Аналитика онлайн » SPWR

Logo

SunPower Corp. занимается разработкой, производством и поставкой солнечных панелей и систем. Он работает в сегментах SunPower Energy Services и SunPower Technologies. Сегмент SunPower Energy Services занимается продажами решений для солнечной энергетики в регионе Северной Америки, включая прямые продажи «под ключ», закупок и строительства. Сегмент технологий SunPower включает в себя разработку технологий, производство солнечных панелей по всему миру, поставку оборудования реселлерам, коммерческим и бытовым конечным потребителям за пределами Северной Америки. Компания была основана Томасом Л. Динвуди, Робертом Лоренцини и Ричардом Свансоном в апреле 1985 года и имеет штаб-квартиру в Сан-Хосе, штат Калифорния.

General
Code SPWR
Type Common Stock
Name SunPower Corporation
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000FVQ185
ISIN US8676524064
LEI 549300TXO070764WUH65
PrimaryTicker SPWR.US
CUSIP 867652307
CIK 867773
EmployerIdNumber 94-3008969
FiscalYearEnd December
IPODate 2005-11-17
InternationalDomestic Domestic
Sector Technology
Industry Solar
GicSector Information Technology
GicGroup Semiconductors & Semiconductor Equipment
GicIndustry Semiconductors & Semiconductor Equipment
GicSubIndustry Semiconductors
HomeCategory Domestic
IsDelisted Нет
Address 51 Rio Robles, San Jose, CA, United States, 95134
Phone 408 240 5500
WebURL https://us.sunpower.com
FullTimeEmployees 4710
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 785615680
MarketCapitalizationMln 785.6157
EBITDA -6318000
PEGRatio 0.02
WallStreetTargetPrice 4.73
BookValue 2.411
DividendShare 0
DividendYield 0.0122
EarningsShare -0.56
EPSEstimateCurrentYear -0.57
EPSEstimateNextYear -0.24
EPSEstimateNextQuarter 0.06
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.0584
OperatingMarginTTM -0.0609
ReturnOnAssetsTTM -0.022
ReturnOnEquityTTM -0.1952
RevenueTTM 1825414016
RevenuePerShareTTM 10.445
QuarterlyRevenueGrowthYOY -0.096
GrossProfitTTM 363903000
DilutedEpsTTM -0.56
QuarterlyEarningsGrowthYOY -0.628

Financials / Income Statement / quarterly / net Income

20.2M
2021-12-31
-2.51M
2022-03-31
-41.71M
2022-06-30
139.41M
2022-09-30
7.61M
2022-12-31
-50.85M
2023-03-31
-33.07M
2023-06-30
-31.95M
2023-09-30

Financials / Income Statement / quarterly / ebitda

42.07M
2021-12-31
-3.81M
2022-03-31
-20.63M
2022-06-30
156.16M
2022-09-30
22.6M
2022-12-31
-33.96M
2023-03-31
-9.32M
2023-06-30
-28.17M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

384.53M
2021-12-31
350.28M
2022-03-31
417.77M
2022-06-30
475.71M
2022-09-30
497.31M
2022-12-31
440.88M
2023-03-31
463.85M
2023-06-30
432M
2023-09-30

Earnings / History / epsActual

0.15
2022-12-31
-0.07
2023-03-31
-0.13
2023-06-30
-0.12
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 34.6021
PriceSalesTTM 0.4246
PriceBookMRQ 1.8341
EnterpriseValue 1042825472
EnterpriseValueRevenue 0.5669
EnterpriseValueEbitda -40.1975
SharesStats
SharesOutstanding 175360992
SharesFloat 86684493
PercentInsiders 0.635
PercentInstitutions 104.575
Technicals
Beta 1.664
52WeekHigh 19.3199
52WeekLow 3.62
50DayMA 4.6272
200DayMA 8.6846
SharesShort 28620422
SharesShortPriorMonth 29991572
ShortRatio 5.7
ShortPercent 0.3301
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-12-18
currency_symbol USD
totalAssets 1459640000.00
intangibleAssets 19830000.00
otherCurrentAssets 232926000.00
totalLiab 1026504000.00
totalStockholderEquity 432208000.00
otherCurrentLiab 132652000.00
commonStock 175000.00
capitalStock 175000.00
retainedEarnings -2199397000.00
goodWill 125998000.00
cash 103683000.00
totalCurrentLiabilities 559956000.00
currentDeferredRevenue 231019000.00
netDebt 238121000.00
shortTermDebt 14926000.00
shortLongTermDebt 4080000.00
shortLongTermDebtTotal 341804000.00
otherStockholderEquity 433136000.00
totalCurrentAssets 931387000.00
shortTermInvestments 0.00
netReceivables 257809000.00
longTermDebt 302550000.00
inventory 327754000.00
accountsPayable 181359000.00
accumulatedOtherComprehensiveIncome 11569000.00
nonCurrrentAssetsOther 204977000.00
nonCurrentAssetsTotal 528253000.00
capitalLeaseObligations 35174000.00
nonCurrentLiabilitiesOther 117994000.00
nonCurrentLiabilitiesTotal 466548000.00
liabilitiesAndStockholdersEquity 1459640000.00
cashAndShortTermInvestments 103683000.00
propertyPlantAndEquipmentGross 177448000.00
propertyPlantAndEquipmentNet 177448000.00
netWorkingCapital 371431000.00
netInvestedCapital 738838000.00
commonStockSharesOutstanding 175241000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 1573777000.00
intangibleAssets 20682000.00
otherCurrentAssets 228283000.00
totalLiab 1096101000.00
totalStockholderEquity 476778000.00
deferredLongTermLiab 8534000.00
otherCurrentLiab 131694000.00
commonStock 175000.00
capitalStock 175000.00
retainedEarnings -2149927000.00
otherLiab 113353000.00
goodWill 126338000.00
otherAssets 142139000.00
cash 114104000.00
totalCurrentLiabilities 637790000.00
currentDeferredRevenue 223302000.00
netDebt 272264000.00
shortTermDebt 53786000.00
shortLongTermDebt 42285000.00
shortLongTermDebtTotal 386368000.00
otherStockholderEquity 2614944000.00
propertyPlantEquipment 95715000.00
totalCurrentAssets 1046207000.00
longTermInvestments 65202000.00
netTangibleAssets 350440000.00
shortTermInvestments 0.00
netReceivables 276652000.00
longTermDebt 305709000.00
inventory 424040000.00
accountsPayable 229008000.00
noncontrollingInterestInConsolidatedEntity 898000.00
accumulatedOtherComprehensiveIncome 11586000.00
commonStockTotalEquity 175000.00
retainedEarningsTotalEquity -2149927000.00
nonCurrrentAssetsOther 209849000.00
nonCurrentAssetsTotal 527570000.00
capitalLeaseObligations 38374000.00
nonCurrentLiabilitiesOther 114705000.00
nonCurrentLiabilitiesTotal 458311000.00
capitalSurpluse 2847884000.00
liabilitiesAndStockholdersEquity 1573777000.00
cashAndShortTermInvestments 114104000.00
propertyPlantAndEquipmentGross 170701000.00
propertyPlantAndEquipmentNet 170701000.00
netWorkingCapital 408417000.00
netInvestedCapital 824772000.00
commonStockSharesOutstanding 175042000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 1492411000.00
intangibleAssets 22435000.00
otherCurrentAssets 212970000.00
totalLiab 989122000.00
totalStockholderEquity 502405000.00
otherCurrentLiab 164210000.00
commonStock 175000.00
capitalStock 175000.00
retainedEarnings -2116859000.00
otherLiab 121087000.00
goodWill 126338000.00
otherAssets 198173000.00
cash 116478000.00
totalCurrentLiabilities 683704000.00
currentDeferredRevenue 161289000.00
netDebt 200915000.00
shortTermDebt 133062000.00
shortLongTermDebt 121473000.00
shortLongTermDebtTotal 317393000.00
otherStockholderEquity 2607516000.00
propertyPlantEquipment 82117000.00
totalCurrentAssets 986278000.00
longTermInvestments 51256000.00
netTangibleAssets 376067000.00
shortTermInvestments 0.00
netReceivables 252841000.00
longTermDebt 155969000.00
inventory 381847000.00
accountsPayable 225143000.00
noncontrollingInterestInConsolidatedEntity 884000.00
accumulatedOtherComprehensiveIncome 11573000.00
commonStockTotalEquity 175000.00
retainedEarningsTotalEquity -2116859000.00
nonCurrrentAssetsOther 146917000.00
nonCurrentAssetsTotal 506133000.00
capitalLeaseObligations 39951000.00
nonCurrentLiabilitiesOther 109782000.00
nonCurrentLiabilitiesTotal 305418000.00
capitalSurpluse 2839233000.00
liabilitiesAndStockholdersEquity 1492411000.00
cashAndShortTermInvestments 116478000.00
propertyPlantAndEquipmentGross 159187000.00
propertyPlantAndEquipmentNet 159187000.00
netWorkingCapital 302574000.00
netInvestedCapital 779847000.00
commonStockSharesOutstanding 174528000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 1780007000.00
intangibleAssets 24192000.00
otherCurrentAssets 197760000.00
totalLiab 1204353000.00
totalStockholderEquity 574851000.00
deferredLongTermLiab 15845000.00
otherCurrentLiab 145229000.00
commonStock 174000.00
capitalStock 174000.00
retainedEarnings -2066175000.00
otherLiab 116474000.00
goodWill 126338000.00
otherAssets 155346000.00
cash 377026000.00
totalCurrentLiabilities 1050346000.00
currentDeferredRevenue 144209000.00
netDebt 171308000.00
shortTermDebt 518679000.00
shortLongTermDebt 507323000.00
shortLongTermDebtTotal 548334000.00
otherStockholderEquity 2629284000.00
propertyPlantEquipment 74522000.00
totalCurrentAssets 1268514000.00
longTermInvestments 50097000.00
netTangibleAssets 424321000.00
shortTermInvestments 132480000.00
netReceivables 225269000.00
longTermDebt 308000.00
inventory 316815000.00
accountsPayable 242229000.00
noncontrollingInterestInConsolidatedEntity 803000.00
accumulatedOtherComprehensiveIncome 11568000.00
commonStockTotalEquity 174000.00
retainedEarningsTotalEquity -2066175000.00
treasuryStock -226646000.00
nonCurrrentAssetsOther 157639000.00
nonCurrentAssetsTotal 511493000.00
capitalLeaseObligations 40703000.00
longTermDebtTotal 308000.00
nonCurrentLiabilitiesOther 112797000.00
nonCurrentLiabilitiesTotal 154007000.00
capitalSurpluse 2855930000.00
liabilitiesAndStockholdersEquity 1780007000.00
cashAndShortTermInvestments 509506000.00
propertyPlantAndEquipmentGross 153227000.00
propertyPlantAndEquipmentNet 153227000.00
netWorkingCapital 218168000.00
netInvestedCapital 1082482000.00
commonStockSharesOutstanding 175518000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
totalAssets 1717494000.00
intangibleAssets 24312000.00
otherCurrentAssets 31972000.00
totalLiab 1150870000.00
totalStockholderEquity 557625000.00
deferredLongTermLiab 17993000.00
otherCurrentLiab 140648000.00
commonStock 174000.00
capitalStock 174000.00
retainedEarnings -2073788000.00
otherLiab 136586000.00
goodWill 126338000.00
otherAssets 230895000.00
cash 396510000.00
totalCurrentLiabilities 910317000.00
currentDeferredRevenue 135497000.00
netDebt 153152000.00
shortTermDebt 440039000.00
shortLongTermDebt 426794000.00
shortLongTermDebtTotal 549662000.00
otherStockholderEquity 2620142000.00
propertyPlantEquipment 145631000.00
totalCurrentAssets 1190318000.00
longTermInvestments 47172000.00
netTangibleAssets 406975000.00
shortTermInvestments 138735000.00
netReceivables 219644000.00
longTermDebt 72567000.00
inventory 228253000.00
accountsPayable 194133000.00
noncontrollingInterestInConsolidatedEntity 8999000.00
accumulatedOtherComprehensiveIncome 11097000.00
commonStockTotalEquity 174000.00
retainedEarningsTotalEquity -2073788000.00
nonCurrrentAssetsOther 183723000.00
nonCurrentAssetsTotal 527176000.00
capitalLeaseObligations 50301000.00
nonCurrentLiabilitiesOther 27810000.00
nonCurrentLiabilitiesTotal 240553000.00
capitalSurpluse 2845845000.00
liabilitiesAndStockholdersEquity 1717494000.00
cashAndShortTermInvestments 535245000.00
propertyPlantAndEquipmentGross 206905000.00
propertyPlantAndEquipmentNet 145631000.00
netWorkingCapital 280001000.00
netInvestedCapital 1056986000.00
commonStockSharesOutstanding 192497000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 1536472000.00
intangibleAssets 24401000.00
otherCurrentAssets 36591000.00
totalLiab 1117381000.00
totalStockholderEquity 413317000.00
deferredLongTermLiab 15634000.00
otherCurrentLiab 155273000.00
commonStock 174000.00
capitalStock 174000.00
retainedEarnings -2213195000.00
otherLiab 136616000.00
goodWill 126338000.00
otherAssets 191152000.00
cash 206355000.00
totalCurrentLiabilities 903091000.00
currentDeferredRevenue 102778000.00
netDebt 368212000.00
shortTermDebt 496893000.00
shortLongTermDebt 486387000.00
shortLongTermDebtTotal 574567000.00
otherStockholderEquity 2615199000.00
propertyPlantEquipment 50675000.00
totalCurrentAssets 1071587000.00
longTermInvestments 29084000.00
netTangibleAssets 286979000.00
shortTermInvestments 293580000.00
netReceivables 179524000.00
longTermDebt 54130000.00
inventory 222524000.00
accountsPayable 148147000.00
noncontrollingInterestInConsolidatedEntity 5774000.00
accumulatedOtherComprehensiveIncome 11139000.00
commonStockTotalEquity 174000.00
retainedEarningsTotalEquity -2213195000.00
nonCurrrentAssetsOther 162068000.00
nonCurrentAssetsTotal 464885000.00
capitalLeaseObligations 34050000.00
nonCurrentLiabilitiesOther 117942000.00
nonCurrentLiabilitiesTotal 214290000.00
capitalSurpluse 2840028000.00
liabilitiesAndStockholdersEquity 1536472000.00
cashAndShortTermInvestments 499935000.00
propertyPlantAndEquipmentNet 122994000.00
netWorkingCapital 168496000.00
netInvestedCapital 953834000.00
commonStockSharesOutstanding 173951000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 1570775000.00
intangibleAssets 24776000.00
otherCurrentAssets 27880000.00
totalLiab 1211114000.00
totalStockholderEquity 358615000.00
deferredLongTermLiab 14076000.00
otherCurrentLiab 267722000.00
commonStock 174000.00
capitalStock 174000.00
retainedEarnings -2150083000.00
otherLiab 128354000.00
goodWill 126338000.00
otherAssets 126049000.00
cash 142250000.00
totalCurrentLiabilities 1056207000.00
currentDeferredRevenue 66127000.00
netDebt 427592000.00
shortTermDebt 543289000.00
shortLongTermDebt 531850000.00
shortLongTermDebtTotal 569842000.00
otherStockholderEquity 2497354000.00
propertyPlantEquipment 42495000.00
totalCurrentAssets 1159893000.00
longTermInvestments 16337000.00
netTangibleAssets 232277000.00
shortTermInvestments 308835000.00
netReceivables 160558000.00
longTermDebt 338000.00
inventory 245612000.00
accountsPayable 179069000.00
noncontrollingInterestInConsolidatedEntity 1046000.00
accumulatedOtherComprehensiveIncome 11170000.00
commonStockTotalEquity 174000.00
retainedEarningsTotalEquity -2150083000.00
treasuryStock -222573000.00
nonCurrrentAssetsOther 126049000.00
nonCurrentAssetsTotal 410882000.00
capitalLeaseObligations 37654000.00
nonCurrentLiabilitiesOther 24376000.00
nonCurrentLiabilitiesTotal 154907000.00
capitalSurpluse 2719927000.00
liabilitiesAndStockholdersEquity 1570775000.00
cashAndShortTermInvestments 451085000.00
propertyPlantAndEquipmentNet 117382000.00
netWorkingCapital 103686000.00
netInvestedCapital 890803000.00
commonStockSharesOutstanding 173376000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 1554806000.00
intangibleAssets 24879000.00
otherCurrentAssets 8105000.00
totalLiab 1164782000.00
totalStockholderEquity 388389000.00
deferredLongTermLiab 25127000.00
otherCurrentLiab 114908000.00
commonStock 173000.00
capitalStock 173000.00
retainedEarnings -2122212000.00
otherLiab 196330000.00
goodWill 126338000.00
otherAssets 190101000.00
cash 127130000.00
totalCurrentLiabilities 505629000.00
currentDeferredRevenue 88844000.00
netDebt 460515000.00
shortTermDebt 124822000.00
shortLongTermDebt 112669000.00
shortLongTermDebtTotal 587645000.00
otherStockholderEquity 2499260000.00
propertyPlantEquipment 140022000.00
totalCurrentAssets 1073466000.00
longTermInvestments 100654000.00
netTangibleAssets 237172000.00
shortTermInvestments 365880000.00
netReceivables 208456000.00
longTermDebt 424057000.00
inventory 242993000.00
accountsPayable 177055000.00
noncontrollingInterestInConsolidatedEntity 1635000.00
accumulatedOtherComprehensiveIncome 11168000.00
commonStockTotalEquity 173000.00
retainedEarningsTotalEquity -2122212000.00
treasuryStock -215240000.00
nonCurrrentAssetsOther 190101000.00
nonCurrentAssetsTotal 481340000.00
capitalLeaseObligations 50919000.00
longTermDebtTotal 380000.00
nonCurrentLiabilitiesOther 168529000.00
nonCurrentLiabilitiesTotal 659153000.00
capitalSurpluse 2714500000.00
liabilitiesAndStockholdersEquity 1554806000.00
cashAndShortTermInvestments 493010000.00
propertyPlantAndEquipmentNet 140022000.00
netWorkingCapital 567837000.00
netInvestedCapital 925115000.00
commonStockSharesOutstanding 175807000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 1428734000.00
intangibleAssets 24776000.00
otherCurrentAssets 41166000.00
totalLiab 1061729000.00
totalStockholderEquity 366168000.00
deferredLongTermLiab 11202000.00
otherCurrentLiab 87298000.00
commonStock 172000.00
capitalStock 172000.00
retainedEarnings -2142408000.00
otherLiab 165710000.00
goodWill 126338000.00
otherAssets 155031000.00
cash 268574000.00
totalCurrentLiabilities 394468000.00
currentDeferredRevenue 70515000.00
netDebt 311890000.00
shortTermDebt 78913000.00
shortLongTermDebt 66304000.00
shortLongTermDebtTotal 580464000.00
otherStockholderEquity 2499029000.00
propertyPlantEquipment 134290000.00
totalCurrentAssets 1139413000.00
longTermInvestments 86858000.00
netTangibleAssets 366168000.00
shortTermInvestments 310720000.00
netReceivables 208222000.00
longTermDebt 42082000.00
inventory 241425000.00
accountsPayable 157742000.00
noncontrollingInterestInConsolidatedEntity 837000.00
accumulatedOtherComprehensiveIncome 9375000.00
commonStockTotalEquity 172000.00
retainedEarningsTotalEquity -2142408000.00
treasuryStock -212740000.00
nonCurrrentAssetsOther 68173000.00
nonCurrentAssetsTotal 289321000.00
capitalLeaseObligations 48708000.00
longTermDebtTotal 42082000.00
nonCurrentLiabilitiesOther 41600000.00
nonCurrentLiabilitiesTotal 667261000.00
capitalSurpluse 2711769000.00
liabilitiesAndStockholdersEquity 1428734000.00
cashAndShortTermInvestments 579294000.00
propertyPlantAndEquipmentGross 29751000.00
propertyPlantAndEquipmentNet 134290000.00
netWorkingCapital 744945000.00
netInvestedCapital 897924000.00
commonStockSharesOutstanding 172885000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 1546632000.00
intangibleAssets 24401000.00
otherCurrentAssets 12850000.00
totalLiab 1102619000.00
totalStockholderEquity 443245000.00
otherCurrentLiab 97134000.00
commonStock 172000.00
capitalStock 172000.00
retainedEarnings -2058032000.00
otherLiab 177876000.00
goodWill 126338000.00
otherAssets 349500000.00
cash 140462000.00
totalCurrentLiabilities 408230000.00
currentDeferredRevenue 65425000.00
netDebt 463091000.00
shortTermDebt 87040000.00
shortLongTermDebt 74071000.00
shortLongTermDebtTotal 603553000.00
otherStockholderEquity 2491716000.00
propertyPlantEquipment 135785000.00
totalCurrentAssets 1061347000.00
longTermInvestments 288793000.00
netTangibleAssets 443245000.00
shortTermInvestments 372820000.00
netReceivables 199669000.00
longTermDebt 481283000.00
inventory 235843000.00
accountsPayable 158631000.00
noncontrollingInterestInConsolidatedEntity 768000.00
accumulatedOtherComprehensiveIncome 9389000.00
commonStockTotalEquity 172000.00
retainedEarningsTotalEquity -2058032000.00
treasuryStock -211931000.00
nonCurrrentAssetsOther 60707000.00
nonCurrentAssetsTotal 485285000.00
capitalLeaseObligations 48199000.00
longTermDebtTotal 58224000.00
nonCurrentLiabilitiesOther 149593000.00
nonCurrentLiabilitiesTotal 694389000.00
capitalSurpluse 2703647000.00
liabilitiesAndStockholdersEquity 1546632000.00
cashAndShortTermInvestments 513282000.00
propertyPlantAndEquipmentGross 135785000.00
propertyPlantAndEquipmentNet 135785000.00
netWorkingCapital 653117000.00
netInvestedCapital 998599000.00
commonStockSharesOutstanding 194363000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 1594771000.00
intangibleAssets 298000.00
otherCurrentAssets 29683000.00
totalLiab 1233908000.00
totalStockholderEquity 359657000.00
otherCurrentLiab 113046000.00
commonStock 172000.00
retainedEarnings -2133239000.00
otherLiab 181691000.00
goodWill 126338000.00
otherAssets 334983000.00
cash 213105000.00
totalCurrentLiabilities 500692000.00
currentDeferredRevenue 60385000.00
netDebt 509129000.00
shortTermDebt 170709000.00
shortLongTermDebt 157180000.00
shortLongTermDebtTotal 722234000.00
otherStockholderEquity 2483827000.00
propertyPlantEquipment 46790000.00
totalCurrentAssets 1101647000.00
longTermInvestments 254763000.00
netTangibleAssets 359657000.00
shortTermInvestments 325380000.00
netReceivables 239711000.00
longTermDebt 86436000.00
inventory 230694000.00
accountsPayable 156552000.00
noncontrollingInterestInConsolidatedEntity 1206000.00
accumulatedOtherComprehensiveIncome 8897000.00
commonStockTotalEquity 172000.00
retainedEarningsTotalEquity -2133239000.00
treasuryStock -207596000.00
nonCurrrentAssetsOther 77407000.00
nonCurrentAssetsTotal 493124000.00
capitalLeaseObligations 55869000.00
longTermDebtTotal 86436000.00
nonCurrentLiabilitiesOther 54026000.00
nonCurrentLiabilitiesTotal 733216000.00
capitalSurpluse 2691423000.00
liabilitiesAndStockholdersEquity 1594771000.00
cashAndShortTermInvestments 538485000.00
propertyPlantAndEquipmentGross 157843000.00
propertyPlantAndEquipmentNet 157843000.00
netWorkingCapital 600955000.00
netInvestedCapital 1026022000.00
commonStockSharesOutstanding 171200000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 1646482000.00
intangibleAssets 697000.00
otherCurrentAssets 21015000.00
totalLiab 1239996000.00
totalStockholderEquity 404167000.00
otherCurrentLiab 121915000.00
commonStock 170000.00
retainedEarnings -2085246000.00
otherLiab 187767000.00
goodWill 126338000.00
otherAssets 704233000.00
cash 232765000.00
totalCurrentLiabilities 529731000.00
currentDeferredRevenue 72424000.00
netDebt 459059000.00
shortTermDebt 169326000.00
shortLongTermDebt 159590000.00
shortLongTermDebtTotal 691824000.00
otherStockholderEquity 2480444000.00
propertyPlantEquipment 46766000.00
totalCurrentAssets 790315000.00
longTermInvestments 624873000.00
netTangibleAssets 404167000.00
shortTermInvestments 365880000.00
netReceivables 223370000.00
longTermDebt 56447000.00
inventory 210582000.00
accountsPayable 166066000.00
noncontrollingInterestInConsolidatedEntity 2319000.00
accumulatedOtherComprehensiveIncome 8799000.00
commonStockTotalEquity 170000.00
retainedEarningsTotalEquity -2085246000.00
treasuryStock -205476000.00
nonCurrrentAssetsOther 704233000.00
nonCurrentAssetsTotal 856167000.00
capitalLeaseObligations 53344000.00
longTermDebtTotal 56447000.00
nonCurrentLiabilitiesOther 30170000.00
nonCurrentLiabilitiesTotal 710265000.00
capitalSurpluse 2685920000.00
liabilitiesAndStockholdersEquity 1646482000.00
cashAndShortTermInvestments 232765000.00
propertyPlantAndEquipmentGross 151237000.00
propertyPlantAndEquipmentNet 151237000.00
netWorkingCapital 260584000.00
netInvestedCapital 1042647000.00
commonStockSharesOutstanding 200132000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
totalAssets 1449309000.00
intangibleAssets 1073000.00
otherCurrentAssets 24366000.00
totalLiab 1456375000.00
totalStockholderEquity -10299000.00
otherCurrentLiab 128647000.00
commonStock 170000.00
retainedEarnings -2497409000.00
otherLiab 166826000.00
otherAssets 89598000.00
cash 324741000.00
totalCurrentLiabilities 754298000.00
currentDeferredRevenue 55274000.00
netDebt 617755000.00
shortTermDebt 407878000.00
shortLongTermDebt 397883000.00
shortLongTermDebtTotal 942496000.00
otherStockholderEquity 2478870000.00
propertyPlantEquipment 50397000.00
totalCurrentAssets 861328000.00
longTermInvestments 342018000.00
netTangibleAssets -10299000.00
shortTermInvestments 325380000.00
netReceivables 221230000.00
longTermDebt 68386000.00
inventory 178139000.00
accountsPayable 162499000.00
noncontrollingInterestInConsolidatedEntity 3233000.00
accumulatedOtherComprehensiveIncome 8070000.00
commonStockTotalEquity 170000.00
retainedEarningsTotalEquity -2497409000.00
treasuryStock -201090000.00
nonCurrrentAssetsOther 431616000.00
nonCurrentAssetsTotal 587981000.00
capitalLeaseObligations 54095000.00
longTermDebtTotal 68386000.00
nonCurrentLiabilitiesOther 47561000.00
nonCurrentLiabilitiesTotal 702077000.00
capitalSurpluse 2679960000.00
liabilitiesAndStockholdersEquity 1449309000.00
cashAndShortTermInvestments 324741000.00
propertyPlantAndEquipmentGross 155292000.00
propertyPlantAndEquipmentNet 155292000.00
netWorkingCapital 107030000.00
netInvestedCapital 878102000.00
commonStockSharesOutstanding 198526000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 1938523000.00
intangibleAssets 3280000.00
otherCurrentAssets 40228000.00
totalLiab 1897218000.00
totalStockholderEquity 31656000.00
otherCurrentLiab 188113000.00
commonStock 170000.00
retainedEarnings -2431732000.00
otherLiab 246352000.00
otherAssets 121296000.00
cash 235307000.00
totalCurrentLiabilities 1083128000.00
currentDeferredRevenue 88265000.00
netDebt 779968000.00
shortTermDebt 449704000.00
shortLongTermDebt 437871000.00
shortLongTermDebtTotal 1015275000.00
otherStockholderEquity 2473583000.00
propertyPlantEquipment 299644000.00
totalCurrentAssets 1112778000.00
longTermInvestments 292235000.00
netTangibleAssets 31656000.00
shortTermInvestments 6322000.00
netReceivables 288695000.00
longTermDebt 92676000.00
inventory 360416000.00
accountsPayable 357046000.00
noncontrollingInterestInConsolidatedEntity 9649000.00
accumulatedOtherComprehensiveIncome -10365000.00
commonStockTotalEquity 170000.00
retainedEarningsTotalEquity -2431732000.00
treasuryStock -200796000.00
nonCurrrentAssetsOther 120407000.00
nonCurrentAssetsTotal 825745000.00
capitalLeaseObligations 62906000.00
longTermDebtTotal 92676000.00
nonCurrentLiabilitiesOther 54701000.00
nonCurrentLiabilitiesTotal 814090000.00
capitalSurpluse 2674379000.00
liabilitiesAndStockholdersEquity 1938523000.00
cashAndShortTermInvestments 235307000.00
propertyPlantAndEquipmentGross 408934000.00
propertyPlantAndEquipmentNet 408934000.00
netWorkingCapital 29650000.00
netInvestedCapital 984025000.00
commonStockSharesOutstanding 192040000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 1997524000.00
intangibleAssets 5568000.00
otherCurrentAssets 21581000.00
totalLiab 1977463000.00
totalStockholderEquity 9432000.00
otherCurrentLiab 165863000.00
commonStock 170000.00
retainedEarnings -2451110000.00
otherLiab 261516000.00
otherAssets 131931000.00
cash 205452000.00
totalCurrentLiabilities 831430000.00
currentDeferredRevenue 126281000.00
netDebt 813126000.00
shortTermDebt 136106000.00
shortLongTermDebt 124682000.00
shortLongTermDebtTotal 1018578000.00
otherStockholderEquity 2469161000.00
propertyPlantEquipment 312192000.00
totalCurrentAssets 1203398000.00
longTermInvestments 230264000.00
netTangibleAssets 9432000.00
shortTermInvestments 310720000.00
netReceivables 345816000.00
longTermDebt 98095000.00
inventory 391800000.00
accountsPayable 403180000.00
noncontrollingInterestInConsolidatedEntity 10629000.00
accumulatedOtherComprehensiveIncome -8789000.00
commonStockTotalEquity 170000.00
retainedEarningsTotalEquity -2451110000.00
treasuryStock -199543000.00
nonCurrrentAssetsOther 348202000.00
nonCurrentAssetsTotal 794126000.00
capitalLeaseObligations 65164000.00
longTermDebtTotal 98095000.00
nonCurrentLiabilitiesOther 49039000.00
nonCurrentLiabilitiesTotal 1146033000.00
capitalSurpluse 2668704000.00
liabilitiesAndStockholdersEquity 1997524000.00
cashAndShortTermInvestments 205452000.00
propertyPlantAndEquipmentGross 426363000.00
propertyPlantAndEquipmentNet 426363000.00
netWorkingCapital 371968000.00
netInvestedCapital 962846000.00
commonStockSharesOutstanding 177277000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
totalAssets 2171921000.00
intangibleAssets 7466000.00
otherCurrentAssets 12650000.00
totalLiab 2150422000.00
totalStockholderEquity 10163000.00
otherCurrentLiab 203890000.00
commonStock 168000.00
retainedEarnings -2449679000.00
otherLiab 270005000.00
otherAssets 127600000.00
cash 422955000.00
totalCurrentLiabilities 898409000.00
currentDeferredRevenue 138441000.00
netDebt 671539000.00
shortTermDebt 114319000.00
shortLongTermDebt 104856000.00
shortLongTermDebtTotal 1094494000.00
otherStockholderEquity 2469186000.00
propertyPlantEquipment 323726000.00
totalCurrentAssets 1380931000.00
longTermInvestments 13993000.00
netTangibleAssets 2697000.00
netReceivables 325902000.00
longTermDebt 934086000.00
inventory 358257000.00
accountsPayable 441759000.00
noncontrollingInterestInConsolidatedEntity 11336000.00
accumulatedOtherComprehensiveIncome -9512000.00
commonStockTotalEquity 168000.00
retainedEarningsTotalEquity -2449679000.00
treasuryStock -192633000.00
nonCurrrentAssetsOther 340209000.00
nonCurrentAssetsTotal 790990000.00
capitalLeaseObligations 55552000.00
longTermDebtTotal 934086000.00
nonCurrentLiabilitiesOther 317927000.00
nonCurrentLiabilitiesTotal 1252013000.00
capitalSurpluse 2661819000.00
liabilitiesAndStockholdersEquity 2171921000.00
cashAndShortTermInvestments 422955000.00
propertyPlantAndEquipmentGross 429322000.00
propertyPlantAndEquipmentNet 429322000.00
commonStockSharesOutstanding 156004000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 1889672000.00
intangibleAssets 9504000.00
otherCurrentAssets 20260000.00
totalLiab 2049928000.00
totalStockholderEquity -166677000.00
otherCurrentLiab 194367000.00
commonStock 143000.00
retainedEarnings -2455119000.00
otherLiab 292179000.00
otherAssets 133413000.00
cash 188983000.00
totalCurrentLiabilities 842219000.00
currentDeferredRevenue 118644000.00
netDebt 813008000.00
shortTermDebt 88941000.00
shortLongTermDebt 80297000.00
shortLongTermDebtTotal 1001991000.00
otherStockholderEquity 2292090000.00
propertyPlantEquipment 335375000.00
totalCurrentAssets 1106425000.00
longTermInvestments 62914000.00
netTangibleAssets -176181000.00
shortTermInvestments 6033000.00
netReceivables 284535000.00
longTermDebt 868243000.00
inventory 388508000.00
accountsPayable 440267000.00
noncontrollingInterestInConsolidatedEntity 6421000.00
accumulatedOtherComprehensiveIncome -3791000.00
commonStockTotalEquity 143000.00
retainedEarningsTotalEquity -2455119000.00
treasuryStock -191725000.00
nonCurrrentAssetsOther 273727000.00
nonCurrentAssetsTotal 783247000.00
capitalLeaseObligations 53451000.00
longTermDebtTotal 868243000.00
nonCurrentLiabilitiesOther 339466000.00
nonCurrentLiabilitiesTotal 1207709000.00
capitalSurpluse 2483815000.00
liabilitiesAndStockholdersEquity 1889672000.00
cashAndShortTermInvestments 188983000.00
propertyPlantAndEquipmentGross 437102000.00
propertyPlantAndEquipmentNet 437102000.00
commonStockSharesOutstanding 155583000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
totalAssets 1938927000.00
intangibleAssets 11698000.00
otherCurrentAssets 17219000.00
totalLiab 2035572000.00
totalStockholderEquity -158490000.00
otherCurrentLiab 192412000.00
commonStock 143000.00
retainedEarnings -2440102000.00
otherLiab 301687000.00
otherAssets 168100000.00
cash 167253000.00
totalCurrentLiabilities 770796000.00
currentDeferredRevenue 109118000.00
netDebt 864535000.00
shortTermDebt 71195000.00
shortLongTermDebt 62874000.00
shortLongTermDebtTotal 1031788000.00
otherStockholderEquity 2285354000.00
propertyPlantEquipment 434011000.00
totalCurrentAssets 1011440000.00
longTermInvestments 62914000.00
netTangibleAssets -170188000.00
netReceivables 265622000.00
longTermDebt 921655000.00
inventory 350575000.00
accountsPayable 398071000.00
noncontrollingInterestInConsolidatedEntity 61845000.00
accumulatedOtherComprehensiveIncome -3885000.00
commonStockTotalEquity 143000.00
retainedEarningsTotalEquity -2440102000.00
treasuryStock -191434000.00
nonCurrrentAssetsOther 286830000.00
nonCurrentAssetsTotal 927487000.00
capitalLeaseObligations 47259000.00
longTermDebtTotal 921655000.00
nonCurrentLiabilitiesOther 343121000.00
nonCurrentLiabilitiesTotal 1264776000.00
capitalSurpluse 2476788000.00
liabilitiesAndStockholdersEquity 1938927000.00
cashAndShortTermInvestments 167253000.00
propertyPlantAndEquipmentGross 547657000.00
propertyPlantAndEquipmentNet 547657000.00
commonStockSharesOutstanding 166837000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 2307731000.00
intangibleAssets 10858000.00
otherCurrentAssets 10246000.00
totalLiab 2529187000.00
totalStockholderEquity -286412000.00
otherCurrentLiab 809633000.00
commonStock 142000.00
retainedEarnings -2561561000.00
otherLiab 307119000.00
otherAssets 143758000.00
cash 185554000.00
totalCurrentLiabilities 1299827000.00
currentDeferredRevenue 92621000.00
netDebt 784701000.00
shortTermDebt 50340000.00
shortLongTermDebt 41838000.00
shortLongTermDebtTotal 970255000.00
otherStockholderEquity 2279058000.00
propertyPlantEquipment 413347000.00
totalCurrentAssets 1490132000.00
longTermInvestments 62914000.00
netTangibleAssets -297270000.00
netReceivables 213727000.00
longTermDebt 890425000.00
inventory 334390000.00
accountsPayable 347233000.00
noncontrollingInterestInConsolidatedEntity 64956000.00
accumulatedOtherComprehensiveIncome -4051000.00
commonStockTotalEquity 142000.00
retainedEarningsTotalEquity -2561561000.00
treasuryStock -190940000.00
nonCurrrentAssetsOther 204664000.00
nonCurrentAssetsTotal 817599000.00
capitalLeaseObligations 37992000.00
longTermDebtTotal 890425000.00
nonCurrentLiabilitiesOther 338935000.00
nonCurrentLiabilitiesTotal 1229360000.00
capitalSurpluse 2469998000.00
liabilitiesAndStockholdersEquity 2307731000.00
cashAndShortTermInvestments 185554000.00
propertyPlantAndEquipmentGross 520119000.00
propertyPlantAndEquipmentNet 520119000.00
commonStockSharesOutstanding 141720000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
totalAssets 2352649000.00
intangibleAssets 12582000.00
otherCurrentAssets 10796000.00
totalLiab 2502535000.00
totalStockholderEquity -208696000.00
otherCurrentLiab 235252000.00
commonStock 141000.00
retainedEarnings -2480988000.00
otherLiab 355075000.00
otherAssets 245174000.00
cash 309407000.00
totalCurrentLiabilities 705006000.00
currentDeferredRevenue 104130000.00
netDebt 589551000.00
shortTermDebt 40074000.00
shortLongTermDebtTotal 898958000.00
otherStockholderEquity 2276301000.00
propertyPlantEquipment 839871000.00
totalCurrentAssets 1073771000.00
longTermInvestments 133694000.00
netTangibleAssets -221278000.00
shortTermInvestments 5955000.00
netReceivables 234599000.00
longTermDebt 858884000.00
inventory 308146000.00
accountsPayable 325550000.00
noncontrollingInterestInConsolidatedEntity 58810000.00
accumulatedOtherComprehensiveIncome -4150000.00
commonStockTotalEquity 141000.00
retainedEarningsTotalEquity -2480988000.00
treasuryStock -187069000.00
nonCurrrentAssetsOther 180582000.00
nonCurrentAssetsTotal 1278878000.00
longTermDebtTotal 858884000.00
nonCurrentLiabilitiesOther 938645000.00
nonCurrentLiabilitiesTotal 1797529000.00
capitalSurpluse 2463370000.00
liabilitiesAndStockholdersEquity 2352649000.00
cashAndShortTermInvestments 309407000.00
propertyPlantAndEquipmentGross 932428000.00
propertyPlantAndEquipmentNet 932428000.00
commonStockSharesOutstanding 141136000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
totalAssets 3126117000.00
intangibleAssets 14499000.00
otherCurrentAssets 81614000.00
totalLiab 3090334000.00
totalStockholderEquity -55958000.00
deferredLongTermLiab 59024000.00
otherCurrentLiab 199815000.00
commonStock 141000.00
retainedEarnings -2322814000.00
otherLiab 432543000.00
goodWill 0.00
otherAssets 653810000.00
cash 220789000.00
totalCurrentLiabilities 719155000.00
currentDeferredRevenue 95282000.00
netDebt 1768240000.00
shortTermDebt 65885000.00
shortLongTermDebtTotal 1989029000.00
otherStockholderEquity 2270316000.00
propertyPlantEquipment 760590000.00
totalCurrentAssets 1225155000.00
longTermInvestments 5773000.00
netTangibleAssets -55227000.00
shortTermInvestments 55902000.00
netReceivables 338795000.00
longTermDebt 1409266000.00
inventory 382888000.00
accountsPayable 358173000.00
totalPermanentEquity 35783000.00
noncontrollingInterestInConsolidatedEntity 91741000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3601000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 141000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2322814000.00
treasuryStock 186788000.00
nonCurrrentAssetsOther 150835000.00
nonCurrentAssetsTotal 1900962000.00
longTermDebtTotal 1409266000.00
nonCurrentLiabilitiesOther 803885000.00
nonCurrentLiabilitiesTotal 2371179000.00
warrants 15230000.00
capitalSurpluse 2457104000.00
liabilitiesAndStockholdersEquity 3126117000.00
cashAndShortTermInvestments 220789000.00
propertyPlantAndEquipmentGross 1123208000.00
propertyPlantAndEquipmentNet 1123208000.00
commonStockSharesOutstanding 141027000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-01
currency_symbol USD
totalAssets 3069810000.00
intangibleAssets 20878000.00
otherCurrentAssets 76347000.00
totalLiab 2939169000.00
totalStockholderEquity 34851000.00
deferredLongTermLiab 60475000.00
otherCurrentLiab 196405000.00
commonStock 141000.00
retainedEarnings -2232988000.00
otherLiab 447110000.00
goodWill 0.00
otherAssets 635266000.00
cash 256689000.00
totalCurrentLiabilities 696212000.00
currentDeferredRevenue 91794000.00
netDebt 1082606000.00
shortTermDebt 58194000.00
shortLongTermDebt 1839706000.00
shortLongTermDebtTotal 1339295000.00
otherStockholderEquity 2269374000.00
propertyPlantEquipment 757071000.00
totalCurrentAssets 1219747000.00
longTermInvestments 5838000.00
netTangibleAssets 28308000.00
shortTermInvestments 36941000.00
netReceivables 276244000.00
longTermDebt 1281101000.00
inventory 368407000.00
accountsPayable 349819000.00
totalPermanentEquity 130641000.00
noncontrollingInterestInConsolidatedEntity 95790000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1676000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 141000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2232988000.00
treasuryStock 186439000.00
nonCurrrentAssetsOther 216847000.00
nonCurrentAssetsTotal 1850063000.00
