Аналитика онлайн » TXMD

TherapeuticsMD, Inc. - фармацевтическая компания, которая специализируется на разработке и коммерциализации продуктов для женщин. Его технология, SYMBODA, разрабатывает передовые лекарственные препараты для гормонотерапии, позволяющие доставлять биоидентичные гормоны с помощью различных лекарственных форм и способов введения. Фирма также производит и распространяет фирменные пренатальные витамины общего назначения, а также безрецептурные витамины под брендами BIJUVA, IMVEXXY, vitaMedMD и BocaGreenMD. Компания была основана Робертом Дж. Финицио и Брайаном А. Берником в 1907 году, ее штаб-квартира находится в Бока-Ратон, Флорида.

General
Code TXMD
Type Common Stock
Name TherapeuticsMD Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000LKB954
ISIN US88338N2062
PrimaryTicker TXMD.US
CUSIP 03149A103
CIK 25743
EmployerIdNumber 87-0233535
FiscalYearEnd December
IPODate 2003-12-11
InternationalDomestic Domestic
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
GicSector Health Care
GicGroup Pharmaceuticals, Biotechnology & Life Sciences
GicIndustry Pharmaceuticals
GicSubIndustry Pharmaceuticals
HomeCategory Domestic
IsDelisted Нет
Address 951 Yamato Road, Boca Raton, FL, United States, 33431
Listings
0
Code 29T
Exchange F
Name TherapeuticsMD Inc
Phone 561 961 1900
WebURL https://www.therapeuticsmd.com
FullTimeEmployees 1
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 25380662
MarketCapitalizationMln 25.3807
EBITDA 51596000
PERatio 0.4763
PEGRatio -0.73
WallStreetTargetPrice 5
BookValue 2.653
DividendShare 0
DividendYield 0.0133
EarningsShare 4.85
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.9847
OperatingMarginTTM 33.4528
ReturnOnAssetsTTM 0.3457
ReturnOnEquityTTM 0.1134
RevenueTTM 69366000
RevenuePerShareTTM 6.901
QuarterlyRevenueGrowthYOY 0.256
GrossProfitTTM 68113000
DilutedEpsTTM 4.85
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-42.96M
2021-12-31
-71.81M
2022-03-31
112.28M
2022-06-30
-28.97M
2022-09-30
11.05K
2022-12-31
-33.22M
2023-03-31
-2.41M
2023-06-30
-3.38M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-35.38M
2021-12-31
-34.18M
2022-03-31
-25.73M
2022-06-30
-25.86M
2022-09-30
13.05K
2022-12-31
109.59M
2023-03-31
-2.24M
2023-06-30
-1.28M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

18.68M
2021-12-31
19.33M
2022-03-31
28.56M
2022-06-30
20.92M
2022-09-30
103.11K
2022-12-31
1.15M
2023-03-31
437K
2023-06-30
-53K
2023-09-30

Earnings / History / epsActual

8.23
2022-12-31
8.23
2023-03-31
-0.24
2023-06-30
-0.32
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 0.4763
ForwardPE 2.291
PriceSalesTTM 0.3522
PriceBookMRQ 0.8576
EnterpriseValue 22466804
EnterpriseValueRevenue 0.3186
EnterpriseValueEbitda 0.4201
SharesStats
SharesOutstanding 10575200
SharesFloat 7031266
PercentInsiders 8.012
PercentInstitutions 50.529
Technicals
Beta 1.229
52WeekHigh 6.49
52WeekLow 1.95
50DayMA 2.354
200DayMA 3.4126
SharesShort 205443
SharesShortPriorMonth 214083
ShortRatio 9.65
ShortPercent 0.0237
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol USD
totalAssets 50493000.00
intangibleAssets 6657000.00
otherCurrentAssets 3509000.00
totalLiab 22441000.00
totalStockholderEquity 28052000.00
otherCurrentLiab 6888000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -948758000.00
cash 10166000.00
totalCurrentLiabilities 14512000.00
currentDeferredRevenue 5464000.00
netDebt -1962000.00
shortTermDebt 1464000.00
shortLongTermDebtTotal 8204000.00
otherStockholderEquity 976799000.00
totalCurrentAssets 17441000.00
netReceivables 3134000.00
inventory 632000.00
accountsPayable 696000.00
nonCurrrentAssetsOther 19321000.00
nonCurrentAssetsTotal 33052000.00
capitalLeaseObligations 8204000.00
nonCurrentLiabilitiesOther 1189000.00
nonCurrentLiabilitiesTotal 7929000.00
liabilitiesAndStockholdersEquity 50493000.00
cashAndShortTermInvestments 10166000.00
propertyPlantAndEquipmentGross 9577000.00
propertyPlantAndEquipmentNet 7074000.00
netWorkingCapital 2929000.00
netInvestedCapital 28052000.00
commonStockSharesOutstanding 10701000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 53689000.00
intangibleAssets 6767000.00
otherCurrentAssets 1447000.00
totalLiab 22492000.00
totalStockholderEquity 31197000.00
otherCurrentLiab 1372000.00
commonStock 11000.00
capitalStock 11000.00
retainedEarnings -945380000.00
cash 13729000.00
totalCurrentLiabilities 14364000.00
currentDeferredRevenue 10036000.00
netDebt -5342000.00
shortTermDebt 1448000.00
shortLongTermDebtTotal 8387000.00
otherStockholderEquity 976566000.00
totalCurrentAssets 19613000.00
shortTermInvestments 68410.00
netReceivables 1038000.00
inventory 3399000.00
accountsPayable 1508000.00
accumulatedOtherComprehensiveIncome -58335.00
nonCurrrentAssetsOther 20042000.00
nonCurrentAssetsTotal 34076000.00
capitalLeaseObligations 8387000.00
nonCurrentLiabilitiesOther 1189000.00
nonCurrentLiabilitiesTotal 8128000.00
liabilitiesAndStockholdersEquity 53689000.00
cashAndShortTermInvestments 13729000.00
propertyPlantAndEquipmentGross 9751000.00
propertyPlantAndEquipmentNet 7267000.00
netWorkingCapital 5249000.00
netInvestedCapital 31197000.00
commonStockSharesOutstanding 10219000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-07
currency_symbol USD
totalAssets 90458000.00
intangibleAssets 6943000.00
otherCurrentAssets 2533000.00
totalLiab 55315000.00
totalStockholderEquity 35143000.00
otherCurrentLiab 43287000.00
commonStock 9000.00
capitalStock 10000.00
retainedEarnings -939363000.00
otherLiab 1106000.00
otherAssets 20525000.00
cash 38067000.00
totalCurrentLiabilities 46839000.00
netDebt -29308000.00
shortTermDebt 1390000.00
shortLongTermDebtTotal 8759000.00
otherStockholderEquity 974497000.00
propertyPlantEquipment 58000.00
totalCurrentAssets 55351000.00
netTangibleAssets 32024000.00
shortTermInvestments 68410.00
netReceivables 2041000.00
inventory 53010.00
accountsPayable 2162000.00
accumulatedOtherComprehensiveIncome -58335.00
commonStockTotalEquity 10000.00
retainedEarningsTotalEquity -942966000.00
nonCurrrentAssetsOther 20506000.00
nonCurrentAssetsTotal 35107000.00
capitalLeaseObligations 8576000.00
nonCurrentLiabilitiesOther 8241000.00
nonCurrentLiabilitiesTotal 8476000.00
capitalSurpluse 974980000.00
liabilitiesAndStockholdersEquity 90458000.00
cashAndShortTermInvestments 38067000.00
propertyPlantAndEquipmentGross 58000.00
propertyPlantAndEquipmentNet 7658000.00
netWorkingCapital 5399000.00
netInvestedCapital 32024000.00
commonStockSharesOutstanding 9366000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-25
currency_symbol USD
totalAssets 809040.00
intangibleAssets 6943000.00
otherCurrentAssets 2533000.00
totalLiab 49186.00
totalStockholderEquity 759854.00
otherCurrentLiab 6375.00
commonStock 62914.00
capitalStock 9000.00
retainedEarnings -83655.00
cash 294738.00
totalCurrentLiabilities 49186.00
netDebt -294738.00
otherStockholderEquity 357644.00
totalCurrentAssets 492107.00
shortTermInvestments 68410.00
netReceivables 75949.00
inventory 53010.00
accountsPayable 42811.00
accumulatedOtherComprehensiveIncome -58335.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 316933.00
capitalLeaseObligations 8759000.00
nonCurrentLiabilitiesOther 1107000.00
nonCurrentLiabilitiesTotal 8476000.00
liabilitiesAndStockholdersEquity 809040.00
cashAndShortTermInvestments 363148.00
propertyPlantAndEquipmentGross 10103000.00
propertyPlantAndEquipmentNet 316933.00
netWorkingCapital 8512000.00
netInvestedCapital 35143000.00
commonStockSharesOutstanding 16982.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 133907000.00
intangibleAssets 37876000.00
otherCurrentAssets 5586000.00
totalLiab 182178000.00
totalStockholderEquity -48271000.00
otherCurrentLiab 65703000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings -1017065000.00
otherLiab 554000.00
otherAssets 253000.00
cash 27080000.00
totalCurrentLiabilities 174071000.00
netDebt 75458000.00
shortTermDebt 94985000.00
shortLongTermDebt 93602000.00
shortLongTermDebtTotal 102538000.00
otherStockholderEquity 949076000.00
propertyPlantEquipment 8300000.00
totalCurrentAssets 87478000.00
netTangibleAssets -86147000.00
netReceivables 32157000.00
inventory 6701000.00
accountsPayable 13383000.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 46429000.00
capitalLeaseObligations 8936000.00
nonCurrentLiabilitiesOther 554000.00
nonCurrentLiabilitiesTotal 8107000.00
liabilitiesAndStockholdersEquity 133907000.00
cashAndShortTermInvestments 27080000.00
propertyPlantAndEquipmentGross 11296000.00
propertyPlantAndEquipmentNet 8300000.00
netWorkingCapital -86593000.00
netInvestedCapital 45331000.00
commonStockSharesOutstanding 9261000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
totalAssets 146202000.00
intangibleAssets 38721000.00
otherCurrentAssets 20346000.00
totalLiab 172268000.00
totalStockholderEquity -26066000.00
otherCurrentLiab 57852000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings -988100000.00
otherLiab 554000.00
otherAssets 254000.00
cash 26303000.00
totalCurrentLiabilities 163986000.00
netDebt 73581000.00
shortTermDebt 92156000.00
shortLongTermDebt 90780000.00
shortLongTermDebtTotal 99884000.00
otherStockholderEquity 962025000.00
propertyPlantEquipment 710000.00
totalCurrentAssets 98603000.00
netTangibleAssets -64787000.00
shortTermInvestments 68410.00
netReceivables 45804000.00
inventory 6150000.00
accountsPayable 13978000.00
accumulatedOtherComprehensiveIncome -58335.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity -988100000.00
nonCurrrentAssetsOther 254000.00
nonCurrentAssetsTotal 47599000.00
capitalLeaseObligations 9104000.00
nonCurrentLiabilitiesOther 8282000.00
nonCurrentLiabilitiesTotal 8282000.00
capitalSurpluse 962025000.00
liabilitiesAndStockholdersEquity 146202000.00
cashAndShortTermInvestments 26303000.00
propertyPlantAndEquipmentNet 8624000.00
netWorkingCapital -65383000.00
netInvestedCapital 64714000.00
commonStockSharesOutstanding 9059000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
totalAssets 133381000.00
intangibleAssets 39547000.00
otherCurrentAssets 5712000.00
totalLiab 273961000.00
totalStockholderEquity -140580000.00
otherCurrentLiab 39856000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings -1100381000.00
otherLiab 1229000.00
otherAssets 253000.00
cash 30384000.00
totalCurrentLiabilities 264835000.00
netDebt 181739000.00
shortTermDebt 204226000.00
shortLongTermDebt 202857000.00
shortLongTermDebtTotal 212123000.00
otherStockholderEquity 959792000.00
propertyPlantEquipment 9157000.00
totalCurrentAssets 84424000.00
netTangibleAssets -180127000.00
netReceivables 35413000.00
inventory 8967000.00
accountsPayable 20753000.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 48957000.00
capitalLeaseObligations 9266000.00
nonCurrentLiabilitiesOther 1229000.00
nonCurrentLiabilitiesTotal 9126000.00
liabilitiesAndStockholdersEquity 133381000.00
cashAndShortTermInvestments 30384000.00
propertyPlantAndEquipmentNet 9157000.00
netWorkingCapital -180411000.00
netInvestedCapital 62277000.00
commonStockSharesOutstanding 8614000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-23
currency_symbol USD
totalAssets 169472000.00
intangibleAssets 40318000.00
otherCurrentAssets 10548000.00
totalLiab 263093000.00
totalStockholderEquity -93621000.00
otherCurrentLiab 4717000.00
commonStock 430000.00
capitalStock 430000.00
retainedEarnings -1051360000.00
otherLiab 2139000.00
otherAssets 253000.00
cash 65122000.00
totalCurrentLiabilities 252891000.00
currentDeferredRevenue 39587000.00
netDebt 131210000.00
shortTermDebt 188269000.00
shortLongTermDebt 188269000.00
shortLongTermDebtTotal 196332000.00
otherStockholderEquity 957309000.00
propertyPlantEquipment 9433000.00
totalCurrentAssets 119468000.00
netTangibleAssets -133939000.00
netReceivables 36176000.00
inventory 7622000.00
accountsPayable 20318000.00
commonStockTotalEquity 430000.00
retainedEarningsTotalEquity -1051360000.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 50004000.00
capitalLeaseObligations 8063000.00
nonCurrentLiabilitiesOther 2139000.00
nonCurrentLiabilitiesTotal 10202000.00
capitalSurpluse 957309000.00
liabilitiesAndStockholdersEquity 169472000.00
cashAndShortTermInvestments 65122000.00
propertyPlantAndEquipmentNet 9433000.00
netWorkingCapital -133423000.00
netInvestedCapital 94648000.00
commonStockSharesOutstanding 8546280.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 209628000.00
intangibleAssets 39617000.00
otherCurrentAssets 3715000.00
totalLiab 266988000.00
totalStockholderEquity -57360000.00
otherCurrentLiab 51674000.00
commonStock 425000.00
capitalStock 425000.00
retainedEarnings -1008400000.00
otherLiab 758000.00
otherAssets 253000.00
cash 104841000.00
totalCurrentLiabilities 86266000.00
netDebt 90123000.00
shortTermDebt 15000000.00
shortLongTermDebt 15000000.00
shortLongTermDebtTotal 194964000.00
otherStockholderEquity 950615000.00
propertyPlantEquipment 9779000.00
totalCurrentAssets 159979000.00
netTangibleAssets -96977000.00
netReceivables 37402000.00
longTermDebt 171738000.00
inventory 7362000.00
accountsPayable 19592000.00
commonStockTotalEquity 425000.00
retainedEarningsTotalEquity -1008400000.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 49649000.00
capitalLeaseObligations 8226000.00
longTermDebtTotal 171738000.00
nonCurrentLiabilitiesOther 8984000.00
nonCurrentLiabilitiesTotal 180722000.00
capitalSurpluse 950615000.00
liabilitiesAndStockholdersEquity 209628000.00
cashAndShortTermInvestments 104841000.00
propertyPlantAndEquipmentNet 9779000.00
netWorkingCapital 73713000.00
netInvestedCapital 129378000.00
commonStockSharesOutstanding 8444000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 210601000.00
intangibleAssets 40206000.00
otherCurrentAssets 3978000.00
totalLiab 259675000.00
totalStockholderEquity -49074000.00
otherCurrentLiab 51110000.00
commonStock 395000.00
capitalStock 395000.00
retainedEarnings -960980000.00
otherLiab 358000.00
otherAssets 253000.00
cash 111424000.00
totalCurrentLiabilities 75675000.00
netDebt 82218000.00
shortTermDebt 10000000.00
shortLongTermDebt 10000000.00
shortLongTermDebtTotal 193642000.00
otherStockholderEquity 913651000.00
propertyPlantEquipment 10485000.00
totalCurrentAssets 159657000.00
netTangibleAssets -89280000.00
netReceivables 33481000.00
longTermDebt 175261000.00
inventory 7574000.00
accountsPayable 14565000.00
accumulatedOtherComprehensiveIncome -2140000.00
commonStockTotalEquity 395000.00
retainedEarningsTotalEquity -960980000.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 50944000.00
capitalLeaseObligations 8381000.00
longTermDebtTotal 175261000.00
nonCurrentLiabilitiesOther 358000.00
nonCurrentLiabilitiesTotal 184000000.00
capitalSurpluse 911511000.00
liabilitiesAndStockholdersEquity 210601000.00
cashAndShortTermInvestments 111424000.00
propertyPlantAndEquipmentGross 10485000.00
propertyPlantAndEquipmentNet 10485000.00
netWorkingCapital 83982000.00
netInvestedCapital 136187000.00
commonStockSharesOutstanding 7881000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
totalAssets 239306000.00
intangibleAssets 40994000.00
otherCurrentAssets 4912000.00
totalLiab 248784000.00
totalStockholderEquity -9478000.00
otherCurrentLiab 45974000.00
commonStock 393000.00
retainedEarnings -918328000.00
otherAssets 253000.00
cash 137617000.00
totalCurrentLiabilities 61284000.00
netDebt 54883000.00
shortTermDebt 5000000.00
shortLongTermDebt 5000000.00
shortLongTermDebtTotal 192500000.00
otherStockholderEquity 910392000.00
propertyPlantEquipment 1812000.00
totalCurrentAssets 187042000.00
netTangibleAssets -50472000.00
netReceivables 33719000.00
longTermDebt 178970000.00
inventory 7346000.00
accountsPayable 10310000.00
accumulatedOtherComprehensiveIncome -1935000.00
commonStockTotalEquity 393000.00
retainedEarningsTotalEquity -918328000.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 52264000.00
capitalLeaseObligations 8530000.00
longTermDebtTotal 178970000.00
nonCurrentLiabilitiesOther 8530000.00
nonCurrentLiabilitiesTotal 187500000.00
capitalSurpluse 908457000.00
liabilitiesAndStockholdersEquity 239306000.00
cashAndShortTermInvestments 137617000.00
propertyPlantAndEquipmentGross 11017000.00
propertyPlantAndEquipmentNet 11017000.00
netWorkingCapital 125758000.00
netInvestedCapital 174492000.00
commonStockSharesOutstanding 6945000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 181609653.00
intangibleAssets 41444639.00
otherCurrentAssets 7543397.00
totalLiab 305611204.00
totalStockholderEquity -124001551.00
otherCurrentLiab 38169869.00
commonStock 299765.00
retainedEarnings -878945416.00
otherAssets 46015737.00
cash 80485784.00
totalCurrentLiabilities 59238196.00
currentDeferredRevenue -2253994.00
netDebt 165887224.00
shortTermDebt 2253994.00
shortLongTermDebtTotal 246373008.00
otherStockholderEquity 754644100.00
propertyPlantEquipment 1942224.00
totalCurrentAssets 128403969.00
netTangibleAssets -124001551.00
netReceivables 32381701.00
longTermDebt 237697531.00
inventory 7993087.00
accountsPayable 21068327.00
commonStockTotalEquity 299765.00
retainedEarningsTotalEquity -878945416.00
nonCurrrentAssetsOther 253121.00
nonCurrentAssetsTotal 53205684.00
capitalLeaseObligations 10929471.00
longTermDebtTotal 237697531.00
nonCurrentLiabilitiesOther 8675477.00
nonCurrentLiabilitiesTotal 246373008.00
capitalSurpluse 754644100.00
liabilitiesAndStockholdersEquity 181609653.00
cashAndShortTermInvestments 80485784.00
propertyPlantAndEquipmentGross 11507924.00
propertyPlantAndEquipmentNet 11507924.00
netWorkingCapital 69165773.00
netInvestedCapital 113695980.00
commonStockSharesOutstanding 5732145.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 177290800.00
intangibleAssets 42497190.00
otherCurrentAssets 8819239.00
totalLiab 293324319.00
totalStockholderEquity -116033519.00
otherCurrentLiab 31220484.00
commonStock 272812.00
retainedEarnings -836857819.00
otherLiab 35000.00
otherAssets 403643.00
cash 79633675.00
totalCurrentLiabilities 47330122.00
currentDeferredRevenue -2404286.00
netDebt 166325522.00
shortTermDebt 2404286.00
shortLongTermDebtTotal 245959197.00
otherStockholderEquity 722096770.00
propertyPlantEquipment 1969929.00
totalCurrentAssets 122444313.00
netTangibleAssets -116033519.00
netReceivables 24059095.00
longTermDebt 237051202.00
inventory 9932304.00
accountsPayable 16109638.00
accumulatedOtherComprehensiveIncome -1545282.00
commonStockTotalEquity 272812.00
retainedEarningsTotalEquity -836857819.00
nonCurrrentAssetsOther 403643.00
nonCurrentAssetsTotal 54846487.00
capitalLeaseObligations 11312281.00
longTermDebtTotal 237051202.00
nonCurrentLiabilitiesOther 8942995.00
nonCurrentLiabilitiesTotal 245994197.00
capitalSurpluse 720551488.00
liabilitiesAndStockholdersEquity 177290800.00
cashAndShortTermInvestments 79633675.00
propertyPlantAndEquipmentGross 11945654.00
propertyPlantAndEquipmentNet 11945654.00
netWorkingCapital 75114191.00
netInvestedCapital 121017683.00
commonStockSharesOutstanding 5451292.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 205538913.00
intangibleAssets 43664568.00
otherCurrentAssets 6641587.00
totalLiab 299627796.00
totalStockholderEquity -94088883.00
otherCurrentLiab 29213411.00
commonStock 272294.00
retainedEarnings -804246745.00
otherLiab 35000.00
otherAssets 446925.00
cash 113839234.00
totalCurrentLiabilities 46483730.00
currentDeferredRevenue -2107413.00
netDebt 139269832.00
shortTermDebt 2107413.00
shortLongTermDebtTotal 253109066.00
otherStockholderEquity 711242041.00
propertyPlantEquipment 2145926.00
totalCurrentAssets 148943917.00
netTangibleAssets -94088883.00
netReceivables 18290784.00
longTermDebt 243801705.00
inventory 10172312.00
accountsPayable 17270319.00
accumulatedOtherComprehensiveIncome -1356473.00
commonStockTotalEquity 272294.00
retainedEarningsTotalEquity -804246745.00
nonCurrrentAssetsOther 446925.00
nonCurrentAssetsTotal 56594996.00
capitalLeaseObligations 11414774.00
longTermDebtTotal 243801705.00
nonCurrentLiabilitiesOther 9342361.00
nonCurrentLiabilitiesTotal 253144066.00
capitalSurpluse 709885568.00
liabilitiesAndStockholdersEquity 205538913.00
cashAndShortTermInvestments 113839234.00
propertyPlantAndEquipmentGross 12483503.00
propertyPlantAndEquipmentNet 12483503.00
netWorkingCapital 102460187.00
netInvestedCapital 149712822.00
commonStockSharesOutstanding 5437524.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 268640637.00
intangibleAssets 44092629.00
otherCurrentAssets 6618367.00
totalLiab 313849757.00
totalStockholderEquity -45209120.00
otherCurrentLiab 31170986.00
commonStock 271678.00
retainedEarnings -752270081.00
otherAssets 473009.00
cash 170097813.00
totalCurrentLiabilities 61638812.00
netDebt 83866631.00
shortTermDebt 1753499.00
shortLongTermDebtTotal 253964444.00
otherStockholderEquity 707956946.00
propertyPlantEquipment 2330190.00
totalCurrentAssets 211987642.00
netTangibleAssets -45209120.00
netReceivables 20664009.00
longTermDebt 243428671.00
inventory 14607453.00
accountsPayable 28714327.00
accumulatedOtherComprehensiveIncome -1167663.00
commonStockTotalEquity 271678.00
retainedEarningsTotalEquity -752270081.00
nonCurrrentAssetsOther 473009.00
nonCurrentAssetsTotal 56652995.00
capitalLeaseObligations 10535773.00
longTermDebtTotal 243428671.00
nonCurrentLiabilitiesOther 8782274.00
nonCurrentLiabilitiesTotal 252210945.00
capitalSurpluse 706789283.00
liabilitiesAndStockholdersEquity 268640637.00
cashAndShortTermInvestments 170097813.00
propertyPlantAndEquipmentGross 12087357.00
propertyPlantAndEquipmentNet 12087357.00
netWorkingCapital 150348830.00
netInvestedCapital 198219551.00
commonStockSharesOutstanding 5429200.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 265985637.00
intangibleAssets 44479519.00
otherCurrentAssets 11329793.00
totalLiab 256784517.00
totalStockholderEquity 9201120.00
otherCurrentLiab 33823613.00
commonStock 271177.00
retainedEarnings -695421279.00
otherAssets 473009.00
cash 160829713.00
totalCurrentLiabilities 53004825.00
currentDeferredRevenue -1501539.00
netDebt 42949979.00
shortTermDebt 1501539.00
shortLongTermDebtTotal 203779692.00
otherStockholderEquity 705320046.00
propertyPlantEquipment 12616929.00
totalCurrentAssets 208416180.00
netTangibleAssets -35278399.00
netReceivables 24395958.00
longTermDebt 194634643.00
inventory 11860716.00
accountsPayable 19181212.00
accumulatedOtherComprehensiveIncome -968824.00
commonStockTotalEquity 271177.00
nonCurrrentAssetsOther 473009.00
nonCurrentAssetsTotal 57569457.00
capitalLeaseObligations 10646588.00
longTermDebtTotal 194634640.00
nonCurrentLiabilitiesTotal 203779692.00
capitalSurpluse 704351220.00
liabilitiesAndStockholdersEquity 265985637.00
cashAndShortTermInvestments 160829713.00
propertyPlantAndEquipmentGross 12616929.00
propertyPlantAndEquipmentNet 12616929.00
commonStockSharesOutstanding 5235041.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
totalAssets 249961911.00
intangibleAssets 44926153.00
otherCurrentAssets 10578260.00
totalLiab 271190840.00
totalStockholderEquity -21228929.00
otherCurrentLiab 43196032.00
commonStock 241277.00
retainedEarnings -645985765.00
otherAssets 473009.00
cash 155330050.00
totalCurrentLiabilities 67329538.00
currentDeferredRevenue -1242290.00
netDebt 48531252.00
shortTermDebt 1242290.00
shortLongTermDebtTotal 203861302.00
otherStockholderEquity 625292939.00
propertyPlantEquipment 2338346.00
totalCurrentAssets 191764768.00
netTangibleAssets -26171080.00
netReceivables 15323614.00
longTermDebt 194361169.00
inventory 10532844.00
accountsPayable 24133506.00
accumulatedOtherComprehensiveIncome -777380.00
commonStockTotalEquity 241277.00
retainedEarningsTotalEquity -645985765.00
nonCurrrentAssetsOther 473009.00
nonCurrentAssetsTotal 58197143.00
capitalLeaseObligations 10742423.00
longTermDebtTotal 194361169.00
nonCurrentLiabilitiesOther 9500133.00
nonCurrentLiabilitiesTotal 203861302.00
capitalSurpluse 624515559.00
liabilitiesAndStockholdersEquity 249961911.00
cashAndShortTermInvestments 155330050.00
propertyPlantAndEquipmentGross 12797981.00
propertyPlantAndEquipmentNet 12797981.00
commonStockSharesOutstanding 4825225.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 246553145.00
intangibleAssets 24688114.00
otherCurrentAssets 7739048.00
totalLiab 238459176.00
totalStockholderEquity 8093969.00
otherCurrentLiab 22376617.00
commonStock 241222.00
retainedEarnings -614019172.00
otherAssets 653657.00
cash 182846301.00
totalCurrentLiabilities 41875855.00
currentDeferredRevenue -1187029.00
netDebt 13737020.00
shortTermDebt 1187029.00
shortLongTermDebtTotal 196583321.00
otherStockholderEquity 622558599.00
propertyPlantEquipment 1432137.00
totalCurrentAssets 216462801.00
netTangibleAssets 3405855.00
netReceivables 18383012.00
longTermDebt 194095220.00
inventory 7494440.00
accountsPayable 19499238.00
accumulatedOtherComprehensiveIncome -686680.00
commonStockTotalEquity 241222.00
retainedEarningsTotalEquity -614019172.00
nonCurrrentAssetsOther 3970093.00
nonCurrentAssetsTotal 30090344.00
capitalLeaseObligations 3675130.00
longTermDebtTotal 194095220.00
nonCurrentLiabilitiesOther 2488101.00
nonCurrentLiabilitiesTotal 196583321.00
capitalSurpluse 621871919.00
liabilitiesAndStockholdersEquity 246553145.00
cashAndShortTermInvestments 182846301.00
propertyPlantAndEquipmentGross 4748573.00
propertyPlantAndEquipmentNet 1432137.00
commonStockSharesOutstanding 4824436.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 181891565.00
intangibleAssets 24455730.00
otherCurrentAssets 9846899.00
totalLiab 121198343.00
totalStockholderEquity 60693222.00
otherCurrentLiab 19607439.00
commonStock 241222.00
retainedEarnings -558782655.00
otherAssets 4136010.00
cash 122883852.00
totalCurrentLiabilities 44972682.00
currentDeferredRevenue -1158286.00
netDebt -46658191.00
shortTermDebt 1158286.00
shortLongTermDebt 1158286.00
shortLongTermDebtTotal 76225661.00
otherStockholderEquity 619854779.00
propertyPlantEquipment 668607.00
totalCurrentAssets 152631216.00
netTangibleAssets 56237492.00
netReceivables 14944750.00
longTermDebt 73501160.00
inventory 4955715.00
accountsPayable 25365243.00
accumulatedOtherComprehensiveIncome -620124.00
commonStockTotalEquity 241222.00
retainedEarningsTotalEquity -558782655.00
nonCurrrentAssetsOther 4136012.00
nonCurrentAssetsTotal 29260349.00
capitalLeaseObligations 3882787.00
longTermDebtTotal 73501160.00
nonCurrentLiabilitiesOther 2724501.00
nonCurrentLiabilitiesTotal 76225661.00
capitalSurpluse 619234655.00
liabilitiesAndStockholdersEquity 181891565.00
cashAndShortTermInvestments 122883852.00
propertyPlantAndEquipmentGross 668607.00
propertyPlantAndEquipmentNet 668607.00
commonStockSharesOutstanding 4820120.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 211983924.00
intangibleAssets 24092679.00
otherCurrentAssets 10834693.00
totalLiab 114459803.00
totalStockholderEquity 97524121.00
otherCurrentLiab 18334948.00
commonStock 240463.00
retainedEarnings -519276280.00
otherAssets 639301.00
cash 161613077.00
totalCurrentLiabilities 41078789.00
netDebt -88232063.00
shortLongTermDebtTotal 73381014.00
otherStockholderEquity 617113568.00
propertyPlantEquipment 472683.00
totalCurrentAssets 186779261.00
netTangibleAssets 93431442.00
netReceivables 11063821.00
longTermDebt 73381014.00
inventory 3267670.00
accountsPayable 22743841.00
accumulatedOtherComprehensiveIncome -553630.00
commonStockTotalEquity 240463.00
retainedEarningsTotalEquity -519276280.00
nonCurrrentAssetsOther 639301.00
nonCurrentAssetsTotal 25204663.00
longTermDebtTotal 73381014.00
nonCurrentLiabilitiesTotal 73381014.00
capitalSurpluse 616559938.00
liabilitiesAndStockholdersEquity 211983924.00
cashAndShortTermInvestments 161613077.00
propertyPlantAndEquipmentGross 472683.00
propertyPlantAndEquipmentNet 472683.00
commonStockSharesOutstanding 4771129.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 236753021.00
intangibleAssets 23771530.00
otherCurrentAssets 6509646.00
totalLiab 102537740.00
totalStockholderEquity 134215281.00
deferredLongTermLiab 759229.00
otherCurrentLiab 17894582.00
commonStock 236465.00
retainedEarnings -479885299.00
goodWill 0.00
otherAssets 909751.00
cash 189999293.00
totalCurrentLiabilities 29276675.00
netDebt -116738228.00
shortLongTermDebtTotal 73261065.00
otherStockholderEquity 614357756.00
propertyPlantEquipment 381928.00
totalCurrentAssets 211689812.00
netTangibleAssets 130443751.00
shortTermInvestments 0.00
netReceivables 12802652.00
longTermDebt 73261065.00
inventory 2378221.00
accountsPayable 11382093.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -493641.00
additionalPaidInCapital 0.00
commonStockTotalEquity 236465.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -479885299.00
treasuryStock 0.00
nonCurrrentAssetsOther 909751.00
deferredLongTermAssetCharges 759229.00
nonCurrentAssetsTotal 25063209.00
longTermDebtTotal 73261065.00
nonCurrentLiabilitiesTotal 73261065.00
capitalSurpluse 613864115.00
liabilitiesAndStockholdersEquity 236753021.00
cashAndShortTermInvestments 189999293.00
propertyPlantAndEquipmentGross 381928.00
propertyPlantAndEquipmentNet 381928.00
commonStockSharesOutstanding 4562144.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
totalAssets 171898954.00
intangibleAssets 3488401.00
otherCurrentAssets 5203734.00
totalLiab 94353681.00
totalStockholderEquity 77545273.00
deferredLongTermLiab 0.00
otherCurrentLiab 9785210.00
commonStock 216834.00
retainedEarnings -444279997.00
goodWill 0.00
otherAssets 909751.00
cash 154386930.00
totalCurrentLiabilities 21212370.00
netDebt -81245619.00
shortTermDebt 73141311.00
shortLongTermDebt 73141311.00
shortLongTermDebtTotal 73141311.00
otherStockholderEquity 522059856.00
propertyPlantEquipment 403574.00
totalCurrentAssets 167097228.00
netTangibleAssets 74056872.00
shortTermInvestments 0.00
netReceivables 5625987.00
longTermDebt 73141311.00
inventory 1880577.00
accountsPayable 11427160.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -451420.00
additionalPaidInCapital 0.00
commonStockTotalEquity 216834.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -444279997.00
treasuryStock 0.00
nonCurrrentAssetsOther 909751.00
nonCurrentAssetsTotal 4801726.00
longTermDebtTotal 73141311.00
nonCurrentLiabilitiesTotal 73141311.00
capitalSurpluse 521608436.00
liabilitiesAndStockholdersEquity 171898954.00
cashAndShortTermInvestments 154386930.00
propertyPlantAndEquipmentGross 403574.00
propertyPlantAndEquipmentNet 403574.00
commonStockSharesOutstanding 4332803.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
totalAssets 122961942.00
intangibleAssets 3220686.00
otherCurrentAssets 5098132.00
totalLiab 15659642.00
totalStockholderEquity 107302300.00
deferredLongTermLiab 0.00
otherCurrentLiab 9375818.00
commonStock 216584.00
retainedEarnings -411060949.00
goodWill 0.00
otherAssets 150522.00
cash 107349460.00
totalCurrentLiabilities 15659642.00
netDebt -107349460.00
otherStockholderEquity 518557308.00
propertyPlantEquipment 425539.00
totalCurrentAssets 119165195.00
netTangibleAssets 104081614.00
shortTermInvestments 0.00
netReceivables 5096731.00
longTermDebt 0.00
inventory 1620872.00
accountsPayable 6283824.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -410643.00
additionalPaidInCapital 0.00
commonStockTotalEquity 216584.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -411060949.00
treasuryStock 0.00
nonCurrrentAssetsOther 150522.00
nonCurrentAssetsTotal 3796747.00
capitalSurpluse 518146665.00
liabilitiesAndStockholdersEquity 122961942.00
cashAndShortTermInvestments 107349460.00
propertyPlantAndEquipmentGross 425539.00
propertyPlantAndEquipmentNet 425539.00
commonStockSharesOutstanding 4330506.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 143229910.00
intangibleAssets 3099747.00
otherCurrentAssets 6604284.00
totalLiab 13321195.00
totalStockholderEquity 129908715.00
deferredLongTermLiab 0.00
otherCurrentLiab 9223595.00
commonStock 216430.00
retainedEarnings -386659120.00
goodWill 0.00
otherAssets 3239000.00
cash 127135628.00
totalCurrentLiabilities 13321195.00
netDebt -127135628.00
otherStockholderEquity 516723623.00
propertyPlantEquipment 437055.00
totalCurrentAssets 139554072.00
netTangibleAssets 126808968.00
shortTermInvestments 0.00
netReceivables 4328802.00
longTermDebt 0.00
inventory 1485358.00
accountsPayable 4097600.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -372218.00
additionalPaidInCapital 0.00
commonStockTotalEquity 216430.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -386659120.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 3675838.00
capitalSurpluse 516351405.00
liabilitiesAndStockholdersEquity 143229910.00
cashAndShortTermInvestments 127135628.00
propertyPlantAndEquipmentGross 437055.00
propertyPlantAndEquipmentNet 437055.00
commonStockSharesOutstanding 4328592.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
totalAssets 160361106.00
intangibleAssets 2793421.00
otherCurrentAssets 3001777.00
totalLiab 10876601.00
totalStockholderEquity 149484505.00
deferredLongTermLiab 0.00
otherCurrentLiab 6677232.00
commonStock 216430.00
retainedEarnings -365231790.00
goodWill 0.00
otherAssets 2932000.00
cash 148292654.00
totalCurrentLiabilities 10876601.00
netDebt -148292654.00
otherStockholderEquity 514835104.00
propertyPlantEquipment 448066.00
totalCurrentAssets 156980583.00
netTangibleAssets 146691084.00
shortTermInvestments 0.00
netReceivables 4392635.00
longTermDebt 0.00
inventory 1293517.00
accountsPayable 4199369.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -335239.00
additionalPaidInCapital 0.00
commonStockTotalEquity 216430.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -365231790.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 3380523.00
capitalSurpluse 514499865.00
liabilitiesAndStockholdersEquity 160361106.00
cashAndShortTermInvestments 148292654.00
propertyPlantAndEquipmentGross 448066.00
propertyPlantAndEquipmentNet 448066.00
commonStockSharesOutstanding 4158766.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 106878082.00
intangibleAssets 2739686.00
otherCurrentAssets 2228755.00
totalLiab 13288252.00
totalStockholderEquity 93589830.00
deferredLongTermLiab 0.00
otherCurrentLiab 5180218.00
commonStock 204027.00
retainedEarnings -350567149.00
goodWill 0.00
otherAssets 2878000.00
cash 96476483.00
totalCurrentLiabilities 13288252.00
netDebt -96476483.00
otherStockholderEquity 444252569.00
propertyPlantEquipment 483688.00
totalCurrentAssets 103515672.00
netTangibleAssets 90850144.00
shortTermInvestments 0.00
netReceivables 3396419.00
longTermDebt 0.00
inventory 1414015.00
