Аналитика онлайн » TCP

Logo

TC Pipelines LP занимается производством газопроводов. Он транспортирует природный газ в западной, средней и западной частях США. Компания была основана в 1998 году и имеет штаб-квартиру в Хьюстоне, штат Техас.

General
Code TCP
Type Common Stock
Name TC PipeLines LP
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US87233Q1085
LEI 6HL0C5LCIE4TN8UZHL06
PrimaryTicker TCP.US
CUSIP 87233Q108
CIK 1075607
EmployerIdNumber 52-2135448
FiscalYearEnd December
IPODate 1999-05-25
InternationalDomestic Domestic
Sector Energy
Industry Oil & Gas Midstream
GicSector Energy
GicGroup Energy
GicIndustry Oil, Gas & Consumable Fuels
GicSubIndustry Oil & Gas Storage & Transportation
HomeCategory Domestic
IsDelisted Да
DelistedDate 2021-03-16
Address 700 Louisiana Street, Houston, TX, United States, 77002-2761
Phone 877-290-2772
WebURL http://www.tcpipelineslp.com
FullTimeEmployees 0
UpdatedAt 2021-05-09
Highlights
MarketCapitalization 2211565312
MarketCapitalizationMln 2211.5653
EBITDA 469000000
PERatio 7.7481
PEGRatio 3.05
WallStreetTargetPrice 35
BookValue 10.084
DividendShare 2.6
DividendYield 0.0875
EarningsShare 3.899
EPSEstimateCurrentYear 3.88
EPSEstimateNextYear 4.14
EPSEstimateNextQuarter 1.1
EPSEstimateCurrentQuarter 1.01
MostRecentQuarter 2020-12-31
ProfitMargin 0.4886
OperatingMarginTTM 0.6678
ReturnOnAssetsTTM 0.0792
ReturnOnEquityTTM 0.3779
RevenueTTM 569000000
RevenuePerShareTTM 7.98
QuarterlyRevenueGrowthYOY 0.013
GrossProfitTTM 505000000
DilutedEpsTTM 3.899
QuarterlyEarningsGrowthYOY 0.059

Financials / Income Statement / quarterly / net Income

93M
2019-03-31
55M
2019-06-30
56M
2019-09-30
76M
2019-12-31
88M
2020-03-31
57M
2020-06-30
68M
2020-09-30
-3.5M
2020-12-31

Financials / Income Statement / quarterly / ebitda

88M
2019-03-31
68M
2019-06-30
67M
2019-09-30
75M
2019-12-31
78M
2020-03-31
70M
2020-06-30
97M
2020-09-30
11.49M
2020-12-31

Financials / Income Statement / quarterly / totalRevenue

113M
2019-03-31
93M
2019-06-30
93M
2019-09-30
104M
2019-12-31
101M
2020-03-31
95M
2020-06-30
99M
2020-09-30
44.84M
2020-12-31

Earnings / History / epsActual

1.28
2019-03-31
0.75
2019-06-30
0.76
2019-09-30
0.95
2019-12-31
1.21
2020-03-31
0.78
2020-06-30
0.9
2020-09-30
1.01
2020-12-31
Valuation
TrailingPE 7.7481
ForwardPE 8.4104
PriceSalesTTM 5.3984
PriceBookMRQ 3.0089
EnterpriseValue 0
EnterpriseValueRevenue 10.5327
EnterpriseValueEbitda 8.8662
SharesStats
SharesOutstanding 71306400
SharesFloat 42334607
PercentInsiders 23.963
PercentInstitutions 69.419
Technicals
Beta 0.921
52WeekHigh 0
52WeekLow 0
50DayMA 30.2267
200DayMA 29.7156
SharesShort 1019780
SharesShortPriorMonth 298991
ShortRatio 2.57
ShortPercent 0.0316
Financials
Balance_Sheet
currency_symbol USD
quarterly
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 1057684000.00
otherCurrentAssets 46000000.00
totalLiab 473709000.00
totalStockholderEquity 833000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 7000000.00
commonStock 732000000.00
otherLiab 57000000.00
goodWill 71000000.00
cash 31174000.00
totalCurrentLiabilities 302166000.00
netDebt 641826000.00
shortTermDebt 423000000.00
shortLongTermDebt 423000000.00
shortLongTermDebtTotal 673000000.00
otherStockholderEquity 833000000.00
propertyPlantEquipment 1747000000.00
totalCurrentAssets 69186000.00
longTermInvestments 1070000000.00
netTangibleAssets 762000000.00
netReceivables 23180000.00
longTermDebt 1768000000.00
inventory 11000000.00
accountsPayable 64000000.00
accumulatedOtherComprehensiveIncome -13000000.00
nonCurrentAssetsTotal 2888000000.00
longTermDebtTotal 1768000000.00
nonCurrentLiabilitiesOther 47000000.00
nonCurrentLiabilitiesTotal 1825000000.00
liabilitiesAndStockholdersEquity 1057684000.00
cashAndShortTermInvestments 200000000.00
propertyPlantAndEquipmentGross 2678083000.00
netWorkingCapital -230000000.00
netInvestedCapital 2926000000.00
commonStockSharesOutstanding 73206396.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 3124000000.00
otherCurrentAssets 37000000.00
totalLiab 3124000000.00
totalStockholderEquity 804000000.00
deferredLongTermLiab 6000000.00
otherCurrentLiab 32000000.00
commonStock 706000000.00
otherLiab 54000000.00
goodWill 71000000.00
cash 253000000.00
totalCurrentLiabilities 81000000.00
netDebt 493000000.00
shortTermDebt 373000000.00
shortLongTermDebt 373000000.00
shortLongTermDebtTotal 746000000.00
otherStockholderEquity 804000000.00
propertyPlantEquipment 1702000000.00
totalCurrentAssets 1348000000.00
longTermInvestments 1051000000.00
netTangibleAssets 733000000.00
shortTermInvestments 1051000000.00
netReceivables 34000000.00
longTermDebt 1767000000.00
inventory 10000000.00
accountsPayable 126000000.00
accumulatedOtherComprehensiveIncome -16000000.00
nonCurrentAssetsTotal 2824000000.00
longTermDebtTotal 1767000000.00
nonCurrentLiabilitiesOther 48000000.00
nonCurrentLiabilitiesTotal 1821000000.00
liabilitiesAndStockholdersEquity 3124000000.00
cashAndShortTermInvestments 253000000.00
propertyPlantAndEquipmentGross 1702000000.00
netWorkingCapital -199000000.00
netInvestedCapital 2845000000.00
commonStockSharesOutstanding 73206396.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 3013000000.00
otherCurrentAssets 37000000.00
totalLiab 2328000000.00
totalStockholderEquity 787000000.00
deferredLongTermLiab 6000000.00
otherCurrentLiab 6000000.00
commonStock 688000000.00
otherLiab 49000000.00
goodWill 71000000.00
cash 215000000.00
totalCurrentLiabilities 415000000.00
netDebt 1897000000.00
shortTermDebt 350000000.00
shortLongTermDebt 350000000.00
shortLongTermDebtTotal 2112000000.00
otherStockholderEquity 787000000.00
propertyPlantEquipment 1598000000.00
totalCurrentAssets 262000000.00
longTermInvestments 1082000000.00
netTangibleAssets 716000000.00
shortTermInvestments 1082000000.00
netReceivables 34000000.00
longTermDebt 1762000000.00
inventory 10000000.00
accountsPayable 65000000.00
accumulatedOtherComprehensiveIncome -18000000.00
commonStockTotalEquity 688000000.00
nonCurrentAssetsTotal 2751000000.00
longTermDebtTotal 1762000000.00
nonCurrentLiabilitiesOther 43000000.00
nonCurrentLiabilitiesTotal 1811000000.00
liabilitiesAndStockholdersEquity 3013000000.00
cashAndShortTermInvestments 215000000.00
propertyPlantAndEquipmentGross 1598000000.00
netWorkingCapital -153000000.00
netInvestedCapital 2797000000.00
commonStockSharesOutstanding 73200000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 2898000000.00
otherCurrentAssets 40000000.00
totalLiab 2222000000.00
totalStockholderEquity 779000000.00
deferredLongTermLiab 7000000.00
otherCurrentLiab 6000000.00
commonStock 679000000.00
otherLiab 48000000.00
goodWill 71000000.00
cash 134000000.00
totalCurrentLiabilities 182000000.00
netDebt 1876000000.00
shortTermDebt 123000000.00
shortLongTermDebt 123000000.00
shortLongTermDebtTotal 2010000000.00
otherStockholderEquity 779000000.00
propertyPlantEquipment 1540000000.00
totalCurrentAssets 185000000.00
longTermInvestments 1102000000.00
netTangibleAssets 708000000.00
netReceivables 37000000.00
longTermDebt 1887000000.00
inventory 11000000.00
accountsPayable 59000000.00
accumulatedOtherComprehensiveIncome -18000000.00
commonStockTotalEquity 679000000.00
nonCurrrentAssetsOther 2713000000.00
nonCurrentAssetsTotal 2713000000.00
longTermDebtTotal 1887000000.00
nonCurrentLiabilitiesOther 43000000.00
nonCurrentLiabilitiesTotal 1937000000.00
liabilitiesAndStockholdersEquity 2898000000.00
cashAndShortTermInvestments 134000000.00
propertyPlantAndEquipmentGross 1540000000.00
netWorkingCapital 3000000.00
netInvestedCapital 2686000000.00
commonStockSharesOutstanding 73206396.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 2853000000.00
otherCurrentAssets 63000000.00
totalLiab 2197000000.00
totalStockholderEquity 760000000.00
deferredLongTermLiab 7000000.00
otherCurrentLiab 8000000.00
commonStock 647000000.00
otherLiab 42600000.00
goodWill 71000000.00
cash 83000000.00
totalCurrentLiabilities 170000000.00
netDebt 1920000000.00
shortTermDebt 123000000.00
shortLongTermDebt 123000000.00
shortLongTermDebtTotal 2003000000.00
otherStockholderEquity 760000000.00
propertyPlantEquipment 1528000000.00
totalCurrentAssets 156000000.00
longTermInvestments 1098000000.00
netTangibleAssets 689000000.00
netReceivables 57000000.00
longTermDebt 1880000000.00
inventory 10000000.00
accountsPayable 47000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 647000000.00
nonCurrrentAssetsOther 2697000000.00
nonCurrentAssetsTotal 2697000000.00
longTermDebtTotal 1880000000.00
nonCurrentLiabilitiesOther 36000000.00
nonCurrentLiabilitiesTotal 1923000000.00
liabilitiesAndStockholdersEquity 2853000000.00
cashAndShortTermInvestments 83000000.00
propertyPlantAndEquipmentGross 1528000000.00
commonStockSharesOutstanding 71300000.00
2019-09-30
date 2019-09-30
currency_symbol USD
totalAssets 2822000000.00
otherCurrentAssets 2000000.00
totalLiab 2198000000.00
totalStockholderEquity 624000000.00
otherCurrentLiab 6000000.00
commonStock 618000000.00
otherLiab 45000000.00
goodWill 71000000.00
cash 90000000.00
totalCurrentLiabilities 180000000.00
netDebt 1904000000.00
shortTermDebt 123000000.00
shortLongTermDebt 123000000.00
shortLongTermDebtTotal 1994000000.00
otherStockholderEquity -8000000.00
propertyPlantEquipment 1517000000.00
totalCurrentAssets 140000000.00
longTermInvestments 1094000000.00
netTangibleAssets 539000000.00
netReceivables 39000000.00
longTermDebt 1871000000.00
inventory 9000000.00
accountsPayable 37000000.00
accumulatedOtherComprehensiveIncome -8000000.00
commonStockTotalEquity 618000000.00
nonCurrrentAssetsOther 2682000000.00
nonCurrentAssetsTotal 2682000000.00
longTermDebtTotal 1871000000.00
nonCurrentLiabilitiesOther 36000000.00
nonCurrentLiabilitiesTotal 1916000000.00
liabilitiesAndStockholdersEquity 2822000000.00
cashAndShortTermInvestments 90000000.00
propertyPlantAndEquipmentGross 1517000000.00
commonStockSharesOutstanding 71300000.00
2019-06-30
date 2019-06-30
currency_symbol USD
totalAssets 2799000000.00
otherCurrentAssets 3000000.00
totalLiab 2181000000.00
totalStockholderEquity 618000000.00
otherCurrentLiab 6000000.00
commonStock 609000000.00
otherLiab 43000000.00
goodWill 71000000.00
cash 45000000.00
totalCurrentLiabilities 144000000.00
netDebt 1948000000.00
shortTermDebt 101000000.00
shortLongTermDebt 101000000.00
shortLongTermDebtTotal 1993000000.00
otherStockholderEquity -5000000.00
propertyPlantEquipment 1520000000.00
totalCurrentAssets 90000000.00
longTermInvestments 1118000000.00
netTangibleAssets 533000000.00
netReceivables 33000000.00
longTermDebt 1892000000.00
inventory 9000000.00
accountsPayable 32000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 609000000.00
nonCurrrentAssetsOther 2709000000.00
nonCurrentAssetsTotal 2709000000.00
longTermDebtTotal 1892000000.00
nonCurrentLiabilitiesOther 34000000.00
nonCurrentLiabilitiesTotal 1935000000.00
liabilitiesAndStockholdersEquity 2799000000.00
cashAndShortTermInvestments 45000000.00
propertyPlantAndEquipmentGross 1520000000.00
commonStockSharesOutstanding 71300000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 2899000000.00
otherCurrentAssets 46000000.00
totalLiab 2280000000.00
totalStockholderEquity 727000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 7000000.00
commonStock 602000000.00
otherLiab 40000000.00
goodWill 71000000.00
otherAssets 3000000.00
cash 52000000.00
totalCurrentLiabilities 92000000.00
netDebt 2024000000.00
shortTermDebt 36000000.00
shortLongTermDebt 36000000.00
shortLongTermDebtTotal 2076000000.00
otherStockholderEquity 727000000.00
propertyPlantEquipment 1522000000.00
totalCurrentAssets 107000000.00
longTermInvestments 1196000000.00
netTangibleAssets 656000000.00
netReceivables 41000000.00
longTermDebt 2040000000.00
inventory 9000000.00
accountsPayable 56000000.00
accumulatedOtherComprehensiveIncome 3000000.00
commonStockTotalEquity 602000000.00
nonCurrrentAssetsOther 3000000.00
nonCurrentAssetsTotal 2792000000.00
longTermDebtTotal 2040000000.00
nonCurrentLiabilitiesOther 31000000.00
nonCurrentLiabilitiesTotal 2080000000.00
liabilitiesAndStockholdersEquity 2899000000.00
cashAndShortTermInvestments 52000000.00
propertyPlantAndEquipmentGross 1522000000.00
commonStockSharesOutstanding 71300000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 2899000000.00
otherCurrentAssets 56000000.00
totalLiab 2308000000.00
totalStockholderEquity 699000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 8000000.00
commonStock 570000000.00
otherLiab 38000000.00
goodWill 71000000.00
otherAssets 6000000.00
cash 33000000.00
totalCurrentLiabilities 90000000.00
netDebt 2075000000.00
shortTermDebt 36000000.00
shortLongTermDebt 36000000.00
shortLongTermDebtTotal 2108000000.00
otherStockholderEquity 699000000.00
propertyPlantEquipment 1529000000.00
totalCurrentAssets 97000000.00
longTermInvestments 1196000000.00
netTangibleAssets 628000000.00
netReceivables 48000000.00
longTermDebt 2072000000.00
inventory 8000000.00
accountsPayable 54000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 570000000.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 2802000000.00
longTermDebtTotal 2072000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 2110000000.00
liabilitiesAndStockholdersEquity 2899000000.00
cashAndShortTermInvestments 33000000.00
propertyPlantAndEquipmentGross 1529000000.00
commonStockSharesOutstanding 71300000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
totalAssets 3516000000.00
intangibleAssets 130000000.00
otherCurrentAssets 47000000.00
totalLiab 2455000000.00
totalStockholderEquity 1166000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 9000000.00
commonStock 1020000000.00
retainedEarnings 0.00
otherLiab 39000000.00
goodWill 130000000.00
otherAssets 13000000.00
cash 48000000.00
totalCurrentLiabilities 100000000.00
netDebt 2199000000.00
shortTermDebt 36000000.00
shortLongTermDebt 36000000.00
shortLongTermDebtTotal 2247000000.00
otherStockholderEquity 1166000000.00
propertyPlantEquipment 2075000000.00
totalCurrentAssets 102000000.00
longTermInvestments 1196000000.00
netTangibleAssets 1036000000.00
shortTermInvestments 0.00
netReceivables 39000000.00
longTermDebt 2211000000.00
inventory 7000000.00
accountsPayable 55000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 18000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1020000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 13000000.00
nonCurrentAssetsTotal 3414000000.00
longTermDebtTotal 2211000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 2250000000.00
liabilitiesAndStockholdersEquity 3516000000.00
cashAndShortTermInvestments 48000000.00
propertyPlantAndEquipmentGross 2075000000.00
commonStockSharesOutstanding 71300000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 3546000000.00
intangibleAssets 130000000.00
otherCurrentAssets 49000000.00
totalLiab 2502000000.00
totalStockholderEquity 1155000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 6000000.00
commonStock 1007000000.00
retainedEarnings 0.00
otherLiab 38000000.00
goodWill 130000000.00
otherAssets 11000000.00
cash 51000000.00
totalCurrentLiabilities 81000000.00
netDebt 2257000000.00
shortTermDebt 36000000.00
shortLongTermDebt 36000000.00
shortLongTermDebtTotal 2308000000.00
otherStockholderEquity 1155000000.00
propertyPlantEquipment 2086000000.00
totalCurrentAssets 108000000.00
longTermInvestments 1211000000.00
netTangibleAssets 1025000000.00
shortTermInvestments 0.00
netReceivables 40000000.00
longTermDebt 2272000000.00
inventory 8000000.00
accountsPayable 45000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1007000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 11000000.00
nonCurrentAssetsTotal 3438000000.00
longTermDebtTotal 2272000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 2310000000.00
liabilitiesAndStockholdersEquity 3546000000.00
cashAndShortTermInvestments 51000000.00
propertyPlantAndEquipmentGross 2086000000.00
commonStockSharesOutstanding 71300000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
totalAssets 3604000000.00
intangibleAssets 130000000.00
otherCurrentAssets 54000000.00
totalLiab 2589000000.00
totalStockholderEquity 1124000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 2000000.00
commonStock 981000000.00
retainedEarnings 0.00
otherLiab 39000000.00
goodWill 130000000.00
otherAssets 9000000.00
cash 68000000.00
totalCurrentLiabilities 109000000.00
netDebt 2309000000.00
shortTermDebt 45000000.00
shortLongTermDebt 45000000.00
shortLongTermDebtTotal 2377000000.00
otherStockholderEquity 1124000000.00
propertyPlantEquipment 2105000000.00
totalCurrentAssets 143000000.00
longTermInvestments 1217000000.00
netTangibleAssets 994000000.00
shortTermInvestments 0.00
netReceivables 50000000.00
longTermDebt 2332000000.00
inventory 7000000.00
accountsPayable 62000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 12000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 981000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 3461000000.00
longTermDebtTotal 2332000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 2371000000.00
liabilitiesAndStockholdersEquity 3604000000.00
cashAndShortTermInvestments 68000000.00
propertyPlantAndEquipmentGross 2105000000.00
commonStockSharesOutstanding 71300000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 3559000000.00
intangibleAssets 130000000.00
otherCurrentAssets 49000000.00
totalLiab 2596000000.00
totalStockholderEquity 1068000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 1000000.00
commonStock 934000000.00
retainedEarnings 0.00
otherLiab 29000000.00
goodWill 130000000.00
otherAssets 1346000000.00
cash 33000000.00
totalCurrentLiabilities 100000000.00
netDebt 2370000000.00
shortTermDebt 51000000.00
shortLongTermDebt 51000000.00
shortLongTermDebtTotal 2403000000.00
otherStockholderEquity 1068000000.00
propertyPlantEquipment 2123000000.00
totalCurrentAssets 90000000.00
longTermInvestments 1213000000.00
netTangibleAssets 938000000.00
shortTermInvestments 0.00
netReceivables 42000000.00
longTermDebt 2352000000.00
inventory 8000000.00
accountsPayable 48000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 934000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3000000.00
nonCurrentAssetsTotal 3469000000.00
longTermDebtTotal 2352000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 2391000000.00
liabilitiesAndStockholdersEquity 3559000000.00
cashAndShortTermInvestments 33000000.00
propertyPlantAndEquipmentGross 2123000000.00
commonStockSharesOutstanding 70100000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 3591000000.00
intangibleAssets 130000000.00
otherCurrentAssets 41000000.00
totalLiab 2675000000.00
totalStockholderEquity 1018000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 21000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28000000.00
goodWill 130000000.00
otherAssets 1337000000.00
cash 73000000.00
totalCurrentLiabilities 108000000.00
netDebt 2405000000.00
shortTermDebt 51000000.00
shortLongTermDebt 51000000.00
shortLongTermDebtTotal 2478000000.00
otherStockholderEquity 1018000000.00
propertyPlantEquipment 2133000000.00
totalCurrentAssets 121000000.00
longTermInvestments 1207000000.00
netTangibleAssets 888000000.00
shortTermInvestments 0.00
netReceivables 35000000.00
longTermDebt 2427000000.00
inventory 7000000.00
accountsPayable 57000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1158000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 893000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 3470000000.00
longTermDebtTotal 2427000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 2465000000.00
liabilitiesAndStockholdersEquity 3591000000.00
cashAndShortTermInvestments 73000000.00
propertyPlantAndEquipmentGross 2133000000.00
commonStockSharesOutstanding 69400000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 3516000000.00
intangibleAssets 130000000.00
otherCurrentAssets 42000000.00
totalLiab 2602000000.00
totalStockholderEquity 1015000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 11000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28000000.00
goodWill 130000000.00
otherAssets 1268000000.00
cash 51000000.00
totalCurrentLiabilities 130000000.00
netDebt 2339000000.00
shortTermDebt 57000000.00
shortLongTermDebt 57000000.00
shortLongTermDebtTotal 2390000000.00
otherStockholderEquity 1015000000.00
propertyPlantEquipment 2148000000.00
totalCurrentAssets 100000000.00
longTermInvestments 1138000000.00
netTangibleAssets 885000000.00
shortTermInvestments 0.00
netReceivables 37000000.00
longTermDebt 2333000000.00
inventory 7000000.00
accountsPayable 73000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 890000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 3416000000.00
longTermDebtTotal 2333000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 2371000000.00
liabilitiesAndStockholdersEquity 3516000000.00
cashAndShortTermInvestments 51000000.00
propertyPlantAndEquipmentGross 2148000000.00
commonStockSharesOutstanding 68900000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 3166000000.00
intangibleAssets 130000000.00
otherCurrentAssets 38000000.00
totalLiab 1880000000.00
totalStockholderEquity 1286000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28000000.00
goodWill 130000000.00
otherAssets 1193000000.00
cash 60000000.00
totalCurrentLiabilities 66000000.00
netDebt 1749000000.00
shortTermDebt 23000000.00
shortLongTermDebt 23000000.00
shortLongTermDebtTotal 1809000000.00
otherStockholderEquity 1222000000.00
propertyPlantEquipment 1866000000.00
totalCurrentAssets 107000000.00
longTermInvestments 1062000000.00
netTangibleAssets 1156000000.00
shortTermInvestments 0.00
netReceivables 36000000.00
longTermDebt 1786000000.00
inventory 7000000.00
accountsPayable 43000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1257000000.00
preferredStockTotalEquity 64000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 3059000000.00
longTermDebtTotal 1786000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 1814000000.00
warrants 64000000.00
liabilitiesAndStockholdersEquity 3166000000.00
cashAndShortTermInvestments 60000000.00
propertyPlantAndEquipmentGross 1866000000.00
commonStockSharesOutstanding 68800000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 3354000000.00
intangibleAssets 130000000.00
otherCurrentAssets 42000000.00
totalLiab 2127000000.00
totalStockholderEquity 1229000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9000000.00
commonStock 1150000000.00
retainedEarnings 0.00
otherLiab 28000000.00
goodWill 130000000.00
otherAssets 1175000000.00
cash 64000000.00
totalCurrentLiabilities 102000000.00
netDebt 1818000000.00
shortTermDebt 23000000.00
shortLongTermDebt 52000000.00
shortLongTermDebtTotal 1882000000.00
otherStockholderEquity 1146000000.00
propertyPlantEquipment 1881000000.00
totalCurrentAssets 125000000.00
longTermInvestments 1044000000.00
netTangibleAssets 1099000000.00
shortTermInvestments 0.00
netReceivables 47000000.00
longTermDebt 1835000000.00
inventory 7000000.00
accountsPayable 43000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1202000000.00
preferredStockTotalEquity 83000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 3056000000.00
longTermDebtTotal 1835000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 1863000000.00
warrants 83000000.00
liabilitiesAndStockholdersEquity 3354000000.00
cashAndShortTermInvestments 50000000.00
propertyPlantAndEquipmentGross 2180000000.00
commonStockSharesOutstanding 66900000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 3181000000.00
intangibleAssets 130000000.00
otherCurrentAssets 35000000.00
totalLiab 1997000000.00
totalStockholderEquity 1184000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28000000.00
goodWill 130000000.00
otherAssets 1172000000.00
cash 72000000.00
totalCurrentLiabilities 73000000.00
netDebt 1851000000.00
shortTermDebt 27000000.00
shortLongTermDebt 27000000.00
shortLongTermDebtTotal 1923000000.00
otherStockholderEquity 1101000000.00
propertyPlantEquipment 1895000000.00
totalCurrentAssets 114000000.00
longTermInvestments 1042000000.00
netTangibleAssets 1054000000.00
shortTermInvestments 0.00
netReceivables 35000000.00
longTermDebt 1896000000.00
inventory 7000000.00
accountsPayable 46000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1161000000.00
preferredStockTotalEquity 83000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 3067000000.00
longTermDebtTotal 1896000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 1924000000.00
warrants 83000000.00
liabilitiesAndStockholdersEquity 3181000000.00
cashAndShortTermInvestments 72000000.00
propertyPlantAndEquipmentGross 1895000000.00
commonStockSharesOutstanding 66100000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 3176000000.00
intangibleAssets 130000000.00
otherCurrentAssets 35000000.00
totalLiab 2022000000.00
totalStockholderEquity 1071000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 29000000.00
goodWill 130000000.00
otherAssets 1177000000.00
cash 40000000.00
totalCurrentLiabilities 55000000.00
netDebt 1913000000.00
shortTermDebt 15000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 1953000000.00
otherStockholderEquity 1071000000.00
propertyPlantEquipment 1913000000.00
totalCurrentAssets 86000000.00
longTermInvestments 1047000000.00
netTangibleAssets 1024000000.00
shortTermInvestments 0.00
netReceivables 39000000.00
longTermDebt 1938000000.00
inventory 7000000.00
accountsPayable 40000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1134000000.00
preferredStockTotalEquity 83000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 3090000000.00
longTermDebtTotal 1938000000.00
nonCurrentLiabilitiesOther 112000000.00
nonCurrentLiabilitiesTotal 2050000000.00
liabilitiesAndStockholdersEquity 3176000000.00
cashAndShortTermInvestments 40000000.00
propertyPlantAndEquipmentGross 1913000000.00
commonStockSharesOutstanding 65500000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 3238000000.00
intangibleAssets 130000000.00
otherCurrentAssets 36000000.00
totalLiab 2142000000.00
totalStockholderEquity 1096000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 28000000.00
goodWill 130000000.00
otherAssets 1213000000.00
cash 48000000.00
totalCurrentLiabilities 55000000.00
netDebt 2025000000.00
shortTermDebt 14000000.00
shortLongTermDebtTotal 2073000000.00
otherStockholderEquity 1096000000.00
propertyPlantEquipment 1928000000.00
totalCurrentAssets 97000000.00
longTermInvestments 1083000000.00
netTangibleAssets 966000000.00
shortTermInvestments 0.00
netReceivables 42000000.00
longTermDebt 2059000000.00
inventory 7000000.00
accountsPayable 41000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1076000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrentAssetsTotal 3141000000.00
longTermDebtTotal 2059000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 2087000000.00
liabilitiesAndStockholdersEquity 3238000000.00
cashAndShortTermInvestments 48000000.00
propertyPlantAndEquipmentGross 1928000000.00
commonStockSharesOutstanding 64400000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 3126000000.00
intangibleAssets 130000000.00
otherCurrentAssets 35000000.00
totalLiab 1975000000.00
totalStockholderEquity 1151000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8000000.00
commonStock 1128000000.00
retainedEarnings 0.00
otherLiab 27000000.00
goodWill 130000000.00
otherAssets 1103000000.00
cash 39000000.00
totalCurrentLiabilities 59000000.00
netDebt 1864000000.00
shortTermDebt 14000000.00
shortLongTermDebt 14000000.00
shortLongTermDebtTotal 1903000000.00
otherStockholderEquity 1151000000.00
propertyPlantEquipment 1949000000.00
totalCurrentAssets 81000000.00
longTermInvestments 965000000.00
netTangibleAssets 1021000000.00
shortTermInvestments 0.00
netReceivables 35000000.00
longTermDebt 1896000000.00
inventory 7000000.00
accountsPayable 45000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1128000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 3052000000.00
longTermDebtTotal 1896000000.00
nonCurrentLiabilitiesOther 27000000.00
nonCurrentLiabilitiesTotal 1923000000.00
liabilitiesAndStockholdersEquity 3126000000.00
cashAndShortTermInvestments 39000000.00
propertyPlantAndEquipmentGross 1949000000.00
commonStockSharesOutstanding 63600000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 3308000000.00
intangibleAssets 130000000.00
otherCurrentAssets 31000000.00
totalLiab 1981000000.00
totalStockholderEquity 1327000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 27000000.00
goodWill 130000000.00
otherAssets 1289000000.00
cash 28000000.00
totalCurrentLiabilities 64000000.00
netDebt 1876000000.00
shortTermDebt 14000000.00
shortLongTermDebtTotal 1904000000.00
