Робот Web Matrix Trader

Аналитика онлайн » TA

Logo

Для Travelcenters of America Inc. нет описания компании

General
Code TA
Type Common Stock
Name TravelCenters of America LLC
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000F71CC6
ISIN US89421B1098
LEI 529900FQY3V2OO9M4Z65
PrimaryTicker TA.US
CUSIP 89421B109
CIK 1378453
EmployerIdNumber 20-5701514
FiscalYearEnd December
IPODate 2007-02-01
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Specialty Retail
GicSector Consumer Discretionary
GicGroup Consumer Discretionary Distribution & Retail
GicIndustry Specialty Retail
GicSubIndustry Automotive Retail
HomeCategory Domestic Primary
IsDelisted Да
DelistedDate 2023-05-15
Address 24601 Center Ridge Road, Westlake, OH, United States, 44145-5639
Listings
0
Code TANNI
Exchange US
Name TravelCenters of America LLC SR NT 8.25%2028
1
Code TANNL
Exchange US
Name TravelCenters of America LLC SR NT
2
Code TANNZ
Exchange US
Name TravelCenters of America LLC 8% SR NT 2030
Phone 440 808 9100
WebURL https://www.ta-petro.com
FullTimeEmployees 15945
UpdatedAt 2023-07-09
Highlights
MarketCapitalization 1298565632
MarketCapitalizationMln 1298.5656
EBITDA 333056000
PERatio 9.0336
PEGRatio -0.47
WallStreetTargetPrice 86
BookValue 57.516
DividendShare 0
DividendYield 0
EarningsShare 9.52
EPSEstimateCurrentYear 5.59
EPSEstimateNextYear 4.45
EPSEstimateNextQuarter 2.07
EPSEstimateCurrentQuarter 0.66
MostRecentQuarter 2023-03-31
ProfitMargin 0.0131
OperatingMarginTTM 0.0204
ReturnOnAssetsTTM 0.0382
ReturnOnEquityTTM 0.1781
RevenueTTM 10786934784
RevenuePerShareTTM 746.979
QuarterlyRevenueGrowthYOY -0.025
GrossProfitTTM 808305000
DilutedEpsTTM 9.52
QuarterlyEarningsGrowthYOY 2.598

Financials / Income Statement / quarterly / net Income

29.36M
2021-06-30
22.2M
2021-09-30
12.79M
2021-12-31
16.3M
2022-03-31
63.98M
2022-06-30
36.98M
2022-09-30
46.8M
2022-12-31
-6.3M
2023-03-31

Financials / Income Statement / quarterly / ebitda

73.01M
2021-06-30
65.17M
2021-09-30
52.36M
2021-12-31
56.91M
2022-03-31
122.2M
2022-06-30
87.78M
2022-09-30
100.25M
2022-12-31
27.65M
2023-03-31

Financials / Income Statement / quarterly / totalRevenue

1.834B
2021-06-30
1.94B
2021-09-30
2.034B
2021-12-31
2.297B
2022-03-31
3.079B
2022-06-30
2.811B
2022-09-30
2.658B
2022-12-31
2.239B
2023-03-31

Earnings / History / epsActual

0.89
2021-12-31
1.03
2022-03-31
4.34
2022-06-30
2.54
2022-09-30
2.99
2022-12-31
-0.23
2023-03-31
0
2023-12-31
0
2024-03-31
Valuation
TrailingPE 9.0336
ForwardPE 0
PriceSalesTTM 0.0667
PriceBookMRQ 0.8439
EnterpriseValue 2448270832
EnterpriseValueRevenue 0.2395
EnterpriseValueEbitda 7.6688
SharesStats
SharesOutstanding 15099600
SharesFloat 12211840
PercentInsiders 16.359
PercentInstitutions 70.96
Technicals
Beta 1.4539
52WeekHigh 88.55
52WeekLow 42.5
50DayMA 86.0238
200DayMA 62.4204
SharesShort 1496218
SharesShortPriorMonth 1427059
ShortRatio 4.27
ShortPercent 0.1083
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
totalAssets 3577186000.00
intangibleAssets 14202000.00
otherCurrentAssets 49579000.00
totalLiab 2708695000.00
totalStockholderEquity 868491000.00
otherCurrentLiab 184303000.00
commonStock 16000.00
capitalStock 16000.00
retainedEarnings 75202000.00
goodWill 37110000.00
cash 385903000.00
totalCurrentLiabilities 541097000.00
netDebt 1777954000.00
shortTermDebt 111781000.00
shortLongTermDebtTotal 2163857000.00
otherStockholderEquity 793281000.00
propertyPlantEquipment 1004560000.00
totalCurrentAssets 882407000.00
netTangibleAssets 817179000.00
netReceivables 194470000.00
longTermDebt 524051000.00
inventory 252455000.00
accountsPayable 245013000.00
accumulatedOtherComprehensiveIncome -8000.00
commonStockTotalEquity 16000.00
retainedEarningsTotalEquity 75202000.00
nonCurrrentAssetsOther 81218000.00
nonCurrentAssetsTotal 2694779000.00
capitalLeaseObligations 1639806000.00
nonCurrentLiabilitiesOther 115522000.00
nonCurrentLiabilitiesTotal 2167598000.00
capitalSurpluse 793281000.00
liabilitiesAndStockholdersEquity 3577186000.00
cashAndShortTermInvestments 385903000.00
propertyPlantAndEquipmentNet 2562249000.00
netWorkingCapital 341310000.00
netInvestedCapital 524051000.00
commonStockSharesOutstanding 14547000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 3652907000.00
intangibleAssets 14485000.00
otherCurrentAssets 47192000.00
totalLiab 2779701000.00
totalStockholderEquity 873206000.00
otherCurrentLiab 216138000.00
commonStock 14000.00
retainedEarnings 81500000.00
goodWill 37110000.00
cash 416012000.00
totalCurrentLiabilities 583649000.00
netDebt 1773161000.00
shortTermDebt 113940000.00
shortLongTermDebtTotal 2189173000.00
otherStockholderEquity 791711000.00
propertyPlantEquipment 999404000.00
totalCurrentAssets 941900000.00
netTangibleAssets 821611000.00
netReceivables 206622000.00
longTermDebt 524206000.00
inventory 272074000.00
accountsPayable 253571000.00
accumulatedOtherComprehensiveIncome -19000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity 81500000.00
nonCurrrentAssetsOther 83470000.00
nonCurrentAssetsTotal 2711007000.00
capitalLeaseObligations 1664967000.00
longTermDebtTotal 524206000.00
nonCurrentLiabilitiesOther 1671846000.00
nonCurrentLiabilitiesTotal 2196052000.00
capitalSurpluse 791711000.00
liabilitiesAndStockholdersEquity 3652907000.00
cashAndShortTermInvestments 416012000.00
propertyPlantAndEquipmentNet 2575942000.00
netWorkingCapital 358251000.00
netInvestedCapital 524206000.00
commonStockSharesOutstanding 14440000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
totalAssets 3683218000.00
intangibleAssets 14871000.00
otherCurrentAssets 35623000.00
totalLiab 2858635000.00
totalStockholderEquity 824583000.00
otherCurrentLiab 239486000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings 34699000.00
otherLiab 75804000.00
goodWill 34832000.00
otherAssets 43703000.00
cash 467342000.00
totalCurrentLiabilities 640457000.00
netDebt 1752380000.00
shortTermDebt 116303000.00
shortLongTermDebtTotal 2219722000.00
otherStockholderEquity 789855000.00
propertyPlantEquipment 982319000.00
totalCurrentAssets 964950000.00
netTangibleAssets 774880000.00
netReceivables 219379000.00
longTermDebt 524355000.00
inventory 242606000.00
accountsPayable 284668000.00
accumulatedOtherComprehensiveIncome 15000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity 34699000.00
nonCurrrentAssetsOther 85695000.00
nonCurrentAssetsTotal 2718268000.00
capitalLeaseObligations 1695367000.00
nonCurrentLiabilitiesOther 114759000.00
nonCurrentLiabilitiesTotal 2218178000.00
capitalSurpluse 789855000.00
liabilitiesAndStockholdersEquity 3683218000.00
cashAndShortTermInvestments 467342000.00
propertyPlantAndEquipmentNet 2582870000.00
netWorkingCapital 324493000.00
netInvestedCapital 1348938000.00
commonStockSharesOutstanding 14396000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 3741833000.00
intangibleAssets 13535000.00
otherCurrentAssets 30561000.00
totalLiab 2955543000.00
totalStockholderEquity 786290000.00
otherCurrentLiab 214895000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -2276000.00
otherLiab 108746000.00
goodWill 22213000.00
otherAssets 85658000.00
cash 565146000.00
totalCurrentLiabilities 716279000.00
netDebt 1684454000.00
shortTermDebt 119082000.00
shortLongTermDebtTotal 2249600000.00
otherStockholderEquity 788710000.00
propertyPlantEquipment 2547290000.00
totalCurrentAssets 1073137000.00
netTangibleAssets 750542000.00
netReceivables 225822000.00
longTermDebt 524487000.00
inventory 251608000.00
accountsPayable 382302000.00
accumulatedOtherComprehensiveIncome -158000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -2276000.00
nonCurrrentAssetsOther 85658000.00
nonCurrentAssetsTotal 2668696000.00
capitalLeaseObligations 1725113000.00
nonCurrentLiabilitiesOther 108746000.00
nonCurrentLiabilitiesTotal 2239264000.00
capitalSurpluse 788710000.00
liabilitiesAndStockholdersEquity 3741833000.00
cashAndShortTermInvestments 565146000.00
propertyPlantAndEquipmentNet 2547290000.00
netWorkingCapital 356858000.00
netInvestedCapital 524487000.00
commonStockSharesOutstanding 14380000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
totalAssets 3636380000.00
intangibleAssets 10811000.00
otherCurrentAssets 36186000.00
totalLiab 2916048000.00
totalStockholderEquity 720332000.00
otherCurrentLiab 196097000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -66256000.00
otherLiab 68244000.00
goodWill 22213000.00
otherAssets 75770000.00
cash 544153000.00
totalCurrentLiabilities 651454000.00
netDebt 1734133000.00
shortTermDebt 120903000.00
shortLongTermDebtTotal 2278286000.00
otherStockholderEquity 786798000.00
propertyPlantEquipment 849683000.00
totalCurrentAssets 1003558000.00
netTangibleAssets 687308000.00
netReceivables 201809000.00
longTermDebt 524630000.00
inventory 221410000.00
accountsPayable 334454000.00
accumulatedOtherComprehensiveIncome -224000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -66256000.00
nonCurrrentAssetsOther 103971000.00
nonCurrentAssetsTotal 2632822000.00
capitalLeaseObligations 1753656000.00
nonCurrentLiabilitiesOther 107211000.00
nonCurrentLiabilitiesTotal 2264594000.00
capitalSurpluse 786798000.00
liabilitiesAndStockholdersEquity 3636380000.00
cashAndShortTermInvestments 544153000.00
propertyPlantAndEquipmentNet 2495827000.00
netWorkingCapital 352104000.00
netInvestedCapital 1244962000.00
commonStockSharesOutstanding 14372000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 3508501000.00
intangibleAssets 10934000.00
otherCurrentAssets 37947000.00
totalLiab 2805648000.00
totalStockholderEquity 702853000.00
deferredLongTermLiab 876000.00
otherCurrentLiab 192004000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -82560000.00
otherLiab 106230000.00
goodWill 22213000.00
otherAssets 107217000.00
cash 536002000.00
totalCurrentLiabilities 519278000.00
netDebt 1764992000.00
shortTermDebt 120854000.00
shortLongTermDebt 2849000.00
shortLongTermDebtTotal 2300994000.00
otherStockholderEquity 785597000.00
propertyPlantEquipment 831427000.00
totalCurrentAssets 877184000.00
netTangibleAssets 669706000.00
netReceivables 111392000.00
longTermDebt 524781000.00
inventory 191843000.00
accountsPayable 206420000.00
accumulatedOtherComprehensiveIncome -198000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -82560000.00
nonCurrrentAssetsOther 107217000.00
nonCurrentAssetsTotal 2631317000.00
capitalLeaseObligations 1773364000.00
longTermDebtTotal 524781000.00
nonCurrentLiabilitiesOther 1761589000.00
nonCurrentLiabilitiesTotal 2286370000.00
capitalSurpluse 785597000.00
liabilitiesAndStockholdersEquity 3508501000.00
cashAndShortTermInvestments 536002000.00
propertyPlantAndEquipmentNet 2490953000.00
netWorkingCapital 357906000.00
netInvestedCapital 524781000.00
commonStockSharesOutstanding 14290000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
totalAssets 3576201000.00
intangibleAssets 11060000.00
otherCurrentAssets 22129000.00
totalLiab 2887950000.00
totalStockholderEquity 688251000.00
otherCurrentLiab 207311000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -95347000.00
otherLiab 104602000.00
goodWill 22213000.00
otherAssets 110438000.00
cash 621103000.00
totalCurrentLiabilities 573339000.00
netDebt 1704952000.00
shortTermDebt 116046000.00
shortLongTermDebtTotal 2326055000.00
otherStockholderEquity 783778000.00
propertyPlantEquipment 2470305000.00
totalCurrentAssets 962185000.00
netTangibleAssets 654978000.00
netReceivables 149410000.00
longTermDebt 524925000.00
inventory 169543000.00
accountsPayable 249982000.00
accumulatedOtherComprehensiveIncome -194000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -95347000.00
nonCurrrentAssetsOther 110438000.00
nonCurrentAssetsTotal 2614016000.00
capitalLeaseObligations 1801130000.00
nonCurrentLiabilitiesOther 104602000.00
nonCurrentLiabilitiesTotal 2314611000.00
capitalSurpluse 783778000.00
liabilitiesAndStockholdersEquity 3576201000.00
cashAndShortTermInvestments 621103000.00
propertyPlantAndEquipmentNet 2470305000.00
netWorkingCapital 388846000.00
netInvestedCapital 524925000.00
commonStockSharesOutstanding 14254000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 3537508000.00
intangibleAssets 11209000.00
otherCurrentAssets 22209000.00
totalLiab 2872126000.00
totalStockholderEquity 665382000.00
otherCurrentLiab 196953000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -117547000.00
otherLiab 100853000.00
goodWill 22213000.00
otherAssets 83821000.00
cash 583251000.00
totalCurrentLiabilities 540183000.00
netDebt 1761862000.00
shortTermDebt 114023000.00
shortLongTermDebtTotal 2345113000.00
otherStockholderEquity 783137000.00
propertyPlantEquipment 2506050000.00
totalCurrentAssets 914215000.00
netTangibleAssets 631960000.00
netReceivables 142835000.00
longTermDebt 525070000.00
inventory 165920000.00
accountsPayable 229207000.00
accumulatedOtherComprehensiveIncome -222000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -117547000.00
nonCurrrentAssetsOther 111469000.00
nonCurrentAssetsTotal 2623293000.00
capitalLeaseObligations 1820043000.00
nonCurrentLiabilitiesOther 100853000.00
nonCurrentLiabilitiesTotal 2331943000.00
capitalSurpluse 783137000.00
liabilitiesAndStockholdersEquity 3537508000.00
cashAndShortTermInvestments 583251000.00
propertyPlantAndEquipmentGross 2478402000.00
propertyPlantAndEquipmentNet 2478402000.00
netWorkingCapital 374032000.00
netInvestedCapital 525070000.00
commonStockSharesOutstanding 14236000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 3496345000.00
intangibleAssets 11365000.00
otherCurrentAssets 27658000.00
totalLiab 2860514000.00
totalStockholderEquity 635422000.00
otherCurrentLiab 178650000.00
commonStock 14000.00
retainedEarnings -146903000.00
otherLiab 96532000.00
goodWill 22213000.00
otherAssets 117219000.00
cash 520028000.00
totalCurrentLiabilities 503673000.00
netDebt 1852147000.00
shortTermDebt 111866000.00
shortLongTermDebtTotal 2372175000.00
otherStockholderEquity 782524000.00
propertyPlantEquipment 791516000.00
totalCurrentAssets 840170000.00
netTangibleAssets 601844000.00
netReceivables 129087000.00
longTermDebt 525229000.00
inventory 163397000.00
accountsPayable 213157000.00
noncontrollingInterestInConsolidatedEntity 409000.00
accumulatedOtherComprehensiveIncome -213000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -146903000.00
nonCurrrentAssetsOther 117219000.00
nonCurrentAssetsTotal 2656175000.00
capitalLeaseObligations 1846946000.00
nonCurrentLiabilitiesOther 96532000.00
nonCurrentLiabilitiesTotal 2356841000.00
capitalSurpluse 782524000.00
liabilitiesAndStockholdersEquity 3495936000.00
cashAndShortTermInvestments 520028000.00
propertyPlantAndEquipmentGross 2505378000.00
propertyPlantAndEquipmentNet 2505378000.00
netWorkingCapital 336497000.00
netInvestedCapital 1160651000.00
commonStockSharesOutstanding 14227000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 3443860000.00
intangibleAssets 11529000.00
otherCurrentAssets 35506000.00
totalLiab 2802881000.00
totalStockholderEquity 640566000.00
deferredLongTermLiab 1010000.00
otherCurrentLiab 119839000.00
commonStock 14000.00
retainedEarnings -141084000.00
otherLiab 69121000.00
goodWill 22213000.00
otherAssets 87530000.00
cash 483151000.00
totalCurrentLiabilities 445197000.00
netDebt 153501000.00
shortTermDebt 111255000.00
shortLongTermDebtTotal 636652000.00
otherStockholderEquity 781841000.00
propertyPlantEquipment 801789000.00
totalCurrentAssets 785916000.00
netTangibleAssets 606824000.00
netReceivables 94429000.00
longTermDebt 525397000.00
inventory 172830000.00
accountsPayable 158075000.00
noncontrollingInterestInConsolidatedEntity 413000.00
accumulatedOtherComprehensiveIncome -205000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -141084000.00
nonCurrrentAssetsOther 87530000.00
nonCurrentAssetsTotal 2657944000.00
capitalLeaseObligations 1874421000.00
longTermDebtTotal 525397000.00
nonCurrentLiabilitiesOther 1832287000.00
nonCurrentLiabilitiesTotal 2357684000.00
capitalSurpluse 781841000.00
liabilitiesAndStockholdersEquity 3443447000.00
cashAndShortTermInvestments 483151000.00
propertyPlantAndEquipmentGross 2536672000.00
propertyPlantAndEquipmentNet 2536672000.00
netWorkingCapital 340719000.00
netInvestedCapital 1165963000.00
commonStockSharesOutstanding 14227000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 3289541000.00
intangibleAssets 19060000.00
otherCurrentAssets 29304000.00
totalLiab 2642655000.00
totalStockholderEquity 645364000.00
otherCurrentLiab 174154000.00
commonStock 14000.00
retainedEarnings -135017000.00
otherLiab 65737000.00
goodWill 22213000.00
otherAssets 81847000.00
cash 280442000.00
totalCurrentLiabilities 440417000.00
netDebt 168328000.00
shortTermDebt 110769000.00
shortLongTermDebtTotal 448770000.00
otherStockholderEquity 780557000.00
propertyPlantEquipment 821208000.00
totalCurrentAssets 584287000.00
netTangibleAssets 604091000.00
netReceivables 113628000.00
longTermDebt 338001000.00
inventory 160913000.00
accountsPayable 155494000.00
noncontrollingInterestInConsolidatedEntity 1522000.00
accumulatedOtherComprehensiveIncome -190000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -135017000.00
nonCurrrentAssetsOther 81859000.00
nonCurrentAssetsTotal 2705254000.00
capitalLeaseObligations 1909269000.00
nonCurrentLiabilitiesOther 65737000.00
nonCurrentLiabilitiesTotal 2202238000.00
capitalSurpluse 780557000.00
liabilitiesAndStockholdersEquity 3288019000.00
cashAndShortTermInvestments 280442000.00
propertyPlantAndEquipmentGross 2582122000.00
propertyPlantAndEquipmentNet 2582122000.00
netWorkingCapital 143870000.00
netInvestedCapital 983365000.00
commonStockSharesOutstanding 14106557.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 3200557000.00
intangibleAssets 19321000.00
otherCurrentAssets 26915000.00
totalLiab 2642272000.00
totalStockholderEquity 556815000.00
otherCurrentLiab 160415000.00
commonStock 8000.00
retainedEarnings -143622000.00
otherLiab 61648000.00
goodWill 22213000.00
otherAssets 84198000.00
cash 142786000.00
totalCurrentLiabilities 415608000.00
netDebt 303744000.00
shortTermDebt 108627000.00
shortLongTermDebtTotal 446530000.00
otherStockholderEquity 700619000.00
propertyPlantEquipment 841669000.00
totalCurrentAssets 450922000.00
netTangibleAssets 515281000.00
netReceivables 118511000.00
longTermDebt 337903000.00
inventory 162710000.00
accountsPayable 146566000.00
noncontrollingInterestInConsolidatedEntity 1470000.00
accumulatedOtherComprehensiveIncome -190000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -143622000.00
nonCurrrentAssetsOther 84210000.00
nonCurrentAssetsTotal 2749635000.00
capitalLeaseObligations 1935740000.00
nonCurrentLiabilitiesOther 61648000.00
nonCurrentLiabilitiesTotal 2226664000.00
capitalSurpluse 700619000.00
liabilitiesAndStockholdersEquity 3199087000.00
cashAndShortTermInvestments 142786000.00
propertyPlantAndEquipmentGross 2623891000.00
propertyPlantAndEquipmentNet 2623891000.00
netWorkingCapital 35314000.00
netInvestedCapital 894718000.00
commonStockSharesOutstanding 7944000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
totalAssets 3182662000.00
intangibleAssets 20421000.00
otherCurrentAssets 29791000.00
totalLiab 2627630000.00
totalStockholderEquity 553561000.00
otherCurrentLiab 141411000.00
commonStock 8000.00
retainedEarnings -145746000.00
otherLiab 60557000.00
goodWill 25259000.00
otherAssets 84394000.00
cash 20318000.00
totalCurrentLiabilities 374589000.00
netDebt 424176000.00
shortTermDebt 106654000.00
shortLongTermDebtTotal 444494000.00
otherStockholderEquity 699491000.00
propertyPlantEquipment 856138000.00
totalCurrentAssets 394714000.00
netTangibleAssets 507881000.00
netReceivables 175454000.00
longTermDebt 337840000.00
inventory 169151000.00
accountsPayable 126524000.00
noncontrollingInterestInConsolidatedEntity 1471000.00
accumulatedOtherComprehensiveIncome -192000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -145746000.00
nonCurrrentAssetsOther 84693000.00
nonCurrentAssetsTotal 2787948000.00
capitalLeaseObligations 1961298000.00
longTermDebtTotal 337840000.00
nonCurrentLiabilitiesOther 60557000.00
nonCurrentLiabilitiesTotal 2253041000.00
capitalSurpluse 699491000.00
liabilitiesAndStockholdersEquity 3181191000.00
cashAndShortTermInvestments 20318000.00
propertyPlantAndEquipmentGross 2657575000.00
propertyPlantAndEquipmentNet 2657575000.00
netWorkingCapital 20125000.00
netInvestedCapital 891401000.00
commonStockSharesOutstanding 7905000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 3230895000.00
intangibleAssets 20707000.00
otherCurrentAssets 32456000.00
totalLiab 2658359000.00
totalStockholderEquity 571053000.00
deferredLongTermLiab 671000.00
otherCurrentLiab 86135000.00
commonStock 8000.00
retainedEarnings -127185000.00
otherLiab 58885000.00
goodWill 25259000.00
otherAssets 48159000.00
cash 17206000.00
totalCurrentLiabilities 389965000.00
netDebt 416185000.00
shortTermDebt 104070000.00
shortLongTermDebtTotal 433391000.00
otherStockholderEquity 698402000.00
propertyPlantEquipment 868503000.00
totalCurrentAssets 419769000.00
longTermInvestments 30500000.00
netTangibleAssets 525087000.00
netReceivables 173496000.00
longTermDebt 329321000.00
inventory 196611000.00
accountsPayable 147440000.00
noncontrollingInterestInConsolidatedEntity 1483000.00
accumulatedOtherComprehensiveIncome -172000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -127185000.00
nonCurrrentAssetsOther 78659000.00
nonCurrentAssetsTotal 2811126000.00
capitalLeaseObligations 1984258000.00
longTermDebtTotal 329321000.00
nonCurrentLiabilitiesOther 1939073000.00
nonCurrentLiabilitiesTotal 2268394000.00
capitalSurpluse 698402000.00
liabilitiesAndStockholdersEquity 3229412000.00
cashAndShortTermInvestments 17206000.00
propertyPlantAndEquipmentGross 2686501000.00
propertyPlantAndEquipmentNet 2686501000.00
commonStockSharesOutstanding 8144045.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 3218312000.00
intangibleAssets 21179000.00
otherCurrentAssets 27433000.00
totalLiab 2689050000.00
totalStockholderEquity 527783000.00
otherCurrentLiab 172799000.00
commonStock 8000.00
retainedEarnings -170267000.00
otherLiab 53403000.00
goodWill 25259000.00
otherAssets 90995000.00
cash 32546000.00
totalCurrentLiabilities 439389000.00
netDebt 387867000.00
shortTermDebt 99217000.00
shortLongTermDebtTotal 420413000.00
otherStockholderEquity 697558000.00
propertyPlantEquipment 880058000.00
totalCurrentAssets 389087000.00
longTermInvestments 9340000.00
netTangibleAssets 481345000.00
netReceivables 133906000.00
longTermDebt 321196000.00
inventory 195202000.00
accountsPayable 167373000.00
noncontrollingInterestInConsolidatedEntity 1479000.00
accumulatedOtherComprehensiveIncome 484000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -170267000.00
nonCurrrentAssetsOther 100335000.00
nonCurrentAssetsTotal 2829225000.00
capitalLeaseObligations 1974279000.00
longTermDebtTotal 321196000.00
nonCurrentLiabilitiesOther 53403000.00
nonCurrentLiabilitiesTotal 2249661000.00
capitalSurpluse 697558000.00
liabilitiesAndStockholdersEquity 3216833000.00
cashAndShortTermInvestments 32546000.00
propertyPlantAndEquipmentGross 2682452000.00
propertyPlantAndEquipmentNet 2682452000.00
commonStockSharesOutstanding 7777000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
totalAssets 3245330000.00
intangibleAssets 21683000.00
otherCurrentAssets 27437000.00
totalLiab 2718566000.00
totalStockholderEquity 525325000.00
otherCurrentLiab 153717000.00
commonStock 696886000.00
retainedEarnings -172099000.00
otherLiab 52853000.00
goodWill 25259000.00
otherAssets 90685000.00
cash 25785000.00
totalCurrentLiabilities 445910000.00
netDebt 392484000.00
shortTermDebt 97298000.00
shortLongTermDebtTotal 418269000.00
otherStockholderEquity 538000.00
propertyPlantEquipment 2697843000.00
totalCurrentAssets 400557000.00
longTermInvestments 9303000.00
netTangibleAssets 478383000.00
netReceivables 147620000.00
longTermDebt 320971000.00
inventory 199715000.00
accountsPayable 194895000.00
noncontrollingInterestInConsolidatedEntity 1439000.00
accumulatedOtherComprehensiveIncome 538000.00
commonStockTotalEquity 696886000.00
retainedEarningsTotalEquity -172099000.00
nonCurrrentAssetsOther 99988000.00
nonCurrentAssetsTotal 2844773000.00
capitalLeaseObligations 1996130000.00
longTermDebtTotal 320971000.00
nonCurrentLiabilitiesOther 52853000.00
nonCurrentLiabilitiesTotal 2272656000.00
liabilitiesAndStockholdersEquity 3243891000.00
cashAndShortTermInvestments 25785000.00
propertyPlantAndEquipmentGross 2697843000.00
propertyPlantAndEquipmentNet 2697843000.00
commonStockSharesOutstanding 7770000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
totalAssets 3244411000.00
intangibleAssets 21993000.00
otherCurrentAssets 29290000.00
totalLiab 2719735000.00
totalStockholderEquity 523192000.00
otherCurrentLiab 145573000.00
commonStock 696017000.00
retainedEarnings -173277000.00
otherLiab 52033000.00
goodWill 25259000.00
otherAssets 98741000.00
cash 24749000.00
totalCurrentLiabilities 428577000.00
netDebt 389980000.00
shortTermDebt 93981000.00
shortLongTermDebt 93981000.00
shortLongTermDebtTotal 414729000.00
otherStockholderEquity 452000.00
propertyPlantEquipment 883960000.00
totalCurrentAssets 386768000.00
longTermInvestments 9102000.00
netTangibleAssets 475940000.00
netReceivables 138561000.00
longTermDebt 320748000.00
inventory 194168000.00
accountsPayable 189023000.00
noncontrollingInterestInConsolidatedEntity 1484000.00
accumulatedOtherComprehensiveIncome 452000.00
commonStockTotalEquity 696017000.00
retainedEarningsTotalEquity -173277000.00
nonCurrrentAssetsOther 98741000.00
nonCurrentAssetsTotal 2857643000.00
capitalLeaseObligations 2012358000.00
longTermDebtTotal 320748000.00
nonCurrentLiabilitiesOther 1970410000.00
nonCurrentLiabilitiesTotal 2291158000.00
liabilitiesAndStockholdersEquity 3242927000.00
cashAndShortTermInvestments 24749000.00
propertyPlantAndEquipmentGross 2711650000.00
propertyPlantAndEquipmentNet 2711650000.00
commonStockSharesOutstanding 7966875.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 1442108000.00
intangibleAssets 22887000.00
otherCurrentAssets 35119000.00
totalLiab 991716000.00
totalStockholderEquity 448897000.00
deferredLongTermLiab 216000.00
otherCurrentLiab 113632000.00
commonStock 695315000.00
retainedEarnings -246773000.00
otherLiab 360132000.00
goodWill 25259000.00
otherAssets 81684000.00
cash 314387000.00
totalCurrentLiabilities 288691000.00
currentDeferredRevenue 10128000.00
netDebt 7173000.00
shortTermDebt 1032000.00
shortLongTermDebtTotal 321560000.00
otherStockholderEquity 355000.00
propertyPlantEquipment 628537000.00
totalCurrentAssets 643676000.00
longTermInvestments 40065000.00
netTangibleAssets 400751000.00
netReceivables 97449000.00
longTermDebt 320528000.00
inventory 196721000.00
accountsPayable 120914000.00
noncontrollingInterestInConsolidatedEntity 1495000.00
accumulatedOtherComprehensiveIncome 355000.00
commonStockTotalEquity 695315000.00
retainedEarningsTotalEquity -246773000.00
nonCurrrentAssetsOther 121749000.00
nonCurrentAssetsTotal 798432000.00
longTermDebtTotal 320528000.00
nonCurrentLiabilitiesOther 382497000.00
nonCurrentLiabilitiesTotal 703025000.00
liabilitiesAndStockholdersEquity 1440613000.00
cashAndShortTermInvestments 314387000.00
propertyPlantAndEquipmentGross 628537000.00
propertyPlantAndEquipmentNet 628537000.00
commonStockSharesOutstanding 7932000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
totalAssets 1591939000.00
intangibleAssets 48681000.00
otherCurrentAssets 362748000.00
totalLiab 1135926000.00
totalStockholderEquity 454546000.00
deferredLongTermLiab 0.00
otherCurrentLiab 184989000.00
commonStock 694772000.00
retainedEarnings -240824000.00
otherLiab 361737000.00
goodWill 0.00
otherAssets 82630000.00
cash 85519000.00
totalCurrentLiabilities 431289000.00
netDebt 276906000.00
shortTermDebt 42122000.00
shortLongTermDebtTotal 362425000.00
otherStockholderEquity 598000.00
propertyPlantEquipment 606219000.00
totalCurrentAssets 815278000.00
longTermInvestments 39131000.00
netTangibleAssets 405865000.00
shortTermInvestments 0.00
netReceivables 168990000.00
longTermDebt 320303000.00
inventory 198021000.00
accountsPayable 204178000.00
totalPermanentEquity 456013000.00
noncontrollingInterestInConsolidatedEntity 1467000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 598000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 694772000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -240824000.00
treasuryStock 0.00
nonCurrrentAssetsOther 170442000.00
nonCurrentAssetsTotal 776661000.00
longTermDebtTotal 320303000.00
nonCurrentLiabilitiesOther 384334000.00
nonCurrentLiabilitiesTotal 704637000.00
liabilitiesAndStockholdersEquity 1590472000.00
cashAndShortTermInvestments 85519000.00
propertyPlantAndEquipmentGross 606219000.00
propertyPlantAndEquipmentNet 606219000.00
commonStockSharesOutstanding 7680400.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 1640913000.00
intangibleAssets 31946000.00
otherCurrentAssets 26446000.00
totalLiab 1114546000.00
totalStockholderEquity 524933000.00
deferredLongTermLiab 0.00
otherCurrentLiab 162388000.00
commonStock 694849000.00
retainedEarnings -170310000.00
otherLiab 374301000.00
goodWill 43099000.00
otherAssets 61602000.00
cash 78189000.00
totalCurrentLiabilities 397313000.00
netDebt 283581000.00
shortTermDebt 41693000.00
shortLongTermDebt 343940000.00
shortLongTermDebtTotal 361770000.00
otherStockholderEquity 394000.00
propertyPlantEquipment 980894000.00
totalCurrentAssets 483286000.00
longTermInvestments 40086000.00
netTangibleAssets 449888000.00
shortTermInvestments 0.00
netReceivables 162588000.00
longTermDebt 320077000.00
inventory 216063000.00
accountsPayable 193232000.00
totalPermanentEquity 526367000.00
noncontrollingInterestInConsolidatedEntity 1434000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 394000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 694849000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -170310000.00
treasuryStock 0.00
nonCurrrentAssetsOther 101688000.00
nonCurrentAssetsTotal 1157627000.00
longTermDebtTotal 320077000.00
nonCurrentLiabilitiesOther 397156000.00
nonCurrentLiabilitiesTotal 717233000.00
liabilitiesAndStockholdersEquity 1639479000.00
cashAndShortTermInvestments 78189000.00
propertyPlantAndEquipmentGross 980894000.00
propertyPlantAndEquipmentNet 980894000.00
commonStockSharesOutstanding 7994824.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
totalAssets 1643365000.00
intangibleAssets 33677000.00
otherCurrentAssets 24652000.00
totalLiab 1085085000.00
totalStockholderEquity 556799000.00
deferredLongTermLiab 0.00
otherCurrentLiab 155657000.00
commonStock 692706000.00
retainedEarnings -136332000.00
otherLiab 378007000.00
goodWill 93859000.00
otherAssets 52344000.00
cash 52139000.00
totalCurrentLiabilities 364249000.00
netDebt 309420000.00
shortTermDebt 41706000.00
shortLongTermDebt 343813000.00
shortLongTermDebtTotal 361559000.00
otherStockholderEquity 425000.00
propertyPlantEquipment 984396000.00
totalCurrentAssets 437965000.00
longTermInvestments 41124000.00
netTangibleAssets 429263000.00
shortTermInvestments 0.00
netReceivables 153488000.00
longTermDebt 319853000.00
inventory 207686000.00
accountsPayable 166886000.00
totalPermanentEquity 558280000.00
noncontrollingInterestInConsolidatedEntity 1481000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 425000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 692706000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -136332000.00
treasuryStock 0.00
nonCurrrentAssetsOther 93468000.00
nonCurrentAssetsTotal 1205400000.00
longTermDebtTotal 319853000.00
nonCurrentLiabilitiesOther 400983000.00
nonCurrentLiabilitiesTotal 720836000.00
liabilitiesAndStockholdersEquity 1641884000.00
cashAndShortTermInvestments 52139000.00
propertyPlantAndEquipmentGross 984396000.00
propertyPlantAndEquipmentNet 984396000.00
commonStockSharesOutstanding 7596000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 1617854000.00
intangibleAssets 34383000.00
otherCurrentAssets 27295000.00
totalLiab 1050555000.00
totalStockholderEquity 565852000.00
deferredLongTermLiab 440000.00
otherCurrentLiab 81164000.00
commonStock 690688000.00
retainedEarnings -125416000.00
otherLiab 380824000.00
goodWill 93859000.00
otherAssets 218246000.00
cash 36082000.00
totalCurrentLiabilities 327110000.00
netDebt 324941000.00
shortTermDebt 41389000.00
shortLongTermDebt 343484000.00
shortLongTermDebtTotal 361023000.00
otherStockholderEquity 580000.00
propertyPlantEquipment 1001090000.00
totalCurrentAssets 398518000.00
longTermInvestments 42502000.00
netTangibleAssets 437610000.00
shortTermInvestments 0.00
netReceivables 125501000.00
longTermDebt 319634000.00
inventory 209640000.00
accountsPayable 155581000.00
totalPermanentEquity 567299000.00
noncontrollingInterestInConsolidatedEntity 1447000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 580000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 690688000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -125416000.00
treasuryStock 0.00
nonCurrrentAssetsOther 90004000.00
nonCurrentAssetsTotal 1219336000.00
longTermDebtTotal 319634000.00
nonCurrentLiabilitiesOther 403811000.00
nonCurrentLiabilitiesTotal 723445000.00
liabilitiesAndStockholdersEquity 1616407000.00
cashAndShortTermInvestments 36082000.00
propertyPlantAndEquipmentGross 1001090000.00
propertyPlantAndEquipmentNet 1001090000.00
commonStockSharesOutstanding 7932692.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 1690673000.00
intangibleAssets 34510000.00
otherCurrentAssets 27101000.00
totalLiab 1103687000.00
totalStockholderEquity 585571000.00
deferredLongTermLiab 0.00
otherCurrentLiab 169206000.00