accountsPayable 8108034.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -299617.00
additionalPaidInCapital 0.00
commonStockTotalEquity 204027.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -350567149.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 3362410.00
capitalSurpluse 443952952.00
liabilitiesAndStockholdersEquity 106878082.00
cashAndShortTermInvestments 96476483.00
propertyPlantAndEquipmentGross 483688.00
propertyPlantAndEquipmentNet 483688.00
commonStockSharesOutstanding 4067692.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
totalAssets 124420986.00
intangibleAssets 2497360.00
otherCurrentAssets 2488121.00
totalLiab 14087001.00
totalStockholderEquity 110333985.00
deferredLongTermLiab 0.00
otherCurrentLiab 7940723.00
commonStock 198593.00
retainedEarnings -330890232.00
goodWill 0.00
otherAssets 2636000.00
cash 113525419.00
totalCurrentLiabilities 14087001.00
netDebt -113525419.00
otherStockholderEquity 441289841.00
propertyPlantEquipment 511073.00
totalCurrentAssets 121273517.00
netTangibleAssets 107836625.00
shortTermInvestments 0.00
netReceivables 3921359.00
longTermDebt 0.00
inventory 1338618.00
accountsPayable 6146278.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -264217.00
additionalPaidInCapital 0.00
commonStockTotalEquity 198593.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -330890232.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 3147469.00
capitalSurpluse 441025624.00
liabilitiesAndStockholdersEquity 124420986.00
cashAndShortTermInvestments 113525419.00
propertyPlantAndEquipmentGross 511073.00
propertyPlantAndEquipmentNet 511073.00
commonStockSharesOutstanding 3955800.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 142472020.00
intangibleAssets 2405972.00
otherCurrentAssets 2299052.00
totalLiab 14982599.00
totalStockholderEquity 127489421.00
deferredLongTermLiab 0.00
otherCurrentLiab 7624085.00
commonStock 196688.00
retainedEarnings -309702319.00
goodWill 0.00
otherAssets 2545000.00
cash 131534101.00
totalCurrentLiabilities 14982599.00
netDebt -131534101.00
otherStockholderEquity 437225669.00
propertyPlantEquipment 516839.00
totalCurrentAssets 139410173.00
netTangibleAssets 125083449.00
shortTermInvestments 0.00
netReceivables 4500699.00
longTermDebt 0.00
inventory 1076321.00
accountsPayable 7358514.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -230617.00
additionalPaidInCapital 0.00
commonStockTotalEquity 196688.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -309702319.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 3061847.00
capitalSurpluse 436995052.00
liabilitiesAndStockholdersEquity 142472020.00
cashAndShortTermInvestments 131534101.00
propertyPlantAndEquipmentGross 516839.00
propertyPlantAndEquipmentNet 516839.00
commonStockSharesOutstanding 3932265.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 158822196.00
intangibleAssets 2118378.00
otherCurrentAssets 2693475.00
totalLiab 12467840.00
totalStockholderEquity 146354356.00
deferredLongTermLiab 0.00
otherCurrentLiab 8243421.00
commonStock 196580.00
retainedEarnings -286866025.00
goodWill 0.00
otherAssets 2257000.00
cash 147534065.00
totalCurrentLiabilities 12467840.00
netDebt -147534065.00
otherStockholderEquity 433222271.00
propertyPlantEquipment 460546.00
totalCurrentAssets 156104236.00
netTangibleAssets 144235978.00
shortTermInvestments 0.00
netReceivables 5033298.00
longTermDebt 0.00
inventory 843398.00
accountsPayable 4224419.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -198470.00
additionalPaidInCapital 0.00
commonStockTotalEquity 196580.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -286866025.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 2717960.00
capitalSurpluse 433023801.00
liabilitiesAndStockholdersEquity 158822196.00
cashAndShortTermInvestments 147534065.00
propertyPlantAndEquipmentGross 460546.00
propertyPlantAndEquipmentNet 460546.00
commonStockSharesOutstanding 3930046.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
totalAssets 176588250.00
intangibleAssets 1983829.00
otherCurrentAssets 2136735.00
totalLiab 9339171.00
totalStockholderEquity 167249079.00
deferredLongTermLiab 0.00
otherCurrentLiab 6299783.00
commonStock 196492.00
retainedEarnings -261850364.00
goodWill 0.00
otherAssets 2114000.00
cash 166532446.00
totalCurrentLiabilities 9339171.00
netDebt -166532446.00
otherStockholderEquity 429074877.00
propertyPlantEquipment 444412.00
totalCurrentAssets 174030145.00
netTangibleAssets 165265250.00
shortTermInvestments 0.00
netReceivables 4477308.00
longTermDebt 0.00
inventory 883656.00
accountsPayable 3039388.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -171926.00
additionalPaidInCapital 0.00
commonStockTotalEquity 196492.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -261850364.00
treasuryStock 0.00
nonCurrrentAssetsOther 129864.00
nonCurrentAssetsTotal 2558105.00
capitalSurpluse 428902951.00
liabilitiesAndStockholdersEquity 176588250.00
cashAndShortTermInvestments 166532446.00
propertyPlantAndEquipmentGross 444412.00
propertyPlantAndEquipmentNet 444412.00
commonStockSharesOutstanding 3926514.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 192968843.00
intangibleAssets 1694546.00
otherCurrentAssets 1718069.00
totalLiab 9596413.00
totalStockholderEquity 183372430.00
deferredLongTermLiab 0.00
otherCurrentLiab 6165764.00
commonStock 196254.00
retainedEarnings -240756225.00
goodWill 0.00
otherAssets 2867000.00
cash 182097345.00
totalCurrentLiabilities 9596413.00
netDebt -182097345.00
otherStockholderEquity 424093475.00
propertyPlantEquipment 264706.00
totalCurrentAssets 189836621.00
netTangibleAssets 181677884.00
shortTermInvestments 0.00
netReceivables 5063773.00
longTermDebt 0.00
inventory 957434.00
accountsPayable 3430649.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -161074.00
additionalPaidInCapital 0.00
commonStockTotalEquity 196254.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -240756225.00
treasuryStock 0.00
nonCurrrentAssetsOther 1172970.00
nonCurrentAssetsTotal 3132222.00
capitalSurpluse 423932401.00
liabilitiesAndStockholdersEquity 192968843.00
cashAndShortTermInvestments 182097345.00
propertyPlantAndEquipmentGross 264706.00
propertyPlantAndEquipmentNet 264706.00
commonStockSharesOutstanding 3898031.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 73728846.00
intangibleAssets 1615251.00
otherCurrentAssets 2233897.00
totalLiab 10665700.00
totalStockholderEquity 63063146.00
deferredLongTermLiab 0.00
otherCurrentLiab 7539526.00
commonStock 177928.00
retainedEarnings -219826860.00
goodWill 0.00
otherAssets 2850000.00
cash 64706355.00
totalCurrentLiabilities 10665700.00
netDebt -64706355.00
otherStockholderEquity 282864789.00
propertyPlantEquipment 198592.00
totalCurrentAssets 70680120.00
netTangibleAssets 61447895.00
shortTermInvestments 0.00
netReceivables 3049715.00
longTermDebt 0.00
inventory 690153.00
accountsPayable 3126174.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152711.00
additionalPaidInCapital 0.00
commonStockTotalEquity 177928.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -219826860.00
treasuryStock 0.00
nonCurrrentAssetsOther 1234883.00
nonCurrentAssetsTotal 3048726.00
capitalSurpluse 282712078.00
liabilitiesAndStockholdersEquity 73728846.00
cashAndShortTermInvestments 64706355.00
propertyPlantAndEquipmentGross 198592.00
propertyPlantAndEquipmentNet 198592.00
commonStockSharesOutstanding 3557529.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 90459521.00
intangibleAssets 1324284.00
otherCurrentAssets 2120805.00
totalLiab 12902276.00
totalStockholderEquity 77557245.00
deferredLongTermLiab 0.00
otherCurrentLiab 6386777.00
commonStock 177788.00
retainedEarnings -202344183.00
otherLiab 1214000.00
goodWill 0.00
otherAssets 2622000.00
cash 81123988.00
totalCurrentLiabilities 11688402.00
netDebt -81123988.00
otherStockholderEquity 279868496.00
propertyPlantEquipment 56748.00
totalCurrentAssets 87781438.00
netTangibleAssets 76232961.00
shortTermInvestments 0.00
netReceivables 3666586.00
longTermDebt 0.00
inventory 870059.00
accountsPayable 5301625.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -144856.00
additionalPaidInCapital 0.00
commonStockTotalEquity 177788.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -202344183.00
treasuryStock 0.00
nonCurrrentAssetsOther 1297051.00
nonCurrentAssetsTotal 2678083.00
nonCurrentLiabilitiesOther 1213874.00
nonCurrentLiabilitiesTotal 1213874.00
capitalSurpluse 279723640.00
liabilitiesAndStockholdersEquity 90459521.00
cashAndShortTermInvestments 81123988.00
propertyPlantAndEquipmentGross 56748.00
propertyPlantAndEquipmentNet 56748.00
commonStockSharesOutstanding 3544123.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 75679268.00
intangibleAssets 1293776.00
otherCurrentAssets 904232.00
totalLiab 12673806.00
totalStockholderEquity 63005462.00
deferredLongTermLiab 0.00
otherCurrentLiab 5887902.00
commonStock 173038.00
retainedEarnings -182871538.00
otherLiab 967000.00
goodWill 0.00
otherAssets 2652000.00
cash 67245698.00
totalCurrentLiabilities 11706520.00
netDebt -67245698.00
otherStockholderEquity 245840962.00
propertyPlantEquipment 64604.00
totalCurrentAssets 72962148.00
netTangibleAssets 61711686.00
shortTermInvestments 0.00
netReceivables 3563499.00
longTermDebt 0.00
inventory 1248719.00
accountsPayable 5818618.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -137000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 173038.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -182871538.00
treasuryStock 0.00
nonCurrrentAssetsOther 1358740.00
nonCurrentAssetsTotal 2717120.00
nonCurrentLiabilitiesOther 967286.00
nonCurrentLiabilitiesTotal 967286.00
capitalSurpluse 245703962.00
liabilitiesAndStockholdersEquity 75679268.00
cashAndShortTermInvestments 67245698.00
propertyPlantAndEquipmentGross 64604.00
propertyPlantAndEquipmentNet 64604.00
commonStockSharesOutstanding 3455645.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 99481986.00
intangibleAssets 1258750.00
otherCurrentAssets 1445995.00
totalLiab 11766202.00
totalStockholderEquity 87715784.00
deferredLongTermLiab 0.00
otherCurrentLiab 4879452.00
commonStock 172651.00
retainedEarnings -155644092.00
otherLiab 651000.00
goodWill 0.00
otherAssets 2718000.00
cash 91658453.00
totalCurrentLiabilities 11114635.00
netDebt -91658453.00
otherStockholderEquity 243316858.00
propertyPlantEquipment 56412.00
totalCurrentAssets 96707685.00
netTangibleAssets 86457034.00
shortTermInvestments 0.00
netReceivables 2644049.00
longTermDebt 0.00
inventory 959188.00
accountsPayable 6235183.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129633.00
additionalPaidInCapital 0.00
commonStockTotalEquity 172651.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -155644092.00
treasuryStock 0.00
nonCurrrentAssetsOther 1459139.00
nonCurrentAssetsTotal 2774301.00
nonCurrentLiabilitiesOther 651567.00
nonCurrentLiabilitiesTotal 651567.00
capitalSurpluse 243187225.00
liabilitiesAndStockholdersEquity 99481986.00
cashAndShortTermInvestments 91658453.00
propertyPlantAndEquipmentGross 56412.00
propertyPlantAndEquipmentNet 56412.00
commonStockSharesOutstanding 3268962.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
totalAssets 59079488.00
intangibleAssets 1228588.00
otherCurrentAssets 1537407.00
totalLiab 10690381.00
totalStockholderEquity 48389107.00
deferredLongTermLiab 0.00
otherCurrentLiab 3840639.00
commonStock 156097.00
retainedEarnings -134749836.00
goodWill 0.00
otherAssets 2781000.00
cash 51361607.00
totalCurrentLiabilities 10690381.00
currentDeferredRevenue 522613.00
netDebt -51361607.00
otherStockholderEquity 183105598.00
propertyPlantEquipment 63293.00
totalCurrentAssets 56235344.00
netTangibleAssets 47160519.00
shortTermInvestments 0.00
netReceivables 2154217.00
longTermDebt 0.00
inventory 1182113.00
accountsPayable 6327129.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -122752.00
additionalPaidInCapital 0.00
commonStockTotalEquity 156097.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -134749836.00
treasuryStock 0.00
nonCurrrentAssetsOther 1552263.00
nonCurrentAssetsTotal 2844144.00
capitalSurpluse 182982846.00
liabilitiesAndStockholdersEquity 59079488.00
cashAndShortTermInvestments 51361607.00
propertyPlantAndEquipmentGross 63293.00
propertyPlantAndEquipmentNet 63293.00
commonStockSharesOutstanding 3121098.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 74608473.00
intangibleAssets 841741.00
otherCurrentAssets 100000.00
totalLiab 11007907.00
totalStockholderEquity 63600566.00
deferredLongTermLiab 0.00
otherCurrentLiab 4511079.00
commonStock 156030.00
retainedEarnings -118447255.00
goodWill 0.00
otherAssets 2358000.00
cash 66999114.00
totalCurrentLiabilities 11007907.00
currentDeferredRevenue 848149.00
netDebt -66999114.00
otherStockholderEquity 182008269.00
propertyPlantEquipment 69567.00
totalCurrentAssets 72179901.00
netTangibleAssets 62758825.00
shortTermInvestments 0.00
netReceivables 2398705.00
longTermDebt 0.00
inventory 1011945.00
accountsPayable 5648679.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -116478.00
additionalPaidInCapital 0.00
commonStockTotalEquity 156030.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -118447255.00
treasuryStock 0.00
nonCurrrentAssetsOther 1517264.00
nonCurrentAssetsTotal 2428572.00
capitalSurpluse 181891791.00
liabilitiesAndStockholdersEquity 74608473.00
cashAndShortTermInvestments 66999114.00
propertyPlantAndEquipmentGross 69567.00
propertyPlantAndEquipmentNet 69567.00
commonStockSharesOutstanding 3044009.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 44430113.00
intangibleAssets 867107.00
otherCurrentAssets 2678200.00
totalLiab 6947471.00
totalStockholderEquity 37482642.00
deferredLongTermLiab 0.00
otherCurrentLiab 3329418.00
commonStock 145927.00
retainedEarnings -100615004.00
goodWill 0.00
otherAssets 2503000.00
cash 35553836.00
totalCurrentLiabilities 6947471.00
currentDeferredRevenue 1287796.00
netDebt -35553836.00
otherStockholderEquity 138061075.00
propertyPlantEquipment 76689.00
totalCurrentAssets 41849768.00
netTangibleAssets 36615535.00
shortTermInvestments 0.00
netReceivables 2164738.00
longTermDebt 0.00
inventory 1452994.00
accountsPayable 2330257.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -109356.00
additionalPaidInCapital 0.00
commonStockTotalEquity 145927.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -100615004.00
treasuryStock 0.00
nonCurrrentAssetsOther 1636549.00
nonCurrentAssetsTotal 2580345.00
capitalSurpluse 137951719.00
liabilitiesAndStockholdersEquity 44430113.00
cashAndShortTermInvestments 35553836.00
propertyPlantAndEquipmentGross 76689.00
propertyPlantAndEquipmentNet 76689.00
commonStockSharesOutstanding 2909710.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
totalAssets 53569524.00
intangibleAssets 756926.00
otherCurrentAssets 2303522.00
totalLiab 6819012.00
totalStockholderEquity 46750512.00
deferredLongTermLiab 0.00
otherCurrentLiab 2271973.00
commonStock 145067.00
retainedEarnings -89715744.00
goodWill 0.00
otherAssets 2524000.00
cash 45404402.00
totalCurrentLiabilities 6819012.00
currentDeferredRevenue 1478309.00
netDebt -45404402.00
otherStockholderEquity 136422076.00
propertyPlantEquipment 77888.00
totalCurrentAssets 50968064.00
netTangibleAssets 45993586.00
shortTermInvestments 0.00
netReceivables 2339455.00
longTermDebt 0.00
inventory 920685.00
accountsPayable 3068730.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100887.00
additionalPaidInCapital 0.00
commonStockTotalEquity 145067.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -89715744.00
treasuryStock 0.00
nonCurrrentAssetsOther 1766646.00
nonCurrentAssetsTotal 2601460.00
capitalSurpluse 136321189.00
liabilitiesAndStockholdersEquity 53569524.00
cashAndShortTermInvestments 45404402.00
propertyPlantAndEquipmentGross 77888.00
propertyPlantAndEquipmentNet 77888.00
commonStockSharesOutstanding 2900391.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
totalAssets 62016393.00
intangibleAssets 665588.00
otherCurrentAssets 2477715.00
totalLiab 7317986.00
totalStockholderEquity 54698407.00
deferredLongTermLiab 0.00
otherCurrentLiab 3601189.00
commonStock 144977.00
retainedEarnings -80532626.00
goodWill 0.00
otherAssets 2552000.00
cash 54191260.00
totalCurrentLiabilities 7317986.00
currentDeferredRevenue 1602580.00
netDebt -54191260.00
otherStockholderEquity 135179821.00
propertyPlantEquipment 61318.00
totalCurrentAssets 59403346.00
netTangibleAssets 54032819.00
shortTermInvestments 0.00
netReceivables 1690753.00
longTermDebt 0.00
inventory 1043618.00
accountsPayable 2114217.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93765.00
additionalPaidInCapital 0.00
commonStockTotalEquity 144977.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80532626.00
treasuryStock 0.00
nonCurrrentAssetsOther 1886141.00
nonCurrentAssetsTotal 2613047.00
capitalSurpluse 135086056.00
liabilitiesAndStockholdersEquity 62016393.00
cashAndShortTermInvestments 54191260.00
propertyPlantAndEquipmentGross 61318.00
propertyPlantAndEquipmentNet 61318.00
commonStockSharesOutstanding 2899673.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
totalAssets 68477332.00
intangibleAssets 488274.00
otherCurrentAssets 3419704.00
totalLiab 6390339.00
totalStockholderEquity 62086993.00
deferredLongTermLiab 0.00
otherCurrentLiab 2066116.00
commonStock 144963.00
retainedEarnings -72153487.00
goodWill 0.00
otherAssets 2497000.00
cash 59572347.00
totalCurrentLiabilities 6390339.00
currentDeferredRevenue 1852272.00
netDebt -59572347.00
otherStockholderEquity 134197303.00
propertyPlantEquipment 47392.00
totalCurrentAssets 65933356.00
netTangibleAssets 61598719.00
shortTermInvestments 0.00
netReceivables 1793719.00
longTermDebt 0.00
inventory 1147586.00
accountsPayable 2471951.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -101786.00
additionalPaidInCapital 0.00
commonStockTotalEquity 144963.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -72153487.00
treasuryStock 0.00
nonCurrrentAssetsOther 2008310.00
nonCurrentAssetsTotal 2543976.00
capitalSurpluse 134095517.00
liabilitiesAndStockholdersEquity 68477332.00
cashAndShortTermInvestments 59572347.00
propertyPlantAndEquipmentGross 47392.00
propertyPlantAndEquipmentNet 47392.00
commonStockSharesOutstanding 2624254.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 43065789.00
intangibleAssets 345238.00
otherCurrentAssets 3607283.00
totalLiab 4598918.00
totalStockholderEquity 38466871.00
deferredLongTermLiab 0.00
otherCurrentLiab 1334730.00
commonStock 131213.00
retainedEarnings -64498612.00
goodWill 0.00
otherAssets 2483000.00
cash 34435468.00
totalCurrentLiabilities 4598918.00
currentDeferredRevenue 1219072.00
netDebt -34435468.00
otherStockholderEquity 102906954.00
propertyPlantEquipment 76494.00
totalCurrentAssets 40506589.00
netTangibleAssets 38121633.00
shortTermInvestments 0.00
netReceivables 957779.00
longTermDebt 0.00
inventory 1506059.00
accountsPayable 2045116.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -72684.00
additionalPaidInCapital 0.00
commonStockTotalEquity 131213.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -64498612.00
treasuryStock 0.00
nonCurrrentAssetsOther 2137468.00
nonCurrentAssetsTotal 2559200.00
capitalSurpluse 102834270.00
liabilitiesAndStockholdersEquity 43065789.00
cashAndShortTermInvestments 34435468.00
propertyPlantAndEquipmentGross 76494.00
propertyPlantAndEquipmentNet 76494.00
commonStockSharesOutstanding 2617039.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 44192374.00
intangibleAssets 317250.00
otherCurrentAssets 2175520.00
totalLiab 4249697.00
totalStockholderEquity 39942677.00
deferredLongTermLiab 0.00
otherCurrentLiab 1166513.00
commonStock 129196.00
retainedEarnings -58488966.00
goodWill 0.00
otherAssets 1212000.00
cash 38779563.00
totalCurrentLiabilities 4249697.00
currentDeferredRevenue 1142373.00
netDebt -38679563.00
shortTermDebt 100000.00
shortLongTermDebtTotal 100000.00
otherStockholderEquity 98367750.00
propertyPlantEquipment 83875.00
totalCurrentAssets 42895777.00
netTangibleAssets 39625427.00
shortTermInvestments 0.00
netReceivables 602824.00
longTermDebt 0.00
inventory 1337870.00
accountsPayable 1840811.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -65303.00
additionalPaidInCapital 0.00
commonStockTotalEquity 129196.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -58488966.00
treasuryStock 0.00
nonCurrrentAssetsOther 895472.00
nonCurrentAssetsTotal 1296597.00
nonCurrentLiabilitiesTotal 3739235.00
capitalSurpluse 98302447.00
liabilitiesAndStockholdersEquity 44192374.00
cashAndShortTermInvestments 38779563.00
propertyPlantAndEquipmentGross 83875.00
propertyPlantAndEquipmentNet 83875.00
commonStockSharesOutstanding 2061059.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
totalAssets 5818095.00
intangibleAssets 239555.00
otherCurrentAssets 751938.00
totalLiab 7251223.00
totalStockholderEquity -1433128.00
deferredLongTermLiab 0.00
otherCurrentLiab 725870.00
commonStock 99785.00
retainedEarnings -52113313.00
otherLiab 150000.00
goodWill 0.00
otherAssets 1226000.00
cash 1553474.00
totalCurrentLiabilities 3511988.00
currentDeferredRevenue 1144752.00
netDebt 2035693.00
shortLongTermDebtTotal 3589167.00
otherStockholderEquity 50641000.00
propertyPlantEquipment 65673.00
totalCurrentAssets 4527263.00
netTangibleAssets -1672683.00
shortTermInvestments 0.00
netReceivables 606641.00
longTermDebt 3589167.00
inventory 1615210.00
accountsPayable 1641366.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -60600.00
additionalPaidInCapital 0.00
commonStockTotalEquity 99785.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52113313.00
treasuryStock 0.00
nonCurrrentAssetsOther 985604.00
nonCurrentAssetsTotal 1290832.00
longTermDebtTotal 3589167.00
nonCurrentLiabilitiesOther 150068.00
nonCurrentLiabilitiesTotal 3739235.00
capitalSurpluse 50580400.00
liabilitiesAndStockholdersEquity 5818095.00
cashAndShortTermInvestments 1553474.00
propertyPlantAndEquipmentGross 65673.00
propertyPlantAndEquipmentNet 65673.00
commonStockSharesOutstanding 103052956.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
totalAssets 3514538.00
intangibleAssets 107094.00
otherCurrentAssets 331702.00
totalLiab 7848363.00
totalStockholderEquity -4333825.00
deferredLongTermLiab 0.00
otherCurrentLiab 445364.00
commonStock 99785.00
retainedEarnings -46385978.00
otherLiab 80000.00
goodWill 0.00
otherAssets 1189000.00
cash 154247.00
totalCurrentLiabilities 4427566.00
currentDeferredRevenue 701929.00
netDebt 5436659.00
shortTermDebt 2249220.00
shortLongTermDebtTotal 5590906.00
otherStockholderEquity 42077820.00
propertyPlantEquipment 95066.00
totalCurrentAssets 2231477.00
netTangibleAssets -4440919.00
shortTermInvestments 0.00
netReceivables 270262.00
longTermDebt 3341686.00
inventory 955129.00
accountsPayable 1031053.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -125452.00
additionalPaidInCapital 0.00
commonStockTotalEquity 99785.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -46385978.00
treasuryStock 0.00
nonCurrrentAssetsOther 1080901.00
nonCurrentAssetsTotal 1283061.00
longTermDebtTotal 3341686.00
nonCurrentLiabilitiesOther 79111.00
nonCurrentLiabilitiesTotal 3420797.00
capitalSurpluse 50310369.00
liabilitiesAndStockholdersEquity 3514538.00
cashAndShortTermInvestments 154247.00
propertyPlantAndEquipmentGross 95066.00
propertyPlantAndEquipmentNet 95066.00
commonStockSharesOutstanding 1917913.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 4877741.00
intangibleAssets 68054.00
otherCurrentAssets 499154.00
totalLiab 5582146.00
totalStockholderEquity -704405.00
deferredLongTermLiab 0.00
otherCurrentLiab 727714.00
commonStock 95750.00
retainedEarnings -42132719.00
goodWill 0.00
otherAssets 1315000.00
cash 1727669.00
totalCurrentLiabilities 2487943.00
currentDeferredRevenue 618877.00
netDebt 1815754.00
shortTermDebt 449220.00
shortLongTermDebtTotal 3543423.00
otherStockholderEquity 41443176.00
propertyPlantEquipment 107405.00
totalCurrentAssets 3454993.00
netTangibleAssets -772459.00
shortTermInvestments 0.00
netReceivables 407929.00
longTermDebt 3094203.00
inventory 820241.00
accountsPayable 692132.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -110612.00
additionalPaidInCapital 0.00
commonStockTotalEquity 95750.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -42132719.00
treasuryStock 0.00
nonCurrrentAssetsOther 1247289.00
nonCurrentAssetsTotal 1422748.00
longTermDebtTotal 3094203.00
nonCurrentLiabilitiesTotal 3094203.00
capitalSurpluse 41332564.00
liabilitiesAndStockholdersEquity 4877741.00
cashAndShortTermInvestments 1727669.00
propertyPlantAndEquipmentGross 107405.00
propertyPlantAndEquipmentNet 107405.00
commonStockSharesOutstanding 1722988.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalAssets 1487949.00
intangibleAssets 30971.00
otherCurrentAssets 437710.00
totalLiab 4840196.00
totalStockholderEquity -3352247.00
deferredLongTermLiab 0.00
otherCurrentLiab 671833.00
commonStock 84829.00
retainedEarnings -30282681.00
goodWill 0.00
otherAssets 112000.00
cash 195169.00
totalCurrentLiabilities 2628810.00
netDebt 3365437.00
shortTermDebt 1349220.00
shortLongTermDebtTotal 3560606.00
otherStockholderEquity 26941683.00
propertyPlantEquipment 87921.00
totalCurrentAssets 1287594.00
netTangibleAssets -3383218.00
shortTermInvestments 0.00
netReceivables 112052.00
longTermDebt 2211386.00
inventory 542663.00
accountsPayable 607757.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -96078.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84829.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -30282681.00
treasuryStock 0.00
nonCurrrentAssetsOther 81463.00
nonCurrentAssetsTotal 200355.00
longTermDebtTotal 2211386.00
nonCurrentLiabilitiesTotal 2211386.00
capitalSurpluse 26845605.00
liabilitiesAndStockholdersEquity 1487949.00
cashAndShortTermInvestments 195169.00
propertyPlantAndEquipmentGross 87921.00
propertyPlantAndEquipmentNet 87921.00
commonStockSharesOutstanding 1691124.00
2011-12-31
date 2011-12-31
filing_date 2012-03-27
currency_symbol USD
totalAssets 1438721.00
intangibleAssets 18870.00
otherCurrentAssets 496060.00
totalLiab 3150579.00
totalStockholderEquity -1711858.00
deferredLongTermLiab 0.00
otherCurrentLiab 694068.00
commonStock 82979.00
retainedEarnings -16993078.00
goodWill 0.00
otherAssets 132000.00
cash 126421.00
totalCurrentLiabilities 3150579.00
netDebt 2023579.00
shortTermDebt 2150000.00
shortLongTermDebtTotal 2150000.00
otherStockholderEquity 15279741.00
propertyPlantEquipment 70113.00
totalCurrentAssets 1237274.00
netTangibleAssets -1730728.00
shortTermInvestments 0.00
netReceivables 26720.00
longTermDebt 0.00
inventory 588073.00
accountsPayable 306511.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81500.00
additionalPaidInCapital 0.00
commonStockTotalEquity 82979.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16993078.00
treasuryStock 0.00
nonCurrrentAssetsOther 112464.00
nonCurrentAssetsTotal 201447.00
capitalSurpluse 15198241.00
liabilitiesAndStockholdersEquity 1438721.00
cashAndShortTermInvestments 126421.00
propertyPlantAndEquipmentGross 70113.00
propertyPlantAndEquipmentNet 70113.00
commonStockSharesOutstanding 84556216.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 7337.00
intangibleAssets 0.00
otherCurrentAssets 999.00
totalLiab 437046.00
totalStockholderEquity -429709.00
deferredLongTermLiab 0.00
otherCurrentLiab 56864.00
commonStock 16575.00
retainedEarnings -2107605.00
goodWill 0.00
otherAssets 0.00
cash 4238.00
totalCurrentLiabilities 437046.00
netDebt 360762.00
shortTermDebt 365000.00
shortLongTermDebtTotal 365000.00
otherStockholderEquity 1661321.00
propertyPlantEquipment 0.00
totalCurrentAssets 7337.00
netTangibleAssets -429709.00
shortTermInvestments 0.00
netReceivables 2100.00
longTermDebt 0.00
inventory 0.00
accountsPayable 15182.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16575.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2107605.00
treasuryStock 0.00
capitalSurpluse 1661321.00
liabilitiesAndStockholdersEquity 7337.00
cashAndShortTermInvestments 4238.00
commonStockSharesOutstanding 11681.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalAssets 5453.00
intangibleAssets 0.00
otherCurrentAssets 1997.00
totalLiab 356631.00
totalStockholderEquity -351178.00
deferredLongTermLiab 0.00
otherCurrentLiab 45131.00
commonStock 16575.00
retainedEarnings -2029074.00
goodWill 0.00
otherAssets 0.00
cash 3456.00
totalCurrentLiabilities 356631.00
netDebt 305544.00
shortTermDebt 309000.00
shortLongTermDebtTotal 309000.00
otherStockholderEquity 1661321.00
propertyPlantEquipment 0.00
totalCurrentAssets 5453.00
netTangibleAssets -351178.00
shortTermInvestments 0.00
longTermDebt 0.00
inventory 0.00
accountsPayable 2500.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16575.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -2029074.00
treasuryStock 0.00
capitalSurpluse 1661321.00
liabilitiesAndStockholdersEquity 5453.00
cashAndShortTermInvestments 3456.00
commonStockSharesOutstanding 11491.00
2011-03-31
date 2011-03-31
filing_date 2011-04-15
currency_symbol USD
totalAssets 467417.00
totalLiab 1374969.00
totalStockholderEquity -907552.00
otherCurrentLiab 41359.00
commonStock 16575.00
retainedEarnings -2585448.00
goodWill 288443.00
cash 1497.00
totalCurrentLiabilities 1374969.00
netDebt 752034.00
shortTermDebt 753531.00
shortLongTermDebtTotal 753531.00
otherStockholderEquity 1770455.00
totalCurrentAssets 7085.00
netReceivables 5588.00
accountsPayable 580079.00
accumulatedOtherComprehensiveIncome -109134.00
commonStockTotalEquity 16575.00
nonCurrentAssetsTotal 460332.00
liabilitiesAndStockholdersEquity 467417.00
cashAndShortTermInvestments 1497.00
propertyPlantAndEquipmentGross 171889.00
propertyPlantAndEquipmentNet 171889.00
commonStockSharesOutstanding 165752.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 467417.00
totalLiab 1374969.00
retainedEarnings -2585448.00
goodWill 288443.00
cash 1497.00
totalCurrentLiabilities 1374969.00
netDebt 752034.00
shortTermDebt 753531.00
shortLongTermDebtTotal 753531.00
totalCurrentAssets 7085.00
netReceivables 5588.00
accumulatedOtherComprehensiveIncome -109134.00
commonStockTotalEquity 16575.00
liabilitiesAndStockholdersEquity 467417.00
propertyPlantAndEquipmentGross 171889.00
commonStockSharesOutstanding 165752.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalAssets 511098.00
totalLiab 1358678.00
totalStockholderEquity -847580.00
otherCurrentLiab 350854.00
commonStock 16290.00
retainedEarnings -2476601.00
goodWill 288443.00
cash 23946.00
totalCurrentLiabilities 1358678.00
netDebt -23946.00
otherStockholderEquity 1701373.00
totalCurrentAssets 28026.00
netReceivables 4080.00
accountsPayable 1007824.00
accumulatedOtherComprehensiveIncome -88642.00
commonStockTotalEquity 16290.00
nonCurrrentAssetsOther 2249.00
nonCurrentAssetsTotal 483072.00
liabilitiesAndStockholdersEquity 511098.00
cashAndShortTermInvestments 23946.00
propertyPlantAndEquipmentGross 192380.00
propertyPlantAndEquipmentNet 192380.00
commonStockSharesOutstanding 3158.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
totalAssets 1466755.00
intangibleAssets 478333.00
otherCurrentAssets 70433.00
totalLiab 2344286.00
totalStockholderEquity -877531.00
otherCurrentLiab 1667696.00
commonStock 1629021.00
retainedEarnings -2506552.00
goodWill 288443.00
cash 3677.00
totalCurrentLiabilities 2344286.00
netDebt -3677.00
otherStockholderEquity 69978.00
totalCurrentAssets 83165.00
netReceivables 9055.00
accountsPayable 676590.00
accumulatedOtherComprehensiveIncome -69978.00
commonStockTotalEquity 1629021.00
nonCurrrentAssetsOther 870608.00
nonCurrentAssetsTotal 1383590.00
liabilitiesAndStockholdersEquity 1466755.00
cashAndShortTermInvestments 3677.00
propertyPlantAndEquipmentGross 224539.00
propertyPlantAndEquipmentNet 224539.00
commonStockSharesOutstanding 3178.00
2010-03-31
date 2010-03-31
filing_date 2010-04-26
currency_symbol USD
totalAssets 839852.00
otherCurrentAssets 1981.00
totalLiab 1498296.00
totalStockholderEquity -658444.00
otherCurrentLiab 338883.00
commonStock 1579021.00
retainedEarnings -2237465.00
cash 48049.00
totalCurrentLiabilities 1498296.00
netDebt 751951.00
shortTermDebt 800000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 134103.00
totalCurrentAssets 65359.00
netReceivables 15329.00
accountsPayable 359413.00
accumulatedOtherComprehensiveIncome -134103.00
commonStockTotalEquity 1579021.00
nonCurrrentAssetsOther 382333.00
nonCurrentAssetsTotal 774493.00
liabilitiesAndStockholdersEquity 839852.00
cashAndShortTermInvestments 48049.00
propertyPlantAndEquipmentGross 759693.00
propertyPlantAndEquipmentNet 759693.00
commonStockSharesOutstanding 3158.00
2009-12-31
date 2009-12-31
filing_date 2010-03-17
currency_symbol USD
totalAssets 849765.00
otherCurrentAssets 17238.00
totalLiab 1160817.00
totalStockholderEquity -311052.00
otherCurrentLiab 700.00
commonStock 1579021.00
retainedEarnings -1890073.00
cash 42066.00
totalCurrentLiabilities 1160817.00
currentDeferredRevenue 331073.00
netDebt 557934.00
shortTermDebt 600000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 48536.00
totalCurrentAssets 69872.00
netReceivables 10568.00
accountsPayable 229044.00
accumulatedOtherComprehensiveIncome -48536.00
commonStockTotalEquity 1579021.00
nonCurrrentAssetsOther 382333.00
nonCurrentAssetsTotal 779893.00
liabilitiesAndStockholdersEquity 849765.00
cashAndShortTermInvestments 42066.00
propertyPlantAndEquipmentGross 382760.00
propertyPlantAndEquipmentNet 382760.00
commonStockSharesOutstanding 157902.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 689908.00
otherCurrentAssets 61500.00
totalLiab 534650.00
totalStockholderEquity 155258.00
otherCurrentLiab 234650.00
commonStock 1566521.00
retainedEarnings -1411263.00
cash 19825.00
totalCurrentLiabilities 534650.00
netDebt 280175.00
shortTermDebt 300000.00
shortLongTermDebtTotal 300000.00
otherStockholderEquity 29917.00
totalCurrentAssets 81325.00
accumulatedOtherComprehensiveIncome -29917.00
commonStockTotalEquity 1566521.00
nonCurrentAssetsTotal 608583.00
liabilitiesAndStockholdersEquity 689908.00
cashAndShortTermInvestments 19825.00
propertyPlantAndEquipmentGross 608583.00
propertyPlantAndEquipmentNet 608583.00
commonStockSharesOutstanding 2331.00
2009-06-30
date 2009-06-30
filing_date 2009-07-10
currency_symbol USD
totalAssets 8071.00
totalLiab 32576.00
totalStockholderEquity -24505.00
otherCurrentLiab 32076.00
commonStock 101757.00
retainedEarnings -621820.00
cash 8071.00
