Аналитика онлайн » TVTY

Logo

Tivity Health, Inc. предлагает решения для фитнеса, питания и социальных сетей. Он работает в двух сегментах: здравоохранение и питание. Сегмент «Здравоохранение» состоит из фитнес-клубов SilverSneakers, Prime Fitness и WholeHealth Living. Сегмент Nutrition предоставляет продукты и услуги по контролю веса и состоит из Nutrisystem и South Beach Diet. Компания была основана Робертом Э. Стоуном и Томасом Дж. Сигарраном в 1981 году, со штаб-квартирой во Франклине, Теннесси.

General
Code TVTY
Type Common Stock
Name Tivity Health Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US88870R1023
LEI U5UKZMHGMOP0CPFG4B24
PrimaryTicker TVTY.US
CUSIP 02649V104
CIK 704415
EmployerIdNumber 62-1117144
FiscalYearEnd December
IPODate 1991-08-13
InternationalDomestic Domestic
Sector Healthcare
Industry Health Care Providers & Services
GicSector Health Care
GicGroup Health Care Equipment & Services
GicIndustry Health Care Providers & Services
GicSubIndustry Health Care Services
HomeCategory Domestic
IsDelisted Да
DelistedDate 2022-09-08
Address 701 Cool Springs Boulevard, Franklin, TN, United States, 37067
Phone 800 869 5311
WebURL https://www.tivityhealth.com
FullTimeEmployees 380
UpdatedAt 2022-11-06
Highlights
MarketCapitalization 1622802944
MarketCapitalizationMln 1622.8029
EBITDA 150636992
PERatio 19.0616
PEGRatio 1.8445
WallStreetTargetPrice 27
BookValue 2.566
DividendShare 0
DividendYield 0
EarningsShare 1.705
EPSEstimateCurrentYear 1.75
EPSEstimateNextYear 1.96
EPSEstimateNextQuarter 0.44
EPSEstimateCurrentQuarter 0.41
MostRecentQuarter 2022-03-31
ProfitMargin 0.1725
OperatingMarginTTM 0.2773
ReturnOnAssetsTTM 0.1529
ReturnOnEquityTTM 1.1424
RevenueTTM 500680000
RevenuePerShareTTM 10.069
QuarterlyRevenueGrowthYOY 0.18
GrossProfitTTM 203000000
DilutedEpsTTM 1.705
QuarterlyEarningsGrowthYOY -0.977

Financials / Income Statement / quarterly / net Income

28.51M
2020-06-30
-42.42M
2020-09-30
-11.62M
2020-12-31
19.14M
2021-03-31
8.36M
2021-06-30
102.77M
2021-09-30
-25.35M
2021-12-31
581K
2022-03-31

Financials / Income Statement / quarterly / ebitda

68.77M
2020-06-30
-6.46M
2020-09-30
-2.22M
2020-12-31
40.2M
2021-03-31
20.68M
2021-06-30
121.8M
2021-09-30
-5.36M
2021-12-31
18.87M
2022-03-31

Financials / Income Statement / quarterly / totalRevenue

262.6M
2020-06-30
254.91M
2020-09-30
-417.45M
2020-12-31
108.09M
2021-03-31
120.07M
2021-06-30
126.29M
2021-09-30
126.81M
2021-12-31
127.51M
2022-03-31

Earnings / History / epsActual

0.79
2020-06-30
0.72
2020-09-30
0.38
2020-12-31
0.4
2021-03-31
0.48
2021-06-30
0.42
2021-09-30
0.3
2021-12-31
0.4
2022-03-31
Valuation
TrailingPE 19.0616
ForwardPE 18.4502
PriceSalesTTM 3.2412
PriceBookMRQ 12.6834
EnterpriseValue 1892782040
EnterpriseValueRevenue 3.7804
EnterpriseValueEbitda 12.0019
SharesStats
SharesOutstanding 49932400
SharesFloat 34313785
PercentInsiders 2.96
PercentInstitutions 95.274
Technicals
Beta 2.1411
52WeekHigh 0
52WeekLow 0
50DayMA 32.158
200DayMA 28.0792
SharesShort 3479724
SharesShortPriorMonth 3969688
ShortRatio 4.02
ShortPercent 0.0958
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 595165000.00
intangibleAssets 29049000.00
otherCurrentAssets 13728000.00
totalLiab 467218000.00
totalStockholderEquity 127947000.00
deferredLongTermLiab 7789000.00
otherCurrentLiab 41295000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings -358590000.00
otherLiab 7926000.00
goodWill 334680000.00
otherAssets 2588000.00
cash 92076000.00
totalCurrentLiabilities 77260000.00
currentDeferredRevenue 3201000.00
netDebt 297344000.00
shortTermDebt 7388000.00
shortLongTermDebtTotal 389420000.00
otherStockholderEquity 487931000.00
propertyPlantEquipment 25721000.00
totalCurrentAssets 191181000.00
netTangibleAssets -233710000.00
shortTermInvestments 27366000.00
netReceivables 58011000.00
longTermDebt 379960000.00
accountsPayable 25376000.00
accumulatedOtherComprehensiveIncome -1444000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity -358590000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 5723000.00
nonCurrentAssetsTotal 403984000.00
capitalLeaseObligations 9460000.00
longTermDebtTotal 379960000.00
nonCurrentLiabilitiesOther 137000.00
nonCurrentLiabilitiesTotal 389958000.00
capitalSurpluse 516113000.00
liabilitiesAndStockholdersEquity 595165000.00
cashAndShortTermInvestments 119442000.00
propertyPlantAndEquipmentNet 34532000.00
netWorkingCapital 113921000.00
netInvestedCapital 507907000.00
commonStockSharesOutstanding 50557000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 598541000.00
intangibleAssets 29049000.00
otherCurrentAssets 20198000.00
totalLiab 479634000.00
totalStockholderEquity 118907000.00
deferredLongTermLiab 3183000.00
otherCurrentLiab 50720000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings -359171000.00
otherLiab 3183000.00
goodWill 334680000.00
otherAssets 2969000.00
cash 60132000.00
totalCurrentLiabilities 87423000.00
currentDeferredRevenue 3371000.00
netDebt 331866000.00
shortTermDebt 8007000.00
shortLongTermDebtTotal 391998000.00
otherStockholderEquity 486279000.00
propertyPlantEquipment 25247000.00
totalCurrentAssets 195901000.00
longTermInvestments 0.00
netTangibleAssets -241335000.00
shortTermInvestments 49746000.00
netReceivables 65825000.00
longTermDebt 380504000.00
accountsPayable 25325000.00
accumulatedOtherComprehensiveIncome -8251000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity -359171000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 2969000.00
nonCurrentAssetsTotal 402640000.00
capitalLeaseObligations 11494000.00
longTermDebtTotal 380504000.00
nonCurrentLiabilitiesOther 5037000.00
nonCurrentLiabilitiesTotal 392211000.00
capitalSurpluse 514461000.00
liabilitiesAndStockholdersEquity 598541000.00
cashAndShortTermInvestments 109878000.00
propertyPlantAndEquipmentNet 35942000.00
netWorkingCapital 108478000.00
netInvestedCapital 499411000.00
commonStockSharesOutstanding 49795000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 631439000.00
intangibleAssets 29049000.00
otherCurrentAssets 22391000.00
totalLiab 490770000.00
totalStockholderEquity 140669000.00
otherCurrentLiab 55860000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -333825000.00
otherLiab 11461000.00
goodWill 334680000.00
otherAssets 5736000.00
cash 51755000.00
totalCurrentLiabilities 92830000.00
currentDeferredRevenue 3686000.00
netDebt 346820000.00
shortTermDebt 12096000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 398575000.00
otherStockholderEquity 486131000.00
propertyPlantEquipment 32682000.00
totalCurrentAssets 229292000.00
longTermInvestments 0.00
netTangibleAssets -223060000.00
shortTermInvestments 91183000.00
netReceivables 63963000.00
longTermDebt 381051000.00
accountsPayable 21188000.00
accumulatedOtherComprehensiveIncome -11686000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -333825000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 4093000.00
nonCurrentAssetsTotal 402147000.00
capitalLeaseObligations 13524000.00
longTermDebtTotal 381051000.00
nonCurrentLiabilitiesOther 11461000.00
nonCurrentLiabilitiesTotal 397940000.00
capitalSurpluse 514313000.00
liabilitiesAndStockholdersEquity 631439000.00
cashAndShortTermInvestments 142938000.00
propertyPlantAndEquipmentNet 32682000.00
netWorkingCapital 136462000.00
netInvestedCapital 525720000.00
commonStockSharesOutstanding 50360000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 523748000.00
intangibleAssets 29049000.00
otherCurrentAssets 24075000.00
totalLiab 488961000.00
totalStockholderEquity 34787000.00
otherCurrentLiab 50432000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -436592000.00
otherLiab 976000.00
goodWill 334680000.00
otherAssets 16672000.00
cash 24226000.00
totalCurrentLiabilities 85472000.00
currentDeferredRevenue 3937000.00
netDebt 376894000.00
shortTermDebt 12121000.00
shortLongTermDebt 4000000.00
shortLongTermDebtTotal 401120000.00
otherStockholderEquity 484492000.00
propertyPlantEquipment 34446000.00
totalCurrentAssets 108901000.00
netTangibleAssets -328942000.00
netReceivables 60600000.00
longTermDebt 381598000.00
accountsPayable 18982000.00
accumulatedOtherComprehensiveIncome -13162000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -436592000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 15755000.00
nonCurrentAssetsTotal 414847000.00
capitalLeaseObligations 15522000.00
longTermDebtTotal 381598000.00
nonCurrentLiabilitiesOther 14490000.00
nonCurrentLiabilitiesTotal 403489000.00
capitalSurpluse 512674000.00
liabilitiesAndStockholdersEquity 523748000.00
cashAndShortTermInvestments 24226000.00
propertyPlantAndEquipmentGross 34446000.00
propertyPlantAndEquipmentNet 34446000.00
netWorkingCapital 23429000.00
netInvestedCapital 420385000.00
commonStockSharesOutstanding 50457000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 539898000.00
intangibleAssets 29049000.00
otherCurrentAssets 23740000.00
totalLiab 513644000.00
totalStockholderEquity 26254000.00
otherCurrentLiab 50854000.00
commonStock 49000.00
retainedEarnings -444949000.00
otherLiab 17309000.00
goodWill 334680000.00
otherAssets 17994000.00
cash 52428000.00
totalCurrentLiabilities 89125000.00
currentDeferredRevenue 4351000.00
netDebt 370302000.00
shortTermDebt 15520000.00
shortLongTermDebt 7456000.00
shortLongTermDebtTotal 422730000.00
otherStockholderEquity 485741000.00
propertyPlantEquipment 19981000.00
totalCurrentAssets 121906000.00
netTangibleAssets -328015000.00
netReceivables 45738000.00
longTermDebt 397750000.00
accountsPayable 18400000.00
accumulatedOtherComprehensiveIncome -14587000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -444949000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 16808000.00
nonCurrentAssetsTotal 417992000.00
capitalLeaseObligations 17524000.00
longTermDebtTotal 397750000.00
nonCurrentLiabilitiesOther 17309000.00
nonCurrentLiabilitiesTotal 424519000.00
capitalSurpluse 513923000.00
liabilitiesAndStockholdersEquity 539898000.00
cashAndShortTermInvestments 52428000.00
propertyPlantAndEquipmentGross 36269000.00
propertyPlantAndEquipmentNet 36269000.00
netWorkingCapital 32781000.00
netInvestedCapital 431460000.00
commonStockSharesOutstanding 50340000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
totalAssets 578983000.00
intangibleAssets 29049000.00
otherCurrentAssets 16892000.00
totalLiab 575327000.00
totalStockholderEquity 3656000.00
otherCurrentLiab 42126000.00
commonStock 49000.00
retainedEarnings -464085000.00
otherLiab 22748000.00
goodWill 334680000.00
otherAssets 21902000.00
cash 100385000.00
totalCurrentLiabilities 81835000.00
currentDeferredRevenue 4460000.00
netDebt 374373000.00
shortTermDebt 15508000.00
shortLongTermDebt 7456000.00
shortLongTermDebtTotal 474758000.00
otherStockholderEquity 485081000.00
propertyPlantEquipment 20959000.00
totalCurrentAssets 154254000.00
netTangibleAssets -348579000.00
netReceivables 36977000.00
longTermDebt 459250000.00
accountsPayable 19741000.00
accumulatedOtherComprehensiveIncome -17389000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -464085000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 18301000.00
nonCurrentAssetsTotal 424729000.00
capitalLeaseObligations 19546000.00
longTermDebtTotal 459250000.00
nonCurrentLiabilitiesOther 22748000.00
nonCurrentLiabilitiesTotal 493492000.00
capitalSurpluse 513263000.00
liabilitiesAndStockholdersEquity 578983000.00
cashAndShortTermInvestments 100385000.00
propertyPlantAndEquipmentGross 39098000.00
propertyPlantAndEquipmentNet 39098000.00
netWorkingCapital 72419000.00
netInvestedCapital 470362000.00
commonStockSharesOutstanding 49871000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 1296775000.00
intangibleAssets 586428000.00
otherCurrentAssets 23191000.00
totalLiab 1294534000.00
totalStockholderEquity 2241000.00
deferredLongTermLiab 136739000.00
otherCurrentLiab 69871000.00
commonStock 48000.00
retainedEarnings -449257000.00
otherLiab 140258000.00
goodWill 468937000.00
otherAssets 20940000.00
cash 56440000.00
totalCurrentLiabilities 133193000.00
currentDeferredRevenue 14583000.00
netDebt 932362000.00
shortTermDebt 14044000.00
shortLongTermDebtTotal 988802000.00
otherStockholderEquity 481668000.00
propertyPlantEquipment 49205000.00
totalCurrentAssets 137999000.00
netTangibleAssets -1032242000.00
netReceivables 36952000.00
longTermDebt 974758000.00
inventory 21416000.00
accountsPayable 34695000.00
accumulatedOtherComprehensiveIncome -30218000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -449257000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 20940000.00
nonCurrentAssetsTotal 1158776000.00
capitalLeaseObligations 34926000.00
longTermDebtTotal 974758000.00
nonCurrentLiabilitiesOther 28962000.00
nonCurrentLiabilitiesTotal 1161341000.00
capitalSurpluse 509850000.00
liabilitiesAndStockholdersEquity 1296775000.00
cashAndShortTermInvestments 56440000.00
propertyPlantAndEquipmentGross 82471000.00
propertyPlantAndEquipmentNet 82471000.00
netWorkingCapital 4806000.00
netInvestedCapital 976999000.00
commonStockSharesOutstanding 48783000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 1381170000.00
intangibleAssets 593520000.00
otherCurrentAssets 23168000.00
totalLiab 1343449000.00
totalStockholderEquity 37721000.00
deferredLongTermLiab 137205000.00
otherCurrentLiab 76058000.00
commonStock 48000.00
retainedEarnings -406840000.00
otherLiab 140325000.00
goodWill 535135000.00
otherAssets 21554000.00
cash 60274000.00
totalCurrentLiabilities 147566000.00
currentDeferredRevenue 12440000.00
netDebt 965849000.00
shortTermDebt 23576000.00
shortLongTermDebt 9775000.00
shortLongTermDebtTotal 1026123000.00
otherStockholderEquity 477578000.00
propertyPlantEquipment 52436000.00
totalCurrentAssets 141869000.00
netTangibleAssets -1066666000.00
netReceivables 36339000.00
longTermDebt 1002547000.00
inventory 22088000.00
accountsPayable 35492000.00
accumulatedOtherComprehensiveIncome -33065000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -406840000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 21554000.00
nonCurrentAssetsTotal 1239301000.00
capitalLeaseObligations 38069000.00
longTermDebtTotal 1002547000.00
nonCurrentLiabilitiesOther 31863000.00
nonCurrentLiabilitiesTotal 1195883000.00
capitalSurpluse 505760000.00
liabilitiesAndStockholdersEquity 1381170000.00
cashAndShortTermInvestments 60274000.00
propertyPlantAndEquipmentGross 89092000.00
propertyPlantAndEquipmentNet 89092000.00
netWorkingCapital -5697000.00
netInvestedCapital 1050043000.00
commonStockSharesOutstanding 48794000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 1468283000.00
intangibleAssets 600613000.00
otherCurrentAssets 20969000.00
totalLiab 1460659000.00
totalStockholderEquity 7624000.00
deferredLongTermLiab 138014000.00
otherCurrentLiab 84254000.00
commonStock 48000.00
retainedEarnings -435371000.00
otherLiab 140637000.00
goodWill 535135000.00
otherAssets 22294000.00
cash 83034000.00
totalCurrentLiabilities 176031000.00
currentDeferredRevenue 15284000.00
netDebt 1018127000.00
shortTermDebt 13562000.00
shortLongTermDebtTotal 1101161000.00
otherStockholderEquity 474867000.00
propertyPlantEquipment 53006000.00
totalCurrentAssets 217284000.00
netTangibleAssets -1100284000.00
netReceivables 80931000.00
longTermDebt 1087599000.00
inventory 32350000.00
accountsPayable 62931000.00
accumulatedOtherComprehensiveIncome -31920000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -435371000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 22294000.00
nonCurrentAssetsTotal 1250999000.00
capitalLeaseObligations 41402000.00
longTermDebtTotal 1087599000.00
nonCurrentLiabilitiesOther 31175000.00
nonCurrentLiabilitiesTotal 1284628000.00
capitalSurpluse 503049000.00
liabilitiesAndStockholdersEquity 1468283000.00
cashAndShortTermInvestments 83034000.00
propertyPlantAndEquipmentGross 92957000.00
propertyPlantAndEquipmentNet 92957000.00
netWorkingCapital 41253000.00
netInvestedCapital 1095223000.00
commonStockSharesOutstanding 48613000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 1625905000.00
intangibleAssets 689686000.00
otherCurrentAssets 25248000.00
totalLiab 1398995000.00
totalStockholderEquity 226910000.00
deferredLongTermLiab 160846000.00
otherCurrentLiab 74086000.00
commonStock 48000.00
retainedEarnings -237284000.00
otherLiab 161818000.00
goodWill 654635000.00
otherAssets 12940000.00
cash 2486000.00
totalCurrentLiabilities 146358000.00
currentDeferredRevenue 12037000.00
netDebt 1059396000.00
shortTermDebt 13755000.00
shortLongTermDebt 4947000.00
shortLongTermDebtTotal 1061882000.00
otherStockholderEquity 476237000.00
propertyPlantEquipment 52909000.00
totalCurrentAssets 161737000.00
longTermInvestments 10800000.00
netTangibleAssets -1086010000.00
netReceivables 97596000.00
longTermDebt 1048127000.00
inventory 36407000.00
accountsPayable 46480000.00
accumulatedOtherComprehensiveIncome -12091000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -237284000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 23740000.00
nonCurrentAssetsTotal 1464168000.00
capitalLeaseObligations 45156000.00
longTermDebtTotal 1048127000.00
nonCurrentLiabilitiesOther 12263000.00
nonCurrentLiabilitiesTotal 1252637000.00
capitalSurpluse 504419000.00
liabilitiesAndStockholdersEquity 1625905000.00
cashAndShortTermInvestments 2486000.00
propertyPlantAndEquipmentGross 96107000.00
propertyPlantAndEquipmentNet 96107000.00
commonStockSharesOutstanding 48298000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
totalAssets 2005504000.00
intangibleAssets 951711000.00
otherCurrentAssets 20331000.00
totalLiab 1460106000.00
totalStockholderEquity 545398000.00
deferredLongTermLiab 222214000.00
otherCurrentLiab 77170000.00
commonStock 48000.00
retainedEarnings 85808000.00
otherLiab 223361000.00
goodWill 791735000.00
otherAssets 24809000.00
cash 6857000.00
totalCurrentLiabilities 151154000.00
currentDeferredRevenue 13630000.00
netDebt 1041657000.00
shortTermDebt 13451000.00
shortLongTermDebt 4675000.00
shortLongTermDebtTotal 1048514000.00
otherStockholderEquity 475617000.00
propertyPlantEquipment 50396000.00
totalCurrentAssets 142066000.00
netTangibleAssets -1198048000.00
netReceivables 91158000.00
longTermDebt 1068847000.00
inventory 23720000.00
accountsPayable 46903000.00
accumulatedOtherComprehensiveIncome -16075000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity 85808000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 24809000.00
nonCurrentAssetsTotal 1863438000.00
capitalLeaseObligations 47235000.00
longTermDebtTotal 1068847000.00
nonCurrentLiabilitiesOther 17891000.00
nonCurrentLiabilitiesTotal 1308952000.00
capitalSurpluse 503799000.00
liabilitiesAndStockholdersEquity 2005504000.00
cashAndShortTermInvestments 6857000.00
propertyPlantAndEquipmentGross 95183000.00
propertyPlantAndEquipmentNet 95183000.00
commonStockSharesOutstanding 48584000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 2015507000.00
intangibleAssets 956289000.00
otherCurrentAssets 18906000.00
totalLiab 1486201000.00
totalStockholderEquity 529306000.00
deferredLongTermLiab 223790000.00
otherCurrentLiab 82315000.00
commonStock 47000.00
retainedEarnings 71888000.00
otherLiab 224087000.00
goodWill 791736000.00
otherAssets 25442000.00
cash 4404000.00
totalCurrentLiabilities 158923000.00
currentDeferredRevenue 10614000.00
netDebt 1068118000.00
shortTermDebt 14423000.00
shortLongTermDebtTotal 1072522000.00
otherStockholderEquity 469607000.00
propertyPlantEquipment 48575000.00
totalCurrentAssets 150052000.00
netTangibleAssets -1205156000.00
netReceivables 96967000.00
longTermDebt 1089925000.00
inventory 29775000.00
accountsPayable 51571000.00
accumulatedOtherComprehensiveIncome -12236000.00
commonStockTotalEquity 47000.00
retainedEarningsTotalEquity 71888000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 25442000.00
nonCurrentAssetsTotal 1865455000.00
capitalLeaseObligations 46249000.00
longTermDebtTotal 1089925000.00
nonCurrentLiabilitiesOther 13563000.00
nonCurrentLiabilitiesTotal 1327278000.00
capitalSurpluse 497789000.00
liabilitiesAndStockholdersEquity 2015507000.00
cashAndShortTermInvestments 4404000.00
propertyPlantAndEquipmentGross 91988000.00
propertyPlantAndEquipmentNet 91988000.00
commonStockSharesOutstanding 48461000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 2070588000.00
intangibleAssets 975729000.00
otherCurrentAssets 18774000.00
totalLiab 1553424000.00
totalStockholderEquity 517164000.00
deferredLongTermLiab 225039000.00
otherCurrentLiab 62220000.00
commonStock 47000.00
retainedEarnings 53751000.00
otherLiab 225178000.00
goodWill 780351000.00
otherAssets 26427000.00
cash 18788000.00
totalCurrentLiabilities 226140000.00
currentDeferredRevenue 16129000.00
netDebt 1107860000.00
shortTermDebt 59708000.00
shortLongTermDebt 44900000.00
shortLongTermDebtTotal 1126648000.00
otherStockholderEquity 496293000.00
propertyPlantEquipment 47985000.00
totalCurrentAssets 193349000.00
netTangibleAssets -1238916000.00
netReceivables 123318000.00
longTermDebt 1102106000.00
inventory 32469000.00
accountsPayable 88083000.00
accumulatedOtherComprehensiveIncome -32927000.00
commonStockTotalEquity 47000.00
retainedEarningsTotalEquity 53751000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 26427000.00
nonCurrentAssetsTotal 1877239000.00
capitalLeaseObligations 49974000.00
longTermDebtTotal 1102106000.00
nonCurrentLiabilitiesOther 139000.00
nonCurrentLiabilitiesTotal 1327284000.00
capitalSurpluse 491548000.00
liabilitiesAndStockholdersEquity 2070588000.00
cashAndShortTermInvestments 18788000.00
propertyPlantAndEquipmentGross 94732000.00
propertyPlantAndEquipmentNet 94732000.00
commonStockSharesOutstanding 43183000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 481999000.00
intangibleAssets 29049000.00
otherCurrentAssets 8313000.00
totalLiab 113078000.00
totalStockholderEquity 369001000.00
deferredLongTermLiab 319000.00
otherCurrentLiab 51912000.00
commonStock 41000.00
retainedEarnings 49655000.00
otherLiab 1417000.00
goodWill 334600000.00
otherAssets 13104000.00
cash 1933000.00
totalCurrentLiabilities 81072000.00
netDebt 28713000.00
shortTermDebt 57000.00
shortLongTermDebt 57000.00
shortLongTermDebtTotal 30646000.00
otherStockholderEquity 350016000.00
propertyPlantEquipment 16341000.00
totalCurrentAssets 78105000.00
longTermInvestments 10800000.00
netTangibleAssets 5272000.00
netReceivables 67859000.00
longTermDebt 30589000.00
accountsPayable 29103000.00
accumulatedOtherComprehensiveIncome -30711000.00
commonStockTotalEquity 41000.00
retainedEarningsTotalEquity 49655000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 23904000.00
nonCurrentAssetsTotal 403894000.00
longTermDebtTotal 30589000.00
nonCurrentLiabilitiesOther 1098000.00
nonCurrentLiabilitiesTotal 32006000.00
capitalSurpluse 347487000.00
liabilitiesAndStockholdersEquity 482079000.00
cashAndShortTermInvestments 1933000.00
propertyPlantAndEquipmentGross 16341000.00
propertyPlantAndEquipmentNet 16341000.00
commonStockSharesOutstanding 42586000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 482509000.00
intangibleAssets 29049000.00
otherCurrentAssets 8427000.00
totalLiab 135929000.00
totalStockholderEquity 346580000.00
deferredLongTermLiab 0.00
otherCurrentLiab 49075000.00
commonStock 40000.00
retainedEarnings 21128000.00
otherLiab 4525000.00
goodWill 334680000.00
otherAssets 26459000.00
cash 1643000.00
totalCurrentLiabilities 79272000.00
netDebt 50541000.00
shortTermDebt 52000.00
shortLongTermDebt 52000.00
shortLongTermDebtTotal 52184000.00
otherStockholderEquity 325412000.00
propertyPlantEquipment 14566000.00
totalCurrentAssets 77755000.00
netTangibleAssets -17149000.00
shortTermInvestments 0.00
netReceivables 67685000.00
longTermDebt 52132000.00
inventory 0.00
accountsPayable 30145000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21128000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 25105000.00
deferredLongTermAssetCharges 1354000.00
nonCurrentAssetsTotal 404754000.00
longTermDebtTotal 52132000.00
nonCurrentLiabilitiesOther 4525000.00
nonCurrentLiabilitiesTotal 56657000.00
capitalSurpluse 353594000.00
liabilitiesAndStockholdersEquity 482509000.00
cashAndShortTermInvestments 1643000.00
propertyPlantAndEquipmentGross 14566000.00
propertyPlantAndEquipmentNet 14566000.00
commonStockSharesOutstanding 42827000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
totalAssets 699121000.00
intangibleAssets 29049000.00
otherCurrentAssets 150241000.00
totalLiab 379261000.00
totalStockholderEquity 319860000.00
deferredLongTermLiab 0.00
otherCurrentLiab 195037000.00
commonStock 40000.00
retainedEarnings -4228000.00
otherLiab 7595000.00
goodWill 334680000.00
otherAssets 35981000.00
cash 66995000.00
totalCurrentLiabilities 371666000.00
netDebt 83012000.00
shortTermDebt 150007000.00
shortLongTermDebt 150007000.00
shortLongTermDebtTotal 150007000.00
otherStockholderEquity 354839000.00
propertyPlantEquipment 12777000.00
totalCurrentAssets 286634000.00
netTangibleAssets -43869000.00
shortTermInvestments 0.00
netReceivables 69398000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 26622000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -30791000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4228000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 26069000.00
deferredLongTermAssetCharges 9912000.00
nonCurrentAssetsTotal 412487000.00
nonCurrentLiabilitiesOther 7595000.00
nonCurrentLiabilitiesTotal 7595000.00
capitalSurpluse 352230000.00
liabilitiesAndStockholdersEquity 699121000.00
cashAndShortTermInvestments 66995000.00
propertyPlantAndEquipmentGross 12777000.00
propertyPlantAndEquipmentNet 12777000.00
accumulatedDepreciation -30791000.00
commonStockSharesOutstanding 43284000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 692527000.00
intangibleAssets 29049000.00
otherCurrentAssets 165407000.00
totalLiab 397952000.00
totalStockholderEquity 294575000.00
deferredLongTermLiab 0.00
otherCurrentLiab 211234000.00
commonStock 40000.00
retainedEarnings -27812000.00
otherLiab 11946000.00
goodWill 334680000.00
otherAssets 45600000.00
cash 38792000.00
totalCurrentLiabilities 386006000.00
netDebt 109039000.00
shortTermDebt 147831000.00
shortLongTermDebt 147831000.00
shortLongTermDebtTotal 147831000.00
otherStockholderEquity 351997000.00
propertyPlantEquipment 11417000.00
totalCurrentAssets 271781000.00
netTangibleAssets 294575000.00
shortTermInvestments 0.00
netReceivables 67582000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 26941000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -29650000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -27812000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 27524000.00
nonCurrentAssetsTotal 420746000.00
nonCurrentLiabilitiesOther 11946000.00
nonCurrentLiabilitiesTotal 11946000.00
capitalSurpluse 350529000.00
liabilitiesAndStockholdersEquity 692527000.00
cashAndShortTermInvestments 38792000.00
propertyPlantAndEquipmentGross 11417000.00
propertyPlantAndEquipmentNet 11417000.00
commonStockSharesOutstanding 43589000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 636163000.00
intangibleAssets 29049000.00
otherCurrentAssets 139703000.00
totalLiab 364210000.00
totalStockholderEquity 271953000.00
deferredLongTermLiab 0.00
otherCurrentLiab 185870000.00
commonStock 40000.00
retainedEarnings -49148000.00
otherLiab 5577000.00
goodWill 334680000.00
otherAssets 402210000.00
cash 28440000.00
totalCurrentLiabilities 358633000.00
netDebt 117519000.00
shortTermDebt 145959000.00
shortLongTermDebt 145959000.00
shortLongTermDebtTotal 145959000.00
otherStockholderEquity 349594000.00
propertyPlantEquipment 10658000.00
totalCurrentAssets 223295000.00
netTangibleAssets 271953000.00
shortTermInvestments 0.00
netReceivables 55152000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 26804000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28533000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -49148000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 13315000.00
nonCurrentAssetsTotal 412868000.00
nonCurrentLiabilitiesOther 5577000.00
nonCurrentLiabilitiesTotal 5577000.00
capitalSurpluse 349243000.00
liabilitiesAndStockholdersEquity 636163000.00
cashAndShortTermInvestments 28440000.00
propertyPlantAndEquipmentGross 10658000.00
propertyPlantAndEquipmentNet 10658000.00
commonStockSharesOutstanding 43426000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 656816000.00
intangibleAssets 29049000.00
otherCurrentAssets 172168000.00
totalLiab 394128000.00
totalStockholderEquity 262688000.00
deferredLongTermLiab 0.00
otherCurrentLiab 212382000.00
commonStock 39000.00
retainedEarnings -57631000.00
otherLiab 5606000.00
goodWill 334680000.00
otherAssets 415721000.00
cash 4908000.00
totalCurrentLiabilities 383567000.00
netDebt 144111000.00
shortTermDebt 144064000.00
shortLongTermDebt 144064000.00
shortLongTermDebtTotal 149019000.00
otherStockholderEquity 320280000.00
propertyPlantEquipment 10186000.00
totalCurrentAssets 230909000.00
netTangibleAssets 262688000.00
shortTermInvestments 0.00
netReceivables 53833000.00
longTermDebt 4955000.00
inventory 0.00
accountsPayable 27121000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -34173000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -57631000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 13436000.00
nonCurrentAssetsTotal 425907000.00
longTermDebtTotal 4955000.00
nonCurrentLiabilitiesOther 5606000.00
nonCurrentLiabilitiesTotal 10561000.00
capitalSurpluse 348462000.00
liabilitiesAndStockholdersEquity 656816000.00
cashAndShortTermInvestments 4908000.00
propertyPlantAndEquipmentGross 10186000.00
propertyPlantAndEquipmentNet 10186000.00
commonStockSharesOutstanding 43527000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 658467000.00
intangibleAssets 29049000.00
otherCurrentAssets 167294000.00
totalLiab 424461000.00
totalStockholderEquity 234006000.00
deferredLongTermLiab 0.00
otherCurrentLiab 210158000.00
commonStock 39000.00
retainedEarnings -84036000.00
otherLiab 6263000.00
goodWill 334680000.00
otherAssets 419481000.00
cash 7796000.00
totalCurrentLiabilities 378786000.00
netDebt 174595000.00
shortTermDebt 142979000.00
shortLongTermDebt 182391000.00
shortLongTermDebtTotal 182391000.00
otherStockholderEquity 318003000.00
propertyPlantEquipment 8996000.00
totalCurrentAssets 229990000.00
netTangibleAssets 234006000.00
shortTermInvestments 0.00
netReceivables 54900000.00
longTermDebt 39412000.00
inventory 0.00
accountsPayable 25649000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -36225000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -84036000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 8406000.00
nonCurrentAssetsTotal 428477000.00
longTermDebtTotal 39412000.00
nonCurrentLiabilitiesOther 6263000.00
nonCurrentLiabilitiesTotal 45675000.00
capitalSurpluse 346185000.00
liabilitiesAndStockholdersEquity 658467000.00
cashAndShortTermInvestments 7796000.00
propertyPlantAndEquipmentGross 8996000.00
propertyPlantAndEquipmentNet 8996000.00
commonStockSharesOutstanding 42369000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 591850000.00
intangibleAssets 29049000.00
otherCurrentAssets 88395000.00
totalLiab 377878000.00
totalStockholderEquity 213972000.00
deferredLongTermLiab 0.00
otherCurrentLiab 134854000.00
commonStock 39000.00
retainedEarnings -97602000.00
otherLiab 8149000.00
goodWill 334680000.00
otherAssets 427504000.00
cash 664000.00
totalCurrentLiabilities 309533000.00
netDebt 206634000.00
shortTermDebt 147102000.00
shortLongTermDebt 229547000.00
shortLongTermDebtTotal 207298000.00
otherStockholderEquity 315926000.00
propertyPlantEquipment 8345000.00
totalCurrentAssets 156001000.00
netTangibleAssets 213972000.00
shortTermInvestments 0.00
netReceivables 66942000.00
longTermDebt 60196000.00
inventory 0.00
accountsPayable 27577000.00
totalPermanentEquity 189298000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4391000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -97602000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 6646000.00
nonCurrentAssetsTotal 435849000.00
longTermDebtTotal 60196000.00
nonCurrentLiabilitiesOther 8149000.00
nonCurrentLiabilitiesTotal 68345000.00
capitalSurpluse 344108000.00
liabilitiesAndStockholdersEquity 591850000.00
cashAndShortTermInvestments 664000.00
propertyPlantAndEquipmentGross 8345000.00
propertyPlantAndEquipmentNet 8345000.00
commonStockSharesOutstanding 40541000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
totalAssets 544782000.00
intangibleAssets 29049000.00
otherCurrentAssets 5659000.00
totalLiab 355484000.00
totalStockholderEquity 189298000.00
deferredLongTermLiab 48361000.00
otherCurrentLiab 60288000.00
commonStock 39000.00
retainedEarnings -119327000.00
otherLiab 58824000.00
goodWill 334680000.00
otherAssets 478340000.00
cash 1602000.00
totalCurrentLiabilities 132363000.00
netDebt 208741000.00
shortTermDebt 46046000.00
shortLongTermDebt 46046000.00
shortLongTermDebtTotal 210343000.00
otherStockholderEquity 313088000.00
propertyPlantEquipment 8331000.00
totalCurrentAssets 58111000.00
netTangibleAssets 189298000.00
shortTermInvestments 0.00
netReceivables 50850000.00
longTermDebt 164297000.00
inventory 0.00
accountsPayable 26029000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4502000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -119327000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 55049000.00
nonCurrentAssetsTotal 486671000.00
longTermDebtTotal 164297000.00
nonCurrentLiabilitiesOther 10463000.00
nonCurrentLiabilitiesTotal 223121000.00
capitalSurpluse 341270000.00
liabilitiesAndStockholdersEquity 544782000.00
cashAndShortTermInvestments 1602000.00
propertyPlantAndEquipmentGross 8331000.00
propertyPlantAndEquipmentNet 8331000.00
commonStockSharesOutstanding 39793000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
totalAssets 584549000.00
intangibleAssets 29136000.00
otherCurrentAssets 4438000.00
totalLiab 421977000.00
totalStockholderEquity 162447000.00
deferredLongTermLiab 73869000.00
otherCurrentLiab 59894000.00
commonStock 37000.00
retainedEarnings -126352000.00
otherLiab 85705000.00
goodWill 334680000.00
otherAssets 514170000.00
cash 727000.00
totalCurrentLiabilities 138498000.00
currentDeferredRevenue 769000.00
netDebt 249701000.00
shortTermDebt 52654000.00
shortLongTermDebt 52654000.00
shortLongTermDebtTotal 250428000.00
otherStockholderEquity 291897000.00
propertyPlantEquipment 8321000.00
totalCurrentAssets 62058000.00
netTangibleAssets 162447000.00
shortTermInvestments 0.00
netReceivables 56893000.00
longTermDebt 197774000.00
inventory 0.00
accountsPayable 25181000.00
totalPermanentEquity 162572000.00
noncontrollingInterestInConsolidatedEntity 125000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3135000.00
additionalPaidInCapital 320079000.00
commonStockTotalEquity 37000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -126352000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 80569000.00
nonCurrentAssetsTotal 522491000.00
longTermDebtTotal 197774000.00
nonCurrentLiabilitiesOther 11836000.00
nonCurrentLiabilitiesTotal 283479000.00
capitalSurpluse 320079000.00
liabilitiesAndStockholdersEquity 584424000.00
cashAndShortTermInvestments 727000.00
propertyPlantAndEquipmentGross 8321000.00
propertyPlantAndEquipmentNet 8321000.00
commonStockSharesOutstanding 38421000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 505126000.00
intangibleAssets 29266000.00
otherCurrentAssets 58983000.00
totalLiab 408790000.00
totalStockholderEquity 95013000.00
deferredLongTermLiab 24112000.00
otherCurrentLiab 120366000.00
commonStock 36000.00
retainedEarnings -180146000.00
otherLiab 26818000.00
goodWill 334680000.00
otherAssets 371168000.00
cash 4635000.00
totalCurrentLiabilities 175467000.00
currentDeferredRevenue 584000.00
netDebt 220984000.00
shortTermDebt 43226000.00
shortLongTermDebt 43226000.00
shortLongTermDebtTotal 225619000.00
otherStockholderEquity 278559000.00
propertyPlantEquipment 21386000.00
totalCurrentAssets 112572000.00
netTangibleAssets 95013000.00
shortTermInvestments 0.00
netReceivables 48954000.00
longTermDebt 182393000.00
inventory 0.00
accountsPayable 11291000.00
totalPermanentEquity 96336000.00
noncontrollingInterestInConsolidatedEntity 1323000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3436000.00
additionalPaidInCapital 306741000.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -180146000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 7222000.00
nonCurrentAssetsTotal 392554000.00
longTermDebtTotal 182393000.00
nonCurrentLiabilitiesOther 26818000.00
nonCurrentLiabilitiesTotal 233323000.00
capitalSurpluse 306741000.00
liabilitiesAndStockholdersEquity 503803000.00
cashAndShortTermInvestments 4635000.00
propertyPlantAndEquipmentGross 21386000.00
propertyPlantAndEquipmentNet 21386000.00
commonStockSharesOutstanding 37227000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 684450000.00
intangibleAssets 60480000.00
otherCurrentAssets 14371000.00
totalLiab 415078000.00
totalStockholderEquity 268286000.00
deferredLongTermLiab 16328000.00
otherCurrentLiab 75685000.00
commonStock 36000.00
retainedEarnings -4550000.00
otherLiab 28192000.00
goodWill 336974000.00
otherAssets 414709000.00
cash 3094000.00
totalCurrentLiabilities 164172000.00
currentDeferredRevenue 20777000.00
netDebt 226299000.00
shortTermDebt 23007000.00
shortLongTermDebtTotal 229393000.00
otherStockholderEquity 275939000.00
propertyPlantEquipment 149750000.00
totalCurrentAssets 119991000.00
netTangibleAssets 268286000.00
shortTermInvestments 0.00
netReceivables 102526000.00
longTermDebt 206386000.00
inventory 0.00
accountsPayable 44703000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1086000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3139000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -4550000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 17255000.00
nonCurrentAssetsTotal 564459000.00
longTermDebtTotal 206386000.00
nonCurrentLiabilitiesOther 28192000.00
nonCurrentLiabilitiesTotal 250906000.00
capitalSurpluse 304121000.00
liabilitiesAndStockholdersEquity 683364000.00
cashAndShortTermInvestments 3094000.00
propertyPlantAndEquipmentGross 149750000.00
propertyPlantAndEquipmentNet 149750000.00
commonStockSharesOutstanding 36109000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 716997000.00
intangibleAssets 61317000.00
otherCurrentAssets 23646000.00
totalLiab 436407000.00
totalStockholderEquity 279914000.00
deferredLongTermLiab 23617000.00
otherCurrentLiab 77898000.00
commonStock 36000.00
retainedEarnings 9659000.00
otherLiab 38238000.00
goodWill 336974000.00
otherAssets 426210000.00
cash 1870000.00
totalCurrentLiabilities 162190000.00
currentDeferredRevenue 19949000.00
netDebt 233800000.00
shortTermDebt 23308000.00
shortLongTermDebt 23705000.00
shortLongTermDebtTotal 235670000.00
otherStockholderEquity 274306000.00
propertyPlantEquipment 156000000.00
totalCurrentAssets 134787000.00
netTangibleAssets 279914000.00
shortTermInvestments 0.00
netReceivables 109271000.00
longTermDebt 212362000.00
inventory 0.00
accountsPayable 41035000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 676000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4087000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 9659000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 27919000.00
nonCurrentAssetsTotal 582210000.00
longTermDebtTotal 212362000.00
nonCurrentLiabilitiesOther 38238000.00
nonCurrentLiabilitiesTotal 274217000.00
capitalSurpluse 302488000.00
liabilitiesAndStockholdersEquity 716321000.00
cashAndShortTermInvestments 1870000.00
propertyPlantAndEquipmentGross 156000000.00
propertyPlantAndEquipmentNet 156000000.00
commonStockSharesOutstanding 36060000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 742427000.00
intangibleAssets 64762000.00
otherCurrentAssets 24191000.00
totalLiab 446341000.00
totalStockholderEquity 295469000.00
deferredLongTermLiab 19291000.00
otherCurrentLiab 77383000.00
commonStock 36000.00
retainedEarnings 29086000.00
otherLiab 36661000.00
goodWill 338800000.00
otherAssets 429793000.00
cash 1765000.00
totalCurrentLiabilities 162112000.00
currentDeferredRevenue 23156000.00
netDebt 250134000.00
shortTermDebt 23622000.00
shortLongTermDebtTotal 251899000.00
otherStockholderEquity 270787000.00
propertyPlantEquipment 161223000.00
totalCurrentAssets 151411000.00
netTangibleAssets 295469000.00
shortTermInvestments 0.00
netReceivables 125455000.00
longTermDebt 228277000.00
inventory 0.00
accountsPayable 37951000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 617000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4440000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 29086000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 26231000.00
nonCurrentAssetsTotal 591016000.00
longTermDebtTotal 228277000.00
nonCurrentLiabilitiesOther 36661000.00
nonCurrentLiabilitiesTotal 284229000.00
capitalSurpluse 298969000.00
liabilitiesAndStockholdersEquity 741810000.00
cashAndShortTermInvestments 1765000.00
propertyPlantAndEquipmentGross 161223000.00
propertyPlantAndEquipmentNet 161223000.00
commonStockSharesOutstanding 35939000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 757379000.00
intangibleAssets 66227000.00
otherCurrentAssets 24447000.00
totalLiab 452920000.00
totalStockholderEquity 303796000.00
deferredLongTermLiab 24811000.00
otherCurrentLiab 71445000.00
commonStock 36000.00
retainedEarnings 38113000.00
otherLiab 38343000.00
goodWill 338800000.00
otherAssets 447873000.00
cash 5265000.00
totalCurrentLiabilities 160310000.00
currentDeferredRevenue 24768000.00
netDebt 247999000.00
shortTermDebt 23808000.00
shortLongTermDebtTotal 253264000.00
otherStockholderEquity 268956000.00
propertyPlantEquipment 163615000.00
totalCurrentAssets 145891000.00
netTangibleAssets 303796000.00
shortTermInvestments 0.00
netReceivables 116179000.00
longTermDebt 229456000.00
inventory 0.00
accountsPayable 40289000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 663000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3309000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38113000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 42846000.00
nonCurrentAssetsTotal 611488000.00
longTermDebtTotal 229456000.00
nonCurrentLiabilitiesOther 38343000.00
nonCurrentLiabilitiesTotal 292610000.00
capitalSurpluse 297138000.00
liabilitiesAndStockholdersEquity 756716000.00
cashAndShortTermInvestments 5265000.00
propertyPlantAndEquipmentGross 163615000.00
propertyPlantAndEquipmentNet 163615000.00
commonStockSharesOutstanding 36881000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 807570000.00
intangibleAssets 67707000.00
otherCurrentAssets 24923000.00
totalLiab 503513000.00
totalStockholderEquity 303077000.00
deferredLongTermLiab 33906000.00
otherCurrentLiab 65139000.00
commonStock 36000.00
retainedEarnings 39526000.00
otherLiab 71667000.00
goodWill 338800000.00
otherAssets 482333000.00
cash 3752000.00
totalCurrentLiabilities 156312000.00
currentDeferredRevenue 27001000.00
netDebt 259570000.00
shortTermDebt 21694000.00
shortLongTermDebtTotal 263322000.00
otherStockholderEquity 267240000.00
propertyPlantEquipment 164363000.00
totalCurrentAssets 160874000.00
netTangibleAssets 303077000.00
shortTermInvestments 0.00
netReceivables 132199000.00
longTermDebt 241628000.00
inventory 0.00
accountsPayable 42478000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 980000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3725000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39526000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 75826000.00
nonCurrentAssetsTotal 646696000.00
longTermDebtTotal 241628000.00
nonCurrentLiabilitiesOther 71667000.00
nonCurrentLiabilitiesTotal 347201000.00
capitalSurpluse 295422000.00
liabilitiesAndStockholdersEquity 806590000.00
cashAndShortTermInvestments 3752000.00
propertyPlantAndEquipmentGross 164363000.00
propertyPlantAndEquipmentNet 164363000.00
commonStockSharesOutstanding 35595000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 811908000.00
intangibleAssets 69161000.00
otherCurrentAssets 31460000.00
totalLiab 507318000.00
totalStockholderEquity 304590000.00
deferredLongTermLiab 32883000.00
otherCurrentLiab 88999000.00
commonStock 35000.00
retainedEarnings 42439000.00
otherLiab 72993000.00
goodWill 338800000.00
otherAssets 483511000.00
cash 1765000.00
totalCurrentLiabilities 170330000.00
currentDeferredRevenue 23514000.00
netDebt 249960000.00
shortTermDebt 20613000.00
shortLongTermDebt 20613000.00
shortLongTermDebtTotal 251725000.00
otherStockholderEquity 264164000.00
propertyPlantEquipment 165696000.00
totalCurrentAssets 162701000.00
netTangibleAssets 304590000.00
shortTermInvestments 0.00
netReceivables 129476000.00
longTermDebt 231112000.00
inventory 0.00
accountsPayable 37204000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2048000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42439000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 75550000.00
nonCurrentAssetsTotal 649207000.00
longTermDebtTotal 231112000.00
nonCurrentLiabilitiesOther 72993000.00
nonCurrentLiabilitiesTotal 336988000.00
capitalSurpluse 292346000.00
liabilitiesAndStockholdersEquity 811908000.00
cashAndShortTermInvestments 1765000.00
propertyPlantAndEquipmentGross 165696000.00
propertyPlantAndEquipmentNet 165696000.00
commonStockSharesOutstanding 36560000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 777441000.00
intangibleAssets 71466000.00
otherCurrentAssets 24368000.00
totalLiab 478132000.00
totalStockholderEquity 299309000.00
deferredLongTermLiab 27306000.00
otherCurrentLiab 70889000.00
commonStock 35000.00
