Аналитика онлайн » STG

Sunlands Technology Group предоставляет онлайн послешкольное и профессиональное образование. Компания была основана Цзянь Хун Инь в августе 2003 года и имеет штаб-квартиру в округе Чаоян, Китай.

General
Code STG
Type Common Stock
Name Sunlands Technology Group
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG00K62SK54
ISIN US86740P2074
PrimaryTicker STG.US
CUSIP 86740P108
EmployerIdNumber
FiscalYearEnd December
IPODate 2018-03-23
InternationalDomestic Domestic
Sector Consumer Defensive
Industry Education & Training Services
GicSector Consumer Discretionary
GicGroup Consumer Services
GicIndustry Diversified Consumer Services
GicSubIndustry Education Services
HomeCategory ADR
IsDelisted Нет
Address Building 4-6, Beijing, China, 100012
Phone 86 10 5241 3738
WebURL https://www.sunlands.com
FullTimeEmployees 2318
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 107650792
MarketCapitalizationMln 107.6508
EBITDA 676409024
PERatio 1.1541
WallStreetTargetPrice 1.03
BookValue 10.076
DividendShare 0
DividendYield 0.1298
EarningsShare 6.75
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.3033
OperatingMarginTTM 0.2326
ReturnOnAssetsTTM 0.1719
ReturnOnEquityTTM 0
RevenueTTM 2196448000
RevenuePerShareTTM 158.773
QuarterlyRevenueGrowthYOY -0.09
GrossProfitTTM 1974951000
DilutedEpsTTM 6.75
QuarterlyEarningsGrowthYOY -0.205

Financials / Income Statement / quarterly / net Income

153.88M
2021-12-31
153.88M
2022-03-31
114.61M
2022-06-30
168.09M
2022-09-30
180.62M
2022-12-31
180.62M
2023-03-31
173.88M
2023-06-30
131.64M
2023-09-30

Financials / Income Statement / quarterly / ebitda

98.86M
2021-12-31
98.86M
2022-03-31
121.16M
2022-06-30
173.8M
2022-09-30
179.22M
2022-12-31
179.22M
2023-03-31
171.55M
2023-06-30
138.25M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

588.88M
2021-12-31
588.88M
2022-03-31
554.99M
2022-06-30
576.21M
2022-09-30
578.59M
2022-12-31
578.59M
2023-03-31
526.35M
2023-06-30
524.63M
2023-09-30

Earnings / History / epsActual

24.08
2022-09-30
1.8322
2022-12-31
26
2023-03-31
25.12
2023-06-30
19.13
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 1.1541
ForwardPE 0
PriceSalesTTM 0.048
PriceBookMRQ 5.3954
EnterpriseValue -507654016
EnterpriseValueRevenue 0.0123
EnterpriseValueEbitda 0.0397
SharesStats
SharesOutstanding 13748100
SharesFloat 1047676
PercentInsiders 2.552
PercentInstitutions 0.019
Technicals
Beta 1.336
52WeekHigh 15.399
52WeekLow 2.966
50DayMA 6.7469
200DayMA 6.2507
SharesShort 22888
SharesShortPriorMonth 14473
ShortRatio 5.56
ShortPercent 0.002
Financials
Balance_Sheet
currency_symbol CNY
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol CNY
totalAssets 2116323000.00
intangibleAssets 1430000.00
otherCurrentAssets 103725000.00
totalLiab 1983685000.00
totalStockholderEquity 138521000.00
otherCurrentLiab 380092000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -2326485000.00
cash 748518000.00
totalCurrentLiabilities 1072641000.00
currentDeferredRevenue 646228000.00
netDebt -433038000.00
shortTermDebt 46321000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 315480000.00
otherStockholderEquity 2306485000.00
totalCurrentAssets 996164000.00
longTermInvestments 63986000.00
shortTermInvestments 122282000.00
longTermDebt 114328000.00
accumulatedOtherComprehensiveIncome 158519000.00
nonCurrrentAssetsOther 103201000.00
nonCurrentAssetsTotal 1120159000.00
capitalLeaseObligations 162498000.00
nonCurrentLiabilitiesOther 6975000.00
nonCurrentLiabilitiesTotal 911044000.00
liabilitiesAndStockholdersEquity 2116323000.00
cashAndShortTermInvestments 870800000.00
propertyPlantAndEquipmentGross 931506000.00
propertyPlantAndEquipmentNet 931506000.00
netWorkingCapital -76477000.00
netInvestedCapital 291503000.00
commonStockSharesOutstanding 13760376.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol CNY
totalAssets 2088219000.00
intangibleAssets 1784000.00
otherCurrentAssets 116157000.00
totalLiab 2088787000.00
totalStockholderEquity 5315000.00
otherCurrentLiab 367034000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -2458125000.00
cash 746770000.00
totalCurrentLiabilities 1129729000.00
currentDeferredRevenue 716647000.00
netDebt -415515000.00
shortTermDebt 46048000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 331255000.00
otherStockholderEquity 2308277000.00
totalCurrentAssets 952079000.00
longTermInvestments 66419000.00
shortTermInvestments 63209000.00
longTermDebt 123992000.00
accumulatedOtherComprehensiveIncome 155161000.00
nonCurrrentAssetsOther 108131000.00
nonCurrentAssetsTotal 1136140000.00
capitalLeaseObligations 168609000.00
nonCurrentLiabilitiesOther 6870000.00
nonCurrentLiabilitiesTotal 959058000.00
liabilitiesAndStockholdersEquity 2088219000.00
cashAndShortTermInvestments 809979000.00
propertyPlantAndEquipmentGross 939536000.00
propertyPlantAndEquipmentNet 939536000.00
netWorkingCapital -177650000.00
netInvestedCapital 167961000.00
commonStockSharesOutstanding 13842608.00
2023-03-31
date 2023-03-31
filing_date 2023-04-25
currency_symbol CNY
totalAssets 2276070000.00
intangibleAssets 1509000.00
otherCurrentAssets 98272000.00
totalLiab 2655921000.00
totalStockholderEquity -374487000.00
deferredLongTermLiab 76793000.00
otherCurrentLiab 436339000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -2812114000.00
otherLiab 714100000.00
otherAssets 133683000.00
cash 753642000.00
totalCurrentLiabilities 1478144000.00
currentDeferredRevenue 986086000.00
netDebt -237760000.00
shortTermDebt 55719000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 515882000.00
otherStockholderEquity 2309740000.00
propertyPlantEquipment 1082300000.00
totalCurrentAssets 969104000.00
longTermInvestments 62558000.00
netTangibleAssets -197892000.00
shortTermInvestments 70542000.00
netReceivables 26810000.00
longTermDebt 133655000.00
inventory 14153000.00
accumulatedOtherComprehensiveIncome 127885000.00
nonCurrrentAssetsOther 116719000.00
nonCurrentAssetsTotal 1306966000.00
capitalLeaseObligations 337523000.00
nonCurrentLiabilitiesOther 6770000.00
nonCurrentLiabilitiesTotal 1177777000.00
liabilitiesAndStockholdersEquity 2276070000.00
cashAndShortTermInvestments 824184000.00
propertyPlantAndEquipmentGross 1082300000.00
propertyPlantAndEquipmentNet 1088426000.00
netWorkingCapital -326076000.00
netInvestedCapital -24399000.00
commonStockSharesOutstanding 13878426.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol CNY
totalAssets 2276070000.00
intangibleAssets 1509000.00
otherCurrentAssets 98272000.00
totalLiab 2655921000.00
totalStockholderEquity -374487000.00
deferredLongTermLiab 78839000.00
otherCurrentLiab 436339000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -2812114000.00
otherLiab 717614000.00
otherAssets 143518000.00
cash 753642000.00
cashAndEquivalents 753642000.00
totalCurrentLiabilities 1478144000.00
currentDeferredRevenue 986086000.00
netDebt -237760000.00
shortTermDebt 55719000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 515882000.00
otherStockholderEquity 2309740000.00
propertyPlantEquipment 1088426000.00
totalCurrentAssets 969104000.00
longTermInvestments 73513000.00
netTangibleAssets -375996000.00
shortTermInvestments 70542000.00
netReceivables 26810000.00
longTermDebt 143319000.00
inventory 14153000.00
accumulatedOtherComprehensiveIncome 127885000.00
nonCurrrentAssetsOther 116719000.00
nonCurrentAssetsTotal 1306966000.00
capitalLeaseObligations 333909000.00
longTermDebtTotal 143319000.00
nonCurrentLiabilitiesOther 6770000.00
nonCurrentLiabilitiesTotal 1177777000.00
capitalSurpluse 2309740000.00
liabilitiesAndStockholdersEquity 2276070000.00
cashAndShortTermInvestments 824184000.00
propertyPlantAndEquipmentGross 1088426000.00
propertyPlantAndEquipmentNet 1088426000.00
netWorkingCapital -509040000.00
netInvestedCapital -192514000.00
commonStockSharesOutstanding 13878426.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol CNY
totalAssets 2414709000.00
intangibleAssets 1834000.00
otherCurrentAssets 167118000.00
totalLiab 2958035000.00
totalStockholderEquity -537673000.00
deferredLongTermLiab 83811000.00
otherCurrentLiab 530783000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -2992738000.00
otherLiab 762732000.00
otherAssets 157979000.00
cash 678763000.00
cashAndEquivalents 678763000.00
totalCurrentLiabilities 1650288000.00
currentDeferredRevenue 1052068000.00
netDebt -66311000.00
shortTermDebt 67437000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 612452000.00
otherStockholderEquity 2311240000.00
propertyPlantEquipment 1176197000.00
totalCurrentAssets 1015969000.00
longTermInvestments 62730000.00
netTangibleAssets -539507000.00
shortTermInvestments 170088000.00
longTermDebt 152982000.00
accumulatedOtherComprehensiveIncome 143823000.00
nonCurrrentAssetsOther 127625000.00
nonCurrentAssetsTotal 1398740000.00
capitalLeaseObligations 420816000.00
longTermDebtTotal 152982000.00
nonCurrentLiabilitiesOther 8152000.00
nonCurrentLiabilitiesTotal 1307747000.00
capitalSurpluse 2311240000.00
liabilitiesAndStockholdersEquity 2414709000.00
cashAndShortTermInvestments 848851000.00
propertyPlantAndEquipmentGross 1176197000.00
propertyPlantAndEquipmentNet 1176197000.00
netWorkingCapital -634319000.00
netInvestedCapital -346037000.00
commonStockSharesOutstanding 13962894.00
2022-06-30
date 2022-06-30
filing_date 2022-08-18
currency_symbol CNY
totalAssets 2460581000.00
intangibleAssets 2201000.00
otherCurrentAssets 179869000.00
totalLiab 3200628000.00
totalStockholderEquity -734281000.00
deferredLongTermLiab 91487000.00
otherCurrentLiab 558022000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3160823000.00
otherLiab 855368000.00
otherAssets 169351000.00
cash 727520000.00
cashAndEquivalents 727520000.00
totalCurrentLiabilities 1777577000.00
currentDeferredRevenue 1161662000.00
netDebt -101944000.00
shortTermDebt 57893000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 625576000.00
otherStockholderEquity 2314820000.00
propertyPlantEquipment 1189689000.00
totalCurrentAssets 1046041000.00
longTermInvestments 53299000.00
netTangibleAssets -736482000.00
shortTermInvestments 138652000.00
longTermDebt 162646000.00
accumulatedOtherComprehensiveIncome 111720000.00
nonCurrrentAssetsOther 135385000.00
nonCurrentAssetsTotal 1414540000.00
capitalLeaseObligations 424276000.00
longTermDebtTotal 162646000.00
nonCurrentLiabilitiesOther 7770000.00
nonCurrentLiabilitiesTotal 1423051000.00
capitalSurpluse 2314820000.00
liabilitiesAndStockholdersEquity 2460581000.00
cashAndShortTermInvestments 866172000.00
propertyPlantAndEquipmentNet 1189689000.00
netWorkingCapital -731536000.00
netInvestedCapital -532981000.00
commonStockSharesOutstanding 13569370.00
2022-03-31
date 2022-03-31
filing_date 2022-04-27
currency_symbol CNY
totalAssets 2592620000.00
intangibleAssets 2761000.00
otherCurrentAssets 176349000.00
totalLiab 3606772000.00
totalStockholderEquity -1009226000.00
deferredLongTermLiab 98692000.00
otherCurrentLiab 243236000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3456073000.00
otherLiab 1058793000.00
otherAssets 176824000.00
cash 626715000.00
cashAndEquivalents 637700000.00
totalCurrentLiabilities 1905955000.00
currentDeferredRevenue 1266948000.00
netDebt 12355000.00
shortTermDebt 52964000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 639070000.00
otherStockholderEquity 2364313000.00
propertyPlantEquipment 1205131000.00
totalCurrentAssets 1126584000.00
longTermInvestments 53690000.00
netTangibleAssets -835037000.00
shortTermInvestments 184159000.00
netReceivables 55737000.00
longTermDebt 172309000.00
inventory 83624000.00
accountsPayable 342807000.00
accumulatedOtherComprehensiveIncome 82532000.00
nonCurrrentAssetsOther 149183000.00
nonCurrentAssetsTotal 1466036000.00
capitalLeaseObligations 421575000.00
longTermDebtTotal 172309000.00
nonCurrentLiabilitiesOther 11667000.00
nonCurrentLiabilitiesTotal 1700817000.00
capitalSurpluse 2363014000.00
liabilitiesAndStockholdersEquity 2592620000.00
cashAndShortTermInvestments 810874000.00
propertyPlantAndEquipmentNet 1219983000.00
netWorkingCapital -643308000.00
netInvestedCapital -621543000.00
commonStockSharesOutstanding 13445340.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CNY
totalAssets 2592620000.00
intangibleAssets 2761000.00
otherCurrentAssets 176349000.00