totalCurrentLiabilities 32576.00
netDebt -8071.00
otherStockholderEquity 495558.00
totalCurrentAssets 8071.00
accountsPayable 500.00
commonStockTotalEquity 101757.00
nonCurrentLiabilitiesTotal 32076.00
liabilitiesAndStockholdersEquity 8071.00
cashAndShortTermInvestments 8071.00
commonStockSharesOutstanding 610.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
totalAssets 27953.00
totalLiab 38289.00
totalStockholderEquity -10336.00
otherCurrentLiab 32076.00
commonStock 101757.00
retainedEarnings -607651.00
cash 27953.00
totalCurrentLiabilities 38289.00
netDebt -27953.00
otherStockholderEquity 495558.00
totalCurrentAssets 27953.00
accountsPayable 6213.00
commonStockTotalEquity 101757.00
nonCurrentLiabilitiesTotal 32076.00
liabilitiesAndStockholdersEquity 27953.00
cashAndShortTermInvestments 27953.00
commonStockSharesOutstanding 610.00
2008-12-31
date 2008-12-31
filing_date 2009-03-18
currency_symbol USD
totalAssets 54419.00
totalLiab 35722.00
totalStockholderEquity 18697.00
otherCurrentLiab 32076.00
commonStock 101757.00
retainedEarnings -578618.00
cash 54419.00
totalCurrentLiabilities 35722.00
netDebt -54419.00
otherStockholderEquity 495558.00
totalCurrentAssets 54419.00
accountsPayable 3646.00
commonStockTotalEquity 101757.00
nonCurrentLiabilitiesTotal 32076.00
liabilitiesAndStockholdersEquity 54419.00
cashAndShortTermInvestments 54419.00
commonStockSharesOutstanding 33227.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
totalAssets 63866.00
totalLiab 33267.00
totalStockholderEquity 30599.00
otherCurrentLiab 32076.00
commonStock 112064.00
retainedEarnings -566716.00
cash 63866.00
totalCurrentLiabilities 33267.00
netDebt -63866.00
otherStockholderEquity 485251.00
totalCurrentAssets 63866.00
accountsPayable 1191.00
commonStockTotalEquity 112064.00
nonCurrentLiabilitiesTotal 32076.00
liabilitiesAndStockholdersEquity 63866.00
cashAndShortTermInvestments 63866.00
commonStockSharesOutstanding 610.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 121613.00
otherCurrentAssets 10.00
totalLiab 44509.00
totalStockholderEquity 77104.00
otherCurrentLiab 32076.00
commonStock 112064.00
retainedEarnings -520211.00
cash 121613.00
totalCurrentLiabilities 44509.00
netDebt -121613.00
otherStockholderEquity 485251.00
totalCurrentAssets 121613.00
accountsPayable 12433.00
commonStockTotalEquity 112064.00
nonCurrentLiabilitiesTotal 32076.00
liabilitiesAndStockholdersEquity 121613.00
cashAndShortTermInvestments 121613.00
commonStockSharesOutstanding 610.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
totalAssets 495364.00
totalLiab 77826.00
totalStockholderEquity 417538.00
otherCurrentLiab 70667.00
commonStock 62064.00
retainedEarnings 23653.00
otherAssets -408634.00
cash 408634.00
totalCurrentLiabilities 77826.00
netDebt -408634.00
otherStockholderEquity 331821.00
totalCurrentAssets 495364.00
netReceivables 86730.00
accountsPayable 7159.00
commonStockTotalEquity 62064.00
nonCurrrentAssetsOther 408634.00
nonCurrentAssetsTotal 408634.00
liabilitiesAndStockholdersEquity 495364.00
cashAndShortTermInvestments 408634.00
commonStockSharesOutstanding 15659.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 495364.00
totalLiab 77826.00
retainedEarnings 23653.00
cash 408634.00
totalCurrentLiabilities 77826.00
netDebt -408634.00
totalCurrentAssets 495364.00
netReceivables 86730.00
commonStockTotalEquity 62064.00
liabilitiesAndStockholdersEquity 495364.00
commonStockSharesOutstanding 15659.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalAssets 2036367.00
totalLiab 136278.00
totalStockholderEquity 1900089.00
otherCurrentLiab 27645.00
commonStock 62064.00
retainedEarnings 206462.00
cash 1128984.00
totalCurrentLiabilities 66743.00
netDebt -1128984.00
otherStockholderEquity 669251.00
totalCurrentAssets 1253126.00
netReceivables 124142.00
accountsPayable 39098.00
accumulatedOtherComprehensiveIncome -621330.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 783241.00
nonCurrentLiabilitiesTotal 69535.00
liabilitiesAndStockholdersEquity 2036367.00
cashAndShortTermInvestments 1128984.00
propertyPlantAndEquipmentGross 783241.00
propertyPlantAndEquipmentNet 783241.00
commonStockSharesOutstanding 330.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 1924495.00
totalLiab 117342.00
totalStockholderEquity 1807153.00
otherCurrentLiab 15281.00
commonStock 62064.00
retainedEarnings 203425.00
cash 1050929.00
totalCurrentLiabilities 49420.00
netDebt -1050929.00
otherStockholderEquity 656751.00
totalCurrentAssets 1170118.00
netReceivables 119189.00
accountsPayable 34139.00
accumulatedOtherComprehensiveIncome -608830.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 754377.00
nonCurrentLiabilitiesTotal 67922.00
liabilitiesAndStockholdersEquity 1924495.00
cashAndShortTermInvestments 1050929.00
propertyPlantAndEquipmentGross 754377.00
propertyPlantAndEquipmentNet 754377.00
commonStockSharesOutstanding 330.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalAssets 1924737.00
totalLiab 183030.00
totalStockholderEquity 1741707.00
otherCurrentLiab 58375.00
commonStock 62064.00
retainedEarnings 200444.00
cash 1020420.00
totalCurrentLiabilities 116721.00
netDebt -1020420.00
otherStockholderEquity 644251.00
totalCurrentAssets 1157860.00
netReceivables 137440.00
accountsPayable 58346.00
accumulatedOtherComprehensiveIncome -596330.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 766877.00
nonCurrentLiabilitiesTotal 66309.00
liabilitiesAndStockholdersEquity 1924737.00
cashAndShortTermInvestments 1020420.00
propertyPlantAndEquipmentGross 766877.00
propertyPlantAndEquipmentNet 766877.00
commonStockSharesOutstanding 330.00
2006-12-31
date 2006-12-31
filing_date 2007-03-28
currency_symbol USD
totalAssets 1867161.00
totalLiab 179826.00
totalStockholderEquity 1687335.00
otherCurrentLiab 56375.00
commonStock 62064.00
retainedEarnings 196963.00
cash 985729.00
totalCurrentLiabilities 115131.00
netDebt -985729.00
otherStockholderEquity 631751.00
totalCurrentAssets 1110629.00
netReceivables 124900.00
accountsPayable 58756.00
accumulatedOtherComprehensiveIncome -583830.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 756532.00
nonCurrentLiabilitiesTotal 64695.00
liabilitiesAndStockholdersEquity 1867161.00
cashAndShortTermInvestments 985729.00
propertyPlantAndEquipmentGross 756532.00
propertyPlantAndEquipmentNet 756532.00
commonStockSharesOutstanding 16537.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 1873085.00
totalLiab 267489.00
totalStockholderEquity 1605596.00
otherCurrentLiab 93375.00
commonStock 62064.00
retainedEarnings 198929.00
cash 1018560.00
totalCurrentLiabilities 204261.00
netDebt -932332.00
shortTermDebt 23000.00
shortLongTermDebtTotal 86228.00
otherStockholderEquity 619751.00
totalCurrentAssets 1150415.00
netReceivables 131855.00
accountsPayable 87886.00
accumulatedOtherComprehensiveIncome -571830.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 722670.00
nonCurrentLiabilitiesTotal 63228.00
liabilitiesAndStockholdersEquity 1873085.00
cashAndShortTermInvestments 1018560.00
propertyPlantAndEquipmentGross 722670.00
propertyPlantAndEquipmentNet 722670.00
commonStockSharesOutstanding 330.00
2006-06-30
date 2006-06-30
filing_date 2006-08-15
currency_symbol USD
totalAssets 1690220.00
totalLiab 239777.00
totalStockholderEquity 1450443.00
otherCurrentLiab 100000.00
commonStock 62064.00
retainedEarnings 119134.00
cash 778254.00
totalCurrentLiabilities 178016.00
currentDeferredRevenue 23885.00
netDebt -693494.00
shortTermDebt 23000.00
shortLongTermDebtTotal 84760.00
otherStockholderEquity 607751.00
totalCurrentAssets 916980.00
netReceivables 138726.00
accountsPayable 31131.00
accumulatedOtherComprehensiveIncome -559830.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 773240.00
nonCurrentLiabilitiesTotal 61761.00
liabilitiesAndStockholdersEquity 1690220.00
cashAndShortTermInvestments 778254.00
propertyPlantAndEquipmentGross 773240.00
propertyPlantAndEquipmentNet 773240.00
commonStockSharesOutstanding 330.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 1548535.00
totalLiab 176409.00
totalStockholderEquity 1372126.00
otherCurrentLiab 46859.00
commonStock 62064.00
retainedEarnings 117500.00
cash 671236.00
totalCurrentLiabilities 116114.00
netDebt -587941.00
shortTermDebt 23000.00
shortLongTermDebtTotal 83295.00
otherStockholderEquity 595751.00
totalCurrentAssets 803295.00
netReceivables 132059.00
accountsPayable 46255.00
accumulatedOtherComprehensiveIncome -547830.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 745240.00
nonCurrentLiabilitiesTotal 60295.00
liabilitiesAndStockholdersEquity 1548535.00
cashAndShortTermInvestments 671236.00
propertyPlantAndEquipmentGross 745240.00
propertyPlantAndEquipmentNet 745240.00
commonStockSharesOutstanding 330.00
2005-12-31
date 2005-12-31
filing_date 2006-03-28
currency_symbol USD
totalAssets 1807502.00
totalLiab 493182.00
totalStockholderEquity 1314320.00
otherCurrentLiab 300621.00
commonStock 62064.00
retainedEarnings 115102.00
cash 902257.00
totalCurrentLiabilities 434354.00
currentDeferredRevenue 72788.00
netDebt -820429.00
shortTermDebt 23000.00
shortLongTermDebtTotal 81828.00
otherStockholderEquity 583251.00
totalCurrentAssets 1060216.00
netReceivables 157959.00
accountsPayable 37945.00
accumulatedOtherComprehensiveIncome -535330.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 747286.00
nonCurrentLiabilitiesTotal 58828.00
liabilitiesAndStockholdersEquity 1807502.00
cashAndShortTermInvestments 902257.00
propertyPlantAndEquipmentGross 747286.00
propertyPlantAndEquipmentNet 747286.00
commonStockSharesOutstanding 16537.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 1404790.00
totalLiab 158443.00
totalStockholderEquity 1246347.00
otherCurrentLiab 23000.00
commonStock 62214.00
retainedEarnings 122098.00
cash 523593.00
totalCurrentLiabilities 102162.00
currentDeferredRevenue 45783.00
netDebt -464950.00
shortTermDebt 2362.00
shortLongTermDebtTotal 58643.00
otherStockholderEquity 595744.00
totalCurrentAssets 678176.00
netReceivables 154583.00
accountsPayable 31017.00
accumulatedOtherComprehensiveIncome -523330.00
commonStockTotalEquity 62214.00
nonCurrentAssetsTotal 726614.00
nonCurrentLiabilitiesTotal 56281.00
liabilitiesAndStockholdersEquity 1404790.00
cashAndShortTermInvestments 523593.00
propertyPlantAndEquipmentGross 726614.00
propertyPlantAndEquipmentNet 726614.00
commonStockSharesOutstanding 340.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 1182829.00
totalLiab 48245.00
totalStockholderEquity 1134584.00
otherCurrentLiab 20275.00
commonStock 62214.00
retainedEarnings 105886.00
cash 418442.00
totalCurrentLiabilities 48245.00
netDebt -418442.00
otherStockholderEquity 583744.00
totalCurrentAssets 530613.00
netReceivables 112171.00
accountsPayable 27970.00
accumulatedOtherComprehensiveIncome -511330.00
commonStockTotalEquity 62214.00
nonCurrentAssetsTotal 652216.00
liabilitiesAndStockholdersEquity 1182829.00
cashAndShortTermInvestments 418442.00
propertyPlantAndEquipmentGross 652216.00
propertyPlantAndEquipmentNet 652216.00
commonStockSharesOutstanding 340.00
2005-03-31
date 2005-03-31
filing_date 2005-05-17
currency_symbol USD
totalAssets 1182678.00
totalLiab 57449.00
totalStockholderEquity 1125229.00
otherCurrentLiab 10018.00
commonStock 62214.00
retainedEarnings 155110.00
cash 368360.00
totalCurrentLiabilities 57449.00
netDebt -368360.00
otherStockholderEquity 573244.00
totalCurrentAssets 467324.00
netReceivables 98964.00
accountsPayable 47431.00
accumulatedOtherComprehensiveIncome -500830.00
commonStockTotalEquity 62214.00
nonCurrentAssetsTotal 715354.00
liabilitiesAndStockholdersEquity 1182678.00
cashAndShortTermInvestments 368360.00
propertyPlantAndEquipmentGross 715354.00
propertyPlantAndEquipmentNet 715354.00
commonStockSharesOutstanding 340.00
2004-12-31
date 2004-12-31
filing_date 2005-03-01
currency_symbol USD
totalAssets 1088553.00
totalLiab 37115.00
totalStockholderEquity 1051438.00
otherCurrentLiab 8705.00
commonStock 62214.00
retainedEarnings 141519.00
cash 257667.00
totalCurrentLiabilities 37115.00
netDebt -257667.00
otherStockholderEquity 572700.00
totalCurrentAssets 367358.00
netReceivables 109691.00
accountsPayable 28410.00
accumulatedOtherComprehensiveIncome -497924.00
commonStockTotalEquity 62214.00
nonCurrentAssetsTotal 721195.00
liabilitiesAndStockholdersEquity 1088553.00
cashAndShortTermInvestments 257667.00
propertyPlantAndEquipmentGross 721195.00
propertyPlantAndEquipmentNet 721195.00
commonStockSharesOutstanding 17022.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 1038572.00
totalLiab 73463.00
totalStockholderEquity 965109.00
otherCurrentLiab 18921.00
commonStock 62014.00
retainedEarnings 57190.00
cash 81175.00
totalCurrentLiabilities 73463.00
netDebt -81175.00
otherStockholderEquity 654431.00
totalCurrentAssets 187655.00
netReceivables 106480.00
accountsPayable 54542.00
accumulatedOtherComprehensiveIncome -487424.00
commonStockTotalEquity 62014.00
nonCurrentAssetsTotal 850917.00
liabilitiesAndStockholdersEquity 1038572.00
cashAndShortTermInvestments 81175.00
propertyPlantAndEquipmentGross 850917.00
propertyPlantAndEquipmentNet 850917.00
commonStockSharesOutstanding 340.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalAssets 950032.00
totalLiab 39705.00
totalStockholderEquity 910327.00
otherCurrentLiab 4608.00
commonStock 62014.00
retainedEarnings 2408.00
cash 256302.00
totalCurrentLiabilities 39705.00
netDebt -256302.00
otherStockholderEquity 714972.00
totalCurrentAssets 343327.00
netReceivables 87025.00
accountsPayable 35097.00
accumulatedOtherComprehensiveIncome -476924.00
commonStockTotalEquity 62014.00
nonCurrentAssetsTotal 606705.00
liabilitiesAndStockholdersEquity 950032.00
cashAndShortTermInvestments 256302.00
propertyPlantAndEquipmentGross 606705.00
propertyPlantAndEquipmentNet 606705.00
commonStockSharesOutstanding 340.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
totalAssets 922986.00
totalLiab 40331.00
totalStockholderEquity 882655.00
otherCurrentLiab 14808.00
commonStock 62014.00
retainedEarnings -25264.00
cash 230015.00
totalCurrentLiabilities 40331.00
netDebt -230015.00
otherStockholderEquity 733560.00
totalCurrentAssets 336030.00
netReceivables 106015.00
accountsPayable 25523.00
accumulatedOtherComprehensiveIncome -466424.00
commonStockTotalEquity 62014.00
nonCurrentAssetsTotal 586956.00
liabilitiesAndStockholdersEquity 922986.00
cashAndShortTermInvestments 230015.00
propertyPlantAndEquipmentGross 586956.00
propertyPlantAndEquipmentNet 586956.00
commonStockSharesOutstanding 340.00
2003-12-31
date 2003-12-31
filing_date 2004-03-25
currency_symbol USD
totalAssets 898221.00
totalLiab 32109.00
totalStockholderEquity 866112.00
otherCurrentLiab 10726.00
commonStock 62014.00
retainedEarnings -597.00
cash 154490.00
totalCurrentLiabilities 32109.00
netDebt -154490.00
otherStockholderEquity 286610.00
totalCurrentAssets 368580.00
shortTermInvestments 125899.00
netReceivables 80531.00
inventory 7660.00
accountsPayable 21383.00
accumulatedOtherComprehensiveIncome -41210.00
commonStockTotalEquity 62014.00
nonCurrentAssetsTotal 529641.00
liabilitiesAndStockholdersEquity 898221.00
cashAndShortTermInvestments 280389.00
propertyPlantAndEquipmentGross 529641.00
propertyPlantAndEquipmentNet 529641.00
commonStockSharesOutstanding 17007.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 857606.00
totalLiab 26311.00
totalStockholderEquity 831295.00
otherCurrentLiab 7156.00
commonStock 62914.00
retainedEarnings -29084.00
cash 263099.00
totalCurrentLiabilities 26311.00
netDebt -263099.00
otherStockholderEquity 314258.00
totalCurrentAssets 405200.00
shortTermInvestments 43140.00
netReceivables 68097.00
inventory 30864.00
accountsPayable 19155.00
accumulatedOtherComprehensiveIncome -46540.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 452406.00
liabilitiesAndStockholdersEquity 857606.00
cashAndShortTermInvestments 306239.00
propertyPlantAndEquipmentGross 452406.00
propertyPlantAndEquipmentNet 452406.00
commonStockSharesOutstanding 339.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 819670.00
totalLiab 24896.00
totalStockholderEquity 794774.00
otherCurrentLiab 7061.00
commonStock 62914.00
retainedEarnings -71310.00
cash 228497.00
totalCurrentLiabilities 24896.00
netDebt -228497.00
otherStockholderEquity 350718.00
totalCurrentAssets 424550.00
shortTermInvestments 85910.00
netReceivables 83923.00
inventory 26220.00
accountsPayable 17835.00
accumulatedOtherComprehensiveIncome -40835.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 395120.00
liabilitiesAndStockholdersEquity 819670.00
cashAndShortTermInvestments 314407.00
propertyPlantAndEquipmentGross 395120.00
propertyPlantAndEquipmentNet 395120.00
commonStockSharesOutstanding 339.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 809040.00
totalLiab 49186.00
totalStockholderEquity 759854.00
otherCurrentLiab 6375.00
commonStock 62914.00
retainedEarnings -83655.00
cash 294738.00
totalCurrentLiabilities 49186.00
netDebt -294738.00
otherStockholderEquity 357644.00
totalCurrentAssets 492107.00
shortTermInvestments 68410.00
netReceivables 75949.00
inventory 53010.00
accountsPayable 42811.00
accumulatedOtherComprehensiveIncome -58335.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 316933.00
liabilitiesAndStockholdersEquity 809040.00
cashAndShortTermInvestments 363148.00
propertyPlantAndEquipmentGross 316933.00
propertyPlantAndEquipmentNet 316933.00
commonStockSharesOutstanding 339.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 753212.00
totalLiab 16804.00
totalStockholderEquity 736408.00
otherCurrentLiab 1323.00
commonStock 62914.00
retainedEarnings -94706.00
cash 316473.00
totalCurrentLiabilities 16804.00
netDebt -316473.00
otherStockholderEquity 362495.00
totalCurrentAssets 436279.00
shortTermInvestments 61540.00
netReceivables 58266.00
accountsPayable 15481.00
accumulatedOtherComprehensiveIncome -65205.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 316933.00
liabilitiesAndStockholdersEquity 753212.00
cashAndShortTermInvestments 378013.00
propertyPlantAndEquipmentGross 316933.00
propertyPlantAndEquipmentNet 316933.00
commonStockSharesOutstanding 16982.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 702059.00
totalLiab 18318.00
totalStockholderEquity 683741.00
otherCurrentLiab 2437.00
commonStock 62914.00
retainedEarnings -130761.00
cash 267074.00
totalCurrentLiabilities 18318.00
netDebt -267074.00
otherStockholderEquity 366845.00
totalCurrentAssets 390205.00
shortTermInvestments 59210.00
netReceivables 63921.00
accountsPayable 15881.00
accumulatedOtherComprehensiveIncome -50512.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 311854.00
liabilitiesAndStockholdersEquity 702059.00
cashAndShortTermInvestments 326284.00
propertyPlantAndEquipmentGross 311854.00
propertyPlantAndEquipmentNet 311854.00
commonStockSharesOutstanding 339.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
totalAssets 691636.00
totalLiab 16973.00
totalStockholderEquity 674663.00
otherCurrentLiab 2136.00
commonStock 62914.00
retainedEarnings -154177.00
cash 247267.00
totalCurrentLiabilities 16973.00
netDebt -247267.00
otherStockholderEquity 390315.00
totalCurrentAssets 371782.00
shortTermInvestments 72920.00
netReceivables 51595.00
accountsPayable 14837.00
accumulatedOtherComprehensiveIncome -36803.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 319854.00
liabilitiesAndStockholdersEquity 691636.00
cashAndShortTermInvestments 320187.00
propertyPlantAndEquipmentGross 319854.00
propertyPlantAndEquipmentNet 319854.00
commonStockSharesOutstanding 339.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
totalAssets 713227.00
totalLiab 19521.00
totalStockholderEquity 693706.00
otherCurrentLiab 2439.00
commonStock 62914.00
retainedEarnings -170800.00
cash 378361.00
totalCurrentLiabilities 19521.00
netDebt -378361.00
otherStockholderEquity 406914.00
totalCurrentAssets 434958.00
shortTermInvestments 4000.00
netReceivables 52597.00
accountsPayable 17082.00
accumulatedOtherComprehensiveIncome -1750.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 278269.00
liabilitiesAndStockholdersEquity 713227.00
cashAndShortTermInvestments 382361.00
propertyPlantAndEquipmentGross 278269.00
propertyPlantAndEquipmentNet 278269.00
commonStockSharesOutstanding 339.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 695124.00
totalLiab 23039.00
totalStockholderEquity 672085.00
otherCurrentLiab 5471.00
commonStock 62914.00
retainedEarnings -193618.00
cash 338870.00
totalCurrentLiabilities 23039.00
netDebt -338870.00
otherStockholderEquity 406854.00
totalCurrentAssets 408855.00
shortTermInvestments 4600.00
netReceivables 65385.00
accountsPayable 17568.00
accumulatedOtherComprehensiveIncome -1150.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 286269.00
liabilitiesAndStockholdersEquity 695124.00
cashAndShortTermInvestments 343470.00
propertyPlantAndEquipmentGross 286269.00
propertyPlantAndEquipmentNet 286269.00
commonStockSharesOutstanding 16981.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 731684.00
totalLiab 32267.00
totalStockholderEquity 699417.00
otherCurrentLiab 17848.00
commonStock 58914.00
retainedEarnings -171202.00
cash 269246.00
totalCurrentLiabilities 32267.00
netDebt -269246.00
otherStockholderEquity 332646.00
totalCurrentAssets 401308.00
shortTermInvestments 62892.00
netReceivables 69170.00
accountsPayable 14419.00
accumulatedOtherComprehensiveIncome 3700.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 330376.00
liabilitiesAndStockholdersEquity 731684.00
cashAndShortTermInvestments 332138.00
propertyPlantAndEquipmentGross 330376.00
propertyPlantAndEquipmentNet 330376.00
commonStockSharesOutstanding 315.00
2001-06-30
date 2001-06-30
filing_date 2001-08-15
currency_symbol USD
totalAssets 704409.00
totalLiab 21310.00
totalStockholderEquity 683099.00
otherCurrentLiab 3898.00
commonStock 58914.00
retainedEarnings -183820.00
cash 293337.00
totalCurrentLiabilities 21310.00
netDebt -293337.00
otherStockholderEquity 723037.00
totalCurrentAssets 380533.00
shortTermInvestments 5750.00
netReceivables 81446.00
accountsPayable 17412.00
accumulatedOtherComprehensiveIncome -390391.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 323876.00
liabilitiesAndStockholdersEquity 704409.00
cashAndShortTermInvestments 299087.00
propertyPlantAndEquipmentGross 323876.00
propertyPlantAndEquipmentNet 323876.00
commonStockSharesOutstanding 315.00
2001-03-31
date 2001-03-31
filing_date 2001-05-17
currency_symbol USD
totalAssets 671910.00
totalLiab 20850.00
totalStockholderEquity 651060.00
otherCurrentLiab 3892.00
commonStock 58914.00
retainedEarnings -215859.00
cash 238725.00
totalCurrentLiabilities 20850.00
netDebt -238725.00
otherStockholderEquity 713037.00
totalCurrentAssets 338034.00
shortTermInvestments 5750.00
netReceivables 5378.00
inventory 88181.00
accountsPayable 16958.00
accumulatedOtherComprehensiveIncome -380391.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 333876.00
liabilitiesAndStockholdersEquity 671910.00
cashAndShortTermInvestments 244475.00
propertyPlantAndEquipmentGross 333876.00
propertyPlantAndEquipmentNet 333876.00
commonStockSharesOutstanding 315.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 628172.00
totalLiab 16206.00
totalStockholderEquity 611966.00
otherCurrentLiab 5368.00
commonStock 58914.00
retainedEarnings -255153.00
cash 191634.00
totalCurrentLiabilities 16206.00
netDebt -191634.00
otherStockholderEquity 703237.00
totalCurrentAssets 289501.00
shortTermInvestments 6125.00
netReceivables 3500.00
inventory 88242.00
accountsPayable 10838.00
accumulatedOtherComprehensiveIncome -370391.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 338671.00
liabilitiesAndStockholdersEquity 628172.00
cashAndShortTermInvestments 197759.00
propertyPlantAndEquipmentGross 338671.00
propertyPlantAndEquipmentNet 338671.00
commonStockSharesOutstanding 15787.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalAssets 562258.00
totalLiab 19245.00
totalStockholderEquity 543013.00
otherCurrentLiab 3812.00
commonStock 58914.00
retainedEarnings -324106.00
cash 140246.00
totalCurrentLiabilities 19245.00
netDebt -140246.00
otherStockholderEquity 825352.00
totalCurrentAssets 204102.00
shortTermInvestments 6250.00
netReceivables 4297.00
inventory 53309.00
accountsPayable 15433.00
accumulatedOtherComprehensiveIncome -367506.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 358156.00
liabilitiesAndStockholdersEquity 562258.00
cashAndShortTermInvestments 146496.00
propertyPlantAndEquipmentGross 358156.00
propertyPlantAndEquipmentNet 358156.00
commonStockSharesOutstanding 315.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 528255.00
totalLiab 21939.00
totalStockholderEquity 506316.00
otherCurrentLiab 3814.00
commonStock 58914.00
retainedEarnings -360858.00
cash 98654.00
totalCurrentLiabilities 21939.00
netDebt -98654.00
otherStockholderEquity 814907.00
totalCurrentAssets 159599.00
shortTermInvestments 5250.00
netReceivables 3950.00
inventory 51745.00
accountsPayable 18125.00
accumulatedOtherComprehensiveIncome -357006.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 368656.00
liabilitiesAndStockholdersEquity 528255.00
cashAndShortTermInvestments 103904.00
propertyPlantAndEquipmentGross 368656.00
propertyPlantAndEquipmentNet 368656.00
commonStockSharesOutstanding 309.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 515210.00
otherCurrentAssets -3125.00
totalLiab 23927.00
totalStockholderEquity 491283.00
otherCurrentLiab 5323.00
commonStock 58914.00
retainedEarnings -385191.00
cash 80098.00
totalCurrentLiabilities 23927.00
netDebt -80098.00
otherStockholderEquity 589887.00
totalCurrentAssets 136054.00
shortTermInvestments 5500.00
netReceivables 53581.00
accountsPayable 18604.00
accumulatedOtherComprehensiveIncome -346506.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 379156.00
liabilitiesAndStockholdersEquity 515210.00
cashAndShortTermInvestments 85598.00
propertyPlantAndEquipmentGross 379156.00
propertyPlantAndEquipmentNet 379156.00
commonStockSharesOutstanding 315.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 498162.00
totalLiab 17809.00
totalStockholderEquity 480353.00
otherCurrentLiab 3358.00
commonStock 58914.00
retainedEarnings -386821.00
cash 57716.00
totalCurrentLiabilities 17809.00
netDebt -57716.00
otherStockholderEquity 793907.00
totalCurrentAssets 108506.00
shortTermInvestments 4375.00
netReceivables 2500.00
inventory 43915.00
accountsPayable 14451.00
accumulatedOtherComprehensiveIncome -336006.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 389656.00
liabilitiesAndStockholdersEquity 498162.00
cashAndShortTermInvestments 62091.00
propertyPlantAndEquipmentGross 389656.00
propertyPlantAndEquipmentNet 389656.00
commonStockSharesOutstanding 15789.00
1999-09-30
date 1999-09-30
filing_date 1999-11-16
currency_symbol USD
commonStockSharesOutstanding 309.00
1999-06-30
date 1999-06-30
filing_date 1999-08-06
currency_symbol USD
commonStockSharesOutstanding 309.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
commonStockSharesOutstanding 309.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-07
currency_symbol USD
totalAssets 90458000.00
intangibleAssets 6943000.00
otherCurrentAssets 2533000.00
totalLiab 55315000.00
totalStockholderEquity 35143000.00
otherCurrentLiab 43287000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings -939363000.00
cash 38067000.00
totalCurrentLiabilities 46839000.00
netDebt -29308000.00
shortTermDebt 1390000.00
shortLongTermDebtTotal 8759000.00
otherStockholderEquity 974497000.00
totalCurrentAssets 55351000.00
accountsPayable 2162000.00
nonCurrrentAssetsOther 20506000.00
nonCurrentAssetsTotal 35107000.00
capitalLeaseObligations 8759000.00
nonCurrentLiabilitiesOther 1107000.00
nonCurrentLiabilitiesTotal 8476000.00
liabilitiesAndStockholdersEquity 90458000.00
cashAndShortTermInvestments 38067000.00
propertyPlantAndEquipmentGross 10103000.00
propertyPlantAndEquipmentNet 7658000.00
netWorkingCapital 8512000.00
netInvestedCapital 35143000.00
commonStockSharesOutstanding 9366000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-23
currency_symbol USD
totalAssets 169472000.00
intangibleAssets 40318000.00
otherCurrentAssets 10548000.00
totalLiab 263093000.00
totalStockholderEquity -93621000.00
otherCurrentLiab 4717000.00
commonStock 430000.00
capitalStock 430000.00
retainedEarnings -1051360000.00
otherLiab 2139.00
otherAssets 253.00
cash 65122000.00
totalCurrentLiabilities 252891000.00
currentDeferredRevenue 39587000.00
netDebt 131210000.00
shortTermDebt 188269000.00
shortLongTermDebt 188269000.00
shortLongTermDebtTotal 196332000.00
otherStockholderEquity 957309000.00
propertyPlantEquipment 9433.00
totalCurrentAssets 119468000.00
netTangibleAssets -133939.00
netReceivables 36176000.00
inventory 7622000.00
accountsPayable 20318000.00
commonStockTotalEquity 430000.00
retainedEarningsTotalEquity -1051360000.00
nonCurrrentAssetsOther 253000.00
nonCurrentAssetsTotal 50004000.00
capitalLeaseObligations 8063000.00
nonCurrentLiabilitiesOther 2139000.00
nonCurrentLiabilitiesTotal 10202000.00
capitalSurpluse 957309000.00
liabilitiesAndStockholdersEquity 169472000.00
cashAndShortTermInvestments 65122000.00
propertyPlantAndEquipmentGross 9433000.00
propertyPlantAndEquipmentNet 9433000.00
netWorkingCapital -133423000.00
netInvestedCapital 94648000.00
commonStockSharesOutstanding 7960000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
totalAssets 181609653.00
intangibleAssets 41444639.00
otherCurrentAssets 7543397.00
totalLiab 305611204.00
totalStockholderEquity -124001551.00
otherCurrentLiab 38169869.00
commonStock 299765.00
capitalStock 299765.00
retainedEarnings -878945416.00
otherAssets 46015737.00
cash 80485784.00
totalCurrentLiabilities 59238196.00
currentDeferredRevenue -2253994.00
netDebt 165887224.00
shortTermDebt 2253994.00
shortLongTermDebtTotal 246373008.00
otherStockholderEquity 754644100.00
propertyPlantEquipment 1942224.00
totalCurrentAssets 128403969.00
netTangibleAssets -124001551.00
netReceivables 32381701.00
longTermDebt 237697531.00
inventory 7993087.00
accountsPayable 21068327.00
commonStockTotalEquity 299765.00
retainedEarningsTotalEquity -878945416.00
nonCurrrentAssetsOther 253121.00
nonCurrentAssetsTotal 53205684.00
capitalLeaseObligations 10929471.00
longTermDebtTotal 237697531.00
nonCurrentLiabilitiesOther 8675477.00
nonCurrentLiabilitiesTotal 246373008.00
capitalSurpluse 754644100.00
liabilitiesAndStockholdersEquity 181609653.00
cashAndShortTermInvestments 80485784.00
propertyPlantAndEquipmentGross 11507924.00
propertyPlantAndEquipmentNet 11507924.00
netWorkingCapital 69165773.00
netInvestedCapital 113695980.00
commonStockSharesOutstanding 5512971.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
totalAssets 265985637.00
intangibleAssets 44479519.00
otherCurrentAssets 11329793.00
totalLiab 256784517.00
totalStockholderEquity 9201120.00
otherCurrentLiab 33823613.00
commonStock 271177.00
capitalStock 271177.00
retainedEarnings -695421279.00
otherAssets 473009.00
cash 160829713.00
totalCurrentLiabilities 53004825.00
currentDeferredRevenue -1501539.00
netDebt 42949979.00
shortTermDebt 1501539.00
shortLongTermDebtTotal 203779692.00
otherStockholderEquity 704351222.00
propertyPlantEquipment 12616929.00
totalCurrentAssets 208416180.00
netTangibleAssets -35278399.00
netReceivables 24395958.00
longTermDebt 194634643.00
inventory 11860716.00
accountsPayable 19181212.00
accumulatedOtherComprehensiveIncome -968824.00
commonStockTotalEquity 271177.00
nonCurrrentAssetsOther 473009.00
nonCurrentAssetsTotal 57569457.00
capitalLeaseObligations 10646588.00
longTermDebtTotal 194634640.00
nonCurrentLiabilitiesTotal 203779692.00
capitalSurpluse 704351220.00
liabilitiesAndStockholdersEquity 265985637.00
cashAndShortTermInvestments 160829713.00
propertyPlantAndEquipmentGross 12616929.00
propertyPlantAndEquipmentNet 12616929.00
netWorkingCapital 155411355.00
netInvestedCapital 203835763.00
commonStockSharesOutstanding 4927066.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
totalAssets 211983924.00
intangibleAssets 24092679.00
otherCurrentAssets 10834693.00
totalLiab 114459803.00
totalStockholderEquity 97524121.00
otherCurrentLiab 18334948.00
commonStock 240463.00
capitalStock 240463.00
retainedEarnings -519276280.00
otherAssets 639301.00
cash 161613077.00
totalCurrentLiabilities 41078789.00
netDebt -88232063.00
shortLongTermDebtTotal 73381014.00
otherStockholderEquity 617113568.00
propertyPlantEquipment 472683.00
totalCurrentAssets 186779261.00
netTangibleAssets 93431442.00
netReceivables 11063821.00
longTermDebt 73381014.00
inventory 3267670.00
accountsPayable 22743841.00
accumulatedOtherComprehensiveIncome -553630.00
commonStockTotalEquity 240463.00
retainedEarningsTotalEquity -519276280.00
nonCurrrentAssetsOther 639301.00
nonCurrentAssetsTotal 25204663.00
longTermDebtTotal 73381014.00
nonCurrentLiabilitiesTotal 73381014.00
capitalSurpluse 616559938.00
liabilitiesAndStockholdersEquity 211983924.00
cashAndShortTermInvestments 161613077.00
propertyPlantAndEquipmentGross 472683.00
propertyPlantAndEquipmentNet 472683.00
netWorkingCapital 145700472.00
netInvestedCapital 170905135.00
commonStockSharesOutstanding 4500526.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 143229910.00
intangibleAssets 3099747.00
otherCurrentAssets 6604284.00
totalLiab 13321195.00
totalStockholderEquity 129908715.00
deferredLongTermLiab 0.00
otherCurrentLiab 9223595.00
commonStock 216430.00
retainedEarnings -386659120.00
goodWill 0.00
otherAssets 139036.00
cash 127135628.00
totalCurrentLiabilities 13321195.00
netDebt -127135628.00
otherStockholderEquity 516723623.00
propertyPlantEquipment 437055.00
totalCurrentAssets 139554072.00
netTangibleAssets 126808968.00
shortTermInvestments 0.00
netReceivables 4328802.00
longTermDebt 0.00
inventory 1485358.00
accountsPayable 4097600.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -372218.00
additionalPaidInCapital 0.00
commonStockTotalEquity 216430.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -386659120.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 3675838.00
nonCurrentLiabilitiesTotal 0.00
capitalSurpluse 516351405.00
liabilitiesAndStockholdersEquity 143229910.00
cashAndShortTermInvestments 127135628.00
propertyPlantAndEquipmentGross 437055.00
propertyPlantAndEquipmentNet 437055.00
netWorkingCapital 126232877.00
netInvestedCapital 129908715.00
commonStockSharesOutstanding 4110465.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
totalAssets 142472020.00
