Аналитика онлайн » SRCL

Logo

Stericycle, Inc. занимается предоставлением услуг по управлению отходами. Он работает в следующих сегментах: Северная Америка RWCS, Международная RWCS и Внутренняя CRS. Сегмент RWCS в Северной Америке управляет утилизацией медицинских и фармацевтических отходов, опасных отходов и неиспользованных и просроченных запасов. Международный сегмент RCS включает транспортные услуги для пациентов. Сегмент внутренней связи и сопутствующих услуг состоит из входящих / исходящих сообщений, автоматических напоминаний о пациентах, онлайн-планирования, уведомлений, поиска продуктов, возврата продуктов и аудита качества. Компания была основана в марте 1989 года и со штаб-квартирой в Лейк-Форест, штат Иллинойс.

General
Code SRCL
Type Common Stock
Name Stericycle Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000H3FZM6
ISIN US8589121081
LEI B8PTJH2P0AXSWSMP2136
PrimaryTicker SRCL.US
CUSIP 858912108
CIK 861878
EmployerIdNumber 36-3640402
FiscalYearEnd December
IPODate 1996-08-23
InternationalDomestic Domestic
Sector Industrials
Industry Waste Management
GicSector Industrials
GicGroup Commercial & Professional Services
GicIndustry Commercial Services & Supplies
GicSubIndustry Environmental & Facilities Services
HomeCategory Domestic Primary
IsDelisted Нет
Address 2355 Waukegan Road, Bannockburn, IL, United States, 60015
Phone 847 367 5910
WebURL https://www.stericycle.com
FullTimeEmployees 14550
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 4667805696
MarketCapitalizationMln 4667.8057
EBITDA 426200000
PEGRatio 1.9932
WallStreetTargetPrice 52.6
BookValue 26.763
DividendShare 0
DividendYield 0.0175
EarningsShare -0.04
EPSEstimateCurrentYear 1.82
EPSEstimateNextYear 2.24
EPSEstimateNextQuarter 0.48
EPSEstimateCurrentQuarter 0.45
MostRecentQuarter 2023-09-30
ProfitMargin -0.0017
OperatingMarginTTM 0.0649
ReturnOnAssetsTTM 0.0244
ReturnOnEquityTTM -0.0017
RevenueTTM 2677600000
RevenuePerShareTTM 29.002
QuarterlyRevenueGrowthYOY -0.053
GrossProfitTTM 1011700000
DilutedEpsTTM -0.04
QuarterlyEarningsGrowthYOY -0.933

Financials / Income Statement / quarterly / net Income

-17.2M
2021-12-31
-14.1M
2022-03-31
10.5M
2022-06-30
28M
2022-09-30
31.8M
2022-12-31
11.2M
2023-03-31
-49.5M
2023-06-30
2M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-4.6M
2021-12-31
64.8M
2022-03-31
95.2M
2022-06-30
111.6M
2022-09-30
43.4M
2022-12-31
100M
2023-03-31
83.7M
2023-06-30
82.5M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

657.3M
2021-12-31
664.2M
2022-03-31
679.8M
2022-06-30
690.3M
2022-09-30
670.4M
2022-12-31
684.3M
2023-03-31
669.5M
2023-06-30
653.5M
2023-09-30

Earnings / History / epsActual

0.6
2022-12-31
0.49
2023-03-31
0.43
2023-06-30
0.43
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 21.9298
PriceSalesTTM 1.716
PriceBookMRQ 1.856
EnterpriseValue 6414204928
EnterpriseValueRevenue 2.3679
EnterpriseValueEbitda 19.9321
SharesStats
SharesOutstanding 92523400
SharesFloat 92163475
PercentInsiders 0.194
PercentInstitutions 105.755
Technicals
Beta 1.205
52WeekHigh 56.12
52WeekLow 37.78
50DayMA 44.835
200DayMA 44.1648
SharesShort 3580244
SharesShortPriorMonth 3225910
ShortRatio 7.32
ShortPercent 0.0388
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 5246100000.00
intangibleAssets 708000000.00
otherCurrentAssets 52000000.00
totalLiab 2769800000.00
totalStockholderEquity 2475600000.00
otherCurrentLiab 264900000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1374500000.00
goodWill 2738500000.00
cash 29700000.00
totalCurrentLiabilities 650400000.00
currentDeferredRevenue 65100000.00
netDebt 1745700000.00
shortTermDebt 117900000.00
shortLongTermDebt 15800000.00
shortLongTermDebtTotal 1775400000.00
otherStockholderEquity 1312000000.00
totalCurrentAssets 587200000.00
netReceivables 465600000.00
longTermDebt 1297000000.00
inventory 39900000.00
accountsPayable 202500000.00
accumulatedOtherComprehensiveIncome -211800000.00
nonCurrrentAssetsOther 66900000.00
nonCurrentAssetsTotal 4658900000.00
capitalLeaseObligations 462600000.00
nonCurrentLiabilitiesOther 26400000.00
nonCurrentLiabilitiesTotal 2119400000.00
liabilitiesAndStockholdersEquity 5246100000.00
cashAndShortTermInvestments 29700000.00
propertyPlantAndEquipmentGross 1810800000.00
propertyPlantAndEquipmentNet 1145500000.00
netWorkingCapital -63200000.00
netInvestedCapital 3788400000.00
commonStockSharesOutstanding 92900000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
totalAssets 5213100000.00
intangibleAssets 743800000.00
otherCurrentAssets 52700000.00
totalLiab 2730300000.00
totalStockholderEquity 2482200000.00
deferredLongTermLiab 429000000.00
otherCurrentLiab 287600000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1372500000.00
goodWill 2751900000.00
cash 30700000.00
totalCurrentLiabilities 619100000.00
currentDeferredRevenue 9300000.00
netDebt 1730600000.00
shortTermDebt 115200000.00
shortLongTermDebt 15600000.00
shortLongTermDebtTotal 1761300000.00
otherStockholderEquity 1299800000.00
propertyPlantEquipment 692500000.00
totalCurrentAssets 527200000.00
netTangibleAssets -1013500000.00
netReceivables 410300000.00
longTermDebt 1293700000.00
inventory 33500000.00
accountsPayable 207000000.00
noncontrollingInterestInConsolidatedEntity 600000.00
accumulatedOtherComprehensiveIncome -191000000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1372500000.00
nonCurrrentAssetsOther 66600000.00
nonCurrentAssetsTotal 4685900000.00
capitalLeaseObligations 452000000.00
longTermDebtTotal 1293700000.00
nonCurrentLiabilitiesOther 26800000.00
nonCurrentLiabilitiesTotal 2111200000.00
capitalSurpluse 1299800000.00
liabilitiesAndStockholdersEquity 5213100000.00
cashAndShortTermInvestments 30700000.00
propertyPlantAndEquipmentGross 1785600000.00
propertyPlantAndEquipmentNet 1123600000.00
netWorkingCapital -91900000.00
netInvestedCapital 3791500000.00
commonStockSharesOutstanding 92500000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
totalAssets 5332000000.00
intangibleAssets 784800000.00
otherCurrentAssets 49500000.00
totalLiab 2886000000.00
totalStockholderEquity 2445400000.00
deferredLongTermLiab 431800000.00
otherCurrentLiab 271200000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1422000000.00
otherLiab 478800000.00
goodWill 2787800000.00
otherAssets 68000000.00
cash 60000000.00
totalCurrentLiabilities 580500000.00
netDebt 1880700000.00
shortTermDebt 114000000.00
shortLongTermDebt 18600000.00
shortLongTermDebtTotal 1940700000.00
otherStockholderEquity 1289200000.00
propertyPlantEquipment 713000000.00
totalCurrentAssets 563700000.00
netTangibleAssets -1127200000.00
netReceivables 419500000.00
longTermDebt 1486500000.00
inventory 34700000.00
accountsPayable 195300000.00
noncontrollingInterestInConsolidatedEntity 600000.00
accumulatedOtherComprehensiveIncome -266700000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1422000000.00
nonCurrrentAssetsOther -363800000.00
nonCurrentAssetsTotal 4768300000.00
capitalLeaseObligations 435600000.00
longTermDebtTotal 1486500000.00
nonCurrentLiabilitiesOther 387200000.00
nonCurrentLiabilitiesTotal 2305500000.00
capitalSurpluse 1289200000.00
liabilitiesAndStockholdersEquity 5332000000.00
cashAndShortTermInvestments 60000000.00
propertyPlantAndEquipmentGross 1804800000.00
propertyPlantAndEquipmentNet 1127700000.00
netWorkingCapital -16800000.00
netInvestedCapital 3950500000.00
commonStockSharesOutstanding 92700000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 5334100000.00
intangibleAssets 811100000.00
otherCurrentAssets 55000000.00
totalLiab 2909600000.00
totalStockholderEquity 2420200000.00
deferredLongTermLiab 427000000.00
otherCurrentLiab -135000000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1410800000.00
otherLiab 474700000.00
goodWill 2784900000.00
otherAssets 64800000.00
cash 56000000.00
totalCurrentLiabilities 621900000.00
currentDeferredRevenue 427000000.00
netDebt 1873400000.00
shortTermDebt 116400000.00
shortLongTermDebt 25200000.00
shortLongTermDebtTotal 1929400000.00
otherStockholderEquity 1285400000.00
propertyPlantEquipment 1114600000.00
totalCurrentAssets 558700000.00
netTangibleAssets -1175800000.00
netReceivables 414500000.00
longTermDebt 1484000000.00
inventory 33200000.00
accountsPayable 213500000.00
noncontrollingInterestInConsolidatedEntity 4300000.00
accumulatedOtherComprehensiveIncome -276900000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1410800000.00
nonCurrrentAssetsOther 64800000.00
nonCurrentAssetsTotal 4775400000.00
capitalLeaseObligations 420200000.00
longTermDebtTotal 1484000000.00
nonCurrentLiabilitiesOther 35900000.00
nonCurrentLiabilitiesTotal 2287700000.00
capitalSurpluse 1285400000.00
liabilitiesAndStockholdersEquity 5334100000.00
cashAndShortTermInvestments 56000000.00
propertyPlantAndEquipmentGross 1772300000.00
propertyPlantAndEquipmentNet 1114600000.00
netWorkingCapital -63200000.00
netInvestedCapital 3929400000.00
commonStockSharesOutstanding 92500000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 5340600000.00
intangibleAssets 839600000.00
otherCurrentAssets 50900000.00
totalLiab 3014900000.00
totalStockholderEquity 2322400000.00
deferredLongTermLiab 417200000.00
otherCurrentLiab -138000000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1379000000.00
otherLiab 463200000.00
goodWill 2748900000.00
otherAssets 63900000.00
cash 44000000.00
totalCurrentLiabilities 586800000.00
currentDeferredRevenue 417200000.00
netDebt 2028100000.00
shortTermDebt 107200000.00
shortLongTermDebt 19800000.00
shortLongTermDebtTotal 2072100000.00
otherStockholderEquity 1280800000.00
propertyPlantEquipment 711700000.00
totalCurrentAssets 597700000.00
netTangibleAssets -1266100000.00
netReceivables 463400000.00
longTermDebt 1651700000.00
inventory 39400000.00
accountsPayable 200400000.00
noncontrollingInterestInConsolidatedEntity 3300000.00
accumulatedOtherComprehensiveIncome -338300000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1379000000.00
nonCurrrentAssetsOther -353300000.00
nonCurrentAssetsTotal 4742900000.00
capitalLeaseObligations 400600000.00
longTermDebtTotal 1651700000.00
nonCurrentLiabilitiesOther 359200000.00
nonCurrentLiabilitiesTotal 2428100000.00
capitalSurpluse 1280800000.00
liabilitiesAndStockholdersEquity 5340600000.00
cashAndShortTermInvestments 44000000.00
propertyPlantAndEquipmentGross 1754800000.00
propertyPlantAndEquipmentNet 1090500000.00
netWorkingCapital 10900000.00
netInvestedCapital 3993900000.00
commonStockSharesOutstanding 92400000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 5408000000.00
intangibleAssets 887400000.00
otherCurrentAssets 49400000.00
totalLiab 3054300000.00
totalStockholderEquity 2349900000.00
deferredLongTermLiab 412900000.00
otherCurrentLiab -104300000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1351000000.00
otherLiab 467200000.00
goodWill 2784300000.00
otherAssets 62500000.00
cash 45900000.00
totalCurrentLiabilities 618600000.00
currentDeferredRevenue 412900000.00
netDebt 2025500000.00
shortTermDebt 102900000.00
shortLongTermDebt 17500000.00
shortLongTermDebtTotal 2071400000.00
otherStockholderEquity 1271200000.00
propertyPlantEquipment 719800000.00
totalCurrentAssets 596900000.00
netTangibleAssets -1321800000.00
netReceivables 466200000.00
longTermDebt 1676300000.00
inventory 35400000.00
accountsPayable 207100000.00
noncontrollingInterestInConsolidatedEntity 3800000.00
accumulatedOtherComprehensiveIncome -273200000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1351000000.00
nonCurrrentAssetsOther -350400000.00
nonCurrentAssetsTotal 4811100000.00
capitalLeaseObligations 377600000.00
longTermDebtTotal 1676300000.00
nonCurrentLiabilitiesOther 346500000.00
nonCurrentLiabilitiesTotal 2435700000.00
capitalSurpluse 1271200000.00
liabilitiesAndStockholdersEquity 5408000000.00
cashAndShortTermInvestments 45900000.00
propertyPlantAndEquipmentNet 1076900000.00
netWorkingCapital -21700000.00
netInvestedCapital 4043700000.00
commonStockSharesOutstanding 92200000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
totalAssets 5477100000.00
intangibleAssets 932900000.00
otherCurrentAssets 53800000.00
totalLiab 3095700000.00
totalStockholderEquity 2377500000.00
deferredLongTermLiab 410400000.00
otherCurrentLiab 355700000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1340600000.00
otherLiab 465900000.00
goodWill 2808800000.00
otherAssets 62300000.00
cash 59600000.00
totalCurrentLiabilities 669500000.00
netDebt 2003600000.00
shortTermDebt 102900000.00
shortLongTermDebt 18300000.00
shortLongTermDebtTotal 2063200000.00
otherStockholderEquity 1263400000.00
propertyPlantEquipment 713100000.00
totalCurrentAssets 613500000.00
netTangibleAssets -1364200000.00
netReceivables 457200000.00
longTermDebt 1678300000.00
inventory 42900000.00
accountsPayable 210900000.00
noncontrollingInterestInConsolidatedEntity 3900000.00
accumulatedOtherComprehensiveIncome -227400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1340600000.00
nonCurrrentAssetsOther 62300000.00
nonCurrentAssetsTotal 4863600000.00
capitalLeaseObligations 366600000.00
longTermDebtTotal 1678300000.00
nonCurrentLiabilitiesOther 337500000.00
nonCurrentLiabilitiesTotal 2426200000.00
capitalSurpluse 1263400000.00
liabilitiesAndStockholdersEquity 5477100000.00
cashAndShortTermInvestments 59600000.00
propertyPlantAndEquipmentNet 1059600000.00
netWorkingCapital -56000000.00
netInvestedCapital 4074100000.00
commonStockSharesOutstanding 92000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 5473100000.00
intangibleAssets 964500000.00
otherCurrentAssets 53900000.00
totalLiab 3070300000.00
totalStockholderEquity 2398700000.00
deferredLongTermLiab 411000000.00
otherCurrentLiab -5200000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1354800000.00
otherLiab 469000000.00
goodWill 2815700000.00
otherAssets 61600000.00
cash 55600000.00
totalCurrentLiabilities 731700000.00
currentDeferredRevenue 411000000.00
netDebt 1921000000.00
shortTermDebt 107000000.00
shortLongTermDebt 21500000.00
shortLongTermDebtTotal 1976600000.00
otherStockholderEquity 1261800000.00
propertyPlantEquipment 1055800000.00
totalCurrentAssets 575500000.00
netTangibleAssets -1381500000.00
netReceivables 420400000.00
longTermDebt 1589800000.00
inventory 45600000.00
accountsPayable 218900000.00
noncontrollingInterestInConsolidatedEntity 4100000.00
accumulatedOtherComprehensiveIncome -218800000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1354800000.00
nonCurrrentAssetsOther 61600000.00
nonCurrentAssetsTotal 4897600000.00
capitalLeaseObligations 365300000.00
longTermDebtTotal 1589800000.00
nonCurrentLiabilitiesOther 337800000.00
nonCurrentLiabilitiesTotal 2338600000.00
capitalSurpluse 1261800000.00
liabilitiesAndStockholdersEquity 5473100000.00
cashAndShortTermInvestments 55600000.00
propertyPlantAndEquipmentNet 1055800000.00
netWorkingCapital -156200000.00
netInvestedCapital 4010000000.00
commonStockSharesOutstanding 91900000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
totalAssets 5469500000.00
intangibleAssets 986100000.00
otherCurrentAssets 48500000.00
totalLiab 3047300000.00
totalStockholderEquity 2418500000.00
deferredLongTermLiab 389000000.00
otherCurrentLiab 47900000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1372000000.00
otherLiab 452000000.00
goodWill 2799300000.00
otherAssets 54600000.00
cash 37500000.00
totalCurrentLiabilities 687200000.00
currentDeferredRevenue 319400000.00
netDebt 1979300000.00
shortTermDebt 108700000.00
shortLongTermDebt 21500000.00
shortLongTermDebtTotal 2016800000.00
otherStockholderEquity 1253600000.00
propertyPlantEquipment 704000000.00
totalCurrentAssets 570200000.00
netTangibleAssets -1366900000.00
netReceivables 425700000.00
longTermDebt 1621000000.00
inventory 58500000.00
accountsPayable 211200000.00
noncontrollingInterestInConsolidatedEntity 3700000.00
accumulatedOtherComprehensiveIncome -208000000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1372000000.00
nonCurrrentAssetsOther 54600000.00
nonCurrentAssetsTotal 4899300000.00
capitalLeaseObligations 374300000.00
longTermDebtTotal 1621000000.00
nonCurrentLiabilitiesOther 44400000.00
nonCurrentLiabilitiesTotal 2360100000.00
capitalSurpluse 1253600000.00
liabilitiesAndStockholdersEquity 5469500000.00
cashAndShortTermInvestments 37500000.00
propertyPlantAndEquipmentNet 1059300000.00
netWorkingCapital -117000000.00
netInvestedCapital 4061000000.00
commonStockSharesOutstanding 91900000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 5517100000.00
intangibleAssets 1027200000.00
otherCurrentAssets 51800000.00
totalLiab 3023600000.00
totalStockholderEquity 2489800000.00
deferredLongTermLiab 32000000.00
otherCurrentLiab 45900000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1438000000.00
otherLiab 449300000.00
goodWill 2814200000.00
otherAssets 53600000.00
cash 61700000.00
totalCurrentLiabilities 676700000.00
currentDeferredRevenue 269700000.00
netDebt 2020100000.00
shortTermDebt 184200000.00
shortLongTermDebt 97900000.00
shortLongTermDebtTotal 2081800000.00
otherStockholderEquity 1244600000.00
propertyPlantEquipment 1073700000.00
totalCurrentAssets 548400000.00
netTangibleAssets -1351600000.00
netReceivables 402700000.00
longTermDebt 1604500000.00
inventory 32200000.00
accountsPayable 176900000.00
noncontrollingInterestInConsolidatedEntity 3700000.00
accumulatedOtherComprehensiveIncome -193700000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1438000000.00
nonCurrrentAssetsOther 53600000.00
nonCurrentAssetsTotal 4968700000.00
capitalLeaseObligations 379400000.00
longTermDebtTotal 1604500000.00
nonCurrentLiabilitiesOther 59700000.00
nonCurrentLiabilitiesTotal 2346900000.00
capitalSurpluse 1244600000.00
liabilitiesAndStockholdersEquity 5517100000.00
cashAndShortTermInvestments 61700000.00
propertyPlantAndEquipmentGross 1073700000.00
propertyPlantAndEquipmentNet 1073700000.00
netWorkingCapital -128300000.00
netInvestedCapital 4192200000.00
commonStockSharesOutstanding 92100000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
totalAssets 5531400000.00
intangibleAssets 1054000000.00
otherCurrentAssets 50600000.00
totalLiab 3082600000.00
totalStockholderEquity 2445200000.00
deferredLongTermLiab 375900000.00
otherCurrentLiab 53400000.00
commonStock 900000.00
retainedEarnings 1408700000.00
otherLiab 452300000.00
goodWill 2811300000.00
otherAssets 53000000.00
cash 50000000.00
totalCurrentLiabilities 674000000.00
currentDeferredRevenue 245200000.00
netDebt 2086600000.00
shortTermDebt 180300000.00
shortLongTermDebt 92900000.00
shortLongTermDebtTotal 2136600000.00
otherStockholderEquity 1235900000.00
propertyPlantEquipment 702400000.00
totalCurrentAssets 537200000.00
netTangibleAssets -1420100000.00
netReceivables 388300000.00
longTermDebt 1651000000.00
inventory 48300000.00
accountsPayable 195100000.00
noncontrollingInterestInConsolidatedEntity 3600000.00
accumulatedOtherComprehensiveIncome -200300000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1408700000.00
nonCurrrentAssetsOther 53000000.00
nonCurrentAssetsTotal 4994200000.00
capitalLeaseObligations 392700000.00
longTermDebtTotal 1651000000.00
nonCurrentLiabilitiesOther 381700000.00
nonCurrentLiabilitiesTotal 2408600000.00
capitalSurpluse 1235900000.00
liabilitiesAndStockholdersEquity 5531400000.00
cashAndShortTermInvestments 50000000.00
propertyPlantAndEquipmentGross 1075900000.00
propertyPlantAndEquipmentNet 1075900000.00
netWorkingCapital -136800000.00
netInvestedCapital 4189100000.00
commonStockSharesOutstanding 92000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 5581900000.00
intangibleAssets 1087400000.00
otherCurrentAssets 55500000.00
totalLiab 3147500000.00
totalStockholderEquity 2430100000.00
deferredLongTermLiab 380400000.00
otherCurrentLiab -41300000.00
commonStock 900000.00
retainedEarnings 1382600000.00
otherLiab 462300000.00
goodWill 2819300000.00
otherAssets 422000000.00
cash 53300000.00
totalCurrentLiabilities 697100000.00
currentDeferredRevenue 380000000.00
netDebt 2112000000.00
shortTermDebt 177200000.00
shortLongTermDebt 91000000.00
shortLongTermDebtTotal 2165300000.00
otherStockholderEquity 1233600000.00
propertyPlantEquipment 1066300000.00
totalCurrentAssets 552500000.00
netTangibleAssets -1476600000.00
netReceivables 380700000.00
longTermDebt 1689100000.00
inventory 63000000.00
accountsPayable 181200000.00
noncontrollingInterestInConsolidatedEntity 4300000.00
accumulatedOtherComprehensiveIncome -187400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1382600000.00
nonCurrrentAssetsOther 56400000.00
nonCurrentAssetsTotal 5029400000.00
capitalLeaseObligations 385200000.00
longTermDebtTotal 1689100000.00
nonCurrentLiabilitiesOther 380900000.00
nonCurrentLiabilitiesTotal 2450400000.00
capitalSurpluse 1234000000.00
liabilitiesAndStockholdersEquity 5581900000.00
cashAndShortTermInvestments 53300000.00
propertyPlantAndEquipmentGross 1066300000.00
propertyPlantAndEquipmentNet 1066300000.00
netWorkingCapital -144600000.00
netInvestedCapital 4210200000.00
commonStockSharesOutstanding 91800000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 5633200000.00
intangibleAssets 1122400000.00
otherCurrentAssets 52700000.00
totalLiab 3294700000.00
totalStockholderEquity 2333600000.00
deferredLongTermLiab 311200000.00
otherCurrentLiab 53000000.00
commonStock 900000.00
retainedEarnings 1334100000.00
otherLiab 416400000.00
goodWill 2801800000.00
otherAssets 68700000.00
cash 59400000.00
totalCurrentLiabilities 686900000.00
currentDeferredRevenue 271400000.00
netDebt 2338400000.00
shortTermDebt 206400000.00
shortLongTermDebt 120400000.00
shortLongTermDebtTotal 2397800000.00
otherStockholderEquity 1228600000.00
propertyPlantEquipment 696400000.00
totalCurrentAssets 565700000.00
netTangibleAssets -1590600000.00
netReceivables 384900000.00
longTermDebt 1878700000.00
inventory 68700000.00
accountsPayable 156100000.00
noncontrollingInterestInConsolidatedEntity 4900000.00
accumulatedOtherComprehensiveIncome -229600000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1334100000.00
nonCurrrentAssetsOther 68700000.00
nonCurrentAssetsTotal 5067500000.00
capitalLeaseObligations 398700000.00
longTermDebtTotal 1878700000.00
nonCurrentLiabilitiesOther 417900000.00
nonCurrentLiabilitiesTotal 2607800000.00
capitalSurpluse 1228200000.00
liabilitiesAndStockholdersEquity 5633200000.00
cashAndShortTermInvestments 59400000.00
propertyPlantAndEquipmentGross 1074600000.00
propertyPlantAndEquipmentNet 1074600000.00
netWorkingCapital -121200000.00
netInvestedCapital 4332700000.00
commonStockSharesOutstanding 91500000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 5685300000.00
intangibleAssets 1160700000.00
otherCurrentAssets 54500000.00
totalLiab 3389200000.00
totalStockholderEquity 2291600000.00
deferredLongTermLiab 318000000.00
otherCurrentLiab 49500000.00
commonStock 900000.00
retainedEarnings 1415300000.00
otherLiab 419000000.00
goodWill 2785700000.00
otherAssets 64700000.00
cash 42000000.00
totalCurrentLiabilities 660300000.00
currentDeferredRevenue 263300000.00
netDebt 2465800000.00
shortTermDebt 197900000.00
shortLongTermDebt 114600000.00
shortLongTermDebtTotal 2507800000.00
otherStockholderEquity 1222400000.00
propertyPlantEquipment 705600000.00
totalCurrentAssets 592600000.00
netTangibleAssets -1654800000.00
netReceivables 376100000.00
longTermDebt 1998700000.00
inventory 120000000.00
accountsPayable 149600000.00
noncontrollingInterestInConsolidatedEntity 4500000.00
accumulatedOtherComprehensiveIncome -347000000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1415300000.00
nonCurrrentAssetsOther 64700000.00
nonCurrentAssetsTotal 5092700000.00
capitalLeaseObligations 394500000.00
longTermDebtTotal 1998700000.00
nonCurrentLiabilitiesOther 412200000.00
nonCurrentLiabilitiesTotal 2728900000.00
capitalSurpluse 1222400000.00
liabilitiesAndStockholdersEquity 5685300000.00
cashAndShortTermInvestments 42000000.00
propertyPlantAndEquipmentGross 1081600000.00
propertyPlantAndEquipmentNet 1081600000.00
netWorkingCapital -67700000.00
netInvestedCapital 4404900000.00
commonStockSharesOutstanding 91400000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
totalAssets 6353200000.00
intangibleAssets 1188600000.00
otherCurrentAssets 46600000.00
totalLiab 4073000000.00
totalStockholderEquity 2276200000.00
deferredLongTermLiab 334700000.00
otherCurrentLiab 186300000.00
commonStock 900000.00
retainedEarnings 1419800000.00
otherLiab 416100000.00
goodWill 2782200000.00
otherAssets 66500000.00
cash 36000000.00
totalCurrentLiabilities 818500000.00
currentDeferredRevenue 242400000.00
netDebt 2988600000.00
shortTermDebt 186200000.00
shortLongTermDebt 104200000.00
shortLongTermDebtTotal 3024600000.00
otherStockholderEquity 1212500000.00
propertyPlantEquipment 727600000.00
totalCurrentAssets 1203200000.00
netTangibleAssets -1694600000.00
netReceivables 418000000.00
longTermDebt 2518800000.00
inventory 702600000.00
accountsPayable 203600000.00
noncontrollingInterestInConsolidatedEntity 4000000.00
accumulatedOtherComprehensiveIncome -357200000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1419800000.00
nonCurrrentAssetsOther 66500000.00
nonCurrentAssetsTotal 5150000000.00
capitalLeaseObligations 401600000.00
longTermDebtTotal 2518800000.00
nonCurrentLiabilitiesOther 401000000.00
nonCurrentLiabilitiesTotal 3254500000.00
capitalSurpluse 1212700000.00
liabilitiesAndStockholdersEquity 6353200000.00
cashAndShortTermInvestments 36000000.00
propertyPlantAndEquipmentGross 1112700000.00
propertyPlantAndEquipmentNet 1112700000.00
netWorkingCapital 384700000.00
netInvestedCapital 4899200000.00
commonStockSharesOutstanding 91300000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 6437000000.00
intangibleAssets 1422400000.00
otherCurrentAssets 66900000.00
totalLiab 4102300000.00
totalStockholderEquity 2330900000.00
deferredLongTermLiab 295100000.00
otherCurrentLiab 41900000.00
commonStock 900000.00
retainedEarnings 1442400000.00
otherLiab 430000000.00
goodWill 2982200000.00
otherAssets 92300000.00
cash 34700000.00
totalCurrentLiabilities 756900000.00
currentDeferredRevenue 295100000.00
netDebt 3080500000.00
shortTermDebt 199800000.00
shortLongTermDebt 105000000.00
shortLongTermDebtTotal 3115200000.00
otherStockholderEquity 1205600000.00
propertyPlantEquipment 798500000.00
totalCurrentAssets 706600000.00
netTangibleAssets -2073700000.00
netReceivables 544300000.00
longTermDebt 2559300000.00
inventory 60700000.00
accountsPayable 220100000.00
noncontrollingInterestInConsolidatedEntity 3800000.00
accumulatedOtherComprehensiveIncome -318100000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1442400000.00
nonCurrrentAssetsOther 92300000.00
nonCurrentAssetsTotal 5730400000.00
capitalLeaseObligations 450900000.00
longTermDebtTotal 2559300000.00
nonCurrentLiabilitiesOther 491000000.00
nonCurrentLiabilitiesTotal 3345400000.00
capitalSurpluse 1205700000.00
liabilitiesAndStockholdersEquity 6437000000.00
cashAndShortTermInvestments 34700000.00
propertyPlantAndEquipmentGross 1233500000.00
propertyPlantAndEquipmentNet 1233500000.00
commonStockSharesOutstanding 91200000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
totalAssets 6676300000.00
intangibleAssets 1466800000.00
otherCurrentAssets 54100000.00
totalLiab 4199000000.00
totalStockholderEquity 2473700000.00
deferredLongTermLiab 330500000.00
otherCurrentLiab 54600000.00
commonStock 900000.00
retainedEarnings 1661700000.00
otherLiab 465600000.00
goodWill 3178400000.00
otherAssets 103400000.00
cash 30800000.00
totalCurrentLiabilities 795700000.00
currentDeferredRevenue 319800000.00
netDebt 3111300000.00
shortTermDebt 204400000.00
shortLongTermDebt 116000000.00
shortLongTermDebtTotal 3142100000.00
otherStockholderEquity 1196100000.00
propertyPlantEquipment 785700000.00
totalCurrentAssets 750500000.00
netTangibleAssets -2171500000.00
netReceivables 562800000.00
longTermDebt 2617000000.00
inventory 102800000.00
accountsPayable 216900000.00
noncontrollingInterestInConsolidatedEntity 3600000.00
accumulatedOtherComprehensiveIncome -385400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1661700000.00
nonCurrrentAssetsOther 103400000.00
nonCurrentAssetsTotal 5925800000.00
capitalLeaseObligations 409100000.00
longTermDebtTotal 2617000000.00
nonCurrentLiabilitiesOther 455800000.00
nonCurrentLiabilitiesTotal 3403300000.00
capitalSurpluse 1196500000.00
liabilitiesAndStockholdersEquity 6676300000.00
cashAndShortTermInvestments 30800000.00
propertyPlantAndEquipmentGross 1177200000.00
propertyPlantAndEquipmentNet 1177200000.00
commonStockSharesOutstanding 91100000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
totalAssets 6869700000.00
intangibleAssets 1562800000.00
otherCurrentAssets 73100000.00
totalLiab 4307500000.00
totalStockholderEquity 2558000000.00
deferredLongTermLiab 360200000.00
otherCurrentLiab 42000000.00
commonStock 900000.00
retainedEarnings 1720900000.00
otherLiab 508900000.00
goodWill 3195100000.00
otherAssets 113300000.00
cash 34500000.00
totalCurrentLiabilities 784200000.00
currentDeferredRevenue 303800000.00
netDebt 3188900000.00
shortTermDebt 209000000.00
shortLongTermDebt 119500000.00
shortLongTermDebtTotal 3223400000.00
otherStockholderEquity 1193200000.00
propertyPlantEquipment 786200000.00
totalCurrentAssets 819100000.00
netTangibleAssets -2199900000.00
netReceivables 613700000.00
longTermDebt 2697200000.00
inventory 97800000.00
accountsPayable 229400000.00
noncontrollingInterestInConsolidatedEntity 4200000.00
accumulatedOtherComprehensiveIncome -356600000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1720900000.00
nonCurrrentAssetsOther 113300000.00
nonCurrentAssetsTotal 6050600000.00
capitalLeaseObligations 406700000.00
longTermDebtTotal 2697200000.00
nonCurrentLiabilitiesOther 465900000.00
nonCurrentLiabilitiesTotal 3523300000.00
capitalSurpluse 1192800000.00
liabilitiesAndStockholdersEquity 6869700000.00
cashAndShortTermInvestments 34500000.00
propertyPlantAndEquipmentGross 1179400000.00
propertyPlantAndEquipmentNet 1179400000.00
commonStockSharesOutstanding 91000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
totalAssets 6850700000.00
intangibleAssets 1599700000.00
otherCurrentAssets 65500000.00
totalLiab 4280200000.00
totalStockholderEquity 2566600000.00
deferredLongTermLiab 347700000.00
otherCurrentLiab 41700000.00
commonStock 900000.00
retainedEarnings 1751400000.00
otherLiab 494300000.00
goodWill 3197500000.00
otherAssets 106300000.00
cash 48200000.00
totalCurrentLiabilities 786000000.00
currentDeferredRevenue 331500000.00
netDebt 3153800000.00
shortTermDebt 202100000.00
shortLongTermDebt 109300000.00
shortLongTermDebtTotal 3202000000.00
otherStockholderEquity 1171300000.00
propertyPlantEquipment 760000000.00
totalCurrentAssets 801600000.00
netTangibleAssets -2230600000.00
netReceivables 600900000.00
longTermDebt 2702400000.00
inventory 87000000.00
accountsPayable 210700000.00
noncontrollingInterestInConsolidatedEntity 3900000.00
accumulatedOtherComprehensiveIncome -356900000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1751400000.00
nonCurrrentAssetsOther 106300000.00
nonCurrentAssetsTotal 6049100000.00
capitalLeaseObligations 390300000.00
longTermDebtTotal 2702400000.00
nonCurrentLiabilitiesOther 444100000.00
nonCurrentLiabilitiesTotal 3494200000.00
capitalSurpluse 1171200000.00
liabilitiesAndStockholdersEquity 6850700000.00
cashAndShortTermInvestments 48200000.00
propertyPlantAndEquipmentGross 1145600000.00
propertyPlantAndEquipmentNet 1145600000.00
commonStockSharesOutstanding 90700000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 6455500000.00
intangibleAssets 1637700000.00
otherCurrentAssets 63400000.00
totalLiab 3858400000.00
totalStockholderEquity 2587400000.00
deferredLongTermLiab 307300000.00
otherCurrentLiab 81000000.00
commonStock 900000.00
retainedEarnings 1789200000.00
otherLiab 461300000.00
goodWill 3222200000.00
otherAssets 104800000.00
cash 34300000.00
totalCurrentLiabilities 733200000.00
currentDeferredRevenue 307300000.00
netDebt 2748700000.00
shortTermDebt 119100000.00
shortLongTermDebt 100200000.00
shortLongTermDebtTotal 2783000000.00
otherStockholderEquity 1162300000.00
propertyPlantEquipment 743500000.00
totalCurrentAssets 747300000.00
netTangibleAssets -2272500000.00
netReceivables 599600000.00
longTermDebt 2647700000.00
inventory 50000000.00
accountsPayable 225800000.00
noncontrollingInterestInConsolidatedEntity 9700000.00
accumulatedOtherComprehensiveIncome -365300000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1789200000.00
nonCurrrentAssetsOther 104800000.00
nonCurrentAssetsTotal 5708200000.00
longTermDebtTotal 2663900000.00
nonCurrentLiabilitiesOther 154000000.00
nonCurrentLiabilitiesTotal 3125200000.00
capitalSurpluse 1162600000.00
liabilitiesAndStockholdersEquity 6455500000.00
cashAndShortTermInvestments 34300000.00
propertyPlantAndEquipmentGross 743500000.00
propertyPlantAndEquipmentNet 743500000.00
commonStockSharesOutstanding 90700000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 6902900000.00
intangibleAssets 1670600000.00
otherCurrentAssets 49200000.00
totalLiab 3970300000.00
totalStockholderEquity 2921500000.00
deferredLongTermLiab 380600000.00
otherCurrentLiab 50800000.00
commonStock 900000.00
retainedEarnings 2107600000.00
otherLiab 500200000.00
goodWill 3613800000.00
otherAssets 60300000.00
cash 52000000.00
totalCurrentLiabilities 749300000.00
currentDeferredRevenue 358500000.00
netDebt 2786000000.00
shortTermDebt 117200000.00
shortLongTermDebt 109300000.00
shortLongTermDebtTotal 2838000000.00
otherStockholderEquity 1156000000.00
propertyPlantEquipment 755100000.00
totalCurrentAssets 803100000.00
netTangibleAssets -2362900000.00
shortTermInvestments 0.00
netReceivables 607400000.00
longTermDebt 2720800000.00
inventory 94500000.00
accountsPayable 222800000.00
totalPermanentEquity 2932600000.00
noncontrollingInterestInConsolidatedEntity 11100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -342500000.00
additionalPaidInCapital 1155500000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2107600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 60300000.00
nonCurrentAssetsTotal 6099800000.00
longTermDebtTotal 2720800000.00
nonCurrentLiabilitiesOther 119600000.00
nonCurrentLiabilitiesTotal 3221000000.00
capitalSurpluse 1155500000.00
liabilitiesAndStockholdersEquity 6902900000.00
cashAndShortTermInvestments 52000000.00
propertyPlantAndEquipmentGross 755100000.00
propertyPlantAndEquipmentNet 755100000.00
commonStockSharesOutstanding 86800000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 6914600000.00
intangibleAssets 1698700000.00
otherCurrentAssets 46400000.00
totalLiab 4013000000.00
totalStockholderEquity 2890300000.00
deferredLongTermLiab 357400000.00
otherCurrentLiab 55500000.00
commonStock 900000.00
retainedEarnings 2090100000.00
otherLiab 475900000.00
goodWill 3598400000.00
otherAssets 59800000.00
cash 45000000.00
totalCurrentLiabilities 1001400000.00
currentDeferredRevenue 621200000.00
netDebt 2609500000.00
shortTermDebt 118800000.00
shortLongTermDebt 112100000.00
shortLongTermDebtTotal 2654500000.00
otherStockholderEquity 1145300000.00
propertyPlantEquipment 744400000.00
totalCurrentAssets 813300000.00
netTangibleAssets -2406800000.00
shortTermInvestments 0.00
netReceivables 629600000.00
longTermDebt 2535700000.00
inventory 92300000.00
accountsPayable 205900000.00
totalPermanentEquity 2901600000.00
noncontrollingInterestInConsolidatedEntity 11300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -345800000.00
additionalPaidInCapital 1145100000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2090100000.00
treasuryStock 0.00
nonCurrrentAssetsOther 59800000.00
nonCurrentAssetsTotal 6101300000.00
longTermDebtTotal 2535700000.00
nonCurrentLiabilitiesOther 118500000.00
nonCurrentLiabilitiesTotal 3011600000.00
capitalSurpluse 1145100000.00
liabilitiesAndStockholdersEquity 6914600000.00
cashAndShortTermInvestments 45000000.00
propertyPlantAndEquipmentGross 744400000.00
propertyPlantAndEquipmentNet 744400000.00
commonStockSharesOutstanding 85800000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
totalAssets 7015700000.00
intangibleAssets 1771200000.00
otherCurrentAssets 48200000.00
totalLiab 4063600000.00
totalStockholderEquity 2940000000.00
deferredLongTermLiab 357400000.00
otherCurrentLiab 63800000.00
commonStock 900000.00
retainedEarnings 2063500000.00
otherLiab 477500000.00
goodWill 3625200000.00
otherAssets 59800000.00
cash 49400000.00
totalCurrentLiabilities 999900000.00
currentDeferredRevenue 624600000.00
netDebt 2671300000.00
shortTermDebt 134500000.00
shortLongTermDebt 121900000.00
shortLongTermDebtTotal 2720700000.00
otherStockholderEquity 1146600000.00
propertyPlantEquipment 748900000.00
totalCurrentAssets 810600000.00
netTangibleAssets -2456400000.00
shortTermInvestments 0.00
netReceivables 633500000.00
longTermDebt 2586200000.00
inventory 79500000.00
accountsPayable 177000000.00
totalPermanentEquity 2952100000.00
noncontrollingInterestInConsolidatedEntity 12100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -270700000.00
additionalPaidInCapital 1146300000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2063500000.00
treasuryStock 0.00
nonCurrrentAssetsOther 59800000.00
nonCurrentAssetsTotal 6205100000.00
longTermDebtTotal 2586200000.00
nonCurrentLiabilitiesOther 120100000.00
nonCurrentLiabilitiesTotal 3063700000.00
capitalSurpluse 1146300000.00
liabilitiesAndStockholdersEquity 7015700000.00
cashAndShortTermInvestments 49400000.00
propertyPlantAndEquipmentGross 748900000.00
propertyPlantAndEquipmentNet 748900000.00
commonStockSharesOutstanding 85800000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 6988300000.00
intangibleAssets 1791500000.00
otherCurrentAssets 46300000.00
totalLiab 4079700000.00
totalStockholderEquity 2896600000.00
deferredLongTermLiab 371100000.00
otherCurrentLiab 629800000.00
commonStock 900000.00
retainedEarnings 2029500000.00
otherLiab 123900000.00
goodWill 3604000000.00
otherAssets 5433900000.00
cash 42200000.00
totalCurrentLiabilities 969400000.00
currentDeferredRevenue 17900000.00
netDebt 2699600000.00
shortTermDebt 126500000.00
shortLongTermDebt 117000000.00
shortLongTermDebtTotal 2741800000.00
otherStockholderEquity 1153200000.00
propertyPlantEquipment 741000000.00
totalCurrentAssets 813400000.00
netTangibleAssets -2498900000.00
shortTermInvestments 0.00
netReceivables 624100000.00
longTermDebt 2615300000.00
inventory 100800000.00
accountsPayable 195200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -287000000.00
additionalPaidInCapital 1153200000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2029500000.00
treasuryStock 0.00
nonCurrrentAssetsOther 38400000.00
nonCurrentAssetsTotal 6174900000.00
longTermDebtTotal 2615300000.00
nonCurrentLiabilitiesOther 123900000.00
nonCurrentLiabilitiesTotal 3110300000.00
capitalSurpluse 1153200000.00
liabilitiesAndStockholdersEquity 6988300000.00
cashAndShortTermInvestments 42200000.00
propertyPlantAndEquipmentGross 741000000.00
propertyPlantAndEquipmentNet 741000000.00
commonStockSharesOutstanding 85600000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 7016362000.00
intangibleAssets 1818078000.00
otherCurrentAssets 35292000.00
totalLiab 4197641000.00
totalStockholderEquity 2807383000.00
deferredLongTermLiab 501647000.00
otherCurrentLiab 664225000.00
commonStock 854000.00
retainedEarnings 1946133000.00
otherLiab 89595000.00
goodWill 3638574000.00
otherAssets 5492085000.00
cash 52171000.00
totalCurrentLiabilities 972667000.00
currentDeferredRevenue 19071000.00
netDebt 2726332000.00
shortTermDebt 144771000.00
shortLongTermDebt 122189000.00
shortLongTermDebtTotal 2778503000.00
otherStockholderEquity 1147082000.00
propertyPlantEquipment 729571000.00
totalCurrentAssets 794706000.00
netTangibleAssets -2649276000.00
shortTermInvestments 69000.00
netReceivables 627904000.00
longTermDebt 2633732000.00
inventory 79339000.00
accountsPayable 144600000.00
totalPermanentEquity 2818721000.00
noncontrollingInterestInConsolidatedEntity 11338000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -286693000.00
additionalPaidInCapital 1147082000.00
commonStockTotalEquity 854000.00
preferredStockTotalEquity 7000.00
retainedEarningsTotalEquity 1946133000.00
treasuryStock 0.00
nonCurrrentAssetsOther 35433000.00
nonCurrentAssetsTotal 6221656000.00
longTermDebtTotal 2633732000.00
nonCurrentLiabilitiesOther 89595000.00
nonCurrentLiabilitiesTotal 3224974000.00
capitalSurpluse 1147082000.00
liabilitiesAndStockholdersEquity 7016362000.00
cashAndShortTermInvestments 52171000.00
propertyPlantAndEquipmentGross 729571000.00
propertyPlantAndEquipmentNet 729571000.00
commonStockSharesOutstanding 85600000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 7037497000.00
intangibleAssets 1839434000.00
otherCurrentAssets 36608000.00
totalLiab 4276681000.00
totalStockholderEquity 2749938000.00
deferredLongTermLiab 513949000.00
otherCurrentLiab 634551000.00
commonStock 853000.00
retainedEarnings 1910684000.00
otherLiab 97681000.00
goodWill 3637182000.00
otherAssets 5507613000.00
cash 44191000.00
totalCurrentLiabilities 915233000.00
currentDeferredRevenue 19239000.00
netDebt 2817027000.00
shortTermDebt 111400000.00
shortLongTermDebt 2861218000.00
shortLongTermDebtTotal 2861218000.00
otherStockholderEquity 1155131000.00
propertyPlantEquipment 733770000.00
totalCurrentAssets 796114000.00
netTangibleAssets -2726685000.00
shortTermInvestments 64000.00
netReceivables 639611000.00
longTermDebt 2749818000.00
inventory 75704000.00
accountsPayable 150043000.00
totalPermanentEquity 2760816000.00
noncontrollingInterestInConsolidatedEntity 10878000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -316737000.00
additionalPaidInCapital 1155131000.00
commonStockTotalEquity 853000.00
preferredStockTotalEquity 7000.00
retainedEarningsTotalEquity 1910684000.00
treasuryStock 0.00
nonCurrrentAssetsOther 30997000.00
nonCurrentAssetsTotal 6241383000.00
longTermDebtTotal 2749818000.00
nonCurrentLiabilitiesOther 97681000.00
nonCurrentLiabilitiesTotal 3361448000.00
capitalSurpluse 1155131000.00
liabilitiesAndStockholdersEquity 7037497000.00
cashAndShortTermInvestments 44191000.00
propertyPlantAndEquipmentGross 733770000.00
propertyPlantAndEquipmentNet 733770000.00
commonStockSharesOutstanding 85300000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 6996856000.00
intangibleAssets 1857209000.00
otherCurrentAssets 35999000.00
totalLiab 4104375000.00
totalStockholderEquity 2881176000.00
deferredLongTermLiab 657865000.00
otherCurrentLiab 332167000.00
commonStock 853000.00
retainedEarnings 2059452000.00
otherLiab 99914000.00
goodWill 3622793000.00
otherAssets 5511512000.00
cash 47023000.00
totalCurrentLiabilities 579561000.00
currentDeferredRevenue 17974000.00
netDebt 2816313000.00
shortTermDebt 96301000.00
shortLongTermDebt 96301000.00
shortLongTermDebtTotal 2863336000.00
otherStockholderEquity 1161983000.00
propertyPlantEquipment 725420000.00
totalCurrentAssets 759924000.00
netTangibleAssets -2598833000.00
shortTermInvestments 62000.00
netReceivables 615348000.00
longTermDebt 2767035000.00
inventory 61554000.00
accountsPayable 133119000.00
totalPermanentEquity 2892481000.00
noncontrollingInterestInConsolidatedEntity 11305000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -341119000.00
additionalPaidInCapital 1161983000.00
commonStockTotalEquity 853000.00
preferredStockTotalEquity 7000.00
retainedEarningsTotalEquity 2059452000.00
treasuryStock 0.00
nonCurrrentAssetsOther 31510000.00
nonCurrentAssetsTotal 6236932000.00
longTermDebtTotal 2767035000.00
nonCurrentLiabilitiesOther 99914000.00
nonCurrentLiabilitiesTotal 3524814000.00
capitalSurpluse 1161983000.00
liabilitiesAndStockholdersEquity 6996856000.00
cashAndShortTermInvestments 47023000.00
propertyPlantAndEquipmentGross 725420000.00
propertyPlantAndEquipmentNet 725420000.00
commonStockSharesOutstanding 85600000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 6984615000.00
intangibleAssets 1861973000.00
otherCurrentAssets 38207000.00
totalLiab 4168759000.00
totalStockholderEquity 2805207000.00
deferredLongTermLiab 645371000.00
otherCurrentLiab 302365000.00
commonStock 852000.00
retainedEarnings 2005674000.00
otherLiab 98136000.00
goodWill 3596882000.00
otherAssets 5482549000.00
cash 44189000.00
totalCurrentLiabilities 541296000.00
currentDeferredRevenue 17902000.00
netDebt 2906934000.00
shortTermDebt 72974000.00
shortLongTermDebt 72800000.00
shortLongTermDebtTotal 2951123000.00
otherStockholderEquity 1166457000.00
propertyPlantEquipment 723894000.00
totalCurrentAssets 772119000.00
netTangibleAssets -2647263000.00
shortTermInvestments 62000.00
netReceivables 633650000.00
longTermDebt 2877315000.00
inventory 56011000.00
accountsPayable 148055000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 10649000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -367783000.00
additionalPaidInCapital 1166457000.00
commonStockTotalEquity 852000.00
preferredStockTotalEquity 7000.00
retainedEarningsTotalEquity 2006064000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29555000.00
nonCurrentAssetsTotal 6212496000.00
longTermDebtTotal 2877315000.00
nonCurrentLiabilitiesOther 98136000.00
nonCurrentLiabilitiesTotal 3627463000.00
capitalSurpluse 1166457000.00
liabilitiesAndStockholdersEquity 6984615000.00
cashAndShortTermInvestments 44251000.00
propertyPlantAndEquipmentGross 723894000.00
propertyPlantAndEquipmentNet 724086000.00
commonStockSharesOutstanding 85433490.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 7067596000.00
intangibleAssets 1926974000.00
otherCurrentAssets 43529000.00
totalLiab 4198475000.00
totalStockholderEquity 2857789000.00
deferredLongTermLiab 654495000.00
otherCurrentLiab 284783000.00
commonStock 851000.00
retainedEarnings 1993343000.00
otherLiab 84483000.00
goodWill 3597034000.00
otherAssets 5555552000.00