commonStock 689887000.00
retainedEarnings -104791000.00
otherLiab 384412000.00
goodWill 94059000.00
otherAssets 212808000.00
cash 74652000.00
totalCurrentLiabilities 377053000.00
netDebt 285515000.00
shortTermDebt 40758000.00
shortLongTermDebt 342941000.00
shortLongTermDebtTotal 360167000.00
otherStockholderEquity 475000.00
propertyPlantEquipment 1023080000.00
totalCurrentAssets 454785000.00
netTangibleAssets 457002000.00
shortTermInvestments 0.00
netReceivables 140479000.00
longTermDebt 319409000.00
inventory 212553000.00
accountsPayable 167089000.00
totalPermanentEquity 586986000.00
noncontrollingInterestInConsolidatedEntity 1415000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 475000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 689887000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -104791000.00
treasuryStock 0.00
nonCurrrentAssetsOther 84239000.00
nonCurrentAssetsTotal 1235888000.00
longTermDebtTotal 319409000.00
nonCurrentLiabilitiesOther 407225000.00
nonCurrentLiabilitiesTotal 726634000.00
liabilitiesAndStockholdersEquity 1689258000.00
cashAndShortTermInvestments 74652000.00
propertyPlantAndEquipmentGross 1023080000.00
propertyPlantAndEquipmentNet 1023080000.00
commonStockSharesOutstanding 7499400.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 1624693000.00
intangibleAssets 35510000.00
otherCurrentAssets 26292000.00
totalLiab 1101379000.00
totalStockholderEquity 521929000.00
deferredLongTermLiab 0.00
otherCurrentLiab 148515000.00
commonStock 688774000.00
retainedEarnings -167115000.00
otherLiab 416612000.00
goodWill 89698000.00
otherAssets 186196000.00
cash 76625000.00
totalCurrentLiabilities 342957000.00
netDebt 282990000.00
shortTermDebt 40432000.00
shortLongTermDebt 342483000.00
shortLongTermDebtTotal 359615000.00
otherStockholderEquity 270000.00
propertyPlantEquipment 1023032000.00
totalCurrentAssets 415465000.00
netTangibleAssets 396721000.00
shortTermInvestments 0.00
netReceivables 115417000.00
longTermDebt 319183000.00
inventory 197131000.00
accountsPayable 154010000.00
totalPermanentEquity 523314000.00
noncontrollingInterestInConsolidatedEntity 1385000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 270000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 688774000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -167115000.00
treasuryStock 0.00
nonCurrrentAssetsOther 60988000.00
nonCurrentAssetsTotal 1209228000.00
longTermDebtTotal 319183000.00
nonCurrentLiabilitiesOther 439239000.00
nonCurrentLiabilitiesTotal 758422000.00
liabilitiesAndStockholdersEquity 1623308000.00
cashAndShortTermInvestments 76625000.00
propertyPlantAndEquipmentGross 1023032000.00
propertyPlantAndEquipmentNet 1023032000.00
commonStockSharesOutstanding 7490000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 1618760000.00
intangibleAssets 36604000.00
otherCurrentAssets 25585000.00
totalLiab 1093759000.00
totalStockholderEquity 523580000.00
deferredLongTermLiab 0.00
otherCurrentLiab 149125000.00
commonStock 687523000.00
retainedEarnings -164102000.00
otherLiab 419932000.00
goodWill 89698000.00
otherAssets 183607000.00
cash 37646000.00
totalCurrentLiabilities 333393000.00
netDebt 321664000.00
shortTermDebt 40351000.00
shortLongTermDebt 40351000.00
shortLongTermDebtTotal 359310000.00
otherStockholderEquity 159000.00
propertyPlantEquipment 1061992000.00
totalCurrentAssets 373161000.00
netTangibleAssets 397278000.00
shortTermInvestments 0.00
netReceivables 111981000.00
longTermDebt 318959000.00
inventory 197949000.00
accountsPayable 143917000.00
totalPermanentEquity 525001000.00
noncontrollingInterestInConsolidatedEntity 1421000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 159000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 687523000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -164102000.00
treasuryStock 0.00
nonCurrrentAssetsOther 57305000.00
nonCurrentAssetsTotal 1245599000.00
longTermDebtTotal 318959000.00
nonCurrentLiabilitiesOther 441407000.00
nonCurrentLiabilitiesTotal 760366000.00
liabilitiesAndStockholdersEquity 1617339000.00
cashAndShortTermInvestments 37646000.00
propertyPlantAndEquipmentGross 1061992000.00
propertyPlantAndEquipmentNet 1061992000.00
commonStockSharesOutstanding 7952432.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 1659841000.00
intangibleAssets 37738000.00
otherCurrentAssets 25674000.00
totalLiab 1106762000.00
totalStockholderEquity 551681000.00
deferredLongTermLiab 664000.00
otherCurrentLiab 84773000.00
commonStock 686348000.00
retainedEarnings -134678000.00
otherLiab 423660000.00
goodWill 88542000.00
otherAssets 175758000.00
cash 61312000.00
totalCurrentLiabilities 330332000.00
netDebt 297147000.00
shortTermDebt 39720000.00
shortLongTermDebt 340388000.00
shortLongTermDebtTotal 358459000.00
otherStockholderEquity 11000.00
propertyPlantEquipment 1082022000.00
totalCurrentAssets 402061000.00
longTermInvestments 45754000.00
netTangibleAssets 425401000.00
shortTermInvestments 0.00
netReceivables 107246000.00
longTermDebt 318739000.00
inventory 207829000.00
accountsPayable 157964000.00
totalPermanentEquity 553079000.00
noncontrollingInterestInConsolidatedEntity 1398000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 686348000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -134678000.00
treasuryStock 0.00
nonCurrrentAssetsOther 49478000.00
nonCurrentAssetsTotal 1257780000.00
longTermDebtTotal 318739000.00
nonCurrentLiabilitiesOther 457691000.00
nonCurrentLiabilitiesTotal 776430000.00
liabilitiesAndStockholdersEquity 1658443000.00
cashAndShortTermInvestments 61312000.00
propertyPlantAndEquipmentGross 1082022000.00
propertyPlantAndEquipmentNet 1082022000.00
commonStockSharesOutstanding 7638824.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
totalAssets 1718877000.00
intangibleAssets 127153000.00
otherCurrentAssets 39014000.00
totalLiab 1159806000.00
totalStockholderEquity 557629000.00
deferredLongTermLiab 0.00
otherCurrentLiab 191817000.00
commonStock 685714000.00
retainedEarnings -128185000.00
otherLiab 442798000.00
goodWill 7219000.00
otherAssets 158486000.00
cash 137288000.00
totalCurrentLiabilities 377968000.00
netDebt 220881000.00
shortTermDebt 39697000.00
shortLongTermDebt 39697000.00
shortLongTermDebtTotal 358169000.00
otherStockholderEquity 100000.00
propertyPlantEquipment 1070757000.00
totalCurrentAssets 489634000.00
netTangibleAssets 430476000.00
shortTermInvestments 0.00
netReceivables 118103000.00
longTermDebt 318472000.00
inventory 195229000.00
accountsPayable 146454000.00
totalPermanentEquity 559071000.00
noncontrollingInterestInConsolidatedEntity 1442000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 685714000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -128185000.00
treasuryStock 0.00
nonCurrrentAssetsOther 158486000.00
nonCurrentAssetsTotal 1229243000.00
longTermDebtTotal 318472000.00
nonCurrentLiabilitiesOther 463366000.00
nonCurrentLiabilitiesTotal 781838000.00
liabilitiesAndStockholdersEquity 1717435000.00
cashAndShortTermInvestments 137288000.00
propertyPlantAndEquipmentGross 1070757000.00
propertyPlantAndEquipmentNet 1070757000.00
commonStockSharesOutstanding 7384400.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
totalAssets 1699858000.00
intangibleAssets 127760000.00
otherCurrentAssets 44629000.00
totalLiab 1152783000.00
totalStockholderEquity 545710000.00
deferredLongTermLiab 0.00
otherCurrentLiab 176774000.00
commonStock 684727000.00
retainedEarnings -139083000.00
otherLiab 440275000.00
goodWill 7219000.00
otherAssets 160454000.00
cash 133799000.00
totalCurrentLiabilities 373613000.00
netDebt 223262000.00
shortTermDebt 38799000.00
shortLongTermDebt 38799000.00
shortLongTermDebtTotal 357061000.00
otherStockholderEquity 66000.00
propertyPlantEquipment 1042687000.00
totalCurrentAssets 496717000.00
netTangibleAssets 417950000.00
shortTermInvestments 0.00
netReceivables 125819000.00
longTermDebt 318262000.00
inventory 192470000.00
accountsPayable 158040000.00
totalPermanentEquity 547075000.00
noncontrollingInterestInConsolidatedEntity 1365000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 66000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 684727000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -139083000.00
treasuryStock 0.00
nonCurrrentAssetsOther 160454000.00
nonCurrentAssetsTotal 1203141000.00
longTermDebtTotal 318262000.00
nonCurrentLiabilitiesOther 460908000.00
nonCurrentLiabilitiesTotal 779170000.00
liabilitiesAndStockholdersEquity 1698493000.00
cashAndShortTermInvestments 133799000.00
propertyPlantAndEquipmentGross 1042687000.00
propertyPlantAndEquipmentNet 1042687000.00
commonStockSharesOutstanding 7384200.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
totalAssets 1637970000.00
intangibleAssets 26209000.00
otherCurrentAssets 42310000.00
totalLiab 1097300000.00
totalStockholderEquity 540670000.00
deferredLongTermLiab 0.00
otherCurrentLiab 164420000.00
commonStock 683268000.00
retainedEarnings -142604000.00
otherLiab 429026000.00
goodWill 79768000.00
otherAssets 142368000.00
cash 129604000.00
totalCurrentLiabilities 330908000.00
netDebt 224557000.00
shortTermDebt 37465000.00
shortLongTermDebt 37465000.00
shortLongTermDebtTotal 354161000.00
otherStockholderEquity 6000.00
propertyPlantEquipment 1030026000.00
totalCurrentAssets 465576000.00
netTangibleAssets 429927000.00
shortTermInvestments 0.00
netReceivables 108859000.00
longTermDebt 316696000.00
inventory 184803000.00
accountsPayable 129023000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 683268000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -142604000.00
treasuryStock 0.00
nonCurrrentAssetsOther 142368000.00
nonCurrentAssetsTotal 1172394000.00
longTermDebtTotal 316696000.00
nonCurrentLiabilitiesOther 449696000.00
nonCurrentLiabilitiesTotal 766392000.00
liabilitiesAndStockholdersEquity 1637970000.00
cashAndShortTermInvestments 129604000.00
propertyPlantAndEquipmentGross 1030026000.00
propertyPlantAndEquipmentNet 1030026000.00
commonStockSharesOutstanding 7378200.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
totalAssets 1635094000.00
intangibleAssets 26209000.00
otherCurrentAssets 48181000.00
totalLiab 1085775000.00
totalStockholderEquity 549319000.00
deferredLongTermLiab 0.00
otherCurrentLiab 90056000.00
commonStock 682219000.00
retainedEarnings -132660000.00
otherLiab 430880000.00
goodWill 79768000.00
otherAssets 150148000.00
cash 172087000.00
totalCurrentLiabilities 295622000.00
netDebt 194943000.00
shortTermDebt 37030000.00
shortLongTermDebt 337635000.00
shortLongTermDebtTotal 367030000.00
otherStockholderEquity -240000.00
propertyPlantEquipment 989606000.00
totalCurrentAssets 495340000.00
longTermInvestments 26870000.00
netTangibleAssets 443342000.00
shortTermInvestments 0.00
netReceivables 91580000.00
longTermDebt 350719000.00
inventory 183492000.00
accountsPayable 125079000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 682219000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 44171000.00
nonCurrentAssetsTotal 1139754000.00
nonCurrentLiabilitiesTotal 790153000.00
liabilitiesAndStockholdersEquity 1635094000.00
cashAndShortTermInvestments 172087000.00
propertyPlantAndEquipmentGross 989606000.00
propertyPlantAndEquipmentNet 989606000.00
commonStockSharesOutstanding 8040000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 1628347000.00
intangibleAssets 80570000.00
otherCurrentAssets 69702000.00
totalLiab 1077413000.00
totalStockholderEquity 550934000.00
deferredLongTermLiab 0.00
otherCurrentLiab 178106000.00
commonStock 682182000.00
retainedEarnings -131052000.00
otherLiab 464656000.00
goodWill 0.00
otherAssets 124294000.00
cash 228625000.00
totalCurrentLiabilities 361592000.00
netDebt 37546000.00
shortTermDebt 36171000.00
shortLongTermDebtTotal 266171000.00
otherStockholderEquity -196000.00
propertyPlantEquipment 904860000.00
totalCurrentAssets 599193000.00
netTangibleAssets 470364000.00
shortTermInvestments 0.00
netReceivables 115430000.00
longTermDebt 230000000.00
inventory 185436000.00
accountsPayable 147315000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -196000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 682182000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -131052000.00
treasuryStock 0.00
nonCurrrentAssetsOther 124294000.00
nonCurrentAssetsTotal 1029154000.00
longTermDebtTotal 230000000.00
nonCurrentLiabilitiesOther 485821000.00
nonCurrentLiabilitiesTotal 715821000.00
liabilitiesAndStockholdersEquity 1628347000.00
cashAndShortTermInvestments 228625000.00
propertyPlantAndEquipmentGross 904860000.00
propertyPlantAndEquipmentNet 904860000.00
commonStockSharesOutstanding 7293373.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 1577406000.00
intangibleAssets 57205000.00
otherCurrentAssets 66083000.00
totalLiab 1036648000.00
totalStockholderEquity 540758000.00
deferredLongTermLiab 0.00
otherCurrentLiab 147812000.00
commonStock 682448000.00
retainedEarnings -140878000.00
otherLiab 437922000.00
goodWill 0.00
otherAssets 100581000.00
cash 370883000.00
totalCurrentLiabilities 348703000.00
netDebt -105698000.00
shortTermDebt 35185000.00
shortLongTermDebtTotal 265185000.00
otherStockholderEquity -928000.00
propertyPlantEquipment 732938000.00
totalCurrentAssets 743887000.00
netTangibleAssets 483553000.00
shortTermInvestments 0.00
netReceivables 126666000.00
longTermDebt 230000000.00
inventory 180255000.00
accountsPayable 165706000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 116000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 682448000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -140878000.00
treasuryStock -928000.00
nonCurrrentAssetsOther 100581000.00
nonCurrentAssetsTotal 833519000.00
longTermDebtTotal 230000000.00
nonCurrentLiabilitiesOther 457945000.00
nonCurrentLiabilitiesTotal 687945000.00
liabilitiesAndStockholdersEquity 1577406000.00
cashAndShortTermInvestments 370883000.00
propertyPlantAndEquipmentGross 732938000.00
propertyPlantAndEquipmentNet 732938000.00
commonStockSharesOutstanding 7286592.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 1491564000.00
intangibleAssets 22279000.00
otherCurrentAssets 66700000.00
totalLiab 956247000.00
totalStockholderEquity 535317000.00
deferredLongTermLiab 0.00
otherCurrentLiab 132991000.00
commonStock 680761000.00
retainedEarnings -144650000.00
otherLiab 336584000.00
goodWill 32271000.00
otherAssets 99992000.00
cash 218151000.00
totalCurrentLiabilities 307289000.00
netDebt 43634000.00
shortTermDebt 31785000.00
shortLongTermDebtTotal 261785000.00
otherStockholderEquity -928000.00
propertyPlantEquipment 814605000.00
totalCurrentAssets 576967000.00
netTangibleAssets 478083000.00
shortTermInvestments 0.00
netReceivables 119977000.00
longTermDebt 560290000.00
inventory 172139000.00
accountsPayable 142513000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 134000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 680761000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -144650000.00
treasuryStock -928000.00
nonCurrrentAssetsOther 99992000.00
nonCurrentAssetsTotal 914597000.00
longTermDebtTotal 560290000.00
nonCurrentLiabilitiesOther 88668000.00
nonCurrentLiabilitiesTotal 648958000.00
liabilitiesAndStockholdersEquity 1491564000.00
cashAndShortTermInvestments 218151000.00
propertyPlantAndEquipmentGross 814605000.00
propertyPlantAndEquipmentNet 814605000.00
commonStockSharesOutstanding 7280698.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 1425174000.00
intangibleAssets 22279000.00
otherCurrentAssets 69029000.00
totalLiab 906564000.00
totalStockholderEquity 518610000.00
deferredLongTermLiab 10266000.00
otherCurrentLiab 73863000.00
commonStock 679482000.00
retainedEarnings -160379000.00
otherLiab 303020000.00
goodWill 32271000.00
otherAssets 96814000.00
cash 224275000.00
totalCurrentLiabilities 267138000.00
netDebt 37362000.00
shortTermDebt 31637000.00
shortLongTermDebt 315138000.00
shortLongTermDebtTotal 261637000.00
otherStockholderEquity -928000.00
propertyPlantEquipment 765828000.00
totalCurrentAssets 562532000.00
longTermInvestments 27635000.00
netTangibleAssets 464060000.00
shortTermInvestments 0.00
netReceivables 96478000.00
longTermDebt 562934000.00
inventory 172750000.00
accountsPayable 123084000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 435000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 679482000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -160379000.00
treasuryStock -928000.00
nonCurrrentAssetsOther 42264000.00
nonCurrentAssetsTotal 862642000.00
longTermDebtTotal 562934000.00
nonCurrentLiabilitiesOther 76492000.00
nonCurrentLiabilitiesTotal 639426000.00
liabilitiesAndStockholdersEquity 1425174000.00
cashAndShortTermInvestments 224275000.00
propertyPlantAndEquipmentGross 765828000.00
propertyPlantAndEquipmentNet 765828000.00
commonStockSharesOutstanding 7547692.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
totalAssets 1334631000.00
intangibleAssets 54969000.00
otherCurrentAssets 70969000.00
totalLiab 851485000.00
totalStockholderEquity 483146000.00
deferredLongTermLiab 0.00
otherCurrentLiab 137708000.00
commonStock 677273000.00
retainedEarnings -194721000.00
otherLiab 309306000.00
goodWill 0.00
otherAssets 90001000.00
cash 126900000.00
totalCurrentLiabilities 349495000.00
netDebt 14211000.00
shortTermDebt 31111000.00
shortLongTermDebtTotal 141111000.00
otherStockholderEquity 594000.00
propertyPlantEquipment 728592000.00
totalCurrentAssets 516038000.00
netTangibleAssets 428177000.00
shortTermInvestments 0.00
netReceivables 136909000.00
longTermDebt 445567000.00
inventory 181260000.00
accountsPayable 180676000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 594000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 677273000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -194721000.00
treasuryStock 0.00
nonCurrrentAssetsOther 90001000.00
nonCurrentAssetsTotal 818593000.00
longTermDebtTotal 445567000.00
nonCurrentLiabilitiesOther 56423000.00
nonCurrentLiabilitiesTotal 501990000.00
liabilitiesAndStockholdersEquity 1334631000.00
cashAndShortTermInvestments 126900000.00
propertyPlantAndEquipmentGross 728592000.00
propertyPlantAndEquipmentNet 728592000.00
commonStockSharesOutstanding 7166404.00
2014-06-30
date 2014-06-30
filing_date 2014-08-21
currency_symbol USD
totalAssets 1332896000.00
intangibleAssets 23832000.00
otherCurrentAssets 72555000.00
totalLiab 863183000.00
totalStockholderEquity 469713000.00
deferredLongTermLiab 0.00
otherCurrentLiab 137884000.00
commonStock 676378000.00
retainedEarnings -207517000.00
otherLiab 305335000.00
goodWill 24940000.00
otherAssets 82474000.00
cash 105394000.00
totalCurrentLiabilities 365047000.00
netDebt 35423000.00
shortTermDebt 30817000.00
shortLongTermDebtTotal 140817000.00
otherStockholderEquity 852000.00
propertyPlantEquipment 717751000.00
totalCurrentAssets 532671000.00
netTangibleAssets 421647000.00
shortTermInvestments 0.00
netReceivables 167308000.00
longTermDebt 448126000.00
inventory 187414000.00
accountsPayable 196346000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 852000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 676378000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -207517000.00
treasuryStock 0.00
nonCurrrentAssetsOther 82474000.00
nonCurrentAssetsTotal 800225000.00
longTermDebtTotal 448126000.00
nonCurrentLiabilitiesOther 50010000.00
nonCurrentLiabilitiesTotal 498136000.00
liabilitiesAndStockholdersEquity 1332896000.00
cashAndShortTermInvestments 105394000.00
propertyPlantAndEquipmentGross 717751000.00
propertyPlantAndEquipmentNet 717751000.00
commonStockSharesOutstanding 7158370.00
2014-03-31
date 2014-03-31
filing_date 2014-06-06
currency_symbol USD
totalAssets 1257282000.00
intangibleAssets 23832000.00
otherCurrentAssets 79604000.00
totalLiab 803405000.00
totalStockholderEquity 453877000.00
deferredLongTermLiab 0.00
otherCurrentLiab 117129000.00
commonStock 674391000.00
retainedEarnings -221348000.00
otherLiab 304801000.00
goodWill 24940000.00
otherAssets 81758000.00
cash 85657000.00
totalCurrentLiabilities 303613000.00
currentDeferredRevenue 385000.00
netDebt 26701000.00
shortTermDebt 2358000.00
shortLongTermDebtTotal 112358000.00
otherStockholderEquity 661000.00
propertyPlantEquipment 706600000.00
totalCurrentAssets 470394000.00
netTangibleAssets 406173000.00
shortTermInvestments 0.00
netReceivables 105932000.00
longTermDebt 451120000.00
inventory 199201000.00
accountsPayable 149645000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 834000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 674391000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -221151000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33250000.00
nonCurrentAssetsTotal 786888000.00
longTermDebtTotal 451120000.00
nonCurrentLiabilitiesOther 47074000.00
nonCurrentLiabilitiesTotal 499792000.00
liabilitiesAndStockholdersEquity 1257282000.00
cashAndShortTermInvestments 85657000.00
propertyPlantAndEquipmentGross 704866000.00
propertyPlantAndEquipmentNet 704866000.00
commonStockSharesOutstanding 7156683.00
2013-12-31
date 2013-12-31
filing_date 2014-06-06
currency_symbol USD
totalAssets 1257282000.00
intangibleAssets 23832000.00
otherCurrentAssets 79604000.00
totalLiab 803405000.00
totalStockholderEquity 453877000.00
deferredLongTermLiab 0.00
otherCurrentLiab 124033000.00
commonStock 674391000.00
retainedEarnings -221348000.00
otherLiab 287520000.00
goodWill 24940000.00
otherAssets 82022000.00
cash 85657000.00
totalCurrentLiabilities 303613000.00
netDebt 110463000.00
shortTermDebt 29935000.00
shortLongTermDebtTotal 196120000.00
otherStockholderEquity 834000.00
propertyPlantEquipment 704866000.00
totalCurrentAssets 470394000.00
netTangibleAssets 405105000.00
shortTermInvestments 0.00
netReceivables 105932000.00
longTermDebt 453926000.00
inventory 199201000.00
accountsPayable 149645000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 674391000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -221348000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33250000.00
nonCurrentAssetsTotal 786888000.00
longTermDebtTotal 453926000.00
nonCurrentLiabilitiesOther 45866000.00
nonCurrentLiabilitiesTotal 499792000.00
liabilitiesAndStockholdersEquity 1257282000.00
cashAndShortTermInvestments 85657000.00
propertyPlantAndEquipmentGross 704866000.00
commonStockSharesOutstanding 7156683.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
totalAssets 1209154000.00
intangibleAssets 24297000.00
otherCurrentAssets 53123000.00
totalLiab 834109000.00
totalStockholderEquity 375045000.00
deferredLongTermLiab 0.00
otherCurrentLiab 167659000.00
commonStock 607345000.00
retainedEarnings -233323000.00
otherLiab 293097000.00
goodWill 0.00
otherAssets 58871000.00
cash 126862000.00
totalCurrentLiabilities 348362000.00
currentDeferredRevenue 306000.00
netDebt -14642000.00
shortTermDebt 2220000.00
shortLongTermDebtTotal 112220000.00
propertyPlantEquipment 623255000.00
totalCurrentAssets 527028000.00
shortTermInvestments 0.00
netReceivables 153955000.00
longTermDebt 192650000.00
inventory 193088000.00
accountsPayable 178177000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1023000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 607345000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 58871000.00
nonCurrentAssetsTotal 682126000.00
nonCurrentLiabilitiesTotal 485747000.00
liabilitiesAndStockholdersEquity 1209154000.00
cashAndShortTermInvestments 126862000.00
propertyPlantAndEquipmentGross 623255000.00
propertyPlantAndEquipmentNet 623255000.00
commonStockSharesOutstanding 5543498.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 1230083000.00
intangibleAssets 24571000.00
otherCurrentAssets 56075000.00
totalLiab 871351000.00
totalStockholderEquity 358732000.00
deferredLongTermLiab 0.00
otherCurrentLiab 172167000.00
commonStock 606965000.00
retainedEarnings -249126000.00
otherLiab 294745000.00
goodWill 0.00
otherAssets 57985000.00
cash 135091000.00
totalCurrentLiabilities 384022000.00
currentDeferredRevenue 306000.00
netDebt -22929000.00
shortTermDebt 2162000.00
shortLongTermDebtTotal 112162000.00
otherStockholderEquity 893000.00
propertyPlantEquipment 609444000.00
totalCurrentAssets 562654000.00
netTangibleAssets 334161000.00
shortTermInvestments 0.00
netReceivables 179084000.00
longTermDebt 454750000.00
inventory 192404000.00
accountsPayable 209387000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 893000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 606965000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -249126000.00
treasuryStock 0.00
nonCurrrentAssetsOther 57985000.00
nonCurrentAssetsTotal 667429000.00
longTermDebtTotal 454750000.00
nonCurrentLiabilitiesOther 32579000.00
nonCurrentLiabilitiesTotal 487329000.00
liabilitiesAndStockholdersEquity 1230083000.00
cashAndShortTermInvestments 135091000.00
propertyPlantAndEquipmentGross 609444000.00
propertyPlantAndEquipmentNet 609444000.00
commonStockSharesOutstanding 5543204.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 1185031000.00
intangibleAssets 18351000.00
otherCurrentAssets 60981000.00
totalLiab 843098000.00
totalStockholderEquity 341933000.00
deferredLongTermLiab 0.00
otherCurrentLiab 157462000.00
commonStock 605878000.00
retainedEarnings -265110000.00
otherLiab 297012000.00
goodWill 1690000.00
otherAssets 54977000.00
cash 135964000.00
totalCurrentLiabilities 354576000.00
currentDeferredRevenue 306000.00
netDebt -23505000.00
shortTermDebt 2459000.00
shortLongTermDebtTotal 112459000.00
propertyPlantEquipment 576492000.00
totalCurrentAssets 553562000.00
shortTermInvestments 0.00
netReceivables 168114000.00
longTermDebt 191510000.00
inventory 188503000.00
accountsPayable 194349000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1165000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 605878000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 54977000.00
nonCurrentAssetsTotal 631469000.00
nonCurrentLiabilitiesTotal 488522000.00
liabilitiesAndStockholdersEquity 1185031000.00
cashAndShortTermInvestments 135964000.00
propertyPlantAndEquipmentGross 576492000.00
propertyPlantAndEquipmentNet 576492000.00
commonStockSharesOutstanding 5539660.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 1018281000.00
intangibleAssets 18351000.00
otherCurrentAssets 61020000.00
totalLiab 664847000.00
totalStockholderEquity 353434000.00
deferredLongTermLiab 0.00
otherCurrentLiab 102051000.00
commonStock 605106000.00
retainedEarnings -252971000.00
otherLiab 299525000.00
goodWill 1690000.00
otherAssets 48281000.00
cash 35189000.00
totalCurrentLiabilities 283127000.00
currentDeferredRevenue 306000.00
netDebt 49044000.00
shortTermDebt 2038000.00
shortLongTermDebtTotal 84233000.00
otherStockholderEquity 1299000.00
propertyPlantEquipment 576512000.00
totalCurrentAssets 393488000.00
netTangibleAssets 333393000.00
shortTermInvestments 0.00
netReceivables 106273000.00
longTermDebt 351135000.00
inventory 191006000.00
accountsPayable 143605000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1299000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 605106000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -252971000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28240000.00
nonCurrentAssetsTotal 624793000.00
longTermDebtTotal 351135000.00
nonCurrentLiabilitiesOther 30585000.00
nonCurrentLiabilitiesTotal 381720000.00
liabilitiesAndStockholdersEquity 1018281000.00
cashAndShortTermInvestments 35189000.00
propertyPlantAndEquipmentGross 576512000.00
propertyPlantAndEquipmentNet 576512000.00
commonStockSharesOutstanding 5539660.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 1129888000.00
intangibleAssets 20139000.00
otherCurrentAssets 61782000.00
totalLiab 774819000.00
totalStockholderEquity 355069000.00
deferredLongTermLiab 0.00
otherCurrentLiab 148010000.00
commonStock 604198000.00
retainedEarnings -250512000.00
otherLiab 307113000.00
goodWill 0.00
otherAssets 46926000.00
cash 101610000.00
totalCurrentLiabilities 373549000.00
netDebt 278210000.00
shortTermDebt 26006000.00
shortLongTermDebtTotal 379820000.00
otherStockholderEquity 604198000.00
propertyPlantEquipment 555612000.00
totalCurrentAssets 527350000.00
netTangibleAssets 334930000.00
shortTermInvestments 0.00
netReceivables 176782000.00
longTermDebt 353814000.00
inventory 187176000.00
accountsPayable 199533000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1383000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 604198000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -250512000.00
treasuryStock 0.00
nonCurrrentAssetsOther 46926000.00
nonCurrentAssetsTotal 602538000.00
longTermDebtTotal 353814000.00
nonCurrentLiabilitiesOther 47456000.00
nonCurrentLiabilitiesTotal 401270000.00
liabilitiesAndStockholdersEquity 1129888000.00
cashAndShortTermInvestments 101610000.00
propertyPlantAndEquipmentGross 555612000.00
propertyPlantAndEquipmentNet 555612000.00
commonStockSharesOutstanding 5431600.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 1085611000.00
intangibleAssets 20185000.00
otherCurrentAssets 62579000.00
totalLiab 750256000.00
totalStockholderEquity 335355000.00
deferredLongTermLiab 0.00
otherCurrentLiab 140528000.00
commonStock 603731000.00
retainedEarnings -269502000.00
otherLiab 308837000.00
goodWill 0.00
otherAssets 49625000.00
cash 129386000.00
totalCurrentLiabilities 344831000.00
netDebt 254786000.00
shortTermDebt 26027000.00
shortLongTermDebtTotal 384172000.00
otherStockholderEquity 603731000.00
propertyPlantEquipment 523713000.00
totalCurrentAssets 512273000.00
netTangibleAssets 315170000.00
shortTermInvestments 0.00
netReceivables 155018000.00
longTermDebt 358145000.00
inventory 165290000.00
accountsPayable 178276000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1126000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 603731000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -269502000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29440000.00
nonCurrentAssetsTotal 573338000.00
longTermDebtTotal 358145000.00
nonCurrentLiabilitiesOther 47280000.00
nonCurrentLiabilitiesTotal 405425000.00
liabilitiesAndStockholdersEquity 1085611000.00
cashAndShortTermInvestments 129386000.00
propertyPlantAndEquipmentGross 523713000.00
propertyPlantAndEquipmentNet 523713000.00
commonStockSharesOutstanding 5428200.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalAssets 1032623000.00
intangibleAssets 21957000.00
otherCurrentAssets 65260000.00
totalLiab 727551000.00
totalStockholderEquity 305072000.00
deferredLongTermLiab 0.00
otherCurrentLiab 117056000.00
commonStock 603170000.00
retainedEarnings -299354000.00
otherLiab 310726000.00
goodWill 0.00
otherAssets 51379000.00
cash 94937000.00
totalCurrentLiabilities 319648000.00
netDebt 292237000.00
shortTermDebt 25684000.00
shortLongTermDebtTotal 387174000.00
otherStockholderEquity 603170000.00
propertyPlantEquipment 488629000.00
totalCurrentAssets 492615000.00
netTangibleAssets 284033000.00
shortTermInvestments 0.00
netReceivables 167400000.00
longTermDebt 361490000.00
inventory 165018000.00
accountsPayable 176908000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1256000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 603170000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -299354000.00
treasuryStock 0.00
nonCurrrentAssetsOther 51379000.00
nonCurrentAssetsTotal 540008000.00
longTermDebtTotal 361490000.00
nonCurrentLiabilitiesOther 46413000.00
nonCurrentLiabilitiesTotal 407903000.00
liabilitiesAndStockholdersEquity 1032623000.00
cashAndShortTermInvestments 94937000.00
propertyPlantAndEquipmentGross 488629000.00
propertyPlantAndEquipmentNet 488629000.00
commonStockSharesOutstanding 5423739.00
2011-12-31
date 2011-12-31
filing_date 2012-03-16
currency_symbol USD
totalAssets 1016531000.00
intangibleAssets 21957000.00
otherCurrentAssets 67056000.00
totalLiab 697930000.00
totalStockholderEquity 318601000.00
deferredLongTermLiab 0.00
otherCurrentLiab 96457000.00
commonStock 602636000.00
retainedEarnings -285169000.00
otherLiab 312417000.00
goodWill 0.00
otherAssets 52338000.00
cash 118255000.00
totalCurrentLiabilities 287748000.00
netDebt 246114000.00
shortTermDebt 25073000.00
shortLongTermDebtTotal 364369000.00
otherStockholderEquity 602636000.00
propertyPlantEquipment 479943000.00
totalCurrentAssets 484250000.00
netTangibleAssets 296644000.00
shortTermInvestments 0.00
netReceivables 130672000.00
longTermDebt 364369000.00
inventory 168267000.00
accountsPayable 149051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1134000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 602636000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -285169000.00
treasuryStock 0.00
nonCurrrentAssetsOther 30381000.00
nonCurrentAssetsTotal 532281000.00
longTermDebtTotal 364369000.00
nonCurrentLiabilitiesOther 45813000.00
nonCurrentLiabilitiesTotal 410182000.00
liabilitiesAndStockholdersEquity 1016531000.00
cashAndShortTermInvestments 118255000.00
propertyPlantAndEquipmentGross 479943000.00
propertyPlantAndEquipmentNet 479943000.00
commonStockSharesOutstanding 5423739.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 1026150000.00
intangibleAssets 23380000.00
otherCurrentAssets 63529000.00
totalLiab 694889000.00
totalStockholderEquity 331261000.00
deferredLongTermLiab 0.00
otherCurrentLiab 119593000.00
commonStock 601703000.00
retainedEarnings -271368000.00
otherLiab 306103000.00
goodWill 0.00
otherAssets 52722000.00
cash 130541000.00
totalCurrentLiabilities 293498000.00
netDebt 257488000.00
shortTermDebt 24662000.00
shortLongTermDebtTotal 388029000.00
otherStockholderEquity 601703000.00
propertyPlantEquipment 469309000.00
totalCurrentAssets 504119000.00
