Аналитика онлайн » TZOO

Logo

Travelzoo работает как глобальная медиа-коммерческая компания, которая занимается предоставлением информации подписчикам и пользователям веб-сайтов о туристических, развлекательных и местных предложениях, доступных от различных компаний. Его публикации и продукты включают веб-сайт Travelzoo (travelzoo.com); приложения Travelzoo для iPhone и Android; электронная рассылка Travelzoo Top 20; и служба оповещения по электронной почте Newsflash. Компания работает в следующих географических сегментах: Азиатско-Тихоокеанский регион, Европа и Северная Америка. Travelzoo был основан Ральфом Бартелем 21 мая 1998 года и имеет штаб-квартиру в Нью-Йорке, штат Нью-Йорк.

General
Code TZOO
Type Common Stock
Name Travelzoo
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000F7RHK8
ISIN US89421Q2057
LEI 5493003SM75HBCOOU310
PrimaryTicker TZOO.US
CUSIP 89421Q106
CIK 1133311
EmployerIdNumber 36-4415727
FiscalYearEnd December
IPODate 2002-08-28
InternationalDomestic Domestic
Sector Communication Services
Industry Advertising Agencies
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Interactive Media & Services
GicSubIndustry Interactive Media & Services
HomeCategory Domestic
IsDelisted Нет
Address 590 Madison Avenue, New York, NY, United States, 10022
Listings
0
Code TXM1
Exchange F
Name Travelzoo
Phone 212 484 4900
WebURL https://www.travelzoo.com
FullTimeEmployees 237
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 134688224
MarketCapitalizationMln 134.6882
EBITDA 16630000
PERatio 12.3507
PEGRatio 1.1367
WallStreetTargetPrice 13.67
BookValue 0.143
DividendShare 0
DividendYield 0.0093
EarningsShare 0.77
EPSEstimateCurrentYear 0.78
EPSEstimateNextYear 0.96
EPSEstimateNextQuarter 0.23
EPSEstimateCurrentQuarter 0.08
MostRecentQuarter 2023-09-30
ProfitMargin 0.1355
OperatingMarginTTM 0.1509
ReturnOnAssetsTTM 0.1478
ReturnOnEquityTTM 1.8755
RevenueTTM 81936000
RevenuePerShareTTM 5.636
QuarterlyRevenueGrowthYOY 0.3
GrossProfitTTM 60596000
DilutedEpsTTM 0.77
QuarterlyEarningsGrowthYOY 1.632

Financials / Income Statement / quarterly / net Income

-3.03M
2021-12-31
2.36M
2022-03-31
1.03M
2022-06-30
795K
2022-09-30
2.45M
2022-12-31
3.67M
2023-03-31
2.63M
2023-06-30
2.35M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-3.01M
2021-12-31
2.49M
2022-03-31
2.33M
2022-06-30
807K
2022-09-30
4.12M
2022-12-31
5.19M
2023-03-31
3.74M
2023-06-30
3.58M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

14.14M
2021-12-31
18.45M
2022-03-31
17.69M
2022-06-30
15.85M
2022-09-30
18.61M
2022-12-31
21.6M
2023-03-31
21.13M
2023-06-30
20.6M
2023-09-30

Earnings / History / epsActual

0.2
2022-12-31
0.23
2023-03-31
0.17
2023-06-30
0.16
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 12.3507
ForwardPE 9.9305
PriceSalesTTM 1.6046
PriceBookMRQ 67.5118
EnterpriseValue 131371592
EnterpriseValueRevenue 1.5921
EnterpriseValueEbitda 7.8439
SharesStats
SharesOutstanding 13971800
SharesFloat 7964611
PercentInsiders 46.072
PercentInstitutions 21.398
Technicals
Beta 1.628
52WeekHigh 10.86
52WeekLow 4.1
50DayMA 8.3106
200DayMA 7.4731
SharesShort 53310
SharesShortPriorMonth 65663
ShortRatio 0.27
ShortPercent 0.0095
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
totalAssets 55808000.00
intangibleAssets 2479000.00
otherCurrentAssets 1727000.00
totalLiab 49092000.00
totalStockholderEquity 2024000.00
otherCurrentLiab 28822000.00
commonStock 142000.00
capitalStock 142000.00
retainedEarnings 15789000.00
goodWill 10944000.00
cash 15901000.00
totalCurrentLiabilities 37057000.00
currentDeferredRevenue 2811000.00
netDebt -6192000.00
shortTermDebt 2568000.00
shortLongTermDebtTotal 9709000.00
otherStockholderEquity -9104000.00
totalCurrentAssets 29009000.00
netReceivables 10684000.00
inventory 697000.00
accountsPayable 2856000.00
accumulatedOtherComprehensiveIncome -4803000.00
nonCurrrentAssetsOther 3147000.00
nonCurrentAssetsTotal 26799000.00
capitalLeaseObligations 9709000.00
nonCurrentLiabilitiesOther 4894000.00
nonCurrentLiabilitiesTotal 12035000.00
liabilitiesAndStockholdersEquity 55808000.00
cashAndShortTermInvestments 15901000.00
propertyPlantAndEquipmentGross 6955000.00
propertyPlantAndEquipmentNet 6955000.00
netWorkingCapital -8048000.00
netInvestedCapital 2024000.00
commonStockSharesOutstanding 14821000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
totalAssets 59116000.00
intangibleAssets 2860000.00
otherCurrentAssets 1368000.00
totalLiab 48047000.00
totalStockholderEquity 6429000.00
otherCurrentLiab 28886000.00
commonStock 152000.00
capitalStock 152000.00
retainedEarnings 13441000.00
goodWill 10944000.00
cash 19513000.00
totalCurrentLiabilities 36232000.00
currentDeferredRevenue 2697000.00
netDebt -9625000.00
shortTermDebt 2395000.00
shortLongTermDebtTotal 9888000.00
otherStockholderEquity -2471000.00
propertyPlantEquipment 572000.00
totalCurrentAssets 31979000.00
netTangibleAssets -17602000.00
netReceivables 10287000.00
inventory 811000.00
accountsPayable 2254000.00
noncontrollingInterestInConsolidatedEntity 4604000.00
accumulatedOtherComprehensiveIncome -4693000.00
commonStockTotalEquity 126000.00
retainedEarningsTotalEquity 2867000.00
treasuryStock -7130000.00
nonCurrrentAssetsOther 3167000.00
nonCurrentAssetsTotal 27137000.00
capitalLeaseObligations 9888000.00
nonCurrentLiabilitiesOther 4322000.00
nonCurrentLiabilitiesTotal 11815000.00
capitalSurpluse 4957000.00
liabilitiesAndStockholdersEquity 59116000.00
cashAndShortTermInvestments 19513000.00
propertyPlantAndEquipmentGross 657000.00
propertyPlantAndEquipmentNet 6944000.00
netWorkingCapital -4253000.00
netInvestedCapital 6429000.00
commonStockSharesOutstanding 15337000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
totalAssets 66267000.00
intangibleAssets 3249000.00
otherCurrentAssets 3175000.00
totalLiab 53445000.00
totalStockholderEquity 8219000.00
otherCurrentLiab 33040000.00
commonStock 165000.00
capitalStock 165000.00
retainedEarnings 10815000.00
goodWill 10944000.00
cash 19138000.00
totalCurrentLiabilities 41989000.00
currentDeferredRevenue 3124000.00
netDebt -8530000.00
shortTermDebt 2682000.00
shortLongTermDebtTotal 10608000.00
otherStockholderEquity 2064000.00
propertyPlantEquipment 692000.00
totalCurrentAssets 35985000.00
netTangibleAssets -5974000.00
netReceivables 13672000.00
accountsPayable 3143000.00
noncontrollingInterestInConsolidatedEntity 4603000.00
accumulatedOtherComprehensiveIncome -4825000.00
commonStockTotalEquity 165000.00
retainedEarningsTotalEquity 10815000.00
nonCurrrentAssetsOther 5297000.00
nonCurrentAssetsTotal 30282000.00
capitalLeaseObligations 10608000.00
nonCurrentLiabilitiesOther 3530000.00
nonCurrentLiabilitiesTotal 11456000.00
capitalSurpluse 23670000.00
liabilitiesAndStockholdersEquity 66267000.00
cashAndShortTermInvestments 19138000.00
propertyPlantAndEquipmentGross 7544000.00
propertyPlantAndEquipmentNet 7544000.00
netWorkingCapital -6004000.00
netInvestedCapital 8219000.00
commonStockSharesOutstanding 15697000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 67274000.00
intangibleAssets 3651000.00
otherCurrentAssets 140000.00
totalLiab 58423000.00
totalStockholderEquity 4256000.00
otherCurrentLiab 38075000.00
commonStock 165000.00
capitalStock 165000.00
retainedEarnings 7142000.00
goodWill 10944000.00
cash 18693000.00
totalCurrentLiabilities 47534000.00
currentDeferredRevenue 2216000.00
netDebt -7395000.00
shortTermDebt 2972000.00
shortLongTermDebtTotal 11298000.00
otherStockholderEquity 1854000.00
totalCurrentAssets 35591000.00
netReceivables 13820000.00
inventory 2938000.00
accountsPayable 4271000.00
accumulatedOtherComprehensiveIncome -4905000.00
nonCurrrentAssetsOther 5769000.00
nonCurrentAssetsTotal 31683000.00
capitalLeaseObligations 11298000.00
nonCurrentLiabilitiesOther 2563000.00
nonCurrentLiabilitiesTotal 10889000.00
liabilitiesAndStockholdersEquity 67274000.00
cashAndShortTermInvestments 18693000.00
propertyPlantAndEquipmentGross 8097000.00
propertyPlantAndEquipmentNet 8097000.00
netWorkingCapital -11943000.00
netInvestedCapital 4256000.00
commonStockSharesOutstanding 12487000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
totalAssets 68320000.00
intangibleAssets 4304000.00
otherCurrentAssets 4179000.00
totalLiab 63068000.00
totalStockholderEquity 616000.00
otherCurrentLiab 44445000.00
commonStock 131000.00
capitalStock 131000.00
retainedEarnings 4690000.00
otherLiab 2474000.00
goodWill 10944000.00
otherAssets 11260000.00
cash 19494000.00
totalCurrentLiabilities 52871000.00
currentDeferredRevenue 2537000.00
netDebt -9439000.00
shortTermDebt 2332000.00
shortLongTermDebtTotal 10055000.00
otherStockholderEquity 1139000.00
propertyPlantEquipment 6304000.00
totalCurrentAssets 35508000.00
netTangibleAssets -14632000.00
netReceivables 11835000.00
accountsPayable 3557000.00
noncontrollingInterestInConsolidatedEntity 4636000.00
accumulatedOtherComprehensiveIncome -5344000.00
commonStockTotalEquity 131000.00
retainedEarningsTotalEquity 4690000.00
nonCurrrentAssetsOther 7815000.00
nonCurrentAssetsTotal 32812000.00
capitalLeaseObligations 10055000.00
nonCurrentLiabilitiesOther 2474000.00
nonCurrentLiabilitiesTotal 10197000.00
capitalSurpluse 7797000.00
liabilitiesAndStockholdersEquity 68320000.00
cashAndShortTermInvestments 19494000.00
propertyPlantAndEquipmentGross 6304000.00
propertyPlantAndEquipmentNet 6304000.00
netWorkingCapital -17363000.00
netInvestedCapital 616000.00
commonStockSharesOutstanding 12578000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-10
currency_symbol USD
totalAssets 78521000.00
intangibleAssets 4785000.00
otherCurrentAssets 4206000.00
totalLiab 72415000.00
totalStockholderEquity 1472000.00
otherCurrentLiab 55913000.00
commonStock 131000.00
capitalStock 131000.00
retainedEarnings 3895000.00
otherLiab 2451000.00
goodWill 10944000.00
otherAssets 11427000.00
cash 25608000.00
totalCurrentLiabilities 61839000.00
currentDeferredRevenue 2106000.00
netDebt -14894000.00
shortTermDebt 2589000.00
shortLongTermDebtTotal 10714000.00
otherStockholderEquity 1938000.00
propertyPlantEquipment 6742000.00
totalCurrentAssets 44623000.00
netTangibleAssets -14257000.00
netReceivables 14809000.00
accountsPayable 1231000.00
accumulatedOtherComprehensiveIncome -4492000.00
nonCurrrentAssetsOther 7876000.00
nonCurrentAssetsTotal 33898000.00
capitalLeaseObligations 10714000.00
nonCurrentLiabilitiesOther 2451000.00
nonCurrentLiabilitiesTotal 10576000.00
liabilitiesAndStockholdersEquity 78521000.00
cashAndShortTermInvestments 25608000.00
propertyPlantAndEquipmentNet 6742000.00
netWorkingCapital -17216000.00
netInvestedCapital 1472000.00
commonStockSharesOutstanding 12637000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
totalAssets 92883000.00
intangibleAssets 5189000.00
otherCurrentAssets 4123000.00
totalLiab 89748000.00
totalStockholderEquity -1469000.00
otherCurrentLiab 70168000.00
commonStock 126000.00
capitalStock 126000.00
retainedEarnings 2866000.00
otherLiab 2380000.00
goodWill 10944000.00
otherAssets 11596000.00
cash 35617000.00
totalCurrentLiabilities 78751000.00
currentDeferredRevenue 2317000.00
netDebt -24187000.00
shortTermDebt 2813000.00
shortLongTermDebtTotal 11430000.00
otherStockholderEquity -531000.00
propertyPlantEquipment 7251000.00
totalCurrentAssets 57903000.00
netTangibleAssets -17602000.00
netReceivables 18163000.00
accountsPayable 3453000.00
noncontrollingInterestInConsolidatedEntity 4604000.00
accumulatedOtherComprehensiveIncome -3930000.00
commonStockTotalEquity 126000.00
retainedEarningsTotalEquity 2867000.00
nonCurrrentAssetsOther 7709000.00
nonCurrentAssetsTotal 34980000.00
capitalLeaseObligations 11430000.00
nonCurrentLiabilitiesOther 2380000.00
nonCurrentLiabilitiesTotal 10997000.00
capitalSurpluse 4957000.00
liabilitiesAndStockholdersEquity 92883000.00
cashAndShortTermInvestments 35617000.00
propertyPlantAndEquipmentNet 7251000.00
netWorkingCapital -20848000.00
netInvestedCapital -1469000.00
commonStockSharesOutstanding 12544000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 100075000.00
intangibleAssets 3426000.00
otherCurrentAssets 2851000.00
totalLiab 99451000.00
totalStockholderEquity -3976000.00
otherCurrentLiab 79082000.00
commonStock 126000.00
capitalStock 126000.00
retainedEarnings 764000.00
otherLiab 2364000.00
goodWill 10944000.00
otherAssets 11875000.00
cash 43815000.00
totalCurrentLiabilities 87976000.00
currentDeferredRevenue 1733000.00
netDebt -31524000.00
shortTermDebt 3180000.00
shortLongTermDebtTotal 12291000.00
otherStockholderEquity -1073000.00
propertyPlantEquipment 8359000.00
totalCurrentAssets 65471000.00
netTangibleAssets -18346000.00
netReceivables 15305000.00
inventory 3500000.00
accountsPayable 3981000.00
accumulatedOtherComprehensiveIncome -3793000.00
nonCurrrentAssetsOther 7926000.00
nonCurrentAssetsTotal 34604000.00
capitalLeaseObligations 12291000.00
nonCurrentLiabilitiesOther 2364000.00
nonCurrentLiabilitiesTotal 11475000.00
liabilitiesAndStockholdersEquity 100075000.00
cashAndShortTermInvestments 43815000.00
propertyPlantAndEquipmentNet 8359000.00
netWorkingCapital -22505000.00
netInvestedCapital -3976000.00
commonStockSharesOutstanding 12050000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
totalAssets 116870000.00
intangibleAssets 3700000.00
otherCurrentAssets 3080000.00
totalLiab 110391000.00
totalStockholderEquity 1871000.00
otherCurrentLiab 81259000.00
commonStock 118000.00
capitalStock 118000.00
retainedEarnings 3792000.00
otherLiab 2249000.00
goodWill 10944000.00
otherAssets 13010000.00
cash 65204000.00
totalCurrentLiabilities 98421000.00
currentDeferredRevenue 1805000.00
netDebt -52001000.00
shortTermDebt 3482000.00
shortLongTermDebtTotal 13203000.00
otherStockholderEquity 1849000.00
propertyPlantEquipment 8799000.00
totalCurrentAssets 80417000.00
netTangibleAssets -12773000.00
netReceivables 9084000.00
inventory 3049000.00
accountsPayable 11875000.00
noncontrollingInterestInConsolidatedEntity 4608000.00
accumulatedOtherComprehensiveIncome -3888000.00
commonStockTotalEquity 118000.00
retainedEarningsTotalEquity 3792000.00
nonCurrrentAssetsOther 9373000.00
nonCurrentAssetsTotal 36453000.00
capitalLeaseObligations 13203000.00
nonCurrentLiabilitiesOther 2249000.00
nonCurrentLiabilitiesTotal 11970000.00
capitalSurpluse 3432000.00
liabilitiesAndStockholdersEquity 116870000.00
cashAndShortTermInvestments 65204000.00
propertyPlantAndEquipmentNet 8799000.00
netWorkingCapital -18004000.00
netInvestedCapital 1871000.00
commonStockSharesOutstanding 11648000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 126800000.00
intangibleAssets 3975000.00
otherCurrentAssets 3253000.00
totalLiab 121198000.00
totalStockholderEquity 1002000.00
deferredLongTermLiab 38000.00
otherCurrentLiab 91038000.00
commonStock 115000.00
capitalStock 115000.00
retainedEarnings 969000.00
otherLiab 2184000.00
goodWill 10944000.00
otherAssets 6363000.00
cash 80962000.00
totalCurrentLiabilities 108661000.00
currentDeferredRevenue 2213000.00
netDebt -63702000.00
shortTermDebt 6907000.00
shortLongTermDebt 3156000.00
shortLongTermDebtTotal 17260000.00
otherStockholderEquity 3405000.00
propertyPlantEquipment 9593000.00
totalCurrentAssets 95925000.00
netTangibleAssets -13917000.00
netReceivables 9905000.00
longTermDebt 3156000.00
inventory 1805000.00
accountsPayable 8503000.00
noncontrollingInterestInConsolidatedEntity 4600000.00
accumulatedOtherComprehensiveIncome -3487000.00
commonStockTotalEquity 115000.00
retainedEarningsTotalEquity 969000.00
nonCurrrentAssetsOther 2716000.00
nonCurrentAssetsTotal 30875000.00
capitalLeaseObligations 14104000.00
longTermDebtTotal 3156000.00
nonCurrentLiabilitiesOther 2146000.00
nonCurrentLiabilitiesTotal 12537000.00
capitalSurpluse 4988000.00
liabilitiesAndStockholdersEquity 126800000.00
cashAndShortTermInvestments 80962000.00
propertyPlantAndEquipmentGross 9593000.00
propertyPlantAndEquipmentNet 9593000.00
netWorkingCapital -12736000.00
netInvestedCapital 4158000.00
commonStockSharesOutstanding 13408000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 114825000.00
intangibleAssets 4250000.00
otherCurrentAssets 3275000.00
totalLiab 113148000.00
totalStockholderEquity -2883000.00
deferredLongTermLiab 235000.00
otherCurrentLiab 81702000.00
commonStock 115000.00
retainedEarnings -2045000.00
otherLiab 2262000.00
goodWill 10944000.00
otherAssets 6908000.00
cash 70862000.00
totalCurrentLiabilities 100124000.00
currentDeferredRevenue 2417000.00
netDebt -52845000.00
shortTermDebt 7255000.00
shortLongTermDebt 3459000.00
shortLongTermDebtTotal 18017000.00
otherStockholderEquity 2696000.00
propertyPlantEquipment 1152000.00
totalCurrentAssets 83097000.00
netTangibleAssets -18077000.00
netReceivables 7293000.00
longTermDebt 204000.00
inventory 1667000.00
accountsPayable 8750000.00
noncontrollingInterestInConsolidatedEntity 4561000.00
accumulatedOtherComprehensiveIncome -3649000.00
commonStockTotalEquity 115000.00
retainedEarningsTotalEquity -2045000.00
nonCurrrentAssetsOther 2508000.00
nonCurrentAssetsTotal 31728000.00
capitalLeaseObligations 14354000.00
longTermDebtTotal 204000.00
nonCurrentLiabilitiesOther 12585000.00
nonCurrentLiabilitiesTotal 13024000.00
capitalSurpluse 4279000.00
liabilitiesAndStockholdersEquity 114825000.00
cashAndShortTermInvestments 70862000.00
propertyPlantAndEquipmentGross 9626000.00
propertyPlantAndEquipmentNet 9626000.00
netWorkingCapital -17027000.00
netInvestedCapital 780000.00
commonStockSharesOutstanding 11391000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 102400000.00
intangibleAssets 4534000.00
otherCurrentAssets 1166000.00
totalLiab 95900000.00
totalStockholderEquity 1892000.00
deferredLongTermLiab 357000.00
otherCurrentLiab 66750000.00
commonStock 114000.00
retainedEarnings -406000.00
otherLiab 1442000.00
goodWill 10944000.00
otherAssets 15531000.00
cash 63061000.00
totalCurrentLiabilities 82870000.00
currentDeferredRevenue 2688000.00
netDebt -45037000.00
shortTermDebt 6436000.00
shortLongTermDebt 2849000.00
shortLongTermDebtTotal 18024000.00
otherStockholderEquity 6242000.00
propertyPlantEquipment 9888000.00
totalCurrentAssets 70044000.00
longTermInvestments 0.00
netTangibleAssets -13587000.00
netReceivables 4519000.00
longTermDebt 814000.00
inventory 1298000.00
accountsPayable 6996000.00
noncontrollingInterestInConsolidatedEntity 4609000.00
accumulatedOtherComprehensiveIncome -4056000.00
commonStockTotalEquity 114000.00
retainedEarningsTotalEquity -403000.00
nonCurrrentAssetsOther 1923000.00
nonCurrentAssetsTotal 32356000.00
capitalLeaseObligations 14361000.00
nonCurrentLiabilitiesOther 1085000.00
nonCurrentLiabilitiesTotal 13030000.00
capitalSurpluse 6239000.00
liabilitiesAndStockholdersEquity 102400000.00
cashAndShortTermInvestments 63061000.00
propertyPlantAndEquipmentGross 9888000.00
propertyPlantAndEquipmentNet 9888000.00
netWorkingCapital -12826000.00
netInvestedCapital 5555000.00
commonStockSharesOutstanding 12605000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 91432000.00
intangibleAssets 4867000.00
otherCurrentAssets 990000.00
totalLiab 86730000.00
totalStockholderEquity 69000.00
deferredLongTermLiab 851000.00
otherCurrentLiab 8835000.00
commonStock 113000.00
retainedEarnings -1130000.00
otherLiab 1324000.00
goodWill 10944000.00
otherAssets 6376000.00
cash 50528000.00
totalCurrentLiabilities 70318000.00
currentDeferredRevenue 2777000.00
netDebt -29752000.00
shortTermDebt 5688000.00
shortLongTermDebt 1700000.00
shortLongTermDebtTotal 20776000.00
otherStockholderEquity 5220000.00
propertyPlantEquipment 1499000.00
totalCurrentAssets 56569000.00
longTermInvestments 2101000.00
netTangibleAssets -15742000.00
shortTermInvestments 2101000.00
netReceivables 4195000.00
longTermDebt 3663000.00
inventory 856000.00
accountsPayable 53018000.00
noncontrollingInterestInConsolidatedEntity 4633000.00
accumulatedOtherComprehensiveIncome -4134000.00
commonStockTotalEquity 113000.00
retainedEarningsTotalEquity -1130000.00
nonCurrrentAssetsOther 1961000.00
nonCurrentAssetsTotal 34863000.00
capitalLeaseObligations 15413000.00
longTermDebtTotal 3663000.00
nonCurrentLiabilitiesOther 11898000.00
nonCurrentLiabilitiesTotal 16412000.00
capitalSurpluse 5220000.00
liabilitiesAndStockholdersEquity 91432000.00
cashAndShortTermInvestments 50528000.00
propertyPlantAndEquipmentGross 10575000.00
propertyPlantAndEquipmentNet 10575000.00
netWorkingCapital -13749000.00
netInvestedCapital 5432000.00
commonStockSharesOutstanding 11310000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
totalAssets 67691000.00
intangibleAssets 5200000.00
otherCurrentAssets 1173000.00
totalLiab 63484000.00
totalStockholderEquity -301000.00
deferredLongTermLiab 1044000.00
otherCurrentLiab 7665000.00
commonStock 113000.00
retainedEarnings 221000.00
otherLiab 1501000.00
goodWill 10944000.00
otherAssets 6308000.00
cash 25563000.00
totalCurrentLiabilities 46258000.00
currentDeferredRevenue 2779000.00
netDebt -3698000.00
shortTermDebt 6140000.00
shortLongTermDebt 1700000.00
shortLongTermDebtTotal 21865000.00
otherStockholderEquity 4031000.00
propertyPlantEquipment 1689000.00
totalCurrentAssets 31469000.00
longTermInvestments 2152000.00
netTangibleAssets -16445000.00
netReceivables 4031000.00
longTermDebt 3663000.00
inventory 702000.00
accountsPayable 29674000.00
noncontrollingInterestInConsolidatedEntity 4508000.00
accumulatedOtherComprehensiveIncome -4666000.00
commonStockTotalEquity 113000.00
retainedEarningsTotalEquity 221000.00
nonCurrrentAssetsOther 1967000.00
nonCurrentAssetsTotal 36222000.00
capitalLeaseObligations 16502000.00
longTermDebtTotal 3663000.00
nonCurrentLiabilitiesOther 12519000.00
nonCurrentLiabilitiesTotal 17226000.00
capitalSurpluse 4031000.00
liabilitiesAndStockholdersEquity 67691000.00
cashAndShortTermInvestments 25563000.00
propertyPlantAndEquipmentGross 11618000.00
propertyPlantAndEquipmentNet 11618000.00
netWorkingCapital -14789000.00
netInvestedCapital 5062000.00
commonStockSharesOutstanding 11310000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-25
currency_symbol USD
totalAssets 60794000.00
intangibleAssets 5595000.00
otherCurrentAssets 1712000.00
totalLiab 53977000.00
totalStockholderEquity 2201000.00
deferredLongTermLiab 1294000.00
otherCurrentLiab 9336000.00
commonStock 113000.00
retainedEarnings 6411000.00
otherLiab 1661000.00
goodWill 10944000.00
otherAssets 4965000.00
cash 12130000.00
totalCurrentLiabilities 39395000.00
currentDeferredRevenue 2451000.00
netDebt 15563000.00
shortTermDebt 14772000.00
shortLongTermDebt 9971000.00
shortLongTermDebtTotal 27693000.00
otherStockholderEquity -4323000.00
propertyPlantEquipment 1964000.00
totalCurrentAssets 23858000.00
longTermInvestments 2258000.00
netTangibleAssets -1417000.00
netReceivables 7653000.00
inventory 2363000.00
accountsPayable 12836000.00
noncontrollingInterestInConsolidatedEntity 4616000.00
accumulatedOtherComprehensiveIncome -4323000.00
commonStockTotalEquity 113000.00
retainedEarningsTotalEquity 6411000.00
nonCurrrentAssetsOther 1561000.00
nonCurrentAssetsTotal 36936000.00
capitalLeaseObligations 17722000.00
nonCurrentLiabilitiesOther 367000.00
nonCurrentLiabilitiesTotal 14582000.00
liabilitiesAndStockholdersEquity 60794000.00
cashAndShortTermInvestments 12130000.00
propertyPlantAndEquipmentGross 13174000.00
propertyPlantAndEquipmentNet 13174000.00
netWorkingCapital -15537000.00
netInvestedCapital 12172000.00
commonStockSharesOutstanding 11439000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-20
currency_symbol USD
totalAssets 54939000.00
otherCurrentAssets 2496000.00
totalLiab 43675000.00
totalStockholderEquity 11264000.00
deferredLongTermLiab 84000.00
otherCurrentLiab 8391000.00
commonStock 115000.00
retainedEarnings 14601000.00
otherLiab 443000.00
otherAssets 4076000.00
cash 19505000.00
totalCurrentLiabilities 34994000.00
currentDeferredRevenue 896000.00
netDebt -5966000.00
shortTermDebt 5301000.00
shortLongTermDebtTotal 13539000.00
otherStockholderEquity -3452000.00
propertyPlantEquipment 2982000.00
totalCurrentAssets 36110000.00
longTermInvestments 2484000.00
netTangibleAssets 19101000.00
shortTermInvestments 114000.00
netReceivables 13006000.00
inventory 1103000.00
accountsPayable 20406000.00
accumulatedOtherComprehensiveIncome -3452000.00
commonStockTotalEquity 115000.00
retainedEarningsTotalEquity 14200000.00
nonCurrrentAssetsOther 2025000.00
nonCurrentAssetsTotal 18829000.00
capitalLeaseObligations 13539000.00
nonCurrentLiabilitiesOther 359000.00
nonCurrentLiabilitiesTotal 8681000.00
liabilitiesAndStockholdersEquity 54939000.00
cashAndShortTermInvestments 19505000.00
propertyPlantAndEquipmentGross 11868000.00
propertyPlantAndEquipmentNet 12269000.00
commonStockSharesOutstanding 11559000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
totalAssets 53582000.00
otherCurrentAssets 1965000.00
totalLiab 41184000.00
totalStockholderEquity 12398000.00
deferredLongTermLiab 84000.00
otherCurrentLiab 7312000.00
commonStock 117000.00
retainedEarnings 16731000.00
otherLiab 427000.00
otherAssets 3324000.00
cash 11605000.00
totalCurrentLiabilities 28466000.00
currentDeferredRevenue 1119000.00
netDebt 7714000.00
shortTermDebt 7028000.00
shortLongTermDebtTotal 19319000.00
otherStockholderEquity -4450000.00
propertyPlantEquipment 3142000.00
totalCurrentAssets 26958000.00
longTermInvestments 2635000.00
netTangibleAssets 24689000.00
shortTermInvestments 141000.00
netReceivables 12317000.00
inventory 1071000.00
accountsPayable 13007000.00
accumulatedOtherComprehensiveIncome -4450000.00
commonStockTotalEquity 117000.00
retainedEarningsTotalEquity 16731000.00
nonCurrrentAssetsOther 1977000.00
nonCurrentAssetsTotal 26624000.00
capitalLeaseObligations 19319000.00
nonCurrentLiabilitiesOther 343000.00
nonCurrentLiabilitiesTotal 12718000.00
liabilitiesAndStockholdersEquity 53582000.00
cashAndShortTermInvestments 11605000.00
propertyPlantAndEquipmentGross 20665000.00
propertyPlantAndEquipmentNet 20665000.00
commonStockSharesOutstanding 11956000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 55924000.00
otherCurrentAssets 1739000.00
totalLiab 41697000.00
totalStockholderEquity 14227000.00
deferredLongTermLiab 83000.00
otherCurrentLiab 9115000.00
commonStock 119000.00
retainedEarnings 18337000.00
otherLiab 517000.00
otherAssets 3434000.00
cash 14113000.00
totalCurrentLiabilities 30392000.00
currentDeferredRevenue 1165000.00
netDebt 2368000.00
shortTermDebt 5693000.00
shortLongTermDebt 5693000.00
shortLongTermDebtTotal 16481000.00
otherStockholderEquity -4229000.00
propertyPlantEquipment 3346000.00
totalCurrentAssets 32076000.00
longTermInvestments 2958000.00
netTangibleAssets 25015000.00
shortTermInvestments 84000.00
netReceivables 15323000.00
longTermDebt 10788000.00
inventory 901000.00
accountsPayable 14419000.00
accumulatedOtherComprehensiveIncome -4229000.00
commonStockTotalEquity 119000.00
retainedEarningsTotalEquity 18337000.00
nonCurrrentAssetsOther 2075000.00
nonCurrentAssetsTotal 23848000.00
capitalLeaseObligations 16481000.00
nonCurrentLiabilitiesOther 434000.00
nonCurrentLiabilitiesTotal 11305000.00
liabilitiesAndStockholdersEquity 55924000.00
cashAndShortTermInvestments 14113000.00
propertyPlantAndEquipmentGross 17456000.00
propertyPlantAndEquipmentNet 17456000.00
commonStockSharesOutstanding 12278000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
totalAssets 60869000.00
otherCurrentAssets 1607000.00
totalLiab 45232000.00
totalStockholderEquity 15637000.00
deferredLongTermLiab 83000.00
otherCurrentLiab 10586000.00
commonStock 119000.00
retainedEarnings 19821000.00
otherLiab 508000.00
otherAssets 3298000.00
cash 19946000.00
totalCurrentLiabilities 33473000.00
currentDeferredRevenue 1199000.00
netDebt -3187000.00
shortTermDebt 5508000.00
shortLongTermDebt 5508000.00
shortLongTermDebtTotal 16759000.00
otherStockholderEquity -4303000.00
propertyPlantEquipment 3604000.00
totalCurrentAssets 37220000.00
longTermInvestments 2483000.00
netTangibleAssets 26888000.00
shortTermInvestments 88000.00
netReceivables 15579000.00
longTermDebt 11251000.00
inventory 88000.00
accountsPayable 16180000.00
accumulatedOtherComprehensiveIncome -4303000.00
commonStockTotalEquity 119000.00
retainedEarningsTotalEquity 19821000.00
nonCurrrentAssetsOther 2014000.00
nonCurrentAssetsTotal 23649000.00