cash 40291000.00
totalCurrentLiabilities 537727000.00
currentDeferredRevenue 15536000.00
netDebt 2972487000.00
shortTermDebt 91008000.00
shortLongTermDebt 91008000.00
shortLongTermDebtTotal 3012778000.00
otherStockholderEquity 1167756000.00
propertyPlantEquipment 727774000.00
totalCurrentAssets 773938000.00
netTangibleAssets -2676558000.00
shortTermInvestments 63000.00
netReceivables 637921000.00
longTermDebt 2921770000.00
inventory 52134000.00
accountsPayable 146400000.00
totalPermanentEquity 2858789000.00
noncontrollingInterestInConsolidatedEntity 11332000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -304168000.00
additionalPaidInCapital 1167756000.00
commonStockTotalEquity 851000.00
preferredStockTotalEquity 7000.00
retainedEarningsTotalEquity 1993343000.00
treasuryStock 0.00
nonCurrrentAssetsOther 31544000.00
nonCurrentAssetsTotal 6293658000.00
longTermDebtTotal 2921770000.00
nonCurrentLiabilitiesOther 84483000.00
nonCurrentLiabilitiesTotal 3660748000.00
capitalSurpluse 1167756000.00
liabilitiesAndStockholdersEquity 7067596000.00
cashAndShortTermInvestments 40354000.00
propertyPlantAndEquipmentGross 727774000.00
propertyPlantAndEquipmentNet 738106000.00
commonStockSharesOutstanding 85570529.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 7146368000.00
intangibleAssets 2078234000.00
otherCurrentAssets 40277000.00
totalLiab 4317289000.00
totalStockholderEquity 2818247000.00
deferredLongTermLiab 705873000.00
otherCurrentLiab 245035000.00
commonStock 850000.00
retainedEarnings 1931807000.00
otherLiab 85724000.00
goodWill 3558283000.00
otherAssets 5668946000.00
cash 44320000.00
totalCurrentLiabilities 517104000.00
currentDeferredRevenue 17132000.00
netDebt 3074136000.00
shortTermDebt 109868000.00
shortLongTermDebt 109868000.00
shortLongTermDebtTotal 3118456000.00
otherStockholderEquity 1183140000.00
propertyPlantEquipment 707060000.00
totalCurrentAssets 770362000.00
netTangibleAssets -2818278000.00
shortTermInvestments 64000.00
netReceivables 627135000.00
longTermDebt 3008588000.00
inventory 58566000.00
accountsPayable 145069000.00
totalPermanentEquity 2829079000.00
noncontrollingInterestInConsolidatedEntity 10832000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -297558000.00
additionalPaidInCapital 1183140000.00
commonStockTotalEquity 850000.00
preferredStockTotalEquity 8000.00
retainedEarningsTotalEquity 1931807000.00
treasuryStock 0.00
nonCurrrentAssetsOther 32429000.00
nonCurrentAssetsTotal 6376006000.00
longTermDebtTotal 3008588000.00
nonCurrentLiabilitiesOther 85724000.00
nonCurrentLiabilitiesTotal 3800185000.00
capitalSurpluse 1183140000.00
liabilitiesAndStockholdersEquity 7146368000.00
cashAndShortTermInvestments 44384000.00
propertyPlantAndEquipmentGross 707060000.00
propertyPlantAndEquipmentNet 707060000.00
commonStockSharesOutstanding 85760686.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
totalAssets 7112544000.00
intangibleAssets 1840844000.00
otherCurrentAssets 42732000.00
totalLiab 4294055000.00
totalStockholderEquity 2806436000.00
deferredLongTermLiab 0.00
otherCurrentLiab 287125000.00
commonStock 848000.00
retainedEarnings 1897636000.00
otherLiab 86448000.00
goodWill 3790016000.00
otherAssets 5677661000.00
cash 45655000.00
totalCurrentLiabilities 552513000.00
currentDeferredRevenue 17543000.00
netDebt 3106494000.00
shortTermDebt 114066000.00
shortLongTermDebt 114066000.00
shortLongTermDebtTotal 3152149000.00
otherStockholderEquity 1172962000.00
propertyPlantEquipment 677525000.00
totalCurrentAssets 757358000.00
netTangibleAssets -2824424000.00
shortTermInvestments 64000.00
netReceivables 622709000.00
longTermDebt 3038083000.00
inventory 46198000.00
accountsPayable 133779000.00
totalPermanentEquity 2818489000.00
noncontrollingInterestInConsolidatedEntity 12053000.00
temporaryEquityRedeemableNoncontrollingInterests 2818489000.00
accumulatedOtherComprehensiveIncome -265018000.00
additionalPaidInCapital 2818489000.00
commonStockTotalEquity 848000.00
preferredStockTotalEquity 8000.00
retainedEarningsTotalEquity 1897636000.00
treasuryStock -2818489000.00
nonCurrrentAssetsOther 46801000.00
nonCurrentAssetsTotal 6355186000.00
longTermDebtTotal 3038083000.00
nonCurrentLiabilitiesOther 86448000.00
nonCurrentLiabilitiesTotal 3741542000.00
capitalSurpluse 1172962000.00
liabilitiesAndStockholdersEquity 7112544000.00
cashAndShortTermInvestments 45719000.00
propertyPlantAndEquipmentGross 677525000.00
propertyPlantAndEquipmentNet 677525000.00
commonStockSharesOutstanding 85845501.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 6980870000.00
intangibleAssets 1833561000.00
otherCurrentAssets 44891000.00
totalLiab 4234685000.00
totalStockholderEquity 2728238000.00
deferredLongTermLiab 608272000.00
otherCurrentLiab 260192000.00
commonStock 849000.00
retainedEarnings 1868014000.00
otherLiab 81352000.00
goodWill 3676326000.00
otherAssets 5650020000.00
cash 55634000.00
totalCurrentLiabilities 587792000.00
currentDeferredRevenue 16989000.00
netDebt 3158414000.00
shortTermDebt 161409000.00
shortLongTermDebt 161409000.00
shortLongTermDebtTotal 3214048000.00
otherStockholderEquity 1141999000.00
propertyPlantEquipment 665602000.00
totalCurrentAssets 761828000.00
netTangibleAssets -2870855000.00
shortTermInvestments 69000.00
netReceivables 614494000.00
longTermDebt 3052639000.00
inventory 46740000.00
accountsPayable 149202000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17947000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -282632000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 849000.00
preferredStockTotalEquity 8000.00
retainedEarningsTotalEquity 1868645000.00
treasuryStock 0.00
nonCurrrentAssetsOther 43553000.00
nonCurrentAssetsTotal 6219042000.00
longTermDebtTotal 3052639000.00
nonCurrentLiabilitiesOther 81352000.00
nonCurrentLiabilitiesTotal 3646893000.00
capitalSurpluse 1143020000.00
liabilitiesAndStockholdersEquity 6980870000.00
cashAndShortTermInvestments 55703000.00
propertyPlantAndEquipmentGross 665602000.00
propertyPlantAndEquipmentNet 665602000.00
commonStockSharesOutstanding 85949461.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 5176457000.00
intangibleAssets 909503000.00
otherCurrentAssets 40500000.00
totalLiab 2450825000.00
totalStockholderEquity 2707303000.00
deferredLongTermLiab 430203000.00
otherCurrentLiab 267903000.00
commonStock 849000.00
retainedEarnings 1818025000.00
otherLiab 68191000.00
goodWill 2447454000.00
otherAssets 3392094000.00
cash 32883000.00
totalCurrentLiabilities 542744000.00
currentDeferredRevenue 18223000.00
netDebt 1483209000.00
shortTermDebt 106405000.00
shortLongTermDebtTotal 1516092000.00
otherStockholderEquity 1125667000.00
propertyPlantEquipment 464898000.00
totalCurrentAssets 1319465000.00
netTangibleAssets -640852000.00
shortTermInvestments 636288000.00
netReceivables 524503000.00
longTermDebt 1409687000.00
inventory 85291000.00
accountsPayable 150213000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 18329000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -237246000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 849000.00
preferredStockTotalEquity 8000.00
retainedEarningsTotalEquity 1826835000.00
treasuryStock 0.00
nonCurrrentAssetsOther 35137000.00
nonCurrentAssetsTotal 3856992000.00
longTermDebtTotal 1409687000.00
nonCurrentLiabilitiesOther 68191000.00
nonCurrentLiabilitiesTotal 1908081000.00
capitalSurpluse 1125667000.00
liabilitiesAndStockholdersEquity 5176457000.00
cashAndShortTermInvestments 669171000.00
propertyPlantAndEquipmentGross 464898000.00
propertyPlantAndEquipmentNet 464898000.00
commonStockSharesOutstanding 86120810.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 4526944000.00
intangibleAssets 908176000.00
otherCurrentAssets 41471000.00
totalLiab 2544923000.00
totalStockholderEquity 1962703000.00
deferredLongTermLiab 0.00
otherCurrentLiab 218072000.00
commonStock 848000.00
retainedEarnings 1788123000.00
otherLiab 68060000.00
goodWill 2454092000.00
otherAssets 3397791000.00
cash 32956000.00
totalCurrentLiabilities 509735000.00
currentDeferredRevenue 18560000.00
netDebt 1635050000.00
shortTermDebt 129270000.00
shortLongTermDebtTotal 1668006000.00
otherStockholderEquity 354732000.00
propertyPlantEquipment 468960000.00
totalCurrentAssets 660193000.00
shortTermInvestments 103000.00
netReceivables 524134000.00
longTermDebt 1538736000.00
inventory 61529000.00
accountsPayable 143833000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -180907000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 848000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 35523000.00
nonCurrentAssetsTotal 3866751000.00
nonCurrentLiabilitiesTotal 2035188000.00
liabilitiesAndStockholdersEquity 4526944000.00
cashAndShortTermInvestments 33059000.00
propertyPlantAndEquipmentGross 468960000.00
propertyPlantAndEquipmentNet 468960000.00
commonStockSharesOutstanding 86221034.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 4383514000.00
intangibleAssets 889360000.00
otherCurrentAssets 33392000.00
totalLiab 2433507000.00
totalStockholderEquity 1930905000.00
deferredLongTermLiab 0.00
otherCurrentLiab 228677000.00
commonStock 852000.00
retainedEarnings 1805059000.00
otherLiab 65959000.00
goodWill 2419284000.00
otherAssets 3340620000.00
cash 38283000.00
totalCurrentLiabilities 482400000.00
currentDeferredRevenue 20313000.00
netDebt 1537106000.00
shortTermDebt 113212000.00
shortLongTermDebtTotal 1575389000.00
otherStockholderEquity 330994000.00
propertyPlantEquipment 446831000.00
totalCurrentAssets 596063000.00
shortTermInvestments 116000.00
netReceivables 467094000.00
longTermDebt 1462177000.00
inventory 57178000.00
accountsPayable 120198000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -206434000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 852000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 31976000.00
nonCurrentAssetsTotal 3787451000.00
nonCurrentLiabilitiesTotal 1951107000.00
liabilitiesAndStockholdersEquity 4383514000.00
cashAndShortTermInvestments 38399000.00
propertyPlantAndEquipmentGross 446831000.00
propertyPlantAndEquipmentNet 446831000.00
commonStockSharesOutstanding 86357006.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 4401206000.00
intangibleAssets 909645000.00
otherCurrentAssets 31572000.00
totalLiab 2484021000.00
totalStockholderEquity 1895012000.00
deferredLongTermLiab 431643000.00
otherCurrentLiab 190933000.00
commonStock 849000.00
retainedEarnings 1743371000.00
otherLiab 64117000.00
goodWill 2418832000.00
otherAssets 3361098000.00
cash 22236000.00
totalCurrentLiabilities 459122000.00
currentDeferredRevenue 21624000.00
netDebt 1636979000.00
shortTermDebt 131969000.00
shortLongTermDebt 131969000.00
shortLongTermDebtTotal 1659215000.00
otherStockholderEquity 288792000.00
propertyPlantEquipment 460408000.00
totalCurrentAssets 581481000.00
netTangibleAssets -1433465000.00
shortTermInvestments 380000.00
netReceivables 465473000.00
longTermDebt 1527246000.00
inventory 61820000.00
accountsPayable 114596000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 22173000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -138419000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 849000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1743371000.00
treasuryStock 0.00
nonCurrrentAssetsOther 30840000.00
nonCurrentAssetsTotal 3819725000.00
longTermDebtTotal 1527246000.00
nonCurrentLiabilitiesOther 64117000.00
nonCurrentLiabilitiesTotal 2024899000.00
capitalSurpluse 289211000.00
liabilitiesAndStockholdersEquity 4401206000.00
cashAndShortTermInvestments 22616000.00
propertyPlantAndEquipmentGross 460408000.00
propertyPlantAndEquipmentNet 460408000.00
commonStockSharesOutstanding 86194513.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 4445634000.00
intangibleAssets 910928000.00
otherCurrentAssets 37638000.00
totalLiab 2565447000.00
totalStockholderEquity 1856687000.00
deferredLongTermLiab 470383000.00
otherCurrentLiab 196208000.00
commonStock 848000.00
retainedEarnings 1697903000.00
otherLiab 67426000.00
goodWill 2415210000.00
otherAssets 3354380000.00
cash 41985000.00
totalCurrentLiabilities 515305000.00
currentDeferredRevenue 22406000.00
netDebt 1635422000.00
shortTermDebt 165074000.00
shortLongTermDebtTotal 1677407000.00
otherStockholderEquity 256290000.00
propertyPlantEquipment 498577000.00
totalCurrentAssets 592677000.00
netTangibleAssets -1469451000.00
shortTermInvestments 479000.00
netReceivables 456461000.00
longTermDebt 1512333000.00
inventory 56114000.00
accountsPayable 131617000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 23500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -95350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 848000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1694549000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28242000.00
nonCurrentAssetsTotal 3852957000.00
longTermDebtTotal 1512333000.00
nonCurrentLiabilitiesOther 67426000.00
nonCurrentLiabilitiesTotal 2050142000.00
capitalSurpluse 256641000.00
liabilitiesAndStockholdersEquity 4445634000.00
cashAndShortTermInvestments 42464000.00
propertyPlantAndEquipmentGross 498577000.00
propertyPlantAndEquipmentNet 498577000.00
commonStockSharesOutstanding 86116455.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 4437281000.00
intangibleAssets 926538000.00
otherCurrentAssets 40051000.00
totalLiab 2584938000.00
totalStockholderEquity 1827222000.00
deferredLongTermLiab 462180000.00
otherCurrentLiab 189764000.00
commonStock 848000.00
retainedEarnings 1634875000.00
otherLiab 70006000.00
goodWill 2421348000.00
otherAssets 3389987000.00
cash 25326000.00
totalCurrentLiabilities 488839000.00
currentDeferredRevenue 22394000.00
netDebt 1689876000.00
shortTermDebt 151289000.00
shortLongTermDebtTotal 1715202000.00
otherStockholderEquity 237499000.00
propertyPlantEquipment 480419000.00
totalCurrentAssets 566875000.00
netTangibleAssets -1520664000.00
shortTermInvestments 488000.00
netReceivables 451995000.00
longTermDebt 1563913000.00
inventory 49015000.00
accountsPayable 125392000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 25121000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -45554000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 848000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1634875000.00
treasuryStock 0.00
nonCurrrentAssetsOther 42101000.00
nonCurrentAssetsTotal 3870406000.00
longTermDebtTotal 1563913000.00
nonCurrentLiabilitiesOther 70006000.00
nonCurrentLiabilitiesTotal 2096099000.00
capitalSurpluse 237053000.00
liabilitiesAndStockholdersEquity 4437281000.00
cashAndShortTermInvestments 25814000.00
propertyPlantAndEquipmentGross 480419000.00
propertyPlantAndEquipmentNet 480419000.00
commonStockSharesOutstanding 85982588.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 3865579000.00
intangibleAssets 724978000.00
otherCurrentAssets 35963000.00
totalLiab 2080032000.00
totalStockholderEquity 1768349000.00
deferredLongTermLiab 398909000.00
otherCurrentLiab 162758000.00
commonStock 850000.00
retainedEarnings 1611780000.00
otherLiab 31871000.00
goodWill 2240597000.00
otherAssets 3003364000.00
cash 43058000.00
totalCurrentLiabilities 403181000.00
currentDeferredRevenue 21998000.00
netDebt 1327320000.00
shortTermDebt 124307000.00
shortLongTermDebtTotal 1370378000.00
otherStockholderEquity 212719000.00
propertyPlantEquipment 359329000.00
totalCurrentAssets 502886000.00
netTangibleAssets -1197226000.00
shortTermInvestments 353000.00
netReceivables 383304000.00
longTermDebt 1246071000.00
inventory 40208000.00
accountsPayable 94118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17198000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -57128000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 850000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1611780000.00
treasuryStock 0.00
nonCurrrentAssetsOther 37789000.00
nonCurrentAssetsTotal 3362693000.00
longTermDebtTotal 1246071000.00
nonCurrentLiabilitiesOther 31871000.00
nonCurrentLiabilitiesTotal 1676851000.00
capitalSurpluse 212847000.00
liabilitiesAndStockholdersEquity 3865579000.00
cashAndShortTermInvestments 43411000.00
propertyPlantAndEquipmentGross 359329000.00
propertyPlantAndEquipmentNet 359329000.00
commonStockSharesOutstanding 86613843.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 3882797000.00
intangibleAssets 720035000.00
otherCurrentAssets 37279000.00
totalLiab 2115259000.00
totalStockholderEquity 1750461000.00
deferredLongTermLiab 0.00
otherCurrentLiab 152656000.00
commonStock 855000.00
retainedEarnings 1610963000.00
otherLiab 27469000.00
goodWill 2231582000.00
otherAssets 2988741000.00
cash 61991000.00
totalCurrentLiabilities 411008000.00
currentDeferredRevenue 18826000.00
netDebt 1369052000.00
shortTermDebt 150380000.00
shortLongTermDebtTotal 1431043000.00
otherStockholderEquity 194642000.00
propertyPlantEquipment 358967000.00
totalCurrentAssets 535089000.00
shortTermInvestments 413000.00
netReceivables 388996000.00
longTermDebt 1280663000.00
inventory 46410000.00
accountsPayable 89146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -56467000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 855000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 37124000.00
nonCurrentAssetsTotal 3347708000.00
nonCurrentLiabilitiesTotal 1704251000.00
liabilitiesAndStockholdersEquity 3882797000.00
cashAndShortTermInvestments 62404000.00
propertyPlantAndEquipmentGross 358967000.00
propertyPlantAndEquipmentNet 358967000.00
commonStockSharesOutstanding 87107437.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 3845129000.00
intangibleAssets 720811000.00
otherCurrentAssets 40778000.00
totalLiab 2122396000.00
totalStockholderEquity 1705529000.00
deferredLongTermLiab 0.00
otherCurrentLiab 201984000.00
commonStock 857000.00
retainedEarnings 1581964000.00
otherLiab 31090000.00
goodWill 2207845000.00
otherAssets 2964789000.00
cash 63580000.00
totalCurrentLiabilities 411604000.00
currentDeferredRevenue 19491000.00
netDebt 1339589000.00
shortTermDebt 107577000.00
shortLongTermDebtTotal 1403169000.00
otherStockholderEquity 177708000.00
propertyPlantEquipment 352368000.00
totalCurrentAssets 527972000.00
shortTermInvestments 447000.00
netReceivables 370077000.00
longTermDebt 1295592000.00
inventory 53090000.00
accountsPayable 82552000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -54998000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 857000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 36133000.00
nonCurrentAssetsTotal 3317157000.00
nonCurrentLiabilitiesTotal 1710792000.00
liabilitiesAndStockholdersEquity 3845129000.00
cashAndShortTermInvestments 64027000.00
propertyPlantAndEquipmentGross 352368000.00
propertyPlantAndEquipmentNet 352368000.00
commonStockSharesOutstanding 87401565.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 3618425000.00
intangibleAssets 673222000.00
otherCurrentAssets 39721000.00
totalLiab 1968982000.00
totalStockholderEquity 1632025000.00
deferredLongTermLiab 0.00
otherCurrentLiab 134927000.00
commonStock 859000.00
retainedEarnings 1549769000.00
otherLiab 37352000.00
goodWill 2094459000.00
otherAssets 2804917000.00
cash 18001000.00
totalCurrentLiabilities 313960000.00
currentDeferredRevenue 18183000.00
netDebt 1300632000.00
shortTermDebt 72430000.00
shortLongTermDebtTotal 1318633000.00
otherStockholderEquity 160397000.00
propertyPlantEquipment 345743000.00
totalCurrentAssets 467765000.00
shortTermInvestments 460000.00
netReceivables 361894000.00
longTermDebt 1246203000.00
inventory 47689000.00
accountsPayable 88420000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -78564000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 859000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 37236000.00
nonCurrentAssetsTotal 3150660000.00
nonCurrentLiabilitiesTotal 1655022000.00
liabilitiesAndStockholdersEquity 3618425000.00
cashAndShortTermInvestments 18461000.00
propertyPlantAndEquipmentGross 345743000.00
propertyPlantAndEquipmentNet 345743000.00
commonStockSharesOutstanding 87614953.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 3542211000.00
intangibleAssets 664682000.00
otherCurrentAssets 37486000.00
totalLiab 1916743000.00
totalStockholderEquity 1609204000.00
deferredLongTermLiab 365228000.00
otherCurrentLiab 148061000.00
commonStock 862000.00
retainedEarnings 1530272000.00
otherLiab 38106000.00
goodWill 2065845000.00
otherAssets 2767569000.00
cash 12722000.00
totalCurrentLiabilities 320298000.00
currentDeferredRevenue 16754000.00
netDebt 1259978000.00
shortTermDebt 79589000.00
shortLongTermDebtTotal 1272700000.00
otherStockholderEquity 139607000.00
propertyPlantEquipment 336687000.00
totalCurrentAssets 437955000.00
netTangibleAssets -1121323000.00
shortTermInvestments 479000.00
netReceivables 342434000.00
longTermDebt 1193111000.00
inventory 44834000.00
accountsPayable 75894000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 16264000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62069000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 862000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1530735000.00
treasuryStock 0.00
nonCurrrentAssetsOther 37042000.00
nonCurrentAssetsTotal 3104256000.00
longTermDebtTotal 1193111000.00
nonCurrentLiabilitiesOther 38106000.00
nonCurrentLiabilitiesTotal 1596445000.00
capitalSurpluse 139676000.00
liabilitiesAndStockholdersEquity 3542211000.00
cashAndShortTermInvestments 13201000.00
propertyPlantAndEquipmentGross 336687000.00
propertyPlantAndEquipmentNet 336687000.00
commonStockSharesOutstanding 87459497.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 3546738000.00
intangibleAssets 667471000.00
otherCurrentAssets 37176000.00
totalLiab 1989415000.00
totalStockholderEquity 1541793000.00
deferredLongTermLiab 0.00
otherCurrentLiab 150959000.00
commonStock 860000.00
retainedEarnings 1463277000.00
otherLiab 30272000.00
goodWill 2065103000.00
otherAssets 2769582000.00
cash 31324000.00
totalCurrentLiabilities 331060000.00
currentDeferredRevenue 18095000.00
netDebt 1324760000.00
shortTermDebt 87781000.00
shortLongTermDebtTotal 1356084000.00
otherStockholderEquity 116656000.00
propertyPlantEquipment 335870000.00
totalCurrentAssets 441286000.00
shortTermInvestments 503000.00
netReceivables 322246000.00
longTermDebt 1268303000.00
inventory 50037000.00
accountsPayable 74225000.00
totalPermanentEquity 1557323000.00
noncontrollingInterestInConsolidatedEntity 1557323000.00
temporaryEquityRedeemableNoncontrollingInterests 1557323000.00
accumulatedOtherComprehensiveIncome -39064000.00
additionalPaidInCapital 1557323000.00
commonStockTotalEquity 860000.00
preferredStockTotalEquity 1557323000.00
retainedEarningsTotalEquity 1557323000.00
treasuryStock -1557323000.00
nonCurrrentAssetsOther 37008000.00
nonCurrentAssetsTotal 3105452000.00
nonCurrentLiabilitiesTotal 1658355000.00
liabilitiesAndStockholdersEquity 3546738000.00
cashAndShortTermInvestments 31827000.00
propertyPlantAndEquipmentGross 335870000.00
propertyPlantAndEquipmentNet 335870000.00
commonStockSharesOutstanding 87281680.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalAssets 3411596000.00
intangibleAssets 623418000.00
otherCurrentAssets 40333000.00
totalLiab 1918738000.00
totalStockholderEquity 1477676000.00
deferredLongTermLiab 0.00
otherCurrentLiab 139226000.00
commonStock 859000.00
retainedEarnings 1434373000.00
otherLiab 30705000.00
goodWill 2005698000.00
otherAssets 2665989000.00
cash 16205000.00
totalCurrentLiabilities 521323000.00
currentDeferredRevenue 15248000.00
netDebt 1280945000.00
shortTermDebt 286636000.00
shortLongTermDebtTotal 1297150000.00
otherStockholderEquity 84444000.00
propertyPlantEquipment 328222000.00
totalCurrentAssets 417385000.00
shortTermInvestments 466000.00
netReceivables 314577000.00
longTermDebt 1010514000.00
inventory 45804000.00
accountsPayable 80213000.00
totalPermanentEquity 1492858000.00
noncontrollingInterestInConsolidatedEntity 1492858000.00
temporaryEquityRedeemableNoncontrollingInterests 1492858000.00
accumulatedOtherComprehensiveIncome -41602000.00
additionalPaidInCapital 1492858000.00
commonStockTotalEquity 859000.00
preferredStockTotalEquity 1492858000.00
retainedEarningsTotalEquity 1492858000.00
treasuryStock -1492858000.00
nonCurrrentAssetsOther 36873000.00
nonCurrentAssetsTotal 2994211000.00
nonCurrentLiabilitiesTotal 1397415000.00
liabilitiesAndStockholdersEquity 3411596000.00
cashAndShortTermInvestments 16671000.00
propertyPlantAndEquipmentGross 328222000.00
propertyPlantAndEquipmentNet 328222000.00
commonStockSharesOutstanding 87305779.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 3341654000.00
intangibleAssets 596128000.00
otherCurrentAssets 40255000.00
totalLiab 1952478000.00
totalStockholderEquity 1367714000.00
deferredLongTermLiab 0.00
otherCurrentLiab 126638000.00
commonStock 855000.00
retainedEarnings 1372808000.00
otherLiab 26523000.00
goodWill 1962849000.00
otherAssets 2596083000.00
cash 54213000.00
totalCurrentLiabilities 301982000.00
currentDeferredRevenue 16030000.00
netDebt 1310323000.00
shortTermDebt 82074000.00
shortLongTermDebtTotal 1364536000.00
otherStockholderEquity 52051000.00
propertyPlantEquipment 309443000.00
totalCurrentAssets 436128000.00
shortTermInvestments 418000.00
netReceivables 294890000.00
longTermDebt 1282462000.00
inventory 46352000.00
accountsPayable 77240000.00
totalPermanentEquity 1389176000.00
noncontrollingInterestInConsolidatedEntity 1389176000.00
temporaryEquityRedeemableNoncontrollingInterests 1389176000.00
accumulatedOtherComprehensiveIncome -57736000.00
additionalPaidInCapital 1389176000.00
commonStockTotalEquity 855000.00
preferredStockTotalEquity 1389176000.00
retainedEarningsTotalEquity 1389176000.00
treasuryStock -1389176000.00
nonCurrrentAssetsOther 37106000.00
nonCurrentAssetsTotal 2905526000.00
nonCurrentLiabilitiesTotal 1650496000.00
liabilitiesAndStockholdersEquity 3341654000.00
cashAndShortTermInvestments 54631000.00
propertyPlantAndEquipmentGross 309443000.00
propertyPlantAndEquipmentNet 309443000.00
commonStockSharesOutstanding 86835615.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 3275234000.00
intangibleAssets 582467000.00
otherCurrentAssets 39046000.00
totalLiab 1947496000.00
totalStockholderEquity 1299325000.00
deferredLongTermLiab 0.00
otherCurrentLiab 157032000.00
commonStock 850000.00
retainedEarnings 1305215000.00
otherLiab 26997000.00
goodWill 1924240000.00
otherAssets 2546882000.00
cash 30262000.00
totalCurrentLiabilities 333817000.00
currentDeferredRevenue 13941000.00
netDebt 1311545000.00
shortTermDebt 91038000.00
shortLongTermDebtTotal 1341807000.00
otherStockholderEquity 23260000.00
propertyPlantEquipment 301274000.00
totalCurrentAssets 427078000.00
shortTermInvestments 420000.00
netReceivables 315144000.00
longTermDebt 1250769000.00
inventory 42206000.00
accountsPayable 71806000.00
totalPermanentEquity 1327738000.00
noncontrollingInterestInConsolidatedEntity 1327738000.00
temporaryEquityRedeemableNoncontrollingInterests 1327738000.00
accumulatedOtherComprehensiveIncome -29538000.00
additionalPaidInCapital 1327738000.00
commonStockTotalEquity 850000.00
preferredStockTotalEquity 1327738000.00
retainedEarningsTotalEquity 1327738000.00
treasuryStock -1327738000.00
nonCurrrentAssetsOther 40175000.00
nonCurrentAssetsTotal 2848156000.00
nonCurrentLiabilitiesTotal 1613679000.00
liabilitiesAndStockholdersEquity 3275234000.00
cashAndShortTermInvestments 30682000.00
propertyPlantAndEquipmentGross 301274000.00
propertyPlantAndEquipmentNet 301274000.00
commonStockSharesOutstanding 86587944.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 3177090000.00
intangibleAssets 546618000.00
otherCurrentAssets 35035000.00
totalLiab 1949839000.00
totalStockholderEquity 1198166000.00
deferredLongTermLiab 0.00
otherCurrentLiab 146898000.00
commonStock 847000.00
retainedEarnings 1243303000.00
otherLiab 25079000.00
goodWill 1913703000.00
otherAssets 2492582000.00
cash 22511000.00
totalCurrentLiabilities 326914000.00
currentDeferredRevenue 12855000.00
netDebt 1362128000.00
shortTermDebt 100526000.00
shortLongTermDebtTotal 1384639000.00
otherStockholderEquity 16000.00
propertyPlantEquipment 293912000.00
totalCurrentAssets 390596000.00
shortTermInvestments 416000.00
netReceivables 290854000.00
longTermDebt 1284113000.00
inventory 41780000.00
accountsPayable 66635000.00
totalPermanentEquity 1227251000.00
noncontrollingInterestInConsolidatedEntity 1227251000.00
temporaryEquityRedeemableNoncontrollingInterests 1227251000.00
accumulatedOtherComprehensiveIncome -45984000.00
additionalPaidInCapital 1227251000.00
commonStockTotalEquity 847000.00
preferredStockTotalEquity 1227251000.00
retainedEarningsTotalEquity 1227251000.00
treasuryStock -1227251000.00
nonCurrrentAssetsOther 32261000.00
nonCurrentAssetsTotal 2786494000.00
nonCurrentLiabilitiesTotal 1622925000.00
liabilitiesAndStockholdersEquity 3177090000.00
cashAndShortTermInvestments 22927000.00
propertyPlantAndEquipmentGross 293912000.00
propertyPlantAndEquipmentNet 293912000.00
commonStockSharesOutstanding 84994111.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 3155508000.00
intangibleAssets 524229000.00
otherCurrentAssets 39465000.00
totalLiab 1943783000.00
totalStockholderEquity 1182663000.00
deferredLongTermLiab 301115000.00
otherCurrentLiab 150817000.00
commonStock 852000.00
retainedEarnings 1187960000.00
otherLiab 8127000.00
goodWill 1924989000.00
otherAssets 2479945000.00
cash 23395000.00
totalCurrentLiabilities 329913000.00
currentDeferredRevenue 13662000.00
netDebt 1376382000.00
shortTermDebt 95149000.00
shortLongTermDebtTotal 1399777000.00
otherStockholderEquity 26851000.00
propertyPlantEquipment 290721000.00
totalCurrentAssets 384842000.00
netTangibleAssets -1266553000.00
shortTermInvestments 416000.00
netReceivables 283710000.00
longTermDebt 1304628000.00
inventory 37856000.00
accountsPayable 70285000.00
totalPermanentEquity 1211725000.00
noncontrollingInterestInConsolidatedEntity 29062000.00
temporaryEquityRedeemableNoncontrollingInterests 1211725000.00
accumulatedOtherComprehensiveIncome -32870000.00
additionalPaidInCapital 1211725000.00
commonStockTotalEquity 852000.00
preferredStockTotalEquity 1211725000.00
retainedEarningsTotalEquity 1187960000.00
treasuryStock -1211725000.00
nonCurrrentAssetsOther 30727000.00
nonCurrentAssetsTotal 2770666000.00
longTermDebtTotal 1304628000.00
nonCurrentLiabilitiesOther 8127000.00
nonCurrentLiabilitiesTotal 1613870000.00
capitalSurpluse 26721000.00
liabilitiesAndStockholdersEquity 3155508000.00
cashAndShortTermInvestments 23811000.00
propertyPlantAndEquipmentGross 290721000.00
propertyPlantAndEquipmentNet 290721000.00
commonStockSharesOutstanding 87385121.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 2965596000.00
intangibleAssets 446377000.00
otherCurrentAssets 26718000.00
totalLiab 1714564000.00
totalStockholderEquity 1223651000.00
deferredLongTermLiab 269218000.00
otherCurrentLiab 127939000.00
commonStock 860000.00
retainedEarnings 1128713000.00
otherLiab 11616000.00
goodWill 1839599000.00
otherAssets 2317179000.00
cash 38199000.00
totalCurrentLiabilities 268335000.00
currentDeferredRevenue 14171000.00
netDebt 1195075000.00
shortTermDebt 67879000.00
shortLongTermDebtTotal 1233274000.00
otherStockholderEquity 94078000.00
propertyPlantEquipment 276770000.00
totalCurrentAssets 371647000.00
netTangibleAssets -1062325000.00
shortTermInvestments 19063000.00
netReceivables 252462000.00
longTermDebt 1165395000.00
inventory 35205000.00
accountsPayable 58346000.00
totalPermanentEquity 1251032000.00
noncontrollingInterestInConsolidatedEntity 27381000.00
temporaryEquityRedeemableNoncontrollingInterests 1251032000.00
accumulatedOtherComprehensiveIncome -287000.00
additionalPaidInCapital 1251032000.00
commonStockTotalEquity 860000.00
preferredStockTotalEquity 1251032000.00
retainedEarningsTotalEquity 1128713000.00
treasuryStock -1251032000.00
nonCurrrentAssetsOther 31203000.00
nonCurrentAssetsTotal 2593949000.00
longTermDebtTotal 1165395000.00
nonCurrentLiabilitiesOther 11616000.00
nonCurrentLiabilitiesTotal 1446229000.00
capitalSurpluse 94365000.00
liabilitiesAndStockholdersEquity 2965596000.00
cashAndShortTermInvestments 57262000.00
propertyPlantAndEquipmentGross 276770000.00
propertyPlantAndEquipmentNet 276770000.00
commonStockSharesOutstanding 87935310.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 2643637000.00
intangibleAssets 388812000.00
otherCurrentAssets 25212000.00
totalLiab 1465630000.00
totalStockholderEquity 1145243000.00
deferredLongTermLiab 241096000.00
otherCurrentLiab 137930000.00
commonStock 857000.00
retainedEarnings 1073171000.00
otherLiab 10735000.00
goodWill 1616504000.00
otherAssets 2033381000.00
cash 24656000.00
totalCurrentLiabilities 292245000.00
currentDeferredRevenue 14679000.00
netDebt 980414000.00
shortTermDebt 83516000.00
shortLongTermDebtTotal 1005070000.00
otherStockholderEquity 75215000.00
propertyPlantEquipment 272593000.00
totalCurrentAssets 337663000.00
netTangibleAssets -860073000.00
shortTermInvestments 19768000.00
netReceivables 231171000.00
longTermDebt 921554000.00
inventory 36856000.00
accountsPayable 56120000.00
totalPermanentEquity 1178007000.00
noncontrollingInterestInConsolidatedEntity 32764000.00
temporaryEquityRedeemableNoncontrollingInterests 1178007000.00
accumulatedOtherComprehensiveIncome -3931000.00
additionalPaidInCapital 1178007000.00
commonStockTotalEquity 857000.00
preferredStockTotalEquity 1178007000.00
retainedEarningsTotalEquity 1073171000.00
treasuryStock -1178007000.00
nonCurrrentAssetsOther 28065000.00
nonCurrentAssetsTotal 2305974000.00
longTermDebtTotal 921554000.00
nonCurrentLiabilitiesOther 10735000.00
nonCurrentLiabilitiesTotal 1173385000.00
capitalSurpluse 75146000.00
liabilitiesAndStockholdersEquity 2643637000.00
cashAndShortTermInvestments 44424000.00
propertyPlantAndEquipmentGross 272593000.00
propertyPlantAndEquipmentNet 272593000.00
commonStockSharesOutstanding 87526683.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 2639023000.00
intangibleAssets 375174000.00
otherCurrentAssets 24882000.00
totalLiab 1558673000.00
totalStockholderEquity 1048425000.00
deferredLongTermLiab 222647000.00
otherCurrentLiab 150358000.00
commonStock 852000.00
retainedEarnings 1017497000.00
otherLiab 13315000.00
goodWill 1595764000.00
otherAssets 2002364000.00
cash 77053000.00
totalCurrentLiabilities 308489000.00
currentDeferredRevenue 14455000.00
netDebt 1026068000.00
shortTermDebt 88899000.00
shortLongTermDebtTotal 1103121000.00
otherStockholderEquity 47076000.00
propertyPlantEquipment 267971000.00
totalCurrentAssets 368688000.00
netTangibleAssets -922513000.00
shortTermInvestments 18471000.00
netReceivables 215420000.00
longTermDebt 1014222000.00
inventory 32862000.00
accountsPayable 54777000.00
totalPermanentEquity 1080350000.00
noncontrollingInterestInConsolidatedEntity 31925000.00
temporaryEquityRedeemableNoncontrollingInterests 1080350000.00
accumulatedOtherComprehensiveIncome -16869000.00
additionalPaidInCapital 1080350000.00
commonStockTotalEquity 852000.00
preferredStockTotalEquity 1080350000.00
retainedEarningsTotalEquity 1017497000.00
treasuryStock -1080350000.00
nonCurrrentAssetsOther 31426000.00
nonCurrentAssetsTotal 2270335000.00
longTermDebtTotal 1014222000.00
nonCurrentLiabilitiesOther 13315000.00
nonCurrentLiabilitiesTotal 1250184000.00
capitalSurpluse 46945000.00
liabilitiesAndStockholdersEquity 2639023000.00
cashAndShortTermInvestments 95524000.00
propertyPlantAndEquipmentGross 267971000.00
propertyPlantAndEquipmentNet 267971000.00
commonStockSharesOutstanding 85702145.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 2434286000.00
intangibleAssets 349375000.00
otherCurrentAssets 28949000.00
totalLiab 1377302000.00
totalStockholderEquity 1024583000.00
deferredLongTermLiab 0.00
otherCurrentLiab 106778000.00
commonStock 855000.00
retainedEarnings 967517000.00
otherLiab 12811000.00
goodWill 1476156000.00
otherAssets 1858495000.00
cash 20627000.00
totalCurrentLiabilities 269989000.00
currentDeferredRevenue 16925000.00
netDebt 956757000.00
shortTermDebt 96932000.00
shortLongTermDebtTotal 977384000.00
otherStockholderEquity 70211000.00
propertyPlantEquipment 262650000.00
totalCurrentAssets 313141000.00
shortTermInvestments 18632000.00
netReceivables 216508000.00
longTermDebt 880452000.00
inventory 28425000.00
accountsPayable 49354000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14448000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 855000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 32964000.00
nonCurrentAssetsTotal 2121145000.00
nonCurrentLiabilitiesTotal 1107313000.00
liabilitiesAndStockholdersEquity 2434286000.00
cashAndShortTermInvestments 39259000.00
propertyPlantAndEquipmentGross 262650000.00
propertyPlantAndEquipmentNet 262650000.00
commonStockSharesOutstanding 87179057.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 2300988000.00
intangibleAssets 309562000.00
otherCurrentAssets 25975000.00
totalLiab 1321585000.00
totalStockholderEquity 949203000.00
deferredLongTermLiab 0.00
otherCurrentLiab 99209000.00
commonStock 854000.00
retainedEarnings 910831000.00
otherLiab 13777000.00
goodWill 1452051000.00
otherAssets 1787537000.00
cash 8251000.00
totalCurrentLiabilities 252318000.00
currentDeferredRevenue 16568000.00
netDebt 943668000.00
shortTermDebt 92490000.00
shortLongTermDebtTotal 951919000.00
otherStockholderEquity 69518000.00
propertyPlantEquipment 252391000.00
totalCurrentAssets 261060000.00
shortTermInvestments 2234000.00
netReceivables 194306000.00
longTermDebt 859429000.00
inventory 30294000.00
accountsPayable 44051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31892000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 854000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 25924000.00
nonCurrentAssetsTotal 2039928000.00
nonCurrentLiabilitiesTotal 1069267000.00
liabilitiesAndStockholdersEquity 2300988000.00
cashAndShortTermInvestments 10485000.00
propertyPlantAndEquipmentGross 252391000.00
propertyPlantAndEquipmentNet 252391000.00
commonStockSharesOutstanding 86694239.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 2287011000.00
intangibleAssets 304783000.00
otherCurrentAssets 25804000.00
totalLiab 1375121000.00
totalStockholderEquity 882312000.00
otherCurrentLiab 113824000.00
commonStock 847000.00
retainedEarnings 857737000.00
otherLiab 14482000.00
goodWill 1428348000.00
otherAssets 1761367000.00
cash 22886000.00
totalCurrentLiabilities 243803000.00
currentDeferredRevenue 16377000.00
netDebt 973833000.00
shortTermDebt 67680000.00
shortLongTermDebtTotal 996719000.00
otherStockholderEquity 46728000.00
propertyPlantEquipment 253830000.00
totalCurrentAssets 271814000.00
shortTermInvestments 1786000.00
netReceivables 192296000.00
longTermDebt 929039000.00
inventory 29042000.00
accountsPayable 45922000.00
accumulatedOtherComprehensiveIncome -22562000.00
commonStockTotalEquity 847000.00
nonCurrrentAssetsOther 28236000.00
nonCurrentAssetsTotal 2015197000.00
nonCurrentLiabilitiesTotal 1131318000.00
liabilitiesAndStockholdersEquity 2287011000.00
cashAndShortTermInvestments 24672000.00
propertyPlantAndEquipmentGross 253830000.00
propertyPlantAndEquipmentNet 253830000.00
commonStockSharesOutstanding 86573237.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 2182803000.00
intangibleAssets 269454000.00
otherCurrentAssets 23364000.00
totalLiab 1325630000.00
totalStockholderEquity 845695000.00
otherCurrentLiab 92226000.00
commonStock 847000.00
retainedEarnings 809618000.00
otherLiab 10247000.00
goodWill 1394091000.00
otherAssets 1690109000.00
cash 15767000.00
totalCurrentLiabilities 220720000.00
currentDeferredRevenue 14954000.00
netDebt 973084000.00
shortTermDebt 65932000.00
shortLongTermDebtTotal 988851000.00
otherStockholderEquity 47230000.00
propertyPlantEquipment 246154000.00
totalCurrentAssets 246540000.00
shortTermInvestments 1131000.00
netReceivables 179770000.00
longTermDebt 922919000.00
inventory 26508000.00
accountsPayable 47608000.00
accumulatedOtherComprehensiveIncome -12292000.00
commonStockTotalEquity 847000.00
nonCurrrentAssetsOther 26564000.00
nonCurrentAssetsTotal 1936263000.00
nonCurrentLiabilitiesTotal 1104910000.00
liabilitiesAndStockholdersEquity 2182803000.00
cashAndShortTermInvestments 16898000.00
propertyPlantAndEquipmentGross 246154000.00
propertyPlantAndEquipmentNet 246154000.00
commonStockSharesOutstanding 86573237.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 1929467000.00
intangibleAssets 227718000.00
otherCurrentAssets 29101000.00
totalLiab 1142672000.00
totalStockholderEquity 775168000.00
otherCurrentLiab 99464000.00
commonStock 843000.00
retainedEarnings 765010000.00
otherLiab 4179000.00
goodWill 1222025000.00
otherAssets 1478806000.00
cash 14286000.00
totalCurrentLiabilities 205079000.00
currentDeferredRevenue 14202000.00
netDebt 811756000.00
shortTermDebt 58001000.00
shortLongTermDebtTotal 826042000.00
otherStockholderEquity 23315000.00
propertyPlantEquipment 227327000.00
totalCurrentAssets 223334000.00
shortTermInvestments 1519000.00
netReceivables 167946000.00
longTermDebt 768041000.00
inventory 10482000.00
accountsPayable 33412000.00
accumulatedOtherComprehensiveIncome -13696000.00
commonStockTotalEquity 843000.00
nonCurrrentAssetsOther 29063000.00
nonCurrentAssetsTotal 1706133000.00
nonCurrentLiabilitiesTotal 937593000.00
liabilitiesAndStockholdersEquity 1929467000.00
cashAndShortTermInvestments 15805000.00
propertyPlantAndEquipmentGross 227327000.00
propertyPlantAndEquipmentNet 227327000.00
commonStockSharesOutstanding 86794118.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 1841682000.00
intangibleAssets 203995000.00
otherCurrentAssets 41781000.00
totalLiab 1075063000.00
totalStockholderEquity 766619000.00
otherCurrentLiab 77788000.00
commonStock 850000.00
retainedEarnings 718484000.00
otherLiab 6033000.00
goodWill 1188946000.00
otherAssets 1416008000.00
cash 2682000.00
totalCurrentLiabilities 165691000.00
currentDeferredRevenue 14165000.00
netDebt 782876000.00
shortTermDebt 43917000.00
shortLongTermDebtTotal 785558000.00
otherStockholderEquity 58285000.00
propertyPlantEquipment 216971000.00
totalCurrentAssets 208703000.00
shortTermInvestments 977000.00
netReceivables 163263000.00
longTermDebt 741641000.00
accountsPayable 29821000.00
accumulatedOtherComprehensiveIncome -10807000.00
commonStockTotalEquity 850000.00
nonCurrrentAssetsOther 23067000.00
nonCurrentAssetsTotal 1632979000.00
nonCurrentLiabilitiesTotal 909372000.00
liabilitiesAndStockholdersEquity 1841682000.00
cashAndShortTermInvestments 3659000.00
propertyPlantAndEquipmentGross 216971000.00
propertyPlantAndEquipmentNet 216971000.00
commonStockSharesOutstanding 86843260.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 1749213000.00
intangibleAssets 171172000.00
otherCurrentAssets 40417000.00
totalLiab 1060639000.00
totalStockholderEquity 688574000.00
otherCurrentLiab 90967000.00
commonStock 849000.00
retainedEarnings 674582000.00
otherLiab 9391000.00
goodWill 1136874000.00
otherAssets 1329983000.00
cash 9096000.00
totalCurrentLiabilities 174755000.00
currentDeferredRevenue 14719000.00
netDebt 754497000.00
shortTermDebt 39594000.00
shortLongTermDebtTotal 763593000.00
otherStockholderEquity 50143000.00
propertyPlantEquipment 207985000.00
totalCurrentAssets 211245000.00
shortTermInvestments 3036000.00
netReceivables 158696000.00
longTermDebt 723999000.00
accountsPayable 29475000.00
accumulatedOtherComprehensiveIncome -37045000.00
commonStockTotalEquity 849000.00
nonCurrrentAssetsOther 21937000.00
nonCurrentAssetsTotal 1537968000.00
nonCurrentLiabilitiesTotal 885884000.00
liabilitiesAndStockholdersEquity 1749213000.00
cashAndShortTermInvestments 12132000.00
propertyPlantAndEquipmentGross 207985000.00
propertyPlantAndEquipmentNet 207985000.00
commonStockSharesOutstanding 86841903.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1759298000.00
intangibleAssets 170624000.00
otherCurrentAssets 45329000.00
totalLiab 1088818000.00
totalStockholderEquity 670480000.00
otherCurrentLiab 93487000.00
commonStock 852000.00
retainedEarnings 633927000.00
otherLiab 8043000.00
goodWill 1135778000.00
otherAssets 1327724000.00
cash 9095000.00
totalCurrentLiabilities 179642000.00
currentDeferredRevenue 13663000.00
netDebt 783631000.00
shortTermDebt 38880000.00
shortLongTermDebtTotal 792726000.00
otherStockholderEquity 67701000.00
propertyPlantEquipment 207144000.00
totalCurrentAssets 224430000.00
shortTermInvestments 1408000.00
netReceivables 168598000.00
longTermDebt 753846000.00
accountsPayable 33612000.00
accumulatedOtherComprehensiveIncome -32075000.00
commonStockTotalEquity 852000.00
nonCurrrentAssetsOther 21322000.00
nonCurrentAssetsTotal 1534868000.00
nonCurrentLiabilitiesTotal 909176000.00
liabilitiesAndStockholdersEquity 1759298000.00
cashAndShortTermInvestments 10503000.00
propertyPlantAndEquipmentGross 207144000.00
propertyPlantAndEquipmentNet 207144000.00
commonStockSharesOutstanding 84908733.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
totalAssets 1721628000.00
intangibleAssets 163390000.00
otherCurrentAssets 23028000.00
totalLiab 1028139000.00
totalStockholderEquity 693489000.00
otherCurrentLiab 91424000.00
commonStock 856000.00
retainedEarnings 594795000.00
otherLiab 3417000.00
goodWill 1105016000.00
otherAssets 1288980000.00
cash 7043000.00
totalCurrentLiabilities 171439000.00
currentDeferredRevenue 14136000.00
netDebt 728918000.00
shortTermDebt 34282000.00
shortLongTermDebtTotal 735961000.00
otherStockholderEquity 87838000.00
propertyPlantEquipment 208807000.00
totalCurrentAssets 223841000.00
shortTermInvestments 1205000.00
netReceivables 174871000.00
longTermDebt 701679000.00
inventory 17694000.00
accountsPayable 31597000.00
accumulatedOtherComprehensiveIncome 9710000.00
commonStockTotalEquity 856000.00
nonCurrrentAssetsOther 20574000.00