netTangibleAssets 307881000.00
shortTermInvestments 0.00
netReceivables 153453000.00
longTermDebt 363367000.00
inventory 156596000.00
accountsPayable 149243000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 926000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 601703000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -271368000.00
treasuryStock 0.00
nonCurrrentAssetsOther 52722000.00
nonCurrentAssetsTotal 522031000.00
longTermDebtTotal 363367000.00
nonCurrentLiabilitiesOther 38024000.00
nonCurrentLiabilitiesTotal 401391000.00
liabilitiesAndStockholdersEquity 1026150000.00
cashAndShortTermInvestments 130541000.00
propertyPlantAndEquipmentGross 469309000.00
propertyPlantAndEquipmentNet 469309000.00
commonStockSharesOutstanding 5610531.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 1021728000.00
intangibleAssets 24365000.00
otherCurrentAssets 64433000.00
totalLiab 710954000.00
totalStockholderEquity 310774000.00
deferredLongTermLiab 0.00
otherCurrentLiab 145222000.00
commonStock 601353000.00
retainedEarnings -292026000.00
otherLiab 305040000.00
goodWill 0.00
otherAssets 52956000.00
cash 136811000.00
totalCurrentLiabilities 310299000.00
netDebt 228429000.00
shortLongTermDebtTotal 365240000.00
otherStockholderEquity 601353000.00
propertyPlantEquipment 453625000.00
totalCurrentAssets 515147000.00
netTangibleAssets 286409000.00
shortTermInvestments 0.00
netReceivables 165309000.00
longTermDebt 365240000.00
inventory 148594000.00
accountsPayable 165077000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1447000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 601353000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -292026000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28591000.00
nonCurrentAssetsTotal 506581000.00
longTermDebtTotal 365240000.00
nonCurrentLiabilitiesOther 35415000.00
nonCurrentLiabilitiesTotal 400655000.00
liabilitiesAndStockholdersEquity 1021728000.00
cashAndShortTermInvestments 136811000.00
propertyPlantAndEquipmentGross 453625000.00
propertyPlantAndEquipmentNet 453625000.00
commonStockSharesOutstanding 4376535.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 913083000.00
intangibleAssets 25005000.00
otherCurrentAssets 62503000.00
totalLiab 677796000.00
totalStockholderEquity 235287000.00
otherCurrentLiab 128944000.00
commonStock 547607000.00
retainedEarnings -313693000.00
otherLiab 306008000.00
otherAssets 52518000.00
cash 53205000.00
totalCurrentLiabilities 275919000.00
netDebt 313754000.00
shortLongTermDebtTotal 366959000.00
otherStockholderEquity 547607000.00
propertyPlantEquipment 448518000.00
totalCurrentAssets 412047000.00
netReceivables 144595000.00
longTermDebt 95869000.00
inventory 151744000.00
accountsPayable 146975000.00
accumulatedOtherComprehensiveIncome 1373000.00
nonCurrrentAssetsOther 52518000.00
nonCurrentAssetsTotal 501036000.00
nonCurrentLiabilitiesTotal 401877000.00
liabilitiesAndStockholdersEquity 913083000.00
cashAndShortTermInvestments 53205000.00
propertyPlantAndEquipmentGross 448518000.00
propertyPlantAndEquipmentNet 448518000.00
commonStockSharesOutstanding 3603239.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
totalAssets 894089000.00
intangibleAssets 25749000.00
otherCurrentAssets 54596000.00
totalLiab 642784000.00
totalStockholderEquity 251305000.00
otherCurrentLiab 126781000.00
commonStock 547066000.00
retainedEarnings -296954000.00
otherLiab 307311000.00
otherAssets 53264000.00
cash 125396000.00
totalCurrentLiabilities 237009000.00
netDebt -26932000.00
shortLongTermDebtTotal 98464000.00
otherStockholderEquity 547066000.00
propertyPlantEquipment 438649000.00
totalCurrentAssets 402176000.00
netReceivables 82374000.00
longTermDebt 98464000.00
inventory 139810000.00
accountsPayable 110228000.00
accumulatedOtherComprehensiveIncome 1193000.00
nonCurrrentAssetsOther 27515000.00
nonCurrentAssetsTotal 491913000.00
nonCurrentLiabilitiesTotal 405775000.00
liabilitiesAndStockholdersEquity 894089000.00
cashAndShortTermInvestments 125396000.00
propertyPlantAndEquipmentGross 438649000.00
propertyPlantAndEquipmentNet 438649000.00
commonStockSharesOutstanding 3603239.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 925507000.00
intangibleAssets 26643000.00
otherCurrentAssets 50446000.00
totalLiab 645173000.00
totalStockholderEquity 280334000.00
otherCurrentLiab 262810000.00
commonStock 546339000.00
retainedEarnings -266960000.00
otherLiab 158567000.00
otherAssets 54453000.00
cash 169984000.00
totalCurrentLiabilities 387446000.00
netDebt -70824000.00
shortLongTermDebtTotal 99160000.00
otherStockholderEquity 546339000.00
propertyPlantEquipment 423886000.00
totalCurrentAssets 447168000.00
netReceivables 98154000.00
longTermDebt 99160000.00
inventory 128584000.00
accountsPayable 124636000.00
accumulatedOtherComprehensiveIncome 955000.00
nonCurrrentAssetsOther 54453000.00
nonCurrentAssetsTotal 478339000.00
nonCurrentLiabilitiesTotal 257727000.00
liabilitiesAndStockholdersEquity 925507000.00
cashAndShortTermInvestments 169984000.00
propertyPlantAndEquipmentGross 423886000.00
propertyPlantAndEquipmentNet 423886000.00
commonStockSharesOutstanding 3254787.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 912077000.00
intangibleAssets 27391000.00
otherCurrentAssets 51224000.00
totalLiab 636768000.00
totalStockholderEquity 275309000.00
otherCurrentLiab 131089000.00
commonStock 546007000.00
retainedEarnings -271426000.00
otherLiab 278264000.00
otherAssets 54755000.00
cash 170042000.00
totalCurrentLiabilities 258648000.00
netDebt -70186000.00
shortLongTermDebtTotal 99856000.00
otherStockholderEquity 546007000.00
propertyPlantEquipment 415434000.00
totalCurrentAssets 441888000.00
netReceivables 95785000.00
longTermDebt 99856000.00
inventory 124837000.00
accountsPayable 127559000.00
accumulatedOtherComprehensiveIncome 728000.00
nonCurrrentAssetsOther 27364000.00
nonCurrentAssetsTotal 470189000.00
nonCurrentLiabilitiesTotal 378120000.00
liabilitiesAndStockholdersEquity 912077000.00
cashAndShortTermInvestments 170042000.00
propertyPlantAndEquipmentGross 415434000.00
propertyPlantAndEquipmentNet 415434000.00
commonStockSharesOutstanding 3459600.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 888464000.00
intangibleAssets 28138000.00
otherCurrentAssets 48505000.00
totalLiab 614431000.00
totalStockholderEquity 274033000.00
otherCurrentLiab 121258000.00
commonStock 545593000.00
retainedEarnings -272599000.00
otherLiab 264228000.00
otherAssets 56657000.00
cash 155278000.00
totalCurrentLiabilities 249651000.00
netDebt -54726000.00
shortLongTermDebtTotal 100552000.00
otherStockholderEquity 545593000.00
propertyPlantEquipment 413884000.00
totalCurrentAssets 417923000.00
netReceivables 89544000.00
longTermDebt 100552000.00
inventory 124596000.00
accountsPayable 128393000.00
accumulatedOtherComprehensiveIncome 1039000.00
nonCurrrentAssetsOther 28519000.00
nonCurrentAssetsTotal 470541000.00
nonCurrentLiabilitiesTotal 364780000.00
liabilitiesAndStockholdersEquity 888464000.00
cashAndShortTermInvestments 155278000.00
propertyPlantAndEquipmentGross 413884000.00
propertyPlantAndEquipmentNet 413884000.00
commonStockSharesOutstanding 3453800.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
totalAssets 885360000.00
intangibleAssets 28885000.00
otherCurrentAssets 47143000.00
totalLiab 570607000.00
totalStockholderEquity 314753000.00
otherCurrentLiab 121984000.00
commonStock 545321000.00
retainedEarnings -231383000.00
otherLiab 249674000.00
otherAssets 57304000.00
cash 155632000.00
totalCurrentLiabilities 219685000.00
netDebt -54384000.00
shortLongTermDebtTotal 101248000.00
otherStockholderEquity 545321000.00
propertyPlantEquipment 417458000.00
totalCurrentAssets 410598000.00
netReceivables 78638000.00
longTermDebt 101248000.00
inventory 129185000.00
accountsPayable 97701000.00
accumulatedOtherComprehensiveIncome 815000.00
nonCurrrentAssetsOther 28419000.00
nonCurrentAssetsTotal 474762000.00
nonCurrentLiabilitiesTotal 350922000.00
liabilitiesAndStockholdersEquity 885360000.00
cashAndShortTermInvestments 155632000.00
propertyPlantAndEquipmentGross 417458000.00
propertyPlantAndEquipmentNet 417458000.00
commonStockSharesOutstanding 3453800.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 925462000.00
intangibleAssets 32013000.00
otherCurrentAssets 48872000.00
totalLiab 566964000.00
totalStockholderEquity 358498000.00
otherCurrentLiab 119449000.00
commonStock 544626000.00
retainedEarnings -186822000.00
otherLiab 234685000.00
otherAssets 61824000.00
cash 185345000.00
totalCurrentLiabilities 230418000.00
netDebt -83484000.00
shortLongTermDebtTotal 101861000.00
otherStockholderEquity 544626000.00
propertyPlantEquipment 417024000.00
totalCurrentAssets 446614000.00
netReceivables 89127000.00
longTermDebt 101861000.00
inventory 123270000.00
accountsPayable 110969000.00
accumulatedOtherComprehensiveIncome 694000.00
nonCurrrentAssetsOther 29811000.00
nonCurrentAssetsTotal 478848000.00
nonCurrentLiabilitiesTotal 336546000.00
liabilitiesAndStockholdersEquity 925462000.00
cashAndShortTermInvestments 185345000.00
propertyPlantAndEquipmentGross 417024000.00
propertyPlantAndEquipmentNet 417024000.00
commonStockSharesOutstanding 3333773.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 924516000.00
intangibleAssets 32850000.00
otherCurrentAssets 51999000.00
totalLiab 554572000.00
totalStockholderEquity 369944000.00
otherCurrentLiab 116210000.00
commonStock 544352000.00
retainedEarnings -174585000.00
otherLiab 218111000.00
otherAssets 63681000.00
cash 182001000.00
totalCurrentLiabilities 233987000.00
netDebt -79527000.00
shortLongTermDebtTotal 102474000.00
otherStockholderEquity 544352000.00
propertyPlantEquipment 413143000.00
totalCurrentAssets 447692000.00
netReceivables 89767000.00
longTermDebt 102474000.00
inventory 123925000.00
accountsPayable 117777000.00
accumulatedOtherComprehensiveIncome 177000.00
nonCurrrentAssetsOther 30831000.00
nonCurrentAssetsTotal 476824000.00
nonCurrentLiabilitiesTotal 320585000.00
liabilitiesAndStockholdersEquity 924516000.00
cashAndShortTermInvestments 182001000.00
propertyPlantAndEquipmentGross 413143000.00
propertyPlantAndEquipmentNet 413143000.00
commonStockSharesOutstanding 3329605.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 899529000.00
intangibleAssets 33696000.00
otherCurrentAssets 53822000.00
totalLiab 515236000.00
totalStockholderEquity 384293000.00
otherCurrentLiab 108640000.00
commonStock 544136000.00
retainedEarnings -159548000.00
otherLiab 201415000.00
otherAssets 60569000.00
cash 167856000.00
totalCurrentLiabilities 210734000.00
netDebt -64769000.00
shortLongTermDebtTotal 103087000.00
otherStockholderEquity 544136000.00
propertyPlantEquipment 414519000.00
totalCurrentAssets 424441000.00
netReceivables 81381000.00
longTermDebt 103087000.00
inventory 121382000.00
accountsPayable 102094000.00
accumulatedOtherComprehensiveIncome -295000.00
nonCurrrentAssetsOther 26873000.00
nonCurrentAssetsTotal 475088000.00
nonCurrentLiabilitiesTotal 304502000.00
liabilitiesAndStockholdersEquity 899529000.00
cashAndShortTermInvestments 167856000.00
propertyPlantAndEquipmentGross 414519000.00
propertyPlantAndEquipmentNet 414519000.00
commonStockSharesOutstanding 3326309.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 889797000.00
intangibleAssets 34545000.00
otherCurrentAssets 58269000.00
totalLiab 487470000.00
totalStockholderEquity 402327000.00
otherCurrentLiab 118787000.00
commonStock 543931000.00
retainedEarnings -141509000.00
otherLiab 182819000.00
otherAssets 62025000.00
cash 145516000.00
totalCurrentLiabilities 200951000.00
netDebt -41816000.00
shortLongTermDebtTotal 103700000.00
otherStockholderEquity 543931000.00
propertyPlantEquipment 418765000.00
totalCurrentAssets 409007000.00
netReceivables 76260000.00
longTermDebt 103700000.00
inventory 128962000.00
accountsPayable 82164000.00
accumulatedOtherComprehensiveIncome -95000.00
nonCurrrentAssetsOther 27480000.00
nonCurrentAssetsTotal 480790000.00
nonCurrentLiabilitiesTotal 286519000.00
liabilitiesAndStockholdersEquity 889797000.00
cashAndShortTermInvestments 145516000.00
propertyPlantAndEquipmentGross 418765000.00
propertyPlantAndEquipmentNet 418765000.00
commonStockSharesOutstanding 3326309.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 961528000.00
intangibleAssets 36595000.00
otherCurrentAssets 59931000.00
totalLiab 559786000.00
totalStockholderEquity 401742000.00
otherCurrentLiab 131758000.00
commonStock 543834000.00
retainedEarnings -142866000.00
otherLiab 163653000.00
otherAssets 67483000.00
cash 144049000.00
totalCurrentLiabilities 291893000.00
netDebt -39809000.00
shortLongTermDebtTotal 104240000.00
otherStockholderEquity 543834000.00
propertyPlantEquipment 419431000.00
totalCurrentAssets 474614000.00
netReceivables 121621000.00
longTermDebt 104240000.00
inventory 149013000.00
accountsPayable 160135000.00
accumulatedOtherComprehensiveIncome 774000.00
nonCurrrentAssetsOther 30888000.00
nonCurrentAssetsTotal 486914000.00
nonCurrentLiabilitiesTotal 267893000.00
liabilitiesAndStockholdersEquity 961528000.00
cashAndShortTermInvestments 144049000.00
propertyPlantAndEquipmentGross 419431000.00
propertyPlantAndEquipmentNet 419431000.00
commonStockSharesOutstanding 3071800.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 985014000.00
intangibleAssets 37718000.00
otherCurrentAssets 55132000.00
totalLiab 603440000.00
totalStockholderEquity 381574000.00
otherCurrentLiab 138657000.00
commonStock 540027000.00
retainedEarnings -159521000.00
otherLiab 147371000.00
otherAssets 64821000.00
cash 106347000.00
totalCurrentLiabilities 351290000.00
netDebt -1568000.00
shortLongTermDebtTotal 104779000.00
otherStockholderEquity 540027000.00
propertyPlantEquipment 420740000.00
totalCurrentAssets 499453000.00
netReceivables 182563000.00
longTermDebt 104779000.00
inventory 155411000.00
accountsPayable 212633000.00
accumulatedOtherComprehensiveIncome 1068000.00
nonCurrrentAssetsOther 27103000.00
nonCurrentAssetsTotal 485561000.00
nonCurrentLiabilitiesTotal 252150000.00
liabilitiesAndStockholdersEquity 985014000.00
cashAndShortTermInvestments 106347000.00
propertyPlantAndEquipmentGross 420740000.00
propertyPlantAndEquipmentNet 420740000.00
commonStockSharesOutstanding 2841200.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalAssets 1018331000.00
intangibleAssets 38840000.00
otherCurrentAssets 34644000.00
totalLiab 627431000.00
totalStockholderEquity 390900000.00
otherCurrentLiab 158385000.00
commonStock 539677000.00
retainedEarnings -149764000.00
otherLiab 145828000.00
otherAssets 113504000.00
cash 121061000.00
totalCurrentLiabilities 376229000.00
netDebt -15687000.00
shortTermDebt 262866000.00
shortLongTermDebtTotal 105374000.00
otherStockholderEquity 539677000.00
propertyPlantEquipment 424450000.00
totalCurrentAssets 480377000.00
shortTermInvestments 271415000.00
netReceivables 168546000.00
longTermDebt 105374000.00
inventory 156126000.00
accountsPayable 217844000.00
accumulatedOtherComprehensiveIncome 987000.00
nonCurrrentAssetsOther 74664000.00
nonCurrentAssetsTotal 537954000.00
nonCurrentLiabilitiesTotal 251202000.00
liabilitiesAndStockholdersEquity 1018331000.00
cashAndShortTermInvestments 121061000.00
propertyPlantAndEquipmentGross 424450000.00
propertyPlantAndEquipmentNet 424450000.00
commonStockSharesOutstanding 2839800.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 1263321000.00
intangibleAssets 39962000.00
otherCurrentAssets 42163000.00
totalLiab 823881000.00
totalStockholderEquity 439440000.00
otherCurrentLiab 150011000.00
commonStock 539476000.00
retainedEarnings -101308000.00
otherLiab 150239000.00
otherAssets 120041000.00
cash 148876000.00
totalCurrentLiabilities 567783000.00
netDebt 219849000.00
shortTermDebt 262866000.00
shortLongTermDebtTotal 368725000.00
otherStockholderEquity 539476000.00
propertyPlantEquipment 397266000.00
totalCurrentAssets 746014000.00
shortTermInvestments 271415000.00
netReceivables 135555000.00
longTermDebt 105859000.00
inventory 148005000.00
accountsPayable 154906000.00
accumulatedOtherComprehensiveIncome 1272000.00
nonCurrrentAssetsOther 80079000.00
nonCurrentAssetsTotal 517307000.00
nonCurrentLiabilitiesTotal 256098000.00
liabilitiesAndStockholdersEquity 1263321000.00
cashAndShortTermInvestments 420291000.00
propertyPlantAndEquipmentGross 397266000.00
propertyPlantAndEquipmentNet 397266000.00
commonStockSharesOutstanding 2839800.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalAssets 1284772000.00
intangibleAssets 48297000.00
otherCurrentAssets 84258000.00
totalLiab 785833000.00
totalStockholderEquity 498939000.00
otherCurrentLiab 133160000.00
commonStock 538718000.00
retainedEarnings -41022000.00
otherLiab 140926000.00
goodWill 14436000.00
otherAssets 155721000.00
cash 279317000.00
totalCurrentLiabilities 628175000.00
netDebt 94396000.00
shortTermDebt 266093000.00
shortLongTermDebtTotal 373713000.00
otherStockholderEquity 538718000.00
propertyPlantEquipment 322225000.00
totalCurrentAssets 898484000.00
shortTermInvestments 266660000.00
netReceivables 128427000.00
longTermDebt 106340000.00
inventory 139822000.00
accountsPayable 228922000.00
accumulatedOtherComprehensiveIncome 1243000.00
nonCurrrentAssetsOther 18238000.00
nonCurrentAssetsTotal 386288000.00
nonCurrentLiabilitiesTotal 157658000.00
liabilitiesAndStockholdersEquity 1284772000.00
cashAndShortTermInvestments 545977000.00
propertyPlantAndEquipmentGross 304786000.00
propertyPlantAndEquipmentNet 304786000.00
commonStockSharesOutstanding 2776800.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 1102884000.00
intangibleAssets 41530000.00
otherCurrentAssets 86126000.00
totalLiab 788605000.00
totalStockholderEquity 314279000.00
otherCurrentLiab 138948000.00
commonStock 333121000.00
retainedEarnings -19409000.00
otherLiab 137711000.00
goodWill 25379000.00
otherAssets 165535000.00
cash 115889000.00
totalCurrentLiabilities 624779000.00
netDebt 261053000.00
shortTermDebt 269322000.00
shortLongTermDebtTotal 376942000.00
otherStockholderEquity 333121000.00
propertyPlantEquipment 295525000.00
totalCurrentAssets 732168000.00
shortTermInvestments 275545000.00
netReceivables 118643000.00
longTermDebt 106820000.00
inventory 135965000.00
accountsPayable 216509000.00
accumulatedOtherComprehensiveIncome 567000.00
nonCurrrentAssetsOther 20488000.00
nonCurrentAssetsTotal 370716000.00
nonCurrentLiabilitiesTotal 163826000.00
liabilitiesAndStockholdersEquity 1102884000.00
cashAndShortTermInvestments 391434000.00
propertyPlantAndEquipmentGross 282824000.00
propertyPlantAndEquipmentNet 282824000.00
commonStockSharesOutstanding 1761800.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalAssets 688604000.00
intangibleAssets 23068000.00
otherCurrentAssets 49147000.00
totalLiab 366390000.00
totalStockholderEquity 322214000.00
otherCurrentLiab 78624000.00
commonStock 333120000.00
retainedEarnings -11029000.00
otherLiab 130715000.00
goodWill 25379000.00
otherAssets 142711000.00
cash 149838000.00
totalCurrentLiabilities 211731000.00
netDebt -42218000.00
shortLongTermDebtTotal 107620000.00
otherStockholderEquity 333120000.00
propertyPlantEquipment 242046000.00
totalCurrentAssets 387857000.00
shortTermInvestments 22793000.00
netReceivables 98431000.00
longTermDebt 107300000.00
inventory 90441000.00
accountsPayable 133107000.00
accumulatedOtherComprehensiveIncome 123000.00
nonCurrrentAssetsOther 9759000.00
nonCurrentAssetsTotal 300747000.00
nonCurrentLiabilitiesTotal 154659000.00
liabilitiesAndStockholdersEquity 688604000.00
cashAndShortTermInvestments 149838000.00
propertyPlantAndEquipmentGross 242084000.00
propertyPlantAndEquipmentNet 242084000.00
commonStockSharesOutstanding 1637000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 995592000.00
intangibleAssets 1907000.00
otherCurrentAssets 29457000.00
totalLiab 919718000.00
totalStockholderEquity 75874000.00
otherCurrentLiab 71278000.00
commonStock 225951000.00
retainedEarnings -150077000.00
otherLiab 22594000.00
goodWill 49681000.00
otherAssets 74970000.00
cash 55297000.00
totalCurrentLiabilities 199495000.00
netDebt 620456000.00
shortTermDebt 7019000.00
shortLongTermDebtTotal 675753000.00
propertyPlantEquipment 653668000.00
totalCurrentAssets 266954000.00
netReceivables 91850000.00
longTermDebt 668734000.00
inventory 90350000.00
accountsPayable 121198000.00
commonStockTotalEquity 225951000.00
preferredStockTotalEquity 13403000.00
nonCurrrentAssetsOther 22944000.00
nonCurrentAssetsTotal 728638000.00
nonCurrentLiabilitiesTotal 720223000.00
liabilitiesAndStockholdersEquity 995592000.00
cashAndShortTermInvestments 55297000.00
propertyPlantAndEquipmentGross 653668000.00
propertyPlantAndEquipmentNet 653668000.00
commonStockSharesOutstanding 1637000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
commonStockSharesOutstanding 1523600.00
2006-06-30
date 2006-06-30
currency_symbol USD
commonStockSharesOutstanding 2000000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
commonStockSharesOutstanding 1493600.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 939704000.00
intangibleAssets 51648000.00
otherCurrentAssets 20077000.00
totalLiab 892397000.00
totalStockholderEquity 47307000.00
otherCurrentLiab 69482000.00
commonStock 3000.00
otherLiab 21771000.00
goodWill 49681000.00
otherAssets 80050000.00
cash 47547000.00
totalCurrentLiabilities 193762000.00
propertyPlantEquipment 629253000.00
longTermDebt 675638000.00
inventory 87702000.00
accountsPayable 117271000.00
preferredStockTotalEquity 1935000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalAssets 906344000.00
intangibleAssets 51039000.00
otherCurrentAssets 14329000.00
totalLiab 867863000.00
totalStockholderEquity 38481000.00
otherCurrentLiab 72364000.00
commonStock 3000.00
otherLiab 22532000.00
goodWill 49641000.00
otherAssets 95127000.00
totalCurrentLiabilities 187211000.00
propertyPlantEquipment 603412000.00
longTermDebt 657110000.00
inventory 80023000.00
accountsPayable 113459000.00
preferredStockTotalEquity 1902000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 897729000.00
intangibleAssets 50995000.00
otherCurrentAssets 15299000.00
totalLiab 858012000.00
totalStockholderEquity 39717000.00
otherCurrentLiab 61800000.00
commonStock 3000.00
otherLiab 23212000.00
goodWill 48898000.00
otherAssets 94834000.00
cash 45846000.00
totalCurrentLiabilities 150752000.00
propertyPlantEquipment 604359000.00
longTermDebt 682892000.00
inventory 75907000.00
accountsPayable 88754000.00
preferredStockTotalEquity 1864000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 676099000.00
intangibleAssets 27567000.00
otherCurrentAssets 11606000.00
totalLiab 638887000.00
totalStockholderEquity 37212000.00
otherCurrentLiab 60022000.00
commonStock 3000.00
otherLiab 16321000.00
goodWill 25905000.00
otherAssets 67726000.00
totalCurrentLiabilities 154589000.00
propertyPlantEquipment 434315000.00
longTermDebt 465779000.00
inventory 66325000.00
accountsPayable 91435000.00
preferredStockTotalEquity 2133000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 656255000.00
intangibleAssets 27374000.00
otherCurrentAssets 9118000.00
totalLiab 627587000.00
totalStockholderEquity 28668000.00
otherCurrentLiab 53095000.00
commonStock 3000.00
otherLiab 15536000.00
goodWill 25665000.00
otherAssets 73345000.00
totalCurrentLiabilities 141230000.00
propertyPlantEquipment 436013000.00
longTermDebt 468632000.00
inventory 62441000.00
accountsPayable 85003000.00
preferredStockTotalEquity 2083000.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalAssets 682906000.00
intangibleAssets 27340000.00
otherCurrentAssets 10188000.00
totalLiab 659779000.00
totalStockholderEquity 23127000.00
otherCurrentLiab 60069000.00
commonStock 3000.00
otherLiab 16106000.00
goodWill 25584000.00
otherAssets 87647000.00
totalCurrentLiabilities 145502000.00
propertyPlantEquipment 435674000.00
longTermDebt 495999000.00
inventory 64949000.00
accountsPayable 82079000.00
preferredStockTotalEquity 1909000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 650567000.00
intangibleAssets 27387000.00
otherCurrentAssets 10717000.00
totalLiab 625616000.00
totalStockholderEquity 24951000.00
otherCurrentLiab 50020000.00
commonStock 3000.00
otherLiab 8318000.00
goodWill 25584000.00
otherAssets 79676000.00
cash 15005000.00
totalCurrentLiabilities 113128000.00
propertyPlantEquipment 438133000.00
longTermDebt 502033000.00
inventory 63981000.00
accountsPayable 59754000.00
preferredStockTotalEquity 1909000.00
2003-09-30
date 2003-09-30
currency_symbol USD
totalAssets 660752000.00
intangibleAssets 25950000.00
otherCurrentAssets 9792000.00
totalLiab 637714000.00
totalStockholderEquity 23038000.00
otherCurrentLiab 61809000.00
commonStock 3000.00
otherLiab 9094000.00
goodWill 24552000.00
otherAssets 79896000.00
totalCurrentLiabilities 130721000.00
propertyPlantEquipment 441078000.00
longTermDebt 495805000.00
inventory 58379000.00
accountsPayable 65567000.00
preferredStockTotalEquity 648000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 676923000.00
intangibleAssets 25986000.00
otherCurrentAssets 10405000.00
totalLiab 658607000.00
totalStockholderEquity 18316000.00
otherCurrentLiab 54812000.00
commonStock 3000.00
otherLiab 8575000.00
goodWill 24236000.00
otherAssets 82235000.00
totalCurrentLiabilities 125000000.00
propertyPlantEquipment 445338000.00
longTermDebt 522881000.00
inventory 57547000.00
accountsPayable 66843000.00
preferredStockTotalEquity 648000.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalAssets 686688000.00
intangibleAssets 25434000.00
otherCurrentAssets 12096000.00
totalLiab 673780000.00
totalStockholderEquity 12908000.00
otherCurrentLiab 58995000.00
commonStock 3000.00
otherLiab 8465000.00
goodWill 23585000.00
otherAssets 84589000.00
totalCurrentLiabilities 137168000.00
propertyPlantEquipment 445941000.00
longTermDebt 526036000.00
inventory 61706000.00
accountsPayable 74713000.00
preferredStockTotalEquity 900000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 660767000.00
intangibleAssets 25908000.00
otherCurrentAssets 12342000.00
totalLiab 645561000.00
totalStockholderEquity 15206000.00
otherCurrentLiab 51339000.00
commonStock 3000.00
otherLiab 6209000.00
goodWill 23585000.00
otherAssets 83905000.00
cash 14047000.00
totalCurrentLiabilities 113311000.00
propertyPlantEquipment 444197000.00
longTermDebt 523934000.00
inventory 61937000.00
accountsPayable 58512000.00
preferredStockTotalEquity 681000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalAssets 676173000.00
intangibleAssets 26382000.00
otherCurrentAssets 11463000.00
totalLiab 661218000.00
totalStockholderEquity 14955000.00
otherCurrentLiab 56349000.00
commonStock 3000.00
otherLiab 5330000.00
goodWill 23585000.00
otherAssets 82975000.00
totalCurrentLiabilities 126874000.00
propertyPlantEquipment 451221000.00
longTermDebt 526276000.00
inventory 57197000.00
accountsPayable 67068000.00
preferredStockTotalEquity 681000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 690335000.00
intangibleAssets 26267000.00
otherCurrentAssets 11755000.00
totalLiab 679256000.00
totalStockholderEquity 11079000.00
otherCurrentLiab 55052000.00
commonStock 3000.00
otherLiab 6268000.00
goodWill 22997000.00
otherAssets 88029000.00
totalCurrentLiabilities 132188000.00
propertyPlantEquipment 455154000.00
longTermDebt 537957000.00
inventory 55296000.00
accountsPayable 73685000.00
preferredStockTotalEquity 604000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 692287000.00
intangibleAssets 24312000.00
otherCurrentAssets 13063000.00
totalLiab 683529000.00
totalStockholderEquity 8758000.00
otherCurrentLiab 55798000.00
commonStock 3000.00
otherLiab 6672000.00
goodWill 20568000.00
otherAssets 86740000.00
totalCurrentLiabilities 130496000.00
propertyPlantEquipment 457214000.00
longTermDebt 543397000.00
inventory 53971000.00
accountsPayable 71247000.00
preferredStockTotalEquity 565000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 679856000.00
intangibleAssets 23561000.00
otherCurrentAssets 13165000.00
totalLiab 666956000.00
totalStockholderEquity 12900000.00
otherCurrentLiab 43541000.00
commonStock 3000.00
otherLiab 7857000.00
otherAssets 84361000.00
cash 19888000.00
totalCurrentLiabilities 107379000.00
propertyPlantEquipment 461167000.00
longTermDebt 548869000.00
inventory 57419000.00
accountsPayable 60429000.00
preferredStockTotalEquity 565000.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalAssets 711729000.00
intangibleAssets 24480000.00
otherCurrentAssets 12063000.00
totalLiab 694638000.00
totalStockholderEquity 17091000.00
otherCurrentLiab 60761000.00
commonStock 3000.00
otherLiab 8153000.00
otherAssets 81905000.00
totalCurrentLiabilities 144962000.00
propertyPlantEquipment 463010000.00
longTermDebt 537854000.00
inventory 59063000.00
accountsPayable 81578000.00
preferredStockTotalEquity 565000.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalAssets 708754000.00
intangibleAssets 25257000.00
otherCurrentAssets 16330000.00
totalLiab 693380000.00
totalStockholderEquity 15374000.00
otherCurrentLiab 55605000.00
commonStock 3000.00
otherLiab 7126000.00
otherAssets 78263000.00
totalCurrentLiabilities 141715000.00
propertyPlantEquipment 459487000.00
longTermDebt 541041000.00
inventory 58571000.00
accountsPayable 84307000.00
preferredStockTotalEquity 565000.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalAssets 715593000.00
intangibleAssets 26168000.00
otherCurrentAssets 18765000.00
totalLiab 699659000.00
totalStockholderEquity 15934000.00
otherCurrentLiab 71141000.00
commonStock 3000.00
otherLiab 7232000.00
otherAssets 79809000.00
totalCurrentLiabilities 151323000.00
propertyPlantEquipment 460832000.00
longTermDebt 537826000.00
inventory 57393000.00
accountsPayable 79199000.00
preferredStockTotalEquity 527000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 735055000.00
intangibleAssets 27079000.00
otherCurrentAssets 20789000.00
totalLiab 710431000.00
totalStockholderEquity 24624000.00
otherCurrentLiab 71274000.00
otherLiab 5416000.00
otherAssets 76454000.00
cash 29019000.00
totalCurrentLiabilities 154241000.00
propertyPlantEquipment 465633000.00
longTermDebt 547607000.00
inventory 61772000.00
accountsPayable 82844000.00
preferredStockTotalEquity 527000.00
2000-09-30
date 2000-09-30
currency_symbol USD
totalAssets 701977000.00
intangibleAssets 25248000.00
otherCurrentAssets 22332000.00
totalLiab 598207000.00
totalStockholderEquity 103770000.00
otherCurrentLiab 56021000.00
otherLiab 17796000.00
otherAssets 46499000.00
totalCurrentLiabilities 163907000.00
propertyPlantEquipment 454313000.00
longTermDebt 415012000.00
inventory 58439000.00
accountsPayable 106285000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalAssets 673565000.00
intangibleAssets 26430000.00
otherCurrentAssets 18597000.00
totalLiab 569461000.00
totalStockholderEquity 104104000.00
otherCurrentLiab 60256000.00
otherLiab 17447000.00
otherAssets 46012000.00
totalCurrentLiabilities 140792000.00
propertyPlantEquipment 452631000.00
longTermDebt 409624000.00
inventory 58223000.00
accountsPayable 78935000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalAssets 673151000.00
intangibleAssets 27611000.00
otherCurrentAssets 18517000.00
totalLiab 568280000.00
totalStockholderEquity 104871000.00
otherCurrentLiab 57281000.00
otherLiab 17064000.00
otherAssets 44348000.00
totalCurrentLiabilities 132939000.00
propertyPlantEquipment 455473000.00
longTermDebt 416638000.00
inventory 58298000.00
accountsPayable 74057000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 3652907000.00
intangibleAssets 14485000.00
otherCurrentAssets 47192000.00
totalLiab 2779701000.00
totalStockholderEquity 873206000.00
otherCurrentLiab 216138000.00
commonStock 14000.00
retainedEarnings 81500000.00
goodWill 37110000.00
cash 416012000.00
totalCurrentLiabilities 583649000.00
netDebt 1773161000.00
shortTermDebt 113940000.00
shortLongTermDebtTotal 2189173000.00
otherStockholderEquity 791711000.00
propertyPlantEquipment 999404000.00
totalCurrentAssets 941900000.00
netTangibleAssets 821611000.00
netReceivables 206622000.00
longTermDebt 524206000.00
inventory 272074000.00
accountsPayable 253571000.00
accumulatedOtherComprehensiveIncome -19000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity 81500000.00
nonCurrrentAssetsOther 83470000.00
nonCurrentAssetsTotal 2711007000.00
capitalLeaseObligations 1664967000.00
longTermDebtTotal 524206000.00
nonCurrentLiabilitiesOther 1671846000.00
nonCurrentLiabilitiesTotal 2196052000.00
capitalSurpluse 791711000.00
liabilitiesAndStockholdersEquity 3652907000.00
cashAndShortTermInvestments 416012000.00
propertyPlantAndEquipmentNet 2575942000.00
netWorkingCapital 358251000.00
netInvestedCapital 524206000.00
commonStockSharesOutstanding 14397000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
totalAssets 3508501000.00
intangibleAssets 10934000.00
otherCurrentAssets 37947000.00
totalLiab 2805648000.00
totalStockholderEquity 702853000.00
deferredLongTermLiab 876000.00
otherCurrentLiab 194853000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -82560000.00
otherLiab 106230000.00
goodWill 22213000.00
otherAssets 107217000.00
cash 536002000.00
totalCurrentLiabilities 519278000.00
netDebt 1762143000.00
shortTermDebt 118005000.00
shortLongTermDebt 2849000.00
shortLongTermDebtTotal 2298145000.00
otherStockholderEquity 785597000.00
propertyPlantEquipment 831427000.00
totalCurrentAssets 877184000.00
netTangibleAssets 669706000.00
netReceivables 111392000.00
longTermDebt 524781000.00
inventory 191843000.00
accountsPayable 206420000.00
accumulatedOtherComprehensiveIncome -198000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -82560000.00
nonCurrrentAssetsOther 107217000.00