capitalLeaseObligations 16759000.00
nonCurrentLiabilitiesOther 425000.00
nonCurrentLiabilitiesTotal 11759000.00
liabilitiesAndStockholdersEquity 60869000.00
cashAndShortTermInvestments 19946000.00
propertyPlantAndEquipmentGross 17868000.00
propertyPlantAndEquipmentNet 17868000.00
commonStockSharesOutstanding 12224000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
totalAssets 43424000.00
otherCurrentAssets 1947000.00
totalLiab 29365000.00
totalStockholderEquity 14059000.00
deferredLongTermLiab 2137000.00
otherCurrentLiab 7853000.00
commonStock 120000.00
retainedEarnings 18153000.00
otherLiab 2555000.00
otherAssets 3774000.00
cash 18017000.00
totalCurrentLiabilities 26810000.00
currentDeferredRevenue 1339000.00
netDebt -18017000.00
shortTermDebt 489000.00
otherStockholderEquity -4214000.00
propertyPlantEquipment 3790000.00
totalCurrentAssets 33166000.00
longTermInvestments 2694000.00
netTangibleAssets 14059000.00
shortTermInvestments 167000.00
netReceivables 12646000.00
inventory 556000.00
accountsPayable 17129000.00
accumulatedOtherComprehensiveIncome -4214000.00
commonStockTotalEquity 120000.00
retainedEarningsTotalEquity 18153000.00
nonCurrrentAssetsOther 2129000.00
nonCurrentAssetsTotal 10258000.00
nonCurrentLiabilitiesOther 418000.00
nonCurrentLiabilitiesTotal 2555000.00
liabilitiesAndStockholdersEquity 43424000.00
cashAndShortTermInvestments 18017000.00
propertyPlantAndEquipmentGross 3790000.00
propertyPlantAndEquipmentNet 3790000.00
commonStockSharesOutstanding 12151000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 41302000.00
intangibleAssets 0.00
otherCurrentAssets 1744000.00
totalLiab 26303000.00
totalStockholderEquity 14999000.00
deferredLongTermLiab 2275000.00
otherCurrentLiab 8106000.00
commonStock 122000.00
retainedEarnings 18854000.00
otherLiab 2671000.00
goodWill 0.00
otherAssets 3498000.00
cash 15779000.00
totalCurrentLiabilities 23632000.00
currentDeferredRevenue 888000.00
netDebt -15779000.00
shortTermDebt 843000.00
otherStockholderEquity -3977000.00
propertyPlantEquipment 4121000.00
totalCurrentAssets 30817000.00
longTermInvestments 2866000.00
netTangibleAssets 14999000.00
shortTermInvestments 131000.00
netReceivables 12295000.00
longTermDebt 0.00
inventory 999000.00
accountsPayable 13795000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3977000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 18854000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2075000.00
nonCurrentAssetsTotal 10485000.00
nonCurrentLiabilitiesOther 396000.00
nonCurrentLiabilitiesTotal 2671000.00
liabilitiesAndStockholdersEquity 41302000.00
cashAndShortTermInvestments 15779000.00
propertyPlantAndEquipmentGross 4121000.00
propertyPlantAndEquipmentNet 4121000.00
commonStockSharesOutstanding 12663000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
totalAssets 45646000.00
intangibleAssets 0.00
otherCurrentAssets 1731000.00
totalLiab 28271000.00
totalStockholderEquity 17375000.00
deferredLongTermLiab 2440000.00
otherCurrentLiab 9141000.00
commonStock 125000.00
retainedEarnings 20843000.00
otherLiab 2827000.00
goodWill 0.00
otherAssets 3626000.00
cash 19409000.00
totalCurrentLiabilities 25444000.00
currentDeferredRevenue 966000.00
netDebt -19409000.00
shortTermDebt 1086000.00
otherStockholderEquity 522000.00
propertyPlantEquipment 4528000.00
totalCurrentAssets 34531000.00
longTermInvestments 2961000.00
netTangibleAssets 17375000.00
shortTermInvestments 88000.00
netReceivables 12509000.00
longTermDebt 0.00
inventory 882000.00
accountsPayable 14251000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4115000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 125000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20843000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2150000.00
nonCurrentAssetsTotal 11115000.00
nonCurrentLiabilitiesOther 387000.00
nonCurrentLiabilitiesTotal 2827000.00
capitalSurpluse 522000.00
liabilitiesAndStockholdersEquity 45646000.00
cashAndShortTermInvestments 19409000.00
propertyPlantAndEquipmentGross 4528000.00
propertyPlantAndEquipmentNet 4528000.00
commonStockSharesOutstanding 12780000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 46636000.00
intangibleAssets 0.00
otherCurrentAssets 2189000.00
totalLiab 29752000.00
totalStockholderEquity 16884000.00
deferredLongTermLiab 2734000.00
otherCurrentLiab 9688000.00
commonStock 125000.00
retainedEarnings 20366000.00
otherLiab 3114000.00
goodWill 0.00
otherAssets 3542000.00
cash 22394000.00
totalCurrentLiabilities 26638000.00
currentDeferredRevenue 931000.00
netDebt -22394000.00
shortTermDebt 1202000.00
otherStockholderEquity 173000.00
propertyPlantEquipment 4641000.00
totalCurrentAssets 37744000.00
netTangibleAssets 16884000.00
shortTermInvestments 174000.00
netReceivables 12898000.00
longTermDebt 0.00
inventory 263000.00
accountsPayable 14817000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3780000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 125000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 20366000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2814000.00
nonCurrentAssetsTotal 8892000.00
nonCurrentLiabilitiesOther 380000.00
nonCurrentLiabilitiesTotal 3114000.00
capitalSurpluse 173000.00
liabilitiesAndStockholdersEquity 46636000.00
cashAndShortTermInvestments 22394000.00
propertyPlantAndEquipmentGross 4641000.00
propertyPlantAndEquipmentNet 4641000.00
commonStockSharesOutstanding 12462000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 45672000.00
intangibleAssets 0.00
otherCurrentAssets 2141000.00
totalLiab 32594000.00
totalStockholderEquity 13078000.00
deferredLongTermLiab 2628000.00
otherCurrentLiab 539000.00
commonStock 125000.00
retainedEarnings 16550000.00
otherLiab 3001000.00
goodWill 0.00
otherAssets 3512000.00
cash 22553000.00
totalCurrentLiabilities 29593000.00
currentDeferredRevenue 825000.00
netDebt -22553000.00
shortTermDebt 9124000.00
otherStockholderEquity -3597000.00
propertyPlantEquipment 4921000.00
totalCurrentAssets 37239000.00
netTangibleAssets 13078000.00
shortTermInvestments 259000.00
netReceivables 11769000.00
longTermDebt 0.00
inventory 776000.00
accountsPayable 19105000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3597000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 125000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16550000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1996000.00
nonCurrentAssetsTotal 8433000.00
nonCurrentLiabilitiesOther 373000.00
nonCurrentLiabilitiesTotal 3001000.00
liabilitiesAndStockholdersEquity 45672000.00
cashAndShortTermInvestments 22553000.00
propertyPlantAndEquipmentGross 4921000.00
propertyPlantAndEquipmentNet 4921000.00
commonStockSharesOutstanding 12462000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
totalAssets 43164000.00
intangibleAssets 0.00
otherCurrentAssets 1961000.00
totalLiab 31015000.00
totalStockholderEquity 12149000.00
deferredLongTermLiab 2721000.00
otherCurrentLiab 7932000.00
commonStock 125000.00
retainedEarnings 15580000.00
otherLiab 5284000.00
goodWill 0.00
otherAssets 3746000.00
cash 18822000.00
totalCurrentLiabilities 25731000.00
currentDeferredRevenue 897000.00
netDebt -18822000.00
shortTermDebt 936000.00
otherStockholderEquity -3556000.00
propertyPlantEquipment 5265000.00
totalCurrentAssets 34153000.00
netTangibleAssets 12149000.00
shortTermInvestments 0.00
netReceivables 11434000.00
longTermDebt 0.00
inventory 1936000.00
accountsPayable 15966000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3556000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 125000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 15580000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1946000.00
nonCurrentAssetsTotal 9011000.00
nonCurrentLiabilitiesOther 2563000.00
nonCurrentLiabilitiesTotal 5284000.00
liabilitiesAndStockholdersEquity 43164000.00
cashAndShortTermInvestments 18822000.00
propertyPlantAndEquipmentGross 5265000.00
propertyPlantAndEquipmentNet 5265000.00
commonStockSharesOutstanding 12628000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
totalAssets 45840000.00
intangibleAssets 0.00
otherCurrentAssets 1481000.00
totalLiab 30814000.00
totalStockholderEquity 15026000.00
deferredLongTermLiab 2674000.00
otherCurrentLiab 9334000.00
commonStock 128000.00
retainedEarnings 18585000.00
otherLiab 5276000.00
goodWill 0.00
otherAssets 3686000.00
cash 21331000.00
totalCurrentLiabilities 25538000.00
currentDeferredRevenue 954000.00
netDebt -21331000.00
shortTermDebt 1056000.00
otherStockholderEquity -3687000.00
propertyPlantEquipment 5418000.00
totalCurrentAssets 36736000.00
netTangibleAssets 15026000.00
shortTermInvestments 0.00
netReceivables 12576000.00
longTermDebt 0.00
inventory 1348000.00
accountsPayable 14194000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3687000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 128000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 18585000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1826000.00
nonCurrentAssetsTotal 9104000.00
nonCurrentLiabilitiesOther 2602000.00
nonCurrentLiabilitiesTotal 5276000.00
liabilitiesAndStockholdersEquity 45840000.00
cashAndShortTermInvestments 21331000.00
propertyPlantAndEquipmentGross 5418000.00
propertyPlantAndEquipmentNet 5418000.00
commonStockSharesOutstanding 13058000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 54169000.00
intangibleAssets 0.00
otherCurrentAssets 1704000.00
totalLiab 35172000.00
totalStockholderEquity 18997000.00
deferredLongTermLiab 2728000.00
otherCurrentLiab 9507000.00
commonStock 132000.00
retainedEarnings 22685000.00
otherLiab 5669000.00
goodWill 0.00
otherAssets 3807000.00
cash 28594000.00
totalCurrentLiabilities 29503000.00
currentDeferredRevenue 1214000.00
netDebt -28594000.00
shortTermDebt 2171000.00
otherStockholderEquity -3820000.00
propertyPlantEquipment 5731000.00
totalCurrentAssets 44631000.00
netTangibleAssets 18997000.00
shortTermInvestments 0.00
netReceivables 14189000.00
longTermDebt 0.00
inventory 144000.00
accountsPayable 16611000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3820000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 132000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 22685000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1989000.00
nonCurrentAssetsTotal 9538000.00
nonCurrentLiabilitiesOther 2941000.00
nonCurrentLiabilitiesTotal 5669000.00
liabilitiesAndStockholdersEquity 54169000.00
cashAndShortTermInvestments 28594000.00
propertyPlantAndEquipmentGross 5731000.00
propertyPlantAndEquipmentNet 5731000.00
commonStockSharesOutstanding 13288000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 53530000.00
intangibleAssets 0.00
otherCurrentAssets 1773000.00
totalLiab 35466000.00
totalStockholderEquity 18064000.00
deferredLongTermLiab 2764000.00
otherCurrentLiab 8699000.00
commonStock 135000.00
retainedEarnings 21716000.00
otherLiab 5643000.00
goodWill 0.00
otherAssets 2906000.00
cash 26838000.00
totalCurrentLiabilities 29823000.00
currentDeferredRevenue 719000.00
netDebt -26838000.00
shortTermDebt 691000.00
otherStockholderEquity -3787000.00
propertyPlantEquipment 6158000.00
totalCurrentAssets 44466000.00
netTangibleAssets 18064000.00
shortTermInvestments 105000.00
netReceivables 14415000.00
longTermDebt 0.00
inventory 1440000.00
accountsPayable 19714000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3787000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 135000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21716000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1854000.00
deferredLongTermAssetCharges 1052000.00
nonCurrentAssetsTotal 9064000.00
nonCurrentLiabilitiesOther 2879000.00
nonCurrentLiabilitiesTotal 5643000.00
liabilitiesAndStockholdersEquity 53530000.00
cashAndShortTermInvestments 26838000.00
propertyPlantAndEquipmentGross 6158000.00
propertyPlantAndEquipmentNet 6158000.00
commonStockSharesOutstanding 13714000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
totalAssets 56460000.00
intangibleAssets 0.00
otherCurrentAssets 2472000.00
totalLiab 35665000.00
totalStockholderEquity 20795000.00
deferredLongTermLiab 2793000.00
otherCurrentLiab 8316000.00
commonStock 143000.00
retainedEarnings 23074000.00
otherLiab 5915000.00
goodWill 0.00
otherAssets 2525000.00
cash 24839000.00
totalCurrentLiabilities 29750000.00
currentDeferredRevenue 789000.00
netDebt -24839000.00
shortTermDebt 2029000.00
otherStockholderEquity 1387000.00
propertyPlantEquipment 6730000.00
totalCurrentAssets 47205000.00
netTangibleAssets 20795000.00
shortTermInvestments 0.00
netReceivables 16692000.00
longTermDebt 0.00
inventory 3202000.00
accountsPayable 18616000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3809000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 143000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 23074000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1870000.00
deferredLongTermAssetCharges 655000.00
nonCurrentAssetsTotal 9255000.00
nonCurrentLiabilitiesOther 3122000.00
nonCurrentLiabilitiesTotal 5915000.00
capitalSurpluse 1387000.00
liabilitiesAndStockholdersEquity 56460000.00
cashAndShortTermInvestments 24839000.00
propertyPlantAndEquipmentGross 6730000.00
propertyPlantAndEquipmentNet 6730000.00
commonStockSharesOutstanding 13867000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 60153000.00
intangibleAssets 0.00
otherCurrentAssets 1828000.00
totalLiab 40463000.00
totalStockholderEquity 19690000.00
deferredLongTermLiab 2906000.00
otherCurrentLiab 10982000.00
commonStock 144000.00
retainedEarnings 21455000.00
otherLiab 5959000.00
goodWill 0.00
otherAssets 2687000.00
cash 27560000.00
totalCurrentLiabilities 34504000.00
currentDeferredRevenue 1040000.00
netDebt -27560000.00
shortTermDebt 1639000.00
otherStockholderEquity 1716000.00
propertyPlantEquipment 7228000.00
totalCurrentAssets 50238000.00
netTangibleAssets 19690000.00
shortTermInvestments 0.00
netReceivables 18400000.00
longTermDebt 0.00
inventory 2450000.00
accountsPayable 20843000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3625000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 144000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21455000.00
treasuryStock 0.00
nonCurrrentAssetsOther 2117000.00
deferredLongTermAssetCharges 570000.00
nonCurrentAssetsTotal 9915000.00
nonCurrentLiabilitiesOther 3053000.00
nonCurrentLiabilitiesTotal 5959000.00
capitalSurpluse 1716000.00
liabilitiesAndStockholdersEquity 60153000.00
cashAndShortTermInvestments 27560000.00
propertyPlantAndEquipmentGross 7228000.00
propertyPlantAndEquipmentNet 7228000.00
commonStockSharesOutstanding 14066000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 62073000.00
intangibleAssets 0.00
otherCurrentAssets 2204000.00
totalLiab 40197000.00
totalStockholderEquity 21876000.00
deferredLongTermLiab 2965000.00
otherCurrentLiab 9915000.00
commonStock 148000.00
retainedEarnings 19435000.00
otherLiab 5972000.00
goodWill 0.00
otherAssets 3566000.00
cash 28807000.00
totalCurrentLiabilities 34225000.00
currentDeferredRevenue 1117000.00
netDebt -28807000.00
shortTermDebt 1075000.00
shortLongTermDebtTotal 5658000.00
otherStockholderEquity 6009000.00
propertyPlantEquipment 7374000.00
totalCurrentAssets 51133000.00
netTangibleAssets 21876000.00
shortTermInvestments 0.00
netReceivables 17414000.00
longTermDebt 0.00
inventory 2708000.00
accountsPayable 22118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3716000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 148000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 19435000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1666000.00
deferredLongTermAssetCharges 1900000.00
nonCurrentAssetsTotal 10940000.00
nonCurrentLiabilitiesOther 3007000.00
nonCurrentLiabilitiesTotal 5972000.00
capitalSurpluse 6009000.00
liabilitiesAndStockholdersEquity 62073000.00
cashAndShortTermInvestments 28807000.00
propertyPlantAndEquipmentGross 7374000.00
propertyPlantAndEquipmentNet 7374000.00
commonStockSharesOutstanding 14431000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
totalAssets 68771000.00
intangibleAssets 0.00
otherCurrentAssets 2167000.00
totalLiab 47384000.00
totalStockholderEquity 21387000.00
deferredLongTermLiab 3177000.00
otherCurrentLiab 10617000.00
commonStock 161000.00
retainedEarnings 17387000.00
otherLiab 6177000.00
goodWill 0.00
otherAssets 3613000.00
cash 35128000.00
totalCurrentLiabilities 41207000.00
currentDeferredRevenue 1277000.00
netDebt -29470000.00
shortTermDebt 5658000.00
shortLongTermDebt 5658000.00
shortLongTermDebtTotal 5658000.00
otherStockholderEquity 7759000.00
propertyPlantEquipment 7905000.00
totalCurrentAssets 57253000.00
netTangibleAssets 21387000.00
shortTermInvestments 782000.00
netReceivables 16590000.00
longTermDebt 0.00
inventory 3368000.00
accountsPayable 23655000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3907000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 150000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17386000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1844000.00
deferredLongTermAssetCharges 1769000.00
nonCurrentAssetsTotal 11518000.00
nonCurrentLiabilitiesOther 3000000.00
nonCurrentLiabilitiesTotal 6177000.00
capitalSurpluse 7759000.00
liabilitiesAndStockholdersEquity 68771000.00
cashAndShortTermInvestments 35128000.00
propertyPlantAndEquipmentGross 7905000.00
propertyPlantAndEquipmentNet 7905000.00
commonStockSharesOutstanding 14699000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 70971000.00
intangibleAssets 15000.00
otherCurrentAssets 2639000.00
totalLiab 48585000.00
totalStockholderEquity 22386000.00
deferredLongTermLiab 3030000.00
otherCurrentLiab 11654000.00
commonStock 163000.00
retainedEarnings 16892000.00
otherLiab 6117000.00
goodWill 15000.00
otherAssets 3903000.00
cash 34570000.00
totalCurrentLiabilities 36810000.00
currentDeferredRevenue 1268000.00
netDebt -28912000.00
shortTermDebt 857000.00
shortLongTermDebtTotal 5658000.00
otherStockholderEquity 9215000.00
propertyPlantEquipment 8361000.00
totalCurrentAssets 58707000.00
netTangibleAssets 22371000.00
shortTermInvestments 0.00
netReceivables 17822000.00
longTermDebt 5658000.00
inventory 3676000.00
accountsPayable 23031000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3884000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16892000.00
treasuryStock -21517000.00
nonCurrrentAssetsOther 1953000.00
deferredLongTermAssetCharges 1935000.00
nonCurrentAssetsTotal 12264000.00
nonCurrentLiabilitiesOther 8745000.00
nonCurrentLiabilitiesTotal 11775000.00
capitalSurpluse 30732000.00
liabilitiesAndStockholdersEquity 70971000.00
cashAndShortTermInvestments 34570000.00
propertyPlantAndEquipmentGross 8361000.00
propertyPlantAndEquipmentNet 8361000.00
commonStockSharesOutstanding 14730000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-23
currency_symbol USD
totalAssets 90985000.00
intangibleAssets 55000.00
otherCurrentAssets 2312000.00
totalLiab 48850000.00
totalStockholderEquity 42135000.00
deferredLongTermLiab 3118000.00
otherCurrentLiab 10830000.00
commonStock 163000.00
retainedEarnings 56255000.00
otherLiab 14849000.00
goodWill 55000.00
otherAssets 3628000.00
cash 55283000.00
totalCurrentLiabilities 34001000.00
currentDeferredRevenue 1105000.00
netDebt -55283000.00
shortTermDebt 581000.00
otherStockholderEquity -10178000.00
propertyPlantEquipment 8413000.00
totalCurrentAssets 78944000.00
netTangibleAssets 42080000.00
shortTermInvestments 0.00
netReceivables 17380000.00
longTermDebt 0.00
inventory 3969000.00
accountsPayable 21485000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4105000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 56255000.00
treasuryStock -21517000.00
nonCurrrentAssetsOther 1866000.00
deferredLongTermAssetCharges 1707000.00
nonCurrentAssetsTotal 12041000.00
nonCurrentLiabilitiesOther 11731000.00
nonCurrentLiabilitiesTotal 14849000.00
capitalSurpluse 11339000.00
liabilitiesAndStockholdersEquity 90985000.00
cashAndShortTermInvestments 55283000.00
propertyPlantAndEquipmentGross 8413000.00
propertyPlantAndEquipmentNet 8413000.00
commonStockSharesOutstanding 14730000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-24
currency_symbol USD
totalAssets 89607000.00
intangibleAssets 104000.00
otherCurrentAssets 2530000.00
totalLiab 50005000.00
totalStockholderEquity 39602000.00
deferredLongTermLiab 3194000.00
otherCurrentLiab 10518000.00
commonStock 163000.00
retainedEarnings 55031000.00
otherLiab 14802000.00
goodWill 104000.00
otherAssets 3470000.00
cash 53975000.00
totalCurrentLiabilities 35203000.00
currentDeferredRevenue 1470000.00
netDebt -53975000.00
shortTermDebt 689000.00
otherStockholderEquity -10326000.00
propertyPlantEquipment 8693000.00
totalCurrentAssets 77444000.00
netTangibleAssets 39498000.00
shortTermInvestments 0.00
netReceivables 15974000.00
longTermDebt 0.00
inventory 4965000.00
accountsPayable 22526000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -5266000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 55031000.00
treasuryStock -21517000.00
nonCurrrentAssetsOther 1884000.00
deferredLongTermAssetCharges 1482000.00
nonCurrentAssetsTotal 12163000.00
nonCurrentLiabilitiesOther 11608000.00
nonCurrentLiabilitiesTotal 14802000.00
capitalSurpluse 11191000.00
liabilitiesAndStockholdersEquity 89607000.00
cashAndShortTermInvestments 53975000.00
propertyPlantAndEquipmentGross 8693000.00
propertyPlantAndEquipmentNet 8693000.00
commonStockSharesOutstanding 14730000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalAssets 90488000.00
intangibleAssets 163000.00
otherCurrentAssets 2610000.00
totalLiab 50674000.00
totalStockholderEquity 39814000.00
deferredLongTermLiab 3436000.00
otherCurrentLiab 1393000.00
commonStock 163000.00
retainedEarnings 53122000.00
otherLiab 14372000.00
goodWill 163000.00
otherAssets 4103000.00
cash 54812000.00
totalCurrentLiabilities 36302000.00
currentDeferredRevenue 1192000.00
netDebt -53812000.00
shortTermDebt 10709000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity -10474000.00
propertyPlantEquipment 9022000.00
totalCurrentAssets 77487000.00
netTangibleAssets 39651000.00
shortTermInvestments 86000.00
netReceivables 14608000.00
longTermDebt 0.00
inventory 5457000.00
accountsPayable 23008000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2997000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 53122000.00
treasuryStock -21517000.00
nonCurrrentAssetsOther 2480000.00
deferredLongTermAssetCharges 1460000.00
nonCurrentAssetsTotal 13001000.00
nonCurrentLiabilitiesOther 10936000.00
nonCurrentLiabilitiesTotal 14372000.00
capitalSurpluse 11043000.00
liabilitiesAndStockholdersEquity 90488000.00
cashAndShortTermInvestments 54812000.00
propertyPlantAndEquipmentGross 9022000.00
propertyPlantAndEquipmentNet 9022000.00
commonStockSharesOutstanding 14730000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-23
currency_symbol USD
totalAssets 94590000.00
intangibleAssets 227000.00
otherCurrentAssets 2005000.00
totalLiab 54731000.00
totalStockholderEquity 39859000.00
deferredLongTermLiab 3485000.00
otherCurrentLiab 16008000.00
commonStock 163000.00
retainedEarnings 51867000.00
otherLiab 14302000.00
goodWill 227000.00
otherAssets 5313000.00
cash 57206000.00
totalCurrentLiabilities 40429000.00
currentDeferredRevenue 1227000.00
netDebt -57206000.00
shortTermDebt 1757000.00
otherStockholderEquity -10437000.00
propertyPlantEquipment 9553000.00
totalCurrentAssets 79724000.00
netTangibleAssets 39632000.00
shortTermInvestments 0.00
netReceivables 15695000.00
longTermDebt 0.00
inventory 4818000.00
accountsPayable 21437000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1734000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 51867000.00
treasuryStock -21517000.00
nonCurrrentAssetsOther 2563000.00
deferredLongTermAssetCharges 2523000.00
nonCurrentAssetsTotal 14866000.00
nonCurrentLiabilitiesOther 10817000.00
nonCurrentLiabilitiesTotal 14302000.00
capitalSurpluse 11080000.00
liabilitiesAndStockholdersEquity 94590000.00
cashAndShortTermInvestments 57206000.00
propertyPlantAndEquipmentGross 9553000.00
propertyPlantAndEquipmentNet 9553000.00
commonStockSharesOutstanding 14771000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-25
currency_symbol USD
totalAssets 97917000.00
intangibleAssets 298000.00
otherCurrentAssets 2066000.00
totalLiab 58986000.00
totalStockholderEquity 38931000.00
deferredLongTermLiab 3419000.00
otherCurrentLiab 8000000.00
commonStock 163000.00
retainedEarnings 49331000.00
otherLiab 14079000.00
goodWill 298000.00
otherAssets 5435000.00
cash 60502000.00
totalCurrentLiabilities 44907000.00
currentDeferredRevenue 1801000.00
netDebt -60502000.00
shortTermDebt 10998000.00
otherStockholderEquity -10480000.00
propertyPlantEquipment 9668000.00
totalCurrentAssets 82814000.00
netTangibleAssets 38633000.00
shortTermInvestments 0.00
netReceivables 16529000.00
longTermDebt 0.00
inventory 3717000.00
accountsPayable 24108000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -83000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 49331000.00
treasuryStock -21517000.00
nonCurrrentAssetsOther 2661000.00
deferredLongTermAssetCharges 2476000.00
nonCurrentAssetsTotal 15103000.00
nonCurrentLiabilitiesOther 10660000.00
nonCurrentLiabilitiesTotal 14079000.00
capitalSurpluse 11037000.00
liabilitiesAndStockholdersEquity 97917000.00
cashAndShortTermInvestments 60502000.00
propertyPlantAndEquipmentGross 9668000.00
propertyPlantAndEquipmentNet 9668000.00
commonStockSharesOutstanding 14794000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-25
currency_symbol USD
totalAssets 97243000.00
intangibleAssets 349000.00
otherCurrentAssets 2538000.00
totalLiab 66873000.00
totalStockholderEquity 30370000.00
deferredLongTermLiab 3111000.00
otherCurrentLiab 11500000.00
commonStock 163000.00
retainedEarnings 41409000.00
otherLiab 13657000.00
goodWill 349000.00
otherAssets 5092000.00
cash 61035000.00
totalCurrentLiabilities 53216000.00
currentDeferredRevenue 1688000.00
netDebt -61035000.00
shortTermDebt 11029000.00
otherStockholderEquity -10589000.00
propertyPlantEquipment 10305000.00
totalCurrentAssets 81846000.00
netTangibleAssets 30021000.00
shortTermInvestments 0.00
netReceivables 15355000.00
longTermDebt 0.00
inventory 2918000.00
accountsPayable 28999000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -613000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 41409000.00
treasuryStock -21231000.00
nonCurrrentAssetsOther 2711000.00
deferredLongTermAssetCharges 2032000.00
nonCurrentAssetsTotal 15397000.00
nonCurrentLiabilitiesOther 10546000.00
nonCurrentLiabilitiesTotal 13657000.00
capitalSurpluse 10642000.00
liabilitiesAndStockholdersEquity 97243000.00
cashAndShortTermInvestments 61035000.00
propertyPlantAndEquipmentGross 10305000.00
propertyPlantAndEquipmentNet 10305000.00
commonStockSharesOutstanding 14970000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
totalAssets 114802000.00
intangibleAssets 404000.00
otherCurrentAssets 3202000.00
totalLiab 83467000.00
totalStockholderEquity 31335000.00
deferredLongTermLiab 2469000.00
otherCurrentLiab 12726000.00
commonStock 163000.00
retainedEarnings 37117000.00
otherLiab 12905000.00
goodWill 404000.00
otherAssets 5083000.00
cash 66223000.00
totalCurrentLiabilities 70562000.00
currentDeferredRevenue 1578000.00
netDebt -66223000.00
shortTermDebt 24492000.00
otherStockholderEquity -5415000.00
propertyPlantEquipment 8245000.00
totalCurrentAssets 101474000.00
netTangibleAssets 30931000.00
shortTermInvestments 200000.00
netReceivables 13986000.00
longTermDebt 0.00
inventory 18063000.00
accountsPayable 31766000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -530000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 37117000.00
treasuryStock -15662000.00
nonCurrrentAssetsOther 2647000.00
deferredLongTermAssetCharges 2032000.00
nonCurrentAssetsTotal 13328000.00
nonCurrentLiabilitiesOther 10436000.00
nonCurrentLiabilitiesTotal 12905000.00
capitalSurpluse 10247000.00
liabilitiesAndStockholdersEquity 114802000.00
cashAndShortTermInvestments 66223000.00
propertyPlantAndEquipmentGross 8245000.00
propertyPlantAndEquipmentNet 8245000.00