nonCurrentAssetsTotal 1497787000.00
nonCurrentLiabilitiesTotal 856700000.00
liabilitiesAndStockholdersEquity 1721628000.00
cashAndShortTermInvestments 8248000.00
propertyPlantAndEquipmentGross 208807000.00
propertyPlantAndEquipmentNet 208807000.00
commonStockSharesOutstanding 87864210.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 1691900000.00
intangibleAssets 155695000.00
otherCurrentAssets 22106000.00
totalLiab 1017348000.00
totalStockholderEquity 674552000.00
otherCurrentLiab 90661000.00
commonStock 855000.00
retainedEarnings 555568000.00
otherLiab 4706000.00
goodWill 1093499000.00
otherAssets 1268466000.00
cash 12395000.00
totalCurrentLiabilities 168232000.00
currentDeferredRevenue 15104000.00
netDebt 723576000.00
shortTermDebt 29118000.00
shortLongTermDebtTotal 735971000.00
otherStockholderEquity 88129000.00
propertyPlantEquipment 202773000.00
totalCurrentAssets 220661000.00
shortTermInvestments 1128000.00
netReceivables 173267000.00
longTermDebt 706853000.00
inventory 11765000.00
accountsPayable 33349000.00
accumulatedOtherComprehensiveIncome 30240000.00
commonStockTotalEquity 855000.00
nonCurrrentAssetsOther 19272000.00
nonCurrentAssetsTotal 1471239000.00
nonCurrentLiabilitiesTotal 849116000.00
liabilitiesAndStockholdersEquity 1691900000.00
cashAndShortTermInvestments 13523000.00
propertyPlantAndEquipmentGross 202773000.00
propertyPlantAndEquipmentNet 202773000.00
commonStockSharesOutstanding 88484943.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 1626338000.00
intangibleAssets 155984000.00
otherCurrentAssets 21436000.00
totalLiab 955194000.00
totalStockholderEquity 671144000.00
otherCurrentLiab 97676000.00
commonStock 861000.00
retainedEarnings 516883000.00
otherLiab 4699000.00
goodWill 1048522000.00
otherAssets 1223045000.00
cash 11205000.00
totalCurrentLiabilities 164215000.00
currentDeferredRevenue 16240000.00
netDebt 661107000.00
shortTermDebt 22423000.00
shortLongTermDebtTotal 672312000.00
otherStockholderEquity 124400000.00
propertyPlantEquipment 193560000.00
totalCurrentAssets 209733000.00
shortTermInvestments 173000.00
netReceivables 164046000.00
longTermDebt 649889000.00
inventory 12873000.00
accountsPayable 27876000.00
accumulatedOtherComprehensiveIncome 28650000.00
commonStockTotalEquity 861000.00
nonCurrrentAssetsOther 18539000.00
nonCurrentAssetsTotal 1416605000.00
nonCurrentLiabilitiesTotal 790979000.00
liabilitiesAndStockholdersEquity 1626338000.00
cashAndShortTermInvestments 11378000.00
propertyPlantAndEquipmentGross 193560000.00
propertyPlantAndEquipmentNet 193560000.00
commonStockSharesOutstanding 89393242.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1608159000.00
intangibleAssets 152689000.00
otherCurrentAssets 20967000.00
totalLiab 894084000.00
totalStockholderEquity 714075000.00
otherCurrentLiab 75571000.00
commonStock 874000.00
retainedEarnings 485219000.00
otherLiab 5544000.00
goodWill 1033333000.00
otherAssets 1204844000.00
cash 17108000.00
totalCurrentLiabilities 149718000.00
currentDeferredRevenue 12095000.00
netDebt 618676000.00
shortTermDebt 22003000.00
shortLongTermDebtTotal 635784000.00
otherStockholderEquity 196982000.00
propertyPlantEquipment 193039000.00
totalCurrentAssets 210276000.00
shortTermInvestments 1256000.00
netReceivables 157435000.00
longTermDebt 613781000.00
inventory 13510000.00
accountsPayable 40049000.00
accumulatedOtherComprehensiveIncome 30520000.00
commonStockTotalEquity 874000.00
nonCurrrentAssetsOther 18822000.00
nonCurrentAssetsTotal 1397883000.00
nonCurrentLiabilitiesTotal 744366000.00
liabilitiesAndStockholdersEquity 1608159000.00
cashAndShortTermInvestments 18364000.00
propertyPlantAndEquipmentGross 193039000.00
propertyPlantAndEquipmentNet 193039000.00
commonStockSharesOutstanding 86845150.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalAssets 1474297000.00
intangibleAssets 143664000.00
otherCurrentAssets 26514000.00
totalLiab 818231000.00
totalStockholderEquity 656066000.00
otherCurrentLiab 75064000.00
commonStock 870000.00
retainedEarnings 461121000.00
otherLiab 13468000.00
goodWill 920848000.00
otherAssets 1084747000.00
cash 7703000.00
totalCurrentLiabilities 140608000.00
currentDeferredRevenue 13507000.00
netDebt 553883000.00
shortTermDebt 16440000.00
shortLongTermDebtTotal 561586000.00
otherStockholderEquity 180075000.00
propertyPlantEquipment 185327000.00
totalCurrentAssets 204223000.00
shortTermInvestments 812000.00
netReceivables 154763000.00
longTermDebt 545146000.00
inventory 14431000.00
accountsPayable 35597000.00
accumulatedOtherComprehensiveIncome 14033000.00
commonStockTotalEquity 870000.00
nonCurrrentAssetsOther 20235000.00
nonCurrentAssetsTotal 1270074000.00
nonCurrentLiabilitiesTotal 677623000.00
liabilitiesAndStockholdersEquity 1474297000.00
cashAndShortTermInvestments 8515000.00
propertyPlantAndEquipmentGross 185327000.00
propertyPlantAndEquipmentNet 185327000.00
commonStockSharesOutstanding 89794892.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 1415180000.00
intangibleAssets 134160000.00
otherCurrentAssets 23843000.00
totalLiab 765906000.00
totalStockholderEquity 649274000.00
otherCurrentLiab 69144000.00
commonStock 876000.00
retainedEarnings 428225000.00
otherLiab 12637000.00
goodWill 887379000.00
otherAssets 1042881000.00
cash 1707000.00
totalCurrentLiabilities 129591000.00
currentDeferredRevenue 14021000.00
netDebt 521258000.00
shortTermDebt 14219000.00
shortLongTermDebtTotal 522965000.00
otherStockholderEquity 211173000.00
propertyPlantEquipment 177182000.00
totalCurrentAssets 195117000.00
shortTermInvestments 600000.00
netReceivables 154293000.00
longTermDebt 508746000.00
inventory 14674000.00
accountsPayable 32207000.00
accumulatedOtherComprehensiveIncome 9343000.00
commonStockTotalEquity 876000.00
nonCurrrentAssetsOther 21342000.00
nonCurrentAssetsTotal 1220063000.00
nonCurrentLiabilitiesTotal 636315000.00
liabilitiesAndStockholdersEquity 1415180000.00
cashAndShortTermInvestments 2307000.00
propertyPlantAndEquipmentGross 177182000.00
propertyPlantAndEquipmentNet 177182000.00
commonStockSharesOutstanding 89956735.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 1325309000.00
intangibleAssets 124665000.00
otherCurrentAssets 22975000.00
totalLiab 711489000.00
totalStockholderEquity 613820000.00
otherCurrentLiab 75404000.00
commonStock 438000.00
retainedEarnings 396227000.00
otherLiab 13503000.00
goodWill 828599000.00
otherAssets 976591000.00
cash 18094000.00
totalCurrentLiabilities 138968000.00
currentDeferredRevenue 15294000.00
netDebt 453930000.00
shortTermDebt 23477000.00
shortLongTermDebtTotal 472024000.00
otherStockholderEquity 212155000.00
propertyPlantEquipment 166783000.00
totalCurrentAssets 181935000.00
shortTermInvestments 1859000.00
netReceivables 125428000.00
longTermDebt 448547000.00
inventory 13579000.00
accountsPayable 24793000.00
accumulatedOtherComprehensiveIncome 4552000.00
commonStockTotalEquity 438000.00
nonCurrrentAssetsOther 23327000.00
nonCurrentAssetsTotal 1143374000.00
nonCurrentLiabilitiesTotal 572521000.00
liabilitiesAndStockholdersEquity 1325309000.00
cashAndShortTermInvestments 19953000.00
propertyPlantAndEquipmentGross 166783000.00
propertyPlantAndEquipmentNet 166783000.00
commonStockSharesOutstanding 90436694.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1327906000.00
intangibleAssets 115879000.00
otherCurrentAssets 37845000.00
totalLiab 702825000.00
totalStockholderEquity 625081000.00
otherCurrentLiab 82655000.00
commonStock 443000.00
retainedEarnings 366841000.00
otherLiab 12158000.00
goodWill 813973000.00
otherAssets 952351000.00
cash 13492000.00
totalCurrentLiabilities 142031000.00
currentDeferredRevenue 11662000.00
netDebt 452304000.00
shortTermDebt 22681000.00
shortLongTermDebtTotal 465796000.00
otherStockholderEquity 252797000.00
propertyPlantEquipment 156953000.00
totalCurrentAssets 218602000.00
shortTermInvestments 2548000.00
netReceivables 133127000.00
longTermDebt 443115000.00
inventory 6366000.00
accountsPayable 25033000.00
accumulatedOtherComprehensiveIncome 5229000.00
commonStockTotalEquity 443000.00
nonCurrrentAssetsOther 22499000.00
nonCurrentAssetsTotal 1109304000.00
nonCurrentLiabilitiesTotal 560794000.00
liabilitiesAndStockholdersEquity 1327906000.00
cashAndShortTermInvestments 16040000.00
propertyPlantAndEquipmentGross 156953000.00
propertyPlantAndEquipmentNet 156953000.00
commonStockSharesOutstanding 88284526.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 1270026000.00
intangibleAssets 129272000.00
otherCurrentAssets 3857000.00
totalLiab 664753000.00
totalStockholderEquity 605273000.00
otherCurrentLiab 82439000.00
commonStock 444000.00
retainedEarnings 337795000.00
otherLiab 9116000.00
goodWill 780719000.00
otherAssets 932167000.00
cash 4180000.00
totalCurrentLiabilities 150803000.00
currentDeferredRevenue 12397000.00
netDebt 447387000.00
shortTermDebt 29041000.00
shortLongTermDebtTotal 451567000.00
otherStockholderEquity 263034000.00
propertyPlantEquipment 154287000.00
totalCurrentAssets 183572000.00
shortTermInvestments 3621000.00
netReceivables 139356000.00
longTermDebt 422526000.00
inventory 7255000.00
accountsPayable 26926000.00
accumulatedOtherComprehensiveIncome 4439000.00
commonStockTotalEquity 444000.00
nonCurrrentAssetsOther 22176000.00
nonCurrentAssetsTotal 1086454000.00
nonCurrentLiabilitiesTotal 513950000.00
liabilitiesAndStockholdersEquity 1270026000.00
cashAndShortTermInvestments 7801000.00
propertyPlantAndEquipmentGross 154287000.00
propertyPlantAndEquipmentNet 154287000.00
commonStockSharesOutstanding 90495268.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 1235405000.00
intangibleAssets 97344000.00
otherCurrentAssets 4431000.00
totalLiab 660997000.00
totalStockholderEquity 574408000.00
otherCurrentLiab 61034000.00
commonStock 442000.00
retainedEarnings 310263000.00
otherLiab 9387000.00
goodWill 792961000.00
otherAssets 910572000.00
cash 4608000.00
totalCurrentLiabilities 116690000.00
currentDeferredRevenue 13287000.00
netDebt 466193000.00
shortTermDebt 13976000.00
shortLongTermDebtTotal 470801000.00
otherStockholderEquity 260703000.00
propertyPlantEquipment 150730000.00
totalCurrentAssets 174103000.00
shortTermInvestments 2684000.00
netReceivables 133146000.00
longTermDebt 456825000.00
inventory 6985000.00
accountsPayable 28393000.00
accumulatedOtherComprehensiveIncome 3039000.00
commonStockTotalEquity 442000.00
nonCurrrentAssetsOther 20267000.00
nonCurrentAssetsTotal 1061302000.00
nonCurrentLiabilitiesTotal 544307000.00
liabilitiesAndStockholdersEquity 1235405000.00
cashAndShortTermInvestments 7292000.00
propertyPlantAndEquipmentGross 150730000.00
propertyPlantAndEquipmentNet 150730000.00
commonStockSharesOutstanding 90621330.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 1212411000.00
intangibleAssets 61258000.00
otherCurrentAssets 12308000.00
totalLiab 668593000.00
totalStockholderEquity 543818000.00
otherCurrentLiab 54278000.00
commonStock 443000.00
retainedEarnings 285096000.00
otherLiab 7816000.00
goodWill 811416000.00
otherAssets 893797000.00
cash 7761000.00
totalCurrentLiabilities 111564000.00
currentDeferredRevenue 13697000.00
netDebt 480856000.00
shortTermDebt 14687000.00
shortLongTermDebtTotal 488617000.00
otherStockholderEquity 357095000.00
propertyPlantEquipment 147244000.00
totalCurrentAssets 171370000.00
shortTermInvestments 2995000.00
netReceivables 122430000.00
longTermDebt 473930000.00
inventory 6273000.00
accountsPayable 28902000.00
accumulatedOtherComprehensiveIncome 47000.00
commonStockTotalEquity 443000.00
nonCurrrentAssetsOther 21123000.00
nonCurrentAssetsTotal 1041041000.00
nonCurrentLiabilitiesTotal 557029000.00
liabilitiesAndStockholdersEquity 1212411000.00
cashAndShortTermInvestments 10756000.00
propertyPlantAndEquipmentGross 147244000.00
propertyPlantAndEquipmentNet 147244000.00
commonStockSharesOutstanding 90311850.00
2005-12-31
date 2005-12-31
filing_date 2006-03-06
currency_symbol USD
totalAssets 1047660000.00
intangibleAssets 746810000.00
otherCurrentAssets 3392000.00
totalLiab 526026000.00
totalStockholderEquity 521634000.00
otherCurrentLiab 48450000.00
commonStock 442000.00
retainedEarnings 261571000.00
otherLiab 6876000.00
goodWill 685169000.00
otherAssets 767398000.00
cash 7825000.00
totalCurrentLiabilities 98760000.00
currentDeferredRevenue 10394000.00
netDebt 353060000.00
shortTermDebt 12044000.00
shortLongTermDebtTotal 360885000.00
otherStockholderEquity 258621000.00
propertyPlantEquipment 136220000.00
totalCurrentAssets 144042000.00
shortTermInvestments 720000.00
netReceivables 106867000.00
longTermDebt 348841000.00
inventory 5263000.00
accountsPayable 27872000.00
accumulatedOtherComprehensiveIncome 546000.00
commonStockTotalEquity 442000.00
nonCurrrentAssetsOther 20588000.00
nonCurrentAssetsTotal 903618000.00
nonCurrentLiabilitiesTotal 427266000.00
liabilitiesAndStockholdersEquity 1047660000.00
cashAndShortTermInvestments 8545000.00
propertyPlantAndEquipmentGross 136220000.00
propertyPlantAndEquipmentNet 136220000.00
commonStockSharesOutstanding 88124346.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalAssets 934809000.00
intangibleAssets 660686000.00
otherCurrentAssets 12946000.00
totalLiab 402814000.00
totalStockholderEquity 531995000.00
otherCurrentLiab 46420000.00
commonStock 444000.00
retainedEarnings 262597000.00
otherLiab 5382000.00
goodWill 611057000.00
otherAssets 673164000.00
cash 3795000.00
totalCurrentLiabilities 94910000.00
currentDeferredRevenue 11584000.00
netDebt 243520000.00
shortTermDebt 12033000.00
shortLongTermDebtTotal 247315000.00
otherStockholderEquity 267954000.00
propertyPlantEquipment 126350000.00
totalCurrentAssets 135295000.00
shortTermInvestments 290000.00
netReceivables 92681000.00
longTermDebt 235282000.00
inventory 4525000.00
accountsPayable 24873000.00
accumulatedOtherComprehensiveIncome 1017000.00
commonStockTotalEquity 444000.00
nonCurrrentAssetsOther 12478000.00
nonCurrentAssetsTotal 799514000.00
nonCurrentLiabilitiesTotal 307904000.00
liabilitiesAndStockholdersEquity 934809000.00
cashAndShortTermInvestments 4085000.00
propertyPlantAndEquipmentGross 126350000.00
propertyPlantAndEquipmentNet 126350000.00
commonStockSharesOutstanding 90803556.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 910546000.00
intangibleAssets 634787000.00
otherCurrentAssets 9858000.00
totalLiab 401860000.00
totalStockholderEquity 508686000.00
otherCurrentLiab 45933000.00
commonStock 443000.00
retainedEarnings 239214000.00
otherLiab 6644000.00
goodWill 584206000.00
otherAssets 646713000.00
cash 10793000.00
totalCurrentLiabilities 85034000.00
currentDeferredRevenue 11448000.00
netDebt 243332000.00
shortTermDebt 8282000.00
shortLongTermDebtTotal 254125000.00
otherStockholderEquity 344976000.00
propertyPlantEquipment 124812000.00
totalCurrentAssets 139021000.00
shortTermInvestments 374000.00
netReceivables 88982000.00
longTermDebt 245843000.00
inventory 4710000.00
accountsPayable 19371000.00
accumulatedOtherComprehensiveIncome 377000.00
commonStockTotalEquity 443000.00
nonCurrrentAssetsOther 11926000.00
nonCurrentAssetsTotal 771525000.00
nonCurrentLiabilitiesTotal 316826000.00
liabilitiesAndStockholdersEquity 910546000.00
cashAndShortTermInvestments 11167000.00
propertyPlantAndEquipmentGross 124812000.00
propertyPlantAndEquipmentNet 124812000.00
commonStockSharesOutstanding 90128160.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
totalAssets 838880000.00
intangibleAssets 566339000.00
otherCurrentAssets 7487000.00
totalLiab 352586000.00
totalStockholderEquity 486294000.00
otherCurrentLiab 50569000.00
commonStock 442000.00
retainedEarnings 216232000.00
otherLiab 6812000.00
goodWill 516431000.00
otherAssets 581912000.00
cash 13158000.00
totalCurrentLiabilities 96889000.00
currentDeferredRevenue 10104000.00
netDebt 193138000.00
shortTermDebt 18692000.00
shortLongTermDebtTotal 206296000.00
otherStockholderEquity 267620000.00
propertyPlantEquipment 136392000.00
totalCurrentAssets 120576000.00
shortTermInvestments 153000.00
netReceivables 76656000.00
longTermDebt 187604000.00
inventory 4395000.00
accountsPayable 17524000.00
accumulatedOtherComprehensiveIncome 1964000.00
commonStockTotalEquity 442000.00
nonCurrrentAssetsOther 15573000.00
nonCurrentAssetsTotal 718304000.00
nonCurrentLiabilitiesTotal 255697000.00
liabilitiesAndStockholdersEquity 838880000.00
cashAndShortTermInvestments 13311000.00
propertyPlantAndEquipmentGross 136392000.00
propertyPlantAndEquipmentNet 136392000.00
commonStockSharesOutstanding 91021122.00
2004-12-31
date 2004-12-31
filing_date 2005-03-11
currency_symbol USD
totalAssets 834141000.00
intangibleAssets 567608000.00
otherCurrentAssets 4961000.00
totalLiab 338769000.00
totalStockholderEquity 495372000.00
otherCurrentLiab 44411000.00
commonStock 448000.00
retainedEarnings 194417000.00
otherLiab 7623000.00
goodWill 516808000.00
otherAssets 583137000.00
cash 7850000.00
totalCurrentLiabilities 83238000.00
currentDeferredRevenue 7611000.00
netDebt 195799000.00
shortTermDebt 13218000.00
shortLongTermDebtTotal 203649000.00
otherStockholderEquity 376454000.00
propertyPlantEquipment 135512000.00
totalCurrentAssets 115492000.00
shortTermInvestments 99000.00
netReceivables 78311000.00
longTermDebt 190431000.00
inventory 4259000.00
accountsPayable 17998000.00
accumulatedOtherComprehensiveIncome 2461000.00
commonStockTotalEquity 448000.00
nonCurrrentAssetsOther 15529000.00
nonCurrentAssetsTotal 718649000.00
nonCurrentLiabilitiesTotal 255531000.00
liabilitiesAndStockholdersEquity 834141000.00
cashAndShortTermInvestments 7949000.00
propertyPlantAndEquipmentGross 135512000.00
propertyPlantAndEquipmentNet 135512000.00
commonStockSharesOutstanding 89118102.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalAssets 827843000.00
intangibleAssets 561496000.00
otherCurrentAssets 5817000.00
totalLiab 334394000.00
totalStockholderEquity 493449000.00
otherCurrentLiab 47696000.00
commonStock 452000.00
retainedEarnings 175358000.00
otherLiab 5698000.00
goodWill 527003000.00
otherAssets 579282000.00
cash 8955000.00
totalCurrentLiabilities 84128000.00
currentDeferredRevenue 9247000.00
netDebt 188681000.00
shortTermDebt 7968000.00
shortLongTermDebtTotal 197636000.00
otherStockholderEquity 373539000.00
propertyPlantEquipment 128877000.00
totalCurrentAssets 119684000.00
shortTermInvestments 1658000.00
netReceivables 80423000.00
longTermDebt 189668000.00
inventory 3910000.00
accountsPayable 19217000.00
accumulatedOtherComprehensiveIncome -534000.00
commonStockTotalEquity 452000.00
nonCurrrentAssetsOther 17786000.00
nonCurrentAssetsTotal 708159000.00
nonCurrentLiabilitiesTotal 250266000.00
liabilitiesAndStockholdersEquity 827843000.00
cashAndShortTermInvestments 10613000.00
propertyPlantAndEquipmentGross 128877000.00
propertyPlantAndEquipmentNet 128877000.00
commonStockSharesOutstanding 92599850.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalAssets 802668000.00
intangibleAssets 546708000.00
otherCurrentAssets 2410000.00
totalLiab 329690000.00
totalStockholderEquity 472978000.00
otherCurrentLiab 35282000.00
commonStock 452000.00
retainedEarnings 154230000.00
otherLiab 4294000.00
goodWill 515176000.00
otherAssets 563924000.00
cash 15066000.00
totalCurrentLiabilities 65706000.00
currentDeferredRevenue 10011000.00
netDebt 197584000.00
shortTermDebt 4508000.00
shortLongTermDebtTotal 212650000.00
otherStockholderEquity 374196000.00
propertyPlantEquipment 125879000.00
totalCurrentAssets 112865000.00
shortTermInvestments 102000.00
netReceivables 73701000.00
longTermDebt 208142000.00
inventory 3757000.00
accountsPayable 15905000.00
accumulatedOtherComprehensiveIncome -53000.00
commonStockTotalEquity 452000.00
nonCurrrentAssetsOther 17216000.00
nonCurrentAssetsTotal 689803000.00
nonCurrentLiabilitiesTotal 263984000.00
liabilitiesAndStockholdersEquity 802668000.00
cashAndShortTermInvestments 15168000.00
propertyPlantAndEquipmentGross 125879000.00
propertyPlantAndEquipmentNet 125879000.00
commonStockSharesOutstanding 92432484.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalAssets 707645000.00
intangibleAssets 508608000.00
otherCurrentAssets 4802000.00
totalLiab 268416000.00
totalStockholderEquity 439229000.00
otherCurrentLiab 44599000.00
commonStock 434000.00
retainedEarnings 135363000.00
otherLiab 4113000.00
goodWill 476396000.00
otherAssets 525626000.00
cash 3132000.00
totalCurrentLiabilities 67142000.00
currentDeferredRevenue 7624000.00
netDebt 151124000.00
shortTermDebt 5332000.00
shortLongTermDebtTotal 154256000.00
otherStockholderEquity 293527000.00
propertyPlantEquipment 97629000.00
totalCurrentAssets 84390000.00
shortTermInvestments 334000.00
netReceivables 58978000.00
longTermDebt 148924000.00
inventory 2946000.00
accountsPayable 9587000.00
accumulatedOtherComprehensiveIncome 336000.00
commonStockTotalEquity 434000.00
preferredStockTotalEquity 9569000.00
nonCurrrentAssetsOther 17018000.00
nonCurrentAssetsTotal 623255000.00
nonCurrentLiabilitiesTotal 201274000.00
liabilitiesAndStockholdersEquity 707645000.00
cashAndShortTermInvestments 3466000.00
propertyPlantAndEquipmentGross 97629000.00
propertyPlantAndEquipmentNet 97629000.00
commonStockSharesOutstanding 92090020.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 707462000.00
intangibleAssets 496588000.00
otherCurrentAssets 7217000.00
totalLiab 299642000.00
totalStockholderEquity 407820000.00
otherCurrentLiab 43436000.00
commonStock 420000.00
retainedEarnings 116239000.00
otherLiab 4411000.00
goodWill 464946000.00
otherAssets 513163000.00
cash 7240000.00
totalCurrentLiabilities 68994000.00
currentDeferredRevenue 4987000.00
netDebt 160606000.00
shortTermDebt 4830000.00
shortLongTermDebtTotal 167846000.00
otherStockholderEquity 347061000.00
propertyPlantEquipment 96562000.00
totalCurrentAssets 97737000.00
shortTermInvestments 641000.00
netReceivables 59711000.00
longTermDebt 163016000.00
inventory 3244000.00
accountsPayable 15741000.00
accumulatedOtherComprehensiveIncome -55900000.00
commonStockTotalEquity 420000.00
preferredStockTotalEquity 20944000.00
nonCurrrentAssetsOther 16575000.00
nonCurrentAssetsTotal 609725000.00
nonCurrentLiabilitiesTotal 230648000.00
liabilitiesAndStockholdersEquity 707462000.00
cashAndShortTermInvestments 7881000.00
propertyPlantAndEquipmentGross 96562000.00
propertyPlantAndEquipmentNet 96562000.00
commonStockSharesOutstanding 86309166.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
totalAssets 696797000.00
intangibleAssets 495369000.00
otherCurrentAssets 3682000.00
totalLiab 301129000.00
totalStockholderEquity 395668000.00
otherCurrentLiab 41998000.00
commonStock 421000.00
retainedEarnings 97832000.00
otherLiab 4614000.00
goodWill 466308000.00
otherAssets 510834000.00
cash 6542000.00
totalCurrentLiabilities 66776000.00
currentDeferredRevenue 4758000.00
netDebt 173212000.00
shortTermDebt 9766000.00
shortLongTermDebtTotal 179754000.00
otherStockholderEquity 349343000.00
propertyPlantEquipment 94705000.00
totalCurrentAssets 91258000.00
shortTermInvestments 1302000.00
netReceivables 63818000.00
longTermDebt 169988000.00
inventory 4630000.00
accountsPayable 10254000.00
accumulatedOtherComprehensiveIncome 574000.00
commonStockTotalEquity 421000.00
preferredStockTotalEquity 20944000.00
treasuryStock -1435000.00
nonCurrrentAssetsOther 15465000.00
nonCurrentAssetsTotal 605539000.00
nonCurrentLiabilitiesTotal 234353000.00
liabilitiesAndStockholdersEquity 696797000.00
cashAndShortTermInvestments 7844000.00
propertyPlantAndEquipmentGross 94705000.00
propertyPlantAndEquipmentNet 94705000.00
commonStockSharesOutstanding 92570916.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
totalAssets 695850000.00
intangibleAssets 495527000.00
otherCurrentAssets 3820000.00
totalLiab 322479000.00
totalStockholderEquity 373371000.00
otherCurrentLiab 39164000.00
commonStock 418000.00
retainedEarnings 80661000.00
otherLiab 4435000.00
goodWill 466159000.00
otherAssets 510546000.00
cash 6099000.00
totalCurrentLiabilities 73804000.00
currentDeferredRevenue 4783000.00
netDebt 198299000.00
shortTermDebt 18576000.00
shortLongTermDebtTotal 204398000.00
otherStockholderEquity 344220000.00
propertyPlantEquipment 92938000.00
totalCurrentAssets 92366000.00
shortTermInvestments 700000.00
netReceivables 65553000.00
longTermDebt 185822000.00
inventory 4820000.00
accountsPayable 11281000.00
accumulatedOtherComprehensiveIncome -81000.00
commonStockTotalEquity 418000.00
preferredStockTotalEquity 21032000.00
treasuryStock -1435000.00
nonCurrrentAssetsOther 15019000.00
nonCurrentAssetsTotal 603484000.00
nonCurrentLiabilitiesTotal 248675000.00
liabilitiesAndStockholdersEquity 695850000.00
cashAndShortTermInvestments 6799000.00
propertyPlantAndEquipmentGross 92938000.00
propertyPlantAndEquipmentNet 92938000.00
commonStockSharesOutstanding 92210720.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
totalAssets 700186000.00
intangibleAssets 490431000.00
otherCurrentAssets 3442000.00
totalLiab 355416000.00
totalStockholderEquity 344770000.00
otherCurrentLiab 36111000.00
commonStock 407000.00
retainedEarnings 65139000.00
otherLiab 4446000.00
goodWill 447272000.00
otherAssets 506533000.00
cash 9188000.00
totalCurrentLiabilities 78305000.00
currentDeferredRevenue 4401000.00
netDebt 226441000.00
shortTermDebt 25156000.00
shortLongTermDebtTotal 235629000.00
otherStockholderEquity 331152000.00
propertyPlantEquipment 93552000.00
totalCurrentAssets 100101000.00
shortTermInvestments 1141000.00
netReceivables 69363000.00
longTermDebt 210473000.00
inventory 5279000.00
accountsPayable 12637000.00
accumulatedOtherComprehensiveIncome -21000.00
commonStockTotalEquity 407000.00
preferredStockTotalEquity 28049000.00
treasuryStock -1435000.00
nonCurrrentAssetsOther 16102000.00
nonCurrentAssetsTotal 600085000.00
nonCurrentLiabilitiesTotal 277111000.00
liabilitiesAndStockholdersEquity 700186000.00
cashAndShortTermInvestments 10329000.00
propertyPlantAndEquipmentGross 93552000.00
propertyPlantAndEquipmentNet 93552000.00
commonStockSharesOutstanding 91686456.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalAssets 667095000.00
intangibleAssets 20110000.00
otherCurrentAssets 5072000.00
totalLiab 340366000.00
totalStockholderEquity 326729000.00
otherCurrentLiab 31810000.00
commonStock 404000.00
retainedEarnings 5412000.00
otherLiab 3710000.00
goodWill 447272000.00
otherAssets 484238000.00
cash 8375000.00
totalCurrentLiabilities 53754000.00
currentDeferredRevenue 3681000.00
netDebt 219682000.00
shortTermDebt 3933000.00
shortLongTermDebtTotal 228057000.00
otherStockholderEquity 372841000.00
propertyPlantEquipment 88501000.00
totalCurrentAssets 94356000.00
shortTermInvestments 512000.00
netReceivables 62013000.00
longTermDebt 224124000.00
inventory 4494000.00
accountsPayable 14330000.00
accumulatedOtherComprehensiveIncome -229000.00
commonStockTotalEquity 404000.00
preferredStockTotalEquity 28049000.00
treasuryStock -1435000.00
nonCurrrentAssetsOther 16856000.00
nonCurrentAssetsTotal 572739000.00
nonCurrentLiabilitiesTotal 286612000.00
liabilitiesAndStockholdersEquity 667095000.00
cashAndShortTermInvestments 8887000.00
propertyPlantAndEquipmentGross 88501000.00
propertyPlantAndEquipmentNet 88501000.00
commonStockSharesOutstanding 81043196.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
totalAssets 615401000.00
intangibleAssets 432873000.00
otherCurrentAssets 9974000.00
totalLiab 339357000.00
totalStockholderEquity 276044000.00
otherCurrentLiab 39629000.00
commonStock 378000.00
retainedEarnings 39024000.00
otherLiab 4042000.00
goodWill 421479000.00
otherAssets 443864000.00
cash 5911000.00
totalCurrentLiabilities 54472000.00
currentDeferredRevenue 3369000.00
netDebt 212966000.00
shortTermDebt 1338000.00
shortLongTermDebtTotal 218877000.00
otherStockholderEquity 279209000.00
propertyPlantEquipment 85149000.00
totalCurrentAssets 86388000.00
shortTermInvestments 327000.00
netReceivables 63274000.00
longTermDebt 217539000.00
inventory 4268000.00
accountsPayable 10136000.00
accumulatedOtherComprehensiveIncome -1339000.00
commonStockTotalEquity 378000.00
preferredStockTotalEquity 45549000.00
treasuryStock -1435000.00
nonCurrrentAssetsOther 10991000.00
nonCurrentAssetsTotal 529013000.00
nonCurrentLiabilitiesTotal 284885000.00
liabilitiesAndStockholdersEquity 615401000.00
cashAndShortTermInvestments 6238000.00
propertyPlantAndEquipmentGross 85149000.00
propertyPlantAndEquipmentNet 85149000.00
commonStockSharesOutstanding 90248708.00
2002-06-30
date 2002-06-30
filing_date 2002-08-07
currency_symbol USD
totalAssets 622916000.00
intangibleAssets 432398000.00
otherCurrentAssets 9483000.00
totalLiab 360477000.00
totalStockholderEquity 262439000.00
otherCurrentLiab 39968000.00
commonStock 376000.00
retainedEarnings 26888000.00
otherLiab 4270000.00
goodWill 421837000.00
otherAssets 443468000.00
cash 8910000.00
totalCurrentLiabilities 60122000.00
currentDeferredRevenue 3115000.00
netDebt 231939000.00
shortTermDebt 5109000.00
shortLongTermDebtTotal 240849000.00
otherStockholderEquity 192124000.00
propertyPlantEquipment 84593000.00
totalCurrentAssets 94855000.00
shortTermInvestments 638000.00
netReceivables 61270000.00
longTermDebt 235740000.00
inventory 4610000.00
accountsPayable 11930000.00
accumulatedOtherComprehensiveIncome -2498000.00
commonStockTotalEquity 376000.00
preferredStockTotalEquity 45549000.00
nonCurrrentAssetsOther 11070000.00
nonCurrentAssetsTotal 528061000.00
nonCurrentLiabilitiesTotal 300355000.00
liabilitiesAndStockholdersEquity 622916000.00
cashAndShortTermInvestments 9548000.00
propertyPlantAndEquipmentGross 84593000.00
propertyPlantAndEquipmentNet 84593000.00
commonStockSharesOutstanding 90293280.00
2002-03-31
date 2002-03-31
filing_date 2002-05-03
currency_symbol USD
totalAssets 622035000.00
intangibleAssets 426616000.00
otherCurrentAssets 9920000.00
totalLiab 327395000.00
totalStockholderEquity 294640000.00
otherCurrentLiab 31004000.00
commonStock 187000.00
retainedEarnings 15639000.00
otherLiab 3708000.00
goodWill 416349000.00
otherAssets 438892000.00
cash 11270000.00
totalCurrentLiabilities 58810000.00
currentDeferredRevenue 2883000.00
netDebt 252399000.00
shortTermDebt 14097000.00
shortLongTermDebtTotal 263669000.00
otherStockholderEquity 236073000.00
propertyPlantEquipment 84238000.00
totalCurrentAssets 98905000.00
shortTermInvestments 523000.00
netReceivables 62372000.00
longTermDebt 249572000.00
inventory 4410000.00
accountsPayable 10826000.00
accumulatedOtherComprehensiveIncome -2535000.00
commonStockTotalEquity 187000.00
preferredStockTotalEquity 45276000.00
nonCurrrentAssetsOther 12276000.00
nonCurrentAssetsTotal 523130000.00
nonCurrentLiabilitiesTotal 268585000.00
liabilitiesAndStockholdersEquity 622035000.00
cashAndShortTermInvestments 11793000.00
propertyPlantAndEquipmentGross 84238000.00
propertyPlantAndEquipmentNet 84238000.00
commonStockSharesOutstanding 89543904.00
2001-12-31
date 2001-12-31
filing_date 2002-03-25
currency_symbol USD
totalAssets 614530000.00
intangibleAssets 422652000.00
otherCurrentAssets 11175000.00
totalLiab 337148000.00
totalStockholderEquity 277382000.00
otherCurrentLiab 32509000.00
commonStock 185000.00
retainedEarnings 5412000.00
otherLiab 6404000.00
goodWill 422652000.00
otherAssets 433801000.00
cash 12737000.00
totalCurrentLiabilities 63379000.00
currentDeferredRevenue 4920000.00
netDebt 267261000.00
shortTermDebt 12633000.00
shortLongTermDebtTotal 279998000.00
otherStockholderEquity 230909000.00
propertyPlantEquipment 82736000.00
totalCurrentAssets 97993000.00
shortTermInvestments 280000.00
netReceivables 65300000.00
longTermDebt 267365000.00
inventory 6044000.00
accountsPayable 13317000.00
accumulatedOtherComprehensiveIncome -3996000.00
commonStockTotalEquity 185000.00
preferredStockTotalEquity 44872000.00
nonCurrrentAssetsOther 11149000.00
nonCurrentAssetsTotal 516537000.00
nonCurrentLiabilitiesTotal 273769000.00
liabilitiesAndStockholdersEquity 614530000.00
cashAndShortTermInvestments 13017000.00
propertyPlantAndEquipmentGross 82736000.00
propertyPlantAndEquipmentNet 82736000.00
commonStockSharesOutstanding 74444724.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 620643000.00
otherCurrentAssets 11141000.00
totalLiab 393404000.00
totalStockholderEquity 227239000.00
otherCurrentLiab 40683000.00
commonStock 157000.00
retainedEarnings 8160000.00
otherLiab 3223000.00
goodWill 422589000.00
otherAssets 438267000.00
cash 12804000.00
totalCurrentLiabilities 64324000.00
currentDeferredRevenue 2644000.00
netDebt 322049000.00
shortTermDebt 8996000.00
shortLongTermDebtTotal 334853000.00
otherStockholderEquity 151040000.00
propertyPlantEquipment 83239000.00
totalCurrentAssets 99137000.00
shortTermInvestments 333000.00
netReceivables 68657000.00
longTermDebt 325857000.00
inventory 3905000.00
accountsPayable 12001000.00
accumulatedOtherComprehensiveIncome -5114000.00
commonStockTotalEquity 157000.00
preferredStockTotalEquity 72996000.00
nonCurrrentAssetsOther 15678000.00
nonCurrentAssetsTotal 521506000.00
nonCurrentLiabilitiesTotal 329080000.00
liabilitiesAndStockholdersEquity 620643000.00
cashAndShortTermInvestments 13137000.00
propertyPlantAndEquipmentGross 83239000.00
propertyPlantAndEquipmentNet 83239000.00
commonStockSharesOutstanding 84392744.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 595885000.00
intangibleAssets 412774000.00
otherCurrentAssets 12368000.00
totalLiab 378626000.00
totalStockholderEquity 217259000.00
otherCurrentLiab 29033000.00
commonStock 155000.00
retainedEarnings 2513000.00
otherLiab 3240000.00
otherAssets 428761000.00
cash 3164000.00
totalCurrentLiabilities 46824000.00
currentDeferredRevenue 797000.00
netDebt 332340000.00
shortTermDebt 6942000.00
shortLongTermDebtTotal 335504000.00
otherStockholderEquity 144279000.00
propertyPlantEquipment 77126000.00
totalCurrentAssets 89998000.00
shortTermInvestments 319000.00
netReceivables 68049000.00
longTermDebt 328562000.00
inventory 3999000.00
accountsPayable 10052000.00
accumulatedOtherComprehensiveIncome -2027000.00
commonStockTotalEquity 155000.00
preferredStockTotalEquity 72339000.00
nonCurrrentAssetsOther 15987000.00
nonCurrentAssetsTotal 505887000.00
nonCurrentLiabilitiesTotal 331802000.00
liabilitiesAndStockholdersEquity 595885000.00
cashAndShortTermInvestments 3483000.00
propertyPlantAndEquipmentGross 77126000.00
propertyPlantAndEquipmentNet 77126000.00
commonStockSharesOutstanding 83408496.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalAssets 592927000.00
intangibleAssets 414991000.00
otherCurrentAssets 9921000.00
totalLiab 382859000.00
totalStockholderEquity 210068000.00
otherCurrentLiab 25804000.00
commonStock 153000.00
retainedEarnings -2370000.00
otherLiab 3258000.00
otherAssets 431144000.00
cash 3160000.00
totalCurrentLiabilities 42964000.00
currentDeferredRevenue 2406000.00
netDebt 338383000.00
shortTermDebt 4906000.00
shortLongTermDebtTotal 341543000.00
otherStockholderEquity 142302000.00
propertyPlantEquipment 74847000.00
totalCurrentAssets 86936000.00
shortTermInvestments 491000.00
netReceivables 67401000.00
longTermDebt 336637000.00
inventory 3500000.00
accountsPayable 9848000.00
accumulatedOtherComprehensiveIncome -1707000.00
commonStockTotalEquity 153000.00
preferredStockTotalEquity 71690000.00
nonCurrrentAssetsOther 16153000.00
nonCurrentAssetsTotal 505991000.00
nonCurrentLiabilitiesTotal 339895000.00
liabilitiesAndStockholdersEquity 592927000.00
cashAndShortTermInvestments 3651000.00
propertyPlantAndEquipmentGross 74847000.00
propertyPlantAndEquipmentNet 74847000.00
commonStockSharesOutstanding 82379944.00
2000-12-31
date 2000-12-31
filing_date 2001-03-21
currency_symbol USD
totalAssets 597982000.00
intangibleAssets 418790000.00
otherCurrentAssets 13623000.00
totalLiab 391845000.00
totalStockholderEquity 206137000.00
otherCurrentLiab 23572000.00
commonStock 152000.00
retainedEarnings -6756000.00
otherLiab 3628000.00
goodWill 418790000.00
otherAssets 433063000.00
cash 2666000.00
totalCurrentLiabilities 43113000.00
netDebt 347535000.00
shortTermDebt 5097000.00
shortLongTermDebtTotal 350201000.00
otherStockholderEquity 165836000.00
propertyPlantEquipment 73908000.00
totalCurrentAssets 91011000.00
shortTermInvestments 281000.00
netReceivables 71225000.00
longTermDebt 345104000.00
inventory 3216000.00
accountsPayable 14444000.00
accumulatedOtherComprehensiveIncome -24532000.00
commonStockTotalEquity 152000.00
preferredStockTotalEquity 71437000.00
nonCurrrentAssetsOther 14273000.00
nonCurrentAssetsTotal 506971000.00
nonCurrentLiabilitiesTotal 348732000.00
liabilitiesAndStockholdersEquity 597982000.00
cashAndShortTermInvestments 2947000.00
propertyPlantAndEquipmentGross 73908000.00
propertyPlantAndEquipmentNet 73908000.00
commonStockSharesOutstanding 60959700.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 593008000.00
intangibleAssets 420009000.00
otherCurrentAssets 12945000.00
totalLiab 392791000.00
totalStockholderEquity 200217000.00
otherCurrentLiab 27730000.00
commonStock 149000.00
retainedEarnings -10296000.00
otherLiab 2994000.00
otherAssets 438960000.00
cash 2218000.00
totalCurrentLiabilities 41293000.00
netDebt 349218000.00
shortTermDebt 2932000.00
shortLongTermDebtTotal 351436000.00
otherStockholderEquity 161533000.00
propertyPlantEquipment 73723000.00
totalCurrentAssets 80325000.00
shortTermInvestments 546000.00
netReceivables 61218000.00
longTermDebt 348504000.00
inventory 3398000.00
accountsPayable 10631000.00
accumulatedOtherComprehensiveIncome -22289000.00
commonStockTotalEquity 149000.00
preferredStockTotalEquity 71120000.00
nonCurrrentAssetsOther 18951000.00
nonCurrentAssetsTotal 512683000.00
nonCurrentLiabilitiesTotal 351498000.00
liabilitiesAndStockholdersEquity 593008000.00
cashAndShortTermInvestments 2764000.00
propertyPlantAndEquipmentGross 73723000.00
propertyPlantAndEquipmentNet 73723000.00
commonStockSharesOutstanding 80384492.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalAssets 585507000.00
intangibleAssets 415622000.00
otherCurrentAssets 10527000.00
totalLiab 390491000.00
totalStockholderEquity 195016000.00
otherCurrentLiab 25043000.00
commonStock 148000.00
retainedEarnings -13157000.00
otherLiab 1931000.00
otherAssets 437218000.00
cash 4613000.00
totalCurrentLiabilities 38959000.00
netDebt 347378000.00
shortTermDebt 2390000.00
shortLongTermDebtTotal 351991000.00
otherStockholderEquity 153901000.00
propertyPlantEquipment 70968000.00
totalCurrentAssets 77321000.00
shortTermInvestments 278000.00
netReceivables 58307000.00
longTermDebt 349601000.00
inventory 3596000.00
accountsPayable 11526000.00
accumulatedOtherComprehensiveIncome -16363000.00
commonStockTotalEquity 148000.00
preferredStockTotalEquity 70487000.00
nonCurrrentAssetsOther 21596000.00
nonCurrentAssetsTotal 508186000.00
nonCurrentLiabilitiesTotal 351532000.00
liabilitiesAndStockholdersEquity 585507000.00
cashAndShortTermInvestments 4891000.00
propertyPlantAndEquipmentGross 70968000.00
propertyPlantAndEquipmentNet 70968000.00
commonStockSharesOutstanding 79669196.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalAssets 599173000.00
intangibleAssets 418190000.00
otherCurrentAssets 7341000.00
totalLiab 407907000.00
totalStockholderEquity 191266000.00
otherCurrentLiab 34228000.00
commonStock 147000.00
retainedEarnings -15611000.00
otherLiab 2161000.00
otherAssets 440465000.00
cash 20770000.00
totalCurrentLiabilities 52616000.00
netDebt 349440000.00
shortTermDebt 7080000.00
shortLongTermDebtTotal 370210000.00
otherStockholderEquity 156079000.00
propertyPlantEquipment 74199000.00
totalCurrentAssets 84509000.00
shortTermInvestments 278000.00
netReceivables 53418000.00
longTermDebt 353130000.00
inventory 2702000.00
accountsPayable 11308000.00
accumulatedOtherComprehensiveIncome -19204000.00
commonStockTotalEquity 147000.00
preferredStockTotalEquity 69855000.00
nonCurrrentAssetsOther 22275000.00
nonCurrentAssetsTotal 514664000.00
nonCurrentLiabilitiesTotal 355291000.00
liabilitiesAndStockholdersEquity 599173000.00
cashAndShortTermInvestments 21048000.00
propertyPlantAndEquipmentGross 74199000.00
propertyPlantAndEquipmentNet 74199000.00
commonStockSharesOutstanding 79436360.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 595800000.00
intangibleAssets 421000000.00
otherCurrentAssets 7600000.00
totalLiab 408500000.00
totalStockholderEquity 187300000.00
otherCurrentLiab 30700000.00
commonStock 100000.00
retainedEarnings -18700000.00
cash 19300000.00
totalCurrentLiabilities 50700000.00
netDebt 341800000.00
shortTermDebt 5700000.00
shortLongTermDebtTotal 361100000.00
otherStockholderEquity 153600000.00
totalCurrentAssets 77500000.00
shortTermInvestments 300000.00
netReceivables 48300000.00
inventory 2000000.00
accountsPayable 14300000.00
accumulatedOtherComprehensiveIncome -16900000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 22200000.00
nonCurrentAssetsTotal 518300000.00
nonCurrentLiabilitiesTotal 357800000.00
liabilitiesAndStockholdersEquity 595800000.00
cashAndShortTermInvestments 19600000.00
propertyPlantAndEquipmentGross 75100000.00
propertyPlantAndEquipmentNet 75100000.00
commonStockSharesOutstanding 58986412.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 128700000.00
intangibleAssets 59500000.00
otherCurrentAssets 2300000.00
totalLiab 16900000.00
totalStockholderEquity 111800000.00
otherCurrentLiab 6400000.00
commonStock 100000.00
retainedEarnings -24500000.00
cash 16000000.00
totalCurrentLiabilities 13000000.00
netDebt -10200000.00
shortTermDebt 1900000.00
shortLongTermDebtTotal 5800000.00
otherStockholderEquity 149100000.00
totalCurrentAssets 41200000.00
shortTermInvestments 1600000.00
netReceivables 20300000.00
inventory 1000000.00
accountsPayable 4700000.00
accumulatedOtherComprehensiveIncome -12900000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 5600000.00
nonCurrentAssetsTotal 87500000.00
nonCurrentLiabilitiesTotal 3900000.00
liabilitiesAndStockholdersEquity 128700000.00
cashAndShortTermInvestments 17600000.00
propertyPlantAndEquipmentGross 22400000.00
propertyPlantAndEquipmentNet 22400000.00
commonStockSharesOutstanding 61052632.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalAssets 122800000.00
intangibleAssets 55400000.00
otherCurrentAssets 2600000.00
totalLiab 15300000.00
totalStockholderEquity 107500000.00
otherCurrentLiab 6100000.00
retainedEarnings -27400000.00
cash 19600000.00
totalCurrentLiabilities 10900000.00
netDebt -13700000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 5900000.00
otherStockholderEquity 146200000.00
totalCurrentAssets 40300000.00
netReceivables 17200000.00
inventory 900000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -11300000.00
nonCurrrentAssetsOther 4000000.00
nonCurrentAssetsTotal 82500000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 122800000.00
cashAndShortTermInvestments 19600000.00
propertyPlantAndEquipmentGross 23100000.00
propertyPlantAndEquipmentNet 23100000.00
commonStockSharesOutstanding 61176471.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 122000000.00
intangibleAssets 54900000.00
otherCurrentAssets 3500000.00
totalLiab 17600000.00
totalStockholderEquity 104400000.00
otherCurrentLiab 7800000.00
retainedEarnings -29900000.00
cash 19800000.00
totalCurrentLiabilities 13500000.00
netDebt -12900000.00
shortTermDebt 2800000.00
shortLongTermDebtTotal 6900000.00
otherStockholderEquity 144600000.00
totalCurrentAssets 40400000.00
netReceivables 16100000.00
inventory 1000000.00
accountsPayable 2900000.00
accumulatedOtherComprehensiveIncome -10300000.00
nonCurrrentAssetsOther 3700000.00
nonCurrentAssetsTotal 81600000.00
nonCurrentLiabilitiesTotal 4100000.00
liabilitiesAndStockholdersEquity 122000000.00
cashAndShortTermInvestments 19800000.00
propertyPlantAndEquipmentGross 23000000.00
propertyPlantAndEquipmentNet 23000000.00
commonStockSharesOutstanding 53333333.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 97800000.00
intangibleAssets 49100000.00
otherCurrentAssets 2600000.00
totalLiab 44100000.00
totalStockholderEquity 53700000.00
otherCurrentLiab 8600000.00
retainedEarnings -32400000.00
cash 1300000.00
totalCurrentLiabilities 20600000.00
netDebt 27700000.00
shortTermDebt 5500000.00
shortLongTermDebtTotal 29000000.00
otherStockholderEquity 95600000.00
totalCurrentAssets 21800000.00
netReceivables 16600000.00
inventory 1300000.00
accountsPayable 6500000.00
accumulatedOtherComprehensiveIncome -9500000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 76000000.00
nonCurrentLiabilitiesTotal 23500000.00
liabilitiesAndStockholdersEquity 97800000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 23100000.00
propertyPlantAndEquipmentNet 23100000.00
commonStockSharesOutstanding 53333333.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 68200000.00
intangibleAssets 36800000.00
otherCurrentAssets 5000000.00
totalLiab 17600000.00
totalStockholderEquity 50600000.00
otherCurrentLiab 6100000.00
retainedEarnings -34600000.00
cash 800000.00
totalCurrentLiabilities 14400000.00
netDebt 8700000.00
shortTermDebt 6300000.00
shortLongTermDebtTotal 9500000.00
otherStockholderEquity 94100000.00
totalCurrentAssets 17700000.00
netReceivables 10900000.00
inventory 1000000.00
accountsPayable 2000000.00
accumulatedOtherComprehensiveIncome -8900000.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 50500000.00
nonCurrentLiabilitiesTotal 3200000.00
liabilitiesAndStockholdersEquity 68200000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 12000000.00
propertyPlantAndEquipmentNet 12000000.00
commonStockSharesOutstanding 45714286.00
1998-06-30
date 1998-06-30
filing_date 1998-08-04
currency_symbol USD
totalAssets 62500000.00
intangibleAssets 30600000.00
otherCurrentAssets 3300000.00
totalLiab 14800000.00
totalStockholderEquity 47700000.00
otherCurrentLiab 6400000.00
retainedEarnings -36200000.00
cash 3400000.00
totalCurrentLiabilities 11000000.00
netDebt 2500000.00
shortTermDebt 2500000.00
shortLongTermDebtTotal 5900000.00
otherStockholderEquity 92200000.00
totalCurrentAssets 19000000.00