otherStockholderEquity 1327000000.00
propertyPlantEquipment 1953000000.00
totalCurrentAssets 66000000.00
longTermInvestments 1151000000.00
netTangibleAssets 1197000000.00
shortTermInvestments 0.00
netReceivables 31000000.00
longTermDebt 1890000000.00
inventory 7000000.00
accountsPayable 50000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1302000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8000000.00
nonCurrentAssetsTotal 3242000000.00
longTermDebtTotal 1890000000.00
nonCurrentLiabilitiesOther 27000000.00
nonCurrentLiabilitiesTotal 1917000000.00
liabilitiesAndStockholdersEquity 3308000000.00
cashAndShortTermInvestments 28000000.00
propertyPlantAndEquipmentGross 1953000000.00
commonStockSharesOutstanding 64000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 3327000000.00
intangibleAssets 130000000.00
otherCurrentAssets 33000000.00
totalLiab 1989000000.00
totalStockholderEquity 1338000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 27000000.00
goodWill 130000000.00
otherAssets 1297000000.00
cash 44000000.00
totalCurrentLiabilities 232000000.00
netDebt 1870000000.00
shortTermDebt 184000000.00
shortLongTermDebtTotal 1914000000.00
otherStockholderEquity 1338000000.00
propertyPlantEquipment 1946000000.00
totalCurrentAssets 84000000.00
longTermInvestments 1158000000.00
netTangibleAssets 1208000000.00
shortTermInvestments 0.00
netReceivables 33000000.00
longTermDebt 1730000000.00
inventory 7000000.00
accountsPayable 48000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1312000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 3243000000.00
longTermDebtTotal 1730000000.00
nonCurrentLiabilitiesOther 27000000.00
nonCurrentLiabilitiesTotal 1757000000.00
liabilitiesAndStockholdersEquity 3327000000.00
cashAndShortTermInvestments 44000000.00
propertyPlantAndEquipmentGross 1946000000.00
commonStockSharesOutstanding 63800000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 3698000000.00
intangibleAssets 130000000.00
otherCurrentAssets 35000000.00
totalLiab 2341000000.00
totalStockholderEquity 1589000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 13000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 27000000.00
goodWill 130000000.00
otherAssets 1321000000.00
cash 384000000.00
totalCurrentLiabilities 297000000.00
netDebt 1650000000.00
shortTermDebt 249000000.00
shortLongTermDebtTotal 2034000000.00
otherStockholderEquity 1589000000.00
propertyPlantEquipment 1950000000.00
totalCurrentAssets 427000000.00
longTermInvestments 1183000000.00
netTangibleAssets 1459000000.00
shortTermInvestments 0.00
netReceivables 35000000.00
longTermDebt 1785000000.00
inventory 8000000.00
accountsPayable 48000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1331000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8000000.00
nonCurrentAssetsTotal 3271000000.00
longTermDebtTotal 1785000000.00
nonCurrentLiabilitiesOther 27000000.00
nonCurrentLiabilitiesTotal 1812000000.00
liabilitiesAndStockholdersEquity 3698000000.00
cashAndShortTermInvestments 384000000.00
propertyPlantAndEquipmentGross 1950000000.00
commonStockSharesOutstanding 63600000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 3349000000.00
intangibleAssets 130000000.00
otherCurrentAssets 35000000.00
totalLiab 1997000000.00
totalStockholderEquity 1586000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4000000.00
commonStock 1325000000.00
retainedEarnings 0.00
otherLiab 26000000.00
goodWill 130000000.00
otherAssets 1313000000.00
cash 26000000.00
totalCurrentLiabilities 291000000.00
netDebt 1669000000.00
shortTermDebt 249000000.00
shortLongTermDebt 79000000.00
shortLongTermDebtTotal 1695000000.00
otherStockholderEquity 1586000000.00
propertyPlantEquipment 1968000000.00
totalCurrentAssets 68000000.00
longTermInvestments 1177000000.00
netTangibleAssets 1456000000.00
shortTermInvestments 0.00
netReceivables 35000000.00
longTermDebt 1446000000.00
inventory 7000000.00
accountsPayable 42000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1325000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 3281000000.00
longTermDebtTotal 1446000000.00
nonCurrentLiabilitiesOther 26000000.00
nonCurrentLiabilitiesTotal 1472000000.00
liabilitiesAndStockholdersEquity 3349000000.00
cashAndShortTermInvestments 26000000.00
propertyPlantAndEquipmentGross 1968000000.00
commonStockSharesOutstanding 63600000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-24
currency_symbol USD
totalAssets 3432000000.00
intangibleAssets 130000000.00
otherCurrentAssets 31000000.00
totalLiab 2043000000.00
totalStockholderEquity 1813000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 26000000.00
goodWill 130000000.00
otherAssets 1310000000.00
cash 98000000.00
totalCurrentLiabilities 139000000.00
netDebt 1435000000.00
shortTermDebt 79000000.00
shortLongTermDebtTotal 1533000000.00
otherStockholderEquity 1813000000.00
propertyPlantEquipment 1985000000.00
totalCurrentAssets 137000000.00
longTermInvestments 1174000000.00
netTangibleAssets 1683000000.00
shortTermInvestments 0.00
netReceivables 31000000.00
longTermDebt 1454000000.00
inventory 8000000.00
accountsPayable 60000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1362000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 3295000000.00
longTermDebtTotal 1454000000.00
nonCurrentLiabilitiesOther 26000000.00
nonCurrentLiabilitiesTotal 1480000000.00
liabilitiesAndStockholdersEquity 3432000000.00
cashAndShortTermInvestments 98000000.00
propertyPlantAndEquipmentGross 1985000000.00
commonStockSharesOutstanding 62600000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-25
currency_symbol USD
totalAssets 3406000000.00
intangibleAssets 130000000.00
otherCurrentAssets 30000000.00
totalLiab 2067000000.00
totalStockholderEquity 1768000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 26000000.00
goodWill 130000000.00
otherAssets 1320000000.00
cash 45000000.00
totalCurrentLiabilities 128000000.00
netDebt 1518000000.00
shortTermDebt 79000000.00
shortLongTermDebtTotal 1563000000.00
otherStockholderEquity 1768000000.00
propertyPlantEquipment 2004000000.00
totalCurrentAssets 82000000.00
longTermInvestments 1184000000.00
netTangibleAssets 1638000000.00
shortTermInvestments 0.00
netReceivables 30000000.00
longTermDebt 1484000000.00
inventory 7000000.00
accountsPayable 49000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1313000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 3324000000.00
longTermDebtTotal 1484000000.00
nonCurrentLiabilitiesOther 26000000.00
nonCurrentLiabilitiesTotal 1510000000.00
liabilitiesAndStockholdersEquity 3406000000.00
cashAndShortTermInvestments 45000000.00
propertyPlantAndEquipmentGross 2004000000.00
commonStockSharesOutstanding 62300000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
totalAssets 3446000000.00
intangibleAssets 130000000.00
otherCurrentAssets 34000000.00
totalLiab 2092000000.00
totalStockholderEquity 1791000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 24000000.00
goodWill 130000000.00
otherAssets 1343000000.00
cash 41000000.00
totalCurrentLiabilities 66000000.00
netDebt 1527000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 1568000000.00
otherStockholderEquity 1791000000.00
propertyPlantEquipment 2021000000.00
totalCurrentAssets 82000000.00
longTermInvestments 1206000000.00
netTangibleAssets 1661000000.00
shortTermInvestments 0.00
netReceivables 34000000.00
longTermDebt 1565000000.00
inventory 7000000.00
accountsPayable 63000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1327000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7000000.00
nonCurrentAssetsTotal 3364000000.00
longTermDebtTotal 1565000000.00
nonCurrentLiabilitiesOther 24000000.00
nonCurrentLiabilitiesTotal 1589000000.00
liabilitiesAndStockholdersEquity 3446000000.00
cashAndShortTermInvestments 41000000.00
propertyPlantAndEquipmentGross 2021000000.00
commonStockSharesOutstanding 62300000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 3443000000.00
intangibleAssets 130000000.00
otherCurrentAssets 37000000.00
totalLiab 2094000000.00
totalStockholderEquity 1789000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 24000000.00
goodWill 130000000.00
otherAssets 1332000000.00
cash 25000000.00
totalCurrentLiabilities 55000000.00
netDebt 1553000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 1578000000.00
otherStockholderEquity 1789000000.00
propertyPlantEquipment 2042000000.00
totalCurrentAssets 69000000.00
longTermInvestments 1195000000.00
netTangibleAssets 1659000000.00
shortTermInvestments 0.00
netReceivables 37000000.00
longTermDebt 1575000000.00
inventory 7000000.00
accountsPayable 52000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1322000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7000000.00
nonCurrentAssetsTotal 3374000000.00
longTermDebtTotal 1575000000.00
nonCurrentLiabilitiesOther 24000000.00
nonCurrentLiabilitiesTotal 1599000000.00
liabilitiesAndStockholdersEquity 3443000000.00
cashAndShortTermInvestments 25000000.00
propertyPlantAndEquipmentGross 2042000000.00
commonStockSharesOutstanding 62300000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
totalAssets 3445000000.00
intangibleAssets 130000000.00
otherCurrentAssets 33000000.00
totalLiab 2061000000.00
totalStockholderEquity 1829000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 25000000.00
goodWill 130000000.00
otherAssets 1300000000.00
cash 4000000.00
totalCurrentLiabilities 43000000.00
netDebt 1547000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 1551000000.00
otherStockholderEquity 1829000000.00
propertyPlantEquipment 2056000000.00
totalCurrentAssets 89000000.00
longTermInvestments 1161000000.00
netTangibleAssets 1699000000.00
shortTermInvestments 0.00
netReceivables 78000000.00
longTermDebt 1548000000.00
inventory 7000000.00
accountsPayable 40000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1357000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9000000.00
nonCurrentAssetsTotal 3356000000.00
longTermDebtTotal 1548000000.00
nonCurrentLiabilitiesOther 25000000.00
nonCurrentLiabilitiesTotal 1573000000.00
liabilitiesAndStockholdersEquity 3445000000.00
cashAndShortTermInvestments 4000000.00
propertyPlantAndEquipmentGross 2056000000.00
commonStockSharesOutstanding 62300000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-29
currency_symbol USD
totalAssets 2035000000.00
intangibleAssets 130000000.00
otherCurrentAssets 7000000.00
totalLiab 386000000.00
totalStockholderEquity 1649000000.00
deferredLongTermLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2000000.00
goodWill 130000000.00
otherAssets 1680000000.00
cash 67000000.00
totalCurrentLiabilities 11000000.00
netDebt 309000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 376000000.00
otherStockholderEquity 1649000000.00
propertyPlantEquipment 281000000.00
totalCurrentAssets 74000000.00
longTermInvestments 1545000000.00
netTangibleAssets 1519000000.00
shortTermInvestments 0.00
netReceivables 6000000.00
longTermDebt 373000000.00
inventory 1000000.00
accountsPayable 8000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1616000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 1961000000.00
longTermDebtTotal 373000000.00
nonCurrentLiabilitiesOther 2000000.00
nonCurrentLiabilitiesTotal 375000000.00
liabilitiesAndStockholdersEquity 2035000000.00
cashAndShortTermInvestments 67000000.00
propertyPlantAndEquipmentGross 281000000.00
commonStockSharesOutstanding 67300000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-29
currency_symbol USD
totalAssets 1984000000.00
intangibleAssets 130000000.00
otherCurrentAssets 8000000.00
totalLiab 697000000.00
totalStockholderEquity 1287000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2000000.00
goodWill 130000000.00
otherAssets 1691000000.00
cash 2000000.00
totalCurrentLiabilities 13000000.00
netDebt 683000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 685000000.00
otherStockholderEquity 1287000000.00
propertyPlantEquipment 283000000.00
totalCurrentAssets 10000000.00
longTermInvestments 1556000000.00
netTangibleAssets 1157000000.00
shortTermInvestments 0.00
netReceivables 7000000.00
longTermDebt 682000000.00
inventory 1000000.00
accountsPayable 10000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1261000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 1974000000.00
longTermDebtTotal 682000000.00
nonCurrentLiabilitiesOther 2000000.00
nonCurrentLiabilitiesTotal 684000000.00
liabilitiesAndStockholdersEquity 1984000000.00
cashAndShortTermInvestments 2000000.00
propertyPlantAndEquipmentGross 283000000.00
commonStockSharesOutstanding 53500000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 3505000000.00
intangibleAssets 130000000.00
otherCurrentAssets 9000000.00
totalLiab 2204000000.00
totalStockholderEquity 1301000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1000000.00
goodWill 130000000.00
otherAssets 1698000000.00
cash 3000000.00
totalCurrentLiabilities 52000000.00
netDebt 1010000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 1013000000.00
otherStockholderEquity 1301000000.00
propertyPlantEquipment 288000000.00
totalCurrentAssets 69000000.00
longTermInvestments 1563000000.00
netTangibleAssets 1171000000.00
shortTermInvestments 0.00
netReceivables 59000000.00
longTermDebt 685000000.00
inventory 7000000.00
accountsPayable 8000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1275000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 1986000000.00
longTermDebtTotal 685000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 686000000.00
liabilitiesAndStockholdersEquity 3505000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 2111000000.00
commonStockSharesOutstanding 53500000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
totalAssets 2019000000.00
intangibleAssets 130000000.00
otherCurrentAssets 10000000.00
totalLiab 706000000.00
totalStockholderEquity 1313000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1000000.00
goodWill 130000000.00
otherAssets 1711000000.00
cash 7000000.00
totalCurrentLiabilities 16000000.00
netDebt 685000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 692000000.00
otherStockholderEquity 1313000000.00
propertyPlantEquipment 291000000.00
totalCurrentAssets 17000000.00
longTermInvestments 1576000000.00
netTangibleAssets 1183000000.00
shortTermInvestments 0.00
netReceivables 9000000.00
longTermDebt 689000000.00
inventory 1000000.00
accountsPayable 13000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1288000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 2002000000.00
longTermDebtTotal 689000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 690000000.00
liabilitiesAndStockholdersEquity 2019000000.00
cashAndShortTermInvestments 7000000.00
propertyPlantAndEquipmentGross 291000000.00
commonStockSharesOutstanding 54100000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-30
currency_symbol USD
totalAssets 2030000000.00
intangibleAssets 130000000.00
otherCurrentAssets 8000000.00
totalLiab 709000000.00
totalStockholderEquity 1321000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 2000000.00
goodWill 130000000.00
otherAssets 1721000000.00
cash 6000000.00
totalCurrentLiabilities 10000000.00
netDebt 694000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 700000000.00
otherStockholderEquity 1321000000.00
propertyPlantEquipment 295000000.00
totalCurrentAssets 14000000.00
longTermInvestments 1586000000.00
netTangibleAssets 1191000000.00
shortTermInvestments 0.00
netReceivables 7000000.00
longTermDebt 697000000.00
inventory 1000000.00
accountsPayable 7000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1295000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 2016000000.00
longTermDebtTotal 697000000.00
nonCurrentLiabilitiesOther 2000000.00
nonCurrentLiabilitiesTotal 699000000.00
liabilitiesAndStockholdersEquity 2030000000.00
cashAndShortTermInvestments 6000000.00
propertyPlantAndEquipmentGross 295000000.00
commonStockSharesOutstanding 53500000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
totalAssets 2050000000.00
intangibleAssets 130000000.00
otherCurrentAssets 8000000.00
totalLiab 720000000.00
totalStockholderEquity 1330000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1000000.00
goodWill 130000000.00
otherAssets 1742000000.00
cash 5000000.00
totalCurrentLiabilities 15000000.00
netDebt 702000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 707000000.00
otherStockholderEquity 1330000000.00
propertyPlantEquipment 295000000.00
totalCurrentAssets 13000000.00
longTermInvestments 1606000000.00
netTangibleAssets 1200000000.00
shortTermInvestments 0.00
netReceivables 7000000.00
longTermDebt 704000000.00
inventory 1000000.00
accountsPayable 12000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1304000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 2037000000.00
longTermDebtTotal 704000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 705000000.00
liabilitiesAndStockholdersEquity 2050000000.00
cashAndShortTermInvestments 5000000.00
propertyPlantAndEquipmentGross 295000000.00
commonStockSharesOutstanding 53500000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 2082000000.00
intangibleAssets 130200000.00
otherCurrentAssets 8800000.00
totalLiab 749000000.00
totalStockholderEquity 1333000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 400000.00
goodWill 130000000.00
otherAssets 1745200000.00
cash 29000000.00
totalCurrentLiabilities 9000000.00
netDebt 713100000.00
shortTermDebt 3100000.00
shortLongTermDebtTotal 742100000.00
otherStockholderEquity 1333000000.00
propertyPlantEquipment 298500000.00
totalCurrentAssets 38000000.00
longTermInvestments 1609500000.00
netTangibleAssets 1202800000.00
shortTermInvestments 0.00
netReceivables 8000000.00
longTermDebt 739400000.00
inventory 1000000.00
accountsPayable 6100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1307000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 2043700000.00
longTermDebtTotal 739400000.00
nonCurrentLiabilitiesOther 400000.00
nonCurrentLiabilitiesTotal 739800000.00
liabilitiesAndStockholdersEquity 2082000000.00
cashAndShortTermInvestments 29500000.00
propertyPlantAndEquipmentGross 298000000.00
commonStockSharesOutstanding 53800000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
totalAssets 2097000000.00
intangibleAssets 130200000.00
otherCurrentAssets 8900000.00
totalLiab 763400000.00
totalStockholderEquity 1333600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9500000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 800000.00
goodWill 130200000.00
otherAssets 1778800000.00
cash 7300000.00
totalCurrentLiabilities 316500000.00
netDebt 739600000.00
shortTermDebt 300800000.00
shortLongTermDebtTotal 746900000.00
otherStockholderEquity 1333600000.00
propertyPlantEquipment 302000000.00
totalCurrentAssets 16200000.00
longTermInvestments 1643000000.00
netTangibleAssets 1203400000.00
shortTermInvestments 0.00
netReceivables 7600000.00
longTermDebt 446100000.00
inventory 900000.00
accountsPayable 12300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1310700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5600000.00
nonCurrentAssetsTotal 2080800000.00
longTermDebtTotal 446100000.00
nonCurrentLiabilitiesOther 800000.00
nonCurrentLiabilitiesTotal 446900000.00
liabilitiesAndStockholdersEquity 2097000000.00
cashAndShortTermInvestments 7300000.00
propertyPlantAndEquipmentGross 302000000.00
commonStockSharesOutstanding 53500000.00
2011-08-02
date 2011-08-02
filing_date 2011-08-02
currency_symbol USD
totalAssets 1730000000.00
intangibleAssets 0.00
otherCurrentAssets 8900000.00
totalLiab 763400000.00
totalStockholderEquity 1333600000.00
deferredLongTermLiab 0.00
commonStock 0.00
retainedEarnings 0.00
goodWill 130000000.00
otherAssets 0.00
cash 1000000.00
totalCurrentLiabilities 5000000.00
shortTermDebt 304200000.00
shortLongTermDebtTotal 693000000.00
otherStockholderEquity 1333600000.00
propertyPlantEquipment 302000000.00
totalCurrentAssets 1600000000.00
longTermInvestments 1643000000.00
netTangibleAssets 1203400000.00
shortTermInvestments 1591000000.00
longTermDebt 446100000.00
inventory 0.00
accountsPayable 12300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 5600000.00
nonCurrentAssetsTotal 2080800000.00
longTermDebtTotal 446100000.00
nonCurrentLiabilitiesOther 800000.00
nonCurrentLiabilitiesTotal 446900000.00
liabilitiesAndStockholdersEquity 2097000000.00
cashAndShortTermInvestments 7300000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
totalAssets 2040200000.00
intangibleAssets 130200000.00
otherCurrentAssets 8500000.00
totalLiab 708800000.00
totalStockholderEquity 1331400000.00
otherCurrentLiab 8400000.00
otherLiab 1300000.00
goodWill 130200000.00
otherAssets 1724500000.00
cash 1800000.00
totalCurrentLiabilities 314400000.00
netDebt 692100000.00
shortTermDebt 300800000.00
shortLongTermDebtTotal 693900000.00
otherStockholderEquity 1331400000.00
propertyPlantEquipment 305400000.00
totalCurrentAssets 10300000.00
longTermInvestments 1591800000.00
netTangibleAssets 1201200000.00
shortTermInvestments 1591000000.00
netReceivables 7600000.00
longTermDebt 393100000.00
inventory 800000.00
accountsPayable 6700000.00
accumulatedOtherComprehensiveIncome -8000000.00
commonStockTotalEquity 1312000000.00
nonCurrrentAssetsOther 2500000.00
nonCurrentAssetsTotal 2029900000.00
longTermDebtTotal 393100000.00
nonCurrentLiabilitiesOther 1300000.00
nonCurrentLiabilitiesTotal 394400000.00
liabilitiesAndStockholdersEquity 2040200000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 305400000.00
commonStockSharesOutstanding 50900000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
totalAssets 1646100000.00
intangibleAssets 130200000.00
otherCurrentAssets 8600000.00
totalLiab 525100000.00
totalStockholderEquity 1121000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 12000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 900000.00
goodWill 130200000.00
otherAssets 1325800000.00
cash 2900000.00
totalCurrentLiabilities 494100000.00
netDebt 503000000.00
shortTermDebt 475800000.00
shortLongTermDebtTotal 505900000.00
otherStockholderEquity 1121000000.00
propertyPlantEquipment 308800000.00
totalCurrentAssets 11500000.00
netTangibleAssets 990800000.00
shortTermInvestments 695000000.00
netReceivables 7600000.00
longTermDebt 30100000.00
inventory 800000.00
accountsPayable 8400000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -11000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1108700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 439600000.00
longTermDebtTotal 30100000.00
nonCurrentLiabilitiesOther 900000.00
nonCurrentLiabilitiesTotal 31000000.00
liabilitiesAndStockholdersEquity 1646100000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 308800000.00
commonStockSharesOutstanding 46200000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 1650500000.00
intangibleAssets 130200000.00
otherCurrentAssets 8700000.00
totalLiab 538000000.00
totalStockholderEquity 1112500000.00
deferredLongTermLiab 1300000.00
otherCurrentLiab 15100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1300000.00
goodWill 130200000.00
otherAssets 1325600000.00
cash 3600000.00
totalCurrentLiabilities 506600000.00
netDebt 510300000.00
shortTermDebt 483800000.00
shortLongTermDebtTotal 513900000.00
otherStockholderEquity 1112500000.00
propertyPlantEquipment 312600000.00
totalCurrentAssets 12300000.00
netTangibleAssets 982300000.00
shortTermInvestments 0.00
netReceivables 7600000.00
longTermDebt 30100000.00
inventory 700000.00
accountsPayable 9000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1104200000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 443400000.00
longTermDebtTotal 30100000.00
nonCurrentLiabilitiesTotal 31400000.00
liabilitiesAndStockholdersEquity 1650500000.00
cashAndShortTermInvestments 3600000.00
propertyPlantAndEquipmentGross 312600000.00
commonStockSharesOutstanding 46200000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-29
currency_symbol USD
totalAssets 1664600000.00
intangibleAssets 130200000.00
otherCurrentAssets 7400000.00
totalLiab 558000000.00
totalStockholderEquity 1106600000.00
deferredLongTermLiab 4100000.00
otherCurrentLiab 16900000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 4100000.00
goodWill 130200000.00
otherAssets 1333000000.00
cash 7500000.00
totalCurrentLiabilities 75400000.00
netDebt 522600000.00
shortTermDebt 51600000.00
shortLongTermDebtTotal 530100000.00
otherStockholderEquity 1106600000.00
propertyPlantEquipment 316700000.00
totalCurrentAssets 14900000.00
netTangibleAssets 976400000.00
shortTermInvestments 688000000.00
netReceivables 6500000.00
longTermDebt 478500000.00
inventory 700000.00
accountsPayable 9200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -19000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1102500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 447500000.00
longTermDebtTotal 478500000.00
nonCurrentLiabilitiesTotal 482600000.00
liabilitiesAndStockholdersEquity 1664600000.00
cashAndShortTermInvestments 7500000.00
propertyPlantAndEquipmentGross 316700000.00
commonStockSharesOutstanding 46200000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-29
currency_symbol USD
totalAssets 1663600000.00
intangibleAssets 130200000.00
otherCurrentAssets 6900000.00
totalLiab 563000000.00
totalStockholderEquity 1100600000.00
deferredLongTermLiab 6600000.00
otherCurrentLiab 14800000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 6600000.00
goodWill 130200000.00
otherAssets 1334400000.00
cash 2700000.00
totalCurrentLiabilities 70900000.00
netDebt 534400000.00
shortTermDebt 51600000.00
shortLongTermDebtTotal 537100000.00
otherStockholderEquity 1100600000.00
propertyPlantEquipment 319600000.00
totalCurrentAssets 9600000.00
netTangibleAssets 970400000.00
shortTermInvestments 691000000.00
netReceivables 6900000.00
longTermDebt 485500000.00
inventory 600000.00
accountsPayable 5900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1098300000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 800000.00
nonCurrentAssetsTotal 450600000.00
longTermDebtTotal 485500000.00
nonCurrentLiabilitiesTotal 492100000.00
liabilitiesAndStockholdersEquity 1663600000.00
cashAndShortTermInvestments 2700000.00
propertyPlantAndEquipmentGross 319600000.00
commonStockSharesOutstanding 46200000.00
2010-03-31
date 2010-03-31
currency_symbol USD
totalAssets 1680000000.00
intangibleAssets 130200000.00
otherCurrentAssets 600000.00
totalLiab 577100000.00
totalStockholderEquity 1102900000.00
otherCurrentLiab 16200000.00
otherLiab 9300000.00
goodWill 130200000.00
otherAssets 1346600000.00
cash 4000000.00
totalCurrentLiabilities 72900000.00
netDebt 544300000.00
shortTermDebt 53400000.00
shortLongTermDebtTotal 548300000.00
propertyPlantEquipment 321400000.00
totalCurrentAssets 12000000.00
shortTermInvestments 694000000.00
netReceivables 8000000.00
longTermDebt 494900000.00
inventory 600000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome -24000000.00
commonStockTotalEquity 1103400000.00
nonCurrrentAssetsOther 900000.00
liabilitiesAndStockholdersEquity 1680000000.00
propertyPlantAndEquipmentGross 321400000.00
commonStockSharesOutstanding 46200000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 1675100000.00
intangibleAssets 130200000.00
otherCurrentAssets 600000.00
totalLiab 571600000.00
totalStockholderEquity 1103500000.00
otherCurrentLiab 14200000.00
otherLiab 11600000.00
goodWill 130200000.00
otherAssets 1345400000.00
cash 3100000.00
totalCurrentLiabilities 72100000.00
netDebt 538200000.00
shortTermDebt 53400000.00
shortLongTermDebtTotal 541300000.00
propertyPlantEquipment 318000000.00
totalCurrentAssets 11700000.00
netReceivables 7400000.00
longTermDebt 487900000.00
inventory 600000.00
accountsPayable 4500000.00
accumulatedOtherComprehensiveIncome -26000000.00
commonStockTotalEquity 1105600000.00
nonCurrrentAssetsOther 1000000.00
liabilitiesAndStockholdersEquity 1675100000.00
propertyPlantAndEquipmentGross 318000000.00
commonStockSharesOutstanding 46200000.00
2009-09-30
date 2009-09-30
currency_symbol USD
totalAssets 1692200000.00
intangibleAssets 130200000.00
otherCurrentAssets 6800000.00
totalLiab 770300000.00
totalStockholderEquity 921900000.00
otherCurrentLiab 14500000.00
otherLiab 14000000.00
goodWill 130200000.00
otherAssets 1358800000.00
cash 5200000.00
totalCurrentLiabilities 23200000.00
netDebt 732300000.00
shortTermDebt 4400000.00
shortLongTermDebtTotal 737500000.00
propertyPlantEquipment 321400000.00
totalCurrentAssets 12000000.00
shortTermInvestments 696000000.00
netReceivables 6800000.00
longTermDebt 733100000.00
accountsPayable 4300000.00
accumulatedOtherComprehensiveIncome -28000000.00