longTermDebtTotal 1281101000.00
nonCurrentLiabilitiesTotal 2242957000.00
warrants 14335000.00
capitalSurpluse 2455813000.00
liabilitiesAndStockholdersEquity 3069810000.00
cashAndShortTermInvestments 256689000.00
propertyPlantAndEquipmentGross 1116166000.00
propertyPlantAndEquipmentNet 1116166000.00
commonStockSharesOutstanding 140926000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 3782723000.00
intangibleAssets 23512000.00
otherCurrentAssets 72767000.00
totalLiab 3201471000.00
totalStockholderEquity 477159000.00
deferredLongTermLiab 65151000.00
otherCurrentLiab 184846000.00
commonStock 141000.00
retainedEarnings -1785927000.00
otherLiab 483363000.00
goodWill 0.00
otherAssets 596611000.00
cash 260672000.00
totalCurrentLiabilities 964731000.00
currentDeferredRevenue 86226000.00
netDebt 1347371000.00
shortTermDebt 359458000.00
shortLongTermDebt 299875000.00
shortLongTermDebtTotal 1608043000.00
otherStockholderEquity 2263842000.00
propertyPlantEquipment 1137083000.00
totalCurrentAssets 1204963000.00
longTermInvestments 5959000.00
netTangibleAssets 467752000.00
shortTermInvestments 5959000.00
netReceivables 249431000.00
longTermDebt 1248585000.00
inventory 354611000.00
accountsPayable 334201000.00
totalPermanentEquity 581252000.00
noncontrollingInterestInConsolidatedEntity 104093000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -897000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1785927000.00
treasuryStock 186065000.00
nonCurrrentAssetsOther 581438000.00
nonCurrentAssetsTotal 2577760000.00
longTermDebtTotal 1248585000.00
nonCurrentLiabilitiesTotal 2236740000.00
warrants 14105000.00
capitalSurpluse 2449907000.00
liabilitiesAndStockholdersEquity 3782723000.00
cashAndShortTermInvestments 260672000.00
propertyPlantAndEquipmentGross 1514100000.00
propertyPlantAndEquipmentNet 1514095000.00
commonStockSharesOutstanding 140212000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-15
currency_symbol USD
totalAssets 3629314000.00
intangibleAssets 25519000.00
otherCurrentAssets 103063000.00
totalLiab 3382217000.00
totalStockholderEquity 142918000.00
deferredLongTermLiab 183601000.00
otherCurrentLiab 267760000.00
commonStock 140000.00
retainedEarnings -2115188000.00
otherLiab 514866000.00
goodWill 0.00
otherAssets 701610000.00
cash 435097000.00
totalCurrentLiabilities 1096185000.00
currentDeferredRevenue 63707000.00
netDebt 1169807000.00
shortTermDebt 357816000.00
shortLongTermDebt 299685000.00
shortLongTermDebtTotal 1604904000.00
otherStockholderEquity 2260974000.00
propertyPlantEquipment 1148042000.00
totalCurrentAssets 1351513000.00
longTermInvestments 530414000.00
netTangibleAssets 132635000.00
shortTermInvestments 43709000.00
netReceivables 233682000.00
longTermDebt 1247088000.00
inventory 352829000.00
accountsPayable 406902000.00
totalPermanentEquity 247097000.00
noncontrollingInterestInConsolidatedEntity 104179000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3008000.00
additionalPaidInCapital 2442513000.00
commonStockTotalEquity 140000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2115188000.00
treasuryStock -181539000.00
nonCurrrentAssetsOther 151915000.00
nonCurrentAssetsTotal 2277801000.00
longTermDebtTotal 1247088000.00
nonCurrentLiabilitiesOther 1023708000.00
nonCurrentLiabilitiesTotal 2286032000.00
warrants 15236000.00
capitalSurpluse 2442513000.00
liabilitiesAndStockholdersEquity 3629314000.00
cashAndShortTermInvestments 435097000.00
propertyPlantAndEquipmentGross 1576191000.00
propertyPlantAndEquipmentNet 1576191000.00
commonStockSharesOutstanding 139613000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 4308641000.00
intangibleAssets 33686000.00
otherCurrentAssets 364655000.00
totalLiab 3480944000.00
totalStockholderEquity 702774000.00
deferredLongTermLiab 185298000.00
otherCurrentLiab 222444000.00
commonStock 140000.00
retainedEarnings -1546511000.00
otherLiab 523851000.00
goodWill 0.00
otherAssets 1043179000.00
cash 275004000.00
totalCurrentLiabilities 1070216000.00
currentDeferredRevenue 82394000.00
netDebt 1842961000.00
shortTermDebt 356948000.00
shortLongTermDebt 299495000.00
shortLongTermDebtTotal 2117965000.00
otherStockholderEquity 2253254000.00
propertyPlantEquipment 1052834000.00
totalCurrentAssets 1505094000.00
longTermInvestments 790931000.00
netTangibleAssets 794948000.00
shortTermInvestments 6131000.00
netReceivables 307362000.00
longTermDebt 1417048000.00
inventory 408212000.00
accountsPayable 408430000.00
totalPermanentEquity 827697000.00
noncontrollingInterestInConsolidatedEntity 124923000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4109000.00
additionalPaidInCapital 2434428000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1546511000.00
treasuryStock -181174000.00
nonCurrrentAssetsOther 145600000.00
nonCurrentAssetsTotal 2803547000.00
longTermDebtTotal 1417048000.00
nonCurrentLiabilitiesOther 867820000.00
nonCurrentLiabilitiesTotal 2410728000.00
warrants 125860000.00
capitalSurpluse 2434428000.00
liabilitiesAndStockholdersEquity 4308641000.00
cashAndShortTermInvestments 275004000.00
propertyPlantAndEquipmentGross 1760400000.00
propertyPlantAndEquipmentNet 1802679000.00
commonStockSharesOutstanding 139517000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
totalAssets 4356720000.00
intangibleAssets 36713000.00
otherCurrentAssets 373751000.00
totalLiab 3489332000.00
totalStockholderEquity 746376000.00
deferredLongTermLiab 187383000.00
otherCurrentLiab 243254000.00
commonStock 139000.00
retainedEarnings -1492264000.00
otherLiab 566612000.00
goodWill 0.00
otherAssets 965695000.00
cash 327281000.00
totalCurrentLiabilities 1148931000.00
currentDeferredRevenue 52968000.00
netDebt 1465995000.00
shortTermDebt 426800000.00
shortLongTermDebt 2087673000.00
shortLongTermDebtTotal 1793276000.00
otherStockholderEquity 2245136000.00
propertyPlantEquipment 1049856000.00
totalCurrentAssets 1663654000.00
longTermInvestments 719862000.00
netTangibleAssets 823708000.00
shortTermInvestments 4860000.00
netReceivables 215494000.00
longTermDebt 1366476000.00
inventory 444990000.00
accountsPayable 425909000.00
totalPermanentEquity 867388000.00
noncontrollingInterestInConsolidatedEntity 121012000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6635000.00
additionalPaidInCapital 2426134000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1492264000.00
treasuryStock -180998000.00
nonCurrrentAssetsOther 173209000.00
nonCurrentAssetsTotal 2693066000.00
longTermDebtTotal 1366476000.00
nonCurrentLiabilitiesOther 859880000.00
nonCurrentLiabilitiesTotal 2340401000.00
warrants 114045000.00
capitalSurpluse 2426134000.00
liabilitiesAndStockholdersEquity 4356720000.00
cashAndShortTermInvestments 327281000.00
propertyPlantAndEquipmentGross 1727400000.00
propertyPlantAndEquipmentNet 1768142000.00
commonStockSharesOutstanding 139448000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 4326393000.00
intangibleAssets 41066000.00
otherCurrentAssets 285380000.00
totalLiab 3392342000.00
totalStockholderEquity 827698000.00
deferredLongTermLiab 187416000.00
otherCurrentLiab 232008000.00
commonStock 139000.00
retainedEarnings -1398504000.00
otherLiab 568221000.00
goodWill 0.00
otherAssets 957654000.00
cash 387378000.00
totalCurrentLiabilities 815270000.00
currentDeferredRevenue 65978000.00
netDebt 1596225000.00
shortTermDebt 79613000.00
shortLongTermDebt 79613000.00
shortLongTermDebtTotal 1983603000.00
otherStockholderEquity 2236208000.00
propertyPlantEquipment 1073183000.00
totalCurrentAssets 1649694000.00
longTermInvestments 702056000.00
netTangibleAssets 891493000.00
shortTermInvestments 4876000.00
netReceivables 279633000.00
longTermDebt 1615428000.00
inventory 428178000.00
accountsPayable 437671000.00
totalPermanentEquity 934051000.00
noncontrollingInterestInConsolidatedEntity 106353000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10145000.00
additionalPaidInCapital 2417053000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1398504000.00
treasuryStock -180845000.00
nonCurrrentAssetsOther 143978000.00
nonCurrentAssetsTotal 2676699000.00
longTermDebtTotal 1615428000.00
nonCurrentLiabilitiesOther 856783000.00
nonCurrentLiabilitiesTotal 2577072000.00
warrants 104861000.00
capitalSurpluse 2417053000.00
liabilitiesAndStockholdersEquity 4326393000.00
cashAndShortTermInvestments 387378000.00
propertyPlantAndEquipmentGross 1719000000.00
propertyPlantAndEquipmentNet 1753746000.00
commonStockSharesOutstanding 138902000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
totalAssets 4567167000.00
intangibleAssets 44218000.00
otherCurrentAssets 374459000.00
totalLiab 3479847000.00
totalStockholderEquity 1007832000.00
deferredLongTermLiab 188932000.00
otherCurrentLiab 391226000.00
commonStock 139000.00
retainedEarnings -1218681000.00
otherLiab 487081000.00
goodWill 0.00
otherAssets 1004135000.00
cash 425309000.00
totalCurrentLiabilities 1090175000.00
currentDeferredRevenue 87278000.00
netDebt 1210788000.00
shortTermDebt 71376000.00
shortLongTermDebt 1870794000.00
shortLongTermDebtTotal 1636097000.00
otherStockholderEquity 2233612000.00
propertyPlantEquipment 1027066000.00
totalCurrentAssets 1914699000.00
longTermInvestments 685581000.00
netTangibleAssets 1067235000.00
shortTermInvestments 4971000.00
netReceivables 252418000.00
longTermDebt 1564721000.00
inventory 401707000.00
accountsPayable 540295000.00
totalPermanentEquity 1087320000.00
noncontrollingInterestInConsolidatedEntity 79488000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7238000.00
additionalPaidInCapital 2410395000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1218681000.00
treasuryStock -176783000.00
nonCurrrentAssetsOther 245736000.00
nonCurrentAssetsTotal 2652468000.00
longTermDebtTotal 1564721000.00
nonCurrentLiabilitiesOther 721330000.00
nonCurrentLiabilitiesTotal 2389672000.00
warrants 103621000.00
capitalSurpluse 2410395000.00
liabilitiesAndStockholdersEquity 4567167000.00
cashAndShortTermInvestments 425309000.00
propertyPlantAndEquipmentGross 1648300000.00
propertyPlantAndEquipmentNet 1681904000.00
commonStockSharesOutstanding 138442000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
totalAssets 5096670000.00
intangibleAssets 46965000.00
otherCurrentAssets 828842000.00
totalLiab 3770300000.00
totalStockholderEquity 1275273000.00
deferredLongTermLiab 179022000.00
otherCurrentLiab 280032000.00
commonStock 138000.00
retainedEarnings -943563000.00
otherLiab 488030000.00
goodWill 0.00
otherAssets 1006715000.00
cash 383868000.00
totalCurrentLiabilities 1443167000.00
currentDeferredRevenue 112134000.00
netDebt 1719940000.00
shortTermDebt 535226000.00
shortLongTermDebt 535226000.00
shortLongTermDebtTotal 2103808000.00
otherStockholderEquity 2231545000.00
propertyPlantEquipment 1125014000.00
totalCurrentAssets 2346186000.00
longTermInvestments 712460000.00
netTangibleAssets 1330550000.00
shortTermInvestments 27476000.00
netReceivables 249235000.00
longTermDebt 1568582000.00
inventory 447114000.00
accountsPayable 515775000.00
totalPermanentEquity 1326370000.00
noncontrollingInterestInConsolidatedEntity 51097000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12847000.00
additionalPaidInCapital 2407764000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -943563000.00
treasuryStock -176219000.00
nonCurrrentAssetsOther 136008000.00
nonCurrentAssetsTotal 2750484000.00
longTermDebtTotal 1568582000.00
nonCurrentLiabilitiesOther 656309000.00
nonCurrentLiabilitiesTotal 2327133000.00
warrants 102242000.00
capitalSurpluse 2407764000.00
liabilitiesAndStockholdersEquity 5096670000.00
cashAndShortTermInvestments 383868000.00
propertyPlantAndEquipmentGross 1743800000.00
propertyPlantAndEquipmentNet 1855051000.00
commonStockSharesOutstanding 138209000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-10
currency_symbol USD
totalAssets 5201164000.00
intangibleAssets 49982000.00
otherCurrentAssets 904509000.00
totalLiab 3849564000.00
totalStockholderEquity 1301494000.00
deferredLongTermLiab 179321000.00
otherCurrentLiab 328702000.00
commonStock 138000.00
retainedEarnings -903018000.00
otherLiab 523302000.00
goodWill 57565000.00
otherAssets 1179555000.00
cash 590091000.00
totalCurrentLiabilities 1377075000.00
currentDeferredRevenue 159228000.00
netDebt 1639092000.00
shortTermDebt 370547000.00
shortLongTermDebt 350764000.00
shortLongTermDebtTotal 2229183000.00
otherStockholderEquity 2216975000.00
propertyPlantEquipment 818711000.00
totalCurrentAssets 2608632000.00
longTermInvestments 682740000.00
netTangibleAssets 1284498000.00
shortTermInvestments 6362000.00
netReceivables 324866000.00
longTermDebt 1690358000.00
inventory 467914000.00
accountsPayable 518598000.00
totalPermanentEquity 1351600000.00
noncontrollingInterestInConsolidatedEntity 50106000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12601000.00
additionalPaidInCapital 2391912000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -903018000.00
treasuryStock -174937000.00
nonCurrrentAssetsOther 134691000.00
nonCurrentAssetsTotal 2592532000.00
longTermDebtTotal 1690358000.00
nonCurrentLiabilitiesOther 691580000.00
nonCurrentLiabilitiesTotal 2472489000.00
warrants 90551000.00
capitalSurpluse 2391912000.00
liabilitiesAndStockholdersEquity 5201164000.00
cashAndShortTermInvestments 590091000.00
propertyPlantAndEquipmentGross 1413000000.00
propertyPlantAndEquipmentNet 1439259000.00
commonStockSharesOutstanding 138084000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 4834855000.00
intangibleAssets 53150000.00
otherCurrentAssets 662868000.00
totalLiab 3425172000.00
totalStockholderEquity 1357142000.00
deferredLongTermLiab 0.00
otherCurrentLiab 283502000.00
commonStock 138000.00
retainedEarnings -833026000.00
otherLiab 526516000.00
goodWill 57565000.00
otherAssets 1096477000.00
cash 555178000.00
totalCurrentLiabilities 1054545000.00
currentDeferredRevenue 177517000.00
netDebt 1117833000.00
shortTermDebt 63348000.00
shortLongTermDebt 63348000.00
shortLongTermDebtTotal 1673011000.00
otherStockholderEquity 2202629000.00
propertyPlantEquipment 1364478000.00
totalCurrentAssets 2373900000.00
netTangibleAssets 1246427000.00
shortTermInvestments 6560000.00
netReceivables 233946000.00
longTermDebt 1765293000.00
inventory 386787000.00
accountsPayable 530178000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12599000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -174142000.00
nonCurrrentAssetsOther 349297000.00
nonCurrentAssetsTotal 2460955000.00
nonCurrentLiabilitiesTotal 2370627000.00
liabilitiesAndStockholdersEquity 4834855000.00
cashAndShortTermInvestments 555178000.00
propertyPlantAndEquipmentGross 1364500000.00
propertyPlantAndEquipmentNet 1370378000.00
commonStockSharesOutstanding 137203000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 4856993000.00
intangibleAssets 61442000.00
otherCurrentAssets 479452000.00
totalLiab 3348354000.00
totalStockholderEquity 1449149000.00
deferredLongTermLiab 0.00
otherCurrentLiab 313497000.00
commonStock 137000.00
retainedEarnings -747617000.00
otherLiab 536065000.00
goodWill 58135000.00
otherAssets 1079723000.00
cash 954528000.00
totalCurrentLiabilities 998602000.00
currentDeferredRevenue 149410000.00
netDebt 656421000.00
shortTermDebt 21041000.00
shortLongTermDebt 7395000.00
shortLongTermDebtTotal 1610949000.00
otherStockholderEquity 2204652000.00
propertyPlantEquipment 731230000.00
totalCurrentAssets 2514520000.00
longTermInvestments 615351000.00
netTangibleAssets 1398676000.00
shortTermInvestments 6475000.00
netReceivables 229133000.00
longTermDebt 1589908000.00
inventory 382390000.00
accountsPayable 514654000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 59490000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8023000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -747617000.00
treasuryStock -155265000.00
nonCurrrentAssetsOther 346198000.00
nonCurrentAssetsTotal 2342473000.00
longTermDebtTotal 1589908000.00
nonCurrentLiabilitiesOther 690740000.00
nonCurrentLiabilitiesTotal 2349752000.00
warrants 69104000.00
capitalSurpluse 2359917000.00
liabilitiesAndStockholdersEquity 4856993000.00
cashAndShortTermInvestments 954528000.00
propertyPlantAndEquipmentGross 1262800000.00
propertyPlantAndEquipmentNet 1267822000.00
commonStockSharesOutstanding 136653000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-29
currency_symbol USD
totalAssets 4394325000.00
intangibleAssets 60454000.00
otherCurrentAssets 562699000.00
totalLiab 2797464000.00
totalStockholderEquity 1529734000.00
deferredLongTermLiab 0.00
otherCurrentLiab 533699000.00
commonStock 137000.00
retainedEarnings -619996000.00
otherLiab 529066000.00
goodWill 52116000.00
otherAssets 1182144000.00
cash 502881000.00
totalCurrentLiabilities 1105553000.00
currentDeferredRevenue 107286000.00
netDebt 475739000.00
shortTermDebt 20523000.00
shortLongTermDebtTotal 978620000.00
otherStockholderEquity 2160957000.00
propertyPlantEquipment 681380000.00
totalCurrentAssets 2038652000.00
longTermInvestments 613367000.00
netTangibleAssets 1466997000.00
shortTermInvestments 6577000.00
netReceivables 246142000.00
longTermDebt 958097000.00
inventory 349615000.00
accountsPayable 444045000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 67127000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11364000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -619996000.00
treasuryStock -153892000.00
nonCurrrentAssetsOther 444643000.00
nonCurrentAssetsTotal 2355673000.00
longTermDebtTotal 958097000.00
nonCurrentLiabilitiesOther 683981000.00
nonCurrentLiabilitiesTotal 1691911000.00
warrants 49833000.00
capitalSurpluse 2314849000.00
liabilitiesAndStockholdersEquity 4394325000.00
cashAndShortTermInvestments 502881000.00
propertyPlantAndEquipmentGross 1173500000.00
propertyPlantAndEquipmentNet 1191670000.00
commonStockSharesOutstanding 136473000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-29
currency_symbol USD
totalAssets 4348523000.00
intangibleAssets 16166000.00
otherCurrentAssets 379900000.00
totalLiab 2737728000.00
totalStockholderEquity 1533964000.00
deferredLongTermLiab 0.00
otherCurrentLiab 550956000.00
commonStock 136000.00
retainedEarnings -563670000.00
otherLiab 545052000.00
goodWill 21221000.00
otherAssets 1073790000.00
cash 623043000.00
totalCurrentLiabilities 1113960000.00
currentDeferredRevenue 123432000.00
netDebt 308393000.00
shortTermDebt 12160000.00
shortLongTermDebtTotal 931436000.00
otherStockholderEquity 2111449000.00
propertyPlantEquipment 643912000.00
totalCurrentAssets 2172113000.00
longTermInvestments 556266000.00
netTangibleAssets 1528092000.00
shortTermInvestments 6905000.00
netReceivables 482076000.00
longTermDebt 919276000.00
inventory 310432000.00
accountsPayable 427412000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 76831000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13951000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -563670000.00
treasuryStock -151811000.00
nonCurrrentAssetsOther 444301000.00
nonCurrentAssetsTotal 2176410000.00
longTermDebtTotal 919276000.00
nonCurrentLiabilitiesOther 672977000.00
nonCurrentLiabilitiesTotal 1623768000.00
warrants 31515000.00
capitalSurpluse 2263260000.00
liabilitiesAndStockholdersEquity 4348523000.00
cashAndShortTermInvestments 623043000.00
propertyPlantAndEquipmentGross 1102600000.00
propertyPlantAndEquipmentNet 1145361000.00
commonStockSharesOutstanding 156995000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
totalAssets 4103141000.00
intangibleAssets 16787000.00
otherCurrentAssets 179650000.00
totalLiab 2542073000.00
totalStockholderEquity 1495792000.00
deferredLongTermLiab 0.00
otherCurrentLiab 241146000.00
commonStock 133000.00
retainedEarnings -570179000.00
otherLiab 554919000.00
goodWill 21221000.00
otherAssets 1020091000.00
cash 601573000.00
totalCurrentLiabilities 836709000.00
currentDeferredRevenue 143503000.00
netDebt 539058000.00
shortTermDebt 19492000.00
shortLongTermDebtTotal 1140631000.00
otherStockholderEquity 2085373000.00
propertyPlantEquipment 594466000.00
totalCurrentAssets 2061397000.00
longTermInvestments 611296000.00
netTangibleAssets 1487090000.00
shortTermInvestments 7027000.00
netReceivables 613537000.00
longTermDebt 989867000.00
inventory 302587000.00
accountsPayable 432568000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 65276000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19535000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -570179000.00
treasuryStock -150189000.00
nonCurrrentAssetsOther 103054000.00
nonCurrentAssetsTotal 2041744000.00
longTermDebtTotal 989867000.00
nonCurrentLiabilitiesOther 686191000.00
nonCurrentLiabilitiesTotal 1705364000.00
warrants 29306000.00
capitalSurpluse 2235562000.00
liabilitiesAndStockholdersEquity 4103141000.00
cashAndShortTermInvestments 601573000.00
propertyPlantAndEquipmentGross 1021700000.00
propertyPlantAndEquipmentNet 1051047000.00
commonStockSharesOutstanding 132033000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 4357182000.00
intangibleAssets 16760000.00
otherCurrentAssets 101181000.00
totalLiab 2781153000.00
totalStockholderEquity 1534174000.00
deferredLongTermLiab 0.00
otherCurrentLiab 331034000.00
commonStock 131000.00
retainedEarnings -560598000.00
otherLiab 565214000.00
goodWill 21221000.00
otherAssets 978078000.00
cash 956175000.00
totalCurrentLiabilities 1129611000.00
currentDeferredRevenue 115228000.00
netDebt 225991000.00
shortTermDebt 263430000.00
shortLongTermDebt 246814000.00
shortLongTermDebtTotal 1182166000.00
otherStockholderEquity 2108096000.00
propertyPlantEquipment 585344000.00
totalCurrentAssets 2402847000.00
longTermInvestments 588273000.00
netTangibleAssets 1524759000.00
shortTermInvestments 7158000.00
netReceivables 691403000.00
longTermDebt 918736000.00
inventory 208573000.00
accountsPayable 419919000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 41855000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13455000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -560598000.00
treasuryStock -111485000.00
nonCurrrentAssetsOther 343507000.00
nonCurrentAssetsTotal 1954335000.00
longTermDebtTotal 918736000.00
nonCurrentLiabilitiesOther 704240000.00
nonCurrentLiabilitiesTotal 1651542000.00
warrants 28566000.00
capitalSurpluse 2219581000.00
liabilitiesAndStockholdersEquity 4357182000.00
cashAndShortTermInvestments 956175000.00
propertyPlantAndEquipmentGross 976300000.00
propertyPlantAndEquipmentNet 991732000.00
commonStockSharesOutstanding 164075000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
totalAssets 4408538000.00
intangibleAssets 16787000.00
otherCurrentAssets 78098000.00
totalLiab 2989766000.00
totalStockholderEquity 1386919000.00
deferredLongTermLiab 0.00
otherCurrentLiab 326569000.00
commonStock 131000.00
retainedEarnings -695313000.00
otherLiab 558687000.00
goodWill 21221000.00
otherAssets 898641000.00
cash 922729000.00
totalCurrentLiabilities 1437642000.00
currentDeferredRevenue 411155000.00
netDebt 301425000.00
shortTermDebt 259305000.00
shortLongTermDebtTotal 1224154000.00
otherStockholderEquity 2087853000.00
propertyPlantEquipment 538321000.00
totalCurrentAssets 2609849000.00
longTermInvestments 573618000.00
netTangibleAssets 1415507000.00
shortTermInvestments 7182000.00
netReceivables 663791000.00
longTermDebt 849927000.00
inventory 195342000.00
accountsPayable 440613000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 31853000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5752000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -695313000.00
treasuryStock -109937000.00
nonCurrrentAssetsOther 677106000.00
nonCurrentAssetsTotal 1798689000.00
longTermDebtTotal 849927000.00
nonCurrentLiabilitiesOther 673609000.00
nonCurrentLiabilitiesTotal 1552124000.00
warrants 28588000.00
capitalSurpluse 2197790000.00
liabilitiesAndStockholdersEquity 4408538000.00
cashAndShortTermInvestments 922729000.00
propertyPlantAndEquipmentGross 900000000.00
propertyPlantAndEquipmentNet 967200000.00
commonStockSharesOutstanding 167117000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 4321972000.00
intangibleAssets 16166000.00
otherCurrentAssets 10622000.00
totalLiab 2947532000.00
totalStockholderEquity 1348453000.00
deferredLongTermLiab 0.00
otherCurrentLiab 406348000.00
commonStock 131000.00
retainedEarnings -727346000.00
otherLiab 577688000.00
goodWill 21221000.00
otherAssets 923304000.00
cash 980858000.00
totalCurrentLiabilities 1375378000.00
currentDeferredRevenue 287501000.00
netDebt 128851000.00
shortTermDebt 252655000.00
shortLongTermDebtTotal 1109709000.00
otherStockholderEquity 2079366000.00
propertyPlantEquipment 526494000.00
totalCurrentAssets 2525400000.00
longTermInvestments 554713000.00
netTangibleAssets 1376294000.00
shortTermInvestments 7566000.00
netReceivables 377736000.00
longTermDebt 857054000.00
inventory 229721000.00
accountsPayable 428874000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 25987000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3698000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -727346000.00
treasuryStock -106741000.00
nonCurrrentAssetsOther 718569000.00
nonCurrentAssetsTotal 1796572000.00
longTermDebtTotal 857054000.00
nonCurrentLiabilitiesOther 687259000.00
nonCurrentLiabilitiesTotal 1572154000.00
warrants 27841000.00
capitalSurpluse 2186107000.00
liabilitiesAndStockholdersEquity 4321972000.00
cashAndShortTermInvestments 980858000.00
propertyPlantAndEquipmentGross 873300000.00
propertyPlantAndEquipmentNet 925186000.00
commonStockSharesOutstanding 156333000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-30
currency_symbol USD
totalAssets 3826341000.00
intangibleAssets 60454000.00
otherCurrentAssets 30304000.00
totalLiab 2635952000.00
totalStockholderEquity 1145334000.00
deferredLongTermLiab 0.00
otherCurrentLiab 378501000.00
commonStock 124000.00
retainedEarnings -741448000.00
otherLiab 593924000.00
goodWill 52116000.00
otherAssets 895656000.00
cash 754741000.00
totalCurrentLiabilities 1505118000.00
currentDeferredRevenue 230393000.00
netDebt 146419000.00
shortTermDebt 477658000.00
shortLongTermDebtTotal 901160000.00
otherStockholderEquity 1890427000.00
propertyPlantEquipment 535287000.00
totalCurrentAssets 2034827000.00
longTermInvestments 537795000.00
netTangibleAssets 1145334000.00
shortTermInvestments 8715000.00
netReceivables 283180000.00
longTermDebt 423502000.00
inventory 234380000.00
accountsPayable 418566000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 45055000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3769000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -741448000.00
treasuryStock -97443000.00
nonCurrrentAssetsOther 737024000.00
nonCurrentAssetsTotal 1791514000.00
longTermDebtTotal 423502000.00
nonCurrentLiabilitiesOther 707332000.00
nonCurrentLiabilitiesTotal 1130834000.00
capitalSurpluse 1987870000.00
liabilitiesAndStockholdersEquity 3826341000.00
cashAndShortTermInvestments 754741000.00
propertyPlantAndEquipmentGross 895900000.00
propertyPlantAndEquipmentNet 903609000.00
commonStockSharesOutstanding 160434000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
totalAssets 3898690000.00
intangibleAssets 16760000.00
otherCurrentAssets 139357000.00
totalLiab 2744907000.00
totalStockholderEquity 1116153000.00
deferredLongTermLiab 0.00
otherCurrentLiab 882148000.00
commonStock 122000.00
retainedEarnings -806492000.00
otherLiab 587889000.00
goodWill 21221000.00
otherAssets 831321000.00
cash 762511000.00
totalCurrentLiabilities 1988939000.00
currentDeferredRevenue 512815000.00
netDebt 143464000.00
shortTermDebt 150007000.00
shortLongTermDebtTotal 905975000.00
otherStockholderEquity 1926841000.00
propertyPlantEquipment 533387000.00
totalCurrentAssets 2768919000.00
longTermInvestments 508860000.00
netTangibleAssets 1116153000.00
shortTermInvestments 8892000.00
netReceivables 392381000.00
longTermDebt 393174000.00
inventory 245575000.00
accountsPayable 443969000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 37630000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4318000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -806492000.00
treasuryStock -53937000.00
nonCurrrentAssetsOther 31160000.00
nonCurrentAssetsTotal 1129771000.00
longTermDebtTotal 393174000.00
nonCurrentLiabilitiesOther 691273000.00
nonCurrentLiabilitiesTotal 755968000.00
capitalSurpluse 1980778000.00
liabilitiesAndStockholdersEquity 3898690000.00
cashAndShortTermInvestments 771403000.00
propertyPlantAndEquipmentGross 878900000.00
propertyPlantAndEquipmentNet 954498000.00
commonStockSharesOutstanding 151337000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
totalAssets 3759092000.00
intangibleAssets 514000.00
otherCurrentAssets 144319000.00
totalLiab 2650248000.00
totalStockholderEquity 1079020000.00
deferredLongTermLiab 0.00
otherCurrentLiab 776714000.00
commonStock 121000.00
retainedEarnings -828830000.00
otherLiab 625695000.00
goodWill 0.00
otherAssets 813857000.00
cash 743575000.00
totalCurrentLiabilities 1898876000.00
currentDeferredRevenue 469104000.00
netDebt 177796000.00
shortTermDebt 169999000.00
shortLongTermDebtTotal 921371000.00
otherStockholderEquity 1912677000.00
propertyPlantEquipment 851344000.00
totalCurrentAssets 2805670000.00
longTermInvestments 298639000.00
netTangibleAssets 1078506000.00
shortTermInvestments 9179000.00
netReceivables 420387000.00
longTermDebt 614526000.00
inventory 288049000.00
accountsPayable 483059000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 29824000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4948000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -828830000.00
treasuryStock -51692000.00
nonCurrrentAssetsOther 101564000.00
nonCurrentAssetsTotal 953422000.00
longTermDebtTotal 614526000.00
nonCurrentLiabilitiesOther 691058000.00
nonCurrentLiabilitiesTotal 751372000.00
capitalSurpluse 1964369000.00
liabilitiesAndStockholdersEquity 3759092000.00
cashAndShortTermInvestments 752754000.00
propertyPlantAndEquipmentGross 851300000.00
propertyPlantAndEquipmentNet 952908000.00
commonStockSharesOutstanding 153876000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 3673555000.00
intangibleAssets 556000.00
otherCurrentAssets 155313000.00
totalLiab 2693709000.00
totalStockholderEquity 958553000.00
deferredLongTermLiab 0.00
otherCurrentLiab 740460000.00
commonStock 121000.00
retainedEarnings -937216000.00
otherLiab 650437000.00
goodWill 0.00
otherAssets 727936000.00
cash 580560000.00
totalCurrentLiabilities 1946692000.00
currentDeferredRevenue 607985000.00
netDebt 331581000.00
shortTermDebt 165124000.00
shortLongTermDebtTotal 912141000.00
otherStockholderEquity 1900900000.00
propertyPlantEquipment 838174000.00
totalCurrentAssets 2744160000.00
longTermInvestments 291060000.00
netTangibleAssets 957997000.00
shortTermInvestments 110152000.00
netReceivables 500690000.00
longTermDebt 666229000.00
inventory 235156000.00
accountsPayable 433123000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 21293000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5252000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -937216000.00
treasuryStock -50291000.00
nonCurrrentAssetsOther 90665000.00
nonCurrentAssetsTotal 929395000.00
longTermDebtTotal 666229000.00
nonCurrentLiabilitiesOther 705509000.00
nonCurrentLiabilitiesTotal 747017000.00
capitalSurpluse 1951191000.00
liabilitiesAndStockholdersEquity 3673555000.00
cashAndShortTermInvestments 690712000.00
propertyPlantAndEquipmentGross 841409000.00
propertyPlantAndEquipmentNet 928839000.00
commonStockSharesOutstanding 133937000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 3162717000.00
intangibleAssets 597000.00
otherCurrentAssets 98793000.00
totalLiab 2219963000.00
totalStockholderEquity 937712000.00
deferredLongTermLiab 0.00
otherCurrentLiab 693044000.00
commonStock 121000.00
retainedEarnings -956781000.00
otherLiab 590394000.00
goodWill 0.00
otherAssets 630859000.00
cash 505587000.00
totalCurrentLiabilities 2219963000.00
currentDeferredRevenue 516808000.00
netDebt 170840000.00
shortTermDebt 676427000.00
shortLongTermDebtTotal 676427000.00
otherStockholderEquity 1895934000.00
propertyPlantEquipment 806143000.00
totalCurrentAssets 2355977000.00
longTermInvestments 301903000.00
netTangibleAssets 937115000.00
shortTermInvestments 10860000.00
netReceivables 340253000.00
longTermDebt 559348000.00
inventory 281367000.00
accountsPayable 333684000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5042000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1562000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 121000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -956781000.00
treasuryStock -44847000.00
nonCurrrentAssetsOther 72075000.00
nonCurrentAssetsTotal 806740000.00
longTermDebtTotal 559348000.00
nonCurrentLiabilitiesOther 635185000.00
nonCurrentLiabilitiesTotal 1194533000.00
capitalSurpluse 1940781000.00
liabilitiesAndStockholdersEquity 3162717000.00
cashAndShortTermInvestments 516447000.00
propertyPlantAndEquipmentGross 814507000.00
propertyPlantAndEquipmentNet 806143000.00
commonStockSharesOutstanding 119553000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-25
currency_symbol USD
totalAssets 3340948000.00
intangibleAssets 744000.00
otherCurrentAssets 83507000.00
totalLiab 2347596000.00
totalStockholderEquity 993352000.00
deferredLongTermLiab 0.00
otherCurrentLiab 582991000.00
commonStock 119000.00
retainedEarnings -902085000.00
otherLiab 553361000.00
goodWill 0.00
otherAssets 627807000.00
cash 457487000.00
totalCurrentLiabilities 2347596000.00
currentDeferredRevenue 521280000.00
netDebt 371503000.00
shortTermDebt 828990000.00
shortLongTermDebtTotal 828990000.00
otherStockholderEquity 1897839000.00
propertyPlantEquipment 774909000.00
totalCurrentAssets 2554410000.00
longTermInvestments 312008000.00
netTangibleAssets 992608000.00
shortTermInvestments 8892000.00
netReceivables 434545000.00
longTermDebt 814290000.00
inventory 291386000.00
accountsPayable 414335000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -902085000.00
treasuryStock -34108000.00
nonCurrrentAssetsOther 10885000.00
nonCurrentAssetsTotal 786538000.00
longTermDebtTotal 814290000.00
nonCurrentLiabilitiesOther 571701000.00
nonCurrentLiabilitiesTotal 1385991000.00
capitalSurpluse 1931947000.00
liabilitiesAndStockholdersEquity 3340948000.00
cashAndShortTermInvestments 457487000.00
propertyPlantAndEquipmentGross 774900000.00
propertyPlantAndEquipmentNet 774909000.00
commonStockSharesOutstanding 119148000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
totalAssets 3193062000.00
intangibleAssets 1759000.00
otherCurrentAssets 173701000.00
totalLiab 2072786000.00
totalStockholderEquity 1120276000.00
deferredLongTermLiab 0.00
otherCurrentLiab 316953000.00
commonStock 119000.00
retainedEarnings -757312000.00
otherLiab 497490000.00
goodWill 0.00
otherAssets 592582000.00
cash 377126000.00
totalCurrentLiabilities 1039929000.00
currentDeferredRevenue 13005000.00
netDebt 450316000.00
shortTermDebt 292075000.00
shortLongTermDebtTotal 827442000.00
otherStockholderEquity 1880851000.00
propertyPlantEquipment 659234000.00
totalCurrentAssets 1941246000.00
longTermInvestments 313341000.00
netTangibleAssets 1118517000.00
shortTermInvestments 10860000.00
netReceivables 552994000.00
longTermDebt 535367000.00
inventory 407210000.00
accountsPayable 417896000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3382000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 119000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -757312000.00
treasuryStock -33846000.00
nonCurrrentAssetsOther 153721000.00
nonCurrentAssetsTotal 1251816000.00
longTermDebtTotal 535367000.00
nonCurrentLiabilitiesOther 497490000.00
nonCurrentLiabilitiesTotal 1032857000.00
capitalSurpluse 1914697000.00
liabilitiesAndStockholdersEquity 3193062000.00
cashAndShortTermInvestments 377126000.00
propertyPlantAndEquipmentGross 659234000.00
propertyPlantAndEquipmentNet 659234000.00
commonStockSharesOutstanding 118952000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 3185482000.00
intangibleAssets 17423000.00
otherCurrentAssets 82929000.00
totalLiab 2023425000.00
totalStockholderEquity 1162057000.00
deferredLongTermLiab 0.00
otherCurrentLiab 538139000.00
commonStock 119000.00
retainedEarnings -708775000.00
otherLiab 430323000.00
goodWill 46879000.00
otherAssets 614901000.00
cash 366250000.00
totalCurrentLiabilities 2023425000.00
currentDeferredRevenue 234114000.00
netDebt 468735000.00
shortTermDebt 834985000.00
shortLongTermDebtTotal 834985000.00
otherStockholderEquity 1872122000.00
propertyPlantEquipment 650280000.00
totalCurrentAssets 2372348000.00
longTermInvestments 281469000.00
netTangibleAssets 1097755000.00
shortTermInvestments 9383000.00
netReceivables 341562000.00
longTermDebt 814218000.00
inventory 449950000.00
accountsPayable 416187000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1409000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -708775000.00
treasuryStock -33620000.00
nonCurrrentAssetsOther 98552000.00