netReceivables 11500000.00
inventory 800000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -8300000.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 43500000.00
nonCurrentLiabilitiesTotal 3800000.00
liabilitiesAndStockholdersEquity 62500000.00
cashAndShortTermInvestments 3400000.00
propertyPlantAndEquipmentGross 11200000.00
propertyPlantAndEquipmentNet 11200000.00
commonStockSharesOutstanding 44000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 61000000.00
intangibleAssets 29700000.00
otherCurrentAssets 3400000.00
totalLiab 15200000.00
totalStockholderEquity 45800000.00
otherCurrentLiab 6900000.00
retainedEarnings -37300000.00
cash 2900000.00
totalCurrentLiabilities 11100000.00
netDebt 3400000.00
shortTermDebt 2700000.00
shortLongTermDebtTotal 6300000.00
otherStockholderEquity 90800000.00
totalCurrentAssets 18500000.00
netReceivables 11500000.00
inventory 700000.00
accountsPayable 1500000.00
accumulatedOtherComprehensiveIncome -7700000.00
nonCurrrentAssetsOther 1600000.00
nonCurrentAssetsTotal 42500000.00
nonCurrentLiabilitiesTotal 4100000.00
liabilitiesAndStockholdersEquity 61000000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 11200000.00
propertyPlantAndEquipmentNet 11200000.00
commonStockSharesOutstanding 45714286.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalAssets 61200000.00
intangibleAssets 29500000.00
otherCurrentAssets 3100000.00
totalLiab 16200000.00
totalStockholderEquity 45000000.00
otherCurrentLiab 7300000.00
retainedEarnings -38100000.00
cash 5400000.00
totalCurrentLiabilities 12300000.00
netDebt 1200000.00
shortTermDebt 3100000.00
shortLongTermDebtTotal 6600000.00
otherStockholderEquity 90300000.00
totalCurrentAssets 19500000.00
netReceivables 10300000.00
inventory 700000.00
accountsPayable 1900000.00
accumulatedOtherComprehensiveIncome -7200000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 41700000.00
nonCurrentLiabilitiesTotal 3900000.00
liabilitiesAndStockholdersEquity 61200000.00
cashAndShortTermInvestments 5400000.00
propertyPlantAndEquipmentGross 11200000.00
propertyPlantAndEquipmentNet 11200000.00
commonStockSharesOutstanding 45714286.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 63100000.00
intangibleAssets 28500000.00
otherCurrentAssets 3000000.00
totalLiab 19400000.00
totalStockholderEquity 43700000.00
otherCurrentLiab 8100000.00
retainedEarnings -38700000.00
cash 8000000.00
totalCurrentLiabilities 12700000.00
netDebt 400000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 8400000.00
otherStockholderEquity 89200000.00
totalCurrentAssets 22200000.00
netReceivables 10700000.00
inventory 500000.00
accountsPayable 1700000.00
accumulatedOtherComprehensiveIncome -6800000.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 40900000.00
nonCurrentLiabilitiesTotal 6700000.00
liabilitiesAndStockholdersEquity 63100000.00
cashAndShortTermInvestments 8000000.00
propertyPlantAndEquipmentGross 11600000.00
propertyPlantAndEquipmentNet 11600000.00
commonStockSharesOutstanding 40000000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 61800000.00
intangibleAssets 27300000.00
otherCurrentAssets 3200000.00
totalLiab 19100000.00
totalStockholderEquity 42700000.00
otherCurrentLiab 7900000.00
retainedEarnings -39200000.00
cash 8800000.00
totalCurrentLiabilities 12300000.00
netDebt -700000.00
shortTermDebt 2600000.00
shortLongTermDebtTotal 8100000.00
otherStockholderEquity 88100000.00
totalCurrentAssets 22500000.00
netReceivables 10300000.00
inventory 200000.00
accountsPayable 1800000.00
accumulatedOtherComprehensiveIncome -6200000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 39300000.00
nonCurrentLiabilitiesTotal 6800000.00
liabilitiesAndStockholdersEquity 61800000.00
cashAndShortTermInvestments 8800000.00
propertyPlantAndEquipmentGross 11500000.00
propertyPlantAndEquipmentNet 11500000.00
commonStockSharesOutstanding 40000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 56300000.00
intangibleAssets 18600000.00
otherCurrentAssets 1700000.00
totalLiab 16200000.00
totalStockholderEquity 40100000.00
otherCurrentLiab 6400000.00
retainedEarnings -39400000.00
cash 16100000.00
totalCurrentLiabilities 10600000.00
netDebt -11000000.00
shortTermDebt 2800000.00
shortLongTermDebtTotal 5100000.00
otherStockholderEquity 85200000.00
totalCurrentAssets 26000000.00
netReceivables 7900000.00
inventory 300000.00
accountsPayable 1400000.00
accumulatedOtherComprehensiveIncome -5700000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 30300000.00
nonCurrentLiabilitiesTotal 5600000.00
liabilitiesAndStockholdersEquity 56300000.00
cashAndShortTermInvestments 16100000.00
propertyPlantAndEquipmentGross 11100000.00
propertyPlantAndEquipmentNet 11100000.00
commonStockSharesOutstanding 40000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 55200000.00
intangibleAssets 18800000.00
otherCurrentAssets 6600000.00
totalLiab 15200000.00
totalStockholderEquity 40000000.00
otherCurrentLiab 4500000.00
retainedEarnings -39500000.00
cash 12000000.00
totalCurrentLiabilities 9200000.00
netDebt -6200000.00
shortTermDebt 3200000.00
shortLongTermDebtTotal 5800000.00
otherStockholderEquity 84700000.00
totalCurrentAssets 23800000.00
netReceivables 4800000.00
inventory 400000.00
accountsPayable 1500000.00
accumulatedOtherComprehensiveIncome -5200000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 31400000.00
nonCurrentLiabilitiesTotal 6000000.00
liabilitiesAndStockholdersEquity 55200000.00
cashAndShortTermInvestments 12000000.00
propertyPlantAndEquipmentGross 12000000.00
propertyPlantAndEquipmentNet 12000000.00
commonStockSharesOutstanding 40000000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
totalAssets 49800000.00
intangibleAssets 8900000.00
otherCurrentAssets 700000.00
totalLiab 8800000.00
totalStockholderEquity 41000000.00
otherCurrentLiab 3300000.00
retainedEarnings -38700000.00
cash 24300000.00
totalCurrentLiabilities 6200000.00
netDebt -20400000.00
shortTermDebt 1800000.00
shortLongTermDebtTotal 3900000.00
otherStockholderEquity 79700000.00
totalCurrentAssets 30100000.00
netReceivables 4600000.00
inventory 500000.00
accountsPayable 1100000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 19700000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 49800000.00
cashAndShortTermInvestments 24300000.00
propertyPlantAndEquipmentNet 10300000.00
commonStockSharesOutstanding 33333333.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
commonStockSharesOutstanding 30000000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
commonStockSharesOutstanding 28571429.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
totalAssets 23500000.00
intangibleAssets 7500000.00
otherCurrentAssets 900000.00
totalLiab 10900000.00
totalStockholderEquity 12600000.00
otherCurrentLiab 2600000.00
retainedEarnings -37100000.00
cash 100000.00
totalCurrentLiabilities 4800000.00
netDebt 5800000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 5900000.00
otherStockholderEquity 49700000.00
totalCurrentAssets 5200000.00
netReceivables 3700000.00
inventory 500000.00
accountsPayable 1900000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 18300000.00
nonCurrentLiabilitiesTotal 6100000.00
liabilitiesAndStockholdersEquity 23500000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentNet 10200000.00
commonStockSharesOutstanding 27500000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
commonStockSharesOutstanding 27500000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
commonStockSharesOutstanding 27500000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
commonStockSharesOutstanding 27500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
totalAssets 5334100000.00
intangibleAssets 811100000.00
otherCurrentAssets 55000000.00
totalLiab 2909600000.00
totalStockholderEquity 2420200000.00
deferredLongTermLiab 427000000.00
otherCurrentLiab -135000000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1410800000.00
otherLiab 474700000.00
goodWill 2784900000.00
otherAssets 64800000.00
cash 56000000.00
totalCurrentLiabilities 621900000.00
currentDeferredRevenue 427000000.00
netDebt 1873400000.00
shortTermDebt 116400000.00
shortLongTermDebt 25200000.00
shortLongTermDebtTotal 1929400000.00
otherStockholderEquity 1285400000.00
propertyPlantEquipment 1114600000.00
totalCurrentAssets 558700000.00
netTangibleAssets -1175800000.00
netReceivables 414500000.00
longTermDebt 1484000000.00
inventory 33200000.00
accountsPayable 213500000.00
noncontrollingInterestInConsolidatedEntity 4300000.00
accumulatedOtherComprehensiveIncome -276900000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1410800000.00
nonCurrrentAssetsOther -362200000.00
nonCurrentAssetsTotal 4775400000.00
capitalLeaseObligations 420200000.00
longTermDebtTotal 1484000000.00
nonCurrentLiabilitiesOther 35900000.00
nonCurrentLiabilitiesTotal 2287700000.00
capitalSurpluse 1285400000.00
liabilitiesAndStockholdersEquity 5334100000.00
cashAndShortTermInvestments 56000000.00
propertyPlantAndEquipmentGross 1772300000.00
propertyPlantAndEquipmentNet 1114600000.00
netWorkingCapital -63200000.00
netInvestedCapital 3929400000.00
commonStockSharesOutstanding 92400000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
totalAssets 5473100000.00
intangibleAssets 964500000.00
otherCurrentAssets 53900000.00
totalLiab 3070300000.00
totalStockholderEquity 2398700000.00
deferredLongTermLiab 411000000.00
otherCurrentLiab 46200000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1354800000.00
otherLiab 469000000.00
goodWill 2815700000.00
otherAssets 61600000.00
cash 55600000.00
totalCurrentLiabilities 731700000.00
currentDeferredRevenue 359600000.00
netDebt 1921000000.00
shortTermDebt 107000000.00
shortLongTermDebt 21500000.00
shortLongTermDebtTotal 1976600000.00
otherStockholderEquity 1261800000.00
propertyPlantEquipment 1055800000.00
totalCurrentAssets 575500000.00
netTangibleAssets -1381500000.00
netReceivables 420400000.00
longTermDebt 1589800000.00
inventory 45600000.00
accountsPayable 218900000.00
noncontrollingInterestInConsolidatedEntity 4100000.00
accumulatedOtherComprehensiveIncome -218800000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1354800000.00
nonCurrrentAssetsOther 61600000.00
nonCurrentAssetsTotal 4897600000.00
capitalLeaseObligations 365300000.00
longTermDebtTotal 1589800000.00
nonCurrentLiabilitiesOther 337800000.00
nonCurrentLiabilitiesTotal 2338600000.00
capitalSurpluse 1261800000.00
liabilitiesAndStockholdersEquity 5473100000.00
cashAndShortTermInvestments 55600000.00
propertyPlantAndEquipmentGross 1741300000.00
propertyPlantAndEquipmentNet 1055800000.00
netWorkingCapital -156200000.00
netInvestedCapital 4010000000.00
commonStockSharesOutstanding 91800000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
totalAssets 5581900000.00
intangibleAssets 1087400000.00
otherCurrentAssets 55500000.00
totalLiab 3147500000.00
totalStockholderEquity 2430100000.00
deferredLongTermLiab 380400000.00
otherCurrentLiab 49300000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1382600000.00
otherLiab 462300000.00
goodWill 2819300000.00
otherAssets 422000000.00
cash 53300000.00
totalCurrentLiabilities 697100000.00
currentDeferredRevenue 289400000.00
netDebt 2112000000.00
shortTermDebt 177200000.00
shortLongTermDebt 91000000.00
shortLongTermDebtTotal 2165300000.00
otherStockholderEquity 1234000000.00
propertyPlantEquipment 1066300000.00
totalCurrentAssets 552500000.00
netTangibleAssets -1476600000.00
netReceivables 380700000.00
longTermDebt 1689100000.00
inventory 63000000.00
accountsPayable 181200000.00
noncontrollingInterestInConsolidatedEntity 4300000.00
accumulatedOtherComprehensiveIncome -187400000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1382600000.00
nonCurrrentAssetsOther 56400000.00
nonCurrentAssetsTotal 5029400000.00
capitalLeaseObligations 385200000.00
longTermDebtTotal 1689100000.00
nonCurrentLiabilitiesOther 380900000.00
nonCurrentLiabilitiesTotal 2450400000.00
capitalSurpluse 1234000000.00
liabilitiesAndStockholdersEquity 5581900000.00
cashAndShortTermInvestments 53300000.00
propertyPlantAndEquipmentGross 1066300000.00
propertyPlantAndEquipmentNet 1066300000.00
netWorkingCapital -144600000.00
netInvestedCapital 4210200000.00
commonStockSharesOutstanding 91500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 6437000000.00
intangibleAssets 1422400000.00
otherCurrentAssets 66900000.00
totalLiab 4102300000.00
totalStockholderEquity 2330900000.00
deferredLongTermLiab 295100000.00
otherCurrentLiab 40400000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1442400000.00
otherLiab 430000000.00
goodWill 2982200000.00
otherAssets 92300000.00
cash 34700000.00
totalCurrentLiabilities 756900000.00
currentDeferredRevenue 296600000.00
netDebt 3080500000.00
shortTermDebt 199800000.00
shortLongTermDebt 105000000.00
shortLongTermDebtTotal 3115200000.00
otherStockholderEquity 1205700000.00
propertyPlantEquipment 798500000.00
totalCurrentAssets 706600000.00
netTangibleAssets -2073700000.00
netReceivables 544300000.00
longTermDebt 2559300000.00
inventory 60700000.00
accountsPayable 220100000.00
noncontrollingInterestInConsolidatedEntity 3800000.00
accumulatedOtherComprehensiveIncome -318100000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1442400000.00
nonCurrrentAssetsOther 92300000.00
nonCurrentAssetsTotal 5730400000.00
capitalLeaseObligations 450900000.00
longTermDebtTotal 2559300000.00
nonCurrentLiabilitiesOther 491000000.00
nonCurrentLiabilitiesTotal 3345400000.00
capitalSurpluse 1205700000.00
liabilitiesAndStockholdersEquity 6437000000.00
cashAndShortTermInvestments 34700000.00
propertyPlantAndEquipmentGross 1233500000.00
propertyPlantAndEquipmentNet 1233500000.00
netWorkingCapital -50300000.00
netInvestedCapital 4995200000.00
commonStockSharesOutstanding 91000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 6455500000.00
intangibleAssets 1637700000.00
otherCurrentAssets 63400000.00
totalLiab 3858400000.00
totalStockholderEquity 2587400000.00
deferredLongTermLiab 307300000.00
otherCurrentLiab 47500000.00
commonStock 900000.00
capitalStock 900000.00
retainedEarnings 1789200000.00
otherLiab 461300000.00
goodWill 3222200000.00
otherAssets 104800000.00
cash 34300000.00
totalCurrentLiabilities 733200000.00
currentDeferredRevenue 340800000.00
netDebt 2748700000.00
shortTermDebt 119100000.00
shortLongTermDebt 119100000.00
shortLongTermDebtTotal 2783000000.00
otherStockholderEquity 1162300000.00
propertyPlantEquipment 743500000.00
totalCurrentAssets 747300000.00
netTangibleAssets -2272500000.00
netReceivables 599600000.00
longTermDebt 2663900000.00
inventory 50000000.00
accountsPayable 225800000.00
noncontrollingInterestInConsolidatedEntity 9700000.00
accumulatedOtherComprehensiveIncome -365300000.00
commonStockTotalEquity 900000.00
retainedEarningsTotalEquity 1789200000.00
nonCurrrentAssetsOther 104800000.00
nonCurrentAssetsTotal 5708200000.00
longTermDebtTotal 2663900000.00
nonCurrentLiabilitiesOther 154000000.00
nonCurrentLiabilitiesTotal 3125200000.00
capitalSurpluse 1162600000.00
liabilitiesAndStockholdersEquity 6455500000.00
cashAndShortTermInvestments 34300000.00
propertyPlantAndEquipmentGross 743500000.00
propertyPlantAndEquipmentNet 743500000.00
netWorkingCapital 14100000.00
netInvestedCapital 5370400000.00
commonStockSharesOutstanding 87100000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 6988300000.00
intangibleAssets 1791500000.00
otherCurrentAssets 46300000.00
totalLiab 4079700000.00
totalStockholderEquity 2896600000.00
deferredLongTermLiab 371100000.00
otherCurrentLiab 629800000.00
commonStock 900000.00
retainedEarnings 2029500000.00
otherLiab 495000000.00
goodWill 3604000000.00
otherAssets 38400000.00
cash 42200000.00
totalCurrentLiabilities 969400000.00
currentDeferredRevenue 17900000.00
netDebt 2699600000.00
shortTermDebt 126500000.00
shortLongTermDebt 126500000.00
shortLongTermDebtTotal 2741800000.00
otherStockholderEquity 1153200000.00
propertyPlantEquipment 741000000.00
totalCurrentAssets 813400000.00
netTangibleAssets -2498900000.00
shortTermInvestments 0.00
netReceivables 624100000.00
longTermDebt 2615300000.00
inventory 100800000.00
accountsPayable 195200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 12000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -287000000.00
additionalPaidInCapital 1153200000.00
commonStockTotalEquity 900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2029500000.00
treasuryStock 0.00
nonCurrrentAssetsOther 38400000.00
nonCurrentAssetsTotal 6174900000.00
longTermDebtTotal 2615300000.00
nonCurrentLiabilitiesOther 123900000.00
nonCurrentLiabilitiesTotal 3110300000.00
capitalSurpluse 1153200000.00
liabilitiesAndStockholdersEquity 6988300000.00
cashAndShortTermInvestments 42200000.00
propertyPlantAndEquipmentGross 741000000.00
propertyPlantAndEquipmentNet 741000000.00
netWorkingCapital -156000000.00
netInvestedCapital 5638400000.00
commonStockSharesOutstanding 85600000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 6984615000.00
intangibleAssets 1861973000.00
otherCurrentAssets 38207000.00
totalLiab 4168759000.00
totalStockholderEquity 2805207000.00
deferredLongTermLiab 645371000.00
otherCurrentLiab 302365000.00
commonStock 852000.00
retainedEarnings 2005674000.00
otherLiab 743500000.00
goodWill 3596882000.00
otherAssets 29600000.00
cash 44189000.00
totalCurrentLiabilities 541296000.00
currentDeferredRevenue 17902000.00
netDebt 2906934000.00
shortTermDebt 72974000.00
shortLongTermDebt 72822000.00
shortLongTermDebtTotal 2951123000.00
otherStockholderEquity 1166457000.00
propertyPlantEquipment 723894000.00
totalCurrentAssets 772119000.00
netTangibleAssets -2647263000.00
shortTermInvestments 62000.00
netReceivables 633650000.00
longTermDebt 2877315000.00
inventory 56011000.00
accountsPayable 148055000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 10649000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -367783000.00
additionalPaidInCapital 1166457000.00
commonStockTotalEquity 852000.00
preferredStockTotalEquity 7000.00
retainedEarningsTotalEquity 2006064000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29555000.00
nonCurrentAssetsTotal 6212496000.00
longTermDebtTotal 2877315000.00
nonCurrentLiabilitiesOther 98136000.00
nonCurrentLiabilitiesTotal 3627463000.00
capitalSurpluse 1166457000.00
liabilitiesAndStockholdersEquity 6984615000.00
cashAndShortTermInvestments 44251000.00
propertyPlantAndEquipmentGross 723894000.00
propertyPlantAndEquipmentNet 724086000.00
commonStockSharesOutstanding 85610219.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 6980870000.00
intangibleAssets 1833561000.00
otherCurrentAssets 44891000.00
totalLiab 4234685000.00
totalStockholderEquity 2728238000.00
deferredLongTermLiab 608272000.00
otherCurrentLiab 260192000.00
commonStock 849000.00
retainedEarnings 1868014000.00
otherLiab 689624000.00
goodWill 3676326000.00
otherAssets 36995000.00
cash 55634000.00
totalCurrentLiabilities 587792000.00
currentDeferredRevenue 16989000.00
netDebt 3158414000.00
shortTermDebt 161409000.00
shortLongTermDebt 161409000.00
shortLongTermDebtTotal 3214048000.00
otherStockholderEquity 1141999000.00
propertyPlantEquipment 665602000.00
totalCurrentAssets 761828000.00
netTangibleAssets -2870855000.00
shortTermInvestments 69000.00
netReceivables 614494000.00
longTermDebt 3040352000.00
inventory 46740000.00
accountsPayable 149202000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 17947000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -282632000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 849000.00
preferredStockTotalEquity 8000.00
retainedEarningsTotalEquity 1868645000.00
treasuryStock 0.00
nonCurrrentAssetsOther 43553000.00
nonCurrentAssetsTotal 6219042000.00
longTermDebtTotal 3052639000.00
nonCurrentLiabilitiesOther 81352000.00
nonCurrentLiabilitiesTotal 3646893000.00
capitalSurpluse 1143020000.00
liabilitiesAndStockholdersEquity 6980870000.00
cashAndShortTermInvestments 55703000.00
propertyPlantAndEquipmentGross 665602000.00
propertyPlantAndEquipmentNet 665602000.00
commonStockSharesOutstanding 86162609.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 4401206000.00
intangibleAssets 909645000.00
otherCurrentAssets 31572000.00
totalLiab 2484021000.00
totalStockholderEquity 1895012000.00
deferredLongTermLiab 431643000.00
otherCurrentLiab 190933000.00
commonStock 849000.00
retainedEarnings 1743371000.00
otherLiab 64117000.00
goodWill 2418832000.00
otherAssets 32621000.00
cash 22236000.00
totalCurrentLiabilities 459122000.00
currentDeferredRevenue 21624000.00
netDebt 1636979000.00
shortTermDebt 131969000.00
shortLongTermDebt 131969000.00
shortLongTermDebtTotal 1659215000.00
otherStockholderEquity 288792000.00
propertyPlantEquipment 460408000.00
totalCurrentAssets 581481000.00
netTangibleAssets -1433465000.00
shortTermInvestments 380000.00
netReceivables 465473000.00
longTermDebt 1527246000.00
inventory 61820000.00
accountsPayable 114596000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 22173000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -138419000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 849000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1743371000.00
treasuryStock 0.00
nonCurrrentAssetsOther 30840000.00
nonCurrentAssetsTotal 3819725000.00
longTermDebtTotal 1527246000.00
nonCurrentLiabilitiesOther 64117000.00
nonCurrentLiabilitiesTotal 2024899000.00
capitalSurpluse 289211000.00
liabilitiesAndStockholdersEquity 4401206000.00
cashAndShortTermInvestments 22616000.00
propertyPlantAndEquipmentGross 460408000.00
propertyPlantAndEquipmentNet 460408000.00
commonStockSharesOutstanding 86233612.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 3882797000.00
intangibleAssets 720035000.00
otherCurrentAssets 37279000.00
totalLiab 2115259000.00
totalStockholderEquity 1750461000.00
deferredLongTermLiab 0.00
otherCurrentLiab 152656000.00
commonStock 855000.00
retainedEarnings 1610963000.00
otherLiab 27469000.00
goodWill 2231582000.00
otherAssets 21624000.00
cash 61991000.00
totalCurrentLiabilities 411008000.00
currentDeferredRevenue 18826000.00
netDebt 1369052000.00
shortTermDebt 150380000.00
shortLongTermDebtTotal 1431043000.00
otherStockholderEquity 194642000.00
propertyPlantEquipment 358967000.00
totalCurrentAssets 535089000.00
shortTermInvestments 413000.00
netReceivables 388996000.00
longTermDebt 1280663000.00
inventory 46410000.00
accountsPayable 89146000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -56467000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 855000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 37124000.00
nonCurrentAssetsTotal 3347708000.00
nonCurrentLiabilitiesTotal 1704251000.00
liabilitiesAndStockholdersEquity 3882797000.00
cashAndShortTermInvestments 62404000.00
propertyPlantAndEquipmentGross 358967000.00
propertyPlantAndEquipmentNet 358967000.00
commonStockSharesOutstanding 87391988.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 3546738000.00
intangibleAssets 667471000.00
otherCurrentAssets 37176000.00
totalLiab 1989415000.00
totalStockholderEquity 1541793000.00
deferredLongTermLiab 0.00
otherCurrentLiab 150959000.00
commonStock 860000.00
retainedEarnings 1463277000.00
otherLiab 30272000.00
goodWill 2065103000.00
otherAssets 21608000.00
cash 31324000.00
totalCurrentLiabilities 331060000.00
currentDeferredRevenue 18095000.00
netDebt 1324760000.00
shortTermDebt 87781000.00
shortLongTermDebtTotal 1356084000.00
otherStockholderEquity 116656000.00
propertyPlantEquipment 335870000.00
totalCurrentAssets 441286000.00
shortTermInvestments 503000.00
netReceivables 322246000.00
longTermDebt 1268303000.00
inventory 50037000.00
accountsPayable 74225000.00
totalPermanentEquity 1557323000.00
noncontrollingInterestInConsolidatedEntity 1557323000.00
temporaryEquityRedeemableNoncontrollingInterests 1557323000.00
accumulatedOtherComprehensiveIncome -39064000.00
additionalPaidInCapital 1557323000.00
commonStockTotalEquity 860000.00
preferredStockTotalEquity 1557323000.00
retainedEarningsTotalEquity 1557323000.00
treasuryStock -1557323000.00
nonCurrrentAssetsOther 37008000.00
nonCurrentAssetsTotal 3105452000.00
nonCurrentLiabilitiesTotal 1658355000.00
liabilitiesAndStockholdersEquity 3546738000.00
cashAndShortTermInvestments 31827000.00
propertyPlantAndEquipmentGross 335870000.00
propertyPlantAndEquipmentNet 335870000.00
commonStockSharesOutstanding 87018473.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 3177090000.00
intangibleAssets 546618000.00
otherCurrentAssets 35035000.00
totalLiab 1949839000.00
totalStockholderEquity 1198166000.00
deferredLongTermLiab 0.00
otherCurrentLiab 156996000.00
commonStock 847000.00
retainedEarnings 1243303000.00
otherLiab 25079000.00
goodWill 1913703000.00
otherAssets 32261000.00
cash 22511000.00
totalCurrentLiabilities 337012000.00
currentDeferredRevenue 12855000.00
netDebt 1362128000.00
shortTermDebt 100526000.00
shortLongTermDebtTotal 1384639000.00
otherStockholderEquity 16000.00
propertyPlantEquipment 293912000.00
totalCurrentAssets 390596000.00
shortTermInvestments 416000.00
netReceivables 290854000.00
longTermDebt 1284113000.00
inventory 41780000.00
accountsPayable 66635000.00
totalPermanentEquity 1227251000.00
noncontrollingInterestInConsolidatedEntity 1227251000.00
temporaryEquityRedeemableNoncontrollingInterests 1227251000.00
accumulatedOtherComprehensiveIncome -45984000.00
additionalPaidInCapital 1227251000.00
commonStockTotalEquity 847000.00
preferredStockTotalEquity 1227251000.00
retainedEarningsTotalEquity 1227251000.00
treasuryStock -1227251000.00
nonCurrrentAssetsOther 32261000.00
nonCurrentAssetsTotal 2786494000.00
nonCurrentLiabilitiesTotal 1612827000.00
liabilitiesAndStockholdersEquity 3177090000.00
cashAndShortTermInvestments 22927000.00
propertyPlantAndEquipmentGross 293912000.00
propertyPlantAndEquipmentNet 293912000.00
commonStockSharesOutstanding 87367712.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
totalAssets 2642513000.00
intangibleAssets 375174000.00
otherCurrentAssets 24882000.00
totalLiab 1559422000.00
totalStockholderEquity 1051166000.00
deferredLongTermLiab 222647000.00
otherCurrentLiab 149355000.00
commonStock 852000.00
retainedEarnings 1017497000.00
otherLiab 13315000.00
goodWill 1595764000.00
otherAssets 31426000.00
cash 77053000.00
totalCurrentLiabilities 307486000.00
currentDeferredRevenue 14455000.00
netDebt 1026068000.00
shortTermDebt 88899000.00
shortLongTermDebtTotal 1103121000.00
otherStockholderEquity 47076000.00
propertyPlantEquipment 267971000.00
totalCurrentAssets 367686000.00
netTangibleAssets -922513000.00
shortTermInvestments 18471000.00
netReceivables 215420000.00
longTermDebt 1014222000.00
inventory 31860000.00
accountsPayable 54777000.00
totalPermanentEquity 1080350000.00
noncontrollingInterestInConsolidatedEntity 31925000.00
temporaryEquityRedeemableNoncontrollingInterests 1080350000.00
accumulatedOtherComprehensiveIncome -14128000.00
additionalPaidInCapital 1080350000.00
commonStockTotalEquity 852000.00
preferredStockTotalEquity 1080350000.00
retainedEarningsTotalEquity 1017497000.00
treasuryStock -1080350000.00
nonCurrrentAssetsOther 35918000.00
nonCurrentAssetsTotal 2274827000.00
longTermDebtTotal 1014222000.00
nonCurrentLiabilitiesOther 13315000.00
nonCurrentLiabilitiesTotal 1251936000.00
capitalSurpluse 46945000.00
liabilitiesAndStockholdersEquity 2642513000.00
cashAndShortTermInvestments 95524000.00
propertyPlantAndEquipmentGross 267971000.00
propertyPlantAndEquipmentNet 267971000.00
commonStockSharesOutstanding 86962651.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 2182803000.00
intangibleAssets 269454000.00
otherCurrentAssets 23364000.00
totalLiab 1325630000.00
totalStockholderEquity 845695000.00
otherCurrentLiab 90078000.00
commonStock 847000.00
retainedEarnings 809618000.00
otherLiab 10247000.00
goodWill 1394091000.00
otherAssets 26564000.00
cash 15767000.00
totalCurrentLiabilities 218572000.00
currentDeferredRevenue 14954000.00
netDebt 973084000.00
shortTermDebt 65932000.00
shortLongTermDebtTotal 988851000.00
otherStockholderEquity 47230000.00
propertyPlantEquipment 246154000.00
totalCurrentAssets 246540000.00
shortTermInvestments 1131000.00
netReceivables 179770000.00
longTermDebt 922919000.00
inventory 26508000.00
accountsPayable 47608000.00
accumulatedOtherComprehensiveIncome -12292000.00
commonStockTotalEquity 847000.00
nonCurrrentAssetsOther 26564000.00
nonCurrentAssetsTotal 1936263000.00
nonCurrentLiabilitiesTotal 1107058000.00
liabilitiesAndStockholdersEquity 2182803000.00
cashAndShortTermInvestments 16898000.00
propertyPlantAndEquipmentGross 246154000.00
propertyPlantAndEquipmentNet 246154000.00
commonStockSharesOutstanding 86744003.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 1758588000.00
intangibleAssets 168849000.00
otherCurrentAssets 28508000.00
totalLiab 1088108000.00
totalStockholderEquity 670480000.00
otherCurrentLiab 93487000.00
commonStock 852000.00
retainedEarnings 633927000.00
otherLiab 8043000.00
goodWill 1136843000.00
otherAssets 21322000.00
cash 9095000.00
totalCurrentLiabilities 179642000.00
currentDeferredRevenue 13663000.00
netDebt 783631000.00
shortTermDebt 38880000.00
shortLongTermDebtTotal 792726000.00
otherStockholderEquity 67701000.00
propertyPlantEquipment 207144000.00
totalCurrentAssets 224430000.00
shortTermInvestments 1408000.00
netReceivables 168598000.00
longTermDebt 753846000.00
inventory 16821000.00
accountsPayable 33612000.00
accumulatedOtherComprehensiveIncome -32075000.00
commonStockTotalEquity 852000.00
nonCurrrentAssetsOther 21322000.00
nonCurrentAssetsTotal 1534158000.00
nonCurrentLiabilitiesTotal 908466000.00
liabilitiesAndStockholdersEquity 1758588000.00
cashAndShortTermInvestments 10503000.00
propertyPlantAndEquipmentGross 207144000.00
propertyPlantAndEquipmentNet 207144000.00
commonStockSharesOutstanding 88347421.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 1608159000.00
intangibleAssets 152689000.00
otherCurrentAssets 20967000.00
totalLiab 894084000.00
totalStockholderEquity 714075000.00
otherCurrentLiab 75571000.00
commonStock 874000.00
retainedEarnings 485219000.00
otherLiab 5544000.00
goodWill 1033333000.00
otherAssets 18822000.00
cash 17108000.00
totalCurrentLiabilities 149718000.00
currentDeferredRevenue 12095000.00
netDebt 618676000.00
shortTermDebt 22003000.00
shortLongTermDebtTotal 635784000.00
otherStockholderEquity 196982000.00
propertyPlantEquipment 193039000.00
totalCurrentAssets 210276000.00
shortTermInvestments 1256000.00
netReceivables 157435000.00
longTermDebt 613781000.00
inventory 13510000.00
accountsPayable 40049000.00
accumulatedOtherComprehensiveIncome 30520000.00
commonStockTotalEquity 874000.00
nonCurrrentAssetsOther 18822000.00
nonCurrentAssetsTotal 1397883000.00
nonCurrentLiabilitiesTotal 744366000.00
liabilitiesAndStockholdersEquity 1608159000.00
cashAndShortTermInvestments 18364000.00
propertyPlantAndEquipmentGross 193039000.00
propertyPlantAndEquipmentNet 193039000.00
commonStockSharesOutstanding 89933242.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 1327906000.00
intangibleAssets 115879000.00
otherCurrentAssets 37845000.00
totalLiab 702825000.00
totalStockholderEquity 625081000.00
otherCurrentLiab 82655000.00
commonStock 443000.00
retainedEarnings 366841000.00
otherLiab 12158000.00
goodWill 813973000.00
otherAssets 5853000.00
cash 13492000.00
totalCurrentLiabilities 142031000.00
currentDeferredRevenue 11662000.00
netDebt 452304000.00
shortTermDebt 22681000.00
shortLongTermDebtTotal 465796000.00
otherStockholderEquity 252797000.00
propertyPlantEquipment 156953000.00
totalCurrentAssets 218602000.00
shortTermInvestments 2548000.00
netReceivables 133127000.00
longTermDebt 443115000.00
inventory 6366000.00
accountsPayable 25033000.00
accumulatedOtherComprehensiveIncome 5229000.00
commonStockTotalEquity 443000.00
nonCurrrentAssetsOther 22499000.00
nonCurrentAssetsTotal 1109304000.00
nonCurrentLiabilitiesTotal 560794000.00
liabilitiesAndStockholdersEquity 1327906000.00
cashAndShortTermInvestments 16040000.00
propertyPlantAndEquipmentGross 156953000.00
propertyPlantAndEquipmentNet 156953000.00
commonStockSharesOutstanding 90529998.00
2005-12-31
date 2005-12-31
filing_date 2006-03-06
currency_symbol USD
totalAssets 1047660000.00
intangibleAssets 746810000.00
otherCurrentAssets 3392000.00
totalLiab 526026000.00
totalStockholderEquity 521634000.00
otherCurrentLiab 48450000.00
commonStock 442000.00
retainedEarnings 261571000.00
otherLiab 6876000.00
goodWill 685169000.00
otherAssets 7316000.00
cash 7825000.00
totalCurrentLiabilities 98760000.00
currentDeferredRevenue 10394000.00
netDebt 353060000.00
shortTermDebt 12044000.00
shortLongTermDebtTotal 360885000.00
otherStockholderEquity 258621000.00
propertyPlantEquipment 136220000.00
totalCurrentAssets 144042000.00
shortTermInvestments 720000.00
netReceivables 106867000.00
longTermDebt 348841000.00
inventory 5263000.00
accountsPayable 27872000.00
accumulatedOtherComprehensiveIncome 546000.00
commonStockTotalEquity 442000.00
nonCurrrentAssetsOther 20588000.00
nonCurrentAssetsTotal 903618000.00
nonCurrentLiabilitiesTotal 427266000.00
liabilitiesAndStockholdersEquity 1047660000.00
cashAndShortTermInvestments 8545000.00
propertyPlantAndEquipmentGross 136220000.00
propertyPlantAndEquipmentNet 136220000.00
commonStockSharesOutstanding 90621018.00
2004-12-31
date 2004-12-31
filing_date 2005-03-11
currency_symbol USD
totalAssets 834141000.00
intangibleAssets 567608000.00
otherCurrentAssets 4961000.00
totalLiab 338769000.00
totalStockholderEquity 495372000.00
otherCurrentLiab 44411000.00
commonStock 448000.00
retainedEarnings 194417000.00
otherLiab 7623000.00
goodWill 516808000.00
otherAssets 3212000.00
cash 7850000.00
totalCurrentLiabilities 83238000.00
currentDeferredRevenue 7611000.00
netDebt 195799000.00
shortTermDebt 13218000.00
shortLongTermDebtTotal 203649000.00
otherStockholderEquity 376454000.00
propertyPlantEquipment 135512000.00
totalCurrentAssets 115492000.00
shortTermInvestments 99000.00
netReceivables 78311000.00
longTermDebt 190431000.00
inventory 4259000.00
accountsPayable 17998000.00
accumulatedOtherComprehensiveIncome 2461000.00
commonStockTotalEquity 448000.00
nonCurrrentAssetsOther 15529000.00
nonCurrentAssetsTotal 718649000.00
nonCurrentLiabilitiesTotal 255531000.00
liabilitiesAndStockholdersEquity 834141000.00
cashAndShortTermInvestments 7949000.00
propertyPlantAndEquipmentGross 135512000.00
propertyPlantAndEquipmentNet 135512000.00
commonStockSharesOutstanding 92391794.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 707462000.00
intangibleAssets 496588000.00
otherCurrentAssets 7217000.00
totalLiab 299642000.00
totalStockholderEquity 407820000.00
otherCurrentLiab 43436000.00
commonStock 420000.00
retainedEarnings 116239000.00
otherLiab 4411000.00
goodWill 464946000.00
otherAssets 8858000.00
cash 7240000.00
totalCurrentLiabilities 68994000.00
currentDeferredRevenue 4987000.00
netDebt 160606000.00
shortTermDebt 4830000.00
shortLongTermDebtTotal 167846000.00
otherStockholderEquity 326117000.00
propertyPlantEquipment 96562000.00
totalCurrentAssets 97737000.00
shortTermInvestments 641000.00
netReceivables 59711000.00
longTermDebt 163016000.00
inventory 3244000.00
accountsPayable 15741000.00
accumulatedOtherComprehensiveIncome -55900000.00
commonStockTotalEquity 420000.00
preferredStockTotalEquity 20944000.00
nonCurrrentAssetsOther 16575000.00
nonCurrentAssetsTotal 609725000.00
nonCurrentLiabilitiesTotal 230648000.00
liabilitiesAndStockholdersEquity 707462000.00
cashAndShortTermInvestments 7881000.00
propertyPlantAndEquipmentGross 96562000.00
propertyPlantAndEquipmentNet 96562000.00
commonStockSharesOutstanding 92195604.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
totalAssets 667095000.00
intangibleAssets 20110000.00
otherCurrentAssets 5072000.00
totalLiab 340366000.00
totalStockholderEquity 326729000.00
otherCurrentLiab 31810000.00
commonStock 404000.00
retainedEarnings 5412000.00
otherLiab 3710000.00
goodWill 447272000.00
otherAssets 5939000.00
cash 8375000.00
totalCurrentLiabilities 53754000.00
currentDeferredRevenue 3681000.00
netDebt 219682000.00
shortTermDebt 3933000.00
shortLongTermDebtTotal 228057000.00
otherStockholderEquity 293093000.00
propertyPlantEquipment 88501000.00
totalCurrentAssets 94356000.00
shortTermInvestments 512000.00
netReceivables 62013000.00
longTermDebt 224124000.00
inventory 4494000.00
accountsPayable 14330000.00
accumulatedOtherComprehensiveIncome -229000.00
commonStockTotalEquity 404000.00
preferredStockTotalEquity 28049000.00
treasuryStock -1435000.00
nonCurrrentAssetsOther 16856000.00
nonCurrentAssetsTotal 572739000.00
nonCurrentLiabilitiesTotal 286612000.00
liabilitiesAndStockholdersEquity 667095000.00
cashAndShortTermInvestments 8887000.00
propertyPlantAndEquipmentGross 88501000.00
propertyPlantAndEquipmentNet 88501000.00
commonStockSharesOutstanding 89200000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-25
currency_symbol USD
totalAssets 614530000.00
intangibleAssets 422652000.00
otherCurrentAssets 11175000.00
totalLiab 337148000.00
totalStockholderEquity 277382000.00
otherCurrentLiab 32509000.00
commonStock 185000.00
retainedEarnings 5412000.00
otherLiab 6404000.00
goodWill 422652000.00
otherAssets 11149000.00
cash 12737000.00
totalCurrentLiabilities 63379000.00
currentDeferredRevenue 4920000.00
netDebt 267261000.00
shortTermDebt 12633000.00
shortLongTermDebtTotal 279998000.00
otherStockholderEquity 230909000.00
propertyPlantEquipment 82736000.00
totalCurrentAssets 97993000.00
shortTermInvestments 280000.00
netReceivables 65300000.00
longTermDebt 267365000.00
inventory 6044000.00
accountsPayable 13317000.00
accumulatedOtherComprehensiveIncome -3996000.00
commonStockTotalEquity 185000.00
preferredStockTotalEquity 44872000.00
nonCurrrentAssetsOther 11149000.00
nonCurrentAssetsTotal 516537000.00
nonCurrentLiabilitiesTotal 273769000.00
liabilitiesAndStockholdersEquity 614530000.00
cashAndShortTermInvestments 13017000.00
propertyPlantAndEquipmentGross 82736000.00
propertyPlantAndEquipmentNet 82736000.00
commonStockSharesOutstanding 84401524.00
2000-12-31
date 2000-12-31
filing_date 2001-03-21
currency_symbol USD
totalAssets 597982000.00
intangibleAssets 418790000.00
otherCurrentAssets 13623000.00
totalLiab 391845000.00
totalStockholderEquity 206137000.00
otherCurrentLiab 23572000.00
commonStock 152000.00
retainedEarnings -6756000.00
otherLiab 3628000.00
goodWill 418790000.00
otherAssets 14273000.00
cash 2666000.00
totalCurrentLiabilities 43113000.00
netDebt 347535000.00
shortTermDebt 5097000.00
shortLongTermDebtTotal 350201000.00
otherStockholderEquity 165836000.00
propertyPlantEquipment 73908000.00
totalCurrentAssets 91011000.00
shortTermInvestments 281000.00
netReceivables 71225000.00
longTermDebt 345104000.00
inventory 3216000.00
accountsPayable 14444000.00
accumulatedOtherComprehensiveIncome -24532000.00
commonStockTotalEquity 152000.00
preferredStockTotalEquity 71437000.00
nonCurrrentAssetsOther 14273000.00
nonCurrentAssetsTotal 506971000.00
nonCurrentLiabilitiesTotal 348732000.00
liabilitiesAndStockholdersEquity 597982000.00
cashAndShortTermInvestments 2947000.00
propertyPlantAndEquipmentGross 73908000.00
propertyPlantAndEquipmentNet 73908000.00
commonStockSharesOutstanding 80371376.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 595800000.00
intangibleAssets 421000000.00
otherCurrentAssets 7600000.00
totalLiab 408500000.00
totalStockholderEquity 187300000.00
otherCurrentLiab 30700000.00
commonStock 100000.00
retainedEarnings -18700000.00
cash 19300000.00
totalCurrentLiabilities 50700000.00
netDebt 341800000.00
shortTermDebt 5700000.00
shortLongTermDebtTotal 361100000.00
otherStockholderEquity 153600000.00
totalCurrentAssets 77500000.00
shortTermInvestments 300000.00
netReceivables 48300000.00
inventory 2000000.00
accountsPayable 14300000.00
accumulatedOtherComprehensiveIncome -16900000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 22200000.00
nonCurrentAssetsTotal 518300000.00
nonCurrentLiabilitiesTotal 357800000.00
liabilitiesAndStockholdersEquity 595800000.00
cashAndShortTermInvestments 19600000.00
propertyPlantAndEquipmentGross 75100000.00
propertyPlantAndEquipmentNet 75100000.00
commonStockSharesOutstanding 60967112.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 97800000.00
intangibleAssets 49100000.00
otherCurrentAssets 2600000.00
totalLiab 44100000.00
totalStockholderEquity 53700000.00
otherCurrentLiab 8600000.00
retainedEarnings -32400000.00
cash 1300000.00
totalCurrentLiabilities 20600000.00
netDebt 27700000.00
shortTermDebt 5500000.00
shortLongTermDebtTotal 29000000.00
otherStockholderEquity 95600000.00
totalCurrentAssets 21800000.00
netReceivables 16600000.00
inventory 1300000.00
accountsPayable 6500000.00
accumulatedOtherComprehensiveIncome -9500000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 76000000.00
nonCurrentLiabilitiesTotal 23500000.00
liabilitiesAndStockholdersEquity 97800000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 23100000.00
propertyPlantAndEquipmentNet 23100000.00
commonStockSharesOutstanding 45054112.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalAssets 61200000.00
intangibleAssets 29500000.00
otherCurrentAssets 3100000.00
totalLiab 16200000.00
totalStockholderEquity 45000000.00
otherCurrentLiab 7300000.00
retainedEarnings -38100000.00
cash 5400000.00
totalCurrentLiabilities 12300000.00
netDebt 1200000.00
shortTermDebt 3100000.00
shortLongTermDebtTotal 6600000.00
otherStockholderEquity 90300000.00
totalCurrentAssets 19500000.00
netReceivables 10300000.00
inventory 700000.00
accountsPayable 1900000.00
accumulatedOtherComprehensiveIncome -7200000.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 41700000.00
nonCurrentLiabilitiesTotal 3900000.00
liabilitiesAndStockholdersEquity 61200000.00
cashAndShortTermInvestments 5400000.00
propertyPlantAndEquipmentGross 11200000.00
propertyPlantAndEquipmentNet 11200000.00
commonStockSharesOutstanding 43076923.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 55200000.00
intangibleAssets 18800000.00
otherCurrentAssets 6600000.00
totalLiab 15200000.00
totalStockholderEquity 40000000.00
otherCurrentLiab 4500000.00
retainedEarnings -39500000.00
cash 12000000.00
totalCurrentLiabilities 9200000.00
netDebt -6200000.00
shortTermDebt 3200000.00
shortLongTermDebtTotal 5800000.00
otherStockholderEquity 84700000.00
totalCurrentAssets 23800000.00
netReceivables 4800000.00
inventory 400000.00
accountsPayable 1500000.00
accumulatedOtherComprehensiveIncome -5200000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 31400000.00
nonCurrentLiabilitiesTotal 6000000.00
liabilitiesAndStockholdersEquity 55200000.00
cashAndShortTermInvestments 12000000.00
propertyPlantAndEquipmentGross 12000000.00
propertyPlantAndEquipmentNet 12000000.00
commonStockSharesOutstanding 30000000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
totalAssets 23500000.00
intangibleAssets 7500000.00
otherCurrentAssets 900000.00
totalLiab 10900000.00
totalStockholderEquity 12600000.00
otherCurrentLiab 2600000.00
retainedEarnings -37100000.00
cash 100000.00
totalCurrentLiabilities 4800000.00
netDebt 5800000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 5900000.00
otherStockholderEquity 49700000.00
totalCurrentAssets 5200000.00
netReceivables 3700000.00
inventory 500000.00
accountsPayable 1900000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 18300000.00
nonCurrentLiabilitiesTotal 6100000.00
liabilitiesAndStockholdersEquity 23500000.00
cashAndShortTermInvestments 100000.00
propertyPlantAndEquipmentNet 10200000.00
commonStockSharesOutstanding 22222222.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
investments -41900000.00
totalCashFromFinancingActivities 2700000.00
netIncome 2100000.00
changeInCash -1000000.00
beginPeriodCashFlow 30700000.00
endPeriodCashFlow 29700000.00
totalCashFromOperatingActivities 38400000.00
depreciation 54000000.00
changeToInventory -26700000.00
changeToAccountReceivables -61800000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 262900000.00
capitalExpenditures 38500000
changeInWorkingCapital -34700000.00
stockBasedCompensation 10400000.00
otherNonCashItems 8900000.00
freeCashFlow -100000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
investments 60900000.00
changeToLiabilities 30600000.00
totalCashflowsFromInvestingActivities 60900000.00
netBorrowings -195300000.00
totalCashFromFinancingActivities -196300000.00
netIncome -49500000.00
changeInCash -29300000.00
beginPeriodCashFlow 60000000.00
endPeriodCashFlow 30700000.00
totalCashFromOperatingActivities 105400000.00
depreciation 54100000.00
otherCashflowsFromInvestingActivities 88200000.00
changeToInventory 25600000.00
changeToAccountReceivables 3100000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 314200000.00
changeToNetincome 66000000.00
capitalExpenditures 27300000
changeReceivables 3100000.00
cashFlowsOtherOperating 1100000.00
cashAndCashEquivalentsChanges -30000000.00
changeInWorkingCapital 31300000.00
stockBasedCompensation 10900000.00
otherNonCashItems 58400000.00
freeCashFlow 78100000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
investments -34500000.00
changeToLiabilities -23700000.00
totalCashflowsFromInvestingActivities -34500000.00
netBorrowings -4500000.00
totalCashFromFinancingActivities -11600000.00
changeToOperatingActivities -22600000.00
netIncome 11300000.00
changeInCash 4000000.00
beginPeriodCashFlow 56000000.00
endPeriodCashFlow 60000000.00
totalCashFromOperatingActivities 49500000.00
depreciation 54800000.00
otherCashflowsFromInvestingActivities 1900000.00
changeToInventory 300000.00
changeToAccountReceivables -4400000.00
salePurchaseOfStock -4900000.00
otherCashflowsFromFinancingActivities 290300000.00
changeToNetincome 17100000.00
capitalExpenditures 36400000
changeReceivables -4400000.00
cashFlowsOtherOperating -5600000.00