retainedEarnings 39861000.00
otherLiab 59771000.00
goodWill 338800000.00
otherAssets 471428000.00
cash 1708000.00
totalCurrentLiabilities 153685000.00
currentDeferredRevenue 26343000.00
netDebt 255386000.00
shortTermDebt 19724000.00
shortLongTermDebtTotal 257094000.00
otherStockholderEquity 260534000.00
propertyPlantEquipment 164010000.00
totalCurrentAssets 142003000.00
netTangibleAssets 299309000.00
shortTermInvestments 0.00
netReceivables 115927000.00
longTermDebt 237370000.00
inventory 0.00
accountsPayable 36729000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1121000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39861000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 61162000.00
nonCurrentAssetsTotal 635438000.00
longTermDebtTotal 237370000.00
nonCurrentLiabilitiesOther 59771000.00
nonCurrentLiabilitiesTotal 324447000.00
capitalSurpluse 288716000.00
liabilitiesAndStockholdersEquity 777441000.00
cashAndShortTermInvestments 1708000.00
propertyPlantAndEquipmentGross 164010000.00
propertyPlantAndEquipmentNet 164010000.00
commonStockSharesOutstanding 36477000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 782975000.00
intangibleAssets 74029000.00
otherCurrentAssets 26129000.00
totalLiab 485085000.00
totalStockholderEquity 297890000.00
deferredLongTermLiab 28971000.00
otherCurrentLiab 65876000.00
commonStock 35000.00
retainedEarnings 37887000.00
otherLiab 64775000.00
goodWill 338800000.00
otherAssets 476715000.00
cash 2427000.00
totalCurrentLiabilities 157115000.00
currentDeferredRevenue 30500000.00
netDebt 250330000.00
shortTermDebt 18533000.00
shortLongTermDebtTotal 252757000.00
otherStockholderEquity 259964000.00
propertyPlantEquipment 163524000.00
totalCurrentAssets 142736000.00
netTangibleAssets 297890000.00
shortTermInvestments 2427000.00
netReceivables 114180000.00
longTermDebt 234224000.00
inventory 0.00
accountsPayable 42206000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 4000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 37887000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 63886000.00
nonCurrentAssetsTotal 640239000.00
longTermDebtTotal 234224000.00
nonCurrentLiabilitiesOther 64775000.00
nonCurrentLiabilitiesTotal 327970000.00
capitalSurpluse 288146000.00
liabilitiesAndStockholdersEquity 782975000.00
cashAndShortTermInvestments 2427000.00
propertyPlantAndEquipmentGross 163524000.00
propertyPlantAndEquipmentNet 163524000.00
commonStockSharesOutstanding 35285000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 787073000.00
intangibleAssets 76592000.00
otherCurrentAssets 30104000.00
totalLiab 492204000.00
totalStockholderEquity 294869000.00
deferredLongTermLiab 29973000.00
otherCurrentLiab 68009000.00
commonStock 35000.00
retainedEarnings 38404000.00
otherLiab 64779000.00
goodWill 338800000.00
otherAssets 476403000.00
cash 2158000.00
totalCurrentLiabilities 150760000.00
currentDeferredRevenue 26264000.00
netDebt 260764000.00
shortTermDebt 16230000.00
shortLongTermDebtTotal 262922000.00
otherStockholderEquity 256494000.00
propertyPlantEquipment 161460000.00
totalCurrentAssets 149210000.00
netTangibleAssets 294869000.00
shortTermInvestments 0.00
netReceivables 116948000.00
longTermDebt 246692000.00
inventory 0.00
accountsPayable 40257000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -64000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 38404000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 61011000.00
nonCurrentAssetsTotal 637863000.00
longTermDebtTotal 246692000.00
nonCurrentLiabilitiesOther 64779000.00
nonCurrentLiabilitiesTotal 341444000.00
capitalSurpluse 284676000.00
liabilitiesAndStockholdersEquity 787073000.00
cashAndShortTermInvestments 2158000.00
propertyPlantAndEquipmentGross 161460000.00
propertyPlantAndEquipmentNet 161460000.00
commonStockSharesOutstanding 35151000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 749011000.00
intangibleAssets 79162000.00
otherCurrentAssets 25752000.00
totalLiab 446321000.00
totalStockholderEquity 302690000.00
deferredLongTermLiab 33320000.00
otherCurrentLiab 55044000.00
commonStock 35000.00
retainedEarnings 48000000.00
otherLiab 51003000.00
goodWill 338800000.00
otherAssets 471591000.00
cash 2584000.00
totalCurrentLiabilities 124416000.00
currentDeferredRevenue 21907000.00
netDebt 249338000.00
shortTermDebt 14340000.00
shortLongTermDebtTotal 251922000.00
otherStockholderEquity 255062000.00
propertyPlantEquipment 158198000.00
totalCurrentAssets 119222000.00
netTangibleAssets 302690000.00
shortTermInvestments 0.00
netReceivables 90886000.00
longTermDebt 237582000.00
inventory 0.00
accountsPayable 33125000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -407000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 48000000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 53629000.00
nonCurrentAssetsTotal 629789000.00
longTermDebtTotal 237582000.00
nonCurrentLiabilitiesOther 51003000.00
nonCurrentLiabilitiesTotal 321905000.00
capitalSurpluse 283244000.00
liabilitiesAndStockholdersEquity 749011000.00
cashAndShortTermInvestments 2584000.00
propertyPlantAndEquipmentGross 158198000.00
propertyPlantAndEquipmentNet 158198000.00
commonStockSharesOutstanding 35086000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalAssets 770747000.00
intangibleAssets 81809000.00
otherCurrentAssets 28100000.00
totalLiab 463542000.00
totalStockholderEquity 307205000.00
deferredLongTermLiab 35461000.00
otherCurrentLiab 55124000.00
commonStock 35000.00
retainedEarnings 53290000.00
otherLiab 67287000.00
goodWill 339132000.00
otherAssets 490487000.00
cash 2815000.00
totalCurrentLiabilities 113868000.00
currentDeferredRevenue 24460000.00
netDebt 257848000.00
shortTermDebt 13737000.00
shortLongTermDebtTotal 260663000.00
otherStockholderEquity 254002000.00
propertyPlantEquipment 157961000.00
totalCurrentAssets 122299000.00
netTangibleAssets 307205000.00
netReceivables 91384000.00
longTermDebt 246926000.00
accountsPayable 20547000.00
accumulatedOtherComprehensiveIncome -122000.00
commonStockTotalEquity 35000.00
retainedEarningsTotalEquity 53290000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 69546000.00
nonCurrentAssetsTotal 648448000.00
longTermDebtTotal 246926000.00
nonCurrentLiabilitiesOther 67287000.00
nonCurrentLiabilitiesTotal 349674000.00
capitalSurpluse 282184000.00
liabilitiesAndStockholdersEquity 770747000.00
cashAndShortTermInvestments 2815000.00
propertyPlantAndEquipmentGross 157961000.00
propertyPlantAndEquipmentNet 157961000.00
commonStockSharesOutstanding 35834000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
totalAssets 722264000.00
intangibleAssets 84408000.00
otherCurrentAssets 32534000.00
totalLiab 443516000.00
totalStockholderEquity 278748000.00
deferredLongTermLiab 33545000.00
otherCurrentLiab 57182000.00
commonStock 34000.00
retainedEarnings 51490000.00
otherLiab 25302000.00
goodWill 339132000.00
otherAssets 445142000.00
cash 2251000.00
totalCurrentLiabilities 130679000.00
currentDeferredRevenue 25316000.00
netDebt 264616000.00
shortTermDebt 12877000.00
shortLongTermDebtTotal 266867000.00
otherStockholderEquity 227990000.00
propertyPlantEquipment 155504000.00
totalCurrentAssets 121618000.00
netTangibleAssets 278748000.00
shortTermInvestments 0.00
netReceivables 86833000.00
longTermDebt 253990000.00
inventory 0.00
accountsPayable 35304000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -766000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 51490000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 21602000.00
nonCurrentAssetsTotal 600646000.00
longTermDebtTotal 253990000.00
nonCurrentLiabilitiesOther 25302000.00
nonCurrentLiabilitiesTotal 312837000.00
capitalSurpluse 256172000.00
liabilitiesAndStockholdersEquity 722264000.00
cashAndShortTermInvestments 2251000.00
propertyPlantAndEquipmentGross 155504000.00
propertyPlantAndEquipmentNet 155504000.00
commonStockSharesOutstanding 34188000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 729166000.00
intangibleAssets 86963000.00
otherCurrentAssets 27178000.00
totalLiab 452923000.00
totalStockholderEquity 276243000.00
deferredLongTermLiab 36314000.00
otherCurrentLiab 64745000.00
commonStock 34000.00
retainedEarnings 52592000.00
otherLiab 26277000.00
goodWill 338605000.00
otherAssets 446660000.00
cash 2384000.00
totalCurrentLiabilities 133145000.00
currentDeferredRevenue 22797000.00
netDebt 266437000.00
shortTermDebt 11634000.00
shortLongTermDebtTotal 268821000.00
otherStockholderEquity 224348000.00
propertyPlantEquipment 155148000.00
totalCurrentAssets 127358000.00
netTangibleAssets 276243000.00
shortTermInvestments 0.00
netReceivables 97796000.00
longTermDebt 257187000.00
inventory 0.00
accountsPayable 33969000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -731000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 52592000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 21092000.00
nonCurrentAssetsTotal 601808000.00
longTermDebtTotal 257187000.00
nonCurrentLiabilitiesOther 26277000.00
nonCurrentLiabilitiesTotal 319778000.00
capitalSurpluse 252530000.00
liabilitiesAndStockholdersEquity 729166000.00
cashAndShortTermInvestments 2384000.00
propertyPlantAndEquipmentGross 155148000.00
propertyPlantAndEquipmentNet 155148000.00
commonStockSharesOutstanding 34018000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
totalAssets 748268000.00
intangibleAssets 90228000.00
otherCurrentAssets 25793000.00
totalLiab 469447000.00
totalStockholderEquity 278821000.00
deferredLongTermLiab 36053000.00
otherCurrentLiab 69678000.00
commonStock 34000.00
retainedEarnings 56541000.00
otherLiab 26602000.00
goodWill 338695000.00
otherAssets 449965000.00
cash 1759000.00
totalCurrentLiabilities 128258000.00
currentDeferredRevenue 20436000.00
netDebt 288576000.00
shortTermDebt 11801000.00
shortLongTermDebtTotal 290335000.00
otherStockholderEquity 223175000.00
propertyPlantEquipment 156494000.00
totalCurrentAssets 141809000.00
netTangibleAssets 278821000.00
shortTermInvestments 0.00
netReceivables 114257000.00
longTermDebt 278534000.00
inventory 0.00
accountsPayable 26343000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -929000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 56541000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 21042000.00
nonCurrentAssetsTotal 606459000.00
longTermDebtTotal 278534000.00
nonCurrentLiabilitiesOther 26602000.00
nonCurrentLiabilitiesTotal 341189000.00
capitalSurpluse 251357000.00
liabilitiesAndStockholdersEquity 748268000.00
cashAndShortTermInvestments 1759000.00
propertyPlantAndEquipmentGross 156494000.00
propertyPlantAndEquipmentNet 156494000.00
commonStockSharesOutstanding 34311000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalAssets 738338000.00
intangibleAssets 91572000.00
otherCurrentAssets 27085000.00
totalLiab 461842000.00
totalStockholderEquity 276496000.00
deferredLongTermLiab 31668000.00
otherCurrentLiab 74057000.00
commonStock 34000.00
retainedEarnings 55937000.00
otherLiab 26370000.00
goodWill 338744000.00
otherAssets 450910000.00
cash 2571000.00
totalCurrentLiabilities 122236000.00
currentDeferredRevenue 6596000.00
netDebt 296771000.00
shortTermDebt 17774000.00
shortLongTermDebtTotal 299342000.00
otherStockholderEquity 222046000.00
propertyPlantEquipment 154556000.00
totalCurrentAssets 132872000.00
netTangibleAssets 276496000.00
shortTermInvestments 0.00
netReceivables 103216000.00
longTermDebt 281568000.00
inventory 0.00
accountsPayable 23809000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 55937000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 20594000.00
nonCurrentAssetsTotal 605466000.00
longTermDebtTotal 281568000.00
nonCurrentLiabilitiesOther 26370000.00
nonCurrentLiabilitiesTotal 339606000.00
capitalSurpluse 250228000.00
liabilitiesAndStockholdersEquity 738338000.00
cashAndShortTermInvestments 2571000.00
propertyPlantAndEquipmentGross 154556000.00
propertyPlantAndEquipmentNet 154556000.00
commonStockSharesOutstanding 34068000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 726335000.00
intangibleAssets 93048000.00
otherCurrentAssets 22981000.00
totalLiab 459505000.00
totalStockholderEquity 266830000.00
deferredLongTermLiab 31662000.00
otherCurrentLiab 73114000.00
commonStock 33000.00
retainedEarnings 50909000.00
otherLiab 26371000.00
goodWill 338837000.00
otherAssets 443431000.00
cash 1322000.00
totalCurrentLiabilities 118400000.00
currentDeferredRevenue 7553000.00
netDebt 299948000.00
shortTermDebt 18198000.00
shortLongTermDebtTotal 301270000.00
otherStockholderEquity 217290000.00
propertyPlantEquipment 150705000.00
totalCurrentAssets 132199000.00
netTangibleAssets 266830000.00
shortTermInvestments 0.00
netReceivables 107896000.00
longTermDebt 283072000.00
inventory 0.00
accountsPayable 19535000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1402000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 50909000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 11546000.00
nonCurrentAssetsTotal 594136000.00
longTermDebtTotal 283072000.00
nonCurrentLiabilitiesOther 26371000.00
nonCurrentLiabilitiesTotal 341105000.00
capitalSurpluse 245472000.00
liabilitiesAndStockholdersEquity 726335000.00
cashAndShortTermInvestments 1322000.00
propertyPlantAndEquipmentGross 150705000.00
propertyPlantAndEquipmentNet 150705000.00
commonStockSharesOutstanding 33525000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 723143000.00
intangibleAssets 92464000.00
otherCurrentAssets 21398000.00
totalLiab 462324000.00
totalStockholderEquity 260819000.00
deferredLongTermLiab 30120000.00
otherCurrentLiab 72994000.00
commonStock 33000.00
retainedEarnings 45852000.00
otherLiab 27936000.00
goodWill 335392000.00
otherAssets 438297000.00
cash 1146000.00
totalCurrentLiabilities 113472000.00
currentDeferredRevenue 9732000.00
netDebt 298671000.00
shortTermDebt 9021000.00
shortLongTermDebtTotal 299817000.00
otherStockholderEquity 216316000.00
propertyPlantEquipment 148013000.00
totalCurrentAssets 136833000.00
netTangibleAssets 260819000.00
shortTermInvestments 0.00
netReceivables 114289000.00
longTermDebt 290796000.00
inventory 0.00
accountsPayable 21725000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1382000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 45852000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 10441000.00
nonCurrentAssetsTotal 586310000.00
longTermDebtTotal 290796000.00
nonCurrentLiabilitiesOther 27936000.00
nonCurrentLiabilitiesTotal 348852000.00
capitalSurpluse 244498000.00
liabilitiesAndStockholdersEquity 723143000.00
cashAndShortTermInvestments 1146000.00
propertyPlantAndEquipmentGross 148013000.00
propertyPlantAndEquipmentNet 148013000.00
commonStockSharesOutstanding 33346000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-14
currency_symbol USD
totalAssets 708905000.00
intangibleAssets 92997000.00
otherCurrentAssets 23143000.00
totalLiab 443189000.00
totalStockholderEquity 265716000.00
deferredLongTermLiab 26964000.00
otherCurrentLiab 83181000.00
commonStock 33000.00
retainedEarnings 48517000.00
otherLiab 31351000.00
goodWill 335392000.00
otherAssets 439186000.00
cash 864000.00
totalCurrentLiabilities 118757000.00
currentDeferredRevenue 9273000.00
netDebt 268978000.00
shortTermDebt 3725000.00
shortLongTermDebtTotal 269842000.00
otherStockholderEquity 218955000.00
propertyPlantEquipment 142188000.00
totalCurrentAssets 127531000.00
netTangibleAssets 265716000.00
shortTermInvestments 0.00
netReceivables 103524000.00
longTermDebt 266117000.00
inventory 0.00
accountsPayable 22578000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1789000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 48517000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 10797000.00
nonCurrentAssetsTotal 581374000.00
longTermDebtTotal 266117000.00
nonCurrentLiabilitiesOther 31351000.00
nonCurrentLiabilitiesTotal 324432000.00
capitalSurpluse 247137000.00
liabilitiesAndStockholdersEquity 708905000.00
cashAndShortTermInvestments 864000.00
propertyPlantAndEquipmentGross 142188000.00
propertyPlantAndEquipmentNet 142188000.00
commonStockSharesOutstanding 33346000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 889774000.00
intangibleAssets 95816000.00
otherCurrentAssets 25712000.00
totalLiab 446587000.00
totalStockholderEquity 443187000.00
deferredLongTermLiab 23183000.00
otherCurrentLiab 85213000.00
commonStock 33000.00
retainedEarnings 225587000.00
otherLiab 34365000.00
goodWill 520120000.00
otherAssets 627406000.00
cash 6636000.00
totalCurrentLiabilities 116269000.00
currentDeferredRevenue 6711000.00
netDebt 270102000.00
shortTermDebt 3968000.00
shortLongTermDebtTotal 276738000.00
otherStockholderEquity 220340000.00
propertyPlantEquipment 136530000.00
totalCurrentAssets 125838000.00
netTangibleAssets 443187000.00
shortTermInvestments 0.00
netReceivables 93490000.00
longTermDebt 272770000.00
inventory 0.00
accountsPayable 20377000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2773000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 225587000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 11470000.00
nonCurrentAssetsTotal 763936000.00
longTermDebtTotal 272770000.00
nonCurrentLiabilitiesOther 34365000.00
nonCurrentLiabilitiesTotal 330318000.00
capitalSurpluse 248522000.00
liabilitiesAndStockholdersEquity 889774000.00
cashAndShortTermInvestments 6636000.00
propertyPlantAndEquipmentGross 136530000.00
propertyPlantAndEquipmentNet 136530000.00
commonStockSharesOutstanding 34178000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 845383000.00
intangibleAssets 91297000.00
otherCurrentAssets 26852000.00
totalLiab 406058000.00
totalStockholderEquity 439325000.00
deferredLongTermLiab 24621000.00
otherCurrentLiab 89322000.00
commonStock 34000.00
retainedEarnings 216124000.00
otherLiab 34166000.00
goodWill 496265000.00
otherAssets 600450000.00
cash 955000.00
totalCurrentLiabilities 124071000.00
currentDeferredRevenue 6275000.00
netDebt 226423000.00
shortTermDebt 4178000.00
shortLongTermDebtTotal 227378000.00
otherStockholderEquity 225846000.00
propertyPlantEquipment 133031000.00
totalCurrentAssets 111902000.00
netTangibleAssets 439325000.00
shortTermInvestments 0.00
netReceivables 84095000.00
longTermDebt 223200000.00
inventory 0.00
accountsPayable 24296000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2679000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 216124000.00
treasuryStock -13950000.00
nonCurrrentAssetsOther 12888000.00
nonCurrentAssetsTotal 733481000.00
longTermDebtTotal 223200000.00
nonCurrentLiabilitiesOther 34166000.00
nonCurrentLiabilitiesTotal 281987000.00
capitalSurpluse 239796000.00
liabilitiesAndStockholdersEquity 845383000.00
cashAndShortTermInvestments 955000.00
propertyPlantAndEquipmentGross 133031000.00
propertyPlantAndEquipmentNet 133031000.00
commonStockSharesOutstanding 34790000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 851266000.00
intangibleAssets 92836000.00
otherCurrentAssets 23706000.00
totalLiab 416120000.00
totalStockholderEquity 435146000.00
otherCurrentLiab 95335000.00
commonStock 34000.00
retainedEarnings 210345000.00
otherLiab 33942000.00
goodWill 496265000.00
otherAssets 602785000.00
cash 4336000.00
totalCurrentLiabilities 120199000.00
currentDeferredRevenue 5568000.00
netDebt 238288000.00
shortTermDebt 2999000.00
shortLongTermDebtTotal 242624000.00
otherStockholderEquity 227502000.00
propertyPlantEquipment 129078000.00
totalCurrentAssets 119403000.00
netReceivables 91361000.00
longTermDebt 239625000.00
accountsPayable 16297000.00
accumulatedOtherComprehensiveIncome -2735000.00
commonStockTotalEquity 34000.00
treasuryStock -8362000.00
nonCurrrentAssetsOther 13684000.00
nonCurrentAssetsTotal 731863000.00
nonCurrentLiabilitiesTotal 295921000.00
liabilitiesAndStockholdersEquity 851266000.00
cashAndShortTermInvestments 4336000.00
propertyPlantAndEquipmentGross 129078000.00
propertyPlantAndEquipmentNet 129078000.00
commonStockSharesOutstanding 34690000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 861689000.00
intangibleAssets 94255000.00
otherCurrentAssets 26913000.00
totalLiab 430848000.00
totalStockholderEquity 430841000.00
otherCurrentLiab 89503000.00
commonStock 34000.00
retainedEarnings 206210000.00
otherLiab 39140000.00
goodWill 496265000.00
otherAssets 605253000.00
cash 1064000.00
totalCurrentLiabilities 125233000.00
currentDeferredRevenue 5931000.00
netDebt 249605000.00
shortTermDebt 7244000.00
shortLongTermDebtTotal 250669000.00
otherStockholderEquity 228030000.00
propertyPlantEquipment 130656000.00
totalCurrentAssets 125780000.00
netReceivables 97803000.00
longTermDebt 243425000.00
accountsPayable 22555000.00
accumulatedOtherComprehensiveIncome -3433000.00
commonStockTotalEquity 34000.00
treasuryStock -4494000.00
nonCurrrentAssetsOther 14733000.00
nonCurrentAssetsTotal 735909000.00
nonCurrentLiabilitiesTotal 305615000.00
liabilitiesAndStockholdersEquity 861689000.00
cashAndShortTermInvestments 1064000.00
propertyPlantAndEquipmentGross 130656000.00
propertyPlantAndEquipmentNet 130656000.00
commonStockSharesOutstanding 34690000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 889516000.00
intangibleAssets 96014000.00
otherCurrentAssets 40791000.00
totalLiab 472086000.00
totalStockholderEquity 417430000.00
otherCurrentLiab 147435000.00
commonStock 34000.00
retainedEarnings 190656000.00
otherLiab 44798000.00
goodWill 496265000.00
otherAssets 607372000.00
cash 1954000.00
totalCurrentLiabilities 180144000.00
currentDeferredRevenue 6026000.00
netDebt 237214000.00
shortTermDebt 7603000.00
shortLongTermDebtTotal 239168000.00
otherStockholderEquity 231472000.00
propertyPlantEquipment 128680000.00
totalCurrentAssets 153464000.00
netReceivables 110719000.00
longTermDebt 231565000.00
accountsPayable 19080000.00
accumulatedOtherComprehensiveIncome -4732000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 15093000.00
nonCurrentAssetsTotal 736052000.00
nonCurrentLiabilitiesTotal 291942000.00
liabilitiesAndStockholdersEquity 889516000.00
cashAndShortTermInvestments 1954000.00
propertyPlantAndEquipmentGross 128680000.00
propertyPlantAndEquipmentNet 128680000.00
commonStockSharesOutstanding 34964000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalAssets 886164000.00
intangibleAssets 97737000.00
otherCurrentAssets 36970000.00
totalLiab 482389000.00
totalStockholderEquity 403775000.00
otherCurrentLiab 136764000.00
commonStock 34000.00
retainedEarnings 180132000.00
otherLiab 43716000.00
goodWill 496306000.00
otherAssets 609335000.00
cash 1082000.00
totalCurrentLiabilities 166557000.00
currentDeferredRevenue 6128000.00
netDebt 261865000.00
shortTermDebt 6619000.00
shortLongTermDebtTotal 262947000.00
otherStockholderEquity 228677000.00
propertyPlantEquipment 123412000.00
totalCurrentAssets 153417000.00
netReceivables 115365000.00
longTermDebt 256328000.00
accountsPayable 17046000.00
accumulatedOtherComprehensiveIncome -5068000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 15292000.00
nonCurrentAssetsTotal 732747000.00
nonCurrentLiabilitiesTotal 315832000.00
liabilitiesAndStockholdersEquity 886164000.00
cashAndShortTermInvestments 1082000.00
propertyPlantAndEquipmentGross 123412000.00
propertyPlantAndEquipmentNet 123412000.00
commonStockSharesOutstanding 34933000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 896898000.00
intangibleAssets 99431000.00
otherCurrentAssets 38148000.00
totalLiab 507100000.00
totalStockholderEquity 389798000.00
otherCurrentLiab 137413000.00
commonStock 34000.00
retainedEarnings 168294000.00
otherLiab 43961000.00
goodWill 496306000.00
otherAssets 611485000.00
cash 1289000.00
totalCurrentLiabilities 166005000.00
currentDeferredRevenue 6044000.00
netDebt 281539000.00
shortTermDebt 3993000.00
shortLongTermDebtTotal 282828000.00
otherStockholderEquity 225957000.00
propertyPlantEquipment 124202000.00
totalCurrentAssets 161211000.00
netReceivables 121774000.00
longTermDebt 278835000.00
accountsPayable 18555000.00
accumulatedOtherComprehensiveIncome -4487000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 15748000.00
nonCurrentAssetsTotal 735687000.00
nonCurrentLiabilitiesTotal 341095000.00
liabilitiesAndStockholdersEquity 896898000.00
cashAndShortTermInvestments 1289000.00
propertyPlantAndEquipmentGross 124202000.00
propertyPlantAndEquipmentNet 124202000.00
commonStockSharesOutstanding 34919000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 882366000.00
intangibleAssets 101047000.00
otherCurrentAssets 39575000.00
totalLiab 505089000.00
totalStockholderEquity 377277000.00
otherCurrentLiab 153656000.00
commonStock 34000.00
retainedEarnings 158880000.00
otherLiab 42615000.00
goodWill 496446000.00
otherAssets 608991000.00
cash 2356000.00
totalCurrentLiabilities 193512000.00
currentDeferredRevenue 4639000.00
netDebt 258035000.00
shortTermDebt 6046000.00
shortLongTermDebtTotal 260391000.00
otherStockholderEquity 222472000.00
propertyPlantEquipment 124159000.00
totalCurrentAssets 149216000.00
netReceivables 107285000.00
longTermDebt 254345000.00
accountsPayable 29171000.00
accumulatedOtherComprehensiveIncome -4109000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 11498000.00
nonCurrentAssetsTotal 733150000.00
nonCurrentLiabilitiesTotal 311577000.00
liabilitiesAndStockholdersEquity 882366000.00
cashAndShortTermInvestments 2356000.00
propertyPlantAndEquipmentGross 124159000.00
propertyPlantAndEquipmentNet 124159000.00
commonStockSharesOutstanding 34919000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 881081000.00
intangibleAssets 95215000.00
otherCurrentAssets 43347000.00
totalLiab 514558000.00
totalStockholderEquity 366523000.00
otherCurrentLiab 167140000.00
commonStock 34000.00
retainedEarnings 151370000.00
otherLiab 38181000.00
goodWill 484584000.00
otherAssets 586862000.00
cash 2309000.00
totalCurrentLiabilities 201627000.00
currentDeferredRevenue 5060000.00
netDebt 268571000.00
shortTermDebt 7028000.00
shortLongTermDebtTotal 270880000.00
otherStockholderEquity 220060000.00
propertyPlantEquipment 118224000.00
totalCurrentAssets 175995000.00
netReceivables 130339000.00
longTermDebt 263852000.00
accountsPayable 22399000.00
accumulatedOtherComprehensiveIncome -4941000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 7063000.00
nonCurrentAssetsTotal 705086000.00
nonCurrentLiabilitiesTotal 312931000.00
liabilitiesAndStockholdersEquity 881081000.00
cashAndShortTermInvestments 2309000.00
propertyPlantAndEquipmentGross 118224000.00
propertyPlantAndEquipmentNet 118224000.00
commonStockSharesOutstanding 34481000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 885993000.00
intangibleAssets 96946000.00
otherCurrentAssets 47105000.00
totalLiab 529994000.00
totalStockholderEquity 355999000.00
otherCurrentLiab 157455000.00
commonStock 34000.00
retainedEarnings 142569000.00
otherLiab 36877000.00
goodWill 484584000.00
otherAssets 590048000.00
cash 6517000.00
totalCurrentLiabilities 188129000.00
currentDeferredRevenue 7050000.00
netDebt 298361000.00
shortTermDebt 7518000.00
shortLongTermDebtTotal 304878000.00
otherStockholderEquity 217965000.00
propertyPlantEquipment 115170000.00
totalCurrentAssets 180775000.00
netReceivables 127153000.00
longTermDebt 297360000.00
accountsPayable 16106000.00
accumulatedOtherComprehensiveIncome -4569000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 8518000.00
nonCurrentAssetsTotal 705218000.00
nonCurrentLiabilitiesTotal 341865000.00
liabilitiesAndStockholdersEquity 885993000.00
cashAndShortTermInvestments 6517000.00
propertyPlantAndEquipmentGross 115170000.00
propertyPlantAndEquipmentNet 115170000.00
commonStockSharesOutstanding 34186000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 923821000.00
intangibleAssets 98686000.00
otherCurrentAssets 46603000.00
totalLiab 581017000.00
totalStockholderEquity 342804000.00
otherCurrentLiab 193621000.00
commonStock 34000.00
retainedEarnings 133693000.00
otherLiab 33631000.00
goodWill 484584000.00
otherAssets 591353000.00
cash 40739000.00
totalCurrentLiabilities 229259000.00
currentDeferredRevenue 8425000.00
netDebt 279019000.00
shortTermDebt 8891000.00
shortLongTermDebtTotal 319758000.00
otherStockholderEquity 215481000.00
propertyPlantEquipment 113423000.00
totalCurrentAssets 219045000.00
netReceivables 131703000.00
longTermDebt 310867000.00
accountsPayable 18322000.00
accumulatedOtherComprehensiveIncome -6404000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 8083000.00
nonCurrentAssetsTotal 704776000.00
nonCurrentLiabilitiesTotal 351758000.00
liabilitiesAndStockholdersEquity 923821000.00
cashAndShortTermInvestments 40739000.00
propertyPlantAndEquipmentGross 113423000.00
propertyPlantAndEquipmentNet 113423000.00
commonStockSharesOutstanding 34067000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-09
currency_symbol USD
totalAssets 882070000.00
intangibleAssets 105435000.00
totalLiab 515324000.00
retainedEarnings 160353000.00
goodWill 484596000.00
cash 4351000.00
totalCurrentLiabilities 166747000.00
netDebt 302751000.00
shortTermDebt 2220000.00
shortLongTermDebtTotal 307102000.00
totalCurrentAssets 164455000.00
netReceivables 121385000.00
accumulatedOtherComprehensiveIncome -5372000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 15592000.00
nonCurrentAssetsTotal 717615000.00
nonCurrentLiabilitiesTotal 348577000.00
liabilitiesAndStockholdersEquity 882070000.00
propertyPlantAndEquipmentGross 111992000.00
commonStockSharesOutstanding 34068000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-30
currency_symbol USD
totalAssets 882070000.00
intangibleAssets 105435000.00
otherCurrentAssets 38719000.00
totalLiab 515324000.00
totalStockholderEquity 366746000.00
otherCurrentLiab 66385000.00
commonStock 34000.00
retainedEarnings 160353000.00
goodWill 484596000.00
cash 4351000.00
totalCurrentLiabilities 166747000.00
currentDeferredRevenue 6955000.00
netDebt 302751000.00
shortTermDebt 2220000.00
shortLongTermDebtTotal 307102000.00
otherStockholderEquity 211731000.00
totalCurrentAssets 164455000.00
netReceivables 121385000.00
accountsPayable 91187000.00
accumulatedOtherComprehensiveIncome -5372000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 15592000.00
nonCurrentAssetsTotal 717615000.00
nonCurrentLiabilitiesTotal 348577000.00
liabilitiesAndStockholdersEquity 882070000.00
cashAndShortTermInvestments 4351000.00
propertyPlantAndEquipmentGross 111061000.00
propertyPlantAndEquipmentNet 111992000.00
commonStockSharesOutstanding 34068000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-31
currency_symbol USD
totalAssets 906813000.00
intangibleAssets 107103000.00
otherCurrentAssets 39215000.00
totalLiab 552479000.00
totalStockholderEquity 354334000.00
otherCurrentLiab 63027000.00
commonStock 34000.00
retainedEarnings 147772000.00
otherLiab 31227000.00
goodWill 484305000.00
otherAssets 607983000.00
cash 35242000.00
totalCurrentLiabilities 166493000.00
currentDeferredRevenue 6422000.00
netDebt 312990000.00
shortTermDebt 2837000.00
shortLongTermDebtTotal 348232000.00
otherStockholderEquity 207918000.00
propertyPlantEquipment 111061000.00
totalCurrentAssets 187769000.00
netReceivables 113312000.00
longTermDebt 345395000.00
accountsPayable 94207000.00
accumulatedOtherComprehensiveIncome -1390000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 16575000.00
nonCurrentAssetsTotal 719044000.00
nonCurrentLiabilitiesTotal 385986000.00
liabilitiesAndStockholdersEquity 906813000.00
cashAndShortTermInvestments 35242000.00
propertyPlantAndEquipmentGross 109681000.00
propertyPlantAndEquipmentNet 111061000.00
commonStockSharesOutstanding 34068000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-31
currency_symbol USD
totalAssets 890597000.00
intangibleAssets 73635000.00
otherCurrentAssets 21482000.00
totalLiab 557879000.00
totalStockholderEquity 332718000.00
otherCurrentLiab 72708000.00
commonStock 34000.00
retainedEarnings 130568000.00
otherLiab 33973000.00
goodWill 484178000.00
otherAssets 620186000.00
cash 17836000.00
totalCurrentLiabilities 173001000.00
currentDeferredRevenue 8032000.00
netDebt 336515000.00
shortTermDebt 3446000.00
shortLongTermDebtTotal 354351000.00
otherStockholderEquity 202884000.00
propertyPlantEquipment 109681000.00
totalCurrentAssets 160730000.00
netReceivables 121412000.00
longTermDebt 350905000.00
accountsPayable 88815000.00
accumulatedOtherComprehensiveIncome -768000.00
commonStockTotalEquity 36000.00
nonCurrrentAssetsOther 54328000.00
nonCurrentAssetsTotal 729867000.00
nonCurrentLiabilitiesTotal 384878000.00
liabilitiesAndStockholdersEquity 890597000.00
cashAndShortTermInvestments 17836000.00
propertyPlantAndEquipmentGross 93196000.00
propertyPlantAndEquipmentNet 109681000.00
commonStockSharesOutstanding 35971000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 879299000.00
intangibleAssets 74213000.00
otherCurrentAssets 22139000.00
totalLiab 477921000.00
totalStockholderEquity 401378000.00
otherCurrentLiab 56069000.00
commonStock 36000.00
retainedEarnings 193435000.00
otherLiab 43413000.00
goodWill 484114000.00
otherAssets 614941000.00
cash 40686000.00
totalCurrentLiabilities 158492000.00
currentDeferredRevenue 8490000.00
netDebt 237483000.00
shortTermDebt 2153000.00
shortLongTermDebtTotal 278169000.00
otherStockholderEquity 210895000.00
propertyPlantEquipment 93196000.00
totalCurrentAssets 171162000.00
netReceivables 108337000.00
longTermDebt 276016000.00
accountsPayable 91780000.00
accumulatedOtherComprehensiveIncome -2988000.00
commonStockTotalEquity 36000.00
nonCurrrentAssetsOther 54759000.00
nonCurrentAssetsTotal 708137000.00
nonCurrentLiabilitiesTotal 319429000.00
liabilitiesAndStockholdersEquity 879299000.00
cashAndShortTermInvestments 40686000.00
propertyPlantAndEquipmentGross 73600000.00
propertyPlantAndEquipmentNet 93196000.00
commonStockSharesOutstanding 37911000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-29
currency_symbol USD
totalAssets 828845000.00
intangibleAssets 119499000.00
otherCurrentAssets 21834000.00
totalLiab 466095000.00
totalStockholderEquity 362750000.00
otherCurrentLiab 44049000.00
commonStock 35000.00
retainedEarnings 174641000.00
otherLiab 33135000.00
goodWill 483584000.00
otherAssets 614220000.00
cash 47655000.00
totalCurrentLiabilities 140639000.00
currentDeferredRevenue 7918000.00
netDebt 251617000.00
shortTermDebt 2213000.00
shortLongTermDebtTotal 299272000.00
otherStockholderEquity 188126000.00
propertyPlantEquipment 73600000.00
totalCurrentAssets 151431000.00
netReceivables 81942000.00
longTermDebt 286519000.00
accountsPayable 86459000.00
accumulatedOtherComprehensiveIncome -52000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 15609000.00
nonCurrentAssetsTotal 677414000.00
nonCurrentLiabilitiesTotal 325456000.00
liabilitiesAndStockholdersEquity 828845000.00
cashAndShortTermInvestments 47655000.00
propertyPlantAndEquipmentGross 58722000.00
propertyPlantAndEquipmentNet 58722000.00
commonStockSharesOutstanding 37690000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-09
currency_symbol USD
totalAssets 825395000.00
intangibleAssets 100913000.00
otherCurrentAssets 22751000.00
totalLiab 485586000.00
totalStockholderEquity 339809000.00
otherCurrentLiab 43879000.00
commonStock 35000.00
retainedEarnings 168272000.00
otherLiab 14388000.00
goodWill 480244000.00
otherAssets 618692000.00
cash 61621000.00
totalCurrentLiabilities 136657000.00
currentDeferredRevenue 8985000.00
netDebt 258200000.00
shortTermDebt 2208000.00
shortLongTermDebtTotal 319821000.00
otherStockholderEquity 170828000.00
propertyPlantEquipment 58722000.00
totalCurrentAssets 173322000.00
netReceivables 88950000.00
longTermDebt 297059000.00
accountsPayable 81585000.00
accumulatedOtherComprehensiveIncome 674000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 16040000.00
nonCurrentAssetsTotal 652073000.00
nonCurrentLiabilitiesTotal 348929000.00
liabilitiesAndStockholdersEquity 825395000.00
cashAndShortTermInvestments 61621000.00
propertyPlantAndEquipmentGross 54876000.00
propertyPlantAndEquipmentNet 54876000.00
commonStockSharesOutstanding 37070000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-09
currency_symbol USD
totalAssets 799739000.00
intangibleAssets 104417000.00
otherCurrentAssets 20834000.00
totalLiab 481798000.00
totalStockholderEquity 317941000.00
otherCurrentLiab 40895000.00
commonStock 35000.00
retainedEarnings 157480000.00
otherLiab 13385000.00
goodWill 472449000.00
otherAssets 597197000.00
cash 52377000.00
totalCurrentLiabilities 121439000.00
currentDeferredRevenue 8286000.00
netDebt 277981000.00
shortTermDebt 2189000.00
shortLongTermDebtTotal 330358000.00
otherStockholderEquity 160431000.00
propertyPlantEquipment 54876000.00
totalCurrentAssets 166360000.00
netReceivables 93149000.00
longTermDebt 317613000.00
accountsPayable 70069000.00
accumulatedOtherComprehensiveIncome -5000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 6202000.00
nonCurrentAssetsTotal 633379000.00
nonCurrentLiabilitiesTotal 360359000.00
liabilitiesAndStockholdersEquity 799739000.00
cashAndShortTermInvestments 52377000.00
propertyPlantAndEquipmentGross 50311000.00
propertyPlantAndEquipmentNet 50311000.00
commonStockSharesOutstanding 36935000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-09
currency_symbol USD
totalAssets 396931000.00
intangibleAssets 11222000.00
otherCurrentAssets 15091000.00
totalLiab 103342000.00
totalStockholderEquity 293589000.00
otherCurrentLiab 35116000.00
commonStock 35000.00
retainedEarnings 146456000.00
otherLiab 11478000.00
goodWill 96252000.00
otherAssets 583068000.00
cash 161902000.00
totalCurrentLiabilities 91887000.00
netDebt -161529000.00
shortTermDebt 185000.00
shortLongTermDebtTotal 373000.00
otherStockholderEquity 216465000.00
propertyPlantEquipment 50311000.00
totalCurrentAssets 237412000.00
netReceivables 60419000.00
longTermDebt 328169000.00
accountsPayable 56586000.00
accumulatedOtherComprehensiveIncome -69367000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 3019000.00
nonCurrentAssetsTotal 159519000.00
nonCurrentLiabilitiesTotal 11455000.00
liabilitiesAndStockholdersEquity 396931000.00
cashAndShortTermInvestments 161902000.00
propertyPlantAndEquipmentGross 44574000.00
propertyPlantAndEquipmentNet 44574000.00
commonStockSharesOutstanding 36608000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 382386000.00
intangibleAssets 12199000.00
otherCurrentAssets 13123000.00
totalLiab 107513000.00
totalStockholderEquity 274873000.00
otherCurrentLiab 52010000.00
commonStock 35000.00
retainedEarnings 134622000.00
otherLiab 11267000.00
goodWill 96135000.00
otherAssets 114945000.00
cash 154792000.00
totalCurrentLiabilities 96424000.00
netDebt -154376000.00
shortTermDebt 180000.00
shortLongTermDebtTotal 416000.00
otherStockholderEquity 203741000.00
propertyPlantEquipment 44574000.00
totalCurrentAssets 220893000.00
netReceivables 52978000.00
longTermDebt 188000.00
accountsPayable 44234000.00
accumulatedOtherComprehensiveIncome -63525000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 4052000.00
nonCurrentAssetsTotal 161493000.00
nonCurrentLiabilitiesTotal 11089000.00
liabilitiesAndStockholdersEquity 382386000.00
cashAndShortTermInvestments 154792000.00
propertyPlantAndEquipmentGross 46550000.00
propertyPlantAndEquipmentNet 46550000.00
commonStockSharesOutstanding 36608000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-07
currency_symbol USD
totalAssets 350187000.00
intangibleAssets 13177000.00
otherCurrentAssets 12983000.00
totalLiab 93682000.00
totalStockholderEquity 256505000.00
otherCurrentLiab 47076000.00
commonStock 35000.00
retainedEarnings 120595000.00
otherLiab 10853000.00
goodWill 96099000.00
otherAssets 114943000.00
cash 125663000.00
totalCurrentLiabilities 82744000.00
netDebt -125204000.00
shortTermDebt 176000.00
shortLongTermDebtTotal 459000.00
otherStockholderEquity 202452000.00
propertyPlantEquipment 46550000.00
totalCurrentAssets 194746000.00
netReceivables 56100000.00
longTermDebt 236000.00
accountsPayable 35492000.00
accumulatedOtherComprehensiveIncome -66577000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 3450000.00
nonCurrentAssetsTotal 155441000.00
nonCurrentLiabilitiesTotal 10938000.00
liabilitiesAndStockholdersEquity 350187000.00
cashAndShortTermInvestments 125663000.00
propertyPlantAndEquipmentGross 42715000.00
propertyPlantAndEquipmentNet 42715000.00
commonStockSharesOutstanding 36515000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-07
currency_symbol USD
totalAssets 315931000.00
intangibleAssets 110244000.00
otherCurrentAssets 11674000.00
totalLiab 74829000.00
totalStockholderEquity 241102000.00
otherCurrentLiab 55054000.00
commonStock 34000.00
retainedEarnings 111260000.00
otherLiab 10507000.00
goodWill 96099000.00
otherAssets 112726000.00
cash 101781000.00
totalCurrentLiabilities 61746000.00
netDebt -99218000.00
shortTermDebt 2234000.00
shortLongTermDebtTotal 2563000.00
otherStockholderEquity 190768000.00
propertyPlantEquipment 42715000.00
totalCurrentAssets 163111000.00
netReceivables 49656000.00
longTermDebt 283000.00
accountsPayable 4458000.00
accumulatedOtherComprehensiveIncome -60960000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 2203000.00
nonCurrentAssetsTotal 152820000.00
nonCurrentLiabilitiesTotal 13083000.00
liabilitiesAndStockholdersEquity 315931000.00
cashAndShortTermInvestments 101781000.00
propertyPlantAndEquipmentGross 40373000.00
propertyPlantAndEquipmentNet 40373000.00
commonStockSharesOutstanding 36300000.00
2005-12-31
date 2005-12-31
filing_date 2006-01-09
currency_symbol USD
totalAssets 286656000.00
intangibleAssets 111179000.00
otherCurrentAssets 14032000.00
totalLiab 63757000.00
totalStockholderEquity 222899000.00
otherCurrentLiab 43364000.00
commonStock 34000.00
retainedEarnings 103927000.00
otherLiab 9799000.00
goodWill 96090000.00
otherAssets 112447000.00
cash 68677000.00
totalCurrentLiabilities 48211000.00
netDebt -68124000.00
shortTermDebt 167000.00
shortLongTermDebtTotal 553000.00
otherStockholderEquity 174859000.00
propertyPlantEquipment 40373000.00
totalCurrentAssets 133292000.00
netReceivables 50583000.00
longTermDebt 329000.00
accountsPayable 4680000.00
accumulatedOtherComprehensiveIncome -55921000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 2358000.00
nonCurrentAssetsTotal 153364000.00
nonCurrentLiabilitiesTotal 15546000.00
liabilitiesAndStockholdersEquity 286656000.00
cashAndShortTermInvestments 68677000.00
propertyPlantAndEquipmentGross 39827000.00
propertyPlantAndEquipmentNet 39827000.00
commonStockSharesOutstanding 35973000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 270954000.00
intangibleAssets 112140000.00
otherCurrentAssets 12797000.00
totalLiab 64024000.00
totalStockholderEquity 206930000.00
otherCurrentLiab 38730000.00
commonStock 34000.00
retainedEarnings 97471000.00
otherLiab 9703000.00
goodWill 96042000.00
otherAssets 113537000.00
cash 63467000.00
totalCurrentLiabilities 46317000.00
netDebt -62888000.00
shortTermDebt 163000.00
shortLongTermDebtTotal 579000.00
otherStockholderEquity 160539000.00
propertyPlantEquipment 39827000.00
totalCurrentAssets 116961000.00
netReceivables 40697000.00
longTermDebt 386000.00
accountsPayable 7424000.00
accumulatedOtherComprehensiveIncome -51114000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 2065000.00
nonCurrentAssetsTotal 153993000.00
nonCurrentLiabilitiesTotal 17707000.00
liabilitiesAndStockholdersEquity 270954000.00
cashAndShortTermInvestments 63467000.00
propertyPlantAndEquipmentGross 39788000.00
propertyPlantAndEquipmentNet 39788000.00
commonStockSharesOutstanding 35973000.00
2005-06-30
date 2005-06-30
filing_date 2005-07-08
currency_symbol USD
totalAssets 245750000.00
intangibleAssets 109502000.00
otherCurrentAssets 16209000.00
totalLiab 52930000.00
totalStockholderEquity 192820000.00
otherCurrentLiab 25989000.00
commonStock 34000.00
retainedEarnings 89127000.00
otherLiab 9055000.00
goodWill 96020000.00
otherAssets 114205000.00
cash 40640000.00
totalCurrentLiabilities 34498000.00
netDebt -38074000.00
shortTermDebt 2108000.00
shortLongTermDebtTotal 2566000.00
otherStockholderEquity 154232000.00
propertyPlantEquipment 39788000.00
totalCurrentAssets 98410000.00
shortTermInvestments 2990000.00
netReceivables 38571000.00
longTermDebt 416000.00
accountsPayable 6401000.00
accumulatedOtherComprehensiveIncome -50573000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 2319000.00
nonCurrentAssetsTotal 147340000.00
nonCurrentLiabilitiesTotal 18432000.00
liabilitiesAndStockholdersEquity 245750000.00
cashAndShortTermInvestments 43630000.00
propertyPlantAndEquipmentGross 35519000.00
propertyPlantAndEquipmentNet 35519000.00
commonStockSharesOutstanding 35702000.00
2005-03-31
date 2005-03-31
filing_date 2005-04-08
currency_symbol USD
totalAssets 239719000.00
intangibleAssets 110488000.00
otherCurrentAssets 14135000.00
totalLiab 63243000.00
totalStockholderEquity 176476000.00
otherCurrentLiab 21214000.00
commonStock 33000.00
retainedEarnings 80591000.00
otherLiab 8720000.00
goodWill 92398000.00
otherAssets 111821000.00
cash 28516000.00
totalCurrentLiabilities 26369000.00
netDebt -9861000.00
shortTermDebt 155000.00
shortLongTermDebtTotal 18655000.00
otherStockholderEquity 141622000.00
propertyPlantEquipment 35519000.00
totalCurrentAssets 90865000.00
shortTermInvestments 7040000.00
netReceivables 41174000.00
longTermDebt 458000.00
accountsPayable 5000000.00
accumulatedOtherComprehensiveIncome -45770000.00
commonStockTotalEquity 33000.00
nonCurrrentAssetsOther 2595000.00
nonCurrentAssetsTotal 148854000.00
nonCurrentLiabilitiesTotal 36874000.00
liabilitiesAndStockholdersEquity 239719000.00
cashAndShortTermInvestments 35556000.00
propertyPlantAndEquipmentGross 35771000.00
propertyPlantAndEquipmentNet 35771000.00