intangibleAssets 2405972.00
otherCurrentAssets 2299052.00
totalLiab 14982599.00
totalStockholderEquity 127489421.00
deferredLongTermLiab 0.00
otherCurrentLiab 7624085.00
commonStock 196688.00
retainedEarnings -309702319.00
goodWill 0.00
otherAssets 139036.00
cash 131534101.00
totalCurrentLiabilities 14982599.00
netDebt -131534101.00
otherStockholderEquity 437225669.00
propertyPlantEquipment 516839.00
totalCurrentAssets 139410173.00
netTangibleAssets 125083449.00
shortTermInvestments 0.00
netReceivables 4500699.00
longTermDebt 0.00
inventory 1076321.00
accountsPayable 7358514.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -230617.00
additionalPaidInCapital 0.00
commonStockTotalEquity 196688.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -309702319.00
treasuryStock 0.00
nonCurrrentAssetsOther 139036.00
nonCurrentAssetsTotal 3061847.00
nonCurrentLiabilitiesTotal 0.00
capitalSurpluse 436995052.00
liabilitiesAndStockholdersEquity 142472020.00
cashAndShortTermInvestments 131534101.00
propertyPlantAndEquipmentGross 516839.00
propertyPlantAndEquipmentNet 516839.00
commonStockSharesOutstanding 3921763.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
totalAssets 73728846.00
intangibleAssets 1615251.00
otherCurrentAssets 2233897.00
totalLiab 10665700.00
totalStockholderEquity 63063146.00
deferredLongTermLiab 0.00
otherCurrentLiab 7539526.00
commonStock 177928.00
retainedEarnings -219826860.00
goodWill 0.00
otherAssets 1234880.00
cash 64706355.00
totalCurrentLiabilities 10665700.00
netDebt -64706355.00
otherStockholderEquity 282864789.00
propertyPlantEquipment 198592.00
totalCurrentAssets 70680120.00
netTangibleAssets 61447895.00
shortTermInvestments 0.00
netReceivables 3049715.00
longTermDebt 0.00
inventory 690153.00
accountsPayable 3126174.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -152711.00
additionalPaidInCapital 0.00
commonStockTotalEquity 177928.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -219826860.00
treasuryStock 0.00
nonCurrrentAssetsOther 1234883.00
nonCurrentAssetsTotal 3048726.00
capitalSurpluse 282712078.00
liabilitiesAndStockholdersEquity 73728846.00
cashAndShortTermInvestments 64706355.00
propertyPlantAndEquipmentGross 198592.00
propertyPlantAndEquipmentNet 198592.00
commonStockSharesOutstanding 3463484.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
totalAssets 59079488.00
intangibleAssets 1228588.00
otherCurrentAssets 1537407.00
totalLiab 10690381.00
totalStockholderEquity 48389107.00
deferredLongTermLiab 0.00
otherCurrentLiab 3840639.00
commonStock 156097.00
retainedEarnings -134749836.00
goodWill 0.00
otherAssets 1553000.00
cash 51361607.00
totalCurrentLiabilities 10690381.00
currentDeferredRevenue 522613.00
netDebt -51361607.00
otherStockholderEquity 183105598.00
propertyPlantEquipment 63293.00
totalCurrentAssets 56235344.00
netTangibleAssets 47160519.00
shortTermInvestments 0.00
netReceivables 2154217.00
longTermDebt 0.00
inventory 1182113.00
accountsPayable 6327129.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -122752.00
additionalPaidInCapital 0.00
commonStockTotalEquity 156097.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -134749836.00
treasuryStock 0.00
nonCurrrentAssetsOther 1552263.00
nonCurrentAssetsTotal 2844144.00
capitalSurpluse 182982846.00
liabilitiesAndStockholdersEquity 59079488.00
cashAndShortTermInvestments 51361607.00
propertyPlantAndEquipmentGross 63293.00
propertyPlantAndEquipmentNet 63293.00
commonStockSharesOutstanding 2994544.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
totalAssets 62016393.00
intangibleAssets 665588.00
otherCurrentAssets 2477715.00
totalLiab 7317986.00
totalStockholderEquity 54698407.00
deferredLongTermLiab 0.00
otherCurrentLiab 3601189.00
commonStock 144977.00
retainedEarnings -80532626.00
goodWill 0.00
otherAssets 1887000.00
cash 54191260.00
totalCurrentLiabilities 7317986.00
currentDeferredRevenue 1602580.00
netDebt -54191260.00
otherStockholderEquity 135179821.00
propertyPlantEquipment 61318.00
totalCurrentAssets 59403346.00
netTangibleAssets 54032819.00
shortTermInvestments 0.00
netReceivables 1690753.00
longTermDebt 0.00
inventory 1043618.00
accountsPayable 2114217.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93765.00
additionalPaidInCapital 0.00
commonStockTotalEquity 144977.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -80532626.00
treasuryStock 0.00
nonCurrrentAssetsOther 1886141.00
nonCurrentAssetsTotal 2613047.00
capitalSurpluse 135086056.00
liabilitiesAndStockholdersEquity 62016393.00
cashAndShortTermInvestments 54191260.00
propertyPlantAndEquipmentGross 61318.00
propertyPlantAndEquipmentNet 61318.00
commonStockSharesOutstanding 2551394.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
totalAssets 5818095.00
intangibleAssets 239555.00
otherCurrentAssets 751938.00
totalLiab 7251223.00
totalStockholderEquity -1433128.00
deferredLongTermLiab 0.00
otherCurrentLiab 725870.00
commonStock 99785.00
retainedEarnings -52113313.00
otherLiab 150000.00
goodWill 0.00
otherAssets 986000.00
cash 1553474.00
totalCurrentLiabilities 3511988.00
currentDeferredRevenue 1144752.00
netDebt 2035693.00
shortLongTermDebtTotal 3589167.00
otherStockholderEquity 50641000.00
propertyPlantEquipment 65673.00
totalCurrentAssets 4527263.00
netTangibleAssets -1672683.00
shortTermInvestments 0.00
netReceivables 606641.00
longTermDebt 3589167.00
inventory 1615210.00
accountsPayable 1641366.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -60600.00
additionalPaidInCapital 0.00
commonStockTotalEquity 99785.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -52113313.00
treasuryStock 0.00
nonCurrrentAssetsOther 985604.00
nonCurrentAssetsTotal 1290832.00
longTermDebtTotal 3589167.00
nonCurrentLiabilitiesOther 150068.00
nonCurrentLiabilitiesTotal 3739235.00
capitalSurpluse 50580400.00
liabilitiesAndStockholdersEquity 5818095.00
cashAndShortTermInvestments 1553474.00
propertyPlantAndEquipmentGross 65673.00
propertyPlantAndEquipmentNet 65673.00
commonStockSharesOutstanding 1832613.00
2011-12-31
date 2011-12-31
filing_date 2012-03-27
currency_symbol USD
totalAssets 1438721.00
intangibleAssets 18870.00
otherCurrentAssets 496060.00
totalLiab 3150579.00
totalStockholderEquity -1711858.00
deferredLongTermLiab 0.00
otherCurrentLiab 694068.00
commonStock 82979.00
retainedEarnings -16993078.00
goodWill 0.00
otherAssets 113000.00
cash 126421.00
totalCurrentLiabilities 3150579.00
netDebt 2023579.00
shortTermDebt 2150000.00
shortLongTermDebtTotal 2150000.00
otherStockholderEquity 15279741.00
propertyPlantEquipment 70113.00
totalCurrentAssets 1237274.00
netTangibleAssets -1730728.00
shortTermInvestments 0.00
netReceivables 26720.00
longTermDebt 0.00
inventory 588073.00
accountsPayable 306511.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -81500.00
additionalPaidInCapital 0.00
commonStockTotalEquity 82979.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -16993078.00
treasuryStock 0.00
nonCurrrentAssetsOther 112464.00
nonCurrentAssetsTotal 201447.00
capitalSurpluse 15198241.00
liabilitiesAndStockholdersEquity 1438721.00
cashAndShortTermInvestments 126421.00
propertyPlantAndEquipmentGross 70113.00
propertyPlantAndEquipmentNet 70113.00
commonStockSharesOutstanding 1250329.00
2010-12-31
date 2010-12-31
filing_date 2011-04-15
currency_symbol USD
totalAssets 467417.00
totalLiab 1374969.00
totalStockholderEquity -907552.00
otherCurrentLiab 41359.00
commonStock 16575.00
retainedEarnings -2585448.00
goodWill 288443.00
cash 1497.00
totalCurrentLiabilities 1374969.00
netDebt 752034.00
shortTermDebt 753531.00
shortLongTermDebtTotal 753531.00
otherStockholderEquity 1770455.00
totalCurrentAssets 7085.00
netReceivables 5588.00
accountsPayable 580079.00
accumulatedOtherComprehensiveIncome -109134.00
commonStockTotalEquity 16575.00
nonCurrentAssetsTotal 460332.00
liabilitiesAndStockholdersEquity 467417.00
cashAndShortTermInvestments 1497.00
propertyPlantAndEquipmentGross 171889.00
propertyPlantAndEquipmentNet 171889.00
commonStockSharesOutstanding 7657.00
2009-12-31
date 2009-12-31
filing_date 2010-03-17
currency_symbol USD
totalAssets 849765.00
otherCurrentAssets 17238.00
totalLiab 1160817.00
totalStockholderEquity -311052.00
otherCurrentLiab 700.00
commonStock 1579021.00
retainedEarnings -1890073.00
cash 42066.00
totalCurrentLiabilities 1160817.00
currentDeferredRevenue 331073.00
netDebt 557934.00
shortTermDebt 600000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 48536.00
totalCurrentAssets 69872.00
netReceivables 10568.00
accountsPayable 229044.00
accumulatedOtherComprehensiveIncome -48536.00
commonStockTotalEquity 1579021.00
nonCurrrentAssetsOther 382333.00
nonCurrentAssetsTotal 779893.00
liabilitiesAndStockholdersEquity 849765.00
cashAndShortTermInvestments 42066.00
propertyPlantAndEquipmentGross 382760.00
propertyPlantAndEquipmentNet 382760.00
commonStockSharesOutstanding 1452.00
2008-12-31
date 2008-12-31
filing_date 2009-03-18
currency_symbol USD
totalAssets 54419.00
totalLiab 35722.00
totalStockholderEquity 18697.00
otherCurrentLiab 32076.00
commonStock 101757.00
retainedEarnings -578618.00
cash 54419.00
totalCurrentLiabilities 35722.00
netDebt -54419.00
otherStockholderEquity 495558.00
totalCurrentAssets 54419.00
accountsPayable 3646.00
commonStockTotalEquity 101757.00
nonCurrentLiabilitiesTotal 32076.00
liabilitiesAndStockholdersEquity 54419.00
cashAndShortTermInvestments 54419.00
commonStockSharesOutstanding 610.00
2007-12-31
date 2007-12-31
filing_date 2008-05-01
currency_symbol USD
totalAssets 495364.00
totalLiab 77826.00
totalStockholderEquity 417538.00
otherCurrentLiab 70667.00
commonStock 62064.00
retainedEarnings 23653.00
otherAssets 408634.00
cash 408634.00
totalCurrentLiabilities 77826.00
netDebt -408634.00
otherStockholderEquity 331821.00
totalCurrentAssets 495364.00
netReceivables 86730.00
accountsPayable 7159.00
commonStockTotalEquity 62064.00
liabilitiesAndStockholdersEquity 495364.00
cashAndShortTermInvestments 408634.00
commonStockSharesOutstanding 310.00
2006-12-31
date 2006-12-31
filing_date 2007-03-28
currency_symbol USD
totalAssets 1867161.00
totalLiab 179826.00
totalStockholderEquity 1687335.00
otherCurrentLiab 56375.00
commonStock 62064.00
retainedEarnings 196963.00
cash 985729.00
totalCurrentLiabilities 115131.00
netDebt -985729.00
otherStockholderEquity 631751.00
totalCurrentAssets 1110629.00
netReceivables 124900.00
accountsPayable 58756.00
accumulatedOtherComprehensiveIncome -583830.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 756532.00
nonCurrentLiabilitiesTotal 64695.00
liabilitiesAndStockholdersEquity 1867161.00
cashAndShortTermInvestments 985729.00
propertyPlantAndEquipmentGross 756532.00
propertyPlantAndEquipmentNet 756532.00
commonStockSharesOutstanding 330.00
2005-12-31
date 2005-12-31
filing_date 2006-03-28
currency_symbol USD
totalAssets 1807502.00
totalLiab 493182.00
totalStockholderEquity 1314320.00
otherCurrentLiab 300621.00
commonStock 62064.00
retainedEarnings 115102.00
cash 902257.00
totalCurrentLiabilities 434354.00
currentDeferredRevenue 72788.00
netDebt -820429.00
shortTermDebt 23000.00
shortLongTermDebtTotal 81828.00
otherStockholderEquity 583251.00
totalCurrentAssets 1060216.00
netReceivables 157959.00
accountsPayable 37945.00
accumulatedOtherComprehensiveIncome -535330.00
commonStockTotalEquity 62064.00
nonCurrentAssetsTotal 747286.00
nonCurrentLiabilitiesTotal 58828.00
liabilitiesAndStockholdersEquity 1807502.00
cashAndShortTermInvestments 902257.00
propertyPlantAndEquipmentGross 747286.00
propertyPlantAndEquipmentNet 747286.00
commonStockSharesOutstanding 330.00
2004-12-31
date 2004-12-31
filing_date 2005-03-01
currency_symbol USD
totalAssets 1088553.00
totalLiab 37115.00
totalStockholderEquity 1051438.00
otherCurrentLiab 8705.00
commonStock 62214.00
retainedEarnings 141519.00
cash 257667.00
totalCurrentLiabilities 37115.00
netDebt -257667.00
otherStockholderEquity 572700.00
totalCurrentAssets 367358.00
netReceivables 109691.00
accountsPayable 28410.00
accumulatedOtherComprehensiveIncome -497924.00
commonStockTotalEquity 62214.00
nonCurrentAssetsTotal 721195.00
liabilitiesAndStockholdersEquity 1088553.00
cashAndShortTermInvestments 257667.00
propertyPlantAndEquipmentGross 721195.00
propertyPlantAndEquipmentNet 721195.00
commonStockSharesOutstanding 335.00
2003-12-31
date 2003-12-31
filing_date 2004-03-25
currency_symbol USD
totalAssets 898221.00
totalLiab 32109.00
totalStockholderEquity 866112.00
otherCurrentLiab 10726.00
commonStock 62014.00
retainedEarnings -597.00
cash 154490.00
totalCurrentLiabilities 32109.00
netDebt -154490.00
otherStockholderEquity 286610.00
totalCurrentAssets 368580.00
shortTermInvestments 125899.00
netReceivables 80531.00
inventory 7660.00
accountsPayable 21383.00
accumulatedOtherComprehensiveIncome -41210.00
commonStockTotalEquity 62014.00
nonCurrentAssetsTotal 529641.00
liabilitiesAndStockholdersEquity 898221.00
cashAndShortTermInvestments 280389.00
propertyPlantAndEquipmentGross 529641.00
propertyPlantAndEquipmentNet 529641.00
commonStockSharesOutstanding 340.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 753212.00
totalLiab 16804.00
totalStockholderEquity 736408.00
otherCurrentLiab 1323.00
commonStock 62914.00
retainedEarnings -94706.00
cash 316473.00
totalCurrentLiabilities 16804.00
netDebt -316473.00
otherStockholderEquity 362495.00
totalCurrentAssets 436279.00
shortTermInvestments 61540.00
netReceivables 58266.00
accountsPayable 15481.00
accumulatedOtherComprehensiveIncome -65205.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 316933.00
liabilitiesAndStockholdersEquity 753212.00
cashAndShortTermInvestments 378013.00
propertyPlantAndEquipmentGross 316933.00
propertyPlantAndEquipmentNet 316933.00
commonStockSharesOutstanding 339.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalAssets 695124.00
totalLiab 23039.00
totalStockholderEquity 672085.00
otherCurrentLiab 5471.00
commonStock 62914.00
retainedEarnings -193618.00
cash 338870.00
totalCurrentLiabilities 23039.00
netDebt -338870.00
otherStockholderEquity 406854.00
totalCurrentAssets 408855.00
shortTermInvestments 4600.00
netReceivables 65385.00
accountsPayable 17568.00
accumulatedOtherComprehensiveIncome -1150.00
commonStockTotalEquity 62914.00
nonCurrentAssetsTotal 286269.00
liabilitiesAndStockholdersEquity 695124.00
cashAndShortTermInvestments 343470.00
propertyPlantAndEquipmentGross 286269.00
propertyPlantAndEquipmentNet 286269.00
commonStockSharesOutstanding 315.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalAssets 628172.00
totalLiab 16206.00
totalStockholderEquity 611966.00
otherCurrentLiab 5368.00
commonStock 58914.00
retainedEarnings -255153.00
cash 191634.00
totalCurrentLiabilities 16206.00
netDebt -191634.00
otherStockholderEquity 703237.00
totalCurrentAssets 289501.00
shortTermInvestments 6125.00
netReceivables 3500.00
inventory 88242.00
accountsPayable 10838.00
accumulatedOtherComprehensiveIncome -370391.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 338671.00
liabilitiesAndStockholdersEquity 628172.00
cashAndShortTermInvestments 197759.00
propertyPlantAndEquipmentGross 338671.00
propertyPlantAndEquipmentNet 338671.00
commonStockSharesOutstanding 315.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalAssets 498162.00
totalLiab 17809.00
totalStockholderEquity 480353.00
otherCurrentLiab 3358.00
commonStock 58914.00
retainedEarnings -386821.00
cash 57716.00
totalCurrentLiabilities 17809.00
netDebt -57716.00
otherStockholderEquity 793907.00
totalCurrentAssets 108506.00
shortTermInvestments 4375.00
netReceivables 2500.00
inventory 43915.00
accountsPayable 14451.00
accumulatedOtherComprehensiveIncome -336006.00
commonStockTotalEquity 58914.00
nonCurrentAssetsTotal 389656.00
liabilitiesAndStockholdersEquity 498162.00
cashAndShortTermInvestments 62091.00
propertyPlantAndEquipmentGross 389656.00
propertyPlantAndEquipmentNet 389656.00
commonStockSharesOutstanding 315.00
1998-12-31
date 1998-12-31
filing_date 1999-04-01
currency_symbol USD
totalAssets 508847.00
totalLiab 50724.00
totalStockholderEquity 458123.00
otherCurrentLiab 31434.00
commonStock 57914.00
retainedEarnings -399251.00
cash 14294.00
totalCurrentLiabilities 50724.00
currentDeferredRevenue -23369.00
netDebt 9075.00
shortTermDebt 23369.00
shortLongTermDebtTotal 23369.00
otherStockholderEquity 758618.00
totalCurrentAssets 52590.00
shortTermInvestments 3125.00
netReceivables 2900.00
inventory 32271.00
accountsPayable 19290.00
accumulatedOtherComprehensiveIncome -288717.00
commonStockTotalEquity 57914.00
nonCurrrentAssetsOther 11277.00
nonCurrentAssetsTotal 456257.00
liabilitiesAndStockholdersEquity 508847.00
cashAndShortTermInvestments 17419.00
propertyPlantAndEquipmentGross 444980.00
propertyPlantAndEquipmentNet 444980.00
commonStockSharesOutstanding 309.00
1997-12-31
date 1997-12-31
filing_date 1998-04-30
currency_symbol USD
totalAssets 504875.00
totalLiab 6983.00
totalStockholderEquity 497892.00
otherCurrentLiab 2605.00
commonStock 57914.00
retainedEarnings -383669.00
cash 166883.00
totalCurrentLiabilities 6983.00
netDebt -166883.00
otherStockholderEquity 710048.00
totalCurrentAssets 212322.00
shortTermInvestments 15687.00
netReceivables 3200.00
inventory 26552.00
accountsPayable 4378.00
accumulatedOtherComprehensiveIncome -250729.00
commonStockTotalEquity 57914.00
nonCurrrentAssetsOther 16277.00
nonCurrentAssetsTotal 292553.00
liabilitiesAndStockholdersEquity 504875.00
cashAndShortTermInvestments 182570.00
propertyPlantAndEquipmentGross 276276.00
propertyPlantAndEquipmentNet 276276.00
commonStockSharesOutstanding 309.00
1996-12-31
date 1996-12-31
filing_date 1997-04-01
currency_symbol USD
totalAssets 515704.00
otherCurrentAssets 180203.00
totalLiab 4824.00
totalStockholderEquity 510880.00
otherCurrentLiab 1660.00
commonStock 57914.00
retainedEarnings -370931.00
totalCurrentLiabilities 4824.00
otherStockholderEquity 819774.00
totalCurrentAssets 231191.00
shortTermInvestments 10500.00
netReceivables 40488.00
accountsPayable 3164.00
accumulatedOtherComprehensiveIncome -229621.00
commonStockTotalEquity 57914.00
nonCurrrentAssetsOther 82533.00
nonCurrentAssetsTotal 284513.00
liabilitiesAndStockholdersEquity 515704.00
cashAndShortTermInvestments 10500.00
propertyPlantAndEquipmentGross 201980.00
propertyPlantAndEquipmentNet 201980.00
commonStockSharesOutstanding 309.00
1995-12-31
date 1995-12-31
filing_date 1996-04-01
currency_symbol USD
totalAssets 505018.00
totalLiab 64491.00
totalStockholderEquity 440527.00
otherCurrentLiab 53662.00
commonStock 57914.00
retainedEarnings -444724.00
cash 37933.00
totalCurrentLiabilities 64491.00
currentDeferredRevenue -50000.00
netDebt 12067.00
shortTermDebt 50000.00
shortLongTermDebtTotal 50000.00
otherStockholderEquity 1076491.00
totalCurrentAssets 90948.00
shortTermInvestments 15500.00
netReceivables 9090.00
inventory 28425.00
accountsPayable 10829.00
accumulatedOtherComprehensiveIncome -249154.00
commonStockTotalEquity 57914.00
nonCurrrentAssetsOther 95299.00
nonCurrentAssetsTotal 414070.00
liabilitiesAndStockholdersEquity 505018.00
cashAndShortTermInvestments 53433.00
propertyPlantAndEquipmentGross 318771.00
propertyPlantAndEquipmentNet 318771.00
commonStockSharesOutstanding 309.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 430327.00
totalLiab 11471.00
totalStockholderEquity 418856.00
otherCurrentLiab 537.00
commonStock 57914.00
retainedEarnings -476235.00
cash 19385.00
totalCurrentLiabilities 11471.00
netDebt -19385.00
otherStockholderEquity 1064507.00
totalCurrentAssets 85872.00
shortTermInvestments 24250.00
netReceivables 15553.00
inventory 26684.00
accountsPayable 10934.00
accumulatedOtherComprehensiveIncome -227330.00
commonStockTotalEquity 57914.00
nonCurrentAssetsTotal 344455.00
liabilitiesAndStockholdersEquity 430327.00
cashAndShortTermInvestments 43635.00
propertyPlantAndEquipmentGross 344455.00
propertyPlantAndEquipmentNet 344455.00
commonStockSharesOutstanding 309.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
commonStockSharesOutstanding 309.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
commonStockSharesOutstanding 17512.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
commonStockSharesOutstanding 16134.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol USD
investments 0.00
totalCashFromFinancingActivities -1000.00
netIncome -1434000.00
changeInCash -3563000.00
beginPeriodCashFlow 13729000.00
endPeriodCashFlow 10166000.00
totalCashFromOperatingActivities -6028000.00
issuanceOfCapitalStock -1000.00
depreciation 129000.00
capitalExpenditures 0
changeInWorkingCapital -5560000.00
stockBasedCompensation 234000.00
otherNonCashItems 603000.00
freeCashFlow -6028000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments 0.00
totalCashFromFinancingActivities 1150000.00
netIncome -2414000.00
changeInCash -3519000.00
beginPeriodCashFlow 17248000.00
endPeriodCashFlow 13729000.00
totalCashFromOperatingActivities -3392000.00
depreciation 129000.00
changeToAccountReceivables -17451.00
otherCashflowsFromFinancingActivities 5600.00
capitalExpenditures 10000
changeInWorkingCapital -1527000.00
stockBasedCompensation 438000.00
otherNonCashItems -18000.00
freeCashFlow -3392000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-07
currency_symbol USD
investments 0.00
changeToLiabilities 164000.00
totalCashFromFinancingActivities -129948000.00
changeToOperatingActivities -7064000.00
netIncome -33221000.00
changeInCash 10987000.00
beginPeriodCashFlow 38330000.00
endPeriodCashFlow 49317000.00
totalCashFromOperatingActivities 59772000.00
depreciation -1988000.00
changeToInventory 478000.00
changeToAccountReceivables -3044000.00
otherCashflowsFromFinancingActivities -35502000.00
changeToNetincome -30865000.00
capitalExpenditures 37000
cashFlowsOtherOperating 1293000.00
cashAndCashEquivalentsChanges -7595000.00
changeInWorkingCapital -5002000.00
stockBasedCompensation 2985000.00
otherNonCashItems 96998000.00
freeCashFlow 59735000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-25
currency_symbol USD
investments 81163000.00
changeToLiabilities 0.00
totalCashFromFinancingActivities 5600.00
changeToOperatingActivities -7064000.00
netIncome 11051.00
changeInCash -21735.00
beginPeriodCashFlow 316473.00
endPeriodCashFlow 294738.00
totalCashFromOperatingActivities 40706.00
issuanceOfCapitalStock 5432000.00
depreciation -1988000.00
changeToAccountReceivables -17451.00
otherCashflowsFromFinancingActivities 5600.00
changeToNetincome -22699000.00
capitalExpenditures 10000
changeInWorkingCapital 14624.00
stockBasedCompensation 2985000.00
otherNonCashItems 15031.00
freeCashFlow 30706.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -31000.00
changeToLiabilities -595000.00
totalCashflowsFromInvestingActivities -31000.00
totalCashFromFinancingActivities 19728000.00
changeToOperatingActivities -14401000.00
netIncome -28965000.00
changeInCash 777000.00
beginPeriodCashFlow 37553000.00
endPeriodCashFlow 38330000.00
totalCashFromOperatingActivities -18920000.00
issuanceOfCapitalStock 18720000.00
depreciation 1035000.00
changeToInventory -551000.00
changeToAccountReceivables 13647000.00
otherCashflowsFromFinancingActivities 17260000.00
changeToNetincome 7828000.00
capitalExpenditures 31000
changeInWorkingCapital -1900000.00
stockBasedCompensation 4306000.00
otherNonCashItems 6604000.00
freeCashFlow -18951000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
investments 142559000.00
changeToLiabilities -6026000.00
totalCashflowsFromInvestingActivities 142559000.00
netBorrowings -120000000.00
totalCashFromFinancingActivities -119986000.00
changeToOperatingActivities 18552000.00
netIncome 112281000.00
changeInCash 7169000.00
beginPeriodCashFlow 30384000.00
endPeriodCashFlow 37553000.00
totalCashFromOperatingActivities -15404000.00
issuanceOfCapitalStock 0.00
depreciation 1046000.00
changeToInventory 2817000.00
changeToAccountReceivables -11092000.00
otherCashflowsFromFinancingActivities 14000.00
changeToNetincome -140905000.00
capitalExpenditures 75000
changeInWorkingCapital 4251000.00
stockBasedCompensation 2219000.00
otherNonCashItems -135201000.00
freeCashFlow -15479000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
investments -212000.00
changeToLiabilities 435000.00
totalCashflowsFromInvestingActivities -212000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -5000000.00
changeToOperatingActivities -941000.00
netIncome -49021000.00
changeInCash -34738000.00
beginPeriodCashFlow 65122000.00
endPeriodCashFlow 30384000.00
totalCashFromOperatingActivities -29526000.00
issuanceOfCapitalStock 0.00
depreciation 1100000.00
changeToInventory -1418000.00
changeToAccountReceivables 489000.00
otherCashflowsFromFinancingActivities -212000.00
changeToNetincome 10782000.00
capitalExpenditures 212000
changeInWorkingCapital -1435000.00
stockBasedCompensation 2062000.00
otherNonCashItems 17768000.00
freeCashFlow -29738000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-23
currency_symbol USD
investments -1514000.00
changeToLiabilities 726000.00
totalCashflowsFromInvestingActivities -1514000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities 1353000.00
changeToOperatingActivities -6163000.00
netIncome -42960000.00
changeInCash -39719000.00
beginPeriodCashFlow 104841000.00
endPeriodCashFlow 65122000.00
totalCashFromOperatingActivities -39558000.00
issuanceOfCapitalStock 1234000.00
depreciation 1002000.00
otherCashflowsFromInvestingActivities -1514000.00
changeToInventory -260000.00
changeToAccountReceivables 1233000.00
salePurchaseOfStock 1254000.00
otherCashflowsFromFinancingActivities 50119000.00
changeToNetincome 5333000.00
capitalExpenditures 1514000
changeReceivables 1233000.00
cashFlowsOtherOperating -7544000.00
cashAndCashEquivalentsChanges -39719000.00
changeInWorkingCapital -4464000.00
stockBasedCompensation 5346000.00
otherNonCashItems 1525000.00
freeCashFlow -41072000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments -182000.00
changeToLiabilities 5027000.00
totalCashflowsFromInvestingActivities -182000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities 31822000.00
changeToOperatingActivities -2232000.00
netIncome -47420000.00
changeInCash -6583000.00
beginPeriodCashFlow 111424000.00
endPeriodCashFlow 104841000.00
totalCashFromOperatingActivities -38223000.00
issuanceOfCapitalStock 31819000.00
depreciation 1030000.00
otherCashflowsFromInvestingActivities -252000.00
changeToInventory -368000.00
changeToAccountReceivables -4016000.00
salePurchaseOfStock 31822000.00
otherCashflowsFromFinancingActivities 3000.00
changeToNetincome 8279000.00
capitalExpenditures 182000
changeReceivables -4016000.00
cashFlowsOtherOperating -2486000.00
cashAndCashEquivalentsChanges -6583000.00
changeInWorkingCapital -1589000.00
stockBasedCompensation 7312000.00
otherNonCashItems 2349000.00
freeCashFlow -38405000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments -89000.00
changeToLiabilities 4255000.00
totalCashflowsFromInvestingActivities -89000.00
netBorrowings -118000.00
totalCashFromFinancingActivities 428000.00
changeToOperatingActivities 6676000.00
netIncome -42652000.00
changeInCash -26193000.00
beginPeriodCashFlow 137617000.00
endPeriodCashFlow 111424000.00
totalCashFromOperatingActivities -26532000.00
issuanceOfCapitalStock 163000.00
depreciation 1042000.00
otherCashflowsFromInvestingActivities -48000.00
changeToInventory -228000.00
changeToAccountReceivables 23000.00
salePurchaseOfStock 412000.00
otherCashflowsFromFinancingActivities 265000.00
changeToNetincome 2943000.00
capitalExpenditures 89000
changeReceivables 23000.00
cashFlowsOtherOperating 6306000.00
cashAndCashEquivalentsChanges -26193000.00
changeInWorkingCapital 10726000.00
stockBasedCompensation 2510000.00
otherNonCashItems 1627000.00
freeCashFlow -26621000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
investments -438000.00
changeToLiabilities -10758000.00
totalCashflowsFromInvestingActivities -438000.00
netBorrowings -55000000.00
totalCashFromFinancingActivities 95949000.00
changeToOperatingActivities 6987000.00
netIncome -39383000.00
changeInCash 57131000.00
beginPeriodCashFlow 80486000.00
endPeriodCashFlow 137617000.00
totalCashFromOperatingActivities -38380000.00
depreciation 1019000.00
otherCashflowsFromInvestingActivities -375000.00
changeToInventory 145000.00
changeToAccountReceivables -1567000.00
salePurchaseOfStock 150949000.00
otherCashflowsFromFinancingActivities -4950000.00
changeToNetincome 2957000.00
capitalExpenditures 438000
changeReceivables -1567000.00
cashFlowsOtherOperating 7935000.00
cashAndCashEquivalentsChanges 57131000.00
changeInWorkingCapital -5193000.00
stockBasedCompensation 2957000.00
otherNonCashItems 1990000.00
freeCashFlow -38818000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -529232.00
changeToLiabilities 11675555.00
totalCashflowsFromInvestingActivities -529232.00
netBorrowings -50000000.00
totalCashFromFinancingActivities 31702635.00
changeToOperatingActivities 8143230.00
netIncome -42087597.00
changeInCash 852109.00
beginPeriodCashFlow 79633675.00
endPeriodCashFlow 80485784.00
totalCashFromOperatingActivities -30321294.00
depreciation 1027221.00
otherCashflowsFromInvestingActivities -360772.00
changeToInventory 478864.00
changeToAccountReceivables -8583285.00
salePurchaseOfStock 31702635.00
otherCashflowsFromFinancingActivities -529232.00
changeToNetincome 4445247.00
capitalExpenditures 494232
changeReceivables -8583285.00
cashFlowsOtherOperating 2598779.00
cashAndCashEquivalentsChanges 852109.00
changeInWorkingCapital 4997498.00
stockBasedCompensation 2176948.00
otherNonCashItems 8170253.00
freeCashFlow -30815526.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments -262311.00
changeToLiabilities 447028.00
totalCashflowsFromInvestingActivities -262311.00
netBorrowings -50000000.00
totalCashFromFinancingActivities 105494.00
changeToOperatingActivities -802039.00
netIncome -32611074.00
changeInCash -34205559.00
beginPeriodCashFlow 113839234.00
endPeriodCashFlow 79633675.00
totalCashFromOperatingActivities -34048742.00
depreciation 1021176.00
otherCashflowsFromInvestingActivities -249498.00
changeToInventory 460682.00
changeToAccountReceivables -5903247.00
salePurchaseOfStock 105494.00
otherCashflowsFromFinancingActivities 105494.00
changeToNetincome 3906914.00
capitalExpenditures 262311
changeReceivables -5903247.00
cashFlowsOtherOperating 214105.00
cashAndCashEquivalentsChanges -34205559.00
changeInWorkingCapital -7405285.00
stockBasedCompensation 3132765.00
otherNonCashItems 1314906.00
freeCashFlow -34311053.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -363335.00
changeToLiabilities -15602732.00
totalCashflowsFromInvestingActivities -363335.00
netBorrowings -50000000.00
totalCashFromFinancingActivities 94075.00
changeToOperatingActivities -4181944.00
netIncome -51976664.00
changeInCash -56258579.00
beginPeriodCashFlow 170097813.00
endPeriodCashFlow 113839234.00
totalCashFromOperatingActivities -55989319.00
depreciation 1010659.00
otherCashflowsFromInvestingActivities -358789.00
changeToInventory -1529998.00
changeToAccountReceivables 2432405.00
salePurchaseOfStock 94075.00
otherCashflowsFromFinancingActivities 94075.00
changeToNetincome 8908786.00
capitalExpenditures 398335
changeReceivables 2432405.00
cashFlowsOtherOperating 395191.00
cashAndCashEquivalentsChanges -56258579.00
changeInWorkingCapital -14723545.00
stockBasedCompensation 3002826.00
otherNonCashItems 710136.00
freeCashFlow -56387654.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -443029.00
changeToLiabilities 8271211.00
totalCashflowsFromInvestingActivities -443029.00
netBorrowings 48750000.00
totalCashFromFinancingActivities 48822109.00
changeToOperatingActivities 3174143.00
netIncome -56848802.00
changeInCash 9268100.00
beginPeriodCashFlow 160829713.00
endPeriodCashFlow 170097813.00
totalCashFromOperatingActivities -39110980.00
depreciation 1007505.00
otherCashflowsFromInvestingActivities -421775.00
changeToInventory -2746737.00
changeToAccountReceivables 3854569.00
salePurchaseOfStock 72109.00
otherCashflowsFromFinancingActivities 48822109.00
changeToNetincome 2243832.00
capitalExpenditures 443029
changeReceivables 3854569.00
cashFlowsOtherOperating 4788034.00
cashAndCashEquivalentsChanges 9268100.00
changeInWorkingCapital 13815090.00
stockBasedCompensation 2366453.00
otherNonCashItems 671395.00
freeCashFlow -39554009.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -20734319.00
changeToLiabilities -4952294.00
totalCashflowsFromInvestingActivities -20734319.00
netBorrowings 50000000.00
totalCashFromFinancingActivities 77031258.00
changeToOperatingActivities 9520964.00
netIncome -49435514.00
changeInCash 5499663.00
beginPeriodCashFlow 155330050.00
endPeriodCashFlow 160829713.00
totalCashFromOperatingActivities -50797276.00
depreciation 1011524.00
otherCashflowsFromInvestingActivities 35000.00
changeToInventory -1327872.00
changeToAccountReceivables -9284685.00
salePurchaseOfStock 77139910.00
otherCashflowsFromFinancingActivities -20734319.00
changeToNetincome 3397128.00
capitalExpenditures 20734319
changeInWorkingCapital -6043887.00
stockBasedCompensation 2834305.00
otherNonCashItems 623955.00
freeCashFlow -71531595.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
investments -1302204.00
changeToLiabilities 5235062.00
totalCashflowsFromInvestingActivities -1302204.00
netBorrowings -94965259.00
totalCashFromFinancingActivities 8549.00
changeToOperatingActivities -2238418.00
netIncome -31966593.00
changeInCash -27516251.00
beginPeriodCashFlow 182846301.00
endPeriodCashFlow 155330050.00
totalCashFromOperatingActivities -26222596.00
depreciation 157957.00
otherCashflowsFromInvestingActivities -305295.00
changeToInventory -3038404.00
changeToAccountReceivables 3131801.00
salePurchaseOfStock 8549.00
otherCashflowsFromFinancingActivities 8549.00
changeToNetincome 2641606.00
capitalExpenditures 1302204
changeReceivables 3131801.00
cashFlowsOtherOperating -2571110.00
cashAndCashEquivalentsChanges -27516251.00
changeInWorkingCapital 2489247.00
stockBasedCompensation 2635145.00
otherNonCashItems 534051.00
freeCashFlow -27524800.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -1210257.00
changeToLiabilities -3333227.00
totalCashflowsFromInvestingActivities -1210257.00
netBorrowings 206652270.00
totalCashFromFinancingActivities 111687011.00
changeToOperatingActivities 3255681.00
netIncome -55236517.00
changeInCash 59962449.00
beginPeriodCashFlow 122883852.00
endPeriodCashFlow 182846301.00
totalCashFromOperatingActivities -50514305.00
