Аналитика онлайн » ST

Logo

Sensata Technologies Holding Plc занимается проектированием, производством и продажей электромеханических, электронных датчиков и элементов управления. Он работает в следующих двух сегментах: Performance Sensing и Sensing Solutions. Сегмент Performance Sensing разрабатывает и производит датчики для автомобильной и тяжелой техники и внедорожных рынков. Sensing Solutions разрабатывает и производит датчики и продукты управления. Компания была основана в 1916 году и имеет штаб-квартиру в Аттлборо, штат Массачусетс.

General
Code ST
Type Common Stock
Name Sensata Technologies Holding NV
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG00JPGYW43
ISIN GB00BFMBMT84
LEI 529900MS7KFYCY9MS037
PrimaryTicker ST.US
CUSIP G8060N102
CIK 1477294
EmployerIdNumber 98-1386780
FiscalYearEnd December
IPODate 2010-03-11
InternationalDomestic International/Domestic
Sector Technology
Industry Scientific & Technical Instruments
GicSector Industrials
GicGroup Capital Goods
GicIndustry Electrical Equipment
GicSubIndustry Electrical Components & Equipment
HomeCategory Domestic
IsDelisted Нет
Address 529 Pleasant Street, Attleboro, MA, United States, 02703
Listings
0
Code S94
Exchange F
Name SATERI HOLDINGS
Phone 508 236 3800
WebURL https://www.sensata.com
FullTimeEmployees 21000
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 5674284032
MarketCapitalizationMln 5674.284
EBITDA 905256000
PERatio 18.4138
PEGRatio 0.91
WallStreetTargetPrice 44.55
BookValue 21.28
DividendShare 0.46
DividendYield 0.0128
EarningsShare 2.03
EPSEstimateCurrentYear 3.65
EPSEstimateNextYear 3.99
EPSEstimateNextQuarter 0.94
EPSEstimateCurrentQuarter 0.9
MostRecentQuarter 2023-09-30
ProfitMargin 0.0764
OperatingMarginTTM 0.1652
ReturnOnAssetsTTM 0.0454
ReturnOnEquityTTM 0.099
RevenueTTM 4076264960
RevenuePerShareTTM 26.734
QuarterlyRevenueGrowthYOY -0.017
GrossProfitTTM 1332114000
DilutedEpsTTM 2.03
QuarterlyEarningsGrowthYOY -0.548

Financials / Income Statement / quarterly / net Income

111.97M
2021-12-31
22.44M
2022-03-31
34.84M
2022-06-30
140.25M
2022-09-30
113.15M
2022-12-31
86.42M
2023-03-31
49.11M
2023-06-30
62.8M
2023-09-30

Financials / Income Statement / quarterly / ebitda

222.9M
2021-12-31
209.27M
2022-03-31
149.41M
2022-06-30
196.08M
2022-09-30
254.85M
2022-12-31
227.96M
2023-03-31
215.52M
2023-06-30
216.87M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

934.6M
2021-12-31
975.77M
2022-03-31
1.021B
2022-06-30
1.018B
2022-09-30
1.015B
2022-12-31
998.18M
2023-03-31
1.062B
2023-06-30
1.001B
2023-09-30

Earnings / History / epsActual

0.96
2022-12-31
0.92
2023-03-31
0.97
2023-06-30
0.91
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 18.4138
ForwardPE 9.1996
PriceSalesTTM 1.3542
PriceBookMRQ 1.7176
EnterpriseValue 8565101056
EnterpriseValueRevenue 2.0674
EnterpriseValueEbitda 9.94
SharesStats
SharesOutstanding 151355008
SharesFloat 150401468
PercentInsiders 0.718
PercentInstitutions 104.055
Technicals
Beta 1.291
52WeekHigh 53.7087
52WeekLow 30.56
50DayMA 33.7868
200DayMA 40.2363
SharesShort 3964069
SharesShortPriorMonth 6600022
ShortRatio 1.63
ShortPercent 0.0298
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 8388335000.00
intangibleAssets 921444000.00
otherCurrentAssets 152981000.00
totalLiab 5163154000.00
totalStockholderEquity 3225181000.00
otherCurrentLiab 327291000.00
commonStock 2249000000.00
retainedEarnings 2516218000000.00
goodWill 3864490000.00
otherAssets 235110000.00
cash 889703000.00
cashAndEquivalents 889703000.00
totalCurrentLiabilities 872673000.00
currentDeferredRevenue 28399000.00
netDebt 2907451000.00
shortTermDebt 1888000.00
shortLongTermDebt 1888000.00
shortLongTermDebtTotal 3797154000.00
otherStockholderEquity -2510934819000.00
propertyPlantEquipment 874126000.00
totalCurrentAssets 2493165000.00
netReceivables 766835000.00
longTermDebt 3771810000.00
inventory 683646000.00
accountsPayable 515095000.00
accumulatedOtherComprehensiveIncome -4307000000.00
nonCurrrentAssetsOther 141252000.00
nonCurrentAssetsTotal 5895170000.00
capitalLeaseObligations 23456000.00
longTermDebtTotal 3795266000.00
nonCurrentLiabilitiesOther 66533000.00
nonCurrentLiabilitiesTotal 4290481000.00
capitalSurpluse 1896081000.00
liabilitiesAndStockholdersEquity 8388335000.00
cashAndShortTermInvestments 889703000.00
propertyPlantAndEquipmentNet 874126000.00
netWorkingCapital 1620492000.00
netInvestedCapital 3773698000.00
commonStockSharesOutstanding 152379000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 8392600000.00
intangibleAssets 961180000.00
otherCurrentAssets 186807000.00
totalLiab 5182828000.00
totalStockholderEquity 3209772000.00
deferredLongTermLiab 390743000.00
otherCurrentLiab 323201000.00
commonStock 2249000000.00
capitalStock 2249000.00
retainedEarnings 2472281000000.00
goodWill 3861872000.00
otherAssets 234160000.00
cash 857312000.00
cashAndEquivalents 857312000.00
totalCurrentLiabilities 880898000.00
currentDeferredRevenue 31920000.00
netDebt 2938775000.00
shortTermDebt 1809000.00
shortLongTermDebt 1809000.00
shortLongTermDebtTotal 3796087000.00
otherStockholderEquity -2467166228000.00
propertyPlantEquipment 858760000.00
totalCurrentAssets 2476628000.00
netTangibleAssets -1613280000.00
netReceivables 772427000.00
longTermDebt 3770507000.00
inventory 660082000.00
accountsPayable 523968000.00
accumulatedOtherComprehensiveIncome -4154000000.00
commonStockTotalEquity 2249000.00
retainedEarningsTotalEquity 2472281000.00
nonCurrrentAssetsOther 140378000.00
nonCurrentAssetsTotal 5915972000.00
capitalLeaseObligations 23771000.00
longTermDebtTotal 3794278000.00
nonCurrentLiabilitiesOther 77949000.00
nonCurrentLiabilitiesTotal 4301930000.00
capitalSurpluse 1889234000.00
liabilitiesAndStockholdersEquity 8392600000.00
cashAndShortTermInvestments 857312000.00
propertyPlantAndEquipmentNet 858760000.00
netWorkingCapital 1595730000.00
netInvestedCapital 3772316000.00
commonStockSharesOutstanding 153064000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 8584854000.00
intangibleAssets 959469000.00
otherCurrentAssets 187747000.00
totalLiab 5391362000.00
totalStockholderEquity 3193492000.00
deferredLongTermLiab 369897000.00
otherCurrentLiab 380829000.00
commonStock 2243000000.00
capitalStock 2243000.00
retainedEarnings 2597208000.00
goodWill 3902862000.00
otherAssets 234295000.00
cash 1034134000.00
cashAndEquivalents 1034134000.00
totalCurrentLiabilities 1109466000.00
netDebt 2957660000.00
shortTermDebt 198696000.00
shortLongTermDebt 198696000.00
shortLongTermDebtTotal 3991794000.00
otherStockholderEquity 11417284000.00
propertyPlantEquipment 848033000.00
totalCurrentAssets 2640195000.00
netTangibleAssets -1668839000.00
netReceivables 759752000.00
longTermDebt 3768627000.00
inventory 658562000.00
accountsPayable 529941000.00
accumulatedOtherComprehensiveIncome -13064000000.00
commonStockTotalEquity 2243000.00
retainedEarningsTotalEquity 2452858000.00
nonCurrrentAssetsOther 136065000.00
nonCurrentAssetsTotal 5944659000.00
capitalLeaseObligations 24471000.00
longTermDebtTotal 3793098000.00
nonCurrentLiabilitiesOther 81018000.00
nonCurrentLiabilitiesTotal 4281896000.00
capitalSurpluse 1876168000.00
liabilitiesAndStockholdersEquity 8584854000.00
cashAndShortTermInvestments 1034134000.00
propertyPlantAndEquipmentNet 848033000.00
netWorkingCapital 1530729000.00
netInvestedCapital 3967323000.00
commonStockSharesOutstanding 153324000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
totalAssets 8756220000.00
intangibleAssets 999722000.00
otherCurrentAssets 162268000.00
totalLiab 5645413000.00
totalStockholderEquity 3110807000.00
deferredLongTermLiab 364593000.00
otherCurrentLiab -100148071000.00
commonStock 2242000.00
capitalStock 2242000.00
retainedEarnings 2383341000.00
otherLiab 450050000.00
goodWill 3911224000.00
otherAssets 229412000.00
cash 1225518000.00
cashAndEquivalents 1225518000.00
totalCurrentLiabilities 1178972000.00
currentDeferredRevenue 100539000000.00
netDebt 3014623000.00
shortTermDebt 256471000.00
shortLongTermDebt 256471000.00
shortLongTermDebtTotal 4240141000.00
otherStockholderEquity 741488000.00
propertyPlantEquipment 840819000.00
totalCurrentAssets 2775043000.00
netTangibleAssets -1800139000.00
netReceivables 742382000.00
longTermDebt 3958928000.00
inventory 644875000.00
accountsPayable 531572000.00
accumulatedOtherComprehensiveIncome -16264000.00
commonStockTotalEquity 2242000.00
retainedEarningsTotalEquity 2383341000.00
nonCurrrentAssetsOther 128873000.00
nonCurrentAssetsTotal 5981177000.00
capitalLeaseObligations 24742000.00
longTermDebtTotal 3983670000.00
nonCurrentLiabilitiesOther 82092000.00
nonCurrentLiabilitiesTotal 4466441000.00
capitalSurpluse 1866201000.00
liabilitiesAndStockholdersEquity 8756220000.00
cashAndShortTermInvestments 1225518000.00
propertyPlantAndEquipmentGross 1952540000.00
propertyPlantAndEquipmentNet 840819000.00
netWorkingCapital 1596071000.00
netInvestedCapital 4215399000.00
commonStockSharesOutstanding 153140000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
totalAssets 8712616000.00
intangibleAssets 1103256000.00
otherCurrentAssets 197487000.00
totalLiab 5643298000.00
totalStockholderEquity 3069318000.00
deferredLongTermLiab 392222000.00
otherCurrentLiab -99615863000.00
commonStock 2240000.00
capitalStock 2240000.00
retainedEarnings 2287683000.00
otherLiab 503474000.00
goodWill 3847450000.00
otherAssets 230124000.00
cash 1103916000.00
cashAndEquivalents 1103916000.00
totalCurrentLiabilities 905974000.00
currentDeferredRevenue 100014000000.00
netDebt 3136470000.00
shortTermDebt 6536000.00
shortLongTermDebt 6536000.00
shortLongTermDebtTotal 4240386000.00
otherStockholderEquity 775208000.00
propertyPlantEquipment 831587000.00
totalCurrentAssets 2700199000.00
netTangibleAssets -1881388000.00
netReceivables 722934000.00
longTermDebt 4208670000.00
inventory 675862000.00
accountsPayable 501301000.00
accumulatedOtherComprehensiveIncome 4187000.00
commonStockTotalEquity 2240000.00
retainedEarningsTotalEquity 2287683000.00
nonCurrrentAssetsOther 130110000.00
nonCurrentAssetsTotal 6012417000.00
capitalLeaseObligations 25180000.00
longTermDebtTotal 4233850000.00
nonCurrentLiabilitiesOther 75807000.00
nonCurrentLiabilitiesTotal 4737324000.00
capitalSurpluse 1852249000.00
liabilitiesAndStockholdersEquity 8712616000.00
cashAndShortTermInvestments 1103916000.00
propertyPlantAndEquipmentNet 831587000.00
netWorkingCapital 1794225000.00
netInvestedCapital 4215206000.00
commonStockSharesOutstanding 154943000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
totalAssets 8606677000.00
intangibleAssets 904929000.00
otherCurrentAssets 161367000.00
totalLiab 5583093000.00
totalStockholderEquity 3023584000.00
deferredLongTermLiab 341383000.00
otherCurrentLiab -101555698000.00
commonStock 2239000.00
capitalStock 2239000.00
retainedEarnings 2164734000.00
otherLiab 456829000.00
goodWill 3534438000.00
otherAssets 221719000.00
cash 1558578000.00
cashAndEquivalents 1558578000.00
totalCurrentLiabilities 887129000.00
currentDeferredRevenue 101899000000.00
netDebt 2687123000.00
shortTermDebt 6566000.00
shortLongTermDebt 6566000.00
shortLongTermDebtTotal 4245701000.00
otherStockholderEquity 863330000.00
propertyPlantEquipment 825862000.00
totalCurrentAssets 3119729000.00
netTangibleAssets -1415783000.00
netReceivables 743048000.00
longTermDebt 4213512000.00
inventory 656736000.00
accountsPayable 537261000.00
accumulatedOtherComprehensiveIncome -6719000.00
commonStockTotalEquity 2239000.00
retainedEarningsTotalEquity 2164734000.00
nonCurrrentAssetsOther 119820000.00
nonCurrentAssetsTotal 5486948000.00
capitalLeaseObligations 25623000.00
longTermDebtTotal 4213512000.00
nonCurrentLiabilitiesOther 77583000.00
nonCurrentLiabilitiesTotal 4695964000.00
capitalSurpluse 1841925000.00
liabilitiesAndStockholdersEquity 8606677000.00
cashAndShortTermInvestments 1558578000.00
propertyPlantAndEquipmentNet 825862000.00
netWorkingCapital 2232600000.00
netInvestedCapital 4220078000.00
commonStockSharesOutstanding 156994000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-26
currency_symbol USD
totalAssets 8611388000.00
intangibleAssets 907315000.00
otherCurrentAssets 146342000.00
totalLiab 5539071000.00
totalStockholderEquity 3072317000.00
deferredLongTermLiab 339332000.00
otherCurrentLiab 346919000.00
commonStock 2236000.00
capitalStock 2236000.00
retainedEarnings 2154563000.00
otherLiab 457174000.00
goodWill 3555369000.00
otherAssets 220971000.00
cash 1608481000.00
cashAndEquivalents 1608481000.00
totalCurrentLiabilities 840045000.00
netDebt 2640065000.00
shortTermDebt 6694000.00
shortLongTermDebt 4630000.00
shortLongTermDebtTotal 4248546000.00
otherStockholderEquity 931800000.00
propertyPlantEquipment 822633000.00
totalCurrentAssets 3090100000.00
netTangibleAssets -1390367000.00
netReceivables 693568000.00
longTermDebt 4215505000.00
inventory 641709000.00
accountsPayable 486432000.00
accumulatedOtherComprehensiveIncome -16282000.00
commonStockTotalEquity 2236000.00
retainedEarningsTotalEquity 2154563000.00
treasuryStock -899697000.00
nonCurrrentAssetsOther 131745000.00
nonCurrentAssetsTotal 5521288000.00
capitalLeaseObligations 28411000.00
longTermDebtTotal 4215505000.00
nonCurrentLiabilitiesOther 144189000.00
nonCurrentLiabilitiesTotal 4699026000.00
capitalSurpluse 1831497000.00
liabilitiesAndStockholdersEquity 8611388000.00
cashAndShortTermInvestments 1608481000.00
propertyPlantAndEquipmentNet 822633000.00
netWorkingCapital 2250055000.00
netInvestedCapital 7292452000.00
commonStockSharesOutstanding 158630000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
totalAssets 8613766000.00
intangibleAssets 946731000.00
otherCurrentAssets 126370000.00
totalLiab 5519032000.00
totalStockholderEquity 3094734000.00
deferredLongTermLiab 339273000.00
otherCurrentLiab -104657667000.00
commonStock 2232000.00
capitalStock 2232000.00
retainedEarnings 2132257000.00
otherLiab 441263000.00
goodWill 3502063000.00
otherAssets 267045000.00
cash 1708955000.00
cashAndEquivalents 1708955000.00
totalCurrentLiabilities 836259000.00
currentDeferredRevenue 105028000000.00
netDebt 2539388000.00
shortTermDebt 6833000.00
shortLongTermDebt 6833000.00
shortLongTermDebtTotal 4248343000.00
otherStockholderEquity 979805000.00
propertyPlantEquipment 820933000.00
totalCurrentAssets 3076994000.00
netTangibleAssets -1354060000.00
netReceivables 653438000.00
longTermDebt 4214946000.00
inventory 588231000.00
accountsPayable 459093000.00
accumulatedOtherComprehensiveIncome -19560000.00
commonStockTotalEquity 2232000.00
retainedEarningsTotalEquity 2132257000.00
treasuryStock -832439000.00
nonCurrrentAssetsOther 162017000.00
nonCurrentAssetsTotal 5536772000.00
capitalLeaseObligations 26564000.00
longTermDebtTotal 4214946000.00
nonCurrentLiabilitiesOther 63232000.00
nonCurrentLiabilitiesTotal 4682773000.00
capitalSurpluse 1812244000.00
liabilitiesAndStockholdersEquity 8613766000.00
cashAndShortTermInvestments 1708955000.00
propertyPlantAndEquipmentNet 820933000.00
netWorkingCapital 2240735000.00
netInvestedCapital 4221779000.00
commonStockSharesOutstanding 159428000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-26
currency_symbol USD
totalAssets 8504758000.00
intangibleAssets 859367000.00
otherCurrentAssets 130141000.00
totalLiab 5495135000.00
totalStockholderEquity 3009623000.00
deferredLongTermLiab 306703000.00
otherCurrentLiab 363087000.00
commonStock 2230000.00
capitalStock 2230000.00
retainedEarnings 2020346000.00
otherLiab 423927000.00
goodWill 3301947000.00
otherAssets 170578000.00
cash 1958144000.00
cashAndEquivalents 1958144000.00
totalCurrentLiabilities 829820000.00
currentDeferredRevenue 32830000.00
netDebt 2289876000.00
shortTermDebt 6632000.00
shortLongTermDebt 6632000.00
shortLongTermDebtTotal 4248020000.00
otherStockholderEquity 1013953000.00
propertyPlantEquipment 805202000.00
totalCurrentAssets 3302664000.00
netTangibleAssets -1151691000.00
netReceivables 662751000.00
longTermDebt 4214388000.00
inventory 551628000.00
accountsPayable 427271000.00
accumulatedOtherComprehensiveIncome -26906000.00
commonStockTotalEquity 2230000.00
retainedEarningsTotalEquity 2020346000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 156981000.00
nonCurrentAssetsTotal 5202094000.00
capitalLeaseObligations 27000000.00
longTermDebtTotal 4214388000.00
nonCurrentLiabilitiesOther 73603000.00
nonCurrentLiabilitiesTotal 4665315000.00
capitalSurpluse 1798549000.00
liabilitiesAndStockholdersEquity 8504758000.00
cashAndShortTermInvestments 1958144000.00
propertyPlantAndEquipmentNet 805202000.00
netWorkingCapital 2472844000.00
netInvestedCapital 4221020000.00
commonStockSharesOutstanding 159479000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-27
currency_symbol USD
totalAssets 8418358000.00
intangibleAssets 892521000.00
otherCurrentAssets 117401000.00
totalLiab 5504910000.00
totalStockholderEquity 2913448000.00
deferredLongTermLiab 301471000.00
otherCurrentLiab 330056000.00
commonStock 2229000.00
capitalStock 2229000.00
retainedEarnings 1936427000.00
otherLiab 426928000.00
goodWill 3308939000.00
otherAssets 173428000.00
cash 1861769000.00
cashAndEquivalents 1861769000.00
totalCurrentLiabilities 836932000.00
currentDeferredRevenue 25663000.00
netDebt 2386562000.00
shortTermDebt 7281000.00
shortLongTermDebt 7281000.00
shortLongTermDebtTotal 4248331000.00
otherStockholderEquity 1005267000.00
propertyPlantEquipment 801342000.00
totalCurrentAssets 3177128000.00
netTangibleAssets -1288012000.00
netReceivables 694317000.00
longTermDebt 4213830000.00
inventory 503641000.00
accountsPayable 473932000.00
accumulatedOtherComprehensiveIncome -30475000.00
commonStockTotalEquity 2229000.00
retainedEarningsTotalEquity 1936427000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 158803000.00
nonCurrentAssetsTotal 5241230000.00
capitalLeaseObligations 27220000.00
longTermDebtTotal 4213830000.00
nonCurrentLiabilitiesOther 81311000.00
nonCurrentLiabilitiesTotal 4667978000.00
capitalSurpluse 1789863000.00
liabilitiesAndStockholdersEquity 8418358000.00
cashAndShortTermInvestments 1861769000.00
propertyPlantAndEquipmentGross 801342000.00
propertyPlantAndEquipmentNet 801342000.00
netWorkingCapital 2340196000.00
netInvestedCapital 7134559000.00
commonStockSharesOutstanding 159344000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-27
currency_symbol USD
totalAssets 7945192000.00
intangibleAssets 676072000.00
otherCurrentAssets 102592000.00
totalLiab 5154549000.00
totalStockholderEquity 2790643000.00
deferredLongTermLiab 262673000.00
otherCurrentLiab 311261000.00
commonStock 2223000.00
retainedEarnings 1831241000.00
otherLiab 392026000.00
goodWill 3124939000.00
otherAssets 176637000.00
cash 1893926000.00
totalCurrentLiabilities 773521000.00
currentDeferredRevenue 21498000.00
netDebt 2104754000.00
shortTermDebt 9678000.00
shortLongTermDebt 9678000.00
shortLongTermDebtTotal 3998680000.00
otherStockholderEquity 990724000.00
propertyPlantEquipment 796419000.00
totalCurrentAssets 3106125000.00
netTangibleAssets -1010368000.00
netReceivables 641161000.00
longTermDebt 3961397000.00
inventory 468446000.00
accountsPayable 431084000.00
accumulatedOtherComprehensiveIncome -33545000.00
commonStockTotalEquity 2223000.00
retainedEarningsTotalEquity 1831241000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 161614000.00
nonCurrentAssetsTotal 4839067000.00
capitalLeaseObligations 27605000.00
longTermDebtTotal 3961397000.00
nonCurrentLiabilitiesOther 156958000.00
nonCurrentLiabilitiesTotal 4381028000.00
capitalSurpluse 1775320000.00
liabilitiesAndStockholdersEquity 7945192000.00
cashAndShortTermInvestments 1893926000.00
propertyPlantAndEquipmentGross 796419000.00
propertyPlantAndEquipmentNet 796419000.00
netWorkingCapital 2332604000.00
netInvestedCapital 6761718000.00
commonStockSharesOutstanding 159230000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-12
currency_symbol USD
totalAssets 7844202000.00
intangibleAssets 691549000.00
otherCurrentAssets 90340000.00
totalLiab 5138716000.00
totalStockholderEquity 2705486000.00
deferredLongTermLiab 259857000.00
otherCurrentLiab -84440955000.00
commonStock 2220000.00
retainedEarnings 1777729000.00
otherLiab 401881000.00
goodWill 3111349000.00
otherAssets 75370000.00
cash 1861980000.00
totalCurrentLiabilities 745157000.00
currentDeferredRevenue 84785000000.00
netDebt 2136903000.00
shortTermDebt 7205000.00
shortLongTermDebt 7205000.00
shortLongTermDebtTotal 3998883000.00
otherStockholderEquity 975072000.00
propertyPlantEquipment 803825000.00
totalCurrentAssets 2979972000.00
netTangibleAssets -1097412000.00
netReceivables 576647000.00
longTermDebt 3213747000.00
inventory 451005000.00
accountsPayable 393907000.00
accumulatedOtherComprehensiveIncome -49535000.00
commonStockTotalEquity 2220000.00
retainedEarningsTotalEquity 1777729000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 172722000.00
nonCurrentAssetsTotal 4864230000.00
capitalLeaseObligations 27931000.00
longTermDebtTotal 3213747000.00
nonCurrentLiabilitiesOther 169955000.00
nonCurrentLiabilitiesTotal 4393559000.00
capitalSurpluse 1759668000.00
liabilitiesAndStockholdersEquity 7844202000.00
cashAndShortTermInvestments 1861980000.00
propertyPlantAndEquipmentGross 803825000.00
propertyPlantAndEquipmentNet 803825000.00
netWorkingCapital 1484815000.00
netInvestedCapital 6676438000.00
commonStockSharesOutstanding 158567000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-27
currency_symbol USD
totalAssets 7559494000.00
intangibleAssets 715797000.00
otherCurrentAssets 100316000.00
totalLiab 4984850000.00
totalStockholderEquity 2574644000.00
deferredLongTermLiab 241554000.00
otherCurrentLiab 299942000.00
commonStock 2216000.00
retainedEarnings 1656639000.00
otherLiab 366999000.00
goodWill 3117569000.00
otherAssets 140157000.00
cash 1610191000.00
totalCurrentLiabilities 626415000.00
netDebt 2388294000.00
shortTermDebt 7049000.00
shortLongTermDebt 7049000.00
shortLongTermDebtTotal 3998485000.00
otherStockholderEquity 956789000.00
propertyPlantEquipment 807092000.00
totalCurrentAssets 2713879000.00
netTangibleAssets -1258722000.00
netReceivables 565184000.00
longTermDebt 3963076000.00
inventory 438188000.00
accountsPayable 319424000.00
accumulatedOtherComprehensiveIncome -41153000.00
commonStockTotalEquity 2216000.00
retainedEarningsTotalEquity 1656639000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 175443000.00
nonCurrentAssetsTotal 4845615000.00
capitalLeaseObligations 28360000.00
longTermDebtTotal 3963076000.00
nonCurrentLiabilitiesOther 153805000.00
nonCurrentLiabilitiesTotal 4358435000.00
capitalSurpluse 1741538000.00
liabilitiesAndStockholdersEquity 7559494000.00
cashAndShortTermInvestments 1610191000.00
propertyPlantAndEquipmentGross 807092000.00
propertyPlantAndEquipmentNet 807092000.00
netWorkingCapital 2087464000.00
netInvestedCapital 6544769000.00
commonStockSharesOutstanding 157979000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-28
currency_symbol USD
totalAssets 7084885000.00
intangibleAssets 706102000.00
otherCurrentAssets 103696000.00
totalLiab 4591480000.00
totalStockholderEquity 2493405000.00
deferredLongTermLiab 254230000.00
otherCurrentLiab 269298000.00
commonStock 2215000.00
retainedEarnings 1579931000.00
otherLiab 415845000.00
goodWill 3093598000.00
otherAssets 140149000.00
cash 1242949000.00
totalCurrentLiabilities 926559000.00
netDebt 2413169000.00
shortTermDebt 407042000.00
shortLongTermDebt 407042000.00
shortLongTermDebtTotal 3656118000.00
otherStockholderEquity 951259000.00
propertyPlantEquipment 815872000.00
totalCurrentAssets 2279164000.00
netTangibleAssets -1306295000.00
netReceivables 443712000.00
longTermDebt 3220833000.00
inventory 488807000.00
accountsPayable 250219000.00
accumulatedOtherComprehensiveIncome -39971000.00
commonStockTotalEquity 2215000.00
retainedEarningsTotalEquity 1579931000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 161138000.00
nonCurrentAssetsTotal 4805721000.00
capitalLeaseObligations 28243000.00
longTermDebtTotal 3220833000.00
nonCurrentLiabilitiesOther 189858000.00
nonCurrentLiabilitiesTotal 3664921000.00
capitalSurpluse 1735826000.00
liabilitiesAndStockholdersEquity 7084885000.00
cashAndShortTermInvestments 1242949000.00
propertyPlantAndEquipmentGross 815872000.00
propertyPlantAndEquipmentNet 815872000.00
netWorkingCapital 1352605000.00
netInvestedCapital 6121280000.00
commonStockSharesOutstanding 157186000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-29
currency_symbol USD
totalAssets 6812818000.00
intangibleAssets 738244000.00
otherCurrentAssets 115887000.00
totalLiab 4275021000.00
totalStockholderEquity 2537797000.00
deferredLongTermLiab 247960000.00
otherCurrentLiab 268179000.00
commonStock 2212000.00
retainedEarnings 1624773000.00
otherLiab 405321000.00
goodWill 3093598000.00
otherAssets 186875000.00
cash 802971000.00
totalCurrentLiabilities 621061000.00
netDebt 2452763000.00
shortTermDebt 7095000.00
shortLongTermDebt 7095000.00
shortLongTermDebtTotal 3255734000.00
otherStockholderEquity 946812000.00
propertyPlantEquipment 824553000.00
totalCurrentAssets 1969548000.00
netTangibleAssets -1294045000.00
netReceivables 536416000.00
longTermDebt 3220359000.00
inventory 514274000.00
accountsPayable 345787000.00
accumulatedOtherComprehensiveIncome -36476000.00
commonStockTotalEquity 2212000.00
retainedEarningsTotalEquity 1624773000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 159582000.00
nonCurrentAssetsTotal 4843270000.00
capitalLeaseObligations 28280000.00
longTermDebtTotal 3220359000.00
nonCurrentLiabilitiesOther 185641000.00
nonCurrentLiabilitiesTotal 3653960000.00
capitalSurpluse 1731884000.00
liabilitiesAndStockholdersEquity 6812818000.00
cashAndShortTermInvestments 802971000.00
propertyPlantAndEquipmentGross 824553000.00
propertyPlantAndEquipmentNet 824553000.00
netWorkingCapital 1348487000.00
netInvestedCapital 5765251000.00
commonStockSharesOutstanding 158385000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
totalAssets 6834519000.00
intangibleAssets 770904000.00
otherCurrentAssets 126981000.00
totalLiab 4260764000.00
totalStockholderEquity 2573755000.00
deferredLongTermLiab 251033000.00
otherCurrentLiab -20899140000.00
commonStock 2212000.00
retainedEarnings 1616357000.00
otherLiab 331866000.00
goodWill 3093598000.00
otherAssets 64334000.00
cash 774119000.00
totalCurrentLiabilities 634746000.00
currentDeferredRevenue 21150000000.00
netDebt 2481494000.00
shortTermDebt 6918000.00
shortLongTermDebt 6918000.00
shortLongTermDebtTotal 3255613000.00
otherStockholderEquity 975186000.00
propertyPlantEquipment 830998000.00
totalCurrentAssets 1965652000.00
longTermInvestments 53700000.00
netTangibleAssets -1290747000.00
netReceivables 557874000.00
longTermDebt 3248695000.00
inventory 506678000.00
accountsPayable 376968000.00
accumulatedOtherComprehensiveIncome -20484000.00
commonStockTotalEquity 2212000.00
retainedEarningsTotalEquity 1616357000.00
treasuryStock -749421000.00
nonCurrrentAssetsOther 152217000.00
nonCurrentAssetsTotal 4868867000.00
capitalLeaseObligations 40353000.00
longTermDebtTotal 3248695000.00
nonCurrentLiabilitiesOther 155100000.00
nonCurrentLiabilitiesTotal 3626018000.00
capitalSurpluse 1725091000.00
liabilitiesAndStockholdersEquity 6834519000.00
cashAndShortTermInvestments 774119000.00
propertyPlantAndEquipmentGross 830998000.00
propertyPlantAndEquipmentNet 830998000.00
commonStockSharesOutstanding 159564000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
totalAssets 6843574000.00
intangibleAssets 790692000.00
otherCurrentAssets 128447000.00
totalLiab 4240686000.00
totalStockholderEquity 2602888000.00
deferredLongTermLiab 246216000.00
otherCurrentLiab 246817000.00
commonStock 2211000.00
retainedEarnings 1562856000.00
otherLiab 325661000.00
goodWill 3104447000.00
otherAssets 125609000.00
cash 721386000.00
totalCurrentLiabilities 620503000.00
netDebt 2535304000.00
shortTermDebt 7863000.00
shortLongTermDebt 7863000.00
shortLongTermDebtTotal 3256690000.00
otherStockholderEquity 1051821000.00
propertyPlantEquipment 817040000.00
totalCurrentAssets 1949586000.00
netTangibleAssets -1292251000.00
netReceivables 596814000.00
longTermDebt 3219412000.00
inventory 502939000.00
accountsPayable 365823000.00
accumulatedOtherComprehensiveIncome -13598000.00
commonStockTotalEquity 2211000.00
retainedEarningsTotalEquity 1562856000.00
treasuryStock -665263000.00
nonCurrrentAssetsOther 156210000.00
nonCurrentAssetsTotal 4893988000.00
capitalLeaseObligations 29415000.00
longTermDebtTotal 3219412000.00
nonCurrentLiabilitiesOther 154555000.00
nonCurrentLiabilitiesTotal 3620183000.00
capitalSurpluse 1716682000.00
liabilitiesAndStockholdersEquity 6843574000.00
cashAndShortTermInvestments 721386000.00
propertyPlantAndEquipmentGross 817040000.00
propertyPlantAndEquipmentNet 817040000.00
commonStockSharesOutstanding 161308000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
totalAssets 6852117000.00
intangibleAssets 826144000.00
otherCurrentAssets 122839000.00
totalLiab 4235054000.00
totalStockholderEquity 2617063000.00
deferredLongTermLiab 238992000.00
otherCurrentLiab 237058000.00
commonStock 2209000.00
retainedEarnings 1492356000.00
otherLiab 317572000.00
goodWill 3080395000.00
otherAssets 114436000.00
cash 721073000.00
totalCurrentLiabilities 629144000.00
netDebt 2538785000.00
shortTermDebt 13582000.00
shortLongTermDebt 13582000.00
shortLongTermDebtTotal 3259858000.00
otherStockholderEquity 1143498000.00
propertyPlantEquipment 809092000.00
totalCurrentAssets 1969579000.00
netTangibleAssets -1289476000.00
netReceivables 635544000.00
longTermDebt 3216135000.00
inventory 490123000.00
accountsPayable 378504000.00