nonCurrentAssetsTotal 2631317000.00
capitalLeaseObligations 1773364000.00
longTermDebtTotal 524781000.00
nonCurrentLiabilitiesOther 1761589000.00
nonCurrentLiabilitiesTotal 2286370000.00
capitalSurpluse 785597000.00
liabilitiesAndStockholdersEquity 3508501000.00
cashAndShortTermInvestments 536002000.00
propertyPlantAndEquipmentNet 2490953000.00
netWorkingCapital 357906000.00
netInvestedCapital 524781000.00
commonStockSharesOutstanding 14252000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 3443860000.00
intangibleAssets 11529000.00
otherCurrentAssets 35506000.00
totalLiab 2802881000.00
totalStockholderEquity 640566000.00
deferredLongTermLiab 1010000.00
otherCurrentLiab 175867000.00
commonStock 14000.00
capitalStock 14000.00
retainedEarnings -141084000.00
otherLiab 69121000.00
goodWill 22213000.00
otherAssets 87530000.00
cash 483151000.00
totalCurrentLiabilities 445197000.00
netDebt 1916667000.00
shortTermDebt 111255000.00
shortLongTermDebtTotal 2399818000.00
otherStockholderEquity 781841000.00
propertyPlantEquipment 801789000.00
totalCurrentAssets 785916000.00
netTangibleAssets 606824000.00
netReceivables 94429000.00
longTermDebt 525397000.00
inventory 172830000.00
accountsPayable 158075000.00
noncontrollingInterestInConsolidatedEntity 413000.00
accumulatedOtherComprehensiveIncome -205000.00
commonStockTotalEquity 14000.00
retainedEarningsTotalEquity -141084000.00
nonCurrrentAssetsOther 87530000.00
nonCurrentAssetsTotal 2657944000.00
capitalLeaseObligations 1874421000.00
longTermDebtTotal 525397000.00
nonCurrentLiabilitiesOther 1832287000.00
nonCurrentLiabilitiesTotal 2357684000.00
capitalSurpluse 781841000.00
liabilitiesAndStockholdersEquity 3443860000.00
cashAndShortTermInvestments 483151000.00
propertyPlantAndEquipmentGross 2536672000.00
propertyPlantAndEquipmentNet 2536672000.00
netWorkingCapital 340719000.00
netInvestedCapital 1165963000.00
commonStockSharesOutstanding 10961000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
totalAssets 3230895000.00
intangibleAssets 20707000.00
otherCurrentAssets 32456000.00
totalLiab 2658359000.00
totalStockholderEquity 572536000.00
deferredLongTermLiab 671000.00
otherCurrentLiab 138455000.00
commonStock 8000.00
capitalStock 8000.00
retainedEarnings -127185000.00
otherLiab 58885000.00
goodWill 25259000.00
otherAssets 48159000.00
cash 17206000.00
totalCurrentLiabilities 389965000.00
netDebt 2296373000.00
shortTermDebt 104070000.00
shortLongTermDebtTotal 2313579000.00
otherStockholderEquity 699885000.00
propertyPlantEquipment 868503000.00
totalCurrentAssets 419769000.00
longTermInvestments 30500000.00
netTangibleAssets 525087000.00
netReceivables 173496000.00
longTermDebt 329321000.00
inventory 196611000.00
accountsPayable 147440000.00
noncontrollingInterestInConsolidatedEntity 1483000.00
accumulatedOtherComprehensiveIncome -172000.00
commonStockTotalEquity 8000.00
retainedEarningsTotalEquity -127185000.00
nonCurrrentAssetsOther 78659000.00
nonCurrentAssetsTotal 2811126000.00
capitalLeaseObligations 1984258000.00
longTermDebtTotal 329321000.00
nonCurrentLiabilitiesOther 1939073000.00
nonCurrentLiabilitiesTotal 2268394000.00
capitalSurpluse 698402000.00
liabilitiesAndStockholdersEquity 3232378000.00
cashAndShortTermInvestments 17206000.00
propertyPlantAndEquipmentGross 2686501000.00
propertyPlantAndEquipmentNet 2686501000.00
netWorkingCapital 29804000.00
netInvestedCapital 900374000.00
commonStockSharesOutstanding 7783000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 1442108000.00
intangibleAssets 22887000.00
otherCurrentAssets 35119000.00
totalLiab 991716000.00
totalStockholderEquity 448897000.00
deferredLongTermLiab 216000.00
otherCurrentLiab 113632000.00
commonStock 695315000.00
capitalStock 695315000.00
retainedEarnings -246773000.00
otherLiab 360132000.00
goodWill 25259000.00
otherAssets 81684000.00
cash 314387000.00
totalCurrentLiabilities 288691000.00
currentDeferredRevenue 10128000.00
netDebt 7173000.00
shortTermDebt 1032000.00
shortLongTermDebtTotal 321560000.00
otherStockholderEquity 355000.00
propertyPlantEquipment 628537000.00
totalCurrentAssets 643676000.00
longTermInvestments 40065000.00
netTangibleAssets 400751000.00
netReceivables 97449000.00
longTermDebt 320528000.00
inventory 196721000.00
accountsPayable 120914000.00
noncontrollingInterestInConsolidatedEntity 1495000.00
accumulatedOtherComprehensiveIncome 355000.00
commonStockTotalEquity 695315000.00
retainedEarningsTotalEquity -246773000.00
nonCurrrentAssetsOther 121749000.00
nonCurrentAssetsTotal 798432000.00
capitalLeaseObligations 23397000.00
longTermDebtTotal 320528000.00
nonCurrentLiabilitiesOther 382497000.00
nonCurrentLiabilitiesTotal 703025000.00
liabilitiesAndStockholdersEquity 1440613000.00
cashAndShortTermInvestments 314387000.00
propertyPlantAndEquipmentGross 628537000.00
propertyPlantAndEquipmentNet 628537000.00
netWorkingCapital 354985000.00
netInvestedCapital 769425000.00
commonStockSharesOutstanding 7983642.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 1617854000.00
intangibleAssets 34383000.00
otherCurrentAssets 27295000.00
totalLiab 1050555000.00
totalStockholderEquity 565852000.00
deferredLongTermLiab 440000.00
otherCurrentLiab 81164000.00
commonStock 690688000.00
retainedEarnings -125416000.00
otherLiab 381718000.00
goodWill 93859000.00
otherAssets 513463000.00
cash 36082000.00
totalCurrentLiabilities 327110000.00
netDebt 324941000.00
shortTermDebt 41389000.00
shortLongTermDebt 343484000.00
shortLongTermDebtTotal 361023000.00
otherStockholderEquity 580000.00
propertyPlantEquipment 1001090000.00
totalCurrentAssets 398518000.00
longTermInvestments 42502000.00
netTangibleAssets 437610000.00
shortTermInvestments 0.00
netReceivables 125501000.00
longTermDebt 319634000.00
inventory 209640000.00
accountsPayable 155581000.00
totalPermanentEquity 567299000.00
noncontrollingInterestInConsolidatedEntity 1447000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 580000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 690688000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -125416000.00
treasuryStock 0.00
nonCurrrentAssetsOther 90004000.00
nonCurrentAssetsTotal 1219336000.00
capitalLeaseObligations 410171000.00
longTermDebtTotal 319634000.00
nonCurrentLiabilitiesOther 403811000.00
nonCurrentLiabilitiesTotal 723445000.00
liabilitiesAndStockholdersEquity 1616407000.00
cashAndShortTermInvestments 36082000.00
propertyPlantAndEquipmentGross 1001090000.00
propertyPlantAndEquipmentNet 1001090000.00
netWorkingCapital 71408000.00
netInvestedCapital 885486000.00
commonStockSharesOutstanding 8053913.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 1659841000.00
intangibleAssets 37738000.00
otherCurrentAssets 25674000.00
totalLiab 1106762000.00
totalStockholderEquity 551681000.00
deferredLongTermLiab 664000.00
otherCurrentLiab 84773000.00
commonStock 686348000.00
retainedEarnings -134678000.00
otherLiab 436526000.00
goodWill 88542000.00
otherAssets 3724000.00
cash 61312000.00
totalCurrentLiabilities 330332000.00
netDebt 297147000.00
shortTermDebt 39720000.00
shortLongTermDebt 340388000.00
shortLongTermDebtTotal 358459000.00
otherStockholderEquity 11000.00
propertyPlantEquipment 1082022000.00
totalCurrentAssets 402061000.00
longTermInvestments 45754000.00
netTangibleAssets 425401000.00
shortTermInvestments 0.00
netReceivables 107246000.00
longTermDebt 318739000.00
inventory 207829000.00
accountsPayable 157964000.00
totalPermanentEquity 553079000.00
noncontrollingInterestInConsolidatedEntity 1398000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 11000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 686348000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -134678000.00
treasuryStock 0.00
nonCurrrentAssetsOther 49478000.00
nonCurrentAssetsTotal 1257780000.00
capitalLeaseObligations 421574000.00
longTermDebtTotal 318739000.00
nonCurrentLiabilitiesOther 457691000.00
nonCurrentLiabilitiesTotal 776430000.00
liabilitiesAndStockholdersEquity 1658443000.00
cashAndShortTermInvestments 61312000.00
propertyPlantAndEquipmentGross 1082022000.00
propertyPlantAndEquipmentNet 1082022000.00
commonStockSharesOutstanding 8072000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
totalAssets 1635094000.00
intangibleAssets 26209000.00
otherCurrentAssets 48181000.00
totalLiab 1085775000.00
totalStockholderEquity 549319000.00
deferredLongTermLiab 0.00
otherCurrentLiab 90056000.00
commonStock 682219000.00
retainedEarnings -132660000.00
otherLiab 439434000.00
goodWill 79768000.00
otherAssets 30618000.00
cash 172087000.00
totalCurrentLiabilities 295622000.00
netDebt 194943000.00
shortTermDebt 37030000.00
shortLongTermDebt 337635000.00
shortLongTermDebtTotal 367030000.00
otherStockholderEquity -240000.00
propertyPlantEquipment 989606000.00
totalCurrentAssets 495340000.00
longTermInvestments 26870000.00
netTangibleAssets 443342000.00
shortTermInvestments 0.00
netReceivables 91580000.00
longTermDebt 316447000.00
inventory 183492000.00
accountsPayable 125079000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -240000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 682219000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 44171000.00
nonCurrentAssetsTotal 1139754000.00
longTermDebtTotal 337166000.00
nonCurrentLiabilitiesTotal 790153000.00
liabilitiesAndStockholdersEquity 1635094000.00
cashAndShortTermInvestments 172087000.00
propertyPlantAndEquipmentGross 989606000.00
propertyPlantAndEquipmentNet 989606000.00
commonStockSharesOutstanding 7699722.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 1425174000.00
intangibleAssets 22279000.00
otherCurrentAssets 69029000.00
totalLiab 906564000.00
totalStockholderEquity 518610000.00
deferredLongTermLiab 10266000.00
otherCurrentLiab 73863000.00
commonStock 679482000.00
retainedEarnings -160379000.00
otherLiab 303020000.00
goodWill 32271000.00
otherAssets 14629000.00
cash 224275000.00
totalCurrentLiabilities 267138000.00
netDebt 37362000.00
shortTermDebt 31637000.00
shortLongTermDebt 315138000.00
shortLongTermDebtTotal 261637000.00
otherStockholderEquity -928000.00
propertyPlantEquipment 765828000.00
totalCurrentAssets 562532000.00
longTermInvestments 27635000.00
netTangibleAssets 464060000.00
shortTermInvestments 0.00
netReceivables 96478000.00
longTermDebt 562934000.00
inventory 172750000.00
accountsPayable 123084000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 435000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 679482000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -160379000.00
treasuryStock -928000.00
nonCurrrentAssetsOther 42264000.00
nonCurrentAssetsTotal 862642000.00
longTermDebtTotal 562934000.00
nonCurrentLiabilitiesOther 76492000.00
nonCurrentLiabilitiesTotal 639426000.00
liabilitiesAndStockholdersEquity 1425174000.00
cashAndShortTermInvestments 224275000.00
propertyPlantAndEquipmentGross 765828000.00
propertyPlantAndEquipmentNet 765828000.00
commonStockSharesOutstanding 7527037.00
2013-12-31
date 2013-12-31
filing_date 2014-06-06
currency_symbol USD
totalAssets 1257282000.00
intangibleAssets 23832000.00
otherCurrentAssets 79604000.00
totalLiab 803405000.00
totalStockholderEquity 453877000.00
deferredLongTermLiab 0.00
otherCurrentLiab 117129000.00
commonStock 674391000.00
retainedEarnings -221348000.00
otherLiab 287520000.00
goodWill 24940000.00
otherAssets 9665000.00
cash 85657000.00
totalCurrentLiabilities 303613000.00
currentDeferredRevenue 385000.00
netDebt 26701000.00
shortTermDebt 2358000.00
shortLongTermDebtTotal 112358000.00
otherStockholderEquity 834000.00
propertyPlantEquipment 704866000.00
totalCurrentAssets 470394000.00
netTangibleAssets 405105000.00
shortTermInvestments 0.00
netReceivables 105932000.00
longTermDebt 453926000.00
inventory 199201000.00
accountsPayable 149645000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 834000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 674391000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -221348000.00
treasuryStock 0.00
nonCurrrentAssetsOther 33250000.00
nonCurrentAssetsTotal 786888000.00
longTermDebtTotal 453926000.00
nonCurrentLiabilitiesOther 45866000.00
nonCurrentLiabilitiesTotal 499792000.00
liabilitiesAndStockholdersEquity 1257282000.00
cashAndShortTermInvestments 85657000.00
propertyPlantAndEquipmentGross 704866000.00
propertyPlantAndEquipmentNet 704866000.00
commonStockSharesOutstanding 5616358.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 1018281000.00
intangibleAssets 18351000.00
otherCurrentAssets 61020000.00
totalLiab 664847000.00
totalStockholderEquity 353434000.00
deferredLongTermLiab 0.00
otherCurrentLiab 102051000.00
commonStock 605106000.00
retainedEarnings -252971000.00
otherLiab 299525000.00
goodWill 1690000.00
otherAssets 7279000.00
cash 35189000.00
totalCurrentLiabilities 283127000.00
currentDeferredRevenue 306000.00
netDebt 49044000.00
shortTermDebt 2038000.00
shortLongTermDebtTotal 84233000.00
otherStockholderEquity 1299000.00
propertyPlantEquipment 576512000.00
totalCurrentAssets 393488000.00
netTangibleAssets 333393000.00
shortTermInvestments 0.00
netReceivables 106273000.00
longTermDebt 351135000.00
inventory 191006000.00
accountsPayable 143605000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1299000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 605106000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -252971000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28240000.00
nonCurrentAssetsTotal 624793000.00
longTermDebtTotal 351135000.00
nonCurrentLiabilitiesOther 30585000.00
nonCurrentLiabilitiesTotal 381720000.00
liabilitiesAndStockholdersEquity 1018281000.00
cashAndShortTermInvestments 35189000.00
propertyPlantAndEquipmentGross 576512000.00
propertyPlantAndEquipmentNet 576512000.00
commonStockSharesOutstanding 5438777.00
2011-12-31
date 2011-12-31
filing_date 2012-03-16
currency_symbol USD
totalAssets 1016531000.00
intangibleAssets 21957000.00
otherCurrentAssets 67056000.00
totalLiab 697930000.00
totalStockholderEquity 318601000.00
deferredLongTermLiab 0.00
otherCurrentLiab 96457000.00
commonStock 602636000.00
retainedEarnings -285169000.00
otherLiab 312417000.00
goodWill 0.00
otherAssets 6519000.00
cash 118255000.00
totalCurrentLiabilities 287748000.00
netDebt 246114000.00
shortTermDebt 25073000.00
shortLongTermDebtTotal 364369000.00
otherStockholderEquity 602636000.00
propertyPlantEquipment 479943000.00
totalCurrentAssets 484250000.00
netTangibleAssets 296644000.00
shortTermInvestments 0.00
netReceivables 130672000.00
longTermDebt 364369000.00
inventory 168267000.00
accountsPayable 149051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1134000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 602636000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -285169000.00
treasuryStock 0.00
nonCurrrentAssetsOther 30381000.00
nonCurrentAssetsTotal 532281000.00
longTermDebtTotal 364369000.00
nonCurrentLiabilitiesOther 45813000.00
nonCurrentLiabilitiesTotal 410182000.00
liabilitiesAndStockholdersEquity 1016531000.00
cashAndShortTermInvestments 118255000.00
propertyPlantAndEquipmentGross 479943000.00
propertyPlantAndEquipmentNet 479943000.00
commonStockSharesOutstanding 4820991.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
totalAssets 894089000.00
intangibleAssets 25749000.00
otherCurrentAssets 54596000.00
totalLiab 642784000.00
totalStockholderEquity 251305000.00
otherCurrentLiab 126781000.00
commonStock 547066000.00
retainedEarnings -296954000.00
otherLiab 307311000.00
otherAssets 4898000.00
cash 125396000.00
totalCurrentLiabilities 237009000.00
netDebt -26932000.00
shortLongTermDebtTotal 98464000.00
otherStockholderEquity 547066000.00
propertyPlantEquipment 438649000.00
totalCurrentAssets 402176000.00
netReceivables 82374000.00
longTermDebt 98464000.00
inventory 139810000.00
accountsPayable 110228000.00
accumulatedOtherComprehensiveIncome 1193000.00
nonCurrrentAssetsOther 27515000.00
nonCurrentAssetsTotal 491913000.00
nonCurrentLiabilitiesTotal 405775000.00
liabilitiesAndStockholdersEquity 894089000.00
cashAndShortTermInvestments 125396000.00
propertyPlantAndEquipmentGross 438649000.00
propertyPlantAndEquipmentNet 438649000.00
commonStockSharesOutstanding 3472400.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
totalAssets 885360000.00
intangibleAssets 28885000.00
otherCurrentAssets 47143000.00
totalLiab 570607000.00
totalStockholderEquity 314753000.00
otherCurrentLiab 121984000.00
commonStock 545321000.00
retainedEarnings -231383000.00
otherLiab 249674000.00
otherAssets 5675000.00
cash 155632000.00
totalCurrentLiabilities 219685000.00
netDebt -54384000.00
shortLongTermDebtTotal 101248000.00
otherStockholderEquity 545321000.00
propertyPlantEquipment 417458000.00
totalCurrentAssets 410598000.00
netReceivables 78638000.00
longTermDebt 101248000.00
inventory 129185000.00
accountsPayable 97701000.00
accumulatedOtherComprehensiveIncome 815000.00
nonCurrrentAssetsOther 28419000.00
nonCurrentAssetsTotal 474762000.00
nonCurrentLiabilitiesTotal 350922000.00
liabilitiesAndStockholdersEquity 885360000.00
cashAndShortTermInvestments 155632000.00
propertyPlantAndEquipmentGross 417458000.00
propertyPlantAndEquipmentNet 417458000.00
commonStockSharesOutstanding 3338800.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 889797000.00
intangibleAssets 34545000.00
otherCurrentAssets 58269000.00
totalLiab 487470000.00
totalStockholderEquity 402327000.00
otherCurrentLiab 118787000.00
commonStock 543931000.00
retainedEarnings -141509000.00
otherLiab 182819000.00
otherAssets 10256000.00
cash 145516000.00
totalCurrentLiabilities 200951000.00
netDebt -41816000.00
shortLongTermDebtTotal 103700000.00
otherStockholderEquity 543931000.00
propertyPlantEquipment 418765000.00
totalCurrentAssets 409007000.00
netReceivables 76260000.00
longTermDebt 103700000.00
inventory 128962000.00
accountsPayable 82164000.00
accumulatedOtherComprehensiveIncome -95000.00
nonCurrrentAssetsOther 27480000.00
nonCurrentAssetsTotal 480790000.00
nonCurrentLiabilitiesTotal 286519000.00
liabilitiesAndStockholdersEquity 889797000.00
cashAndShortTermInvestments 145516000.00
propertyPlantAndEquipmentGross 418765000.00
propertyPlantAndEquipmentNet 418765000.00
commonStockSharesOutstanding 2966600.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 1263321000.00
intangibleAssets 39962000.00
otherCurrentAssets 42163000.00
totalLiab 823881000.00
totalStockholderEquity 439440000.00
otherCurrentLiab 150011000.00
commonStock 539476000.00
retainedEarnings -101308000.00
otherLiab 150239000.00
otherAssets 71208000.00
cash 148876000.00
totalCurrentLiabilities 567783000.00
netDebt 219849000.00
shortTermDebt 262866000.00
shortLongTermDebtTotal 368725000.00
otherStockholderEquity 539476000.00
propertyPlantEquipment 397266000.00
totalCurrentAssets 746014000.00
shortTermInvestments 271415000.00
netReceivables 135555000.00
longTermDebt 105859000.00
inventory 148005000.00
accountsPayable 154906000.00
accumulatedOtherComprehensiveIncome 1272000.00
nonCurrrentAssetsOther 80079000.00
nonCurrentAssetsTotal 517307000.00
nonCurrentLiabilitiesTotal 256098000.00
liabilitiesAndStockholdersEquity 1263321000.00
cashAndShortTermInvestments 420291000.00
propertyPlantAndEquipmentGross 397266000.00
propertyPlantAndEquipmentNet 397266000.00
commonStockSharesOutstanding 2256000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 995592000.00
intangibleAssets 1907000.00
otherCurrentAssets 29457000.00
totalLiab 919718000.00
totalStockholderEquity 75874000.00
otherCurrentLiab 71278000.00
commonStock 225951000.00
retainedEarnings -150077000.00
otherLiab 22594000.00
goodWill 49681000.00
otherAssets 23382000.00
cash 55297000.00
totalCurrentLiabilities 199495000.00
netDebt 620456000.00
shortTermDebt 7019000.00
shortLongTermDebtTotal 675753000.00
propertyPlantEquipment 653668000.00
totalCurrentAssets 266954000.00
netReceivables 91850000.00
longTermDebt 668734000.00
inventory 90350000.00
accountsPayable 121198000.00
commonStockTotalEquity 225951000.00
preferredStockTotalEquity 13403000.00
nonCurrrentAssetsOther 22944000.00
nonCurrentAssetsTotal 728638000.00
nonCurrentLiabilitiesTotal 720223000.00
liabilitiesAndStockholdersEquity 995592000.00
cashAndShortTermInvestments 55297000.00
propertyPlantAndEquipmentGross 653668000.00
propertyPlantAndEquipmentNet 653668000.00
commonStockSharesOutstanding 1517506.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 939704000.00
intangibleAssets 51648000.00
otherCurrentAssets 20077000.00
totalLiab 894332000.00
totalStockholderEquity 45372000.00
otherCurrentLiab 69482000.00
commonStock 226482000.00
retainedEarnings -181110000.00
otherLiab 21771000.00
goodWill 49681000.00
otherAssets 28402000.00
cash 47547000.00
totalCurrentLiabilities 193762000.00
netDebt 635100000.00
shortTermDebt 7009000.00
shortLongTermDebtTotal 682647000.00
propertyPlantEquipment 629253000.00
totalCurrentAssets 230401000.00
netReceivables 75075000.00
longTermDebt 675638000.00
inventory 87702000.00
accountsPayable 117271000.00
commonStockTotalEquity 226482000.00
preferredStockTotalEquity 1935000.00
nonCurrrentAssetsOther 30162000.00
nonCurrentAssetsTotal 709303000.00
nonCurrentLiabilitiesTotal 700570000.00
liabilitiesAndStockholdersEquity 939704000.00
cashAndShortTermInvestments 47547000.00
propertyPlantAndEquipmentGross 629253000.00
propertyPlantAndEquipmentNet 629253000.00
commonStockSharesOutstanding 1396667.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 897729000.00
intangibleAssets 50995000.00
otherCurrentAssets 15299000.00
totalLiab 859876000.00
totalStockholderEquity 37853000.00
otherCurrentLiab 61800000.00
commonStock 216868000.00
retainedEarnings -179015000.00
otherLiab 23212000.00
goodWill 48898000.00
otherAssets 43839000.00
cash 45846000.00
totalCurrentLiabilities 150752000.00
netDebt 637244000.00
shortTermDebt 198000.00
shortLongTermDebtTotal 683090000.00
propertyPlantEquipment 604359000.00
totalCurrentAssets 198536000.00
netReceivables 61484000.00
longTermDebt 682892000.00
inventory 75907000.00
accountsPayable 88754000.00
commonStockTotalEquity 216868000.00
preferredStockTotalEquity 1864000.00
nonCurrrentAssetsOther 41573000.00
nonCurrentAssetsTotal 699193000.00
nonCurrentLiabilitiesTotal 709124000.00
liabilitiesAndStockholdersEquity 897729000.00
cashAndShortTermInvestments 45846000.00
propertyPlantAndEquipmentGross 604359000.00
propertyPlantAndEquipmentNet 604359000.00
commonStockSharesOutstanding 1457059.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 650567000.00
intangibleAssets 27387000.00
otherCurrentAssets 10717000.00
totalLiab 650567000.00
totalStockholderEquity 24951000.00
otherCurrentLiab 50020000.00
commonStock 3000.00
otherLiab 8318000.00
goodWill 25584000.00
otherAssets 650567000.00
cash 15005000.00
totalCurrentLiabilities 113128000.00
propertyPlantEquipment 438133000.00
longTermDebt 502033000.00
inventory 63981000.00
accountsPayable 59754000.00
preferredStockTotalEquity 1909000.00
liabilitiesAndStockholdersEquity 650567000.00
commonStockSharesOutstanding 1411270.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 660767000.00
intangibleAssets 25908000.00
otherCurrentAssets 12342000.00
totalLiab 660767000.00
totalStockholderEquity 15206000.00
otherCurrentLiab 51339000.00
commonStock 3000.00
otherLiab 6209000.00
goodWill 23585000.00
otherAssets 660767000.00
cash 14047000.00
totalCurrentLiabilities 113311000.00
netDebt 523934000.00
shortLongTermDebtTotal 523934000.00
propertyPlantEquipment 444197000.00
longTermDebt 523934000.00
inventory 61937000.00
accountsPayable 58512000.00
preferredStockTotalEquity 681000.00
nonCurrentLiabilitiesTotal 523934000.00
liabilitiesAndStockholdersEquity 660767000.00
commonStockSharesOutstanding 1412222.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 679856000.00
intangibleAssets 23561000.00
otherCurrentAssets 13165000.00
totalLiab 666956000.00
totalStockholderEquity 12900000.00
otherCurrentLiab 43541000.00
commonStock 3000.00
otherLiab 7857000.00
otherAssets 60800000.00
cash 19888000.00
totalCurrentLiabilities 107379000.00
propertyPlantEquipment 461167000.00
longTermDebt 548869000.00
inventory 57419000.00
accountsPayable 60429000.00
preferredStockTotalEquity 565000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 735055000.00
intangibleAssets 27079000.00
otherCurrentAssets 20789000.00
totalLiab 710431000.00
totalStockholderEquity 24624000.00
otherCurrentLiab 71274000.00
otherLiab 5416000.00
otherAssets 49161000.00
cash 29019000.00
totalCurrentLiabilities 154241000.00
propertyPlantEquipment 465633000.00
longTermDebt 547607000.00
inventory 61772000.00
accountsPayable 82844000.00
preferredStockTotalEquity 527000.00
Cash_Flow
currency_symbol USD
quarterly
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
investments -36861000.00
changeToLiabilities -30740000.00
totalCashflowsFromInvestingActivities -36861000.00
netBorrowings -704000.00
totalCashFromFinancingActivities -2069000.00
netIncome -6298000.00
changeInCash -30109000.00
beginPeriodCashFlow 416012000.00
endPeriodCashFlow 385903000.00
totalCashFromOperatingActivities 8821000.00
depreciation 27099000.00
otherCashflowsFromInvestingActivities 1942000.00
changeToInventory 19620000.00
changeToAccountReceivables 11911000.00
otherCashflowsFromFinancingActivities -1365000.00
changeToNetincome -8144000.00
capitalExpenditures 38803000
changeReceivables 11911000.00
cashFlowsOtherOperating -4627000.00
cashAndCashEquivalentsChanges -30109000.00
changeInWorkingCapital -3836000.00
otherNonCashItems -2621000.00
freeCashFlow -29982000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
changeToLiabilities -55990000.00
totalCashflowsFromInvestingActivities -50851000.00
netBorrowings -815000.00
totalCashFromFinancingActivities -4155000.00
netIncome 46801000.00
changeInCash -51330000.00
beginPeriodCashFlow 467342000.00
endPeriodCashFlow 416012000.00
totalCashFromOperatingActivities 3690000.00
depreciation 29438000.00
otherCashflowsFromInvestingActivities 35000.00
changeToInventory -29469000.00
changeToAccountReceivables 12485000.00
salePurchaseOfStock 63000.00
otherCashflowsFromFinancingActivities -1405000.00
changeToNetincome 11577000.00
capitalExpenditures 50886000
changeReceivables 12485000.00
cashFlowsOtherOperating -11152000.00
cashAndCashEquivalentsChanges -51316000.00
changeInWorkingCapital -83688000.00
freeCashFlow -47196000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
investments -100507000.00
changeToLiabilities -68983000.00
totalCashflowsFromInvestingActivities -100507000.00
netBorrowings -666000.00
totalCashFromFinancingActivities -1914000.00
changeToOperatingActivities -4677000.00
netIncome 36975000.00
changeInCash -97804000.00
beginPeriodCashFlow 565146000.00
endPeriodCashFlow 467342000.00
totalCashFromOperatingActivities 4442000.00
depreciation 29267000.00
otherCashflowsFromInvestingActivities -54360000.00
changeToInventory 11820000.00
changeToAccountReceivables 6323000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -1245000.00
changeToNetincome -6283000.00
capitalExpenditures 46147000
changeReceivables 6323000.00
cashFlowsOtherOperating -4677000.00
cashAndCashEquivalentsChanges -97979000.00
changeInWorkingCapital -55517000.00
otherNonCashItems -13460000.00
freeCashFlow -41705000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments -93507000.00
changeToLiabilities 55180000.00
totalCashflowsFromInvestingActivities -93507000.00
netBorrowings -666000.00
totalCashFromFinancingActivities -1834000.00
changeToOperatingActivities 5251000.00
netIncome 63980000.00
changeInCash 20993000.00
beginPeriodCashFlow 544153000.00
endPeriodCashFlow 565146000.00
totalCashFromOperatingActivities 116413000.00
depreciation 26762000.00
otherCashflowsFromInvestingActivities -54105000.00
changeToInventory -26654000.00
changeToAccountReceivables -24233000.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities -1155000.00
changeToNetincome 16127000.00
capitalExpenditures 39402000
changeReceivables -24233000.00
cashFlowsOtherOperating 5251000.00
cashAndCashEquivalentsChanges 21072000.00
changeInWorkingCapital 9544000.00
otherNonCashItems -4460000.00
freeCashFlow 77011000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
investments -1000000.00
changeToLiabilities 137266000.00
totalCashflowsFromInvestingActivities -49220000.00
netBorrowings -666000.00
totalCashFromFinancingActivities -1784000.00
changeToOperatingActivities 3642000.00
netIncome 16304000.00
changeInCash 8151000.00
beginPeriodCashFlow 536002000.00
endPeriodCashFlow 544153000.00
totalCashFromOperatingActivities 59119000.00
depreciation 24231000.00
otherCashflowsFromInvestingActivities 1833000.00
changeToInventory -29987000.00
changeToAccountReceivables -90503000.00
salePurchaseOfStock -47000.00
otherCashflowsFromFinancingActivities -1071000.00
changeToNetincome -1834000.00
capitalExpenditures 50053000
changeReceivables -90503000.00
cashFlowsOtherOperating 3642000.00
cashAndCashEquivalentsChanges 8115000.00
changeInWorkingCapital 20418000.00
otherNonCashItems -6638000.00
freeCashFlow 9066000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -54733000.00
changeToLiabilities -65444000.00
totalCashflowsFromInvestingActivities -54733000.00
netBorrowings -666000.00
totalCashFromFinancingActivities -3489000.00
changeToOperatingActivities -16716000.00
netIncome 12787000.00
changeInCash -85101000.00
beginPeriodCashFlow 621103000.00
endPeriodCashFlow 536002000.00
totalCashFromOperatingActivities -26825000.00
issuanceOfCapitalStock 0.00
depreciation 24263000.00
otherCashflowsFromInvestingActivities 614000.00
changeToInventory -22299000.00
changeToAccountReceivables 38285000.00
salePurchaseOfStock -1884000.00
otherCashflowsFromFinancingActivities -939000.00
changeToNetincome 2949000.00
capitalExpenditures 58070000
changeInWorkingCapital -66174000.00
otherNonCashItems -1314000.00
freeCashFlow -84895000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
investments -17986000.00
changeToLiabilities 22608000.00
totalCashflowsFromInvestingActivities -17986000.00
netBorrowings -998000.00
totalCashFromFinancingActivities -1376000.00
changeToOperatingActivities 78000.00
netIncome 22200000.00
changeInCash 37852000.00
beginPeriodCashFlow 583251000.00
endPeriodCashFlow 621103000.00
totalCashFromOperatingActivities 57212000.00
depreciation 24276000.00
otherCashflowsFromInvestingActivities 614000.00
changeToInventory -3634000.00
changeToAccountReceivables -6633000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities -355000.00
changeToNetincome -1683000.00
capitalExpenditures 19373000
changeInWorkingCapital 12419000.00
otherNonCashItems -8271000.00
freeCashFlow 37839000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -7673000.00
changeToLiabilities 29752000.00
totalCashflowsFromInvestingActivities -7673000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -1608000.00
changeToOperatingActivities 1109000.00
netIncome 29356000.00
changeInCash 63223000.00
beginPeriodCashFlow 520028000.00
endPeriodCashFlow 583251000.00
totalCashFromOperatingActivities 72498000.00
depreciation 24139000.00
otherCashflowsFromInvestingActivities 43000.00
changeToInventory -2517000.00
changeToAccountReceivables -13952000.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities -1095000.00
changeToNetincome 14524000.00
capitalExpenditures 15132000
changeReceivables -13952000.00
cashFlowsOtherOperating 1109000.00
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges 63223000.00
changeInWorkingCapital 14392000.00
otherNonCashItems -2987000.00
freeCashFlow 57366000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -1350000.00
changeToLiabilities 56009000.00
totalCashflowsFromInvestingActivities -13522000.00
netBorrowings -500000.00
totalCashFromFinancingActivities -1233000.00
changeToOperatingActivities 7513000.00
netIncome -5819000.00
changeInCash 36877000.00
beginPeriodCashFlow 483151000.00
endPeriodCashFlow 520028000.00
totalCashFromOperatingActivities 51576000.00
depreciation 23829000.00
otherCashflowsFromInvestingActivities 105000.00
changeToInventory 9439000.00
changeToAccountReceivables -34760000.00
salePurchaseOfStock -74000.00
otherCashflowsFromFinancingActivities -659000.00
changeToNetincome -4711000.00
capitalExpenditures 12277000
changeReceivables -34760000.00
cashFlowsOtherOperating 7513000.00
exchangeRateChanges 56000.00
cashAndCashEquivalentsChanges 36877000.00
changeInWorkingCapital 38201000.00
otherNonCashItems -3785000.00
freeCashFlow 39299000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -2642000.00
changeToLiabilities 3145000.00
totalCashflowsFromInvestingActivities -17766000.00
netBorrowings 191516000.00
totalCashFromFinancingActivities 189610000.00
changeToOperatingActivities -2643000.00
netIncome -6067000.00
changeInCash 202709000.00
beginPeriodCashFlow 280442000.00
endPeriodCashFlow 483151000.00
totalCashFromOperatingActivities 30836000.00
depreciation 38676000.00
otherCashflowsFromInvestingActivities 2467000.00
changeToInventory -12224000.00
changeToAccountReceivables 19090000.00
salePurchaseOfStock -1755000.00
otherCashflowsFromFinancingActivities 189615000.00
changeToNetincome -5881000.00
capitalExpenditures 17591000
changeReceivables 19090000.00
cashFlowsOtherOperating -4794000.00
exchangeRateChanges 29000.00
cashAndCashEquivalentsChanges 202709000.00
changeInWorkingCapital 5217000.00
otherNonCashItems -4617000.00
freeCashFlow 13245000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments -9657000.00
changeToLiabilities 19662000.00
totalCashflowsFromInvestingActivities -9657000.00
netBorrowings 191516000.00
totalCashFromFinancingActivities 79236000.00
changeToOperatingActivities 6632000.00
netIncome 8605000.00
changeInCash 137656000.00
