Аналитика онлайн » STRS

Stratus Properties, Inc. занимается приобретением, развитием и управлением активами недвижимости. Он работает в следующих сегментах: отель; Развлекательная программа; Операции с недвижимостью; и лизинговые операции. Отельный сегмент управляет W Austin Hotel and Residences. Сегмент развлечений включает в себя производство студии и место для живой музыки, концертов и частных мероприятий. Сегмент Операции с недвижимостью относится к жилой недвижимости фирмы. Сегмент лизинговых операций предлагает офисные здания и торговые площади. Компания была основана 11 марта 1992 года и имеет штаб-квартиру в Остине, штат Техас.

General
Code STRS
Type Common Stock
Name Stratus Properties Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000D6DM44
ISIN US8631672016
LEI 5493008I6ZRDZWT8ZZ15
PrimaryTicker STRS.US
CUSIP 302507108
CIK 885508
EmployerIdNumber 72-1211572
FiscalYearEnd December
IPODate 1993-03-04
InternationalDomestic Domestic
Sector Real Estate
Industry Real Estate - Diversified
GicSector Real Estate
GicGroup Real Estate Management & Development
GicIndustry Real Estate Management & Development
GicSubIndustry Real Estate Development
HomeCategory Domestic
IsDelisted Нет
Address 212 Lavaca Street, Austin, TX, United States, 78701
Phone 512 478 5788
WebURL https://www.stratusproperties.com
FullTimeEmployees 31
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 228812064
MarketCapitalizationMln 228.8121
EBITDA -17436000
PEGRatio 0
BookValue 23.978
DividendShare 0
DividendYield 0.0286
EarningsShare -2.5
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin -0.7625
OperatingMarginTTM -0.9073
ReturnOnAssetsTTM -0.0275
ReturnOnEquityTTM -0.0745
RevenueTTM 26298000
RevenuePerShareTTM 3.207
QuarterlyRevenueGrowthYOY -0.632
GrossProfitTTM 9473000
DilutedEpsTTM -2.5
QuarterlyEarningsGrowthYOY -0.744

Financials / Income Statement / quarterly / net Income

62.38M
2021-12-31
1.81M
2022-03-31
532K
2022-06-30
-2.57M
2022-09-30
-6.83M
2022-12-31
-6.27M
2023-03-31
-5.3M
2023-06-30
-2.84M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-3.76M
2021-12-31
-2.41M
2022-03-31
1.46M
2022-06-30
-527K
2022-09-30
-5.68M
2022-12-31
-4.18M
2023-03-31
-3.84M
2023-06-30
-1.89M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

-13.34M
2021-12-31
3.1M
2022-03-31
11.13M
2022-06-30
9.98M
2022-09-30
13.3M
2022-12-31
5.8M
2023-03-31
3.53M
2023-06-30
3.67M
2023-09-30

Earnings / History / epsActual

-0.82
2022-12-31
-0.7642
2023-03-31
-0.6443
2023-06-30
-0.3451
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 8.4299
PriceBookMRQ 1.1548
EnterpriseValue 469660096
EnterpriseValueRevenue 13.6347
EnterpriseValueEbitda -22.9879
SharesStats
SharesOutstanding 8003220
SharesFloat 5496292
PercentInsiders 18.411
PercentInstitutions 52.856
Technicals
Beta 1.179
52WeekHigh 29.29
52WeekLow 18.55
50DayMA 27.105
200DayMA 25.193
SharesShort 66542
SharesShortPriorMonth 68443
ShortRatio 8.86
ShortPercent 0.0148
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
totalAssets 502021000.00
totalLiab 206078000.00
totalStockholderEquity 191971000.00
otherCurrentLiab 7172000.00
commonStock 96000.00
capitalStock 96000.00
retainedEarnings 27506000.00
otherAssets 455372000.00
cash 35162000.00
totalCurrentLiabilities 27256000.00
currentDeferredRevenue 2948000.00
netDebt 136876000.00
shortLongTermDebtTotal 172038000.00
otherStockholderEquity 164369000.00
totalCurrentAssets 38163000.00
longTermDebt 156068000.00
inventory 1773000.00
accountsPayable 17136000.00
nonCurrrentAssetsOther 452371000.00
nonCurrentAssetsTotal 463858000.00
capitalLeaseObligations 15970000.00
nonCurrentLiabilitiesOther 6784000.00
nonCurrentLiabilitiesTotal 178822000.00
liabilitiesAndStockholdersEquity 502021000.00
cashAndShortTermInvestments 35162000.00
propertyPlantAndEquipmentGross 11449000.00
propertyPlantAndEquipmentNet 11449000.00
netWorkingCapital 10907000.00
netInvestedCapital 348039000.00
commonStockSharesOutstanding 8240000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 485755000.00
totalLiab 186594000.00
totalStockholderEquity 194816000.00
deferredLongTermLiab 3066000.00
otherCurrentLiab -5558000.00
commonStock 96000.00
capitalStock 96000.00
retainedEarnings 30350000.00
otherAssets 429861000.00
cash 44145000.00
totalCurrentLiabilities 26566000.00
currentDeferredRevenue 3066000.00
netDebt 109584000.00
shortTermDebt 10951000.00
shortLongTermDebt 10951000.00
shortLongTermDebtTotal 153729000.00
otherStockholderEquity 164370000.00
propertyPlantEquipment 413188000.00
totalCurrentAssets 46913000.00
longTermInvestments 1773000.00
netTangibleAssets 194816000.00
longTermDebt 137432000.00
inventory 1773000.00
accountsPayable 18107000.00
noncontrollingInterestInConsolidatedEntity 104345000.00
commonStockTotalEquity 96000.00
retainedEarningsTotalEquity 30350000.00
treasuryStock -32449000.00
nonCurrrentAssetsOther 427093000.00
nonCurrentAssetsTotal 438842000.00
capitalLeaseObligations 16297000.00
longTermDebtTotal 137432000.00
nonCurrentLiabilitiesOther 22596000.00
nonCurrentLiabilitiesTotal 160028000.00
capitalSurpluse 196819000.00
liabilitiesAndStockholdersEquity 485755000.00
cashAndShortTermInvestments 44145000.00
propertyPlantAndEquipmentGross 11711000.00
propertyPlantAndEquipmentNet 11711000.00
netWorkingCapital 20347000.00
netInvestedCapital 332248000.00
commonStockSharesOutstanding 8227000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
totalAssets 479719000.00
totalLiab 174494000.00
totalStockholderEquity 200872000.00
deferredLongTermLiab 3289000.00
otherCurrentLiab -1517000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 35651000.00
otherAssets 312452000.00
cash 50895000.00
totalCurrentLiabilities 23902000.00
currentDeferredRevenue 3289000.00
netDebt 93823000.00
shortTermDebt 7446000.00
shortLongTermDebt 7446000.00
shortLongTermDebtTotal 144718000.00
otherStockholderEquity 165127000.00
propertyPlantEquipment 388110000.00
totalCurrentAssets 61557000.00
longTermInvestments 1773000.00
netTangibleAssets 200872000.00
longTermDebt 128336000.00
inventory 1773000.00
accountsPayable 14684000.00
noncontrollingInterestInConsolidatedEntity 104353000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity 35651000.00
treasuryStock -31181000.00
nonCurrrentAssetsOther 406143000.00
nonCurrentAssetsTotal 418162000.00
capitalLeaseObligations 16382000.00
longTermDebtTotal 128336000.00
nonCurrentLiabilitiesOther 22256000.00
nonCurrentLiabilitiesTotal 150592000.00
capitalSurpluse 196308000.00
liabilitiesAndStockholdersEquity 479719000.00
cashAndShortTermInvestments 50895000.00
propertyPlantAndEquipmentGross 11981000.00
propertyPlantAndEquipmentNet 11981000.00
netWorkingCapital 37655000.00
netInvestedCapital 329208000.00
commonStockSharesOutstanding 8224000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 445140000.00
otherCurrentAssets 8043000.00
totalLiab 173067000.00
totalStockholderEquity 207248000.00
otherCurrentLiab 7049000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 41452000.00
otherAssets 396805000.00
cash 37666000.00
totalCurrentLiabilities 31178000.00
currentDeferredRevenue 3519000.00
netDebt 99947000.00
shortTermDebt 5366000.00
shortLongTermDebt 5366000.00
shortLongTermDebtTotal 137613000.00
otherStockholderEquity 165702000.00
totalCurrentAssets 47482000.00
netTangibleAssets 207248000.00
longTermDebt 117399000.00
inventory 1773000.00
accountsPayable 15244000.00
nonCurrrentAssetsOther 386989000.00
nonCurrentAssetsTotal 397658000.00
capitalLeaseObligations 14848000.00
nonCurrentLiabilitiesOther 9642000.00
nonCurrentLiabilitiesTotal 141889000.00
liabilitiesAndStockholdersEquity 445140000.00
cashAndShortTermInvestments 37666000.00
propertyPlantAndEquipmentGross 10631000.00
propertyPlantAndEquipmentNet 10631000.00
netWorkingCapital 16304000.00
netInvestedCapital 330013000.00
commonStockSharesOutstanding 8228000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 462837000.00
otherCurrentAssets 13776000.00
totalLiab 178020000.00
totalStockholderEquity 219772000.00
deferredLongTermLiab 3748000.00
otherCurrentLiab 15951000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 47559000.00
otherLiab 6867000.00
otherAssets 388343000.00
cash 63537000.00
totalCurrentLiabilities 38460000.00
currentDeferredRevenue 3748000.00
netDebt 75578000.00
shortTermDebt 5574000.00
shortLongTermDebt 5574000.00
shortLongTermDebtTotal 139115000.00
otherStockholderEquity 172119000.00
propertyPlantEquipment 104356000.00
totalCurrentAssets 79086000.00
longTermInvestments 1773000.00
netTangibleAssets 219772000.00
longTermDebt 118596000.00
inventory 1773000.00
accountsPayable 13187000.00
noncontrollingInterestInConsolidatedEntity 65045000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity 47559000.00
treasuryStock -23004000.00
nonCurrrentAssetsOther 372794000.00
nonCurrentAssetsTotal 383751000.00
capitalLeaseObligations 14945000.00
longTermDebtTotal 124170000.00
nonCurrentLiabilitiesOther 6019000.00
nonCurrentLiabilitiesTotal 139560000.00
capitalSurpluse 195123000.00
liabilitiesAndStockholdersEquity 462837000.00
cashAndShortTermInvestments 63537000.00
propertyPlantAndEquipmentGross 10910000.00
propertyPlantAndEquipmentNet 10910000.00
netWorkingCapital 40626000.00
netInvestedCapital 343942000.00
commonStockSharesOutstanding 8275000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 484660000.00
otherCurrentAssets 8162000.00
totalLiab 172004000.00
totalStockholderEquity 262429000.00
deferredLongTermLiab 4055000.00
otherCurrentLiab 18261000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 89930000.00
otherLiab 6566000.00
otherAssets 371761000.00
cash 102372000.00
totalCurrentLiabilities 40465000.00
currentDeferredRevenue 4055000.00
netDebt 26425000.00
shortTermDebt 2469000.00
shortLongTermDebt 2469000.00
shortLongTermDebtTotal 128797000.00
otherStockholderEquity 172405000.00
propertyPlantEquipment 346530000.00
totalCurrentAssets 112307000.00
longTermInvestments 1773000.00
netTangibleAssets 262429000.00
longTermDebt 114591000.00
inventory 1773000.00
accountsPayable 15680000.00
noncontrollingInterestInConsolidatedEntity 50227000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity 89930000.00
treasuryStock -22205000.00
nonCurrrentAssetsOther 361826000.00
nonCurrentAssetsTotal 372353000.00
capitalLeaseObligations 14206000.00
longTermDebtTotal 114591000.00
nonCurrentLiabilitiesOther 19417000.00
nonCurrentLiabilitiesTotal 131539000.00
capitalSurpluse 194610000.00
liabilitiesAndStockholdersEquity 484660000.00
cashAndShortTermInvestments 102372000.00
propertyPlantAndEquipmentNet 10350000.00
netWorkingCapital 71842000.00
netInvestedCapital 377020000.00
commonStockSharesOutstanding 8383000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
totalAssets 544768000.00
otherCurrentAssets 162031000.00
totalLiab 334208000.00
totalStockholderEquity 160169000.00
deferredLongTermLiab 4274000.00
otherCurrentLiab 169399000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings -6691000.00
otherLiab 6755000.00
otherAssets 517192000.00
cash 12273000.00
totalCurrentLiabilities 200412000.00
currentDeferredRevenue 4274000.00
netDebt 123308000.00
shortTermDebt 12166000.00
shortLongTermDebt 12166000.00
shortLongTermDebtTotal 135581000.00
otherStockholderEquity 166766000.00
propertyPlantEquipment 330767000.00
totalCurrentAssets 176077000.00
longTermInvestments 1773000.00
netTangibleAssets 160169000.00
longTermDebt 121446000.00
inventory 1773000.00
accountsPayable 14573000.00
noncontrollingInterestInConsolidatedEntity 50391000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity -6691000.00
treasuryStock -22205000.00
nonCurrrentAssetsOther 353388000.00
nonCurrentAssetsTotal 368691000.00
capitalLeaseObligations 14135000.00
longTermDebtTotal 121446000.00
nonCurrentLiabilitiesOther 174233000.00
nonCurrentLiabilitiesTotal 133796000.00
capitalSurpluse 188971000.00
liabilitiesAndStockholdersEquity 544768000.00
cashAndShortTermInvestments 12273000.00
propertyPlantAndEquipmentNet 10460000.00
netWorkingCapital -24335000.00
netInvestedCapital 281615000.00
commonStockSharesOutstanding 8355000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 541226000.00
otherCurrentAssets 169347000.00
totalLiab 332613000.00
totalStockholderEquity 158137000.00
otherCurrentLiab 175166000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings -8963000.00
otherLiab 7495000.00
otherAssets 410217000.00
cash 24229000.00
totalCurrentLiabilities 195690000.00
currentDeferredRevenue 4801000.00
netDebt 96405000.00
shortTermDebt 1605000.00
shortLongTermDebt 1605000.00
shortLongTermDebtTotal 120634000.00
otherStockholderEquity 167006000.00
propertyPlantEquipment 100771000.00
totalCurrentAssets 195349000.00
netTangibleAssets 158137000.00
shortTermInvestments 90284000.00
longTermDebt 105043000.00
inventory 1773000.00
accountsPayable 14118000.00
nonCurrrentAssetsOther 329381000.00
nonCurrentAssetsTotal 345877000.00
capitalLeaseObligations 13986000.00
nonCurrentLiabilitiesOther 17894000.00
nonCurrentLiabilitiesTotal 136923000.00
liabilitiesAndStockholdersEquity 541226000.00
cashAndShortTermInvestments 24229000.00
propertyPlantAndEquipmentNet 10487000.00
netWorkingCapital -341000.00
netInvestedCapital 264785000.00
commonStockSharesOutstanding 8239000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
totalAssets 559100000.00
otherCurrentAssets 103716000.00
totalLiab 431698000.00
totalStockholderEquity 95554000.00
deferredLongTermLiab 5253000.00
otherCurrentLiab 85240000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings -71340000.00
otherLiab 26635000.00
otherAssets 334593000.00
cash 23169000.00
totalCurrentLiabilities 156853000.00
currentDeferredRevenue 5253000.00
netDebt 286113000.00
shortTermDebt 55819000.00
shortLongTermDebt 55819000.00
shortLongTermDebtTotal 309282000.00
otherStockholderEquity 166800000.00
propertyPlantEquipment 399202000.00
totalCurrentAssets 128658000.00
longTermInvestments 1773000.00
netTangibleAssets 95554000.00
shortTermInvestments 211972000.00
longTermDebt 295394000.00
inventory 1773000.00
accountsPayable 10541000.00
noncontrollingInterestInConsolidatedEntity 31848000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity -71340000.00
treasuryStock -21753000.00
nonCurrrentAssetsOther 419808000.00
nonCurrentAssetsTotal 430442000.00
capitalLeaseObligations 13888000.00
longTermDebtTotal 295394000.00
nonCurrentLiabilitiesOther 110444000.00
nonCurrentLiabilitiesTotal 274845000.00
capitalSurpluse 188553000.00
liabilitiesAndStockholdersEquity 559100000.00
cashAndShortTermInvestments 23169000.00
propertyPlantAndEquipmentNet 10634000.00
netWorkingCapital -28195000.00
netInvestedCapital 390948000.00
commonStockSharesOutstanding 8239000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
totalAssets 510341000.00
otherCurrentAssets 21612000.00
totalLiab 406809000.00
totalStockholderEquity 99088000.00
deferredLongTermLiab 5596000.00
otherCurrentLiab 7491000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings -67576000.00
otherLiab 17393000.00
otherAssets 22007000.00
cash 15272000.00
totalCurrentLiabilities 70113000.00
currentDeferredRevenue 5596000.00
netDebt 350533000.00
shortTermDebt 47106000.00
shortLongTermDebt 47106000.00
shortLongTermDebtTotal 365805000.00
otherStockholderEquity 166570000.00
propertyPlantEquipment 292313000.00
totalCurrentAssets 38657000.00
longTermInvestments 1773000.00
netTangibleAssets 99088000.00
longTermDebt 352096000.00
inventory 1773000.00
accountsPayable 9920000.00
noncontrollingInterestInConsolidatedEntity 4444000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity -67576000.00
treasuryStock -21753000.00
nonCurrrentAssetsOther 460944000.00
nonCurrentAssetsTotal 471684000.00
capitalLeaseObligations 13709000.00
longTermDebtTotal 352096000.00
nonCurrentLiabilitiesOther 17997000.00
nonCurrentLiabilitiesTotal 336696000.00
capitalSurpluse 188323000.00
liabilitiesAndStockholdersEquity 510341000.00
cashAndShortTermInvestments 15272000.00
propertyPlantAndEquipmentGross 10740000.00
propertyPlantAndEquipmentNet 10740000.00
netWorkingCapital 15650000.00
netInvestedCapital 451184000.00
commonStockSharesOutstanding 8235000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
totalAssets 501871000.00
otherCurrentAssets 18682000.00
totalLiab 388337000.00
totalStockholderEquity 109049000.00
deferredLongTermLiab 5936000.00
otherCurrentLiab -29969000.00
commonStock 94000.00
retainedEarnings -57413000.00
otherLiab 15821000.00
otherAssets 19927000.00
cash 12560000.00
totalCurrentLiabilities 20072000.00
currentDeferredRevenue 5936000.00
netDebt 340120000.00
shortTermDebt 35446000.00
shortLongTermDebt 35446000.00
shortLongTermDebtTotal 352680000.00
otherStockholderEquity 166368000.00
propertyPlantEquipment 437918000.00
totalCurrentAssets 33242000.00
longTermInvestments 2000000.00
netTangibleAssets 109049000.00
longTermDebt 339213000.00
inventory 2000000.00
accountsPayable 8659000.00
noncontrollingInterestInConsolidatedEntity 4485000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity -57413000.00
treasuryStock -21753000.00
nonCurrrentAssetsOther 457845000.00
nonCurrentAssetsTotal 468629000.00
capitalLeaseObligations 13467000.00
longTermDebtTotal 339213000.00
nonCurrentLiabilitiesOther 29052000.00
nonCurrentLiabilitiesTotal 368265000.00
capitalSurpluse 188121000.00
liabilitiesAndStockholdersEquity 501871000.00
cashAndShortTermInvestments 12560000.00
propertyPlantAndEquipmentGross 10784000.00
propertyPlantAndEquipmentNet 10784000.00
netWorkingCapital 424000.00
netInvestedCapital 448262000.00
commonStockSharesOutstanding 8273000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
totalAssets 544016000.00
otherCurrentAssets 58265000.00
totalLiab 434252000.00
totalStockholderEquity 98914000.00
deferredLongTermLiab 6173000.00
otherCurrentLiab 38475000.00
commonStock 94000.00
retainedEarnings -66357000.00
otherLiab 17206000.00
otherAssets 531582000.00
cash 12434000.00
totalCurrentLiabilities 97108000.00
currentDeferredRevenue 6173000.00
netDebt 351890000.00
shortTermDebt 44413000.00
shortLongTermDebt 44413000.00
shortLongTermDebtTotal 364324000.00
otherStockholderEquity 165177000.00
propertyPlantEquipment 297400000.00
totalCurrentAssets 74903000.00
longTermInvestments 4204000.00
netTangibleAssets 98914000.00
longTermDebt 351055000.00
inventory 4204000.00
accountsPayable 8047000.00
noncontrollingInterestInConsolidatedEntity 10850000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity -66357000.00
treasuryStock -21600000.00
nonCurrrentAssetsOther 458198000.00
nonCurrentAssetsTotal 469113000.00
capitalLeaseObligations 13269000.00
longTermDebtTotal 351055000.00
nonCurrentLiabilitiesOther 17233000.00
nonCurrentLiabilitiesTotal 337144000.00
capitalSurpluse 186777000.00
liabilitiesAndStockholdersEquity 544016000.00
cashAndShortTermInvestments 12434000.00
propertyPlantAndEquipmentGross 10871000.00
propertyPlantAndEquipmentNet 10871000.00
netWorkingCapital 32239000.00
netInvestedCapital 449969000.00
commonStockSharesOutstanding 8214000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 543219000.00
otherCurrentAssets 19627000.00
totalLiab 422305000.00
totalStockholderEquity 109532000.00
deferredLongTermLiab 6656000.00
otherCurrentLiab 10751000.00
commonStock 93000.00
retainedEarnings -55581000.00
otherLiab 16797000.00
otherAssets 18254000.00
cash 13422000.00
totalCurrentLiabilities 63336000.00
currentDeferredRevenue 6656000.00
netDebt 368215000.00
shortTermDebt 36009000.00
shortLongTermDebt 36009000.00
shortLongTermDebtTotal 381637000.00
otherStockholderEquity 165020000.00
propertyPlantEquipment 475975000.00
totalCurrentAssets 38067000.00
longTermInvestments 5018000.00
netTangibleAssets 109532000.00
longTermDebt 368601000.00
inventory 5018000.00
accountsPayable 9920000.00
noncontrollingInterestInConsolidatedEntity 11382000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -55581000.00
treasuryStock -21600000.00
nonCurrrentAssetsOther 494195000.00
nonCurrentAssetsTotal 505152000.00
capitalLeaseObligations 13036000.00
longTermDebtTotal 368601000.00
nonCurrentLiabilitiesOther 26377000.00
nonCurrentLiabilitiesTotal 358969000.00
capitalSurpluse 186620000.00
liabilitiesAndStockholdersEquity 543219000.00
cashAndShortTermInvestments 13422000.00
propertyPlantAndEquipmentGross 10923000.00
propertyPlantAndEquipmentNet 10923000.00
netWorkingCapital -2231000.00
netInvestedCapital 478133000.00
commonStockSharesOutstanding 8214000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 551705000.00
otherCurrentAssets 18734000.00
totalLiab 415718000.00
totalStockholderEquity 124412000.00
deferredLongTermLiab 7030000.00
otherCurrentLiab 8861000.00
commonStock 93000.00
retainedEarnings -40503000.00
otherLiab 16868000.00
otherAssets 23540000.00
cash 16138000.00
totalCurrentLiabilities 60219000.00
currentDeferredRevenue 7030000.00
netDebt 360605000.00
shortTermDebt 33982000.00
shortLongTermDebtTotal 376743000.00
otherStockholderEquity 164822000.00
propertyPlantEquipment 475266000.00
totalCurrentAssets 41832000.00
longTermInvestments 6960000.00
netTangibleAssets 124412000.00
longTermDebt 363849000.00
inventory 6960000.00
accountsPayable 10346000.00
noncontrollingInterestInConsolidatedEntity 11575000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -40503000.00
treasuryStock -21600000.00
nonCurrrentAssetsOther 489226000.00
nonCurrentAssetsTotal 509873000.00
capitalLeaseObligations 12894000.00
longTermDebtTotal 363849000.00
nonCurrentLiabilitiesOther 25632000.00
nonCurrentLiabilitiesTotal 355499000.00
capitalSurpluse 186422000.00
liabilitiesAndStockholdersEquity 551705000.00
cashAndShortTermInvestments 16138000.00
propertyPlantAndEquipmentGross 11067000.00
propertyPlantAndEquipmentNet 11067000.00
netWorkingCapital 3891000.00
netInvestedCapital 488261000.00
commonStockSharesOutstanding 8228000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-25
currency_symbol USD
totalAssets 558938000.00
otherCurrentAssets 13824000.00
totalLiab 426932000.00
totalStockholderEquity 120100000.00
deferredLongTermLiab 7423000.00
otherCurrentLiab 6865000.00
commonStock 93000.00
retainedEarnings -44637000.00
otherLiab 18848000.00
otherAssets 28590000.00
cash 23882000.00
totalCurrentLiabilities 76579000.00
currentDeferredRevenue 7423000.00
netDebt 361951000.00
shortTermDebt 49305000.00
shortLongTermDebtTotal 385833000.00
otherStockholderEquity 164644000.00
propertyPlantEquipment 473874000.00
totalCurrentAssets 45252000.00
longTermInvestments 7546000.00
netTangibleAssets 120100000.00
longTermDebt 373068000.00
inventory 7546000.00
accountsPayable 12986000.00
noncontrollingInterestInConsolidatedEntity 11906000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -44637000.00
treasuryStock -21600000.00
nonCurrrentAssetsOther 492630000.00
nonCurrentAssetsTotal 513686000.00
capitalLeaseObligations 12765000.00
longTermDebtTotal 373068000.00
nonCurrentLiabilitiesOther 26590000.00
nonCurrentLiabilitiesTotal 350353000.00
capitalSurpluse 186244000.00
liabilitiesAndStockholdersEquity 558938000.00
cashAndShortTermInvestments 23882000.00
propertyPlantAndEquipmentGross 11222000.00
propertyPlantAndEquipmentNet 11222000.00
netWorkingCapital 11577000.00
netInvestedCapital 493168000.00
commonStockSharesOutstanding 8200000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
totalAssets 561368000.00
otherCurrentAssets 164592000.00
totalLiab 427286000.00
totalStockholderEquity 121099000.00
deferredLongTermLiab 7654000.00
otherCurrentLiab 161394000.00
commonStock 93000.00
retainedEarnings -43567000.00
otherLiab 11732000.00
otherAssets 23379000.00
cash 8765000.00
totalCurrentLiabilities 231509000.00
currentDeferredRevenue 7654000.00
netDebt 228436000.00
shortTermDebt 48002000.00
shortLongTermDebt 42482000.00
shortLongTermDebtTotal 237201000.00
otherStockholderEquity 164573000.00
propertyPlantEquipment 338382000.00
totalCurrentAssets 188229000.00
longTermInvestments 14872000.00
netTangibleAssets 121099000.00
longTermDebt 224565000.00
inventory 14872000.00
accountsPayable 14459000.00
noncontrollingInterestInConsolidatedEntity 12983000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -43567000.00
treasuryStock -21509000.00
nonCurrrentAssetsOther 349450000.00
nonCurrentAssetsTotal 373139000.00
capitalLeaseObligations 12636000.00
longTermDebtTotal 224565000.00
nonCurrentLiabilitiesOther 174439000.00
nonCurrentLiabilitiesTotal 195777000.00
capitalSurpluse 186082000.00
liabilitiesAndStockholdersEquity 561368000.00
cashAndShortTermInvestments 8765000.00
propertyPlantAndEquipmentGross 11378000.00
propertyPlantAndEquipmentNet 11378000.00
commonStockSharesOutstanding 8200000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 567932000.00
otherCurrentAssets 17254000.00
totalLiab 430349000.00
totalStockholderEquity 119510000.00
deferredLongTermLiab 8165000.00
otherCurrentLiab 11439000.00
commonStock 93000.00
retainedEarnings -45590000.00
otherLiab 21056000.00
otherAssets 29137000.00
cash 32490000.00
totalCurrentLiabilities 92213000.00
currentDeferredRevenue 8165000.00
netDebt 347376000.00
shortTermDebt 56721000.00
shortLongTermDebt 51297000.00
shortLongTermDebtTotal 379866000.00
otherStockholderEquity 165007000.00
propertyPlantEquipment 302184000.00
totalCurrentAssets 66638000.00
longTermInvestments 16894000.00
netTangibleAssets 119510000.00
longTermDebt 367358000.00
inventory 16894000.00
accountsPayable 15888000.00
noncontrollingInterestInConsolidatedEntity 18073000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -45590000.00
treasuryStock -21509000.00
nonCurrrentAssetsOther 477373000.00
nonCurrentAssetsTotal 501294000.00
capitalLeaseObligations 12508000.00
longTermDebtTotal 367358000.00
nonCurrentLiabilitiesOther 14991000.00
nonCurrentLiabilitiesTotal 338136000.00
capitalSurpluse 186516000.00
liabilitiesAndStockholdersEquity 567932000.00
cashAndShortTermInvestments 32490000.00
propertyPlantAndEquipmentGross 11534000.00
propertyPlantAndEquipmentNet 11534000.00
commonStockSharesOutstanding 8188000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 542731000.00
otherCurrentAssets 15566000.00
totalLiab 402219000.00
totalStockholderEquity 122437000.00
deferredLongTermLiab 8647000.00
otherCurrentLiab 9239000.00
commonStock 93000.00
retainedEarnings -42630000.00
otherLiab 21816000.00
otherAssets 26588000.00
cash 18073000.00
totalCurrentLiabilities 88328000.00
currentDeferredRevenue 8647000.00
netDebt 334930000.00
shortTermDebt 53981000.00
shortLongTermDebt 48658000.00
shortLongTermDebtTotal 353003000.00
otherStockholderEquity 164974000.00
propertyPlantEquipment 452915000.00
totalCurrentAssets 51536000.00
longTermInvestments 17897000.00
netTangibleAssets 122437000.00
longTermDebt 340622000.00
inventory 17897000.00
accountsPayable 16461000.00
noncontrollingInterestInConsolidatedEntity 18075000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -42630000.00
treasuryStock -21360000.00
nonCurrrentAssetsOther 467630000.00
nonCurrentAssetsTotal 491195000.00
capitalLeaseObligations 12381000.00
longTermDebtTotal 340622000.00
nonCurrentLiabilitiesOther 14869000.00
nonCurrentLiabilitiesTotal 313891000.00
capitalSurpluse 186334000.00
liabilitiesAndStockholdersEquity 542731000.00
cashAndShortTermInvestments 18073000.00
propertyPlantAndEquipmentGross 11692000.00
propertyPlantAndEquipmentNet 11692000.00
commonStockSharesOutstanding 8177000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 528783000.00
otherCurrentAssets 14981000.00
totalLiab 385791000.00
totalStockholderEquity 124916000.00
deferredLongTermLiab 8984000.00
otherCurrentLiab 7145000.00
commonStock 93000.00
retainedEarnings -40241000.00
otherLiab 20236000.00
otherAssets 26524000.00
cash 19048000.00
totalCurrentLiabilities 95756000.00
currentDeferredRevenue 8984000.00
netDebt 314119000.00
shortTermDebt 55684000.00
shortLongTermDebtTotal 333167000.00
otherStockholderEquity 165064000.00
propertyPlantEquipment 277670000.00
totalCurrentAssets 51552000.00
longTermInvestments 17523000.00
netTangibleAssets 124916000.00
longTermDebt 320909000.00
inventory 17523000.00
accountsPayable 23943000.00
noncontrollingInterestInConsolidatedEntity 18076000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -40241000.00
treasuryStock -21360000.00
nonCurrrentAssetsOther 453834000.00
nonCurrentAssetsTotal 477231000.00
capitalLeaseObligations 12258000.00
longTermDebtTotal 320909000.00
nonCurrentLiabilitiesOther 12552000.00
nonCurrentLiabilitiesTotal 290035000.00
capitalSurpluse 186424000.00
liabilitiesAndStockholdersEquity 528783000.00
cashAndShortTermInvestments 19048000.00
propertyPlantAndEquipmentGross 11854000.00
propertyPlantAndEquipmentNet 11854000.00
commonStockSharesOutstanding 8213000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
totalAssets 496493000.00
otherCurrentAssets 19915000.00
totalLiab 349842000.00
totalStockholderEquity 123986000.00
deferredLongTermLiab 9270000.00
otherCurrentLiab 11914000.00
commonStock 93000.00
retainedEarnings -41103000.00
otherLiab 21795000.00
otherAssets 27372000.00
cash 19004000.00
totalCurrentLiabilities 95333000.00
currentDeferredRevenue 9270000.00
netDebt 276527000.00
shortTermDebt 53547000.00
shortLongTermDebt 50221000.00
shortLongTermDebtTotal 295531000.00
otherStockholderEquity 164996000.00
propertyPlantEquipment 413806000.00
totalCurrentAssets 55315000.00
longTermInvestments 16396000.00
netTangibleAssets 123986000.00
longTermDebt 295531000.00
inventory 16396000.00
accountsPayable 20602000.00
noncontrollingInterestInConsolidatedEntity 22665000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -41103000.00
treasuryStock -21260000.00
nonCurrrentAssetsOther 429344000.00
nonCurrentAssetsTotal 441178000.00
longTermDebtTotal 295531000.00
nonCurrentLiabilitiesOther 12525000.00
nonCurrentLiabilitiesTotal 254509000.00
capitalSurpluse 186256000.00
liabilitiesAndStockholdersEquity 496493000.00
cashAndShortTermInvestments 19004000.00
commonStockSharesOutstanding 8167000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 488056000.00
intangibleAssets 0.00
otherCurrentAssets 25910000.00
totalLiab 347689000.00
totalStockholderEquity 122637000.00
deferredLongTermLiab 9926000.00
otherCurrentLiab 10428000.00
commonStock 93000.00
retainedEarnings -42220000.00
otherLiab 22546000.00
goodWill 0.00
otherAssets 26596000.00
cash 21182000.00
totalCurrentLiabilities 98680000.00
currentDeferredRevenue 9926000.00
netDebt 272557000.00
shortTermDebt 57350000.00
shortLongTermDebt 52089000.00
shortLongTermDebtTotal 293739000.00
otherStockholderEquity 164764000.00
propertyPlantEquipment 395388000.00
totalCurrentAssets 66072000.00
longTermInvestments 18980000.00
netTangibleAssets 122637000.00
shortTermInvestments 25910000.00
longTermDebt 241650000.00
inventory 18980000.00
accountsPayable 20976000.00
totalPermanentEquity 140367000.00
noncontrollingInterestInConsolidatedEntity 17730000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 186024000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42220000.00
treasuryStock -21260000.00
nonCurrrentAssetsOther 409442000.00
nonCurrentAssetsTotal 421984000.00
nonCurrentLiabilitiesOther 12620000.00
nonCurrentLiabilitiesTotal 249009000.00
capitalSurpluse 186024000.00
liabilitiesAndStockholdersEquity 488056000.00
cashAndShortTermInvestments 21182000.00
commonStockSharesOutstanding 8156000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 448688000.00
intangibleAssets 0.00
otherCurrentAssets 24637000.00
totalLiab 316866000.00
totalStockholderEquity 124742000.00
deferredLongTermLiab 10480000.00
otherCurrentLiab 7834000.00
commonStock 93000.00
retainedEarnings -39848000.00
otherLiab 20965000.00
goodWill 0.00
otherAssets 25651000.00
cash 12660000.00
totalCurrentLiabilities 88876000.00
currentDeferredRevenue 10480000.00
netDebt 253212000.00
shortTermDebt 48367000.00
shortLongTermDebt 43877000.00
shortLongTermDebtTotal 265872000.00
otherStockholderEquity 164497000.00
propertyPlantEquipment 366063000.00
totalCurrentAssets 56974000.00
longTermInvestments 19677000.00
netTangibleAssets 124742000.00
shortTermInvestments 24637000.00
longTermDebt 221995000.00
inventory 19677000.00
accountsPayable 22195000.00
totalPermanentEquity 131822000.00
noncontrollingInterestInConsolidatedEntity 7080000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 185757000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39848000.00
treasuryStock -21260000.00
nonCurrrentAssetsOther 379600000.00
nonCurrentAssetsTotal 391714000.00
nonCurrentLiabilitiesOther 10485000.00
nonCurrentLiabilitiesTotal 227990000.00
capitalSurpluse 185757000.00
liabilitiesAndStockholdersEquity 448688000.00
cashAndShortTermInvestments 12660000.00
commonStockSharesOutstanding 8153000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 426428000.00
intangibleAssets 0.00
otherCurrentAssets 17352000.00
totalLiab 300914000.00
totalStockholderEquity 125434000.00
deferredLongTermLiab 11036000.00
otherCurrentLiab 7282000.00
commonStock 93000.00
retainedEarnings -38991000.00
otherLiab 22280000.00
goodWill 0.00
otherAssets 23269000.00
cash 15883000.00
totalCurrentLiabilities 87908000.00
currentDeferredRevenue 11036000.00
netDebt 233230000.00
shortTermDebt 47351000.00
shortLongTermDebt 40990000.00
shortLongTermDebtTotal 249113000.00
otherStockholderEquity 164332000.00
propertyPlantEquipment 347618000.00
totalCurrentAssets 55541000.00
longTermInvestments 22306000.00
netTangibleAssets 125434000.00
shortTermInvestments 17352000.00
netReceivables 11965000.00
longTermDebt 208123000.00
inventory 22306000.00
accountsPayable 22239000.00
totalPermanentEquity 125514000.00
noncontrollingInterestInConsolidatedEntity 80000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 185592000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -38991000.00
treasuryStock -21260000.00
nonCurrrentAssetsOther 358922000.00
nonCurrentAssetsTotal 370887000.00
nonCurrentLiabilitiesOther 11244000.00
nonCurrentLiabilitiesTotal 213006000.00
capitalSurpluse 185592000.00
liabilitiesAndStockholdersEquity 426428000.00
cashAndShortTermInvestments 15883000.00
propertyPlantAndEquipmentGross 133288000.00
commonStockSharesOutstanding 8137000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 405993000.00
intangibleAssets 0.00
otherCurrentAssets 22612000.00
totalLiab 278603000.00
totalStockholderEquity 127310000.00
deferredLongTermLiab 11320000.00
otherCurrentLiab 13429000.00
commonStock 93000.00
retainedEarnings -37121000.00
otherLiab 20895000.00
goodWill 0.00
otherAssets 22313000.00
cash 14611000.00
totalCurrentLiabilities 78570000.00
currentDeferredRevenue 11320000.00
netDebt 206859000.00
shortTermDebt 31012000.00
shortLongTermDebt 25765000.00
shortLongTermDebtTotal 221470000.00
otherStockholderEquity 164338000.00
propertyPlantEquipment 321678000.00
totalCurrentAssets 62002000.00
longTermInvestments 22612000.00
netTangibleAssets 127310000.00
shortTermInvestments 24779000.00
netReceivables 2167000.00
longTermDebt 75145000.00
inventory 22612000.00
accountsPayable 22809000.00
totalPermanentEquity 127390000.00
noncontrollingInterestInConsolidatedEntity 80000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 185395000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37121000.00
treasuryStock -21057000.00
nonCurrrentAssetsOther 10852000.00
nonCurrentAssetsTotal 343991000.00
nonCurrentLiabilitiesOther 231045000.00
nonCurrentLiabilitiesTotal 200033000.00
capitalSurpluse 185395000.00
liabilitiesAndStockholdersEquity 405993000.00
cashAndShortTermInvestments 14611000.00
propertyPlantAndEquipmentGross 133288000.00
propertyPlantAndEquipmentNet 133288000.00
commonStockSharesOutstanding 8137000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 410464000.00
intangibleAssets 0.00
otherCurrentAssets 18212000.00
totalLiab 276416000.00
totalStockholderEquity 133965000.00
deferredLongTermLiab 11863000.00
otherCurrentLiab 10898000.00
commonStock 93000.00
retainedEarnings -30255000.00
otherLiab 22240000.00
goodWill 0.00
otherAssets 34785000.00
cash 16152000.00
totalCurrentLiabilities 81290000.00
currentDeferredRevenue 11863000.00
netDebt 211704000.00
shortTermDebt 43107000.00
shortLongTermDebt 38095000.00
shortLongTermDebtTotal 227856000.00
otherStockholderEquity 164127000.00
propertyPlantEquipment 317564000.00
totalCurrentAssets 58115000.00
longTermInvestments 18212000.00
netTangibleAssets 133965000.00
shortTermInvestments 23751000.00
netReceivables 5539000.00
longTermDebt 227856000.00
inventory 18212000.00
accountsPayable 15422000.00
totalPermanentEquity 134048000.00
noncontrollingInterestInConsolidatedEntity 83000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 185184000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30255000.00
treasuryStock -21057000.00
nonCurrrentAssetsOther 16155000.00
nonCurrentAssetsTotal 352349000.00
nonCurrentLiabilitiesOther 10377000.00
nonCurrentLiabilitiesTotal 195126000.00
capitalSurpluse 185184000.00
liabilitiesAndStockholdersEquity 410464000.00
cashAndShortTermInvestments 16152000.00
propertyPlantAndEquipmentGross 128199000.00
propertyPlantAndEquipmentNet 128199000.00
commonStockSharesOutstanding 8172000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 395454000.00
intangibleAssets 0.00
otherCurrentAssets 20196000.00
totalLiab 275818000.00
totalStockholderEquity 119553000.00
deferredLongTermLiab 38714000.00
otherCurrentLiab 11193000.00
commonStock 93000.00
retainedEarnings -44563000.00
otherLiab 49124000.00
goodWill 0.00
otherAssets 43546000.00
cash 14805000.00
totalCurrentLiabilities 80492000.00
currentDeferredRevenue 38714000.00
netDebt 189363000.00
shortTermDebt 19252000.00
shortLongTermDebt 204168000.00
shortLongTermDebtTotal 204168000.00
otherStockholderEquity 164023000.00
propertyPlantEquipment 306310000.00
totalCurrentAssets 45598000.00
longTermInvestments 20196000.00
netTangibleAssets 119553000.00
shortTermInvestments 10597000.00
netReceivables -9599000.00
longTermDebt 204168000.00
inventory 20196000.00
accountsPayable 11333000.00
totalPermanentEquity 119636000.00
noncontrollingInterestInConsolidatedEntity 83000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 185080000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44563000.00
treasuryStock -21057000.00
nonCurrrentAssetsOther 13573000.00
nonCurrentAssetsTotal 349856000.00
nonCurrentLiabilitiesOther 10410000.00
nonCurrentLiabilitiesTotal 195326000.00
capitalSurpluse 185080000.00
liabilitiesAndStockholdersEquity 395454000.00
cashAndShortTermInvestments 14805000.00
propertyPlantAndEquipmentGross 115691000.00
propertyPlantAndEquipmentNet 115691000.00
commonStockSharesOutstanding 8127000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 401968000.00
intangibleAssets 0.00
otherCurrentAssets 20442000.00
totalLiab 281638000.00
totalStockholderEquity 120255000.00
deferredLongTermLiab 39324000.00
otherCurrentLiab 20876000.00
commonStock 93000.00
retainedEarnings -43670000.00
otherLiab 48750000.00
goodWill 0.00
otherAssets 41220000.00
cash 27083000.00
totalCurrentLiabilities 90313000.00
currentDeferredRevenue 39324000.00
netDebt 172776000.00
shortTermDebt 17960000.00
shortLongTermDebt 199859000.00
shortLongTermDebtTotal 199859000.00
otherStockholderEquity 163832000.00
propertyPlantEquipment 303466000.00
totalCurrentAssets 57282000.00
longTermInvestments 20442000.00
netTangibleAssets 120255000.00
shortTermInvestments 9757000.00
netReceivables -10685000.00
longTermDebt 199859000.00
inventory 20442000.00
accountsPayable 12153000.00
totalPermanentEquity 120330000.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 184889000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -43670000.00
treasuryStock -21057000.00
nonCurrrentAssetsOther 14079000.00
nonCurrentAssetsTotal 344686000.00
nonCurrentLiabilitiesOther 9426000.00
nonCurrentLiabilitiesTotal 191325000.00
capitalSurpluse 184889000.00
liabilitiesAndStockholdersEquity 401968000.00
cashAndShortTermInvestments 27083000.00
propertyPlantAndEquipmentGross 119307000.00
propertyPlantAndEquipmentNet 119307000.00
commonStockSharesOutstanding 8101000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 452175000.00
intangibleAssets 0.00
otherCurrentAssets 21236000.00
totalLiab 321149000.00
totalStockholderEquity 130951000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13240000.00
commonStock 92000.00
retainedEarnings -41143000.00
otherLiab 10073000.00
goodWill 0.00
otherAssets 35205000.00
cash 13597000.00
totalCurrentLiabilities 70298000.00
netDebt 277505000.00
shortTermDebt 50324000.00
shortLongTermDebt 46547000.00
shortLongTermDebtTotal 291102000.00
otherStockholderEquity 172002000.00
propertyPlantEquipment 370245000.00
totalCurrentAssets 46725000.00
longTermInvestments 21236000.00
netTangibleAssets 130951000.00
shortTermInvestments 11892000.00
netReceivables -9344000.00
longTermDebt 241933000.00
inventory 21236000.00
accountsPayable 6734000.00
totalPermanentEquity 131026000.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 192762000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41143000.00
treasuryStock -20760000.00
nonCurrrentAssetsOther 257701000.00
nonCurrentAssetsTotal 405450000.00
nonCurrentLiabilitiesOther 301175000.00
nonCurrentLiabilitiesTotal 250851000.00
capitalSurpluse 192762000.00
liabilitiesAndStockholdersEquity 452175000.00
cashAndShortTermInvestments 13597000.00
propertyPlantAndEquipmentGross 130526000.00
propertyPlantAndEquipmentNet 130526000.00
commonStockSharesOutstanding 8101000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 457849000.00
intangibleAssets 0.00
otherCurrentAssets 21526000.00
totalLiab 326623000.00
totalStockholderEquity 131151000.00
deferredLongTermLiab 0.00
otherCurrentLiab 23088000.00
commonStock 92000.00
retainedEarnings -40969000.00
otherLiab 10247000.00
goodWill 0.00
otherAssets 43563000.00
cash 16240000.00
totalCurrentLiabilities 31018000.00
currentDeferredRevenue -40712000.00
netDebt 269118000.00
shortTermDebt 40712000.00
shortLongTermDebtTotal 285358000.00
otherStockholderEquity 172028000.00
propertyPlantEquipment 365838000.00
totalCurrentAssets 48448000.00
longTermInvestments 21526000.00
netTangibleAssets 131151000.00
shortTermInvestments 10682000.00
netReceivables -10844000.00
longTermDebt 285358000.00
inventory 21526000.00
accountsPayable 7930000.00
totalPermanentEquity 131226000.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 192788000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -40969000.00
treasuryStock -20760000.00
nonCurrrentAssetsOther 15407000.00
nonCurrentAssetsTotal 409401000.00
nonCurrentLiabilitiesOther 10247000.00
nonCurrentLiabilitiesTotal 295605000.00
capitalSurpluse 192788000.00
liabilitiesAndStockholdersEquity 457849000.00
cashAndShortTermInvestments 16240000.00
propertyPlantAndEquipmentGross 125224000.00
propertyPlantAndEquipmentNet 125224000.00
commonStockSharesOutstanding 8094000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 454258000.00
intangibleAssets 0.00
otherCurrentAssets 24323000.00
totalLiab 321575000.00
totalStockholderEquity 132608000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12018000.00
commonStock 92000.00
retainedEarnings -39310000.00
otherLiab 9414000.00
goodWill 0.00
otherAssets 34207000.00
cash 10566000.00
totalCurrentLiabilities 66028000.00
netDebt 277577000.00
shortTermDebt 42010000.00
shortLongTermDebtTotal 288143000.00
otherStockholderEquity 171826000.00
propertyPlantEquipment 375081000.00
totalCurrentAssets 44970000.00
longTermInvestments 24323000.00
netTangibleAssets 132608000.00
shortTermInvestments 10081000.00
netReceivables -14242000.00
longTermDebt 288143000.00
inventory 24323000.00
accountsPayable 12000000.00
totalPermanentEquity 132683000.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 192586000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -39310000.00
treasuryStock -20760000.00
nonCurrrentAssetsOther 18840000.00
nonCurrentAssetsTotal 409288000.00
nonCurrentLiabilitiesOther 9414000.00
nonCurrentLiabilitiesTotal 255547000.00
capitalSurpluse 192586000.00
liabilitiesAndStockholdersEquity 454258000.00
cashAndShortTermInvestments 10566000.00
propertyPlantAndEquipmentGross 136097000.00
propertyPlantAndEquipmentNet 136097000.00
commonStockSharesOutstanding 8092000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 439622000.00
intangibleAssets 0.00
otherCurrentAssets 24999000.00
totalLiab 304650000.00
totalStockholderEquity 134897000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6656000.00
commonStock 92000.00
retainedEarnings -36827000.00
otherLiab 8708000.00
goodWill 0.00
otherAssets 30615000.00
cash 11285000.00
totalCurrentLiabilities 57926000.00
netDebt 263449000.00
shortTermDebt 36718000.00
shortLongTermDebtTotal 274734000.00
otherStockholderEquity 171632000.00