totalLiab 3606772000.00
totalStockholderEquity -1009226000.00
deferredLongTermLiab 109020000.00
otherCurrentLiab 243236000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3456073000.00
otherLiab 1114711000.00
otherAssets 188448000.00
cash 626715000.00
cashAndEquivalents 626715000.00
totalCurrentLiabilities 1905955000.00
currentDeferredRevenue 1266948000.00
netDebt 12355000.00
shortTermDebt 52964000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 639070000.00
otherStockholderEquity 2364313000.00
propertyPlantEquipment 1219983000.00
totalCurrentAssets 1126584000.00
longTermInvestments 54844000.00
netTangibleAssets -1011987000.00
shortTermInvestments 184159000.00
netReceivables 55737000.00
longTermDebt 181973000.00
inventory 83624000.00
accountsPayable 342807000.00
accumulatedOtherComprehensiveIncome 82532000.00
nonCurrrentAssetsOther 149183000.00
nonCurrentAssetsTotal 1466036000.00
capitalLeaseObligations 418443000.00
longTermDebtTotal 181973000.00
nonCurrentLiabilitiesOther 11698000.00
nonCurrentLiabilitiesTotal 1700817000.00
capitalSurpluse 2364313000.00
liabilitiesAndStockholdersEquity 2592620000.00
cashAndShortTermInvestments 810874000.00
propertyPlantAndEquipmentNet 1219983000.00
netWorkingCapital -779371000.00
netInvestedCapital -788599000.00
commonStockSharesOutstanding 13445340.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CNY
totalAssets 2588796000.00
intangibleAssets 16450000.00
otherCurrentAssets 164975000.00
totalLiab 3746874000.00
totalStockholderEquity -1153834000.00
deferredLongTermLiab 118553000.00
otherCurrentLiab 525171000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3609949000.00
otherLiab 1186759000.00
otherAssets 165640000.00
cash 661230000.00
cashAndEquivalents 661230000.00
totalCurrentLiabilities 1956457000.00
currentDeferredRevenue 1372983000.00
netDebt 731000.00
shortTermDebt 58303000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 661961000.00
otherStockholderEquity 2367464000.00
propertyPlantEquipment 1234090000.00
totalCurrentAssets 1108417000.00
longTermInvestments 64199000.00
netTangibleAssets -1170284000.00
shortTermInvestments 178765000.00
longTermDebt 191636000.00
accumulatedOtherComprehensiveIncome 88649000.00
nonCurrrentAssetsOther 159260000.00
nonCurrentAssetsTotal 1480379000.00
capitalLeaseObligations 431671000.00
longTermDebtTotal 191636000.00
nonCurrentLiabilitiesOther 9308000.00
nonCurrentLiabilitiesTotal 1790417000.00
capitalSurpluse 2367464000.00
liabilitiesAndStockholdersEquity 2588796000.00
cashAndShortTermInvestments 839995000.00
propertyPlantAndEquipmentNet 1234090000.00
netWorkingCapital -848040000.00
netInvestedCapital -923544000.00
commonStockSharesOutstanding 13458394.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CNY
totalAssets 2760205000.00
intangibleAssets 16787000.00
otherCurrentAssets 137173000.00
totalLiab 4010065000.00
totalStockholderEquity -1248122000.00
deferredLongTermLiab 135113000.00
otherCurrentLiab 571102000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3705250000.00
otherLiab 1277686000.00
otherAssets 190070000.00
cash 835424000.00
cashAndEquivalents 835424000.00
totalCurrentLiabilities 2067562000.00
currentDeferredRevenue 1433451000.00
netDebt -107598000.00
shortTermDebt 63009000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 727826000.00
otherStockholderEquity 2367372000.00
propertyPlantEquipment 1350099000.00
totalCurrentAssets 1138805000.00
longTermInvestments 64444000.00
netTangibleAssets -1264909000.00
shortTermInvestments 49916000.00
longTermDebt 144375000.00
accumulatedOtherComprehensiveIncome 89754000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 181246000.00
nonCurrentAssetsTotal 1621400000.00
capitalLeaseObligations 550951000.00
longTermDebtTotal 144375000.00
nonCurrentLiabilitiesOther 10035000.00
nonCurrentLiabilitiesTotal 1942503000.00
capitalSurpluse 2367372000.00
liabilitiesAndStockholdersEquity 2760205000.00
cashAndShortTermInvestments 885340000.00
propertyPlantAndEquipmentGross 1350099000.00
propertyPlantAndEquipmentNet 1350099000.00
netWorkingCapital -928757000.00
netInvestedCapital -1071247000.00
commonStockSharesOutstanding 13458394.00
2021-03-31
date 2021-03-31
filing_date 2021-04-16
currency_symbol CNY
totalAssets 3260894000.00
intangibleAssets 1211000.00
otherCurrentAssets 117637000.00
totalLiab 4473021000.00
totalStockholderEquity -1211469000.00
deferredLongTermLiab 152733000.00
otherCurrentLiab 236163000.00
commonStock 2000.00
retainedEarnings -3675129000.00
otherLiab 1390811000.00
otherAssets 206855000.00
cash 760710000.00
totalCurrentLiabilities 2195696000.00
currentDeferredRevenue 1463165000.00
netDebt -4345000.00
shortTermDebt 63202000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 756365000.00
otherStockholderEquity 2367168000.00
propertyPlantEquipment 1367058000.00
totalCurrentAssets 1554254000.00
longTermInvestments 64646000.00
netTangibleAssets -1277643000.00
shortTermInvestments 517815000.00
netReceivables 25698000.00
longTermDebt 152500000.00
inventory 132394000.00
accountsPayable 433166000.00
accumulatedOtherComprehensiveIncome 96490000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 628352000.00
nonCurrentAssetsTotal 1706640000.00
capitalLeaseObligations 546868000.00
longTermDebtTotal 152500000.00
nonCurrentLiabilitiesOther 6862000.00
nonCurrentLiabilitiesTotal 2277325000.00
capitalSurpluse 2367057000.00
liabilitiesAndStockholdersEquity 3260894000.00
cashAndShortTermInvestments 1278525000.00
propertyPlantAndEquipmentGross 1367058000.00
propertyPlantAndEquipmentNet 999969000.00
netWorkingCapital -855071000.00
netInvestedCapital -1077087000.00
commonStockSharesOutstanding 13458394.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol CNY
totalAssets 3260894000.00
intangibleAssets 1211000.00
otherCurrentAssets 117637000.00
totalLiab 4473021000.00
totalStockholderEquity -1211469000.00
deferredLongTermLiab 170160000.00
otherCurrentLiab 236163000.00
commonStock 2000.00
retainedEarnings -3675129000.00
otherLiab 1584162000.00
otherAssets 627803000.00
cash 760710000.00
totalCurrentLiabilities 2195696000.00
currentDeferredRevenue 1463165000.00
netDebt -4345000.00
shortTermDebt 63202000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 756365000.00
otherStockholderEquity 2367168000.00
propertyPlantEquipment 999969000.00
totalCurrentAssets 1554254000.00
longTermInvestments 64093000.00
netTangibleAssets -1226244000.00
shortTermInvestments 517815000.00
netReceivables 25698000.00
longTermDebt 160625000.00
inventory 132394000.00
accountsPayable 433166000.00
accumulatedOtherComprehensiveIncome 96490000.00
nonCurrrentAssetsOther 628352000.00
nonCurrentAssetsTotal 1706640000.00
capitalLeaseObligations 563240000.00
longTermDebtTotal 160625000.00
nonCurrentLiabilitiesOther 7664000.00
nonCurrentLiabilitiesTotal 2277325000.00
capitalSurpluse 2367168000.00
liabilitiesAndStockholdersEquity 3260894000.00
cashAndShortTermInvestments 1278525000.00
propertyPlantAndEquipmentGross 999969000.00
propertyPlantAndEquipmentNet 999969000.00
netWorkingCapital -641442000.00
netInvestedCapital -1018344000.00
commonStockSharesOutstanding 13458394.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol CNY
totalAssets 3483960000.00
intangibleAssets 1365000.00
otherCurrentAssets 206403000.00
totalLiab 4596089000.00
totalStockholderEquity -1111830000.00
deferredLongTermLiab 184175000.00
otherCurrentLiab 668771000.00
commonStock 2000.00
retainedEarnings -3601976000.00
otherLiab 1620896000.00
otherAssets 663807000.00
cash 1054641000.00
totalCurrentLiabilities 2235281000.00
currentDeferredRevenue 1500006000.00
netDebt -248225000.00
shortTermDebt 66504000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 806416000.00
otherStockholderEquity 2366641000.00
propertyPlantEquipment 1064452000.00
totalCurrentAssets 1691238000.00
longTermInvestments 63098000.00
netTangibleAssets -1113195000.00
shortTermInvestments 234417000.00
longTermDebt 168750000.00
accumulatedOtherComprehensiveIncome 123503000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 642987000.00
nonCurrentAssetsTotal 1792722000.00
capitalLeaseObligations 605166000.00
longTermDebtTotal 168750000.00
nonCurrentLiabilitiesOther 8694000.00
nonCurrentLiabilitiesTotal 2360808000.00
capitalSurpluse 2366641000.00
liabilitiesAndStockholdersEquity 3483960000.00
cashAndShortTermInvestments 1289058000.00
propertyPlantAndEquipmentGross 1064452000.00
propertyPlantAndEquipmentNet 1064452000.00
netWorkingCapital -544043000.00
netInvestedCapital -910580000.00
commonStockSharesOutstanding 13458394.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol CNY
totalAssets 3679491000.00
intangibleAssets 1531000.00
otherCurrentAssets 229306000.00
totalLiab 4618233000.00
totalStockholderEquity -938523000.00
deferredLongTermLiab 194316000.00
otherCurrentLiab 651553000.00
commonStock 2000.00
retainedEarnings -3436292000.00
otherLiab 1610703000.00
otherAssets 678451000.00
cash 1079409000.00
totalCurrentLiabilities 2225442000.00
currentDeferredRevenue 1503501000.00
netDebt -226933000.00
shortTermDebt 70388000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 852476000.00
otherStockholderEquity 2338482000.00
propertyPlantEquipment 1104723000.00
totalCurrentAssets 1829686000.00
longTermInvestments 65100000.00
netTangibleAssets -940054000.00
shortTermInvestments 288592000.00
longTermDebt 176875000.00
accumulatedOtherComprehensiveIncome 159285000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 641340000.00
nonCurrentAssetsTotal 1849805000.00
capitalLeaseObligations 643101000.00
longTermDebtTotal 176875000.00
nonCurrentLiabilitiesOther 9801000.00
nonCurrentLiabilitiesTotal 2392791000.00
capitalSurpluse 2338482000.00
liabilitiesAndStockholdersEquity 3679491000.00
cashAndShortTermInvestments 1368001000.00
propertyPlantAndEquipmentGross 1104723000.00
propertyPlantAndEquipmentNet 1104723000.00
netWorkingCapital -395756000.00
netInvestedCapital -729148000.00
commonStockSharesOutstanding 13498618.00
2020-03-31
date 2020-03-31
filing_date 2020-04-24
currency_symbol CNY
totalAssets 3968702000.00
intangibleAssets 1176000.00
otherCurrentAssets 180881000.00
totalLiab 4707065000.00
totalStockholderEquity -738151000.00
deferredLongTermLiab 209733000.00
otherCurrentLiab 132004000.00
commonStock 2000.00
retainedEarnings -3244587000.00
otherLiab 1615453000.00
otherAssets 716699000.00
cash 1402226000.00
totalCurrentLiabilities 2239577000.00
currentDeferredRevenue 1670076000.00
netDebt -520119000.00
shortTermDebt 72736000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 882107000.00
otherStockholderEquity 2363999000.00
propertyPlantEquipment 1129427000.00
totalCurrentAssets 2044194000.00
longTermInvestments 39873000.00
netTangibleAssets -788962000.00
shortTermInvestments 217640000.00
netReceivables 6104000.00
longTermDebt 185000000.00
inventory 237343000.00
accountsPayable 364761000.00
accumulatedOtherComprehensiveIncome 142435000.00
commonStockTotalEquity 2000.00
nonCurrrentAssetsOther 653127000.00
nonCurrentAssetsTotal 1924508000.00
capitalLeaseObligations 644048000.00
longTermDebtTotal 185000000.00
nonCurrentLiabilitiesOther 10709000.00
nonCurrentLiabilitiesTotal 2467488000.00
capitalSurpluse 2360379000.00
liabilitiesAndStockholdersEquity 3968702000.00
cashAndShortTermInvestments 1619866000.00
propertyPlantAndEquipmentGross 1129427000.00
propertyPlantAndEquipmentNet 1144666000.00
netWorkingCapital -270757000.00
netInvestedCapital -570419000.00
commonStockSharesOutstanding 13630082.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol CNY
totalAssets 3968702000.00
intangibleAssets 1176000.00
otherCurrentAssets 180881000.00
totalLiab 4707065000.00
totalStockholderEquity -738151000.00
deferredLongTermLiab 205488000.00
otherCurrentLiab 132004000.00
commonStock 2000.00
retainedEarnings -3244587000.00
otherLiab 1658117000.00
goodWill 0.00
otherAssets 738640000.00
cash 1402226000.00
totalCurrentLiabilities 2239577000.00
currentDeferredRevenue 1670076000.00
netDebt -520119000.00
shortTermDebt 72736000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 882107000.00
otherStockholderEquity 2363999000.00
propertyPlantEquipment 1144666000.00
totalCurrentAssets 2044194000.00
longTermInvestments 40026000.00
netTangibleAssets -739327000.00