cashAndCashEquivalentsChanges 3400000.00
changeInWorkingCapital -33300000.00
stockBasedCompensation 6900000.00
otherNonCashItems 5100000.00
freeCashFlow 13100000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments 18900000.00
changeToLiabilities 15600000.00
totalCashflowsFromInvestingActivities 18900000.00
netBorrowings -166300000.00
totalCashFromFinancingActivities -167700000.00
changeToOperatingActivities 9400000.00
netIncome 32100000.00
changeInCash 12000000.00
beginPeriodCashFlow 44000000.00
endPeriodCashFlow 56000000.00
totalCashFromOperatingActivities 157100000.00
depreciation 56300000.00
otherCashflowsFromInvestingActivities 45100000.00
changeToInventory 300000.00
changeToAccountReceivables 47400000.00
salePurchaseOfStock -600000.00
otherCashflowsFromFinancingActivities 345400000.00
changeToNetincome 1600000.00
capitalExpenditures 26200000
changeReceivables 47400000.00
cashFlowsOtherOperating 4100000.00
cashAndCashEquivalentsChanges 8300000.00
changeInWorkingCapital 63600000.00
stockBasedCompensation 5000000.00
otherNonCashItems -8500000.00
freeCashFlow 130900000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -35900000.00
changeToLiabilities -6800000.00
totalCashflowsFromInvestingActivities -35900000.00
netBorrowings -21200000.00
totalCashFromFinancingActivities -22300000.00
changeToOperatingActivities -39900000.00
netIncome 28000000.00
changeInCash -1900000.00
beginPeriodCashFlow 45900000.00
endPeriodCashFlow 44000000.00
totalCashFromOperatingActivities 61500000.00
depreciation 58700000.00
otherCashflowsFromInvestingActivities 100000.00
changeToAccountReceivables -6900000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 288400000.00
changeToNetincome 16300000.00
capitalExpenditures 36000000
changeReceivables -6900000.00
cashFlowsOtherOperating -27800000.00
cashAndCashEquivalentsChanges 3300000.00
changeInWorkingCapital -43700000.00
stockBasedCompensation 7500000.00
otherNonCashItems 4200000.00
freeCashFlow 25500000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -30800000.00
changeToLiabilities -61100000.00
totalCashflowsFromInvestingActivities -30800000.00
netBorrowings -400000.00
totalCashFromFinancingActivities -400000.00
changeToOperatingActivities -34700000.00
netIncome 10500000.00
changeInCash -13700000.00
beginPeriodCashFlow 59600000.00
endPeriodCashFlow 45900000.00
totalCashFromOperatingActivities 20400000.00
depreciation 57800000.00
otherCashflowsFromInvestingActivities 1700000.00
changeToInventory 300000.00
changeToAccountReceivables -16100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 373300000.00
changeToNetincome 13300000.00
capitalExpenditures 32500000
changeReceivables -16100000.00
cashFlowsOtherOperating 16000000.00
cashAndCashEquivalentsChanges -10800000.00
changeInWorkingCapital -61200000.00
stockBasedCompensation 7800000.00
otherNonCashItems 1000000.00
freeCashFlow -12100000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
investments -36800000.00
changeToLiabilities -43000000.00
totalCashflowsFromInvestingActivities -36800000.00
netBorrowings 85500000.00
totalCashFromFinancingActivities 79400000.00
changeToOperatingActivities -51400000.00
netIncome -14100000.00
changeInCash 4000000.00
beginPeriodCashFlow 55600000.00
endPeriodCashFlow 59600000.00
totalCashFromOperatingActivities -38800000.00
depreciation 59700000.00
otherCashflowsFromInvestingActivities 700000.00
changeToAccountReceivables -37300000.00
salePurchaseOfStock -5200000.00
otherCashflowsFromFinancingActivities 369600000.00
changeToNetincome 6400000.00
capitalExpenditures 37500000
changeReceivables -37300000.00
cashFlowsOtherOperating -10500000.00
cashAndCashEquivalentsChanges 3800000.00
changeInWorkingCapital -90800000.00
stockBasedCompensation 4800000.00
otherNonCashItems 900000.00
freeCashFlow -76300000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -17100000.00
changeToLiabilities 2900000.00
totalCashflowsFromInvestingActivities -17100000.00
netBorrowings -64100000.00
totalCashFromFinancingActivities -64700000.00
changeToOperatingActivities 40600000.00
netIncome -16400000.00
changeInCash 18100000.00
beginPeriodCashFlow 37500000.00
endPeriodCashFlow 55600000.00
totalCashFromOperatingActivities 100900000.00
depreciation 56900000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 338100000.00
changeToInventory 52300000.00
changeToAccountReceivables -4900000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 675900000.00
changeToNetincome 22600000.00
capitalExpenditures 31100000
changeReceivables -4900000.00
cashFlowsOtherOperating 7700000.00
cashAndCashEquivalentsChanges 19100000.00
changeInWorkingCapital 38600000.00
stockBasedCompensation 8300000.00
otherNonCashItems -4700000.00
freeCashFlow 69800000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
investments -14600000.00
changeToLiabilities 90600000.00
totalCashflowsFromInvestingActivities -14600000.00
netBorrowings -60100000.00
totalCashFromFinancingActivities -60600000.00
changeToOperatingActivities 17600000.00
netIncome -65900000.00
changeInCash -24200000.00
beginPeriodCashFlow 61700000.00
endPeriodCashFlow 37500000.00
totalCashFromOperatingActivities 52400000.00
depreciation 56700000.00
otherCashflowsFromInvestingActivities 11500000.00
changeToInventory 30000000.00
changeToAccountReceivables -29500000.00
salePurchaseOfStock 500000.00
otherCashflowsFromFinancingActivities 508000000.00
changeToNetincome 39500000.00
capitalExpenditures 26100000
changeReceivables -29500000.00
cashFlowsOtherOperating -39000000.00
cashAndCashEquivalentsChanges -22800000.00
changeInWorkingCapital 22100000.00
stockBasedCompensation 6600000.00
otherNonCashItems 12600000.00
freeCashFlow 26300000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -33900000.00
changeToLiabilities -18400000.00
totalCashflowsFromInvestingActivities -33900000.00
netBorrowings -44000000.00
totalCashFromFinancingActivities -42500000.00
changeToOperatingActivities 33000000.00
netIncome 29300000.00
changeInCash 11700000.00
beginPeriodCashFlow 50000000.00
endPeriodCashFlow 61700000.00
totalCashFromOperatingActivities 87200000.00
depreciation 55000000.00
otherCashflowsFromInvestingActivities 1800000.00
changeToInventory 39700000.00
changeToAccountReceivables -12400000.00
salePurchaseOfStock 1500000.00
otherCashflowsFromFinancingActivities 376700000.00
changeToNetincome 700000.00
capitalExpenditures 35000000
changeReceivables -12400000.00
cashFlowsOtherOperating 9800000.00
cashAndCashEquivalentsChanges 10800000.00
changeInWorkingCapital 2200000.00
stockBasedCompensation 7100000.00
otherNonCashItems 300000.00
freeCashFlow 52200000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
investments -24500000.00
changeToLiabilities -23000000.00
totalCashflowsFromInvestingActivities -24500000.00
netBorrowings -33500000.00
totalCashFromFinancingActivities -40100000.00
changeToOperatingActivities -24600000.00
netIncome 26200000.00
changeInCash -3300000.00
beginPeriodCashFlow 53300000.00
endPeriodCashFlow 50000000.00
totalCashFromOperatingActivities 62600000.00
depreciation 55300000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 278700000.00
changeToInventory -19800000.00
changeToAccountReceivables -10400000.00
salePurchaseOfStock -5100000.00
otherCashflowsFromFinancingActivities 556800000.00
changeToNetincome 4900000.00
capitalExpenditures 24700000
changeReceivables -10400000.00
cashFlowsOtherOperating 9600000.00
cashAndCashEquivalentsChanges -2000000.00
changeInWorkingCapital -23800000.00
stockBasedCompensation 5100000.00
otherNonCashItems 1900000.00
freeCashFlow 37900000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments 53200000.00
changeToLiabilities 5800000.00
totalCashflowsFromInvestingActivities 53200000.00
netBorrowings -222200000.00
totalCashFromFinancingActivities -224200000.00
changeToOperatingActivities 51600000.00
netIncome 49000000.00
changeInCash -6100000.00
beginPeriodCashFlow 59400000.00
endPeriodCashFlow 53300000.00
totalCashFromOperatingActivities 165000000.00
depreciation 55700000.00
otherCashflowsFromInvestingActivities 78000000.00
dividendsPaid 766500000.00
changeToInventory 40800000.00
changeToAccountReceivables -5500000.00
salePurchaseOfStock 500000.00
otherCashflowsFromFinancingActivities 1525700000.00
changeToNetincome 4100000.00
capitalExpenditures 24800000
changeReceivables -5500000.00
cashFlowsOtherOperating 55900000.00
cashAndCashEquivalentsChanges -6000000.00
changeInWorkingCapital 53600000.00
stockBasedCompensation 5200000.00
otherNonCashItems -34800000.00
freeCashFlow 140200000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments -24100000.00
changeToLiabilities 19600000.00
totalCashflowsFromInvestingActivities -24100000.00
netBorrowings -114300000.00
totalCashFromFinancingActivities -117300000.00
changeToOperatingActivities 72500000.00
netIncome -80900000.00
changeInCash 17400000.00
beginPeriodCashFlow 42000000.00
endPeriodCashFlow 59400000.00
totalCashFromOperatingActivities 157900000.00
depreciation 57700000.00
otherCashflowsFromInvestingActivities -4000000.00
changeToInventory 55200000.00
changeToAccountReceivables -9600000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 337600000.00
changeToNetincome 106400000.00
capitalExpenditures 20100000
changeReceivables -9600000.00
cashFlowsOtherOperating 64700000.00
cashAndCashEquivalentsChanges 16500000.00
changeInWorkingCapital 71300000.00
stockBasedCompensation 7400000.00
otherNonCashItems 103400000.00
freeCashFlow 137800000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments 392400000.00
changeToLiabilities -24300000.00
totalCashflowsFromInvestingActivities 392400000.00
netBorrowings -514100000.00
totalCashFromFinancingActivities -511400000.00
changeToOperatingActivities 34500000.00
netIncome -4100000.00
changeInCash 6000000.00
beginPeriodCashFlow 36000000.00
endPeriodCashFlow 42000000.00
totalCashFromOperatingActivities 125200000.00
depreciation 60200000.00
otherCashflowsFromInvestingActivities 427400000.00
changeToInventory 21500000.00
changeToAccountReceivables 43700000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities 263900000.00
changeToNetincome 13200000.00
capitalExpenditures 35000000
changeReceivables 43700000.00
cashFlowsOtherOperating 36500000.00
cashAndCashEquivalentsChanges 6200000.00
changeInWorkingCapital 47500000.00
stockBasedCompensation 7800000.00
otherNonCashItems 16100000.00
freeCashFlow 90200000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
investments -40100000.00
changeToLiabilities 1600000.00
totalCashflowsFromInvestingActivities -40100000.00
netBorrowings -35800000.00
totalCashFromFinancingActivities -39600000.00
changeToOperatingActivities -33000000.00
netIncome -19900000.00
changeInCash 1300000.00
beginPeriodCashFlow 34700000.00
endPeriodCashFlow 36000000.00
totalCashFromOperatingActivities 82100000.00
depreciation 59900000.00
otherCashflowsFromInvestingActivities -500000.00
dividendsPaid 346000000.00
changeToInventory -40400000.00
changeToAccountReceivables -1200000.00
salePurchaseOfStock -1200000.00
otherCashflowsFromFinancingActivities 690600000.00
changeToNetincome 63100000.00
capitalExpenditures 39600000
changeReceivables -1200000.00
cashFlowsOtherOperating -21400000.00
cashAndCashEquivalentsChanges 2400000.00
changeInWorkingCapital -24900000.00
stockBasedCompensation 5100000.00
otherNonCashItems 62300000.00
freeCashFlow 42500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments 37300000.00
changeToLiabilities -11900000.00
totalCashflowsFromInvestingActivities 37300000.00
netBorrowings -85300000.00
totalCashFromFinancingActivities -81600000.00
changeToOperatingActivities -12900000.00
netIncome -219200000.00
changeInCash 3900000.00
beginPeriodCashFlow 30800000.00
endPeriodCashFlow 34700000.00
totalCashFromOperatingActivities 46800000.00
depreciation 65700000.00
otherCashflowsFromInvestingActivities 70300000.00
dividendsPaid 0.00
changeToInventory 7000000.00
changeToAccountReceivables 18200000.00
salePurchaseOfStock 3700000.00
otherCashflowsFromFinancingActivities 958500000.00
changeToNetincome 175900000.00
capitalExpenditures 33000000
changeReceivables 18200000.00
cashFlowsOtherOperating 18100000.00
cashAndCashEquivalentsChanges 5900000.00
changeInWorkingCapital -3700000.00
stockBasedCompensation 3400000.00
otherNonCashItems 253200000.00
freeCashFlow 13800000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
investments -48200000.00
changeToLiabilities 20900000.00
totalCashflowsFromInvestingActivities -48200000.00
netBorrowings -84900000.00
totalCashFromFinancingActivities -83300000.00
changeToOperatingActivities 6700000.00
netIncome -59000000.00
changeInCash -3700000.00
beginPeriodCashFlow 34500000.00
endPeriodCashFlow 30800000.00
totalCashFromOperatingActivities 130200000.00
depreciation 67700000.00
otherCashflowsFromInvestingActivities 4800000.00
dividendsPaid 0.00
changeToInventory 14200000.00
changeToAccountReceivables 20300000.00
salePurchaseOfStock 1600000.00
otherCashflowsFromFinancingActivities 361700000.00
changeToNetincome 93700000.00
capitalExpenditures 53000000
changeReceivables 20300000.00
cashFlowsOtherOperating -13400000.00
exchangeRateChanges -2400000.00
cashAndCashEquivalentsChanges -3700000.00
changeInWorkingCapital 27800000.00
stockBasedCompensation 3700000.00
otherNonCashItems 84100000.00
freeCashFlow 77200000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
investments -40800000.00
changeToLiabilities -27400000.00
totalCashflowsFromInvestingActivities -40800000.00
netBorrowings -21600000.00
totalCashFromFinancingActivities -8000000.00
changeToOperatingActivities -41600000.00
netIncome -30200000.00
changeInCash -13700000.00
beginPeriodCashFlow 48200000.00
endPeriodCashFlow 34500000.00
totalCashFromOperatingActivities 34800000.00
depreciation 69800000.00
otherCashflowsFromInvestingActivities 1300000.00
dividendsPaid 0.00
changeToInventory -42900000.00
changeToAccountReceivables -11800000.00
salePurchaseOfStock 13600000.00
otherCashflowsFromFinancingActivities 1475000000.00
changeToNetincome 17300000.00
capitalExpenditures 42100000
changeReceivables -11800000.00
cashFlowsOtherOperating 17100000.00
exchangeRateChanges 300000.00
cashAndCashEquivalentsChanges -13700000.00
changeInWorkingCapital -48600000.00
stockBasedCompensation 5700000.00
otherNonCashItems 32600000.00
freeCashFlow -7300000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
investments -52300000.00
changeToLiabilities -19600000.00
totalCashflowsFromInvestingActivities -52300000.00
netBorrowings 31000000.00
totalCashFromFinancingActivities 31300000.00
changeToOperatingActivities -22500000.00
netIncome -37600000.00
changeInCash 13900000.00
beginPeriodCashFlow 34300000.00
endPeriodCashFlow 48200000.00
totalCashFromOperatingActivities 36200000.00
depreciation 69600000.00
otherCashflowsFromInvestingActivities 13800000.00
dividendsPaid 0.00
changeToInventory -30100000.00
changeToAccountReceivables -2200000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities 412000000.00
changeToNetincome 30100000.00
capitalExpenditures 66100000
changeReceivables -2200000.00
cashFlowsOtherOperating -4100000.00
exchangeRateChanges -1300000.00
cashAndCashEquivalentsChanges 13900000.00
changeInWorkingCapital -25900000.00
stockBasedCompensation 4300000.00
otherNonCashItems 18500000.00
freeCashFlow -29900000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
changeToLiabilities -20800000.00
totalCashflowsFromInvestingActivities -38100000.00
netBorrowings -56900000.00
totalCashFromFinancingActivities -57100000.00
changeToOperatingActivities -25400000.00
netIncome -319200000.00
changeInCash -17700000.00
beginPeriodCashFlow 52000000.00
endPeriodCashFlow 34300000.00
totalCashFromOperatingActivities 75800000.00
depreciation 63700000.00
otherCashflowsFromInvestingActivities -4200000.00
dividendsPaid 305700000.00
changeToInventory -5400000.00
changeToAccountReceivables 5400000.00
salePurchaseOfStock 17200000.00
otherCashflowsFromFinancingActivities 609500000.00
changeToNetincome -32300000.00
capitalExpenditures 33900000
changeReceivables 5400000.00
cashFlowsOtherOperating 379000000.00
exchangeRateChanges 1700000.00
cashAndCashEquivalentsChanges -17700000.00
changeInWorkingCapital -28500000.00
stockBasedCompensation 4600000.00
otherNonCashItems 398800000.00
freeCashFlow 41900000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities -261400000.00
totalCashflowsFromInvestingActivities -26000000.00
netBorrowings 174300000.00
totalCashFromFinancingActivities 174600000.00
changeToOperatingActivities -290500000.00
netIncome 23500000.00
changeInCash 7000000.00
beginPeriodCashFlow 45000000.00
endPeriodCashFlow 52000000.00
totalCashFromOperatingActivities -141100000.00
depreciation 63900000.00
otherCashflowsFromInvestingActivities 6900000.00
dividendsPaid 8400000.00
changeToInventory -285300000.00
changeToAccountReceivables 21700000.00
salePurchaseOfStock -2400000.00
otherCashflowsFromFinancingActivities 640400000.00
changeToNetincome 28400000.00
capitalExpenditures 32900000
changeReceivables 21700000.00
cashFlowsOtherOperating -17200000.00
exchangeRateChanges -500000.00
cashAndCashEquivalentsChanges 7000000.00
changeInWorkingCapital -264800000.00
stockBasedCompensation 6700000.00
otherNonCashItems 6500000.00
freeCashFlow -174000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
changeToLiabilities 40500000.00
totalCashflowsFromInvestingActivities -39300000.00
netBorrowings -70000000.00
totalCashFromFinancingActivities -80600000.00
changeToOperatingActivities -7400000.00
netIncome 27600000.00
changeInCash -4400000.00
beginPeriodCashFlow 49400000.00
endPeriodCashFlow 45000000.00
totalCashFromOperatingActivities 120600000.00
depreciation 65600000.00
otherCashflowsFromInvestingActivities -3800000.00
dividendsPaid 8300000.00
changeToInventory -8900000.00
changeToAccountReceivables -16700000.00
salePurchaseOfStock -7400000.00
otherCashflowsFromFinancingActivities 404000000.00
changeToNetincome 9200000.00
capitalExpenditures 35500000
changeReceivables -16700000.00
cashFlowsOtherOperating -5600000.00
exchangeRateChanges -5100000.00
cashAndCashEquivalentsChanges -4400000.00
changeInWorkingCapital 9100000.00
stockBasedCompensation 5700000.00
otherNonCashItems 7900000.00
freeCashFlow 85100000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
changeToLiabilities 12500000.00
totalCashflowsFromInvestingActivities -44100000.00
netBorrowings -50100000.00
totalCashFromFinancingActivities -62600000.00
changeToOperatingActivities 53100000.00
netIncome 22500000.00
changeInCash 7200000.00
beginPeriodCashFlow 42200000.00
endPeriodCashFlow 49400000.00
totalCashFromOperatingActivities 110400000.00
depreciation 62700000.00
otherCashflowsFromInvestingActivities -15600000.00
dividendsPaid 8800000.00
changeToInventory 45500000.00
changeToAccountReceivables -6800000.00
salePurchaseOfStock -7400000.00
otherCashflowsFromFinancingActivities 310500000.00
changeToNetincome -11500000.00
capitalExpenditures 28500000
changeReceivables -6800000.00
cashFlowsOtherOperating 31000000.00
exchangeRateChanges 3500000.00
cashAndCashEquivalentsChanges 7200000.00
changeInWorkingCapital 26900000.00
stockBasedCompensation 7100000.00
otherNonCashItems 9500000.00
freeCashFlow 81900000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
changeToLiabilities 29718000.00
totalCashflowsFromInvestingActivities -79233000.00
netBorrowings -42951000.00
totalCashFromFinancingActivities -49901000.00
changeToOperatingActivities 339500000.00
netIncome 89566000.00
changeInCash -9971000.00
beginPeriodCashFlow 52171000.00
endPeriodCashFlow 42200000.00
totalCashFromOperatingActivities 116557000.00
depreciation 72367000.00
otherCashflowsFromInvestingActivities -27963000.00
dividendsPaid 8794000.00
changeToInventory -28291000.00
changeToAccountReceivables -12000.00
salePurchaseOfStock -3368000.00
otherCashflowsFromFinancingActivities 514760000.00
changeToNetincome -137879000.00
capitalExpenditures 51270000
changeReceivables -12000.00
cashFlowsOtherOperating 62797000.00
exchangeRateChanges 2595000.00
cashAndCashEquivalentsChanges -9982000.00
changeInWorkingCapital 8378000.00
stockBasedCompensation 4038000.00
otherNonCashItems 76217000.00
freeCashFlow 65287000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
changeToLiabilities 26893000.00
totalCashflowsFromInvestingActivities -29925000.00
netBorrowings -97102000.00
totalCashFromFinancingActivities -114175000.00
changeToOperatingActivities 44298000.00
netIncome 39069000.00
changeInCash 7980000.00
beginPeriodCashFlow 44191000.00
endPeriodCashFlow 52171000.00
totalCashFromOperatingActivities 154965000.00
depreciation 60294000.00
otherCashflowsFromInvestingActivities -1287000.00
dividendsPaid 8957000.00
changeToInventory 23564000.00
changeToAccountReceivables 11936000.00
salePurchaseOfStock -8697000.00
otherCashflowsFromFinancingActivities 386412000.00
changeToNetincome -12168000.00
capitalExpenditures 28638000
changeReceivables 11936000.00
cashFlowsOtherOperating 28941000.00
exchangeRateChanges -2885000.00
cashAndCashEquivalentsChanges 7980000.00
changeInWorkingCapital 52872000.00
stockBasedCompensation 5382000.00
otherNonCashItems 15604000.00
freeCashFlow 126327000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
changeToLiabilities 330313000.00
totalCashflowsFromInvestingActivities -34085000.00
netBorrowings -11474000.00
totalCashFromFinancingActivities -33020000.00
changeToOperatingActivities 287153000.00
netIncome -144192000.00
changeInCash -2832000.00
beginPeriodCashFlow 47023000.00
endPeriodCashFlow 44191000.00
totalCashFromOperatingActivities 61758000.00
depreciation 58660000.00
otherCashflowsFromInvestingActivities -4129000.00
dividendsPaid 9185000.00
changeToInventory 319689000.00
changeToAccountReceivables -20370000.00
salePurchaseOfStock -12565000.00
otherCashflowsFromFinancingActivities 515998000.00
changeToNetincome -143294000.00
capitalExpenditures 29956000
changeReceivables -20370000.00
cashFlowsOtherOperating -19359000.00
exchangeRateChanges 2515000.00
cashAndCashEquivalentsChanges -2832000.00
changeInWorkingCapital 277407000.00
stockBasedCompensation 5881000.00
otherNonCashItems 10659000.00
freeCashFlow 31802000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
changeToLiabilities -1024000.00
totalCashflowsFromInvestingActivities -49757000.00
netBorrowings -108673000.00
totalCashFromFinancingActivities -124104000.00
changeToOperatingActivities 16321000.00
netIncome 58557000.00
changeInCash 2834000.00
beginPeriodCashFlow 44189000.00
endPeriodCashFlow 47023000.00
totalCashFromOperatingActivities 175320000.00
depreciation 58179000.00
otherCashflowsFromInvestingActivities -16621000.00
dividendsPaid 9364000.00
changeToInventory 14138000.00
changeToAccountReceivables 25546000.00
salePurchaseOfStock -9570000.00
otherCashflowsFromFinancingActivities 384230000.00
changeToNetincome 17741000.00
capitalExpenditures 33136000
changeReceivables 25546000.00
cashFlowsOtherOperating 16321000.00
exchangeRateChanges 1375000.00
cashAndCashEquivalentsChanges 2834000.00
changeInWorkingCapital 40843000.00
stockBasedCompensation 5999000.00
otherNonCashItems 3020000.00
freeCashFlow 142184000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments 7000.00
changeToLiabilities 33151000.00
totalCashflowsFromInvestingActivities -195600000.00
netBorrowings -294400000.00
totalCashFromFinancingActivities -76319000.00
changeToOperatingActivities 81200000.00
netIncome 18511000.00
changeInCash 3898000.00
beginPeriodCashFlow 40291000.00
endPeriodCashFlow 44189000.00
totalCashFromOperatingActivities 129613000.00
depreciation 56208000.00
otherCashflowsFromInvestingActivities 3148000.00
dividendsPaid 9561000.00
changeToInventory 28361000.00
changeToAccountReceivables -15059000.00
salePurchaseOfStock -6647000.00
otherCashflowsFromFinancingActivities 265929000.00
changeToNetincome 58700000.00
capitalExpenditures 35179000
changeInWorkingCapital 32926000.00
stockBasedCompensation 3784000.00
otherNonCashItems 31743000.00
freeCashFlow 94434000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments 7000.00
changeToLiabilities 20086000.00
totalCashflowsFromInvestingActivities -40629000.00
netBorrowings -113603000.00
totalCashFromFinancingActivities -137753000.00
changeToOperatingActivities 15829000.00
netIncome 65173000.00
changeInCash -4029000.00
beginPeriodCashFlow 44320000.00
endPeriodCashFlow 40291000.00
totalCashFromOperatingActivities 172328000.00
depreciation 65356000.00
otherCashflowsFromInvestingActivities -6781000.00
dividendsPaid 9726000.00
changeToInventory 19444000.00
changeToAccountReceivables -13937000.00
salePurchaseOfStock -19238000.00
otherCashflowsFromFinancingActivities 342940000.00
changeToNetincome 21526000.00
capitalExpenditures 33848000
changeReceivables -13937000.00
cashFlowsOtherOperating 14124000.00
exchangeRateChanges 2025000.00
cashAndCashEquivalentsChanges -4029000.00
changeInWorkingCapital 20273000.00
stockBasedCompensation 5114000.00
otherNonCashItems 348000.00
freeCashFlow 138480000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments 7000.00
changeToLiabilities -20929000.00
totalCashflowsFromInvestingActivities -49572000.00
netBorrowings -28629000.00
totalCashFromFinancingActivities -40762000.00
changeToOperatingActivities -13982000.00
netIncome 46230000.00
changeInCash -1335000.00
beginPeriodCashFlow 45655000.00
endPeriodCashFlow 44320000.00
totalCashFromOperatingActivities 88491000.00
depreciation 82620000.00
otherCashflowsFromInvestingActivities -16624000.00
dividendsPaid 10021000.00
changeToInventory -34454000.00
changeToAccountReceivables -8970000.00
salePurchaseOfStock -8146000.00
otherCashflowsFromFinancingActivities 454906000.00
changeToNetincome 3035000.00
capitalExpenditures 32948000
changeReceivables -8970000.00
cashFlowsOtherOperating -13495000.00
exchangeRateChanges 508000.00
cashAndCashEquivalentsChanges -1335000.00
changeInWorkingCapital -43394000.00
stockBasedCompensation 5452000.00
otherNonCashItems 196000.00
freeCashFlow 55543000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
investments 7000.00
changeToLiabilities 5948000.00
totalCashflowsFromInvestingActivities -58296000.00
netBorrowings -77935000.00
totalCashFromFinancingActivities -108421000.00
changeToOperatingActivities 18030000.00
netIncome 77595000.00
changeInCash -9979000.00
beginPeriodCashFlow 55634000.00
endPeriodCashFlow 45655000.00
totalCashFromOperatingActivities 156949000.00
depreciation 48414000.00
otherCashflowsFromInvestingActivities -24118000.00
dividendsPaid 10106000.00
changeToInventory 21151000.00
changeToAccountReceivables -3918000.00
salePurchaseOfStock -37693000.00
otherCashflowsFromFinancingActivities 468569000.00
changeToNetincome 10393000.00
capitalExpenditures 34185000
changeReceivables -3918000.00
cashFlowsOtherOperating 18030000.00
exchangeRateChanges -211000.00
cashAndCashEquivalentsChanges -9979000.00
changeInWorkingCapital 20547000.00
stockBasedCompensation 6105000.00
otherNonCashItems -2644000.00
freeCashFlow 122764000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments 294000.00
changeToLiabilities 52426000.00
totalCashflowsFromInvestingActivities -2533900000.00
netBorrowings 1526600000.00
totalCashFromFinancingActivities 1657692000.00
changeToOperatingActivities 13700000.00
netIncome 89113000.00
changeInCash 22751000.00
beginPeriodCashFlow 32883000.00
endPeriodCashFlow 55634000.00
totalCashFromOperatingActivities 97059000.00
depreciation 44979000.00
otherCashflowsFromInvestingActivities 300000.00
dividendsPaid 10106000.00
changeToInventory -65181000.00
changeToAccountReceivables 10462000.00
salePurchaseOfStock -27547000.00
otherCashflowsFromFinancingActivities 2171507000.00
changeToNetincome 5700000.00
capitalExpenditures 42195000
changeInWorkingCapital -53446000.00
stockBasedCompensation 5592000.00
otherNonCashItems 367000.00
freeCashFlow 54864000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities 106990000.00
totalCashflowsFromInvestingActivities -805583000.00
totalCashFromFinancingActivities 580385000.00
netIncome 42226000.00
changeInCash -73000.00
beginPeriodCashFlow 32956000.00
endPeriodCashFlow 32883000.00
totalCashFromOperatingActivities 114631000.00
depreciation 27490000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1530188000.00
changeToInventory 65743000.00
changeToAccountReceivables -15311000.00
salePurchaseOfStock -17880000.00
otherCashflowsFromFinancingActivities 3062327000.00
capitalExpenditures 25772000
changeInWorkingCapital 62387000.00
stockBasedCompensation 5254000.00
otherNonCashItems -4584000.00
freeCashFlow 88859000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
changeToLiabilities 43590000.00
totalCashflowsFromInvestingActivities -108289000.00
totalCashFromFinancingActivities 735000.00
netIncome 60896000.00
changeInCash -5327000.00
beginPeriodCashFlow 38283000.00
endPeriodCashFlow 32956000.00
totalCashFromOperatingActivities 46106000.00
depreciation 27380000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 498439000.00
changeToInventory -13353000.00
changeToAccountReceivables -36550000.00
salePurchaseOfStock -73633000.00
otherCashflowsFromFinancingActivities 999555000.00
capitalExpenditures 25438000
changeInWorkingCapital -49213000.00
stockBasedCompensation 5417000.00
otherNonCashItems -2304000.00
freeCashFlow 20668000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities 41367000.00
totalCashflowsFromInvestingActivities -55309000.00
totalCashFromFinancingActivities -57604000.00
netIncome 75810000.00
changeInCash 16047000.00
beginPeriodCashFlow 22236000.00
endPeriodCashFlow 38283000.00
totalCashFromOperatingActivities 132554000.00
depreciation 27563000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 648948000.00
changeToInventory 35924000.00
changeToAccountReceivables -14491000.00
salePurchaseOfStock -11516000.00
otherCashflowsFromFinancingActivities 1294682000.00
capitalExpenditures 21356000
changeInWorkingCapital 29560000.00
stockBasedCompensation 5487000.00
otherNonCashItems -2909000.00
freeCashFlow 111198000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments 94000.00
changeToLiabilities -16765000.00
totalCashflowsFromInvestingActivities -65650000.00
netBorrowings -39836000.00
totalCashFromFinancingActivities -60990000.00
changeToOperatingActivities 29200000.00
netIncome 82658000.00
changeInCash -19749000.00
beginPeriodCashFlow 41985000.00
endPeriodCashFlow 22236000.00
totalCashFromOperatingActivities 103528000.00
depreciation 25014000.00
otherCashflowsFromInvestingActivities -45510000.00
dividendsPaid 312407000.00
changeToInventory 3639000.00
changeToAccountReceivables -8696000.00
salePurchaseOfStock -37062000.00
otherCashflowsFromFinancingActivities 627504000.00
changeToNetincome 8566000.00
capitalExpenditures 20234000
changeReceivables -8696000.00
cashFlowsOtherOperating 12751000.00
exchangeRateChanges -1367000.00
cashAndCashEquivalentsChanges -19749000.00
changeInWorkingCapital -12710000.00
stockBasedCompensation 4408000.00
otherNonCashItems -3559000.00
freeCashFlow 83294000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments 1000.00
changeToLiabilities 27180000.00
totalCashflowsFromInvestingActivities -46572000.00
netBorrowings -41104000.00
totalCashFromFinancingActivities -39816000.00
netIncome 83041000.00
changeInCash 16659000.00
beginPeriodCashFlow 25326000.00
endPeriodCashFlow 41985000.00
totalCashFromOperatingActivities 106624000.00
depreciation 28765000.00
otherCashflowsFromInvestingActivities -23979000.00
dividendsPaid 275776000.00
changeToInventory 24449000.00
changeToAccountReceivables -15814000.00
salePurchaseOfStock -19818000.00
otherCashflowsFromFinancingActivities 555219000.00
changeToNetincome 1857000.00
capitalExpenditures 22594000
changeReceivables -15814000.00
cashFlowsOtherOperating -18405000.00
exchangeRateChanges 1153000.00
cashAndCashEquivalentsChanges 16659000.00
changeInWorkingCapital -7039000.00
stockBasedCompensation 4241000.00
otherNonCashItems -2288000.00
freeCashFlow 84030000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
investments -105000.00
changeToLiabilities -15941000.00
totalCashflowsFromInvestingActivities -319923000.00
netBorrowings 248600000.00
totalCashFromFinancingActivities 203579000.00
netIncome 82677000.00
changeInCash -17732000.00
beginPeriodCashFlow 43058000.00
endPeriodCashFlow 25326000.00
totalCashFromOperatingActivities 93873000.00
depreciation 27481000.00
otherCashflowsFromInvestingActivities -292570000.00
dividendsPaid 844289000.00
changeToInventory -20998000.00
changeToAccountReceivables -14135000.00
salePurchaseOfStock -60272000.00
otherCashflowsFromFinancingActivities 1689009000.00
changeToNetincome 3024000.00
capitalExpenditures 27248000
changeReceivables -14135000.00
cashFlowsOtherOperating 10767000.00
exchangeRateChanges -437000.00
cashAndCashEquivalentsChanges -22908000.00
changeInWorkingCapital -19309000.00
stockBasedCompensation 4452000.00
otherNonCashItems -4182000.00
freeCashFlow 66625000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
investments -1947000.00
changeToLiabilities 22110000.00
totalCashflowsFromInvestingActivities -30629000.00
netBorrowings -68200000.00
totalCashFromFinancingActivities -132822000.00
netIncome 79770000.00
changeInCash -18933000.00
beginPeriodCashFlow 61991000.00
endPeriodCashFlow 43058000.00
totalCashFromOperatingActivities 144475000.00
depreciation 23356000.00
otherCashflowsFromInvestingActivities -12262000.00
dividendsPaid 185640000.00
changeToInventory 14189000.00
changeToAccountReceivables 4529000.00
salePurchaseOfStock -76914000.00
otherCashflowsFromFinancingActivities 374917000.00
changeToNetincome 11902000.00
capitalExpenditures 16420000
changeReceivables 4529000.00
cashFlowsOtherOperating 2808000.00
exchangeRateChanges 43000.00
cashAndCashEquivalentsChanges -18933000.00
changeInWorkingCapital 29447000.00
stockBasedCompensation 4672000.00
otherNonCashItems 1055000.00
freeCashFlow 128055000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
changeToLiabilities 4554000.00
totalCashflowsFromInvestingActivities -234972000.00
totalCashFromFinancingActivities -21991000.00
netIncome 78587000.00
changeInCash -1589000.00
beginPeriodCashFlow 63580000.00
endPeriodCashFlow 61991000.00
totalCashFromOperatingActivities 68184000.00
depreciation 23295000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 56665000.00
changeToInventory -15939000.00
changeToAccountReceivables -10951000.00
salePurchaseOfStock -49168000.00
otherCashflowsFromFinancingActivities 117103000.00
capitalExpenditures 18780000
changeInWorkingCapital -50985000.00
stockBasedCompensation 5369000.00
otherNonCashItems -3389000.00
freeCashFlow 49404000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
changeToLiabilities 23969000.00
totalCashflowsFromInvestingActivities -186186000.00
totalCashFromFinancingActivities -25559000.00
netIncome 80832000.00
changeInCash 45579000.00
beginPeriodCashFlow 18001000.00
endPeriodCashFlow 63580000.00
totalCashFromOperatingActivities 158800000.00
depreciation 21850000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5075000.00
changeToInventory 22717000.00
changeToAccountReceivables -945000.00
salePurchaseOfStock -48357000.00
otherCashflowsFromFinancingActivities 21293000.00
capitalExpenditures 16888000
changeInWorkingCapital 53617000.00
stockBasedCompensation 4145000.00
otherNonCashItems -4166000.00
freeCashFlow 141912000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
changeToLiabilities 7388000.00
totalCashflowsFromInvestingActivities -100809000.00
totalCashFromFinancingActivities -7667000.00
netIncome 78443000.00
changeInCash 5279000.00
beginPeriodCashFlow 12722000.00
endPeriodCashFlow 18001000.00
totalCashFromOperatingActivities 78313000.00
depreciation 21775000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 74852000.00
changeToInventory -8849000.00
changeToAccountReceivables -23102000.00
salePurchaseOfStock -58552000.00
otherCashflowsFromFinancingActivities 153874000.00
capitalExpenditures 20961000
changeInWorkingCapital -24203000.00
stockBasedCompensation 3896000.00
otherNonCashItems -4292000.00
freeCashFlow 57352000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
investments 20000.00
changeToLiabilities 6285000.00
totalCashflowsFromInvestingActivities -35359000.00
netBorrowings -91760000.00
totalCashFromFinancingActivities -80802000.00
netIncome 75222000.00
changeInCash -18602000.00
beginPeriodCashFlow 31324000.00
endPeriodCashFlow 12722000.00
totalCashFromOperatingActivities 98170000.00
depreciation 21488000.00
otherCashflowsFromInvestingActivities -18899000.00
dividendsPaid 0.00
changeToInventory 6618000.00
changeToAccountReceivables -19769000.00
salePurchaseOfStock -7623000.00
otherCashflowsFromFinancingActivities 4203000.00
changeToNetincome 10251000.00
capitalExpenditures 16480000
changeReceivables -19769000.00
cashFlowsOtherOperating 4693000.00
exchangeRateChanges -611000.00
cashAndCashEquivalentsChanges -18602000.00
changeInWorkingCapital -8791000.00
stockBasedCompensation 4047000.00
otherNonCashItems -4203000.00
freeCashFlow 81690000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
changeToLiabilities 26094000.00
totalCashflowsFromInvestingActivities -294245000.00
totalCashFromFinancingActivities -5515000.00
netIncome 70508000.00
changeInCash 15119000.00
beginPeriodCashFlow 16205000.00
endPeriodCashFlow 31324000.00
totalCashFromOperatingActivities 110301000.00
depreciation 21094000.00
otherCashflowsFromInvestingActivities 764000.00
dividendsPaid 250000000.00
changeToInventory 27173000.00
changeToAccountReceivables 328000.00
salePurchaseOfStock -45083000.00
otherCashflowsFromFinancingActivities 508177000.00
capitalExpenditures 13578000
changeInWorkingCapital 21956000.00
stockBasedCompensation 3993000.00
otherNonCashItems -7329000.00
freeCashFlow 96723000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
changeToLiabilities 6274000.00
totalCashflowsFromInvestingActivities -204333000.00
totalCashFromFinancingActivities -67889000.00
netIncome 65746000.00
changeInCash -38008000.00
beginPeriodCashFlow 54213000.00
endPeriodCashFlow 16205000.00
totalCashFromOperatingActivities 88349000.00
depreciation 19445000.00
otherCashflowsFromInvestingActivities 764000.00
dividendsPaid 0.00
changeToInventory 5437000.00
changeToAccountReceivables -10025000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 9083000.00
capitalExpenditures 17839000
changeInWorkingCapital -7272000.00
stockBasedCompensation 4129000.00
otherNonCashItems -4615000.00
freeCashFlow 70510000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
changeToLiabilities 843000.00
totalCashflowsFromInvestingActivities -145537000.00
totalCashFromFinancingActivities 34652000.00
netIncome 68372000.00
changeInCash 23951000.00
beginPeriodCashFlow 30262000.00
endPeriodCashFlow 54213000.00
totalCashFromOperatingActivities 89237000.00
depreciation 18026000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -19032000.00
changeToAccountReceivables 19861000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 31088000.00
capitalExpenditures 16770000
changeInWorkingCapital 3146000.00
stockBasedCompensation 4132000.00
otherNonCashItems -7064000.00
freeCashFlow 72467000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
changeToLiabilities 14724000.00
totalCashflowsFromInvestingActivities -45233000.00
totalCashFromFinancingActivities -47457000.00
netIncome 65315000.00
changeInCash 7751000.00
beginPeriodCashFlow 22511000.00
endPeriodCashFlow 30262000.00
totalCashFromOperatingActivities 99561000.00
depreciation 17718000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 12623000.00
changeToAccountReceivables -14493000.00
salePurchaseOfStock -2945000.00
otherCashflowsFromFinancingActivities 5061000.00
capitalExpenditures 17049000
changeInWorkingCapital 4379000.00
stockBasedCompensation 4085000.00
otherNonCashItems -3857000.00
freeCashFlow 82512000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
changeToLiabilities 9117000.00
totalCashflowsFromInvestingActivities -514649000.00
totalCashFromFinancingActivities -63631000.00
netIncome 65123000.00
changeInCash -884000.00
beginPeriodCashFlow 23395000.00
endPeriodCashFlow 22511000.00
totalCashFromOperatingActivities 90928000.00
depreciation 18059000.00
otherCashflowsFromInvestingActivities 2371000.00
dividendsPaid 210053000.00
changeToInventory 4962000.00
changeToAccountReceivables -11533000.00
salePurchaseOfStock -42855000.00
otherCashflowsFromFinancingActivities 420368000.00
capitalExpenditures 16320000
changeInWorkingCapital 1959000.00
stockBasedCompensation 3804000.00
otherNonCashItems -2169000.00
freeCashFlow 74608000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
investments 16344000.00
changeToLiabilities 15298000.00
totalCashflowsFromInvestingActivities -181610000.00
netBorrowings 126171000.00
totalCashFromFinancingActivities 67589000.00
netIncome 59744000.00
changeInCash -14804000.00
beginPeriodCashFlow 38199000.00
endPeriodCashFlow 23395000.00
totalCashFromOperatingActivities 95482000.00
depreciation 16933000.00
otherCashflowsFromInvestingActivities -184625000.00
dividendsPaid 143192000.00
changeToInventory 21006000.00
changeToAccountReceivables 2296000.00
salePurchaseOfStock -76899000.00
otherCashflowsFromFinancingActivities 297543000.00
changeToNetincome 11054000.00
capitalExpenditures 13329000
changeReceivables 2296000.00
cashFlowsOtherOperating -9843000.00
exchangeRateChanges 1512000.00
cashAndCashEquivalentsChanges -17027000.00
changeInWorkingCapital 7751000.00
stockBasedCompensation 3845000.00
otherNonCashItems -1742000.00
freeCashFlow 82153000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
investments 837000.00
changeToLiabilities -9276000.00
totalCashflowsFromInvestingActivities -272403000.00
netBorrowings 144447000.00
totalCashFromFinancingActivities 232070000.00
netIncome 55890000.00
changeInCash 13543000.00
beginPeriodCashFlow 24656000.00
endPeriodCashFlow 38199000.00
totalCashFromOperatingActivities 54109000.00
depreciation 15951000.00
otherCashflowsFromInvestingActivities -261280000.00
dividendsPaid 126600000.00
changeToInventory -4178000.00
changeToAccountReceivables -10969000.00
salePurchaseOfStock -4302000.00
otherCashflowsFromFinancingActivities 454605000.00
changeToNetincome 81000.00
capitalExpenditures 11960000
changeReceivables -10969000.00
cashFlowsOtherOperating 1191000.00
exchangeRateChanges -233000.00
cashAndCashEquivalentsChanges 13543000.00
changeInWorkingCapital -16914000.00
stockBasedCompensation 3855000.00
otherNonCashItems -7356000.00
freeCashFlow 42149000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
investments -1240000.00
changeToLiabilities -1808000.00
totalCashflowsFromInvestingActivities -32086000.00
netBorrowings -24563000.00
totalCashFromFinancingActivities -87704000.00
netIncome 56586000.00
changeInCash -52397000.00
beginPeriodCashFlow 77053000.00
endPeriodCashFlow 24656000.00
totalCashFromOperatingActivities 65585000.00
depreciation 15103000.00
otherCashflowsFromInvestingActivities -19154000.00
dividendsPaid 0.00
changeToInventory -1375000.00
changeToAccountReceivables -11615000.00
salePurchaseOfStock 14811000.00
otherCashflowsFromFinancingActivities 8092000.00
changeToNetincome 11822000.00
capitalExpenditures 11692000
changeReceivables -11615000.00
cashFlowsOtherOperating -4503000.00
exchangeRateChanges 1808000.00
cashAndCashEquivalentsChanges -52397000.00
changeInWorkingCapital -17926000.00
stockBasedCompensation 3863000.00
otherNonCashItems -8092000.00
freeCashFlow 53893000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
changeToLiabilities 56413000.00
totalCashflowsFromInvestingActivities -247705000.00
totalCashFromFinancingActivities 40142000.00
netIncome 50757000.00
changeInCash 56426000.00
beginPeriodCashFlow 20627000.00
endPeriodCashFlow 77053000.00
totalCashFromOperatingActivities 120244000.00
depreciation 15375000.00
otherCashflowsFromInvestingActivities 8000000.00
dividendsPaid 400000000.00
changeToInventory 34544000.00
changeToAccountReceivables 5575000.00
salePurchaseOfStock -50746000.00
otherCashflowsFromFinancingActivities 806736000.00
capitalExpenditures 12383000
changeInWorkingCapital 45415000.00
stockBasedCompensation 3857000.00
otherNonCashItems -1165000.00
freeCashFlow 107861000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
changeToLiabilities 15737000.00
totalCashflowsFromInvestingActivities -140724000.00
totalCashFromFinancingActivities -4007000.00
netIncome 57300000.00
changeInCash 12376000.00
beginPeriodCashFlow 8251000.00
endPeriodCashFlow 20627000.00
totalCashFromOperatingActivities 76121000.00
depreciation 13504000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 7336000.00
changeToInventory 10288000.00
changeToAccountReceivables -14678000.00
salePurchaseOfStock -19329000.00
otherCashflowsFromFinancingActivities 13436000.00
capitalExpenditures 10920000
changeInWorkingCapital -1581000.00
stockBasedCompensation 3700000.00
otherNonCashItems -4999000.00
freeCashFlow 65201000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
changeToLiabilities 3606000.00
totalCashflowsFromInvestingActivities -85754000.00
totalCashFromFinancingActivities -41782000.00
netIncome 53766000.00
changeInCash -14635000.00
beginPeriodCashFlow 22886000.00
endPeriodCashFlow 8251000.00
totalCashFromOperatingActivities 48250000.00
depreciation 12617000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 24873000.00
changeToInventory -5677000.00
changeToAccountReceivables -3756000.00
salePurchaseOfStock -13644000.00
otherCashflowsFromFinancingActivities 12267000.00
capitalExpenditures 12213000
changeInWorkingCapital -4915000.00
stockBasedCompensation 3867000.00
otherNonCashItems -15411000.00
freeCashFlow 36037000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
changeToLiabilities 12079000.00
totalCashFromFinancingActivities -7918000.00
netIncome 48634000.00