propertyPlantEquipment 364430000.00
totalCurrentAssets 44577000.00
longTermInvestments 24999000.00
netTangibleAssets 134897000.00
shortTermInvestments 8293000.00
netReceivables -16706000.00
longTermDebt 274734000.00
inventory 24999000.00
accountsPayable 14552000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -36827000.00
treasuryStock -20760000.00
nonCurrrentAssetsOther 15264000.00
nonCurrentAssetsTotal 395045000.00
nonCurrentLiabilitiesOther 8708000.00
nonCurrentLiabilitiesTotal 246724000.00
capitalSurpluse 192392000.00
liabilitiesAndStockholdersEquity 439622000.00
cashAndShortTermInvestments 11285000.00
propertyPlantAndEquipmentGross 155651000.00
propertyPlantAndEquipmentNet 155651000.00
commonStockSharesOutstanding 8071000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 432627000.00
intangibleAssets 0.00
otherCurrentAssets 25944000.00
totalLiab 295953000.00
totalStockholderEquity 136599000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10356000.00
commonStock 91000.00
retainedEarnings -35144000.00
otherLiab 8301000.00
goodWill 0.00
otherAssets 31722000.00
cash 17036000.00
totalCurrentLiabilities 77687000.00
netDebt 246078000.00
shortTermDebt 53149000.00
shortLongTermDebt 260592000.00
shortLongTermDebtTotal 263114000.00
otherStockholderEquity 171652000.00
propertyPlantEquipment 349194000.00
totalCurrentAssets 51711000.00
longTermInvestments 25944000.00
netTangibleAssets 136599000.00
shortTermInvestments 8731000.00
netReceivables -17213000.00
longTermDebt 234276000.00
inventory 25944000.00
accountsPayable 14182000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35144000.00
treasuryStock -20470000.00
nonCurrrentAssetsOther 16393000.00
nonCurrentAssetsTotal 380916000.00
nonCurrentLiabilitiesOther 8301000.00
nonCurrentLiabilitiesTotal 218266000.00
capitalSurpluse 192122000.00
liabilitiesAndStockholdersEquity 432627000.00
cashAndShortTermInvestments 17036000.00
propertyPlantAndEquipmentGross 162568000.00
propertyPlantAndEquipmentNet 162568000.00
commonStockSharesOutstanding 8071000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 429544000.00
intangibleAssets 0.00
otherCurrentAssets 27013000.00
totalLiab 293199000.00
totalStockholderEquity 136274000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11298000.00
commonStock 91000.00
retainedEarnings -35450000.00
otherLiab 9788000.00
goodWill 0.00
otherAssets 32411000.00
cash 33190000.00
totalCurrentLiabilities 85899000.00
netDebt 222377000.00
shortTermDebt 58055000.00
shortLongTermDebtTotal 255567000.00
otherStockholderEquity 171633000.00
propertyPlantEquipment 328749000.00
totalCurrentAssets 68384000.00
longTermInvestments 27013000.00
netTangibleAssets 136274000.00
shortTermInvestments 8181000.00
netReceivables -18832000.00
longTermDebt 255567000.00
inventory 27013000.00
accountsPayable 16546000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 71000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35450000.00
treasuryStock -20470000.00
nonCurrrentAssetsOther 16434000.00
nonCurrentAssetsTotal 361160000.00
nonCurrentLiabilitiesOther 9788000.00
nonCurrentLiabilitiesTotal 207300000.00
capitalSurpluse 192103000.00
liabilitiesAndStockholdersEquity 429544000.00
cashAndShortTermInvestments 33190000.00
propertyPlantAndEquipmentGross 328749000.00
propertyPlantAndEquipmentNet 328749000.00
commonStockSharesOutstanding 8094000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 416704000.00
intangibleAssets 0.00
otherCurrentAssets 50927000.00
totalLiab 238971000.00
totalStockholderEquity 138204000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7894000.00
commonStock 91000.00
retainedEarnings -45698000.00
otherLiab 8729000.00
goodWill 0.00
otherAssets 28760000.00
cash 25474000.00
totalCurrentLiabilities 50703000.00
netDebt 185284000.00
shortTermDebt 31219000.00
shortLongTermDebtTotal 210758000.00
otherStockholderEquity 184076000.00
propertyPlantEquipment 305058000.00
totalCurrentAssets 82886000.00
longTermInvestments 51542000.00
netTangibleAssets 138204000.00
shortTermInvestments 6485000.00
netReceivables -44442000.00
longTermDebt 210758000.00
inventory 50927000.00
accountsPayable 11590000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 39529000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -265000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -45698000.00
treasuryStock -20470000.00
nonCurrrentAssetsOther 18211000.00
nonCurrentAssetsTotal 333818000.00
nonCurrentLiabilitiesOther 8729000.00
nonCurrentLiabilitiesTotal 188268000.00
capitalSurpluse 204546000.00
liabilitiesAndStockholdersEquity 416704000.00
cashAndShortTermInvestments 25474000.00
propertyPlantAndEquipmentGross 305058000.00
propertyPlantAndEquipmentNet 305058000.00
commonStockSharesOutstanding 8061000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 406147000.00
intangibleAssets 0.00
otherCurrentAssets 31872000.00
totalLiab 227397000.00
totalStockholderEquity 139133000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6735000.00
commonStock 91000.00
retainedEarnings -44579000.00
otherLiab 8271000.00
goodWill 0.00
otherAssets 29071000.00
cash 24724000.00
totalCurrentLiabilities 48043000.00
netDebt 176998000.00
shortTermDebt 30639000.00
shortLongTermDebtTotal 201722000.00
otherStockholderEquity 183995000.00
propertyPlantEquipment 315095000.00
totalCurrentAssets 61981000.00
longTermInvestments 32754000.00
netTangibleAssets 139133000.00
shortTermInvestments 5385000.00
netReceivables -26487000.00
longTermDebt 201722000.00
inventory 31872000.00
accountsPayable 10669000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 39617000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -374000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -44579000.00
treasuryStock -20470000.00
nonCurrrentAssetsOther 18247000.00
nonCurrentAssetsTotal 344166000.00
nonCurrentLiabilitiesOther 8271000.00
nonCurrentLiabilitiesTotal 179354000.00
capitalSurpluse 204465000.00
liabilitiesAndStockholdersEquity 406147000.00
cashAndShortTermInvestments 24724000.00
propertyPlantAndEquipmentGross 315095000.00
propertyPlantAndEquipmentNet 315095000.00
commonStockSharesOutstanding 8079000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 402687000.00
intangibleAssets 0.00
otherCurrentAssets 12245000.00
totalLiab 227601000.00
totalStockholderEquity 136443000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9670000.00
commonStock 91000.00
retainedEarnings -47321000.00
otherLiab 13378000.00
goodWill 0.00
otherAssets 29828000.00
cash 29645000.00
totalCurrentLiabilities 40831000.00
netDebt 166832000.00
shortTermDebt 23085000.00
shortLongTermDebt 196477000.00
shortLongTermDebtTotal 196477000.00
otherStockholderEquity 183952000.00
propertyPlantEquipment 323354000.00
totalCurrentAssets 49505000.00
longTermInvestments 13040000.00
netTangibleAssets 136443000.00
shortTermInvestments 7615000.00
netReceivables -4630000.00
longTermDebt 156053000.00
inventory 12245000.00
accountsPayable 8076000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 38643000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -279000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -47321000.00
treasuryStock -20317000.00
nonCurrrentAssetsOther 17274000.00
nonCurrentAssetsTotal 353182000.00
nonCurrentLiabilitiesOther 13378000.00
nonCurrentLiabilitiesTotal 186770000.00
capitalSurpluse 204269000.00
liabilitiesAndStockholdersEquity 402687000.00
cashAndShortTermInvestments 29645000.00
propertyPlantAndEquipmentGross 323354000.00
propertyPlantAndEquipmentNet 323354000.00
commonStockSharesOutstanding 8041000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
totalAssets 387938000.00
intangibleAssets 0.00
otherCurrentAssets 6264000.00
totalLiab 218714000.00
totalStockholderEquity 124884000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8388000.00
commonStock 91000.00
retainedEarnings -58811000.00
otherLiab 14678000.00
goodWill 0.00
otherAssets 22906000.00
cash 26676000.00
totalCurrentLiabilities 34972000.00
netDebt 161106000.00
shortTermDebt 18718000.00
shortLongTermDebtTotal 187782000.00
otherStockholderEquity 183862000.00
propertyPlantEquipment 315685000.00
totalCurrentAssets 49347000.00
longTermInvestments 19714000.00
netTangibleAssets 124884000.00
shortTermInvestments 6264000.00
longTermDebt 187782000.00
inventory 16407000.00
accountsPayable 7866000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 44340000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -258000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -58811000.00
treasuryStock -20275000.00
nonCurrrentAssetsOther 335284000.00
nonCurrentAssetsTotal 338591000.00
nonCurrentLiabilitiesOther 14678000.00
nonCurrentLiabilitiesTotal 183742000.00
capitalSurpluse 204137000.00
liabilitiesAndStockholdersEquity 387938000.00
cashAndShortTermInvestments 26676000.00
commonStockSharesOutstanding 8067000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
totalAssets 363532000.00
intangibleAssets 0.00
otherCurrentAssets 20233000.00
totalLiab 194683000.00
totalStockholderEquity 124026000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6617000.00
commonStock 91000.00
retainedEarnings -59408000.00
otherLiab 12996000.00
goodWill 0.00
otherAssets 20588000.00
cash 24260000.00
totalCurrentLiabilities 29422000.00
netDebt 144677000.00
shortTermDebt 16672000.00
shortLongTermDebtTotal 168937000.00
otherStockholderEquity 183669000.00
propertyPlantEquipment 293901000.00
totalCurrentAssets 49043000.00
longTermInvestments 23753000.00
netTangibleAssets 124026000.00
shortTermInvestments 4550000.00
netReceivables -15683000.00
longTermDebt 168937000.00
inventory 20233000.00
accountsPayable 6133000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 44823000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -326000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -59408000.00
treasuryStock -20275000.00
nonCurrrentAssetsOther 17068000.00
nonCurrentAssetsTotal 314489000.00
nonCurrentLiabilitiesOther 12996000.00
nonCurrentLiabilitiesTotal 165261000.00
capitalSurpluse 203944000.00
liabilitiesAndStockholdersEquity 363532000.00
cashAndShortTermInvestments 24260000.00
propertyPlantAndEquipmentGross 293901000.00
propertyPlantAndEquipmentNet 293901000.00
commonStockSharesOutstanding 8068000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
totalAssets 347879000.00
intangibleAssets 0.00
otherCurrentAssets 24026000.00
totalLiab 177545000.00
totalStockholderEquity 123945000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5602000.00
commonStock 91000.00
retainedEarnings -59627000.00
otherLiab 12208000.00
goodWill 0.00
otherAssets 22046000.00
cash 19760000.00
totalCurrentLiabilities 14425000.00
netDebt 133481000.00
shortTermDebt 2329000.00
shortLongTermDebtTotal 153241000.00
otherStockholderEquity 183648000.00
propertyPlantEquipment 278902000.00
totalCurrentAssets 46931000.00
longTermInvestments 27859000.00
netTangibleAssets 123945000.00
shortTermInvestments 3145000.00
netReceivables -20881000.00
longTermDebt 153241000.00
inventory 24026000.00
accountsPayable 6494000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 46389000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -167000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -59627000.00
treasuryStock -20174000.00
nonCurrrentAssetsOther 18213000.00
nonCurrentAssetsTotal 300948000.00
nonCurrentLiabilitiesOther 12208000.00
nonCurrentLiabilitiesTotal 163120000.00
capitalSurpluse 203822000.00
liabilitiesAndStockholdersEquity 347879000.00
cashAndShortTermInvestments 19760000.00
propertyPlantAndEquipmentGross 278902000.00
propertyPlantAndEquipmentNet 278902000.00
commonStockSharesOutstanding 8101000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 346943000.00
intangibleAssets 0.00
otherCurrentAssets 18133000.00
totalLiab 177627000.00
totalStockholderEquity 123621000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9360000.00
commonStock 91000.00
retainedEarnings -60724000.00
otherLiab 11792000.00
goodWill 0.00
otherAssets 21601000.00
cash 21307000.00
totalCurrentLiabilities 14503000.00
netDebt 130025000.00
shortTermDebt 151332000.00
shortLongTermDebtTotal 151332000.00
otherStockholderEquity 184276000.00
propertyPlantEquipment 280825000.00
totalCurrentAssets 44517000.00
longTermInvestments 22560000.00
netTangibleAssets 123621000.00
shortTermInvestments 5077000.00
netReceivables -13056000.00
longTermDebt 145467000.00
inventory 18133000.00
accountsPayable 5143000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 45695000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -60724000.00
treasuryStock -19448000.00
nonCurrrentAssetsOther 94065000.00
nonCurrentAssetsTotal 302426000.00
nonCurrentLiabilitiesOther 11792000.00
nonCurrentLiabilitiesTotal 163124000.00
capitalSurpluse 203724000.00
liabilitiesAndStockholdersEquity 346943000.00
cashAndShortTermInvestments 21307000.00
propertyPlantAndEquipmentGross 203934000.00
propertyPlantAndEquipmentNet 203934000.00
commonStockSharesOutstanding 8050000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
totalAssets 376408000.00
intangibleAssets 0.00
otherCurrentAssets 23229000.00
totalLiab 182424000.00
totalStockholderEquity 122847000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7037000.00
commonStock 91000.00
retainedEarnings -61564000.00
otherLiab 13828000.00
goodWill 0.00
otherAssets 20536000.00
cash 45438000.00
totalCurrentLiabilities 24434000.00
netDebt 110412000.00
shortTermDebt 11688000.00
shortLongTermDebtTotal 155850000.00
otherStockholderEquity 184320000.00
propertyPlantEquipment 277860000.00
totalCurrentAssets 78012000.00
longTermInvestments 27729000.00
netTangibleAssets 122847000.00
shortTermInvestments 9345000.00
netReceivables -13884000.00
longTermDebt 155850000.00
inventory 23229000.00
accountsPayable 5709000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 71137000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61564000.00
treasuryStock -19301000.00
nonCurrrentAssetsOther 16036000.00
nonCurrentAssetsTotal 298396000.00
nonCurrentLiabilitiesOther 10449000.00
nonCurrentLiabilitiesTotal 157990000.00
capitalSurpluse 203621000.00
liabilitiesAndStockholdersEquity 376408000.00
cashAndShortTermInvestments 45438000.00
propertyPlantAndEquipmentGross 277860000.00
propertyPlantAndEquipmentNet 277860000.00
commonStockSharesOutstanding 8057000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
totalAssets 369194000.00
intangibleAssets 0.00
otherCurrentAssets 29318000.00
totalLiab 170368000.00
totalStockholderEquity 122933000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6312000.00
commonStock 91000.00
retainedEarnings -61524000.00
otherLiab 11013000.00
goodWill 0.00
otherAssets 17804000.00
cash 17785000.00
totalCurrentLiabilities 47807000.00
netDebt 106007000.00
shortTermDebt 12244000.00
shortLongTermDebtTotal 123792000.00
otherStockholderEquity 184366000.00
propertyPlantEquipment 272886000.00
totalCurrentAssets 78504000.00
longTermInvestments 33532000.00
netTangibleAssets 122933000.00
shortTermInvestments 31401000.00
netReceivables 2083000.00
longTermDebt 123792000.00
inventory 29318000.00
accountsPayable 29251000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 75893000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61524000.00
treasuryStock -19114000.00
nonCurrrentAssetsOther 13590000.00
nonCurrentAssetsTotal 290690000.00
nonCurrentLiabilitiesOther 9053000.00
nonCurrentLiabilitiesTotal 122561000.00
capitalSurpluse 203480000.00
liabilitiesAndStockholdersEquity 369194000.00
cashAndShortTermInvestments 17785000.00
propertyPlantAndEquipmentGross 272886000.00
propertyPlantAndEquipmentNet 272886000.00
commonStockSharesOutstanding 8131000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
totalAssets 371165000.00
intangibleAssets 0.00
otherCurrentAssets 48328000.00
totalLiab 165015000.00
totalStockholderEquity 122467000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5460000.00
commonStock 91000.00
retainedEarnings -62156000.00
otherLiab 10362000.00
goodWill 0.00
otherAssets 17941000.00
cash 15189000.00
totalCurrentLiabilities 44449000.00
netDebt 115180000.00
shortTermDebt 20165000.00
shortLongTermDebtTotal 130369000.00
otherStockholderEquity 184532000.00
propertyPlantEquipment 269634000.00
totalCurrentAssets 83590000.00
longTermInvestments 51692000.00
netTangibleAssets 122467000.00
shortTermInvestments 20073000.00
netReceivables -28255000.00
longTermDebt 130369000.00
inventory 48328000.00
accountsPayable 18824000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 83683000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18380000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -62156000.00
treasuryStock -18862000.00
nonCurrrentAssetsOther 14577000.00
nonCurrentAssetsTotal 287575000.00
nonCurrentLiabilitiesOther 8514000.00
nonCurrentLiabilitiesTotal 120566000.00
capitalSurpluse 203394000.00
liabilitiesAndStockholdersEquity 371165000.00
cashAndShortTermInvestments 15189000.00
propertyPlantAndEquipmentGross 269634000.00
propertyPlantAndEquipmentNet 269634000.00
commonStockSharesOutstanding 8134000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 379128000.00
intangibleAssets 0.00
otherCurrentAssets 17657000.00
totalLiab 170233000.00
totalStockholderEquity 121687000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8605000.00
commonStock 90000.00
retainedEarnings -63309000.00
otherLiab 10748000.00
goodWill 0.00
otherAssets 17947000.00
cash 12784000.00
totalCurrentLiabilities 49062000.00
netDebt 124251000.00
shortTermDebt 26612000.00
shortLongTermDebtTotal 137035000.00
otherStockholderEquity 203286000.00
propertyPlantEquipment 270496000.00
totalCurrentAssets 90685000.00
longTermInvestments 63646000.00
netTangibleAssets 121687000.00
shortTermInvestments 17657000.00
longTermDebt 126638000.00
inventory 60244000.00
accountsPayable 13845000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 87208000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18380000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 90000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -63309000.00
treasuryStock -18392000.00
nonCurrrentAssetsOther 14545000.00
nonCurrentAssetsTotal 288443000.00
nonCurrentLiabilitiesOther 8675000.00
nonCurrentLiabilitiesTotal 121171000.00
capitalSurpluse 203298000.00
liabilitiesAndStockholdersEquity 379128000.00
cashAndShortTermInvestments 12784000.00
propertyPlantAndEquipmentGross 270496000.00
propertyPlantAndEquipmentNet 270496000.00
commonStockSharesOutstanding 8105000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
totalAssets 385687000.00
intangibleAssets 0.00
totalLiab 169075000.00
totalStockholderEquity 121653000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7400000.00
commonStock 90000.00
retainedEarnings -63255000.00
otherLiab 11004000.00
goodWill 0.00
otherAssets 27986000.00
cash 16782000.00
totalCurrentLiabilities 13437000.00
netDebt 127852000.00
shortTermDebt 144634000.00
shortLongTermDebtTotal 144634000.00
otherStockholderEquity 184818000.00
propertyPlantEquipment 271510000.00
totalCurrentAssets 16782000.00
longTermInvestments 72855000.00
netTangibleAssets 121653000.00
shortTermInvestments 0.00
longTermDebt 144634000.00
inventory 99948000.00
accountsPayable 6037000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 94959000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 90000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -63255000.00
treasuryStock -18392000.00
nonCurrrentAssetsOther 93949000.00
nonCurrentAssetsTotal 368905000.00
nonCurrentLiabilitiesOther 8142000.00
nonCurrentLiabilitiesTotal 155638000.00
capitalSurpluse 203210000.00
liabilitiesAndStockholdersEquity 385687000.00
cashAndShortTermInvestments 16782000.00
propertyPlantAndEquipmentGross 271510000.00
propertyPlantAndEquipmentNet 271510000.00
commonStockSharesOutstanding 8095000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
totalAssets 402616000.00
intangibleAssets 0.00
totalLiab 182494000.00
totalStockholderEquity 121241000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6089000.00
commonStock 90000.00
retainedEarnings -63578000.00
otherLiab 10847000.00
goodWill 0.00
otherAssets 25420000.00
cash 15075000.00
totalCurrentLiabilities 11305000.00
netDebt 145267000.00
shortTermDebt 160342000.00
shortLongTermDebtTotal 160342000.00
otherStockholderEquity 184729000.00
propertyPlantEquipment 283222000.00
totalCurrentAssets 15075000.00
longTermInvestments 82406000.00
netTangibleAssets 121241000.00
shortTermInvestments 0.00
longTermDebt 160342000.00
inventory 110010000.00
accountsPayable 5216000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 98881000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 90000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -63578000.00
treasuryStock -18392000.00
nonCurrrentAssetsOther 100812000.00
nonCurrentAssetsTotal 387541000.00
nonCurrentLiabilitiesOther 9001000.00
nonCurrentLiabilitiesTotal 171189000.00
capitalSurpluse 203121000.00
liabilitiesAndStockholdersEquity 402616000.00
cashAndShortTermInvestments 15075000.00
propertyPlantAndEquipmentGross 283222000.00
propertyPlantAndEquipmentNet 283222000.00
commonStockSharesOutstanding 8095000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
totalAssets 403865000.00
intangibleAssets 0.00
totalLiab 179194000.00
totalStockholderEquity 124732000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5262000.00
commonStock 90000.00
retainedEarnings -60020000.00
otherLiab 9338000.00
goodWill 0.00
otherAssets 23166000.00
cash 13975000.00
totalCurrentLiabilities 11804000.00
netDebt 144077000.00
shortTermDebt 158052000.00
shortLongTermDebtTotal 158052000.00
otherStockholderEquity 184662000.00
propertyPlantEquipment 283920000.00
totalCurrentAssets 13975000.00
longTermInvestments 86163000.00
netTangibleAssets 124732000.00
shortTermInvestments 0.00
longTermDebt 158052000.00
inventory 114079000.00
accountsPayable 6542000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 99939000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9494000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 90000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -60020000.00
treasuryStock -18392000.00
nonCurrrentAssetsOther 102611000.00
nonCurrentAssetsTotal 389890000.00
nonCurrentLiabilitiesOther 7958000.00
nonCurrentLiabilitiesTotal 167390000.00
capitalSurpluse 203054000.00
liabilitiesAndStockholdersEquity 403865000.00
cashAndShortTermInvestments 13975000.00
propertyPlantAndEquipmentGross 283920000.00
propertyPlantAndEquipmentNet 283920000.00
commonStockSharesOutstanding 7577000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 421605000.00
intangibleAssets 0.00
totalLiab 203923000.00
totalStockholderEquity 118189000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10217000.00
commonStock 84000.00
retainedEarnings -61723000.00
otherLiab 26495000.00
goodWill 0.00
otherAssets 38794000.00
cash 7695000.00
totalCurrentLiabilities 18977000.00
netDebt 150756000.00
shortTermDebt 158451000.00
shortLongTermDebtTotal 158451000.00
otherStockholderEquity 189322000.00
propertyPlantEquipment 301113000.00
totalCurrentAssets 7695000.00
longTermInvestments 77249000.00
netTangibleAssets 118189000.00
shortTermInvestments 0.00
longTermDebt 104951000.00
inventory 128959000.00
accountsPayable 8760000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 99493000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9494000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61723000.00
treasuryStock -18347000.00
nonCurrrentAssetsOther 109551000.00
nonCurrentAssetsTotal 413910000.00
nonCurrentLiabilitiesOther 24647000.00
nonCurrentLiabilitiesTotal 184946000.00
capitalSurpluse 198175000.00
liabilitiesAndStockholdersEquity 421605000.00
cashAndShortTermInvestments 7695000.00
propertyPlantAndEquipmentGross 301113000.00
propertyPlantAndEquipmentNet 301113000.00
commonStockSharesOutstanding 7577000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalAssets 433681000.00
intangibleAssets 0.00
totalLiab 210804000.00
totalStockholderEquity 122696000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11419000.00
commonStock 84000.00
retainedEarnings -57444000.00
otherLiab 6427000.00
goodWill 0.00
otherAssets 25291000.00
cash 7591000.00
totalCurrentLiabilities 22649000.00
netDebt 174137000.00
shortTermDebt 181728000.00
shortLongTermDebtTotal 181728000.00
otherStockholderEquity 180056000.00
propertyPlantEquipment 336354000.00
totalCurrentAssets 7591000.00
longTermInvestments 67788000.00
netTangibleAssets 122696000.00
shortTermInvestments 0.00
longTermDebt 181728000.00
inventory 139824000.00
accountsPayable 11230000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 100181000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -57444000.00
treasuryStock -18028000.00
nonCurrrentAssetsOther 86393000.00
nonCurrentAssetsTotal 426090000.00
nonCurrentLiabilitiesOther 3049000.00
nonCurrentLiabilitiesTotal 188155000.00
capitalSurpluse 198084000.00
liabilitiesAndStockholdersEquity 433681000.00
cashAndShortTermInvestments 7591000.00
propertyPlantAndEquipmentGross 336354000.00
propertyPlantAndEquipmentNet 336354000.00
commonStockSharesOutstanding 7494000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 431143000.00
intangibleAssets 0.00
totalLiab 208675000.00
totalStockholderEquity 126154000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8040000.00
commonStock 84000.00
retainedEarnings -53868000.00
otherLiab 6845000.00
goodWill 0.00
otherAssets 20057000.00
cash 6736000.00
totalCurrentLiabilities 21461000.00
netDebt 173633000.00
shortTermDebt 180369000.00
shortLongTermDebtTotal 180369000.00
otherStockholderEquity 179938000.00
propertyPlantEquipment 377873000.00
totalCurrentAssets 6736000.00
longTermInvestments 29896000.00
netTangibleAssets 126154000.00
shortTermInvestments 0.00
longTermDebt 180369000.00
inventory 156396000.00
accountsPayable 13421000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 96314000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -53868000.00
treasuryStock -18028000.00
nonCurrrentAssetsOther 43115000.00
nonCurrentAssetsTotal 424407000.00
nonCurrentLiabilitiesOther 3166000.00
nonCurrentLiabilitiesTotal 187214000.00
capitalSurpluse 197966000.00
liabilitiesAndStockholdersEquity 431143000.00
cashAndShortTermInvestments 6736000.00
propertyPlantAndEquipmentGross 377873000.00
propertyPlantAndEquipmentNet 377873000.00
commonStockSharesOutstanding 7494000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalAssets 451842000.00
totalLiab 234012000.00
totalStockholderEquity 127720000.00
otherCurrentLiab 8242000.00
commonStock 84000.00
retainedEarnings -52216000.00
otherLiab 9599000.00
otherAssets 23721000.00
cash 10839000.00
totalCurrentLiabilities 31068000.00
netDebt 182506000.00
shortLongTermDebtTotal 193345000.00
otherStockholderEquity 179852000.00
propertyPlantEquipment 247832000.00
totalCurrentAssets 10839000.00
longTermDebt 193345000.00
inventory 169450000.00
accountsPayable 22826000.00
accumulatedOtherComprehensiveIncome -7016000.00
commonStockTotalEquity 84000.00
treasuryStock -18010000.00
nonCurrrentAssetsOther 47740000.00
nonCurrentAssetsTotal 441003000.00
nonCurrentLiabilitiesTotal 202944000.00
liabilitiesAndStockholdersEquity 451842000.00
cashAndShortTermInvestments 10839000.00
propertyPlantAndEquipmentGross 390085000.00
propertyPlantAndEquipmentNet 390085000.00
commonStockSharesOutstanding 7484000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 455186000.00
totalLiab 242386000.00
totalStockholderEquity 128550000.00
otherCurrentLiab 27977000.00
commonStock 84000.00
retainedEarnings -51335000.00
otherLiab 12886000.00
otherAssets 26216000.00
cash 11730000.00
totalCurrentLiabilities 27977000.00
netDebt 189793000.00
shortLongTermDebtTotal 201523000.00
otherStockholderEquity 179801000.00
propertyPlantEquipment 200871000.00
totalCurrentAssets 11730000.00
longTermDebt 192047000.00
inventory 216369000.00
accountsPayable 20149000.00
accumulatedOtherComprehensiveIncome -7016000.00
commonStockTotalEquity 84000.00
treasuryStock -17972000.00
nonCurrrentAssetsOther 297153000.00
nonCurrentAssetsTotal 443456000.00
nonCurrentLiabilitiesTotal 214409000.00
liabilitiesAndStockholdersEquity 455186000.00
cashAndShortTermInvestments 11730000.00
propertyPlantAndEquipmentGross 143049000.00
propertyPlantAndEquipmentNet 143049000.00
commonStockSharesOutstanding 7470000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalAssets 424179000.00
totalLiab 210212000.00
totalStockholderEquity 127996000.00
otherCurrentLiab 27687000.00
commonStock 83000.00
retainedEarnings -51764000.00
otherLiab 10832000.00
otherAssets 27422000.00
cash 12621000.00
totalCurrentLiabilities 27687000.00
netDebt 159072000.00
shortLongTermDebtTotal 171693000.00
otherStockholderEquity 179677000.00
propertyPlantEquipment 158193000.00
totalCurrentAssets 12621000.00
longTermDebt 171693000.00
inventory 225943000.00
accountsPayable 20927000.00
commonStockTotalEquity 83000.00
treasuryStock -17972000.00
nonCurrrentAssetsOther 24082000.00
nonCurrentAssetsTotal 411558000.00
nonCurrentLiabilitiesTotal 182525000.00
liabilitiesAndStockholdersEquity 424179000.00
cashAndShortTermInvestments 12621000.00
propertyPlantAndEquipmentGross 158193000.00
propertyPlantAndEquipmentNet 158193000.00
commonStockSharesOutstanding 7470000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalAssets 384754000.00
totalLiab 167954000.00
totalStockholderEquity 130362000.00
otherCurrentLiab 3922000.00
commonStock 83000.00
retainedEarnings -49242000.00
otherLiab 10417000.00
otherAssets 26017000.00
cash 13227000.00
totalCurrentLiabilities 32114000.00
netDebt 112196000.00
shortLongTermDebtTotal 125423000.00
otherStockholderEquity 179521000.00
propertyPlantEquipment 136467000.00
totalCurrentAssets 13227000.00
longTermDebt 125423000.00
inventory 209043000.00
accountsPayable 28192000.00
commonStockTotalEquity 83000.00
treasuryStock -17972000.00
nonCurrrentAssetsOther 22590000.00
nonCurrentAssetsTotal 371527000.00
nonCurrentLiabilitiesTotal 135840000.00
liabilitiesAndStockholdersEquity 384754000.00
cashAndShortTermInvestments 13227000.00
propertyPlantAndEquipmentGross 345510000.00
propertyPlantAndEquipmentNet 345510000.00
commonStockSharesOutstanding 7465000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalAssets 349664000.00
totalLiab 123310000.00
totalStockholderEquity 141680000.00
otherCurrentLiab 26030000.00
commonStock 83000.00
retainedEarnings -37708000.00
otherLiab 9543000.00
otherAssets 33486000.00
cash 5908000.00
totalCurrentLiabilities 26030000.00
netDebt 81829000.00
shortTermDebt 12103000.00
shortLongTermDebtTotal 87737000.00
otherStockholderEquity 179305000.00
propertyPlantEquipment 115543000.00
totalCurrentAssets 5908000.00
longTermDebt 87737000.00
inventory 194727000.00
accountsPayable 24712000.00
accumulatedOtherComprehensiveIncome -6476000.00
commonStockTotalEquity 83000.00
treasuryStock -17972000.00
nonCurrrentAssetsOther 21133000.00
nonCurrentAssetsTotal 343756000.00
nonCurrentLiabilitiesTotal 97280000.00
liabilitiesAndStockholdersEquity 349664000.00
cashAndShortTermInvestments 5908000.00
propertyPlantAndEquipmentGross 115543000.00
propertyPlantAndEquipmentNet 115543000.00
commonStockSharesOutstanding 7456000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 328590000.00
otherCurrentAssets 8296000.00
totalLiab 110677000.00
totalStockholderEquity 143476000.00
otherCurrentLiab 19648000.00
commonStock 83000.00
retainedEarnings -35999000.00
otherLiab 9924000.00
otherAssets 29327000.00
cash 15398000.00
totalCurrentLiabilities 31751000.00
netDebt 65707000.00
shortTermDebt 12103000.00
shortLongTermDebtTotal 81105000.00
otherStockholderEquity 179392000.00
propertyPlantEquipment 101863000.00
totalCurrentAssets 23694000.00
longTermDebt 68605000.00
inventory 182002000.00
accountsPayable 16247000.00
accumulatedOtherComprehensiveIncome -6476000.00
commonStockTotalEquity 83000.00
treasuryStock -17941000.00
nonCurrrentAssetsOther 17640000.00
nonCurrentAssetsTotal 304896000.00
nonCurrentLiabilitiesTotal 78926000.00
liabilitiesAndStockholdersEquity 328590000.00
cashAndShortTermInvestments 15398000.00
propertyPlantAndEquipmentGross 101863000.00
propertyPlantAndEquipmentNet 101863000.00
commonStockSharesOutstanding 7456000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalAssets 303689000.00
totalLiab 100679000.00
totalStockholderEquity 144598000.00
otherCurrentLiab 22649000.00
commonStock 83000.00
retainedEarnings -34829000.00
otherLiab 9475000.00
otherAssets 25653000.00
cash 24926000.00
totalCurrentLiabilities 22649000.00
netDebt 51025000.00
shortLongTermDebtTotal 75951000.00
otherStockholderEquity 179344000.00
propertyPlantEquipment 84709000.00
totalCurrentAssets 24926000.00
longTermDebt 75951000.00
inventory 168401000.00
accountsPayable 12278000.00
commonStockTotalEquity 83000.00
treasuryStock -17941000.00
nonCurrrentAssetsOther 13552000.00
nonCurrentAssetsTotal 278763000.00
nonCurrentLiabilitiesTotal 78030000.00
liabilitiesAndStockholdersEquity 303689000.00
cashAndShortTermInvestments 24926000.00
propertyPlantAndEquipmentGross 253110000.00
propertyPlantAndEquipmentNet 253110000.00
commonStockSharesOutstanding 7435000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-15
currency_symbol USD
totalAssets 263570000.00
totalLiab 80201000.00
totalStockholderEquity 147189000.00
otherCurrentLiab 9166000.00
commonStock 83000.00
retainedEarnings -31832000.00
otherLiab 3444000.00
otherAssets 18419000.00
cash 16457000.00
totalCurrentLiabilities 9166000.00
netDebt 51561000.00
shortLongTermDebtTotal 68018000.00
otherStockholderEquity 178938000.00
propertyPlantEquipment 71784000.00
totalCurrentAssets 31351000.00
shortTermInvestments 14894000.00
longTermDebt 74241000.00
inventory 159715000.00
accountsPayable 9740000.00
accumulatedOtherComprehensiveIncome -5118000.00
commonStockTotalEquity 83000.00
treasuryStock -17941000.00
nonCurrrentAssetsOther 9966000.00
nonCurrentAssetsTotal 232219000.00
nonCurrentLiabilitiesTotal 71035000.00
liabilitiesAndStockholdersEquity 263570000.00
cashAndShortTermInvestments 31351000.00
propertyPlantAndEquipmentGross 211541000.00
propertyPlantAndEquipmentNet 211541000.00
commonStockSharesOutstanding 7446000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalAssets 246247000.00
otherCurrentAssets 1755000.00
totalLiab 75076000.00
totalStockholderEquity 154681000.00
otherCurrentLiab 7048000.00
commonStock 82000.00
retainedEarnings -26277000.00
otherLiab 4296000.00
otherAssets 20678000.00
cash 36829000.00
totalCurrentLiabilities 7048000.00
netDebt 26551000.00
shortLongTermDebtTotal 63380000.00
otherStockholderEquity 180876000.00
propertyPlantEquipment 62846000.00
totalCurrentAssets 40109000.00
shortTermInvestments 14894000.00
netReceivables 1525000.00
longTermDebt 67718000.00
inventory 148695000.00
accountsPayable 6970000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 82000.00
treasuryStock -17946000.00
nonCurrrentAssetsOther 8120000.00
nonCurrentAssetsTotal 206138000.00
nonCurrentLiabilitiesTotal 68028000.00
liabilitiesAndStockholdersEquity 246247000.00
cashAndShortTermInvestments 36829000.00
propertyPlantAndEquipmentGross 190957000.00
propertyPlantAndEquipmentNet 190957000.00
commonStockSharesOutstanding 7641000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 252546000.00
totalLiab 78024000.00
totalStockholderEquity 149236000.00
otherCurrentLiab 3203000.00
commonStock 83000.00
retainedEarnings -30095000.00
otherLiab 4884000.00
otherAssets 19656000.00
cash 17097000.00
totalCurrentLiabilities 11089000.00
netDebt 46255000.00
shortLongTermDebtTotal 63352000.00
propertyPlantEquipment 56919000.00
totalCurrentAssets 17103000.00
shortTermInvestments 15394000.00
longTermDebt 63352000.00
inventory 143480000.00
accountsPayable 6585000.00
accumulatedOtherComprehensiveIncome -5118000.00
commonStockTotalEquity 83000.00
treasuryStock -17441000.00
nonCurrrentAssetsOther 10043000.00
liabilitiesAndStockholdersEquity 227260000.00
propertyPlantAndEquipmentGross 200399000.00
commonStockSharesOutstanding 7446000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalAssets 246247000.00
totalLiab 75076000.00
totalStockholderEquity 154681000.00
otherCurrentLiab 2477000.00
commonStock 82000.00
retainedEarnings -26277000.00
otherLiab 4648000.00
otherAssets 16930000.00
cash 36829000.00
totalCurrentLiabilities 7048000.00
netDebt 26551000.00
shortLongTermDebtTotal 63380000.00
propertyPlantEquipment 52430000.00
totalCurrentAssets 40109000.00
shortTermInvestments 6000.00
netReceivables 1525000.00
longTermDebt 63380000.00
inventory 138527000.00
accountsPayable 4571000.00
commonStockTotalEquity 82000.00
treasuryStock -15392000.00
nonCurrrentAssetsOther 8120000.00
liabilitiesAndStockholdersEquity 229757000.00
propertyPlantAndEquipmentGross 190957000.00
commonStockSharesOutstanding 7641000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 238982000.00
otherCurrentAssets 6393000.00
totalLiab 76839000.00
totalStockholderEquity 151529000.00
otherCurrentLiab 5709000.00
commonStock 82000.00
retainedEarnings -30484000.00
otherLiab 1859000.00
otherAssets 14794000.00
cash 34693000.00
totalCurrentLiabilities 11838000.00
netDebt 28720000.00
shortTermDebt 271000.00
shortLongTermDebtTotal 63413000.00
otherStockholderEquity 185548000.00
propertyPlantEquipment 181047000.00
totalCurrentAssets 43141000.00
shortTermInvestments 6000.00
netReceivables 1492000.00
longTermDebt 63142000.00
inventory 563000.00
accountsPayable 5858000.00
accumulatedOtherComprehensiveIncome -3617000.00
commonStockTotalEquity 82000.00
treasuryStock -15303000.00
nonCurrrentAssetsOther 7740000.00
nonCurrentAssetsTotal 195841000.00
nonCurrentLiabilitiesTotal 65001000.00
liabilitiesAndStockholdersEquity 238982000.00
cashAndShortTermInvestments 34693000.00
propertyPlantAndEquipmentGross 181047000.00
propertyPlantAndEquipmentNet 181047000.00
commonStockSharesOutstanding 7631000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 224474000.00
otherCurrentAssets 45000.00
totalLiab 72176000.00
totalStockholderEquity 152298000.00
otherCurrentLiab 2598000.00
commonStock 82000.00
retainedEarnings -29211000.00
otherLiab 2296000.00
otherAssets 11355000.00
cash 37730000.00
totalCurrentLiabilities 8690000.00
netDebt 23727000.00
shortTermDebt 267000.00
shortLongTermDebtTotal 61457000.00
otherStockholderEquity 185044000.00
propertyPlantEquipment 172446000.00
totalCurrentAssets 40673000.00
shortTermInvestments 111000.00
netReceivables 1508000.00
longTermDebt 61190000.00
inventory 1390000.00
accountsPayable 5825000.00
accumulatedOtherComprehensiveIncome -3617000.00
commonStockTotalEquity 82000.00
treasuryStock -15127000.00
nonCurrrentAssetsOther 5702000.00
nonCurrentAssetsTotal 183801000.00
nonCurrentLiabilitiesTotal 63486000.00
liabilitiesAndStockholdersEquity 224474000.00
cashAndShortTermInvestments 37730000.00
propertyPlantAndEquipmentGross 172446000.00
propertyPlantAndEquipmentNet 172446000.00
commonStockSharesOutstanding 7567000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 228357000.00
otherCurrentAssets 79000.00
totalLiab 75957000.00
totalStockholderEquity 152400000.00
otherCurrentLiab 5623000.00
commonStock 81000.00
retainedEarnings -29300000.00
otherLiab 2510000.00
otherAssets 12563000.00
cash 40985000.00
totalCurrentLiabilities 12189000.00
netDebt 20515000.00
shortTermDebt 242000.00
shortLongTermDebtTotal 61500000.00
otherStockholderEquity 185236000.00
propertyPlantEquipment 170703000.00
totalCurrentAssets 45091000.00
shortTermInvestments 112000.00
netReceivables 2626000.00
longTermDebt 61258000.00
inventory 1401000.00
accountsPayable 6324000.00
accumulatedOtherComprehensiveIncome -3617000.00
commonStockTotalEquity 81000.00
treasuryStock -14279000.00
nonCurrrentAssetsOther 7029000.00
nonCurrentAssetsTotal 183266000.00
nonCurrentLiabilitiesTotal 63768000.00
liabilitiesAndStockholdersEquity 228357000.00
cashAndShortTermInvestments 40985000.00
propertyPlantAndEquipmentGross 170703000.00
propertyPlantAndEquipmentNet 170703000.00
commonStockSharesOutstanding 7567000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 220591000.00
otherCurrentAssets 34177000.00
totalLiab 85265000.00
totalStockholderEquity 135326000.00
otherCurrentLiab 24689000.00
commonStock 81000.00
retainedEarnings -42021000.00
otherLiab 5934000.00
otherAssets 12919000.00
cash 1475000.00
totalCurrentLiabilities 39331000.00
currentDeferredRevenue 4225000.00
netDebt 40525000.00
shortTermDebt 2000000.00
shortLongTermDebtTotal 42000000.00
otherStockholderEquity 180577000.00
propertyPlantEquipment 167437000.00
totalCurrentAssets 40235000.00
shortTermInvestments 1611000.00
netReceivables 1183000.00
longTermDebt 40000000.00
inventory 3400000.00
accountsPayable 8417000.00
accumulatedOtherComprehensiveIncome -3311000.00
commonStockTotalEquity 81000.00
treasuryStock -13818000.00
nonCurrrentAssetsOther 148955000.00
nonCurrentAssetsTotal 180356000.00
nonCurrentLiabilitiesTotal 45934000.00
liabilitiesAndStockholdersEquity 220591000.00
cashAndShortTermInvestments 1475000.00
propertyPlantAndEquipmentGross 24673000.00
propertyPlantAndEquipmentNet 24673000.00
commonStockSharesOutstanding 7560000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 216036000.00
otherCurrentAssets 4040000.00
totalLiab 79745000.00
totalStockholderEquity 136291000.00
otherCurrentLiab 428000.00
commonStock 81000.00
retainedEarnings -41677000.00
otherLiab 6216000.00
otherAssets 34663000.00
cash 4673000.00
totalCurrentLiabilities 11327000.00
currentDeferredRevenue 4972000.00
netDebt 57851000.00
shortTermDebt 320000.00
shortLongTermDebtTotal 62524000.00
otherStockholderEquity 181198000.00
propertyPlantEquipment 170547000.00
totalCurrentAssets 10826000.00
shortTermInvestments 114000.00
netReceivables 880000.00
longTermDebt 62202000.00
inventory 1233000.00
accountsPayable 5607000.00
accumulatedOtherComprehensiveIncome -3311000.00
commonStockTotalEquity 81000.00
treasuryStock -12853000.00
nonCurrrentAssetsOther 27489000.00
nonCurrentAssetsTotal 205210000.00
nonCurrentLiabilitiesTotal 68418000.00
liabilitiesAndStockholdersEquity 216036000.00
cashAndShortTermInvestments 4673000.00
propertyPlantAndEquipmentGross 170547000.00
propertyPlantAndEquipmentNet 170547000.00
commonStockSharesOutstanding 7690000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 207617000.00
otherCurrentAssets 3558000.00
totalLiab 72177000.00
totalStockholderEquity 135440000.00
otherCurrentLiab 4245000.00
commonStock 81000.00
retainedEarnings -41918000.00
otherLiab 6655000.00
otherAssets 16242000.00
cash 1304000.00
totalCurrentLiabilities 9914000.00
netDebt 54620000.00
shortTermDebt 316000.00
shortLongTermDebtTotal 55924000.00
otherStockholderEquity 180588000.00
propertyPlantEquipment 184158000.00
totalCurrentAssets 7217000.00
shortTermInvestments 115000.00
netReceivables 1194000.00
longTermDebt 55608000.00
inventory 1161000.00
accountsPayable 5353000.00
accumulatedOtherComprehensiveIncome -3311000.00
commonStockTotalEquity 81000.00
treasuryStock -12853000.00
nonCurrrentAssetsOther 147119000.00
nonCurrentAssetsTotal 200400000.00
nonCurrentLiabilitiesTotal 62263000.00
liabilitiesAndStockholdersEquity 207617000.00
cashAndShortTermInvestments 1304000.00
propertyPlantAndEquipmentGross 46284000.00
propertyPlantAndEquipmentNet 46284000.00
commonStockSharesOutstanding 7670000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalAssets 203950000.00
otherCurrentAssets 3700000.00
totalLiab 70004000.00
totalStockholderEquity 133946000.00
otherCurrentLiab 6290000.00
commonStock 81000.00
retainedEarnings -42655000.00
otherLiab 7051000.00
otherAssets 16305000.00
cash 1955000.00
totalCurrentLiabilities 12589000.00
netDebt 48720000.00
shortTermDebt 311000.00
shortLongTermDebtTotal 50675000.00
otherStockholderEquity 179831000.00
propertyPlantEquipment 179912000.00
totalCurrentAssets 7733000.00
shortTermInvestments 116000.00
netReceivables 934000.00
longTermDebt 50364000.00
inventory 1144000.00
accountsPayable 5988000.00
accumulatedOtherComprehensiveIncome -3311000.00
commonStockTotalEquity 81000.00
treasuryStock -12353000.00
nonCurrrentAssetsOther 9200000.00
nonCurrentAssetsTotal 196217000.00
nonCurrentLiabilitiesTotal 57415000.00
liabilitiesAndStockholdersEquity 203950000.00
cashAndShortTermInvestments 1955000.00
propertyPlantAndEquipmentGross 179912000.00
propertyPlantAndEquipmentNet 179912000.00
commonStockSharesOutstanding 7549000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 187693000.00
otherCurrentAssets 3832000.00
totalLiab 55006000.00
totalStockholderEquity 132687000.00
otherCurrentLiab 5967000.00
commonStock 76000.00
retainedEarnings -47686000.00
otherLiab 7634000.00
otherAssets 17691000.00
cash 5665000.00