nonCurrentAssetsTotal 813134000.00
longTermDebtTotal 814218000.00
nonCurrentLiabilitiesOther 430323000.00
nonCurrentLiabilitiesTotal 1244541000.00
capitalSurpluse 1905742000.00
liabilitiesAndStockholdersEquity 3185482000.00
cashAndShortTermInvestments 375633000.00
propertyPlantAndEquipmentGross 650300000.00
propertyPlantAndEquipmentNet 650280000.00
commonStockSharesOutstanding 118486000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 3214087000.00
intangibleAssets 21906000.00
otherCurrentAssets 52070000.00
totalLiab 1966822000.00
totalStockholderEquity 1247265000.00
deferredLongTermLiab 0.00
otherCurrentLiab 559838000.00
commonStock 118000.00
retainedEarnings -624594000.00
otherLiab 389209000.00
goodWill 47422000.00
otherAssets 651751000.00
cash 302137000.00
totalCurrentLiabilities 1966822000.00
currentDeferredRevenue 231029000.00
netDebt 391321000.00
shortTermDebt 693458000.00
shortLongTermDebtTotal 693458000.00
otherStockholderEquity 1863271000.00
propertyPlantEquipment 651880000.00
totalCurrentAssets 2394763000.00
longTermInvestments 294148000.00
netTangibleAssets 1177937000.00
shortTermInvestments 9087000.00
netReceivables 348068000.00
longTermDebt 691270000.00
inventory 515906000.00
accountsPayable 482497000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8470000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -624594000.00
treasuryStock -32301000.00
nonCurrrentAssetsOther 98116000.00
nonCurrentAssetsTotal 819324000.00
longTermDebtTotal 691270000.00
nonCurrentLiabilitiesOther 389209000.00
nonCurrentLiabilitiesTotal 1080479000.00
capitalSurpluse 1895572000.00
liabilitiesAndStockholdersEquity 3214087000.00
cashAndShortTermInvestments 311224000.00
propertyPlantAndEquipmentGross 651900000.00
propertyPlantAndEquipmentNet 651880000.00
commonStockSharesOutstanding 111785000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 3275197000.00
intangibleAssets 4848000.00
otherCurrentAssets 24243000.00
totalLiab 2177687000.00
totalStockholderEquity 1097510000.00
deferredLongTermLiab 0.00
otherCurrentLiab 405516000.00
commonStock 100000.00
retainedEarnings -540187000.00
otherLiab 334439000.00
goodWill 35990000.00
otherAssets 565073000.00
cash 657934000.00
totalCurrentLiabilities 1064980000.00
currentDeferredRevenue 46139000.00
netDebt 317044000.00
shortTermDebt 196710000.00
shortLongTermDebtTotal 974978000.00
otherStockholderEquity 1629057000.00
propertyPlantEquipment 607456000.00
totalCurrentAssets 2102668000.00
longTermInvestments 288141000.00
netTangibleAssets 1056672000.00
shortTermInvestments 9145000.00
netReceivables 445116000.00
longTermDebt 778268000.00
inventory 397262000.00
accountsPayable 416615000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8540000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -540187000.00
treasuryStock -28417000.00
nonCurrrentAssetsOther 236094000.00
nonCurrentAssetsTotal 1172529000.00
longTermDebtTotal 778268000.00
nonCurrentLiabilitiesOther 334439000.00
nonCurrentLiabilitiesTotal 1112707000.00
capitalSurpluse 1657474000.00
liabilitiesAndStockholdersEquity 3275197000.00
cashAndShortTermInvestments 657934000.00
propertyPlantAndEquipmentGross 643900000.00
propertyPlantAndEquipmentNet 607456000.00
commonStockSharesOutstanding 98500000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-10
currency_symbol USD
totalAssets 3153179000.00
intangibleAssets 5907000.00
otherCurrentAssets 34426000.00
totalLiab 1979725000.00
totalStockholderEquity 1173454000.00
deferredLongTermLiab 0.00
otherCurrentLiab 355174000.00
commonStock 100000.00
retainedEarnings -457106000.00
otherLiab 280987000.00
goodWill 35990000.00
otherAssets 802941000.00
cash 374562000.00
totalCurrentLiabilities 1187338000.00
currentDeferredRevenue 48674000.00
netDebt 593077000.00
shortTermDebt 355001000.00
shortLongTermDebtTotal 967639000.00
otherStockholderEquity 1621510000.00
propertyPlantEquipment 585022000.00
totalCurrentAssets 2458387000.00
longTermInvestments 268361000.00
netTangibleAssets 1131557000.00
shortTermInvestments 8962000.00
netReceivables 536919000.00
longTermDebt 774726000.00
inventory 425233000.00
accountsPayable 428489000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8950000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -457106000.00
treasuryStock -27223000.00
nonCurrrentAssetsOther 752082000.00
nonCurrentAssetsTotal 694792000.00
longTermDebtTotal 774726000.00
nonCurrentLiabilitiesOther 280987000.00
nonCurrentLiabilitiesTotal 792387000.00
capitalSurpluse 1648733000.00
liabilitiesAndStockholdersEquity 3153179000.00
cashAndShortTermInvestments 383524000.00
propertyPlantAndEquipmentGross 585000000.00
propertyPlantAndEquipmentNet 652895000.00
commonStockSharesOutstanding 98259000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 3328932000.00
intangibleAssets 52902000.00
otherCurrentAssets 89857000.00
totalLiab 1836830000.00
totalStockholderEquity 1492102000.00
deferredLongTermLiab 0.00
otherCurrentLiab 234145000.00
commonStock 100000.00
retainedEarnings -86321000.00
otherLiab 342561000.00
goodWill 346509000.00
otherAssets 1099602000.00
cash 245790000.00
totalCurrentLiabilities 972902000.00
currentDeferredRevenue 27380000.00
netDebt 573400000.00
shortTermDebt 297823000.00
shortLongTermDebtTotal 819190000.00
otherStockholderEquity 1609088000.00
propertyPlantEquipment 592659000.00
totalCurrentAssets 1636671000.00
longTermInvestments 268466000.00
netTangibleAssets 1092691000.00
shortTermInvestments 9383000.00
netReceivables 540361000.00
longTermDebt 521367000.00
inventory 412614000.00
accountsPayable 413554000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30765000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -86321000.00
treasuryStock -26069000.00
nonCurrrentAssetsOther 447335000.00
nonCurrentAssetsTotal 1692261000.00
longTermDebtTotal 521367000.00
nonCurrentLiabilitiesOther 342561000.00
nonCurrentLiabilitiesTotal 863928000.00
capitalSurpluse 1635157000.00
liabilitiesAndStockholdersEquity 3328932000.00
cashAndShortTermInvestments 245790000.00
propertyPlantAndEquipmentGross 592700000.00
propertyPlantAndEquipmentNet 592659000.00
commonStockSharesOutstanding 97656000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
totalAssets 3464621000.00
intangibleAssets 59753000.00
otherCurrentAssets 182644000.00
totalLiab 1837583000.00
totalStockholderEquity 1627038000.00
deferredLongTermLiab 0.00
otherCurrentLiab 262367000.00
commonStock 99000.00
retainedEarnings 61551000.00
otherLiab 327827000.00
goodWill 346159000.00
otherAssets 1063855000.00
cash 367860000.00
totalCurrentLiabilities 1046710000.00
currentDeferredRevenue 27272000.00
netDebt 486853000.00
shortTermDebt 391667000.00
shortLongTermDebtTotal 854713000.00
otherStockholderEquity 1594890000.00
propertyPlantEquipment 597001000.00
totalCurrentAssets 1803765000.00
longTermInvestments 266276000.00
netTangibleAssets 1221126000.00
shortTermInvestments 42089000.00
netReceivables 496422000.00
longTermDebt 463046000.00
inventory 487448000.00
accountsPayable 365404000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29502000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 61551000.00
treasuryStock -24750000.00
nonCurrrentAssetsOther 140788000.00
nonCurrentAssetsTotal 1660856000.00
longTermDebtTotal 463046000.00
nonCurrentLiabilitiesOther 327827000.00
nonCurrentLiabilitiesTotal 790873000.00
capitalSurpluse 1619640000.00
liabilitiesAndStockholdersEquity 3464621000.00
cashAndShortTermInvestments 409949000.00
propertyPlantAndEquipmentGross 597000000.00
propertyPlantAndEquipmentNet 623525000.00
commonStockSharesOutstanding 96453000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 3379331000.00
intangibleAssets 66788000.00
otherCurrentAssets 23868000.00
totalLiab 1721897000.00
totalStockholderEquity 1657434000.00
deferredLongTermLiab 0.00
otherCurrentLiab 185491000.00
commonStock 98000.00
retainedEarnings 63672000.00
otherLiab 291617000.00
goodWill 345270000.00
otherAssets 442702000.00
cash 605420000.00
totalCurrentLiabilities 788357000.00
currentDeferredRevenue 21972000.00
netDebt 234513000.00
shortTermDebt 198010000.00
shortLongTermDebtTotal 839933000.00
otherStockholderEquity 1590024000.00
propertyPlantEquipment 578620000.00
totalCurrentAssets 1793849000.00
longTermInvestments 255435000.00
netTangibleAssets 1245376000.00
shortTermInvestments 38720000.00
netReceivables 470390000.00
longTermDebt 641923000.00
inventory 313398000.00
accountsPayable 382884000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3640000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 63672000.00
treasuryStock -16673000.00
nonCurrrentAssetsOther 594804000.00
nonCurrentAssetsTotal 1585482000.00
longTermDebtTotal 641923000.00
nonCurrentLiabilitiesOther 291617000.00
nonCurrentLiabilitiesTotal 933540000.00
capitalSurpluse 1606697000.00
liabilitiesAndStockholdersEquity 3379331000.00
cashAndShortTermInvestments 644140000.00
propertyPlantAndEquipmentGross 578600000.00
propertyPlantAndEquipmentNet 578620000.00
commonStockSharesOutstanding 106400000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalAssets 2908743000.00
intangibleAssets 77222000.00
otherCurrentAssets 295945000.00
totalLiab 1480245000.00
totalStockholderEquity 1428498000.00
deferredLongTermLiab 11927000.00
otherCurrentLiab 16451000.00
commonStock 98000.00
retainedEarnings -87836000.00
otherLiab 237240000.00
goodWill 344861000.00
otherAssets 908726000.00
cash 281212000.00
totalCurrentLiabilities 645735000.00
currentDeferredRevenue 17213000.00
netDebt 304131000.00
shortTermDebt 238905000.00
shortLongTermDebtTotal 585343000.00
otherStockholderEquity 1545789000.00
propertyPlantEquipment 589690000.00
totalCurrentAssets 1410327000.00
longTermInvestments 157934000.00
netTangibleAssets 1006415000.00
shortTermInvestments 172000.00
netReceivables 430383000.00
longTermDebt 585343000.00
inventory 285805000.00
accountsPayable 373166000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29553000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -87836000.00
treasuryStock -15523000.00
nonCurrrentAssetsOther 208399000.00
nonCurrentAssetsTotal 1498416000.00
longTermDebtTotal 585343000.00
nonCurrentLiabilitiesOther 237240000.00
nonCurrentLiabilitiesTotal 834510000.00
capitalSurpluse 1561312000.00
liabilitiesAndStockholdersEquity 2908743000.00
cashAndShortTermInvestments 281384000.00
propertyPlantAndEquipmentGross 589700000.00
propertyPlantAndEquipmentNet 589690000.00
commonStockSharesOutstanding 105648000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
totalAssets 3426640000.00
intangibleAssets 88654000.00
otherCurrentAssets 244453000.00
totalLiab 1961686000.00
totalStockholderEquity 1464954000.00
deferredLongTermLiab 0.00
otherCurrentLiab 348432000.00
commonStock 98000.00
retainedEarnings -107952000.00
otherLiab 226525000.00
goodWill 353895000.00
otherAssets 1075410000.00
cash 382968000.00
totalCurrentLiabilities 710512000.00
currentDeferredRevenue 23494000.00
netDebt 619429000.00
shortTermDebt 9276000.00
shortLongTermDebtTotal 1002397000.00
otherStockholderEquity 1533428000.00
propertyPlantEquipment 815147000.00
totalCurrentAssets 1861851000.00
netTangibleAssets 1464954000.00
shortTermInvestments 172000.00
netReceivables 199603000.00
longTermDebt 816441000.00
inventory 266756000.00
accountsPayable 329310000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 39380000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -107952000.00
treasuryStock -14962000.00
nonCurrrentAssetsOther 307093000.00
nonCurrentAssetsTotal 1564789000.00
nonCurrentLiabilitiesTotal 1251174000.00
capitalSurpluse 1548390000.00
liabilitiesAndStockholdersEquity 3426640000.00
cashAndShortTermInvestments 383140000.00
propertyPlantAndEquipmentGross 815100000.00
propertyPlantAndEquipmentNet 815147000.00
commonStockSharesOutstanding 95564000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
totalAssets 3292973000.00
intangibleAssets 21326000.00
otherCurrentAssets 30309000.00
totalLiab 1870302000.00
totalStockholderEquity 1422671000.00
otherCurrentLiab 150805000.00
commonStock 97000.00
retainedEarnings -101736000.00
otherLiab 313213000.00
goodWill 330846000.00
otherAssets 1079834000.00
cash 499154000.00
totalCurrentLiabilities 621308000.00
currentDeferredRevenue 20652000.00
netDebt 658984000.00
shortTermDebt 192821000.00
shortLongTermDebtTotal 1158138000.00
otherStockholderEquity 1518460000.00
propertyPlantEquipment 704549000.00
totalCurrentAssets 1774580000.00
shortTermInvestments 172000.00
netReceivables 221640000.00
longTermDebt 936733000.00
inventory 252181000.00
accountsPayable 257030000.00
accumulatedOtherComprehensiveIncome 5850000.00
commonStockTotalEquity 100000.00
treasuryStock -14164000.00
nonCurrrentAssetsOther 468636000.00
nonCurrentAssetsTotal 1518393000.00
nonCurrentLiabilitiesTotal 1248994000.00
liabilitiesAndStockholdersEquity 3292973000.00
cashAndShortTermInvestments 499326000.00
propertyPlantAndEquipmentGross 704500000.00
propertyPlantAndEquipmentNet 879988000.00
commonStockSharesOutstanding 96472000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-19
currency_symbol USD
totalAssets 2696036000.00
intangibleAssets 24974000.00
otherCurrentAssets 26062000.00
totalLiab 1320515000.00
totalStockholderEquity 1375521000.00
otherCurrentLiab 128780000.00
commonStock 97000.00
retainedEarnings 100733000.00
otherLiab 142333000.00
goodWill 198163000.00
otherAssets 731350000.00
cash 615879000.00
totalCurrentLiabilities 535096000.00
currentDeferredRevenue 22406000.00
netDebt 169648000.00
shortTermDebt 149218000.00
shortLongTermDebtTotal 785527000.00
otherStockholderEquity 1292048000.00
propertyPlantEquipment 682344000.00
totalCurrentAssets 1282342000.00
shortTermInvestments 5172000.00
netReceivables 322589000.00
longTermDebt 636309000.00
inventory 202301000.00
accountsPayable 234692000.00
accumulatedOtherComprehensiveIncome -17357000.00
commonStockTotalEquity 100000.00
treasuryStock -12984000.00
nonCurrrentAssetsOther 462688000.00
nonCurrentAssetsTotal 1413694000.00
nonCurrentLiabilitiesTotal 785419000.00
liabilitiesAndStockholdersEquity 2696036000.00
cashAndShortTermInvestments 621051000.00
propertyPlantAndEquipmentGross 682300000.00
propertyPlantAndEquipmentNet 682344000.00
commonStockSharesOutstanding 96400000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-02
currency_symbol USD
totalAssets 2616231000.00
intangibleAssets 29115000.00
otherCurrentAssets 73519000.00
totalLiab 1262605000.00
totalStockholderEquity 1353626000.00
otherCurrentLiab 295213000.00
commonStock 97000.00
retainedEarnings 109827000.00
otherLiab 127790000.00
goodWill 198329000.00
otherAssets 677607000.00
cash 472126000.00
totalCurrentLiabilities 567650000.00
currentDeferredRevenue 22406000.00
netDebt 265229000.00
shortTermDebt 17484000.00
shortLongTermDebtTotal 737355000.00
otherStockholderEquity 1275346000.00
propertyPlantEquipment 684552000.00
totalCurrentAssets 1236280000.00
shortTermInvestments 3466000.00
netReceivables 243528000.00
longTermDebt 584353000.00
inventory 239211000.00
accountsPayable 232547000.00
accumulatedOtherComprehensiveIncome -31644000.00
commonStockTotalEquity 100000.00
treasuryStock -12365000.00
nonCurrrentAssetsOther 280007000.00
nonCurrentAssetsTotal 1379951000.00
nonCurrentLiabilitiesTotal 694955000.00
liabilitiesAndStockholdersEquity 2616231000.00
cashAndShortTermInvestments 472126000.00
propertyPlantAndEquipmentGross 684600000.00
propertyPlantAndEquipmentNet 695409000.00
commonStockSharesOutstanding 96319000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
totalAssets 2450348000.00
intangibleAssets 33089000.00
otherCurrentAssets 4203000.00
totalLiab 1137963000.00
totalStockholderEquity 1312385000.00
otherCurrentLiab 124116000.00
commonStock 97000.00
retainedEarnings 96996000.00
otherLiab 131101000.00
goodWill 197693000.00
otherAssets 629887000.00
cash 456835000.00
totalCurrentLiabilities 351726000.00
currentDeferredRevenue 24913000.00
netDebt 263053000.00
shortTermDebt 50710000.00
shortLongTermDebtTotal 719888000.00
otherStockholderEquity 1251387000.00
propertyPlantEquipment 672424000.00
totalCurrentAssets 1129815000.00
shortTermInvestments 796000.00
netReceivables 219644000.00
longTermDebt 669178000.00
inventory 262893000.00
accountsPayable 151987000.00
accumulatedOtherComprehensiveIncome -36095000.00
commonStockTotalEquity 100000.00
treasuryStock -11779000.00
nonCurrrentAssetsOther 224760000.00
nonCurrentAssetsTotal 1320533000.00
nonCurrentLiabilitiesTotal 786237000.00
liabilitiesAndStockholdersEquity 2450348000.00
cashAndShortTermInvestments 456835000.00
propertyPlantAndEquipmentGross 672400000.00
propertyPlantAndEquipmentNet 683011000.00
commonStockSharesOutstanding 98412000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalAssets 2108081000.00
intangibleAssets 35385000.00
otherCurrentAssets 34164000.00
totalLiab 988012000.00
totalStockholderEquity 1120069000.00
otherCurrentLiab 6904000.00
commonStock 86000.00
retainedEarnings 72825000.00
otherLiab 131146000.00
goodWill 196224000.00
otherAssets 607939000.00
cash 149110000.00
totalCurrentLiabilities 399254000.00
currentDeferredRevenue 15404000.00
netDebt 318508000.00
shortTermDebt 104346000.00
shortLongTermDebtTotal 467618000.00
otherStockholderEquity 1066835000.00
propertyPlantEquipment 676604000.00
totalCurrentAssets 805348000.00
shortTermInvestments 2297000.00
netReceivables 149179000.00
longTermDebt 467618000.00
inventory 343169000.00
accountsPayable 272600000.00
accumulatedOtherComprehensiveIncome -19677000.00
commonStockTotalEquity 100000.00
treasuryStock -11016000.00
nonCurrrentAssetsOther 250115000.00
nonCurrentAssetsTotal 1302733000.00
nonCurrentLiabilitiesTotal 588758000.00
liabilitiesAndStockholdersEquity 2108081000.00
cashAndShortTermInvestments 151407000.00
propertyPlantAndEquipmentGross 676600000.00
propertyPlantAndEquipmentNet 687159000.00
commonStockSharesOutstanding 83749000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 2076135000.00
intangibleAssets 39490000.00
otherCurrentAssets 54633000.00
totalLiab 1054761000.00
totalStockholderEquity 1021374000.00
otherCurrentLiab 19035000.00
commonStock 86000.00
retainedEarnings 51602000.00
otherLiab 117309000.00
goodWill 196720000.00
otherAssets 615468000.00
cash 202331000.00
totalCurrentLiabilities 451131000.00
currentDeferredRevenue 19035000.00
netDebt 275875000.00
shortTermDebt 138014000.00
shortLongTermDebtTotal 478206000.00
otherStockholderEquity 995297000.00
propertyPlantEquipment 612687000.00
totalCurrentAssets 847980000.00
shortTermInvestments 17179000.00
netReceivables 287786000.00
longTermDebt 478206000.00
inventory 251388000.00
accountsPayable 275047000.00
accumulatedOtherComprehensiveIncome -25611000.00
commonStockTotalEquity 100000.00
treasuryStock -8657000.00
nonCurrrentAssetsOther 379258000.00
nonCurrentAssetsTotal 1228155000.00
nonCurrentLiabilitiesTotal 603630000.00
liabilitiesAndStockholdersEquity 2076135000.00
cashAndShortTermInvestments 219510000.00
propertyPlantAndEquipmentGross 622500000.00
propertyPlantAndEquipmentNet 612687000.00
commonStockSharesOutstanding 85400000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 1927076000.00
intangibleAssets 44263000.00
otherCurrentAssets 72113000.00
totalLiab 930017000.00
totalStockholderEquity 997059000.00
otherCurrentLiab 92845000.00
commonStock 86000.00
retainedEarnings 39929000.00
otherLiab 117587000.00
goodWill 196378000.00
otherAssets 471807000.00
cash 256616000.00
totalCurrentLiabilities 578145000.00
currentDeferredRevenue 19941000.00
netDebt 168384000.00
shortTermDebt 200000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 952633000.00
propertyPlantEquipment 535945000.00
totalCurrentAssets 919324000.00
shortTermInvestments 38982000.00
netReceivables 250539000.00
longTermDebt 225000000.00
inventory 190487000.00
accountsPayable 265359000.00
accumulatedOtherComprehensiveIncome 4411000.00
commonStockTotalEquity 100000.00
treasuryStock -7828000.00
nonCurrrentAssetsOther 231166000.00
nonCurrentAssetsTotal 1007752000.00
nonCurrentLiabilitiesTotal 351872000.00
liabilitiesAndStockholdersEquity 1927076000.00
cashAndShortTermInvestments 295598000.00
propertyPlantAndEquipmentGross 548800000.00
propertyPlantAndEquipmentNet 535945000.00
commonStockSharesOutstanding 84064000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 1827963000.00
intangibleAssets 45623000.00
otherCurrentAssets 85145000.00
totalLiab 859785000.00
totalStockholderEquity 968178000.00
otherCurrentLiab 101989000.00
commonStock 85000.00
retainedEarnings 18550000.00
otherLiab 81841000.00
goodWill 195930000.00
otherAssets 464197000.00
cash 189542000.00
totalCurrentLiabilities 543659000.00
currentDeferredRevenue 15340000.00
netDebt 235458000.00
shortTermDebt 200000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 928859000.00
propertyPlantEquipment 451969000.00
totalCurrentAssets 911797000.00
shortTermInvestments 37233000.00
netReceivables 342009000.00
longTermDebt 225000000.00
inventory 200268000.00
accountsPayable 226330000.00
accumulatedOtherComprehensiveIncome 20684000.00
commonStockTotalEquity 100000.00
treasuryStock -6169000.00
nonCurrrentAssetsOther 222644000.00
nonCurrentAssetsTotal 916166000.00
nonCurrentLiabilitiesTotal 316126000.00
liabilitiesAndStockholdersEquity 1827963000.00
cashAndShortTermInvestments 226775000.00
propertyPlantAndEquipmentGross 464400000.00
propertyPlantAndEquipmentNet 451969000.00
commonStockSharesOutstanding 83365000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 1691945000.00
intangibleAssets 49525000.00
otherCurrentAssets 66713000.00
totalLiab 790362000.00
totalStockholderEquity 901583000.00
otherCurrentLiab 11490000.00
commonStock 85000.00
retainedEarnings -10058000.00
otherLiab 74813000.00
goodWill 195891000.00
otherAssets 514024000.00
cash 132522000.00
totalCurrentLiabilities 283778000.00
currentDeferredRevenue 11490000.00
netDebt 292478000.00
shortTermDebt 76143000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 898316000.00
propertyPlantEquipment 420124000.00
totalCurrentAssets 757797000.00
shortTermInvestments 63531000.00
netReceivables 260105000.00
longTermDebt 425000000.00
inventory 188203000.00
accountsPayable 184655000.00
accumulatedOtherComprehensiveIncome 13240000.00
commonStockTotalEquity 100000.00
treasuryStock -5309000.00
nonCurrrentAssetsOther 268608000.00
nonCurrentAssetsTotal 934148000.00
nonCurrentLiabilitiesTotal 506584000.00
liabilitiesAndStockholdersEquity 1691945000.00
cashAndShortTermInvestments 196053000.00
propertyPlantAndEquipmentGross 430800000.00
propertyPlantAndEquipmentNet 420124000.00
commonStockSharesOutstanding 83002000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
totalAssets 1653738000.00
intangibleAssets 50946000.00
otherCurrentAssets 60593000.00
totalLiab 789648000.00
totalStockholderEquity 864090000.00
otherCurrentLiab 79434000.00
commonStock 85000.00
retainedEarnings -22815000.00
otherLiab 75128000.00
goodWill 184684000.00
otherAssets 473484000.00
cash 285214000.00
totalCurrentLiabilities 708307000.00
currentDeferredRevenue 9250000.00
netDebt 139786000.00
shortTermDebt 425000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 881058000.00
propertyPlantEquipment 377994000.00
totalCurrentAssets 802260000.00
shortTermInvestments 105453000.00
netReceivables 194598000.00
inventory 140504000.00
accountsPayable 194623000.00
accumulatedOtherComprehensiveIncome 5762000.00
commonStockTotalEquity 100000.00
treasuryStock -1975000.00
nonCurrrentAssetsOther 237854000.00
nonCurrentAssetsTotal 851478000.00
nonCurrentLiabilitiesTotal 81341000.00
liabilitiesAndStockholdersEquity 1653738000.00
cashAndShortTermInvestments 390667000.00
propertyPlantAndEquipmentGross 378000000.00
propertyPlantAndEquipmentNet 377994000.00
commonStockSharesOutstanding 85600000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 1536762000.00
intangibleAssets 58078000.00
otherCurrentAssets 28111000.00
totalLiab 695165000.00
totalStockholderEquity 841597000.00
otherCurrentLiab 65284000.00
commonStock 84000.00
retainedEarnings -27691000.00
otherLiab 69769000.00
goodWill 179843000.00
otherAssets 396904000.00
cash 407177000.00
totalCurrentLiabilities 190003000.00
netDebt 17823000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 866968000.00
propertyPlantEquipment 348189000.00
totalCurrentAssets 791669000.00
shortTermInvestments 58570000.00
netReceivables 179493000.00
longTermDebt 425000000.00
inventory 99940000.00
accountsPayable 124719000.00
accumulatedOtherComprehensiveIncome 2236000.00
commonStockTotalEquity 84000.00
nonCurrrentAssetsOther 158983000.00
nonCurrentAssetsTotal 745093000.00
nonCurrentLiabilitiesTotal 505162000.00
liabilitiesAndStockholdersEquity 1536762000.00
cashAndShortTermInvestments 465747000.00
propertyPlantAndEquipmentGross 348189000.00
propertyPlantAndEquipmentNet 348189000.00
commonStockSharesOutstanding 82610000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 1110292000.00
intangibleAssets 64936000.00
otherCurrentAssets 40341000.00
totalLiab 461269000.00
totalStockholderEquity 649023000.00
otherCurrentLiab 8340000.00
commonStock 76000.00
retainedEarnings -36122000.00
otherLiab 29069000.00
goodWill 179734000.00
otherAssets 351258000.00
cash 150352000.00
totalCurrentLiabilities 218648000.00
currentDeferredRevenue 8340000.00
netDebt 49648000.00
shortTermDebt 31867000.00
shortLongTermDebtTotal 200000000.00
otherStockholderEquity 684469000.00
propertyPlantEquipment 295776000.00
totalCurrentAssets 463258000.00
shortTermInvestments 25555000.00
netReceivables 126838000.00
longTermDebt 200000000.00
inventory 100771000.00
accountsPayable 170101000.00
accumulatedOtherComprehensiveIncome 600000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 106588000.00
nonCurrentAssetsTotal 647034000.00
nonCurrentLiabilitiesTotal 242621000.00
liabilitiesAndStockholdersEquity 1110292000.00
cashAndShortTermInvestments 175907000.00
propertyPlantAndEquipmentGross 295800000.00
propertyPlantAndEquipmentNet 295776000.00
commonStockSharesOutstanding 75123000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-11
currency_symbol USD
totalAssets 1076336000.00
intangibleAssets 86638000.00
otherCurrentAssets 50615000.00
totalLiab 440267000.00
totalStockholderEquity 636069000.00
otherCurrentLiab 10197000.00
commonStock 74000.00
retainedEarnings -30777000.00
otherLiab 29814000.00
goodWill 178045000.00
otherAssets 358533000.00
cash 209462000.00
totalCurrentLiabilities 191315000.00
currentDeferredRevenue 10197000.00
netDebt -9462000.00
shortTermDebt 34460000.00
shortLongTermDebtTotal 200000000.00
otherStockholderEquity 668082000.00
propertyPlantEquipment 254021000.00
totalCurrentAssets 463782000.00
shortTermInvestments 38982000.00
netReceivables 104610000.00
longTermDebt 200000000.00
inventory 73232000.00
accountsPayable 136461000.00
accumulatedOtherComprehensiveIncome -1310000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 93850000.00
nonCurrentAssetsTotal 612554000.00
nonCurrentLiabilitiesTotal 248952000.00
liabilitiesAndStockholdersEquity 1076336000.00
cashAndShortTermInvestments 209462000.00
propertyPlantAndEquipmentGross 254000000.00
propertyPlantAndEquipmentNet 254021000.00
commonStockSharesOutstanding 79126000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-02
currency_symbol USD
totalAssets 576836000.00
intangibleAssets 14049000.00
otherCurrentAssets 25394000.00
totalLiab 88065000.00
totalStockholderEquity 488771000.00
otherCurrentLiab 30889000.00
commonStock 70000.00
retainedEarnings -32017000.00
otherLiab 27687000.00
goodWill 2883000.00
otherAssets 85807000.00
cash 165596000.00
totalCurrentLiabilities 60332000.00
netDebt -165596000.00
shortTermDebt 425000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 522819000.00
propertyPlantEquipment 202428000.00
totalCurrentAssets 288601000.00
shortTermInvestments 16496000.00
netReceivables 51680000.00
inventory 22780000.00
accountsPayable 29443000.00
accumulatedOtherComprehensiveIncome -2101000.00
commonStockTotalEquity 70000.00
nonCurrrentAssetsOther 68875000.00
nonCurrentAssetsTotal 288235000.00
nonCurrentLiabilitiesTotal 27733000.00
liabilitiesAndStockholdersEquity 576836000.00
cashAndShortTermInvestments 182092000.00
propertyPlantAndEquipmentGross 202428000.00
propertyPlantAndEquipmentNet 202428000.00
commonStockSharesOutstanding 68947000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 564370000.00
intangibleAssets 15213000.00
otherCurrentAssets 6135000.00
totalLiab 87743000.00
totalStockholderEquity 476627000.00
otherCurrentLiab 11643000.00
commonStock 69000.00
retainedEarnings -43326000.00
otherLiab 28854000.00
goodWill 2883000.00
otherAssets 31675000.00
cash 253735000.00
totalCurrentLiabilities 57749000.00
currentDeferredRevenue 11643000.00
netDebt -253735000.00
shortTermDebt -489000.00
otherStockholderEquity 520358000.00
propertyPlantEquipment 163455000.00
totalCurrentAssets 369240000.00
shortTermInvestments 19897000.00
netReceivables 57067000.00
inventory 26069000.00
accountsPayable 34952000.00
accumulatedOtherComprehensiveIncome -474000.00
commonStockTotalEquity 69000.00
nonCurrrentAssetsOther 13579000.00
nonCurrentAssetsTotal 195130000.00
nonCurrentLiabilitiesTotal 29994000.00
liabilitiesAndStockholdersEquity 564370000.00
cashAndShortTermInvestments 273632000.00
propertyPlantAndEquipmentGross 163500000.00
propertyPlantAndEquipmentNet 163455000.00
commonStockSharesOutstanding 73899000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-16
currency_symbol USD
totalAssets 542247000.00
intangibleAssets 16389000.00
otherCurrentAssets 5747000.00
totalLiab 78426000.00
totalStockholderEquity 463821000.00
otherCurrentLiab 11503000.00
commonStock 69000.00
retainedEarnings -52894000.00
otherLiab 30609000.00
goodWill 2883000.00
otherAssets 32701000.00
cash 277493000.00
totalCurrentLiabilities 47817000.00
currentDeferredRevenue 11504000.00
netDebt -277493000.00
shortTermDebt -626000.00
shortLongTermDebtTotal 200000000.00
otherStockholderEquity 518446000.00
propertyPlantEquipment 136436000.00
totalCurrentAssets 373110000.00
shortTermInvestments 19900000.00
netReceivables 44263000.00
inventory 21566000.00
accountsPayable 25436000.00
accumulatedOtherComprehensiveIncome -1800000.00
commonStockTotalEquity 69000.00
nonCurrrentAssetsOther 13430000.00
nonCurrentAssetsTotal 169137000.00
nonCurrentLiabilitiesTotal 30609000.00
liabilitiesAndStockholdersEquity 542247000.00
cashAndShortTermInvestments 297393000.00
propertyPlantAndEquipmentGross 136435000.00
propertyPlantAndEquipmentNet 136435000.00
commonStockSharesOutstanding 69408000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
totalAssets 331033000.00
intangibleAssets 17564000.00
otherCurrentAssets 4256000.00
totalLiab 71120000.00
totalStockholderEquity 259913000.00
otherCurrentLiab 9687000.00
commonStock 61000.00
retainedEarnings -58278000.00
otherLiab 29141000.00
goodWill 2883000.00
otherAssets 32888000.00
cash 117118000.00
totalCurrentLiabilities 41979000.00
currentDeferredRevenue 9687000.00
netDebt -117118000.00
shortTermDebt -4437000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 318501000.00
propertyPlantEquipment 127486000.00
totalCurrentAssets 170659000.00
shortTermInvestments 58570000.00
netReceivables 31975000.00
inventory 17310000.00
accountsPayable 27042000.00
accumulatedOtherComprehensiveIncome -371000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 12441000.00
nonCurrentAssetsTotal 160374000.00
nonCurrentLiabilitiesTotal 29141000.00
liabilitiesAndStockholdersEquity 331033000.00
cashAndShortTermInvestments 117118000.00
propertyPlantAndEquipmentGross 127500000.00
propertyPlantAndEquipmentNet 127486000.00
commonStockSharesOutstanding 66932000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalAssets 317654000.00
intangibleAssets 21622000.00
otherCurrentAssets 3236000.00
totalLiab 59004000.00
totalStockholderEquity 258650000.00
otherCurrentLiab 13503000.00
commonStock 61000.00
retainedEarnings -58533000.00
otherLiab 28438000.00
goodWill 2883000.00
otherAssets 21622000.00
cash 143592000.00
totalCurrentLiabilities 30230000.00
netDebt -143592000.00
otherStockholderEquity 316617000.00
propertyPlantEquipment 110559000.00
totalCurrentAssets 185473000.00
netReceivables 25498000.00
inventory 13147000.00
accountsPayable 16727000.00
accumulatedOtherComprehensiveIncome 505000.00
commonStockTotalEquity 61000.00
nonCurrentAssetsTotal 132181000.00
nonCurrentLiabilitiesTotal 28774000.00
liabilitiesAndStockholdersEquity 317654000.00
cashAndShortTermInvestments 143592000.00
propertyPlantAndEquipmentGross 110559000.00
propertyPlantAndEquipmentNet 110559000.00
commonStockSharesOutstanding 16267000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 164803000.00
intangibleAssets 22797000.00
otherCurrentAssets 3142000.00
totalLiab 76935000.00
totalStockholderEquity 87868000.00
otherCurrentLiab 11164000.00
commonStock 29000.00
retainedEarnings -57893000.00
otherLiab 27045000.00
goodWill 2883000.00
otherAssets 22797000.00
cash 20322000.00
totalCurrentLiabilities 25338000.00
netDebt -20322000.00
otherStockholderEquity 145302000.00
propertyPlantEquipment 90225000.00
totalCurrentAssets 51781000.00
netReceivables 17900000.00
inventory 10417000.00
accountsPayable 14174000.00
accumulatedOtherComprehensiveIncome 430000.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 24552000.00
nonCurrentAssetsTotal 113022000.00
nonCurrentLiabilitiesTotal 51597000.00
liabilitiesAndStockholdersEquity 164803000.00
cashAndShortTermInvestments 20322000.00
propertyPlantAndEquipmentGross 90225000.00
propertyPlantAndEquipmentNet 90225000.00
commonStockSharesOutstanding 27786000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
commonStockSharesOutstanding 17614000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
commonStockSharesOutstanding 3500000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-02
currency_symbol USD
totalAssets 89646000.00
intangibleAssets 26326000.00
otherCurrentAssets 3021000.00
totalLiab 91758000.00
otherCurrentLiab 16372000.00
goodWill 2883000.00
otherAssets 26326000.00
cash 3776000.00
totalCurrentLiabilities 70085000.00
propertyPlantEquipment 47549000.00
longTermDebt 21673000.00
inventory 4416000.00
accountsPayable 22689000.00
preferredStockTotalEquity 8552000.00
commonStockSharesOutstanding 59800000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 30891000.00
otherCurrentAssets 312000.00
totalLiab 42004000.00
otherCurrentLiab 2443000.00
commonStock 4000.00
cash 5588000.00
totalCurrentLiabilities 36692000.00
propertyPlantEquipment 22773000.00
longTermDebt 5312000.00
inventory 1268000.00
accountsPayable 8174000.00
preferredStockTotalEquity 9366000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 1780007000.00
intangibleAssets 24192000.00
otherCurrentAssets 197760000.00
totalLiab 1204353000.00
totalStockholderEquity 574851000.00
deferredLongTermLiab 15845000.00
otherCurrentLiab 145229000.00
commonStock 174000.00
capitalStock 174000.00
retainedEarnings -2066175000.00
otherLiab 116474000.00
goodWill 126338000.00
otherAssets 155346000.00
cash 377026000.00
totalCurrentLiabilities 1050346000.00
currentDeferredRevenue 144209000.00
netDebt 171308000.00
shortTermDebt 518679000.00
shortLongTermDebt 507323000.00
shortLongTermDebtTotal 548334000.00
otherStockholderEquity 2629284000.00
propertyPlantEquipment 74522000.00
totalCurrentAssets 1268514000.00
longTermInvestments 50097000.00
netTangibleAssets 424321000.00
shortTermInvestments 132480000.00
netReceivables 225269000.00
longTermDebt 308000.00
inventory 316815000.00
accountsPayable 242229000.00
noncontrollingInterestInConsolidatedEntity 803000.00
accumulatedOtherComprehensiveIncome 11568000.00
commonStockTotalEquity 174000.00
retainedEarningsTotalEquity -2066175000.00
treasuryStock -226646000.00
nonCurrrentAssetsOther 157639000.00
nonCurrentAssetsTotal 511493000.00
capitalLeaseObligations 40703000.00
longTermDebtTotal 308000.00
nonCurrentLiabilitiesOther 112797000.00
nonCurrentLiabilitiesTotal 154007000.00
capitalSurpluse 2855930000.00
liabilitiesAndStockholdersEquity 1780007000.00
cashAndShortTermInvestments 509506000.00
propertyPlantAndEquipmentGross 153227000.00
propertyPlantAndEquipmentNet 153227000.00
netWorkingCapital 218168000.00
netInvestedCapital 1082482000.00
commonStockSharesOutstanding 174603000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 1554806000.00
intangibleAssets 24879000.00
otherCurrentAssets 8105000.00
totalLiab 1164782000.00
totalStockholderEquity 388389000.00
deferredLongTermLiab 25127000.00
otherCurrentLiab 114908000.00
commonStock 173000.00
capitalStock 173000.00
retainedEarnings -2122212000.00
otherLiab 196330000.00
goodWill 126338000.00
otherAssets 190101000.00
cash 127130000.00
totalCurrentLiabilities 505629000.00
currentDeferredRevenue 88844000.00
netDebt 460515000.00
shortTermDebt 124822000.00
shortLongTermDebt 112669000.00
shortLongTermDebtTotal 587645000.00
otherStockholderEquity 2499260000.00
propertyPlantEquipment 140022000.00
totalCurrentAssets 1073466000.00
longTermInvestments 100654000.00
netTangibleAssets 237172000.00
