingAndMarketingExpenses 79509946.00
grossProfit 218594555.00
ebit 9673819.00
ebitda 12475236.00
depreciationAndAmortization 2801417.00
operatingIncome 6347658.00
otherOperatingExpenses 212246897.00
interestExpense 3326161.00
incomeTaxExpense 2573778.00
totalRevenue 218594555.00
totalOperatingExpenses -212246897.00
costOfRevenue 44304000.00
totalOtherIncomeExpenseNet 1414680.00
netIncomeApplicableToCommonShares 3774000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax 730511.00
netIncome 574853.00
sellingGeneralAdministrative 26206331.00
sellingAndMarketingExpenses 98962941.00
grossProfit 219503850.00
ebit 8178965.00
ebitda 10650166.00
depreciationAndAmortization 2471201.00
operatingIncome 730511.00
otherOperatingExpenses 218773339.00
interestExpense 7448454.00
incomeTaxExpense 155658.00
totalRevenue 219503850.00
totalOperatingExpenses -218773339.00
costOfRevenue 40451000.00
totalOtherIncomeExpenseNet 1015370.00
netIncomeApplicableToCommonShares 575000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 3123031.00
netIncome 2265396.00
sellingGeneralAdministrative 155503890.00
grossProfit 209748082.00
ebit 16393902.00
ebitda 18792232.00
depreciationAndAmortization 2398330.00
operatingIncome 16393902.00
otherOperatingExpenses 206625051.00
interestExpense 13270871.00
incomeTaxExpense 857635.00
totalRevenue 209748082.00
totalOperatingExpenses -193354180.00
costOfRevenue 36897000.00
totalOtherIncomeExpenseNet 144521227.00
netIncomeApplicableToCommonShares 2265000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
incomeBeforeTax 6895638.00
netIncome 5124450.00
sellingGeneralAdministrative 105727948.00
grossProfit 152530533.00
ebit 13036936.00
ebitda 15059953.00
depreciationAndAmortization 2023017.00
operatingIncome 13036936.00
otherOperatingExpenses 145634895.00
interestExpense 6141298.00
incomeTaxExpense 1771188.00
totalRevenue 152530533.00
totalOperatingExpenses -139493597.00
costOfRevenue 32774000.00
totalOtherIncomeExpenseNet 97617107.00
netIncomeApplicableToCommonShares 5124000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 4727636.00
netIncome 3487880.00
sellingGeneralAdministrative 90690205.00
grossProfit 129949827.00
ebit 9648874.00
ebitda 11742896.00
depreciationAndAmortization 2094022.00
operatingIncome 9648874.00
otherOperatingExpenses 125222191.00
interestExpense 4921238.00
incomeTaxExpense 1239756.00
totalRevenue 129949827.00
totalOperatingExpenses -120300953.00
costOfRevenue 28513000.00
totalOtherIncomeExpenseNet 83318901.00
netIncomeApplicableToCommonShares 3488000.00
2004-12-31
date 2004-12-31
filing_date 2005-04-15
currency_symbol USD
incomeBeforeTax 2658527.00
netIncome 2122272.00
sellingGeneralAdministrative 82097541.00
grossProfit 117197817.00
ebit 4947586.00
ebitda 6960699.00
depreciationAndAmortization 2013113.00
operatingIncome 4832305.00
otherOperatingExpenses 114539290.00
interestExpense 2173778.00
incomeTaxExpense 651536.00
totalRevenue 117197817.00
totalOperatingExpenses -112365512.00
costOfRevenue 29037000.00
totalOtherIncomeExpenseNet 75204869.00
netIncomeApplicableToCommonShares 2122000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 9464872.00
netIncome 6596497.00
sellingGeneralAdministrative 102926508.00
grossProfit 145044409.00
ebit 13129212.00
ebitda 14996136.00
depreciationAndAmortization 1866924.00
operatingIncome 13106918.00
otherOperatingExpenses 135579537.00
interestExpense 3642046.00
incomeTaxExpense 2890669.00
totalRevenue 145044409.00
totalOperatingExpenses -131937491.00
costOfRevenue 27694000.00
totalOtherIncomeExpenseNet 104449594.00