beginPeriodCashFlow 142786000.00
endPeriodCashFlow 280442000.00
totalCashFromOperatingActivities 68139000.00
depreciation 32299000.00
otherCashflowsFromInvestingActivities -414000.00
changeToInventory 1806000.00
changeToAccountReceivables 4823000.00
salePurchaseOfStock 79985000.00
otherCashflowsFromFinancingActivities 79236000.00
changeToNetincome 3310000.00
capitalExpenditures 9243000
changeReceivables 4823000.00
cashFlowsOtherOperating -2418000.00
exchangeRateChanges -62000.00
cashAndCashEquivalentsChanges 137656000.00
changeInWorkingCapital 23873000.00
otherNonCashItems 1050000.00
freeCashFlow 58896000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -11597000.00
changeToLiabilities 41700000.00
totalCashflowsFromInvestingActivities -11597000.00
netBorrowings 191516000.00
totalCashFromFinancingActivities -350000.00
changeToOperatingActivities 2996000.00
netIncome 2124000.00
changeInCash 122468000.00
beginPeriodCashFlow 20318000.00
endPeriodCashFlow 142786000.00
totalCashFromOperatingActivities 134430000.00
depreciation 28254000.00
otherCashflowsFromInvestingActivities -685000.00
changeToInventory 6458000.00
changeToAccountReceivables 56590000.00
salePurchaseOfStock -33000.00
otherCashflowsFromFinancingActivities -350000.00
changeToNetincome -3724000.00
capitalExpenditures 10912000
changeReceivables 56590000.00
cashFlowsOtherOperating 2996000.00
exchangeRateChanges -15000.00
cashAndCashEquivalentsChanges 122468000.00
changeInWorkingCapital 107744000.00
otherNonCashItems -4449000.00
freeCashFlow 123518000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
investments -16135000.00
changeToLiabilities -17555000.00
totalCashflowsFromInvestingActivities -16135000.00
netBorrowings 8700000.00
totalCashFromFinancingActivities 8145000.00
changeToOperatingActivities 2702000.00
netIncome -18561000.00
changeInCash 3112000.00
beginPeriodCashFlow 17206000.00
endPeriodCashFlow 20318000.00
totalCashFromOperatingActivities 11003000.00
depreciation 28560000.00
otherCashflowsFromInvestingActivities 505000.00
changeToInventory 27420000.00
changeToAccountReceivables -2175000.00
salePurchaseOfStock -32000.00
otherCashflowsFromFinancingActivities 16045000.00
changeToNetincome -9408000.00
capitalExpenditures 16640000
changeReceivables -2175000.00
cashFlowsOtherOperating 2702000.00
exchangeRateChanges 99000.00
cashAndCashEquivalentsChanges 3112000.00
changeInWorkingCapital 10392000.00
otherNonCashItems -3274000.00
freeCashFlow -5637000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments 4256000.00
changeToLiabilities -47329000.00
totalCashflowsFromInvestingActivities -13003000.00
netBorrowings 7900000.00
totalCashFromFinancingActivities 7436000.00
changeToOperatingActivities -2320000.00
netIncome 43082000.00
changeInCash -15340000.00
beginPeriodCashFlow 32546000.00
endPeriodCashFlow 17206000.00
totalCashFromOperatingActivities -9805000.00
depreciation 28142000.00
otherCashflowsFromInvestingActivities 3539000.00
changeToInventory -1380000.00
changeToAccountReceivables -40021000.00
salePurchaseOfStock -377000.00
otherCashflowsFromFinancingActivities 7436000.00
changeToNetincome 9986000.00
capitalExpenditures 20798000
changeReceivables -40021000.00
cashFlowsOtherOperating 40797000.00
exchangeRateChanges 32000.00
cashAndCashEquivalentsChanges -15340000.00
changeInWorkingCapital -91050000.00
otherNonCashItems -1349000.00
freeCashFlow -30603000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments -25978000.00
changeToLiabilities -6255000.00
totalCashflowsFromInvestingActivities -25978000.00
netBorrowings 7900000.00
totalCashFromFinancingActivities -603000.00
changeToOperatingActivities 4000.00
netIncome 1832000.00
changeInCash 6761000.00
beginPeriodCashFlow 25785000.00
endPeriodCashFlow 32546000.00
totalCashFromOperatingActivities 33359000.00
depreciation 24146000.00
otherCashflowsFromInvestingActivities -10000.00
changeToInventory 4509000.00
changeToAccountReceivables 13353000.00
otherCashflowsFromFinancingActivities -603000.00
changeToNetincome -4270000.00
capitalExpenditures 25968000
changeReceivables 13353000.00
cashFlowsOtherOperating 1876000.00
exchangeRateChanges -17000.00
cashAndCashEquivalentsChanges 6761000.00
changeInWorkingCapital 11611000.00
otherNonCashItems -3704000.00
freeCashFlow 7391000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
investments -19611000.00
changeToLiabilities 16967000.00
totalCashflowsFromInvestingActivities -19611000.00
netBorrowings 7900000.00
totalCashFromFinancingActivities -105000.00
changeToOperatingActivities 983000.00
netIncome 1178000.00
changeInCash 1036000.00
beginPeriodCashFlow 24749000.00
endPeriodCashFlow 25785000.00
totalCashFromOperatingActivities 20715000.00
depreciation 23213000.00
otherCashflowsFromInvestingActivities 890000.00
changeToInventory -5538000.00
changeToAccountReceivables -9066000.00
salePurchaseOfStock -76000.00
otherCashflowsFromFinancingActivities -105000.00
changeToNetincome -8579000.00
capitalExpenditures 20501000
changeReceivables -9066000.00
cashFlowsOtherOperating 3718000.00
exchangeRateChanges 37000.00
cashAndCashEquivalentsChanges 1036000.00
changeInWorkingCapital 3346000.00
otherNonCashItems -6291000.00
freeCashFlow 214000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
investments -327825000.00
changeToLiabilities 63315000.00
totalCashflowsFromInvestingActivities -327825000.00
netBorrowings 7900000.00
totalCashFromFinancingActivities -55000.00
changeToOperatingActivities 6485000.00
netIncome -12747000.00
changeInCash -289638000.00
beginPeriodCashFlow 314387000.00
endPeriodCashFlow 24749000.00
totalCashFromOperatingActivities 38198000.00
depreciation 24759000.00
otherCashflowsFromInvestingActivities -1500000.00
changeToInventory 2563000.00
changeToAccountReceivables -40902000.00
salePurchaseOfStock -29000.00
otherCashflowsFromFinancingActivities -55000.00
changeToNetincome -3767000.00
capitalExpenditures 16688000
changeReceivables -40902000.00
cashFlowsOtherOperating -7770000.00
exchangeRateChanges 44000.00
cashAndCashEquivalentsChanges -289638000.00
changeInWorkingCapital 31461000.00
otherNonCashItems -872000.00
freeCashFlow 21510000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -2859000.00
changeToLiabilities -139819000.00
totalCashflowsFromInvestingActivities 270681000.00
netBorrowings 26000.00
totalCashFromFinancingActivities -1020000.00
changeToOperatingActivities 1450000.00
netIncome -5949000.00
changeInCash 228319000.00
beginPeriodCashFlow 86068000.00
endPeriodCashFlow 314387000.00
totalCashFromOperatingActivities -41224000.00
depreciation 21103000.00
otherCashflowsFromInvestingActivities 311565000.00
changeToInventory 2068000.00
changeToAccountReceivables 71494000.00
salePurchaseOfStock -1845000.00
otherCashflowsFromFinancingActivities -748000.00
changeToNetincome 9453000.00
capitalExpenditures 38025000
changeReceivables 71494000.00
cashFlowsOtherOperating -5523000.00
exchangeRateChanges -118000.00
cashAndCashEquivalentsChanges 228319000.00
changeInWorkingCapital -64807000.00
otherNonCashItems -7259000.00
freeCashFlow -79249000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
investments -1500000.00
changeToLiabilities 33907000.00
totalCashflowsFromInvestingActivities -31720000.00
netBorrowings -246000.00
totalCashFromFinancingActivities -1241000.00
changeToOperatingActivities 1450000.00
netIncome -70514000.00
changeInCash 7879000.00
beginPeriodCashFlow 78189000.00
endPeriodCashFlow 86068000.00
totalCashFromOperatingActivities 40797000.00
depreciation 4610000.00
otherCashflowsFromInvestingActivities 6888000.00
dividendsPaid 0.00
changeToInventory -4723000.00
changeToAccountReceivables -6888000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -970000.00
changeToNetincome -33398000.00
capitalExpenditures 38608000
changeReceivables -6888000.00
cashFlowsOtherOperating 3287000.00
exchangeRateChanges 43000.00
cashAndCashEquivalentsChanges 7879000.00
changeInWorkingCapital 21383000.00
otherNonCashItems 86553000.00
freeCashFlow 2189000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
investments -1500000.00
changeToLiabilities 35096000.00
totalCashflowsFromInvestingActivities -27509000.00
netBorrowings 146000.00
totalCashFromFinancingActivities -224000.00
changeToOperatingActivities 1450000.00
netIncome -33978000.00
changeInCash 26050000.00
beginPeriodCashFlow 52139000.00
endPeriodCashFlow 78189000.00
totalCashFromOperatingActivities 53836000.00
depreciation 29918000.00
otherCashflowsFromInvestingActivities 15694000.00
dividendsPaid 0.00
changeToInventory -8387000.00
changeToAccountReceivables -9121000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 45000.00
changeToNetincome 42049000.00
capitalExpenditures 43203000
changeReceivables -9121000.00
cashFlowsOtherOperating -1795000.00
exchangeRateChanges -53000.00
cashAndCashEquivalentsChanges 26050000.00
changeInWorkingCapital 15793000.00
otherNonCashItems 51566000.00
freeCashFlow 10633000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
investments -1500000.00
changeToLiabilities 38884000.00
totalCashflowsFromInvestingActivities -12153000.00
netBorrowings 345000.00
totalCashFromFinancingActivities 83000.00
changeToOperatingActivities 2642000.00
netIncome -10112000.00
changeInCash 16057000.00
beginPeriodCashFlow 36082000.00
endPeriodCashFlow 52139000.00
totalCashFromOperatingActivities 28197000.00
depreciation 27548000.00
otherCashflowsFromInvestingActivities 12792000.00
dividendsPaid 0.00
changeToInventory 1940000.00
changeToAccountReceivables -28145000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 345000.00
changeToNetincome -4594000.00
capitalExpenditures 24945000
changeReceivables -28145000.00
cashFlowsOtherOperating 2642000.00
exchangeRateChanges -70000.00
cashAndCashEquivalentsChanges 16057000.00
changeInWorkingCapital 15321000.00
otherNonCashItems 27000.00
freeCashFlow 3252000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -6000000.00
changeToLiabilities -38109000.00
totalCashflowsFromInvestingActivities -26880000.00
netBorrowings 499000.00
totalCashFromFinancingActivities -844000.00
changeToOperatingActivities 1795000.00
netIncome -20625000.00
changeInCash -38570000.00
beginPeriodCashFlow 74652000.00
endPeriodCashFlow 36082000.00
totalCashFromOperatingActivities -10753000.00
depreciation 37253000.00
otherCashflowsFromInvestingActivities 25741000.00
dividendsPaid 0.00
changeToInventory 2912000.00
changeToAccountReceivables 14932000.00
salePurchaseOfStock -1258000.00
otherCashflowsFromFinancingActivities -638000.00
changeToNetincome -6954000.00
capitalExpenditures 46621000
changeReceivables 14932000.00
cashFlowsOtherOperating -194000.00
exchangeRateChanges -93000.00
cashAndCashEquivalentsChanges -38570000.00
changeInWorkingCapital -20459000.00
otherNonCashItems -681000.00
freeCashFlow -57374000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
investments -1500000.00
changeToLiabilities 32805000.00
totalCashflowsFromInvestingActivities -33597000.00
netBorrowings 404000.00
totalCashFromFinancingActivities 207000.00
changeToOperatingActivities -808000.00
netIncome 62324000.00
changeInCash -1973000.00
beginPeriodCashFlow 76625000.00
endPeriodCashFlow 74652000.00
totalCashFromOperatingActivities 31291000.00
depreciation 30714000.00
otherCashflowsFromInvestingActivities -3163000.00
dividendsPaid 0.00
changeToInventory -14683000.00
changeToAccountReceivables -25262000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 404000.00
changeToNetincome -53829000.00
capitalExpenditures 30434000
changeReceivables -25262000.00
cashFlowsOtherOperating -808000.00
exchangeRateChanges 126000.00
cashAndCashEquivalentsChanges -1973000.00
changeInWorkingCapital -7948000.00
otherNonCashItems 2148000.00
freeCashFlow 857000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
investments 1500000.00
changeToLiabilities 9076000.00
totalCashflowsFromInvestingActivities 11944000.00
netBorrowings 1373000.00
totalCashFromFinancingActivities 1080000.00
changeToOperatingActivities -707000.00
netIncome -3013000.00
changeInCash 38979000.00
beginPeriodCashFlow 37646000.00
endPeriodCashFlow 76625000.00
totalCashFromOperatingActivities 25879000.00
depreciation 28649000.00
otherCashflowsFromInvestingActivities 50224000.00
dividendsPaid 0.00
changeToInventory 829000.00
changeToAccountReceivables -3587000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1252000.00
changeToNetincome -5415000.00
capitalExpenditures 38280000
changeReceivables -3587000.00
cashFlowsOtherOperating -707000.00
exchangeRateChanges 76000.00
cashAndCashEquivalentsChanges 38979000.00
changeInWorkingCapital 5611000.00
otherNonCashItems -2870000.00
freeCashFlow -12401000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
investments -4500000.00
changeToLiabilities 4351000.00
totalCashflowsFromInvestingActivities -13352000.00
netBorrowings 584000.00
totalCashFromFinancingActivities 398000.00
changeToOperatingActivities 5223000.00
netIncome -29424000.00
changeInCash -23666000.00
beginPeriodCashFlow 61312000.00
endPeriodCashFlow 37646000.00
totalCashFromOperatingActivities -10743000.00
depreciation 31800000.00
otherCashflowsFromInvestingActivities 16714000.00
dividendsPaid 0.00
changeToInventory 6282000.00
changeToAccountReceivables -4590000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 584000.00
changeToNetincome -22990000.00
capitalExpenditures 30066000
changeReceivables -4590000.00
cashFlowsOtherOperating 3805000.00
exchangeRateChanges 31000.00
cashAndCashEquivalentsChanges -23666000.00
changeInWorkingCapital 9848000.00
otherNonCashItems -2221000.00
freeCashFlow -40809000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -11188000.00
changeToLiabilities -26888000.00
totalCashflowsFromInvestingActivities -76433000.00
netBorrowings 721000.00
totalCashFromFinancingActivities -709000.00
changeToOperatingActivities 21575000.00
netIncome -6493000.00
changeInCash -75976000.00
beginPeriodCashFlow 137288000.00
endPeriodCashFlow 61312000.00
totalCashFromOperatingActivities 1670000.00
depreciation 27844000.00
otherCashflowsFromInvestingActivities 35535000.00
dividendsPaid 0.00
changeToInventory -12646000.00
changeToAccountReceivables 11142000.00
salePurchaseOfStock -1394000.00
otherCashflowsFromFinancingActivities -599000.00
changeToNetincome -3752000.00
capitalExpenditures 100780000
changeReceivables 11142000.00
cashFlowsOtherOperating 12515000.00
exchangeRateChanges -504000.00
cashAndCashEquivalentsChanges -75976000.00
changeInWorkingCapital -15877000.00
otherNonCashItems -4601000.00
freeCashFlow -99110000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
investments -11188000.00
changeToLiabilities 6056000.00
totalCashflowsFromInvestingActivities -49191000.00
netBorrowings 68000.00
totalCashFromFinancingActivities -120000.00
changeToOperatingActivities 5997000.00
netIncome 10898000.00
changeInCash 3489000.00
beginPeriodCashFlow 133799000.00
endPeriodCashFlow 137288000.00
totalCashFromOperatingActivities 52811000.00
depreciation 22698000.00
otherCashflowsFromInvestingActivities 36652000.00
dividendsPaid 0.00
changeToInventory -2753000.00
changeToAccountReceivables 7625000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 68000.00
changeToNetincome 5194000.00
capitalExpenditures 85843000
changeReceivables 7625000.00
cashFlowsOtherOperating 3016000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges 3489000.00
changeInWorkingCapital 13944000.00
otherNonCashItems -901000.00
freeCashFlow -33032000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
investments -11188000.00
changeToLiabilities 43730000.00
totalCashflowsFromInvestingActivities -40573000.00
netBorrowings 98000.00
totalCashFromFinancingActivities -64000.00
changeToOperatingActivities 1245000.00
netIncome 3521000.00
changeInCash 4195000.00
beginPeriodCashFlow 129604000.00
endPeriodCashFlow 133799000.00
totalCashFromOperatingActivities 44826000.00
depreciation 21322000.00
otherCashflowsFromInvestingActivities 46322000.00
dividendsPaid 0.00
changeToInventory -6557000.00
changeToAccountReceivables -16209000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 98000.00
changeToNetincome -1194000.00
capitalExpenditures 86895000
changeReceivables -16209000.00
cashFlowsOtherOperating 149000.00
exchangeRateChanges 6000.00
cashAndCashEquivalentsChanges 4195000.00
changeInWorkingCapital 21113000.00
otherNonCashItems -2624000.00
freeCashFlow -42069000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
investments -11188000.00
changeToLiabilities 16998000.00
totalCashflowsFromInvestingActivities -53841000.00
netBorrowings 50000.00
totalCashFromFinancingActivities -142000.00
changeToOperatingActivities 7105000.00
netIncome -9944000.00
changeInCash -42483000.00
beginPeriodCashFlow 172087000.00
endPeriodCashFlow 129604000.00
totalCashFromOperatingActivities 11470000.00
depreciation 20525000.00
otherCashflowsFromInvestingActivities 2638000.00
dividendsPaid 0.00
changeToInventory 1314000.00
changeToAccountReceivables -17061000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -24000.00
changeToNetincome -7221000.00
capitalExpenditures 56479000
changeReceivables -17061000.00
cashFlowsOtherOperating 6859000.00
exchangeRateChanges 30000.00
cashAndCashEquivalentsChanges -42483000.00
changeInWorkingCapital 8110000.00
otherNonCashItems -3100000.00
freeCashFlow -45009000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
investments -11188000.00
changeToLiabilities 8072000.00
totalCashflowsFromInvestingActivities -237477000.00
netBorrowings 54843000.00
totalCashFromFinancingActivities 93629000.00
changeToOperatingActivities -2870000.00
netIncome -1608000.00
changeInCash -56538000.00
beginPeriodCashFlow 228625000.00
endPeriodCashFlow 172087000.00
totalCashFromOperatingActivities -3773000.00
depreciation 19297000.00
otherCashflowsFromInvestingActivities 378250000.00
dividendsPaid 0.00
changeToInventory 3489000.00
changeToAccountReceivables 24044000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 93802000.00
changeToNetincome 20044000.00
capitalExpenditures 125153000
changeInWorkingCapital -30611000.00
otherNonCashItems 2313000.00
freeCashFlow -128926000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities 341000.00
totalCashflowsFromInvestingActivities -183093000.00
netBorrowings 635000.00
totalCashFromFinancingActivities 462000.00
netIncome 9826000.00
changeInCash -142258000.00
beginPeriodCashFlow 370883000.00
endPeriodCashFlow 228625000.00
totalCashFromOperatingActivities 40411000.00
depreciation 17445000.00
otherCashflowsFromInvestingActivities -116100000.00
dividendsPaid 0.00
changeToInventory 5139000.00
changeToAccountReceivables 11198000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 526000.00
changeToNetincome 550000.00
capitalExpenditures 66993000
changeReceivables 11198000.00
cashFlowsOtherOperating -4088000.00
exchangeRateChanges -38000.00
cashAndCashEquivalentsChanges -142258000.00
changeInWorkingCapital 12590000.00
otherNonCashItems 105000.00
freeCashFlow -26582000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities 32280000.00
totalCashflowsFromInvestingActivities 154884000.00
netBorrowings -45474000.00
totalCashFromFinancingActivities -45458000.00
netIncome 3772000.00
changeInCash 152732000.00
beginPeriodCashFlow 218151000.00
endPeriodCashFlow 370883000.00
totalCashFromOperatingActivities 43317000.00
depreciation 18116000.00
otherCashflowsFromInvestingActivities 217311000.00
dividendsPaid 0.00
changeToInventory -7211000.00
changeToAccountReceivables -6599000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16000.00
changeToNetincome 2094000.00
capitalExpenditures 62427000
changeReceivables -6599000.00
cashFlowsOtherOperating 865000.00
exchangeRateChanges -11000.00
cashAndCashEquivalentsChanges 152732000.00
changeInWorkingCapital 19335000.00
otherNonCashItems 2043000.00
freeCashFlow -19110000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities 42702000.00
totalCashflowsFromInvestingActivities -62886000.00
netBorrowings -145000.00
totalCashFromFinancingActivities -138000.00
netIncome 15729000.00
changeInCash -6124000.00
beginPeriodCashFlow 224275000.00
endPeriodCashFlow 218151000.00
totalCashFromOperatingActivities 56933000.00
depreciation 17525000.00
otherCashflowsFromInvestingActivities -22022000.00
dividendsPaid 0.00
changeToInventory 3723000.00
changeToAccountReceivables -23567000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 498000.00
changeToNetincome -1700000.00
capitalExpenditures 40864000
changeReceivables -23567000.00
cashFlowsOtherOperating 2521000.00
exchangeRateChanges -33000.00
cashAndCashEquivalentsChanges -6124000.00
changeInWorkingCapital 25379000.00
otherNonCashItems -1735000.00
freeCashFlow 16069000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
investments -825000.00
changeToLiabilities -67228000.00
totalCashflowsFromInvestingActivities -53809000.00
netBorrowings 113826000.00
totalCashFromFinancingActivities 112898000.00
changeToOperatingActivities 2414000.00
netIncome 34342000.00
changeInCash 97375000.00
beginPeriodCashFlow 126900000.00
endPeriodCashFlow 224275000.00
totalCashFromOperatingActivities 38309000.00
depreciation 17042000.00
otherCashflowsFromInvestingActivities -120549000.00
dividendsPaid 0.00
changeToInventory 8568000.00
changeToAccountReceivables 40412000.00
salePurchaseOfStock -928000.00
otherCashflowsFromFinancingActivities 113500000.00
changeToNetincome 5064000.00
capitalExpenditures 74390000
changeReceivables 40412000.00
cashFlowsOtherOperating 109000.00
exchangeRateChanges -23000.00
cashAndCashEquivalentsChanges 97375000.00
changeInWorkingCapital -18139000.00
otherNonCashItems -874000.00
freeCashFlow -36081000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
changeToLiabilities -9410000.00
totalCashflowsFromInvestingActivities -37681000.00
netBorrowings -61000.00
totalCashFromFinancingActivities -61000.00
netIncome 12796000.00
changeInCash 21506000.00
beginPeriodCashFlow 105394000.00
endPeriodCashFlow 126900000.00
totalCashFromOperatingActivities 59257000.00
depreciation 16617000.00
otherCashflowsFromInvestingActivities -2854000.00
dividendsPaid 0.00
changeToInventory 7039000.00
changeToAccountReceivables 30158000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 534000.00
changeToNetincome 1758000.00
capitalExpenditures 34827000
changeReceivables 30158000.00
cashFlowsOtherOperating 299000.00
exchangeRateChanges -9000.00
cashAndCashEquivalentsChanges 21506000.00
changeInWorkingCapital 28086000.00
otherNonCashItems -2062000.00
freeCashFlow 24430000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-21
currency_symbol USD
investments -825000.00
changeToLiabilities 24067000.00
totalCashflowsFromInvestingActivities -28553000.00
netBorrowings -561000.00
totalCashFromFinancingActivities -564000.00
netIncome 13634000.00
changeInCash 23046000.00
beginPeriodCashFlow 82348000.00
endPeriodCashFlow 105394000.00
totalCashFromOperatingActivities 52152000.00
depreciation 15797000.00
otherCashflowsFromInvestingActivities 15870000.00
dividendsPaid 0.00
changeToInventory 4986000.00
changeToAccountReceivables -10056000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 30000.00
changeToNetincome 1952000.00
capitalExpenditures 43598000
changeReceivables -10056000.00
cashFlowsOtherOperating 1941000.00
exchangeRateChanges 11000.00
cashAndCashEquivalentsChanges 23046000.00
changeInWorkingCapital 20938000.00
otherNonCashItems -1973000.00
freeCashFlow 8554000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-06
currency_symbol USD
changeToLiabilities 40561000.00
totalCashflowsFromInvestingActivities -14375000.00
netBorrowings -321000.00
totalCashFromFinancingActivities 69138000.00
netIncome 11975000.00
changeInCash -41205000.00
beginPeriodCashFlow 126862000.00
endPeriodCashFlow 85657000.00
totalCashFromOperatingActivities -6349000.00
depreciation 17034000.00
otherCashflowsFromInvestingActivities 2635000.00
dividendsPaid 0.00
changeToInventory -1267000.00
changeToAccountReceivables 49787000.00
salePurchaseOfStock -11000.00
otherCashflowsFromFinancingActivities 69236000.00
changeToNetincome -1038000.00
capitalExpenditures 38571000
changeReceivables -51676000.00
cashFlowsOtherOperating 65000.00
exchangeRateChanges -9000.00
cashAndCashEquivalentsChanges -3309000.00
changeInWorkingCapital -2855000.00
stockBasedCompensation 1944000.00
otherNonCashItems -4546000.00
freeCashFlow -44920000.00
2013-12-31
date 2013-12-31
filing_date 2014-06-06
currency_symbol USD
changeToLiabilities -50015000.00
totalCashflowsFromInvestingActivities -103974000.00
netBorrowings 4036000.00
totalCashFromFinancingActivities 69138000.00
netIncome 11975000.00
changeInCash -41205000.00
beginPeriodCashFlow 126862000.00
endPeriodCashFlow 85657000.00
totalCashFromOperatingActivities -6349000.00
depreciation 17034000.00
otherCashflowsFromInvestingActivities -65403000.00
dividendsPaid 0.00
changeToInventory -1267000.00
changeToAccountReceivables 49787000.00
salePurchaseOfStock 65102000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome -3288000.00
capitalExpenditures 38571000
changeReceivables 49787000.00
cashFlowsOtherOperating -30746000.00
exchangeRateChanges -20000.00
cashAndCashEquivalentsChanges -41205000.00
changeInWorkingCapital -11885000.00
otherNonCashItems -3754000.00
freeCashFlow -44920000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities -92065000.00
totalCashFromFinancingActivities 125000.00
netIncome 15803000.00
changeInCash -8229000.00
beginPeriodCashFlow 135091000.00
endPeriodCashFlow 126862000.00
totalCashFromOperatingActivities 14841000.00
depreciation 14646000.00
otherCashflowsFromInvestingActivities 61493000.00
dividendsPaid 0.00
changeToInventory -668000.00
changeToAccountReceivables 25453000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 649000.00
capitalExpenditures 40968000
changeInWorkingCapital -13130000.00
stockBasedCompensation 380000.00
otherNonCashItems -3193000.00
freeCashFlow -26127000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities -68857000.00
totalCashFromFinancingActivities 775000.00
netIncome 15984000.00
changeInCash -873000.00
beginPeriodCashFlow 135964000.00
endPeriodCashFlow 135091000.00
totalCashFromOperatingActivities 47740000.00
depreciation 14025000.00
otherCashflowsFromInvestingActivities 43733000.00
dividendsPaid 0.00
changeToInventory -3480000.00
changeToAccountReceivables -11177000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1288000.00
capitalExpenditures 52168000
changeInWorkingCapital 18572000.00
stockBasedCompensation 1087000.00
otherNonCashItems -2023000.00
freeCashFlow -4428000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 104989000.00
netIncome -12139000.00
changeInCash 100775000.00
beginPeriodCashFlow 35189000.00
endPeriodCashFlow 135964000.00
totalCashFromOperatingActivities 15281000.00
depreciation 13223000.00
otherCashflowsFromInvestingActivities 22416000.00
dividendsPaid 0.00
changeToInventory 3004000.00
changeToAccountReceivables -61925000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 105498000.00
capitalExpenditures 32535000
changeInWorkingCapital 14992000.00
stockBasedCompensation 772000.00
otherNonCashItems -1652000.00
freeCashFlow -17254000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
changeToLiabilities -86961000.00
totalCashflowsFromInvestingActivities -68190000.00
netBorrowings 7985000.00
totalCashFromFinancingActivities 7985000.00
netIncome -2459000.00
changeInCash -66421000.00
beginPeriodCashFlow 101610000.00
endPeriodCashFlow 35189000.00
totalCashFromOperatingActivities -6202000.00
depreciation 14396000.00
otherCashflowsFromInvestingActivities 8931000.00
dividendsPaid 0.00
changeToInventory -2205000.00
changeToAccountReceivables 70240000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8433000.00
changeToNetincome 86000.00
capitalExpenditures 77121000
changeReceivables 70240000.00
cashFlowsOtherOperating 612000.00
exchangeRateChanges -14000.00
cashAndCashEquivalentsChanges -66421000.00
changeInWorkingCapital -18314000.00
stockBasedCompensation 908000.00
otherNonCashItems -949000.00
freeCashFlow -83323000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
changeToLiabilities 15865000.00
totalCashflowsFromInvestingActivities -36238000.00
netBorrowings -543000.00
totalCashFromFinancingActivities -543000.00
netIncome 18990000.00
changeInCash -27776000.00
beginPeriodCashFlow 129386000.00
endPeriodCashFlow 101610000.00
totalCashFromOperatingActivities 8974000.00
depreciation 12908000.00
otherCashflowsFromInvestingActivities 6943000.00
dividendsPaid 0.00
changeToInventory -19057000.00
changeToAccountReceivables -21676000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -36238000.00
changeToNetincome 99000.00
capitalExpenditures 43181000
changeReceivables -21676000.00
cashFlowsOtherOperating 1757000.00
exchangeRateChanges 31000.00
cashAndCashEquivalentsChanges -27776000.00
changeInWorkingCapital -23111000.00
stockBasedCompensation 467000.00
otherNonCashItems -497000.00
freeCashFlow -34207000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
changeToLiabilities 18375000.00
totalCashflowsFromInvestingActivities -40815000.00
netBorrowings -549000.00
totalCashFromFinancingActivities -549000.00
netIncome 29852000.00
changeInCash 34449000.00
beginPeriodCashFlow 94937000.00
endPeriodCashFlow 129386000.00
totalCashFromOperatingActivities 75829000.00
depreciation 12388000.00
otherCashflowsFromInvestingActivities -7200000.00
dividendsPaid 0.00
changeToInventory 378000.00
changeToAccountReceivables 12092000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -40815000.00
changeToNetincome -267000.00
capitalExpenditures 33615000
changeReceivables 12092000.00
cashFlowsOtherOperating 2923000.00
exchangeRateChanges -16000.00
cashAndCashEquivalentsChanges 34449000.00
changeInWorkingCapital 33768000.00
stockBasedCompensation 561000.00
otherNonCashItems -897000.00
freeCashFlow 42214000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
changeToLiabilities 39590000.00
totalCashflowsFromInvestingActivities -27231000.00
netBorrowings -571000.00
totalCashFromFinancingActivities -571000.00
netIncome -14185000.00
changeInCash -23318000.00
beginPeriodCashFlow 118255000.00
endPeriodCashFlow 94937000.00
totalCashFromOperatingActivities 4471000.00
depreciation 11842000.00
otherCashflowsFromInvestingActivities 7546000.00
dividendsPaid 0.00
changeToInventory 3839000.00
changeToAccountReceivables -36456000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -22000.00
changeToNetincome -1483000.00
capitalExpenditures 34777000
changeReceivables -36456000.00
cashFlowsOtherOperating 1237000.00
exchangeRateChanges 13000.00
cashAndCashEquivalentsChanges -23318000.00
changeInWorkingCapital 8210000.00
stockBasedCompensation 534000.00
otherNonCashItems -1981000.00
freeCashFlow -30306000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-16
currency_symbol USD
totalCashflowsFromInvestingActivities -86798000.00
totalCashFromFinancingActivities -2262000.00
netIncome -2012000.00
changeInCash -12286000.00
beginPeriodCashFlow 130541000.00
endPeriodCashFlow 118255000.00
totalCashFromOperatingActivities 17547000.00
depreciation 12826000.00
otherCashflowsFromInvestingActivities 69269000.00
dividendsPaid 0.00
changeToInventory -11651000.00
changeToAccountReceivables 23060000.00
salePurchaseOfStock 53135000.00
otherCashflowsFromFinancingActivities -1529000.00
capitalExpenditures 51208000
changeInWorkingCapital 6514000.00
stockBasedCompensation 933000.00
otherNonCashItems -987000.00
freeCashFlow -33661000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities -59193000.00
totalCashFromFinancingActivities -303000.00
netIncome 20658000.00
changeInCash -6270000.00
beginPeriodCashFlow 136811000.00
endPeriodCashFlow 130541000.00
totalCashFromOperatingActivities 19526000.00
depreciation 11831000.00
otherCashflowsFromInvestingActivities 45666000.00
dividendsPaid 0.00
changeToInventory -8061000.00
changeToAccountReceivables 11580000.00
salePurchaseOfStock 53135000.00
otherCashflowsFromFinancingActivities 1987000.00
capitalExpenditures 35127000
changeInWorkingCapital -12285000.00
stockBasedCompensation 350000.00
otherNonCashItems -1080000.00
freeCashFlow -15601000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalCashflowsFromInvestingActivities -33789000.00
totalCashFromFinancingActivities 52624000.00
netIncome 21667000.00
changeInCash 83606000.00
beginPeriodCashFlow 53205000.00
endPeriodCashFlow 136811000.00
totalCashFromOperatingActivities 42549000.00
depreciation 11094000.00
otherCashflowsFromInvestingActivities 35943000.00
dividendsPaid 0.00
changeToInventory 4579000.00
changeToAccountReceivables -20847000.00
salePurchaseOfStock 53135000.00
otherCashflowsFromFinancingActivities 52624000.00
capitalExpenditures 16240000
changeInWorkingCapital 10903000.00
stockBasedCompensation 611000.00
otherNonCashItems -2100000.00
freeCashFlow 26309000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalCashFromFinancingActivities -512000.00
netIncome -16739000.00
changeInCash -72191000.00
beginPeriodCashFlow 125396000.00
endPeriodCashFlow 53205000.00
totalCashFromOperatingActivities -49481000.00
depreciation 11715000.00
otherCashflowsFromInvestingActivities 57000.00
changeToInventory -11915000.00
changeToAccountReceivables -62237000.00
otherCashflowsFromFinancingActivities -512000.00
capitalExpenditures 22276000
changeInWorkingCapital -43693000.00
stockBasedCompensation 541000.00
otherNonCashItems -1035000.00
freeCashFlow -71757000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
netIncome -29994000.00
changeInCash -44588000.00
beginPeriodCashFlow 169984000.00
endPeriodCashFlow 125396000.00
totalCashFromOperatingActivities -19780000.00
depreciation 12309000.00