commonStockSharesOutstanding 35490000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-10
currency_symbol USD
totalAssets 238058000.00
intangibleAssets 111475000.00
otherCurrentAssets 11481000.00
totalLiab 72383000.00
totalStockholderEquity 165675000.00
otherCurrentLiab 21202000.00
commonStock 33000.00
retainedEarnings 72149000.00
otherLiab 5716000.00
goodWill 92398000.00
otherAssets 113083000.00
cash 35917000.00
totalCurrentLiabilities 27829000.00
netDebt -9141000.00
shortTermDebt 1236000.00
shortLongTermDebtTotal 26776000.00
otherStockholderEquity 134773000.00
propertyPlantEquipment 35771000.00
totalCurrentAssets 86380000.00
shortTermInvestments 7040000.00
netReceivables 38982000.00
longTermDebt 18500000.00
accountsPayable 5391000.00
accumulatedOtherComprehensiveIncome -41280000.00
commonStockTotalEquity 33000.00
nonCurrrentAssetsOther 2862000.00
nonCurrentAssetsTotal 151678000.00
nonCurrentLiabilitiesTotal 44554000.00
liabilitiesAndStockholdersEquity 238058000.00
cashAndShortTermInvestments 35917000.00
propertyPlantAndEquipmentGross 37341000.00
propertyPlantAndEquipmentNet 37341000.00
commonStockSharesOutstanding 35289000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
totalAssets 251747000.00
intangibleAssets 113428000.00
otherCurrentAssets 9748000.00
totalLiab 96312000.00
totalStockholderEquity 155435000.00
otherCurrentLiab 13616000.00
commonStock 33000.00
retainedEarnings 64387000.00
otherLiab 6356000.00
goodWill 92398000.00
otherAssets 114337000.00
cash 52187000.00
totalCurrentLiabilities 41100000.00
currentDeferredRevenue 4898000.00
netDebt -3382000.00
shortTermDebt 12243000.00
shortLongTermDebtTotal 48805000.00
otherStockholderEquity 90980000.00
propertyPlantEquipment 37341000.00
totalCurrentAssets 96036000.00
netReceivables 34101000.00
longTermDebt 25540000.00
accountsPayable 10343000.00
accumulatedOtherComprehensiveIncome 35000.00
commonStockTotalEquity 33000.00
nonCurrrentAssetsOther 2456000.00
nonCurrentAssetsTotal 155711000.00
nonCurrentLiabilitiesTotal 55212000.00
liabilitiesAndStockholdersEquity 251747000.00
cashAndShortTermInvestments 52187000.00
propertyPlantAndEquipmentGross 39827000.00
propertyPlantAndEquipmentNet 39827000.00
commonStockSharesOutstanding 35289000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-14
currency_symbol USD
totalAssets 234551000.00
intangibleAssets 114354000.00
otherCurrentAssets 7570000.00
totalLiab 91490000.00
totalStockholderEquity 143061000.00
otherCurrentLiab 17168000.00
commonStock 33000.00
retainedEarnings 55094000.00
otherLiab 5992000.00
goodWill 93574000.00
otherAssets 115884000.00
cash 44450000.00
totalCurrentLiabilities 34495000.00
netDebt 7473000.00
shortTermDebt 12324000.00
shortLongTermDebtTotal 51923000.00
otherStockholderEquity 87814000.00
propertyPlantEquipment 39827000.00
totalCurrentAssets 82666000.00
shortTermInvestments 1524000.00
netReceivables 30646000.00
longTermDebt 36562000.00
accountsPayable 5003000.00
accumulatedOtherComprehensiveIncome 120000.00
commonStockTotalEquity 33000.00
nonCurrrentAssetsOther 2867000.00
nonCurrentAssetsTotal 151885000.00
nonCurrentLiabilitiesTotal 56995000.00
liabilitiesAndStockholdersEquity 234551000.00
cashAndShortTermInvestments 44450000.00
propertyPlantAndEquipmentGross 34664000.00
propertyPlantAndEquipmentNet 34664000.00
commonStockSharesOutstanding 34803000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-14
currency_symbol USD
totalAssets 224074000.00
intangibleAssets 115417000.00
otherCurrentAssets 6593000.00
totalLiab 94446000.00
totalStockholderEquity 129628000.00
otherCurrentLiab 16658000.00
commonStock 32000.00
retainedEarnings 47610000.00
otherLiab 5558000.00
goodWill 93520000.00
otherAssets 117221000.00
cash 29260000.00
totalCurrentLiabilities 34921000.00
netDebt 26733000.00
shortTermDebt 13359000.00
shortLongTermDebtTotal 55993000.00
otherStockholderEquity 82163000.00
propertyPlantEquipment 34664000.00
totalCurrentAssets 74353000.00
netReceivables 38500000.00
longTermDebt 39599000.00
accountsPayable 4904000.00
accumulatedOtherComprehensiveIncome -177000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther 3026000.00
nonCurrentAssetsTotal 149721000.00
nonCurrentLiabilitiesTotal 59525000.00
liabilitiesAndStockholdersEquity 224074000.00
cashAndShortTermInvestments 29260000.00
propertyPlantAndEquipmentGross 31211000.00
propertyPlantAndEquipmentNet 31211000.00
commonStockSharesOutstanding 34746000.00
2003-12-31
date 2003-12-31
filing_date 2004-01-13
currency_symbol USD
totalAssets 203751000.00
intangibleAssets 106572000.00
otherCurrentAssets 5102000.00
totalLiab 84071000.00
totalStockholderEquity 119680000.00
otherCurrentLiab 14701000.00
commonStock 32000.00
retainedEarnings 42285000.00
otherLiab 5053000.00
goodWill 93541000.00
otherAssets 118510000.00
cash 35007000.00
totalCurrentLiabilities 30831000.00
netDebt 23606000.00
shortTermDebt 13000000.00
shortLongTermDebtTotal 58613000.00
otherStockholderEquity 105891000.00
propertyPlantEquipment 31211000.00
totalCurrentAssets 65853000.00
netReceivables 25744000.00
longTermDebt 42634000.00
accountsPayable 3130000.00
accumulatedOtherComprehensiveIncome -28528000.00
commonStockTotalEquity 32000.00
nonCurrrentAssetsOther 2131000.00
nonCurrentAssetsTotal 137898000.00
nonCurrentLiabilitiesTotal 53240000.00
liabilitiesAndStockholdersEquity 203751000.00
cashAndShortTermInvestments 35007000.00
propertyPlantAndEquipmentGross 29128000.00
propertyPlantAndEquipmentNet 29128000.00
commonStockSharesOutstanding 68436000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-21
currency_symbol USD
totalAssets 140013000.00
intangibleAssets 106572000.00
otherCurrentAssets 5025000.00
totalLiab 27582000.00
totalStockholderEquity 112431000.00
otherCurrentLiab 16364000.00
commonStock 16000.00
retainedEarnings 38329000.00
otherLiab 5247000.00
goodWill 44438000.00
otherAssets 108770000.00
cash 35956000.00
totalCurrentLiabilities 20431000.00
netDebt -35847000.00
shortTermDebt 13000000.00
shortLongTermDebtTotal 109000.00
otherStockholderEquity 99252000.00
propertyPlantEquipment 29128000.00
totalCurrentAssets 67478000.00
netReceivables 26497000.00
longTermDebt 45613000.00
accountsPayable 4067000.00
accumulatedOtherComprehensiveIncome -25166000.00
commonStockTotalEquity 16000.00
nonCurrrentAssetsOther 446000.00
nonCurrentAssetsTotal 72535000.00
nonCurrentLiabilitiesTotal 7151000.00
liabilitiesAndStockholdersEquity 140013000.00
cashAndShortTermInvestments 35956000.00
propertyPlantAndEquipmentGross 27651000.00
propertyPlantAndEquipmentNet 27651000.00
commonStockSharesOutstanding 68436000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-15
currency_symbol USD
totalAssets 142238129.00
intangibleAssets 44438196.00
otherCurrentAssets 11138311.00
totalLiab 37616060.00
totalStockholderEquity 104622069.00
otherCurrentLiab 31352057.00
commonStock 15617.00
retainedEarnings 33248057.00
otherLiab 4662000.00
goodWill 44438000.00
otherAssets 44884000.00
cash 34602396.00
totalCurrentLiabilities 33426644.00
netDebt -34389805.00
shortLongTermDebtTotal 212591.00
otherStockholderEquity 93965473.00
propertyPlantEquipment 27651000.00
totalCurrentAssets 70038341.00
netReceivables 24297634.00
longTermDebt 109000.00
accountsPayable 2074587.00
accumulatedOtherComprehensiveIncome -22607078.00
commonStockTotalEquity 15617.00
nonCurrrentAssetsOther 686554.00
nonCurrentAssetsTotal 72199788.00
nonCurrentLiabilitiesTotal 4189416.00
liabilitiesAndStockholdersEquity 142238129.00
cashAndShortTermInvestments 34602396.00
propertyPlantAndEquipmentGross 26133038.00
propertyPlantAndEquipmentNet 26133038.00
commonStockSharesOutstanding 32973906.00
2003-03-31
date 2003-03-31
filing_date 2003-04-11
currency_symbol USD
totalAssets 132283231.00
intangibleAssets 44438196.00
otherCurrentAssets 8443182.00
totalLiab 33455507.00
totalStockholderEquity 98827724.00
otherCurrentLiab 24964397.00
commonStock 15503.00
retainedEarnings 28697931.00
otherLiab 3977000.00
goodWill 44438196.00
otherAssets 46067000.00
cash 26980300.00
totalCurrentLiabilities 29282771.00
netDebt -26665794.00
shortLongTermDebtTotal 314506.00
otherStockholderEquity 90166811.00
propertyPlantEquipment 26133000.00
totalCurrentAssets 61361063.00
netReceivables 25937581.00
longTermDebt 213000.00
accountsPayable 4318374.00
accumulatedOtherComprehensiveIncome -20052521.00
commonStockTotalEquity 15503.00
nonCurrrentAssetsOther 852559.00
nonCurrentAssetsTotal 70922168.00
nonCurrentLiabilitiesTotal 4172736.00
liabilitiesAndStockholdersEquity 132283231.00
cashAndShortTermInvestments 26980300.00
propertyPlantAndEquipmentGross 24689413.00
propertyPlantAndEquipmentNet 24689413.00
commonStockSharesOutstanding 32679582.00
2002-12-31
date 2002-12-31
filing_date 2003-01-13
currency_symbol USD
totalAssets 119029094.00
intangibleAssets 44438000.00
otherCurrentAssets 8388422.00
totalLiab 25954802.00
totalStockholderEquity 93074292.00
otherCurrentLiab 18835843.00
commonStock 15424.00
retainedEarnings 23553587.00
otherLiab 3857000.00
goodWill 44438196.00
otherAssets 46233000.00
cash 16248948.00
totalCurrentLiabilities 21701959.00
netDebt -14984560.00
shortTermDebt 849357.00
shortLongTermDebtTotal 1264388.00
otherStockholderEquity 88681915.00
propertyPlantEquipment 24689000.00
totalCurrentAssets 48352370.00
netReceivables 23715000.00
longTermDebt 315000.00
accountsPayable 2016759.00
accumulatedOtherComprehensiveIncome -19176634.00
commonStockTotalEquity 15424.00
nonCurrrentAssetsOther 1003674.00
nonCurrentAssetsTotal 70676724.00
nonCurrentLiabilitiesTotal 4252843.00
liabilitiesAndStockholdersEquity 119029094.00
cashAndShortTermInvestments 16248948.00
propertyPlantAndEquipmentGross 24292854.00
propertyPlantAndEquipmentNet 24292854.00
commonStockSharesOutstanding 32690232.00
2002-09-30
date 2002-09-30
filing_date 2002-11-19
currency_symbol USD
totalAssets 118016986.00
intangibleAssets 44438000.00
otherCurrentAssets 4808123.00
totalLiab 29208060.00
totalStockholderEquity 88808926.00
otherCurrentLiab 20058852.00
commonStock 15366.00
retainedEarnings 19854934.00
otherLiab 3838000.00
goodWill 44438196.00
otherAssets 46384000.00
cash 23924050.00
totalCurrentLiabilities 25126148.00
netDebt -22610655.00
shortTermDebt 799208.00
shortLongTermDebtTotal 1313395.00
otherStockholderEquity 85740497.00
propertyPlantEquipment 24293000.00
totalCurrentAssets 49420813.00
netReceivables 20688640.00
longTermDebt 415000.00
accountsPayable 4268088.00
accumulatedOtherComprehensiveIncome -16801871.00
commonStockTotalEquity 15366.00
nonCurrrentAssetsOther 1410793.00
nonCurrentAssetsTotal 68596173.00
nonCurrentLiabilitiesTotal 4081912.00
liabilitiesAndStockholdersEquity 118016986.00
cashAndShortTermInvestments 23924050.00
propertyPlantAndEquipmentGross 21805184.00
propertyPlantAndEquipmentNet 21805184.00
commonStockSharesOutstanding 32690232.00
2002-06-30
date 2002-06-30
filing_date 2002-07-12
currency_symbol USD
totalAssets 105158838.00
intangibleAssets 44628578.00
otherCurrentAssets 7433280.00
totalLiab 20675713.00
totalStockholderEquity 84483125.00
otherCurrentLiab 13567167.00
commonStock 15277.00
retainedEarnings 16028958.00
otherLiab 3568000.00
goodWill 44438196.00
otherAssets 46791000.00
cash 16406914.00
totalCurrentLiabilities 16519311.00
netDebt -14964619.00
shortTermDebt 830304.00
shortLongTermDebtTotal 1442295.00
otherStockholderEquity 83142865.00
propertyPlantEquipment 21805000.00
totalCurrentAssets 38470368.00
netReceivables 14630174.00
longTermDebt 514000.00
accountsPayable 2121840.00
accumulatedOtherComprehensiveIncome -14703975.00
commonStockTotalEquity 15277.00
nonCurrrentAssetsOther 1940300.00
nonCurrentAssetsTotal 66688470.00
nonCurrentLiabilitiesTotal 4156402.00
liabilitiesAndStockholdersEquity 105158838.00
cashAndShortTermInvestments 16406914.00
propertyPlantAndEquipmentGross 18891592.00
propertyPlantAndEquipmentNet 18891592.00
commonStockSharesOutstanding 32628750.00
2002-03-31
date 2002-03-31
filing_date 2002-04-15
currency_symbol USD
totalAssets 100803719.00
intangibleAssets 44628578.00
otherCurrentAssets 6018482.00
totalLiab 19730905.00
totalStockholderEquity 81072814.00
otherCurrentLiab 12797435.00
commonStock 15209.00
retainedEarnings 13442411.00
otherLiab 3545000.00
goodWill 44629000.00
otherAssets 47797000.00
cash 14541782.00
totalCurrentLiabilities 15892588.00
netDebt -12820725.00
shortTermDebt 1012594.00
shortLongTermDebtTotal 1721057.00
otherStockholderEquity 80629211.00
propertyPlantEquipment 18892000.00
totalCurrentAssets 36742054.00
netReceivables 16181790.00
longTermDebt 612000.00
accountsPayable 2082559.00
accumulatedOtherComprehensiveIncome -13014017.00
commonStockTotalEquity 15209.00
nonCurrrentAssetsOther 1881628.00
nonCurrentAssetsTotal 64061665.00
nonCurrentLiabilitiesTotal 3838317.00
liabilitiesAndStockholdersEquity 100803719.00
cashAndShortTermInvestments 14541782.00
propertyPlantAndEquipmentGross 16323459.00
propertyPlantAndEquipmentNet 16323459.00
commonStockSharesOutstanding 32652682.00
2001-12-31
date 2001-12-31
filing_date 2002-01-14
currency_symbol USD
totalAssets 72129775.00
intangibleAssets 44628578.00
otherCurrentAssets 5729304.00
totalLiab 14096067.00
totalStockholderEquity 58033708.00
otherCurrentLiab 6896707.00
commonStock 14391.00
retainedEarnings 10994516.00
otherLiab 3130000.00
goodWill 28194045.00
otherAssets 47739000.00
cash 13707601.00
totalCurrentLiabilities 10744900.00
netDebt -13265999.00
shortTermDebt 441602.00
shortLongTermDebtTotal 441602.00
otherStockholderEquity 58555390.00
propertyPlantEquipment 16323000.00
totalCurrentAssets 26823467.00
netReceivables 7386562.00
longTermDebt 708000.00
accountsPayable 3406591.00
accumulatedOtherComprehensiveIncome -11530589.00
commonStockTotalEquity 14391.00
nonCurrrentAssetsOther 1472439.00
nonCurrentAssetsTotal 45306308.00
nonCurrentLiabilitiesTotal 3351167.00
liabilitiesAndStockholdersEquity 72129775.00
cashAndShortTermInvestments 13707601.00
propertyPlantAndEquipmentGross 14411824.00
propertyPlantAndEquipmentNet 14411824.00
commonStockSharesOutstanding 31196900.00
2001-09-30
date 2001-09-30
filing_date 2001-11-29
currency_symbol USD
totalAssets 69118490.00
intangibleAssets 28194000.00
otherCurrentAssets 5228643.00
totalLiab 15002416.00
totalStockholderEquity 54116074.00
otherCurrentLiab 9674797.00
commonStock 14171.00
retainedEarnings 9500324.00
otherLiab 3351000.00
goodWill 28194045.00
otherAssets 30895000.00
cash 12375772.00
totalCurrentLiabilities 11558871.00
netDebt -12089525.00
shortTermDebt 286247.00
shortLongTermDebtTotal 286247.00
otherStockholderEquity 54817648.00
propertyPlantEquipment 14412000.00
totalCurrentAssets 24610108.00
netReceivables 7005693.00
accountsPayable 1597827.00
accumulatedOtherComprehensiveIncome -10216069.00
commonStockTotalEquity 14171.00
nonCurrrentAssetsOther 1720123.00
nonCurrentAssetsTotal 44508382.00
nonCurrentLiabilitiesTotal 3443545.00
liabilitiesAndStockholdersEquity 69118490.00
cashAndShortTermInvestments 12375772.00
propertyPlantAndEquipmentGross 13366214.00
propertyPlantAndEquipmentNet 13366214.00
commonStockSharesOutstanding 31196900.00
2001-06-30
date 2001-06-30
filing_date 2001-07-16
currency_symbol USD
totalAssets 44593707.00
intangibleAssets 10414036.00
otherCurrentAssets 2740363.00
totalLiab 10760270.00
totalStockholderEquity 33833437.00
otherCurrentLiab 5321683.00
commonStock 8564.00
retainedEarnings 8485085.00
otherLiab 3444000.00
goodWill 28194045.00
otherAssets 31142000.00
cash 9063617.00
totalCurrentLiabilities 7507270.00
netDebt -8683897.00
shortTermDebt 379720.00
shortLongTermDebtTotal 379720.00
otherStockholderEquity 34267708.00
propertyPlantEquipment 13366000.00
totalCurrentAssets 16965464.00
netReceivables 5161484.00
accountsPayable 1805867.00
accumulatedOtherComprehensiveIncome -8927920.00
commonStockTotalEquity 8564.00
nonCurrrentAssetsOther 3631890.00
nonCurrentAssetsTotal 27628243.00
nonCurrentLiabilitiesTotal 3253000.00
liabilitiesAndStockholdersEquity 44593707.00
cashAndShortTermInvestments 9063617.00
propertyPlantAndEquipmentGross 13582317.00
propertyPlantAndEquipmentNet 13582317.00
commonStockSharesOutstanding 27924123.00
2001-03-31
date 2001-03-31
filing_date 2001-04-13
currency_symbol USD
totalAssets 43321495.00
intangibleAssets 10414036.00
otherCurrentAssets 2856954.00
totalLiab 11504730.00
totalStockholderEquity 31816765.00
otherCurrentLiab 6776791.00
commonStock 8395.00
retainedEarnings 7644998.00
otherLiab 3253000.00
goodWill 10509591.00
otherAssets 14047000.00
cash 8302844.00
totalCurrentLiabilities 8398975.00
netDebt -8302844.00
shortTermDebt 379720.00
shortLongTermDebtTotal 379720.00
otherStockholderEquity 31837217.00
propertyPlantEquipment 13582000.00
totalCurrentAssets 16561735.00
netReceivables 5401937.00
accountsPayable 1622184.00
accumulatedOtherComprehensiveIncome -7673845.00
commonStockTotalEquity 8395.00
nonCurrrentAssetsOther 3738317.00
nonCurrentAssetsTotal 26759760.00
nonCurrentLiabilitiesTotal 3105755.00
liabilitiesAndStockholdersEquity 43321495.00
cashAndShortTermInvestments 8302844.00
propertyPlantAndEquipmentGross 12511852.00
propertyPlantAndEquipmentNet 12511852.00
commonStockSharesOutstanding 27267432.00
2000-12-31
date 2000-12-31
filing_date 2001-01-16
currency_symbol USD
totalAssets 42782300.00
otherCurrentAssets 2589758.00
totalLiab 11995472.00
totalStockholderEquity 30786828.00
otherCurrentLiab 6886265.00
commonStock 8300.00
retainedEarnings 7014895.00
otherLiab 3105000.00
goodWill 10605146.00
otherAssets 14247000.00
cash 6610296.00
totalCurrentLiabilities 8942419.00
netDebt -6610296.00
otherStockholderEquity 30424735.00
propertyPlantEquipment 12512000.00
totalCurrentAssets 15354730.00
netReceivables 6154676.00
accountsPayable 2056154.00
accumulatedOtherComprehensiveIncome -6661102.00
commonStockTotalEquity 8300.00
nonCurrrentAssetsOther 3950959.00
nonCurrentAssetsTotal 27427570.00
nonCurrentLiabilitiesTotal 3053053.00
liabilitiesAndStockholdersEquity 42782300.00
cashAndShortTermInvestments 6610296.00
propertyPlantAndEquipmentGross 12871465.00
propertyPlantAndEquipmentNet 12871465.00
commonStockSharesOutstanding 26393703.00
2000-09-30
date 2000-09-30
filing_date 2000-11-29
currency_symbol USD
totalAssets 41354580.00
otherCurrentAssets 2189804.00
totalLiab 11398672.00
totalStockholderEquity 29955908.00
otherCurrentLiab 6465694.00
commonStock 8247.00
retainedEarnings 6342838.00
otherLiab 3053000.00
goodWill 10700701.00
otherAssets 14556000.00
cash 7025277.00
totalCurrentLiabilities 8389771.00
netDebt -7025277.00
otherStockholderEquity 29175130.00
propertyPlantEquipment 12871000.00
totalCurrentAssets 14251132.00
netReceivables 5036051.00
accountsPayable 1924077.00
accumulatedOtherComprehensiveIncome -5570307.00
commonStockTotalEquity 8247.00
nonCurrrentAssetsOther 2967245.00
nonCurrentAssetsTotal 27103448.00
nonCurrentLiabilitiesTotal 3008901.00
liabilitiesAndStockholdersEquity 41354580.00
cashAndShortTermInvestments 7025277.00
propertyPlantAndEquipmentGross 13435502.00
propertyPlantAndEquipmentNet 13435502.00
commonStockSharesOutstanding 26393703.00
2000-06-30
date 2000-06-30
filing_date 2000-07-17
currency_symbol USD
totalAssets 38746907.00
otherCurrentAssets 2821338.00
totalLiab 9258803.00
totalStockholderEquity 29488104.00
otherCurrentLiab 4948040.00
commonStock 8219.00
retainedEarnings 5941295.00
otherLiab 3009000.00
goodWill 10796256.00
otherAssets 13668000.00
cash 3391853.00
totalCurrentLiabilities 6514021.00
netDebt -3391853.00
otherStockholderEquity 28256245.00
propertyPlantEquipment 13436000.00
totalCurrentAssets 12527730.00
netReceivables 6314539.00
accountsPayable 1565981.00
accumulatedOtherComprehensiveIncome -4717655.00
commonStockTotalEquity 8219.00
nonCurrrentAssetsOther 2879230.00
nonCurrentAssetsTotal 26219177.00
nonCurrentLiabilitiesTotal 2744782.00
liabilitiesAndStockholdersEquity 38746907.00
cashAndShortTermInvestments 3391853.00
propertyPlantAndEquipmentGross 12543691.00
propertyPlantAndEquipmentNet 12543691.00
commonStockSharesOutstanding 24685164.00
2000-03-31
date 2000-03-31
filing_date 2000-04-14
currency_symbol USD
totalAssets 39668301.00
otherCurrentAssets 3160878.00
totalLiab 9026684.00
totalStockholderEquity 30641617.00
otherCurrentLiab 5179731.00
commonStock 8249.00
retainedEarnings 6954650.00
otherLiab 2745000.00
goodWill 10891810.00
otherAssets 13675000.00
cash 6765291.00
totalCurrentLiabilities 6430757.00
netDebt -6765291.00
otherStockholderEquity 27571834.00
propertyPlantEquipment 12544000.00
totalCurrentAssets 15801109.00
netReceivables 5874940.00
accountsPayable 1251026.00
accumulatedOtherComprehensiveIncome -3893116.00
commonStockTotalEquity 8249.00
nonCurrrentAssetsOther 2838328.00
nonCurrentAssetsTotal 23867192.00
nonCurrentLiabilitiesTotal 2595927.00
liabilitiesAndStockholdersEquity 39668301.00
cashAndShortTermInvestments 6765291.00
propertyPlantAndEquipmentGross 10137054.00
propertyPlantAndEquipmentNet 10137054.00
commonStockSharesOutstanding 25698912.00
1999-12-31
date 1999-12-31
filing_date 2000-01-14
currency_symbol USD
totalAssets 40093945.00
otherCurrentAssets 2450816.00
totalLiab 9675132.00
totalStockholderEquity 30418813.00
otherCurrentLiab 5511580.00
commonStock 8237.00
retainedEarnings 6779688.00
otherLiab 2596000.00
goodWill 10987365.00
otherAssets 13730000.00
cash 9969254.00
totalCurrentLiabilities 6962345.00
netDebt -9969254.00
otherStockholderEquity 27137428.00
propertyPlantEquipment 10137000.00
totalCurrentAssets 17954091.00
netReceivables 5534021.00
accountsPayable 1450765.00
accumulatedOtherComprehensiveIncome -3506540.00
commonStockTotalEquity 8237.00
nonCurrrentAssetsOther 2818278.00
nonCurrentAssetsTotal 22139854.00
nonCurrentLiabilitiesTotal 2712787.00
liabilitiesAndStockholdersEquity 40093945.00
cashAndShortTermInvestments 9969254.00
propertyPlantAndEquipmentGross 8334211.00
propertyPlantAndEquipmentNet 8334211.00
commonStockSharesOutstanding 26347470.00
1999-09-30
date 1999-09-30
filing_date 1999-11-29
currency_symbol USD
totalAssets 41013663.00
otherCurrentAssets 2419071.00
totalLiab 10059859.00
totalStockholderEquity 30953804.00
otherCurrentLiab 6144851.00
commonStock 8462.00
retainedEarnings 6194755.00
goodWill 11082920.00
cash 13501016.00
totalCurrentLiabilities 7240083.00
netDebt -13501016.00
otherStockholderEquity 27747242.00
totalCurrentAssets 21253782.00
netReceivables 5333695.00
accountsPayable 1095232.00
accumulatedOtherComprehensiveIncome -2996655.00
commonStockTotalEquity 8462.00
nonCurrrentAssetsOther 2666408.00
nonCurrentAssetsTotal 19759881.00
nonCurrentLiabilitiesTotal 2819776.00
liabilitiesAndStockholdersEquity 41013663.00
cashAndShortTermInvestments 13501016.00
propertyPlantAndEquipmentGross 6010553.00
propertyPlantAndEquipmentNet 6010553.00
commonStockSharesOutstanding 26347470.00
1999-06-30
date 1999-06-30
filing_date 1999-07-15
currency_symbol USD
totalAssets 39125089.00
otherCurrentAssets 2544636.00
totalLiab 9494761.00
totalStockholderEquity 29630328.00
otherCurrentLiab 5965003.00
commonStock 8409.00
retainedEarnings 4990961.00
goodWill 11178475.00
cash 12262581.00
totalCurrentLiabilities 6863814.00
netDebt -12262581.00
otherStockholderEquity 27730869.00
totalCurrentAssets 19710984.00
netReceivables 4903767.00
accountsPayable 898811.00
accumulatedOtherComprehensiveIncome -3099911.00
commonStockTotalEquity 8409.00
nonCurrrentAssetsOther 3213627.00
nonCurrentAssetsTotal 19414105.00
nonCurrentLiabilitiesTotal 2630947.00
liabilitiesAndStockholdersEquity 39125089.00
cashAndShortTermInvestments 12262581.00
propertyPlantAndEquipmentGross 5022003.00
propertyPlantAndEquipmentNet 5022003.00
commonStockSharesOutstanding 80852112.00
1999-03-31
date 1999-03-31
filing_date 1999-04-14
currency_symbol USD
totalAssets 37747819.00
otherCurrentAssets 2591382.00
totalLiab 8876818.00
totalStockholderEquity 28871001.00
otherCurrentLiab 5502328.00
commonStock 8311.00
retainedEarnings 4200383.00
goodWill 11274030.00
cash 11470148.00
totalCurrentLiabilities 6387326.00
netDebt -11470148.00
otherStockholderEquity 27441785.00
totalCurrentAssets 19046842.00
netReceivables 4985312.00
accountsPayable 884998.00
accumulatedOtherComprehensiveIncome -2779478.00
commonStockTotalEquity 8311.00
nonCurrrentAssetsOther 2998039.00
nonCurrentAssetsTotal 18700977.00
nonCurrentLiabilitiesTotal 2489492.00
liabilitiesAndStockholdersEquity 37747819.00
cashAndShortTermInvestments 11470148.00
propertyPlantAndEquipmentGross 4428908.00
propertyPlantAndEquipmentNet 4428908.00
commonStockSharesOutstanding 81369258.00
1998-12-31
date 1998-12-31
currency_symbol USD
totalAssets 37747819.00
totalLiab 8876818.00
retainedEarnings 4200383.00
goodWill 11274030.00
cash 11470148.00
totalCurrentLiabilities 6387326.00
netDebt -11470148.00
totalCurrentAssets 19046842.00
netReceivables 4985312.00
accumulatedOtherComprehensiveIncome -2779478.00
commonStockTotalEquity 8311.00
nonCurrrentAssetsOther 2998039.00
liabilitiesAndStockholdersEquity 37747819.00
propertyPlantAndEquipmentGross 4428908.00
commonStockSharesOutstanding 81369258.00
1998-09-30
date 1998-09-30
filing_date 1998-11-25
currency_symbol USD
totalAssets 36856804.00
otherCurrentAssets 1796714.00
totalLiab 10250771.00
totalStockholderEquity 26606033.00
otherCurrentLiab 6788764.00
commonStock 8125.00
retainedEarnings 2878075.00
goodWill 11465139.00
cash 13243571.00
totalCurrentLiabilities 7804682.00
netDebt -13243571.00
otherStockholderEquity 26056075.00
totalCurrentAssets 18663746.00
netReceivables 3623461.00
accountsPayable 1015918.00
accumulatedOtherComprehensiveIncome -2336242.00
commonStockTotalEquity 8125.00
nonCurrrentAssetsOther 3043513.00
nonCurrentAssetsTotal 18193058.00
nonCurrentLiabilitiesTotal 2446089.00
liabilitiesAndStockholdersEquity 36856804.00
cashAndShortTermInvestments 13243571.00
propertyPlantAndEquipmentGross 3684406.00
propertyPlantAndEquipmentNet 3684406.00
commonStockSharesOutstanding 73297104.00
1998-06-30
date 1998-06-30
filing_date 1998-07-15
currency_symbol USD
totalAssets 33884298.00
otherCurrentAssets 2177250.00
totalLiab 8601563.00
totalStockholderEquity 25282735.00
otherCurrentLiab 4827126.00
commonStock 8096.00
retainedEarnings 1281388.00
goodWill 11560694.00
cash 10183178.00
totalCurrentLiabilities 6244702.00
netDebt -9770522.00
shortTermDebt 412656.00
shortLongTermDebtTotal 412656.00
otherStockholderEquity 26275773.00
totalCurrentAssets 16526482.00
netReceivables 4166054.00
accountsPayable 1004920.00
accumulatedOtherComprehensiveIncome -2282522.00
commonStockTotalEquity 8096.00
nonCurrrentAssetsOther 3094360.00
nonCurrentAssetsTotal 17357816.00
nonCurrentLiabilitiesTotal 2356861.00
liabilitiesAndStockholdersEquity 33884298.00
cashAndShortTermInvestments 10183178.00
propertyPlantAndEquipmentGross 2702762.00
propertyPlantAndEquipmentNet 2702762.00
commonStockSharesOutstanding 72769968.00
1998-03-31
date 1998-03-31
filing_date 1998-04-14
currency_symbol USD
totalAssets 32357963.00
otherCurrentAssets 2413987.00
totalLiab 7061870.00
totalStockholderEquity 25296093.00
otherCurrentLiab 3661802.00
commonStock 8086.00
retainedEarnings 1279007.00
goodWill 11656249.00
cash 10192599.00
totalCurrentLiabilities 4870275.00
netDebt -9756292.00
shortTermDebt 436307.00
shortLongTermDebtTotal 436307.00
otherStockholderEquity 26213401.00
totalCurrentAssets 15474804.00
netReceivables 2868218.00
accountsPayable 772166.00
accumulatedOtherComprehensiveIncome -2204401.00
commonStockTotalEquity 8086.00
nonCurrrentAssetsOther 3145197.00
nonCurrentAssetsTotal 16883159.00
nonCurrentLiabilitiesTotal 2191595.00
liabilitiesAndStockholdersEquity 32357963.00
cashAndShortTermInvestments 10192599.00
propertyPlantAndEquipmentGross 2081713.00
propertyPlantAndEquipmentNet 2081713.00
commonStockSharesOutstanding 72612276.00
1997-12-31
date 1997-12-31
currency_symbol USD
totalAssets 32357963.00
totalLiab 7061870.00
retainedEarnings 1279007.00
goodWill 11656249.00
cash 10192599.00
totalCurrentLiabilities 4870275.00
netDebt -9756292.00
shortTermDebt 436307.00
shortLongTermDebtTotal 436307.00
totalCurrentAssets 15474804.00
netReceivables 2868218.00
accumulatedOtherComprehensiveIncome -2204401.00
commonStockTotalEquity 8086.00
nonCurrrentAssetsOther 3145197.00
liabilitiesAndStockholdersEquity 32357963.00
propertyPlantAndEquipmentGross 2081713.00
commonStockSharesOutstanding 72612276.00
1997-09-30
date 1997-09-30
filing_date 1997-11-30
currency_symbol USD
totalAssets 49808929.00
otherCurrentAssets 2646552.00
totalLiab 7260381.00
totalStockholderEquity 42548548.00
otherCurrentLiab 4008750.00
commonStock 8062.00
retainedEarnings 18542004.00
goodWill 11751804.00
cash 10237478.00
totalCurrentLiabilities 5176859.00
netDebt -9923020.00
shortTermDebt 314458.00
shortLongTermDebtTotal 314458.00
otherStockholderEquity 26002176.00
totalCurrentAssets 16615734.00
netReceivables 3731704.00
accountsPayable 853651.00
accumulatedOtherComprehensiveIncome -2003694.00
commonStockTotalEquity 8062.00
nonCurrrentAssetsOther 19632912.00
nonCurrentAssetsTotal 33193195.00
nonCurrentLiabilitiesTotal 2083522.00
liabilitiesAndStockholdersEquity 49808929.00
cashAndShortTermInvestments 10237478.00
propertyPlantAndEquipmentGross 1808479.00
propertyPlantAndEquipmentNet 1808479.00
commonStockSharesOutstanding 72478416.00
1997-06-30
date 1997-06-30
filing_date 1997-07-15
currency_symbol USD
totalAssets 48376785.00
otherCurrentAssets 2152524.00
totalLiab 7547164.00
totalStockholderEquity 40829621.00
otherCurrentLiab 2379789.00
commonStock 8036.00
retainedEarnings 22806998.00
goodWill 11942913.00
cash 11732214.00
totalCurrentLiabilities 5333155.00
currentDeferredRevenue 1597727.00
netDebt -11239155.00
shortTermDebt 493059.00
shortLongTermDebtTotal 493059.00
otherStockholderEquity 19724434.00
totalCurrentAssets 17037826.00
netReceivables 3153088.00
accountsPayable 862580.00
accumulatedOtherComprehensiveIncome -1709847.00
commonStockTotalEquity 8036.00
nonCurrrentAssetsOther 17624449.00
nonCurrentAssetsTotal 31338959.00
nonCurrentLiabilitiesTotal 2214009.00
liabilitiesAndStockholdersEquity 48376785.00
cashAndShortTermInvestments 11732214.00
propertyPlantAndEquipmentGross 1771597.00
propertyPlantAndEquipmentNet 1771597.00
commonStockSharesOutstanding 72252726.00
1997-03-31
date 1997-03-31
filing_date 1997-04-14
currency_symbol USD
totalAssets 48618024.00
otherCurrentAssets 2752976.00
totalLiab 6494460.00
totalStockholderEquity 42123564.00
otherCurrentLiab 3041018.00
commonStock 8020.00
retainedEarnings 24242238.00
goodWill 12038468.00
cash 10109858.00
totalCurrentLiabilities 4469428.00
netDebt -9342436.00
shortTermDebt 767422.00
shortLongTermDebtTotal 767422.00
otherStockholderEquity 19430005.00
totalCurrentAssets 16121204.00
netReceivables 3258370.00
accountsPayable 660988.00
accumulatedOtherComprehensiveIncome -1556699.00
commonStockTotalEquity 8020.00
nonCurrrentAssetsOther 18657811.00
nonCurrentAssetsTotal 32496820.00
nonCurrentLiabilitiesTotal 2025032.00
liabilitiesAndStockholdersEquity 48618024.00
cashAndShortTermInvestments 10109858.00
propertyPlantAndEquipmentGross 1800541.00
propertyPlantAndEquipmentNet 1800541.00
commonStockSharesOutstanding 74292828.00
1996-12-31
date 1996-12-31
filing_date 1997-01-14
currency_symbol USD
totalAssets 83768232.00
otherCurrentAssets 2624333.00
totalLiab 20529068.00
totalStockholderEquity 42209161.00
otherCurrentLiab 4433917.00
commonStock 8008.00
retainedEarnings 24436533.00
goodWill 43270527.00
cash 12082751.00
totalCurrentLiabilities 9254869.00
netDebt 20260.00
shortTermDebt 3413997.00
shortLongTermDebtTotal 12103011.00
otherStockholderEquity 22812045.00
totalCurrentAssets 24878479.00
netReceivables 10171395.00
accountsPayable 1406955.00
accumulatedOtherComprehensiveIncome -5047425.00
commonStockTotalEquity 8008.00
nonCurrrentAssetsOther 2133650.00
nonCurrentAssetsTotal 58889753.00
nonCurrentLiabilitiesTotal 11274199.00
liabilitiesAndStockholdersEquity 62738229.00
cashAndShortTermInvestments 12082751.00
propertyPlantAndEquipmentGross 13485576.00
propertyPlantAndEquipmentNet 13485576.00
commonStockSharesOutstanding 73752834.00
1996-09-30
date 1996-09-30
currency_symbol USD
totalAssets 83768232.00
totalLiab 20529068.00
retainedEarnings 24436533.00
goodWill 43270527.00
cash 12082751.00
totalCurrentLiabilities 9254869.00
netDebt 20260.00
shortTermDebt 3413997.00
shortLongTermDebtTotal 12103011.00
totalCurrentAssets 24878479.00
netReceivables 10171395.00
accumulatedOtherComprehensiveIncome -5047425.00
commonStockTotalEquity 8008.00
nonCurrrentAssetsOther 2133650.00
liabilitiesAndStockholdersEquity 62738229.00
propertyPlantAndEquipmentGross 13485576.00
commonStockSharesOutstanding 73752834.00
1996-06-30
date 1996-06-30
filing_date 1996-08-31
currency_symbol USD
totalAssets 78200000.00
intangibleAssets 39200000.00
otherCurrentAssets 2100000.00
totalLiab 22800000.00
totalStockholderEquity 41600000.00
otherCurrentLiab 5300000.00
retainedEarnings 24000000.00
cash 14000000.00
totalCurrentLiabilities 9000000.00
netDebt -500000.00
shortTermDebt 2800000.00
shortLongTermDebtTotal 13500000.00
otherStockholderEquity 22300000.00
totalCurrentAssets 24000000.00
netReceivables 7900000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -4700000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 54200000.00
nonCurrentLiabilitiesTotal 13800000.00
liabilitiesAndStockholdersEquity 64400000.00
cashAndShortTermInvestments 14000000.00
propertyPlantAndEquipmentGross 12300000.00
propertyPlantAndEquipmentNet 12300000.00
commonStockSharesOutstanding 73752834.00
1996-03-31
date 1996-03-31
filing_date 1996-05-31
currency_symbol USD
totalAssets 71100000.00
intangibleAssets 34600000.00
otherCurrentAssets 2100000.00
totalLiab 18600000.00
totalStockholderEquity 40500000.00
otherCurrentLiab 7900000.00
retainedEarnings 22900000.00
cash 14300000.00
totalCurrentLiabilities 8800000.00
netDebt -4600000.00
shortLongTermDebtTotal 9700000.00
otherStockholderEquity 21800000.00
totalCurrentAssets 23700000.00
netReceivables 7300000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -4200000.00
nonCurrrentAssetsOther 2500000.00
nonCurrentAssetsTotal 47400000.00
nonCurrentLiabilitiesTotal 9800000.00
liabilitiesAndStockholdersEquity 59100000.00
cashAndShortTermInvestments 14300000.00
propertyPlantAndEquipmentGross 10300000.00
propertyPlantAndEquipmentNet 10300000.00
commonStockSharesOutstanding 23931034.00
1995-12-31
date 1995-12-31
filing_date 1996-02-29
currency_symbol USD
totalAssets 69900000.00
intangibleAssets 34800000.00
otherCurrentAssets 2300000.00
totalLiab 18600000.00
totalStockholderEquity 39800000.00
otherCurrentLiab 8000000.00
retainedEarnings 22200000.00
cash 14000000.00
totalCurrentLiabilities 8900000.00
netDebt -4600000.00
shortLongTermDebtTotal 9400000.00
otherStockholderEquity 21400000.00
totalCurrentAssets 23100000.00
netReceivables 6800000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -3800000.00
nonCurrrentAssetsOther 2600000.00
nonCurrentAssetsTotal 46800000.00
nonCurrentLiabilitiesTotal 9700000.00
liabilitiesAndStockholdersEquity 58400000.00
cashAndShortTermInvestments 14000000.00
propertyPlantAndEquipmentGross 9400000.00
propertyPlantAndEquipmentNet 9400000.00
commonStockSharesOutstanding 23940030.00
1995-09-30
date 1995-09-30
filing_date 1995-11-30
currency_symbol USD
totalAssets 65700000.00
intangibleAssets 32000000.00
otherCurrentAssets 2300000.00
totalLiab 16000000.00
totalStockholderEquity 39100000.00
otherCurrentLiab 7600000.00
retainedEarnings 21500000.00
cash 14000000.00
totalCurrentLiabilities 8700000.00
netDebt -6500000.00
shortLongTermDebtTotal 7500000.00
otherStockholderEquity 20900000.00
totalCurrentAssets 23200000.00
netReceivables 6900000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -3300000.00
nonCurrrentAssetsOther 1600000.00
nonCurrentAssetsTotal 42500000.00
nonCurrentLiabilitiesTotal 7300000.00
liabilitiesAndStockholdersEquity 55100000.00
cashAndShortTermInvestments 14000000.00
propertyPlantAndEquipmentGross 8900000.00
propertyPlantAndEquipmentNet 8900000.00
commonStockSharesOutstanding 23925038.00
1995-06-30
date 1995-06-30
filing_date 1995-08-31
currency_symbol USD
totalAssets 65500000.00
intangibleAssets 32300000.00
otherCurrentAssets 2500000.00
totalLiab 16600000.00
totalStockholderEquity 38300000.00
otherCurrentLiab 8200000.00
retainedEarnings 20700000.00
cash 13700000.00
totalCurrentLiabilities 9100000.00
netDebt -6000000.00
shortLongTermDebtTotal 7700000.00
otherStockholderEquity 20500000.00
totalCurrentAssets 22400000.00
netReceivables 6200000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -2900000.00
nonCurrrentAssetsOther 1800000.00
nonCurrentAssetsTotal 43100000.00
nonCurrentLiabilitiesTotal 7500000.00
liabilitiesAndStockholdersEquity 54900000.00
cashAndShortTermInvestments 13700000.00
propertyPlantAndEquipmentGross 9000000.00
propertyPlantAndEquipmentNet 9000000.00
commonStockSharesOutstanding 23925038.00
1995-03-31
date 1995-03-31
filing_date 1995-05-31
currency_symbol USD
totalAssets 63900000.00
intangibleAssets 32700000.00
otherCurrentAssets 2200000.00
totalLiab 16000000.00
totalStockholderEquity 37500000.00
otherCurrentLiab 7200000.00
retainedEarnings 19800000.00
cash 11200000.00
totalCurrentLiabilities 8300000.00
netDebt -3300000.00
shortLongTermDebtTotal 7900000.00
otherStockholderEquity 18600000.00
totalCurrentAssets 20200000.00
netReceivables 6800000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 43700000.00
nonCurrentLiabilitiesTotal 7700000.00
liabilitiesAndStockholdersEquity 53500000.00
cashAndShortTermInvestments 11200000.00
propertyPlantAndEquipmentGross 8900000.00
propertyPlantAndEquipmentNet 8900000.00
commonStockSharesOutstanding 23943028.00
1994-12-31
date 1994-12-31
filing_date 1995-02-28
currency_symbol USD
totalAssets 60500000.00
intangibleAssets 30100000.00
otherCurrentAssets 2200000.00
totalLiab 14000000.00
totalStockholderEquity 37000000.00
otherCurrentLiab 7000000.00
retainedEarnings 18900000.00
cash 12000000.00
totalCurrentLiabilities 8000000.00
netDebt -6400000.00
shortLongTermDebtTotal 5600000.00
otherStockholderEquity 19000000.00
totalCurrentAssets 20400000.00
netReceivables 6200000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 40100000.00
nonCurrentLiabilitiesTotal 6000000.00
liabilitiesAndStockholdersEquity 51000000.00
cashAndShortTermInvestments 12000000.00
propertyPlantAndEquipmentGross 7900000.00
propertyPlantAndEquipmentNet 7900000.00
commonStockSharesOutstanding 24092954.00
1994-09-30
date 1994-09-30
filing_date 1994-11-30
currency_symbol USD
totalAssets 57900000.00
intangibleAssets 29200000.00
otherCurrentAssets 2300000.00
totalLiab 12200000.00
totalStockholderEquity 37600000.00
otherCurrentLiab 6100000.00
retainedEarnings 18000000.00
cash 11800000.00
totalCurrentLiabilities 7200000.00
netDebt -7500000.00
shortLongTermDebtTotal 4300000.00
otherStockholderEquity 20500000.00
totalCurrentAssets 20600000.00
netReceivables 6500000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 37300000.00
nonCurrentLiabilitiesTotal 5000000.00
liabilitiesAndStockholdersEquity 49800000.00
cashAndShortTermInvestments 11800000.00
propertyPlantAndEquipmentGross 6000000.00
propertyPlantAndEquipmentNet 6000000.00
commonStockSharesOutstanding 24830584.00
1994-06-30
date 1994-06-30
filing_date 1994-08-31
currency_symbol USD
totalAssets 53900000.00
intangibleAssets 26800000.00
otherCurrentAssets 2000000.00
totalLiab 10400000.00
totalStockholderEquity 36500000.00
otherCurrentLiab 4900000.00
retainedEarnings 16800000.00
cash 11800000.00
totalCurrentLiabilities 6000000.00
netDebt -8900000.00
shortLongTermDebtTotal 2900000.00
otherStockholderEquity 21300000.00
totalCurrentAssets 20300000.00
netReceivables 6500000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -1600000.00
nonCurrrentAssetsOther 2000000.00
nonCurrentAssetsTotal 33600000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 46900000.00
cashAndShortTermInvestments 11800000.00
propertyPlantAndEquipmentGross 4800000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 24830584.00
1994-03-31
date 1994-03-31
filing_date 1994-05-31
currency_symbol USD
totalAssets 50800000.00
intangibleAssets 27200000.00
otherCurrentAssets 2200000.00
totalLiab 8700000.00
totalStockholderEquity 35300000.00
otherCurrentLiab 4000000.00
retainedEarnings 15600000.00
cash 8000000.00
totalCurrentLiabilities 4900000.00
netDebt -5700000.00
shortLongTermDebtTotal 2300000.00
otherStockholderEquity 20600000.00
totalCurrentAssets 18400000.00
netReceivables 8200000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 1700000.00
nonCurrentAssetsTotal 32400000.00
nonCurrentLiabilitiesTotal 3800000.00
liabilitiesAndStockholdersEquity 44000000.00
cashAndShortTermInvestments 8000000.00
propertyPlantAndEquipmentGross 3500000.00
propertyPlantAndEquipmentNet 3500000.00
commonStockSharesOutstanding 24800600.00
1993-12-31
date 1993-12-31
filing_date 1994-02-28
currency_symbol USD
totalAssets 48100000.00
intangibleAssets 26700000.00
otherCurrentAssets 2400000.00
totalLiab 8100000.00
totalStockholderEquity 33900000.00
otherCurrentLiab 4500000.00
retainedEarnings 14400000.00
cash 6400000.00
totalCurrentLiabilities 5500000.00
netDebt -5700000.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 20400000.00
totalCurrentAssets 17500000.00
netReceivables 8700000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 1800000.00
nonCurrentAssetsTotal 30600000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 42000000.00
cashAndShortTermInvestments 6400000.00
propertyPlantAndEquipmentGross 2100000.00
propertyPlantAndEquipmentNet 2100000.00
commonStockSharesOutstanding 24749626.00
1993-09-30
date 1993-09-30
filing_date 1993-11-30
currency_symbol USD
totalAssets 45700000.00
intangibleAssets 24300000.00
otherCurrentAssets 2100000.00
totalLiab 8700000.00
totalStockholderEquity 32400000.00
otherCurrentLiab 5000000.00
retainedEarnings 12900000.00
cash 7800000.00
totalCurrentLiabilities 6000000.00
netDebt -7000000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 20400000.00
totalCurrentAssets 17800000.00
netReceivables 7900000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 2100000.00
nonCurrentAssetsTotal 27900000.00
nonCurrentLiabilitiesTotal 2700000.00
liabilitiesAndStockholdersEquity 41100000.00
cashAndShortTermInvestments 7800000.00
propertyPlantAndEquipmentGross 1500000.00
propertyPlantAndEquipmentNet 1500000.00
commonStockSharesOutstanding 24731634.00
1993-06-30
date 1993-06-30
filing_date 1993-08-31
currency_symbol USD
totalAssets 40800000.00
intangibleAssets 20800000.00
otherCurrentAssets 1400000.00
totalLiab 6500000.00
totalStockholderEquity 30900000.00
otherCurrentLiab 2800000.00
retainedEarnings 11500000.00
cash 9400000.00
totalCurrentLiabilities 3800000.00
netDebt -9100000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 20300000.00
totalCurrentAssets 17200000.00
netReceivables 6400000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 1600000.00
nonCurrentAssetsTotal 23600000.00
nonCurrentLiabilitiesTotal 2700000.00
liabilitiesAndStockholdersEquity 37400000.00
cashAndShortTermInvestments 9400000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 24731634.00
1993-03-31
date 1993-03-31
filing_date 1993-05-31
currency_symbol USD
totalAssets 39600000.00
intangibleAssets 21000000.00
otherCurrentAssets 600000.00
totalLiab 6500000.00
totalStockholderEquity 29500000.00
otherCurrentLiab 2900000.00
retainedEarnings 10200000.00
cash 7900000.00
totalCurrentLiabilities 3900000.00
netDebt -7600000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 19900000.00
totalCurrentAssets 16000000.00
netReceivables 6500000.00
inventory 1000000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 23600000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 36000000.00
cashAndShortTermInvestments 7900000.00
propertyPlantAndEquipmentGross 1100000.00
propertyPlantAndEquipmentNet 1100000.00
commonStockSharesOutstanding 24611694.00
1992-12-31
date 1992-12-31
filing_date 1993-02-28
currency_symbol USD
totalAssets 37700000.00
intangibleAssets 20900000.00
otherCurrentAssets 1600000.00
totalLiab 6200000.00
totalStockholderEquity 27900000.00
otherCurrentLiab 2900000.00
retainedEarnings 8700000.00
cash 6200000.00
totalCurrentLiabilities 3600000.00
netDebt -5800000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 19800000.00
totalCurrentAssets 14500000.00
netReceivables 6700000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 1400000.00
nonCurrentAssetsTotal 23200000.00
nonCurrentLiabilitiesTotal 2600000.00
liabilitiesAndStockholdersEquity 34100000.00
cashAndShortTermInvestments 6200000.00
propertyPlantAndEquipmentGross 900000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 24608696.00
1992-09-30
date 1992-09-30
filing_date 1992-11-30
currency_symbol USD
totalAssets 35900000.00
intangibleAssets 20200000.00
otherCurrentAssets 1500000.00
totalLiab 6600000.00
totalStockholderEquity 26400000.00
otherCurrentLiab 3300000.00
retainedEarnings 7100000.00
cash 6000000.00
totalCurrentLiabilities 4200000.00
netDebt -5400000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 19900000.00
totalCurrentAssets 13300000.00
netReceivables 5800000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 22600000.00
nonCurrentLiabilitiesTotal 2400000.00
liabilitiesAndStockholdersEquity 33000000.00
cashAndShortTermInvestments 6000000.00
propertyPlantAndEquipmentGross 900000.00
propertyPlantAndEquipmentNet 900000.00
commonStockSharesOutstanding 24608696.00
1992-06-30
date 1992-06-30
filing_date 1992-08-31
currency_symbol USD
totalAssets 32200000.00
intangibleAssets 13800000.00
otherCurrentAssets 1200000.00
totalLiab 7000000.00
totalStockholderEquity 25200000.00
otherCurrentLiab 4000000.00
retainedEarnings 5900000.00
cash 10300000.00
totalCurrentLiabilities 4700000.00
netDebt -9900000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 19900000.00