commonStockTotalEquity 929500000.00
nonCurrrentAssetsOther 1200000.00
liabilitiesAndStockholdersEquity 1692200000.00
propertyPlantAndEquipmentGross 321400000.00
commonStockSharesOutstanding 41200000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalAssets 1435900000.00
intangibleAssets 81700000.00
otherCurrentAssets 2900000.00
totalLiab 563700000.00
totalStockholderEquity 872200000.00
otherCurrentLiab 12200000.00
otherLiab 14800000.00
goodWill 81700000.00
otherAssets 1279200000.00
cash 22800000.00
totalCurrentLiabilities 18800000.00
netDebt 511700000.00
shortTermDebt 4400000.00
shortLongTermDebtTotal 534500000.00
propertyPlantEquipment 131000000.00
totalCurrentAssets 25700000.00
shortTermInvestments 702000000.00
netReceivables 2900000.00
longTermDebt 530100000.00
accountsPayable 2200000.00
accumulatedOtherComprehensiveIncome -28000000.00
commonStockTotalEquity 881600000.00
nonCurrrentAssetsOther 1200000.00
liabilitiesAndStockholdersEquity 1435900000.00
propertyPlantAndEquipmentGross 131000000.00
commonStockSharesOutstanding 34900000.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalAssets 1453400000.00
intangibleAssets 81700000.00
otherCurrentAssets 2800000.00
totalLiab 572400000.00
totalStockholderEquity 881000000.00
otherCurrentLiab 14900000.00
otherLiab 18500000.00
goodWill 81700000.00
otherAssets 1305100000.00
cash 13000000.00
totalCurrentLiabilities 21500000.00
netDebt 523800000.00
shortTermDebt 4400000.00
shortLongTermDebtTotal 536800000.00
propertyPlantEquipment 132500000.00
totalCurrentAssets 15800000.00
shortTermInvestments 711000000.00
netReceivables 2800000.00
longTermDebt 532400000.00
accountsPayable 2200000.00
accumulatedOtherComprehensiveIncome -34000000.00
commonStockTotalEquity 895400000.00
nonCurrrentAssetsOther 1400000.00
liabilitiesAndStockholdersEquity 1453400000.00
propertyPlantAndEquipmentGross 132500000.00
commonStockSharesOutstanding 34900000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 1701100000.00
intangibleAssets 81700000.00
otherCurrentAssets 3400000.00
totalLiab 825500000.00
totalStockholderEquity 875600000.00
otherCurrentLiab 13900000.00
otherLiab 20000000.00
goodWill 130200000.00
otherAssets 1302500000.00
cash 8400000.00
totalCurrentLiabilities 25200000.00
netDebt 528400000.00
shortTermDebt 4400000.00
shortLongTermDebtTotal 536800000.00
propertyPlantEquipment 134200000.00
totalCurrentAssets 19800000.00
netReceivables 11400000.00
longTermDebt 532400000.00
accountsPayable 2200000.00
accumulatedOtherComprehensiveIncome -35000000.00
commonStockTotalEquity 891400000.00
nonCurrrentAssetsOther 1500000.00
liabilitiesAndStockholdersEquity 1701100000.00
propertyPlantAndEquipmentGross 330300000.00
commonStockSharesOutstanding 34900000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalAssets 1461300000.00
intangibleAssets 81700000.00
otherCurrentAssets 3700000.00
totalLiab 563300000.00
totalStockholderEquity 898000000.00
otherCurrentLiab 4000000.00
otherLiab 11000000.00
goodWill 81700000.00
otherAssets 1311000000.00
cash 11000000.00
totalCurrentLiabilities 10700000.00
netDebt 535100000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 546100000.00
propertyPlantEquipment 135600000.00
totalCurrentAssets 14700000.00
shortTermInvestments 11000000.00
netReceivables 3700000.00
longTermDebt 541600000.00
accountsPayable 2200000.00
accumulatedOtherComprehensiveIncome -14000000.00
commonStockTotalEquity 892600000.00
nonCurrrentAssetsOther 1600000.00
liabilitiesAndStockholdersEquity 1461300000.00
propertyPlantAndEquipmentGross 135600000.00
commonStockSharesOutstanding 34900000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalAssets 1463400000.00
intangibleAssets 81700000.00
otherCurrentAssets 3600000.00
totalLiab 563600000.00
totalStockholderEquity 899800000.00
otherCurrentLiab 2200000.00
otherLiab 10300000.00
goodWill 81700000.00
otherAssets 1322300000.00
cash 1100000.00
totalCurrentLiabilities 8700000.00
netDebt 548000000.00
shortTermDebt 4500000.00
shortLongTermDebtTotal 549100000.00
propertyPlantEquipment 136400000.00
totalCurrentAssets 4700000.00
shortTermInvestments 1000000.00
netReceivables 3600000.00
longTermDebt 544600000.00
accountsPayable 2000000.00
accumulatedOtherComprehensiveIncome -11000000.00
commonStockTotalEquity 892100000.00
nonCurrrentAssetsOther 1700000.00
liabilitiesAndStockholdersEquity 1463400000.00
propertyPlantAndEquipmentGross 136400000.00
commonStockSharesOutstanding 35300000.00
2008-03-31
date 2008-03-31
currency_symbol USD
totalAssets 1490600000.00
intangibleAssets 81700000.00
otherCurrentAssets 3500000.00
totalLiab 596400000.00
totalStockholderEquity 894200000.00
otherCurrentLiab 3600000.00
otherLiab 22100000.00
goodWill 81700000.00
otherAssets 1348300000.00
cash 1600000.00
totalCurrentLiabilities 13500000.00
netDebt 563800000.00
shortTermDebt 4600000.00
shortLongTermDebtTotal 565400000.00
propertyPlantEquipment 137200000.00
totalCurrentAssets 5100000.00
shortTermInvestments 1000000.00
netReceivables 3500000.00
longTermDebt 560800000.00
accountsPayable 5300000.00
accumulatedOtherComprehensiveIncome -25000000.00
commonStockTotalEquity 900100000.00
nonCurrrentAssetsOther 1900000.00
liabilitiesAndStockholdersEquity 1490600000.00
propertyPlantAndEquipmentGross 137200000.00
commonStockSharesOutstanding 34900000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 1492600000.00
intangibleAssets 81700000.00
otherCurrentAssets 4200000.00
totalLiab 592500000.00
totalStockholderEquity 900100000.00
otherCurrentLiab 3000000.00
otherLiab 9900000.00
goodWill 81700000.00
otherAssets 1347500000.00
cash 7500000.00
totalCurrentLiabilities 16300000.00
netDebt 567300000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 574800000.00
propertyPlantEquipment 134100000.00
totalCurrentAssets 11700000.00
netReceivables 4200000.00
longTermDebt 568800000.00
accountsPayable 4800000.00
accumulatedOtherComprehensiveIncome -11000000.00
commonStockTotalEquity 892300000.00
nonCurrrentAssetsOther 2100000.00
liabilitiesAndStockholdersEquity 1492600000.00
propertyPlantAndEquipmentGross 134100000.00
commonStockSharesOutstanding 34700000.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalAssets 1504200000.00
intangibleAssets 79100000.00
otherCurrentAssets 4900000.00
totalLiab 595500000.00
totalStockholderEquity 908700000.00
otherCurrentLiab 4500000.00
goodWill 79100000.00
otherAssets 1358400000.00
cash 14200000.00
totalCurrentLiabilities 13100000.00
netDebt 571500000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 585700000.00
propertyPlantEquipment 126700000.00
totalCurrentAssets 19100000.00
netReceivables 4900000.00
longTermDebt 581000000.00
accountsPayable 3900000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 891000000.00
nonCurrrentAssetsOther 3000000.00
liabilitiesAndStockholdersEquity 1504200000.00
propertyPlantAndEquipmentGross 126700000.00
commonStockSharesOutstanding 34900000.00
2007-06-30
date 2007-06-30
currency_symbol USD
totalAssets 1508300000.00
intangibleAssets 79100000.00
otherCurrentAssets 3200000.00
totalLiab 591600000.00
totalStockholderEquity 916700000.00
otherCurrentLiab 3100000.00
goodWill 79100000.00
otherAssets 1370200000.00
cash 7500000.00
totalCurrentLiabilities 10300000.00
netDebt 577200000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 584700000.00
propertyPlantEquipment 127400000.00
totalCurrentAssets 10700000.00
netReceivables 3200000.00
longTermDebt 580000000.00
accountsPayable 2500000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 891500000.00
nonCurrrentAssetsOther 9200000.00
liabilitiesAndStockholdersEquity 1508300000.00
propertyPlantAndEquipmentGross 127400000.00
commonStockSharesOutstanding 34900000.00
2007-03-31
date 2007-03-31
currency_symbol USD
totalAssets 1518600000.00
intangibleAssets 79100000.00
otherCurrentAssets 3400000.00
totalLiab 600200000.00
totalStockholderEquity 918400000.00
otherCurrentLiab 3900000.00
goodWill 79100000.00
otherAssets 1380000000.00
cash 9200000.00
totalCurrentLiabilities 11600000.00
netDebt 582900000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 592100000.00
propertyPlantEquipment 126000000.00
totalCurrentAssets 12600000.00
netReceivables 3400000.00
longTermDebt 587400000.00
accountsPayable 3000000.00
accumulatedOtherComprehensiveIncome 600000.00
commonStockTotalEquity 897700000.00
nonCurrrentAssetsOther 3600000.00
liabilitiesAndStockholdersEquity 1518600000.00
propertyPlantAndEquipmentGross 126000000.00
commonStockSharesOutstanding 24600000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 777800000.00
intangibleAssets 79200000.00
otherCurrentAssets 2500000.00
totalLiab 473900000.00
totalStockholderEquity 303900000.00
otherCurrentLiab 1300000.00
goodWill 79200000.00
otherAssets 644300000.00
cash 4000000.00
totalCurrentLiabilities 9300000.00
netDebt 464100000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 468100000.00
propertyPlantEquipment 127000000.00
totalCurrentAssets 6500000.00
netReceivables 2500000.00
longTermDebt 463400000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome 2000000.00
commonStockTotalEquity 295600000.00
nonCurrrentAssetsOther 3900000.00
liabilitiesAndStockholdersEquity 777800000.00
propertyPlantAndEquipmentGross 127000000.00
commonStockSharesOutstanding 17500000.00
2006-09-30
date 2006-09-30
currency_symbol USD
totalAssets 614400000.00
totalLiab 312100000.00
totalStockholderEquity 302300000.00
otherCurrentLiab 5100000.00
otherAssets 607400000.00
cash 7000000.00
totalCurrentLiabilities 5100000.00
netDebt 300000000.00
shortLongTermDebtTotal 307000000.00
totalCurrentAssets 7000000.00
longTermDebt 307000000.00
accumulatedOtherComprehensiveIncome 400000.00
commonStockTotalEquity 295600000.00
nonCurrrentAssetsOther 700000.00
liabilitiesAndStockholdersEquity 614400000.00
commonStockSharesOutstanding 17500000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalAssets 610700000.00
totalLiab 309500000.00
totalStockholderEquity 301200000.00
otherCurrentLiab 1500000.00
otherAssets 609900000.00
cash 800000.00
totalCurrentLiabilities 2500000.00
netDebt 307200000.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 308000000.00
totalCurrentAssets 800000.00
longTermDebt 307000000.00
accumulatedOtherComprehensiveIncome 800000.00
commonStockTotalEquity 294300000.00
nonCurrrentAssetsOther 800000.00
liabilitiesAndStockholdersEquity 610700000.00
commonStockSharesOutstanding 17500000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalAssets 317200000.00
totalLiab 14000000.00
totalStockholderEquity 303200000.00
otherCurrentLiab 500000.00
otherAssets 315400000.00
cash 1800000.00
totalCurrentLiabilities 14000000.00
netDebt 11700000.00
shortTermDebt 13500000.00
shortLongTermDebtTotal 13500000.00
totalCurrentAssets 1800000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 296100000.00
liabilitiesAndStockholdersEquity 317200000.00
commonStockSharesOutstanding 17500000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 315700000.00
totalLiab 14100000.00
totalStockholderEquity 301600000.00
otherCurrentLiab 600000.00
otherAssets 313400000.00
cash 2300000.00
totalCurrentLiabilities 14100000.00
netDebt 11200000.00
shortTermDebt 13500000.00
shortLongTermDebtTotal 13500000.00
totalCurrentAssets 2300000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 294400000.00
liabilitiesAndStockholdersEquity 315700000.00
commonStockSharesOutstanding 17500000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalAssets 321100000.00
totalLiab 20800000.00
totalStockholderEquity 300300000.00
otherCurrentLiab 800000.00
otherAssets 319700000.00
cash 1400000.00
totalCurrentLiabilities 20800000.00
netDebt 18600000.00
shortTermDebt 20000000.00
shortLongTermDebtTotal 20000000.00
totalCurrentAssets 1400000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 293000000.00
liabilitiesAndStockholdersEquity 321100000.00
commonStockSharesOutstanding 17500000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalAssets 321000000.00
totalLiab 24700000.00
totalStockholderEquity 296300000.00
otherCurrentLiab 700000.00
otherAssets 317800000.00
cash 3200000.00
totalCurrentLiabilities 24700000.00
netDebt 20800000.00
shortTermDebt 24000000.00
shortLongTermDebtTotal 24000000.00
totalCurrentAssets 3200000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 288900000.00
liabilitiesAndStockholdersEquity 321000000.00
commonStockSharesOutstanding 17500000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalAssets 328000000.00
totalLiab 30500000.00
totalStockholderEquity 297500000.00
otherCurrentLiab 500000.00
otherAssets 325400000.00
cash 2600000.00
totalCurrentLiabilities 30500000.00
netDebt 27400000.00
shortTermDebt 30000000.00
shortLongTermDebtTotal 30000000.00
totalCurrentAssets 2600000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 290000000.00
liabilitiesAndStockholdersEquity 328000000.00
commonStockSharesOutstanding 17500000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 332100000.00
totalLiab 37200000.00
totalStockholderEquity 294900000.00
otherAssets 329600000.00
cash 2500000.00
totalCurrentLiabilities 7200000.00
netDebt 34000000.00
shortTermDebt 6500000.00
shortLongTermDebtTotal 36500000.00
totalCurrentAssets 2500000.00
longTermDebt 30000000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome 2400000.00
commonStockTotalEquity 287400000.00
liabilitiesAndStockholdersEquity 332100000.00
commonStockSharesOutstanding 17500000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 310700000.00
totalLiab 20200000.00
totalStockholderEquity 290500000.00
otherAssets 308800000.00
cash 1900000.00
totalCurrentLiabilities 700000.00
netDebt 17600000.00
shortLongTermDebtTotal 19500000.00
totalCurrentAssets 1900000.00
longTermDebt 19500000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome 2600000.00
commonStockTotalEquity 283000000.00
liabilitiesAndStockholdersEquity 310700000.00
commonStockSharesOutstanding 17500000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 315100000.00
totalLiab 26400000.00
totalStockholderEquity 288700000.00
otherAssets 313000000.00
cash 2100000.00
totalCurrentLiabilities 900000.00
netDebt 23400000.00
shortLongTermDebtTotal 25500000.00
totalCurrentAssets 2100000.00
longTermDebt 25500000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome 2800000.00
commonStockTotalEquity 281100000.00
liabilitiesAndStockholdersEquity 315100000.00
commonStockSharesOutstanding 17500000.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalAssets 300700000.00
totalLiab 15200000.00
totalStockholderEquity 285500000.00
otherAssets 298400000.00
cash 2300000.00
totalCurrentLiabilities 700000.00
netDebt 12200000.00
shortLongTermDebtTotal 14500000.00
totalCurrentAssets 2300000.00
longTermDebt 14500000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome 3000000.00
commonStockTotalEquity 278000000.00
liabilitiesAndStockholdersEquity 300700000.00
commonStockSharesOutstanding 17500000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 288100000.00
totalLiab 6100000.00
totalStockholderEquity 282000000.00
otherAssets 280600000.00
cash 7500000.00
totalCurrentLiabilities 6100000.00
netDebt -2000000.00
shortTermDebt 5500000.00
shortLongTermDebtTotal 5500000.00
totalCurrentAssets 7500000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome 3200000.00
commonStockTotalEquity 274300000.00
liabilitiesAndStockholdersEquity 288100000.00
commonStockSharesOutstanding 17500000.00
2003-09-30
date 2003-09-30
currency_symbol USD
totalAssets 286200000.00
totalLiab 6100000.00
totalStockholderEquity 280100000.00
otherAssets 282000000.00
cash 4200000.00
totalCurrentLiabilities 6100000.00
netDebt 1300000.00
shortTermDebt 5500000.00
shortLongTermDebtTotal 5500000.00
totalCurrentAssets 4200000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome 3400000.00
commonStockTotalEquity 272200000.00
liabilitiesAndStockholdersEquity 286200000.00
commonStockSharesOutstanding 17500000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 284500000.00
totalLiab 6000000.00
totalStockholderEquity 278500000.00
otherAssets 282200000.00
cash 2300000.00
totalCurrentLiabilities 500000.00
netDebt 3200000.00
shortLongTermDebtTotal 5500000.00
totalCurrentAssets 2300000.00
longTermDebt 5500000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome 3600000.00
commonStockTotalEquity 270600000.00
liabilitiesAndStockholdersEquity 284500000.00
commonStockSharesOutstanding 17500000.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalAssets 285200000.00
totalLiab 9000000.00
totalStockholderEquity 276200000.00
otherAssets 281200000.00
cash 4000000.00
totalCurrentLiabilities 500000.00
netDebt 4500000.00
shortLongTermDebtTotal 8500000.00
totalCurrentAssets 4000000.00
longTermDebt 8500000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome 4000000.00
commonStockTotalEquity 268200000.00
liabilitiesAndStockholdersEquity 285200000.00
commonStockSharesOutstanding 17500000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 286000000.00
totalLiab 12100000.00
totalStockholderEquity 273900000.00
otherAssets 279600000.00
cash 6400000.00
totalCurrentLiabilities 600000.00
netDebt 5100000.00
shortLongTermDebtTotal 11500000.00
totalCurrentAssets 6400000.00
longTermDebt 11500000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome 4200000.00
commonStockTotalEquity 265900000.00
liabilitiesAndStockholdersEquity 286000000.00
commonStockSharesOutstanding 17500000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalAssets 286800000.00
totalLiab 12000000.00
totalStockholderEquity 274727000.00
otherCurrentLiab 28000.00
otherAssets 281252000.00
cash 5500000.00
totalCurrentLiabilities 500000.00
netDebt 6000000.00
shortLongTermDebtTotal 11500000.00
totalCurrentAssets 5500000.00
longTermDebt 11500000.00
accountsPayable 496000.00
accumulatedOtherComprehensiveIncome 4400000.00
commonStockTotalEquity 266600000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 286700000.00
commonStockSharesOutstanding 17500000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 283900000.00
totalLiab 11900000.00
totalStockholderEquity 272012000.00
otherCurrentLiab 27000.00
otherAssets 277666000.00
cash 6300000.00
totalCurrentLiabilities 400000.00
netDebt 5200000.00
shortLongTermDebtTotal 11500000.00
totalCurrentAssets 6300000.00
longTermDebt 11500000.00
accountsPayable 395000.00
accumulatedOtherComprehensiveIncome 4600000.00
commonStockTotalEquity 263900000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 283900000.00
commonStockSharesOutstanding 17500000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 291800000.00
totalLiab 22100000.00
totalStockholderEquity 269729000.00
otherCurrentLiab 93000.00
otherAssets 279382000.00
cash 12500000.00
totalCurrentLiabilities 600000.00
netDebt 9000000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 12500000.00
longTermDebt 21500000.00
accountsPayable 524000.00
accumulatedOtherComprehensiveIncome 6400000.00
commonStockTotalEquity 260900000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 291800000.00
commonStockSharesOutstanding 17500000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 288700000.00
totalLiab 22000000.00
totalStockholderEquity 266704000.00
otherCurrentLiab 58000.00
otherAssets 279494000.00
cash 9200000.00
totalCurrentLiabilities 500000.00
netDebt 12300000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 9200000.00
longTermDebt 21500000.00
accountsPayable 426000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 258200000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 288700000.00
commonStockSharesOutstanding 17500000.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalAssets 284800000.00
totalLiab 22100000.00
totalStockholderEquity 262739000.00
otherCurrentLiab 72000.00
otherAssets 278261000.00
cash 6600000.00
totalCurrentLiabilities 600000.00
netDebt 14900000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 6600000.00
longTermDebt 21500000.00
accountsPayable 521000.00
accumulatedOtherComprehensiveIncome 3600000.00
commonStockTotalEquity 255500000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 284800000.00
commonStockSharesOutstanding 17500000.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalAssets 286300000.00
totalLiab 21900000.00
totalStockholderEquity 264447000.00
otherCurrentLiab 94000.00
otherAssets 281660000.00
cash 4700000.00
totalCurrentLiabilities 400000.00
netDebt 16800000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 4700000.00
longTermDebt 21500000.00
accountsPayable 276000.00
accumulatedOtherComprehensiveIncome 10800000.00
commonStockTotalEquity 253700000.00
liabilitiesAndStockholdersEquity 286300000.00
commonStockSharesOutstanding 17500000.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalAssets 283500000.00
totalLiab 21900000.00
totalStockholderEquity 261654000.00
otherCurrentLiab 121000.00
otherAssets 282119000.00
cash 1400000.00
totalCurrentLiabilities 400000.00
netDebt 20100000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 1400000.00
longTermDebt 21500000.00
accountsPayable 231000.00
accumulatedOtherComprehensiveIncome 7600000.00
commonStockTotalEquity 252600000.00
liabilitiesAndStockholdersEquity 283600000.00
commonStockSharesOutstanding 17500000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 277500000.00
totalLiab 22100000.00
totalStockholderEquity 255405000.00
otherCurrentLiab 141000.00
otherAssets 275979000.00
cash 1600000.00
totalCurrentLiabilities 600000.00
netDebt 19900000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 1600000.00
longTermDebt 21500000.00
accountsPayable 499000.00
commonStockTotalEquity 250200000.00
liabilitiesAndStockholdersEquity 277500000.00
commonStockSharesOutstanding 17500000.00
2000-09-30
date 2000-09-30
currency_symbol USD
totalAssets 278800000.00
totalLiab 33800000.00
totalStockholderEquity 245038000.00
otherCurrentLiab 8550000.00
otherAssets 275896000.00
cash 2900000.00
totalCurrentLiabilities 9300000.00
netDebt 21600000.00
shortLongTermDebtTotal 24500000.00
totalCurrentAssets 2900000.00
longTermDebt 24500000.00
accountsPayable 729000.00
commonStockTotalEquity 240200000.00
liabilitiesAndStockholdersEquity 278800000.00
commonStockSharesOutstanding 17500000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalAssets 252000000.00
totalLiab 300000.00
totalStockholderEquity 251644000.00
otherAssets 248646000.00
cash 3300000.00
totalCurrentLiabilities 300000.00
netDebt -3300000.00
totalCurrentAssets 3300000.00
accountsPayable 315000.00
commonStockTotalEquity 246600000.00
liabilitiesAndStockholdersEquity 251900000.00
commonStockSharesOutstanding 17500000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalAssets 251500000.00
totalLiab 300000.00
totalStockholderEquity 251146000.00
otherAssets 249812000.00
cash 1700000.00
totalCurrentLiabilities 300000.00
netDebt -1700000.00
totalCurrentAssets 1700000.00
accountsPayable 320000.00
commonStockTotalEquity 246100000.00
liabilitiesAndStockholdersEquity 251400000.00
commonStockSharesOutstanding 17500000.00
1999-12-31
date 1999-12-31
currency_symbol USD
totalAssets 251200000.00
totalLiab 400000.00
cash 800000.00
totalCurrentLiabilities 400000.00
netDebt -800000.00
totalCurrentAssets 800000.00
commonStockTotalEquity 245800000.00
liabilitiesAndStockholdersEquity 251200000.00
commonStockSharesOutstanding 17500000.00
1999-09-30
date 1999-09-30
currency_symbol USD
totalAssets 250700000.00
totalLiab 600000.00
cash 500000.00
totalCurrentLiabilities 600000.00
netDebt -500000.00
totalCurrentAssets 500000.00
commonStockTotalEquity 245100000.00
liabilitiesAndStockholdersEquity 250700000.00
commonStockSharesOutstanding 17500000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
totalAssets 1057684000.00
otherCurrentAssets 46000000.00
totalLiab 473709000.00
totalStockholderEquity 833000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 7000000.00
commonStock 732000000.00
otherLiab 57000000.00
goodWill 71000000.00
cash 31174000.00
totalCurrentLiabilities 302166000.00
netDebt 641826000.00
shortTermDebt 423000000.00
shortLongTermDebt 423000000.00
shortLongTermDebtTotal 673000000.00
otherStockholderEquity 833000000.00
propertyPlantEquipment 1747000000.00
totalCurrentAssets 69186000.00
longTermInvestments 1070000000.00
netTangibleAssets 762000000.00
netReceivables 23180000.00
longTermDebt 1768000000.00
inventory 11000000.00
accountsPayable 64000000.00
accumulatedOtherComprehensiveIncome -13000000.00
nonCurrentAssetsTotal 2888000000.00
longTermDebtTotal 1768000000.00
nonCurrentLiabilitiesOther 47000000.00
nonCurrentLiabilitiesTotal 1825000000.00
liabilitiesAndStockholdersEquity 1057684000.00
cashAndShortTermInvestments 200000000.00
propertyPlantAndEquipmentGross 2678083000.00
netWorkingCapital -230000000.00
netInvestedCapital 2926000000.00
commonStockSharesOutstanding 73206396.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
totalAssets 2853000000.00
otherCurrentAssets 63000000.00
totalLiab 2197000000.00
totalStockholderEquity 760000000.00
deferredLongTermLiab 7000000.00
otherCurrentLiab 8000000.00
commonStock 647000000.00
otherLiab 42600000.00
goodWill 71000000.00
cash 83000000.00
totalCurrentLiabilities 170000000.00
netDebt 1920000000.00
shortTermDebt 123000000.00
shortLongTermDebt 123000000.00
shortLongTermDebtTotal 2003000000.00
otherStockholderEquity 760000000.00
propertyPlantEquipment 1528000000.00
totalCurrentAssets 156000000.00
longTermInvestments 1098000000.00
netTangibleAssets 689000000.00
netReceivables 57000000.00
longTermDebt 1880000000.00
inventory 10000000.00
accountsPayable 47000000.00
accumulatedOtherComprehensiveIncome -5000000.00
commonStockTotalEquity 647000000.00
nonCurrrentAssetsOther 2697000000.00
nonCurrentAssetsTotal 2697000000.00
longTermDebtTotal 1880000000.00
nonCurrentLiabilitiesOther 36000000.00
nonCurrentLiabilitiesTotal 1923000000.00
liabilitiesAndStockholdersEquity 2853000000.00
cashAndShortTermInvestments 83000000.00
propertyPlantAndEquipmentGross 1528000000.00
netWorkingCapital -14000000.00
netInvestedCapital 2659000000.00
commonStockSharesOutstanding 73206396.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
totalAssets 2899000000.00
otherCurrentAssets 56000000.00
totalLiab 2308000000.00
totalStockholderEquity 699000000.00
deferredLongTermLiab 9000000.00
otherCurrentLiab 8000000.00
commonStock 570000000.00
otherLiab 38000000.00
goodWill 71000000.00
otherAssets 6000000.00
cash 33000000.00
totalCurrentLiabilities 90000000.00
netDebt 2075000000.00
shortTermDebt 36000000.00
shortLongTermDebt 36000000.00
shortLongTermDebtTotal 2108000000.00
otherStockholderEquity 699000000.00
propertyPlantEquipment 1529000000.00
totalCurrentAssets 97000000.00
longTermInvestments 1196000000.00
netTangibleAssets 628000000.00
netReceivables 48000000.00
longTermDebt 2072000000.00
inventory 8000000.00
accountsPayable 54000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 570000000.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 2802000000.00
longTermDebtTotal 2072000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 2110000000.00
liabilitiesAndStockholdersEquity 2899000000.00
cashAndShortTermInvestments 33000000.00
propertyPlantAndEquipmentGross 1529000000.00
netWorkingCapital 7000000.00
netInvestedCapital 2699000000.00
commonStockSharesOutstanding 73206396.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 3559000000.00
intangibleAssets 130000000.00
otherCurrentAssets 49000000.00
totalLiab 2596000000.00
totalStockholderEquity 1068000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 1000000.00
commonStock 934000000.00
retainedEarnings 0.00
otherLiab 39000000.00
goodWill 130000000.00
otherAssets 3000000.00
cash 33000000.00
totalCurrentLiabilities 100000000.00
netDebt 2370000000.00
shortTermDebt 51000000.00
shortLongTermDebt 51000000.00
shortLongTermDebtTotal 2403000000.00
otherStockholderEquity 1068000000.00
propertyPlantEquipment 2123000000.00
totalCurrentAssets 90000000.00
longTermInvestments 1213000000.00
netTangibleAssets 938000000.00
shortTermInvestments 0.00
netReceivables 42000000.00
longTermDebt 2352000000.00
inventory 8000000.00
accountsPayable 48000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 934000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3000000.00
nonCurrentAssetsTotal 3469000000.00
longTermDebtTotal 2352000000.00
nonCurrentLiabilitiesOther 29000000.00
nonCurrentLiabilitiesTotal 2391000000.00
liabilitiesAndStockholdersEquity 3559000000.00
cashAndShortTermInvestments 33000000.00
propertyPlantAndEquipmentGross 2123000000.00
netWorkingCapital -10000000.00
netInvestedCapital 3366000000.00
commonStockSharesOutstanding 72473423.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 3354000000.00
intangibleAssets 130000000.00
otherCurrentAssets 42000000.00
totalLiab 2127000000.00