otherCashflowsFromInvestingActivities 17000.00
changeToInventory -11203000.00
changeToAccountReceivables 16426000.00
otherCashflowsFromFinancingActivities -24849000.00
capitalExpenditures 24855000
changeInWorkingCapital -22586000.00
stockBasedCompensation 727000.00
otherNonCashItems 19764000.00
freeCashFlow -44635000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
netIncome 4466000.00
changeInCash -58000.00
beginPeriodCashFlow 170042000.00
endPeriodCashFlow 169984000.00
totalCashFromOperatingActivities 18752000.00
depreciation 10612000.00
otherCashflowsFromInvestingActivities 11000.00
changeToInventory -3728000.00
changeToAccountReceivables -5702000.00
otherCashflowsFromFinancingActivities -18830000.00
capitalExpenditures 18804000
changeInWorkingCapital -13718000.00
stockBasedCompensation 332000.00
otherNonCashItems 17060000.00
freeCashFlow -52000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
netIncome 1173000.00
changeInCash 14764000.00
beginPeriodCashFlow 155278000.00
endPeriodCashFlow 170042000.00
totalCashFromOperatingActivities 23584000.00
depreciation 10304000.00
otherCashflowsFromInvestingActivities 5000.00
changeToInventory -266000.00
changeToAccountReceivables -8010000.00
otherCashflowsFromFinancingActivities -8785000.00
capitalExpenditures 9724000
changeInWorkingCapital -4392000.00
stockBasedCompensation 414000.00
otherNonCashItems 16085000.00
freeCashFlow 13860000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
netIncome -41216000.00
changeInCash -354000.00
beginPeriodCashFlow 155632000.00
endPeriodCashFlow 155278000.00
totalCashFromOperatingActivities 5749000.00
depreciation 10394000.00
otherCashflowsFromInvestingActivities 2000.00
changeToInventory 4608000.00
changeToAccountReceivables -12964000.00
otherCashflowsFromFinancingActivities -6120000.00
capitalExpenditures 6102000
changeInWorkingCapital 20769000.00
stockBasedCompensation 272000.00
otherNonCashItems 15530000.00
freeCashFlow -353000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
changeToLiabilities 20290000.00
netIncome -44561000.00
changeInCash -29713000.00
beginPeriodCashFlow 185345000.00
endPeriodCashFlow 155632000.00
totalCashFromOperatingActivities -15444000.00
depreciation 14598000.00
otherCashflowsFromInvestingActivities 175000.00
changeToInventory -5907000.00
changeToAccountReceivables 7970000.00
otherCashflowsFromFinancingActivities -14273000.00
capitalExpenditures 14347000
changeInWorkingCapital -5799000.00
stockBasedCompensation 695000.00
otherNonCashItems 19623000.00
freeCashFlow -29791000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
netIncome -12237000.00
changeInCash 3344000.00
beginPeriodCashFlow 182001000.00
endPeriodCashFlow 185345000.00
totalCashFromOperatingActivities 13738000.00
depreciation 10290000.00
otherCashflowsFromInvestingActivities 77000.00
changeToInventory 700000.00
changeToAccountReceivables -276000.00
otherCashflowsFromFinancingActivities -10428000.00
capitalExpenditures 10384000
changeInWorkingCapital -1356000.00
stockBasedCompensation 272000.00
otherNonCashItems 16769000.00
freeCashFlow 3354000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
netIncome -15037000.00
changeInCash 14145000.00
beginPeriodCashFlow 167856000.00
endPeriodCashFlow 182001000.00
totalCashFromOperatingActivities 25653000.00
depreciation 9482000.00
otherCashflowsFromInvestingActivities 84000.00
changeToInventory -2505000.00
changeToAccountReceivables -10156000.00
otherCashflowsFromFinancingActivities -11531000.00
capitalExpenditures 6547000
changeInWorkingCapital 12804000.00
stockBasedCompensation 274000.00
otherNonCashItems 18130000.00
freeCashFlow 19106000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
changeToLiabilities 11807000.00
netIncome -18039000.00
changeInCash 22340000.00
beginPeriodCashFlow 145516000.00
endPeriodCashFlow 167856000.00
totalCashFromOperatingActivities 28761000.00
depreciation 9690000.00
otherCashflowsFromInvestingActivities 20000.00
changeToInventory 7565000.00
changeToAccountReceivables -7630000.00
otherCashflowsFromFinancingActivities -6412000.00
capitalExpenditures 6407000
changeInWorkingCapital 16145000.00
stockBasedCompensation 204000.00
otherNonCashItems 20761000.00
freeCashFlow 22354000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 4801000.00
netIncome 1357000.00
changeInCash 1467000.00
beginPeriodCashFlow 144049000.00
endPeriodCashFlow 145516000.00
totalCashFromOperatingActivities 20643000.00
depreciation 13452000.00
otherCashflowsFromInvestingActivities 2739000.00
changeToInventory 19981000.00
changeToAccountReceivables 46597000.00
otherCashflowsFromFinancingActivities -19080000.00
capitalExpenditures 12096000
changeInWorkingCapital 50795000.00
otherNonCashItems -44961000.00
freeCashFlow 8547000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 7014000.00
totalCashFromFinancingActivities 4801000.00
netIncome 16655000.00
changeInCash 37702000.00
beginPeriodCashFlow 106347000.00
endPeriodCashFlow 144049000.00
totalCashFromOperatingActivities 45926000.00
depreciation 10326000.00
otherCashflowsFromInvestingActivities 2753000.00
changeToInventory 6374000.00
otherCashflowsFromFinancingActivities -8213000.00
capitalExpenditures 8240000
changeInWorkingCapital 443000.00
otherNonCashItems 18502000.00
freeCashFlow 37686000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 66745000.00
totalCashFromFinancingActivities 332000.00
netIncome -9757000.00
changeInCash -14714000.00
beginPeriodCashFlow 121061000.00
endPeriodCashFlow 106347000.00
totalCashFromOperatingActivities 7651000.00
depreciation 11195000.00
otherCashflowsFromInvestingActivities 2726000.00
changeToInventory 718000.00
otherCashflowsFromFinancingActivities 332000.00
capitalExpenditures 22750000
changeInWorkingCapital -57907000.00
otherNonCashItems 64120000.00
freeCashFlow -15099000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
totalCashFromFinancingActivities 4469000.00
netIncome -48456000.00
changeInCash -27815000.00
beginPeriodCashFlow 148876000.00
endPeriodCashFlow 121061000.00
totalCashFromOperatingActivities 5233000.00
depreciation 10995000.00
otherCashflowsFromInvestingActivities 2677000.00
changeToInventory -8140000.00
otherCashflowsFromFinancingActivities 4469000.00
capitalExpenditures 40163000
changeInWorkingCapital 39983000.00
otherNonCashItems 2711000.00
freeCashFlow -34930000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
changeToLiabilities 19652000.00
totalCashFromFinancingActivities 25693000.00
netIncome -60286000.00
changeInCash 69559000.00
beginPeriodCashFlow 79317000.00
endPeriodCashFlow 148876000.00
totalCashFromOperatingActivities -60781000.00
depreciation 15040000.00
otherCashflowsFromInvestingActivities 1473000.00
changeToInventory -8947000.00
otherCashflowsFromFinancingActivities 25730000.00
capitalExpenditures 62218000
changeInWorkingCapital -51571000.00
otherNonCashItems 34377000.00
freeCashFlow -122999000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
changeToLiabilities 60890000.00
totalCashFromFinancingActivities 222983000.00
netIncome -21613000.00
changeInCash -36572000.00
beginPeriodCashFlow 115889000.00
endPeriodCashFlow 79317000.00
totalCashFromOperatingActivities -28639000.00
depreciation 6808000.00
otherCashflowsFromInvestingActivities 1492000.00
changeToInventory -3817000.00
otherCashflowsFromFinancingActivities 222983000.00
capitalExpenditures 36577000
changeInWorkingCapital -19001000.00
otherNonCashItems 5089000.00
freeCashFlow -65216000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
changeToLiabilities 72540000.00
totalCashFromFinancingActivities -32002000.00
netIncome -8378000.00
changeInCash -33949000.00
beginPeriodCashFlow 149838000.00
endPeriodCashFlow 115889000.00
totalCashFromOperatingActivities 38223000.00
depreciation 6783000.00
otherCashflowsFromInvestingActivities 1473000.00
changeToInventory -6674000.00
otherCashflowsFromFinancingActivities -32002000.00
capitalExpenditures 25131000
changeInWorkingCapital 35095000.00
otherNonCashItems 4166000.00
freeCashFlow 13092000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
changeToLiabilities 22431000.00
totalCashFromFinancingActivities -17337000.00
netIncome -11029000.00
changeInCash -95172000.00
beginPeriodCashFlow 245010000.00
endPeriodCashFlow 149838000.00
totalCashFromOperatingActivities -63655000.00
depreciation 5288000.00
otherCashflowsFromInvestingActivities 35000.00
changeToInventory -4866000.00
otherCashflowsFromFinancingActivities -17337000.00
capitalExpenditures 14197000
changeInWorkingCapital -57248000.00
otherNonCashItems 2880000.00
freeCashFlow -77852000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 7374000.00
totalCashFromFinancingActivities -868000.00
netIncome 5929000.00
changeInCash -38268000.00
beginPeriodCashFlow 93565000.00
endPeriodCashFlow 55297000.00
totalCashFromOperatingActivities -1551000.00
depreciation 20311000.00
otherCashflowsFromInvestingActivities 2652000.00
changeToInventory -2049000.00
otherCashflowsFromFinancingActivities 886000.00
capitalExpenditures 35862000
changeInWorkingCapital -27449000.00
otherNonCashItems -1985000.00
freeCashFlow -37413000.00
2006-09-30
date 2006-09-30
currency_symbol USD
netIncome 14034000.00
endPeriodCashFlow 93565000.00
capitalExpenditures 0
2006-06-30
date 2006-06-30
currency_symbol USD
changeToLiabilities 30128000.00
netIncome 9966000.00
beginPeriodCashFlow 49682000.00
totalCashFromOperatingActivities 62654000.00
otherCashflowsFromInvestingActivities 2154000.00
capitalExpenditures 39551000
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 15142000.00
totalCashFromFinancingActivities -11153000.00
netIncome 1104000.00
changeInCash 2135000.00
beginPeriodCashFlow 47547000.00
endPeriodCashFlow 49682000.00
totalCashFromOperatingActivities 25952000.00
depreciation 16650000.00
otherCashflowsFromInvestingActivities 2187000.00
changeToInventory 3889000.00
otherCashflowsFromFinancingActivities -9402000.00
capitalExpenditures 14846000
changeInWorkingCapital 7606000.00
otherNonCashItems 233000.00
freeCashFlow 11106000.00
2005-12-31
date 2005-12-31
currency_symbol USD
changeToLiabilities 27073000.00
totalCashFromFinancingActivities 4476000.00
endPeriodCashFlow 47547000.00
totalCashFromOperatingActivities 80982000.00
otherCashflowsFromInvestingActivities 2785000.00
capitalExpenditures 85403000
2005-09-30
date 2005-09-30
currency_symbol USD
netIncome 16838000.00
capitalExpenditures 0
2005-03-31
date 2005-03-31
currency_symbol USD
changeToLiabilities 36402000.00
totalCashFromOperatingActivities 28238000.00
otherCashflowsFromInvestingActivities 641000.00
otherCashflowsFromFinancingActivities 38000.00
capitalExpenditures 13829000
2004-12-31
date 2004-12-31
currency_symbol USD
changeToLiabilities 40504000.00
totalCashFromFinancingActivities 168918000.00
netIncome 2545000.00
totalCashFromOperatingActivities 97146000.00
otherCashflowsFromInvestingActivities 13816000.00
capitalExpenditures 122919000
2004-09-30
date 2004-09-30
currency_symbol USD
changeToLiabilities 37225000.00
netIncome 8443000.00
totalCashFromOperatingActivities 78028000.00
otherCashflowsFromInvestingActivities 11755000.00
capitalExpenditures 37623000
2004-06-30
date 2004-06-30
currency_symbol USD
changeToLiabilities 29892000.00
netIncome 5646000.00
totalCashFromOperatingActivities 58434000.00
otherCashflowsFromInvestingActivities 9078000.00
changeToInventory 1702000.00
capitalExpenditures 25573000
2004-03-31
date 2004-03-31
currency_symbol USD
changeToLiabilities 31425000.00
totalCashFromOperatingActivities 33709000.00
capitalExpenditures 11003000
2003-12-31
date 2003-12-31
currency_symbol USD
changeToLiabilities 3646000.00
netIncome 1432000.00
totalCashFromOperatingActivities 77324000.00
capitalExpenditures 44196000
2003-09-30
date 2003-09-30
currency_symbol USD
changeToLiabilities 18761000.00
netIncome 4729000.00
totalCashFromOperatingActivities 74691000.00
changeToInventory 4641000.00
capitalExpenditures 32057000
2003-06-30
date 2003-06-30
currency_symbol USD
changeToLiabilities 12323000.00
netIncome 5261000.00
totalCashFromOperatingActivities 40686000.00
changeToInventory 5116000.00
capitalExpenditures 21236000
2003-03-31
date 2003-03-31
currency_symbol USD
changeToLiabilities 24038000.00
totalCashFromFinancingActivities 3285000.00
totalCashFromOperatingActivities 20053000.00
changeToInventory 317000.00
capitalExpenditures 9395000
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 18282000.00
netIncome 879000.00
totalCashFromOperatingActivities 75574000.00
capitalExpenditures 42640000
2002-09-30
date 2002-09-30
currency_symbol USD
changeToLiabilities 19597000.00
netIncome 3172000.00
totalCashFromOperatingActivities 59536000.00
changeToInventory 682000.00
capitalExpenditures 34592000
2002-06-30
date 2002-06-30
currency_symbol USD
changeToLiabilities 24917000.00
netIncome 1967000.00
totalCashFromOperatingActivities 41512000.00
changeToInventory 2394000.00
capitalExpenditures 23739000
2002-03-31
date 2002-03-31
currency_symbol USD
changeToLiabilities 23175000.00
totalCashFromOperatingActivities 20168000.00
changeToInventory 3833000.00
capitalExpenditures 9174000
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromOperatingActivities 37106000.00
changeToInventory 4353000.00
changeToAccountReceivables 34444000.00
capitalExpenditures 54490000
2001-09-30
date 2001-09-30
currency_symbol USD
netIncome 2498000.00
totalCashFromOperatingActivities 42616000.00
changeToInventory 2709000.00
changeToAccountReceivables 7901000.00
capitalExpenditures 41247000
2001-06-30
date 2001-06-30
currency_symbol USD
changeToLiabilities 1463000.00
totalCashFromOperatingActivities 20182000.00
changeToInventory 3201000.00
changeToAccountReceivables 5974000.00
capitalExpenditures 23530000
2001-03-31
date 2001-03-31
currency_symbol USD
totalCashFromOperatingActivities 10750000.00
changeToInventory 4379000.00
changeToAccountReceivables 3626000.00
capitalExpenditures 11530000
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 29189000.00
totalCashFromFinancingActivities 22142000.00
totalCashFromOperatingActivities 65952000.00
capitalExpenditures 68107000
2000-09-30
date 2000-09-30
currency_symbol USD
changeToLiabilities 45365000.00
totalCashFromFinancingActivities 9180000.00
totalCashFromOperatingActivities 49675000.00
changeToInventory 1613000.00
capitalExpenditures 40003000
2000-06-30
date 2000-06-30
currency_symbol USD
changeToLiabilities 18015000.00
totalCashFromFinancingActivities 3819000.00
netIncome 66000.00
totalCashFromOperatingActivities 29650000.00
changeToInventory 1829000.00
capitalExpenditures 23689000
2000-03-31
date 2000-03-31
currency_symbol USD
changeToLiabilities 13137000.00
totalCashFromFinancingActivities 11720000.00
totalCashFromOperatingActivities 8880000.00
changeToInventory 1754000.00
capitalExpenditures 11409000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments -1000000.00
changeToLiabilities 67473000.00
totalCashflowsFromInvestingActivities -294085000.00
netBorrowings -2813000.00
totalCashFromFinancingActivities -9687000.00
netIncome 164060000.00
changeInCash -119990000.00
beginPeriodCashFlow 536002000.00
endPeriodCashFlow 416012000.00
totalCashFromOperatingActivities 183664000.00
depreciation 109698000.00
otherCashflowsFromInvestingActivities -106597000.00
changeToInventory -74290000.00
changeToAccountReceivables -95928000.00
salePurchaseOfStock -2229000.00
otherCashflowsFromFinancingActivities -6874000.00
changeToNetincome 19587000.00
capitalExpenditures 186488000
changeReceivables -95928000.00
cashFlowsOtherOperating -6936000.00
cashAndCashEquivalentsChanges -120108000.00
changeInWorkingCapital -133801000.00
freeCashFlow -2824000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
investments -1350000.00
changeToLiabilities 42925000.00
totalCashflowsFromInvestingActivities -93914000.00
netBorrowings -2000000.00
totalCashFromFinancingActivities -7706000.00
changeToOperatingActivities -8016000.00
netIncome 58191000.00
changeInCash 52851000.00
beginPeriodCashFlow 483151000.00
endPeriodCashFlow 536002000.00
totalCashFromOperatingActivities 154461000.00
issuanceOfCapitalStock 0.00
depreciation 96507000.00
otherCashflowsFromInvestingActivities 12288000.00
changeToInventory -19011000.00
changeToAccountReceivables -17060000.00
salePurchaseOfStock -1994000.00
otherCashflowsFromFinancingActivities -3048000.00
changeToNetincome 925000.00
capitalExpenditures 104852000
changeReceivables -17060000.00
cashFlowsOtherOperating -8016000.00
exchangeRateChanges 10000.00
cashAndCashEquivalentsChanges 52851000.00
changeInWorkingCapital -1162000.00
otherNonCashItems -16024000.00
freeCashFlow 49609000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -2642000.00
changeToLiabilities 46952000.00
totalCashflowsFromInvestingActivities -55155000.00
netBorrowings 200216000.00
totalCashFromFinancingActivities 276641000.00
changeToOperatingActivities 9687000.00
netIncome -14904000.00
changeInCash 465945000.00
beginPeriodCashFlow 17206000.00
endPeriodCashFlow 483151000.00
totalCashFromOperatingActivities 244408000.00
issuanceOfCapitalStock 79980000.00
depreciation 127789000.00
otherCashflowsFromInvestingActivities 1873000.00
changeToInventory 23460000.00
changeToAccountReceivables 78328000.00
salePurchaseOfStock -1750000.00
otherCashflowsFromFinancingActivities 206311000.00
changeToNetincome -15703000.00
capitalExpenditures 54386000
changeReceivables 78328000.00
cashFlowsOtherOperating -1514000.00
exchangeRateChanges 51000.00
cashAndCashEquivalentsChanges 465945000.00
changeInWorkingCapital 147226000.00
otherNonCashItems -10285000.00
freeCashFlow 190022000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
investments 4256000.00
changeToLiabilities 26698000.00
totalCashflowsFromInvestingActivities -386417000.00
netBorrowings 7900000.00
totalCashFromFinancingActivities 6673000.00
changeToOperatingActivities 5152000.00
netIncome 33469000.00
changeInCash -297181000.00
beginPeriodCashFlow 314387000.00
endPeriodCashFlow 17206000.00
totalCashFromOperatingActivities 82467000.00
depreciation 100260000.00
otherCashflowsFromInvestingActivities 2919000.00
changeToInventory 154000.00
changeToAccountReceivables -76636000.00
salePurchaseOfStock -346000.00
otherCashflowsFromFinancingActivities 7019000.00
changeToNetincome -6630000.00
capitalExpenditures 83955000
changeReceivables -76636000.00
cashFlowsOtherOperating 38621000.00
exchangeRateChanges 96000.00
cashAndCashEquivalentsChanges -297181000.00
changeInWorkingCapital -44632000.00
otherNonCashItems -12340000.00
freeCashFlow -1488000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -2859000.00
changeToLiabilities -31932000.00
totalCashflowsFromInvestingActivities 199299000.00
netBorrowings 517000.00
totalCashFromFinancingActivities -2402000.00
changeToOperatingActivities 1384000.00
netIncome -120553000.00
changeInCash 278305000.00
beginPeriodCashFlow 36082000.00
endPeriodCashFlow 314387000.00
totalCashFromOperatingActivities 81606000.00
depreciation 83179000.00
otherCashflowsFromInvestingActivities 346939000.00
changeToInventory -9102000.00
changeToAccountReceivables 27340000.00
salePurchaseOfStock -1744000.00
otherCashflowsFromFinancingActivities 416000.00
changeToNetincome 13510000.00
capitalExpenditures 144781000
changeReceivables 27340000.00
cashFlowsOtherOperating -1389000.00
exchangeRateChanges -198000.00
cashAndCashEquivalentsChanges 278305000.00
changeInWorkingCapital -12310000.00
otherNonCashItems 130887000.00
freeCashFlow -63175000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -6000000.00
changeToLiabilities 8123000.00
totalCashflowsFromInvestingActivities -61885000.00
netBorrowings 2860000.00
totalCashFromFinancingActivities 841000.00
changeToOperatingActivities 1795000.00
netIncome 9262000.00
changeInCash -25230000.00
beginPeriodCashFlow 61312000.00
endPeriodCashFlow 36082000.00
totalCashFromOperatingActivities 35674000.00
depreciation 128416000.00
otherCashflowsFromInvestingActivities 89516000.00
dividendsPaid 0.00
changeToInventory -4660000.00
changeToAccountReceivables -18507000.00
salePurchaseOfStock -1175000.00
otherCashflowsFromFinancingActivities 2777000.00
changeToNetincome -89188000.00
capitalExpenditures 145401000
changeReceivables -18507000.00
cashFlowsOtherOperating 2096000.00
exchangeRateChanges 140000.00
cashAndCashEquivalentsChanges -25230000.00
changeInWorkingCapital -12948000.00
otherNonCashItems -3624000.00
freeCashFlow -109727000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -11188000.00
changeToLiabilities 39896000.00
totalCashflowsFromInvestingActivities -220038000.00
netBorrowings 937000.00
totalCashFromFinancingActivities -1035000.00
changeToOperatingActivities 21575000.00
netIncome -2018000.00
changeInCash -110775000.00
beginPeriodCashFlow 172087000.00
endPeriodCashFlow 61312000.00
totalCashFromOperatingActivities 110777000.00
depreciation 92389000.00
otherCashflowsFromInvestingActivities 121147000.00
dividendsPaid 0.00
changeToInventory -20642000.00
changeToAccountReceivables -14503000.00
salePurchaseOfStock -1394000.00
otherCashflowsFromFinancingActivities 937000.00
changeToNetincome -6973000.00
capitalExpenditures 329997000
changeReceivables -14503000.00
cashFlowsOtherOperating 22539000.00
exchangeRateChanges -479000.00
cashAndCashEquivalentsChanges -110775000.00
changeInWorkingCapital 27290000.00
otherNonCashItems -11226000.00
freeCashFlow -219220000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
investments -11188000.00
changeToLiabilities 8072000.00
totalCashflowsFromInvestingActivities -237477000.00
netBorrowings 54843000.00
totalCashFromFinancingActivities 48495000.00
changeToOperatingActivities -2870000.00
netIncome 27719000.00
changeInCash -52188000.00
beginPeriodCashFlow 224275000.00
endPeriodCashFlow 172087000.00
totalCashFromOperatingActivities 136888000.00
depreciation 72383000.00
otherCashflowsFromInvestingActivities 57960000.00
dividendsPaid 0.00
changeToInventory 5140000.00
changeToAccountReceivables 5076000.00
salePurchaseOfStock -1842000.00
otherCashflowsFromFinancingActivities 96684000.00
changeToNetincome 20044000.00
capitalExpenditures 295437000
changeInWorkingCapital 26693000.00
otherNonCashItems 2726000.00
freeCashFlow -158549000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
investments -825000.00
changeToLiabilities -12010000.00
totalCashflowsFromInvestingActivities -134418000.00
netBorrowings 112883000.00
totalCashFromFinancingActivities 111941000.00
changeToOperatingActivities 2414000.00
netIncome 60969000.00
changeInCash 138618000.00
beginPeriodCashFlow 85657000.00
endPeriodCashFlow 224275000.00
totalCashFromOperatingActivities 161125000.00
depreciation 65584000.00
otherCashflowsFromInvestingActivities -104898000.00
dividendsPaid 0.00
changeToInventory 27594000.00
changeToAccountReceivables 8838000.00
salePurchaseOfStock -942000.00
otherCashflowsFromFinancingActivities 115263000.00
changeToNetincome 7736000.00
capitalExpenditures 169825000
changeReceivables 8838000.00
cashFlowsOtherOperating 2414000.00
exchangeRateChanges -30000.00
cashAndCashEquivalentsChanges 138618000.00
changeInWorkingCapital 26836000.00
otherNonCashItems -6054000.00
freeCashFlow -8700000.00
2013-12-31
date 2013-12-31
filing_date 2014-06-06
currency_symbol USD
changeToLiabilities 9543000.00
totalCashflowsFromInvestingActivities -196039000.00
netBorrowings 109925000.00
totalCashFromFinancingActivities 175027000.00
netIncome 31623000.00
changeInCash 50468000.00
beginPeriodCashFlow 35189000.00
endPeriodCashFlow 85657000.00
totalCashFromOperatingActivities 71513000.00
depreciation 58928000.00
otherCashflowsFromInvestingActivities -31797000.00
dividendsPaid 0.00
changeToInventory -2411000.00
changeToAccountReceivables 2138000.00
salePurchaseOfStock 65102000.00
otherCashflowsFromFinancingActivities 111569000.00
changeToNetincome -7898000.00
capitalExpenditures 164242000
changeReceivables 2138000.00
cashFlowsOtherOperating -21077000.00
exchangeRateChanges -33000.00
cashAndCashEquivalentsChanges 50468000.00
changeInWorkingCapital 17579000.00
stockBasedCompensation 4183000.00
otherNonCashItems -11414000.00
freeCashFlow -92729000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
changeToLiabilities -13131000.00
totalCashflowsFromInvestingActivities -172474000.00
netBorrowings 6322000.00
totalCashFromFinancingActivities 6322000.00
netIncome 32198000.00
changeInCash -83066000.00
beginPeriodCashFlow 118255000.00
endPeriodCashFlow 35189000.00
totalCashFromOperatingActivities 83072000.00
depreciation 51534000.00
otherCashflowsFromInvestingActivities 16220000.00
dividendsPaid 0.00
changeToInventory -17045000.00
changeToAccountReceivables 24200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8411000.00
changeToNetincome -1565000.00
capitalExpenditures 188694000
changeReceivables 24200000.00
cashFlowsOtherOperating 6529000.00
exchangeRateChanges 14000.00
cashAndCashEquivalentsChanges -83066000.00
changeInWorkingCapital 553000.00
stockBasedCompensation 2470000.00
otherNonCashItems -4324000.00
freeCashFlow -105622000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-16
currency_symbol USD
changeToLiabilities 43847000.00
totalCashflowsFromInvestingActivities -86798000.00
netBorrowings -3588000.00
totalCashFromFinancingActivities 49547000.00
netIncome 23574000.00
changeInCash -7141000.00
beginPeriodCashFlow 125396000.00
endPeriodCashFlow 118255000.00
totalCashFromOperatingActivities 30141000.00
depreciation 47466000.00
otherCashflowsFromInvestingActivities 38053000.00
dividendsPaid 0.00
changeToInventory -27048000.00
changeToAccountReceivables -48444000.00
salePurchaseOfStock 53135000.00
otherCashflowsFromFinancingActivities -542000.00
changeToNetincome -2741000.00
capitalExpenditures 124851000
changeReceivables -48444000.00
cashFlowsOtherOperating -6916000.00
exchangeRateChanges -31000.00
cashAndCashEquivalentsChanges -7141000.00
changeInWorkingCapital -38561000.00
stockBasedCompensation 2435000.00
otherNonCashItems -5202000.00
freeCashFlow -94710000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
netIncome -65571000.00
changeInCash -30236000.00
beginPeriodCashFlow 155632000.00
endPeriodCashFlow 125396000.00
totalCashFromOperatingActivities 28305000.00
depreciation 43619000.00
otherCashflowsFromInvestingActivities 17000.00
changeToInventory -10589000.00
changeToAccountReceivables -10250000.00
otherCashflowsFromFinancingActivities -58584000.00
capitalExpenditures 59485000
changeInWorkingCapital -19927000.00
stockBasedCompensation 1745000.00
otherNonCashItems 67698000.00
freeCashFlow -31180000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
changeToLiabilities 20290000.00
netIncome -89874000.00
changeInCash 10116000.00
beginPeriodCashFlow 145516000.00
endPeriodCashFlow 155632000.00
totalCashFromOperatingActivities 52708000.00
depreciation 44060000.00
otherCashflowsFromInvestingActivities 175000.00
changeToInventory -147000.00
changeToAccountReceivables -10092000.00
otherCashflowsFromFinancingActivities -42644000.00
capitalExpenditures 37685000
changeInWorkingCapital 21794000.00
stockBasedCompensation 1445000.00
otherNonCashItems 75283000.00
freeCashFlow 15023000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalCashFromFinancingActivities 4801000.00
netIncome -40201000.00
changeInCash -3360000.00
beginPeriodCashFlow 148876000.00
endPeriodCashFlow 145516000.00
totalCashFromOperatingActivities 79453000.00
depreciation 45968000.00
otherCashflowsFromInvestingActivities 2739000.00
changeToInventory 18933000.00
changeToAccountReceivables 46597000.00
otherCashflowsFromFinancingActivities 4801000.00
capitalExpenditures 83249000
changeInWorkingCapital 33314000.00
stockBasedCompensation 878000.00
otherNonCashItems 39494000.00
freeCashFlow -3796000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
changeToLiabilities 19652000.00
totalCashFromFinancingActivities 199337000.00
netIncome -101308000.00
changeInCash -96133000.00
beginPeriodCashFlow 245009000.00
endPeriodCashFlow 148876000.00
totalCashFromOperatingActivities -114852000.00
depreciation 33919000.00
otherCashflowsFromInvestingActivities 1473000.00
changeToInventory -24304000.00
otherCashflowsFromFinancingActivities -5964000.00
capitalExpenditures 138123000
changeInWorkingCapital -92725000.00
otherNonCashItems 46514000.00
freeCashFlow -252975000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
changeToLiabilities 7374000.00
totalCashFromFinancingActivities -9573000.00
netIncome 31033000.00
changeInCash 7750000.00
beginPeriodCashFlow 47547000.00
endPeriodCashFlow 55297000.00
totalCashFromOperatingActivities 107486000.00
depreciation 71856000.00
otherCashflowsFromInvestingActivities 2652000.00
changeToInventory -2648000.00
otherCashflowsFromFinancingActivities -2564000.00
capitalExpenditures 92810000
changeInWorkingCapital -15593000.00
otherNonCashItems 10942000.00
freeCashFlow 14676000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
changeToLiabilities 27073000.00
totalCashFromFinancingActivities 4476000.00
netIncome -2095000.00
changeInCash 1701000.00
beginPeriodCashFlow 45846000.00
endPeriodCashFlow 47547000.00
totalCashFromOperatingActivities 80982000.00
depreciation 64981000.00
otherCashflowsFromInvestingActivities 2785000.00
changeToInventory -11237000.00
otherCashflowsFromFinancingActivities 659625000.00
capitalExpenditures 85403000
changeInWorkingCapital -78000.00
otherNonCashItems 16939000.00
freeCashFlow -4421000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
changeToLiabilities 40504000.00
totalCashFromFinancingActivities 168918000.00
netIncome 14862000.00
changeInCash 30841000.00
beginPeriodCashFlow 15005000.00
endPeriodCashFlow 45846000.00
totalCashFromOperatingActivities 97146000.00
depreciation 58750000.00
otherCashflowsFromInvestingActivities 13816000.00
changeToInventory -6321000.00
otherCashflowsFromFinancingActivities 489176000.00
capitalExpenditures 122919000
changeInWorkingCapital 13628000.00
otherNonCashItems 3932000.00
freeCashFlow -25773000.00
2003-12-31
date 2003-12-31
currency_symbol USD
changeToLiabilities 3646000.00
netIncome 8891000.00
endPeriodCashFlow 15005000.00
totalCashFromOperatingActivities 77324000.00
capitalExpenditures 44196000
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 18282000.00
netIncome 1271000.00
totalCashFromOperatingActivities 75574000.00
capitalExpenditures 42640000
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromOperatingActivities 37106000.00
changeToInventory 4353000.00
changeToAccountReceivables 34444000.00
capitalExpenditures 54490000
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 29189000.00
totalCashFromFinancingActivities 22142000.00
totalCashFromOperatingActivities 65952000.00
capitalExpenditures 68107000
Income_Statement
currency_symbol USD
quarterly
2023-03-31
date 2023-03-31
filing_date 2023-04-27
currency_symbol USD
incomeBeforeTax -9059000.00
netIncome -6298000.00
sellingGeneralAdministrative 116260000.00
grossProfit 422620000.00
reconciledDepreciation 27099000.00
ebit 552000.00
ebitda 27651000.00
depreciationAndAmortization 27099000.00
nonOperatingIncomeNetOther 906000.00
operatingIncome 552000.00
otherOperatingExpenses 2239372000.00
interestExpense 9611000.00
taxProvision -2761000.00
netInterestIncome -9611000.00
incomeTaxExpense -2761000.00
totalRevenue 2239018000.00
totalOperatingExpenses 422974000.00
costOfRevenue 1816398000.00
totalOtherIncomeExpenseNet -9611000.00
netIncomeFromContinuingOps -6298000.00
netIncomeApplicableToCommonShares -6298000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax 61538000.00
minorityInterest 0.00
netIncome 46801000.00
sellingGeneralAdministrative 120815000.00
sellingAndMarketingExpenses 64960000.00
grossProfit 485966000.00
reconciledDepreciation 29438000.00
ebit 69467000.00
ebitda 100253000.00
depreciationAndAmortization 30786000.00
nonOperatingIncomeNetOther 1348000.00
operatingIncome 69467000.00
otherOperatingExpenses 2588324000.00
interestExpense 9277000.00
taxProvision 14737000.00
netInterestIncome -9277000.00
incomeTaxExpense 14737000.00
totalRevenue 2657791000.00
totalOperatingExpenses 416499000.00
costOfRevenue 2171825000.00
totalOtherIncomeExpenseNet -7929000.00
netIncomeFromContinuingOps 46801000.00
netIncomeApplicableToCommonShares 46801000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
incomeBeforeTax 48710000.00
minorityInterest 0.00
netIncome 36975000.00
sellingGeneralAdministrative 111451000.00
sellingAndMarketingExpenses 64954000.00
grossProfit 475279000.00
reconciledDepreciation 29267000.00
ebit 57152000.00
ebitda 87777000.00
depreciationAndAmortization 30625000.00
nonOperatingIncomeNetOther 1358000.00
operatingIncome 57152000.00
otherOperatingExpenses 2753927000.00
interestExpense 9800000.00
taxProvision 11735000.00
netInterestIncome -9800000.00
incomeTaxExpense 11735000.00
totalRevenue 2811079000.00
totalOperatingExpenses 418127000.00
costOfRevenue 2335800000.00
totalOtherIncomeExpenseNet -8442000.00
netIncomeFromContinuingOps 36975000.00
netIncomeApplicableToCommonShares 36975000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
incomeBeforeTax 84268000.00
minorityInterest 0.00
netIncome 63980000.00
sellingGeneralAdministrative 111553000.00
sellingAndMarketingExpenses 65153000.00
grossProfit 492338000.00
reconciledDepreciation 26762000.00
ebit 94225000.00
ebitda 122203000.00
depreciationAndAmortization 27978000.00
nonOperatingIncomeNetOther 1216000.00
operatingIncome 94225000.00
otherOperatingExpenses 2984823000.00
interestExpense 11173000.00
taxProvision 20288000.00
netInterestIncome -11173000.00
incomeTaxExpense 20288000.00
totalRevenue 3079048000.00
totalOperatingExpenses 398113000.00
costOfRevenue 2586710000.00
totalOtherIncomeExpenseNet -9957000.00