totalCurrentAssets 16700000.00
netReceivables 5200000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 15500000.00
nonCurrentLiabilitiesTotal 2300000.00
liabilitiesAndStockholdersEquity 32200000.00
cashAndShortTermInvestments 10300000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 24608696.00
1992-03-31
date 1992-03-31
filing_date 1992-05-31
currency_symbol USD
totalAssets 31500000.00
intangibleAssets 13900000.00
otherCurrentAssets 2000000.00
totalLiab 7300000.00
totalStockholderEquity 24200000.00
otherCurrentLiab 4500000.00
retainedEarnings 5000000.00
cash 7400000.00
totalCurrentLiabilities 5000000.00
netDebt -6800000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 19700000.00
totalCurrentAssets 14800000.00
netReceivables 5400000.00
accountsPayable 500000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 2600000.00
nonCurrentAssetsTotal 16700000.00
nonCurrentLiabilitiesTotal 2300000.00
liabilitiesAndStockholdersEquity 31500000.00
cashAndShortTermInvestments 7400000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 24602698.00
1991-12-31
date 1991-12-31
filing_date 1992-02-29
currency_symbol USD
totalAssets 30100000.00
intangibleAssets 13900000.00
otherCurrentAssets 2200000.00
totalLiab 7200000.00
totalStockholderEquity 22900000.00
otherCurrentLiab 4200000.00
retainedEarnings 3800000.00
cash 5900000.00
totalCurrentLiabilities 5000000.00
netDebt -5400000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 19600000.00
totalCurrentAssets 13300000.00
netReceivables 5200000.00
accountsPayable 800000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 16800000.00
nonCurrentLiabilitiesTotal 2200000.00
liabilitiesAndStockholdersEquity 30100000.00
cashAndShortTermInvestments 5900000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 24539730.00
1991-09-30
date 1991-09-30
filing_date 1991-11-30
currency_symbol USD
totalAssets 28500000.00
intangibleAssets 14000000.00
otherCurrentAssets 2100000.00
totalLiab 6900000.00
totalStockholderEquity 21600000.00
otherCurrentLiab 4000000.00
retainedEarnings 2500000.00
cash 4600000.00
totalCurrentLiabilities 4700000.00
netDebt -4000000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 19600000.00
totalCurrentAssets 11700000.00
netReceivables 5000000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 2600000.00
nonCurrentAssetsTotal 16800000.00
nonCurrentLiabilitiesTotal 2200000.00
liabilitiesAndStockholdersEquity 28500000.00
cashAndShortTermInvestments 4600000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 24536732.00
1991-06-30
date 1991-06-30
filing_date 1991-08-31
currency_symbol USD
totalAssets 27700000.00
intangibleAssets 14100000.00
otherCurrentAssets 1900000.00
totalLiab 7100000.00
totalStockholderEquity 20600000.00
otherCurrentLiab 4200000.00
retainedEarnings 1600000.00
cash 4500000.00
totalCurrentLiabilities 4900000.00
netDebt -4000000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 19500000.00
totalCurrentAssets 10700000.00
netReceivables 4300000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 17000000.00
nonCurrentLiabilitiesTotal 2200000.00
liabilitiesAndStockholdersEquity 27700000.00
cashAndShortTermInvestments 4500000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 24536732.00
1991-03-31
date 1991-03-31
filing_date 1991-05-31
currency_symbol USD
commonStockSharesOutstanding 8428786.00
1990-12-31
date 1990-12-31
filing_date 1991-02-28
currency_symbol USD
commonStockSharesOutstanding 8428786.00
1990-09-30
date 1990-09-30
filing_date 1990-11-30
currency_symbol USD
commonStockSharesOutstanding 8428786.00
1990-06-30
date 1990-06-30
filing_date 1990-08-31
currency_symbol USD
totalAssets 31300000.00
intangibleAssets 14500000.00
otherCurrentAssets 2700000.00
totalLiab 24600000.00
totalStockholderEquity 6700000.00
otherCurrentLiab 5000000.00
retainedEarnings 200000.00
cash 7200000.00
totalCurrentLiabilities 5000000.00
netDebt 2100000.00
shortLongTermDebtTotal 9300000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 13600000.00
netReceivables 3700000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 2900000.00
nonCurrentAssetsTotal 17700000.00
nonCurrentLiabilitiesTotal 19600000.00
liabilitiesAndStockholdersEquity 31300000.00
cashAndShortTermInvestments 7200000.00
propertyPlantAndEquipmentGross 300000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 8428786.00
1990-03-31
date 1990-03-31
filing_date 1990-05-31
currency_symbol USD
commonStockSharesOutstanding 8464768.00
1989-12-31
date 1989-12-31
filing_date 1990-02-28
currency_symbol USD
commonStockSharesOutstanding 8464768.00
1989-09-30
date 1989-09-30
filing_date 1989-11-30
currency_symbol USD
commonStockSharesOutstanding 8464768.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 598541000.00
intangibleAssets 29049000.00
otherCurrentAssets 20198000.00
totalLiab 479634000.00
totalStockholderEquity 118907000.00
deferredLongTermLiab 3183000.00
otherCurrentLiab 50720000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings -359171000.00
otherLiab 3183000.00
goodWill 334680000.00
otherAssets 2969000.00
cash 60132000.00
totalCurrentLiabilities 87423000.00
currentDeferredRevenue 3371000.00
netDebt 331866000.00
shortTermDebt 8007000.00
shortLongTermDebtTotal 391998000.00
otherStockholderEquity 486279000.00
propertyPlantEquipment 25247000.00
totalCurrentAssets 195901000.00
longTermInvestments 0.00
netTangibleAssets -241335000.00
shortTermInvestments 49746000.00
netReceivables 65825000.00
longTermDebt 380504000.00
accountsPayable 25325000.00
accumulatedOtherComprehensiveIncome -8251000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity -359171000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 2969000.00
nonCurrentAssetsTotal 402640000.00
capitalLeaseObligations 11494000.00
longTermDebtTotal 380504000.00
nonCurrentLiabilitiesOther 5037000.00
nonCurrentLiabilitiesTotal 392211000.00
capitalSurpluse 514461000.00
liabilitiesAndStockholdersEquity 598541000.00
cashAndShortTermInvestments 109878000.00
propertyPlantAndEquipmentNet 35942000.00
netWorkingCapital 108478000.00
netInvestedCapital 499411000.00
commonStockSharesOutstanding 49217000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
totalAssets 578983000.00
intangibleAssets 29049000.00
otherCurrentAssets 16892000.00
totalLiab 575327000.00
totalStockholderEquity 3656000.00
otherCurrentLiab 42126000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -464085000.00
otherLiab 22748000.00
goodWill 334680000.00
otherAssets 21902000.00
cash 100385000.00
totalCurrentLiabilities 81835000.00
currentDeferredRevenue 4460000.00
netDebt 374373000.00
shortTermDebt 15508000.00
shortLongTermDebt 7456000.00
shortLongTermDebtTotal 474758000.00
otherStockholderEquity 485081000.00
propertyPlantEquipment 20959000.00
totalCurrentAssets 154254000.00
netTangibleAssets -348579000.00
netReceivables 36977000.00
longTermDebt 459250000.00
accountsPayable 19741000.00
accumulatedOtherComprehensiveIncome -17389000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -464085000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 18301000.00
nonCurrentAssetsTotal 424729000.00
capitalLeaseObligations 19546000.00
longTermDebtTotal 459250000.00
nonCurrentLiabilitiesOther 22748000.00
nonCurrentLiabilitiesTotal 493492000.00
capitalSurpluse 513263000.00
liabilitiesAndStockholdersEquity 578983000.00
cashAndShortTermInvestments 100385000.00
propertyPlantAndEquipmentGross 39098000.00
propertyPlantAndEquipmentNet 39098000.00
netWorkingCapital 72419000.00
netInvestedCapital 470362000.00
commonStockSharesOutstanding 49217000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
totalAssets 1625905000.00
intangibleAssets 689686000.00
otherCurrentAssets 25248000.00
totalLiab 1398995000.00
totalStockholderEquity 226910000.00
deferredLongTermLiab 160846000.00
otherCurrentLiab 74086000.00
commonStock 48000.00
capitalStock 48000.00
retainedEarnings -237284000.00
otherLiab 161818000.00
goodWill 654635000.00
otherAssets 12940000.00
cash 2486000.00
totalCurrentLiabilities 146358000.00
currentDeferredRevenue 12037000.00
netDebt 1059396000.00
shortTermDebt 13755000.00
shortLongTermDebt 4947000.00
shortLongTermDebtTotal 1061882000.00
otherStockholderEquity 476237000.00
propertyPlantEquipment 52909000.00
totalCurrentAssets 161737000.00
longTermInvestments 10800000.00
netTangibleAssets -1086010000.00
netReceivables 97596000.00
longTermDebt 1048127000.00
inventory 36407000.00
accountsPayable 46480000.00
accumulatedOtherComprehensiveIncome -12091000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -237284000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 23740000.00
nonCurrentAssetsTotal 1464168000.00
capitalLeaseObligations 45156000.00
longTermDebtTotal 1048127000.00
nonCurrentLiabilitiesOther 12263000.00
nonCurrentLiabilitiesTotal 1252637000.00
capitalSurpluse 504419000.00
liabilitiesAndStockholdersEquity 1625905000.00
cashAndShortTermInvestments 2486000.00
propertyPlantAndEquipmentGross 96107000.00
propertyPlantAndEquipmentNet 96107000.00
netWorkingCapital 15379000.00
netInvestedCapital 1275037000.00
commonStockSharesOutstanding 46509000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 481999000.00
intangibleAssets 29049000.00
otherCurrentAssets 8313000.00
totalLiab 113078000.00
totalStockholderEquity 369001000.00
deferredLongTermLiab 319000.00
otherCurrentLiab 51912000.00
commonStock 41000.00
capitalStock 41000.00
retainedEarnings 49655000.00
otherLiab 1417000.00
goodWill 334600000.00
otherAssets 80000.00
cash 1933000.00
totalCurrentLiabilities 81072000.00
netDebt 28713000.00
shortTermDebt 57000.00
shortLongTermDebt 57000.00
shortLongTermDebtTotal 30646000.00
otherStockholderEquity 350016000.00
propertyPlantEquipment 16341000.00
totalCurrentAssets 78105000.00
longTermInvestments 10800000.00
netTangibleAssets 5272000.00
netReceivables 67859000.00
longTermDebt 30589000.00
inventory 274000.00
accountsPayable 29103000.00
accumulatedOtherComprehensiveIncome -30711000.00
commonStockTotalEquity 41000.00
retainedEarningsTotalEquity 49655000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 23904000.00
nonCurrentAssetsTotal 403894000.00
longTermDebtTotal 30589000.00
nonCurrentLiabilitiesOther 1098000.00
nonCurrentLiabilitiesTotal 32006000.00
capitalSurpluse 347487000.00
liabilitiesAndStockholdersEquity 482079000.00
cashAndShortTermInvestments 1933000.00
propertyPlantAndEquipmentGross 16341000.00
propertyPlantAndEquipmentNet 16341000.00
netWorkingCapital -2967000.00
netInvestedCapital 399647000.00
commonStockSharesOutstanding 43073000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 636163000.00
intangibleAssets 29049000.00
otherCurrentAssets 139703000.00
totalLiab 364210000.00
totalStockholderEquity 271953000.00
deferredLongTermLiab 0.00
otherCurrentLiab 185870000.00
commonStock 40000.00
retainedEarnings -49148000.00
otherLiab 5577000.00
goodWill 334680000.00
otherAssets 38481000.00
cash 28440000.00
totalCurrentLiabilities 358633000.00
netDebt 117519000.00
shortTermDebt 145959000.00
shortLongTermDebt 145410000.00
shortLongTermDebtTotal 145959000.00
otherStockholderEquity 349594000.00
propertyPlantEquipment 10658000.00
totalCurrentAssets 223295000.00
netTangibleAssets 271953000.00
shortTermInvestments 0.00
netReceivables 55152000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 26804000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -28533000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 40000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -49148000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 13315000.00
nonCurrentAssetsTotal 412868000.00
capitalLeaseObligations 549000.00
nonCurrentLiabilitiesOther 5577000.00
nonCurrentLiabilitiesTotal 5577000.00
capitalSurpluse 349243000.00
liabilitiesAndStockholdersEquity 636163000.00
cashAndShortTermInvestments 28440000.00
propertyPlantAndEquipmentGross 10658000.00
propertyPlantAndEquipmentNet 10658000.00
netWorkingCapital -135338000.00
netInvestedCapital 417363000.00
commonStockSharesOutstanding 42547000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
totalAssets 544782000.00
intangibleAssets 29049000.00
otherCurrentAssets 5659000.00
totalLiab 355484000.00
totalStockholderEquity 189298000.00
deferredLongTermLiab 48361000.00
otherCurrentLiab 60288000.00
commonStock 39000.00
retainedEarnings -119327000.00
otherLiab 58824000.00
goodWill 334680000.00
otherAssets 114611000.00
cash 1602000.00
totalCurrentLiabilities 132363000.00
netDebt 208741000.00
shortTermDebt 46046000.00
shortLongTermDebt 46046000.00
shortLongTermDebtTotal 210343000.00
otherStockholderEquity 313088000.00
propertyPlantEquipment 8331000.00
totalCurrentAssets 58111000.00
netTangibleAssets 189298000.00
shortTermInvestments 0.00
netReceivables 50850000.00
longTermDebt 164297000.00
inventory 0.00
accountsPayable 26029000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4502000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 39000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -119327000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 55049000.00
nonCurrentAssetsTotal 486671000.00
longTermDebtTotal 164297000.00
nonCurrentLiabilitiesOther 10463000.00
nonCurrentLiabilitiesTotal 223121000.00
capitalSurpluse 341270000.00
liabilitiesAndStockholdersEquity 544782000.00
cashAndShortTermInvestments 1602000.00
propertyPlantAndEquipmentGross 8331000.00
propertyPlantAndEquipmentNet 8331000.00
commonStockSharesOutstanding 38075000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
totalAssets 716997000.00
intangibleAssets 61317000.00
otherCurrentAssets 23646000.00
totalLiab 436407000.00
totalStockholderEquity 279914000.00
deferredLongTermLiab 23617000.00
otherCurrentLiab 77898000.00
commonStock 36000.00
retainedEarnings 9659000.00
otherLiab 61855000.00
goodWill 336974000.00
otherAssets 202041000.00
cash 1870000.00
totalCurrentLiabilities 162190000.00
currentDeferredRevenue 19949000.00
netDebt 233800000.00
shortTermDebt 23308000.00
shortLongTermDebt 23705000.00
shortLongTermDebtTotal 235670000.00
otherStockholderEquity 274306000.00
propertyPlantEquipment 156000000.00
totalCurrentAssets 134787000.00
netTangibleAssets 279914000.00
shortTermInvestments 0.00
netReceivables 109271000.00
longTermDebt 212362000.00
inventory 0.00
accountsPayable 41035000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 676000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4087000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 36000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 9659000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 27919000.00
nonCurrentAssetsTotal 582210000.00
longTermDebtTotal 212362000.00
nonCurrentLiabilitiesOther 38238000.00
nonCurrentLiabilitiesTotal 274217000.00
capitalSurpluse 302488000.00
liabilitiesAndStockholdersEquity 716321000.00
cashAndShortTermInvestments 1870000.00
propertyPlantAndEquipmentGross 156000000.00
propertyPlantAndEquipmentNet 156000000.00
commonStockSharesOutstanding 35832000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
totalAssets 811908000.00
intangibleAssets 69161000.00
otherCurrentAssets 31460000.00
totalLiab 507318000.00
totalStockholderEquity 304590000.00
deferredLongTermLiab 32883000.00
otherCurrentLiab 88999000.00
commonStock 35000.00
retainedEarnings 42439000.00
otherLiab 72993000.00
goodWill 338800000.00
otherAssets 75550000.00
cash 1765000.00
totalCurrentLiabilities 170330000.00
currentDeferredRevenue 23514000.00
netDebt 249960000.00
shortTermDebt 20613000.00
shortLongTermDebt 20613000.00
shortLongTermDebtTotal 251725000.00
otherStockholderEquity 264164000.00
propertyPlantEquipment 165696000.00
totalCurrentAssets 162701000.00
netTangibleAssets 304590000.00
shortTermInvestments 0.00
netReceivables 129476000.00
longTermDebt 231112000.00
inventory 0.00
accountsPayable 37204000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2048000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42439000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 75550000.00
nonCurrentAssetsTotal 649207000.00
longTermDebtTotal 231112000.00
nonCurrentLiabilitiesOther 72993000.00
nonCurrentLiabilitiesTotal 336988000.00
capitalSurpluse 292346000.00
liabilitiesAndStockholdersEquity 811908000.00
cashAndShortTermInvestments 1765000.00
propertyPlantAndEquipmentGross 165696000.00
propertyPlantAndEquipmentNet 165696000.00
commonStockSharesOutstanding 35302000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 749011000.00
intangibleAssets 79162000.00
otherCurrentAssets 25752000.00
totalLiab 446321000.00
totalStockholderEquity 302690000.00
deferredLongTermLiab 33320000.00
otherCurrentLiab 55044000.00
commonStock 35000.00
retainedEarnings 48000000.00
otherLiab 51003000.00
goodWill 338800000.00
otherAssets 53629000.00
cash 2584000.00
totalCurrentLiabilities 124416000.00
currentDeferredRevenue 21907000.00
netDebt 249338000.00
shortTermDebt 14340000.00
shortLongTermDebtTotal 251922000.00
otherStockholderEquity 255062000.00
propertyPlantEquipment 158198000.00
totalCurrentAssets 119222000.00
netTangibleAssets 302690000.00
shortTermInvestments 0.00
netReceivables 90886000.00
longTermDebt 237582000.00
inventory 0.00
accountsPayable 33125000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -407000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 35000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 48000000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 53629000.00
nonCurrentAssetsTotal 629789000.00
longTermDebtTotal 237582000.00
nonCurrentLiabilitiesOther 51003000.00
nonCurrentLiabilitiesTotal 321905000.00
capitalSurpluse 283244000.00
liabilitiesAndStockholdersEquity 749011000.00
cashAndShortTermInvestments 2584000.00
propertyPlantAndEquipmentGross 158198000.00
propertyPlantAndEquipmentNet 158198000.00
commonStockSharesOutstanding 34489000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
totalAssets 748268000.00
intangibleAssets 90228000.00
otherCurrentAssets 25793000.00
totalLiab 469447000.00
totalStockholderEquity 278821000.00
deferredLongTermLiab 36053000.00
otherCurrentLiab 69678000.00
commonStock 34000.00
retainedEarnings 56541000.00
otherLiab 26602000.00
goodWill 338695000.00
otherAssets 21042000.00
cash 1759000.00
totalCurrentLiabilities 128258000.00
currentDeferredRevenue 20436000.00
netDebt 288576000.00
shortTermDebt 11801000.00
shortLongTermDebtTotal 290335000.00
otherStockholderEquity 223175000.00
propertyPlantEquipment 156494000.00
totalCurrentAssets 141809000.00
netTangibleAssets 278821000.00
shortTermInvestments 0.00
netReceivables 114257000.00
longTermDebt 278534000.00
inventory 0.00
accountsPayable 26343000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -929000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 34000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 56541000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 21042000.00
nonCurrentAssetsTotal 606459000.00
longTermDebtTotal 278534000.00
nonCurrentLiabilitiesOther 26602000.00
nonCurrentLiabilitiesTotal 341189000.00
capitalSurpluse 251357000.00
liabilitiesAndStockholdersEquity 748268000.00
cashAndShortTermInvestments 1759000.00
propertyPlantAndEquipmentGross 156494000.00
propertyPlantAndEquipmentNet 156494000.00
commonStockSharesOutstanding 33836000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-14
currency_symbol USD
totalAssets 708905000.00
intangibleAssets 92997000.00
otherCurrentAssets 23143000.00
totalLiab 443189000.00
totalStockholderEquity 265716000.00
deferredLongTermLiab 26964000.00
otherCurrentLiab 83181000.00
commonStock 33000.00
retainedEarnings 48517000.00
otherLiab 31351000.00
goodWill 335392000.00
otherAssets 10797000.00
cash 864000.00
totalCurrentLiabilities 118757000.00
currentDeferredRevenue 9273000.00
netDebt 268978000.00
shortTermDebt 3725000.00
shortLongTermDebtTotal 269842000.00
otherStockholderEquity 218955000.00
propertyPlantEquipment 142188000.00
totalCurrentAssets 127531000.00
netTangibleAssets 265716000.00
shortTermInvestments 0.00
netReceivables 103524000.00
longTermDebt 266117000.00
inventory 0.00
accountsPayable 22578000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1789000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 33000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 48517000.00
treasuryStock -28182000.00
nonCurrrentAssetsOther 10797000.00
nonCurrentAssetsTotal 581374000.00
longTermDebtTotal 266117000.00
nonCurrentLiabilitiesOther 31351000.00
nonCurrentLiabilitiesTotal 324432000.00
capitalSurpluse 247137000.00
liabilitiesAndStockholdersEquity 708905000.00
cashAndShortTermInvestments 864000.00
propertyPlantAndEquipmentGross 142188000.00
propertyPlantAndEquipmentNet 142188000.00
commonStockSharesOutstanding 33677000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 861689000.00
intangibleAssets 94255000.00
otherCurrentAssets 26913000.00
totalLiab 430848000.00
totalStockholderEquity 430841000.00
otherCurrentLiab 89503000.00
commonStock 34000.00
retainedEarnings 206210000.00
otherLiab 39140000.00
goodWill 496265000.00
otherAssets 14733000.00
cash 1064000.00
totalCurrentLiabilities 125233000.00
currentDeferredRevenue 5931000.00
netDebt 249605000.00
shortTermDebt 7244000.00
shortLongTermDebtTotal 250669000.00
otherStockholderEquity 228030000.00
propertyPlantEquipment 130656000.00
totalCurrentAssets 125780000.00
netReceivables 97803000.00
longTermDebt 243425000.00
accountsPayable 22555000.00
accumulatedOtherComprehensiveIncome -3433000.00
commonStockTotalEquity 34000.00
treasuryStock -4494000.00
nonCurrrentAssetsOther 14733000.00
nonCurrentAssetsTotal 735909000.00
nonCurrentLiabilitiesTotal 305615000.00
liabilitiesAndStockholdersEquity 861689000.00
cashAndShortTermInvestments 1064000.00
propertyPlantAndEquipmentGross 130656000.00
propertyPlantAndEquipmentNet 130656000.00
commonStockSharesOutstanding 34902000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 882366000.00
intangibleAssets 101047000.00
otherCurrentAssets 39575000.00
totalLiab 505089000.00
totalStockholderEquity 377277000.00
otherCurrentLiab 153656000.00
commonStock 34000.00
retainedEarnings 158880000.00
otherLiab 42615000.00
goodWill 496446000.00
otherAssets 11498000.00
cash 2356000.00
totalCurrentLiabilities 193512000.00
currentDeferredRevenue 4639000.00
netDebt 258035000.00
shortTermDebt 6046000.00
shortLongTermDebtTotal 260391000.00
otherStockholderEquity 222472000.00
propertyPlantEquipment 124159000.00
totalCurrentAssets 149216000.00
netReceivables 107285000.00
longTermDebt 254345000.00
accountsPayable 29171000.00
accumulatedOtherComprehensiveIncome -4109000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 11498000.00
nonCurrentAssetsTotal 733150000.00
nonCurrentLiabilitiesTotal 311577000.00
liabilitiesAndStockholdersEquity 882366000.00
cashAndShortTermInvestments 2356000.00
propertyPlantAndEquipmentGross 124159000.00
propertyPlantAndEquipmentNet 124159000.00
commonStockSharesOutstanding 34359000.00
2008-12-31
date 2008-12-31
filing_date 2008-08-31
currency_symbol USD
totalAssets 906813000.00
intangibleAssets 107103000.00
otherCurrentAssets 39215000.00
totalLiab 552479000.00
totalStockholderEquity 354334000.00
otherCurrentLiab 63027000.00
commonStock 34000.00
retainedEarnings 147772000.00
otherLiab 31227000.00
goodWill 484305000.00
otherAssets 16575000.00
cash 35242000.00
totalCurrentLiabilities 166493000.00
currentDeferredRevenue 6422000.00
netDebt 312990000.00
shortTermDebt 2837000.00
shortLongTermDebtTotal 348232000.00
otherStockholderEquity 207918000.00
propertyPlantEquipment 111061000.00
totalCurrentAssets 187769000.00
netReceivables 113312000.00
longTermDebt 345395000.00
accountsPayable 94207000.00
accumulatedOtherComprehensiveIncome -1390000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 16575000.00
nonCurrentAssetsTotal 719044000.00
nonCurrentLiabilitiesTotal 385986000.00
liabilitiesAndStockholdersEquity 906813000.00
cashAndShortTermInvestments 35242000.00
propertyPlantAndEquipmentGross 111061000.00
propertyPlantAndEquipmentNet 111061000.00
commonStockSharesOutstanding 36597000.00
2007-12-31
date 2007-12-31
filing_date 2007-10-29
currency_symbol USD
totalAssets 828845000.00
intangibleAssets 119499000.00
otherCurrentAssets 21834000.00
totalLiab 466095000.00
totalStockholderEquity 362750000.00
otherCurrentLiab 44049000.00
commonStock 35000.00
retainedEarnings 174641000.00
otherLiab 14388000.00
goodWill 483584000.00
otherAssets 15609000.00
cash 47655000.00
totalCurrentLiabilities 140639000.00
currentDeferredRevenue 7918000.00
netDebt 251617000.00
shortTermDebt 2213000.00
shortLongTermDebtTotal 299272000.00
otherStockholderEquity 188126000.00
propertyPlantEquipment 58722000.00
totalCurrentAssets 151431000.00
netReceivables 81942000.00
longTermDebt 297059000.00
accountsPayable 86459000.00
accumulatedOtherComprehensiveIncome -52000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 15609000.00
nonCurrentAssetsTotal 677414000.00
nonCurrentLiabilitiesTotal 325456000.00
liabilitiesAndStockholdersEquity 828845000.00
cashAndShortTermInvestments 47655000.00
propertyPlantAndEquipmentGross 58722000.00
propertyPlantAndEquipmentNet 58722000.00
commonStockSharesOutstanding 37002000.00
2006-12-31
date 2006-12-31
filing_date 2006-11-13
currency_symbol USD
totalAssets 382386000.00
intangibleAssets 12199000.00
otherCurrentAssets 13123000.00
totalLiab 107513000.00
totalStockholderEquity 274873000.00
otherCurrentLiab 52010000.00
commonStock 35000.00
retainedEarnings 134622000.00
otherLiab 10853000.00
goodWill 96135000.00
otherAssets 6609000.00
cash 154792000.00
totalCurrentLiabilities 96424000.00
netDebt -154376000.00
shortTermDebt 180000.00
shortLongTermDebtTotal 416000.00
otherStockholderEquity 203741000.00
propertyPlantEquipment 46550000.00
totalCurrentAssets 220893000.00
netReceivables 52978000.00
longTermDebt 236000.00
accountsPayable 44234000.00
accumulatedOtherComprehensiveIncome -63525000.00
commonStockTotalEquity 35000.00
nonCurrrentAssetsOther 4052000.00
nonCurrentAssetsTotal 161493000.00
nonCurrentLiabilitiesTotal 11089000.00
liabilitiesAndStockholdersEquity 382386000.00
cashAndShortTermInvestments 154792000.00
propertyPlantAndEquipmentGross 46550000.00
propertyPlantAndEquipmentNet 46550000.00
commonStockSharesOutstanding 36379000.00
2005-12-31
date 2005-12-31
filing_date 2005-11-14
currency_symbol USD
totalAssets 270954000.00
intangibleAssets 112140000.00
otherCurrentAssets 12797000.00
totalLiab 64024000.00
totalStockholderEquity 206930000.00
otherCurrentLiab 38730000.00
commonStock 34000.00
retainedEarnings 97471000.00
otherLiab 9055000.00
goodWill 96020000.00
otherAssets 2065000.00
cash 63467000.00
totalCurrentLiabilities 46317000.00
netDebt -62888000.00
shortTermDebt 163000.00
shortLongTermDebtTotal 579000.00
otherStockholderEquity 160539000.00
propertyPlantEquipment 39788000.00
totalCurrentAssets 116961000.00
shortTermInvestments 3811000.00
netReceivables 40697000.00
longTermDebt 416000.00
accountsPayable 7424000.00
accumulatedOtherComprehensiveIncome -51114000.00
commonStockTotalEquity 34000.00
nonCurrrentAssetsOther 2065000.00
nonCurrentAssetsTotal 153993000.00
nonCurrentLiabilitiesTotal 17707000.00
liabilitiesAndStockholdersEquity 270954000.00
cashAndShortTermInvestments 63467000.00
propertyPlantAndEquipmentGross 39788000.00
propertyPlantAndEquipmentNet 39788000.00
commonStockSharesOutstanding 35691000.00
2004-12-31
date 2004-12-31
filing_date 2004-11-12
currency_symbol USD
totalAssets 251747000.00
intangibleAssets 113428000.00
otherCurrentAssets 9748000.00
totalLiab 96312000.00
totalStockholderEquity 155435000.00
otherCurrentLiab 13616000.00
commonStock 33000.00
retainedEarnings 64387000.00
otherLiab 5992000.00
goodWill 93574000.00
otherAssets 2456000.00
cash 52187000.00
totalCurrentLiabilities 41100000.00
currentDeferredRevenue 4898000.00
netDebt -3382000.00
shortTermDebt 12243000.00
shortLongTermDebtTotal 48805000.00
otherStockholderEquity 90980000.00
propertyPlantEquipment 39827000.00
totalCurrentAssets 96036000.00
shortTermInvestments 1524000.00
netReceivables 34101000.00
longTermDebt 36562000.00
accountsPayable 10343000.00
accumulatedOtherComprehensiveIncome 35000.00
commonStockTotalEquity 33000.00
nonCurrrentAssetsOther 2456000.00
nonCurrentAssetsTotal 155711000.00
nonCurrentLiabilitiesTotal 55212000.00
liabilitiesAndStockholdersEquity 251747000.00
cashAndShortTermInvestments 52187000.00
propertyPlantAndEquipmentGross 39827000.00
propertyPlantAndEquipmentNet 39827000.00
commonStockSharesOutstanding 34632000.00
2003-12-31
date 2003-12-31
filing_date 2003-11-21
currency_symbol USD
totalAssets 140013000.00
intangibleAssets 44438000.00
otherCurrentAssets 5025000.00
totalLiab 27582000.00
totalStockholderEquity 112431000.00
otherCurrentLiab 16364000.00
commonStock 16000.00
retainedEarnings 38329000.00
otherLiab 4662000.00
goodWill 44438000.00
otherAssets 446000.00
cash 35956000.00
totalCurrentLiabilities 20431000.00
netDebt -35847000.00
shortLongTermDebtTotal 109000.00
otherStockholderEquity 99252000.00
propertyPlantEquipment 27651000.00
totalCurrentAssets 67478000.00
netReceivables 26497000.00
longTermDebt 109000.00
accountsPayable 4067000.00
accumulatedOtherComprehensiveIncome -25166000.00
commonStockTotalEquity 16000.00
nonCurrrentAssetsOther 446000.00
nonCurrentAssetsTotal 72535000.00
nonCurrentLiabilitiesTotal 7151000.00
liabilitiesAndStockholdersEquity 140013000.00
cashAndShortTermInvestments 35956000.00
propertyPlantAndEquipmentGross 27651000.00
propertyPlantAndEquipmentNet 27651000.00
commonStockSharesOutstanding 33010000.00
2002-12-31
date 2002-12-31
filing_date 2002-11-19
currency_symbol USD
totalAssets 118016986.00
intangibleAssets 44438000.00
otherCurrentAssets 4808123.00
totalLiab 29208060.00
totalStockholderEquity 88808926.00
otherCurrentLiab 20058852.00
commonStock 15366.00
retainedEarnings 19854934.00
otherLiab 3568000.00
goodWill 44438196.00
otherAssets 2353000.00
cash 23924050.00
totalCurrentLiabilities 25126148.00
netDebt -22610655.00
shortTermDebt 799208.00
shortLongTermDebtTotal 1313395.00
otherStockholderEquity 85740497.00
propertyPlantEquipment 21805000.00
totalCurrentAssets 49420813.00
netReceivables 20688640.00
longTermDebt 514000.00
accountsPayable 4268088.00
accumulatedOtherComprehensiveIncome -16801871.00
commonStockTotalEquity 15366.00
nonCurrrentAssetsOther 1410793.00
nonCurrentAssetsTotal 68596173.00
nonCurrentLiabilitiesTotal 4081912.00
liabilitiesAndStockholdersEquity 118016986.00
cashAndShortTermInvestments 23924050.00
propertyPlantAndEquipmentGross 21805184.00
propertyPlantAndEquipmentNet 21805184.00
commonStockSharesOutstanding 32188146.00
2001-12-31
date 2001-12-31
filing_date 2001-11-29
currency_symbol USD
totalAssets 69118490.00
intangibleAssets 28194000.00
otherCurrentAssets 5228643.00
totalLiab 15002416.00
totalStockholderEquity 54116074.00
otherCurrentLiab 9674797.00
commonStock 14171.00
retainedEarnings 9500324.00
otherLiab 3444000.00
goodWill 28194045.00
otherAssets 2948000.00
cash 12375772.00
totalCurrentLiabilities 11558871.00
netDebt -12089525.00
shortTermDebt 286247.00
shortLongTermDebtTotal 286247.00
otherStockholderEquity 54817648.00
propertyPlantEquipment 13366000.00
totalCurrentAssets 24610108.00
netReceivables 7005693.00
accountsPayable 1597827.00
accumulatedOtherComprehensiveIncome -10216069.00
commonStockTotalEquity 14171.00
nonCurrrentAssetsOther 1720123.00
nonCurrentAssetsTotal 44508382.00
nonCurrentLiabilitiesTotal 3443545.00
liabilitiesAndStockholdersEquity 69118490.00
cashAndShortTermInvestments 12375772.00
propertyPlantAndEquipmentGross 13366214.00
propertyPlantAndEquipmentNet 13366214.00
commonStockSharesOutstanding 42177996.00
2000-12-31
date 2000-12-31
filing_date 2000-11-29
currency_symbol USD
totalAssets 41354580.00
intangibleAssets 10701000.00
otherCurrentAssets 2189804.00
totalLiab 11398672.00
totalStockholderEquity 29955908.00
otherCurrentLiab 6465694.00
commonStock 8247.00
retainedEarnings 6342838.00
otherLiab 3009000.00
goodWill 10700701.00
otherAssets 2967000.00
cash 7025277.00
totalCurrentLiabilities 8389771.00
netDebt -6325277.00
shortLongTermDebtTotal 700000.00
otherStockholderEquity 29175130.00
propertyPlantEquipment 13436000.00
totalCurrentAssets 14251132.00
netReceivables 5036051.00
accountsPayable 1924077.00
accumulatedOtherComprehensiveIncome -5570307.00
commonStockTotalEquity 8247.00
nonCurrrentAssetsOther 2967245.00
nonCurrentAssetsTotal 27103448.00
nonCurrentLiabilitiesTotal 3008901.00
liabilitiesAndStockholdersEquity 41354580.00
cashAndShortTermInvestments 7025277.00
propertyPlantAndEquipmentGross 13435502.00
propertyPlantAndEquipmentNet 13435502.00
commonStockSharesOutstanding 25906200.00
1999-12-31
date 1999-12-31
filing_date 1999-11-29
currency_symbol USD
totalAssets 41013663.00
otherCurrentAssets 2419071.00
totalLiab 10059859.00
totalStockholderEquity 30953804.00
otherCurrentLiab 6144851.00
commonStock 8462.00
retainedEarnings 6194755.00
goodWill 11082920.00
cash 13501016.00
totalCurrentLiabilities 7240083.00
netDebt -13201016.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 27747242.00
totalCurrentAssets 21253782.00
netReceivables 5333695.00
accountsPayable 1095232.00
accumulatedOtherComprehensiveIncome -2996655.00
commonStockTotalEquity 8462.00
nonCurrrentAssetsOther 2666408.00
nonCurrentAssetsTotal 19759881.00
nonCurrentLiabilitiesTotal 2819776.00
liabilitiesAndStockholdersEquity 41013663.00
cashAndShortTermInvestments 13501016.00
propertyPlantAndEquipmentGross 6010553.00
propertyPlantAndEquipmentNet 6010553.00
commonStockSharesOutstanding 26770569.00
1998-12-31
date 1998-12-31
filing_date 1998-11-25
currency_symbol USD
totalAssets 36856804.00
otherCurrentAssets 1796714.00
totalLiab 10250771.00
totalStockholderEquity 26606033.00
otherCurrentLiab 6788764.00
commonStock 8125.00
retainedEarnings 2878075.00
goodWill 11465139.00
cash 13243571.00
totalCurrentLiabilities 7804682.00
netDebt -12643571.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 26056075.00
totalCurrentAssets 18663746.00
netReceivables 3623461.00
accountsPayable 1015918.00
accumulatedOtherComprehensiveIncome -2336242.00
commonStockTotalEquity 8125.00
nonCurrrentAssetsOther 3043513.00
nonCurrentAssetsTotal 18193058.00
nonCurrentLiabilitiesTotal 2446089.00
liabilitiesAndStockholdersEquity 36856804.00
cashAndShortTermInvestments 13243571.00
propertyPlantAndEquipmentGross 3684406.00
propertyPlantAndEquipmentNet 3684406.00
commonStockSharesOutstanding 24242826.00
1997-12-31
date 1997-12-31
filing_date 1997-08-31
currency_symbol USD
totalAssets 49372802.00
otherCurrentAssets 2613075.00
totalLiab 8932080.00
totalStockholderEquity 40440722.00
otherCurrentLiab 5834925.00
commonStock 8052.00
retainedEarnings 22290392.00
goodWill 11847358.00
cash 12226821.00
totalCurrentLiabilities 6745599.00
netDebt -12101821.00
shortTermDebt 125000.00
shortLongTermDebtTotal 125000.00
otherStockholderEquity 19993365.00
totalCurrentAssets 18309735.00
netReceivables 3469839.00
accountsPayable 785674.00
accumulatedOtherComprehensiveIncome -1851087.00
commonStockTotalEquity 8052.00
nonCurrrentAssetsOther 17408269.00
nonCurrentAssetsTotal 31063067.00
nonCurrentLiabilitiesTotal 2186481.00
liabilitiesAndStockholdersEquity 49372802.00
cashAndShortTermInvestments 12226821.00
propertyPlantAndEquipmentGross 1807440.00
propertyPlantAndEquipmentNet 1807440.00
commonStockSharesOutstanding 72112284.00
1996-12-31
date 1996-12-31
filing_date 1996-08-31
currency_symbol USD
totalAssets 78200000.00
intangibleAssets 39200000.00
otherCurrentAssets 2100000.00
totalLiab 22800000.00
totalStockholderEquity 41600000.00
otherCurrentLiab 5300000.00
retainedEarnings 24000000.00
cash 14000000.00
totalCurrentLiabilities 9000000.00
netDebt -500000.00
shortTermDebt 2800000.00
shortLongTermDebtTotal 13500000.00
otherStockholderEquity 22300000.00
totalCurrentAssets 24000000.00
netReceivables 7900000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -4700000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 54200000.00
nonCurrentLiabilitiesTotal 13800000.00
liabilitiesAndStockholdersEquity 64400000.00
cashAndShortTermInvestments 14000000.00
propertyPlantAndEquipmentGross 12300000.00
propertyPlantAndEquipmentNet 12300000.00
commonStockSharesOutstanding 24482292.00
1995-12-31
date 1995-12-31
filing_date 1995-08-31
currency_symbol USD
totalAssets 65500000.00
intangibleAssets 32300000.00
otherCurrentAssets 2500000.00
totalLiab 16600000.00
totalStockholderEquity 38300000.00
otherCurrentLiab 8200000.00
retainedEarnings 20700000.00
cash 13700000.00
totalCurrentLiabilities 9100000.00
netDebt -6000000.00
shortLongTermDebtTotal 7700000.00
otherStockholderEquity 20500000.00
totalCurrentAssets 22400000.00
netReceivables 6200000.00
accountsPayable 900000.00
accumulatedOtherComprehensiveIncome -2900000.00
nonCurrrentAssetsOther 1800000.00
nonCurrentAssetsTotal 43100000.00
nonCurrentLiabilitiesTotal 7500000.00
liabilitiesAndStockholdersEquity 54900000.00
cashAndShortTermInvestments 13700000.00
propertyPlantAndEquipmentGross 9000000.00
propertyPlantAndEquipmentNet 9000000.00
commonStockSharesOutstanding 23925038.00
1994-12-31
date 1994-12-31
filing_date 1994-08-31
currency_symbol USD
totalAssets 53900000.00
intangibleAssets 26800000.00
otherCurrentAssets 2000000.00
totalLiab 10400000.00
totalStockholderEquity 36500000.00
otherCurrentLiab 4900000.00
retainedEarnings 16800000.00
cash 11800000.00
totalCurrentLiabilities 6000000.00
netDebt -8900000.00
shortLongTermDebtTotal 2900000.00
otherStockholderEquity 21300000.00
totalCurrentAssets 20300000.00
netReceivables 6500000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -1600000.00
nonCurrrentAssetsOther 2000000.00
nonCurrentAssetsTotal 33600000.00
nonCurrentLiabilitiesTotal 4400000.00
liabilitiesAndStockholdersEquity 46900000.00
cashAndShortTermInvestments 11800000.00
propertyPlantAndEquipmentGross 4800000.00
propertyPlantAndEquipmentNet 4800000.00
commonStockSharesOutstanding 24830584.00
1993-12-31
date 1993-12-31
filing_date 1993-08-31
currency_symbol USD
totalAssets 40800000.00
intangibleAssets 20800000.00
otherCurrentAssets 1400000.00
totalLiab 6500000.00
totalStockholderEquity 30900000.00
otherCurrentLiab 2800000.00
retainedEarnings 11500000.00
cash 9400000.00
totalCurrentLiabilities 3800000.00
netDebt -9100000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 20300000.00
totalCurrentAssets 17200000.00
netReceivables 6400000.00
accountsPayable 1000000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 1600000.00
nonCurrentAssetsTotal 23600000.00
nonCurrentLiabilitiesTotal 2700000.00
liabilitiesAndStockholdersEquity 37400000.00
cashAndShortTermInvestments 9400000.00
propertyPlantAndEquipmentGross 1200000.00
propertyPlantAndEquipmentNet 1200000.00
commonStockSharesOutstanding 24695652.00
1992-12-31
date 1992-12-31
filing_date 1992-08-31
currency_symbol USD
totalAssets 32200000.00
intangibleAssets 13800000.00
otherCurrentAssets 1200000.00
totalLiab 7000000.00
totalStockholderEquity 25200000.00
otherCurrentLiab 4000000.00
retainedEarnings 5900000.00
cash 10300000.00
totalCurrentLiabilities 4700000.00
netDebt -9900000.00
shortLongTermDebtTotal 400000.00
otherStockholderEquity 19900000.00
totalCurrentAssets 16700000.00
netReceivables 5200000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 1500000.00
nonCurrentAssetsTotal 15500000.00
nonCurrentLiabilitiesTotal 2300000.00
liabilitiesAndStockholdersEquity 32200000.00
cashAndShortTermInvestments 10300000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 24602698.00
1991-12-31
date 1991-12-31
filing_date 1991-08-31
currency_symbol USD
totalAssets 27700000.00
intangibleAssets 14100000.00
otherCurrentAssets 1900000.00
totalLiab 7100000.00
totalStockholderEquity 20600000.00
otherCurrentLiab 4200000.00
retainedEarnings 1600000.00
cash 4500000.00
totalCurrentLiabilities 4900000.00
netDebt -4000000.00
shortLongTermDebtTotal 500000.00
otherStockholderEquity 19500000.00
totalCurrentAssets 10700000.00
netReceivables 4300000.00
accountsPayable 700000.00
accumulatedOtherComprehensiveIncome -500000.00
nonCurrrentAssetsOther 2700000.00
nonCurrentAssetsTotal 17000000.00
nonCurrentLiabilitiesTotal 2200000.00
liabilitiesAndStockholdersEquity 27700000.00
cashAndShortTermInvestments 4500000.00
propertyPlantAndEquipmentGross 200000.00
propertyPlantAndEquipmentNet 200000.00
commonStockSharesOutstanding 24509746.00
1990-12-31
date 1990-12-31
filing_date 1990-08-31
currency_symbol USD
totalAssets 31300000.00
intangibleAssets 14500000.00
otherCurrentAssets 2700000.00
totalLiab 24600000.00
totalStockholderEquity 6700000.00
otherCurrentLiab 5000000.00
retainedEarnings 200000.00
cash 7200000.00
totalCurrentLiabilities 5000000.00
netDebt 2100000.00
shortLongTermDebtTotal 9300000.00
otherStockholderEquity 6800000.00
totalCurrentAssets 13600000.00
netReceivables 3700000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 2900000.00
nonCurrentAssetsTotal 17700000.00
nonCurrentLiabilitiesTotal 19600000.00
liabilitiesAndStockholdersEquity 31300000.00
cashAndShortTermInvestments 7200000.00
propertyPlantAndEquipmentGross 300000.00
propertyPlantAndEquipmentNet 300000.00
commonStockSharesOutstanding 8464768.00
Cash_Flow
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -1390000.00
changeToLiabilities 4717000.00
totalCashflowsFromInvestingActivities -4105000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -966000.00
changeToOperatingActivities 1785000.00
netIncome 581000.00
changeInCash 31944000.00
beginPeriodCashFlow 60132000.00
endPeriodCashFlow 92076000.00
totalCashFromOperatingActivities 37015000.00
depreciation 3206000.00
otherCashflowsFromInvestingActivities -1390000.00
changeToAccountReceivables 4719000.00
salePurchaseOfStock 205000.00
otherCashflowsFromFinancingActivities 34000.00
changeToNetincome -1198000.00
capitalExpenditures 2715000
changeReceivables 4719000.00
cashFlowsOtherOperating 25571000.00
cashAndCashEquivalentsChanges 31944000.00
changeInWorkingCapital 11797000.00
otherNonCashItems 17240000.00
freeCashFlow 34300000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -1701000.00
changeToLiabilities -1858000.00
totalCashflowsFromInvestingActivities -9797000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -3727000.00
changeToOperatingActivities 1785000.00
netIncome -25346000.00
changeInCash 8377000.00
beginPeriodCashFlow 51755000.00
endPeriodCashFlow 60132000.00
totalCashFromOperatingActivities 21901000.00
depreciation 3119000.00
otherCashflowsFromInvestingActivities 1046000.00
changeToAccountReceivables 1233000.00
salePurchaseOfStock -751000.00
otherCashflowsFromFinancingActivities 1273000.00
changeToNetincome 7526000.00
capitalExpenditures 8096000
changeReceivables 1233000.00
cashFlowsOtherOperating 62573000.00
cashAndCashEquivalentsChanges 8377000.00
changeInWorkingCapital -1569000.00
otherNonCashItems 40043000.00
freeCashFlow 13805000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments 2728000.00
changeToLiabilities 96000.00
totalCashflowsFromInvestingActivities -1582000.00
netBorrowings 867000.00
totalCashFromFinancingActivities 319000.00
changeToOperatingActivities 5480000.00
netIncome 102767000.00
changeInCash 27529000.00
beginPeriodCashFlow 24226000.00
endPeriodCashFlow 51755000.00
totalCashFromOperatingActivities 28792000.00
depreciation 2756000.00
otherCashflowsFromInvestingActivities -1695000.00
changeToInventory 0.00
changeToAccountReceivables -10823000.00
salePurchaseOfStock 276000.00
otherCashflowsFromFinancingActivities 1319000.00
changeToNetincome -81619000.00
capitalExpenditures 2615000
changeReceivables -10823000.00
cashFlowsOtherOperating -180320000.00
cashAndCashEquivalentsChanges 27529000.00
changeInWorkingCapital 4707000.00
otherNonCashItems -82393000.00
freeCashFlow 26177000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -1399000.00
changeToLiabilities -1731000.00
totalCashflowsFromInvestingActivities -1399000.00
netBorrowings -32545000.00
totalCashFromFinancingActivities -40615000.00
changeToOperatingActivities -3034000.00
netIncome 8357000.00
changeInCash -28202000.00
beginPeriodCashFlow 52428000.00
endPeriodCashFlow 24226000.00
totalCashFromOperatingActivities 13812000.00
depreciation 2740000.00
otherCashflowsFromInvestingActivities -1668000.00
changeToInventory 0.00
changeToAccountReceivables -8181000.00
salePurchaseOfStock 194000.00
otherCashflowsFromFinancingActivities 392060000.00
changeToNetincome 20874000.00
capitalExpenditures 2478000
changeReceivables -8181000.00
cashFlowsOtherOperating -24714000.00
cashAndCashEquivalentsChanges -28202000.00
changeInWorkingCapital -19896000.00
otherNonCashItems 19963000.00
freeCashFlow 11334000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -1633000.00
changeToLiabilities 1867000.00
totalCashflowsFromInvestingActivities -3194000.00
netBorrowings -63600000.00
totalCashFromFinancingActivities -67381000.00
changeToOperatingActivities 2438000.00
netIncome 19136000.00
changeInCash -47957000.00
beginPeriodCashFlow 100385000.00
endPeriodCashFlow 52428000.00
totalCashFromOperatingActivities 22618000.00
depreciation 2683000.00
otherCashflowsFromInvestingActivities -1633000.00
changeToInventory 0.00
changeToAccountReceivables -18978000.00
salePurchaseOfStock 164000.00
otherCashflowsFromFinancingActivities -3781000.00
changeToNetincome 5821000.00
capitalExpenditures 1561000
changeReceivables -18978000.00
cashFlowsOtherOperating -7047000.00
cashAndCashEquivalentsChanges -47957000.00
changeInWorkingCapital -4783000.00
otherNonCashItems 1130000.00
freeCashFlow 21057000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
investments -1499000.00
changeToLiabilities -11495000.00
totalCashflowsFromInvestingActivities 554308000.00
netBorrowings -519000000.00
totalCashFromFinancingActivities -514858000.00
changeToOperatingActivities 2438000.00