depreciation 115059.00
otherCashflowsFromInvestingActivities -380171.00
changeToInventory -2538725.00
changeToAccountReceivables -3523477.00
salePurchaseOfStock 100110.00
otherCashflowsFromFinancingActivities 111687011.00
changeToNetincome 12780112.00
capitalExpenditures 1189837
changeReceivables -3523477.00
cashFlowsOtherOperating 946872.00
cashAndCashEquivalentsChanges 59962449.00
changeInWorkingCapital -8672526.00
stockBasedCompensation 2637264.00
otherNonCashItems 420703.00
freeCashFlow -51704142.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -665914.00
changeToLiabilities 2890341.00
totalCashflowsFromInvestingActivities -665914.00
netBorrowings 118339281.00
totalCashFromFinancingActivities 100107.00
changeToOperatingActivities 1256733.00
netIncome -39506375.00
changeInCash -38729225.00
beginPeriodCashFlow 161613077.00
endPeriodCashFlow 122883852.00
totalCashFromOperatingActivities -38163418.00
depreciation 106938.00
otherCashflowsFromInvestingActivities -403496.00
changeToInventory -1688045.00
changeToAccountReceivables -3963214.00
salePurchaseOfStock 100107.00
otherCashflowsFromFinancingActivities 100107.00
changeToNetincome 2669232.00
capitalExpenditures 665914
changeReceivables -3963214.00
cashFlowsOtherOperating 1207559.00
cashAndCashEquivalentsChanges -38729225.00
changeInWorkingCapital -1773124.00
stockBasedCompensation 2586948.00
otherNonCashItems 339911.00
freeCashFlow -38829332.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
changeToLiabilities 11798709.00
totalCashflowsFromInvestingActivities -671171.00
netBorrowings 118339281.00
totalCashFromFinancingActivities 429895.00
changeToOperatingActivities -3453711.00
netIncome -39390981.00
changeInCash -28386216.00
beginPeriodCashFlow 189999293.00
endPeriodCashFlow 161613077.00
totalCashFromOperatingActivities -28144940.00
depreciation 95340.00
otherCashflowsFromInvestingActivities -520426.00
changeToInventory -889449.00
changeToAccountReceivables 1754284.00
salePurchaseOfStock 429895.00
otherCashflowsFromFinancingActivities -89907367105.00
changeToNetincome 2257879.00
capitalExpenditures 507246
changeReceivables 1754284.00
cashFlowsOtherOperating -3890672.00
cashAndCashEquivalentsChanges -28386216.00
changeInWorkingCapital 8772872.00
stockBasedCompensation 2273332.00
otherNonCashItems 119950.00
freeCashFlow -28652186.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
changeToLiabilities 8064304.00
totalCashflowsFromInvestingActivities -20334803.00
netBorrowings 118339281.00
totalCashFromFinancingActivities 90015114.00
changeToOperatingActivities 6803459.00
netIncome -35605302.00
changeInCash 35612363.00
beginPeriodCashFlow 154386930.00
endPeriodCashFlow 189999293.00
totalCashFromOperatingActivities -34067948.00
depreciation 73322.00
otherCashflowsFromInvestingActivities -20314228.00
dividendsPaid 0.00
changeToInventory -497644.00
changeToAccountReceivables -7370116.00
salePurchaseOfStock 90015114.00
otherCashflowsFromFinancingActivities 90015114.00
changeToNetincome 2453646.00
capitalExpenditures 20334804
changeReceivables -7370116.00
cashFlowsOtherOperating -1305912.00
cashAndCashEquivalentsChanges 35612363.00
changeInWorkingCapital -1109368.00
stockBasedCompensation 2260195.00
otherNonCashItems 119754.00
freeCashFlow -54402752.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
changeToLiabilities 5552728.00
totalCashflowsFromInvestingActivities -311353.00
netBorrowings 71213082.00
totalCashFromFinancingActivities 72298021.00
changeToOperatingActivities 1442634.00
netIncome -33219048.00
changeInCash 47037470.00
beginPeriodCashFlow 107349460.00
endPeriodCashFlow 154386930.00
totalCashFromOperatingActivities -24949198.00
depreciation 65603.00
otherCashflowsFromInvestingActivities -292541.00
dividendsPaid 0.00
changeToInventory -259705.00
changeToAccountReceivables -544324.00
salePurchaseOfStock 1084939.00
otherCashflowsFromFinancingActivities 72298021.00
changeToNetincome 2392151.00
capitalExpenditures 311353
changeReceivables -544324.00
cashFlowsOtherOperating 1033242.00
cashAndCashEquivalentsChanges 47037470.00
changeInWorkingCapital 5781941.00
stockBasedCompensation 2377082.00
otherNonCashItems 45224.00
freeCashFlow -25260551.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
changeToLiabilities 2338447.00
totalCashflowsFromInvestingActivities -180530.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 44057.00
changeToOperatingActivities 1658375.00
netIncome -24401829.00
changeInCash -19786168.00
beginPeriodCashFlow 127135628.00
endPeriodCashFlow 107349460.00
totalCashFromOperatingActivities -19649695.00
depreciation 59621.00
otherCashflowsFromInvestingActivities -153622.00
dividendsPaid 0.00
changeToInventory -135514.00
changeToAccountReceivables -790885.00
salePurchaseOfStock 44057.00
otherCashflowsFromFinancingActivities 44057.00
changeToNetincome 1774313.00
capitalExpenditures 169044
changeReceivables -790885.00
cashFlowsOtherOperating 1506152.00
cashAndCashEquivalentsChanges -19786168.00
changeInWorkingCapital 2918200.00
stockBasedCompensation 1751358.00
otherNonCashItems 22955.00
freeCashFlow -19818739.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
changeToLiabilities 2444594.00
totalCashflowsFromInvestingActivities -351489.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 72511664751.00
changeToOperatingActivities -2834620.00
netIncome -21427330.00
changeInCash -21157026.00
beginPeriodCashFlow 148292654.00
endPeriodCashFlow 127135628.00
totalCashFromOperatingActivities -20805537.00
depreciation 56174.00
otherCashflowsFromInvestingActivities -325521.00
dividendsPaid 0.00
changeToInventory -191841.00
changeToAccountReceivables 61182.00
salePurchaseOfStock 91374649.00
otherCashflowsFromFinancingActivities 3939029751.00
changeToNetincome 1854191.00
capitalExpenditures 351489
changeReceivables 61182.00
cashFlowsOtherOperating -3602507.00
cashAndCashEquivalentsChanges -21157026.00
changeInWorkingCapital -1288572.00
stockBasedCompensation 1851540.00
otherNonCashItems 2651.00
freeCashFlow -21157026.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
changeToLiabilities -2411651.00
totalCashflowsFromInvestingActivities -72168.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 68572890.00
changeToOperatingActivities 723992.00
netIncome -14664641.00
changeInCash 51816171.00
beginPeriodCashFlow 96476483.00
endPeriodCashFlow 148292654.00
totalCashFromOperatingActivities -16684551.00
depreciation 54055.00
otherCashflowsFromInvestingActivities -72168.00
dividendsPaid 0.00
changeToInventory 120498.00
changeToAccountReceivables -1015877.00
salePurchaseOfStock 68572890.00
otherCashflowsFromFinancingActivities 68572890.00
changeToNetincome 2006087.00
capitalExpenditures 72168
changeReceivables -1015877.00
cashFlowsOtherOperating -773022.00
cashAndCashEquivalentsChanges 51816171.00
changeInWorkingCapital -4080052.00
stockBasedCompensation 1986426.00
otherNonCashItems 19661.00
freeCashFlow -16756719.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
changeToLiabilities -798749.00
totalCashflowsFromInvestingActivities -268130.00
totalCashFromFinancingActivities 1359049.00
changeToOperatingActivities -2565588.00
netIncome -19676917.00
changeInCash -17048936.00
beginPeriodCashFlow 113525419.00
endPeriodCashFlow 96476483.00
totalCashFromOperatingActivities -18139855.00
depreciation 53189.00
otherCashflowsFromInvestingActivities -260115.00
dividendsPaid 0.00
changeToInventory -75397.00
changeToAccountReceivables 541443.00
salePurchaseOfStock 1359049.00
otherCashflowsFromFinancingActivities 1359049.00
changeToNetincome 1621659.00
capitalExpenditures 268130
changeReceivables 541443.00
cashFlowsOtherOperating 194917.00
cashAndCashEquivalentsChanges -17048936.00
changeInWorkingCapital -137786.00
stockBasedCompensation 1638162.00
otherNonCashItems -16503.00
freeCashFlow -18407985.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
changeToLiabilities -895598.00
totalCashflowsFromInvestingActivities -135321.00
totalCashFromFinancingActivities 2652310.00
changeToOperatingActivities -253518.00
netIncome -21156492.00
changeInCash -18008682.00
beginPeriodCashFlow 131534101.00
endPeriodCashFlow 113525419.00
totalCashFromOperatingActivities -20525671.00
depreciation 49699.00
otherCashflowsFromInvestingActivities -107487.00
dividendsPaid 0.00
changeToInventory -262297.00
changeToAccountReceivables 580943.00
salePurchaseOfStock 2652310.00
otherCashflowsFromFinancingActivities 2652310.00
changeToNetincome 1411592.00
capitalExpenditures 135321
changeReceivables 580943.00
cashFlowsOtherOperating -253518.00
cashAndCashEquivalentsChanges -18008682.00
changeInWorkingCapital -830470.00
stockBasedCompensation 1413195.00
otherNonCashItems -1603.00
freeCashFlow -20660992.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
changeToLiabilities 2514759.00
totalCashflowsFromInvestingActivities -392020.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 10000.00
changeToOperatingActivities 794466.00
netIncome -22836294.00
changeInCash -15999964.00
beginPeriodCashFlow 147534065.00
endPeriodCashFlow 131534101.00
totalCashFromOperatingActivities -15617944.00
depreciation 48132.00
otherCashflowsFromInvestingActivities -303580.00
dividendsPaid 0.00
changeToInventory -232923.00
changeToAccountReceivables 269258.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -134728601525.00
changeToNetincome 4289147.00
capitalExpenditures 392020
changeReceivables 269258.00
cashFlowsOtherOperating 329977.00
cashAndCashEquivalentsChanges -15999964.00
changeInWorkingCapital 2881071.00
stockBasedCompensation 4025806.00
otherNonCashItems 263341.00
freeCashFlow -16009964.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
changeToLiabilities 3128669.00
totalCashflowsFromInvestingActivities -200315.00
totalCashFromFinancingActivities 1018.00
changeToOperatingActivities -621190.00
netIncome -25015661.00
changeInCash -18998381.00
beginPeriodCashFlow 166532446.00
endPeriodCashFlow 147534065.00
totalCashFromOperatingActivities -18799084.00
depreciation 40460.00
otherCashflowsFromInvestingActivities -157637.00
dividendsPaid 0.00
changeToInventory 40258.00
changeToAccountReceivables -2370171.00
salePurchaseOfStock 1018.00
otherCashflowsFromFinancingActivities 1018.00
changeToNetincome 5998551.00
capitalExpenditures 191143
changeReceivables -2370171.00
cashFlowsOtherOperating -621190.00
cashAndCashEquivalentsChanges -18998381.00
changeInWorkingCapital 177566.00
stockBasedCompensation 4184371.00
otherNonCashItems 1814180.00
freeCashFlow -18990227.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
changeToLiabilities -257242.00
totalCashflowsFromInvestingActivities -498114.00
totalCashFromFinancingActivities 254592.00
changeToOperatingActivities 526344.00
netIncome -21094139.00
changeInCash -15564899.00
beginPeriodCashFlow 182097345.00
endPeriodCashFlow 166532446.00
totalCashFromOperatingActivities -15321377.00
depreciation 24262.00
otherCashflowsFromInvestingActivities -307556.00
dividendsPaid 0.00
changeToInventory 73778.00
changeToAccountReceivables 375229.00
salePurchaseOfStock 254592.00
otherCashflowsFromFinancingActivities 254592.00
changeToNetincome 5030391.00
capitalExpenditures 493250
changeReceivables 375229.00
cashFlowsOtherOperating 526344.00
cashAndCashEquivalentsChanges -15564899.00
changeInWorkingCapital 718109.00
stockBasedCompensation 4819154.00
otherNonCashItems 211237.00
freeCashFlow -15814627.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
changeToLiabilities -1069287.00
totalCashflowsFromInvestingActivities -165007.00
totalCashFromFinancingActivities 136959925.00
changeToOperatingActivities 474776.00
netIncome -20929365.00
changeInCash 117390990.00
beginPeriodCashFlow 64706355.00
endPeriodCashFlow 182097345.00
totalCashFromOperatingActivities -19403928.00
depreciation 19597.00
otherCashflowsFromInvestingActivities -90529.00
dividendsPaid 0.00
changeToInventory -267281.00
changeToAccountReceivables -2250209.00
salePurchaseOfStock 136959925.00
otherCashflowsFromFinancingActivities 2096450.00
changeToNetincome 4617841.00
capitalExpenditures 165007
changeReceivables -2250209.00
cashFlowsOtherOperating 474776.00
cashAndCashEquivalentsChanges 117390990.00
changeInWorkingCapital -3112001.00
stockBasedCompensation 4381690.00
otherNonCashItems 236151.00
freeCashFlow -19568935.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
changeToLiabilities -2236576.00
totalCashflowsFromInvestingActivities -450810.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 642750.00
changeToOperatingActivities 2907913.00
netIncome -17482677.00
changeInCash -16417633.00
beginPeriodCashFlow 81123988.00
endPeriodCashFlow 64706355.00
totalCashFromOperatingActivities -16609573.00
depreciation 18000.00
otherCashflowsFromInvestingActivities -301112.00
dividendsPaid 0.00
changeToInventory 179906.00
changeToAccountReceivables 631876.00
salePurchaseOfStock 642750.00
otherCashflowsFromFinancingActivities -91282631601.00
changeToNetincome 2433787.00
capitalExpenditures 450810
changeReceivables 631876.00
cashFlowsOtherOperating -153889.00
cashAndCashEquivalentsChanges -16417633.00
changeInWorkingCapital -1578683.00
stockBasedCompensation 2448793.00
otherNonCashItems -15006.00
freeCashFlow -17060383.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
changeToLiabilities 228469.00
totalCashflowsFromInvestingActivities -39200.00
totalCashFromFinancingActivities 32355300.00
netIncome -19472645.00
changeInCash 13878290.00
beginPeriodCashFlow 67245698.00
endPeriodCashFlow 81123988.00
totalCashFromOperatingActivities -18437810.00
depreciation 16548.00
otherCashflowsFromInvestingActivities -39200.00
dividendsPaid 0.00
changeToInventory 378660.00
changeToAccountReceivables -359464.00
salePurchaseOfStock 32355300.00
otherCashflowsFromFinancingActivities 98478.00
changeToNetincome 1778491.00
capitalExpenditures 39200
changeReceivables -359464.00
cashFlowsOtherOperating -1007869.00
cashAndCashEquivalentsChanges 13878290.00
changeInWorkingCapital -760204.00
stockBasedCompensation 2688357.00
otherNonCashItems -909866.00
freeCashFlow -18477010.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities 907605.00
totalCashflowsFromInvestingActivities -57498.00
totalCashFromFinancingActivities 491743.00
netIncome -27227446.00
changeInCash -24412755.00
beginPeriodCashFlow 91658453.00
endPeriodCashFlow 67245698.00
totalCashFromOperatingActivities -24847000.00
depreciation 14280.00
otherCashflowsFromInvestingActivities -41939.00
dividendsPaid 0.00
changeToInventory -289531.00
changeToAccountReceivables -687232.00
salePurchaseOfStock 491743.00
otherCashflowsFromFinancingActivities 491743.00
changeToNetincome 2146110.00
capitalExpenditures 57498
changeReceivables -687232.00
cashFlowsOtherOperating 289214.00
cashAndCashEquivalentsChanges -24412755.00
changeInWorkingCapital 220056.00
stockBasedCompensation 1347677.00
otherNonCashItems 780670.00
freeCashFlow -24904498.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities 1075821.00
totalCashflowsFromInvestingActivities -36853.00
totalCashFromFinancingActivities 59483435.00
netIncome -20894256.00
changeInCash 40296846.00
beginPeriodCashFlow 51361607.00
endPeriodCashFlow 91658453.00
totalCashFromOperatingActivities -19149736.00
depreciation 13572.00
otherCashflowsFromInvestingActivities -36853.00
dividendsPaid 0.00
changeToInventory 222925.00
changeToAccountReceivables -502836.00
salePurchaseOfStock 59483435.00
otherCashflowsFromFinancingActivities 365608.00
changeToNetincome 853468.00
capitalExpenditures 36853
changeReceivables -502836.00
cashFlowsOtherOperating 81570.00
cashAndCashEquivalentsChanges 40296846.00
changeInWorkingCapital 877480.00
stockBasedCompensation 704872.00
otherNonCashItems 135592.00
freeCashFlow -19186589.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
changeToLiabilities -317526.00
totalCashflowsFromInvestingActivities -382445.00
totalCashFromFinancingActivities 30200.00
changeToOperatingActivities 882422.00
netIncome -16302581.00
changeInCash -15637507.00
beginPeriodCashFlow 66999114.00
endPeriodCashFlow 51361607.00
totalCashFromOperatingActivities -15285262.00
depreciation 12558.00
otherCashflowsFromInvestingActivities -382445.00
dividendsPaid 0.00
changeToInventory -170168.00
changeToAccountReceivables 2537.00
salePurchaseOfStock 30200.00
otherCashflowsFromFinancingActivities -42728551447.00
changeToNetincome 1027446.00
capitalExpenditures 393131
changeReceivables 2537.00
cashFlowsOtherOperating 462472.00
cashAndCashEquivalentsChanges -15637507.00
changeInWorkingCapital -22685.00
stockBasedCompensation 1013117.00
otherNonCashItems 22359.00
freeCashFlow -15678393.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities 4060436.00
totalCashflowsFromInvestingActivities 9054.00
totalCashFromFinancingActivities 42893611.00
netIncome -17832251.00
changeInCash 31445278.00
beginPeriodCashFlow 35553836.00
endPeriodCashFlow 66999114.00
totalCashFromOperatingActivities -11457387.00
depreciation 12748.00
otherCashflowsFromInvestingActivities 9054.00
dividendsPaid 0.00
changeToInventory 441049.00
changeToAccountReceivables 14813.00
salePurchaseOfStock 42893611.00
otherCashflowsFromFinancingActivities 122258.00
changeToNetincome 1186414.00
capitalExpenditures 31000
changeReceivables 14813.00
cashFlowsOtherOperating 659404.00
cashAndCashEquivalentsChanges 31445278.00
changeInWorkingCapital 5175702.00
stockBasedCompensation 957642.00
otherNonCashItems 227571.00
freeCashFlow -11457387.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
changeToLiabilities 4188.00
totalCashflowsFromInvestingActivities -112389.00
totalCashFromFinancingActivities 334233.00
netIncome -10899260.00
changeInCash -9850566.00
beginPeriodCashFlow 45404402.00
endPeriodCashFlow 35553836.00
totalCashFromOperatingActivities -10072410.00
depreciation 14093.00
otherCashflowsFromInvestingActivities -105119.00
dividendsPaid 0.00
changeToInventory -532309.00
changeToAccountReceivables 179370.00
salePurchaseOfStock 334233.00
otherCashflowsFromFinancingActivities 334233.00
changeToNetincome 1421153.00
capitalExpenditures 123075
changeReceivables 179370.00
cashFlowsOtherOperating -259645.00
cashAndCashEquivalentsChanges -9850566.00
changeInWorkingCapital -608396.00
stockBasedCompensation 1259073.00
otherNonCashItems 166733.00
freeCashFlow -10195485.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
changeToLiabilities -374703.00
totalCashflowsFromInvestingActivities -120976.00
totalCashFromFinancingActivities 40055.00
netIncome -9183118.00
changeInCash -8786858.00
beginPeriodCashFlow 54191260.00
endPeriodCashFlow 45404402.00
totalCashFromOperatingActivities -8705937.00
depreciation 13068.00
otherCashflowsFromInvestingActivities -97284.00
dividendsPaid 0.00
changeToInventory 122933.00
changeToAccountReceivables -654748.00
salePurchaseOfStock 40055.00
otherCashflowsFromFinancingActivities 40055.00
changeToNetincome 1329863.00
capitalExpenditures 120976
changeReceivables -654748.00
cashFlowsOtherOperating -219259.00
cashAndCashEquivalentsChanges -8786858.00
changeInWorkingCapital -1125777.00
stockBasedCompensation 1009526.00
otherNonCashItems 574318.00
freeCashFlow -8826913.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
changeToLiabilities 1177340.00
totalCashflowsFromInvestingActivities -195815.00
totalCashFromFinancingActivities -309928.00
netIncome -8379139.00
changeInCash -5381087.00
beginPeriodCashFlow 59572347.00
endPeriodCashFlow 54191260.00
totalCashFromOperatingActivities -4875344.00
depreciation 7195.00
otherCashflowsFromInvestingActivities -178780.00
dividendsPaid 0.00
changeToInventory 103968.00
changeToAccountReceivables 166814.00
salePurchaseOfStock -309928.00
otherCashflowsFromFinancingActivities 5216526.00
changeToNetincome 1048437.00
capitalExpenditures 198436
changeReceivables 166814.00
cashFlowsOtherOperating 604055.00
cashAndCashEquivalentsChanges -5381087.00
changeInWorkingCapital 2052177.00
stockBasedCompensation 1280246.00
otherNonCashItems 228025.00
freeCashFlow -5073780.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
changeToLiabilities 1158221.00
totalCashflowsFromInvestingActivities -127649.00
totalCashFromFinancingActivities 30472500.00
netIncome -7654875.00
changeInCash 25136879.00
beginPeriodCashFlow 34435468.00
endPeriodCashFlow 59572347.00
totalCashFromOperatingActivities -5207972.00
depreciation 32357.00
otherCashflowsFromInvestingActivities -126799.00
dividendsPaid 0.00
changeToInventory 358473.00
changeToAccountReceivables -825958.00
salePurchaseOfStock 30472500.00
otherCashflowsFromFinancingActivities -127649.00
changeToNetincome 904821.00
capitalExpenditures 146291
changeReceivables -825958.00
cashFlowsOtherOperating 422979.00
cashAndCashEquivalentsChanges 25136879.00
changeInWorkingCapital 1113715.00
stockBasedCompensation 747080.00
otherNonCashItems 563733.00
freeCashFlow -5354263.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
changeToLiabilities 372522.00
totalCashflowsFromInvestingActivities -156243.00
netBorrowings -100000.00
totalCashFromFinancingActivities 2988219.00
netIncome -6009646.00
changeInCash -4344095.00
beginPeriodCashFlow 38779563.00
endPeriodCashFlow 34435468.00
totalCashFromOperatingActivities -7176071.00
depreciation 10636.00
otherCashflowsFromInvestingActivities -156243.00
dividendsPaid 0.00
changeToInventory -168189.00
changeToAccountReceivables -391497.00
salePurchaseOfStock 3088219.00
otherCashflowsFromFinancingActivities 6231.00
changeToNetincome 1132273.00
capitalExpenditures 31243
changeReceivables -391497.00
cashFlowsOtherOperating -2518121.00
cashAndCashEquivalentsChanges -4344095.00
changeInWorkingCapital -2705285.00
stockBasedCompensation 570882.00
otherNonCashItems 920800.00
freeCashFlow -7207314.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
changeToLiabilities 490020.00
totalCashflowsFromInvestingActivities -103854.00
netBorrowings -4591847.00
totalCashFromFinancingActivities 40838625.00
netIncome -6375653.00
changeInCash 37226089.00
beginPeriodCashFlow 1553474.00
endPeriodCashFlow 38779563.00
totalCashFromOperatingActivities -3508682.00
depreciation 7957.00
otherCashflowsFromInvestingActivities -80949.00
dividendsPaid 0.00
changeToInventory 277340.00
changeToAccountReceivables -17978.00
salePurchaseOfStock 45430472.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 743131.00
capitalExpenditures 103854
changeReceivables -17978.00
cashFlowsOtherOperating -166.00
cashAndCashEquivalentsChanges 37226089.00
changeInWorkingCapital 746272.00
stockBasedCompensation 609030.00
otherNonCashItems 1481917.00
freeCashFlow -3612536.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
changeToLiabilities 1141686.00
totalCashflowsFromInvestingActivities 216323.00
netBorrowings -2249220.00
totalCashFromFinancingActivities 5521265.00
netIncome -5727335.00
changeInCash 1399227.00
beginPeriodCashFlow 154247.00
endPeriodCashFlow 1553474.00
totalCashFromOperatingActivities -4338361.00
depreciation 12308.00
otherCashflowsFromInvestingActivities 213824.00
dividendsPaid 0.00
changeToInventory -660081.00
changeToAccountReceivables -343714.00
salePurchaseOfStock 7770485.00
otherCashflowsFromFinancingActivities 1.00
changeToNetincome 12522001.00
capitalExpenditures 115379
changeReceivables -343714.00
cashFlowsOtherOperating 7645796.00
cashAndCashEquivalentsChanges 1399227.00
changeInWorkingCapital 170024.00
stockBasedCompensation 603567.00
otherNonCashItems 1952498.00
freeCashFlow -4453740.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
changeToLiabilities 338922.00
totalCashflowsFromInvestingActivities 27415.00
netBorrowings 1800000.00
totalCashFromFinancingActivities 1950001.00
netIncome -4253259.00
changeInCash -1172766.00
beginPeriodCashFlow 1327013.00
endPeriodCashFlow 154247.00
totalCashFromOperatingActivities -3150182.00
depreciation 14839.00
otherCashflowsFromInvestingActivities 29915.00
dividendsPaid 0.00
changeToInventory -134888.00
changeToAccountReceivables 119477.00
salePurchaseOfStock 150001.00
otherCashflowsFromFinancingActivities 1950001.00
changeToNetincome 18190.00
capitalExpenditures 41539
changeReceivables 119477.00
cashFlowsOtherOperating 20687.00
cashAndCashEquivalentsChanges -1172766.00
changeInWorkingCapital 195292.00
stockBasedCompensation 615529.00
otherNonCashItems -6704759.00
freeCashFlow -3191721.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
changeToLiabilities 84374.00
totalCashflowsFromInvestingActivities -471757.00
netBorrowings 4399999.00
totalCashFromFinancingActivities 4400399.00
netIncome -11850038.00
changeInCash 1131844.00
beginPeriodCashFlow 195169.00
endPeriodCashFlow 1327013.00
totalCashFromOperatingActivities -2796798.00
depreciation 14535.00
otherCashflowsFromInvestingActivities -437739.00
dividendsPaid 0.00
changeToInventory -277578.00
changeToAccountReceivables -310900.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4500400.00
changeToNetincome 10322887.00
capitalExpenditures 71101
changeReceivables -310900.00
cashFlowsOtherOperating 230120.00
cashAndCashEquivalentsChanges 1131844.00
changeInWorkingCapital 734156.00
stockBasedCompensation 505293.00
otherNonCashItems 6728249.00
freeCashFlow -2867899.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
changeToLiabilities 301246.00
totalCashflowsFromInvestingActivities -44487.00
netBorrowings 2399221.00
totalCashFromFinancingActivities 2565220.00
netIncome -13289603.00
changeInCash 68748.00
beginPeriodCashFlow 126421.00
endPeriodCashFlow 195169.00
totalCashFromOperatingActivities -2451985.00
depreciation 14578.00
otherCashflowsFromInvestingActivities -12101.00
dividendsPaid 0.00
changeToInventory 45410.00
changeToAccountReceivables -85332.00
salePurchaseOfStock 165999.00
otherCashflowsFromFinancingActivities 2565999.00
changeToNetincome -10307864.00
capitalExpenditures 44487
changeReceivables -85332.00
cashFlowsOtherOperating 51970.00
cashAndCashEquivalentsChanges 68748.00
changeInWorkingCapital 306183.00
stockBasedCompensation 143956.00
otherNonCashItems 11745.00
freeCashFlow -2496472.00
2011-12-31
date 2011-12-31
filing_date 2012-03-27
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 4552714.00
netIncome -13391208.00
changeInCash 122183.00
beginPeriodCashFlow 4238.00
endPeriodCashFlow 126421.00
totalCashFromOperatingActivities -4814589.00
depreciation 54845.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 29996.00
changeToAccountReceivables -14309.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3552714.00
capitalExpenditures 28766
changeInWorkingCapital 214522.00
stockBasedCompensation 190513.00
otherNonCashItems 8362097.00
freeCashFlow -4843355.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalCashFromFinancingActivities 56000.00
netIncome -78530.00
changeInCash 782.00
beginPeriodCashFlow 3456.00
endPeriodCashFlow 4238.00
totalCashFromOperatingActivities -55218.00
depreciation 23189.00
changeToInventory 442439.00
changeToAccountReceivables -2100.00
otherCashflowsFromFinancingActivities 56000.00
capitalExpenditures 0
changeInWorkingCapital 23312.00
otherNonCashItems -23189.00
freeCashFlow -55218.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
totalCashFromFinancingActivities 70000.00
netIncome -57072.00
changeInCash 2462.00
beginPeriodCashFlow 994.00
endPeriodCashFlow 3456.00
totalCashFromOperatingActivities -67538.00
depreciation 64885.00
otherCashflowsFromFinancingActivities 70000.00
capitalExpenditures 0
changeInWorkingCapital -10466.00
otherNonCashItems -64885.00
freeCashFlow -67538.00
2011-03-31
date 2011-03-31
filing_date 2011-04-15
currency_symbol USD
totalCashFromFinancingActivities -1400.00
netIncome -108847.00
changeInCash -22449.00
beginPeriodCashFlow 23946.00
endPeriodCashFlow 1497.00
totalCashFromOperatingActivities -222478.00
depreciation 22741.00
changeToInventory 1865796.00
changeToAccountReceivables -1508.00
otherCashflowsFromFinancingActivities 50700.00
capitalExpenditures 52500
changeInWorkingCapital 63657.00
otherNonCashItems -200029.00
freeCashFlow -169978.00
2010-12-31
date 2010-12-31
currency_symbol USD
netIncome -108847.00
changeInCash -22449.00
beginPeriodCashFlow 23946.00
endPeriodCashFlow 1497.00
totalCashFromOperatingActivities -222478.00
depreciation 22741.00
changeToAccountReceivables -1508.00
capitalExpenditures 0
changeInWorkingCapital -37232.00
freeCashFlow -222478.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
totalCashFromFinancingActivities -850000.00
netIncome 29951.00
changeInCash 20269.00
beginPeriodCashFlow 3677.00
endPeriodCashFlow 23946.00
totalCashFromOperatingActivities 1142298.00
depreciation 29909.00
changeToInventory 1346109.00
changeToAccountReceivables 4974.00
otherCashflowsFromFinancingActivities -850000.00
capitalExpenditures 0
changeInWorkingCapital 351666.00
otherNonCashItems 730772.00
freeCashFlow 1142298.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
totalCashFromFinancingActivities 100700.00
netIncome -269087.00
changeInCash -44372.00
beginPeriodCashFlow 48049.00
endPeriodCashFlow 3677.00
totalCashFromOperatingActivities 57829.00
depreciation -49167.00
changeToInventory 2341403.00
changeToAccountReceivables 4819.00
otherCashflowsFromFinancingActivities 100700.00
capitalExpenditures 0
changeInWorkingCapital 75297.00
otherNonCashItems 300786.00
freeCashFlow 57829.00
2010-03-31
date 2010-03-31
filing_date 2010-04-26
currency_symbol USD
totalCashFromFinancingActivities 199300.00
netIncome -347392.00
changeInCash 5983.00
beginPeriodCashFlow 42066.00
endPeriodCashFlow 48049.00
totalCashFromOperatingActivities -140817.00
depreciation 57900.00
changeToInventory 1456005.00
changeToAccountReceivables -4760.00
otherCashflowsFromFinancingActivities 200000.00
capitalExpenditures 52500
changeInWorkingCapital 148675.00
otherNonCashItems 165000.00
freeCashFlow -193317.00
2009-12-31
date 2009-12-31
filing_date 2010-03-17
currency_symbol USD
totalCashFromFinancingActivities 300000.00
netIncome -631311.00
changeInCash 22241.00
beginPeriodCashFlow 19825.00
endPeriodCashFlow 42066.00
totalCashFromOperatingActivities -136463.00
depreciation 46287.00
otherCashflowsFromFinancingActivities 300000.00
capitalExpenditures 141296
changeInWorkingCapital 283561.00
otherNonCashItems 165000.00
freeCashFlow -277759.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities 1000700.00
netIncome -980028.00
changeInCash 11754.00
beginPeriodCashFlow 8071.00
endPeriodCashFlow 19825.00
totalCashFromOperatingActivities -234527.00
otherCashflowsFromFinancingActivities 300700.00
capitalExpenditures 0
changeInWorkingCapital 195017.00
otherNonCashItems 550484.00
freeCashFlow -234527.00
2009-06-30
date 2009-06-30
filing_date 2009-07-10
currency_symbol USD
netIncome -14169.00
changeInCash -19882.00
beginPeriodCashFlow 27953.00
endPeriodCashFlow 8071.00
totalCashFromOperatingActivities -19882.00
capitalExpenditures 0
changeInWorkingCapital -5713.00
freeCashFlow -19882.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
netIncome -29033.00
changeInCash -26466.00
beginPeriodCashFlow 54419.00
endPeriodCashFlow 27953.00
totalCashFromOperatingActivities -26466.00
capitalExpenditures 0
changeInWorkingCapital 2567.00
freeCashFlow -26466.00
2008-12-31
date 2008-12-31
filing_date 2009-03-18
currency_symbol USD
totalCashFromFinancingActivities 221212.00
netIncome -11902.00
changeInCash -9447.00
beginPeriodCashFlow 63866.00
endPeriodCashFlow 54419.00
totalCashFromOperatingActivities -9447.00
salePurchaseOfStock 46570.00
otherCashflowsFromFinancingActivities 174642.00
capitalExpenditures 0
changeInWorkingCapital 2455.00
freeCashFlow -9447.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
netIncome -46505.00
changeInCash -57747.00
beginPeriodCashFlow 121613.00
endPeriodCashFlow 63866.00
totalCashFromOperatingActivities -57747.00
capitalExpenditures 0
changeInWorkingCapital -11242.00
freeCashFlow -57747.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities -181402.00
netIncome -304464.00
changeInCash -239371.00
beginPeriodCashFlow 360984.00
endPeriodCashFlow 121613.00
totalCashFromOperatingActivities -58239.00
salePurchaseOfStock -6760.00
otherCashflowsFromFinancingActivities -174642.00
capitalExpenditures 0
changeInWorkingCapital -3505.00
otherNonCashItems 249730.00
freeCashFlow -58239.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
totalCashFromFinancingActivities -943949.00
netIncome -42212.00
changeInCash -720350.00
beginPeriodCashFlow 1128984.00
endPeriodCashFlow 408634.00
totalCashFromOperatingActivities 136634.00
depreciation -42341.00
salePurchaseOfStock -39810.00
otherCashflowsFromFinancingActivities -943949.00
capitalExpenditures 64209
changeInWorkingCapital 38727.00
otherNonCashItems 182460.00
freeCashFlow 200843.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities -943949.00
netIncome -42212.00
changeInCash -720350.00
beginPeriodCashFlow 1128984.00
endPeriodCashFlow 408634.00
totalCashFromOperatingActivities 136634.00
otherCashflowsFromFinancingActivities 86965.00
capitalExpenditures 0
changeInWorkingCapital -768845.00
freeCashFlow 200843.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
netIncome 92936.00
changeInCash 78055.00
beginPeriodCashFlow 1050929.00
endPeriodCashFlow 1128984.00
totalCashFromOperatingActivities 119419.00
depreciation 14114.00
otherCashflowsFromFinancingActivities -41364.00
capitalExpenditures 41364
changeInWorkingCapital 12369.00
freeCashFlow 78055.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
netIncome 65446.00
changeInCash 30509.00
beginPeriodCashFlow 1020420.00
endPeriodCashFlow 1050929.00
totalCashFromOperatingActivities 30509.00
depreciation 14113.00
capitalExpenditures 0
changeInWorkingCapital -49050.00
otherNonCashItems -500.00
freeCashFlow 30509.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalCashFromFinancingActivities -1.00
netIncome 54372.00
changeInCash 34691.00
beginPeriodCashFlow 985729.00
endPeriodCashFlow 1020420.00
totalCashFromOperatingActivities 57536.00
depreciation 14114.00
otherCashflowsFromFinancingActivities -22845.00
capitalExpenditures 22845
changeInWorkingCapital -10950.00
freeCashFlow 34691.00
2006-12-31
date 2006-12-31
filing_date 2007-03-28
currency_symbol USD
totalCashFromFinancingActivities -1.00
netIncome 81566.00
changeInCash -32831.00
beginPeriodCashFlow 1018560.00
endPeriodCashFlow 985729.00
totalCashFromOperatingActivities 13401.00
depreciation 13467.00
otherCashflowsFromFinancingActivities -1.00
capitalExpenditures 50454
changeInWorkingCapital -82175.00
otherNonCashItems 543.00
freeCashFlow 63855.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