commonStockSharesOutstanding 15072000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-24
currency_symbol USD
totalAssets 113955000.00
intangibleAssets 540000.00
otherCurrentAssets 3483000.00
totalLiab 77929000.00
totalStockholderEquity 36026000.00
deferredLongTermLiab 1423000.00
otherCurrentLiab 25000000.00
commonStock 163000.00
retainedEarnings 34707000.00
otherLiab 11811000.00
goodWill 540000.00
otherAssets 4366000.00
cash 77900000.00
totalCurrentLiabilities 66118000.00
currentDeferredRevenue 1740000.00
netDebt -77900000.00
shortTermDebt 11702000.00
otherStockholderEquity 1953000.00
propertyPlantEquipment 6376000.00
totalCurrentAssets 103213000.00
netTangibleAssets 35486000.00
shortTermInvestments 0.00
netReceivables 14818000.00
longTermDebt 0.00
inventory 7012000.00
accountsPayable 27676000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -797000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34707000.00
treasuryStock -7898000.00
nonCurrrentAssetsOther 2597000.00
deferredLongTermAssetCharges 1229000.00
nonCurrentAssetsTotal 10742000.00
nonCurrentLiabilitiesOther 10388000.00
nonCurrentLiabilitiesTotal 11811000.00
capitalSurpluse 9851000.00
liabilitiesAndStockholdersEquity 113955000.00
cashAndShortTermInvestments 77900000.00
propertyPlantAndEquipmentGross 6376000.00
propertyPlantAndEquipmentNet 6376000.00
commonStockSharesOutstanding 15362000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-25
currency_symbol USD
totalAssets 110319000.00
intangibleAssets 655000.00
otherCurrentAssets 3400000.00
totalLiab 56950000.00
totalStockholderEquity 53369000.00
deferredLongTermLiab 1437000.00
otherCurrentLiab 13462000.00
commonStock 163000.00
retainedEarnings 53743000.00
otherLiab 11676000.00
goodWill 655000.00
otherAssets 6386000.00
cash 73381000.00
totalCurrentLiabilities 45274000.00
currentDeferredRevenue 1828000.00
netDebt -73381000.00
shortTermDebt 1022000.00
otherStockholderEquity 1578000.00
propertyPlantEquipment 5811000.00
totalCurrentAssets 98122000.00
netTangibleAssets 52714000.00
shortTermInvestments 0.00
netReceivables 15463000.00
longTermDebt 0.00
inventory 5878000.00
accountsPayable 28962000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2115000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 53743000.00
treasuryStock -7898000.00
nonCurrrentAssetsOther 4460000.00
deferredLongTermAssetCharges 1271000.00
nonCurrentAssetsTotal 12197000.00
nonCurrentLiabilitiesOther 10239000.00
nonCurrentLiabilitiesTotal 11676000.00
capitalSurpluse 9476000.00
liabilitiesAndStockholdersEquity 110319000.00
cashAndShortTermInvestments 73381000.00
propertyPlantAndEquipmentGross 5811000.00
propertyPlantAndEquipmentNet 5811000.00
commonStockSharesOutstanding 15457000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-01
currency_symbol USD
totalAssets 102350000.00
intangibleAssets 796000.00
otherCurrentAssets 2187000.00
totalLiab 54327000.00
totalStockholderEquity 48023000.00
deferredLongTermLiab 1510000.00
otherCurrentLiab 13058000.00
commonStock 163000.00
retainedEarnings 48543000.00
otherLiab 11643000.00
goodWill 796000.00
otherAssets 6496000.00
cash 65107000.00
totalCurrentLiabilities 42684000.00
currentDeferredRevenue 2158000.00
netDebt -65107000.00
shortTermDebt 559000.00
otherStockholderEquity 1271000.00
propertyPlantEquipment 5316000.00
totalCurrentAssets 90538000.00
netTangibleAssets 47227000.00
shortTermInvestments 0.00
netReceivables 15303000.00
longTermDebt 0.00
inventory 7941000.00
accountsPayable 26909000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1954000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 48543000.00
treasuryStock -7898000.00
nonCurrrentAssetsOther 4460000.00
deferredLongTermAssetCharges 1240000.00
nonCurrentAssetsTotal 11812000.00
nonCurrentLiabilitiesOther 10133000.00
nonCurrentLiabilitiesTotal 11643000.00
capitalSurpluse 9169000.00
liabilitiesAndStockholdersEquity 102350000.00
cashAndShortTermInvestments 65107000.00
propertyPlantAndEquipmentGross 5316000.00
propertyPlantAndEquipmentNet 5316000.00
commonStockSharesOutstanding 15371000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
totalAssets 97833000.00
intangibleAssets 986000.00
otherCurrentAssets 2260000.00
totalLiab 54494000.00
totalStockholderEquity 43339000.00
deferredLongTermLiab 798000.00
otherCurrentLiab 12273000.00
commonStock 163000.00
retainedEarnings 42948000.00
otherLiab 10828000.00
goodWill 986000.00
otherAssets 7199000.00
cash 61169000.00
totalCurrentLiabilities 43666000.00
currentDeferredRevenue 2698000.00
netDebt -61169000.00
otherStockholderEquity 965000.00
propertyPlantEquipment 4314000.00
totalCurrentAssets 86320000.00
netTangibleAssets 42353000.00
shortTermInvestments 0.00
netReceivables 13626000.00
longTermDebt 0.00
inventory 9265000.00
accountsPayable 28695000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -737000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42948000.00
treasuryStock -7898000.00
nonCurrrentAssetsOther 4503000.00
deferredLongTermAssetCharges 1710000.00
nonCurrentAssetsTotal 11513000.00
nonCurrentLiabilitiesOther 10030000.00
nonCurrentLiabilitiesTotal 10828000.00
capitalSurpluse 8863000.00
liabilitiesAndStockholdersEquity 97833000.00
cashAndShortTermInvestments 61169000.00
propertyPlantAndEquipmentGross 4314000.00
propertyPlantAndEquipmentNet 4314000.00
commonStockSharesOutstanding 15659000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
totalAssets 96614000.00
intangibleAssets 440000.00
otherCurrentAssets 4113000.00
totalLiab 49431000.00
totalStockholderEquity 47183000.00
deferredLongTermLiab 831000.00
otherCurrentLiab 12906000.00
commonStock 163000.00
retainedEarnings 39192000.00
otherLiab 10705000.00
goodWill 440000.00
otherAssets 4987000.00
cash 58015000.00
totalCurrentLiabilities 38726000.00
currentDeferredRevenue 2506000.00
netDebt -58015000.00
otherStockholderEquity 8556000.00
propertyPlantEquipment 4007000.00
totalCurrentAssets 87620000.00
netTangibleAssets 46743000.00
shortTermInvestments 0.00
netReceivables 25492000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 23314000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -728000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39192000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4190000.00
deferredLongTermAssetCharges 357000.00
nonCurrentAssetsTotal 8994000.00
nonCurrentLiabilitiesOther 9874000.00
nonCurrentLiabilitiesTotal 10705000.00
capitalSurpluse 8556000.00
liabilitiesAndStockholdersEquity 96614000.00
cashAndShortTermInvestments 58015000.00
propertyPlantAndEquipmentGross 4007000.00
propertyPlantAndEquipmentNet 4007000.00
commonStockSharesOutstanding 15922000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-30
currency_symbol USD
totalAssets 85288000.00
intangibleAssets 528000.00
otherCurrentAssets 290000.00
totalLiab 38990000.00
totalStockholderEquity 46298000.00
deferredLongTermLiab 929000.00
otherCurrentLiab 11823000.00
commonStock 164000.00
retainedEarnings 54492000.00
otherLiab 2930000.00
goodWill 528000.00
otherAssets 4955000.00
cash 54537000.00
totalCurrentLiabilities 36060000.00
currentDeferredRevenue 2108000.00
netDebt -54537000.00
otherStockholderEquity -6874000.00
propertyPlantEquipment 3711000.00
totalCurrentAssets 76622000.00
netTangibleAssets 45770000.00
shortTermInvestments 0.00
netReceivables 17729000.00
longTermDebt 0.00
inventory 4066000.00
accountsPayable 22129000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1484000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 164000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 39369000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4083000.00
deferredLongTermAssetCharges 344000.00
nonCurrentAssetsTotal 8666000.00
nonCurrentLiabilitiesOther 2001000.00
nonCurrentLiabilitiesTotal 2930000.00
capitalSurpluse 8249000.00
liabilitiesAndStockholdersEquity 85288000.00
cashAndShortTermInvestments 54537000.00
propertyPlantAndEquipmentGross 3711000.00
propertyPlantAndEquipmentNet 3711000.00
commonStockSharesOutstanding 16006000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
totalAssets 79133000.00
intangibleAssets 616000.00
otherCurrentAssets 402000.00
totalLiab 39833000.00
totalStockholderEquity 39300000.00
deferredLongTermLiab 712000.00
otherCurrentLiab 12109000.00
commonStock 164000.00
retainedEarnings 32108000.00
otherLiab 2988000.00
goodWill 616000.00
otherAssets 4864000.00
cash 48559000.00
totalCurrentLiabilities 36845000.00
currentDeferredRevenue 2316000.00
netDebt -48559000.00
otherStockholderEquity 7943000.00
propertyPlantEquipment 3674000.00
totalCurrentAssets 70595000.00
netTangibleAssets 38684000.00
shortTermInvestments 0.00
netReceivables 17435000.00
longTermDebt 0.00
inventory 4199000.00
accountsPayable 22420000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -915000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 164000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32108000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3904000.00
deferredLongTermAssetCharges 344000.00
nonCurrentAssetsTotal 8538000.00
nonCurrentLiabilitiesOther 2276000.00
nonCurrentLiabilitiesTotal 2988000.00
capitalSurpluse 7943000.00
liabilitiesAndStockholdersEquity 79133000.00
cashAndShortTermInvestments 48559000.00
propertyPlantAndEquipmentGross 3674000.00
propertyPlantAndEquipmentNet 3674000.00
commonStockSharesOutstanding 16019000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 68348000.00
intangibleAssets 704000.00
otherCurrentAssets 3877000.00
totalLiab 33589000.00
totalStockholderEquity 34759000.00
deferredLongTermLiab 761000.00
otherCurrentLiab 6311000.00
commonStock 164000.00
retainedEarnings 43484000.00
otherLiab 2986000.00
goodWill 704000.00
otherAssets 4927000.00
cash 38744000.00
totalCurrentLiabilities 30603000.00
currentDeferredRevenue 2282000.00
netDebt -38744000.00
shortTermDebt 279000.00
otherStockholderEquity -7467000.00
propertyPlantEquipment 3557000.00
totalCurrentAssets 59864000.00
netTangibleAssets 34055000.00
shortTermInvestments 278000.00
netReceivables 16965000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 21731000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1422000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 164000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 43484000.00
treasuryStock -15123000.00
nonCurrrentAssetsOther 3879000.00
deferredLongTermAssetCharges 344000.00
nonCurrentAssetsTotal 8484000.00
nonCurrentLiabilitiesOther 2225000.00
nonCurrentLiabilitiesTotal 2986000.00
capitalSurpluse 7656000.00
liabilitiesAndStockholdersEquity 68348000.00
cashAndShortTermInvestments 39022000.00
propertyPlantAndEquipmentGross 3557000.00
propertyPlantAndEquipmentNet 3557000.00
commonStockSharesOutstanding 16019000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-28
currency_symbol USD
totalAssets 61427000.00
intangibleAssets 792000.00
otherCurrentAssets 210000.00
totalLiab 33169000.00
totalStockholderEquity 28258000.00
deferredLongTermLiab 894000.00
otherCurrentLiab 11000000.00
commonStock 160000.00
retainedEarnings 37055000.00
otherLiab 2843000.00
goodWill 792000.00
otherAssets 4996000.00
cash 32433000.00
totalCurrentLiabilities 30166000.00
currentDeferredRevenue 1587000.00
netDebt -32433000.00
shortTermDebt 402000.00
otherStockholderEquity -7651000.00
propertyPlantEquipment 3519000.00
totalCurrentAssets 52912000.00
netTangibleAssets 27466000.00
shortTermInvestments 0.00
netReceivables 16629000.00
longTermDebt 0.00
inventory 3640000.00
accountsPayable 17177000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1306000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 160000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 37055000.00
treasuryStock -15119000.00
nonCurrrentAssetsOther 3855000.00
deferredLongTermAssetCharges 349000.00
nonCurrentAssetsTotal 8515000.00
nonCurrentLiabilitiesOther 2109000.00
nonCurrentLiabilitiesTotal 3003000.00
capitalSurpluse 7468000.00
liabilitiesAndStockholdersEquity 61427000.00
cashAndShortTermInvestments 32433000.00
propertyPlantAndEquipmentGross 3519000.00
propertyPlantAndEquipmentNet 3519000.00
commonStockSharesOutstanding 16504000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
totalAssets 70785000.00
intangibleAssets 881000.00
otherCurrentAssets 206000.00
totalLiab 33046000.00
totalStockholderEquity 37739000.00
deferredLongTermLiab 720000.00
otherCurrentLiab 13384000.00
commonStock 165000.00
retainedEarnings 31128000.00
otherLiab 2038000.00
goodWill 881000.00
otherAssets 5225000.00
cash 40086000.00
totalCurrentLiabilities 30848000.00
currentDeferredRevenue 1441000.00
netDebt -40086000.00
shortTermDebt 358000.00
otherStockholderEquity 7281000.00
propertyPlantEquipment 3374000.00
totalCurrentAssets 62186000.00
netTangibleAssets 36858000.00
shortTermInvestments 0.00
netReceivables 18858000.00
longTermDebt 0.00
inventory 3036000.00
accountsPayable 15665000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -835000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 165000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 31128000.00
treasuryStock 0.00
nonCurrrentAssetsOther 3995000.00
deferredLongTermAssetCharges 349000.00
nonCurrentAssetsTotal 8599000.00
nonCurrentLiabilitiesOther 1478000.00
nonCurrentLiabilitiesTotal 2198000.00
capitalSurpluse 7281000.00
liabilitiesAndStockholdersEquity 70785000.00
cashAndShortTermInvestments 40086000.00
propertyPlantAndEquipmentGross 3374000.00
propertyPlantAndEquipmentNet 3374000.00
commonStockSharesOutstanding 16585000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 79988000.00
intangibleAssets 969000.00
otherCurrentAssets 132000.00
totalLiab 47336000.00
totalStockholderEquity 32652000.00
otherCurrentLiab 29653000.00
commonStock 165000.00
retainedEarnings 26210000.00
otherLiab 1990000.00
goodWill 969000.00
otherAssets 5291000.00
cash 51698000.00
totalCurrentLiabilities 45260000.00
currentDeferredRevenue 1362000.00
netDebt -51698000.00
shortTermDebt 643000.00
otherStockholderEquity 7093000.00
propertyPlantEquipment 3735000.00
totalCurrentAssets 70962000.00
netReceivables 16409000.00
inventory 2723000.00
accountsPayable 13602000.00
accumulatedOtherComprehensiveIncome -816000.00
commonStockTotalEquity 165000.00
nonCurrrentAssetsOther 3973000.00
nonCurrentAssetsTotal 9026000.00
nonCurrentLiabilitiesTotal 2076000.00
liabilitiesAndStockholdersEquity 79988000.00
cashAndShortTermInvestments 51698000.00
propertyPlantAndEquipmentGross 3735000.00
propertyPlantAndEquipmentNet 3735000.00
commonStockSharesOutstanding 16451000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 66002000.00
intangibleAssets 1058000.00
otherCurrentAssets 129000.00
totalLiab 20113000.00
totalStockholderEquity 45889000.00
otherCurrentLiab 6298000.00
commonStock 164000.00
retainedEarnings 40165000.00
otherLiab 1909000.00
goodWill 1058000.00
otherAssets 4810000.00
cash 41184000.00
totalCurrentLiabilities 18204000.00
currentDeferredRevenue 1325000.00
netDebt -41184000.00
shortTermDebt 650000.00
otherStockholderEquity 6598000.00
propertyPlantEquipment 3425000.00
totalCurrentAssets 57767000.00
netReceivables 13554000.00
inventory 2900000.00
accountsPayable 9931000.00
accumulatedOtherComprehensiveIncome -1038000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 3403000.00
nonCurrentAssetsTotal 8235000.00
nonCurrentLiabilitiesTotal 1909000.00
liabilitiesAndStockholdersEquity 66002000.00
cashAndShortTermInvestments 41184000.00
propertyPlantAndEquipmentGross 3425000.00
propertyPlantAndEquipmentNet 3425000.00
commonStockSharesOutstanding 16451000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 59417000.00
intangibleAssets 1146000.00
otherCurrentAssets 210000.00
totalLiab 17481000.00
totalStockholderEquity 41936000.00
otherCurrentLiab 5923000.00
commonStock 164000.00
retainedEarnings 36378000.00
otherLiab 1953000.00
goodWill 1146000.00
otherAssets 2392000.00
cash 34717000.00
totalCurrentLiabilities 14931000.00
currentDeferredRevenue 1177000.00
netDebt -34717000.00
shortTermDebt 500000.00
otherStockholderEquity 6410000.00
propertyPlantEquipment 3822000.00
totalCurrentAssets 53203000.00
netReceivables 15933000.00
inventory 2343000.00
accountsPayable 7331000.00
accumulatedOtherComprehensiveIncome -1016000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1194000.00
nonCurrentAssetsTotal 6214000.00
nonCurrentLiabilitiesTotal 2550000.00
liabilitiesAndStockholdersEquity 59417000.00
cashAndShortTermInvestments 34717000.00
propertyPlantAndEquipmentGross 3822000.00
propertyPlantAndEquipmentNet 3822000.00
commonStockSharesOutstanding 16453000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 54894000.00
intangibleAssets 1234000.00
otherCurrentAssets 192000.00
totalLiab 17009000.00
totalStockholderEquity 37885000.00
otherCurrentLiab 6008000.00
commonStock 164000.00
retainedEarnings 32729000.00
otherLiab 2746000.00
goodWill 1234000.00
otherAssets 2461000.00
cash 31875000.00
totalCurrentLiabilities 13730000.00
currentDeferredRevenue 1029000.00
netDebt -31875000.00
shortTermDebt 352000.00
otherStockholderEquity 6223000.00
propertyPlantEquipment 3949000.00
totalCurrentAssets 48484000.00
netReceivables 14348000.00
inventory 2069000.00
accountsPayable 6341000.00
accumulatedOtherComprehensiveIncome -1231000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1175000.00
nonCurrentAssetsTotal 6410000.00
nonCurrentLiabilitiesTotal 3279000.00
liabilitiesAndStockholdersEquity 54894000.00
cashAndShortTermInvestments 31875000.00
propertyPlantAndEquipmentGross 3949000.00
propertyPlantAndEquipmentNet 3949000.00
commonStockSharesOutstanding 16467000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 52259000.00
intangibleAssets 1322000.00
otherCurrentAssets 108000.00
totalLiab 17625000.00
totalStockholderEquity 34634000.00
otherCurrentLiab 5601000.00
commonStock 164000.00
retainedEarnings 29482000.00
otherLiab 2762000.00
goodWill 1322000.00
otherAssets 2602000.00
cash 30125000.00
totalCurrentLiabilities 14330000.00
currentDeferredRevenue 1228000.00
netDebt -30125000.00
shortTermDebt 686000.00
otherStockholderEquity 6035000.00
propertyPlantEquipment 4119000.00
totalCurrentAssets 45538000.00
netReceivables 13383000.00
inventory 1922000.00
accountsPayable 6815000.00
accumulatedOtherComprehensiveIncome -1047000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1228000.00
nonCurrentAssetsTotal 6721000.00
nonCurrentLiabilitiesTotal 3295000.00
liabilitiesAndStockholdersEquity 52259000.00
cashAndShortTermInvestments 30125000.00
propertyPlantAndEquipmentGross 4119000.00
propertyPlantAndEquipmentNet 4119000.00
commonStockSharesOutstanding 16452000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 46132000.00
intangibleAssets 1411000.00
otherCurrentAssets 139000.00
totalLiab 15361000.00
totalStockholderEquity 30771000.00
otherCurrentLiab 4412000.00
commonStock 164000.00
retainedEarnings 27008000.00
otherLiab 2754000.00
goodWill 1411000.00
otherAssets 2719000.00
cash 19776000.00
totalCurrentLiabilities 12074000.00
currentDeferredRevenue 828000.00
netDebt -19776000.00
otherStockholderEquity 4772000.00
propertyPlantEquipment 4089000.00
totalCurrentAssets 39324000.00
netReceivables 17340000.00
inventory 2069000.00
accountsPayable 6834000.00
accumulatedOtherComprehensiveIncome -1173000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1256000.00
nonCurrentAssetsTotal 6808000.00
nonCurrentLiabilitiesTotal 3287000.00
liabilitiesAndStockholdersEquity 46132000.00
cashAndShortTermInvestments 19776000.00
propertyPlantAndEquipmentGross 4089000.00
propertyPlantAndEquipmentNet 4089000.00
commonStockSharesOutstanding 16452000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 38774000.00
intangibleAssets 1509000.00
otherCurrentAssets 1320000.00
totalLiab 16002000.00
totalStockholderEquity 22772000.00
otherCurrentLiab 1498000.00
commonStock 164000.00
retainedEarnings 21674000.00
otherLiab 1577000.00
goodWill 1509000.00
otherAssets 2686000.00
cash 15694000.00
totalCurrentLiabilities 13960000.00
currentDeferredRevenue 965000.00
netDebt -15694000.00
shortTermDebt 4089000.00
otherStockholderEquity 2322000.00
propertyPlantEquipment 4167000.00
totalCurrentAssets 31921000.00
shortTermInvestments 1050000.00
netReceivables 11772000.00
inventory 3135000.00
accountsPayable 7408000.00
accumulatedOtherComprehensiveIncome -1388000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1177000.00
nonCurrentAssetsTotal 6853000.00
nonCurrentLiabilitiesTotal 2042000.00
liabilitiesAndStockholdersEquity 38774000.00
cashAndShortTermInvestments 15694000.00
propertyPlantAndEquipmentGross 4167000.00
propertyPlantAndEquipmentNet 4167000.00
commonStockSharesOutstanding 16452000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 39625000.00
intangibleAssets 1624000.00
otherCurrentAssets 280000.00
totalLiab 16107000.00
totalStockholderEquity 23518000.00
otherCurrentLiab 4787000.00
commonStock 164000.00
retainedEarnings 21969000.00
otherLiab 1618000.00
goodWill 1624000.00
otherAssets 2822000.00
cash 15544000.00
totalCurrentLiabilities 14024000.00
currentDeferredRevenue 953000.00
netDebt -15544000.00
otherStockholderEquity 2322000.00
propertyPlantEquipment 4344000.00
totalCurrentAssets 32459000.00
netReceivables 12480000.00
inventory 4155000.00
accountsPayable 8284000.00
accumulatedOtherComprehensiveIncome -937000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1198000.00
nonCurrentAssetsTotal 7166000.00
nonCurrentLiabilitiesTotal 2083000.00
liabilitiesAndStockholdersEquity 39625000.00
cashAndShortTermInvestments 15544000.00
propertyPlantAndEquipmentGross 4344000.00
propertyPlantAndEquipmentNet 4344000.00
commonStockSharesOutstanding 16444000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 37769000.00
intangibleAssets 1714000.00
otherCurrentAssets 173000.00
totalLiab 14413000.00
totalStockholderEquity 23356000.00
otherCurrentLiab 4875000.00
commonStock 164000.00
retainedEarnings 22161000.00
otherLiab 1643000.00
goodWill 1714000.00
otherAssets 2901000.00
cash 15644000.00
totalCurrentLiabilities 12305000.00
currentDeferredRevenue 750000.00
netDebt -15644000.00
shortTermDebt 519000.00
otherStockholderEquity 2322000.00
propertyPlantEquipment 4490000.00
totalCurrentAssets 30378000.00
netReceivables 12240000.00
inventory 2321000.00
accountsPayable 6161000.00
accumulatedOtherComprehensiveIncome -1291000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1187000.00
nonCurrentAssetsTotal 7391000.00
nonCurrentLiabilitiesTotal 2108000.00
liabilitiesAndStockholdersEquity 37769000.00
cashAndShortTermInvestments 15644000.00
propertyPlantAndEquipmentGross 4490000.00
propertyPlantAndEquipmentNet 4490000.00
commonStockSharesOutstanding 16306000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalAssets 35322000.00
intangibleAssets 45000.00
otherCurrentAssets 226000.00
totalLiab 14559000.00
totalStockholderEquity 20763000.00
otherCurrentLiab 125000.00
commonStock 143000.00
retainedEarnings 21823000.00
otherLiab 1699000.00
goodWill 45000.00
otherAssets 1261000.00
cash 14179000.00
totalCurrentLiabilities 12395000.00
currentDeferredRevenue 703000.00
netDebt -14179000.00
shortTermDebt 4962000.00
otherStockholderEquity 185000.00
propertyPlantEquipment 4259000.00
totalCurrentAssets 29802000.00
netReceivables 11582000.00
inventory 3815000.00
accountsPayable 6605000.00
accumulatedOtherComprehensiveIncome -1388000.00
commonStockTotalEquity 143000.00
nonCurrrentAssetsOther 1216000.00
nonCurrentAssetsTotal 5520000.00
nonCurrentLiabilitiesTotal 2164000.00
liabilitiesAndStockholdersEquity 35322000.00
cashAndShortTermInvestments 14179000.00
propertyPlantAndEquipmentGross 4259000.00
propertyPlantAndEquipmentNet 4259000.00
commonStockSharesOutstanding 16306000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 35073000.00
intangibleAssets 49000.00
otherCurrentAssets 223000.00
totalLiab 13353000.00
totalStockholderEquity 21720000.00
otherCurrentLiab 109000.00
commonStock 143000.00
retainedEarnings 21951000.00
otherLiab 1724000.00
goodWill 49000.00
otherAssets 1311000.00
cash 15836000.00
totalCurrentLiabilities 11629000.00
currentDeferredRevenue 686000.00
netDebt -15836000.00
shortTermDebt 4665000.00
otherStockholderEquity 185000.00
propertyPlantEquipment 3614000.00
totalCurrentAssets 30148000.00
netReceivables 10122000.00
inventory 3967000.00
accountsPayable 6169000.00
accumulatedOtherComprehensiveIncome -559000.00
commonStockTotalEquity 143000.00
nonCurrrentAssetsOther 1262000.00
nonCurrentAssetsTotal 4925000.00
nonCurrentLiabilitiesTotal 1724000.00
liabilitiesAndStockholdersEquity 35073000.00
cashAndShortTermInvestments 15836000.00
propertyPlantAndEquipmentGross 3614000.00
propertyPlantAndEquipmentNet 3614000.00
commonStockSharesOutstanding 16166000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
totalAssets 39541000.00
intangibleAssets 53000.00
otherCurrentAssets 202000.00
totalLiab 15842000.00
totalStockholderEquity 23699000.00
otherCurrentLiab 30000.00
commonStock 143000.00
retainedEarnings 23740000.00
otherLiab 2084000.00
goodWill 53000.00
otherAssets 1306000.00
cash 21017000.00
totalCurrentLiabilities 13758000.00
currentDeferredRevenue 756000.00
netDebt -21017000.00
shortTermDebt 5265000.00
otherStockholderEquity 185000.00
propertyPlantEquipment 2156000.00
totalCurrentAssets 36079000.00
netReceivables 11566000.00
inventory 3294000.00
accountsPayable 7707000.00
accumulatedOtherComprehensiveIncome -369000.00
commonStockTotalEquity 143000.00
nonCurrrentAssetsOther 1253000.00
nonCurrentAssetsTotal 3462000.00
nonCurrentLiabilitiesTotal 2084000.00
liabilitiesAndStockholdersEquity 39541000.00
cashAndShortTermInvestments 21017000.00
propertyPlantAndEquipmentGross 2156000.00
propertyPlantAndEquipmentNet 2156000.00
commonStockSharesOutstanding 14269000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 40828000.00
intangibleAssets 55000.00
otherCurrentAssets 97000.00
totalLiab 16115000.00
totalStockholderEquity 24713000.00
otherCurrentLiab 1167000.00
commonStock 143000.00
retainedEarnings 24933000.00
otherLiab 1629000.00
goodWill 55000.00
otherAssets 1311000.00
cash 24445000.00
totalCurrentLiabilities 14486000.00
currentDeferredRevenue 715000.00
netDebt -24445000.00
shortTermDebt 5359000.00
propertyPlantEquipment 1366000.00
totalCurrentAssets 38151000.00
netReceivables 10839000.00
inventory 2770000.00
accountsPayable 7245000.00
accumulatedOtherComprehensiveIncome -363000.00
commonStockTotalEquity 143000.00
nonCurrrentAssetsOther 1256000.00
nonCurrentAssetsTotal 2677000.00
nonCurrentLiabilitiesTotal 1629000.00
liabilitiesAndStockholdersEquity 40828000.00
cashAndShortTermInvestments 24445000.00
propertyPlantAndEquipmentGross 1366000.00
propertyPlantAndEquipmentNet 1366000.00
commonStockSharesOutstanding 14250000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 37286000.00
intangibleAssets 58000.00
otherCurrentAssets 277000.00
totalLiab 11384000.00
totalStockholderEquity 25902000.00
otherCurrentLiab 37000.00
commonStock 143000.00
retainedEarnings 25939000.00
otherLiab 1329000.00
goodWill 58000.00
otherAssets 407000.00
cash 22641000.00
totalCurrentLiabilities 10055000.00
currentDeferredRevenue 450000.00
netDebt -22641000.00
shortTermDebt 4608000.00
propertyPlantEquipment 622000.00
totalCurrentAssets 36257000.00
netReceivables 10968000.00
inventory 2371000.00
accountsPayable 4960000.00
accumulatedOtherComprehensiveIncome -180000.00
commonStockTotalEquity 143000.00
nonCurrrentAssetsOther 349000.00
nonCurrentAssetsTotal 1029000.00
nonCurrentLiabilitiesTotal 1329000.00
liabilitiesAndStockholdersEquity 37286000.00
cashAndShortTermInvestments 22641000.00
propertyPlantAndEquipmentGross 622000.00
propertyPlantAndEquipmentNet 622000.00
commonStockSharesOutstanding 14250000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 36569000.00
intangibleAssets 33000.00
otherCurrentAssets 181000.00
totalLiab 10543000.00
totalStockholderEquity 26026000.00
otherCurrentLiab 25000.00
commonStock 153000.00
retainedEarnings 43629000.00
otherLiab 1196000.00
goodWill 33000.00
otherAssets 272000.00
cash 23253000.00
totalCurrentLiabilities 9347000.00
currentDeferredRevenue 471000.00
netDebt -23253000.00
shortTermDebt 3101000.00
otherStockholderEquity -17747000.00
propertyPlantEquipment 387000.00
totalCurrentAssets 35910000.00
netReceivables 9408000.00