netIncome -11618000.00
changeInCash 43945000.00
beginPeriodCashFlow 56440000.00
endPeriodCashFlow 100385000.00
totalCashFromOperatingActivities 4495000.00
depreciation 4890000.00
otherCashflowsFromInvestingActivities 558067000.00
changeToInventory -14991.00
changeToAccountReceivables 2595000.00
salePurchaseOfStock 306000.00
otherCashflowsFromFinancingActivities 3678000.00
changeToNetincome 306687000.00
capitalExpenditures 2260000
changeReceivables 2595000.00
cashFlowsOtherOperating -44797000.00
cashAndCashEquivalentsChanges 43945000.00
changeInWorkingCapital -23918000.00
otherNonCashItems 49618000.00
freeCashFlow 2235000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -2903000.00
changeToLiabilities -11665000.00
totalCashflowsFromInvestingActivities -2903000.00
netBorrowings -39725000.00
totalCashFromFinancingActivities -34940000.00
changeToOperatingActivities -5645000.00
netIncome -42417000.00
changeInCash -3834000.00
beginPeriodCashFlow 60274000.00
endPeriodCashFlow 56440000.00
totalCashFromOperatingActivities 34009000.00
depreciation 13315000.00
otherCashflowsFromInvestingActivities -1633000.00
changeToInventory 672000.00
changeToAccountReceivables -613000.00
salePurchaseOfStock 118000.00
otherCashflowsFromFinancingActivities 4943000.00
changeToNetincome 70166000.00
capitalExpenditures 2903000
changeReceivables -613000.00
cashFlowsOtherOperating 3456000.00
cashAndCashEquivalentsChanges -3834000.00
changeInWorkingCapital -8281000.00
otherNonCashItems 68518000.00
freeCashFlow 31106000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -5487000.00
changeToLiabilities -12307000.00
totalCashflowsFromInvestingActivities -5487000.00
netBorrowings -77175000.00
totalCashFromFinancingActivities -101193000.00
changeToOperatingActivities -12489000.00
netIncome 28511000.00
changeInCash -22760000.00
beginPeriodCashFlow 83034000.00
endPeriodCashFlow 60274000.00
totalCashFromOperatingActivities 83920000.00
depreciation 12919000.00
otherCashflowsFromInvestingActivities -1633000.00
changeToInventory 10262000.00
changeToAccountReceivables 44592000.00
otherCashflowsFromFinancingActivities 12336000.00
changeToNetincome 4113000.00
capitalExpenditures 5487000
changeReceivables 44592000.00
cashFlowsOtherOperating -5124000.00
cashAndCashEquivalentsChanges -22760000.00
changeInWorkingCapital 37984000.00
otherNonCashItems 2057000.00
freeCashFlow 78433000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -4875000.00
changeToLiabilities 13261000.00
totalCashflowsFromInvestingActivities -4875000.00
netBorrowings 37325000.00
totalCashFromFinancingActivities 38400000.00
changeToOperatingActivities 5395000.00
netIncome -198106000.00
changeInCash 80548000.00
beginPeriodCashFlow 2486000.00
endPeriodCashFlow 83034000.00
totalCashFromOperatingActivities 47023000.00
depreciation 14763000.00
changeToInventory 4057000.00
changeToAccountReceivables 16665000.00
salePurchaseOfStock 601000.00
otherCashflowsFromFinancingActivities 161552000.00
changeToNetincome 186083000.00
capitalExpenditures 4875000
changeReceivables 16665000.00
cashFlowsOtherOperating 9205000.00
cashAndCashEquivalentsChanges 80548000.00
changeInWorkingCapital 43766000.00
otherNonCashItems 201807000.00
freeCashFlow 42148000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -9359000.00
changeToLiabilities -3292000.00
totalCashflowsFromInvestingActivities -9359000.00
netBorrowings 10875000.00
totalCashFromFinancingActivities 7506000.00
changeToOperatingActivities -7191000.00
netIncome -323092000.00
changeInCash -4371000.00
beginPeriodCashFlow 6857000.00
endPeriodCashFlow 2486000.00
totalCashFromOperatingActivities -2518000.00
depreciation 28409000.00
otherCashflowsFromInvestingActivities -1062818000.00
changeToInventory -12688000.00
changeToAccountReceivables -6876000.00
salePurchaseOfStock 288000.00
otherCashflowsFromFinancingActivities 103630000.00
changeToNetincome 318249000.00
capitalExpenditures 9359000
changeReceivables -6876000.00
cashFlowsOtherOperating -327438000.00
cashAndCashEquivalentsChanges -4371000.00
changeInWorkingCapital -28285000.00
otherNonCashItems 379449000.00
freeCashFlow -11877000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
investments -6436000.00
changeToLiabilities -11079000.00
totalCashflowsFromInvestingActivities -6436000.00
netBorrowings -25300000.00
totalCashFromFinancingActivities -26335000.00
changeToOperatingActivities -4483000.00
netIncome 13920000.00
changeInCash 2453000.00
beginPeriodCashFlow 4404000.00
endPeriodCashFlow 6857000.00
totalCashFromOperatingActivities 35224000.00
depreciation 9700000.00
otherCashflowsFromInvestingActivities -1062818000.00
changeToInventory 6056000.00
changeToAccountReceivables 2347000.00
salePurchaseOfStock 331000.00
otherCashflowsFromFinancingActivities 104265000.00
changeToNetincome 6272000.00
capitalExpenditures 6436000
changeReceivables 2347000.00
cashFlowsOtherOperating 19724000.00
cashAndCashEquivalentsChanges 2453000.00
changeInWorkingCapital 3508000.00
otherNonCashItems 2387000.00
freeCashFlow 28788000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -5020000.00
changeToLiabilities -24932000.00
totalCashflowsFromInvestingActivities -5020000.00
netBorrowings -55725000.00
totalCashFromFinancingActivities -53765000.00
changeToOperatingActivities -11616000.00
netIncome 18137000.00
changeInCash -14384000.00
beginPeriodCashFlow 18788000.00
endPeriodCashFlow 4404000.00
totalCashFromOperatingActivities 44397000.00
depreciation 9084000.00
otherCashflowsFromInvestingActivities -1062818000.00
changeToInventory 2694000.00
changeToAccountReceivables 27369000.00
salePurchaseOfStock 136000.00
otherCashflowsFromFinancingActivities 126980000.00
changeToNetincome 14017000.00
capitalExpenditures 5020000
changeReceivables 27369000.00
cashFlowsOtherOperating 20379000.00
exchangeRateChanges 4000.00
cashAndCashEquivalentsChanges -14384000.00
changeInWorkingCapital 1671000.00
otherNonCashItems 2173000.00
freeCashFlow 39377000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -1066716000.00
changeToLiabilities 11364000.00
totalCashflowsFromInvestingActivities -1066716000.00
netBorrowings 1077602000.00
totalCashFromFinancingActivities 1078385000.00
changeToOperatingActivities 4977000.00
netIncome 4214000.00
changeInCash 16855000.00
beginPeriodCashFlow 1933000.00
endPeriodCashFlow 18788000.00
totalCashFromOperatingActivities 5202000.00
depreciation 3582000.00
otherCashflowsFromInvestingActivities -1062818000.00
changeToInventory 6025000.00
changeToAccountReceivables -31123000.00
salePurchaseOfStock 234000.00
otherCashflowsFromFinancingActivities 1245519000.00
changeToNetincome 7374000.00
capitalExpenditures 3898000
changeReceivables -31123000.00
cashFlowsOtherOperating 3377000.00
exchangeRateChanges -16000.00
cashAndCashEquivalentsChanges 16855000.00
changeInWorkingCapital -10597000.00
otherNonCashItems 1289000.00
freeCashFlow 1304000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
changeToLiabilities 935000.00
totalCashflowsFromInvestingActivities -2597000.00
netBorrowings -21538000.00
totalCashFromFinancingActivities -31305000.00
changeToOperatingActivities -189000.00
netIncome 28527000.00
changeInCash 290000.00
beginPeriodCashFlow 1643000.00
endPeriodCashFlow 1933000.00
totalCashFromOperatingActivities 34211000.00
depreciation 1206000.00
otherCashflowsFromInvestingActivities -1416000.00
changeToInventory 6025000.00
changeToAccountReceivables -130000.00
salePurchaseOfStock 389000.00
otherCashflowsFromFinancingActivities 70308000.00
changeToNetincome 3556000.00
capitalExpenditures 2597000
changeReceivables -130000.00
cashFlowsOtherOperating 28593000.00
exchangeRateChanges -19000.00
cashAndCashEquivalentsChanges 290000.00
changeInWorkingCapital 1570000.00
otherNonCashItems 51000.00
freeCashFlow 31614000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
changeToLiabilities -6786000.00
totalCashflowsFromInvestingActivities -2783000.00
netBorrowings -98032000.00
totalCashFromFinancingActivities -95787000.00
changeToOperatingActivities -6582000.00
netIncome 25357000.00
changeInCash -65352000.00
beginPeriodCashFlow 66995000.00
endPeriodCashFlow 1643000.00
totalCashFromOperatingActivities 33228000.00
depreciation 1204000.00
otherCashflowsFromInvestingActivities 1416000.00
dividendsPaid 0.00
changeToInventory 6025000.00
changeToAccountReceivables 1709000.00
salePurchaseOfStock 386000.00
otherCashflowsFromFinancingActivities 161920000.00
changeToNetincome 9602000.00
capitalExpenditures 2783000
changeReceivables 1709000.00
cashFlowsOtherOperating 27448000.00
exchangeRateChanges -10000.00
cashAndCashEquivalentsChanges -65352000.00
changeInWorkingCapital -3604000.00
otherNonCashItems 50000.00
freeCashFlow 30445000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
changeToLiabilities -5252000.00
totalCashflowsFromInvestingActivities -311000.00
netBorrowings -148000.00
totalCashFromFinancingActivities -323000.00
changeToOperatingActivities -6582000.00
netIncome 23584000.00
changeInCash 28203000.00
beginPeriodCashFlow 38792000.00
endPeriodCashFlow 66995000.00
totalCashFromOperatingActivities 28933000.00
depreciation 1134000.00
otherCashflowsFromInvestingActivities 1416000.00
dividendsPaid 0.00
changeToInventory 6025000.00
changeToAccountReceivables -1178000.00
salePurchaseOfStock 364000.00
otherCashflowsFromFinancingActivities 5100000.00
changeToNetincome 11507000.00
capitalExpenditures 1727000
changeReceivables -1178000.00
cashFlowsOtherOperating 20098000.00
exchangeRateChanges -96000.00
cashAndCashEquivalentsChanges 28203000.00
changeInWorkingCapital -7109000.00
otherNonCashItems 1320000.00
freeCashFlow 27206000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
changeToLiabilities -11108000.00
totalCashflowsFromInvestingActivities -1946000.00
netBorrowings -393000.00
totalCashFromFinancingActivities -138000.00
changeToOperatingActivities -8155000.00
netIncome 21336000.00
changeInCash 10352000.00
beginPeriodCashFlow 28440000.00
endPeriodCashFlow 38792000.00
totalCashFromOperatingActivities 12367000.00
depreciation 1123000.00
otherCashflowsFromInvestingActivities -1416000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -12712000.00
salePurchaseOfStock 771000.00
otherCashflowsFromFinancingActivities 8655000.00
changeToNetincome 9125000.00
capitalExpenditures 1946000
changeReceivables -12712000.00
cashFlowsOtherOperating 23373000.00
exchangeRateChanges 69000.00
cashAndCashEquivalentsChanges 10352000.00
changeInWorkingCapital -21158000.00
otherNonCashItems 2566000.00
freeCashFlow 10421000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
changeToLiabilities 6755000.00
totalCashflowsFromInvestingActivities -1936000.00
netBorrowings -5389000.00
totalCashFromFinancingActivities -6214000.00
changeToOperatingActivities -11677000.00
netIncome 8483000.00
changeInCash 23532000.00
beginPeriodCashFlow 4908000.00
endPeriodCashFlow 28440000.00
totalCashFromOperatingActivities 31648000.00
depreciation 911000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -953000.00
salePurchaseOfStock 1408000.00
otherCashflowsFromFinancingActivities 41925000.00
changeToNetincome 14849000.00
capitalExpenditures 1936000
changeReceivables -953000.00
cashFlowsOtherOperating 7457000.00
exchangeRateChanges 34000.00
cashAndCashEquivalentsChanges 23532000.00
changeInWorkingCapital 4547000.00
otherNonCashItems 2678000.00
freeCashFlow 29712000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
changeToLiabilities -3958000.00
totalCashflowsFromInvestingActivities -1730000.00
netBorrowings -36174000.00
totalCashFromFinancingActivities -34824000.00
changeToOperatingActivities -3025000.00
netIncome 26405000.00
changeInCash -2888000.00
beginPeriodCashFlow 7796000.00
endPeriodCashFlow 4908000.00
totalCashFromOperatingActivities 33568000.00
depreciation 857000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 1412000.00
salePurchaseOfStock 1557000.00
otherCashflowsFromFinancingActivities 57625000.00
changeToNetincome 16328000.00
capitalExpenditures 1730000
changeReceivables 1412000.00
cashFlowsOtherOperating 15827000.00
exchangeRateChanges 98000.00
cashAndCashEquivalentsChanges -2888000.00
changeInWorkingCapital -2017000.00
otherNonCashItems -2124000.00
freeCashFlow 31838000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
changeToLiabilities -7581000.00
totalCashflowsFromInvestingActivities -1010000.00
netBorrowings -31033000.00
totalCashFromFinancingActivities -30304000.00
changeToOperatingActivities -3454000.00
netIncome 13567000.00
changeInCash 7132000.00
beginPeriodCashFlow 664000.00
endPeriodCashFlow 7796000.00
totalCashFromOperatingActivities 37036000.00
depreciation 796000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 12061000.00
salePurchaseOfStock 507000.00
otherCashflowsFromFinancingActivities 162727000.00
changeToNetincome 7323000.00
capitalExpenditures 1010000
changeReceivables 12061000.00
cashFlowsOtherOperating 21727000.00
exchangeRateChanges 1410000.00
cashAndCashEquivalentsChanges 7132000.00
changeInWorkingCapital 5087000.00
otherNonCashItems 5887000.00
freeCashFlow 36026000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
changeToLiabilities -8120000.00
totalCashflowsFromInvestingActivities -1234000.00
netBorrowings -5490000.00
totalCashFromFinancingActivities -2970000.00
changeToOperatingActivities -1626000.00
netIncome 15261000.00
changeInCash -938000.00
beginPeriodCashFlow 1602000.00
endPeriodCashFlow 664000.00
totalCashFromOperatingActivities 3024000.00
depreciation 793000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -16459000.00
salePurchaseOfStock 2250000.00
otherCashflowsFromFinancingActivities 112495000.00
changeToNetincome 9013000.00
capitalExpenditures 1234000
changeReceivables -16459000.00
cashFlowsOtherOperating 15350000.00
exchangeRateChanges 242000.00
cashAndCashEquivalentsChanges -938000.00
changeInWorkingCapital -26205000.00
otherNonCashItems 2757000.00
freeCashFlow 1790000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
investments -1298000.00
changeToLiabilities -4407000.00
totalCashflowsFromInvestingActivities -1614000.00
netBorrowings -22752000.00
totalCashFromFinancingActivities -21219000.00
changeToOperatingActivities -3062000.00
netIncome 6900000.00
changeInCash 875000.00
beginPeriodCashFlow 727000.00
endPeriodCashFlow 1602000.00
totalCashFromOperatingActivities 24786000.00
depreciation 973000.00
otherCashflowsFromInvestingActivities -23100000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 6493000.00
salePurchaseOfStock 1255000.00
otherCashflowsFromFinancingActivities 120708000.00
changeToNetincome 3409000.00
capitalExpenditures 1614000
changeReceivables 6493000.00
cashFlowsOtherOperating 15808000.00
exchangeRateChanges -1078000.00
cashAndCashEquivalentsChanges 875000.00
changeInWorkingCapital -2426000.00
otherNonCashItems 4097000.00
freeCashFlow 23172000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
investments -433000.00
changeToLiabilities -12153000.00
totalCashflowsFromInvestingActivities -30682000.00
netBorrowings 22480000.00
totalCashFromFinancingActivities 42479000.00
changeToOperatingActivities -299000.00
netIncome 53794000.00
changeInCash -3908000.00
beginPeriodCashFlow 4635000.00
endPeriodCashFlow 727000.00
totalCashFromOperatingActivities -18571000.00
depreciation 4995000.00
otherCashflowsFromInvestingActivities -27719000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -15426000.00
salePurchaseOfStock 8717000.00
otherCashflowsFromFinancingActivities 173765000.00
changeToNetincome -40215000.00
capitalExpenditures 2530000
changeReceivables -15426000.00
cashFlowsOtherOperating 41766000.00
exchangeRateChanges 279000.00
cashAndCashEquivalentsChanges -3908000.00
changeInWorkingCapital -27878000.00
otherNonCashItems 37322000.00
freeCashFlow -21101000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments -412000.00
changeToLiabilities 3232000.00
totalCashflowsFromInvestingActivities 602000.00
netBorrowings -7017000.00
totalCashFromFinancingActivities -20313000.00
changeToOperatingActivities -16000.00
netIncome -175596000.00
changeInCash 1541000.00
beginPeriodCashFlow 3094000.00
endPeriodCashFlow 4635000.00
totalCashFromOperatingActivities 24290000.00
depreciation 12578000.00
otherCashflowsFromInvestingActivities 4894000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 9792000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities 97505000.00
changeToNetincome -214370000.00
capitalExpenditures 3880000
changeReceivables 9792000.00
cashFlowsOtherOperating 196740000.00
exchangeRateChanges -451000.00
cashAndCashEquivalentsChanges 3178000.00
changeInWorkingCapital 13008000.00
otherNonCashItems 163378000.00
freeCashFlow 20410000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments -453000.00
changeToLiabilities -3628000.00
totalCashflowsFromInvestingActivities -7178000.00
netBorrowings -4584000.00
totalCashFromFinancingActivities 16000.00
netIncome -14209000.00
changeInCash 1224000.00
beginPeriodCashFlow 1870000.00
endPeriodCashFlow 3094000.00
totalCashFromOperatingActivities 7397000.00
depreciation 12746000.00
otherCashflowsFromInvestingActivities -275000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7471000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 136100000.00
changeToNetincome 370000.00
capitalExpenditures 6450000
changeReceivables 7471000.00
cashFlowsOtherOperating 1955000.00
exchangeRateChanges 989000.00
cashAndCashEquivalentsChanges 1224000.00
changeInWorkingCapital 4064000.00
otherNonCashItems 2560000.00
freeCashFlow 947000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
investments 194000.00
changeToLiabilities 1592000.00
totalCashflowsFromInvestingActivities -4047000.00
netBorrowings -18870000.00
totalCashFromFinancingActivities -18224000.00
changeToOperatingActivities -9769000.00
netIncome -19427000.00
changeInCash 105000.00
beginPeriodCashFlow 1765000.00
endPeriodCashFlow 1870000.00
totalCashFromOperatingActivities 22133000.00
depreciation 12756000.00
otherCashflowsFromInvestingActivities 4099000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 15143000.00
salePurchaseOfStock 3000.00
otherCashflowsFromFinancingActivities 111279000.00
changeToNetincome 6903000.00
capitalExpenditures 8340000
changeReceivables 15143000.00
cashFlowsOtherOperating 2238000.00
exchangeRateChanges 243000.00
cashAndCashEquivalentsChanges 105000.00
changeInWorkingCapital 22903000.00
otherNonCashItems 841000.00
freeCashFlow 13793000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments -1625000.00
changeToLiabilities 1568000.00
totalCashflowsFromInvestingActivities -10984000.00
netBorrowings -3167000.00
totalCashFromFinancingActivities -1371000.00
netIncome -9026000.00
changeInCash -3500000.00
beginPeriodCashFlow 5265000.00
endPeriodCashFlow 1765000.00
totalCashFromOperatingActivities 9840000.00
depreciation 12238000.00
otherCashflowsFromInvestingActivities -301000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -10599000.00
salePurchaseOfStock 1410000.00
otherCashflowsFromFinancingActivities 159296000.00
changeToNetincome 12202000.00
capitalExpenditures 9058000
changeReceivables -10599000.00
cashFlowsOtherOperating 1267000.00
exchangeRateChanges -985000.00
cashAndCashEquivalentsChanges -3500000.00
changeInWorkingCapital -12094000.00
otherNonCashItems 22633000.00
freeCashFlow 782000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments -1625000.00
changeToLiabilities 10670000.00
totalCashflowsFromInvestingActivities -10612000.00
netBorrowings -13475000.00
totalCashFromFinancingActivities -15384000.00
netIncome 420000.00
changeInCash 1513000.00
beginPeriodCashFlow 3752000.00
endPeriodCashFlow 5265000.00
totalCashFromOperatingActivities 27156000.00
depreciation 12218000.00
otherCashflowsFromInvestingActivities -264000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 7465000.00
salePurchaseOfStock -1679000.00
otherCashflowsFromFinancingActivities 151197000.00
changeToNetincome -4632000.00
capitalExpenditures 8723000
changeReceivables 7465000.00
cashFlowsOtherOperating -945000.00
exchangeRateChanges 353000.00
cashAndCashEquivalentsChanges 1513000.00
changeInWorkingCapital 17233000.00
otherNonCashItems 2328000.00
freeCashFlow 18433000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -2825000.00
changeToLiabilities -24691000.00
totalCashflowsFromInvestingActivities -11720000.00
netBorrowings 9764000.00
totalCashFromFinancingActivities 13128000.00
netIncome -2913000.00
changeInCash 1987000.00
beginPeriodCashFlow 1765000.00
endPeriodCashFlow 3752000.00
totalCashFromOperatingActivities 1831000.00
depreciation 12643000.00
otherCashflowsFromInvestingActivities -286000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4962000.00
salePurchaseOfStock 2515000.00
otherCashflowsFromFinancingActivities 154214000.00
changeToNetincome 9376000.00
capitalExpenditures 8609000
changeReceivables 4962000.00
cashFlowsOtherOperating 236000.00
exchangeRateChanges -1252000.00
cashAndCashEquivalentsChanges 1987000.00
changeInWorkingCapital -18196000.00
otherNonCashItems 1850000.00
freeCashFlow -6778000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
investments -7050000.00
changeToLiabilities 11246000.00
totalCashflowsFromInvestingActivities -12960000.00
netBorrowings -7480000.00
totalCashFromFinancingActivities -5936000.00
changeToOperatingActivities 42290000.00
netIncome 2578000.00
changeInCash 57000.00
beginPeriodCashFlow 1708000.00
endPeriodCashFlow 1765000.00
totalCashFromOperatingActivities 19779000.00
depreciation 13128000.00
otherCashflowsFromInvestingActivities 5154000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -12648000.00
salePurchaseOfStock 1353000.00
otherCashflowsFromFinancingActivities 117617000.00
changeToNetincome 3549000.00
capitalExpenditures 11064000
changeReceivables -12648000.00
cashFlowsOtherOperating -278000.00
exchangeRateChanges -826000.00
cashAndCashEquivalentsChanges 57000.00
changeInWorkingCapital 80000.00
otherNonCashItems 2019000.00
freeCashFlow 8715000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities -1607000.00
totalCashflowsFromInvestingActivities -13440000.00
netBorrowings 1442000.00
totalCashFromFinancingActivities 812000.00
netIncome 1973000.00
changeInCash -719000.00
beginPeriodCashFlow 2427000.00
endPeriodCashFlow 1708000.00
totalCashFromOperatingActivities 13008000.00
depreciation 13378000.00
otherCashflowsFromInvestingActivities -2489000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -6109000.00
salePurchaseOfStock 233000.00
otherCashflowsFromFinancingActivities 125220000.00
changeToNetincome 385000.00
capitalExpenditures 10951000
changeReceivables -6109000.00
cashFlowsOtherOperating 2807000.00
exchangeRateChanges -1099000.00
cashAndCashEquivalentsChanges -719000.00
changeInWorkingCapital -3671000.00
otherNonCashItems 2151000.00
freeCashFlow 2057000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
changeToLiabilities -8066000.00
totalCashflowsFromInvestingActivities -12329000.00
netBorrowings -12572000.00
totalCashFromFinancingActivities 2313000.00
netIncome -517000.00
changeInCash 269000.00
beginPeriodCashFlow 2158000.00
endPeriodCashFlow 2427000.00
totalCashFromOperatingActivities 10202000.00
depreciation 13536000.00
otherCashflowsFromInvestingActivities -1919000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3817000.00
salePurchaseOfStock 1102000.00
otherCashflowsFromFinancingActivities 132532000.00
changeToNetincome -474000.00
capitalExpenditures 10410000
changeReceivables 3817000.00
cashFlowsOtherOperating -229000.00
exchangeRateChanges 83000.00
cashAndCashEquivalentsChanges 269000.00
changeInWorkingCapital -3399000.00
otherNonCashItems -1277000.00
freeCashFlow -208000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
changeToLiabilities 19239000.00
totalCashflowsFromInvestingActivities -12476000.00
netBorrowings 3830000.00
totalCashFromFinancingActivities 2634000.00
netIncome -9596000.00
changeInCash -426000.00
beginPeriodCashFlow 2584000.00
endPeriodCashFlow 2158000.00
totalCashFromOperatingActivities 9109000.00
depreciation 13336000.00
otherCashflowsFromInvestingActivities -1910000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -23190000.00
salePurchaseOfStock 163000.00
otherCashflowsFromFinancingActivities 105969000.00
changeToNetincome 7938000.00
capitalExpenditures 10566000
changeReceivables -23190000.00
cashFlowsOtherOperating -711000.00
exchangeRateChanges 307000.00
cashAndCashEquivalentsChanges -426000.00
changeInWorkingCapital 1807000.00
otherNonCashItems 1863000.00
freeCashFlow -1457000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
changeToLiabilities 16786000.00
totalCashflowsFromInvestingActivities -10476000.00
netBorrowings -30498000.00
totalCashFromFinancingActivities -9744000.00
netIncome -5290000.00
changeInCash -231000.00
beginPeriodCashFlow 2815000.00
endPeriodCashFlow 2584000.00
totalCashFromOperatingActivities 20163000.00
depreciation 13292000.00
otherCashflowsFromInvestingActivities -1963000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -4086000.00
salePurchaseOfStock 186000.00
otherCashflowsFromFinancingActivities 58750000.00
changeToNetincome -2035000.00
capitalExpenditures 8513000
changeReceivables -4086000.00
cashFlowsOtherOperating -736000.00
exchangeRateChanges -174000.00
cashAndCashEquivalentsChanges -231000.00
changeInWorkingCapital 13288000.00
otherNonCashItems 2086000.00
freeCashFlow 11650000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
changeToLiabilities -5130000.00
totalCashflowsFromInvestingActivities -15165000.00
netBorrowings -161733000.00
totalCashFromFinancingActivities 2894000.00
netIncome 1799000.00
changeInCash 564000.00
beginPeriodCashFlow 2251000.00
endPeriodCashFlow 2815000.00
totalCashFromOperatingActivities 12466000.00
depreciation 12951000.00
otherCashflowsFromInvestingActivities -1911000.00
changeToAccountReceivables -3428000.00
salePurchaseOfStock 175548000.00
otherCashflowsFromFinancingActivities 210022000.00
changeToNetincome 108000.00
capitalExpenditures 13254000
changeReceivables -3428000.00
cashFlowsOtherOperating 4055000.00
exchangeRateChanges 369000.00
cashAndCashEquivalentsChanges 564000.00
changeInWorkingCapital -5348000.00
otherNonCashItems 1770000.00
freeCashFlow -788000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
changeToLiabilities -9211000.00
totalCashflowsFromInvestingActivities -11070000.00
netBorrowings -4185000.00
totalCashFromFinancingActivities -1178000.00
netIncome -1101000.00
changeInCash -133000.00
beginPeriodCashFlow 2384000.00
endPeriodCashFlow 2251000.00
totalCashFromOperatingActivities 12870000.00
depreciation 13015000.00
otherCashflowsFromInvestingActivities -2755000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 10677000.00
salePurchaseOfStock 1804000.00
otherCashflowsFromFinancingActivities 125996000.00
changeToNetincome 3032000.00
capitalExpenditures 8315000
changeReceivables 10677000.00
cashFlowsOtherOperating -3789000.00
exchangeRateChanges -755000.00
cashAndCashEquivalentsChanges -133000.00
changeInWorkingCapital -1568000.00
otherNonCashItems 153000.00
freeCashFlow 4555000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
changeToLiabilities -197000.00
totalCashflowsFromInvestingActivities -13182000.00
netBorrowings -22622000.00
totalCashFromFinancingActivities -11868000.00
netIncome -3949000.00
changeInCash 625000.00
beginPeriodCashFlow 1759000.00
endPeriodCashFlow 2384000.00
totalCashFromOperatingActivities 26029000.00
depreciation 13533000.00
otherCashflowsFromInvestingActivities -1918000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 15936000.00
salePurchaseOfStock 360000.00
otherCashflowsFromFinancingActivities 115210000.00
changeToNetincome 599000.00
capitalExpenditures 11264000
changeReceivables 15936000.00
cashFlowsOtherOperating -128000.00
exchangeRateChanges -354000.00
cashAndCashEquivalentsChanges 625000.00
changeInWorkingCapital 14760000.00
otherNonCashItems 98000.00
freeCashFlow 14765000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
changeToLiabilities 7233000.00
totalCashflowsFromInvestingActivities -8974000.00
netBorrowings -3364000.00
totalCashFromFinancingActivities -9238000.00
netIncome 604000.00
changeInCash -812000.00
beginPeriodCashFlow 2571000.00
endPeriodCashFlow 1759000.00
totalCashFromOperatingActivities 17307000.00
depreciation 13501000.00
otherCashflowsFromInvestingActivities -797000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -6358000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 95802000.00
changeToNetincome -85000.00
capitalExpenditures 8177000
changeReceivables -6358000.00
cashFlowsOtherOperating 2205000.00
exchangeRateChanges 93000.00
cashAndCashEquivalentsChanges -812000.00
changeInWorkingCapital 1108000.00
otherNonCashItems 192000.00
freeCashFlow 9130000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
changeToLiabilities 1973000.00
totalCashflowsFromInvestingActivities -14741000.00
netBorrowings -1836000.00
totalCashFromFinancingActivities 3745000.00
netIncome 5028000.00
changeInCash 1249000.00
beginPeriodCashFlow 1322000.00
endPeriodCashFlow 2571000.00
totalCashFromOperatingActivities 12182000.00
depreciation 13259000.00
otherCashflowsFromInvestingActivities -1796000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -9261000.00
salePurchaseOfStock 2826000.00
otherCashflowsFromFinancingActivities 89780000.00
changeToNetincome 1938000.00
capitalExpenditures 12945000
changeReceivables -9261000.00
cashFlowsOtherOperating -962000.00
exchangeRateChanges 63000.00
cashAndCashEquivalentsChanges 1249000.00
changeInWorkingCapital -7753000.00
otherNonCashItems -267000.00
freeCashFlow -763000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
changeToLiabilities 1280000.00
totalCashflowsFromInvestingActivities -19852000.00
netBorrowings -2499000.00
totalCashFromFinancingActivities -2596000.00
netIncome 5057000.00
changeInCash 176000.00
beginPeriodCashFlow 1146000.00
endPeriodCashFlow 1322000.00
totalCashFromOperatingActivities 22783000.00
depreciation 12801000.00
otherCashflowsFromInvestingActivities -7147000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 2406000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 451456000.00
changeToNetincome 87000.00
capitalExpenditures 12705000
changeReceivables 2406000.00
cashFlowsOtherOperating -283000.00
exchangeRateChanges -159000.00
cashAndCashEquivalentsChanges 176000.00
changeInWorkingCapital 2102000.00
otherNonCashItems 1435000.00
freeCashFlow 10078000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
changeToLiabilities -10824000.00
totalCashflowsFromInvestingActivities -16910000.00
netBorrowings 24347000.00
totalCashFromFinancingActivities 28646000.00
netIncome -2665000.00
changeInCash 282000.00
beginPeriodCashFlow 864000.00
endPeriodCashFlow 1146000.00
totalCashFromOperatingActivities -11574000.00
depreciation 12173000.00
otherCashflowsFromInvestingActivities -1825000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -10226000.00
salePurchaseOfStock 9000.00
otherCashflowsFromFinancingActivities 119874000.00
changeToNetincome -2491000.00
capitalExpenditures 15085000
changeReceivables -10226000.00
cashFlowsOtherOperating 2024000.00
exchangeRateChanges 120000.00
cashAndCashEquivalentsChanges 282000.00
changeInWorkingCapital -21346000.00
otherNonCashItems 432000.00
freeCashFlow -26659000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -6274000.00
netIncome -177070000.00
changeInCash -5772000.00
beginPeriodCashFlow 6636000.00
endPeriodCashFlow 864000.00
totalCashFromOperatingActivities 17962000.00
depreciation 12645000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -3898000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 89823000.00
capitalExpenditures 15782000
changeInWorkingCapital -7291000.00
otherNonCashItems 187235000.00
freeCashFlow 2180000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 34085000.00
netIncome 9464000.00
changeInCash 5681000.00
beginPeriodCashFlow 955000.00
endPeriodCashFlow 6636000.00
totalCashFromOperatingActivities 9358000.00
depreciation 12467000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -9945000.00
salePurchaseOfStock -14234000.00
otherCashflowsFromFinancingActivities 146514000.00
capitalExpenditures 11844000
changeInWorkingCapital -14961000.00
otherNonCashItems 84000.00
freeCashFlow -2486000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -18100000.00
netIncome 5778000.00
changeInCash -3381000.00
beginPeriodCashFlow 4336000.00
endPeriodCashFlow 955000.00
totalCashFromOperatingActivities 28134000.00
depreciation 12443000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4482000.00
salePurchaseOfStock -5588000.00
otherCashflowsFromFinancingActivities 87241000.00
capitalExpenditures 11877000
changeInWorkingCapital 10183000.00
otherNonCashItems -2546000.00
freeCashFlow 16257000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalCashFromFinancingActivities -6721000.00
netIncome 4135000.00
changeInCash 3272000.00
beginPeriodCashFlow 1064000.00
endPeriodCashFlow 4336000.00
totalCashFromOperatingActivities 20838000.00
depreciation 12433000.00
changeToAccountReceivables 1909000.00
salePurchaseOfStock -3868000.00
otherCashflowsFromFinancingActivities 120592000.00
capitalExpenditures 9787000
changeInWorkingCapital 2071000.00
otherNonCashItems -53000.00
freeCashFlow 11051000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities 8617000.00
netIncome 15554000.00
changeInCash -890000.00
beginPeriodCashFlow 1954000.00
endPeriodCashFlow 1064000.00
totalCashFromOperatingActivities 4015000.00
depreciation 13090000.00
changeToAccountReceivables 19669000.00
otherCashflowsFromFinancingActivities 118599000.00
capitalExpenditures 12139000
changeInWorkingCapital -28824000.00
otherNonCashItems 703000.00
freeCashFlow -8124000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalCashFromFinancingActivities -31013000.00
netIncome 10524000.00
changeInCash 872000.00
beginPeriodCashFlow 1082000.00
endPeriodCashFlow 1954000.00
totalCashFromOperatingActivities 41784000.00
depreciation 12771000.00
changeToAccountReceivables 4320000.00
otherCashflowsFromFinancingActivities 116480000.00
capitalExpenditures 8908000
changeInWorkingCapital 15996000.00
otherNonCashItems 126000.00
freeCashFlow 32876000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
totalCashFromFinancingActivities -23367000.00
netIncome 11838000.00
changeInCash -207000.00
beginPeriodCashFlow 1289000.00
endPeriodCashFlow 1082000.00
totalCashFromOperatingActivities 34361000.00
depreciation 13341000.00
changeToAccountReceivables 4492000.00
otherCashflowsFromFinancingActivities 135680000.00
capitalExpenditures 10746000
changeInWorkingCapital 7630000.00
otherNonCashItems -1067000.00
freeCashFlow 23615000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalCashFromFinancingActivities 20342000.00
netIncome 9414000.00
changeInCash -1067000.00
beginPeriodCashFlow 2356000.00
endPeriodCashFlow 1289000.00
totalCashFromOperatingActivities -7273000.00
depreciation 13554000.00
changeToAccountReceivables -16274000.00
otherCashflowsFromFinancingActivities 280227000.00
capitalExpenditures 12638000
changeInWorkingCapital -33208000.00
otherNonCashItems -5000.00
freeCashFlow -19911000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
changeToLiabilities 31556000.00
totalCashFromFinancingActivities -6427000.00
netIncome 7510000.00
changeInCash 47000.00
beginPeriodCashFlow 2309000.00
endPeriodCashFlow 2356000.00
totalCashFromOperatingActivities 40723000.00
depreciation 13134000.00
changeToAccountReceivables 21128000.00
otherCashflowsFromFinancingActivities 125050000.00
capitalExpenditures 13472000
changeInWorkingCapital 22268000.00
otherNonCashItems -4539000.00
freeCashFlow 27251000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
changeToLiabilities 36427000.00
totalCashFromFinancingActivities -31692000.00
netIncome 8802000.00
changeInCash -4208000.00
beginPeriodCashFlow 6517000.00
endPeriodCashFlow 2309000.00
totalCashFromOperatingActivities 42130000.00
depreciation 11956000.00
changeToAccountReceivables -3411000.00
otherCashflowsFromFinancingActivities 121099000.00
capitalExpenditures 13397000
changeInWorkingCapital 12964000.00
otherNonCashItems 5851000.00
freeCashFlow 28733000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
changeToLiabilities 15157000.00
totalCashFromFinancingActivities -14012000.00
netIncome 8876000.00
changeInCash -34222000.00
beginPeriodCashFlow 40739000.00
endPeriodCashFlow 6517000.00
totalCashFromOperatingActivities -8475000.00
depreciation 11949000.00
changeToAccountReceivables 5228000.00
otherCashflowsFromFinancingActivities 74098000.00
capitalExpenditures 10737000
changeInWorkingCapital -32851000.00
otherNonCashItems 1092000.00
freeCashFlow -19212000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
changeToLiabilities 15547000.00
totalCashFromFinancingActivities -1297000.00
netIncome -14813000.00
changeInCash 35582000.00
beginPeriodCashFlow 5157000.00
endPeriodCashFlow 40739000.00
totalCashFromOperatingActivities 38490000.00
depreciation 12250000.00
changeToAccountReceivables -8593000.00
otherCashflowsFromFinancingActivities 84412000.00
capitalExpenditures 11504000
changeInWorkingCapital 40471000.00
otherNonCashItems -2265000.00
freeCashFlow 26986000.00
2008-12-31
date 2008-12-31
filing_date 2009-01-09
currency_symbol USD
totalCashFromFinancingActivities -40522000.00
netIncome 12581000.00
changeInCash -30891000.00
beginPeriodCashFlow 35242000.00
endPeriodCashFlow 4351000.00
totalCashFromOperatingActivities 21649000.00
depreciation 12473000.00
changeToAccountReceivables 6277000.00
salePurchaseOfStock 100000.00
otherCashflowsFromFinancingActivities -40550000.00
capitalExpenditures 10203000
changeInWorkingCapital -23568000.00
otherNonCashItems 3655000.00
freeCashFlow 11446000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-30
currency_symbol USD
totalCashFromFinancingActivities -40522000.00
netIncome 12581000.00
changeInCash -30891000.00
beginPeriodCashFlow 35242000.00
endPeriodCashFlow 4351000.00
totalCashFromOperatingActivities 21649000.00
depreciation 12473000.00
otherCashflowsFromFinancingActivities -40550000.00
capitalExpenditures 10203000
changeInWorkingCapital -6092000.00
otherNonCashItems 3959000.00
freeCashFlow 11446000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-31
currency_symbol USD
changeToLiabilities 15168000.00
totalCashFromFinancingActivities -5447000.00
netIncome 17204000.00
changeInCash 17406000.00
beginPeriodCashFlow 17836000.00
endPeriodCashFlow 35242000.00
totalCashFromOperatingActivities 36037000.00
depreciation 13720000.00
salePurchaseOfStock -89720000.00
otherCashflowsFromFinancingActivities -6006000.00
capitalExpenditures 11839000
changeInWorkingCapital 2805000.00
otherNonCashItems 2075000.00
freeCashFlow 24198000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-31
currency_symbol USD
changeToLiabilities 6787000.00
totalCashFromFinancingActivities -14801000.00
netIncome 13974000.00
changeInCash -22850000.00
beginPeriodCashFlow 40686000.00
endPeriodCashFlow 17836000.00
totalCashFromOperatingActivities 19304000.00
depreciation 13281000.00
salePurchaseOfStock -89720000.00
otherCashflowsFromFinancingActivities 74555000.00
capitalExpenditures 24850000
changeInWorkingCapital -6130000.00
otherNonCashItems 6192000.00
freeCashFlow -5546000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 11346000.00
totalCashFromFinancingActivities -8310000.00
netIncome 12454000.00
changeInCash -13842000.00
beginPeriodCashFlow 54528000.00
endPeriodCashFlow 40686000.00
totalCashFromOperatingActivities 24489000.00
depreciation 10896000.00
otherCashflowsFromFinancingActivities -11430000.00
capitalExpenditures 29833000
changeInWorkingCapital -6865000.00
otherNonCashItems 8122000.00
freeCashFlow -5344000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-29
currency_symbol USD
changeToLiabilities 6838000.00
totalCashFromFinancingActivities -15311000.00
netIncome 11471000.00
changeInCash -13966000.00
beginPeriodCashFlow 61621000.00
endPeriodCashFlow 47655000.00
totalCashFromOperatingActivities 37078000.00
depreciation 10113000.00
otherCashflowsFromFinancingActivities -21308000.00
capitalExpenditures 9643000
changeInWorkingCapital 15787000.00
otherNonCashItems 2416000.00
freeCashFlow 27435000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-09
currency_symbol USD
totalCashFromFinancingActivities -4820000.00
netIncome 10792000.00
changeInCash 9244000.00
beginPeriodCashFlow 52377000.00
endPeriodCashFlow 61621000.00
totalCashFromOperatingActivities 45609000.00
depreciation 10432000.00
otherCashflowsFromFinancingActivities -7412000.00
capitalExpenditures 12244000
changeInWorkingCapital 21561000.00
otherNonCashItems 5273000.00
freeCashFlow 33365000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-09
currency_symbol USD
totalCashFromFinancingActivities 334814000.00
netIncome 11024000.00
changeInCash -109525000.00
beginPeriodCashFlow 161902000.00
endPeriodCashFlow 52377000.00
totalCashFromOperatingActivities 15275000.00
depreciation 10552000.00
otherCashflowsFromFinancingActivities 328579000.00
capitalExpenditures 3755000
changeInWorkingCapital -4337000.00
otherNonCashItems 1283000.00
freeCashFlow 11520000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-09
currency_symbol USD
totalCashFromFinancingActivities 2489000.00
netIncome 11834000.00
changeInCash 7110000.00
beginPeriodCashFlow 154792000.00
endPeriodCashFlow 161902000.00
totalCashFromOperatingActivities 9365000.00
depreciation 6938000.00
otherCashflowsFromFinancingActivities 1092000.00
capitalExpenditures 3865000
changeInWorkingCapital -9750000.00
otherNonCashItems 2804000.00
freeCashFlow 5500000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalCashFromFinancingActivities -87000.00
netIncome 14027000.00
changeInCash 29129000.00
beginPeriodCashFlow 125663000.00
endPeriodCashFlow 154792000.00
totalCashFromOperatingActivities 38543000.00
depreciation 6554000.00
otherCashflowsFromFinancingActivities -377000.00
capitalExpenditures 9291000
changeInWorkingCapital 25200000.00
otherNonCashItems -7238000.00
freeCashFlow 29252000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-07
currency_symbol USD
changeToLiabilities 14761000.00
totalCashFromFinancingActivities 2510000.00
netIncome 9335000.00
changeInCash 23882000.00
beginPeriodCashFlow 101781000.00
endPeriodCashFlow 125663000.00
totalCashFromOperatingActivities 29338000.00
depreciation 6714000.00
otherCashflowsFromFinancingActivities 1951000.00
capitalExpenditures 7957000
changeInWorkingCapital 6082000.00
otherNonCashItems 7207000.00
freeCashFlow 21381000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-07
currency_symbol USD
changeToLiabilities 10579000.00
totalCashFromFinancingActivities 11111000.00
netIncome 7333000.00
changeInCash 33104000.00
beginPeriodCashFlow 68677000.00
endPeriodCashFlow 101781000.00
totalCashFromOperatingActivities 27433000.00
depreciation 5945000.00
otherCashflowsFromFinancingActivities 8867000.00
capitalExpenditures 5392000
changeInWorkingCapital 19593000.00
otherNonCashItems -2498000.00
freeCashFlow 22041000.00
2005-12-31
date 2005-12-31
filing_date 2006-01-09
currency_symbol USD
changeToLiabilities 2417000.00
totalCashFromFinancingActivities 5454000.00
netIncome 6456000.00
changeInCash 5210000.00
beginPeriodCashFlow 63467000.00
endPeriodCashFlow 68677000.00
totalCashFromOperatingActivities 4494000.00
depreciation 5780000.00
otherCashflowsFromFinancingActivities 3219000.00
capitalExpenditures 4716000
changeInWorkingCapital -5040000.00
otherNonCashItems 120000.00
freeCashFlow -222000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities 1170000.00
netIncome 8344000.00
changeInCash 22827000.00
beginPeriodCashFlow 40640000.00
endPeriodCashFlow 63467000.00
totalCashFromOperatingActivities 29529000.00
depreciation 5671000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 8566000
changeInWorkingCapital 18046000.00
otherNonCashItems -2532000.00
freeCashFlow 20963000.00
2005-06-30
date 2005-06-30
filing_date 2005-07-08
currency_symbol USD
changeToLiabilities 15327000.00
totalCashFromFinancingActivities -16605000.00
netIncome 8536000.00
changeInCash 12124000.00
beginPeriodCashFlow 28516000.00
endPeriodCashFlow 40640000.00
totalCashFromOperatingActivities 27239000.00
depreciation 5998000.00
otherCashflowsFromFinancingActivities -18373000.00
capitalExpenditures 2560000
changeInWorkingCapital 6812000.00
otherNonCashItems 5893000.00
freeCashFlow 24679000.00
2005-03-31
date 2005-03-31
filing_date 2005-04-08
currency_symbol USD
changeToLiabilities 5654000.00
totalCashFromFinancingActivities -7545000.00
netIncome 8441000.00
changeInCash -7401000.00
beginPeriodCashFlow 35917000.00
endPeriodCashFlow 28516000.00
totalCashFromOperatingActivities 10121000.00
depreciation 5601000.00
otherCashflowsFromFinancingActivities -8022000.00
capitalExpenditures 2937000
changeInWorkingCapital -5087000.00
otherNonCashItems 1166000.00
freeCashFlow 7184000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-10
currency_symbol USD
changeToLiabilities 398000.00
totalCashFromFinancingActivities -23664000.00
netIncome 7762000.00
changeInCash -16270000.00
beginPeriodCashFlow 52187000.00
endPeriodCashFlow 35917000.00
totalCashFromOperatingActivities 8316000.00
depreciation 5626000.00
otherCashflowsFromFinancingActivities -24788000.00
capitalExpenditures 2098000
changeInWorkingCapital -6785000.00
otherNonCashItems 1713000.00
freeCashFlow 6218000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
totalCashFromFinancingActivities -2866000.00
netIncome 9293000.00
changeInCash 7737000.00
beginPeriodCashFlow 44450000.00
endPeriodCashFlow 52187000.00
totalCashFromOperatingActivities 19882000.00
depreciation 5288000.00