shortTermInvestments 217640000.00
netReceivables 6104000.00
longTermDebt 193125000.00
inventory 237343000.00
accountsPayable 364761000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 142435000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 653127000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1924508000.00
capitalLeaseObligations 656482000.00
longTermDebtTotal 193125000.00
nonCurrentLiabilitiesOther 11469000.00
nonCurrentLiabilitiesTotal 2467488000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 2363999000.00
liabilitiesAndStockholdersEquity 3968702000.00
cashAndShortTermInvestments 1619866000.00
propertyPlantAndEquipmentGross 1144666000.00
propertyPlantAndEquipmentNet 1144666000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13630082.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol CNY
totalAssets 3997484000.00
intangibleAssets 815000.00
otherCurrentAssets 153862000.00
totalLiab 4561902000.00
totalStockholderEquity -564280000.00
deferredLongTermLiab 174470000.00
otherCurrentLiab 426668000.00
commonStock 2000.00
retainedEarnings -3105124000.00
otherLiab 1483297000.00
goodWill 0.00
otherAssets 624504000.00
cash 1569352000.00
totalCurrentLiabilities 2251148000.00
currentDeferredRevenue 1743858000.00
netDebt -661273000.00
shortTermDebt 80622000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 908079000.00
otherStockholderEquity 2364829000.00
propertyPlantEquipment 1170442000.00
totalCurrentAssets 2167646000.00
longTermInvestments 34077000.00
netTangibleAssets -565095000.00
shortTermInvestments 208813000.00
netReceivables 0.00
longTermDebt 201250000.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 176013000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 450034000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1829838000.00
capitalLeaseObligations 674329000.00
longTermDebtTotal 201250000.00
nonCurrentLiabilitiesOther 12591000.00
nonCurrentLiabilitiesTotal 2310754000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 2364829000.00
liabilitiesAndStockholdersEquity 3997484000.00
cashAndShortTermInvestments 1778165000.00
propertyPlantAndEquipmentGross 1170442000.00
propertyPlantAndEquipmentNet 1170442000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13641504.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol CNY
totalAssets 3902454000.00
intangibleAssets 977000.00
otherCurrentAssets 178571000.00
totalLiab 4394422000.00
totalStockholderEquity -492022000.00
deferredLongTermLiab 162907000.00
otherCurrentLiab 347083000.00
commonStock 2000.00
retainedEarnings -2975503000.00
otherLiab 1492753000.00
goodWill 0.00
otherAssets 605614000.00
cash 1527738000.00
totalCurrentLiabilities 2164823000.00
currentDeferredRevenue 1748309000.00
netDebt -721461000.00
shortTermDebt 69431000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 806277000.00
otherStockholderEquity 2367189000.00
propertyPlantEquipment 1064668000.00
totalCurrentAssets 2199593000.00
longTermInvestments 31602000.00
netTangibleAssets -492999000.00
shortTermInvestments 269942000.00
netReceivables 0.00
longTermDebt 209375000.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 116290000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 442707000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1702861000.00
capitalLeaseObligations 564402000.00
longTermDebtTotal 209375000.00
nonCurrentLiabilitiesOther 13113000.00
nonCurrentLiabilitiesTotal 2229599000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 2367189000.00
liabilitiesAndStockholdersEquity 3902454000.00
cashAndShortTermInvestments 1797680000.00
propertyPlantAndEquipmentGross 1064668000.00
propertyPlantAndEquipmentNet 1064668000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13662224.00
2019-03-31
date 2019-03-31
filing_date 2019-04-26
currency_symbol CNY
totalAssets 3739138000.00
intangibleAssets 1369000.00
otherCurrentAssets 124908000.00
totalLiab 4078121000.00
totalStockholderEquity -339119000.00
deferredLongTermLiab 188515000.00
otherCurrentLiab 10107000.00
commonStock 2000.00
retainedEarnings -2849770000.00
otherLiab 1655574000.00
goodWill 0.00
otherAssets 606934000.00
cash 1248810000.00
totalCurrentLiabilities 2314409000.00
currentDeferredRevenue 1765085000.00
netDebt -990685000.00
shortTermDebt 32500000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 258125000.00
otherStockholderEquity 2391822000.00
propertyPlantEquipment 1099031000.00
totalCurrentAssets 2582939000.00
longTermInvestments 32791000.00
netTangibleAssets -506705000.00
shortTermInvestments 1028564000.00
netReceivables 15518000.00
longTermDebt 217500000.00
inventory 165139000.00
accountsPayable 506717000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 118827000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 418700000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1156199000.00
capitalLeaseObligations 581501000.00
longTermDebtTotal 217500000.00
nonCurrentLiabilitiesOther 16040000.00
nonCurrentLiabilitiesTotal 1763712000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 2374754000.00
liabilitiesAndStockholdersEquity 3739138000.00
cashAndShortTermInvestments 2277374000.00
propertyPlantAndEquipmentGross 1099031000.00
propertyPlantAndEquipmentNet 559511000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13766572.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol CNY
totalAssets 3739138000.00
intangibleAssets 1369000.00
otherCurrentAssets 124908000.00
totalLiab 4078121000.00
totalStockholderEquity -339119000.00
deferredLongTermLiab 3098675.59
otherCurrentLiab 10107000.00
commonStock 2000.00
retainedEarnings -2849770000.00
otherLiab 32508237.07
goodWill 0.00
otherAssets 11948109.24
cash 1248810000.00
totalCurrentLiabilities 2314409000.00
currentDeferredRevenue 1765085000.00
netDebt -990685000.00
shortTermDebt 32500000.00
shortLongTermDebt 686903.73
shortLongTermDebtTotal 258125000.00
otherStockholderEquity 2391822000.00
propertyPlantEquipment 11825544.48
totalCurrentAssets 2582939000.00
longTermInvestments 634255.21
netTangibleAssets -7196383.97
shortTermInvestments 1028564000.00
netReceivables 15518000.00
longTermDebt 4768697.08
inventory 165139000.00
accountsPayable 506717000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 118827000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 418700000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1156199000.00
capitalLeaseObligations 0.00
longTermDebtTotal 45.02
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1763712000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 477.29
liabilitiesAndStockholdersEquity 3739138000.00
cashAndShortTermInvestments 2277374000.00
propertyPlantAndEquipmentGross 559511000.00
propertyPlantAndEquipmentNet 559511000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13766572.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol CNY
totalAssets 3511875000.00
intangibleAssets 1606000.00
otherCurrentAssets 102766000.00
totalLiab 3642758000.00
totalStockholderEquity -131020000.00
deferredLongTermLiab 317420.96
otherCurrentLiab 448522000.00
commonStock 2000.00
retainedEarnings -2666103000.00
otherLiab 4453082.34
goodWill 0.00
otherAssets 987941.58
cash 1278659000.00
totalCurrentLiabilities 2147072000.00
currentDeferredRevenue 1691050000.00
netDebt -1218659000.00
shortTermDebt 7500000.00
shortLongTermDebt 23141.94
shortLongTermDebtTotal 60000000.00
otherStockholderEquity 2418074000.00
propertyPlantEquipment 1731158.73
totalCurrentAssets 2602323000.00
longTermInvestments 82450.09
netTangibleAssets -409229.65
shortTermInvestments 1088231000.00
netReceivables 0.00
longTermDebt 161993.55
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 117007000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 217307000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 909552000.00
capitalLeaseObligations 0.00
longTermDebtTotal 1112717.49
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1495686000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 51250156.96
liabilitiesAndStockholdersEquity 3511875000.00
cashAndShortTermInvestments 2366890000.00
propertyPlantAndEquipmentGross 561046000.00
propertyPlantAndEquipmentNet 561046000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13817736.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol CNY
totalAssets 3385374000.00
intangibleAssets 1385000.00
otherCurrentAssets 113810000.00
totalLiab 3341481000.00
totalStockholderEquity 43274000.00
deferredLongTermLiab 9002999.40
otherCurrentLiab 430130000.00
commonStock 2000.00
retainedEarnings -2440322000.00
otherLiab 192929364.13
goodWill 0.00
otherAssets 41542141.57
cash 1419167000.00
totalCurrentLiabilities 2055028000.00
currentDeferredRevenue 1624898000.00
netDebt -1419167000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 2424927000.00
propertyPlantEquipment 83535842.83
totalCurrentAssets 2547946000.00
longTermInvestments 303389.32
netTangibleAssets 6282093.58
shortTermInvestments 926916000.00
netReceivables 0.00
longTermDebt 0.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 58667000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 216971000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 837428000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1286453000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 3385374000.00
cashAndShortTermInvestments 2346083000.00
propertyPlantAndEquipmentGross 557000000.00
propertyPlantAndEquipmentNet 557017000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 13820116.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol CNY
totalAssets 3294411000.00
intangibleAssets 1367000.00
otherCurrentAssets 112800000.00
totalLiab 3064054000.00
totalStockholderEquity 229992000.00
deferredLongTermLiab 9811002.31
otherCurrentLiab 444920000.00
commonStock 2000.00
retainedEarnings -2168285000.00
otherLiab 175207865.62
goodWill 0.00
otherAssets 31183822.94
cash 1841615000.00
totalCurrentLiabilities 1963661000.00
currentDeferredRevenue 1518741000.00
netDebt -1841615000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 2423985000.00
propertyPlantEquipment 87508637.85
totalCurrentAssets 2545132000.00
longTermInvestments 392325.45
netTangibleAssets 36402356.50
shortTermInvestments 443959000.00
netReceivables 62726000.00
longTermDebt 0.00
inventory 84032000.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -25710000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 134232000.00
nonCurrentAssetsTotal 749279000.00
nonCurrentLiabilitiesTotal 1100393000.00
liabilitiesAndStockholdersEquity 3294411000.00
cashAndShortTermInvestments 2285574000.00
propertyPlantAndEquipmentGross 549600000.00
propertyPlantAndEquipmentNet 549598000.00
commonStockSharesOutstanding 8887428.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol CNY
totalAssets 1969659000.00
intangibleAssets 1552000.00
otherCurrentAssets 536000.00
totalLiab 2586718000.00
totalStockholderEquity -617123000.00
deferredLongTermLiab 43187000.00
otherCurrentLiab 2452000.00
commonStock 1000.00
retainedEarnings -1922748000.00
otherLiab 120571000.00
otherAssets 27309000.00
cash 559459000.00
totalCurrentLiabilities 1802244000.00
currentDeferredRevenue 1332035000.00
netDebt -559459000.00
shortTermDebt 221673000.00
otherStockholderEquity 1314383000.00
propertyPlantEquipment 80735000.00
totalCurrentAssets 1266691000.00
longTermInvestments 3300000.00
netTangibleAssets -1643384000.00
shortTermInvestments 353070000.00
netReceivables 253141000.00
inventory 100485000.00
accountsPayable 246084000.00
accumulatedOtherComprehensiveIncome -8759000.00
preferredStockTotalEquity 157495000.00
nonCurrrentAssetsOther 9689000.00
nonCurrentAssetsTotal 702968000.00
nonCurrentLiabilitiesTotal 784474000.00
liabilitiesAndStockholdersEquity 1969659000.00
cashAndShortTermInvestments 912529000.00
propertyPlantAndEquipmentGross 525300000.00
propertyPlantAndEquipmentNet 525288000.00
commonStockSharesOutstanding 1040000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol CNY
totalAssets 1969659000.00
intangibleAssets 1552000.00
otherCurrentAssets 81881000.00
totalLiab 2586718000.00
totalStockholderEquity -1641832000.00
deferredLongTermLiab 43187000.00
otherCurrentLiab 1590486000.00
commonStock 1000.00
retainedEarnings -1922748000.00
otherLiab 784474000.00
otherAssets 172828000.00