shortTermInvestments 365880000.00
netReceivables 208456000.00
longTermDebt 424057000.00
inventory 242993000.00
accountsPayable 177055000.00
noncontrollingInterestInConsolidatedEntity 1635000.00
accumulatedOtherComprehensiveIncome 11168000.00
commonStockTotalEquity 173000.00
retainedEarningsTotalEquity -2122212000.00
treasuryStock -215240000.00
nonCurrrentAssetsOther 190101000.00
nonCurrentAssetsTotal 481340000.00
capitalLeaseObligations 50919000.00
longTermDebtTotal 380000.00
nonCurrentLiabilitiesOther 168529000.00
nonCurrentLiabilitiesTotal 659153000.00
capitalSurpluse 2714500000.00
liabilitiesAndStockholdersEquity 1554806000.00
cashAndShortTermInvestments 493010000.00
propertyPlantAndEquipmentGross 140022000.00
propertyPlantAndEquipmentNet 140022000.00
netWorkingCapital 567837000.00
netInvestedCapital 925115000.00
commonStockSharesOutstanding 175116000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 1646482000.00
intangibleAssets 697000.00
otherCurrentAssets 21015000.00
totalLiab 1239996000.00
totalStockholderEquity 404167000.00
deferredLongTermLiab 5758000.00
otherCurrentLiab 121915000.00
commonStock 170000.00
capitalStock 170000.00
retainedEarnings -2085246000.00
otherLiab 187767000.00
goodWill 126338000.00
otherAssets 704233000.00
cash 232765000.00
totalCurrentLiabilities 529731000.00
currentDeferredRevenue 72424000.00
netDebt 459059000.00
shortTermDebt 169326000.00
shortLongTermDebt 159590000.00
shortLongTermDebtTotal 691824000.00
otherStockholderEquity 2480444000.00
propertyPlantEquipment 46766000.00
totalCurrentAssets 790315000.00
longTermInvestments 624873000.00
netTangibleAssets 404167000.00
shortTermInvestments 365880000.00
netReceivables 223370000.00
longTermDebt 56447000.00
inventory 210582000.00
accountsPayable 166066000.00
noncontrollingInterestInConsolidatedEntity 2319000.00
accumulatedOtherComprehensiveIncome 8799000.00
commonStockTotalEquity 170000.00
retainedEarningsTotalEquity -2085246000.00
treasuryStock -205476000.00
nonCurrrentAssetsOther 704233000.00
nonCurrentAssetsTotal 856167000.00
capitalLeaseObligations 53344000.00
longTermDebtTotal 56447000.00
nonCurrentLiabilitiesOther 30170000.00
nonCurrentLiabilitiesTotal 710265000.00
capitalSurpluse 2685920000.00
liabilitiesAndStockholdersEquity 1646482000.00
cashAndShortTermInvestments 232765000.00
propertyPlantAndEquipmentGross 151237000.00
propertyPlantAndEquipmentNet 151237000.00
netWorkingCapital 260584000.00
netInvestedCapital 1042647000.00
commonStockSharesOutstanding 197242000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
totalAssets 2171921000.00
intangibleAssets 7466000.00
otherCurrentAssets 12650000.00
totalLiab 2150422000.00
totalStockholderEquity 10163000.00
otherCurrentLiab 203890000.00
commonStock 168000.00
capitalStock 168000.00
retainedEarnings -2449679000.00
otherLiab 270005000.00
otherAssets 127600000.00
cash 422955000.00
totalCurrentLiabilities 898409000.00
currentDeferredRevenue 138441000.00
netDebt 671539000.00
shortTermDebt 114319000.00
shortLongTermDebt 104856000.00
shortLongTermDebtTotal 1094494000.00
otherStockholderEquity 2469186000.00
propertyPlantEquipment 323726000.00
totalCurrentAssets 1380931000.00
longTermInvestments 13993000.00
netTangibleAssets 2697000.00
netReceivables 325902000.00
longTermDebt 934086000.00
inventory 358257000.00
accountsPayable 441759000.00
noncontrollingInterestInConsolidatedEntity 11336000.00
accumulatedOtherComprehensiveIncome -9512000.00
commonStockTotalEquity 168000.00
retainedEarningsTotalEquity -2449679000.00
treasuryStock -192633000.00
nonCurrrentAssetsOther 340209000.00
nonCurrentAssetsTotal 790990000.00
capitalLeaseObligations 55552000.00
longTermDebtTotal 934086000.00
nonCurrentLiabilitiesOther 317927000.00
nonCurrentLiabilitiesTotal 1252013000.00
capitalSurpluse 2661819000.00
liabilitiesAndStockholdersEquity 2171921000.00
cashAndShortTermInvestments 422955000.00
propertyPlantAndEquipmentGross 429322000.00
propertyPlantAndEquipmentNet 429322000.00
netWorkingCapital 482522000.00
netInvestedCapital 1049105000.00
commonStockSharesOutstanding 169650000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
totalAssets 2352649000.00
intangibleAssets 12582000.00
otherCurrentAssets 10796000.00
totalLiab 2502535000.00
totalStockholderEquity -208696000.00
otherCurrentLiab 235252000.00
commonStock 141000.00
capitalStock 141000.00
retainedEarnings -2480988000.00
otherLiab 355075000.00
otherAssets 245174000.00
cash 309407000.00
totalCurrentLiabilities 705006000.00
currentDeferredRevenue 104130000.00
netDebt 589551000.00
shortTermDebt 40074000.00
shortLongTermDebt 40074000.00
shortLongTermDebtTotal 898958000.00
otherStockholderEquity 2276301000.00
propertyPlantEquipment 839871000.00
totalCurrentAssets 1073771000.00
longTermInvestments 133694000.00
netTangibleAssets -221278000.00
shortTermInvestments 5955000.00
netReceivables 234599000.00
longTermDebt 858884000.00
inventory 308146000.00
accountsPayable 325550000.00
noncontrollingInterestInConsolidatedEntity 58810000.00
accumulatedOtherComprehensiveIncome -4150000.00
commonStockTotalEquity 141000.00
retainedEarningsTotalEquity -2480988000.00
treasuryStock -187069000.00
nonCurrrentAssetsOther 180582000.00
nonCurrentAssetsTotal 1278878000.00
capitalLeaseObligations 583418000.00
longTermDebtTotal 858884000.00
nonCurrentLiabilitiesOther 938645000.00
nonCurrentLiabilitiesTotal 1797529000.00
capitalSurpluse 2463370000.00
liabilitiesAndStockholdersEquity 2352649000.00
cashAndShortTermInvestments 309407000.00
propertyPlantAndEquipmentGross 932428000.00
propertyPlantAndEquipmentNet 932428000.00
netWorkingCapital 368765000.00
netInvestedCapital 690262000.00
commonStockSharesOutstanding 140825000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-15
currency_symbol USD
totalAssets 3629314000.00
intangibleAssets 25519000.00
otherCurrentAssets 103063000.00
totalLiab 3382217000.00
totalStockholderEquity 142918000.00
deferredLongTermLiab 183601000.00
otherCurrentLiab 267760000.00
commonStock 140000.00
retainedEarnings -2115188000.00
otherLiab 494961000.00
goodWill 0.00
otherAssets 648598000.00
cash 435097000.00
totalCurrentLiabilities 1096185000.00
currentDeferredRevenue 63707000.00
netDebt 1169807000.00
shortTermDebt 357816000.00
shortLongTermDebt 357816000.00
shortLongTermDebtTotal 1604904000.00
otherStockholderEquity 2260974000.00
propertyPlantEquipment 1148042000.00
totalCurrentAssets 1351513000.00
longTermInvestments 530414000.00
netTangibleAssets 132635000.00
shortTermInvestments 43709000.00
netReceivables 233682000.00
longTermDebt 1247088000.00
inventory 352829000.00
accountsPayable 406902000.00
totalPermanentEquity 247097000.00
noncontrollingInterestInConsolidatedEntity 104179000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3008000.00
additionalPaidInCapital 2442513000.00
commonStockTotalEquity 140000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2115188000.00
treasuryStock -181539000.00
nonCurrrentAssetsOther 151915000.00
nonCurrentAssetsTotal 2277801000.00
capitalLeaseObligations 508842000.00
longTermDebtTotal 1247088000.00
nonCurrentLiabilitiesOther 1023708000.00
nonCurrentLiabilitiesTotal 2286032000.00
warrants 15236000.00
capitalSurpluse 2442513000.00
liabilitiesAndStockholdersEquity 3629314000.00
cashAndShortTermInvestments 435097000.00
propertyPlantAndEquipmentGross 1576191000.00
propertyPlantAndEquipmentNet 1576191000.00
netWorkingCapital 255328000.00
netInvestedCapital 1747822000.00
commonStockSharesOutstanding 139370000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
totalAssets 4567167000.00
intangibleAssets 44218000.00
otherCurrentAssets 374459000.00
totalLiab 3479847000.00
totalStockholderEquity 1007832000.00
deferredLongTermLiab 188932000.00
otherCurrentLiab 391226000.00
commonStock 139000.00
retainedEarnings -1218681000.00
otherLiab 486633000.00
goodWill 0.00
otherAssets 915996000.00
cash 425309000.00
totalCurrentLiabilities 1090175000.00
currentDeferredRevenue 87278000.00
netDebt 1210788000.00
shortTermDebt 71376000.00
shortLongTermDebt 71376000.00
shortLongTermDebtTotal 1636097000.00
otherStockholderEquity 2233612000.00
propertyPlantEquipment 1027066000.00
totalCurrentAssets 1914699000.00
longTermInvestments 685581000.00
netTangibleAssets 1067235000.00
shortTermInvestments 4971000.00
netReceivables 252418000.00
longTermDebt 1564721000.00
inventory 401707000.00
accountsPayable 540295000.00
totalPermanentEquity 1087320000.00
noncontrollingInterestInConsolidatedEntity 79488000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7238000.00
additionalPaidInCapital 2410395000.00
commonStockTotalEquity 139000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -1218681000.00
treasuryStock -176783000.00
nonCurrrentAssetsOther 245736000.00
nonCurrentAssetsTotal 2652468000.00
capitalLeaseObligations 234249000.00
longTermDebtTotal 1564721000.00
nonCurrentLiabilitiesOther 721330000.00
nonCurrentLiabilitiesTotal 2389672000.00
warrants 103621000.00
capitalSurpluse 2410395000.00
liabilitiesAndStockholdersEquity 4567167000.00
cashAndShortTermInvestments 425309000.00
propertyPlantAndEquipmentGross 1648333000.00
propertyPlantAndEquipmentNet 1681904000.00
commonStockSharesOutstanding 137985000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
totalAssets 4856993000.00
intangibleAssets 61442000.00
otherCurrentAssets 479452000.00
totalLiab 3348354000.00
totalStockholderEquity 1449149000.00
deferredLongTermLiab 0.00
otherCurrentLiab 313497000.00
commonStock 137000.00
retainedEarnings -747617000.00
otherLiab 535032000.00
goodWill 58135000.00
otherAssets 402581000.00
cash 954528000.00
totalCurrentLiabilities 998602000.00
currentDeferredRevenue 149410000.00
netDebt 656421000.00
shortTermDebt 21041000.00
shortLongTermDebt 7395000.00
shortLongTermDebtTotal 1610949000.00
otherStockholderEquity 2204652000.00
propertyPlantEquipment 731230000.00
totalCurrentAssets 2514520000.00
longTermInvestments 615351000.00
netTangibleAssets 1398676000.00
shortTermInvestments 6475000.00
netReceivables 229133000.00
longTermDebt 1589908000.00
inventory 382390000.00
accountsPayable 514654000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 59490000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8023000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 137000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -747617000.00
treasuryStock -155265000.00
nonCurrrentAssetsOther 346198000.00
nonCurrentAssetsTotal 2342473000.00
longTermDebtTotal 1589908000.00
nonCurrentLiabilitiesOther 690740000.00
nonCurrentLiabilitiesTotal 2349752000.00
warrants 69104000.00
capitalSurpluse 2359917000.00
liabilitiesAndStockholdersEquity 4856993000.00
cashAndShortTermInvestments 954528000.00
propertyPlantAndEquipmentGross 1262750000.00
propertyPlantAndEquipmentNet 1267822000.00
commonStockSharesOutstanding 134884000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 4357182000.00
intangibleAssets 16760000.00
otherCurrentAssets 101181000.00
totalLiab 2781153000.00
totalStockholderEquity 1534174000.00
deferredLongTermLiab 0.00
otherCurrentLiab 331034000.00
commonStock 131000.00
retainedEarnings -560598000.00
otherLiab 565214000.00
goodWill 21221000.00
otherAssets 411829000.00
cash 956175000.00
totalCurrentLiabilities 1129611000.00
currentDeferredRevenue 115228000.00
netDebt 225991000.00
shortTermDebt 263430000.00
shortLongTermDebt 246814000.00
shortLongTermDebtTotal 1182166000.00
otherStockholderEquity 2108096000.00
propertyPlantEquipment 585344000.00
totalCurrentAssets 2402847000.00
longTermInvestments 588273000.00
netTangibleAssets 1524759000.00
shortTermInvestments 7158000.00
netReceivables 691403000.00
longTermDebt 918736000.00
inventory 208573000.00
accountsPayable 419919000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 41855000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13455000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -560598000.00
treasuryStock -111485000.00
nonCurrrentAssetsOther 343507000.00
nonCurrentAssetsTotal 1954335000.00
longTermDebtTotal 918736000.00
nonCurrentLiabilitiesOther 704240000.00
nonCurrentLiabilitiesTotal 1651542000.00
warrants 28566000.00
capitalSurpluse 2219581000.00
liabilitiesAndStockholdersEquity 4357182000.00
cashAndShortTermInvestments 956175000.00
propertyPlantAndEquipmentGross 976300000.00
propertyPlantAndEquipmentNet 991732000.00
commonStockSharesOutstanding 162751000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
totalAssets 3898690000.00
intangibleAssets 16760000.00
otherCurrentAssets 139357000.00
totalLiab 2744907000.00
totalStockholderEquity 1116153000.00
deferredLongTermLiab 0.00
otherCurrentLiab 882148000.00
commonStock 122000.00
retainedEarnings -806492000.00
otherLiab 587889000.00
goodWill 21221000.00
otherAssets 505524000.00
cash 762511000.00
totalCurrentLiabilities 1988939000.00
currentDeferredRevenue 512815000.00
netDebt 143464000.00
shortTermDebt 150007000.00
shortLongTermDebtTotal 905975000.00
otherStockholderEquity 1926841000.00
propertyPlantEquipment 878891000.00
totalCurrentAssets 2768919000.00
shortTermInvestments 8892000.00
netReceivables 392381000.00
longTermDebt 496558000.00
inventory 245575000.00
accountsPayable 443969000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4318000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -53937000.00
nonCurrrentAssetsOther 31160000.00
nonCurrentAssetsTotal 1129771000.00
nonCurrentLiabilitiesTotal 755968000.00
liabilitiesAndStockholdersEquity 3898690000.00
cashAndShortTermInvestments 771403000.00
propertyPlantAndEquipmentGross 878900000.00
propertyPlantAndEquipmentNet 954498000.00
commonStockSharesOutstanding 138980000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-25
currency_symbol USD
totalAssets 3340948000.00
intangibleAssets 744000.00
otherCurrentAssets 83507000.00
totalLiab 2347596000.00
totalStockholderEquity 993352000.00
deferredLongTermLiab 0.00
otherCurrentLiab 582991000.00
commonStock 119000.00
retainedEarnings -902085000.00
otherLiab 553361000.00
goodWill 0.00
otherAssets 425291000.00
cash 457487000.00
totalCurrentLiabilities 2347596000.00
currentDeferredRevenue 521280000.00
netDebt 371503000.00
shortTermDebt 828990000.00
shortLongTermDebtTotal 828990000.00
otherStockholderEquity 1897839000.00
propertyPlantEquipment 774909000.00
totalCurrentAssets 2554410000.00
longTermInvestments 312008000.00
netTangibleAssets 992608000.00
shortTermInvestments 8892000.00
netReceivables 434545000.00
longTermDebt 814290000.00
inventory 291386000.00
accountsPayable 414335000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -902085000.00
treasuryStock -34108000.00
nonCurrrentAssetsOther 10885000.00
nonCurrentAssetsTotal 786538000.00
longTermDebtTotal 814290000.00
nonCurrentLiabilitiesOther 571701000.00
nonCurrentLiabilitiesTotal 1385991000.00
capitalSurpluse 1931947000.00
liabilitiesAndStockholdersEquity 3340948000.00
cashAndShortTermInvestments 457487000.00
propertyPlantAndEquipmentGross 774900000.00
propertyPlantAndEquipmentNet 774909000.00
commonStockSharesOutstanding 117093000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 3275197000.00
intangibleAssets 4848000.00
otherCurrentAssets 54854000.00
totalLiab 2177687000.00
totalStockholderEquity 1097510000.00
deferredLongTermLiab 0.00
otherCurrentLiab 558008000.00
commonStock 100000.00
retainedEarnings -540187000.00
otherLiab 334439000.00
goodWill 35990000.00
otherAssets 348754000.00
cash 657934000.00
totalCurrentLiabilities 2177687000.00
currentDeferredRevenue 228086000.00
netDebt 317044000.00
shortTermDebt 974978000.00
shortLongTermDebtTotal 974978000.00
otherStockholderEquity 1629057000.00
propertyPlantEquipment 607456000.00
totalCurrentAssets 2568046000.00
longTermInvestments 288141000.00
netTangibleAssets 1056672000.00
shortTermInvestments 9145000.00
netReceivables 390262000.00
longTermDebt 778268000.00
inventory 397262000.00
accountsPayable 416615000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 8540000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -540187000.00
treasuryStock -28417000.00
nonCurrrentAssetsOther 58857000.00
nonCurrentAssetsTotal 707151000.00
longTermDebtTotal 778268000.00
nonCurrentLiabilitiesOther 334439000.00
nonCurrentLiabilitiesTotal 1112707000.00
capitalSurpluse 1657474000.00
liabilitiesAndStockholdersEquity 3275197000.00
cashAndShortTermInvestments 667079000.00
propertyPlantAndEquipmentGross 678500000.00
propertyPlantAndEquipmentNet 607456000.00
commonStockSharesOutstanding 97724000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 3379331000.00
intangibleAssets 66788000.00
otherCurrentAssets 376282000.00
totalLiab 1721897000.00
totalStockholderEquity 1657434000.00
deferredLongTermLiab 0.00
otherCurrentLiab 246864000.00
commonStock 98000.00
retainedEarnings 63672000.00
otherLiab 291617000.00
goodWill 345270000.00
otherAssets 442702000.00
cash 605420000.00
totalCurrentLiabilities 948445000.00
currentDeferredRevenue 21972000.00
netDebt 283228000.00
shortTermDebt 296725000.00
shortLongTermDebtTotal 888648000.00
otherStockholderEquity 1590024000.00
propertyPlantEquipment 578620000.00
totalCurrentAssets 2342547000.00
longTermInvestments 255435000.00
netTangibleAssets 1245376000.00
shortTermInvestments 38720000.00
netReceivables 381200000.00
longTermDebt 641923000.00
inventory 313398000.00
accountsPayable 382884000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3640000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 63672000.00
treasuryStock -16673000.00
nonCurrrentAssetsOther 46106000.00
nonCurrentAssetsTotal 1036784000.00
longTermDebtTotal 641923000.00
nonCurrentLiabilitiesOther 291617000.00
nonCurrentLiabilitiesTotal 773452000.00
capitalSurpluse 1606697000.00
liabilitiesAndStockholdersEquity 3379331000.00
cashAndShortTermInvestments 644140000.00
propertyPlantAndEquipmentGross 578600000.00
propertyPlantAndEquipmentNet 578620000.00
commonStockSharesOutstanding 105698000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-19
currency_symbol USD
totalAssets 2696036000.00
intangibleAssets 24974000.00
otherCurrentAssets 26062000.00
totalLiab 1320515000.00
totalStockholderEquity 1375521000.00
otherCurrentLiab 11699000.00
commonStock 97000.00
retainedEarnings 100733000.00
otherLiab 142333000.00
goodWill 198163000.00
otherAssets 446476000.00
cash 615879000.00
totalCurrentLiabilities 535096000.00
currentDeferredRevenue 22406000.00
netDebt 186994000.00
shortTermDebt 266299000.00
shortLongTermDebtTotal 802873000.00
otherStockholderEquity 1292048000.00
propertyPlantEquipment 682344000.00
totalCurrentAssets 1282342000.00
shortTermInvestments 5172000.00
netReceivables 248833000.00
longTermDebt 636309000.00
inventory 202301000.00
accountsPayable 234692000.00
accumulatedOtherComprehensiveIncome -17357000.00
commonStockTotalEquity 100000.00
treasuryStock -12984000.00
nonCurrrentAssetsOther 316268000.00
nonCurrentAssetsTotal 1413694000.00
nonCurrentLiabilitiesTotal 785419000.00
liabilitiesAndStockholdersEquity 2696036000.00
cashAndShortTermInvestments 615879000.00
propertyPlantAndEquipmentGross 682300000.00
propertyPlantAndEquipmentNet 682344000.00
commonStockSharesOutstanding 92746000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
totalAssets 2076135000.00
intangibleAssets 39490000.00
otherCurrentAssets 54633000.00
totalLiab 1054761000.00
totalStockholderEquity 1021374000.00
otherCurrentLiab 19035000.00
commonStock 86000.00
retainedEarnings 51602000.00
otherLiab 117309000.00
goodWill 196720000.00
otherAssets 309982000.00
cash 202331000.00
totalCurrentLiabilities 451131000.00
currentDeferredRevenue 19035000.00
netDebt 275875000.00
shortTermDebt 138014000.00
shortLongTermDebtTotal 478206000.00
otherStockholderEquity 995297000.00
propertyPlantEquipment 612687000.00
totalCurrentAssets 847980000.00
shortTermInvestments 17179000.00
netReceivables 287786000.00
longTermDebt 478206000.00
inventory 251388000.00
accountsPayable 275047000.00
accumulatedOtherComprehensiveIncome -25611000.00
commonStockTotalEquity 100000.00
treasuryStock -8657000.00
nonCurrrentAssetsOther 379258000.00
nonCurrentAssetsTotal 1228155000.00
nonCurrentLiabilitiesTotal 603630000.00
liabilitiesAndStockholdersEquity 2076135000.00
cashAndShortTermInvestments 219510000.00
propertyPlantAndEquipmentGross 622500000.00
propertyPlantAndEquipmentNet 612687000.00
commonStockSharesOutstanding 80522000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
totalAssets 1653738000.00
intangibleAssets 50946000.00
otherCurrentAssets 60593000.00
totalLiab 789648000.00
totalStockholderEquity 864090000.00
otherCurrentLiab 79434000.00
commonStock 85000.00
retainedEarnings -22815000.00
otherLiab 75128000.00
goodWill 184684000.00
otherAssets 179231000.00
cash 285214000.00
totalCurrentLiabilities 708307000.00
currentDeferredRevenue 9250000.00
netDebt 139786000.00
shortTermDebt 425000000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 881058000.00
propertyPlantEquipment 377994000.00
totalCurrentAssets 802260000.00
shortTermInvestments 105453000.00
netReceivables 194598000.00
inventory 140504000.00
accountsPayable 194623000.00
accumulatedOtherComprehensiveIncome 5762000.00
commonStockTotalEquity 100000.00
treasuryStock -1975000.00
nonCurrrentAssetsOther 237854000.00
nonCurrentAssetsTotal 851478000.00
nonCurrentLiabilitiesTotal 81341000.00
liabilitiesAndStockholdersEquity 1653738000.00
cashAndShortTermInvestments 390667000.00
propertyPlantAndEquipmentGross 378000000.00
propertyPlantAndEquipmentNet 377994000.00
commonStockSharesOutstanding 81227000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-02
currency_symbol USD
totalAssets 576836000.00
intangibleAssets 14049000.00
otherCurrentAssets 25394000.00
totalLiab 88065000.00
totalStockholderEquity 488771000.00
otherCurrentLiab 12304000.00
commonStock 70000.00
retainedEarnings -32017000.00
otherLiab 27687000.00
goodWill 2883000.00
otherAssets 63875000.00
cash 165596000.00
totalCurrentLiabilities 60332000.00
currentDeferredRevenue 12304000.00
netDebt -165596000.00
shortTermDebt 6281000.00
shortLongTermDebtTotal 425000000.00
otherStockholderEquity 522819000.00
propertyPlantEquipment 202428000.00
totalCurrentAssets 288601000.00
shortTermInvestments 16496000.00
netReceivables 51680000.00
inventory 22780000.00
accountsPayable 29443000.00
accumulatedOtherComprehensiveIncome -2101000.00
commonStockTotalEquity 70000.00
nonCurrrentAssetsOther 68875000.00
nonCurrentAssetsTotal 288235000.00
nonCurrentLiabilitiesTotal 27733000.00
liabilitiesAndStockholdersEquity 576836000.00
cashAndShortTermInvestments 182092000.00
propertyPlantAndEquipmentGross 202428000.00
propertyPlantAndEquipmentNet 202428000.00
commonStockSharesOutstanding 71087000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalAssets 317654000.00
intangibleAssets 21622000.00
otherCurrentAssets 3236000.00
totalLiab 59004000.00
totalStockholderEquity 258650000.00
otherCurrentLiab 8962000.00
commonStock 61000.00
retainedEarnings -58533000.00
otherLiab 28438000.00
goodWill 2883000.00
cash 143592000.00
totalCurrentLiabilities 30230000.00
currentDeferredRevenue 8962000.00
netDebt -143592000.00
shortTermDebt -4421000.00
shortLongTermDebtTotal 52697000.00
otherStockholderEquity -1037000.00
propertyPlantEquipment 110559000.00
totalCurrentAssets 185473000.00
shortTermInvestments 16496000.00
netReceivables 25498000.00
inventory 13147000.00
accountsPayable 16727000.00
accumulatedOtherComprehensiveIncome 505000.00
commonStockTotalEquity 61000.00
nonCurrrentAssetsOther 68875000.00
nonCurrentAssetsTotal 132181000.00
nonCurrentLiabilitiesTotal 28774000.00
liabilitiesAndStockholdersEquity 317654000.00
cashAndShortTermInvestments 143592000.00
propertyPlantAndEquipmentGross 110559000.00
propertyPlantAndEquipmentNet 110559000.00
commonStockSharesOutstanding 23306000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 89646000.00
intangibleAssets 23443000.00
otherCurrentAssets 3021000.00
totalLiab 100310000.00
totalStockholderEquity -10664000.00
otherCurrentLiab 16372000.00
retainedEarnings -42690000.00
goodWill 2883000.00
cash 3776000.00
totalCurrentLiabilities 70085000.00
netDebt 48921000.00
shortTermDebt 31024000.00
shortLongTermDebtTotal 52697000.00
otherStockholderEquity 34367000.00
propertyPlantEquipment 47549000.00
totalCurrentAssets 15771000.00
netReceivables 4558000.00
longTermDebt 21673000.00
inventory 4416000.00
accountsPayable 22689000.00
accumulatedOtherComprehensiveIncome -2341000.00
preferredStockTotalEquity 8552000.00
nonCurrentAssetsTotal 73875000.00
nonCurrentLiabilitiesTotal 30225000.00
liabilitiesAndStockholdersEquity 89646000.00
cashAndShortTermInvestments 3776000.00
propertyPlantAndEquipmentGross 47500000.00
propertyPlantAndEquipmentNet 47549000.00
commonStockSharesOutstanding 3616000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 30891000.00
otherCurrentAssets 200000.00
totalLiab 51370000.00
totalStockholderEquity -20479000.00
otherCurrentLiab 26500000.00
commonStock 7500000.00
retainedEarnings -29400000.00
otherAssets 30891000.00
cash 5600000.00
totalCurrentLiabilities 36700000.00
netDebt 1700000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 7300000.00
otherStockholderEquity -27045000.00
propertyPlantEquipment 22773000.00
totalCurrentAssets 5600000.00
netReceivables 1000000.00
longTermDebt 5312000.00
inventory 1300000.00
accountsPayable 8200000.00
accumulatedOtherComprehensiveIncome -2800000.00
commonStockTotalEquity 7500000.00
preferredStockTotalEquity 9366000.00
nonCurrentAssetsTotal 22800000.00
nonCurrentLiabilitiesTotal 5300000.00
liabilitiesAndStockholdersEquity 30891000.00
cashAndShortTermInvestments 5600000.00
propertyPlantAndEquipmentGross 22800000.00
propertyPlantAndEquipmentNet 22800000.00
commonStockSharesOutstanding 4156000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 9254000.00
totalLiab 15276000.00
totalStockholderEquity -6022000.00
otherAssets 9254000.00
cash 345000.00
netDebt -345000.00
otherStockholderEquity -15388000.00
totalCurrentAssets 345000.00
liabilitiesAndStockholdersEquity 9254000.00
cashAndShortTermInvestments 345000.00
commonStockSharesOutstanding 3188000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 1212000.00
totalLiab 4681000.00
totalStockholderEquity -3469000.00
otherAssets 1212000.00
cash 70000.00
netDebt -70000.00
otherStockholderEquity -10834000.00
totalCurrentAssets 70000.00
liabilitiesAndStockholdersEquity 1212000.00
cashAndShortTermInvestments 70000.00
commonStockSharesOutstanding 3782000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-12-18
currency_symbol USD
investments -16923000.00
totalCashFromFinancingActivities -49473000.00
netIncome -31922000.00
changeInCash -15315000.00
beginPeriodCashFlow 131274000.00
endPeriodCashFlow 115959000.00
totalCashFromOperatingActivities 51081000.00
depreciation 15456000.00
changeToInventory 75877000.00
changeToAccountReceivables 16148000.00
salePurchaseOfStock -686000.00
otherCashflowsFromFinancingActivities 54339000.00
capitalExpenditures 15555000
changeInWorkingCapital 64583000.00
stockBasedCompensation 5603000.00
otherNonCashItems -2697000.00
freeCashFlow 35526000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -13723000.00
changeToLiabilities 1344000.00
totalCashflowsFromInvestingActivities -60384000.00
netBorrowings 68879000.00
totalCashFromFinancingActivities 67656000.00
netIncome -33054000.00
changeInCash -9996000.00
beginPeriodCashFlow 141270000.00
endPeriodCashFlow 131274000.00
totalCashFromOperatingActivities -17268000.00
depreciation 15235000.00
otherCashflowsFromInvestingActivities -32321000.00
changeToInventory -42193000.00
changeToAccountReceivables -20635000.00
salePurchaseOfStock -1223000.00
otherCashflowsFromFinancingActivities 193337000.00
changeToNetincome -6349000.00
capitalExpenditures 15769000
changeReceivables -20635000.00
cashFlowsOtherOperating 68384000.00
cashAndCashEquivalentsChanges -9996000.00
changeInWorkingCapital -8875000.00
stockBasedCompensation 8659000.00
otherNonCashItems 484000.00
freeCashFlow -33037000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments 107536000.00
changeToLiabilities -26557000.00
totalCashflowsFromInvestingActivities 107536000.00
netBorrowings -228148000.00
totalCashFromFinancingActivities -233218000.00
changeToOperatingActivities -11552000.00
netIncome -50603000.00
changeInCash -260762000.00
beginPeriodCashFlow 402032000.00
endPeriodCashFlow 141270000.00
totalCashFromOperatingActivities -135080000.00
depreciation 9989000.00
otherCashflowsFromInvestingActivities -891000.00
changeToInventory -65032000.00
changeToAccountReceivables -19745000.00
salePurchaseOfStock -5070000.00
otherCashflowsFromFinancingActivities 245764000.00
changeToNetincome 10475000.00
capitalExpenditures 12834000
changeReceivables -19745000.00
cashFlowsOtherOperating 6393000.00
cashAndCashEquivalentsChanges -260762000.00
changeInWorkingCapital -117172000.00
stockBasedCompensation 6877000.00
otherNonCashItems 16644000.00
freeCashFlow -147914000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments -15732000.00
changeToLiabilities 45142000.00
totalCashflowsFromInvestingActivities -15732000.00
netBorrowings 5545000.00
totalCashFromFinancingActivities -4599000.00
changeToOperatingActivities 9850000.00
netIncome 8618000.00
changeInCash -31947000.00
beginPeriodCashFlow 433979000.00
endPeriodCashFlow 402032000.00
totalCashFromOperatingActivities -11616000.00
issuanceOfCapitalStock 0.00
depreciation 9504000.00
otherCashflowsFromInvestingActivities -1465000.00
changeToInventory -88562000.00
changeToAccountReceivables 2643000.00
salePurchaseOfStock -943000.00
otherCashflowsFromFinancingActivities 12281000.00
changeToNetincome 8198000.00
capitalExpenditures 13314000
changeReceivables 2643000.00
cashFlowsOtherOperating 2841000.00
cashAndCashEquivalentsChanges -31947000.00
changeInWorkingCapital -43826000.00
stockBasedCompensation 7378000.00
otherNonCashItems 8077000.00
freeCashFlow -24930000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
investments 273491000.00
changeToLiabilities 63716000.00
totalCashflowsFromInvestingActivities 256616000.00
netBorrowings -45123000.00
totalCashFromFinancingActivities -45997000.00
changeToOperatingActivities -42708000.00
netIncome 142632000.00
changeInCash 205330000.00
beginPeriodCashFlow 228649000.00
endPeriodCashFlow 433979000.00
totalCashFromOperatingActivities -5289000.00
issuanceOfCapitalStock 0.00
depreciation 8048000.00
otherCashflowsFromInvestingActivities -1500000.00
changeToInventory -5728000.00
changeToAccountReceivables -28315000.00
salePurchaseOfStock -874000.00
otherCashflowsFromFinancingActivities 24453000.00
changeToNetincome -130486000.00
capitalExpenditures 16875000
changeReceivables -28315000.00
cashFlowsOtherOperating -156404000.00
cashAndCashEquivalentsChanges 205330000.00
changeInWorkingCapital -22258000.00
stockBasedCompensation 6557000.00
otherNonCashItems -138858000.00
freeCashFlow -22164000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
investments -12584000.00
changeToLiabilities 5074000.00
totalCashflowsFromInvestingActivities 119568000.00
netBorrowings 4600000.00
totalCashFromFinancingActivities 2344000.00
changeToOperatingActivities -87421000.00
netIncome -62327000.00
changeInCash 66085000.00
beginPeriodCashFlow 162564000.00
endPeriodCashFlow 228649000.00
totalCashFromOperatingActivities -55827000.00
issuanceOfCapitalStock 0.00
depreciation 12383000.00
otherCashflowsFromInvestingActivities 145099000.00
changeToInventory 18022000.00
changeToAccountReceivables -25585000.00
salePurchaseOfStock -2256000.00
otherCashflowsFromFinancingActivities 78818000.00
changeToNetincome 10563000.00
capitalExpenditures 14151000
changeReceivables -25585000.00
cashFlowsOtherOperating 14503000.00
cashAndCashEquivalentsChanges 66085000.00
changeInWorkingCapital -31701000.00
stockBasedCompensation 7072000.00
otherNonCashItems 16192000.00
freeCashFlow -69978000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments 142676000.00
changeToLiabilities 41444000.00
totalCashflowsFromInvestingActivities 132519000.00
netBorrowings -2486000.00
totalCashFromFinancingActivities -9818000.00
changeToOperatingActivities -84222000.00
netIncome -28460000.00
changeInCash 13951000.00
beginPeriodCashFlow 148613000.00
endPeriodCashFlow 162564000.00
totalCashFromOperatingActivities -108750000.00
depreciation 4665000.00
otherCashflowsFromInvestingActivities -1521000.00
changeToInventory -35081000.00
changeToAccountReceivables -12354000.00
salePurchaseOfStock -7332000.00
otherCashflowsFromFinancingActivities 21458000.00
changeToNetincome -6752000.00
capitalExpenditures 10157000
changeReceivables -12354000.00
cashFlowsOtherOperating -100672000.00
cashAndCashEquivalentsChanges 13951000.00
changeInWorkingCapital -76888000.00
stockBasedCompensation 5427000.00
otherNonCashItems 256000.00
freeCashFlow -118907000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -131341000.00
changeToLiabilities 53712000.00
totalCashflowsFromInvestingActivities -131341000.00
netBorrowings 4027000.00
totalCashFromFinancingActivities 1527000.00
changeToOperatingActivities -20206000.00
netIncome 20994000.00
changeInCash -132225000.00
beginPeriodCashFlow 280838000.00
endPeriodCashFlow 148613000.00
totalCashFromOperatingActivities -2411000.00
issuanceOfCapitalStock 0.00
depreciation 4008000.00
otherCashflowsFromInvestingActivities -1051000.00
changeToInventory -1567000.00
changeToAccountReceivables -14099000.00
salePurchaseOfStock -2500000.00
otherCashflowsFromFinancingActivities 28412000.00
changeToNetincome -50843000.00
capitalExpenditures 7141000
changeReceivables -14099000.00
cashFlowsOtherOperating -48038000.00
cashAndCashEquivalentsChanges -132225000.00
changeInWorkingCapital 24228000.00
stockBasedCompensation 6126000.00
otherNonCashItems -67564000.00
freeCashFlow -9552000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments 177780000.00
changeToLiabilities -8969000.00
totalCashflowsFromInvestingActivities 173689000.00
netBorrowings -24540000.00
totalCashFromFinancingActivities -25349000.00
changeToOperatingActivities -16524000.00
netIncome -84307000.00
changeInCash 129211000.00
beginPeriodCashFlow 151627000.00
endPeriodCashFlow 280838000.00
totalCashFromOperatingActivities -23712000.00
issuanceOfCapitalStock 0.00
depreciation 1681000.00
otherCashflowsFromInvestingActivities -2468000.00
changeToInventory -5583000.00
changeToAccountReceivables -1541000.00
salePurchaseOfStock -809000.00
otherCashflowsFromFinancingActivities 28273000.00
changeToNetincome 89397000.00
capitalExpenditures 2960000
changeReceivables -1541000.00
cashFlowsOtherOperating -7551000.00
cashAndCashEquivalentsChanges 129211000.00
changeInWorkingCapital -30414000.00
stockBasedCompensation 4726000.00
otherNonCashItems 87074000.00
freeCashFlow -20752000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments 2276000.00
changeToLiabilities -13170000.00
totalCashflowsFromInvestingActivities 8762000.00
netBorrowings -107266000.00
totalCashFromFinancingActivities -108603000.00
changeToOperatingActivities 1189000.00
netIncome 74769000.00
changeInCash -77810000.00
beginPeriodCashFlow 229437000.00
endPeriodCashFlow 151627000.00
totalCashFromOperatingActivities 22030000.00
issuanceOfCapitalStock 2998000.00
depreciation 2968000.00
otherCashflowsFromInvestingActivities 13692000.00
changeToInventory 10096000.00
changeToAccountReceivables -7023000.00
salePurchaseOfStock -4335000.00
otherCashflowsFromFinancingActivities 24073000.00
changeToNetincome -71816000.00
capitalExpenditures 4930000
changeReceivables -7023000.00
cashFlowsOtherOperating 21698000.00
cashAndCashEquivalentsChanges -77811000.00
changeInWorkingCapital 15671000.00
stockBasedCompensation 9613000.00
otherNonCashItems -83255000.00
freeCashFlow 17100000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments 1200000.00
changeToLiabilities -24152000.00
totalCashflowsFromInvestingActivities -1399000.00
netBorrowings 26534000.00
totalCashFromFinancingActivities 24416000.00
changeToOperatingActivities 10072000.00
netIncome -49498000.00
changeInCash -17367000.00
beginPeriodCashFlow 246804000.00
endPeriodCashFlow 229437000.00
totalCashFromOperatingActivities -40383000.00
depreciation 2849000.00
otherCashflowsFromInvestingActivities -635000.00
changeToInventory -8271000.00
changeToAccountReceivables 4114000.00
salePurchaseOfStock -2118000.00
otherCashflowsFromFinancingActivities 71323000.00
changeToNetincome -3401000.00
capitalExpenditures 2599000
changeReceivables 4114000.00
cashFlowsOtherOperating -11522000.00
cashAndCashEquivalentsChanges -17366000.00
changeInWorkingCapital -35063000.00
stockBasedCompensation 5437000.00
otherNonCashItems 39793000.00
freeCashFlow -42982000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments 125876000.00
changeToLiabilities -3128000.00
totalCashflowsFromInvestingActivities 140059000.00
netBorrowings -12313000.00
totalCashFromFinancingActivities -258120000.00
changeToOperatingActivities 73000.00
netIncome 412652000.00
changeInCash -102961000.00
beginPeriodCashFlow 349765000.00
endPeriodCashFlow 246804000.00
totalCashFromOperatingActivities 15122000.00