totalCurrentLiabilities 14928000.00
netDebt 27086000.00
shortTermDebt 307000.00
shortLongTermDebtTotal 32751000.00
otherStockholderEquity 186890000.00
propertyPlantEquipment 159898000.00
totalCurrentAssets 10104000.00
netReceivables 607000.00
longTermDebt 32444000.00
accountsPayable 8654000.00
accumulatedOtherComprehensiveIncome -6593000.00
commonStockTotalEquity 76000.00
treasuryStock -5203000.00
nonCurrrentAssetsOther 11223000.00
nonCurrentAssetsTotal 177589000.00
nonCurrentLiabilitiesTotal 40078000.00
liabilitiesAndStockholdersEquity 187693000.00
cashAndShortTermInvestments 5665000.00
propertyPlantAndEquipmentGross 159898000.00
propertyPlantAndEquipmentNet 159898000.00
commonStockSharesOutstanding 7617000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 185276000.00
otherCurrentAssets 3656000.00
totalLiab 54493000.00
totalStockholderEquity 130783000.00
otherCurrentLiab 874000.00
commonStock 75000.00
retainedEarnings -48866000.00
otherLiab 7904000.00
otherAssets 15381000.00
cash 10628000.00
totalCurrentLiabilities 11387000.00
currentDeferredRevenue 3890000.00
netDebt 24852000.00
shortTermDebt 278000.00
shortLongTermDebtTotal 35480000.00
otherStockholderEquity 186167000.00
propertyPlantEquipment 155250000.00
totalCurrentAssets 14645000.00
netReceivables 361000.00
longTermDebt 35202000.00
accountsPayable 6345000.00
accumulatedOtherComprehensiveIncome -6593000.00
commonStockTotalEquity 75000.00
treasuryStock -4952000.00
nonCurrrentAssetsOther 9104000.00
nonCurrentAssetsTotal 170631000.00
nonCurrentLiabilitiesTotal 43106000.00
liabilitiesAndStockholdersEquity 185276000.00
cashAndShortTermInvestments 10628000.00
propertyPlantAndEquipmentGross 155250000.00
propertyPlantAndEquipmentNet 155250000.00
commonStockSharesOutstanding 7660000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 175582000.00
otherCurrentAssets 891000.00
totalLiab 62652000.00
totalStockholderEquity 112930000.00
otherCurrentLiab 591000.00
commonStock 74000.00
retainedEarnings -66641000.00
otherLiab 6713000.00
otherAssets 12404000.00
cash 9064000.00
totalCurrentLiabilities 10679000.00
currentDeferredRevenue 2571000.00
netDebt 38368000.00
shortTermDebt 2172000.00
shortLongTermDebtTotal 47432000.00
otherStockholderEquity 186090000.00
propertyPlantEquipment 152482000.00
totalCurrentAssets 10696000.00
netReceivables 741000.00
longTermDebt 45260000.00
accountsPayable 5345000.00
accumulatedOtherComprehensiveIncome -6593000.00
commonStockTotalEquity 74000.00
treasuryStock -4701000.00
nonCurrrentAssetsOther 6018000.00
nonCurrentAssetsTotal 164886000.00
nonCurrentLiabilitiesTotal 51973000.00
liabilitiesAndStockholdersEquity 175582000.00
cashAndShortTermInvestments 9064000.00
propertyPlantAndEquipmentGross 152482000.00
propertyPlantAndEquipmentNet 152482000.00
commonStockSharesOutstanding 7697000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 173886000.00
otherCurrentAssets 13079000.00
totalLiab 79719000.00
totalStockholderEquity 94167000.00
otherCurrentLiab 12036000.00
commonStock 74000.00
retainedEarnings -82943000.00
otherLiab 7364000.00
otherAssets 5891000.00
cash 1901000.00
totalCurrentLiabilities 22220000.00
currentDeferredRevenue 3710000.00
netDebt 48403000.00
shortTermDebt 169000.00
shortLongTermDebtTotal 50304000.00
otherStockholderEquity 177603000.00
propertyPlantEquipment 152973000.00
totalCurrentAssets 15022000.00
shortTermInvestments 387000.00
netReceivables 42000.00
longTermDebt 50135000.00
inventory 143521000.00
accountsPayable 6305000.00
accumulatedOtherComprehensiveIncome -567000.00
commonStockTotalEquity 74000.00
treasuryStock -4404000.00
nonCurrrentAssetsOther 5891000.00
nonCurrentAssetsTotal 158864000.00
nonCurrentLiabilitiesTotal 57499000.00
liabilitiesAndStockholdersEquity 173886000.00
cashAndShortTermInvestments 1901000.00
propertyPlantAndEquipmentGross 152973000.00
propertyPlantAndEquipmentNet 152973000.00
commonStockSharesOutstanding 7242000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
totalAssets 169400000.00
otherCurrentAssets 72000.00
totalLiab 79825000.00
totalStockholderEquity 89575000.00
otherCurrentLiab 5318000.00
commonStock 74000.00
retainedEarnings -87690000.00
otherLiab 5355000.00
otherAssets 3875000.00
cash 908000.00
totalCurrentLiabilities 16847000.00
netDebt 63450000.00
shortTermDebt 6735000.00
shortLongTermDebtTotal 64358000.00
otherStockholderEquity 177827000.00
propertyPlantEquipment 164070000.00
totalCurrentAssets 1455000.00
netReceivables 475000.00
longTermDebt 57623000.00
accountsPayable 4794000.00
accumulatedOtherComprehensiveIncome -636000.00
commonStockTotalEquity 74000.00
treasuryStock -4259000.00
nonCurrrentAssetsOther 3875000.00
nonCurrentAssetsTotal 167945000.00
nonCurrentLiabilitiesTotal 62978000.00
liabilitiesAndStockholdersEquity 169400000.00
cashAndShortTermInvestments 908000.00
propertyPlantAndEquipmentGross 164070000.00
propertyPlantAndEquipmentNet 164070000.00
commonStockSharesOutstanding 7605000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalAssets 167131000.00
otherCurrentAssets 112000.00
totalLiab 79072000.00
totalStockholderEquity 88059000.00
otherCurrentLiab 4459000.00
commonStock 73000.00
retainedEarnings -91008000.00
otherLiab 5349000.00
otherAssets 4689000.00
cash 1308000.00
totalCurrentLiabilities 17540000.00
netDebt 62770000.00
shortTermDebt 7895000.00
shortLongTermDebtTotal 64078000.00
otherStockholderEquity 179699000.00
propertyPlantEquipment 160772000.00
totalCurrentAssets 1670000.00
netReceivables 250000.00
longTermDebt 56183000.00
accountsPayable 5186000.00
accumulatedOtherComprehensiveIncome -705000.00
commonStockTotalEquity 73000.00
treasuryStock -1784000.00
nonCurrrentAssetsOther 4689000.00
nonCurrentAssetsTotal 165461000.00
nonCurrentLiabilitiesTotal 61532000.00
liabilitiesAndStockholdersEquity 167131000.00
cashAndShortTermInvestments 1308000.00
propertyPlantAndEquipmentGross 160772000.00
propertyPlantAndEquipmentNet 160772000.00
commonStockSharesOutstanding 7680000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalAssets 158361000.00
otherCurrentAssets 90000.00
totalLiab 71303000.00
totalStockholderEquity 87058000.00
otherCurrentLiab 2074000.00
retainedEarnings -91417000.00
otherLiab 5349000.00
otherAssets 5133000.00
cash 1032000.00
totalCurrentLiabilities 14798000.00
netDebt 58037000.00
shortTermDebt 7913000.00
shortLongTermDebtTotal 59069000.00
propertyPlantEquipment 151817000.00
totalCurrentAssets 1411000.00
netReceivables 289000.00
longTermDebt 51156000.00
accountsPayable 4811000.00
accumulatedOtherComprehensiveIncome 87058000.00
commonStockTotalEquity 72000.00
nonCurrrentAssetsOther 5133000.00
nonCurrentAssetsTotal 156950000.00
nonCurrentLiabilitiesTotal 56505000.00
liabilitiesAndStockholdersEquity 158361000.00
cashAndShortTermInvestments 1032000.00
propertyPlantAndEquipmentGross 151817000.00
propertyPlantAndEquipmentNet 151817000.00
commonStockSharesOutstanding 7216000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 152861000.00
otherCurrentAssets 40000.00
totalLiab 64665000.00
totalStockholderEquity 88196000.00
otherCurrentLiab 2390000.00
commonStock 72000.00
retainedEarnings -91417000.00
otherLiab 5285000.00
otherAssets 4929000.00
cash 379000.00
totalCurrentLiabilities 5264000.00
netDebt 55268000.00
shortTermDebt 1531000.00
shortLongTermDebtTotal 55647000.00
otherStockholderEquity 180382000.00
propertyPlantEquipment 147121000.00
totalCurrentAssets 811000.00
shortTermInvestments 124000.00
netReceivables 392000.00
longTermDebt 54116000.00
accountsPayable 1343000.00
accumulatedOtherComprehensiveIncome -841000.00
commonStockTotalEquity 72000.00
treasuryStock -763000.00
nonCurrrentAssetsOther 4929000.00
nonCurrentAssetsTotal 152050000.00
nonCurrentLiabilitiesTotal 59401000.00
liabilitiesAndStockholdersEquity 152861000.00
cashAndShortTermInvestments 379000.00
propertyPlantAndEquipmentGross 147121000.00
propertyPlantAndEquipmentNet 147121000.00
commonStockSharesOutstanding 7216000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalAssets 155391000.00
otherCurrentAssets 79000.00
totalLiab 69644000.00
totalStockholderEquity 85747000.00
otherCurrentLiab 2774000.00
otherLiab 5388000.00
otherAssets 2848000.00
cash 4130000.00
totalCurrentLiabilities 5120000.00
netDebt 55440000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 59570000.00
propertyPlantEquipment 148130000.00
totalCurrentAssets 4413000.00
netReceivables 204000.00
longTermDebt 59136000.00
accountsPayable 1912000.00
accumulatedOtherComprehensiveIncome 85747000.00
nonCurrrentAssetsOther 25246000.00
nonCurrentAssetsTotal 150978000.00
nonCurrentLiabilitiesTotal 64524000.00
liabilitiesAndStockholdersEquity 155391000.00
cashAndShortTermInvestments 4130000.00
propertyPlantAndEquipmentGross 125732000.00
propertyPlantAndEquipmentNet 125732000.00
commonStockSharesOutstanding 7571000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalAssets 150281000.00
otherCurrentAssets 90000.00
totalLiab 64945000.00
totalStockholderEquity 85336000.00
otherCurrentLiab 1626000.00
otherLiab 5388000.00
otherAssets 2138000.00
cash 1346000.00
totalCurrentLiabilities 4191000.00
netDebt 54454000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 55800000.00
propertyPlantEquipment 146404000.00
totalCurrentAssets 1739000.00
netReceivables 303000.00
longTermDebt 55366000.00
accountsPayable 2131000.00
accumulatedOtherComprehensiveIncome 85336000.00
nonCurrrentAssetsOther 24565000.00
nonCurrentAssetsTotal 148542000.00
nonCurrentLiabilitiesTotal 60754000.00
liabilitiesAndStockholdersEquity 150281000.00
cashAndShortTermInvestments 1346000.00
propertyPlantAndEquipmentGross 123977000.00
propertyPlantAndEquipmentNet 123977000.00
commonStockSharesOutstanding 7212000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalAssets 148654000.00
otherCurrentAssets 111000.00
totalLiab 63460000.00
totalStockholderEquity 85194000.00
otherCurrentLiab 1009000.00
retainedEarnings -92089000.00
otherLiab 4771000.00
otherAssets 2222000.00
cash 1500000.00
totalCurrentLiabilities 3364000.00
netDebt 54259000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 55759000.00
propertyPlantEquipment 144640000.00
totalCurrentAssets 1792000.00
netReceivables 181000.00
longTermDebt 55325000.00
accountsPayable 1921000.00
accumulatedOtherComprehensiveIncome 85194000.00
commonStockTotalEquity 72000.00
nonCurrrentAssetsOther 24295000.00
nonCurrentAssetsTotal 146862000.00
nonCurrentLiabilitiesTotal 60096000.00
liabilitiesAndStockholdersEquity 148654000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 122567000.00
propertyPlantAndEquipmentNet 122567000.00
commonStockSharesOutstanding 7147000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 142430000.00
otherCurrentAssets 194000.00
totalLiab 55609000.00
totalStockholderEquity 86821000.00
otherCurrentLiab 3015000.00
commonStock 72000.00
retainedEarnings -92089000.00
otherLiab 3282000.00
otherAssets 2103000.00
cash 3413000.00
totalCurrentLiabilities 5222000.00
netDebt 44126000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 47539000.00
otherStockholderEquity 179290000.00
propertyPlantEquipment 135892000.00
totalCurrentAssets 4435000.00
netReceivables 828000.00
longTermDebt 47105000.00
accountsPayable 1773000.00
accumulatedOtherComprehensiveIncome -452000.00
commonStockTotalEquity 72000.00
treasuryStock -496000.00
nonCurrrentAssetsOther 24263000.00
nonCurrentAssetsTotal 137995000.00
nonCurrentLiabilitiesTotal 50387000.00
liabilitiesAndStockholdersEquity 142430000.00
cashAndShortTermInvestments 3413000.00
propertyPlantAndEquipmentGross 113732000.00
propertyPlantAndEquipmentNet 113732000.00
commonStockSharesOutstanding 7147000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 139473000.00
otherCurrentAssets 312000.00
totalLiab 52051000.00
totalStockholderEquity 87422000.00
otherCurrentLiab 2992000.00
otherLiab 3294000.00
otherAssets 2118000.00
cash 2040000.00
totalCurrentLiabilities 5435000.00
netDebt 41716000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 43756000.00
propertyPlantEquipment 134390000.00
totalCurrentAssets 2965000.00
netReceivables 613000.00
longTermDebt 43322000.00
accountsPayable 2009000.00
accumulatedOtherComprehensiveIncome 87422000.00
nonCurrrentAssetsOther 2118000.00
nonCurrentAssetsTotal 136508000.00
nonCurrentLiabilitiesTotal 46616000.00
liabilitiesAndStockholdersEquity 139473000.00
cashAndShortTermInvestments 2040000.00
propertyPlantAndEquipmentGross 134390000.00
propertyPlantAndEquipmentNet 134390000.00
commonStockSharesOutstanding 7346000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 143944000.00
otherCurrentAssets 106000.00
totalLiab 58771000.00
totalStockholderEquity 85173000.00
otherCurrentLiab 2085000.00
otherLiab 3283000.00
otherAssets 3361000.00
cash 1929000.00
totalCurrentLiabilities 4206000.00
netDebt 49787000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 51716000.00
propertyPlantEquipment 137959000.00
totalCurrentAssets 2624000.00
netReceivables 589000.00
longTermDebt 51282000.00
accountsPayable 1687000.00
accumulatedOtherComprehensiveIncome 85173000.00
nonCurrrentAssetsOther 3361000.00
nonCurrentAssetsTotal 141320000.00
nonCurrentLiabilitiesTotal 54565000.00
liabilitiesAndStockholdersEquity 143944000.00
cashAndShortTermInvestments 1929000.00
propertyPlantAndEquipmentGross 137959000.00
propertyPlantAndEquipmentNet 137959000.00
commonStockSharesOutstanding 7123000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 141496000.00
otherCurrentAssets 90000.00
totalLiab 55191000.00
totalStockholderEquity 86305000.00
otherCurrentLiab 1090000.00
retainedEarnings -92109000.00
otherLiab 3283000.00
otherAssets 3837000.00
cash 1476000.00
totalCurrentLiabilities 3396000.00
netDebt 47470000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 48946000.00
otherStockholderEquity 88861000.00
propertyPlantEquipment 135653000.00
totalCurrentAssets 2006000.00
netReceivables 440000.00
longTermDebt 48512000.00
accountsPayable 1872000.00
accumulatedOtherComprehensiveIncome -2556000.00
commonStockTotalEquity 72000.00
nonCurrrentAssetsOther 3646000.00
nonCurrentAssetsTotal 139490000.00
nonCurrentLiabilitiesTotal 51795000.00
liabilitiesAndStockholdersEquity 141496000.00
cashAndShortTermInvestments 1476000.00
propertyPlantAndEquipmentGross 135653000.00
propertyPlantAndEquipmentNet 135653000.00
commonStockSharesOutstanding 7122000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 139440000.00
otherCurrentAssets 146000.00
totalLiab 52821000.00
totalStockholderEquity 86619000.00
otherCurrentLiab 3067000.00
commonStock 72000.00
retainedEarnings -92109000.00
otherLiab 3292000.00
otherAssets 4875000.00
cash 1361000.00
totalCurrentLiabilities 7046000.00
netDebt 43438000.00
shortTermDebt 2316000.00
shortLongTermDebtTotal 44799000.00
otherStockholderEquity 181212000.00
propertyPlantEquipment 132344000.00
totalCurrentAssets 2221000.00
netReceivables 714000.00
longTermDebt 42483000.00
accountsPayable 1663000.00
accumulatedOtherComprehensiveIncome -2556000.00
commonStockTotalEquity 72000.00
treasuryStock -483000.00
nonCurrrentAssetsOther 4684000.00
nonCurrentAssetsTotal 137219000.00
nonCurrentLiabilitiesTotal 45775000.00
liabilitiesAndStockholdersEquity 139440000.00
cashAndShortTermInvestments 1361000.00
propertyPlantAndEquipmentGross 132344000.00
propertyPlantAndEquipmentNet 132344000.00
commonStockSharesOutstanding 7122000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 140084000.00
otherCurrentAssets 236000.00
totalLiab 52326000.00
totalStockholderEquity 87758000.00
otherCurrentLiab 2237000.00
otherLiab 3259000.00
otherAssets 5160000.00
cash 1093000.00
totalCurrentLiabilities 22387000.00
netDebt 43822000.00
shortTermDebt 18235000.00
shortLongTermDebtTotal 44915000.00
otherStockholderEquity 88080000.00
propertyPlantEquipment 132866000.00
totalCurrentAssets 2058000.00
netReceivables 729000.00
longTermDebt 26680000.00
accountsPayable 1915000.00
accumulatedOtherComprehensiveIncome 87758000.00
nonCurrrentAssetsOther 5160000.00
nonCurrentAssetsTotal 138026000.00
nonCurrentLiabilitiesTotal 29939000.00
liabilitiesAndStockholdersEquity 140084000.00
cashAndShortTermInvestments 1093000.00
propertyPlantAndEquipmentGross 132866000.00
propertyPlantAndEquipmentNet 132866000.00
commonStockSharesOutstanding 7116000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-19
currency_symbol USD
totalAssets 142228000.00
otherCurrentAssets 79000.00
totalLiab 54585000.00
totalStockholderEquity 87643000.00
otherCurrentLiab 1546000.00
otherLiab 3404000.00
otherAssets 4485000.00
cash 2754000.00
totalCurrentLiabilities 9141000.00
netDebt 44563000.00
shortTermDebt 5277000.00
shortLongTermDebtTotal 47317000.00
otherStockholderEquity 87965000.00
propertyPlantEquipment 131832000.00
totalCurrentAssets 5911000.00
netReceivables 3078000.00
longTermDebt 42040000.00
accountsPayable 2318000.00
accumulatedOtherComprehensiveIncome -322000.00
nonCurrrentAssetsOther 4485000.00
nonCurrentAssetsTotal 136317000.00
nonCurrentLiabilitiesTotal 45444000.00
liabilitiesAndStockholdersEquity 142228000.00
cashAndShortTermInvestments 2754000.00
propertyPlantAndEquipmentGross 131832000.00
propertyPlantAndEquipmentNet 131832000.00
commonStockSharesOutstanding 7261000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 139456000.00
otherCurrentAssets 91000.00
totalLiab 52015000.00
totalStockholderEquity 87441000.00
otherCurrentLiab 844000.00
retainedEarnings -91588000.00
otherLiab 3203000.00
otherAssets 7401000.00
cash 1110000.00
totalCurrentLiabilities 2990000.00
netDebt 44712000.00
shortLongTermDebtTotal 45822000.00
otherStockholderEquity 87763000.00
propertyPlantEquipment 128213000.00
totalCurrentAssets 3842000.00
netReceivables 2641000.00
longTermDebt 45822000.00
accountsPayable 2146000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 72000.00
nonCurrrentAssetsOther 21067000.00
nonCurrentAssetsTotal 135614000.00
nonCurrentLiabilitiesTotal 49025000.00
liabilitiesAndStockholdersEquity 139456000.00
cashAndShortTermInvestments 1110000.00
propertyPlantAndEquipmentGross 114547000.00
propertyPlantAndEquipmentNet 114547000.00
commonStockSharesOutstanding 7804000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 129478000.00
otherCurrentAssets 73000.00
totalLiab 44819000.00
totalStockholderEquity 84659000.00
otherCurrentLiab 1895000.00
commonStock 72000.00
retainedEarnings -91588000.00
otherLiab 4866000.00
otherAssets 14918000.00
cash 3705000.00
totalCurrentLiabilities 4377000.00
netDebt 21871000.00
shortLongTermDebtTotal 25576000.00
otherStockholderEquity 176497000.00
propertyPlantEquipment 110042000.00
totalCurrentAssets 4518000.00
netReceivables 740000.00
longTermDebt 25576000.00
accountsPayable 2482000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 72000.00
preferredStockTotalEquity 10000000.00
treasuryStock -483000.00
nonCurrrentAssetsOther 14918000.00
nonCurrentAssetsTotal 124960000.00
nonCurrentLiabilitiesTotal 40442000.00
liabilitiesAndStockholdersEquity 129478000.00
cashAndShortTermInvestments 3705000.00
propertyPlantAndEquipmentGross 110042000.00
propertyPlantAndEquipmentNet 110042000.00
commonStockSharesOutstanding 7113000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 124786000.00
otherCurrentAssets 126000.00
totalLiab 29933000.00
totalStockholderEquity 94853000.00
otherCurrentLiab 1470000.00
commonStock 71000.00
otherLiab 5179000.00
otherAssets 16098000.00
cash 579000.00
totalCurrentLiabilities 4617000.00
netDebt 19558000.00
shortLongTermDebtTotal 20137000.00
otherStockholderEquity 283853000.00
propertyPlantEquipment 106707000.00
totalCurrentAssets 1981000.00
netReceivables 1276000.00
longTermDebt 20137000.00
accountsPayable 3147000.00
accumulatedOtherComprehensiveIncome 84853000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 16098000.00
nonCurrentAssetsTotal 122805000.00
nonCurrentLiabilitiesTotal 25316000.00
liabilitiesAndStockholdersEquity 124786000.00
cashAndShortTermInvestments 579000.00
propertyPlantAndEquipmentGross 106707000.00
propertyPlantAndEquipmentNet 106707000.00
commonStockSharesOutstanding 8152000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 118043000.00
otherCurrentAssets 188000.00
totalLiab 26306000.00
totalStockholderEquity 91737000.00
otherCurrentLiab 980000.00
commonStock 71000.00
otherLiab 6271000.00
otherAssets 13909000.00
cash 2041000.00
totalCurrentLiabilities 3873000.00
netDebt 14121000.00
shortLongTermDebtTotal 16162000.00
otherStockholderEquity 91737000.00
propertyPlantEquipment 101507000.00
totalCurrentAssets 2627000.00
netReceivables 398000.00
longTermDebt 16162000.00
accountsPayable 2893000.00
accumulatedOtherComprehensiveIncome 81737000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 13909000.00
nonCurrentAssetsTotal 115416000.00
nonCurrentLiabilitiesTotal 22433000.00
liabilitiesAndStockholdersEquity 118043000.00
cashAndShortTermInvestments 2041000.00
propertyPlantAndEquipmentGross 101507000.00
propertyPlantAndEquipmentNet 101507000.00
commonStockSharesOutstanding 8168000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalAssets 113577000.00
otherCurrentAssets 221000.00
totalLiab 22477000.00
totalStockholderEquity 91100000.00
otherCurrentLiab 435000.00
commonStock 143000.00
otherLiab 7827000.00
otherAssets 11868000.00
cash 1434000.00
totalCurrentLiabilities 3010000.00
netDebt 10206000.00
shortLongTermDebtTotal 11640000.00
otherStockholderEquity 81100000.00
propertyPlantEquipment 99497000.00
totalCurrentAssets 2212000.00
netReceivables 557000.00
longTermDebt 11640000.00
accountsPayable 2575000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 11868000.00
nonCurrentAssetsTotal 111365000.00
nonCurrentLiabilitiesTotal 19467000.00
liabilitiesAndStockholdersEquity 113577000.00
cashAndShortTermInvestments 1434000.00
propertyPlantAndEquipmentGross 99497000.00
propertyPlantAndEquipmentNet 99497000.00
commonStockSharesOutstanding 8266500.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
totalAssets 111893000.00
otherCurrentAssets 218000.00
totalLiab 20813000.00
totalStockholderEquity 91080000.00
otherCurrentLiab 1486000.00
commonStock 143000.00
retainedEarnings -95528000.00
otherLiab 8967000.00
otherAssets 10078000.00
cash 7996000.00
totalCurrentLiabilities 3406000.00
netDebt 444000.00
shortLongTermDebtTotal 8440000.00
otherStockholderEquity 365465000.00
propertyPlantEquipment 93005000.00
totalCurrentAssets 8810000.00
netReceivables 596000.00
longTermDebt 8440000.00
accountsPayable 1920000.00
accumulatedOtherComprehensiveIncome -189000000.00
commonStockTotalEquity 143000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 10078000.00
nonCurrentAssetsTotal 103083000.00
nonCurrentLiabilitiesTotal 17407000.00
liabilitiesAndStockholdersEquity 111893000.00
cashAndShortTermInvestments 7996000.00
propertyPlantAndEquipmentGross 93005000.00
propertyPlantAndEquipmentNet 93005000.00
commonStockSharesOutstanding 7149000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 110215000.00
otherCurrentAssets 258000.00
totalLiab 25339000.00
totalStockholderEquity 84876000.00
otherCurrentLiab 1317000.00
commonStock 100000.00
retainedEarnings -101783000.00
otherLiab 7920000.00
otherAssets 13037000.00
cash 3626000.00
totalCurrentLiabilities 1997000.00
netDebt 11796000.00
shortLongTermDebtTotal 15422000.00
otherStockholderEquity 385559000.00
propertyPlantEquipment 91549000.00
totalCurrentAssets 5629000.00
netReceivables 1745000.00
longTermDebt 15422000.00
accountsPayable 680000.00
accumulatedOtherComprehensiveIncome -209000000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 13037000.00
nonCurrentAssetsTotal 104586000.00
nonCurrentLiabilitiesTotal 23342000.00
liabilitiesAndStockholdersEquity 110215000.00
cashAndShortTermInvestments 3626000.00
propertyPlantAndEquipmentGross 91549000.00
propertyPlantAndEquipmentNet 91549000.00
commonStockSharesOutstanding 8150500.00
2000-06-30
date 2000-06-30
filing_date 2000-08-08
currency_symbol USD
totalAssets 111890000.00
otherCurrentAssets 404000.00
totalLiab 27179000.00
totalStockholderEquity 84711000.00
otherCurrentLiab 914000.00
commonStock 100000.00
retainedEarnings -101947000.00
otherLiab 8781000.00
otherAssets 15401000.00
cash 4458000.00
totalCurrentLiabilities 1689000.00
netDebt 12251000.00
shortLongTermDebtTotal 16709000.00
otherStockholderEquity 385558000.00
propertyPlantEquipment 90371000.00
totalCurrentAssets 6118000.00
netReceivables 1256000.00
longTermDebt 16709000.00
accountsPayable 775000.00
accumulatedOtherComprehensiveIncome -209000000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 15401000.00
nonCurrentAssetsTotal 105772000.00
nonCurrentLiabilitiesTotal 25490000.00
liabilitiesAndStockholdersEquity 111890000.00
cashAndShortTermInvestments 4458000.00
propertyPlantAndEquipmentGross 90371000.00
propertyPlantAndEquipmentNet 90371000.00
commonStockSharesOutstanding 8137000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 111750000.00
otherCurrentAssets 345000.00
totalLiab 27632000.00
totalStockholderEquity 84118000.00
otherCurrentLiab 590000.00
commonStock 100000.00
retainedEarnings -102522000.00
otherLiab 9769000.00
otherAssets 17510000.00
cash 3333000.00
totalCurrentLiabilities 1035000.00
netDebt 13495000.00
shortLongTermDebtTotal 16828000.00
otherStockholderEquity 385540000.00
propertyPlantEquipment 89120000.00
totalCurrentAssets 5120000.00
netReceivables 1442000.00
longTermDebt 16828000.00
accountsPayable 445000.00
accumulatedOtherComprehensiveIncome -209000000.00
commonStockTotalEquity 100000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 17510000.00
nonCurrentAssetsTotal 106630000.00
nonCurrentLiabilitiesTotal 26597000.00
liabilitiesAndStockholdersEquity 111750000.00
cashAndShortTermInvestments 3333000.00
propertyPlantAndEquipmentGross 89120000.00
propertyPlantAndEquipmentNet 89120000.00
commonStockSharesOutstanding 8317500.00
1999-12-31
date 1999-12-31
filing_date 2000-03-13
currency_symbol USD
totalAssets 115700000.00
otherCurrentAssets 300000.00
totalLiab 38900000.00
totalStockholderEquity 76800000.00
otherCurrentLiab 1500000.00
commonStock 100000.00
retainedEarnings -109800000.00
cash 4000000.00
totalCurrentLiabilities 2400000.00
netDebt 12600000.00
shortLongTermDebtTotal 16600000.00
otherStockholderEquity 385500000.00
totalCurrentAssets 5600000.00
netReceivables 1300000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -209000000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 18400000.00
nonCurrentAssetsTotal 110100000.00
nonCurrentLiabilitiesTotal 36500000.00
liabilitiesAndStockholdersEquity 115700000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentGross 91700000.00
propertyPlantAndEquipmentNet 91700000.00
commonStockSharesOutstanding 7144000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 114000000.00
otherCurrentAssets 400000.00
totalLiab 39200000.00
totalStockholderEquity 74800000.00
otherCurrentLiab 900000.00
commonStock -10000000.00
retainedEarnings -111800000.00
cash 3900000.00
totalCurrentLiabilities 14800000.00
netDebt 26800000.00
shortTermDebt 13100000.00
shortLongTermDebtTotal 30700000.00
otherStockholderEquity 308600000.00
totalCurrentAssets 6400000.00
netReceivables 2100000.00
accountsPayable 800000.00
accumulatedOtherComprehensiveIncome -122000000.00
nonCurrrentAssetsOther 10800000.00
nonCurrentAssetsTotal 107600000.00
nonCurrentLiabilitiesTotal 24400000.00
liabilitiesAndStockholdersEquity 114000000.00
cashAndShortTermInvestments 3900000.00
propertyPlantAndEquipmentGross 96800000.00
propertyPlantAndEquipmentNet 96800000.00
commonStockSharesOutstanding 8000000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalAssets 112300000.00
otherCurrentAssets 200000.00
totalLiab 38300000.00
totalStockholderEquity 74000000.00
otherCurrentLiab 700000.00
commonStock 176500000.00
retainedEarnings -112500000.00
cash 4200000.00
totalCurrentLiabilities 14500000.00
netDebt 26300000.00
shortTermDebt 13100000.00
shortLongTermDebtTotal 30500000.00
otherStockholderEquity 122000000.00
totalCurrentAssets 6400000.00
netReceivables 2000000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -122000000.00
commonStockTotalEquity 176500000.00
nonCurrrentAssetsOther 8100000.00
nonCurrentAssetsTotal 105900000.00
nonCurrentLiabilitiesTotal 23800000.00
liabilitiesAndStockholdersEquity 112300000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 97800000.00
propertyPlantAndEquipmentNet 97800000.00
commonStockSharesOutstanding 8333333.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalAssets 112000000.00
otherCurrentAssets 400000.00
totalLiab 38500000.00
totalStockholderEquity 73500000.00
otherCurrentLiab 500000.00
commonStock -10000000.00
retainedEarnings -113100000.00
cash 4900000.00
totalCurrentLiabilities 15300000.00
netDebt 26300000.00
shortTermDebt 14100000.00
shortLongTermDebtTotal 31200000.00
otherStockholderEquity 186700000.00
totalCurrentAssets 7300000.00
netReceivables 2000000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 7800000.00
nonCurrentAssetsTotal 104700000.00
nonCurrentLiabilitiesTotal 23200000.00
liabilitiesAndStockholdersEquity 112000000.00
cashAndShortTermInvestments 4900000.00
propertyPlantAndEquipmentGross 96900000.00
propertyPlantAndEquipmentNet 96900000.00
commonStockSharesOutstanding 8333333.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
totalAssets 111800000.00
otherCurrentAssets 400000.00
totalLiab 37800000.00
totalStockholderEquity 74000000.00
otherCurrentLiab 1800000.00
commonStock -10000000.00
retainedEarnings -112600000.00
cash 5200000.00
totalCurrentLiabilities 2400000.00
netDebt 24000000.00
shortLongTermDebtTotal 29200000.00
otherStockholderEquity 308600000.00
totalCurrentAssets 6500000.00
netReceivables 900000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -122000000.00
nonCurrrentAssetsOther 8700000.00
nonCurrentAssetsTotal 105300000.00
nonCurrentLiabilitiesTotal 35400000.00
liabilitiesAndStockholdersEquity 111800000.00
cashAndShortTermInvestments 5200000.00
propertyPlantAndEquipmentGross 96600000.00
propertyPlantAndEquipmentNet 96600000.00
commonStockSharesOutstanding 8333333.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 117800000.00
otherCurrentAssets 400000.00
totalLiab 42700000.00
totalStockholderEquity 75100000.00
otherCurrentLiab 1500000.00
retainedEarnings -111500000.00
cash 3700000.00
totalCurrentLiabilities 3400000.00
netDebt 29400000.00
shortLongTermDebtTotal 33100000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 9100000.00
netReceivables 5000000.00
accountsPayable 1900000.00
nonCurrrentAssetsOther 9800000.00
nonCurrentAssetsTotal 108700000.00
nonCurrentLiabilitiesTotal 39300000.00
liabilitiesAndStockholdersEquity 117800000.00
cashAndShortTermInvestments 3700000.00
propertyPlantAndEquipmentGross 98900000.00
propertyPlantAndEquipmentNet 98900000.00
commonStockSharesOutstanding 7500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
totalAssets 114000000.00
otherCurrentAssets 300000.00
totalLiab 39400000.00
totalStockholderEquity 74600000.00
otherCurrentLiab 1000000.00
commonStock -10000000.00
retainedEarnings -112000000.00
cash 1900000.00
totalCurrentLiabilities 2600000.00
netDebt 29200000.00
shortLongTermDebtTotal 31100000.00
otherStockholderEquity 186700000.00
totalCurrentAssets 3700000.00
netReceivables 1500000.00
accountsPayable 1600000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 6900000.00
nonCurrentAssetsTotal 110300000.00
nonCurrentLiabilitiesTotal 36800000.00
liabilitiesAndStockholdersEquity 114000000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 103400000.00
propertyPlantAndEquipmentNet 103400000.00
commonStockSharesOutstanding 7500000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-13
currency_symbol USD
totalAssets 114300000.00
otherCurrentAssets 500000.00
totalLiab 48600000.00
totalStockholderEquity 65700000.00
otherCurrentLiab 700000.00
retainedEarnings -110900000.00
cash 2400000.00
totalCurrentLiabilities 7600000.00
netDebt 37700000.00
shortTermDebt 5100000.00
shortLongTermDebtTotal 40100000.00
otherStockholderEquity 176700000.00
totalCurrentAssets 4100000.00
netReceivables 1200000.00
accountsPayable 1800000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 5100000.00
nonCurrentAssetsTotal 110200000.00
nonCurrentLiabilitiesTotal 41000000.00
liabilitiesAndStockholdersEquity 114300000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 105100000.00
propertyPlantAndEquipmentNet 105100000.00
commonStockSharesOutstanding 7500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 112800000.00
otherCurrentAssets 400000.00
totalLiab 46200000.00
totalStockholderEquity 66600000.00
otherCurrentLiab 1800000.00
retainedEarnings -110000000.00
cash 900000.00
totalCurrentLiabilities 3000000.00
netDebt 36200000.00
shortLongTermDebtTotal 37100000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 2900000.00
netReceivables 1600000.00
accountsPayable 1200000.00
nonCurrrentAssetsOther 4600000.00
nonCurrentAssetsTotal 109900000.00
nonCurrentLiabilitiesTotal 43200000.00
liabilitiesAndStockholdersEquity 112800000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 105300000.00
propertyPlantAndEquipmentNet 105300000.00
commonStockSharesOutstanding 7500000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
totalAssets 68200000.00
otherCurrentAssets 700000.00
totalLiab 1400000.00
totalStockholderEquity 66800000.00
otherCurrentLiab 1500000.00
cash 3900000.00
totalCurrentLiabilities 1500000.00
netDebt 38600000.00
shortLongTermDebtTotal 42500000.00
otherStockholderEquity 66800000.00
totalCurrentAssets 4600000.00
nonCurrrentAssetsOther 63600000.00
nonCurrentAssetsTotal 63600000.00
nonCurrentLiabilitiesTotal -100000.00
liabilitiesAndStockholdersEquity 68200000.00
cashAndShortTermInvestments 3900000.00
commonStockSharesOutstanding 7291667.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
totalAssets 64700000.00
otherCurrentAssets 2000000.00
totalLiab 1400000.00
totalStockholderEquity 63300000.00
otherCurrentLiab 1400000.00
cash 2700000.00
totalCurrentLiabilities 1400000.00
netDebt 43000000.00
shortLongTermDebtTotal 45700000.00
otherStockholderEquity 63300000.00
totalCurrentAssets 4700000.00
nonCurrrentAssetsOther 60000000.00
nonCurrentAssetsTotal 60000000.00
liabilitiesAndStockholdersEquity 64700000.00
cashAndShortTermInvestments 2700000.00
commonStockSharesOutstanding 7083333.00
1997-03-31
date 1997-03-31
filing_date 1997-05-19
currency_symbol USD
totalAssets 194800000.00
totalLiab 135300000.00
totalStockholderEquity 59500000.00
otherCurrentLiab 29300000.00
retainedEarnings -117100000.00
cash 2300000.00
totalCurrentLiabilities 8100000.00
currentDeferredRevenue -29300000.00
netDebt 119000000.00
shortTermDebt 29300000.00
shortLongTermDebtTotal 121300000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 9600000.00
netReceivables 7300000.00
accountsPayable 8100000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 185200000.00
nonCurrentLiabilitiesTotal 127200000.00
liabilitiesAndStockholdersEquity 194800000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 108800000.00
propertyPlantAndEquipmentNet 180000000.00
commonStockSharesOutstanding 7500000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 130200000.00
totalLiab 74000000.00
totalStockholderEquity 56200000.00
otherCurrentLiab 4300000.00
retainedEarnings -116800000.00
cash 2100000.00
totalCurrentLiabilities 10100000.00
netDebt 56200000.00
shortLongTermDebtTotal 58300000.00
otherStockholderEquity 173000000.00
totalCurrentAssets 6200000.00
netReceivables 4100000.00
accountsPayable 5800000.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 124000000.00
nonCurrentLiabilitiesTotal 63900000.00
liabilitiesAndStockholdersEquity 130200000.00
cashAndShortTermInvestments 2100000.00
propertyPlantAndEquipmentGross 118000000.00
propertyPlantAndEquipmentNet 118000000.00
commonStockSharesOutstanding 7142857.00
1996-09-30
date 1996-09-30
filing_date 1996-11-08
currency_symbol USD
totalAssets 134300000.00
totalLiab 73700000.00
totalStockholderEquity 60600000.00
otherCurrentLiab 100000.00
retainedEarnings -118200000.00
cash 1800000.00
totalCurrentLiabilities 66700000.00
netDebt 62100000.00
shortTermDebt 63900000.00
shortLongTermDebtTotal 63900000.00
otherStockholderEquity 178800000.00
totalCurrentAssets 4700000.00
netReceivables 2900000.00
accountsPayable 2700000.00
nonCurrrentAssetsOther 6400000.00
nonCurrentAssetsTotal 129600000.00
nonCurrentLiabilitiesTotal 7000000.00
liabilitiesAndStockholdersEquity 134300000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 123200000.00
propertyPlantAndEquipmentNet 123200000.00
commonStockSharesOutstanding 7500000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
totalAssets 169000000.00
totalLiab 109900000.00
totalStockholderEquity 59100000.00
otherCurrentLiab 99100000.00
retainedEarnings -117500000.00
cash 1800000.00
totalCurrentLiabilities 103600000.00
currentDeferredRevenue -99100000.00
netDebt 97300000.00
shortTermDebt 99100000.00
shortLongTermDebtTotal 99100000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 9300000.00
netReceivables 7500000.00
accountsPayable 4500000.00
nonCurrrentAssetsOther 7400000.00
nonCurrentAssetsTotal 159700000.00
nonCurrentLiabilitiesTotal 6300000.00
liabilitiesAndStockholdersEquity 169000000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 152300000.00
propertyPlantAndEquipmentNet 152300000.00
commonStockSharesOutstanding 8333333.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalAssets 185200000.00
totalLiab 126600000.00
totalStockholderEquity 58600000.00
otherCurrentLiab 29300000.00
retainedEarnings -116200000.00
cash 800000.00
totalCurrentLiabilities 33300000.00
netDebt 115500000.00
shortLongTermDebtTotal 116300000.00
otherStockholderEquity 174800000.00
totalCurrentAssets 7900000.00
netReceivables 7100000.00
accountsPayable 4000000.00
nonCurrrentAssetsOther 6800000.00
nonCurrentAssetsTotal 177300000.00
nonCurrentLiabilitiesTotal 93300000.00
liabilitiesAndStockholdersEquity 185200000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 170500000.00
propertyPlantAndEquipmentNet 170500000.00
commonStockSharesOutstanding 7500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 194800000.00
totalLiab 135300000.00
totalStockholderEquity 59500000.00
retainedEarnings -117100000.00
cash 2300000.00
totalCurrentLiabilities 8100000.00
netDebt 119000000.00
shortLongTermDebtTotal 121300000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 9600000.00
netReceivables 7300000.00
accountsPayable 8100000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 185200000.00
nonCurrentLiabilitiesTotal 127200000.00
liabilitiesAndStockholdersEquity 194800000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 180000000.00
propertyPlantAndEquipmentNet 180000000.00
commonStockSharesOutstanding 7500000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 191900000.00
otherCurrentAssets 2900000.00
totalLiab 137500000.00
totalStockholderEquity 54400000.00
otherCurrentLiab 67900000.00
retainedEarnings -117200000.00
cash 2400000.00
totalCurrentLiabilities 84700000.00
currentDeferredRevenue -67900000.00
netDebt 113800000.00
shortTermDebt 67900000.00
shortLongTermDebtTotal 116200000.00
otherStockholderEquity 171600000.00
totalCurrentAssets 5300000.00
accountsPayable 16800000.00
nonCurrrentAssetsOther 5300000.00
nonCurrentAssetsTotal 186600000.00
nonCurrentLiabilitiesTotal 52800000.00
liabilitiesAndStockholdersEquity 191900000.00
cashAndShortTermInvestments 2400000.00
propertyPlantAndEquipmentGross 181300000.00
propertyPlantAndEquipmentNet 181300000.00
commonStockSharesOutstanding 7500000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 209600000.00
totalLiab 154000000.00
totalStockholderEquity 55600000.00
otherCurrentLiab 67700000.00
retainedEarnings -120900000.00
cash 1100000.00
totalCurrentLiabilities 83600000.00
currentDeferredRevenue -67700000.00
netDebt 132400000.00
shortTermDebt 67700000.00
shortLongTermDebtTotal 133500000.00
otherStockholderEquity 176500000.00
totalCurrentAssets 6000000.00
netReceivables 4900000.00
accountsPayable 15900000.00
nonCurrrentAssetsOther 6200000.00
nonCurrentAssetsTotal 203600000.00
nonCurrentLiabilitiesTotal 70400000.00
liabilitiesAndStockholdersEquity 209600000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 197400000.00
propertyPlantAndEquipmentNet 197400000.00
commonStockSharesOutstanding 7500000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 215900000.00
otherCurrentAssets 1600000.00
totalLiab 159400000.00
totalStockholderEquity 56500000.00
otherCurrentLiab 81700000.00
retainedEarnings -117200000.00
cash 1100000.00
totalCurrentLiabilities 100400000.00
currentDeferredRevenue -81700000.00
netDebt 135100000.00
shortTermDebt 81700000.00
shortLongTermDebtTotal 136200000.00
otherStockholderEquity 173700000.00
totalCurrentAssets 5200000.00
netReceivables 2500000.00
accountsPayable 18700000.00
nonCurrrentAssetsOther 8800000.00
nonCurrentAssetsTotal 210700000.00
nonCurrentLiabilitiesTotal 59000000.00
liabilitiesAndStockholdersEquity 215900000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 201900000.00
propertyPlantAndEquipmentNet 201900000.00
commonStockSharesOutstanding 7000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 214400000.00
totalLiab 155000000.00
totalStockholderEquity 59400000.00
otherCurrentLiab -100000.00
retainedEarnings -117200000.00
cash 1200000.00
totalCurrentLiabilities 22100000.00
netDebt 130900000.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 132100000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 6900000.00
netReceivables 5700000.00
accountsPayable 18700000.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 207500000.00
nonCurrentLiabilitiesTotal 132900000.00
liabilitiesAndStockholdersEquity 214400000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 198500000.00
propertyPlantAndEquipmentNet 198500000.00
commonStockSharesOutstanding 6923077.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalAssets 330300000.00
otherCurrentAssets 100000.00
totalLiab 189000000.00
totalStockholderEquity 141300000.00
otherCurrentLiab 800000.00
retainedEarnings -30900000.00
cash 1100000.00
totalCurrentLiabilities 25600000.00
netDebt 129300000.00
shortTermDebt 3400000.00
shortLongTermDebtTotal 130400000.00
otherStockholderEquity 172200000.00
totalCurrentAssets 10000000.00
netReceivables 8800000.00
accountsPayable 21400000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 320300000.00
nonCurrentLiabilitiesTotal 163400000.00
liabilitiesAndStockholdersEquity 330300000.00
cashAndShortTermInvestments 1100000.00
propertyPlantAndEquipmentGross 318200000.00
propertyPlantAndEquipmentNet 318200000.00
commonStockSharesOutstanding 6923077.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalAssets 338600000.00
otherCurrentAssets 300000.00
totalLiab 195500000.00
totalStockholderEquity 143100000.00
otherCurrentLiab 3700000.00
retainedEarnings -30900000.00
cash 2500000.00
totalCurrentLiabilities 26600000.00
netDebt 134400000.00
shortTermDebt 3300000.00
shortLongTermDebtTotal 136900000.00
otherStockholderEquity 174000000.00
totalCurrentAssets 11700000.00
netReceivables 8900000.00
accountsPayable 19600000.00
nonCurrrentAssetsOther 326900000.00
nonCurrentAssetsTotal 326900000.00
nonCurrentLiabilitiesTotal 168900000.00
liabilitiesAndStockholdersEquity 338600000.00
cashAndShortTermInvestments 2500000.00
commonStockSharesOutstanding 7143000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalAssets 336000000.00
otherCurrentAssets 200000.00
totalLiab 192600000.00
totalStockholderEquity 143400000.00
otherCurrentLiab 5300000.00
retainedEarnings -30900000.00
cash 300000.00
totalCurrentLiabilities 30400000.00
netDebt 131300000.00
shortTermDebt 5000000.00
shortLongTermDebtTotal 131600000.00
otherStockholderEquity 174300000.00
totalCurrentAssets 8900000.00
netReceivables 8400000.00
accountsPayable 20100000.00
nonCurrrentAssetsOther 327100000.00
nonCurrentAssetsTotal 327100000.00
nonCurrentLiabilitiesTotal 162200000.00
liabilitiesAndStockholdersEquity 336000000.00
cashAndShortTermInvestments 300000.00
commonStockSharesOutstanding 7143000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 395800000.00
otherCurrentAssets 200000.00
totalLiab 250100000.00
totalStockholderEquity 145700000.00
otherCurrentLiab 8100000.00
retainedEarnings -30900000.00
cash 2500000.00
totalCurrentLiabilities 96800000.00
netDebt 171300000.00
shortTermDebt 56300000.00
shortLongTermDebtTotal 173800000.00
otherStockholderEquity 481700000.00
totalCurrentAssets 105500000.00
netReceivables 102800000.00
accountsPayable 32400000.00
accumulatedOtherComprehensiveIncome -305100000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 290300000.00
nonCurrentLiabilitiesTotal 153300000.00
liabilitiesAndStockholdersEquity 395800000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentGross 286500000.00