cash 559459000.00
totalCurrentLiabilities 1802244000.00
otherStockholderEquity -8759000.00
propertyPlantEquipment 525288000.00
totalCurrentAssets 1266691000.00
longTermInvestments 3300000.00
netTangibleAssets -1643384000.00
shortTermInvestments 595148000.00
netReceivables 11063000.00
commonStockSharesOutstanding 1040000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol CNY
totalAssets 558215000.00
intangibleAssets 928000.00
otherCurrentAssets 790000.00
totalLiab 1678744000.00
totalStockholderEquity -1120687000.00
deferredLongTermLiab 14736000.00
otherCurrentLiab 63435000.00
commonStock 1000.00
retainedEarnings -1151599000.00
otherLiab 423634000.00
otherAssets 24262000.00
cash 101048000.00
totalCurrentLiabilities 920110000.00
currentDeferredRevenue 851515000.00
netDebt -101048000.00
otherStockholderEquity -304089000.00
propertyPlantEquipment 17357000.00
totalCurrentAssets 507876000.00
longTermInvestments 7792000.00
netTangibleAssets -1121615000.00
shortTermInvestments 259136000.00
netReceivables 81271000.00
inventory 65631000.00
accountsPayable 5160000.00
accumulatedOtherComprehensiveIncome -12712000.00
commonStockTotalEquity 1000.00
nonCurrrentAssetsOther 8526000.00
nonCurrentAssetsTotal 50339000.00
nonCurrentLiabilitiesTotal 758634000.00
liabilitiesAndStockholdersEquity 558215000.00
cashAndShortTermInvestments 360184000.00
propertyPlantAndEquipmentGross 17357000.00
propertyPlantAndEquipmentNet 17357000.00
commonStockSharesOutstanding 1040000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol CNY
totalStockholderEquity -888955000.00
netTangibleAssets -889998000.00
commonStockSharesOutstanding 1040000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol CNY
totalAssets 244991000.00
intangibleAssets 1043000.00
otherCurrentAssets 436000.00
totalLiab 1133946000.00
totalStockholderEquity -888955000.00
deferredLongTermLiab 6053000.00
otherCurrentLiab 61705000.00
commonStock 1000.00
retainedEarnings -919867000.00
otherLiab 30510000.00
otherAssets 1239000.00
cash 23103000.00
totalCurrentLiabilities 587114000.00
currentDeferredRevenue 518334000.00
netDebt -23103000.00
otherStockholderEquity -304089000.00
propertyPlantEquipment 2369000.00
totalCurrentAssets 219937000.00
netTangibleAssets -889998000.00
shortTermInvestments 145000000.00
netReceivables 18398000.00
inventory 33000000.00
accountsPayable 7075000.00
accumulatedOtherComprehensiveIncome -9732000.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 48250000.00
nonCurrrentAssetsOther 7563000.00
nonCurrentAssetsTotal 25054000.00
nonCurrentLiabilitiesTotal 546832000.00
liabilitiesAndStockholdersEquity 244991000.00
cashAndShortTermInvestments 168103000.00
propertyPlantAndEquipmentGross 16448000.00
propertyPlantAndEquipmentNet 16448000.00
commonStockSharesOutstanding 24195300.00
2015-12-31
date 2015-12-31
currency_symbol CNY
totalAssets 15452000.00
intangibleAssets 107000.00
otherCurrentAssets 4279000.00
totalLiab 72839000.00
totalStockholderEquity -371744000.00
deferredLongTermLiab 2889000.00
otherCurrentLiab 47216000.00
commonStock 1000.00
retainedEarnings -372656000.00
otherLiab 25623000.00
otherAssets 645000.00
cash 686000.00
totalCurrentLiabilities 47216000.00
shortTermDebt 24000000.00
shortLongTermDebt 24000000.00
propertyPlantEquipment 566000.00
totalCurrentAssets 92249000.00
netTangibleAssets -372440000.00
shortTermInvestments 6793000.00
netReceivables 16087000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-25
currency_symbol CNY
totalAssets 2276070000.00
intangibleAssets 1509000.00
otherCurrentAssets 98272000.00
totalLiab 2655921000.00
totalStockholderEquity -374487000.00
deferredLongTermLiab 78839000.00
otherCurrentLiab 436339000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -2812114000.00
otherLiab 717614000.00
otherAssets 143518000.00
cash 753642000.00
cashAndEquivalents 753642000.00
totalCurrentLiabilities 1478144000.00
currentDeferredRevenue 986086000.00
netDebt -237760000.00
shortTermDebt 55719000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 515882000.00
otherStockholderEquity 2309740000.00
propertyPlantEquipment 1088426000.00
totalCurrentAssets 969104000.00
longTermInvestments 73513000.00
netTangibleAssets -375996000.00
shortTermInvestments 70542000.00
netReceivables 26810000.00
longTermDebt 143319000.00
inventory 14153000.00
accumulatedOtherComprehensiveIncome 127885000.00
nonCurrrentAssetsOther 116719000.00
nonCurrentAssetsTotal 1306966000.00
capitalLeaseObligations 333909000.00
longTermDebtTotal 143319000.00
nonCurrentLiabilitiesOther 6770000.00
nonCurrentLiabilitiesTotal 1177777000.00
capitalSurpluse 2309740000.00
liabilitiesAndStockholdersEquity 2276070000.00
cashAndShortTermInvestments 824184000.00
propertyPlantAndEquipmentGross 1088426000.00
propertyPlantAndEquipmentNet 1088426000.00
netWorkingCapital -509040000.00
netInvestedCapital -192514000.00
commonStockSharesOutstanding 13680158.00
2021-12-31
date 2021-12-31
filing_date 2022-04-27
currency_symbol CNY
totalAssets 2592620000.00
intangibleAssets 2761000.00
otherCurrentAssets 176349000.00
totalLiab 3606772000.00
totalStockholderEquity -1009226000.00
deferredLongTermLiab 109020000.00
otherCurrentLiab 243236000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3456073000.00
otherLiab 1114711000.00
otherAssets 188448000.00
cash 626715000.00
cashAndEquivalents 626715000.00
totalCurrentLiabilities 1905955000.00
currentDeferredRevenue 1266948000.00
netDebt 12355000.00
shortTermDebt 52964000.00
shortLongTermDebt 38654000.00
shortLongTermDebtTotal 639070000.00
otherStockholderEquity 2364313000.00
propertyPlantEquipment 1219983000.00
totalCurrentAssets 1126584000.00
longTermInvestments 54844000.00
netTangibleAssets -1011987000.00
shortTermInvestments 184159000.00
netReceivables 55737000.00
longTermDebt 181973000.00
inventory 83624000.00
accountsPayable 342807000.00
accumulatedOtherComprehensiveIncome 82532000.00
nonCurrrentAssetsOther 149183000.00
nonCurrentAssetsTotal 1466036000.00
capitalLeaseObligations 418443000.00
longTermDebtTotal 181973000.00
nonCurrentLiabilitiesOther 11698000.00
nonCurrentLiabilitiesTotal 1700817000.00
capitalSurpluse 2364313000.00
liabilitiesAndStockholdersEquity 2592620000.00
cashAndShortTermInvestments 810874000.00
propertyPlantAndEquipmentGross 1219983000.00
propertyPlantAndEquipmentNet 1219983000.00
netWorkingCapital -779371000.00
netInvestedCapital -788599000.00
commonStockSharesOutstanding 13455104.00
2020-12-31
date 2020-12-31
filing_date 2021-04-16
currency_symbol CNY
totalAssets 3260894000.00
intangibleAssets 1211000.00
otherCurrentAssets 117637000.00
totalLiab 4473021000.00
totalStockholderEquity -1211469000.00
deferredLongTermLiab 170160000.00
otherCurrentLiab 236163000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3675129000.00
otherLiab 1584162000.00
otherAssets 627803000.00
cash 760710000.00
cashAndEquivalents 760710000.00
totalCurrentLiabilities 2195696000.00
currentDeferredRevenue 1463165000.00
netDebt -4345000.00
shortTermDebt 63202000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 756365000.00
otherStockholderEquity 2367168000.00
propertyPlantEquipment 999969000.00
totalCurrentAssets 1554254000.00
longTermInvestments 64093000.00
netTangibleAssets -1226244000.00
shortTermInvestments 517815000.00
netReceivables 25698000.00
longTermDebt 160625000.00
inventory 132394000.00
accountsPayable 433166000.00
accumulatedOtherComprehensiveIncome 96490000.00
nonCurrrentAssetsOther 628352000.00
nonCurrentAssetsTotal 1706640000.00
capitalLeaseObligations 563240000.00
longTermDebtTotal 160625000.00
nonCurrentLiabilitiesOther 7664000.00
nonCurrentLiabilitiesTotal 2277325000.00
capitalSurpluse 2367168000.00
liabilitiesAndStockholdersEquity 3260894000.00
cashAndShortTermInvestments 1278525000.00
propertyPlantAndEquipmentGross 999969000.00
propertyPlantAndEquipmentNet 999969000.00
netWorkingCapital -641442000.00
netInvestedCapital -1018344000.00
commonStockSharesOutstanding 13508268.00
2019-12-31
date 2019-12-31
filing_date 2020-04-24
currency_symbol CNY
totalAssets 3968702000.00
intangibleAssets 1176000.00
otherCurrentAssets 180881000.00
totalLiab 4707065000.00
totalStockholderEquity -738151000.00
deferredLongTermLiab 205488000.00
otherCurrentLiab 132004000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -3244587000.00
otherLiab 1658117000.00
goodWill 0.00
otherAssets 738640000.00
cash 1402226000.00
cashAndEquivalents 1402226000.00
totalCurrentLiabilities 2239577000.00
currentDeferredRevenue 1670076000.00
netDebt -520119000.00
shortTermDebt 72736000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 882107000.00
otherStockholderEquity 2363999000.00
propertyPlantEquipment 1144666000.00
totalCurrentAssets 2044194000.00
longTermInvestments 40026000.00
netTangibleAssets -739327000.00
shortTermInvestments 217640000.00
netReceivables 6104000.00
longTermDebt 193125000.00
inventory 237343000.00
accountsPayable 364761000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 142435000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 653127000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1924508000.00
capitalLeaseObligations 656482000.00
longTermDebtTotal 193125000.00
nonCurrentLiabilitiesOther 11469000.00
nonCurrentLiabilitiesTotal 2467488000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 2363999000.00
liabilitiesAndStockholdersEquity 3968702000.00
cashAndShortTermInvestments 1619866000.00
propertyPlantAndEquipmentGross 1144666000.00
propertyPlantAndEquipmentNet 1144666000.00
accumulatedDepreciation 0.00
netWorkingCapital -195383000.00
netInvestedCapital -512526000.00
commonStockSharesOutstanding 13660116.00
2018-12-31
date 2018-12-31
filing_date 2019-04-26
currency_symbol CNY
totalAssets 3739138000.00
intangibleAssets 1369000.00
otherCurrentAssets 124908000.00
totalLiab 4078121000.00
totalStockholderEquity -339119000.00
deferredLongTermLiab 146610000.00
otherCurrentLiab 486952000.00
commonStock 2000.00
capitalStock 2000.00
retainedEarnings -2849770000.00
otherLiab 1538087000.00
goodWill 0.00
otherAssets 565310000.00
cash 1248810000.00
cashAndEquivalents 1248810000.00
totalCurrentLiabilities 2314409000.00
currentDeferredRevenue 1765085000.00
netDebt -990685000.00
shortTermDebt 32500000.00
shortLongTermDebt 32500000.00
shortLongTermDebtTotal 258125000.00
otherStockholderEquity 2391822000.00
propertyPlantEquipment 559511000.00
totalCurrentAssets 2582939000.00
longTermInvestments 30009000.00
netTangibleAssets -340488000.00
shortTermInvestments 1028564000.00
netReceivables 15518000.00
longTermDebt 225625000.00
inventory 165139000.00
accountsPayable 29872000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 118827000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 418700000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 1156199000.00
capitalLeaseObligations 0.00
longTermDebtTotal 225625000.00
nonCurrentLiabilitiesOther 17147000.00
nonCurrentLiabilitiesTotal 1763712000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 2391822000.00
liabilitiesAndStockholdersEquity 3739138000.00
cashAndShortTermInvestments 2277374000.00
propertyPlantAndEquipmentGross 559511000.00
propertyPlantAndEquipmentNet 559511000.00
accumulatedDepreciation 0.00
netWorkingCapital 268530000.00
netInvestedCapital -80994000.00
commonStockSharesOutstanding 12589740.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol CNY
totalAssets 1969659000.00
intangibleAssets 1552000.00
otherCurrentAssets 536000.00
totalLiab 2586718000.00
totalStockholderEquity -617123000.00
deferredLongTermLiab 43187000.00
otherCurrentLiab 2452000.00
commonStock 1000.00
retainedEarnings -1922748000.00
otherLiab 784474000.00
goodWill 0.00
otherAssets 172828000.00
cash 559459000.00
cashAndEquivalents 559459000.00
totalCurrentLiabilities 1802244000.00
currentDeferredRevenue 1332035000.00
netDebt -559459000.00
shortTermDebt 221673000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 0.00
otherStockholderEquity 1314383000.00
propertyPlantEquipment 525288000.00
totalCurrentAssets 1266691000.00
longTermInvestments 3300000.00
netTangibleAssets -1643384000.00
shortTermInvestments 353070000.00
netReceivables 253141000.00
longTermDebt 0.00
inventory 100485000.00