depreciation 2567000.00
otherCashflowsFromInvestingActivities 15586000.00
dividendsPaid 37105000.00
changeToInventory -17701000.00
changeToAccountReceivables -14067000.00
salePurchaseOfStock -4387000.00
otherCashflowsFromFinancingActivities 72344000.00
changeToNetincome 25153000.00
capitalExpenditures 2537000
changeReceivables -14067000.00
cashFlowsOtherOperating 145046000.00
cashAndCashEquivalentsChanges -102939000.00
changeInWorkingCapital -9088000.00
stockBasedCompensation 6029000.00
otherNonCashItems -414640000.00
freeCashFlow 12585000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
investments 78540000.00
changeToLiabilities 51095000.00
totalCashflowsFromInvestingActivities -66707000.00
netBorrowings 204701000.00
totalCashFromFinancingActivities 185677000.00
changeToOperatingActivities -32167000.00
netIncome 45114000.00
changeInCash 75406000.00
beginPeriodCashFlow 274359000.00
endPeriodCashFlow 349765000.00
totalCashFromOperatingActivities -43672000.00
depreciation 11927000.00
otherCashflowsFromInvestingActivities -142878000.00
changeToInventory -5382000.00
changeToAccountReceivables 54119000.00
salePurchaseOfStock -74000.00
otherCashflowsFromFinancingActivities 264754000.00
changeToNetincome 5570000.00
capitalExpenditures 145248000
changeReceivables 54120000.00
cashFlowsOtherOperating -267489000.00
cashAndCashEquivalentsChanges 75299000.00
changeInWorkingCapital 48666000.00
stockBasedCompensation 6042000.00
otherNonCashItems -156028000.00
freeCashFlow -188920000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments 53873000.00
changeToLiabilities -33637000.00
totalCashflowsFromInvestingActivities 16512000.00
netBorrowings -8651000.00
totalCashFromFinancingActivities -7417000.00
changeToOperatingActivities 8069000.00
netIncome 18398000.00
changeInCash 30076000.00
beginPeriodCashFlow 244282000.00
endPeriodCashFlow 274358000.00
totalCashFromOperatingActivities 20651000.00
depreciation 16918000.00
otherCashflowsFromInvestingActivities -32769000.00
changeToInventory 36336000.00
changeToAccountReceivables 76789000.00
salePurchaseOfStock -1467000.00
otherCashflowsFromFinancingActivities 47655000.00
changeToNetincome 3235000.00
capitalExpenditures 6629000
changeReceivables 76789000.00
cashFlowsOtherOperating -97388000.00
cashAndCashEquivalentsChanges 29746000.00
changeInWorkingCapital 53162000.00
stockBasedCompensation 5879000.00
otherNonCashItems -75087000.00
freeCashFlow 14022000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments 39326000.00
changeToLiabilities -92599000.00
totalCashflowsFromInvestingActivities 39326000.00
netBorrowings 10814000.00
totalCashFromFinancingActivities -73992000.00
changeToOperatingActivities 9828000.00
netIncome -2138000.00
changeInCash -214375000.00
beginPeriodCashFlow 458657000.00
endPeriodCashFlow 244282000.00
totalCashFromOperatingActivities -179493000.00
depreciation 16892000.00
otherCashflowsFromInvestingActivities 45539000.00
changeToInventory -43061000.00
changeToAccountReceivables -17880000.00
salePurchaseOfStock -6914000.00
otherCashflowsFromFinancingActivities 85793000.00
changeToNetincome 8472000.00
capitalExpenditures 6823000
changeReceivables -17880000.00
cashFlowsOtherOperating -49179000.00
cashAndCashEquivalentsChanges -214159000.00
changeInWorkingCapital -150611000.00
stockBasedCompensation 6867000.00
otherNonCashItems -50154000.00
freeCashFlow -186316000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
investments 13671000.00
changeToLiabilities 15385000.00
totalCashflowsFromInvestingActivities 13671000.00
netBorrowings 88519000.00
totalCashFromFinancingActivities 237622000.00
changeToOperatingActivities -2619000.00
netIncome 5977000.00
changeInCash 247922000.00
beginPeriodCashFlow 210735000.00
endPeriodCashFlow 458657000.00
totalCashFromOperatingActivities -4252000.00
depreciation 18059000.00
otherCashflowsFromInvestingActivities 25966000.00
dividendsPaid 153443000.00
changeToInventory -20311000.00
changeToAccountReceivables -20484000.00
salePurchaseOfStock -908000.00
otherCashflowsFromFinancingActivities 282059000.00
changeToNetincome 12827000.00
capitalExpenditures 13753000
changeReceivables -20484000.00
cashFlowsOtherOperating -15705000.00
cashAndCashEquivalentsChanges 247048000.00
changeInWorkingCapital -11866000.00
stockBasedCompensation 8008000.00
otherNonCashItems -28997000.00
freeCashFlow -18005000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
investments 40557000.00
changeToLiabilities 52810000.00
totalCashflowsFromInvestingActivities 38503000.00
netBorrowings 8513000.00
totalCashFromFinancingActivities 10063000.00
changeToOperatingActivities 13542000.00
netIncome -19208000.00
changeInCash 10983000.00
beginPeriodCashFlow 199752000.00
endPeriodCashFlow 210735000.00
totalCashFromOperatingActivities -36073000.00
depreciation 15298000.00
otherCashflowsFromInvestingActivities 14842000.00
changeToInventory -45989000.00
changeToAccountReceivables 2921000.00
salePurchaseOfStock -292000.00
otherCashflowsFromFinancingActivities 96193000.00
changeToNetincome -14618000.00
capitalExpenditures 41796000
changeReceivables 2921000.00
cashFlowsOtherOperating -27285000.00
cashAndCashEquivalentsChanges 12489000.00
changeInWorkingCapital 10995000.00
stockBasedCompensation 6991000.00
otherNonCashItems -48604000.00
freeCashFlow -77869000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
investments -10000000.00
changeToLiabilities 40018000.00
totalCashflowsFromInvestingActivities -6337000.00
netBorrowings 51319000.00
totalCashFromFinancingActivities 50100000.00
changeToOperatingActivities -33690000.00
netIncome 110074000.00
changeInCash -37151000.00
beginPeriodCashFlow 236903000.00
endPeriodCashFlow 199752000.00
totalCashFromOperatingActivities -81061000.00
depreciation 22534000.00
otherCashflowsFromInvestingActivities 15319000.00
dividendsPaid 316000.00
changeToInventory -20386000.00
changeToAccountReceivables -60827000.00
salePurchaseOfStock -493000.00
otherCashflowsFromFinancingActivities 118437000.00
changeToNetincome -97470000.00
capitalExpenditures 27379000
changeReceivables -60827000.00
cashFlowsOtherOperating -75004000.00
cashAndCashEquivalentsChanges -37298000.00
changeInWorkingCapital -39473000.00
stockBasedCompensation 6270000.00
otherNonCashItems -180462000.00
freeCashFlow -108440000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -24471000.00
changeToLiabilities -28819000.00
totalCashflowsFromInvestingActivities -24471000.00
netBorrowings 31862000.00
totalCashFromFinancingActivities 46529000.00
changeToOperatingActivities 10936000.00
netIncome -104565000.00
changeInCash -126860000.00
beginPeriodCashFlow 363763000.00
endPeriodCashFlow 236903000.00
totalCashFromOperatingActivities -149030000.00
depreciation 24190000.00
otherCashflowsFromInvestingActivities -17923000.00
changeToInventory -41718000.00
changeToAccountReceivables 12196000.00
salePurchaseOfStock -3872000.00
otherCashflowsFromFinancingActivities 108773000.00
changeToNetincome 2335000.00
capitalExpenditures 34148000
changeReceivables 12196000.00
cashFlowsOtherOperating -12649000.00
cashAndCashEquivalentsChanges -126972000.00
changeInWorkingCapital -47216000.00
stockBasedCompensation 5666000.00
otherNonCashItems -29153000.00
freeCashFlow -183178000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
investments 458322000.00
changeToLiabilities 5967000.00
totalCashflowsFromInvestingActivities 286523000.00
netBorrowings -43379000.00
totalCashFromFinancingActivities 93702000.00
changeToOperatingActivities 485000.00
netIncome -172146000.00
changeInCash 11378000.00
beginPeriodCashFlow 352385000.00
endPeriodCashFlow 363763000.00
totalCashFromOperatingActivities -26313000.00
depreciation 24060000.00
otherCashflowsFromInvestingActivities -130364000.00
dividendsPaid 16496000.00
changeToInventory 64617000.00
changeToAccountReceivables 18916000.00
salePurchaseOfStock -281000.00
otherCashflowsFromFinancingActivities 181816000.00
changeToNetincome 252114000.00
capitalExpenditures 57619000
changeReceivables 9462000.00
cashFlowsOtherOperating 14115000.00
cashAndCashEquivalentsChanges 508596000.00
changeInWorkingCapital 44857000.00
stockBasedCompensation 6266000.00
otherNonCashItems 80518000.00
freeCashFlow -83932000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
investments 35316000.00
changeToLiabilities 6484000.00
totalCashflowsFromInvestingActivities -16964000.00
netBorrowings 137142000.00
totalCashFromFinancingActivities 164587000.00
changeToOperatingActivities -57385000.00
netIncome -113911000.00
changeInCash -12215000.00
beginPeriodCashFlow 364600000.00
endPeriodCashFlow 352385000.00
totalCashFromOperatingActivities -161734000.00
depreciation 24743000.00
otherCashflowsFromInvestingActivities 13257000.00
dividendsPaid 0.00
changeToInventory -27942000.00
changeToAccountReceivables -15057000.00
salePurchaseOfStock -349000.00
otherCashflowsFromFinancingActivities 226891000.00
changeToNetincome -1500000.00
capitalExpenditures 30221000
cashAndCashEquivalentsChanges -115411000.00
changeInWorkingCapital -82480000.00
stockBasedCompensation 6390000.00
otherNonCashItems 1949000.00
freeCashFlow -191955000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-01
currency_symbol USD
investments 382772000.00
changeToLiabilities 17890000.00
totalCashflowsFromInvestingActivities 360794000.00
netBorrowings -264112000.00
totalCashFromFinancingActivities -235082000.00
changeToOperatingActivities -57017000.00
netIncome -483843000.00
changeInCash 2031000.00
beginPeriodCashFlow 362569000.00
endPeriodCashFlow 364600000.00
totalCashFromOperatingActivities -122080000.00
depreciation 38568000.00
otherCashflowsFromInvestingActivities 10258000.00
dividendsPaid 0.00
changeToInventory -41654000.00
changeToAccountReceivables -17957000.00
salePurchaseOfStock -374000.00
otherCashflowsFromFinancingActivities 143673000.00
changeToNetincome 21515000.00
capitalExpenditures 32236000
cashFlowsOtherOperating 68269000.00
cashAndCashEquivalentsChanges -394059000.00
changeInWorkingCapital -100578000.00
stockBasedCompensation 6644000.00
otherNonCashItems 415354000.00
freeCashFlow -154316000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
investments -6349000.00
changeToLiabilities -133253000.00
totalCashflowsFromInvestingActivities -11623000.00
netBorrowings 36752000.00
totalCashFromFinancingActivities 62640000.00
changeToOperatingActivities -6745000.00
netIncome -147597000.00
changeInCash -181768000.00
beginPeriodCashFlow 544337000.00
endPeriodCashFlow 362569000.00
totalCashFromOperatingActivities -233262000.00
depreciation 39833000.00
otherCashflowsFromInvestingActivities -1803000.00
dividendsPaid 5399000.00
changeToInventory -34195000.00
changeToAccountReceivables 13924000.00
salePurchaseOfStock -4526000.00
otherCashflowsFromFinancingActivities 31304000.00
changeToNetincome 33299000.00
capitalExpenditures 35250000
changeReceivables -9637000.00
cashFlowsOtherOperating 25726000.00
exchangeRateChanges 477000.00
cashAndCashEquivalentsChanges -181768000.00
changeInWorkingCapital -178681000.00
stockBasedCompensation 7053000.00
otherNonCashItems 46474000.00
freeCashFlow -268512000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-15
currency_symbol USD
investments -1798000.00
changeToLiabilities 43455000.00
totalCashflowsFromInvestingActivities -118334000.00
netBorrowings 214873000.00
totalCashFromFinancingActivities 237435000.00
changeToOperatingActivities -10751000.00
netIncome -749592000.00
changeInCash 166384000.00
beginPeriodCashFlow 377953000.00
endPeriodCashFlow 544337000.00
totalCashFromOperatingActivities 47892000.00
depreciation 55157000.00
otherCashflowsFromInvestingActivities -104359000.00
dividendsPaid 0.00
changeToInventory 28776000.00
changeToAccountReceivables -35234000.00
salePurchaseOfStock -366000.00
otherCashflowsFromFinancingActivities 322152000.00
changeToNetincome 6820000.00
capitalExpenditures 122490000
changeReceivables -34208000.00
cashFlowsOtherOperating 697484000.00
exchangeRateChanges -609000.00
cashAndCashEquivalentsChanges 166384000.00
changeInWorkingCapital 111172000.00
stockBasedCompensation 9294000.00
otherNonCashItems 630402000.00
freeCashFlow -74598000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments -4180000.00
changeToLiabilities -22208000.00
totalCashflowsFromInvestingActivities -70405000.00
netBorrowings 149945000.00
totalCashFromFinancingActivities 73823000.00
changeToOperatingActivities -19653000.00
netIncome -78856000.00
changeInCash -23070000.00
beginPeriodCashFlow 401023000.00
endPeriodCashFlow 377953000.00
totalCashFromOperatingActivities -26612000.00
depreciation 46188000.00
otherCashflowsFromInvestingActivities -53734000.00
dividendsPaid 7631000.00
changeToInventory 9432000.00
changeToAccountReceivables 10331000.00
salePurchaseOfStock -175000.00
otherCashflowsFromFinancingActivities 266936000.00
changeToNetincome 7850000.00
capitalExpenditures 66225000
changeReceivables 10725000.00
cashFlowsOtherOperating 257000.00
exchangeRateChanges 124000.00
cashAndCashEquivalentsChanges -23070000.00
changeInWorkingCapital -1794000.00
stockBasedCompensation 9399000.00
otherNonCashItems -1839000.00
freeCashFlow -92837000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
investments -40000.00
changeToLiabilities -871000.00
totalCashflowsFromInvestingActivities -43504000.00
netBorrowings 103903000.00
totalCashFromFinancingActivities 143597000.00
changeToOperatingActivities -75042000.00
netIncome -112822000.00
changeInCash -61320000.00
beginPeriodCashFlow 462343000.00
endPeriodCashFlow 401023000.00
totalCashFromOperatingActivities -161799000.00
depreciation 45269000.00
otherCashflowsFromInvestingActivities -26218000.00
dividendsPaid 7409000.00
changeToInventory -29772000.00
changeToAccountReceivables -27224000.00
salePurchaseOfStock -153000.00
otherCashflowsFromFinancingActivities 248446000.00
changeToNetincome 15784000.00
capitalExpenditures 43464000
changeReceivables -25365000.00
cashFlowsOtherOperating -47354000.00
exchangeRateChanges 386000.00
cashAndCashEquivalentsChanges -61320000.00
changeInWorkingCapital -118637000.00
stockBasedCompensation 8606000.00
otherNonCashItems 14727000.00
freeCashFlow -205263000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments -10142000.00
changeToLiabilities -167278000.00
totalCashflowsFromInvestingActivities -60841000.00
netBorrowings 122836000.00
totalCashFromFinancingActivities 135077000.00
changeToOperatingActivities 122443000.00
netIncome -151640000.00
changeInCash -51869000.00
beginPeriodCashFlow 514212000.00
endPeriodCashFlow 462343000.00
totalCashFromOperatingActivities -126893000.00
depreciation 42084000.00
otherCashflowsFromInvestingActivities -22822000.00
dividendsPaid 7192000.00
changeToInventory -40004000.00
changeToAccountReceivables 51669000.00
salePurchaseOfStock -4062000.00
otherCashflowsFromFinancingActivities 45267000.00
changeToNetincome 21477000.00
capitalExpenditures 50699000
changeReceivables 62967000.00
cashFlowsOtherOperating 105501000.00
exchangeRateChanges 788000.00
cashAndCashEquivalentsChanges -51869000.00
changeInWorkingCapital -38814000.00
stockBasedCompensation 7375000.00
otherNonCashItems 13875000.00
freeCashFlow -177592000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
investments -1798000.00
changeToLiabilities 43455000.00
totalCashflowsFromInvestingActivities -118334000.00
netBorrowings 214873000.00
totalCashFromFinancingActivities -332903000.00
changeToOperatingActivities -172686000.00
netIncome -294339000.00
changeInCash 41441000.00
beginPeriodCashFlow 383868000.00
endPeriodCashFlow 425309000.00
totalCashFromOperatingActivities 484833000.00
depreciation 51367000.00
otherCashflowsFromInvestingActivities -104359000.00
dividendsPaid 6949000.00
changeToInventory 30698000.00
changeToAccountReceivables 3097000.00
salePurchaseOfStock -564000.00
otherCashflowsFromFinancingActivities 43277000.00
changeToNetincome 6820000.00
capitalExpenditures 94476000
changeReceivables -34208000.00
cashFlowsOtherOperating 697484000.00
exchangeRateChanges -609000.00
cashAndCashEquivalentsChanges 166384000.00
changeInWorkingCapital 575535000.00
stockBasedCompensation 12596000.00
otherNonCashItems 149076000.00
freeCashFlow 390357000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
investments -12788000.00
changeToLiabilities -153231000.00
totalCashflowsFromInvestingActivities -267706000.00
netBorrowings -3984000.00
totalCashFromFinancingActivities 24000000.00
changeToOperatingActivities 20144000.00
netIncome -55907000.00
changeInCash -206223000.00
beginPeriodCashFlow 590091000.00
endPeriodCashFlow 383868000.00
totalCashFromOperatingActivities -128346000.00
depreciation 39827000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 13901000.00
changeToAccountReceivables -13268000.00
salePurchaseOfStock -1282000.00
otherCashflowsFromFinancingActivities 287694000.00
changeToNetincome 54334000.00
capitalExpenditures 74412000
changeInWorkingCapital -166690000.00
stockBasedCompensation 15907000.00
otherNonCashItems 37307000.00
freeCashFlow -202758000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-10
currency_symbol USD
investments -23475000.00
changeToLiabilities 12077000.00
totalCashflowsFromInvestingActivities -164656000.00
netBorrowings 377627000.00
totalCashFromFinancingActivities 408319000.00
changeToOperatingActivities -159857000.00
netIncome -92181000.00
changeInCash 34913000.00
beginPeriodCashFlow 555178000.00
endPeriodCashFlow 590091000.00
totalCashFromOperatingActivities -300091000.00
depreciation 40898000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -96799000.00
changeToAccountReceivables -35856000.00
salePurchaseOfStock -795000.00
otherCashflowsFromFinancingActivities 410428000.00
changeToNetincome 10954000.00
capitalExpenditures 71480000
changeInWorkingCapital -260169000.00
stockBasedCompensation 16475000.00
otherNonCashItems -7132000.00
freeCashFlow -371571000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -32990000.00
changeToLiabilities -36319000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 61688000.00
totalCashFromFinancingActivities 61585000.00
changeToOperatingActivities -224410000.00
netIncome -101417000.00
changeInCash -399350000.00
beginPeriodCashFlow 954528000.00
endPeriodCashFlow 555178000.00
totalCashFromOperatingActivities -369901000.00
depreciation 42117000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -18248000.00
changeToAccountReceivables 12561000.00
salePurchaseOfStock -18876000.00
otherCashflowsFromFinancingActivities 126552000.00
changeToNetincome 17351000.00
capitalExpenditures 70282000
changeInWorkingCapital -327952000.00
stockBasedCompensation 16520000.00
otherNonCashItems 2000000.00
freeCashFlow -440183000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments -4092000.00
changeToLiabilities 185553000.00
totalCashflowsFromInvestingActivities 46422000.00
netBorrowings 627856000.00
totalCashFromFinancingActivities 702636000.00
changeToOperatingActivities -986143000.00
netIncome -159635000.00
changeInCash 451647000.00
beginPeriodCashFlow 502881000.00
endPeriodCashFlow 954528000.00
totalCashFromOperatingActivities -296871000.00
depreciation 40638000.00
otherCashflowsFromInvestingActivities 144121000.00
dividendsPaid 645991000.00
changeToInventory -50611000.00
changeToAccountReceivables 19641000.00
salePurchaseOfStock -1373000.00
otherCashflowsFromFinancingActivities 1362325000.00
changeToNetincome 43798000.00
capitalExpenditures 128191000
changeReceivables 20049000.00
cashFlowsOtherOperating -376663000.00
exchangeRateChanges -540000.00
cashAndCashEquivalentsChanges 451647000.00
changeInWorkingCapital -221672000.00
stockBasedCompensation 16476000.00
otherNonCashItems -13682000.00
freeCashFlow -425062000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-29
currency_symbol USD
investments 3000000.00
changeToLiabilities -15582000.00
totalCashflowsFromInvestingActivities -121555000.00
netBorrowings 46598000.00
totalCashFromFinancingActivities 104961000.00
netIncome -87285000.00
changeInCash -120162000.00
beginPeriodCashFlow 623043000.00
endPeriodCashFlow 502881000.00
totalCashFromOperatingActivities -103919000.00
depreciation 37364000.00
otherCashflowsFromInvestingActivities -60981000.00
dividendsPaid 2223000.00
changeToInventory -56427000.00
changeToAccountReceivables 226900000.00
salePurchaseOfStock -2081000.00
otherCashflowsFromFinancingActivities 107415000.00
changeToNetincome 21043000.00
capitalExpenditures 89036000
changeReceivables 236280000.00
cashFlowsOtherOperating -239312000.00
exchangeRateChanges 351000.00
cashAndCashEquivalentsChanges -120162000.00
changeInWorkingCapital -75041000.00
stockBasedCompensation 14898000.00
otherNonCashItems -22335000.00
freeCashFlow -192955000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-29
currency_symbol USD
investments -7092000.00
changeToLiabilities -12977000.00
totalCashflowsFromInvestingActivities 247853000.00
netBorrowings -60821000.00
totalCashFromFinancingActivities -15224000.00
netIncome -23466000.00
changeInCash 21470000.00
beginPeriodCashFlow 601573000.00
endPeriodCashFlow 623043000.00
totalCashFromOperatingActivities -212033000.00
depreciation 31442000.00
otherCashflowsFromInvestingActivities 298633000.00
dividendsPaid 2307000.00
changeToInventory -22654000.00
changeToAccountReceivables 32467000.00
salePurchaseOfStock -1622000.00
otherCashflowsFromFinancingActivities 251191000.00
changeToNetincome 6380000.00
capitalExpenditures 76650000
changeReceivables 30135000.00
cashFlowsOtherOperating -220893000.00
exchangeRateChanges 874000.00
cashAndCashEquivalentsChanges 21470000.00
changeInWorkingCapital -198474000.00
stockBasedCompensation 14040000.00
otherNonCashItems -34841000.00
freeCashFlow -288683000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
changeToLiabilities -56259000.00
totalCashflowsFromInvestingActivities -63321000.00
netBorrowings -241899000.00
totalCashFromFinancingActivities -172406000.00
netIncome -29050000.00
changeInCash -354602000.00
beginPeriodCashFlow 956175000.00
endPeriodCashFlow 601573000.00
totalCashFromOperatingActivities -113408000.00
depreciation 28563000.00
otherCashflowsFromInvestingActivities -38231000.00
dividendsPaid 2260000.00
changeToInventory -108072000.00
changeToAccountReceivables 32735000.00
salePurchaseOfStock -38704000.00
otherCashflowsFromFinancingActivities 209551000.00
changeToNetincome 11240000.00
capitalExpenditures 44493000
changeReceivables 173705000.00
cashFlowsOtherOperating -133535000.00
exchangeRateChanges -5467000.00
cashAndCashEquivalentsChanges -354602000.00
changeInWorkingCapital -124161000.00
stockBasedCompensation 13546000.00
otherNonCashItems 2772000.00
freeCashFlow -157901000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments -92000000.00
changeToLiabilities -214588000.00
totalCashflowsFromInvestingActivities -203148000.00
netBorrowings 118349000.00
totalCashFromFinancingActivities 115962000.00
changeToOperatingActivities 41093000.00
netIncome 121609000.00
changeInCash 33446000.00
beginPeriodCashFlow 922729000.00
endPeriodCashFlow 956175000.00
totalCashFromOperatingActivities 122349000.00
depreciation 33671000.00
otherCashflowsFromInvestingActivities -59068000.00
dividendsPaid 94723000.00
changeToInventory -25107000.00
changeToAccountReceivables 14429000.00
salePurchaseOfStock -1548000.00
otherCashflowsFromFinancingActivities 214911000.00
changeToNetincome 40149000.00
capitalExpenditures 80952000
changeReceivables -126402000.00
cashFlowsOtherOperating 293017000.00
exchangeRateChanges -1717000.00
cashAndCashEquivalentsChanges 33446000.00
changeInWorkingCapital -73080000.00
stockBasedCompensation 13652000.00
otherNonCashItems 2948000.00
freeCashFlow 41397000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
changeToLiabilities 111103000.00
totalCashflowsFromInvestingActivities -41932000.00
netBorrowings -6597000.00
totalCashFromFinancingActivities 18194000.00
netIncome 17284000.00
changeInCash -58129000.00
beginPeriodCashFlow 980858000.00
endPeriodCashFlow 922729000.00
totalCashFromOperatingActivities -32418000.00
depreciation 25727000.00
otherCashflowsFromInvestingActivities -11825000.00
dividendsPaid 1172000.00
changeToInventory 21884000.00
changeToAccountReceivables -56025000.00
salePurchaseOfStock -3196000.00
otherCashflowsFromFinancingActivities 29994000.00
changeToNetincome 12185000.00
capitalExpenditures 40729000
changeReceivables -70418000.00
cashFlowsOtherOperating -150183000.00
exchangeRateChanges -1973000.00
cashAndCashEquivalentsChanges -58129000.00
changeInWorkingCapital -87614000.00
stockBasedCompensation 13725000.00
otherNonCashItems 3787000.00
freeCashFlow -73147000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
investments 1350000.00
changeToLiabilities 37270000.00
totalCashflowsFromInvestingActivities -33064000.00
netBorrowings 386762000.00
totalCashFromFinancingActivities 391370000.00
netIncome 1168000.00
changeInCash 226117000.00
beginPeriodCashFlow 754741000.00
endPeriodCashFlow 980858000.00
totalCashFromOperatingActivities -132043000.00
depreciation 24026000.00
otherCashflowsFromInvestingActivities -22896000.00
dividendsPaid 519000.00
changeToInventory -2067000.00
changeToAccountReceivables -83483000.00
salePurchaseOfStock -9298000.00
otherCashflowsFromFinancingActivities 451960000.00
changeToNetincome 2222000.00
capitalExpenditures 21466000
changeReceivables -97568000.00
cashFlowsOtherOperating -97094000.00
exchangeRateChanges -146000.00
cashAndCashEquivalentsChanges 226117000.00
changeInWorkingCapital -159459000.00
stockBasedCompensation 13348000.00
otherNonCashItems 3425000.00
freeCashFlow -153509000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-30
currency_symbol USD
investments -5013000.00
changeToLiabilities -136708000.00
totalCashflowsFromInvestingActivities -31095000.00
netBorrowings 31257000.00
totalCashFromFinancingActivities -26960000.00
netIncome 43034000.00
changeInCash -7770000.00
beginPeriodCashFlow 762511000.00
endPeriodCashFlow 754741000.00
totalCashFromOperatingActivities 50472000.00
depreciation 25371000.00
otherCashflowsFromInvestingActivities -17282000.00
dividendsPaid 124635000.00
changeToInventory 4043000.00
changeToAccountReceivables 93574000.00
salePurchaseOfStock -43506000.00
otherCashflowsFromFinancingActivities 278705000.00
changeToNetincome 36248000.00
capitalExpenditures 23789000
changeReceivables 107583000.00
cashFlowsOtherOperating -29099000.00
exchangeRateChanges -187000.00
cashAndCashEquivalentsChanges -7770000.00
changeInWorkingCapital -54181000.00
stockBasedCompensation 14867000.00
otherNonCashItems 3396000.00
freeCashFlow 26683000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
investments -16350000.00
changeToLiabilities 57541000.00
totalCashflowsFromInvestingActivities -59296000.00
netBorrowings -388000.00
totalCashFromFinancingActivities 44745000.00
netIncome 3872000.00
changeInCash 18936000.00
beginPeriodCashFlow 743575000.00
endPeriodCashFlow 762511000.00
totalCashFromOperatingActivities 32876000.00
depreciation 25067000.00
otherCashflowsFromInvestingActivities -34352000.00
dividendsPaid 59480000.00
changeToInventory 32300000.00
changeToAccountReceivables -7365000.00
salePurchaseOfStock -2245000.00
otherCashflowsFromFinancingActivities 145232000.00
changeToNetincome 28866000.00
capitalExpenditures 43467000
changeReceivables 3411000.00
cashFlowsOtherOperating -114419000.00
exchangeRateChanges 611000.00
cashAndCashEquivalentsChanges 18936000.00
changeInWorkingCapital -21666000.00
stockBasedCompensation 14575000.00
otherNonCashItems 12207000.00
freeCashFlow -10591000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
investments 100947000.00
changeToLiabilities -21816000.00
totalCashflowsFromInvestingActivities 74570000.00
netBorrowings -8386000.00
totalCashFromFinancingActivities 58224000.00
netIncome 87382000.00
changeInCash 163015000.00
beginPeriodCashFlow 580560000.00
endPeriodCashFlow 743575000.00
totalCashFromOperatingActivities 28869000.00
depreciation 24764000.00
otherCashflowsFromInvestingActivities -20798000.00
dividendsPaid 0.00
changeToInventory -65253000.00
changeToAccountReceivables 61063000.00
salePurchaseOfStock -1401000.00
otherCashflowsFromFinancingActivities 68011000.00
changeToNetincome -34061000.00
capitalExpenditures 24123000
changeReceivables 59817000.00
cashFlowsOtherOperating -23591000.00
exchangeRateChanges 1352000.00
cashAndCashEquivalentsChanges 163015000.00
changeInWorkingCapital -50317000.00
stockBasedCompensation 12082000.00
otherNonCashItems -40212000.00
freeCashFlow 4746000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
investments -101339000.00
changeToLiabilities 161694000.00
totalCashflowsFromInvestingActivities -132530000.00
netBorrowings 195072000.00
totalCashFromFinancingActivities 272998000.00
netIncome 4265000.00
changeInCash 74973000.00
beginPeriodCashFlow 505587000.00
endPeriodCashFlow 580560000.00
totalCashFromOperatingActivities -66179000.00
depreciation 24593000.00
otherCashflowsFromInvestingActivities -23352000.00
dividendsPaid 0.00
changeToInventory 32316000.00
changeToAccountReceivables -167794000.00
salePurchaseOfStock -5444000.00
otherCashflowsFromFinancingActivities 384777000.00
changeToNetincome 24100000.00
capitalExpenditures 31226000
changeReceivables -171867000.00
cashFlowsOtherOperating -142321000.00
exchangeRateChanges 684000.00
cashAndCashEquivalentsChanges 74973000.00
changeInWorkingCapital -120205000.00
stockBasedCompensation 10505000.00
otherNonCashItems 12240000.00
freeCashFlow -97405000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
changeToLiabilities -33297000.00
totalCashflowsFromInvestingActivities -35922000.00
netBorrowings -180501000.00
totalCashFromFinancingActivities -81899000.00
netIncome -61969000.00
changeInCash 48100000.00
beginPeriodCashFlow 457487000.00
endPeriodCashFlow 505587000.00
totalCashFromOperatingActivities 166863000.00
depreciation 23767000.00
otherCashflowsFromInvestingActivities -23880000.00
dividendsPaid 0.00
changeToInventory -5606000.00
changeToAccountReceivables 60340000.00
salePurchaseOfStock -10739000.00
otherCashflowsFromFinancingActivities 109341000.00
changeToNetincome 25463000.00
capitalExpenditures 53730000
changeReceivables 59491000.00
cashFlowsOtherOperating 157920000.00
exchangeRateChanges -942000.00
cashAndCashEquivalentsChanges 48100000.00
changeInWorkingCapital 178508000.00
stockBasedCompensation 8516000.00
otherNonCashItems 13317000.00
freeCashFlow 113133000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-25
currency_symbol USD
investments -3817000.00
changeToLiabilities 241216000.00
totalCashflowsFromInvestingActivities -201761000.00
netBorrowings -2651000.00
totalCashFromFinancingActivities 39309000.00
netIncome -144771000.00
changeInCash 80361000.00
beginPeriodCashFlow 377126000.00
endPeriodCashFlow 457487000.00
totalCashFromOperatingActivities 141204000.00
depreciation 26924000.00
otherCashflowsFromInvestingActivities -172191000.00
dividendsPaid 8653000.00
changeToInventory 78400000.00
changeToAccountReceivables -113343000.00
salePurchaseOfStock -261000.00
otherCashflowsFromFinancingActivities 67221000.00
changeToNetincome 3561000.00
capitalExpenditures 75544000
changeReceivables -84176000.00
cashFlowsOtherOperating -161034000.00
exchangeRateChanges 954000.00
cashAndCashEquivalentsChanges 80361000.00
changeInWorkingCapital 224295000.00
stockBasedCompensation 9260000.00
otherNonCashItems 29938000.00
freeCashFlow 65660000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
investments -1436000.00
changeToLiabilities 52283000.00
totalCashflowsFromInvestingActivities -15105000.00
netBorrowings -25295000.00
totalCashFromFinancingActivities 57468000.00
netIncome -48538000.00
changeInCash 10876000.00
beginPeriodCashFlow 366250000.00
endPeriodCashFlow 377126000.00
totalCashFromOperatingActivities -31728000.00
depreciation 27007000.00
otherCashflowsFromInvestingActivities 2720000.00
dividendsPaid 13847000.00
changeToInventory 43082000.00
changeToAccountReceivables -32108000.00
salePurchaseOfStock -226000.00
otherCashflowsFromFinancingActivities 96901000.00
changeToNetincome 65721000.00
capitalExpenditures 16389000
changeReceivables -29081000.00
cashFlowsOtherOperating -157211000.00
exchangeRateChanges 241000.00
cashAndCashEquivalentsChanges 10876000.00
changeInWorkingCapital -51272000.00
stockBasedCompensation 9271000.00
otherNonCashItems 34357000.00
freeCashFlow -48117000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
investments -10000000.00
changeToLiabilities -91375000.00
totalCashflowsFromInvestingActivities -32182000.00
netBorrowings 124460000.00
totalCashFromFinancingActivities 145201000.00
netIncome -84181000.00
changeInCash 64113000.00
beginPeriodCashFlow 302137000.00
endPeriodCashFlow 366250000.00
totalCashFromOperatingActivities -44599000.00
depreciation 31986000.00
otherCashflowsFromInvestingActivities 7680000.00
dividendsPaid 0.00
changeToInventory 61086000.00
changeToAccountReceivables 69301000.00
salePurchaseOfStock -1319000.00
otherCashflowsFromFinancingActivities 147060000.00
changeToNetincome 15085000.00
capitalExpenditures 29862000
changeReceivables 52781000.00
cashFlowsOtherOperating -39089000.00
exchangeRateChanges -4307000.00
cashAndCashEquivalentsChanges 64113000.00
changeInWorkingCapital -62015000.00
stockBasedCompensation 11367000.00
otherNonCashItems 53275000.00
freeCashFlow -74461000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
investments 17403000.00
changeToLiabilities 9874000.00
totalCashflowsFromInvestingActivities 28981000.00
netBorrowings -299200000.00
totalCashFromFinancingActivities -317686000.00
netIncome -74530000.00
changeInCash -423481000.00
beginPeriodCashFlow 725618000.00
endPeriodCashFlow 302137000.00
totalCashFromOperatingActivities -136629000.00
depreciation 31853000.00
otherCashflowsFromInvestingActivities 44360000.00
dividendsPaid 8000.00
changeToInventory -74176000.00
changeToAccountReceivables 87672000.00
salePurchaseOfStock -3885000.00
otherCashflowsFromFinancingActivities -178274000.00
changeToNetincome 22705000.00
capitalExpenditures 32782000
changeReceivables 90456000.00
cashFlowsOtherOperating -150929000.00
exchangeRateChanges 1853000.00
cashAndCashEquivalentsChanges -423481000.00
changeInWorkingCapital -124762000.00
stockBasedCompensation 12541000.00
otherNonCashItems 20575000.00
freeCashFlow -169411000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments 51085000.00
changeToLiabilities 178421000.00
totalCashflowsFromInvestingActivities 152135000.00
netBorrowings -2651000.00
totalCashFromFinancingActivities -1156000.00
netIncome -83082000.00
changeInCash 283372000.00
beginPeriodCashFlow 374562000.00
endPeriodCashFlow 657934000.00
totalCashFromOperatingActivities 133884000.00
depreciation 23708000.00
otherCashflowsFromInvestingActivities 146968000.00
dividendsPaid 484600000.00
changeToInventory 23844000.00
changeToAccountReceivables 48674000.00
salePurchaseOfStock -1194000.00
otherCashflowsFromFinancingActivities 969238000.00
changeToNetincome 25370000.00
capitalExpenditures 45918000
changeReceivables 93143000.00
cashFlowsOtherOperating -219047000.00
exchangeRateChanges -1491000.00
cashAndCashEquivalentsChanges 283372000.00
changeInWorkingCapital 159455000.00
stockBasedCompensation 8907000.00
otherNonCashItems 22666000.00
freeCashFlow 87966000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-10
currency_symbol USD
investments -14919000.00
changeToLiabilities 87387000.00
totalCashflowsFromInvestingActivities -33185000.00
netBorrowings 149012000.00
totalCashFromFinancingActivities 150206000.00
netIncome -370784000.00
changeInCash 128772000.00
beginPeriodCashFlow 245790000.00
endPeriodCashFlow 374562000.00
totalCashFromOperatingActivities 21552000.00
depreciation 36997000.00
otherCashflowsFromInvestingActivities -902000.00
dividendsPaid 0.00
changeToInventory -17756000.00
changeToAccountReceivables -51696000.00
salePurchaseOfStock -1154000.00
otherCashflowsFromFinancingActivities 302348000.00
changeToNetincome 351193000.00
capitalExpenditures 17364000
changeReceivables -7886000.00
cashFlowsOtherOperating -436759000.00
exchangeRateChanges -9801000.00
cashAndCashEquivalentsChanges 128772000.00
changeInWorkingCapital -3436000.00
stockBasedCompensation 11849000.00
otherNonCashItems 345702000.00
freeCashFlow 4188000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
investments 13459000.00
changeToLiabilities 2377000.00
totalCashflowsFromInvestingActivities 25763000.00
netBorrowings -45000000.00
totalCashFromFinancingActivities -42466000.00
netIncome -147872000.00
changeInCash -122070000.00
beginPeriodCashFlow 367860000.00
endPeriodCashFlow 245790000.00
totalCashFromOperatingActivities -105873000.00
depreciation 34835000.00
otherCashflowsFromInvestingActivities 35711000.00
dividendsPaid 0.00
changeToInventory 60202000.00
changeToAccountReceivables -49165000.00
salePurchaseOfStock -1319000.00
otherCashflowsFromFinancingActivities 28853000.00
changeToNetincome 45525000.00
capitalExpenditures 23407000