totalStockholderEquity 1229000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 11000000.00
commonStock 1150000000.00
retainedEarnings 0.00
otherLiab 121000000.00
goodWill 130000000.00
otherAssets 1000000.00
cash 64000000.00
totalCurrentLiabilities 102000000.00
netDebt 1818000000.00
shortTermDebt 23000000.00
shortLongTermDebt 23000000.00
shortLongTermDebtTotal 1882000000.00
otherStockholderEquity 1146000000.00
propertyPlantEquipment 1881000000.00
totalCurrentAssets 125000000.00
longTermInvestments 1044000000.00
netTangibleAssets 1099000000.00
shortTermInvestments 0.00
netReceivables 47000000.00
longTermDebt 1835000000.00
inventory 7000000.00
accountsPayable 43000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1202000000.00
preferredStockTotalEquity 83000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 3056000000.00
longTermDebtTotal 1835000000.00
nonCurrentLiabilitiesOther 28000000.00
nonCurrentLiabilitiesTotal 1863000000.00
warrants 83000000.00
liabilitiesAndStockholdersEquity 3354000000.00
cashAndShortTermInvestments 50000000.00
propertyPlantAndEquipmentGross 2180000000.00
commonStockSharesOutstanding 65700000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 3126000000.00
intangibleAssets 130000000.00
otherCurrentAssets 35000000.00
totalLiab 1975000000.00
totalStockholderEquity 1151000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5000000.00
commonStock 1128000000.00
retainedEarnings 0.00
otherLiab 27000000.00
goodWill 130000000.00
otherAssets 1000000.00
cash 39000000.00
totalCurrentLiabilities 59000000.00
netDebt 1864000000.00
shortTermDebt 14000000.00
shortLongTermDebt 14000000.00
shortLongTermDebtTotal 1903000000.00
otherStockholderEquity 1151000000.00
propertyPlantEquipment 1949000000.00
totalCurrentAssets 81000000.00
longTermInvestments 965000000.00
netTangibleAssets 1021000000.00
shortTermInvestments 0.00
netReceivables 35000000.00
longTermDebt 1896000000.00
inventory 7000000.00
accountsPayable 45000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1128000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1000000.00
nonCurrentAssetsTotal 3052000000.00
longTermDebtTotal 1896000000.00
nonCurrentLiabilitiesOther 27000000.00
nonCurrentLiabilitiesTotal 1923000000.00
liabilitiesAndStockholdersEquity 3126000000.00
cashAndShortTermInvestments 39000000.00
propertyPlantAndEquipmentGross 1949000000.00
commonStockSharesOutstanding 63900000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 3349000000.00
intangibleAssets 130000000.00
otherCurrentAssets 35000000.00
totalLiab 1997000000.00
totalStockholderEquity 1586000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4000000.00
commonStock 1325000000.00
retainedEarnings 0.00
otherLiab 26000000.00
goodWill 130000000.00
otherAssets 6000000.00
cash 26000000.00
totalCurrentLiabilities 291000000.00
netDebt 1669000000.00
shortTermDebt 249000000.00
shortLongTermDebt 79000000.00
shortLongTermDebtTotal 1695000000.00
otherStockholderEquity 1586000000.00
propertyPlantEquipment 1968000000.00
totalCurrentAssets 68000000.00
longTermInvestments 1177000000.00
netTangibleAssets 1456000000.00
shortTermInvestments 0.00
netReceivables 35000000.00
longTermDebt 1446000000.00
inventory 7000000.00
accountsPayable 42000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1325000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 3281000000.00
longTermDebtTotal 1446000000.00
nonCurrentLiabilitiesOther 26000000.00
nonCurrentLiabilitiesTotal 1472000000.00
liabilitiesAndStockholdersEquity 3349000000.00
cashAndShortTermInvestments 26000000.00
propertyPlantAndEquipmentGross 1968000000.00
commonStockSharesOutstanding 62700000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 3443000000.00
intangibleAssets 130000000.00
otherCurrentAssets 37000000.00
totalLiab 2094000000.00
totalStockholderEquity 1789000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 24000000.00
goodWill 130000000.00
otherAssets 7000000.00
cash 25000000.00
totalCurrentLiabilities 55000000.00
netDebt 1553000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 1578000000.00
otherStockholderEquity 1789000000.00
propertyPlantEquipment 2042000000.00
totalCurrentAssets 69000000.00
longTermInvestments 1195000000.00
netTangibleAssets 1659000000.00
shortTermInvestments 0.00
netReceivables 37000000.00
longTermDebt 1575000000.00
inventory 7000000.00
accountsPayable 52000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1322000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 7000000.00
nonCurrentAssetsTotal 3374000000.00
longTermDebtTotal 1575000000.00
nonCurrentLiabilitiesOther 24000000.00
nonCurrentLiabilitiesTotal 1599000000.00
liabilitiesAndStockholdersEquity 3443000000.00
cashAndShortTermInvestments 25000000.00
propertyPlantAndEquipmentGross 2042000000.00
commonStockSharesOutstanding 58900000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
totalAssets 3505000000.00
intangibleAssets 130000000.00
otherCurrentAssets 9000000.00
totalLiab 2204000000.00
totalStockholderEquity 1301000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1000000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1000000.00
goodWill 130000000.00
otherAssets 5000000.00
cash 3000000.00
totalCurrentLiabilities 52000000.00
netDebt 1010000000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 1013000000.00
otherStockholderEquity 1301000000.00
propertyPlantEquipment 288000000.00
totalCurrentAssets 69000000.00
longTermInvestments 1563000000.00
netTangibleAssets 1171000000.00
shortTermInvestments 0.00
netReceivables 59000000.00
longTermDebt 685000000.00
inventory 7000000.00
accountsPayable 8000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1275000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 1986000000.00
longTermDebtTotal 685000000.00
nonCurrentLiabilitiesOther 1000000.00
nonCurrentLiabilitiesTotal 686000000.00
liabilitiesAndStockholdersEquity 3505000000.00
cashAndShortTermInvestments 3000000.00
propertyPlantAndEquipmentGross 2111000000.00
commonStockSharesOutstanding 53500000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
totalAssets 2082000000.00
intangibleAssets 130200000.00
otherCurrentAssets 8800000.00
totalLiab 749000000.00
totalStockholderEquity 1333000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 400000.00
goodWill 130000000.00
otherAssets 5500000.00
cash 29000000.00
totalCurrentLiabilities 9000000.00
netDebt 713100000.00
shortTermDebt 3100000.00
shortLongTermDebtTotal 742100000.00
otherStockholderEquity 1333000000.00
propertyPlantEquipment 298500000.00
totalCurrentAssets 38000000.00
longTermInvestments 1609500000.00
netTangibleAssets 1202800000.00
shortTermInvestments 0.00
netReceivables 8000000.00
longTermDebt 739400000.00
inventory 1000000.00
accountsPayable 6100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1307000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6000000.00
nonCurrentAssetsTotal 2043700000.00
longTermDebtTotal 739400000.00
nonCurrentLiabilitiesOther 400000.00
nonCurrentLiabilitiesTotal 739800000.00
liabilitiesAndStockholdersEquity 2082000000.00
cashAndShortTermInvestments 29500000.00
propertyPlantAndEquipmentGross 298000000.00
commonStockSharesOutstanding 51100000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 1650500000.00
intangibleAssets 130200000.00
otherCurrentAssets 8700000.00
totalLiab 538000000.00
totalStockholderEquity 1112500000.00
deferredLongTermLiab 1300000.00
otherCurrentLiab 15100000.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 1300000.00
goodWill 130200000.00
otherAssets 600000.00
cash 3600000.00
totalCurrentLiabilities 506600000.00
netDebt 510300000.00
shortTermDebt 483800000.00
shortLongTermDebtTotal 513900000.00
otherStockholderEquity 1112500000.00
propertyPlantEquipment 312600000.00
totalCurrentAssets 12300000.00
netTangibleAssets 982300000.00
shortTermInvestments 0.00
netReceivables 7600000.00
longTermDebt 30100000.00
inventory 700000.00
accountsPayable 9000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1104200000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 443400000.00
longTermDebtTotal 30100000.00
nonCurrentLiabilitiesTotal 31400000.00
liabilitiesAndStockholdersEquity 1650500000.00
cashAndShortTermInvestments 3600000.00
propertyPlantAndEquipmentGross 312600000.00
commonStockSharesOutstanding 46200000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 1675100000.00
intangibleAssets 130200000.00
otherCurrentAssets 600000.00
totalLiab 571600000.00
totalStockholderEquity 1103500000.00
otherCurrentLiab 14200000.00
otherLiab 11600000.00
goodWill 130200000.00
otherAssets 1000000.00
cash 3100000.00
totalCurrentLiabilities 72100000.00
netDebt 538200000.00
shortTermDebt 53400000.00
shortLongTermDebtTotal 541300000.00
propertyPlantEquipment 318000000.00
totalCurrentAssets 11700000.00
netReceivables 7400000.00
longTermDebt 487900000.00
inventory 600000.00
accountsPayable 4500000.00
accumulatedOtherComprehensiveIncome -26000000.00
commonStockTotalEquity 1105600000.00
nonCurrrentAssetsOther 1000000.00
liabilitiesAndStockholdersEquity 1675100000.00
propertyPlantAndEquipmentGross 318000000.00
commonStockSharesOutstanding 38700000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 1701100000.00
intangibleAssets 81700000.00
otherCurrentAssets 3400000.00
totalLiab 825500000.00
totalStockholderEquity 875600000.00
otherCurrentLiab 13900000.00
otherLiab 20000000.00
goodWill 130200000.00
otherAssets 1500000.00
cash 8400000.00
totalCurrentLiabilities 25200000.00
netDebt 528400000.00
shortTermDebt 4400000.00
shortLongTermDebtTotal 536800000.00
propertyPlantEquipment 134200000.00
totalCurrentAssets 19800000.00
netReceivables 9000000.00
longTermDebt 532400000.00
inventory 600000.00
accountsPayable 2200000.00
accumulatedOtherComprehensiveIncome -35000000.00
commonStockTotalEquity 891400000.00
nonCurrrentAssetsOther 1500000.00
liabilitiesAndStockholdersEquity 1701100000.00
propertyPlantAndEquipmentGross 330300000.00
commonStockSharesOutstanding 34900000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 1492600000.00
intangibleAssets 81700000.00
otherCurrentAssets 4200000.00
totalLiab 592500000.00
totalStockholderEquity 900100000.00
otherCurrentLiab 3000000.00
otherLiab 9900000.00
goodWill 81700000.00
otherAssets 2800000.00
cash 7500000.00
totalCurrentLiabilities 16300000.00
netDebt 567300000.00
shortTermDebt 6000000.00
shortLongTermDebtTotal 574800000.00
propertyPlantEquipment 134100000.00
totalCurrentAssets 11700000.00
netReceivables 4200000.00
longTermDebt 568800000.00
accountsPayable 4800000.00
accumulatedOtherComprehensiveIncome -11000000.00
commonStockTotalEquity 892300000.00
nonCurrrentAssetsOther 2100000.00
liabilitiesAndStockholdersEquity 1492600000.00
propertyPlantAndEquipmentGross 134100000.00
commonStockSharesOutstanding 32300000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 777800000.00
intangibleAssets 79200000.00
otherCurrentAssets 2500000.00
totalLiab 473900000.00
totalStockholderEquity 303900000.00
otherCurrentLiab 1300000.00
goodWill 79200000.00
otherAssets 3900000.00
cash 4000000.00
totalCurrentLiabilities 9300000.00
netDebt 464100000.00
shortTermDebt 4700000.00
shortLongTermDebtTotal 468100000.00
propertyPlantEquipment 127000000.00
totalCurrentAssets 6500000.00
netReceivables 2500000.00
longTermDebt 463400000.00
accountsPayable 3300000.00
accumulatedOtherComprehensiveIncome 2000000.00
commonStockTotalEquity 295600000.00
nonCurrrentAssetsOther 3900000.00
liabilitiesAndStockholdersEquity 777800000.00
propertyPlantAndEquipmentGross 127000000.00
commonStockSharesOutstanding 17500000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 315700000.00
totalLiab 14100000.00
totalStockholderEquity 301600000.00
otherCurrentLiab 600000.00
cash 2300000.00
totalCurrentLiabilities 14100000.00
netDebt 11200000.00
shortTermDebt 13500000.00
shortLongTermDebtTotal 13500000.00
totalCurrentAssets 2300000.00
accumulatedOtherComprehensiveIncome 1000000.00
commonStockTotalEquity 294400000.00
liabilitiesAndStockholdersEquity 315700000.00
commonStockSharesOutstanding 17500000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 332100000.00
totalLiab 37200000.00
totalStockholderEquity 294900000.00
cash 2500000.00
totalCurrentLiabilities 7200000.00
netDebt 34000000.00
shortTermDebt 6500000.00
shortLongTermDebtTotal 36500000.00
totalCurrentAssets 2500000.00
longTermDebt 30000000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome 2400000.00
commonStockTotalEquity 287400000.00
liabilitiesAndStockholdersEquity 332100000.00
commonStockSharesOutstanding 17500000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 288100000.00
totalLiab 6100000.00
totalStockholderEquity 282000000.00
cash 7500000.00
totalCurrentLiabilities 6100000.00
netDebt -2000000.00
shortTermDebt 5500000.00
shortLongTermDebtTotal 5500000.00
totalCurrentAssets 7500000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome 3200000.00
commonStockTotalEquity 274300000.00
liabilitiesAndStockholdersEquity 288100000.00
commonStockSharesOutstanding 17500000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 286000000.00
totalLiab 12100000.00
totalStockholderEquity 273900000.00
cash 6400000.00
totalCurrentLiabilities 600000.00
netDebt 5100000.00
shortLongTermDebtTotal 11500000.00
totalCurrentAssets 6400000.00
longTermDebt 11500000.00
accountsPayable 600000.00
accumulatedOtherComprehensiveIncome 4200000.00
commonStockTotalEquity 265900000.00
liabilitiesAndStockholdersEquity 286000000.00
commonStockSharesOutstanding 17500000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 288700000.00
totalLiab 22000000.00
totalStockholderEquity 266704000.00
otherCurrentLiab 58000.00
otherAssets 119000.00
cash 9200000.00
totalCurrentLiabilities 500000.00
netDebt 12300000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 9200000.00
longTermDebt 21500000.00
accountsPayable 426000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 258200000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 288700000.00
commonStockSharesOutstanding 17500000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 277500000.00
totalLiab 22100000.00
totalStockholderEquity 255405000.00
otherCurrentLiab 141000.00
cash 1600000.00
totalCurrentLiabilities 600000.00
netDebt 19900000.00
shortLongTermDebtTotal 21500000.00
totalCurrentAssets 1600000.00
longTermDebt 21500000.00
accountsPayable 499000.00
commonStockTotalEquity 250200000.00
liabilitiesAndStockholdersEquity 277500000.00
commonStockSharesOutstanding 17500000.00
1999-12-31
date 1999-12-31
currency_symbol USD
totalAssets 251200000.00
totalLiab 400000.00
cash 800000.00
totalCurrentLiabilities 400000.00
netDebt -800000.00
totalCurrentAssets 800000.00
commonStockTotalEquity 245800000.00
liabilitiesAndStockholdersEquity 251200000.00
commonStockSharesOutstanding 17500000.00
Cash_Flow
currency_symbol USD
quarterly
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments -7000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -126000000.00
netBorrowings 51000000.00
totalCashFromFinancingActivities -1000000.00
changeToOperatingActivities -7000000.00
netIncome -72182000.00
changeInCash -159493000.00
beginPeriodCashFlow 253000000.00
endPeriodCashFlow 31174000.00
totalCashFromOperatingActivities -48779000.00
depreciation -5891000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 103000000.00
changeToInventory -1000000.00
changeToAccountReceivables -4762000.00
otherCashflowsFromFinancingActivities -319000000.00
changeToNetincome -14000000.00
capitalExpenditures 89462000
cashFlowsOtherOperating -13000000.00
cashAndCashEquivalentsChanges -53000000.00
changeInWorkingCapital -1499980000.00
otherNonCashItems 87000000.00
freeCashFlow 40683000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments 24000000.00
changeToLiabilities 3000000.00
totalCashflowsFromInvestingActivities -48000000.00
netBorrowings 28000000.00
totalCashFromFinancingActivities -25000000.00
changeToOperatingActivities 9000000.00
netIncome 68000000.00
changeInCash 38000000.00
beginPeriodCashFlow 215000000.00
endPeriodCashFlow 253000000.00
totalCashFromOperatingActivities 38000000.00
depreciation 29000000.00
otherCashflowsFromInvestingActivities 23000000.00
dividendsPaid 6000000.00
changeToInventory 0.00
otherCashflowsFromFinancingActivities -48000000.00
changeToNetincome 3000000.00
capitalExpenditures 72000000
cashFlowsOtherOperating 11000000.00
cashAndCashEquivalentsChanges 38000000.00
changeInWorkingCapital 1420000000.00
otherNonCashItems -3000000.00
freeCashFlow 38000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -64000000.00
changeToLiabilities 3000000.00
totalCashflowsFromInvestingActivities -64000000.00
netBorrowings 101000000.00
totalCashFromFinancingActivities 48000000.00
changeToOperatingActivities -10000000.00
netIncome 61000000.00
changeInCash 81000000.00
beginPeriodCashFlow 134000000.00
endPeriodCashFlow 215000000.00
totalCashFromOperatingActivities 97000000.00
depreciation 19000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 48000000.00
changeToInventory 1000000.00
changeToAccountReceivables 3000000.00
otherCashflowsFromFinancingActivities 234000000.00
changeToNetincome 19000000.00
capitalExpenditures 63000000
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges 81000000.00
changeInWorkingCapital -156000000.00
otherNonCashItems -30000000.00
freeCashFlow 34000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -24000000.00
changeToLiabilities -5000000.00
totalCashflowsFromInvestingActivities -24000000.00
netBorrowings 6000000.00
totalCashFromFinancingActivities -56000000.00
changeToOperatingActivities 12000000.00
netIncome 94000000.00
changeInCash 51000000.00
beginPeriodCashFlow 83000000.00
endPeriodCashFlow 134000000.00
totalCashFromOperatingActivities 131000000.00
depreciation 20000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 55000000.00
changeToInventory -1000000.00
changeToAccountReceivables 3000000.00
otherCashflowsFromFinancingActivities 85000000.00
changeToNetincome 8000000.00
capitalExpenditures 24000000
cashFlowsOtherOperating 9000000.00
cashAndCashEquivalentsChanges 51000000.00
changeInWorkingCapital 17000000.00
otherNonCashItems -57000000.00
freeCashFlow 107000000.00
2019-12-31
date 2019-12-31
currency_symbol USD
investments -33000000.00
changeToLiabilities 2000000.00
totalCashflowsFromInvestingActivities -33000000.00
netBorrowings 9000000.00
totalCashFromFinancingActivities -42000000.00
changeToOperatingActivities -14000000.00
netIncome 82000000.00
changeInCash -7000000.00
beginPeriodCashFlow 90000000.00
endPeriodCashFlow 83000000.00
totalCashFromOperatingActivities 68000000.00
depreciation 20000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 47000000.00
changeToInventory -1000000.00
changeToAccountReceivables -7000000.00
otherCashflowsFromFinancingActivities -45000000.00
changeToNetincome -8000000.00
capitalExpenditures 27000000
changeInWorkingCapital 26000000.00
otherNonCashItems -45000000.00
freeCashFlow 41000000.00
2019-09-30
date 2019-09-30
currency_symbol USD
investments -21000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities 1000000.00
netBorrowings 9000000.00
totalCashFromFinancingActivities -50000000.00
changeToOperatingActivities 11000000.00
netIncome 56000000.00
changeInCash 45000000.00
beginPeriodCashFlow 45000000.00
endPeriodCashFlow 90000000.00
totalCashFromOperatingActivities 116000000.00
depreciation 19000000.00
otherCashflowsFromInvestingActivities 49000000.00
dividendsPaid 47000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
otherCashflowsFromFinancingActivities -1000000.00
changeToNetincome 29000000.00
capitalExpenditures 19000000
changeInWorkingCapital 14000000.00
otherNonCashItems -31000000.00
freeCashFlow 97000000.00
2019-06-30
date 2019-06-30
currency_symbol USD
investments 39000000.00
changeToLiabilities -9000000.00
totalCashflowsFromInvestingActivities 22000000.00
netBorrowings -83000000.00
totalCashFromFinancingActivities -139000000.00
changeToOperatingActivities -8000000.00
netIncome 55000000.00
changeInCash -7000000.00
beginPeriodCashFlow 52000000.00
endPeriodCashFlow 45000000.00
totalCashFromOperatingActivities 93000000.00
depreciation 19000000.00
otherCashflowsFromInvestingActivities 51000000.00
dividendsPaid 48000000.00
changeToInventory 0.00
changeToAccountReceivables 8000000.00
otherCashflowsFromFinancingActivities -53000000.00
changeToNetincome 28000000.00
capitalExpenditures 13000000
changeInWorkingCapital -69000000.00
otherNonCashItems -30000000.00
freeCashFlow 80000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -3000000.00
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -17000000.00
netBorrowings -32000000.00
totalCashFromFinancingActivities -99000000.00
changeToOperatingActivities 10000000.00
netIncome 93000000.00
changeInCash 19000000.00
beginPeriodCashFlow 33000000.00
endPeriodCashFlow 52000000.00
totalCashFromOperatingActivities 135000000.00
depreciation 20000000.00
otherCashflowsFromInvestingActivities 2000000.00
dividendsPaid 60000000.00
changeToInventory -1000000.00
changeToAccountReceivables 7000000.00
otherCashflowsFromFinancingActivities 10000000.00
changeToNetincome 2000000.00
capitalExpenditures 16000000
cashFlowsOtherOperating 13000000.00
cashAndCashEquivalentsChanges 19000000.00
changeInWorkingCapital 8000000.00
otherNonCashItems -54000000.00
freeCashFlow 119000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments 5000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -11000000.00
netBorrowings -140000000.00
totalCashFromFinancingActivities -190000000.00
changeToOperatingActivities -9000000.00
netIncome -413000000.00
changeInCash -15000000.00
beginPeriodCashFlow 48000000.00
endPeriodCashFlow 33000000.00
totalCashFromOperatingActivities 186000000.00
depreciation 24000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 47000000.00
changeToInventory -1000000.00
changeToAccountReceivables -9000000.00
salePurchaseOfStock 40000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 596000000.00
capitalExpenditures 12000000
cashFlowsOtherOperating -28000000.00
cashAndCashEquivalentsChanges -15000000.00
changeInWorkingCapital 5000000.00
otherNonCashItems 551000000.00
freeCashFlow 174000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
investments 3000000.00
changeToLiabilities 19000000.00
totalCashflowsFromInvestingActivities -16000000.00
netBorrowings -62000000.00
totalCashFromFinancingActivities -118000000.00
changeToOperatingActivities 10000000.00
netIncome 62000000.00
changeInCash -3000000.00
beginPeriodCashFlow 51000000.00
endPeriodCashFlow 48000000.00
totalCashFromOperatingActivities 131000000.00
depreciation 25000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 48000000.00
changeToInventory -1000000.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock -40000000.00
otherCashflowsFromFinancingActivities -22000000.00
changeToNetincome 12000000.00
capitalExpenditures 19000000
cashFlowsOtherOperating 30000000.00
cashAndCashEquivalentsChanges -3000000.00
changeInWorkingCapital -25000000.00
otherNonCashItems -34000000.00
freeCashFlow 112000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
investments 3000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -4000000.00
netBorrowings -70000000.00
totalCashFromFinancingActivities -119000000.00
changeToOperatingActivities -8000000.00
netIncome 73000000.00
changeInCash -17000000.00
beginPeriodCashFlow 68000000.00
endPeriodCashFlow 51000000.00
totalCashFromOperatingActivities 106000000.00
depreciation 24000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 47000000.00
changeToInventory -1000000.00
changeToAccountReceivables 2000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -10000000.00
changeToNetincome 19000000.00
capitalExpenditures 7000000
cashFlowsOtherOperating -11000000.00
cashAndCashEquivalentsChanges -17000000.00
changeInWorkingCapital -7000000.00
otherNonCashItems -34000000.00
freeCashFlow 99000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
investments -4000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -4000000.00
netBorrowings -26000000.00
totalCashFromFinancingActivities -78000000.00
changeToOperatingActivities 6000000.00
netIncome 96000000.00
changeInCash 35000000.00
beginPeriodCashFlow 33000000.00
endPeriodCashFlow 68000000.00
totalCashFromOperatingActivities 117000000.00
depreciation 24000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 91000000.00
changeToInventory 0.00
changeToAccountReceivables 2000000.00
salePurchaseOfStock 40000000.00
otherCashflowsFromFinancingActivities 92000000.00
changeToNetincome -16000000.00
capitalExpenditures 2000000
cashFlowsOtherOperating 6000000.00
cashAndCashEquivalentsChanges 35000000.00
changeInWorkingCapital 44000000.00
otherNonCashItems -58000000.00
freeCashFlow 115000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -8000000.00
changeToLiabilities -10000000.00
totalCashflowsFromInvestingActivities -5000000.00
netBorrowings -76000000.00
totalCashFromFinancingActivities -100000000.00
changeToOperatingActivities 4000000.00
netIncome 66000000.00
changeInCash -40000000.00
beginPeriodCashFlow 73000000.00
endPeriodCashFlow 33000000.00
totalCashFromOperatingActivities 65000000.00
depreciation 24000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 74000000.00
changeToInventory 0.00
changeToAccountReceivables -9000000.00
salePurchaseOfStock 50000000.00
otherCashflowsFromFinancingActivities 6000000.00
changeToNetincome -4000000.00
capitalExpenditures 3000000
cashFlowsOtherOperating -34000000.00
cashAndCashEquivalentsChanges -40000000.00
changeInWorkingCapital -23000000.00
otherNonCashItems -37000000.00
freeCashFlow 62000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
investments -121000000.00
changeToLiabilities 10000000.00
totalCashflowsFromInvestingActivities -131000000.00
netBorrowings 88000000.00
totalCashFromFinancingActivities 47000000.00
changeToOperatingActivities 9000000.00
netIncome 55000000.00
changeInCash 22000000.00
beginPeriodCashFlow 51000000.00
endPeriodCashFlow 73000000.00
totalCashFromOperatingActivities 106000000.00
depreciation 24000000.00
otherCashflowsFromInvestingActivities 59000000.00
dividendsPaid 75000000.00
changeToInventory 0.00
changeToAccountReceivables 2000000.00
salePurchaseOfStock 34000000.00
otherCashflowsFromFinancingActivities 105000000.00
changeToNetincome 11000000.00
capitalExpenditures 10000000
cashFlowsOtherOperating 18000000.00
cashAndCashEquivalentsChanges 22000000.00
changeInWorkingCapital 43000000.00
otherNonCashItems -27000000.00
freeCashFlow 96000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
investments -605000000.00
changeToLiabilities -3000000.00
totalCashflowsFromInvestingActivities -614000000.00
netBorrowings 528000000.00
totalCashFromFinancingActivities 476000000.00
changeToOperatingActivities 2000000.00
netIncome 55000000.00
changeInCash -26000000.00
beginPeriodCashFlow 60000000.00
endPeriodCashFlow 34000000.00
totalCashFromOperatingActivities 98000000.00
depreciation 25000000.00
otherCashflowsFromInvestingActivities 36000000.00
dividendsPaid 67000000.00
changeToInventory 0.00
changeToAccountReceivables 8000000.00
salePurchaseOfStock 21000000.00
otherCashflowsFromFinancingActivities 545000000.00
changeToNetincome 21000000.00
capitalExpenditures 9000000
cashFlowsOtherOperating -74000000.00
cashAndCashEquivalentsChanges -23000000.00
changeInWorkingCapital -71000000.00
otherNonCashItems -23000000.00
freeCashFlow 89000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments -4000000.00
totalCashflowsFromInvestingActivities -11000000.00
netBorrowings -50000000.00
totalCashFromFinancingActivities -69000000.00
changeToOperatingActivities 5000000.00
netIncome 77000000.00
changeInCash 13000000.00
beginPeriodCashFlow 64000000.00
endPeriodCashFlow 77000000.00
totalCashFromOperatingActivities 107000000.00
depreciation 24000000.00
otherCashflowsFromInvestingActivities 16000000.00
dividendsPaid 90000000.00
changeToInventory 0.00
changeToAccountReceivables 3000000.00
salePurchaseOfStock 71000000.00
otherCashflowsFromFinancingActivities 41000000.00
changeToNetincome -12000000.00
capitalExpenditures 7000000
cashFlowsOtherOperating 80000000.00
cashAndCashEquivalentsChanges 10000000.00
changeInWorkingCapital 18000000.00
otherNonCashItems -35000000.00
freeCashFlow 100000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments 138000000.00
changeToLiabilities 8000000.00
totalCashflowsFromInvestingActivities -64000000.00
netBorrowings -66000000.00
totalCashFromFinancingActivities -83000000.00
changeToOperatingActivities -2000000.00
netIncome 64000000.00
changeInCash -13000000.00
beginPeriodCashFlow 72000000.00
endPeriodCashFlow 59000000.00
totalCashFromOperatingActivities 85000000.00