otherCashflowsFromFinancingActivities -4034000.00
capitalExpenditures 9279000
changeInWorkingCapital 5942000.00
otherNonCashItems -641000.00
freeCashFlow 10603000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-14
currency_symbol USD
changeToLiabilities 868000.00
totalCashFromFinancingActivities -2574000.00
netIncome 7484000.00
changeInCash 15190000.00
beginPeriodCashFlow 29260000.00
endPeriodCashFlow 44450000.00
totalCashFromOperatingActivities 24960000.00
depreciation 4976000.00
otherCashflowsFromFinancingActivities -3700000.00
capitalExpenditures 7196000
changeInWorkingCapital 6117000.00
otherNonCashItems 6383000.00
freeCashFlow 17764000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-14
currency_symbol USD
totalCashFromFinancingActivities -2389000.00
netIncome 5324000.00
changeInCash -5747000.00
beginPeriodCashFlow 35007000.00
endPeriodCashFlow 29260000.00
totalCashFromOperatingActivities 2530000.00
depreciation 4620000.00
otherCashflowsFromFinancingActivities -3091000.00
capitalExpenditures 5477000
changeInWorkingCapital -9167000.00
otherNonCashItems 1753000.00
freeCashFlow -2947000.00
2003-12-31
date 2003-12-31
filing_date 2004-01-13
currency_symbol USD
totalCashFromFinancingActivities 55824000.00
netIncome 3956000.00
changeInCash -949000.00
beginPeriodCashFlow 35956000.00
endPeriodCashFlow 35007000.00
totalCashFromOperatingActivities 6100000.00
depreciation 4334000.00
otherCashflowsFromFinancingActivities 54562000.00
capitalExpenditures 3061000
changeInWorkingCapital -4218000.00
otherNonCashItems 2028000.00
freeCashFlow 3039000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-21
currency_symbol USD
totalCashFromFinancingActivities 6728317.00
netIncome 5080877.00
changeInCash 1353604.00
beginPeriodCashFlow 34602396.00
endPeriodCashFlow 35956000.00
totalCashFromOperatingActivities -965624.00
depreciation 3027037.00
changeToAccountReceivables 1182000.00
otherCashflowsFromFinancingActivities 5902491.00
capitalExpenditures 4409039
changeInWorkingCapital -10558011.00
otherNonCashItems 1484473.00
freeCashFlow -5374663.00
2003-06-30
date 2003-06-30
filing_date 2003-07-15
currency_symbol USD
totalCashFromFinancingActivities -2665070.00
netIncome 4550126.00
changeInCash 7622096.00
beginPeriodCashFlow 26980300.00
endPeriodCashFlow 34602396.00
totalCashFromOperatingActivities 14290560.00
depreciation 2721765.00
otherCashflowsFromFinancingActivities -3096473.00
capitalExpenditures 4003394
changeInWorkingCapital 3897418.00
otherNonCashItems 3121251.00
freeCashFlow 10287166.00
2003-03-31
date 2003-03-31
filing_date 2003-04-11
currency_symbol USD
totalCashFromFinancingActivities 90645.00
netIncome 5144344.00
changeInCash 10731352.00
beginPeriodCashFlow 16248948.00
endPeriodCashFlow 26980300.00
totalCashFromOperatingActivities 13534838.00
depreciation 2662320.00
otherCashflowsFromFinancingActivities -95157.00
capitalExpenditures 2894131
changeInWorkingCapital 6152627.00
otherNonCashItems -424453.00
freeCashFlow 10640707.00
2002-12-31
date 2002-12-31
filing_date 2003-01-13
currency_symbol USD
totalCashFromFinancingActivities -2887892.00
netIncome 3698653.00
changeInCash -7675102.00
beginPeriodCashFlow 23924050.00
endPeriodCashFlow 16248948.00
totalCashFromOperatingActivities 75226.00
depreciation 2538878.00
otherCashflowsFromFinancingActivities -3093861.00
capitalExpenditures 4862436
changeInWorkingCapital -9284034.00
otherNonCashItems 3121729.00
freeCashFlow -4787210.00
2002-09-30
date 2002-09-30
filing_date 2002-11-19
currency_symbol USD
totalCashFromFinancingActivities 223325.00
netIncome 3825976.00
changeInCash 7517136.00
beginPeriodCashFlow 16406914.00
endPeriodCashFlow 23924050.00
totalCashFromOperatingActivities 12294356.00
depreciation 2264106.00
otherCashflowsFromFinancingActivities -92583.00
capitalExpenditures 4989155
changeInWorkingCapital 2847726.00
otherNonCashItems 3356548.00
freeCashFlow 7305201.00
2002-06-30
date 2002-06-30
filing_date 2002-07-12
currency_symbol USD
changeToLiabilities 9178000.00
totalCashFromFinancingActivities 134799.00
netIncome 2586547.00
changeInCash 1865132.00
beginPeriodCashFlow 14541782.00
endPeriodCashFlow 16406914.00
totalCashFromOperatingActivities 6047395.00
depreciation 1834400.00
otherCashflowsFromFinancingActivities -89044.00
capitalExpenditures 4258092
changeInWorkingCapital -631612.00
otherNonCashItems 2258060.00
freeCashFlow 1789303.00
2002-03-31
date 2002-03-31
filing_date 2002-04-15
currency_symbol USD
totalCashFromFinancingActivities 713116.00
netIncome 2447895.00
changeInCash 834181.00
beginPeriodCashFlow 13707601.00
endPeriodCashFlow 14541782.00
totalCashFromOperatingActivities 2394575.00
depreciation 1668801.00
otherCashflowsFromFinancingActivities -93870.00
capitalExpenditures 2222083
changeInWorkingCapital -3881231.00
otherNonCashItems 2159110.00
freeCashFlow 172492.00
2001-12-31
date 2001-12-31
filing_date 2002-01-14
currency_symbol USD
totalCashFromFinancingActivities 651843.00
netIncome 1494192.00
changeInCash 1331829.00
beginPeriodCashFlow 12375772.00
endPeriodCashFlow 13707601.00
totalCashFromOperatingActivities 3360325.00
depreciation 1503950.00
otherCashflowsFromFinancingActivities -2680339.00
capitalExpenditures 2360130
changeInWorkingCapital -882257.00
otherNonCashItems 1244440.00
freeCashFlow 1000195.00
2001-09-30
date 2001-09-30
filing_date 2001-11-29
currency_symbol USD
totalCashFromFinancingActivities 651007.00
netIncome 1015239.00
changeInCash 3312155.00
beginPeriodCashFlow 9063617.00
endPeriodCashFlow 12375772.00
totalCashFromOperatingActivities 4868624.00
depreciation 1767591.00
otherCashflowsFromFinancingActivities -2207476.00
capitalExpenditures 2360130
changeInWorkingCapital -3416979.00
otherNonCashItems 5502773.00
freeCashFlow 149303.00
2001-06-30
date 2001-06-30
filing_date 2001-07-16
currency_symbol USD
totalCashFromFinancingActivities 474372.00
netIncome 840087.00
changeInCash 760773.00
beginPeriodCashFlow 8302844.00
endPeriodCashFlow 9063617.00
totalCashFromOperatingActivities 2610945.00
depreciation 1393358.00
otherCashflowsFromFinancingActivities -2324544.00
capitalExpenditures 4719000
changeInWorkingCapital -877921.00
otherNonCashItems 1255421.00
freeCashFlow 3952767.00
2001-03-31
date 2001-03-31
filing_date 2001-04-13
currency_symbol USD
totalCashFromFinancingActivities 1257119.00
netIncome 630103.00
changeInCash 1692548.00
beginPeriodCashFlow 6610296.00
endPeriodCashFlow 8302844.00
totalCashFromOperatingActivities 2246718.00
depreciation 1264110.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 3666000
changeInWorkingCapital -1418492.00
otherNonCashItems 1770997.00
freeCashFlow 904896.00
2000-12-31
date 2000-12-31
filing_date 2001-01-16
currency_symbol USD
totalCashFromFinancingActivities -879317.00
netIncome 672057.00
changeInCash -414981.00
beginPeriodCashFlow 7025277.00
endPeriodCashFlow 6610296.00
totalCashFromOperatingActivities 994869.00
depreciation 1230756.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 1343000
changeInWorkingCapital -391207.00
otherNonCashItems -516737.00
freeCashFlow 994869.00
2000-09-30
date 2000-09-30
filing_date 2000-11-29
currency_symbol USD
totalCashFromFinancingActivities -186345.00
netIncome 401543.00
changeInCash 3633424.00
beginPeriodCashFlow 3391853.00
endPeriodCashFlow 7025277.00
totalCashFromOperatingActivities 5707760.00
depreciation 1132557.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 1887991
changeInWorkingCapital 3496135.00
otherNonCashItems 677525.00
freeCashFlow 3819769.00
2000-06-30
date 2000-06-30
filing_date 2000-07-17
currency_symbol USD
totalCashFromFinancingActivities -140158.00
netIncome -1013355.00
changeInCash -3373438.00
beginPeriodCashFlow 6765291.00
endPeriodCashFlow 3391853.00
totalCashFromOperatingActivities 66501.00
depreciation 979657.00
salePurchaseOfStock -153557.00
otherCashflowsFromFinancingActivities -3299781.00
capitalExpenditures 3299781
changeInWorkingCapital 738552.00
otherNonCashItems -638353.00
freeCashFlow -3233280.00
2000-03-31
date 2000-03-31
filing_date 2000-04-14
currency_symbol USD
totalCashFromFinancingActivities 6600.00
netIncome 174962.00
changeInCash -3203963.00
beginPeriodCashFlow 9969254.00
endPeriodCashFlow 6765291.00
totalCashFromOperatingActivities -649416.00
depreciation 841446.00
salePurchaseOfStock -153557.00
otherCashflowsFromFinancingActivities 6600.00
capitalExpenditures 2561147
changeInWorkingCapital -1446788.00
otherNonCashItems -219036.00
freeCashFlow -3210563.00
1999-12-31
date 1999-12-31
filing_date 2000-01-14
currency_symbol USD
totalCashFromFinancingActivities -1119924.00
netIncome 584933.00
changeInCash -3531762.00
beginPeriodCashFlow 13501016.00
endPeriodCashFlow 9969254.00
totalCashFromOperatingActivities 435130.00
depreciation 666645.00
salePurchaseOfStock -1119924.00
otherCashflowsFromFinancingActivities -2846968.00
capitalExpenditures 2846968
changeInWorkingCapital -1493653.00
otherNonCashItems 677205.00
freeCashFlow -2411838.00
1999-09-30
date 1999-09-30
filing_date 1999-11-29
currency_symbol USD
totalCashFromFinancingActivities 96488.00
netIncome 1203794.00
changeInCash 1238435.00
beginPeriodCashFlow 12262581.00
endPeriodCashFlow 13501016.00
totalCashFromOperatingActivities 2509829.00
depreciation 512710.00
salePurchaseOfStock -23437.00
otherCashflowsFromFinancingActivities -1367882.00
capitalExpenditures 1367882
changeInWorkingCapital -193397.00
otherNonCashItems 155722.00
freeCashFlow 1141947.00
1999-06-30
date 1999-06-30
filing_date 1999-07-15
currency_symbol USD
totalCashFromFinancingActivities -141248.00
netIncome 790578.00
changeInCash 792433.00
beginPeriodCashFlow 11470148.00
endPeriodCashFlow 12262581.00
totalCashFromOperatingActivities 1829685.00
depreciation 453147.00
salePurchaseOfStock -23437.00
otherCashflowsFromFinancingActivities -453750.00
capitalExpenditures 896004
changeInWorkingCapital -102441.00
otherNonCashItems 121401.00
freeCashFlow 933681.00
1999-03-31
date 1999-03-31
filing_date 1999-04-14
currency_symbol USD
totalCashFromFinancingActivities 56648.00
netIncome 716614.00
changeInCash 3188132.00
beginPeriodCashFlow 8282016.00
endPeriodCashFlow 11470148.00
totalCashFromOperatingActivities 3883918.00
depreciation 434567.00
otherCashflowsFromFinancingActivities -752434.00
capitalExpenditures 752434
changeInWorkingCapital 1956028.00
otherNonCashItems 776709.00
freeCashFlow 3131484.00
1998-12-31
date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 56648.00
netIncome 716614.00
changeInCash 3188132.00
beginPeriodCashFlow 8282016.00
endPeriodCashFlow 11470148.00
totalCashFromOperatingActivities 3883918.00
depreciation 434567.00
otherCashflowsFromFinancingActivities -752434.00
capitalExpenditures 752434
changeInWorkingCapital 651515.00
otherNonCashItems 257709.00
freeCashFlow 3131484.00
1998-09-30
date 1998-09-30
filing_date 1998-11-25
currency_symbol USD
totalCashFromFinancingActivities -349664.00
netIncome 1596687.00
changeInCash 3060393.00
beginPeriodCashFlow 10183178.00
endPeriodCashFlow 13243571.00
totalCashFromOperatingActivities 5041111.00
depreciation 387474.00
otherCashflowsFromFinancingActivities -529500.00
capitalExpenditures 1631054
changeInWorkingCapital 1233771.00
otherNonCashItems 741179.00
freeCashFlow 3410057.00
1998-06-30
date 1998-06-30
filing_date 1998-07-15
currency_symbol USD
totalCashFromFinancingActivities -15739.00
netIncome 2381.00
changeInCash -9421.00
beginPeriodCashFlow 10192599.00
endPeriodCashFlow 10183178.00
totalCashFromOperatingActivities 799744.00
depreciation 295870.00
otherCashflowsFromFinancingActivities -55563.00
capitalExpenditures 776246
changeInWorkingCapital 290931.00
otherNonCashItems 210562.00
freeCashFlow 23498.00
1998-03-31
date 1998-03-31
filing_date 1998-04-14
currency_symbol USD
totalCashFromFinancingActivities -31615.00
netIncome -115317.00
changeInCash -44879.00
beginPeriodCashFlow 10237478.00
endPeriodCashFlow 10192599.00
totalCashFromOperatingActivities 884868.00
depreciation 303796.00
otherCashflowsFromFinancingActivities -100944.00
capitalExpenditures 430780
changeInWorkingCapital 472353.00
otherNonCashItems 224036.00
freeCashFlow 454088.00
1997-12-31
date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -31615.00
netIncome -115317.00
changeInCash -44879.00
beginPeriodCashFlow 10237478.00
endPeriodCashFlow 10192599.00
totalCashFromOperatingActivities 884868.00
depreciation 303796.00
otherCashflowsFromFinancingActivities -898132.00
capitalExpenditures 430780
changeInWorkingCapital -834346.00
otherNonCashItems 349002.00
freeCashFlow 454088.00
1997-09-30
date 1997-09-30
filing_date 1997-11-30
currency_symbol USD
totalCashFromFinancingActivities 59628.00
netIncome -3748388.00
changeInCash -1989343.00
beginPeriodCashFlow 12226821.00
endPeriodCashFlow 10237478.00
totalCashFromOperatingActivities -1883448.00
depreciation 321180.00
otherCashflowsFromFinancingActivities -165523.00
capitalExpenditures 153644
changeInWorkingCapital -2013768.00
otherNonCashItems 3557528.00
freeCashFlow -2037092.00
1997-06-30
date 1997-06-30
filing_date 1997-07-15
currency_symbol USD
totalCashFromFinancingActivities 71183.00
netIncome -1435240.00
changeInCash 1622356.00
beginPeriodCashFlow 10109858.00
endPeriodCashFlow 11732214.00
totalCashFromOperatingActivities 1691394.00
depreciation 331290.00
otherCashflowsFromFinancingActivities -140221.00
capitalExpenditures 124213
changeInWorkingCapital 1456573.00
otherNonCashItems 1338771.00
freeCashFlow 1567181.00
1997-03-31
date 1997-03-31
filing_date 1997-04-14
currency_symbol USD
totalCashFromFinancingActivities -2052715.00
netIncome -194295.00
changeInCash -1972893.00
beginPeriodCashFlow 12082751.00
endPeriodCashFlow 10109858.00
totalCashFromOperatingActivities -2106575.00
depreciation -527312.00
otherCashflowsFromFinancingActivities 2922758.00
capitalExpenditures 124213
changeInWorkingCapital 1642495.00
otherNonCashItems -3027463.00
freeCashFlow -1573704.00
1996-12-31
date 1996-12-31
filing_date 1997-01-14
currency_symbol USD
totalCashFromFinancingActivities 2255250.00
netIncome 463108.00
changeInCash -1907097.00
beginPeriodCashFlow 13989848.00
endPeriodCashFlow 12082751.00
totalCashFromOperatingActivities 1141041.00
depreciation 1202791.00
otherCashflowsFromFinancingActivities -2922758.00
capitalExpenditures 1504231
changeInWorkingCapital -2783450.00
otherNonCashItems 2258592.00
freeCashFlow -363190.00
1996-09-30
date 1996-09-30
currency_symbol USD
totalCashFromFinancingActivities 2255250.00
netIncome 463108.00
changeInCash -1907097.00
beginPeriodCashFlow 13989848.00
endPeriodCashFlow 12082751.00
totalCashFromOperatingActivities 1141041.00
depreciation 1202791.00
otherCashflowsFromFinancingActivities -819964.00
capitalExpenditures 1504231
changeInWorkingCapital 623610.00
otherNonCashItems 41061.00
freeCashFlow -363190.00
1996-06-30
date 1996-06-30
filing_date 1996-08-31
currency_symbol USD
totalCashFromFinancingActivities 2600000.00
netIncome 1100000.00
changeInCash 2600000.00
endPeriodCashFlow 13989848.00
totalCashFromOperatingActivities 3200000.00
depreciation 1000000.00
otherCashflowsFromFinancingActivities 2400000.00
capitalExpenditures 1400000
changeInWorkingCapital -1000000.00
otherNonCashItems 2100000.00
freeCashFlow 1800000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-31
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 700000.00
changeInCash -800000.00
totalCashFromOperatingActivities 2700000.00
depreciation 1000000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 1400000
changeInWorkingCapital -1600000.00
otherNonCashItems 2600000.00
freeCashFlow 1300000.00
1995-12-31
date 1995-12-31
filing_date 1996-02-29
currency_symbol USD
totalCashFromFinancingActivities 300000.00
netIncome 700000.00
changeInCash 300000.00
totalCashFromOperatingActivities 3500000.00
depreciation 900000.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 300000
changeInWorkingCapital 200000.00
otherNonCashItems 1700000.00
freeCashFlow 3200000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-30
currency_symbol USD
totalCashFromFinancingActivities -1300000.00
netIncome 800000.00
changeInCash -1300000.00
beginPeriodCashFlow 13700000.00
totalCashFromOperatingActivities 1900000.00
depreciation 1000000.00
otherCashflowsFromFinancingActivities -1300000.00
capitalExpenditures 300000
changeInWorkingCapital -300000.00
otherNonCashItems 400000.00
freeCashFlow 1600000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-31
currency_symbol USD
totalCashFromFinancingActivities -1200000.00
netIncome 900000.00
changeInCash -1200000.00
endPeriodCashFlow 13700000.00
totalCashFromOperatingActivities 4300000.00
depreciation 1000000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities -1000000.00
capitalExpenditures 600000
changeInWorkingCapital 2900000.00
otherNonCashItems -500000.00
freeCashFlow 3700000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-31
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome 900000.00
changeInCash 1000000.00
totalCashFromOperatingActivities 1700000.00
depreciation 900000.00
dividendsPaid 800000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 2100000.00
capitalExpenditures 900000
changeInWorkingCapital -1000000.00
otherNonCashItems 900000.00
freeCashFlow 800000.00
1994-12-31
date 1994-12-31
filing_date 1995-02-28
currency_symbol USD
totalCashFromFinancingActivities -1600000.00
netIncome 1000000.00
changeInCash -1600000.00
totalCashFromOperatingActivities 3600000.00
depreciation 800000.00
dividendsPaid 800000.00
otherCashflowsFromFinancingActivities -800000.00
capitalExpenditures 1300000
changeInWorkingCapital -1000000.00
otherNonCashItems 2800000.00
freeCashFlow 2300000.00
1994-09-30
date 1994-09-30
filing_date 1994-11-30
currency_symbol USD
totalCashFromFinancingActivities 700000.00
netIncome 1200000.00
changeInCash 700000.00
beginPeriodCashFlow 11800000.00
totalCashFromOperatingActivities 2600000.00
depreciation 800000.00
dividendsPaid 700000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 1100000
changeInWorkingCapital -900000.00
otherNonCashItems 1500000.00
freeCashFlow 1500000.00
1994-06-30
date 1994-06-30
filing_date 1994-08-31
currency_symbol USD
totalCashFromFinancingActivities 200000.00
netIncome 1100000.00
changeInCash 200000.00
endPeriodCashFlow 11800000.00
totalCashFromOperatingActivities 5100000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 1500000
changeInWorkingCapital 5600000.00
otherNonCashItems -2200000.00
freeCashFlow 3600000.00
1994-03-31
date 1994-03-31
filing_date 1994-05-31
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome 1300000.00
changeInCash 800000.00
totalCashFromOperatingActivities 2900000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities 600000.00
capitalExpenditures 1700000
changeInWorkingCapital -2900000.00
otherNonCashItems 3900000.00
freeCashFlow 1200000.00
1993-12-31
date 1993-12-31
filing_date 1994-02-28
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 1500000.00
changeInCash -300000.00
totalCashFromOperatingActivities 1100000.00
depreciation 600000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 400000
changeInWorkingCapital -400000.00
otherNonCashItems -600000.00
freeCashFlow 700000.00
1993-09-30
date 1993-09-30
filing_date 1993-11-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 1400000.00
changeInCash -100000.00
beginPeriodCashFlow 9400000.00
totalCashFromOperatingActivities 1500000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 100000
changeInWorkingCapital -1800000.00
otherNonCashItems 1400000.00
freeCashFlow 1400000.00
1993-06-30
date 1993-06-30
filing_date 1993-08-31
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 1200000.00
changeInCash -200000.00
endPeriodCashFlow 9400000.00
totalCashFromOperatingActivities 2300000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 200000
changeInWorkingCapital 300000.00
otherNonCashItems 300000.00
freeCashFlow 2100000.00
1993-03-31
date 1993-03-31
filing_date 1993-05-31
currency_symbol USD
totalCashFromFinancingActivities -500000.00
netIncome 1500000.00
changeInCash -500000.00
totalCashFromOperatingActivities 2900000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 300000
changeInWorkingCapital 700000.00
otherNonCashItems 200000.00
freeCashFlow 2600000.00
1992-12-31
date 1992-12-31
filing_date 1993-02-28
currency_symbol USD
totalCashFromFinancingActivities 500000.00
netIncome 1600000.00
changeInCash 500000.00
totalCashFromOperatingActivities 1100000.00
depreciation 500000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 0
changeInWorkingCapital -1000000.00
otherNonCashItems 100000.00
freeCashFlow 1100000.00
1992-09-30
date 1992-09-30
filing_date 1992-11-30
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 1200000.00
changeInCash -200000.00
beginPeriodCashFlow 10300000.00
totalCashFromOperatingActivities 600000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 100000
changeInWorkingCapital -1500000.00
otherNonCashItems 600000.00
freeCashFlow 500000.00
1992-06-30
date 1992-06-30
filing_date 1992-08-31
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 1000000.00
changeInCash -200000.00
endPeriodCashFlow 10300000.00
totalCashFromOperatingActivities 2400000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 0
changeInWorkingCapital 1300000.00
otherNonCashItems -200000.00
freeCashFlow 2400000.00
1992-03-31
date 1992-03-31
filing_date 1992-05-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 1200000.00
changeInCash 100000.00
totalCashFromOperatingActivities 1700000.00
depreciation 400000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 0
changeInWorkingCapital -100000.00
otherNonCashItems 200000.00
freeCashFlow 1600000.00
1991-12-31
date 1991-12-31
filing_date 1992-02-29
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 1300000.00
changeInCash -100000.00
totalCashFromOperatingActivities 1700000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital 100000.00
otherNonCashItems 100000.00
freeCashFlow 1700000.00
1991-09-30
date 1991-09-30
filing_date 1991-11-30
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 1000000.00
changeInCash -100000.00
beginPeriodCashFlow 4500000.00
totalCashFromOperatingActivities 500000.00
depreciation 300000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 0
changeInWorkingCapital -1500000.00
otherNonCashItems 700000.00
freeCashFlow 500000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -3969000.00
changeToLiabilities 15168000.00
totalCashflowsFromInvestingActivities -15972000.00
netBorrowings -108228000.00
totalCashFromFinancingActivities -111404000.00
changeToOperatingActivities 6669000.00
netIncome 104914000.00
changeInCash -40253000.00
beginPeriodCashFlow 100385000.00
endPeriodCashFlow 60132000.00
totalCashFromOperatingActivities 87123000.00
depreciation 11298000.00
otherCashflowsFromInvestingActivities 2747000.00
changeToAccountReceivables -36749000.00
salePurchaseOfStock -751000.00
otherCashflowsFromFinancingActivities 391622000.00
changeToNetincome 37086000.00
capitalExpenditures 14750000
changeReceivables -36749000.00
cashFlowsOtherOperating -149508000.00
cashAndCashEquivalentsChanges -40253000.00
changeInWorkingCapital -21541000.00
otherNonCashItems -21257000.00
freeCashFlow 72373000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
investments -1499000.00
changeToLiabilities -22206000.00
totalCashflowsFromInvestingActivities 541043000.00
netBorrowings -598575000.00
totalCashFromFinancingActivities -612591000.00
changeToOperatingActivities -17895000.00
netIncome -223631000.00
changeInCash 97899000.00
beginPeriodCashFlow 2486000.00
endPeriodCashFlow 100385000.00
totalCashFromOperatingActivities 169447000.00
depreciation 45887000.00
otherCashflowsFromInvestingActivities 558067000.00
changeToAccountReceivables 63239000.00
salePurchaseOfStock 1025000.00
otherCashflowsFromFinancingActivities 182509000.00
changeToNetincome 567049000.00
capitalExpenditures 15525000
changeReceivables 63239000.00
cashFlowsOtherOperating -37260000.00
cashAndCashEquivalentsChanges 97899000.00
changeInWorkingCapital 49551000.00
otherNonCashItems 322001000.00
freeCashFlow 153922000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
investments -1087531000.00
changeToLiabilities -27939000.00
totalCashflowsFromInvestingActivities -1087531000.00
netBorrowings 1007452000.00
totalCashFromFinancingActivities 1005791000.00
changeToOperatingActivities -18313000.00
netIncome -286821000.00
changeInCash 553000.00
beginPeriodCashFlow 1933000.00
endPeriodCashFlow 2486000.00
totalCashFromOperatingActivities 82305000.00
depreciation 50775000.00
otherCashflowsFromInvestingActivities -1062818000.00
changeToInventory 2087000.00
changeToAccountReceivables -8283000.00
salePurchaseOfStock 989000.00
otherCashflowsFromFinancingActivities 1580394000.00
changeToNetincome 345912000.00
capitalExpenditures 24713000
changeReceivables -8283000.00
cashFlowsOtherOperating -283958000.00
exchangeRateChanges -12000.00
cashAndCashEquivalentsChanges 553000.00
changeInWorkingCapital -33703000.00
otherNonCashItems 385298000.00
freeCashFlow 57592000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments -7637000.00
changeToLiabilities -22211000.00
totalCashflowsFromInvestingActivities -7637000.00
netBorrowings -120111000.00
totalCashFromFinancingActivities -127553000.00
changeToOperatingActivities -20506000.00
netIncome 98803000.00
changeInCash -26507000.00
beginPeriodCashFlow 28440000.00
endPeriodCashFlow 1933000.00
totalCashFromOperatingActivities 108739000.00
depreciation 4667000.00
otherCashflowsFromInvestingActivities 1416000.00
changeToInventory 2087000.00
changeToAccountReceivables -12311000.00
salePurchaseOfStock 1910000.00
otherCashflowsFromFinancingActivities 245983000.00
changeToNetincome 33790000.00
capitalExpenditures 9053000
changeReceivables -12311000.00
cashFlowsOtherOperating 99512000.00
exchangeRateChanges -56000.00
cashAndCashEquivalentsChanges -26507000.00
changeInWorkingCapital -30301000.00
otherNonCashItems 3988000.00
freeCashFlow 99686000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -5910000.00
changeToLiabilities -12904000.00
totalCashflowsFromInvestingActivities -5910000.00
netBorrowings -78086000.00
totalCashFromFinancingActivities -74312000.00
changeToOperatingActivities -11677000.00
netIncome 63715000.00
changeInCash 26838000.00
beginPeriodCashFlow 1602000.00
endPeriodCashFlow 28440000.00
totalCashFromOperatingActivities 105276000.00
depreciation 3357000.00
otherCashflowsFromInvestingActivities 1416000.00
dividendsPaid 0.00
changeToInventory 2087000.00
changeToAccountReceivables -3939000.00
salePurchaseOfStock 5722000.00
otherCashflowsFromFinancingActivities 374772000.00
changeToNetincome 47513000.00
capitalExpenditures 5910000
changeReceivables -3939000.00
cashFlowsOtherOperating 60361000.00
exchangeRateChanges 1784000.00
cashAndCashEquivalentsChanges 26838000.00
changeInWorkingCapital -18588000.00
otherNonCashItems 9199000.00
freeCashFlow 99366000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
investments -1298000.00
changeToLiabilities -16956000.00
totalCashflowsFromInvestingActivities -38872000.00
netBorrowings -11873000.00
totalCashFromFinancingActivities 963000.00
changeToOperatingActivities -3062000.00
netIncome -129111000.00
changeInCash 1369000.00
beginPeriodCashFlow 233000.00
endPeriodCashFlow 1602000.00
totalCashFromOperatingActivities 37902000.00
depreciation 31292000.00
otherCashflowsFromInvestingActivities -23100000.00
dividendsPaid 0.00
changeToInventory 2087000.00
changeToAccountReceivables 8330000.00
salePurchaseOfStock 10002000.00
otherCashflowsFromFinancingActivities 528078000.00
changeToNetincome -250806000.00
capitalExpenditures 14474000
changeReceivables 8330000.00
cashFlowsOtherOperating 256269000.00
exchangeRateChanges -261000.00
cashAndCashEquivalentsChanges 1369000.00
changeInWorkingCapital -13232000.00
otherNonCashItems 207357000.00
freeCashFlow 23428000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
investments -5881000.00
changeToLiabilities -10861000.00
totalCashflowsFromInvestingActivities -37363000.00
netBorrowings -25748000.00
totalCashFromFinancingActivities -21851000.00
changeToOperatingActivities -9769000.00
netIncome -30947000.00
changeInCash 105000.00
beginPeriodCashFlow 1765000.00
endPeriodCashFlow 1870000.00
totalCashFromOperatingActivities 60960000.00
depreciation 49855000.00
otherCashflowsFromInvestingActivities 3248000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 16971000.00
salePurchaseOfStock -1833000.00
otherCashflowsFromFinancingActivities 577819000.00
changeToNetincome 23849000.00
capitalExpenditures 34730000
changeReceivables 16971000.00
cashFlowsOtherOperating 2796000.00
exchangeRateChanges -1641000.00
cashAndCashEquivalentsChanges 105000.00
changeInWorkingCapital 9846000.00
otherNonCashItems 27653000.00
freeCashFlow 26230000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
investments -7050000.00
changeToLiabilities 20812000.00
totalCashflowsFromInvestingActivities -51205000.00
netBorrowings -14780000.00
totalCashFromFinancingActivities -177000.00
changeToOperatingActivities 42290000.00
netIncome -5561000.00
changeInCash -819000.00
beginPeriodCashFlow 2584000.00
endPeriodCashFlow 1765000.00
totalCashFromOperatingActivities 52098000.00
depreciation 53378000.00
otherCashflowsFromInvestingActivities -1164000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -38130000.00
salePurchaseOfStock 2851000.00
otherCashflowsFromFinancingActivities 481338000.00
changeToNetincome 11398000.00
capitalExpenditures 42991000
changeReceivables -38130000.00
cashFlowsOtherOperating 1589000.00
exchangeRateChanges -1535000.00
cashAndCashEquivalentsChanges -819000.00
changeInWorkingCapital -5183000.00
otherNonCashItems 8087000.00
freeCashFlow 9107000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
changeToLiabilities 2248000.00
totalCashflowsFromInvestingActivities -49893000.00
netBorrowings -219038000.00
totalCashFromFinancingActivities -19896000.00
netIncome -8541000.00
changeInCash 825000.00
beginPeriodCashFlow 1759000.00
endPeriodCashFlow 2584000.00
totalCashFromOperatingActivities 71528000.00
depreciation 52791000.00
otherCashflowsFromInvestingActivities -8547000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 19099000.00
salePurchaseOfStock 177898000.00
otherCashflowsFromFinancingActivities 509978000.00
changeToNetincome 1704000.00
capitalExpenditures 41346000
changeReceivables 19099000.00
cashFlowsOtherOperating -598000.00
exchangeRateChanges -914000.00
cashAndCashEquivalentsChanges 825000.00
changeInWorkingCapital 21132000.00
otherNonCashItems 4107000.00
freeCashFlow 30182000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
changeToLiabilities -338000.00
totalCashflowsFromInvestingActivities -60477000.00
netBorrowings 16648000.00
totalCashFromFinancingActivities 20557000.00
netIncome 8024000.00
changeInCash 895000.00
beginPeriodCashFlow 864000.00
endPeriodCashFlow 1759000.00
totalCashFromOperatingActivities 40698000.00
depreciation 51734000.00
otherCashflowsFromInvestingActivities -11565000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -23439000.00
salePurchaseOfStock 2835000.00
otherCashflowsFromFinancingActivities 756912000.00
changeToNetincome -551000.00
capitalExpenditures 48912000
changeReceivables -23439000.00
cashFlowsOtherOperating 2984000.00
exchangeRateChanges 117000.00
cashAndCashEquivalentsChanges 895000.00
changeInWorkingCapital -25889000.00
otherNonCashItems 1792000.00
freeCashFlow -8214000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-14
currency_symbol USD
changeToLiabilities -4790000.00
totalCashflowsFromInvestingActivities -79702000.00
netBorrowings 22131000.00
totalCashFromFinancingActivities 2990000.00
netIncome -157693000.00
changeInCash -200000.00
beginPeriodCashFlow 1064000.00
endPeriodCashFlow 864000.00
totalCashFromOperatingActivities 76292000.00
depreciation 49988000.00
otherCashflowsFromInvestingActivities -30412000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -7452000.00
salePurchaseOfStock -23690000.00
otherCashflowsFromFinancingActivities 444170000.00
changeToNetincome 187385000.00
capitalExpenditures 49290000
changeReceivables -7452000.00
cashFlowsOtherOperating 6960000.00
exchangeRateChanges 220000.00
cashAndCashEquivalentsChanges -200000.00
changeInWorkingCapital -9998000.00
otherNonCashItems 188321000.00
freeCashFlow 27002000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities -25421000.00
netIncome 47330000.00
changeInCash -1292000.00
beginPeriodCashFlow 2356000.00
endPeriodCashFlow 1064000.00
totalCashFromOperatingActivities 72887000.00
depreciation 52756000.00
changeToAccountReceivables 12207000.00
salePurchaseOfStock -4494000.00
otherCashflowsFromFinancingActivities 655480000.00
capitalExpenditures 44431000
changeInWorkingCapital -38406000.00
otherNonCashItems -16925000.00
freeCashFlow 28456000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
changeToLiabilities 31556000.00
totalCashFromFinancingActivities -53428000.00
netIncome 10374000.00
changeInCash -2801000.00
beginPeriodCashFlow 5157000.00
endPeriodCashFlow 2356000.00
totalCashFromOperatingActivities 112868000.00
depreciation 49289000.00
changeToAccountReceivables 14352000.00
otherCashflowsFromFinancingActivities 404659000.00
capitalExpenditures 49110000
changeInWorkingCapital 42852000.00
otherNonCashItems 140000.00
freeCashFlow 63758000.00
2008-12-31
date 2008-12-31
filing_date 2008-08-31
currency_symbol USD
changeToLiabilities 15168000.00
totalCashFromFinancingActivities -31056000.00
netIncome 54815000.00
changeInCash -12413000.00
beginPeriodCashFlow 47655000.00
endPeriodCashFlow 35242000.00
totalCashFromOperatingActivities 105306000.00
depreciation 48647000.00
changeToAccountReceivables -1800000.00
salePurchaseOfStock -94340000.00
otherCashflowsFromFinancingActivities 56573000.00
capitalExpenditures 82521000
changeInWorkingCapital -6132000.00
otherNonCashItems 18811000.00
freeCashFlow 22785000.00
2007-12-31
date 2007-12-31
filing_date 2007-10-29
currency_symbol USD
totalCashFromFinancingActivities 317172000.00
netIncome 45121000.00
changeInCash -107137000.00
beginPeriodCashFlow 154792000.00
endPeriodCashFlow 47655000.00
totalCashFromOperatingActivities 107327000.00
depreciation 38035000.00
salePurchaseOfStock -5654000.00
otherCashflowsFromFinancingActivities 306605000.00
capitalExpenditures 29507000
changeInWorkingCapital 23261000.00
otherNonCashItems 11776000.00
freeCashFlow 77820000.00
2006-12-31
date 2006-12-31
filing_date 2006-11-13
currency_symbol USD
changeToLiabilities 14761000.00
totalCashFromFinancingActivities 18988000.00
netIncome 37151000.00
changeInCash 91325000.00
beginPeriodCashFlow 63467000.00
endPeriodCashFlow 154792000.00
totalCashFromOperatingActivities 99808000.00
depreciation 24993000.00
otherCashflowsFromFinancingActivities 13660000.00
capitalExpenditures 27356000
changeInWorkingCapital 45835000.00
otherNonCashItems 3046000.00
freeCashFlow 72452000.00
2005-12-31
date 2005-12-31
filing_date 2005-11-14
currency_symbol USD
changeToLiabilities 15327000.00
totalCashFromFinancingActivities -46644000.00
netIncome 33084000.00
changeInCash 18320000.00
beginPeriodCashFlow 45147000.00
endPeriodCashFlow 63467000.00
totalCashFromOperatingActivities 75205000.00
depreciation 22896000.00
otherCashflowsFromFinancingActivities -51243000.00
capitalExpenditures 16161000
changeInWorkingCapital 12986000.00
otherNonCashItems 11672000.00
freeCashFlow 59044000.00
2004-12-31
date 2004-12-31
filing_date 2004-11-12
currency_symbol USD
changeToLiabilities 868000.00
totalCashFromFinancingActivities 47995000.00
netIncome 26058000.00
changeInCash 16231000.00
beginPeriodCashFlow 35956000.00
endPeriodCashFlow 52187000.00
totalCashFromOperatingActivities 53472000.00
depreciation 19218000.00
otherCashflowsFromFinancingActivities 43737000.00
capitalExpenditures 25013000
changeInWorkingCapital -1326000.00
otherNonCashItems 10013000.00
freeCashFlow 28459000.00
2003-12-31
date 2003-12-31
filing_date 2003-11-21
currency_symbol USD
totalCashFromFinancingActivities 1266000.00
netIncome 18474000.00
changeInCash 12032000.00
beginPeriodCashFlow 23924000.00
endPeriodCashFlow 35956000.00
totalCashFromOperatingActivities 26935000.00
depreciation 10950000.00
otherCashflowsFromFinancingActivities -383000.00
capitalExpenditures 16169000
changeInWorkingCapital -9792000.00
otherNonCashItems 3426000.00
freeCashFlow 10766000.00
2002-12-31
date 2002-12-31
filing_date 2002-11-19
currency_symbol USD
changeToLiabilities 9178000.00
totalCashFromFinancingActivities 1723083.00
netIncome 10354610.00
changeInCash 11548278.00
beginPeriodCashFlow 12375772.00
endPeriodCashFlow 23924050.00
totalCashFromOperatingActivities 24096651.00
depreciation 7271257.00
otherCashflowsFromFinancingActivities -275497.00
capitalExpenditures 13829460
changeInWorkingCapital -2547374.00
otherNonCashItems 1823158.00
freeCashFlow 10267191.00
2001-12-31
date 2001-12-31
filing_date 2001-11-29
currency_symbol USD
totalCashFromFinancingActivities 1503181.00
netIncome 3157486.00
changeInCash 5350495.00
beginPeriodCashFlow 7025277.00
endPeriodCashFlow 12375772.00
totalCashFromOperatingActivities 10721156.00
depreciation 5655815.00
otherCashflowsFromFinancingActivities -6873842.00
capitalExpenditures 4719321
changeInWorkingCapital -6104599.00
otherNonCashItems 5502454.00
freeCashFlow 6001835.00
2000-12-31
date 2000-12-31
filing_date 2000-11-29
currency_symbol USD
totalCashFromFinancingActivities -1439827.00
netIncome 148083.00
changeInCash -6475739.00
beginPeriodCashFlow 13501016.00
endPeriodCashFlow 7025277.00
totalCashFromOperatingActivities 5559975.00
depreciation 3620305.00
salePurchaseOfStock -1273481.00
otherCashflowsFromFinancingActivities -250000.00
capitalExpenditures 10595887
changeInWorkingCapital 1294246.00
otherNonCashItems 19341.00
freeCashFlow -5035912.00
1999-12-31
date 1999-12-31
filing_date 1999-11-29
currency_symbol USD
totalCashFromFinancingActivities 603535.00
netIncome 3316680.00
changeInCash 257445.00
beginPeriodCashFlow 13243571.00
endPeriodCashFlow 13501016.00
totalCashFromOperatingActivities 3353550.00
depreciation 1805410.00
salePurchaseOfStock -477187.00
otherCashflowsFromFinancingActivities -3699640.00
capitalExpenditures 3699640
changeInWorkingCapital -4909642.00
otherNonCashItems 776102.00
freeCashFlow -346090.00
1998-12-31
date 1998-12-31
filing_date 1998-11-25
currency_symbol USD
totalCashFromFinancingActivities -337390.00
netIncome -2264637.00
changeInCash 1016750.00
beginPeriodCashFlow 12226821.00
endPeriodCashFlow 13243571.00
totalCashFromOperatingActivities 4842275.00
depreciation 1308320.00
salePurchaseOfStock -686007.00
otherCashflowsFromFinancingActivities -3488135.00
capitalExpenditures 2991724
changeInWorkingCapital -16713.00
otherNonCashItems 6963305.00
freeCashFlow 1850551.00
1997-12-31
date 1997-12-31
filing_date 1997-08-31
currency_symbol USD
totalCashFromFinancingActivities 424702.00
netIncome -1683033.00
changeInCash -334882.00
beginPeriodCashFlow 12561703.00
endPeriodCashFlow 12226821.00
totalCashFromOperatingActivities 1564954.00
depreciation 1341825.00
otherCashflowsFromFinancingActivities -2324538.00
capitalExpenditures 1304235
changeInWorkingCapital 1021709.00
otherNonCashItems 884453.00
freeCashFlow 260719.00
1996-12-31
date 1996-12-31
filing_date 1996-08-31
currency_symbol USD
totalCashFromFinancingActivities 800000.00
netIncome 3300000.00
changeInCash 800000.00
beginPeriodCashFlow 13700000.00
endPeriodCashFlow 12561703.00
totalCashFromOperatingActivities 11300000.00
depreciation 3900000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 600000.00
capitalExpenditures 3400000
changeInWorkingCapital -2700000.00
otherNonCashItems 6800000.00
freeCashFlow 7900000.00
1995-12-31
date 1995-12-31
filing_date 1995-08-31
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 3900000.00
changeInCash -1100000.00
beginPeriodCashFlow 11800000.00
endPeriodCashFlow 13700000.00
totalCashFromOperatingActivities 12200000.00
depreciation 3500000.00
salePurchaseOfStock -2200000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 3900000
changeInWorkingCapital -100000.00
otherNonCashItems 4900000.00
freeCashFlow 8300000.00
1994-12-31
date 1994-12-31
filing_date 1994-08-31
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome 5300000.00
changeInCash 600000.00
beginPeriodCashFlow 9400000.00
endPeriodCashFlow 11800000.00
totalCashFromOperatingActivities 10600000.00
depreciation 2300000.00
otherCashflowsFromFinancingActivities -8900000.00
capitalExpenditures 3700000
changeInWorkingCapital 500000.00
otherNonCashItems 2500000.00
freeCashFlow 6900000.00
1993-12-31
date 1993-12-31
filing_date 1993-08-31
currency_symbol USD
totalCashFromFinancingActivities -400000.00
netIncome 5500000.00
changeInCash -400000.00
beginPeriodCashFlow 10300000.00
endPeriodCashFlow 9400000.00
totalCashFromOperatingActivities 6900000.00
depreciation 1800000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 600000
changeInWorkingCapital -1500000.00
otherNonCashItems 1100000.00
freeCashFlow 6300000.00
1992-12-31
date 1992-12-31
filing_date 1992-08-31
currency_symbol USD
totalCashFromFinancingActivities -300000.00
netIncome 4400000.00
changeInCash -300000.00
beginPeriodCashFlow 4500000.00
endPeriodCashFlow 10300000.00
totalCashFromOperatingActivities 6300000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities -400000.00
capitalExpenditures 100000
changeInWorkingCapital -200000.00
otherNonCashItems 800000.00
freeCashFlow 6200000.00
1991-12-31
date 1991-12-31
filing_date 1991-08-31
currency_symbol USD
totalCashFromFinancingActivities -5700000.00
netIncome 2100000.00
changeInCash -5700000.00
beginPeriodCashFlow 2200000.00
endPeriodCashFlow 4500000.00
totalCashFromOperatingActivities 4900000.00
depreciation 1300000.00
otherCashflowsFromFinancingActivities -18200000.00
capitalExpenditures 100000
otherNonCashItems 1500000.00
freeCashFlow 4800000.00
Income_Statement
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 8730000.00
netIncome 581000.00
sellingGeneralAdministrative 10700000.00
sellingAndMarketingExpenses 2784000.00
grossProfit 49098000.00
reconciledDepreciation 3206000.00
ebit 15660000.00
ebitda 18866000.00
depreciationAndAmortization 3206000.00
nonOperatingIncomeNetOther -16685000.00
operatingIncome 32408000.00
otherOperatingExpenses 95105000.00
interestExpense 6993000.00
taxProvision 8086000.00
netInterestIncome -6993000.00
incomeTaxExpense 8086000.00
totalRevenue 127513000.00
totalOperatingExpenses 16690000.00
costOfRevenue 78415000.00
totalOtherIncomeExpenseNet -23678000.00
discontinuedOperations -63000.00
netIncomeFromContinuingOps 644000.00
netIncomeApplicableToCommonShares 581000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax -15424000.00
netIncome -25346000.00
sellingGeneralAdministrative 12007000.00
sellingAndMarketingExpenses 2545000.00
grossProfit 48989000.00
reconciledDepreciation 3119000.00
ebit -8478000.00
ebitda -5359000.00
depreciationAndAmortization 3119000.00
nonOperatingIncomeNetOther -39490000.00
operatingIncome 31320000.00
otherOperatingExpenses 95488000.00
interestExpense 7254000.00
taxProvision 9614000.00
netInterestIncome -7254000.00
incomeTaxExpense 9614000.00
totalRevenue 126808000.00
totalOperatingExpenses 17669000.00
costOfRevenue 77819000.00
totalOtherIncomeExpenseNet -46744000.00
discontinuedOperations -308000.00
netIncomeFromContinuingOps -25038000.00
netIncomeApplicableToCommonShares -25346000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 112624000.00
netIncome 102767000.00
sellingGeneralAdministrative 10639000.00
sellingAndMarketingExpenses 1356000.00
grossProfit 51780000.00
reconciledDepreciation 2756000.00
ebit 119044000.00
ebitda 121800000.00
depreciationAndAmortization 2756000.00
nonOperatingIncomeNetOther 82947000.00
operatingIncome 37029000.00
otherOperatingExpenses 89260000.00
interestExpense 7352000.00
taxProvision 8925000.00
netInterestIncome -7352000.00
incomeTaxExpense 8925000.00
totalRevenue 126289000.00
totalOperatingExpenses 14751000.00
costOfRevenue 74509000.00
totalOtherIncomeExpenseNet 75595000.00
discontinuedOperations -932000.00
netIncomeFromContinuingOps 103699000.00
netIncomeApplicableToCommonShares 102767000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 8958000.00
netIncome 8357000.00
sellingGeneralAdministrative 9652000.00
sellingAndMarketingExpenses 1396000.00
grossProfit 51432000.00
reconciledDepreciation 2740000.00
ebit 17944000.00
ebitda 20684000.00
depreciationAndAmortization 2740000.00
nonOperatingIncomeNetOther -19286000.00
operatingIncome 37644000.00
otherOperatingExpenses 82427000.00
interestExpense 9400000.00
taxProvision 187000.00
netInterestIncome -9400000.00
incomeTaxExpense 187000.00
totalRevenue 120071000.00
totalOperatingExpenses 13788000.00
costOfRevenue 68639000.00
totalOtherIncomeExpenseNet -28686000.00
discontinuedOperations -414000.00
netIncomeFromContinuingOps 8771000.00
netIncomeApplicableToCommonShares 8357000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 27564000.00
netIncome 19136000.00
sellingGeneralAdministrative 9696000.00
sellingAndMarketingExpenses 1231000.00
grossProfit 50800000.00
reconciledDepreciation 2683000.00
ebit 37512000.00
ebitda 40195000.00
depreciationAndAmortization 2683000.00
nonOperatingIncomeNetOther 1130000.00
operatingIncome 37190000.00
otherOperatingExpenses 70895000.00
interestExpense 10756000.00
taxProvision 7620000.00
netInterestIncome -10756000.00
incomeTaxExpense 7620000.00
totalRevenue 108085000.00
totalOperatingExpenses 13610000.00
costOfRevenue 57285000.00
totalOtherIncomeExpenseNet -9626000.00
discontinuedOperations -808000.00
netIncomeFromContinuingOps 19944000.00
netIncomeApplicableToCommonShares 19136000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