changeReceivables -55641000.00
cashFlowsOtherOperating -205839000.00
exchangeRateChanges 506000.00
cashAndCashEquivalentsChanges -122070000.00
changeInWorkingCapital -49005000.00
stockBasedCompensation 12817000.00
otherNonCashItems 43265000.00
freeCashFlow -129280000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
investments -19700000.00
changeToLiabilities -12685000.00
totalCashflowsFromInvestingActivities -68976000.00
netBorrowings 8085000.00
totalCashFromFinancingActivities 81000.00
netIncome -2121000.00
changeInCash -237560000.00
beginPeriodCashFlow 605420000.00
endPeriodCashFlow 367860000.00
totalCashFromOperatingActivities -174659000.00
depreciation 32761000.00
otherCashflowsFromInvestingActivities -4519000.00
dividendsPaid 0.00
changeToInventory -163199000.00
changeToAccountReceivables 52274000.00
salePurchaseOfStock -8077000.00
otherCashflowsFromFinancingActivities 164294000.00
changeToNetincome 3731000.00
capitalExpenditures 44757000
changeReceivables 11636000.00
cashFlowsOtherOperating -54653000.00
exchangeRateChanges 5994000.00
cashAndCashEquivalentsChanges -237560000.00
changeInWorkingCapital -218945000.00
stockBasedCompensation 13163000.00
otherNonCashItems 2654000.00
freeCashFlow -219416000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
changeToLiabilities 157993000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 222349000.00
netIncome 149876000.00
changeInCash 324208000.00
beginPeriodCashFlow 281212000.00
endPeriodCashFlow 605420000.00
totalCashFromOperatingActivities 244431000.00
depreciation 36950000.00
otherCashflowsFromInvestingActivities 15516000.00
dividendsPaid 0.00
changeToInventory -30324000.00
changeToAccountReceivables -128305000.00
salePurchaseOfStock -1150000.00
otherCashflowsFromFinancingActivities 506149000.00
capitalExpenditures 14529000
changeInWorkingCapital 40536000.00
stockBasedCompensation 16308000.00
otherNonCashItems 3580000.00
freeCashFlow 229902000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
changeToLiabilities 219133000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -185889000.00
netIncome 18546000.00
changeInCash -101756000.00
beginPeriodCashFlow 382968000.00
endPeriodCashFlow 281212000.00
totalCashFromOperatingActivities -28881000.00
depreciation 37985000.00
otherCashflowsFromInvestingActivities 85745000.00
dividendsPaid 0.00
changeToInventory -11962000.00
changeToAccountReceivables -45541000.00
salePurchaseOfStock -562000.00
otherCashflowsFromFinancingActivities -7877000.00
capitalExpenditures 4331000
changeInWorkingCapital -79568000.00
stockBasedCompensation 15665000.00
otherNonCashItems -27998000.00
freeCashFlow -33212000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
changeToLiabilities 120782000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 21701000.00
netIncome -14112000.00
changeInCash -116186000.00
beginPeriodCashFlow 499154000.00
endPeriodCashFlow 382968000.00
totalCashFromOperatingActivities -67879000.00
depreciation 36260000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -21163000.00
changeToAccountReceivables 11151000.00
salePurchaseOfStock -797000.00
otherCashflowsFromFinancingActivities 61522000.00
capitalExpenditures 56634000
changeInWorkingCapital -95318000.00
stockBasedCompensation 11591000.00
otherNonCashItems -54239000.00
freeCashFlow -124513000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
changeToLiabilities 26873000.00
totalCashFromFinancingActivities 203180000.00
netIncome 12573000.00
changeInCash -116725000.00
beginPeriodCashFlow 615879000.00
endPeriodCashFlow 499154000.00
totalCashFromOperatingActivities 18901000.00
depreciation 29474000.00
changeToInventory -51085000.00
changeToAccountReceivables 30511000.00
salePurchaseOfStock -1180000.00
otherCashflowsFromFinancingActivities 270536000.00
capitalExpenditures 43658000
changeInWorkingCapital -2851000.00
stockBasedCompensation 10808000.00
otherNonCashItems 4617000.00
freeCashFlow -24757000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-19
currency_symbol USD
changeToLiabilities 2123000.00
totalCashFromFinancingActivities 60343000.00
netIncome 957000.00
changeInCash 143753000.00
beginPeriodCashFlow 472126000.00
endPeriodCashFlow 615879000.00
totalCashFromOperatingActivities 92746000.00
depreciation 28460000.00
changeToInventory 32826000.00
changeToAccountReceivables -7225000.00
salePurchaseOfStock -619000.00
otherCashflowsFromFinancingActivities 60962000.00
capitalExpenditures 17718000
changeInWorkingCapital 40945000.00
stockBasedCompensation 12790000.00
otherNonCashItems -2367000.00
freeCashFlow 75028000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-02
currency_symbol USD
totalCashFromFinancingActivities 59902000.00
netIncome 12831000.00
changeInCash 15291000.00
beginPeriodCashFlow 456835000.00
endPeriodCashFlow 472126000.00
totalCashFromOperatingActivities 78878000.00
depreciation 25560000.00
dividendsPaid 41181000.00
changeToInventory 28977000.00
changeToAccountReceivables -18794000.00
salePurchaseOfStock -586000.00
otherCashflowsFromFinancingActivities 109470000.00
capitalExpenditures 46328000
changeInWorkingCapital 25850000.00
stockBasedCompensation 13074000.00
otherNonCashItems -8588000.00
freeCashFlow 32550000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
totalCashFromFinancingActivities 382836000.00
netIncome 24171000.00
changeInCash 307725000.00
beginPeriodCashFlow 149110000.00
endPeriodCashFlow 456835000.00
totalCashFromOperatingActivities 2826000.00
depreciation 24667000.00
changeToInventory 87807000.00
changeToAccountReceivables -65422000.00
salePurchaseOfStock -763000.00
otherCashflowsFromFinancingActivities 383599000.00
capitalExpenditures 51664000
changeInWorkingCapital -34806000.00
stockBasedCompensation 11647000.00
otherNonCashItems -19348000.00
freeCashFlow -48838000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
totalCashFromFinancingActivities 49269000.00
netIncome -4786000.00
changeInCash -53221000.00
beginPeriodCashFlow 202331000.00
endPeriodCashFlow 149110000.00
totalCashFromOperatingActivities -53125000.00
depreciation 22417000.00
changeToInventory -95870000.00
changeToAccountReceivables 40931000.00
salePurchaseOfStock -2359000.00
otherCashflowsFromFinancingActivities 51628000.00
capitalExpenditures 52101000
changeInWorkingCapital -79501000.00
stockBasedCompensation 9483000.00
otherNonCashItems 5631000.00
freeCashFlow -105226000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
changeToLiabilities 147216000.00
totalCashFromFinancingActivities 61549000.00
netIncome 29549000.00
changeInCash -54285000.00
beginPeriodCashFlow 256616000.00
endPeriodCashFlow 202331000.00
totalCashFromOperatingActivities 45720000.00
depreciation 23330000.00
dividendsPaid 62285000.00
changeToInventory -54431000.00
changeToAccountReceivables -14290000.00
salePurchaseOfStock -829000.00
otherCashflowsFromFinancingActivities 131008000.00
capitalExpenditures 115247000
changeInWorkingCapital -8943000.00
stockBasedCompensation 36016000.00
otherNonCashItems -32015000.00
freeCashFlow -69527000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
changeToLiabilities 76513000.00
totalCashFromFinancingActivities 19052000.00
netIncome 21379000.00
changeInCash 67074000.00
beginPeriodCashFlow 189542000.00
endPeriodCashFlow 256616000.00
totalCashFromOperatingActivities 147299000.00
depreciation 16853000.00
changeToInventory 8480000.00
changeToAccountReceivables 40931000.00
salePurchaseOfStock -2359000.00
otherCashflowsFromFinancingActivities 17601000.00
capitalExpenditures 55224000
changeInWorkingCapital 85330000.00
stockBasedCompensation 1874000.00
otherNonCashItems -5736000.00
freeCashFlow 92075000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 82366000.00
totalCashFromFinancingActivities 10615000.00
netIncome 28608000.00
changeInCash 57020000.00
beginPeriodCashFlow 132522000.00
endPeriodCashFlow 189542000.00
totalCashFromOperatingActivities 29989000.00
depreciation 15920000.00
changeToInventory -12303000.00
changeToAccountReceivables -65422000.00
salePurchaseOfStock -763000.00
otherCashflowsFromFinancingActivities 9418000.00
capitalExpenditures 44288000
changeInWorkingCapital -38938000.00
stockBasedCompensation -1874000.00
otherNonCashItems 8312000.00
freeCashFlow -14299000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
changeToLiabilities 22983000.00
totalCashFromFinancingActivities 2165000.00
netIncome 12757000.00
changeInCash -152692000.00
beginPeriodCashFlow 285214000.00
endPeriodCashFlow 132522000.00
totalCashFromOperatingActivities -69361000.00
depreciation 15374000.00
changeToInventory -40745000.00
changeToAccountReceivables -17162000.00
salePurchaseOfStock -3334000.00
otherCashflowsFromFinancingActivities 4361000.00
capitalExpenditures 50790000
changeInWorkingCapital -115918000.00
stockBasedCompensation 14508000.00
otherNonCashItems 1145000.00
freeCashFlow -120151000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
changeToLiabilities 40346000.00
totalCashFromFinancingActivities -117000.00
netIncome 4876000.00
changeInCash -121963000.00
beginPeriodCashFlow 407177000.00
endPeriodCashFlow 285214000.00
totalCashFromOperatingActivities 20929000.00
depreciation 17451000.00
changeToInventory -39005000.00
changeToAccountReceivables -42749000.00
salePurchaseOfStock 112625000.00
otherCashflowsFromFinancingActivities -114600000.00
capitalExpenditures 31004000
changeInWorkingCapital -24761000.00
stockBasedCompensation 51212000.00
otherNonCashItems -28957000.00
freeCashFlow -10075000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
changeToLiabilities 8794000.00
totalCashFromFinancingActivities 389366000.00
netIncome 8431000.00
changeInCash 256825000.00
beginPeriodCashFlow 150352000.00
endPeriodCashFlow 407177000.00
totalCashFromOperatingActivities -13913000.00
depreciation 13618000.00
changeToInventory 1410000.00
changeToAccountReceivables 10347000.00
salePurchaseOfStock -3334000.00
otherCashflowsFromFinancingActivities 220088000.00
capitalExpenditures 58636000
changeInWorkingCapital -49362000.00
stockBasedCompensation -9575000.00
otherNonCashItems 22939000.00
freeCashFlow -72549000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalCashFromFinancingActivities 2970000.00
netIncome -5345000.00
changeInCash -59110000.00
beginPeriodCashFlow 209462000.00
endPeriodCashFlow 150352000.00
totalCashFromOperatingActivities 5122000.00
depreciation 13703000.00
otherCashflowsFromInvestingActivities 4711000.00
changeToInventory -27251000.00
changeToAccountReceivables -9207000.00
salePurchaseOfStock 3000000.00
otherCashflowsFromFinancingActivities -68063000.00
capitalExpenditures 47636000
changeInWorkingCapital -23131000.00
stockBasedCompensation 9575000.00
otherNonCashItems 17723000.00
freeCashFlow -42514000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-11
currency_symbol USD
totalCashFromFinancingActivities 192406000.00
netIncome 1240000.00
changeInCash 43866000.00
beginPeriodCashFlow 165596000.00
endPeriodCashFlow 209462000.00
totalCashFromOperatingActivities -9766000.00
depreciation 12813000.00
changeToInventory -22187000.00
changeToAccountReceivables 8992000.00
salePurchaseOfStock 111266000.00
otherCashflowsFromFinancingActivities 79141000.00
capitalExpenditures 56208000
changeInWorkingCapital -40832000.00
stockBasedCompensation 10603000.00
otherNonCashItems 9575000.00
freeCashFlow -65974000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-02
currency_symbol USD
totalCashFromFinancingActivities 1348000.00
netIncome 11309000.00
changeInCash -88139000.00
beginPeriodCashFlow 253735000.00
endPeriodCashFlow 165596000.00
totalCashFromOperatingActivities -42566000.00
depreciation 5880000.00
changeToInventory 3245000.00
changeToAccountReceivables -26182000.00
otherCashflowsFromFinancingActivities -46921000.00
capitalExpenditures 43689000
changeInWorkingCapital -60913000.00
stockBasedCompensation 4864000.00
otherNonCashItems -14238000.00
freeCashFlow -86255000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalCashFromFinancingActivities 734000.00
netIncome 9568000.00
changeInCash -23758000.00
beginPeriodCashFlow 277493000.00
endPeriodCashFlow 253735000.00
totalCashFromOperatingActivities 6648000.00
depreciation 5364000.00
changeToInventory -4482000.00
changeToAccountReceivables -12804000.00
salePurchaseOfStock 800000.00
otherCashflowsFromFinancingActivities -31140000.00
capitalExpenditures 31234000
changeInWorkingCapital -11682000.00
otherNonCashItems 3398000.00
freeCashFlow -24586000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-16
currency_symbol USD
totalCashFromFinancingActivities 198808000.00
netIncome 5384000.00
changeInCash 160375000.00
beginPeriodCashFlow 117118000.00
endPeriodCashFlow 277493000.00
totalCashFromOperatingActivities 4597000.00
depreciation 5307000.00
changeToInventory -4248000.00
changeToAccountReceivables -2288000.00
otherCashflowsFromFinancingActivities -43030000.00
capitalExpenditures 13130000
changeInWorkingCapital -5850000.00
otherNonCashItems -244000.00
freeCashFlow -8533000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
changeToLiabilities 10025000.00
totalCashFromFinancingActivities 410000.00
netIncome 255000.00
changeInCash -26474000.00
beginPeriodCashFlow 143592000.00
endPeriodCashFlow 117118000.00
totalCashFromOperatingActivities -6630000.00
depreciation 4502000.00
changeToInventory -4101000.00
changeToAccountReceivables -6477000.00
salePurchaseOfStock 400000.00
otherCashflowsFromFinancingActivities -20254000.00
capitalExpenditures 20254000
changeInWorkingCapital -11923000.00
stockBasedCompensation 1412000.00
otherNonCashItems 536000.00
freeCashFlow -26884000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalCashFromFinancingActivities 145749000.00
netIncome -640000.00
changeInCash 123270000.00
beginPeriodCashFlow 20322000.00
endPeriodCashFlow 143592000.00
totalCashFromOperatingActivities -85000.00
depreciation 8470000.00
changeToInventory -2730000.00
changeToAccountReceivables -20940000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities -22394000.00
capitalExpenditures 23525000
changeInWorkingCapital -4136000.00
stockBasedCompensation 1556000.00
otherNonCashItems -3779000.00
freeCashFlow -23610000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
changeToLiabilities 3743000.00
totalCashFromFinancingActivities 20308000.00
netIncome -1630000.00
changeInCash 12231000.00
beginPeriodCashFlow 8091000.00
endPeriodCashFlow 20322000.00
totalCashFromOperatingActivities 16633000.00
depreciation -2189000.00
changeToInventory -3156000.00
otherCashflowsFromFinancingActivities -7000000.00
capitalExpenditures 24830000
changeInWorkingCapital 14725000.00
otherNonCashItems 5727000.00
freeCashFlow -8197000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 7254000.00
netIncome -6336000.00
changeInCash 6142000.00
beginPeriodCashFlow 1949000.00
endPeriodCashFlow 8091000.00
totalCashFromOperatingActivities 19019000.00
depreciation 2872000.00
changeToInventory 1166000.00
otherCashflowsFromFinancingActivities 7252000.00
capitalExpenditures 20131000
changeInWorkingCapital 19513000.00
otherNonCashItems 2970000.00
freeCashFlow -1112000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities 19099000.00
netIncome -7237000.00
changeInCash -1827000.00
beginPeriodCashFlow 3776000.00
endPeriodCashFlow 1949000.00
totalCashFromOperatingActivities -17796000.00
depreciation 2698000.00
changeToInventory -4011000.00
otherCashflowsFromFinancingActivities 12000000.00
capitalExpenditures 3130000
changeInWorkingCapital -16665000.00
otherNonCashItems 3408000.00
freeCashFlow -20926000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-02
currency_symbol USD
changeToLiabilities 18765000.00
totalCashFromFinancingActivities 14200000.00
netIncome -10400000.00
changeInCash 1100000.00
beginPeriodCashFlow 205452000.00
endPeriodCashFlow 206552000.00
totalCashFromOperatingActivities -1400000.00
depreciation 1400000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 14000000.00
capitalExpenditures 11600000
otherNonCashItems 7600000.00
freeCashFlow -13000000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities 24500000.00
netIncome -18600000.00
changeInCash -2900000.00
beginPeriodCashFlow 205452000.00
endPeriodCashFlow 202552000.00
totalCashFromOperatingActivities -12200000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities 24500000.00
capitalExpenditures 15300000
changeInWorkingCapital 2200000.00
otherNonCashItems 2900000.00
freeCashFlow -27500000.00
2003-12-31
date 2003-12-31
currency_symbol USD
changeToLiabilities 3342000.00
totalCashFromFinancingActivities 28840000.00
endPeriodCashFlow 205452000.00
capitalExpenditures 14790000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments 492971000.00
changeToLiabilities 122986000.00
totalCashflowsFromInvestingActivities 492971000.00
netBorrowings -37464000.00
totalCashFromFinancingActivities -58070000.00
changeToOperatingActivities -204501000.00
netIncome 60463000.00
changeInCash 253419000.00
beginPeriodCashFlow 148613000.00
endPeriodCashFlow 402032000.00
totalCashFromOperatingActivities -181482000.00
issuanceOfCapitalStock 0.00
depreciation 34600000.00
otherCashflowsFromInvestingActivities 140613000.00
dividendsPaid 2998000.00
changeToInventory -111349000.00
changeToAccountReceivables -63611000.00
salePurchaseOfStock -11405000.00
otherCashflowsFromFinancingActivities 137010000.00
changeToNetincome 15161000.00
capitalExpenditures 54497000
changeReceivables -63611000.00
cashFlowsOtherOperating -239732000.00
cashAndCashEquivalentsChanges 253419000.00
changeInWorkingCapital -174673000.00
stockBasedCompensation 26434000.00
otherNonCashItems -114333000.00
freeCashFlow -235979000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments 181256000.00
changeToLiabilities -6040000.00
totalCashflowsFromInvestingActivities 54294000.00
netBorrowings -101245000.00
totalCashFromFinancingActivities -108009000.00
changeToOperatingActivities -30052000.00
netIncome -38042000.00
changeInCash -98191000.00
beginPeriodCashFlow 246804000.00
endPeriodCashFlow 148613000.00
totalCashFromOperatingActivities -44476000.00
issuanceOfCapitalStock 2998000.00
depreciation 11506000.00
otherCashflowsFromInvestingActivities -3519000.00
changeToInventory -5325000.00
changeToAccountReceivables -18549000.00
salePurchaseOfStock -9762000.00
otherCashflowsFromFinancingActivities 152081000.00
changeToNetincome 7638000.00
capitalExpenditures 14178000
changeReceivables -18549000.00
cashFlowsOtherOperating -45413000.00
cashAndCashEquivalentsChanges -98191000.00
changeInWorkingCapital -25578000.00
stockBasedCompensation 25902000.00
otherNonCashItems -23952000.00
freeCashFlow -58654000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments 258289000.00
changeToLiabilities -78269000.00
totalCashflowsFromInvestingActivities 129190000.00
netBorrowings 194551000.00
totalCashFromFinancingActivities -153852000.00
changeToOperatingActivities -14197000.00
netIncome 474026000.00
changeInCash -211853000.00
beginPeriodCashFlow 458657000.00
endPeriodCashFlow 246804000.00
totalCashFromOperatingActivities -187391000.00
issuanceOfCapitalStock 0.00
depreciation 48304000.00
otherCashflowsFromInvestingActivities -114522000.00
changeToInventory -29808000.00
changeToAccountReceivables 98962000.00
salePurchaseOfStock -12842000.00
otherCashflowsFromFinancingActivities 430443000.00
changeToNetincome 42430000.00
capitalExpenditures 152241000
changeReceivables 98962000.00
cashFlowsOtherOperating -269010000.00
cashAndCashEquivalentsChanges -212053000.00
changeInWorkingCapital -57869000.00
stockBasedCompensation 24817000.00
otherNonCashItems -695910000.00
freeCashFlow -339632000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
investments 30557000.00
changeToLiabilities 79394000.00
totalCashflowsFromInvestingActivities 21366000.00
netBorrowings 180213000.00
totalCashFromFinancingActivities 344314000.00
changeToOperatingActivities -11831000.00
netIncome -7721000.00
changeInCash 94893000.00
beginPeriodCashFlow 363763000.00
endPeriodCashFlow 458656000.00
totalCashFromOperatingActivities -270413000.00
issuanceOfCapitalStock 171834000.00
depreciation 80081000.00
otherCashflowsFromInvestingActivities 38204000.00
dividendsPaid 457191000.00
changeToInventory -128404000.00
changeToAccountReceivables -66194000.00
salePurchaseOfStock -5565000.00
otherCashflowsFromFinancingActivities 909210000.00
changeToNetincome -96926000.00
capitalExpenditures 111602000
changeReceivables -66194000.00
cashFlowsOtherOperating -130643000.00
cashAndCashEquivalentsChanges 95267000.00
changeInWorkingCapital -87559000.00
stockBasedCompensation 26935000.00
otherNonCashItems -287216000.00
freeCashFlow -382015000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
investments 451973000.00
changeToLiabilities -127286000.00
totalCashflowsFromInvestingActivities 274900000.00
netBorrowings -6627000.00
totalCashFromFinancingActivities 85847000.00
changeToOperatingActivities -120662000.00
netIncome -917497000.00
changeInCash -180574000.00
beginPeriodCashFlow 544337000.00
endPeriodCashFlow 363763000.00
totalCashFromOperatingActivities -543389000.00
depreciation 127204000.00
otherCashflowsFromInvestingActivities -132167000.00
dividendsPaid 3947000.00
changeToInventory -39174000.00
changeToAccountReceivables -174000.00
salePurchaseOfStock -5530000.00
otherCashflowsFromFinancingActivities 675269000.00
changeToNetincome 305428000.00
capitalExpenditures 155326000
changeReceivables -175000.00
cashFlowsOtherOperating 108110000.00
cashAndCashEquivalentsChanges -182642000.00
changeInWorkingCapital -316883000.00
stockBasedCompensation 26353000.00
otherNonCashItems 544296000.00
freeCashFlow -698715000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-15
currency_symbol USD
investments -16160000.00
changeToLiabilities -146902000.00
totalCashflowsFromInvestingActivities -293084000.00
netBorrowings 591557000.00
totalCashFromFinancingActivities 589932000.00
changeToOperatingActivities -10751000.00
netIncome -1092910000.00
changeInCash 30125000.00
beginPeriodCashFlow 514212000.00
endPeriodCashFlow 544337000.00
totalCashFromOperatingActivities -267412000.00
depreciation 188698000.00
otherCashflowsFromInvestingActivities -207133000.00
dividendsPaid 30091000.00
changeToInventory -38236000.00
changeToAccountReceivables -458000.00
salePurchaseOfStock -4756000.00
otherCashflowsFromFinancingActivities 179200000.00
changeToNetincome 51931000.00
capitalExpenditures 282878000
changeReceivables 14119000.00
cashFlowsOtherOperating 755888000.00
exchangeRateChanges 689000.00
cashAndCashEquivalentsChanges 30125000.00
changeInWorkingCapital -48073000.00
stockBasedCompensation 34674000.00
otherNonCashItems 657165000.00
freeCashFlow -550290000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
investments -10292000.00
changeToLiabilities -67319000.00
totalCashflowsFromInvestingActivities -377450000.00
netBorrowings 854924000.00
totalCashFromFinancingActivities 159779000.00
changeToOperatingActivities -172686000.00
netIncome -543844000.00
changeInCash -529219000.00
beginPeriodCashFlow 954528000.00
endPeriodCashFlow 425309000.00
totalCashFromOperatingActivities -312283000.00
depreciation 174209000.00
otherCashflowsFromInvestingActivities -180064000.00
dividendsPaid 6949000.00
changeToInventory -70448000.00
changeToAccountReceivables -33466000.00
salePurchaseOfStock -21517000.00
otherCashflowsFromFinancingActivities 121581000.00
changeToNetincome 184171000.00
capitalExpenditures 310650000
changeReceivables -27268000.00
cashFlowsOtherOperating 38216000.00
exchangeRateChanges 735000.00
cashAndCashEquivalentsChanges -529219000.00
changeInWorkingCapital -181230000.00
stockBasedCompensation 61498000.00
otherNonCashItems 183695000.00
freeCashFlow -622933000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
investments -4092000.00
changeToLiabilities 100735000.00
totalCashflowsFromInvestingActivities 109399000.00
netBorrowings 371734000.00
totalCashFromFinancingActivities 619967000.00
changeToOperatingActivities -986143000.00
netIncome -299436000.00
changeInCash -1647000.00
beginPeriodCashFlow 956175000.00
endPeriodCashFlow 954528000.00
totalCashFromOperatingActivities -726231000.00
depreciation 138007000.00
otherCashflowsFromInvestingActivities 343542000.00
dividendsPaid 10291000.00
changeToInventory -237764000.00
changeToAccountReceivables 311743000.00
salePurchaseOfStock -43780000.00
otherCashflowsFromFinancingActivities 1285008000.00
changeToNetincome 82461000.00
capitalExpenditures 338370000
changeReceivables 460169000.00
cashFlowsOtherOperating -970403000.00
exchangeRateChanges -4782000.00
cashAndCashEquivalentsChanges -1647000.00
changeInWorkingCapital -619348000.00
stockBasedCompensation 58960000.00
otherNonCashItems -68086000.00
freeCashFlow -1064601000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
investments -95663000.00
changeToLiabilities -202923000.00
totalCashflowsFromInvestingActivities -309239000.00
netBorrowings 529771000.00
totalCashFromFinancingActivities 498566000.00
changeToOperatingActivities 41093000.00
netIncome 183095000.00
changeInCash 193664000.00
beginPeriodCashFlow 762511000.00
endPeriodCashFlow 956175000.00
totalCashFromOperatingActivities 8360000.00
depreciation 108795000.00
otherCashflowsFromInvestingActivities -111071000.00
dividendsPaid 471100000.00
changeToInventory -1247000.00
changeToAccountReceivables -31505000.00
salePurchaseOfStock -57548000.00
otherCashflowsFromFinancingActivities 1040169000.00
changeToNetincome 90804000.00
capitalExpenditures 166936000
changeReceivables -186805000.00
cashFlowsOtherOperating 16641000.00
exchangeRateChanges -4023000.00
cashAndCashEquivalentsChanges 193664000.00
changeInWorkingCapital -374334000.00
stockBasedCompensation 55592000.00
otherNonCashItems 13556000.00
freeCashFlow -158576000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
investments -16742000.00
changeToLiabilities 164122000.00
totalCashflowsFromInvestingActivities -153178000.00
netBorrowings 5797000.00
totalCashFromFinancingActivities 294068000.00
netIncome 33550000.00
changeInCash 305024000.00
beginPeriodCashFlow 457487000.00
endPeriodCashFlow 762511000.00
totalCashFromOperatingActivities 162429000.00
depreciation 98191000.00
otherCashflowsFromInvestingActivities -102382000.00
dividendsPaid 335000.00
changeToInventory -6243000.00
changeToAccountReceivables -53756000.00
salePurchaseOfStock -19829000.00
otherCashflowsFromFinancingActivities 648037000.00
changeToNetincome 44368000.00
capitalExpenditures 152546000
changeReceivables -49148000.00
cashFlowsOtherOperating -122411000.00
exchangeRateChanges 1705000.00
cashAndCashEquivalentsChanges 305024000.00
changeInWorkingCapital -13680000.00
stockBasedCompensation 45678000.00
otherNonCashItems -2448000.00
freeCashFlow 9883000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-25
currency_symbol USD
investments 2150000.00
changeToLiabilities 211998000.00
totalCashflowsFromInvestingActivities -220067000.00
netBorrowings -202686000.00
totalCashFromFinancingActivities -75708000.00
netIncome -352020000.00
changeInCash -268131000.00
beginPeriodCashFlow 725618000.00
endPeriodCashFlow 457487000.00
totalCashFromOperatingActivities 28903000.00
depreciation 117770000.00
otherCashflowsFromInvestingActivities -117431000.00
dividendsPaid 169637000.00
changeToInventory 28324000.00
changeToAccountReceivables 11522000.00
salePurchaseOfStock -5691000.00
otherCashflowsFromFinancingActivities 288690000.00
changeToNetincome 107072000.00
capitalExpenditures 255232000
changeReceivables 29980000.00
cashFlowsOtherOperating -508263000.00
exchangeRateChanges -1259000.00
cashAndCashEquivalentsChanges -268131000.00
changeInWorkingCapital 86901000.00
stockBasedCompensation 42439000.00
otherNonCashItems 138145000.00
freeCashFlow -226329000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments 29925000.00
changeToLiabilities 255500000.00
totalCashflowsFromInvestingActivities 75737000.00
netBorrowings 112097000.00
totalCashFromFinancingActivities 106665000.00
netIncome -603859000.00
changeInCash 52514000.00
beginPeriodCashFlow 605420000.00
endPeriodCashFlow 657934000.00
totalCashFromOperatingActivities -125096000.00
depreciation 128301000.00
otherCashflowsFromInvestingActivities 177258000.00
dividendsPaid 169637000.00
changeToInventory -96909000.00
changeToAccountReceivables 87000.00
salePurchaseOfStock -11744000.00
otherCashflowsFromFinancingActivities 495533000.00
changeToNetincome 425819000.00
capitalExpenditures 131446000
changeReceivables 41252000.00
cashFlowsOtherOperating -916298000.00
exchangeRateChanges -4792000.00
cashAndCashEquivalentsChanges 52514000.00
changeInWorkingCapital -111931000.00
stockBasedCompensation 46736000.00
otherNonCashItems 414287000.00
freeCashFlow -256542000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
investments -56359000.00
changeToLiabilities 282227000.00
totalCashflowsFromInvestingActivities -427410000.00
netBorrowings 570084000.00
totalCashFromFinancingActivities 261341000.00
netIncome 166883000.00
changeInCash -10459000.00
beginPeriodCashFlow 615879000.00
endPeriodCashFlow 605420000.00
totalCashFromOperatingActivities 166572000.00
depreciation 140669000.00
otherCashflowsFromInvestingActivities -251899000.00
dividendsPaid 0.00
changeToInventory -114534000.00
changeToAccountReceivables -132184000.00
salePurchaseOfStock -3689000.00
otherCashflowsFromFinancingActivities 484034000.00
changeToNetincome -4111000.00
capitalExpenditures 119152000
changeReceivables -195628000.00
cashFlowsOtherOperating -169030000.00
exchangeRateChanges -10962000.00
cashAndCashEquivalentsChanges -10459000.00
changeInWorkingCapital -137201000.00
stockBasedCompensation 54372000.00
otherNonCashItems -74040000.00
freeCashFlow 47420000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-19
currency_symbol USD
changeToLiabilities 2123000.00
totalCashFromFinancingActivities 549935000.00
netIncome 33173000.00
changeInCash 413548000.00
beginPeriodCashFlow 202331000.00
endPeriodCashFlow 615879000.00
totalCashFromOperatingActivities 123740000.00
depreciation 101104000.00
dividendsPaid 393468000.00
changeToInventory 53740000.00
changeToAccountReceivables -50510000.00
salePurchaseOfStock -4327000.00
otherCashflowsFromFinancingActivities 804585000.00
capitalExpenditures 167811000
changeInWorkingCapital -45097000.00
stockBasedCompensation 46994000.00
otherNonCashItems -22257000.00
freeCashFlow -44071000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
changeToLiabilities 147216000.00
totalCashFromFinancingActivities 93381000.00
netIncome 92293000.00
changeInCash -82883000.00
beginPeriodCashFlow 285214000.00
endPeriodCashFlow 202331000.00
totalCashFromOperatingActivities 153647000.00
depreciation 71477000.00
changeToInventory -98999000.00
changeToAccountReceivables -57575000.00
salePurchaseOfStock -6682000.00
otherCashflowsFromFinancingActivities 94935000.00
capitalExpenditures 265549000
changeInWorkingCapital -78469000.00
stockBasedCompensation 70220000.00
otherNonCashItems -47990000.00
freeCashFlow -111902000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
changeToLiabilities 40346000.00
totalCashFromFinancingActivities 584625000.00
netIncome 9202000.00
changeInCash 119618000.00
beginPeriodCashFlow 165596000.00
endPeriodCashFlow 285214000.00
totalCashFromOperatingActivities 2372000.00
depreciation 57585000.00
changeToInventory -87033000.00
changeToAccountReceivables -42749000.00
salePurchaseOfStock -1975000.00
otherCashflowsFromFinancingActivities 410495000.00
capitalExpenditures 193484000
changeInWorkingCapital -138086000.00
stockBasedCompensation 51212000.00
otherNonCashItems 31883000.00
freeCashFlow -191112000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-02
currency_symbol USD
totalCashFromFinancingActivities 201300000.00
netIncome 26516000.00
changeInCash 22004000.00
beginPeriodCashFlow 143592000.00
endPeriodCashFlow 165596000.00
totalCashFromOperatingActivities -37951000.00
depreciation 21053000.00
changeToInventory -9586000.00
changeToAccountReceivables -26182000.00
salePurchaseOfStock -1975000.00
otherCashflowsFromFinancingActivities -141345000.00
capitalExpenditures 108307000
changeInWorkingCapital -90368000.00
stockBasedCompensation 4864000.00
otherNonCashItems 4864000.00
freeCashFlow -146258000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
totalCashFromFinancingActivities 192410000.00
netIncome -15843000.00
changeInCash 139816000.00
beginPeriodCashFlow 3776000.00
endPeriodCashFlow 143592000.00
totalCashFromOperatingActivities 17771000.00
depreciation 11851000.00
changeToInventory -8731000.00
changeToAccountReceivables -20940000.00
otherCashflowsFromFinancingActivities 19958000.00
capitalExpenditures 71616000
changeInWorkingCapital 13437000.00
stockBasedCompensation 1556000.00
otherNonCashItems 8326000.00
freeCashFlow -53845000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
changeToLiabilities 18765000.00
totalCashFromFinancingActivities 38731000.00
netIncome -28911000.00
changeInCash -1812000.00
beginPeriodCashFlow 5588000.00
endPeriodCashFlow 3776000.00
totalCashFromOperatingActivities -13621000.00
depreciation 2719000.00
changeToInventory -3148000.00
changeToAccountReceivables -3600000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 39100000.00
capitalExpenditures 26922000
changeInWorkingCapital 9300000.00
otherNonCashItems 3271000.00
freeCashFlow -40543000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-28
currency_symbol USD
changeToLiabilities 3342000.00
totalCashFromFinancingActivities 28800000.00
netIncome -14500000.00
changeInCash 5200000.00
beginPeriodCashFlow 309407000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities -8800000.00
depreciation 1300000.00
salePurchaseOfStock 8100000.00
otherCashflowsFromFinancingActivities 28800000.00
capitalExpenditures 14800000
changeInWorkingCapital -28600000.00
otherNonCashItems 33000000.00
freeCashFlow -23600000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities 8400000.00
netIncome -3533000.00
changeInCash 300000.00
beginPeriodCashFlow 309407000.00
endPeriodCashFlow 309707000.00
totalCashFromOperatingActivities -2700000.00
depreciation 200000.00
salePurchaseOfStock 8100000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 5400000
changeInWorkingCapital 200000.00
otherNonCashItems 433000.00
freeCashFlow -8100000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-12-18
currency_symbol USD
researchDevelopment 5406000.00
incomeBeforeTax -33562000.00
minorityInterest -29000.00
netIncome -31951000.00
sellingGeneralAdministrative 83076000.00
grossProfit 66360000.00
reconciledDepreciation 15456000.00
ebit -43621000.00
ebitda -28165000.00
depreciationAndAmortization 15456000.00
operatingIncome -28165000.00
otherOperatingExpenses 460165000.00
interestExpense 6596000.00
taxProvision -202000.00
interestIncome 1096000.00
netInterestIncome -5500000.00
incomeTaxExpense 202000.00
totalRevenue 432000000.00
totalOperatingExpenses 94525000.00
costOfRevenue 365640000.00
totalOtherIncomeExpenseNet -5397000.00
netIncomeFromContinuingOps -29998000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
researchDevelopment 6508000.00
incomeBeforeTax -30342000.00
minorityInterest -14000.00
netIncome -33068000.00
sellingGeneralAdministrative 82709000.00
grossProfit 64127000.00
reconciledDepreciation 15235000.00
ebit -24556000.00
ebitda -9321000.00
depreciationAndAmortization 15235000.00
nonOperatingIncomeNetOther 618000.00
operatingIncome -25174000.00
otherOperatingExpenses 489025000.00
interestExpense 5786000.00
taxProvision 227000.00
interestIncome 329000.00
netInterestIncome -5457000.00
incomeTaxExpense 227000.00
totalRevenue 463851000.00
totalOperatingExpenses 89301000.00
costOfRevenue 399724000.00
totalOtherIncomeExpenseNet 289000.00
discontinuedOperations -5592000.00
netIncomeFromContinuingOps -30569000.00
netIncomeApplicableToCommonShares -33068000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
researchDevelopment 7247000.00
incomeBeforeTax -49623000.00
minorityInterest -81000.00
netIncome -50850000.00
sellingGeneralAdministrative 90881000.00
grossProfit 64111000.00
reconciledDepreciation 9989000.00
ebit -33793000.00
ebitda -33956000.00
depreciationAndAmortization -163000.00
nonOperatingIncomeNetOther -10152000.00
operatingIncome -33793000.00
otherOperatingExpenses 474671000.00
interestExpense 5678000.00
taxProvision 1227000.00
interestIncome 831000.00
netInterestIncome -4847000.00
incomeTaxExpense 1227000.00
totalRevenue 440878000.00
totalOperatingExpenses 97904000.00
costOfRevenue 376767000.00
totalOtherIncomeExpenseNet -15830000.00
netIncomeFromContinuingOps -50603000.00
netIncomeApplicableToCommonShares -50684000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
researchDevelopment 5560000.00
incomeBeforeTax 5397000.00
minorityInterest -1005000.00
netIncome 7613000.00
sellingGeneralAdministrative 82160000.00
grossProfit 104648000.00
reconciledDepreciation 9504000.00
ebit 15572000.00
ebitda 22599000.00
depreciationAndAmortization 7027000.00