depreciation 25000000.00
otherCashflowsFromInvestingActivities -195000000.00
dividendsPaid 66000000.00
changeToInventory 0.00
changeToAccountReceivables -3000000.00
salePurchaseOfStock 49000000.00
otherCashflowsFromFinancingActivities -31000000.00
changeToNetincome 49000000.00
capitalExpenditures 7000000
cashFlowsOtherOperating 53000000.00
cashAndCashEquivalentsChanges -22000000.00
changeInWorkingCapital -18000000.00
otherNonCashItems -21000000.00
freeCashFlow 77000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments 8000000.00
changeToLiabilities 8000000.00
totalCashflowsFromInvestingActivities 6000000.00
netBorrowings -30000000.00
totalCashFromFinancingActivities -60000000.00
changeToOperatingActivities -4000000.00
netIncome 58000000.00
changeInCash 25000000.00
beginPeriodCashFlow 40000000.00
endPeriodCashFlow 65000000.00
totalCashFromOperatingActivities 97000000.00
depreciation 23000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 65000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 35000000.00
otherCashflowsFromFinancingActivities -3000000.00
changeToNetincome 2000000.00
capitalExpenditures 3000000
cashFlowsOtherOperating 63000000.00
cashAndCashEquivalentsChanges 32000000.00
changeInWorkingCapital 10000000.00
otherNonCashItems -22000000.00
freeCashFlow 94000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments 34000000.00
changeToLiabilities 3000000.00
totalCashflowsFromInvestingActivities 29000000.00
netBorrowings -120000000.00
totalCashFromFinancingActivities -115000000.00
changeToOperatingActivities -3000000.00
netIncome 54000000.00
changeInCash -12000000.00
beginPeriodCashFlow 48000000.00
endPeriodCashFlow 36000000.00
totalCashFromOperatingActivities 143000000.00
depreciation 27000000.00
otherCashflowsFromInvestingActivities 2000000.00
dividendsPaid 59000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 64000000.00
otherCashflowsFromFinancingActivities 7000000.00
changeToNetincome 5000000.00
capitalExpenditures 7000000
cashFlowsOtherOperating 51000000.00
cashAndCashEquivalentsChanges -8000000.00
changeInWorkingCapital -11000000.00
otherNonCashItems -52000000.00
freeCashFlow 136000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
investments -189000000.00
changeToLiabilities 7000000.00
totalCashflowsFromInvestingActivities -200000000.00
netBorrowings 170000000.00
totalCashFromFinancingActivities 117000000.00
netIncome 73000000.00
changeInCash 9000000.00
beginPeriodCashFlow 39000000.00
endPeriodCashFlow 48000000.00
totalCashFromOperatingActivities 92000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities 17000000.00
dividendsPaid 72000000.00
changeToInventory 0.00
changeToAccountReceivables -1000000.00
salePurchaseOfStock 19000000.00
otherCashflowsFromFinancingActivities 190000000.00
changeToNetincome -9000000.00
capitalExpenditures 11000000
cashFlowsOtherOperating 79000000.00
cashAndCashEquivalentsChanges 9000000.00
changeInWorkingCapital 20000000.00
otherNonCashItems 1000000.00
freeCashFlow 81000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments -10000000.00
changeToLiabilities -17000000.00
totalCashflowsFromInvestingActivities -19000000.00
netBorrowings 6000000.00
totalCashFromFinancingActivities -35000000.00
changeToOperatingActivities -4000000.00
netIncome -137000000.00
changeInCash 11000000.00
beginPeriodCashFlow 28000000.00
endPeriodCashFlow 39000000.00
totalCashFromOperatingActivities 65000000.00
depreciation 22000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 59000000.00
changeToInventory 0.00
changeToAccountReceivables -4000000.00
salePurchaseOfStock 18000000.00
otherCashflowsFromFinancingActivities -10000000.00
changeToNetincome 198000000.00
capitalExpenditures 9000000
cashFlowsOtherOperating 2000000.00
cashAndCashEquivalentsChanges 11000000.00
changeInWorkingCapital 20000000.00
otherNonCashItems 199000000.00
freeCashFlow 56000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments 7000000.00
changeToLiabilities 5000000.00
totalCashflowsFromInvestingActivities -24000000.00
netBorrowings -11000000.00
totalCashFromFinancingActivities -70000000.00
netIncome 49000000.00
changeInCash -16000000.00
beginPeriodCashFlow 44000000.00
endPeriodCashFlow 28000000.00
totalCashFromOperatingActivities 78000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities 2000000.00
dividendsPaid 59000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 99000000.00
capitalExpenditures 33000000
cashFlowsOtherOperating 8000000.00
cashAndCashEquivalentsChanges -16000000.00
changeInWorkingCapital 150000000.00
freeCashFlow 45000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments 21000000.00
totalCashflowsFromInvestingActivities -253000000.00
netBorrowings -121000000.00
totalCashFromFinancingActivities -151000000.00
netIncome 44000000.00
changeInCash -340000000.00
beginPeriodCashFlow 384000000.00
endPeriodCashFlow 44000000.00
totalCashFromOperatingActivities 64000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities -265000000.00
dividendsPaid 55000000.00
changeToInventory 0.00
changeToAccountReceivables 5000000.00
salePurchaseOfStock 23000000.00
otherCashflowsFromFinancingActivities -296000000.00
changeToNetincome -7000000.00
capitalExpenditures 9000000
cashFlowsOtherOperating -2000000.00
cashAndCashEquivalentsChanges -340000000.00
changeInWorkingCapital -278000000.00
otherNonCashItems 3000000.00
freeCashFlow 55000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -2000000.00
changeToLiabilities 4000000.00
totalCashflowsFromInvestingActivities -5000000.00
netBorrowings 337000000.00
totalCashFromFinancingActivities 276000000.00
netIncome 57000000.00
changeInCash 358000000.00
beginPeriodCashFlow 26000000.00
endPeriodCashFlow 384000000.00
totalCashFromOperatingActivities 87000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 55000000.00
changeToInventory 0.00
changeToAccountReceivables -1000000.00
salePurchaseOfStock 3000000.00
otherCashflowsFromFinancingActivities 679000000.00
changeToNetincome 6000000.00
capitalExpenditures 3000000
cashFlowsOtherOperating 3000000.00
cashAndCashEquivalentsChanges 358000000.00
changeInWorkingCapital 353000000.00
otherNonCashItems -3000000.00
freeCashFlow 84000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments -3000000.00
changeToLiabilities 15000000.00
totalCashflowsFromInvestingActivities -223000000.00
netBorrowings 161000000.00
totalCashFromFinancingActivities 98000000.00
changeToOperatingActivities 1000000.00
netIncome 47000000.00
changeInCash -72000000.00
beginPeriodCashFlow 98000000.00
endPeriodCashFlow 26000000.00
totalCashFromOperatingActivities 53000000.00
depreciation 22000000.00
otherCashflowsFromInvestingActivities -218000000.00
dividendsPaid 55000000.00
changeToInventory 0.00
changeToAccountReceivables -3000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 63000000.00
changeToNetincome 63000000.00
capitalExpenditures 2000000
cashFlowsOtherOperating -170000000.00
cashAndCashEquivalentsChanges -72000000.00
changeInWorkingCapital -221000000.00
freeCashFlow 51000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-24
currency_symbol USD
investments 10000000.00
changeToLiabilities 33000000.00
totalCashflowsFromInvestingActivities 7000000.00
netBorrowings -30000000.00
totalCashFromFinancingActivities -24000000.00
netIncome 31000000.00
changeInCash 53000000.00
beginPeriodCashFlow 45000000.00
endPeriodCashFlow 98000000.00
totalCashFromOperatingActivities 70000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 54000000.00
changeToInventory 0.00
changeToAccountReceivables -2000000.00
salePurchaseOfStock 73000000.00
otherCashflowsFromFinancingActivities 72000000.00
changeToNetincome 9000000.00
capitalExpenditures 3000000
cashFlowsOtherOperating 47000000.00
cashAndCashEquivalentsChanges 53000000.00
changeInWorkingCapital 44000000.00
freeCashFlow 67000000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-25
currency_symbol USD
investments 15000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -12000000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -72000000.00
netIncome 37000000.00
changeInCash 4000000.00
beginPeriodCashFlow 41000000.00
endPeriodCashFlow 45000000.00
totalCashFromOperatingActivities 88000000.00
depreciation 22000000.00
otherCashflowsFromInvestingActivities -24000000.00
dividendsPaid 51000000.00
changeToInventory 0.00
changeToAccountReceivables 4000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -32000000.00
capitalExpenditures 3000000
cashFlowsOtherOperating 57000000.00
cashAndCashEquivalentsChanges 4000000.00
changeInWorkingCapital -62000000.00
otherNonCashItems 8000000.00
freeCashFlow 85000000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
investments -4000000.00
changeToLiabilities 13000000.00
totalCashflowsFromInvestingActivities -6000000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -75000000.00
netIncome 57000000.00
changeInCash 16000000.00
beginPeriodCashFlow 25000000.00
endPeriodCashFlow 41000000.00
totalCashFromOperatingActivities 97000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 52000000.00
changeToInventory 0.00
changeToAccountReceivables 3000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -11000000.00
changeToNetincome -7000000.00
capitalExpenditures 2000000
cashFlowsOtherOperating 83000000.00
cashAndCashEquivalentsChanges 16000000.00
changeInWorkingCapital 2000000.00
otherNonCashItems -7000000.00
freeCashFlow 95000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments -36000000.00
totalCashflowsFromInvestingActivities 4000000.00
netBorrowings 25000000.00
totalCashFromFinancingActivities -40000000.00
netIncome 41000000.00
changeInCash 21000000.00
beginPeriodCashFlow 4000000.00
endPeriodCashFlow 25000000.00
totalCashFromOperatingActivities 57000000.00
depreciation 22000000.00
otherCashflowsFromInvestingActivities 46000000.00
dividendsPaid 51000000.00
changeToInventory 0.00
changeToAccountReceivables -4000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -66000000.00
changeToNetincome 25000000.00
capitalExpenditures 6000000
cashFlowsOtherOperating 176000000.00
cashAndCashEquivalentsChanges 21000000.00
changeInWorkingCapital -32000000.00
freeCashFlow 51000000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
investments 6000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -944000000.00
netBorrowings 850000000.00
totalCashFromFinancingActivities 726000000.00
netIncome 37000000.00
changeInCash -63000000.00
beginPeriodCashFlow 67000000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities 74000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities -942000000.00
dividendsPaid 52000000.00
changeToInventory 0.00
changeToAccountReceivables 4000000.00
salePurchaseOfStock 18000000.00
otherCashflowsFromFinancingActivities 810000000.00
capitalExpenditures 8000000
cashFlowsOtherOperating 6000000.00
cashAndCashEquivalentsChanges -63000000.00
changeInWorkingCapital -17000000.00
otherNonCashItems 1000000.00
freeCashFlow 71000000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-29
currency_symbol USD
investments -6000000.00
totalCashflowsFromInvestingActivities 11000000.00
netBorrowings -309000000.00
totalCashFromFinancingActivities 30000000.00
netIncome 22000000.00
changeInCash 65000000.00
beginPeriodCashFlow 2000000.00
endPeriodCashFlow 67000000.00
totalCashFromOperatingActivities 58000000.00
depreciation 22000000.00
otherCashflowsFromInvestingActivities 18000000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 381000000.00
otherCashflowsFromFinancingActivities 414000000.00
capitalExpenditures 1000000
cashFlowsOtherOperating -2000000.00
cashAndCashEquivalentsChanges 65000000.00
changeInWorkingCapital 66000000.00
freeCashFlow 52000000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-29
currency_symbol USD
investments -4000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities 9000000.00
netBorrowings -3000000.00
totalCashFromFinancingActivities -46000000.00
netIncome 29000000.00
changeInCash -1000000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 2000000.00
totalCashFromOperatingActivities 83000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities 13000000.00
dividendsPaid 43000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -39000000.00
capitalExpenditures 0
cashFlowsOtherOperating 3000000.00
cashAndCashEquivalentsChanges -1000000.00
changeInWorkingCapital -20000000.00
freeCashFlow 83000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
investments -5000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities 12000000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -46000000.00
netIncome 31000000.00
changeInCash -4000000.00
beginPeriodCashFlow 7000000.00
endPeriodCashFlow 3000000.00
totalCashFromOperatingActivities 61000000.00
depreciation 21000000.00
otherCashflowsFromInvestingActivities 17000000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -43000000.00
capitalExpenditures 3176000000
cashFlowsOtherOperating -4000000.00
cashAndCashEquivalentsChanges -4000000.00
changeInWorkingCapital 16000000.00
freeCashFlow 50000000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
changeToLiabilities 7000000.00
totalCashflowsFromInvestingActivities 9000000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -51000000.00
netIncome 34000000.00
changeInCash 1000000.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 7000000.00
totalCashFromOperatingActivities 174000000.00
depreciation 58000000.00
otherCashflowsFromInvestingActivities 11000000.00
dividendsPaid 43000000.00
changeToInventory 0.00
changeToAccountReceivables -1000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -42000000.00
capitalExpenditures 2000000
cashFlowsOtherOperating 5000000.00
cashAndCashEquivalentsChanges 1000000.00
changeInWorkingCapital -3000000.00
otherNonCashItems 1000000.00
freeCashFlow 149000000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-30
currency_symbol USD
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities 19000000.00
netBorrowings -7000000.00
totalCashFromFinancingActivities -49000000.00
netIncome 33000000.00
changeInCash 1000000.00
beginPeriodCashFlow 5000000.00
endPeriodCashFlow 6000000.00
totalCashFromOperatingActivities 31000000.00
depreciation 3000000.00
otherCashflowsFromInvestingActivities 19000000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -36000000.00
capitalExpenditures 0
cashFlowsOtherOperating -5000000.00
cashAndCashEquivalentsChanges 1000000.00
changeInWorkingCapital 6000000.00
freeCashFlow 31000000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
investments -4000000.00
changeToLiabilities 6000000.00
totalCashflowsFromInvestingActivities 4000000.00
netBorrowings -35000000.00
totalCashFromFinancingActivities -77000000.00
netIncome 39000000.00
changeInCash -24000000.00
beginPeriodCashFlow 29000000.00
endPeriodCashFlow 5000000.00
totalCashFromOperatingActivities 49000000.00
depreciation 3000000.00
otherCashflowsFromInvestingActivities 8000000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -37000000.00
capitalExpenditures 0
cashFlowsOtherOperating 7000000.00
cashAndCashEquivalentsChanges -24000000.00
changeInWorkingCapital -31000000.00
freeCashFlow 49000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
investments 528500000.00
changeToLiabilities -300000.00
totalCashflowsFromInvestingActivities 30700000.00
netBorrowings -11300000.00
totalCashFromFinancingActivities -53300000.00
netIncome 37900000.00
changeInCash 22000000.00
beginPeriodCashFlow 7300000.00
endPeriodCashFlow 29300000.00
totalCashFromOperatingActivities 45000000.00
depreciation 4000000.00
otherCashflowsFromInvestingActivities -497500000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables -300000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 273300000.00
changeToNetincome 12300000.00
capitalExpenditures 300000
cashFlowsOtherOperating -125600000.00
cashAndCashEquivalentsChanges 22200000.00
changeInWorkingCapital 329300000.00
otherNonCashItems 10000000.00
freeCashFlow 45000000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
investments -49800000.00
changeToLiabilities -300000.00
totalCashflowsFromInvestingActivities -48600000.00
netBorrowings 53000000.00
totalCashFromFinancingActivities 11000000.00
netIncome 40700000.00
changeInCash 4800000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 6600000.00
totalCashFromOperatingActivities 42700000.00
depreciation 3300000.00
otherCashflowsFromInvestingActivities 1600000.00
dividendsPaid 42200000.00
changeToInventory 0.00
changeToAccountReceivables 200000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 826500000.00
changeToNetincome -15100000.00
capitalExpenditures 3200000
cashFlowsOtherOperating 124700000.00
cashAndCashEquivalentsChanges 5500000.00
changeInWorkingCapital -1895300000.00
otherNonCashItems -6300000.00
freeCashFlow 42500000.00
2011-08-02
date 2011-08-02
filing_date 2011-08-02
currency_symbol USD
investments -49800000.00
changeToLiabilities -300000.00
totalCashflowsFromInvestingActivities -48600000.00
netBorrowings 53000000.00
totalCashFromFinancingActivities 11000000.00
netIncome 0.00
changeInCash 5500000.00
totalCashFromOperatingActivities 43100000.00
depreciation 3900000.00
otherCashflowsFromInvestingActivities 1600000.00
dividendsPaid 42000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
changeToNetincome -15100000.00
capitalExpenditures 400000
cashFlowsOtherOperating 124700000.00
cashAndCashEquivalentsChanges 5500000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
investments -542400000.00
totalCashflowsFromInvestingActivities -528300000.00
netBorrowings 188000000.00
totalCashFromFinancingActivities 490200000.00
netIncome 36100000.00
changeInCash -1100000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 37000000.00
depreciation 4000000.00
otherCashflowsFromInvestingActivities 15400000.00
dividendsPaid 35400000.00
salePurchaseOfStock 337600000.00
otherCashflowsFromFinancingActivities -528300000.00
changeToNetincome 4300000.00
capitalExpenditures 400000
cashFlowsOtherOperating -1700000.00
cashAndCashEquivalentsChanges -1100000.00
changeInWorkingCapital -1013100000.00
otherNonCashItems -1700000.00
freeCashFlow 36600000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
changeToLiabilities -300000.00
totalCashflowsFromInvestingActivities -1600000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -43400000.00
netIncome 42300000.00
changeInCash -700000.00
beginPeriodCashFlow 3600000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities 44300000.00
depreciation 3700000.00
otherCashflowsFromInvestingActivities -100000.00
dividendsPaid 35400000.00
changeToInventory -100000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1600000.00
capitalExpenditures 2400000
cashFlowsOtherOperating -400000.00
cashAndCashEquivalentsChanges -700000.00
changeInWorkingCapital 11700000.00
otherNonCashItems -1000000.00
freeCashFlow 41900000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
changeToLiabilities 3200000.00
totalCashflowsFromInvestingActivities 10500000.00
totalCashFromFinancingActivities -51600000.00
netIncome 37100000.00
changeInCash -3900000.00
beginPeriodCashFlow 7500000.00
endPeriodCashFlow 3600000.00
totalCashFromOperatingActivities 40000000.00
depreciation 3800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 35400000.00
changeToInventory 0.00
changeToAccountReceivables 10006000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -61100000.00
capitalExpenditures 9300000
changeInWorkingCapital -1190300000.00
freeCashFlow 40400000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-29
currency_symbol USD
totalCashflowsFromInvestingActivities 2800000.00
totalCashFromFinancingActivities -41400000.00
netIncome 38600000.00
changeInCash 4800000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 7500000.00
totalCashFromOperatingActivities 45400000.00
depreciation 3800000.00
otherCashflowsFromInvestingActivities 100000.00
dividendsPaid 34400000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 800000.00
capitalExpenditures 900000
changeInWorkingCapital -755500000.00
otherNonCashItems 200000.00
freeCashFlow 44500000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-29
currency_symbol USD
changeToLiabilities 100000.00
totalCashflowsFromInvestingActivities 2000000.00
totalCashFromFinancingActivities -45700000.00
netIncome 27700000.00
changeInCash -1300000.00
beginPeriodCashFlow 4000000.00
endPeriodCashFlow 2700000.00
totalCashFromOperatingActivities 33300000.00
depreciation 3700000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 34500000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 11100000.00
capitalExpenditures 300000
changeInWorkingCapital -764300000.00
otherNonCashItems 700000.00
freeCashFlow 33000000.00
2010-03-31
date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -27400000.00
netIncome 33700000.00
changeInCash 900000.00
beginPeriodCashFlow 3100000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities 37400000.00
depreciation 3700000.00
dividendsPaid 34400000.00
otherCashflowsFromFinancingActivities -9100000.00
capitalExpenditures 8500000
changeInWorkingCapital -500000.00
otherNonCashItems -700000.00
freeCashFlow 28900000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -41300000.00
netIncome 24900000.00
changeInCash -2100000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 3100000.00
totalCashFromOperatingActivities 28500000.00
depreciation 3700000.00
dividendsPaid 30700000.00
changeToAccountReceivables 8938000000.00
otherCashflowsFromFinancingActivities 10700000.00
capitalExpenditures 11090000000
changeInWorkingCapital -763400000.00
otherNonCashItems -300000.00
freeCashFlow 28700000.00
2009-09-30
date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities 240100000.00
netIncome 27400000.00
changeInCash -17600000.00
beginPeriodCashFlow 22800000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 35800000.00
depreciation 3700000.00
dividendsPaid 30800000.00
otherCashflowsFromFinancingActivities -303300000.00
capitalExpenditures 800000
changeInWorkingCapital -735200000.00
otherNonCashItems 100000.00
freeCashFlow 35000000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 22900000.00
totalCashFromFinancingActivities -30100000.00
netIncome 17900000.00
changeInCash 9800000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow 22800000.00
totalCashFromOperatingActivities 25400000.00
depreciation 3700000.00
dividendsPaid 27800000.00
otherCashflowsFromFinancingActivities 18800000.00
capitalExpenditures 800000
changeInWorkingCapital -707100000.00
otherNonCashItems 6900000.00
freeCashFlow 24600000.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 4100000.00
totalCashFromFinancingActivities -27700000.00
netIncome 35900000.00
changeInCash 4600000.00
beginPeriodCashFlow 8400000.00
endPeriodCashFlow 13000000.00
totalCashFromOperatingActivities 33700000.00
depreciation 3600000.00
dividendsPaid 27700000.00
otherCashflowsFromFinancingActivities 4100000.00
capitalExpenditures 500000
changeInWorkingCapital -300000.00
otherNonCashItems -6800000.00
freeCashFlow 33200000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 32500000.00
totalCashFromFinancingActivities -37100000.00
netIncome 29100000.00
changeInCash -2600000.00
beginPeriodCashFlow 11000000.00
endPeriodCashFlow 8400000.00
totalCashFromOperatingActivities 31900000.00
depreciation 3700000.00
dividendsPaid 27800000.00
changeToAccountReceivables -1474000000.00
otherCashflowsFromFinancingActivities 7200000.00
capitalExpenditures 20538000000
changeInWorkingCapital -7400000.00
freeCashFlow 29100000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 25300000.00
totalCashFromFinancingActivities -30800000.00
netIncome 33000000.00
changeInCash 9900000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 11000000.00
totalCashFromOperatingActivities 46000000.00
depreciation 6900000.00
dividendsPaid 27800000.00
otherCashflowsFromFinancingActivities 6200000.00
capitalExpenditures 26400000
changeInWorkingCapital -49000000.00
otherNonCashItems -600000.00
freeCashFlow 19600000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 19100000.00
totalCashFromFinancingActivities -43700000.00
netIncome 27300000.00
changeInCash -500000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities 26300000.00
depreciation 1700000.00
dividendsPaid 27400000.00
otherCashflowsFromFinancingActivities 27000000.00
capitalExpenditures 900000
changeInWorkingCapital -62000000.00
otherNonCashItems 7100000.00
freeCashFlow 25400000.00
2008-03-31
date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -33600000.00
netIncome 33600000.00
changeInCash -5900000.00
beginPeriodCashFlow 7500000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 28000000.00
depreciation 1600000.00
dividendsPaid 25600000.00
otherCashflowsFromFinancingActivities -7900000.00
capitalExpenditures 4500000
changeInWorkingCapital -3800000.00
otherNonCashItems -7100000.00
freeCashFlow 23500000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities -37700000.00
netIncome 26700000.00
changeInCash -6900000.00
beginPeriodCashFlow 14200000.00
endPeriodCashFlow 7300000.00
totalCashFromOperatingActivities 41500000.00
depreciation 7700000.00
dividendsPaid 25400000.00
changeToAccountReceivables -1234000000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 10636000000
changeInWorkingCapital -10600000.00
otherNonCashItems -1000000.00
freeCashFlow 19800000.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities -24100000.00
netIncome 24600000.00
changeInCash 6700000.00
beginPeriodCashFlow 7500000.00
endPeriodCashFlow 14200000.00
totalCashFromOperatingActivities 25400000.00
depreciation 1600000.00
dividendsPaid 25100000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 900000
changeInWorkingCapital 5600000.00
otherNonCashItems 200000.00
freeCashFlow 24500000.00
2007-06-30
date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities -32600000.00
netIncome 17700000.00
changeInCash -1700000.00
beginPeriodCashFlow 9200000.00
endPeriodCashFlow 7500000.00
totalCashFromOperatingActivities 25700000.00
depreciation 1500000.00
dividendsPaid 24900000.00
changeToAccountReceivables -3000000.00
otherCashflowsFromFinancingActivities 5200000.00
capitalExpenditures 126000000
changeInWorkingCapital -600000.00
otherNonCashItems 7200000.00
freeCashFlow 22800000.00
2007-03-31
date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 720000000.00
netIncome 20000000.00
changeInCash 5200000.00
beginPeriodCashFlow 4000000.00
endPeriodCashFlow 9200000.00
totalCashFromOperatingActivities 15700000.00
depreciation 1600000.00
dividendsPaid 11300000.00
changeToAccountReceivables 3000000.00
otherCashflowsFromFinancingActivities -730500000.00
capitalExpenditures 126000000
changeInWorkingCapital 3800000.00
otherNonCashItems -6900000.00
freeCashFlow 15100000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 76300000.00
netIncome 11300000.00
changeInCash -3000000.00
beginPeriodCashFlow 7000000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities 7400000.00
depreciation 200000.00
dividendsPaid 11300000.00
changeToAccountReceivables 10118000000.00
otherCashflowsFromFinancingActivities -87300000.00
capitalExpenditures 20857000000
changeInWorkingCapital -4700000.00
otherNonCashItems 700000.00
freeCashFlow 7400000.00
2006-09-30
date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities -11700000.00
netIncome 12000000.00
changeInCash 6200000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 7000000.00
totalCashFromOperatingActivities 15700000.00
dividendsPaid 10700000.00
otherCashflowsFromFinancingActivities 2200000.00
capitalExpenditures 0
changeInWorkingCapital 3600000.00
otherNonCashItems 100000.00
freeCashFlow 15700000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities 283700000.00
netIncome 9000000.00
changeInCash -1000000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 10100000.00
dividendsPaid 10800000.00
changeToAccountReceivables 6677000000.00
otherCashflowsFromFinancingActivities -294800000.00
capitalExpenditures 28555000000
changeInWorkingCapital 10500000.00
otherNonCashItems 100000.00
freeCashFlow 10100000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities -10700000.00
netIncome 12400000.00
changeInCash -500000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 12300000.00
dividendsPaid 10700000.00
otherCashflowsFromFinancingActivities -2100000.00
capitalExpenditures 0
changeInWorkingCapital -400000.00
freeCashFlow 12300000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 15700000.00
totalCashFromFinancingActivities -17300000.00
netIncome 12300000.00
changeInCash 900000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 14100000.00
dividendsPaid 10800000.00
changeToAccountReceivables -6677000000.00