changeInCash 7119000.00
beginPeriodCashFlow 15767000.00
endPeriodCashFlow 22886000.00
totalCashFromOperatingActivities 81055000.00
depreciation 12389000.00
dividendsPaid 24873000.00
changeToInventory 16545000.00
changeToAccountReceivables -7932000.00
salePurchaseOfStock -10616000.00
otherCashflowsFromFinancingActivities 50909000.00
capitalExpenditures 12804000
changeInWorkingCapital 2870000.00
stockBasedCompensation 3874000.00
otherNonCashItems -496000.00
freeCashFlow 68251000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 23884000.00
totalCashFromFinancingActivities 152020000.00
netIncome 45306000.00
changeInCash 1481000.00
beginPeriodCashFlow 14286000.00
endPeriodCashFlow 15767000.00
totalCashFromOperatingActivities 63319000.00
depreciation 11527000.00
dividendsPaid 963061000.00
changeToInventory 849000.00
changeToAccountReceivables 4363000.00
salePurchaseOfStock -5700000.00
otherCashflowsFromFinancingActivities 1936655000.00
capitalExpenditures 10266000
changeInWorkingCapital 10113000.00
stockBasedCompensation 3777000.00
otherNonCashItems -8939000.00
freeCashFlow 53053000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
changeToLiabilities 15950000.00
totalCashFromFinancingActivities -15832000.00
netIncome 46526000.00
changeInCash 11604000.00
beginPeriodCashFlow 2682000.00
endPeriodCashFlow 14286000.00
totalCashFromOperatingActivities 87725000.00
depreciation 9959000.00
dividendsPaid 164806000.00
changeToInventory 22143000.00
changeToAccountReceivables -4187000.00
salePurchaseOfStock -40011000.00
otherCashflowsFromFinancingActivities 326880000.00
capitalExpenditures 11740000
changeInWorkingCapital 18597000.00
stockBasedCompensation 3769000.00
otherNonCashItems 132000.00
freeCashFlow 75985000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -2407000.00
netIncome 43902000.00
changeInCash -6414000.00
beginPeriodCashFlow 9096000.00
endPeriodCashFlow 2682000.00
totalCashFromOperatingActivities 49926000.00
depreciation 9660000.00
dividendsPaid 50000000.00
changeToInventory -14966000.00
changeToAccountReceivables 4420000.00
salePurchaseOfStock -2493000.00
otherCashflowsFromFinancingActivities 99399000.00
capitalExpenditures 9515000
changeInWorkingCapital -11138000.00
stockBasedCompensation 3631000.00
otherNonCashItems -247000.00
freeCashFlow 40411000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
changeToLiabilities 9812000.00
totalCashFromFinancingActivities -52009000.00
netIncome 40655000.00
changeInCash 1000.00
beginPeriodCashFlow 9095000.00
endPeriodCashFlow 9096000.00
totalCashFromOperatingActivities 76276000.00
depreciation 8844000.00
changeToInventory 13527000.00
changeToAccountReceivables 7882000.00
salePurchaseOfStock -27482000.00
otherCashflowsFromFinancingActivities 264000.00
capitalExpenditures 8389000
changeInWorkingCapital 15700000.00
stockBasedCompensation 3461000.00
otherNonCashItems -242000.00
freeCashFlow 67887000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 12476000.00
totalCashFromFinancingActivities 1989000.00
netIncome 39132000.00
changeInCash 2052000.00
beginPeriodCashFlow 7043000.00
endPeriodCashFlow 9095000.00
totalCashFromOperatingActivities 54278000.00
depreciation 8860000.00
dividendsPaid 1023141000.00
changeToInventory 18545000.00
changeToAccountReceivables -12998000.00
salePurchaseOfStock -27032000.00
otherCashflowsFromFinancingActivities 2049436000.00
capitalExpenditures 11791000
changeInWorkingCapital -1700000.00
stockBasedCompensation 11755000.00
otherNonCashItems -11562000.00
freeCashFlow 42487000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
changeToLiabilities 14246000.00
totalCashFromFinancingActivities -39041000.00
netIncome 39227000.00
changeInCash -5352000.00
beginPeriodCashFlow 12395000.00
endPeriodCashFlow 7043000.00
totalCashFromOperatingActivities 61642000.00
depreciation 8651000.00
salePurchaseOfStock -19111000.00
otherCashflowsFromFinancingActivities -24881000.00
capitalExpenditures 12752000
changeInWorkingCapital 5006000.00
otherNonCashItems 1251000.00
freeCashFlow 48890000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
changeToLiabilities 1173000.00
totalCashFromFinancingActivities 7194000.00
netIncome 38685000.00
changeInCash 1190000.00
beginPeriodCashFlow 11205000.00
endPeriodCashFlow 12395000.00
totalCashFromOperatingActivities 31033000.00
depreciation 8292000.00
salePurchaseOfStock -41811000.00
otherCashflowsFromFinancingActivities 41665000.00
capitalExpenditures 11678000
changeInWorkingCapital -16627000.00
otherNonCashItems -1623000.00
freeCashFlow 19355000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
changeToLiabilities 8484000.00
totalCashFromFinancingActivities -48024000.00
netIncome 31664000.00
changeInCash -5903000.00
beginPeriodCashFlow 17108000.00
endPeriodCashFlow 11205000.00
totalCashFromOperatingActivities 63602000.00
depreciation 8345000.00
changeToInventory 26897000.00
changeToAccountReceivables -2347000.00
salePurchaseOfStock -79384000.00
otherCashflowsFromFinancingActivities 28963000.00
capitalExpenditures 11299000
changeInWorkingCapital 10792000.00
stockBasedCompensation 3064000.00
otherNonCashItems 821000.00
freeCashFlow 52303000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 8553000.00
totalCashFromFinancingActivities 11484000.00
netIncome 24098000.00
changeInCash 9405000.00
beginPeriodCashFlow 7703000.00
endPeriodCashFlow 17108000.00
totalCashFromOperatingActivities 45899000.00
depreciation 8483000.00
dividendsPaid 439613000.00
changeToInventory 8729000.00
changeToAccountReceivables -11400000.00
salePurchaseOfStock -8505000.00
otherCashflowsFromFinancingActivities 883260000.00
capitalExpenditures 10795000
changeInWorkingCapital 5022000.00
stockBasedCompensation 10714000.00
otherNonCashItems -7725000.00
freeCashFlow 35104000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
changeToLiabilities 5599000.00
totalCashFromFinancingActivities -13320000.00
netIncome 32895000.00
changeInCash 5996000.00
beginPeriodCashFlow 1707000.00
endPeriodCashFlow 7703000.00
totalCashFromOperatingActivities 57672000.00
depreciation 7808000.00
salePurchaseOfStock -36513000.00
otherCashflowsFromFinancingActivities 21225000.00
capitalExpenditures 14571000
changeInWorkingCapital 11389000.00
otherNonCashItems 1811000.00
freeCashFlow 43101000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalCashFromFinancingActivities 17053000.00
netIncome 31998000.00
changeInCash -16387000.00
beginPeriodCashFlow 18094000.00
endPeriodCashFlow 1707000.00
totalCashFromOperatingActivities 17581000.00
depreciation 7708000.00
salePurchaseOfStock -12590000.00
otherCashflowsFromFinancingActivities 23245000.00
capitalExpenditures 12731000
changeInWorkingCapital -24658000.00
stockBasedCompensation -1075000.00
otherNonCashItems 1595000.00
freeCashFlow 4850000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 2246000.00
totalCashFromFinancingActivities -47852000.00
netIncome 29387000.00
changeInCash 4602000.00
beginPeriodCashFlow 13492000.00
endPeriodCashFlow 18094000.00
totalCashFromOperatingActivities 52890000.00
depreciation 7138000.00
otherCashflowsFromInvestingActivities 11808000.00
changeToInventory 522000.00
changeToAccountReceivables 5420000.00
salePurchaseOfStock -46071000.00
otherCashflowsFromFinancingActivities -4856000.00
capitalExpenditures 10300000
changeInWorkingCapital 8488000.00
stockBasedCompensation -823000.00
otherNonCashItems 2524000.00
freeCashFlow 42590000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 22104000.00
totalCashFromFinancingActivities -2785000.00
netIncome 29045000.00
changeInCash 9312000.00
beginPeriodCashFlow 4180000.00
endPeriodCashFlow 13492000.00
totalCashFromOperatingActivities 45445000.00
depreciation 6927000.00
changeToInventory 522000.00
changeToAccountReceivables -14742000.00
salePurchaseOfStock -16697000.00
otherCashflowsFromFinancingActivities 10570000.00
capitalExpenditures 10858000
changeInWorkingCapital 2311000.00
stockBasedCompensation 10610000.00
otherNonCashItems -8571000.00
freeCashFlow 34587000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
changeToLiabilities 27964000.00
totalCashFromFinancingActivities -22359000.00
netIncome 27532000.00
changeInCash -428000.00
beginPeriodCashFlow 4608000.00
endPeriodCashFlow 4180000.00
totalCashFromOperatingActivities 50368000.00
depreciation 7101000.00
changeToInventory -270000.00
salePurchaseOfStock -12194000.00
otherCashflowsFromFinancingActivities -15362000.00
capitalExpenditures 9836000
changeInWorkingCapital 16767000.00
otherNonCashItems -5130000.00
freeCashFlow 40532000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
changeToLiabilities 1400000.00
totalCashFromFinancingActivities -24270000.00
netIncome 25168000.00
changeInCash -3153000.00
beginPeriodCashFlow 7761000.00
endPeriodCashFlow 4608000.00
totalCashFromOperatingActivities 33167000.00
depreciation 6713000.00
changeToInventory -712000.00
salePurchaseOfStock -2668000.00
otherCashflowsFromFinancingActivities -24016000.00
capitalExpenditures 8214000
changeInWorkingCapital -1105000.00
otherNonCashItems 3985000.00
freeCashFlow 24953000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities 101961000.00
netIncome 23525000.00
changeInCash -64000.00
beginPeriodCashFlow 7825000.00
endPeriodCashFlow 7761000.00
totalCashFromOperatingActivities 31182000.00
depreciation 6295000.00
changeToInventory -284000.00
salePurchaseOfStock -11198000.00
otherCashflowsFromFinancingActivities 107648000.00
capitalExpenditures 7506000
changeInWorkingCapital -6537000.00
otherNonCashItems 2589000.00
freeCashFlow 23676000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-06
currency_symbol USD
totalCashFromFinancingActivities 89567000.00
netIncome -1026000.00
changeInCash 4030000.00
beginPeriodCashFlow 3795000.00
endPeriodCashFlow 7825000.00
totalCashFromOperatingActivities 3406000.00
depreciation 5696000.00
dividendsPaid 300005000.00
changeToInventory -728000.00
changeToAccountReceivables -19679000.00
salePurchaseOfStock -13331000.00
otherCashflowsFromFinancingActivities 598623000.00
capitalExpenditures 6174000
changeInWorkingCapital -9125000.00
stockBasedCompensation 27000.00
otherNonCashItems 5492000.00
freeCashFlow -2768000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
changeToLiabilities 5342000.00
totalCashFromFinancingActivities -23240000.00
netIncome 23383000.00
changeInCash -6998000.00
beginPeriodCashFlow 10793000.00
endPeriodCashFlow 3795000.00
totalCashFromOperatingActivities 33793000.00
depreciation 5365000.00
changeToInventory 185000.00
salePurchaseOfStock -8083000.00
otherCashflowsFromFinancingActivities -19719000.00
capitalExpenditures 6324000
changeInWorkingCapital -2374000.00
otherNonCashItems 3679000.00
freeCashFlow 27469000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
changeToLiabilities 2267000.00
totalCashFromFinancingActivities 17873000.00
netIncome 22982000.00
changeInCash -2365000.00
beginPeriodCashFlow 13158000.00
endPeriodCashFlow 10793000.00
totalCashFromOperatingActivities 20914000.00
depreciation 5142000.00
changeToInventory -283000.00
salePurchaseOfStock -9699000.00
otherCashflowsFromFinancingActivities 23280000.00
capitalExpenditures 7504000
changeInWorkingCapital -11060000.00
otherNonCashItems 2069000.00
freeCashFlow 13410000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
changeToLiabilities 1425000.00
totalCashFromFinancingActivities -24700000.00
netIncome 21815000.00
changeInCash 5308000.00
beginPeriodCashFlow 7850000.00
endPeriodCashFlow 13158000.00
totalCashFromOperatingActivities 36214000.00
depreciation 5228000.00
changeToInventory -136000.00
changeToAccountReceivables 1405000.00
salePurchaseOfStock -29544000.00
otherCashflowsFromFinancingActivities 2601000.00
capitalExpenditures 6312000
changeInWorkingCapital 2083000.00
otherNonCashItems 1437000.00
freeCashFlow 29902000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-11
currency_symbol USD
totalCashFromFinancingActivities -19511000.00
netIncome 19059000.00
changeInCash -1105000.00
beginPeriodCashFlow 8955000.00
endPeriodCashFlow 7850000.00
totalCashFromOperatingActivities 31676000.00
depreciation 5559000.00
changeToInventory -353000.00
changeToAccountReceivables 5983000.00
salePurchaseOfStock -24659000.00
otherCashflowsFromFinancingActivities 2179000.00
capitalExpenditures 9969000
changeInWorkingCapital -977000.00
stockBasedCompensation 76000.00
otherNonCashItems 5770000.00
freeCashFlow 21707000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalCashFromFinancingActivities -19335000.00
netIncome 21128000.00
changeInCash -6111000.00
beginPeriodCashFlow 15066000.00
endPeriodCashFlow 8955000.00
totalCashFromOperatingActivities 36053000.00
depreciation 6324000.00
changeToInventory -153000.00
salePurchaseOfStock -4528000.00
otherCashflowsFromFinancingActivities -17475000.00
capitalExpenditures 8330000
changeInWorkingCapital 5537000.00
otherNonCashItems 1396000.00
freeCashFlow 27723000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
totalCashFromFinancingActivities 51549000.00
netIncome 18867000.00
changeInCash 11934000.00
beginPeriodCashFlow 3132000.00
endPeriodCashFlow 15066000.00
totalCashFromOperatingActivities 18677000.00
depreciation 5246000.00
changeToInventory -286000.00
salePurchaseOfStock -1366000.00
otherCashflowsFromFinancingActivities 48606000.00
capitalExpenditures 9666000
changeInWorkingCapital -20271000.00
otherNonCashItems 4075000.00
freeCashFlow 9011000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalCashFromFinancingActivities -19644000.00
netIncome 19124000.00
changeInCash -4108000.00
beginPeriodCashFlow 7240000.00
endPeriodCashFlow 3132000.00
totalCashFromOperatingActivities 28205000.00
depreciation 4674000.00
dividendsPaid 18000000.00
changeToInventory 298000.00
changeToAccountReceivables 733000.00
salePurchaseOfStock -4294000.00
otherCashflowsFromFinancingActivities 17410000.00
capitalExpenditures 5347000
changeInWorkingCapital 2996000.00
stockBasedCompensation 21000.00
otherNonCashItems 2158000.00
freeCashFlow 22858000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 10848000.00
totalCashFromFinancingActivities -22603000.00
netIncome 18407000.00
changeInCash 698000.00
beginPeriodCashFlow 6542000.00
endPeriodCashFlow 7240000.00
totalCashFromOperatingActivities 32820000.00
depreciation 4713000.00
changeToInventory 1386000.00
changeToAccountReceivables 7177000.00
otherCashflowsFromFinancingActivities -25112000.00
capitalExpenditures 6411000
changeInWorkingCapital 2276000.00
otherNonCashItems 4482000.00
freeCashFlow 26409000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
changeToLiabilities 4222000.00
totalCashFromFinancingActivities -22281000.00
netIncome 17171000.00
changeInCash 443000.00
beginPeriodCashFlow 6099000.00
endPeriodCashFlow 6542000.00
totalCashFromOperatingActivities 28444000.00
depreciation 4243000.00
changeToInventory 190000.00
changeToAccountReceivables 2699000.00
otherCashflowsFromFinancingActivities -24644000.00
capitalExpenditures 5403000
changeInWorkingCapital 4162000.00
otherNonCashItems 2248000.00
freeCashFlow 23041000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
changeToLiabilities 2428000.00
totalCashFromFinancingActivities -27303000.00
netIncome 15522000.00
changeInCash -3089000.00
beginPeriodCashFlow 9188000.00
endPeriodCashFlow 6099000.00
totalCashFromOperatingActivities 31564000.00
depreciation 4035000.00
changeToInventory 423000.00
changeToAccountReceivables 930000.00
otherCashflowsFromFinancingActivities -31231000.00
capitalExpenditures 5370000
changeInWorkingCapital 7117000.00
otherNonCashItems 2431000.00
freeCashFlow 26194000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
changeToLiabilities 725000.00
totalCashFromFinancingActivities 8151000.00
netIncome 14681000.00
changeInCash 813000.00
beginPeriodCashFlow 8375000.00
endPeriodCashFlow 9188000.00
totalCashFromOperatingActivities 28275000.00
depreciation 4264000.00
changeToInventory -279000.00
otherCashflowsFromFinancingActivities 6418000.00
capitalExpenditures 3788000
changeInWorkingCapital 4037000.00
otherNonCashItems 1738000.00
freeCashFlow 24487000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
changeToLiabilities 7485000.00
totalCashFromFinancingActivities 5712000.00
netIncome 11434000.00
changeInCash 2464000.00
beginPeriodCashFlow 5911000.00
endPeriodCashFlow 8375000.00
totalCashFromOperatingActivities 24050000.00
depreciation 3870000.00
changeToInventory 50000.00
changeToAccountReceivables 6741000.00
otherCashflowsFromFinancingActivities 3830000.00
capitalExpenditures 3468000
changeInWorkingCapital -1000000.00
stockBasedCompensation 95000.00
otherNonCashItems 6997000.00
freeCashFlow 20582000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
changeToLiabilities 7829000.00
totalCashFromFinancingActivities -22048000.00
netIncome 12136000.00
changeInCash -2999000.00
beginPeriodCashFlow 8910000.00
endPeriodCashFlow 5911000.00
totalCashFromOperatingActivities 23459000.00
depreciation 3901000.00
changeToInventory 342000.00
changeToAccountReceivables 3404000.00
otherCashflowsFromFinancingActivities -23407000.00
capitalExpenditures 3950000
changeInWorkingCapital -6263000.00
otherNonCashItems 13685000.00
freeCashFlow 19509000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-07
currency_symbol USD
changeToLiabilities 12025000.00
totalCashFromFinancingActivities -21031000.00
netIncome 11523000.00
changeInCash -2360000.00
beginPeriodCashFlow 11270000.00
endPeriodCashFlow 8910000.00
totalCashFromOperatingActivities 28367000.00
depreciation 3647000.00
changeToInventory -200000.00
changeToAccountReceivables 5381000.00
otherCashflowsFromFinancingActivities -22820000.00
capitalExpenditures 3546000
changeInWorkingCapital 12304000.00
otherNonCashItems 893000.00
freeCashFlow 24821000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-03
currency_symbol USD
changeToLiabilities 5071000.00
totalCashFromFinancingActivities -14554000.00
netIncome 10631000.00
changeInCash -1467000.00
beginPeriodCashFlow 12737000.00
endPeriodCashFlow 11270000.00
totalCashFromOperatingActivities 21071000.00
depreciation 3563000.00
changeToInventory 1653000.00
changeToAccountReceivables 4279000.00
otherCashflowsFromFinancingActivities -16582000.00
capitalExpenditures 3867000
changeInWorkingCapital 6782000.00
otherNonCashItems 823000.00
freeCashFlow 17204000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-25
currency_symbol USD
changeToLiabilities 520000.00
totalCashFromFinancingActivities -5451000.00
netIncome -2236000.00
changeInCash -67000.00
beginPeriodCashFlow 12804000.00
endPeriodCashFlow 12737000.00
totalCashFromOperatingActivities 17539000.00
depreciation 6497000.00
changeToInventory -2139000.00
changeToAccountReceivables 6741000.00
otherCashflowsFromFinancingActivities -55028000.00
capitalExpenditures 3082000
changeInWorkingCapital -7019000.00
otherNonCashItems 20297000.00
freeCashFlow 14457000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
changeToLiabilities 9040000.00
totalCashFromFinancingActivities -162000.00
netIncome 6335000.00
changeInCash 9640000.00
beginPeriodCashFlow 3164000.00
endPeriodCashFlow 12804000.00
totalCashFromOperatingActivities 23706000.00
depreciation 6414000.00
changeToInventory 179000.00
changeToAccountReceivables 3353000.00
otherCashflowsFromFinancingActivities -651000.00
capitalExpenditures 5711000
changeInWorkingCapital 10900000.00
otherNonCashItems 57000.00
freeCashFlow 17995000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalCashFromFinancingActivities -4101000.00
netIncome 5594000.00
changeInCash 4000.00
beginPeriodCashFlow 3160000.00
endPeriodCashFlow 3164000.00
totalCashFromOperatingActivities 8536000.00
depreciation 6201000.00
changeToInventory -499000.00
changeToAccountReceivables 3152000.00
otherCashflowsFromFinancingActivities -6039000.00
capitalExpenditures 2659000
changeInWorkingCapital -3313000.00
otherNonCashItems 54000.00
freeCashFlow 5877000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
totalCashFromFinancingActivities -8092000.00
netIncome 5017000.00
changeInCash 494000.00
beginPeriodCashFlow 2666000.00
endPeriodCashFlow 3160000.00
totalCashFromOperatingActivities 14769000.00
depreciation 6122000.00
changeToInventory -284000.00
changeToAccountReceivables 3824000.00
otherCashflowsFromFinancingActivities -8658000.00
capitalExpenditures 3960000
changeInWorkingCapital 3589000.00
otherNonCashItems 41000.00
freeCashFlow 10809000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-21
currency_symbol USD
totalCashFromFinancingActivities -881000.00
netIncome 4219000.00
changeInCash 448000.00
beginPeriodCashFlow 2218000.00
endPeriodCashFlow 2666000.00
totalCashFromOperatingActivities 5030000.00
depreciation 6054000.00
changeToInventory 182000.00
otherCashflowsFromFinancingActivities -1915000.00
capitalExpenditures 3653000
changeInWorkingCapital -5283000.00
otherNonCashItems 40000.00
freeCashFlow 1377000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities -1518000.00
netIncome 3433000.00
changeInCash -2395000.00
beginPeriodCashFlow 4613000.00
endPeriodCashFlow 2218000.00
totalCashFromOperatingActivities 6085000.00
depreciation 5803000.00
changeToInventory -24000.00
otherCashflowsFromFinancingActivities -2015000.00
capitalExpenditures 4383000
changeInWorkingCapital -3191000.00
otherNonCashItems 40000.00
freeCashFlow 1702000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalCashFromFinancingActivities -7968000.00
netIncome 3086000.00
changeInCash -16157000.00
beginPeriodCashFlow 20770000.00
endPeriodCashFlow 4613000.00
totalCashFromOperatingActivities -5058000.00
depreciation 5829000.00
changeToInventory -372000.00
otherCashflowsFromFinancingActivities -8593000.00
capitalExpenditures 2392000
changeInWorkingCapital -14013000.00
otherNonCashItems 40000.00
freeCashFlow -7450000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
totalCashFromFinancingActivities -1180000.00
netIncome 3773000.00
changeInCash 1426000.00
beginPeriodCashFlow 19344000.00
endPeriodCashFlow 20770000.00
totalCashFromOperatingActivities 4412000.00
depreciation 5783000.00
changeToInventory -667000.00
otherCashflowsFromFinancingActivities -1323000.00
capitalExpenditures 1158000
changeInWorkingCapital -5184000.00
otherNonCashItems 40000.00
freeCashFlow 3254000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 407900000.00
netIncome 6100000.00
changeInCash 3300000.00
beginPeriodCashFlow 16000000.00
endPeriodCashFlow 19300000.00
totalCashFromOperatingActivities 6000000.00
depreciation 4600000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 338700000.00
capitalExpenditures 412000000
changeInWorkingCapital 2300000.00
otherNonCashItems -7000000.00
freeCashFlow -406000000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 2900000.00
changeInCash -200000.00
beginPeriodCashFlow 16200000.00
endPeriodCashFlow 16000000.00
totalCashFromOperatingActivities 3000000.00
depreciation 1800000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 4900000
changeInWorkingCapital -1800000.00
otherNonCashItems 100000.00
freeCashFlow -1900000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
totalCashFromFinancingActivities -1000000.00
netIncome 2600000.00
changeInCash -1000000.00
beginPeriodCashFlow 26500000.00
endPeriodCashFlow -1000000.00
totalCashFromOperatingActivities 3100000.00
depreciation 1800000.00
changeToInventory 300000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 2800000
changeInWorkingCapital -1300000.00
freeCashFlow 300000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 25200000.00
netIncome 2400000.00
changeInCash 25200000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 26500000.00
totalCashFromOperatingActivities -300000.00
depreciation 1700000.00
changeToInventory 300000.00
otherCashflowsFromFinancingActivities -22000000.00
capitalExpenditures 6400000
changeInWorkingCapital -4400000.00
freeCashFlow -6700000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 11800000.00
netIncome 2300000.00
changeInCash 11800000.00
beginPeriodCashFlow 3800000.00
endPeriodCashFlow 11800000.00
totalCashFromOperatingActivities 3600000.00
depreciation 1400000.00
otherCashflowsFromFinancingActivities 11800000.00
capitalExpenditures 15100000
changeInWorkingCapital -100000.00
freeCashFlow -11500000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 3800000.00
netIncome 1500000.00
changeInCash 3800000.00
endPeriodCashFlow 3800000.00
totalCashFromOperatingActivities 400000.00
depreciation 1000000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities 3600000.00
capitalExpenditures 6900000
changeInWorkingCapital -1900000.00
otherNonCashItems -200000.00
freeCashFlow -6500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-04
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 1100000.00
changeInCash -400000.00
beginPeriodCashFlow 5000000.00
endPeriodCashFlow -400000.00
totalCashFromOperatingActivities 1800000.00
depreciation 800000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 900000
changeInWorkingCapital -200000.00
otherNonCashItems 100000.00
freeCashFlow 900000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 800000.00
changeInCash -400000.00
beginPeriodCashFlow 5400000.00
endPeriodCashFlow 5000000.00
totalCashFromOperatingActivities -900000.00
depreciation 900000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 1200000
changeInWorkingCapital -2600000.00
freeCashFlow -2100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalCashFromFinancingActivities -2100000.00
netIncome 600000.00
changeInCash -2100000.00
endPeriodCashFlow -2100000.00
totalCashFromOperatingActivities -600000.00
depreciation 600000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities -2100000.00
capitalExpenditures 100000
changeInWorkingCapital -1900000.00
otherNonCashItems 100000.00
freeCashFlow -700000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 500000.00
changeInCash -100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 900000.00
depreciation 1100000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 400000
changeInWorkingCapital -500000.00
otherNonCashItems -200000.00
freeCashFlow 500000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 200000.00
changeInCash -800000.00
beginPeriodCashFlow 11800000.00
endPeriodCashFlow -800000.00
totalCashFromOperatingActivities -200000.00
depreciation 700000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 500000
changeInWorkingCapital -1100000.00
freeCashFlow -700000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 100000.00
changeInCash -200000.00
beginPeriodCashFlow 12000000.00
endPeriodCashFlow 11800000.00
totalCashFromOperatingActivities -200000.00
depreciation 700000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 200000
changeInWorkingCapital -1100000.00
otherNonCashItems 100000.00
freeCashFlow -400000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome -800000.00
changeInCash -1200000.00
endPeriodCashFlow -1200000.00
totalCashFromOperatingActivities 600000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -1200000.00
capitalExpenditures 400000
changeInWorkingCapital 900000.00
otherNonCashItems -100000.00
freeCashFlow 200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
investments -84600000.00
changeToLiabilities -95300000.00
totalCashflowsFromInvestingActivities -84600000.00
netBorrowings -102000000.00
totalCashFromFinancingActivities -111000000.00
changeToOperatingActivities -116600000.00
netIncome 56500000.00
changeInCash 400000.00
beginPeriodCashFlow 55600000.00
endPeriodCashFlow 56000000.00
totalCashFromOperatingActivities 200200000.00
depreciation 232500000.00
otherCashflowsFromInvestingActivities 47600000.00
changeToAccountReceivables -12900000.00
salePurchaseOfStock -5600000.00
otherCashflowsFromFinancingActivities 1376700000.00
changeToNetincome 37600000.00
capitalExpenditures 132200000
changeReceivables -12900000.00
cashFlowsOtherOperating -18200000.00
cashAndCashEquivalentsChanges 4600000.00
changeInWorkingCapital -132100000.00
stockBasedCompensation 25100000.00
otherNonCashItems -2400000.00
freeCashFlow 68000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
investments -90100000.00
changeToLiabilities 29700000.00
totalCashflowsFromInvestingActivities -90100000.00
netBorrowings -199700000.00
totalCashFromFinancingActivities -207900000.00
changeToOperatingActivities 66600000.00
netIncome -26800000.00
changeInCash 2300000.00
beginPeriodCashFlow 53300000.00
endPeriodCashFlow 55600000.00
totalCashFromOperatingActivities 303100000.00
depreciation 223900000.00
otherCashflowsFromInvestingActivities 2300000.00
dividendsPaid 3400000.00
changeToInventory 102200000.00
changeToAccountReceivables -57200000.00
salePurchaseOfStock -3400000.00
otherCashflowsFromFinancingActivities 1498900000.00
changeToNetincome 67900000.00
capitalExpenditures 116900000
changeReceivables -57200000.00
cashFlowsOtherOperating -11900000.00
cashAndCashEquivalentsChanges 5100000.00
changeInWorkingCapital 39100000.00
stockBasedCompensation 27100000.00
otherNonCashItems 10100000.00
freeCashFlow 186200000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
investments 381400000.00
changeToLiabilities 2700000.00
totalCashflowsFromInvestingActivities 381400000.00
netBorrowings -886400000.00
totalCashFromFinancingActivities -892500000.00
changeToOperatingActivities 125600000.00
netIncome -55900000.00
changeInCash 18600000.00
beginPeriodCashFlow 34700000.00
endPeriodCashFlow 53300000.00
totalCashFromOperatingActivities 530200000.00
depreciation 233500000.00
otherCashflowsFromInvestingActivities 500900000.00
dividendsPaid 400000.00
changeToInventory 77100000.00
changeToAccountReceivables 27400000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 1704500000.00
changeToNetincome 186800000.00
capitalExpenditures 119500000
changeReceivables 27400000.00
cashFlowsOtherOperating 135700000.00
cashAndCashEquivalentsChanges 19100000.00
changeInWorkingCapital 147500000.00
stockBasedCompensation 25500000.00
otherNonCashItems 147000000.00
freeCashFlow 410700000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -104000000.00
changeToLiabilities -38000000.00
totalCashflowsFromInvestingActivities -104000000.00
netBorrowings -160800000.00
totalCashFromFinancingActivities -141600000.00
changeToOperatingActivities -70300000.00
netIncome -346000000.00
changeInCash 400000.00
beginPeriodCashFlow 34300000.00
endPeriodCashFlow 34700000.00
totalCashFromOperatingActivities 248000000.00
issuanceOfCapitalStock 19900000.00
depreciation 272800000.00
otherCashflowsFromInvestingActivities 90200000.00
dividendsPaid 0.00
changeToInventory -51800000.00
changeToAccountReceivables 24500000.00
salePurchaseOfStock 19200000.00
otherCashflowsFromFinancingActivities 1119600000.00
changeToNetincome 317000000.00
capitalExpenditures 194200000
changeReceivables 24500000.00
cashFlowsOtherOperating 17700000.00
cashAndCashEquivalentsChanges 2400000.00
changeInWorkingCapital -50400000.00
stockBasedCompensation 17100000.00
otherNonCashItems 388400000.00
freeCashFlow 53800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -147500000.00
changeToLiabilities -229200000.00
totalCashflowsFromInvestingActivities -147500000.00
netBorrowings -2700000.00
totalCashFromFinancingActivities -25700000.00
changeToOperatingActivities -270200000.00
netIncome -245600000.00
changeInCash -7900000.00
beginPeriodCashFlow 42200000.00
endPeriodCashFlow 34300000.00
totalCashFromOperatingActivities 165700000.00
issuanceOfCapitalStock 20100000.00
depreciation 255900000.00
otherCashflowsFromInvestingActivities -16700000.00
dividendsPaid 25500000.00
changeToInventory -254100000.00
changeToAccountReceivables 3600000.00
salePurchaseOfStock -17200000.00
otherCashflowsFromFinancingActivities 1675900000.00
changeToNetincome -6200000.00
capitalExpenditures 130800000
changeReceivables 3600000.00
cashFlowsOtherOperating 387200000.00
exchangeRateChanges -400000.00
cashAndCashEquivalentsChanges -7900000.00
changeInWorkingCapital -257300000.00
stockBasedCompensation 24100000.00
otherNonCashItems 422700000.00
freeCashFlow 34900000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -193000000.00
changeToLiabilities 385900000.00
totalCashflowsFromInvestingActivities -193000000.00
netBorrowings -260200000.00
totalCashFromFinancingActivities -321200000.00
changeToOperatingActivities 339500000.00
netIncome 43000000.00
changeInCash -2000000.00
beginPeriodCashFlow 44200000.00
endPeriodCashFlow 42200000.00
totalCashFromOperatingActivities 508600000.00
depreciation 249500000.00
otherCashflowsFromInvestingActivities -50000000.00
dividendsPaid 36300000.00
changeToInventory 329100000.00
changeToAccountReceivables 17100000.00
salePurchaseOfStock -34200000.00
otherCashflowsFromFinancingActivities 48400000.00
changeToNetincome -275600000.00
capitalExpenditures 143000000
changeReceivables 17100000.00
cashFlowsOtherOperating 88700000.00
exchangeRateChanges 3600000.00
cashAndCashEquivalentsChanges -2000000.00
changeInWorkingCapital 379500000.00
stockBasedCompensation 21300000.00
otherNonCashItems 105500000.00
freeCashFlow 365600000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments 7000.00
changeToLiabilities 34534000.00
totalCashflowsFromInvestingActivities -195606000.00
netBorrowings -281431000.00
totalCashFromFinancingActivities -363255000.00
changeToOperatingActivities 81200000.00
netIncome 207509000.00
changeInCash -11445000.00
beginPeriodCashFlow 55634000.00
endPeriodCashFlow 44189000.00
totalCashFromOperatingActivities 547381000.00
depreciation 252598000.00
otherCashflowsFromInvestingActivities -59453000.00
dividendsPaid 39414000.00
changeToInventory 34502000.00
changeToAccountReceivables -41884000.00
salePurchaseOfStock -71724000.00
otherCashflowsFromFinancingActivities 1532344000.00
changeToNetincome 56980000.00
capitalExpenditures 136160000
changeReceivables -43136000.00
cashFlowsOtherOperating 38426000.00
exchangeRateChanges 167000.00
cashAndCashEquivalentsChanges -11445000.00
changeInWorkingCapital 30352000.00
stockBasedCompensation 20455000.00
otherNonCashItems 29447000.00
freeCashFlow 411221000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments 294000.00
changeToLiabilities 47811000.00
totalCashflowsFromInvestingActivities -2533904000.00
netBorrowings 1503683000.00
totalCashFromFinancingActivities 2181208000.00
changeToOperatingActivities 13700000.00
netIncome 268045000.00
changeInCash 33398000.00
beginPeriodCashFlow 22236000.00
endPeriodCashFlow 55634000.00
totalCashFromOperatingActivities 390350000.00
depreciation 127412000.00
otherCashflowsFromInvestingActivities -2419437000.00
dividendsPaid 10106000.00
changeToInventory 23133000.00
changeToAccountReceivables -55890000.00
salePurchaseOfStock -130576000.00
otherCashflowsFromFinancingActivities 4850496000.00
changeToNetincome 2026000.00
capitalExpenditures 114761000
changeReceivables -55890000.00
cashFlowsOtherOperating 956000.00
exchangeRateChanges -4234000.00
cashAndCashEquivalentsChanges 33398000.00
changeInWorkingCapital -10712000.00
stockBasedCompensation 21750000.00
otherNonCashItems -9430000.00
freeCashFlow 275589000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -1957000.00
changeToLiabilities 16584000.00
totalCashflowsFromInvestingActivities -462774000.00
netBorrowings 99460000.00
totalCashFromFinancingActivities -30049000.00
changeToOperatingActivities 29200000.00
netIncome 328146000.00
changeInCash -44931000.00
beginPeriodCashFlow 67167000.00
endPeriodCashFlow 22236000.00
totalCashFromOperatingActivities 448500000.00
depreciation 104616000.00
otherCashflowsFromInvestingActivities -374321000.00
dividendsPaid 1618112000.00
changeToInventory 21279000.00
changeToAccountReceivables -34116000.00
salePurchaseOfStock -194066000.00
otherCashflowsFromFinancingActivities 3246649000.00
changeToNetincome 25349000.00
capitalExpenditures 86496000
changeReceivables -34116000.00
cashFlowsOtherOperating 7921000.00
exchangeRateChanges -608000.00
cashAndCashEquivalentsChanges -44931000.00
changeInWorkingCapital -9611000.00
stockBasedCompensation 17773000.00
otherNonCashItems -8974000.00
freeCashFlow 362004000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
changeToLiabilities 4554000.00
totalCashflowsFromInvestingActivities -234972000.00
totalCashFromFinancingActivities -136019000.00
netIncome 313084000.00
changeInCash 30667000.00
beginPeriodCashFlow 31324000.00
endPeriodCashFlow 61991000.00
totalCashFromOperatingActivities 403467000.00
depreciation 88408000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 61740000.00
changeToInventory 4547000.00
changeToAccountReceivables -54767000.00
salePurchaseOfStock -163700000.00
otherCashflowsFromFinancingActivities 139607000.00
capitalExpenditures 73109000
changeInWorkingCapital -30362000.00
stockBasedCompensation 17457000.00
otherNonCashItems -16050000.00
freeCashFlow 330358000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
changeToLiabilities 26094000.00
totalCashflowsFromInvestingActivities -294245000.00
totalCashFromFinancingActivities -86209000.00
netIncome 269941000.00
changeInCash 8813000.00
beginPeriodCashFlow 22511000.00
endPeriodCashFlow 31324000.00
totalCashFromOperatingActivities 387448000.00
depreciation 76283000.00
otherCashflowsFromInvestingActivities 764000.00
dividendsPaid 250000000.00
changeToInventory 26201000.00
changeToAccountReceivables -4329000.00
salePurchaseOfStock -48028000.00
otherCashflowsFromFinancingActivities 528625000.00
capitalExpenditures 65236000
changeInWorkingCapital 22209000.00
stockBasedCompensation 16339000.00
otherNonCashItems -22865000.00
freeCashFlow 322212000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
changeToLiabilities 9117000.00
totalCashflowsFromInvestingActivities -514649000.00
totalCashFromFinancingActivities 148324000.00
netIncome 237343000.00
changeInCash -56765000.00
beginPeriodCashFlow 79276000.00
endPeriodCashFlow 22511000.00
totalCashFromOperatingActivities 306104000.00
depreciation 66046000.00
otherCashflowsFromInvestingActivities 2371000.00
dividendsPaid 270827000.00
changeToInventory 31754000.00
changeToAccountReceivables -31821000.00
salePurchaseOfStock -124056000.00
otherCashflowsFromFinancingActivities 554790000.00
capitalExpenditures 53301000
changeInWorkingCapital -25130000.00
stockBasedCompensation 15367000.00
otherNonCashItems -19359000.00
freeCashFlow 252803000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
investments -16955000.00
changeToLiabilities 55535000.00
totalCashflowsFromInvestingActivities -247705000.00
netBorrowings 6176000.00
totalCashFromFinancingActivities -13565000.00
netIncome 210457000.00
changeInCash 61286000.00
beginPeriodCashFlow 15767000.00
endPeriodCashFlow 77053000.00
totalCashFromOperatingActivities 325670000.00
depreciation 53885000.00
otherCashflowsFromInvestingActivities -182430000.00
dividendsPaid 400000000.00
changeToInventory 56631000.00
changeToAccountReceivables -20791000.00
salePurchaseOfStock -94335000.00
otherCashflowsFromFinancingActivities 818930000.00
changeToNetincome 19539000.00
capitalExpenditures 48320000
changeReceivables -20791000.00
cashFlowsOtherOperating 7045000.00
exchangeRateChanges -3114000.00
cashAndCashEquivalentsChanges 61286000.00
changeInWorkingCapital 43145000.00
stockBasedCompensation 18564000.00
otherNonCashItems -27642000.00
freeCashFlow 277350000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
changeToLiabilities 23884000.00
totalCashFromFinancingActivities 81772000.00
netIncome 176389000.00
changeInCash 6672000.00
beginPeriodCashFlow 9095000.00
endPeriodCashFlow 15767000.00
totalCashFromOperatingActivities 277246000.00
depreciation 39990000.00
dividendsPaid 225905000.00
changeToInventory 19405000.00
changeToAccountReceivables 12567000.00
salePurchaseOfStock -75686000.00
otherCashflowsFromFinancingActivities 448175000.00
capitalExpenditures 39910000
changeInWorkingCapital 31124000.00
stockBasedCompensation 14638000.00
otherNonCashItems -9296000.00
freeCashFlow 237336000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 12476000.00
totalCashFromFinancingActivities -77882000.00
netIncome 148708000.00
changeInCash -8013000.00
beginPeriodCashFlow 17108000.00
endPeriodCashFlow 9095000.00
totalCashFromOperatingActivities 210555000.00
depreciation 34148000.00
dividendsPaid 109319000.00
changeToInventory 19517000.00
changeToAccountReceivables -12998000.00
salePurchaseOfStock -167338000.00
otherCashflowsFromFinancingActivities 194802000.00
capitalExpenditures 47520000
changeInWorkingCapital -2529000.00
stockBasedCompensation 11755000.00
otherNonCashItems -8049000.00
freeCashFlow 163035000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 8553000.00
totalCashFromFinancingActivities -32635000.00
netIncome 118378000.00
changeInCash 3616000.00
beginPeriodCashFlow 13492000.00
endPeriodCashFlow 17108000.00
totalCashFromOperatingActivities 174042000.00
depreciation 31137000.00
dividendsPaid 475813000.00
changeToInventory 2103000.00
changeToAccountReceivables -11400000.00
salePurchaseOfStock -103679000.00
otherCashflowsFromFinancingActivities 959074000.00
capitalExpenditures 48397000
changeInWorkingCapital 241000.00
stockBasedCompensation 10714000.00
otherNonCashItems -3693000.00
freeCashFlow 125645000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 22104000.00
totalCashFromFinancingActivities 52547000.00
netIncome 105270000.00
changeInCash 5667000.00
beginPeriodCashFlow 7825000.00
endPeriodCashFlow 13492000.00
totalCashFromOperatingActivities 160162000.00
depreciation 27036000.00
changeToInventory -744000.00
changeToAccountReceivables -14742000.00
salePurchaseOfStock -42757000.00
otherCashflowsFromFinancingActivities 78840000.00
capitalExpenditures 36414000
changeInWorkingCapital 11436000.00
stockBasedCompensation 10610000.00
otherNonCashItems -7127000.00
freeCashFlow 123748000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-06
currency_symbol USD
totalCashFromFinancingActivities 59500000.00
netIncome 67154000.00
changeInCash -25000.00
beginPeriodCashFlow 7850000.00
endPeriodCashFlow 7825000.00
totalCashFromOperatingActivities 94327000.00
depreciation 21431000.00
dividendsPaid 306264000.00
changeToInventory -962000.00
changeToAccountReceivables -19679000.00
salePurchaseOfStock -60657000.00
otherCashflowsFromFinancingActivities 611044000.00
capitalExpenditures 26314000
changeInWorkingCapital -20476000.00
stockBasedCompensation 27000.00
otherNonCashItems 12677000.00
freeCashFlow 68013000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-11
currency_symbol USD
totalCashFromFinancingActivities -6941000.00
netIncome 78178000.00
changeInCash 610000.00
beginPeriodCashFlow 7240000.00
endPeriodCashFlow 7850000.00
totalCashFromOperatingActivities 114611000.00
depreciation 21803000.00
changeToInventory -494000.00
salePurchaseOfStock -34847000.00
otherCashflowsFromFinancingActivities 14720000.00
capitalExpenditures 33312000
changeInWorkingCapital -12715000.00
otherNonCashItems 13496000.00
freeCashFlow 81299000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 10848000.00
totalCashFromFinancingActivities -64036000.00
netIncome 65781000.00
changeInCash -1135000.00
beginPeriodCashFlow 8375000.00
endPeriodCashFlow 7240000.00
totalCashFromOperatingActivities 121103000.00
depreciation 17255000.00
changeToInventory 1720000.00
changeToAccountReceivables 5983000.00
salePurchaseOfStock -13204000.00
otherCashflowsFromFinancingActivities -61365000.00
capitalExpenditures 20972000
changeInWorkingCapital 17592000.00
stockBasedCompensation 76000.00
otherNonCashItems 10823000.00
freeCashFlow 100131000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
changeToLiabilities 7485000.00
totalCashFromFinancingActivities -51921000.00
netIncome 45724000.00
changeInCash -4362000.00
beginPeriodCashFlow 12737000.00
endPeriodCashFlow 8375000.00
totalCashFromOperatingActivities 96947000.00
depreciation 14981000.00
changeToInventory 1845000.00
changeToAccountReceivables 7177000.00
salePurchaseOfStock -1435000.00
otherCashflowsFromFinancingActivities -57544000.00
capitalExpenditures 14831000
changeInWorkingCapital 11823000.00
otherNonCashItems 8220000.00
freeCashFlow 82116000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-25
currency_symbol USD
changeToLiabilities 520000.00
totalCashFromFinancingActivities -17806000.00
netIncome 14710000.00
changeInCash 10071000.00
beginPeriodCashFlow 2666000.00
endPeriodCashFlow 12737000.00
totalCashFromOperatingActivities 64550000.00
depreciation 25234000.00
changeToInventory -2743000.00
changeToAccountReceivables 6741000.00
otherCashflowsFromFinancingActivities -70376000.00
capitalExpenditures 15412000
changeInWorkingCapital 4157000.00
otherNonCashItems 11364000.00
freeCashFlow 49138000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-21
currency_symbol USD
totalCashFromFinancingActivities -11547000.00
netIncome 14511000.00
changeInCash -16678000.00
beginPeriodCashFlow 19344000.00
endPeriodCashFlow 2666000.00
totalCashFromOperatingActivities 10469000.00
depreciation 23469000.00
changeToInventory -881000.00
otherCashflowsFromFinancingActivities -13846000.00
capitalExpenditures 11586000
changeInWorkingCapital -27671000.00
otherNonCashItems 160000.00
freeCashFlow -1117000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities 431900000.00
netIncome 14000000.00
changeInCash 18000000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 19300000.00
totalCashFromOperatingActivities 11800000.00
depreciation 9900000.00
changeToInventory 500000.00
otherCashflowsFromFinancingActivities 315400000.00
capitalExpenditures 426100000
changeInWorkingCapital -5200000.00
otherNonCashItems 200000.00
freeCashFlow -414300000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 14800000.00
netIncome 5700000.00
changeInCash 14800000.00
beginPeriodCashFlow 5400000.00
endPeriodCashFlow 20200000.00
totalCashFromOperatingActivities 4900000.00
depreciation 4100000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities 14500000.00