netIncome 155326.00
changeInCash 240306.00
beginPeriodCashFlow 778254.00
endPeriodCashFlow 1018560.00
totalCashFromOperatingActivities 189367.00
depreciation 13467.00
otherCashflowsFromFinancingActivities 50939.00
capitalExpenditures 0
changeInWorkingCapital 133117.00
otherNonCashItems -112543.00
freeCashFlow 189367.00
2006-06-30
date 2006-06-30
filing_date 2006-08-15
currency_symbol USD
netIncome 78317.00
changeInCash 107018.00
beginPeriodCashFlow 671236.00
endPeriodCashFlow 778254.00
totalCashFromOperatingActivities 47018.00
depreciation 13467.00
otherCashflowsFromFinancingActivities 60000.00
capitalExpenditures 40000
changeInWorkingCapital -44766.00
freeCashFlow 7018.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashFromFinancingActivities -300621.00
netIncome 57806.00
changeInCash -231021.00
beginPeriodCashFlow 902257.00
endPeriodCashFlow 671236.00
totalCashFromOperatingActivities 80054.00
depreciation 13967.00
otherCashflowsFromFinancingActivities -300621.00
capitalExpenditures 10454
changeInWorkingCapital 8281.00
freeCashFlow 69600.00
2005-12-31
date 2005-12-31
filing_date 2006-03-28
currency_symbol USD
totalCashFromFinancingActivities 300622.00
netIncome 92616.00
changeInCash 378664.00
beginPeriodCashFlow 523593.00
endPeriodCashFlow 902257.00
totalCashFromOperatingActivities 137719.00
depreciation 14547.00
otherCashflowsFromFinancingActivities 300622.00
capitalExpenditures 0
changeInWorkingCapital 30556.00
freeCashFlow 137719.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
netIncome 111763.00
changeInCash 105151.00
beginPeriodCashFlow 418442.00
endPeriodCashFlow 523593.00
totalCashFromOperatingActivities 159983.00
depreciation 19640.00
otherCashflowsFromFinancingActivities -54832.00
capitalExpenditures 0
changeInWorkingCapital -13336.00
otherNonCashItems 41916.00
freeCashFlow 159983.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
netIncome 9355.00
changeInCash 50082.00
beginPeriodCashFlow 368360.00
endPeriodCashFlow 418442.00
totalCashFromOperatingActivities 7645.00
depreciation 10500.00
otherCashflowsFromFinancingActivities 42437.00
capitalExpenditures 0
changeInWorkingCapital -22932.00
otherNonCashItems 10722.00
freeCashFlow 7645.00
2005-03-31
date 2005-03-31
filing_date 2005-05-17
currency_symbol USD
netIncome 76153.00
changeInCash 110693.00
beginPeriodCashFlow 257667.00
endPeriodCashFlow 368360.00
totalCashFromOperatingActivities 106992.00
depreciation 10500.00
otherCashflowsFromFinancingActivities 3701.00
capitalExpenditures 44799
changeInWorkingCapital 31061.00
otherNonCashItems -10722.00
freeCashFlow 62193.00
2004-12-31
date 2004-12-31
filing_date 2005-03-01
currency_symbol USD
netIncome 84329.00
changeInCash 176492.00
beginPeriodCashFlow 81175.00
endPeriodCashFlow 257667.00
totalCashFromOperatingActivities 57270.00
depreciation 10500.00
otherCashflowsFromFinancingActivities 119222.00
capitalExpenditures 0
changeInWorkingCapital -39509.00
otherNonCashItems 1950.00
freeCashFlow 57270.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
netIncome 54782.00
changeInCash -175127.00
beginPeriodCashFlow 256302.00
endPeriodCashFlow 81175.00
totalCashFromOperatingActivities 79585.00
depreciation 10500.00
otherCashflowsFromFinancingActivities -254712.00
capitalExpenditures 0
changeInWorkingCapital 14303.00
freeCashFlow 79585.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
netIncome 27672.00
changeInCash 26287.00
beginPeriodCashFlow 230015.00
endPeriodCashFlow 256302.00
totalCashFromOperatingActivities 56536.00
depreciation 10500.00
otherCashflowsFromFinancingActivities -30249.00
capitalExpenditures 0
changeInWorkingCapital 18364.00
freeCashFlow 56536.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
netIncome -24667.00
changeInCash 75525.00
beginPeriodCashFlow 154490.00
endPeriodCashFlow 230015.00
totalCashFromOperatingActivities 14336.00
depreciation 10500.00
otherCashflowsFromFinancingActivities 61189.00
capitalExpenditures 67815
changeInWorkingCapital -17262.00
otherNonCashItems 45765.00
freeCashFlow -53479.00
2003-12-31
date 2003-12-31
filing_date 2004-03-25
currency_symbol USD
totalCashFromFinancingActivities -10622.00
netIncome 28487.00
changeInCash -108609.00
beginPeriodCashFlow 263099.00
endPeriodCashFlow 154490.00
totalCashFromOperatingActivities 47000.00
changeToInventory -331597.00
changeToAccountReceivables -12434.00
otherCashflowsFromFinancingActivities -10622.00
capitalExpenditures 82235
changeInWorkingCapital -5332.00
otherNonCashItems 23845.00
freeCashFlow -35235.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities 10022.00
netIncome 42226.00
changeInCash 34602.00
beginPeriodCashFlow 228497.00
endPeriodCashFlow 263099.00
totalCashFromOperatingActivities 35351.00
changeToInventory -379024.00
changeToAccountReceivables 6034.00
otherCashflowsFromFinancingActivities 10022.00
capitalExpenditures 67286
changeInWorkingCapital 7219.00
otherNonCashItems -14094.00
freeCashFlow -31935.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities 5000.00
netIncome 12345.00
changeInCash -66241.00
beginPeriodCashFlow 294738.00
endPeriodCashFlow 228497.00
totalCashFromOperatingActivities 16946.00
changeToInventory -399135.00
changeToAccountReceivables -7732.00
otherCashflowsFromFinancingActivities 5000.00
capitalExpenditures 88187
changeInWorkingCapital -32189.00
otherNonCashItems 36790.00
freeCashFlow -71241.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalCashFromFinancingActivities 5600.00
netIncome 11051.00
changeInCash -21735.00
beginPeriodCashFlow 316473.00
endPeriodCashFlow 294738.00
totalCashFromOperatingActivities 40706.00
changeToInventory -438176.00
changeToAccountReceivables -17451.00
otherCashflowsFromFinancingActivities 5600.00
capitalExpenditures 10000
changeInWorkingCapital 14624.00
otherNonCashItems 15031.00
freeCashFlow 30706.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 30000.00
netIncome 36055.00
changeInCash 49399.00
beginPeriodCashFlow 267074.00
endPeriodCashFlow 316473.00
totalCashFromOperatingActivities 41341.00
changeToInventory -419692.00
changeToAccountReceivables -2097.00
otherCashflowsFromFinancingActivities 30000.00
capitalExpenditures 13079
changeInWorkingCapital -2714.00
otherNonCashItems 8000.00
freeCashFlow 28262.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
netIncome 23416.00
changeInCash 19807.00
beginPeriodCashFlow 247267.00
endPeriodCashFlow 267074.00
totalCashFromOperatingActivities 19807.00
changeToInventory -372391.00
changeToAccountReceivables -12149.00
capitalExpenditures 0
changeInWorkingCapital -11609.00
otherNonCashItems 8000.00
freeCashFlow 19807.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
netIncome 16623.00
changeInCash -131094.00
beginPeriodCashFlow 378361.00
endPeriodCashFlow 247267.00
totalCashFromOperatingActivities 22464.00
changeToInventory -355725.00
changeToAccountReceivables 1002.00
otherCashflowsFromFinancingActivities -153558.00
capitalExpenditures 0
changeInWorkingCapital -2159.00
otherNonCashItems 8000.00
freeCashFlow 22464.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
netIncome 22818.00
changeInCash 39491.00
beginPeriodCashFlow 338870.00
endPeriodCashFlow 378361.00
totalCashFromOperatingActivities 16465.00
changeToInventory -419800.00
changeToAccountReceivables 13522.00
otherCashflowsFromFinancingActivities 23026.00
capitalExpenditures 0
changeInWorkingCapital 8673.00
otherNonCashItems -15026.00
freeCashFlow 16465.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
netIncome -22416.00
changeInCash 69624.00
beginPeriodCashFlow 269246.00
endPeriodCashFlow 338870.00
totalCashFromOperatingActivities -5636.00
changeToInventory -398972.00
changeToAccountReceivables 4498.00
otherCashflowsFromFinancingActivities 75260.00
capitalExpenditures 0
changeInWorkingCapital -5509.00
otherNonCashItems 22289.00
freeCashFlow -5636.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
netIncome 12618.00
changeInCash -24091.00
beginPeriodCashFlow 293337.00
endPeriodCashFlow 269246.00
totalCashFromOperatingActivities 45476.00
changeToInventory 13575.00
changeToAccountReceivables 12660.00
otherCashflowsFromFinancingActivities -69567.00
capitalExpenditures 16500
changeInWorkingCapital 22858.00
otherNonCashItems 10000.00
freeCashFlow 28976.00
2001-06-30
date 2001-06-30
filing_date 2001-08-15
currency_symbol USD
netIncome 32039.00
changeInCash 54612.00
beginPeriodCashFlow 238725.00
endPeriodCashFlow 293337.00
totalCashFromOperatingActivities 74817.00
changeToInventory 6.00
changeToAccountReceivables 27175.00
capitalExpenditures 0
changeInWorkingCapital 32778.00
otherNonCashItems 10000.00
freeCashFlow 74817.00
2001-03-31
date 2001-03-31
filing_date 2001-05-17
currency_symbol USD
totalCashFromFinancingActivities -200.00
netIncome 39294.00
changeInCash 47091.00
beginPeriodCashFlow 191634.00
endPeriodCashFlow 238725.00
totalCashFromOperatingActivities 47291.00
changeToInventory -1101.00
changeToAccountReceivables -1817.00
salePurchaseOfStock -200.00
capitalExpenditures 0
changeInWorkingCapital -2003.00
otherNonCashItems 10000.00
freeCashFlow 47291.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
netIncome 68953.00
changeInCash 51388.00
beginPeriodCashFlow 140246.00
endPeriodCashFlow 191634.00
totalCashFromOperatingActivities 51388.00
changeToInventory -268067.00
changeToAccountReceivables -35933.00
capitalExpenditures 0
changeInWorkingCapital -35300.00
otherNonCashItems 17735.00
freeCashFlow 51388.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
totalCashFromFinancingActivities -55.00
netIncome 36752.00
changeInCash 41592.00
beginPeriodCashFlow 98654.00
endPeriodCashFlow 140246.00
totalCashFromOperatingActivities 41647.00
changeToInventory -1002.00
changeToAccountReceivables -1564.00
otherCashflowsFromFinancingActivities -55.00
capitalExpenditures 0
changeInWorkingCapital -5605.00
otherNonCashItems 10500.00
freeCashFlow 41647.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
netIncome 15033.00
changeInCash 18556.00
beginPeriodCashFlow 80098.00
endPeriodCashFlow 98654.00
totalCashFromOperatingActivities 18556.00
capitalExpenditures 0
changeInWorkingCapital -6977.00
otherNonCashItems 10500.00
freeCashFlow 18556.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
netIncome 10930.00
changeInCash 22382.00
beginPeriodCashFlow 57716.00
endPeriodCashFlow 80098.00
totalCashFromOperatingActivities 22382.00
capitalExpenditures 0
changeInWorkingCapital 952.00
otherNonCashItems 10500.00
freeCashFlow 22382.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -23569.00
netIncome -1386.00
changeInCash 31905.00
beginPeriodCashFlow 25811.00
endPeriodCashFlow 57716.00
totalCashFromOperatingActivities 47016.00
changeToInventory -68099.00
changeToAccountReceivables 4955.00
salePurchaseOfStock -200.00
otherCashflowsFromFinancingActivities -23369.00
capitalExpenditures 0
changeInWorkingCapital 30131.00
otherNonCashItems 18271.00
freeCashFlow 47016.00
1999-09-30
date 1999-09-30
filing_date 1999-11-16
currency_symbol USD
totalCashFromFinancingActivities 33369.00
netIncome 11840.00
changeInCash 18276.00
beginPeriodCashFlow 7535.00
endPeriodCashFlow 25811.00
totalCashFromOperatingActivities -15093.00
changeToInventory -127832.00
changeToAccountReceivables -276.00
otherCashflowsFromFinancingActivities 33369.00
capitalExpenditures 0
changeInWorkingCapital -36733.00
otherNonCashItems 9800.00
freeCashFlow -15093.00
1999-06-30
date 1999-06-30
filing_date 1999-08-06
currency_symbol USD
netIncome 9409.00
changeInCash 896.00
beginPeriodCashFlow 6639.00
endPeriodCashFlow 7535.00
totalCashFromOperatingActivities 896.00
capitalExpenditures 0
changeInWorkingCapital -18313.00
otherNonCashItems 9800.00
freeCashFlow 896.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
totalCashFromFinancingActivities -23369.00
netIncome -7433.00
changeInCash -7655.00
beginPeriodCashFlow 14294.00
endPeriodCashFlow 6639.00
totalCashFromOperatingActivities 15714.00
otherCashflowsFromFinancingActivities -23369.00
capitalExpenditures 0
changeInWorkingCapital 13347.00
otherNonCashItems 9800.00
freeCashFlow 15714.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-07
currency_symbol USD
investments 223479000.00
totalCashFromFinancingActivities -235206000.00
netIncome 1074000.00
changeInCash -15805000.00
beginPeriodCashFlow 65122000.00
endPeriodCashFlow 49317000.00
totalCashFromOperatingActivities -4078000.00
issuanceOfCapitalStock 24152000.00
depreciation 1193000.00
salePurchaseOfStock -38657000.00
otherCashflowsFromFinancingActivities 20415000.00
capitalExpenditures 355000
changeInWorkingCapital -4086000.00
stockBasedCompensation 11572000.00
otherNonCashItems -13831000.00
freeCashFlow -4433000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-23
currency_symbol USD
investments -2223000.00
changeToLiabilities -750000.00
totalCashflowsFromInvestingActivities -2223000.00
netBorrowings -50000000.00
totalCashFromFinancingActivities 129552000.00
changeToOperatingActivities 5268000.00
netIncome -172415000.00
changeInCash -15364000.00
beginPeriodCashFlow 80486000.00
endPeriodCashFlow 65122000.00
totalCashFromOperatingActivities -142693000.00
issuanceOfCapitalStock 184115000.00
depreciation 4093000.00
otherCashflowsFromInvestingActivities -2189000.00
changeToInventory -711000.00
changeToAccountReceivables -4327000.00
salePurchaseOfStock 184437000.00
otherCashflowsFromFinancingActivities -4563000.00
changeToNetincome 20460000.00
capitalExpenditures 2223000
changeReceivables -4327000.00
cashFlowsOtherOperating 4211000.00
cashAndCashEquivalentsChanges -15364000.00
changeInWorkingCapital -520000.00
stockBasedCompensation 18125000.00
otherNonCashItems 7491000.00
freeCashFlow -144916000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
investments -1597907.00
changeToLiabilities 4791062.00
totalCashflowsFromInvestingActivities -1597907.00
netBorrowings 48750000.00
totalCashFromFinancingActivities 80724313.00
changeToOperatingActivities 6333390.00
netIncome -183524137.00
changeInCash -80343929.00
beginPeriodCashFlow 160829713.00
endPeriodCashFlow 80485784.00
totalCashFromOperatingActivities -159470335.00
issuanceOfCapitalStock 31702635.00
depreciation 4066561.00
otherCashflowsFromInvestingActivities -1390834.00
changeToInventory -3337189.00
changeToAccountReceivables -8199558.00
salePurchaseOfStock 31974313.00
otherCashflowsFromFinancingActivities 49021678.00
changeToNetincome 19504779.00
capitalExpenditures 1597907
changeReceivables -8199558.00
cashFlowsOtherOperating 7996109.00
cashAndCashEquivalentsChanges -80343929.00
changeInWorkingCapital -3316242.00
stockBasedCompensation 10678992.00
otherNonCashItems 10866690.00
freeCashFlow -161068242.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
investments -23912694.00
changeToLiabilities -3562629.00
totalCashflowsFromInvestingActivities -23912694.00
netBorrowings 118339281.00
totalCashFromFinancingActivities 188826925.00
changeToOperatingActivities 11794960.00
netIncome -176144999.00
changeInCash -783364.00
beginPeriodCashFlow 161613077.00
endPeriodCashFlow 160829713.00
totalCashFromOperatingActivities -165697595.00
issuanceOfCapitalStock 77031258.00
depreciation 1391478.00
otherCashflowsFromInvestingActivities -20420.00
changeToInventory -8593046.00
changeToAccountReceivables -13639575.00
salePurchaseOfStock 77139910.00
otherCashflowsFromFinancingActivities 193456386.00
changeToNetincome 22199914.00
capitalExpenditures 23892274
changeInWorkingCapital -14000290.00
stockBasedCompensation 10693662.00
otherNonCashItems 1918620.00
freeCashFlow -189589869.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
investments -21497857.00
changeToLiabilities 27754188.00
totalCashflowsFromInvestingActivities -21497857.00
netBorrowings 71213082.00
totalCashFromFinancingActivities 162787087.00
changeToOperatingActivities 6450757.00
netIncome -132617160.00
changeInCash 34477449.00
beginPeriodCashFlow 127135628.00
endPeriodCashFlow 161613077.00
totalCashFromOperatingActivities -106811781.00
issuanceOfCapitalStock 89907797.00
depreciation 293886.00
otherCashflowsFromInvestingActivities -21280817.00
changeToInventory -1782312.00
changeToAccountReceivables -6951041.00
salePurchaseOfStock 91574005.00
otherCashflowsFromFinancingActivities 72879290.00
changeToNetincome 8877989.00
capitalExpenditures 21322447
changeReceivables -6951041.00
cashFlowsOtherOperating -2657190.00
cashAndCashEquivalentsChanges 34477449.00
changeInWorkingCapital 16363645.00
stockBasedCompensation 8661967.00
otherNonCashItems 269859.00
freeCashFlow -128134228.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -827108.00
changeToLiabilities -1661404.00
totalCashflowsFromInvestingActivities -827108.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 72584249.00
changeToOperatingActivities -2834620.00
netIncome -76925380.00
changeInCash -4398473.00
beginPeriodCashFlow 131534101.00
endPeriodCashFlow 127135628.00
totalCashFromOperatingActivities -76155614.00
depreciation 213117.00
otherCashflowsFromInvestingActivities -765291.00
dividendsPaid 0.00
changeToInventory -409037.00
changeToAccountReceivables 167691.00
salePurchaseOfStock 72584249.00
otherCashflowsFromFinancingActivities 4011614.00
changeToNetincome 6893529.00
capitalExpenditures 827108
changeReceivables 167691.00
cashFlowsOtherOperating -4434130.00
cashAndCashEquivalentsChanges -4398473.00
changeInWorkingCapital -6336880.00
stockBasedCompensation 6889323.00
otherNonCashItems 4206.00
freeCashFlow -76982722.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
investments -1255456.00
changeToLiabilities 4316899.00
totalCashflowsFromInvestingActivities -1255456.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 137225535.00
changeToOperatingActivities 794466.00
netIncome -89875459.00
changeInCash 66827746.00
beginPeriodCashFlow 64706355.00
endPeriodCashFlow 131534101.00
totalCashFromOperatingActivities -69142333.00
depreciation 132451.00
otherCashflowsFromInvestingActivities -859302.00
dividendsPaid 0.00
changeToInventory -386168.00
changeToAccountReceivables -3975893.00
salePurchaseOfStock 137225535.00
otherCashflowsFromFinancingActivities 2362060.00
changeToNetincome 19935930.00
capitalExpenditures 1241420
changeReceivables -3975893.00
cashFlowsOtherOperating 709907.00
cashAndCashEquivalentsChanges 66827746.00
changeInWorkingCapital 664745.00
stockBasedCompensation 17411021.00
otherNonCashItems 2524909.00
freeCashFlow -70383753.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
changeToLiabilities -24681.00
totalCashflowsFromInvestingActivities -584361.00
netBorrowings 75000000.00
totalCashFromFinancingActivities 92973228.00
changeToOperatingActivities 2907913.00
netIncome -85077024.00
changeInCash 13344748.00
beginPeriodCashFlow 51361607.00
endPeriodCashFlow 64706355.00
totalCashFromOperatingActivities -79044119.00
depreciation 62400.00
otherCashflowsFromInvestingActivities -419104.00
dividendsPaid 0.00
changeToInventory 491960.00
changeToAccountReceivables -917656.00
salePurchaseOfStock 92973228.00
otherCashflowsFromFinancingActivities 1598579.00
changeToNetincome 7211856.00
capitalExpenditures 584361
changeReceivables -917656.00
cashFlowsOtherOperating -790974.00
cashAndCashEquivalentsChanges 13344748.00
changeInWorkingCapital -1241351.00
stockBasedCompensation 7189699.00
otherNonCashItems 22157.00
freeCashFlow -79628480.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
changeToLiabilities 3372395.00
totalCashflowsFromInvestingActivities -606756.00
totalCashFromFinancingActivities 43298099.00
changeToOperatingActivities 882422.00
netIncome -54217210.00
changeInCash -2829653.00
beginPeriodCashFlow 54191260.00
endPeriodCashFlow 51361607.00
totalCashFromOperatingActivities -45520996.00
depreciation 52467.00
otherCashflowsFromInvestingActivities -575794.00
dividendsPaid 0.00
changeToInventory -138495.00
changeToAccountReceivables -458028.00
salePurchaseOfStock 43298099.00
otherCashflowsFromFinancingActivities 526746.00
changeToNetincome 4964876.00
capitalExpenditures 617442
changeReceivables -458028.00
cashFlowsOtherOperating 642972.00
cashAndCashEquivalentsChanges -2829653.00
changeInWorkingCapital 3418844.00
stockBasedCompensation 4239358.00
otherNonCashItems 990981.00
freeCashFlow -46138438.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
changeToLiabilities 3198103.00
totalCashflowsFromInvestingActivities -583561.00
netBorrowings -4691847.00
totalCashFromFinancingActivities 73989416.00
netIncome -28419313.00
changeInCash 52637786.00
beginPeriodCashFlow 1553474.00
endPeriodCashFlow 54191260.00
totalCashFromOperatingActivities -20768069.00
depreciation 58145.00
otherCashflowsFromInvestingActivities -542771.00
dividendsPaid 0.00
changeToInventory 571592.00
changeToAccountReceivables -1068619.00
salePurchaseOfStock 78681263.00
otherCashflowsFromFinancingActivities 530910.00
changeToNetincome 3828662.00
capitalExpenditures 479824
changeReceivables -1068619.00
cashFlowsOtherOperating -1491253.00
cashAndCashEquivalentsChanges 52637786.00
changeInWorkingCapital 1206879.00
stockBasedCompensation 3207238.00
otherNonCashItems 3194475.00
freeCashFlow -21247893.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
changeToLiabilities 1866228.00
totalCashflowsFromInvestingActivities -272506.00
netBorrowings 6350000.00
totalCashFromFinancingActivities 14436885.00
netIncome -35120235.00
changeInCash 1427053.00
beginPeriodCashFlow 126421.00
endPeriodCashFlow 1553474.00
totalCashFromOperatingActivities -12737326.00
depreciation 56260.00
otherCashflowsFromInvestingActivities -206101.00
dividendsPaid 0.00
changeToInventory -1027137.00
changeToAccountReceivables -620469.00
salePurchaseOfStock 8086485.00
otherCashflowsFromFinancingActivities 8891400.00
changeToNetincome 12555214.00
capitalExpenditures 272506
changeReceivables -620469.00
cashFlowsOtherOperating 7948573.00
cashAndCashEquivalentsChanges 1427053.00
changeInWorkingCapital 1405655.00
stockBasedCompensation 1868345.00
otherNonCashItems 1987733.00
freeCashFlow -13009832.00
2011-12-31
date 2011-12-31
filing_date 2012-03-27
currency_symbol USD
changeToLiabilities 188876.00
totalCashflowsFromInvestingActivities -37636.00
netBorrowings 2784160.00
totalCashFromFinancingActivities 4707714.00
netIncome -12913365.00
changeInCash -296518.00
beginPeriodCashFlow 422939.00
endPeriodCashFlow 126421.00
totalCashFromOperatingActivities -4966596.00
depreciation 54845.00
otherCashflowsFromInvestingActivities -8870.00
dividendsPaid 0.00
changeToInventory 29996.00
changeToAccountReceivables -16409.00
salePurchaseOfStock 1017250.00
otherCashflowsFromFinancingActivities 3808410.00
changeToNetincome 1500.00
capitalExpenditures 37636
changeReceivables -16409.00
cashFlowsOtherOperating -346822.00
cashAndCashEquivalentsChanges -296518.00
changeInWorkingCapital 240176.00
stockBasedCompensation 7790513.00
otherNonCashItems -168984.00
freeCashFlow -5004232.00
2010-12-31
date 2010-12-31
filing_date 2011-04-15
currency_symbol USD
totalCashFromFinancingActivities -550000.00
netIncome -695375.00
changeInCash 1332.00
beginPeriodCashFlow 165.00
endPeriodCashFlow 1497.00
totalCashFromOperatingActivities 836832.00
depreciation 61383.00
changeToInventory 1984603.00
changeToAccountReceivables 3525.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 0
changeInWorkingCapital 639295.00
otherNonCashItems 831529.00
freeCashFlow 836832.00
2009-12-31
date 2009-12-31
filing_date 2010-03-17
currency_symbol USD
totalCashFromFinancingActivities 1300700.00
netIncome -1654541.00
changeInCash 42066.00
beginPeriodCashFlow 54419.00
endPeriodCashFlow 42066.00
totalCashFromOperatingActivities -417338.00
depreciation 76203.00
changeToInventory 271756.00
changeToAccountReceivables -10568.00
otherCashflowsFromFinancingActivities 600700.00
capitalExpenditures 841296
changeInWorkingCapital 475432.00
otherNonCashItems 685568.00
freeCashFlow -1258634.00
2008-12-31
date 2008-12-31
filing_date 2009-03-18
currency_symbol USD
totalCashFromFinancingActivities -221212.00
netIncome -395553.00
changeInCash -354215.00
beginPeriodCashFlow 408634.00
endPeriodCashFlow 54419.00
totalCashFromOperatingActivities -133003.00
dividendsPaid 174642.00
changeToInventory -89364.00
changeToAccountReceivables 86730.00
salePurchaseOfStock -46570.00
capitalExpenditures 0
changeInWorkingCapital 12550.00
otherNonCashItems 250000.00
freeCashFlow -133003.00
2007-12-31
date 2007-12-31
filing_date 2008-05-01
currency_symbol USD
totalCashFromFinancingActivities -943949.00
netIncome 170542.00
changeInCash -577095.00
beginPeriodCashFlow 985729.00
endPeriodCashFlow 408634.00
totalCashFromOperatingActivities 344098.00
otherCashflowsFromFinancingActivities -943949.00
capitalExpenditures 0
changeInWorkingCapital -8904.00
otherNonCashItems 182460.00
freeCashFlow 344098.00
2006-12-31
date 2006-12-31
filing_date 2007-03-28
currency_symbol USD
totalCashFromFinancingActivities -300622.00
netIncome 373015.00
changeInCash 83472.00
beginPeriodCashFlow 902257.00
endPeriodCashFlow 985729.00
totalCashFromOperatingActivities 329840.00
depreciation 54368.00
otherCashflowsFromFinancingActivities -300622.00
capitalExpenditures 57746
changeInWorkingCapital 14457.00
otherNonCashItems -112000.00
freeCashFlow 272094.00
2005-12-31
date 2005-12-31
filing_date 2006-03-28
currency_symbol USD
totalCashFromFinancingActivities 300622.00
netIncome 289887.00
changeInCash 644590.00
beginPeriodCashFlow 257667.00
endPeriodCashFlow 902257.00
totalCashFromOperatingActivities 412339.00
depreciation 55187.00
otherCashflowsFromFinancingActivities 300622.00
capitalExpenditures 92228
changeInWorkingCapital 25349.00
otherNonCashItems 41916.00
freeCashFlow 320111.00
2004-12-31
date 2004-12-31
filing_date 2005-03-01
currency_symbol USD
netIncome 142116.00
changeInCash 103177.00
beginPeriodCashFlow 154490.00
endPeriodCashFlow 257667.00
totalCashFromOperatingActivities 207727.00
depreciation 42000.00
otherCashflowsFromFinancingActivities -104550.00
capitalExpenditures 311054
changeInWorkingCapital -24104.00
otherNonCashItems 47715.00
freeCashFlow -103327.00
2003-12-31
date 2003-12-31
filing_date 2004-03-25
currency_symbol USD
totalCashFromFinancingActivities 10000.00
netIncome 94109.00
changeInCash -161983.00
beginPeriodCashFlow 316473.00
endPeriodCashFlow 154490.00
totalCashFromOperatingActivities 140003.00
changeToInventory -326468.00
changeToAccountReceivables -31583.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 247708
changeInWorkingCapital -15678.00
otherNonCashItems 61572.00
freeCashFlow -107705.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 30000.00
netIncome 98912.00
changeInCash -22397.00
beginPeriodCashFlow 338870.00
endPeriodCashFlow 316473.00
totalCashFromOperatingActivities 100077.00
changeToInventory -425475.00
changeToAccountReceivables 278.00
otherCashflowsFromFinancingActivities 30000.00
capitalExpenditures 62664
changeInWorkingCapital -7809.00
otherNonCashItems 8974.00
freeCashFlow 37413.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
totalCashFromFinancingActivities -200.00
netIncome 61535.00
changeInCash 147236.00
beginPeriodCashFlow 191634.00
endPeriodCashFlow 338870.00
totalCashFromOperatingActivities 161948.00
changeToInventory -386938.00
changeToAccountReceivables 42516.00
salePurchaseOfStock -200.00
otherCashflowsFromFinancingActivities -14512.00
capitalExpenditures 21705
changeInWorkingCapital 48124.00
otherNonCashItems 52289.00
freeCashFlow 140243.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
totalCashFromFinancingActivities -55.00
netIncome 131668.00
changeInCash 133918.00
beginPeriodCashFlow 57716.00
endPeriodCashFlow 191634.00
totalCashFromOperatingActivities 133973.00
changeToInventory -271285.00
changeToAccountReceivables -45327.00
salePurchaseOfStock -55.00
capitalExpenditures 0
changeInWorkingCapital -46930.00
otherNonCashItems 49235.00
freeCashFlow 133973.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -13569.00
netIncome 12430.00
changeInCash 43422.00
beginPeriodCashFlow 14294.00
endPeriodCashFlow 57716.00
totalCashFromOperatingActivities 48533.00
changeToInventory -95404.00
changeToAccountReceivables -11244.00
salePurchaseOfStock -200.00
otherCashflowsFromFinancingActivities 10000.00
capitalExpenditures 0
changeInWorkingCapital -11568.00
otherNonCashItems 47671.00
freeCashFlow 48533.00
1998-12-31
date 1998-12-31
filing_date 1999-04-01
currency_symbol USD
totalCashFromFinancingActivities -818.00
netIncome -15582.00
changeInCash -152589.00
beginPeriodCashFlow 166883.00
endPeriodCashFlow 14294.00
totalCashFromOperatingActivities 44598.00
changeToInventory 3594.00
changeToAccountReceivables -5419.00
salePurchaseOfStock -24187.00
otherCashflowsFromFinancingActivities 90000.00
capitalExpenditures 211369
changeInWorkingCapital 14953.00
otherNonCashItems 45227.00
freeCashFlow -166771.00
1997-12-31
date 1997-12-31
filing_date 1998-04-30
currency_symbol USD
totalCashFromFinancingActivities -250.00
netIncome -12738.00
changeInCash -17682.00
beginPeriodCashFlow 184565.00
endPeriodCashFlow 166883.00
totalCashFromOperatingActivities 77526.00
changeToInventory -204394.00
changeToAccountReceivables 6374.00
salePurchaseOfStock -250.00
otherCashflowsFromFinancingActivities -94958.00
capitalExpenditures 95404
changeInWorkingCapital 8533.00
otherNonCashItems 81731.00
freeCashFlow -17878.00
1996-12-31
date 1996-12-31
filing_date 1997-04-01
currency_symbol USD
totalCashFromFinancingActivities -53440.00
netIncome 73793.00
changeInCash 146632.00
beginPeriodCashFlow 37933.00
endPeriodCashFlow 184565.00
totalCashFromOperatingActivities 58784.00
otherCashflowsFromFinancingActivities -3440.00
capitalExpenditures 0
changeInWorkingCapital -13078.00
otherNonCashItems -1931.00
freeCashFlow 58784.00
1995-12-31
date 1995-12-31
filing_date 1996-04-01
currency_symbol USD
totalCashFromFinancingActivities 40160.00
netIncome 31511.00
changeInCash 18548.00
beginPeriodCashFlow 19385.00
endPeriodCashFlow 37933.00
totalCashFromOperatingActivities 63449.00
changeToInventory -23332.00
changeToAccountReceivables 4022.00
salePurchaseOfStock -9840.00
otherCashflowsFromFinancingActivities 50000.00
capitalExpenditures 10557
changeInWorkingCapital 7042.00
otherNonCashItems 24896.00
freeCashFlow 52892.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome 34183.00
changeInCash -1495.00
beginPeriodCashFlow 20880.00
endPeriodCashFlow 19385.00
totalCashFromOperatingActivities 72859.00
changeToInventory -75625.00
changeToAccountReceivables 3558.00
otherCashflowsFromFinancingActivities -74354.00
capitalExpenditures 70354
changeInWorkingCapital -2712.00
otherNonCashItems 41388.00
freeCashFlow 2505.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
totalCashFromFinancingActivities -105.00
netIncome 42579.00
changeInCash 13216.00
beginPeriodCashFlow 7664.00
endPeriodCashFlow 20880.00
totalCashFromOperatingActivities 59764.00
changeToAccountReceivables -4869.00
salePurchaseOfStock -105.00
otherCashflowsFromFinancingActivities -46443.00
capitalExpenditures 90000
changeInWorkingCapital -1415.00
otherNonCashItems 18600.00
freeCashFlow -30236.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-09-30
currency_symbol USD
incomeBeforeTax -1434000.00
netIncome -3378000.00
sellingGeneralAdministrative 1590000.00
grossProfit -53000.00
reconciledDepreciation 129000.00
ebit -1413000.00
ebitda -1284000.00
depreciationAndAmortization 129000.00
operatingIncome -1773000.00
otherOperatingExpenses 1720000.00
interestExpense 20000.00
netInterestIncome -20000.00
incomeTaxExpense 2324000.00
totalRevenue -53000.00
totalOperatingExpenses 1720000.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 359000.00
netIncomeFromContinuingOps -1434000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
incomeBeforeTax -2414000.00
netIncome -2414000.00
sellingGeneralAdministrative 2781000.00
grossProfit 437000.00
reconciledDepreciation 129000.00
ebit -2369000.00
ebitda -2240000.00
depreciationAndAmortization 129000.00
operatingIncome -2472000.00
otherOperatingExpenses 2909000.00
interestExpense 45000.00
netInterestIncome -45000.00
incomeTaxExpense 148000.00
totalRevenue 437000.00
totalOperatingExpenses 2909000.00
costOfRevenue 29735.00
totalOtherIncomeExpenseNet 103000.00
netIncomeFromContinuingOps -2414000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-07
currency_symbol USD
researchDevelopment 4092000.00
incomeBeforeTax -33511000.00
netIncome -33221000.00
sellingGeneralAdministrative 2458000.00
sellingAndMarketingExpenses 61703000.00
grossProfit 13143000.00
reconciledDepreciation 27000.00
ebit 111578000.00
ebitda 109590000.00
depreciationAndAmortization -1988000.00
nonOperatingIncomeNetOther 407000.00
operatingIncome 111578000.00
otherOperatingExpenses 75328000.00
interestExpense 34166000.00
netInterestIncome -50000.00
incomeTaxExpense -290000.00
totalRevenue 1152000.00
totalOperatingExpenses -63337000.00
costOfRevenue -11991000.00
totalOtherIncomeExpenseNet -145089000.00
discontinuedOperations -1293000.00
netIncomeFromContinuingOps -2310000.00
netIncomeApplicableToCommonShares -3603000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-25
currency_symbol USD
researchDevelopment 4092000.00
incomeBeforeTax 13051.00
netIncome 11051.00
sellingGeneralAdministrative 59245000.00
grossProfit 73373.00
reconciledDepreciation -1988000.00
ebitda 13051.00
operatingIncome 13051.00
otherOperatingExpenses 72634.00
taxProvision -290000.00
incomeTaxExpense 2000.00
totalRevenue 103108.00
totalOperatingExpenses 42899.00
costOfRevenue 29735.00
totalOtherIncomeExpenseNet -140932000.00
discontinuedOperations -1293000.00
netIncomeFromContinuingOps -33221000.00
netIncomeApplicableToCommonShares -3603000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
researchDevelopment 1112000.00
incomeBeforeTax -29225000.00
netIncome -28965000.00
sellingGeneralAdministrative 17635000.00
sellingAndMarketingExpenses 19129000.00
grossProfit 17129000.00
reconciledDepreciation 1035000.00
ebit -20747000.00
ebitda -25863000.00
depreciationAndAmortization -5116000.00
operatingIncome -20747000.00
otherOperatingExpenses 41664000.00
interestExpense 2251000.00
taxProvision -260000.00
netInterestIncome -4833000.00
incomeTaxExpense -260000.00
totalRevenue 20917000.00
totalOperatingExpenses 37876000.00
costOfRevenue 3788000.00
totalOtherIncomeExpenseNet -8478000.00
discontinuedOperations -1293000.00
netIncomeFromContinuingOps -28965000.00
netIncomeApplicableToCommonShares -28965000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-15
currency_symbol USD
researchDevelopment 1580000.00
incomeBeforeTax 112831000.00
netIncome 112281000.00
sellingGeneralAdministrative 17403000.00