otherCashflowsFromFinancingActivities 4100000.00
capitalExpenditures 28555000000
changeInWorkingCapital 7600000.00
otherNonCashItems 2000000.00
freeCashFlow 14100000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 11600000.00
totalCashFromFinancingActivities -14700000.00
netIncome 14800000.00
changeInCash -1800000.00
beginPeriodCashFlow 3200000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 12900000.00
dividendsPaid 10700000.00
capitalExpenditures 0
changeInWorkingCapital 2100000.00
otherNonCashItems -2000000.00
freeCashFlow 12900000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 11600000.00
totalCashFromFinancingActivities -16800000.00
netIncome 9700000.00
changeInCash 600000.00
beginPeriodCashFlow 2600000.00
endPeriodCashFlow 3200000.00
totalCashFromOperatingActivities 9900000.00
dividendsPaid 10800000.00
otherCashflowsFromFinancingActivities 7500000.00
capitalExpenditures 0
changeInWorkingCapital 6400000.00
freeCashFlow 9900000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 4100000.00
totalCashFromFinancingActivities -17200000.00
netIncome 13400000.00
changeInCash 100000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow 2600000.00
totalCashFromOperatingActivities 13200000.00
dividendsPaid 10700000.00
otherCashflowsFromFinancingActivities 4100000.00
capitalExpenditures 0
changeInWorkingCapital -23200000.00
freeCashFlow 13200000.00
2004-12-31
date 2004-12-31
currency_symbol USD
changeToLiabilities 100000.00
totalCashFromFinancingActivities 6200000.00
netIncome 15200000.00
changeInCash 600000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 2500000.00
totalCashFromOperatingActivities 15200000.00
dividendsPaid 10800000.00
changeToAccountReceivables -2969000000.00
otherCashflowsFromFinancingActivities -20800000.00
capitalExpenditures 10569000000
changeInWorkingCapital -5900000.00
freeCashFlow 15200000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities -16700000.00
netIncome 12600000.00
changeInCash -200000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 1900000.00
totalCashFromOperatingActivities 12500000.00
dividendsPaid 10700000.00
otherCashflowsFromFinancingActivities 4000000.00
capitalExpenditures 0
freeCashFlow 12500000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome 13600000.00
changeInCash -200000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 2100000.00
totalCashFromOperatingActivities 14100000.00
dividendsPaid 10200000.00
otherCashflowsFromFinancingActivities -15100000.00
capitalExpenditures 0
changeInWorkingCapital -400000.00
otherNonCashItems 400000.00
freeCashFlow 14100000.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 13700000.00
changeInCash -5200000.00
beginPeriodCashFlow 7500000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 13400000.00
dividendsPaid 10100000.00
otherCashflowsFromFinancingActivities -17500000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems -400000.00
freeCashFlow 13400000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -10100000.00
netIncome 12100000.00
changeInCash 3300000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 7500000.00
totalCashFromOperatingActivities 12400000.00
dividendsPaid 10100000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 0
changeInWorkingCapital 3300000.00
otherNonCashItems 300000.00
freeCashFlow 12400000.00
2003-09-30
date 2003-09-30
currency_symbol USD
totalCashFromFinancingActivities -10100000.00
netIncome 12000000.00
changeInCash 1900000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 4200000.00
totalCashFromOperatingActivities 12800000.00
dividendsPaid 10100000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 0
changeInWorkingCapital -3700000.00
otherNonCashItems 700000.00
freeCashFlow 12800000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities -12600000.00
netIncome 11900000.00
changeInCash -1700000.00
beginPeriodCashFlow 4000000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 10900000.00
dividendsPaid 9600000.00
capitalExpenditures 0
changeInWorkingCapital -1700000.00
otherNonCashItems -1100000.00
freeCashFlow 10900000.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities -12600000.00
netIncome 11900000.00
changeInCash -2400000.00
beginPeriodCashFlow 6400000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities 13500000.00
dividendsPaid 9600000.00
otherCashflowsFromFinancingActivities -3300000.00
capitalExpenditures 0
changeInWorkingCapital -2300000.00
otherNonCashItems 1700000.00
freeCashFlow 13500000.00
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 100000.00
totalCashFromFinancingActivities -9755000.00
netIncome 8900000.00
changeInCash 800000.00
beginPeriodCashFlow 5500000.00
endPeriodCashFlow 6300000.00
totalCashFromOperatingActivities 13500000.00
dividendsPaid 9700000.00
changeToAccountReceivables -4622000000.00
otherCashflowsFromFinancingActivities -2778000.00
capitalExpenditures 8379000000
changeInWorkingCapital 800000.00
otherNonCashItems 4500000.00
freeCashFlow 13500000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities -9615000.00
netIncome 12400000.00
changeInCash -700000.00
beginPeriodCashFlow 6300000.00
endPeriodCashFlow 5600000.00
totalCashFromOperatingActivities 13300000.00
dividendsPaid 9600000.00
otherCashflowsFromFinancingActivities -4571000.00
capitalExpenditures 0
changeInWorkingCapital -900000.00
otherNonCashItems 800000.00
freeCashFlow 13300000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalCashFromFinancingActivities -19065000.00
netIncome 12200000.00
changeInCash -6200000.00
beginPeriodCashFlow 12500000.00
endPeriodCashFlow 6300000.00
totalCashFromOperatingActivities 12900000.00
dividendsPaid 9000000.00
otherCashflowsFromFinancingActivities -23000.00
capitalExpenditures 0
changeInWorkingCapital -6000000.00
otherNonCashItems 900000.00
freeCashFlow 12900000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities -9065000.00
netIncome 11900000.00
changeInCash 3300000.00
beginPeriodCashFlow 9200000.00
endPeriodCashFlow 12500000.00
totalCashFromOperatingActivities 12400000.00
dividendsPaid 9100000.00
otherCashflowsFromFinancingActivities -28000.00
capitalExpenditures 0
changeInWorkingCapital 3200000.00
otherNonCashItems 300000.00
freeCashFlow 12400000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities -9065000.00
netIncome 11800000.00
changeInCash 2600000.00
beginPeriodCashFlow 6600000.00
endPeriodCashFlow 9200000.00
totalCashFromOperatingActivities 11800000.00
dividendsPaid 9000000.00
otherCashflowsFromFinancingActivities -58000.00
capitalExpenditures 0
changeInWorkingCapital 2700000.00
freeCashFlow 11800000.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities -9066000.00
netIncome 10800000.00
changeInCash 1900000.00
beginPeriodCashFlow 4700000.00
endPeriodCashFlow 6600000.00
totalCashFromOperatingActivities 11000000.00
dividendsPaid 9100000.00
otherCashflowsFromFinancingActivities -16000.00
capitalExpenditures 0
changeInWorkingCapital 1700000.00
otherNonCashItems -100000.00
freeCashFlow 11000000.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalCashFromFinancingActivities -8550000.00
netIncome 9500000.00
changeInCash 3300000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 4700000.00
totalCashFromOperatingActivities 11800000.00
dividendsPaid 8500000.00
capitalExpenditures 0
changeInWorkingCapital 3300000.00
otherNonCashItems 2000000.00
freeCashFlow 11800000.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalCashFromFinancingActivities -8550000.00
netIncome 11000000.00
changeInCash -200000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 8400000.00
dividendsPaid 8600000.00
otherCashflowsFromFinancingActivities -45000.00
capitalExpenditures 0
otherNonCashItems -2300000.00
freeCashFlow 8400000.00
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 233000.00
totalCashFromFinancingActivities -11550000.00
netIncome 10300000.00
changeInCash -1300000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 10200000.00
dividendsPaid 8600000.00
otherCashflowsFromFinancingActivities -3000.00
capitalExpenditures 0
changeInWorkingCapital 7400000.00
otherNonCashItems -100000.00
freeCashFlow 10200000.00
2000-09-30
date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities 16464000.00
netIncome 10000000.00
changeInCash -400000.00
beginPeriodCashFlow 3300000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities 11600000.00
dividendsPaid 8000000.00
otherCashflowsFromFinancingActivities -28390000.00
capitalExpenditures 0
changeInWorkingCapital -9400000.00
otherNonCashItems 1200000.00
freeCashFlow 11600000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities -8035000.00
netIncome 8600000.00
changeInCash 1600000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 3300000.00
totalCashFromOperatingActivities 9700000.00
dividendsPaid 8100000.00
otherCashflowsFromFinancingActivities -45000.00
capitalExpenditures 0
changeInWorkingCapital 1600000.00
otherNonCashItems 1200000.00
freeCashFlow 9700000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -8036000.00
netIncome 8300000.00
changeInCash 900000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities 8900000.00
dividendsPaid 8000000.00
capitalExpenditures 0
changeInWorkingCapital 1000000.00
otherNonCashItems 600000.00
freeCashFlow 8900000.00
1999-12-31
date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -8335000.00
netIncome 8700000.00
changeInCash 300000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 8600000.00
dividendsPaid 8000000.00
capitalExpenditures 0
changeInWorkingCapital 500000.00
otherNonCashItems -300000.00
freeCashFlow 8600000.00
1999-09-30
date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities -3002000.00
netIncome 8500000.00
changeInCash 200000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 500000.00
totalCashFromOperatingActivities 3200000.00
dividendsPaid 3000000.00
capitalExpenditures 0
changeInWorkingCapital 200000.00
otherNonCashItems -5400000.00
freeCashFlow 3200000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
investments 17000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities -262000000.00
netBorrowings 186000000.00
totalCashFromFinancingActivities -34000000.00
changeToOperatingActivities 4000000.00
netIncome 121503000.00
changeInCash 10507000.00
beginPeriodCashFlow 20667000.00
endPeriodCashFlow 31174000.00
totalCashFromOperatingActivities 217221000.00
depreciation 62109000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 31000000.00
changeToInventory -1000000.00
changeToAccountReceivables 1238000.00
otherCashflowsFromFinancingActivities -262000000.00
changeToNetincome 16000000.00
capitalExpenditures 2462000
cashFlowsOtherOperating 4000000.00
cashAndCashEquivalentsChanges 117000000.00
changeInWorkingCapital -218980000.00
otherNonCashItems -8000000.00
freeCashFlow 219683000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
investments 44000000.00
changeToLiabilities -1000000.00
totalCashflowsFromInvestingActivities -32000000.00
netBorrowings -106000000.00
totalCashFromFinancingActivities -330000000.00
changeToOperatingActivities -1000000.00
netIncome 280000000.00
changeInCash 50000000.00
beginPeriodCashFlow 33000000.00
endPeriodCashFlow 83000000.00
totalCashFromOperatingActivities 412000000.00
depreciation 78000000.00
otherCashflowsFromInvestingActivities -1000000.00
dividendsPaid 202000000.00
changeToInventory -2000000.00
changeToAccountReceivables 9000000.00
otherCashflowsFromFinancingActivities -89000000.00
changeToNetincome 38000000.00
capitalExpenditures 75000000
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges 50000000.00
changeInWorkingCapital -21000000.00
otherNonCashItems -160000000.00
freeCashFlow 337000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
investments 1000000.00
changeToLiabilities -2000000.00
totalCashflowsFromInvestingActivities -35000000.00
netBorrowings -298000000.00
totalCashFromFinancingActivities -505000000.00
changeToOperatingActivities -1000000.00
netIncome -182000000.00
changeInCash 0.00
beginPeriodCashFlow 33000000.00
endPeriodCashFlow 33000000.00
totalCashFromOperatingActivities 540000000.00
depreciation 97000000.00
otherCashflowsFromInvestingActivities 4000000.00
dividendsPaid 233000000.00
changeToInventory -2000000.00
changeToAccountReceivables -6000000.00
salePurchaseOfStock 40000000.00
otherCashflowsFromFinancingActivities 58000000.00
changeToNetincome 611000000.00
capitalExpenditures 40000000
cashFlowsOtherOperating -3000000.00
changeInWorkingCapital 17000000.00
otherNonCashItems 425000000.00
freeCashFlow 500000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -738000000.00
changeToLiabilities -10000000.00
totalCashflowsFromInvestingActivities -761000000.00
netBorrowings 490000000.00
totalCashFromFinancingActivities 354000000.00
changeToOperatingActivities 4000000.00
netIncome 252000000.00
changeInCash -31000000.00
beginPeriodCashFlow 64000000.00
endPeriodCashFlow 33000000.00
totalCashFromOperatingActivities 376000000.00
depreciation 97000000.00
otherCashflowsFromInvestingActivities 1000000.00
dividendsPaid 307000000.00
changeToInventory -2000000.00
changeToAccountReceivables 4000000.00
salePurchaseOfStock 176000000.00
otherCashflowsFromFinancingActivities 697000000.00
changeToNetincome 16000000.00
capitalExpenditures 29000000
cashFlowsOtherOperating -10000000.00
cashAndCashEquivalentsChanges -31000000.00
changeInWorkingCapital -33000000.00
otherNonCashItems -122000000.00
freeCashFlow 347000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -9000000.00
changeToLiabilities 5000000.00
totalCashflowsFromInvestingActivities -229000000.00
netBorrowings -46000000.00
totalCashFromFinancingActivities -141000000.00
changeToOperatingActivities -2000000.00
netIncome 248000000.00
changeInCash 9000000.00
beginPeriodCashFlow 39000000.00
endPeriodCashFlow 48000000.00
totalCashFromOperatingActivities 417000000.00
depreciation 96000000.00
otherCashflowsFromInvestingActivities -192000000.00
dividendsPaid 271000000.00
changeToInventory -2000000.00
changeToAccountReceivables -3000000.00
salePurchaseOfStock 167000000.00
otherCashflowsFromFinancingActivities 163000000.00
changeToNetincome 47000000.00
capitalExpenditures 28000000
cashFlowsOtherOperating 246000000.00
cashAndCashEquivalentsChanges 11000000.00
changeInWorkingCapital 1000000.00
otherNonCashItems -94000000.00
freeCashFlow 388000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
investments 16000000.00
changeToLiabilities -17000000.00
totalCashflowsFromInvestingActivities -301000000.00
netBorrowings 211000000.00
totalCashFromFinancingActivities 20000000.00
changeToOperatingActivities -4000000.00
netIncome 37000000.00
changeInCash -98000000.00
beginPeriodCashFlow 26000000.00
endPeriodCashFlow -72000000.00
totalCashFromOperatingActivities 260000000.00
depreciation 95000000.00
otherCashflowsFromInvestingActivities -263000000.00
dividendsPaid 247000000.00
changeToInventory 0.00
changeToAccountReceivables 2191000000.00
salePurchaseOfStock 44000000.00
otherCashflowsFromFinancingActivities 472000000.00
changeToNetincome 197000000.00
capitalExpenditures 54000000
cashFlowsOtherOperating 11000000.00
cashAndCashEquivalentsChanges 13000000.00
changeInWorkingCapital 245000000.00
otherNonCashItems 2000000.00
freeCashFlow 206000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments 18000000.00
changeToLiabilities 15000000.00
totalCashflowsFromInvestingActivities -234000000.00
netBorrowings 116000000.00
totalCashFromFinancingActivities -73000000.00
changeToOperatingActivities 1000000.00
netIncome 172000000.00
changeInCash 1000000.00
beginPeriodCashFlow 25000000.00
endPeriodCashFlow 26000000.00
totalCashFromOperatingActivities 308000000.00
depreciation 86000000.00
otherCashflowsFromInvestingActivities -242000000.00
dividendsPaid 212000000.00
changeToInventory 0.00
changeToAccountReceivables 2000000.00
salePurchaseOfStock 73000000.00
otherCashflowsFromFinancingActivities 92000000.00
changeToNetincome 63000000.00
capitalExpenditures 10000000
cashFlowsOtherOperating 17000000.00
cashAndCashEquivalentsChanges 1000000.00
changeInWorkingCapital -237000000.00
otherNonCashItems 1000000.00
freeCashFlow 298000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments -40000000.00
changeToLiabilities 2000000.00
totalCashflowsFromInvestingActivities -920000000.00
netBorrowings 563000000.00
totalCashFromFinancingActivities 670000000.00
netIncome 129000000.00
changeInCash 22000000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 25000000.00
totalCashFromOperatingActivities 272000000.00
depreciation 86000000.00
otherCashflowsFromInvestingActivities -865000000.00
dividendsPaid 188000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 399000000.00
otherCashflowsFromFinancingActivities 1119000000.00
changeToNetincome 25000000.00
capitalExpenditures 15000000
cashFlowsOtherOperating 183000000.00
cashAndCashEquivalentsChanges 22000000.00
changeInWorkingCapital -3000000.00
otherNonCashItems 1000000.00
freeCashFlow 257000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
investments -9000000.00
changeToLiabilities 1000000.00
totalCashflowsFromInvestingActivities 44000000.00
netBorrowings -54000000.00
totalCashFromFinancingActivities -223000000.00
netIncome 137000000.00
changeInCash -26000000.00
beginPeriodCashFlow 29000000.00
endPeriodCashFlow 3000000.00
totalCashFromOperatingActivities 315000000.00
depreciation 85000000.00
otherCashflowsFromInvestingActivities 55000000.00
dividendsPaid 169000000.00
changeToInventory 0.00
changeToAccountReceivables 1000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -158000000.00
capitalExpenditures 2000000
cashFlowsOtherOperating 3000000.00
cashAndCashEquivalentsChanges -26000000.00
changeInWorkingCapital -12000000.00
otherNonCashItems 1000000.00
freeCashFlow 279000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
investments -63700000.00
changeToLiabilities -900000.00
totalCashflowsFromInvestingActivities -547800000.00
netBorrowings 221700000.00
totalCashFromFinancingActivities 404500000.00
netIncome 157000000.00
changeInCash 25000000.00
beginPeriodCashFlow 3600000.00
endPeriodCashFlow 28600000.00
totalCashFromOperatingActivities 340000000.00
depreciation 87000000.00
otherCashflowsFromInvestingActivities -480600000.00
dividendsPaid 155000000.00
changeToInventory 0.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 337600000.00
otherCashflowsFromFinancingActivities 1099800000.00
changeToNetincome 1500000.00
capitalExpenditures 3500000
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges 25900000.00
changeInWorkingCapital 523300000.00
freeCashFlow 177000000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
changeToLiabilities 700000.00
totalCashflowsFromInvestingActivities 10500000.00
netBorrowings -27400000.00
totalCashFromFinancingActivities -166100000.00
netIncome 137100000.00
changeInCash 500000.00
beginPeriodCashFlow 3100000.00
endPeriodCashFlow 3600000.00
totalCashFromOperatingActivities 156100000.00
depreciation 15000000.00
otherCashflowsFromInvestingActivities -100000.00
dividendsPaid 138700000.00
changeToInventory 0.00
changeToAccountReceivables 10006000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -61100000.00
changeToNetincome -300000.00
capitalExpenditures 9300000
cashFlowsOtherOperating 3100000.00
cashAndCashEquivalentsChanges 500000.00
changeInWorkingCapital -433900000.00
otherNonCashItems 200000.00
freeCashFlow 146800000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 141000000.00
netIncome 106100000.00
changeInCash -5300000.00
beginPeriodCashFlow 8400000.00
endPeriodCashFlow 3100000.00
totalCashFromOperatingActivities 123400000.00
depreciation 14700000.00
dividendsPaid 117000000.00
changeToAccountReceivables 8938000000.00
salePurchaseOfStock 265600000.00
otherCashflowsFromFinancingActivities -269700000.00
capitalExpenditures 11090000000
changeInWorkingCapital -55000000.00
otherNonCashItems -100000.00
freeCashFlow 121500000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 32500000.00
totalCashFromFinancingActivities -145200000.00
netIncome 123000000.00
changeInCash 900000.00
beginPeriodCashFlow 7500000.00
endPeriodCashFlow 8400000.00
totalCashFromOperatingActivities 132200000.00
depreciation 13900000.00
dividendsPaid 108600000.00
changeToAccountReceivables -1474000000.00
otherCashflowsFromFinancingActivities 32500000.00
capitalExpenditures 20538000000
changeInWorkingCapital -800000.00
otherNonCashItems -600000.00
freeCashFlow 97600000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 625600000.00
netIncome 94700000.00
changeInCash 3300000.00
beginPeriodCashFlow 4000000.00
endPeriodCashFlow 7300000.00
totalCashFromOperatingActivities 108300000.00
depreciation 12400000.00
dividendsPaid 86700000.00
changeToAccountReceivables -1234000000.00
salePurchaseOfStock 607000000.00
otherCashflowsFromFinancingActivities -721400000.00
capitalExpenditures 10636000000
changeInWorkingCapital -1800000.00
otherNonCashItems -500000.00
freeCashFlow 82200000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 337600000.00
netIncome 44700000.00
changeInCash 1700000.00
beginPeriodCashFlow 2300000.00
endPeriodCashFlow 4000000.00
totalCashFromOperatingActivities 45500000.00
depreciation 200000.00
dividendsPaid 43500000.00
changeToAccountReceivables 10118000000.00
otherCashflowsFromFinancingActivities -382000000.00
capitalExpenditures 20857000000
changeInWorkingCapital 9000000.00
otherNonCashItems 900000.00
freeCashFlow 45500000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 15700000.00
totalCashFromFinancingActivities -66000000.00
netIncome 50200000.00
changeInCash -200000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 50100000.00
dividendsPaid 43000000.00
changeToAccountReceivables -6677000000.00
otherCashflowsFromFinancingActivities 15700000.00
capitalExpenditures 28555000000
changeInWorkingCapital -7100000.00
freeCashFlow 50100000.00
2004-12-31
date 2004-12-31
currency_symbol USD
changeToLiabilities 100000.00
totalCashFromFinancingActivities -10800000.00
netIncome 55100000.00
changeInCash -5000000.00
beginPeriodCashFlow 7500000.00
endPeriodCashFlow 2500000.00
totalCashFromOperatingActivities 55200000.00
dividendsPaid 41800000.00
changeToAccountReceivables -2969000000.00
otherCashflowsFromFinancingActivities -49400000.00
capitalExpenditures 10569000000
changeInWorkingCapital -6100000.00
freeCashFlow 55200000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -45400000.00
netIncome 48000000.00
changeInCash 1100000.00
beginPeriodCashFlow 6400000.00
endPeriodCashFlow 7500000.00
totalCashFromOperatingActivities 49600000.00
dividendsPaid 39400000.00
otherCashflowsFromFinancingActivities -3100000.00
capitalExpenditures 0
changeInWorkingCapital -4400000.00
otherNonCashItems 1600000.00
freeCashFlow 49600000.00
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 100000.00
totalCashFromFinancingActivities -47500000.00
netIncome 45500000.00
changeInCash -2800000.00
beginPeriodCashFlow 9200000.00
endPeriodCashFlow 6400000.00
totalCashFromOperatingActivities 52100000.00
dividendsPaid 37400000.00
changeToAccountReceivables -4622000000.00
otherCashflowsFromFinancingActivities -7400000.00
capitalExpenditures 8379000000
changeInWorkingCapital -2900000.00
otherNonCashItems 6500000.00
freeCashFlow 52100000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities -35231000.00
netIncome 43500000.00
changeInCash 7600000.00
beginPeriodCashFlow 1600000.00
endPeriodCashFlow 9200000.00
totalCashFromOperatingActivities 43000000.00
dividendsPaid 35200000.00
otherCashflowsFromFinancingActivities -119000.00
capitalExpenditures 0
changeInWorkingCapital 7700000.00
otherNonCashItems -400000.00
freeCashFlow 43000000.00
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 233000.00
totalCashFromFinancingActivities -11157000.00
netIncome 37200000.00
changeInCash 800000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 40400000.00
dividendsPaid 32700000.00
otherCashflowsFromFinancingActivities -28438000.00
capitalExpenditures 0
changeInWorkingCapital 600000.00
otherNonCashItems 2900000.00
freeCashFlow 40400000.00
1999-12-31
date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -11037000.00
netIncome 20200000.00
changeInCash 800000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 11800000.00
dividendsPaid 11000000.00
capitalExpenditures 0
changeInWorkingCapital 400000.00
otherNonCashItems -8800000.00
freeCashFlow 11800000.00
Income_Statement
currency_symbol USD
quarterly
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 83000000.00
minorityInterest 18000000.00
netIncome -3497000.00
sellingGeneralAdministrative 24000000.00
grossProfit 44839000.00
reconciledDepreciation 21000000.00
ebit -8497000.00
ebitda 11486000.00
depreciationAndAmortization -5891000.00
nonOperatingIncomeNetOther 47000000.00
operatingIncome 17377000.00
otherOperatingExpenses 59462.00
interestExpense 23069000.00
taxProvision 5000000.00
netInterestIncome -19000000.00
incomeTaxExpense -1000000.00
totalRevenue 44839000.00
totalOperatingExpenses 53462000.00
costOfRevenue 22000000.00
totalOtherIncomeExpenseNet 8035.00
netIncomeFromContinuingOps 78000000.00
netIncomeApplicableToCommonShares 74000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax 68000000.00
minorityInterest -3000000.00
netIncome 68000000.00
sellingGeneralAdministrative 1000000.00
grossProfit 99000000.00
reconciledDepreciation 29000000.00
ebit 68000000.00
ebitda 97000000.00
depreciationAndAmortization 29000000.00
nonOperatingIncomeNetOther 39000000.00
operatingIncome 68000000.00
otherOperatingExpenses 1000000.00
interestExpense 19000000.00
taxProvision 0.00
interestIncome 18000000.00
netInterestIncome -19000000.00
totalRevenue 99000000.00
totalOperatingExpenses 24000000.00
costOfRevenue 23000000.00
totalOtherIncomeExpenseNet 41000000.00
netIncomeFromContinuingOps 68000000.00
netIncomeApplicableToCommonShares 65000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax 62000000.00
minorityInterest -4000000.00
netIncome 57000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 95000000.00
reconciledDepreciation 19000000.00
ebit 62000000.00
ebitda 70000000.00
depreciationAndAmortization 19000000.00
nonOperatingIncomeNetOther 29000000.00
operatingIncome 51000000.00
otherOperatingExpenses 44000000.00
interestExpense 7000000.00
taxProvision 1000000.00
interestIncome 7000000.00
netInterestIncome -20000000.00
incomeTaxExpense 1000000.00
totalRevenue 95000000.00
totalOperatingExpenses 25000000.00
costOfRevenue 23000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps 61000000.00
netIncomeApplicableToCommonShares 57000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 94000000.00
minorityInterest 6000000.00
netIncome 88000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 79000000.00
reconciledDepreciation 20000000.00
ebit 94000000.00
ebitda 78000000.00
depreciationAndAmortization 20000000.00
nonOperatingIncomeNetOther 55000000.00
operatingIncome 58000000.00
otherOperatingExpenses 43000000.00
interestExpense 35000000.00
taxProvision 0.00
interestIncome 35000000.00
netInterestIncome -20000000.00
totalRevenue 101000000.00
totalOperatingExpenses 23000000.00
costOfRevenue 22000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 94000000.00
netIncomeApplicableToCommonShares 88000000.00
2019-12-31
date 2019-12-31
currency_symbol USD
incomeBeforeTax 80000000.00
minorityInterest 118000000.00
netIncome 76000000.00
sellingGeneralAdministrative 29000000.00
grossProfit 84000000.00
reconciledDepreciation 20000000.00
ebit 80000000.00
ebitda 75000000.00
depreciationAndAmortization 20000000.00
operatingIncome 55000000.00
otherOperatingExpenses 49000000.00
interestExpense 24000000.00
taxProvision -2000000.00
interestIncome 24000000.00
netInterestIncome -21000000.00
incomeTaxExpense -2000000.00
totalRevenue 104000000.00
totalOperatingExpenses 29000000.00
costOfRevenue 20000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 82000000.00
netIncomeApplicableToCommonShares 68000000.00
2019-09-30
date 2019-09-30
currency_symbol USD
incomeBeforeTax 59000000.00
minorityInterest 116000000.00
netIncome 56000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 74000000.00
reconciledDepreciation 19000000.00
ebit 59000000.00
ebitda 67000000.00
depreciationAndAmortization 19000000.00
operatingIncome 48000000.00
otherOperatingExpenses 45000000.00
interestExpense 9000000.00
taxProvision 0.00
interestIncome 9000000.00
netInterestIncome -22000000.00
totalRevenue 93000000.00
totalOperatingExpenses 26000000.00
costOfRevenue 19000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 59000000.00
netIncomeApplicableToCommonShares 54000000.00
2019-06-30
date 2019-06-30
currency_symbol USD
incomeBeforeTax 58000000.00