propertyPlantAndEquipmentNet 286500000.00
commonStockSharesOutstanding 7191781.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalAssets 617600000.00
otherCurrentAssets 324100000.00
totalLiab 466300000.00
totalStockholderEquity 151300000.00
otherCurrentLiab 800000.00
cash 6800000.00
totalCurrentLiabilities 301200000.00
netDebt 408400000.00
shortTermDebt 295000000.00
shortLongTermDebtTotal 415200000.00
otherStockholderEquity 456400000.00
totalCurrentAssets 333700000.00
netReceivables 2800000.00
accountsPayable 5400000.00
accumulatedOtherComprehensiveIncome -305100000.00
nonCurrrentAssetsOther 3500000.00
nonCurrentAssetsTotal 283900000.00
nonCurrentLiabilitiesTotal 165100000.00
liabilitiesAndStockholdersEquity 617600000.00
cashAndShortTermInvestments 6800000.00
propertyPlantAndEquipmentGross 280400000.00
propertyPlantAndEquipmentNet 280400000.00
commonStockSharesOutstanding 7191781.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalAssets 678000000.00
otherCurrentAssets 355000000.00
totalLiab 524000000.00
totalStockholderEquity 154000000.00
otherCurrentLiab 1000000.00
cash 4600000.00
totalCurrentLiabilities 18200000.00
currentDeferredRevenue -1000000.00
netDebt 456100000.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 460700000.00
otherStockholderEquity 154000000.00
totalCurrentAssets 396700000.00
netReceivables 37100000.00
accountsPayable 17200000.00
nonCurrrentAssetsOther 6500000.00
nonCurrentAssetsTotal 281300000.00
nonCurrentLiabilitiesTotal 505800000.00
liabilitiesAndStockholdersEquity 678000000.00
cashAndShortTermInvestments 4600000.00
propertyPlantAndEquipmentGross 274800000.00
propertyPlantAndEquipmentNet 274800000.00
commonStockSharesOutstanding 7023810.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalAssets 686800000.00
otherCurrentAssets 800000.00
totalLiab 526800000.00
totalStockholderEquity 160000000.00
otherCurrentLiab 900000.00
cash 1500000.00
totalCurrentLiabilities 12900000.00
netDebt 464000000.00
shortLongTermDebtTotal 465500000.00
otherStockholderEquity 160000000.00
totalCurrentAssets 36600000.00
netReceivables 34300000.00
accountsPayable 12000000.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 650200000.00
nonCurrentLiabilitiesTotal 513900000.00
liabilitiesAndStockholdersEquity 686800000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 644200000.00
propertyPlantAndEquipmentNet 644200000.00
commonStockSharesOutstanding 7031250.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalAssets 709500000.00
otherCurrentAssets 200000.00
totalLiab 532700000.00
totalStockholderEquity 174600000.00
otherCurrentLiab 17800000.00
cash 1900000.00
totalCurrentLiabilities 18600000.00
netDebt 471800000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 473700000.00
otherStockholderEquity 433500000.00
totalCurrentAssets 32800000.00
netReceivables 29700000.00
inventory 1000000.00
accumulatedOtherComprehensiveIncome -258900000.00
nonCurrrentAssetsOther 261100000.00
nonCurrentAssetsTotal 676700000.00
nonCurrentLiabilitiesTotal 514100000.00
liabilitiesAndStockholdersEquity 709500000.00
cashAndShortTermInvestments 1900000.00
propertyPlantAndEquipmentGross 415600000.00
propertyPlantAndEquipmentNet 415600000.00
commonStockSharesOutstanding 7076923.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalAssets 724700000.00
otherCurrentAssets 400000.00
totalLiab 538600000.00
totalStockholderEquity 183800000.00
otherCurrentLiab 18700000.00
cash 3700000.00
totalCurrentLiabilities 19900000.00
netDebt 470200000.00
shortTermDebt 1200000.00
shortLongTermDebtTotal 473900000.00
otherStockholderEquity 183800000.00
totalCurrentAssets 26800000.00
netReceivables 21900000.00
inventory 800000.00
nonCurrrentAssetsOther 256500000.00
nonCurrentAssetsTotal 697900000.00
nonCurrentLiabilitiesTotal 518700000.00
liabilitiesAndStockholdersEquity 724700000.00
cashAndShortTermInvestments 3700000.00
propertyPlantAndEquipmentGross 441400000.00
propertyPlantAndEquipmentNet 441400000.00
commonStockSharesOutstanding 7307692.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalAssets 715000000.00
totalLiab 175400000.00
totalStockholderEquity 539600000.00
otherCurrentLiab 500000.00
cash 1400000.00
totalCurrentLiabilities 8900000.00
currentDeferredRevenue -500000.00
netDebt 116100000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 117500000.00
otherStockholderEquity 798500000.00
totalCurrentAssets 16300000.00
netReceivables 14800000.00
inventory 100000.00
accountsPayable 8400000.00
accumulatedOtherComprehensiveIncome -258900000.00
nonCurrrentAssetsOther 245300000.00
nonCurrentAssetsTotal 698700000.00
nonCurrentLiabilitiesTotal 166500000.00
liabilitiesAndStockholdersEquity 715000000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 453400000.00
propertyPlantAndEquipmentNet 453400000.00
commonStockSharesOutstanding 7132353.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 445140000.00
totalLiab 173067000.00
totalStockholderEquity 207248000.00
otherCurrentLiab 1683000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings 41452000.00
otherLiab 10081000.00
otherAssets 396805000.00
cash 37666000.00
totalCurrentLiabilities 25812000.00
currentDeferredRevenue 3519000.00
netDebt 105313000.00
shortTermDebt 5366000.00
shortLongTermDebt 5366000.00
shortLongTermDebtTotal 142979000.00
otherStockholderEquity 165702000.00
totalCurrentAssets 47482000.00
netTangibleAssets 207248000.00
longTermDebt 117399000.00
inventory 1773000.00
accountsPayable 15244000.00
nonCurrrentAssetsOther 386989000.00
nonCurrentAssetsTotal 397658000.00
capitalLeaseObligations 14848000.00
nonCurrentLiabilitiesOther 9642000.00
nonCurrentLiabilitiesTotal 147255000.00
liabilitiesAndStockholdersEquity 445140000.00
cashAndShortTermInvestments 37666000.00
propertyPlantAndEquipmentGross 10631000.00
propertyPlantAndEquipmentNet 10631000.00
netWorkingCapital 16304000.00
netInvestedCapital 330013000.00
commonStockSharesOutstanding 8228000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 541226000.00
otherCurrentAssets 169347000.00
totalLiab 332613000.00
totalStockholderEquity 158137000.00
otherCurrentLiab 173561000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings -8963000.00
otherLiab 7495000.00
otherAssets 410217000.00
cash 24229000.00
totalCurrentLiabilities 194085000.00
currentDeferredRevenue 4801000.00
netDebt 96405000.00
shortTermDebt 1605000.00
shortLongTermDebt 1605000.00
shortLongTermDebtTotal 120634000.00
otherStockholderEquity 167006000.00
propertyPlantEquipment 100771000.00
totalCurrentAssets 195349000.00
netTangibleAssets 158137000.00
shortTermInvestments 90284000.00
longTermDebt 105043000.00
inventory 1773000.00
accountsPayable 14118000.00
nonCurrrentAssetsOther 329381000.00
nonCurrentAssetsTotal 345877000.00
capitalLeaseObligations 13986000.00
nonCurrentLiabilitiesOther 17894000.00
nonCurrentLiabilitiesTotal 138528000.00
liabilitiesAndStockholdersEquity 541226000.00
cashAndShortTermInvestments 24229000.00
propertyPlantAndEquipmentGross 10487000.00
propertyPlantAndEquipmentNet 10487000.00
netWorkingCapital -341000.00
netInvestedCapital 264785000.00
commonStockSharesOutstanding 8313000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
totalAssets 544016000.00
otherCurrentAssets 58265000.00
totalLiab 434252000.00
totalStockholderEquity 98914000.00
deferredLongTermLiab 6173000.00
otherCurrentLiab -5938000.00
commonStock 94000.00
capitalStock 94000.00
retainedEarnings -66357000.00
otherLiab 17206000.00
otherAssets 531582000.00
cash 12434000.00
totalCurrentLiabilities 52695000.00
currentDeferredRevenue 6173000.00
netDebt 351890000.00
shortTermDebt 44413000.00
shortLongTermDebt 44413000.00
shortLongTermDebtTotal 364324000.00
otherStockholderEquity 165177000.00
propertyPlantEquipment 297400000.00
totalCurrentAssets 74903000.00
longTermInvestments 4204000.00
netTangibleAssets 98914000.00
longTermDebt 351055000.00
inventory 4204000.00
accountsPayable 8047000.00
noncontrollingInterestInConsolidatedEntity 10850000.00
commonStockTotalEquity 94000.00
retainedEarningsTotalEquity -66357000.00
treasuryStock -21600000.00
nonCurrrentAssetsOther 458198000.00
nonCurrentAssetsTotal 469113000.00
capitalLeaseObligations 13269000.00
longTermDebtTotal 351055000.00
nonCurrentLiabilitiesOther 17233000.00
nonCurrentLiabilitiesTotal 381557000.00
capitalSurpluse 186777000.00
liabilitiesAndStockholdersEquity 544016000.00
cashAndShortTermInvestments 12434000.00
propertyPlantAndEquipmentGross 10871000.00
propertyPlantAndEquipmentNet 10871000.00
netWorkingCapital 32239000.00
netInvestedCapital 449969000.00
commonStockSharesOutstanding 8211000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
totalAssets 561368000.00
otherCurrentAssets 164592000.00
totalLiab 427286000.00
totalStockholderEquity 121099000.00
deferredLongTermLiab 7654000.00
otherCurrentLiab 113392000.00
commonStock 93000.00
capitalStock 93000.00
retainedEarnings -43567000.00
otherLiab 11732000.00
otherAssets 23379000.00
cash 8765000.00
totalCurrentLiabilities 183507000.00
currentDeferredRevenue 7654000.00
netDebt 228436000.00
shortTermDebt 48002000.00
shortLongTermDebt 42482000.00
shortLongTermDebtTotal 237201000.00
otherStockholderEquity 164573000.00
propertyPlantEquipment 338382000.00
totalCurrentAssets 188229000.00
longTermInvestments 14872000.00
netTangibleAssets 121099000.00
longTermDebt 224565000.00
inventory 14872000.00
accountsPayable 14459000.00
noncontrollingInterestInConsolidatedEntity 12983000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -43567000.00
treasuryStock -21509000.00
nonCurrrentAssetsOther 349450000.00
nonCurrentAssetsTotal 373139000.00
capitalLeaseObligations 12636000.00
longTermDebtTotal 224565000.00
nonCurrentLiabilitiesOther 174439000.00
nonCurrentLiabilitiesTotal 243779000.00
capitalSurpluse 186082000.00
liabilitiesAndStockholdersEquity 561368000.00
cashAndShortTermInvestments 8765000.00
propertyPlantAndEquipmentGross 11378000.00
propertyPlantAndEquipmentNet 11378000.00
netWorkingCapital 161757000.00
netInvestedCapital 345664000.00
commonStockSharesOutstanding 8182000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
totalAssets 496493000.00
otherCurrentAssets 19915000.00
totalLiab 349842000.00
totalStockholderEquity 123986000.00
deferredLongTermLiab 9270000.00
otherCurrentLiab -41633000.00
commonStock 93000.00
capitalStock 93000.00
retainedEarnings -41103000.00
otherLiab 14013000.00
otherAssets 23503000.00
cash 19004000.00
totalCurrentLiabilities 41786000.00
currentDeferredRevenue 9270000.00
netDebt 276527000.00
shortTermDebt 53547000.00
shortLongTermDebt 50221000.00
shortLongTermDebtTotal 295531000.00
otherStockholderEquity 164996000.00
propertyPlantEquipment 117679000.00
totalCurrentAssets 55315000.00
longTermInvestments 16396000.00
netTangibleAssets 123986000.00
longTermDebt 295531000.00
inventory 16396000.00
accountsPayable 20602000.00
noncontrollingInterestInConsolidatedEntity 22665000.00
commonStockTotalEquity 93000.00
retainedEarningsTotalEquity -41103000.00
treasuryStock -21260000.00
nonCurrrentAssetsOther 429344000.00
nonCurrentAssetsTotal 441178000.00
longTermDebtTotal 295531000.00
nonCurrentLiabilitiesOther 12525000.00
nonCurrentLiabilitiesTotal 308056000.00
capitalSurpluse 186256000.00
liabilitiesAndStockholdersEquity 496493000.00
cashAndShortTermInvestments 19004000.00
netWorkingCapital 2884000.00
netInvestedCapital 419517000.00
commonStockSharesOutstanding 8153000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 405993000.00
intangibleAssets 0.00
otherCurrentAssets 22612000.00
totalLiab 278603000.00
totalStockholderEquity 127310000.00
deferredLongTermLiab 11320000.00
otherCurrentLiab 13429000.00
commonStock 93000.00
retainedEarnings -37121000.00
otherLiab 20895000.00
goodWill 0.00
otherAssets 22313000.00
cash 14611000.00
totalCurrentLiabilities 78570000.00
currentDeferredRevenue 11320000.00
netDebt 206859000.00
shortTermDebt 31012000.00
shortLongTermDebt 25765000.00
shortLongTermDebtTotal 221470000.00
otherStockholderEquity 164338000.00
propertyPlantEquipment 188390000.00
totalCurrentAssets 62002000.00
longTermInvestments 188390000.00
netTangibleAssets 127310000.00
shortTermInvestments 24779000.00
netReceivables 2167000.00
longTermDebt 221470000.00
inventory 22612000.00
accountsPayable 22809000.00
totalPermanentEquity 127390000.00
noncontrollingInterestInConsolidatedEntity 80000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 185395000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -37121000.00
treasuryStock -21057000.00
nonCurrrentAssetsOther 10852000.00
nonCurrentAssetsTotal 343991000.00
longTermDebtTotal 221470000.00
nonCurrentLiabilitiesOther 9575000.00
nonCurrentLiabilitiesTotal 200033000.00
capitalSurpluse 185395000.00
liabilitiesAndStockholdersEquity 405993000.00
cashAndShortTermInvestments 14611000.00
propertyPlantAndEquipmentGross 133288000.00
propertyPlantAndEquipmentNet 133288000.00
netWorkingCapital 985000.00
netInvestedCapital 348780000.00
commonStockSharesOutstanding 8171000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 452175000.00
intangibleAssets 0.00
otherCurrentAssets 21236000.00
totalLiab 321149000.00
totalStockholderEquity 130951000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13240000.00
commonStock 92000.00
retainedEarnings -41143000.00
otherLiab 10073000.00
goodWill 0.00
otherAssets 35205000.00
cash 13597000.00
totalCurrentLiabilities 70298000.00
netDebt 277505000.00
shortTermDebt 50324000.00
shortLongTermDebt 46547000.00
shortLongTermDebtTotal 291102000.00
otherStockholderEquity 172002000.00
propertyPlantEquipment 239719000.00
totalCurrentAssets 46725000.00
longTermInvestments 21236000.00
netTangibleAssets 130951000.00
shortTermInvestments 11892000.00
netReceivables -9344000.00
longTermDebt 291102000.00
inventory 21236000.00
accountsPayable 6734000.00
totalPermanentEquity 131026000.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 192762000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41143000.00
treasuryStock -20760000.00
nonCurrrentAssetsOther 257701000.00
nonCurrentAssetsTotal 405450000.00
longTermDebtTotal 291102000.00
nonCurrentLiabilitiesOther 10073000.00
nonCurrentLiabilitiesTotal 250851000.00
capitalSurpluse 192762000.00
liabilitiesAndStockholdersEquity 452175000.00
cashAndShortTermInvestments 13597000.00
propertyPlantAndEquipmentGross 130526000.00
propertyPlantAndEquipmentNet 130526000.00
commonStockSharesOutstanding 8089000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 432627000.00
intangibleAssets 0.00
otherCurrentAssets 25944000.00
totalLiab 295953000.00
totalStockholderEquity 136599000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10356000.00
commonStock 91000.00
retainedEarnings -35144000.00
otherLiab 8301000.00
goodWill 0.00
otherAssets 24060000.00
cash 17036000.00
totalCurrentLiabilities 77687000.00
netDebt 246078000.00
shortTermDebt 53149000.00
shortLongTermDebt 260592000.00
shortLongTermDebtTotal 263114000.00
otherStockholderEquity 171652000.00
propertyPlantEquipment 349194000.00
totalCurrentAssets 51711000.00
longTermInvestments 25944000.00
netTangibleAssets 136599000.00
shortTermInvestments 8731000.00
netReceivables -17213000.00
longTermDebt 260592000.00
inventory 25944000.00
accountsPayable 14182000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 75000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35144000.00
treasuryStock -20470000.00
nonCurrrentAssetsOther 16393000.00
nonCurrentAssetsTotal 380916000.00
longTermDebtTotal 260592000.00
nonCurrentLiabilitiesOther 8301000.00
nonCurrentLiabilitiesTotal 218266000.00
capitalSurpluse 192122000.00
liabilitiesAndStockholdersEquity 432627000.00
cashAndShortTermInvestments 17036000.00
propertyPlantAndEquipmentGross 162568000.00
propertyPlantAndEquipmentNet 162568000.00
commonStockSharesOutstanding 8091000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 402687000.00
intangibleAssets 0.00
otherCurrentAssets 12245000.00
totalLiab 227601000.00
totalStockholderEquity 136443000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9670000.00
commonStock 91000.00
retainedEarnings -47321000.00
otherLiab 23048000.00
goodWill 0.00
otherAssets 29033000.00
cash 29645000.00
totalCurrentLiabilities 40831000.00
netDebt 166832000.00
shortTermDebt 23085000.00
shortLongTermDebt 196477000.00
shortLongTermDebtTotal 196477000.00
otherStockholderEquity 183952000.00
propertyPlantEquipment 323354000.00
totalCurrentAssets 49505000.00
longTermInvestments 13040000.00
netTangibleAssets 136443000.00
shortTermInvestments 7615000.00
netReceivables -4630000.00
longTermDebt 156053000.00
inventory 12245000.00
accountsPayable 8076000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 38643000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -279000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -47321000.00
treasuryStock -20317000.00
nonCurrrentAssetsOther 17274000.00
nonCurrentAssetsTotal 353182000.00
nonCurrentLiabilitiesOther 13378000.00
nonCurrentLiabilitiesTotal 186770000.00
capitalSurpluse 204269000.00
liabilitiesAndStockholdersEquity 402687000.00
cashAndShortTermInvestments 29645000.00
propertyPlantAndEquipmentGross 323354000.00
propertyPlantAndEquipmentNet 323354000.00
commonStockSharesOutstanding 8078000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 346943000.00
intangibleAssets 0.00
otherCurrentAssets 18133000.00
totalLiab 177627000.00
totalStockholderEquity 123621000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9360000.00
commonStock 91000.00
retainedEarnings -60724000.00
otherLiab 21152000.00
goodWill 0.00
otherAssets 17174000.00
cash 21307000.00
totalCurrentLiabilities 14503000.00
netDebt 130025000.00
shortTermDebt 151332000.00
shortLongTermDebtTotal 151332000.00
otherStockholderEquity 184276000.00
propertyPlantEquipment 280825000.00
totalCurrentAssets 44517000.00
longTermInvestments 22560000.00
netTangibleAssets 123621000.00
shortTermInvestments 5077000.00
netReceivables -13056000.00
longTermDebt 145467000.00
inventory 18133000.00
accountsPayable 5143000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 45695000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -22000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -60724000.00
treasuryStock -19448000.00
nonCurrrentAssetsOther 94065000.00
nonCurrentAssetsTotal 302426000.00
nonCurrentLiabilitiesOther 11792000.00
nonCurrentLiabilitiesTotal 163124000.00
capitalSurpluse 203724000.00
liabilitiesAndStockholdersEquity 346943000.00
cashAndShortTermInvestments 21307000.00
propertyPlantAndEquipmentGross 203934000.00
propertyPlantAndEquipmentNet 203934000.00
commonStockSharesOutstanding 8111000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
totalAssets 379128000.00
intangibleAssets 0.00
otherCurrentAssets 17657000.00
totalLiab 170233000.00
totalStockholderEquity 121687000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8605000.00
commonStock 90000.00
retainedEarnings -63309000.00
otherLiab 19353000.00
goodWill 0.00
otherAssets 14545000.00
cash 12784000.00
totalCurrentLiabilities 49062000.00
netDebt 124251000.00
shortTermDebt 26612000.00
shortLongTermDebtTotal 137035000.00
otherStockholderEquity 203286000.00
propertyPlantEquipment 270496000.00
totalCurrentAssets 90685000.00
longTermInvestments 63646000.00
netTangibleAssets 121687000.00
shortTermInvestments 17657000.00
longTermDebt 126638000.00
inventory 60244000.00
accountsPayable 13845000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 87208000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -18380000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 90000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -63309000.00
treasuryStock -18392000.00
nonCurrrentAssetsOther 14545000.00
nonCurrentAssetsTotal 288443000.00
nonCurrentLiabilitiesOther 8675000.00
nonCurrentLiabilitiesTotal 121171000.00
capitalSurpluse 203298000.00
liabilitiesAndStockholdersEquity 379128000.00
cashAndShortTermInvestments 12784000.00
propertyPlantAndEquipmentGross 270496000.00
propertyPlantAndEquipmentNet 270496000.00
commonStockSharesOutstanding 7966000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalAssets 421605000.00
intangibleAssets 0.00
totalLiab 203923000.00
totalStockholderEquity 118189000.00
deferredLongTermLiab 0.00
otherCurrentLiab 10217000.00
commonStock 84000.00
retainedEarnings -61723000.00
otherLiab 36712000.00
goodWill 0.00
otherAssets 35548000.00
cash 7695000.00
totalCurrentLiabilities 18977000.00
netDebt 150756000.00
shortTermDebt 158451000.00
shortLongTermDebtTotal 158451000.00
otherStockholderEquity 189322000.00
propertyPlantEquipment 301113000.00
totalCurrentAssets 7695000.00
longTermInvestments 77249000.00
netTangibleAssets 118189000.00
shortTermInvestments 0.00
longTermDebt 104951000.00
inventory 189895000.00
accountsPayable 8760000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 99493000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9494000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61723000.00
treasuryStock -18347000.00
nonCurrrentAssetsOther 109551000.00
nonCurrentAssetsTotal 413910000.00
nonCurrentLiabilitiesOther 24647000.00
nonCurrentLiabilitiesTotal 184946000.00
capitalSurpluse 198175000.00
liabilitiesAndStockholdersEquity 421605000.00
cashAndShortTermInvestments 7695000.00
propertyPlantAndEquipmentGross 301113000.00
propertyPlantAndEquipmentNet 301113000.00
commonStockSharesOutstanding 7482000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 455186000.00
totalLiab 242386000.00
totalStockholderEquity 128550000.00
otherCurrentLiab 27977000.00
commonStock 84000.00
retainedEarnings -51335000.00
otherLiab 20714000.00
otherAssets 23132000.00
cash 11730000.00
totalCurrentLiabilities 27977000.00
netDebt 189793000.00
shortLongTermDebtTotal 201523000.00
otherStockholderEquity 179801000.00
propertyPlantEquipment 200871000.00
totalCurrentAssets 11730000.00
longTermDebt 192047000.00
inventory 274191000.00
accountsPayable 20149000.00
accumulatedOtherComprehensiveIncome -7016000.00
commonStockTotalEquity 84000.00
treasuryStock -17972000.00
nonCurrrentAssetsOther 297153000.00
nonCurrentAssetsTotal 443456000.00
nonCurrentLiabilitiesTotal 214409000.00
liabilitiesAndStockholdersEquity 455186000.00
cashAndShortTermInvestments 11730000.00
propertyPlantAndEquipmentGross 143049000.00
propertyPlantAndEquipmentNet 143049000.00
commonStockSharesOutstanding 7466000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 328590000.00
otherCurrentAssets 8296000.00
totalLiab 110677000.00
totalStockholderEquity 143476000.00
otherCurrentLiab 19648000.00
commonStock 83000.00
retainedEarnings -35999000.00
otherLiab 13325000.00
otherAssets 25936000.00
cash 15398000.00
totalCurrentLiabilities 31751000.00
netDebt 65707000.00
shortTermDebt 12103000.00
shortLongTermDebtTotal 81105000.00
otherStockholderEquity 179392000.00
propertyPlantEquipment 101863000.00
totalCurrentAssets 23694000.00
longTermDebt 68605000.00
inventory 182002000.00
accountsPayable 16247000.00
accumulatedOtherComprehensiveIncome -6476000.00
commonStockTotalEquity 83000.00
treasuryStock -17941000.00
nonCurrrentAssetsOther 17640000.00
nonCurrentAssetsTotal 304896000.00
nonCurrentLiabilitiesTotal 78926000.00
liabilitiesAndStockholdersEquity 328590000.00
cashAndShortTermInvestments 15398000.00
propertyPlantAndEquipmentGross 101863000.00
propertyPlantAndEquipmentNet 101863000.00
commonStockSharesOutstanding 7438000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-24
currency_symbol USD
totalAssets 252546000.00
otherCurrentAssets 6000.00
totalLiab 78024000.00
totalStockholderEquity 149236000.00
otherCurrentLiab 11089000.00
commonStock 83000.00
retainedEarnings -30095000.00
otherLiab 8087000.00
otherAssets 17373000.00
cash 17097000.00
totalCurrentLiabilities 11089000.00
netDebt 46255000.00
shortLongTermDebtTotal 63352000.00
otherStockholderEquity 179251000.00
propertyPlantEquipment 56919000.00
totalCurrentAssets 17103000.00
shortTermInvestments 15394000.00
longTermDebt 63352000.00
inventory 143480000.00
accountsPayable 6585000.00
accumulatedOtherComprehensiveIncome -3000.00
commonStockTotalEquity 83000.00
treasuryStock -17441000.00
nonCurrrentAssetsOther 10043000.00
nonCurrentAssetsTotal 235443000.00
nonCurrentLiabilitiesTotal 66935000.00
liabilitiesAndStockholdersEquity 252546000.00
cashAndShortTermInvestments 17097000.00
propertyPlantAndEquipmentGross 200399000.00
propertyPlantAndEquipmentNet 200399000.00
commonStockSharesOutstanding 7621000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 228357000.00
otherCurrentAssets 79000.00
totalLiab 75957000.00
totalStockholderEquity 152400000.00
otherCurrentLiab 5623000.00
commonStock 81000.00
retainedEarnings -29300000.00
otherLiab 8133000.00
otherAssets 9817000.00
cash 40985000.00
totalCurrentLiabilities 12189000.00
netDebt 20515000.00
shortTermDebt 242000.00
shortLongTermDebtTotal 61500000.00
otherStockholderEquity 185236000.00
propertyPlantEquipment 24421000.00
totalCurrentAssets 45091000.00
shortTermInvestments 112000.00
netReceivables 2626000.00
longTermDebt 61258000.00
inventory 1401000.00
accountsPayable 6324000.00
accumulatedOtherComprehensiveIncome -3617000.00
commonStockTotalEquity 81000.00
treasuryStock -14279000.00
nonCurrrentAssetsOther 7029000.00
nonCurrentAssetsTotal 183266000.00
nonCurrentLiabilitiesTotal 63768000.00
liabilitiesAndStockholdersEquity 228357000.00
cashAndShortTermInvestments 40985000.00
propertyPlantAndEquipmentGross 170703000.00
propertyPlantAndEquipmentNet 170703000.00
commonStockSharesOutstanding 7677000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalAssets 203950000.00
otherCurrentAssets 3700000.00
totalLiab 70004000.00
totalStockholderEquity 133946000.00
otherCurrentLiab 6290000.00
commonStock 81000.00
retainedEarnings -42655000.00
otherLiab 13341000.00
otherAssets 17349000.00
cash 1955000.00
totalCurrentLiabilities 12589000.00
netDebt 48720000.00
shortTermDebt 311000.00
shortLongTermDebtTotal 50675000.00
otherStockholderEquity 179831000.00
propertyPlantEquipment 179912000.00
totalCurrentAssets 7733000.00
shortTermInvestments 116000.00
netReceivables 934000.00
longTermDebt 50364000.00
inventory 1144000.00
accountsPayable 5988000.00
accumulatedOtherComprehensiveIncome -3311000.00
commonStockTotalEquity 81000.00
treasuryStock -12353000.00
nonCurrrentAssetsOther 9200000.00
nonCurrentAssetsTotal 196217000.00
nonCurrentLiabilitiesTotal 57415000.00
liabilitiesAndStockholdersEquity 203950000.00
cashAndShortTermInvestments 1955000.00
propertyPlantAndEquipmentGross 179912000.00
propertyPlantAndEquipmentNet 179912000.00
commonStockSharesOutstanding 7658000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 173886000.00
otherCurrentAssets 13079000.00
totalLiab 79719000.00
totalStockholderEquity 94167000.00
otherCurrentLiab 12036000.00
commonStock 74000.00
retainedEarnings -82943000.00
otherLiab 23110000.00
otherAssets 14813000.00
cash 1901000.00
totalCurrentLiabilities 22220000.00
currentDeferredRevenue 3710000.00
netDebt 48403000.00
shortTermDebt 169000.00
shortLongTermDebtTotal 50304000.00
otherStockholderEquity 177603000.00
propertyPlantEquipment 152973000.00
totalCurrentAssets 15022000.00
shortTermInvestments 387000.00
netReceivables 42000.00
longTermDebt 50135000.00
inventory 143521000.00
accountsPayable 6305000.00
accumulatedOtherComprehensiveIncome -567000.00
commonStockTotalEquity 74000.00
treasuryStock -4404000.00
nonCurrrentAssetsOther 5891000.00
nonCurrentAssetsTotal 158864000.00
nonCurrentLiabilitiesTotal 57499000.00
liabilitiesAndStockholdersEquity 173886000.00
cashAndShortTermInvestments 1901000.00
propertyPlantAndEquipmentGross 152973000.00
propertyPlantAndEquipmentNet 152973000.00
commonStockSharesOutstanding 7636000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 152861000.00
otherCurrentAssets 40000.00
totalLiab 64665000.00
totalStockholderEquity 88196000.00
otherCurrentLiab 2390000.00
commonStock 72000.00
retainedEarnings -91417000.00
otherLiab 5285000.00
otherAssets 4140000.00
cash 379000.00
totalCurrentLiabilities 5264000.00
netDebt 55268000.00
shortTermDebt 1531000.00
shortLongTermDebtTotal 55647000.00
otherStockholderEquity 180382000.00
propertyPlantEquipment 147121000.00
totalCurrentAssets 811000.00
shortTermInvestments 124000.00
netReceivables 392000.00
longTermDebt 54116000.00
accountsPayable 1343000.00
accumulatedOtherComprehensiveIncome -841000.00
commonStockTotalEquity 72000.00
treasuryStock -763000.00
nonCurrrentAssetsOther 4929000.00
nonCurrentAssetsTotal 152050000.00
nonCurrentLiabilitiesTotal 59401000.00
liabilitiesAndStockholdersEquity 152861000.00
cashAndShortTermInvestments 379000.00
propertyPlantAndEquipmentGross 147121000.00
propertyPlantAndEquipmentNet 147121000.00
commonStockSharesOutstanding 7570000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 142430000.00
otherCurrentAssets 194000.00
totalLiab 55609000.00
totalStockholderEquity 86821000.00
otherCurrentLiab 3015000.00
commonStock 72000.00
retainedEarnings -92089000.00
otherLiab 3282000.00
otherAssets 1929000.00
cash 3413000.00
totalCurrentLiabilities 5222000.00
netDebt 44126000.00
shortTermDebt 434000.00
shortLongTermDebtTotal 47539000.00
otherStockholderEquity 179290000.00
propertyPlantEquipment 135892000.00
totalCurrentAssets 4435000.00
netReceivables 828000.00
longTermDebt 47105000.00
accountsPayable 1773000.00
accumulatedOtherComprehensiveIncome -452000.00
commonStockTotalEquity 72000.00
treasuryStock -496000.00
nonCurrrentAssetsOther 24263000.00
nonCurrentAssetsTotal 137995000.00
nonCurrentLiabilitiesTotal 50387000.00
liabilitiesAndStockholdersEquity 142430000.00
cashAndShortTermInvestments 3413000.00
propertyPlantAndEquipmentGross 113732000.00
propertyPlantAndEquipmentNet 113732000.00
commonStockSharesOutstanding 7315000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 139440000.00
otherCurrentAssets 146000.00
totalLiab 52821000.00
totalStockholderEquity 86619000.00
otherCurrentLiab 3067000.00
commonStock 72000.00
retainedEarnings -92109000.00
otherLiab 3292000.00
otherAssets 4684000.00
cash 1361000.00
totalCurrentLiabilities 7046000.00
netDebt 43438000.00
shortTermDebt 2316000.00
shortLongTermDebtTotal 44799000.00
otherStockholderEquity 41772000.00
propertyPlantEquipment 132344000.00
totalCurrentAssets 2221000.00
netReceivables 714000.00
longTermDebt 42483000.00
accountsPayable 1663000.00
accumulatedOtherComprehensiveIncome -2556000.00
commonStockTotalEquity 72000.00
treasuryStock -483000.00
nonCurrrentAssetsOther 4684000.00
nonCurrentAssetsTotal 137219000.00
nonCurrentLiabilitiesTotal 45775000.00
liabilitiesAndStockholdersEquity 139440000.00
cashAndShortTermInvestments 1361000.00
propertyPlantAndEquipmentGross 132344000.00
propertyPlantAndEquipmentNet 132344000.00
commonStockSharesOutstanding 7392000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 129478000.00
otherCurrentAssets 73000.00
totalLiab 44819000.00
totalStockholderEquity 84659000.00
otherCurrentLiab 1895000.00
commonStock 72000.00
retainedEarnings -91588000.00
otherLiab 4866000.00
otherAssets 6913000.00
cash 3705000.00
totalCurrentLiabilities 4377000.00
netDebt 21871000.00
shortLongTermDebtTotal 25576000.00
otherStockholderEquity 176497000.00
propertyPlantEquipment 110042000.00
totalCurrentAssets 4518000.00
netReceivables 740000.00
longTermDebt 25576000.00
accountsPayable 2482000.00
accumulatedOtherComprehensiveIncome -322000.00
commonStockTotalEquity 72000.00
preferredStockTotalEquity 10000000.00
treasuryStock -483000.00
nonCurrrentAssetsOther 14918000.00
nonCurrentAssetsTotal 124960000.00
nonCurrentLiabilitiesTotal 40442000.00
liabilitiesAndStockholdersEquity 129478000.00
cashAndShortTermInvestments 3705000.00
propertyPlantAndEquipmentGross 110042000.00
propertyPlantAndEquipmentNet 110042000.00
commonStockSharesOutstanding 8204000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
totalAssets 111893000.00
otherCurrentAssets 218000.00
totalLiab 20813000.00
totalStockholderEquity 91080000.00
otherCurrentLiab 1486000.00
commonStock 143000.00
retainedEarnings -95528000.00
otherLiab 8967000.00
otherAssets 2482000.00
cash 7996000.00
totalCurrentLiabilities 3406000.00
netDebt 444000.00
shortLongTermDebtTotal 8440000.00
otherStockholderEquity 365465000.00
propertyPlantEquipment 93005000.00
totalCurrentAssets 8810000.00
netReceivables 596000.00
longTermDebt 8440000.00
accountsPayable 1920000.00
accumulatedOtherComprehensiveIncome -189000000.00
commonStockTotalEquity 143000.00
preferredStockTotalEquity 10000000.00
nonCurrrentAssetsOther 10078000.00
nonCurrentAssetsTotal 103083000.00
nonCurrentLiabilitiesTotal 17407000.00
liabilitiesAndStockholdersEquity 111893000.00
cashAndShortTermInvestments 7996000.00
propertyPlantAndEquipmentGross 93005000.00
propertyPlantAndEquipmentNet 93005000.00
commonStockSharesOutstanding 8351000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-13
currency_symbol USD
totalAssets 115700000.00
otherCurrentAssets 300000.00
totalLiab 38900000.00
totalStockholderEquity 76800000.00
otherCurrentLiab 1500000.00
commonStock 100000.00
retainedEarnings -109800000.00
cash 4000000.00
totalCurrentLiabilities 2400000.00
netDebt 12600000.00
shortLongTermDebtTotal 16600000.00
otherStockholderEquity 385500000.00
totalCurrentAssets 5600000.00
netReceivables 1300000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -209000000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 18400000.00
nonCurrentAssetsTotal 110100000.00
nonCurrentLiabilitiesTotal 36500000.00
liabilitiesAndStockholdersEquity 115700000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentGross 91700000.00
propertyPlantAndEquipmentNet 91700000.00
commonStockSharesOutstanding 8119000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
totalAssets 111800000.00
otherCurrentAssets 400000.00
totalLiab 37800000.00
totalStockholderEquity 74000000.00
otherCurrentLiab 1800000.00
commonStock -10000000.00
retainedEarnings -112600000.00
cash 5200000.00
totalCurrentLiabilities 2400000.00
netDebt 24000000.00
shortLongTermDebtTotal 29200000.00
otherStockholderEquity 308600000.00
totalCurrentAssets 6500000.00
netReceivables 900000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome -122000000.00
nonCurrrentAssetsOther 8700000.00
nonCurrentAssetsTotal 105300000.00
nonCurrentLiabilitiesTotal 35400000.00
liabilitiesAndStockholdersEquity 111800000.00
cashAndShortTermInvestments 5200000.00
propertyPlantAndEquipmentGross 96600000.00
propertyPlantAndEquipmentNet 96600000.00
commonStockSharesOutstanding 7144000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 112800000.00
otherCurrentAssets 400000.00
totalLiab 46200000.00
totalStockholderEquity 66600000.00
otherCurrentLiab 1800000.00
retainedEarnings -110000000.00
cash 900000.00
totalCurrentLiabilities 3000000.00
netDebt 36200000.00
shortLongTermDebtTotal 37100000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 2900000.00
netReceivables 1600000.00
accountsPayable 1200000.00
nonCurrrentAssetsOther 4600000.00
nonCurrentAssetsTotal 109900000.00
nonCurrentLiabilitiesTotal 43200000.00
liabilitiesAndStockholdersEquity 112800000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 105300000.00
propertyPlantAndEquipmentNet 105300000.00
commonStockSharesOutstanding 7142857.00
1996-12-31
date 1996-12-31
filing_date 1997-05-19
currency_symbol USD
totalAssets 194800000.00
totalLiab 135300000.00
totalStockholderEquity 59500000.00
otherCurrentLiab 4300000.00
retainedEarnings -117100000.00
cash 2300000.00
totalCurrentLiabilities 8100000.00
netDebt 119000000.00
shortLongTermDebtTotal 121300000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 9600000.00
netReceivables 7300000.00
accountsPayable 8100000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 185200000.00
nonCurrentLiabilitiesTotal 127200000.00
liabilitiesAndStockholdersEquity 194800000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 118000000.00
propertyPlantAndEquipmentNet 180000000.00
commonStockSharesOutstanding 7000000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 194800000.00
totalLiab 135300000.00
totalStockholderEquity 59500000.00
retainedEarnings -117100000.00
cash 2300000.00
totalCurrentLiabilities 8100000.00
netDebt 119000000.00
shortLongTermDebtTotal 121300000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 9600000.00
netReceivables 7300000.00
accountsPayable 8100000.00
nonCurrrentAssetsOther 5200000.00
nonCurrentAssetsTotal 185200000.00
nonCurrentLiabilitiesTotal 127200000.00
liabilitiesAndStockholdersEquity 194800000.00
cashAndShortTermInvestments 2300000.00
propertyPlantAndEquipmentGross 180000000.00
propertyPlantAndEquipmentNet 180000000.00
commonStockSharesOutstanding 7000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 214400000.00
totalLiab 155000000.00
totalStockholderEquity 59400000.00
otherCurrentLiab -100000.00
retainedEarnings -117200000.00
cash 1200000.00
totalCurrentLiabilities 22100000.00
netDebt 130900000.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 132100000.00
otherStockholderEquity 176600000.00
totalCurrentAssets 6900000.00
netReceivables 5700000.00
accountsPayable 18700000.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 207500000.00
nonCurrentLiabilitiesTotal 132900000.00
liabilitiesAndStockholdersEquity 214400000.00
cashAndShortTermInvestments 1200000.00
propertyPlantAndEquipmentGross 198500000.00
propertyPlantAndEquipmentNet 198500000.00
commonStockSharesOutstanding 7144040.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalAssets 395800000.00
otherCurrentAssets 200000.00
totalLiab 250100000.00
totalStockholderEquity 145700000.00
otherCurrentLiab 8100000.00
retainedEarnings -30900000.00
cash 2500000.00
totalCurrentLiabilities 96800000.00
netDebt 171300000.00
shortTermDebt 56300000.00
shortLongTermDebtTotal 173800000.00
otherStockholderEquity 481700000.00
totalCurrentAssets 105500000.00
netReceivables 102800000.00
accountsPayable 32400000.00
accumulatedOtherComprehensiveIncome -305100000.00
nonCurrrentAssetsOther 3800000.00
nonCurrentAssetsTotal 290300000.00
nonCurrentLiabilitiesTotal 153300000.00
liabilitiesAndStockholdersEquity 395800000.00
cashAndShortTermInvestments 2500000.00
propertyPlantAndEquipmentGross 286500000.00
propertyPlantAndEquipmentNet 286500000.00
commonStockSharesOutstanding 7191781.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalAssets 712200000.00
otherCurrentAssets 700000.00
totalLiab 545500000.00
totalStockholderEquity 164500000.00
otherCurrentLiab 1100000.00
retainedEarnings -12100000.00
cash 2700000.00
totalCurrentLiabilities 23900000.00
netDebt 471100000.00
shortLongTermDebtTotal 473800000.00
otherStockholderEquity 481700000.00
totalCurrentAssets 43700000.00
netReceivables 40300000.00
accountsPayable 22800000.00
accumulatedOtherComprehensiveIncome -305100000.00
nonCurrrentAssetsOther 268700000.00
nonCurrentAssetsTotal 668500000.00
nonCurrentLiabilitiesTotal 521600000.00
liabilitiesAndStockholdersEquity 712200000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentGross 399800000.00
propertyPlantAndEquipmentNet 399800000.00
commonStockSharesOutstanding 7117647.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
investments -12951000.00
totalCashFromFinancingActivities 16747000.00
netIncome -3217000.00
changeInCash -8750000.00
beginPeriodCashFlow 45140000.00
endPeriodCashFlow 36390000.00
totalCashFromOperatingActivities -12546000.00
depreciation 967000.00
dividendsPaid 62000.00
salePurchaseOfStock -475000.00
otherCashflowsFromFinancingActivities -1396000.00
capitalExpenditures 12701000
changeInWorkingCapital 2653000.00
otherNonCashItems -12949000.00
freeCashFlow -25247000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments -13720000.00
changeToLiabilities 3690000.00
totalCashflowsFromInvestingActivities -13720000.00
netBorrowings 9129000.00
totalCashFromFinancingActivities 7426000.00
netIncome -5309000.00
changeInCash -14644000.00
beginPeriodCashFlow 59784000.00
endPeriodCashFlow 45140000.00
totalCashFromOperatingActivities -8350000.00
depreciation 970000.00
otherCashflowsFromInvestingActivities -249000.00
dividendsPaid 432000.00
salePurchaseOfStock -695000.00
otherCashflowsFromFinancingActivities -1362000.00
changeToNetincome 3000.00
capitalExpenditures 13471000
cashFlowsOtherOperating -7704000.00
cashAndCashEquivalentsChanges -14644000.00
changeInWorkingCapital 7236000.00
stockBasedCompensation 146000.00
otherNonCashItems -11247000.00
freeCashFlow -21821000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
investments -10232000.00
changeToLiabilities -3813000.00
totalCashflowsFromInvestingActivities -10232000.00
netBorrowings 4009000.00
totalCashFromFinancingActivities 42711000.00
netIncome -6273000.00
changeInCash 14075000.00
beginPeriodCashFlow 45709000.00
endPeriodCashFlow 59784000.00
totalCashFromOperatingActivities -18404000.00
depreciation 928000.00
otherCashflowsFromInvestingActivities -226000.00
dividendsPaid 184000.00
salePurchaseOfStock -894000.00
otherCashflowsFromFinancingActivities 50344000.00
changeToNetincome 3000.00
capitalExpenditures 10006000
cashFlowsOtherOperating -9249000.00
cashAndCashEquivalentsChanges 14075000.00
changeInWorkingCapital -6758000.00
stockBasedCompensation 713000.00
otherNonCashItems -7014000.00
freeCashFlow -28410000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments -16171000.00
changeToLiabilities -2344000.00
totalCashFromFinancingActivities -9497000.00
netIncome -6327000.00
changeInCash -31604000.00
beginPeriodCashFlow 77313000.00
endPeriodCashFlow 45709000.00
totalCashFromOperatingActivities -5936000.00
depreciation 922000.00
dividendsPaid 18000.00
salePurchaseOfStock -7604000.00
otherCashflowsFromFinancingActivities 7714000.00
capitalExpenditures 15924000
changeInWorkingCapital -3397000.00
stockBasedCompensation 2309000.00
otherNonCashItems 548000.00
freeCashFlow -21860000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -11646000.00
changeToLiabilities -5115000.00
totalCashflowsFromInvestingActivities -11646000.00
netBorrowings 9164000.00
totalCashFromFinancingActivities -15892000.00
changeToOperatingActivities 1746000.00
netIncome -2574000.00
changeInCash -33221000.00
beginPeriodCashFlow 110534000.00
endPeriodCashFlow 77313000.00
totalCashFromOperatingActivities -5683000.00
depreciation 907000.00
otherCashflowsFromInvestingActivities -332000.00
dividendsPaid 38675000.00
salePurchaseOfStock -262000.00
otherCashflowsFromFinancingActivities -11713000.00
changeToNetincome -1652000.00
capitalExpenditures 11314000
cashFlowsOtherOperating 245000.00
cashAndCashEquivalentsChanges -33221000.00
changeInWorkingCapital -3369000.00
otherNonCashItems -777000.00
freeCashFlow -16997000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments 92726000.00
changeToLiabilities -13469000.00
totalCashflowsFromInvestingActivities 92726000.00
netBorrowings -7254000.00
totalCashFromFinancingActivities -7254000.00
changeToOperatingActivities 1746000.00
netIncome 96457000.00
changeInCash 59951000.00
beginPeriodCashFlow 50583000.00
endPeriodCashFlow 110534000.00
totalCashFromOperatingActivities -25521000.00
depreciation 884000.00
otherCashflowsFromInvestingActivities 105577000.00
otherCashflowsFromFinancingActivities 27156000.00
changeToNetincome -115028000.00
capitalExpenditures 12851000
cashFlowsOtherOperating 5635000.00
cashAndCashEquivalentsChanges 59951000.00
changeInWorkingCapital -4798000.00
otherNonCashItems -122729000.00
freeCashFlow -38372000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
investments -14906000.00
changeToLiabilities -7629000.00
totalCashflowsFromInvestingActivities -14906000.00
netBorrowings 13922000.00
totalCashFromFinancingActivities 13470000.00
changeToOperatingActivities -5559000.00
netIncome 2187000.00
changeInCash -19556000.00
beginPeriodCashFlow 70139000.00
endPeriodCashFlow 50583000.00
totalCashFromOperatingActivities -18120000.00
depreciation 873000.00
otherCashflowsFromInvestingActivities -182000.00
otherCashflowsFromFinancingActivities 14127000.00
changeToNetincome -3643000.00
capitalExpenditures 14724000
cashFlowsOtherOperating -9908000.00
cashAndCashEquivalentsChanges -19556000.00
changeInWorkingCapital -13188000.00
stockBasedCompensation 515000.00
otherNonCashItems -9674000.00
freeCashFlow -32844000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
investments 137143000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -14906000.00
netBorrowings 13939000.00
totalCashFromFinancingActivities -109384000.00
changeToOperatingActivities -5559000.00
netIncome 61984000.00
changeInCash 10518000.00
beginPeriodCashFlow 59621000.00
endPeriodCashFlow 70139000.00
totalCashFromOperatingActivities -17241000.00
depreciation 1206000.00
otherCashflowsFromInvestingActivities -182000.00