netIncomeApplicableToCommonShares 6596000.00
2002-12-31
date 2002-12-31
filing_date 2003-04-15
currency_symbol USD
incomeBeforeTax 5538985.00
netIncome 3991280.00
sellingGeneralAdministrative 68459436.00
grossProfit 96380678.00
ebit 7527015.00
ebitda 9080414.00
depreciationAndAmortization 1553399.00
operatingIncome 7509327.00
otherOperatingExpenses 90841693.00
interestExpense 1970342.00
incomeTaxExpense 1565393.00
totalRevenue 96380678.00
totalOperatingExpenses -88871351.00
costOfRevenue 19675000.00
totalOtherIncomeExpenseNet 68743776.00
netIncomeApplicableToCommonShares 3991000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-04
currency_symbol USD
incomeBeforeTax 3772110.00
minorityInterest 18000.00
netIncome 2840780.00
sellingGeneralAdministrative 52247180.00
grossProfit 143143194.00
ebit 6544946.00
ebitda 7895318.00
depreciationAndAmortization 1350372.00
operatingIncome 72756636.00
otherOperatingExpenses 139371084.00
interestExpense 2790627.00
incomeTaxExpense 913539.00
totalRevenue 143143194.00
totalOperatingExpenses -70386558.00
costOfRevenue 68211000.00
totalOtherIncomeExpenseNet 117035392.00
netIncomeApplicableToCommonShares 2841000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-16
currency_symbol USD
incomeBeforeTax 1246123.00
minorityInterest 46000.00
netIncome 895729.00
sellingGeneralAdministrative 36062132.00
grossProfit 107370396.00
ebit 3326538.00
ebitda 4528696.00
depreciationAndAmortization 1202158.00
operatingIncome 51729339.00
otherOperatingExpenses 106124273.00
interestExpense 2126169.00
incomeTaxExpense 304640.00
totalRevenue 107370396.00
totalOperatingExpenses -55641057.00
costOfRevenue 52637000.00
totalOtherIncomeExpenseNet 81934934.00
netIncomeApplicableToCommonShares 896000.00
1999-12-31
date 1999-12-31
filing_date 2000-04-14
currency_symbol USD
incomeBeforeTax 1450781.00
netIncome 975895.00
sellingGeneralAdministrative 26958840.00
grossProfit 49657378.00
ebit 2325813.00
ebitda 3513239.00
depreciationAndAmortization 1187426.00
operatingIncome 2325813.00
otherOperatingExpenses 48206597.00
interestExpense 1119402.00
incomeTaxExpense 230516.00
totalRevenue 49657378.00
totalOperatingExpenses -47331565.00
totalOtherIncomeExpenseNet 25537238.00
1998-12-31
date 1998-12-31
filing_date 1999-04-15
currency_symbol USD
incomeBeforeTax 1026044.00
netIncome 771229.00
sellingGeneralAdministrative 19648901.00
grossProfit 32819603.00
ebit 2025167.00
ebitda 2942333.00
depreciationAndAmortization 917166.00
operatingIncome 2025167.00
otherOperatingExpenses 31793559.00
interestExpense 999123.00
incomeTaxExpense 254815.00
totalRevenue 32819603.00
totalOperatingExpenses -30794436.00
totalOtherIncomeExpenseNet 19371080.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 1669049.00
netIncome 1308941.00
sellingGeneralAdministrative 15360115.00
grossProfit 28474622.00
ebit 2616678.00
ebitda 3432655.00
depreciationAndAmortization 815977.00
operatingIncome 2616678.00
otherOperatingExpenses 26805573.00
interestExpense 947629.00
incomeTaxExpense 360108.00
totalRevenue 28474622.00
totalOperatingExpenses -25857944.00
totalOtherIncomeExpenseNet 14941624.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
incomeBeforeTax 1376603.00
netIncome 1237145.00
sellingGeneralAdministrative 17292261.00
grossProfit 29922701.00
ebit 2694705.00
ebitda 3908344.00
depreciationAndAmortization 1213639.00
operatingIncome 2694705.00
otherOperatingExpenses 28546098.00
interestExpense 1318102.00
incomeTaxExpense 139458.00
totalRevenue 29922701.00
totalOperatingExpenses -27227996.00
totalOtherIncomeExpenseNet 16449708.00
1995-12-31
date 1995-12-31