accountsPayable 246084000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8759000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 9689000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 702968000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 784474000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 289674000.00
liabilitiesAndStockholdersEquity 1969659000.00
cashAndShortTermInvestments 912529000.00
propertyPlantAndEquipmentGross 525288000.00
propertyPlantAndEquipmentNet 525288000.00
accumulatedDepreciation 0.00
netWorkingCapital -535553000.00
netInvestedCapital -617123000.00
commonStockSharesOutstanding 13797854.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol CNY
totalAssets 244991000.00
intangibleAssets 1043000.00
otherCurrentAssets 436000.00
totalLiab 1133946000.00
totalStockholderEquity -888955000.00
deferredLongTermLiab 6053000.00
otherCurrentLiab 61705000.00
commonStock 1000.00
retainedEarnings -919867000.00
otherLiab 211832000.00
goodWill 0.00
otherAssets 7563000.00
cash 23103000.00
cashAndEquivalents 23103000.00
totalCurrentLiabilities 587114000.00
currentDeferredRevenue 518334000.00
netDebt -23103000.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 0.00
otherStockholderEquity -304089000.00
propertyPlantEquipment 16448000.00
totalCurrentAssets 219937000.00
longTermInvestments 0.00
netTangibleAssets -889998000.00
shortTermInvestments 145000000.00
netReceivables 18398000.00
longTermDebt 0.00
inventory 33000000.00
accountsPayable 7075000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9732000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 7563000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 25054000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 546832000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 30911000.00
liabilitiesAndStockholdersEquity 244991000.00
cashAndShortTermInvestments 168103000.00
propertyPlantAndEquipmentGross 16448000.00
propertyPlantAndEquipmentNet 16448000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 1040000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol CNY
totalAssets 100098000.00
intangibleAssets 696000.00
otherCurrentAssets 870000.00
totalLiab 471842000.00
totalStockholderEquity -371744000.00
deferredLongTermLiab 444892.74
otherCurrentLiab 38484000.00
commonStock 1000.00
retainedEarnings -372656000.00
otherLiab 25561236.28
goodWill 0.00
otherAssets 536674.01
cash 4446000.00
totalCurrentLiabilities 305855000.00
currentDeferredRevenue 248501000.00
netDebt -4446000.00
shortTermDebt 1546000.00
shortLongTermDebt 0.00
otherStockholderEquity 911000.00
propertyPlantEquipment 564855.17
totalCurrentAssets 92249000.00
longTermInvestments 0.00
netTangibleAssets -57354050.85
shortTermInvestments 44000000.00
netReceivables 16087000.00
longTermDebt 0.00
inventory 26846000.00
accountsPayable 17324000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4739000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 3485000.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7849000.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 165987000.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 100098000.00
cashAndShortTermInvestments 48446000.00
propertyPlantAndEquipmentGross 3668000.00
propertyPlantAndEquipmentNet 3668000.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 1040000.00
Cash_Flow
currency_symbol CNY
quarterly
2023-09-30
date 2023-09-30
currency_symbol CNY
netIncome 131640000.00
capitalExpenditures 0
2023-06-30
date 2023-06-30
currency_symbol CNY
netIncome 173883000.00
beginPeriodCashFlow 757404000.00
capitalExpenditures 0
2023-03-31
date 2023-03-31
filing_date 2023-04-25
currency_symbol CNY
changeToLiabilities 0.00
totalCashFromFinancingActivities -67911000.00
netIncome 1008040000.00
changeInCash 37415000.00
beginPeriodCashFlow 719989000.00
endPeriodCashFlow 757404000.00
totalCashFromOperatingActivities 9144000.00
depreciation 46684000.00
dividendsPaid 32562000.00
otherCashflowsFromFinancingActivities -35349000.00
capitalExpenditures 0
stockBasedCompensation 7181000.00
otherNonCashItems -1065227000.00
freeCashFlow 9144000.00
2022-12-31
date 2022-12-31
currency_symbol CNY
changeToLiabilities 0.00
netIncome 180624000.00
endPeriodCashFlow 719989000.00
capitalExpenditures 0
2022-09-30
date 2022-09-30
currency_symbol CNY
changeToLiabilities 0.00
netIncome 168085000.00
capitalExpenditures 0
2022-06-30
date 2022-06-30
currency_symbol CNY
changeToLiabilities 0.00
netIncome 114612000.00
beginPeriodCashFlow 676723000.00
capitalExpenditures 0
2022-03-31
date 2022-03-31
filing_date 2022-04-27
currency_symbol CNY
changeToLiabilities 0.00
totalCashFromFinancingActivities -38904000.00
netIncome 577397000.00
changeInCash -69474000.00
beginPeriodCashFlow 746197000.00
endPeriodCashFlow 676723000.00
totalCashFromOperatingActivities -373251000.00
depreciation 37916000.00
otherCashflowsFromFinancingActivities -38904000.00
capitalExpenditures 0
stockBasedCompensation 768000.00
otherNonCashItems -963083000.00
freeCashFlow -373251000.00
2021-12-31
date 2021-12-31
currency_symbol CNY
changeToLiabilities 0.00
netIncome 153876000.00
endPeriodCashFlow 746197000.00
capitalExpenditures 0
2021-09-30
date 2021-09-30
currency_symbol CNY
changeToLiabilities 0.00
netIncome 95301000.00
capitalExpenditures 0
2021-06-30
date 2021-06-30
currency_symbol CNY
changeToLiabilities 0.00
netIncome 22808000.00
beginPeriodCashFlow 760710000.00
capitalExpenditures 0
2021-03-31
date 2021-03-31
filing_date 2021-04-16
currency_symbol CNY
changeToLiabilities 0.00
totalCashFromFinancingActivities -462379000.00
netIncome -73153000.00
changeInCash -1055326000.00
beginPeriodCashFlow 1816036000.00
endPeriodCashFlow 760710000.00
totalCashFromOperatingActivities -740641000.00
depreciation 35267000.00
dividendsPaid 43000000.00
salePurchaseOfStock -376300000.00
otherCashflowsFromFinancingActivities -43079000.00
capitalExpenditures 393900000
changeInWorkingCapital -940800000.00
stockBasedCompensation 29748000.00
otherNonCashItems 135799000.00
freeCashFlow -346741000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol CNY
changeToLiabilities 0.00
totalCashFromFinancingActivities -462379000.00
netIncome -73153000.00
changeInCash -1055326000.00
beginPeriodCashFlow 1816036000.00
endPeriodCashFlow 760710000.00
totalCashFromOperatingActivities -740641000.00
depreciation 35267000.00
dividendsPaid 43000000.00
salePurchaseOfStock -376300000.00
otherCashflowsFromFinancingActivities -43079000.00
capitalExpenditures 393900000
changeInWorkingCapital -940800000.00
stockBasedCompensation 29748000.00
otherNonCashItems 135799000.00
freeCashFlow -346741000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol CNY
changeToLiabilities 0.00
netIncome -165684000.00
endPeriodCashFlow 1816036000.00
capitalExpenditures 0
otherNonCashItems 165684000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol CNY
changeToLiabilities 0.00
netIncome -126194000.00
capitalExpenditures 0
otherNonCashItems 126194000.00
2020-03-31
date 2020-03-31
currency_symbol CNY
changeToLiabilities 0.00
netIncome -65511000.00
capitalExpenditures 0
2019-12-31
date 2019-12-31
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -139463000.00
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2019-09-30
date 2019-09-30
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -129621000.00
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2019-06-30
date 2019-06-30
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -12793000.00
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2019-03-31
date 2019-03-31
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -112940000.00
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2018-12-31
date 2018-12-31
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -26701606.45
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2018-09-30
date 2018-09-30
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -32870037.42
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2018-06-30
date 2018-06-30
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -40797390.52
changeInCash 0.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2018-03-31
date 2018-03-31
currency_symbol CNY
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings 0.00
totalCashFromFinancingActivities 0.00
changeToOperatingActivities 0.00
netIncome -39095135.74
changeInCash 0.00
beginPeriodCashFlow 559500000.00
totalCashFromOperatingActivities 0.00
depreciation 0.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 0
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol CNY
investments -216260000.00
changeToLiabilities 1382859000.00
totalCashflowsFromInvestingActivities -615895000.00
totalCashFromFinancingActivities 403300000.00
changeToOperatingActivities 53511000.00
netIncome -427721000.00
changeInCash 458500000.00
beginPeriodCashFlow 101000000.00
endPeriodCashFlow 559500000.00
totalCashFromOperatingActivities 552000000.00
depreciation 5000000.00
dividendsPaid 43000000.00
salePurchaseOfStock 376300000.00
otherCashflowsFromFinancingActivities 70000000.00
changeToNetincome 293637000.00
capitalExpenditures 393900000
changeInWorkingCapital 940800000.00
otherNonCashItems 33921000.00
freeCashFlow 158100000.00
2017-09-30
date 2017-09-30
currency_symbol CNY
investments -47245000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -244081000.00
totalCashFromFinancingActivities 201655000.00
changeToOperatingActivities 49683500.00
netIncome -259125000.00
changeInCash 229205500.00
endPeriodCashFlow 101000000.00
totalCashFromOperatingActivities 276011000.00
depreciation 2162000.00
dividendsPaid 21500000.00
otherCashflowsFromFinancingActivities 258806500.00
changeToNetincome 146580500.00
capitalExpenditures 196613500
2017-06-30
date 2017-06-30
currency_symbol CNY
investments -47245000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -244081000.00
totalCashFromFinancingActivities 201655000.00
changeToOperatingActivities 49683500.00
netIncome -132382000.00
changeInCash 229205500.00
totalCashFromOperatingActivities 276011000.00
depreciation 2162000.00
dividendsPaid 21500000.00
otherCashflowsFromFinancingActivities 258806500.00
changeToNetincome 146580500.00
capitalExpenditures 196613500
2017-03-31
date 2017-03-31
currency_symbol CNY
investments -60885000.00
changeToLiabilities 270752000.00
totalCashflowsFromInvestingActivities -63866500.00
totalCashFromFinancingActivities -30919000.00
changeToOperatingActivities -22928000.00
netIncome -115866000.00
changeInCash 38972500.00
totalCashFromOperatingActivities 133758000.00
depreciation 1504500.00
dividendsPaid 21500000.00
otherCashflowsFromFinancingActivities -30919000.00
changeToNetincome 238000.00
capitalExpenditures 2481500
2016-12-31
date 2016-12-31
currency_symbol CNY
investments -101000000.00
changeToLiabilities 313492000.00
totalCashflowsFromInvestingActivities -117695000.00
netBorrowings -24000000.00
totalCashFromFinancingActivities 6781000.00
changeToOperatingActivities 23877000.00
netIncome -253567000.00
changeInCash 18657000.00
totalCashFromOperatingActivities 12858000.00
depreciation 4993000.00
dividendsPaid 43000000.00
salePurchaseOfStock 30000000.00
otherCashflowsFromFinancingActivities -293920000.00
changeToNetincome 293637000.00
capitalExpenditures 2286000
2015-12-31
date 2015-12-31
currency_symbol CNY
investments -20730000.00
changeToLiabilities 282053000.00
totalCashflowsFromInvestingActivities -26508000.00
netBorrowings -24000000.00
totalCashFromFinancingActivities 3361000.00
changeToOperatingActivities 9285000.00
netIncome -318302000.00
changeInCash -4292000.00
totalCashFromOperatingActivities 69000.00
depreciation 3665000.00
dividendsPaid 43000000.00
salePurchaseOfStock 30000000.00
otherCashflowsFromFinancingActivities 3361000.00
changeToNetincome 23657000.00
capitalExpenditures 874000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-25
currency_symbol CNY
investments 96182000.00
changeToLiabilities 0.00
totalCashFromFinancingActivities -67911000.00
netIncome 643009000.00
changeInCash 80681000.00
beginPeriodCashFlow 676723000.00
endPeriodCashFlow 757404000.00
totalCashFromOperatingActivities 9144000.00
depreciation 46684000.00
dividendsPaid 32562000.00
salePurchaseOfStock -6742000.00
otherCashflowsFromFinancingActivities 10047000.00
capitalExpenditures 3243000
changeInWorkingCapital -682440000.00
stockBasedCompensation 7181000.00