dividendsPaid 4000.00
otherCashflowsFromFinancingActivities 24239000.00
changeToNetincome -8592000.00
capitalExpenditures 12854000
changeInWorkingCapital 26509000.00
stockBasedCompensation 2007000.00
otherNonCashItems -102982000.00
freeCashFlow -30095000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
investments -4707000.00
changeToLiabilities 7861000.00
totalCashflowsFromInvestingActivities -4707000.00
netBorrowings 20961000.00
totalCashFromFinancingActivities 48823000.00
changeToOperatingActivities -46000.00
netIncome -4197000.00
changeInCash 22737000.00
beginPeriodCashFlow 36884000.00
endPeriodCashFlow 59621000.00
totalCashFromOperatingActivities -21379000.00
depreciation 2832000.00
otherCashflowsFromInvestingActivities -377000.00
salePurchaseOfStock 27837000.00
otherCashflowsFromFinancingActivities 50113000.00
changeToNetincome -3053000.00
capitalExpenditures 4330000
cashFlowsOtherOperating -24822000.00
cashAndCashEquivalentsChanges 22737000.00
changeInWorkingCapital 7815000.00
otherNonCashItems -27829000.00
freeCashFlow -25709000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
investments -1700000.00
changeToLiabilities 5381000.00
totalCashflowsFromInvestingActivities -1700000.00
netBorrowings 13014000.00
totalCashFromFinancingActivities 11961000.00
changeToOperatingActivities -1169000.00
netIncome -10204000.00
changeInCash 5642000.00
beginPeriodCashFlow 31242000.00
endPeriodCashFlow 36884000.00
totalCashFromOperatingActivities -4619000.00
depreciation 2924000.00
otherCashflowsFromInvestingActivities -331000.00
dividendsPaid 4000.00
otherCashflowsFromFinancingActivities 35844000.00
changeToNetincome -2032000.00
capitalExpenditures 1369000
cashFlowsOtherOperating -2890000.00
cashAndCashEquivalentsChanges 5642000.00
changeInWorkingCapital 4212000.00
otherNonCashItems -1551000.00
freeCashFlow -5988000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
investments 58204000.00
changeToLiabilities -7543000.00
totalCashflowsFromInvestingActivities 58204000.00
netBorrowings -37530000.00
totalCashFromFinancingActivities -50774000.00
changeToOperatingActivities 218000.00
netIncome 15666000.00
changeInCash -2941000.00
beginPeriodCashFlow 34183000.00
endPeriodCashFlow 31242000.00
totalCashFromOperatingActivities -10371000.00
depreciation 3002000.00
otherCashflowsFromInvestingActivities 59213000.00
dividendsPaid 4000.00
salePurchaseOfStock -13087000.00
otherCashflowsFromFinancingActivities 4165000.00
changeToNetincome -22866000.00
capitalExpenditures 1009000
cashFlowsOtherOperating 1370000.00
cashAndCashEquivalentsChanges -2941000.00
changeInWorkingCapital -7325000.00
stockBasedCompensation 529000.00
otherNonCashItems -1960000.00
freeCashFlow -11380000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
investments -1392000.00
changeToLiabilities 3910000.00
totalCashflowsFromInvestingActivities -1392000.00
netBorrowings 7505000.00
totalCashFromFinancingActivities 7043000.00
changeToOperatingActivities -2101000.00
netIncome -10860000.00
changeInCash 1134000.00
beginPeriodCashFlow 33049000.00
endPeriodCashFlow 34183000.00
totalCashFromOperatingActivities -4517000.00
depreciation 3331000.00
otherCashflowsFromInvestingActivities -535000.00
dividendsPaid 2000.00
salePurchaseOfStock -448000.00
otherCashflowsFromFinancingActivities 10672000.00
changeToNetincome 621000.00
capitalExpenditures 863000
cashFlowsOtherOperating 12828000.00
cashAndCashEquivalentsChanges 1134000.00
changeInWorkingCapital 1809000.00
stockBasedCompensation 2099000.00
otherNonCashItems -886000.00
freeCashFlow -5380000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments -1342000.00
changeToLiabilities 2108000.00
totalCashflowsFromInvestingActivities -1342000.00
netBorrowings 4485000.00
totalCashFromFinancingActivities 4505000.00
changeToOperatingActivities -4139000.00
netIncome -15271000.00
changeInCash -1823000.00
beginPeriodCashFlow 34872000.00
endPeriodCashFlow 33049000.00
totalCashFromOperatingActivities -4986000.00
depreciation 3329000.00
otherCashflowsFromInvestingActivities -411000.00
dividendsPaid 10000.00
otherCashflowsFromFinancingActivities 9784000.00
changeToNetincome 9473000.00
capitalExpenditures 931000
cashFlowsOtherOperating -19896000.00
cashAndCashEquivalentsChanges -1823000.00
changeInWorkingCapital -2031000.00
stockBasedCompensation 1887000.00
otherNonCashItems -2446000.00
freeCashFlow -5917000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments -2473000.00
changeToLiabilities -1636000.00
totalCashflowsFromInvestingActivities -2473000.00
netBorrowings -10240000.00
totalCashFromFinancingActivities -10240000.00
changeToOperatingActivities 5413000.00
netIncome 3803000.00
changeInCash -2834000.00
beginPeriodCashFlow 37706000.00
endPeriodCashFlow 34872000.00
totalCashFromOperatingActivities 9879000.00
depreciation 3377000.00
otherCashflowsFromInvestingActivities -404000.00
dividendsPaid 8000.00
otherCashflowsFromFinancingActivities 5979000.00
changeToNetincome 212000.00
capitalExpenditures 2069000
cashFlowsOtherOperating 7926000.00
cashAndCashEquivalentsChanges -2834000.00
changeInWorkingCapital 3777000.00
stockBasedCompensation 544000.00
otherNonCashItems -1876000.00
freeCashFlow 7810000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-25
currency_symbol USD
investments -2615000.00
changeToLiabilities -6828000.00
totalCashflowsFromInvestingActivities -2615000.00
netBorrowings 6263000.00
totalCashFromFinancingActivities 6164000.00
changeToOperatingActivities -4152000.00
netIncome -2147000.00
changeInCash -885000.00
beginPeriodCashFlow 38591000.00
endPeriodCashFlow 37706000.00
totalCashFromOperatingActivities -4434000.00
depreciation 3633000.00
otherCashflowsFromInvestingActivities -287000.00
dividendsPaid 8000.00
otherCashflowsFromFinancingActivities 18233000.00
changeToNetincome 2598000.00
capitalExpenditures 2328000
cashFlowsOtherOperating -3837000.00
cashAndCashEquivalentsChanges -885000.00
changeInWorkingCapital -10980000.00
stockBasedCompensation 538000.00
otherNonCashItems 2045000.00
freeCashFlow -6762000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
investments -9000.00
changeToLiabilities -1361000.00
totalCashflowsFromInvestingActivities -10070000.00
netBorrowings -2625000.00
totalCashFromFinancingActivities -2715000.00
changeToOperatingActivities -4152000.00
netIncome 2023000.00
changeInCash -35135000.00
beginPeriodCashFlow 49744000.00
endPeriodCashFlow 14609000.00
totalCashFromOperatingActivities 1633000.00
depreciation 2838000.00
otherCashflowsFromInvestingActivities 1322000.00
dividendsPaid 0.00
salePurchaseOfStock -90000.00
otherCashflowsFromFinancingActivities 17926000.00
changeToNetincome -3463000.00
capitalExpenditures 11383000
cashFlowsOtherOperating 6086000.00
cashAndCashEquivalentsChanges -11152000.00
changeInWorkingCapital 2000.00
stockBasedCompensation 1574000.00
otherNonCashItems -5039000.00
freeCashFlow -9750000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments -6633000.00
changeToLiabilities 1527000.00
totalCashflowsFromInvestingActivities -6633000.00
netBorrowings 25301000.00
totalCashFromFinancingActivities 25153000.00
changeToOperatingActivities -1893000.00
netIncome -2962000.00
changeInCash 16105000.00
beginPeriodCashFlow 33639000.00
endPeriodCashFlow 49744000.00
totalCashFromOperatingActivities -2415000.00
depreciation 2835000.00
otherCashflowsFromInvestingActivities -456000.00
dividendsPaid 14000.00
otherCashflowsFromFinancingActivities 86127000.00
changeToNetincome -305000.00
capitalExpenditures 6177000
cashFlowsOtherOperating -6472000.00
cashAndCashEquivalentsChanges 16105000.00
changeInWorkingCapital -366000.00
stockBasedCompensation 1207000.00
otherNonCashItems -2614000.00
freeCashFlow -8592000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -16011000.00
changeToLiabilities -2027000.00
totalCashflowsFromInvestingActivities -16011000.00
netBorrowings 17890000.00
totalCashFromFinancingActivities 17890000.00
changeToOperatingActivities -708000.00
netIncome -2390000.00
changeInCash -390000.00
beginPeriodCashFlow 34029000.00
endPeriodCashFlow 33639000.00
totalCashFromOperatingActivities -2269000.00
depreciation 2703000.00
otherCashflowsFromInvestingActivities -464000.00
dividendsPaid 0.00
otherCashflowsFromFinancingActivities 22240000.00
changeToNetincome -32000.00
capitalExpenditures 15547000
cashFlowsOtherOperating -2051000.00
cashAndCashEquivalentsChanges -390000.00
changeInWorkingCapital -2735000.00
stockBasedCompensation 2690000.00
otherNonCashItems -2208000.00
freeCashFlow -17816000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -31168000.00
changeToLiabilities 25000.00
totalCashflowsFromInvestingActivities -31168000.00
netBorrowings 25704000.00
totalCashFromFinancingActivities 25587000.00
changeToOperatingActivities -928000.00
netIncome 862000.00
changeInCash -4890000.00
beginPeriodCashFlow 38919000.00
endPeriodCashFlow 34029000.00
totalCashFromOperatingActivities 691000.00
depreciation 2630000.00
otherCashflowsFromInvestingActivities -1725000.00
dividendsPaid 17000.00
otherCashflowsFromFinancingActivities 42521000.00
changeToNetincome -1747000.00
capitalExpenditures 29443000
cashFlowsOtherOperating -1079000.00
cashAndCashEquivalentsChanges -4890000.00
changeInWorkingCapital -903000.00
stockBasedCompensation 296000.00
otherNonCashItems -2485000.00
freeCashFlow -28752000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
investments 26000.00
changeToLiabilities 2148000.00
totalCashflowsFromInvestingActivities -9452000.00
netBorrowings 1596000.00
totalCashFromFinancingActivities 6575000.00
changeToOperatingActivities -566000.00
netIncome 1113000.00
changeInCash -8173000.00
beginPeriodCashFlow 47092000.00
endPeriodCashFlow 38919000.00
totalCashFromOperatingActivities -5296000.00
depreciation 2405000.00
otherCashflowsFromInvestingActivities -988000.00
dividendsPaid 32000.00
salePurchaseOfStock 4939000.00
otherCashflowsFromFinancingActivities 13370000.00
changeToNetincome 944000.00
capitalExpenditures 8464000
cashFlowsOtherOperating -11887000.00
cashAndCashEquivalentsChanges -8173000.00
changeInWorkingCapital -167000.00
stockBasedCompensation 1859000.00
otherNonCashItems -11214000.00
freeCashFlow -13760000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
investments 26000.00
changeToLiabilities 2898000.00
totalCashflowsFromInvestingActivities -10565000.00
netBorrowings 27597000.00
totalCashFromFinancingActivities 38247000.00
changeToOperatingActivities -668000.00
netIncome -2372000.00
changeInCash 9795000.00
beginPeriodCashFlow 37297000.00
endPeriodCashFlow 47092000.00
totalCashFromOperatingActivities -17887000.00
depreciation 2171000.00
otherCashflowsFromInvestingActivities -79000.00
dividendsPaid 32000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 10650000.00
otherCashflowsFromFinancingActivities 40667000.00
changeToNetincome -5766000.00
capitalExpenditures 10486000
cashFlowsOtherOperating -14837000.00
cashAndCashEquivalentsChanges 9795000.00
changeInWorkingCapital 2884000.00
stockBasedCompensation 461000.00
otherNonCashItems -20603000.00
freeCashFlow -28373000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments 26000.00
changeToLiabilities -542000.00
totalCashflowsFromInvestingActivities -19207000.00
netBorrowings 15991000.00
totalCashFromFinancingActivities 22991000.00
changeToOperatingActivities -1475000.00
netIncome -857000.00
changeInCash 4062000.00
beginPeriodCashFlow 33235000.00
endPeriodCashFlow 37297000.00
totalCashFromOperatingActivities 278000.00
depreciation 2053000.00
otherCashflowsFromInvestingActivities -601000.00
dividendsPaid 32000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 7000000.00
otherCashflowsFromFinancingActivities 28844000.00
changeToNetincome 4420000.00
capitalExpenditures 18606000
cashFlowsOtherOperating -4800000.00
cashAndCashEquivalentsChanges 4062000.00
changeInWorkingCapital -1634000.00
stockBasedCompensation 4573000.00
otherNonCashItems -3708000.00
freeCashFlow -18328000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments 26000.00
changeToLiabilities -4963000.00
totalCashflowsFromInvestingActivities -24794000.00
netBorrowings 27826000.00
totalCashFromFinancingActivities 27623000.00
changeToOperatingActivities -822000.00
netIncome -1870000.00
changeInCash -6155000.00
beginPeriodCashFlow 39390000.00
endPeriodCashFlow 33235000.00
totalCashFromOperatingActivities -8984000.00
depreciation 1942000.00
otherCashflowsFromInvestingActivities -418000.00
dividendsPaid 32000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 29261000.00
changeToNetincome -272000.00
capitalExpenditures 24376000
cashFlowsOtherOperating -3817000.00
cashAndCashEquivalentsChanges -6155000.00
changeInWorkingCapital -5580000.00
stockBasedCompensation 412000.00
otherNonCashItems -3384000.00
freeCashFlow -33360000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments -37000.00
changeToLiabilities 9124000.00
totalCashflowsFromInvestingActivities -18988000.00
netBorrowings -5962000.00
totalCashFromFinancingActivities -5963000.00
changeToOperatingActivities 3428000.00
netIncome -6869000.00
changeInCash -1541000.00
beginPeriodCashFlow 16152000.00
endPeriodCashFlow 14611000.00
totalCashFromOperatingActivities 23410000.00
depreciation 1930000.00
otherCashflowsFromInvestingActivities 728000.00
dividendsPaid 8127000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17027000.00
changeToNetincome -5671000.00
capitalExpenditures 19716000
cashFlowsOtherOperating 24896000.00
cashAndCashEquivalentsChanges -1541000.00
changeInWorkingCapital 11892000.00
stockBasedCompensation 1573000.00
otherNonCashItems 7715000.00
freeCashFlow 3694000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments -12402000.00
changeToLiabilities 575000.00
totalCashflowsFromInvestingActivities -21617000.00
netBorrowings 22417000.00
totalCashFromFinancingActivities 22411000.00
changeToOperatingActivities -2597000.00
netIncome 14308000.00
changeInCash 1347000.00
beginPeriodCashFlow 14805000.00
endPeriodCashFlow 16152000.00
totalCashFromOperatingActivities 553000.00
depreciation 2026000.00
otherCashflowsFromInvestingActivities -12354000.00
dividendsPaid 6000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 24798000.00
changeToNetincome -11830000.00
capitalExpenditures 9263000
cashFlowsOtherOperating -4533000.00
cashAndCashEquivalentsChanges 1347000.00
changeInWorkingCapital -1316000.00
stockBasedCompensation -23166000.00
otherNonCashItems -2642000.00
freeCashFlow -8710000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
investments -605000.00
changeToLiabilities -1707000.00
totalCashflowsFromInvestingActivities -3352000.00
netBorrowings 4021000.00
totalCashFromFinancingActivities -4104000.00
changeToOperatingActivities -229000.00
netIncome -885000.00
changeInCash -12278000.00
beginPeriodCashFlow 27083000.00
endPeriodCashFlow 14805000.00
totalCashFromOperatingActivities -4822000.00
depreciation 1756000.00
otherCashflowsFromInvestingActivities -553000.00
dividendsPaid 8127000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 568000.00
changeToNetincome -371000.00
capitalExpenditures 2799000
cashFlowsOtherOperating -3583000.00
cashAndCashEquivalentsChanges -12278000.00
changeInWorkingCapital -1631000.00
stockBasedCompensation 2871000.00
otherNonCashItems -4101000.00
freeCashFlow -7621000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments -322000.00
changeToLiabilities 812000.00
totalCashflowsFromInvestingActivities 114538000.00
netBorrowings -91928000.00
totalCashFromFinancingActivities -92164000.00
changeToOperatingActivities -1234000.00
netIncome -2670000.00
changeInCash 13486000.00
beginPeriodCashFlow 13597000.00
endPeriodCashFlow 27083000.00
totalCashFromOperatingActivities -8888000.00
depreciation 2141000.00
otherCashflowsFromInvestingActivities 116839000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 18662000.00
changeToNetincome -8978000.00
capitalExpenditures 2301000
cashFlowsOtherOperating -218000.00
cashAndCashEquivalentsChanges 13486000.00
changeInWorkingCapital 2090000.00
stockBasedCompensation 442000.00
otherNonCashItems -1116000.00
freeCashFlow -11189000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -32000.00
changeToLiabilities -10228000.00
totalCashflowsFromInvestingActivities -3408000.00
netBorrowings 5589000.00
totalCashFromFinancingActivities 5367000.00
changeToOperatingActivities -6211000.00
netIncome -174000.00
changeInCash -2643000.00
beginPeriodCashFlow 16240000.00
endPeriodCashFlow 13597000.00
totalCashFromOperatingActivities -4602000.00
depreciation 2228000.00
otherCashflowsFromInvestingActivities -13000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14356000.00
changeToNetincome 9553000.00
capitalExpenditures 3395000
cashFlowsOtherOperating -5981000.00
cashAndCashEquivalentsChanges -2643000.00
changeInWorkingCapital -14234000.00
stockBasedCompensation 1681000.00
otherNonCashItems -5036000.00
freeCashFlow -7997000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments -32000.00
changeToLiabilities 6973000.00
totalCashflowsFromInvestingActivities -2387000.00
netBorrowings -3097000.00
totalCashFromFinancingActivities -3085000.00
changeToOperatingActivities -122000.00
netIncome -1659000.00
changeInCash 5674000.00
beginPeriodCashFlow 10566000.00
endPeriodCashFlow 16240000.00
totalCashFromOperatingActivities 11146000.00
depreciation 2189000.00
otherCashflowsFromInvestingActivities -2000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17135000.00
changeToNetincome -9570000.00
capitalExpenditures 2385000
cashFlowsOtherOperating 13213000.00
cashAndCashEquivalentsChanges 5674000.00
changeInWorkingCapital 11174000.00
stockBasedCompensation 2684000.00
otherNonCashItems 9547000.00
freeCashFlow 8761000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments -32000.00
changeToLiabilities 3280000.00
totalCashflowsFromInvestingActivities -8397000.00
netBorrowings 13236000.00
totalCashFromFinancingActivities 13236000.00
changeToOperatingActivities -9637000.00
netIncome -2483000.00
changeInCash -719000.00
beginPeriodCashFlow 11285000.00
endPeriodCashFlow 10566000.00
totalCashFromOperatingActivities -5558000.00
depreciation 1983000.00
otherCashflowsFromInvestingActivities 170000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14907000.00
changeToNetincome 1164000.00
capitalExpenditures 8567000
cashFlowsOtherOperating -9502000.00
cashAndCashEquivalentsChanges -719000.00
changeInWorkingCapital -1718000.00
stockBasedCompensation 847000.00
otherNonCashItems -4171000.00
freeCashFlow -14125000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -187000.00
changeToLiabilities -3182000.00
totalCashflowsFromInvestingActivities -14055000.00
netBorrowings 13168000.00
totalCashFromFinancingActivities 13010000.00
changeToOperatingActivities -3835000.00
netIncome -1683000.00
changeInCash -5751000.00
beginPeriodCashFlow 17036000.00
endPeriodCashFlow 11285000.00
totalCashFromOperatingActivities -4706000.00
depreciation 1682000.00
otherCashflowsFromInvestingActivities -187000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 164823000.00
changeToNetincome 2426000.00
capitalExpenditures 13868000
cashFlowsOtherOperating -3949000.00
cashAndCashEquivalentsChanges -5751000.00
changeInWorkingCapital -4006000.00
stockBasedCompensation 365000.00
otherNonCashItems -1042000.00
freeCashFlow -18574000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments -678000.00
changeToLiabilities -4623000.00
totalCashflowsFromInvestingActivities -18479000.00
netBorrowings 7547000.00
totalCashFromFinancingActivities 7459000.00
changeToOperatingActivities -2983000.00
netIncome 310000.00
changeInCash -16154000.00
beginPeriodCashFlow 33190000.00
endPeriodCashFlow 17036000.00
totalCashFromOperatingActivities -5134000.00
depreciation 2030000.00
otherCashflowsFromInvestingActivities -684000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -61991000.00
otherCashflowsFromFinancingActivities 25880000.00
changeToNetincome 3910000.00
capitalExpenditures 17795000
cashFlowsOtherOperating -6761000.00
cashAndCashEquivalentsChanges -16154000.00
changeInWorkingCapital -5738000.00
stockBasedCompensation 107000.00
otherNonCashItems -709000.00
freeCashFlow -22929000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities 9841000.00
totalCashflowsFromInvestingActivities 22567000.00
netBorrowings 44543000.00
totalCashFromFinancingActivities -18786000.00
netIncome 13741000.00
changeInCash 7716000.00
beginPeriodCashFlow 25474000.00
endPeriodCashFlow 33190000.00
totalCashFromOperatingActivities 3935000.00
depreciation 2063000.00
otherCashflowsFromInvestingActivities 43210000.00
dividendsPaid 61991000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -65195000.00
otherCashflowsFromFinancingActivities 13124000.00
changeToNetincome -16037000.00
capitalExpenditures 20643000
cashFlowsOtherOperating -5673000.00
cashAndCashEquivalentsChanges 7716000.00
changeInWorkingCapital 9056000.00
stockBasedCompensation 152000.00
otherNonCashItems -22500000.00
freeCashFlow -16708000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
changeToLiabilities 2599000.00
totalCashflowsFromInvestingActivities -8437000.00
netBorrowings 9037000.00
totalCashFromFinancingActivities 7946000.00
netIncome -240000.00
changeInCash 750000.00
beginPeriodCashFlow 24724000.00
endPeriodCashFlow 25474000.00
totalCashFromOperatingActivities 1241000.00
depreciation 2346000.00
otherCashflowsFromInvestingActivities 27000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1040000.00
otherCashflowsFromFinancingActivities 16945000.00
changeToNetincome 1252000.00
capitalExpenditures 8464000
cashFlowsOtherOperating -4716000.00
cashAndCashEquivalentsChanges 750000.00
changeInWorkingCapital 1716000.00
stockBasedCompensation 133000.00
otherNonCashItems -2663000.00
freeCashFlow -7223000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
changeToLiabilities -577000.00
totalCashflowsFromInvestingActivities -8241000.00
netBorrowings 5245000.00
totalCashFromFinancingActivities 5152000.00
netIncome 3784000.00
changeInCash -4921000.00
beginPeriodCashFlow 29645000.00
endPeriodCashFlow 24724000.00
totalCashFromOperatingActivities -1832000.00
depreciation 2304000.00
otherCashflowsFromInvestingActivities 35000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -42000.00
otherCashflowsFromFinancingActivities 21181000.00
changeToNetincome -1938000.00
capitalExpenditures 8276000
cashFlowsOtherOperating -5405000.00
cashAndCashEquivalentsChanges -4921000.00
changeInWorkingCapital 581000.00
stockBasedCompensation 136000.00
otherNonCashItems -10517000.00
freeCashFlow -10108000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments 2794000.00
changeToLiabilities 1055000.00
totalCashflowsFromInvestingActivities -1840000.00
netBorrowings 8694000.00
totalCashFromFinancingActivities 1290000.00
changeToOperatingActivities -3147000.00
netIncome 13223000.00
changeInCash 2969000.00
beginPeriodCashFlow 26676000.00
endPeriodCashFlow 29645000.00
totalCashFromOperatingActivities 3519000.00
depreciation 2264000.00
otherCashflowsFromInvestingActivities -2196000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -42000.00
otherCashflowsFromFinancingActivities 4914000.00
changeToNetincome -5462000.00
capitalExpenditures 4541000
cashFlowsOtherOperating -7561000.00
cashAndCashEquivalentsChanges 2969000.00
changeInWorkingCapital 811000.00
stockBasedCompensation 132000.00
otherNonCashItems -1553000.00
freeCashFlow -1022000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
changeToLiabilities 4567000.00
totalCashflowsFromInvestingActivities -1287000.00
netBorrowings 18846000.00
totalCashFromFinancingActivities 18217000.00
netIncome 778000.00
changeInCash 2416000.00
beginPeriodCashFlow 24260000.00
endPeriodCashFlow 26676000.00
totalCashFromOperatingActivities -14514000.00
depreciation 2241000.00
otherCashflowsFromInvestingActivities 23000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -694000.00
otherCashflowsFromFinancingActivities 28183000.00
changeToNetincome 4028000.00
capitalExpenditures 1310000
cashFlowsOtherOperating -26128000.00
cashAndCashEquivalentsChanges 2416000.00
changeInWorkingCapital 1233000.00
stockBasedCompensation 128000.00
otherNonCashItems -22794000.00
freeCashFlow -15824000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
changeToLiabilities 671000.00
totalCashflowsFromInvestingActivities -395000.00
netBorrowings 15627000.00
totalCashFromFinancingActivities 12985000.00
netIncome 1264000.00
changeInCash 4500000.00
beginPeriodCashFlow 19760000.00
endPeriodCashFlow 24260000.00
totalCashFromOperatingActivities -8090000.00
depreciation 2225000.00
otherCashflowsFromInvestingActivities 1345000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -101000.00
otherCashflowsFromFinancingActivities 23390000.00
changeToNetincome 3862000.00
capitalExpenditures 465000
cashFlowsOtherOperating -16112000.00
cashAndCashEquivalentsChanges 4500000.00
changeInWorkingCapital 1385000.00
stockBasedCompensation 122000.00
otherNonCashItems -16826000.00
freeCashFlow -8555000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
investments 1275000.00
changeToLiabilities -1904000.00
totalCashflowsFromInvestingActivities 787000.00
netBorrowings 1909000.00
totalCashFromFinancingActivities 143000.00
netIncome 2892000.00
changeInCash -1547000.00
beginPeriodCashFlow 21307000.00
endPeriodCashFlow 19760000.00
totalCashFromOperatingActivities -2477000.00
depreciation 2247000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -536000.00
otherCashflowsFromFinancingActivities 2270000.00
changeToNetincome 2001000.00
capitalExpenditures 488000
cashFlowsOtherOperating -7713000.00
cashAndCashEquivalentsChanges -1547000.00
changeInWorkingCapital -1626000.00
stockBasedCompensation 98000.00
otherNonCashItems -7991000.00
freeCashFlow -2965000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
changeToLiabilities -477000.00
totalCashflowsFromInvestingActivities -1395000.00
netBorrowings -4981000.00
totalCashFromFinancingActivities -31812000.00
netIncome 2093000.00
changeInCash -24131000.00
beginPeriodCashFlow 45438000.00
endPeriodCashFlow 21307000.00
totalCashFromOperatingActivities 9076000.00
depreciation 2263000.00
otherCashflowsFromInvestingActivities -1395000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -137000.00
otherCashflowsFromFinancingActivities -19692000.00
changeToNetincome 5799000.00
capitalExpenditures 1395000
cashFlowsOtherOperating -602000.00
cashAndCashEquivalentsChanges -24131000.00
changeInWorkingCapital 1462000.00
stockBasedCompensation 93000.00
otherNonCashItems 3135000.00
freeCashFlow 7681000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
investments -400000.00
changeToLiabilities 974000.00
totalCashflowsFromInvestingActivities -759000.00
netBorrowings 29979000.00
totalCashFromFinancingActivities 1921000.00
netIncome -997000.00
changeInCash 27653000.00
beginPeriodCashFlow 17785000.00
endPeriodCashFlow 45438000.00
totalCashFromOperatingActivities 26491000.00
depreciation 2252000.00
otherCashflowsFromInvestingActivities -359000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -197000.00
otherCashflowsFromFinancingActivities 79742000.00
changeToNetincome 7547000.00
capitalExpenditures 359000
cashFlowsOtherOperating 16715000.00
cashAndCashEquivalentsChanges 27653000.00
changeInWorkingCapital 23015000.00
stockBasedCompensation 88000.00
otherNonCashItems -5326000.00
freeCashFlow 26132000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
investments -700000.00
changeToLiabilities 1895000.00
totalCashflowsFromInvestingActivities -1262000.00
netBorrowings -6578000.00
totalCashFromFinancingActivities -6829000.00
netIncome 2967000.00
changeInCash 2596000.00
beginPeriodCashFlow 15189000.00
endPeriodCashFlow 17785000.00
totalCashFromOperatingActivities 10687000.00
depreciation 2308000.00
otherCashflowsFromInvestingActivities -562000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -252000.00
otherCashflowsFromFinancingActivities 7560000.00
changeToNetincome 18727000.00
capitalExpenditures 562000
cashFlowsOtherOperating -15210000.00
cashAndCashEquivalentsChanges 2596000.00
changeInWorkingCapital -8255000.00
stockBasedCompensation 86000.00
otherNonCashItems -5060000.00
freeCashFlow 10125000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
changeToLiabilities -529000.00
totalCashflowsFromInvestingActivities -70000.00
netBorrowings -6665000.00
totalCashFromFinancingActivities -7212000.00
netIncome 1831000.00
changeInCash 2405000.00
beginPeriodCashFlow 12784000.00
endPeriodCashFlow 15189000.00
totalCashFromOperatingActivities 9687000.00
depreciation 2230000.00
otherCashflowsFromInvestingActivities -70000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -371000.00
otherCashflowsFromFinancingActivities 2833000.00
changeToNetincome 12694000.00
capitalExpenditures 70000
cashFlowsOtherOperating -6539000.00
cashAndCashEquivalentsChanges 2405000.00
changeInWorkingCapital -3123000.00
stockBasedCompensation 71000.00
otherNonCashItems -3945000.00
freeCashFlow 9617000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
changeToLiabilities 1891000.00
totalCashflowsFromInvestingActivities -1409000.00
netBorrowings -8308000.00
totalCashFromFinancingActivities -8291000.00
netIncome 95000.00
changeInCash -3998000.00
beginPeriodCashFlow 16782000.00
endPeriodCashFlow 12784000.00
totalCashFromOperatingActivities 5702000.00
depreciation 2243000.00
otherCashflowsFromInvestingActivities -1409000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1748000.00
changeToNetincome 9139000.00
capitalExpenditures 1409000
cashFlowsOtherOperating -7666000.00
cashAndCashEquivalentsChanges -3998000.00
changeInWorkingCapital -4601000.00
stockBasedCompensation 71000.00
otherNonCashItems 8036000.00
freeCashFlow 4293000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
changeToLiabilities -724000.00
totalCashflowsFromInvestingActivities -616000.00
netBorrowings -15707000.00
totalCashFromFinancingActivities -15707000.00
netIncome -1600000.00
changeInCash 1707000.00
beginPeriodCashFlow 15075000.00
endPeriodCashFlow 16782000.00
totalCashFromOperatingActivities 18030000.00
depreciation 2639000.00
otherCashflowsFromInvestingActivities -616000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 14513000.00
changeToNetincome 21179000.00
capitalExpenditures 616000
cashFlowsOtherOperating -3464000.00
cashAndCashEquivalentsChanges 1707000.00
changeInWorkingCapital -3400000.00
stockBasedCompensation 89000.00
otherNonCashItems 7658000.00
freeCashFlow 17414000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
changeToLiabilities 749000.00
totalCashflowsFromInvestingActivities -618000.00
netBorrowings 2262000.00
totalCashFromFinancingActivities 2275000.00
netIncome -4616000.00
changeInCash 1100000.00
beginPeriodCashFlow 13975000.00
endPeriodCashFlow 15075000.00
totalCashFromOperatingActivities -557000.00
depreciation 2166000.00
otherCashflowsFromInvestingActivities -618000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4886000.00
changeToNetincome 4376000.00
capitalExpenditures 618000
cashFlowsOtherOperating -3232000.00
cashAndCashEquivalentsChanges 1100000.00
changeInWorkingCapital -1352000.00
stockBasedCompensation 54000.00
otherNonCashItems -1131000.00
freeCashFlow -1175000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
investments -185000.00
changeToLiabilities -4524000.00
totalCashflowsFromInvestingActivities 3160000.00
netBorrowings -513000.00
totalCashFromFinancingActivities 4613000.00
netIncome 1808000.00
changeInCash 5890000.00
beginPeriodCashFlow 8085000.00
endPeriodCashFlow 13975000.00
totalCashFromOperatingActivities -1883000.00
depreciation 2117000.00
otherCashflowsFromInvestingActivities 3345000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 5158000.00
otherCashflowsFromFinancingActivities 13955000.00
changeToNetincome 5126000.00
capitalExpenditures 2352000
cashFlowsOtherOperating -6410000.00
cashAndCashEquivalentsChanges 5890000.00
changeInWorkingCapital -5436000.00
stockBasedCompensation 55000.00
otherNonCashItems -5498000.00
freeCashFlow -4235000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
totalCashflowsFromInvestingActivities -18158000.00
totalCashFromFinancingActivities -4916000.00
netIncome -6477000.00
changeInCash 494000.00
beginPeriodCashFlow 7591000.00
endPeriodCashFlow 8085000.00
totalCashFromOperatingActivities 7459000.00
depreciation 2304000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -307000.00
otherCashflowsFromFinancingActivities 13027000.00
capitalExpenditures 2049000
changeInWorkingCapital 23203000.00
stockBasedCompensation 91000.00
otherNonCashItems -11680000.00
freeCashFlow 5410000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities -16109000.00
totalCashFromFinancingActivities 417000.00
netIncome -3685000.00
changeInCash 855000.00
beginPeriodCashFlow 6736000.00
endPeriodCashFlow 7591000.00
totalCashFromOperatingActivities 2686000.00
depreciation 2198000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7287000.00
capitalExpenditures 7340000
changeInWorkingCapital 4490000.00
stockBasedCompensation 118000.00
otherNonCashItems -10418000.00
freeCashFlow -4654000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashflowsFromInvestingActivities -13861000.00
totalCashFromFinancingActivities -10579000.00
netIncome 1874000.00
changeInCash -4103000.00
beginPeriodCashFlow 10839000.00
endPeriodCashFlow 6736000.00
totalCashFromOperatingActivities 10227000.00
depreciation 2109000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 19921000.00
capitalExpenditures 2602000
changeInWorkingCapital -2634000.00
stockBasedCompensation 105000.00
otherNonCashItems -13573000.00
freeCashFlow 7625000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalCashFromFinancingActivities -6311000.00
netIncome 3055000.00
changeInCash -891000.00
beginPeriodCashFlow 11730000.00
endPeriodCashFlow 10839000.00
totalCashFromOperatingActivities 15530000.00
depreciation 1815000.00
otherCashflowsFromFinancingActivities 23123000.00
capitalExpenditures 5667000
changeInWorkingCapital 2114000.00
stockBasedCompensation 108000.00
otherNonCashItems -12681000.00
freeCashFlow 9863000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities 29815000.00
netIncome -1292000.00
changeInCash -891000.00
beginPeriodCashFlow 12621000.00
endPeriodCashFlow 11730000.00
totalCashFromOperatingActivities -6059000.00
depreciation 676000.00
otherCashflowsFromFinancingActivities 35975000.00
capitalExpenditures 1257000
changeInWorkingCapital 2424000.00
stockBasedCompensation 140000.00
otherNonCashItems -8009000.00
freeCashFlow -7316000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalCashFromFinancingActivities 46270000.00
netIncome -2989000.00
changeInCash -606000.00
beginPeriodCashFlow 13227000.00
endPeriodCashFlow 12621000.00
totalCashFromOperatingActivities -22354000.00
depreciation 381000.00
otherCashflowsFromFinancingActivities 47762000.00
capitalExpenditures 21828000
changeInWorkingCapital 1123000.00
stockBasedCompensation 156000.00
otherNonCashItems -21023000.00
freeCashFlow -526000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
totalCashFromFinancingActivities 38695000.00
netIncome -11652000.00
changeInCash 7319000.00
beginPeriodCashFlow 5908000.00
endPeriodCashFlow 13227000.00
totalCashFromOperatingActivities -14942000.00
depreciation 409000.00
otherCashflowsFromFinancingActivities 41193000.00
capitalExpenditures 16419000
changeInWorkingCapital 1379000.00
stockBasedCompensation 143000.00
otherNonCashItems -14092000.00
freeCashFlow -31361000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalCashFromFinancingActivities 16701000.00
netIncome -1780000.00
changeInCash -9490000.00
beginPeriodCashFlow 15398000.00
endPeriodCashFlow 5908000.00
totalCashFromOperatingActivities -15886000.00
depreciation 420000.00
salePurchaseOfStock -25000.00
otherCashflowsFromFinancingActivities 19744000.00
capitalExpenditures 10305000
changeInWorkingCapital -1910000.00
stockBasedCompensation 146000.00
otherNonCashItems -11864000.00
freeCashFlow -26191000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities 17879000.00
netIncome -1243000.00
changeInCash -9528000.00
beginPeriodCashFlow 24926000.00
endPeriodCashFlow 15398000.00
totalCashFromOperatingActivities -15402000.00
depreciation 407000.00
otherCashflowsFromInvestingActivities 53000.00
salePurchaseOfStock -25000.00
otherCashflowsFromFinancingActivities 24506000.00
capitalExpenditures 12005000
changeInWorkingCapital -6104000.00
stockBasedCompensation 183000.00
otherNonCashItems -8982000.00
freeCashFlow -27407000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
totalCashFromFinancingActivities 12090000.00
netIncome -1597000.00
changeInCash -8623000.00
beginPeriodCashFlow 33549000.00
endPeriodCashFlow 24926000.00
totalCashFromOperatingActivities -7500000.00
depreciation 403000.00
otherCashflowsFromInvestingActivities 53000.00
salePurchaseOfStock -96000.00
otherCashflowsFromFinancingActivities 15476000.00
capitalExpenditures 12024000
changeInWorkingCapital 2567000.00
stockBasedCompensation 206000.00
otherNonCashItems -9446000.00
freeCashFlow -19524000.00
2009-06-30
date 2009-06-30
filing_date 2009-07-15
currency_symbol USD
totalCashFromFinancingActivities 15162000.00
netIncome -1843000.00
changeInCash -640000.00
beginPeriodCashFlow 17097000.00
endPeriodCashFlow 16457000.00
totalCashFromOperatingActivities -9907000.00
depreciation 440000.00
otherCashflowsFromInvestingActivities 40000.00
salePurchaseOfStock -404000.00
otherCashflowsFromFinancingActivities 15634000.00
capitalExpenditures 6153000
changeInWorkingCapital -2906000.00
stockBasedCompensation 171000.00
otherNonCashItems -4856000.00
freeCashFlow -16060000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
totalCashFromFinancingActivities 5804000.00
netIncome -215000.00
changeInCash 2136000.00
beginPeriodCashFlow 34693000.00
endPeriodCashFlow 36829000.00
totalCashFromOperatingActivities -8347000.00
depreciation 434000.00
otherCashflowsFromInvestingActivities 21000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities 5779000.00
capitalExpenditures 9080000
changeInWorkingCapital 3369000.00
stockBasedCompensation -17712000.00
otherNonCashItems 5558000.00
freeCashFlow 733000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 6925000.00
netIncome -2333000.00
changeInCash -19732000.00
beginPeriodCashFlow 36829000.00
endPeriodCashFlow 17097000.00
totalCashFromOperatingActivities -6069000.00
depreciation 441000.00
salePurchaseOfStock -2012000.00
otherCashflowsFromFinancingActivities 9058000.00
capitalExpenditures 5208000
changeInWorkingCapital -27047000.00
otherNonCashItems -204000.00
freeCashFlow -11277000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities 5804000.00
netIncome -350000.00
changeInCash 2136000.00
beginPeriodCashFlow 34693000.00
endPeriodCashFlow 36829000.00
totalCashFromOperatingActivities -8347000.00
depreciation 434000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities 8564000.00
capitalExpenditures 9080000
changeInWorkingCapital 1758000.00
otherNonCashItems 5558000.00
freeCashFlow 733000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalCashFromFinancingActivities 10007000.00
netIncome -1273000.00
changeInCash -3037000.00
beginPeriodCashFlow 37730000.00
endPeriodCashFlow 34693000.00
totalCashFromOperatingActivities -2978000.00
depreciation 394000.00
otherCashflowsFromInvestingActivities 3753000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 10006000.00
capitalExpenditures 10844000
changeInWorkingCapital -3229000.00
stockBasedCompensation 3297000.00
otherNonCashItems -1488000.00
freeCashFlow -13822000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalCashFromFinancingActivities -522000.00
netIncome 89000.00
changeInCash -3143000.00
beginPeriodCashFlow 40873000.00
endPeriodCashFlow 37730000.00
totalCashFromOperatingActivities 603000.00
depreciation 383000.00
otherCashflowsFromInvestingActivities 3753000.00
changeToAccountReceivables 512000.00
salePurchaseOfStock -543000.00
otherCashflowsFromFinancingActivities 21000.00
capitalExpenditures 8573000
changeInWorkingCapital -2200000.00
stockBasedCompensation 242000.00
otherNonCashItems 2086000.00
freeCashFlow -7970000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities 23217000.00
netIncome 12721000.00
changeInCash 38999000.00
beginPeriodCashFlow 1986000.00
endPeriodCashFlow 40985000.00
totalCashFromOperatingActivities 12363000.00
depreciation 378000.00
otherCashflowsFromInvestingActivities 13487000.00
changeToAccountReceivables -1788000.00
salePurchaseOfStock -335000.00
otherCashflowsFromFinancingActivities 23552000.00
capitalExpenditures 7646000
changeInWorkingCapital -6948000.00
stockBasedCompensation 1534000.00
otherNonCashItems 3097000.00
freeCashFlow 4717000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities 992000.00
netIncome -345000.00
changeInCash -2711000.00
beginPeriodCashFlow 4697000.00
endPeriodCashFlow 1986000.00
totalCashFromOperatingActivities 7952000.00
depreciation 271000.00
otherCashflowsFromInvestingActivities 2444000.00
salePurchaseOfStock -930000.00
otherCashflowsFromFinancingActivities 1922000.00
capitalExpenditures 11301000
changeInWorkingCapital 3201000.00
stockBasedCompensation 7496000.00
otherNonCashItems -2562000.00
freeCashFlow -3349000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities 6932000.00
netIncome 241000.00
changeInCash 3393000.00
beginPeriodCashFlow 1304000.00
endPeriodCashFlow 4697000.00
totalCashFromOperatingActivities 4083000.00
depreciation 84000.00
otherCashflowsFromInvestingActivities 2557000.00
salePurchaseOfStock 3000.00
otherCashflowsFromFinancingActivities 6929000.00
capitalExpenditures 8179000
changeInWorkingCapital 2256000.00
stockBasedCompensation 4160000.00
otherNonCashItems -2409000.00
freeCashFlow -4096000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalCashFromFinancingActivities 5381000.00
netIncome 738000.00
changeInCash -651000.00
beginPeriodCashFlow 1955000.00
endPeriodCashFlow 1304000.00
totalCashFromOperatingActivities 1266000.00
depreciation 539000.00
otherCashflowsFromInvestingActivities 2000000.00
changeToAccountReceivables -239000.00
salePurchaseOfStock -191000.00
otherCashflowsFromFinancingActivities 5572000.00
capitalExpenditures 9298000
changeInWorkingCapital -2902000.00
stockBasedCompensation 527000.00
otherNonCashItems 2273000.00
freeCashFlow -8032000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalCashFromFinancingActivities 15269000.00
netIncome 5030000.00
changeInCash -3710000.00
beginPeriodCashFlow 5665000.00
endPeriodCashFlow 1955000.00
totalCashFromOperatingActivities 4735000.00
depreciation 536000.00
otherCashflowsFromInvestingActivities 11359000.00
changeToAccountReceivables -754000.00
salePurchaseOfStock -2461000.00
otherCashflowsFromFinancingActivities 18647000.00
capitalExpenditures 6699000
changeInWorkingCapital -5747000.00
stockBasedCompensation 1095000.00
otherNonCashItems 2198000.00
freeCashFlow -1964000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashFromFinancingActivities -2601000.00
netIncome 1181000.00
changeInCash -4963000.00
beginPeriodCashFlow 10628000.00
endPeriodCashFlow 5665000.00
totalCashFromOperatingActivities 3123000.00
depreciation 458000.00
otherCashflowsFromInvestingActivities 11359000.00
salePurchaseOfStock -37000.00
otherCashflowsFromFinancingActivities -2729000.00
capitalExpenditures 5036000
changeInWorkingCapital 3177000.00
stockBasedCompensation 4850000.00
otherNonCashItems -6531000.00
freeCashFlow -1913000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalCashFromFinancingActivities -12597000.00
netIncome 17775000.00
changeInCash 1564000.00
beginPeriodCashFlow 9064000.00
endPeriodCashFlow 10628000.00
totalCashFromOperatingActivities 31120000.00
depreciation 399000.00
otherCashflowsFromInvestingActivities 11350000.00
salePurchaseOfStock -251000.00
otherCashflowsFromFinancingActivities -12373000.00
capitalExpenditures 18408000
changeInWorkingCapital 2941000.00
otherNonCashItems 10038000.00
freeCashFlow 12712000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 4224000.00
totalCashFromFinancingActivities -2401000.00
netIncome 16302000.00
changeInCash 7163000.00
beginPeriodCashFlow 1901000.00
endPeriodCashFlow 9064000.00
totalCashFromOperatingActivities 5340000.00
depreciation 186000.00
otherCashflowsFromInvestingActivities 10359000.00
changeToAccountReceivables -672000.00
salePurchaseOfStock -254000.00
otherCashflowsFromFinancingActivities -2872000.00
capitalExpenditures 6135000
changeInWorkingCapital -3422000.00
stockBasedCompensation 447000.00
otherNonCashItems -1787000.00