minorityInterest 116000000.00
netIncome 55000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 74000000.00
reconciledDepreciation 19000000.00
ebit 58000000.00
ebitda 68000000.00
depreciationAndAmortization 19000000.00
operatingIncome 49000000.00
otherOperatingExpenses 44000000.00
interestExpense 8000000.00
taxProvision 1000000.00
interestIncome 8000000.00
netInterestIncome -22000000.00
incomeTaxExpense 1000000.00
totalRevenue 93000000.00
totalOperatingExpenses 25000000.00
costOfRevenue 19000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 57000000.00
netIncomeApplicableToCommonShares 54000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 100000000.00
minorityInterest 7000000.00
netIncome 93000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 90000000.00
reconciledDepreciation 20000000.00
ebit 100000000.00
ebitda 88000000.00
depreciationAndAmortization 20000000.00
nonOperatingIncomeNetOther 54000000.00
operatingIncome 68000000.00
otherOperatingExpenses 45000000.00
interestExpense 32000000.00
taxProvision 0.00
interestIncome 32000000.00
netInterestIncome -23000000.00
totalRevenue 113000000.00
totalOperatingExpenses 25000000.00
costOfRevenue 23000000.00
totalOtherIncomeExpenseNet 55000000.00
netIncomeFromContinuingOps 100000000.00
netIncomeApplicableToCommonShares 93000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -407000000.00
minorityInterest 6000000.00
netIncome -413000000.00
sellingGeneralAdministrative 28000000.00
grossProfit 194000000.00
reconciledDepreciation 24000000.00
ebit -406000000.00
ebitda -403000000.00
depreciationAndAmortization 24000000.00
nonOperatingIncomeNetOther 44000000.00
operatingIncome -427000000.00
otherOperatingExpenses 648000000.00
interestExpense 21000000.00
extraordinaryItems 0.00
nonRecurring 596000000.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 221000000.00
totalOperatingExpenses 28000000.00
costOfRevenue 26000000.00
totalOtherIncomeExpenseNet -619000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -407000000.00
netIncomeApplicableToCommonShares -413000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 65000000.00
minorityInterest 3000000.00
netIncome 62000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 81000000.00
reconciledDepreciation 25000000.00
ebit 65000000.00
ebitda 79000000.00
depreciationAndAmortization 25000000.00
nonOperatingIncomeNetOther 34000000.00
operatingIncome 54000000.00
otherOperatingExpenses 49000000.00
interestExpense 11000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 103000000.00
totalOperatingExpenses 24000000.00
costOfRevenue 22000000.00
totalOtherIncomeExpenseNet -23000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 65000000.00
netIncomeApplicableToCommonShares 62000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75000000.00
minorityInterest 2000000.00
netIncome 73000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 87000000.00
reconciledDepreciation 24000000.00
ebit 75000000.00
ebitda 86000000.00
depreciationAndAmortization 24000000.00
nonOperatingIncomeNetOther 36000000.00
operatingIncome 62000000.00
otherOperatingExpenses 49000000.00
interestExpense 11000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 111000000.00
totalOperatingExpenses 25000000.00
costOfRevenue 24000000.00
totalOtherIncomeExpenseNet 2000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 75000000.00
netIncomeApplicableToCommonShares 73000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103000000.00
minorityInterest 6000000.00
netIncome 96000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 92000000.00
reconciledDepreciation 24000000.00
ebit 103000000.00
ebitda 91000000.00
depreciationAndAmortization 24000000.00
nonOperatingIncomeNetOther 59000000.00
operatingIncome 67000000.00
otherOperatingExpenses 48000000.00
interestExpense 36000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 115000000.00
totalOperatingExpenses 24000000.00
costOfRevenue 23000000.00
totalOtherIncomeExpenseNet -23000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 102000000.00
netIncomeApplicableToCommonShares 96000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63000000.00
minorityInterest 10000000.00
netIncome 66000000.00
sellingGeneralAdministrative 29000000.00
grossProfit 101000000.00
reconciledDepreciation 24000000.00
ebit 70000000.00
ebitda 80000000.00
depreciationAndAmortization 24000000.00
nonOperatingIncomeNetOther 30000000.00
operatingIncome 56000000.00
otherOperatingExpenses 53000000.00
interestExpense 13000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 109000000.00
totalOperatingExpenses 29000000.00
costOfRevenue 31000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 62000000.00
netIncomeApplicableToCommonShares 52000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55000000.00
minorityInterest 1000000.00
netIncome 54000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 77000000.00
reconciledDepreciation 24000000.00
ebit 55000000.00
ebitda 75000000.00
depreciationAndAmortization 24000000.00
nonOperatingIncomeNetOther 27000000.00
operatingIncome 51000000.00
otherOperatingExpenses 49000000.00
interestExpense 4000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 100000000.00
totalOperatingExpenses 24000000.00
costOfRevenue 23000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55000000.00
netIncomeApplicableToCommonShares 54000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55000000.00
minorityInterest -208000000.00
netIncome 55000000.00
sellingGeneralAdministrative 26000000.00
grossProfit 77000000.00
reconciledDepreciation 25000000.00
ebit 55000000.00
ebitda 75000000.00
depreciationAndAmortization 25000000.00
nonOperatingIncomeNetOther 24000000.00
operatingIncome 50000000.00
otherOperatingExpenses 51000000.00
interestExpense 4000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 101000000.00
totalOperatingExpenses 26000000.00
costOfRevenue 24000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 55000000.00
netIncomeApplicableToCommonShares 55000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 91000000.00
minorityInterest 6000000.00
netIncome 77000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 72000000.00
reconciledDepreciation 24000000.00
ebit 84000000.00
ebitda 89000000.00
depreciationAndAmortization 24000000.00
nonOperatingIncomeNetOther 43000000.00
operatingIncome 65000000.00
otherOperatingExpenses 47000000.00
interestExpense 19000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 112000000.00
totalOperatingExpenses 19000000.00
costOfRevenue 17000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 91000000.00
netIncomeApplicableToCommonShares 91000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 76000000.00
minorityInterest 5000000.00
netIncome 64000000.00
sellingGeneralAdministrative 37000000.00
grossProfit 72000000.00
reconciledDepreciation 25000000.00
ebit 79000000.00
ebitda 116000000.00
depreciationAndAmortization 25000000.00
nonOperatingIncomeNetOther 28000000.00
operatingIncome 91000000.00
otherOperatingExpenses 69000000.00
interestExpense 13000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 160000000.00
totalOperatingExpenses 21000000.00
costOfRevenue 19000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 76000000.00
netIncomeApplicableToCommonShares 76000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 75000000.00
minorityInterest 2000000.00
netIncome 58000000.00
sellingGeneralAdministrative 19000000.00
grossProfit 73000000.00
reconciledDepreciation 23000000.00
ebit 58000000.00
ebitda 74000000.00
depreciationAndAmortization 23000000.00
nonOperatingIncomeNetOther 24000000.00
operatingIncome 51000000.00
otherOperatingExpenses 40000000.00
interestExpense 7000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 91000000.00
totalOperatingExpenses 19000000.00
costOfRevenue 18000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 75000000.00
netIncomeApplicableToCommonShares 75000000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 70000000.00
minorityInterest 2000000.00
netIncome 54000000.00
sellingGeneralAdministrative 19000000.00
grossProfit 72000000.00
reconciledDepreciation 27000000.00
ebit 54000000.00
ebitda 75000000.00
depreciationAndAmortization 27000000.00
nonOperatingIncomeNetOther 22000000.00
operatingIncome 48000000.00
otherOperatingExpenses 41000000.00
interestExpense 5000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 89000000.00
totalOperatingExpenses 19000000.00
costOfRevenue 17000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 70000000.00
netIncomeApplicableToCommonShares 70000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90000000.00
minorityInterest 6000000.00
netIncome 73000000.00
sellingGeneralAdministrative 17000000.00
grossProfit 71000000.00
reconciledDepreciation 21000000.00
ebit 73000000.00
ebitda 69000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 42000000.00
operatingIncome 48000000.00
otherOperatingExpenses 38000000.00
interestExpense 25000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 86000000.00
totalOperatingExpenses 17000000.00
costOfRevenue 15000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 90000000.00
netIncomeApplicableToCommonShares 90000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -123000000.00
minorityInterest 25000000.00
netIncome -113000000.00
sellingGeneralAdministrative 40000000.00
grossProfit 56000000.00
reconciledDepreciation 22000000.00
ebit -97000000.00
ebitda -87000000.00
depreciationAndAmortization 22000000.00
nonOperatingIncomeNetOther -165000000.00
operatingIncome -109000000.00
otherOperatingExpenses 271000000.00
interestExpense 12000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2000000.00
totalRevenue 162000000.00
totalOperatingExpenses 24000000.00
costOfRevenue 33000000.00
totalOtherIncomeExpenseNet -262000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -123000000.00
netIncomeApplicableToCommonShares -82000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 61000000.00
minorityInterest 0.00
netIncome 49000000.00
sellingGeneralAdministrative 18000000.00
grossProfit 66000000.00
reconciledDepreciation 21000000.00
ebit 49000000.00
ebitda 65000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 17000000.00
operatingIncome 44000000.00
otherOperatingExpenses 39000000.00
interestExpense 1000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 83000000.00
totalOperatingExpenses 18000000.00
costOfRevenue 17000000.00
totalOtherIncomeExpenseNet 4000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 61000000.00
netIncomeApplicableToCommonShares 49000000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 74000000.00
minorityInterest -7000000.00
netIncome 44000000.00
sellingGeneralAdministrative 19000000.00
grossProfit 80000000.00
reconciledDepreciation 21000000.00
ebit 44000000.00
ebitda 66000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 15000000.00
operatingIncome 45000000.00
otherOperatingExpenses 40000000.00
interestExpense 1000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 85000000.00
totalOperatingExpenses 19000000.00
costOfRevenue 5000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 74000000.00
netIncomeApplicableToCommonShares 44000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64000000.00
minorityInterest 7000000.00
netIncome 57000000.00
sellingGeneralAdministrative 20000000.00
grossProfit 70000000.00
reconciledDepreciation 21000000.00
ebit 64000000.00
ebitda 67000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 31000000.00
operatingIncome 46000000.00
otherOperatingExpenses 41000000.00
interestExpense 17000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 87000000.00
totalOperatingExpenses 20000000.00
costOfRevenue 17000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 64000000.00
netIncomeApplicableToCommonShares 58000000.00
preferredStockAndOtherAdjustments -1000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 53000000.00
minorityInterest 6000000.00
netIncome 47000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 67000000.00
reconciledDepreciation 22000000.00
ebit 53000000.00
ebitda 66000000.00
depreciationAndAmortization 22000000.00
nonOperatingIncomeNetOther 22000000.00
operatingIncome 44000000.00
otherOperatingExpenses 43000000.00
interestExpense 9000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 87000000.00
totalOperatingExpenses 21000000.00
costOfRevenue 20000000.00
totalOtherIncomeExpenseNet -50000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 53000000.00
netIncomeApplicableToCommonShares 48000000.00
preferredStockAndOtherAdjustments -1000000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 39000000.00
minorityInterest 8000000.00
netIncome 31000000.00
sellingGeneralAdministrative 24000000.00
grossProfit 61000000.00
reconciledDepreciation 21000000.00
ebit 39000000.00
ebitda 56000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 15000000.00
operatingIncome 35000000.00
otherOperatingExpenses 45000000.00
interestExpense 4000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 80000000.00
totalOperatingExpenses 24000000.00
costOfRevenue 19000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 39000000.00
netIncomeApplicableToCommonShares 32000000.00
preferredStockAndOtherAdjustments -1000000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45000000.00
minorityInterest 8000000.00
netIncome 37000000.00
sellingGeneralAdministrative 19000000.00
grossProfit 64000000.00
reconciledDepreciation 22000000.00
ebit 45000000.00
ebitda 63000000.00
depreciationAndAmortization 22000000.00
nonOperatingIncomeNetOther 18000000.00
operatingIncome 41000000.00
otherOperatingExpenses 41000000.00
interestExpense 4000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 82000000.00
totalOperatingExpenses 19000000.00
costOfRevenue 18000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45000000.00
netIncomeApplicableToCommonShares 38000000.00
preferredStockAndOtherAdjustments -1000000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67000000.00
minorityInterest 10000000.00
netIncome 57000000.00
sellingGeneralAdministrative 20000000.00
grossProfit 69000000.00
reconciledDepreciation 21000000.00
ebit 67000000.00
ebitda 67000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 33000000.00
operatingIncome 46000000.00
otherOperatingExpenses 41000000.00
interestExpense 21000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 87000000.00
totalOperatingExpenses 20000000.00
costOfRevenue 18000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 67000000.00
netIncomeApplicableToCommonShares 58000000.00
preferredStockAndOtherAdjustments -1000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71000000.00
minorityInterest 27000000.00
netIncome 41000000.00
sellingGeneralAdministrative 22000000.00
grossProfit 171000000.00
reconciledDepreciation 22000000.00
ebit 50000000.00
ebitda 66000000.00
depreciationAndAmortization 22000000.00
nonOperatingIncomeNetOther 4000000.00
operatingIncome 44000000.00
otherOperatingExpenses 44000000.00
interestExpense 6000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 88000000.00
totalOperatingExpenses 22000000.00
costOfRevenue 52000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 71000000.00
netIncomeApplicableToCommonShares 67000000.00
preferredStockAndOtherAdjustments -1000000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58000000.00
minorityInterest 9000000.00
netIncome 37000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 66000000.00
reconciledDepreciation 21000000.00
ebit 46000000.00
ebitda 64000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 15000000.00
operatingIncome 43000000.00
otherOperatingExpenses 42000000.00
interestExpense 3000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 85000000.00
totalOperatingExpenses 21000000.00
costOfRevenue 19000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 58000000.00
netIncomeApplicableToCommonShares 38000000.00
preferredStockAndOtherAdjustments -1000000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28000000.00
minorityInterest 8000000.00
netIncome 22000000.00
sellingGeneralAdministrative 23000000.00
grossProfit 13000000.00
reconciledDepreciation 22000000.00
ebit 42000000.00
ebitda 59000000.00
depreciationAndAmortization 22000000.00
nonOperatingIncomeNetOther 22000000.00
operatingIncome 37000000.00
otherOperatingExpenses 45000000.00
interestExpense 5000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 82000000.00
totalOperatingExpenses 7000000.00
costOfRevenue 3000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 28000000.00
netIncomeApplicableToCommonShares 23000000.00
2013-03-31
date 2013-03-31
filing_date 2013-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34000000.00
minorityInterest 10000000.00
netIncome 29000000.00
sellingGeneralAdministrative 21000000.00
grossProfit 13000000.00
reconciledDepreciation 21000000.00
ebit 53000000.00
ebitda 65000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 26000000.00
operatingIncome 44000000.00
otherOperatingExpenses 42000000.00
interestExpense 9000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 86000000.00
totalOperatingExpenses 6000000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34000000.00
netIncomeApplicableToCommonShares 30000000.00
preferredStockAndOtherAdjustments -1000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 36000000.00
minorityInterest 9000000.00
netIncome 31000000.00
sellingGeneralAdministrative 25000000.00
grossProfit 11000000.00
reconciledDepreciation 21000000.00
ebit 54000000.00
ebitda 62000000.00
depreciationAndAmortization 21000000.00
nonOperatingIncomeNetOther 29000000.00
operatingIncome 41000000.00
otherOperatingExpenses 46000000.00
interestExpense 12000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 87000000.00
totalOperatingExpenses 10000000.00
costOfRevenue 5000000.00
totalOtherIncomeExpenseNet 1000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 36000000.00
netIncomeApplicableToCommonShares 30000000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 41000000.00
minorityInterest 9000000.00
netIncome 34000000.00
sellingGeneralAdministrative 51000000.00
grossProfit 13000000.00
reconciledDepreciation 58000000.00
ebit 103000000.00
ebitda 157000000.00
depreciationAndAmortization 58000000.00
nonOperatingIncomeNetOther 31000000.00
operatingIncome 99000000.00
otherOperatingExpenses 109000000.00
interestExpense 5000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 208000000.00
totalOperatingExpenses 3000000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 41000000.00
netIncomeApplicableToCommonShares 36000000.00
preferredStockAndOtherAdjustments -1000000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 38000000.00
minorityInterest 19000000.00
netIncome 33000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 12000000.00
reconciledDepreciation 3000000.00
ebit 33000000.00
ebitda 17000000.00
depreciationAndAmortization 3000000.00
nonOperatingIncomeNetOther 31000000.00
operatingIncome 14000000.00
otherOperatingExpenses 9000000.00
interestExpense 19000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 23000000.00
totalOperatingExpenses 5000000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 38000000.00
netIncomeApplicableToCommonShares 34000000.00
preferredStockAndOtherAdjustments -1000000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45000000.00
minorityInterest 0.00
netIncome 39000000.00
sellingGeneralAdministrative 6000000.00
grossProfit 12000000.00
reconciledDepreciation 3000000.00
ebit 39000000.00
ebitda 19000000.00
depreciationAndAmortization 3000000.00
nonOperatingIncomeNetOther 38000000.00
operatingIncome 16000000.00
otherOperatingExpenses 9000000.00
interestExpense 23000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 25000000.00
totalOperatingExpenses 5000000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 45000000.00
netIncomeApplicableToCommonShares 40000000.00
preferredStockAndOtherAdjustments -1000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84100000.00
minorityInterest 0.00
netIncome 37900000.00
sellingGeneralAdministrative 6300000.00
grossProfit 13200000.00
reconciledDepreciation 4000000.00
ebit 37900000.00
ebitda 19800000.00
depreciationAndAmortization 4000000.00
nonOperatingIncomeNetOther 75600000.00
operatingIncome 15800000.00
otherOperatingExpenses 9900000.00
interestExpense 22100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 25700000.00
totalOperatingExpenses 4700000.00
costOfRevenue 4700000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 84100000.00
netIncomeApplicableToCommonShares 56900000.00
preferredStockAndOtherAdjustments -800000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49700000.00
minorityInterest 0.00
netIncome 40700000.00
sellingGeneralAdministrative 4600000.00
grossProfit 14200000.00
reconciledDepreciation 3300000.00
ebit 40700000.00
ebitda 19100000.00
depreciationAndAmortization 3300000.00
nonOperatingIncomeNetOther 40400000.00
operatingIncome 15800000.00
otherOperatingExpenses 8300000.00
interestExpense 24900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 24100000.00
totalOperatingExpenses 4900000.00
costOfRevenue 3400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49700000.00
netIncomeApplicableToCommonShares 50500000.00
preferredStockAndOtherAdjustments -800000.00
2011-08-02
date 2011-08-02
filing_date 2011-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 49700000.00
minorityInterest 0.00
netIncome 49700000.00
sellingGeneralAdministrative 1200000.00
grossProfit 14200000.00
ebit 49700000.00
nonOperatingIncomeNetOther 40400000.00
operatingIncome 9300000.00
otherOperatingExpenses 3700000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17600000.00
totalOperatingExpenses 4900000.00
costOfRevenue 3400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 49700000.00
netIncomeApplicableToCommonShares 50500000.00
preferredStockAndOtherAdjustments -800000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42900000.00
minorityInterest 0.00
netIncome 36100000.00
sellingGeneralAdministrative 8200000.00
grossProfit 17000000.00
reconciledDepreciation 4000000.00
ebit 36100000.00
ebitda 13700000.00
depreciationAndAmortization 4000000.00
nonOperatingIncomeNetOther 37500000.00
operatingIncome 9700000.00
otherOperatingExpenses 12200000.00
interestExpense 26400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 21900000.00
totalOperatingExpenses 8800000.00
costOfRevenue 3400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 42900000.00
netIncomeApplicableToCommonShares 43600000.00
preferredStockAndOtherAdjustments -700000.00
2011-03-31
date 2011-03-31
filing_date 2011-04-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8700000.00
minorityInterest 0.00
netIncome 42300000.00
sellingGeneralAdministrative 4900000.00
grossProfit 17000000.00
reconciledDepreciation 3700000.00
ebit 42300000.00
ebitda 12400000.00
depreciationAndAmortization 3700000.00
operatingIncome 8700000.00
otherOperatingExpenses 8600000.00
interestExpense 33600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17300000.00
totalOperatingExpenses 5500000.00
costOfRevenue 3100000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8700000.00
netIncomeApplicableToCommonShares 9500000.00
preferredStockAndOtherAdjustments -800000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37100000.00
minorityInterest 0.00
netIncome 37100000.00
sellingGeneralAdministrative 4300000.00
grossProfit 56100000.00
reconciledDepreciation 3800000.00
ebit 37100000.00
ebitda 13000000.00
depreciationAndAmortization 3800000.00
operatingIncome 9200000.00
otherOperatingExpenses 8100000.00
interestExpense 27900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17300000.00
totalOperatingExpenses 4900000.00
costOfRevenue 3200000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37100000.00
2010-09-30
date 2010-09-30
filing_date 2010-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9600000.00
minorityInterest 0.00
netIncome 38600000.00
sellingGeneralAdministrative 4000000.00
grossProfit 163000000.00
reconciledDepreciation 3800000.00
ebit 38600000.00
ebitda 13400000.00
depreciationAndAmortization 3800000.00
operatingIncome 9600000.00
otherOperatingExpenses 7800000.00
interestExpense 29000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17400000.00
totalOperatingExpenses 4700000.00
costOfRevenue 3100000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9600000.00
netIncomeApplicableToCommonShares 10400000.00
preferredStockAndOtherAdjustments -800000.00
2010-06-30
date 2010-06-30
filing_date 2010-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8900000.00
minorityInterest 0.00
netIncome 27700000.00
sellingGeneralAdministrative 4400000.00
grossProfit 17000000.00
reconciledDepreciation 3700000.00
ebit 27700000.00
ebitda 12600000.00
depreciationAndAmortization 3700000.00
operatingIncome 8900000.00
otherOperatingExpenses 8100000.00
interestExpense 18800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17000000.00
totalOperatingExpenses 4800000.00
costOfRevenue 3300000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8900000.00
netIncomeApplicableToCommonShares 9400000.00
preferredStockAndOtherAdjustments -500000.00
2010-03-31
date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33700000.00
minorityInterest 0.00
netIncome 33700000.00
sellingGeneralAdministrative 4700000.00
grossProfit 17000000.00
reconciledDepreciation 3700000.00
ebit 33700000.00
ebitda 12700000.00
depreciationAndAmortization 3700000.00
operatingIncome 9000000.00
otherOperatingExpenses 8400000.00
interestExpense 24700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17400000.00
totalOperatingExpenses 5000000.00
costOfRevenue 3400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33700000.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24900000.00
minorityInterest 0.00
netIncome 24900000.00
sellingGeneralAdministrative 3900000.00
grossProfit 56900000.00
reconciledDepreciation 3700000.00
ebit 24900000.00
ebitda 9200000.00
depreciationAndAmortization 3700000.00
operatingIncome 5500000.00
otherOperatingExpenses 11300000.00
interestExpense 19400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16800000.00
totalOperatingExpenses 9900000.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24900000.00
2009-09-30
date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27400000.00
minorityInterest 0.00
netIncome 27400000.00
sellingGeneralAdministrative 3500000.00
grossProfit 35000000.00
reconciledDepreciation 3700000.00
ebit 27400000.00
ebitda 10000000.00
depreciationAndAmortization 3700000.00
operatingIncome 6300000.00
otherOperatingExpenses 11200000.00
interestExpense 21100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17500000.00
totalOperatingExpenses 3700000.00
costOfRevenue 2500000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27400000.00
2009-06-30
date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17900000.00
minorityInterest 0.00
netIncome 17900000.00
sellingGeneralAdministrative 5700000.00
grossProfit 8000000.00
reconciledDepreciation 3700000.00
ebit 17900000.00
ebitda 11100000.00
depreciationAndAmortization 3700000.00
operatingIncome 7400000.00
otherOperatingExpenses 9400000.00
interestExpense 10500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16800000.00
totalOperatingExpenses 1700000.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17900000.00
2009-03-31
date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 35900000.00
minorityInterest 0.00
netIncome 35900000.00
sellingGeneralAdministrative 4100000.00
grossProfit 8000000.00
reconciledDepreciation 3600000.00
ebit 35900000.00
ebitda 12700000.00
depreciationAndAmortization 3600000.00
operatingIncome 9100000.00
otherOperatingExpenses 7700000.00
interestExpense 26800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16800000.00
totalOperatingExpenses 1800000.00
costOfRevenue 2900000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 35900000.00
2008-12-31
date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 29100000.00
minorityInterest 0.00
netIncome 29100000.00
sellingGeneralAdministrative 5400000.00
grossProfit 22100000.00
reconciledDepreciation 3700000.00
ebit 29100000.00
ebitda -13200000.00
depreciationAndAmortization 3700000.00
operatingIncome -16900000.00
otherOperatingExpenses 33800000.00
interestExpense 40974000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 16900000.00
totalOperatingExpenses -5000000.00
costOfRevenue 5400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 29100000.00
2008-09-30
date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33000000.00
minorityInterest 0.00