otherNonCashItems -17756000.00
freeCashFlow 5901000.00
2021-12-31
date 2021-12-31
filing_date 2022-04-27
currency_symbol CNY
investments 342681000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 342681000.00
totalCashFromFinancingActivities -38904000.00
netIncome 212366000.00
changeInCash -83987000.00
beginPeriodCashFlow 760710000.00
endPeriodCashFlow 676723000.00
totalCashFromOperatingActivities -373251000.00
depreciation 37916000.00
otherCashflowsFromInvestingActivities 359217000.00
salePurchaseOfStock -4866000.00
otherCashflowsFromFinancingActivities 342681000.00
capitalExpenditures 16536000
changeInWorkingCapital -595651000.00
stockBasedCompensation 768000.00
otherNonCashItems -2401000.00
freeCashFlow -389787000.00
2020-12-31
date 2020-12-31
filing_date 2021-04-16
currency_symbol CNY
investments -323270000.00
changeToLiabilities -204563000.00
totalCashflowsFromInvestingActivities -349306000.00
netBorrowings -32500000.00
totalCashFromFinancingActivities -59079000.00
changeToOperatingActivities 369740000.00
netIncome -430988000.00
changeInCash -641516000.00
beginPeriodCashFlow 1402226000.00
endPeriodCashFlow 760710000.00
totalCashFromOperatingActivities -188641000.00
issuanceOfCapitalStock 0.00
depreciation 40267000.00
otherCashflowsFromInvestingActivities 903000.00
salePurchaseOfStock -26579000.00
otherCashflowsFromFinancingActivities -349306000.00
changeToNetincome 36457000.00
capitalExpenditures 26964000
changeInWorkingCapital 165177000.00
stockBasedCompensation 29748000.00
otherNonCashItems -65343000.00
freeCashFlow -215605000.00
2019-12-31
date 2019-12-31
filing_date 2020-04-24
currency_symbol CNY
investments 729546000.00
changeToLiabilities -54814000.00
totalCashflowsFromInvestingActivities 729546000.00
netBorrowings -32500000.00
totalCashFromFinancingActivities -64150000.00
changeToOperatingActivities -125721000.00
netIncome -395165000.00
changeInCash 153416000.00
beginPeriodCashFlow 1248810000.00
endPeriodCashFlow 1402226000.00
totalCashFromOperatingActivities -533547000.00
issuanceOfCapitalStock 0.00
depreciation 37223000.00
otherCashflowsFromInvestingActivities -32385000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -31650000.00
otherCashflowsFromFinancingActivities 729546000.00
changeToNetincome 4582000.00
capitalExpenditures 25536000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -180535000.00
stockBasedCompensation 2970000.00
otherNonCashItems 87473000.00
freeCashFlow -559083000.00
2018-12-31
date 2018-12-31
filing_date 2019-04-26
currency_symbol CNY
investments -1186721000.00
changeToLiabilities 1175597000.00
totalCashflowsFromInvestingActivities -1186721000.00
netBorrowings 258125000.00
totalCashFromFinancingActivities 1587343000.00
changeToOperatingActivities -96023000.00
netIncome -926950000.00
changeInCash 689351000.00
beginPeriodCashFlow 559459000.00
endPeriodCashFlow 1248810000.00
totalCashFromOperatingActivities 180543000.00
issuanceOfCapitalStock 1109517000.00
depreciation 25778000.00
otherCashflowsFromInvestingActivities -32385000.00
dividendsPaid 260000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -33971000.00
otherCashflowsFromFinancingActivities 773672000.00
changeToNetincome 2213000.00
capitalExpenditures 518428000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 1079574000.00
stockBasedCompensation 3851000.00
otherNonCashItems -1638000.00
freeCashFlow -337885000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol CNY
investments -615895000.00
changeToLiabilities 1382859000.00
totalCashflowsFromInvestingActivities -615895000.00
netBorrowings 258125000.00
totalCashFromFinancingActivities 341472000.00
changeToOperatingActivities 53511000.00
netIncome -918714000.00
changeInCash 536356000.00
beginPeriodCashFlow 23103000.00
endPeriodCashFlow 559459000.00
totalCashFromOperatingActivities 819538000.00
depreciation 8109000.00
otherCashflowsFromInvestingActivities -32385000.00
dividendsPaid 43000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 376328000.00
otherCashflowsFromFinancingActivities 384472000.00
changeToNetincome 293637000.00
capitalExpenditures 398936000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 1436370000.00
stockBasedCompensation 288763000.00
otherNonCashItems 4874000.00
freeCashFlow 420602000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol CNY
investments -117695000.00
changeToLiabilities 313492000.00
totalCashflowsFromInvestingActivities -117695000.00
netBorrowings -24000000.00
totalCashFromFinancingActivities 47080000.00
changeToOperatingActivities 23877000.00
netIncome -253567000.00
changeInCash 18657000.00
beginPeriodCashFlow 4446000.00
endPeriodCashFlow 23103000.00
totalCashFromOperatingActivities 89272000.00
depreciation 5470000.00
otherCashflowsFromInvestingActivities -32385000.00
dividendsPaid 1.14
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 365000000.00
otherCashflowsFromFinancingActivities 47080000.00
changeToNetincome 293637000.00
capitalExpenditures 16695000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 337369000.00
freeCashFlow 72577000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol CNY
investments -491603.38
changeToLiabilities 6688770.29
totalCashflowsFromInvestingActivities -26508000.00
netBorrowings -569150.08
totalCashFromFinancingActivities 21771000.00
changeToOperatingActivities 220189.94
netIncome -318302000.00
changeInCash -4292000.00
beginPeriodCashFlow 8738000.00
endPeriodCashFlow 4446000.00
totalCashFromOperatingActivities 445000.00
depreciation 3752000.00
otherCashflowsFromInvestingActivities -20730000.00
dividendsPaid 1019727.22
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 21771000.00
changeToNetincome 561015.98
capitalExpenditures 5778000
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 291338000.00
stockBasedCompensation 23657000.00
otherNonCashItems 23657000.00
freeCashFlow -5333000.00
Income_Statement
currency_symbol CNY
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol CNY
researchDevelopment 8415000.00
incomeBeforeTax 136312000.00
minorityInterest 0.00
netIncome 131640000.00
sellingGeneralAdministrative 35092000.00
sellingAndMarketingExpenses 294969000.00
grossProfit 460500000.00
ebit 122024000.00
ebitda 138250000.00
depreciationAndAmortization 16226000.00
operatingIncome 122024000.00
otherOperatingExpenses 402607000.00
interestExpense 1877000.00
taxProvision -1119000.00
interestIncome 7625000.00
netInterestIncome 5748000.00
incomeTaxExpense -1119000.00
totalRevenue 524631000.00
totalOperatingExpenses 338476000.00
costOfRevenue 64131000.00
totalOtherIncomeExpenseNet 8540000.00
netIncomeFromContinuingOps 131640000.00
2023-06-30
date 2023-06-30
filing_date 2023-06-30
currency_symbol CNY
researchDevelopment 7992000.00
incomeBeforeTax 169749000.00
minorityInterest 0.00
netIncome 173883000.00
sellingGeneralAdministrative 33085000.00
sellingAndMarketingExpenses 269969000.00
grossProfit 466862000.00
ebit 155816000.00
ebitda 171548000.00
depreciationAndAmortization 15732000.00
operatingIncome 155816000.00
otherOperatingExpenses 370537000.00
interestExpense 2046000.00
taxProvision -1404000.00
interestIncome 7561000.00
netInterestIncome 5515000.00
incomeTaxExpense -1404000.00
totalRevenue 526353000.00
totalOperatingExpenses 311046000.00
costOfRevenue 59491000.00
totalOtherIncomeExpenseNet 8418000.00
netIncomeFromContinuingOps 173883000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-25
currency_symbol CNY
researchDevelopment 7369000.00
incomeBeforeTax 176608000.00
minorityInterest -1000.00
netIncome 180624000.00
sellingGeneralAdministrative 56129000.00
sellingAndMarketingExpenses 272477000.00
grossProfit 503297000.00
ebit 167322000.00
ebitda 179222000.00
depreciationAndAmortization 11900000.00
operatingIncome 167322000.00
otherOperatingExpenses 411266000.00
interestExpense 2295000.00
taxProvision 7731000.00
interestIncome 6561000.00
netInterestIncome 4437000.00
incomeTaxExpense 3424000.00
totalRevenue 578588000.00
totalOperatingExpenses 335975000.00
costOfRevenue 75291000.00
totalOtherIncomeExpenseNet 9286000.00
netIncomeFromContinuingOps 180107000.00
netIncomeApplicableToCommonShares 180106000.00
2022-12-31
date 2022-12-31
filing_date 2022-12-31
currency_symbol CNY
researchDevelopment 7369000.00
incomeBeforeTax 176608000.00
minorityInterest -330000.00
netIncome 180624000.00
sellingGeneralAdministrative 56129000.00
sellingAndMarketingExpenses 272477000.00
grossProfit 503297000.00
ebit 167322000.00
ebitda 179222000.00
depreciationAndAmortization 11900000.00
operatingIncome 167322000.00
otherOperatingExpenses 411266000.00
interestExpense 2295000.00
taxProvision 3424000.00
interestIncome 4745000.00
netInterestIncome 4745000.00
incomeTaxExpense 3424000.00
totalRevenue 578588000.00
totalOperatingExpenses 335975000.00
costOfRevenue 75291000.00
totalOtherIncomeExpenseNet 9286000.00
netIncomeFromContinuingOps 180954000.00
netIncomeApplicableToCommonShares 180624000.00
2022-09-30
date 2022-09-30
filing_date 2022-09-30
currency_symbol CNY
researchDevelopment 11532000.00
incomeBeforeTax 173022000.00
minorityInterest 1000.00
netIncome 168085000.00
sellingGeneralAdministrative 44443000.00
sellingAndMarketingExpenses 269056000.00
grossProfit 491306000.00
ebit 166275000.00
ebitda 173800000.00
depreciationAndAmortization 7525000.00
operatingIncome 166275000.00
otherOperatingExpenses 409933000.00
interestExpense 2487000.00
taxProvision 4225000.00
interestIncome 2200000.00
netInterestIncome -287000.00
incomeTaxExpense 4225000.00
totalRevenue 576208000.00
totalOperatingExpenses 325031000.00
costOfRevenue 84902000.00
totalOtherIncomeExpenseNet 6747000.00
netIncomeFromContinuingOps 168084000.00
netIncomeApplicableToCommonShares 168085000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-18
currency_symbol CNY
researchDevelopment 11578000.00
incomeBeforeTax 118603000.00
minorityInterest 52000.00
netIncome 114612000.00
sellingGeneralAdministrative 46635000.00
sellingAndMarketingExpenses 292978000.00
grossProfit 463754000.00
ebit 112563000.00
ebitda 121155000.00
depreciationAndAmortization 8592000.00
operatingIncome 112563000.00
otherOperatingExpenses 442428000.00
interestExpense 2552000.00
taxProvision 3652000.00
interestIncome 3842000.00
netInterestIncome 1290000.00
incomeTaxExpense 3652000.00
totalRevenue 554991000.00
totalOperatingExpenses 351191000.00
costOfRevenue 91237000.00
totalOtherIncomeExpenseNet 6040000.00
netIncomeFromContinuingOps 114560000.00
netIncomeApplicableToCommonShares 114612000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-27
currency_symbol CNY
researchDevelopment 10656000.00
incomeBeforeTax 134922000.00
minorityInterest 1227000.00
netIncome 153876000.00
sellingGeneralAdministrative 50499000.00
sellingAndMarketingExpenses 339368000.00
grossProfit 499505000.00
ebit 61642000.00
ebitda 98855000.00
depreciationAndAmortization 37213000.00
operatingIncome 98982000.00
otherOperatingExpenses 489901000.00
interestExpense 2900000.00
taxProvision 691000.00
interestIncome 3166000.00
netInterestIncome 441000.00
incomeTaxExpense -20581000.00
totalRevenue 588883000.00
totalOperatingExpenses 400523000.00
costOfRevenue 89378000.00
totalOtherIncomeExpenseNet 35822000.00
netIncomeFromContinuingOps 179411000.00
netIncomeApplicableToCommonShares 180638000.00
2021-12-31
date 2021-12-31
filing_date 2021-12-31
currency_symbol CNY
researchDevelopment 10656000.00
incomeBeforeTax 134922000.00
minorityInterest 3104000.00
netIncome 153876000.00
sellingGeneralAdministrative 50499000.00
sellingAndMarketingExpenses 339368000.00
grossProfit 499505000.00
ebit 61642000.00
ebitda 98855000.00
depreciationAndAmortization 37213000.00
operatingIncome 98982000.00
otherOperatingExpenses 489901000.00
interestExpense 2900000.00
taxProvision -20581000.00
interestIncome 118000.00
netInterestIncome 118000.00
incomeTaxExpense -20581000.00
totalRevenue 588883000.00
totalOperatingExpenses 400523000.00
costOfRevenue 89378000.00
totalOtherIncomeExpenseNet 35822000.00
netIncomeFromContinuingOps 150772000.00
netIncomeApplicableToCommonShares 153876000.00
2021-09-30
date 2021-09-30
filing_date 2021-09-30
currency_symbol CNY
researchDevelopment 13980000.00
incomeBeforeTax 94336000.00
minorityInterest 2506000.00
netIncome 95301000.00
sellingGeneralAdministrative 63156000.00