filing_date 1996-03-29
currency_symbol USD
incomeBeforeTax 2259464.00
netIncome 1551780.00
sellingGeneralAdministrative 13017903.00
grossProfit 26118351.00
ebit 3488126.00
ebitda 4208029.00
depreciationAndAmortization 719903.00
operatingIncome 3467810.00
otherOperatingExpenses 23858887.00
interestExpense 1208346.00
incomeTaxExpense 728000.00
totalRevenue 26118351.00
totalOperatingExpenses -22650541.00
totalOtherIncomeExpenseNet 13252969.00
1994-12-31
date 1994-12-31
filing_date 1995-05-26
currency_symbol USD
incomeBeforeTax 1335060.00
netIncome 1039759.00
sellingGeneralAdministrative 8063544.00
grossProfit 16660576.00
ebit 2034652.00
ebitda 2600429.00
depreciationAndAmortization 565777.00
operatingIncome 2027735.00
otherOperatingExpenses 15325516.00
interestExpense 692675.00
incomeTaxExpense 302218.00
totalRevenue 16660576.00
totalOperatingExpenses -14632841.00
totalOtherIncomeExpenseNet 7211233.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 13900000.00
netIncome 1100000.00
sellingGeneralAdministrative 7100000.00
grossProfit 16500000.00
ebit 2200000.00
ebitda 2800000.00
depreciationAndAmortization 600000.00
operatingIncome 2200000.00
otherOperatingExpenses 10700000.00
interestExpense 700000.00
incomeTaxExpense 400000.00
totalRevenue 16500000.00
totalOperatingExpenses -14300000.00
totalOtherIncomeExpenseNet 11700000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax 11800000.00
netIncome 1000000.00
sellingGeneralAdministrative 3400000.00
grossProfit 14700000.00
ebit 1600000.00
ebitda 2000000.00
depreciationAndAmortization 400000.00
operatingIncome 1600000.00
otherOperatingExpenses 6500000.00
interestExpense 600000.00
incomeTaxExpense 10800000.00
totalRevenue 14700000.00
totalOperatingExpenses -13100000.00
totalOtherIncomeExpenseNet 10200000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome 2600000.00
sellingGeneralAdministrative 6900000.00
grossProfit 22000000.00
ebit 3300000.00
ebitda 3600000.00
depreciationAndAmortization 300000.00
operatingIncome 3300000.00
otherOperatingExpenses 16400000.00
interestExpense 600000.00
incomeTaxExpense 100000.00
totalRevenue 22000000.00
totalOperatingExpenses -18700000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome -4200000.00
grossProfit 21500000.00
ebitda -4000000.00
operatingIncome -4000000.00
otherOperatingExpenses 500000.00
interestExpense 500000.00
incomeTaxExpense -300000.00
totalRevenue 21500000.00
totalOperatingExpenses -25500000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome -1600000.00
grossProfit 21700000.00
ebitda -1000000.00
operatingIncome -1000000.00
otherOperatingExpenses 600000.00
interestExpense 600000.00
incomeTaxExpense 1600000.00
totalRevenue 21700000.00
totalOperatingExpenses -22700000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 1900000.00
grossProfit 43900000.00
ebitda 3100000.00
operatingIncome 3100000.00
otherOperatingExpenses 900000.00
interestExpense 900000.00
incomeTaxExpense 300000.00
totalRevenue 43900000.00
totalOperatingExpenses -40800000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
netIncome 2200000.00
grossProfit 45200000.00
ebitda 3100000.00
operatingIncome 3100000.00
otherOperatingExpenses 500000.00
interestExpense 500000.00
incomeTaxExpense 400000.00
totalRevenue 45200000.00
totalOperatingExpenses -42100000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 2000000.00
grossProfit 30900000.00
ebitda 2800000.00
operatingIncome 2800000.00
otherOperatingExpenses 400000.00
interestExpense 400000.00
incomeTaxExpense 400000.00
totalRevenue 30900000.00
totalOperatingExpenses -28100000.00