nonOperatingIncomeNetOther -3833000.00
operatingIncome 15572000.00
otherOperatingExpenses 480384000.00
interestExpense 6342000.00
taxProvision -2856000.00
interestIncome 2922000.00
netInterestIncome -3420000.00
incomeTaxExpense -2856000.00
totalRevenue 497312000.00
totalOperatingExpenses 87720000.00
costOfRevenue 392664000.00
totalOtherIncomeExpenseNet -10175000.00
discontinuedOperations -584000.00
netIncomeFromContinuingOps 8618000.00
netIncomeApplicableToCommonShares 7613000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-08
currency_symbol USD
researchDevelopment 6784000.00
incomeBeforeTax 143783000.00
minorityInterest -3225000.00
netIncome 139407000.00
sellingGeneralAdministrative 87124000.00
grossProfit 105447000.00
reconciledDepreciation 8048000.00
ebit 148110000.00
ebitda 156158000.00
depreciationAndAmortization 8048000.00
nonOperatingIncomeNetOther 135512000.00
operatingIncome 148110000.00
otherOperatingExpenses 463113000.00
interestExpense 4216000.00
taxProvision 3109000.00
interestIncome 144000.00
netInterestIncome -4072000.00
nonRecurring 111000.00
incomeTaxExpense 3109000.00
totalRevenue 475711000.00
totalOperatingExpenses 92849000.00
costOfRevenue 370264000.00
totalOtherIncomeExpenseNet -4327000.00
netIncomeFromContinuingOps 140674000.00
netIncomeApplicableToCommonShares 139407000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
researchDevelopment 7405000.00
incomeBeforeTax -38485000.00
minorityInterest -785000.00
netIncome -41711000.00
sellingGeneralAdministrative 93043000.00
grossProfit 81499000.00
reconciledDepreciation 12383000.00
ebit -18455000.00
ebitda -20632000.00
depreciationAndAmortization -2177000.00
nonOperatingIncomeNetOther -14560000.00
operatingIncome -18455000.00
otherOperatingExpenses 436227000.00
interestExpense 5964000.00
taxProvision 3226000.00
interestIncome 92000.00
netInterestIncome -5872000.00
nonRecurring -494000.00
incomeTaxExpense 3226000.00
totalRevenue 417772000.00
totalOperatingExpenses 99954000.00
costOfRevenue 336273000.00
totalOtherIncomeExpenseNet -20030000.00
discontinuedOperations -20375000.00
netIncomeFromContinuingOps -41711000.00
netIncomeApplicableToCommonShares -63112000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
researchDevelopment 5010000.00
incomeBeforeTax -14148000.00
minorityInterest 589000.00
netIncome -2505000.00
sellingGeneralAdministrative 76996000.00
grossProfit 72309000.00
reconciledDepreciation 4665000.00
ebit -9963000.00
ebitda -3812000.00
depreciationAndAmortization 6151000.00
nonOperatingIncomeNetOther 1486000.00
operatingIncome -9963000.00
otherOperatingExpenses 360240000.00
interestExpense 5044000.00
taxProvision -11643000.00
interestIncome 42000.00
netInterestIncome -5002000.00
nonRecurring 627000.00
incomeTaxExpense -11643000.00
totalRevenue 350277000.00
totalOperatingExpenses 82272000.00
costOfRevenue 277968000.00
totalOtherIncomeExpenseNet -4185000.00
discontinuedOperations -25362000.00
netIncomeFromContinuingOps -2505000.00
netIncomeApplicableToCommonShares -27871000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
researchDevelopment 4365000.00
incomeBeforeTax 31206000.00
minorityInterest -798000.00
netIncome 20196000.00
sellingGeneralAdministrative 76610000.00
grossProfit 51052000.00
reconciledDepreciation 4008000.00
ebit 38064000.00
ebitda 42072000.00
depreciationAndAmortization 4008000.00
nonOperatingIncomeNetOther 68943000.00
operatingIncome -31054000.00
otherOperatingExpenses 415411000.00
interestExpense 6683000.00
taxProvision 10212000.00
interestIncome 39000.00
netInterestIncome -6644000.00
nonRecurring 175000.00
incomeTaxExpense 10212000.00
totalRevenue 384532000.00
totalOperatingExpenses 81931000.00
costOfRevenue 333480000.00
totalOtherIncomeExpenseNet 68729000.00
discontinuedOperations -25705000.00
netIncomeFromContinuingOps 20994000.00
netIncomeApplicableToCommonShares 20196000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
researchDevelopment 2979000.00
incomeBeforeTax -86501000.00
minorityInterest -69000.00
netIncome -84376000.00
sellingGeneralAdministrative 51169000.00
grossProfit 59650000.00
reconciledDepreciation 1681000.00
ebit -80021000.00
ebitda -78340000.00
depreciationAndAmortization 1681000.00
nonOperatingIncomeNetOther -85991000.00
operatingIncome 6200000.00
otherOperatingExpenses 317666000.00
interestExpense 6710000.00
taxProvision -2194000.00
interestIncome 83000.00
netInterestIncome -6627000.00
nonRecurring -230000.00
incomeTaxExpense -2194000.00
totalRevenue 323636000.00
totalOperatingExpenses 53680000.00
costOfRevenue 263986000.00
totalOtherIncomeExpenseNet -85844000.00
discontinuedOperations -25705000.00
netIncomeFromContinuingOps -84307000.00
netIncomeApplicableToCommonShares -84376000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
researchDevelopment 4711000.00
incomeBeforeTax 77194000.00
minorityInterest 768000.00
netIncome 75207000.00
sellingGeneralAdministrative 56730000.00
grossProfit 61031000.00
reconciledDepreciation 2968000.00
ebit 85431000.00
ebitda 88399000.00
depreciationAndAmortization 2968000.00
nonOperatingIncomeNetOther 84185000.00
operatingIncome 730000.00
otherOperatingExpenses 307681000.00
interestExpense 7721000.00
taxProvision 2425000.00
interestIncome 114000.00
netInterestIncome -7607000.00
nonRecurring 808000.00
incomeTaxExpense 2425000.00
totalRevenue 308927000.00
totalOperatingExpenses 59785000.00
costOfRevenue 247896000.00
totalOtherIncomeExpenseNet 83555000.00
discontinuedOperations -25705000.00
netIncomeFromContinuingOps 74769000.00
netIncomeApplicableToCommonShares 75207000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
researchDevelopment 5015000.00
incomeBeforeTax -54722000.00
minorityInterest 1113000.00
netIncome -48385000.00
sellingGeneralAdministrative 47744000.00
grossProfit 49874000.00
reconciledDepreciation 2849000.00
ebit -43217000.00
ebitda -40368000.00
depreciationAndAmortization 2849000.00
nonOperatingIncomeNetOther -43419000.00
operatingIncome -3338000.00
otherOperatingExpenses 306196000.00
interestExpense 7965000.00
taxProvision -5224000.00
interestIncome 52000.00
netInterestIncome -7913000.00
nonRecurring 3766000.00
incomeTaxExpense -5224000.00
totalRevenue 306398000.00
totalOperatingExpenses 49672000.00
costOfRevenue 256524000.00
totalOtherIncomeExpenseNet -47011000.00
netIncomeFromContinuingOps -49498000.00
netIncomeApplicableToCommonShares -48385000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
researchDevelopment 3275000.00
incomeBeforeTax 431485000.00
minorityInterest 2221000.00
netIncome 412475000.00
sellingGeneralAdministrative 52510000.00
sellingAndMarketingExpenses 24100000.00
grossProfit 75151000.00
reconciledDepreciation 2567000.00
ebit 439689000.00
ebitda 442256000.00
depreciationAndAmortization 2567000.00
nonOperatingIncomeNetOther 413138000.00
operatingIncome 23955000.00
otherOperatingExpenses 318073000.00
interestExpense 8422000.00
taxProvision 18833000.00
interestIncome 72000.00
netInterestIncome -8350000.00
nonRecurring -328000.00
incomeTaxExpense 18833000.00
totalRevenue 341810000.00
totalOperatingExpenses 51414000.00
costOfRevenue 266659000.00
totalOtherIncomeExpenseNet 416098000.00
discontinuedOperations -56292000.00
netIncomeFromContinuingOps 470436000.00
netIncomeApplicableToCommonShares 412475000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
researchDevelopment 5344000.00
incomeBeforeTax 146405000.00
minorityInterest 258000.00
netIncome 44626000.00
sellingGeneralAdministrative 35462000.00
sellingAndMarketingExpenses 12282000.00
grossProfit 37140000.00
reconciledDepreciation 11927000.00
ebit 153784000.00
ebitda 165711000.00
depreciationAndAmortization 11927000.00
nonOperatingIncomeNetOther 155561000.00
operatingIncome -2066000.00
otherOperatingExpenses 276583000.00
interestExpense 7090000.00
taxProvision 36725000.00
interestIncome 104000.00
netInterestIncome -6986000.00
nonRecurring 97000.00
incomeTaxExpense 36725000.00
totalRevenue 274806000.00
totalOperatingExpenses 38917000.00
costOfRevenue 237666000.00
totalOtherIncomeExpenseNet 155168000.00
discontinuedOperations -64824000.00
netIncomeFromContinuingOps 109680000.00
netIncomeApplicableToCommonShares 44626000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
researchDevelopment 12335000.00
incomeBeforeTax 22355000.00
minorityInterest -980000.00
netIncome 19378000.00
sellingGeneralAdministrative 55967000.00
sellingAndMarketingExpenses 763000.00
grossProfit 21598000.00
reconciledDepreciation 16918000.00
ebit 23502000.00
ebitda 40420000.00
depreciationAndAmortization 16918000.00
nonOperatingIncomeNetOther 69317000.00
operatingIncome -37646000.00
otherOperatingExpenses 399618000.00
interestExpense 10205000.00
taxProvision 3068000.00
interestIncome 174000.00
netInterestIncome -10031000.00
nonRecurring 1259000.00
incomeTaxExpense 3068000.00
totalRevenue 352914000.00
totalOperatingExpenses 68302000.00
costOfRevenue 331316000.00
totalOtherIncomeExpenseNet 79090000.00
discontinuedOperations -64566000.00
netIncomeFromContinuingOps 19287000.00
netIncomeApplicableToCommonShares 19378000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
researchDevelopment 15638000.00
incomeBeforeTax -514000.00
minorityInterest -707000.00
netIncome -1431000.00
sellingGeneralAdministrative 65958000.00
sellingAndMarketingExpenses 14789000.00
grossProfit 37448000.00
reconciledDepreciation 16892000.00
ebit 11325000.00
ebitda 28217000.00
depreciationAndAmortization 16892000.00
nonOperatingIncomeNetOther 55718000.00
operatingIncome -45450000.00
otherOperatingExpenses 493338000.00
interestExpense 10537000.00
taxProvision 1869000.00
interestIncome 404000.00
netInterestIncome -10133000.00
nonRecurring 1576000.00
incomeTaxExpense 1869000.00
totalRevenue 449190000.00
totalOperatingExpenses 81596000.00
costOfRevenue 411742000.00
totalOtherIncomeExpenseNet 53767000.00
discontinuedOperations -64566000.00
netIncomeFromContinuingOps -2383000.00
netIncomeApplicableToCommonShares -1431000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
researchDevelopment 18262000.00
incomeBeforeTax 20373000.00
minorityInterest 537000.00
netIncome 5440000.00
sellingGeneralAdministrative 70875000.00
grossProfit 95139000.00
reconciledDepreciation 18059000.00
ebit 34970000.00
ebitda 53029000.00
depreciationAndAmortization 18059000.00
nonOperatingIncomeNetOther 23960000.00
operatingIncome 894000.00
otherOperatingExpenses 597759000.00
interestExpense 9489000.00
taxProvision 9388000.00
interestIncome 259000.00
netInterestIncome -9230000.00
nonRecurring 8039000.00
incomeTaxExpense 9388000.00
totalRevenue 603761000.00
totalOperatingExpenses 89137000.00
costOfRevenue 508622000.00
totalOtherIncomeExpenseNet 23601000.00
discontinuedOperations -64566000.00
netIncomeFromContinuingOps 10986000.00
netIncomeApplicableToCommonShares 5441000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
researchDevelopment 16101000.00
incomeBeforeTax -12063000.00
minorityInterest -4191000.00
netIncome -15017000.00
sellingGeneralAdministrative 64734000.00
grossProfit 48251000.00
reconciledDepreciation 15298000.00
ebit 13625000.00
ebitda 28923000.00
depreciationAndAmortization 15298000.00
nonOperatingIncomeNetOther 44442000.00
operatingIncome -47623000.00
otherOperatingExpenses 508542000.00
interestExpense 10649000.00
taxProvision 5378000.00
interestIncome 1025000.00
netInterestIncome -9624000.00
nonRecurring 4283000.00
incomeTaxExpense 5378000.00
totalRevenue 475958000.00
totalOperatingExpenses 80835000.00
costOfRevenue 427707000.00
totalOtherIncomeExpenseNet 30145000.00
netIncomeFromContinuingOps -17441000.00
netIncomeApplicableToCommonShares -15017000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
researchDevelopment 18159000.00
incomeBeforeTax 118105000.00
minorityInterest -11385000.00
netIncome 121459000.00
sellingGeneralAdministrative 61978000.00
grossProfit 19800000.00
reconciledDepreciation 22534000.00
ebit 7997000.00
ebitda 30531000.00
depreciationAndAmortization 22534000.00
nonOperatingIncomeNetOther 66371000.00
operatingIncome 66195000.00
otherOperatingExpenses 496618000.00
interestExpense 16424000.00
taxProvision 6068000.00
interestIncome 566000.00
netInterestIncome -15858000.00
nonRecurring 2453000.00
incomeTaxExpense 6068000.00
totalRevenue 436281000.00
totalOperatingExpenses 80137000.00
costOfRevenue 416481000.00
totalOtherIncomeExpenseNet 194300000.00
netIncomeFromContinuingOps 112037000.00
netIncomeApplicableToCommonShares 121459000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
researchDevelopment 14993000.00
incomeBeforeTax -100448000.00
minorityInterest -14841000.00
netIncome -89724000.00
sellingGeneralAdministrative 62857000.00
grossProfit -37285000.00
reconciledDepreciation 24190000.00
ebit -81210000.00
ebitda -57020000.00
depreciationAndAmortization 24190000.00
nonOperatingIncomeNetOther 35605000.00
operatingIncome -117582000.00
otherOperatingExpenses 463360000.00
interestExpense 16791000.00
taxProvision 5797000.00
interestIncome 15030000.00
netInterestIncome -15939000.00
nonRecurring -665000.00
incomeTaxExpense 5797000.00
totalRevenue 348225000.00
totalOperatingExpenses 77850000.00
costOfRevenue 385510000.00
totalOtherIncomeExpenseNet 30626000.00
netIncomeFromContinuingOps -106245000.00
netIncomeApplicableToCommonShares -89724000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
researchDevelopment 15481000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -179768000.00
minorityInterest -135593000.00
netIncome -158174000.00
sellingGeneralAdministrative 53839000.00
grossProfit -7571000.00
reconciledDepreciation 24060000.00
ebit -69575000.00
ebitda -45515000.00
depreciationAndAmortization 24060000.00
nonOperatingIncomeNetOther 6560000.00
operatingIncome -156870000.00
otherOperatingExpenses 533728000.00
interestExpense 30214000.00
extraordinaryItems 0.00
nonRecurring -1107000.00
otherItems 0.00
incomeTaxExpense -8379000.00
totalRevenue 456837000.00
totalOperatingExpenses 69320000.00
costOfRevenue 464408000.00
totalOtherIncomeExpenseNet -73440000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -184911000.00
netIncomeApplicableToCommonShares -158174000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-31
currency_symbol USD
researchDevelopment 15698000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -108731000.00
minorityInterest 24085000.00
netIncome -89826000.00
sellingGeneralAdministrative 76147000.00
grossProfit 9755000.00
reconciledDepreciation 24743000.00
ebit -84646000.00
ebitda -59903000.00
depreciationAndAmortization 24743000.00
nonOperatingIncomeNetOther -4056000.00
operatingIncome -80203000.00
otherOperatingExpenses 510353000.00
interestExpense 25972000.00
extraordinaryItems 0.00
nonRecurring 3923000.00
otherItems 0.00
incomeTaxExpense 3680000.00
totalRevenue 428263000.00
totalOperatingExpenses 91845000.00
costOfRevenue 418508000.00
totalOtherIncomeExpenseNet -1756000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -105051000.00
netIncomeApplicableToCommonShares -89826000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-01
currency_symbol USD
researchDevelopment 31210000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -467347000.00
minorityInterest 36726000.00
netIncome -447117000.00
sellingGeneralAdministrative 64719000.00
grossProfit -310215000.00
reconciledDepreciation 38568000.00
ebit -368856000.00
ebitda -330288000.00
depreciationAndAmortization 38568000.00
nonOperatingIncomeNetOther 23873000.00
operatingIncome -477917000.00
otherOperatingExpenses 855241000.00
interestExpense 26718000.00
extraordinaryItems 0.00
nonRecurring 3504000.00
otherItems 0.00
incomeTaxExpense 3081000.00
totalRevenue 449097000.00
totalOperatingExpenses 95929000.00
costOfRevenue 759312000.00
totalOtherIncomeExpenseNet -35149000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -464266000.00
netIncomeApplicableToCommonShares -447117000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 18891000.00
incomeBeforeTax -142825000.00
minorityInterest -31623000.00
netIncome -115974000.00
sellingGeneralAdministrative 65130000.00
grossProfit 10248000.00
reconciledDepreciation 39833000.00
ebit -57450000.00
ebitda -17617000.00
depreciationAndAmortization 39833000.00
nonOperatingIncomeNetOther 14179000.00
operatingIncome -134042000.00
otherOperatingExpenses 465661000.00
interestExpense 25106000.00
nonRecurring 11177000.00
incomeTaxExpense 2628000.00
totalRevenue 391888000.00
totalOperatingExpenses 84021000.00
costOfRevenue 381640000.00
totalOtherIncomeExpenseNet -44475000.00
netIncomeFromContinuingOps -145453000.00
netIncomeApplicableToCommonShares -115974000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-15
currency_symbol USD
researchDevelopment 19823000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -750864000.00
minorityInterest -180915000.00
netIncome -568677000.00
sellingGeneralAdministrative 72526000.00
grossProfit -15232000.00
reconciledDepreciation 55157000.00
ebit -99043000.00
ebitda -43886000.00
depreciationAndAmortization 55157000.00
nonOperatingIncomeNetOther 6940000.00
operatingIncome -734685000.00
otherOperatingExpenses 765681000.00
interestExpense 24717000.00
extraordinaryItems 0.00
nonRecurring 2769000.00
otherItems 0.00
incomeTaxExpense -2870000.00
totalRevenue 658100000.00
totalOperatingExpenses 92349000.00
costOfRevenue 673332000.00
totalOtherIncomeExpenseNet -618705000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -747994000.00
netIncomeApplicableToCommonShares -568677000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 20693000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -99621000.00
minorityInterest -24609000.00
netIncome -54247000.00
sellingGeneralAdministrative 68401000.00
grossProfit 15658000.00
reconciledDepreciation 46188000.00
ebit -74206000.00
ebitda -28018000.00
depreciationAndAmortization 46188000.00
nonOperatingIncomeNetOther 14538000.00
operatingIncome -76953000.00
otherOperatingExpenses 550627000.00
interestExpense 21898000.00
extraordinaryItems 0.00
nonRecurring 3517000.00
otherItems 0.00
incomeTaxExpense -5457000.00
totalRevenue 477191000.00
totalOperatingExpenses 89094000.00
costOfRevenue 461533000.00
totalOtherIncomeExpenseNet -4923000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -94164000.00
netIncomeApplicableToCommonShares -54247000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
researchDevelopment 19754000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -115918000.00
minorityInterest -19062000.00
netIncome -93760000.00
sellingGeneralAdministrative 68703000.00
grossProfit 15235000.00
reconciledDepreciation 45269000.00
ebit -88579000.00
ebitda -43310000.00
depreciationAndAmortization 45269000.00
nonOperatingIncomeNetOther -9908000.00
operatingIncome -78191000.00
otherOperatingExpenses 410668000.00
interestExpense 22370000.00
extraordinaryItems 0.00
nonRecurring 4969000.00
otherItems 0.00
incomeTaxExpense 2353000.00
totalRevenue 337446000.00
totalOperatingExpenses 88457000.00
costOfRevenue 322211000.00
totalOtherIncomeExpenseNet -20713000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -118271000.00
netIncomeApplicableToCommonShares -93760000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 20515000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -150661000.00
minorityInterest -17161000.00
netIncome -134479000.00
sellingGeneralAdministrative 67403000.00
grossProfit -30932000.00
reconciledDepreciation 42084000.00
ebit -120102000.00
ebitda -78018000.00
depreciationAndAmortization 42084000.00
nonOperatingIncomeNetOther -200000.00
operatingIncome -128640000.00
otherOperatingExpenses 517926000.00
interestExpense 20769000.00
extraordinaryItems 0.00
nonRecurring 9790000.00
otherItems 0.00
incomeTaxExpense 2031000.00
totalRevenue 399076000.00
totalOperatingExpenses 87918000.00
costOfRevenue 430008000.00
totalOtherIncomeExpenseNet -11980000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -152692000.00
netIncomeApplicableToCommonShares -134479000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
researchDevelopment 23860000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -307612000.00
minorityInterest -180915000.00
netIncome -275118000.00
sellingGeneralAdministrative 66517000.00
grossProfit -32073000.00
reconciledDepreciation 51367000.00
ebit -113747000.00
ebitda -62380000.00
depreciationAndAmortization 51367000.00
nonOperatingIncomeNetOther 6940000.00
operatingIncome -298224000.00
otherOperatingExpenses 1147339000.00
interestExpense 18091000.00
extraordinaryItems 0.00
nonRecurring 2769000.00
otherItems 0.00
incomeTaxExpense -9559000.00
totalRevenue 1024889000.00
totalOperatingExpenses 90377000.00
costOfRevenue 1056962000.00
totalOtherIncomeExpenseNet -167590000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -747994000.00
netIncomeApplicableToCommonShares -568677000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
researchDevelopment 28153000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -65628000.00
minorityInterest -15362000.00
netIncome -40545000.00
sellingGeneralAdministrative 80070000.00
grossProfit 129208000.00
reconciledDepreciation 39827000.00
ebit 16446000.00
ebitda 56273000.00
depreciationAndAmortization 39827000.00
nonOperatingIncomeNetOther -22828000.00
operatingIncome -10217000.00
otherOperatingExpenses 708361000.00
interestExpense 15813000.00
extraordinaryItems 0.00
nonRecurring 31202000.00
otherItems 0.00
incomeTaxExpense 7049000.00
totalRevenue 729346000.00
totalOperatingExpenses 108223000.00
costOfRevenue 600138000.00
totalOtherIncomeExpenseNet -71430000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -72677000.00
netIncomeApplicableToCommonShares -40545000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-10
currency_symbol USD
researchDevelopment 31411000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -93883000.00
minorityInterest -22189000.00
netIncome -69992000.00
sellingGeneralAdministrative 84683000.00
grossProfit 41294000.00
reconciledDepreciation 40898000.00
ebit -79816000.00
ebitda -38918000.00
depreciationAndAmortization 40898000.00
nonOperatingIncomeNetOther 3334000.00
operatingIncome -74917000.00
otherOperatingExpenses 495252000.00
interestExpense 13950000.00
extraordinaryItems 0.00
nonRecurring 117000.00
otherItems 0.00
incomeTaxExpense 6648000.00
totalRevenue 420452000.00
totalOperatingExpenses 116094000.00
costOfRevenue 379158000.00
totalOtherIncomeExpenseNet -5939000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -100531000.00
netIncomeApplicableToCommonShares -69992000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 32706000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -97472000.00
minorityInterest 52541000.00
netIncome -85409000.00
sellingGeneralAdministrative 97791000.00
grossProfit 51537000.00
reconciledDepreciation 42117000.00
ebit -78864000.00
ebitda -36747000.00
depreciationAndAmortization 42117000.00
operatingIncome -79056000.00
otherOperatingExpenses 463835000.00
interestExpense 12881000.00
extraordinaryItems 0.00
nonRecurring 96000.00
otherItems 0.00
incomeTaxExpense 3181000.00
totalRevenue 384875000.00
totalOperatingExpenses 130497000.00
costOfRevenue 333338000.00
totalOtherIncomeExpenseNet -18512000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -85409000.00
netIncomeApplicableToCommonShares -85409000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 32362000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -131319000.00
minorityInterest -93932000.00
netIncome -127621000.00
sellingGeneralAdministrative 105643000.00
grossProfit 20303000.00
reconciledDepreciation 40638000.00
ebit -117367000.00
ebitda -76729000.00
depreciationAndAmortization 40638000.00
nonOperatingIncomeNetOther 3034000.00
operatingIncome -118037000.00
otherOperatingExpenses 492066000.00
interestExpense 10802000.00
extraordinaryItems 0.00
nonRecurring 335000.00
otherItems 0.00
incomeTaxExpense 28778000.00
totalRevenue 374364000.00
totalOperatingExpenses 138005000.00
costOfRevenue 354061000.00
totalOtherIncomeExpenseNet -13617000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -232545000.00
netIncomeApplicableToCommonShares -127621000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-29
currency_symbol USD
researchDevelopment 24973000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -56113000.00
minorityInterest 30959000.00
netIncome -56326000.00
sellingGeneralAdministrative 81109000.00
grossProfit 62644000.00
reconciledDepreciation 37364000.00
ebit -42712000.00
ebitda -5348000.00
depreciationAndAmortization 37364000.00
nonOperatingIncomeNetOther -3153000.00
operatingIncome -44164000.00
otherOperatingExpenses 423656000.00
interestExpense 8796000.00
extraordinaryItems 0.00
nonRecurring 726000.00
otherItems 0.00
incomeTaxExpense 36224000.00
totalRevenue 380218000.00
totalOperatingExpenses 106082000.00
costOfRevenue 317574000.00
totalOtherIncomeExpenseNet -12675000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19889000.00
netIncomeApplicableToCommonShares -56326000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-29
currency_symbol USD
researchDevelopment 20560000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25989000.00
minorityInterest -29975000.00
netIncome 6509000.00
sellingGeneralAdministrative 81520000.00
grossProfit 70881000.00
reconciledDepreciation 31442000.00
ebit -29450000.00
ebitda 1992000.00
depreciationAndAmortization 31442000.00
nonOperatingIncomeNetOther 17340000.00
operatingIncome -32948000.00
otherOperatingExpenses 412219000.00
interestExpense 8517000.00
extraordinaryItems 0.00
nonRecurring 1749000.00
otherItems 0.00
incomeTaxExpense -659000.00
totalRevenue 381020000.00
totalOperatingExpenses 102080000.00
costOfRevenue 310139000.00
totalOtherIncomeExpenseNet 5210000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25330000.00
netIncomeApplicableToCommonShares 6509000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-30
currency_symbol USD
researchDevelopment 21168000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -28890000.00
minorityInterest -19469000.00
netIncome -9581000.00
sellingGeneralAdministrative 77214000.00
grossProfit 90818000.00
reconciledDepreciation 28563000.00
ebit -9628000.00
ebitda 18935000.00
depreciationAndAmortization 28563000.00
nonOperatingIncomeNetOther 127000.00
operatingIncome -11145000.00
otherOperatingExpenses 448435000.00
interestExpense 15681000.00
extraordinaryItems 0.00
nonRecurring 3581000.00
otherItems 0.00
incomeTaxExpense 2351000.00
totalRevenue 440871000.00
totalOperatingExpenses 98382000.00
costOfRevenue 350053000.00
totalOtherIncomeExpenseNet -6201000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31241000.00
netIncomeApplicableToCommonShares -9581000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 22725000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 131404000.00
minorityInterest -57116000.00
netIncome 134715000.00
sellingGeneralAdministrative 74500000.00
grossProfit 259479000.00
reconciledDepreciation 33671000.00
ebit 175467000.00
ebitda 209138000.00
depreciationAndAmortization 33671000.00
nonOperatingIncomeNetOther 782000.00
operatingIncome 149041000.00
otherOperatingExpenses 1001984000.00
interestExpense 16586000.00
extraordinaryItems 0.00
nonRecurring 12291000.00
otherItems 0.00
incomeTaxExpense 11628000.00
totalRevenue 1164238000.00
totalOperatingExpenses 97225000.00
costOfRevenue 904759000.00
totalOtherIncomeExpenseNet -30850000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 119776000.00
netIncomeApplicableToCommonShares 134715000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
researchDevelopment 17291000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7275000.00
minorityInterest -14749000.00
netIncome 32033000.00
sellingGeneralAdministrative 68394000.00
grossProfit 108514000.00
reconciledDepreciation 25727000.00
ebit 24633000.00
ebitda 50360000.00
depreciationAndAmortization 25727000.00
nonOperatingIncomeNetOther 3493000.00
operatingIncome 22641000.00
otherOperatingExpenses 639905000.00
interestExpense 17170000.00
extraordinaryItems 0.00
nonRecurring 188000.00
otherItems 0.00
incomeTaxExpense -8320000.00
totalRevenue 662734000.00
totalOperatingExpenses 85685000.00
costOfRevenue 554220000.00
totalOtherIncomeExpenseNet 694000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15595000.00
netIncomeApplicableToCommonShares 32033000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
researchDevelopment 16581000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8936000.00
minorityInterest -12934000.00
netIncome 14102000.00
sellingGeneralAdministrative 71499000.00
grossProfit 94145000.00
reconciledDepreciation 24026000.00
ebit 5348000.00
ebitda 29374000.00
depreciationAndAmortization 24026000.00
nonOperatingIncomeNetOther 2528000.00
operatingIncome 6782000.00
otherOperatingExpenses 501806000.00
interestExpense 16310000.00
extraordinaryItems 0.00
nonRecurring -717000.00
otherItems 0.00
incomeTaxExpense -8168000.00
totalRevenue 507871000.00
totalOperatingExpenses 88080000.00
costOfRevenue 413726000.00
totalOtherIncomeExpenseNet -15001000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -768000.00
netIncomeApplicableToCommonShares 14102000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-30
currency_symbol USD
researchDevelopment 16746000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54871000.00
minorityInterest 22000000.00
netIncome 65044000.00
sellingGeneralAdministrative 73928000.00
grossProfit 162989000.00
reconciledDepreciation 25371000.00
ebit 71854000.00
ebitda 97225000.00
depreciationAndAmortization 25371000.00
nonOperatingIncomeNetOther 3470000.00
operatingIncome 72776000.00
otherOperatingExpenses 620107000.00
interestExpense 19592000.00
extraordinaryItems 0.00
nonRecurring 461000.00
otherItems 0.00
incomeTaxExpense 13620000.00
totalRevenue 692422000.00
totalOperatingExpenses 90674000.00
costOfRevenue 529433000.00
totalOtherIncomeExpenseNet -17444000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41251000.00
netIncomeApplicableToCommonShares 65044000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
researchDevelopment 16972000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11246000.00
minorityInterest -18466000.00
netIncome 22338000.00
sellingGeneralAdministrative 76125000.00
grossProfit 130668000.00
reconciledDepreciation 25067000.00
ebit 38468000.00
ebitda 63535000.00
depreciationAndAmortization 25067000.00
nonOperatingIncomeNetOther 4157000.00
operatingIncome 36674000.00
otherOperatingExpenses 600563000.00
interestExpense 27974000.00
extraordinaryItems 0.00
nonRecurring -4307000.00
otherItems 0.00
incomeTaxExpense 8985000.00
totalRevenue 638134000.00
totalOperatingExpenses 93097000.00
costOfRevenue 507466000.00
totalOtherIncomeExpenseNet -26325000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2261000.00
netIncomeApplicableToCommonShares 22338000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-31
currency_symbol USD
researchDevelopment 14903000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 81222000.00
minorityInterest -21004000.00
netIncome 108386000.00
sellingGeneralAdministrative 63229000.00
grossProfit 193230000.00
reconciledDepreciation 24764000.00
ebit 116212000.00
ebitda 140976000.00
depreciationAndAmortization 24764000.00
nonOperatingIncomeNetOther -2316000.00
operatingIncome 113984000.00
otherOperatingExpenses 542022000.00
interestExpense 28861000.00
extraordinaryItems 0.00
nonRecurring 1114000.00
otherItems 0.00
incomeTaxExpense -4575000.00
totalRevenue 657120000.00
totalOperatingExpenses 78132000.00
costOfRevenue 463890000.00
totalOtherIncomeExpenseNet -33876000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 85797000.00
netIncomeApplicableToCommonShares 108386000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 13035000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7762000.00
minorityInterest -15300000.00
netIncome 19565000.00
sellingGeneralAdministrative 62035000.00
grossProfit 107861000.00
reconciledDepreciation 24593000.00
ebit 33719000.00
ebitda 58312000.00
depreciationAndAmortization 24593000.00
nonOperatingIncomeNetOther 1778000.00
operatingIncome 31863000.00
otherOperatingExpenses 543725000.00
interestExpense 24870000.00
extraordinaryItems 0.00
nonRecurring 928000.00
otherItems 0.00
incomeTaxExpense 4506000.00
totalRevenue 576516000.00
totalOperatingExpenses 75070000.00
costOfRevenue 468655000.00
totalOtherIncomeExpenseNet -25029000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3256000.00
netIncomeApplicableToCommonShares 19565000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 13170000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58647000.00
minorityInterest -7273000.00
netIncome -54696000.00
sellingGeneralAdministrative 70092000.00
grossProfit 59313000.00
reconciledDepreciation 23767000.00
ebit -24286000.00
ebitda -519000.00
depreciationAndAmortization 23767000.00
nonOperatingIncomeNetOther -8334000.00
operatingIncome -23612000.00
otherOperatingExpenses 659382000.00
interestExpense 27034000.00
extraordinaryItems 0.00
nonRecurring -337000.00
otherItems 0.00
incomeTaxExpense 2989000.00
totalRevenue 635433000.00
totalOperatingExpenses 83262000.00
costOfRevenue 576120000.00
totalOtherIncomeExpenseNet -34698000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -61636000.00
netIncomeApplicableToCommonShares -54696000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-25
currency_symbol USD
researchDevelopment 17670000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -136728000.00
minorityInterest 0.00
netIncome -144771000.00
sellingGeneralAdministrative 101858000.00
grossProfit 46877000.00
reconciledDepreciation 26924000.00
ebit -33017000.00
ebitda -6093000.00
depreciationAndAmortization 26924000.00
nonOperatingIncomeNetOther -3001000.00
operatingIncome -112285000.00
otherOperatingExpenses 751176000.00
interestExpense 20185000.00
extraordinaryItems 0.00
nonRecurring 39634000.00
otherItems 0.00
incomeTaxExpense 9300000.00
totalRevenue 678525000.00
totalOperatingExpenses 119528000.00
costOfRevenue 631648000.00
totalOtherIncomeExpenseNet -39634000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -146028000.00
netIncomeApplicableToCommonShares -144771000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-02
currency_symbol USD
researchDevelopment 14956000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -48523000.00
minorityInterest 0.00
netIncome -48538000.00
sellingGeneralAdministrative 70092000.00
grossProfit 80773000.00
reconciledDepreciation 27007000.00
ebit -3803000.00
ebitda 23204000.00
depreciationAndAmortization 27007000.00
nonOperatingIncomeNetOther 51911000.00
operatingIncome -74022000.00
otherOperatingExpenses 652845000.00
interestExpense 25834000.00
extraordinaryItems 0.00
nonRecurring 70125000.00
otherItems 0.00
incomeTaxExpense 593000.00
totalRevenue 648948000.00
totalOperatingExpenses 84670000.00
costOfRevenue 568175000.00
totalOtherIncomeExpenseNet -18886000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -49116000.00
netIncomeApplicableToCommonShares -48538000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 14104000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -74663000.00
minorityInterest 0.00
netIncome -84181000.00
sellingGeneralAdministrative 62035000.00
grossProfit 73500000.00
reconciledDepreciation 31986000.00
ebit -3084000.00
ebitda 28902000.00
depreciationAndAmortization 31986000.00
nonOperatingIncomeNetOther -3505000.00
operatingIncome -50683000.00
otherOperatingExpenses 598981000.00
interestExpense 23971000.00
extraordinaryItems 0.00
nonRecurring 47599000.00
otherItems 0.00
incomeTaxExpense 10593000.00
totalRevenue 595897000.00
totalOperatingExpenses 76584000.00
costOfRevenue 522397000.00
totalOtherIncomeExpenseNet -47608000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -85256000.00
netIncomeApplicableToCommonShares -84181000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 16726000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -69749000.00
minorityInterest 0.00
netIncome -74530000.00
sellingGeneralAdministrative 73090000.00
sellingAndMarketingExpenses 3104000.00
grossProfit 45248000.00
reconciledDepreciation 31853000.00
ebit -44639000.00
ebitda -12786000.00
depreciationAndAmortization 31853000.00
nonOperatingIncomeNetOther -3755000.00
operatingIncome -50718000.00
otherOperatingExpenses 541803000.00
interestExpense 18724000.00
extraordinaryItems 0.00
nonRecurring 3046000.00
otherItems 0.00
incomeTaxExpense 1356000.00
totalRevenue 494131000.00
totalOperatingExpenses 92920000.00
costOfRevenue 448883000.00
totalOtherIncomeExpenseNet -3033000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -71105000.00
netIncomeApplicableToCommonShares -74530000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 16210000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -77017000.00
minorityInterest 0.00
netIncome -83082000.00
sellingGeneralAdministrative 233801000.00
sellingAndMarketingExpenses 28517000.00
grossProfit 44264000.00
reconciledDepreciation 23708000.00