sellingAndMarketingExpenses 353508000.00
grossProfit 512025000.00
ebit 81381000.00
ebitda 97378000.00
depreciationAndAmortization 15997000.00
operatingIncome 81381000.00
otherOperatingExpenses 513747000.00
interestExpense 3042000.00
taxProvision 1110000.00
interestIncome 102000.00
netInterestIncome 102000.00
incomeTaxExpense 1110000.00
totalRevenue 595128000.00
totalOperatingExpenses 430644000.00
costOfRevenue 83103000.00
totalOtherIncomeExpenseNet 12853000.00
netIncomeFromContinuingOps 92795000.00
netIncomeApplicableToCommonShares 95301000.00
2021-06-30
date 2021-06-30
filing_date 2021-06-30
currency_symbol CNY
researchDevelopment 18773000.00
incomeBeforeTax 22556000.00
minorityInterest -1738000.00
netIncome 22808000.00
sellingGeneralAdministrative 51649000.00
sellingAndMarketingExpenses 449131000.00
grossProfit 532222000.00
ebit 12669000.00
ebitda 24986000.00
depreciationAndAmortization 12317000.00
operatingIncome 12669000.00
otherOperatingExpenses 616839000.00
interestExpense 2430000.00
taxProvision 201000.00
interestIncome 4152000.00
netInterestIncome 1722000.00
incomeTaxExpense 201000.00
totalRevenue 629508000.00
totalOperatingExpenses 519553000.00
costOfRevenue 97286000.00
totalOtherIncomeExpenseNet 8165000.00
netIncomeFromContinuingOps 22078000.00
netIncomeApplicableToCommonShares 22808000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-16
currency_symbol CNY
researchDevelopment 10598000.00
incomeBeforeTax -74276000.00
minorityInterest -1008000.00
netIncome -73153000.00
sellingGeneralAdministrative 54653000.00
sellingAndMarketingExpenses 608457000.00
grossProfit 486738000.00
ebit -186970000.00
ebitda -70668000.00
depreciationAndAmortization 116302000.00
operatingIncome -186970000.00
otherOperatingExpenses 771549000.00
interestExpense 2726000.00
taxProvision -348000.00
interestIncome 5861000.00
netInterestIncome 3304000.00
incomeTaxExpense 1113000.00
totalRevenue 584579000.00
totalOperatingExpenses 673708000.00
costOfRevenue 97841000.00
totalOtherIncomeExpenseNet 108526000.00
netIncomeFromContinuingOps -53279000.00
netIncomeApplicableToCommonShares -52929000.00
2020-12-31
date 2020-12-31
filing_date 2020-12-31
currency_symbol CNY
researchDevelopment 10598000.00
incomeBeforeTax -74276000.00
minorityInterest -658000.00
netIncome -73153000.00
sellingGeneralAdministrative 54653000.00
sellingAndMarketingExpenses 608457000.00
grossProfit 486738000.00
ebit -186970000.00
ebitda -70668000.00
depreciationAndAmortization 116302000.00
operatingIncome -186970000.00
otherOperatingExpenses 771549000.00
interestExpense 2726000.00
taxProvision 1113000.00
interestIncome 6894000.00
netInterestIncome 4168000.00
incomeTaxExpense 1113000.00
totalRevenue 584579000.00
totalOperatingExpenses 673708000.00
costOfRevenue 97841000.00
totalOtherIncomeExpenseNet 108526000.00
netIncomeFromContinuingOps -73512000.00
netIncomeApplicableToCommonShares -73153000.00
2020-09-30
date 2020-09-30
filing_date 2020-09-30
currency_symbol CNY
researchDevelopment 18565000.00
incomeBeforeTax -165193000.00
minorityInterest -299000.00
netIncome -165684000.00
sellingGeneralAdministrative 76100000.00
sellingAndMarketingExpenses 569424000.00
grossProfit 448703000.00
ebit -215386000.00
ebitda -162355000.00
depreciationAndAmortization 53031000.00
operatingIncome -215386000.00
otherOperatingExpenses 757017000.00
interestExpense 2838000.00
taxProvision 369000.00
interestIncome 2940000.00
netInterestIncome 2940000.00
incomeTaxExpense 369000.00
totalRevenue 541631000.00
totalOperatingExpenses 664089000.00
costOfRevenue 92928000.00
totalOtherIncomeExpenseNet 47253000.00
netIncomeFromContinuingOps -165764000.00
netIncomeApplicableToCommonShares -165684000.00
2020-06-30
date 2020-06-30
filing_date 2020-06-30
currency_symbol CNY
researchDevelopment 15970000.00
incomeBeforeTax -126200000.00
minorityInterest -219000.00
netIncome -126194000.00
sellingGeneralAdministrative 56136000.00
sellingAndMarketingExpenses 487882000.00
grossProfit 412891000.00
ebit -147097000.00
ebitda -123259000.00
depreciationAndAmortization 23838000.00
operatingIncome -147097000.00
otherOperatingExpenses 659579000.00
interestExpense 2941000.00
taxProvision -224000.00
interestIncome 3376000.00
netInterestIncome 3376000.00
incomeTaxExpense -224000.00
totalRevenue 512482000.00
totalOperatingExpenses 559988000.00
costOfRevenue 99591000.00
totalOtherIncomeExpenseNet 17521000.00
netIncomeFromContinuingOps -126149000.00
netIncomeApplicableToCommonShares -126194000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-24
currency_symbol CNY
researchDevelopment 24295000.00
incomeBeforeTax -138046000.00
minorityInterest -264000.00
netIncome -139463000.00
sellingGeneralAdministrative 98603000.00
sellingAndMarketingExpenses 476090000.00
grossProfit 448210000.00
ebit -150778000.00
ebitda -134681000.00
depreciationAndAmortization 16097000.00
operatingIncome -150778000.00
otherOperatingExpenses 700500000.00
interestExpense 3365000.00
taxProvision -1494000.00
interestIncome 3633000.00
netInterestIncome 3633000.00
incomeTaxExpense 2440000.00
totalRevenue 549722000.00
totalOperatingExpenses 598988000.00
costOfRevenue 101512000.00
totalOtherIncomeExpenseNet 6894000.00
netIncomeFromContinuingOps -65563000.00
netIncomeApplicableToCommonShares -65511000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol CNY
researchDevelopment 24295000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -138046000.00
minorityInterest -212000.00
netIncome -139463000.00
sellingGeneralAdministrative 98603000.00
sellingAndMarketingExpenses 476090000.00
grossProfit 448210000.00
ebit -150778000.00
ebitda -134681000.00
depreciationAndAmortization 16097000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -150778000.00
otherOperatingExpenses 700500000.00
interestExpense 3365000.00
taxProvision 2440000.00
interestIncome 5838000.00
netInterestIncome 5838000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2440000.00
totalRevenue 549722000.00
totalOperatingExpenses 598988000.00
costOfRevenue 101512000.00
totalOtherIncomeExpenseNet 6894000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -139537000.00
netIncomeApplicableToCommonShares -139463000.00
preferredStockAndOtherAdjustments 0.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol CNY
researchDevelopment 26420000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -129738000.00
minorityInterest -138000.00
netIncome -129621000.00
sellingGeneralAdministrative 91320000.00
sellingAndMarketingExpenses 429183000.00
grossProfit 413621000.00
ebit -133302000.00
ebitda -126176000.00
depreciationAndAmortization 7126000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -133302000.00
otherOperatingExpenses 660577000.00
interestExpense 3562000.00
taxProvision 0.00
interestIncome 1543000.00
netInterestIncome -1543000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1426000.00
totalRevenue 527275000.00
totalOperatingExpenses 546923000.00
costOfRevenue 113654000.00
totalOtherIncomeExpenseNet 5107000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -129813000.00
netIncomeApplicableToCommonShares -129621000.00
preferredStockAndOtherAdjustments 0.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol CNY
researchDevelopment 24045000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11695000.00
minorityInterest 54000.00
netIncome -12793000.00
sellingGeneralAdministrative 84947000.00
sellingAndMarketingExpenses 389678000.00
grossProfit 457013000.00
ebit -41657000.00
ebitda -8041000.00
depreciationAndAmortization 33616000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -41657000.00
otherOperatingExpenses 594347000.00
interestExpense 3654000.00
taxProvision 0.00
interestIncome 20981000.00
netInterestIncome 20981000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -19883000.00
totalRevenue 552690000.00
totalOperatingExpenses 498670000.00
costOfRevenue 95677000.00
totalOtherIncomeExpenseNet 8981000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -12885000.00
netIncomeApplicableToCommonShares -12793000.00
preferredStockAndOtherAdjustments 0.00
2019-03-31
date 2019-03-31
filing_date 2019-04-26
currency_symbol CNY
researchDevelopment 26956000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -186956000.00
minorityInterest 146000.00
netIncome -183667000.00
sellingGeneralAdministrative 142613000.00
sellingAndMarketingExpenses 530100000.00
grossProfit 490284000.00
ebit -209385000.00
ebitda -184785000.00
depreciationAndAmortization 24600000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -209385000.00
otherOperatingExpenses 778184000.00
interestExpense 2171000.00
taxProvision 0.00
interestIncome 20578000.00
netInterestIncome 20578000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4890000.00
totalRevenue 568799000.00
totalOperatingExpenses 699669000.00
costOfRevenue 78515000.00
totalOtherIncomeExpenseNet 1179000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -112930000.00
netIncomeApplicableToCommonShares -112940000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol CNY
researchDevelopment 26956000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -186956000.00
minorityInterest 2874.43
netIncome -183667000.00
sellingGeneralAdministrative 142613000.00
sellingAndMarketingExpenses 530100000.00
grossProfit 490284000.00
ebit -209385000.00
ebitda -184785000.00
depreciationAndAmortization 24600000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -209385000.00
otherOperatingExpenses 778184000.00
interestExpense 2171000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4890000.00
totalRevenue 568799000.00
totalOperatingExpenses 699669000.00
costOfRevenue 78515000.00
totalOtherIncomeExpenseNet 1179000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3881914.93
netIncomeApplicableToCommonShares -3881893.79
preferredStockAndOtherAdjustments 0.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol CNY
researchDevelopment 23173000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -225962000.00
minorityInterest 422.73
netIncome -225781000.00
sellingGeneralAdministrative 131133000.00
sellingAndMarketingExpenses 542032000.00
grossProfit 424362000.00
ebit -225962000.00
ebitda -271976000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -271976000.00
otherOperatingExpenses 788991000.00
interestExpense 23644000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -181000.00
totalRevenue 517015000.00
totalOperatingExpenses 696338000.00
costOfRevenue 92653000.00
totalOtherIncomeExpenseNet 22370000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -698155.17
netIncomeApplicableToCommonShares -696667.92
preferredStockAndOtherAdjustments 0.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol CNY
researchDevelopment 14307000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -271342000.00
minorityInterest 92831.43
netIncome -272037000.00
sellingGeneralAdministrative 92248000.00
sellingAndMarketingExpenses 581722000.00
grossProfit 393290000.00
ebit -271300000.00
ebitda -294987000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -294987000.00
otherOperatingExpenses 776785000.00
interestExpense 16400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 695000.00
totalRevenue 481798000.00
totalOperatingExpenses 688277000.00
costOfRevenue 88508000.00
totalOtherIncomeExpenseNet 7199000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -40759298.14
netIncomeApplicableToCommonShares -40797390.52
preferredStockAndOtherAdjustments 0.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol CNY
researchDevelopment 11586000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -244400000.00
minorityInterest 58116.39
netIncome -245537000.00
sellingGeneralAdministrative 77697000.00
sellingAndMarketingExpenses 498976000.00
grossProfit 335673000.00
ebit -244400000.00
ebitda -252586000.00
operatingIncome -252586000.00
otherOperatingExpenses 658959000.00
interestExpense 6800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1137000.00
totalRevenue 406373000.00
totalOperatingExpenses 588259000.00
costOfRevenue 70700000.00
totalOtherIncomeExpenseNet 1342000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -39047209.62
netIncomeApplicableToCommonShares -39095135.74
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol CNY