netIncomeFromContinuingOps 63980000.00
netIncomeApplicableToCommonShares 63980000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax 21153000.00
minorityInterest 0.00
netIncome 16304000.00
sellingGeneralAdministrative 105955000.00
sellingAndMarketingExpenses 64646000.00
grossProfit 412093000.00
reconciledDepreciation 24231000.00
ebit 32045000.00
ebitda 56914000.00
depreciationAndAmortization 24869000.00
nonOperatingIncomeNetOther 638000.00
operatingIncome 32045000.00
otherOperatingExpenses 2265028000.00
interestExpense 11530000.00
taxProvision 4849000.00
netInterestIncome -11530000.00
incomeTaxExpense 4849000.00
totalRevenue 2297073000.00
totalOperatingExpenses 380048000.00
costOfRevenue 1884980000.00
totalOtherIncomeExpenseNet -10892000.00
netIncomeFromContinuingOps 16304000.00
netIncomeApplicableToCommonShares 16304000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 16274000.00
minorityInterest 0.00
netIncome 12787000.00
sellingGeneralAdministrative 107521000.00
grossProfit 404676000.00
reconciledDepreciation 24263000.00
ebit 28094000.00
ebitda 52357000.00
depreciationAndAmortization 24263000.00
operatingIncome 28094000.00
otherOperatingExpenses 2006285000.00
interestExpense 11820000.00
taxProvision 3488000.00
netInterestIncome -11820000.00
incomeTaxExpense 3487000.00
totalRevenue 2033522000.00
totalOperatingExpenses 377439000.00
costOfRevenue 1628846000.00
totalOtherIncomeExpenseNet -11820000.00
netIncomeFromContinuingOps 12786000.00
netIncomeApplicableToCommonShares 12488000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-02
currency_symbol USD
incomeBeforeTax 29047000.00
minorityInterest 0.00
netIncome 22200000.00
sellingGeneralAdministrative 103461000.00
grossProfit 414694000.00
reconciledDepreciation 24276000.00
ebit 40890000.00
ebitda 65166000.00
depreciationAndAmortization 24276000.00
nonOperatingIncomeNetOther 1034000.00
operatingIncome 39856000.00
otherOperatingExpenses 1900090000.00
interestExpense 11843000.00
taxProvision 6847000.00
netInterestIncome -11843000.00
incomeTaxExpense 6847000.00
totalRevenue 1939946000.00
totalOperatingExpenses 374838000.00
costOfRevenue 1525252000.00
totalOtherIncomeExpenseNet -10809000.00
netIncomeFromContinuingOps 22200000.00
netIncomeApplicableToCommonShares 22200000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
incomeBeforeTax 36726000.00
minorityInterest -409000.00
netIncome 29356000.00
sellingGeneralAdministrative 100201000.00
grossProfit 407233000.00
reconciledDepreciation 24139000.00
ebit 48874000.00
ebitda 73013000.00
depreciationAndAmortization 24139000.00
nonOperatingIncomeNetOther -1304000.00
operatingIncome 49769000.00
otherOperatingExpenses 1784511000.00
interestExpense 11739000.00
taxProvision 7779000.00
netInterestIncome -11739000.00
incomeTaxExpense 7779000.00
totalRevenue 1834280000.00
totalOperatingExpenses 357464000.00
costOfRevenue 1427047000.00
totalOtherIncomeExpenseNet -13043000.00
netIncomeFromContinuingOps 28947000.00
netIncomeApplicableToCommonShares 28689000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax -6593000.00
minorityInterest 76000.00
netIncome -5819000.00
sellingGeneralAdministrative 99799000.00
grossProfit 357046000.00
reconciledDepreciation 23829000.00
ebit 4715000.00
ebitda 28544000.00
depreciationAndAmortization 23829000.00
nonOperatingIncomeNetOther -1397000.00
operatingIncome 6188000.00
otherOperatingExpenses 1522908000.00
interestExpense 11384000.00
taxProvision -850000.00
netInterestIncome -11384000.00
incomeTaxExpense -850000.00
totalRevenue 1529096000.00
totalOperatingExpenses 350858000.00
costOfRevenue 1172050000.00
totalOtherIncomeExpenseNet -12781000.00
netIncomeFromContinuingOps -5743000.00
netIncomeApplicableToCommonShares -5819000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -9132000.00
minorityInterest -1109000.00
netIncome -6067000.00
sellingGeneralAdministrative 100717000.00
grossProfit 353325000.00
reconciledDepreciation 38676000.00
ebit 392000.00
ebitda 39068000.00
depreciationAndAmortization 38676000.00
nonOperatingIncomeNetOther -270000.00
operatingIncome -447000.00
otherOperatingExpenses 1287109000.00
interestExpense 8415000.00
taxProvision -1956000.00
netInterestIncome -8415000.00
incomeTaxExpense -1956000.00
totalRevenue 1286662000.00
totalOperatingExpenses 353772000.00
costOfRevenue 933337000.00
totalOtherIncomeExpenseNet -8685000.00
netIncomeFromContinuingOps -7176000.00
netIncomeApplicableToCommonShares -6067000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax 10089000.00
minorityInterest 52000.00
netIncome 8605000.00
sellingGeneralAdministrative 98193000.00
grossProfit 370053000.00
reconciledDepreciation 32299000.00
ebit 17412000.00
ebitda 49711000.00
depreciationAndAmortization 32299000.00
nonOperatingIncomeNetOther -233000.00
operatingIncome 17697000.00
otherOperatingExpenses 1252227000.00
interestExpense 7375000.00
taxProvision 1432000.00
netInterestIncome -7375000.00
incomeTaxExpense 1432000.00
totalRevenue 1269924000.00
totalOperatingExpenses 352356000.00
costOfRevenue 899871000.00
totalOtherIncomeExpenseNet -7608000.00
netIncomeFromContinuingOps 8657000.00
netIncomeApplicableToCommonShares 8605000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax 3243000.00
minorityInterest 32000.00
netIncome 2124000.00
sellingGeneralAdministrative 101055000.00
grossProfit 337642000.00
reconciledDepreciation 28254000.00
ebit 10444000.00
ebitda 38698000.00
depreciationAndAmortization 28254000.00
nonOperatingIncomeNetOther -335000.00
operatingIncome 10811000.00
otherOperatingExpenses 975292000.00
interestExpense 7233000.00
taxProvision 1087000.00
netInterestIncome -7233000.00
incomeTaxExpense 1087000.00
totalRevenue 986103000.00
totalOperatingExpenses 326831000.00
costOfRevenue 648461000.00
totalOtherIncomeExpenseNet -7568000.00
netIncomeFromContinuingOps 2156000.00
netIncomeApplicableToCommonShares 2124000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
incomeBeforeTax -25282000.00
minorityInterest 20000.00
netIncome -18561000.00
sellingGeneralAdministrative 100816000.00
grossProfit 348655000.00
reconciledDepreciation 28560000.00
ebit -17846000.00
ebitda 10714000.00
depreciationAndAmortization 28560000.00
nonOperatingIncomeNetOther -541000.00
operatingIncome -17285000.00
otherOperatingExpenses 1320633000.00
interestExpense 7456000.00
taxProvision -6741000.00
interestIncome 7456000.00
netInterestIncome -7456000.00
incomeTaxExpense -6741000.00
totalRevenue 1303348000.00
totalOperatingExpenses 365940000.00
costOfRevenue 954693000.00
totalOtherIncomeExpenseNet -7997000.00
netIncomeFromContinuingOps -18541000.00
netIncomeApplicableToCommonShares -18561000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 54275000.00
minorityInterest 35000.00
netIncome 43082000.00
sellingGeneralAdministrative 102292000.00
grossProfit 425258000.00
reconciledDepreciation 28142000.00
ebit 61334000.00
ebitda 89476000.00
depreciationAndAmortization 28142000.00
nonOperatingIncomeNetOther 1250000.00
operatingIncome 60119000.00
otherOperatingExpenses 1462092000.00
interestExpense 7094000.00
taxProvision 11158000.00
interestIncome 7094000.00
netInterestIncome -7094000.00
incomeTaxExpense 11158000.00
totalRevenue 1522211000.00
totalOperatingExpenses 365139000.00
costOfRevenue 1096953000.00
totalOtherIncomeExpenseNet -5844000.00
netIncomeFromContinuingOps 43117000.00
netIncomeApplicableToCommonShares 43082000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
incomeBeforeTax 722000.00
minorityInterest 40000.00
netIncome 1832000.00
sellingGeneralAdministrative 104089000.00
grossProfit 377685000.00
reconciledDepreciation 24146000.00
ebit 7730000.00
ebitda 31876000.00
depreciationAndAmortization 24146000.00
nonOperatingIncomeNetOther 60000.00
operatingIncome 7710000.00
otherOperatingExpenses 1562782000.00
interestExpense 7048000.00
taxProvision -1150000.00
interestIncome 7048000.00
netInterestIncome -7048000.00
incomeTaxExpense -1150000.00
totalRevenue 1570492000.00
totalOperatingExpenses 369975000.00
costOfRevenue 1192807000.00
totalOtherIncomeExpenseNet -6988000.00
netIncomeFromContinuingOps 1872000.00
netIncomeApplicableToCommonShares 1832000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
incomeBeforeTax 807000.00
minorityInterest 1439000.00
netIncome 1178000.00
sellingGeneralAdministrative 103332000.00
grossProfit 369017000.00
reconciledDepreciation 23213000.00
ebit 7940000.00
ebitda 31153000.00
depreciationAndAmortization 23213000.00
nonOperatingIncomeNetOther 144000.00
operatingIncome 7827000.00
otherOperatingExpenses 1589537000.00
interestExpense 7164000.00
taxProvision -402000.00
interestIncome 7164000.00
netInterestIncome -7164000.00
incomeTaxExpense -402000.00
totalRevenue 1597364000.00
totalOperatingExpenses 361190000.00
costOfRevenue 1228347000.00
totalOtherIncomeExpenseNet -7020000.00
netIncomeFromContinuingOps 1209000.00
netIncomeApplicableToCommonShares 1132000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-07
currency_symbol USD
incomeBeforeTax -17996000.00
minorityInterest 18000.00
netIncome -12747000.00
sellingGeneralAdministrative 103523000.00
grossProfit 350630000.00
reconciledDepreciation 24759000.00
ebit -10964000.00
ebitda 13795000.00
depreciationAndAmortization 24759000.00
nonOperatingIncomeNetOther -574000.00
operatingIncome -10372000.00
otherOperatingExpenses 1437664000.00
interestExpense 7050000.00
taxProvision -5267000.00
interestIncome 7050000.00
netInterestIncome -7050000.00
incomeTaxExpense -5267000.00
totalRevenue 1427292000.00
totalOperatingExpenses 361002000.00
costOfRevenue 1076662000.00
totalOtherIncomeExpenseNet -7624000.00
netIncomeFromContinuingOps -12729000.00
netIncomeApplicableToCommonShares -12747000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7834000.00
minorityInterest 27000.00
netIncome -5949000.00
sellingGeneralAdministrative 109531000.00
grossProfit 359786000.00
reconciledDepreciation 21103000.00
ebit 230000.00
ebitda 21333000.00
depreciationAndAmortization 21103000.00
nonOperatingIncomeNetOther -436000.00
operatingIncome -361000.00
otherOperatingExpenses 1533873000.00
interestExpense 7040000.00
extraordinaryItems 1051000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -861000.00
totalRevenue 1533512000.00
totalOperatingExpenses 360147000.00
costOfRevenue 1173726000.00
totalOtherIncomeExpenseNet -7473000.00
discontinuedOperations -45562000.00
netIncomeFromContinuingOps 39640000.00
netIncomeApplicableToCommonShares -5949000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3468000.00
minorityInterest 34000.00
netIncome -70514000.00
sellingGeneralAdministrative 106213000.00
grossProfit 370381000.00
reconciledDepreciation 4610000.00
ebit -61117000.00
ebitda -56507000.00
depreciationAndAmortization 4610000.00
nonOperatingIncomeNetOther 569000.00
operatingIncome 10417000.00
otherOperatingExpenses 1648980000.00
interestExpense 7518000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1879000.00
totalRevenue 1659397000.00
totalOperatingExpenses 359964000.00
costOfRevenue 1289016000.00
totalOtherIncomeExpenseNet -6949000.00
discontinuedOperations -72069000.00
netIncomeFromContinuingOps 1589000.00
netIncomeApplicableToCommonShares -70514000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -42964000.00
minorityInterest 54000.00
netIncome -33978000.00
sellingGeneralAdministrative 101216000.00
grossProfit 403722000.00
reconciledDepreciation 29918000.00
ebit -36158000.00
ebitda -6240000.00
depreciationAndAmortization 29918000.00
nonOperatingIncomeNetOther -908000.00
operatingIncome -35196000.00
otherOperatingExpenses 1824381000.00
interestExpense 6860000.00
extraordinaryItems 0.00
nonRecurring 51500000.00
otherItems 0.00
incomeTaxExpense -9040000.00
totalRevenue 1840685000.00
totalOperatingExpenses 387418000.00
costOfRevenue 1436963000.00
totalOtherIncomeExpenseNet -7768000.00
discontinuedOperations -72069000.00
netIncomeFromContinuingOps -33924000.00
netIncomeApplicableToCommonShares -33978000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14704000.00
minorityInterest 34000.00
netIncome -10112000.00
sellingGeneralAdministrative 108847000.00
grossProfit 380124000.00
reconciledDepreciation 27548000.00
ebit -7150000.00
ebitda 20398000.00
depreciationAndAmortization 27548000.00
nonOperatingIncomeNetOther -1285000.00
operatingIncome -5831000.00
otherOperatingExpenses 1590518000.00
interestExpense 7588000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4626000.00
totalRevenue 1584687000.00
totalOperatingExpenses 385955000.00
costOfRevenue 1204563000.00
totalOtherIncomeExpenseNet -8873000.00
discontinuedOperations -72069000.00
netIncomeFromContinuingOps -10078000.00
netIncomeApplicableToCommonShares -10112000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27069000.00
minorityInterest 32000.00
netIncome -20625000.00
sellingGeneralAdministrative 109772000.00
grossProfit 365556000.00
reconciledDepreciation 37253000.00
ebit -19847000.00
ebitda 17406000.00
depreciationAndAmortization 37253000.00
nonOperatingIncomeNetOther -643000.00
operatingIncome -19196000.00
otherOperatingExpenses 1605678000.00
interestExpense 7254000.00
extraordinaryItems 0.00
nonRecurring -24000.00
otherItems 0.00
incomeTaxExpense -6476000.00
totalRevenue 1586482000.00
totalOperatingExpenses 384752000.00
costOfRevenue 1220926000.00
totalOtherIncomeExpenseNet -7873000.00
discontinuedOperations -10619000.00
netIncomeFromContinuingOps -20593000.00
netIncomeApplicableToCommonShares -20625000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6086000.00
minorityInterest 30000.00
netIncome 62324000.00
sellingGeneralAdministrative 106186000.00
grossProfit 394173000.00
reconciledDepreciation 30714000.00
ebit 13542000.00
ebitda 44256000.00
depreciationAndAmortization 30714000.00
nonOperatingIncomeNetOther 528000.00
operatingIncome 13112000.00
otherOperatingExpenses 1562565000.00
interestExpense 7486000.00
extraordinaryItems 0.00
nonRecurring 68000.00
otherItems 0.00
incomeTaxExpense -56268000.00
totalRevenue 1575677000.00
totalOperatingExpenses 381061000.00
costOfRevenue 1181504000.00
totalOtherIncomeExpenseNet -7026000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62354000.00
netIncomeApplicableToCommonShares 62324000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5346000.00
minorityInterest 47000.00
netIncome -3013000.00
sellingGeneralAdministrative 107021000.00
grossProfit 390246000.00
reconciledDepreciation 28649000.00
ebit 2445000.00
ebitda 31094000.00
depreciationAndAmortization 28649000.00
nonOperatingIncomeNetOther 925000.00
operatingIncome 1630000.00
otherOperatingExpenses 1497038000.00
interestExpense 7838000.00
extraordinaryItems 0.00
nonRecurring 63000.00
otherItems 0.00
incomeTaxExpense -2380000.00
totalRevenue 1498668000.00
totalOperatingExpenses 388616000.00
costOfRevenue 1108422000.00
totalOtherIncomeExpenseNet -6976000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2966000.00
netIncomeApplicableToCommonShares -3013000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -48716000.00
minorityInterest 23000.00
netIncome -29424000.00
sellingGeneralAdministrative 108811000.00
grossProfit 345056000.00
reconciledDepreciation 31800000.00
ebit -41355000.00
ebitda -9555000.00
depreciationAndAmortization 31800000.00
nonOperatingIncomeNetOther 278000.00
operatingIncome -41470000.00
otherOperatingExpenses 1432236000.00
interestExpense 7384000.00
extraordinaryItems 0.00
nonRecurring 140000.00
otherItems 0.00
incomeTaxExpense -19315000.00
totalRevenue 1390766000.00
totalOperatingExpenses 386526000.00
costOfRevenue 1045710000.00
totalOtherIncomeExpenseNet -7246000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -29401000.00
netIncomeApplicableToCommonShares -29424000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10849000.00
minorityInterest -52000.00
netIncome -6493000.00
sellingGeneralAdministrative 104725000.00
grossProfit 361620000.00
reconciledDepreciation 27844000.00
ebit -3743000.00
ebitda 24101000.00
depreciationAndAmortization 27844000.00
nonOperatingIncomeNetOther 972000.00
operatingIncome -4602000.00
otherOperatingExpenses 1428889000.00
interestExpense 7054000.00
extraordinaryItems 0.00
nonRecurring 165000.00
otherItems 0.00
incomeTaxExpense -4304000.00
totalRevenue 1424287000.00
totalOperatingExpenses 366222000.00
costOfRevenue 1062667000.00
totalOtherIncomeExpenseNet -6247000.00
discontinuedOperations -10619000.00
netIncomeFromContinuingOps -6545000.00
netIncomeApplicableToCommonShares -6493000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17238000.00
minorityInterest 77000.00
netIncome 10898000.00
sellingGeneralAdministrative 101385000.00
grossProfit 394796000.00
reconciledDepreciation 22698000.00
ebit 24361000.00
ebitda 47059000.00
depreciationAndAmortization 22698000.00
nonOperatingIncomeNetOther 1534000.00
operatingIncome 23129000.00
otherOperatingExpenses 1454474000.00
interestExpense 7200000.00
extraordinaryItems 0.00
nonRecurring 225000.00
otherItems 0.00
incomeTaxExpense 6263000.00
totalRevenue 1477603000.00
totalOperatingExpenses 371667000.00
costOfRevenue 1082807000.00
totalOtherIncomeExpenseNet -5891000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10975000.00
netIncomeApplicableToCommonShares 10898000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5570000.00
minorityInterest 64000.00
netIncome 3521000.00
sellingGeneralAdministrative 100745000.00
grossProfit 378498000.00
reconciledDepreciation 21322000.00
ebit 12246000.00
ebitda 33568000.00
depreciationAndAmortization 21322000.00
nonOperatingIncomeNetOther 1091000.00
operatingIncome 12311000.00
otherOperatingExpenses 1432754000.00
interestExpense 6740000.00
extraordinaryItems 0.00
nonRecurring 1092000.00
otherItems 0.00
incomeTaxExpense 1985000.00
totalRevenue 1445065000.00
totalOperatingExpenses 366187000.00
costOfRevenue 1066567000.00
totalOtherIncomeExpenseNet -6741000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3585000.00
netIncomeApplicableToCommonShares 3521000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15621000.00
minorityInterest 1365000.00
netIncome -9944000.00
sellingGeneralAdministrative 94495000.00
grossProfit 340292000.00
reconciledDepreciation 20525000.00
ebit -8800000.00
ebitda 11725000.00
depreciationAndAmortization 20525000.00
nonOperatingIncomeNetOther 947000.00
operatingIncome -8778000.00
otherOperatingExpenses 1173228000.00
interestExpense 6821000.00
extraordinaryItems 0.00
nonRecurring 969000.00
otherItems 0.00
incomeTaxExpense -5677000.00
totalRevenue 1164450000.00
totalOperatingExpenses 349070000.00
costOfRevenue 824158000.00
totalOtherIncomeExpenseNet -6843000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9944000.00
netIncomeApplicableToCommonShares -9944000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4227000.00
minorityInterest 1398000.00
netIncome -1608000.00
sellingGeneralAdministrative 96392000.00
grossProfit 346911000.00
reconciledDepreciation 19297000.00
ebit 1857000.00
ebitda 21154000.00
depreciationAndAmortization 19297000.00
operatingIncome 2709000.00
otherOperatingExpenses 1348347000.00
interestExpense 6084000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2619000.00
totalRevenue 1351056000.00
totalOperatingExpenses 344202000.00
costOfRevenue 1004145000.00
totalOtherIncomeExpenseNet -6936000.00
discontinuedOperations -10619000.00
netIncomeFromContinuingOps 27719000.00
netIncomeApplicableToCommonShares 16507000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15983000.00
minorityInterest 0.00
netIncome 9826000.00
sellingGeneralAdministrative 90376000.00
grossProfit 358480000.00
reconciledDepreciation 17445000.00
ebit 21025000.00
ebitda 38470000.00
depreciationAndAmortization 17445000.00
nonOperatingIncomeNetOther 1336000.00
operatingIncome 21444000.00
otherOperatingExpenses 1487549000.00
interestExpense 5042000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6157000.00
totalRevenue 1508993000.00
totalOperatingExpenses 337036000.00
costOfRevenue 1150513000.00
totalOtherIncomeExpenseNet -5461000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9826000.00
netIncomeApplicableToCommonShares 9826000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5258000.00
minorityInterest 0.00
netIncome 3772000.00
sellingGeneralAdministrative 83370000.00
grossProfit 345794000.00
reconciledDepreciation 18116000.00
ebit 11374000.00
ebitda 29490000.00
depreciationAndAmortization 18116000.00
nonOperatingIncomeNetOther -9473000.00
operatingIncome 21974000.00
otherOperatingExpenses 1560909000.00
interestExpense 5087000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2515000.00
totalRevenue 1582883000.00
totalOperatingExpenses 323820000.00
costOfRevenue 1237089000.00
totalOtherIncomeExpenseNet -16716000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2743000.00
netIncomeApplicableToCommonShares 3772000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25424000.00
minorityInterest 0.00
netIncome 15729000.00
sellingGeneralAdministrative 83220000.00
grossProfit 338499000.00
reconciledDepreciation 17525000.00
ebit 32547000.00
ebitda 50072000.00
depreciationAndAmortization 17525000.00
nonOperatingIncomeNetOther 791000.00
operatingIncome 32170000.00
otherOperatingExpenses 1375531000.00
interestExpense 6332000.00
extraordinaryItems 0.00
nonRecurring 414000.00
otherItems 0.00
incomeTaxExpense 10486000.00
totalRevenue 1407701000.00
totalOperatingExpenses 306329000.00
costOfRevenue 1069202000.00
totalOtherIncomeExpenseNet -6746000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14938000.00
netIncomeApplicableToCommonShares 15729000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 51761000.00
minorityInterest 1398000.00
netIncome 34342000.00
sellingGeneralAdministrative 82860000.00
grossProfit 360020000.00
reconciledDepreciation 17042000.00
ebit 57189000.00
ebitda 74231000.00
depreciationAndAmortization 17042000.00
nonOperatingIncomeNetOther 902000.00
operatingIncome 56512000.00
otherOperatingExpenses 1669486000.00
interestExpense 4215000.00
extraordinaryItems 0.00
nonRecurring 225000.00
otherItems 0.00
incomeTaxExpense 18632000.00
totalRevenue 1725998000.00
totalOperatingExpenses 303508000.00
costOfRevenue 1365978000.00
totalOtherIncomeExpenseNet -4751000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33129000.00
netIncomeApplicableToCommonShares 34342000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21166000.00
minorityInterest 0.00
netIncome 12796000.00
sellingGeneralAdministrative 81287000.00
grossProfit 332136000.00
reconciledDepreciation 16617000.00
ebit 26447000.00
ebitda 43064000.00
depreciationAndAmortization 16617000.00
nonOperatingIncomeNetOther 1299000.00
operatingIncome 25324000.00
otherOperatingExpenses 1983893000.00
interestExpense 4209000.00
extraordinaryItems 0.00
nonRecurring 176000.00
otherItems 0.00
incomeTaxExpense 9442000.00
totalRevenue 2009217000.00
totalOperatingExpenses 306812000.00
costOfRevenue 1677081000.00
totalOtherIncomeExpenseNet -4158000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11724000.00
netIncomeApplicableToCommonShares 12796000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22622000.00
minorityInterest 0.00
netIncome 13634000.00
sellingGeneralAdministrative 78831000.00
grossProfit 325093000.00
reconciledDepreciation 15797000.00
ebit 27520000.00
ebitda 43317000.00
depreciationAndAmortization 15797000.00
nonOperatingIncomeNetOther 730000.00
operatingIncome 26939000.00
otherOperatingExpenses 2049170000.00
interestExpense 4213000.00
extraordinaryItems 0.00
nonRecurring 149000.00
otherItems 0.00
incomeTaxExpense 9673000.00
totalRevenue 2076109000.00
totalOperatingExpenses 298154000.00
costOfRevenue 1751016000.00
totalOtherIncomeExpenseNet -4317000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 12949000.00
netIncomeApplicableToCommonShares 13634000.00
2014-03-31
date 2014-03-31
filing_date 2014-06-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18943000.00
minorityInterest 0.00
netIncome 11975000.00
sellingGeneralAdministrative 88941000.00
grossProfit 280651000.00
reconciledDepreciation 17034000.00
ebit -11799000.00
ebitda 5235000.00
depreciationAndAmortization 17034000.00
nonOperatingIncomeNetOther 293000.00
operatingIncome -11259000.00
otherOperatingExpenses 1917789000.00
interestExpense 4470000.00
extraordinaryItems 0.00
nonRecurring 610000.00
otherItems 0.00
incomeTaxExpense -28244000.00
totalRevenue 1906530000.00
totalOperatingExpenses 291910000.00
costOfRevenue 1625879000.00
totalOtherIncomeExpenseNet -7684000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -57000.00
netIncomeApplicableToCommonShares 197000.00
2013-12-31
date 2013-12-31
filing_date 2014-06-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -18943000.00
minorityInterest 0.00
netIncome 11975000.00
sellingGeneralAdministrative 88941000.00
grossProfit 280651000.00
reconciledDepreciation 17034000.00
ebit -11259000.00
ebitda 5775000.00
depreciationAndAmortization 17034000.00
nonOperatingIncomeNetOther 808000.00
operatingIncome -11259000.00
otherOperatingExpenses 1917789000.00
interestExpense 4470000.00
extraordinaryItems 0.00
nonRecurring 1177000.00
otherItems 0.00
incomeTaxExpense -28244000.00
totalRevenue 1906530000.00
totalOperatingExpenses 291910000.00
costOfRevenue 1625879000.00
totalOtherIncomeExpenseNet -3195000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9301000.00
netIncomeApplicableToCommonShares 11975000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16877000.00
minorityInterest 0.00
netIncome 15803000.00
sellingGeneralAdministrative 76129000.00
grossProfit 307141000.00
reconciledDepreciation 14646000.00
ebit 21220000.00
ebitda 35866000.00
depreciationAndAmortization 14646000.00
operatingIncome 20938000.00
otherOperatingExpenses 2041158000.00
interestExpense 4343000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1074000.00
totalRevenue 2062096000.00
totalOperatingExpenses 286203000.00
costOfRevenue 1754955000.00
totalOtherIncomeExpenseNet -4061000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15803000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16366000.00
minorityInterest 0.00
netIncome 15984000.00
sellingGeneralAdministrative 76586000.00
grossProfit 301228000.00
reconciledDepreciation 14025000.00
ebit 20626000.00
ebitda 34651000.00
depreciationAndAmortization 14025000.00
nonOperatingIncomeNetOther 1030000.00
operatingIncome 19971000.00
otherOperatingExpenses 1998783000.00
interestExpense 4260000.00
extraordinaryItems 0.00
nonRecurring 205000.00
otherItems 0.00
incomeTaxExpense 382000.00
totalRevenue 2018754000.00
totalOperatingExpenses 281257000.00
costOfRevenue 1717526000.00
totalOtherIncomeExpenseNet -3605000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15984000.00
netIncomeApplicableToCommonShares 15984000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11969000.00
minorityInterest 0.00
netIncome -12139000.00
sellingGeneralAdministrative 75111000.00
grossProfit 263807000.00
reconciledDepreciation 13223000.00
ebit -8058000.00
ebitda 5165000.00
depreciationAndAmortization 13223000.00
operatingIncome -8460000.00
otherOperatingExpenses 1965811000.00
interestExpense 3911000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 170000.00
totalRevenue 1957351000.00
totalOperatingExpenses 272267000.00
costOfRevenue 1693544000.00
totalOtherIncomeExpenseNet -3509000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2030000.00
minorityInterest 0.00
netIncome -2459000.00
sellingGeneralAdministrative 452628000.00
grossProfit 260119000.00
reconciledDepreciation 14396000.00
ebit 344000.00
ebitda 14740000.00
depreciationAndAmortization 14396000.00
nonOperatingIncomeNetOther 1005000.00
operatingIncome -171000.00
otherOperatingExpenses 1925366000.00
interestExpense 2374000.00
extraordinaryItems 0.00
nonRecurring 138000.00
otherItems 0.00
incomeTaxExpense 429000.00
totalRevenue 1925195000.00
totalOperatingExpenses 260290000.00
costOfRevenue 1665076000.00
totalOtherIncomeExpenseNet -1859000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2459000.00
netIncomeApplicableToCommonShares -2459000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19419000.00
minorityInterest 0.00
netIncome 18990000.00
sellingGeneralAdministrative 254499000.00
grossProfit 288306000.00
reconciledDepreciation 12908000.00
ebit 22057000.00
ebitda 34965000.00
depreciationAndAmortization 12908000.00
nonOperatingIncomeNetOther 1313000.00
operatingIncome 20933000.00
otherOperatingExpenses 2013220000.00
interestExpense 2638000.00
extraordinaryItems 0.00
nonRecurring 189000.00
otherItems 0.00
incomeTaxExpense 429000.00
totalRevenue 2034153000.00
totalOperatingExpenses 267373000.00
costOfRevenue 1745847000.00
totalOtherIncomeExpenseNet -1514000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18990000.00
netIncomeApplicableToCommonShares 18990000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30241000.00
minorityInterest 0.00
netIncome 29852000.00
sellingGeneralAdministrative 249818000.00
grossProfit 294223000.00
reconciledDepreciation 12388000.00
ebit 32723000.00
ebitda 45111000.00
depreciationAndAmortization 12388000.00
nonOperatingIncomeNetOther 1022000.00
operatingIncome 32017000.00
otherOperatingExpenses 2009490000.00
interestExpense 2482000.00
extraordinaryItems 0.00
nonRecurring 316000.00
otherItems 0.00
incomeTaxExpense 389000.00
totalRevenue 2041507000.00
totalOperatingExpenses 262206000.00
costOfRevenue 1747284000.00
totalOtherIncomeExpenseNet -1776000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 29852000.00
netIncomeApplicableToCommonShares 29852000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13941000.00
minorityInterest 0.00
netIncome -14185000.00
sellingGeneralAdministrative 242819000.00
grossProfit 243352000.00
reconciledDepreciation 11842000.00
ebit -11429000.00
ebitda 413000.00
depreciationAndAmortization 11842000.00
nonOperatingIncomeNetOther 22000.00
operatingIncome -11309000.00
otherOperatingExpenses 2006178000.00
interestExpense 2512000.00
extraordinaryItems 0.00
nonRecurring 142000.00
otherItems 0.00
incomeTaxExpense 244000.00
totalRevenue 1994869000.00
totalOperatingExpenses 254661000.00
costOfRevenue 1751517000.00
totalOtherIncomeExpenseNet -2632000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -14185000.00
netIncomeApplicableToCommonShares -14185000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1343000.00
minorityInterest 0.00
netIncome -2012000.00
sellingGeneralAdministrative 238810000.00
grossProfit 251753000.00
reconciledDepreciation 12826000.00
ebit 752000.00
ebitda 13578000.00
depreciationAndAmortization 12826000.00
operatingIncome 117000.00
otherOperatingExpenses 1924384000.00
interestExpense 2095000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 669000.00
totalRevenue 1924501000.00
totalOperatingExpenses 251636000.00
costOfRevenue 1672748000.00
totalOtherIncomeExpenseNet -1460000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2781000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20917000.00
minorityInterest 0.00
netIncome 20658000.00
sellingGeneralAdministrative 246836000.00
grossProfit 281206000.00
reconciledDepreciation 11831000.00
ebit 23355000.00
ebitda 35186000.00
depreciationAndAmortization 11831000.00
nonOperatingIncomeNetOther 816000.00
operatingIncome 22539000.00
otherOperatingExpenses 2064746000.00
interestExpense 2438000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 259000.00
totalRevenue 2087285000.00
totalOperatingExpenses 258667000.00
costOfRevenue 1806079000.00
totalOtherIncomeExpenseNet -1622000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20658000.00
netIncomeApplicableToCommonShares 20658000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21898000.00
minorityInterest 0.00
netIncome 21667000.00
sellingGeneralAdministrative 241216000.00
grossProfit 276376000.00
reconciledDepreciation 11094000.00
ebit 24188000.00
ebitda 35282000.00
depreciationAndAmortization 11094000.00
nonOperatingIncomeNetOther 568000.00
operatingIncome 24066000.00
otherOperatingExpenses 2070891000.00
interestExpense 2290000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 231000.00
totalRevenue 2094957000.00
totalOperatingExpenses 252310000.00
costOfRevenue 1818581000.00
totalOtherIncomeExpenseNet -2168000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 21667000.00
netIncomeApplicableToCommonShares 21667000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16519000.00
minorityInterest 0.00
netIncome -16739000.00
sellingGeneralAdministrative 232090000.00
grossProfit 229483000.00
reconciledDepreciation 11715000.00
ebit -14337000.00
ebitda -2622000.00
depreciationAndAmortization 11715000.00
operatingIncome -14322000.00
otherOperatingExpenses 1796436000.00
interestExpense 2182000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 220000.00
totalRevenue 1782114000.00
totalOperatingExpenses 243805000.00
costOfRevenue 1552631000.00
totalOtherIncomeExpenseNet -2197000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -29260000.00
minorityInterest 0.00
netIncome -29994000.00
sellingGeneralAdministrative 234763000.00
grossProfit 224529000.00
reconciledDepreciation 12309000.00
ebit -22339000.00
ebitda -10030000.00
depreciationAndAmortization 12309000.00
operatingIncome -22543000.00
otherOperatingExpenses 1583804000.00
interestExpense 6921000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 734000.00
totalRevenue 1561261000.00
totalOperatingExpenses 247072000.00
costOfRevenue 1336732000.00
totalOtherIncomeExpenseNet -6717000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -4466000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4709000.00
minorityInterest 0.00
netIncome 4466000.00
sellingGeneralAdministrative 239560000.00
grossProfit 260283000.00