sellingAndMarketingExpenses 23679000.00
grossProfit 23821000.00
reconciledDepreciation 1046000.00
ebit -18841000.00
ebitda -25734000.00
depreciationAndAmortization -6893000.00
nonOperatingIncomeNetOther 143368000.00
operatingIncome -18841000.00
otherOperatingExpenses 47402000.00
interestExpense 3773000.00
taxProvision 550000.00
netInterestIncome -11696000.00
incomeTaxExpense 550000.00
totalRevenue 28561000.00
totalOperatingExpenses 42662000.00
costOfRevenue 4740000.00
totalOtherIncomeExpenseNet 131672000.00
netIncomeFromContinuingOps 112281000.00
netIncomeApplicableToCommonShares 112281000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-16
currency_symbol USD
researchDevelopment 1400000.00
incomeBeforeTax -49021000.00
netIncome -71813000.00
sellingGeneralAdministrative 20407000.00
sellingAndMarketingExpenses 18895000.00
grossProfit 14473000.00
reconciledDepreciation 1100000.00
ebit -26229000.00
ebitda -34177000.00
depreciationAndAmortization -7948000.00
operatingIncome -26229000.00
otherOperatingExpenses 45562000.00
interestExpense 5364000.00
taxProvision 0.00
netInterestIncome -14412000.00
incomeTaxExpense 22792000.00
totalRevenue 19333000.00
totalOperatingExpenses 40702000.00
costOfRevenue 4860000.00
totalOtherIncomeExpenseNet -22792000.00
netIncomeFromContinuingOps -49021000.00
netIncomeApplicableToCommonShares -49021000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-23
currency_symbol USD
researchDevelopment 1420000.00
incomeBeforeTax -42960000.00
netIncome -42960000.00
sellingGeneralAdministrative 25911000.00
sellingAndMarketingExpenses 22002000.00
grossProfit 13941000.00
reconciledDepreciation 1002000.00
ebit -36386000.00
ebitda -35384000.00
depreciationAndAmortization 1002000.00
nonOperatingIncomeNetOther 8000.00
operatingIncome -35392000.00
otherOperatingExpenses 54070000.00
interestExpense 7576000.00
taxProvision 0.00
netInterestIncome -7576000.00
incomeTaxExpense 7576000.00
totalRevenue 18678000.00
totalOperatingExpenses 49333000.00
costOfRevenue 4737000.00
totalOtherIncomeExpenseNet 8000.00
netIncomeFromContinuingOps -42960000.00
netIncomeApplicableToCommonShares -42960000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
researchDevelopment 1605000.00
incomeBeforeTax -47420000.00
netIncome -47420000.00
sellingGeneralAdministrative 28435000.00
sellingAndMarketingExpenses 30005000.00
grossProfit 20124000.00
reconciledDepreciation 1030000.00
ebit -41379000.00
ebitda -40349000.00
depreciationAndAmortization 1030000.00
nonOperatingIncomeNetOther 19000.00
operatingIncome -39921000.00
otherOperatingExpenses 65327000.00
interestExpense 6041000.00
taxProvision 0.00
netInterestIncome -7518000.00
incomeTaxExpense 6060000.00
totalRevenue 25406000.00
totalOperatingExpenses 60045000.00
costOfRevenue 5282000.00
totalOtherIncomeExpenseNet 19000.00
netIncomeFromContinuingOps -47420000.00
netIncomeApplicableToCommonShares -47420000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
researchDevelopment 2011000.00
incomeBeforeTax -42652000.00
netIncome -42652000.00
sellingGeneralAdministrative 19873000.00
sellingAndMarketingExpenses 32164000.00
grossProfit 18869000.00
reconciledDepreciation 1042000.00
ebit -35056000.00
ebitda -34014000.00
depreciationAndAmortization 1042000.00
nonOperatingIncomeNetOther 123000.00
operatingIncome -35179000.00
otherOperatingExpenses 58180000.00
interestExpense 7596000.00
taxProvision 0.00
netInterestIncome -7596000.00
incomeTaxExpense 7719000.00
totalRevenue 23001000.00
totalOperatingExpenses 54048000.00
costOfRevenue 4132000.00
totalOtherIncomeExpenseNet 123000.00
netIncomeFromContinuingOps -42652000.00
netIncomeApplicableToCommonShares -42652000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-06
currency_symbol USD
researchDevelopment 2050000.00
incomeBeforeTax -39383000.00
netIncome -39383000.00
sellingGeneralAdministrative 192963967.00
grossProfit 15179000.00
reconciledDepreciation 1019000.00
ebit -29156000.00
ebitda -28137000.00
depreciationAndAmortization 1019000.00
nonOperatingIncomeNetOther 122000.00
operatingIncome -29278000.00
otherOperatingExpenses 49144000.00
interestExpense 10227000.00
taxProvision 0.00
netInterestIncome -10227000.00
incomeTaxExpense 10349000.00
totalRevenue 19866000.00
totalOperatingExpenses 44457000.00
costOfRevenue 4687000.00
totalOtherIncomeExpenseNet 122000.00
netIncomeFromContinuingOps -39383000.00
netIncomeApplicableToCommonShares -39383000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
researchDevelopment 2393851.00
incomeBeforeTax -42087597.00
netIncome -42087597.00
sellingGeneralAdministrative 192963967.00
sellingAndMarketingExpenses 144018899.00
grossProfit 16996953.00
reconciledDepreciation 1027221.00
ebit -34474896.00
ebitda -33447675.00
depreciationAndAmortization 1027221.00
nonOperatingIncomeNetOther 131902.00
operatingIncome -34606798.00
otherOperatingExpenses 57184583.00
interestExpense 7612701.00
taxProvision 0.00
netInterestIncome -7612701.00
incomeTaxExpense 7744603.00
totalRevenue 22577785.00
totalOperatingExpenses 51603751.00
costOfRevenue 5580832.00
totalOtherIncomeExpenseNet 131902.00
netIncomeFromContinuingOps -42087597.00
netIncomeApplicableToCommonShares -42087597.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
researchDevelopment 2027195.00
incomeBeforeTax -32611074.00
netIncome -32611074.00
sellingGeneralAdministrative 38751250.00
grossProfit 16064196.00
reconciledDepreciation 1021176.00
ebit -24931631.00
ebitda -23910455.00
depreciationAndAmortization 1021176.00
nonOperatingIncomeNetOther 41405.00
operatingIncome -24973036.00
otherOperatingExpenses 44315841.00
interestExpense 7679443.00
taxProvision 0.00
netInterestIncome -7679443.00
incomeTaxExpense 7720848.00
totalRevenue 19342805.00
totalOperatingExpenses 41037232.00
costOfRevenue 3278609.00
totalOtherIncomeExpenseNet 41405.00
netIncomeFromContinuingOps -32611074.00
netIncomeApplicableToCommonShares -32611074.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
researchDevelopment 2742032.00
incomeBeforeTax -51976664.00
netIncome -51976664.00
sellingGeneralAdministrative 48340628.00
grossProfit 6300548.00
reconciledDepreciation 1010659.00
ebit -44949811.00
ebitda -44693254.00
depreciationAndAmortization 256557.00
nonOperatingIncomeNetOther 88858.00
operatingIncome -45038669.00
otherOperatingExpenses 55739702.00
interestExpense 7026853.00
taxProvision 0.00
netInterestIncome -7026853.00
incomeTaxExpense 7115711.00
totalRevenue 10701033.00
totalOperatingExpenses 51339217.00
costOfRevenue 4400485.00
totalOtherIncomeExpenseNet 88858.00
netIncomeFromContinuingOps -51976664.00
netIncomeApplicableToCommonShares -51976664.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
researchDevelopment 3268829.00
incomeBeforeTax -56848802.00
netIncome -56848802.00
sellingGeneralAdministrative 56927021.00
grossProfit 9535606.00
reconciledDepreciation 1007505.00
ebit -50586756.00
ebitda -49579251.00
depreciationAndAmortization 1007505.00
nonOperatingIncomeNetOther 335482.00
operatingIncome -50922238.00
otherOperatingExpenses 63172895.00
interestExpense 6262046.00
taxProvision 0.00
interestIncome 6262050.00
netInterestIncome -6262046.00
incomeTaxExpense 6597528.00
totalRevenue 12250657.00
totalOperatingExpenses 60457844.00
costOfRevenue 2715051.00
totalOtherIncomeExpenseNet 335482.00
netIncomeFromContinuingOps -56848802.00
netIncomeApplicableToCommonShares -56848802.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
researchDevelopment 4432224.00
incomeBeforeTax -49435514.00
netIncome -49435514.00
sellingGeneralAdministrative 52734093.00
grossProfit 13023090.00
reconciledDepreciation 1011524.00
ebit -43770931.00
ebitda -42759407.00
depreciationAndAmortization 1011524.00
operatingIncome -44392057.00
otherOperatingExpenses 60293737.00
interestExpense 5664583.00
taxProvision 0.00
interestIncome 0.00
netInterestIncome -5664583.00
incomeTaxExpense 6285709.00
totalRevenue 15901680.00
totalOperatingExpenses 57415147.00
costOfRevenue 2878590.00
totalOtherIncomeExpenseNet 621126.00
netIncomeFromContinuingOps -49435514.00
netIncomeApplicableToCommonShares -49435514.00
2019-09-30
date 2019-09-30
filing_date 2019-11-08
currency_symbol USD
researchDevelopment 4077738.00
incomeBeforeTax -31966593.00
netIncome -31966593.00
sellingGeneralAdministrative 45126986.00
grossProfit 22275433.00
reconciledDepreciation 157957.00
ebit -26367588.00
ebitda -26209631.00
depreciationAndAmortization 157957.00
nonOperatingIncomeNetOther 703662.00
operatingIncome -27071250.00
otherOperatingExpenses 50790991.00
interestExpense 5599005.00
taxProvision 0.00
interestIncome 5599010.00
netInterestIncome -5599005.00
incomeTaxExpense 6302667.00
totalRevenue 23719741.00
totalOperatingExpenses 49346683.00
costOfRevenue 1444308.00
totalOtherIncomeExpenseNet 703662.00
netIncomeFromContinuingOps -31966593.00
netIncomeApplicableToCommonShares -31966593.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
researchDevelopment 4964368.00
incomeBeforeTax -55236517.00
netIncome -55236517.00
sellingGeneralAdministrative 41387451.00
grossProfit 4830005.00
reconciledDepreciation 115059.00
ebit -41150276.00
ebitda -41035217.00
depreciationAndAmortization 115059.00
nonOperatingIncomeNetOther -9571035.00
operatingIncome -41636873.00
otherOperatingExpenses 47715738.00
interestExpense 4028609.00
taxProvision 0.00
interestIncome 4028610.00
netInterestIncome -4028609.00
incomeTaxExpense 4515206.00
totalRevenue 6078865.00
totalOperatingExpenses 46466878.00
costOfRevenue 1248860.00
totalOtherIncomeExpenseNet -9571035.00
netIncomeFromContinuingOps -55236517.00
netIncomeApplicableToCommonShares -55236517.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
researchDevelopment 6317882.00
incomeBeforeTax -39506375.00
netIncome -39506375.00
sellingGeneralAdministrative 34864082.00
grossProfit 3183824.00
reconciledDepreciation 106938.00
ebit -37416357.00
ebitda -37309419.00
depreciationAndAmortization 106938.00
nonOperatingIncomeNetOther 688721.00
operatingIncome -38105078.00
otherOperatingExpenses 42051729.00
interestExpense 2090018.00
taxProvision 0.00
interestIncome 2090020.00
netInterestIncome -2090018.00
incomeTaxExpense 2778739.00
totalRevenue 3946651.00
totalOperatingExpenses 41288902.00
costOfRevenue 762827.00
totalOtherIncomeExpenseNet 688721.00
netIncomeFromContinuingOps -39506375.00
netIncomeApplicableToCommonShares -39506375.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 6753190.00
effectOfAccountingCharges 0.00
incomeBeforeTax -39390981.00
minorityInterest 0.00
netIncome -39390981.00
sellingGeneralAdministrative 35410875.00
grossProfit 4138773.00
reconciledDepreciation 95340.00
ebit -37297606.00
ebitda -37202265.00
depreciationAndAmortization 95341.00
nonOperatingIncomeNetOther 823027.00
operatingIncome -38120633.00
otherOperatingExpenses 43210156.00
interestExpense 2093375.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2916402.00
totalRevenue 5089523.00
totalOperatingExpenses 42259406.00
costOfRevenue 950750.00
totalOtherIncomeExpenseNet 823027.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -39390981.00
netIncomeApplicableToCommonShares -39390981.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 6708271.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35605302.00
minorityInterest 0.00
netIncome -35605302.00
sellingGeneralAdministrative 30354072.00
grossProfit 2774417.00
reconciledDepreciation 73322.00
ebit -33552225.00
ebitda -33478903.00
depreciationAndAmortization 73322.00
nonOperatingIncomeNetOther 809022.00
operatingIncome -34361247.00
otherOperatingExpenses 37834782.00
interestExpense 2053077.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2862099.00
totalRevenue 3473535.00
totalOperatingExpenses 37135664.00
costOfRevenue 699118.00
totalOtherIncomeExpenseNet 809022.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -35605302.00
netIncomeApplicableToCommonShares -35605302.00
2018-06-30
date 2018-06-30
filing_date 2018-07-30
currency_symbol USD
researchDevelopment 6798380.00
effectOfAccountingCharges 0.00
incomeBeforeTax -33219048.00
minorityInterest 0.00
netIncome -33219048.00
sellingGeneralAdministrative 29466770.00
grossProfit 3308849.00
reconciledDepreciation 65603.00
ebit -32687666.00
ebitda -32622063.00
depreciationAndAmortization 65603.00
nonOperatingIncomeNetOther 334238.00
operatingIncome -33021904.00
otherOperatingExpenses 36784914.00
interestExpense 531382.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 865620.00
totalRevenue 3763010.00
totalOperatingExpenses 36330753.00
costOfRevenue 454161.00
totalOtherIncomeExpenseNet 334238.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -33219048.00
netIncomeApplicableToCommonShares -33219048.00
2018-03-31
date 2018-03-31
filing_date 2018-05-07
currency_symbol USD
researchDevelopment 7039297.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24401829.00
minorityInterest 0.00
netIncome -24401829.00
sellingGeneralAdministrative 20757237.00
grossProfit 3139769.00
reconciledDepreciation 59621.00
ebit -24716386.00
ebitda -24656765.00
depreciationAndAmortization 59621.00
nonOperatingIncomeNetOther 314557.00
operatingIncome -24716386.00
otherOperatingExpenses 28489778.00
interestExpense 531382.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3773392.00
totalOperatingExpenses 27856155.00
costOfRevenue 633623.00
totalOtherIncomeExpenseNet 314557.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -24401829.00
netIncomeApplicableToCommonShares -24401829.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 10974956.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21427330.00
minorityInterest 0.00
netIncome -21427330.00
sellingGeneralAdministrative 14178958.00
grossProfit 3529449.00
reconciledDepreciation 56174.00
ebit -21680639.00
ebitda -21624465.00
depreciationAndAmortization 56174.00
nonOperatingIncomeNetOther 253309.00
operatingIncome -21680639.00
otherOperatingExpenses 25804857.00
interestExpense 4677834.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4124218.00
totalOperatingExpenses 25210088.00
costOfRevenue 594769.00
totalOtherIncomeExpenseNet 253309.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21427330.00
netIncomeApplicableToCommonShares -21427330.00
2017-09-30
date 2017-09-30
filing_date 2017-11-07
currency_symbol USD
researchDevelopment 6436802.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14664641.00
minorityInterest 0.00
netIncome -14664641.00
sellingGeneralAdministrative 12057868.00
grossProfit 3716784.00
reconciledDepreciation 54055.00
ebit -14831941.00
ebitda -14777886.00
depreciationAndAmortization 54055.00
nonOperatingIncomeNetOther 167300.00
operatingIncome -14831941.00
otherOperatingExpenses 19249539.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4417598.00
totalOperatingExpenses 18548725.00
costOfRevenue 700814.00
totalOtherIncomeExpenseNet 167300.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -14664641.00
netIncomeApplicableToCommonShares -14664641.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 8716395.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19676917.00
minorityInterest 0.00
netIncome -19676917.00
sellingGeneralAdministrative 14628927.00
grossProfit 3568708.00
reconciledDepreciation 53189.00
ebit -19829803.00
ebitda -19776614.00
depreciationAndAmortization 53189.00
nonOperatingIncomeNetOther 152886.00
operatingIncome -19829803.00
otherOperatingExpenses 24080236.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3832.00
totalRevenue 4250433.00
totalOperatingExpenses 23398511.00
costOfRevenue 681725.00
totalOtherIncomeExpenseNet 149054.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19676917.00
netIncomeApplicableToCommonShares -19676917.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
researchDevelopment 7724840.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21156492.00
minorityInterest 0.00
netIncome -21156492.00
sellingGeneralAdministrative 16837617.00
grossProfit 3325829.00
reconciledDepreciation 49699.00
ebit -21286327.00
ebitda -21236628.00
depreciationAndAmortization 49699.00
nonOperatingIncomeNetOther 129835.00
operatingIncome -21286327.00
otherOperatingExpenses 25271791.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3867.00
totalRevenue 3985464.00
totalOperatingExpenses 24612156.00
costOfRevenue 659635.00
totalOtherIncomeExpenseNet 125968.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21156492.00
netIncomeApplicableToCommonShares -21156492.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 10341144.00
effectOfAccountingCharges 0.00
incomeBeforeTax -22836294.00
minorityInterest 0.00
netIncome -22836294.00
sellingGeneralAdministrative 16329146.00
grossProfit 3777716.00
reconciledDepreciation 48132.00
ebit -22836294.00
ebitda -22788162.00
depreciationAndAmortization 48132.00
nonOperatingIncomeNetOther 104412.00
operatingIncome -22940706.00
otherOperatingExpenses 27428133.00
interestExpense 4677834.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101438.00
totalRevenue 4487427.00
totalOperatingExpenses 26718422.00
costOfRevenue 709711.00
totalOtherIncomeExpenseNet 101438.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -22836294.00
netIncomeApplicableToCommonShares -22836294.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 14664123.00
effectOfAccountingCharges 0.00
incomeBeforeTax -25015661.00
minorityInterest 0.00
netIncome -25015661.00
sellingGeneralAdministrative 14721710.00
grossProfit 4298239.00
reconciledDepreciation 40460.00
ebit -25128054.00
ebitda -25087594.00
depreciationAndAmortization 40460.00
nonOperatingIncomeNetOther 112393.00
operatingIncome -25128054.00
otherOperatingExpenses 30663739.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2451.00
totalRevenue 5535685.00
totalOperatingExpenses 29426293.00
costOfRevenue 1237446.00
totalOtherIncomeExpenseNet 109942.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -25015661.00
netIncomeApplicableToCommonShares -25015661.00
2016-06-30
date 2016-06-30
filing_date 2016-08-05
currency_symbol USD
researchDevelopment 13841193.00
effectOfAccountingCharges 0.00
incomeBeforeTax -21094139.00
minorityInterest 0.00
netIncome -21094139.00
sellingGeneralAdministrative 10619006.00
grossProfit 3273139.00
reconciledDepreciation 24262.00
ebit -21211322.00
ebitda -21187060.00
depreciationAndAmortization 24262.00
nonOperatingIncomeNetOther 117183.00
operatingIncome -21211322.00
otherOperatingExpenses 25614569.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2863.00
totalRevenue 4403247.00
totalOperatingExpenses 24484461.00
costOfRevenue 1130108.00
totalOtherIncomeExpenseNet 114320.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -21094139.00
netIncomeApplicableToCommonShares -21094139.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 15097017.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20929365.00
minorityInterest 0.00
netIncome -20929365.00
sellingGeneralAdministrative 9678552.00
grossProfit 3821648.00
reconciledDepreciation 19597.00
ebit -20973518.00
ebitda -20953921.00
depreciationAndAmortization 19597.00
nonOperatingIncomeNetOther 44153.00
operatingIncome -20973518.00
otherOperatingExpenses 25903609.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4930091.00
totalOperatingExpenses 24795166.00
costOfRevenue 1108443.00
totalOtherIncomeExpenseNet 44153.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -20929365.00
netIncomeApplicableToCommonShares -20929365.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 13253472.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17482677.00
minorityInterest 0.00
netIncome -17482677.00
sellingGeneralAdministrative 8631238.00
grossProfit 4393762.00
reconciledDepreciation 18000.00
ebit -17508948.00
ebitda -17490948.00
depreciationAndAmortization 18000.00
nonOperatingIncomeNetOther 26271.00
operatingIncome -17508948.00
otherOperatingExpenses 23138688.00
interestExpense 4677834.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2280.00
totalRevenue 5629740.00
totalOperatingExpenses 21902710.00
costOfRevenue 1235978.00
totalOtherIncomeExpenseNet 23991.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17482677.00
netIncomeApplicableToCommonShares -17482677.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 16421753.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19472645.00
minorityInterest 0.00
netIncome -19472645.00
sellingGeneralAdministrative 7060944.00
grossProfit 3996210.00
reconciledDepreciation 16548.00
ebit -19472645.00
ebitda -19456097.00
depreciationAndAmortization 16548.00
nonOperatingIncomeNetOther 30390.00
operatingIncome -19503035.00
otherOperatingExpenses 24693210.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27630.00
totalRevenue 5190175.00
totalOperatingExpenses 23499245.00
costOfRevenue 1193965.00
totalOtherIncomeExpenseNet 27630.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19472645.00
netIncomeApplicableToCommonShares -19472645.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 24190714.00
effectOfAccountingCharges 0.00
incomeBeforeTax -27227446.00
minorityInterest 0.00
netIncome -27227446.00
sellingGeneralAdministrative 6865442.00
grossProfit 3814845.00
reconciledDepreciation 14280.00
ebit -27227446.00
ebitda -27213166.00
depreciationAndAmortization 14280.00
nonOperatingIncomeNetOther 28145.00
operatingIncome -27255591.00
otherOperatingExpenses 32103525.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25585.00
totalRevenue 4847934.00
totalOperatingExpenses 31070436.00
costOfRevenue 1033089.00
totalOtherIncomeExpenseNet 25585.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -27227446.00
netIncomeApplicableToCommonShares -27227446.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 18176835.00
effectOfAccountingCharges 0.00
incomeBeforeTax -20894256.00
minorityInterest 0.00
netIncome -20894256.00
sellingGeneralAdministrative 6163612.00
grossProfit 3431408.00
reconciledDepreciation 13572.00
ebit -20894256.00
ebitda -20880684.00
depreciationAndAmortization 13572.00
nonOperatingIncomeNetOther 28355.00
operatingIncome -20922611.00
otherOperatingExpenses 25397660.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18513.00
totalRevenue 4475049.00
totalOperatingExpenses 24354019.00
costOfRevenue 1043641.00
totalOtherIncomeExpenseNet 18513.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -20894256.00
netIncomeApplicableToCommonShares -20894256.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
researchDevelopment 14166789.00
effectOfAccountingCharges 0.00
incomeBeforeTax -16302581.00
minorityInterest 0.00
netIncome -16302581.00
sellingGeneralAdministrative 5514057.00
grossProfit 3378112.00
reconciledDepreciation 12558.00
ebit -16302581.00
ebitda -16290023.00
depreciationAndAmortization 12558.00
nonOperatingIncomeNetOther -247316.00
operatingIncome -16315292.00
otherOperatingExpenses 20572939.00
interestExpense 260027.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3158.00
totalRevenue 4257647.00
totalOperatingExpenses 19693404.00
costOfRevenue 879535.00
totalOtherIncomeExpenseNet 3158.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -16302581.00
netIncomeApplicableToCommonShares -16302581.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 14909430.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17832251.00
minorityInterest 0.00
netIncome -17832251.00
sellingGeneralAdministrative 6043354.00
grossProfit 3117656.00
reconciledDepreciation 12748.00
ebit -17832251.00
ebitda -17819503.00
depreciationAndAmortization 12748.00
nonOperatingIncomeNetOther 15624.00
operatingIncome -17847875.00
otherOperatingExpenses 22034136.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6260.00
totalRevenue 4186261.00
totalOperatingExpenses 20965531.00
costOfRevenue 1068605.00
totalOtherIncomeExpenseNet 6260.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17832251.00
netIncomeApplicableToCommonShares -17832251.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 8234641.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10899260.00
minorityInterest 0.00
netIncome -10899260.00
sellingGeneralAdministrative 5537164.00
grossProfit 2858822.00
reconciledDepreciation 14093.00
ebit -10899259.00
ebitda -10885166.00
depreciationAndAmortization 14093.00
nonOperatingIncomeNetOther 27817.00
operatingIncome -10927077.00
otherOperatingExpenses 14678855.00
interestExpense 260000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18580.00
totalRevenue 3751778.00
totalOperatingExpenses 13785899.00
costOfRevenue 892956.00
totalOtherIncomeExpenseNet 18579.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -10899260.00
netIncomeApplicableToCommonShares -10899260.00
2014-03-31
date 2014-03-31
filing_date 2014-05-07
currency_symbol USD
researchDevelopment 5908078.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9183118.00
minorityInterest 0.00
netIncome -9183118.00
sellingGeneralAdministrative 5029497.00
grossProfit 1999826.00
reconciledDepreciation 13068.00
ebit -8923091.00
ebitda -8910023.00
depreciationAndAmortization 13068.00
nonOperatingIncomeNetOther 27726.00
operatingIncome -8950817.00
otherOperatingExpenses 11781350.00
interestExpense 260027.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 278599.00
totalRevenue 2830533.00
totalOperatingExpenses 10950643.00
costOfRevenue 830707.00
totalOtherIncomeExpenseNet 18572.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -9183118.00
netIncomeApplicableToCommonShares -9183118.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
researchDevelopment 5840717.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8379139.00
minorityInterest 0.00
netIncome -8379139.00
sellingGeneralAdministrative 4558998.00
grossProfit 2395556.00
reconciledDepreciation 7195.00
ebit -7983153.00
ebitda -7975958.00
depreciationAndAmortization 7195.00
nonOperatingIncomeNetOther 46334.00
operatingIncome -8011355.00
otherOperatingExpenses 10874153.00
interestExpense 395985.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 415086.00
totalRevenue 2862798.00
totalOperatingExpenses 10406911.00
costOfRevenue 467242.00
totalOtherIncomeExpenseNet 19100.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -8361006.00
netIncomeApplicableToCommonShares -8361006.00
2013-09-30
date 2013-09-30
filing_date 2013-11-05
currency_symbol USD
researchDevelopment 4098903.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7673008.00
minorityInterest 0.00
netIncome -7673008.00
sellingGeneralAdministrative 4752062.00
grossProfit 1646317.00
reconciledDepreciation 32357.00
ebit -7225039.00
ebitda -7192682.00
depreciationAndAmortization 32357.00
nonOperatingIncomeNetOther 11965.00
operatingIncome -7237004.00
otherOperatingExpenses 9531724.00
interestExpense 447969.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 459934.00
totalRevenue 2294720.00
totalOperatingExpenses 8883321.00
costOfRevenue 648403.00
totalOtherIncomeExpenseNet 11965.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7673008.00
netIncomeApplicableToCommonShares -7673008.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 1747084.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6009646.00
minorityInterest 0.00
netIncome -6009646.00
sellingGeneralAdministrative 5476553.00
grossProfit 1617279.00
reconciledDepreciation 10636.00
ebit -5613515.00
ebitda -5602879.00
depreciationAndAmortization 10636.00
nonOperatingIncomeNetOther 3479.00
operatingIncome -5616994.00
otherOperatingExpenses 7697879.00
interestExpense 396131.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 399610.00
totalRevenue 2080885.00
totalOperatingExpenses 7234273.00
costOfRevenue 463606.00
totalOtherIncomeExpenseNet 3479.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6009646.00
netIncomeApplicableToCommonShares -6009646.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 1565201.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6375653.00
minorityInterest 0.00
netIncome -6375653.00
sellingGeneralAdministrative 4526582.00
grossProfit 1156849.00
reconciledDepreciation 7957.00
ebit -4945835.00
ebitda -4937878.00
depreciationAndAmortization 7957.00
nonOperatingIncomeNetOther -2944.00
operatingIncome -4942891.00
otherOperatingExpenses 6480086.00
interestExpense 1429818.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2944.00
totalRevenue 1537195.00
totalOperatingExpenses 6099740.00
costOfRevenue 380346.00
totalOtherIncomeExpenseNet -1432762.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6375653.00
netIncomeApplicableToCommonShares -6375653.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
researchDevelopment 1913054.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5727335.00
minorityInterest 0.00
netIncome -5727335.00
sellingGeneralAdministrative 4377809.00
grossProfit 907939.00
reconciledDepreciation 12308.00
ebit -4242657.00
ebitda -4230349.00
depreciationAndAmortization 12308.00
nonOperatingIncomeNetOther -307574.00
operatingIncome -5395232.00
otherOperatingExpenses 6635947.00
interestExpense 1679575.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1682576.00
totalRevenue 1240715.00
totalOperatingExpenses 6303171.00
costOfRevenue 332776.00
totalOtherIncomeExpenseNet 197898.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5727335.00
netIncomeApplicableToCommonShares -5727335.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
researchDevelopment 1334005.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4253259.00
minorityInterest 0.00
netIncome -4253259.00
sellingGeneralAdministrative 3291357.00
grossProfit 729613.00
reconciledDepreciation 14839.00
ebit -3972432.00
ebitda -3957593.00
depreciationAndAmortization 14839.00
nonOperatingIncomeNetOther -259227.00
operatingIncome -3910588.00
otherOperatingExpenses 4947044.00
interestExpense 84376.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84376.00
totalRevenue 1036456.00
totalOperatingExpenses 4640201.00
costOfRevenue 306843.00
totalOtherIncomeExpenseNet -196451.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4253259.00
netIncomeApplicableToCommonShares -4253259.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 833342.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11850038.00
minorityInterest 0.00
netIncome -11850038.00
sellingGeneralAdministrative 3573485.00
grossProfit 446780.00
reconciledDepreciation 14535.00
ebit -5042311.00
ebitda -5027776.00
depreciationAndAmortization 14535.00
nonOperatingIncomeNetOther -7784233.00
operatingIncome -3974582.00
otherOperatingExpenses 4793732.00
interestExpense 92777.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92777.00
totalRevenue 819150.00
totalOperatingExpenses 4421362.00
costOfRevenue 372370.00
totalOtherIncomeExpenseNet -6714950.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -11850038.00
netIncomeApplicableToCommonShares -11850038.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
researchDevelopment 411961.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13289603.00
minorityInterest 0.00
netIncome -13289603.00
sellingGeneralAdministrative 2827050.00
grossProfit 385568.00
reconciledDepreciation 14578.00
ebit -2879766.00
ebitda -2865188.00
depreciationAndAmortization 14578.00
nonOperatingIncomeNetOther -10319609.00
operatingIncome -2868021.00
otherOperatingExpenses 3589713.00
interestExpense 101973.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101973.00
totalRevenue 721692.00
totalOperatingExpenses 3253589.00
costOfRevenue 336124.00
totalOtherIncomeExpenseNet -10307864.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13289603.00
netIncomeApplicableToCommonShares -13289603.00
2011-12-31
date 2011-12-31
filing_date 2012-03-27
currency_symbol USD
researchDevelopment 107000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12736435.00
minorityInterest 0.00
netIncome -13391208.00
sellingGeneralAdministrative 6241264.00
grossProfit 1138965.00
ebit -5264385.00
ebitda -5302544.00
depreciationAndAmortization -38159.00
operatingIncome -5264385.00
otherOperatingExpenses 7350462.00
interestExpense 45283.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4304.00
totalRevenue 2086077.00
totalOperatingExpenses 6403350.00
costOfRevenue 947112.00
totalOtherIncomeExpenseNet -7388608.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -74226.00
minorityInterest 0.00
netIncome -78530.00
sellingGeneralAdministrative 64594.00
grossProfit 2100.00
ebit -74226.00
ebitda -62494.00
operatingIncome -62494.00
otherOperatingExpenses 64594.00
interestExpense 11732.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4304.00
totalRevenue 2100.00
totalOperatingExpenses 64594.00
costOfRevenue 241000.00
totalOtherIncomeExpenseNet -11732.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -78530.00
netIncomeApplicableToCommonShares -78530.00
2011-06-30
date 2011-06-30
filing_date 2011-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -57072.00
minorityInterest 0.00
netIncome -57072.00
sellingGeneralAdministrative 58602.00
grossProfit 0.00
ebit -57072.00
ebitda -58602.00
nonOperatingIncomeNetOther 5000.00
operatingIncome -58602.00
otherOperatingExpenses 58602.00
interestExpense 3470.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 508000.00
totalOperatingExpenses 58602.00
costOfRevenue 240000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -57072.00
netIncomeApplicableToCommonShares -57072.00
2011-03-31
date 2011-03-31
filing_date 2011-04-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -168511.00
minorityInterest 0.00
netIncome -108847.00
sellingGeneralAdministrative 254803.00
sellingAndMarketingExpenses 77208.00
grossProfit -12001.00
reconciledDepreciation 22741.00
ebit -130985.00
ebitda -108244.00
depreciationAndAmortization 22741.00
operatingIncome -130985.00
otherOperatingExpenses 151348.00
interestExpense 136703.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27754.00
totalRevenue 20363.00
totalOperatingExpenses 118984.00
costOfRevenue 32364.00
totalOtherIncomeExpenseNet -37526.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
currency_symbol USD
incomeBeforeTax -168511.00
netIncome -108847.00
sellingGeneralAdministrative 96243.00
grossProfit -12001.00
reconciledDepreciation 22741.00
ebit -130985.00
ebitda -108244.00
depreciationAndAmortization 22741.00
operatingIncome -130985.00
otherOperatingExpenses 151348.00
totalRevenue 20363.00
totalOperatingExpenses 118984.00
costOfRevenue 32364.00
totalOtherIncomeExpenseNet -37526.00
2010-09-30
date 2010-09-30
filing_date 2010-11-05
currency_symbol USD
incomeBeforeTax -127106.00
netIncome 29951.00
sellingGeneralAdministrative 82270.00
grossProfit -10505.00