accumulatedOtherComprehensiveIncome -20598000.00
commonStockTotalEquity 2209000.00
retainedEarningsTotalEquity 1492356000.00
treasuryStock -567615000.00
nonCurrrentAssetsOther 139524000.00
nonCurrentAssetsTotal 4882538000.00
capitalLeaseObligations 30141000.00
longTermDebtTotal 3216135000.00
nonCurrentLiabilitiesOther 150783000.00
nonCurrentLiabilitiesTotal 3605910000.00
capitalSurpluse 1710711000.00
liabilitiesAndStockholdersEquity 6852117000.00
cashAndShortTermInvestments 721073000.00
propertyPlantAndEquipmentGross 809092000.00
propertyPlantAndEquipmentNet 809092000.00
commonStockSharesOutstanding 162478000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
totalAssets 6793511000.00
intangibleAssets 861527000.00
otherCurrentAssets 118413000.00
totalLiab 4229140000.00
totalStockholderEquity 2564371000.00
deferredLongTermLiab 230849000.00
otherCurrentLiab 256229000.00
commonStock 2206000.00
retainedEarnings 1425426000.00
otherLiab 302343000.00
goodWill 3080395000.00
otherAssets 113843000.00
cash 649518000.00
totalCurrentLiabilities 636296000.00
netDebt 2611735000.00
shortTermDebt 13660000.00
shortLongTermDebt 13660000.00
shortLongTermDebtTotal 3261253000.00
otherStockholderEquity 1152739000.00
propertyPlantEquipment 798001000.00
totalCurrentAssets 1885073000.00
netTangibleAssets -1377551000.00
netReceivables 633006000.00
longTermDebt 3216729000.00
inventory 484136000.00
accountsPayable 366407000.00
accumulatedOtherComprehensiveIncome -16035000.00
commonStockTotalEquity 2206000.00
retainedEarningsTotalEquity 1425426000.00
treasuryStock -550166000.00
nonCurrrentAssetsOther 142330000.00
nonCurrentAssetsTotal 4908438000.00
capitalLeaseObligations 30864000.00
longTermDebtTotal 3216729000.00
nonCurrentLiabilitiesOther 145266000.00
nonCurrentLiabilitiesTotal 3592844000.00
capitalSurpluse 1702940000.00
liabilitiesAndStockholdersEquity 6793511000.00
cashAndShortTermInvestments 649518000.00
propertyPlantAndEquipmentGross 798001000.00
propertyPlantAndEquipmentNet 798001000.00
commonStockSharesOutstanding 164521000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
totalAssets 6797687000.00
intangibleAssets 897191000.00
otherCurrentAssets 113234000.00
totalLiab 4189253000.00
totalStockholderEquity 2608434000.00
deferredLongTermLiab 225694000.00
otherCurrentLiab -27725441000.00
commonStock 2203000.00
retainedEarnings 1340636000.00
otherLiab 298929000.00
goodWill 3081302000.00
otherAssets 114861000.00
cash 729833000.00
totalCurrentLiabilities 639944000.00
currentDeferredRevenue 27971000000.00
netDebt 2535108000.00
shortTermDebt 14561000.00
shortLongTermDebt 9889000.00
shortLongTermDebtTotal 3264941000.00
otherStockholderEquity 1291595000.00
propertyPlantEquipment 787178000.00
totalCurrentAssets 1917155000.00
netTangibleAssets -1370059000.00
netReceivables 581769000.00
longTermDebt 3250380000.00
inventory 492319000.00
accountsPayable 379824000.00
accumulatedOtherComprehensiveIncome -26178000.00
commonStockTotalEquity 2203000.00
retainedEarningsTotalEquity 1340636000.00
treasuryStock -399400000.00
nonCurrrentAssetsOther 86890000.00
deferredLongTermAssetCharges 27971000.00
nonCurrentAssetsTotal 4880532000.00
longTermDebtTotal 3250380000.00
nonCurrentLiabilitiesOther 73235000.00
nonCurrentLiabilitiesTotal 3549309000.00
capitalSurpluse 1691190000.00
liabilitiesAndStockholdersEquity 6797687000.00
cashAndShortTermInvestments 729833000.00
propertyPlantAndEquipmentGross 787178000.00
propertyPlantAndEquipmentNet 787178000.00
commonStockSharesOutstanding 165291000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
totalAssets 6664315000.00
intangibleAssets 808666000.00
otherCurrentAssets 111940000.00
totalLiab 4308817000.00
totalStockholderEquity 2355498000.00
deferredLongTermLiab 347929000.00
otherCurrentLiab 268135000.00
commonStock 2203000.00
retainedEarnings 1086537000.00
otherLiab 409218000.00
goodWill 2966664000.00
otherAssets 104599000.00
cash 811394000.00
totalCurrentLiabilities 654650000.00
netDebt 2446933000.00
shortTermDebt 13378000.00
shortLongTermDebt 7228000.00
shortLongTermDebtTotal 3258327000.00
otherStockholderEquity 1285758000.00
propertyPlantEquipment 757185000.00
totalCurrentAssets 2027201000.00
netTangibleAssets -1419832000.00
shortTermInvestments 0.00
netReceivables 614616000.00
longTermDebt 3244949000.00
inventory 489251000.00
accountsPayable 373137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18961000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2203000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1086537000.00
treasuryStock -399417000.00
nonCurrrentAssetsOther 82385000.00
deferredLongTermAssetCharges 22214000.00
nonCurrentAssetsTotal 4637114000.00
longTermDebtTotal 3244949000.00
nonCurrentLiabilitiesOther 61289000.00
nonCurrentLiabilitiesTotal 3654167000.00
capitalSurpluse 1685136000.00
liabilitiesAndStockholdersEquity 6664315000.00
cashAndShortTermInvestments 811394000.00
propertyPlantAndEquipmentGross 757185000.00
propertyPlantAndEquipmentNet 757185000.00
commonStockSharesOutstanding 168594000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-24
currency_symbol USD
totalAssets 6806935000.00
intangibleAssets 840477000.00
otherCurrentAssets 218674000.00
totalLiab 4284128000.00
totalStockholderEquity 2522807000.00
deferredLongTermLiab 341745000.00
otherCurrentLiab 47889000.00
commonStock 2202000.00
retainedEarnings 937452000.00
otherLiab 401555000.00
goodWill 2967964000.00
otherAssets 107588000.00
cash 863380000.00
totalCurrentLiabilities 635436000.00
currentDeferredRevenue 228019000.00
netDebt 2394801000.00
shortTermDebt 11044000.00
shortLongTermDebt 4753000.00
shortLongTermDebtTotal 3258181000.00
otherStockholderEquity 1616153000.00
propertyPlantEquipment 741987000.00
totalCurrentAssets 2148919000.00
netTangibleAssets -1285634000.00
shortTermInvestments 0.00
netReceivables 604859000.00
longTermDebt 3247137000.00
inventory 462006000.00
accountsPayable 348484000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32914000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2202000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 937452000.00
treasuryStock -60100000.00
nonCurrrentAssetsOther 81530000.00
deferredLongTermAssetCharges 26058000.00
nonCurrentAssetsTotal 4658016000.00
longTermDebtTotal 3247137000.00
nonCurrentLiabilitiesOther 59810000.00
nonCurrentLiabilitiesTotal 3648692000.00
capitalSurpluse 1676172000.00
liabilitiesAndStockholdersEquity 6806935000.00
cashAndShortTermInvestments 863380000.00
propertyPlantAndEquipmentGross 741987000.00
propertyPlantAndEquipmentNet 741987000.00
commonStockSharesOutstanding 172693000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-24
currency_symbol USD
totalAssets 6782876000.00
intangibleAssets 885569000.00
otherCurrentAssets 102868000.00
totalLiab 4331935000.00
totalStockholderEquity 2450941000.00
deferredLongTermLiab 341550000.00
otherCurrentLiab 306732000.00
commonStock 2199000.00
retainedEarnings 835807000.00
otherLiab 416615000.00
goodWill 3005464000.00
otherAssets 119296000.00
cash 828266000.00
totalCurrentLiabilities 665909000.00
netDebt 2429323000.00
shortTermDebt 8178000.00
shortLongTermDebt 2278000.00
shortLongTermDebtTotal 3257589000.00
otherStockholderEquity 1668935000.00
propertyPlantEquipment 753965000.00
totalCurrentAssets 2018582000.00
netTangibleAssets -1440092000.00
shortTermInvestments 0.00
netReceivables 627749000.00
longTermDebt 3249411000.00
inventory 459699000.00
accountsPayable 350999000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -55648000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2199000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 835807000.00
treasuryStock 0.00
nonCurrrentAssetsOther 85681000.00
deferredLongTermAssetCharges 33615000.00
nonCurrentAssetsTotal 4764294000.00
longTermDebtTotal 3249411000.00
nonCurrentLiabilitiesOther 75065000.00
nonCurrentLiabilitiesTotal 3666026000.00
capitalSurpluse 1668583000.00
liabilitiesAndStockholdersEquity 6782876000.00
cashAndShortTermInvestments 828266000.00
propertyPlantAndEquipmentGross 753965000.00
propertyPlantAndEquipmentNet 753965000.00
commonStockSharesOutstanding 172856000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
totalAssets 6641525000.00
intangibleAssets 920124000.00
otherCurrentAssets 92532000.00
totalLiab 4295899000.00
totalStockholderEquity 2345626000.00
deferredLongTermLiab 338228000.00
otherCurrentLiab 258101000.00
commonStock 2289000.00
retainedEarnings 1031612000.00
otherLiab 73627000.00
goodWill 3005464000.00
otherAssets 4043185000.00
cash 753089000.00
totalCurrentLiabilities 629495000.00
currentDeferredRevenue 33003000.00
netDebt 2517180000.00
shortTermDebt 15720000.00
shortLongTermDebt 9802000.00
shortLongTermDebtTotal 3270269000.00
otherStockholderEquity 1374725000.00
propertyPlantEquipment 750049000.00
totalCurrentAssets 1848291000.00
netTangibleAssets -1579962000.00
shortTermInvestments 0.00
netReceivables 556541000.00
longTermDebt 3254549000.00
inventory 446129000.00
accountsPayable 322671000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63164000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1031612000.00
treasuryStock -288478000.00
nonCurrrentAssetsOther 84594000.00
deferredLongTermAssetCharges 33003000.00
nonCurrentAssetsTotal 4793234000.00
longTermDebtTotal 3254549000.00
nonCurrentLiabilitiesOther 73627000.00
nonCurrentLiabilitiesTotal 3666404000.00
capitalSurpluse 1663367000.00
liabilitiesAndStockholdersEquity 6641525000.00
cashAndShortTermInvestments 753089000.00
propertyPlantAndEquipmentGross 750049000.00
propertyPlantAndEquipmentNet 750049000.00
commonStockSharesOutstanding 172604000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-24
currency_symbol USD
totalAssets 6537937000.00
intangibleAssets 958972000.00
otherCurrentAssets 100935000.00
totalLiab 4355412000.00
totalStockholderEquity 2182525000.00
deferredLongTermLiab 404575000.00
otherCurrentLiab 290642000.00
commonStock 2289000.00
retainedEarnings 862954000.00
otherLiab 68226000.00
goodWill 3005464000.00
otherAssets 4070739000.00
cash 612972000.00
totalCurrentLiabilities 627937000.00
netDebt 2654878000.00
shortTermDebt 13176000.00
shortLongTermDebt 7327000.00
shortLongTermDebtTotal 3267850000.00
otherStockholderEquity 1367282000.00
propertyPlantEquipment 735924000.00
totalCurrentAssets 1731274000.00
netTangibleAssets -1781911000.00
shortTermInvestments 0.00
netReceivables 569881000.00
longTermDebt 3254674000.00
inventory 447486000.00
accountsPayable 324119000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50398000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 862954000.00
treasuryStock -290894000.00
nonCurrrentAssetsOther 79625000.00
deferredLongTermAssetCharges 26678000.00
nonCurrentAssetsTotal 4806663000.00
longTermDebtTotal 3254674000.00
nonCurrentLiabilitiesOther 68226000.00
nonCurrentLiabilitiesTotal 3727475000.00
capitalSurpluse 1658574000.00
liabilitiesAndStockholdersEquity 6537937000.00
cashAndShortTermInvestments 612972000.00
propertyPlantAndEquipmentGross 735924000.00
propertyPlantAndEquipmentNet 735924000.00
commonStockSharesOutstanding 172245000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-25
currency_symbol USD
totalAssets 6417621000.00
intangibleAssets 997823000.00
otherCurrentAssets 99738000.00
totalLiab 4324007000.00
totalStockholderEquity 2093614000.00
deferredLongTermLiab 401720000.00
otherCurrentLiab 260500000.00
commonStock 2289000.00
retainedEarnings 778214000.00
otherLiab 65425000.00
goodWill 3005464000.00
otherAssets 4103009000.00
cash 511484000.00
totalCurrentLiabilities 600608000.00
netDebt 2755474000.00
shortTermDebt 10704000.00
shortLongTermDebt 3266958000.00
shortLongTermDebtTotal 3266958000.00
otherStockholderEquity 1357111000.00
propertyPlantEquipment 726403000.00
totalCurrentAssets 1588209000.00
netTangibleAssets -1909673000.00
shortTermInvestments 0.00
netReceivables 565636000.00
longTermDebt 3256254000.00
inventory 411351000.00
accountsPayable 329404000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -43888000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 778214000.00
treasuryStock -296461000.00
nonCurrrentAssetsOther 75306000.00
deferredLongTermAssetCharges 24416000.00
nonCurrentAssetsTotal 4829412000.00
longTermDebtTotal 3256254000.00
nonCurrentLiabilitiesOther 65425000.00
nonCurrentLiabilitiesTotal 3723399000.00
capitalSurpluse 1653460000.00
liabilitiesAndStockholdersEquity 6417621000.00
cashAndShortTermInvestments 511484000.00
propertyPlantAndEquipmentGross 726403000.00
propertyPlantAndEquipmentNet 726403000.00
commonStockSharesOutstanding 171920000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-25
currency_symbol USD
totalAssets 6330571000.00
intangibleAssets 1036054000.00
otherCurrentAssets 101259000.00
totalLiab 4310314000.00
totalStockholderEquity 2020257000.00
deferredLongTermLiab 396092000.00
otherCurrentLiab 286226000.00
commonStock 2289000.00
retainedEarnings 705615000.00
otherLiab 61803000.00
goodWill 3005464000.00
otherAssets 4133870000.00
cash 431700000.00
totalCurrentLiabilities 595194000.00
netDebt 2832888000.00
shortTermDebt 7363000.00
shortLongTermDebt 3264588000.00
shortLongTermDebtTotal 3264588000.00
otherStockholderEquity 1345353000.00
propertyPlantEquipment 723418000.00
totalCurrentAssets 1473283000.00
netTangibleAssets -2021261000.00
shortTermInvestments 0.00
netReceivables 533126000.00
longTermDebt 3257225000.00
inventory 407198000.00
accountsPayable 301605000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33455000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 705615000.00
treasuryStock -301593000.00
nonCurrrentAssetsOther 71658000.00
deferredLongTermAssetCharges 20694000.00
nonCurrentAssetsTotal 4857288000.00
longTermDebtTotal 3257225000.00
nonCurrentLiabilitiesOther 61803000.00
nonCurrentLiabilitiesTotal 3715120000.00
capitalSurpluse 1647401000.00
liabilitiesAndStockholdersEquity 6330571000.00
cashAndShortTermInvestments 431700000.00
propertyPlantAndEquipmentGross 723418000.00
propertyPlantAndEquipmentNet 723418000.00
commonStockSharesOutstanding 171905000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
totalAssets 6240976000.00
intangibleAssets 1075431000.00
otherCurrentAssets 100002000.00
totalLiab 4298969000.00
totalStockholderEquity 1942007000.00
deferredLongTermLiab 392628000.00
otherCurrentLiab 248760000.00
commonStock 2289000.00
retainedEarnings 636841000.00
otherLiab 64094000.00
goodWill 3005464000.00
otherAssets 4173737000.00
cash 351428000.00
totalCurrentLiabilities 583296000.00
currentDeferredRevenue 20695000.00
netDebt 2922166000.00
shortTermDebt 14643000.00
shortLongTermDebt 9901000.00
shortLongTermDebtTotal 3273594000.00
otherStockholderEquity 1336877000.00
propertyPlantEquipment 725754000.00
totalCurrentAssets 1341485000.00
netTangibleAssets -2138888000.00
shortTermInvestments 0.00
netReceivables 500211000.00
longTermDebt 3258951000.00
inventory 389844000.00
accountsPayable 299198000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34067000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 636841000.00
treasuryStock -306505000.00
nonCurrrentAssetsOther 72147000.00
deferredLongTermAssetCharges 20695000.00
nonCurrentAssetsTotal 4899491000.00
longTermDebtTotal 3258951000.00
nonCurrentLiabilitiesOther 64094000.00
nonCurrentLiabilitiesTotal 3715673000.00
capitalSurpluse 1643449000.00
liabilitiesAndStockholdersEquity 6240976000.00
cashAndShortTermInvestments 351428000.00
propertyPlantAndEquipmentGross 725754000.00
propertyPlantAndEquipmentNet 725754000.00
commonStockSharesOutstanding 171765000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
totalAssets 6250993000.00
intangibleAssets 1118861000.00
otherCurrentAssets 90901000.00
totalLiab 4396756000.00
totalStockholderEquity 1854237000.00
deferredLongTermLiab 410019000.00
otherCurrentLiab 283197000.00
commonStock 2289000.00
retainedEarnings 570626000.00
otherLiab 69128000.00
goodWill 3008894000.00
otherAssets 4232237000.00
cash 299887000.00
totalCurrentLiabilities 621945000.00
netDebt 3010252000.00
shortTermDebt 14475000.00
shortLongTermDebt 3310139000.00
shortLongTermDebtTotal 3310139000.00
otherStockholderEquity 1332322000.00
propertyPlantEquipment 722429000.00
totalCurrentAssets 1296327000.00
netTangibleAssets -2273518000.00
shortTermInvestments 0.00
netReceivables 532571000.00
longTermDebt 3295664000.00
inventory 372968000.00
accountsPayable 324273000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50709000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 570626000.00
treasuryStock -307272000.00
nonCurrrentAssetsOther 70380000.00
deferredLongTermAssetCharges 34102000.00
nonCurrentAssetsTotal 4954666000.00
longTermDebtTotal 3295664000.00
nonCurrentLiabilitiesOther 69128000.00
nonCurrentLiabilitiesTotal 3774811000.00
capitalSurpluse 1639303000.00
liabilitiesAndStockholdersEquity 6250993000.00
cashAndShortTermInvestments 299887000.00
propertyPlantAndEquipmentGross 722429000.00
propertyPlantAndEquipmentNet 722429000.00
commonStockSharesOutstanding 171478000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
totalAssets 6288921000.00
intangibleAssets 1168301000.00
otherCurrentAssets 105593000.00
totalLiab 4500962000.00
totalStockholderEquity 1787959000.00
deferredLongTermLiab 405344000.00
otherCurrentLiab 267004000.00
commonStock 2289000.00
retainedEarnings 501704000.00
otherLiab 68947000.00
goodWill 3013693000.00
otherAssets 4283340000.00
cash 309120000.00
totalCurrentLiabilities 729269000.00
netDebt 3127485000.00
shortTermDebt 139203000.00
shortLongTermDebt 3437000000.00
shortLongTermDebtTotal 3436605000.00
otherStockholderEquity 1325966000.00
propertyPlantEquipment 709260000.00
totalCurrentAssets 1296321000.00
netTangibleAssets -2394035000.00
shortTermInvestments 0.00
netReceivables 535488000.00
longTermDebt 3297402000.00
inventory 346120000.00
accountsPayable 323062000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -42248000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 501704000.00
treasuryStock -308332000.00
nonCurrrentAssetsOther 69312000.00
deferredLongTermAssetCharges 32034000.00
nonCurrentAssetsTotal 4992600000.00
longTermDebtTotal 3297402000.00
nonCurrentLiabilitiesOther 68947000.00
nonCurrentLiabilitiesTotal 3771693000.00
capitalSurpluse 1634546000.00
liabilitiesAndStockholdersEquity 6288921000.00
cashAndShortTermInvestments 309120000.00
propertyPlantAndEquipmentGross 709260000.00
propertyPlantAndEquipmentNet 709260000.00
commonStockSharesOutstanding 171343000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
totalAssets 6361275000.00
intangibleAssets 1217720000.00
otherCurrentAssets 113314000.00
totalLiab 4644986000.00
totalStockholderEquity 1716289000.00
deferredLongTermLiab 395935000.00
otherCurrentLiab 289777000.00
commonStock 2289000.00
retainedEarnings 451378000.00
otherLiab 73187000.00
goodWill 3014927000.00
otherAssets 4330741000.00
cash 347987000.00
totalCurrentLiabilities 876889000.00
netDebt 3214886000.00
shortTermDebt 263898000.00
shortLongTermDebtTotal 3562873000.00
otherStockholderEquity 1304622000.00
propertyPlantEquipment 699298000.00
totalCurrentAssets 1331236000.00
netTangibleAssets -2516358000.00
shortTermInvestments 0.00
netReceivables 525684000.00
longTermDebt 3298975000.00
inventory 344251000.00
accountsPayable 323214000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -42485000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 451378000.00
treasuryStock -324433000.00
nonCurrrentAssetsOther 66254000.00
deferredLongTermAssetCharges 31840000.00
nonCurrentAssetsTotal 5030039000.00
longTermDebtTotal 3298975000.00
nonCurrentLiabilitiesOther 73187000.00
nonCurrentLiabilitiesTotal 3768097000.00
capitalSurpluse 1629540000.00
liabilitiesAndStockholdersEquity 6361275000.00
cashAndShortTermInvestments 347987000.00
propertyPlantAndEquipmentGross 699298000.00
propertyPlantAndEquipmentNet 699298000.00
commonStockSharesOutstanding 171257000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
totalAssets 6337255000.00
intangibleAssets 1262572000.00
otherCurrentAssets 109392000.00
totalLiab 4668679000.00
totalStockholderEquity 1668576000.00
deferredLongTermLiab 390490000.00
otherCurrentLiab 247540000.00
commonStock 2289000.00
retainedEarnings 391247000.00
otherLiab 74117000.00
goodWill 3019743000.00
otherAssets 4365177000.00
cash 342263000.00
totalCurrentLiabilities 865175000.00
currentDeferredRevenue 26417000.00
netDebt 3297073000.00
shortTermDebt 300439000.00
shortLongTermDebt 289901000.00
shortLongTermDebtTotal 3639336000.00
otherStockholderEquity 1301040000.00
propertyPlantEquipment 694155000.00
totalCurrentAssets 1277923000.00
netTangibleAssets -2613739000.00
shortTermInvestments 0.00
netReceivables 467567000.00
longTermDebt 3338897000.00
inventory 358701000.00
accountsPayable 290779000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25990000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 391247000.00
treasuryStock -324994000.00
nonCurrrentAssetsOther 18100000.00
deferredLongTermAssetCharges 26417000.00
nonCurrentAssetsTotal 5059332000.00
longTermDebtTotal 3338897000.00
nonCurrentLiabilitiesOther 74117000.00
nonCurrentLiabilitiesTotal 3803504000.00
capitalSurpluse 1626024000.00
liabilitiesAndStockholdersEquity 6337255000.00
cashAndShortTermInvestments 342263000.00
propertyPlantAndEquipmentGross 694155000.00
propertyPlantAndEquipmentNet 694155000.00
accumulatedDepreciation -474512000.00
commonStockSharesOutstanding 170404000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-27
currency_symbol USD
totalAssets 5136603000.00
intangibleAssets 779317000.00
otherCurrentAssets 129105000.00
totalLiab 3690206000.00
totalStockholderEquity 1446397000.00
deferredLongTermLiab 374246000.00
otherCurrentLiab 283782000.00
commonStock 2289000.00
retainedEarnings 179311000.00
otherLiab 66329000.00
goodWill 2429158000.00
otherAssets 3275171000.00
cash 258209000.00
totalCurrentLiabilities 651279000.00
netDebt 2409700000.00
shortTermDebt 69557000.00
shortLongTermDebtTotal 2667909000.00
otherStockholderEquity 1288797000.00
propertyPlantEquipment 651020000.00
totalCurrentAssets 1210412000.00
netTangibleAssets -1762078000.00
shortTermInvestments 0.00
netReceivables 481737000.00
longTermDebt 2598352000.00
inventory 341361000.00
accountsPayable 297940000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24046000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 179311000.00
treasuryStock -332889000.00
nonCurrrentAssetsOther 19565000.00
deferredLongTermAssetCharges 20102000.00
nonCurrentAssetsTotal 3926191000.00
longTermDebtTotal 2598352000.00
nonCurrentLiabilitiesOther 66329000.00
nonCurrentLiabilitiesTotal 3038927000.00
capitalSurpluse 1621732000.00
liabilitiesAndStockholdersEquity 5136603000.00
cashAndShortTermInvestments 258209000.00
propertyPlantAndEquipmentGross 651020000.00
propertyPlantAndEquipmentNet 651020000.00
accumulatedDepreciation -457122000.00
commonStockSharesOutstanding 171608000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
totalAssets 5136975000.00
intangibleAssets 823673000.00
otherCurrentAssets 133923000.00
totalLiab 3732648000.00
totalStockholderEquity 1404327000.00
deferredLongTermLiab 371961000.00
otherCurrentLiab 253136000.00
commonStock 2289000.00
retainedEarnings 126721000.00
otherLiab 63166000.00
goodWill 2429537000.00
otherAssets 3315404000.00
cash 226795000.00
totalCurrentLiabilities 695024000.00
netDebt 2520234000.00
shortTermDebt 144532000.00
shortLongTermDebtTotal 2747029000.00
otherStockholderEquity 1282317000.00
propertyPlantEquipment 629104000.00
totalCurrentAssets 1192467000.00
netTangibleAssets -1848883000.00
shortTermInvestments 0.00
netReceivables 499101000.00
longTermDebt 2602497000.00
inventory 332648000.00
accountsPayable 297356000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7358000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 126721000.00
treasuryStock -335488000.00
nonCurrrentAssetsOther 19522000.00
deferredLongTermAssetCharges 14939000.00
nonCurrentAssetsTotal 3944508000.00
longTermDebtTotal 2602497000.00
nonCurrentLiabilitiesOther 63166000.00
nonCurrentLiabilitiesTotal 3037624000.00
capitalSurpluse 1618163000.00
liabilitiesAndStockholdersEquity 5136975000.00
cashAndShortTermInvestments 226795000.00
propertyPlantAndEquipmentGross 629104000.00
propertyPlantAndEquipmentNet 629104000.00
accumulatedDepreciation -435261000.00
commonStockSharesOutstanding 171667000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
totalAssets 5140730000.00
intangibleAssets 867853000.00
otherCurrentAssets 123375000.00
totalLiab 3773098000.00
totalStockholderEquity 1367632000.00
deferredLongTermLiab 361769000.00
otherCurrentLiab 254847000.00
commonStock 2289000.00
retainedEarnings 90240000.00
otherLiab 72573000.00
goodWill 2426221000.00
otherAssets 3363315000.00
cash 195581000.00
totalCurrentLiabilities 730803000.00
netDebt 2582403000.00
shortTermDebt 170031000.00
shortLongTermDebtTotal 2777984000.00
otherStockholderEquity 1266103000.00
propertyPlantEquipment 608349000.00
totalCurrentAssets 1169066000.00
netTangibleAssets -1926442000.00
shortTermInvestments 0.00
netReceivables 488335000.00
longTermDebt 2607953000.00
inventory 346799000.00
accountsPayable 305925000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 9367000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 90240000.00
treasuryStock -347849000.00
nonCurrrentAssetsOther 30874000.00
deferredLongTermAssetCharges 8147000.00
nonCurrentAssetsTotal 3971664000.00
longTermDebtTotal 2607953000.00
nonCurrentLiabilitiesOther 72573000.00
nonCurrentLiabilitiesTotal 3042295000.00
capitalSurpluse 1613585000.00
liabilitiesAndStockholdersEquity 5140730000.00
cashAndShortTermInvestments 195581000.00
propertyPlantAndEquipmentGross 608349000.00
propertyPlantAndEquipmentNet 608349000.00
accumulatedDepreciation -408500000.00
commonStockSharesOutstanding 171262000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-03
currency_symbol USD
totalAssets 5116609000.00
intangibleAssets 910774000.00
otherCurrentAssets 90918000.00
totalLiab 3813717000.00
totalStockholderEquity 1302892000.00
deferredLongTermLiab 362738000.00
otherCurrentLiab 228638000.00
commonStock 2289000.00
retainedEarnings 67233000.00
otherLiab 77616000.00
goodWill 2424795000.00
otherAssets 3408361000.00
cash 211329000.00
totalCurrentLiabilities 677506000.00
currentDeferredRevenue 15089000.00
netDebt 2630507000.00
shortTermDebt 145979000.00
shortLongTermDebt 142905000.00
shortLongTermDebtTotal 2841836000.00
otherStockholderEquity 1245370000.00
propertyPlantEquipment 589484000.00
totalCurrentAssets 1118764000.00
netTangibleAssets -2032677000.00
shortTermInvestments 0.00
netReceivables 444852000.00
longTermDebt 2695857000.00
inventory 356364000.00
accountsPayable 287800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11748000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 67233000.00
treasuryStock -365272000.00
nonCurrrentAssetsOther 26940000.00
deferredLongTermAssetCharges 16750000.00
nonCurrentAssetsTotal 3997845000.00
longTermDebtTotal 2695857000.00
nonCurrentLiabilitiesOther 77616000.00
nonCurrentLiabilitiesTotal 3136211000.00
capitalSurpluse 1610390000.00
liabilitiesAndStockholdersEquity 5116609000.00
cashAndShortTermInvestments 211329000.00
propertyPlantAndEquipmentGross 589484000.00
propertyPlantAndEquipmentNet 589484000.00
accumulatedDepreciation -386059000.00
commonStockSharesOutstanding 171032000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
totalAssets 3880640000.00
intangibleAssets 592920000.00
otherCurrentAssets 81539000.00
totalLiab 2656743000.00
totalStockholderEquity 1223897000.00
deferredLongTermLiab 322440000.00
otherCurrentLiab 178101000.00
commonStock 2289000.00
retainedEarnings 9122000.00
otherLiab 58112000.00
goodWill 1886002000.00
otherAssets 2529850000.00
cash 196737000.00
totalCurrentLiabilities 565958000.00
netDebt 1681875000.00
shortTermDebt 168379000.00
shortLongTermDebtTotal 1878612000.00
otherStockholderEquity 1223486000.00
propertyPlantEquipment 419461000.00
totalCurrentAssets 931329000.00
netTangibleAssets -1255025000.00
shortTermInvestments 0.00
netReceivables 378747000.00
longTermDebt 1710233000.00
inventory 274306000.00
accountsPayable 219478000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11380000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 9122000.00
treasuryStock -383193000.00
nonCurrrentAssetsOther 21846000.00
deferredLongTermAssetCharges 10623000.00
nonCurrentAssetsTotal 2949311000.00
longTermDebtTotal 1710233000.00
nonCurrentLiabilitiesOther 58112000.00
nonCurrentLiabilitiesTotal 2090785000.00
capitalSurpluse 1607059000.00
liabilitiesAndStockholdersEquity 3880640000.00
cashAndShortTermInvestments 196737000.00
propertyPlantAndEquipmentGross 419461000.00
propertyPlantAndEquipmentNet 419461000.00
accumulatedDepreciation -366864000.00
commonStockSharesOutstanding 170765000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
totalAssets 3550224000.00
intangibleAssets 513427000.00
otherCurrentAssets 54868000.00
totalLiab 2436108000.00
totalStockholderEquity 1114116000.00
deferredLongTermLiab 307653000.00
otherCurrentLiab 147467000.00
commonStock 2289000.00
retainedEarnings -66657000.00
otherLiab 37670000.00
goodWill 1787224000.00
otherAssets 2339567000.00
cash 184638000.00
totalCurrentLiabilities 378614000.00
netDebt 1535517000.00
shortTermDebt 7984000.00
shortLongTermDebtTotal 1720155000.00
otherStockholderEquity 1207484000.00
propertyPlantEquipment 392470000.00
totalCurrentAssets 818187000.00
netTangibleAssets -1186535000.00
shortTermInvestments 0.00
netReceivables 352623000.00
longTermDebt 1712171000.00
inventory 226058000.00