incomeBeforeTax 293207000.00
netIncome -11618000.00
sellingGeneralAdministrative 35212000.00
sellingAndMarketingExpenses 170489000.00
grossProfit -227606000.00
reconciledDepreciation 4890000.00
ebit -7110000.00
ebitda -2220000.00
depreciationAndAmortization 4890000.00
operatingIncome 273390000.00
otherOperatingExpenses 690838000.00
interestExpense 19817000.00
taxProvision 1151000.00
netInterestIncome -10695000.00
nonRecurring -264227000.00
incomeTaxExpense 24325000.00
totalRevenue -417448000.00
totalOperatingExpenses -236768000.00
costOfRevenue -189842000.00
totalOtherIncomeExpenseNet 19817000.00
discontinuedOperations -280500000.00
netIncomeFromContinuingOps 268881000.00
netIncomeApplicableToCommonShares -11619000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax -40174000.00
netIncome -42417000.00
sellingGeneralAdministrative 26723000.00
sellingAndMarketingExpenses 44509000.00
grossProfit 132102000.00
reconciledDepreciation 13315000.00
ebit -19779000.00
ebitda -6464000.00
depreciationAndAmortization 13315000.00
operatingIncome -19779000.00
otherOperatingExpenses 207354000.00
interestExpense 20395000.00
taxProvision 2243000.00
netInterestIncome -20395000.00
nonRecurring 67334000.00
incomeTaxExpense 2243000.00
totalRevenue 254909000.00
totalOperatingExpenses 84547000.00
costOfRevenue 122807000.00
totalOtherIncomeExpenseNet -20395000.00
discontinuedOperations -26260000.00
netIncomeFromContinuingOps -42417000.00
netIncomeApplicableToCommonShares -42417000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 34618000.00
netIncome 28511000.00
sellingGeneralAdministrative 23471000.00
sellingAndMarketingExpenses 51105000.00
grossProfit 144357000.00
reconciledDepreciation 12919000.00
ebit 55853000.00
ebitda 68772000.00
depreciationAndAmortization 12919000.00
operatingIncome 55853000.00
otherOperatingExpenses 205736000.00
interestExpense 21235000.00
taxProvision 6107000.00
netInterestIncome -21235000.00
nonRecurring 1009000.00
incomeTaxExpense 6107000.00
totalRevenue 262598000.00
totalOperatingExpenses 87495000.00
costOfRevenue 118241000.00
totalOtherIncomeExpenseNet -21235000.00
discontinuedOperations -26260000.00
netIncomeFromContinuingOps 28511000.00
netIncomeApplicableToCommonShares 28511000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax -213252000.00
netIncome -198106000.00
sellingGeneralAdministrative 28009000.00
sellingAndMarketingExpenses 87072000.00
grossProfit 138498000.00
reconciledDepreciation 14763000.00
ebit -191588000.00
ebitda -176825000.00
depreciationAndAmortization 14763000.00
operatingIncome -191588000.00
otherOperatingExpenses 329001000.00
interestExpense 21664000.00
taxProvision -15146000.00
interestIncome 21664000.00
netInterestIncome -21664000.00
nonRecurring 200242000.00
incomeTaxExpense -15146000.00
totalRevenue 337655000.00
totalOperatingExpenses 129844000.00
costOfRevenue 199157000.00
totalOtherIncomeExpenseNet -21664000.00
discontinuedOperations -26260000.00
netIncomeFromContinuingOps -198106000.00
netIncomeApplicableToCommonShares -198106000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -380837000.00
netIncome -323092000.00
sellingGeneralAdministrative 26228000.00
sellingAndMarketingExpenses 32536000.00
grossProfit 108467000.00
reconciledDepreciation 28409000.00
ebit -358605000.00
ebitda -330196000.00
depreciationAndAmortization 28409000.00
operatingIncome -358605000.00
otherOperatingExpenses 251494000.00
interestExpense 22232000.00
taxProvision -57745000.00
interestIncome 22232000.00
netInterestIncome -22232000.00
nonRecurring 379900000.00
incomeTaxExpense -57745000.00
totalRevenue 272788000.00
totalOperatingExpenses 87173000.00
costOfRevenue 164321000.00
totalOtherIncomeExpenseNet -22232000.00
netIncomeFromContinuingOps -323092000.00
netIncomeApplicableToCommonShares -323092000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-12
currency_symbol USD
incomeBeforeTax 18593000.00
netIncome 13920000.00
sellingGeneralAdministrative 26958000.00
sellingAndMarketingExpenses 46719000.00
grossProfit 125257000.00
reconciledDepreciation 9700000.00
ebit 41599000.00
ebitda 51299000.00
depreciationAndAmortization 9700000.00
operatingIncome 41599000.00
otherOperatingExpenses 262017000.00
interestExpense 23006000.00
taxProvision 4673000.00
interestIncome 23006000.00
netInterestIncome -23006000.00
nonRecurring 281000.00
incomeTaxExpense 4673000.00
totalRevenue 303897000.00
totalOperatingExpenses 83377000.00
costOfRevenue 178640000.00
totalOtherIncomeExpenseNet -23006000.00
netIncomeFromContinuingOps 13920000.00
netIncomeApplicableToCommonShares 13920000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 26252000.00
netIncome 18137000.00
sellingGeneralAdministrative 29667000.00
sellingAndMarketingExpenses 54603000.00
grossProfit 145619000.00
reconciledDepreciation 9084000.00
ebit 49913000.00
ebitda 58997000.00
depreciationAndAmortization 9084000.00
operatingIncome 49913000.00
otherOperatingExpenses 288112000.00
interestExpense 23661000.00
taxProvision 8115000.00
interestIncome 23661000.00
netInterestIncome -23661000.00
nonRecurring 2352000.00
incomeTaxExpense 8115000.00
totalRevenue 340377000.00
totalOperatingExpenses 93354000.00
costOfRevenue 194758000.00
totalOtherIncomeExpenseNet -23661000.00
netIncomeFromContinuingOps 18137000.00
netIncomeApplicableToCommonShares 18137000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 9582000.00
netIncome 4214000.00
sellingGeneralAdministrative 27186000.00
sellingAndMarketingExpenses 24149000.00
grossProfit 73756000.00
reconciledDepreciation 3582000.00
ebit 17248000.00
ebitda 20830000.00
depreciationAndAmortization 3582000.00
operatingIncome 17248000.00
otherOperatingExpenses 195255000.00
interestExpense 7666000.00
taxProvision 5368000.00
interestIncome 7666000.00
netInterestIncome -7666000.00
nonRecurring 1591000.00
incomeTaxExpense 5368000.00
totalRevenue 214094000.00
totalOperatingExpenses 54917000.00
costOfRevenue 140338000.00
totalOtherIncomeExpenseNet -7666000.00
netIncomeFromContinuingOps 4214000.00
netIncomeApplicableToCommonShares 4214000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31717000.00
minorityInterest 0.00
netIncome 28527000.00
sellingGeneralAdministrative 10962000.00
grossProfit 44670000.00
reconciledDepreciation 1206000.00
ebit 32502000.00
ebitda 33708000.00
depreciationAndAmortization 1206000.00
operatingIncome 32502000.00
otherOperatingExpenses 120536000.00
interestExpense 785000.00
taxProvision 3190000.00
extraordinaryItems 0.00
nonRecurring 6000.00
otherItems 0.00
incomeTaxExpense 3190000.00
totalRevenue 153038000.00
totalOperatingExpenses 12168000.00
costOfRevenue 108368000.00
totalOtherIncomeExpenseNet -785000.00
discontinuedOperations 901000.00
netIncomeFromContinuingOps 28526000.00
netIncomeApplicableToCommonShares 28526000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34386000.00
minorityInterest 0.00
netIncome 25357000.00
sellingGeneralAdministrative 7817000.00
grossProfit 44420000.00
reconciledDepreciation 1204000.00
ebit 35399000.00
ebitda 36603000.00
depreciationAndAmortization 1204000.00
operatingIncome 35399000.00
otherOperatingExpenses 116068000.00
interestExpense 1013000.00
taxProvision 9029000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9029000.00
totalRevenue 151467000.00
totalOperatingExpenses 9021000.00
costOfRevenue 107047000.00
totalOtherIncomeExpenseNet -1013000.00
discontinuedOperations -901000.00
netIncomeFromContinuingOps 25357000.00
netIncomeApplicableToCommonShares 25357000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30352000.00
minorityInterest 0.00
netIncome 23584000.00
sellingGeneralAdministrative 7756000.00
grossProfit 42843000.00
reconciledDepreciation 1134000.00
ebit 34735000.00
ebitda 35869000.00
depreciationAndAmortization 1134000.00
operatingIncome 33834000.00
otherOperatingExpenses 117913000.00
interestExpense 3482000.00
taxProvision 7669000.00
extraordinaryItems 901000.00
nonRecurring 118000.00
otherItems 0.00
incomeTaxExpense 7669000.00
totalRevenue 151865000.00
totalOperatingExpenses 8891000.00
costOfRevenue 109022000.00
totalOtherIncomeExpenseNet -3482000.00
discontinuedOperations 901000.00
netIncomeFromContinuingOps 22683000.00
netIncomeApplicableToCommonShares 23584000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28493000.00
minorityInterest 0.00
netIncome 21336000.00
sellingGeneralAdministrative 8583000.00
grossProfit 41653000.00
reconciledDepreciation 1123000.00
ebit 31947000.00
ebitda 33070000.00
depreciationAndAmortization 1123000.00
operatingIncome 31947000.00
otherOperatingExpenses 117983000.00
interestExpense 3454000.00
taxProvision 7157000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7157000.00
totalRevenue 149930000.00
totalOperatingExpenses 9706000.00
costOfRevenue 108277000.00
totalOtherIncomeExpenseNet -3454000.00
discontinuedOperations 901000.00
netIncomeFromContinuingOps 21336000.00
netIncomeApplicableToCommonShares 21336000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22842000.00
minorityInterest 0.00
netIncome 8483000.00
sellingGeneralAdministrative 9985000.00
grossProfit 39758000.00
reconciledDepreciation 911000.00
ebit 26148000.00
ebitda 27059000.00
depreciationAndAmortization 911000.00
operatingIncome 26288000.00
otherOperatingExpenses 110512000.00
interestExpense 3446000.00
extraordinaryItems 0.00
nonRecurring 2554000.00
otherItems 0.00
incomeTaxExpense 14219000.00
totalRevenue 139354000.00
totalOperatingExpenses 10916000.00
costOfRevenue 99596000.00
totalOtherIncomeExpenseNet -3446000.00
discontinuedOperations -141000.00
netIncomeFromContinuingOps -10119000.00
netIncomeApplicableToCommonShares 8482000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 30289000.00
minorityInterest 0.00
netIncome 26405000.00
sellingGeneralAdministrative 7838000.00
grossProfit 43164000.00
reconciledDepreciation 857000.00
ebit 41011000.00
ebitda 41868000.00
depreciationAndAmortization 857000.00
operatingIncome 34492000.00
otherOperatingExpenses 103227000.00
interestExpense 4203000.00
extraordinaryItems 0.00
nonRecurring -16000.00
otherItems 0.00
incomeTaxExpense 10403000.00
totalRevenue 137703000.00
totalOperatingExpenses 8688000.00
costOfRevenue 94539000.00
totalOtherIncomeExpenseNet -4203000.00
discontinuedOperations 6519000.00
netIncomeFromContinuingOps 19886000.00
netIncomeApplicableToCommonShares 26405000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 26800000.00
minorityInterest 0.00
netIncome 13567000.00
sellingGeneralAdministrative 8176000.00
grossProfit 39843000.00
reconciledDepreciation 796000.00
ebit 27257000.00
ebitda 28053000.00
depreciationAndAmortization 796000.00
operatingIncome 30930000.00
otherOperatingExpenses 108036000.00
interestExpense 4130000.00
extraordinaryItems 0.00
nonRecurring -52000.00
otherItems 0.00
incomeTaxExpense 9560000.00
totalRevenue 138914000.00
totalOperatingExpenses 8965000.00
costOfRevenue 99071000.00
totalOtherIncomeExpenseNet -4130000.00
discontinuedOperations -3673000.00
netIncomeFromContinuingOps 17240000.00
netIncomeApplicableToCommonShares 13567000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24852000.00
minorityInterest 0.00
netIncome 15261000.00
sellingGeneralAdministrative 8361000.00
grossProfit 38571000.00
reconciledDepreciation 793000.00
ebit 28466000.00
ebitda 29259000.00
depreciationAndAmortization 793000.00
operatingIncome 28686000.00
otherOperatingExpenses 111547000.00
interestExpense 3834000.00
extraordinaryItems 0.00
nonRecurring 737000.00
otherItems 0.00
incomeTaxExpense 9371000.00
totalRevenue 140970000.00
totalOperatingExpenses 9148000.00
costOfRevenue 102399000.00
totalOtherIncomeExpenseNet -3834000.00
discontinuedOperations -220000.00
netIncomeFromContinuingOps 34223000.00
netIncomeApplicableToCommonShares 15261000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20971000.00
minorityInterest 992000.00
netIncome 6900000.00
sellingGeneralAdministrative 9554000.00
grossProfit 37224000.00
reconciledDepreciation 973000.00
ebit 19950000.00
ebitda 20923000.00
depreciationAndAmortization 973000.00
operatingIncome 25174000.00
otherOperatingExpenses 95996000.00
interestExpense 4203000.00
extraordinaryItems 0.00
nonRecurring -1939000.00
otherItems 0.00
incomeTaxExpense 8847000.00
totalRevenue 124933000.00
totalOperatingExpenses 8287000.00
costOfRevenue 87709000.00
totalOtherIncomeExpenseNet -4203000.00
discontinuedOperations -38327000.00
netIncomeFromContinuingOps 45227000.00
netIncomeApplicableToCommonShares 6900000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17925000.00
minorityInterest -80000.00
netIncome 53794000.00
sellingGeneralAdministrative 10406000.00
grossProfit 35896000.00
reconciledDepreciation 4995000.00
ebit 71753000.00
ebitda 76748000.00
depreciationAndAmortization 4995000.00
operatingIncome 22758000.00
otherOperatingExpenses 101162000.00
interestExpense 4833000.00
extraordinaryItems 0.00
nonRecurring 1129000.00
otherItems 0.00
incomeTaxExpense 13126000.00
totalRevenue 125049000.00
totalOperatingExpenses 12009000.00
costOfRevenue 89153000.00
totalOtherIncomeExpenseNet -4833000.00
discontinuedOperations 49075000.00
netIncomeFromContinuingOps 4799000.00
netIncomeApplicableToCommonShares 53794000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19962000.00
minorityInterest -104000.00
netIncome -175596000.00
sellingGeneralAdministrative 10107000.00
grossProfit 36124000.00
reconciledDepreciation 12578000.00
ebit -171420000.00
ebitda -158842000.00
depreciationAndAmortization 12578000.00
operatingIncome 24138000.00
otherOperatingExpenses 100863000.00
interestExpense 4176000.00
extraordinaryItems 0.00
nonRecurring 2000.00
otherItems 0.00
incomeTaxExpense -236000.00
totalRevenue 125003000.00
totalOperatingExpenses 11984000.00
costOfRevenue 88879000.00
totalOtherIncomeExpenseNet -4176000.00
discontinuedOperations -195454000.00
netIncomeFromContinuingOps 19962000.00
netIncomeApplicableToCommonShares -175596000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13717000.00
minorityInterest -312000.00
netIncome -14209000.00
sellingGeneralAdministrative 16195000.00
grossProfit 25215000.00
reconciledDepreciation 12746000.00
ebit -9647000.00
ebitda 3099000.00
depreciationAndAmortization 12746000.00
nonOperatingIncomeNetOther 132000.00
operatingIncome -9467000.00
otherOperatingExpenses 192943000.00
interestExpense 4382000.00
extraordinaryItems 0.00
nonRecurring 5741000.00
otherItems 0.00
incomeTaxExpense 180000.00
totalRevenue 189217000.00
totalOperatingExpenses 28941000.00
costOfRevenue 164002000.00
totalOtherIncomeExpenseNet -4250000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13897000.00
netIncomeApplicableToCommonShares -14209000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15836000.00
minorityInterest -49000.00
netIncome -19427000.00
sellingGeneralAdministrative 16499000.00
grossProfit 29519000.00
reconciledDepreciation 12756000.00
ebit -11042000.00
ebitda 1714000.00
depreciationAndAmortization 12756000.00
nonOperatingIncomeNetOther -627000.00
operatingIncome -11207000.00
otherOperatingExpenses 186016000.00
interestExpense 4843000.00
extraordinaryItems 0.00
nonRecurring 13345000.00
otherItems 0.00
incomeTaxExpense 3542000.00
totalRevenue 186281000.00
totalOperatingExpenses 29254000.00
costOfRevenue 156762000.00
totalOtherIncomeExpenseNet -4629000.00
discontinuedOperations -74952000.00
netIncomeFromContinuingOps -19379000.00
netIncomeApplicableToCommonShares -19428000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15163000.00
minorityInterest 117000.00
netIncome -9026000.00
sellingGeneralAdministrative 14467000.00
grossProfit 37329000.00
reconciledDepreciation 12238000.00
ebit -10613000.00
ebitda 1625000.00
depreciationAndAmortization 12238000.00
nonOperatingIncomeNetOther -19602000.00
operatingIncome 8872000.00
otherOperatingExpenses 185758000.00
interestExpense 4433000.00
extraordinaryItems 0.00
nonRecurring 1752000.00
otherItems 0.00
incomeTaxExpense -6020000.00
totalRevenue 196382000.00
totalOperatingExpenses 26705000.00
costOfRevenue 159053000.00
totalOtherIncomeExpenseNet -24035000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9143000.00
netIncomeApplicableToCommonShares -9026000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 617000.00
minorityInterest 303000.00
netIncome 420000.00
sellingGeneralAdministrative 21195000.00
grossProfit 38590000.00
reconciledDepreciation 12218000.00
ebit 5481000.00
ebitda 17699000.00
depreciationAndAmortization 12218000.00
operatingIncome 5178000.00
otherOperatingExpenses 192895000.00
interestExpense 4561000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 500000.00
totalRevenue 198073000.00
totalOperatingExpenses 33412000.00
costOfRevenue 159483000.00
totalOtherIncomeExpenseNet -4561000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 117000.00
netIncomeApplicableToCommonShares 420000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4706000.00
minorityInterest 0.00
netIncome -2913000.00
sellingGeneralAdministrative 15982000.00
grossProfit 28409000.00
reconciledDepreciation 12643000.00
ebit -216000.00
ebitda 12427000.00
depreciationAndAmortization 12643000.00
operatingIncome -216000.00
otherOperatingExpenses 190078000.00
interestExpense 4490000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1793000.00
totalRevenue 189862000.00
totalOperatingExpenses 28625000.00
costOfRevenue 161453000.00
totalOtherIncomeExpenseNet -4490000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2913000.00
netIncomeApplicableToCommonShares -2913000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2550000.00
minorityInterest 0.00
netIncome 2578000.00
sellingGeneralAdministrative 16292000.00
grossProfit 44430000.00
reconciledDepreciation 13128000.00
ebit 6659000.00
ebitda 19787000.00
depreciationAndAmortization 13128000.00
operatingIncome 6659000.00
otherOperatingExpenses 184125000.00
interestExpense 4109000.00
extraordinaryItems 0.00
nonRecurring 5910000.00
otherItems 0.00
incomeTaxExpense -28000.00
totalRevenue 199136000.00
totalOperatingExpenses 29419000.00
costOfRevenue 154706000.00
totalOtherIncomeExpenseNet -4109000.00
discontinuedOperations -48397000.00
netIncomeFromContinuingOps 2579000.00
netIncomeApplicableToCommonShares 2579000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2998000.00
minorityInterest 0.00
netIncome 1973000.00
sellingGeneralAdministrative 15756000.00
grossProfit 36706000.00
reconciledDepreciation 13378000.00
ebit 7572000.00
ebitda 20950000.00
depreciationAndAmortization 13378000.00
operatingIncome 7572000.00
otherOperatingExpenses 178084000.00
interestExpense 4574000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1025000.00
totalRevenue 185656000.00
totalOperatingExpenses 29134000.00
costOfRevenue 148950000.00
totalOtherIncomeExpenseNet -4574000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1973000.00
netIncomeApplicableToCommonShares 1973000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -814000.00
minorityInterest 0.00
netIncome -517000.00
sellingGeneralAdministrative 16899000.00
grossProfit 34137000.00
reconciledDepreciation 13536000.00
ebit 3702000.00
ebitda 17238000.00
depreciationAndAmortization 13536000.00
operatingIncome 3702000.00
otherOperatingExpenses 176911000.00
interestExpense 4516000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -297000.00
totalRevenue 180613000.00
totalOperatingExpenses 30435000.00
costOfRevenue 146476000.00
totalOtherIncomeExpenseNet -4516000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -517000.00
netIncomeApplicableToCommonShares -517000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14884000.00
minorityInterest 0.00
netIncome -9596000.00
sellingGeneralAdministrative 16431000.00
grossProfit 28629000.00
reconciledDepreciation 13336000.00
ebit -10501000.00
ebitda 2835000.00
depreciationAndAmortization 13336000.00
operatingIncome -10501000.00
otherOperatingExpenses 177915000.00
interestExpense 4383000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5288000.00
totalRevenue 176777000.00
totalOperatingExpenses 29767000.00
costOfRevenue 148148000.00
totalOtherIncomeExpenseNet -4383000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9596000.00
netIncomeApplicableToCommonShares -9596000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7590000.00
minorityInterest 0.00
netIncome -5290000.00
sellingGeneralAdministrative 17389000.00
grossProfit 27684000.00
reconciledDepreciation 13292000.00
ebit -2997000.00
ebitda 10295000.00
depreciationAndAmortization 13292000.00
operatingIncome -2997000.00
otherOperatingExpenses 172233000.00
interestExpense 4593000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2300000.00
totalRevenue 169236000.00
totalOperatingExpenses 30681000.00
costOfRevenue 141552000.00
totalOtherIncomeExpenseNet -4593000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5290000.00
netIncomeApplicableToCommonShares -5290000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1108000.00
minorityInterest 0.00
netIncome 1799000.00
sellingGeneralAdministrative 16440000.00
grossProfit 35506000.00
reconciledDepreciation 12951000.00
ebit 6114000.00
ebitda 19065000.00
depreciationAndAmortization 12951000.00
operatingIncome 6114000.00
otherOperatingExpenses 160501000.00
interestExpense 5006000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -691000.00
totalRevenue 166615000.00
totalOperatingExpenses 29392000.00
costOfRevenue 131109000.00
totalOtherIncomeExpenseNet -5006000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1799000.00
netIncomeApplicableToCommonShares 1799000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1650000.00
minorityInterest 0.00
netIncome -1101000.00
sellingGeneralAdministrative 14279000.00
grossProfit 28802000.00
reconciledDepreciation 13015000.00
ebit 1508000.00
ebitda 14523000.00
depreciationAndAmortization 13015000.00
operatingIncome 1508000.00
otherOperatingExpenses 160762000.00
interestExpense 3158000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -549000.00
totalRevenue 162270000.00
totalOperatingExpenses 27294000.00
costOfRevenue 133468000.00
totalOtherIncomeExpenseNet -3158000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1101000.00
netIncomeApplicableToCommonShares -1101000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6044000.00
minorityInterest 0.00
netIncome -3949000.00
sellingGeneralAdministrative 13098000.00
grossProfit 23908000.00
reconciledDepreciation 13533000.00
ebit -2723000.00
ebitda 10810000.00
depreciationAndAmortization 13533000.00
operatingIncome -2723000.00
otherOperatingExpenses 167888000.00
interestExpense 3321000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2095000.00
totalRevenue 165165000.00
totalOperatingExpenses 26631000.00
costOfRevenue 141257000.00
totalOtherIncomeExpenseNet -3321000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3949000.00
netIncomeApplicableToCommonShares -3949000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1587000.00
minorityInterest 0.00
netIncome 604000.00
sellingGeneralAdministrative 17432000.00
grossProfit 37621000.00
reconciledDepreciation 13501000.00
ebit 4914000.00
ebitda 18415000.00
depreciationAndAmortization 13501000.00
operatingIncome 4914000.00
otherOperatingExpenses 168493000.00
interestExpense 3327000.00
extraordinaryItems 0.00
nonRecurring 1773000.00
otherItems 0.00
incomeTaxExpense 983000.00
totalRevenue 175180000.00
totalOperatingExpenses 30934000.00
costOfRevenue 137559000.00
totalOtherIncomeExpenseNet -3327000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 604000.00
netIncomeApplicableToCommonShares 604000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8542000.00
minorityInterest 0.00
netIncome 5028000.00
sellingGeneralAdministrative 14727000.00
grossProfit 39777000.00
reconciledDepreciation 13259000.00
ebit 11791000.00
ebitda 25050000.00
depreciationAndAmortization 13259000.00
operatingIncome 11791000.00
otherOperatingExpenses 154768000.00
interestExpense 3249000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3514000.00
totalRevenue 166559000.00
totalOperatingExpenses 27986000.00
costOfRevenue 126782000.00
totalOtherIncomeExpenseNet -3249000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5028000.00
netIncomeApplicableToCommonShares 5028000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8732000.00
minorityInterest 0.00
netIncome 5057000.00
sellingGeneralAdministrative 14989000.00
grossProfit 40909000.00
reconciledDepreciation 12801000.00
ebit 13119000.00
ebitda 25920000.00
depreciationAndAmortization 12801000.00
operatingIncome 13119000.00
otherOperatingExpenses 157095000.00
interestExpense 4387000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3675000.00
totalRevenue 170214000.00
totalOperatingExpenses 27790000.00
costOfRevenue 129305000.00
totalOtherIncomeExpenseNet -4387000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5057000.00
netIncomeApplicableToCommonShares 5057000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4116000.00
minorityInterest 0.00
netIncome -2665000.00
sellingGeneralAdministrative 13739000.00
grossProfit 24983000.00
reconciledDepreciation 12173000.00
ebit -929000.00
ebitda 11244000.00
depreciationAndAmortization 12173000.00
operatingIncome -929000.00
otherOperatingExpenses 166147000.00
interestExpense 3187000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1451000.00
totalRevenue 165218000.00
totalOperatingExpenses 25912000.00
costOfRevenue 140235000.00
totalOtherIncomeExpenseNet -3187000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2665000.00
netIncomeApplicableToCommonShares -2665000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -176688000.00
minorityInterest 0.00
netIncome -177070000.00
sellingGeneralAdministrative 15119000.00
grossProfit 46784000.00
reconciledDepreciation 12645000.00
ebit -173304000.00
ebitda -160659000.00
depreciationAndAmortization 12645000.00
operatingIncome -173304000.00
otherOperatingExpenses 160975000.00
interestExpense 3384000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 382000.00
totalRevenue 179995000.00
totalOperatingExpenses 27764000.00
costOfRevenue 133211000.00
totalOtherIncomeExpenseNet -3384000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -9463000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16745000.00
minorityInterest 0.00
netIncome 9464000.00
sellingGeneralAdministrative 14185000.00
grossProfit 46618000.00
reconciledDepreciation 12467000.00
ebit 19966000.00
ebitda 32433000.00
depreciationAndAmortization 12467000.00
operatingIncome 19966000.00
otherOperatingExpenses 156240000.00
interestExpense 3221000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7281000.00
totalRevenue 176206000.00
totalOperatingExpenses 26652000.00
costOfRevenue 129588000.00
totalOtherIncomeExpenseNet -3221000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9464000.00
netIncomeApplicableToCommonShares 9464000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10268000.00
minorityInterest 0.00
netIncome 5778000.00
sellingGeneralAdministrative 17706000.00
grossProfit 43587000.00
reconciledDepreciation 12443000.00
ebit 13438000.00
ebitda 25881000.00
depreciationAndAmortization 12443000.00
operatingIncome 13438000.00
otherOperatingExpenses 156158000.00
interestExpense 3170000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4490000.00
totalRevenue 169596000.00
totalOperatingExpenses 30149000.00
costOfRevenue 126009000.00
totalOtherIncomeExpenseNet -3170000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5778000.00
netIncomeApplicableToCommonShares 5778000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7368000.00
minorityInterest 0.00
netIncome 4135000.00
sellingGeneralAdministrative 17842000.00
grossProfit 41061000.00
reconciledDepreciation 12433000.00
ebit 10786000.00
ebitda 23219000.00
depreciationAndAmortization 12433000.00
operatingIncome 10786000.00
otherOperatingExpenses 152183000.00
interestExpense 3418000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3233000.00
totalRevenue 162969000.00
totalOperatingExpenses 30275000.00
costOfRevenue 121908000.00
totalOtherIncomeExpenseNet -3418000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4135000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 25687000.00
minorityInterest 0.00
netIncome 15554000.00
sellingGeneralAdministrative 19472000.00
grossProfit 72150000.00
reconciledDepreciation 13090000.00
ebit 29330000.00
ebitda 42420000.00
depreciationAndAmortization 13090000.00
operatingIncome 29330000.00
otherOperatingExpenses 155736000.00
interestExpense 3643000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10133000.00
totalRevenue 195324000.00
totalOperatingExpenses 32562000.00
costOfRevenue 123174000.00
totalOtherIncomeExpenseNet -3643000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 15554000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17122000.00
minorityInterest 0.00
netIncome 10524000.00
sellingGeneralAdministrative 17420000.00
grossProfit 50801000.00
reconciledDepreciation 12771000.00
ebit 20609000.00
ebitda 33380000.00
depreciationAndAmortization 12771000.00
operatingIncome 20609000.00
otherOperatingExpenses 149878000.00
interestExpense 3487000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6598000.00
totalRevenue 170487000.00
totalOperatingExpenses 30192000.00
costOfRevenue 119686000.00
totalOtherIncomeExpenseNet -3487000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10524000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19045000.00
minorityInterest 0.00
netIncome 11838000.00
sellingGeneralAdministrative 18703000.00
grossProfit 53538000.00
reconciledDepreciation 13341000.00
ebit 22657000.00
ebitda 35998000.00
depreciationAndAmortization 13341000.00
operatingIncome 21494000.00
otherOperatingExpenses 154029000.00
interestExpense 3612000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7207000.00
totalRevenue 175523000.00
totalOperatingExpenses 32044000.00
costOfRevenue 121985000.00
totalOtherIncomeExpenseNet -2449000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11838000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15920000.00
minorityInterest 0.00
netIncome 9414000.00
sellingGeneralAdministrative 17235000.00
grossProfit 50131000.00
reconciledDepreciation 13554000.00
ebit 19342000.00
ebitda 32896000.00
depreciationAndAmortization 13554000.00
operatingIncome 19342000.00
otherOperatingExpenses 159657000.00
interestExpense 3422000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6506000.00
totalRevenue 178999000.00
totalOperatingExpenses 30789000.00
costOfRevenue 128868000.00
totalOtherIncomeExpenseNet -3422000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9414000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12065000.00
minorityInterest 0.00
netIncome 7510000.00
sellingGeneralAdministrative 16485000.00
grossProfit 45310000.00
reconciledDepreciation 13134000.00
ebit 15691000.00
ebitda 28825000.00
depreciationAndAmortization 13134000.00
operatingIncome 15691000.00
otherOperatingExpenses 159521000.00
interestExpense 3626000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4555000.00
totalRevenue 175212000.00
totalOperatingExpenses 29619000.00
costOfRevenue 129902000.00
totalOtherIncomeExpenseNet -3626000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7510000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15484000.00
minorityInterest 0.00
netIncome 8802000.00
sellingGeneralAdministrative 17816000.00
grossProfit 49144000.00
reconciledDepreciation 11956000.00
ebit 19372000.00
ebitda 31328000.00
depreciationAndAmortization 11956000.00
operatingIncome 19372000.00
otherOperatingExpenses 162270000.00
interestExpense 3888000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6682000.00
totalRevenue 181642000.00
totalOperatingExpenses 29772000.00
costOfRevenue 132498000.00
totalOtherIncomeExpenseNet -3888000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8801000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15534000.00
minorityInterest 0.00
netIncome 8876000.00
sellingGeneralAdministrative 18449000.00
grossProfit 50074000.00
reconciledDepreciation 11949000.00
ebit 19676000.00
ebitda 31625000.00
depreciationAndAmortization 11949000.00
operatingIncome 19676000.00
otherOperatingExpenses 158160000.00
interestExpense 4142000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6658000.00
totalRevenue 177836000.00
totalOperatingExpenses 30398000.00
costOfRevenue 127762000.00
totalOtherIncomeExpenseNet -4142000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8876000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22572000.00
minorityInterest 0.00
netIncome -14813000.00
sellingGeneralAdministrative 18785000.00
grossProfit 49898000.00
reconciledDepreciation 12250000.00
ebit -18512000.00
ebitda -6262000.00
depreciationAndAmortization 12250000.00
operatingIncome 18863000.00
otherOperatingExpenses 163873000.00
interestExpense 4060000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7759000.00
totalRevenue 182736000.00
totalOperatingExpenses 31035000.00
costOfRevenue 132838000.00
totalOtherIncomeExpenseNet -41435000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-01-09
currency_symbol USD
incomeBeforeTax 21147000.00
netIncome 12581000.00
sellingGeneralAdministrative 10290000.00
grossProfit 56355000.00
reconciledDepreciation 12473000.00
ebit 21147000.00
ebitda 33620000.00
depreciationAndAmortization 12473000.00
operatingIncome 26243000.00
otherOperatingExpenses 159160000.00
interestExpense 1661000.00
incomeTaxExpense 8566000.00
totalRevenue 185403000.00
totalOperatingExpenses 30112000.00
costOfRevenue 129048000.00
totalOtherIncomeExpenseNet 5096000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-30
currency_symbol USD
incomeBeforeTax 21147000.00
netIncome 12581000.00
sellingGeneralAdministrative 17945000.00
grossProfit 56355000.00
reconciledDepreciation 12473000.00
ebit 21147000.00
ebitda 33620000.00
depreciationAndAmortization 12473000.00
operatingIncome 26243000.00
otherOperatingExpenses 159160000.00
incomeTaxExpense 8566000.00
totalRevenue 185403000.00
totalOperatingExpenses 30112000.00
costOfRevenue 129048000.00
totalOtherIncomeExpenseNet -5096000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 28680000.00
minorityInterest 0.00
netIncome 17204000.00
sellingGeneralAdministrative 17174000.00
grossProfit 64635000.00
reconciledDepreciation 13720000.00
ebit 28680000.00
ebitda 42400000.00
depreciationAndAmortization 13720000.00
operatingIncome 34035000.00
otherOperatingExpenses 155983000.00
interestExpense 5355000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11476000.00
totalRevenue 190018000.00
totalOperatingExpenses 30600000.00
costOfRevenue 125383000.00
totalOtherIncomeExpenseNet -5355000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 17204000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23724000.00
minorityInterest 0.00
netIncome 13974000.00
sellingGeneralAdministrative 20474000.00
grossProfit 62425000.00
reconciledDepreciation 13281000.00
ebit 23724000.00
ebitda 37005000.00
depreciationAndAmortization 13281000.00
operatingIncome 28961000.00
otherOperatingExpenses 162478000.00
interestExpense 5237000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9750000.00
totalRevenue 191439000.00
totalOperatingExpenses 33464000.00
costOfRevenue 129014000.00
totalOtherIncomeExpenseNet -5237000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 13974000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21165000.00
minorityInterest 0.00
netIncome 12454000.00
sellingGeneralAdministrative 16846000.00
grossProfit 53609000.00
reconciledDepreciation 10896000.00
ebit 21165000.00
ebitda 32061000.00
depreciationAndAmortization 10896000.00
operatingIncome 26158000.00
otherOperatingExpenses 152808000.00
interestExpense 4994000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8711000.00
totalRevenue 178966000.00
totalOperatingExpenses 27451000.00
costOfRevenue 125357000.00
totalOtherIncomeExpenseNet -4993000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 12454000.00
2007-09-30
date 2007-09-30
filing_date 2007-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 20063000.00
minorityInterest 0.00
netIncome 11471000.00
sellingGeneralAdministrative 16848000.00
grossProfit 48893000.00
reconciledDepreciation 10113000.00
ebit 20063000.00
ebitda 30176000.00
depreciationAndAmortization 10113000.00
operatingIncome 25714000.00
otherOperatingExpenses 144636000.00
interestExpense 5341000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8592000.00
totalRevenue 170350000.00
totalOperatingExpenses 23179000.00
costOfRevenue 121457000.00
totalOtherIncomeExpenseNet -5651000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11183000.00
2007-06-30
date 2007-06-30
filing_date 2007-07-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 17145000.00
minorityInterest 0.00
netIncome 10792000.00
sellingGeneralAdministrative 13360000.00
grossProfit 55124000.00
reconciledDepreciation 10432000.00
ebit 17145000.00
ebitda 27577000.00
depreciationAndAmortization 10432000.00
operatingIncome 23133000.00
otherOperatingExpenses 144767000.00
interestExpense 5651000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6353000.00
totalRevenue 167900000.00
totalOperatingExpenses 31991000.00
costOfRevenue 112776000.00
totalOtherIncomeExpenseNet -5988000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11471000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18266000.00
minorityInterest 0.00
netIncome 11024000.00
sellingGeneralAdministrative 21852000.00
grossProfit 54342000.00
reconciledDepreciation 10552000.00
ebit 18266000.00
ebitda 28818000.00
depreciationAndAmortization 10552000.00
operatingIncome 24517000.00
otherOperatingExpenses 135764000.00
interestExpense 5987000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7242000.00
totalRevenue 160281000.00
totalOperatingExpenses 29825000.00
costOfRevenue 105939000.00
totalOtherIncomeExpenseNet -6251000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10792000.00
2006-12-31
date 2006-12-31
filing_date 2007-01-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19809000.00
minorityInterest 0.00
netIncome 11834000.00
sellingGeneralAdministrative 19557000.00
grossProfit 39506000.00
reconciledDepreciation 6938000.00
ebit 19809000.00
ebitda 26747000.00
depreciationAndAmortization 6938000.00
operatingIncome 20104000.00
otherOperatingExpenses 96951000.00
interestExpense 6252000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7975000.00
totalRevenue 117055000.00
totalOperatingExpenses 19402000.00
costOfRevenue 77549000.00
totalOtherIncomeExpenseNet -295000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11024000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22812000.00
minorityInterest 0.00
netIncome 14027000.00
sellingGeneralAdministrative 12584000.00
grossProfit 42001000.00
reconciledDepreciation 6554000.00
ebit 22812000.00
ebitda 29366000.00
depreciationAndAmortization 6554000.00
operatingIncome 23070000.00
otherOperatingExpenses 91806000.00
interestExpense 295000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8785000.00
totalRevenue 114876000.00
totalOperatingExpenses 18931000.00
costOfRevenue 72875000.00
totalOtherIncomeExpenseNet -258000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 11834000.00
2006-06-30
date 2006-06-30
filing_date 2006-07-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15481000.00
minorityInterest 0.00
netIncome 9335000.00
sellingGeneralAdministrative 12497000.00
grossProfit 33238000.00
reconciledDepreciation 6714000.00
ebit 15481000.00
ebitda 22195000.00
depreciationAndAmortization 6714000.00
operatingIncome 15765000.00
otherOperatingExpenses 91055000.00
interestExpense 258000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6146000.00
totalRevenue 106820000.00
totalOperatingExpenses 17473000.00
costOfRevenue 73582000.00
totalOtherIncomeExpenseNet -284000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 14027000.00
2006-03-31
date 2006-03-31
filing_date 2006-04-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12161000.00
minorityInterest 0.00
netIncome 7333000.00
sellingGeneralAdministrative 10878000.00
grossProfit 29162000.00
reconciledDepreciation 5945000.00
ebit 12161000.00
ebitda 18106000.00
depreciationAndAmortization 5945000.00
operatingIncome 12418000.00
otherOperatingExpenses 87603000.00
interestExpense 283000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4828000.00
totalRevenue 100021000.00
totalOperatingExpenses 16744000.00
costOfRevenue 70859000.00
totalOtherIncomeExpenseNet -257000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9335000.00
2005-12-31
date 2005-12-31
filing_date 2006-01-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10706000.00
minorityInterest 0.00
netIncome 6456000.00
sellingGeneralAdministrative 10919000.00
grossProfit 26747000.00
reconciledDepreciation 5780000.00
ebit 10706000.00
ebitda 16486000.00
depreciationAndAmortization 5780000.00
operatingIncome 10961000.00
otherOperatingExpenses 79631000.00
interestExpense 257000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4250000.00
totalRevenue 90592000.00
totalOperatingExpenses 15786000.00
costOfRevenue 63845000.00
totalOtherIncomeExpenseNet -255000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7333000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13793000.00
minorityInterest 0.00
netIncome 8344000.00
sellingGeneralAdministrative 10123000.00
grossProfit 27406000.00
reconciledDepreciation 5671000.00
ebit 13793000.00
ebitda 19464000.00
depreciationAndAmortization 5671000.00
operatingIncome 14021000.00
otherOperatingExpenses 73603000.00
interestExpense 255000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5449000.00
totalRevenue 87624000.00
totalOperatingExpenses 13385000.00
costOfRevenue 60218000.00
totalOtherIncomeExpenseNet -228000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6456000.00
2005-06-30
date 2005-06-30
filing_date 2005-07-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14111000.00
minorityInterest 0.00
netIncome 8536000.00
sellingGeneralAdministrative 7822000.00
grossProfit 27426000.00
reconciledDepreciation 5998000.00
ebit 14111000.00
ebitda 20109000.00
depreciationAndAmortization 5998000.00
operatingIncome 14400000.00
otherOperatingExpenses 63957000.00
interestExpense 228000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5575000.00
totalRevenue 78357000.00
totalOperatingExpenses 13026000.00
costOfRevenue 50931000.00
totalOtherIncomeExpenseNet -289000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8344000.00
2005-03-31
date 2005-03-31
filing_date 2005-04-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13953000.00
minorityInterest 0.00
netIncome 8441000.00
sellingGeneralAdministrative 7136000.00
grossProfit 27205000.00
reconciledDepreciation 5601000.00
ebit 13953000.00
ebitda 19554000.00
depreciationAndAmortization 5601000.00
operatingIncome 14425000.00
otherOperatingExpenses 60912000.00
interestExpense 288000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5512000.00
totalRevenue 75337000.00
totalOperatingExpenses 12780000.00
costOfRevenue 48132000.00
totalOtherIncomeExpenseNet -472000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8536000.00
2004-12-31
date 2004-12-31
filing_date 2005-01-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12937000.00
minorityInterest 0.00
netIncome 7762000.00
sellingGeneralAdministrative 7287000.00
grossProfit 25214000.00
reconciledDepreciation 5626000.00
ebit 12937000.00
ebitda 18563000.00
depreciationAndAmortization 5626000.00
operatingIncome 13579000.00
otherOperatingExpenses 57607000.00
interestExpense 472000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5175000.00
totalRevenue 71186000.00
totalOperatingExpenses 11635000.00
costOfRevenue 45972000.00
totalOtherIncomeExpenseNet -642000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8442000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15361000.00
minorityInterest 0.00
netIncome 9293000.00
sellingGeneralAdministrative 6173000.00
grossProfit 27970000.00
reconciledDepreciation 5288000.00
ebit 15361000.00
ebitda 20649000.00
depreciationAndAmortization 5288000.00
operatingIncome 16194000.00
otherOperatingExpenses 55661000.00
interestExpense 642000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6068000.00
totalRevenue 71855000.00
totalOperatingExpenses 11776000.00
costOfRevenue 43885000.00
totalOtherIncomeExpenseNet -833000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7762000.00
2004-06-30
date 2004-06-30
filing_date 2004-07-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12474000.00
minorityInterest 0.00
netIncome 7484000.00
sellingGeneralAdministrative 6680000.00
grossProfit 23941000.00
reconciledDepreciation 4976000.00
ebit 12474000.00
ebitda 17450000.00
depreciationAndAmortization 4976000.00
operatingIncome 13315000.00
otherOperatingExpenses 52039000.00
interestExpense 833000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4990000.00
totalRevenue 65354000.00
totalOperatingExpenses 10626000.00
costOfRevenue 41413000.00
totalOtherIncomeExpenseNet -841000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9293000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8761000.00
minorityInterest 0.00
netIncome 5324000.00
sellingGeneralAdministrative 5842000.00
grossProfit 20102000.00
reconciledDepreciation 4620000.00
ebit 8761000.00
ebitda 13381000.00
depreciationAndAmortization 4620000.00
operatingIncome 9651000.00
otherOperatingExpenses 47471000.00
interestExpense 842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3437000.00
totalRevenue 57122000.00
totalOperatingExpenses 10451000.00
costOfRevenue 37020000.00
totalOtherIncomeExpenseNet -890000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 7484000.00