reconciledDepreciation 29909.00
ebit -122684.00
ebitda -92775.00
depreciationAndAmortization 29909.00
operatingIncome -122684.00
otherOperatingExpenses 144804.00
interestExpense 64086.00
incomeTaxExpense -92971.00
totalRevenue 22120.00
totalOperatingExpenses 112179.00
costOfRevenue 32625.00
totalOtherIncomeExpenseNet 59664.00
2010-06-30
date 2010-06-30
filing_date 2010-08-03
currency_symbol USD
incomeBeforeTax -84276.00
netIncome -269087.00
sellingGeneralAdministrative 74334.00
grossProfit -1209.00
reconciledDepreciation -49167.00
ebit -26376.00
ebitda -75543.00
depreciationAndAmortization -49167.00
operatingIncome -84276.00
otherOperatingExpenses 90010.00
incomeTaxExpense 57900.00
totalRevenue 5734.00
totalOperatingExpenses 83067.00
costOfRevenue 6943.00
totalOtherIncomeExpenseNet -184811.00
2010-03-31
date 2010-03-31
filing_date 2010-04-26
currency_symbol USD
incomeBeforeTax -347392.00
netIncome -347392.00
sellingGeneralAdministrative 180469.00
sellingAndMarketingExpenses 83196.00
grossProfit 15329.00
reconciledDepreciation 57900.00
ebit -338861.00
ebitda -280961.00
depreciationAndAmortization 57900.00
operatingIncome -338861.00
otherOperatingExpenses 354190.00
interestExpense 8531.00
totalRevenue 15329.00
totalOperatingExpenses 354190.00
costOfRevenue 43152.00
totalOtherIncomeExpenseNet -8531.00
2009-12-31
date 2009-12-31
filing_date 2010-03-17
currency_symbol USD
incomeBeforeTax -631311.00
netIncome -631311.00
sellingGeneralAdministrative 546919.00
grossProfit -32583.00
reconciledDepreciation 46287.00
ebit -625788.00
ebitda -579501.00
depreciationAndAmortization 46287.00
operatingIncome -625788.00
otherOperatingExpenses 636357.00
interestExpense 5523.00
totalRevenue 10569.00
totalOperatingExpenses 593205.00
costOfRevenue 43152.00
totalOtherIncomeExpenseNet -5523.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
incomeBeforeTax -491260.00
netIncome -491260.00
sellingGeneralAdministrative 462218.00
ebit -488344.00
ebitda -462218.00
depreciationAndAmortization 26126.00
operatingIncome -488344.00
otherOperatingExpenses 488344.00
interestExpense 2916.00
totalOperatingExpenses 488344.00
totalOtherIncomeExpenseNet -2916.00
2009-06-30
date 2009-06-30
filing_date 2009-07-10
currency_symbol USD
incomeBeforeTax -14169.00
netIncome -14169.00
sellingGeneralAdministrative 14169.00
ebit -14169.00
ebitda -14169.00
operatingIncome -14169.00
otherOperatingExpenses 14169.00
totalOperatingExpenses 14169.00
2009-03-31
date 2009-03-31
filing_date 2009-04-29
currency_symbol USD
incomeBeforeTax -29033.00
netIncome -29033.00
sellingGeneralAdministrative 29033.00
ebit -29033.00
ebitda -29033.00
operatingIncome -29033.00
otherOperatingExpenses 29033.00
totalOperatingExpenses 29033.00
2008-12-31
date 2008-12-31
filing_date 2009-03-18
currency_symbol USD
incomeBeforeTax -11902.00
netIncome -11902.00
sellingGeneralAdministrative 8473.00
ebit -11902.00
ebitda -8473.00
operatingIncome -8473.00
otherOperatingExpenses 8473.00
totalOperatingExpenses 8473.00
totalOtherIncomeExpenseNet -3429.00
2008-09-30
date 2008-09-30
filing_date 2008-10-30
currency_symbol USD
incomeBeforeTax -46505.00
netIncome -46505.00
sellingGeneralAdministrative 28840.00
sellingAndMarketingExpenses 17665.00
ebit -46505.00
ebitda -46505.00
operatingIncome -46505.00
otherOperatingExpenses 46505.00
incomeTaxExpense -22000.00
totalOperatingExpenses 46505.00
totalOtherIncomeExpenseNet 11065.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
incomeBeforeTax -304465.00
netIncome -304465.00
sellingGeneralAdministrative 55453.00
sellingAndMarketingExpenses 250000.00
ebit -304465.00
ebitda -305453.00
operatingIncome -305453.00
otherOperatingExpenses 305453.00
incomeTaxExpense -304463.46
totalOperatingExpenses 305453.00
totalOtherIncomeExpenseNet 988.00
2008-03-31
date 2008-03-31
filing_date 2008-05-01
currency_symbol USD
incomeBeforeTax -337755.00
netIncome -42212.00
sellingGeneralAdministrative 35122.00
ebit -32681.00
ebitda -349085.00
operatingIncome -349085.00
otherOperatingExpenses 315899.00
incomeTaxExpense -295543.00
totalOperatingExpenses -103104.00
totalOtherIncomeExpenseNet 11330.00
2007-12-31
date 2007-12-31
currency_symbol USD
incomeBeforeTax -337755.00
netIncome -42212.00
sellingGeneralAdministrative 65604.00
ebit -337755.00
ebitda -349085.00
operatingIncome -349085.00
otherOperatingExpenses 315899.00
totalOperatingExpenses -103104.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
incomeBeforeTax 114936.00
netIncome 92936.00
sellingGeneralAdministrative 33429.00
sellingAndMarketingExpenses 17077.00
grossProfit 168491.00
reconciledDepreciation 14114.00
ebit 107099.00
ebitda 121213.00
depreciationAndAmortization 14114.00
operatingIncome 105485.00
otherOperatingExpenses 137378.00
incomeTaxExpense 22000.00
totalRevenue 242863.00
totalOperatingExpenses 63006.00
costOfRevenue 74372.00
totalOtherIncomeExpenseNet -1614.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
incomeBeforeTax 95946.00
netIncome 65946.00
grossProfit 162904.00
reconciledDepreciation 14113.00
ebit 96414.00
ebitda 110527.00
depreciationAndAmortization 14113.00
operatingIncome 97560.00
otherOperatingExpenses 128271.00
incomeTaxExpense 30000.00
totalRevenue 225831.00
totalOperatingExpenses 65344.00
costOfRevenue 62927.00
totalOtherIncomeExpenseNet 1146.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
incomeBeforeTax 76372.00
netIncome 54372.00
sellingGeneralAdministrative 55497.00
grossProfit 146392.00
reconciledDepreciation 14114.00
ebit 80418.00
ebitda 94532.00
depreciationAndAmortization 14114.00
operatingIncome 78395.00
otherOperatingExpenses 143083.00
incomeTaxExpense 22000.00
totalRevenue 221478.00
totalOperatingExpenses 67997.00
costOfRevenue 75086.00
totalOtherIncomeExpenseNet -2023.00
2006-12-31
date 2006-12-31
filing_date 2007-03-28
currency_symbol USD
incomeBeforeTax 81739.00
netIncome 81739.00
sellingGeneralAdministrative 83884.00
grossProfit 179090.00
reconciledDepreciation 13467.00
ebit 84013.00
ebitda 97480.00
depreciationAndAmortization 13467.00
operatingIncome 83206.00
otherOperatingExpenses 104703.00
incomeTaxExpense 1467.00
totalRevenue 187909.00
totalOperatingExpenses 95884.00
costOfRevenue 8819.00
totalOtherIncomeExpenseNet -807.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
incomeBeforeTax 226153.00
netIncome 154153.00
sellingGeneralAdministrative 55366.00
grossProfit 294986.00
reconciledDepreciation 13467.00
ebit 116544.00
ebitda 130011.00
depreciationAndAmortization 13467.00
operatingIncome 227620.00
otherOperatingExpenses 140760.00
incomeTaxExpense 72000.00
totalRevenue 368380.00
totalOperatingExpenses 67366.00
costOfRevenue 73394.00
totalOtherIncomeExpenseNet 111076.00
2006-06-30
date 2006-06-30
filing_date 2006-08-15
currency_symbol USD
incomeBeforeTax 101317.00
netIncome 78317.00
sellingGeneralAdministrative 44000.00
grossProfit 151563.00
reconciledDepreciation 13467.00
ebit 97030.00
ebitda 110497.00
depreciationAndAmortization 13467.00
operatingIncome 95563.00
otherOperatingExpenses 113469.00
incomeTaxExpense 23000.00
totalRevenue 209032.00
totalOperatingExpenses 56000.00
costOfRevenue 57469.00
totalOtherIncomeExpenseNet -1467.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
incomeBeforeTax 73806.00
netIncome 57806.00
sellingGeneralAdministrative 80737.00
grossProfit 167043.00
reconciledDepreciation 13967.00
ebit 73806.00
ebitda 87773.00
depreciationAndAmortization 13967.00
operatingIncome 73806.00
otherOperatingExpenses 158926.00
incomeTaxExpense 16000.00
totalRevenue 232732.00
totalOperatingExpenses 93237.00
costOfRevenue 65689.00
2005-12-31
date 2005-12-31
filing_date 2006-03-28
currency_symbol USD
incomeBeforeTax 129554.00
netIncome 92616.00
sellingGeneralAdministrative 107928.00
grossProfit 218469.00
reconciledDepreciation 14547.00
ebit 106181.00
ebitda 120728.00
depreciationAndAmortization 14547.00
operatingIncome 106181.00
otherOperatingExpenses 175401.00
incomeTaxExpense 36938.00
totalRevenue 281582.00
totalOperatingExpenses 112288.00
costOfRevenue 63113.00
totalOtherIncomeExpenseNet 23373.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
incomeBeforeTax 141453.00
netIncome 111763.00
sellingGeneralAdministrative 47001.00
grossProfit 208094.00
reconciledDepreciation 19640.00
ebit 141453.00
ebitda 161093.00
depreciationAndAmortization 19640.00
operatingIncome 141453.00
otherOperatingExpenses 112894.00
incomeTaxExpense 29690.00
totalRevenue 254347.00
totalOperatingExpenses 66641.00
costOfRevenue 46253.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
incomeBeforeTax 17355.00
netIncome 9355.00
sellingGeneralAdministrative 60215.00
grossProfit 88070.00
reconciledDepreciation 10500.00
ebit 17355.00
ebitda 27855.00
depreciationAndAmortization 10500.00
operatingIncome 17355.00
otherOperatingExpenses 186812.00
incomeTaxExpense 8000.00
totalRevenue 204167.00
totalOperatingExpenses 70715.00
costOfRevenue 116097.00
2005-03-31
date 2005-03-31
filing_date 2005-05-17
currency_symbol USD
incomeBeforeTax 84003.00
netIncome 76153.00
grossProfit 147763.00
reconciledDepreciation 10500.00
ebit 84003.00
ebitda 94503.00
depreciationAndAmortization 10500.00
operatingIncome 84003.00
otherOperatingExpenses 110426.00
incomeTaxExpense 7850.00
totalRevenue 194429.00
totalOperatingExpenses 63760.00
costOfRevenue 46666.00
2004-12-31
date 2004-12-31
filing_date 2005-03-01
currency_symbol USD
incomeBeforeTax 86329.00
netIncome 84329.00
grossProfit 164775.00
reconciledDepreciation 10500.00
ebit 51865.00
ebitda 62365.00
depreciationAndAmortization 10500.00
operatingIncome 88180.00
otherOperatingExpenses 86898.00
incomeTaxExpense 2000.00
totalRevenue 175078.00
totalOperatingExpenses 76595.00
costOfRevenue 10303.00
totalOtherIncomeExpenseNet -1851.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
incomeBeforeTax 61179.00
netIncome 54782.00
grossProfit 109994.00
reconciledDepreciation 10500.00
ebit 60723.00
ebitda 71223.00
depreciationAndAmortization 10500.00
operatingIncome 60951.00
otherOperatingExpenses 115756.00
incomeTaxExpense 6397.00
totalRevenue 176707.00
totalOperatingExpenses 49043.00
costOfRevenue 66713.00
totalOtherIncomeExpenseNet 228.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
incomeBeforeTax 21272.00
netIncome 27672.00
grossProfit 68195.00
reconciledDepreciation 10500.00
ebit 23196.00
ebitda 33696.00
depreciationAndAmortization 10500.00
operatingIncome 22234.00
otherOperatingExpenses 116834.00
incomeTaxExpense -6400.00
totalRevenue 139068.00
totalOperatingExpenses 45961.00
costOfRevenue 70873.00
totalOtherIncomeExpenseNet -962.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
incomeBeforeTax -17787.00
netIncome -24667.00
grossProfit 95244.00
reconciledDepreciation 10500.00
ebit 85509.00
ebitda 96009.00
depreciationAndAmortization 10500.00
operatingIncome 33861.00
otherOperatingExpenses 97213.00
incomeTaxExpense 6880.00
totalRevenue 131074.00
totalOperatingExpenses 61383.00
costOfRevenue 35830.00
totalOtherIncomeExpenseNet -51648.00
2003-12-31
date 2003-12-31
filing_date 2004-03-25
currency_symbol USD
incomeBeforeTax 32487.00
netIncome 28487.00
grossProfit 88841.00
ebit 92163.00
ebitda 97163.00
depreciationAndAmortization 5000.00
operatingIncome 32487.00
otherOperatingExpenses 59972.00
incomeTaxExpense 4000.00
totalRevenue 122297.00
totalOperatingExpenses 26516.00
costOfRevenue 33456.00
totalOtherIncomeExpenseNet -29838.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
incomeBeforeTax 44226.00
netIncome 42226.00
grossProfit 59993.00
ebit 13666.00
ebitda 23666.00
depreciationAndAmortization 10000.00
operatingIncome 44226.00
otherOperatingExpenses 61666.00
incomeTaxExpense 2000.00
totalRevenue 90612.00
totalOperatingExpenses 31047.00
costOfRevenue 30619.00
totalOtherIncomeExpenseNet 15280.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
incomeBeforeTax 14345.00
netIncome 12345.00
grossProfit 84586.00
ebit 89087.00
ebitda 99087.00
depreciationAndAmortization 10000.00
operatingIncome 14345.00
otherOperatingExpenses 69853.00
incomeTaxExpense 2000.00
totalRevenue 121569.00
totalOperatingExpenses 32870.00
costOfRevenue 36983.00
totalOtherIncomeExpenseNet -37371.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
incomeBeforeTax 13051.00
netIncome 11051.00
grossProfit 73373.00
ebit 47897.00
ebitda 57897.00
depreciationAndAmortization 10000.00
operatingIncome 13051.00
otherOperatingExpenses 72634.00
incomeTaxExpense 2000.00
totalRevenue 103108.00
totalOperatingExpenses 42899.00
costOfRevenue 29735.00
totalOtherIncomeExpenseNet -17423.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 36055.00
netIncome 36055.00
grossProfit 69599.00
ebit 48055.00
ebitda 56055.00
depreciationAndAmortization 8000.00
operatingIncome 36055.00
otherOperatingExpenses 55027.00
incomeTaxExpense 6000.00
totalRevenue 97082.00
totalOperatingExpenses 27544.00
costOfRevenue 27483.00
totalOtherIncomeExpenseNet -6000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
incomeBeforeTax 23416.00
netIncome 23416.00
grossProfit 53665.00
ebit 35416.00
ebitda 43416.00
depreciationAndAmortization 8000.00
operatingIncome 23416.00
otherOperatingExpenses 45246.00
incomeTaxExpense 6000.00
totalRevenue 74662.00
totalOperatingExpenses 24249.00
costOfRevenue 20997.00
totalOtherIncomeExpenseNet -6000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-14
currency_symbol USD
incomeBeforeTax 16623.00
netIncome 16623.00
grossProfit 50966.00
ebit 28623.00
ebitda 36623.00
depreciationAndAmortization 8000.00
operatingIncome 16623.00
otherOperatingExpenses 42914.00
incomeTaxExpense 6000.00
totalRevenue 65537.00
totalOperatingExpenses 28343.00
costOfRevenue 14571.00
totalOtherIncomeExpenseNet -6000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-14
currency_symbol USD
incomeBeforeTax 22818.00
netIncome 22818.00
grossProfit 35307.00
ebit -11234.00
ebitda -3234.00
depreciationAndAmortization 8000.00
operatingIncome 22818.00
otherOperatingExpenses 43529.00
incomeTaxExpense -17026.00
totalRevenue 49321.00
totalOperatingExpenses 29515.00
costOfRevenue 14014.00
totalOtherIncomeExpenseNet 17026.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
incomeBeforeTax -22416.00
netIncome -22416.00
grossProfit 27940.00
ebit -22416.00
ebitda -12416.00
depreciationAndAmortization 10000.00
operatingIncome -22416.00
otherOperatingExpenses 32498.00
totalRevenue 45996.00
totalOperatingExpenses 14442.00
costOfRevenue 18056.00
totalOtherIncomeExpenseNet 35914.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
incomeBeforeTax 12618.00
netIncome 12618.00
sellingGeneralAdministrative 26650.00
grossProfit 47246.00
ebit 12618.00
ebitda 22618.00
depreciationAndAmortization 10000.00
operatingIncome 12618.00
otherOperatingExpenses 58455.00
totalRevenue 71073.00
totalOperatingExpenses 34628.00
costOfRevenue 23827.00
2001-06-30
date 2001-06-30
filing_date 2001-08-15
currency_symbol USD
incomeBeforeTax 32039.00
netIncome 32039.00
sellingGeneralAdministrative 26317.00
grossProfit 65588.00
ebit 32039.00
ebitda 42039.00
depreciationAndAmortization 10000.00
operatingIncome 32039.00
otherOperatingExpenses 61104.00
totalRevenue 93143.00
totalOperatingExpenses 33549.00
costOfRevenue 27555.00
2001-03-31
date 2001-03-31
filing_date 2001-05-17
currency_symbol USD
incomeBeforeTax 39294.00
netIncome 39294.00
sellingGeneralAdministrative 29341.00
grossProfit 75609.00
ebit 39294.00
ebitda 49294.00
depreciationAndAmortization 10000.00
operatingIncome 39294.00
otherOperatingExpenses 83067.00
totalRevenue 122361.00
totalOperatingExpenses 36315.00
costOfRevenue 46752.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
incomeBeforeTax 68953.00
netIncome 68953.00
sellingGeneralAdministrative 26984.00
grossProfit 111746.00
ebit 68953.00
ebitda 81288.00
depreciationAndAmortization 12335.00
operatingIncome 68953.00
otherOperatingExpenses 55990.00
totalRevenue 130566.00
totalOperatingExpenses 37170.00
costOfRevenue 18820.00
totalOtherIncomeExpenseNet 5623.00
2000-09-30
date 2000-09-30
filing_date 2000-11-14
currency_symbol USD
incomeBeforeTax 36750.00
netIncome 36751.00
sellingGeneralAdministrative 23263.00
grossProfit 68114.00
ebit 36750.00
ebitda 47250.00
depreciationAndAmortization 10500.00
operatingIncome 36750.00
otherOperatingExpenses 54836.00
incomeTaxExpense -1.00
totalRevenue 91586.00
totalOperatingExpenses 31364.00
costOfRevenue 23472.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
incomeBeforeTax 15034.00
netIncome 15034.00
sellingGeneralAdministrative 27032.00
grossProfit 51792.00
ebit 15034.00
ebitda 25534.00
depreciationAndAmortization 10500.00
operatingIncome 15034.00
otherOperatingExpenses 62570.00
totalRevenue 77604.00
totalOperatingExpenses 36758.00
costOfRevenue 25812.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
netIncome 10930.00
grossProfit 69913.00
ebit 10930.00
ebitda 21430.00
depreciationAndAmortization 10500.00
operatingIncome 10930.00
otherOperatingExpenses 58983.00
totalRevenue 69913.00
totalOperatingExpenses 58983.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
incomeBeforeTax -1386.00
netIncome -1386.00
sellingGeneralAdministrative 21831.00
grossProfit 38826.00
ebit -1386.00
ebitda 17879.00
depreciationAndAmortization 19265.00
operatingIncome 1433.00
otherOperatingExpenses 69770.00
incomeTaxExpense -2819.00
totalRevenue 68640.00
totalOperatingExpenses 39956.00
costOfRevenue 29814.00
totalOtherIncomeExpenseNet -2819.00
1999-09-30
date 1999-09-30
filing_date 1999-11-16
currency_symbol USD
incomeBeforeTax 11838.00
netIncome 11839.00
sellingGeneralAdministrative 21027.00
grossProfit 42259.00
ebit 11838.00
ebitda 21638.00
depreciationAndAmortization 9800.00
operatingIncome 11838.00
otherOperatingExpenses 46275.00
incomeTaxExpense -1.00
totalRevenue 58113.00
totalOperatingExpenses 30421.00
costOfRevenue 15854.00
1999-06-30
date 1999-06-30
filing_date 1999-08-06
currency_symbol USD
incomeBeforeTax 9410.00
netIncome 9410.00
sellingGeneralAdministrative 19525.00
grossProfit 38464.00
ebit 9410.00
ebitda 19210.00
depreciationAndAmortization 9800.00
operatingIncome 9410.00
otherOperatingExpenses 37519.00
totalRevenue 46929.00
totalOperatingExpenses 29054.00
costOfRevenue 8465.00
1999-03-31
date 1999-03-31
filing_date 1999-05-14
currency_symbol USD
netIncome -7433.00
grossProfit 40243.00
ebit -7433.00
ebitda 2367.00
depreciationAndAmortization 9800.00
operatingIncome -7433.00
otherOperatingExpenses 47676.00
totalRevenue 40243.00
totalOperatingExpenses 47676.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-04-07
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1074000.00
netIncome 111997000.00
sellingGeneralAdministrative 57903000.00
grossProfit 68566000.00
reconciledDepreciation 1193000.00
ebit 20135000.00
ebitda 21328000.00
depreciationAndAmortization 1193000.00
operatingIncome 20135000.00
otherOperatingExpenses 59300000.00
taxProvision 0.00
incomeTaxExpense -91862000.00
totalRevenue 69963000.00
totalOperatingExpenses 57903000.00
costOfRevenue 1397000.00
totalOtherIncomeExpenseNet -19061000.00
netIncomeFromContinuingOps 1074000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-23
currency_symbol USD
researchDevelopment 7086000.00
incomeBeforeTax -172415000.00
netIncome -205604000.00
sellingGeneralAdministrative 92602000.00
sellingAndMarketingExpenses 108195000.00
grossProfit 68113000.00
reconciledDepreciation 4093000.00
ebit -139770000.00
ebitda -135405000.00
depreciationAndAmortization 4365000.00
nonOperatingIncomeNetOther 272000.00
operatingIncome -139770000.00
otherOperatingExpenses 226721000.00
interestExpense 32917000.00
taxProvision 0.00
netInterestIncome -32917000.00
incomeTaxExpense 33189000.00
totalRevenue 86951000.00
totalOperatingExpenses 207883000.00
costOfRevenue 18838000.00
totalOtherIncomeExpenseNet -32645000.00
netIncomeFromContinuingOps -172415000.00
netIncomeApplicableToCommonShares -172415000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-04
currency_symbol USD
researchDevelopment 10431907.00
incomeBeforeTax -183524137.00
netIncome -212702827.00
sellingGeneralAdministrative 192963967.00
grossProfit 48897303.00
reconciledDepreciation 4066561.00
ebit -155540741.00
ebitda -150876533.00
depreciationAndAmortization 4664208.00
nonOperatingIncomeNetOther 597647.00
operatingIncome -155540741.00
otherOperatingExpenses 220413021.00
interestExpense 28581043.00
taxProvision 0.00
netInterestIncome -28581043.00
incomeTaxExpense 29178690.00
totalRevenue 64872280.00
totalOperatingExpenses 204438044.00
costOfRevenue 15974977.00
totalOtherIncomeExpenseNet -27983396.00
netIncomeFromContinuingOps -183524137.00
netIncomeApplicableToCommonShares -183524137.00
2019-12-31
date 2019-12-31
filing_date 2020-02-24
currency_symbol USD
researchDevelopment 19792212.00
incomeBeforeTax -176144999.00
netIncome -196027320.00
sellingGeneralAdministrative 174112612.00
grossProfit 43312352.00
reconciledDepreciation 1391478.00
ebit -151205258.00
ebitda -147313674.00
depreciationAndAmortization 3891584.00
operatingIncome -151205258.00
otherOperatingExpenses 200852195.00
interestExpense 17382215.00
taxProvision 0.00
interestIncome 0.00
netInterestIncome -17382215.00
incomeTaxExpense 19882321.00
totalRevenue 49646937.00
totalOperatingExpenses 194517610.00
costOfRevenue 6334585.00
totalOtherIncomeExpenseNet -24939741.00
netIncomeFromContinuingOps -176144999.00
netIncomeApplicableToCommonShares -176144999.00
2018-12-31
date 2018-12-31
filing_date 2019-02-27
currency_symbol USD
researchDevelopment 27299138.00
incomeBeforeTax -132617160.00
netIncome -132617160.00
sellingGeneralAdministrative 115988954.00
grossProfit 13361808.00
reconciledDepreciation 293886.00
ebit -127939326.00
ebitda -127645440.00
depreciationAndAmortization 293886.00
nonOperatingIncomeNetOther 2280844.00
operatingIncome -130220170.00
otherOperatingExpenses 146319630.00
interestExpense 4677834.00
taxProvision 0.00
interestIncome 0.00
netInterestIncome -4677834.00
incomeTaxExpense 2280844.00
totalRevenue 16099460.00
totalOperatingExpenses 143581978.00
costOfRevenue 2737652.00
totalOtherIncomeExpenseNet 2280844.00
netIncomeFromContinuingOps -132617160.00
netIncomeApplicableToCommonShares -132617160.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 33852993.00
incomeBeforeTax -76925380.00
netIncome -76925380.00
sellingGeneralAdministrative 57703370.00
grossProfit 14140770.00
reconciledDepreciation 213117.00
ebit -77628710.00
ebitda -77415593.00
depreciationAndAmortization 213117.00
nonOperatingIncomeNetOther 703330.00
operatingIncome -77628710.00
otherOperatingExpenses 94406423.00
interestExpense 0.00
taxProvision 0.00
interestIncome 7699.00
netInterestIncome 7699.00
incomeTaxExpense -7699.00
totalRevenue 16777713.00
totalOperatingExpenses 91769480.00
costOfRevenue 2636943.00
totalOtherIncomeExpenseNet 695631.00
netIncomeFromContinuingOps -76925380.00
netIncomeApplicableToCommonShares -76925380.00
2016-12-31
date 2016-12-31
filing_date 2017-02-28
currency_symbol USD
researchDevelopment 53943477.00
incomeBeforeTax -89875459.00
netIncome -89875459.00
sellingGeneralAdministrative 51348414.00
grossProfit 15170742.00
ebit -89875459.00
ebitda -89743008.00
depreciationAndAmortization 132451.00
nonOperatingIncomeNetOther 378141.00
operatingIncome -90253600.00
otherOperatingExpenses 109610050.00
interestExpense 0.00
taxProvision 0.00
interestIncome 10824.00
netInterestIncome 10824.00
incomeTaxExpense 367317.00
totalRevenue 19356450.00
totalOperatingExpenses 105424342.00
costOfRevenue 4185708.00
totalOtherIncomeExpenseNet 367317.00
netIncomeFromContinuingOps -89875459.00
netIncomeApplicableToCommonShares -89875459.00
2015-12-31
date 2015-12-31
filing_date 2016-02-26
currency_symbol USD
researchDevelopment 72042774.00
incomeBeforeTax -85077024.00
netIncome -85077024.00
sellingGeneralAdministrative 28721236.00
grossProfit 15636225.00
ebit -85190185.00
ebitda -85127785.00
depreciationAndAmortization 62400.00
nonOperatingIncomeNetOther 113161.00
operatingIncome -85190185.00
otherOperatingExpenses 105333083.00
interestExpense 0.00
interestIncome 17440.00
incomeTaxExpense -17442.00
totalRevenue 20142898.00
totalOperatingExpenses 100826410.00
costOfRevenue 4506673.00
totalOtherIncomeExpenseNet 95719.00
netIncomeFromContinuingOps -85077024.00
netIncomeApplicableToCommonShares -85077024.00
2014-12-31
date 2014-12-31
filing_date 2015-03-12
currency_symbol USD
researchDevelopment 43218938.00
incomeBeforeTax -54217210.00
netIncome -54217210.00
sellingGeneralAdministrative 22124072.00
grossProfit 11354416.00
ebit -53957183.00
ebitda -53904716.00
depreciationAndAmortization 52467.00
nonOperatingIncomeNetOther -176149.00
operatingIncome -54041061.00
otherOperatingExpenses 69067280.00
interestExpense 260027.00
incomeTaxExpense 306596.00
totalRevenue 15026219.00
totalOperatingExpenses 65395477.00
costOfRevenue 3671803.00
totalOtherIncomeExpenseNet 46569.00
netIncomeFromContinuingOps -54217210.00
netIncomeApplicableToCommonShares -54217210.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
researchDevelopment 13551263.00
incomeBeforeTax -28419313.00
netIncome -28419313.00
sellingGeneralAdministrative 19014837.00
grossProfit 6816001.00
ebit -25749410.00
ebitda -25691265.00
depreciationAndAmortization 58145.00
nonOperatingIncomeNetOther 58834.00
operatingIncome -25808244.00
otherOperatingExpenses 34583842.00
interestExpense 2669903.00
incomeTaxExpense 2704447.00
totalRevenue 8775598.00
totalOperatingExpenses 32624245.00
costOfRevenue 1959597.00
totalOtherIncomeExpenseNet 34544.00
netIncomeFromContinuingOps -28419313.00
netIncomeApplicableToCommonShares -28419313.00
2012-12-31
date 2012-12-31
filing_date 2013-03-12
currency_symbol USD
researchDevelopment 4492362.00
incomeBeforeTax -35120235.00
netIncome -35120235.00
sellingGeneralAdministrative 14069701.00
grossProfit 2469900.00
ebit -16190458.00
ebitda -16134198.00
depreciationAndAmortization 56260.00
nonOperatingIncomeNetOther -18670643.00
operatingIncome -16148423.00
otherOperatingExpenses 19966436.00
interestExpense 1905409.00
incomeTaxExpense 1908410.00
totalRevenue 3818013.00
totalOperatingExpenses 18618323.00
costOfRevenue 1348113.00
totalOtherIncomeExpenseNet -17021367.00
netIncomeFromContinuingOps -35120235.00
netIncomeApplicableToCommonShares -35120235.00
2011-12-31
date 2011-12-31
filing_date 2012-03-27
currency_symbol USD
researchDevelopment 107241.00
incomeBeforeTax -12913365.00
netIncome -12913365.00
sellingGeneralAdministrative 6406197.00
grossProfit 1141065.00
ebit -5465377.00
ebitda -5410532.00
depreciationAndAmortization 54845.00
nonOperatingIncomeNetOther -7421767.00
operatingIncome -5427218.00
otherOperatingExpenses 7515395.00
interestExpense 64380.00
incomeTaxExpense 64380.00
totalRevenue 2088177.00
totalOperatingExpenses 6568283.00
costOfRevenue 947112.00
totalOtherIncomeExpenseNet -7383608.00
netIncomeFromContinuingOps -12913365.00
netIncomeApplicableToCommonShares -12913365.00
2010-12-31
date 2010-12-31
filing_date 2011-04-15
currency_symbol USD
incomeBeforeTax -509907.00
netIncome -695375.00
sellingGeneralAdministrative 376873.00
sellingAndMarketingExpenses 5988.00
grossProfit -23715.00
ebit -467959.00
ebitda -406576.00
depreciationAndAmortization 61383.00
operatingIncome -467959.00
otherOperatingExpenses 516176.00
interestExpense 64086.00
incomeTaxExpense 249554.00
totalRevenue 48217.00
totalOperatingExpenses 444244.00
costOfRevenue 71932.00
totalOtherIncomeExpenseNet 22138.00
2009-12-31
date 2009-12-31
filing_date 2010-03-17
currency_symbol USD
incomeBeforeTax -1654541.00
netIncome -1654541.00
sellingGeneralAdministrative 1318478.00
sellingAndMarketingExpenses 218421.00
grossProfit -32583.00
ebit -1645685.00
ebitda -1569482.00
depreciationAndAmortization 76203.00
operatingIncome -1645685.00
otherOperatingExpenses 1656254.00
interestExpense 8856.00
totalRevenue 10569.00
totalOperatingExpenses 1613102.00
costOfRevenue 43152.00
totalOtherIncomeExpenseNet -8856.00
2008-12-31
date 2008-12-31
filing_date 2009-03-18
currency_symbol USD
incomeBeforeTax -395553.00
netIncome -395553.00
sellingGeneralAdministrative 395553.00
ebit -395553.00
ebitda -395553.00
operatingIncome -395553.00
otherOperatingExpenses 395553.00
interestExpense 0.00
totalOperatingExpenses 395553.00
2007-12-31
date 2007-12-31
filing_date 2008-05-01
currency_symbol USD
incomeBeforeTax -51001.00
netIncome 170542.00
sellingGeneralAdministrative 93743.00
ebit -51001.00
ebitda -93743.00
operatingIncome -93743.00
otherOperatingExpenses 93743.00
interestExpense 0.00
incomeTaxExpense -221543.00
totalOperatingExpenses 93743.00
totalOtherIncomeExpenseNet 42742.00
2006-12-31
date 2006-12-31
filing_date 2007-03-28
currency_symbol USD
incomeBeforeTax 483015.00
netIncome 373015.00
sellingGeneralAdministrative 262520.00
grossProfit 799903.00
ebit 381548.00
ebitda 435916.00
depreciationAndAmortization 54368.00
operatingIncome 488883.00
otherOperatingExpenses 516391.00
interestExpense 0.00
incomeTaxExpense 110000.00
totalRevenue 1005274.00
totalOperatingExpenses 311020.00
costOfRevenue 205371.00
totalOtherIncomeExpenseNet 107335.00
2005-12-31
date 2005-12-31
filing_date 2006-03-28
currency_symbol USD
incomeBeforeTax 372365.00
netIncome 289887.00
sellingGeneralAdministrative 268404.00
grossProfit 662396.00
ebit 337676.00
ebitda 392863.00
depreciationAndAmortization 55187.00
operatingIncome 348992.00
otherOperatingExpenses 585533.00
interestExpense 0.00
incomeTaxExpense 82478.00
totalRevenue 934525.00
totalOperatingExpenses 313404.00
costOfRevenue 272129.00
totalOtherIncomeExpenseNet 11316.00
2004-12-31
date 2004-12-31
filing_date 2005-03-01
currency_symbol USD
incomeBeforeTax 150993.00
netIncome 142116.00
grossProfit 429740.00
ebit 204357.00
ebitda 246357.00
depreciationAndAmortization 42000.00
operatingIncome 196758.00
otherOperatingExpenses 425169.00
interestExpense 0.00
incomeTaxExpense 8877.00
totalRevenue 621927.00
totalOperatingExpenses 232982.00
costOfRevenue 192187.00
totalOtherIncomeExpenseNet -45765.00
2003-12-31
date 2003-12-31
filing_date 2004-03-25
currency_symbol USD
incomeBeforeTax 104109.00
netIncome 94109.00
grossProfit 306793.00
ebit 242813.00
ebitda 277813.00
depreciationAndAmortization 35000.00
operatingIncome 104109.00
otherOperatingExpenses 264125.00
interestExpense 0.00
incomeTaxExpense 10000.00
totalRevenue 437586.00
totalOperatingExpenses 133332.00
costOfRevenue 130793.00
totalOtherIncomeExpenseNet -69352.00
2002-12-31
date 2002-12-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 98912.00
netIncome 98912.00
grossProfit 209537.00
ebit 100860.00
ebitda 132860.00
depreciationAndAmortization 32000.00
operatingIncome 98912.00
otherOperatingExpenses 186716.00
interestExpense 0.00
incomeTaxExpense 974.00
totalRevenue 286602.00
totalOperatingExpenses 109651.00
costOfRevenue 77065.00
totalOtherIncomeExpenseNet -974.00
2001-12-31
date 2001-12-31
filing_date 2002-03-29
currency_symbol USD
incomeBeforeTax 61535.00
netIncome 61535.00
grossProfit 216383.00
ebit 97449.00
ebitda 137449.00
depreciationAndAmortization 40000.00
operatingIncome 61535.00
otherOperatingExpenses 235124.00
interestExpense 0.00
totalRevenue 332573.00
totalOperatingExpenses 118934.00
costOfRevenue 116190.00
totalOtherIncomeExpenseNet -35914.00
2000-12-31
date 2000-12-31
filing_date 2001-03-30
currency_symbol USD
incomeBeforeTax 131668.00
netIncome 131668.00
sellingGeneralAdministrative 105945.00
grossProfit 280101.00
ebit 137291.00
ebitda 181126.00
depreciationAndAmortization 43835.00
operatingIncome 131668.00
otherOperatingExpenses 230731.00
interestExpense 0.00
totalRevenue 368022.00
totalOperatingExpenses 142810.00
costOfRevenue 87921.00
totalOtherIncomeExpenseNet -5623.00
1999-12-31
date 1999-12-31
filing_date 2000-03-31
currency_symbol USD
incomeBeforeTax 12430.00
netIncome 12430.00
sellingGeneralAdministrative 87464.00
grossProfit 147658.00
ebit 13081.00
ebitda 61746.00
depreciationAndAmortization 48665.00
operatingIncome 15644.00
otherOperatingExpenses 201109.00
interestExpense 395.00
incomeTaxExpense 395.00
totalRevenue 214190.00
totalOperatingExpenses 134577.00
costOfRevenue 66532.00
totalOtherIncomeExpenseNet -256.00
1998-12-31
date 1998-12-31
filing_date 1999-04-01
currency_symbol USD
incomeBeforeTax -15582.00
netIncome -15582.00
sellingGeneralAdministrative 94667.00
grossProfit 124990.00
ebit -1749.00
ebitda 37828.00
depreciationAndAmortization 39577.00
operatingIncome -4837.00
otherOperatingExpenses 195720.00
interestExpense 5745.00
incomeTaxExpense 5745.00
totalRevenue 193971.00
totalOperatingExpenses 126739.00
costOfRevenue 68981.00
totalOtherIncomeExpenseNet -8088.00
1997-12-31
date 1997-12-31
filing_date 1998-04-30
currency_symbol USD
incomeBeforeTax -12738.00
netIncome -12738.00
sellingGeneralAdministrative 96695.00
grossProfit 152275.00
ebit 49262.00
ebitda 70370.00
depreciationAndAmortization 21108.00
operatingIncome 49262.00
otherOperatingExpenses 143837.00
interestExpense 0.00
totalRevenue 193099.00
totalOperatingExpenses 103013.00
costOfRevenue 40824.00
totalOtherIncomeExpenseNet -62000.00
1996-12-31
date 1996-12-31
filing_date 1997-04-01
currency_symbol USD
netIncome 73793.00
grossProfit 244051.00
ebit 74463.00
ebitda 95222.00
depreciationAndAmortization 20759.00
operatingIncome 74463.00
otherOperatingExpenses 169588.00
interestExpense 0.00
incomeTaxExpense 670.00
totalRevenue 244051.00
totalOperatingExpenses 169588.00
1995-12-31
date 1995-12-31
filing_date 1996-04-01
currency_symbol USD
incomeBeforeTax 31511.00
netIncome 31511.00
sellingGeneralAdministrative 83498.00
grossProfit 140250.00
ebit 30814.00
ebitda 61059.00
depreciationAndAmortization 30245.00
operatingIncome 36103.00
otherOperatingExpenses 165020.00
interestExpense 4592.00
incomeTaxExpense 4592.00
totalRevenue 195834.00
totalOperatingExpenses 109436.00
costOfRevenue 55584.00
totalOtherIncomeExpenseNet 5289.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 34183.00
netIncome 34183.00
sellingGeneralAdministrative 82615.00
grossProfit 144797.00
ebit 35839.00
ebitda 68321.00
depreciationAndAmortization 32482.00
operatingIncome 34183.00
otherOperatingExpenses 160941.00
interestExpense 0.00
totalRevenue 196780.00
totalOperatingExpenses 108958.00
costOfRevenue 51983.00
totalOtherIncomeExpenseNet -1656.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
incomeBeforeTax 42579.00
netIncome 42579.00
sellingGeneralAdministrative 86433.00
grossProfit 141836.00
ebit 41934.00
ebitda 63009.00
depreciationAndAmortization 21075.00
operatingIncome 42579.00
otherOperatingExpenses 159248.00
interestExpense 0.00
totalRevenue 201182.00
totalOperatingExpenses 99902.00
costOfRevenue 59346.00
totalOtherIncomeExpenseNet 645.00