freeCashFlow -795000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities -2508000.00
netIncome 4747000.00
changeInCash 998000.00
beginPeriodCashFlow 908000.00
endPeriodCashFlow 1906000.00
totalCashFromOperatingActivities 13755000.00
depreciation -501000.00
otherCashflowsFromInvestingActivities 4560000.00
changeToAccountReceivables -9000.00
salePurchaseOfStock -35000.00
otherCashflowsFromFinancingActivities -2365000.00
capitalExpenditures 9988000
changeInWorkingCapital 2516000.00
stockBasedCompensation 282000.00
otherNonCashItems 6993000.00
freeCashFlow 3767000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
totalCashFromFinancingActivities -1776000.00
netIncome 3319000.00
changeInCash -400000.00
beginPeriodCashFlow 1308000.00
endPeriodCashFlow 908000.00
totalCashFromOperatingActivities 11621000.00
depreciation 422000.00
otherCashflowsFromInvestingActivities 645000.00
salePurchaseOfStock -2289000.00
otherCashflowsFromFinancingActivities 98000.00
capitalExpenditures 10625000
changeInWorkingCapital 288000.00
otherNonCashItems 7592000.00
freeCashFlow 996000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
totalCashFromFinancingActivities 4517000.00
netIncome 1320000.00
changeInCash 276000.00
beginPeriodCashFlow 1032000.00
endPeriodCashFlow 1308000.00
totalCashFromOperatingActivities 8323000.00
depreciation 419000.00
salePurchaseOfStock -683000.00
otherCashflowsFromFinancingActivities 4909000.00
capitalExpenditures 12564000
changeInWorkingCapital 2777000.00
otherNonCashItems 3807000.00
freeCashFlow -4241000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalCashFromFinancingActivities 3127000.00
netIncome -912000.00
changeInCash 653000.00
beginPeriodCashFlow 379000.00
endPeriodCashFlow 1032000.00
totalCashFromOperatingActivities 4082000.00
depreciation 418000.00
changeToAccountReceivables 53000.00
salePurchaseOfStock -335000.00
otherCashflowsFromFinancingActivities 3421000.00
capitalExpenditures 6556000
changeInWorkingCapital 3269000.00
stockBasedCompensation 70000.00
otherNonCashItems 1307000.00
freeCashFlow -2474000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalCashFromFinancingActivities -3911000.00
netIncome 2409000.00
changeInCash -3751000.00
beginPeriodCashFlow 4130000.00
endPeriodCashFlow 379000.00
totalCashFromOperatingActivities 4314000.00
depreciation 572000.00
otherCashflowsFromInvestingActivities 910000.00
changeToAccountReceivables 590000.00
salePurchaseOfStock -248000.00
otherCashflowsFromFinancingActivities -3923000.00
capitalExpenditures 433000
changeInWorkingCapital -1205000.00
stockBasedCompensation 156000.00
otherNonCashItems 2538000.00
freeCashFlow 3881000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
totalCashFromFinancingActivities 3581000.00
netIncome 557000.00
changeInCash 2784000.00
beginPeriodCashFlow 1346000.00
endPeriodCashFlow 4130000.00
totalCashFromOperatingActivities 3287000.00
depreciation 398000.00
otherCashflowsFromFinancingActivities 3770000.00
capitalExpenditures 4542000
changeInWorkingCapital 1039000.00
otherNonCashItems 1293000.00
freeCashFlow -1255000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalCashFromFinancingActivities 629000.00
netIncome -489000.00
changeInCash -154000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 1346000.00
totalCashFromOperatingActivities 2856000.00
depreciation 362000.00
otherCashflowsFromFinancingActivities 41000.00
capitalExpenditures 3639000
changeInWorkingCapital 1343000.00
stockBasedCompensation 37000.00
otherNonCashItems 1640000.00
freeCashFlow -783000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalCashFromFinancingActivities 8356000.00
netIncome -1805000.00
changeInCash -1913000.00
beginPeriodCashFlow 3413000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities -458000.00
depreciation 345000.00
changeToAccountReceivables 730000.00
otherCashflowsFromFinancingActivities 8220000.00
capitalExpenditures 9811000
changeInWorkingCapital 361000.00
stockBasedCompensation 42000.00
otherNonCashItems 641000.00
freeCashFlow -10269000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities 3844000.00
netIncome -699000.00
changeInCash 1373000.00
beginPeriodCashFlow 2040000.00
endPeriodCashFlow 3413000.00
totalCashFromOperatingActivities -156000.00
depreciation 366000.00
changeToAccountReceivables -162000.00
otherCashflowsFromFinancingActivities 3784000.00
capitalExpenditures 2315000
changeInWorkingCapital -302000.00
stockBasedCompensation 119000.00
otherNonCashItems 479000.00
freeCashFlow -2471000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
changeToLiabilities 266000.00
totalCashFromFinancingActivities -7961000.00
netIncome 2220000.00
changeInCash 111000.00
beginPeriodCashFlow 1929000.00
endPeriodCashFlow 2040000.00
totalCashFromOperatingActivities 8988000.00
depreciation 358000.00
otherCashflowsFromFinancingActivities -7961000.00
capitalExpenditures 916000
changeInWorkingCapital 2284000.00
otherNonCashItems 4126000.00
freeCashFlow 8072000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities 2770000.00
netIncome -1161000.00
changeInCash 453000.00
beginPeriodCashFlow 1476000.00
endPeriodCashFlow 1929000.00
totalCashFromOperatingActivities 150000.00
depreciation 361000.00
otherCashflowsFromFinancingActivities 2770000.00
capitalExpenditures 2658000
changeInWorkingCapital 930000.00
otherNonCashItems 20000.00
freeCashFlow -2508000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashFromFinancingActivities 4151000.00
netIncome -340000.00
changeInCash 115000.00
beginPeriodCashFlow 1361000.00
endPeriodCashFlow 1476000.00
totalCashFromOperatingActivities -930000.00
depreciation 347000.00
changeToAccountReceivables 330000.00
otherCashflowsFromFinancingActivities 4147000.00
capitalExpenditures 3106000
changeInWorkingCapital -1256000.00
stockBasedCompensation 30000.00
otherNonCashItems 319000.00
freeCashFlow -4036000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalCashFromFinancingActivities -137000.00
netIncome -1174000.00
changeInCash 268000.00
beginPeriodCashFlow 1093000.00
endPeriodCashFlow 1361000.00
totalCashFromOperatingActivities 465000.00
depreciation 365000.00
changeToAccountReceivables 107000.00
salePurchaseOfStock 7633000.00
otherCashflowsFromFinancingActivities -7749000.00
capitalExpenditures 60000
changeInWorkingCapital -3008000.00
stockBasedCompensation 88000.00
otherNonCashItems 4282000.00
freeCashFlow 405000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities -2402000.00
netIncome -89000.00
changeInCash -1661000.00
beginPeriodCashFlow 2754000.00
endPeriodCashFlow 1093000.00
totalCashFromOperatingActivities 3407000.00
depreciation 252000.00
otherCashflowsFromFinancingActivities -2402000.00
capitalExpenditures 3400000
changeInWorkingCapital 1249000.00
otherNonCashItems 1995000.00
freeCashFlow 7000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-19
currency_symbol USD
totalCashFromFinancingActivities 1501000.00
netIncome 376000.00
changeInCash 1644000.00
beginPeriodCashFlow 1110000.00
endPeriodCashFlow 2754000.00
totalCashFromOperatingActivities 3958000.00
depreciation 251000.00
otherCashflowsFromFinancingActivities 1495000.00
capitalExpenditures 4320000
changeInWorkingCapital 2632000.00
otherNonCashItems 699000.00
freeCashFlow -362000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalCashFromFinancingActivities -245000.00
netIncome 366000.00
changeInCash -2595000.00
beginPeriodCashFlow 3705000.00
endPeriodCashFlow 1110000.00
totalCashFromOperatingActivities -575000.00
depreciation 96000.00
salePurchaseOfStock -7633000.00
otherCashflowsFromFinancingActivities 7347000.00
capitalExpenditures 2125000
changeInWorkingCapital -635000.00
otherNonCashItems -402000.00
freeCashFlow -2700000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalCashFromFinancingActivities 5474000.00
netIncome -226000.00
changeInCash 3126000.00
beginPeriodCashFlow 579000.00
endPeriodCashFlow 3705000.00
totalCashFromOperatingActivities 380000.00
depreciation 33000.00
otherCashflowsFromFinancingActivities 5474000.00
capitalExpenditures 3557000
changeInWorkingCapital 349000.00
otherNonCashItems 224000.00
freeCashFlow -3177000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
changeToLiabilities 1408000.00
totalCashFromFinancingActivities 3920000.00
netIncome 3056000.00
changeInCash -1462000.00
beginPeriodCashFlow 2041000.00
endPeriodCashFlow 579000.00
totalCashFromOperatingActivities 106000.00
depreciation 35000.00
salePurchaseOfStock -55000.00
otherCashflowsFromFinancingActivities 3975000.00
capitalExpenditures 5488000
changeInWorkingCapital 13000.00
otherNonCashItems -2998000.00
freeCashFlow -5382000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
changeToLiabilities 579000.00
totalCashFromFinancingActivities 4230000.00
netIncome 1090000.00
changeInCash 607000.00
beginPeriodCashFlow 1434000.00
endPeriodCashFlow 2041000.00
totalCashFromOperatingActivities 3414000.00
depreciation 33000.00
otherCashflowsFromFinancingActivities 4230000.00
capitalExpenditures 7037000
changeInWorkingCapital 2229000.00
otherNonCashItems 62000.00
freeCashFlow -3623000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
totalCashFromFinancingActivities 3108000.00
netIncome 20000.00
changeInCash -6562000.00
beginPeriodCashFlow 7996000.00
endPeriodCashFlow 1434000.00
totalCashFromOperatingActivities -655000.00
depreciation 32000.00
otherCashflowsFromFinancingActivities 3108000.00
capitalExpenditures 7015000
changeInWorkingCapital -1422000.00
otherNonCashItems 715000.00
freeCashFlow -7670000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
totalCashFromFinancingActivities -7072000.00
netIncome 6205000.00
changeInCash 4370000.00
beginPeriodCashFlow 3626000.00
endPeriodCashFlow 7996000.00
totalCashFromOperatingActivities 13158000.00
depreciation 41000.00
otherCashflowsFromFinancingActivities -7072000.00
capitalExpenditures 1716000
changeInWorkingCapital 2303000.00
otherNonCashItems 4609000.00
freeCashFlow 11442000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities -1370000.00
netIncome 164000.00
changeInCash -832000.00
beginPeriodCashFlow 4458000.00
endPeriodCashFlow 3626000.00
totalCashFromOperatingActivities 1840000.00
depreciation 35000.00
otherCashflowsFromFinancingActivities -1370000.00
capitalExpenditures 1302000
changeInWorkingCapital -34000.00
otherNonCashItems 1675000.00
freeCashFlow 538000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-08
currency_symbol USD
totalCashFromFinancingActivities -185000.00
netIncome 575000.00
changeInCash 1125000.00
beginPeriodCashFlow 3333000.00
endPeriodCashFlow 4458000.00
totalCashFromOperatingActivities 2846000.00
depreciation 29000.00
otherCashflowsFromFinancingActivities -185000.00
capitalExpenditures 1536000
changeInWorkingCapital 970000.00
otherNonCashItems 1272000.00
freeCashFlow 1310000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities 185000.00
netIncome 7278000.00
changeInCash -631000.00
beginPeriodCashFlow 3964000.00
endPeriodCashFlow 3333000.00
totalCashFromOperatingActivities 77000.00
depreciation 24000.00
otherCashflowsFromFinancingActivities 185000.00
capitalExpenditures 893000
changeInWorkingCapital -434000.00
otherNonCashItems -6791000.00
freeCashFlow -816000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-13
currency_symbol USD
totalCashFromFinancingActivities -14300000.00
netIncome 2100000.00
changeInCash 100000.00
beginPeriodCashFlow 3900000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities 17700000.00
otherCashflowsFromFinancingActivities -14300000.00
capitalExpenditures 3400000
changeInWorkingCapital 1500000.00
otherNonCashItems 14100000.00
freeCashFlow 14300000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities 400000.00
netIncome 700000.00
changeInCash -300000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 3900000.00
totalCashFromOperatingActivities 800000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 1100000
changeInWorkingCapital -300000.00
otherNonCashItems 100000.00
freeCashFlow -300000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
totalCashFromFinancingActivities -1000000.00
netIncome 600000.00
changeInCash -1000000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 4200000.00
totalCashFromOperatingActivities 3000000.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 2700000
changeInWorkingCapital 300000.00
otherNonCashItems 2100000.00
freeCashFlow 300000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities 2000000.00
netIncome -500000.00
changeInCash 2000000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 7200000.00
totalCashFromOperatingActivities -900000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 1400000
changeInWorkingCapital -1200000.00
otherNonCashItems 800000.00
freeCashFlow -2300000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
totalCashFromFinancingActivities -3900000.00
netIncome -1100000.00
changeInCash -3900000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow -3900000.00
totalCashFromOperatingActivities 7500000.00
otherCashflowsFromFinancingActivities -3900000.00
capitalExpenditures 500000
changeInWorkingCapital 3100000.00
otherNonCashItems 5500000.00
freeCashFlow 8000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 2000000.00
netIncome 500000.00
changeInCash 2000000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 3500000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 3700000
changeInWorkingCapital -3000000.00
otherNonCashItems 6000000.00
freeCashFlow -200000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome -1100000.00
changeInCash 1000000.00
beginPeriodCashFlow 3900000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities -400000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 1100000
changeInWorkingCapital 4600000.00
otherNonCashItems 700000.00
freeCashFlow -1500000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-13
currency_symbol USD
totalCashFromFinancingActivities 3000000.00
netIncome -900000.00
changeInCash 3000000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 3900000.00
totalCashFromOperatingActivities 500000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 2000000
changeInWorkingCapital -100000.00
otherNonCashItems 1500000.00
freeCashFlow -1500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -21200000.00
netIncome -200000.00
changeInCash -21200000.00
endPeriodCashFlow -21200000.00
totalCashFromOperatingActivities 29500000.00
otherCashflowsFromFinancingActivities -21200000.00
capitalExpenditures 0
changeInWorkingCapital -3200000.00
otherNonCashItems 29700000.00
freeCashFlow 29500000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
netIncome 3500000.00
beginPeriodCashFlow 4000000.00
capitalExpenditures 0
changeInWorkingCapital -200000.00
otherNonCashItems -3500000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
totalCashFromFinancingActivities 4000000.00
netIncome 1700000.00
changeInCash 4000000.00
beginPeriodCashFlow 5000000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities -11000000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 0
changeInWorkingCapital 53800000.00
otherNonCashItems -12700000.00
freeCashFlow -11000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-19
currency_symbol USD
totalCashFromFinancingActivities 5000000.00
netIncome 5100000.00
changeInCash 5000000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 5000000.00
totalCashFromOperatingActivities 8000000.00
depreciation 700000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 2600000
changeInWorkingCapital -7300000.00
otherNonCashItems 9500000.00
freeCashFlow 8000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities -5600000.00
netIncome -1400000.00
changeInCash -5600000.00
endPeriodCashFlow -5600000.00
totalCashFromOperatingActivities 7200000.00
otherCashflowsFromFinancingActivities -5600000.00
capitalExpenditures 1300000
changeInWorkingCapital 2100000.00
otherNonCashItems 6500000.00
freeCashFlow 5900000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-08
currency_symbol USD
totalCashFromFinancingActivities -35200000.00
netIncome 1500000.00
changeInCash -35200000.00
totalCashFromOperatingActivities 35600000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -35200000.00
capitalExpenditures 400000
changeInWorkingCapital 2700000.00
otherNonCashItems 31100000.00
freeCashFlow 35200000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
totalCashFromFinancingActivities -17200000.00
netIncome 500000.00
changeInCash -17200000.00
endPeriodCashFlow -17200000.00
totalCashFromOperatingActivities 19800000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -17200000.00
capitalExpenditures 1600000
changeInWorkingCapital 300000.00
otherNonCashItems 18400000.00
freeCashFlow 18200000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalCashFromFinancingActivities -5000000.00
netIncome -900000.00
changeInCash -5000000.00
beginPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 6100000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -5000000.00
capitalExpenditures 2600000
changeInWorkingCapital -4000000.00
otherNonCashItems 10400000.00
freeCashFlow 3500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 5000000.00
netIncome 5100000.00
changeInCash 5000000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 8000000.00
depreciation 700000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 0
changeInWorkingCapital -7300000.00
otherNonCashItems 9500000.00
freeCashFlow 30100000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities -17500000.00
netIncome -1200000.00
changeInCash -17500000.00
endPeriodCashFlow -17500000.00
totalCashFromOperatingActivities 28400000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -17500000.00
capitalExpenditures 9500000
changeInWorkingCapital 7200000.00
otherNonCashItems 21800000.00
freeCashFlow 18900000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities -2800000.00
netIncome -900000.00
changeInCash -2800000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow -2800000.00
totalCashFromOperatingActivities 9600000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -2800000.00
capitalExpenditures 6900000
changeInWorkingCapital -4100000.00
otherNonCashItems 14000000.00
freeCashFlow 2700000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 4000000.00
netIncome -2800000.00
changeInCash 4000000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities 1700000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 5700000
changeInWorkingCapital 2100000.00
otherNonCashItems 100000.00
freeCashFlow -4000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 1500000.00
netIncome -81900000.00
changeInCash 1500000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities -200000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities 1500000.00
capitalExpenditures 1700000
changeInWorkingCapital -6200000.00
otherNonCashItems 117800000.00
freeCashFlow -1900000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities -6600000.00
netIncome -1900000.00
changeInCash -6600000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow -6600000.00
totalCashFromOperatingActivities 7600000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -6600000.00
capitalExpenditures 0
changeInWorkingCapital -700000.00
otherNonCashItems 7700000.00
freeCashFlow 7600000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 5200000.00
netIncome -200000.00
changeInCash 5200000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 19800000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities 5200000.00
capitalExpenditures 0
changeInWorkingCapital 8700000.00
stockBasedCompensation 13200000.00
otherNonCashItems -2100000.00
freeCashFlow 19800000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -42400000.00
netIncome -2300000.00
changeInCash -42400000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow -39900000.00
totalCashFromOperatingActivities -15200000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities -42400000.00
capitalExpenditures 0
changeInWorkingCapital -16300000.00
otherNonCashItems 3400000.00
freeCashFlow -15200000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities -263200000.00
netIncome -5600000.00
changeInCash -263200000.00
endPeriodCashFlow -263200000.00
totalCashFromOperatingActivities 26100000.00
depreciation 3600000.00
otherCashflowsFromFinancingActivities -263200000.00
capitalExpenditures 100000
changeInWorkingCapital 41700000.00
stockBasedCompensation 400000.00
otherNonCashItems -2300000.00
freeCashFlow 26200000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
totalCashFromFinancingActivities -23000000.00
netIncome -2700000.00
changeInCash -23000000.00
endPeriodCashFlow -23000000.00
totalCashFromOperatingActivities 38000000.00
depreciation 20400000.00
otherCashflowsFromFinancingActivities -23000000.00
capitalExpenditures 3200000
changeInWorkingCapital 15800000.00
stockBasedCompensation 3800000.00
otherNonCashItems 2000000.00
freeCashFlow 34800000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
totalCashFromFinancingActivities -5900000.00
netIncome -6000000.00
changeInCash -5900000.00
endPeriodCashFlow -5900000.00
totalCashFromOperatingActivities 21400000.00
depreciation 24900000.00
otherCashflowsFromFinancingActivities -5900000.00
capitalExpenditures 2100000
changeInWorkingCapital -2800000.00
otherNonCashItems 7600000.00
freeCashFlow 19300000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
totalCashFromFinancingActivities -8400000.00
netIncome -4500000.00
changeInCash -8400000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow -5700000.00
totalCashFromOperatingActivities 15400000.00
depreciation 23900000.00
otherCashflowsFromFinancingActivities -8400000.00
capitalExpenditures 800000
changeInWorkingCapital -5000000.00
otherNonCashItems 2600000.00
freeCashFlow 14600000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome -9200000.00
changeInCash -1100000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow -1100000.00
totalCashFromOperatingActivities 12300000.00
depreciation 23800000.00
changeToInventory -200000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 3500000
changeInWorkingCapital -9800000.00
otherNonCashItems 12200000.00
freeCashFlow 8800000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
totalCashFromFinancingActivities 8500000.00
netIncome -1900000.00
changeInCash 8500000.00
beginPeriodCashFlow 32700000.00
endPeriodCashFlow 8500000.00
totalCashFromOperatingActivities -100000.00
depreciation 6300000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities 8500000.00
capitalExpenditures 4700000
changeInWorkingCapital -3500000.00
freeCashFlow -4800000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
totalCashFromFinancingActivities 31400000.00
netIncome -12400000.00
changeInCash 31400000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 32700000.00
totalCashFromOperatingActivities -10600000.00
depreciation 13900000.00
otherCashflowsFromFinancingActivities 31400000.00
capitalExpenditures 15400000
changeInWorkingCapital -14300000.00
stockBasedCompensation -200000.00
otherNonCashItems 8600000.00
freeCashFlow -26000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments 50003000.00
changeToLiabilities 0.00
totalCashFromFinancingActivities -19173000.00
netIncome 89743000.00
changeInCash -24430000.00
beginPeriodCashFlow 70139000.00
endPeriodCashFlow 45709000.00
totalCashFromOperatingActivities -55260000.00
depreciation 3586000.00
dividendsPaid 38693000.00
salePurchaseOfStock -7866000.00
otherCashflowsFromFinancingActivities 76217000.00
capitalExpenditures 54813000
changeInWorkingCapital -24752000.00
stockBasedCompensation 2824000.00
otherNonCashItems -132632000.00
freeCashFlow -110073000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
investments 188940000.00
changeToLiabilities 33423000.00
totalCashflowsFromInvestingActivities 188940000.00
netBorrowings -131366000.00
totalCashFromFinancingActivities -99374000.00
changeToOperatingActivities -2212000.00
netIncome 63249000.00
changeInCash 35956000.00
beginPeriodCashFlow 34183000.00
endPeriodCashFlow 70139000.00
totalCashFromOperatingActivities -53610000.00
depreciation 9964000.00
otherCashflowsFromInvestingActivities -1445000.00
otherCashflowsFromFinancingActivities 114353000.00
changeToNetincome -154186000.00
capitalExpenditures 19562000
changeInWorkingCapital 31211000.00
stockBasedCompensation -101304000.00
otherNonCashItems -50765000.00
freeCashFlow -73172000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
investments -7822000.00
changeToLiabilities -2446000.00
totalCashflowsFromInvestingActivities -7822000.00
netBorrowings 8436000.00
totalCashFromFinancingActivities 7472000.00
changeToOperatingActivities -4979000.00
netIncome -24475000.00
changeInCash -4408000.00
beginPeriodCashFlow 38591000.00
endPeriodCashFlow 34183000.00
totalCashFromOperatingActivities -4058000.00
depreciation 13670000.00
otherCashflowsFromInvestingActivities -1637000.00
dividendsPaid 10000.00
salePurchaseOfStock -448000.00
otherCashflowsFromFinancingActivities 44668000.00
changeToNetincome 10388000.00
capitalExpenditures 6191000
cashFlowsOtherOperating -2979000.00
cashAndCashEquivalentsChanges -4408000.00
changeInWorkingCapital -7425000.00
stockBasedCompensation 13581000.00
otherNonCashItems -11676000.00
freeCashFlow -10249000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
investments -9000.00
changeToLiabilities -1836000.00
totalCashflowsFromInvestingActivities -63882000.00
netBorrowings 66270000.00
totalCashFromFinancingActivities 65915000.00
changeToOperatingActivities -2166000.00
netIncome -2467000.00
changeInCash 396000.00
beginPeriodCashFlow 14213000.00
endPeriodCashFlow 14609000.00
totalCashFromOperatingActivities -2360000.00
depreciation 11006000.00
otherCashflowsFromInvestingActivities -1323000.00
dividendsPaid 31000.00
salePurchaseOfStock -90000.00
otherCashflowsFromFinancingActivities 168814000.00
changeToNetincome -5547000.00
capitalExpenditures 62550000
cashFlowsOtherOperating -3516000.00
cashAndCashEquivalentsChanges -327000.00
changeInWorkingCapital -4002000.00
stockBasedCompensation 1981000.00
otherNonCashItems -8560000.00
freeCashFlow -64910000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
investments -64018000.00
changeToLiabilities -459000.00
totalCashflowsFromInvestingActivities -64018000.00
netBorrowings 73010000.00
totalCashFromFinancingActivities 95436000.00
changeToOperatingActivities -3531000.00
netIncome -3986000.00
changeInCash -471000.00
beginPeriodCashFlow 39390000.00
endPeriodCashFlow 38919000.00
totalCashFromOperatingActivities -31889000.00
depreciation 8571000.00
otherCashflowsFromInvestingActivities -2086000.00
dividendsPaid 32000.00
salePurchaseOfStock 22589000.00
otherCashflowsFromFinancingActivities 112142000.00
changeToNetincome -674000.00
capitalExpenditures 61932000
cashFlowsOtherOperating -35341000.00
cashAndCashEquivalentsChanges -471000.00
changeInWorkingCapital -4497000.00
stockBasedCompensation 1859000.00
otherNonCashItems -33463000.00
freeCashFlow -93821000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments 70581000.00
changeToLiabilities 10126000.00
totalCashflowsFromInvestingActivities 80949000.00
netBorrowings -69749000.00
totalCashFromFinancingActivities -79820000.00
changeToOperatingActivities 3428000.00
netIncome 3884000.00
changeInCash 1014000.00
beginPeriodCashFlow 13597000.00
endPeriodCashFlow 14611000.00
totalCashFromOperatingActivities 10253000.00
depreciation 7853000.00
otherCashflowsFromInvestingActivities -2196000.00
dividendsPaid 8133000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 61055000.00
changeToNetincome -14087000.00
capitalExpenditures 34079000
cashFlowsOtherOperating 16562000.00
cashAndCashEquivalentsChanges 1014000.00
changeInWorkingCapital 11035000.00
stockBasedCompensation 1573000.00
otherNonCashItems -19997000.00
freeCashFlow -23826000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -28247000.00
changeToLiabilities -3157000.00
totalCashflowsFromInvestingActivities -28247000.00
netBorrowings 30233000.00
totalCashFromFinancingActivities 28528000.00
changeToOperatingActivities -6211000.00
netIncome -5999000.00
changeInCash -3439000.00
beginPeriodCashFlow 17036000.00
endPeriodCashFlow 13597000.00
totalCashFromOperatingActivities -3720000.00
depreciation 8082000.00
otherCashflowsFromInvestingActivities -2196000.00
dividendsPaid 32000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 211221000.00
changeToNetincome 1884000.00
capitalExpenditures 28215000
cashFlowsOtherOperating -6219000.00
cashAndCashEquivalentsChanges -3439000.00
changeInWorkingCapital -8784000.00
stockBasedCompensation 1681000.00
otherNonCashItems 3194000.00
freeCashFlow -31935000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments -678000.00
changeToLiabilities 7240000.00
totalCashflowsFromInvestingActivities -12590000.00
netBorrowings 66372000.00
totalCashFromFinancingActivities 1771000.00
changeToOperatingActivities -2983000.00
netIncome 17595000.00
changeInCash -12609000.00
beginPeriodCashFlow 29645000.00
endPeriodCashFlow 17036000.00
totalCashFromOperatingActivities -1790000.00
depreciation 8743000.00
otherCashflowsFromInvestingActivities 42588000.00
dividendsPaid 32000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -66235000.00
otherCashflowsFromFinancingActivities 77130000.00
changeToNetincome -12813000.00
capitalExpenditures 55178000
cashFlowsOtherOperating -22555000.00
cashAndCashEquivalentsChanges -12609000.00
changeInWorkingCapital 5615000.00
stockBasedCompensation 528000.00
otherNonCashItems -36389000.00
freeCashFlow -56968000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments 4069000.00
changeToLiabilities 4389000.00
totalCashflowsFromInvestingActivities -2735000.00
netBorrowings 45076000.00
totalCashFromFinancingActivities 32635000.00
changeToOperatingActivities -3147000.00
netIncome 18157000.00
changeInCash 8338000.00
beginPeriodCashFlow 21307000.00
endPeriodCashFlow 29645000.00
totalCashFromOperatingActivities -21562000.00
depreciation 8977000.00
otherCashflowsFromInvestingActivities -2196000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -679000.00
otherCashflowsFromFinancingActivities 58757000.00
changeToNetincome 4429000.00
capitalExpenditures 6804000
cashFlowsOtherOperating -57514000.00
cashAndCashEquivalentsChanges 8338000.00
changeInWorkingCapital 1803000.00
stockBasedCompensation 480000.00
otherNonCashItems -39621000.00
freeCashFlow -28366000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
investments -1100000.00
changeToLiabilities 1863000.00
totalCashflowsFromInvestingActivities -3486000.00
netBorrowings 11755000.00
totalCashFromFinancingActivities -43932000.00
netIncome 5894000.00
changeInCash 8523000.00
beginPeriodCashFlow 12784000.00
endPeriodCashFlow 21307000.00
totalCashFromOperatingActivities 55941000.00
depreciation 9053000.00
otherCashflowsFromInvestingActivities -2386000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -957000.00
otherCashflowsFromFinancingActivities 70443000.00
changeToNetincome 44767000.00
capitalExpenditures 2386000
cashFlowsOtherOperating -5636000.00
cashAndCashEquivalentsChanges 8523000.00
changeInWorkingCapital 13099000.00
stockBasedCompensation 338000.00
otherNonCashItems 27527000.00
freeCashFlow 53555000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
investments -185000.00
changeToLiabilities -2608000.00
totalCashflowsFromInvestingActivities 517000.00
netBorrowings -22266000.00
totalCashFromFinancingActivities -17110000.00
netIncome -4313000.00
changeInCash 4699000.00
beginPeriodCashFlow 8085000.00
endPeriodCashFlow 12784000.00
totalCashFromOperatingActivities 21292000.00
depreciation 9165000.00
otherCashflowsFromInvestingActivities 702000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 5158000.00
otherCashflowsFromFinancingActivities 35102000.00
changeToNetincome 39820000.00
capitalExpenditures 4995000
cashFlowsOtherOperating -20772000.00
cashAndCashEquivalentsChanges 4699000.00
changeInWorkingCapital -14789000.00
stockBasedCompensation 269000.00
otherNonCashItems 31102000.00
freeCashFlow 16297000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
investments -500000.00
changeToLiabilities 24102000.00
totalCashflowsFromInvestingActivities -18158000.00
netBorrowings -31082000.00
totalCashFromFinancingActivities -21389000.00
netIncome -5233000.00
changeInCash -3645000.00
beginPeriodCashFlow 11730000.00
endPeriodCashFlow 8085000.00
totalCashFromOperatingActivities 35902000.00
depreciation 8426000.00
otherCashflowsFromInvestingActivities -17658000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -307000.00
otherCashflowsFromFinancingActivities 63358000.00
changeToNetincome 71400000.00
capitalExpenditures 17658000
cashFlowsOtherOperating -62793000.00
cashAndCashEquivalentsChanges -3645000.00
changeInWorkingCapital 27173000.00
stockBasedCompensation 422000.00
otherNonCashItems 5096000.00
freeCashFlow 18244000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities 131481000.00
netIncome -17713000.00
changeInCash -3668000.00
beginPeriodCashFlow 15398000.00
endPeriodCashFlow 11730000.00
totalCashFromOperatingActivities -59241000.00
depreciation 1886000.00
otherCashflowsFromFinancingActivities 144674000.00
capitalExpenditures 6153000
changeInWorkingCapital 3016000.00
stockBasedCompensation 585000.00
otherNonCashItems -54988000.00
freeCashFlow -65394000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities 65202000.00
netIncome -6231000.00
changeInCash -1699000.00
beginPeriodCashFlow 17097000.00
endPeriodCashFlow 15398000.00
totalCashFromOperatingActivities -41616000.00
depreciation 1634000.00
otherCashflowsFromInvestingActivities 53000.00
salePurchaseOfStock -525000.00
otherCashflowsFromFinancingActivities 77586000.00
capitalExpenditures 39267000
changeInWorkingCapital -2240000.00
stockBasedCompensation 735000.00
otherNonCashItems -34548000.00
freeCashFlow -80883000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-24
currency_symbol USD
totalCashFromFinancingActivities 22214000.00
netIncome -3732000.00
changeInCash -23776000.00
beginPeriodCashFlow 40873000.00
endPeriodCashFlow 17097000.00
totalCashFromOperatingActivities -16791000.00
depreciation 1652000.00
salePurchaseOfStock -2529000.00
otherCashflowsFromFinancingActivities 27830000.00
capitalExpenditures 15545000
changeInWorkingCapital 735000.00
stockBasedCompensation 1021000.00
otherNonCashItems -15693000.00
freeCashFlow -32336000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalCashFromFinancingActivities 36522000.00
netIncome 13355000.00
changeInCash 39249000.00
beginPeriodCashFlow 1736000.00
endPeriodCashFlow 40985000.00
totalCashFromOperatingActivities 25664000.00
depreciation 1272000.00
otherCashflowsFromInvestingActivities 13487000.00
changeToAccountReceivables -1788000.00
salePurchaseOfStock -1453000.00
otherCashflowsFromFinancingActivities 37975000.00
capitalExpenditures 36424000
changeInWorkingCapital -4393000.00
stockBasedCompensation 1534000.00
otherNonCashItems 12582000.00
freeCashFlow -10760000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
totalCashFromFinancingActivities -2330000.00
netIncome 40288000.00
changeInCash 54000.00
beginPeriodCashFlow 1901000.00
endPeriodCashFlow 1955000.00
totalCashFromOperatingActivities 44318000.00
depreciation 1579000.00
otherCashflowsFromInvestingActivities 11359000.00
changeToAccountReceivables -754000.00
salePurchaseOfStock -3003000.00
otherCashflowsFromFinancingActivities 673000.00
capitalExpenditures 36278000
changeInWorkingCapital -3051000.00
stockBasedCompensation 1095000.00
otherNonCashItems 10838000.00
freeCashFlow 8040000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalCashFromFinancingActivities 3360000.00
netIncome 8474000.00
changeInCash 1527000.00
beginPeriodCashFlow 379000.00
endPeriodCashFlow 1906000.00
totalCashFromOperatingActivities 37781000.00
depreciation 758000.00
otherCashflowsFromInvestingActivities 4560000.00
changeToAccountReceivables -9000.00
salePurchaseOfStock -3342000.00
otherCashflowsFromFinancingActivities 6063000.00
capitalExpenditures 39733000
changeInWorkingCapital 8850000.00
stockBasedCompensation 282000.00
otherNonCashItems 19699000.00
freeCashFlow -1952000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalCashFromFinancingActivities 8655000.00
netIncome 672000.00
changeInCash -3034000.00
beginPeriodCashFlow 3413000.00
endPeriodCashFlow 379000.00
totalCashFromOperatingActivities 9999000.00
depreciation 1677000.00
otherCashflowsFromInvestingActivities 910000.00
changeToAccountReceivables 590000.00
salePurchaseOfStock -248000.00
otherCashflowsFromFinancingActivities 8108000.00
capitalExpenditures 9341000
changeInWorkingCapital 1538000.00
stockBasedCompensation 156000.00
otherNonCashItems 6112000.00
freeCashFlow 658000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities 2804000.00
netIncome 20000.00
changeInCash 2052000.00
beginPeriodCashFlow 1361000.00
endPeriodCashFlow 3413000.00
totalCashFromOperatingActivities 8052000.00
depreciation 1432000.00
changeToAccountReceivables -162000.00
otherCashflowsFromFinancingActivities 2740000.00
capitalExpenditures 8995000
changeInWorkingCapital 1656000.00
stockBasedCompensation 119000.00
otherNonCashItems 4944000.00
freeCashFlow -943000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalCashFromFinancingActivities -1283000.00
netIncome -521000.00
changeInCash -2344000.00
beginPeriodCashFlow 3705000.00
endPeriodCashFlow 1361000.00
totalCashFromOperatingActivities 7255000.00
depreciation 964000.00
changeToAccountReceivables 107000.00
salePurchaseOfStock -7633000.00
otherCashflowsFromFinancingActivities 6324000.00
capitalExpenditures 9905000
changeInWorkingCapital 238000.00
stockBasedCompensation 88000.00
otherNonCashItems 4017000.00
freeCashFlow -2650000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalCashFromFinancingActivities 16732000.00
netIncome 3940000.00
changeInCash -4291000.00
beginPeriodCashFlow 7996000.00
endPeriodCashFlow 3705000.00
totalCashFromOperatingActivities 3245000.00
depreciation 133000.00
salePurchaseOfStock -242000.00
otherCashflowsFromFinancingActivities 16939000.00
capitalExpenditures 23097000
changeInWorkingCapital 1169000.00
otherNonCashItems -1997000.00
freeCashFlow -19852000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
totalCashFromFinancingActivities -8442000.00
netIncome 14222000.00
changeInCash 4032000.00
beginPeriodCashFlow 3964000.00
endPeriodCashFlow 7996000.00
totalCashFromOperatingActivities 17921000.00
depreciation 129000.00
otherCashflowsFromFinancingActivities -8460000.00
capitalExpenditures 5447000
changeInWorkingCapital 2805000.00
otherNonCashItems 765000.00
freeCashFlow 12474000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-13
currency_symbol USD
totalCashFromFinancingActivities -12900000.00
netIncome 2900000.00
changeInCash -1200000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities 20600000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -12900000.00
capitalExpenditures 8600000
changeInWorkingCapital 600000.00
otherNonCashItems 17000000.00
freeCashFlow 12000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
totalCashFromFinancingActivities 2100000.00
netIncome -2600000.00
changeInCash 2100000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 3000000.00
totalCashFromOperatingActivities 11100000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -7900000.00
capitalExpenditures 6300000
changeInWorkingCapital 4200000.00
otherNonCashItems 13600000.00
freeCashFlow 4800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities -21200000.00
netIncome 7000000.00
changeInCash -21200000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow -19100000.00
totalCashFromOperatingActivities 29500000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -21200000.00
capitalExpenditures 9500000
changeInWorkingCapital -100000.00
otherNonCashItems 22500000.00
freeCashFlow 20000000.00
1996-12-31
date 1996-12-31
filing_date 1997-05-19
currency_symbol USD
totalCashFromFinancingActivities -11300000.00
netIncome 200000.00
changeInCash -11300000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow -10100000.00
totalCashFromOperatingActivities 47700000.00
depreciation 2500000.00
otherCashflowsFromFinancingActivities -11300000.00
capitalExpenditures 5900000
changeInWorkingCapital -2100000.00
otherNonCashItems 47100000.00
freeCashFlow 47700000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities -11300000.00
netIncome 200000.00
changeInCash -11300000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 47700000.00
depreciation 2500000.00
otherCashflowsFromFinancingActivities -11300000.00
capitalExpenditures 0
changeInWorkingCapital -2100000.00
otherNonCashItems 47100000.00
freeCashFlow 47700000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -42300000.00
netIncome -86300000.00
changeInCash -42300000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow -39800000.00
totalCashFromOperatingActivities 12000000.00
depreciation 2300000.00
otherCashflowsFromFinancingActivities -42300000.00
capitalExpenditures 54800000
changeInWorkingCapital -13800000.00
otherNonCashItems 140000000.00
freeCashFlow -42800000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities -300500000.00
netIncome -18800000.00
changeInCash -300500000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow -297800000.00
totalCashFromOperatingActivities 100900000.00
depreciation 72800000.00
otherCashflowsFromFinancingActivities -300500000.00
capitalExpenditures 6000000
changeInWorkingCapital 49700000.00
stockBasedCompensation 14200000.00
otherNonCashItems -100000.00
freeCashFlow 94900000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
totalCashFromFinancingActivities 8200000.00
netIncome -12100000.00
changeInCash 8200000.00
endPeriodCashFlow 8200000.00
totalCashFromOperatingActivities 29700000.00
depreciation 54300000.00
otherCashflowsFromFinancingActivities 8200000.00
capitalExpenditures 15400000
changeInWorkingCapital -18700000.00
stockBasedCompensation 16000000.00
otherNonCashItems -1100000.00
freeCashFlow 14300000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-14
currency_symbol USD
incomeBeforeTax -2857000.00
minorityInterest 373000.00
netIncome -2844000.00
sellingGeneralAdministrative 3183000.00
grossProfit -146000.00
reconciledDepreciation 967000.00
ebit -2857000.00
ebitda -1890000.00
depreciationAndAmortization 967000.00
operatingIncome -3329000.00
otherOperatingExpenses 6998000.00
interestExpense 0.00
taxProvision 356000.00
netInterestIncome 0.00
incomeTaxExpense 356000.00
totalRevenue 3669000.00
totalOperatingExpenses 3183000.00
costOfRevenue 3815000.00
totalOtherIncomeExpenseNet 472000.00
netIncomeFromContinuingOps -3217000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
incomeBeforeTax -4808000.00
minorityInterest -8000.00
netIncome -5301000.00
sellingGeneralAdministrative 4071000.00
grossProfit -1281000.00
reconciledDepreciation 970000.00
ebit -4808000.00
ebitda -3838000.00
depreciationAndAmortization 970000.00
nonOperatingIncomeNetOther 541000.00
operatingIncome -5352000.00
otherOperatingExpenses 8882000.00
interestExpense 14000.00
taxProvision 498000.00
netInterestIncome 0.00
incomeTaxExpense 498000.00
totalRevenue 3530000.00
totalOperatingExpenses 4071000.00
costOfRevenue 4811000.00
totalOtherIncomeExpenseNet 544000.00
netIncomeFromContinuingOps -5309000.00
netIncomeApplicableToCommonShares -5301000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-15
currency_symbol USD
incomeBeforeTax -5108000.00
minorityInterest -472000.00
netIncome -6270000.00
sellingGeneralAdministrative 4719000.00
grossProfit -874000.00
reconciledDepreciation 928000.00
ebit -5593000.00
ebitda -4180000.00
depreciationAndAmortization 1413000.00
nonOperatingIncomeNetOther 482000.00
operatingIncome -5593000.00
otherOperatingExpenses 11395000.00
interestExpense 1855000.00
taxProvision 1162000.00
netInterestIncome 0.00
incomeTaxExpense 1162000.00
totalRevenue 5802000.00
totalOperatingExpenses 4719000.00
costOfRevenue 6676000.00
totalOtherIncomeExpenseNet 485000.00
netIncomeFromContinuingOps -6273000.00
netIncomeApplicableToCommonShares -5801000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax -6604000.00
minorityInterest 220000.00
netIncome -6834000.00
sellingGeneralAdministrative 7354000.00
grossProfit 405000.00
reconciledDepreciation 420000.00
ebit -6949000.00
ebitda -5682000.00
depreciationAndAmortization 1267000.00
operatingIncome -6949000.00
otherOperatingExpenses 20246000.00
interestExpense 345000.00
taxProvision 230000.00
netInterestIncome 0.00
incomeTaxExpense 230000.00
totalRevenue 13297000.00
totalOperatingExpenses 7354000.00
costOfRevenue 12892000.00