capitalExpenditures 24100000
changeInWorkingCapital -4800000.00
otherNonCashItems -100000.00
freeCashFlow -19200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
totalCashFromFinancingActivities -3200000.00
netIncome 1400000.00
changeInCash -3200000.00
beginPeriodCashFlow 12000000.00
endPeriodCashFlow 8800000.00
totalCashFromOperatingActivities -100000.00
depreciation 3100000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 1200000
changeInWorkingCapital -4600000.00
freeCashFlow -1300000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 25100000.00
netIncome -2400000.00
changeInCash 25100000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 25200000.00
totalCashFromOperatingActivities 100000.00
depreciation 2100000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities -3400000.00
capitalExpenditures 1000000
changeInWorkingCapital 400000.00
freeCashFlow -900000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
totalCashFromFinancingActivities 200000.00
netIncome -4500000.00
changeInCash 200000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities -900000.00
depreciation 1900000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 700000
changeInWorkingCapital 1400000.00
otherNonCashItems 300000.00
freeCashFlow -1600000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 6900000.00
minorityInterest -100000.00
netIncome 2000000.00
sellingGeneralAdministrative 217300000.00
grossProfit 245700000.00
reconciledDepreciation 54000000.00
ebit 28500000.00
ebitda 82500000.00
depreciationAndAmortization 54000000.00
operatingIncome 24200000.00
otherOperatingExpenses 625100000.00
interestExpense 17400000.00
taxProvision 4800000.00
netInterestIncome -17400000.00
incomeTaxExpense 4800000.00
totalRevenue 653500000.00
totalOperatingExpenses 217300000.00
costOfRevenue 407800000.00
totalOtherIncomeExpenseNet -4100000.00
netIncomeFromContinuingOps 2100000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-27
currency_symbol USD
incomeBeforeTax -43700000.00
minorityInterest 0.00
netIncome -49500000.00
sellingGeneralAdministrative 5100000.00
grossProfit 251100000.00
reconciledDepreciation 54100000.00
ebit 29600000.00
ebitda 83700000.00
depreciationAndAmortization 54100000.00
nonOperatingIncomeNetOther -600000.00
operatingIncome -24000000.00
otherOperatingExpenses 639300000.00
interestExpense 19100000.00
taxProvision 5800000.00
netInterestIncome -19100000.00
incomeTaxExpense 5800000.00
totalRevenue 669500000.00
totalOperatingExpenses 220900000.00
costOfRevenue 418400000.00
totalOtherIncomeExpenseNet -54800000.00
netIncomeFromContinuingOps -49500000.00
netIncomeApplicableToCommonShares -49500000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
incomeBeforeTax 19800000.00
minorityInterest 100000.00
netIncome 11200000.00
sellingGeneralAdministrative 5100000.00
grossProfit 261000000.00
reconciledDepreciation 54800000.00
ebit 40000000.00
ebitda 100000000.00
depreciationAndAmortization 60000000.00
nonOperatingIncomeNetOther 200000.00
operatingIncome 40000000.00
otherOperatingExpenses 639300000.00
interestExpense 20400000.00
taxProvision 8500000.00
netInterestIncome -20400000.00
incomeTaxExpense 8500000.00
totalRevenue 684300000.00
totalOperatingExpenses 216000000.00
costOfRevenue 423300000.00
totalOtherIncomeExpenseNet -20200000.00
netIncomeFromContinuingOps 11300000.00
netIncomeApplicableToCommonShares 11200000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 38100000.00
minorityInterest 300000.00
netIncome 31800000.00
sellingGeneralAdministrative 5100000.00
grossProfit 254400000.00
reconciledDepreciation 56300000.00
ebit -12900000.00
ebitda 43400000.00
depreciationAndAmortization 56300000.00
nonOperatingIncomeNetOther -100000.00
operatingIncome -12900000.00
otherOperatingExpenses 626900000.00
interestExpense 20900000.00
taxProvision 6000000.00
netInterestIncome -20900000.00
incomeTaxExpense 6000000.00
totalRevenue 670400000.00
totalOperatingExpenses 210900000.00
costOfRevenue 416000000.00
totalOtherIncomeExpenseNet 51000000.00
netIncomeFromContinuingOps 32100000.00
netIncomeApplicableToCommonShares 31700000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 33100000.00
minorityInterest 0.00
netIncome 28000000.00
sellingGeneralAdministrative 215600000.00
grossProfit 266200000.00
reconciledDepreciation 58700000.00
ebit 50600000.00
ebitda 111600000.00
depreciationAndAmortization 61000000.00
nonOperatingIncomeNetOther 2300000.00
operatingIncome 50600000.00
otherOperatingExpenses 639700000.00
interestExpense 19800000.00
taxProvision 5100000.00
netInterestIncome -19800000.00
incomeTaxExpense 5100000.00
totalRevenue 690300000.00
totalOperatingExpenses 215600000.00
costOfRevenue 424100000.00
totalOtherIncomeExpenseNet -17500000.00
netIncomeFromContinuingOps 28000000.00
netIncomeApplicableToCommonShares 28000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 18900000.00
minorityInterest 0.00
netIncome 10500000.00
sellingGeneralAdministrative 5100000.00
grossProfit 260500000.00
reconciledDepreciation 57800000.00
ebit 38100000.00
ebitda 95200000.00
depreciationAndAmortization 57100000.00
nonOperatingIncomeNetOther -700000.00
operatingIncome 38100000.00
otherOperatingExpenses 641700000.00
interestExpense 18500000.00
taxProvision 8400000.00
netInterestIncome -18500000.00
incomeTaxExpense 8400000.00
totalRevenue 679800000.00
totalOperatingExpenses 222400000.00
costOfRevenue 419300000.00
totalOtherIncomeExpenseNet -19200000.00
netIncomeFromContinuingOps 10500000.00
netIncomeApplicableToCommonShares 10500000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-28
currency_symbol USD
incomeBeforeTax -11200000.00
minorityInterest 100000.00
netIncome -14100000.00
sellingGeneralAdministrative 238600000.00
grossProfit 244500000.00
reconciledDepreciation 59700000.00
ebit 5900000.00
ebitda 64800000.00
depreciationAndAmortization 58900000.00
nonOperatingIncomeNetOther -800000.00
operatingIncome 5900000.00
otherOperatingExpenses 658300000.00
interestExpense 16300000.00
taxProvision 2900000.00
netInterestIncome -16300000.00
incomeTaxExpense 2900000.00
totalRevenue 664200000.00
totalOperatingExpenses 238600000.00
costOfRevenue 419700000.00
totalOtherIncomeExpenseNet -17100000.00
netIncomeFromContinuingOps -14100000.00
netIncomeApplicableToCommonShares -14200000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax -8800000.00
minorityInterest 800000.00
netIncome -17200000.00
sellingGeneralAdministrative 251400000.00
grossProfit 247000000.00
reconciledDepreciation 56900000.00
ebit -61500000.00
ebitda -4600000.00
depreciationAndAmortization 56900000.00
nonOperatingIncomeNetOther -200000.00
operatingIncome 8200000.00
otherOperatingExpenses 661700000.00
interestExpense 16800000.00
taxProvision 7600000.00
netInterestIncome -16800000.00
incomeTaxExpense 7600000.00
totalRevenue 657300000.00
totalOperatingExpenses 251400000.00
costOfRevenue 410300000.00
totalOtherIncomeExpenseNet 12400000.00
netIncomeFromContinuingOps -16400000.00
netIncomeApplicableToCommonShares -17200000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
incomeBeforeTax -68900000.00
minorityInterest -100000.00
netIncome -66000000.00
sellingGeneralAdministrative 279400000.00
grossProfit 239700000.00
reconciledDepreciation 56700000.00
ebit -39200000.00
ebitda 17500000.00
depreciationAndAmortization 56700000.00
nonOperatingIncomeNetOther 500000.00
operatingIncome -50600000.00
otherOperatingExpenses 688600000.00
interestExpense 18800000.00
taxProvision -3000000.00
netInterestIncome -18800000.00
incomeTaxExpense -3000000.00
totalRevenue 648900000.00
totalOperatingExpenses 279400000.00
costOfRevenue 409200000.00
totalOtherIncomeExpenseNet -10400000.00
netIncomeFromContinuingOps -65900000.00
netIncomeApplicableToCommonShares -66000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 38400000.00
minorityInterest 3700000.00
netIncome 29300000.00
sellingGeneralAdministrative 213500000.00
grossProfit 269100000.00
reconciledDepreciation 55000000.00
ebit 56300000.00
ebitda 111300000.00
depreciationAndAmortization 55000000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome 55600000.00
otherOperatingExpenses 617100000.00
interestExpense 17900000.00
taxProvision 9100000.00
netInterestIncome -17900000.00
incomeTaxExpense 9100000.00
totalRevenue 672700000.00
totalOperatingExpenses 213500000.00
costOfRevenue 403600000.00
totalOtherIncomeExpenseNet 700000.00
netIncomeFromContinuingOps 29300000.00
netIncomeApplicableToCommonShares 29300000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-29
currency_symbol USD
incomeBeforeTax 40000000.00
minorityInterest 100000.00
netIncome 26100000.00
sellingGeneralAdministrative 202300000.00
grossProfit 261400000.00
reconciledDepreciation 55300000.00
ebit 58400000.00
ebitda 113700000.00
depreciationAndAmortization 55300000.00
nonOperatingIncomeNetOther -700000.00
operatingIncome 59100000.00
otherOperatingExpenses 608900000.00
interestExpense 18400000.00
taxProvision 13800000.00
netInterestIncome -18400000.00
incomeTaxExpense 13800000.00
totalRevenue 668000000.00
totalOperatingExpenses 202300000.00
costOfRevenue 406600000.00
totalOtherIncomeExpenseNet -700000.00
netIncomeFromContinuingOps 26200000.00
netIncomeApplicableToCommonShares 26100000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax 72100000.00
minorityInterest 500000.00
netIncome 48500000.00
sellingGeneralAdministrative 218900000.00
grossProfit 269500000.00
reconciledDepreciation 55700000.00
ebit -6300000.00
ebitda 49400000.00
depreciationAndAmortization 55700000.00
nonOperatingIncomeNetOther -1200000.00
operatingIncome 93200000.00
otherOperatingExpenses 605300000.00
interestExpense 19900000.00
taxProvision 23100000.00
netInterestIncome -19900000.00
incomeTaxExpense 23100000.00
totalRevenue 655900000.00
totalOperatingExpenses 218900000.00
costOfRevenue 386400000.00
totalOtherIncomeExpenseNet 41400000.00
netIncomeFromContinuingOps 49000000.00
netIncomeApplicableToCommonShares 48500000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax -74400000.00
minorityInterest 300000.00
netIncome -81200000.00
sellingGeneralAdministrative 219000000.00
grossProfit 267300000.00
reconciledDepreciation 57700000.00
ebit 47400000.00
ebitda 105100000.00
depreciationAndAmortization 57700000.00
nonOperatingIncomeNetOther -900000.00
operatingIncome -55800000.00
otherOperatingExpenses 588100000.00
interestExpense 17700000.00
taxProvision 6500000.00
netInterestIncome -17700000.00
incomeTaxExpense 6500000.00
totalRevenue 636400000.00
totalOperatingExpenses 219000000.00
costOfRevenue 369100000.00
totalOtherIncomeExpenseNet -105000000.00
netIncomeFromContinuingOps -80900000.00
netIncomeApplicableToCommonShares -81200000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 4600000.00
minorityInterest 400000.00
netIncome -4500000.00
sellingGeneralAdministrative 201000000.00
grossProfit 229700000.00
reconciledDepreciation 60200000.00
ebit 27700000.00
ebitda 87900000.00
depreciationAndAmortization 60200000.00
nonOperatingIncomeNetOther -1000000.00
operatingIncome 24900000.00
otherOperatingExpenses 569500000.00
interestExpense 19300000.00
taxProvision 8700000.00
netInterestIncome -19300000.00
incomeTaxExpense 8700000.00
totalRevenue 598200000.00
totalOperatingExpenses 201000000.00
costOfRevenue 368500000.00
totalOtherIncomeExpenseNet -4800000.00
netIncomeFromContinuingOps -4100000.00
netIncomeApplicableToCommonShares -4500000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-07
currency_symbol USD
incomeBeforeTax -58300000.00
minorityInterest 200000.00
netIncome -20100000.00
sellingGeneralAdministrative 258700000.00
grossProfit 286600000.00
reconciledDepreciation 59900000.00
ebit 25000000.00
ebitda 84900000.00
depreciationAndAmortization 59900000.00
nonOperatingIncomeNetOther -2900000.00
operatingIncome -30400000.00
otherOperatingExpenses 757100000.00
interestExpense 25000000.00
taxProvision -38400000.00
interestIncome 25000000.00
netInterestIncome -25000000.00
extraordinaryItems 39400000.00
incomeTaxExpense -38400000.00
totalRevenue 785000000.00
totalOperatingExpenses 258700000.00
costOfRevenue 498400000.00
totalOtherIncomeExpenseNet -61200000.00
netIncomeFromContinuingOps -19900000.00
netIncomeApplicableToCommonShares -20100000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax -228000000.00
minorityInterest 100000.00
netIncome -219300000.00
sellingGeneralAdministrative 250000000.00
sellingAndMarketingExpenses 4300000.00
grossProfit 279500000.00
reconciledDepreciation 65700000.00
ebit -34200000.00
ebitda 31500000.00
depreciationAndAmortization 65700000.00
nonOperatingIncomeNetOther -2300000.00
operatingIncome -198500000.00
otherOperatingExpenses 766100000.00
interestExpense 27200000.00
taxProvision -8800000.00
interestIncome 27200000.00
netInterestIncome -27200000.00
nonRecurring 207400000.00
incomeTaxExpense -8800000.00
totalRevenue 799900000.00
totalOperatingExpenses 245700000.00
costOfRevenue 520400000.00
totalOtherIncomeExpenseNet -234600000.00
netIncomeFromContinuingOps -219200000.00
netIncomeApplicableToCommonShares -219300000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-31
currency_symbol USD
incomeBeforeTax -67600000.00
minorityInterest 200000.00
netIncome -59200000.00
sellingGeneralAdministrative 247400000.00
grossProfit 295300000.00
reconciledDepreciation 67700000.00
ebit 44700000.00
ebitda 112400000.00
depreciationAndAmortization 67700000.00
nonOperatingIncomeNetOther -3200000.00
operatingIncome -34500000.00
otherOperatingExpenses 785200000.00
interestExpense 29900000.00
taxProvision -8600000.00
interestIncome 29900000.00
netInterestIncome -29900000.00
incomeTaxExpense -8600000.00
totalRevenue 833100000.00
totalOperatingExpenses 247400000.00
costOfRevenue 537800000.00
totalOtherIncomeExpenseNet -85600000.00
netIncomeFromContinuingOps -59000000.00
netIncomeApplicableToCommonShares -59200000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-01
currency_symbol USD
incomeBeforeTax -33200000.00
minorityInterest 300000.00
netIncome -30500000.00
sellingGeneralAdministrative 277300000.00
grossProfit 302600000.00
reconciledDepreciation 69800000.00
ebit 23500000.00
ebitda 93300000.00
depreciationAndAmortization 69800000.00
nonOperatingIncomeNetOther -24900000.00
operatingIncome 25300000.00
otherOperatingExpenses 820500000.00
interestExpense 33600000.00
taxProvision -3000000.00
interestIncome 33600000.00
netInterestIncome -33600000.00
incomeTaxExpense -3000000.00
totalRevenue 845800000.00
totalOperatingExpenses 277300000.00
costOfRevenue 543200000.00
totalOtherIncomeExpenseNet -24900000.00
netIncomeFromContinuingOps -30200000.00
netIncomeApplicableToCommonShares -30500000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-02
currency_symbol USD
incomeBeforeTax -34000000.00
minorityInterest 200000.00
netIncome -37800000.00
sellingGeneralAdministrative 280400000.00
grossProfit 297100000.00
reconciledDepreciation 69600000.00
ebit 14500000.00
ebitda 84100000.00
depreciationAndAmortization 69600000.00
nonOperatingIncomeNetOther -2200000.00
operatingIncome -4200000.00
otherOperatingExpenses 813400000.00
interestExpense 27600000.00
taxProvision 3600000.00
interestIncome 27600000.00
netInterestIncome -27600000.00
nonRecurring 20900000.00
incomeTaxExpense 3600000.00
totalRevenue 830100000.00
totalOperatingExpenses 280400000.00
costOfRevenue 533000000.00
totalOtherIncomeExpenseNet -23100000.00
netIncomeFromContinuingOps -37600000.00
netIncomeApplicableToCommonShares -37800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -376100000.00
minorityInterest -800000.00
netIncome -318400000.00
sellingGeneralAdministrative 315900000.00
grossProfit 328700000.00
reconciledDepreciation 63700000.00
ebit -52400000.00
ebitda 11300000.00
depreciationAndAmortization 63700000.00
nonOperatingIncomeNetOther -900000.00
operatingIncome -345900000.00
otherOperatingExpenses 839900000.00
interestExpense 28700000.00
extraordinaryItems -8400000.00
nonRecurring 358700000.00
otherItems 0.00
incomeTaxExpense -56900000.00
totalRevenue 852700000.00
totalOperatingExpenses 315900000.00
costOfRevenue 524000000.00
totalOtherIncomeExpenseNet -360200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -319200000.00
netIncomeApplicableToCommonShares -318400000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34400000.00
minorityInterest 11100000.00
netIncome 23500000.00
sellingGeneralAdministrative 267200000.00
grossProfit 335500000.00
reconciledDepreciation 63900000.00
ebit 62100000.00
ebitda 126000000.00
depreciationAndAmortization 63900000.00
nonOperatingIncomeNetOther -6200000.00
operatingIncome 68300000.00
otherOperatingExpenses 786600000.00
interestExpense 27700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10900000.00
totalRevenue 854900000.00
totalOperatingExpenses 267200000.00
costOfRevenue 519400000.00
totalOtherIncomeExpenseNet -6200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 23500000.00
netIncomeApplicableToCommonShares 17500000.00
preferredStockAndOtherAdjustments 6000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37200000.00
minorityInterest -100000.00
netIncome 27700000.00
sellingGeneralAdministrative 290900000.00
grossProfit 353300000.00
reconciledDepreciation 65600000.00
ebit 61800000.00
ebitda 127400000.00
depreciationAndAmortization 65600000.00
nonOperatingIncomeNetOther -600000.00
operatingIncome 62400000.00
otherOperatingExpenses 820900000.00
interestExpense 24600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9600000.00
totalRevenue 883300000.00
totalOperatingExpenses 290900000.00
costOfRevenue 530000000.00
totalOtherIncomeExpenseNet -600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27600000.00
netIncomeApplicableToCommonShares 26600000.00
preferredStockAndOtherAdjustments 1100000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29100000.00
minorityInterest 12100000.00
netIncome 22500000.00
sellingGeneralAdministrative 304400000.00
grossProfit 358500000.00
reconciledDepreciation 62700000.00
ebit 54100000.00
ebitda 116800000.00
depreciationAndAmortization 62700000.00
operatingIncome 54100000.00
otherOperatingExpenses 840900000.00
interestExpense 25000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6600000.00
totalRevenue 895000000.00
totalOperatingExpenses 304400000.00
costOfRevenue 536500000.00
totalOtherIncomeExpenseNet -25000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22500000.00
netIncomeApplicableToCommonShares 21000000.00
preferredStockAndOtherAdjustments 1500000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -46700000.00
minorityInterest 351000.00
netIncome 89200000.00
sellingGeneralAdministrative 475294000.00
sellingAndMarketingExpenses 107894000.00
grossProfit 344000000.00
reconciledDepreciation 72367000.00
ebit -96867000.00
ebitda -24500000.00
depreciationAndAmortization 72367000.00
nonOperatingIncomeNetOther -1128000.00
operatingIncome -23400000.00
otherOperatingExpenses 911200000.00
interestExpense 22200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -136300000.00
totalRevenue 887800000.00
totalOperatingExpenses 367400000.00
costOfRevenue 543800000.00
totalOtherIncomeExpenseNet -1100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 89566000.00
netIncomeApplicableToCommonShares 83331000.00
preferredStockAndOtherAdjustments 5884000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66849000.00
minorityInterest 31000.00
netIncome 39038000.00
sellingGeneralAdministrative 237815000.00
grossProfit 368039000.00
reconciledDepreciation 60294000.00
ebit 91480000.00
ebitda 151774000.00
depreciationAndAmortization 60294000.00
nonOperatingIncomeNetOther -2123000.00
operatingIncome 93603000.00
otherOperatingExpenses 789171000.00
interestExpense 24631000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27780000.00
totalRevenue 882774000.00
totalOperatingExpenses 274436000.00
costOfRevenue 514735000.00
totalOtherIncomeExpenseNet -2272000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 39069000.00
netIncomeApplicableToCommonShares 35449000.00
preferredStockAndOtherAdjustments 3589000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -217705000.00
minorityInterest -150000.00
netIncome -144042000.00
sellingGeneralAdministrative 538150000.00
sellingAndMarketingExpenses 29481000.00
grossProfit 381752000.00
reconciledDepreciation 58660000.00
ebit -193961000.00
ebitda -135301000.00
depreciationAndAmortization 58660000.00
nonOperatingIncomeNetOther -1579000.00
operatingIncome -192354000.00
otherOperatingExpenses 1110087000.00
interestExpense 23744000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -73513000.00
totalRevenue 917733000.00
totalOperatingExpenses 574106000.00
costOfRevenue 535981000.00
totalOtherIncomeExpenseNet -1607000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -144192000.00
netIncomeApplicableToCommonShares -148768000.00
preferredStockAndOtherAdjustments 4726000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 89705000.00
minorityInterest 368000.00
netIncome 58189000.00
sellingGeneralAdministrative 218841000.00
sellingAndMarketingExpenses 29089000.00
grossProfit 368662000.00
reconciledDepreciation 58179000.00
ebit 113005000.00
ebitda 171184000.00
depreciationAndAmortization 58179000.00
nonOperatingIncomeNetOther -1470000.00
operatingIncome 114549000.00
otherOperatingExpenses 777850000.00
interestExpense 23300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31148000.00
totalRevenue 892399000.00
totalOperatingExpenses 254113000.00
costOfRevenue 523737000.00
totalOtherIncomeExpenseNet -1544000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58557000.00
netIncomeApplicableToCommonShares 53388000.00
preferredStockAndOtherAdjustments 4801000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42146000.00
minorityInterest 157000.00
netIncome 18354000.00
sellingGeneralAdministrative 267196000.00
sellingAndMarketingExpenses 22907000.00
grossProfit 373673000.00
reconciledDepreciation 56156000.00
ebit 66766000.00
ebitda 122974000.00
depreciationAndAmortization 56208000.00
operatingIncome 73915000.00
otherOperatingExpenses 832481000.00
interestExpense 24620000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23635000.00
totalRevenue 906396000.00
totalOperatingExpenses 299758000.00
costOfRevenue 532723000.00
totalOtherIncomeExpenseNet -7149000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 50849000.00
netIncomeApplicableToCommonShares 9183000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102759000.00
minorityInterest 378000.00
netIncome 64795000.00
sellingGeneralAdministrative 212117000.00
sellingAndMarketingExpenses 33128000.00
grossProfit 379260000.00
reconciledDepreciation 65356000.00
ebit 127449000.00
ebitda 192805000.00
depreciationAndAmortization 65356000.00
nonOperatingIncomeNetOther 2953000.00
operatingIncome 124517000.00
otherOperatingExpenses 765627000.00
interestExpense 24690000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37586000.00
totalRevenue 890144000.00
totalOperatingExpenses 254743000.00
costOfRevenue 510884000.00
totalOtherIncomeExpenseNet 2932000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65173000.00
netIncomeApplicableToCommonShares 61536000.00
preferredStockAndOtherAdjustments 3259000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 73232000.00
minorityInterest 196000.00
netIncome 46034000.00
sellingGeneralAdministrative 222378000.00
sellingAndMarketingExpenses 50909000.00
grossProfit 381095000.00
reconciledDepreciation 82620000.00
ebit 97590000.00
ebitda 105690000.00
depreciationAndAmortization 8100000.00
nonOperatingIncomeNetOther -2109000.00
operatingIncome 99708000.00
otherOperatingExpenses 791913000.00
interestExpense 24358000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27002000.00
totalRevenue 891621000.00
totalOperatingExpenses 281387000.00
costOfRevenue 510526000.00
totalOtherIncomeExpenseNet -2118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 46230000.00
netIncomeApplicableToCommonShares 37293000.00
preferredStockAndOtherAdjustments 8741000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115631000.00
minorityInterest 809000.00
netIncome 76786000.00
sellingGeneralAdministrative 202488000.00
grossProfit 369184000.00
reconciledDepreciation 48414000.00
ebit 139693000.00
ebitda 188107000.00
depreciationAndAmortization 48414000.00
nonOperatingIncomeNetOther -1230000.00
operatingIncome 140923000.00
otherOperatingExpenses 733258000.00
interestExpense 24062000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 38036000.00
totalRevenue 874181000.00
totalOperatingExpenses 228261000.00
costOfRevenue 504997000.00
totalOtherIncomeExpenseNet -1251000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 76786000.00
netIncomeApplicableToCommonShares 66680000.00
preferredStockAndOtherAdjustments 10106000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 130156000.00
minorityInterest 17490000.00
netIncome 78908000.00
sellingGeneralAdministrative 203756000.00
sellingAndMarketingExpenses 26200000.00
grossProfit 379710000.00
reconciledDepreciation 44979000.00
ebit 180619000.00
ebitda 225598000.00
depreciationAndAmortization 44979000.00
operatingIncome 150539000.00
otherOperatingExpenses 712210000.00
interestExpense 24908000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51537000.00
totalRevenue 888304000.00
totalOperatingExpenses 203616000.00
costOfRevenue 508594000.00
totalOtherIncomeExpenseNet -21030000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 268000000.00
netIncomeApplicableToCommonShares 70721000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64118000.00
minorityInterest 457000.00
netIncome 41769000.00
sellingGeneralAdministrative 185932000.00
sellingAndMarketingExpenses 61411000.00
grossProfit 270613000.00
reconciledDepreciation 27490000.00
ebit 130851000.00
ebitda 158341000.00
depreciationAndAmortization 27490000.00
nonOperatingIncomeNetOther -1746000.00
operatingIncome 83250000.00
otherOperatingExpenses 585991000.00
interestExpense 17378000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21892000.00
totalRevenue 718596000.00
totalOperatingExpenses 138008000.00
costOfRevenue 447983000.00
totalOtherIncomeExpenseNet -51109000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 52720000.00
netIncomeApplicableToCommonShares 50579000.00
preferredStockAndOtherAdjustments 1684000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91770000.00
minorityInterest 447000.00
netIncome 60449000.00
sellingGeneralAdministrative 181752000.00
sellingAndMarketingExpenses 59316000.00
grossProfit 259997000.00
reconciledDepreciation 27380000.00
ebit 122649000.00
ebitda 150029000.00
depreciationAndAmortization 27380000.00
operatingIncome 109764000.00
otherOperatingExpenses 591436000.00
interestExpense 16390000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30874000.00
totalRevenue 715689000.00
totalOperatingExpenses 135744000.00
costOfRevenue 455692000.00
totalOtherIncomeExpenseNet -16093000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 87830000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107857000.00
minorityInterest 352000.00
netIncome 75458000.00
sellingGeneralAdministrative 141363000.00
sellingAndMarketingExpenses 25932000.00
grossProfit 279208000.00
reconciledDepreciation 27563000.00
ebit 150264000.00
ebitda 177827000.00
depreciationAndAmortization 27563000.00
operatingIncome 127053000.00
otherOperatingExpenses 512457000.00
interestExpense 18598000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32047000.00
totalRevenue 663319000.00
totalOperatingExpenses 128346000.00
costOfRevenue 384111000.00
totalOtherIncomeExpenseNet -24407000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28940000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 119447000.00
minorityInterest 132000.00
netIncome 82526000.00
sellingGeneralAdministrative 134607000.00
sellingAndMarketingExpenses 22044000.00
grossProfit 284969000.00
reconciledDepreciation 25014000.00
ebit 159630000.00
ebitda 184644000.00
depreciationAndAmortization 25014000.00
nonOperatingIncomeNetOther -1154000.00
operatingIncome 138763000.00
otherOperatingExpenses 516140000.00
interestExpense 18139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36789000.00
totalRevenue 676947000.00
totalOperatingExpenses 124162000.00
costOfRevenue 391978000.00
totalOtherIncomeExpenseNet -23221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 82658000.00
netIncomeApplicableToCommonShares 82526000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 122442000.00
minorityInterest 196000.00
netIncome 82845000.00
sellingGeneralAdministrative 125603000.00
sellingAndMarketingExpenses 13810000.00
grossProfit 278669000.00
reconciledDepreciation 28765000.00
ebit 152869000.00
ebitda 181634000.00
depreciationAndAmortization 28765000.00
nonOperatingIncomeNetOther -450000.00
operatingIncome 139536000.00
otherOperatingExpenses 514531000.00
interestExpense 16617000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39401000.00
totalRevenue 667877000.00
totalOperatingExpenses 125323000.00
costOfRevenue 389208000.00
totalOtherIncomeExpenseNet -14287000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 83041000.00
netIncomeApplicableToCommonShares 82845000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128618000.00
minorityInterest 741000.00
netIncome 81936000.00
sellingGeneralAdministrative 117547000.00
sellingAndMarketingExpenses 8218000.00
grossProfit 275304000.00
reconciledDepreciation 27481000.00
ebit 153204000.00
ebitda 180685000.00
depreciationAndAmortization 27481000.00
nonOperatingIncomeNetOther -342000.00
operatingIncome 145378000.00
otherOperatingExpenses 487226000.00
interestExpense 16368000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45941000.00
totalRevenue 640822000.00
totalOperatingExpenses 121708000.00
costOfRevenue 365518000.00
totalOtherIncomeExpenseNet -8610000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 82677000.00
netIncomeApplicableToCommonShares 81936000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117061000.00
minorityInterest 621000.00
netIncome 79149000.00
sellingGeneralAdministrative 112180000.00
sellingAndMarketingExpenses 12000000.00
grossProfit 255469000.00
reconciledDepreciation 23356000.00
ebit 143959000.00
ebitda 167315000.00
depreciationAndAmortization 23356000.00
nonOperatingIncomeNetOther -680000.00
operatingIncome 132659000.00
otherOperatingExpenses 425296000.00
interestExpense 14898000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37291000.00
totalRevenue 569955000.00
totalOperatingExpenses 110810000.00
costOfRevenue 314486000.00
totalOtherIncomeExpenseNet -12700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 79770000.00
netIncomeApplicableToCommonShares 79149000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 119741000.00
minorityInterest 423000.00
netIncome 78164000.00
sellingGeneralAdministrative 108030000.00
sellingAndMarketingExpenses 8302000.00
grossProfit 253285000.00
reconciledDepreciation 23295000.00
ebit 143384000.00
ebitda 166679000.00
depreciationAndAmortization 23295000.00
operatingIncome 135107000.00
otherOperatingExpenses 424490000.00
interestExpense 15341000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41154000.00
totalRevenue 567899000.00
totalOperatingExpenses 109876000.00
costOfRevenue 314614000.00
totalOtherIncomeExpenseNet -8327000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 78164000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 120738000.00
minorityInterest 285000.00
netIncome 80547000.00
sellingGeneralAdministrative 96689000.00
sellingAndMarketingExpenses 3725000.00
grossProfit 241403000.00
reconciledDepreciation 21850000.00
ebit 137930000.00
ebitda 159780000.00
depreciationAndAmortization 21850000.00
operatingIncome 135395000.00
otherOperatingExpenses 395459000.00
interestExpense 13467000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 39906000.00
totalRevenue 534579000.00
totalOperatingExpenses 102283000.00
costOfRevenue 293176000.00
totalOtherIncomeExpenseNet -5066000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 80547000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 120062000.00
minorityInterest 399000.00
netIncome 78044000.00
sellingGeneralAdministrative 94845000.00
sellingAndMarketingExpenses 3687000.00
grossProfit 237852000.00
reconciledDepreciation 21775000.00
ebit 136764000.00
ebitda 158539000.00
depreciationAndAmortization 21775000.00
operatingIncome 133520000.00
otherOperatingExpenses 389318000.00
interestExpense 13015000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41619000.00
totalRevenue 526525000.00
totalOperatingExpenses 100645000.00
costOfRevenue 288673000.00
totalOtherIncomeExpenseNet -4232000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 78044000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 117205000.00
minorityInterest 605000.00
netIncome 74617000.00
sellingGeneralAdministrative 91046000.00
sellingAndMarketingExpenses 2805000.00
grossProfit 232094000.00
reconciledDepreciation 21488000.00
ebit 133556000.00
ebitda 155044000.00
depreciationAndAmortization 21488000.00
nonOperatingIncomeNetOther -846000.00
operatingIncome 131597000.00
otherOperatingExpenses 379402000.00
interestExpense 13546000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 41983000.00
totalRevenue 513804000.00
totalOperatingExpenses 97692000.00
costOfRevenue 281710000.00
totalOtherIncomeExpenseNet -3818000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 75222000.00
netIncomeApplicableToCommonShares 74617000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 107481000.00
minorityInterest 439000.00
netIncome 70069000.00
sellingGeneralAdministrative 97571000.00
sellingAndMarketingExpenses 11075000.00
grossProfit 226956000.00
reconciledDepreciation 21094000.00
ebit 131633000.00
ebitda 152727000.00
depreciationAndAmortization 21094000.00
operatingIncome 120300000.00
otherOperatingExpenses 372263000.00
interestExpense 13077000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36973000.00
totalRevenue 503638000.00
totalOperatingExpenses 95581000.00
costOfRevenue 276682000.00
totalOtherIncomeExpenseNet -10888000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 70069000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 101128000.00
minorityInterest 269000.00
netIncome 65477000.00
sellingGeneralAdministrative 92966000.00
sellingAndMarketingExpenses 10790000.00
grossProfit 215554000.00
reconciledDepreciation 19445000.00
ebit 124248000.00
ebitda 143693000.00
depreciationAndAmortization 19445000.00
operatingIncome 114547000.00
otherOperatingExpenses 356353000.00
interestExpense 13048000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35382000.00
totalRevenue 480484000.00
totalOperatingExpenses 91423000.00
costOfRevenue 264930000.00
totalOtherIncomeExpenseNet -10072000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65477000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105558000.00
minorityInterest 779000.00
netIncome 67593000.00
sellingGeneralAdministrative 84365000.00
sellingAndMarketingExpenses 3713000.00
grossProfit 209488000.00
reconciledDepreciation 18026000.00
ebit 121122000.00
ebitda 139148000.00
depreciationAndAmortization 18026000.00
operatingIncome 117727000.00
otherOperatingExpenses 347952000.00
interestExpense 12783000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37186000.00
totalRevenue 468950000.00
totalOperatingExpenses 88490000.00
costOfRevenue 259462000.00
totalOtherIncomeExpenseNet -2781000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 67593000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103030000.00
minorityInterest 458000.00
netIncome 64857000.00
sellingGeneralAdministrative 81915000.00
sellingAndMarketingExpenses 4108000.00
grossProfit 205307000.00
reconciledDepreciation 17718000.00
ebit 119258000.00
ebitda 136976000.00
depreciationAndAmortization 17718000.00
operatingIncome 116262000.00
otherOperatingExpenses 340911000.00
interestExpense 12766000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37715000.00
totalRevenue 460077000.00
totalOperatingExpenses 86141000.00
costOfRevenue 254770000.00
totalOtherIncomeExpenseNet -3462000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64857000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100985000.00
minorityInterest 835000.00
netIncome 64288000.00
sellingGeneralAdministrative 96707000.00
grossProfit 212161000.00
reconciledDepreciation 18059000.00
ebit 98033000.00
ebitda 116092000.00
depreciationAndAmortization 18059000.00
operatingIncome 115384000.00
otherOperatingExpenses 348839000.00
interestExpense 13018000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35862000.00
totalRevenue 446557000.00
totalOperatingExpenses 114443000.00
costOfRevenue 234396000.00
totalOtherIncomeExpenseNet 15970000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 64288000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 92192000.00
minorityInterest 497000.00
netIncome 59247000.00
sellingGeneralAdministrative 72582000.00
sellingAndMarketingExpenses 2274000.00
grossProfit 190055000.00
reconciledDepreciation 16933000.00
ebit 111227000.00
ebitda 128160000.00
depreciationAndAmortization 16933000.00
nonOperatingIncomeNetOther -340000.00
operatingIncome 104566000.00
otherOperatingExpenses 309934000.00
interestExpense 12034000.00
extraordinaryItems 0.00
nonRecurring 6101000.00
otherItems 0.00
incomeTaxExpense 32448000.00
totalRevenue 420924000.00
totalOperatingExpenses 79065000.00
costOfRevenue 230869000.00
totalOtherIncomeExpenseNet -7001000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 59744000.00
netIncomeApplicableToCommonShares 59247000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88185000.00
minorityInterest 348000.00
netIncome 55542000.00
sellingGeneralAdministrative 72261000.00
sellingAndMarketingExpenses 2235000.00
grossProfit 186741000.00
reconciledDepreciation 15951000.00
ebit 108762000.00
ebitda 124713000.00
depreciationAndAmortization 15951000.00
nonOperatingIncomeNetOther -756000.00
operatingIncome 101948000.00
otherOperatingExpenses 301742000.00
interestExpense 13007000.00
extraordinaryItems 0.00
nonRecurring 6743000.00
otherItems 0.00
incomeTaxExpense 32295000.00
totalRevenue 410441000.00
totalOperatingExpenses 78042000.00
costOfRevenue 223700000.00
totalOtherIncomeExpenseNet -7570000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55890000.00
netIncomeApplicableToCommonShares 55542000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90962000.00
minorityInterest 912000.00
netIncome 55674000.00
sellingGeneralAdministrative 69972000.00
sellingAndMarketingExpenses 1938000.00
grossProfit 182430000.00
reconciledDepreciation 15103000.00
ebit 107357000.00
ebitda 122460000.00
depreciationAndAmortization 15103000.00
nonOperatingIncomeNetOther -79000.00
operatingIncome 102413000.00
otherOperatingExpenses 290953000.00
interestExpense 11372000.00
extraordinaryItems 0.00
nonRecurring 4056000.00
otherItems 0.00
incomeTaxExpense 34376000.00
totalRevenue 398126000.00
totalOperatingExpenses 75257000.00
costOfRevenue 215696000.00
totalOtherIncomeExpenseNet -5023000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 56586000.00
netIncomeApplicableToCommonShares 55674000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 82794000.00
minorityInterest 777000.00
netIncome 49980000.00
sellingGeneralAdministrative 71290000.00
grossProfit 154153000.00
reconciledDepreciation 15375000.00
ebit 104585000.00
ebitda 119960000.00
depreciationAndAmortization 15375000.00
operatingIncome 93914000.00
otherOperatingExpenses 288976000.00
interestExpense 10739000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32037000.00
totalRevenue 393489000.00
totalOperatingExpenses 49640000.00
costOfRevenue 239336000.00
totalOtherIncomeExpenseNet -11052000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 49980000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 87945000.00
minorityInterest 614000.00
netIncome 56686000.00
sellingGeneralAdministrative 65033000.00
sellingAndMarketingExpenses 1836000.00
grossProfit 168098000.00
reconciledDepreciation 13504000.00
ebit 96121000.00
ebitda 109625000.00
depreciationAndAmortization 13504000.00
operatingIncome 96039000.00
otherOperatingExpenses 365660000.00
interestExpense 8509000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30645000.00
totalRevenue 362988000.00
totalOperatingExpenses 170770000.00
costOfRevenue 194890000.00
totalOtherIncomeExpenseNet 333000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 56686000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83868000.00
minorityInterest 672000.00
netIncome 53094000.00
sellingGeneralAdministrative 63564000.00
sellingAndMarketingExpenses 2464000.00
grossProfit 161537000.00
reconciledDepreciation 12617000.00
ebit 96337000.00
ebitda 108954000.00
depreciationAndAmortization 12617000.00
operatingIncome 93598000.00
otherOperatingExpenses 251429000.00
interestExpense 8870000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30102000.00
totalRevenue 347734000.00
totalOperatingExpenses 65232000.00
costOfRevenue 186197000.00
totalOtherIncomeExpenseNet -3599000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 53094000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 77246000.00
minorityInterest 515000.00
netIncome 48119000.00
sellingGeneralAdministrative 62470000.00
sellingAndMarketingExpenses 1552000.00
grossProfit 155317000.00
reconciledDepreciation 12389000.00
ebit 89400000.00
ebitda 101789000.00
depreciationAndAmortization 12389000.00
operatingIncome 87132000.00
otherOperatingExpenses 245857000.00
interestExpense 8963000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 28612000.00
totalRevenue 335177000.00
totalOperatingExpenses 65997000.00
costOfRevenue 179860000.00
totalOtherIncomeExpenseNet -3191000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 48119000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71969000.00
minorityInterest 550000.00
netIncome 44608000.00
sellingGeneralAdministrative 69783000.00
grossProfit 126686000.00
reconciledDepreciation 11527000.00
ebit 85296000.00
ebitda 96823000.00
depreciationAndAmortization 11527000.00
operatingIncome 81916000.00
otherOperatingExpenses 228176000.00
interestExpense 8772000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26811000.00
totalRevenue 313542000.00
totalOperatingExpenses 41320000.00
costOfRevenue 186856000.00
totalOtherIncomeExpenseNet -4555000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44608000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 69636000.00
minorityInterest 37000.00
netIncome 46526000.00
sellingGeneralAdministrative 54312000.00
sellingAndMarketingExpenses 1878000.00
grossProfit 140917000.00
reconciledDepreciation 9959000.00
ebit 79581000.00
ebitda 89540000.00
depreciationAndAmortization 9959000.00
operatingIncome 79533000.00
otherOperatingExpenses 218303000.00
interestExpense 9262000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23110000.00
totalRevenue 297836000.00
totalOperatingExpenses 61384000.00
costOfRevenue 156919000.00
totalOtherIncomeExpenseNet -683000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46526000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70469000.00
minorityInterest 92000.00
netIncome 43902000.00
sellingGeneralAdministrative 53047000.00
sellingAndMarketingExpenses 1168000.00
grossProfit 136534000.00
reconciledDepreciation 9660000.00
ebit 80992000.00
ebitda 82368000.00
depreciationAndAmortization 1376000.00
operatingIncome 79540000.00
otherOperatingExpenses 208325000.00
interestExpense 8200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26567000.00
totalRevenue 289268000.00
totalOperatingExpenses 55591000.00
costOfRevenue 152734000.00
totalOtherIncomeExpenseNet -2323000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43902000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65466000.00
minorityInterest 19000.00
netIncome 40655000.00
sellingGeneralAdministrative 50731000.00
grossProfit 134496000.00
reconciledDepreciation 8844000.00
ebit 75095000.00
ebitda 83939000.00
depreciationAndAmortization 8844000.00
operatingIncome 74200000.00
otherOperatingExpenses 202169000.00
interestExpense 8099000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24811000.00
totalRevenue 277090000.00
totalOperatingExpenses 59575000.00
costOfRevenue 142594000.00
totalOtherIncomeExpenseNet -1530000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 40655000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62795000.00
minorityInterest 56000.00
netIncome 39132000.00
sellingGeneralAdministrative 64505000.00
grossProfit 106685000.00
reconciledDepreciation 8860000.00
ebit 65587000.00
ebitda 74447000.00
depreciationAndAmortization 8860000.00
operatingIncome 72317000.00
otherOperatingExpenses 200948000.00
interestExpense 41722000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23663000.00
totalRevenue 274011000.00
totalOperatingExpenses 33622000.00
costOfRevenue 167326000.00
totalOtherIncomeExpenseNet 3360000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 39132000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62464000.00
minorityInterest 14000.00
netIncome 39227000.00
sellingGeneralAdministrative 48824000.00
grossProfit 129289000.00
reconciledDepreciation 8651000.00
ebit 72635000.00
ebitda 81286000.00
depreciationAndAmortization 8651000.00
operatingIncome 71508000.00
otherOperatingExpenses 205380000.00
interestExpense 8618000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23237000.00
totalRevenue 277098000.00
totalOperatingExpenses 57571000.00
costOfRevenue 147809000.00
totalOtherIncomeExpenseNet -917000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 39227000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62426000.00
minorityInterest 0.00
netIncome 38685000.00
sellingGeneralAdministrative 49711000.00
grossProfit 129392000.00
reconciledDepreciation 8292000.00