inventory 3068000.00
accountsPayable 5750000.00
accumulatedOtherComprehensiveIncome -9000.00
commonStockTotalEquity 153000.00
treasuryStock -19823000.00
nonCurrrentAssetsOther 239000.00
nonCurrentAssetsTotal 659000.00
nonCurrentLiabilitiesTotal 1196000.00
liabilitiesAndStockholdersEquity 36569000.00
cashAndShortTermInvestments 23253000.00
propertyPlantAndEquipmentGross 387000.00
propertyPlantAndEquipmentNet 387000.00
commonStockSharesOutstanding 15873000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 54491000.00
intangibleAssets 31000.00
otherCurrentAssets 187000.00
totalLiab 10780000.00
totalStockholderEquity 43711000.00
otherCurrentLiab 17000.00
commonStock 153000.00
retainedEarnings 41475000.00
otherLiab 1186000.00
goodWill 31000.00
otherAssets 231000.00
cash 41876000.00
totalCurrentLiabilities 9594000.00
currentDeferredRevenue 715000.00
netDebt -41876000.00
shortTermDebt 2420000.00
otherStockholderEquity 2076000.00
propertyPlantEquipment 345000.00
totalCurrentAssets 53915000.00
netReceivables 8545000.00
inventory 3307000.00
accountsPayable 6442000.00
accumulatedOtherComprehensiveIncome 7000.00
commonStockTotalEquity 153000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 576000.00
nonCurrentLiabilitiesTotal 1186000.00
liabilitiesAndStockholdersEquity 54491000.00
cashAndShortTermInvestments 41876000.00
propertyPlantAndEquipmentGross 345000.00
propertyPlantAndEquipmentNet 345000.00
commonStockSharesOutstanding 16482000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 52683000.00
intangibleAssets 32000.00
otherCurrentAssets 295000.00
totalLiab 11814000.00
totalStockholderEquity 40869000.00
otherCurrentLiab 2974000.00
commonStock 153000.00
retainedEarnings 38629000.00
otherLiab 1148000.00
goodWill 32000.00
otherAssets 139000.00
cash 39889000.00
totalCurrentLiabilities 10666000.00
currentDeferredRevenue 774000.00
netDebt -39889000.00
shortTermDebt 2633000.00
otherStockholderEquity 2076000.00
propertyPlantEquipment 219000.00
totalCurrentAssets 52325000.00
netReceivables 9220000.00
inventory 2921000.00
accountsPayable 4285000.00
accumulatedOtherComprehensiveIncome 11000.00
commonStockTotalEquity 153000.00
nonCurrrentAssetsOther 107000.00
nonCurrentAssetsTotal 358000.00
nonCurrentLiabilitiesTotal 1148000.00
liabilitiesAndStockholdersEquity 52683000.00
cashAndShortTermInvestments 39889000.00
propertyPlantAndEquipmentGross 219000.00
propertyPlantAndEquipmentNet 219000.00
commonStockSharesOutstanding 16480000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalAssets 43700000.00
intangibleAssets 34000.00
otherCurrentAssets 177000.00
totalLiab 6883000.00
totalStockholderEquity 36817000.00
otherCurrentLiab 1142000.00
commonStock 153000.00
retainedEarnings 34566000.00
goodWill 34000.00
otherAssets 176000.00
cash 33415000.00
totalCurrentLiabilities 6880000.00
currentDeferredRevenue 750000.00
netDebt -33415000.00
shortTermDebt 2149000.00
otherStockholderEquity 2076000.00
propertyPlantEquipment 172000.00
totalCurrentAssets 43352000.00
netReceivables 7274000.00
inventory 2486000.00
accountsPayable 2839000.00
accumulatedOtherComprehensiveIncome 22000.00
commonStockTotalEquity 153000.00
nonCurrrentAssetsOther 142000.00
nonCurrentAssetsTotal 348000.00
nonCurrentLiabilitiesTotal 3000.00
liabilitiesAndStockholdersEquity 43700000.00
cashAndShortTermInvestments 33415000.00
propertyPlantAndEquipmentGross 172000.00
propertyPlantAndEquipmentNet 172000.00
commonStockSharesOutstanding 16480000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 38918000.00
intangibleAssets 1000.00
otherCurrentAssets 22000.00
totalLiab 6432000.00
totalStockholderEquity 32486000.00
otherCurrentLiab 207000.00
commonStock 153000.00
retainedEarnings 30281000.00
goodWill 1000.00
otherAssets 321000.00
cash 27977000.00
totalCurrentLiabilities 6432000.00
currentDeferredRevenue 579000.00
netDebt -27977000.00
shortTermDebt 3150000.00
otherStockholderEquity 2076000.00
propertyPlantEquipment 174000.00
totalCurrentAssets 38423000.00
netReceivables 8827000.00
inventory 1597000.00
accountsPayable 2496000.00
accumulatedOtherComprehensiveIncome -24000.00
commonStockTotalEquity 153000.00
nonCurrrentAssetsOther 292000.00
nonCurrentAssetsTotal 495000.00
nonCurrentLiabilitiesTotal 3150000.00
liabilitiesAndStockholdersEquity 38918000.00
cashAndShortTermInvestments 27977000.00
propertyPlantAndEquipmentGross 174000.00
propertyPlantAndEquipmentNet 174000.00
commonStockSharesOutstanding 16464000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
totalAssets 35842000.00
intangibleAssets 7000.00
otherCurrentAssets 23000.00
totalLiab 7918000.00
totalStockholderEquity 27924000.00
otherCurrentLiab 847000.00
commonStock 153000.00
retainedEarnings 25729000.00
goodWill 7000.00
otherAssets 322000.00
cash 10200000.00
totalCurrentLiabilities 7917000.00
currentDeferredRevenue 563000.00
netDebt -10200000.00
shortTermDebt 3525000.00
otherStockholderEquity 2076000.00
propertyPlantEquipment 184000.00
totalCurrentAssets 35336000.00
shortTermInvestments 14884000.00
netReceivables 8550000.00
inventory 1679000.00
accountsPayable 2982000.00
accumulatedOtherComprehensiveIncome -34000.00
commonStockTotalEquity 153000.00
nonCurrrentAssetsOther 287000.00
nonCurrentAssetsTotal 506000.00
nonCurrentLiabilitiesTotal 1000.00
liabilitiesAndStockholdersEquity 35842000.00
cashAndShortTermInvestments 25084000.00
propertyPlantAndEquipmentGross 184000.00
propertyPlantAndEquipmentNet 184000.00
commonStockSharesOutstanding 16677000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 53023000.00
intangibleAssets 14000.00
otherCurrentAssets 41000.00
totalLiab 8973000.00
totalStockholderEquity 44050000.00
otherCurrentLiab 2616000.00
commonStock 163000.00
retainedEarnings 21879000.00
goodWill 14000.00
otherAssets 222000.00
cash 26942000.00
totalCurrentLiabilities 8973000.00
currentDeferredRevenue 629000.00
netDebt -26942000.00
shortTermDebt 3239000.00
otherStockholderEquity 22051000.00
propertyPlantEquipment 188000.00
totalCurrentAssets 52613000.00
shortTermInvestments 14717000.00
netReceivables 9019000.00
inventory 1894000.00
accountsPayable 2489000.00
accumulatedOtherComprehensiveIncome -43000.00
commonStockTotalEquity 163000.00
treasuryStock -8594000.00
nonCurrrentAssetsOther 180000.00
nonCurrentAssetsTotal 410000.00
liabilitiesAndStockholdersEquity 53023000.00
cashAndShortTermInvestments 41659000.00
propertyPlantAndEquipmentGross 188000.00
propertyPlantAndEquipmentNet 188000.00
commonStockSharesOutstanding 17298000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 55452231.00
intangibleAssets 19887.00
otherCurrentAssets 27816.00
totalLiab 6918732.00
totalStockholderEquity 48533499.00
otherCurrentLiab 856362.00
commonStock 162505.00
retainedEarnings 17763301.00
goodWill 19887.00
otherAssets 238000.00
cash 24468732.00
totalCurrentLiabilities 6918732.00
currentDeferredRevenue 295878.00
netDebt -24468732.00
shortTermDebt 3393842.00
otherStockholderEquity 30645464.00
propertyPlantEquipment 159000.00
totalCurrentAssets 55055671.00
shortTermInvestments 19887487.00
netReceivables 9020363.00
inventory 1651273.00
accountsPayable 2372650.00
accumulatedOtherComprehensiveIncome -37771.00
commonStockTotalEquity 162505.00
nonCurrrentAssetsOther 189674.00
nonCurrentAssetsTotal 396560.00
nonCurrentLiabilitiesTotal 3393842000.00
liabilitiesAndStockholdersEquity 55452231.00
cashAndShortTermInvestments 44356219.00
propertyPlantAndEquipmentGross 158767.00
propertyPlantAndEquipmentNet 158767.00
commonStockSharesOutstanding 17298000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 52128557.00
intangibleAssets 34034.00
otherCurrentAssets 123215.00
totalLiab 5280769.00
totalStockholderEquity 46847788.00
otherCurrentLiab 619090.00
commonStock 162505.00
retainedEarnings 16108935.00
goodWill 34034.00
otherAssets 169000.00
cash 22734903.00
totalCurrentLiabilities 5280769.00
currentDeferredRevenue 311508.00
netDebt -22734903.00
shortTermDebt 3649336.00
otherStockholderEquity 30606705.00
propertyPlantEquipment 148000.00
totalCurrentAssets 51812388.00
shortTermInvestments 19918000.00
netReceivables 8289900.00
inventory 746370.00
accountsPayable 700835.00
accumulatedOtherComprehensiveIncome -30357.00
commonStockTotalEquity 162505.00
nonCurrrentAssetsOther 91401.00
nonCurrentAssetsTotal 316169.00
liabilitiesAndStockholdersEquity 52128557.00
cashAndShortTermInvestments 42652903.00
propertyPlantAndEquipmentGross 147497.00
propertyPlantAndEquipmentNet 147497.00
commonStockSharesOutstanding 17695000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 49820776.00
intangibleAssets 50544.00
otherCurrentAssets 149457.00
totalLiab 5241456.00
totalStockholderEquity 44579320.00
otherCurrentLiab 638172.00
commonStock 162505.00
retainedEarnings 13810696.00
goodWill 50544.00
otherAssets 153000.00
cash 21684711.00
totalCurrentLiabilities 5241456.00
currentDeferredRevenue 286336.00
netDebt -21684711.00
shortTermDebt 2888621.00
otherStockholderEquity 30606705.00
propertyPlantEquipment 152000.00
totalCurrentAssets 49515945.00
shortTermInvestments 19840000.00
netReceivables 7116691.00
inventory 725086.00
accountsPayable 1428327.00
accumulatedOtherComprehensiveIncome -586.00
commonStockTotalEquity 162505.00
nonCurrrentAssetsOther 58681.00
nonCurrentAssetsTotal 304831.00
liabilitiesAndStockholdersEquity 49820776.00
cashAndShortTermInvestments 41524711.00
propertyPlantAndEquipmentGross 152369.00
propertyPlantAndEquipmentNet 152369.00
commonStockSharesOutstanding 17852000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
totalAssets 47206367.00
intangibleAssets 67053.00
otherCurrentAssets 160672.00
totalLiab 4804454.00
totalStockholderEquity 42401913.00
otherCurrentLiab 1236448.00
commonStock 162505.00
retainedEarnings 11632703.00
goodWill 67053.00
otherAssets 125000.00
cash 29514706.00
totalCurrentLiabilities 4804454.00
currentDeferredRevenue 152567.00
netDebt -29514706.00
shortTermDebt 2686690.00
otherStockholderEquity 31048639.00
propertyPlantEquipment 122000.00
totalCurrentAssets 46958887.00
shortTermInvestments 10088326.00
netReceivables 6475738.00
inventory 719445.00
accountsPayable 728749.00
accumulatedOtherComprehensiveIncome -441934.00
commonStockTotalEquity 162505.00
nonCurrrentAssetsOther 14700.00
nonCurrentAssetsTotal 247480.00
nonCurrentLiabilitiesTotal 2686690000.00
liabilitiesAndStockholdersEquity 47206367.00
cashAndShortTermInvestments 39603032.00
propertyPlantAndEquipmentGross 122490.00
propertyPlantAndEquipmentNet 122490.00
commonStockSharesOutstanding 18132083.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 43257438.00
intangibleAssets 83563.00
otherCurrentAssets 163130.00
totalLiab 2994831.00
totalStockholderEquity 40262607.00
otherCurrentLiab 2464269.00
commonStock 162332.00
retainedEarnings 9800284.00
goodWill 83563.00
otherAssets 127000.00
cash 26434989.00
totalCurrentLiabilities 2994831.00
currentDeferredRevenue 91137.00
netDebt -26434989.00
otherStockholderEquity 30741925.00
propertyPlantEquipment 108000.00
totalCurrentAssets 43022239.00
shortTermInvestments 10031738.00
netReceivables 5327279.00
inventory 1065103.00
accountsPayable 439425.00
accumulatedOtherComprehensiveIncome -441934.00
commonStockTotalEquity 162332.00
nonCurrrentAssetsOther 43237000.00
nonCurrentAssetsTotal 235199.00
nonCurrentLiabilitiesTotal 2464269000.00
liabilitiesAndStockholdersEquity 43257438.00
cashAndShortTermInvestments 36466727.00
propertyPlantAndEquipmentGross 108399.00
propertyPlantAndEquipmentNet 108399.00
commonStockSharesOutstanding 18132083.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 11852440.00
intangibleAssets 100071.00
otherCurrentAssets 511220.00
totalLiab 2429280.00
totalStockholderEquity 9423160.00
otherCurrentLiab 205101.00
commonStock 154448.00
retainedEarnings 8071720.00
goodWill 100071.00
otherAssets 289000.00
cash 6077758.00
totalCurrentLiabilities 2429280.00
currentDeferredRevenue 176892.00
netDebt -6077758.00
shortTermDebt 1739404.00
otherStockholderEquity 1543517.00
propertyPlantEquipment 129000.00
totalCurrentAssets 11454201.00
shortTermInvestments 20280.00
netReceivables 4844943.00
accountsPayable 307883.00
accumulatedOtherComprehensiveIncome -346525.00
commonStockTotalEquity 154448.00
nonCurrrentAssetsOther 141638.00
nonCurrentAssetsTotal 398239.00
liabilitiesAndStockholdersEquity 11852440.00
cashAndShortTermInvestments 6098038.00
propertyPlantAndEquipmentGross 128978.00
propertyPlantAndEquipmentNet 128978.00
commonStockSharesOutstanding 17292962.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
totalAssets 9991154.00
intangibleAssets 116582.00
otherCurrentAssets 1102563.00
totalLiab 2533809.00
totalStockholderEquity 7457345.00
otherCurrentLiab 1842869.00
commonStock 154448.00
retainedEarnings 6105903.00
goodWill 116582.00
otherAssets 286000.00
cash 5192992.00
totalCurrentLiabilities 2533809.00
currentDeferredRevenue 189800.00
netDebt -5192992.00
otherStockholderEquity 1543519.00
propertyPlantEquipment 141000.00
totalCurrentAssets 9564090.00
shortTermInvestments 10968.00
netReceivables 3257567.00
accountsPayable 501140.00
accumulatedOtherComprehensiveIncome -346525.00
commonStockTotalEquity 154448.00
nonCurrrentAssetsOther 142350.00
nonCurrentAssetsTotal 427064.00
nonCurrentLiabilitiesTotal 1842869000.00
liabilitiesAndStockholdersEquity 9991154.00
cashAndShortTermInvestments 5203960.00
propertyPlantAndEquipmentGross 140580.00
propertyPlantAndEquipmentNet 140580.00
commonStockSharesOutstanding 17762745.00
2004-03-31
date 2004-03-31
filing_date 2004-04-26
currency_symbol USD
totalAssets 7598932.00
intangibleAssets 130418.00
otherCurrentAssets 2083.00
totalLiab 2748746.00
totalStockholderEquity 4850186.00
otherCurrentLiab 772140.00
commonStock 194251.00
retainedEarnings 4772013.00
goodWill 130418.00
otherAssets 299000.00
cash 3424165.00
totalCurrentLiabilities 2748746.00
currentDeferredRevenue 74706.00
netDebt -3424165.00
shortTermDebt 1161062.00
otherStockholderEquity 230447.00
propertyPlantEquipment 151000.00
totalCurrentAssets 7149468.00
shortTermInvestments 97086.00
netReceivables 3321602.00
inventory 401618.00
accountsPayable 740838.00
accumulatedOtherComprehensiveIncome -346525.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 141528.00
nonCurrentAssetsTotal 449464.00
nonCurrentLiabilitiesTotal 1161062000.00
liabilitiesAndStockholdersEquity 7598932.00
cashAndShortTermInvestments 3424165.00
propertyPlantAndEquipmentGross 149966.00
propertyPlantAndEquipmentNet 149966.00
commonStockSharesOutstanding 20648342.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
totalAssets 6726430.00
intangibleAssets 146793.00
otherCurrentAssets 356888.00
totalLiab 2885350.00
totalStockholderEquity 3841080.00
otherCurrentLiab 1310874.00
commonStock 194251.00
retainedEarnings 3762907.00
goodWill 146793.00
otherAssets 217000.00
cash 3521637.00
totalCurrentLiabilities 2885350.00
currentDeferredRevenue 22312.00
netDebt -3521637.00
shortTermDebt 1328537.00
otherStockholderEquity 230447.00
propertyPlantEquipment 163000.00
totalCurrentAssets 6345526.00
shortTermInvestments 97086.00
netReceivables 2369915.00
accountsPayable 223627.00
accumulatedOtherComprehensiveIncome -346525.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 42525.00
nonCurrentAssetsTotal 380904.00
nonCurrentLiabilitiesTotal 1125579000.00
liabilitiesAndStockholdersEquity 6726430.00
cashAndShortTermInvestments 3618723.00
propertyPlantAndEquipmentGross 164034.00
propertyPlantAndEquipmentNet 164034.00
commonStockSharesOutstanding 20648342.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 5850198.00
intangibleAssets 163168.00
otherCurrentAssets 258702.00
totalLiab 2461628.00
totalStockholderEquity 3388570.00
otherCurrentLiab 766000.00
commonStock 194251.00
retainedEarnings 3310397.00
goodWill 163168.00
otherAssets 208000.00
cash 3011966.00
totalCurrentLiabilities 2461628.00
currentDeferredRevenue 61584.00
netDebt -3011966.00
shortTermDebt 1274147.00
otherStockholderEquity 132898.00
propertyPlantEquipment 113000.00
totalCurrentAssets 5528606.00
shortTermInvestments 121416.00
netReceivables 2136522.00
accountsPayable 359897.00
accumulatedOtherComprehensiveIncome -248976.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 13040.00
nonCurrentAssetsTotal 321592.00
nonCurrentLiabilitiesTotal 1274147.00
liabilitiesAndStockholdersEquity 5850198.00
cashAndShortTermInvestments 3133382.00
propertyPlantAndEquipmentGross 113330.00
propertyPlantAndEquipmentNet 113330.00
commonStockSharesOutstanding 20521014.00
2003-06-30
date 2003-06-30
filing_date 2003-07-30
currency_symbol USD
totalAssets 4686308.00
intangibleAssets 179543.00
otherCurrentAssets 221696.00
totalLiab 1914344.00
totalStockholderEquity 2771964.00
otherCurrentLiab 500669.00
commonStock 194251.00
retainedEarnings 2693791.00
goodWill 179543.00
otherAssets 212000.00
cash 2343037.00
totalCurrentLiabilities 1914344.00
currentDeferredRevenue 24865.00
netDebt -2343037.00
shortTermDebt 836262.00
otherStockholderEquity 132898.00
propertyPlantEquipment 105000.00
totalCurrentAssets 4369393.00
shortTermInvestments 108188.00
netReceivables 1696472.00
accountsPayable 552548.00
accumulatedOtherComprehensiveIncome -248976.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 32054.00
nonCurrentAssetsTotal 316915.00
nonCurrentLiabilitiesTotal 836262.00
liabilitiesAndStockholdersEquity 4686308.00
cashAndShortTermInvestments 2451225.00
propertyPlantAndEquipmentGross 105318.00
propertyPlantAndEquipmentNet 105318.00
commonStockSharesOutstanding 20498665.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
totalAssets 4002217.00
intangibleAssets 195918.00
otherCurrentAssets 184919.00
totalLiab 1826650.00
totalStockholderEquity 2175567.00
otherCurrentLiab 414044.00
commonStock 194251.00
retainedEarnings 2097394.00
goodWill 195918.00
otherAssets 293000.00
cash 1777571.00
totalCurrentLiabilities 1826650.00
currentDeferredRevenue 21810.00
netDebt -1777571.00
shortTermDebt 882463.00
otherStockholderEquity 132898.00
propertyPlantEquipment 118000.00
totalCurrentAssets 3591182.00
shortTermInvestments 22339.00
netReceivables 1606353.00
accountsPayable 508333.00
accumulatedOtherComprehensiveIncome -248976.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 64923.00
nonCurrentAssetsTotal 411035.00
nonCurrentLiabilitiesTotal 882463.00
liabilitiesAndStockholdersEquity 4002217.00
cashAndShortTermInvestments 1799910.00
propertyPlantAndEquipmentGross 118140.00
propertyPlantAndEquipmentNet 118140.00
commonStockSharesOutstanding 20504539.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 3239594.00
intangibleAssets 212293.00
otherCurrentAssets 196222.00
totalLiab 1448640.00
totalStockholderEquity 1790954.00
otherCurrentLiab 439432.00
commonStock 194251.00
retainedEarnings 1712781.00
goodWill 212293.00
otherAssets 310000.00
cash 1258273.00
totalCurrentLiabilities 1448640.00
currentDeferredRevenue 19179.00
netDebt -1258273.00
shortTermDebt 547680.00
otherStockholderEquity 132898.00
propertyPlantEquipment 142000.00
totalCurrentAssets 2788233.00
shortTermInvestments 22339.00
netReceivables 1311399.00
accountsPayable 442349.00
accumulatedOtherComprehensiveIncome -248976.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 64923.00
nonCurrentAssetsTotal 451361.00
nonCurrentLiabilitiesTotal 485546000.00
liabilitiesAndStockholdersEquity 3239594.00
cashAndShortTermInvestments 1280612.00
propertyPlantAndEquipmentGross 142091.00
propertyPlantAndEquipmentNet 142091.00
commonStockSharesOutstanding 20504539.00
2002-09-30
date 2002-09-30
filing_date 2002-10-29
currency_symbol USD
totalAssets 2462143.00
intangibleAssets 228668.00
otherCurrentAssets 58616.00
totalLiab 997056.00
totalStockholderEquity 1465087.00
otherCurrentLiab 334529.00
commonStock 194251.00
retainedEarnings 1386914.00
goodWill 228668.00
otherAssets 244000.00
cash 796503.00
totalCurrentLiabilities 997056.00
currentDeferredRevenue 9300.00
netDebt -796503.00
shortTermDebt 197225.00
otherStockholderEquity -116078.00
propertyPlantEquipment 165000.00
totalCurrentAssets 2052831.00
netReceivables 1090579.00
inventory 107133.00
accountsPayable 456002.00
commonStockTotalEquity 194251.00
nonCurrentAssetsTotal 409312.00
nonCurrentLiabilitiesTotal 197225000.00
liabilitiesAndStockholdersEquity 2462143.00
cashAndShortTermInvestments 796503.00
propertyPlantAndEquipmentGross 165346.00
propertyPlantAndEquipmentNet 165346.00
commonStockSharesOutstanding 20257086.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 2199753.00
intangibleAssets 318810.00
otherCurrentAssets 61735.00
totalLiab 980250.00
totalStockholderEquity 1219503.00
otherCurrentLiab 218890007.00
commonStock 194251.00
retainedEarnings 1141330.00
goodWill 318810.00
otherAssets 334000.00
cash 379534.00
totalCurrentLiabilities 219044000.00
netDebt 390072466.00
shortLongTermDebtTotal 390452000.00
otherStockholderEquity -116078.00
propertyPlantEquipment 189000.00
totalCurrentAssets 1676884.00
netReceivables 1113031.00
inventory 122584.00
accountsPayable 153993.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 15298.00
nonCurrentAssetsTotal 522869.00
nonCurrentLiabilitiesTotal 390452000.00
liabilitiesAndStockholdersEquity 2199753.00
cashAndShortTermInvestments 379534.00
propertyPlantAndEquipmentGross 188761.00
propertyPlantAndEquipmentNet 188761.00
commonStockSharesOutstanding 19425147.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 2130730.00
intangibleAssets 360238.00
otherCurrentAssets 115738.00
totalLiab 1192847.00
totalStockholderEquity 937883.00
otherCurrentLiab 284318.00
commonStock 78173.00
retainedEarnings 859710.00
otherAssets 355000.00
cash 609919.00
totalCurrentLiabilities 1192847.00
currentDeferredRevenue 86721.00
netDebt -609919.00
shortTermDebt 646457.00
propertyPlantEquipment 119000.00
totalCurrentAssets 1617994.00
netReceivables 892337.00
inventory 94625.00
accountsPayable 175351.00
commonStockTotalEquity 78173.00
nonCurrrentAssetsOther -49753.00
nonCurrentAssetsTotal 512736.00
nonCurrentLiabilitiesTotal 264712.00
liabilitiesAndStockholdersEquity 2130730.00
cashAndShortTermInvestments 609919.00
propertyPlantAndEquipmentGross 119125.00
propertyPlantAndEquipmentNet 137200.00
commonStockSharesOutstanding 19425147.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 2131000.00
intangibleAssets 361000.00
otherCurrentAssets 116000.00
totalLiab 1193000.00
totalStockholderEquity 938000.00
otherCurrentLiab 371000.00
commonStock 78000.00
retainedEarnings 860000.00
otherAssets 376000.00
cash 610000.00
totalCurrentLiabilities 1193000.00
propertyPlantEquipment 137000.00
accountsPayable 175000.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalAssets 1918000.00
intangibleAssets 168000.00
otherCurrentAssets 287000.00
totalLiab 996000.00
totalStockholderEquity 922000.00
otherCurrentLiab 325000.00
commonStock 78000.00
retainedEarnings 844000.00
otherAssets 170000.00
totalCurrentLiabilities 990000.00
propertyPlantEquipment 150000.00
accountsPayable 74000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 1556000.00
intangibleAssets 198000.00
otherCurrentAssets 333000.00
totalLiab 982000.00
totalStockholderEquity 574000.00
otherCurrentLiab 276000.00
commonStock 78000.00
retainedEarnings 496000.00
otherAssets 200000.00
cash 46000.00
totalCurrentLiabilities 977000.00
propertyPlantEquipment 194000.00
accountsPayable 177000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 67274000.00
intangibleAssets 3651000.00
otherCurrentAssets 140000.00
totalLiab 58423000.00
totalStockholderEquity 4256000.00
otherCurrentLiab 38075000.00
commonStock 165000.00
capitalStock 165000.00
retainedEarnings 7142000.00
otherLiab 2563000.00
goodWill 10944000.00
otherAssets 8991000.00
cash 18693000.00
totalCurrentLiabilities 47534000.00
currentDeferredRevenue 2216000.00
netDebt -7395000.00
shortTermDebt 2972000.00
shortLongTermDebtTotal 11298000.00
otherStockholderEquity 1854000.00
propertyPlantEquipment 8097000.00
totalCurrentAssets 35591000.00
netTangibleAssets -10339000.00
netReceivables 13820000.00
inventory 2938000.00
accountsPayable 4271000.00
accumulatedOtherComprehensiveIncome -4905000.00
nonCurrrentAssetsOther 5769000.00
nonCurrentAssetsTotal 31683000.00
capitalLeaseObligations 11298000.00
nonCurrentLiabilitiesOther 2563000.00
nonCurrentLiabilitiesTotal 10889000.00
liabilitiesAndStockholdersEquity 67274000.00
cashAndShortTermInvestments 18693000.00
propertyPlantAndEquipmentGross 8097000.00
propertyPlantAndEquipmentNet 8097000.00
netWorkingCapital -11943000.00
netInvestedCapital 4256000.00
commonStockSharesOutstanding 12561000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
totalAssets 100075000.00
intangibleAssets 3426000.00
otherCurrentAssets 2851000.00
totalLiab 99451000.00
totalStockholderEquity -3976000.00
otherCurrentLiab 79082000.00
commonStock 126000.00
capitalStock 126000.00
retainedEarnings 764000.00
otherLiab 2364000.00
goodWill 10944000.00
otherAssets 11875000.00
cash 43815000.00
totalCurrentLiabilities 87976000.00
currentDeferredRevenue 1733000.00
netDebt -31524000.00
shortTermDebt 3180000.00
shortLongTermDebtTotal 12291000.00
otherStockholderEquity -1073000.00
propertyPlantEquipment 8359000.00
totalCurrentAssets 65471000.00
netTangibleAssets -18346000.00
netReceivables 15305000.00
inventory 3500000.00
accountsPayable 3981000.00
accumulatedOtherComprehensiveIncome -3793000.00
nonCurrrentAssetsOther 7926000.00
nonCurrentAssetsTotal 34604000.00
capitalLeaseObligations 12291000.00
nonCurrentLiabilitiesOther 2364000.00
nonCurrentLiabilitiesTotal 11475000.00
liabilitiesAndStockholdersEquity 100075000.00
cashAndShortTermInvestments 43815000.00
propertyPlantAndEquipmentGross 8359000.00
propertyPlantAndEquipmentNet 8359000.00
netWorkingCapital -22505000.00
netInvestedCapital -3976000.00
commonStockSharesOutstanding 12991000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
totalAssets 102400000.00
intangibleAssets 4534000.00
otherCurrentAssets 1166000.00
totalLiab 95900000.00
totalStockholderEquity 1892000.00
deferredLongTermLiab 357000.00
otherCurrentLiab 66750000.00
commonStock 114000.00
capitalStock 114000.00
retainedEarnings -406000.00
otherLiab 1442000.00
goodWill 10944000.00
otherAssets 15531000.00
cash 63061000.00
totalCurrentLiabilities 82870000.00
currentDeferredRevenue 2688000.00
netDebt -45037000.00
shortTermDebt 6436000.00
shortLongTermDebt 2849000.00
shortLongTermDebtTotal 18024000.00
otherStockholderEquity 6240000.00
propertyPlantEquipment 9888000.00
totalCurrentAssets 70044000.00
longTermInvestments 0.00
netTangibleAssets -13587000.00
netReceivables 4519000.00
longTermDebt 814000.00
inventory 1298000.00
accountsPayable 6996000.00
noncontrollingInterestInConsolidatedEntity 4609000.00
accumulatedOtherComprehensiveIncome -4056000.00
commonStockTotalEquity 114000.00
retainedEarningsTotalEquity -403000.00
nonCurrrentAssetsOther 1923000.00
nonCurrentAssetsTotal 32356000.00
capitalLeaseObligations 14361000.00
nonCurrentLiabilitiesOther 1085000.00
nonCurrentLiabilitiesTotal 13030000.00
capitalSurpluse 6239000.00
liabilitiesAndStockholdersEquity 102400000.00
cashAndShortTermInvestments 63061000.00
propertyPlantAndEquipmentGross 9888000.00
propertyPlantAndEquipmentNet 9888000.00
netWorkingCapital -12826000.00
netInvestedCapital 5554000.00
commonStockSharesOutstanding 11344000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-20
currency_symbol USD
totalAssets 54939000.00
otherCurrentAssets 2496000.00
totalLiab 43675000.00
totalStockholderEquity 11264000.00
deferredLongTermLiab 84000.00
otherCurrentLiab 8391000.00
commonStock 115000.00
capitalStock 115000.00
retainedEarnings 14601000.00
otherLiab 443000.00
otherAssets 4076000.00
cash 19505000.00
totalCurrentLiabilities 34994000.00
currentDeferredRevenue 896000.00
netDebt -5966000.00
shortTermDebt 5301000.00
shortLongTermDebtTotal 13539000.00
otherStockholderEquity -3452000.00
propertyPlantEquipment 2982000.00
totalCurrentAssets 36110000.00
longTermInvestments 2484000.00
netTangibleAssets 19101000.00
shortTermInvestments 114000.00
netReceivables 13006000.00
inventory 1103000.00
accountsPayable 20406000.00
accumulatedOtherComprehensiveIncome -3452000.00
commonStockTotalEquity 115000.00
retainedEarningsTotalEquity 14200000.00
nonCurrrentAssetsOther 2025000.00
nonCurrentAssetsTotal 18829000.00