totalOtherIncomeExpenseNet 345000.00
netIncomeFromContinuingOps -6847000.00
netIncomeApplicableToCommonShares -6107000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
incomeBeforeTax -2154000.00
minorityInterest 214000.00
netIncome -2574000.00
sellingGeneralAdministrative 3602000.00
grossProfit 1492000.00
reconciledDepreciation 907000.00
ebit -2110000.00
ebitda -527000.00
depreciationAndAmortization 1583000.00
nonOperatingIncomeNetOther 676000.00
operatingIncome -2110000.00
otherOperatingExpenses 12087000.00
interestExpense 44000.00
taxProvision 420000.00
netInterestIncome 0.00
nonRecurring 720000.00
incomeTaxExpense 420000.00
totalRevenue 9977000.00
totalOperatingExpenses 3602000.00
costOfRevenue 8485000.00
totalOtherIncomeExpenseNet -44000.00
netIncomeFromContinuingOps -2574000.00
netIncomeApplicableToCommonShares -2360000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
incomeBeforeTax 573000.00
minorityInterest -164000.00
netIncome 532000.00
sellingGeneralAdministrative 3444000.00
grossProfit 3939000.00
reconciledDepreciation 884000.00
ebit 495000.00
ebitda 1457000.00
depreciationAndAmortization 962000.00
nonOperatingIncomeNetOther 78000.00
operatingIncome 495000.00
otherOperatingExpenses 10630000.00
interestExpense 78000.00
taxProvision 41000.00
netInterestIncome 0.00
incomeTaxExpense 41000.00
totalRevenue 11125000.00
totalOperatingExpenses 3444000.00
costOfRevenue 7186000.00
totalOtherIncomeExpenseNet 78000.00
discontinuedOperations 95925000.00
netIncomeFromContinuingOps 532000.00
netIncomeApplicableToCommonShares 96621000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
incomeBeforeTax 1510000.00
minorityInterest -85000.00
netIncome 1812000.00
sellingGeneralAdministrative 3167000.00
grossProfit -124000.00
reconciledDepreciation 873000.00
ebit 1521000.00
ebitda -2414000.00
depreciationAndAmortization -3935000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome 1521000.00
otherOperatingExpenses 6390000.00
interestExpense 15000.00
taxProvision -302000.00
netInterestIncome -15000.00
incomeTaxExpense -302000.00
totalRevenue 3099000.00
totalOperatingExpenses 3167000.00
costOfRevenue 3223000.00
totalOtherIncomeExpenseNet -11000.00
discontinuedOperations 375000.00
netIncomeFromContinuingOps 1812000.00
netIncomeApplicableToCommonShares 2272000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 80418000.00
minorityInterest 393000.00
netIncome 62377000.00
sellingGeneralAdministrative 8144000.00
grossProfit 3200000.00
reconciledDepreciation 1206000.00
ebit -4969000.00
ebitda -3763000.00
depreciationAndAmortization 1206000.00
operatingIncome 76895000.00
otherOperatingExpenses 8391000.00
interestExpense 5473000.00
taxProvision 12226000.00
netInterestIncome 5473000.00
incomeTaxExpense 12226000.00
totalRevenue -13335000.00
totalOperatingExpenses 8144000.00
costOfRevenue -16535000.00
totalOtherIncomeExpenseNet 79889000.00
discontinuedOperations 375000.00
netIncomeFromContinuingOps 68192000.00
netIncomeApplicableToCommonShares 2272000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-15
currency_symbol USD
incomeBeforeTax -4115000.00
minorityInterest -433000.00
netIncome -3764000.00
sellingGeneralAdministrative 5422000.00
grossProfit 1043000.00
reconciledDepreciation 2832000.00
ebit -4311000.00
ebitda -1479000.00
depreciationAndAmortization 2832000.00
nonOperatingIncomeNetOther 3748000.00
operatingIncome -5004000.00
otherOperatingExpenses 19859000.00
interestExpense 2859000.00
taxProvision 82000.00
netInterestIncome -2859000.00
nonRecurring 625000.00
incomeTaxExpense 82000.00
totalRevenue 15480000.00
totalOperatingExpenses 5422000.00
costOfRevenue 14437000.00
totalOtherIncomeExpenseNet 3123000.00
discontinuedOperations 375000.00
netIncomeFromContinuingOps -4195000.00
netIncomeApplicableToCommonShares -3764000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-16
currency_symbol USD
incomeBeforeTax -10142000.00
minorityInterest 4444000.00
netIncome -10163000.00
sellingGeneralAdministrative 6399000.00
grossProfit -802000.00
reconciledDepreciation 2924000.00
ebit -7207000.00
ebitda -4283000.00
depreciationAndAmortization 2924000.00
nonOperatingIncomeNetOther -169000.00
operatingIncome -7201000.00
otherOperatingExpenses 18777000.00
interestExpense 2772000.00
taxProvision 62000.00
netInterestIncome -2772000.00
incomeTaxExpense 62000.00
totalRevenue 11576000.00
totalOperatingExpenses 6399000.00
costOfRevenue 12378000.00
totalOtherIncomeExpenseNet -169000.00
discontinuedOperations 375000.00
netIncomeFromContinuingOps -10204000.00
netIncomeApplicableToCommonShares -10163000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-17
currency_symbol USD
incomeBeforeTax 15873000.00
minorityInterest 6722000.00
netIncome 8944000.00
sellingGeneralAdministrative 4544000.00
grossProfit 583000.00
reconciledDepreciation 3002000.00
ebit -3960000.00
ebitda -958000.00
depreciationAndAmortization 3002000.00
nonOperatingIncomeNetOther -62000.00
operatingIncome 18970000.00
otherOperatingExpenses 18476000.00
interestExpense 3035000.00
taxProvision 207000.00
netInterestIncome -3035000.00
incomeTaxExpense 207000.00
totalRevenue 14515000.00
totalOperatingExpenses 4544000.00
costOfRevenue 13932000.00
totalOtherIncomeExpenseNet 22869000.00
netIncomeFromContinuingOps 15668000.00
netIncomeApplicableToCommonShares 8944000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
incomeBeforeTax -13208000.00
minorityInterest 10850000.00
netIncome -10776000.00
sellingGeneralAdministrative 6250000.00
grossProfit -3405000.00
reconciledDepreciation 3331000.00
ebit -9657000.00
ebitda -6326000.00
depreciationAndAmortization 3331000.00
nonOperatingIncomeNetOther -14894000.00
operatingIncome -9655000.00
otherOperatingExpenses 20804000.00
interestExpense 3659000.00
taxProvision -2348000.00
netInterestIncome -3659000.00
incomeTaxExpense -2348000.00
totalRevenue 11149000.00
totalOperatingExpenses 6250000.00
costOfRevenue 14554000.00
totalOtherIncomeExpenseNet 106000.00
netIncomeFromContinuingOps -10860000.00
netIncomeApplicableToCommonShares -10776000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax -7735000.00
minorityInterest -193000.00
netIncome -15078000.00
sellingGeneralAdministrative 2868000.00
grossProfit -1356000.00
reconciledDepreciation 3329000.00
ebit -4230000.00
ebitda -901000.00
depreciationAndAmortization 3329000.00
nonOperatingIncomeNetOther 76000.00
operatingIncome -4224000.00
otherOperatingExpenses 17025000.00
interestExpense 3587000.00
taxProvision 7536000.00
netInterestIncome -3587000.00
incomeTaxExpense 7536000.00
totalRevenue 12801000.00
totalOperatingExpenses 2868000.00
costOfRevenue 14157000.00
totalOtherIncomeExpenseNet 76000.00
netIncomeFromContinuingOps -15271000.00
netIncomeApplicableToCommonShares -15078000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
incomeBeforeTax 4951000.00
minorityInterest -331000.00
netIncome 4134000.00
sellingGeneralAdministrative 3103000.00
grossProfit -3411000.00
reconciledDepreciation 3377000.00
ebit -6425000.00
ebitda -3048000.00
depreciationAndAmortization 3377000.00
nonOperatingIncomeNetOther 131000.00
operatingIncome 8486000.00
otherOperatingExpenses 15445000.00
interestExpense 3666000.00
taxProvision 1148000.00
netInterestIncome -3666000.00
incomeTaxExpense 1148000.00
totalRevenue 8931000.00
totalOperatingExpenses 3103000.00
costOfRevenue 12342000.00
totalOtherIncomeExpenseNet 15131000.00
netIncomeFromContinuingOps 3803000.00
netIncomeApplicableToCommonShares 4134000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-25
currency_symbol USD
incomeBeforeTax -4665000.00
minorityInterest -1077000.00
netIncome -1070000.00
sellingGeneralAdministrative 2815000.00
grossProfit 2167000.00
reconciledDepreciation 3633000.00
ebit -629000.00
ebitda 3004000.00
depreciationAndAmortization 3633000.00
nonOperatingIncomeNetOther -102000.00
operatingIncome -648000.00
otherOperatingExpenses 28782000.00
interestExpense 3915000.00
taxProvision -2518000.00
interestIncome 4036000.00
netInterestIncome -3915000.00
incomeTaxExpense -2518000.00
totalRevenue 28134000.00
totalOperatingExpenses 2815000.00
costOfRevenue 25967000.00
totalOtherIncomeExpenseNet -102000.00
netIncomeFromContinuingOps -2147000.00
netIncomeApplicableToCommonShares -1070000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
incomeBeforeTax 1614000.00
minorityInterest 12983000.00
netIncome 2023000.00
sellingGeneralAdministrative 2201000.00
grossProfit -4416000.00
reconciledDepreciation 2838000.00
ebit -6521000.00
ebitda -3683000.00
depreciationAndAmortization 2838000.00
nonOperatingIncomeNetOther 99000.00
operatingIncome -2923000.00
otherOperatingExpenses 29057000.00
interestExpense 4438000.00
taxProvision -89000.00
interestIncome 4455000.00
netInterestIncome 4438000.00
extraordinaryItems 320000.00
incomeTaxExpense -89000.00
totalRevenue -35674000.00
totalOperatingExpenses 2201000.00
costOfRevenue -31258000.00
totalOtherIncomeExpenseNet 3793000.00
discontinuedOperations 320000.00
netIncomeFromContinuingOps 1703000.00
netIncomeApplicableToCommonShares 2023000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
incomeBeforeTax -3363000.00
minorityInterest 18073000.00
netIncome -2960000.00
sellingGeneralAdministrative 3025000.00
grossProfit 3057000.00
reconciledDepreciation 2835000.00
ebit 43000.00
ebitda 2878000.00
depreciationAndAmortization 2835000.00
nonOperatingIncomeNetOther -229000.00
operatingIncome 69000.00
otherOperatingExpenses 22223000.00
interestExpense 3203000.00
taxProvision -401000.00
interestIncome 3219000.00
netInterestIncome -3203000.00
incomeTaxExpense -401000.00
totalRevenue 22255000.00
totalOperatingExpenses 3025000.00
costOfRevenue 19198000.00
totalOtherIncomeExpenseNet -192000.00
netIncomeFromContinuingOps -2962000.00
netIncomeApplicableToCommonShares -2960000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
incomeBeforeTax -2608000.00
minorityInterest -1000.00
netIncome -2390000.00
sellingGeneralAdministrative 2919000.00
grossProfit 3507000.00
reconciledDepreciation 2703000.00
ebit 587000.00
ebitda 3290000.00
depreciationAndAmortization 2703000.00
nonOperatingIncomeNetOther -124000.00
operatingIncome 427000.00
otherOperatingExpenses 23136000.00
interestExpense 2911000.00
taxProvision -218000.00
interestIncome 3047000.00
netInterestIncome -2911000.00
incomeTaxExpense -218000.00
totalRevenue 23724000.00
totalOperatingExpenses 2919000.00
costOfRevenue 20217000.00
totalOtherIncomeExpenseNet -285000.00
netIncomeFromContinuingOps -2390000.00
netIncomeApplicableToCommonShares -2389000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
incomeBeforeTax 1295000.00
minorityInterest 18076000.00
netIncome 862000.00
sellingGeneralAdministrative 3199000.00
grossProfit 4729000.00
reconciledDepreciation 2630000.00
ebit 1829000.00
ebitda 4459000.00
depreciationAndAmortization 2630000.00
nonOperatingIncomeNetOther 224000.00
operatingIncome 3643000.00
otherOperatingExpenses 18168000.00
interestExpense 2572000.00
taxProvision 433000.00
interestIncome 2631000.00
netInterestIncome -2572000.00
incomeTaxExpense 433000.00
totalRevenue 19698000.00
totalOperatingExpenses 3199000.00
costOfRevenue 14969000.00
totalOtherIncomeExpenseNet 2337000.00
netIncomeFromContinuingOps 862000.00
netIncomeApplicableToCommonShares 862000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1769000.00
minorityInterest -4000.00
netIncome 1117000.00
sellingGeneralAdministrative 2628000.00
grossProfit 5967000.00
reconciledDepreciation 2405000.00
ebit 4301000.00
ebitda 6706000.00
depreciationAndAmortization 2405000.00
nonOperatingIncomeNetOther 1039000.00
operatingIncome 3339000.00
otherOperatingExpenses 25263000.00
interestExpense 2405000.00
taxProvision -895000.00
extraordinaryItems 1161000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 656000.00
totalRevenue 28602000.00
totalOperatingExpenses 2628000.00
costOfRevenue 22635000.00
totalOtherIncomeExpenseNet 835000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2089000.00
netIncomeApplicableToCommonShares 1117000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2904000.00
minorityInterest 17730000.00
netIncome -2372000.00
sellingGeneralAdministrative 2650000.00
grossProfit 1613000.00
reconciledDepreciation 2171000.00
ebit -810000.00
ebitda 1361000.00
depreciationAndAmortization 2171000.00
nonOperatingIncomeNetOther 73000.00
operatingIncome -1037000.00
otherOperatingExpenses 18960000.00
interestExpense 2150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -532000.00
totalRevenue 17923000.00
totalOperatingExpenses 2650000.00
costOfRevenue 16310000.00
totalOtherIncomeExpenseNet 283000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3646000.00
netIncomeApplicableToCommonShares -2372000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -880000.00
minorityInterest 7080000.00
netIncome -857000.00
sellingGeneralAdministrative 3015000.00
grossProfit 3789000.00
reconciledDepreciation 2053000.00
ebit 782000.00
ebitda 2835000.00
depreciationAndAmortization 2053000.00
nonOperatingIncomeNetOther 91000.00
operatingIncome 774000.00
otherOperatingExpenses 22536000.00
interestExpense 1742000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -23000.00
totalRevenue 23310000.00
totalOperatingExpenses 3015000.00
costOfRevenue 19521000.00
totalOtherIncomeExpenseNet 88000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -900000.00
netIncomeApplicableToCommonShares -857000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2276000.00
minorityInterest 80000.00
netIncome -1870000.00
sellingGeneralAdministrative 2981000.00
grossProfit 2078000.00
reconciledDepreciation 1942000.00
ebit -895000.00
ebitda 1047000.00
depreciationAndAmortization 1942000.00
nonOperatingIncomeNetOther 189000.00
operatingIncome -903000.00
otherOperatingExpenses 18668000.00
interestExpense 1559000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -406000.00
totalRevenue 17765000.00
totalOperatingExpenses 2981000.00
costOfRevenue 15687000.00
totalOtherIncomeExpenseNet 186000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2679000.00
netIncomeApplicableToCommonShares -1870000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 808000.00
minorityInterest -3000.00
netIncome -6866000.00
sellingGeneralAdministrative 2939000.00
grossProfit 3698000.00
reconciledDepreciation 1930000.00
ebit 2291000.00
ebitda 4221000.00
depreciationAndAmortization 1930000.00
nonOperatingIncomeNetOther 1682000.00
operatingIncome 801000.00
otherOperatingExpenses 20266000.00
interestExpense 1682000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7677000.00
totalRevenue 21025000.00
totalOperatingExpenses 2939000.00
costOfRevenue 17327000.00
totalOtherIncomeExpenseNet 1731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21871000.00
netIncomeApplicableToCommonShares -6866000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22118000.00
minorityInterest 51000.00
netIncome 14308000.00
sellingGeneralAdministrative 2220000.00
grossProfit 1554000.00
reconciledDepreciation 2026000.00
ebit -665000.00
ebitda 1361000.00
depreciationAndAmortization 2026000.00
nonOperatingIncomeNetOther 60000.00
operatingIncome 23640000.00
otherOperatingExpenses 17888000.00
interestExpense 1577000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7810000.00
totalRevenue 17222000.00
totalOperatingExpenses 2220000.00
costOfRevenue 15668000.00
totalOtherIncomeExpenseNet 24361000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 29933000.00
netIncomeApplicableToCommonShares 14308000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1206000.00
minorityInterest 8000.00
netIncome -893000.00
sellingGeneralAdministrative 2846000.00
grossProfit 3141000.00
reconciledDepreciation 1756000.00
ebit 306000.00
ebitda 2062000.00
depreciationAndAmortization 1756000.00
nonOperatingIncomeNetOther 9000.00
operatingIncome 295000.00
otherOperatingExpenses 21134000.00
interestExpense 1508000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -321000.00
totalRevenue 21429000.00
totalOperatingExpenses 2846000.00
costOfRevenue 18288000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1525000.00
netIncomeApplicableToCommonShares -893000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3932000.00
minorityInterest 75000.00
netIncome -2670000.00
sellingGeneralAdministrative 3396000.00
grossProfit 3320000.00
reconciledDepreciation 2141000.00
ebit -88000.00
ebitda 2053000.00
depreciationAndAmortization 2141000.00
nonOperatingIncomeNetOther -458000.00
operatingIncome -1499000.00
otherOperatingExpenses 20740000.00
interestExpense 1975000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1262000.00
totalRevenue 20664000.00
totalOperatingExpenses 3396000.00
costOfRevenue 17344000.00
totalOtherIncomeExpenseNet -1881000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2653000.00
netIncomeApplicableToCommonShares -2670000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -366000.00
minorityInterest 0.00
netIncome -174000.00
sellingGeneralAdministrative 2446000.00
grossProfit 4087000.00
reconciledDepreciation 2228000.00
ebit 1629000.00
ebitda 3857000.00
depreciationAndAmortization 2228000.00
nonOperatingIncomeNetOther 507000.00
operatingIncome 1641000.00
otherOperatingExpenses 19344000.00
interestExpense 2514000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -192000.00
totalRevenue 20985000.00
totalOperatingExpenses 2446000.00
costOfRevenue 16898000.00
totalOtherIncomeExpenseNet 507000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -174000.00
netIncomeApplicableToCommonShares -174000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1977000.00
minorityInterest 225000.00
netIncome -1659000.00
sellingGeneralAdministrative 2497000.00
grossProfit 2922000.00
reconciledDepreciation 2189000.00
ebit -1761000.00
ebitda 428000.00
depreciationAndAmortization 2189000.00
nonOperatingIncomeNetOther 177000.00
operatingIncome 425000.00
otherOperatingExpenses 20755000.00
interestExpense 2579000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -318000.00
totalRevenue 21180000.00
totalOperatingExpenses 2497000.00
costOfRevenue 18258000.00
totalOtherIncomeExpenseNet 177000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1659000.00
netIncomeApplicableToCommonShares -1659000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3830000.00
minorityInterest -225000.00
netIncome -2483000.00
sellingGeneralAdministrative 4146000.00
grossProfit 2784000.00
reconciledDepreciation 1983000.00
ebit -1383000.00
ebitda 600000.00
depreciationAndAmortization 1983000.00
nonOperatingIncomeNetOther -122000.00
operatingIncome -1362000.00
otherOperatingExpenses 20512000.00
interestExpense 2346000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1347000.00
totalRevenue 19150000.00
totalOperatingExpenses 4146000.00
costOfRevenue 16366000.00
totalOtherIncomeExpenseNet -122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2483000.00
netIncomeApplicableToCommonShares -2483000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2605000.00
minorityInterest 75000.00
netIncome -1683000.00
sellingGeneralAdministrative 3075000.00
grossProfit 3548000.00
reconciledDepreciation 1682000.00
ebit 575000.00
ebitda 2257000.00
depreciationAndAmortization 1682000.00
nonOperatingIncomeNetOther -1109000.00
operatingIncome 473000.00
otherOperatingExpenses 18553000.00
interestExpense 1969000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -922000.00
totalRevenue 19026000.00
totalOperatingExpenses 3075000.00
costOfRevenue 15478000.00
totalOtherIncomeExpenseNet -1109000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1683000.00
netIncomeApplicableToCommonShares -1683000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 642000.00
minorityInterest 4000.00
netIncome 306000.00
sellingGeneralAdministrative 1749000.00
grossProfit 4354000.00
reconciledDepreciation 2030000.00
ebit 1709000.00
ebitda 3739000.00
depreciationAndAmortization 2030000.00
nonOperatingIncomeNetOther -634000.00
operatingIncome 2605000.00
otherOperatingExpenses 18378000.00
interestExpense 1329000.00
extraordinaryItems 3218000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 332000.00
totalRevenue 20983000.00
totalOperatingExpenses 1749000.00
costOfRevenue 16629000.00
totalOtherIncomeExpenseNet -634000.00
discontinuedOperations 3218000.00
netIncomeFromContinuingOps 310000.00
netIncomeApplicableToCommonShares 306000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18938000.00
minorityInterest 3493000.00
netIncome 10248000.00
sellingGeneralAdministrative 2187000.00
grossProfit 2434000.00
reconciledDepreciation 2063000.00
ebit -18000.00
ebitda 2045000.00
depreciationAndAmortization 2063000.00
nonOperatingIncomeNetOther -1183000.00
operatingIncome 20976000.00
otherOperatingExpenses 19430000.00
interestExpense 855000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5197000.00
totalRevenue 19677000.00
totalOperatingExpenses 2187000.00
costOfRevenue 17243000.00
totalOtherIncomeExpenseNet 19546000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13741000.00
netIncomeApplicableToCommonShares 10248000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -456000.00
minorityInterest 879000.00
netIncome -1119000.00
sellingGeneralAdministrative 2145000.00
grossProfit 2687000.00
reconciledDepreciation 2346000.00
ebit 588000.00
ebitda 2934000.00
depreciationAndAmortization 2346000.00
nonOperatingIncomeNetOther 33000.00
operatingIncome 542000.00
otherOperatingExpenses 19444000.00
interestExpense 1031000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -216000.00
totalRevenue 19986000.00
totalOperatingExpenses 2145000.00
costOfRevenue 17299000.00
totalOtherIncomeExpenseNet 33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -240000.00
netIncomeApplicableToCommonShares -1119000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 829000.00
minorityInterest 1042000.00
netIncome 2742000.00
sellingGeneralAdministrative 1976000.00
grossProfit 3585000.00
reconciledDepreciation 2304000.00
ebit 1734000.00
ebitda 4038000.00
depreciationAndAmortization 2304000.00
nonOperatingIncomeNetOther 70000.00
operatingIncome 1609000.00
otherOperatingExpenses 18616000.00
interestExpense 850000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 263000.00
totalRevenue 20225000.00
totalOperatingExpenses 1976000.00
costOfRevenue 16640000.00
totalOtherIncomeExpenseNet 70000.00
discontinuedOperations 3218000.00
netIncomeFromContinuingOps 566000.00
netIncomeApplicableToCommonShares 2742000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1966000.00
minorityInterest 1733000.00
netIncome 11490000.00
sellingGeneralAdministrative 2125000.00
grossProfit 4213000.00
reconciledDepreciation 2264000.00
ebit 2956000.00
ebitda 5220000.00
depreciationAndAmortization 2264000.00
nonOperatingIncomeNetOther 832000.00
operatingIncome 2088000.00
otherOperatingExpenses 24573000.00
interestExpense 954000.00
extraordinaryItems 0.00
nonRecurring -2082000.00
otherItems 0.00
incomeTaxExpense -11257000.00
totalRevenue 26661000.00
totalOperatingExpenses 2125000.00
costOfRevenue 22448000.00
totalOtherIncomeExpenseNet 832000.00
discontinuedOperations 3218000.00
netIncomeFromContinuingOps 12359000.00
netIncomeApplicableToCommonShares 11490000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 921000.00
minorityInterest 181000.00
netIncome 597000.00
sellingGeneralAdministrative 1741000.00
grossProfit 2321000.00
reconciledDepreciation 2241000.00
ebit 393000.00
ebitda 2634000.00
depreciationAndAmortization 2241000.00
nonOperatingIncomeNetOther -191000.00
operatingIncome 2086000.00
otherOperatingExpenses 21050000.00
interestExpense 974000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 143000.00
totalRevenue 21630000.00
totalOperatingExpenses 1741000.00
costOfRevenue 19309000.00
totalOtherIncomeExpenseNet 1315000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 968000.00
netIncomeApplicableToCommonShares 597000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1458000.00
minorityInterest 1045000.00
netIncome 219000.00
sellingGeneralAdministrative 1959000.00
grossProfit 4755000.00
reconciledDepreciation 2225000.00
ebit 2556000.00
ebitda 4781000.00
depreciationAndAmortization 2225000.00
nonOperatingIncomeNetOther -410000.00
operatingIncome 2842000.00
otherOperatingExpenses 19725000.00
interestExpense 974000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 194000.00
totalRevenue 22521000.00
totalOperatingExpenses 1959000.00
costOfRevenue 17766000.00
totalOtherIncomeExpenseNet -364000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1507000.00
netIncomeApplicableToCommonShares 219000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3118000.00
minorityInterest 1795000.00
netIncome 1097000.00
sellingGeneralAdministrative 2062000.00
grossProfit 4880000.00
reconciledDepreciation 2247000.00
ebit 3518000.00
ebitda 5765000.00
depreciationAndAmortization 2247000.00
nonOperatingIncomeNetOther 619000.00
operatingIncome 3348000.00
otherOperatingExpenses 20481000.00
interestExpense 849000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 226000.00
totalRevenue 23299000.00
totalOperatingExpenses 2062000.00
costOfRevenue 18419000.00
totalOtherIncomeExpenseNet 1149000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2211000.00
netIncomeApplicableToCommonShares 1097000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2405000.00
minorityInterest 3309000.00
netIncome 840000.00
sellingGeneralAdministrative 1731000.00
grossProfit 5294000.00
reconciledDepreciation 2263000.00
ebit 3494000.00
ebitda 5757000.00
depreciationAndAmortization 2263000.00
nonOperatingIncomeNetOther -205000.00
operatingIncome 3563000.00
otherOperatingExpenses 24340000.00
interestExpense 953000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 312000.00
totalRevenue 27903000.00
totalOperatingExpenses 1731000.00
costOfRevenue 22609000.00
totalOtherIncomeExpenseNet -205000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2093000.00
netIncomeApplicableToCommonShares -1216000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -805000.00
minorityInterest -2335000.00
netIncome -40000.00
sellingGeneralAdministrative 1578000.00
grossProfit 4092000.00
reconciledDepreciation 2252000.00
ebit 2407000.00
ebitda 4659000.00
depreciationAndAmortization 2252000.00
nonOperatingIncomeNetOther -1486000.00
operatingIncome 2514000.00
otherOperatingExpenses 21309000.00
interestExpense 1833000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 192000.00
totalRevenue 23823000.00
totalOperatingExpenses 1578000.00
costOfRevenue 19731000.00
totalOtherIncomeExpenseNet -1486000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -997000.00
netIncomeApplicableToCommonShares -997000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3189000.00
minorityInterest 2335000.00
netIncome 632000.00
sellingGeneralAdministrative 2014000.00
grossProfit 5182000.00
reconciledDepreciation 2308000.00
ebit 3412000.00
ebitda 5720000.00
depreciationAndAmortization 2308000.00
nonOperatingIncomeNetOther 244000.00
operatingIncome 4953000.00
otherOperatingExpenses 39357000.00
interestExpense 2008000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 222000.00
totalRevenue 42525000.00
totalOperatingExpenses 2014000.00
costOfRevenue 37343000.00
totalOtherIncomeExpenseNet 2029000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2967000.00
netIncomeApplicableToCommonShares 2967000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2034000.00
minorityInterest 678000.00
netIncome 1153000.00
sellingGeneralAdministrative 1764000.00
grossProfit 4885000.00
reconciledDepreciation 2230000.00
ebit 4333000.00
ebitda 6563000.00
depreciationAndAmortization 2230000.00
nonOperatingIncomeNetOther 1212000.00
operatingIncome 3121000.00
otherOperatingExpenses 30338000.00
interestExpense 2299000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 203000.00
totalRevenue 33459000.00
totalOperatingExpenses 1764000.00
costOfRevenue 28574000.00
totalOtherIncomeExpenseNet 1212000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1831000.00
netIncomeApplicableToCommonShares 1831000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 222000.00
minorityInterest 149000.00
netIncome -54000.00
sellingGeneralAdministrative 1662000.00
grossProfit 3755000.00
reconciledDepreciation 2243000.00
ebit 2669000.00
ebitda 4912000.00
depreciationAndAmortization 2243000.00
nonOperatingIncomeNetOther 511000.00
operatingIncome 2093000.00
otherOperatingExpenses 26904000.00
interestExpense 2396000.00
extraordinaryItems 4805000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 113000.00
totalRevenue 28997000.00
totalOperatingExpenses 1662000.00
costOfRevenue 25242000.00
totalOtherIncomeExpenseNet 525000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 95000.00
netIncomeApplicableToCommonShares 95000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1315000.00
minorityInterest 0.00
netIncome 323000.00
sellingGeneralAdministrative 1542000.00
grossProfit 3051000.00
reconciledDepreciation 2639000.00
ebit 1498000.00
ebitda 4137000.00
depreciationAndAmortization 2639000.00
nonOperatingIncomeNetOther -50000.00
operatingIncome 1509000.00
otherOperatingExpenses 38362000.00
interestExpense 2835000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224000.00
totalRevenue 39871000.00
totalOperatingExpenses 1542000.00
costOfRevenue 36820000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1600000.00
netIncomeApplicableToCommonShares -1600000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4622000.00
minorityInterest -105000.00
netIncome -3558000.00
sellingGeneralAdministrative 1857000.00
grossProfit 191000.00
reconciledDepreciation 2166000.00
ebit -1666000.00
ebitda 500000.00
depreciationAndAmortization 2166000.00
nonOperatingIncomeNetOther 158000.00
operatingIncome -1666000.00
otherOperatingExpenses 21035000.00
interestExpense 2967000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 141000.00
totalRevenue 19369000.00
totalOperatingExpenses 1857000.00
costOfRevenue 19178000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4616000.00
netIncomeApplicableToCommonShares -4616000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2767000.00
minorityInterest 105000.00
netIncome 1703000.00
sellingGeneralAdministrative 1471000.00
grossProfit 2316000.00
reconciledDepreciation 2117000.00
ebit 845000.00
ebitda 2962000.00
depreciationAndAmortization 2117000.00
nonOperatingIncomeNetOther -43000.00
operatingIncome 845000.00
otherOperatingExpenses 26655000.00
interestExpense 3641000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 158000.00
totalRevenue 27500000.00
totalOperatingExpenses 1471000.00
costOfRevenue 25184000.00
totalOtherIncomeExpenseNet 29000.00
discontinuedOperations 4805000.00
netIncomeFromContinuingOps -2997000.00
netIncomeApplicableToCommonShares 1808000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6435000.00
minorityInterest 5155000.00
netIncome -4279000.00
sellingGeneralAdministrative 1483000.00
grossProfit -2618000.00
reconciledDepreciation 2304000.00
ebit -4114000.00
ebitda -1810000.00
depreciationAndAmortization 2304000.00
operatingIncome -4101000.00
otherOperatingExpenses 30094000.00
interestExpense 2347000.00
extraordinaryItems 191000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 136000.00
totalRevenue 25993000.00
totalOperatingExpenses 1483000.00
costOfRevenue 28611000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3436000.00
minorityInterest -109000.00
netIncome -3576000.00
sellingGeneralAdministrative 1532000.00
grossProfit 50000.00
reconciledDepreciation 2198000.00
ebit -1553000.00
ebitda 645000.00
depreciationAndAmortization 2198000.00
nonOperatingIncomeNetOther -4000.00
operatingIncome -1482000.00
otherOperatingExpenses 26662000.00
interestExpense 2025000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 174000.00
totalRevenue 25180000.00
totalOperatingExpenses 1532000.00
costOfRevenue 25130000.00
totalOtherIncomeExpenseNet 71000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3610000.00
netIncomeApplicableToCommonShares -3576000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2039000.00
minorityInterest 3526000.00
netIncome -1652000.00
sellingGeneralAdministrative 1671000.00
grossProfit 5063000.00
reconciledDepreciation 2109000.00
ebit 3303000.00
ebitda 5412000.00
depreciationAndAmortization 2109000.00
nonOperatingIncomeNetOther 108000.00
operatingIncome 3392000.00
otherOperatingExpenses 40868000.00
interestExpense 1461000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 165000.00
totalRevenue 44260000.00
totalOperatingExpenses 1671000.00
costOfRevenue 39197000.00
totalOtherIncomeExpenseNet 108000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1963000.00
netIncomeApplicableToCommonShares -1652000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3307000.00
minorityInterest 3936000.00
netIncome -881000.00
sellingGeneralAdministrative 1967000.00
grossProfit 5839000.00
reconciledDepreciation 1815000.00
ebit 3872000.00
ebitda 5687000.00
depreciationAndAmortization 1815000.00
operatingIncome 3872000.00
otherOperatingExpenses 37731000.00
interestExpense 834000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 176000.00
totalRevenue 41603000.00
totalOperatingExpenses 1967000.00
costOfRevenue 35764000.00
totalOtherIncomeExpenseNet 269000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1182000.00
minorityInterest 0.00
netIncome 429000.00
sellingGeneralAdministrative 1628000.00
grossProfit -889000.00
reconciledDepreciation 676000.00
ebit -1307000.00
ebitda -631000.00
depreciationAndAmortization 676000.00
operatingIncome -1307000.00
otherOperatingExpenses 4107000.00
interestExpense 125000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25000.00
totalRevenue 2800000.00
totalOperatingExpenses 418000.00
costOfRevenue 3689000.00
totalOtherIncomeExpenseNet 125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 429000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2882000.00
minorityInterest 0.00
netIncome -2522000.00
sellingGeneralAdministrative 1495000.00
grossProfit -1012000.00
reconciledDepreciation 381000.00
ebit -2888000.00
ebitda -2507000.00
depreciationAndAmortization 381000.00
operatingIncome -2888000.00
otherOperatingExpenses 5146000.00
interestExpense 6000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18000.00
totalRevenue 2258000.00
totalOperatingExpenses 1876000.00
costOfRevenue 3270000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2703000.00
minorityInterest 0.00
netIncome -11534000.00
sellingGeneralAdministrative 1571000.00
grossProfit -1141000.00
reconciledDepreciation 409000.00
ebit -2711000.00
ebitda -2302000.00
depreciationAndAmortization 409000.00
operatingIncome -2712000.00
otherOperatingExpenses 4477000.00
interestExpense 10000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8876000.00
totalRevenue 1765000.00
totalOperatingExpenses 1571000.00
costOfRevenue 2906000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2585000.00
minorityInterest 0.00
netIncome -1709000.00
sellingGeneralAdministrative 2577000.00
grossProfit 194000.00
reconciledDepreciation 420000.00
ebit -3007000.00
ebitda -2587000.00
depreciationAndAmortization 420000.00
operatingIncome -2803000.00
otherOperatingExpenses 5103000.00
interestExpense 14000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -881000.00
totalRevenue 2300000.00
totalOperatingExpenses 2997000.00
costOfRevenue 2106000.00
totalOtherIncomeExpenseNet 204000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1479000.00
minorityInterest 0.00
netIncome -1170000.00
sellingGeneralAdministrative 1842000.00
grossProfit -132000.00
reconciledDepreciation 407000.00
ebit -2407000.00
ebitda -2000000.00
depreciationAndAmortization 407000.00
operatingIncome -1974000.00
otherOperatingExpenses 4393000.00
interestExpense 215000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -590000.00
totalRevenue 2419000.00
totalOperatingExpenses 1842000.00
costOfRevenue 2551000.00
totalOtherIncomeExpenseNet 433000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2441000.00
minorityInterest 0.00
netIncome -1553000.00
sellingGeneralAdministrative 1818000.00
grossProfit -557000.00
reconciledDepreciation 403000.00
ebit -2338000.00
ebitda -1935000.00
depreciationAndAmortization 403000.00
operatingIncome -2375000.00
otherOperatingExpenses 5719000.00
interestExpense 66000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -844000.00
totalRevenue 3344000.00
totalOperatingExpenses 1818000.00
costOfRevenue 3901000.00
totalOtherIncomeExpenseNet -37000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-07-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2666000.00
minorityInterest 0.00
netIncome -1737000.00
sellingGeneralAdministrative 2079000.00
grossProfit -800000.00
reconciledDepreciation 440000.00
ebit -2846000.00
ebitda -2406000.00
depreciationAndAmortization 440000.00
operatingIncome -2879000.00
otherOperatingExpenses 4411000.00
interestExpense 246000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -897000.00
totalRevenue 1532000.00
totalOperatingExpenses 2079000.00
costOfRevenue 2332000.00
totalOtherIncomeExpenseNet -33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -789000.00
minorityInterest 0.00
netIncome -350000.00
sellingGeneralAdministrative 1723000.00
grossProfit 725000.00
reconciledDepreciation 434000.00
ebit -877000.00
ebitda -443000.00
depreciationAndAmortization 434000.00
operatingIncome -998000.00
otherOperatingExpenses 7907000.00
interestExpense 330000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -216000.00
totalRevenue 6909000.00
totalOperatingExpenses 1723000.00
costOfRevenue 6184000.00
totalOtherIncomeExpenseNet -121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3999000.00
minorityInterest 0.00
netIncome -2333000.00
sellingGeneralAdministrative 2277000.00
grossProfit -1249000.00
reconciledDepreciation 441000.00
ebit -3526000.00
ebitda -3085000.00
depreciationAndAmortization 441000.00
operatingIncome -3526000.00
otherOperatingExpenses 6245000.00
interestExpense 4900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1265000.00
totalRevenue 2719000.00
totalOperatingExpenses 2277000.00
costOfRevenue 3968000.00
totalOtherIncomeExpenseNet 73000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -789000.00
minorityInterest 0.00
netIncome -350000.00
sellingGeneralAdministrative 1723000.00
grossProfit 725000.00
reconciledDepreciation 434000.00
ebit -998000.00
ebitda -564000.00
depreciationAndAmortization 434000.00
operatingIncome -998000.00
otherOperatingExpenses 7907000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -216000.00
totalRevenue 6909000.00
totalOperatingExpenses 1723000.00
costOfRevenue 6184000.00
totalOtherIncomeExpenseNet -121000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1596000.00
minorityInterest 0.00
netIncome -1273000.00
sellingGeneralAdministrative 1897000.00
grossProfit 254000.00
reconciledDepreciation 394000.00
ebit -1643000.00
ebitda -1249000.00
depreciationAndAmortization 394000.00
operatingIncome -1643000.00
otherOperatingExpenses 5866000.00
interestExpense 329000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -364000.00
totalRevenue 4223000.00
totalOperatingExpenses 1897000.00
costOfRevenue 3969000.00
totalOtherIncomeExpenseNet 222000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 168000.00
minorityInterest 0.00
netIncome 89000.00
sellingGeneralAdministrative 1657000.00
grossProfit 650000.00
reconciledDepreciation 383000.00
ebit -1007000.00
ebitda -624000.00
depreciationAndAmortization 383000.00
operatingIncome -1007000.00
otherOperatingExpenses 6074000.00
interestExpense 330000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 79000.00
totalRevenue 5067000.00
totalOperatingExpenses 1657000.00
costOfRevenue 4417000.00
totalOtherIncomeExpenseNet 556000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2836000.00
minorityInterest 0.00
netIncome 12721000.00
sellingGeneralAdministrative 7029000.00
sellingAndMarketingExpenses 5340000.00
grossProfit 827000.00
reconciledDepreciation 378000.00
ebit -862000.00
ebitda -484000.00
depreciationAndAmortization 378000.00
operatingIncome -862000.00
otherOperatingExpenses 7886000.00
interestExpense 67000.00
extraordinaryItems 10766000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1113000.00
totalRevenue 7024000.00
totalOperatingExpenses 1689000.00
costOfRevenue 6197000.00
totalOtherIncomeExpenseNet 3698000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12793000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -387000.00
minorityInterest 0.00
netIncome -345000.00
sellingGeneralAdministrative 1526000.00
grossProfit 1103000.00
reconciledDepreciation 271000.00
ebit -423000.00
ebitda -152000.00
depreciationAndAmortization 271000.00
operatingIncome -423000.00
otherOperatingExpenses 8459000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -74000.00
totalRevenue 8036000.00
totalOperatingExpenses 1526000.00
costOfRevenue 6933000.00
totalOtherIncomeExpenseNet 36000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -401000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 258000.00
minorityInterest 0.00
netIncome 241000.00
sellingGeneralAdministrative 1846000.00
grossProfit 2377000.00
reconciledDepreciation 84000.00
ebit 531000.00
ebitda 615000.00
depreciationAndAmortization 84000.00
operatingIncome 531000.00
otherOperatingExpenses 6431000.00
interestExpense 329000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000.00
totalRevenue 6962000.00
totalOperatingExpenses 1846000.00
costOfRevenue 4585000.00
totalOtherIncomeExpenseNet -273000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 401000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1167000.00
minorityInterest 0.00
netIncome 738000.00
sellingGeneralAdministrative 2001000.00
grossProfit 2972000.00
reconciledDepreciation 539000.00
ebit 971000.00
ebitda 1510000.00
depreciationAndAmortization 539000.00
operatingIncome 971000.00
otherOperatingExpenses 5235000.00
interestExpense 333000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 429000.00
totalRevenue 6206000.00
totalOperatingExpenses 2001000.00
costOfRevenue 3234000.00
totalOtherIncomeExpenseNet 196000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 762000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2120000.00
minorityInterest 0.00
netIncome 5030000.00
sellingGeneralAdministrative 6931000.00
sellingAndMarketingExpenses 5205000.00
grossProfit 4088000.00
reconciledDepreciation 536000.00
ebit 2362000.00
ebitda 2898000.00
depreciationAndAmortization 536000.00
operatingIncome 2362000.00
otherOperatingExpenses 7230000.00
interestExpense 334000.00
extraordinaryItems 8614000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1913000.00
totalRevenue 9592000.00
totalOperatingExpenses 1726000.00
costOfRevenue 5504000.00
totalOtherIncomeExpenseNet -242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2132000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1253000.00
minorityInterest 0.00
netIncome 1181000.00
sellingGeneralAdministrative 1583000.00
grossProfit 3049000.00
reconciledDepreciation 458000.00
ebit 1466000.00
ebitda 1924000.00
depreciationAndAmortization 458000.00
operatingIncome 1466000.00
otherOperatingExpenses 8384000.00
interestExpense 335000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12000.00
totalRevenue 9850000.00
totalOperatingExpenses 1583000.00
costOfRevenue 6801000.00
totalOtherIncomeExpenseNet -213000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1342000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18228000.00
minorityInterest 0.00
netIncome 17775000.00
sellingGeneralAdministrative 1883000.00
grossProfit 20613000.00
reconciledDepreciation 399000.00
ebit 18331000.00
ebitda 18730000.00
depreciationAndAmortization 399000.00
operatingIncome 18331000.00
otherOperatingExpenses 14544000.00
interestExpense 291000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -33000.00
totalRevenue 32875000.00
totalOperatingExpenses 2282000.00
costOfRevenue 12262000.00
totalOtherIncomeExpenseNet -103000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 18206000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1729000.00
minorityInterest 0.00
netIncome 16302000.00
sellingGeneralAdministrative 1739000.00
grossProfit 3819000.00
reconciledDepreciation 186000.00
ebit 1894000.00
ebitda 2080000.00
depreciationAndAmortization 186000.00
operatingIncome 1894000.00
otherOperatingExpenses 9796000.00
interestExpense 179000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6386000.00
totalRevenue 11690000.00
totalOperatingExpenses 1925000.00
costOfRevenue 7871000.00