ebit -52736000.00
ebitda -29028000.00
depreciationAndAmortization 23708000.00
nonOperatingIncomeNetOther -4579000.00
operatingIncome -55759000.00
otherOperatingExpenses 611695000.00
interestExpense 18608000.00
extraordinaryItems 0.00
nonRecurring 7458000.00
otherItems 0.00
incomeTaxExpense 4136000.00
totalRevenue 563394000.00
totalOperatingExpenses 92565000.00
costOfRevenue 519130000.00
totalOtherIncomeExpenseNet -10725000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -81153000.00
netIncomeApplicableToCommonShares -83082000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-10
currency_symbol USD
researchDevelopment 12664000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -360678000.00
minorityInterest 0.00
netIncome -370784000.00
sellingGeneralAdministrative 73090000.00
grossProfit 76124000.00
reconciledDepreciation 36997000.00
ebit 300057000.00
ebitda 337054000.00
depreciationAndAmortization 36997000.00
nonOperatingIncomeNetOther 20653000.00
operatingIncome -363264000.00
otherOperatingExpenses 718296000.00
interestExpense 17096000.00
extraordinaryItems 0.00
nonRecurring 350395000.00
otherItems 0.00
incomeTaxExpense 11077000.00
totalRevenue 705427000.00
totalOperatingExpenses 88993000.00
costOfRevenue 629303000.00
totalOtherIncomeExpenseNet -338934000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -371755000.00
netIncomeApplicableToCommonShares -370784000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 13520000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -124998000.00
minorityInterest 0.00
netIncome -147872000.00
sellingGeneralAdministrative 92591000.00
sellingAndMarketingExpenses 30111000.00
grossProfit 19294000.00
reconciledDepreciation 34835000.00
ebit -86007000.00
ebitda -51172000.00
depreciationAndAmortization 34835000.00
nonOperatingIncomeNetOther -8986000.00
operatingIncome -100125000.00
otherOperatingExpenses 679072000.00
interestExpense 16059000.00
extraordinaryItems 0.00
nonRecurring 13308000.00
otherItems 0.00
incomeTaxExpense 22702000.00
totalRevenue 592255000.00
totalOperatingExpenses 106111000.00
costOfRevenue 572961000.00
totalOtherIncomeExpenseNet -22610000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -147700000.00
netIncomeApplicableToCommonShares -147872000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-12
currency_symbol USD
researchDevelopment 13646000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25070000.00
minorityInterest 0.00
netIncome -2121000.00
sellingGeneralAdministrative 68120000.00
sellingAndMarketingExpenses 1594000.00
grossProfit 88522000.00
reconciledDepreciation 32761000.00
ebit -560000.00
ebitda 32201000.00
depreciationAndAmortization 32761000.00
nonOperatingIncomeNetOther -1375000.00
operatingIncome -1303000.00
otherOperatingExpenses 452721000.00
interestExpense 15259000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15816000.00
totalRevenue 451418000.00
totalOperatingExpenses 89825000.00
costOfRevenue 362896000.00
totalOtherIncomeExpenseNet -9251000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9254000.00
netIncomeApplicableToCommonShares -2121000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 14095000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157886000.00
minorityInterest 0.00
netIncome 152251000.00
sellingGeneralAdministrative 79800000.00
grossProfit 237714000.00
reconciledDepreciation 36950000.00
ebit 135331000.00
ebitda 172281000.00
depreciationAndAmortization 36950000.00
operatingIncome 135354000.00
otherOperatingExpenses 801719000.00
interestExpense 10258000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3882000.00
totalRevenue 937073000.00
totalOperatingExpenses 102360000.00
costOfRevenue 699359000.00
totalOtherIncomeExpenseNet 32543000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17007000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
researchDevelopment 13382000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16097000.00
minorityInterest 0.00
netIncome 20116000.00
sellingGeneralAdministrative 76106000.00
grossProfit 112585000.00
reconciledDepreciation 37985000.00
ebit 8930000.00
ebitda 46915000.00
depreciationAndAmortization 37985000.00
nonOperatingIncomeNetOther 28502000.00
operatingIncome 8188000.00
otherOperatingExpenses 542457000.00
interestExpense 14768000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3376000.00
totalRevenue 550645000.00
totalOperatingExpenses 104397000.00
costOfRevenue 438060000.00
totalOtherIncomeExpenseNet 21935000.00
discontinuedOperations 1570000.00
netIncomeFromContinuingOps 12721000.00
netIncomeApplicableToCommonShares 20116000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-13
currency_symbol USD
researchDevelopment 11206000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30850000.00
minorityInterest 0.00
netIncome -6216000.00
sellingGeneralAdministrative 69573000.00
sellingAndMarketingExpenses 8803000.00
grossProfit 87851000.00
reconciledDepreciation 36260000.00
ebit -72061000.00
ebitda -35801000.00
depreciationAndAmortization 36260000.00
nonOperatingIncomeNetOther 53921000.00
operatingIncome -1731000.00
otherOperatingExpenses 385969000.00
interestExpense 19310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46992000.00
totalRevenue 384238000.00
totalOperatingExpenses 89582000.00
costOfRevenue 296387000.00
totalOtherIncomeExpenseNet 62418000.00
discontinuedOperations 7896000.00
netIncomeFromContinuingOps -16142000.00
netIncomeApplicableToCommonShares -6216000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
researchDevelopment 10407000.00
incomeBeforeTax -21420000.00
netIncome 12573000.00
sellingGeneralAdministrative 62334000.00
sellingAndMarketingExpenses 1946000.00
grossProfit 71743000.00
reconciledDepreciation 29474000.00
ebit -13942000.00
ebitda 15532000.00
depreciationAndAmortization 29474000.00
operatingIncome -2944000.00
otherOperatingExpenses 350218000.00
interestExpense 10940000.00
incomeTaxExpense -30875000.00
totalRevenue 347274000.00
totalOperatingExpenses 74687000.00
costOfRevenue 275531000.00
totalOtherIncomeExpenseNet -18476000.00
netIncomeApplicableToCommonShares 12573000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-19
currency_symbol USD
researchDevelopment 8575000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8481000.00
minorityInterest 0.00
netIncome 957000.00
sellingGeneralAdministrative 59700000.00
grossProfit 88225000.00
reconciledDepreciation 28460000.00
ebit 20077000.00
ebitda 48537000.00
depreciationAndAmortization 28460000.00
operatingIncome 19917000.00
otherOperatingExpenses 526628000.00
interestExpense 10132000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10448000.00
totalRevenue 546545000.00
totalOperatingExpenses 68308000.00
costOfRevenue 458320000.00
totalOtherIncomeExpenseNet -1464000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8543000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-02
currency_symbol USD
researchDevelopment 8250000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25292000.00
minorityInterest 0.00
netIncome 12831000.00
sellingGeneralAdministrative 62334000.00
grossProfit 89284000.00
reconciledDepreciation 25560000.00
ebit 9001000.00
ebitda 34561000.00
depreciationAndAmortization 25560000.00
operatingIncome 34561000.00
otherOperatingExpenses 431746000.00
interestExpense 9269000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15088000.00
totalRevenue 466307000.00
totalOperatingExpenses 54723000.00
costOfRevenue 377023000.00
totalOtherIncomeExpenseNet 585000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19506000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-03
currency_symbol USD
researchDevelopment 6853000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25092000.00
minorityInterest 0.00
netIncome 24171000.00
sellingGeneralAdministrative 69573000.00
grossProfit 58463000.00
reconciledDepreciation 24667000.00
ebit -14812000.00
ebitda 9855000.00
depreciationAndAmortization 24667000.00
operatingIncome 9855000.00
otherOperatingExpenses 287789000.00
interestExpense 5956000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4054000.00
totalRevenue 297644000.00
totalOperatingExpenses 48608000.00
costOfRevenue 239181000.00
totalOtherIncomeExpenseNet 24326000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14324000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-08
currency_symbol USD
researchDevelopment 7964000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14593000.00
minorityInterest 0.00
netIncome -4786000.00
sellingGeneralAdministrative 76106000.00
grossProfit 47748000.00
reconciledDepreciation 22417000.00
ebit -1315000.00
ebitda 21102000.00
depreciationAndAmortization 22417000.00
operatingIncome -2499000.00
otherOperatingExpenses 216286000.00
interestExpense 6121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8562000.00
totalRevenue 213787000.00
totalOperatingExpenses 50247000.00
costOfRevenue 166039000.00
totalOtherIncomeExpenseNet -7157000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
researchDevelopment 5970000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34971000.00
minorityInterest 0.00
netIncome 29549000.00
sellingGeneralAdministrative 50600000.00
grossProfit 111710000.00
reconciledDepreciation 23330000.00
ebit 76913000.00
ebitda 100243000.00
depreciationAndAmortization 23330000.00
operatingIncome 55141000.00
otherOperatingExpenses 345826000.00
interestExpense 27865000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19499000.00
totalRevenue 400967000.00
totalOperatingExpenses 56569000.00
costOfRevenue 289257000.00
totalOtherIncomeExpenseNet -7695000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28460000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 6049000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51176000.00
minorityInterest 0.00
netIncome 21379000.00
sellingGeneralAdministrative 46100000.00
grossProfit 105621000.00
reconciledDepreciation 16853000.00
ebit 57057000.00
ebitda 73910000.00
depreciationAndAmortization 16853000.00
operatingIncome 53497000.00
otherOperatingExpenses 324003000.00
interestExpense 5881000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 29797000.00
totalRevenue 377500000.00
totalOperatingExpenses 52124000.00
costOfRevenue 271879000.00
totalOtherIncomeExpenseNet -3560000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23123000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 4813000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43647000.00
minorityInterest 0.00
netIncome 28608000.00
sellingGeneralAdministrative 42100000.00
grossProfit 93030000.00
reconciledDepreciation 15920000.00
ebit 47249000.00
ebitda 63169000.00
depreciationAndAmortization 15920000.00
operatingIncome 45009000.00
otherOperatingExpenses 337742000.00
interestExpense 3602000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15039000.00
totalRevenue 382751000.00
totalOperatingExpenses 48021000.00
costOfRevenue 289721000.00
totalOtherIncomeExpenseNet -2240000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26802000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 4642000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17790000.00
minorityInterest 0.00
netIncome 12757000.00
sellingGeneralAdministrative 32800000.00
grossProfit 53320000.00
reconciledDepreciation 15374000.00
ebit 15077000.00
ebitda 30451000.00
depreciationAndAmortization 15374000.00
operatingIncome 14820000.00
otherOperatingExpenses 258881000.00
interestExpense 2713000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5033000.00
totalRevenue 273701000.00
totalOperatingExpenses 38500000.00
costOfRevenue 220381000.00
totalOtherIncomeExpenseNet 287000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11143000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
researchDevelopment 3904000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7385000.00
minorityInterest 0.00
netIncome 4876000.00
sellingGeneralAdministrative 32100000.00
grossProfit 47182000.00
reconciledDepreciation 17451000.00
ebit 16645000.00
ebitda 34096000.00
depreciationAndAmortization 17451000.00
operatingIncome 11210000.00
otherOperatingExpenses 213133000.00
interestExpense 9260000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2509000.00
totalRevenue 224343000.00
totalOperatingExpenses 35972000.00
costOfRevenue 177161000.00
totalOtherIncomeExpenseNet -5713000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4876000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 3902000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9827000.00
minorityInterest 0.00
netIncome 8431000.00
sellingGeneralAdministrative 27708000.00
grossProfit 38405000.00
reconciledDepreciation 13618000.00
ebit 7000000.00
ebitda 20618000.00
depreciationAndAmortization 13618000.00
operatingIncome 6795000.00
otherOperatingExpenses 227539000.00
interestExpense 2827000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1396000.00
totalRevenue 234334000.00
totalOperatingExpenses 31610000.00
costOfRevenue 195929000.00
totalOtherIncomeExpenseNet -205000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8431000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 2821000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12612000.00
minorityInterest 0.00
netIncome -5345000.00
sellingGeneralAdministrative 26100000.00
grossProfit 29792000.00
reconciledDepreciation 13703000.00
ebit 1379000.00
ebitda 15082000.00
depreciationAndAmortization 13703000.00
operatingIncome -13206000.00
otherOperatingExpenses 186972000.00
interestExpense 13991000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7267000.00
totalRevenue 173766000.00
totalOperatingExpenses 42998000.00
costOfRevenue 143974000.00
totalOtherIncomeExpenseNet -14585000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1240000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-11
currency_symbol USD
researchDevelopment 2936000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1318000.00
minorityInterest 0.00
netIncome 1240000.00
sellingGeneralAdministrative 22400000.00
grossProfit 32425000.00
reconciledDepreciation 12813000.00
ebit 16419000.00
ebitda 29232000.00
depreciationAndAmortization 12813000.00
operatingIncome -2457000.00
otherOperatingExpenses 135229000.00
interestExpense 17737000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2558000.00
totalRevenue 142347000.00
totalOperatingExpenses 25307000.00
costOfRevenue 109922000.00
totalOtherIncomeExpenseNet -9301000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1240000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-02
currency_symbol USD
researchDevelopment 2564000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11979000.00
minorityInterest 0.00
netIncome 11309000.00
sellingGeneralAdministrative 6105000.00
grossProfit 18145000.00
reconciledDepreciation 5880000.00
ebit 9407000.00
ebitda 15287000.00
depreciationAndAmortization 5880000.00
operatingIncome 9476000.00
otherOperatingExpenses 65033000.00
interestExpense 2572000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 670000.00
totalRevenue 74509000.00
totalOperatingExpenses 8669000.00
costOfRevenue 56364000.00
totalOtherIncomeExpenseNet 69000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11309000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 2536000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10400000.00
minorityInterest 0.00
netIncome 9568000.00
sellingGeneralAdministrative 6200000.00
grossProfit 15184000.00
reconciledDepreciation 5364000.00
ebit 5924000.00
ebitda 11288000.00
depreciationAndAmortization 5364000.00
operatingIncome 6442000.00
otherOperatingExpenses 58906000.00
interestExpense 4476000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 832000.00
totalRevenue 65348000.00
totalOperatingExpenses 8742000.00
costOfRevenue 50164000.00
totalOtherIncomeExpenseNet 518000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9568000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-16
currency_symbol USD
researchDevelopment 2588000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5796000.00
minorityInterest 0.00
netIncome 5384000.00
sellingGeneralAdministrative 4985000.00
grossProfit 11447000.00
reconciledDepreciation 5307000.00
ebit 3521000.00
ebitda 8828000.00
depreciationAndAmortization 5307000.00
operatingIncome 3874000.00
otherOperatingExpenses 50821000.00
interestExpense 2275000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 412000.00
totalRevenue 54695000.00
totalOperatingExpenses 7573000.00
costOfRevenue 43248000.00
totalOtherIncomeExpenseNet 353000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5384000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-16
currency_symbol USD
researchDevelopment 1996000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 286000.00
minorityInterest 0.00
netIncome 255000.00
sellingGeneralAdministrative 4400000.00
grossProfit 5692000.00
reconciledDepreciation 4502000.00
ebit -822000.00
ebitda 3680000.00
depreciationAndAmortization 4502000.00
operatingIncome -685000.00
otherOperatingExpenses 42643000.00
interestExpense 1108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31000.00
totalRevenue 41958000.00
totalOperatingExpenses 6377000.00
costOfRevenue 36266000.00
totalOtherIncomeExpenseNet 137000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 255000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
researchDevelopment 1980000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1361000.00
minorityInterest 0.00
netIncome -640000.00
sellingGeneralAdministrative 4000000.00
grossProfit 4619000.00
reconciledDepreciation 8470000.00
ebit -1936000.00
ebitda 6534000.00
depreciationAndAmortization 8470000.00
operatingIncome -1361000.00
otherOperatingExpenses 30702000.00
interestExpense 1620000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1296000.00
totalRevenue 29341000.00
totalOperatingExpenses 5980000.00
costOfRevenue 24722000.00
totalOtherIncomeExpenseNet 575000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
researchDevelopment 1503000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6064000.00
minorityInterest 0.00
netIncome -5068000.00
sellingGeneralAdministrative 2293000.00
grossProfit -79000.00
reconciledDepreciation -2189000.00
ebit 6130000.00
ebitda 3941000.00
depreciationAndAmortization -2189000.00
operatingIncome 3875000.00
otherOperatingExpenses 12590000.00
interestExpense 1398000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11198000.00
totalRevenue 16465000.00
totalOperatingExpenses -3954000.00
costOfRevenue 16544000.00
totalOtherIncomeExpenseNet -66000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
researchDevelopment 1360000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6336000.00
minorityInterest 0.00
netIncome -6336000.00
sellingGeneralAdministrative 2203000.00
grossProfit -1185000.00
reconciledDepreciation 2872000.00
ebit -4558000.00
ebitda -1686000.00
depreciationAndAmortization 2872000.00
operatingIncome -4748000.00
otherOperatingExpenses 21148000.00
interestExpense 1398000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1778000.00
totalRevenue 16400000.00
totalOperatingExpenses 3563000.00
costOfRevenue 17585000.00
totalOtherIncomeExpenseNet -190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 1667000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7237000.00
minorityInterest 0.00
netIncome -7237000.00
sellingGeneralAdministrative 1800000.00
grossProfit -2001000.00
reconciledDepreciation 2698000.00
ebit -5485000.00
ebitda -2787000.00
depreciationAndAmortization 2698000.00
operatingIncome -5468000.00
otherOperatingExpenses 16560000.00
interestExpense 1786000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1752000.00
totalRevenue 11092000.00
totalOperatingExpenses 3467000.00
costOfRevenue 13093000.00
totalOtherIncomeExpenseNet 17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-01-02
currency_symbol USD
researchDevelopment 2500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10400000.00
minorityInterest 0.00
netIncome -8500000.00
sellingGeneralAdministrative 1800000.00
sellingAndMarketingExpenses 0.00
grossProfit -4100000.00
reconciledDepreciation 1400000.00
ebit -12300000.00
ebitda -10900000.00
depreciationAndAmortization 1400000.00
operatingIncome -12300000.00
otherOperatingExpenses 13200000.00
interestExpense 1900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1900000.00
totalRevenue 4800000.00
totalOperatingExpenses 4300000.00
costOfRevenue 8900000.00
totalOtherIncomeExpenseNet 1900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 3609000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5188000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 1544000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2502000.00
totalOperatingExpenses 0.00
costOfRevenue 3192000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 3886000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 5155000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2054000.00
totalOperatingExpenses 0.00
costOfRevenue 2154000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 3540000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 4689000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 458000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1589000.00
totalOperatingExpenses 0.00
costOfRevenue 1361000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 9816000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 13054000.00
grossProfit 1337000.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 1509000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 5005000.00
totalOperatingExpenses 0.00
costOfRevenue 3668000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
researchDevelopment 24759000.00
incomeBeforeTax 96547000.00
minorityInterest -4426000.00
netIncome 104711000.00
sellingGeneralAdministrative 339323000.00
grossProfit 363903000.00
reconciledDepreciation 34600000.00
ebit 118426000.00
ebitda 153026000.00
depreciationAndAmortization 34600000.00
nonOperatingIncomeNetOther 118605000.00
operatingIncome 118426000.00
otherOperatingExpenses 1741251000.00
interestExpense 21566000.00
taxProvision -8164000.00
interestIncome 3200000.00
netInterestIncome -18366000.00
nonRecurring 244000.00
incomeTaxExpense -8164000.00
totalRevenue 1741072000.00
totalOperatingExpenses 364082000.00
costOfRevenue 1377169000.00
totalOtherIncomeExpenseNet -21879000.00
discontinuedOperations -46321000.00
netIncomeFromContinuingOps 107034000.00
netIncomeApplicableToCommonShares 56037000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
researchDevelopment 17070000.00
incomeBeforeTax -32823000.00
minorityInterest 684000.00
netIncome -38042000.00
sellingGeneralAdministrative 232253000.00
grossProfit 221607000.00
reconciledDepreciation 11506000.00
ebit 257000.00
ebitda 11763000.00
depreciationAndAmortization 11506000.00
nonOperatingIncomeNetOther 23718000.00
operatingIncome 257000.00
otherOperatingExpenses 1346954000.00
interestExpense 29079000.00
taxProvision 5219000.00
interestIncome 288000.00
netInterestIncome -28791000.00
nonRecurring 4519000.00
incomeTaxExpense 5219000.00
totalRevenue 1323493000.00
totalOperatingExpenses 245068000.00
costOfRevenue 1101886000.00
totalOtherIncomeExpenseNet -33080000.00
discontinuedOperations -43459000.00
netIncomeFromContinuingOps -38042000.00
netIncomeApplicableToCommonShares -37358000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
researchDevelopment 22381000.00
incomeBeforeTax 654569000.00
minorityInterest 1022000.00
netIncome 475048000.00
sellingGeneralAdministrative 164703000.00
sellingAndMarketingExpenses 67550000.00
grossProfit 167127000.00
reconciledDepreciation 48304000.00
ebit 680037000.00
ebitda 728341000.00
depreciationAndAmortization 48304000.00
nonOperatingIncomeNetOther 693734000.00
operatingIncome 680037000.00
otherOperatingExpenses 1138526000.00
interestExpense 33153000.00
taxProvision 57549000.00
interestIncome 754000.00
netInterestIncome -32399000.00
nonRecurring 2604000.00
incomeTaxExpense 57549000.00
totalRevenue 1124829000.00
totalOperatingExpenses 180824000.00
costOfRevenue 957702000.00
totalOtherIncomeExpenseNet -25468000.00
discontinuedOperations -121116000.00
netIncomeFromContinuingOps 597020000.00
netIncomeApplicableToCommonShares 475048000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
researchDevelopment 67515000.00
incomeBeforeTax 25968000.00
minorityInterest -29880000.00
netIncome -663000.00
sellingGeneralAdministrative 260443000.00
grossProfit 125905000.00
reconciledDepreciation 80081000.00
ebit -24617000.00
ebitda 55464000.00
depreciationAndAmortization 80081000.00
nonOperatingIncomeNetOther 170378000.00
operatingIncome -24617000.00
otherOperatingExpenses 2066278000.00
interestExpense 53353000.00
taxProvision 26631000.00
interestIncome 2702000.00
netInterestIncome -50651000.00
nonRecurring 14110000.00
incomeTaxExpense 26631000.00
totalRevenue 1864225000.00
totalOperatingExpenses 327958000.00
costOfRevenue 1738320000.00
totalOtherIncomeExpenseNet 50585000.00
discontinuedOperations -124307000.00
netIncomeFromContinuingOps -663000.00
netIncomeApplicableToCommonShares 22159000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-14
currency_symbol USD
researchDevelopment 81705000.00
incomeBeforeTax -898671000.00
minorityInterest -106405000.00
netIncome -811091000.00
sellingGeneralAdministrative 260111000.00
grossProfit -297081000.00
reconciledDepreciation 127204000.00
ebit -580526000.00
ebitda -453322000.00
depreciationAndAmortization 127204000.00
nonOperatingIncomeNetOther 40556000.00
operatingIncome -849031000.00
otherOperatingExpenses 2364982000.00
interestExpense 108011000.00
taxProvision 1010000.00
interestIncome 3057000.00
netInterestIncome -104954000.00
nonRecurring 17497000.00
incomeTaxExpense 1010000.00
totalRevenue 1726085000.00
totalOperatingExpenses 341816000.00
costOfRevenue 2023166000.00
totalOtherIncomeExpenseNet -154820000.00
discontinuedOperations -124307000.00
netIncomeFromContinuingOps -899681000.00
netIncomeApplicableToCommonShares -811091000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-15
currency_symbol USD
researchDevelopment 80785000.00
incomeBeforeTax -1117064000.00
minorityInterest -241747000.00
netIncome -851163000.00
sellingGeneralAdministrative 277033000.00
grossProfit -15271000.00
reconciledDepreciation 188698000.00
ebit -381930000.00
ebitda -193232000.00
depreciationAndAmortization 188698000.00
nonOperatingIncomeNetOther 11370000.00
operatingIncome -1018469000.00
otherOperatingExpenses 2244902000.00
interestExpense 89754000.00
taxProvision -3943000.00
interestIncome 2100000.00
netInterestIncome -87654000.00
extraordinaryItems -302899000.00
nonRecurring 21045000.00
incomeTaxExpense -3943000.00
totalRevenue 1871813000.00
totalOperatingExpenses 357818000.00
costOfRevenue 1887084000.00
totalOtherIncomeExpenseNet -656321000.00
discontinuedOperations -124307000.00
netIncomeFromContinuingOps -1113121000.00
netIncomeApplicableToCommonShares -851163000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-17
currency_symbol USD
researchDevelopment 116130000.00
incomeBeforeTax -564595000.00
minorityInterest -72780000.00
netIncome -471064000.00
sellingGeneralAdministrative 329061000.00
grossProfit 189966000.00
ebit -261612000.00
ebitda -87403000.00
depreciationAndAmortization 174209000.00
nonOperatingIncomeNetOther -13376000.00
operatingIncome -462414000.00
otherOperatingExpenses 2814787000.00
interestExpense 60735000.00
taxProvision 7319000.00
interestIncome 2652000.00
netInterestIncome -58083000.00
nonRecurring 207189000.00
incomeTaxExpense 7319000.00
totalRevenue 2559562000.00
totalOperatingExpenses 445191000.00
costOfRevenue 2369596000.00
totalOtherIncomeExpenseNet -251287000.00
netIncomeFromContinuingOps -571914000.00
netIncomeApplicableToCommonShares -471064000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-19
currency_symbol USD
researchDevelopment 99063000.00
incomeBeforeTax -242311000.00
minorityInterest -112417000.00
netIncome -187019000.00
sellingGeneralAdministrative 345486000.00
grossProfit 244646000.00
ebit -193512000.00
ebitda -55505000.00
depreciationAndAmortization 138007000.00
nonOperatingIncomeNetOther 17348000.00
operatingIncome -206294000.00
otherOperatingExpenses 1776376000.00
interestExpense 43796000.00
taxProvision 66694000.00
interestIncome 39455000.00
nonRecurring 6391000.00
incomeTaxExpense 66694000.00
totalRevenue 1576473000.00
totalOperatingExpenses 444549000.00
costOfRevenue 1331827000.00
totalOtherIncomeExpenseNet -42408000.00
netIncomeFromContinuingOps -309005000.00
netIncomeApplicableToCommonShares -187019000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 73343000.00
incomeBeforeTax 184614000.00
minorityInterest -62799000.00
netIncome 245894000.00
sellingGeneralAdministrative 288321000.00
grossProfit 625127000.00
ebit 275686000.00
ebitda 384481000.00
depreciationAndAmortization 108795000.00
nonOperatingIncomeNetOther 10273000.00
operatingIncome 251240000.00
otherOperatingExpenses 2763802000.00
interestExpense 69658000.00
nonRecurring 12223000.00
incomeTaxExpense 8760000.00
totalRevenue 3027265000.00
totalOperatingExpenses 361664000.00
costOfRevenue 2402138000.00
totalOtherIncomeExpenseNet -78849000.00
netIncomeFromContinuingOps 175854000.00
netIncomeApplicableToCommonShares 245894000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-18
currency_symbol USD
researchDevelopment 58080000.00
incomeBeforeTax 41583000.00
minorityInterest -62043000.00
netIncome 95593000.00
sellingGeneralAdministrative 271481000.00
grossProfit 491072000.00
ebit 164113000.00
ebitda 262304000.00
depreciationAndAmortization 98191000.00
nonOperatingIncomeNetOther -4715000.00
operatingIncome 158909000.00
otherOperatingExpenses 2345692000.00
interestExpense 108739000.00
nonRecurring -2602000.00
incomeTaxExpense 11905000.00
totalRevenue 2507203000.00
totalOperatingExpenses 329561000.00
costOfRevenue 2016131000.00
totalOtherIncomeExpenseNet -119928000.00
netIncomeFromContinuingOps 29678000.00
netIncomeApplicableToCommonShares 95593000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-25
currency_symbol USD
researchDevelopment 63456000.00
incomeBeforeTax -329663000.00
netIncome -352020000.00
sellingGeneralAdministrative 310246000.00
grossProfit 246398000.00
ebit -17545000.00
ebitda 100225000.00
depreciationAndAmortization 117770000.00
nonOperatingIncomeNetOther 41650000.00
operatingIncome -287708000.00
otherOperatingExpenses 2544805000.00
interestExpense 84120000.00
nonRecurring 160404000.00
incomeTaxExpense 21842000.00
totalRevenue 2417501000.00
totalOperatingExpenses 373702000.00
costOfRevenue 2171103000.00
totalOtherIncomeExpenseNet -109759000.00
netIncomeFromContinuingOps -351505000.00
netIncomeApplicableToCommonShares -352020000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 57775000.00
incomeBeforeTax -587763000.00
netIncome -603859000.00
sellingGeneralAdministrative 310246000.00
grossProfit 228204000.00
ebit -148968000.00
ebitda -20667000.00
depreciationAndAmortization 128301000.00
nonOperatingIncomeNetOther 5713000.00
operatingIncome -520451000.00
otherOperatingExpenses 2461784000.00
interestExpense 73914000.00
nonRecurring 371161000.00
incomeTaxExpense 22099000.00
totalRevenue 2312494000.00
totalOperatingExpenses 377494000.00
costOfRevenue 2084290000.00
totalOtherIncomeExpenseNet -364559000.00
netIncomeFromContinuingOps -609862000.00
netIncomeApplicableToCommonShares -603859000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 49090000.00
incomeBeforeTax 183413000.00
netIncome 178724000.00
sellingGeneralAdministrative 293900000.00
grossProfit 509893000.00
ebit 42254000.00
ebitda 182923000.00
depreciationAndAmortization 140669000.00
nonOperatingIncomeNetOther 106667000.00
operatingIncome 138867000.00
otherOperatingExpenses 2080363000.00
interestExpense 55276000.00
incomeTaxExpense 23375000.00
totalRevenue 2219230000.00
totalOperatingExpenses 371026000.00
costOfRevenue 1709337000.00
totalOtherIncomeExpenseNet 124691000.00
discontinuedOperations 11841000.00
netIncomeFromContinuingOps 160038000.00
netIncomeApplicableToCommonShares 178724000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-19
currency_symbol USD
researchDevelopment 31642000.00
incomeBeforeTax 44272000.00
netIncome 33173000.00
sellingGeneralAdministrative 185000000.00
grossProfit 283720000.00
ebit 40641000.00
ebitda 141745000.00
depreciationAndAmortization 101104000.00
operatingIncome 61834000.00
otherOperatingExpenses 1462449000.00
interestExpense 35635000.00
incomeTaxExpense 21028000.00
totalRevenue 1524283000.00
totalOperatingExpenses 221886000.00
costOfRevenue 1240563000.00
totalOtherIncomeExpenseNet 21193000.00
netIncomeApplicableToCommonShares 33173000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-26
currency_symbol USD
researchDevelopment 21474000.00
incomeBeforeTax 147584000.00
netIncome 92293000.00
sellingGeneralAdministrative 169000000.00
grossProfit 363681000.00
ebit 195752000.00
ebitda 267229000.00
depreciationAndAmortization 71477000.00
operatingIncome 168467000.00
otherOperatingExpenses 1266452000.00
interestExpense 34091000.00
incomeTaxExpense 69368000.00
totalRevenue 1434919000.00
totalOperatingExpenses 195214000.00
costOfRevenue 1071238000.00
totalOtherIncomeExpenseNet -13208000.00
netIncomeApplicableToCommonShares 92293000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-03
currency_symbol USD
researchDevelopment 13563000.00
incomeBeforeTax 3282000.00
netIncome 9202000.00
sellingGeneralAdministrative 108300000.00
grossProfit 147804000.00
ebit 41443000.00
ebitda 99028000.00
depreciationAndAmortization 57585000.00
operatingIncome 2342000.00
otherOperatingExpenses 762873000.00
interestExpense 38161000.00
incomeTaxExpense -5920000.00
totalRevenue 774790000.00
totalOperatingExpenses 135887000.00
costOfRevenue 626986000.00
totalOtherIncomeExpenseNet -29804000.00
netIncomeApplicableToCommonShares 9202000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-02
currency_symbol USD
researchDevelopment 9684000.00
incomeBeforeTax 28461000.00
netIncome 26516000.00
sellingGeneralAdministrative 21677000.00
grossProfit 50468000.00
ebit 18030000.00
ebitda 39083000.00
depreciationAndAmortization 21053000.00
operatingIncome 19107000.00
otherOperatingExpenses 217403000.00
interestExpense 10431000.00
incomeTaxExpense 1945000.00
totalRevenue 236510000.00
totalOperatingExpenses 31361000.00
costOfRevenue 186042000.00
totalOtherIncomeExpenseNet 1077000.00
netIncomeApplicableToCommonShares 26516000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-24
currency_symbol USD
researchDevelopment 6488000.00
incomeBeforeTax -15793000.00
netIncome -15843000.00
sellingGeneralAdministrative 10880000.00
grossProfit 4383000.00
ebit -13362000.00
ebitda -1511000.00
depreciationAndAmortization 11851000.00
operatingIncome -12985000.00
otherOperatingExpenses 91721000.00
interestExpense 2431000.00
incomeTaxExpense 50000.00
totalRevenue 78736000.00
totalOperatingExpenses 17368000.00
costOfRevenue 74353000.00
totalOtherIncomeExpenseNet 377000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
researchDevelopment 13535000.00
incomeBeforeTax -24080000.00
netIncome -28911000.00
sellingGeneralAdministrative 5800000.00
grossProfit -4692000.00
ebit -24022000.00
ebitda -21303000.00
depreciationAndAmortization 2719000.00
operatingIncome -24051000.00
otherOperatingExpenses 34936000.00
interestExpense 9506000.00
incomeTaxExpense 4889000.00
totalRevenue 10885000.00
totalOperatingExpenses 19359000.00
costOfRevenue 15577000.00
totalOtherIncomeExpenseNet -29000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 9816000.00
incomeBeforeTax -14545000.00
netIncome -14545000.00
sellingGeneralAdministrative 3200000.00
grossProfit 18000.00
ebit -13036000.00
ebitda -13036000.00
depreciationAndAmortization -1509000.00
operatingIncome -13036000.00
otherOperatingExpenses 18041000.00
interestExpense 1509000.00
incomeTaxExpense 1509000.00
totalRevenue 5005000.00
totalOperatingExpenses 13054000.00
costOfRevenue 4987000.00
totalOtherIncomeExpenseNet -1509000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 2532000.00
incomeBeforeTax -3533000.00
netIncome -3533000.00
sellingGeneralAdministrative 1396000.00
grossProfit 857000.00
ebit -3071000.00
ebitda -3102000.00
depreciationAndAmortization -31000.00
operatingIncome -3071000.00
otherOperatingExpenses 7126000.00
interestExpense 462000.00
incomeTaxExpense 462000.00
totalRevenue 4055000.00
totalOperatingExpenses 3928000.00
costOfRevenue 3198000.00
totalOtherIncomeExpenseNet 31000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
researchDevelopment 914000.00
incomeBeforeTax -2888000.00
netIncome -2888000.00
grossProfit -400000.00
ebit -2648000.00
ebitda -8625000.00
depreciationAndAmortization -5977000.00
operatingIncome -2648000.00
otherOperatingExpenses 14202000.00
interestExpense 0.00
incomeTaxExpense 240000.00
totalRevenue 5577000.00
totalOperatingExpenses 8225000.00
costOfRevenue 5977000.00
totalOtherIncomeExpenseNet -240000.00