2003-12-31
date 2003-12-31
filing_date 2004-01-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6706000.00
minorityInterest 0.00
netIncome 3956000.00
sellingGeneralAdministrative 6022000.00
grossProfit 16934000.00
reconciledDepreciation 4334000.00
ebit 6706000.00
ebitda 11040000.00
depreciationAndAmortization 4334000.00
operatingIncome 7650000.00
otherOperatingExpenses 43428000.00
interestExpense 890000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2750000.00
totalRevenue 51078000.00
totalOperatingExpenses 9284000.00
costOfRevenue 34144000.00
totalOtherIncomeExpenseNet -944000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5325000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8610877.00
minorityInterest 0.00
netIncome 5080877.00
sellingGeneralAdministrative 5142000.00
grossProfit 16049999.00
reconciledDepreciation 3027037.00
ebit 8610877.00
ebitda 11637914.00
depreciationAndAmortization 3027037.00
operatingIncome 8742262.00
otherOperatingExpenses 37267512.00
interestExpense 944000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3530000.00
totalRevenue 46009774.00
totalOperatingExpenses 7307737.00
costOfRevenue 29959775.00
totalOtherIncomeExpenseNet -131385.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3956000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7711126.00
minorityInterest 0.00
netIncome 4550126.00
sellingGeneralAdministrative 4280700.00
grossProfit 15084100.00
reconciledDepreciation 2721765.00
ebit 7711126.00
ebitda 10432891.00
depreciationAndAmortization 2721765.00
operatingIncome 7843110.00
otherOperatingExpenses 33979343.00
interestExpense 131000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3161000.00
totalRevenue 41822453.00
totalOperatingExpenses 7240990.00
costOfRevenue 26738353.00
totalOtherIncomeExpenseNet -131984.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5081000.00
2003-03-31
date 2003-03-31
filing_date 2003-04-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8719344.00
minorityInterest 0.00
netIncome 5144344.00
sellingGeneralAdministrative 4519225.00
grossProfit 15294926.00
reconciledDepreciation 2662320.00
ebit 8719344.00
ebitda 11381664.00
depreciationAndAmortization 2662320.00
operatingIncome 8839653.00
otherOperatingExpenses 31260947.00
interestExpense 132000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3575000.00
totalRevenue 40100600.00
totalOperatingExpenses 6455273.00
costOfRevenue 24805674.00
totalOtherIncomeExpenseNet -120309.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4550000.00
2002-12-31
date 2002-12-31
filing_date 2003-01-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6269653.00
minorityInterest 0.00
netIncome 3698653.00
sellingGeneralAdministrative 3792953.00
grossProfit 12911975.00
reconciledDepreciation 2538878.00
ebit 6269653.00
ebitda 8808531.00
depreciationAndAmortization 2538878.00
operatingIncome 6454975.00
otherOperatingExpenses 31083198.00
interestExpense 121000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2571000.00
totalRevenue 37538173.00
totalOperatingExpenses 6457000.00
costOfRevenue 24626198.00
totalOtherIncomeExpenseNet -185322.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5144000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-19
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6483976.00
minorityInterest 0.00
netIncome 3825976.00
sellingGeneralAdministrative 4038684.00
grossProfit 12946843.00
reconciledDepreciation 2264106.00
ebit 6483976.00
ebitda 8748082.00
depreciationAndAmortization 2264106.00
operatingIncome 6644053.00
otherOperatingExpenses 31635138.00
interestExpense 185000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2658000.00
totalRevenue 38279191.00
totalOperatingExpenses 6302790.00
costOfRevenue 25332348.00
totalOtherIncomeExpenseNet -160077.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3699000.00
2002-06-30
date 2002-06-30
filing_date 2002-07-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4384547.00
minorityInterest 0.00
netIncome 2586547.00
sellingGeneralAdministrative 3283700.00
grossProfit 9593326.00
reconciledDepreciation 1834400.00
ebit 4384547.00
ebitda 6218947.00
depreciationAndAmortization 1834400.00
operatingIncome 4475226.00
otherOperatingExpenses 27085530.00
interestExpense 161000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1798000.00
totalRevenue 31560756.00
totalOperatingExpenses 5118100.00
costOfRevenue 21967430.00
totalOtherIncomeExpenseNet -90679.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3826000.00
2002-03-31
date 2002-03-31
filing_date 2002-04-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4147895.00
minorityInterest 0.00
netIncome 2447895.00
sellingGeneralAdministrative 3137844.00
grossProfit 9020145.00
reconciledDepreciation 1668801.00
ebit 4147895.00
ebitda 5816696.00
depreciationAndAmortization 1668801.00
operatingIncome 4213500.00
otherOperatingExpenses 24166333.00
interestExpense 90000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1700000.00
totalRevenue 28379833.00
totalOperatingExpenses 4806645.00
costOfRevenue 19359688.00
totalOtherIncomeExpenseNet -65605.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2587000.00
2001-12-31
date 2001-12-31
filing_date 2002-01-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2533192.00
minorityInterest 0.00
netIncome 1494192.00
sellingGeneralAdministrative 14044754.00
grossProfit 18135247.00
reconciledDepreciation 1503950.00
ebit 2533192.00
ebitda 4037142.00
depreciationAndAmortization 1503950.00
operatingIncome 2586543.00
otherOperatingExpenses 21955783.00
interestExpense 66000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1039000.00
totalRevenue 24542326.00
totalOperatingExpenses 15548704.00
costOfRevenue 6407079.00
totalOtherIncomeExpenseNet -53351.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2448000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1876239.00
minorityInterest 0.00
netIncome 1015239.00
sellingGeneralAdministrative 12781695.00
grossProfit 16477760.00
reconciledDepreciation 1767591.00
ebit 1876239.00
ebitda 3643830.00
depreciationAndAmortization 1767591.00
operatingIncome 1928474.00
otherOperatingExpenses 20498110.00
interestExpense 53000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 861000.00
totalRevenue 22426584.00
totalOperatingExpenses 14549286.00
costOfRevenue 5948824.00
totalOtherIncomeExpenseNet -52235.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1494000.00
2001-06-30
date 2001-06-30
filing_date 2001-07-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1487087.00
minorityInterest 0.00
netIncome 840087.00
sellingGeneralAdministrative 10824909.00
grossProfit 13743759.00
reconciledDepreciation 1393358.00
ebit 1487087.00
ebitda 2880445.00
depreciationAndAmortization 1393358.00
operatingIncome 1525492.00
otherOperatingExpenses 16933545.00
interestExpense 53000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 647000.00
totalRevenue 18459037.00
totalOperatingExpenses 12218267.00
costOfRevenue 4715278.00
totalOtherIncomeExpenseNet -38405.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1015000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1152103.00
minorityInterest 0.00
netIncome 630103.00
sellingGeneralAdministrative 10508534.00
grossProfit 12936778.00
reconciledDepreciation 1264110.00
ebit 1152103.00
ebitda 2416213.00
depreciationAndAmortization 1264110.00
operatingIncome 1164134.00
otherOperatingExpenses 16535313.00
interestExpense 38000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 522000.00
totalRevenue 17699447.00
totalOperatingExpenses 11772644.00
costOfRevenue 4762669.00
totalOtherIncomeExpenseNet -12031.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 840000.00
2000-12-31
date 2000-12-31
filing_date 2001-01-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1152057.00
minorityInterest 0.00
netIncome 672057.00
sellingGeneralAdministrative 10086680.00
grossProfit 12481338.00
reconciledDepreciation 1230756.00
ebit 1152057.00
ebitda 2382813.00
depreciationAndAmortization 1230756.00
operatingIncome 1163902.00
otherOperatingExpenses 15371918.00
interestExpense 12000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 480000.00
totalRevenue 16535820.00
totalOperatingExpenses 11317436.00
costOfRevenue 4054482.00
totalOtherIncomeExpenseNet -11845.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 630000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 699543.00
minorityInterest 0.00
netIncome 401543.00
sellingGeneralAdministrative 9274579.00
grossProfit 11114717.00
reconciledDepreciation 1132557.00
ebit 699543.00
ebitda 1832100.00
depreciationAndAmortization 1132557.00
operatingIncome 707581.00
otherOperatingExpenses 14426918.00
interestExpense 12000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 298000.00
totalRevenue 15134499.00
totalOperatingExpenses 10407136.00
costOfRevenue 4019782.00
totalOtherIncomeExpenseNet -8038.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 672000.00
2000-06-30
date 2000-06-30
filing_date 2000-07-17
currency_symbol USD
incomeBeforeTax -1563355.00
netIncome -1013355.00
sellingGeneralAdministrative 8537548.00
grossProfit 7962855.00
reconciledDepreciation 979657.00
ebit -1563355.00
ebitda -583698.00
depreciationAndAmortization 979657.00
operatingIncome -1554350.00
otherOperatingExpenses 13171409.00
interestExpense 8000.00
incomeTaxExpense -550000.00
totalRevenue 11617059.00
totalOperatingExpenses 9517205.00
costOfRevenue 3654204.00
totalOtherIncomeExpenseNet -9005.00
netIncomeApplicableToCommonShares 401000.00
2000-03-31
date 2000-03-31
filing_date 2000-04-14
currency_symbol USD
incomeBeforeTax 485962.00
netIncome 174962.00
sellingGeneralAdministrative 8637424.00
grossProfit 9970070.00
reconciledDepreciation 841446.00
ebit 485962.00
ebitda 1327408.00
depreciationAndAmortization 841446.00
operatingIncome 491200.00
otherOperatingExpenses 12722023.00
interestExpense 9000.00
incomeTaxExpense 311000.00
totalRevenue 13213223.00
totalOperatingExpenses 9478870.00
costOfRevenue 3243153.00
totalOtherIncomeExpenseNet -5238.00
1999-12-31
date 1999-12-31
filing_date 2000-01-14
currency_symbol USD
incomeBeforeTax 1003933.00
netIncome 584933.00
sellingGeneralAdministrative 8525657.00
grossProfit 10196235.00
reconciledDepreciation 666645.00
ebit 1003933.00
ebitda 1670578.00
depreciationAndAmortization 666645.00
operatingIncome 1003933.00
otherOperatingExpenses 12061146.00
interestExpense 5000.00
incomeTaxExpense 419000.00
totalRevenue 13065079.00
totalOperatingExpenses 9192302.00
costOfRevenue 2868844.00
netIncomeApplicableToCommonShares 175000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-29
currency_symbol USD
incomeBeforeTax 2034794.00
netIncome 1203794.00
sellingGeneralAdministrative 7893870.00
grossProfit 10441407.00
reconciledDepreciation 512710.00
ebit 2034794.00
ebitda 2547504.00
depreciationAndAmortization 512710.00
operatingIncome 2034827.00
otherOperatingExpenses 11446535.00
incomeTaxExpense 831000.00
totalRevenue 13481362.00
totalOperatingExpenses 8406580.00
costOfRevenue 3039955.00
totalOtherIncomeExpenseNet -33.00
1999-06-30
date 1999-06-30
filing_date 1999-07-15
currency_symbol USD
incomeBeforeTax 1357578.00
netIncome 790578.00
sellingGeneralAdministrative 8103157.00
grossProfit 9913882.00
reconciledDepreciation 453147.00
ebit 1357578.00
ebitda 1810725.00
depreciationAndAmortization 453147.00
operatingIncome 1357578.00
otherOperatingExpenses 11139288.00
incomeTaxExpense 567000.00
totalRevenue 12496866.00
totalOperatingExpenses 8556304.00
costOfRevenue 2582984.00
1999-03-31
date 1999-03-31
filing_date 1999-04-14
currency_symbol USD
incomeBeforeTax 1235614.00
netIncome 716614.00
sellingGeneralAdministrative 7877997.00
grossProfit 9548178.00
reconciledDepreciation 434567.00
ebit 1235614.00
ebitda 1670181.00
depreciationAndAmortization 434567.00
operatingIncome 1235614.00
otherOperatingExpenses 11003341.00
incomeTaxExpense 519000.00
totalRevenue 12238955.00
totalOperatingExpenses 8312564.00
costOfRevenue 2690777.00
1998-12-31
date 1998-12-31
currency_symbol USD
incomeBeforeTax 1235614.00
netIncome 716614.00
sellingGeneralAdministrative 7877997.00
grossProfit 9548178.00
reconciledDepreciation 434567.00
ebit 1235614.00
ebitda 1670181.00
depreciationAndAmortization 434567.00
operatingIncome 1235614.00
otherOperatingExpenses 11003341.00
incomeTaxExpense 519000.00
totalRevenue 12238955.00
totalOperatingExpenses 8312564.00
costOfRevenue 2690777.00
1998-09-30
date 1998-09-30
filing_date 1998-11-25
currency_symbol USD
incomeBeforeTax 2678687.00
netIncome 1596687.00
sellingGeneralAdministrative 8595196.00
grossProfit 11662552.00
reconciledDepreciation 387474.00
ebit 2678687.00
ebitda 3066161.00
depreciationAndAmortization 387474.00
operatingIncome 2679882.00
otherOperatingExpenses 12817298.00
incomeTaxExpense 1082000.00
totalRevenue 15497180.00
totalOperatingExpenses 8982670.00
costOfRevenue 3834628.00
totalOtherIncomeExpenseNet -1195.00
1998-06-30
date 1998-06-30
filing_date 1998-07-15
currency_symbol USD
incomeBeforeTax 50381.00
netIncome 2381.00
sellingGeneralAdministrative 6257112.00
grossProfit 6603363.00
reconciledDepreciation 295870.00
ebit 50381.00
ebitda 346251.00
depreciationAndAmortization 295870.00
operatingIncome 50381.00
otherOperatingExpenses 9420146.00
incomeTaxExpense 48000.00
totalRevenue 9470527.00
totalOperatingExpenses 6552982.00
costOfRevenue 2867164.00
1998-03-31
date 1998-03-31
filing_date 1998-04-14
currency_symbol USD
incomeBeforeTax -127317.00
netIncome -115317.00
sellingGeneralAdministrative 6089759.00
grossProfit 6266351.00
reconciledDepreciation 303796.00
ebit -127317.00
ebitda 176479.00
depreciationAndAmortization 303796.00
operatingIncome -127204.00
otherOperatingExpenses 8581281.00
incomeTaxExpense -12000.00
totalRevenue 8454077.00
totalOperatingExpenses 6393555.00
costOfRevenue 2187726.00
totalOtherIncomeExpenseNet -113.00
1997-12-31
date 1997-12-31
currency_symbol USD
incomeBeforeTax -127317.00
netIncome -115317.00
sellingGeneralAdministrative 6089759.00
grossProfit 6266351.00
reconciledDepreciation 303796.00
ebit -127204.00
ebitda 176592.00
depreciationAndAmortization 303796.00
operatingIncome -127204.00
otherOperatingExpenses 8581281.00
incomeTaxExpense -12000.00
totalRevenue 8454077.00
totalOperatingExpenses 6393555.00
costOfRevenue 2187726.00
1997-09-30
date 1997-09-30
filing_date 1997-11-30
currency_symbol USD
incomeBeforeTax -6070871.00
netIncome -3748388.00
sellingGeneralAdministrative 5530516.00
grossProfit 5550825.00
reconciledDepreciation 321180.00
ebit -6014388.00
ebitda -5693208.00
depreciationAndAmortization 321180.00
operatingIncome -300871.00
otherOperatingExpenses 8046523.00
incomeTaxExpense -2266000.00
totalRevenue 7745652.00
totalOperatingExpenses 5851696.00
costOfRevenue 2194827.00
totalOtherIncomeExpenseNet -5770000.00
1997-06-30
date 1997-06-30
filing_date 1997-07-15
currency_symbol USD
incomeBeforeTax -614742.00
netIncome -1435240.00
sellingGeneralAdministrative 5399511.00
grossProfit 5119514.00
reconciledDepreciation 331290.00
ebit -1638240.00
ebitda -1306950.00
depreciationAndAmortization 331290.00
operatingIncome -611287.00
otherOperatingExpenses 7857449.00
incomeTaxExpense -203000.00
totalRevenue 7246162.00
totalOperatingExpenses 5730801.00
costOfRevenue 2126648.00
totalOtherIncomeExpenseNet -3455.00
1997-03-31
date 1997-03-31
filing_date 1997-04-14
currency_symbol USD
incomeBeforeTax -601170.00
netIncome -194295.00
sellingGeneralAdministrative 5493934.00
grossProfit 5238743.00
reconciledDepreciation -527312.00
ebit -365295.00
ebitda -892607.00
depreciationAndAmortization -527312.00
operatingIncome -600148.00
otherOperatingExpenses 7952948.00
incomeTaxExpense -171000.00
totalRevenue 7352800.00
totalOperatingExpenses 5838891.00
costOfRevenue 2114057.00
totalOtherIncomeExpenseNet -1022.00
1996-12-31
date 1996-12-31
filing_date 1997-01-14
currency_symbol USD
incomeBeforeTax 2680639.00
netIncome 463108.00
sellingGeneralAdministrative 8682772.00
grossProfit 12856643.00
reconciledDepreciation 1202791.00
ebit 912108.00
ebitda 2114899.00
depreciationAndAmortization 1202791.00
operatingIncome 2971080.00
otherOperatingExpenses 15210908.00
incomeTaxExpense 449000.00
totalRevenue 18181988.00
totalOperatingExpenses 9885563.00
costOfRevenue 5325345.00
totalOtherIncomeExpenseNet -290441.00
1996-09-30
date 1996-09-30
currency_symbol USD
incomeBeforeTax 2680639.00
netIncome 463108.00
sellingGeneralAdministrative 8682772.00
grossProfit 12856643.00
reconciledDepreciation 1202791.00
ebit 2971080.00
ebitda 4173871.00
depreciationAndAmortization 1202791.00
operatingIncome 2971080.00
otherOperatingExpenses 15210908.00
incomeTaxExpense 449000.00
totalRevenue 18181988.00
totalOperatingExpenses 9885563.00
costOfRevenue 5325345.00
1996-06-30
date 1996-06-30
filing_date 1996-08-31
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 1100000.00
sellingGeneralAdministrative 8100000.00
grossProfit 11300000.00
reconciledDepreciation 1000000.00
ebit 700000.00
ebitda 1700000.00
depreciationAndAmortization 1000000.00
operatingIncome 2200000.00
otherOperatingExpenses 14100000.00
incomeTaxExpense -400000.00
totalRevenue 16300000.00
totalOperatingExpenses 9100000.00
costOfRevenue 5000000.00
totalOtherIncomeExpenseNet -1500000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-31
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 700000.00
grossProfit 11500000.00
reconciledDepreciation 1000000.00
ebit 1300000.00
ebitda 2300000.00
depreciationAndAmortization 1000000.00
operatingIncome 2900000.00
otherOperatingExpenses 13100000.00
incomeTaxExpense 600000.00
totalRevenue 16000000.00
totalOperatingExpenses 8600000.00
costOfRevenue 4500000.00
totalOtherIncomeExpenseNet -1600000.00
1995-12-31
date 1995-12-31
filing_date 1996-02-29
currency_symbol USD
incomeBeforeTax 1300000.00
netIncome 700000.00
grossProfit 10600000.00
reconciledDepreciation 900000.00
ebit 1300000.00
ebitda 2200000.00
depreciationAndAmortization 900000.00
operatingIncome 2800000.00
otherOperatingExpenses 11600000.00
incomeTaxExpense 600000.00
totalRevenue 14400000.00
totalOperatingExpenses 7800000.00
costOfRevenue 3800000.00
totalOtherIncomeExpenseNet -1500000.00
1995-09-30
date 1995-09-30
filing_date 1995-11-30
currency_symbol USD
incomeBeforeTax 1400000.00
netIncome 800000.00
grossProfit 10300000.00
reconciledDepreciation 1000000.00
ebit 1400000.00
ebitda 2400000.00
depreciationAndAmortization 1000000.00
operatingIncome 2700000.00
otherOperatingExpenses 11200000.00
incomeTaxExpense 600000.00
totalRevenue 13900000.00
totalOperatingExpenses 7600000.00
costOfRevenue 3600000.00
totalOtherIncomeExpenseNet -1300000.00
1995-06-30
date 1995-06-30
filing_date 1995-08-31
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 900000.00
grossProfit 10400000.00
reconciledDepreciation 1000000.00
ebit 1600000.00
ebitda 2600000.00
depreciationAndAmortization 1000000.00
operatingIncome 2900000.00
otherOperatingExpenses 11700000.00
incomeTaxExpense 700000.00
totalRevenue 14600000.00
totalOperatingExpenses 7500000.00
costOfRevenue 4200000.00
totalOtherIncomeExpenseNet -1300000.00
1995-03-31
date 1995-03-31
filing_date 1995-05-31
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 900000.00
grossProfit 9500000.00
reconciledDepreciation 900000.00
ebit 1500000.00
ebitda 2400000.00
depreciationAndAmortization 900000.00
operatingIncome 2700000.00
otherOperatingExpenses 11700000.00
incomeTaxExpense 600000.00
totalRevenue 14400000.00
totalOperatingExpenses 6800000.00
costOfRevenue 4900000.00
totalOtherIncomeExpenseNet -1200000.00
1994-12-31
date 1994-12-31
filing_date 1995-02-28
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1000000.00
grossProfit 9500000.00
reconciledDepreciation 800000.00
ebit 1600000.00
ebitda 2400000.00
depreciationAndAmortization 800000.00
operatingIncome 2600000.00
otherOperatingExpenses 11500000.00
incomeTaxExpense 600000.00
totalRevenue 14100000.00
totalOperatingExpenses 6900000.00
costOfRevenue 4600000.00
totalOtherIncomeExpenseNet -1000000.00
1994-09-30
date 1994-09-30
filing_date 1994-11-30
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1200000.00
grossProfit 9400000.00
reconciledDepreciation 800000.00
ebit 1900000.00
ebitda 2700000.00
depreciationAndAmortization 800000.00
operatingIncome 2700000.00
otherOperatingExpenses 10800000.00
incomeTaxExpense 700000.00
totalRevenue 13500000.00
totalOperatingExpenses 6700000.00
costOfRevenue 4100000.00
totalOtherIncomeExpenseNet -800000.00
1994-06-30
date 1994-06-30
filing_date 1994-08-31
currency_symbol USD
incomeBeforeTax 1900000.00
netIncome 1100000.00
grossProfit 9000000.00
reconciledDepreciation 600000.00
ebit 1900000.00
ebitda 2500000.00
depreciationAndAmortization 600000.00
operatingIncome 2600000.00
otherOperatingExpenses 10400000.00
incomeTaxExpense 800000.00
totalRevenue 13000000.00
totalOperatingExpenses 6400000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet -700000.00
1994-03-31
date 1994-03-31
filing_date 1994-05-31
currency_symbol USD
incomeBeforeTax 2100000.00
netIncome 1300000.00
grossProfit 9000000.00
reconciledDepreciation 600000.00
ebit 2100000.00
ebitda 2700000.00
depreciationAndAmortization 600000.00
operatingIncome 2700000.00
otherOperatingExpenses 10600000.00
incomeTaxExpense 800000.00
totalRevenue 13300000.00
totalOperatingExpenses 6300000.00
costOfRevenue 4300000.00
totalOtherIncomeExpenseNet -600000.00
1993-12-31
date 1993-12-31
filing_date 1994-02-28
currency_symbol USD
incomeBeforeTax 2500000.00
netIncome 1500000.00
grossProfit 8700000.00
reconciledDepreciation 600000.00
ebit 2500000.00
ebitda 3100000.00
depreciationAndAmortization 600000.00
operatingIncome 2800000.00
otherOperatingExpenses 10300000.00
incomeTaxExpense 1000000.00
totalRevenue 13100000.00
totalOperatingExpenses 5900000.00
costOfRevenue 4400000.00
totalOtherIncomeExpenseNet -300000.00
1993-09-30
date 1993-09-30
filing_date 1993-11-30
currency_symbol USD
incomeBeforeTax 2400000.00
netIncome 1400000.00
grossProfit 8500000.00
reconciledDepreciation 500000.00
ebit 2400000.00
ebitda 2900000.00
depreciationAndAmortization 500000.00
operatingIncome 2700000.00
otherOperatingExpenses 9800000.00
incomeTaxExpense 1000000.00
totalRevenue 12500000.00
totalOperatingExpenses 5800000.00
costOfRevenue 4000000.00
totalOtherIncomeExpenseNet -300000.00
1993-06-30
date 1993-06-30
filing_date 1993-08-31
currency_symbol USD
incomeBeforeTax 2200000.00
netIncome 1200000.00
grossProfit 7800000.00
reconciledDepreciation 500000.00
ebit 2200000.00
ebitda 2700000.00
depreciationAndAmortization 500000.00
operatingIncome 2400000.00
otherOperatingExpenses 9100000.00
incomeTaxExpense 1000000.00
totalRevenue 11500000.00
totalOperatingExpenses 5400000.00
costOfRevenue 3700000.00
totalOtherIncomeExpenseNet -200000.00
1993-03-31
date 1993-03-31
filing_date 1993-05-31
currency_symbol USD
incomeBeforeTax 2600000.00
netIncome 1500000.00
grossProfit 8100000.00
reconciledDepreciation 500000.00
ebit 2600000.00
ebitda 3100000.00
depreciationAndAmortization 500000.00
operatingIncome 2800000.00
otherOperatingExpenses 8800000.00
incomeTaxExpense 1100000.00
totalRevenue 11600000.00
totalOperatingExpenses 5300000.00
costOfRevenue 3500000.00
totalOtherIncomeExpenseNet -200000.00
1992-12-31
date 1992-12-31
filing_date 1993-02-28
currency_symbol USD
incomeBeforeTax 2700000.00
netIncome 1600000.00
grossProfit 8000000.00
reconciledDepreciation 500000.00
ebit 2700000.00
ebitda 3200000.00
depreciationAndAmortization 500000.00
operatingIncome 2800000.00
otherOperatingExpenses 8600000.00
incomeTaxExpense 1100000.00
totalRevenue 11400000.00
totalOperatingExpenses 5200000.00
costOfRevenue 3400000.00
totalOtherIncomeExpenseNet -100000.00
1992-09-30
date 1992-09-30
filing_date 1992-11-30
currency_symbol USD
incomeBeforeTax 2000000.00
netIncome 1200000.00
grossProfit 6500000.00
reconciledDepreciation 300000.00
ebit 2000000.00
ebitda 2300000.00
depreciationAndAmortization 300000.00
operatingIncome 2100000.00
otherOperatingExpenses 7300000.00
incomeTaxExpense 800000.00
totalRevenue 9400000.00
totalOperatingExpenses 4400000.00
costOfRevenue 2900000.00
totalOtherIncomeExpenseNet -100000.00
1992-06-30
date 1992-06-30
filing_date 1992-08-31
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1000000.00
grossProfit 6400000.00
reconciledDepreciation 300000.00
ebit 1600000.00
ebitda 1900000.00
depreciationAndAmortization 300000.00
operatingIncome 1600000.00
otherOperatingExpenses 7900000.00
incomeTaxExpense 600000.00
totalRevenue 9500000.00
totalOperatingExpenses 4800000.00
costOfRevenue 3100000.00
1992-03-31
date 1992-03-31
filing_date 1992-05-31
currency_symbol USD
incomeBeforeTax 2100000.00
netIncome 1200000.00
grossProfit 6700000.00
reconciledDepreciation 400000.00
ebit 2100000.00
ebitda 2500000.00
depreciationAndAmortization 400000.00
operatingIncome 2100000.00
otherOperatingExpenses 7500000.00
incomeTaxExpense 900000.00
totalRevenue 9600000.00
totalOperatingExpenses 4600000.00
costOfRevenue 2900000.00
1991-12-31
date 1991-12-31
filing_date 1992-02-29
currency_symbol USD
incomeBeforeTax 2200000.00
netIncome 1300000.00
grossProfit 6300000.00
reconciledDepreciation 300000.00
ebit 2200000.00
ebitda 2500000.00
depreciationAndAmortization 300000.00
operatingIncome 2100000.00
otherOperatingExpenses 7100000.00
incomeTaxExpense 900000.00
totalRevenue 9200000.00
totalOperatingExpenses 4200000.00
costOfRevenue 2900000.00
totalOtherIncomeExpenseNet 100000.00
1991-09-30
date 1991-09-30
filing_date 1991-11-30
currency_symbol USD
incomeBeforeTax 1700000.00
netIncome 1000000.00
grossProfit 5700000.00
reconciledDepreciation 300000.00
ebit 1700000.00
ebitda 2000000.00
depreciationAndAmortization 300000.00
operatingIncome 1600000.00
otherOperatingExpenses 7100000.00
incomeTaxExpense 700000.00
totalRevenue 8700000.00
totalOperatingExpenses 4100000.00
costOfRevenue 3000000.00
totalOtherIncomeExpenseNet 100000.00
1991-06-30
date 1991-06-30
filing_date 1991-08-31
currency_symbol USD
ebitda -17800000.00
operatingIncome -17800000.00
totalRevenue 7600000.00
1991-03-31
date 1991-03-31
filing_date 1991-05-31
currency_symbol USD
ebitda 7800000.00
operatingIncome 7800000.00
totalRevenue 7800000.00
1990-12-31
date 1990-12-31
filing_date 1991-02-28
currency_symbol USD
ebitda 7800000.00
operatingIncome 7800000.00
totalRevenue 7800000.00
1990-09-30
date 1990-09-30
filing_date 1990-11-30
currency_symbol USD
ebitda 7800000.00
operatingIncome 7800000.00
totalRevenue 7800000.00
1990-06-30
date 1990-06-30
filing_date 1990-08-31
currency_symbol USD
ebitda -18300000.00
operatingIncome -18300000.00
totalRevenue 7200000.00
1990-03-31
date 1990-03-31
filing_date 1990-05-31
currency_symbol USD
ebitda 7200000.00
operatingIncome 7200000.00
totalRevenue 7200000.00
1989-12-31
date 1989-12-31
filing_date 1990-02-28
currency_symbol USD
ebitda 7200000.00
operatingIncome 7200000.00
totalRevenue 7200000.00
1989-09-30
date 1989-09-30
filing_date 1989-11-30
currency_symbol USD
ebitda 7200000.00
operatingIncome 7200000.00
totalRevenue 7200000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 133721000.00
netIncome 104914000.00
sellingGeneralAdministrative 41991000.00
sellingAndMarketingExpenses 6529000.00
grossProfit 203000000.00
reconciledDepreciation 11298000.00
ebit 166021000.00
ebitda 177319000.00
depreciationAndAmortization 11298000.00
nonOperatingIncomeNetOther 25301000.00
operatingIncome 143182000.00
otherOperatingExpenses 338070000.00
interestExpense 34762000.00
taxProvision 26345000.00
netInterestIncome -34762000.00
incomeTaxExpense 26345000.00
totalRevenue 481252000.00
totalOperatingExpenses 59818000.00
costOfRevenue 278252000.00
totalOtherIncomeExpenseNet -9461000.00
discontinuedOperations -2462000.00
netIncomeFromContinuingOps 107376000.00
netIncomeApplicableToCommonShares 104914000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-02
currency_symbol USD
incomeBeforeTax 74399000.00
netIncome -223631000.00
sellingGeneralAdministrative 42991000.00
sellingAndMarketingExpenses 12197000.00
grossProfit 187352000.00
reconciledDepreciation 45887000.00
ebit -162624000.00
ebitda -116737000.00
depreciationAndAmortization 45887000.00
operatingIncome 117876000.00
otherOperatingExpenses 315480000.00
interestExpense 43477000.00
taxProvision 17530000.00
netInterestIncome -43477000.00
nonRecurring 4358000.00
incomeTaxExpense 17530000.00
totalRevenue 437714000.00
totalOperatingExpenses 65118000.00
costOfRevenue 250362000.00
totalOtherIncomeExpenseNet -43477000.00
discontinuedOperations -280500000.00
netIncomeFromContinuingOps 56869000.00
netIncomeApplicableToCommonShares -223631000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-27
currency_symbol USD
incomeBeforeTax -326409000.00
netIncome -286821000.00
sellingGeneralAdministrative 110038000.00
sellingAndMarketingExpenses 158006000.00
grossProfit 453100000.00
reconciledDepreciation 50775000.00
ebit -249843000.00
ebitda -199068000.00
depreciationAndAmortization 50775000.00
operatingIncome -249843000.00
otherOperatingExpenses 996876000.00
interestExpense 76566000.00
taxProvision -39588000.00
interestIncome 76566000.00
netInterestIncome -76566000.00
nonRecurring 384124000.00
incomeTaxExpense -39588000.00
totalRevenue 1131157000.00
totalOperatingExpenses 318819000.00
costOfRevenue 678057000.00
totalOtherIncomeExpenseNet -76566000.00
discontinuedOperations -280500000.00
netIncomeFromContinuingOps -286821000.00
netIncomeApplicableToCommonShares -286821000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 124948000.00
minorityInterest 0.00
netIncome 98803000.00
sellingGeneralAdministrative 35113000.00
grossProfit 173585000.00
reconciledDepreciation 4667000.00
ebit 134582000.00
ebitda 139249000.00
depreciationAndAmortization 4667000.00
operatingIncome 133681000.00
otherOperatingExpenses 472494000.00
interestExpense 8733000.00
taxProvision 27046000.00
interestIncome 8733000.00
netInterestIncome -8733000.00
extraordinaryItems 901000.00
nonRecurring 124000.00
incomeTaxExpense 27046000.00
totalRevenue 606299000.00
totalOperatingExpenses 39780000.00
costOfRevenue 432714000.00
totalOtherIncomeExpenseNet -8733000.00
discontinuedOperations 901000.00
netIncomeFromContinuingOps 97902000.00
netIncomeApplicableToCommonShares 98803000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 104783000.00
netIncome 63715000.00
sellingGeneralAdministrative 34361000.00
grossProfit 161337000.00
reconciledDepreciation 3357000.00
ebit 122881000.00
ebitda 126238000.00
depreciationAndAmortization 3357000.00
operatingIncome 120396000.00
otherOperatingExpenses 433323000.00
interestExpense 15613000.00
taxProvision 43553000.00
interestIncome 15613000.00
netInterestIncome -15613000.00
extraordinaryItems -4957000.00
nonRecurring 3223000.00
incomeTaxExpense 43553000.00
totalRevenue 556942000.00
totalOperatingExpenses 37718000.00
costOfRevenue 395605000.00
totalOtherIncomeExpenseNet -15613000.00
discontinuedOperations 2485000.00
netIncomeFromContinuingOps 61230000.00
netIncomeApplicableToCommonShares 63715000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 78064000.00
minorityInterest 496000.00
netIncome -129111000.00
sellingGeneralAdministrative 39478000.00
grossProfit 143878000.00
ebit -89820000.00
ebitda -58528000.00
depreciationAndAmortization 31292000.00
operatingIncome 95382000.00
otherOperatingExpenses 400683000.00
interestExpense 17318000.00
taxProvision 21973000.00
interestIncome 17318000.00
netInterestIncome -17318000.00
extraordinaryItems -184706000.00
nonRecurring 4933000.00
incomeTaxExpense 21973000.00
totalRevenue 500998000.00
totalOperatingExpenses 43563000.00
costOfRevenue 357120000.00
totalOtherIncomeExpenseNet -17318000.00
discontinuedOperations -184706000.00
netIncomeFromContinuingOps 56091000.00
netIncomeApplicableToCommonShares -129111000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-04
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -35089000.00
minorityInterest 371000.00
netIncome -30947000.00
sellingGeneralAdministrative 68142000.00
grossProfit 134689000.00
ebit -16390000.00
ebitda 33465000.00
depreciationAndAmortization 49855000.00
nonOperatingIncomeNetOther -20229000.00
operatingIncome 3468000.00
otherOperatingExpenses 753906000.00
interestExpense 18328000.00
taxProvision 29285000.00
interestIncome 17996000.00
extraordinaryItems -74952000.00
nonRecurring 15097000.00
incomeTaxExpense -3771000.00
totalRevenue 770598000.00
totalOperatingExpenses 117997000.00
costOfRevenue 635909000.00
totalOtherIncomeExpenseNet -38557000.00
discontinuedOperations -74952000.00
netIncomeFromContinuingOps -31318000.00
netIncomeApplicableToCommonShares -30947000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -10148000.00
netIncome -5561000.00
sellingGeneralAdministrative 65377000.00
grossProfit 143903000.00
ebit 7433000.00
ebitda 60811000.00
depreciationAndAmortization 53378000.00
operatingIncome 7433000.00
otherOperatingExpenses 717035000.00
interestExpense 17581000.00
taxProvision 27558000.00
extraordinaryItems -48397000.00
nonRecurring 5910000.00
incomeTaxExpense -4587000.00
totalRevenue 742183000.00
totalOperatingExpenses 118755000.00
costOfRevenue 598280000.00
totalOtherIncomeExpenseNet -17581000.00
discontinuedOperations -48397000.00
netIncomeFromContinuingOps -5561000.00
netIncomeApplicableToCommonShares -5561000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -14177000.00
netIncome -8541000.00
sellingGeneralAdministrative 61205000.00
grossProfit 115898000.00
ebit 1902000.00
ebitda 54693000.00
depreciationAndAmortization 52791000.00
operatingIncome 1902000.00
otherOperatingExpenses 661383000.00
interestExpense 16079000.00
incomeTaxExpense -5636000.00
totalRevenue 663285000.00
totalOperatingExpenses 113996000.00
costOfRevenue 547387000.00
totalOtherIncomeExpenseNet -16079000.00
netIncomeFromContinuingOps -8541000.00
netIncomeApplicableToCommonShares -8541000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 14746000.00
netIncome 8024000.00
sellingGeneralAdministrative 60888000.00
grossProfit 143290000.00
ebit 28895000.00
ebitda 80629000.00
depreciationAndAmortization 51734000.00
operatingIncome 28895000.00
otherOperatingExpenses 646502000.00
interestExpense 14149000.00
nonRecurring 1773000.00
incomeTaxExpense 6722000.00
totalRevenue 677170000.00
totalOperatingExpenses 112622000.00
costOfRevenue 533880000.00
totalOtherIncomeExpenseNet -14149000.00
netIncomeFromContinuingOps 8024000.00
netIncomeApplicableToCommonShares 8024000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -142307000.00
netIncome -157693000.00
sellingGeneralAdministrative 64843000.00
grossProfit 178041000.00
ebit -129114000.00
ebitda -79126000.00
depreciationAndAmortization 49988000.00
operatingIncome -129114000.00
otherOperatingExpenses 625555000.00
interestExpense 13193000.00
nonRecurring 192324000.00
incomeTaxExpense 15386000.00
totalRevenue 688765000.00
totalOperatingExpenses 114831000.00
costOfRevenue 510724000.00
totalOtherIncomeExpenseNet -13193000.00
netIncomeFromContinuingOps -157693000.00
netIncomeApplicableToCommonShares -157693000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
incomeBeforeTax 77775000.00
netIncome 47330000.00
sellingGeneralAdministrative 72830000.00
grossProfit 226620000.00
ebit 91939000.00
ebitda 144695000.00
depreciationAndAmortization 52756000.00
operatingIncome 90776000.00
otherOperatingExpenses 619299000.00
interestExpense 14164000.00
incomeTaxExpense 30445000.00
totalRevenue 720333000.00
totalOperatingExpenses 125586000.00
costOfRevenue 493713000.00
totalOtherIncomeExpenseNet -13001000.00
netIncomeApplicableToCommonShares 47330000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
incomeBeforeTax 20511000.00
netIncome 10374000.00
sellingGeneralAdministrative 71535000.00
grossProfit 194427000.00
ebit 36228000.00
ebitda 85517000.00
depreciationAndAmortization 49289000.00
operatingIncome 73603000.00
otherOperatingExpenses 643823000.00
interestExpense 15717000.00
incomeTaxExpense 10137000.00
totalRevenue 717426000.00
totalOperatingExpenses 120824000.00
costOfRevenue 522999000.00
totalOtherIncomeExpenseNet -53092000.00
netIncomeApplicableToCommonShares 10374000.00
2008-12-31
date 2008-12-31
filing_date 2008-08-31
currency_symbol USD
incomeBeforeTax 92555000.00
netIncome 54815000.00
sellingGeneralAdministrative 71342000.00
grossProfit 232303000.00
ebit 92555000.00
ebitda 141202000.00
depreciationAndAmortization 48647000.00
operatingIncome 113482000.00
otherOperatingExpenses 622761000.00
interestExpense 0.00
incomeTaxExpense 37740000.00
totalRevenue 736243000.00
totalOperatingExpenses 118821000.00
costOfRevenue 503940000.00
totalOtherIncomeExpenseNet -20927000.00
netIncomeApplicableToCommonShares 54815000.00
2007-12-31
date 2007-12-31
filing_date 2007-10-29
currency_symbol USD
incomeBeforeTax 75284000.00
netIncome 45121000.00
sellingGeneralAdministrative 67352000.00
grossProfit 197865000.00
ebit 75284000.00
ebitda 113319000.00
depreciationAndAmortization 38035000.00
operatingIncome 93469000.00
otherOperatingExpenses 522117000.00
interestExpense 0.00
incomeTaxExpense 30163000.00
totalRevenue 615586000.00
totalOperatingExpenses 104396000.00
costOfRevenue 417721000.00
totalOtherIncomeExpenseNet -18185000.00
netIncomeApplicableToCommonShares 45121000.00
2006-12-31
date 2006-12-31
filing_date 2006-11-13
currency_symbol USD
incomeBeforeTax 61160000.00
netIncome 37151000.00
sellingGeneralAdministrative 44417000.00
grossProfit 131147000.00
ebit 61160000.00
ebitda 86153000.00
depreciationAndAmortization 24993000.00
operatingIncome 62213000.00
otherOperatingExpenses 350095000.00
interestExpense 0.00
incomeTaxExpense 24009000.00
totalRevenue 412308000.00
totalOperatingExpenses 68934000.00
costOfRevenue 281161000.00
totalOtherIncomeExpenseNet -1053000.00
netIncomeApplicableToCommonShares 37151000.00
2005-12-31
date 2005-12-31
filing_date 2005-11-14
currency_symbol USD
incomeBeforeTax 54795000.00
netIncome 33084000.00
sellingGeneralAdministrative 28418000.00
grossProfit 107251000.00
ebit 54795000.00
ebitda 77691000.00
depreciationAndAmortization 22896000.00
operatingIncome 56425000.00
otherOperatingExpenses 256079000.00
interestExpense 0.00
incomeTaxExpense 21711000.00
totalRevenue 312504000.00
totalOperatingExpenses 50826000.00
costOfRevenue 205253000.00
totalOtherIncomeExpenseNet -1630000.00
netIncomeApplicableToCommonShares 33084000.00
2004-12-31
date 2004-12-31
filing_date 2004-11-12
currency_symbol USD
incomeBeforeTax 43303000.00
netIncome 26058000.00
sellingGeneralAdministrative 23686000.00
grossProfit 88948000.00
ebit 43303000.00
ebitda 62521000.00
depreciationAndAmortization 19218000.00
operatingIncome 46812000.00
otherOperatingExpenses 198598000.00
interestExpense 0.00
incomeTaxExpense 17245000.00
totalRevenue 245410000.00
totalOperatingExpenses 42136000.00
costOfRevenue 156462000.00
totalOtherIncomeExpenseNet -3509000.00
netIncomeApplicableToCommonShares 26058000.00
2003-12-31
date 2003-12-31
filing_date 2003-11-21
currency_symbol USD
incomeBeforeTax 31311000.00
netIncome 18474000.00
sellingGeneralAdministrative 16511000.00
grossProfit 59341000.00
ebit 31311000.00
ebitda 42261000.00
depreciationAndAmortization 10950000.00
operatingIncome 31880000.00
otherOperatingExpenses 133591000.00
interestExpense 0.00
incomeTaxExpense 12837000.00
totalRevenue 165471000.00
totalOperatingExpenses 27461000.00
costOfRevenue 106130000.00
totalOtherIncomeExpenseNet -569000.00
netIncomeApplicableToCommonShares 18474000.00
2002-12-31
date 2002-12-31
filing_date 2002-11-19
currency_symbol USD
incomeBeforeTax 17549610.00
netIncome 10354610.00
sellingGeneralAdministrative 12726450.00
grossProfit 37917029.00
ebit 17549610.00
ebitda 24820867.00
depreciationAndAmortization 7271257.00
operatingIncome 17919322.00
otherOperatingExpenses 104842784.00
interestExpense 0.00
incomeTaxExpense 7195000.00
totalRevenue 122762106.00
totalOperatingExpenses 19997707.00
costOfRevenue 84845077.00
totalOtherIncomeExpenseNet -369712.00
netIncomeApplicableToCommonShares 10355000.00
2001-12-31
date 2001-12-31
filing_date 2001-11-29
currency_symbol USD
incomeBeforeTax 5667486.00
netIncome 3157486.00
sellingGeneralAdministrative 44201818.00
grossProfit 55639635.00
ebit 5667486.00
ebitda 11323301.00
depreciationAndAmortization 5655815.00
operatingIncome 5782002.00
otherOperatingExpenses 69338886.00
interestExpense 0.00
incomeTaxExpense 2510000.00
totalRevenue 75120888.00
totalOperatingExpenses 49857633.00
costOfRevenue 19481253.00
totalOtherIncomeExpenseNet -114516.00
netIncomeApplicableToCommonShares 3157000.00
2000-12-31
date 2000-12-31
filing_date 2000-11-29
currency_symbol USD
incomeBeforeTax 626083.00
netIncome 148083.00
sellingGeneralAdministrative 34975208.00
grossProfit 39243877.00
ebit 626083.00
ebitda 4246388.00
depreciationAndAmortization 3620305.00
operatingIncome 648364.00
otherOperatingExpenses 52381496.00
interestExpense 0.00
incomeTaxExpense 478000.00
totalRevenue 53029860.00
totalOperatingExpenses 38595513.00
costOfRevenue 13785983.00
totalOtherIncomeExpenseNet -22281.00
netIncomeApplicableToCommonShares 148000.00
1999-12-31
date 1999-12-31
filing_date 1999-11-29
currency_symbol USD
incomeBeforeTax 5681680.00
netIncome 3316680.00
sellingGeneralAdministrative 31362186.00
grossProfit 38849565.00
ebit 5681680.00
ebitda 7487090.00
depreciationAndAmortization 1805410.00
operatingIncome 5681969.00
otherOperatingExpenses 44370103.00
interestExpense 0.00
incomeTaxExpense 2365000.00
totalRevenue 50052072.00
totalOperatingExpenses 33167596.00
costOfRevenue 11202507.00
totalOtherIncomeExpenseNet -289.00
1998-12-31
date 1998-12-31
filing_date 1998-11-25
currency_symbol USD
incomeBeforeTax -3469120.00
netIncome -2264637.00
sellingGeneralAdministrative 26472583.00
grossProfit 30083091.00
ebit -3412637.00
ebitda -2104317.00
depreciationAndAmortization 1308320.00
operatingIncome 2302188.00
otherOperatingExpenses 38865248.00
interestExpense 0.00
incomeTaxExpense -1148000.00
totalRevenue 41167436.00
totalOperatingExpenses 27780903.00
costOfRevenue 11084345.00
totalOtherIncomeExpenseNet -5771308.00
1997-12-31
date 1997-12-31
filing_date 1997-08-31
currency_symbol USD
incomeBeforeTax -949562.00
netIncome -1683033.00
sellingGeneralAdministrative 21437253.00
grossProfit 21835028.00
ebit -1890033.00
ebitda -548208.00
depreciationAndAmortization 1341825.00
operatingIncome -944050.00
otherOperatingExpenses 31480826.00
interestExpense 0.00
incomeTaxExpense -207000.00
totalRevenue 30536776.00
totalOperatingExpenses 22779078.00
costOfRevenue 8701748.00
totalOtherIncomeExpenseNet -5512.00
1996-12-31
date 1996-12-31
filing_date 1996-08-31
currency_symbol USD
incomeBeforeTax 4700000.00
netIncome 3300000.00
sellingGeneralAdministrative 29100000.00
grossProfit 43700000.00
ebit 4700000.00
ebitda 8600000.00
depreciationAndAmortization 3900000.00
operatingIncome 10700000.00
otherOperatingExpenses 49900000.00
interestExpense 0.00
incomeTaxExpense 1400000.00
totalRevenue 60600000.00
totalOperatingExpenses 33000000.00
costOfRevenue 16900000.00
totalOtherIncomeExpenseNet -6000000.00
1995-12-31
date 1995-12-31
filing_date 1995-08-31
currency_symbol USD
incomeBeforeTax 6600000.00
netIncome 3900000.00
grossProfit 38900000.00
ebit 6600000.00
ebitda 10100000.00
depreciationAndAmortization 3500000.00
operatingIncome 11000000.00
otherOperatingExpenses 45600000.00
interestExpense 0.00
incomeTaxExpense 2700000.00
totalRevenue 56600000.00
totalOperatingExpenses 27900000.00
costOfRevenue 17700000.00
totalOtherIncomeExpenseNet -4400000.00
1994-12-31
date 1994-12-31
filing_date 1994-08-31
currency_symbol USD
incomeBeforeTax 8900000.00
netIncome 5300000.00
grossProfit 35300000.00
ebit 8900000.00
ebitda 11200000.00
depreciationAndAmortization 2300000.00
operatingIncome 10900000.00
otherOperatingExpenses 41100000.00
interestExpense 0.00
incomeTaxExpense 3600000.00
totalRevenue 52000000.00
totalOperatingExpenses 24400000.00
costOfRevenue 16700000.00
totalOtherIncomeExpenseNet -2000000.00
1993-12-31
date 1993-12-31
filing_date 1993-08-31
currency_symbol USD
incomeBeforeTax 9400000.00
netIncome 5500000.00
grossProfit 30400000.00
ebit 9400000.00
ebitda 11200000.00
depreciationAndAmortization 1800000.00
operatingIncome 10100000.00
otherOperatingExpenses 33900000.00
interestExpense 0.00
incomeTaxExpense 3900000.00
totalRevenue 44000000.00
totalOperatingExpenses 20300000.00
costOfRevenue 13600000.00
totalOtherIncomeExpenseNet -700000.00
1992-12-31
date 1992-12-31
filing_date 1992-08-31
currency_symbol USD
incomeBeforeTax 7400000.00
netIncome 4400000.00
grossProfit 25200000.00
ebit 7400000.00
ebitda 8700000.00
depreciationAndAmortization 1300000.00
operatingIncome 7400000.00
otherOperatingExpenses 29700000.00
interestExpense 0.00
incomeTaxExpense 3000000.00
totalRevenue 37100000.00
totalOperatingExpenses 17800000.00
costOfRevenue 11900000.00
1991-12-31
date 1991-12-31
filing_date 1991-08-31
currency_symbol USD
incomeBeforeTax 3700000.00
netIncome 2100000.00
grossProfit 21200000.00
ebit 3700000.00
ebitda 5000000.00
depreciationAndAmortization 1300000.00
operatingIncome 5500000.00
otherOperatingExpenses 25400000.00
interestExpense 0.00
incomeTaxExpense 1600000.00
totalRevenue 30900000.00
totalOperatingExpenses 15700000.00
costOfRevenue 9700000.00
totalOtherIncomeExpenseNet -1800000.00
1990-12-31
date 1990-12-31
filing_date 1990-08-31
currency_symbol USD
incomeBeforeTax 500000.00
netIncome -2300000.00
grossProfit 18400000.00
ebit -1900000.00
ebitda -400000.00
depreciationAndAmortization 1500000.00
operatingIncome 3300000.00
otherOperatingExpenses 25500000.00
interestExpense 0.00
incomeTaxExpense 400000.00
totalRevenue 28800000.00
totalOperatingExpenses 15100000.00
costOfRevenue 10400000.00
totalOtherIncomeExpenseNet -2800000.00