capitalLeaseObligations 13539000.00
nonCurrentLiabilitiesOther 359000.00
nonCurrentLiabilitiesTotal 8681000.00
liabilitiesAndStockholdersEquity 54939000.00
cashAndShortTermInvestments 19505000.00
propertyPlantAndEquipmentGross 11868000.00
propertyPlantAndEquipmentNet 12269000.00
netWorkingCapital 1116000.00
netInvestedCapital 10863000.00
commonStockSharesOutstanding 12035000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
totalAssets 43424000.00
otherCurrentAssets 1947000.00
totalLiab 29365000.00
totalStockholderEquity 14059000.00
deferredLongTermLiab 2137000.00
otherCurrentLiab 7853000.00
commonStock 120000.00
capitalStock 120000.00
retainedEarnings 18153000.00
otherLiab 2555000.00
otherAssets 3774000.00
cash 18017000.00
totalCurrentLiabilities 26810000.00
currentDeferredRevenue 1339000.00
netDebt -18017000.00
shortTermDebt 489000.00
otherStockholderEquity -4214000.00
propertyPlantEquipment 3790000.00
totalCurrentAssets 33166000.00
longTermInvestments 2694000.00
netTangibleAssets 14059000.00
shortTermInvestments 167000.00
netReceivables 12646000.00
inventory 556000.00
accountsPayable 17129000.00
accumulatedOtherComprehensiveIncome -4214000.00
commonStockTotalEquity 120000.00
retainedEarningsTotalEquity 18153000.00
nonCurrrentAssetsOther 2129000.00
nonCurrentAssetsTotal 10258000.00
nonCurrentLiabilitiesOther 418000.00
nonCurrentLiabilitiesTotal 2555000.00
liabilitiesAndStockholdersEquity 43424000.00
cashAndShortTermInvestments 18017000.00
propertyPlantAndEquipmentGross 3790000.00
propertyPlantAndEquipmentNet 3790000.00
netWorkingCapital 6356000.00
netInvestedCapital 14059000.00
commonStockSharesOutstanding 12510000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 45672000.00
intangibleAssets 0.00
otherCurrentAssets 2141000.00
totalLiab 32594000.00
totalStockholderEquity 13078000.00
deferredLongTermLiab 2628000.00
otherCurrentLiab 8702000.00
commonStock 125000.00
retainedEarnings 16550000.00
otherLiab 3001000.00
goodWill 0.00
otherAssets 3512000.00
cash 22553000.00
totalCurrentLiabilities 29593000.00
currentDeferredRevenue 825000.00
netDebt -22553000.00
shortTermDebt 961000.00
otherStockholderEquity 403000.00
propertyPlantEquipment 4921000.00
totalCurrentAssets 37239000.00
longTermInvestments 0.00
netTangibleAssets 13078000.00
shortTermInvestments 259000.00
netReceivables 11769000.00
longTermDebt 0.00
inventory 776000.00
accountsPayable 19105000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3597000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 125000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 16550000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1996000.00
nonCurrentAssetsTotal 8433000.00
nonCurrentLiabilitiesOther 373000.00
nonCurrentLiabilitiesTotal 3001000.00
liabilitiesAndStockholdersEquity 45672000.00
cashAndShortTermInvestments 22553000.00
propertyPlantAndEquipmentGross 4921000.00
propertyPlantAndEquipmentNet 4921000.00
netWorkingCapital 7646000.00
netInvestedCapital 13078000.00
commonStockSharesOutstanding 12894000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 53530000.00
intangibleAssets 0.00
otherCurrentAssets 1773000.00
totalLiab 35466000.00
totalStockholderEquity 18064000.00
deferredLongTermLiab 2764000.00
otherCurrentLiab 8699000.00
commonStock 135000.00
retainedEarnings 21716000.00
otherLiab 5643000.00
goodWill 0.00
otherAssets 2906000.00
cash 26838000.00
totalCurrentLiabilities 29823000.00
currentDeferredRevenue 719000.00
netDebt -26838000.00
shortTermDebt 691000.00
shortLongTermDebt 0.00
otherStockholderEquity -3787000.00
propertyPlantEquipment 6158000.00
totalCurrentAssets 44466000.00
netTangibleAssets 18064000.00
shortTermInvestments 105000.00
netReceivables 14415000.00
longTermDebt 0.00
inventory 1440000.00
accountsPayable 19714000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3787000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 135000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 21716000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1854000.00
deferredLongTermAssetCharges 1052000.00
nonCurrentAssetsTotal 9064000.00
nonCurrentLiabilitiesOther 2879000.00
nonCurrentLiabilitiesTotal 5643000.00
liabilitiesAndStockholdersEquity 53530000.00
cashAndShortTermInvestments 26838000.00
propertyPlantAndEquipmentGross 6158000.00
propertyPlantAndEquipmentNet 6158000.00
commonStockSharesOutstanding 13997000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
totalAssets 68771000.00
intangibleAssets 0.00
otherCurrentAssets 2167000.00
totalLiab 47384000.00
totalStockholderEquity 21387000.00
deferredLongTermLiab 3177000.00
otherCurrentLiab 10617000.00
commonStock 161000.00
retainedEarnings 17387000.00
otherLiab 6177000.00
goodWill 0.00
otherAssets 3613000.00
cash 35128000.00
totalCurrentLiabilities 41207000.00
currentDeferredRevenue 1277000.00
netDebt -29470000.00
shortTermDebt 5658000.00
shortLongTermDebt 5658000.00
shortLongTermDebtTotal 5658000.00
otherStockholderEquity 7759000.00
propertyPlantEquipment 7905000.00
totalCurrentAssets 57253000.00
netTangibleAssets 21387000.00
shortTermInvestments 782000.00
netReceivables 16590000.00
longTermDebt 0.00
inventory 3368000.00
accountsPayable 23655000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3907000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 150000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 17386000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1844000.00
deferredLongTermAssetCharges 1769000.00
nonCurrentAssetsTotal 11518000.00
nonCurrentLiabilitiesOther 3000000.00
nonCurrentLiabilitiesTotal 6177000.00
capitalSurpluse 7759000.00
liabilitiesAndStockholdersEquity 68771000.00
cashAndShortTermInvestments 35128000.00
propertyPlantAndEquipmentGross 7905000.00
propertyPlantAndEquipmentNet 7905000.00
commonStockSharesOutstanding 14722000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalAssets 90488000.00
intangibleAssets 163000.00
otherCurrentAssets 2610000.00
totalLiab 50674000.00
totalStockholderEquity 39814000.00
deferredLongTermLiab 3436000.00
otherCurrentLiab 11528000.00
commonStock 163000.00
retainedEarnings 53122000.00
otherLiab 14372000.00
goodWill 163000.00
otherAssets 3940000.00
cash 54812000.00
totalCurrentLiabilities 36302000.00
currentDeferredRevenue 1192000.00
netDebt -53812000.00
shortTermDebt 574000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity -10474000.00
propertyPlantEquipment 9022000.00
totalCurrentAssets 77487000.00
netTangibleAssets 39651000.00
shortTermInvestments 86000.00
netReceivables 14608000.00
longTermDebt 0.00
inventory 5457000.00
accountsPayable 23008000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2997000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 53122000.00
treasuryStock -21517000.00
nonCurrrentAssetsOther 2480000.00
deferredLongTermAssetCharges 1460000.00
nonCurrentAssetsTotal 13001000.00
nonCurrentLiabilitiesOther 10936000.00
nonCurrentLiabilitiesTotal 14372000.00
capitalSurpluse 11043000.00
liabilitiesAndStockholdersEquity 90488000.00
cashAndShortTermInvestments 54812000.00
propertyPlantAndEquipmentGross 9022000.00
propertyPlantAndEquipmentNet 9022000.00
commonStockSharesOutstanding 14809000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
totalAssets 114802000.00
intangibleAssets 404000.00
otherCurrentAssets 3202000.00
totalLiab 83467000.00
totalStockholderEquity 31335000.00
deferredLongTermLiab 0.00
otherCurrentLiab 37218000.00
commonStock 163000.00
retainedEarnings 37117000.00
otherLiab 12905000.00
goodWill 404000.00
otherAssets 4679000.00
cash 66223000.00
totalCurrentLiabilities 70562000.00
currentDeferredRevenue 1578000.00
netDebt -66223000.00
otherStockholderEquity -5415000.00
propertyPlantEquipment 8245000.00
totalCurrentAssets 101474000.00
shortTermInvestments 200000.00
netReceivables 13986000.00
longTermDebt 0.00
inventory 18063000.00
accountsPayable 31766000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -530000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -15662000.00
nonCurrrentAssetsOther 2647000.00
nonCurrentAssetsTotal 13328000.00
nonCurrentLiabilitiesTotal 12905000.00
liabilitiesAndStockholdersEquity 114802000.00
cashAndShortTermInvestments 66223000.00
propertyPlantAndEquipmentGross 8245000.00
propertyPlantAndEquipmentNet 8245000.00
commonStockSharesOutstanding 15269000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
totalAssets 97833000.00
intangibleAssets 986000.00
otherCurrentAssets 2260000.00
totalLiab 54494000.00
totalStockholderEquity 43339000.00
deferredLongTermLiab 798000.00
otherCurrentLiab 12273000.00
commonStock 163000.00
retainedEarnings 42948000.00
otherLiab 10828000.00
goodWill 986000.00
otherAssets 6213000.00
cash 61169000.00
totalCurrentLiabilities 43666000.00
currentDeferredRevenue 2698000.00
netDebt -61169000.00
otherStockholderEquity 965000.00
propertyPlantEquipment 4314000.00
totalCurrentAssets 86320000.00
netTangibleAssets 42353000.00
shortTermInvestments 0.00
netReceivables 13626000.00
longTermDebt 0.00
inventory 9265000.00
accountsPayable 28695000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -737000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 163000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 42948000.00
treasuryStock -7898000.00
nonCurrrentAssetsOther 4503000.00
deferredLongTermAssetCharges 1710000.00
nonCurrentAssetsTotal 11513000.00
nonCurrentLiabilitiesOther 10030000.00
nonCurrentLiabilitiesTotal 10828000.00
capitalSurpluse 8863000.00
liabilitiesAndStockholdersEquity 97833000.00
cashAndShortTermInvestments 61169000.00
propertyPlantAndEquipmentGross 4314000.00
propertyPlantAndEquipmentNet 4314000.00
commonStockSharesOutstanding 15901000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
totalAssets 68348000.00
intangibleAssets 704000.00
otherCurrentAssets 3877000.00
totalLiab 33589000.00
totalStockholderEquity 34759000.00
deferredLongTermLiab 761000.00
otherCurrentLiab 6311000.00
commonStock 164000.00
retainedEarnings 43484000.00
otherLiab 2986000.00
goodWill 704000.00
otherAssets 4223000.00
cash 38744000.00
totalCurrentLiabilities 30603000.00
currentDeferredRevenue 2282000.00
netDebt -38744000.00
shortTermDebt 279000.00
otherStockholderEquity -7467000.00
propertyPlantEquipment 3557000.00
totalCurrentAssets 59864000.00
netTangibleAssets 34055000.00
shortTermInvestments 278000.00
netReceivables 16965000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 21731000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1422000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 164000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 43484000.00
treasuryStock -15123000.00
nonCurrrentAssetsOther 3879000.00
deferredLongTermAssetCharges 344000.00
nonCurrentAssetsTotal 8484000.00
nonCurrentLiabilitiesOther 2225000.00
nonCurrentLiabilitiesTotal 2986000.00
capitalSurpluse 7656000.00
liabilitiesAndStockholdersEquity 68348000.00
cashAndShortTermInvestments 39022000.00
propertyPlantAndEquipmentGross 3557000.00
propertyPlantAndEquipmentNet 3557000.00
commonStockSharesOutstanding 16414000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
totalAssets 66002000.00
intangibleAssets 1058000.00
otherCurrentAssets 129000.00
totalLiab 20113000.00
totalStockholderEquity 45889000.00
otherCurrentLiab 6298000.00
commonStock 164000.00
retainedEarnings 40165000.00
otherLiab 1909000.00
goodWill 1058000.00
otherAssets 3752000.00
cash 41184000.00
totalCurrentLiabilities 18204000.00
currentDeferredRevenue 1325000.00
netDebt -41184000.00
shortTermDebt 650000.00
otherStockholderEquity 6598000.00
propertyPlantEquipment 3425000.00
totalCurrentAssets 57767000.00
netReceivables 13554000.00
inventory 2900000.00
accountsPayable 9931000.00
accumulatedOtherComprehensiveIncome -1038000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 3403000.00
nonCurrentAssetsTotal 8235000.00
nonCurrentLiabilitiesTotal 1909000.00
liabilitiesAndStockholdersEquity 66002000.00
cashAndShortTermInvestments 41184000.00
propertyPlantAndEquipmentGross 3425000.00
propertyPlantAndEquipmentNet 3425000.00
commonStockSharesOutstanding 16453000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 47276000.00
intangibleAssets 1411000.00
otherCurrentAssets 139000.00
totalLiab 15429000.00
totalStockholderEquity 31847000.00
otherCurrentLiab 4412000.00
commonStock 164000.00
retainedEarnings 30441000.00
otherLiab 2754000.00
goodWill 1411000.00
otherAssets 1308000.00
cash 19776000.00
totalCurrentLiabilities 12142000.00
currentDeferredRevenue 828000.00
netDebt -19776000.00
otherStockholderEquity 4772000.00
propertyPlantEquipment 4089000.00
totalCurrentAssets 40468000.00
netReceivables 12517000.00
inventory 8036000.00
accountsPayable 6902000.00
accumulatedOtherComprehensiveIncome -1173000.00
commonStockTotalEquity 164000.00
nonCurrrentAssetsOther 1256000.00
nonCurrentAssetsTotal 6808000.00
nonCurrentLiabilitiesTotal 3287000.00
liabilitiesAndStockholdersEquity 47276000.00
cashAndShortTermInvestments 19776000.00
propertyPlantAndEquipmentGross 4089000.00
propertyPlantAndEquipmentNet 4089000.00
commonStockSharesOutstanding 16416000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalAssets 35322000.00
intangibleAssets 45000.00
otherCurrentAssets 226000.00
totalLiab 14559000.00
totalStockholderEquity 20763000.00
otherCurrentLiab 125000.00
commonStock 143000.00
retainedEarnings 21823000.00
otherLiab 1699000.00
goodWill 45000.00
otherAssets 1216000.00
cash 14179000.00
totalCurrentLiabilities 12395000.00
currentDeferredRevenue 703000.00
netDebt -14179000.00
shortTermDebt 4962000.00
otherStockholderEquity 185000.00
propertyPlantEquipment 4259000.00
totalCurrentAssets 29802000.00
netReceivables 11582000.00
inventory 3815000.00
accountsPayable 6605000.00
accumulatedOtherComprehensiveIncome -1388000.00
commonStockTotalEquity 143000.00
nonCurrrentAssetsOther 1216000.00
nonCurrentAssetsTotal 5520000.00
nonCurrentLiabilitiesTotal 2164000.00
liabilitiesAndStockholdersEquity 35322000.00
cashAndShortTermInvestments 14179000.00
propertyPlantAndEquipmentGross 4259000.00
propertyPlantAndEquipmentNet 4259000.00
commonStockSharesOutstanding 16190000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
totalAssets 37286000.00
intangibleAssets 58000.00
otherCurrentAssets 277000.00
totalLiab 11384000.00
totalStockholderEquity 25902000.00
otherCurrentLiab 37000.00
commonStock 143000.00
retainedEarnings 25939000.00
otherLiab 1329000.00
goodWill 58000.00
otherAssets 349000.00
cash 22641000.00
totalCurrentLiabilities 10055000.00
currentDeferredRevenue 450000.00
netDebt -22641000.00
shortTermDebt 4608000.00
propertyPlantEquipment 622000.00
totalCurrentAssets 36257000.00
netReceivables 10968000.00
inventory 2371000.00
accountsPayable 4960000.00
accumulatedOtherComprehensiveIncome -180000.00
commonStockTotalEquity 143000.00
nonCurrrentAssetsOther 349000.00
nonCurrentAssetsTotal 1029000.00
nonCurrentLiabilitiesTotal 1329000.00
liabilitiesAndStockholdersEquity 37286000.00
cashAndShortTermInvestments 22641000.00
propertyPlantAndEquipmentGross 622000.00
propertyPlantAndEquipmentNet 622000.00
commonStockSharesOutstanding 16074000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalAssets 43700000.00
intangibleAssets 34000.00
otherCurrentAssets 177000.00
totalLiab 6883000.00
totalStockholderEquity 36817000.00
otherCurrentLiab 1142000.00
commonStock 153000.00
retainedEarnings 34566000.00
goodWill 34000.00
otherAssets 142000.00
cash 33415000.00
totalCurrentLiabilities 6880000.00
currentDeferredRevenue 750000.00
netDebt -33415000.00
shortTermDebt 2149000.00
otherStockholderEquity 2076000.00
propertyPlantEquipment 172000.00
totalCurrentAssets 43352000.00
netReceivables 7274000.00
inventory 2486000.00
accountsPayable 2839000.00
accumulatedOtherComprehensiveIncome 22000.00
commonStockTotalEquity 153000.00
nonCurrrentAssetsOther 142000.00
nonCurrentAssetsTotal 348000.00
nonCurrentLiabilitiesTotal 3000.00
liabilitiesAndStockholdersEquity 43700000.00
cashAndShortTermInvestments 33415000.00
propertyPlantAndEquipmentGross 172000.00
propertyPlantAndEquipmentNet 172000.00
commonStockSharesOutstanding 16712000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 55452231.00
intangibleAssets 19887.00
otherCurrentAssets 27816.00
totalLiab 6918732.00
totalStockholderEquity 48533499.00
otherCurrentLiab 856362.00
commonStock 162505.00
retainedEarnings 17763301.00
goodWill 19887.00
otherAssets 218000.00
cash 24468732.00
totalCurrentLiabilities 6918732.00
currentDeferredRevenue 295878.00
netDebt -24468732.00
shortTermDebt 3393842.00
otherStockholderEquity 30645464.00
propertyPlantEquipment 159000.00
totalCurrentAssets 55055671.00
shortTermInvestments 19887487.00
netReceivables 9020363.00
inventory 1651273.00
accountsPayable 2372650.00
accumulatedOtherComprehensiveIncome -37771.00
commonStockTotalEquity 162505.00
nonCurrrentAssetsOther 189674.00
nonCurrentAssetsTotal 396560.00
nonCurrentLiabilitiesTotal 3393842000.00
liabilitiesAndStockholdersEquity 55452231.00
cashAndShortTermInvestments 44356219.00
propertyPlantAndEquipmentGross 158767.00
propertyPlantAndEquipmentNet 158767.00
commonStockSharesOutstanding 17731000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 43257438.00
intangibleAssets 83563.00
otherCurrentAssets 163130.00
totalLiab 2994831.00
totalStockholderEquity 40262607.00
otherCurrentLiab 2464269.00
commonStock 162332.00
retainedEarnings 9800284.00
goodWill 83563.00
otherAssets 43000.00
cash 26434989.00
totalCurrentLiabilities 2994831.00
currentDeferredRevenue 91137.00
netDebt -26434989.00
otherStockholderEquity 30741925.00
propertyPlantEquipment 108000.00
totalCurrentAssets 43022239.00
shortTermInvestments 10031738.00
netReceivables 5327279.00
inventory 1065103.00
accountsPayable 439425.00
accumulatedOtherComprehensiveIncome -441934.00
commonStockTotalEquity 162332.00
nonCurrentAssetsTotal 235199.00
nonCurrentLiabilitiesTotal 2464269000.00
liabilitiesAndStockholdersEquity 43257438.00
cashAndShortTermInvestments 36466727.00
propertyPlantAndEquipmentGross 108399.00
propertyPlantAndEquipmentNet 108399.00
commonStockSharesOutstanding 18474775.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
totalAssets 6726430.00
intangibleAssets 146793.00
otherCurrentAssets 356888.00
totalLiab 2885350.00
totalStockholderEquity 3841080.00
otherCurrentLiab 1310874.00
commonStock 194251.00
retainedEarnings 3762907.00
goodWill 146793.00
otherAssets 70000.00
cash 3521637.00
totalCurrentLiabilities 2885350.00
currentDeferredRevenue 22312.00
netDebt -3521637.00
shortTermDebt 1328537.00
otherStockholderEquity 230447.00
propertyPlantEquipment 163000.00
totalCurrentAssets 6345526.00
shortTermInvestments 97086.00
netReceivables 2369915.00
accountsPayable 223627.00
accumulatedOtherComprehensiveIncome -346525.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 42525.00
nonCurrentAssetsTotal 380904.00
nonCurrentLiabilitiesTotal 1328537000.00
liabilitiesAndStockholdersEquity 6726430.00
cashAndShortTermInvestments 3618723.00
propertyPlantAndEquipmentGross 164034.00
propertyPlantAndEquipmentNet 164034.00
commonStockSharesOutstanding 20526951.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 3239594.00
intangibleAssets 212293.00
otherCurrentAssets 196222.00
totalLiab 1448640.00
totalStockholderEquity 1790954.00
otherCurrentLiab 439432.00
commonStock 194251.00
retainedEarnings 1712781.00
goodWill 212293.00
otherAssets 97000.00
cash 1258273.00
totalCurrentLiabilities 1448640.00
currentDeferredRevenue 19179.00
netDebt -1258273.00
shortTermDebt 547680.00
otherStockholderEquity 132898.00
propertyPlantEquipment 142000.00
totalCurrentAssets 2788233.00
shortTermInvestments 22339.00
netReceivables 1311399.00
accountsPayable 442349.00
accumulatedOtherComprehensiveIncome -248976.00
commonStockTotalEquity 194251.00
nonCurrrentAssetsOther 64923.00
nonCurrentAssetsTotal 451361.00
nonCurrentLiabilitiesTotal 547680000.00
liabilitiesAndStockholdersEquity 3239594.00
cashAndShortTermInvestments 1280612.00
propertyPlantAndEquipmentGross 142091.00
propertyPlantAndEquipmentNet 142091.00
commonStockSharesOutstanding 19896353.00
2001-12-31
date 2001-12-31
filing_date 2002-04-11
currency_symbol USD
totalAssets 2130730.00
intangibleAssets 360238.00
otherCurrentAssets 32508.00
totalLiab 1192847.00
totalStockholderEquity 937883.00
otherCurrentLiab 86721.00
commonStock 78173.00
retainedEarnings 859710.00
otherAssets 15000.00
cash 609919.00
totalCurrentLiabilities 1192847.00
currentDeferredRevenue 86721.00
netDebt -609919.00
shortTermDebt 844054.00
propertyPlantEquipment 137000.00
totalCurrentAssets 1617994.00
netReceivables 892337.00
inventory 83230.00
accountsPayable 175351.00
commonStockTotalEquity 78173.00
nonCurrrentAssetsOther 15298.00
nonCurrentAssetsTotal 512736.00
liabilitiesAndStockholdersEquity 2130730.00
cashAndShortTermInvestments 609919.00
propertyPlantAndEquipmentGross 137200.00
propertyPlantAndEquipmentNet 137200.00
commonStockSharesOutstanding 19425147.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 1556000.00
intangibleAssets 198000.00
otherCurrentAssets 333000.00
totalLiab 982000.00
totalStockholderEquity 574000.00
otherCurrentLiab 276000.00
commonStock 78000.00
retainedEarnings 496000.00
otherAssets 1556000.00
cash 46000.00
totalCurrentLiabilities 977000.00
netDebt -46000.00
otherStockholderEquity 574000.00
propertyPlantEquipment 194000.00
totalCurrentAssets 46000.00
accountsPayable 177000.00
liabilitiesAndStockholdersEquity 1556000.00
cashAndShortTermInvestments 46000.00
commonStockSharesOutstanding 19467000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 405000.00
totalLiab 211000.00
totalStockholderEquity 194000.00
otherAssets 405000.00
cash 11000.00
netDebt -11000.00
otherStockholderEquity 194000.00
totalCurrentAssets 11000.00
liabilitiesAndStockholdersEquity 405000.00
cashAndShortTermInvestments 11000.00
commonStockSharesOutstanding 19355000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalAssets 107000.00
totalLiab 18000.00
totalStockholderEquity 89000.00
otherAssets 107000.00
cash 12000.00
netDebt -12000.00
otherStockholderEquity 89000.00
totalCurrentAssets 12000.00
liabilitiesAndStockholdersEquity 107000.00
cashAndShortTermInvestments 12000.00
commonStockSharesOutstanding 9432000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
investments -60000.00
totalCashFromFinancingActivities -6896000.00
netIncome 2400000.00
changeInCash -3615000.00
beginPeriodCashFlow 20197000.00
endPeriodCashFlow 16582000.00
totalCashFromOperatingActivities 3645000.00
depreciation 472000.00
changeToAccountReceivables -571000.00
salePurchaseOfStock -6896000.00
otherCashflowsFromFinancingActivities -60000.00
capitalExpenditures 60000
changeInWorkingCapital 516000.00
stockBasedCompensation 359000.00
otherNonCashItems -29000.00
freeCashFlow 3585000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
investments 28000.00
changeToLiabilities 1039000.00
totalCashflowsFromInvestingActivities -942000.00
totalCashFromFinancingActivities -4983000.00
netIncome 2663000.00
changeInCash 371000.00
beginPeriodCashFlow 19826000.00
endPeriodCashFlow 20197000.00
totalCashFromOperatingActivities 5113000.00
depreciation 467000.00
otherCashflowsFromInvestingActivities -1049000.00
changeToAccountReceivables 3516000.00
salePurchaseOfStock -4684000.00
otherCashflowsFromFinancingActivities -299000.00
changeToNetincome -940000.00
capitalExpenditures 46000
changeReceivables -3163000.00
cashFlowsOtherOperating -6637000.00
cashAndCashEquivalentsChanges -7706000.00
changeInWorkingCapital 1808000.00
stockBasedCompensation 431000.00
otherNonCashItems -286000.00
freeCashFlow 5067000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
investments -72000.00
changeToLiabilities 409000.00
totalCashflowsFromInvestingActivities -72000.00
totalCashFromFinancingActivities -186000.00
netIncome 3681000.00
changeInCash 448000.00
beginPeriodCashFlow 19378000.00
endPeriodCashFlow 19826000.00
totalCashFromOperatingActivities 535000.00
depreciation 478000.00
changeToAccountReceivables 372000.00
salePurchaseOfStock -186000.00
otherCashflowsFromFinancingActivities -72000.00
changeToNetincome -381000.00
capitalExpenditures 111000
changeReceivables 372000.00
cashFlowsOtherOperating -4024000.00
cashAndCashEquivalentsChanges 277000.00
changeInWorkingCapital -3386000.00
stockBasedCompensation 396000.00
otherNonCashItems -566000.00
freeCashFlow 424000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments -226000.00
changeToLiabilities 0.00
totalCashFromFinancingActivities 521000.00
netIncome 2411000.00
changeInCash -1167000.00
beginPeriodCashFlow 20545000.00
endPeriodCashFlow 19378000.00
totalCashFromOperatingActivities -2272000.00
issuanceOfCapitalStock 1006000.00
depreciation 537000.00
changeToAccountReceivables -1223000.00
salePurchaseOfStock -472000.00
otherCashflowsFromFinancingActivities -13000.00
capitalExpenditures 226000
changeInWorkingCapital -5084000.00
stockBasedCompensation 349000.00
otherNonCashItems -558000.00
freeCashFlow -2498000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
investments -61000.00
changeToLiabilities 2458000.00
totalCashflowsFromInvestingActivities -61000.00
totalCashFromFinancingActivities -1124000.00
changeToOperatingActivities -9143000.00
netIncome 797000.00
changeInCash -6135000.00
beginPeriodCashFlow 26680000.00
endPeriodCashFlow 20545000.00
totalCashFromOperatingActivities -3859000.00
depreciation 534000.00
changeToAccountReceivables 2671000.00
salePurchaseOfStock -1170000.00
otherCashflowsFromFinancingActivities 46000.00
changeToNetincome -858000.00
capitalExpenditures 61000
changeInWorkingCapital -4330000.00
stockBasedCompensation 325000.00
otherNonCashItems -1336000.00
freeCashFlow -3920000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-10
currency_symbol USD
investments -86000.00
changeToLiabilities -2159000.00
totalCashflowsFromInvestingActivities -86000.00
totalCashFromFinancingActivities 1885000.00
changeToOperatingActivities -13014000.00
netIncome 1058000.00
changeInCash -10079000.00
beginPeriodCashFlow 36759000.00
endPeriodCashFlow 26680000.00
totalCashFromOperatingActivities -10223000.00
depreciation 544000.00
changeToAccountReceivables 3032000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1885000.00
changeToNetincome 464000.00
capitalExpenditures 86000
changeInWorkingCapital -12259000.00
stockBasedCompensation 592000.00
otherNonCashItems -611000.00
freeCashFlow -10309000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
investments 196000.00
changeToLiabilities 103000.00
totalCashflowsFromInvestingActivities -942000.00
totalCashFromFinancingActivities 1885000.00
changeToOperatingActivities -6723000.00
netIncome 2363000.00
changeInCash -8230000.00
beginPeriodCashFlow 44989000.00
endPeriodCashFlow 36759000.00
totalCashFromOperatingActivities -6764000.00
depreciation 574000.00
changeToAccountReceivables -3163000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -942000.00
changeToNetincome -516000.00
capitalExpenditures 1138000
changeReceivables -3163000.00
cashFlowsOtherOperating -6637000.00
cashAndCashEquivalentsChanges -7706000.00
changeInWorkingCapital -8761000.00
stockBasedCompensation 542000.00
otherNonCashItems -1579000.00
freeCashFlow -7902000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
investments 133000.00
changeToLiabilities -7765000.00
totalCashflowsFromInvestingActivities 128000.00
totalCashFromFinancingActivities -4053000.00
changeToOperatingActivities -2704000.00
netIncome -3036000.00
changeInCash -21412000.00
beginPeriodCashFlow 66401000.00
endPeriodCashFlow 44989000.00
totalCashFromOperatingActivities -17360000.00
depreciation 412000.00
dividendsPaid 12000.00
changeToInventory 10256000.00
changeToAccountReceivables -6321000.00
salePurchaseOfStock -3905000.00
otherCashflowsFromFinancingActivities 7772000.00
changeToNetincome 2287000.00
capitalExpenditures 5000
changeInWorkingCapital -17031000.00
stockBasedCompensation 960000.00
otherNonCashItems 1594000.00
freeCashFlow -17365000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
investments 60000.00
changeToLiabilities 3610000.00
totalCashflowsFromInvestingActivities 60000.00
totalCashFromFinancingActivities -2357000.00
changeToOperatingActivities -16005000.00
netIncome 2831000.00
changeInCash -15787000.00
beginPeriodCashFlow 82188000.00
endPeriodCashFlow 66401000.00
totalCashFromOperatingActivities -12667000.00
depreciation 448000.00
changeToInventory 670000.00
changeToAccountReceivables 933000.00
salePurchaseOfStock -1583000.00
otherCashflowsFromFinancingActivities -2357000.00
changeToNetincome -3147000.00
capitalExpenditures 60000
changeReceivables 933000.00
cashFlowsOtherOperating -16691000.00
cashAndCashEquivalentsChanges -14964000.00
changeInWorkingCapital -12791000.00
stockBasedCompensation 971000.00
otherNonCashItems -4058000.00
freeCashFlow -12607000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments -77000.00
changeToLiabilities -312000.00
totalCashflowsFromInvestingActivities -77000.00
netBorrowings -110000.00
totalCashFromFinancingActivities -3066000.00
changeToOperatingActivities 11796000.00
netIncome 3053000.00
changeInCash 10059000.00
beginPeriodCashFlow 72129000.00
endPeriodCashFlow 82188000.00
totalCashFromOperatingActivities 12775000.00
depreciation 476000.00
changeToInventory 21106000.00
changeToAccountReceivables -2552000.00
salePurchaseOfStock -1583000.00
otherCashflowsFromFinancingActivities -2956000.00
changeToNetincome 623000.00
capitalExpenditures 77000
changeReceivables -2552000.00
cashFlowsOtherOperating 11387000.00
cashAndCashEquivalentsChanges 9632000.00
changeInWorkingCapital 8662000.00
stockBasedCompensation 934000.00
otherNonCashItems -949000.00
freeCashFlow 12698000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -7000.00
changeToLiabilities 1372000.00
totalCashflowsFromInvestingActivities -7000.00
netBorrowings -110000.00
totalCashFromFinancingActivities -1583000.00
changeToOperatingActivities 13466000.00
netIncome -1690000.00
changeInCash 7744000.00
beginPeriodCashFlow 64385000.00
endPeriodCashFlow 72129000.00
totalCashFromOperatingActivities 9064000.00
depreciation 484000.00
changeToInventory 26981000.00
changeToAccountReceivables -2229000.00
salePurchaseOfStock -1583000.00
otherCashflowsFromFinancingActivities -7000.00
changeToNetincome 817000.00
capitalExpenditures 7000
changeReceivables -2229000.00
cashFlowsOtherOperating 10310000.00
cashAndCashEquivalentsChanges 7474000.00
changeInWorkingCapital 9453000.00
stockBasedCompensation 882000.00
otherNonCashItems -606000.00
freeCashFlow 9057000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
investments 2607000.00
changeToLiabilities -35217000.00
totalCashflowsFromInvestingActivities 3428000.00
netBorrowings -1700000.00
totalCashFromFinancingActivities -1438000.00
changeToOperatingActivities 44850000.00
netIncome 702000.00
changeInCash 12401000.00
beginPeriodCashFlow 51984000.00
endPeriodCashFlow 64385000.00
totalCashFromOperatingActivities 9233000.00
depreciation 508000.00
otherCashflowsFromInvestingActivities 822000.00
changeToInventory 13336000.00
changeToAccountReceivables -50000.00
salePurchaseOfStock 1205.00
otherCashflowsFromFinancingActivities 202000.00
changeToNetincome -712000.00
capitalExpenditures 1000
changeReceivables -50000.00
cashFlowsOtherOperating 42615000.00
cashAndCashEquivalentsChanges 11223000.00
changeInWorkingCapital 7859000.00
stockBasedCompensation 958000.00
otherNonCashItems 19000.00
freeCashFlow 9232000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -49000.00
changeToLiabilities 22083000.00
totalCashflowsFromInvestingActivities -49000.00
netBorrowings -1700000.00
totalCashFromFinancingActivities -5342.00
changeToOperatingActivities -210000.00
netIncome -1226000.00
changeInCash 25016000.00
beginPeriodCashFlow 26968000.00
endPeriodCashFlow 51984000.00
totalCashFromOperatingActivities 24161000.00
depreciation 588000.00
changeToInventory -926000.00
changeToAccountReceivables 63000.00
salePurchaseOfStock -1205.00
otherCashflowsFromFinancingActivities -49000.00
changeToNetincome 2751000.00
capitalExpenditures 49000
changeReceivables 63000.00
cashFlowsOtherOperating -98000.00
cashAndCashEquivalentsChanges 24112000.00
changeInWorkingCapital 22048000.00
stockBasedCompensation 1189000.00
otherNonCashItems 1548000.00
freeCashFlow 24112000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
investments -430000.00
changeToLiabilities 15147000.00
totalCashflowsFromInvestingActivities -502000.00
netBorrowings -3137000.00
totalCashFromFinancingActivities -3137000.00
changeToOperatingActivities -1623000.00
netIncome -6298000.00
changeInCash 12601000.00
beginPeriodCashFlow 14367000.00
endPeriodCashFlow 26968000.00
totalCashFromOperatingActivities 16570000.00
depreciation 667000.00
changeToInventory -1357000.00
changeToAccountReceivables 3674000.00
salePurchaseOfStock -1205000.00
otherCashflowsFromFinancingActivities 3663000.00
changeToNetincome 2731000.00
capitalExpenditures 72000
changeReceivables 3674000.00
cashFlowsOtherOperating 558000.00
cashAndCashEquivalentsChanges 12840000.00
changeInWorkingCapital 19379000.00
stockBasedCompensation 4122000.00
otherNonCashItems -148000.00
freeCashFlow 16498000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-25
currency_symbol USD
investments -679000.00
changeToLiabilities -3945000.00
totalCashflowsFromInvestingActivities -810000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -2205000.00
changeToOperatingActivities 2754000.00
netIncome -7748000.00
changeInCash -6343000.00
beginPeriodCashFlow 20710000.00
endPeriodCashFlow 14367000.00
totalCashFromOperatingActivities -3056000.00
depreciation 551000.00
otherCashflowsFromInvestingActivities -679000.00
changeToInventory 3410000.00
changeToAccountReceivables 2509000.00
salePurchaseOfStock -1205000.00
otherCashflowsFromFinancingActivities -810000.00
changeToNetincome 3726000.00
capitalExpenditures 131000
changeReceivables 2509000.00
cashFlowsOtherOperating 1851000.00
cashAndCashEquivalentsChanges -6071000.00
changeInWorkingCapital 415000.00
stockBasedCompensation 23000.00
otherNonCashItems 4312000.00
freeCashFlow -3187000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-20
currency_symbol USD
investments -124000.00
changeToLiabilities 10505000.00
totalCashflowsFromInvestingActivities -124000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -2040000.00
changeToOperatingActivities 2441000.00
netIncome -636000.00
changeInCash 7915000.00
beginPeriodCashFlow 12913000.00
endPeriodCashFlow 20828000.00
totalCashFromOperatingActivities 9428000.00
depreciation 319000.00
otherCashflowsFromInvestingActivities -673000.00
changeToInventory 44000.00
changeToAccountReceivables -601000.00
salePurchaseOfStock -2040000.00
otherCashflowsFromFinancingActivities -1710000.00
changeToNetincome 368000.00
capitalExpenditures 124000
changeReceivables -601000.00
cashFlowsOtherOperating -682000.00
cashAndCashEquivalentsChanges 7136000.00
changeInWorkingCapital 8938000.00
stockBasedCompensation 539000.00
otherNonCashItems 441000.00
freeCashFlow 9304000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
investments -149000.00
changeToLiabilities -3498000.00
totalCashflowsFromInvestingActivities -149000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -2308000.00
changeToOperatingActivities -2617000.00
netIncome 306000.00
changeInCash -2531000.00
beginPeriodCashFlow 15444000.00
endPeriodCashFlow 12913000.00
totalCashFromOperatingActivities 326000.00
depreciation 336000.00
otherCashflowsFromInvestingActivities -673000.00
changeToInventory -2027000.00
changeToAccountReceivables 2652000.00
salePurchaseOfStock -2308000.00
otherCashflowsFromFinancingActivities -149000.00
changeToNetincome 885000.00
capitalExpenditures 149000
changeReceivables 2652000.00
cashFlowsOtherOperating -355000.00
cashAndCashEquivalentsChanges -2131000.00
changeInWorkingCapital -1200000.00
stockBasedCompensation 393000.00
otherNonCashItems 405000.00
freeCashFlow 177000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments -673000.00
changeToLiabilities -3170000.00
totalCashflowsFromInvestingActivities -743000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -3131000.00
changeToOperatingActivities -585000.00
netIncome 1328000.00
changeInCash -5827000.00
beginPeriodCashFlow 21271000.00
endPeriodCashFlow 15444000.00
totalCashFromOperatingActivities -1806000.00
depreciation 333000.00
otherCashflowsFromInvestingActivities -673000.00
changeToInventory -2382000.00
changeToAccountReceivables 201000.00
salePurchaseOfStock -4869000.00
otherCashflowsFromFinancingActivities 1738000.00
changeToNetincome 505000.00
capitalExpenditures 70000
changeReceivables 201000.00
cashFlowsOtherOperating -1003000.00
cashAndCashEquivalentsChanges -5680000.00
changeInWorkingCapital -3972000.00
stockBasedCompensation 319000.00
otherNonCashItems 182000.00
freeCashFlow -1876000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
investments -131000.00
changeToLiabilities 1403000.00
totalCashflowsFromInvestingActivities -131000.00
totalCashFromFinancingActivities -1617000.00
changeToOperatingActivities 1941000.00
netIncome 3120000.00
changeInCash 1810000.00
beginPeriodCashFlow 19461000.00
endPeriodCashFlow 21271000.00
totalCashFromOperatingActivities 3406000.00
depreciation 330000.00
changeToInventory 3388000.00
changeToAccountReceivables -2980000.00
salePurchaseOfStock -1591000.00
otherCashflowsFromFinancingActivities -26000.00
changeToNetincome 719000.00
capitalExpenditures 131000
changeReceivables -2980000.00
cashFlowsOtherOperating 814000.00
cashAndCashEquivalentsChanges 1658000.00
changeInWorkingCapital -763000.00
stockBasedCompensation 163000.00
otherNonCashItems 215000.00
freeCashFlow 3275000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
investments -673000.00
changeToLiabilities 3438000.00
totalCashflowsFromInvestingActivities -86000.00
totalCashFromFinancingActivities -2419000.00
changeToOperatingActivities -126000.00
netIncome 1564000.00
changeInCash 2229000.00
beginPeriodCashFlow 17232000.00
endPeriodCashFlow 19461000.00
totalCashFromOperatingActivities 5281000.00
depreciation 438000.00
otherCashflowsFromInvestingActivities -3083000.00
changeToInventory 84000.00
changeToAccountReceivables -433000.00
salePurchaseOfStock -2419000.00
otherCashflowsFromFinancingActivities -86000.00
changeToNetincome 447000.00
capitalExpenditures 86000
changeReceivables -433000.00
cashFlowsOtherOperating -173000.00
cashAndCashEquivalentsChanges 2776000.00
changeInWorkingCapital 3168000.00
stockBasedCompensation 152000.00
otherNonCashItems 199000.00
freeCashFlow 5195000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
investments -673000.00
changeToLiabilities -1580000.00
totalCashflowsFromInvestingActivities -9000.00
totalCashFromFinancingActivities -2873000.00
changeToOperatingActivities -944000.00
netIncome 118000.00
changeInCash -3635000.00
beginPeriodCashFlow 20867000.00
endPeriodCashFlow 17232000.00
totalCashFromOperatingActivities -744000.00
depreciation 400000.00
otherCashflowsFromInvestingActivities 150000.00
dividendsPaid 0.00
changeToInventory -1278000.00
changeToAccountReceivables -189000.00
salePurchaseOfStock -2873000.00
otherCashflowsFromFinancingActivities -9000.00
changeToNetincome 415000.00
capitalExpenditures 159000
changeReceivables -189000.00
cashFlowsOtherOperating -71000.00
cashAndCashEquivalentsChanges -3626000.00
changeInWorkingCapital -1840000.00
stockBasedCompensation 241000.00
otherNonCashItems 284000.00
freeCashFlow -903000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
investments -3083000.00
changeToLiabilities -527000.00
totalCashflowsFromInvestingActivities -3525000.00
totalCashFromFinancingActivities -2873000.00
changeToOperatingActivities -36000.00
netIncome 477000.00
changeInCash -3704000.00
beginPeriodCashFlow 24571000.00
endPeriodCashFlow 20867000.00
totalCashFromOperatingActivities 601000.00
depreciation 443000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -624000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -3525000.00
changeToNetincome 385000.00
capitalExpenditures 442000
changeReceivables 100000.00
cashFlowsOtherOperating -277000.00
cashAndCashEquivalentsChanges -3380000.00
changeInWorkingCapital -704000.00
stockBasedCompensation 349000.00
otherNonCashItems 75000.00
freeCashFlow 159000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments -3083000.00
changeToLiabilities -1937000.00
totalCashflowsFromInvestingActivities -65000.00
totalCashFromFinancingActivities -156000.00
changeToOperatingActivities 1021000.00
netIncome 2502000.00
changeInCash 570000.00
beginPeriodCashFlow 24001000.00
endPeriodCashFlow 24571000.00
totalCashFromOperatingActivities 179000.00
depreciation 384000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1659000.00
changeToAccountReceivables -997000.00
salePurchaseOfStock -156000.00
otherCashflowsFromFinancingActivities -65000.00
changeToNetincome -191000.00
capitalExpenditures 65000
changeReceivables -997000.00
cashFlowsOtherOperating 418000.00
exchangeRateChanges 456000.00
cashAndCashEquivalentsChanges 570000.00
changeInWorkingCapital -2516000.00
stockBasedCompensation 173000.00
otherNonCashItems -254000.00
freeCashFlow 114000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments -3083000.00
changeToLiabilities 1620000.00
totalCashflowsFromInvestingActivities -252000.00
totalCashFromFinancingActivities -155000.00
changeToOperatingActivities -3484000.00
netIncome 675000.00
changeInCash 3731000.00
beginPeriodCashFlow 18822000.00
endPeriodCashFlow 22553000.00
totalCashFromOperatingActivities 3959000.00
depreciation 470000.00
otherCashflowsFromInvestingActivities 2890000.00
dividendsPaid 0.00
changeToInventory 1512000.00
changeToAccountReceivables -323000.00
salePurchaseOfStock -155000.00
otherCashflowsFromFinancingActivities -252000.00
changeToNetincome 383000.00
capitalExpenditures 252000
changeReceivables -323000.00
cashFlowsOtherOperating 1135000.00
exchangeRateChanges 179000.00
cashAndCashEquivalentsChanges 3731000.00
changeInWorkingCapital 2121000.00
stockBasedCompensation 321000.00
otherNonCashItems 91000.00
freeCashFlow 3707000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
investments -3083000.00
changeToLiabilities -232000.00
totalCashflowsFromInvestingActivities -180000.00
totalCashFromFinancingActivities -2732000.00
changeToOperatingActivities -1720000.00
netIncome -576000.00
changeInCash -2509000.00
beginPeriodCashFlow 21331000.00
endPeriodCashFlow 18822000.00
totalCashFromOperatingActivities 122000.00
depreciation 504000.00
otherCashflowsFromInvestingActivities 2890000.00
dividendsPaid 0.00
changeToInventory -2622000.00
changeToAccountReceivables 1301000.00
salePurchaseOfStock -2732000.00
otherCashflowsFromFinancingActivities -180000.00
changeToNetincome 227000.00
capitalExpenditures 180000
changeReceivables 1301000.00
cashFlowsOtherOperating -1102000.00
exchangeRateChanges 281000.00
cashAndCashEquivalentsChanges -2509000.00
changeInWorkingCapital -33000.00
stockBasedCompensation 206000.00
otherNonCashItems -76000.00
freeCashFlow -58000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
changeToLiabilities -4967000.00
totalCashflowsFromInvestingActivities -186000.00
totalCashFromFinancingActivities -5062000.00
changeToOperatingActivities -1021000.00
netIncome 687000.00
changeInCash -7263000.00
beginPeriodCashFlow 28594000.00
endPeriodCashFlow 21331000.00
totalCashFromOperatingActivities -2561000.00
depreciation 522000.00
otherCashflowsFromInvestingActivities 2890000.00
dividendsPaid 0.00
changeToInventory -2477000.00
changeToAccountReceivables 1800000.00
salePurchaseOfStock -5062000.00
otherCashflowsFromFinancingActivities -186000.00
changeToNetincome 38000.00
capitalExpenditures 186000
changeReceivables 1800000.00
cashFlowsOtherOperating -641000.00
exchangeRateChanges 546000.00
cashAndCashEquivalentsChanges -7263000.00
changeInWorkingCapital -3808000.00
stockBasedCompensation 240000.00
otherNonCashItems -169000.00
freeCashFlow -2747000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
changeToLiabilities -745000.00
totalCashflowsFromInvestingActivities 2770000.00
totalCashFromFinancingActivities -1762000.00
changeToOperatingActivities 458000.00
netIncome 2744000.00
changeInCash 1756000.00
beginPeriodCashFlow 26838000.00
endPeriodCashFlow 28594000.00
totalCashFromOperatingActivities 555000.00
depreciation 579000.00
otherCashflowsFromInvestingActivities 2890000.00
dividendsPaid 0.00
changeToInventory 3399000.00
changeToAccountReceivables 287000.00
salePurchaseOfStock -1762000.00
otherCashflowsFromFinancingActivities 2770000.00
changeToNetincome -2768000.00
capitalExpenditures 120000
changeReceivables 287000.00
cashFlowsOtherOperating 458000.00
exchangeRateChanges 193000.00
cashAndCashEquivalentsChanges 1756000.00
changeInWorkingCapital 485000.00
stockBasedCompensation 240000.00
otherNonCashItems -3457000.00
freeCashFlow 435000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments -3083000.00
changeToLiabilities 528000.00
totalCashflowsFromInvestingActivities -107000.00
netBorrowings -5658000.00
totalCashFromFinancingActivities -3936000.00
changeToOperatingActivities -911000.00
netIncome 943000.00
changeInCash 1999000.00
beginPeriodCashFlow 24839000.00
endPeriodCashFlow 26838000.00
totalCashFromOperatingActivities 6806000.00
depreciation 674000.00
otherCashflowsFromInvestingActivities 2890000.00
dividendsPaid 0.00
changeToInventory 928000.00
changeToAccountReceivables 2233000.00
salePurchaseOfStock -3936000.00
otherCashflowsFromFinancingActivities 5658000.00
changeToNetincome 541000.00
capitalExpenditures 107000
changeReceivables 1860000.00
cashFlowsOtherOperating 2260000.00
exchangeRateChanges -765000.00
cashAndCashEquivalentsChanges 1999000.00
changeInWorkingCapital 4847000.00
stockBasedCompensation 241000.00
otherNonCashItems 76000.00
freeCashFlow 6699000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
changeToLiabilities -4167000.00
totalCashflowsFromInvestingActivities -154000.00
totalCashFromFinancingActivities -771000.00
changeToOperatingActivities -1393000.00
netIncome 1619000.00
changeInCash -2721000.00
beginPeriodCashFlow 27560000.00
endPeriodCashFlow 24839000.00
totalCashFromOperatingActivities -1514000.00
depreciation 606000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3485000.00
changeToAccountReceivables 1715000.00
salePurchaseOfStock -771000.00
otherCashflowsFromFinancingActivities -155000.00
changeToNetincome -334000.00
capitalExpenditures 155000
changeReceivables 1718000.00
cashFlowsOtherOperating -1431000.00
exchangeRateChanges 193000.00
cashAndCashEquivalentsChanges -2721000.00
changeInWorkingCapital -3878000.00
stockBasedCompensation 251000.00
otherNonCashItems -99000.00
freeCashFlow -1669000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
changeToLiabilities 906000.00
totalCashflowsFromInvestingActivities -498000.00
totalCashFromFinancingActivities -3048000.00
changeToOperatingActivities -278000.00
netIncome 2020000.00
changeInCash -1247000.00
beginPeriodCashFlow 28807000.00
endPeriodCashFlow 27560000.00
totalCashFromOperatingActivities 2496000.00
depreciation 608000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1327000.00
changeToAccountReceivables -1241000.00
salePurchaseOfStock -3048000.00
otherCashflowsFromFinancingActivities -503000.00
changeToNetincome 475000.00
capitalExpenditures 503000
changeReceivables -1240000.00
cashFlowsOtherOperating -278000.00
exchangeRateChanges -192000.00
cashAndCashEquivalentsChanges -1247000.00
changeInWorkingCapital -608000.00
stockBasedCompensation 230000.00
otherNonCashItems 13000.00
freeCashFlow 1993000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
changeToLiabilities -1311000.00
totalCashflowsFromInvestingActivities -150000.00
netBorrowings -5658000.00
totalCashFromFinancingActivities -7508000.00
netIncome 2049000.00
changeInCash -6321000.00
beginPeriodCashFlow 35128000.00
endPeriodCashFlow 28807000.00
totalCashFromOperatingActivities 1414000.00
depreciation 642000.00
otherCashflowsFromInvestingActivities -5000.00
dividendsPaid 0.00
changeToInventory 1175000.00
changeToAccountReceivables -1025000.00
salePurchaseOfStock -1908000.00
otherCashflowsFromFinancingActivities 58000.00
changeToNetincome 36000.00
capitalExpenditures 145000
changeReceivables -1025000.00
cashFlowsOtherOperating 1023000.00
exchangeRateChanges -77000.00
cashAndCashEquivalentsChanges -6321000.00
changeInWorkingCapital -1313000.00
stockBasedCompensation 212000.00
otherNonCashItems 267000.00
freeCashFlow 1269000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
investments -3083000.00
changeToLiabilities -159000.00
totalCashflowsFromInvestingActivities -399000.00
netBorrowings 341000.00
totalCashFromFinancingActivities -1569000.00
changeToOperatingActivities -10334000.00
netIncome 435000.00
changeInCash 558000.00
beginPeriodCashFlow 34570000.00
endPeriodCashFlow 35128000.00
totalCashFromOperatingActivities 3122000.00
depreciation 591000.00
otherCashflowsFromInvestingActivities -2000.00
dividendsPaid 102000.00
changeToInventory -911000.00
changeToAccountReceivables 1071000.00
salePurchaseOfStock -1569000.00
otherCashflowsFromFinancingActivities 385000.00
changeToNetincome 432000.00
capitalExpenditures 397000
changeReceivables 1263000.00
cashFlowsOtherOperating 556000.00
exchangeRateChanges -591000.00
cashAndCashEquivalentsChanges 558000.00
changeInWorkingCapital 1405000.00
stockBasedCompensation 255000.00
otherNonCashItems 371000.00
freeCashFlow 2725000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
changeToLiabilities -10838000.00
totalCashflowsFromInvestingActivities -82000.00
netBorrowings -1367000.00
totalCashFromFinancingActivities -20430000.00
netIncome 8857000.00
changeInCash -21907000.00
beginPeriodCashFlow 56477000.00
endPeriodCashFlow 34570000.00
totalCashFromOperatingActivities -813000.00
depreciation 688000.00
otherCashflowsFromInvestingActivities 66000.00
dividendsPaid 102000.00
changeToInventory -525000.00
changeToAccountReceivables 824000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -16974000.00
changeToNetincome 211000.00
capitalExpenditures 132000
changeReceivables 891000.00
cashFlowsOtherOperating 27000.00
exchangeRateChanges -1172000.00
cashAndCashEquivalentsChanges -21318000.00
changeInWorkingCapital -10084000.00
stockBasedCompensation -150000.00
otherNonCashItems 40000.00
freeCashFlow -945000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-23
currency_symbol USD
changeToLiabilities -1665000.00
totalCashflowsFromInvestingActivities -553000.00
totalCashFromFinancingActivities -102000.00
netIncome 1326000.00
changeInCash 1308000.00
beginPeriodCashFlow 53975000.00
endPeriodCashFlow 55283000.00
totalCashFromOperatingActivities 374000.00
depreciation 636000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 681000.00
changeToAccountReceivables -1178000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -102000.00
changeToNetincome 156000.00
capitalExpenditures 554000
changeReceivables -1179000.00
cashFlowsOtherOperating 1099000.00
exchangeRateChanges 1591000.00
cashAndCashEquivalentsChanges 1308000.00
changeInWorkingCapital -1742000.00
stockBasedCompensation 148000.00
otherNonCashItems 27000.00
freeCashFlow -180000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-24
currency_symbol USD
changeToLiabilities 353000.00
totalCashflowsFromInvestingActivities -184000.00
totalCashFromFinancingActivities 0.00
netIncome 1909000.00
changeInCash -837000.00
beginPeriodCashFlow 54812000.00
endPeriodCashFlow 53975000.00
totalCashFromOperatingActivities 2426000.00
depreciation 771000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2640000.00
changeToAccountReceivables -1764000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -184000.00
changeToNetincome 62000.00
capitalExpenditures 184000
changeReceivables -1764000.00
cashFlowsOtherOperating 1095000.00
exchangeRateChanges -3079000.00
cashAndCashEquivalentsChanges -837000.00
changeInWorkingCapital -316000.00
stockBasedCompensation 148000.00
otherNonCashItems 136000.00
freeCashFlow 2242000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
changeToLiabilities -3205000.00
totalCashflowsFromInvestingActivities -346000.00
netBorrowings 1341000.00
totalCashFromFinancingActivities -4693000.00
changeToOperatingActivities -9959000.00
netIncome 1255000.00
changeInCash -2394000.00
beginPeriodCashFlow 57206000.00
endPeriodCashFlow 54812000.00
totalCashFromOperatingActivities -100000.00
depreciation 790000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 479000.00
changeToInventory -1923000.00
changeToAccountReceivables 835000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -346000.00
changeToNetincome 320000.00
capitalExpenditures 346000
changeReceivables 834000.00
cashFlowsOtherOperating -162000.00
exchangeRateChanges -1880000.00
cashAndCashEquivalentsChanges -2394000.00
changeInWorkingCapital -2968000.00
stockBasedCompensation 148000.00
otherNonCashItems 130000.00
freeCashFlow -446000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-23
currency_symbol USD
changeToLiabilities -2182000.00
totalCashflowsFromInvestingActivities -1490000.00
totalCashFromFinancingActivities -6334000.00
netIncome 2536000.00
changeInCash -3296000.00
beginPeriodCashFlow 60502000.00
endPeriodCashFlow 57206000.00
totalCashFromOperatingActivities 508000.00
depreciation 692000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 524000.00
changeToAccountReceivables 423000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1490000.00
changeToNetincome 535000.00
capitalExpenditures 1490000
changeReceivables 423000.00
cashFlowsOtherOperating -1528000.00
exchangeRateChanges -2282000.00
cashAndCashEquivalentsChanges -3296000.00
changeInWorkingCapital -3288000.00
stockBasedCompensation 44000.00
otherNonCashItems 124000.00
freeCashFlow -982000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-25
currency_symbol USD
changeToLiabilities -7466000.00
totalCashflowsFromInvestingActivities -405000.00
totalCashFromFinancingActivities -287000.00
netIncome 7924000.00
changeInCash -533000.00
beginPeriodCashFlow 61035000.00
endPeriodCashFlow 60502000.00
totalCashFromOperatingActivities -509000.00
depreciation 640000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 0.00
changeToInventory -195000.00
changeToAccountReceivables -1123000.00
salePurchaseOfStock -287000.00
otherCashflowsFromFinancingActivities -405000.00
changeToNetincome 74000.00
capitalExpenditures 405000
changeReceivables -1123000.00
cashFlowsOtherOperating -578000.00
exchangeRateChanges 687000.00
cashAndCashEquivalentsChanges -533000.00
changeInWorkingCapital -9168000.00
stockBasedCompensation 395000.00
otherNonCashItems 284000.00
freeCashFlow -914000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-25
currency_symbol USD
changeToLiabilities -4561000.00
totalCashflowsFromInvestingActivities -819000.00
totalCashFromFinancingActivities -6048000.00
netIncome 4638000.00
changeInCash -5188000.00
beginPeriodCashFlow 66223000.00
endPeriodCashFlow 61035000.00
totalCashFromOperatingActivities 1751000.00
depreciation 701000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 0.00
changeToInventory 1385000.00
changeToAccountReceivables -1288000.00
salePurchaseOfStock -5569000.00
otherCashflowsFromFinancingActivities -479000.00
changeToNetincome 410000.00
capitalExpenditures 1019000
changeReceivables -1288000.00
cashFlowsOtherOperating 1851000.00
exchangeRateChanges -72000.00
cashAndCashEquivalentsChanges -5188000.00
changeInWorkingCapital -3998000.00
stockBasedCompensation 395000.00
otherNonCashItems -61000.00
freeCashFlow 732000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
changeToLiabilities -19073000.00
totalCashflowsFromInvestingActivities -1865000.00
totalCashFromFinancingActivities -8452000.00
netIncome 3230000.00
changeInCash -11677000.00
beginPeriodCashFlow 77900000.00
endPeriodCashFlow 66223000.00
totalCashFromOperatingActivities -1815000.00
depreciation 795000.00
otherCashflowsFromInvestingActivities 1786000.00
dividendsPaid 688000.00
changeToInventory 1320000.00
changeToAccountReceivables 932000.00
salePurchaseOfStock -7764000.00
otherCashflowsFromFinancingActivities -688000.00
changeToNetincome -236000.00
capitalExpenditures 1866000
changeReceivables 933000.00
cashFlowsOtherOperating 12538000.00
exchangeRateChanges 453000.00
cashAndCashEquivalentsChanges -11677000.00
changeInWorkingCapital -6310000.00
stockBasedCompensation 395000.00
otherNonCashItems 10000.00
freeCashFlow -3681000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-24
currency_symbol USD
changeToLiabilities 20226000.00
totalCashflowsFromInvestingActivities 562000.00
totalCashFromFinancingActivities 0.00
netIncome -19036000.00
changeInCash 4519000.00
beginPeriodCashFlow 73381000.00
endPeriodCashFlow 77900000.00
totalCashFromOperatingActivities 2188000.00
depreciation 709000.00
otherCashflowsFromInvestingActivities 2049000.00
dividendsPaid 0.00
changeToInventory 20853000.00
changeToAccountReceivables 1021000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 561000.00
changeToNetincome 449000.00
capitalExpenditures 1487000
changeReceivables 1021000.00
cashFlowsOtherOperating -1182000.00
exchangeRateChanges 1770000.00
cashAndCashEquivalentsChanges 4519000.00
changeInWorkingCapital 20067000.00
stockBasedCompensation 375000.00
otherNonCashItems -168000.00
freeCashFlow 701000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-25
currency_symbol USD
changeToLiabilities 2580000.00
totalCashflowsFromInvestingActivities -1472000.00
totalCashFromFinancingActivities 0.00
netIncome 5200000.00
changeInCash 8274000.00
beginPeriodCashFlow 65107000.00
endPeriodCashFlow 73381000.00
totalCashFromOperatingActivities 9981000.00
depreciation 760000.00
otherCashflowsFromInvestingActivities -263000.00
dividendsPaid 0.00
changeToInventory 1767000.00
changeToAccountReceivables -91000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1472000.00
changeToNetincome 486000.00
capitalExpenditures 1209000
changeReceivables -91000.00
cashFlowsOtherOperating 1043000.00
exchangeRateChanges -232000.00
cashAndCashEquivalentsChanges 8274000.00
changeInWorkingCapital 3533000.00
stockBasedCompensation 307000.00
otherNonCashItems -26000.00
freeCashFlow 8772000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-01
currency_symbol USD
changeToLiabilities -113000.00
totalCashflowsFromInvestingActivities -900000.00
totalCashFromFinancingActivities 0.00
netIncome 5595000.00
changeInCash 3938000.00
beginPeriodCashFlow 61169000.00
endPeriodCashFlow 65107000.00
totalCashFromOperatingActivities 6500000.00
depreciation 716000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2712000.00
changeToAccountReceivables -2036000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -900000.00
changeToNetincome 689000.00
capitalExpenditures 900000
changeReceivables -2036000.00
cashFlowsOtherOperating 1649000.00
exchangeRateChanges -1662000.00
cashAndCashEquivalentsChanges 3938000.00
changeInWorkingCapital -500000.00
stockBasedCompensation 307000.00
otherNonCashItems 189000.00
freeCashFlow 5600000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
changeToLiabilities 4928000.00
totalCashflowsFromInvestingActivities -1647000.00
totalCashFromFinancingActivities -7898000.00
netIncome 3757000.00
changeInCash 3535000.00
beginPeriodCashFlow 57634000.00
endPeriodCashFlow 61169000.00
totalCashFromOperatingActivities 13010000.00
depreciation 683000.00
otherCashflowsFromInvestingActivities -949000.00
dividendsPaid 0.00
changeToInventory 3180000.00
changeToAccountReceivables 1784000.00
salePurchaseOfStock -7898000.00
otherCashflowsFromFinancingActivities -1647000.00
changeToNetincome 358000.00
capitalExpenditures 1375000
changeReceivables 1784000.00
cashFlowsOtherOperating 1502000.00
exchangeRateChanges 70000.00
cashAndCashEquivalentsChanges 3535000.00
changeInWorkingCapital 10390000.00
stockBasedCompensation 307000.00
otherNonCashItems 47000.00
freeCashFlow 11635000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
changeToLiabilities 1993000.00
totalCashflowsFromInvestingActivities -774000.00
totalCashFromFinancingActivities -3611000.00
netIncome 3434000.00
changeInCash 3473000.00
beginPeriodCashFlow 54161000.00
endPeriodCashFlow 57634000.00
totalCashFromOperatingActivities 6850000.00
depreciation 631000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1422000.00
changeToAccountReceivables 53000.00
salePurchaseOfStock -3611000.00
otherCashflowsFromFinancingActivities -3611000.00
changeToNetincome 175000.00
capitalExpenditures 774000
changeReceivables 53000.00
cashFlowsOtherOperating 564000.00
exchangeRateChanges 1008000.00
cashAndCashEquivalentsChanges 3473000.00
changeInWorkingCapital 2610000.00
stockBasedCompensation 307000.00
otherNonCashItems -129000.00
freeCashFlow 6076000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-30
currency_symbol USD
changeToLiabilities 2262000.00
totalCashflowsFromInvestingActivities -594000.00
totalCashFromFinancingActivities 0.00
netIncome 7260000.00
changeInCash 5602000.00
beginPeriodCashFlow 48559000.00
endPeriodCashFlow 54161000.00
totalCashFromOperatingActivities 7052000.00
depreciation 598000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 185000.00
changeToAccountReceivables -851000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -594000.00
changeToNetincome 472000.00
capitalExpenditures 594000
changeReceivables -851000.00
cashFlowsOtherOperating -2690000.00
exchangeRateChanges -856000.00
cashAndCashEquivalentsChanges 5602000.00
changeInWorkingCapital -1279000.00
stockBasedCompensation 306000.00
otherNonCashItems 7261000.00
freeCashFlow 6458000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
changeToLiabilities 2981000.00
totalCashflowsFromInvestingActivities -678000.00
totalCashFromFinancingActivities 0.00
netIncome 3747000.00
changeInCash 9815000.00
beginPeriodCashFlow 38744000.00
endPeriodCashFlow 48559000.00
totalCashFromOperatingActivities 9787000.00
depreciation 627000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 5810000.00
changeToAccountReceivables -1271000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -678000.00
changeToNetincome 360000.00
capitalExpenditures 678000
changeReceivables -1271000.00
cashFlowsOtherOperating 3343000.00
exchangeRateChanges 706000.00
cashAndCashEquivalentsChanges 9815000.00
changeInWorkingCapital 5052000.00
stockBasedCompensation 287000.00
otherNonCashItems 3748000.00
freeCashFlow 9109000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
changeToLiabilities 12330000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1000.00
netIncome 6429000.00
changeInCash 6311000.00
beginPeriodCashFlow 32433000.00
endPeriodCashFlow 38744000.00
totalCashFromOperatingActivities 7078000.00
depreciation 671000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5613000.00
changeToAccountReceivables 576000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -558000.00
capitalExpenditures 558000
changeInWorkingCapital 202000.00
stockBasedCompensation 188000.00
otherNonCashItems 402000.00
freeCashFlow 6520000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-28
currency_symbol USD
changeToLiabilities 12446000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -15124000.00
netIncome 5926000.00
changeInCash -7653000.00
beginPeriodCashFlow 40086000.00
endPeriodCashFlow 32433000.00
totalCashFromOperatingActivities 9135000.00
depreciation 745000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2434000.00
changeToAccountReceivables 1734000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -15124000.00
capitalExpenditures 846000
changeInWorkingCapital 2242000.00
stockBasedCompensation 187000.00
otherNonCashItems -14000.00
freeCashFlow 8289000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
changeToLiabilities 12785000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 308000.00
netIncome 4918000.00
changeInCash -11612000.00
beginPeriodCashFlow 51698000.00
endPeriodCashFlow 40086000.00
totalCashFromOperatingActivities -11244000.00
depreciation 666000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -19754000.00
changeToAccountReceivables 462000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -357000.00
capitalExpenditures 357000
changeInWorkingCapital -17117000.00
stockBasedCompensation 188000.00
otherNonCashItems 295000.00
freeCashFlow -11601000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities 26869000.00
totalCashFromFinancingActivities 308000.00
netIncome -13955000.00
changeInCash 10514000.00
beginPeriodCashFlow 41184000.00
endPeriodCashFlow 51698000.00
totalCashFromOperatingActivities 10662000.00
depreciation 643000.00
changeToInventory 24011000.00
changeToAccountReceivables -2918000.00
otherCashflowsFromFinancingActivities 308000.00
changeToNetincome 89000.00
capitalExpenditures 699000
changeInWorkingCapital 23982000.00
stockBasedCompensation 187000.00
otherNonCashItems -281000.00
freeCashFlow 9963000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
changeToLiabilities 5062000.00
totalCashFromFinancingActivities 3000.00
netIncome 3787000.00
changeInCash 6467000.00
beginPeriodCashFlow 34717000.00
endPeriodCashFlow 41184000.00
totalCashFromOperatingActivities 8826000.00
depreciation 623000.00
changeToInventory 2137000.00
changeToAccountReceivables 659000.00
otherCashflowsFromFinancingActivities 3000.00
changeToNetincome 630000.00
capitalExpenditures 137000
changeInWorkingCapital 5468000.00
stockBasedCompensation 188000.00
otherNonCashItems 100000.00
freeCashFlow 8689000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
changeToLiabilities 2010000.00
totalCashFromFinancingActivities 1073000.00
netIncome 3650000.00
changeInCash 2842000.00
beginPeriodCashFlow 31875000.00
endPeriodCashFlow 34717000.00
totalCashFromOperatingActivities 3050000.00
depreciation 619000.00
changeToInventory -1249000.00
changeToAccountReceivables -414000.00
otherCashflowsFromFinancingActivities -391000.00
changeToNetincome 496000.00
capitalExpenditures 391000
changeInWorkingCapital -1557000.00
stockBasedCompensation 187000.00
otherNonCashItems 87000.00
freeCashFlow 2659000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
changeToLiabilities 1388000.00
totalCashFromFinancingActivities 1073000.00
netIncome 3247000.00
changeInCash 1750000.00
beginPeriodCashFlow 30125000.00
endPeriodCashFlow 31875000.00
totalCashFromOperatingActivities 2281000.00
depreciation 585000.00
changeToInventory -1083000.00
changeToAccountReceivables -247000.00
otherCashflowsFromFinancingActivities -355000.00
changeToNetincome 357000.00
capitalExpenditures 355000
changeInWorkingCapital -1698000.00
stockBasedCompensation 187000.00
otherNonCashItems -40000.00
freeCashFlow 1926000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
changeToLiabilities 1294000.00
totalCashFromFinancingActivities 1073000.00
netIncome 2474000.00
changeInCash 10349000.00
beginPeriodCashFlow 19776000.00
endPeriodCashFlow 30125000.00
totalCashFromOperatingActivities 9767000.00
depreciation 562000.00
changeToInventory 8568000.00
changeToAccountReceivables -2321000.00
otherCashflowsFromFinancingActivities 1073000.00
changeToNetincome 683000.00
capitalExpenditures 396000
changeInWorkingCapital 6296000.00
stockBasedCompensation 187000.00
otherNonCashItems 39000.00
freeCashFlow 9371000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
changeToLiabilities 954000.00
totalCashFromFinancingActivities 2061000.00
netIncome 5333000.00
changeInCash 4082000.00
beginPeriodCashFlow 15694000.00
endPeriodCashFlow 19776000.00
totalCashFromOperatingActivities 2406000.00
depreciation 535000.00
changeToInventory -3666000.00
changeToAccountReceivables 569000.00
otherCashflowsFromFinancingActivities 2061000.00
capitalExpenditures 384000
changeInWorkingCapital -3856000.00
stockBasedCompensation 94000.00
otherNonCashItems 161000.00
freeCashFlow 2022000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
changeToLiabilities 1499000.00
totalCashFromFinancingActivities 2158000.00
netIncome -295000.00
changeInCash 150000.00
beginPeriodCashFlow 15544000.00
endPeriodCashFlow 15694000.00
totalCashFromOperatingActivities 664000.00
depreciation 531000.00
changeToInventory 999000.00
changeToAccountReceivables 217000.00
otherCashflowsFromFinancingActivities -405000.00
capitalExpenditures 405000
changeInWorkingCapital 762000.00
stockBasedCompensation -356000.00
otherNonCashItems -14000.00
freeCashFlow 259000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
changeToLiabilities 1660000.00
totalCashFromFinancingActivities 2158000.00
netIncome -191000.00
changeInCash -100000.00
beginPeriodCashFlow 15644000.00
endPeriodCashFlow 15544000.00
totalCashFromOperatingActivities 1000.00
depreciation 484000.00
changeToInventory -2576000.00
changeToAccountReceivables 23000.00
otherCashflowsFromFinancingActivities -320000.00
capitalExpenditures 320000
changeInWorkingCapital -444000.00
otherNonCashItems 152000.00
freeCashFlow -319000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities 2158000.00
netIncome 338000.00
changeInCash 1465000.00
beginPeriodCashFlow 14179000.00
endPeriodCashFlow 15644000.00
totalCashFromOperatingActivities 2069000.00
depreciation 442000.00
changeToInventory 1977000.00
changeToAccountReceivables -1005000.00
otherCashflowsFromFinancingActivities 2158000.00
changeToNetincome 519000.00
capitalExpenditures 2644000
changeInWorkingCapital 808000.00
otherNonCashItems 481000.00
freeCashFlow -575000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
changeToLiabilities 1931000.00
totalCashFromFinancingActivities 185000.00
netIncome -128000.00
changeInCash -1657000.00
beginPeriodCashFlow 15836000.00
endPeriodCashFlow 14179000.00
totalCashFromOperatingActivities -509000.00
depreciation 258000.00
changeToInventory -2376000.00
changeToAccountReceivables 316000.00
otherCashflowsFromFinancingActivities -916000.00
capitalExpenditures 916000
changeInWorkingCapital -979000.00
stockBasedCompensation -500000.00
otherNonCashItems 71000.00
freeCashFlow -1425000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 991000.00
totalCashFromFinancingActivities 185000.00
netIncome -1789000.00
changeInCash -5181000.00
beginPeriodCashFlow 21017000.00
endPeriodCashFlow 15836000.00
totalCashFromOperatingActivities -3400000.00
depreciation 176000.00
otherCashflowsFromFinancingActivities -1594000.00
capitalExpenditures 1594000
changeInWorkingCapital -1966000.00
otherNonCashItems 179000.00
freeCashFlow -4994000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
changeToLiabilities 2961000.00
totalCashFromFinancingActivities 185000.00
netIncome -1193000.00
changeInCash -3428000.00
beginPeriodCashFlow 24445000.00
endPeriodCashFlow 21017000.00
totalCashFromOperatingActivities -3063000.00
depreciation 130000.00
otherCashflowsFromFinancingActivities 185000.00
capitalExpenditures 515000
changeInWorkingCapital -1934000.00
otherNonCashItems -66000.00
freeCashFlow -3578000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
changeToLiabilities 2964000.00
totalCashFromFinancingActivities 1000.00
netIncome -1006000.00
changeInCash 1804000.00
beginPeriodCashFlow 22641000.00
endPeriodCashFlow 24445000.00
totalCashFromOperatingActivities 3647000.00
depreciation 103000.00
changeToInventory 2104000.00
changeToAccountReceivables 22000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -1717000.00
changeToNetincome 1127000.00
capitalExpenditures 842000
changeInWorkingCapital 4528000.00
otherNonCashItems 22000.00
freeCashFlow 2805000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
changeToLiabilities 4514000.00
totalCashFromFinancingActivities 1000.00
netIncome 46000.00
changeInCash -612000.00
beginPeriodCashFlow 23253000.00
endPeriodCashFlow 22641000.00
totalCashFromOperatingActivities -129000.00
depreciation 61000.00
changeToInventory -2793000.00
changeToAccountReceivables -48000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities -323000.00
changeToNetincome 3000.00
capitalExpenditures 323000
changeInWorkingCapital -824000.00
otherNonCashItems 4000.00
freeCashFlow -452000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
changeToLiabilities 3773000.00
totalCashFromFinancingActivities -19823000.00
netIncome 2154000.00
changeInCash -18623000.00
beginPeriodCashFlow 41876000.00
endPeriodCashFlow 23253000.00
totalCashFromOperatingActivities 1311000.00
depreciation 53000.00
otherCashflowsFromFinancingActivities -19823000.00
changeToNetincome 3000.00
capitalExpenditures 94000
changeInWorkingCapital -852000.00
otherNonCashItems -44000.00
freeCashFlow 1217000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
changeToLiabilities 3828000.00
netIncome 2846000.00
changeInCash 1987000.00
beginPeriodCashFlow 39889000.00
endPeriodCashFlow 41876000.00
totalCashFromOperatingActivities 2152000.00
depreciation 48000.00
otherCashflowsFromFinancingActivities -169000.00
changeToNetincome 3000.00
capitalExpenditures 169000
changeInWorkingCapital -706000.00
otherNonCashItems -36000.00
freeCashFlow 1983000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
changeToLiabilities 1925000.00
netIncome 4063000.00
changeInCash 6474000.00
beginPeriodCashFlow 33415000.00
endPeriodCashFlow 39889000.00
totalCashFromOperatingActivities 6560000.00
depreciation 31000.00
changeToInventory -96000.00
changeToAccountReceivables 28000.00
otherCashflowsFromFinancingActivities -77000.00
changeToNetincome 1832000.00
capitalExpenditures 77000
changeInWorkingCapital 2438000.00
otherNonCashItems 28000.00
freeCashFlow 6483000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 20184000.00
netIncome 4285000.00
changeInCash 5438000.00
beginPeriodCashFlow 27977000.00
endPeriodCashFlow 33415000.00
totalCashFromOperatingActivities 5472000.00
depreciation 28000.00
changeToInventory -35204000.00
changeToAccountReceivables 304000.00
salePurchaseOfStock -28579000.00
otherCashflowsFromFinancingActivities 28579000.00
changeToNetincome 285000.00
capitalExpenditures 57000
changeInWorkingCapital 2012000.00
otherNonCashItems 76000.00
freeCashFlow 5415000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 20241000.00
netIncome 4552000.00
changeInCash 17777000.00
beginPeriodCashFlow 10200000.00
endPeriodCashFlow 27977000.00
totalCashFromOperatingActivities 2787000.00
depreciation 34000.00
changeToAccountReceivables 3000.00
otherCashflowsFromFinancingActivities 14982000.00
capitalExpenditures 18000
changeInWorkingCapital -1681000.00
otherNonCashItems -118000.00
freeCashFlow 2769000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
changeToLiabilities 712000.00
totalCashflowsFromInvestingActivities 5259000.00
totalCashFromFinancingActivities -19985000.00
netIncome 3850000.00
changeInCash -16742000.00
beginPeriodCashFlow 26942000.00
endPeriodCashFlow 10200000.00
totalCashFromOperatingActivities 3259000.00
depreciation 36000.00
changeToAccountReceivables 259000.00
otherCashflowsFromFinancingActivities -19985000.00
capitalExpenditures 22000
changeInWorkingCapital -443000.00
otherNonCashItems -184000.00
freeCashFlow 3237000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashflowsFromInvestingActivities 5281000.00
totalCashFromFinancingActivities -8594000.00
netIncome 4116000.00
changeInCash 2473000.00
beginPeriodCashFlow 24469000.00
endPeriodCashFlow 26942000.00
totalCashFromOperatingActivities 5790000.00
depreciation 33000.00
changeToInventory -42442000.00
changeToAccountReceivables 247000.00
salePurchaseOfStock -8594000.00
otherCashflowsFromFinancingActivities 5281000.00
changeToNetincome 1760000.00
capitalExpenditures 56000
changeInWorkingCapital 1560000.00
otherNonCashItems 81000.00
freeCashFlow 5734000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 2878000.00
totalCashFromFinancingActivities 3.00
netIncome 1654367.00
changeInCash 1733829.00
beginPeriodCashFlow 22734903.00
endPeriodCashFlow 24468732.00
totalCashFromOperatingActivities 1974353.00
depreciation 40687.00
changeToInventory -384542986.00
changeToAccountReceivables 121088000.00
salePurchaseOfStock 3.00
otherCashflowsFromFinancingActivities -28047034450.00
changeToNetincome 919000.00
capitalExpenditures 38815
changeInWorkingCapital 479953.00
otherNonCashItems 496122.00
freeCashFlow 1935538.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
changeToLiabilities 1454000.00
totalCashFromFinancingActivities -2.00
netIncome 2298238.00
changeInCash 1050192.00
beginPeriodCashFlow 21684711.00
endPeriodCashFlow 22734903.00
totalCashFromOperatingActivities 1030489.00
depreciation 42251.00
otherCashflowsFromFinancingActivities -2.00
changeToNetincome 619000.00
capitalExpenditures 21922
changeInWorkingCapital -1196990.00
otherNonCashItems -113010.00
freeCashFlow 1008567.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
changeToLiabilities 1575000.00
netIncome 2177993.00
changeInCash -7829995.00
beginPeriodCashFlow 29514706.00
endPeriodCashFlow 21684711.00
totalCashFromOperatingActivities 1908784.00
depreciation 39278.00
otherCashflowsFromFinancingActivities -9738193.00
changeToNetincome 638000.00
capitalExpenditures 52648
changeInWorkingCapital -261758.00
otherNonCashItems -46729.00
freeCashFlow 1856136.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
changeToLiabilities 512000.00
totalCashFromFinancingActivities -89180.00
netIncome 1832419.00
changeInCash 3079717.00
beginPeriodCashFlow 26434989.00
endPeriodCashFlow 29514706.00
totalCashFromOperatingActivities 3211219.00
depreciation 44741.00
changeToInventory -358113771.00
changeToAccountReceivables 27582000.00
salePurchaseOfStock -123730.00
otherCashflowsFromFinancingActivities -42322.00
changeToNetincome 1237000.00
capitalExpenditures 42322
changeInWorkingCapital 946662.00
otherNonCashItems 367061.00
freeCashFlow 3168897.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 1352000.00
totalCashFromFinancingActivities 28122069.00
netIncome 1728564.00
changeInCash 20357231.00
beginPeriodCashFlow 6077758.00
endPeriodCashFlow 26434989.00
totalCashFromOperatingActivities 2270456.00
depreciation 40643.00
changeToInventory -377229232.00
changeToAccountReceivables 121088000.00
otherCashflowsFromFinancingActivities -34390.00
capitalExpenditures 868
changeInWorkingCapital -315824.00
stockBasedCompensation 181310000.00
otherNonCashItems 817073.00
freeCashFlow 2269588.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
changeToLiabilities 495000.00
totalCashFromFinancingActivities -2.00
netIncome 1965817.00
changeInCash 884766.00
beginPeriodCashFlow 5192992.00
endPeriodCashFlow 6077758.00
totalCashFromOperatingActivities 897319.00
depreciation 40664.00
otherCashflowsFromFinancingActivities 34390.00
capitalExpenditures 12551
changeInWorkingCapital -1137779.00
otherNonCashItems 28617.00
freeCashFlow 884768.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
changeToLiabilities 792000.00
totalCashFromFinancingActivities 330159.00
netIncome 1333890.00
changeInCash 1768827.00
beginPeriodCashFlow 3424165.00
endPeriodCashFlow 5192992.00
totalCashFromOperatingActivities 1455615.00
depreciation 40169.00
otherCashflowsFromFinancingActivities 330159.00
capitalExpenditures 16947
changeInWorkingCapital -869753.00
otherNonCashItems 951309.00
freeCashFlow 1438668.00
2004-03-31
date 2004-03-31
filing_date 2004-04-26
currency_symbol USD
changeToLiabilities 350000.00
netIncome 1009106.00
changeInCash -97472.00
beginPeriodCashFlow 3521637.00
endPeriodCashFlow 3424165.00
totalCashFromOperatingActivities -88062.00
depreciation 39853.00
changeToInventory -597526446.00
changeToAccountReceivables 74703000.00
otherCashflowsFromFinancingActivities -9410.00
capitalExpenditures 9410
changeInWorkingCapital -1211724.00
otherNonCashItems 74703.00
freeCashFlow -97472.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
changeToLiabilities 562000.00
netIncome 452510.00
changeInCash 509671.00
beginPeriodCashFlow 3011966.00
endPeriodCashFlow 3521637.00
totalCashFromOperatingActivities 582774.00
depreciation 38774.00
changeToInventory -284807613.00
changeToAccountReceivables 14571000.00
otherCashflowsFromFinancingActivities -73103.00
changeToNetincome 871000.00
capitalExpenditures 73103
changeInWorkingCapital 221563.00
stockBasedCompensation 33018000.00
otherNonCashItems -130073.00
freeCashFlow 509671.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
changeToLiabilities 644000.00
netIncome 616606.00
changeInCash 668929.00
beginPeriodCashFlow 2343037.00
endPeriodCashFlow 3011966.00
totalCashFromOperatingActivities 697136.00
depreciation 36570.00
otherCashflowsFromFinancingActivities -28207.00
changeToNetincome 327000.00
capitalExpenditures 28207
changeInWorkingCapital 78661.00
otherNonCashItems -34701.00
freeCashFlow 668929.00
2003-06-30
date 2003-06-30
filing_date 2003-07-30
currency_symbol USD
changeToLiabilities 399000.00
netIncome 596397.00
changeInCash 565466.00
beginPeriodCashFlow 1777571.00
endPeriodCashFlow 2343037.00
totalCashFromOperatingActivities 576326.00
depreciation 39642.00
otherCashflowsFromFinancingActivities -10860.00
changeToNetincome 61000.00
capitalExpenditures 10860
changeInWorkingCapital -71370.00
otherNonCashItems 11657.00
freeCashFlow 565466.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
changeToLiabilities 401000.00
netIncome 384613.00
changeInCash 519298.00
beginPeriodCashFlow 1258273.00
endPeriodCashFlow 1777571.00
totalCashFromOperatingActivities 527270.00
depreciation 48298.00
changeToInventory -1795379.00
changeToAccountReceivables 29611.00
otherCashflowsFromFinancingActivities -7972.00
capitalExpenditures 7972
changeInWorkingCapital 64748.00
otherNonCashItems 29611.00
freeCashFlow 519298.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 530000.00
totalCashFromFinancingActivities -50000000.00
netIncome 325867.00
changeInCash 461770.00
beginPeriodCashFlow 796503.00
endPeriodCashFlow 1258273.00
totalCashFromOperatingActivities 470268.00
depreciation 48129.00
changeToInventory 88838148.00
changeToAccountReceivables -88507000.00
otherCashflowsFromFinancingActivities -50000000.00
capitalExpenditures 8498
changeInWorkingCapital 129741.00
stockBasedCompensation -28196000.00
otherNonCashItems -33469.00
freeCashFlow 461770.00
2002-09-30
date 2002-09-30
filing_date 2002-10-29
currency_symbol USD
changeToLiabilities 194000.00
netIncome 245584.00
changeInCash 416969.00
beginPeriodCashFlow 379534.00
endPeriodCashFlow 796503.00
totalCashFromOperatingActivities 430399.00
depreciation 57559.00
otherCashflowsFromFinancingActivities -13430.00
capitalExpenditures 13430
changeInWorkingCapital 149025.00
otherNonCashItems -21769.00
freeCashFlow 416969.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
changeToLiabilities 85000.00
netIncome 145880.00
changeInCash -32292.00
beginPeriodCashFlow 411826.00
endPeriodCashFlow 379534.00
totalCashFromOperatingActivities 61265.00
depreciation 44634.00
otherCashflowsFromFinancingActivities -93557.00
capitalExpenditures 93557
changeInWorkingCapital -136752.00
otherNonCashItems 7503.00
freeCashFlow -32292.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
changeToLiabilities 33000.00
netIncome 135740.00
changeInCash -198093.00
beginPeriodCashFlow 609919.00
endPeriodCashFlow 411826.00
totalCashFromOperatingActivities -192832.00
depreciation 44051.00
changeToInventory -196312.00
changeToAccountReceivables 29288.00
otherCashflowsFromFinancingActivities -5261.00
capitalExpenditures 5261
changeInWorkingCapital -398501.00
otherNonCashItems 25878.00
freeCashFlow -198093.00
2001-12-31
date 2001-12-31
currency_symbol USD
changeToLiabilities 60000.00
netIncome 16000.00
endPeriodCashFlow 609919.00
totalCashFromOperatingActivities 771000.00
changeToNetincome 123000.00
capitalExpenditures 31000
2001-09-30
date 2001-09-30
currency_symbol USD
netIncome 60000.00
totalCashFromOperatingActivities 296000.00
changeToNetincome 67000.00
capitalExpenditures 22000
2001-06-30
date 2001-06-30
currency_symbol USD
netIncome 70000.00
capitalExpenditures 0
2001-03-31
date 2001-03-31
currency_symbol USD
netIncome 218000.00
capitalExpenditures 0
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 248000.00
totalCashFromFinancingActivities 54000.00
netIncome 362000.00
totalCashFromOperatingActivities 409000.00
otherCashflowsFromFinancingActivities 50000.00
changeToNetincome 480000.00
capitalExpenditures 229000
2000-09-30
date 2000-09-30
currency_symbol USD
netIncome 213000.00
capitalExpenditures 0
2000-06-30
date 2000-06-30
currency_symbol USD
netIncome 86000.00
capitalExpenditures 0
2000-03-31
date 2000-03-31
currency_symbol USD
netIncome 138000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
investments -1315000.00
changeToLiabilities 902000.00
totalCashflowsFromInvestingActivities -1315000.00
totalCashFromFinancingActivities 1282000.00