ebit 72223000.00
ebitda 80515000.00
depreciationAndAmortization 8292000.00
operatingIncome 70926000.00
otherOperatingExpenses 206544000.00
interestExpense 8139000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23741000.00
totalRevenue 277786000.00
totalOperatingExpenses 58150000.00
costOfRevenue 148394000.00
totalOtherIncomeExpenseNet -981000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 38685000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51319000.00
minorityInterest 0.00
netIncome 31664000.00
sellingGeneralAdministrative 45765000.00
grossProfit 119663000.00
reconciledDepreciation 8345000.00
ebit 66709000.00
ebitda 75054000.00
depreciationAndAmortization 8345000.00
operatingIncome 59488000.00
otherOperatingExpenses 194583000.00
interestExpense 8128000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19655000.00
totalRevenue 254784000.00
totalOperatingExpenses 59462000.00
costOfRevenue 135121000.00
totalOtherIncomeExpenseNet -6508000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31664000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38058000.00
minorityInterest 0.00
netIncome 24098000.00
sellingGeneralAdministrative 55346000.00
grossProfit 95699000.00
reconciledDepreciation 8483000.00
ebit 65330000.00
ebitda 73813000.00
depreciationAndAmortization 8483000.00
operatingIncome 47237000.00
otherOperatingExpenses 202389000.00
interestExpense 42241000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13960000.00
totalRevenue 251550000.00
totalOperatingExpenses 46538000.00
costOfRevenue 155851000.00
totalOtherIncomeExpenseNet -16169000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24098000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53056000.00
minorityInterest 0.00
netIncome 32895000.00
sellingGeneralAdministrative 42496000.00
grossProfit 112524000.00
reconciledDepreciation 7808000.00
ebit 62827000.00
ebitda 70635000.00
depreciationAndAmortization 7808000.00
operatingIncome 61860000.00
otherOperatingExpenses 175103000.00
interestExpense 8864000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20161000.00
totalRevenue 237323000.00
totalOperatingExpenses 50304000.00
costOfRevenue 124799000.00
totalOtherIncomeExpenseNet -607000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 32895000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52029000.00
minorityInterest 0.00
netIncome 31998000.00
sellingGeneralAdministrative 42192000.00
grossProfit 110268000.00
reconciledDepreciation 7708000.00
ebit 60129000.00
ebitda 67837000.00
depreciationAndAmortization 7708000.00
operatingIncome 59998000.00
otherOperatingExpenses 173316000.00
interestExpense 8276000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20031000.00
totalRevenue 232845000.00
totalOperatingExpenses 50739000.00
costOfRevenue 122577000.00
totalOtherIncomeExpenseNet -600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 31998000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48097000.00
minorityInterest 0.00
netIncome 29387000.00
sellingGeneralAdministrative 36703000.00
grossProfit 99430000.00
reconciledDepreciation 7138000.00
ebit 55955000.00
ebitda 63093000.00
depreciationAndAmortization 7138000.00
operatingIncome 55449000.00
otherOperatingExpenses 155287000.00
interestExpense 7450000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18710000.00
totalRevenue 211049000.00
totalOperatingExpenses 43668000.00
costOfRevenue 111619000.00
totalOtherIncomeExpenseNet -193000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29387000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47614000.00
minorityInterest 0.00
netIncome 29045000.00
sellingGeneralAdministrative 42817000.00
grossProfit 78353000.00
reconciledDepreciation 6927000.00
ebit 56587000.00
ebitda 63514000.00
depreciationAndAmortization 6927000.00
operatingIncome 54020000.00
otherOperatingExpenses 153052000.00
interestExpense 7450000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18569000.00
totalRevenue 208697000.00
totalOperatingExpenses 22708000.00
costOfRevenue 130344000.00
totalOtherIncomeExpenseNet -942000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29045000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45135000.00
minorityInterest 0.00
netIncome 27532000.00
sellingGeneralAdministrative 34912000.00
grossProfit 95567000.00
reconciledDepreciation 7101000.00
ebit 54653000.00
ebitda 61754000.00
depreciationAndAmortization 7101000.00
operatingIncome 53035000.00
otherOperatingExpenses 149713000.00
interestExpense 7810000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17603000.00
totalRevenue 203267000.00
totalOperatingExpenses 42013000.00
costOfRevenue 107700000.00
totalOtherIncomeExpenseNet -1099000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27532000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41259000.00
minorityInterest 0.00
netIncome 25168000.00
sellingGeneralAdministrative 34903000.00
grossProfit 92541000.00
reconciledDepreciation 6713000.00
ebit 53289000.00
ebitda 60002000.00
depreciationAndAmortization 6713000.00
operatingIncome 49961000.00
otherOperatingExpenses 147799000.00
interestExpense 7253000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16091000.00
totalRevenue 198424000.00
totalOperatingExpenses 41916000.00
costOfRevenue 105883000.00
totalOtherIncomeExpenseNet -2664000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25168000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38566000.00
minorityInterest 0.00
netIncome 23525000.00
sellingGeneralAdministrative 31734000.00
grossProfit 83406000.00
reconciledDepreciation 6295000.00
ebit 46538000.00
ebitda 52833000.00
depreciationAndAmortization 6295000.00
operatingIncome 44746000.00
otherOperatingExpenses 133872000.00
interestExpense 4163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15041000.00
totalRevenue 179249000.00
totalOperatingExpenses 38029000.00
costOfRevenue 95843000.00
totalOtherIncomeExpenseNet -1161000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23525000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -137000.00
minorityInterest 0.00
netIncome -1026000.00
sellingGeneralAdministrative 32067000.00
grossProfit 61991000.00
reconciledDepreciation 5696000.00
ebit 86850000.00
ebitda 92546000.00
depreciationAndAmortization 5696000.00
operatingIncome 45325000.00
otherOperatingExpenses 121674000.00
interestExpense 4163000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 889000.00
totalRevenue 166555000.00
totalOperatingExpenses 17110000.00
costOfRevenue 104564000.00
totalOtherIncomeExpenseNet -41969000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43771000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38440000.00
minorityInterest 0.00
netIncome 23383000.00
sellingGeneralAdministrative 23300000.00
grossProfit 71663000.00
reconciledDepreciation 5365000.00
ebit 43661000.00
ebitda 49026000.00
depreciationAndAmortization 5365000.00
operatingIncome 41952000.00
otherOperatingExpenses 111050000.00
interestExpense 3251000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15057000.00
totalRevenue 153176000.00
totalOperatingExpenses 29537000.00
costOfRevenue 81513000.00
totalOtherIncomeExpenseNet -1535000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 23383000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37756000.00
minorityInterest 0.00
netIncome 22982000.00
sellingGeneralAdministrative 21980000.00
grossProfit 69285000.00
reconciledDepreciation 5142000.00
ebit 43449000.00
ebitda 48591000.00
depreciationAndAmortization 5142000.00
operatingIncome 41983000.00
otherOperatingExpenses 106985000.00
interestExpense 3254000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14774000.00
totalRevenue 149148000.00
totalOperatingExpenses 27122000.00
costOfRevenue 79863000.00
totalOtherIncomeExpenseNet -1286000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22982000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35921000.00
minorityInterest 0.00
netIncome 21815000.00
sellingGeneralAdministrative 20685000.00
grossProfit 65098000.00
reconciledDepreciation 5228000.00
ebit 40173000.00
ebitda 45401000.00
depreciationAndAmortization 5228000.00
operatingIncome 39095000.00
otherOperatingExpenses 101393000.00
interestExpense 2343000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14106000.00
totalRevenue 140578000.00
totalOperatingExpenses 25913000.00
costOfRevenue 75480000.00
totalOtherIncomeExpenseNet -988000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21815000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30721000.00
minorityInterest 0.00
netIncome 19059000.00
sellingGeneralAdministrative 25818000.00
grossProfit 47905000.00
reconciledDepreciation 5559000.00
ebit 43406000.00
ebitda 48965000.00
depreciationAndAmortization 5559000.00
operatingIncome 38144000.00
otherOperatingExpenses 100559000.00
interestExpense 13715000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11662000.00
totalRevenue 138890000.00
totalOperatingExpenses 9574000.00
costOfRevenue 90985000.00
totalOtherIncomeExpenseNet -5075000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19059000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34841000.00
minorityInterest 0.00
netIncome 21128000.00
sellingGeneralAdministrative 19253000.00
grossProfit 64183000.00
reconciledDepreciation 6324000.00
ebit 39273000.00
ebitda 45597000.00
depreciationAndAmortization 6324000.00
operatingIncome 38214000.00
otherOperatingExpenses 97383000.00
interestExpense 3266000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13713000.00
totalRevenue 135989000.00
totalOperatingExpenses 25577000.00
costOfRevenue 71806000.00
totalOtherIncomeExpenseNet -667000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 21128000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31208000.00
minorityInterest 0.00
netIncome 18867000.00
sellingGeneralAdministrative 18330000.00
grossProfit 59415000.00
reconciledDepreciation 5246000.00
ebit 36797000.00
ebitda 42043000.00
depreciationAndAmortization 5246000.00
operatingIncome 34606000.00
otherOperatingExpenses 89109000.00
interestExpense 2584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12341000.00
totalRevenue 123793000.00
totalOperatingExpenses 24731000.00
costOfRevenue 64378000.00
totalOtherIncomeExpenseNet -2113000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18867000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31794000.00
minorityInterest 0.00
netIncome 19124000.00
sellingGeneralAdministrative 17222000.00
grossProfit 56703000.00
reconciledDepreciation 4674000.00
ebit 35343000.00
ebitda 40017000.00
depreciationAndAmortization 4674000.00
operatingIncome 34691000.00
otherOperatingExpenses 82749000.00
interestExpense 2529000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 12670000.00
totalRevenue 117556000.00
totalOperatingExpenses 21896000.00
costOfRevenue 60853000.00
totalOtherIncomeExpenseNet -536000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 19124000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30260000.00
minorityInterest 0.00
netIncome 18407000.00
sellingGeneralAdministrative 20299000.00
grossProfit 41161000.00
reconciledDepreciation 4713000.00
ebit 33899000.00
ebitda 38612000.00
depreciationAndAmortization 4713000.00
operatingIncome 33164000.00
otherOperatingExpenses 81147000.00
interestExpense 2707000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11853000.00
totalRevenue 114551000.00
totalOperatingExpenses 7757000.00
costOfRevenue 73390000.00
totalOtherIncomeExpenseNet -495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18407000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28381000.00
minorityInterest 0.00
netIncome 17171000.00
sellingGeneralAdministrative 16781000.00
grossProfit 52859000.00
reconciledDepreciation 4243000.00
ebit 32692000.00
ebitda 36935000.00
depreciationAndAmortization 4243000.00
operatingIncome 31619000.00
otherOperatingExpenses 81393000.00
interestExpense 2829000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11210000.00
totalRevenue 113228000.00
totalOperatingExpenses 21024000.00
costOfRevenue 60369000.00
totalOtherIncomeExpenseNet -857000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17171000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25741000.00
minorityInterest 0.00
netIncome 15522000.00
sellingGeneralAdministrative 16594000.00
grossProfit 52008000.00
reconciledDepreciation 4035000.00
ebit 33703000.00
ebitda 37738000.00
depreciationAndAmortization 4035000.00
operatingIncome 31256000.00
otherOperatingExpenses 81756000.00
interestExpense 3385000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10219000.00
totalRevenue 113135000.00
totalOperatingExpenses 20629000.00
costOfRevenue 61127000.00
totalOtherIncomeExpenseNet -2324000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15522000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24347000.00
minorityInterest 0.00
netIncome 14681000.00
sellingGeneralAdministrative 15884000.00
grossProfit 50597000.00
reconciledDepreciation 4264000.00
ebit 32813000.00
ebitda 37077000.00
depreciationAndAmortization 4264000.00
operatingIncome 30358000.00
otherOperatingExpenses 81862000.00
interestExpense 3927000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9666000.00
totalRevenue 112311000.00
totalOperatingExpenses 20148000.00
costOfRevenue 61714000.00
totalOtherIncomeExpenseNet -2364000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14681000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18900000.00
minorityInterest 0.00
netIncome 11434000.00
sellingGeneralAdministrative 15445000.00
grossProfit 43346000.00
reconciledDepreciation 3870000.00
ebit 27996000.00
ebitda 31866000.00
depreciationAndAmortization 3870000.00
operatingIncome 24849000.00
otherOperatingExpenses 78219000.00
interestExpense 27530000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7466000.00
totalRevenue 103207000.00
totalOperatingExpenses 18358000.00
costOfRevenue 59861000.00
totalOtherIncomeExpenseNet -3008000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11434000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19859000.00
minorityInterest 0.00
netIncome 12136000.00
sellingGeneralAdministrative 15394000.00
grossProfit 42047000.00
reconciledDepreciation 3901000.00
ebit 26958000.00
ebitda 30859000.00
depreciationAndAmortization 3901000.00
operatingIncome 26605000.00
otherOperatingExpenses 75326000.00
interestExpense 5382000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7723000.00
totalRevenue 101979000.00
totalOperatingExpenses 15394000.00
costOfRevenue 59932000.00
totalOtherIncomeExpenseNet -305000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12136000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19094000.00
minorityInterest 0.00
netIncome 11523000.00
sellingGeneralAdministrative 14868000.00
grossProfit 40227000.00
reconciledDepreciation 3647000.00
ebit 25731000.00
ebitda 29378000.00
depreciationAndAmortization 3647000.00
operatingIncome 25337000.00
otherOperatingExpenses 73910000.00
interestExpense 5991000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7571000.00
totalRevenue 99269000.00
totalOperatingExpenses 14868000.00
costOfRevenue 59042000.00
totalOtherIncomeExpenseNet -372000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11249000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17724000.00
minorityInterest 0.00
netIncome 10631000.00
sellingGeneralAdministrative 14695000.00
grossProfit 38889000.00
reconciledDepreciation 3563000.00
ebit 25018000.00
ebitda 28581000.00
depreciationAndAmortization 3563000.00
operatingIncome 24041000.00
otherOperatingExpenses 72870000.00
interestExpense 5809000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7093000.00
totalRevenue 97064000.00
totalOperatingExpenses 14695000.00
costOfRevenue 58175000.00
totalOtherIncomeExpenseNet -824000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10227000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8330000.00
minorityInterest 0.00
netIncome -2236000.00
sellingGeneralAdministrative 17291000.00
grossProfit 37333000.00
reconciledDepreciation 6497000.00
ebit 16822000.00
ebitda 23319000.00
depreciationAndAmortization 6497000.00
operatingIncome 16704000.00
otherOperatingExpenses 77022000.00
interestExpense 8019000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3257000.00
totalRevenue 93379000.00
totalOperatingExpenses 20976000.00
costOfRevenue 56046000.00
totalOtherIncomeExpenseNet -465000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4482000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10560000.00
minorityInterest 0.00
netIncome 6335000.00
sellingGeneralAdministrative 16717000.00
grossProfit 36467000.00
reconciledDepreciation 6414000.00
ebit 20083000.00
ebitda 26497000.00
depreciationAndAmortization 6414000.00
operatingIncome 19730000.00
otherOperatingExpenses 71511000.00
interestExpense 8942000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4225000.00
totalRevenue 91261000.00
totalOperatingExpenses 16717000.00
costOfRevenue 54794000.00
totalOtherIncomeExpenseNet -333000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5678000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9431000.00
minorityInterest 0.00
netIncome 5594000.00
sellingGeneralAdministrative 16250000.00
grossProfit 35201000.00
reconciledDepreciation 6201000.00
ebit 19594000.00
ebitda 25795000.00
depreciationAndAmortization 6201000.00
operatingIncome 18862000.00
otherOperatingExpenses 69598000.00
interestExpense 9016000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3837000.00
totalRevenue 88549000.00
totalOperatingExpenses 16250000.00
costOfRevenue 53348000.00
totalOtherIncomeExpenseNet -643000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4945000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8427000.00
minorityInterest 0.00
netIncome 5017000.00
sellingGeneralAdministrative 15828000.00
grossProfit 34064000.00
reconciledDepreciation 6122000.00
ebit 18646000.00
ebitda 24768000.00
depreciationAndAmortization 6122000.00
operatingIncome 17998000.00
otherOperatingExpenses 67599000.00
interestExpense 9440000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3410000.00
totalRevenue 85835000.00
totalOperatingExpenses 15828000.00
costOfRevenue 51771000.00
totalOtherIncomeExpenseNet -410000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4372000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6517000.00
minorityInterest 0.00
netIncome 4219000.00
sellingGeneralAdministrative 15482000.00
grossProfit 39909000.00
reconciledDepreciation 6054000.00
ebit 20188000.00
ebitda 26242000.00
depreciationAndAmortization 6054000.00
operatingIncome 18373000.00
otherOperatingExpenses 67058000.00
interestExpense 10114000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2298000.00
totalRevenue 85431000.00
totalOperatingExpenses 21536000.00
costOfRevenue 45522000.00
totalOtherIncomeExpenseNet -1815000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3600000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5839000.00
minorityInterest 0.00
netIncome 3433000.00
sellingGeneralAdministrative 14765000.00
grossProfit 37718000.00
reconciledDepreciation 5803000.00
ebit 18777000.00
ebitda 24580000.00
depreciationAndAmortization 5803000.00
operatingIncome 17150000.00
otherOperatingExpenses 63916000.00
interestExpense 9861000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2406000.00
totalRevenue 81066000.00
totalOperatingExpenses 20568000.00
costOfRevenue 43348000.00
totalOtherIncomeExpenseNet -1627000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2801000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5180000.00
minorityInterest 0.00
netIncome 3086000.00
sellingGeneralAdministrative 14726000.00
grossProfit 37125000.00
reconciledDepreciation 5829000.00
ebit 18117000.00
ebitda 23946000.00
depreciationAndAmortization 5829000.00
operatingIncome 16570000.00
otherOperatingExpenses 62987000.00
interestExpense 9955000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2094000.00
totalRevenue 79557000.00
totalOperatingExpenses 20555000.00
costOfRevenue 42432000.00
totalOtherIncomeExpenseNet -1547000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2454000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6280000.00
minorityInterest 0.00
netIncome 3773000.00
sellingGeneralAdministrative 14484000.00
grossProfit 36094000.00
reconciledDepreciation 5783000.00
ebit 15715000.00
ebitda 21498000.00
depreciationAndAmortization 5783000.00
operatingIncome 15827000.00
otherOperatingExpenses 61841000.00
interestExpense 9855000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2507000.00
totalRevenue 77668000.00
totalOperatingExpenses 20267000.00
costOfRevenue 41574000.00
totalOtherIncomeExpenseNet 112000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3113000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax -2300000.00
netIncome 6100000.00
sellingGeneralAdministrative 11000000.00
grossProfit 26000000.00
reconciledDepreciation 4600000.00
ebit 18800000.00
ebitda 23400000.00
depreciationAndAmortization 4600000.00
operatingIncome 10400000.00
otherOperatingExpenses 48100000.00
incomeTaxExpense -8400000.00
totalRevenue 58500000.00
totalOperatingExpenses 15600000.00
costOfRevenue 32500000.00
totalOtherIncomeExpenseNet -8400000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax 3700000.00
netIncome 2900000.00
sellingGeneralAdministrative 5300000.00
grossProfit 10500000.00
reconciledDepreciation 1800000.00
ebit 3100000.00
ebitda 4900000.00
depreciationAndAmortization 1800000.00
operatingIncome 3400000.00
otherOperatingExpenses 22000000.00
incomeTaxExpense 800000.00
totalRevenue 25400000.00
totalOperatingExpenses 7100000.00
costOfRevenue 14900000.00
totalOtherIncomeExpenseNet 300000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-16
currency_symbol USD
incomeBeforeTax 3400000.00
netIncome 2600000.00
sellingGeneralAdministrative 5200000.00
grossProfit 10300000.00
reconciledDepreciation 1800000.00
ebit 3100000.00
ebitda 4900000.00
depreciationAndAmortization 1800000.00
operatingIncome 3300000.00
otherOperatingExpenses 21700000.00
incomeTaxExpense 800000.00
totalRevenue 25000000.00
totalOperatingExpenses 7000000.00
costOfRevenue 14700000.00
totalOtherIncomeExpenseNet 200000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 3000000.00
netIncome 2400000.00
sellingGeneralAdministrative 5100000.00
grossProfit 9700000.00
reconciledDepreciation 1700000.00
ebit 2400000.00
ebitda 4100000.00
depreciationAndAmortization 1700000.00
operatingIncome 2900000.00
otherOperatingExpenses 21000000.00
incomeTaxExpense 600000.00
totalRevenue 23900000.00
totalOperatingExpenses 6800000.00
costOfRevenue 14200000.00
totalOtherIncomeExpenseNet 500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 2100000.00
netIncome 2300000.00
sellingGeneralAdministrative 4700000.00
grossProfit 8500000.00
reconciledDepreciation 1400000.00
ebit 2000000.00
ebitda 3400000.00
depreciationAndAmortization 1400000.00
operatingIncome 2400000.00
otherOperatingExpenses 19500000.00
incomeTaxExpense -200000.00
totalRevenue 21900000.00
totalOperatingExpenses 6100000.00
costOfRevenue 13400000.00
totalOtherIncomeExpenseNet 400000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax 2100000.00
netIncome 1600000.00
sellingGeneralAdministrative 3800000.00
grossProfit 6800000.00
reconciledDepreciation 1000000.00
ebit 1900000.00
ebitda 2900000.00
depreciationAndAmortization 1000000.00
operatingIncome 2000000.00
otherOperatingExpenses 14700000.00
interestExpense 100000.00
incomeTaxExpense 500000.00
totalRevenue 16700000.00
totalOperatingExpenses 4800000.00
costOfRevenue 9900000.00
totalOtherIncomeExpenseNet 100000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-04
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 1100000.00
sellingGeneralAdministrative 3300000.00
grossProfit 5300000.00
reconciledDepreciation 800000.00
ebit 1000000.00
ebitda 1800000.00
depreciationAndAmortization 800000.00
operatingIncome 1200000.00
otherOperatingExpenses 13600000.00
incomeTaxExpense 200000.00
totalRevenue 14800000.00
totalOperatingExpenses 4100000.00
costOfRevenue 9500000.00
totalOtherIncomeExpenseNet 200000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 800000.00
sellingGeneralAdministrative 3100000.00
grossProfit 4900000.00
reconciledDepreciation 900000.00
ebit 800000.00
ebitda 1700000.00
depreciationAndAmortization 900000.00
operatingIncome 900000.00
otherOperatingExpenses 12400000.00
incomeTaxExpense 100000.00
totalRevenue 13300000.00
totalOperatingExpenses 4000000.00
costOfRevenue 8400000.00
totalOtherIncomeExpenseNet 100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 600000.00
sellingGeneralAdministrative 3000000.00
grossProfit 4300000.00
reconciledDepreciation 600000.00
ebit 600000.00
ebitda 1200000.00
depreciationAndAmortization 600000.00
operatingIncome 700000.00
otherOperatingExpenses 12000000.00
incomeTaxExpense 100000.00
totalRevenue 12700000.00
totalOperatingExpenses 3600000.00
costOfRevenue 8400000.00
totalOtherIncomeExpenseNet 100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 500000.00
sellingGeneralAdministrative 3100000.00
grossProfit 4800000.00
reconciledDepreciation 1100000.00
ebit 500000.00
ebitda 1600000.00
depreciationAndAmortization 1100000.00
operatingIncome 600000.00
otherOperatingExpenses 12100000.00
incomeTaxExpense 100000.00
totalRevenue 12700000.00
totalOperatingExpenses 4200000.00
costOfRevenue 7900000.00
totalOtherIncomeExpenseNet 100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
sellingGeneralAdministrative 2600000.00
grossProfit 3400000.00
reconciledDepreciation 700000.00
ebit -100000.00
ebitda 600000.00
depreciationAndAmortization 700000.00
operatingIncome 100000.00
otherOperatingExpenses 10800000.00
incomeTaxExpense -100000.00
totalRevenue 10900000.00
totalOperatingExpenses 3300000.00
costOfRevenue 7500000.00
totalOtherIncomeExpenseNet 200000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
netIncome 100000.00
sellingGeneralAdministrative 2000000.00
grossProfit 2700000.00
reconciledDepreciation 700000.00
ebit -200000.00
ebitda 500000.00
depreciationAndAmortization 700000.00
operatingIncome -200000.00
otherOperatingExpenses 9900000.00
incomeTaxExpense -100000.00
totalRevenue 9900000.00
totalOperatingExpenses 2700000.00
costOfRevenue 7200000.00
totalOtherIncomeExpenseNet 200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax -800000.00
netIncome -800000.00
sellingGeneralAdministrative 2500000.00
grossProfit 2000000.00
reconciledDepreciation 600000.00
ebit -1400000.00
ebitda -800000.00
depreciationAndAmortization 600000.00
operatingIncome -1100000.00
otherOperatingExpenses 7700000.00
incomeTaxExpense -300000.00
totalRevenue 6600000.00
totalOperatingExpenses 3100000.00
costOfRevenue 4600000.00
totalOtherIncomeExpenseNet 300000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
incomeBeforeTax -400000.00
netIncome -500000.00
grossProfit 1800000.00
reconciledDepreciation 500000.00
ebit -600000.00
ebitda -100000.00
depreciationAndAmortization 500000.00
operatingIncome -500000.00
otherOperatingExpenses 6800000.00
interestExpense 100000.00
totalRevenue 6300000.00
totalOperatingExpenses 2300000.00
costOfRevenue 4500000.00
totalOtherIncomeExpenseNet 100000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
netIncome -600000.00
grossProfit 5800000.00
ebitda 5800000.00
operatingIncome 5800000.00
incomeTaxExpense 600000.00
totalRevenue 5800000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
netIncome -500000.00
grossProfit 5800000.00
ebitda 5800000.00
operatingIncome 5800000.00
incomeTaxExpense 500000.00
totalRevenue 5800000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
netIncome -1200000.00
grossProfit 5400000.00
ebitda -20200000.00
operatingIncome -20200000.00
otherOperatingExpenses 25600000.00
incomeTaxExpense 1200000.00
totalRevenue 5400000.00
totalOperatingExpenses -25600000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
netIncome -1100000.00
grossProfit 5300000.00
ebitda 5300000.00
operatingIncome 5300000.00
incomeTaxExpense 1100000.00
totalRevenue 5300000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
netIncome -1100000.00
grossProfit 5300000.00
ebitda 5300000.00
operatingIncome 5300000.00
incomeTaxExpense 1100000.00
totalRevenue 5300000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
netIncome -1100000.00
grossProfit 5300000.00
ebitda 5300000.00
operatingIncome 5300000.00
incomeTaxExpense 1100000.00
totalRevenue 5300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-23
currency_symbol USD
incomeBeforeTax 78900000.00
minorityInterest 500000.00
netIncome 56000000.00
sellingGeneralAdministrative 887500000.00
grossProfit 1025600000.00
reconciledDepreciation 232500000.00
ebit 153700000.00
ebitda 371300000.00
depreciationAndAmortization 217600000.00
nonOperatingIncomeNetOther 700000.00
operatingIncome 153700000.00
otherOperatingExpenses 2566600000.00
interestExpense 75500000.00
taxProvision 22400000.00
netInterestIncome -75500000.00
incomeTaxExpense 22400000.00
totalRevenue 2704700000.00
totalOperatingExpenses 887500000.00
costOfRevenue 1679100000.00
totalOtherIncomeExpenseNet -74800000.00
netIncomeFromContinuingOps 56500000.00
netIncomeApplicableToCommonShares 56000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-24
currency_symbol USD
incomeBeforeTax 700000.00
minorityInterest 1000000.00
netIncome -26800000.00
sellingGeneralAdministrative 946600000.00
grossProfit 1017200000.00
reconciledDepreciation 223900000.00
ebit 72300000.00
ebitda 294800000.00
depreciationAndAmortization 222500000.00
nonOperatingIncomeNetOther 300000.00
operatingIncome 72300000.00
otherOperatingExpenses 2576300000.00
interestExpense 71900000.00
taxProvision 27500000.00
netInterestIncome -71900000.00
incomeTaxExpense 27500000.00
totalRevenue 2646900000.00
totalOperatingExpenses 946600000.00
costOfRevenue 1629700000.00
totalOtherIncomeExpenseNet -71600000.00
netIncomeFromContinuingOps -26800000.00
netIncomeApplicableToCommonShares -27800000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-25
currency_symbol USD
incomeBeforeTax -56000000.00
minorityInterest 1400000.00
netIncome -55900000.00
sellingGeneralAdministrative 897600000.00
grossProfit 1053100000.00
reconciledDepreciation 233500000.00
ebit 149500000.00
ebitda 383000000.00
depreciationAndAmortization 233500000.00
nonOperatingIncomeNetOther -6000000.00
operatingIncome 149500000.00
otherOperatingExpenses 2520000000.00
interestExpense 81900000.00
taxProvision -100000.00
netInterestIncome -81900000.00
incomeTaxExpense -100000.00
totalRevenue 2675500000.00
totalOperatingExpenses 897600000.00
costOfRevenue 1622400000.00
totalOtherIncomeExpenseNet -205500000.00
netIncomeFromContinuingOps -55900000.00
netIncomeApplicableToCommonShares -57300000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax -362800000.00
minorityInterest 800000.00
netIncome -346000000.00
sellingGeneralAdministrative 1055100000.00
grossProfit 1174500000.00
reconciledDepreciation 272800000.00
ebit 109900000.00
ebitda 382700000.00
depreciationAndAmortization 272800000.00
nonOperatingIncomeNetOther -32600000.00
operatingIncome 109900000.00
otherOperatingExpenses 3189500000.00
interestExpense 118300000.00
taxProvision -16800000.00
interestIncome 121600000.00
netInterestIncome -118300000.00
nonRecurring 228300000.00
incomeTaxExpense -16800000.00
totalRevenue 3308900000.00
totalOperatingExpenses 1055100000.00
costOfRevenue 2134400000.00
totalOtherIncomeExpenseNet -472700000.00
netIncomeFromContinuingOps -346000000.00
netIncomeApplicableToCommonShares -346800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -275400000.00
minorityInterest -900000.00
netIncome -244700000.00
sellingGeneralAdministrative 1178400000.00
grossProfit 1376000000.00
reconciledDepreciation 255900000.00
ebit 189300000.00
ebitda 445200000.00
depreciationAndAmortization 255900000.00
nonOperatingIncomeNetOther -7700000.00
operatingIncome -161100000.00
otherOperatingExpenses 3288300000.00
interestExpense 106000000.00
taxProvision -29800000.00
interestIncome 600000.00
netInterestIncome -106000000.00
extraordinaryItems -8800000.00
nonRecurring 358700000.00
incomeTaxExpense -29800000.00
totalRevenue 3485900000.00
totalOperatingExpenses 1178400000.00
costOfRevenue 2109900000.00
totalOtherIncomeExpenseNet -367000000.00
netIncomeFromContinuingOps -245600000.00
netIncomeApplicableToCommonShares -253300000.00
preferredStockAndOtherAdjustments 8600000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -107900000.00
minorityInterest 600000.00
netIncome 42400000.00
sellingGeneralAdministrative 1470100000.00
grossProfit 1462500000.00
reconciledDepreciation 249500000.00
ebit -14200000.00
ebitda 235300000.00
depreciationAndAmortization 249500000.00
nonOperatingIncomeNetOther -6300000.00
operatingIncome -7600000.00
otherOperatingExpenses 3588300000.00
interestExpense 93700000.00
taxProvision -150900000.00
interestIncome 300000.00
netInterestIncome -93700000.00
extraordinaryItems 129800000.00
incomeTaxExpense -150900000.00
totalRevenue 3580700000.00
totalOperatingExpenses 1470100000.00
costOfRevenue 2118200000.00
totalOtherIncomeExpenseNet -6600000.00
netIncomeFromContinuingOps 43000000.00
netIncomeApplicableToCommonShares 23400000.00
preferredStockAndOtherAdjustments 19000000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 333768000.00
minorityInterest 1540000.00
netIncome 205969000.00
sellingGeneralAdministrative 904179000.00
sellingAndMarketingExpenses 125218000.00
grossProfit 1503212000.00
ebit 431477000.00
ebitda 684075000.00
depreciationAndAmortization 252598000.00
nonOperatingIncomeNetOther -7843000.00
operatingIncome 439063000.00
otherOperatingExpenses 3123279000.00
interestExpense 97709000.00
taxProvision 120246000.00
interestIncome 78000.00
netInterestIncome -97709000.00
incomeTaxExpense 126259000.00
totalRevenue 3562342000.00
totalOperatingExpenses 1064149000.00
costOfRevenue 2059130000.00
totalOtherIncomeExpenseNet -7586000.00
netIncomeFromContinuingOps 207899000.00
netIncomeApplicableToCommonShares 178230000.00
preferredStockAndOtherAdjustments 28129000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 410907000.00
minorityInterest 967000.00
netIncome 267078000.00
sellingGeneralAdministrative 712803000.00
sellingAndMarketingExpenses 172859000.00
grossProfit 1206534000.00
ebit 601389000.00
ebitda 728801000.00
depreciationAndAmortization 127412000.00
nonOperatingIncomeNetOther 793000.00
operatingIncome 487612000.00
otherOperatingExpenses 2385088000.00
interestExpense 77274000.00
taxProvision 142900000.00
interestIncome 77300000.00
incomeTaxExpense 142862000.00
totalRevenue 2985908000.00
totalOperatingExpenses 605714000.00
costOfRevenue 1779374000.00
totalOtherIncomeExpenseNet -112639000.00
netIncomeFromContinuingOps 268013000.00
netIncomeApplicableToCommonShares 256940000.00
preferredStockAndOtherAdjustments 10106000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 487568000.00
minorityInterest 1690000.00
netIncome 326456000.00
sellingGeneralAdministrative 489937000.00
sellingAndMarketingExpenses 56072000.00
grossProfit 1094411000.00
ebit 609662000.00
ebitda 714278000.00
depreciationAndAmortization 104616000.00
nonOperatingIncomeNetOther -2626000.00
operatingIncome 556336000.00
otherOperatingExpenses 1943193000.00
interestExpense 66022000.00
incomeTaxExpense 159422000.00
totalRevenue 2555601000.00
totalOperatingExpenses 482003000.00
costOfRevenue 1461190000.00
totalOtherIncomeExpenseNet -58818000.00
netIncomeFromContinuingOps 328146000.00
netIncomeApplicableToCommonShares 326456000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 477746000.00
minorityInterest 1712000.00
netIncome 311372000.00
sellingGeneralAdministrative 390610000.00
sellingAndMarketingExpenses 18519000.00
grossProfit 964634000.00
ebit 551214000.00
ebitda 639622000.00
depreciationAndAmortization 88408000.00
operatingIncome 535619000.00
otherOperatingExpenses 1588669000.00
interestExpense 54949000.00
incomeTaxExpense 164662000.00
totalRevenue 2142807000.00
totalOperatingExpenses 410496000.00
costOfRevenue 1178173000.00
totalOtherIncomeExpenseNet -21443000.00
netIncomeApplicableToCommonShares 311372000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 417197000.00
minorityInterest 1945000.00
netIncome 267996000.00
sellingGeneralAdministrative 356817000.00
sellingAndMarketingExpenses 29686000.00
grossProfit 857305000.00
ebit 498557000.00
ebitda 574840000.00
depreciationAndAmortization 76283000.00
operatingIncome 468836000.00
otherOperatingExpenses 1414627000.00
interestExpense 51674000.00
incomeTaxExpense 147256000.00
totalRevenue 1913149000.00
totalOperatingExpenses 358783000.00
costOfRevenue 1055844000.00
totalOtherIncomeExpenseNet -30055000.00
netIncomeApplicableToCommonShares 267996000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 372324000.00
minorityInterest 2592000.00
netIncome 234751000.00
sellingGeneralAdministrative 311522000.00
sellingAndMarketingExpenses 19745000.00
grossProfit 760744000.00
ebit 444855000.00
ebitda 510901000.00
depreciationAndAmortization 66046000.00
operatingIncome 424311000.00
otherOperatingExpenses 1231992000.00
interestExpense 49431000.00
incomeTaxExpense 134981000.00
totalRevenue 1676048000.00
totalOperatingExpenses 316688000.00
costOfRevenue 915304000.00
totalOtherIncomeExpenseNet -23100000.00
netIncomeApplicableToCommonShares 234751000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 331853000.00
minorityInterest 2578000.00
netIncome 207879000.00
sellingGeneralAdministrative 262357000.00
sellingAndMarketingExpenses 6044000.00
grossProfit 667427000.00
ebit 392328000.00
ebitda 446213000.00
depreciationAndAmortization 53885000.00
nonOperatingIncomeNetOther -1749000.00
operatingIncome 370683000.00
otherOperatingExpenses 1047326000.00
interestExpense 37081000.00
nonRecurring 11936000.00
incomeTaxExpense 121396000.00
totalRevenue 1439388000.00
totalOperatingExpenses 275365000.00
costOfRevenue 771961000.00
totalOtherIncomeExpenseNet -23394000.00
netIncomeFromContinuingOps 210457000.00
netIncomeApplicableToCommonShares 207879000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax 277688000.00
minorityInterest 698000.00
netIncome 175691000.00
sellingGeneralAdministrative 227873000.00
sellingAndMarketingExpenses 5390000.00
grossProfit 552396000.00
ebit 324836000.00
ebitda 364826000.00
depreciationAndAmortization 39990000.00
operatingIncome 315189000.00
otherOperatingExpenses 853213000.00
interestExpense 34445000.00
incomeTaxExpense 101299000.00
totalRevenue 1177736000.00
totalOperatingExpenses 227873000.00
costOfRevenue 625340000.00
totalOtherIncomeExpenseNet -12703000.00
netIncomeApplicableToCommonShares 175691000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
incomeBeforeTax 239004000.00
netIncome 148708000.00
sellingGeneralAdministrative 208805000.00
sellingAndMarketingExpenses 9634000.00
grossProfit 485029000.00
ebit 274697000.00
ebitda 308845000.00
depreciationAndAmortization 34148000.00
operatingIncome 274239000.00
otherOperatingExpenses 802332000.00
interestExpense 33104000.00
incomeTaxExpense 90296000.00
totalRevenue 1083679000.00
totalOperatingExpenses 203682000.00
costOfRevenue 598650000.00
totalOtherIncomeExpenseNet -2589000.00
netIncomeApplicableToCommonShares 148708000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax 191240000.00
netIncome 118378000.00
sellingGeneralAdministrative 176737000.00
grossProfit 417921000.00
ebit 243418000.00
ebitda 274555000.00
depreciationAndAmortization 31137000.00
operatingIncome 224544000.00
otherOperatingExpenses 706918000.00
interestExpense 33965000.00
incomeTaxExpense 72862000.00
totalRevenue 932767000.00
totalOperatingExpenses 192072000.00
costOfRevenue 514846000.00
totalOtherIncomeExpenseNet -17569000.00
netIncomeApplicableToCommonShares 118378000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 172574000.00
netIncome 105270000.00
sellingGeneralAdministrative 144366000.00
grossProfit 349867000.00
ebit 211067000.00
ebitda 238103000.00
depreciationAndAmortization 27036000.00
operatingIncome 201762000.00
otherOperatingExpenses 584436000.00
interestExpense 28419000.00
incomeTaxExpense 67304000.00
totalRevenue 789637000.00
totalOperatingExpenses 144666000.00
costOfRevenue 439770000.00
totalOtherIncomeExpenseNet -5866000.00
netIncomeApplicableToCommonShares 105270000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-06
currency_symbol USD
incomeBeforeTax 111980000.00
netIncome 67154000.00
sellingGeneralAdministrative 98032000.00
grossProfit 268037000.00
ebit 214133000.00
ebitda 235564000.00
depreciationAndAmortization 21431000.00
operatingIncome 168355000.00
otherOperatingExpenses 441102000.00
interestExpense 13011000.00
incomeTaxExpense 44826000.00
totalRevenue 609457000.00
totalOperatingExpenses 99682000.00
costOfRevenue 341420000.00
totalOtherIncomeExpenseNet -45778000.00
netIncomeApplicableToCommonShares 67154000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-11
currency_symbol USD
incomeBeforeTax 128564000.00
netIncome 78178000.00
sellingGeneralAdministrative 80623000.00
grossProfit 228206000.00
ebit 154819000.00
ebitda 176622000.00
depreciationAndAmortization 21803000.00
operatingIncome 145655000.00
otherOperatingExpenses 369800000.00
interestExpense 11186000.00
incomeTaxExpense 50386000.00
totalRevenue 516228000.00
totalOperatingExpenses 81778000.00
costOfRevenue 288022000.00
totalOtherIncomeExpenseNet -8391000.00
netIncomeApplicableToCommonShares 78178000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax 108729000.00
netIncome 65781000.00
sellingGeneralAdministrative 69558000.00
grossProfit 196625000.00
ebit 133107000.00
ebitda 150362000.00
depreciationAndAmortization 17255000.00
operatingIncome 126397000.00
otherOperatingExpenses 326158000.00
interestExpense 12848000.00
incomeTaxExpense 42948000.00
totalRevenue 453225000.00
totalOperatingExpenses 69558000.00
costOfRevenue 256600000.00
totalOtherIncomeExpenseNet -6040000.00
netIncomeApplicableToCommonShares 65781000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-24
currency_symbol USD
incomeBeforeTax 75577000.00
netIncome 45724000.00
sellingGeneralAdministrative 60402000.00
grossProfit 164509000.00
ebit 105703000.00
ebitda 120684000.00
depreciationAndAmortization 14981000.00
operatingIncome 100832000.00
otherOperatingExpenses 300325000.00
interestExpense 21539000.00
incomeTaxExpense 29853000.00
totalRevenue 401519000.00
totalOperatingExpenses 63315000.00
costOfRevenue 237010000.00
totalOtherIncomeExpenseNet -4509000.00
netIncomeApplicableToCommonShares 45046000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-25
currency_symbol USD
incomeBeforeTax 36748000.00
netIncome 14710000.00
sellingGeneralAdministrative 66086000.00
grossProfit 143065000.00
ebit 75145000.00
ebitda 100379000.00
depreciationAndAmortization 25234000.00
operatingIncome 73294000.00
otherOperatingExpenses 285730000.00
interestExpense 0.00
incomeTaxExpense 14729000.00
totalRevenue 359024000.00
totalOperatingExpenses 69771000.00
costOfRevenue 215959000.00
totalOtherIncomeExpenseNet -1851000.00
netIncomeApplicableToCommonShares 19477000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-21
currency_symbol USD
incomeBeforeTax 23816000.00
netIncome 14511000.00
sellingGeneralAdministrative 59457000.00
grossProfit 150846000.00
ebit 72797000.00
ebitda 96266000.00
depreciationAndAmortization 23469000.00
operatingIncome 67920000.00
otherOperatingExpenses 255802000.00
interestExpense 39785000.00
incomeTaxExpense 9305000.00
totalRevenue 323722000.00
totalOperatingExpenses 82926000.00
costOfRevenue 172876000.00
totalOtherIncomeExpenseNet -4877000.00
netIncomeApplicableToCommonShares 11968000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 7800000.00
netIncome 14000000.00
sellingGeneralAdministrative 26500000.00
grossProfit 56600000.00
ebit 27600000.00
ebitda 37500000.00
depreciationAndAmortization 9900000.00
operatingIncome 20200000.00
otherOperatingExpenses 112600000.00
interestExpense 0.00
incomeTaxExpense -6200000.00
totalRevenue 132800000.00
totalOperatingExpenses 36400000.00
costOfRevenue 76200000.00
totalOtherIncomeExpenseNet -7400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 6300000.00
netIncome 5700000.00
sellingGeneralAdministrative 14900000.00
grossProfit 25500000.00
ebit 5800000.00
ebitda 9900000.00
depreciationAndAmortization 4100000.00
operatingIncome 6500000.00
otherOperatingExpenses 60200000.00
interestExpense 0.00
incomeTaxExpense 600000.00
totalRevenue 66700000.00
totalOperatingExpenses 19000000.00
costOfRevenue 41200000.00
totalOtherIncomeExpenseNet 700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-30
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1400000.00
sellingGeneralAdministrative 10700000.00
grossProfit 15200000.00
ebit 800000.00
ebitda 3900000.00
depreciationAndAmortization 3100000.00
operatingIncome 1400000.00
otherOperatingExpenses 44800000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 46200000.00
totalOperatingExpenses 13800000.00
costOfRevenue 31000000.00
totalOtherIncomeExpenseNet 600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax -2100000.00
netIncome -2400000.00
sellingGeneralAdministrative 7600000.00
grossProfit 7200000.00
ebit -2900000.00
ebitda -800000.00
depreciationAndAmortization 2100000.00
operatingIncome -2500000.00
otherOperatingExpenses 27000000.00
interestExpense 0.00
incomeTaxExpense -100000.00
totalRevenue 24500000.00
totalOperatingExpenses 9700000.00
costOfRevenue 17300000.00
totalOtherIncomeExpenseNet 400000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
netIncome -4500000.00
grossProfit 5700000.00
ebit -4300000.00
ebitda -2400000.00
depreciationAndAmortization 1900000.00
operatingIncome -4300000.00
otherOperatingExpenses 25600000.00
incomeTaxExpense 200000.00
totalRevenue 21300000.00
totalOperatingExpenses 10000000.00
costOfRevenue 15600000.00