reconciledDepreciation 10612000.00
ebit 10890000.00
ebitda 21502000.00
depreciationAndAmortization 10612000.00
operatingIncome 10112000.00
otherOperatingExpenses 1502998000.00
interestExpense 6181000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 243000.00
totalRevenue 1513110000.00
totalOperatingExpenses 250171000.00
costOfRevenue 1252827000.00
totalOtherIncomeExpenseNet -5403000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4466000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1447000.00
minorityInterest 0.00
netIncome 1173000.00
sellingGeneralAdministrative 236036000.00
grossProfit 253060000.00
reconciledDepreciation 10304000.00
ebit 7313000.00
ebitda 17617000.00
depreciationAndAmortization 10304000.00
operatingIncome 6719000.00
otherOperatingExpenses 1497772000.00
interestExpense 5866000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 274000.00
totalRevenue 1504491000.00
totalOperatingExpenses 246341000.00
costOfRevenue 1251431000.00
totalOtherIncomeExpenseNet -5272000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1173000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -41046000.00
minorityInterest 0.00
netIncome -41216000.00
sellingGeneralAdministrative 230410000.00
grossProfit 204979000.00
reconciledDepreciation 10394000.00
ebit -35517000.00
ebitda -25123000.00
depreciationAndAmortization 10394000.00
operatingIncome -35825000.00
otherOperatingExpenses 1419444000.00
interestExpense 5529000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 170000.00
totalRevenue 1383619000.00
totalOperatingExpenses 240804000.00
costOfRevenue 1178640000.00
totalOtherIncomeExpenseNet -5221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -44323000.00
minorityInterest 0.00
netIncome -44561000.00
sellingGeneralAdministrative 228539000.00
grossProfit 202397000.00
reconciledDepreciation 14598000.00
ebit -40620000.00
ebitda -26022000.00
depreciationAndAmortization 14598000.00
operatingIncome -40740000.00
otherOperatingExpenses 1363753000.00
interestExpense 3703000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 238000.00
totalRevenue 1323013000.00
totalOperatingExpenses 243137000.00
costOfRevenue 1120616000.00
totalOtherIncomeExpenseNet -3583000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12002000.00
minorityInterest 0.00
netIncome -12237000.00
sellingGeneralAdministrative 231498000.00
grossProfit 232596000.00
reconciledDepreciation 10290000.00
ebit -8434000.00
ebitda 1856000.00
depreciationAndAmortization 10290000.00
operatingIncome -9192000.00
otherOperatingExpenses 1291111000.00
interestExpense 3568000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 235000.00
totalRevenue 1281919000.00
totalOperatingExpenses 241788000.00
costOfRevenue 1049323000.00
totalOtherIncomeExpenseNet -2810000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14821000.00
minorityInterest 0.00
netIncome -15037000.00
sellingGeneralAdministrative 228076000.00
grossProfit 225998000.00
reconciledDepreciation 9482000.00
ebit -10900000.00
ebitda -1418000.00
depreciationAndAmortization 9482000.00
operatingIncome -11560000.00
otherOperatingExpenses 1139819000.00
interestExpense 3921000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 216000.00
totalRevenue 1128259000.00
totalOperatingExpenses 237558000.00
costOfRevenue 902261000.00
totalOtherIncomeExpenseNet -3261000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17827000.00
minorityInterest 0.00
netIncome -18039000.00
sellingGeneralAdministrative 222326000.00
grossProfit 216552000.00
reconciledDepreciation 9690000.00
ebit -14545000.00
ebitda -4855000.00
depreciationAndAmortization 9690000.00
operatingIncome -15464000.00
otherOperatingExpenses 982093000.00
interestExpense 3282000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 212000.00
totalRevenue 966629000.00
totalOperatingExpenses 232016000.00
costOfRevenue 750077000.00
totalOtherIncomeExpenseNet -2363000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1595000.00
minorityInterest 0.00
netIncome 1357000.00
sellingGeneralAdministrative 232449000.00
grossProfit 249199000.00
reconciledDepreciation 13452000.00
ebit 1595000.00
ebitda 15047000.00
depreciationAndAmortization 13452000.00
operatingIncome 3298000.00
otherOperatingExpenses 1311698000.00
interestExpense 3107000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 238000.00
totalRevenue 1314996000.00
totalOperatingExpenses 245901000.00
costOfRevenue 1065797000.00
totalOtherIncomeExpenseNet -1703000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1357000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16805000.00
minorityInterest 0.00
netIncome 16655000.00
sellingGeneralAdministrative 246519000.00
grossProfit 275596000.00
reconciledDepreciation 10326000.00
ebit 16805000.00
ebitda 27131000.00
depreciationAndAmortization 10326000.00
operatingIncome 18632000.00
otherOperatingExpenses 2139061000.00
interestExpense 3154000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 150000.00
totalRevenue 2157693000.00
totalOperatingExpenses 256964000.00
costOfRevenue 1882097000.00
totalOtherIncomeExpenseNet -1827000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16655000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9607000.00
minorityInterest 0.00
netIncome -9757000.00
sellingGeneralAdministrative 241103000.00
grossProfit 242926000.00
reconciledDepreciation 11195000.00
ebit -9607000.00
ebitda 1588000.00
depreciationAndAmortization 11195000.00
operatingIncome -9311000.00
otherOperatingExpenses 2287136000.00
interestExpense 2673000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 150000.00
totalRevenue 2277825000.00
totalOperatingExpenses 252237000.00
costOfRevenue 2034899000.00
totalOtherIncomeExpenseNet -296000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -48259000.00
minorityInterest 0.00
netIncome -48456000.00
sellingGeneralAdministrative 248997000.00
grossProfit 212452000.00
reconciledDepreciation 10995000.00
ebit -48259000.00
ebitda -37264000.00
depreciationAndAmortization 10995000.00
operatingIncome -47482000.00
otherOperatingExpenses 1955347000.00
interestExpense 4065000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 197000.00
totalRevenue 1907865000.00
totalOperatingExpenses 259934000.00
costOfRevenue 1695413000.00
totalOtherIncomeExpenseNet -777000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58069000.00
minorityInterest 0.00
netIncome -60286000.00
sellingGeneralAdministrative 383131000.00
grossProfit 212330000.00
reconciledDepreciation 15040000.00
ebit -58069000.00
ebitda -43029000.00
depreciationAndAmortization 15040000.00
operatingIncome -64485000.00
otherOperatingExpenses 1869898000.00
interestExpense 6045000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2217000.00
totalRevenue 1805413000.00
totalOperatingExpenses 276815000.00
costOfRevenue 1593083000.00
totalOtherIncomeExpenseNet 6416000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12585000.00
minorityInterest 0.00
netIncome -21613000.00
sellingGeneralAdministrative 196151000.00
grossProfit 248414000.00
reconciledDepreciation 6808000.00
ebit -12585000.00
ebitda -5777000.00
depreciationAndAmortization 6808000.00
operatingIncome -13063000.00
otherOperatingExpenses 1797193000.00
interestExpense 5108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9028000.00
totalRevenue 1784130000.00
totalOperatingExpenses 261477000.00
costOfRevenue 1535716000.00
totalOtherIncomeExpenseNet 478000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13614000.00
minorityInterest 0.00
netIncome -8378000.00
sellingGeneralAdministrative 199712000.00
grossProfit 195498000.00
reconciledDepreciation 6783000.00
ebit -13614000.00
ebitda -6831000.00
depreciationAndAmortization 6783000.00
operatingIncome -12092000.00
otherOperatingExpenses 1499355000.00
interestExpense 3530000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5236000.00
totalRevenue 1487263000.00
totalOperatingExpenses 207590000.00
costOfRevenue 1291765000.00
totalOtherIncomeExpenseNet -1522000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17732000.00
minorityInterest 0.00
netIncome -11029000.00
sellingGeneralAdministrative 112701000.00
grossProfit 101034000.00
reconciledDepreciation 5288000.00
ebit -17732000.00
ebitda -12444000.00
depreciationAndAmortization 5288000.00
operatingIncome -16955000.00
otherOperatingExpenses 753625000.00
interestExpense 6082000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -6703000.00
totalRevenue 736670000.00
totalOperatingExpenses 117989000.00
costOfRevenue 635636000.00
totalOtherIncomeExpenseNet -777000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8747000.00
minorityInterest 0.00
netIncome 5929000.00
sellingGeneralAdministrative 12816000.00
grossProfit 155830000.00
reconciledDepreciation 20311000.00
ebit 8747000.00
ebitda 29058000.00
depreciationAndAmortization 20311000.00
operatingIncome 21213000.00
otherOperatingExpenses 1083834000.00
interestExpense 10571000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2818000.00
totalRevenue 1105047000.00
totalOperatingExpenses 134617000.00
costOfRevenue 949217000.00
totalOtherIncomeExpenseNet -12466000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5929000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22771000.00
minorityInterest 0.00
netIncome 14034000.00
sellingGeneralAdministrative 13711000.00
grossProfit 185217000.00
ebit 0.00
ebitda 22771000.00
operatingIncome 34815000.00
otherOperatingExpenses 1267268000.00
interestExpense 12704000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8737000.00
totalRevenue 1302083000.00
totalOperatingExpenses 150402000.00
costOfRevenue 1116866000.00
totalOtherIncomeExpenseNet -12044000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14034000.00
2006-06-30
date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16016000.00
minorityInterest 0.00
netIncome 9966000.00
sellingGeneralAdministrative 23295000.00
grossProfit 0.00
ebit 0.00
operatingIncome 20666000.00
otherOperatingExpenses 0.00
interestExpense 11959000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6050000.00
totalRevenue 1290026000.00
totalOperatingExpenses 0.00
costOfRevenue 1229507000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9966000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1776000.00
minorityInterest 0.00
netIncome 1104000.00
sellingGeneralAdministrative 11525000.00
grossProfit 147069000.00
reconciledDepreciation 16650000.00
ebit 1776000.00
ebitda 18426000.00
depreciationAndAmortization 16650000.00
operatingIncome 13186000.00
otherOperatingExpenses 1073172000.00
interestExpense 11659000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 672000.00
totalRevenue 1086358000.00
totalOperatingExpenses 133883000.00
costOfRevenue 939289000.00
totalOtherIncomeExpenseNet -11410000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1104000.00
2005-12-31
date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 214000.00
minorityInterest 0.00
netIncome -16838000.00
sellingGeneralAdministrative 53051000.00
grossProfit 209278000.00
ebit 0.00
operatingIncome 91442000.00
otherOperatingExpenses 0.00
interestExpense 49409000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2309000.00
totalRevenue 1145321000.00
totalOperatingExpenses 0.00
costOfRevenue 3866018000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -16838000.00
2005-09-30
date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 16838000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1136405000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16838000.00
2005-06-30
date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 109755000.00
grossProfit 0.00
ebit 0.00
operatingIncome -11102000.00
otherOperatingExpenses 0.00
interestExpense 13309000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 962116000.00
totalOperatingExpenses 0.00
costOfRevenue -695324000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 109755000.00
grossProfit 0.00
ebit 0.00
operatingIncome 11102000.00
otherOperatingExpenses 0.00
interestExpense 13309000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 831454000.00
totalOperatingExpenses 0.00
costOfRevenue 695324000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3876000.00
minorityInterest 0.00
netIncome 2545000.00
sellingGeneralAdministrative 106836000.00
grossProfit 530837000.00
ebit 0.00
operatingIncome 16827000.00
otherOperatingExpenses 0.00
interestExpense 12344000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1331000.00
totalRevenue 780371000.00
totalOperatingExpenses 0.00
costOfRevenue 641903000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2545000.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13331000.00
minorityInterest 0.00
netIncome 8443000.00
sellingGeneralAdministrative 101987000.00
grossProfit 0.00
ebit 0.00
operatingIncome 22610000.00
otherOperatingExpenses 0.00
interestExpense 11260000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4888000.00
totalRevenue 699557000.00
totalOperatingExpenses 0.00
costOfRevenue 560989000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8443000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8913000.00
minorityInterest 0.00
netIncome 5646000.00
sellingGeneralAdministrative 100085000.00
grossProfit 0.00
ebit 0.00
operatingIncome 18677000.00
otherOperatingExpenses 0.00
interestExpense 11277000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3267000.00
totalRevenue 638583000.00
totalOperatingExpenses 0.00
costOfRevenue 503924000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5646000.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 96441000.00
grossProfit 0.00
ebit 0.00
operatingIncome 8624000.00
otherOperatingExpenses 0.00
interestExpense 11500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 559353000.00
totalOperatingExpenses 0.00
costOfRevenue 440211000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1743000.00
minorityInterest 0.00
netIncome 1432000.00
sellingGeneralAdministrative 91513000.00
grossProfit 501464000.00
ebit 0.00
operatingIncome 13030000.00
otherOperatingExpenses 0.00
interestExpense 12406000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 311000.00
totalRevenue 526230000.00
totalOperatingExpenses 0.00
costOfRevenue 405853000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1432000.00
2003-09-30
date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7287000.00
minorityInterest 0.00
netIncome 4729000.00
sellingGeneralAdministrative 101419000.00
grossProfit 0.00
ebit 0.00
operatingIncome 18266000.00
otherOperatingExpenses 0.00
interestExpense 11237000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2558000.00
totalRevenue 556093000.00
totalOperatingExpenses 0.00
costOfRevenue 421066000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4729000.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8341000.00
minorityInterest 0.00
netIncome 5261000.00
sellingGeneralAdministrative 96721000.00
grossProfit 0.00
ebit 0.00
operatingIncome 19222000.00
otherOperatingExpenses 0.00
interestExpense 11549000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3080000.00
totalRevenue 530216000.00
totalOperatingExpenses 0.00
costOfRevenue 399648000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5261000.00
2003-03-31
date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 92935000.00
grossProfit 0.00
ebit 0.00
operatingIncome 7983000.00
otherOperatingExpenses 0.00
interestExpense 11782000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 563691000.00
totalOperatingExpenses 0.00
costOfRevenue 448199000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 377000.00
minorityInterest 0.00
netIncome 879000.00
sellingGeneralAdministrative 92839000.00
grossProfit 481190000.00
ebit 0.00
operatingIncome 12628000.00
otherOperatingExpenses 0.00
interestExpense 12691000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1667000.00
totalRevenue 515105000.00
totalOperatingExpenses 0.00
costOfRevenue 394583000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 879000.00
2002-09-30
date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4839000.00
minorityInterest 0.00
netIncome 3172000.00
sellingGeneralAdministrative 94853000.00
grossProfit 0.00
ebit 0.00
operatingIncome 17993000.00
otherOperatingExpenses 0.00
interestExpense 12878000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1667000.00
totalRevenue 493806000.00
totalOperatingExpenses 0.00
costOfRevenue 366321000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3172000.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2818000.00
minorityInterest 0.00
netIncome 1967000.00
sellingGeneralAdministrative 92248000.00
grossProfit 0.00
ebit 0.00
operatingIncome 15557000.00
otherOperatingExpenses 0.00
interestExpense 13071000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 851000.00
totalRevenue 465334000.00
totalOperatingExpenses 0.00
costOfRevenue 342490000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1967000.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 90101000.00
grossProfit 0.00
ebit 0.00
operatingIncome 6145000.00
otherOperatingExpenses 0.00
interestExpense 12940000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 396625000.00
totalOperatingExpenses 0.00
costOfRevenue 286286000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2029000.00
minorityInterest 0.00
netIncome -2498000.00
sellingGeneralAdministrative 89226000.00
grossProfit 467262000.00
ebit 0.00
operatingIncome 8522000.00
otherOperatingExpenses 0.00
interestExpense 13437000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 411122000.00
totalOperatingExpenses 0.00
costOfRevenue 297674000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -2498000.00
2001-09-30
date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2029000.00
minorityInterest 0.00
netIncome 2498000.00
sellingGeneralAdministrative 94297000.00
grossProfit 0.00
ebit 0.00
operatingIncome 16087000.00
otherOperatingExpenses 0.00
interestExpense 14150000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -73000.00
totalRevenue 507305000.00
totalOperatingExpenses 0.00
costOfRevenue 381432000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2498000.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 91975000.00
grossProfit 0.00
ebit 0.00
operatingIncome 14417000.00
otherOperatingExpenses 0.00
interestExpense 14958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73000.00
totalRevenue 519574000.00
totalOperatingExpenses 0.00
costOfRevenue 398937000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 88517000.00
grossProfit 0.00
ebit 0.00
operatingIncome 3202000.00
otherOperatingExpenses 0.00
interestExpense 15393000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 497014000.00
totalOperatingExpenses 0.00
costOfRevenue 389710000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 82784000.00
grossProfit 448725000.00
ebit 0.00
operatingIncome 11621000.00
otherOperatingExpenses 0.00
interestExpense 13958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 574307000.00
totalOperatingExpenses 0.00
costOfRevenue 464178000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -146000.00
minorityInterest 0.00
netIncome -66000.00
sellingGeneralAdministrative 91379000.00
grossProfit 0.00
ebit 0.00
operatingIncome 10560000.00
otherOperatingExpenses 0.00
interestExpense 11380000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -80000.00
totalRevenue 542118000.00
totalOperatingExpenses 0.00
costOfRevenue 424174000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 146000.00
minorityInterest 0.00
netIncome 66000.00
sellingGeneralAdministrative 88851000.00
grossProfit 0.00
ebit 0.00
operatingIncome 11397000.00
otherOperatingExpenses 0.00
interestExpense 11293000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80000.00
totalRevenue 486810000.00
totalOperatingExpenses 0.00
costOfRevenue 370296000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-03-31
date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 83260000.00
grossProfit 0.00
ebit 0.00
operatingIncome 6105000.00
otherOperatingExpenses 0.00
interestExpense 10773000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 456810000.00
totalOperatingExpenses 0.00
costOfRevenue 352672000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax 215669000.00
minorityInterest 0.00
netIncome 164060000.00
sellingGeneralAdministrative 449774000.00
sellingAndMarketingExpenses 259713000.00
grossProfit 1865676000.00
reconciledDepreciation 109698000.00
ebit 252889000.00
ebitda 367147000.00
depreciationAndAmortization 114258000.00
nonOperatingIncomeNetOther 4560000.00
operatingIncome 252889000.00
otherOperatingExpenses 10592101000.00
interestExpense 41780000.00
taxProvision 51609000.00
netInterestIncome -41780000.00
incomeTaxExpense 51609000.00
totalRevenue 10844990000.00
totalOperatingExpenses 1612787000.00
costOfRevenue 8979314000.00
totalOtherIncomeExpenseNet -37220000.00
netIncomeFromContinuingOps 164060000.00
netIncomeApplicableToCommonShares 164060000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-23
currency_symbol USD
incomeBeforeTax 75454000.00
minorityInterest -333000.00
netIncome 58524000.00
sellingGeneralAdministrative 410982000.00
grossProfit 1583649000.00
reconciledDepreciation 96507000.00
ebit 123050000.00
ebitda 218747000.00
depreciationAndAmortization 95697000.00
nonOperatingIncomeNetOther -810000.00
operatingIncome 123050000.00
otherOperatingExpenses 7213794000.00
interestExpense 46786000.00
taxProvision 17263000.00
netInterestIncome -46786000.00
incomeTaxExpense 17263000.00
totalRevenue 7336844000.00
totalOperatingExpenses 1460599000.00
costOfRevenue 5753195000.00
totalOtherIncomeExpenseNet -47596000.00
netIncomeFromContinuingOps 58191000.00
netIncomeApplicableToCommonShares 58524000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -21082000.00
minorityInterest -1005000.00
netIncome -14904000.00
sellingGeneralAdministrative 400781000.00
grossProfit 1409675000.00
reconciledDepreciation 127789000.00
ebit 10776000.00
ebitda 137186000.00
depreciationAndAmortization 126410000.00
nonOperatingIncomeNetOther -1379000.00
operatingIncome 10776000.00
otherOperatingExpenses 4835261000.00
interestExpense 30479000.00
taxProvision -6178000.00
netInterestIncome -30479000.00
incomeTaxExpense -6178000.00
totalRevenue 4846037000.00
totalOperatingExpenses 1398899000.00
costOfRevenue 3436362000.00
totalOtherIncomeExpenseNet -31858000.00
netIncomeFromContinuingOps -14904000.00
netIncomeApplicableToCommonShares -13899000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-25
currency_symbol USD
incomeBeforeTax 37808000.00
minorityInterest 124000.00
netIncome 33345000.00
sellingGeneralAdministrative 413236000.00
grossProfit 1522590000.00
reconciledDepreciation 100260000.00
ebit 65284000.00
ebitda 166424000.00
depreciationAndAmortization 101140000.00
nonOperatingIncomeNetOther 880000.00
operatingIncome 65284000.00
otherOperatingExpenses 6052075000.00
interestExpense 28356000.00
taxProvision 4339000.00
interestIncome 29263000.00
netInterestIncome -28356000.00
incomeTaxExpense 4339000.00
totalRevenue 6117359000.00
totalOperatingExpenses 1457306000.00
costOfRevenue 4594769000.00
totalOtherIncomeExpenseNet -27476000.00
netIncomeFromContinuingOps 33469000.00
netIncomeApplicableToCommonShares 33345000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -4347000.00
minorityInterest 149000.00
netIncome -120553000.00
sellingGeneralAdministrative 419859000.00
grossProfit 1444484000.00
reconciledDepreciation 83179000.00
ebit -93124000.00
ebitda -9945000.00
depreciationAndAmortization 83179000.00
nonOperatingIncomeNetOther -2060000.00
operatingIncome 26716000.00
otherOperatingExpenses 6204721000.00
interestExpense 29003000.00
taxProvision -1574000.00
interestIncome 26976000.00
netInterestIncome -29003000.00
extraordinaryItems -117631000.00
incomeTaxExpense -1574000.00
totalRevenue 6231437000.00
totalOperatingExpenses 1417768000.00
costOfRevenue 4786953000.00
totalOtherIncomeExpenseNet -31063000.00
discontinuedOperations -117631000.00
netIncomeFromContinuingOps -2773000.00
netIncomeApplicableToCommonShares -120553000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -75045000.00
minorityInterest 132000.00
netIncome 9262000.00
sellingGeneralAdministrative 431790000.00
grossProfit 1495031000.00
reconciledDepreciation 128416000.00
ebit -45215000.00
ebitda 83201000.00
depreciationAndAmortization 128416000.00
nonOperatingIncomeNetOther 1088000.00
operatingIncome -45924000.00
otherOperatingExpenses 6097517000.00
interestExpense 29962000.00
taxProvision -84439000.00
interestIncome 28928000.00
netInterestIncome -29962000.00
extraordinaryItems -6000000.00
nonRecurring 247000.00
incomeTaxExpense -84439000.00
totalRevenue 6051593000.00
totalOperatingExpenses 1540955000.00
costOfRevenue 4556562000.00
totalOtherIncomeExpenseNet -29121000.00
discontinuedOperations -10619000.00
netIncomeFromContinuingOps 9394000.00
netIncomeApplicableToCommonShares 9262000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -3662000.00
minorityInterest 89000.00
netIncome -2018000.00
sellingGeneralAdministrative 401350000.00
grossProfit 1475206000.00
ebit 24064000.00
ebitda 116453000.00
depreciationAndAmortization 92389000.00
nonOperatingIncomeNetOther 4544000.00
operatingIncome 22060000.00
otherOperatingExpenses 5489345000.00
interestExpense 27815000.00
taxProvision -1733000.00
interestIncome 23271000.00
netInterestIncome -27815000.00
nonRecurring 2451000.00
incomeTaxExpense -1733000.00
totalRevenue 5511405000.00
totalOperatingExpenses 1453146000.00
costOfRevenue 4036199000.00
totalOtherIncomeExpenseNet -25722000.00
discontinuedOperations -10619000.00
netIncomeFromContinuingOps -1929000.00
netIncomeApplicableToCommonShares -2018000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 44258000.00
minorityInterest 1398000.00
netIncome 27719000.00
sellingGeneralAdministrative 353358000.00
grossProfit 1389684000.00
ebit 66803000.00
ebitda 139186000.00
depreciationAndAmortization 72383000.00
operatingIncome 78297000.00
otherOperatingExpenses 5772336000.00
interestExpense 22545000.00
taxProvision 16539000.00
interestIncome 18489000.00
incomeTaxExpense 16539000.00
totalRevenue 5850633000.00
totalOperatingExpenses 1311387000.00
costOfRevenue 4460949000.00
totalOtherIncomeExpenseNet -34039000.00
discontinuedOperations -10619000.00
netIncomeFromContinuingOps 27719000.00
netIncomeApplicableToCommonShares 26333000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 95768000.00
minorityInterest 1398000.00
netIncome 60969000.00
sellingGeneralAdministrative 323978000.00
grossProfit 1318813000.00
ebit 115704000.00
ebitda 181288000.00
depreciationAndAmortization 65584000.00
nonOperatingIncomeNetOther 3224000.00
operatingIncome 113640000.00
otherOperatingExpenses 7664993000.00
interestExpense 16712000.00
nonRecurring 1160000.00
incomeTaxExpense 38023000.00
totalRevenue 7778633000.00
totalOperatingExpenses 1205173000.00
costOfRevenue 6459820000.00
totalOtherIncomeExpenseNet -17872000.00
netIncomeFromContinuingOps 57745000.00
netIncomeApplicableToCommonShares 60969000.00
2013-12-31
date 2013-12-31
filing_date 2014-06-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2331000.00
netIncome 31623000.00
sellingGeneralAdministrative 316767000.00
grossProfit 1152827000.00
ebit 21988000.00
ebitda 80916000.00
depreciationAndAmortization 58928000.00
nonOperatingIncomeNetOther 3988000.00
operatingIncome 21190000.00
otherOperatingExpenses 7923541000.00
interestExpense 16983000.00
nonRecurring 2523000.00
incomeTaxExpense -26618000.00
totalRevenue 7944731000.00
totalOperatingExpenses 1131637000.00
costOfRevenue 6791904000.00
totalOtherIncomeExpenseNet -18859000.00
netIncomeFromContinuingOps 28949000.00
netIncomeApplicableToCommonShares 31623000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 33689000.00
netIncome 32198000.00
sellingGeneralAdministrative 294474000.00
grossProfit 1086000000.00
ebit 43695000.00
ebitda 95229000.00
depreciationAndAmortization 51534000.00
nonOperatingIncomeNetOther 3362000.00
operatingIncome 41470000.00
otherOperatingExpenses 7954254000.00
interestExpense 10006000.00
nonRecurring 785000.00
incomeTaxExpense 1491000.00
totalRevenue 7995724000.00
totalOperatingExpenses 1044530000.00
costOfRevenue 6909724000.00
totalOtherIncomeExpenseNet -7781000.00
netIncomeFromContinuingOps 32198000.00
netIncomeApplicableToCommonShares 32198000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 24953000.00
netIncome 23574000.00
sellingGeneralAdministrative 958952000.00
grossProfit 1038818000.00
ebit 33958000.00
ebitda 81424000.00
depreciationAndAmortization 47466000.00
nonOperatingIncomeNetOther 2004000.00
operatingIncome 32400000.00
otherOperatingExpenses 7856457000.00
interestExpense 9005000.00
nonRecurring 446000.00
incomeTaxExpense 1379000.00
totalRevenue 7888857000.00
totalOperatingExpenses 1006418000.00
costOfRevenue 6850039000.00
totalOtherIncomeExpenseNet -7447000.00
netIncomeFromContinuingOps 23574000.00
netIncomeApplicableToCommonShares 23574000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-18
currency_symbol USD
incomeBeforeTax -64150000.00
netIncome -65571000.00
sellingGeneralAdministrative 940769000.00
grossProfit 942851000.00
ebit -39653000.00
ebitda 3966000.00
depreciationAndAmortization 43619000.00
operatingIncome -41537000.00
otherOperatingExpenses 6004018000.00
interestExpense 24497000.00
incomeTaxExpense 1421000.00
totalRevenue 5962481000.00
totalOperatingExpenses 984388000.00
costOfRevenue 5019630000.00
totalOtherIncomeExpenseNet -22613000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-24
currency_symbol USD
incomeBeforeTax -88973000.00
netIncome -89874000.00
sellingGeneralAdministrative 910439000.00
grossProfit 877543000.00
ebit -74499000.00
ebitda -30439000.00
depreciationAndAmortization 44060000.00
operatingIncome -76956000.00
otherOperatingExpenses 4776776000.00
interestExpense 14474000.00
incomeTaxExpense 901000.00
totalRevenue 4699820000.00
totalOperatingExpenses 954499000.00
costOfRevenue 3822277000.00
totalOtherIncomeExpenseNet -12017000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax -39466000.00
netIncome -40201000.00
sellingGeneralAdministrative 969068000.00
grossProfit 980173000.00
ebit -26467000.00
ebitda 19501000.00
depreciationAndAmortization 45968000.00
operatingIncome -34863000.00
otherOperatingExpenses 7693242000.00
interestExpense 12999000.00
incomeTaxExpense 735000.00
totalRevenue 7658379000.00
totalOperatingExpenses 1015036000.00
costOfRevenue 6678206000.00
totalOtherIncomeExpenseNet -4603000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax -102002000.00
netIncome -101308000.00
sellingGeneralAdministrative 814589000.00
grossProfit 757274000.00
ebit -102002000.00
ebitda -68083000.00
depreciationAndAmortization 33919000.00
operatingIncome -106597000.00
otherOperatingExpenses 5920072000.00
interestExpense 0.00
incomeTaxExpense -694000.00
totalRevenue 5813475000.00
totalOperatingExpenses 863871000.00
costOfRevenue 5056201000.00
totalOtherIncomeExpenseNet 4595000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 49310000.00
netIncome 31033000.00
sellingGeneralAdministrative 61347000.00
grossProfit 660070000.00
ebit 49310000.00
ebitda 121166000.00
depreciationAndAmortization 71856000.00
operatingIncome 95542000.00
otherOperatingExpenses 4687972000.00
interestExpense 0.00
incomeTaxExpense 18277000.00
totalRevenue 4783514000.00
totalOperatingExpenses 564528000.00
costOfRevenue 4123444000.00
totalOtherIncomeExpenseNet -46232000.00
netIncomeApplicableToCommonShares 31033000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 214000.00
netIncome -2095000.00
sellingGeneralAdministrative 53051000.00
grossProfit 624516000.00
ebit 214000.00
ebitda 65195000.00
depreciationAndAmortization 64981000.00
operatingIncome 86324000.00
otherOperatingExpenses 3989179000.00
interestExpense 0.00
incomeTaxExpense 2309000.00
totalRevenue 4075296000.00
totalOperatingExpenses 538399000.00
costOfRevenue 3450780000.00
totalOtherIncomeExpenseNet -86110000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 23334000.00
netIncome 14862000.00
sellingGeneralAdministrative 405349000.00
grossProfit 530837000.00
ebit 23334000.00
ebitda 82084000.00
depreciationAndAmortization 58750000.00
operatingIncome 69285000.00
otherOperatingExpenses 2611126000.00
interestExpense 0.00
incomeTaxExpense 8472000.00
totalRevenue 2677864000.00
totalOperatingExpenses 464099000.00
costOfRevenue 2147027000.00
totalOtherIncomeExpenseNet -45951000.00
netIncomeApplicableToCommonShares 14862000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 13863000.00
netIncome 8891000.00
sellingGeneralAdministrative 382588000.00
grossProfit 501464000.00
ebitda 8891000.00
operatingIncome 59977000.00
interestExpense 0.00
incomeTaxExpense 4719000.00
totalRevenue 2176230000.00
costOfRevenue 1674766000.00
netIncomeApplicableToCommonShares 9144000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 1232000.00
netIncome 1271000.00
sellingGeneralAdministrative 370041000.00
grossProfit 481190000.00
ebitda 1271000.00
operatingIncome 51937000.00
interestExpense 0.00
totalRevenue 1870870000.00
costOfRevenue 1389680000.00
netIncomeApplicableToCommonShares 1271000.00
2001-12-31
date 2001-12-31
currency_symbol USD
sellingGeneralAdministrative 364015000.00
grossProfit 467262000.00
operatingIncome 42228000.00
interestExpense 0.00
totalRevenue 1935015000.00
costOfRevenue 1467753000.00
2000-12-31
date 2000-12-31
currency_symbol USD
sellingGeneralAdministrative 346274000.00
grossProfit 448725000.00
operatingIncome 39683000.00
interestExpense 0.00
totalRevenue 2060045000.00
costOfRevenue 1611320000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать