Робот Web Matrix Trader

Аналитика онлайн » TRNO

Logo

Terreno Realty Corp. работает как риэлторская компания, которая приобретает, владеет и управляет промышленной собственностью. Он инвестирует в несколько видов промышленной недвижимости, включая склад / дистрибуцию, флекс, исследования и разработки, а также перевалку. Компания была основана Майклом А. Коксом и В. Блейком Бэйрдом 6 ноября 2009 года, ее штаб-квартира находится в Сан-Франциско, штат Калифорния.

General
Code TRNO
Type Common Stock
Name Terreno Realty Corporation
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000PV3J62
ISIN US88146M1018
PrimaryTicker TRNO.US
CUSIP 88146M101
CIK 1476150
EmployerIdNumber 27-1262675
FiscalYearEnd December
IPODate 2010-02-10
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Industrial
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Industrial REITs
HomeCategory Domestic Primary
IsDelisted Нет
Address 10500 NE 8th Street, Bellevue, WA, United States, 98004
Phone 415-655-4580
WebURL https://www.terreno.com
FullTimeEmployees 40
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 5400658432
MarketCapitalizationMln 5400.6584
EBITDA 185016000
PERatio 33.2895
PEGRatio 7.7
WallStreetTargetPrice 64.64
BookValue 32.248
DividendShare 1.65
DividendYield 0.0285
EarningsShare 1.9
EPSEstimateCurrentYear 1.49
EPSEstimateNextYear 1.51
EPSEstimateNextQuarter 0.34
EPSEstimateCurrentQuarter 0.33
MostRecentQuarter 2023-09-30
ProfitMargin 0.4879
OperatingMarginTTM 0.4225
ReturnOnAssetsTTM 0.0234
ReturnOnEquityTTM 0.0625
RevenueTTM 313112992
RevenuePerShareTTM 3.876
QuarterlyRevenueGrowthYOY 0.171
GrossProfitTTM 207309000
DilutedEpsTTM 1.9
QuarterlyEarningsGrowthYOY 0.213

Financials / Income Statement / quarterly / net Income

32.26M
2021-12-31
14.58M
2022-03-31
97.03M
2022-06-30
16.17M
2022-09-30
58.88M
2022-12-31
39.29M
2023-03-31
40.25M
2023-06-30
30.32M
2023-09-30

Financials / Income Statement / quarterly / ebitda

37.73M
2021-12-31
39.75M
2022-03-31
42.35M
2022-06-30
45.7M
2022-09-30
49.13M
2022-12-31
48.91M
2023-03-31
52.16M
2023-06-30
54.43M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

60.68M
2021-12-31
64.04M
2022-03-31
65.37M
2022-06-30
70.8M
2022-09-30
76.01M
2022-12-31
74.65M
2023-03-31
79.54M
2023-06-30
82.92M
2023-09-30

Earnings / History / epsActual

0.77
2022-12-31
0.29
2023-03-31
0.48
2023-06-30
0.36
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 33.2895
ForwardPE 79.3651
PriceSalesTTM 17.2319
PriceBookMRQ 1.9714
EnterpriseValue 6079608320
EnterpriseValueRevenue 19.3882
EnterpriseValueEbitda 24.0425
SharesStats
SharesOutstanding 85385904
SharesFloat 83450207
PercentInsiders 2.243
PercentInstitutions 106.589
Technicals
Beta 0.849
52WeekHigh 65.1445
52WeekLow 50.0481
50DayMA 56.4458
200DayMA 59.2648
SharesShort 2976727
SharesShortPriorMonth 2439547
ShortRatio 5.64
ShortPercent 0.0408
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
totalAssets 3739465000.00
intangibleAssets 138554000.00
totalLiab 1002495000.00
totalStockholderEquity 2736970000.00
otherCurrentLiab -533845000.00
commonStock 850000.00
capitalStock 850000.00
retainedEarnings 77073000.00
otherAssets 3504715000.00
cash 96196000.00
totalCurrentLiabilities 111389000.00
netDebt 675159000.00
shortTermDebt 572269000.00
shortLongTermDebtTotal 771355000.00
otherStockholderEquity 2659047000.00
totalCurrentAssets 107488000.00
longTermDebt 771355000.00
accountsPayable 72965000.00
nonCurrrentAssetsOther 3493423000.00
nonCurrentAssetsTotal 3631977000.00
nonCurrentLiabilitiesOther 119751000.00
nonCurrentLiabilitiesTotal 891106000.00
liabilitiesAndStockholdersEquity 3739465000.00
cashAndShortTermInvestments 96196000.00
netWorkingCapital -3901000.00
netInvestedCapital 3508325000.00
commonStockSharesOutstanding 84266740.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 3637452000.00
intangibleAssets 140799000.00
totalLiab 989188000.00
totalStockholderEquity 2648264000.00
otherCurrentLiab -538620000.00
commonStock 833000.00
capitalStock 833000.00
retainedEarnings 85183000.00
otherAssets 3437733000.00
cash 58920000.00
totalCurrentLiabilities 96795000.00
netDebt 712228000.00
shortTermDebt 572121000.00
shortLongTermDebtTotal 771148000.00
otherStockholderEquity 2562248000.00
propertyPlantEquipment 3505961000.00
totalCurrentAssets 60021000.00
netTangibleAssets 2648264000.00
netReceivables 50700000.00
longTermDebt 834442000.00
accountsPayable 63294000.00
commonStockTotalEquity 833000.00
retainedEarningsTotalEquity 85183000.00
nonCurrrentAssetsOther 3436632000.00
nonCurrentAssetsTotal 3577431000.00
longTermDebtTotal 834442000.00
nonCurrentLiabilitiesOther 89038000.00
nonCurrentLiabilitiesTotal 892393000.00
capitalSurpluse 2594382000.00
liabilitiesAndStockholdersEquity 3637452000.00
cashAndShortTermInvestments 58920000.00
netWorkingCapital -36774000.00
netInvestedCapital 3419412000.00
commonStockSharesOutstanding 83116241.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 3578369000.00
intangibleAssets 139814000.00
totalLiab 978497000.00
totalStockholderEquity 2599872000.00
otherCurrentLiab -538764000.00
commonStock 827000.00
capitalStock 827000.00
retainedEarnings 78394000.00
otherAssets 3427501000.00
cash 11054000.00
totalCurrentLiabilities 85230000.00
netDebt 759887000.00
shortTermDebt 571973000.00
shortLongTermDebtTotal 770941000.00
otherStockholderEquity 2520651000.00
propertyPlantEquipment 3472402000.00
totalCurrentAssets 25971000.00
longTermInvestments 3484714000.00
netTangibleAssets 2599872000.00
longTermDebt 822962000.00
accountsPayable 52021000.00
commonStockTotalEquity 827000.00
retainedEarningsTotalEquity 78394000.00
nonCurrrentAssetsOther 3412584000.00
nonCurrentAssetsTotal 3552398000.00
longTermDebtTotal 822962000.00
nonCurrentLiabilitiesOther 92535000.00
nonCurrentLiabilitiesTotal 893267000.00
capitalSurpluse 2552660000.00
liabilitiesAndStockholdersEquity 3578369000.00
cashAndShortTermInvestments 11054000.00
netWorkingCapital -59259000.00
netInvestedCapital 3370813000.00
commonStockSharesOutstanding 80344742.00
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
totalAssets 3164441000.00
intangibleAssets 123545000.00
otherCurrentAssets 1690000.00
totalLiab 934590000.00
totalStockholderEquity 2229851000.00
otherCurrentLiab -541072000.00
commonStock 765000.00
capitalStock 765000.00
retainedEarnings 88272000.00
otherLiab 83327000.00
goodWill -11748000.00
otherAssets -384271000.00
cash 26393000.00
totalCurrentLiabilities 80445000.00
netDebt 744425000.00
shortTermDebt 571825000.00
shortLongTermDebtTotal 770818000.00
otherStockholderEquity 2140814000.00
propertyPlantEquipment 3075143000.00
totalCurrentAssets 28083000.00
netTangibleAssets 2229851000.00
shortTermInvestments 3398774000.00
netReceivables 47400000.00
longTermDebt 820510000.00
accountsPayable 49692000.00
commonStockTotalEquity 765000.00
retainedEarningsTotalEquity 88272000.00
nonCurrrentAssetsOther 3024561000.00
nonCurrentAssetsTotal 3136358000.00
longTermDebtTotal 820510000.00
nonCurrentLiabilitiesOther 55873000.00
nonCurrentLiabilitiesTotal 854145000.00
capitalSurpluse 2167276000.00
liabilitiesAndStockholdersEquity 3164441000.00
cashAndShortTermInvestments 26393000.00
netWorkingCapital -52362000.00
netInvestedCapital 3000669000.00
commonStockSharesOutstanding 75586480.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
totalAssets 3108674000.00
intangibleAssets 125715000.00
otherCurrentAssets 11042000.00
totalLiab 956581000.00
totalStockholderEquity 2152093000.00
otherCurrentLiab 30427000.00
commonStock 757000.00
capitalStock 757000.00
retainedEarnings 60145000.00
otherLiab 87725000.00
otherAssets 13943000.00
cash 10153000.00
totalCurrentLiabilities 98241000.00
netDebt 770462000.00
shortTermDebt 10000000.00
shortLongTermDebt 10000000.00
shortLongTermDebtTotal 780615000.00
otherStockholderEquity 2091191000.00
propertyPlantEquipment 2988285000.00
totalCurrentAssets 21195000.00
longTermInvestments 3039634000.00
netTangibleAssets 2152093000.00
shortTermInvestments 3339932000.00
netReceivables 44100000.00
longTermDebt 828429000.00
accountsPayable 57814000.00
commonStockTotalEquity 757000.00
retainedEarningsTotalEquity 60145000.00
nonCurrrentAssetsOther 2961764000.00
nonCurrentAssetsTotal 3087479000.00
longTermDebtTotal 828429000.00
nonCurrentLiabilitiesOther 60478000.00
nonCurrentLiabilitiesTotal 858340000.00
capitalSurpluse 2118173000.00
liabilitiesAndStockholdersEquity 3108674000.00
cashAndShortTermInvestments 10153000.00
netWorkingCapital -77046000.00
netInvestedCapital 2932708000.00
commonStockSharesOutstanding 75588750.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
totalAssets 3028882000.00
intangibleAssets 121946000.00
otherCurrentAssets 3096000.00
totalLiab 899297000.00
totalStockholderEquity 2129585000.00
otherCurrentLiab 25686000.00
commonStock 752000.00
capitalStock 752000.00
retainedEarnings 68133000.00
otherLiab 83146000.00
otherAssets 58677000.00
cash 7237000.00
totalCurrentLiabilities 95092000.00
netDebt 725822000.00
shortTermDebt 12000000.00
shortLongTermDebt 12000000.00
shortLongTermDebtTotal 733059000.00
otherStockholderEquity 2060700000.00
propertyPlantEquipment 2959872000.00
totalCurrentAssets 10333000.00
netTangibleAssets 2129585000.00
shortTermInvestments 3256440000.00
netReceivables 42700000.00
longTermDebt 778465000.00
accountsPayable 57406000.00
commonStockTotalEquity 752000.00
retainedEarningsTotalEquity 68133000.00
nonCurrrentAssetsOther 2896603000.00
nonCurrentAssetsTotal 3018549000.00
longTermDebtTotal 778465000.00
nonCurrentLiabilitiesOther 56587000.00
nonCurrentLiabilitiesTotal 804205000.00
capitalSurpluse 2087682000.00
liabilitiesAndStockholdersEquity 3028882000.00
cashAndShortTermInvestments 7237000.00
netWorkingCapital -84759000.00
netInvestedCapital 2862644000.00
commonStockSharesOutstanding 75340872.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
totalAssets 2920341000.00
intangibleAssets 113578000.00
otherCurrentAssets 33828000.00
totalLiab 866060000.00
totalStockholderEquity 2054281000.00
otherCurrentLiab 25680000.00
commonStock 752000.00
capitalStock 752000.00
retainedEarnings -3214000.00
otherLiab 75721000.00
otherAssets 56986300.00
cash 106278000.00
totalCurrentLiabilities 69475000.00
currentDeferredRevenue -621344000.00
netDebt 614586000.00
shortTermDebt 621344000.00
shortLongTermDebtTotal 720864000.00
otherStockholderEquity 2056743000.00
propertyPlantEquipment 2688634000.00
totalCurrentAssets 140106000.00
longTermInvestments 2753788000.00
netTangibleAssets 2054281000.00
netReceivables 42700.00
longTermDebt 764659000.00
accountsPayable 43795000.00
commonStockTotalEquity 752000.00
retainedEarningsTotalEquity -3214000.00
nonCurrrentAssetsOther 2666657000.00
nonCurrentAssetsTotal 2780235000.00
longTermDebtTotal 764659000.00
nonCurrentLiabilitiesOther 50182000.00
nonCurrentLiabilitiesTotal 796585000.00
capitalSurpluse 2083475000.00
liabilitiesAndStockholdersEquity 2920341000.00
cashAndShortTermInvestments 106278000.00
netWorkingCapital 70631000.00
netInvestedCapital 2775145000.00
commonStockSharesOutstanding 75284498.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
totalAssets 2924215000.00
intangibleAssets 114126000.00
otherCurrentAssets 397000.00
totalLiab 866252000.00
totalStockholderEquity 2057963000.00
otherCurrentLiab 25618000.00
commonStock 752000.00
capitalStock 752000.00
retainedEarnings 2804000.00
otherLiab 74939000.00
otherAssets 51650000.00
cash 204404000.00
totalCurrentLiabilities 70643000.00
currentDeferredRevenue -621175000.00
netDebt 516266000.00
shortTermDebt 621175000.00
shortLongTermDebtTotal 720670000.00
otherStockholderEquity 2054407000.00
propertyPlantEquipment 2553638000.00
totalCurrentAssets 204801000.00
longTermInvestments 2667764000.00
netTangibleAssets 2057963000.00
shortTermInvestments 2946826000.00
netReceivables 39200000.00
longTermDebt 765695000.00
accountsPayable 45025000.00
commonStockTotalEquity 752000.00
retainedEarningsTotalEquity 2804000.00
nonCurrrentAssetsOther 2605288000.00
nonCurrentAssetsTotal 2719414000.00
longTermDebtTotal 765695000.00
nonCurrentLiabilitiesOther 51025000.00
nonCurrentLiabilitiesTotal 795609000.00
capitalSurpluse 2069604000.00
liabilitiesAndStockholdersEquity 2924215000.00
cashAndShortTermInvestments 204404000.00
netWorkingCapital 134158000.00
netInvestedCapital 2778633000.00
commonStockSharesOutstanding 70752863.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 2471503000.00
intangibleAssets 101175000.00
otherCurrentAssets 23272000.00
totalLiab 721031000.00
totalStockholderEquity 1750472000.00
otherCurrentLiab 24239000.00
commonStock 712000.00
capitalStock 712000.00
retainedEarnings -3837000.00
otherLiab 59811000.00
otherAssets 2402771000.00
cash 68732000.00
totalCurrentLiabilities 64597000.00
currentDeferredRevenue -497153000.00
netDebt 527891000.00
shortTermDebt 497153000.00
shortLongTermDebtTotal 596623000.00
otherStockholderEquity 1753597000.00
propertyPlantEquipment 2225274000.00
totalCurrentAssets 92004000.00
longTermInvestments 2344751000.00
netTangibleAssets 1750472000.00
netReceivables 40800000.00
longTermDebt 636981000.00
accountsPayable 40358000.00
commonStockTotalEquity 712000.00
retainedEarningsTotalEquity -3837000.00
nonCurrrentAssetsOther 2278324000.00
nonCurrentAssetsTotal 2379499000.00
longTermDebtTotal 636981000.00
nonCurrentLiabilitiesOther 37543000.00
nonCurrentLiabilitiesTotal 656434000.00
capitalSurpluse 1768794000.00
liabilitiesAndStockholdersEquity 2471503000.00
cashAndShortTermInvestments 68732000.00
netWorkingCapital 22437000.00
netInvestedCapital 2347095000.00
commonStockSharesOutstanding 70752863.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 2253984000.00
intangibleAssets 96559000.00
otherCurrentAssets 2753000.00
totalLiab 552170000.00
totalStockholderEquity 1701814000.00
otherCurrentLiab 20428000.00
commonStock 704000.00
capitalStock 704000.00
retainedEarnings -958000.00
otherLiab 48151000.00
otherAssets 2214029000.00
cash 39955000.00
totalCurrentLiabilities 55865000.00
currentDeferredRevenue -348258000.00
netDebt 408199000.00
shortTermDebt 348258000.00
shortLongTermDebtTotal 448154000.00
otherStockholderEquity 1702068000.00
propertyPlantEquipment 2118345000.00
totalCurrentAssets 42708000.00
longTermInvestments 2166323000.00
netTangibleAssets 1653836000.00
netReceivables 33600000.00
longTermDebt 448154000.00
accountsPayable 35437000.00
commonStockTotalEquity 704000.00
retainedEarningsTotalEquity -958000.00
nonCurrrentAssetsOther 2114717000.00
nonCurrentAssetsTotal 2211276000.00
longTermDebtTotal 483591000.00
nonCurrentLiabilitiesOther 48151000.00
nonCurrentLiabilitiesTotal 496305000.00
capitalSurpluse 1717265000.00
liabilitiesAndStockholdersEquity 2253984000.00
cashAndShortTermInvestments 39955000.00
netWorkingCapital -15910000.00
netInvestedCapital 2149968000.00
commonStockSharesOutstanding 69808430.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 2171691000.00
intangibleAssets 92856000.00
otherCurrentAssets 1028000.00
totalLiab 537974000.00
totalStockholderEquity 1633717000.00
otherCurrentLiab 20091000.00
commonStock 693000.00
retainedEarnings 2092000.00
otherLiab 45891000.00
otherAssets 43504000.00
cash 29377000.00
totalCurrentLiabilities 44079000.00
currentDeferredRevenue -348160000.00
netDebt 418627000.00
shortTermDebt 348160000.00
shortLongTermDebtTotal 448004000.00
otherStockholderEquity 1631009000.00
propertyPlantEquipment 2097782000.00
totalCurrentAssets 30405000.00
netTangibleAssets 1633717000.00
netReceivables 33000000.00
longTermDebt 471992000.00
accountsPayable 23988000.00
accumulatedOtherComprehensiveIncome -77000.00
commonStockTotalEquity 693000.00
retainedEarningsTotalEquity 2092000.00
nonCurrrentAssetsOther 2048430000.00
nonCurrentAssetsTotal 2141286000.00
longTermDebtTotal 471992000.00
nonCurrentLiabilitiesOther 27882000.00
nonCurrentLiabilitiesTotal 493895000.00
capitalSurpluse 1645876000.00
liabilitiesAndStockholdersEquity 2171691000.00
cashAndShortTermInvestments 29377000.00
netWorkingCapital -14702000.00
netInvestedCapital 2081721000.00
commonStockSharesOutstanding 68862922.00
2020-12-31
date 2020-12-31
filing_date 2021-02-10
currency_symbol USD
totalAssets 2139820000.00
intangibleAssets 88859000.00
otherCurrentAssets 656000.00
totalLiab 551636000.00
totalStockholderEquity 1588184000.00
deferredLongTermLiab 7482000.00
otherCurrentLiab 27352000.00
commonStock 686000.00
retainedEarnings 5926000.00
otherLiab 45960000.00
otherAssets 1943781000.00
cash 107180000.00
totalCurrentLiabilities 54040000.00
currentDeferredRevenue -348063000.00
netDebt 351938000.00
shortTermDebt 348063000.00
shortLongTermDebtTotal 459118000.00
otherStockholderEquity 1581755000.00
propertyPlantEquipment 1993155000.00
totalCurrentAssets 107836000.00
netTangibleAssets 1588184000.00
netReceivables 31600000.00
longTermDebt 485806000.00
accountsPayable 26688000.00
accumulatedOtherComprehensiveIncome -183000.00
commonStockTotalEquity 686000.00
retainedEarningsTotalEquity 5926000.00
nonCurrrentAssetsOther 1943125000.00
nonCurrentAssetsTotal 2031984000.00
longTermDebtTotal 485806000.00
nonCurrentLiabilitiesOther 24608000.00
nonCurrentLiabilitiesTotal 497596000.00
capitalSurpluse 1589301000.00
liabilitiesAndStockholdersEquity 2139820000.00
cashAndShortTermInvestments 107180000.00
netWorkingCapital 53140000.00
netInvestedCapital 2047302000.00
commonStockSharesOutstanding 68862922.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 2136693000.00
intangibleAssets 86210000.00
otherCurrentAssets 690000.00
totalLiab 552196000.00
totalStockholderEquity 1584497000.00
deferredLongTermLiab 5467000.00
otherCurrentLiab 25296000.00
commonStock 684000.00
retainedEarnings 12283000.00
otherLiab 44097000.00
otherAssets 8506000.00
cash 155324000.00
totalCurrentLiabilities 54483000.00
currentDeferredRevenue -347966000.00
netDebt 303759000.00
shortTermDebt 347966000.00
shortLongTermDebtTotal 459083000.00
otherStockholderEquity 1571798000.00
propertyPlantEquipment 1945373000.00
totalCurrentAssets 156014000.00
netTangibleAssets 1584497000.00
netReceivables 26800000.00
longTermDebt 488270000.00
accountsPayable 29187000.00
accumulatedOtherComprehensiveIncome -268000.00
commonStockTotalEquity 684000.00
retainedEarningsTotalEquity 12283000.00
nonCurrrentAssetsOther 1894469000.00
nonCurrentAssetsTotal 1980679000.00
longTermDebtTotal 488270000.00
nonCurrentLiabilitiesOther 24574000.00
nonCurrentLiabilitiesTotal 497713000.00
capitalSurpluse 1579344000.00
liabilitiesAndStockholdersEquity 2136693000.00
cashAndShortTermInvestments 155324000.00
netWorkingCapital 100841000.00
netInvestedCapital 2043580000.00
commonStockSharesOutstanding 68372515.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 2135406000.00
intangibleAssets 87791000.00
otherCurrentAssets 12340000.00
totalLiab 546140000.00
totalStockholderEquity 1589266000.00
deferredLongTermLiab 5069000.00
otherCurrentLiab 23554000.00
commonStock 684000.00
retainedEarnings 9389000.00
otherLiab 45304000.00
otherAssets 9548000.00
cash 148269000.00
totalCurrentLiabilities 46861000.00
currentDeferredRevenue -347869000.00
netDebt 310775000.00
shortTermDebt 347869000.00
shortLongTermDebtTotal 459044000.00
otherStockholderEquity 1579511000.00
propertyPlantEquipment 1915681000.00
totalCurrentAssets 160609000.00
longTermInvestments 1949174000.00
netTangibleAssets 1589266000.00
netReceivables 27900000.00
longTermDebt 482351000.00
accountsPayable 23307000.00
accumulatedOtherComprehensiveIncome -318000.00
commonStockTotalEquity 684000.00
retainedEarningsTotalEquity 9389000.00
nonCurrrentAssetsOther 1887006000.00
nonCurrentAssetsTotal 1974797000.00
longTermDebtTotal 482351000.00
nonCurrentLiabilitiesOther 25867000.00
nonCurrentLiabilitiesTotal 499279000.00
capitalSurpluse 1587057000.00
liabilitiesAndStockholdersEquity 2135406000.00
cashAndShortTermInvestments 148269000.00
netWorkingCapital 113233000.00
netInvestedCapital 2048310000.00
commonStockSharesOutstanding 68029144.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 2086409000.00
intangibleAssets 87657000.00
otherCurrentAssets 32123000.00
totalLiab 543687000.00
totalStockholderEquity 1542722000.00
deferredLongTermLiab 4950000.00
otherCurrentLiab 23264000.00
commonStock 677000.00
retainedEarnings -2837000.00
otherLiab 46378000.00
otherAssets 5013000.00
cash 69733000.00
totalCurrentLiabilities 43251000.00
currentDeferredRevenue -347771000.00
netDebt 389275000.00
shortTermDebt 347771000.00
shortLongTermDebtTotal 459008000.00
otherStockholderEquity 1545246000.00
propertyPlantEquipment 1919425000.00
totalCurrentAssets 112770000.00
longTermInvestments 1984066000.00
netTangibleAssets 1542722000.00
netReceivables 10914000.00
longTermDebt 478995000.00
accountsPayable 19987000.00
accumulatedOtherComprehensiveIncome -364000.00
commonStockTotalEquity 677000.00
retainedEarningsTotalEquity -2837000.00
nonCurrrentAssetsOther 1885982000.00
nonCurrentAssetsTotal 1973639000.00
longTermDebtTotal 478995000.00
nonCurrentLiabilitiesOther 27181000.00
nonCurrentLiabilitiesTotal 500436000.00
capitalSurpluse 1552592000.00
liabilitiesAndStockholdersEquity 2086409000.00
cashAndShortTermInvestments 69733000.00
netWorkingCapital 69222000.00
netInvestedCapital 2001730000.00
commonStockSharesOutstanding 67469721.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
totalAssets 2108464000.00
intangibleAssets 88594000.00
otherCurrentAssets 2657000.00
totalLiab 591341000.00
totalStockholderEquity 1517123000.00
deferredLongTermLiab 11633000.00
otherCurrentLiab 29791000.00
commonStock 673000.00
retainedEarnings 2621000.00
otherLiab 53909000.00
otherAssets 5652000.00
cash 110082000.00
totalCurrentLiabilities 57490000.00
currentDeferredRevenue -347674000.00
netDebt 381493000.00
shortTermDebt 347674000.00
shortLongTermDebtTotal 491575000.00
otherStockholderEquity 1514266000.00
propertyPlantEquipment 1945915000.00
totalCurrentAssets 128597000.00
longTermInvestments 15858000.00
netTangibleAssets 1517123000.00
netReceivables 15858000.00
longTermDebt 519274000.00
accountsPayable 27699000.00
accumulatedOtherComprehensiveIncome -437000.00
commonStockTotalEquity 673000.00
retainedEarningsTotalEquity 2621000.00
nonCurrrentAssetsOther 1891273000.00
nonCurrentAssetsTotal 1979867000.00
longTermDebtTotal 519274000.00
nonCurrentLiabilitiesOther 28127000.00
nonCurrentLiabilitiesTotal 533851000.00
capitalSurpluse 1514266000.00
liabilitiesAndStockholdersEquity 2108464000.00
cashAndShortTermInvestments 110082000.00
commonStockSharesOutstanding 67469721.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
totalAssets 2045251000.00
intangibleAssets 89926000.00
otherCurrentAssets 8867000.00
totalLiab 539365000.00
totalStockholderEquity 1505886000.00
deferredLongTermLiab 10189000.00
otherCurrentLiab 28282000.00
commonStock 670000.00
retainedEarnings 5958000.00
otherLiab 53354000.00
otherAssets 7498000.00
cash 54553000.00
totalCurrentLiabilities 53714000.00
currentDeferredRevenue -248488000.00
netDebt 387933000.00
shortTermDebt 248488000.00
shortLongTermDebtTotal 442486000.00
otherStockholderEquity 1499779000.00
propertyPlantEquipment 1903001000.00
totalCurrentAssets 79236000.00
longTermInvestments 1952137000.00
netTangibleAssets 1505886000.00
netReceivables 15816000.00
longTermDebt 467918000.00
accountsPayable 25432000.00
accumulatedOtherComprehensiveIncome -521000.00
commonStockTotalEquity 670000.00
retainedEarningsTotalEquity 5958000.00
nonCurrrentAssetsOther 1876089000.00
nonCurrentAssetsTotal 1966015000.00
longTermDebtTotal 467918000.00
nonCurrentLiabilitiesOther 29664000.00
nonCurrentLiabilitiesTotal 485651000.00
capitalSurpluse 1499779000.00
liabilitiesAndStockholdersEquity 2045251000.00
cashAndShortTermInvestments 54553000.00
commonStockSharesOutstanding 66018996.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
totalAssets 1967558000.00
intangibleAssets 86183000.00
otherCurrentAssets 2976000.00
totalLiab 531380000.00
totalStockholderEquity 1436178000.00
deferredLongTermLiab 8979000.00
otherCurrentLiab 24698000.00
commonStock 656000.00
retainedEarnings 9268000.00
otherLiab 49355000.00
otherAssets 7085000.00
cash 117188000.00
totalCurrentLiabilities 48310000.00
currentDeferredRevenue -248413000.00
netDebt 325506000.00
shortTermDebt 248413000.00
shortLongTermDebtTotal 442694000.00
otherStockholderEquity 1426860000.00
propertyPlantEquipment 1797631000.00
totalCurrentAssets 135937000.00
longTermInvestments 15773000.00
netTangibleAssets 1436178000.00
netReceivables 15773000.00
longTermDebt 466306000.00
accountsPayable 23612000.00
accumulatedOtherComprehensiveIncome -606000.00
commonStockTotalEquity 656000.00
retainedEarningsTotalEquity 9268000.00
nonCurrrentAssetsOther 1745438000.00
nonCurrentAssetsTotal 1831621000.00
longTermDebtTotal 466306000.00
nonCurrentLiabilitiesOther 27496000.00
nonCurrentLiabilitiesTotal 483070000.00
capitalSurpluse 1426860000.00
liabilitiesAndStockholdersEquity 1967558000.00
cashAndShortTermInvestments 117188000.00
commonStockSharesOutstanding 64075215.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
totalAssets 1860206000.00
intangibleAssets 82844000.00
otherCurrentAssets 2630000.00
totalLiab 527030000.00
totalStockholderEquity 1333176000.00
deferredLongTermLiab 6586000.00
otherCurrentLiab 21695000.00
commonStock 632000.00
retainedEarnings 14608000.00
otherLiab 44211000.00
otherAssets 2630000.00
cash 59750000.00
totalCurrentLiabilities 46507000.00
currentDeferredRevenue -248338000.00
netDebt 383148000.00
shortTermDebt 248338000.00
shortLongTermDebtTotal 442898000.00
otherStockholderEquity 1318634000.00
propertyPlantEquipment 1740631000.00
totalCurrentAssets 78190000.00
longTermInvestments 15810000.00
netTangibleAssets 1333176000.00
netReceivables 15810000.00
longTermDebt 467710000.00
accountsPayable 24812000.00
accumulatedOtherComprehensiveIncome -698000.00
commonStockTotalEquity 632000.00
retainedEarningsTotalEquity 14608000.00
nonCurrrentAssetsOther 1699172000.00
nonCurrentAssetsTotal 1782016000.00
longTermDebtTotal 467710000.00
nonCurrentLiabilitiesOther 25478000.00
nonCurrentLiabilitiesTotal 480523000.00
capitalSurpluse 1318634000.00
liabilitiesAndStockholdersEquity 1860206000.00
cashAndShortTermInvestments 59750000.00
commonStockSharesOutstanding 61604250.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
totalAssets 1796504000.00
intangibleAssets 79270000.00
otherCurrentAssets 3475000.00
totalLiab 548707000.00
totalStockholderEquity 1247797000.00
deferredLongTermLiab 12048000.00
otherCurrentLiab 26691000.00
commonStock 610000.00
retainedEarnings 14185000.00
otherLiab 47074000.00
otherAssets 5403000.00
cash 31004000.00
totalCurrentLiabilities 70584000.00
netDebt 431093000.00
shortTermDebt 19000000.00
shortLongTermDebtTotal 462097000.00
otherStockholderEquity 1233763000.00
propertyPlantEquipment 1676004000.00
totalCurrentAssets 88971000.00
longTermInvestments 54492000.00
netTangibleAssets 1247797000.00
netReceivables 54492000.00
longTermDebt 467990000.00
accountsPayable 24893000.00
accumulatedOtherComprehensiveIncome -761000.00
commonStockTotalEquity 610000.00
retainedEarningsTotalEquity 14185000.00
nonCurrrentAssetsOther 1628263000.00
nonCurrentAssetsTotal 1707533000.00
longTermDebtTotal 467990000.00
nonCurrentLiabilitiesOther 23093000.00
nonCurrentLiabilitiesTotal 478123000.00
capitalSurpluse 1233763000.00
liabilitiesAndStockholdersEquity 1796504000.00
cashAndShortTermInvestments 31004000.00
commonStockSharesOutstanding 61604250.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 1731248000.00
intangibleAssets 79414000.00
otherCurrentAssets 7004000.00
totalLiab 564219000.00
totalStockholderEquity 1167029000.00
deferredLongTermLiab 9310000.00
otherCurrentLiab 23496000.00
commonStock 592000.00
retainedEarnings 5856000.00
otherLiab 44713000.00
goodWill 0.00
otherAssets 5273000.00
cash 3587000.00
totalCurrentLiabilities 68012000.00
netDebt 479067000.00
shortTermDebt 21850000.00
shortLongTermDebtTotal 482654000.00
otherStockholderEquity 1161395000.00
propertyPlantEquipment 1555974000.00
totalCurrentAssets 64936000.00
longTermInvestments 1692271000.00
netTangibleAssets 1167029000.00
shortTermInvestments 4466000.00
netReceivables 54345000.00
longTermDebt 483470000.00
inventory 0.00
accountsPayable 22666000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -814000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 592000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5856000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1586898000.00
nonCurrentAssetsTotal 1666312000.00
longTermDebtTotal 483470000.00
nonCurrentLiabilitiesOther 24063000.00
nonCurrentLiabilitiesTotal 496207000.00
capitalSurpluse 1161395000.00
liabilitiesAndStockholdersEquity 1731248000.00
cashAndShortTermInvestments 3587000.00
commonStockSharesOutstanding 58369252.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 1686642000.00
intangibleAssets 76594000.00
otherCurrentAssets 5510000.00
totalLiab 543540000.00
totalStockholderEquity 1143102000.00
deferredLongTermLiab 8009000.00
otherCurrentLiab 20852000.00
commonStock 584000.00
retainedEarnings 9934000.00
otherLiab 42227000.00
goodWill 0.00
otherAssets 5504000.00
cash 27701000.00
totalCurrentLiabilities 48215000.00
netDebt 438756000.00
shortTermDebt 5350000.00
shortLongTermDebtTotal 466457000.00
otherStockholderEquity 1133468000.00
propertyPlantEquipment 1544447000.00
totalCurrentAssets 87409000.00
longTermInvestments 1623327000.00
netTangibleAssets 1143102000.00
shortTermInvestments 5510000.00
netReceivables 54198000.00
longTermDebt 483120000.00
inventory 0.00
accountsPayable 22013000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -884000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 584000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 9934000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1522639000.00
nonCurrentAssetsTotal 1599233000.00
longTermDebtTotal 483120000.00
nonCurrentLiabilitiesOther 23119000.00
nonCurrentLiabilitiesTotal 495325000.00
capitalSurpluse 1133468000.00
liabilitiesAndStockholdersEquity 1686642000.00
cashAndShortTermInvestments 27701000.00
commonStockSharesOutstanding 56698959.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
totalAssets 1604056000.00
intangibleAssets 76027000.00
otherCurrentAssets 4030000.00
totalLiab 573344000.00
totalStockholderEquity 1030712000.00
deferredLongTermLiab 6641000.00
otherCurrentLiab 18861000.00
commonStock 556000.00
retainedEarnings 2640000.00
otherLiab 41353000.00
goodWill 0.00
otherAssets 5291000.00
cash 7476000.00
totalCurrentLiabilities 77227000.00
netDebt 494279000.00
shortTermDebt 40350000.00
shortLongTermDebt 260358000.00
shortLongTermDebtTotal 501755000.00
otherStockholderEquity 1028478000.00
propertyPlantEquipment 1537623000.00
totalCurrentAssets 11506000.00
longTermInvestments 1563400000.00
netTangibleAssets 1030712000.00
shortTermInvestments 4030000.00
netReceivables 23800000.00
longTermDebt 479421000.00
inventory 0.00
accountsPayable 18016000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -962000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 556000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 2640000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1516523000.00
nonCurrentAssetsTotal 1592550000.00
longTermDebtTotal 479421000.00
nonCurrentLiabilitiesOther 23739000.00
nonCurrentLiabilitiesTotal 496117000.00
capitalSurpluse 1028478000.00
liabilitiesAndStockholdersEquity 1604056000.00
cashAndShortTermInvestments 7476000.00
commonStockSharesOutstanding 55127580.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
totalAssets 1567871000.00
intangibleAssets 76029000.00
otherCurrentAssets 7090000.00
totalLiab 540377000.00
totalStockholderEquity 1027494000.00
deferredLongTermLiab 11824000.00
otherCurrentLiab 24005000.00
commonStock 553000.00
retainedEarnings 4803000.00
otherLiab 45243000.00
goodWill 0.00
otherAssets 1502071000.00
cash 35710000.00
totalCurrentLiabilities 45275000.00
currentDeferredRevenue -247955000.00
netDebt 425973000.00
shortTermDebt 247955000.00
shortLongTermDebt 225552000.00
shortLongTermDebtTotal 461683000.00
otherStockholderEquity 1023184000.00
propertyPlantEquipment 1470667000.00
totalCurrentAssets 42800000.00
longTermInvestments 1497116000.00
netTangibleAssets 1027494000.00
shortTermInvestments 7090000.00
netReceivables 23000000.00
longTermDebt 482953000.00
inventory 0.00
accountsPayable 21270000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1046000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 553000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4803000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1449042000.00
nonCurrentAssetsTotal 1525071000.00
longTermDebtTotal 482953000.00
nonCurrentLiabilitiesOther 22361000.00
nonCurrentLiabilitiesTotal 495102000.00
capitalSurpluse 1023184000.00
liabilitiesAndStockholdersEquity 1567871000.00
cashAndShortTermInvestments 35710000.00
commonStockSharesOutstanding 55127580.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
totalAssets 1536007000.00
intangibleAssets 70407000.00
otherCurrentAssets 10315000.00
totalLiab 537823000.00
totalStockholderEquity 998184000.00
deferredLongTermLiab 10677000.00
otherCurrentLiab 22682000.00
commonStock 546000.00
retainedEarnings 6148000.00
otherLiab 41460000.00
goodWill 0.00
otherAssets 1401484000.00
cash 109058000.00
totalCurrentLiabilities 45069000.00
currentDeferredRevenue -247880000.00
netDebt 352913000.00
shortTermDebt 247880000.00
shortLongTermDebt 224768000.00
shortLongTermDebtTotal 461971000.00
otherStockholderEquity 992570000.00
propertyPlantEquipment 0.00
totalCurrentAssets 119373000.00
longTermInvestments 1395605000.00
netTangibleAssets 998184000.00
shortTermInvestments 4265000.00
longTermDebt 484358000.00
inventory 0.00
accountsPayable 22387000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1080000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 546000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6148000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1346227000.00
nonCurrentAssetsTotal 1416634000.00
longTermDebtTotal 484358000.00
nonCurrentLiabilitiesOther 20289000.00
nonCurrentLiabilitiesTotal 492754000.00
capitalSurpluse 992570000.00
liabilitiesAndStockholdersEquity 1536007000.00
cashAndShortTermInvestments 109058000.00
commonStockSharesOutstanding 52804611.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
totalAssets 1410753000.00
intangibleAssets 68084000.00
otherCurrentAssets 27757000.00
totalLiab 453655000.00
totalStockholderEquity 957098000.00
deferredLongTermLiab 8742000.00
otherCurrentLiab 19215000.00
commonStock 524000.00
retainedEarnings 0.00
otherLiab 38404000.00
goodWill 0.00
otherAssets 1375204000.00
cash 4481000.00
totalCurrentLiabilities 60916000.00
netDebt 379596000.00
shortTermDebt 21000000.00
shortLongTermDebt 244190000.00
shortLongTermDebtTotal 384077000.00
otherStockholderEquity 911662000.00
propertyPlantEquipment 0.00
totalCurrentAssets 32238000.00
longTermInvestments 1368795000.00
netTangibleAssets 911098000.00
shortTermInvestments 4568000.00
longTermDebt 383778000.00
inventory 0.00
accountsPayable 20701000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1088000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 524000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1310431000.00
nonCurrentAssetsTotal 1378515000.00
longTermDebtTotal 383778000.00
nonCurrentLiabilitiesOther 19739000.00
nonCurrentLiabilitiesTotal 392739000.00
capitalSurpluse 911662000.00
liabilitiesAndStockholdersEquity 1410753000.00
cashAndShortTermInvestments 4481000.00
commonStockSharesOutstanding 50325668.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
totalAssets 1291668000.00
intangibleAssets 62161000.00
otherCurrentAssets 20978000.00
totalLiab 427306000.00
totalStockholderEquity 864362000.00
deferredLongTermLiab 6230000.00
otherCurrentLiab 16133000.00
commonStock 496000.00
retainedEarnings 0.00
otherLiab 18899000.00
goodWill 0.00
otherAssets 1251474000.00
cash 11073000.00
totalCurrentLiabilities 51197000.00
netDebt 368367000.00
shortTermDebt 16000000.00
shortLongTermDebt 237032000.00
shortLongTermDebtTotal 379440000.00
otherStockholderEquity 818886000.00
propertyPlantEquipment 0.00
totalCurrentAssets 32051000.00
longTermInvestments 1245499000.00
netTangibleAssets 818362000.00
shortTermInvestments 6021000.00
longTermDebt 382504000.00
inventory 0.00
accountsPayable 19064000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1020000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 496000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1197456000.00
nonCurrentAssetsTotal 1259617000.00
longTermDebtTotal 382504000.00
nonCurrentLiabilitiesOther 3012000.00
nonCurrentLiabilitiesTotal 376109000.00
capitalSurpluse 818886000.00
liabilitiesAndStockholdersEquity 1291668000.00
cashAndShortTermInvestments 11073000.00
commonStockSharesOutstanding 47645321.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
totalAssets 1278981000.00
intangibleAssets 62580000.00
otherCurrentAssets 4270000.00
totalLiab 467176000.00
totalStockholderEquity 811805000.00
deferredLongTermLiab 10739000.00
otherCurrentLiab 20222000.00
commonStock 474000.00
retainedEarnings 0.00
otherLiab 24146000.00
goodWill 0.00
otherAssets 1238903000.00
cash 14208000.00
totalCurrentLiabilities 89942000.00
netDebt 401119000.00
shortTermDebt 51500000.00
shortLongTermDebt 277472000.00
shortLongTermDebtTotal 415327000.00
otherStockholderEquity 766229000.00
propertyPlantEquipment 1212084000.00
totalCurrentAssets 18478000.00
longTermInvestments 1233681000.00
netTangibleAssets 765805000.00
shortTermInvestments 4270000.00
netReceivables 21600000.00
longTermDebt 382047000.00
inventory 0.00
accountsPayable 18220000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -898000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 474000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1197923000.00
nonCurrentAssetsTotal 1260503000.00
longTermDebtTotal 382047000.00
nonCurrentLiabilitiesOther 3485000.00
nonCurrentLiabilitiesTotal 377234000.00
capitalSurpluse 766229000.00
liabilitiesAndStockholdersEquity 1278981000.00
cashAndShortTermInvestments 14208000.00
commonStockSharesOutstanding 47645321.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
totalAssets 1229389000.00
intangibleAssets 60652000.00
otherCurrentAssets 3550000.00
totalLiab 436636000.00
totalStockholderEquity 792753000.00
deferredLongTermLiab 0.00
otherCurrentLiab 9283000.00
commonStock 464000.00
retainedEarnings 0.00
otherLiab 12542000.00
goodWill 0.00
otherAssets 1195820000.00
cash 10919000.00
totalCurrentLiabilities 59886000.00
netDebt 373289000.00
shortTermDebt 20000000.00
shortLongTermDebt 235658000.00
shortLongTermDebtTotal 384208000.00
otherStockholderEquity 747395000.00
propertyPlantEquipment 0.00
totalCurrentAssets 14469000.00
longTermInvestments 1189677000.00
netTangibleAssets 746753000.00
shortTermInvestments 3550000.00
longTermDebt 394811000.00
inventory 0.00
accountsPayable 30603000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1106000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 464000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1154268000.00
nonCurrentAssetsTotal 1214920000.00
longTermDebtTotal 394811000.00
nonCurrentLiabilitiesOther 3785000.00
nonCurrentLiabilitiesTotal 376750000.00
capitalSurpluse 747395000.00
liabilitiesAndStockholdersEquity 1229389000.00
cashAndShortTermInvestments 10919000.00
commonStockSharesOutstanding 45762761.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
totalAssets 1207648000.00
intangibleAssets 57240000.00
otherCurrentAssets 6071000.00
totalLiab 417843000.00
totalStockholderEquity 789805000.00
deferredLongTermLiab 0.00
otherCurrentLiab 8290000.00
commonStock 461000.00
retainedEarnings 0.00
otherLiab 12264000.00
goodWill 0.00
otherAssets 1155436000.00
cash 22196000.00
totalCurrentLiabilities 30045000.00
currentDeferredRevenue -98961000.00
netDebt 353338000.00
shortTermDebt 98961000.00
shortLongTermDebt 276573000.00
shortLongTermDebtTotal 375534000.00
otherStockholderEquity 744454000.00
propertyPlantEquipment 0.00
totalCurrentAssets 28267000.00
longTermInvestments 1150459000.00
netTangibleAssets 743805000.00
shortTermInvestments 2216000.00
longTermDebt 397289000.00
inventory 0.00
accountsPayable 21755000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1110000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 461000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1122141000.00
nonCurrentAssetsTotal 1179381000.00
longTermDebtTotal 397289000.00
nonCurrentLiabilitiesOther 4026000.00
nonCurrentLiabilitiesTotal 387798000.00
capitalSurpluse 744454000.00
liabilitiesAndStockholdersEquity 1207648000.00
cashAndShortTermInvestments 22196000.00
commonStockSharesOutstanding 43839910.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
totalAssets 1150872000.00
intangibleAssets 55687000.00
otherCurrentAssets 2323000.00
totalLiab 416267000.00
totalStockholderEquity 734605000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7814000.00
commonStock 435000.00
retainedEarnings 0.00
otherLiab 11724000.00
goodWill 0.00
otherAssets 1126569000.00
cash 3580000.00
totalCurrentLiabilities 28328000.00
netDebt 377635000.00
shortTermDebt 5000000.00
shortLongTermDebtTotal 381215000.00
otherStockholderEquity 689167000.00
propertyPlantEquipment 0.00
totalCurrentAssets 5903000.00
longTermInvestments 1121555000.00
netTangibleAssets 688605000.00
shortTermInvestments 2323000.00
longTermDebt 391729000.00
inventory 0.00
accountsPayable 15514000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -997000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 435000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1089282000.00
nonCurrentAssetsTotal 1144969000.00
longTermDebtTotal 391729000.00
nonCurrentLiabilitiesOther 4028000.00
nonCurrentLiabilitiesTotal 387939000.00
capitalSurpluse 689167000.00
liabilitiesAndStockholdersEquity 1150872000.00
cashAndShortTermInvestments 3580000.00
commonStockSharesOutstanding 42995106.00
2015-12-31
date 2015-12-31
filing_date 2016-02-10
currency_symbol USD
totalAssets 1152138000.00
intangibleAssets 55369000.00
otherCurrentAssets 7637000.00
totalLiab 419056000.00
totalStockholderEquity 733082000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7796000.00
commonStock 430000.00
retainedEarnings 0.00
otherLiab 11361000.00
goodWill 0.00
otherAssets 1112130000.00
cash 22450000.00
totalCurrentLiabilities 26220000.00
currentDeferredRevenue -99023000.00
netDebt 359025000.00
shortTermDebt 99023000.00
shortLongTermDebt 288870000.00
shortLongTermDebtTotal 381475000.00
otherStockholderEquity 687448000.00
propertyPlantEquipment 1102279000.00
totalCurrentAssets 30087000.00
longTermInvestments 1107258000.00
netTangibleAssets 687082000.00
shortTermInvestments 2658000.00
netReceivables 14900000.00
longTermDebt 399899000.00
inventory 0.00
accountsPayable 18424000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -796000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 430000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1066682000.00
nonCurrentAssetsTotal 1122051000.00
longTermDebtTotal 399899000.00
nonCurrentLiabilitiesOther 3853000.00
nonCurrentLiabilitiesTotal 392836000.00
capitalSurpluse 687448000.00
liabilitiesAndStockholdersEquity 1152138000.00
cashAndShortTermInvestments 22450000.00
commonStockSharesOutstanding 42995106.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
totalAssets 1121814000.00
intangibleAssets 55810000.00
otherCurrentAssets 12501000.00
totalLiab 380870000.00
totalStockholderEquity 740944000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6931000.00
commonStock 430000.00
retainedEarnings 0.00
otherLiab 11287000.00
goodWill 0.00
otherAssets 1051774000.00
cash 49654000.00
totalCurrentLiabilities 21862000.00
currentDeferredRevenue -50000000.00
netDebt 298067000.00
shortTermDebt 50000000.00
shortLongTermDebtTotal 347721000.00
otherStockholderEquity 695096000.00
propertyPlantEquipment 0.00
totalCurrentAssets 62155000.00
longTermInvestments 1044029000.00
netTangibleAssets 694944000.00
shortTermInvestments 6186000.00
longTermDebt 362652000.00
inventory 0.00
accountsPayable 14931000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -582000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 430000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1003849000.00
nonCurrentAssetsTotal 1059659000.00
longTermDebtTotal 362652000.00
nonCurrentLiabilitiesOther 4252000.00
nonCurrentLiabilitiesTotal 359008000.00
capitalSurpluse 695096000.00
liabilitiesAndStockholdersEquity 1121814000.00
cashAndShortTermInvestments 49654000.00
commonStockSharesOutstanding 42906222.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 1068407000.00
intangibleAssets 54324000.00
otherCurrentAssets 11672000.00
totalLiab 323959000.00
totalStockholderEquity 744448000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6885000.00
commonStock 430000.00
retainedEarnings 0.00
otherLiab 11377000.00
goodWill 0.00
otherAssets 1023060000.00
cash 26690000.00
totalCurrentLiabilities 18842000.00
netDebt 267050000.00
shortTermDebt 6857000.00
shortLongTermDebtTotal 293740000.00
otherStockholderEquity 698331000.00
propertyPlantEquipment 0.00
totalCurrentAssets 38362000.00
longTermInvestments 1016240000.00
netTangibleAssets 698448000.00
shortTermInvestments 5357000.00
longTermDebt 305697000.00
inventory 0.00
accountsPayable 11957000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -313000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 430000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 975721000.00
nonCurrentAssetsTotal 1030045000.00
longTermDebtTotal 305697000.00
nonCurrentLiabilitiesOther 4520000.00
nonCurrentLiabilitiesTotal 305117000.00
capitalSurpluse 698331000.00
liabilitiesAndStockholdersEquity 1068407000.00
cashAndShortTermInvestments 26690000.00
commonStockSharesOutstanding 42898126.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
totalAssets 1071623000.00
intangibleAssets 53075000.00
otherCurrentAssets 17646000.00
totalLiab 333591000.00
totalStockholderEquity 738032000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6860000.00
commonStock 428000.00
retainedEarnings -845000.00
otherLiab 11291000.00
goodWill 0.00
otherAssets 1018646000.00
cash 35206000.00
totalCurrentLiabilities 18682000.00
netDebt 268412000.00
shortTermDebt 6052000.00
shortLongTermDebtTotal 303618000.00
otherStockholderEquity 692743000.00
propertyPlantEquipment 0.00
totalCurrentAssets 52852000.00
longTermInvestments 1013043000.00
netTangibleAssets 692032000.00
shortTermInvestments 4671000.00
longTermDebt 315440000.00
inventory 0.00
accountsPayable 11822000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -294000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 428000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity -845000.00
treasuryStock 0.00
nonCurrrentAssetsOther 965696000.00
nonCurrentAssetsTotal 1018771000.00
longTermDebtTotal 315440000.00
nonCurrentLiabilitiesOther 5239000.00
nonCurrentLiabilitiesTotal 314909000.00
capitalSurpluse 692743000.00
liabilitiesAndStockholdersEquity 1071623000.00
cashAndShortTermInvestments 35206000.00
commonStockSharesOutstanding 42731802.00
2014-12-31
date 2014-12-31
filing_date 2015-02-11
currency_symbol USD
totalAssets 1076766000.00
intangibleAssets 42918000.00
otherCurrentAssets 13278000.00
totalLiab 329730000.00
totalStockholderEquity 747036000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6859000.00
commonStock 428000.00
retainedEarnings 0.00
otherLiab 8871000.00
goodWill 0.00
otherAssets 868602000.00
cash 190601000.00
totalCurrentLiabilities 16358000.00
netDebt 113900000.00
shortTermDebt 5315000.00
shortLongTermDebt 302470000.00
shortLongTermDebtTotal 304501000.00
otherStockholderEquity 700755000.00
propertyPlantEquipment 0.00
totalCurrentAssets 203879000.00
longTermInvestments 862142000.00
netTangibleAssets 701036000.00
shortTermInvestments 6963000.00
longTermDebt 314000000.00
inventory 0.00
accountsPayable 9499000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -147000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 428000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 829969000.00
nonCurrentAssetsTotal 872887000.00
longTermDebtTotal 314000000.00
nonCurrentLiabilitiesOther 3556000.00
nonCurrentLiabilitiesTotal 313372000.00
capitalSurpluse 700755000.00
liabilitiesAndStockholdersEquity 1076766000.00
cashAndShortTermInvestments 190601000.00
commonStockSharesOutstanding 42731802.00
2014-09-30
date 2014-09-30
filing_date 2014-11-03
currency_symbol USD
totalAssets 766792000.00
intangibleAssets 36474000.00
otherCurrentAssets 2975000.00
totalLiab 197930000.00
totalStockholderEquity 568862000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4633000.00
commonStock 330000.00
retainedEarnings 0.00
otherLiab 7936000.00
goodWill 0.00
otherAssets 732502000.00
cash 21115000.00
totalCurrentLiabilities 32658000.00
netDebt 151221000.00
shortTermDebt 15000000.00
shortLongTermDebtTotal 172336000.00
otherStockholderEquity 522532000.00
propertyPlantEquipment 727112000.00
totalCurrentAssets 24090000.00
netTangibleAssets 522862000.00
shortTermInvestments 2975000.00
longTermDebt 170361000.00
inventory 0.00
accountsPayable 13025000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 330000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 706228000.00
nonCurrentAssetsTotal 742702000.00
longTermDebtTotal 170361000.00
nonCurrentLiabilitiesOther 3227000.00
nonCurrentLiabilitiesTotal 165272000.00
capitalSurpluse 522532000.00
liabilitiesAndStockholdersEquity 766792000.00
cashAndShortTermInvestments 21115000.00
commonStockSharesOutstanding 32937432.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 751496000.00
intangibleAssets 36149000.00
otherCurrentAssets 3025000.00
totalLiab 180828000.00
totalStockholderEquity 570668000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4633000.00
commonStock 330000.00
retainedEarnings 0.00
otherLiab 8355000.00
goodWill 0.00
otherAssets 709345000.00
cash 29626000.00
totalCurrentLiabilities 14384000.00
netDebt 128463000.00
shortTermDebt 4747000.00
shortLongTermDebtTotal 158089000.00
otherStockholderEquity 524338000.00
propertyPlantEquipment 703925000.00
totalCurrentAssets 32651000.00
netTangibleAssets 524668000.00
shortTermInvestments 3025000.00
longTermDebt 167840000.00
inventory 0.00
accountsPayable 9751000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 330000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 682696000.00
nonCurrentAssetsTotal 718845000.00
longTermDebtTotal 167840000.00
nonCurrentLiabilitiesOther 3608000.00
nonCurrentLiabilitiesTotal 166444000.00
capitalSurpluse 524338000.00
liabilitiesAndStockholdersEquity 751496000.00
cashAndShortTermInvestments 29626000.00
commonStockSharesOutstanding 28419154.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 677870000.00
intangibleAssets 34187000.00
otherCurrentAssets 2861000.00
totalLiab 241437000.00
totalStockholderEquity 436433000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3254000.00
commonStock 249000.00
retainedEarnings 0.00
otherLiab 8060000.00
goodWill 0.00
otherAssets 661009000.00
cash 5200000.00
totalCurrentLiabilities 78993000.00
netDebt 216684000.00
shortTermDebt 67500000.00
shortLongTermDebtTotal 221884000.00
otherStockholderEquity 390184000.00
propertyPlantEquipment 657398000.00
totalCurrentAssets 8061000.00
netTangibleAssets 390433000.00
shortTermInvestments 2861000.00
longTermDebt 162623000.00
inventory 0.00
accountsPayable 8239000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 249000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 635622000.00
nonCurrentAssetsTotal 669809000.00
longTermDebtTotal 162623000.00
nonCurrentLiabilitiesOther 3855000.00
nonCurrentLiabilitiesTotal 162444000.00
capitalSurpluse 390184000.00
liabilitiesAndStockholdersEquity 677870000.00
cashAndShortTermInvestments 5200000.00
commonStockSharesOutstanding 24850760.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalAssets 645324000.00
intangibleAssets 32093000.00
otherCurrentAssets 2560000.00
totalLiab 206489000.00
totalStockholderEquity 438835000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3249000.00
commonStock 249000.00
retainedEarnings 0.00
otherLiab 7722000.00
goodWill 0.00
otherAssets 628575000.00
cash 6989000.00
totalCurrentLiabilities 40454000.00
netDebt 182324000.00
shortTermDebt 31000000.00
shortLongTermDebtTotal 189313000.00
otherStockholderEquity 392586000.00
propertyPlantEquipment 0.00
totalCurrentAssets 9549000.00
shortTermInvestments 2560000.00
longTermDebt 177152000.00
inventory 0.00
accountsPayable 6205000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 249000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 603682000.00
nonCurrentAssetsTotal 635775000.00
nonCurrentLiabilitiesTotal 166035000.00
liabilitiesAndStockholdersEquity 645324000.00
cashAndShortTermInvestments 6989000.00
commonStockSharesOutstanding 24850760.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
totalAssets 615654000.00
intangibleAssets 26224000.00
otherCurrentAssets 17580000.00
totalLiab 176612000.00
totalStockholderEquity 439042000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3249000.00
commonStock 249000.00
retainedEarnings -2114000.00
otherLiab 6522000.00
goodWill 0.00
otherAssets 544043000.00
cash 62004000.00
totalCurrentLiabilities 10939000.00
netDebt 97147000.00
shortTermDebt 3146000.00
shortLongTermDebtTotal 159151000.00
otherStockholderEquity 394907000.00
propertyPlantEquipment 0.00
totalCurrentAssets 79584000.00
longTermInvestments 539413000.00
netTangibleAssets 393042000.00
shortTermInvestments 2607000.00
longTermDebt 166841000.00
inventory 0.00
accountsPayable 7690000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 249000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity -2114000.00
treasuryStock 0.00
nonCurrrentAssetsOther 509846000.00
nonCurrentAssetsTotal 536070000.00
longTermDebtTotal 166841000.00
nonCurrentLiabilitiesOther 3376000.00
nonCurrentLiabilitiesTotal 165673000.00
capitalSurpluse 394907000.00
liabilitiesAndStockholdersEquity 615654000.00
cashAndShortTermInvestments 62004000.00
commonStockSharesOutstanding 24208008.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 520785000.00
intangibleAssets 24158000.00
otherCurrentAssets 17473000.00
totalLiab 179094000.00
totalStockholderEquity 341691000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2501000.00
commonStock 192000.00
retainedEarnings -3438000.00
otherLiab 6542000.00
goodWill 0.00
otherAssets 507748000.00
cash 4637000.00
totalCurrentLiabilities 12576000.00
netDebt 158839000.00
shortTermDebt 3500000.00
shortLongTermDebtTotal 163476000.00
otherStockholderEquity 298937000.00
propertyPlantEquipment 0.00
totalCurrentAssets 22110000.00
longTermInvestments 502900000.00
netTangibleAssets 295691000.00
shortTermInvestments 2500000.00
longTermDebt 166551000.00
inventory 0.00
accountsPayable 6575000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 192000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity -3438000.00
treasuryStock 0.00
nonCurrrentAssetsOther 474517000.00
nonCurrentAssetsTotal 498675000.00
longTermDebtTotal 166551000.00
nonCurrentLiabilitiesOther 3679000.00
nonCurrentLiabilitiesTotal 166518000.00
capitalSurpluse 298937000.00
liabilitiesAndStockholdersEquity 520785000.00
cashAndShortTermInvestments 4637000.00
commonStockSharesOutstanding 19076760.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 468079000.00
intangibleAssets 23587000.00
otherCurrentAssets 2454000.00
totalLiab 124350000.00
totalStockholderEquity 343729000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2307000.00
commonStock 192000.00
retainedEarnings -4260000.00
otherLiab 6363000.00
goodWill 0.00
otherAssets 445013000.00
cash 15712000.00
totalCurrentLiabilities 7192000.00
netDebt 95083000.00
shortTermDebt 2290000.00
shortLongTermDebtTotal 110795000.00
otherStockholderEquity 301797000.00
propertyPlantEquipment 441210000.00
totalCurrentAssets 18166000.00
netTangibleAssets 297729000.00
shortTermInvestments 2454000.00
longTermDebt 115680000.00
inventory 0.00
accountsPayable 4885000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 192000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity -4260000.00
treasuryStock 0.00
nonCurrrentAssetsOther 426326000.00
nonCurrentAssetsTotal 449913000.00
longTermDebtTotal 115680000.00
nonCurrentLiabilitiesOther 4073000.00
nonCurrentLiabilitiesTotal 117158000.00
capitalSurpluse 301797000.00
liabilitiesAndStockholdersEquity 468079000.00
cashAndShortTermInvestments 15712000.00
commonStockSharesOutstanding 15792553.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
totalAssets 445318000.00
intangibleAssets 23020000.00
otherCurrentAssets 2057000.00
totalLiab 190044000.00
totalStockholderEquity 255274000.00
deferredLongTermLiab 0.00
otherCurrentLiab -65429000.00
commonStock 133000.00
retainedEarnings -5054000.00
otherLiab 6367000.00
goodWill 0.00
otherAssets 437331000.00
cash 5930000.00
totalCurrentLiabilities 72062000.00
netDebt 171114000.00
shortTermDebt 65429000.00
shortLongTermDebtTotal 177044000.00
otherStockholderEquity 214195000.00
propertyPlantEquipment 429700000.00
totalCurrentAssets 7987000.00
netTangibleAssets 209274000.00
shortTermInvestments 2057000.00
longTermDebt 118248000.00
inventory 0.00
accountsPayable 6633000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 133000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity -5054000.00
treasuryStock 0.00
nonCurrrentAssetsOther 414311000.00
nonCurrentAssetsTotal 437331000.00
longTermDebtTotal 118248000.00
nonCurrentLiabilitiesOther 4011000.00
nonCurrentLiabilitiesTotal 117982000.00
capitalSurpluse 214195000.00
liabilitiesAndStockholdersEquity 445318000.00
cashAndShortTermInvestments 5930000.00
commonStockSharesOutstanding 15792553.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 424545000.00
intangibleAssets 22177000.00
otherCurrentAssets 2250000.00
totalLiab 170509000.00
totalStockholderEquity 254036000.00
deferredLongTermLiab 0.00
commonStock 133000.00
retainedEarnings -8607000.00
otherLiab 4179000.00
goodWill 0.00
otherAssets 417676000.00
cash 4619000.00
totalCurrentLiabilities 8004000.00
netDebt 153707000.00
shortLongTermDebtTotal 158326000.00
otherStockholderEquity 229416000.00
propertyPlantEquipment 0.00
totalCurrentAssets 6869000.00
shortTermInvestments 2250000.00
longTermDebt 158326000.00
inventory 0.00
accountsPayable 8004000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -12906000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 133000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9094000.00
nonCurrentAssetsTotal 417676000.00
nonCurrentLiabilitiesTotal 162505000.00
liabilitiesAndStockholdersEquity 424545000.00
cashAndShortTermInvestments 4619000.00
propertyPlantAndEquipmentGross 386405000.00
propertyPlantAndEquipmentNet 386405000.00
commonStockSharesOutstanding 13284894.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 351434000.00
intangibleAssets 17913000.00
otherCurrentAssets 4332000.00
totalLiab 140056000.00
totalStockholderEquity 211378000.00
deferredLongTermLiab 0.00
commonStock 133000.00
retainedEarnings -9129000.00
otherLiab 3233000.00
goodWill 0.00
otherAssets 342397000.00
cash 4705000.00
totalCurrentLiabilities 7382000.00
netDebt 124736000.00
shortLongTermDebtTotal 129441000.00
otherStockholderEquity 231192000.00
propertyPlantEquipment 0.00
totalCurrentAssets 9037000.00
shortTermInvestments 4332000.00
longTermDebt 129441000.00
inventory 0.00
accountsPayable 7382000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10818000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 133000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 8195000.00
nonCurrentAssetsTotal 342397000.00
nonCurrentLiabilitiesTotal 132674000.00
liabilitiesAndStockholdersEquity 351434000.00
cashAndShortTermInvestments 4705000.00
propertyPlantAndEquipmentGross 316289000.00
propertyPlantAndEquipmentNet 316289000.00
commonStockSharesOutstanding 13276892.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalAssets 290129000.00
intangibleAssets 15157000.00
otherCurrentAssets 2185000.00
totalLiab 77871000.00
totalStockholderEquity 212258000.00
deferredLongTermLiab 0.00
commonStock 132000.00
retainedEarnings -9386000.00
otherLiab 2787000.00
goodWill 0.00
otherAssets 271166000.00
cash 16778000.00
totalCurrentLiabilities 7013000.00
netDebt 51293000.00
shortLongTermDebtTotal 68071000.00
otherStockholderEquity 230323000.00
propertyPlantEquipment 0.00
totalCurrentAssets 18963000.00
shortTermInvestments 2185000.00
longTermDebt 68071000.00
inventory 0.00
accountsPayable 7013000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8811000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 132000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6506000.00
nonCurrentAssetsTotal 271166000.00
nonCurrentLiabilitiesTotal 70858000.00
liabilitiesAndStockholdersEquity 290129000.00
cashAndShortTermInvestments 16778000.00
propertyPlantAndEquipmentGross 249503000.00
propertyPlantAndEquipmentNet 249503000.00
commonStockSharesOutstanding 12686573.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalAssets 267049000.00
intangibleAssets 14833000.00
otherCurrentAssets 2139000.00
totalLiab 108038000.00
totalStockholderEquity 159011000.00
deferredLongTermLiab 0.00
commonStock 91000.00
retainedEarnings -9119000.00
otherLiab 2685000.00
goodWill 0.00
otherAssets 261661000.00
cash 3249000.00
totalCurrentLiabilities 6038000.00
netDebt 96066000.00
shortLongTermDebtTotal 99315000.00
otherStockholderEquity 175102000.00
propertyPlantEquipment 0.00
totalCurrentAssets 5388000.00
shortTermInvestments 2139000.00
longTermDebt 98187000.00
inventory 0.00
accountsPayable 6038000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7063000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -10693000.00
nonCurrentAssetsTotal 261661000.00
nonCurrentLiabilitiesTotal 102000000.00
liabilitiesAndStockholdersEquity 267049000.00
cashAndShortTermInvestments 3249000.00
propertyPlantAndEquipmentGross 257521000.00
propertyPlantAndEquipmentNet 257521000.00
commonStockSharesOutstanding 12686573.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 227098000.00
intangibleAssets 12269000.00
otherCurrentAssets 2507000.00
totalLiab 67118000.00
totalStockholderEquity 159980000.00
deferredLongTermLiab 0.00
commonStock 91000.00
retainedEarnings -8925000.00
otherLiab 1851000.00
goodWill 0.00
otherAssets 220369000.00
cash 6729000.00
totalCurrentLiabilities 5635000.00
netDebt 52903000.00
shortTermDebt 12303000.00
shortLongTermDebtTotal 59632000.00
otherStockholderEquity 174206000.00
propertyPlantEquipment 214512000.00
totalCurrentAssets 9236000.00
netTangibleAssets 159980000.00
shortTermInvestments 0.00
longTermDebt 54267000.00
inventory 0.00
accountsPayable 5635000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5392000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8925000.00
treasuryStock 0.00
nonCurrrentAssetsOther -8919000.00
nonCurrentAssetsTotal 217862000.00
longTermDebtTotal 54267000.00
nonCurrentLiabilitiesOther 548000.00
nonCurrentLiabilitiesTotal 61483000.00
capitalSurpluse 168814000.00
liabilitiesAndStockholdersEquity 227098000.00
cashAndShortTermInvestments 6729000.00
propertyPlantAndEquipmentGross 214512000.00
propertyPlantAndEquipmentNet 214512000.00
commonStockSharesOutstanding 9174274.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 205116000.00
intangibleAssets 11036000.00
totalLiab 44092000.00
totalStockholderEquity 161024000.00
deferredLongTermLiab 0.00
commonStock 91000.00
retainedEarnings -8657000.00
otherLiab 1718000.00
goodWill 0.00
otherAssets 201037000.00
cash 4079000.00
totalCurrentLiabilities 4364000.00
netDebt 33931000.00
shortTermDebt 7113000.00
shortLongTermDebtTotal 38010000.00
otherStockholderEquity 173434000.00
propertyPlantEquipment 196727000.00
totalCurrentAssets 4079000.00
netTangibleAssets 161024000.00
shortTermInvestments 0.00
longTermDebt 36374000.00
inventory 0.00
accountsPayable 4364000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3844000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -8657000.00
treasuryStock 0.00
nonCurrrentAssetsOther -6726000.00
nonCurrentAssetsTotal 201037000.00
longTermDebtTotal 36374000.00
nonCurrentLiabilitiesOther 605000.00
nonCurrentLiabilitiesTotal 39728000.00
capitalSurpluse 169590000.00
liabilitiesAndStockholdersEquity 205116000.00
cashAndShortTermInvestments 4079000.00
propertyPlantAndEquipmentGross 196727000.00
propertyPlantAndEquipmentNet 196727000.00
commonStockSharesOutstanding 9164741.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 193671000.00
intangibleAssets 8489000.00
totalLiab 29283000.00
totalStockholderEquity 164388000.00
commonStock 91000.00
retainedEarnings -6696000.00
otherLiab 8680000.00
otherAssets 145724000.00
cash 47947000.00
totalCurrentLiabilities 3132000.00
netDebt -30476000.00
shortLongTermDebtTotal 17471000.00
otherStockholderEquity 173628000.00
totalCurrentAssets 47947000.00
longTermDebt 17471000.00
accountsPayable 3132000.00
accumulatedOtherComprehensiveIncome -2635000.00
commonStockTotalEquity 91000.00
nonCurrrentAssetsOther -3385000.00
nonCurrentAssetsTotal 145724000.00
nonCurrentLiabilitiesTotal 26151000.00
liabilitiesAndStockholdersEquity 193671000.00
cashAndShortTermInvestments 47947000.00
propertyPlantAndEquipmentGross 140620000.00
propertyPlantAndEquipmentNet 140620000.00
commonStockSharesOutstanding 9132766.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 194382000.00
intangibleAssets 8280000.00
totalLiab 28883000.00
totalStockholderEquity 165499000.00
commonStock 91000.00
retainedEarnings -5390000.00
otherLiab 8782000.00
otherAssets 137129000.00
cash 57253000.00
totalCurrentLiabilities 2425000.00
netDebt -39577000.00
shortLongTermDebtTotal 17676000.00
otherStockholderEquity 172300000.00
totalCurrentAssets 57253000.00
longTermDebt 17676000.00
accountsPayable 2425000.00
accumulatedOtherComprehensiveIncome -1502000.00
commonStockTotalEquity 91000.00
nonCurrrentAssetsOther -6012000.00
nonCurrentAssetsTotal 137129000.00
nonCurrentLiabilitiesTotal 26458000.00
liabilitiesAndStockholdersEquity 194382000.00
cashAndShortTermInvestments 57253000.00
propertyPlantAndEquipmentGross 134861000.00
propertyPlantAndEquipmentNet 134861000.00
commonStockSharesOutstanding 9132766.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalAssets 194400000.00
otherCurrentAssets 95257000.00
totalLiab 28600000.00
totalStockholderEquity 165800000.00
otherCurrentLiab 8600000.00
commonStock 100000.00
retainedEarnings -4800000.00
otherLiab 8659000.00
otherAssets 102960000.00
cash 91500000.00
totalCurrentLiabilities 10700000.00
netDebt -73600000.00
shortLongTermDebtTotal 17900000.00
otherStockholderEquity 171000000.00
totalCurrentAssets 186757000.00
longTermDebt 17879000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -500000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther -93957000.00
nonCurrentAssetsTotal 7643000.00
nonCurrentLiabilitiesTotal 17900000.00
liabilitiesAndStockholdersEquity 194400000.00
cashAndShortTermInvestments 91500000.00
propertyPlantAndEquipmentGross 101600000.00
propertyPlantAndEquipmentNet 101600000.00
commonStockSharesOutstanding 9132766.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
totalAssets 176227000.00
totalLiab 7945000.00
totalStockholderEquity 168282000.00
commonStock 91000.00
retainedEarnings -2088000.00
otherLiab 7123000.00
otherAssets 13923000.00
cash 162304000.00
totalCurrentLiabilities 822000.00
netDebt -162304000.00
otherStockholderEquity 170488000.00
totalCurrentAssets 162304000.00
accountsPayable 822000.00
accumulatedOtherComprehensiveIncome -209000.00
commonStockTotalEquity 91000.00
nonCurrrentAssetsOther 1318000.00
nonCurrentAssetsTotal 13923000.00
nonCurrentLiabilitiesTotal 7123000.00
liabilitiesAndStockholdersEquity 176227000.00
cashAndShortTermInvestments 162304000.00
propertyPlantAndEquipmentGross 12605000.00
propertyPlantAndEquipmentNet 12605000.00
commonStockSharesOutstanding 9112000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
totalAssets 177122000.00
totalLiab 7733000.00
totalStockholderEquity 169389000.00
otherCurrentLiab 123000.00
commonStock 91000.00
retainedEarnings -757000.00
otherLiab 7123000.00
otherAssets 13789000.00
cash 163333000.00
totalCurrentLiabilities 733000.00
netDebt -163333000.00
otherStockholderEquity 170063000.00
totalCurrentAssets 163333000.00
accountsPayable 610000.00
accumulatedOtherComprehensiveIncome -8000.00
commonStockTotalEquity 91000.00
nonCurrrentAssetsOther 983000.00
nonCurrentAssetsTotal 13789000.00
nonCurrentLiabilitiesTotal 7000000.00
liabilitiesAndStockholdersEquity 177122000.00
cashAndShortTermInvestments 163333000.00
propertyPlantAndEquipmentGross 12806000.00
propertyPlantAndEquipmentNet 12806000.00
commonStockSharesOutstanding 9112000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
totalAssets 3164441000.00
intangibleAssets 123545000.00
otherCurrentAssets 1690000.00
totalLiab 934590000.00
totalStockholderEquity 2229851000.00
otherCurrentLiab -541072000.00
commonStock 765000.00
capitalStock 765000.00
retainedEarnings 88272000.00
otherLiab 83327000.00
goodWill -11748000.00
otherAssets -384271000.00
cash 26393000.00
totalCurrentLiabilities 80445000.00
netDebt 744425000.00
shortTermDebt 571825000.00
shortLongTermDebtTotal 770818000.00
otherStockholderEquity 2140814000.00
propertyPlantEquipment 3075143000.00
totalCurrentAssets 28083000.00
netTangibleAssets 2229851000.00
shortTermInvestments 3398774000.00
netReceivables 47400000.00
longTermDebt 820510000.00
accountsPayable 49692000.00
commonStockTotalEquity 765000.00
retainedEarningsTotalEquity 88272000.00
nonCurrrentAssetsOther 3024561000.00
nonCurrentAssetsTotal 3136358000.00
longTermDebtTotal 820510000.00
nonCurrentLiabilitiesOther 55873000.00
nonCurrentLiabilitiesTotal 854145000.00
capitalSurpluse 2167276000.00
liabilitiesAndStockholdersEquity 3164441000.00
cashAndShortTermInvestments 26393000.00
netWorkingCapital -52362000.00
netInvestedCapital 3000669000.00
commonStockSharesOutstanding 75586480.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
totalAssets 2924215000.00
intangibleAssets 114126000.00
otherCurrentAssets 397000.00
totalLiab 866252000.00
totalStockholderEquity 2057963000.00
otherCurrentLiab 25618000.00
commonStock 752000.00
capitalStock 752000.00
retainedEarnings 2804000.00
otherLiab 74939000.00
otherAssets 51650000.00
cash 204404000.00
totalCurrentLiabilities 70643000.00
currentDeferredRevenue -621175000.00
netDebt 516266000.00
shortTermDebt 621175000.00
shortLongTermDebtTotal 720670000.00
otherStockholderEquity 2054407000.00
propertyPlantEquipment 2553638000.00
totalCurrentAssets 204801000.00
longTermInvestments 2667764000.00
netTangibleAssets 2057963000.00
shortTermInvestments 2946826000.00
netReceivables 39200000.00
longTermDebt 765695000.00
accountsPayable 45025000.00
commonStockTotalEquity 752000.00
retainedEarningsTotalEquity 2804000.00
nonCurrrentAssetsOther 2605288000.00
nonCurrentAssetsTotal 2719414000.00
longTermDebtTotal 765695000.00
nonCurrentLiabilitiesOther 51025000.00
nonCurrentLiabilitiesTotal 795609000.00
capitalSurpluse 2069604000.00
liabilitiesAndStockholdersEquity 2924215000.00
cashAndShortTermInvestments 204404000.00
netWorkingCapital 134158000.00
netInvestedCapital 2778633000.00
commonStockSharesOutstanding 70793670.00
2020-12-31
date 2020-12-31
filing_date 2021-02-10
currency_symbol USD
totalAssets 2139820000.00
intangibleAssets 88859000.00
otherCurrentAssets 656000.00
totalLiab 551636000.00
totalStockholderEquity 1588184000.00
deferredLongTermLiab 7482000.00
otherCurrentLiab 27352000.00
commonStock 686000.00
capitalStock 686000.00
retainedEarnings 5926000.00
otherLiab 45960000.00
otherAssets 1943781000.00
cash 107180000.00
totalCurrentLiabilities 54040000.00
currentDeferredRevenue -348063000.00
netDebt 351938000.00
shortTermDebt 348063000.00
shortLongTermDebtTotal 459118000.00
otherStockholderEquity 1581755000.00
propertyPlantEquipment 1993155000.00
totalCurrentAssets 107836000.00
netTangibleAssets 1588184000.00
netReceivables 31600000.00
longTermDebt 485806000.00
accountsPayable 26688000.00
accumulatedOtherComprehensiveIncome -183000.00
commonStockTotalEquity 686000.00
retainedEarningsTotalEquity 5926000.00
nonCurrrentAssetsOther 1943125000.00
nonCurrentAssetsTotal 2031984000.00
longTermDebtTotal 485806000.00
nonCurrentLiabilitiesOther 24608000.00
nonCurrentLiabilitiesTotal 497596000.00
capitalSurpluse 1589301000.00
liabilitiesAndStockholdersEquity 2139820000.00
cashAndShortTermInvestments 107180000.00
netWorkingCapital 53140000.00
netInvestedCapital 2047302000.00
commonStockSharesOutstanding 68170066.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
totalAssets 2108464000.00
intangibleAssets 88594000.00
otherCurrentAssets 2657000.00
totalLiab 591341000.00
totalStockholderEquity 1517123000.00
deferredLongTermLiab 11633000.00
otherCurrentLiab 29791000.00
commonStock 673000.00
capitalStock 673000.00
retainedEarnings 2621000.00
otherLiab 53909000.00
otherAssets 5652000.00
cash 110082000.00
totalCurrentLiabilities 57490000.00
currentDeferredRevenue -347674000.00
netDebt 381493000.00
shortTermDebt 347674000.00
shortLongTermDebtTotal 491575000.00
otherStockholderEquity 1514266000.00
propertyPlantEquipment 1945915000.00
totalCurrentAssets 128597000.00
longTermInvestments 15858000.00
netTangibleAssets 1517123000.00
netReceivables 15858000.00
longTermDebt 519274000.00
accountsPayable 27699000.00
accumulatedOtherComprehensiveIncome -437000.00
commonStockTotalEquity 673000.00
retainedEarningsTotalEquity 2621000.00
nonCurrrentAssetsOther 1891273000.00
nonCurrentAssetsTotal 1979867000.00
longTermDebtTotal 519274000.00
nonCurrentLiabilitiesOther 28127000.00
nonCurrentLiabilitiesTotal 533851000.00
capitalSurpluse 1514266000.00
liabilitiesAndStockholdersEquity 2108464000.00
cashAndShortTermInvestments 110082000.00
netWorkingCapital 68450000.00
netInvestedCapital 2008698000.00
commonStockSharesOutstanding 64722976.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
totalAssets 1796504000.00
intangibleAssets 79270000.00
otherCurrentAssets 3475000.00
totalLiab 548707000.00
totalStockholderEquity 1247797000.00
deferredLongTermLiab 12048000.00
otherCurrentLiab 26691000.00
commonStock 610000.00
capitalStock 610000.00
retainedEarnings 14185000.00
otherLiab 47074000.00
otherAssets 5403000.00
cash 31004000.00
totalCurrentLiabilities 70584000.00
netDebt 431093000.00
shortTermDebt 19000000.00
shortLongTermDebt 19000000.00
shortLongTermDebtTotal 462097000.00
otherStockholderEquity 1233763000.00
propertyPlantEquipment 1676004000.00
totalCurrentAssets 88971000.00
longTermInvestments 54492000.00
netTangibleAssets 1247797000.00
netReceivables 54492000.00
longTermDebt 467990000.00
accountsPayable 24893000.00
accumulatedOtherComprehensiveIncome -761000.00
commonStockTotalEquity 610000.00
retainedEarningsTotalEquity 14185000.00
nonCurrrentAssetsOther 1628263000.00
nonCurrentAssetsTotal 1707533000.00
longTermDebtTotal 467990000.00
nonCurrentLiabilitiesOther 23093000.00
nonCurrentLiabilitiesTotal 478123000.00
capitalSurpluse 1233763000.00
liabilitiesAndStockholdersEquity 1796504000.00
cashAndShortTermInvestments 31004000.00
netWorkingCapital 33912000.00
netInvestedCapital 1709894000.00
commonStockSharesOutstanding 57486399.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
totalAssets 1567871000.00
intangibleAssets 76029000.00
otherCurrentAssets 7090000.00
totalLiab 540377000.00
totalStockholderEquity 1027494000.00
deferredLongTermLiab 11824000.00
otherCurrentLiab 24005000.00
commonStock 553000.00
retainedEarnings 4803000.00
otherLiab 45243000.00
goodWill 0.00
otherAssets 4925000.00
cash 35710000.00
totalCurrentLiabilities 45275000.00
currentDeferredRevenue -247955000.00
netDebt 425973000.00
shortTermDebt 247955000.00
shortLongTermDebt 225552000.00
shortLongTermDebtTotal 461683000.00
otherStockholderEquity 1023184000.00
propertyPlantEquipment 1470667000.00
totalCurrentAssets 42800000.00
longTermInvestments 1497116000.00
netTangibleAssets 1027494000.00
shortTermInvestments 7090000.00
netReceivables 23000000.00
longTermDebt 482953000.00
inventory 0.00
accountsPayable 21270000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1046000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 553000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4803000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1449042000.00
nonCurrentAssetsTotal 1525071000.00
longTermDebtTotal 482953000.00
nonCurrentLiabilitiesOther 22361000.00
nonCurrentLiabilitiesTotal 495102000.00
capitalSurpluse 1023184000.00
liabilitiesAndStockholdersEquity 1567871000.00
cashAndShortTermInvestments 35710000.00
netWorkingCapital -9565000.00
netInvestedCapital 1489177000.00
commonStockSharesOutstanding 51357719.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
totalAssets 1278981000.00
intangibleAssets 62580000.00
otherCurrentAssets 4270000.00
totalLiab 467176000.00
totalStockholderEquity 811805000.00
deferredLongTermLiab 10739000.00
otherCurrentLiab 20222000.00
commonStock 474000.00
retainedEarnings 0.00
otherLiab 24146000.00
goodWill 0.00
otherAssets 4941000.00
cash 14208000.00
totalCurrentLiabilities 89942000.00
netDebt 401119000.00
shortTermDebt 51500000.00
shortLongTermDebt 277472000.00
shortLongTermDebtTotal 415327000.00
otherStockholderEquity 766229000.00
propertyPlantEquipment 1212084000.00
totalCurrentAssets 18478000.00
longTermInvestments 1233681000.00
netTangibleAssets 765805000.00
shortTermInvestments 4270000.00
netReceivables 21600000.00
longTermDebt 382047000.00
inventory 0.00
accountsPayable 18220000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -898000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 474000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1197923000.00
nonCurrentAssetsTotal 1260503000.00
longTermDebtTotal 382047000.00
nonCurrentLiabilitiesOther 3485000.00
nonCurrentLiabilitiesTotal 377234000.00
capitalSurpluse 766229000.00
liabilitiesAndStockholdersEquity 1278981000.00
cashAndShortTermInvestments 14208000.00
commonStockSharesOutstanding 44725936.00
2015-12-31
date 2015-12-31
filing_date 2016-02-10
currency_symbol USD
totalAssets 1152138000.00
intangibleAssets 55369000.00
otherCurrentAssets 7637000.00
totalLiab 419056000.00
totalStockholderEquity 733082000.00
deferredLongTermLiab 0.00
otherCurrentLiab 7796000.00
commonStock 430000.00
retainedEarnings 0.00
otherLiab 17779000.00
goodWill 0.00
otherAssets 8483000.00
cash 22450000.00
totalCurrentLiabilities 26220000.00
currentDeferredRevenue -99023000.00
netDebt 359025000.00
shortTermDebt 99023000.00
shortLongTermDebt 288870000.00
shortLongTermDebtTotal 381475000.00
otherStockholderEquity 687448000.00
propertyPlantEquipment 1102279000.00
totalCurrentAssets 30087000.00
longTermInvestments 1107258000.00
netTangibleAssets 687082000.00
shortTermInvestments 2658000.00
netReceivables 14900000.00
longTermDebt 399899000.00
inventory 0.00
accountsPayable 18424000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -796000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 430000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 1066682000.00
nonCurrentAssetsTotal 1122051000.00
longTermDebtTotal 399899000.00
nonCurrentLiabilitiesOther 3853000.00
nonCurrentLiabilitiesTotal 392836000.00
capitalSurpluse 687448000.00
liabilitiesAndStockholdersEquity 1152138000.00
cashAndShortTermInvestments 22450000.00
commonStockSharesOutstanding 42861276.00
2014-12-31
date 2014-12-31
filing_date 2015-02-11
currency_symbol USD
totalAssets 1076766000.00
intangibleAssets 42918000.00
otherCurrentAssets 13278000.00
totalLiab 329730000.00
totalStockholderEquity 747036000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6859000.00
commonStock 428000.00
retainedEarnings 0.00
otherLiab 15730000.00
goodWill 0.00
otherAssets 6460000.00
cash 190601000.00
totalCurrentLiabilities 16358000.00
netDebt 113900000.00
shortTermDebt 5315000.00
shortLongTermDebt 302470000.00
shortLongTermDebtTotal 304501000.00
otherStockholderEquity 700755000.00
propertyPlantEquipment 0.00
totalCurrentAssets 203879000.00
longTermInvestments 862142000.00
netTangibleAssets 701036000.00
shortTermInvestments 6963000.00
longTermDebt 314000000.00
inventory 0.00
accountsPayable 9499000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -147000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 428000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 829969000.00
nonCurrentAssetsTotal 872887000.00
longTermDebtTotal 314000000.00
nonCurrentLiabilitiesOther 3556000.00
nonCurrentLiabilitiesTotal 313372000.00
capitalSurpluse 700755000.00
liabilitiesAndStockholdersEquity 1076766000.00
cashAndShortTermInvestments 190601000.00
commonStockSharesOutstanding 30433017.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalAssets 645324000.00
intangibleAssets 32093000.00
otherCurrentAssets 2560000.00
totalLiab 206489000.00
totalStockholderEquity 438835000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3249000.00
commonStock 249000.00
retainedEarnings 0.00
otherLiab 10971000.00
goodWill 0.00
otherAssets 11039000.00
cash 6989000.00
totalCurrentLiabilities 40454000.00
netDebt 182324000.00
shortTermDebt 31000000.00
shortLongTermDebtTotal 189313000.00
otherStockholderEquity 392586000.00
propertyPlantEquipment 0.00
totalCurrentAssets 9549000.00
shortTermInvestments 2560000.00
longTermDebt 177152000.00
inventory 0.00
accountsPayable 6205000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 249000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 603682000.00
nonCurrentAssetsTotal 635775000.00
nonCurrentLiabilitiesTotal 166035000.00
liabilitiesAndStockholdersEquity 645324000.00
cashAndShortTermInvestments 6989000.00
commonStockSharesOutstanding 21011276.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
totalAssets 445318000.00
intangibleAssets 23020000.00
otherCurrentAssets 2057000.00
totalLiab 190044000.00
totalStockholderEquity 255274000.00
deferredLongTermLiab 0.00
otherCurrentLiab -65429000.00
commonStock 133000.00
retainedEarnings -5054000.00
otherLiab 6367000.00
goodWill 0.00
otherAssets 7631000.00
cash 5930000.00
totalCurrentLiabilities 72062000.00
netDebt 171114000.00
shortTermDebt 65429000.00
shortLongTermDebtTotal 177044000.00
otherStockholderEquity 214195000.00
propertyPlantEquipment 429700000.00
totalCurrentAssets 7987000.00
netTangibleAssets 209274000.00
shortTermInvestments 2057000.00
longTermDebt 118248000.00
inventory 0.00
accountsPayable 6633000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 133000.00
preferredStockTotalEquity 46000000.00
retainedEarningsTotalEquity -5054000.00
treasuryStock 0.00
nonCurrrentAssetsOther 414311000.00
nonCurrentAssetsTotal 437331000.00
longTermDebtTotal 118248000.00
nonCurrentLiabilitiesOther 4011000.00
nonCurrentLiabilitiesTotal 117982000.00
capitalSurpluse 214195000.00
liabilitiesAndStockholdersEquity 445318000.00
cashAndShortTermInvestments 5930000.00
commonStockSharesOutstanding 13135440.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalAssets 267049000.00
intangibleAssets 14833000.00
otherCurrentAssets 2139000.00
totalLiab 108038000.00
totalStockholderEquity 159011000.00
deferredLongTermLiab 0.00
commonStock 91000.00
retainedEarnings -9119000.00
otherLiab 2685000.00
goodWill 0.00
otherAssets 4140000.00
cash 3249000.00
totalCurrentLiabilities 6038000.00
netDebt 96066000.00
shortLongTermDebtTotal 99315000.00
otherStockholderEquity 175102000.00
propertyPlantEquipment 0.00
totalCurrentAssets 5388000.00
shortTermInvestments 2139000.00
longTermDebt 98187000.00
inventory 0.00
accountsPayable 6038000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -7063000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -10693000.00
nonCurrentAssetsTotal 261661000.00
nonCurrentLiabilitiesTotal 102000000.00
liabilitiesAndStockholdersEquity 267049000.00
cashAndShortTermInvestments 3249000.00
propertyPlantAndEquipmentGross 257521000.00
propertyPlantAndEquipmentNet 257521000.00
commonStockSharesOutstanding 9161805.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
totalAssets 194382000.00
intangibleAssets 8280000.00
totalLiab 28883000.00
totalStockholderEquity 165499000.00
commonStock 91000.00
retainedEarnings -5390000.00
otherLiab 8782000.00
otherAssets 2268000.00
cash 57253000.00
totalCurrentLiabilities 2425000.00
netDebt -39577000.00
shortLongTermDebtTotal 17676000.00
otherStockholderEquity 172300000.00
totalCurrentAssets 57253000.00
longTermDebt 17676000.00
accountsPayable 2425000.00
accumulatedOtherComprehensiveIncome -1502000.00
commonStockTotalEquity 91000.00
nonCurrrentAssetsOther -6012000.00
nonCurrentAssetsTotal 137129000.00
nonCurrentLiabilitiesTotal 26458000.00
liabilitiesAndStockholdersEquity 194382000.00
cashAndShortTermInvestments 57253000.00
propertyPlantAndEquipmentGross 134861000.00
propertyPlantAndEquipmentNet 134861000.00
commonStockSharesOutstanding 9112000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-29
currency_symbol USD
totalAssets 1000.00
totalLiab -1000.00
totalStockholderEquity 1000.00
commonStock 10.00
cash 1000.00
netDebt -1000.00
otherStockholderEquity 990.00
totalCurrentAssets 1000.00
commonStockTotalEquity 10.00
liabilitiesAndStockholdersEquity 1000.00
cashAndShortTermInvestments 1000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
investments -73146000.00
totalCashFromFinancingActivities 60084000.00
netIncome 30315000.00
changeInCash 40201000.00
beginPeriodCashFlow 60021000.00
endPeriodCashFlow 100222000.00
totalCashFromOperatingActivities 53263000.00
issuanceOfCapitalStock 95746000.00
depreciation 14750000.00
dividendsPaid 33501000.00
otherCashflowsFromFinancingActivities -2161000.00
capitalExpenditures 12380000
changeInWorkingCapital 6826000.00
stockBasedCompensation 3280000.00
otherNonCashItems -1908000.00
freeCashFlow 40883000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -19125000.00
changeToLiabilities 5868000.00
totalCashflowsFromInvestingActivities -19125000.00
netBorrowings -80000.00
totalCashFromFinancingActivities 16925000.00
netIncome 40254000.00
changeInCash 46362000.00
beginPeriodCashFlow 13659000.00
endPeriodCashFlow 60021000.00
totalCashFromOperatingActivities 48562000.00
issuanceOfCapitalStock 50657000.00
depreciation 14587000.00
otherCashflowsFromInvestingActivities 11092000.00
dividendsPaid 33173000.00
salePurchaseOfStock 19895000.00
otherCashflowsFromFinancingActivities -454000.00
changeToNetincome -10494000.00
capitalExpenditures 13028000
cashFlowsOtherOperating -2040000.00
cashAndCashEquivalentsChanges 46362000.00
changeInWorkingCapital 3828000.00
stockBasedCompensation 3805000.00
otherNonCashItems -1655000.00
freeCashFlow 35534000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -387366000.00
changeToLiabilities 3602000.00
totalCashflowsFromInvestingActivities -387366000.00
totalCashFromFinancingActivities 334141000.00
netIncome 23331000.00
changeInCash -14424000.00
beginPeriodCashFlow 28083000.00
endPeriodCashFlow 13659000.00
totalCashFromOperatingActivities 38801000.00
issuanceOfCapitalStock 366499000.00
depreciation 14618000.00
otherCashflowsFromInvestingActivities -364600000.00
dividendsPaid 30753000.00
salePurchaseOfStock -627000.00
otherCashflowsFromFinancingActivities 28022000.00
changeToNetincome 865000.00
capitalExpenditures 13862000
cashFlowsOtherOperating -3998000.00
cashAndCashEquivalentsChanges -14424000.00
changeInWorkingCapital -396000.00
stockBasedCompensation 3038000.00
otherNonCashItems -1790000.00
freeCashFlow 24939000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
investments -23859000.00
changeToLiabilities -741000.00
totalCashflowsFromInvestingActivities -23859000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities 6754000.00
changeToOperatingActivities -1911000.00
netIncome 58880000.00
changeInCash 17086000.00
beginPeriodCashFlow 10997000.00
endPeriodCashFlow 28083000.00
totalCashFromOperatingActivities 34191000.00
issuanceOfCapitalStock 47910000.00
depreciation 13072000.00
otherCashflowsFromInvestingActivities -7415000.00
dividendsPaid 30427000.00
salePurchaseOfStock -1045000.00
otherCashflowsFromFinancingActivities 46316000.00
changeToNetincome -35492000.00
capitalExpenditures 15784000
cashFlowsOtherOperating -1911000.00
cashAndCashEquivalentsChanges 17086000.00
changeInWorkingCapital -2652000.00
stockBasedCompensation 2653000.00
otherNonCashItems -37762000.00
freeCashFlow 18407000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
investments -94746000.00
changeToLiabilities 7226000.00
totalCashflowsFromInvestingActivities -94746000.00
netBorrowings 47359000.00
totalCashFromFinancingActivities 49618000.00
changeToOperatingActivities 3201000.00
netIncome 22439000.00
changeInCash 664000.00
beginPeriodCashFlow 10333000.00
endPeriodCashFlow 10997000.00
totalCashFromOperatingActivities 45792000.00
issuanceOfCapitalStock 28882000.00
depreciation 12759000.00
otherCashflowsFromInvestingActivities -67858000.00
dividendsPaid 25686000.00
salePurchaseOfStock -1011000.00
otherCashflowsFromFinancingActivities 248422000.00
changeToNetincome -210000.00
capitalExpenditures 20481000
cashFlowsOtherOperating 3201000.00
cashAndCashEquivalentsChanges 664000.00
changeInWorkingCapital 10427000.00
stockBasedCompensation 2679000.00
otherNonCashItems -2512000.00
freeCashFlow 25311000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
investments -122220000.00
changeToLiabilities 2047000.00
totalCashflowsFromInvestingActivities -122220000.00
netBorrowings 11505000.00
totalCashFromFinancingActivities -12165000.00
changeToOperatingActivities 180000.00
netIncome 97033000.00
changeInCash -99191000.00
beginPeriodCashFlow 109524000.00
endPeriodCashFlow 10333000.00
totalCashFromOperatingActivities 35194000.00
issuanceOfCapitalStock 2059000.00
depreciation 11790000.00
otherCashflowsFromInvestingActivities -102088000.00
dividendsPaid 25680000.00
salePurchaseOfStock -493000.00
otherCashflowsFromFinancingActivities 11456000.00
changeToNetincome -76162000.00
capitalExpenditures 11716000
cashFlowsOtherOperating 180000.00
cashAndCashEquivalentsChanges -99191000.00
changeInWorkingCapital 2227000.00
stockBasedCompensation 2010000.00
otherNonCashItems -77866000.00
freeCashFlow 23478000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
investments -96837000.00
changeToLiabilities -1483000.00
totalCashflowsFromInvestingActivities -96837000.00
netBorrowings -362000.00
totalCashFromFinancingActivities -26473000.00
changeToOperatingActivities -2838000.00
netIncome 19662000.00
changeInCash -95277000.00
beginPeriodCashFlow 204801000.00
endPeriodCashFlow 109524000.00
totalCashFromOperatingActivities 28033000.00
issuanceOfCapitalStock 0.00
depreciation 11871000.00
otherCashflowsFromInvestingActivities -68052000.00
dividendsPaid 25618000.00
salePurchaseOfStock -493000.00
otherCashflowsFromFinancingActivities 23201000.00
changeToNetincome 516000.00
capitalExpenditures 18630000
cashFlowsOtherOperating -2838000.00
cashAndCashEquivalentsChanges -95277000.00
changeInWorkingCapital -4321000.00
stockBasedCompensation 2829000.00
otherNonCashItems -2008000.00
freeCashFlow 9403000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
investments -306490000.00
changeToLiabilities 5559000.00
totalCashflowsFromInvestingActivities -306490000.00
netBorrowings 123833000.00
totalCashFromFinancingActivities 403822000.00
changeToOperatingActivities -1756000.00
netIncome 32259000.00
changeInCash 131099000.00
beginPeriodCashFlow 73702000.00
endPeriodCashFlow 204801000.00
totalCashFromOperatingActivities 33767000.00
issuanceOfCapitalStock 307580000.00
depreciation 11138000.00
otherCashflowsFromInvestingActivities -288431000.00
dividendsPaid 24239000.00
salePurchaseOfStock -582000.00
otherCashflowsFromFinancingActivities 151063000.00
changeToNetincome -13733000.00
capitalExpenditures 12966000
cashFlowsOtherOperating -1756000.00
cashAndCashEquivalentsChanges 131099000.00
changeInWorkingCapital 3803000.00
stockBasedCompensation 2547000.00
otherNonCashItems -2538000.00
freeCashFlow 20801000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments -176534000.00
changeToLiabilities 6160000.00
totalCashflowsFromInvestingActivities -176534000.00
netBorrowings 147271000.00
totalCashFromFinancingActivities 168311000.00
changeToOperatingActivities 2898000.00
netIncome 21360000.00
changeInCash 30994000.00
beginPeriodCashFlow 42708000.00
endPeriodCashFlow 73702000.00
totalCashFromOperatingActivities 39217000.00
issuanceOfCapitalStock 42193000.00
depreciation 11590000.00
otherCashflowsFromInvestingActivities -155412000.00
dividendsPaid 20428000.00
salePurchaseOfStock 170000000.00
otherCashflowsFromFinancingActivities -3454000.00
changeToNetincome -3079000.00
capitalExpenditures 17962000
cashFlowsOtherOperating 2898000.00
cashAndCashEquivalentsChanges 30994000.00
changeInWorkingCapital 9058000.00
stockBasedCompensation 2360000.00
otherNonCashItems -1966000.00
freeCashFlow 21255000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments -71035000.00
changeToLiabilities 5827000.00
totalCashflowsFromInvestingActivities -71035000.00
netBorrowings -121000.00
totalCashFromFinancingActivities 50269000.00
changeToOperatingActivities -1326000.00
netIncome 17378000.00
changeInCash 12303000.00
beginPeriodCashFlow 30405000.00
endPeriodCashFlow 42708000.00
totalCashFromOperatingActivities 33069000.00
issuanceOfCapitalStock 71491000.00
depreciation 10340000.00
otherCashflowsFromInvestingActivities -55659000.00
dividendsPaid 20091000.00
salePurchaseOfStock 25000000.00
otherCashflowsFromFinancingActivities -1131000.00
changeToNetincome 496000.00
capitalExpenditures 12495000
cashFlowsOtherOperating -1326000.00
cashAndCashEquivalentsChanges 12303000.00
changeInWorkingCapital 4501000.00
stockBasedCompensation 2677000.00
otherNonCashItems -1827000.00
freeCashFlow 20574000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments -112379000.00
changeToLiabilities 2497000.00
totalCashflowsFromInvestingActivities -112379000.00
netBorrowings -11281000.00
totalCashFromFinancingActivities 8793000.00
changeToOperatingActivities -3485000.00
netIncome 16257000.00
changeInCash -77431000.00
beginPeriodCashFlow 107836000.00
endPeriodCashFlow 30405000.00
totalCashFromOperatingActivities 26155000.00
depreciation 9933000.00
otherCashflowsFromInvestingActivities -104372000.00
dividendsPaid 19870000.00
salePurchaseOfStock -582000.00
otherCashflowsFromFinancingActivities -606000.00
changeToNetincome 560000.00
capitalExpenditures 7867000
cashFlowsOtherOperating -3485000.00
cashAndCashEquivalentsChanges -77431000.00
changeInWorkingCapital -988000.00
stockBasedCompensation 1970000.00
otherNonCashItems -1017000.00
freeCashFlow 18288000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-10
currency_symbol USD
investments -60567000.00
changeToLiabilities -1852000.00
totalCashflowsFromInvestingActivities -60567000.00
netBorrowings -117000.00
totalCashFromFinancingActivities -11293000.00
changeToOperatingActivities -234000.00
netIncome 13513000.00
changeInCash -48178000.00
beginPeriodCashFlow 156014000.00
endPeriodCashFlow 107836000.00
totalCashFromOperatingActivities 23681000.00
depreciation 9826000.00
otherCashflowsFromInvestingActivities -51308000.00
dividendsPaid 19829000.00
salePurchaseOfStock -9597000.00
otherCashflowsFromFinancingActivities 9469000.00
changeToNetincome 2061000.00
capitalExpenditures 8259000
cashFlowsOtherOperating -234000.00
cashAndCashEquivalentsChanges -48179000.00
changeInWorkingCapital -2086000.00
stockBasedCompensation 3473000.00
otherNonCashItems -1045000.00
freeCashFlow 15422000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments 2943000.00
changeToLiabilities 3579000.00
totalCashflowsFromInvestingActivities 2943000.00
netBorrowings -114000.00
totalCashFromFinancingActivities -27708000.00
changeToOperatingActivities -566000.00
netIncome 22722000.00
changeInCash 7230000.00
beginPeriodCashFlow 148784000.00
endPeriodCashFlow 156014000.00
totalCashFromOperatingActivities 31996000.00
depreciation 10818000.00
otherCashflowsFromInvestingActivities 14589000.00
dividendsPaid 18484000.00
salePurchaseOfStock -9597000.00
otherCashflowsFromFinancingActivities -7000.00
changeToNetincome -4889000.00
capitalExpenditures 8399000
cashFlowsOtherOperating -566000.00
cashAndCashEquivalentsChanges 7231000.00
changeInWorkingCapital 3013000.00
stockBasedCompensation 1858000.00
otherNonCashItems 2601000.00
freeCashFlow 23597000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments 10928000.00
changeToLiabilities 3252000.00
totalCashflowsFromInvestingActivities 41730000.00
netBorrowings -114000.00
totalCashFromFinancingActivities 13809000.00
changeToOperatingActivities -4816000.00
netIncome 30704000.00
changeInCash 78754000.00
beginPeriodCashFlow 70030000.00
endPeriodCashFlow 148784000.00
totalCashFromOperatingActivities 23215000.00
depreciation 10100000.00
otherCashflowsFromInvestingActivities 39397000.00
dividendsPaid 18307000.00
salePurchaseOfStock 32704000.00
otherCashflowsFromFinancingActivities -474000.00
changeToNetincome -16336000.00
capitalExpenditures 6562000
cashFlowsOtherOperating -4816000.00
cashAndCashEquivalentsChanges 78754000.00
changeInWorkingCapital -1564000.00
stockBasedCompensation 2316000.00
otherNonCashItems -591000.00
freeCashFlow 16653000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments 4987000.00
changeToLiabilities -4301000.00
totalCashflowsFromInvestingActivities -36194000.00
netBorrowings -32732000.00
totalCashFromFinancingActivities -28673000.00
changeToOperatingActivities 1705000.00
netIncome 12856000.00
changeInCash -42709000.00
beginPeriodCashFlow 112739000.00
endPeriodCashFlow 70030000.00
totalCashFromOperatingActivities 22158000.00
depreciation 9711000.00
otherCashflowsFromInvestingActivities -30081000.00
dividendsPaid 18158000.00
salePurchaseOfStock -240000.00
otherCashflowsFromFinancingActivities -331000.00
changeToNetincome 1863000.00
capitalExpenditures 8391000
cashFlowsOtherOperating 1705000.00
cashAndCashEquivalentsChanges -42709000.00
changeInWorkingCapital -2596000.00
stockBasedCompensation 2179000.00
otherNonCashItems 8000.00
freeCashFlow 13767000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
investments -14820000.00
changeToLiabilities -61000.00
totalCashflowsFromInvestingActivities -14820000.00
netBorrowings 48673000.00
totalCashFromFinancingActivities 43947000.00
changeToOperatingActivities 1529000.00
netIncome 14821000.00
changeInCash 55324000.00
beginPeriodCashFlow 57415000.00
endPeriodCashFlow 112739000.00
totalCashFromOperatingActivities 26197000.00
depreciation 10320000.00
otherCashflowsFromInvestingActivities -53000.00
dividendsPaid 18093000.00
salePurchaseOfStock 100000000.00
otherCashflowsFromFinancingActivities -1141000.00
changeToNetincome -761000.00
capitalExpenditures 9833000
cashFlowsOtherOperating 1529000.00
cashAndCashEquivalentsChanges 55324000.00
changeInWorkingCapital 1468000.00
stockBasedCompensation 2492000.00
otherNonCashItems 51000.00
freeCashFlow 16364000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
investments -143605000.00
changeToLiabilities 1417000.00
totalCashflowsFromInvestingActivities -143605000.00
netBorrowings -381000.00
totalCashFromFinancingActivities 56310000.00
changeToOperatingActivities -1438000.00
netIncome 14784000.00
changeInCash -62749000.00
beginPeriodCashFlow 120164000.00
endPeriodCashFlow 57415000.00
totalCashFromOperatingActivities 24546000.00
depreciation 9838000.00
otherCashflowsFromInvestingActivities -130245000.00
dividendsPaid 15720000.00
salePurchaseOfStock 73475000.00
otherCashflowsFromFinancingActivities -1064000.00
changeToNetincome -404000.00
capitalExpenditures 4220000
cashFlowsOtherOperating -1438000.00
cashAndCashEquivalentsChanges -62749000.00
changeInWorkingCapital -21000.00
stockBasedCompensation 1992000.00
otherNonCashItems -265000.00
freeCashFlow 20326000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
investments -65376000.00
changeToLiabilities 402000.00
totalCashflowsFromInvestingActivities -65376000.00
netBorrowings -376000.00
totalCashFromFinancingActivities 98992000.00
changeToOperatingActivities 696000.00
netIncome 10379000.00
changeInCash 57784000.00
beginPeriodCashFlow 62380000.00
endPeriodCashFlow 120164000.00
totalCashFromOperatingActivities 24168000.00
depreciation 9630000.00
otherCashflowsFromInvestingActivities -47457000.00
dividendsPaid 15109000.00
salePurchaseOfStock 115937000.00
otherCashflowsFromFinancingActivities -1460000.00
changeToNetincome 2712000.00
capitalExpenditures 9642000
cashFlowsOtherOperating 696000.00
cashAndCashEquivalentsChanges 57784000.00
changeInWorkingCapital 1098000.00
stockBasedCompensation 3660000.00
otherNonCashItems -599000.00
freeCashFlow 14526000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
investments -27681000.00
changeToLiabilities -216000.00
totalCashflowsFromInvestingActivities -27681000.00
netBorrowings -19373000.00
totalCashFromFinancingActivities 35805000.00
changeToOperatingActivities -2366000.00
netIncome 15532000.00
changeInCash 27901000.00
beginPeriodCashFlow 34479000.00
endPeriodCashFlow 62380000.00
totalCashFromOperatingActivities 19777000.00
depreciation 9545000.00
otherCashflowsFromInvestingActivities -13773000.00
dividendsPaid 14643000.00
salePurchaseOfStock -3959000.00
otherCashflowsFromFinancingActivities 15699000.00
changeToNetincome -2702000.00
capitalExpenditures 8375000
cashFlowsOtherOperating -2366000.00
cashAndCashEquivalentsChanges 27901000.00
changeInWorkingCapital -2582000.00
stockBasedCompensation 2500000.00
otherNonCashItems -753000.00
freeCashFlow 11402000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
changeToLiabilities -1757000.00
totalCashflowsFromInvestingActivities -30014000.00
netBorrowings -21978000.00
totalCashFromFinancingActivities 35847000.00
changeToOperatingActivities 828000.00
netIncome 22972000.00
changeInCash 26426000.00
beginPeriodCashFlow 8053000.00
endPeriodCashFlow 34479000.00
totalCashFromOperatingActivities 20593000.00
depreciation 9234000.00
otherCashflowsFromInvestingActivities -16060000.00
dividendsPaid 14186000.00
salePurchaseOfStock 62150000.00
otherCashflowsFromFinancingActivities -2411000.00
changeToNetincome -10898000.00
capitalExpenditures 9292000
cashFlowsOtherOperating 828000.00
cashAndCashEquivalentsChanges 26426000.00
changeInWorkingCapital -929000.00
stockBasedCompensation 3248000.00
otherNonCashItems -308000.00
freeCashFlow 11301000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities 1074000.00
totalCashflowsFromInvestingActivities -77157000.00
netBorrowings 16016000.00
totalCashFromFinancingActivities 30641000.00
changeToOperatingActivities -267000.00
netIncome 10123000.00
changeInCash -25158000.00
beginPeriodCashFlow 33211000.00
endPeriodCashFlow 8053000.00
totalCashFromOperatingActivities 21358000.00
depreciation 9154000.00
otherCashflowsFromInvestingActivities -68262000.00
dividendsPaid 12858000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 43500000.00
otherCashflowsFromFinancingActivities -409000.00
changeToNetincome 1055000.00
capitalExpenditures 6358000
cashFlowsOtherOperating -267000.00
cashAndCashEquivalentsChanges -25158000.00
changeInWorkingCapital 807000.00
stockBasedCompensation 1793000.00
otherNonCashItems -519000.00
freeCashFlow 15000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments -54100000.00
changeToLiabilities 3864000.00
totalCashflowsFromInvestingActivities -55937000.00
netBorrowings -35475000.00
totalCashFromFinancingActivities 56685000.00
changeToOperatingActivities -1522000.00
netIncome 20137000.00
changeInCash 21705000.00
beginPeriodCashFlow 11506000.00
endPeriodCashFlow 33211000.00
totalCashFromOperatingActivities 20957000.00
depreciation 8876000.00
otherCashflowsFromInvestingActivities 7671000.00
dividendsPaid 12220000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 58000000.00
otherCashflowsFromFinancingActivities -1536000.00
changeToNetincome -10668000.00
capitalExpenditures 7587000
cashFlowsOtherOperating -1522000.00
cashAndCashEquivalentsChanges 21705000.00
changeInWorkingCapital 2342000.00
stockBasedCompensation 2187000.00
otherNonCashItems -882000.00
freeCashFlow 13370000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
investments 14101000.00
changeToLiabilities -2713000.00
totalCashflowsFromInvestingActivities -71849000.00
netBorrowings 39870000.00
totalCashFromFinancingActivities 25864000.00
changeToOperatingActivities -570000.00
netIncome 10057000.00
changeInCash -31294000.00
beginPeriodCashFlow 42800000.00
endPeriodCashFlow 11506000.00
totalCashFromOperatingActivities 14691000.00
depreciation 9858000.00
otherCashflowsFromInvestingActivities -65561000.00
dividendsPaid 12181000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -3870000.00
otherCashflowsFromFinancingActivities 40310000.00
changeToNetincome -2288000.00
capitalExpenditures 5740000
cashFlowsOtherOperating -570000.00
cashAndCashEquivalentsChanges -31294000.00
changeInWorkingCapital -3283000.00
stockBasedCompensation 2042000.00
otherNonCashItems -700000.00
freeCashFlow 8951000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
investments 47991000.00
changeToLiabilities 88000.00
totalCashflowsFromInvestingActivities -104257000.00
netBorrowings -465000.00
totalCashFromFinancingActivities 17887000.00
changeToOperatingActivities 584000.00
netIncome 10836000.00
changeInCash -70523000.00
beginPeriodCashFlow 113323000.00
endPeriodCashFlow 42800000.00
totalCashFromOperatingActivities 15847000.00
depreciation 9375000.00
otherCashflowsFromInvestingActivities -95788000.00
dividendsPaid 12005000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 46000000.00
otherCashflowsFromFinancingActivities -46469000.00
changeToNetincome -4426000.00
capitalExpenditures 8469000
cashFlowsOtherOperating -353000.00
cashAndCashEquivalentsChanges -70523000.00
changeInWorkingCapital -265000.00
stockBasedCompensation 1471000.00
otherNonCashItems -465000.00
freeCashFlow 7378000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
investments 32707000.00
changeToLiabilities 2290000.00
totalCashflowsFromInvestingActivities -19133000.00
netBorrowings 77668000.00
totalCashFromFinancingActivities 103384000.00
changeToOperatingActivities 1494000.00
netIncome 20933000.00
changeInCash 104274000.00
beginPeriodCashFlow 9049000.00
endPeriodCashFlow 113323000.00
totalCashFromOperatingActivities 20023000.00
depreciation 8888000.00
otherCashflowsFromInvestingActivities -12794000.00
dividendsPaid 10689000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -46000000.00
otherCashflowsFromFinancingActivities 113917000.00
changeToNetincome -13894000.00
capitalExpenditures 6339000
cashFlowsOtherOperating 1494000.00
cashAndCashEquivalentsChanges 104274000.00
changeInWorkingCapital 3784000.00
stockBasedCompensation 2411000.00
otherNonCashItems -544000.00
freeCashFlow 13684000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
investments 18971000.00
changeToLiabilities 1112000.00
totalCashflowsFromInvestingActivities -104185000.00
netBorrowings 4543000.00
totalCashFromFinancingActivities 78595000.00
changeToOperatingActivities -227000.00
netIncome 15527000.00
changeInCash -8045000.00
beginPeriodCashFlow 17094000.00
endPeriodCashFlow 9049000.00
totalCashFromOperatingActivities 17545000.00
depreciation 8598000.00
otherCashflowsFromInvestingActivities -98019000.00
dividendsPaid 10797000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 58000000.00
otherCashflowsFromFinancingActivities -1290000.00
changeToNetincome -7741000.00
capitalExpenditures 6166000
cashFlowsOtherOperating -227000.00
cashAndCashEquivalentsChanges -8045000.00
changeInWorkingCapital 885000.00
stockBasedCompensation 3325000.00
otherNonCashItems -690000.00
freeCashFlow 11379000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
investments -6431000.00
changeToLiabilities 1006000.00
totalCashflowsFromInvestingActivities -21543000.00
netBorrowings -36034000.00
totalCashFromFinancingActivities 4076000.00
changeToOperatingActivities -330000.00
netIncome 5799000.00
changeInCash -1384000.00
beginPeriodCashFlow 18478000.00
endPeriodCashFlow 17094000.00
totalCashFromOperatingActivities 16083000.00
depreciation 8848000.00
otherCashflowsFromInvestingActivities -15112000.00
dividendsPaid 10374000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -3436000.00
otherCashflowsFromFinancingActivities 18206000.00
changeToNetincome 482000.00
capitalExpenditures 6431000
cashFlowsOtherOperating -330000.00
cashAndCashEquivalentsChanges -1384000.00
changeInWorkingCapital 676000.00
stockBasedCompensation 1525000.00
otherNonCashItems -765000.00
freeCashFlow 9652000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
investments -5557000.00
changeToLiabilities 514000.00
totalCashflowsFromInvestingActivities -57890000.00
netBorrowings 30962000.00
totalCashFromFinancingActivities 49092000.00
changeToOperatingActivities -3174000.00
netIncome 1832000.00
changeInCash 3289000.00
beginPeriodCashFlow 10919000.00
endPeriodCashFlow 14208000.00
totalCashFromOperatingActivities 12087000.00
depreciation 8839000.00
otherCashflowsFromInvestingActivities -45199000.00
dividendsPaid 10173000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 41500000.00
otherCashflowsFromFinancingActivities -428000.00
changeToNetincome 1858000.00
capitalExpenditures 8782000
cashFlowsOtherOperating -1214000.00
cashAndCashEquivalentsChanges 3289000.00
changeInWorkingCapital -700000.00
stockBasedCompensation 3474000.00
otherNonCashItems -1358000.00
freeCashFlow 3305000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
investments -1587000.00
changeToLiabilities 3361000.00
totalCashflowsFromInvestingActivities -44133000.00
netBorrowings 7305000.00
totalCashFromFinancingActivities 16758000.00
changeToOperatingActivities 114000.00
netIncome 3070000.00
changeInCash -11277000.00
beginPeriodCashFlow 22196000.00
endPeriodCashFlow 10919000.00
totalCashFromOperatingActivities 16098000.00
depreciation 8554000.00
otherCashflowsFromInvestingActivities -32211000.00
dividendsPaid 9182000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 70000000.00
otherCashflowsFromFinancingActivities -2593000.00
changeToNetincome 795000.00
capitalExpenditures 7054000
cashFlowsOtherOperating 114000.00
cashAndCashEquivalentsChanges -11277000.00
changeInWorkingCapital 3475000.00
stockBasedCompensation 3037000.00
otherNonCashItems -385000.00
freeCashFlow 9044000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
investments -6234000.00
changeToLiabilities 1364000.00
totalCashflowsFromInvestingActivities -32364000.00
netBorrowings -5792000.00
totalCashFromFinancingActivities 38491000.00
changeToOperatingActivities -363000.00
netIncome 2783000.00
changeInCash 18616000.00
beginPeriodCashFlow 3580000.00
endPeriodCashFlow 22196000.00
totalCashFromOperatingActivities 12489000.00
depreciation 7750000.00
otherCashflowsFromInvestingActivities -20631000.00
dividendsPaid 8705000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 53793000.00
otherCashflowsFromFinancingActivities 81809000.00
changeToNetincome 833000.00
capitalExpenditures 6234000
cashFlowsOtherOperating -363000.00
cashAndCashEquivalentsChanges 18616000.00
changeInWorkingCapital 1001000.00
stockBasedCompensation 1922000.00
otherNonCashItems -967000.00
freeCashFlow 6255000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
changeToLiabilities 428000.00
totalCashflowsFromInvestingActivities -16854000.00
netBorrowings -345000.00
totalCashFromFinancingActivities -10583000.00
netIncome 7433000.00
changeInCash -18870000.00
beginPeriodCashFlow 22450000.00
endPeriodCashFlow 3580000.00
totalCashFromOperatingActivities 8567000.00
depreciation 7918000.00
otherCashflowsFromInvestingActivities -10687000.00
dividendsPaid 8687000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1551000.00
otherCashflowsFromFinancingActivities 5000000.00
changeToNetincome -5683000.00
capitalExpenditures 4866000
cashFlowsOtherOperating -1711000.00
cashAndCashEquivalentsChanges -18870000.00
changeInWorkingCapital -1283000.00
stockBasedCompensation 1011000.00
otherNonCashItems -1264000.00
freeCashFlow 3701000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-10
currency_symbol USD
investments 4825000.00
changeToLiabilities -110000.00
totalCashflowsFromInvestingActivities -65831000.00
netBorrowings 36126000.00
totalCashFromFinancingActivities 28298000.00
changeToOperatingActivities -1252000.00
netIncome 560000.00
changeInCash -27204000.00
beginPeriodCashFlow 49654000.00
endPeriodCashFlow 22450000.00
totalCashFromOperatingActivities 10329000.00
depreciation 11726000.00
otherCashflowsFromInvestingActivities -59006000.00
dividendsPaid 7821000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -7000.00
otherCashflowsFromFinancingActivities 46562000.00
changeToNetincome -2499000.00
capitalExpenditures 5852000
cashFlowsOtherOperating 522000.00
cashAndCashEquivalentsChanges -27204000.00
changeInWorkingCapital 412000.00
stockBasedCompensation 2510000.00
otherNonCashItems -631000.00
freeCashFlow 4477000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
changeToLiabilities 1684000.00
totalCashflowsFromInvestingActivities -30857000.00
netBorrowings 48297000.00
totalCashFromFinancingActivities 40522000.00
netIncome 4214000.00
changeInCash 22964000.00
beginPeriodCashFlow 26690000.00
endPeriodCashFlow 49654000.00
totalCashFromOperatingActivities 13299000.00
depreciation 7737000.00
otherCashflowsFromInvestingActivities -26436000.00
dividendsPaid 7775000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3122000.00
otherCashflowsFromFinancingActivities 49057000.00
changeToNetincome -55000.00
capitalExpenditures 5084000
cashFlowsOtherOperating -387000.00
cashAndCashEquivalentsChanges 22964000.00
changeInWorkingCapital 1297000.00
stockBasedCompensation 889000.00
otherNonCashItems -838000.00
freeCashFlow 8215000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
investments -675000.00
changeToLiabilities 1260000.00
totalCashflowsFromInvestingActivities -6584000.00
netBorrowings -9959000.00
totalCashFromFinancingActivities -14655000.00
netIncome 10672000.00
changeInCash -8516000.00
beginPeriodCashFlow 35206000.00
endPeriodCashFlow 26690000.00
totalCashFromOperatingActivities 12723000.00
depreciation 7593000.00
otherCashflowsFromInvestingActivities -1364000.00
dividendsPaid 7764000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -8000.00
otherCashflowsFromFinancingActivities -247000.00
changeToNetincome -6154000.00
capitalExpenditures 4545000
cashFlowsOtherOperating -729000.00
cashAndCashEquivalentsChanges -8516000.00
changeInWorkingCapital 531000.00
stockBasedCompensation 1041000.00
otherNonCashItems -795000.00
freeCashFlow 8178000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
investments -525000.00
changeToLiabilities -234000.00
totalCashflowsFromInvestingActivities -152087000.00
netBorrowings -778000.00
totalCashFromFinancingActivities -9025000.00
netIncome -845000.00
changeInCash -155395000.00
beginPeriodCashFlow 190601000.00
endPeriodCashFlow 35206000.00
totalCashFromOperatingActivities 5717000.00
depreciation 7045000.00
otherCashflowsFromInvestingActivities -148197000.00
dividendsPaid 7750000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -497000.00
otherCashflowsFromFinancingActivities -10000.00
changeToNetincome 333000.00
capitalExpenditures 3365000
cashFlowsOtherOperating -658000.00
cashAndCashEquivalentsChanges -155395000.00
changeInWorkingCapital -892000.00
stockBasedCompensation 1641000.00
otherNonCashItems -1232000.00
freeCashFlow 2352000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-11
currency_symbol USD
investments -3900000.00
changeToLiabilities -883000.00
totalCashflowsFromInvestingActivities -139117000.00
netBorrowings 124714000.00
totalCashFromFinancingActivities 302359000.00
changeToOperatingActivities -1510000.00
netIncome 2774000.00
changeInCash 169486000.00
beginPeriodCashFlow 21115000.00
endPeriodCashFlow 190601000.00
totalCashFromOperatingActivities 6244000.00
depreciation 4806000.00
otherCashflowsFromInvestingActivities -128065000.00
dividendsPaid 5525000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 173000000.00
otherCashflowsFromFinancingActivities -1808000.00
changeToNetincome -920000.00
capitalExpenditures 7152000
cashFlowsOtherOperating 417000.00
cashAndCashEquivalentsChanges 169486000.00
changeInWorkingCapital -466000.00
stockBasedCompensation -247000.00
otherNonCashItems -623000.00
freeCashFlow -908000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-03
currency_symbol USD
investments 150000.00
changeToLiabilities 2337000.00
totalCashflowsFromInvestingActivities -27778000.00
netBorrowings 14296000.00
totalCashFromFinancingActivities 8583000.00
netIncome 3438000.00
changeInCash -8511000.00
beginPeriodCashFlow 29626000.00
endPeriodCashFlow 21115000.00
totalCashFromOperatingActivities 10684000.00
depreciation 4625000.00
otherCashflowsFromInvestingActivities -20821000.00
dividendsPaid 5524000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 136815000.00
otherCashflowsFromFinancingActivities 14805000.00
changeToNetincome 52000.00
capitalExpenditures 7107000
cashFlowsOtherOperating 135000.00
cashAndCashEquivalentsChanges -8511000.00
changeInWorkingCapital 2472000.00
stockBasedCompensation 955000.00
otherNonCashItems -806000.00
freeCashFlow 3577000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
investments -500000.00
changeToLiabilities 156000.00
totalCashflowsFromInvestingActivities -49958000.00
netBorrowings -28197000.00
totalCashFromFinancingActivities 67809000.00
netIncome 2721000.00
changeInCash 24426000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 29626000.00
totalCashFromOperatingActivities 6575000.00
depreciation 4502000.00
otherCashflowsFromInvestingActivities -46079000.00
dividendsPaid 4146000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 40500000.00
otherCashflowsFromFinancingActivities -1166000.00
changeToNetincome 112000.00
capitalExpenditures 3379000
cashFlowsOtherOperating -983000.00
cashAndCashEquivalentsChanges 24426000.00
changeInWorkingCapital -827000.00
stockBasedCompensation 827000.00
otherNonCashItems -648000.00
freeCashFlow 3196000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
investments -100000.00
changeToLiabilities 837000.00
totalCashflowsFromInvestingActivities -33063000.00
netBorrowings -6620000.00
totalCashFromFinancingActivities 25456000.00
netIncome 1785000.00
changeInCash -1789000.00
beginPeriodCashFlow 6989000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities 5818000.00
depreciation 4138000.00
otherCashflowsFromInvestingActivities -30872000.00
dividendsPaid 4140000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -284000.00
otherCashflowsFromFinancingActivities -1000.00
changeToNetincome 72000.00
capitalExpenditures 2091000
cashFlowsOtherOperating -1079000.00
cashAndCashEquivalentsChanges -1789000.00
changeInWorkingCapital -242000.00
stockBasedCompensation 525000.00
otherNonCashItems -388000.00
freeCashFlow 3727000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalCashflowsFromInvestingActivities -201865000.00
totalCashFromFinancingActivities 26131000.00
netIncome 3701000.00
changeInCash -55015000.00
beginPeriodCashFlow 62004000.00
endPeriodCashFlow 6989000.00
totalCashFromOperatingActivities 3777000.00
depreciation 3496000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4140000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 191475000.00
otherCashflowsFromFinancingActivities 30998000.00
capitalExpenditures 3230000
changeInWorkingCapital -647000.00
stockBasedCompensation 523000.00
otherNonCashItems -518000.00
freeCashFlow 547000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
changeToLiabilities 511000.00
totalCashflowsFromInvestingActivities -39428000.00
netBorrowings -7218000.00
totalCashFromFinancingActivities 92328000.00
netIncome 1324000.00
changeInCash 57367000.00
beginPeriodCashFlow 4637000.00
endPeriodCashFlow 62004000.00
totalCashFromOperatingActivities 4467000.00
depreciation 3062000.00
otherCashflowsFromInvestingActivities -37653000.00
dividendsPaid 3392000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 3000000.00
otherCashflowsFromFinancingActivities -316000.00
changeToNetincome -682000.00
capitalExpenditures 1775000
cashFlowsOtherOperating 187000.00
cashAndCashEquivalentsChanges 57367000.00
changeInWorkingCapital 698000.00
stockBasedCompensation 295000.00
otherNonCashItems -912000.00
freeCashFlow 2692000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
changeToLiabilities 1496000.00
totalCashflowsFromInvestingActivities -64013000.00
netBorrowings 24293000.00
totalCashFromFinancingActivities 49594000.00
netIncome 923000.00
changeInCash -11075000.00
beginPeriodCashFlow 15712000.00
endPeriodCashFlow 4637000.00
totalCashFromOperatingActivities 3344000.00
depreciation 2439000.00
otherCashflowsFromInvestingActivities -61121000.00
dividendsPaid 3199000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 91224000.00
otherCashflowsFromFinancingActivities 78500000.00
changeToNetincome -127000.00
capitalExpenditures 2892000
cashFlowsOtherOperating -1451000.00
cashAndCashEquivalentsChanges -11075000.00
changeInWorkingCapital 45000.00
stockBasedCompensation 877000.00
otherNonCashItems -940000.00
freeCashFlow 452000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
changeToLiabilities -1296000.00
totalCashflowsFromInvestingActivities -13501000.00
netBorrowings -66850000.00
totalCashFromFinancingActivities 21376000.00
netIncome 794000.00
changeInCash 9782000.00
beginPeriodCashFlow 5930000.00
endPeriodCashFlow 15712000.00
totalCashFromOperatingActivities 1907000.00
depreciation 2620000.00
otherCashflowsFromInvestingActivities -11867000.00
dividendsPaid 2503000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -160000.00
otherCashflowsFromFinancingActivities -1053000.00
changeToNetincome 1000.00
capitalExpenditures 1634000
cashFlowsOtherOperating -270000.00
cashAndCashEquivalentsChanges 9782000.00
changeInWorkingCapital -1566000.00
stockBasedCompensation 442000.00
otherNonCashItems -383000.00
freeCashFlow 273000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
totalCashflowsFromInvestingActivities -160180000.00
totalCashFromFinancingActivities 10829000.00
netIncome 7106000.00
changeInCash 1311000.00
beginPeriodCashFlow 4619000.00
endPeriodCashFlow 5930000.00
totalCashFromOperatingActivities 2636000.00
depreciation 3035000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2504000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 29000000.00
otherCashflowsFromFinancingActivities -16000.00
capitalExpenditures 137764000
changeInWorkingCapital -555000.00
stockBasedCompensation 109000.00
otherNonCashItems -3124000.00
freeCashFlow 140400000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 60758000.00
netIncome 1044000.00
changeInCash -86000.00
beginPeriodCashFlow 4705000.00
endPeriodCashFlow 4619000.00
totalCashFromOperatingActivities 3858000.00
depreciation 2585000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2325000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 117939000.00
capitalExpenditures 64645000
changeInWorkingCapital 1271000.00
stockBasedCompensation 311000.00
otherNonCashItems 650000.00
freeCashFlow -60787000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 59464000.00
netIncome 514000.00
changeInCash -12073000.00
beginPeriodCashFlow 16778000.00
endPeriodCashFlow 4705000.00
totalCashFromOperatingActivities 2519000.00
depreciation 1997000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 1341000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 99174000.00
capitalExpenditures 74109000
changeInWorkingCapital 715000.00
stockBasedCompensation 600000.00
otherNonCashItems 395000.00
freeCashFlow -71590000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 22061000.00
netIncome -534000.00
changeInCash 13529000.00
beginPeriodCashFlow 3249000.00
endPeriodCashFlow 16778000.00
totalCashFromOperatingActivities 736000.00
depreciation 1915000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 931000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -79000.00
otherCashflowsFromFinancingActivities 19359000.00
capitalExpenditures 9222000
changeInWorkingCapital -256000.00
stockBasedCompensation 101000.00
otherNonCashItems -132000.00
freeCashFlow -8486000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 38282000.00
netIncome -388000.00
changeInCash -3480000.00
beginPeriodCashFlow 6729000.00
endPeriodCashFlow 3249000.00
totalCashFromOperatingActivities 1603000.00
depreciation 1636000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 931000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 39486000.00
capitalExpenditures 39908000
changeInWorkingCapital 200000.00
stockBasedCompensation 206000.00
otherNonCashItems -119000.00
freeCashFlow -38305000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 13737000.00
netIncome -536000.00
changeInCash 2650000.00
beginPeriodCashFlow 4079000.00
endPeriodCashFlow 6729000.00
totalCashFromOperatingActivities 2059000.00
depreciation 1515000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 931000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 20927000.00
capitalExpenditures 7645000
changeInWorkingCapital 898000.00
stockBasedCompensation 178000.00
otherNonCashItems -205000.00
freeCashFlow -5586000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -2120000.00
netIncome -3922000.00
changeInCash -43868000.00
beginPeriodCashFlow 47947000.00
endPeriodCashFlow 4079000.00
totalCashFromOperatingActivities -1038000.00
depreciation 1179000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 929000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1929000.00
capitalExpenditures 40710000
changeInWorkingCapital -277000.00
stockBasedCompensation 467000.00
otherNonCashItems -3216000.00
freeCashFlow -41748000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalCashFromFinancingActivities -168000.00
netIncome -1306000.00
changeInCash -9306000.00
beginPeriodCashFlow 57253000.00
endPeriodCashFlow 47947000.00
totalCashFromOperatingActivities -475000.00
depreciation 1075000.00
otherCashflowsFromFinancingActivities -2000.00
capitalExpenditures 8663000
changeInWorkingCapital -334000.00
stockBasedCompensation 351000.00
otherNonCashItems 49000.00
freeCashFlow -9138000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
changeToLiabilities 1532000.00
totalCashFromFinancingActivities -598000.00
netIncome -598000.00
changeInCash -34222000.00
beginPeriodCashFlow 91475000.00
endPeriodCashFlow 57253000.00
totalCashFromOperatingActivities 283000.00
depreciation 996000.00
otherCashflowsFromFinancingActivities -435000.00
capitalExpenditures 0
changeInWorkingCapital -132000.00
stockBasedCompensation 228000.00
otherNonCashItems 1000.00
freeCashFlow 283000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
totalCashFromFinancingActivities -36000.00
netIncome -2704000.00
changeInCash -70829000.00
beginPeriodCashFlow 162304000.00
endPeriodCashFlow 91475000.00
totalCashFromOperatingActivities -1447000.00
depreciation 313000.00
otherCashflowsFromFinancingActivities -17000.00
capitalExpenditures 69346000
changeInWorkingCapital 685000.00
stockBasedCompensation 226000.00
otherNonCashItems 33000.00
freeCashFlow -70793000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
totalCashFromFinancingActivities -170000.00
netIncome -1331000.00
changeInCash -1029000.00
beginPeriodCashFlow 163333000.00
endPeriodCashFlow 162304000.00
totalCashFromOperatingActivities -457000.00
depreciation 222000.00
otherCashflowsFromFinancingActivities -15000.00
capitalExpenditures 402000
changeInWorkingCapital 397000.00
stockBasedCompensation 224000.00
otherNonCashItems 31000.00
freeCashFlow -859000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
totalCashFromFinancingActivities 176656000.00
netIncome -757000.00
changeInCash 163332000.00
beginPeriodCashFlow 1000.00
endPeriodCashFlow 163333000.00
totalCashFromOperatingActivities -591000.00
depreciation 20000.00
otherCashflowsFromFinancingActivities -432000.00
capitalExpenditures 12733000
changeInWorkingCapital 40000.00
stockBasedCompensation 106000.00
freeCashFlow -13324000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
investments -337662000.00
changeToLiabilities 7049000.00
totalCashflowsFromInvestingActivities -337662000.00
netBorrowings 48502000.00
totalCashFromFinancingActivities 17734000.00
changeToOperatingActivities -1368000.00
netIncome 198014000.00
changeInCash -176718000.00
beginPeriodCashFlow 204801000.00
endPeriodCashFlow 28083000.00
totalCashFromOperatingActivities 143210000.00
issuanceOfCapitalStock 78851000.00
depreciation 49492000.00
otherCashflowsFromInvestingActivities -245413000.00
dividendsPaid 107411000.00
salePurchaseOfStock -1045000.00
otherCashflowsFromFinancingActivities 305339000.00
changeToNetincome -111348000.00
capitalExpenditures 66611000
cashFlowsOtherOperating -1368000.00
cashAndCashEquivalentsChanges -176718000.00
changeInWorkingCapital 5681000.00
stockBasedCompensation 10171000.00
otherNonCashItems -120148000.00
freeCashFlow 76599000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
investments -666438000.00
changeToLiabilities 20043000.00
totalCashflowsFromInvestingActivities -666438000.00
netBorrowings 259702000.00
totalCashFromFinancingActivities 631195000.00
changeToOperatingActivities -3669000.00
netIncome 87254000.00
changeInCash 96965000.00
beginPeriodCashFlow 107836000.00
endPeriodCashFlow 204801000.00
totalCashFromOperatingActivities 132208000.00
issuanceOfCapitalStock 462386000.00
depreciation 43001000.00
otherCashflowsFromInvestingActivities -603874000.00
dividendsPaid 84628000.00
salePurchaseOfStock -582000.00
otherCashflowsFromFinancingActivities 340290000.00
changeToNetincome -15756000.00
capitalExpenditures 51290000
cashFlowsOtherOperating -3669000.00
cashAndCashEquivalentsChanges 96965000.00
changeInWorkingCapital 16374000.00
stockBasedCompensation 9554000.00
otherNonCashItems -7348000.00
freeCashFlow 80918000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-10
currency_symbol USD
investments 15915000.00
changeToLiabilities 678000.00
totalCashflowsFromInvestingActivities -52088000.00
netBorrowings -33077000.00
totalCashFromFinancingActivities -53865000.00
changeToOperatingActivities -3911000.00
netIncome 79795000.00
changeInCash -4903000.00
beginPeriodCashFlow 112739000.00
endPeriodCashFlow 107836000.00
totalCashFromOperatingActivities 101050000.00
issuanceOfCapitalStock 64767000.00
depreciation 40455000.00
otherCashflowsFromInvestingActivities -27403000.00
dividendsPaid 74778000.00
salePurchaseOfStock -9837000.00
otherCashflowsFromFinancingActivities -940000.00
changeToNetincome -17301000.00
capitalExpenditures 31611000
cashFlowsOtherOperating -3911000.00
cashAndCashEquivalentsChanges -4903000.00
changeInWorkingCapital -3233000.00
stockBasedCompensation 9826000.00
otherNonCashItems 973000.00
freeCashFlow 69439000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
investments -251482000.00
changeToLiabilities 1542000.00
totalCashflowsFromInvestingActivities -251482000.00
netBorrowings 28543000.00
totalCashFromFinancingActivities 235054000.00
changeToOperatingActivities -1579000.00
netIncome 55516000.00
changeInCash 78260000.00
beginPeriodCashFlow 34479000.00
endPeriodCashFlow 112739000.00
totalCashFromOperatingActivities 94688000.00
issuanceOfCapitalStock 278058000.00
depreciation 39333000.00
otherCashflowsFromInvestingActivities -191528000.00
dividendsPaid 63565000.00
salePurchaseOfStock -3959000.00
otherCashflowsFromFinancingActivities 112034000.00
changeToNetincome -1155000.00
capitalExpenditures 32070000
cashFlowsOtherOperating -1579000.00
cashAndCashEquivalentsChanges 78260000.00
changeInWorkingCapital -37000.00
stockBasedCompensation 10644000.00
otherNonCashItems -1566000.00
freeCashFlow 62618000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
investments -54100000.00
changeToLiabilities 468000.00
totalCashflowsFromInvestingActivities -234957000.00
netBorrowings -1567000.00
totalCashFromFinancingActivities 149037000.00
changeToOperatingActivities -1531000.00
netIncome 63289000.00
changeInCash -8321000.00
beginPeriodCashFlow 42800000.00
endPeriodCashFlow 34479000.00
totalCashFromOperatingActivities 77599000.00
issuanceOfCapitalStock 208949000.00
depreciation 37122000.00
otherCashflowsFromInvestingActivities -142212000.00
dividendsPaid 51445000.00
salePurchaseOfStock -3870000.00
otherCashflowsFromFinancingActivities 199604000.00
changeToNetincome -22799000.00
capitalExpenditures 28977000
cashFlowsOtherOperating -1531000.00
cashAndCashEquivalentsChanges -8321000.00
changeInWorkingCapital -1063000.00
stockBasedCompensation 9270000.00
otherNonCashItems -2409000.00
freeCashFlow 48622000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
investments -249118000.00
changeToLiabilities 4496000.00
totalCashflowsFromInvestingActivities -249118000.00
netBorrowings 45712000.00
totalCashFromFinancingActivities 203942000.00
changeToOperatingActivities 584000.00
netIncome 53095000.00
changeInCash 24322000.00
beginPeriodCashFlow 18478000.00
endPeriodCashFlow 42800000.00
totalCashFromOperatingActivities 69498000.00
depreciation 35709000.00
otherCashflowsFromInvestingActivities -221713000.00
dividendsPaid 43865000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -49436000.00
otherCashflowsFromFinancingActivities 188364000.00
changeToNetincome -25579000.00
capitalExpenditures 27405000
cashFlowsOtherOperating 584000.00
cashAndCashEquivalentsChanges 24322000.00
changeInWorkingCapital 5080000.00
stockBasedCompensation 8732000.00
otherNonCashItems -2464000.00
freeCashFlow 42093000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
investments -151241000.00
changeToLiabilities 5667000.00
totalCashflowsFromInvestingActivities -151241000.00
netBorrowings 32130000.00
totalCashFromFinancingActivities 93758000.00
changeToOperatingActivities -3174000.00
netIncome 15118000.00
changeInCash -8242000.00
beginPeriodCashFlow 22450000.00
endPeriodCashFlow 14208000.00
totalCashFromOperatingActivities 49241000.00
depreciation 33061000.00
otherCashflowsFromInvestingActivities -108728000.00
dividendsPaid 36747000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1551000.00
otherCashflowsFromFinancingActivities 141495000.00
changeToNetincome -2197000.00
capitalExpenditures 26936000
cashFlowsOtherOperating -3174000.00
cashAndCashEquivalentsChanges -8242000.00
changeInWorkingCapital 2493000.00
stockBasedCompensation 9444000.00
otherNonCashItems -3974000.00
freeCashFlow 22305000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-10
currency_symbol USD
investments 4825000.00
changeToLiabilities 2600000.00
totalCashflowsFromInvestingActivities -255359000.00
netBorrowings 73686000.00
totalCashFromFinancingActivities 45140000.00
changeToOperatingActivities -1252000.00
netIncome 14601000.00
changeInCash -168151000.00
beginPeriodCashFlow 190601000.00
endPeriodCashFlow 22450000.00
totalCashFromOperatingActivities 42068000.00
depreciation 34101000.00
otherCashflowsFromInvestingActivities -235003000.00
dividendsPaid 31110000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -512000.00
otherCashflowsFromFinancingActivities 98484000.00
changeToNetincome -8375000.00
capitalExpenditures 18846000
cashFlowsOtherOperating -1252000.00
cashAndCashEquivalentsChanges -168151000.00
changeInWorkingCapital 1348000.00
stockBasedCompensation 6081000.00
otherNonCashItems -3496000.00
freeCashFlow 23222000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-11
currency_symbol USD
investments -4350000.00
changeToLiabilities 2447000.00
totalCashflowsFromInvestingActivities -249916000.00
netBorrowings 104193000.00
totalCashFromFinancingActivities 404207000.00
changeToOperatingActivities -1510000.00
netIncome 10718000.00
changeInCash 183612000.00
beginPeriodCashFlow 6989000.00
endPeriodCashFlow 190601000.00
totalCashFromOperatingActivities 29321000.00
depreciation 18071000.00
otherCashflowsFromInvestingActivities -225837000.00
dividendsPaid 19335000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -284000.00
otherCashflowsFromFinancingActivities 261830000.00
changeToNetincome -684000.00
capitalExpenditures 19729000
cashFlowsOtherOperating -1510000.00
cashAndCashEquivalentsChanges 183612000.00
changeInWorkingCapital 937000.00
stockBasedCompensation 2060000.00
otherNonCashItems -2465000.00
freeCashFlow 9592000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
totalCashflowsFromInvestingActivities -201865000.00
totalCashFromFinancingActivities 189429000.00
netIncome 6742000.00
changeInCash 1059000.00
beginPeriodCashFlow 5930000.00
endPeriodCashFlow 6989000.00
totalCashFromOperatingActivities 13495000.00
depreciation 11617000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 13234000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -160000.00
otherCashflowsFromFinancingActivities 111129000.00
capitalExpenditures 9531000
changeInWorkingCapital -1470000.00
stockBasedCompensation 2137000.00
otherNonCashItems -2753000.00
freeCashFlow 3964000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
changeToLiabilities 1708000.00
totalCashflowsFromInvestingActivities -160180000.00
netBorrowings -101658000.00
totalCashFromFinancingActivities 153112000.00
netIncome 4169000.00
changeInCash 2681000.00
beginPeriodCashFlow 3249000.00
endPeriodCashFlow 5930000.00
totalCashFromOperatingActivities 9749000.00
depreciation 9532000.00
otherCashflowsFromInvestingActivities -149968000.00
dividendsPaid 7101000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -79000.00
otherCashflowsFromFinancingActivities 265456000.00
changeToNetincome -5589000.00
capitalExpenditures 10212000
cashFlowsOtherOperating -533000.00
cashAndCashEquivalentsChanges 2681000.00
changeInWorkingCapital 1175000.00
stockBasedCompensation 1121000.00
otherNonCashItems -2211000.00
freeCashFlow -463000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 49731000.00
netIncome -7458000.00
changeInCash -54004000.00
beginPeriodCashFlow 57253000.00
endPeriodCashFlow 3249000.00
totalCashFromOperatingActivities 2149000.00
depreciation 5405000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2791000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 59411000.00
capitalExpenditures 96926000
changeInWorkingCapital 487000.00
stockBasedCompensation 1202000.00
otherNonCashItems -3491000.00
freeCashFlow -94777000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
changeToLiabilities 1532000.00
totalCashFromFinancingActivities 175852000.00
netIncome -5390000.00
changeInCash 57252000.00
beginPeriodCashFlow 1000.00
endPeriodCashFlow 57253000.00
totalCashFromOperatingActivities -2212000.00
depreciation 1551000.00
otherCashflowsFromFinancingActivities -882000.00
capitalExpenditures 0
changeInWorkingCapital 990000.00
stockBasedCompensation 784000.00
otherNonCashItems 73000.00
freeCashFlow -2212000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
incomeBeforeTax 30315000.00
netIncome 30315000.00
sellingGeneralAdministrative 9119000.00
grossProfit 62451000.00
reconciledDepreciation 14750000.00
ebit 39675000.00
ebitda 54425000.00
depreciationAndAmortization 14750000.00
operatingIncome 39675000.00
otherOperatingExpenses 47833000.00
interestExpense 5814000.00
interestIncome 1093000.00
netInterestIncome -4721000.00
incomeTaxExpense -30315000.00
totalRevenue 82920000.00
totalOperatingExpenses 27364000.00
costOfRevenue 20469000.00
totalOtherIncomeExpenseNet -51000.00
netIncomeFromContinuingOps 30315000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax 40254000.00
netIncome 40254000.00
sellingGeneralAdministrative 9766000.00
grossProfit 60949000.00
reconciledDepreciation 14587000.00
ebit 37569000.00
ebitda 52156000.00
depreciationAndAmortization 14587000.00
nonOperatingIncomeNetOther 13230000.00
operatingIncome 37569000.00
otherOperatingExpenses 46584000.00
interestExpense 5900000.00
interestIncome 973000.00
netInterestIncome -4927000.00
nonRecurring 27000.00
incomeTaxExpense -40254000.00
totalRevenue 79535000.00
totalOperatingExpenses 27998000.00
costOfRevenue 18586000.00
totalOtherIncomeExpenseNet 12230000.00
netIncomeFromContinuingOps 40254000.00
netIncomeApplicableToCommonShares 40074000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 23331000.00
netIncome 39287000.00
sellingGeneralAdministrative 9320000.00
grossProfit 56270000.00
reconciledDepreciation 14618000.00
ebit 34295000.00
ebitda 48913000.00
depreciationAndAmortization 14618000.00
nonOperatingIncomeNetOther 1963000.00
operatingIncome 34295000.00
otherOperatingExpenses 45860000.00
interestExpense 7375000.00
interestIncome 1963000.00
netInterestIncome -5412000.00
nonRecurring 48000.00
incomeTaxExpense -15956000.00
totalRevenue 74651000.00
totalOperatingExpenses 27479000.00
costOfRevenue 18381000.00
totalOtherIncomeExpenseNet -10964000.00
netIncomeFromContinuingOps 23331000.00
netIncomeApplicableToCommonShares 23226000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
incomeBeforeTax 58880000.00
netIncome 58880000.00
sellingGeneralAdministrative 8193000.00
grossProfit 56924000.00
reconciledDepreciation 13072000.00
ebit 36057000.00
ebitda 49129000.00
depreciationAndAmortization 13072000.00
nonOperatingIncomeNetOther 36516000.00
operatingIncome 36057000.00
otherOperatingExpenses 45812000.00
interestExpense 7457000.00
interestIncome 398000.00
netInterestIncome -7059000.00
nonRecurring 374000.00
incomeTaxExpense 7457000.00
totalRevenue 76007000.00
totalOperatingExpenses 26729000.00
costOfRevenue 19083000.00
totalOtherIncomeExpenseNet 22823000.00
netIncomeFromContinuingOps 58880000.00
netIncomeApplicableToCommonShares 58596000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
incomeBeforeTax 22439000.00
netIncome 16174000.00
sellingGeneralAdministrative 8139000.00
grossProfit 53661000.00
reconciledDepreciation 12759000.00
ebit 32938000.00
ebitda 45697000.00
depreciationAndAmortization 12759000.00
nonOperatingIncomeNetOther 175000.00
operatingIncome 32938000.00
otherOperatingExpenses 42236000.00
interestExpense 6265000.00
interestIncome 175000.00
netInterestIncome -6090000.00
nonRecurring 36000.00
incomeTaxExpense 6265000.00
totalRevenue 70801000.00
totalOperatingExpenses 25096000.00
costOfRevenue 17140000.00
totalOtherIncomeExpenseNet -10499000.00
netIncomeFromContinuingOps 22439000.00
netIncomeApplicableToCommonShares 22332000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-03
currency_symbol USD
incomeBeforeTax 97033000.00
netIncome 97033000.00
sellingGeneralAdministrative 7333000.00
grossProfit 49565000.00
reconciledDepreciation 11790000.00
ebit 30557000.00
ebitda 42347000.00
depreciationAndAmortization 11790000.00
nonOperatingIncomeNetOther 76163000.00
operatingIncome 30557000.00
otherOperatingExpenses 38425000.00
interestExpense 5047000.00
interestIncome 115000.00
netInterestIncome -4932000.00
nonRecurring 1027000.00
incomeTaxExpense 5047000.00
totalRevenue 65369000.00
totalOperatingExpenses 22621000.00
costOfRevenue 15804000.00
totalOtherIncomeExpenseNet 66476000.00
netIncomeFromContinuingOps 97033000.00
netIncomeApplicableToCommonShares 96651000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-04
currency_symbol USD
incomeBeforeTax 19662000.00
netIncome 14581000.00
sellingGeneralAdministrative 7527000.00
grossProfit 47159000.00
reconciledDepreciation 11871000.00
ebit 27882000.00
ebitda 39753000.00
depreciationAndAmortization 11871000.00
nonOperatingIncomeNetOther 121000.00
operatingIncome 27882000.00
otherOperatingExpenses 39385000.00
interestExpense 5081000.00
interestIncome 121000.00
netInterestIncome -4960000.00
nonRecurring 28000.00
incomeTaxExpense 5081000.00
totalRevenue 64035000.00
totalOperatingExpenses 22509000.00
costOfRevenue 16876000.00
totalOtherIncomeExpenseNet -8220000.00
netIncomeFromContinuingOps 19662000.00
netIncomeApplicableToCommonShares 19581000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
incomeBeforeTax 32259000.00
netIncome 32259000.00
sellingGeneralAdministrative 7716000.00
grossProfit 45310000.00
reconciledDepreciation 11138000.00
ebit 26593000.00
ebitda 37731000.00
depreciationAndAmortization 11138000.00
nonOperatingIncomeNetOther 13579000.00
operatingIncome 37466000.00
otherOperatingExpenses 36788000.00
interestExpense 5207000.00
interestIncome 137000.00
netInterestIncome -5070000.00
incomeTaxExpense 5207000.00
totalRevenue 60675000.00
totalOperatingExpenses 21423000.00
costOfRevenue 15365000.00
totalOtherIncomeExpenseNet 13442000.00
netIncomeFromContinuingOps 32259000.00
netIncomeApplicableToCommonShares 32139000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 21360000.00
netIncome 21360000.00
sellingGeneralAdministrative 6800000.00
grossProfit 43069000.00
reconciledDepreciation 11590000.00
ebit 24907000.00
ebitda 36497000.00
depreciationAndAmortization 11590000.00
nonOperatingIncomeNetOther 3413000.00
operatingIncome 26046000.00
otherOperatingExpenses 34636000.00
interestExpense 4686000.00
interestIncome 228000.00
netInterestIncome -4458000.00
incomeTaxExpense 4686000.00
totalRevenue 57269000.00
totalOperatingExpenses 20436000.00
costOfRevenue 14200000.00
totalOtherIncomeExpenseNet 3185000.00
netIncomeFromContinuingOps 21360000.00
netIncomeApplicableToCommonShares 21273000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
incomeBeforeTax 17378000.00
netIncome 17378000.00
sellingGeneralAdministrative 6866000.00
grossProfit 40124000.00
reconciledDepreciation 10340000.00
ebit 23139000.00
ebitda 33479000.00
depreciationAndAmortization 10340000.00
nonOperatingIncomeNetOther 221000.00
operatingIncome 21394000.00
otherOperatingExpenses 32005000.00
interestExpense 4016000.00
interestIncome 221000.00
netInterestIncome -3795000.00
nonRecurring 117000.00
incomeTaxExpense 4016000.00
totalRevenue 53295000.00
totalOperatingExpenses 18834000.00
costOfRevenue 13171000.00
totalOtherIncomeExpenseNet -117000.00
netIncomeFromContinuingOps 17378000.00
netIncomeApplicableToCommonShares 17325000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax 16257000.00
netIncome 16257000.00
sellingGeneralAdministrative 5582000.00
grossProfit 37179000.00
reconciledDepreciation 11376000.00
ebit 21900000.00
ebitda 31833000.00
depreciationAndAmortization 9933000.00
nonOperatingIncomeNetOther 236000.00
operatingIncome 20402000.00
otherOperatingExpenses 30470000.00
interestExpense 4145000.00
interestIncome 236000.00
netInterestIncome -3909000.00
nonRecurring 55000.00
incomeTaxExpense 4145000.00
totalRevenue 50691000.00
totalOperatingExpenses 16958000.00
costOfRevenue 13512000.00
totalOtherIncomeExpenseNet -55000.00
netIncomeFromContinuingOps 16257000.00
netIncomeApplicableToCommonShares 16206000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-10
currency_symbol USD
incomeBeforeTax 13513000.00
netIncome 13513000.00
sellingGeneralAdministrative 6936000.00
grossProfit 35853000.00
reconciledDepreciation 11192000.00
ebit 19159000.00
ebitda 28985000.00
depreciationAndAmortization 9826000.00
nonOperatingIncomeNetOther 68000.00
operatingIncome 17708000.00
otherOperatingExpenses 31154000.00
interestExpense 4195000.00
interestIncome 68000.00
netInterestIncome -4127000.00
nonRecurring 85000.00
incomeTaxExpense 4195000.00
totalRevenue 48879000.00
totalOperatingExpenses 18128000.00
costOfRevenue 13026000.00
totalOtherIncomeExpenseNet -85000.00
netIncomeFromContinuingOps 13513000.00
netIncomeApplicableToCommonShares 13584000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax 22722000.00
netIncome 22722000.00
sellingGeneralAdministrative 5130000.00
grossProfit 34919000.00
reconciledDepreciation 12124000.00
ebit 19022000.00
ebitda 29840000.00
depreciationAndAmortization 10818000.00
nonOperatingIncomeNetOther 9067000.00
operatingIncome 26609000.00
otherOperatingExpenses 29482000.00
interestExpense 3887000.00
interestIncome 51000.00
netInterestIncome -3836000.00
nonRecurring 123000.00
incomeTaxExpense 3887000.00
totalRevenue 47147000.00
totalOperatingExpenses 17254000.00
costOfRevenue 12228000.00
totalOtherIncomeExpenseNet 8893000.00
netIncomeFromContinuingOps 22722000.00
netIncomeApplicableToCommonShares 22528000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax 30704000.00
netIncome 30704000.00
sellingGeneralAdministrative 5665000.00
grossProfit 33808000.00
reconciledDepreciation 11459000.00
ebit 18233000.00
ebitda 28333000.00
depreciationAndAmortization 10100000.00
nonOperatingIncomeNetOther 17940000.00
operatingIncome 34613000.00
otherOperatingExpenses 29058000.00
interestExpense 3909000.00
interestIncome 190000.00
netInterestIncome -3719000.00
nonRecurring 11000.00
incomeTaxExpense 3909000.00
totalRevenue 45742000.00
totalOperatingExpenses 17124000.00
costOfRevenue 11934000.00
totalOtherIncomeExpenseNet 17739000.00
netIncomeFromContinuingOps 30704000.00
netIncomeApplicableToCommonShares 30510000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 12856000.00
netIncome 12856000.00
sellingGeneralAdministrative 5758000.00
grossProfit 33208000.00
reconciledDepreciation 11100000.00
ebit 18303000.00
ebitda 28014000.00
depreciationAndAmortization 9711000.00
nonOperatingIncomeNetOther 564000.00
operatingIncome 16862000.00
otherOperatingExpenses 28766000.00
interestExpense 4006000.00
interestIncome 564000.00
netInterestIncome -3442000.00
nonRecurring 52000.00
incomeTaxExpense 4006000.00
totalRevenue 45116000.00
totalOperatingExpenses 16858000.00
costOfRevenue 11908000.00
totalOtherIncomeExpenseNet -52000.00
netIncomeFromContinuingOps 12856000.00
netIncomeApplicableToCommonShares 12773000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
incomeBeforeTax 14821000.00
netIncome 14821000.00
sellingGeneralAdministrative 6072000.00
grossProfit 33207000.00
reconciledDepreciation 10320000.00
ebit 17459000.00
ebitda 27779000.00
depreciationAndAmortization 10320000.00
nonOperatingIncomeNetOther 3599000.00
operatingIncome 18890000.00
otherOperatingExpenses 29727000.00
interestExpense 4069000.00
interestIncome 644000.00
netInterestIncome -3425000.00
nonRecurring -3000.00
incomeTaxExpense 4069000.00
totalRevenue 45015000.00
totalOperatingExpenses 17919000.00
costOfRevenue 11808000.00
totalOtherIncomeExpenseNet 2958000.00
netIncomeFromContinuingOps 14821000.00
netIncomeApplicableToCommonShares 14727000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-30
currency_symbol USD
incomeBeforeTax 14784000.00
netIncome 14784000.00
sellingGeneralAdministrative 5132000.00
grossProfit 32406000.00
reconciledDepreciation 9838000.00
ebit 18268000.00
ebitda 28106000.00
depreciationAndAmortization 9838000.00
nonOperatingIncomeNetOther 2614000.00
operatingIncome 18736000.00
otherOperatingExpenses 27228000.00
interestExpense 3952000.00
interestIncome 832000.00
netInterestIncome -3120000.00
nonRecurring 47000.00
incomeTaxExpense 3952000.00
totalRevenue 43397000.00
totalOperatingExpenses 16237000.00
costOfRevenue 10991000.00
totalOtherIncomeExpenseNet 1735000.00
netIncomeFromContinuingOps 14784000.00
netIncomeApplicableToCommonShares 14689000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-31
currency_symbol USD
incomeBeforeTax 10379000.00
netIncome 10379000.00
sellingGeneralAdministrative 6757000.00
grossProfit 31021000.00
reconciledDepreciation 9630000.00
ebit 15451000.00
ebitda 25081000.00
depreciationAndAmortization 9630000.00
nonOperatingIncomeNetOther 817000.00
operatingIncome 14432000.00
otherOperatingExpenses 28114000.00
interestExpense 4053000.00
interestIncome 817000.00
netInterestIncome -3236000.00
nonRecurring 1000.00
incomeTaxExpense 4053000.00
totalRevenue 41730000.00
totalOperatingExpenses 17405000.00
costOfRevenue 10709000.00
totalOtherIncomeExpenseNet -1000.00
netIncomeFromContinuingOps 10379000.00
netIncomeApplicableToCommonShares 10315000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-01
currency_symbol USD
incomeBeforeTax 15532000.00
netIncome 15532000.00
sellingGeneralAdministrative 5963000.00
grossProfit 30187000.00
reconciledDepreciation 9545000.00
ebit 16201000.00
ebitda 25746000.00
depreciationAndAmortization 9545000.00
nonOperatingIncomeNetOther 5987000.00
operatingIncome 19796000.00
otherOperatingExpenses 27071000.00
interestExpense 4264000.00
interestIncome 2742000.00
netInterestIncome -2742000.00
incomeTaxExpense 4264000.00
totalRevenue 40880000.00
totalOperatingExpenses 16378000.00
costOfRevenue 10693000.00
totalOtherIncomeExpenseNet 4465000.00
netIncomeFromContinuingOps 15532000.00
netIncomeApplicableToCommonShares 15434000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22972000.00
minorityInterest 0.00
netIncome 22972000.00
sellingGeneralAdministrative 6371000.00
grossProfit 29117000.00
reconciledDepreciation 9234000.00
ebit 14853000.00
ebitda 24087000.00
depreciationAndAmortization 9234000.00
nonOperatingIncomeNetOther 14966000.00
operatingIncome 27466000.00
otherOperatingExpenses 26917000.00
interestExpense 4494000.00
extraordinaryItems 0.00
nonRecurring -5000.00
otherItems 0.00
incomeTaxExpense 4494000.00
totalRevenue 39413000.00
totalOperatingExpenses 16621000.00
costOfRevenue 10296000.00
totalOtherIncomeExpenseNet 13629000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22973000.00
netIncomeApplicableToCommonShares 22572000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10122000.00
minorityInterest 0.00
netIncome 10122000.00
sellingGeneralAdministrative 5047000.00
grossProfit 28413000.00
reconciledDepreciation 9154000.00
ebit 15553000.00
ebitda 24707000.00
depreciationAndAmortization 9154000.00
nonOperatingIncomeNetOther 1341000.00
operatingIncome 14528000.00
otherOperatingExpenses 24590000.00
interestExpense 4406000.00
extraordinaryItems 0.00
nonRecurring 122000.00
otherItems 0.00
incomeTaxExpense 4406000.00
totalRevenue 37899000.00
totalOperatingExpenses 15104000.00
costOfRevenue 9486000.00
totalOtherIncomeExpenseNet -122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10122000.00
netIncomeApplicableToCommonShares 10122000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20137000.00
minorityInterest 0.00
netIncome 20137000.00
sellingGeneralAdministrative 5007000.00
grossProfit 26925000.00
reconciledDepreciation 8876000.00
ebit 13963000.00
ebitda 22839000.00
depreciationAndAmortization 8876000.00
nonOperatingIncomeNetOther 12624000.00
operatingIncome 24763000.00
otherOperatingExpenses 25094000.00
interestExpense 4626000.00
extraordinaryItems 0.00
nonRecurring 5000.00
otherItems 0.00
incomeTaxExpense 4626000.00
totalRevenue 37238000.00
totalOperatingExpenses 14781000.00
costOfRevenue 10313000.00
totalOtherIncomeExpenseNet 11698000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20137000.00
netIncomeApplicableToCommonShares 20137000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10057000.00
minorityInterest 0.00
netIncome 10057000.00
sellingGeneralAdministrative 5078000.00
grossProfit 27214000.00
reconciledDepreciation 9858000.00
ebit 12338000.00
ebitda 22196000.00
depreciationAndAmortization 9858000.00
nonOperatingIncomeNetOther 3343000.00
operatingIncome 14742000.00
otherOperatingExpenses 25706000.00
interestExpense 4685000.00
extraordinaryItems 0.00
nonRecurring 2000.00
otherItems 0.00
incomeTaxExpense 4685000.00
totalRevenue 37107000.00
totalOperatingExpenses 15813000.00
costOfRevenue 9893000.00
totalOtherIncomeExpenseNet 3281000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10057000.00
netIncomeApplicableToCommonShares 10057000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10836000.00
minorityInterest 0.00
netIncome 10836000.00
sellingGeneralAdministrative 4431000.00
grossProfit 24773000.00
reconciledDepreciation 9375000.00
ebit 11061000.00
ebitda 20436000.00
depreciationAndAmortization 9375000.00
nonOperatingIncomeNetOther 5199000.00
operatingIncome 15527000.00
otherOperatingExpenses 24298000.00
interestExpense 4691000.00
extraordinaryItems 0.00
nonRecurring -1000.00
otherItems 0.00
incomeTaxExpense 4691000.00
totalRevenue 34625000.00
totalOperatingExpenses 14446000.00
costOfRevenue 9852000.00
totalOtherIncomeExpenseNet 5106000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10836000.00
netIncomeApplicableToCommonShares 10835000.00
preferredStockAndOtherAdjustments 1000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20933000.00
minorityInterest 0.00
netIncome 20933000.00
sellingGeneralAdministrative 5041000.00
grossProfit 24617000.00
reconciledDepreciation 8888000.00
ebit 10705000.00
ebitda 19593000.00
depreciationAndAmortization 8888000.00
nonOperatingIncomeNetOther 15466000.00
operatingIncome 25447000.00
otherOperatingExpenses 23659000.00
interestExpense 4514000.00
extraordinaryItems 0.00
nonRecurring -46000.00
otherItems 0.00
incomeTaxExpense 4514000.00
totalRevenue 33640000.00
totalOperatingExpenses 14636000.00
costOfRevenue 9023000.00
totalOtherIncomeExpenseNet 15449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 20933000.00
netIncomeApplicableToCommonShares 18988000.00
preferredStockAndOtherAdjustments 1945000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15527000.00
minorityInterest 0.00
netIncome 15527000.00
sellingGeneralAdministrative 6030000.00
grossProfit 24326000.00
reconciledDepreciation 8598000.00
ebit 9721000.00
ebitda 18319000.00
depreciationAndAmortization 8598000.00
nonOperatingIncomeNetOther 10123000.00
operatingIncome 19333000.00
otherOperatingExpenses 23558000.00
interestExpense 3806000.00
extraordinaryItems 0.00
nonRecurring 10000.00
otherItems 0.00
incomeTaxExpense 3806000.00
totalRevenue 32778000.00
totalOperatingExpenses 15106000.00
costOfRevenue 8452000.00
totalOtherIncomeExpenseNet 10090000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15527000.00
netIncomeApplicableToCommonShares 14636000.00
preferredStockAndOtherAdjustments 891000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5799000.00
minorityInterest 0.00
netIncome 5799000.00
sellingGeneralAdministrative 4179000.00
grossProfit 22894000.00
reconciledDepreciation 8848000.00
ebit 9902000.00
ebitda 18750000.00
depreciationAndAmortization 8848000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 9565000.00
otherOperatingExpenses 21910000.00
interestExpense 3766000.00
extraordinaryItems 0.00
nonRecurring 1000.00
otherItems 0.00
incomeTaxExpense 3766000.00
totalRevenue 31441000.00
totalOperatingExpenses 13363000.00
costOfRevenue 8547000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5799000.00
netIncomeApplicableToCommonShares 4908000.00
preferredStockAndOtherAdjustments 891000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1832000.00
minorityInterest 0.00
netIncome 1832000.00
sellingGeneralAdministrative 6015000.00
grossProfit 21659000.00
reconciledDepreciation 8839000.00
ebit 6810000.00
ebitda 15649000.00
depreciationAndAmortization 8839000.00
nonOperatingIncomeNetOther 5000.00
operatingIncome 5474000.00
otherOperatingExpenses 23381000.00
interestExpense 3642000.00
extraordinaryItems 0.00
nonRecurring 990000.00
otherItems 0.00
incomeTaxExpense 3642000.00
totalRevenue 29840000.00
totalOperatingExpenses 15200000.00
costOfRevenue 8181000.00
totalOtherIncomeExpenseNet -990000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1832000.00
netIncomeApplicableToCommonShares 940000.00
preferredStockAndOtherAdjustments 892000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3070000.00
minorityInterest 0.00
netIncome 3070000.00
sellingGeneralAdministrative 5566000.00
grossProfit 19816000.00
reconciledDepreciation 8554000.00
ebit 5696000.00
ebitda 14250000.00
depreciationAndAmortization 8554000.00
nonOperatingIncomeNetOther 1653000.00
operatingIncome 6335000.00
otherOperatingExpenses 21726000.00
interestExpense 3265000.00
extraordinaryItems 0.00
nonRecurring 696000.00
otherItems 0.00
incomeTaxExpense 3265000.00
totalRevenue 27104000.00
totalOperatingExpenses 14438000.00
costOfRevenue 7288000.00
totalOtherIncomeExpenseNet 957000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3070000.00
netIncomeApplicableToCommonShares 2179000.00
preferredStockAndOtherAdjustments 891000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2783000.00
minorityInterest 0.00
netIncome 2783000.00
sellingGeneralAdministrative 4298000.00
grossProfit 18715000.00
reconciledDepreciation 7750000.00
ebit 6673000.00
ebitda 14423000.00
depreciationAndAmortization 7750000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 5859000.00
otherOperatingExpenses 19480000.00
interestExpense 3076000.00
extraordinaryItems 0.00
nonRecurring 484000.00
otherItems 0.00
incomeTaxExpense 3076000.00
totalRevenue 25817000.00
totalOperatingExpenses 12378000.00
costOfRevenue 7102000.00
totalOtherIncomeExpenseNet -484000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2783000.00
netIncomeApplicableToCommonShares 1892000.00
preferredStockAndOtherAdjustments 891000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7433000.00
minorityInterest 0.00
netIncome 7433000.00
sellingGeneralAdministrative 3440000.00
grossProfit 17903000.00
reconciledDepreciation 7918000.00
ebit 6558000.00
ebitda 14476000.00
depreciationAndAmortization 7918000.00
nonOperatingIncomeNetOther 5261000.00
operatingIncome 10503000.00
otherOperatingExpenses 19456000.00
interestExpense 3070000.00
extraordinaryItems 0.00
nonRecurring 959000.00
otherItems 0.00
incomeTaxExpense 3070000.00
totalRevenue 25657000.00
totalOperatingExpenses 11702000.00
costOfRevenue 7754000.00
totalOtherIncomeExpenseNet 4289000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7433000.00
netIncomeApplicableToCommonShares 6542000.00
preferredStockAndOtherAdjustments 891000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 560000.00
minorityInterest 0.00
netIncome 560000.00
sellingGeneralAdministrative 4747000.00
grossProfit 17277000.00
reconciledDepreciation 11726000.00
ebit 808000.00
ebitda 12534000.00
depreciationAndAmortization 11726000.00
nonOperatingIncomeNetOther 4252000.00
operatingIncome 3655000.00
otherOperatingExpenses 23735000.00
interestExpense 3095000.00
extraordinaryItems 0.00
nonRecurring 1062000.00
otherItems 0.00
incomeTaxExpense 3095000.00
totalRevenue 24200000.00
totalOperatingExpenses 16812000.00
costOfRevenue 6923000.00
totalOtherIncomeExpenseNet 3186000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 560000.00
netIncomeApplicableToCommonShares -304000.00
preferredStockAndOtherAdjustments 2674000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4214000.00
minorityInterest 0.00
netIncome 4214000.00
sellingGeneralAdministrative 3175000.00
grossProfit 17922000.00
reconciledDepreciation 7737000.00
ebit 7013000.00
ebitda 14750000.00
depreciationAndAmortization 7737000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome 6425000.00
otherOperatingExpenses 17686000.00
interestExpense 2211000.00
extraordinaryItems 0.00
nonRecurring 219000.00
otherItems 0.00
incomeTaxExpense 2211000.00
totalRevenue 24327000.00
totalOperatingExpenses 11281000.00
costOfRevenue 6405000.00
totalOtherIncomeExpenseNet -219000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4214000.00
netIncomeApplicableToCommonShares 3323000.00
preferredStockAndOtherAdjustments 891000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10672000.00
minorityInterest 0.00
netIncome 10672000.00
sellingGeneralAdministrative 3089000.00
grossProfit 18040000.00
reconciledDepreciation 7593000.00
ebit 7362000.00
ebitda 14955000.00
depreciationAndAmortization 7593000.00
nonOperatingIncomeNetOther 6323000.00
operatingIncome 12831000.00
otherOperatingExpenses 17515000.00
interestExpense 2159000.00
extraordinaryItems 0.00
nonRecurring 214000.00
otherItems 0.00
incomeTaxExpense 2159000.00
totalRevenue 24237000.00
totalOperatingExpenses 11318000.00
costOfRevenue 6197000.00
totalOtherIncomeExpenseNet 6105000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10672000.00
netIncomeApplicableToCommonShares 9753000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -845000.00
minorityInterest 0.00
netIncome -845000.00
sellingGeneralAdministrative 3835000.00
grossProfit 16001000.00
reconciledDepreciation 7045000.00
ebit 5128000.00
ebitda 12173000.00
depreciationAndAmortization 7045000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 1329000.00
otherOperatingExpenses 18591000.00
interestExpense 2174000.00
extraordinaryItems 0.00
nonRecurring 3218000.00
otherItems 0.00
incomeTaxExpense 2174000.00
totalRevenue 23131000.00
totalOperatingExpenses 11461000.00
costOfRevenue 7130000.00
totalOtherIncomeExpenseNet -3218000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -845000.00
netIncomeApplicableToCommonShares -1736000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2774000.00
minorityInterest 0.00
netIncome 2774000.00
sellingGeneralAdministrative 1842000.00
grossProfit 13575000.00
reconciledDepreciation 4806000.00
ebit 6928000.00
ebitda 11734000.00
depreciationAndAmortization 4806000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 4643000.00
otherOperatingExpenses 12137000.00
interestExpense 1869000.00
extraordinaryItems 0.00
nonRecurring 1968000.00
otherItems 0.00
incomeTaxExpense 1869000.00
totalRevenue 18747000.00
totalOperatingExpenses 6965000.00
costOfRevenue 5172000.00
totalOtherIncomeExpenseNet -1968000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2774000.00
netIncomeApplicableToCommonShares 1880000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3438000.00
minorityInterest 0.00
netIncome 3438000.00
sellingGeneralAdministrative 2836000.00
grossProfit 12941000.00
reconciledDepreciation 4625000.00
ebit 5483000.00
ebitda 10108000.00
depreciationAndAmortization 4625000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome 3717000.00
otherOperatingExpenses 12527000.00
interestExpense 1473000.00
extraordinaryItems 0.00
nonRecurring 279000.00
otherItems 0.00
incomeTaxExpense 1473000.00
totalRevenue 17714000.00
totalOperatingExpenses 7754000.00
costOfRevenue 4773000.00
totalOtherIncomeExpenseNet -279000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3438000.00
netIncomeApplicableToCommonShares 2535000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2721000.00
minorityInterest 0.00
netIncome 2721000.00
sellingGeneralAdministrative 2462000.00
grossProfit 12216000.00
reconciledDepreciation 4502000.00
ebit 5254000.00
ebitda 9756000.00
depreciationAndAmortization 4502000.00
nonOperatingIncomeNetOther 2000.00
operatingIncome 3332000.00
otherOperatingExpenses 11619000.00
interestExpense 1661000.00
extraordinaryItems 0.00
nonRecurring 611000.00
otherItems 0.00
incomeTaxExpense 1661000.00
totalRevenue 16610000.00
totalOperatingExpenses 7225000.00
costOfRevenue 4394000.00
totalOtherIncomeExpenseNet -611000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2721000.00
netIncomeApplicableToCommonShares 1823000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1785000.00
minorityInterest 0.00
netIncome 1785000.00
sellingGeneralAdministrative 2356000.00
grossProfit 10982000.00
reconciledDepreciation 4138000.00
ebit 4488000.00
ebitda 8626000.00
depreciationAndAmortization 4138000.00
nonOperatingIncomeNetOther -5000.00
operatingIncome 3378000.00
otherOperatingExpenses 11544000.00
interestExpense 1593000.00
extraordinaryItems 0.00
nonRecurring 882000.00
otherItems 0.00
incomeTaxExpense 1593000.00
totalRevenue 15804000.00
totalOperatingExpenses 6722000.00
costOfRevenue 4822000.00
totalOtherIncomeExpenseNet -882000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1785000.00
netIncomeApplicableToCommonShares 888000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 563000.00
minorityInterest 0.00
netIncome 3701000.00
sellingGeneralAdministrative 2253000.00
grossProfit 9539000.00
reconciledDepreciation 3496000.00
ebit 3793000.00
ebitda 7289000.00
depreciationAndAmortization 3496000.00
operatingIncome 5305000.00
otherOperatingExpenses 9568000.00
interestExpense 1604000.00
extraordinaryItems 4190000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3138000.00
totalRevenue 13169000.00
totalOperatingExpenses 5938000.00
costOfRevenue 3630000.00
totalOtherIncomeExpenseNet -1437000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -41000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 933000.00
minorityInterest 0.00
netIncome 1325000.00
sellingGeneralAdministrative 1787000.00
grossProfit 8227000.00
reconciledDepreciation 3062000.00
ebit 3475000.00
ebitda 6537000.00
depreciationAndAmortization 3062000.00
nonOperatingIncomeNetOther 97000.00
operatingIncome 2874000.00
otherOperatingExpenses 8340000.00
interestExpense 1549000.00
extraordinaryItems 0.00
nonRecurring 791000.00
otherItems 0.00
incomeTaxExpense -392000.00
totalRevenue 11516000.00
totalOperatingExpenses 5051000.00
costOfRevenue 3289000.00
totalOtherIncomeExpenseNet -791000.00
discontinuedOperations 392000.00
netIncomeFromContinuingOps 933000.00
netIncomeApplicableToCommonShares 432000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 372000.00
minorityInterest 0.00
netIncome 822000.00
sellingGeneralAdministrative 2389000.00
grossProfit 7807000.00
reconciledDepreciation 2439000.00
ebit 2982000.00
ebitda 5421000.00
depreciationAndAmortization 2439000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome 2362000.00
otherOperatingExpenses 8293000.00
interestExpense 1540000.00
extraordinaryItems 0.00
nonRecurring 613000.00
otherItems 0.00
incomeTaxExpense -450000.00
totalRevenue 10815000.00
totalOperatingExpenses 5285000.00
costOfRevenue 3008000.00
totalOtherIncomeExpenseNet -613000.00
discontinuedOperations 450000.00
netIncomeFromContinuingOps 372000.00
netIncomeApplicableToCommonShares -69000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 794000.00
minorityInterest 0.00
netIncome 794000.00
sellingGeneralAdministrative 1994000.00
grossProfit 7497000.00
reconciledDepreciation 2620000.00
ebit 2889000.00
ebitda 5509000.00
depreciationAndAmortization 2620000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 2315000.00
otherOperatingExpenses 7721000.00
interestExpense 1521000.00
extraordinaryItems 0.00
nonRecurring 457000.00
otherItems 0.00
incomeTaxExpense 1521000.00
totalRevenue 10487000.00
totalOperatingExpenses 4731000.00
costOfRevenue 2990000.00
totalOtherIncomeExpenseNet -457000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 794000.00
netIncomeApplicableToCommonShares -97000.00
preferredStockAndOtherAdjustments 891000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3553000.00
minorityInterest 0.00
netIncome 3553000.00
sellingGeneralAdministrative 6403000.00
sellingAndMarketingExpenses 4907000.00
grossProfit 6006000.00
reconciledDepreciation 3035000.00
ebit -263000.00
ebitda 2772000.00
depreciationAndAmortization 3035000.00
operatingIncome 5293000.00
otherOperatingExpenses 7142000.00
interestExpense 1740000.00
extraordinaryItems 5087000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3553000.00
totalRevenue 8640000.00
totalOperatingExpenses 4508000.00
costOfRevenue 2634000.00
totalOtherIncomeExpenseNet -440000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 522000.00
minorityInterest 0.00
netIncome 522000.00
sellingGeneralAdministrative 1606000.00
grossProfit 6624000.00
reconciledDepreciation 2585000.00
ebit 3296000.00
ebitda 5881000.00
depreciationAndAmortization 2585000.00
operatingIncome 2126000.00
otherOperatingExpenses 6530000.00
interestExpense 1604000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -522000.00
totalRevenue 9066000.00
totalOperatingExpenses 4088000.00
costOfRevenue 2442000.00
totalOtherIncomeExpenseNet -760000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 257000.00
minorityInterest 0.00
netIncome 257000.00
sellingGeneralAdministrative 1886000.00
grossProfit 5499000.00
reconciledDepreciation 1997000.00
ebit 2019000.00
ebitda 4016000.00
depreciationAndAmortization 1997000.00
operatingIncome 1373000.00
otherOperatingExpenses 5904000.00
interestExpense 1116000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -257000.00
totalRevenue 7599000.00
totalOperatingExpenses 3804000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet -324000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -267000.00
minorityInterest 0.00
netIncome -267000.00
sellingGeneralAdministrative 1415000.00
grossProfit 4698000.00
reconciledDepreciation 1915000.00
ebit 2172000.00
ebitda 4087000.00
depreciationAndAmortization 1915000.00
operatingIncome 745000.00
otherOperatingExpenses 5148000.00
interestExpense 1012000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 267000.00
totalRevenue 6606000.00
totalOperatingExpenses 3240000.00
costOfRevenue 1908000.00
totalOtherIncomeExpenseNet -714000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -194000.00
minorityInterest 0.00
netIncome -194000.00
sellingGeneralAdministrative 1279000.00
grossProfit 3891000.00
reconciledDepreciation 1636000.00
ebit 1391000.00
ebitda 3027000.00
depreciationAndAmortization 1636000.00
operatingIncome 791000.00
otherOperatingExpenses 4498000.00
interestExpense 985000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 194000.00
totalRevenue 5589000.00
totalOperatingExpenses 2800000.00
costOfRevenue 1698000.00
totalOtherIncomeExpenseNet -300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -268000.00
minorityInterest 0.00
netIncome -268000.00
sellingGeneralAdministrative 1040000.00
grossProfit 3096000.00
reconciledDepreciation 1515000.00
ebit 831000.00
ebitda 2346000.00
depreciationAndAmortization 1515000.00
nonOperatingIncomeNetOther -9000.00
operatingIncome 527000.00
otherOperatingExpenses 4098000.00
interestExpense 795000.00
extraordinaryItems 0.00
nonRecurring 143000.00
otherItems 0.00
incomeTaxExpense 268000.00
totalRevenue 4777000.00
totalOperatingExpenses 2417000.00
costOfRevenue 1681000.00
totalOtherIncomeExpenseNet -152000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -268000.00
netIncomeApplicableToCommonShares -268000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1961000.00
minorityInterest 0.00
netIncome -1961000.00
sellingGeneralAdministrative 1480000.00
grossProfit 2278000.00
reconciledDepreciation 1179000.00
ebit 1012000.00
ebitda 2191000.00
depreciationAndAmortization 1179000.00
nonOperatingIncomeNetOther 3000.00
operatingIncome -1497000.00
otherOperatingExpenses 4010000.00
interestExpense 464000.00
extraordinaryItems 0.00
nonRecurring 1256000.00
otherItems 0.00
incomeTaxExpense 1961000.00
totalRevenue 3766000.00
totalOperatingExpenses 2522000.00
costOfRevenue 1488000.00
totalOtherIncomeExpenseNet -1256000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1961000.00
netIncomeApplicableToCommonShares -1961000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1306000.00
minorityInterest 0.00
netIncome -1306000.00
sellingGeneralAdministrative 1608000.00
grossProfit 1907000.00
reconciledDepreciation 1075000.00
ebit -378000.00
ebitda 697000.00
depreciationAndAmortization 1075000.00
operatingIncome -938000.00
otherOperatingExpenses 4030000.00
interestExpense 368000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1306000.00
totalRevenue 3370000.00
totalOperatingExpenses 2567000.00
costOfRevenue 1463000.00
totalOtherIncomeExpenseNet -282000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -598000.00
minorityInterest 0.00
netIncome -598000.00
sellingGeneralAdministrative 1186000.00
grossProfit 2080000.00
reconciledDepreciation 996000.00
ebit 441000.00
ebitda 1437000.00
depreciationAndAmortization 996000.00
operatingIncome -311000.00
otherOperatingExpenses 2986000.00
interestExpense 287000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 598000.00
totalRevenue 3044000.00
totalOperatingExpenses 2022000.00
costOfRevenue 964000.00
totalOtherIncomeExpenseNet -383000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
filing_date 2010-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2704000.00
minorityInterest 0.00
netIncome -2704000.00
sellingGeneralAdministrative 1235000.00
grossProfit 435000.00
reconciledDepreciation 313000.00
ebit 515000.00
ebitda 828000.00
depreciationAndAmortization 313000.00
operatingIncome -2575000.00
otherOperatingExpenses 1684000.00
interestExpense 129000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2704000.00
totalRevenue 642000.00
totalOperatingExpenses 1477000.00
costOfRevenue 207000.00
totalOtherIncomeExpenseNet -1557000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
filing_date 2010-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1331000.00
minorityInterest 0.00
netIncome -1331000.00
sellingGeneralAdministrative 1081000.00
grossProfit 223000.00
reconciledDepreciation 222000.00
ebit -809000.00
ebitda -587000.00
depreciationAndAmortization 222000.00
operatingIncome -1226000.00
otherOperatingExpenses 1361000.00
interestExpense 105000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1331000.00
totalRevenue 333000.00
totalOperatingExpenses 1251000.00
costOfRevenue 110000.00
totalOtherIncomeExpenseNet -219000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
filing_date 2010-05-14
currency_symbol USD
incomeBeforeTax -757000.00
netIncome -757000.00
grossProfit 6000.00
reconciledDepreciation 20000.00
ebit -496000.00
ebitda -476000.00
depreciationAndAmortization 20000.00
operatingIncome -757000.00
otherOperatingExpenses 641000.00
interestExpense 757000.00
incomeTaxExpense 757000.00
totalRevenue 12000.00
totalOperatingExpenses 635000.00
costOfRevenue 6000.00
totalOtherIncomeExpenseNet -133000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-08
currency_symbol USD
incomeBeforeTax 198014000.00
netIncome 198014000.00
sellingGeneralAdministrative 31192000.00
grossProfit 207309000.00
reconciledDepreciation 49492000.00
ebit 127434000.00
ebitda 176926000.00
depreciationAndAmortization 49492000.00
nonOperatingIncomeNetOther 112975000.00
operatingIncome 127434000.00
otherOperatingExpenses 165858000.00
interestExpense 23850000.00
interestIncome 809000.00
netInterestIncome -23041000.00
nonRecurring 1465000.00
incomeTaxExpense 23850000.00
totalRevenue 276212000.00
totalOperatingExpenses 96955000.00
costOfRevenue 68903000.00
totalOtherIncomeExpenseNet 70580000.00
netIncomeFromContinuingOps 198014000.00
netIncomeApplicableToCommonShares 197160000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-09
currency_symbol USD
incomeBeforeTax 87254000.00
netIncome 61514000.00
sellingGeneralAdministrative 26964000.00
grossProfit 165682000.00
reconciledDepreciation 43001000.00
ebit 96539000.00
ebitda 139540000.00
depreciationAndAmortization 43001000.00
nonOperatingIncomeNetOther 17449000.00
operatingIncome 96539000.00
otherOperatingExpenses 133899000.00
interestExpense 18054000.00
interestIncome 822000.00
netInterestIncome -17232000.00
nonRecurring 172000.00
incomeTaxExpense 25740000.00
totalRevenue 221930000.00
totalOperatingExpenses 77651000.00
costOfRevenue 56248000.00
totalOtherIncomeExpenseNet -9285000.00
netIncomeFromContinuingOps 87254000.00
netIncomeApplicableToCommonShares 86943000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-10
currency_symbol USD
incomeBeforeTax 79795000.00
netIncome 58378000.00
sellingGeneralAdministrative 23489000.00
grossProfit 137788000.00
reconciledDepreciation 45875000.00
ebit 74717000.00
ebitda 115172000.00
depreciationAndAmortization 40455000.00
nonOperatingIncomeNetOther 27639000.00
operatingIncome 74717000.00
otherOperatingExpenses 118460000.00
interestExpense 15997000.00
interestIncome 873000.00
netInterestIncome -15124000.00
nonRecurring 271000.00
incomeTaxExpense 21417000.00
totalRevenue 186884000.00
totalOperatingExpenses 69364000.00
costOfRevenue 49096000.00
totalOtherIncomeExpenseNet 5078000.00
netIncomeFromContinuingOps 79795000.00
netIncomeApplicableToCommonShares 79395000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-06
currency_symbol USD
incomeBeforeTax 55516000.00
netIncome 34496000.00
sellingGeneralAdministrative 23924000.00
grossProfit 126821000.00
reconciledDepreciation 44015000.00
ebit 67379000.00
ebitda 106712000.00
depreciationAndAmortization 39333000.00
nonOperatingIncomeNetOther 13017000.00
operatingIncome 67379000.00
otherOperatingExpenses 112140000.00
interestExpense 16338000.00
interestIncome 3815000.00
netInterestIncome -12523000.00
nonRecurring 45000.00
incomeTaxExpense 21020000.00
totalRevenue 171022000.00
totalOperatingExpenses 67939000.00
costOfRevenue 44201000.00
totalOtherIncomeExpenseNet -11863000.00
netIncomeFromContinuingOps 55516000.00
netIncomeApplicableToCommonShares 55165000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 63289000.00
netIncome 63289000.00
sellingGeneralAdministrative 21503000.00
grossProfit 111669000.00
reconciledDepreciation 40816000.00
ebit 56708000.00
ebitda 93830000.00
depreciationAndAmortization 37122000.00
nonOperatingIncomeNetOther 32274000.00
operatingIncome 81500000.00
otherOperatingExpenses 102307000.00
interestExpense 18211000.00
interestIncome 3664000.00
netInterestIncome -14547000.00
nonRecurring 124000.00
incomeTaxExpense 18211000.00
totalRevenue 151657000.00
totalOperatingExpenses 62319000.00
costOfRevenue 39988000.00
totalOtherIncomeExpenseNet 28486000.00
netIncomeFromContinuingOps 63289000.00
netIncomeApplicableToCommonShares 62888000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 53095000.00
netIncome 53095000.00
sellingGeneralAdministrative 19681000.00
grossProfit 96610000.00
reconciledDepreciation 37870000.00
ebit 41389000.00
ebitda 77098000.00
depreciationAndAmortization 35709000.00
nonOperatingIncomeNetOther 30823000.00
operatingIncome 69872000.00
otherOperatingExpenses 93425000.00
interestExpense 16777000.00
interestIncome 169000.00
netInterestIncome -16608000.00
nonRecurring 10000.00
incomeTaxExpense 16777000.00
totalRevenue 132484000.00
totalOperatingExpenses 57551000.00
costOfRevenue 35874000.00
totalOtherIncomeExpenseNet 30644000.00
netIncomeFromContinuingOps 53095000.00
netIncomeApplicableToCommonShares 49367000.00
preferredStockAndOtherAdjustments 3728000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-08
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 15118000.00
netIncome 15118000.00
sellingGeneralAdministrative 19319000.00
grossProfit 78093000.00
ebit 25737000.00
ebitda 58798000.00
depreciationAndAmortization 33061000.00
nonOperatingIncomeNetOther 6925000.00
operatingIncome 28171000.00
otherOperatingExpenses 84043000.00
interestExpense 13053000.00
interestIncome 24000.00
netInterestIncome -13029000.00
nonRecurring 3129000.00
incomeTaxExpense 13053000.00
totalRevenue 108418000.00
totalOperatingExpenses 53718000.00
costOfRevenue 30325000.00
totalOtherIncomeExpenseNet 3772000.00
netIncomeFromContinuingOps 15118000.00
netIncomeApplicableToCommonShares 11553000.00
preferredStockAndOtherAdjustments 3565000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-10
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 14601000.00
netIncome 14601000.00
sellingGeneralAdministrative 14846000.00
grossProfit 69240000.00
ebit 20311000.00
ebitda 54412000.00
depreciationAndAmortization 34101000.00
nonOperatingIncomeNetOther 10585000.00
operatingIncome 24240000.00
otherOperatingExpenses 77527000.00
interestExpense 9639000.00
interestIncome 9621000.00
nonRecurring 4713000.00
incomeTaxExpense 9639000.00
totalRevenue 95895000.00
totalOperatingExpenses 50872000.00
costOfRevenue 26655000.00
totalOtherIncomeExpenseNet 5854000.00
netIncomeFromContinuingOps 14601000.00
netIncomeApplicableToCommonShares 11036000.00
preferredStockAndOtherAdjustments 3565000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 10718000.00
netIncome 10718000.00
sellingGeneralAdministrative 9496000.00
grossProfit 49714000.00
ebit 22148000.00
ebitda 40219000.00
depreciationAndAmortization 18071000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 17309000.00
otherOperatingExpenses 47827000.00
interestExpense 6591000.00
nonRecurring 3740000.00
incomeTaxExpense 6591000.00
totalRevenue 68875000.00
totalOperatingExpenses 28666000.00
costOfRevenue 19161000.00
totalOtherIncomeExpenseNet -3740000.00
netIncomeFromContinuingOps 10718000.00
netIncomeApplicableToCommonShares 7126000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-19
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2451000.00
netIncome 6641000.00
sellingGeneralAdministrative 8423000.00
grossProfit 32758000.00
ebit 12827000.00
ebitda 24444000.00
depreciationAndAmortization 11617000.00
operatingIncome 12855000.00
otherOperatingExpenses 33675000.00
interestExpense 6214000.00
extraordinaryItems 4190000.00
incomeTaxExpense -4190000.00
totalRevenue 45529000.00
totalOperatingExpenses 20904000.00
costOfRevenue 12771000.00
totalOtherIncomeExpenseNet -3298000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -1022000.00
netIncome 4065000.00
sellingGeneralAdministrative 6403000.00
grossProfit 22187000.00
ebit 6688000.00
ebitda 16220000.00
depreciationAndAmortization 9532000.00
nonOperatingIncomeNetOther 37000.00
operatingIncome 9537000.00
otherOperatingExpenses 24522000.00
interestExpense 5472000.00
extraordinaryItems 5087000.00
nonRecurring 2238000.00
incomeTaxExpense -5087000.00
totalRevenue 31173000.00
totalOperatingExpenses 15536000.00
costOfRevenue 8986000.00
totalOtherIncomeExpenseNet -2238000.00
discontinuedOperations 5087000.00
netIncomeFromContinuingOps -1022000.00
netIncomeApplicableToCommonShares 2437000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -3729000.00
netIncome -3729000.00
sellingGeneralAdministrative 5407000.00
grossProfit 11172000.00
ebit 2849000.00
ebitda 8254000.00
depreciationAndAmortization 5405000.00
operatingIncome -1117000.00
otherOperatingExpenses 16636000.00
interestExpense 2612000.00
incomeTaxExpense 3729000.00
totalRevenue 17502000.00
totalOperatingExpenses 10306000.00
costOfRevenue 6330000.00
totalOtherIncomeExpenseNet -1983000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-24
currency_symbol USD
incomeBeforeTax -5390000.00
netIncome -5390000.00
sellingGeneralAdministrative 4122000.00
grossProfit 2744000.00
ebit -352000.00
ebitda 1199000.00
depreciationAndAmortization 1551000.00
operatingIncome -4866000.00
otherOperatingExpenses 6672000.00
interestExpense 524000.00
incomeTaxExpense 5390000.00
totalRevenue 4031000.00
totalOperatingExpenses 5385000.00
costOfRevenue 1287000.00
totalOtherIncomeExpenseNet -2289000.00
Зарегистрируйтесь или авторизуйтесь

Если вы хотите:

  • Получить бесплатный доступ ко всем аналитическим материалам?
  • Отключить рекламу?

Тогда присоединяйтесь - регистрируйтесь!

Начать