researchDevelopment 11948000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -425806000.00
minorityInterest -301000.00
netIncome -427721000.00
sellingGeneralAdministrative 168732000.00
sellingAndMarketingExpenses 517330000.00
grossProfit 265281000.00
reconciledDepreciation 5000000.00
ebit -437729000.00
ebitda -432729000.00
depreciationAndAmortization 5000000.00
operatingIncome -432729000.00
otherOperatingExpenses 777386000.00
interestExpense 900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9838000.00
totalRevenue 344657000.00
totalOperatingExpenses 698010000.00
costOfRevenue 79376000.00
totalOtherIncomeExpenseNet 170000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -659573000.00
netIncomeApplicableToCommonShares -659453000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol CNY
researchDevelopment 9875000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -256642000.00
minorityInterest 523000.00
netIncome -259125000.00
sellingGeneralAdministrative 127295000.00
sellingAndMarketingExpenses 341686000.00
grossProfit 219336000.00
ebit -256642000.00
ebitda -259520000.00
operatingIncome -259520000.00
otherOperatingExpenses 523562000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2483000.00
totalRevenue 264042000.00
totalOperatingExpenses 478856000.00
costOfRevenue 44706000.00
totalOtherIncomeExpenseNet 106000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -358503000.00
netIncomeApplicableToCommonShares -358475000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol CNY
researchDevelopment 6314000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -132362000.00
minorityInterest -316000.00
netIncome -132382000.00
sellingGeneralAdministrative 25707000.00
sellingAndMarketingExpenses 282611000.00
grossProfit 179073000.00
ebit -132362000.00
ebitda -135559000.00
operatingIncome -135559000.00
otherOperatingExpenses 341385000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20000.00
totalRevenue 205826000.00
totalOperatingExpenses 314632000.00
costOfRevenue 26753000.00
totalOtherIncomeExpenseNet 3197000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 215249000.00
netIncomeApplicableToCommonShares 215216000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol CNY
researchDevelopment 4725000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -99014000.00
minorityInterest 158000.00
netIncome -99350000.00
sellingGeneralAdministrative 21172000.00
sellingAndMarketingExpenses 210184000.00
grossProfit 136211000.00
ebit -99014000.00
ebitda -99870000.00
operatingIncome -99870000.00
otherOperatingExpenses 255507000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 336000.00
totalRevenue 155637000.00
totalOperatingExpenses 236081000.00
costOfRevenue 19426000.00
totalOtherIncomeExpenseNet 856000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -115887000.00
netIncomeApplicableToCommonShares -115866000.00
2016-12-31
date 2016-12-31
currency_symbol CNY
researchDevelopment 512000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -253567000.00
minorityInterest 64000.00
netIncome -253567000.00
sellingGeneralAdministrative 24038000.00
grossProfit 347924000.00
ebit -259041000.00
operatingIncome -259041000.00
otherOperatingExpenses 0.00
interestExpense 2171000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17190000.00
totalOperatingExpenses 677951000.00
costOfRevenue 2683000.00
totalOtherIncomeExpenseNet 5474000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -253567000.00
netIncomeApplicableToCommonShares -253567000.00
2016-09-30
date 2016-09-30
currency_symbol CNY
researchDevelopment 532000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 23066000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16915000.00
totalOperatingExpenses 0.00
costOfRevenue 3361000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-06-30
date 2016-06-30
currency_symbol CNY
researchDevelopment 493000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 21083000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 13913000.00
totalOperatingExpenses 0.00
costOfRevenue 2366000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-03-31
date 2016-03-31
currency_symbol CNY
researchDevelopment 470000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 19234000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 12318000.00
totalOperatingExpenses 0.00
costOfRevenue 1814000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
currency_symbol CNY
researchDevelopment 801000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -315583000.00
minorityInterest 64000.00
netIncome -318302000.00
sellingGeneralAdministrative 63982000.00
grossProfit 97297000.00
ebit -317167000.00
operatingIncome -317167000.00
otherOperatingExpenses 0.00
interestExpense 2171000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 24547000.00
totalOperatingExpenses 476177000.00
costOfRevenue 8948000.00
totalOtherIncomeExpenseNet 1584000.00
discontinuedOperations -2719000.00
netIncomeFromContinuingOps -315583000.00
netIncomeApplicableToCommonShares -318302000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-25
currency_symbol CNY
researchDevelopment 42834000.00
incomeBeforeTax 648548000.00
minorityInterest 950000.00
netIncome 643959000.00
sellingGeneralAdministrative 185667000.00
sellingAndMarketingExpenses 1129508000.00
grossProfit 1974951000.00
reconciledDepreciation 46684000.00
ebit 616942000.00
ebitda 657717000.00
depreciationAndAmortization 40775000.00
operatingIncome 616942000.00
otherOperatingExpenses 1706159000.00
interestExpense 10059000.00
taxProvision 11992000.00
interestIncome 6189000.00
netInterestIncome 6189000.00
incomeTaxExpense 11992000.00
totalRevenue 2323101000.00
totalOperatingExpenses 1358009000.00
costOfRevenue 348150000.00
totalOtherIncomeExpenseNet 31606000.00
netIncomeFromContinuingOps 643009000.00
netIncomeApplicableToCommonShares 643959000.00
2021-12-31
date 2021-12-31
filing_date 2022-04-27
currency_symbol CNY
researchDevelopment 61325000.00
incomeBeforeTax 197634000.00
minorityInterest 6690000.00
netIncome 219056000.00
sellingGeneralAdministrative 207602000.00
sellingAndMarketingExpenses 1748436000.00
grossProfit 2131628000.00
reconciledDepreciation 37916000.00
ebit 114265000.00
ebitda 169596000.00
depreciationAndAmortization 55331000.00
operatingIncome 114265000.00
otherOperatingExpenses 2393552000.00
interestExpense 10929000.00
taxProvision -19618000.00
interestIncome 5246000.00
netInterestIncome 5246000.00
incomeTaxExpense -19618000.00
totalRevenue 2507817000.00
totalOperatingExpenses 2017363000.00
costOfRevenue 376189000.00
totalOtherIncomeExpenseNet 83369000.00
netIncomeFromContinuingOps 212366000.00
netIncomeApplicableToCommonShares 219056000.00
2020-12-31
date 2020-12-31
filing_date 2021-04-16
currency_symbol CNY
researchDevelopment 66528000.00
incomeBeforeTax -432573000.00
minorityInterest -658000.00
netIncome -432337000.00
sellingGeneralAdministrative 275391000.00
sellingAndMarketingExpenses 2123618000.00
grossProfit 1816519000.00
reconciledDepreciation 40267000.00
ebit -649018000.00
ebitda -419999000.00
depreciationAndAmortization 229019000.00
operatingIncome -649018000.00
otherOperatingExpenses 2852809000.00
interestExpense 11692000.00
taxProvision -236000.00
interestIncome 25809000.00
netInterestIncome 14117000.00
incomeTaxExpense -236000.00
totalRevenue 2203791000.00
totalOperatingExpenses 2465537000.00
costOfRevenue 387272000.00
totalOtherIncomeExpenseNet 216445000.00
netIncomeFromContinuingOps -430988000.00
netIncomeApplicableToCommonShares -430542000.00
2019-12-31
date 2019-12-31
filing_date 2020-04-24
currency_symbol CNY
researchDevelopment 101717000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -392589000.00
minorityInterest -212000.00
netIncome -395029000.00
sellingGeneralAdministrative 363307000.00
sellingAndMarketingExpenses 1792285000.00
grossProfit 1797586000.00
reconciledDepreciation 37223000.00
ebit -459723000.00
ebitda -378277000.00
depreciationAndAmortization 81446000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -459723000.00
otherOperatingExpenses 2653625000.00
interestExpense 14312000.00
taxProvision 2440000.00
interestIncome 45854000.00
netInterestIncome 45854000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2440000.00
totalRevenue 2193902000.00
totalOperatingExpenses 2257309000.00
costOfRevenue 396316000.00
totalOtherIncomeExpenseNet 67134000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -395165000.00
netIncomeApplicableToCommonShares -394817000.00
preferredStockAndOtherAdjustments 0.00
2018-12-31
date 2018-12-31
filing_date 2019-04-26
currency_symbol CNY
researchDevelopment 76022000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -928660000.00
minorityInterest 136000.00
netIncome -927022000.00
sellingGeneralAdministrative 443691000.00
sellingAndMarketingExpenses 2152830000.00
grossProfit 1643609000.00
reconciledDepreciation 25778000.00
ebit -952267000.00
ebitda -926489000.00
depreciationAndAmortization 25778000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -1028934000.00
otherOperatingExpenses 3002919000.00
interestExpense 2171000.00
taxProvision 0.00
interestIncome 68184000.00
netInterestIncome 68184000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 102445000.00
totalRevenue 1973985000.00
totalOperatingExpenses 2672543000.00
costOfRevenue 330376000.00
totalOtherIncomeExpenseNet 32090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -926950000.00
netIncomeApplicableToCommonShares -927022000.00
preferredStockAndOtherAdjustments 0.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol CNY
researchDevelopment 32862000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -913824000.00
minorityInterest 64000.00
netIncome -918578000.00
sellingGeneralAdministrative 342906000.00
sellingAndMarketingExpenses 1351811000.00
grossProfit 799901000.00
reconciledDepreciation 8109000.00
ebit -927678000.00
ebitda -919569000.00
depreciationAndAmortization 8109000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -927678000.00
otherOperatingExpenses 1897840000.00
interestExpense 0.00
taxProvision 0.00
interestIncome 7681000.00
netInterestIncome 13578000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8824000.00
totalRevenue 970162000.00
totalOperatingExpenses 1727579000.00
costOfRevenue 170261000.00
totalOtherIncomeExpenseNet 276000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -918714000.00
netIncomeApplicableToCommonShares -918578000.00
preferredStockAndOtherAdjustments 0.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol CNY
researchDevelopment 13932000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -253567000.00
minorityInterest 64000.00
netIncome -253567000.00
sellingGeneralAdministrative 89390000.00
sellingAndMarketingExpenses 503643000.00
grossProfit 347924000.00
ebit -259041000.00
ebitda -253571000.00
depreciationAndAmortization 5470000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -259041000.00
otherOperatingExpenses 677951000.00
interestExpense 0.00
taxProvision 0.00
interestIncome 3051000.00
netInterestIncome 3051000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3051000.00
totalRevenue 418910000.00
totalOperatingExpenses 606965000.00
costOfRevenue 70986000.00
totalOtherIncomeExpenseNet 2423000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -253567000.00
netIncomeApplicableToCommonShares -253567000.00
preferredStockAndOtherAdjustments 0.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol CNY
researchDevelopment 5189000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -315583000.00
minorityInterest 1517.73
netIncome -318302000.00
sellingGeneralAdministrative 76022000.00
sellingAndMarketingExpenses 333253000.00
grossProfit 97297000.00
ebit -317167000.00
ebitda -313415000.00
depreciationAndAmortization 3752000.00
nonOperatingIncomeNetOther 0.00
operatingIncome -317167000.00
otherOperatingExpenses 476177000.00
interestExpense 0.00
interestIncome 814000.00
extraordinaryItems -2719000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1905000.00
totalRevenue 159010000.00
totalOperatingExpenses 414464000.00
costOfRevenue 61713000.00
totalOtherIncomeExpenseNet 770000.00
discontinuedOperations -64479.96
netIncomeFromContinuingOps -7483920.38
netIncomeApplicableToCommonShares -318302000.00
preferredStockAndOtherAdjustments 0.00