totalOtherIncomeExpenseNet -165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10113000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 99000.00
minorityInterest 0.00
netIncome 4747000.00
sellingGeneralAdministrative 4452000.00
sellingAndMarketingExpenses 3196000.00
grossProfit 4546000.00
reconciledDepreciation -501000.00
ebit 3791000.00
ebitda 3290000.00
depreciationAndAmortization -501000.00
operatingIncome 3791000.00
otherOperatingExpenses 6726000.00
interestExpense 380000.00
extraordinaryItems 514000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3727000.00
totalRevenue 10517000.00
totalOperatingExpenses 755000.00
costOfRevenue 5971000.00
totalOtherIncomeExpenseNet 4306000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4411000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3319000.00
minorityInterest 0.00
netIncome 3319000.00
sellingGeneralAdministrative 1186000.00
grossProfit 5204000.00
reconciledDepreciation 422000.00
ebit 3596000.00
ebitda 4018000.00
depreciationAndAmortization 422000.00
operatingIncome 3596000.00
otherOperatingExpenses 9409000.00
interestExpense 311000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 13005000.00
totalOperatingExpenses 1608000.00
costOfRevenue 7801000.00
totalOtherIncomeExpenseNet -277000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3294000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1320000.00
minorityInterest 0.00
netIncome 1320000.00
sellingGeneralAdministrative 1220000.00
grossProfit 3233000.00
reconciledDepreciation 419000.00
ebit 1594000.00
ebitda 2013000.00
depreciationAndAmortization 419000.00
operatingIncome 1594000.00
otherOperatingExpenses 6448000.00
interestExpense 304000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8042000.00
totalOperatingExpenses 1639000.00
costOfRevenue 4809000.00
totalOtherIncomeExpenseNet -274000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1315000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -912000.00
sellingGeneralAdministrative 1357000.00
grossProfit 1130000.00
reconciledDepreciation 418000.00
ebit -645000.00
ebitda -227000.00
depreciationAndAmortization 418000.00
operatingIncome -645000.00
otherOperatingExpenses 4275000.00
interestExpense 294000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 267000.00
totalRevenue 3630000.00
totalOperatingExpenses 1775000.00
costOfRevenue 2500000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 672000.00
minorityInterest 0.00
netIncome 2409000.00
sellingGeneralAdministrative 4637000.00
sellingAndMarketingExpenses 3681000.00
grossProfit 2482000.00
reconciledDepreciation 572000.00
ebit 2631000.00
ebitda 3203000.00
depreciationAndAmortization 572000.00
operatingIncome 2631000.00
otherOperatingExpenses 7226000.00
interestExpense 257000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1737000.00
totalRevenue 9857000.00
totalOperatingExpenses -149000.00
costOfRevenue 7375000.00
totalOtherIncomeExpenseNet -1959000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2409000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 557000.00
minorityInterest 0.00
netIncome 557000.00
sellingGeneralAdministrative 1081000.00
grossProfit 2257000.00
reconciledDepreciation 398000.00
ebit 778000.00
ebitda 1176000.00
depreciationAndAmortization 398000.00
operatingIncome 778000.00
otherOperatingExpenses 4081000.00
interestExpense 233000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4859000.00
totalOperatingExpenses 1479000.00
costOfRevenue 2602000.00
totalOtherIncomeExpenseNet -221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 557000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -489000.00
minorityInterest 0.00
netIncome -489000.00
sellingGeneralAdministrative 1220000.00
grossProfit 1313000.00
reconciledDepreciation 362000.00
ebit -269000.00
ebitda 93000.00
depreciationAndAmortization 362000.00
operatingIncome -269000.00
otherOperatingExpenses 4496000.00
interestExpense 231000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2914000.00
totalRevenue 4227000.00
totalOperatingExpenses 1582000.00
costOfRevenue 2914000.00
totalOtherIncomeExpenseNet 2694000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1805000.00
minorityInterest 0.00
netIncome -1805000.00
sellingGeneralAdministrative 1380000.00
grossProfit 145000.00
reconciledDepreciation 345000.00
ebit -1580000.00
ebitda -1235000.00
depreciationAndAmortization 345000.00
operatingIncome -1580000.00
otherOperatingExpenses 3527000.00
interestExpense 237000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1802000.00
totalRevenue 1947000.00
totalOperatingExpenses 1725000.00
costOfRevenue 1802000.00
totalOtherIncomeExpenseNet 1577000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 360000.00
minorityInterest 0.00
netIncome -699000.00
sellingGeneralAdministrative 4013000.00
sellingAndMarketingExpenses 3067000.00
grossProfit -514000.00
reconciledDepreciation 366000.00
ebit -482000.00
ebitda -116000.00
depreciationAndAmortization 366000.00
operatingIncome -482000.00
otherOperatingExpenses 3087000.00
interestExpense 243000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1059000.00
totalRevenue 2605000.00
totalOperatingExpenses -32000.00
costOfRevenue 3119000.00
totalOtherIncomeExpenseNet 842000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2200000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2220000.00
minorityInterest 0.00
netIncome 2220000.00
sellingGeneralAdministrative 952000.00
grossProfit 3136000.00
reconciledDepreciation 358000.00
ebit 1855000.00
ebitda 2213000.00
depreciationAndAmortization 358000.00
operatingIncome 1855000.00
otherOperatingExpenses 5767000.00
interestExpense 202000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 7622000.00
totalOperatingExpenses 1281000.00
costOfRevenue 4486000.00
totalOtherIncomeExpenseNet 365000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2220000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1161000.00
minorityInterest 0.00
netIncome -1161000.00
sellingGeneralAdministrative 1053000.00
grossProfit 11000.00
reconciledDepreciation 361000.00
ebit -1042000.00
ebitda -681000.00
depreciationAndAmortization 361000.00
operatingIncome -1042000.00
otherOperatingExpenses 2541000.00
interestExpense 185000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 148000.00
totalRevenue 1499000.00
totalOperatingExpenses 1053000.00
costOfRevenue 1488000.00
totalOtherIncomeExpenseNet 29000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -340000.00
minorityInterest 0.00
netIncome -340000.00
sellingGeneralAdministrative 1062000.00
grossProfit 1229000.00
reconciledDepreciation 347000.00
ebit -151000.00
ebitda 196000.00
depreciationAndAmortization 347000.00
operatingIncome -151000.00
otherOperatingExpenses 2847000.00
interestExpense 287000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2696000.00
totalOperatingExpenses 1380000.00
costOfRevenue 1467000.00
totalOtherIncomeExpenseNet -189000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -521000.00
minorityInterest 0.00
netIncome -1174000.00
sellingGeneralAdministrative 4283000.00
sellingAndMarketingExpenses 3414000.00
grossProfit -672000.00
reconciledDepreciation 365000.00
ebit -970000.00
ebitda -605000.00
depreciationAndAmortization 365000.00
operatingIncome -970000.00
otherOperatingExpenses 2639000.00
interestExpense 260000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 653000.00
totalRevenue 1669000.00
totalOperatingExpenses 298000.00
costOfRevenue 2341000.00
totalOtherIncomeExpenseNet 449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -376000.00
minorityInterest 0.00
netIncome -89000.00
sellingGeneralAdministrative 1058000.00
grossProfit 1214000.00
reconciledDepreciation 252000.00
ebit -88000.00
ebitda 164000.00
depreciationAndAmortization 252000.00
operatingIncome -88000.00
otherOperatingExpenses 4667000.00
interestExpense 167000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000.00
totalRevenue 4579000.00
totalOperatingExpenses 1302000.00
costOfRevenue 3365000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -376000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 406000.00
minorityInterest 0.00
netIncome 376000.00
sellingGeneralAdministrative 1173000.00
grossProfit 1856000.00
reconciledDepreciation 251000.00
ebit 452000.00
ebitda 703000.00
depreciationAndAmortization 251000.00
operatingIncome 452000.00
otherOperatingExpenses 3125000.00
interestExpense 164000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30000.00
totalRevenue 3577000.00
totalOperatingExpenses 1404000.00
costOfRevenue 1721000.00
totalOtherIncomeExpenseNet -46000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 376000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 164000.00
minorityInterest 0.00
netIncome 366000.00
sellingGeneralAdministrative 1183000.00
grossProfit 739000.00
reconciledDepreciation 96000.00
ebit -826000.00
ebitda -730000.00
depreciationAndAmortization 96000.00
operatingIncome -540000.00
otherOperatingExpenses 2284000.00
interestExpense 48000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -488000.00
totalRevenue 1744000.00
totalOperatingExpenses 1279000.00
costOfRevenue 1005000.00
totalOtherIncomeExpenseNet 704000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 366000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1383000.00
minorityInterest 0.00
netIncome -226000.00
sellingGeneralAdministrative 1028000.00
grossProfit -866000.00
reconciledDepreciation 33000.00
ebit -1893000.00
ebitda -1860000.00
depreciationAndAmortization 33000.00
operatingIncome -1894000.00
otherOperatingExpenses 2625000.00
interestExpense 500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1156000.00
totalRevenue 731000.00
totalOperatingExpenses 1028000.00
costOfRevenue 1597000.00
totalOtherIncomeExpenseNet 511000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 884000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3056000.00
minorityInterest 0.00
netIncome 3056000.00
sellingGeneralAdministrative 515000.00
grossProfit 3707000.00
reconciledDepreciation 35000.00
ebit 3188000.00
ebitda 3223000.00
depreciationAndAmortization 35000.00
operatingIncome 3192000.00
otherOperatingExpenses 1267000.00
interestExpense 400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4000.00
totalRevenue 4459000.00
totalOperatingExpenses 515000.00
costOfRevenue 752000.00
totalOtherIncomeExpenseNet -136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3056000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1453000.00
minorityInterest 0.00
netIncome 1090000.00
sellingGeneralAdministrative 639000.00
grossProfit 2089000.00
reconciledDepreciation 33000.00
ebit 1434000.00
ebitda 1467000.00
depreciationAndAmortization 33000.00
operatingIncome 1450000.00
otherOperatingExpenses 6763000.00
interestExpense 363000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 347000.00
totalRevenue 8213000.00
totalOperatingExpenses 639000.00
costOfRevenue 6124000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1090000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 113000.00
minorityInterest 0.00
netIncome 20000.00
sellingGeneralAdministrative 743000.00
grossProfit 821000.00
reconciledDepreciation 32000.00
ebit -21000.00
ebitda 11000.00
depreciationAndAmortization 32000.00
operatingIncome 46000.00
otherOperatingExpenses 1380000.00
interestExpense 93000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26000.00
totalRevenue 1426000.00
totalOperatingExpenses 775000.00
costOfRevenue 605000.00
totalOtherIncomeExpenseNet 67000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6561000.00
minorityInterest 0.00
netIncome 6205000.00
sellingGeneralAdministrative 1007000.00
grossProfit -748000.00
reconciledDepreciation 41000.00
ebit -10851000.00
ebitda -10810000.00
depreciationAndAmortization 41000.00
operatingIncome -1796000.00
otherOperatingExpenses 4915000.00
interestExpense 698000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 356000.00
totalRevenue 3119000.00
totalOperatingExpenses 1048000.00
costOfRevenue 3867000.00
totalOtherIncomeExpenseNet 9055000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6205000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 359000.00
minorityInterest 0.00
netIncome 164000.00
sellingGeneralAdministrative 938000.00
grossProfit 481000.00
reconciledDepreciation 35000.00
ebit -1343000.00
ebitda -1308000.00
depreciationAndAmortization 35000.00
operatingIncome -492000.00
otherOperatingExpenses 2503000.00
interestExpense 195000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -656000.00
totalRevenue 2011000.00
totalOperatingExpenses 973000.00
costOfRevenue 1530000.00
totalOtherIncomeExpenseNet 851000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 164000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 769000.00
minorityInterest 0.00
netIncome 575000.00
sellingGeneralAdministrative 809000.00
grossProfit 1202000.00
reconciledDepreciation 29000.00
ebit -41000.00
ebitda -12000.00
depreciationAndAmortization 29000.00
operatingIncome 364000.00
otherOperatingExpenses 2545000.00
interestExpense 594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -211000.00
totalRevenue 2909000.00
totalOperatingExpenses 838000.00
costOfRevenue 1707000.00
totalOtherIncomeExpenseNet 405000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 575000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7318000.00
minorityInterest 0.00
netIncome 7278000.00
sellingGeneralAdministrative 981000.00
grossProfit 483000.00
reconciledDepreciation 24000.00
ebit -8555000.00
ebitda -8531000.00
depreciationAndAmortization 24000.00
operatingIncome -522000.00
otherOperatingExpenses 2582000.00
interestExpense 193000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40000.00
totalRevenue 2060000.00
totalOperatingExpenses 1005000.00
costOfRevenue 1577000.00
totalOtherIncomeExpenseNet 8033000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7278000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-13
currency_symbol USD
incomeBeforeTax 2400000.00
netIncome 2100000.00
sellingGeneralAdministrative 1100000.00
grossProfit 3300000.00
ebit 2200000.00
ebitda 2000000.00
depreciationAndAmortization -200000.00
operatingIncome 2200000.00
otherOperatingExpenses 6300000.00
incomeTaxExpense 300000.00
totalRevenue 8500000.00
totalOperatingExpenses 1100000.00
costOfRevenue 5200000.00
totalOtherIncomeExpenseNet 200000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax 900000.00
netIncome 800000.00
sellingGeneralAdministrative 600000.00
grossProfit 1400000.00
ebit 800000.00
ebitda 700000.00
depreciationAndAmortization -100000.00
operatingIncome 800000.00
otherOperatingExpenses 1000000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 1800000.00
totalOperatingExpenses 600000.00
costOfRevenue 400000.00
totalOtherIncomeExpenseNet 100000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-12
currency_symbol USD
netIncome 500000.00
sellingGeneralAdministrative 1000000.00
grossProfit 1700000.00
ebitda 700000.00
operatingIncome 700000.00
otherOperatingExpenses 2000000.00
incomeTaxExpense -500000.00
totalRevenue 2700000.00
totalOperatingExpenses 1000000.00
costOfRevenue 1000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
netIncome -500000.00
sellingGeneralAdministrative 700000.00
grossProfit 500000.00
ebitda -200000.00
operatingIncome -200000.00
otherOperatingExpenses 1800000.00
interestExpense 300000.00
incomeTaxExpense 500000.00
totalRevenue 1600000.00
totalOperatingExpenses 700000.00
costOfRevenue 1100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
netIncome -1100000.00
sellingGeneralAdministrative 800000.00
grossProfit 400000.00
ebitda -400000.00
operatingIncome -400000.00
otherOperatingExpenses 5700000.00
interestExpense 500000.00
incomeTaxExpense 1100000.00
totalRevenue 5300000.00
totalOperatingExpenses 800000.00
costOfRevenue 4900000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
netIncome 600000.00
sellingGeneralAdministrative 700000.00
grossProfit 1700000.00
ebitda 1000000.00
operatingIncome 1000000.00
otherOperatingExpenses 5200000.00
interestExpense 500000.00
incomeTaxExpense -600000.00
totalRevenue 6200000.00
totalOperatingExpenses 700000.00
costOfRevenue 4500000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-13
currency_symbol USD
netIncome -1200000.00
sellingGeneralAdministrative 1100000.00
grossProfit 400000.00
ebitda -700000.00
operatingIncome -700000.00
otherOperatingExpenses 4100000.00
incomeTaxExpense 1200000.00
totalRevenue 3400000.00
totalOperatingExpenses 1100000.00
costOfRevenue 3000000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-13
currency_symbol USD
netIncome -900000.00
sellingGeneralAdministrative 1400000.00
grossProfit 1100000.00
ebitda -300000.00
operatingIncome -300000.00
otherOperatingExpenses 3000000.00
incomeTaxExpense 900000.00
totalRevenue 2700000.00
totalOperatingExpenses 1400000.00
costOfRevenue 1600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax -300000.00
netIncome -200000.00
sellingGeneralAdministrative 2600000.00
grossProfit 23500000.00
ebit -300000.00
ebitda -3400000.00
operatingIncome -3400000.00
otherOperatingExpenses 26900000.00
incomeTaxExpense -100000.00
totalRevenue 23500000.00
totalOperatingExpenses 2700000.00
totalOtherIncomeExpenseNet 3100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-13
currency_symbol USD
netIncome 3500000.00
sellingGeneralAdministrative 100000.00
grossProfit 3500000.00
ebitda 3400000.00
operatingIncome 3400000.00
otherOperatingExpenses 100000.00
incomeTaxExpense -3500000.00
totalRevenue 3500000.00
totalOperatingExpenses 100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-13
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1700000.00
sellingGeneralAdministrative 100000.00
grossProfit 2000000.00
ebit 1900000.00
ebitda 1900000.00
operatingIncome 1900000.00
otherOperatingExpenses 100000.00
incomeTaxExpense 200000.00
totalRevenue 2000000.00
totalOperatingExpenses 100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-19
currency_symbol USD
netIncome 5100000.00
sellingGeneralAdministrative 800000.00
grossProfit 1600000.00
reconciledDepreciation 11900000.00
ebit 400000.00
ebitda 1100000.00
depreciationAndAmortization 700000.00
operatingIncome 400000.00
otherOperatingExpenses 5900000.00
interestExpense 600000.00
incomeTaxExpense -4700000.00
totalRevenue 6300000.00
totalOperatingExpenses 1200000.00
costOfRevenue 4700000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
netIncome -1400000.00
sellingGeneralAdministrative 400000.00
grossProfit 300000.00
ebitda -100000.00
operatingIncome -100000.00
otherOperatingExpenses 7200000.00
interestExpense 800000.00
incomeTaxExpense 1400000.00
totalRevenue 7100000.00
totalOperatingExpenses 400000.00
costOfRevenue 6800000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-08
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 1500000.00
sellingGeneralAdministrative 600000.00
grossProfit 2900000.00
reconciledDepreciation 300000.00
ebit 1900000.00
ebitda 2200000.00
depreciationAndAmortization 300000.00
operatingIncome 2000000.00
otherOperatingExpenses 32500000.00
interestExpense 1200000.00
incomeTaxExpense -500000.00
totalRevenue 34500000.00
totalOperatingExpenses 900000.00
costOfRevenue 31600000.00
totalOtherIncomeExpenseNet 100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-13
currency_symbol USD
netIncome 500000.00
grossProfit 3000000.00
reconciledDepreciation 600000.00
ebit 1700000.00
ebitda 2300000.00
depreciationAndAmortization 600000.00
operatingIncome 1700000.00
otherOperatingExpenses 22100000.00
interestExpense 1200000.00
incomeTaxExpense 1200000.00
totalRevenue 23800000.00
totalOperatingExpenses 1300000.00
costOfRevenue 20800000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
netIncome -900000.00
grossProfit 1100000.00
reconciledDepreciation 600000.00
ebit -200000.00
ebitda 400000.00
depreciationAndAmortization 600000.00
operatingIncome -100000.00
otherOperatingExpenses 13900000.00
interestExpense 700000.00
totalRevenue 13800000.00
totalOperatingExpenses 1200000.00
costOfRevenue 12700000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 5100000.00
grossProfit 1600000.00
reconciledDepreciation 700000.00
ebit 5700000.00
ebitda 6400000.00
depreciationAndAmortization 700000.00
operatingIncome 400000.00
otherOperatingExpenses 5900000.00
interestExpense 600000.00
totalRevenue 6300000.00
totalOperatingExpenses 1200000.00
costOfRevenue 4700000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome -1200000.00
grossProfit 500000.00
reconciledDepreciation 600000.00
ebit -1000000.00
ebitda -400000.00
depreciationAndAmortization 600000.00
operatingIncome -1000000.00
otherOperatingExpenses 26500000.00
interestExpense 200000.00
incomeTaxExpense 200000.00
totalRevenue 25500000.00
totalOperatingExpenses 1500000.00
costOfRevenue 25000000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome -900000.00
grossProfit 1400000.00
reconciledDepreciation 600000.00
ebit -800000.00
ebitda -200000.00
depreciationAndAmortization 600000.00
operatingIncome -800000.00
otherOperatingExpenses 12800000.00
interestExpense 100000.00
incomeTaxExpense 100000.00
totalRevenue 12000000.00
totalOperatingExpenses 2200000.00
costOfRevenue 10600000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome -2800000.00
grossProfit -900000.00
reconciledDepreciation 600000.00
ebit -2700000.00
ebitda -2100000.00
depreciationAndAmortization 600000.00
operatingIncome -2700000.00
otherOperatingExpenses 7100000.00
interestExpense 200000.00
incomeTaxExpense 100000.00
totalRevenue 4400000.00
totalOperatingExpenses 1800000.00
costOfRevenue 5300000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax -117000000.00
netIncome -81900000.00
grossProfit -100000.00
reconciledDepreciation 600000.00
ebit 111800000.00
ebitda 112400000.00
depreciationAndAmortization 600000.00
operatingIncome -2600000.00
otherOperatingExpenses 12400000.00
interestExpense 100000.00
incomeTaxExpense -35100000.00
totalRevenue 9800000.00
totalOperatingExpenses 2500000.00
costOfRevenue 9900000.00
totalOtherIncomeExpenseNet -114400000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax -2700000.00
netIncome -1800000.00
grossProfit -900000.00
reconciledDepreciation 600000.00
ebit -3700000.00
ebitda -3100000.00
depreciationAndAmortization 600000.00
operatingIncome -3100000.00
otherOperatingExpenses 12000000.00
interestExpense 200000.00
incomeTaxExpense -900000.00
totalRevenue 8900000.00
totalOperatingExpenses 2200000.00
costOfRevenue 9800000.00
totalOtherIncomeExpenseNet 600000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax -400000.00
netIncome -300000.00
grossProfit 1500000.00
reconciledDepreciation 600000.00
ebit -300000.00
ebitda 300000.00
depreciationAndAmortization 600000.00
operatingIncome -300000.00
otherOperatingExpenses 16500000.00
incomeTaxExpense -100000.00
totalRevenue 16200000.00
totalOperatingExpenses 1800000.00
costOfRevenue 14700000.00
totalOtherIncomeExpenseNet -100000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
incomeBeforeTax -3000000.00
netIncome -2300000.00
grossProfit -900000.00
reconciledDepreciation 500000.00
ebit -3600000.00
ebitda -3100000.00
depreciationAndAmortization 500000.00
operatingIncome -3100000.00
otherOperatingExpenses 8700000.00
interestExpense 400000.00
incomeTaxExpense -700000.00
totalRevenue 5600000.00
totalOperatingExpenses 2200000.00
costOfRevenue 6500000.00
totalOtherIncomeExpenseNet 500000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome -5600000.00
grossProfit 5000000.00
reconciledDepreciation 3600000.00
ebit -3300000.00
ebitda 300000.00
depreciationAndAmortization 3600000.00
operatingIncome -1000000.00
otherOperatingExpenses 10300000.00
interestExpense 1500000.00
incomeTaxExpense -400000.00
totalRevenue 9300000.00
totalOperatingExpenses 6000000.00
costOfRevenue 4300000.00
totalOtherIncomeExpenseNet 2300000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
incomeBeforeTax -3700000.00
netIncome -2800000.00
grossProfit 22000000.00
reconciledDepreciation 20400000.00
ebit -500000.00
ebitda 19900000.00
depreciationAndAmortization 20400000.00
operatingIncome -2900000.00
otherOperatingExpenses 9300000.00
interestExpense 1100000.00
incomeTaxExpense -1100000.00
totalRevenue 6400000.00
totalOperatingExpenses 24900000.00
costOfRevenue -15600000.00
totalOtherIncomeExpenseNet 300000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
incomeBeforeTax -8700000.00
netIncome -5900000.00
grossProfit 30100000.00
reconciledDepreciation 24900000.00
ebit -4400000.00
ebitda 20500000.00
depreciationAndAmortization 24900000.00
operatingIncome -4100000.00
otherOperatingExpenses 45500000.00
interestExpense 4900000.00
incomeTaxExpense -2800000.00
totalRevenue 41400000.00
totalOperatingExpenses 34200000.00
costOfRevenue 11300000.00
totalOtherIncomeExpenseNet 300000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
incomeBeforeTax -6600000.00
netIncome -4500000.00
grossProfit 27000000.00
reconciledDepreciation 23900000.00
ebit -1800000.00
ebitda 22100000.00
depreciationAndAmortization 23900000.00
operatingIncome -1600000.00
otherOperatingExpenses 38700000.00
interestExpense 5200000.00
incomeTaxExpense -2100000.00
totalRevenue 37100000.00
totalOperatingExpenses 28600000.00
costOfRevenue 10100000.00
totalOtherIncomeExpenseNet 200000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
incomeBeforeTax -13800000.00
netIncome -9200000.00
grossProfit 22300000.00
reconciledDepreciation 23800000.00
ebit -1900000.00
ebitda 21900000.00
depreciationAndAmortization 23800000.00
operatingIncome -5300000.00
otherOperatingExpenses 38700000.00
interestExpense 5200000.00
incomeTaxExpense -4600000.00
totalRevenue 33400000.00
totalOperatingExpenses 27600000.00
costOfRevenue 11100000.00
totalOtherIncomeExpenseNet -3400000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
incomeBeforeTax -2800000.00
netIncome -1900000.00
grossProfit 5900000.00
reconciledDepreciation 6300000.00
ebit -1500000.00
ebitda 4800000.00
depreciationAndAmortization 6300000.00
operatingIncome -1400000.00
otherOperatingExpenses 10900000.00
interestExpense 1500000.00
incomeTaxExpense -900000.00
totalRevenue 9500000.00
totalOperatingExpenses 7300000.00
costOfRevenue 3600000.00
totalOtherIncomeExpenseNet 100000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
incomeBeforeTax -18600000.00
netIncome 19400000.00
grossProfit 15400000.00
reconciledDepreciation 13900000.00
ebit -19700000.00
ebitda -5800000.00
depreciationAndAmortization 13900000.00
operatingIncome -16500000.00
otherOperatingExpenses 38400000.00
incomeTaxExpense -6200000.00
totalRevenue 21900000.00
totalOperatingExpenses 31900000.00
costOfRevenue 6500000.00
totalOtherIncomeExpenseNet 3200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax -6688000.00
minorityInterest 683000.00
netIncome -7077000.00
sellingGeneralAdministrative 17567000.00
grossProfit 5712000.00
reconciledDepreciation 3586000.00
ebit -11855000.00
ebitda -7179000.00
depreciationAndAmortization 4676000.00
operatingIncome -11855000.00
otherOperatingExpenses 49353000.00
interestExpense 15000.00
taxProvision 389000.00
netInterestIncome -15000.00
incomeTaxExpense 389000.00
totalRevenue 37498000.00
totalOperatingExpenses 17567000.00
costOfRevenue 31786000.00
totalOtherIncomeExpenseNet 5167000.00
discontinuedOperations 96820000.00
netIncomeFromContinuingOps -7077000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
incomeBeforeTax 82034000.00
minorityInterest -5855000.00
netIncome 57394000.00
sellingGeneralAdministrative 24509000.00
grossProfit 4024000.00
reconciledDepreciation 9964000.00
ebit -20485000.00
ebitda -10483000.00
depreciationAndAmortization 10002000.00
operatingIncome -20485000.00
otherOperatingExpenses 48721000.00
interestExpense 3193000.00
taxProvision 12577000.00
netInterestIncome -3193000.00
incomeTaxExpense 12577000.00
totalRevenue 28236000.00
totalOperatingExpenses 24509000.00
costOfRevenue 24212000.00
totalOtherIncomeExpenseNet 102519000.00
discontinuedOperations -6208000.00
netIncomeFromContinuingOps 69457000.00
netIncomeApplicableToCommonShares 57394000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
incomeBeforeTax -20657000.00
minorityInterest 10850000.00
netIncome -24475000.00
sellingGeneralAdministrative 15036000.00
grossProfit -6005000.00
reconciledDepreciation 13670000.00
ebit -6041000.00
ebitda -7271000.00
depreciationAndAmortization -1230000.00
nonOperatingIncomeNetOther -14789000.00
operatingIncome -6041000.00
otherOperatingExpenses 82056000.00
interestExpense 14827000.00
taxProvision 3818000.00
netInterestIncome -14827000.00
incomeTaxExpense 3818000.00
totalRevenue 61015000.00
totalOperatingExpenses 15036000.00
costOfRevenue 67020000.00
totalOtherIncomeExpenseNet -14616000.00
discontinuedOperations -6467000.00
netIncomeFromContinuingOps -24475000.00
netIncomeApplicableToCommonShares -22790000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
incomeBeforeTax -3062000.00
minorityInterest -3000.00
netIncome -2787000.00
sellingGeneralAdministrative 11344000.00
grossProfit 6877000.00
reconciledDepreciation 11006000.00
ebit -4062000.00
ebitda 6944000.00
depreciationAndAmortization 11006000.00
nonOperatingIncomeNetOther -30000.00
operatingIncome -4062000.00
otherOperatingExpenses 34470000.00
interestExpense 4248000.00
taxProvision -275000.00
interestIncome 4455000.00
netInterestIncome -4248000.00
extraordinaryItems 320000.00
incomeTaxExpense -275000.00
totalRevenue 30003000.00
totalOperatingExpenses 11344000.00
costOfRevenue 23126000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 320000.00
netIncomeFromContinuingOps -2787000.00
netIncomeApplicableToCommonShares -2464000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -4291000.00
minorityInterest 22665000.00
netIncome -3982000.00
sellingGeneralAdministrative 11274000.00
grossProfit 13447000.00
reconciledDepreciation 8571000.00
ebit 3378000.00
ebitda 11949000.00
depreciationAndAmortization 8571000.00
nonOperatingIncomeNetOther 1392000.00
operatingIncome 2173000.00
otherOperatingExpenses 85427000.00
interestExpense 7856000.00
taxProvision -305000.00
interestIncome 1139000.00
netInterestIncome -7856000.00
extraordinaryItems 1161000.00
incomeTaxExpense -305000.00
totalRevenue 87600000.00
totalOperatingExpenses 11274000.00
costOfRevenue 74153000.00
totalOtherIncomeExpenseNet 1392000.00
discontinuedOperations 1361000.00
netIncomeFromContinuingOps -3986000.00
netIncomeApplicableToCommonShares -3982000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 17788000.00
minorityInterest 80000.00
netIncome 3879000.00
sellingGeneralAdministrative 11401000.00
grossProfit 11713000.00
reconciledDepreciation 7853000.00
ebit 1844000.00
ebitda 9697000.00
depreciationAndAmortization 7853000.00
nonOperatingIncomeNetOther 1293000.00
operatingIncome 23237000.00
otherOperatingExpenses 80028000.00
interestExpense 6742000.00
taxProvision 13904000.00
interestIncome 6498000.00
netInterestIncome -6742000.00
extraordinaryItems -7600000.00
incomeTaxExpense 13904000.00
totalRevenue 80340000.00
totalOperatingExpenses 11401000.00
costOfRevenue 68627000.00
totalOtherIncomeExpenseNet 24218000.00
discontinuedOperations 1361000.00
netIncomeFromContinuingOps 3884000.00
netIncomeApplicableToCommonShares 3879000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -8778000.00
minorityInterest 75000.00
netIncome -5999000.00
sellingGeneralAdministrative 12164000.00
grossProfit 13341000.00
ebit 1249000.00
ebitda 9331000.00
depreciationAndAmortization 8082000.00
nonOperatingIncomeNetOther -547000.00
operatingIncome 1177000.00
otherOperatingExpenses 79164000.00
interestExpense 9408000.00
taxProvision -2779000.00
interestIncome 9139000.00
netInterestIncome -9408000.00
incomeTaxExpense -2779000.00
totalRevenue 80341000.00
totalOperatingExpenses 12164000.00
costOfRevenue 67000000.00
totalOtherIncomeExpenseNet -547000.00
discontinuedOperations 1361000.00
netIncomeFromContinuingOps -5999000.00
netIncomeApplicableToCommonShares -5999000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 19953000.00
minorityInterest 5418000.00
netIncome 12177000.00
sellingGeneralAdministrative 8057000.00
grossProfit 13060000.00
ebit 4013000.00
ebitda 12756000.00
depreciationAndAmortization 8743000.00
nonOperatingIncomeNetOther -1714000.00
operatingIncome 25732000.00
otherOperatingExpenses 75868000.00
interestExpense 4065000.00
taxProvision 5576000.00
interestIncome 6088000.00
extraordinaryItems 3218000.00
incomeTaxExpense 5576000.00
totalRevenue 80871000.00
totalOperatingExpenses 8057000.00
costOfRevenue 67811000.00
totalOtherIncomeExpenseNet 19015000.00
discontinuedOperations 3218000.00
netIncomeFromContinuingOps 14377000.00
netIncomeApplicableToCommonShares 12177000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7463000.00
minorityInterest 4754000.00
netIncome 13403000.00
sellingGeneralAdministrative 7887000.00
grossProfit 16169000.00
ebit 9423000.00
ebitda 18400000.00
depreciationAndAmortization 8977000.00
nonOperatingIncomeNetOther 850000.00
operatingIncome 10364000.00
otherOperatingExpenses 85829000.00
interestExpense 3751000.00
nonRecurring -2082000.00
incomeTaxExpense -10694000.00
totalRevenue 94111000.00
totalOperatingExpenses 7887000.00
costOfRevenue 77942000.00
totalOtherIncomeExpenseNet 2932000.00
discontinuedOperations 3218000.00
netIncomeFromContinuingOps 17045000.00
netIncomeApplicableToCommonShares 13403000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 6823000.00
minorityInterest 3309000.00
netIncome 2585000.00
sellingGeneralAdministrative 7087000.00
grossProfit 19453000.00
ebit 13646000.00
ebitda 22699000.00
depreciationAndAmortization 9053000.00
nonOperatingIncomeNetOther -235000.00
operatingIncome 14151000.00
otherOperatingExpenses 115344000.00
interestExpense 7093000.00
incomeTaxExpense 929000.00
totalRevenue 127710000.00
totalOperatingExpenses 7087000.00
costOfRevenue 108257000.00
totalOtherIncomeExpenseNet 1550000.00
netIncomeFromContinuingOps 5894000.00
netIncomeApplicableToCommonShares 2585000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -8482000.00
netIncome -1586000.00
sellingGeneralAdministrative 6532000.00
grossProfit 9313000.00
ebit 3357000.00
ebitda 12522000.00
depreciationAndAmortization 9165000.00
nonOperatingIncomeNetOther 576000.00
operatingIncome 2781000.00
otherOperatingExpenses 112956000.00
interestExpense 11839000.00
extraordinaryItems 4805000.00
incomeTaxExpense 636000.00
totalRevenue 115737000.00
totalOperatingExpenses 6532000.00
costOfRevenue 106424000.00
totalOtherIncomeExpenseNet 576000.00
discontinuedOperations 4805000.00
netIncomeFromContinuingOps -9118000.00
netIncomeApplicableToCommonShares -4313000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-30
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -4436000.00
minorityInterest 5155000.00
netIncome -10388000.00
sellingGeneralAdministrative 6653000.00
grossProfit 8334000.00
ebit 1131000.00
ebitda 9557000.00
depreciationAndAmortization 8426000.00
nonOperatingIncomeNetOther 213000.00
operatingIncome 1681000.00
otherOperatingExpenses 135355000.00
interestExpense 6667000.00
extraordinaryItems 191000.00
incomeTaxExpense 651000.00
totalRevenue 137036000.00
totalOperatingExpenses 6653000.00
costOfRevenue 128702000.00
totalOtherIncomeExpenseNet 550000.00
discontinuedOperations 191000.00
netIncomeFromContinuingOps -5424000.00
netIncomeApplicableToCommonShares -10388000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax -9352000.00
netIncome -15336000.00
sellingGeneralAdministrative 6526000.00
grossProfit -3184000.00
ebit -9913000.00
ebitda -8027000.00
depreciationAndAmortization 1886000.00
operatingIncome -9710000.00
otherOperatingExpenses 18833000.00
interestExpense 155000.00
incomeTaxExpense 8038000.00
totalRevenue 9123000.00
totalOperatingExpenses 6526000.00
costOfRevenue 12307000.00
totalOtherIncomeExpenseNet 203000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-31
currency_symbol USD
incomeBeforeTax -8915000.00
netIncome -5904000.00
sellingGeneralAdministrative 7674000.00
grossProfit -2204000.00
ebit -10162000.00
ebitda -8528000.00
depreciationAndAmortization 1634000.00
operatingIncome -9878000.00
otherOperatingExpenses 20663000.00
interestExpense 679000.00
incomeTaxExpense -3038000.00
totalRevenue 10785000.00
totalOperatingExpenses 7674000.00
costOfRevenue 12989000.00
totalOtherIncomeExpenseNet 284000.00
2008-12-31
date 2008-12-31
filing_date 2009-06-24
currency_symbol USD
incomeBeforeTax -6420000.00
netIncome -3837000.00
sellingGeneralAdministrative 7554000.00
grossProfit 296000.00
ebit -6648000.00
ebitda -4996000.00
depreciationAndAmortization 1652000.00
operatingIncome -7258000.00
otherOperatingExpenses 26041000.00
interestExpense 1448000.00
incomeTaxExpense -1734000.00
totalRevenue 18783000.00
totalOperatingExpenses 7554000.00
costOfRevenue 18487000.00
totalOtherIncomeExpenseNet -48000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
incomeBeforeTax 4259000.00
netIncome 13355000.00
sellingGeneralAdministrative 7029000.00
grossProfit 7031000.00
ebit -2998000.00
ebitda -1726000.00
depreciationAndAmortization 1272000.00
operatingIncome 2000.00
otherOperatingExpenses 27162000.00
interestExpense 80000.00
extraordinaryItems 10766000.00
incomeTaxExpense 1670000.00
totalRevenue 27164000.00
totalOperatingExpenses 7029000.00
costOfRevenue 20133000.00
totalOtherIncomeExpenseNet 3488000.00
netIncomeApplicableToCommonShares 2589000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-16
currency_symbol USD
incomeBeforeTax 23330000.00
netIncome 40288000.00
sellingGeneralAdministrative 6931000.00
grossProfit 30984000.00
ebit 24053000.00
ebitda 25632000.00
depreciationAndAmortization 1579000.00
operatingIncome 24053000.00
otherOperatingExpenses 39954000.00
interestExpense 1139000.00
extraordinaryItems 8614000.00
incomeTaxExpense -8344000.00
totalRevenue 64007000.00
totalOperatingExpenses 6931000.00
costOfRevenue 33023000.00
totalOtherIncomeExpenseNet -723000.00
netIncomeApplicableToCommonShares 31674000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 8033000.00
netIncome 8474000.00
sellingGeneralAdministrative 5019000.00
grossProfit 14113000.00
ebit 8336000.00
ebitda 9094000.00
depreciationAndAmortization 758000.00
operatingIncome 8336000.00
otherOperatingExpenses 26858000.00
interestExpense 529000.00
extraordinaryItems 514000.00
incomeTaxExpense 73000.00
totalRevenue 35194000.00
totalOperatingExpenses 5777000.00
costOfRevenue 21081000.00
totalOtherIncomeExpenseNet -303000.00
netIncomeApplicableToCommonShares 7960000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
incomeBeforeTax 672000.00
netIncome 672000.00
sellingGeneralAdministrative 4637000.00
grossProfit 6197000.00
ebit 1560000.00
ebitda 3237000.00
depreciationAndAmortization 1677000.00
operatingIncome 1560000.00
otherOperatingExpenses 19330000.00
interestExpense 958000.00
totalRevenue 20890000.00
totalOperatingExpenses 4637000.00
costOfRevenue 14693000.00
totalOtherIncomeExpenseNet -888000.00
netIncomeApplicableToCommonShares 672000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 20000.00
netIncome 20000.00
sellingGeneralAdministrative 4013000.00
grossProfit 4193000.00
ebit 180000.00
ebitda 1612000.00
depreciationAndAmortization 1432000.00
operatingIncome 180000.00
otherOperatingExpenses 14242000.00
interestExpense 917000.00
incomeTaxExpense 189000.00
totalRevenue 14422000.00
totalOperatingExpenses 4013000.00
costOfRevenue 10229000.00
totalOtherIncomeExpenseNet 29000.00
netIncomeApplicableToCommonShares 20000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
incomeBeforeTax -521000.00
netIncome -521000.00
sellingGeneralAdministrative 4283000.00
grossProfit 3137000.00
ebit -1432000.00
ebitda -468000.00
depreciationAndAmortization 964000.00
operatingIncome -1146000.00
otherOperatingExpenses 12715000.00
interestExpense 639000.00
incomeTaxExpense -253000.00
totalRevenue 11569000.00
totalOperatingExpenses 4283000.00
costOfRevenue 8432000.00
totalOtherIncomeExpenseNet 658000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
incomeBeforeTax 3940000.00
netIncome 3940000.00
sellingGeneralAdministrative 2925000.00
grossProfit 5719000.00
ebit 2556000.00
ebitda 2689000.00
depreciationAndAmortization 133000.00
operatingIncome 2794000.00
otherOperatingExpenses 12035000.00
interestExpense 456000.00
incomeTaxExpense -939000.00
totalRevenue 14829000.00
totalOperatingExpenses 2925000.00
costOfRevenue 9110000.00
totalOtherIncomeExpenseNet 445000.00
netIncomeApplicableToCommonShares 3940000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-28
currency_symbol USD
incomeBeforeTax 14618000.00
netIncome 14222000.00
sellingGeneralAdministrative 3735000.00
grossProfit 1418000.00
ebit -20790000.00
ebitda -20661000.00
depreciationAndAmortization 129000.00
operatingIncome -2446000.00
otherOperatingExpenses 12545000.00
interestExpense 1280000.00
incomeTaxExpense 396000.00
totalRevenue 10099000.00
totalOperatingExpenses 3864000.00
costOfRevenue 8681000.00
totalOtherIncomeExpenseNet 18344000.00
netIncomeApplicableToCommonShares 14222000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-13
currency_symbol USD
incomeBeforeTax 3000000.00
netIncome 2900000.00
sellingGeneralAdministrative 3500000.00
grossProfit 7000000.00
ebit 3000000.00
ebitda 3100000.00
depreciationAndAmortization 100000.00
operatingIncome 3400000.00
otherOperatingExpenses 11300000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 14700000.00
totalOperatingExpenses 3600000.00
costOfRevenue 7700000.00
totalOtherIncomeExpenseNet 400000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-26
currency_symbol USD
incomeBeforeTax -2500000.00
netIncome -2600000.00
sellingGeneralAdministrative 4000000.00
grossProfit 3600000.00
ebit -500000.00
ebitda -400000.00
depreciationAndAmortization 100000.00
operatingIncome -500000.00
otherOperatingExpenses 18100000.00
interestExpense 2000000.00
incomeTaxExpense 100000.00
totalRevenue 17600000.00
totalOperatingExpenses 4100000.00
costOfRevenue 14000000.00
totalOtherIncomeExpenseNet -2000000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 7100000.00
netIncome 7000000.00
sellingGeneralAdministrative 2800000.00
grossProfit 6800000.00
ebit -1500000.00
ebitda -1400000.00
depreciationAndAmortization 100000.00
operatingIncome 3900000.00
otherOperatingExpenses 27100000.00
interestExpense 0.00
incomeTaxExpense 100000.00
totalRevenue 31000000.00
totalOperatingExpenses 2900000.00
costOfRevenue 24200000.00
totalOtherIncomeExpenseNet 5400000.00
1996-12-31
date 1996-12-31
filing_date 1997-05-19
currency_symbol USD
incomeBeforeTax -2500000.00
netIncome 200000.00
sellingGeneralAdministrative 2300000.00
grossProfit 2600000.00
ebit -6700000.00
ebitda -4200000.00
depreciationAndAmortization 2500000.00
operatingIncome -4100000.00
otherOperatingExpenses 52300000.00
interestExpense 1100000.00
incomeTaxExpense -2700000.00
totalRevenue 48200000.00
totalOperatingExpenses 6700000.00
costOfRevenue 45600000.00
totalOtherIncomeExpenseNet 2600000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax -2500000.00
netIncome 200000.00
grossProfit 2600000.00
ebit -1400000.00
ebitda 1100000.00
depreciationAndAmortization 2500000.00
operatingIncome -4100000.00
otherOperatingExpenses 52300000.00
interestExpense 1100000.00
incomeTaxExpense -2700000.00
totalRevenue 48200000.00
totalOperatingExpenses 6700000.00
costOfRevenue 45600000.00
totalOtherIncomeExpenseNet 1600000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax -123100000.00
netIncome -86300000.00
grossProfit -100000.00
ebit 104900000.00
ebitda 107200000.00
depreciationAndAmortization 2300000.00
operatingIncome -8800000.00
otherOperatingExpenses 49200000.00
interestExpense 600000.00
incomeTaxExpense -36800000.00
totalRevenue 40400000.00
totalOperatingExpenses 8700000.00
costOfRevenue 40500000.00
totalOtherIncomeExpenseNet -113700000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax -20600000.00
netIncome -18800000.00
grossProfit 69700000.00
ebit -22100000.00
ebitda 50700000.00
depreciationAndAmortization 72800000.00
operatingIncome -19000000.00
otherOperatingExpenses 43800000.00
interestExpense 4800000.00
incomeTaxExpense -7000000.00
totalRevenue 24800000.00
totalOperatingExpenses 88700000.00
costOfRevenue -44900000.00
totalOtherIncomeExpenseNet 3100000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
incomeBeforeTax -18000000.00
netIncome -12100000.00
grossProfit 60700000.00
ebit 700000.00
ebitda 55000000.00
depreciationAndAmortization 54300000.00
operatingIncome -3000000.00
otherOperatingExpenses 90700000.00
interestExpense 11400000.00
incomeTaxExpense -5900000.00
totalRevenue 87700000.00
totalOperatingExpenses 63700000.00
costOfRevenue 27000000.00
totalOtherIncomeExpenseNet -3700000.00