netIncome 33000000.00
sellingGeneralAdministrative 3700000.00
grossProfit 8000000.00
reconciledDepreciation 6900000.00
ebit 33000000.00
ebitda 14600000.00
depreciationAndAmortization 6900000.00
operatingIncome 7700000.00
otherOperatingExpenses 9700000.00
interestExpense 25300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 17400000.00
totalOperatingExpenses 4100000.00
costOfRevenue 3700000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33000000.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 27300000.00
minorityInterest 0.00
netIncome 27300000.00
sellingGeneralAdministrative 4300000.00
grossProfit 9000000.00
reconciledDepreciation 1700000.00
ebit 27300000.00
ebitda 13700000.00
depreciationAndAmortization 1700000.00
operatingIncome 12000000.00
otherOperatingExpenses 11300000.00
interestExpense 15300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 23300000.00
totalOperatingExpenses 4000000.00
costOfRevenue 4300000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27300000.00
2008-03-31
date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 33600000.00
minorityInterest 0.00
netIncome 33600000.00
sellingGeneralAdministrative 2200000.00
grossProfit 6000000.00
reconciledDepreciation 1600000.00
ebit 33600000.00
ebitda 4400000.00
depreciationAndAmortization 1600000.00
operatingIncome 2800000.00
otherOperatingExpenses 4100000.00
interestExpense 30800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6900000.00
totalOperatingExpenses 1600000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33600000.00
2007-12-31
date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26700000.00
minorityInterest 0.00
netIncome 26700000.00
sellingGeneralAdministrative 1900000.00
grossProfit 18900000.00
reconciledDepreciation 7700000.00
ebit 26700000.00
ebitda 11100000.00
depreciationAndAmortization 7700000.00
operatingIncome 3400000.00
otherOperatingExpenses 3500000.00
interestExpense 43082000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6900000.00
totalOperatingExpenses 3900000.00
costOfRevenue 1900000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26700000.00
2007-09-30
date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24600000.00
minorityInterest 0.00
netIncome 24600000.00
sellingGeneralAdministrative 2200000.00
grossProfit 0.00
reconciledDepreciation 1600000.00
ebit 24600000.00
ebitda 4500000.00
depreciationAndAmortization 1600000.00
operatingIncome 2900000.00
otherOperatingExpenses 3800000.00
interestExpense 21700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6700000.00
totalOperatingExpenses 3800000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 24600000.00
2007-06-30
date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17700000.00
minorityInterest 0.00
netIncome 17700000.00
sellingGeneralAdministrative 2200000.00
grossProfit 0.00
reconciledDepreciation 1500000.00
ebit 17700000.00
ebitda 4500000.00
depreciationAndAmortization 1500000.00
operatingIncome 3000000.00
otherOperatingExpenses 3700000.00
interestExpense 14700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6700000.00
totalOperatingExpenses 3700000.00
costOfRevenue 2200000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17700000.00
2007-03-31
date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20000000.00
minorityInterest 0.00
netIncome 20000000.00
sellingGeneralAdministrative 2000000.00
grossProfit 0.00
reconciledDepreciation 1600000.00
ebit 20000000.00
ebitda 4900000.00
depreciationAndAmortization 1600000.00
operatingIncome 3300000.00
otherOperatingExpenses 3600000.00
interestExpense 10000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6900000.00
totalOperatingExpenses 3600000.00
costOfRevenue 2000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 20000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11300000.00
minorityInterest 0.00
netIncome 11300000.00
sellingGeneralAdministrative 900000.00
grossProfit 0.00
reconciledDepreciation 200000.00
ebit 11300000.00
ebitda 1000000.00
depreciationAndAmortization 200000.00
operatingIncome 800000.00
otherOperatingExpenses 1100000.00
interestExpense 43218000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1900000.00
totalOperatingExpenses 2000000.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11300000.00
2006-09-30
date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12000000.00
minorityInterest 0.00
netIncome 12000000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 12000000.00
ebitda 23200000.00
operatingIncome 800000.00
otherOperatingExpenses 500000.00
interestExpense 11200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1300000.00
totalOperatingExpenses 500000.00
costOfRevenue 500000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12000000.00
2006-06-30
date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9000000.00
minorityInterest 0.00
netIncome 9000000.00
sellingGeneralAdministrative 700000.00
grossProfit 0.00
ebit 9000000.00
ebitda 17100000.00
operatingIncome 900000.00
otherOperatingExpenses 700000.00
interestExpense 8100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1600000.00
totalOperatingExpenses 700000.00
costOfRevenue 700000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9000000.00
2006-03-31
date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12400000.00
minorityInterest 0.00
netIncome 12400000.00
sellingGeneralAdministrative 600000.00
grossProfit 0.00
ebit 12400000.00
ebitda 23400000.00
operatingIncome 1400000.00
otherOperatingExpenses 600000.00
interestExpense 11000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2000000.00
totalOperatingExpenses 600000.00
costOfRevenue 600000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12400000.00
2005-12-31
date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12300000.00
minorityInterest 0.00
netIncome 12300000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 12300000.00
ebitda -42779700000.00
operatingIncome 1500000.00
otherOperatingExpenses 500000.00
interestExpense 42792000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2000000.00
totalOperatingExpenses 500000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12300000.00
2005-09-30
date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14800000.00
minorityInterest 0.00
netIncome 14800000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 14800000.00
ebitda 28400000.00
operatingIncome 1200000.00
otherOperatingExpenses 500000.00
interestExpense 13600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1700000.00
totalOperatingExpenses 500000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14800000.00
2005-06-30
date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9700000.00
minorityInterest 0.00
netIncome 9700000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 9700000.00
ebitda 18100000.00
operatingIncome 1300000.00
otherOperatingExpenses 500000.00
interestExpense 8400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1800000.00
totalOperatingExpenses 500000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9700000.00
2005-03-31
date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13400000.00
minorityInterest 0.00
netIncome 13400000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 13400000.00
ebitda 25300000.00
operatingIncome 1500000.00
otherOperatingExpenses 500000.00
interestExpense 11900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2000000.00
totalOperatingExpenses 500000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13400000.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15200000.00
minorityInterest 0.00
netIncome 15200000.00
sellingGeneralAdministrative 600000.00
grossProfit 0.00
ebit 15200000.00
ebitda -41358800000.00
operatingIncome 1400000.00
otherOperatingExpenses 700000.00
interestExpense 41374000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2100000.00
totalOperatingExpenses 600000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15200000.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12600000.00
minorityInterest 0.00
netIncome 12600000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 12600000.00
ebitda 23700000.00
operatingIncome 1500000.00
otherOperatingExpenses 300000.00
interestExpense 11100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1800000.00
totalOperatingExpenses 300000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12600000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13600000.00
minorityInterest 0.00
netIncome 13600000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 13600000.00
ebitda 25900000.00
operatingIncome 1300000.00
otherOperatingExpenses 500000.00
interestExpense 12300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1800000.00
totalOperatingExpenses 500000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13600000.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13700000.00
minorityInterest 0.00
netIncome 13700000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 13700000.00
ebitda 26100000.00
operatingIncome 1300000.00
otherOperatingExpenses 500000.00
interestExpense 12400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1800000.00
totalOperatingExpenses 500000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13700000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12100000.00
minorityInterest 0.00
netIncome 12100000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 12100000.00
ebitda 23100000.00
operatingIncome 1100000.00
otherOperatingExpenses 400000.00
interestExpense 11000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1500000.00
totalOperatingExpenses 400000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12100000.00
2003-09-30
date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12000000.00
minorityInterest 0.00
netIncome 12000000.00
sellingGeneralAdministrative 500000.00
grossProfit 0.00
ebit 12000000.00
ebitda 23200000.00
operatingIncome 800000.00
otherOperatingExpenses 500000.00
interestExpense 11200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1300000.00
totalOperatingExpenses 500000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12000000.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12000000.00
minorityInterest 0.00
netIncome 11900000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 11900000.00
ebitda 23100000.00
operatingIncome 700000.00
otherOperatingExpenses 500000.00
interestExpense 11200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1200000.00
totalOperatingExpenses 400000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12000000.00
2003-03-31
date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11900000.00
minorityInterest 0.00
netIncome 11900000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 11900000.00
ebitda 22900000.00
operatingIncome 900000.00
otherOperatingExpenses 400000.00
interestExpense 11000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1300000.00
totalOperatingExpenses 400000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11900000.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8916000.00
minorityInterest 0.00
netIncome 8900000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 8900000.00
ebitda -51541100000.00
operatingIncome 700000.00
otherOperatingExpenses 700000.00
interestExpense 51550000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1400000.00
totalOperatingExpenses 416000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8916000.00
2002-09-30
date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12448000.00
minorityInterest 0.00
netIncome 12400000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 12400000.00
ebitda 24100000.00
operatingIncome 800000.00
otherOperatingExpenses 400000.00
interestExpense 11700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1200000.00
totalOperatingExpenses 403000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12448000.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12214000.00
minorityInterest 0.00
netIncome 12200000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 12200000.00
ebitda 23700000.00
operatingIncome 700000.00
otherOperatingExpenses 300000.00
interestExpense 11500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1000000.00
totalOperatingExpenses 304000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12214000.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11922000.00
minorityInterest 0.00
netIncome 11900000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 11900000.00
ebitda 23100000.00
operatingIncome 700000.00
otherOperatingExpenses 400000.00
interestExpense 11200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1100000.00
totalOperatingExpenses 377000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11922000.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11794000.00
minorityInterest 0.00
netIncome 11800000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 11800000.00
ebitda 23000000.00
operatingIncome 600000.00
otherOperatingExpenses 400000.00
interestExpense 11200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1000000.00
totalOperatingExpenses 269000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11794000.00
2001-09-30
date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10972000.00
minorityInterest 0.00
netIncome 10800000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 10800000.00
ebitda 21300000.00
operatingIncome 300000.00
otherOperatingExpenses 500000.00
interestExpense 10500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 800000.00
totalOperatingExpenses 326000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10972000.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9793000.00
minorityInterest 0.00
netIncome 9500000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 9500000.00
ebitda 18700000.00
operatingIncome 300000.00
otherOperatingExpenses 600000.00
interestExpense 9200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 900000.00
totalOperatingExpenses 299000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9793000.00
2001-03-31
date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10963000.00
minorityInterest 0.00
netIncome 10600000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 10600000.00
ebitda 21000000.00
operatingIncome 200000.00
otherOperatingExpenses 700000.00
interestExpense 10400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 900000.00
totalOperatingExpenses 357000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10963000.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10367000.00
minorityInterest 0.00
netIncome 10400000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 10400000.00
ebitda 20800000.00
operatingIncome 10782000.00
otherOperatingExpenses 700000.00
interestExpense 10400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 700000.00
totalOperatingExpenses 319000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10367000.00
2000-09-30
date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9980000.00
minorityInterest 0.00
netIncome 9900000.00
sellingGeneralAdministrative 400000.00
grossProfit 0.00
ebit 9900000.00
ebitda 20100000.00
operatingIncome -300000.00
otherOperatingExpenses 500000.00
interestExpense 10200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 200000.00
totalOperatingExpenses 448000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9980000.00
2000-06-30
date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8533000.00
minorityInterest 0.00
netIncome 8500000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 8500000.00
ebitda 17300000.00
operatingIncome -300000.00
otherOperatingExpenses 300000.00
interestExpense 8800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8824000.00
totalOperatingExpenses 291000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8533000.00
2000-03-31
date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8344000.00
minorityInterest 0.00
netIncome 8300000.00
sellingGeneralAdministrative 300000.00
grossProfit 0.00
ebit 8300000.00
ebitda 16900000.00
operatingIncome -300000.00
otherOperatingExpenses 300000.00
interestExpense 8600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 8623000.00
totalOperatingExpenses 279000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8344000.00
1999-12-31
date 1999-12-31
currency_symbol USD
netIncome 8700000.00
sellingGeneralAdministrative 300000.00
ebit 8700000.00
ebitda 17800000.00
operatingIncome -300000.00
otherOperatingExpenses 300000.00
interestExpense 9100000.00
totalOperatingExpenses 316000.00
1999-09-30
date 1999-09-30
currency_symbol USD
netIncome 8500000.00
sellingGeneralAdministrative 200000.00
ebit 8500000.00
ebitda 17200000.00
operatingIncome -200000.00
otherOperatingExpenses 200000.00
interestExpense 8700000.00
totalOperatingExpenses 239000.00
yearly
2020-12-31
date 2020-12-31
filing_date 2021-02-24
currency_symbol USD
incomeBeforeTax 307000000.00
minorityInterest 17000000.00
netIncome 121503000.00
sellingGeneralAdministrative 10000000.00
grossProfit 238839000.00
reconciledDepreciation 89000000.00
ebit 121503000.00
ebitda 136439109.00
depreciationAndAmortization 62109.00
nonOperatingIncomeNetOther 170000000.00
operatingIncome 136377000.00
otherOperatingExpenses 102462000.00
interestExpense 0.00
taxProvision 6000000.00
netInterestIncome -78000000.00
incomeTaxExpense 6000000.00
totalRevenue 238839000.00
totalOperatingExpenses 102462000.00
costOfRevenue 90000000.00
totalOtherIncomeExpenseNet 12035000.00
netIncomeFromContinuingOps 301000000.00
netIncomeApplicableToCommonShares 284000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-20
currency_symbol USD
incomeBeforeTax 297000000.00
minorityInterest 18000000.00
netIncome 280000000.00
sellingGeneralAdministrative 105000000.00
grossProfit 306000000.00
reconciledDepreciation 78000000.00
ebit 297000000.00
ebitda 298000000.00
depreciationAndAmortization 78000000.00
nonOperatingIncomeNetOther 160000000.00
operatingIncome 220000000.00
otherOperatingExpenses 183000000.00
interestExpense 0.00
taxProvision -1000000.00
interestIncome 73000000.00
netInterestIncome -88000000.00
incomeTaxExpense -1000000.00
totalRevenue 403000000.00
totalOperatingExpenses 105000000.00
costOfRevenue 97000000.00
totalOtherIncomeExpenseNet 4000000.00
netIncomeFromContinuingOps 298000000.00
netIncomeApplicableToCommonShares 280000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -164000000.00
minorityInterest 17000000.00
netIncome -182000000.00
sellingGeneralAdministrative 101000000.00
grossProfit 454000000.00
reconciledDepreciation 97000000.00
ebit -164000000.00
ebitda -148000000.00
depreciationAndAmortization 97000000.00
nonOperatingIncomeNetOther 173000000.00
operatingIncome -245000000.00
otherOperatingExpenses 794000000.00
interestExpense 0.00
taxProvision 1000000.00
interestIncome 79000000.00
netInterestIncome -95000000.00
nonRecurring 596000000.00
incomeTaxExpense 1000000.00
totalRevenue 549000000.00
totalOperatingExpenses 101000000.00
costOfRevenue 95000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps -165000000.00
netIncomeApplicableToCommonShares -182000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 264000000.00
minorityInterest 11000000.00
netIncome 252000000.00
sellingGeneralAdministrative 103000000.00
grossProfit 327000000.00
reconciledDepreciation 97000000.00
ebit 264000000.00
ebitda 319000000.00
depreciationAndAmortization 97000000.00
nonOperatingIncomeNetOther 124000000.00
operatingIncome 222000000.00
otherOperatingExpenses 200000000.00
interestExpense 0.00
taxProvision 1000000.00
interestIncome 40000000.00
netInterestIncome -83000000.00
incomeTaxExpense 1000000.00
totalRevenue 422000000.00
totalOperatingExpenses 103000000.00
costOfRevenue 95000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 263000000.00
netIncomeApplicableToCommonShares 252000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 311000000.00
minorityInterest 124000000.00
netIncome 248000000.00
sellingGeneralAdministrative 92000000.00
grossProfit 288000000.00
ebit 264000000.00
ebitda 334000000.00
depreciationAndAmortization 96000000.00
nonOperatingIncomeNetOther 116000000.00
operatingIncome 238000000.00
otherOperatingExpenses 188000000.00
interestExpense 0.00
taxProvision 1000000.00
interestIncome 24000000.00
netInterestIncome -65000000.00
incomeTaxExpense 1000000.00
totalRevenue 426000000.00
totalOperatingExpenses 76000000.00
costOfRevenue 69000000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 311000000.00
netIncomeApplicableToCommonShares 311000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 76000000.00
minorityInterest 7000000.00
netIncome 37000000.00
sellingGeneralAdministrative 97000000.00
grossProfit 272000000.00
ebit 60000000.00
ebitda 121000000.00
depreciationAndAmortization 95000000.00
nonOperatingIncomeNetOther -102000000.00
operatingIncome 26000000.00
otherOperatingExpenses 391000000.00
interestExpense 0.00
taxProvision 2000000.00
interestIncome 29000000.00
incomeTaxExpense 2000000.00
totalRevenue 417000000.00
totalOperatingExpenses 81000000.00
costOfRevenue 72000000.00
totalOtherIncomeExpenseNet 5000000.00
netIncomeFromContinuingOps 76000000.00
netIncomeApplicableToCommonShares 69000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 204000000.00
minorityInterest 32000000.00
netIncome 172000000.00
sellingGeneralAdministrative 84000000.00
grossProfit 261000000.00
ebit 204000000.00
ebitda 252000000.00
depreciationAndAmortization 86000000.00
nonOperatingIncomeNetOther 88000000.00
operatingIncome 166000000.00
otherOperatingExpenses 170000000.00
interestExpense 0.00
incomeTaxExpense 0.00
totalRevenue 336000000.00
totalOperatingExpenses 84000000.00
costOfRevenue 75000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 204000000.00
netIncomeApplicableToCommonShares 176000000.00
preferredStockAndOtherAdjustments -4000000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 191000000.00
minorityInterest 36000000.00
netIncome 129000000.00
sellingGeneralAdministrative 87000000.00
grossProfit 263000000.00
ebit 191000000.00
ebitda 254000000.00
depreciationAndAmortization 86000000.00
nonOperatingIncomeNetOther 67000000.00
operatingIncome 168000000.00
otherOperatingExpenses 173000000.00
interestExpense 0.00
incomeTaxExpense 0.00
totalRevenue 341000000.00
totalOperatingExpenses 87000000.00
costOfRevenue 78000000.00
totalOtherIncomeExpenseNet 0.00
netIncomeFromContinuingOps 191000000.00
netIncomeApplicableToCommonShares 158000000.00
preferredStockAndOtherAdjustments -3000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 160000000.00
netIncome 137000000.00
sellingGeneralAdministrative 88000000.00
grossProfit 48000000.00
ebit 229000000.00
ebitda 255000000.00
depreciationAndAmortization 85000000.00
nonOperatingIncomeNetOther 129000000.00
operatingIncome 170000000.00
otherOperatingExpenses 173000000.00
interestExpense 0.00
incomeTaxExpense 0.00
totalRevenue 343000000.00
totalOperatingExpenses 23000000.00
costOfRevenue 17000000.00
totalOtherIncomeExpenseNet 1000000.00
netIncomeFromContinuingOps 160000000.00
netIncomeApplicableToCommonShares 140000000.00
preferredStockAndOtherAdjustments -3000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 185400000.00
netIncome 157000000.00
sellingGeneralAdministrative 93000000.00
grossProfit 55800000.00
ebit 262000000.00
ebitda 260000000.00
depreciationAndAmortization 87000000.00
nonOperatingIncomeNetOther 153500000.00
operatingIncome 173000000.00
otherOperatingExpenses 180000000.00
interestExpense 0.00
incomeTaxExpense 12000000.00
totalRevenue 353000000.00
totalOperatingExpenses 23900000.00
costOfRevenue 14600000.00
totalOtherIncomeExpenseNet 2000000.00
netIncomeFromContinuingOps 185400000.00
netIncomeApplicableToCommonShares 160500000.00
preferredStockAndOtherAdjustments -3100000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 36700000.00
netIncome 137100000.00
sellingGeneralAdministrative 17400000.00
grossProfit 56100000.00
ebit 137100000.00
ebitda 118700000.00
depreciationAndAmortization 15000000.00
operatingIncome 103700000.00
otherOperatingExpenses 32700000.00
interestExpense 0.00
incomeTaxExpense 0.00
totalRevenue 136400000.00
totalOperatingExpenses 19400000.00
costOfRevenue 13000000.00
totalOtherIncomeExpenseNet -400000.00
netIncomeFromContinuingOps 36700000.00
netIncomeApplicableToCommonShares 39400000.00
preferredStockAndOtherAdjustments -2700000.00
2009-12-31
date 2009-12-31
currency_symbol USD
incomeBeforeTax 106100000.00
netIncome 106100000.00
sellingGeneralAdministrative 17200000.00
grossProfit 56900000.00
ebit 106100000.00
ebitda 91000000.00
depreciationAndAmortization 14700000.00
operatingIncome 76300000.00
otherOperatingExpenses 31900000.00
interestExpense 0.00
totalRevenue 108200000.00
totalOperatingExpenses 20900000.00
costOfRevenue 11000000.00
netIncomeApplicableToCommonShares 106100000.00
2008-12-31
date 2008-12-31
currency_symbol USD
incomeBeforeTax 107700000.00
netIncome 123000000.00
sellingGeneralAdministrative 15600000.00
grossProfit 22100000.00
ebit 123000000.00
ebitda 115100000.00
depreciationAndAmortization 13900000.00
operatingIncome 101200000.00
otherOperatingExpenses 28600000.00
interestExpense 0.00
totalRevenue 129800000.00
totalOperatingExpenses 6900000.00
costOfRevenue 9500000.00
netIncomeApplicableToCommonShares 107700000.00
2007-12-31
date 2007-12-31
currency_symbol USD
incomeBeforeTax 89000000.00
netIncome 94700000.00
sellingGeneralAdministrative 14200000.00
grossProfit 18900000.00
ebit 94700000.00
ebitda 98000000.00
depreciationAndAmortization 12400000.00
operatingIncome 85600000.00
otherOperatingExpenses 25400000.00
interestExpense 0.00
totalRevenue 111000000.00
totalOperatingExpenses 15000000.00
costOfRevenue 8300000.00
totalOtherIncomeExpenseNet -500000.00
netIncomeApplicableToCommonShares 89000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
incomeBeforeTax 44700000.00
netIncome 44700000.00
sellingGeneralAdministrative 2700000.00
ebit 44700000.00
ebitda 53900000.00
depreciationAndAmortization 200000.00
operatingIncome 53700000.00
otherOperatingExpenses 3800000.00
interestExpense 0.00
totalRevenue 57500000.00
totalOperatingExpenses 3800000.00
costOfRevenue 2700000.00
totalOtherIncomeExpenseNet -200000.00
netIncomeApplicableToCommonShares 44700000.00
2005-12-31
date 2005-12-31
currency_symbol USD
incomeBeforeTax 50200000.00
netIncome 50200000.00
sellingGeneralAdministrative 2000000.00
ebit 50200000.00
ebitda -42741800000.00
operatingIncome 43700000.00
otherOperatingExpenses 2000000.00
interestExpense 0.00
totalRevenue 45700000.00
totalOperatingExpenses 2000000.00
netIncomeApplicableToCommonShares 50200000.00
2004-12-31
date 2004-12-31
currency_symbol USD
incomeBeforeTax 55100000.00
netIncome 55100000.00
sellingGeneralAdministrative 1900000.00
ebit 55100000.00
ebitda -41318900000.00
operatingIncome 48100000.00
otherOperatingExpenses 1900000.00
interestExpense 0.00
totalRevenue 50000000.00
totalOperatingExpenses 1900000.00
totalOtherIncomeExpenseNet -100000.00
netIncomeApplicableToCommonShares 55100000.00
2003-12-31
date 2003-12-31
currency_symbol USD
incomeBeforeTax 48000000.00
netIncome 48000000.00
sellingGeneralAdministrative 1700000.00
ebit 48000000.00
ebitda 53300000.00
operatingIncome 42700000.00
otherOperatingExpenses 1800000.00
interestExpense 0.00
totalRevenue 44500000.00
totalOperatingExpenses 1700000.00
netIncomeApplicableToCommonShares 48000000.00
2002-12-31
date 2002-12-31
currency_symbol USD
incomeBeforeTax 45500000.00
netIncome 45500000.00
sellingGeneralAdministrative 1500000.00
ebit 45500000.00
ebitda -51504500000.00
operatingIncome 40800000.00
otherOperatingExpenses 2000000.00
interestExpense 0.00
totalRevenue 42800000.00
totalOperatingExpenses 1500000.00
netIncomeApplicableToCommonShares 45500000.00
2001-12-31
date 2001-12-31
currency_symbol USD
incomeBeforeTax 43522000.00
netIncome 43500000.00
sellingGeneralAdministrative 1300000.00
ebit 43500000.00
ebitda 47100000.00
operatingIncome 39900000.00
otherOperatingExpenses 2200000.00
interestExpense 0.00
totalRevenue 42100000.00
totalOperatingExpenses 1251000.00
netIncomeApplicableToCommonShares 43522000.00
2000-12-31
date 2000-12-31
currency_symbol USD
incomeBeforeTax 37224000.00
netIncome 37200000.00
sellingGeneralAdministrative 1300000.00
ebit 37200000.00
ebitda 38100000.00
operatingIncome 36300000.00
otherOperatingExpenses 1800000.00
interestExpense 0.00
totalRevenue 38100000.00
totalOperatingExpenses 1337000.00
netIncomeApplicableToCommonShares 37224000.00
1999-12-31
date 1999-12-31
currency_symbol USD
netIncome 20200000.00
sellingGeneralAdministrative 700000.00
ebit 20200000.00
ebitda 20200000.00
operatingIncome 20200000.00
otherOperatingExpenses 700000.00
interestExpense 0.00
totalRevenue 20900000.00
totalOperatingExpenses 699000.00