accountsPayable 223163000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29254000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -66657000.00
treasuryStock -395424000.00
nonCurrrentAssetsOther 11595000.00
deferredLongTermAssetCharges 9992000.00
nonCurrentAssetsTotal 2732037000.00
longTermDebtTotal 1712171000.00
nonCurrentLiabilitiesOther 37670000.00
nonCurrentLiabilitiesTotal 2057494000.00
capitalSurpluse 1603162000.00
liabilitiesAndStockholdersEquity 3550224000.00
cashAndShortTermInvestments 184638000.00
propertyPlantAndEquipmentGross 392470000.00
propertyPlantAndEquipmentNet 392470000.00
accumulatedDepreciation -360166000.00
commonStockSharesOutstanding 172918000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
totalAssets 3631397000.00
intangibleAssets 498442000.00
otherCurrentAssets 63851000.00
totalLiab 2420231000.00
totalStockholderEquity 1211166000.00
deferredLongTermLiab 295531000.00
otherCurrentLiab 164271000.00
commonStock 2289000.00
retainedEarnings -128618000.00
otherLiab 29399000.00
goodWill 1774346000.00
otherAssets 2312751000.00
cash 334064000.00
totalCurrentLiabilities 381295000.00
netDebt 1387417000.00
shortTermDebt 7475000.00
shortLongTermDebtTotal 1721481000.00
otherStockholderEquity 1368495000.00
propertyPlantEquipment 368598000.00
totalCurrentAssets 950048000.00
netTangibleAssets -1061622000.00
shortTermInvestments 0.00
netReceivables 352998000.00
longTermDebt 1714006000.00
inventory 199135000.00
accountsPayable 209549000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31013000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -128618000.00
treasuryStock -230722000.00
nonCurrrentAssetsOther 11109000.00
deferredLongTermAssetCharges 10623000.00
nonCurrentAssetsTotal 2681349000.00
longTermDebtTotal 1714006000.00
nonCurrentLiabilitiesOther 29399000.00
nonCurrentLiabilitiesTotal 2038936000.00
capitalSurpluse 1599230000.00
liabilitiesAndStockholdersEquity 3631397000.00
cashAndShortTermInvestments 334064000.00
propertyPlantAndEquipmentGross 368598000.00
propertyPlantAndEquipmentNet 368598000.00
accumulatedDepreciation -345391000.00
commonStockSharesOutstanding 174151000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
totalAssets 3519241000.00
intangibleAssets 502388000.00
otherCurrentAssets 47514000.00
totalLiab 2377653000.00
totalStockholderEquity 1141588000.00
deferredLongTermLiab 281364000.00
otherCurrentLiab 118895000.00
commonStock 2289000.00
retainedEarnings -187792000.00
otherLiab 41514000.00
goodWill 1756049000.00
otherAssets 2298536000.00
cash 317896000.00
totalCurrentLiabilities 325509000.00
currentDeferredRevenue 20975000.00
netDebt 1406070000.00
shortTermDebt 8100000.00
shortLongTermDebt 1723966000.00
shortLongTermDebtTotal 1723966000.00
otherStockholderEquity 1360091000.00
propertyPlantEquipment 344657000.00
totalCurrentAssets 862648000.00
netTangibleAssets -1116849000.00
shortTermInvestments 0.00
netReceivables 291723000.00
longTermDebt 1715866000.00
inventory 183395000.00
accountsPayable 177539000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33107000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -187792000.00
treasuryStock -236346000.00
nonCurrrentAssetsOther 10344000.00
deferredLongTermAssetCharges 10623000.00
nonCurrentAssetsTotal 2656593000.00
longTermDebtTotal 1715866000.00
nonCurrentLiabilitiesOther 41514000.00
nonCurrentLiabilitiesTotal 2052144000.00
capitalSurpluse 1596544000.00
liabilitiesAndStockholdersEquity 3519241000.00
cashAndShortTermInvestments 317896000.00
propertyPlantAndEquipmentGross 344657000.00
propertyPlantAndEquipmentNet 344657000.00
accumulatedDepreciation -331033000.00
commonStockSharesOutstanding 177538000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
totalAssets 3558974000.00
intangibleAssets 521537000.00
otherCurrentAssets 46543000.00
totalLiab 2316280000.00
totalStockholderEquity 1242694000.00
deferredLongTermLiab 296971000.00
otherCurrentLiab 156153000.00
commonStock 2289000.00
retainedEarnings -245680000.00
otherLiab 59889000.00
goodWill 1754385000.00
otherAssets 2342664000.00
cash 348199000.00
totalCurrentLiabilities 347838000.00
netDebt 1277461000.00
shortTermDebt 14078000.00
shortLongTermDebtTotal 1625660000.00
otherStockholderEquity 1525085000.00
propertyPlantEquipment 336224000.00
totalCurrentAssets 880086000.00
netTangibleAssets -1033228000.00
shortTermInvestments 0.00
netReceivables 303739000.00
longTermDebt 1611582000.00
inventory 181605000.00
accountsPayable 177607000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39144000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -245680000.00
treasuryStock -69696000.00
nonCurrrentAssetsOther 6739000.00
deferredLongTermAssetCharges 39919000.00
nonCurrentAssetsTotal 2678888000.00
longTermDebtTotal 1611582000.00
nonCurrentLiabilitiesOther 59889000.00
nonCurrentLiabilitiesTotal 1968442000.00
capitalSurpluse 1594925000.00
liabilitiesAndStockholdersEquity 3558974000.00
cashAndShortTermInvestments 348199000.00
propertyPlantAndEquipmentGross 336224000.00
propertyPlantAndEquipmentNet 336224000.00
accumulatedDepreciation -319893000.00
commonStockSharesOutstanding 178629000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-29
currency_symbol USD
totalAssets 3469039000.00
intangibleAssets 551171000.00
otherCurrentAssets 37265000.00
totalLiab 2293408000.00
totalStockholderEquity 1175631000.00
deferredLongTermLiab 285182000.00
otherCurrentLiab 137912000.00
commonStock 2289000.00
retainedEarnings -288364000.00
otherLiab 64377000.00
goodWill 1754385000.00
otherAssets 2369568000.00
cash 234347000.00
totalCurrentLiabilities 328800000.00
netDebt 1394477000.00
shortTermDebt 13775000.00
shortLongTermDebtTotal 1628824000.00
otherStockholderEquity 1493706000.00
propertyPlantEquipment 331303000.00
totalCurrentAssets 768168000.00
netTangibleAssets -1129925000.00
shortTermInvestments 0.00
netReceivables 310136000.00
longTermDebt 1615049000.00
inventory 173549000.00
accountsPayable 177113000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -31686000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -288364000.00
treasuryStock -98757000.00
nonCurrrentAssetsOther 5712000.00
deferredLongTermAssetCharges 37286000.00
nonCurrentAssetsTotal 2700871000.00
longTermDebtTotal 1615049000.00
nonCurrentLiabilitiesOther 64377000.00
nonCurrentLiabilitiesTotal 1964608000.00
capitalSurpluse 1592149000.00
liabilitiesAndStockholdersEquity 3469039000.00
cashAndShortTermInvestments 234347000.00
propertyPlantAndEquipmentGross 331303000.00
propertyPlantAndEquipmentNet 331303000.00
accumulatedDepreciation -307752000.00
commonStockSharesOutstanding 178407000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-29
currency_symbol USD
totalAssets 3667875000.00
intangibleAssets 580845000.00
otherCurrentAssets 38937000.00
totalLiab 2450679000.00
totalStockholderEquity 1217196000.00
deferredLongTermLiab 279679000.00
otherCurrentLiab 117267000.00
commonStock 2289000.00
retainedEarnings -290494000.00
otherLiab 57782000.00
goodWill 1754385000.00
otherAssets 2398667000.00
cash 431025000.00
totalCurrentLiabilities 495579000.00
netDebt 1399481000.00
shortTermDebt 212867000.00
shortLongTermDebtTotal 1830506000.00
otherStockholderEquity 1535401000.00
propertyPlantEquipment 327007000.00
totalCurrentAssets 942201000.00
netTangibleAssets -1118034000.00
shortTermInvestments 0.00
netReceivables 287348000.00
longTermDebt 1617639000.00
inventory 172020000.00
accountsPayable 165445000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30345000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -290494000.00
treasuryStock -53716000.00
nonCurrrentAssetsOther 5660000.00
deferredLongTermAssetCharges 36704000.00
nonCurrentAssetsTotal 2725674000.00
capitalLeaseObligations 51073000.00
longTermDebtTotal 1617639000.00
nonCurrentLiabilitiesOther 57782000.00
nonCurrentLiabilitiesTotal 1955100000.00
capitalSurpluse 1589462000.00
liabilitiesAndStockholdersEquity 3667875000.00
cashAndShortTermInvestments 431025000.00
propertyPlantAndEquipmentGross 327007000.00
propertyPlantAndEquipmentNet 327007000.00
accumulatedDepreciation -296078000.00
commonStockSharesOutstanding 181522000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
totalAssets 3649648000.00
intangibleAssets 603883000.00
otherCurrentAssets 37080000.00
totalLiab 2427354000.00
totalStockholderEquity 1222294000.00
deferredLongTermLiab 271902000.00
otherCurrentLiab 99696000.00
commonStock 2289000.00
retainedEarnings -316368000.00
otherLiab 64055000.00
goodWill 1754107000.00
otherAssets 2425512000.00
cash 413539000.00
totalCurrentLiabilities 281120000.00
currentDeferredRevenue 12871000.00
netDebt 1411116000.00
shortTermDebt 12878000.00
shortLongTermDebtTotal 1824655000.00
otherStockholderEquity 1575373000.00
propertyPlantEquipment 328199000.00
totalCurrentAssets 897237000.00
netTangibleAssets -1135696000.00
shortTermInvestments 0.00
netReceivables 258114000.00
longTermDebt 1768352000.00
inventory 176233000.00
accountsPayable 155675000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39406000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -316368000.00
treasuryStock -11423000.00
nonCurrrentAssetsOther 6432000.00
deferredLongTermAssetCharges 38971000.00
nonCurrentAssetsTotal 2752411000.00
capitalLeaseObligations 43425000.00
longTermDebtTotal 1811777000.00
nonCurrentLiabilitiesOther 64055000.00
nonCurrentLiabilitiesTotal 2146234000.00
capitalSurpluse 1587202000.00
liabilitiesAndStockholdersEquity 3649648000.00
cashAndShortTermInvestments 413539000.00
propertyPlantAndEquipmentGross 328199000.00
propertyPlantAndEquipmentNet 328199000.00
accumulatedDepreciation -283792000.00
commonStockSharesOutstanding 181550000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
totalAssets 3627541000.00
intangibleAssets 630154000.00
otherCurrentAssets 47168000.00
totalLiab 2457361000.00
totalStockholderEquity 1170180000.00
deferredLongTermLiab 304702000.00
otherCurrentLiab 124883000.00
commonStock 2283000.00
retainedEarnings -384624000.00
otherLiab 49146000.00
goodWill 1752141000.00
otherAssets 2419720000.00
cash 348164000.00
totalCurrentLiabilities 290118000.00
netDebt 1478764000.00
shortTermDebt 13533000.00
shortLongTermDebtTotal 1826928000.00
otherStockholderEquity 1576521000.00
propertyPlantEquipment 330103000.00
totalCurrentAssets 877718000.00
netTangibleAssets -1212115000.00
shortTermInvestments 0.00
netReceivables 296416000.00
longTermDebt 1770830000.00
inventory 185970000.00
accountsPayable 151702000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24386000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2283000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -384624000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 10104000.00
deferredLongTermAssetCharges 4010000.00
nonCurrentAssetsTotal 2749823000.00
capitalLeaseObligations 42565000.00
longTermDebtTotal 1813395000.00
nonCurrentLiabilitiesOther 49146000.00
nonCurrentLiabilitiesTotal 2167243000.00
capitalSurpluse 1577043000.00
liabilitiesAndStockholdersEquity 3627541000.00
cashAndShortTermInvestments 348164000.00
propertyPlantAndEquipmentGross 330103000.00
propertyPlantAndEquipmentNet 330103000.00
accumulatedDepreciation -283812000.00
commonStockSharesOutstanding 181654000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-27
currency_symbol USD
totalAssets 3588543000.00
intangibleAssets 665998000.00
otherCurrentAssets 41788000.00
totalLiab 2464325000.00
totalStockholderEquity 1124218000.00
deferredLongTermLiab 292678000.00
otherCurrentLiab 112890000.00
commonStock 2280000.00
retainedEarnings -426130000.00
otherLiab 50280000.00
goodWill 1749398000.00
otherAssets 2452527000.00
cash 260835000.00
totalCurrentLiabilities 305556000.00
netDebt 1568686000.00
shortTermDebt 13710000.00
shortLongTermDebtTotal 1829521000.00
otherStockholderEquity 1571068000.00
propertyPlantEquipment 335142000.00
totalCurrentAssets 800874000.00
netTangibleAssets -1291178000.00
shortTermInvestments 0.00
netReceivables 303364000.00
longTermDebt 1773384000.00
inventory 194887000.00
accountsPayable 178956000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22598000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2280000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -426130000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 8769000.00
deferredLongTermAssetCharges 3997000.00
nonCurrentAssetsTotal 2787669000.00
capitalLeaseObligations 42427000.00
longTermDebtTotal 1815811000.00
nonCurrentLiabilitiesOther 50280000.00
nonCurrentLiabilitiesTotal 2158769000.00
capitalSurpluse 1570802000.00
liabilitiesAndStockholdersEquity 3588543000.00
cashAndShortTermInvestments 260835000.00
propertyPlantAndEquipmentGross 335142000.00
propertyPlantAndEquipmentNet 335142000.00
accumulatedDepreciation -270852000.00
commonStockSharesOutstanding 181781000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
totalAssets 3554031000.00
intangibleAssets 701450000.00
otherCurrentAssets 42166000.00
totalLiab 2463431000.00
totalStockholderEquity 1090600000.00
deferredLongTermLiab 275399000.00
otherCurrentLiab 121730000.00
commonStock 2272000.00
retainedEarnings -452248000.00
otherLiab 47438000.00
goodWill 1748239000.00
otherAssets 2488655000.00
cash 193106000.00
totalCurrentLiabilities 321396000.00
netDebt 1639908000.00
shortTermDebt 13816000.00
shortLongTermDebtTotal 1833014000.00
otherStockholderEquity 1563576000.00
propertyPlantEquipment 339087000.00
totalCurrentAssets 726289000.00
netTangibleAssets -1359089000.00
shortTermInvestments 0.00
netReceivables 290557000.00
longTermDebt 1775938000.00
inventory 200460000.00
accountsPayable 185850000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23259000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2272000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -452248000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 9459000.00
deferredLongTermAssetCharges 4086000.00
nonCurrentAssetsTotal 2827742000.00
capitalLeaseObligations 43260000.00
longTermDebtTotal 1819198000.00
nonCurrentLiabilitiesOther 47438000.00
nonCurrentLiabilitiesTotal 2142035000.00
capitalSurpluse 1563971000.00
liabilitiesAndStockholdersEquity 3554031000.00
cashAndShortTermInvestments 193106000.00
propertyPlantAndEquipmentGross 339087000.00
propertyPlantAndEquipmentNet 339087000.00
accumulatedDepreciation -261597000.00
commonStockSharesOutstanding 181505000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
totalAssets 3456651000.00
intangibleAssets 737560000.00
otherCurrentAssets 42072000.00
totalLiab 2411700000.00
totalStockholderEquity 1044951000.00
deferredLongTermLiab 262091000.00
otherCurrentLiab -9878835000.00
commonStock 2264000.00
retainedEarnings -491164000.00
otherLiab 48388000.00
goodWill 1746821000.00
otherAssets 2523551000.00
cash 92127000.00
totalCurrentLiabilities 279252000.00
currentDeferredRevenue 9989000000.00
netDebt 1743583000.00
shortTermDebt 13741000.00
shortLongTermDebtTotal 1835710000.00
otherStockholderEquity 1556851000.00
propertyPlantEquipment 339934000.00
totalCurrentAssets 593166000.00
netTangibleAssets -1439430000.00
shortTermInvestments 0.00
netReceivables 261425000.00
longTermDebt 1778491000.00
inventory 197542000.00
accountsPayable 155346000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23224000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2264000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -491164000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 8607000.00
deferredLongTermAssetCharges 4086000.00
nonCurrentAssetsTotal 2863485000.00
capitalLeaseObligations 43478000.00
longTermDebtTotal 1821969000.00
nonCurrentLiabilitiesOther 48388000.00
nonCurrentLiabilitiesTotal 2132448000.00
capitalSurpluse 1557211000.00
liabilitiesAndStockholdersEquity 3456651000.00
cashAndShortTermInvestments 92127000.00
propertyPlantAndEquipmentGross 339934000.00
propertyPlantAndEquipmentNet 339934000.00
accumulatedDepreciation -254116000.00
commonStockSharesOutstanding 176765824.00
2011-09-30
date 2011-09-30
filing_date 2011-10-24
currency_symbol USD
totalAssets 3508801000.00
intangibleAssets 774180000.00
otherCurrentAssets 49801000.00
totalLiab 2495420000.00
totalStockholderEquity 1013381000.00
deferredLongTermLiab 253953000.00
otherCurrentLiab 131193000.00
commonStock 2259000.00
retainedEarnings -515543000.00
otherLiab 56128000.00
goodWill 1740985000.00
otherAssets 2554376000.00
cash 77821000.00
totalCurrentLiabilities 360398000.00
netDebt 1795800000.00
shortTermDebt 48680000.00
shortLongTermDebtTotal 1873621000.00
otherStockholderEquity 1553665000.00
propertyPlantEquipment 244707000.00
totalCurrentAssets 623056000.00
netTangibleAssets -1501784000.00
shortTermInvestments 0.00
netReceivables 285677000.00
longTermDebt 1781045000.00
inventory 209757000.00
accountsPayable 180525000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -26898000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2259000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -515543000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 6237000.00
deferredLongTermAssetCharges 5441000.00
nonCurrentAssetsTotal 2885745000.00
capitalLeaseObligations 43896000.00
longTermDebtTotal 1824941000.00
nonCurrentLiabilitiesOther 56128000.00
nonCurrentLiabilitiesTotal 2135022000.00
capitalSurpluse 1553699000.00
liabilitiesAndStockholdersEquity 3508801000.00
cashAndShortTermInvestments 77821000.00
propertyPlantAndEquipmentGross 331369000.00
propertyPlantAndEquipmentNet 331369000.00
accumulatedDepreciation -244707000.00
commonStockSharesOutstanding 181526365.00
2011-06-30
date 2011-06-30
filing_date 2011-07-22
currency_symbol USD
totalAssets 3366330000.00
intangibleAssets 697765000.00
otherCurrentAssets 31827000.00
totalLiab 2382005000.00
totalStockholderEquity 984325000.00
deferredLongTermLiab 209230000.00
otherCurrentLiab 113636000.00
commonStock 2254000.00
retainedEarnings -541790000.00
otherLiab 54864000.00
goodWill 1576662000.00
otherAssets 2316714000.00
cash 287104000.00
totalCurrentLiabilities 289509000.00
netDebt 1554963000.00
shortTermDebt 13665000.00
shortLongTermDebtTotal 1842067000.00
otherStockholderEquity 1548861000.00
propertyPlantEquipment 234030000.00
totalCurrentAssets 765079000.00
netTangibleAssets -1290102000.00
shortTermInvestments 0.00
netReceivables 270956000.00
longTermDebt 1783598000.00
inventory 175192000.00
accountsPayable 162208000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24662000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2254000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -541790000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 9304000.00
deferredLongTermAssetCharges 4393000.00
nonCurrentAssetsTotal 2601251000.00
capitalLeaseObligations 44804000.00
longTermDebtTotal 1828402000.00
nonCurrentLiabilitiesOther 54864000.00
nonCurrentLiabilitiesTotal 2092496000.00
capitalSurpluse 1548659000.00
liabilitiesAndStockholdersEquity 3366330000.00
cashAndShortTermInvestments 287104000.00
propertyPlantAndEquipmentGross 284537000.00
propertyPlantAndEquipmentNet 284537000.00
accumulatedDepreciation -234030000.00
commonStockSharesOutstanding 174944000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-22
currency_symbol USD
totalAssets 3501815000.00
intangibleAssets 731065000.00
otherCurrentAssets 238000.00
totalLiab 2493380000.00
totalStockholderEquity 1008435000.00
otherCurrentLiab 133111000.00
commonStock 2236000.00
retainedEarnings -507163000.00
otherLiab 64204000.00
goodWill 1576895000.00
otherAssets 2342943000.00
cash 419327000.00
totalCurrentLiabilities 315878000.00
netDebt 1512396000.00
shortTermDebt 17081000.00
shortLongTermDebtTotal 1931723000.00
otherStockholderEquity 1539362000.00
propertyPlantEquipment 270994000.00
totalCurrentAssets 887878000.00
netReceivables 269489000.00
longTermDebt 1914642000.00
inventory 155823000.00
accountsPayable 165686000.00
accumulatedOtherComprehensiveIncome -25650000.00
commonStockTotalEquity 2236000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 6963000.00
nonCurrentAssetsTotal 2613937000.00
nonCurrentLiabilitiesTotal 2177502000.00
liabilitiesAndStockholdersEquity 3501815000.00
cashAndShortTermInvestments 419327000.00
propertyPlantAndEquipmentGross 270994000.00
propertyPlantAndEquipmentNet 270994000.00
commonStockSharesOutstanding 173943081.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
totalAssets 3387997000.00
intangibleAssets 723144000.00
otherCurrentAssets 559000.00
totalLiab 2380216000.00
totalStockholderEquity 1007781000.00
otherCurrentLiab -6460507000.00
commonStock 2224000.00
retainedEarnings -497638000.00
otherLiab 73113000.00
goodWill 1528954000.00
otherAssets 2288197000.00
cash 493662000.00
totalCurrentLiabilities 255100000.00
currentDeferredRevenue 6566000000.00
netDebt 1396031000.00
shortTermDebt 16779000.00
shortLongTermDebtTotal 1889693000.00
otherStockholderEquity 1530195000.00
propertyPlantEquipment 234813000.00
totalCurrentAssets 864987000.00
netReceivables 198245000.00
longTermDebt 1872914000.00
inventory 140949000.00
accountsPayable 132828000.00
accumulatedOtherComprehensiveIncome -27458000.00
commonStockTotalEquity 2224000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 5831000.00
nonCurrentAssetsTotal 2523010000.00
nonCurrentLiabilitiesTotal 2125116000.00
liabilitiesAndStockholdersEquity 3387997000.00
cashAndShortTermInvestments 493662000.00
propertyPlantAndEquipmentGross 234813000.00
propertyPlantAndEquipmentNet 234813000.00
commonStockSharesOutstanding 173943081.00
2010-09-30
date 2010-09-30
filing_date 2010-10-22
currency_symbol USD
totalAssets 3339466000.00
intangibleAssets 759092000.00
otherCurrentAssets 238000.00
totalLiab 2419614000.00
totalStockholderEquity 919852000.00
otherCurrentLiab 114291000.00
commonStock 2195000.00
retainedEarnings -566248000.00
otherLiab 72086000.00
goodWill 1528954000.00
otherAssets 2332938000.00
cash 402922000.00
totalCurrentLiabilities 257342000.00
netDebt 1510886000.00
shortTermDebt 17643000.00
shortLongTermDebtTotal 1913808000.00
otherStockholderEquity 1513905000.00
propertyPlantEquipment 224861000.00
totalCurrentAssets 781667000.00
netReceivables 202361000.00
longTermDebt 1896165000.00
inventory 142298000.00
accountsPayable 125408000.00
accumulatedOtherComprehensiveIncome -29927000.00
commonStockTotalEquity 2195000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 11535000.00
nonCurrentAssetsTotal 2557799000.00
nonCurrentLiabilitiesTotal 2162272000.00
liabilitiesAndStockholdersEquity 3339466000.00
cashAndShortTermInvestments 402922000.00
propertyPlantAndEquipmentGross 224861000.00
propertyPlantAndEquipmentNet 224861000.00
commonStockSharesOutstanding 171125678.00
2010-06-30
date 2010-06-30
filing_date 2010-07-26
currency_symbol USD
totalAssets 3294822000.00
intangibleAssets 794805000.00
otherCurrentAssets 238000.00
totalLiab 2332203000.00
totalStockholderEquity 962619000.00
otherCurrentLiab 96208000.00
commonStock 2192000.00
retainedEarnings -517859000.00
otherLiab 78398000.00
goodWill 1528954000.00
otherAssets 2379119000.00
cash 311247000.00
totalCurrentLiabilities 248351000.00
netDebt 1527391000.00
shortTermDebt 17621000.00
shortLongTermDebtTotal 1838638000.00
otherStockholderEquity 1510286000.00
propertyPlantEquipment 216184000.00
totalCurrentAssets 699519000.00
netReceivables 213836000.00
longTermDebt 1821017000.00
inventory 141627000.00
accountsPayable 134522000.00
accumulatedOtherComprehensiveIncome -32082000.00
commonStockTotalEquity 2192000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 19929000.00
nonCurrentAssetsTotal 2595303000.00
nonCurrentLiabilitiesTotal 2083852000.00
liabilitiesAndStockholdersEquity 3294822000.00
cashAndShortTermInvestments 311247000.00
propertyPlantAndEquipmentGross 216184000.00
propertyPlantAndEquipmentNet 216184000.00
commonStockSharesOutstanding 177803885.00
2010-03-31
date 2010-03-31
filing_date 2010-04-26
currency_symbol USD
totalAssets 3520231000.00
intangibleAssets 830521000.00
otherCurrentAssets 238000.00
totalLiab 2648376000.00
totalStockholderEquity 871855000.00
otherCurrentLiab 360169000.00
commonStock 2187000.00
retainedEarnings -600378000.00
otherLiab 87164000.00
goodWill 1530506000.00
otherAssets 2422495000.00
cash 508247000.00
totalCurrentLiabilities 491497000.00
currentDeferredRevenue -245709000.00
netDebt 1634038000.00
shortTermDebt 245709000.00
shortLongTermDebtTotal 2142285000.00
otherStockholderEquity 1660698000.00
propertyPlantEquipment 213366000.00
totalCurrentAssets 884370000.00
netReceivables 208347000.00
longTermDebt 1896576000.00
inventory 132849000.00
accountsPayable 131328000.00
accumulatedOtherComprehensiveIncome -35813000.00
commonStockTotalEquity 2187000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 18922000.00
nonCurrentAssetsTotal 2635861000.00
nonCurrentLiabilitiesTotal 2156879000.00
liabilitiesAndStockholdersEquity 3520231000.00
cashAndShortTermInvestments 508247000.00
propertyPlantAndEquipmentGross 213366000.00
propertyPlantAndEquipmentNet 213366000.00
commonStockSharesOutstanding 156696051.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3166870000.00
intangibleAssets 865531000.00
otherCurrentAssets 238000.00
totalLiab 2779712000.00
totalStockholderEquity 387158000.00
otherCurrentLiab 600000.00
commonStock 1825000.00
retainedEarnings -627688000.00
otherLiab 89027000.00
goodWill 1530570000.00
otherAssets 2459966000.00
cash 148468000.00
totalCurrentLiabilities 241521000.00
currentDeferredRevenue 100948000.00
netDebt 2152358000.00
shortTermDebt 17139000.00
shortLongTermDebtTotal 2300826000.00
otherStockholderEquity 1193544000.00
propertyPlantEquipment 219938000.00
totalCurrentAssets 486966000.00
netReceivables 180839000.00
longTermDebt 2283687000.00
inventory 125375000.00
accountsPayable 122834000.00
accumulatedOtherComprehensiveIncome -37199000.00
commonStockTotalEquity 1825000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 17175000.00
nonCurrentAssetsTotal 2679904000.00
nonCurrentLiabilitiesTotal 2538191000.00
liabilitiesAndStockholdersEquity 3166870000.00
cashAndShortTermInvestments 148468000.00
propertyPlantAndEquipmentGross 219938000.00
propertyPlantAndEquipmentNet 219938000.00
commonStockSharesOutstanding 144056568.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 3245940000.00
intangibleAssets 903414000.00
otherCurrentAssets 238000.00
totalLiab 2879154000.00
totalStockholderEquity 366786000.00
otherCurrentLiab 490000.00
commonStock 1819000.00
retainedEarnings -641620000.00
goodWill 1530570000.00
cash 198152000.00
totalCurrentLiabilities 322148000.00
currentDeferredRevenue 105242000.00
netDebt 2222173000.00
shortTermDebt 117750000.00
shortLongTermDebtTotal 2420325000.00
otherStockholderEquity 1174624000.00
totalCurrentAssets 518579000.00
netReceivables 184849000.00
inventory 104725000.00
accountsPayable 98666000.00
accumulatedOtherComprehensiveIncome -42574000.00
commonStockTotalEquity 1819000.00
nonCurrrentAssetsOther 14141000.00
nonCurrentAssetsTotal 2727361000.00
nonCurrentLiabilitiesTotal 2557006000.00
liabilitiesAndStockholdersEquity 3245940000.00
cashAndShortTermInvestments 198152000.00
propertyPlantAndEquipmentGross 232074000.00
propertyPlantAndEquipmentNet 232074000.00
commonStockSharesOutstanding 144056568.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
commonStockSharesOutstanding 144526094.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
commonStockSharesOutstanding 144056568.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 3303381000.00
intangibleAssets 1033351000.00
otherCurrentAssets 2829000.00
totalLiab 2898049000.00
totalStockholderEquity 405332000.00
otherCurrentLiab 645000.00
commonStock 1819000.00
retainedEarnings -600007000.00
otherLiab 90783000.00
goodWill 1536773000.00
otherAssets 2642254000.00
cash 77716000.00
totalCurrentLiabilities 390300000.00
currentDeferredRevenue 97045000.00
netDebt 2433471000.00
shortTermDebt 228360000.00
shortLongTermDebtTotal 2511187000.00
otherStockholderEquity 1138771000.00
propertyPlantEquipment 255164000.00
totalCurrentAssets 405963000.00
netReceivables 145759000.00
longTermDebt 2282827000.00
inventory 139228000.00
accountsPayable 64250000.00
accumulatedOtherComprehensiveIncome -44467000.00
commonStockTotalEquity 1819000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 12930000.00
nonCurrentAssetsTotal 2897418000.00
nonCurrentLiabilitiesTotal 2507749000.00
liabilitiesAndStockholdersEquity 3303381000.00
cashAndShortTermInvestments 77716000.00
propertyPlantAndEquipmentGross 255164000.00
propertyPlantAndEquipmentNet 255164000.00
commonStockSharesOutstanding 144058296.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
commonStockSharesOutstanding 144058296.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
totalAssets 8756220000.00
intangibleAssets 999722000.00
otherCurrentAssets 162268000.00
totalLiab 5645413000.00
totalStockholderEquity 3110807000.00
deferredLongTermLiab 364593000.00
otherCurrentLiab -100148071000.00
commonStock 2242000.00
capitalStock 2242000.00
retainedEarnings 2383341000.00
otherLiab 450050000.00
goodWill 3911224000.00
otherAssets 229412000.00
cash 1225518000.00
cashAndEquivalents 1225518000.00
totalCurrentLiabilities 1178972000.00
currentDeferredRevenue 100539000000.00
netDebt 3014623000.00
shortTermDebt 256471000.00
shortLongTermDebt 256471000.00
shortLongTermDebtTotal 4240141000.00
otherStockholderEquity 741488000.00
propertyPlantEquipment 840819000.00
totalCurrentAssets 2775043000.00
netTangibleAssets -1800139000.00
netReceivables 742382000.00
longTermDebt 3958928000.00
inventory 644875000.00
accountsPayable 531572000.00
accumulatedOtherComprehensiveIncome -16264000.00
commonStockTotalEquity 2242000.00
retainedEarningsTotalEquity 2383341000.00
nonCurrrentAssetsOther 128873000.00
nonCurrentAssetsTotal 5981177000.00
capitalLeaseObligations 24742000.00
longTermDebtTotal 3983670000.00
nonCurrentLiabilitiesOther 82092000.00
nonCurrentLiabilitiesTotal 4466441000.00
capitalSurpluse 1866201000.00
liabilitiesAndStockholdersEquity 8756220000.00
cashAndShortTermInvestments 1225518000.00
propertyPlantAndEquipmentGross 1952540000.00
propertyPlantAndEquipmentNet 840819000.00
netWorkingCapital 1596071000.00
netInvestedCapital 4215399000.00
commonStockSharesOutstanding 155927000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
totalAssets 8613766000.00
intangibleAssets 946731000.00
otherCurrentAssets 126370000.00
totalLiab 5519032000.00
totalStockholderEquity 3094734000.00
deferredLongTermLiab 339273000.00
otherCurrentLiab 5591000.00
commonStock 2232000.00
capitalStock 2232000.00
retainedEarnings 2132257000.00
otherLiab 441263000.00
goodWill 3502063000.00
otherAssets 267045000.00
cash 1708955000.00
cashAndEquivalents 1708955000.00
totalCurrentLiabilities 836259000.00
currentDeferredRevenue 364742000.00
netDebt 2539388000.00
shortTermDebt 6833000.00
shortLongTermDebt 6833000.00
shortLongTermDebtTotal 4248343000.00
otherStockholderEquity 979805000.00
propertyPlantEquipment 820933000.00
totalCurrentAssets 3076994000.00
netTangibleAssets -1354060000.00
netReceivables 653438000.00
longTermDebt 4214946000.00
inventory 588231000.00
accountsPayable 459093000.00
accumulatedOtherComprehensiveIncome -19560000.00
commonStockTotalEquity 2232000.00
retainedEarningsTotalEquity 2132257000.00
treasuryStock -832439000.00
nonCurrrentAssetsOther 162017000.00
nonCurrentAssetsTotal 5536772000.00
capitalLeaseObligations 26564000.00
longTermDebtTotal 4214946000.00
nonCurrentLiabilitiesOther 63232000.00
nonCurrentLiabilitiesTotal 4682773000.00
capitalSurpluse 1812244000.00
liabilitiesAndStockholdersEquity 8613766000.00
cashAndShortTermInvestments 1708955000.00
propertyPlantAndEquipmentGross 1837251000.00
propertyPlantAndEquipmentNet 820933000.00
netWorkingCapital 2240735000.00
netInvestedCapital 4221779000.00
commonStockSharesOutstanding 159370000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-12
currency_symbol USD
totalAssets 7844202000.00
intangibleAssets 691549000.00
otherCurrentAssets 90340000.00
totalLiab 5138716000.00
totalStockholderEquity 2705486000.00
deferredLongTermLiab 259857000.00
otherCurrentLiab 19627000.00
commonStock 2220000.00
capitalStock 2220000.00
retainedEarnings 1777729000.00
otherLiab 401881000.00
goodWill 3111349000.00
otherAssets 75370000.00
cash 1861980000.00
cashAndEquivalents 1861980000.00
totalCurrentLiabilities 745157000.00
currentDeferredRevenue 324418000.00
netDebt 2136903000.00
shortTermDebt 7205000.00
shortLongTermDebt 7205000.00
shortLongTermDebtTotal 3998883000.00
otherStockholderEquity 975072000.00
propertyPlantEquipment 803825000.00
totalCurrentAssets 2979972000.00
netTangibleAssets -1097412000.00
netReceivables 576647000.00
longTermDebt 3213747000.00
inventory 451005000.00
accountsPayable 393907000.00
accumulatedOtherComprehensiveIncome -49535000.00
commonStockTotalEquity 2220000.00
retainedEarningsTotalEquity 1777729000.00
treasuryStock -784596000.00
nonCurrrentAssetsOther 172722000.00
nonCurrentAssetsTotal 4864230000.00
capitalLeaseObligations 27931000.00
longTermDebtTotal 3213747000.00
nonCurrentLiabilitiesOther 169955000.00
nonCurrentLiabilitiesTotal 4393559000.00
capitalSurpluse 1759668000.00
liabilitiesAndStockholdersEquity 7844202000.00
cashAndShortTermInvestments 1861980000.00
propertyPlantAndEquipmentGross 803825000.00
propertyPlantAndEquipmentNet 803825000.00
netWorkingCapital 1484815000.00
netInvestedCapital 6676438000.00
commonStockSharesOutstanding 158134000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
totalAssets 6834519000.00
intangibleAssets 770904000.00
otherCurrentAssets 126981000.00
totalLiab 4260764000.00
totalStockholderEquity 2573755000.00
deferredLongTermLiab 251033000.00
otherCurrentLiab 1925000.00
commonStock 2212000.00
capitalStock 2212000.00
retainedEarnings 1616357000.00
otherLiab 331866000.00
goodWill 3093598000.00
otherAssets 64334000.00
cash 774119000.00
cashAndEquivalents 774119000.00
totalCurrentLiabilities 634746000.00
currentDeferredRevenue 248935000.00
netDebt 2481494000.00
shortTermDebt 6918000.00
shortLongTermDebt 6918000.00
shortLongTermDebtTotal 3255613000.00
otherStockholderEquity 975670000.00
propertyPlantEquipment 830998000.00
totalCurrentAssets 1965652000.00
longTermInvestments 53700000.00
netTangibleAssets -1290747000.00
netReceivables 557874000.00
longTermDebt 3248695000.00
inventory 506678000.00
accountsPayable 376968000.00
accumulatedOtherComprehensiveIncome -20484000.00
commonStockTotalEquity 2212000.00
retainedEarningsTotalEquity 1616357000.00
treasuryStock -749421000.00
nonCurrrentAssetsOther 152217000.00
nonCurrentAssetsTotal 4868867000.00
capitalLeaseObligations 40353000.00
longTermDebtTotal 3248695000.00
nonCurrentLiabilitiesOther 155100000.00
nonCurrentLiabilitiesTotal 3626018000.00
capitalSurpluse 1725091000.00
liabilitiesAndStockholdersEquity 6834519000.00
cashAndShortTermInvestments 774119000.00
propertyPlantAndEquipmentGross 830998000.00
propertyPlantAndEquipmentNet 830998000.00
netWorkingCapital 1330906000.00
netInvestedCapital 5800558000.00
commonStockSharesOutstanding 161968000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
totalAssets 6797687000.00
intangibleAssets 897191000.00
otherCurrentAssets 113234000.00
totalLiab 4189253000.00
totalStockholderEquity 2608434000.00
deferredLongTermLiab 225694000.00
otherCurrentLiab 7710000.00
commonStock 2203000.00
capitalStock 2203000.00
retainedEarnings 1340636000.00
otherLiab 298929000.00
goodWill 3081302000.00
otherAssets 64861000.00
cash 729833000.00
cashAndEquivalents 729833000.00
totalCurrentLiabilities 639944000.00
currentDeferredRevenue 237849000.00
netDebt 2535108000.00
shortTermDebt 14561000.00
shortLongTermDebt 14561000.00
shortLongTermDebtTotal 3264941000.00
otherStockholderEquity 1291595000.00
propertyPlantEquipment 787178000.00
totalCurrentAssets 1917155000.00
longTermInvestments 50000000.00
netTangibleAssets -1370059000.00
netReceivables 581769000.00
longTermDebt 3250380000.00
inventory 492319000.00
accountsPayable 379824000.00
accumulatedOtherComprehensiveIncome -26178000.00
commonStockTotalEquity 2203000.00
retainedEarningsTotalEquity 1340636000.00
treasuryStock -399400000.00
nonCurrrentAssetsOther 86890000.00
deferredLongTermAssetCharges 27971000.00
nonCurrentAssetsTotal 4880532000.00
capitalLeaseObligations 30618000.00
longTermDebtTotal 3250380000.00
nonCurrentLiabilitiesOther 73235000.00
nonCurrentLiabilitiesTotal 3549309000.00
capitalSurpluse 1691190000.00
liabilitiesAndStockholdersEquity 6797687000.00
cashAndShortTermInvestments 729833000.00
propertyPlantAndEquipmentGross 787178000.00
propertyPlantAndEquipmentNet 787178000.00
netWorkingCapital 1277211000.00
netInvestedCapital 5842757000.00
commonStockSharesOutstanding 169859000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
totalAssets 6641525000.00
intangibleAssets 920124000.00
otherCurrentAssets 92532000.00
totalLiab 4295899000.00
totalStockholderEquity 2345626000.00
deferredLongTermLiab 338228000.00
otherCurrentLiab 35094000.00
commonStock 2289000.00
retainedEarnings 1031612000.00
otherLiab 411855000.00
goodWill 3005464000.00
otherAssets 68470000.00
cash 753089000.00
cashAndEquivalents 753089000.00
totalCurrentLiabilities 629495000.00
currentDeferredRevenue 256010000.00
netDebt 2517180000.00
shortTermDebt 15720000.00
shortLongTermDebt 15720000.00
shortLongTermDebtTotal 3270269000.00
otherStockholderEquity 1374725000.00
propertyPlantEquipment 750049000.00
totalCurrentAssets 1848291000.00
netTangibleAssets -1579962000.00
shortTermInvestments 0.00
netReceivables 556541000.00
longTermDebt 3254549000.00
inventory 446129000.00
accountsPayable 322671000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -63164000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 1031612000.00
treasuryStock -288478000.00
nonCurrrentAssetsOther 84594000.00
deferredLongTermAssetCharges 33003000.00
nonCurrentAssetsTotal 4793234000.00
capitalLeaseObligations 28739000.00
longTermDebtTotal 3254549000.00
nonCurrentLiabilitiesOther 73627000.00
nonCurrentLiabilitiesTotal 3666404000.00
capitalSurpluse 1663367000.00
liabilitiesAndStockholdersEquity 6641525000.00
cashAndShortTermInvestments 753089000.00
propertyPlantAndEquipmentGross 750049000.00
propertyPlantAndEquipmentNet 750049000.00
netWorkingCapital 1218796000.00
netInvestedCapital 5587156000.00
commonStockSharesOutstanding 172169000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
totalAssets 6240976000.00
intangibleAssets 1075431000.00
otherCurrentAssets 100002000.00
totalLiab 4298969000.00
totalStockholderEquity 1942007000.00
deferredLongTermLiab 392628000.00
otherCurrentLiab 26151000.00
commonStock 2289000.00
retainedEarnings 636841000.00
otherLiab 456722000.00
goodWill 3005464000.00
otherAssets 94550000.00
cash 351428000.00
cashAndEquivalents 351428000.00
totalCurrentLiabilities 583296000.00
currentDeferredRevenue 243304000.00
netDebt 2922166000.00
shortTermDebt 14643000.00
shortLongTermDebt 14643000.00
shortLongTermDebtTotal 3273594000.00
otherStockholderEquity 1336877000.00
propertyPlantEquipment 725754000.00
totalCurrentAssets 1341485000.00
netTangibleAssets -2138888000.00
shortTermInvestments 0.00
netReceivables 500211000.00
longTermDebt 3258951000.00
inventory 389844000.00
accountsPayable 299198000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34067000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 636841000.00
treasuryStock -306505000.00
nonCurrrentAssetsOther 72147000.00
deferredLongTermAssetCharges 20695000.00
nonCurrentAssetsTotal 4899491000.00
capitalLeaseObligations 32369000.00
longTermDebtTotal 3258951000.00
nonCurrentLiabilitiesOther 64094000.00
nonCurrentLiabilitiesTotal 3715673000.00
capitalSurpluse 1643449000.00
liabilitiesAndStockholdersEquity 6240976000.00
cashAndShortTermInvestments 351428000.00
propertyPlantAndEquipmentGross 725754000.00
propertyPlantAndEquipmentNet 725754000.00
commonStockSharesOutstanding 171460000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
totalAssets 6337255000.00
intangibleAssets 1262572000.00
otherCurrentAssets 109392000.00
totalLiab 4668679000.00
totalStockholderEquity 1668576000.00
deferredLongTermLiab 390490000.00
otherCurrentLiab 27674000.00
commonStock 2289000.00
retainedEarnings 391247000.00
otherLiab 464607000.00
goodWill 3019743000.00
otherAssets 44517000.00
cash 342263000.00
totalCurrentLiabilities 865175000.00
currentDeferredRevenue 246283000.00
netDebt 3297073000.00
shortTermDebt 300439000.00
shortLongTermDebt 289901000.00
shortLongTermDebtTotal 3639336000.00
otherStockholderEquity 1301040000.00
propertyPlantEquipment 694155000.00
totalCurrentAssets 1277923000.00
netTangibleAssets -2613739000.00
shortTermInvestments 0.00
netReceivables 467567000.00
longTermDebt 3338897000.00
inventory 358701000.00
accountsPayable 290779000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25990000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 391247000.00
treasuryStock -324994000.00
nonCurrrentAssetsOther 18100000.00
deferredLongTermAssetCharges 26417000.00
nonCurrentAssetsTotal 5059332000.00
longTermDebtTotal 3338897000.00
nonCurrentLiabilitiesOther 74117000.00
nonCurrentLiabilitiesTotal 3803504000.00
capitalSurpluse 1626024000.00
liabilitiesAndStockholdersEquity 6337255000.00
cashAndShortTermInvestments 342263000.00
propertyPlantAndEquipmentGross 694155000.00
propertyPlantAndEquipmentNet 694155000.00
accumulatedDepreciation -474512000.00
commonStockSharesOutstanding 171513000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-03
currency_symbol USD
totalAssets 5116609000.00
intangibleAssets 910774000.00
otherCurrentAssets 90918000.00
totalLiab 3813717000.00
totalStockholderEquity 1302892000.00
deferredLongTermLiab 362738000.00
otherCurrentLiab 228638000.00
commonStock 2289000.00
retainedEarnings 67233000.00
otherLiab 77616000.00
goodWill 2424795000.00
otherAssets 72792000.00
cash 211329000.00
totalCurrentLiabilities 677506000.00
currentDeferredRevenue 15089000.00
netDebt 2630507000.00
shortTermDebt 145979000.00
shortLongTermDebt 142905000.00
shortLongTermDebtTotal 2841836000.00
otherStockholderEquity 1245370000.00
propertyPlantEquipment 589484000.00
totalCurrentAssets 1118764000.00
netTangibleAssets -2032677000.00
shortTermInvestments 0.00
netReceivables 444852000.00
longTermDebt 2695857000.00
inventory 356364000.00
accountsPayable 287800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11748000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 67233000.00
treasuryStock -365272000.00
nonCurrrentAssetsOther 26940000.00
deferredLongTermAssetCharges 16750000.00
nonCurrentAssetsTotal 3997845000.00
longTermDebtTotal 2695857000.00
nonCurrentLiabilitiesOther 77616000.00
nonCurrentLiabilitiesTotal 3136211000.00
capitalSurpluse 1610390000.00
liabilitiesAndStockholdersEquity 5116609000.00
cashAndShortTermInvestments 211329000.00
propertyPlantAndEquipmentGross 589484000.00
propertyPlantAndEquipmentNet 589484000.00
accumulatedDepreciation -386059000.00
commonStockSharesOutstanding 172217000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
totalAssets 3519241000.00
intangibleAssets 502388000.00
otherCurrentAssets 47514000.00
totalLiab 2377653000.00
totalStockholderEquity 1141588000.00
deferredLongTermLiab 281364000.00
otherCurrentLiab 21471000.00
commonStock 2289000.00
retainedEarnings -187792000.00
otherLiab 41514000.00
goodWill 1756049000.00
otherAssets 40099000.00
cash 317896000.00
totalCurrentLiabilities 325509000.00
currentDeferredRevenue 118399000.00
netDebt 1406070000.00
shortTermDebt 8100000.00
shortLongTermDebt 1723966000.00
shortLongTermDebtTotal 1723966000.00
otherStockholderEquity 1360091000.00
propertyPlantEquipment 344657000.00
totalCurrentAssets 862648000.00
netTangibleAssets -1116849000.00
shortTermInvestments 0.00
netReceivables 291723000.00
longTermDebt 1715866000.00
inventory 183395000.00
accountsPayable 177539000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -33107000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -187792000.00
treasuryStock -236346000.00
nonCurrrentAssetsOther 10344000.00
deferredLongTermAssetCharges 10623000.00
nonCurrentAssetsTotal 2656593000.00
longTermDebtTotal 1715866000.00
nonCurrentLiabilitiesOther 41514000.00
nonCurrentLiabilitiesTotal 2052144000.00
capitalSurpluse 1596544000.00
liabilitiesAndStockholdersEquity 3519241000.00
cashAndShortTermInvestments 317896000.00
propertyPlantAndEquipmentGross 344657000.00
propertyPlantAndEquipmentNet 344657000.00
accumulatedDepreciation -331033000.00
commonStockSharesOutstanding 179024000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
totalAssets 3649648000.00
intangibleAssets 603883000.00
otherCurrentAssets 37080000.00
totalLiab 2427354000.00
totalStockholderEquity 1222294000.00
deferredLongTermLiab 271902000.00
otherCurrentLiab 112521000.00
commonStock 2289000.00
retainedEarnings -316368000.00
otherLiab 64055000.00
goodWill 1754107000.00
otherAssets 67522000.00
cash 413539000.00
totalCurrentLiabilities 281120000.00
currentDeferredRevenue 46000.00
netDebt 1411116000.00
shortTermDebt 12878000.00
shortLongTermDebtTotal 1824655000.00
otherStockholderEquity 1575373000.00
propertyPlantEquipment 328199000.00
totalCurrentAssets 897237000.00
netTangibleAssets -1135696000.00
shortTermInvestments 0.00
netReceivables 258114000.00
longTermDebt 1768352000.00
inventory 176233000.00
accountsPayable 155675000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -39406000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2289000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -316368000.00
treasuryStock -11423000.00
nonCurrrentAssetsOther 6432000.00
deferredLongTermAssetCharges 38971000.00
nonCurrentAssetsTotal 2752411000.00
capitalLeaseObligations 43425000.00
longTermDebtTotal 1811777000.00
nonCurrentLiabilitiesOther 64055000.00
nonCurrentLiabilitiesTotal 2146234000.00
capitalSurpluse 1587202000.00
liabilitiesAndStockholdersEquity 3649648000.00
cashAndShortTermInvestments 413539000.00
propertyPlantAndEquipmentGross 328199000.00
propertyPlantAndEquipmentNet 328199000.00
accumulatedDepreciation -283792000.00
commonStockSharesOutstanding 181623000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
totalAssets 3456651000.00
intangibleAssets 737560000.00
otherCurrentAssets 42072000.00
totalLiab 2411700000.00
totalStockholderEquity 1044951000.00
deferredLongTermLiab 262091000.00
otherCurrentLiab 110165000.00
commonStock 2264000.00
retainedEarnings -491164000.00
otherLiab 48388000.00
goodWill 1746821000.00
otherAssets 39170000.00
cash 92127000.00
totalCurrentLiabilities 279252000.00
netDebt 1743583000.00
shortTermDebt 13741000.00
shortLongTermDebtTotal 1835710000.00
otherStockholderEquity 1556851000.00
propertyPlantEquipment 339934000.00
totalCurrentAssets 593166000.00
netTangibleAssets -1439430000.00
shortTermInvestments 0.00
netReceivables 261425000.00
longTermDebt 1778491000.00
inventory 197542000.00
accountsPayable 155346000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23224000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2264000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -491164000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 8607000.00
deferredLongTermAssetCharges 4086000.00
nonCurrentAssetsTotal 2863485000.00
capitalLeaseObligations 43478000.00
longTermDebtTotal 1821969000.00
nonCurrentLiabilitiesOther 48388000.00
nonCurrentLiabilitiesTotal 2132448000.00
capitalSurpluse 1557211000.00
liabilitiesAndStockholdersEquity 3456651000.00
cashAndShortTermInvestments 92127000.00
propertyPlantAndEquipmentGross 339934000.00
propertyPlantAndEquipmentNet 339934000.00
accumulatedDepreciation -254116000.00
commonStockSharesOutstanding 181212000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
totalAssets 3387997000.00
intangibleAssets 723144000.00
otherCurrentAssets 559000.00
totalLiab 2380216000.00
totalStockholderEquity 1007781000.00
otherCurrentLiab 105493000.00
commonStock 2224000.00
retainedEarnings -497638000.00
otherLiab 73113000.00
goodWill 1528954000.00
otherAssets 36099000.00
cash 493662000.00
totalCurrentLiabilities 255100000.00
netDebt 1396031000.00
shortTermDebt 16779000.00
shortLongTermDebtTotal 1889693000.00
otherStockholderEquity 1530195000.00
propertyPlantEquipment 234813000.00
totalCurrentAssets 864987000.00
netReceivables 198245000.00
longTermDebt 1872914000.00
inventory 140949000.00
accountsPayable 132828000.00
accumulatedOtherComprehensiveIncome -27458000.00
commonStockTotalEquity 2224000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 5831000.00
nonCurrentAssetsTotal 2523010000.00
nonCurrentLiabilitiesTotal 2125116000.00
liabilitiesAndStockholdersEquity 3387997000.00
cashAndShortTermInvestments 493662000.00
propertyPlantAndEquipmentGross 234813000.00
propertyPlantAndEquipmentNet 234813000.00
commonStockSharesOutstanding 161968000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3166870000.00
intangibleAssets 865531000.00
otherCurrentAssets 238000.00
totalLiab 2779712000.00
totalStockholderEquity 387158000.00
otherCurrentLiab 600000.00
commonStock 1825000.00
retainedEarnings -627688000.00
otherLiab 89027000.00
goodWill 1530570000.00
otherAssets 63865000.00
cash 148468000.00
totalCurrentLiabilities 241521000.00
currentDeferredRevenue 100948000.00
netDebt 2152358000.00
shortTermDebt 17139000.00
shortLongTermDebtTotal 2300826000.00
otherStockholderEquity 1193544000.00
propertyPlantEquipment 219938000.00
totalCurrentAssets 486966000.00
netReceivables 180839000.00
longTermDebt 2283687000.00
inventory 125375000.00
accountsPayable 122834000.00
accumulatedOtherComprehensiveIncome -37199000.00
commonStockTotalEquity 1825000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 17175000.00
nonCurrentAssetsTotal 2679904000.00
nonCurrentLiabilitiesTotal 2538191000.00
liabilitiesAndStockholdersEquity 3166870000.00
cashAndShortTermInvestments 148468000.00
propertyPlantAndEquipmentGross 219938000.00
propertyPlantAndEquipmentNet 219938000.00
commonStockSharesOutstanding 144057000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 3303381000.00
intangibleAssets 1033351000.00
otherCurrentAssets 2829000.00
totalLiab 2898049000.00
totalStockholderEquity 405332000.00
otherCurrentLiab 645000.00
commonStock 1819000.00
retainedEarnings -600007000.00
otherLiab 90783000.00
goodWill 1536773000.00
otherAssets 72130000.00
cash 77716000.00
totalCurrentLiabilities 390300000.00
currentDeferredRevenue 97045000.00
netDebt 2433471000.00
shortTermDebt 228360000.00
shortLongTermDebtTotal 2511187000.00
otherStockholderEquity 1138771000.00
propertyPlantEquipment 255164000.00
totalCurrentAssets 405963000.00
netReceivables 145759000.00
longTermDebt 2282827000.00
inventory 139228000.00
accountsPayable 64250000.00
accumulatedOtherComprehensiveIncome -44467000.00
commonStockTotalEquity 1819000.00
treasuryStock -136000.00
nonCurrrentAssetsOther 12930000.00
nonCurrentAssetsTotal 2897418000.00
nonCurrentLiabilitiesTotal 2507749000.00
liabilitiesAndStockholdersEquity 3303381000.00
cashAndShortTermInvestments 77716000.00
propertyPlantAndEquipmentGross 255164000.00
propertyPlantAndEquipmentNet 255164000.00
commonStockSharesOutstanding 144065549.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 3555508000.00
intangibleAssets 1179669000.00
otherCurrentAssets 8921000.00
totalLiab 2989198000.00
totalStockholderEquity 566310000.00
otherCurrentLiab 8452000.00
commonStock 1819000.00
retainedEarnings -465476000.00
goodWill 1556002000.00
cash 60057000.00
totalCurrentLiabilities 305065000.00
currentDeferredRevenue 128473000.00
netDebt 2502423000.00
shortTermDebt 41517000.00
shortLongTermDebtTotal 2562480000.00
otherStockholderEquity 1115879000.00
totalCurrentAssets 466483000.00
netReceivables 212234000.00
inventory 155513000.00
accountsPayable 126623000.00
accumulatedOtherComprehensiveIncome -16048000.00
commonStockTotalEquity 1819000.00
nonCurrrentAssetsOther 22613000.00
nonCurrentAssetsTotal 3089025000.00
nonCurrentLiabilitiesTotal 2684133000.00
liabilitiesAndStockholdersEquity 3555508000.00
cashAndShortTermInvestments 60057000.00
propertyPlantAndEquipmentGross 266855000.00
propertyPlantAndEquipmentNet 266855000.00
commonStockSharesOutstanding 144057000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
investments -51780000.00
totalCashflowsFromInvestingActivities -117614000.00
totalCashFromFinancingActivities -54764000.00
netIncome 62801000.00
changeInCash 32391000.00
beginPeriodCashFlow 857312000.00
endPeriodCashFlow 889703000.00
totalCashFromOperatingActivities 138935000.00
depreciation 73287000.00
otherCashflowsFromInvestingActivities 18610000.00
dividendsPaid 18267000.00
salePurchaseOfStock -35214000.00
otherCashflowsFromFinancingActivities -1033000.00
capitalExpenditures 51780000
changeInWorkingCapital 8263000.00
stockBasedCompensation 6847000.00
otherNonCashItems -11137000.00
freeCashFlow 87155000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -42952000.00
changeToLiabilities -31028000.00
totalCashflowsFromInvestingActivities -65834000.00
netBorrowings -197449000.00
totalCashFromFinancingActivities -249624000.00
netIncome 49111000.00
changeInCash -176822000.00
beginPeriodCashFlow 1034134000.00
endPeriodCashFlow 857312000.00
totalCashFromOperatingActivities 115754000.00
depreciation 87175000.00
otherCashflowsFromInvestingActivities 18610000.00
dividendsPaid 18336000.00
changeToInventory -5349000.00
changeToAccountReceivables -12675000.00
salePurchaseOfStock -25076000.00
otherCashflowsFromFinancingActivities -11350000.00
changeToNetincome 17731000.00
capitalExpenditures 47562000
changeReceivables -12675000.00
cashFlowsOtherOperating 9102000.00
cashAndCashEquivalentsChanges -176822000.00
changeInWorkingCapital -46439000.00
stockBasedCompensation 10401000.00
otherNonCashItems 8548000.00
freeCashFlow 68192000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments -22882000.00
changeToLiabilities -20704000.00
totalCashflowsFromInvestingActivities -22882000.00
netBorrowings -251252000.00
totalCashFromFinancingActivities -265390000.00
changeToOperatingActivities -19636000.00
netIncome 86417000.00
changeInCash -191384000.00
beginPeriodCashFlow 1225518000.00
endPeriodCashFlow 1034134000.00
totalCashFromOperatingActivities 96888000.00
depreciation 71722000.00
otherCashflowsFromInvestingActivities 14000000.00
dividendsPaid 16777000.00
changeToInventory -13687000000.00
changeToAccountReceivables -17370000000.00
salePurchaseOfStock 2762000.00
otherCashflowsFromFinancingActivities -2759669000.00
changeToNetincome 8305000.00
capitalExpenditures 36882000
changeReceivables -17370000.00
cashFlowsOtherOperating -19529000.00
cashAndCashEquivalentsChanges -191384000.00
changeInWorkingCapital -71397000.00
stockBasedCompensation 7206000.00
otherNonCashItems -3551000.00
freeCashFlow 60006000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
investments -38683000.00
changeToLiabilities 31287000.00
totalCashflowsFromInvestingActivities -590570000.00
netBorrowings -3055000.00
totalCashFromFinancingActivities -64575000.00
changeToOperatingActivities -3094000.00
netIncome 113150000.00
changeInCash 121602000.00
beginPeriodCashFlow 1103916000.00
endPeriodCashFlow 1225518000.00
totalCashFromOperatingActivities 224860000.00
depreciation 71924000.00
otherCashflowsFromInvestingActivities -440506000.00
dividendsPaid 16801000.00
changeToInventory 32697000.00
changeToAccountReceivables -20375000.00
salePurchaseOfStock -50371000.00
otherCashflowsFromFinancingActivities -22797670000.00
changeToNetincome 37826000.00
capitalExpenditures 39640000
changeReceivables -20375000.00
cashFlowsOtherOperating -43362000.00
cashAndCashEquivalentsChanges 121602000.00
changeInWorkingCapital 40515000.00
stockBasedCompensation 7611000.00
otherNonCashItems -4246000.00
freeCashFlow 185220000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
investments -895000.00
changeToLiabilities -56767000.00
totalCashflowsFromInvestingActivities -422103000.00
netBorrowings -2304000.00
totalCashFromFinancingActivities -126404000.00
changeToOperatingActivities -149954000.00
netIncome 140253000.00
changeInCash -454662000.00
beginPeriodCashFlow 1558578000.00
endPeriodCashFlow 1103916000.00
totalCashFromOperatingActivities 93845000.00
depreciation 71993000.00
otherCashflowsFromInvestingActivities -441463000.00
dividendsPaid 17046000.00
changeToInventory -7680000.00
changeToAccountReceivables 14228000.00
salePurchaseOfStock -97624000.00
otherCashflowsFromFinancingActivities 490570000.00
changeToNetincome -97111000.00
capitalExpenditures 36355000
changeReceivables 14228000.00
cashFlowsOtherOperating 4157000.00
cashAndCashEquivalentsChanges -454662000.00
changeInWorkingCapital -23113000.00
stockBasedCompensation 8441000.00
otherNonCashItems -112253000.00
freeCashFlow 57490000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
investments -25000.00
changeToLiabilities -13488000.00
totalCashflowsFromInvestingActivities -38931000.00
netBorrowings -2733000.00
totalCashFromFinancingActivities -105505000.00
changeToOperatingActivities -136621000.00
netIncome 34841000.00
changeInCash -49903000.00
beginPeriodCashFlow 1608481000.00
endPeriodCashFlow 1558578000.00
totalCashFromOperatingActivities 94533000.00
depreciation 68156000.00
otherCashflowsFromInvestingActivities -548000.00
dividendsPaid 17225000.00
changeToInventory -16375000.00
changeToAccountReceivables -53024000.00
salePurchaseOfStock -77021000.00
otherCashflowsFromFinancingActivities -8526000.00
changeToNetincome 29835000.00
capitalExpenditures 38358000
changeReceivables -53024000.00
cashFlowsOtherOperating 15727000.00
cashAndCashEquivalentsChanges -49903000.00
changeInWorkingCapital -40016000.00
stockBasedCompensation 9199000.00
otherNonCashItems 27224000.00
freeCashFlow 56175000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-26
currency_symbol USD
investments -6853000.00
changeToLiabilities 6220000.00
totalCashflowsFromInvestingActivities -90853000.00
netBorrowings -2931000.00
totalCashFromFinancingActivities -56976000.00
changeToOperatingActivities -6557000.00
netIncome 22441000.00
changeInCash -100474000.00
beginPeriodCashFlow 1708955000.00
endPeriodCashFlow 1608481000.00
totalCashFromOperatingActivities 47355000.00
depreciation 68898000.00
otherCashflowsFromInvestingActivities -48289000.00
dividendsPaid 17225000.00
changeToInventory -53004000.00
changeToAccountReceivables -49821000.00
salePurchaseOfStock -67258000.00
otherCashflowsFromFinancingActivities 13213000.00
changeToNetincome 6200000.00
capitalExpenditures 35711000
changeReceivables -49821000.00
cashFlowsOtherOperating 44705000.00
cashAndCashEquivalentsChanges -100474000.00
changeInWorkingCapital -103162000.00
stockBasedCompensation 6540000.00
otherNonCashItems 52978000.00
freeCashFlow 11644000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
investments -878000.00
changeToLiabilities -44879000.00
totalCashflowsFromInvestingActivities -365989000.00
netBorrowings -2495000.00
totalCashFromFinancingActivities -44125000.00
changeToOperatingActivities -101935000.00
netIncome 111972000.00
changeInCash -249189000.00
beginPeriodCashFlow 1958144000.00
endPeriodCashFlow 1708955000.00
totalCashFromOperatingActivities 160925000.00
depreciation 63235000.00
otherCashflowsFromInvestingActivities -737691000.00
dividendsPaid 26283726000.00
changeToInventory -26310000.00
changeToAccountReceivables 18234000.00
salePurchaseOfStock -47843000.00
otherCashflowsFromFinancingActivities -61000.00
changeToNetincome -15560000.00
capitalExpenditures 43993000
changeReceivables 18234000.00
cashFlowsOtherOperating -10792000.00
cashAndCashEquivalentsChanges -249189000.00
changeInWorkingCapital -438000.00
stockBasedCompensation 6792000.00
otherNonCashItems -17436000.00
freeCashFlow 116932000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-26
currency_symbol USD
investments -27000000.00
changeToLiabilities -23885000.00
totalCashflowsFromInvestingActivities -27000000.00
netBorrowings -2879000.00
totalCashFromFinancingActivities -1920000.00
changeToOperatingActivities -11395000.00
netIncome 84959000.00
changeInCash 96375000.00
beginPeriodCashFlow 1861769000.00
endPeriodCashFlow 1958144000.00
totalCashFromOperatingActivities 125295000.00
depreciation 66099000.00
otherCashflowsFromInvestingActivities 1057000.00
dividendsPaid 17225000.00
changeToInventory -47987000.00
changeToAccountReceivables 31566000.00
salePurchaseOfStock 20016000.00
otherCashflowsFromFinancingActivities 959000.00
changeToNetincome 17055000.00
capitalExpenditures 36838000
changeReceivables 31566000.00
cashFlowsOtherOperating 5964000.00
cashAndCashEquivalentsChanges 96375000.00
changeInWorkingCapital -44534000.00
stockBasedCompensation 7396000.00
otherNonCashItems 6375000.00
freeCashFlow 88457000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-27
currency_symbol USD
investments -4645000.00
changeToLiabilities 42355000.00
totalCashflowsFromInvestingActivities -440068000.00
netBorrowings 246739000.00
totalCashFromFinancingActivities 244491000.00
changeToOperatingActivities -2788000.00
netIncome 112916000.00
changeInCash -32157000.00
beginPeriodCashFlow 1893926000.00
endPeriodCashFlow 1861769000.00
totalCashFromOperatingActivities 163420000.00
depreciation 66493000.00
otherCashflowsFromInvestingActivities 2522000.00
changeToInventory -28807000.00
changeToAccountReceivables -35708000.00
salePurchaseOfStock 17957000.00
otherCashflowsFromFinancingActivities 249627000.00
changeToNetincome 3079000.00
capitalExpenditures 36400000
changeReceivables -35708000.00
cashFlowsOtherOperating -2788000.00
cashAndCashEquivalentsChanges -32157000.00
changeInWorkingCapital -20783000.00
stockBasedCompensation 6376000.00
otherNonCashItems 5618000.00
freeCashFlow 127020000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-27
currency_symbol USD
investments -1799000.00
changeToLiabilities 28692000.00
totalCashflowsFromInvestingActivities -49037000.00
netBorrowings -33863000.00
totalCashFromFinancingActivities -23528000.00
changeToOperatingActivities -7923000.00
netIncome 53733000.00
changeInCash 31946000.00
beginPeriodCashFlow 1861980000.00
endPeriodCashFlow 1893926000.00
totalCashFromOperatingActivities 104511000.00
depreciation 63261000.00
otherCashflowsFromInvestingActivities -20066000.00
changeToInventory -16857000.00
changeToAccountReceivables -62198000.00
salePurchaseOfStock 10556000.00
otherCashflowsFromFinancingActivities 729225000.00
changeToNetincome 44092000.00
capitalExpenditures 27172000
changeReceivables -62198000.00
cashFlowsOtherOperating -7923000.00
cashAndCashEquivalentsChanges 31946000.00
changeInWorkingCapital -58286000.00
stockBasedCompensation 5099000.00
otherNonCashItems 40574000.00
freeCashFlow 77339000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-12
currency_symbol USD
investments 1831000.00
changeToLiabilities 109205000.00
totalCashflowsFromInvestingActivities -23624000.00
netBorrowings -3668000.00
totalCashFromFinancingActivities 8976000.00
changeToOperatingActivities 141137000.00
netIncome 121667000.00
changeInCash 251789000.00
beginPeriodCashFlow 1610191000.00
endPeriodCashFlow 1861980000.00
totalCashFromOperatingActivities 266437000.00
depreciation 62616000.00
otherCashflowsFromInvestingActivities 1325000.00
dividendsPaid 15478956000.00
changeToInventory -12817000.00
changeToAccountReceivables -11463000.00
salePurchaseOfStock 35175000.00
otherCashflowsFromFinancingActivities -1898000.00
changeToNetincome -29554000.00
capitalExpenditures 26780000
changeReceivables -11463000.00
cashFlowsOtherOperating 24955000.00
cashAndCashEquivalentsChanges 251789000.00
changeInWorkingCapital 109880000.00
stockBasedCompensation 4913000.00
otherNonCashItems 661000.00
freeCashFlow 239657000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-27
currency_symbol USD
investments -24794000.00
changeToLiabilities 99090000.00
totalCashflowsFromInvestingActivities -97973000.00
netBorrowings 341079000.00
totalCashFromFinancingActivities 342149000.00
changeToOperatingActivities 1976000.00
netIncome 76729000.00
changeInCash 367242000.00
beginPeriodCashFlow 1242949000.00
endPeriodCashFlow 1610191000.00
totalCashFromOperatingActivities 123066000.00
depreciation 61490000.00
otherCashflowsFromInvestingActivities -49937000.00
changeToInventory 53336000.00
changeToAccountReceivables -119367000.00
salePurchaseOfStock 1091000.00
otherCashflowsFromFinancingActivities 744113000.00
changeToNetincome -51951000.00
capitalExpenditures 23242000
changeReceivables -119367000.00
cashFlowsOtherOperating 1976000.00
cashAndCashEquivalentsChanges 367242000.00
changeInWorkingCapital 35035000.00
stockBasedCompensation 4622000.00
otherNonCashItems -41710000.00
freeCashFlow 99824000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-28
currency_symbol USD
investments -27659000.00
changeToLiabilities -98029000.00
totalCashflowsFromInvestingActivities -27659000.00
netBorrowings 397771000.00
totalCashFromFinancingActivities 395909000.00
changeToOperatingActivities 10928000.00
netIncome -42541000.00
changeInCash 439978000.00
beginPeriodCashFlow 802971000.00
endPeriodCashFlow 1242949000.00
totalCashFromOperatingActivities 71728000.00
depreciation 63352000.00
otherCashflowsFromInvestingActivities -509000.00
changeToInventory 25467000.00
changeToAccountReceivables 92704000.00
salePurchaseOfStock 437000.00
otherCashflowsFromFinancingActivities 398138000.00
changeToNetincome 18215000.00
capitalExpenditures 27150000
changeReceivables 92704000.00
cashFlowsOtherOperating 10928000.00
cashAndCashEquivalentsChanges 439978000.00
changeInWorkingCapital 31070000.00
stockBasedCompensation 3506000.00
otherNonCashItems 10741000.00
freeCashFlow 44578000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-29
currency_symbol USD
investments -32836000.00
changeToLiabilities -35806000.00
totalCashflowsFromInvestingActivities -32836000.00
netBorrowings -2375000.00
totalCashFromFinancingActivities -36856000.00
changeToOperatingActivities 431000.00
netIncome 8431000.00
changeInCash 28852000.00
beginPeriodCashFlow 774119000.00
endPeriodCashFlow 802971000.00
totalCashFromOperatingActivities 98544000.00
depreciation 67771000.00
otherCashflowsFromInvestingActivities -3289000.00
changeToInventory -7596000.00
changeToAccountReceivables 21458000.00
salePurchaseOfStock -35175000.00
otherCashflowsFromFinancingActivities 694000.00
changeToNetincome 42224000.00
capitalExpenditures 29547000
changeReceivables 21458000.00
cashFlowsOtherOperating 431000.00
cashAndCashEquivalentsChanges 28852000.00
changeInWorkingCapital -21513000.00
stockBasedCompensation 6084000.00
otherNonCashItems 41871000.00
freeCashFlow 68997000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
investments -9950000.00
changeToLiabilities 5809000.00
totalCashflowsFromInvestingActivities -48253000.00
netBorrowings -5695000.00
totalCashFromFinancingActivities -85049000.00
changeToOperatingActivities 5524000.00
netIncome 53538000.00
changeInCash 52733000.00
beginPeriodCashFlow 721386000.00
endPeriodCashFlow 774119000.00
totalCashFromOperatingActivities 186035000.00
depreciation 66315000.00
otherCashflowsFromInvestingActivities -250000.00
dividendsPaid 15145159000.00
changeToInventory -3732000.00
changeToAccountReceivables 38724000.00
salePurchaseOfStock -84158000.00
otherCashflowsFromFinancingActivities -2317000.00
changeToNetincome 17626000.00
capitalExpenditures 38053000
changeReceivables 38724000.00
cashFlowsOtherOperating 5524000.00
cashAndCashEquivalentsChanges 52733000.00
changeInWorkingCapital 46325000.00
stockBasedCompensation 3569000.00
otherNonCashItems 8978000.00
freeCashFlow 147982000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
investments -77599000.00
changeToLiabilities -8666000.00
totalCashflowsFromInvestingActivities -77599000.00
netBorrowings -8836000.00
totalCashFromFinancingActivities -103449000.00
changeToOperatingActivities -903000.00
netIncome 70675000.00
changeInCash 313000.00
beginPeriodCashFlow 721073000.00
endPeriodCashFlow 721386000.00
totalCashFromOperatingActivities 181361000.00
depreciation 65077000.00
otherCashflowsFromInvestingActivities -35942000.00
changeToInventory -9388000.00
changeToAccountReceivables 41656000.00
salePurchaseOfStock -97648000.00
otherCashflowsFromFinancingActivities 447141000.00
changeToNetincome 21055000.00
capitalExpenditures 41657000
changeReceivables 41656000.00
cashFlowsOtherOperating -903000.00
cashAndCashEquivalentsChanges 313000.00
changeInWorkingCapital 22699000.00
stockBasedCompensation 2763000.00
otherNonCashItems 13047000.00
freeCashFlow 139704000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
investments -40554000.00
changeToLiabilities -13700000.00
totalCashflowsFromInvestingActivities -40554000.00
netBorrowings -4698000.00
totalCashFromFinancingActivities -27364000.00
changeToOperatingActivities -2723000.00
netIncome 73436000.00
changeInCash 71555000.00
beginPeriodCashFlow 649518000.00
endPeriodCashFlow 721073000.00
totalCashFromOperatingActivities 139473000.00
depreciation 64005000.00
otherCashflowsFromInvestingActivities -695000.00
changeToInventory -5987000.00
changeToAccountReceivables -2538000.00
salePurchaseOfStock -17449000.00
otherCashflowsFromFinancingActivities -5824000.00
changeToNetincome 25098000.00
capitalExpenditures 39859000
changeReceivables -2538000.00
cashFlowsOtherOperating -2723000.00
cashAndCashEquivalentsChanges 71555000.00
changeInWorkingCapital -24948000.00
stockBasedCompensation 6485000.00
otherNonCashItems 12395000.00
freeCashFlow 99614000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
investments -42371000.00
changeToLiabilities -15698000.00
totalCashflowsFromInvestingActivities -42371000.00
netBorrowings -5426000.00
totalCashFromFinancingActivities -150637000.00
changeToOperatingActivities 3936000.00
netIncome 85065000.00
changeInCash -80315000.00
beginPeriodCashFlow 729833000.00
endPeriodCashFlow 649518000.00
totalCashFromOperatingActivities 112693000.00
depreciation 63351000.00
otherCashflowsFromInvestingActivities -681000.00
changeToInventory 8183000.00
changeToAccountReceivables -51237000.00
salePurchaseOfStock -150749000.00
otherCashflowsFromFinancingActivities 4269000.00
changeToNetincome 17257000.00
capitalExpenditures 41690000
changeReceivables -51237000.00
cashFlowsOtherOperating 3936000.00
cashAndCashEquivalentsChanges -80315000.00
changeInWorkingCapital -54816000.00
stockBasedCompensation 5940000.00
otherNonCashItems 8040000.00
freeCashFlow 71003000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
changeToLiabilities -27154000.00
totalCashflowsFromInvestingActivities -280467000.00
netBorrowings -1559000.00
totalCashFromFinancingActivities -1518000.00
changeToOperatingActivities -5083000.00
netIncome 254099000.00
changeInCash -81561000.00
beginPeriodCashFlow 811394000.00
endPeriodCashFlow 729833000.00
totalCashFromOperatingActivities 200424000.00
depreciation 62248000.00
otherCashflowsFromInvestingActivities -231955000.00
dividendsPaid 6492375000.00
changeToInventory 9925000.00
changeToAccountReceivables 43734000.00
salePurchaseOfStock 399417000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome -139182000.00
capitalExpenditures 48512000
changeReceivables 43734000.00
cashFlowsOtherOperating -5083000.00
cashAndCashEquivalentsChanges -81561000.00
changeInWorkingCapital 21422000.00
stockBasedCompensation 6012000.00
otherNonCashItems 10258000.00
freeCashFlow 151912000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
changeToLiabilities 63782000.00
totalCashflowsFromInvestingActivities 104162000.00
netBorrowings -5808000.00
totalCashFromFinancingActivities -322374000.00
changeToOperatingActivities -10433000.00
netIncome 149118000.00
changeInCash -51986000.00
beginPeriodCashFlow 863380000.00
endPeriodCashFlow 811394000.00
totalCashFromOperatingActivities 166226000.00
depreciation 59984000.00
otherCashflowsFromInvestingActivities 149136000.00
dividendsPaid 0.00
changeToInventory -30238000.00
changeToAccountReceivables -8316000.00
salePurchaseOfStock -335671000.00
otherCashflowsFromFinancingActivities 14987000.00
changeToNetincome -59508000.00
capitalExpenditures 44974000
changeReceivables -8316000.00
cashFlowsOtherOperating -10433000.00
cashAndCashEquivalentsChanges -51986000.00
changeInWorkingCapital 14795000.00
stockBasedCompensation 6311000.00
otherNonCashItems -61263000.00
freeCashFlow 121252000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-24
currency_symbol USD
changeToLiabilities -27159000.00
totalCashflowsFromInvestingActivities -30363000.00
netBorrowings -1079000.00
totalCashFromFinancingActivities -65181000.00
changeToOperatingActivities -6499000.00
netIncome 105288000.00
changeInCash 35114000.00
beginPeriodCashFlow 828266000.00
endPeriodCashFlow 863380000.00
totalCashFromOperatingActivities 130658000.00
depreciation 60184000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 0.00
changeToInventory -21562000.00
changeToAccountReceivables 913000.00
salePurchaseOfStock -63746000.00
otherCashflowsFromFinancingActivities -356000.00
changeToNetincome 17655000.00
capitalExpenditures 35363000
changeReceivables 913000.00
cashFlowsOtherOperating -6499000.00
cashAndCashEquivalentsChanges 35114000.00
changeInWorkingCapital -54307000.00
stockBasedCompensation 6412000.00
otherNonCashItems 1451000.00
freeCashFlow 95295000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-24
currency_symbol USD
changeToLiabilities 38549000.00
totalCashflowsFromInvestingActivities -30938000.00
netBorrowings -17138000.00
totalCashFromFinancingActivities -17140000.00
changeToOperatingActivities -2630000.00
netIncome 90490000.00
changeInCash 75177000.00
beginPeriodCashFlow 753089000.00
endPeriodCashFlow 828266000.00
totalCashFromOperatingActivities 123255000.00
depreciation 62924000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 0.00
changeToInventory -13570000.00
changeToAccountReceivables -71208000.00
salePurchaseOfStock 2219000.00
otherCashflowsFromFinancingActivities -5815000.00
changeToNetincome 16895000.00
capitalExpenditures 30938000
changeReceivables -71208000.00
cashFlowsOtherOperating -2630000.00
cashAndCashEquivalentsChanges 75177000.00
changeInWorkingCapital -48859000.00
stockBasedCompensation 5090000.00
otherNonCashItems 12974000.00
freeCashFlow 92317000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
changeToLiabilities -11790000.00
totalCashflowsFromInvestingActivities -43048000.00
netBorrowings -2083000.00
totalCashFromFinancingActivities -2202000.00
changeToOperatingActivities -12883000.00
netIncome 169129000.00
changeInCash 140117000.00
beginPeriodCashFlow 612972000.00
endPeriodCashFlow 753089000.00
totalCashFromOperatingActivities 185367000.00
depreciation 66779000.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 922462000.00
changeToInventory 1357000.00
changeToAccountReceivables 13340000.00
salePurchaseOfStock -93000.00
otherCashflowsFromFinancingActivities 1841998000.00
changeToNetincome -65093000.00
capitalExpenditures 41048000
changeReceivables 13340000.00
cashFlowsOtherOperating 9932000.00
cashAndCashEquivalentsChanges 140117000.00
changeInWorkingCapital 12839000.00
stockBasedCompensation 4713000.00
otherNonCashItems 500000.00
freeCashFlow 144319000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-24
currency_symbol USD
changeToLiabilities 14943000.00
totalCashflowsFromInvestingActivities -36133000.00
netBorrowings -2118000.00
totalCashFromFinancingActivities -809000.00
changeToOperatingActivities 924000.00
netIncome 88035000.00
changeInCash 101488000.00
beginPeriodCashFlow 511484000.00
endPeriodCashFlow 612972000.00
totalCashFromOperatingActivities 138430000.00
depreciation 67529000.00
otherCashflowsFromInvestingActivities 211000.00
dividendsPaid 0.00
changeToInventory -36135000.00
changeToAccountReceivables -4245000.00
salePurchaseOfStock -96000.00
otherCashflowsFromFinancingActivities 1405000.00
changeToNetincome 5544000.00
capitalExpenditures 36344000
changeReceivables -4245000.00
cashFlowsOtherOperating 924000.00
cashAndCashEquivalentsChanges 101488000.00
changeInWorkingCapital -24513000.00
stockBasedCompensation 5097000.00
otherNonCashItems -550000.00
freeCashFlow 102086000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-25
currency_symbol USD
changeToLiabilities -1460000.00
totalCashflowsFromInvestingActivities -31419000.00
netBorrowings -1219000.00
totalCashFromFinancingActivities -2945000.00
changeToOperatingActivities -11788000.00
netIncome 79457000.00
changeInCash 79784000.00
beginPeriodCashFlow 431700000.00
endPeriodCashFlow 511484000.00
totalCashFromOperatingActivities 114148000.00
depreciation 67010000.00
otherCashflowsFromInvestingActivities 2714000.00
dividendsPaid 0.00
changeToInventory -4987000.00
changeToAccountReceivables -32510000.00
salePurchaseOfStock -2223000.00
otherCashflowsFromFinancingActivities 497000.00
changeToNetincome 16590000.00
capitalExpenditures 34133000
changeReceivables -32510000.00
cashFlowsOtherOperating -11788000.00
cashAndCashEquivalentsChanges 79784000.00
changeInWorkingCapital -50745000.00
stockBasedCompensation 6057000.00
otherNonCashItems 6765000.00
freeCashFlow 80015000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-25
currency_symbol USD
changeToLiabilities 29803000.00
totalCashflowsFromInvestingActivities -30122000.00
netBorrowings -11259000.00
totalCashFromFinancingActivities -9307000.00
changeToOperatingActivities -11951000.00
netIncome 71736000.00
changeInCash 80272000.00
beginPeriodCashFlow 351428000.00
endPeriodCashFlow 431700000.00
totalCashFromOperatingActivities 119701000.00
depreciation 69053000.00
otherCashflowsFromInvestingActivities 2937000.00
dividendsPaid 0.00
changeToInventory -17354000.00
changeToAccountReceivables -32915000.00
salePurchaseOfStock -498000.00
otherCashflowsFromFinancingActivities 2313000.00
changeToNetincome 9472000.00
capitalExpenditures 33059000
changeReceivables -32915000.00
cashFlowsOtherOperating -11951000.00
cashAndCashEquivalentsChanges 80272000.00
changeInWorkingCapital -32417000.00
stockBasedCompensation 3952000.00
otherNonCashItems 3977000.00
freeCashFlow 86642000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
investments -50000000.00
changeToLiabilities -50380000.00
totalCashflowsFromInvestingActivities -35633000.00
netBorrowings -38558000.00
totalCashFromFinancingActivities -38000000.00
changeToOperatingActivities -47000.00
netIncome 66527000.00
changeInCash 51541000.00
beginPeriodCashFlow 299887000.00
endPeriodCashFlow 351428000.00
totalCashFromOperatingActivities 125174000.00
depreciation 79180000.00
otherCashflowsFromInvestingActivities 751000.00
dividendsPaid 3944000.00
changeToInventory -16876000.00
changeToAccountReceivables 32360000.00
salePurchaseOfStock -80000.00
otherCashflowsFromFinancingActivities 638000.00
changeToNetincome 5322000.00
capitalExpenditures 35633000
changeReceivables 32360000.00
cashFlowsOtherOperating 7208000.00
cashAndCashEquivalentsChanges 51541000.00
changeInWorkingCapital -27688000.00
stockBasedCompensation 4146000.00
otherNonCashItems 10371000.00
freeCashFlow 89541000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
investments -100000000.00
changeToLiabilities 12806000.00
totalCashflowsFromInvestingActivities -30017000.00
netBorrowings -129019000.00
totalCashFromFinancingActivities -128936000.00
changeToOperatingActivities 4804000.00
netIncome 69785000.00
changeInCash -9233000.00
beginPeriodCashFlow 309120000.00
endPeriodCashFlow 299887000.00
totalCashFromOperatingActivities 149720000.00
depreciation 76866000.00
otherCashflowsFromInvestingActivities 10127000.00
dividendsPaid 0.00
changeToInventory -26848000.00
changeToAccountReceivables 2917000.00
salePurchaseOfStock -156000.00
otherCashflowsFromFinancingActivities 239000.00
changeToNetincome 7567000.00
capitalExpenditures 30118000
changeReceivables 2917000.00
cashFlowsOtherOperating 4804000.00
cashAndCashEquivalentsChanges -9233000.00
changeInWorkingCapital -6321000.00
stockBasedCompensation 4757000.00
otherNonCashItems 4526000.00
freeCashFlow 119602000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
changeToLiabilities -24046000.00
totalCashflowsFromInvestingActivities -21533000.00
netBorrowings -128371000.00
totalCashFromFinancingActivities -127763000.00
changeToOperatingActivities -12000000.00
netIncome 65510000.00
changeInCash -38867000.00
beginPeriodCashFlow 347987000.00
endPeriodCashFlow 309120000.00
totalCashFromOperatingActivities 110429000.00
depreciation 75909000.00
otherCashflowsFromInvestingActivities -8048000.00
dividendsPaid 0.00
changeToInventory -3882000.00
changeToAccountReceivables -10056000.00
salePurchaseOfStock -2022000.00
otherCashflowsFromFinancingActivities 2630000.00
changeToNetincome 16861000.00
capitalExpenditures 30231000
changeReceivables -10056000.00
cashFlowsOtherOperating -11701000.00
cashAndCashEquivalentsChanges -38867000.00
changeInWorkingCapital -49685000.00
stockBasedCompensation 5006000.00
otherNonCashItems 3637000.00
freeCashFlow 80198000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
investments 50000000.00
changeToLiabilities 38250000.00
totalCashflowsFromInvestingActivities -87595000.00
netBorrowings -40517000.00
totalCashFromFinancingActivities -42883000.00
netIncome 60612000.00
changeInCash 5724000.00
beginPeriodCashFlow 342263000.00
endPeriodCashFlow 347987000.00
totalCashFromOperatingActivities 136202000.00
depreciation 76446000.00
otherCashflowsFromInvestingActivities 3360000.00
dividendsPaid 0.00
changeToInventory 10106000.00
changeToAccountReceivables -58234000.00
salePurchaseOfStock -2494000.00
otherCashflowsFromFinancingActivities -81000.00
changeToNetincome 5217000.00
capitalExpenditures 34235000
changeReceivables -58234000.00
cashFlowsOtherOperating 1961000.00
cashAndCashEquivalentsChanges 5724000.00
changeInWorkingCapital -10236000.00
stockBasedCompensation 3516000.00
otherNonCashItems 317000.00
freeCashFlow 101967000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
investments -50000000.00
changeToLiabilities -39512000.00
totalCashflowsFromInvestingActivities -1039151000.00
netBorrowings 949737000.00
totalCashFromFinancingActivities 953787000.00
changeToOperatingActivities -11148000.00
netIncome 218289000.00
changeInCash 84054000.00
beginPeriodCashFlow 258209000.00
endPeriodCashFlow 342263000.00
totalCashFromOperatingActivities 169418000.00
depreciation 75453000.00
otherCashflowsFromInvestingActivities -992198000.00
dividendsPaid 984589000.00
changeToInventory 25557000.00
changeToAccountReceivables 55639000.00
salePurchaseOfStock 50000.00
otherCashflowsFromFinancingActivities 1948487000.00
changeToNetincome -189265000.00
capitalExpenditures 46953000
changeReceivables 55639000.00
cashFlowsOtherOperating 21556000.00
cashAndCashEquivalentsChanges 84054000.00
changeInWorkingCapital 61420000.00
stockBasedCompensation 4233000.00
otherNonCashItems 269000.00
freeCashFlow 122465000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-27
currency_symbol USD
changeToLiabilities 13880000.00
totalCashflowsFromInvestingActivities -43340000.00
netBorrowings -78855000.00
totalCashFromFinancingActivities -76760000.00
netIncome 53152000.00
changeInCash 31414000.00
beginPeriodCashFlow 226795000.00
endPeriodCashFlow 258209000.00
totalCashFromOperatingActivities 151514000.00
depreciation 67538000.00
otherCashflowsFromInvestingActivities 102000.00
dividendsPaid 0.00
changeToInventory -8713000.00
changeToAccountReceivables 17364000.00
salePurchaseOfStock 2095000.00
otherCashflowsFromFinancingActivities 1662000.00
changeToNetincome 17683000.00
capitalExpenditures 43442000
changeReceivables 17364000.00
cashFlowsOtherOperating -10914000.00
cashAndCashEquivalentsChanges 31414000.00
changeInWorkingCapital 11617000.00
stockBasedCompensation 3512000.00
otherNonCashItems 11302000.00
freeCashFlow 108072000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
changeToLiabilities -16298000.00
totalCashflowsFromInvestingActivities -48923000.00
netBorrowings -37266000.00
totalCashFromFinancingActivities -28952000.00
netIncome 40900000.00
changeInCash 31214000.00
beginPeriodCashFlow 195581000.00
endPeriodCashFlow 226795000.00
totalCashFromOperatingActivities 109089000.00
depreciation 72041000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 14152000.00
changeToAccountReceivables -10955000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities 1094793000.00
changeToNetincome 17227000.00
capitalExpenditures 48923000
changeReceivables -10955000.00
cashFlowsOtherOperating -9556000.00
cashAndCashEquivalentsChanges 31214000.00
changeInWorkingCapital -22657000.00
stockBasedCompensation 4394000.00
otherNonCashItems 8924000.00
freeCashFlow 60166000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
changeToLiabilities 18348000.00
totalCashflowsFromInvestingActivities -34955000.00
netBorrowings -88805000.00
totalCashFromFinancingActivities -83903000.00
netIncome 35355000.00
changeInCash -15748000.00
beginPeriodCashFlow 211329000.00
endPeriodCashFlow 195581000.00
totalCashFromOperatingActivities 103110000.00
depreciation 67651000.00
otherCashflowsFromInvestingActivities 2923000.00
dividendsPaid 0.00
changeToInventory 9530000.00
changeToAccountReceivables -43430000.00
salePurchaseOfStock 4902000.00
otherCashflowsFromFinancingActivities 684665000.00
changeToNetincome 24417000.00
capitalExpenditures 37878000
changeReceivables -43430000.00
cashFlowsOtherOperating -10414000.00
cashAndCashEquivalentsChanges -15748000.00
changeInWorkingCapital -25966000.00
stockBasedCompensation 3187000.00
otherNonCashItems 21526000.00
freeCashFlow 65232000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-03
currency_symbol USD
investments -50000000.00
changeToLiabilities -19729000.00
totalCashflowsFromInvestingActivities -1038320000.00
netBorrowings 943788000.00
totalCashFromFinancingActivities 950491000.00
changeToOperatingActivities -55000.00
netIncome 69520000.00
changeInCash 14592000.00
beginPeriodCashFlow 196737000.00
endPeriodCashFlow 211329000.00
totalCashFromOperatingActivities 102421000.00
depreciation 66785000.00
otherCashflowsFromInvestingActivities -995213000.00
dividendsPaid 24909000.00
changeToInventory -14605000.00
changeToAccountReceivables 30891000.00
salePurchaseOfStock -123000.00
otherCashflowsFromFinancingActivities 985996000.00
changeToNetincome -40694000.00
capitalExpenditures 43107000
changeReceivables 30891000.00
cashFlowsOtherOperating 8740000.00
cashAndCashEquivalentsChanges 14592000.00
changeInWorkingCapital 1957000.00
stockBasedCompensation 3065000.00
otherNonCashItems 6970000.00
freeCashFlow 59314000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
changeToLiabilities -5508000.00
totalCashflowsFromInvestingActivities -215345000.00
netBorrowings 158298000.00
totalCashFromFinancingActivities 164672000.00
netIncome 81963000.00
changeInCash 12099000.00
beginPeriodCashFlow 184638000.00
endPeriodCashFlow 196737000.00
totalCashFromOperatingActivities 62772000.00
depreciation 50937000.00
otherCashflowsFromInvestingActivities -181440000.00
dividendsPaid 0.00
changeToInventory -32072000.00
changeToAccountReceivables -8134000.00
salePurchaseOfStock -512000.00
otherCashflowsFromFinancingActivities 166886000.00
changeToNetincome -15959000.00
capitalExpenditures 33905000
changeReceivables -8134000.00
cashFlowsOtherOperating -9674000.00
cashAndCashEquivalentsChanges 12099000.00
changeInWorkingCapital -56139000.00
stockBasedCompensation 3569000.00
otherNonCashItems 12417000.00
freeCashFlow 28867000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
changeToLiabilities -7040000.00
totalCashflowsFromInvestingActivities -93228000.00
netBorrowings -1709000.00
totalCashFromFinancingActivities -168177000.00
netIncome 63893000.00
changeInCash -149426000.00
beginPeriodCashFlow 334064000.00
endPeriodCashFlow 184638000.00
totalCashFromOperatingActivities 111979000.00
depreciation 47167000.00
otherCashflowsFromInvestingActivities -53337000.00
dividendsPaid 0.00
changeToInventory -22923000.00
changeToAccountReceivables 2770000.00
salePurchaseOfStock -169829000.00
otherCashflowsFromFinancingActivities 38361000.00
changeToNetincome 14891000.00
capitalExpenditures 39891000
changeReceivables 2770000.00
cashFlowsOtherOperating 11821000.00
cashAndCashEquivalentsChanges -149426000.00
changeInWorkingCapital -15596000.00
stockBasedCompensation 3766000.00
otherNonCashItems 532000.00
freeCashFlow 72088000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
changeToLiabilities 52315000.00
totalCashflowsFromInvestingActivities -83172000.00
netBorrowings -2582000.00
totalCashFromFinancingActivities -6056000.00
netIncome 68373000.00
changeInCash 16168000.00
beginPeriodCashFlow 317896000.00
endPeriodCashFlow 334064000.00
totalCashFromOperatingActivities 105396000.00
depreciation 47619000.00
otherCashflowsFromInvestingActivities -55864000.00
dividendsPaid 0.00
changeToInventory -7873000.00
changeToAccountReceivables -51814000.00
salePurchaseOfStock -11310000.00
otherCashflowsFromFinancingActivities 7836000.00
changeToNetincome 4151000.00
capitalExpenditures 27308000
changeReceivables -51814000.00
cashFlowsOtherOperating -8361000.00
cashAndCashEquivalentsChanges 16168000.00
changeInWorkingCapital -13999000.00
stockBasedCompensation 2585000.00
otherNonCashItems -3660000.00
freeCashFlow 78088000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
changeToLiabilities -32966000.00
totalCashflowsFromInvestingActivities -38442000.00
netBorrowings 96238000.00
totalCashFromFinancingActivities -78933000.00
changeToOperatingActivities -5956000.00
netIncome 67067000.00
changeInCash -30303000.00
beginPeriodCashFlow 348199000.00
endPeriodCashFlow 317896000.00
totalCashFromOperatingActivities 87072000.00
depreciation 46536000.00
otherCashflowsFromInvestingActivities -11181000.00
dividendsPaid 82771000.00
changeToInventory -1790000.00
changeToAccountReceivables 12016000.00
salePurchaseOfStock -178941000.00
otherCashflowsFromFinancingActivities 163629000.00
changeToNetincome -4000.00
capitalExpenditures 27261000
changeReceivables 12016000.00
cashFlowsOtherOperating -4803000.00
cashAndCashEquivalentsChanges -30303000.00
changeInWorkingCapital -24740000.00
stockBasedCompensation 1609000.00
otherNonCashItems -4513000.00
freeCashFlow 59811000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
changeToLiabilities 18619000.00
totalCashflowsFromInvestingActivities -16344000.00
netBorrowings -3573000.00
totalCashFromFinancingActivities 1556000.00
netIncome 66022000.00
changeInCash 113852000.00
beginPeriodCashFlow 234347000.00
endPeriodCashFlow 348199000.00
totalCashFromOperatingActivities 128640000.00
depreciation 46343000.00
otherCashflowsFromInvestingActivities 5326000.00
dividendsPaid 0.00
changeToInventory -8230000.00
changeToAccountReceivables 6397000.00
salePurchaseOfStock -937000.00
otherCashflowsFromFinancingActivities 5651000.00
changeToNetincome 2870000.00
capitalExpenditures 21670000
changeReceivables 6397000.00
cashFlowsOtherOperating -4409000.00
cashAndCashEquivalentsChanges 113852000.00
changeInWorkingCapital 17377000.00
stockBasedCompensation 2756000.00
otherNonCashItems -15835000.00
freeCashFlow 106970000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-29
currency_symbol USD
changeToLiabilities 14906000.00
totalCashflowsFromInvestingActivities -19597000.00
netBorrowings -209103000.00
totalCashFromFinancingActivities -272385000.00
netIncome 20371000.00
changeInCash -196678000.00
beginPeriodCashFlow 431025000.00
endPeriodCashFlow 234347000.00
totalCashFromOperatingActivities 95304000.00
depreciation 45967000.00
otherCashflowsFromInvestingActivities 1400000.00
dividendsPaid 0.00
changeToInventory -1529000.00
changeToAccountReceivables -22788000.00
salePurchaseOfStock -70125000.00
otherCashflowsFromFinancingActivities 501102000.00
changeToNetincome 37160000.00
capitalExpenditures 19597000
changeReceivables -22788000.00
cashFlowsOtherOperating 191000.00
cashAndCashEquivalentsChanges -196678000.00
changeInWorkingCapital -9220000.00
stockBasedCompensation 2653000.00
otherNonCashItems 30059000.00
freeCashFlow 75707000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-29
currency_symbol USD
changeToLiabilities 20244000.00
totalCashflowsFromInvestingActivities -13267000.00
netBorrowings -3296000.00
totalCashFromFinancingActivities -54069000.00
netIncome 34665000.00
changeInCash 17486000.00
beginPeriodCashFlow 413539000.00
endPeriodCashFlow 431025000.00
totalCashFromOperatingActivities 84822000.00
depreciation 46430000.00
otherCashflowsFromInvestingActivities 989000.00
dividendsPaid 0.00
changeToInventory 4213000.00
changeToAccountReceivables -29061000.00
salePurchaseOfStock -55093000.00
otherCashflowsFromFinancingActivities 4320000.00
changeToNetincome 11832000.00
capitalExpenditures 14256000
changeReceivables -29061000.00
cashFlowsOtherOperating -4738000.00
cashAndCashEquivalentsChanges 17486000.00
changeInWorkingCapital -9342000.00
stockBasedCompensation 1949000.00
otherNonCashItems 3973000.00
freeCashFlow 70566000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
changeToLiabilities -17144000.00
totalCashflowsFromInvestingActivities -31241000.00
netBorrowings -4768000.00
totalCashFromFinancingActivities -16039000.00
netIncome 70941000.00
changeInCash 65375000.00
beginPeriodCashFlow 348164000.00
endPeriodCashFlow 413539000.00
totalCashFromOperatingActivities 112655000.00
depreciation 50266000.00
otherCashflowsFromInvestingActivities -13031000.00
dividendsPaid 0.00
changeToInventory 11637000.00
changeToAccountReceivables 40935000.00
salePurchaseOfStock -27791000.00
otherCashflowsFromFinancingActivities -28963000.00
changeToNetincome -44132000.00
capitalExpenditures 18210000
changeReceivables 40935000.00
cashFlowsOtherOperating -1095000.00
cashAndCashEquivalentsChanges 65375000.00
changeInWorkingCapital 34428000.00
stockBasedCompensation 7464000.00
otherNonCashItems 18702000.00
freeCashFlow 94445000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
changeToLiabilities -19428000.00
totalCashflowsFromInvestingActivities -7995000.00
netBorrowings -3250000.00
totalCashFromFinancingActivities 442000.00
netIncome 41506000.00
changeInCash 87329000.00
beginPeriodCashFlow 260835000.00
endPeriodCashFlow 348164000.00
totalCashFromOperatingActivities 94882000.00
depreciation 49162000.00
otherCashflowsFromInvestingActivities 1100000.00
dividendsPaid 0.00
changeToInventory 5097000.00
changeToAccountReceivables 6948000.00
salePurchaseOfStock 3692000.00
otherCashflowsFromFinancingActivities 3692000.00
changeToNetincome 3500000.00
capitalExpenditures 9095000
changeReceivables 6948000.00
cashFlowsOtherOperating 6844000.00
cashAndCashEquivalentsChanges 87329000.00
changeInWorkingCapital -539000.00
stockBasedCompensation 2552000.00
otherNonCashItems -10069000.00
freeCashFlow 85787000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-27
currency_symbol USD
changeToLiabilities -20008000.00
totalCashflowsFromInvestingActivities -7790000.00
netBorrowings -3360000.00
totalCashFromFinancingActivities 697000.00
netIncome 26118000.00
changeInCash 67729000.00
beginPeriodCashFlow 193106000.00
endPeriodCashFlow 260835000.00
totalCashFromOperatingActivities 74822000.00
depreciation 49067000.00
otherCashflowsFromInvestingActivities 3757000.00
dividendsPaid 0.00
changeToInventory 8275000.00
changeToAccountReceivables -12807000.00
salePurchaseOfStock 4057000.00
otherCashflowsFromFinancingActivities 3951000.00
changeToNetincome 23725000.00
capitalExpenditures 11547000
changeReceivables -12807000.00
cashFlowsOtherOperating -800000.00
cashAndCashEquivalentsChanges 67729000.00
changeInWorkingCapital -25340000.00
stockBasedCompensation 2782000.00
otherNonCashItems 4932000.00
freeCashFlow 63275000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
changeToLiabilities 45575000.00
totalCashflowsFromInvestingActivities -15475000.00
netBorrowings -3352000.00
totalCashFromFinancingActivities 1500000.00
netIncome 38916000.00
changeInCash 100979000.00
beginPeriodCashFlow 92127000.00
endPeriodCashFlow 193106000.00
totalCashFromOperatingActivities 114954000.00
depreciation 50970000.00
otherCashflowsFromInvestingActivities 459000.00
dividendsPaid 0.00
changeToInventory -2918000.00
changeToAccountReceivables -28218000.00
salePurchaseOfStock 4852000.00
otherCashflowsFromFinancingActivities 4749000.00
changeToNetincome 10407000.00
capitalExpenditures 15934000
changeReceivables -28218000.00
cashFlowsOtherOperating -1134000.00
cashAndCashEquivalentsChanges 100979000.00
changeInWorkingCapital 13305000.00
stockBasedCompensation 1916000.00
otherNonCashItems -3385000.00
freeCashFlow 99020000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
totalCashflowsFromInvestingActivities -554458000.00
totalCashFromFinancingActivities -35960000.00
netIncome 24379000.00
changeInCash 14306000.00
beginPeriodCashFlow 77821000.00
endPeriodCashFlow 92127000.00
totalCashFromOperatingActivities 83511000.00
depreciation 48166000.00
otherCashflowsFromInvestingActivities 600000.00
dividendsPaid 0.00
changeToInventory 8473000.00
changeToAccountReceivables 23530000.00
salePurchaseOfStock 176000.00
otherCashflowsFromFinancingActivities -19947529000.00
capitalExpenditures 25770000
changeInWorkingCapital -10405000.00
stockBasedCompensation 942000.00
otherNonCashItems 17335000.00
freeCashFlow 57741000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-24
currency_symbol USD
changeToLiabilities 18486000.00
totalCashflowsFromInvestingActivities -521213000.00
totalCashFromFinancingActivities 33691000.00
netIncome 26247000.00
changeInCash -209283000.00
beginPeriodCashFlow 287104000.00
endPeriodCashFlow 77821000.00
totalCashFromOperatingActivities 101151000.00
depreciation 47389000.00
otherCashflowsFromInvestingActivities 600000.00
dividendsPaid 0.00
changeToInventory -5023000.00
changeToAccountReceivables 6098000.00
salePurchaseOfStock 176000.00
otherCashflowsFromFinancingActivities 36902000.00
capitalExpenditures 23613000
changeInWorkingCapital 5949000.00
stockBasedCompensation 2417000.00
otherNonCashItems 2764000.00
freeCashFlow 77538000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-22
currency_symbol USD
totalCashflowsFromInvestingActivities -177088000.00
totalCashFromFinancingActivities -152743000.00
netIncome -34627000.00
changeInCash -132223000.00
beginPeriodCashFlow 419327000.00
endPeriodCashFlow 287104000.00
totalCashFromOperatingActivities 39275000.00
depreciation 45339000.00
otherCashflowsFromInvestingActivities 600000.00
dividendsPaid 0.00
changeToInventory -19140000.00
changeToAccountReceivables -1467000.00
salePurchaseOfStock 176000.00
otherCashflowsFromFinancingActivities 1769383000.00
capitalExpenditures 18363000
changeInWorkingCapital -43606000.00
stockBasedCompensation 2617000.00
otherNonCashItems 59070000.00
freeCashFlow 20912000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-22
currency_symbol USD
changeToLiabilities 25332000.00
totalCashFromFinancingActivities 2068000.00
netIncome -9525000.00
changeInCash -74335000.00
beginPeriodCashFlow 493662000.00
endPeriodCashFlow 419327000.00
totalCashFromOperatingActivities 81930000.00
depreciation 45054000.00
otherCashflowsFromInvestingActivities 600000.00
changeToInventory -4217000.00
changeToAccountReceivables -39279000.00
otherCashflowsFromFinancingActivities 6335000.00
changeToNetincome 591000.00
capitalExpenditures 22061000
changeInWorkingCapital -23530000.00
stockBasedCompensation 2036000.00
otherNonCashItems 49194000.00
freeCashFlow 59869000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
changeToLiabilities 1855000.00
totalCashFromFinancingActivities 10195000.00
netIncome 68610000.00
changeInCash 90740000.00
beginPeriodCashFlow 402922000.00
endPeriodCashFlow 493662000.00
totalCashFromOperatingActivities 98368000.00
depreciation 45361000.00
otherCashflowsFromInvestingActivities 364000.00
changeToInventory 1349000.00
changeToAccountReceivables 4116000.00
otherCashflowsFromFinancingActivities -21406390000.00
capitalExpenditures 17823000
changeInWorkingCapital 3673000.00
stockBasedCompensation 1762000.00
otherNonCashItems -16907000.00
freeCashFlow 80545000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-22
currency_symbol USD
changeToLiabilities 8325000.00
totalCashFromFinancingActivities -4062000.00
netIncome -48389000.00
changeInCash 91675000.00
beginPeriodCashFlow 311247000.00
endPeriodCashFlow 402922000.00
totalCashFromOperatingActivities 112924000.00
depreciation 45236000.00
otherCashflowsFromInvestingActivities 364000.00
changeToInventory -671000.00
changeToAccountReceivables 11475000.00
otherCashflowsFromFinancingActivities 1759000.00
changeToNetincome 886000.00
capitalExpenditures 17187000
changeInWorkingCapital 21709000.00
stockBasedCompensation 1790000.00
otherNonCashItems 83083000.00
freeCashFlow 95737000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-26
currency_symbol USD
totalCashFromFinancingActivities -238073000.00
netIncome 82519000.00
changeInCash -197000000.00
beginPeriodCashFlow 508247000.00
endPeriodCashFlow 311247000.00
totalCashFromOperatingActivities 53159000.00
depreciation 45605000.00
otherCashflowsFromInvestingActivities 364000.00
changeToInventory -8778000.00
changeToAccountReceivables -5489000.00
otherCashflowsFromFinancingActivities 2511000.00
changeToNetincome 667000.00
capitalExpenditures 12218000
changeInWorkingCapital -31189000.00
stockBasedCompensation 1805000.00
otherNonCashItems -56975000.00
freeCashFlow 40941000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-26
currency_symbol USD
changeToLiabilities 17512000.00
totalCashFromFinancingActivities 329636000.00
netIncome 27310000.00
changeInCash 359779000.00
beginPeriodCashFlow 148468000.00
endPeriodCashFlow 508247000.00
totalCashFromOperatingActivities 35595000.00
depreciation 46940000.00
otherCashflowsFromInvestingActivities 232000.00
changeToInventory -7474000.00
changeToAccountReceivables -27508000.00
otherCashflowsFromFinancingActivities 2514000.00
capitalExpenditures 5684000
changeInWorkingCapital -16368000.00
stockBasedCompensation 20064000.00
otherNonCashItems -49860000.00
freeCashFlow 29911000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
changeToLiabilities 62153000.00
totalCashFromFinancingActivities -105090000.00
netIncome 13932000.00
changeInCash -49684000.00
beginPeriodCashFlow 198152000.00
endPeriodCashFlow 148468000.00
totalCashFromOperatingActivities 59853000.00
depreciation 52443000.00
changeToInventory -20650000.00
changeToAccountReceivables 4010000.00
otherCashflowsFromFinancingActivities -100260000.00
capitalExpenditures 3432000
changeInWorkingCapital 4237000.00
stockBasedCompensation 1059000.00
otherNonCashItems -11798000.00
freeCashFlow 56421000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities -4817000.00
netIncome -54035000.00
changeInCash 35930000.00
beginPeriodCashFlow 162222000.00
endPeriodCashFlow 198152000.00
totalCashFromOperatingActivities 42887000.00
depreciation 50138000.00
changeToInventory -2723000.00
changeToAccountReceivables -30910000.00
otherCashflowsFromFinancingActivities 158000.00
capitalExpenditures 2665000
changeInWorkingCapital -3763000.00
stockBasedCompensation 480000.00
otherNonCashItems 37951000.00
freeCashFlow 40222000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities -35976000.00
netIncome 22755000.00
changeInCash -18062000.00
beginPeriodCashFlow 180284000.00
endPeriodCashFlow 162222000.00
totalCashFromOperatingActivities 22085000.00
depreciation 49051000.00
changeToInventory 13131000.00
changeToAccountReceivables -6430000.00
otherCashflowsFromFinancingActivities 26611000.00
capitalExpenditures 4543000
changeInWorkingCapital -3186000.00
stockBasedCompensation 493000.00
otherNonCashItems -53678000.00
freeCashFlow 17542000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities 44135000.00
netIncome -9938000.00
changeInCash 102568000.00
beginPeriodCashFlow 77716000.00
endPeriodCashFlow 180284000.00
totalCashFromOperatingActivities 62752000.00
depreciation 49876000.00
changeToInventory 24095000.00
changeToAccountReceivables -1750000.00
otherCashflowsFromFinancingActivities 48231000.00
capitalExpenditures 4319000
changeInWorkingCapital 62451000.00
stockBasedCompensation 201000.00
otherNonCashItems -46855000.00
freeCashFlow 58433000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities -10968000.00
netIncome -41696000.00
changeInCash -72713000.00
beginPeriodCashFlow 150429000.00
endPeriodCashFlow 77716000.00
totalCashFromOperatingActivities -50863000.00
depreciation 49177000.00
otherCashflowsFromInvestingActivities 2075000.00
changeToInventory 22103000.00
changeToAccountReceivables 58718000.00
otherCashflowsFromFinancingActivities -136000.00
changeToNetincome 6019000.00
capitalExpenditures 10859000
changeInWorkingCapital -26007000.00
stockBasedCompensation 535000.00
otherNonCashItems -28329000.00
freeCashFlow -61722000.00
2008-09-30
date 2008-09-30
currency_symbol USD
netIncome 72523000.00
endPeriodCashFlow 150429000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
investments -590570000.00
changeToLiabilities 58420000.00
totalCashflowsFromInvestingActivities -590570000.00
netBorrowings -24392000.00
totalCashFromFinancingActivities -353460000.00
changeToOperatingActivities -30842000.00
netIncome 310685000.00
changeInCash -483437000.00
beginPeriodCashFlow 1708955000.00
endPeriodCashFlow 1225518000.00
totalCashFromOperatingActivities 460593000.00
depreciation 280971000.00
otherCashflowsFromInvestingActivities -440506000.00
dividendsPaid 51072000.00
changeToInventory -44362000.00
changeToAccountReceivables -108992000.00
salePurchaseOfStock -292274000.00
otherCashflowsFromFinancingActivities -22302413000.00
changeToNetincome -64325000.00
capitalExpenditures 150064000
changeReceivables -108992000.00
cashFlowsOtherOperating 21227000.00
cashAndCashEquivalentsChanges -483437000.00
changeInWorkingCapital -125776000.00
stockBasedCompensation 31791000.00
otherNonCashItems -36297000.00
freeCashFlow 310529000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
investments -882094000.00
changeToLiabilities 43935000.00
totalCashflowsFromInvestingActivities -882094000.00
netBorrowings 238612000.00
totalCashFromFinancingActivities 174918000.00
changeToOperatingActivities -124041000.00
netIncome 363580000.00
changeInCash -153025000.00
beginPeriodCashFlow 1861980000.00
endPeriodCashFlow 1708955000.00
totalCashFromOperatingActivities 554151000.00
depreciation 259088000.00
otherCashflowsFromInvestingActivities -737691000.00
dividendsPaid 51072000.00
changeToInventory -119961000.00
changeToAccountReceivables -48106000.00
salePurchaseOfStock -47843000.00
otherCashflowsFromFinancingActivities 986024000.00
changeToNetincome 48666000.00
capitalExpenditures 144403000
changeReceivables -48106000.00
cashFlowsOtherOperating -15539000.00
cashAndCashEquivalentsChanges -153025000.00
changeInWorkingCapital -124041000.00
stockBasedCompensation 25663000.00
otherNonCashItems 35131000.00
freeCashFlow 409748000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-12
currency_symbol USD
investments -22963000.00
changeToLiabilities 74460000.00
totalCashflowsFromInvestingActivities -182092000.00
netBorrowings 732807000.00
totalCashFromFinancingActivities 710178000.00
changeToOperatingActivities 154472000.00
netIncome 164286000.00
changeInCash 1087861000.00
beginPeriodCashFlow 774119000.00
endPeriodCashFlow 1861980000.00
totalCashFromOperatingActivities 559775000.00
depreciation 255229000.00
otherCashflowsFromInvestingActivities -52410000.00
dividendsPaid 51072000.00
changeToInventory 58390000.00
changeToAccountReceivables -16668000.00
salePurchaseOfStock -35175000.00
otherCashflowsFromFinancingActivities 1154266000.00
changeToNetincome -21066000.00
capitalExpenditures 106719000
changeReceivables -16668000.00
cashFlowsOtherOperating 38290000.00
cashAndCashEquivalentsChanges 1087861000.00
changeInWorkingCapital 154472000.00
stockBasedCompensation 19125000.00
otherNonCashItems 11563000.00
freeCashFlow 453056000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
investments -9950000.00
changeToLiabilities -32255000.00
totalCashflowsFromInvestingActivities -208777000.00
netBorrowings -24655000.00
totalCashFromFinancingActivities -366499000.00
changeToOperatingActivities 5834000.00
netIncome 282714000.00
changeInCash 44286000.00
beginPeriodCashFlow 729833000.00
endPeriodCashFlow 774119000.00
totalCashFromOperatingActivities 619562000.00
depreciation 258748000.00
otherCashflowsFromInvestingActivities -37568000.00
dividendsPaid 51072000.00
changeToInventory -10924000.00
changeToAccountReceivables 26605000.00
salePurchaseOfStock -350004000.00
otherCashflowsFromFinancingActivities 448110000.00
changeToNetincome 81036000.00
capitalExpenditures 161259000
changeReceivables 26605000.00
cashFlowsOtherOperating 5834000.00
cashAndCashEquivalentsChanges 44286000.00
changeInWorkingCapital -10740000.00
stockBasedCompensation 18757000.00
otherNonCashItems 42460000.00
freeCashFlow 458303000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
investments -237606000.00
changeToLiabilities 48018000.00
totalCashflowsFromInvestingActivities -237606000.00
netBorrowings -25584000.00
totalCashFromFinancingActivities -406213000.00
changeToOperatingActivities -24645000.00
netIncome 598995000.00
changeInCash -23256000.00
beginPeriodCashFlow 753089000.00
endPeriodCashFlow 729833000.00
totalCashFromOperatingActivities 620563000.00
depreciation 245340000.00
otherCashflowsFromInvestingActivities -77819000.00
changeToInventory -55445000.00
changeToAccountReceivables -34877000.00
salePurchaseOfStock -399417000.00
otherCashflowsFromFinancingActivities 8857000.00
changeToNetincome -164140000.00
capitalExpenditures 159787000
changeReceivables -34877000.00
cashFlowsOtherOperating -24645000.00
cashAndCashEquivalentsChanges -23256000.00
changeInWorkingCapital -66949000.00
stockBasedCompensation 23825000.00
otherNonCashItems -36580000.00
freeCashFlow 460776000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
investments -140722000.00
changeToLiabilities 31496000.00
totalCashflowsFromInvestingActivities -140722000.00
netBorrowings -16679000.00
totalCashFromFinancingActivities -15263000.00
changeToOperatingActivities -12883000.00
netIncome 408357000.00
changeInCash 401661000.00
beginPeriodCashFlow 351428000.00
endPeriodCashFlow 753089000.00
totalCashFromOperatingActivities 557646000.00
depreciation 270371000.00
otherCashflowsFromInvestingActivities 3862000.00
dividendsPaid 0.00
changeToInventory -57119000.00
changeToAccountReceivables -56330000.00
salePurchaseOfStock -2910000.00
otherCashflowsFromFinancingActivities 931201000.00
changeToNetincome -33487000.00
capitalExpenditures 144584000
changeReceivables -56330000.00
cashFlowsOtherOperating -12883000.00
cashAndCashEquivalentsChanges 401661000.00
changeInWorkingCapital -94836000.00
stockBasedCompensation 19819000.00
otherNonCashItems 10692000.00
freeCashFlow 413062000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
investments -50000000.00
changeToLiabilities -23370000.00
totalCashflowsFromInvestingActivities -174778000.00
netBorrowings -336774000.00
totalCashFromFinancingActivities -337582000.00
changeToOperatingActivities -47000.00
netIncome 262434000.00
changeInCash 9165000.00
beginPeriodCashFlow 342263000.00
endPeriodCashFlow 351428000.00
totalCashFromOperatingActivities 521525000.00
depreciation 308401000.00
otherCashflowsFromInvestingActivities 5439000.00
dividendsPaid 0.00
changeToInventory -37500000.00
changeToAccountReceivables -33013000.00
salePurchaseOfStock -4752000.00
otherCashflowsFromFinancingActivities 3426000.00
changeToNetincome 34967000.00
capitalExpenditures 130217000
changeReceivables -33013000.00
cashFlowsOtherOperating 2272000.00
cashAndCashEquivalentsChanges 9165000.00
changeInWorkingCapital -93930000.00
stockBasedCompensation 17425000.00
otherNonCashItems 18851000.00
freeCashFlow 391308000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
investments -50000000.00
changeToLiabilities -23582000.00
totalCashflowsFromInvestingActivities -1166369000.00
netBorrowings 744811000.00
totalCashFromFinancingActivities 764172000.00
changeToOperatingActivities -11148000.00
netIncome 347696000.00
changeInCash 130934000.00
beginPeriodCashFlow 211329000.00
endPeriodCashFlow 342263000.00
totalCashFromOperatingActivities 533131000.00
depreciation 282683000.00
otherCashflowsFromInvestingActivities -989173000.00
dividendsPaid 0.00
changeToInventory 40526000.00
changeToAccountReceivables 18618000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities 2764479000.00
changeToNetincome -129938000.00
capitalExpenditures 177196000
changeReceivables 18618000.00
cashFlowsOtherOperating -9328000.00
cashAndCashEquivalentsChanges 130934000.00
changeInWorkingCapital 24414000.00
stockBasedCompensation 15326000.00
otherNonCashItems 42021000.00
freeCashFlow 355935000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-03
currency_symbol USD
investments -50000000.00
changeToLiabilities 20038000.00
totalCashflowsFromInvestingActivities -1430065000.00
netBorrowings 1097795000.00
totalCashFromFinancingActivities 940930000.00
changeToOperatingActivities -55000.00
netIncome 283749000.00
changeInCash -106567000.00
beginPeriodCashFlow 317896000.00
endPeriodCashFlow 211329000.00
totalCashFromOperatingActivities 382568000.00
depreciation 212508000.00
otherCashflowsFromInvestingActivities -1285854000.00
dividendsPaid 0.00
changeToInventory -77473000.00
changeToAccountReceivables -26287000.00
salePurchaseOfStock -181774000.00
otherCashflowsFromFinancingActivities 1199079000.00
changeToNetincome -37611000.00
capitalExpenditures 144211000
changeReceivables -26287000.00
cashFlowsOtherOperating 2526000.00
cashAndCashEquivalentsChanges -106567000.00
changeInWorkingCapital -83777000.00
stockBasedCompensation 12985000.00
otherNonCashItems 16259000.00
freeCashFlow 238357000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
changeToLiabilities 20803000.00
totalCashflowsFromInvestingActivities -87650000.00
netBorrowings -119734000.00
totalCashFromFinancingActivities -403831000.00
changeToOperatingActivities -5956000.00
netIncome 188125000.00
changeInCash -95643000.00
beginPeriodCashFlow 413539000.00
endPeriodCashFlow 317896000.00
totalCashFromOperatingActivities 395838000.00
depreciation 185276000.00
otherCashflowsFromInvestingActivities -4866000.00
dividendsPaid 0.00
changeToInventory -7336000.00
changeToAccountReceivables -33436000.00
salePurchaseOfStock -305096000.00
otherCashflowsFromFinancingActivities 612930000.00
changeToNetincome 51858000.00
capitalExpenditures 82784000
changeReceivables -33436000.00
cashFlowsOtherOperating -13759000.00
cashAndCashEquivalentsChanges -95643000.00
changeInWorkingCapital -25925000.00
stockBasedCompensation 8967000.00
otherNonCashItems 13684000.00
freeCashFlow 313054000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
changeToLiabilities -11005000.00
totalCashflowsFromInvestingActivities -62501000.00
netBorrowings -14730000.00
totalCashFromFinancingActivities -13400000.00
netIncome 177481000.00
changeInCash 321412000.00
beginPeriodCashFlow 92127000.00
endPeriodCashFlow 413539000.00
totalCashFromOperatingActivities 397313000.00
depreciation 199465000.00
otherCashflowsFromInvestingActivities -7715000.00
dividendsPaid 0.00
changeToInventory 22091000.00
changeToAccountReceivables 6858000.00
salePurchaseOfStock -15190000.00
otherCashflowsFromFinancingActivities 15139000.00
changeToNetincome -6500000.00
capitalExpenditures 54786000
changeReceivables 6858000.00
cashFlowsOtherOperating 3815000.00
cashAndCashEquivalentsChanges 321412000.00
changeInWorkingCapital 21854000.00
stockBasedCompensation 14714000.00
otherNonCashItems 10180000.00
freeCashFlow 342527000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
changeToLiabilities -18684000.00
totalCashflowsFromInvestingActivities -554458000.00
netBorrowings -173035000.00
totalCashFromFinancingActivities -152944000.00
netIncome 6474000.00
changeInCash -401535000.00
beginPeriodCashFlow 493662000.00
endPeriodCashFlow 92127000.00
totalCashFromOperatingActivities 305867000.00
depreciation 185948000.00
otherCashflowsFromInvestingActivities -464651000.00
dividendsPaid 0.00
changeToInventory -19907000.00
changeToAccountReceivables -11118000.00
salePurchaseOfStock 20091000.00
otherCashflowsFromFinancingActivities 1779915000.00
changeToNetincome 173892000.00
capitalExpenditures 89807000
changeReceivables -11118000.00
cashFlowsOtherOperating -11189000.00
cashAndCashEquivalentsChanges -401535000.00
changeInWorkingCapital -71592000.00
stockBasedCompensation 8012000.00
otherNonCashItems 128363000.00
freeCashFlow 216060000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
changeToLiabilities 1855000.00
totalCashFromFinancingActivities 97696000.00
netIncome 130050000.00
changeInCash 345194000.00
beginPeriodCashFlow 148468000.00
endPeriodCashFlow 493662000.00
totalCashFromOperatingActivities 300046000.00
depreciation 183142000.00
otherCashflowsFromInvestingActivities 364000.00
changeToInventory -15574000.00
changeToAccountReceivables -17406000.00
otherCashflowsFromFinancingActivities 21855000.00
capitalExpenditures 52912000
changeInWorkingCapital -22175000.00
stockBasedCompensation 25421000.00
otherNonCashItems -40659000.00
freeCashFlow 247134000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
changeToLiabilities 62153000.00
totalCashFromFinancingActivities -101748000.00
netIncome -27286000.00
changeInCash 70752000.00
beginPeriodCashFlow 77716000.00
endPeriodCashFlow 148468000.00
totalCashFromOperatingActivities 187577000.00
depreciation 201508000.00
changeToInventory 13853000.00
changeToAccountReceivables -35080000.00
otherCashflowsFromFinancingActivities -25266000.00
capitalExpenditures 14959000
changeInWorkingCapital 59739000.00
stockBasedCompensation 2233000.00
otherNonCashItems -74380000.00
freeCashFlow 172618000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 8891000.00
netIncome -114449000.00
changeInCash 17659000.00
beginPeriodCashFlow 60057000.00
endPeriodCashFlow 77716000.00
totalCashFromOperatingActivities 47481000.00
depreciation 200123000.00
otherCashflowsFromInvestingActivities 2075000.00
changeToInventory 26662000.00
changeToAccountReceivables 66475000.00
salePurchaseOfStock -136000.00
otherCashflowsFromFinancingActivities 32386000.00
changeToNetincome 6019000.00
capitalExpenditures 40963000
changeInWorkingCapital -11082000.00
stockBasedCompensation 2108000.00
otherNonCashItems -58372000.00
freeCashFlow 6518000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 175736000.00
netIncome -234237000.00
changeInCash -24696000.00
beginPeriodCashFlow 84753000.00
endPeriodCashFlow 60057000.00
totalCashFromOperatingActivities 155278000.00
depreciation 189268000.00
changeToInventory -18980000.00
changeToAccountReceivables 4693000.00
otherCashflowsFromFinancingActivities 191252000.00
capitalExpenditures 66701000
changeInWorkingCapital 41019000.00
stockBasedCompensation 2015000.00
otherNonCashItems 113703000.00
freeCashFlow 88577000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
researchDevelopment 45448000.00
incomeBeforeTax 80669000.00
netIncome 62801000.00
sellingGeneralAdministrative 85661000.00
grossProfit 313343000.00
reconciledDepreciation 73287000.00
ebit 143581000.00
ebitda 216868000.00
depreciationAndAmortization 73287000.00
operatingIncome 116260000.00
otherOperatingExpenses 859038000.00
interestExpense 36908000.00
taxProvision 17868000.00
interestIncome 36908000.00
netInterestIncome -36908000.00
incomeTaxExpense 17868000.00
totalRevenue 1001302000.00
totalOperatingExpenses 171079000.00
costOfRevenue 687959000.00
totalOtherIncomeExpenseNet -24687000.00
netIncomeFromContinuingOps 62801000.00
netIncomeApplicableToCommonShares 62801000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
researchDevelopment 44857000.00
incomeBeforeTax 68984000.00
netIncome 49111000.00
sellingGeneralAdministrative 91312000.00
grossProfit 330004000.00
reconciledDepreciation 87175000.00
ebit 118013000.00
ebitda 215523000.00
depreciationAndAmortization 97510000.00
operatingIncome 118013000.00
otherOperatingExpenses 922840000.00
interestExpense 38105000.00
taxProvision 19873000.00
interestIncome 38105000.00
netInterestIncome -38105000.00
incomeTaxExpense 19873000.00
totalRevenue 1062112000.00
totalOperatingExpenses 190732000.00
costOfRevenue 732108000.00
totalOtherIncomeExpenseNet -49029000.00
netIncomeFromContinuingOps 49111000.00
netIncomeApplicableToCommonShares 49111000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
researchDevelopment 45939000.00
incomeBeforeTax 110143000.00
netIncome 86417000.00
sellingGeneralAdministrative 86150000.00
grossProfit 327704000.00
reconciledDepreciation 71722000.00
ebit 148842000.00
ebitda 227955000.00
depreciationAndAmortization 79113000.00
operatingIncome 148842000.00
otherOperatingExpenses 843334000.00
interestExpense 40091000.00
taxProvision 23726000.00
interestIncome 40091000.00
netInterestIncome -40091000.00
incomeTaxExpense 23726000.00
totalRevenue 998175000.00
totalOperatingExpenses 172863000.00
costOfRevenue 670471000.00
totalOtherIncomeExpenseNet -38699000.00
netIncomeFromContinuingOps 86417000.00
netIncomeApplicableToCommonShares 86417000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
researchDevelopment 47446000.00
incomeBeforeTax 125138000.00
netIncome 113150000.00
sellingGeneralAdministrative 87622000.00
grossProfit 340846000.00
reconciledDepreciation 71924000.00
ebit 152365000.00
ebitda 254849000.00
depreciationAndAmortization 102484000.00
operatingIncome 152365000.00
otherOperatingExpenses 848200000.00
interestExpense 43676000.00
taxProvision 11988000.00
interestIncome 43676000.00
netInterestIncome -43676000.00
incomeTaxExpense 11988000.00
totalRevenue 1014676000.00
totalOperatingExpenses 174370000.00
costOfRevenue 673830000.00
totalOtherIncomeExpenseNet -27227000.00
netIncomeFromContinuingOps 113150000.00
netIncomeApplicableToCommonShares 113150000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-01
currency_symbol USD
researchDevelopment 47947000.00
incomeBeforeTax 186674000.00
netIncome 140253000.00
sellingGeneralAdministrative 90013000.00
grossProfit 323733000.00
reconciledDepreciation 71993000.00
ebit 124089000.00
ebitda 196082000.00
depreciationAndAmortization 71993000.00
operatingIncome 124089000.00
otherOperatingExpenses 872808000.00
interestExpense 44856000.00
taxProvision 46421000.00
interestIncome 44856000.00
netInterestIncome -44856000.00
incomeTaxExpense 46421000.00
totalRevenue 1018268000.00
totalOperatingExpenses 178273000.00
costOfRevenue 694535000.00
totalOtherIncomeExpenseNet 62585000.00
netIncomeFromContinuingOps 140253000.00
netIncomeApplicableToCommonShares 140253000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-01
currency_symbol USD
researchDevelopment 47971000.00
incomeBeforeTax 54861000.00
netIncome 34841000.00
sellingGeneralAdministrative 97329000.00
grossProfit 333945000.00
reconciledDepreciation 68156000.00
ebit 138943000.00
ebitda 149405000.00
depreciationAndAmortization 10462000.00
operatingIncome 138943000.00
otherOperatingExpenses 868708000.00
interestExpense 44842000.00
taxProvision 20020000.00
interestIncome 85842000.00
netInterestIncome -44842000.00
incomeTaxExpense 20020000.00
totalRevenue 1020548000.00
totalOperatingExpenses 182105000.00
costOfRevenue 686603000.00
totalOtherIncomeExpenseNet -84082000.00
netIncomeFromContinuingOps 34841000.00
netIncomeApplicableToCommonShares 34841000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-26
currency_symbol USD
researchDevelopment 45980000.00
incomeBeforeTax 30029000.00
netIncome 22441000.00
sellingGeneralAdministrative 95680000.00
grossProfit 318690000.00
reconciledDepreciation 68898000.00
ebit 125930000.00
ebitda 209270000.00
depreciationAndAmortization 83340000.00
operatingIncome 125930000.00
otherOperatingExpenses 836107000.00
interestExpense 45445000.00
taxProvision 7588000.00
interestIncome 96610000.00
netInterestIncome -45445000.00
incomeTaxExpense 7588000.00
totalRevenue 975770000.00
totalOperatingExpenses 179027000.00
costOfRevenue 657080000.00
totalOtherIncomeExpenseNet -95901000.00
netIncomeFromContinuingOps 22441000.00
netIncomeApplicableToCommonShares 22441000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
researchDevelopment 40143000.00
incomeBeforeTax 112550000.00
netIncome 111972000.00
sellingGeneralAdministrative 87261000.00
grossProfit 314719000.00
reconciledDepreciation 63235000.00
ebit 159664000.00
ebitda 222899000.00
depreciationAndAmortization 63235000.00
operatingIncome 149692000.00
otherOperatingExpenses 779919000.00
interestExpense 44898000.00
taxProvision 578000.00
interestIncome 44898000.00
netInterestIncome -44898000.00
incomeTaxExpense 578000.00
totalRevenue 934597000.00
totalOperatingExpenses 160041000.00
costOfRevenue 619878000.00
totalOtherIncomeExpenseNet 2770000.00
netIncomeFromContinuingOps 111972000.00
netIncomeApplicableToCommonShares 111972000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-26
currency_symbol USD
researchDevelopment 40060000.00
incomeBeforeTax 106799000.00
netIncome 84959000.00
sellingGeneralAdministrative 85784000.00
grossProfit 322099000.00
reconciledDepreciation 66099000.00
ebit 162029000.00
ebitda 228128000.00
depreciationAndAmortization 66099000.00
operatingIncome 161339000.00
otherOperatingExpenses 789337000.00
interestExpense 45137000.00
taxProvision 21840000.00
interestIncome 54370000.00
netInterestIncome -45137000.00
incomeTaxExpense 21840000.00
totalRevenue 951021000.00
totalOperatingExpenses 160415000.00
costOfRevenue 628922000.00
totalOtherIncomeExpenseNet -9748000.00
netIncomeFromContinuingOps 84959000.00
netIncomeApplicableToCommonShares 84959000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-27
currency_symbol USD
researchDevelopment 42913000.00
incomeBeforeTax 120554000.00
netIncome 112916000.00
sellingGeneralAdministrative 86821000.00
grossProfit 334375000.00
reconciledDepreciation 66493000.00
ebit 170796000.00
ebitda 237289000.00
depreciationAndAmortization 66493000.00
operatingIncome 164755000.00
otherOperatingExpenses 822876000.00
interestExpense 45213000.00
taxProvision 7638000.00
interestIncome 43458000.00
netInterestIncome -45213000.00
incomeTaxExpense 7638000.00
totalRevenue 992660000.00
totalOperatingExpenses 164591000.00
costOfRevenue 658285000.00
totalOtherIncomeExpenseNet -4017000.00
netIncomeFromContinuingOps 112916000.00
netIncomeApplicableToCommonShares 112916000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-27
currency_symbol USD
researchDevelopment 35956000.00
incomeBeforeTax 74014000.00
netIncome 53733000.00
sellingGeneralAdministrative 77123000.00
grossProfit 307179000.00
reconciledDepreciation 63261000.00
ebit 122639000.00
ebitda 185900000.00
depreciationAndAmortization 63261000.00
nonOperatingIncomeNetOther -39397000.00
operatingIncome 157454000.00
otherOperatingExpenses 780492000.00
interestExpense 44043000.00
taxProvision 20281000.00
interestIncome 44043000.00
netInterestIncome -74109000.00
incomeTaxExpense 20281000.00
totalRevenue 942528000.00
totalOperatingExpenses 145143000.00
costOfRevenue 635349000.00
totalOtherIncomeExpenseNet -43979000.00
netIncomeFromContinuingOps 53733000.00
netIncomeApplicableToCommonShares 53733000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-12
currency_symbol USD
researchDevelopment 33314000.00
incomeBeforeTax 107916000.00
netIncome 121667000.00
sellingGeneralAdministrative 141951000.00
sellingAndMarketingExpenses 64924000.00
grossProfit 296551000.00
reconciledDepreciation 62616000.00
ebit 156230000.00
ebitda 218846000.00
depreciationAndAmortization 62616000.00
operatingIncome 154161000.00
otherOperatingExpenses 751433000.00
interestExpense 47417000.00
taxProvision -13751000.00
interestIncome 47417000.00
netInterestIncome -47417000.00
incomeTaxExpense -13751000.00
totalRevenue 906491000.00
totalOperatingExpenses 141493000.00
costOfRevenue 609940000.00
totalOtherIncomeExpenseNet 275000.00
netIncomeFromContinuingOps 121667000.00
netIncomeApplicableToCommonShares 121667000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-27
currency_symbol USD
researchDevelopment 33423000.00
incomeBeforeTax 91910000.00
netIncome 76729000.00
sellingGeneralAdministrative 75747000.00
grossProfit 258058000.00
reconciledDepreciation 61490000.00
ebit 125520000.00
ebitda 158082000.00
depreciationAndAmortization 32562000.00
operatingIncome 126845000.00
otherOperatingExpenses 671987000.00
interestExpense 44129000.00
taxProvision 15181000.00
interestIncome 33629000.00
netInterestIncome -44129000.00
incomeTaxExpense 15181000.00
totalRevenue 788313000.00
totalOperatingExpenses 141732000.00
costOfRevenue 530255000.00
totalOtherIncomeExpenseNet 19713000.00
netIncomeFromContinuingOps 76729000.00
netIncomeApplicableToCommonShares 76729000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-28
currency_symbol USD
researchDevelopment 30239000.00
incomeBeforeTax -41100000.00
netIncome -42541000.00
sellingGeneralAdministrative 64730000.00
grossProfit 164062000.00
reconciledDepreciation 63352000.00
ebit 33179000.00
ebitda 96531000.00
depreciationAndAmortization 63352000.00
operatingIncome -1868000.00
otherOperatingExpenses 540155000.00
interestExpense 40808000.00
taxProvision 1441000.00
interestIncome 36061000.00
netInterestIncome -40808000.00
incomeTaxExpense 1441000.00
totalRevenue 576505000.00
totalOperatingExpenses 127712000.00
costOfRevenue 412443000.00
totalOtherIncomeExpenseNet -36642000.00
netIncomeFromContinuingOps -42541000.00
netIncomeApplicableToCommonShares -42541000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-29
currency_symbol USD
researchDevelopment 34453000.00
incomeBeforeTax 6915000.00
netIncome 8431000.00
sellingGeneralAdministrative 77221000.00
grossProfit 207863000.00
reconciledDepreciation 67771000.00
ebit 75398000.00
ebitda 143169000.00
depreciationAndAmortization 67771000.00
operatingIncome 58599000.00
otherOperatingExpenses 711172000.00
interestExpense 39403000000.00
taxProvision -1516000.00
interestIncome 47206000.00
netInterestIncome -39403000.00
extraordinaryItems 7500000.00
incomeTaxExpense -1516000.00
totalRevenue 774269000.00
totalOperatingExpenses 144766000.00
costOfRevenue 566406000.00
totalOtherIncomeExpenseNet -16779000.00
netIncomeFromContinuingOps 8431000.00
netIncomeApplicableToCommonShares 8431000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
researchDevelopment 38455000.00
incomeBeforeTax 80598000.00
netIncome 53538000.00
sellingGeneralAdministrative 70709000.00
grossProfit 290209000.00
reconciledDepreciation 66315000.00
ebit 171758000.00
ebitda 238073000.00
depreciationAndAmortization 66315000.00
operatingIncome 120718000.00
otherOperatingExpenses 700453000.00
interestExpense 40137000.00
taxProvision 27060000.00
interestIncome 36947000.00
netInterestIncome -40137000.00
incomeTaxExpense 27060000.00
totalRevenue 846691000.00
totalOperatingExpenses 143971000.00
costOfRevenue 556482000.00
totalOtherIncomeExpenseNet -25503000.00
netIncomeFromContinuingOps 53538000.00
netIncomeApplicableToCommonShares 53538000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
researchDevelopment 38189000.00
incomeBeforeTax 99016000.00
netIncome 70675000.00
sellingGeneralAdministrative 68158000.00
grossProfit 294805000.00
reconciledDepreciation 65077000.00
ebit 144993000.00
ebitda 180898000.00
depreciationAndAmortization 35905000.00
operatingIncome 146132000.00
otherOperatingExpenses 697162000.00
interestExpense 39556000.00
taxProvision 28341000.00
interestIncome 42512000.00
netInterestIncome -43920000.00
incomeTaxExpense 28341000.00
totalRevenue 849715000.00
totalOperatingExpenses 142252000.00
costOfRevenue 554910000.00
totalOtherIncomeExpenseNet -13981000.00
netIncomeFromContinuingOps 70675000.00
netIncomeApplicableToCommonShares 70675000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-30
currency_symbol USD
researchDevelopment 36685000.00
incomeBeforeTax 104277000.00
netIncome 73436000.00
sellingGeneralAdministrative 72026000.00
grossProfit 308491000.00
reconciledDepreciation 64005000.00
ebit 163584000.00
ebitda 227589000.00
depreciationAndAmortization 64005000.00
operatingIncome 147439000.00
otherOperatingExpenses 719977000.00
interestExpense 39608000.00
taxProvision 30841000.00
interestIncome 42997000.00
netInterestIncome -39608000.00
incomeTaxExpense 30841000.00
totalRevenue 883726000.00
totalOperatingExpenses 144742000.00
costOfRevenue 575235000.00
totalOtherIncomeExpenseNet -19864000.00
netIncomeFromContinuingOps 73436000.00
netIncomeApplicableToCommonShares 73436000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
researchDevelopment 35096000.00
incomeBeforeTax 106532000.00
netIncome 85065000.00
sellingGeneralAdministrative 70549000.00
grossProfit 289693000.00
reconciledDepreciation 63351000.00
ebit 147628000.00
ebitda 210979000.00
depreciationAndAmortization 63351000.00
operatingIncome 142596000.00
otherOperatingExpenses 722594000.00
interestExpense 39253000.00
taxProvision 21467000.00
netInterestIncome -39253000.00
incomeTaxExpense 21467000.00
totalRevenue 870499000.00
totalOperatingExpenses 141788000.00
costOfRevenue 580806000.00
totalOtherIncomeExpenseNet -2120000.00
netIncomeFromContinuingOps 85065000.00
netIncomeApplicableToCommonShares 85065000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
researchDevelopment 35498000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 119393000.00
minorityInterest 0.00
netIncome 254099000.00
sellingGeneralAdministrative 69877000.00
grossProfit 304359000.00
reconciledDepreciation 62248000.00
ebit 159134000.00
ebitda 194886000.00
depreciationAndAmortization 35752000.00
operatingIncome 162362000.00
otherOperatingExpenses 684690000.00
interestExpense 38871000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -134706000.00
totalRevenue 847922000.00
totalOperatingExpenses 141127000.00
costOfRevenue 543563000.00
totalOtherIncomeExpenseNet -4968000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 254113000.00
netIncomeApplicableToCommonShares 254099000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-30
currency_symbol USD
researchDevelopment 37800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 173680000.00
minorityInterest 0.00
netIncome 149118000.00
sellingGeneralAdministrative 73886000.00
grossProfit 315218000.00
reconciledDepreciation 59984000.00
ebit 169173000.00
ebitda 229157000.00
depreciationAndAmortization 59984000.00
operatingIncome 222319000.00
otherOperatingExpenses 703931000.00
interestExpense 38058000.00
extraordinaryItems 0.00
nonRecurring -52698000.00
otherItems 0.00
incomeTaxExpense 24562000.00
totalRevenue 873552000.00
totalOperatingExpenses 145597000.00
costOfRevenue 558334000.00
totalOtherIncomeExpenseNet 42117000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 149080000.00
netIncomeApplicableToCommonShares 149118000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-24
currency_symbol USD
researchDevelopment 37980000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 128686000.00
minorityInterest 0.00
netIncome 105288000.00
sellingGeneralAdministrative 80473000.00
grossProfit 331351000.00
reconciledDepreciation 60184000.00
ebit 178578000.00
ebitda 238762000.00
depreciationAndAmortization 60184000.00
operatingIncome 178060000.00
otherOperatingExpenses 735556000.00
interestExpense 38321000.00
extraordinaryItems 0.00
nonRecurring 200000.00
otherItems 0.00
incomeTaxExpense 23398000.00
totalRevenue 913860000.00
totalOperatingExpenses 153047000.00
costOfRevenue 582509000.00
totalOtherIncomeExpenseNet -11297000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105286000.00
netIncomeApplicableToCommonShares 105288000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-24
currency_symbol USD
researchDevelopment 36001000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 104616000.00
minorityInterest 0.00
netIncome 90490000.00
sellingGeneralAdministrative 81322000.00
grossProfit 303836000.00
reconciledDepreciation 62924000.00
ebit 146811000.00
ebitda 209735000.00
depreciationAndAmortization 62924000.00
operatingIncome 147678000.00
otherOperatingExpenses 734849000.00
interestExpense 38429000.00
extraordinaryItems 0.00
nonRecurring 3766000.00
otherItems 0.00
incomeTaxExpense 14126000.00
totalRevenue 886293000.00
totalOperatingExpenses 152392000.00
costOfRevenue 582457000.00
totalOtherIncomeExpenseNet -8399000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 90516000.00
netIncomeApplicableToCommonShares 90490000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
researchDevelopment 33172000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 115454000.00
minorityInterest 0.00
netIncome 169129000.00
sellingGeneralAdministrative 75555000.00
grossProfit 300416000.00
reconciledDepreciation 66779000.00
ebit 154844000.00
ebitda 194316000.00
depreciationAndAmortization 39472000.00
operatingIncome 152010000.00
otherOperatingExpenses 688317000.00
interestExpense 39183000.00
extraordinaryItems 0.00
nonRecurring 232000.00
otherItems 0.00
incomeTaxExpense -53675000.00
totalRevenue 840534000.00
totalOperatingExpenses 148199000.00
costOfRevenue 540118000.00
totalOtherIncomeExpenseNet 2420000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 169113000.00
netIncomeApplicableToCommonShares 169129000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-24
currency_symbol USD
researchDevelopment 34002000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 102851000.00
minorityInterest 0.00
netIncome 88035000.00
sellingGeneralAdministrative 75972000.00
grossProfit 291622000.00
reconciledDepreciation 67529000.00
ebit 141363000.00
ebitda 208892000.00
depreciationAndAmortization 67529000.00
operatingIncome 140002000.00
otherOperatingExpenses 677723000.00
interestExpense 40263000.00
extraordinaryItems 0.00
nonRecurring 1329000.00
otherItems 0.00
incomeTaxExpense 14816000.00
totalRevenue 819054000.00
totalOperatingExpenses 150291000.00
costOfRevenue 527432000.00
totalOtherIncomeExpenseNet 1783000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 88051000.00
netIncomeApplicableToCommonShares 88035000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-25
currency_symbol USD
researchDevelopment 31216000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 98068000.00
minorityInterest 0.00
netIncome 79457000.00
sellingGeneralAdministrative 81010000.00
grossProfit 298842000.00
reconciledDepreciation 67010000.00
ebit 145763000.00
ebitda 212773000.00
depreciationAndAmortization 67010000.00
operatingIncome 139224000.00
otherOperatingExpenses 694261000.00
interestExpense 40038000.00
extraordinaryItems 0.00
nonRecurring 6389000.00
otherItems 0.00
incomeTaxExpense 18611000.00
totalRevenue 839874000.00
totalOperatingExpenses 153229000.00
costOfRevenue 541032000.00
totalOtherIncomeExpenseNet -7507000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 79457000.00
netIncomeApplicableToCommonShares 79457000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-25
currency_symbol USD
researchDevelopment 31814000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86068000.00
minorityInterest 0.00
netIncome 71736000.00
sellingGeneralAdministrative 70274000.00
grossProfit 274545000.00
reconciledDepreciation 69053000.00
ebit 132300000.00
ebitda 201353000.00
depreciationAndAmortization 69053000.00
operatingIncome 121149000.00
otherOperatingExpenses 675072000.00
interestExpense 40277000.00
extraordinaryItems 0.00
nonRecurring 11050000.00
otherItems 0.00
incomeTaxExpense 14332000.00
totalRevenue 807271000.00
totalOperatingExpenses 142346000.00
costOfRevenue 532726000.00
totalOtherIncomeExpenseNet -5854000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 71736000.00
netIncomeApplicableToCommonShares 71736000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
researchDevelopment 31425000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 77241000.00
minorityInterest 0.00
netIncome 66527000.00
sellingGeneralAdministrative 68950000.00
grossProfit 278898000.00
reconciledDepreciation 79180000.00
ebit 118804000.00
ebitda 168730000.00
depreciationAndAmortization 49926000.00
operatingIncome 127651000.00
otherOperatingExpenses 659799000.00
interestExpense 40617000.00
extraordinaryItems 0.00
nonRecurring 946000.00
otherItems 0.00
incomeTaxExpense 10714000.00
totalRevenue 788396000.00
totalOperatingExpenses 150301000.00
costOfRevenue 509498000.00
totalOtherIncomeExpenseNet -10739000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 66527000.00
netIncomeApplicableToCommonShares 66527000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-25
currency_symbol USD
researchDevelopment 31601000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80906000.00
minorityInterest 0.00
netIncome 69785000.00
sellingGeneralAdministrative 75046000.00
grossProfit 280854000.00
reconciledDepreciation 76866000.00
ebit 123721000.00
ebitda 200587000.00
depreciationAndAmortization 76866000.00
operatingIncome 122808000.00
otherOperatingExpenses 666153000.00
interestExpense 41176000.00
extraordinaryItems 0.00
nonRecurring 837000.00
otherItems 0.00
incomeTaxExpense 11121000.00
totalRevenue 789798000.00
totalOperatingExpenses 157209000.00
costOfRevenue 508944000.00
totalOtherIncomeExpenseNet -1563000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 69785000.00
netIncomeApplicableToCommonShares 69785000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-26
currency_symbol USD
researchDevelopment 32288000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86491000.00
minorityInterest 0.00
netIncome 65510000.00
sellingGeneralAdministrative 77660000.00
grossProfit 290104000.00
reconciledDepreciation 75909000.00
ebit 129723000.00
ebitda 205632000.00
depreciationAndAmortization 75909000.00
operatingIncome 128118000.00
otherOperatingExpenses 697952000.00
interestExpense 41757000.00
extraordinaryItems 0.00
nonRecurring 1475000.00
otherItems 0.00
incomeTaxExpense 20981000.00
totalRevenue 827545000.00
totalOperatingExpenses 160511000.00
costOfRevenue 537441000.00
totalOtherIncomeExpenseNet -1345000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65510000.00
netIncomeApplicableToCommonShares 65510000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-26
currency_symbol USD
researchDevelopment 31351000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 76807000.00
minorityInterest 0.00
netIncome 60612000.00
sellingGeneralAdministrative 71931000.00
grossProfit 268171000.00
reconciledDepreciation 76446000.00
ebit 119930000.00
ebitda 196376000.00
depreciationAndAmortization 76446000.00
operatingIncome 113587000.00
otherOperatingExpenses 682107000.00
interestExpense 42268000.00
extraordinaryItems 0.00
nonRecurring 855000.00
otherItems 0.00
incomeTaxExpense 16195000.00
totalRevenue 796549000.00
totalOperatingExpenses 153729000.00
costOfRevenue 528378000.00
totalOtherIncomeExpenseNet 4633000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 60612000.00
netIncomeApplicableToCommonShares 60612000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
researchDevelopment 30872000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 43880000.00
minorityInterest 0.00
netIncome 218289000.00
sellingGeneralAdministrative 67724000.00
grossProfit 249814000.00
reconciledDepreciation 75453000.00
ebit 100055000.00
ebitda 175508000.00
depreciationAndAmortization 75453000.00
operatingIncome 91159000.00
otherOperatingExpenses 625817000.00
interestExpense 41597000.00
extraordinaryItems 0.00
nonRecurring 9495000.00
otherItems 0.00
incomeTaxExpense -174409000.00
totalRevenue 726471000.00
totalOperatingExpenses 149160000.00
costOfRevenue 476657000.00
totalOtherIncomeExpenseNet -15177000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 218289000.00
netIncomeApplicableToCommonShares 218289000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-27
currency_symbol USD
researchDevelopment 30816000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 66367000.00
minorityInterest 0.00
netIncome 53152000.00
sellingGeneralAdministrative 66233000.00
grossProfit 250726000.00
reconciledDepreciation 67538000.00
ebit 108566000.00
ebitda 176104000.00
depreciationAndAmortization 67538000.00
operatingIncome 106878000.00
otherOperatingExpenses 618867000.00
interestExpense 29706000.00
extraordinaryItems 0.00
nonRecurring 1615000.00
otherItems 0.00
incomeTaxExpense 13215000.00
totalRevenue 727360000.00
totalOperatingExpenses 142233000.00
costOfRevenue 476634000.00
totalOtherIncomeExpenseNet -12420000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 53152000.00
netIncomeApplicableToCommonShares 53152000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-28
currency_symbol USD
researchDevelopment 31242000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49509000.00
minorityInterest 0.00
netIncome 40900000.00
sellingGeneralAdministrative 73008000.00
grossProfit 252570000.00
reconciledDepreciation 72041000.00
ebit 97308000.00
ebitda 169349000.00
depreciationAndAmortization 72041000.00
operatingIncome 93156000.00
otherOperatingExpenses 667200000.00
interestExpense 31562000.00
extraordinaryItems 0.00
nonRecurring 10089000.00
otherItems 0.00
incomeTaxExpense 8609000.00
totalRevenue 770445000.00
totalOperatingExpenses 149325000.00
costOfRevenue 517875000.00
totalOtherIncomeExpenseNet -16200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40900000.00
netIncomeApplicableToCommonShares 40900000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-28
currency_symbol USD
researchDevelopment 30736000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45873000.00
minorityInterest 0.00
netIncome 35355000.00
sellingGeneralAdministrative 64396000.00
grossProfit 244052000.00
reconciledDepreciation 67651000.00
ebit 81473000.00
ebitda 149124000.00
depreciationAndAmortization 67651000.00
nonOperatingIncomeNetOther 119000.00
operatingIncome 102391000.00
otherOperatingExpenses 647574000.00
interestExpense 34880000.00
extraordinaryItems 0.00
nonRecurring 720000.00
otherItems 0.00
incomeTaxExpense 10518000.00
totalRevenue 750685000.00
totalOperatingExpenses 140941000.00
costOfRevenue 506633000.00
totalOtherIncomeExpenseNet -22477000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 35355000.00
netIncomeApplicableToCommonShares 35355000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-03
currency_symbol USD
researchDevelopment 26497000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32326000.00
minorityInterest 0.00
netIncome 69520000.00
sellingGeneralAdministrative 71810000.00
grossProfit 235512000.00
reconciledDepreciation 66785000.00
ebit 83308000.00
ebitda 129450000.00
depreciationAndAmortization 46142000.00
nonOperatingIncomeNetOther 196000.00
operatingIncome 76318000.00
otherOperatingExpenses 614198000.00
interestExpense 36237000.00
extraordinaryItems 0.00
nonRecurring 14745000.00
otherItems 0.00
incomeTaxExpense -37194000.00
totalRevenue 705261000.00
totalOperatingExpenses 144449000.00
costOfRevenue 469749000.00
totalOtherIncomeExpenseNet -22696000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 69520000.00
netIncomeApplicableToCommonShares 69520000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-28
currency_symbol USD
researchDevelopment 19525000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 59986000.00
minorityInterest 0.00
netIncome 81963000.00
sellingGeneralAdministrative 52985000.00
grossProfit 205155000.00
reconciledDepreciation 50937000.00
ebit 97246000.00
ebitda 148183000.00
depreciationAndAmortization 50937000.00
nonOperatingIncomeNetOther 321000.00
operatingIncome 92117000.00
otherOperatingExpenses 480435000.00
interestExpense 23874000.00
extraordinaryItems 0.00
nonRecurring 4543000.00
otherItems 0.00
incomeTaxExpense -21977000.00
totalRevenue 577095000.00
totalOperatingExpenses 108495000.00
costOfRevenue 371940000.00
totalOtherIncomeExpenseNet -13121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 81963000.00
netIncomeApplicableToCommonShares 81963000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-29
currency_symbol USD
researchDevelopment 18492000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84602000.00
minorityInterest 0.00
netIncome 63893000.00
sellingGeneralAdministrative 50638000.00
grossProfit 207407000.00
reconciledDepreciation 47167000.00
ebit 105962000.00
ebitda 153129000.00
depreciationAndAmortization 47167000.00
nonOperatingIncomeNetOther 281000.00
operatingIncome 103976000.00
otherOperatingExpenses 470137000.00
interestExpense 23587000.00
extraordinaryItems 0.00
nonRecurring 1740000.00
otherItems 0.00
incomeTaxExpense 20709000.00
totalRevenue 575853000.00
totalOperatingExpenses 101691000.00
costOfRevenue 368446000.00
totalOtherIncomeExpenseNet 2192000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 63893000.00
netIncomeApplicableToCommonShares 63893000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
researchDevelopment 17664000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 76512000.00
minorityInterest 0.00
netIncome 68373000.00
sellingGeneralAdministrative 44672000.00
grossProfit 194395000.00
reconciledDepreciation 47619000.00
ebit 100327000.00
ebitda 147946000.00
depreciationAndAmortization 47619000.00
nonOperatingIncomeNetOther 308000.00
operatingIncome 99178000.00
otherOperatingExpenses 451551000.00
interestExpense 23512000.00
extraordinaryItems 0.00
nonRecurring 865000.00
otherItems 0.00
incomeTaxExpense 8139000.00
totalRevenue 551594000.00
totalOperatingExpenses 94352000.00
costOfRevenue 357199000.00
totalOtherIncomeExpenseNet -327000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 68373000.00
netIncomeApplicableToCommonShares 68373000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
researchDevelopment 14837000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64653000.00
minorityInterest 0.00
netIncome 67067000.00
sellingGeneralAdministrative 41715000.00
grossProfit 189208000.00
reconciledDepreciation 46536000.00
ebit 89163000.00
ebitda 122844000.00
depreciationAndAmortization 33681000.00
nonOperatingIncomeNetOther 406000.00
operatingIncome 97993000.00
otherOperatingExpenses 406040000.00
interestExpense 23528000.00
extraordinaryItems 0.00
nonRecurring 982000.00
otherItems 0.00
incomeTaxExpense -2414000.00
totalRevenue 505015000.00
totalOperatingExpenses 90233000.00
costOfRevenue 315807000.00
totalOtherIncomeExpenseNet -11200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67067000.00
netIncomeApplicableToCommonShares 67067000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
researchDevelopment 15189000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86245000.00
minorityInterest 0.00
netIncome 66022000.00
sellingGeneralAdministrative 40355000.00
grossProfit 189825000.00
reconciledDepreciation 46343000.00
ebit 100996000.00
ebitda 147339000.00
depreciationAndAmortization 46343000.00
nonOperatingIncomeNetOther 232000.00
operatingIncome 100099000.00
otherOperatingExpenses 398275000.00
interestExpense 23476000.00
extraordinaryItems 0.00
nonRecurring 512000.00
otherItems 0.00
incomeTaxExpense 20223000.00
totalRevenue 498886000.00
totalOperatingExpenses 89214000.00
costOfRevenue 309061000.00
totalOtherIncomeExpenseNet 8878000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 66022000.00
netIncomeApplicableToCommonShares 66022000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-29
currency_symbol USD
researchDevelopment 14308000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34828000.00
minorityInterest 0.00
netIncome 20371000.00
sellingGeneralAdministrative 42821000.00
grossProfit 183719000.00
reconciledDepreciation 45967000.00
ebit 61140000.00
ebitda 107107000.00
depreciationAndAmortization 45967000.00
nonOperatingIncomeNetOther 400000.00
operatingIncome 90590000.00
otherOperatingExpenses 413478000.00
interestExpense 23962000.00
extraordinaryItems 0.00
nonRecurring 2350000.00
otherItems 0.00
incomeTaxExpense 14457000.00
totalRevenue 506418000.00
totalOperatingExpenses 90779000.00
costOfRevenue 322699000.00
totalOtherIncomeExpenseNet -34550000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20371000.00
netIncomeApplicableToCommonShares 20371000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-29
currency_symbol USD
researchDevelopment 13616000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 48211000.00
minorityInterest 0.00
netIncome 34665000.00
sellingGeneralAdministrative 38254000.00
grossProfit 161731000.00
reconciledDepreciation 46430000.00
ebit 74022000.00
ebitda 120452000.00
depreciationAndAmortization 46430000.00
nonOperatingIncomeNetOther 148000.00
operatingIncome 74799000.00
otherOperatingExpenses 393938000.00
interestExpense 24135000.00
extraordinaryItems 0.00
nonRecurring 1676000.00
otherItems 0.00
incomeTaxExpense 13546000.00
totalRevenue 470413000.00
totalOperatingExpenses 85256000.00
costOfRevenue 308682000.00
totalOtherIncomeExpenseNet -4277000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34665000.00
netIncomeApplicableToCommonShares 34665000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
researchDevelopment 12923000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7046000.00
minorityInterest 0.00
netIncome 70941000.00
sellingGeneralAdministrative 31700000.00
grossProfit 147855000.00
reconciledDepreciation 50266000.00
ebit 57188000.00
ebitda 107454000.00
depreciationAndAmortization 50266000.00
nonOperatingIncomeNetOther 146000.00
operatingIncome 41647000.00
otherOperatingExpenses 378494000.00
interestExpense 24927000.00
extraordinaryItems 0.00
nonRecurring 25215000.00
otherItems 0.00
incomeTaxExpense -63895000.00
totalRevenue 445356000.00
totalOperatingExpenses 80993000.00
costOfRevenue 297501000.00
totalOtherIncomeExpenseNet -35035000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 70941000.00
netIncomeApplicableToCommonShares 70941000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
researchDevelopment 13395000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57344000.00
minorityInterest 0.00
netIncome 41506000.00
sellingGeneralAdministrative 36085000.00
grossProfit 163290000.00
reconciledDepreciation 49162000.00
ebit 77971000.00
ebitda 127133000.00
depreciationAndAmortization 49162000.00
nonOperatingIncomeNetOther 243000.00
operatingIncome 71241000.00
otherOperatingExpenses 394201000.00
interestExpense 24967000.00
extraordinaryItems 0.00
nonRecurring 6487000.00
otherItems 0.00
incomeTaxExpense 15838000.00
totalRevenue 471929000.00
totalOperatingExpenses 85562000.00
costOfRevenue 308639000.00
totalOtherIncomeExpenseNet 4340000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41506000.00
netIncomeApplicableToCommonShares 41506000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-27
currency_symbol USD
researchDevelopment 12460000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 50878000.00
minorityInterest 0.00
netIncome 26118000.00
sellingGeneralAdministrative 35530000.00
grossProfit 178458000.00
reconciledDepreciation 49067000.00
ebit 94454000.00
ebitda 130653000.00
depreciationAndAmortization 36199000.00
nonOperatingIncomeNetOther 185000.00
operatingIncome 86382000.00
otherOperatingExpenses 410348000.00
interestExpense 24928000.00
extraordinaryItems 0.00
nonRecurring 7887000.00
otherItems 0.00
incomeTaxExpense 24760000.00
totalRevenue 504617000.00
totalOperatingExpenses 84189000.00
costOfRevenue 326159000.00
totalOtherIncomeExpenseNet -18648000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26118000.00
netIncomeApplicableToCommonShares 26118000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-01
currency_symbol USD
researchDevelopment 13294000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 57397000.00
minorityInterest 0.00
netIncome 38916000.00
sellingGeneralAdministrative 38579000.00
grossProfit 166760000.00
reconciledDepreciation 50970000.00
ebit 79002000.00
ebitda 129972000.00
depreciationAndAmortization 50970000.00
nonOperatingIncomeNetOther 241000.00
operatingIncome 78198000.00
otherOperatingExpenses 413247000.00
interestExpense 25215000.00
extraordinaryItems 0.00
nonRecurring 563000.00
otherItems 0.00
incomeTaxExpense 18481000.00
totalRevenue 492008000.00
totalOperatingExpenses 87999000.00
costOfRevenue 325248000.00
totalOtherIncomeExpenseNet 3610000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38916000.00
netIncomeApplicableToCommonShares 38916000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
researchDevelopment 11503000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34849000.00
minorityInterest 0.00
netIncome 24379000.00
sellingGeneralAdministrative 33474000.00
grossProfit 154803000.00
reconciledDepreciation 48166000.00
ebit 73275000.00
ebitda 121441000.00
depreciationAndAmortization 48166000.00
operatingIncome 61016000.00
otherOperatingExpenses 380167000.00
interestExpense 24709000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10470000.00
totalRevenue 453365000.00
totalOperatingExpenses 81605000.00
costOfRevenue 298562000.00
totalOtherIncomeExpenseNet -13717000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24379000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-24
currency_symbol USD
researchDevelopment 12250000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47539000.00
minorityInterest 0.00
netIncome 26247000.00
sellingGeneralAdministrative 41286000.00
grossProfit 168027000.00
reconciledDepreciation 47389000.00
ebit 78733000.00
ebitda 126122000.00
depreciationAndAmortization 47389000.00
nonOperatingIncomeNetOther 228000.00
operatingIncome 77408000.00
otherOperatingExpenses 395808000.00
interestExpense 26940000.00
extraordinaryItems 0.00
nonRecurring 1097000.00
otherItems 0.00
incomeTaxExpense 21292000.00
totalRevenue 474313000.00
totalOperatingExpenses 89522000.00
costOfRevenue 306286000.00
totalOtherIncomeExpenseNet -4254000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 26247000.00
netIncomeApplicableToCommonShares 26247000.00
2011-06-30
date 2011-06-30
filing_date 2011-07-22
currency_symbol USD
researchDevelopment 12077000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22082000.00
minorityInterest 0.00
netIncome -34627000.00
sellingGeneralAdministrative 45586000.00
grossProfit 170289000.00
reconciledDepreciation 45339000.00
ebit 153717000.00
ebitda 188426000.00
depreciationAndAmortization 34709000.00
nonOperatingIncomeNetOther 255000.00
operatingIncome 76831000.00
otherOperatingExpenses 377121000.00
interestExpense 24454000.00
extraordinaryItems 0.00
nonRecurring 1086000.00
otherItems 0.00
incomeTaxExpense 12545000.00
totalRevenue 455038000.00
totalOperatingExpenses 92372000.00
costOfRevenue 284749000.00
totalOtherIncomeExpenseNet -75800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -34627000.00
netIncomeApplicableToCommonShares -34627000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-22
currency_symbol USD
researchDevelopment 8767000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15029000.00
minorityInterest 0.00
netIncome -9525000.00
sellingGeneralAdministrative 44444000.00
grossProfit 166984000.00
reconciledDepreciation 45054000.00
ebit 39130000.00
ebitda 84184000.00
depreciationAndAmortization 45054000.00
operatingIncome 78874000.00
otherOperatingExpenses 364708000.00
interestExpense 23454000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24554000.00
totalRevenue 444229000.00
totalOperatingExpenses 87463000.00
costOfRevenue 277245000.00
totalOtherIncomeExpenseNet -647000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
researchDevelopment 7411000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70918000.00
minorityInterest 0.00
netIncome 68610000.00
sellingGeneralAdministrative 38610000.00
grossProfit 151791000.00
reconciledDepreciation 45361000.00
ebit 69951000.00
ebitda 115312000.00
depreciationAndAmortization 45361000.00
operatingIncome 69899000.00
otherOperatingExpenses 318277000.00
interestExpense 24230000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2308000.00
totalRevenue 387842000.00
totalOperatingExpenses 82226000.00
costOfRevenue 236051000.00
totalOtherIncomeExpenseNet 25197000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 68610000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-22
currency_symbol USD
researchDevelopment 6112000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -38392000.00
minorityInterest 0.00
netIncome -48389000.00
sellingGeneralAdministrative 39382000.00
grossProfit 144648000.00
reconciledDepreciation 45236000.00
ebit 63299000.00
ebitda 108535000.00
depreciationAndAmortization 45236000.00
operatingIncome 63072000.00
otherOperatingExpenses 320235000.00
interestExpense 23248000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9997000.00
totalRevenue 383294000.00
totalOperatingExpenses 81589000.00
costOfRevenue 238646000.00
totalOtherIncomeExpenseNet -78443000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -82519000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-26
currency_symbol USD
researchDevelopment 6211000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 97322000.00
minorityInterest 0.00
netIncome 82519000.00
sellingGeneralAdministrative 38740000.00
grossProfit 151216000.00
reconciledDepreciation 45605000.00
ebit 70442000.00
ebitda 116047000.00
depreciationAndAmortization 45605000.00
operatingIncome 70677000.00
otherOperatingExpenses 321619000.00
interestExpense 25406000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14803000.00
totalRevenue 391806000.00
totalOperatingExpenses 81029000.00
costOfRevenue 240590000.00
totalOtherIncomeExpenseNet 52286000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 82519000.00
2010-03-31
date 2010-03-31
filing_date 2010-04-26
currency_symbol USD
researchDevelopment 4930000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38506000.00
minorityInterest 0.00
netIncome 27310000.00
sellingGeneralAdministrative 39615000.00
grossProfit 144354000.00
reconciledDepreciation 46940000.00
ebit -21089000.00
ebitda 25851000.00
depreciationAndAmortization 46940000.00
operatingIncome 24698000.00
otherOperatingExpenses 351740000.00
interestExpense 33516000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11196000.00
totalRevenue 377137000.00
totalOperatingExpenses 118957000.00
costOfRevenue 232783000.00
totalOtherIncomeExpenseNet 46486000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27310000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 4104000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21814000.00
minorityInterest 0.00
netIncome 13932000.00
sellingGeneralAdministrative 35755000.00
grossProfit 117163000.00
reconciledDepreciation 52443000.00
ebit 43489000.00
ebitda 95932000.00
depreciationAndAmortization 52443000.00
operatingIncome 43334000.00
otherOperatingExpenses 294702000.00
interestExpense 35216000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7882000.00
totalRevenue 338089000.00
totalOperatingExpenses 73776000.00
costOfRevenue 220926000.00
totalOtherIncomeExpenseNet 13541000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13932000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
researchDevelopment 3569000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -37387000.00
minorityInterest 0.00
netIncome -54035000.00
sellingGeneralAdministrative 36759000.00
grossProfit 111560000.00
reconciledDepreciation 50138000.00
ebit 36775000.00
ebitda 86913000.00
depreciationAndAmortization 50138000.00
operatingIncome 32212000.00
otherOperatingExpenses 265761000.00
interestExpense 36540000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16648000.00
totalRevenue 302468000.00
totalOperatingExpenses 74853000.00
costOfRevenue 190908000.00
totalOtherIncomeExpenseNet -37622000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -22755000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
researchDevelopment 3960000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33631000.00
minorityInterest 0.00
netIncome 22621000.00
sellingGeneralAdministrative 34442000.00
grossProfit 86469000.00
reconciledDepreciation 49051000.00
ebit 13944000.00
ebitda 62995000.00
depreciationAndAmortization 49051000.00
operatingIncome 11815000.00
otherOperatingExpenses 241506000.00
interestExpense 36349000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10876000.00
totalRevenue 255371000.00
totalOperatingExpenses 72604000.00
costOfRevenue 168902000.00
totalOtherIncomeExpenseNet 56036000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 22755000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 5163000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2297000.00
minorityInterest 0.00
netIncome -10199000.00
sellingGeneralAdministrative 36792000.00
grossProfit 77672000.00
reconciledDepreciation 49876000.00
ebit 2400000.00
ebitda 52276000.00
depreciationAndAmortization 49876000.00
operatingIncome -29279000.00
otherOperatingExpenses 236940000.00
interestExpense 42484000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7641000.00
totalRevenue 239016000.00
totalOperatingExpenses 75596000.00
costOfRevenue 161344000.00
totalOtherIncomeExpenseNet 37787000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 6895000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -40390000.00
minorityInterest 0.00
netIncome -52212000.00
sellingGeneralAdministrative 204881000.00
grossProfit 90166000.00
reconciledDepreciation 49177000.00
ebit 7943000.00
ebitda 57120000.00
depreciationAndAmortization 49177000.00
operatingIncome -22141000.00
otherOperatingExpenses 260121000.00
interestExpense 46703000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1306000.00
totalRevenue 267585000.00
totalOperatingExpenses 82702000.00
costOfRevenue 177419000.00
totalOtherIncomeExpenseNet -1630000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -74856000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
researchDevelopment 10142000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91469000.00
minorityInterest 0.00
netIncome 72523000.00
sellingGeneralAdministrative 0.00
grossProfit 119635000.00
ebit 33070000.00
ebitda 36016000.00
depreciationAndAmortization 2946000.00
operatingIncome 33070000.00
otherOperatingExpenses 325448000.00
interestExpense 49454000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16613000.00
totalRevenue 361005000.00
totalOperatingExpenses 84078000.00
costOfRevenue 241370000.00
totalOtherIncomeExpenseNet 104907000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 74856000.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 10417000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19722000.00
totalRevenue 406221000.00
totalOperatingExpenses 0.00
costOfRevenue 263059000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
currency_symbol USD
researchDevelopment 10802000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15890000.00
totalRevenue 387844000.00
totalOperatingExpenses 0.00
costOfRevenue 269916000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-13
currency_symbol USD
researchDevelopment 189344000.00
incomeBeforeTax 396702000.00
netIncome 310685000.00
sellingGeneralAdministrative 370644000.00
grossProfit 1317214000.00
reconciledDepreciation 280971000.00
ebit 508821000.00
ebitda 789792000.00
depreciationAndAmortization 280971000.00
operatingIncome 508821000.00
otherOperatingExpenses 3425823000.00
interestExpense 178819000.00
taxProvision 86017000.00
interestIncome 178819000.00
netInterestIncome -178819000.00
incomeTaxExpense 86017000.00
totalRevenue 4029262000.00
totalOperatingExpenses 713775000.00
costOfRevenue 2712048000.00
totalOtherIncomeExpenseNet -112119000.00
netIncomeFromContinuingOps 310685000.00
netIncomeApplicableToCommonShares 310685000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-10
currency_symbol USD
researchDevelopment 159072000.00
incomeBeforeTax 413917000.00
netIncome 363580000.00
sellingGeneralAdministrative 336989000.00
grossProfit 1278372000.00
reconciledDepreciation 259088000.00
ebit 633240000.00
ebitda 922212000.00
depreciationAndAmortization 288972000.00
operatingIncome 633240000.00
otherOperatingExpenses 3172624000.00
interestExpense 179291000000.00
taxProvision 50337000.00
interestIncome 179291000.00
netInterestIncome -179291000.00
incomeTaxExpense 50337000.00
totalRevenue 3820806000.00
totalOperatingExpenses 630190000.00
costOfRevenue 2542434000.00
totalOtherIncomeExpenseNet -219323000.00
netIncomeFromContinuingOps 363580000.00
netIncomeApplicableToCommonShares 363580000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-12
currency_symbol USD
researchDevelopment 131429000.00
incomeBeforeTax 165641000.00
netIncome 164286000.00
sellingGeneralAdministrative 294725000.00
grossProfit 926534000.00
reconciledDepreciation 255229000.00
ebit 337737000.00
ebitda 625721000.00
depreciationAndAmortization 287984000.00
operatingIncome 337737000.00
otherOperatingExpenses 2674747000.00
interestExpense 171757000.00
taxProvision 1355000.00
interestIncome 171757000.00
netInterestIncome -171757000.00
extraordinaryItems 7500000.00
incomeTaxExpense 1355000.00
totalRevenue 3045578000.00
totalOperatingExpenses 555703000.00
costOfRevenue 2119044000.00
totalOtherIncomeExpenseNet -172096000.00
netIncomeFromContinuingOps 164286000.00
netIncomeApplicableToCommonShares 164286000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-11
currency_symbol USD
researchDevelopment 148425000.00
incomeBeforeTax 390423000.00
netIncome 282714000.00
sellingGeneralAdministrative 281442000.00
grossProfit 1183198000.00
reconciledDepreciation 258748000.00
ebit 556885000.00
ebitda 922753000.00
depreciationAndAmortization 365868000.00
operatingIncome 556885000.00
otherOperatingExpenses 2840186000.00
interestExpense 158554000.00
taxProvision 107709000.00
interestIncome 158243000.00
netInterestIncome -162918000.00
incomeTaxExpense 107709000.00
totalRevenue 3450631000.00
totalOperatingExpenses 572753000.00
costOfRevenue 2267433000.00
totalOtherIncomeExpenseNet -166462000.00
netIncomeFromContinuingOps 282714000.00
netIncomeApplicableToCommonShares 282714000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
researchDevelopment 147279000.00
incomeBeforeTax 526375000.00
netIncome 598995000.00
sellingGeneralAdministrative 305558000.00
grossProfit 1254764000.00
reconciledDepreciation 245340000.00
ebit 632236000.00
ebitda 877576000.00
depreciationAndAmortization 245340000.00
operatingIncome 710419000.00
otherOperatingExpenses 2859026000.00
interestExpense 153679000.00
taxProvision -72620000.00
interestIncome 178995000.00
netInterestIncome -156029000.00
incomeTaxExpense -72620000.00
totalRevenue 3521627000.00
totalOperatingExpenses 592163000.00
costOfRevenue 2266863000.00
totalOtherIncomeExpenseNet 17453000.00
netIncomeFromContinuingOps 598995000.00
netIncomeApplicableToCommonShares 598995000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-01
currency_symbol USD
researchDevelopment 130204000.00
incomeBeforeTax 402441000.00
netIncome 408357000.00
sellingGeneralAdministrative 302811000.00
grossProfit 1165425000.00
reconciledDepreciation 270371000.00
ebit 581177000.00
ebitda 851548000.00
depreciationAndAmortization 270371000.00
operatingIncome 552385000.00
otherOperatingExpenses 2735373000.00
interestExpense 159761000.00
taxProvision -5916000.00
interestIncome 147349000.00
netInterestIncome -162431000.00
extraordinaryItems 73668000.00
nonRecurring 19000000.00
incomeTaxExpense -5916000.00
totalRevenue 3306733000.00
totalOperatingExpenses 594065000.00
costOfRevenue 2141308000.00
totalOtherIncomeExpenseNet -9158000.00
netIncomeFromContinuingOps 408357000.00
netIncomeApplicableToCommonShares 408357000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-02
currency_symbol USD
researchDevelopment 126665000.00
incomeBeforeTax 321445000.00
netIncome 262434000.00
sellingGeneralAdministrative 293587000.00
grossProfit 1118027000.00
ebit 491376000.00
ebitda 799777000.00
depreciationAndAmortization 308401000.00
operatingIncome 492164000.00
otherOperatingExpenses 2706011000.00
interestExpense 165818000.00
taxProvision 59011000.00
interestIncome 170890000.00
netInterestIncome -165818000.00
nonRecurring 4113000.00
incomeTaxExpense 59011000.00
totalRevenue 3202288000.00
totalOperatingExpenses 621750000.00
costOfRevenue 2084261000.00
totalOtherIncomeExpenseNet -9014000.00
netIncomeFromContinuingOps 262434000.00
netIncomeApplicableToCommonShares 262434000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-02
currency_symbol USD
researchDevelopment 123666000.00
incomeBeforeTax 205629000.00
netIncome 347696000.00
sellingGeneralAdministrative 271361000.00
grossProfit 997162000.00
ebit 389649000.00
ebitda 672332000.00
depreciationAndAmortization 282683000.00
operatingIncome 393584000.00
otherOperatingExpenses 2559458000.00
interestExpense 137626000.00
taxProvision -142067000.00
interestIncome 162101000.00
nonRecurring 21919000.00
incomeTaxExpense -142067000.00
totalRevenue 2974961000.00
totalOperatingExpenses 581659000.00
costOfRevenue 1977799000.00
totalOtherIncomeExpenseNet -46710000.00
netIncomeFromContinuingOps 347696000.00
netIncomeApplicableToCommonShares 347696000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-03
currency_symbol USD
researchDevelopment 82178000.00
incomeBeforeTax 253426000.00
netIncome 283749000.00
sellingGeneralAdministrative 220105000.00
grossProfit 842469000.00
ebit 382529000.00
ebitda 595037000.00
depreciationAndAmortization 212508000.00
nonOperatingIncomeNetOther 1106000.00
operatingIncome 371589000.00
otherOperatingExpenses 2016321000.00
interestExpense 107210000.00
nonRecurring 21893000.00
incomeTaxExpense -30323000.00
totalRevenue 2409803000.00
totalOperatingExpenses 448987000.00
costOfRevenue 1567334000.00
totalOtherIncomeExpenseNet -33952000.00
netIncomeFromContinuingOps 283749000.00
netIncomeApplicableToCommonShares 283749000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-06
currency_symbol USD
researchDevelopment 57950000.00
incomeBeforeTax 233937000.00
netIncome 188125000.00
sellingGeneralAdministrative 163145000.00
grossProfit 724483000.00
ebit 334558000.00
ebitda 519834000.00
depreciationAndAmortization 185276000.00
nonOperatingIncomeNetOther 1186000.00
operatingIncome 363481000.00
otherOperatingExpenses 1611731000.00
interestExpense 95101000.00
nonRecurring 5520000.00
incomeTaxExpense 45812000.00
totalRevenue 1980732000.00
totalOperatingExpenses 355482000.00
costOfRevenue 1256249000.00
totalOtherIncomeExpenseNet -41149000.00
netIncomeFromContinuingOps 188125000.00
netIncomeApplicableToCommonShares 188125000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-08
currency_symbol USD
researchDevelopment 52072000.00
incomeBeforeTax 172665000.00
netIncome 177481000.00
sellingGeneralAdministrative 141894000.00
grossProfit 656363000.00
ebit 312854000.00
ebitda 512319000.00
depreciationAndAmortization 199465000.00
nonOperatingIncomeNetOther 815000.00
operatingIncome 277468000.00
otherOperatingExpenses 1596290000.00
interestExpense 100037000.00
nonRecurring 40152000.00
incomeTaxExpense -4816000.00
totalRevenue 1913910000.00
totalOperatingExpenses 338743000.00
costOfRevenue 1257547000.00
totalOtherIncomeExpenseNet -45733000.00
netIncomeFromContinuingOps 177481000.00
netIncomeApplicableToCommonShares 177481000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-10
currency_symbol USD
researchDevelopment 44597000.00
incomeBeforeTax 75335000.00
netIncome 6474000.00
sellingGeneralAdministrative 164790000.00
grossProfit 660103000.00
ebit 309954000.00
ebitda 495902000.00
depreciationAndAmortization 185948000.00
nonOperatingIncomeNetOther 813000.00
operatingIncome 294129000.00
otherOperatingExpenses 1517804000.00
interestExpense 99557000.00
nonRecurring 15012000.00
incomeTaxExpense 68861000.00
totalRevenue 1826945000.00
totalOperatingExpenses 350962000.00
costOfRevenue 1166842000.00
totalOtherIncomeExpenseNet -135062000.00
netIncomeFromContinuingOps 6474000.00
netIncomeApplicableToCommonShares 6474000.00
2010-12-31
date 2010-12-31
filing_date 2011-01-31
currency_symbol USD
researchDevelopment 24664000.00
incomeBeforeTax 168354000.00
netIncome 130050000.00
sellingGeneralAdministrative 194623000.00
grossProfit 592009000.00
ebit 229228000.00
ebitda 412370000.00
depreciationAndAmortization 183142000.00
operatingIncome 228346000.00
otherOperatingExpenses 1311871000.00
interestExpense 106400000.00
incomeTaxExpense 38304000.00
totalRevenue 1540079000.00
totalOperatingExpenses 363801000.00
costOfRevenue 948070000.00
totalOtherIncomeExpenseNet 45526000.00
netIncomeApplicableToCommonShares 130050000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
researchDevelopment 16796000.00
incomeBeforeTax 15761000.00
netIncome -27681000.00
sellingGeneralAdministrative 143748000.00
grossProfit 392864000.00
ebit 96608000.00
ebitda 298116000.00
depreciationAndAmortization 201508000.00
operatingIncome 58082000.00
otherOperatingExpenses 1038909000.00
interestExpense 150589000.00
incomeTaxExpense 43047000.00
totalRevenue 1134944000.00
totalOperatingExpenses 296829000.00
costOfRevenue 742080000.00
totalOtherIncomeExpenseNet 69742000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
researchDevelopment 38256000.00
incomeBeforeTax -60918000.00
netIncome -134531000.00
sellingGeneralAdministrative 204881000.00
grossProfit 470891000.00
ebit 118752000.00
ebitda 318875000.00
depreciationAndAmortization 200123000.00
operatingIncome 79952000.00
otherOperatingExpenses 1305406000.00
interestExpense 197840000.00
incomeTaxExpense 53531000.00
totalRevenue 1422655000.00
totalOperatingExpenses 353642000.00
costOfRevenue 951764000.00
totalOtherIncomeExpenseNet 18170000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
researchDevelopment 33891000.00
incomeBeforeTax -171733000.00
netIncome -252497000.00
grossProfit 458489000.00
ebit 130043000.00
ebitda 319311000.00
depreciationAndAmortization 189268000.00
operatingIncome 122303000.00
otherOperatingExpenses 1275785000.00
interestExpense 191161000.00
incomeTaxExpense 62504000.00
totalRevenue 1403254000.00
totalOperatingExpenses 331020000.00
costOfRevenue 944765000.00
totalOtherIncomeExpenseNet -110615000.00