changeToOperatingActivities -33943000.00
netIncome 6629000.00
changeInCash -25611000.00
beginPeriodCashFlow 44989000.00
endPeriodCashFlow 19378000.00
totalCashFromOperatingActivities -23121000.00
issuanceOfCapitalStock 1006000.00
depreciation 2189000.00
changeToAccountReceivables 1317000.00
salePurchaseOfStock -1642000.00
otherCashflowsFromFinancingActivities 1918000.00
changeToNetincome -1510000.00
capitalExpenditures 1511000
changeInWorkingCapital -30434000.00
stockBasedCompensation 1805000.00
otherNonCashItems -4084000.00
freeCashFlow -24632000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
investments 133000.00
changeToLiabilities -2740000.00
totalCashflowsFromInvestingActivities 104000.00
netBorrowings -110000.00
totalCashFromFinancingActivities -11170000.00
changeToOperatingActivities 3823000.00
netIncome 1158000.00
changeInCash -19396000.00
beginPeriodCashFlow 64385000.00
endPeriodCashFlow 44989000.00
totalCashFromOperatingActivities -8077000.00
depreciation 1820000.00
changeToAccountReceivables -10169000.00
salePurchaseOfStock -5488000.00
otherCashflowsFromFinancingActivities -5572000.00
changeToNetincome 533000.00
capitalExpenditures 29000
changeInWorkingCapital -11597000.00
stockBasedCompensation 3748000.00
otherNonCashItems -4019000.00
freeCashFlow -8106000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
investments 2177000.00
changeToLiabilities -748000.00
totalCashflowsFromInvestingActivities 2067000.00
netBorrowings -5837000.00
totalCashFromFinancingActivities -6780000.00
changeToOperatingActivities 45771000.00
netIncome -14570000.00
changeInCash 43675000.00
beginPeriodCashFlow 20710000.00
endPeriodCashFlow 64385000.00
totalCashFromOperatingActivities 46817000.00
depreciation 2314000.00
otherCashflowsFromInvestingActivities 822000.00
changeToInventory 42542000.00
changeToAccountReceivables 6196000.00
salePurchaseOfStock -1205000.00
otherCashflowsFromFinancingActivities 3925000.00
changeToNetincome 7374000.00
capitalExpenditures 253000
changeReceivables 6196000.00
cashFlowsOtherOperating 44926000.00
cashAndCashEquivalentsChanges 42104000.00
changeInWorkingCapital 49701000.00
stockBasedCompensation 6201000.00
otherNonCashItems 5731000.00
freeCashFlow 46564000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-20
currency_symbol USD
investments -673000.00
changeToLiabilities 5240000.00
totalCashflowsFromInvestingActivities -1147000.00
netBorrowings -5837.00
totalCashFromFinancingActivities -9096000.00
changeToOperatingActivities 1180000.00
netIncome 4118000.00
changeInCash 1367000.00
beginPeriodCashFlow 19461000.00
endPeriodCashFlow 20828000.00
totalCashFromOperatingActivities 11354000.00
depreciation 1318000.00
otherCashflowsFromInvestingActivities -673000.00
changeToInventory -977000.00
changeToAccountReceivables -728000.00
salePurchaseOfStock -10808000.00
otherCashflowsFromFinancingActivities 1712000.00
changeToNetincome 2477000.00
capitalExpenditures 474000
changeReceivables -728000.00
cashFlowsOtherOperating -1226000.00
cashAndCashEquivalentsChanges 983000.00
changeInWorkingCapital 3003000.00
stockBasedCompensation 1414000.00
otherNonCashItems 1243000.00
freeCashFlow 10880000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
investments -3685000.00
changeToLiabilities -606000.00
totalCashflowsFromInvestingActivities -3685000.00
netBorrowings -5837.00
totalCashFromFinancingActivities -5292000.00
changeToOperatingActivities -85000.00
netIncome 4661000.00
changeInCash -4540000.00
beginPeriodCashFlow 24001000.00
endPeriodCashFlow 19461000.00
totalCashFromOperatingActivities 5317000.00
depreciation 1828000.00
otherCashflowsFromInvestingActivities -2933000.00
changeToInventory -159000.00
changeToAccountReceivables -1519000.00
salePurchaseOfStock -5292000.00
otherCashflowsFromFinancingActivities -3685000.00
changeToNetincome 1056000.00
capitalExpenditures 752000
changeReceivables -1519000.00
cashFlowsOtherOperating -103000.00
cashAndCashEquivalentsChanges -3660000.00
changeInWorkingCapital -1892000.00
stockBasedCompensation 915000.00
otherNonCashItems 141000.00
freeCashFlow 4565000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments 2152000.00
changeToLiabilities -4324000.00
totalCashflowsFromInvestingActivities 2152000.00
netBorrowings -5837.00
totalCashFromFinancingActivities -9711000.00
changeToOperatingActivities -3484000.00
netIncome 3530000.00
changeInCash -4285000.00
beginPeriodCashFlow 26838000.00
endPeriodCashFlow 22553000.00
totalCashFromOperatingActivities 2075000.00
depreciation 2075000.00
otherCashflowsFromInvestingActivities 2890000.00
dividendsPaid 0.00
changeToInventory -673000.00
changeToAccountReceivables 3065000.00
salePurchaseOfStock -9711000.00
otherCashflowsFromFinancingActivities 2152000.00
changeToNetincome -2120000.00
capitalExpenditures 738000
changeReceivables 3065000.00
cashFlowsOtherOperating -150000.00
exchangeRateChanges 1199000.00
cashAndCashEquivalentsChanges -4285000.00
changeInWorkingCapital -1720000.00
stockBasedCompensation 1007000.00
otherNonCashItems -3126000.00
freeCashFlow 1337000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments -909000.00
changeToLiabilities -4044000.00
totalCashflowsFromInvestingActivities -909000.00
netBorrowings -5658000.00
totalCashFromFinancingActivities -15262000.00
changeToOperatingActivities -911000.00
netIncome 6631000.00
changeInCash -8290000.00
beginPeriodCashFlow 35128000.00
endPeriodCashFlow 26838000.00
totalCashFromOperatingActivities 8722000.00
depreciation 2530000.00
otherCashflowsFromInvestingActivities 2890000.00
dividendsPaid 0.00
changeToInventory -111000.00
changeToAccountReceivables 1737000.00
salePurchaseOfStock -9662000.00
otherCashflowsFromFinancingActivities 58000.00
changeToNetincome 718000.00
capitalExpenditures 909000
changeReceivables 1313000.00
cashFlowsOtherOperating 1574000.00
exchangeRateChanges -841000.00
cashAndCashEquivalentsChanges -8290000.00
changeInWorkingCapital -958000.00
stockBasedCompensation 933000.00
otherNonCashItems -215000.00
freeCashFlow 7813000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
investments -3083000.00
changeToLiabilities -12309000.00
totalCashflowsFromInvestingActivities -1218000.00
netBorrowings -1026000.00
totalCashFromFinancingActivities -20012000.00
changeToOperatingActivities -10334000.00
netIncome 10864000.00
changeInCash -20289000.00
beginPeriodCashFlow 55417000.00
endPeriodCashFlow 35128000.00
totalCashFromOperatingActivities 4192000.00
depreciation 2788000.00
otherCashflowsFromInvestingActivities 64000.00
dividendsPaid 102000.00
changeToInventory -6468000.00
changeToAccountReceivables -980000.00
salePurchaseOfStock -1569000.00
otherCashflowsFromFinancingActivities -15193000.00
changeToNetincome 861000.00
capitalExpenditures 1282000
changeReceivables -789000.00
cashFlowsOtherOperating 2777000.00
exchangeRateChanges -3251000.00
cashAndCashEquivalentsChanges -20289000.00
changeInWorkingCapital -10576000.00
stockBasedCompensation 401000.00
otherNonCashItems 1056000.00
freeCashFlow 2910000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
changeToLiabilities -17414000.00
totalCashflowsFromInvestingActivities -3060000.00
netBorrowings 1341000.00
totalCashFromFinancingActivities -6334000.00
changeToOperatingActivities -9959000.00
netIncome 16352000.00
changeInCash -11411000.00
beginPeriodCashFlow 66223000.00
endPeriodCashFlow 54812000.00
totalCashFromOperatingActivities 1530000.00
depreciation 2824000.00
otherCashflowsFromInvestingActivities 200000.00
dividendsPaid 479000.00
changeToInventory -52000.00
changeToAccountReceivables -1154000.00
salePurchaseOfStock -5855000.00
otherCashflowsFromFinancingActivities -479000.00
changeToNetincome 1339000.00
capitalExpenditures 3260000
changeReceivables -1154000.00
cashFlowsOtherOperating -417000.00
exchangeRateChanges -3547000.00
cashAndCashEquivalentsChanges -11411000.00
changeInWorkingCapital -19422000.00
stockBasedCompensation 982000.00
otherNonCashItems 357000.00
freeCashFlow -1730000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
changeToLiabilities 3620000.00
totalCashflowsFromInvestingActivities -3675000.00
totalCashFromFinancingActivities -8452000.00
netIncome -5011000.00
changeInCash 5054000.00
beginPeriodCashFlow 61169000.00
endPeriodCashFlow 66223000.00
totalCashFromOperatingActivities 16852000.00
depreciation 2980000.00
otherCashflowsFromInvestingActivities 1786000.00
dividendsPaid 688000.00
changeToInventory 5222000.00
changeToAccountReceivables -173000.00
salePurchaseOfStock -7764000.00
otherCashflowsFromFinancingActivities -688000.00
changeToNetincome 1388000.00
capitalExpenditures 5461000
changeReceivables -173000.00
cashFlowsOtherOperating 14048000.00
exchangeRateChanges 329000.00
cashAndCashEquivalentsChanges 5054000.00
changeInWorkingCapital 16789000.00
stockBasedCompensation 1384000.00
otherNonCashItems 4000.00
freeCashFlow 11391000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
changeToLiabilities 12164000.00
totalCashflowsFromInvestingActivities -3693000.00
totalCashFromFinancingActivities -11509000.00
netIncome 18198000.00
changeInCash 22425000.00
beginPeriodCashFlow 38744000.00
endPeriodCashFlow 61169000.00
totalCashFromOperatingActivities 36700000.00
depreciation 2539000.00
otherCashflowsFromInvestingActivities -949000.00
dividendsPaid 0.00
changeToInventory 10100000.00
changeToAccountReceivables -285000.00
salePurchaseOfStock -11509000.00
otherCashflowsFromFinancingActivities 11509000.00
changeToNetincome 1365000.00
capitalExpenditures 3421000
changeReceivables -285000.00
cashFlowsOtherOperating 2719000.00
exchangeRateChanges 928000.00
cashAndCashEquivalentsChanges 22425000.00
changeInWorkingCapital 16776000.00
stockBasedCompensation 1207000.00
otherNonCashItems 158000.00
freeCashFlow 33279000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
changeToLiabilities 13590000.00
totalCashflowsFromInvestingActivities -2460000.00
totalCashFromFinancingActivities -14815000.00
netIncome 3319000.00
changeInCash -2440000.00
beginPeriodCashFlow 41184000.00
endPeriodCashFlow 38744000.00
totalCashFromOperatingActivities 15631000.00
depreciation 2725000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3790000.00
changeToAccountReceivables -146000.00
salePurchaseOfStock -15123000.00
otherCashflowsFromFinancingActivities 308000.00
changeToNetincome 278000.00
capitalExpenditures 2460000
changeReceivables -146000.00
cashFlowsOtherOperating -4135000.00
exchangeRateChanges -796000.00
cashAndCashEquivalentsChanges -2440000.00
changeInWorkingCapital 9309000.00
stockBasedCompensation 750000.00
otherNonCashItems 133000.00
freeCashFlow 13171000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
changeToLiabilities 5062000.00
totalCashFromFinancingActivities 1073000.00
netIncome 13157000.00
changeInCash 21408000.00
beginPeriodCashFlow 19776000.00
endPeriodCashFlow 41184000.00
totalCashFromOperatingActivities 23925000.00
depreciation 2389000.00
changeToInventory 8290000.00
changeToAccountReceivables -2323000.00
otherCashflowsFromFinancingActivities 1073000.00
changeToNetincome 630000.00
capitalExpenditures 1279000
changeInWorkingCapital 8509000.00
stockBasedCompensation 750000.00
otherNonCashItems 396000.00
freeCashFlow 22646000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
changeToLiabilities 954000.00
totalCashFromFinancingActivities 2158000.00
netIncome 8618000.00
changeInCash 5597000.00
beginPeriodCashFlow 14179000.00
endPeriodCashFlow 19776000.00
totalCashFromOperatingActivities 5125000.00
depreciation 1992000.00
changeToInventory -4650000.00
changeToAccountReceivables -197000.00
otherCashflowsFromFinancingActivities 2158000.00
capitalExpenditures 3752000
changeInWorkingCapital -2731000.00
stockBasedCompensation 94000.00
otherNonCashItems -2987000.00
freeCashFlow 1373000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
changeToLiabilities 1931000.00
totalCashFromFinancingActivities 185000.00
netIncome -4116000.00
changeInCash -8462000.00
beginPeriodCashFlow 22641000.00
endPeriodCashFlow 14179000.00
totalCashFromOperatingActivities -3325000.00
depreciation 667000.00
changeToInventory -2218000.00
changeToAccountReceivables 316000.00
otherCashflowsFromFinancingActivities 110000.00
capitalExpenditures 3867000
changeInWorkingCapital -351000.00
stockBasedCompensation -500000.00
otherNonCashItems 206000.00
freeCashFlow -7192000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
changeToLiabilities 4514000.00
totalCashFromFinancingActivities -19822000.00
netIncome 9109000.00
changeInCash -10774000.00
beginPeriodCashFlow 33415000.00
endPeriodCashFlow 22641000.00
totalCashFromOperatingActivities 9894000.00
depreciation 193000.00
salePurchaseOfStock -19822000.00
otherCashflowsFromFinancingActivities -663000.00
changeToNetincome 3000.00
capitalExpenditures 663000
changeInWorkingCapital 56000.00
otherNonCashItems -48000.00
freeCashFlow 9231000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities 20184000.00
totalCashFromFinancingActivities -28579000.00
netIncome 16803000.00
changeInCash 8946000.00
beginPeriodCashFlow 24469000.00
endPeriodCashFlow 33415000.00
totalCashFromOperatingActivities 17308000.00
depreciation 131000.00
changeToInventory 799000.00
changeToAccountReceivables 304000.00
salePurchaseOfStock -28579000.00
otherCashflowsFromFinancingActivities 20184000.00
changeToNetincome 285000.00
capitalExpenditures 153000
changeInWorkingCapital 1448000.00
otherNonCashItems -145000.00
freeCashFlow 17155000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 2878000.00
totalCashFromFinancingActivities -89179.00
netIncome 7963017.00
changeInCash -1966257.00
beginPeriodCashFlow 26434989.00
endPeriodCashFlow 24468732.00
totalCashFromOperatingActivities 8124845.00
depreciation 166957.00
changeToInventory -2305642072.00
changeToAccountReceivables 317301000.00
salePurchaseOfStock -123729.00
otherCashflowsFromFinancingActivities -9962773.00
changeToNetincome 919000.00
capitalExpenditures 155707
changeInWorkingCapital -32133.00
otherNonCashItems 703444.00
freeCashFlow 7969138.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 1352000.00
totalCashFromFinancingActivities 28452226.00
netIncome 6037377.00
changeInCash 22913352.00
beginPeriodCashFlow 3521637.00
endPeriodCashFlow 26434989.00
totalCashFromOperatingActivities 4535328.00
depreciation 161329.00
changeToInventory -380448488.00
changeToAccountReceivables 121088000.00
otherCashflowsFromFinancingActivities -10074202.00
capitalExpenditures 39776
changeInWorkingCapital -3535080.00
otherNonCashItems 2053012.00
freeCashFlow 4495552.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
changeToLiabilities 562000.00
netIncome 2050126.00
changeInCash 2263364.00
beginPeriodCashFlow 1258273.00
endPeriodCashFlow 3521637.00
totalCashFromOperatingActivities 2383506.00
depreciation 163284.00
changeToInventory -284735574.00
changeToAccountReceivables 14571000.00
otherCashflowsFromFinancingActivities -120142.00
changeToNetincome 871000.00
capitalExpenditures 120142
changeInWorkingCapital 293602.00
otherNonCashItems 15949.00
freeCashFlow 2263364.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 530000.00
totalCashFromFinancingActivities -50000000.00
netIncome 853071.00
changeInCash 648354.00
beginPeriodCashFlow 609919.00
endPeriodCashFlow 1258273.00
totalCashFromOperatingActivities 769100.00
depreciation 194373.00
changeToInventory 88451920.00
changeToAccountReceivables -88507000.00
otherCashflowsFromFinancingActivities -50000000.00
capitalExpenditures 120746
changeInWorkingCapital -256487.00
otherNonCashItems 11161.00
freeCashFlow 648354.00
2001-12-31
date 2001-12-31
filing_date 2002-04-11
currency_symbol USD
changeToLiabilities 60000.00
totalCashFromFinancingActivities -50000.00
netIncome 364302.00
changeInCash 564333.00
beginPeriodCashFlow 45586.00
endPeriodCashFlow 609919.00
totalCashFromOperatingActivities 770698.00
depreciation 138628.00
changeToInventory 222511.00
changeToAccountReceivables -88507.00
otherCashflowsFromFinancingActivities -156365.00
changeToNetincome 123000.00
capitalExpenditures 156365
changeInWorkingCapital 344528.00
otherNonCashItems -104956.00
freeCashFlow 614333.00
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 248000.00
totalCashFromFinancingActivities 54000.00
netIncome 362000.00
endPeriodCashFlow 45586.00
totalCashFromOperatingActivities 409000.00
otherCashflowsFromFinancingActivities 50000.00
changeToNetincome 480000.00
capitalExpenditures 229000
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-08
currency_symbol USD
researchDevelopment 525000.00
incomeBeforeTax 3423000.00
minorityInterest -52000.00
netIncome 2348000.00
sellingGeneralAdministrative 4460000.00
sellingAndMarketingExpenses 9840000.00
grossProfit 17934000.00
reconciledDepreciation 472000.00
ebit 3109000.00
ebitda 3581000.00
depreciationAndAmortization 472000.00
operatingIncome 3109000.00
otherOperatingExpenses 17490000.00
taxProvision 1018000.00
incomeTaxExpense 1018000.00
totalRevenue 20599000.00
totalOperatingExpenses 14825000.00
costOfRevenue 2665000.00
totalOtherIncomeExpenseNet 314000.00
netIncomeFromContinuingOps 2405000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-14
currency_symbol USD
researchDevelopment 518000.00
incomeBeforeTax 3752000.00
minorityInterest -37000.00
netIncome 2626000.00
sellingGeneralAdministrative 4315000.00
sellingAndMarketingExpenses 10142000.00
grossProfit 18248000.00
reconciledDepreciation 467000.00
ebit 3273000.00
ebitda 3740000.00
depreciationAndAmortization 467000.00
nonOperatingIncomeNetOther 1423000.00
operatingIncome 3273000.00
otherOperatingExpenses 17855000.00
taxProvision 1091000.00
incomeTaxExpense 1091000.00
totalRevenue 21128000.00
totalOperatingExpenses 14975000.00
costOfRevenue 2880000.00
totalOtherIncomeExpenseNet 479000.00
discontinuedOperations -11000.00
netIncomeFromContinuingOps 2661000.00
netIncomeApplicableToCommonShares 2359000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-12
currency_symbol USD
researchDevelopment 490000.00
incomeBeforeTax 5061000.00
minorityInterest -8000.00
netIncome 3673000.00
sellingGeneralAdministrative 4413000.00
sellingAndMarketingExpenses 9296000.00
grossProfit 18910000.00
reconciledDepreciation 478000.00
ebit 4711000.00
ebitda 5189000.00
depreciationAndAmortization 478000.00
nonOperatingIncomeNetOther 350000.00
operatingIncome 4711000.00
otherOperatingExpenses 16890000.00
interestExpense 340000.00
taxProvision 1378000.00
incomeTaxExpense 1378000.00
totalRevenue 21601000.00
totalOperatingExpenses 14199000.00
costOfRevenue 2691000.00
totalOtherIncomeExpenseNet 350000.00
discontinuedOperations -2000.00
netIncomeFromContinuingOps 3683000.00
netIncomeApplicableToCommonShares 3673000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
researchDevelopment 673000.00
incomeBeforeTax 3531000.00
minorityInterest 41000.00
netIncome 2452000.00
sellingGeneralAdministrative 4168000.00
sellingAndMarketingExpenses 7499000.00
grossProfit 15924000.00
reconciledDepreciation 537000.00
ebit 3584000.00
ebitda 4121000.00
depreciationAndAmortization 537000.00
operatingIncome 3584000.00
otherOperatingExpenses 15024000.00
interestExpense 75000.00
taxProvision 1057000.00
incomeTaxExpense 1057000.00
totalRevenue 18608000.00
totalOperatingExpenses 12340000.00
costOfRevenue 2684000.00
totalOtherIncomeExpenseNet -53000.00
netIncomeFromContinuingOps 2474000.00
netIncomeApplicableToCommonShares 3673000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-14
currency_symbol USD
researchDevelopment 484000.00
incomeBeforeTax 1109000.00
minorityInterest -2000.00
netIncome 795000.00
sellingGeneralAdministrative 4256000.00
sellingAndMarketingExpenses 8512000.00
grossProfit 13525000.00
reconciledDepreciation 534000.00
ebit 273000.00
ebitda 807000.00
depreciationAndAmortization 534000.00
nonOperatingIncomeNetOther 836000.00
operatingIncome 273000.00
otherOperatingExpenses 15576000.00
interestExpense 839000.00
taxProvision 317000.00
incomeTaxExpense 317000.00
totalRevenue 15849000.00
totalOperatingExpenses 13252000.00
costOfRevenue 2324000.00
totalOtherIncomeExpenseNet 836000.00
discontinuedOperations 5000.00
netIncomeFromContinuingOps 792000.00
netIncomeApplicableToCommonShares 795000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-10
currency_symbol USD
researchDevelopment 454000.00
incomeBeforeTax 1976000.00
minorityInterest -30000.00
netIncome 1028000.00
sellingGeneralAdministrative 4811000.00
sellingAndMarketingExpenses 8480000.00
grossProfit 15526000.00
reconciledDepreciation 544000.00
ebit 1781000.00
ebitda 2325000.00
depreciationAndAmortization 544000.00
operatingIncome 1781000.00
otherOperatingExpenses 15908000.00
interestExpense 175000.00
taxProvision 928000.00
incomeTaxExpense 928000.00
totalRevenue 17689000.00
totalOperatingExpenses 13745000.00
costOfRevenue 2163000.00
totalOtherIncomeExpenseNet 195000.00
discontinuedOperations 10000.00
netIncomeFromContinuingOps 1048000.00
netIncomeApplicableToCommonShares 1028000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
researchDevelopment 453000.00
incomeBeforeTax 3342000.00
minorityInterest -4000.00
netIncome 2359000.00
sellingGeneralAdministrative 4668000.00
sellingAndMarketingExpenses 8581000.00
grossProfit 15621000.00
reconciledDepreciation 574000.00
ebit 1919000.00
ebitda 2493000.00
depreciationAndAmortization 574000.00
nonOperatingIncomeNetOther 1423000.00
operatingIncome 1919000.00
otherOperatingExpenses 16534000.00
interestExpense 1408000.00
taxProvision 968000.00
incomeTaxExpense 968000.00
totalRevenue 18453000.00
totalOperatingExpenses 13702000.00
costOfRevenue 2832000.00
totalOtherIncomeExpenseNet 1423000.00
discontinuedOperations -11000.00
netIncomeFromContinuingOps 2374000.00
netIncomeApplicableToCommonShares 2359000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
researchDevelopment 538000.00
incomeBeforeTax -3276000.00
minorityInterest 8000.00
netIncome -3028000.00
sellingGeneralAdministrative 5573000.00
sellingAndMarketingExpenses 8455000.00
grossProfit 11146000.00
reconciledDepreciation 412000.00
ebit -3420000.00
ebitda -3008000.00
depreciationAndAmortization 412000.00
operatingIncome -3420000.00
otherOperatingExpenses 17559000.00
interestExpense 924000.00
taxProvision -248000.00
incomeTaxExpense -248000.00
totalRevenue 14139000.00
totalOperatingExpenses 14566000.00
costOfRevenue 2993000.00
totalOtherIncomeExpenseNet 144000.00
discontinuedOperations -8000.00
netIncomeFromContinuingOps -3028000.00
netIncomeApplicableToCommonShares -3028000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-08
currency_symbol USD
researchDevelopment 684000.00
incomeBeforeTax 3083000.00
minorityInterest -8000.00
netIncome 2823000.00
sellingGeneralAdministrative 4564000.00
sellingAndMarketingExpenses 7709000.00
grossProfit 12696000.00
reconciledDepreciation 448000.00
ebit -261000.00
ebitda 187000.00
depreciationAndAmortization 448000.00
nonOperatingIncomeNetOther 3344000.00
operatingIncome -261000.00
otherOperatingExpenses 15949000.00
taxProvision 233000.00
incomeTaxExpense 233000.00
totalRevenue 15688000.00
totalOperatingExpenses 12957000.00
costOfRevenue 2992000.00
totalOtherIncomeExpenseNet 3344000.00
discontinuedOperations -19000.00
netIncomeFromContinuingOps 2850000.00
netIncomeApplicableToCommonShares 2823000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
researchDevelopment 685000.00
incomeBeforeTax 4160000.00
minorityInterest 4600000.00
netIncome 3014000.00
sellingGeneralAdministrative 5056000.00
sellingAndMarketingExpenses 7340000.00
grossProfit 16557000.00
reconciledDepreciation 476000.00
ebit 3476000.00
ebitda 3952000.00
depreciationAndAmortization 476000.00
nonOperatingIncomeNetOther 684000.00
operatingIncome 3476000.00
otherOperatingExpenses 15603000.00
taxProvision 1136000.00
incomeTaxExpense 1136000.00
totalRevenue 19079000.00
totalOperatingExpenses 13081000.00
costOfRevenue 2522000.00
totalOtherIncomeExpenseNet 684000.00
discontinuedOperations 29000.00
netIncomeFromContinuingOps 3024000.00
netIncomeApplicableToCommonShares 3014000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
researchDevelopment 683000.00
incomeBeforeTax -933000.00
minorityInterest -48000.00
netIncome -1642000.00
sellingGeneralAdministrative 4560000.00
sellingAndMarketingExpenses 6790000.00
grossProfit 11266000.00
reconciledDepreciation 484000.00
ebit -767000.00
ebitda -283000.00
depreciationAndAmortization 484000.00
nonOperatingIncomeNetOther -166000.00
operatingIncome -767000.00
otherOperatingExpenses 15051000.00
taxProvision 742000.00
incomeTaxExpense 742000.00
totalRevenue 14284000.00
totalOperatingExpenses 12033000.00
costOfRevenue 3018000.00
totalOtherIncomeExpenseNet -166000.00
discontinuedOperations -15000.00
netIncomeFromContinuingOps -1675000.00
netIncomeApplicableToCommonShares -1642000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
researchDevelopment 495000.00
incomeBeforeTax -220000.00
minorityInterest 4609000.00
netIncome 727000.00
sellingGeneralAdministrative 3785000.00
sellingAndMarketingExpenses 6305000.00
grossProfit 9688000.00
reconciledDepreciation 508000.00
ebit -897000.00
ebitda -389000.00
depreciationAndAmortization 508000.00
nonOperatingIncomeNetOther 677000.00
operatingIncome -897000.00
otherOperatingExpenses 13380000.00
taxProvision -368000.00
incomeTaxExpense -368000.00
totalRevenue 12483000.00
totalOperatingExpenses 10585000.00
costOfRevenue 2795000.00
totalOtherIncomeExpenseNet 677000.00
discontinuedOperations 554000.00
netIncomeFromContinuingOps 148000.00
netIncomeApplicableToCommonShares 727000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
researchDevelopment 592000.00
incomeBeforeTax -1240000.00
minorityInterest 125000.00
netIncome -1351000.00
sellingGeneralAdministrative 4545000.00
sellingAndMarketingExpenses 6929000.00
grossProfit 10863000.00
reconciledDepreciation 588000.00
ebit -1791000.00
ebitda -1203000.00
depreciationAndAmortization 588000.00
nonOperatingIncomeNetOther -37000.00
operatingIncome -1203000.00
otherOperatingExpenses 14990000.00
taxProvision -244000.00
incomeTaxExpense -244000.00
totalRevenue 13787000.00
totalOperatingExpenses 12066000.00
costOfRevenue 2924000.00
totalOtherIncomeExpenseNet -37000.00
discontinuedOperations -230000.00
netIncomeFromContinuingOps -996000.00
netIncomeApplicableToCommonShares -1351000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-10
currency_symbol USD
researchDevelopment 566000.00
incomeBeforeTax -6812000.00
minorityInterest -108000.00
netIncome -6190000.00
sellingGeneralAdministrative 6642000.00
sellingAndMarketingExpenses 4288000.00
grossProfit 4863000.00
reconciledDepreciation 667000.00
ebit -6633000.00
ebitda -5966000.00
depreciationAndAmortization 667000.00
nonOperatingIncomeNetOther -179000.00
operatingIncome -6633000.00
otherOperatingExpenses 13637000.00
taxProvision -1309000.00
incomeTaxExpense -1309000.00
totalRevenue 7004000.00
totalOperatingExpenses 11496000.00
costOfRevenue 2141000.00
totalOtherIncomeExpenseNet -179000.00
discontinuedOperations -795000.00
netIncomeFromContinuingOps -5503000.00
netIncomeApplicableToCommonShares -6190000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-25
currency_symbol USD
researchDevelopment 1428000.00
incomeBeforeTax -5346000.00
minorityInterest -1139000.00
netIncome -6609000.00
sellingGeneralAdministrative 5522000.00
sellingAndMarketingExpenses 13094000.00
grossProfit 17624000.00
reconciledDepreciation 551000.00
ebit 500000.00
ebitda 1051000.00
depreciationAndAmortization 551000.00
nonOperatingIncomeNetOther -6000.00
operatingIncome -5340000.00
otherOperatingExpenses 22747000.00
taxProvision -517000.00
extraordinaryItems -2402000.00
nonRecurring 2920000.00
incomeTaxExpense -517000.00
totalRevenue 20327000.00
totalOperatingExpenses 20044000.00
costOfRevenue 2703000.00
totalOtherIncomeExpenseNet -2926000.00
discontinuedOperations -2919000.00
netIncomeFromContinuingOps -4829000.00
netIncomeApplicableToCommonShares -6609000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-20
currency_symbol USD
researchDevelopment 1905000.00
incomeBeforeTax 683000.00
minorityInterest 4616000.00
netIncome -636000.00
sellingGeneralAdministrative 6216000.00
sellingAndMarketingExpenses 14753000.00
grossProfit 23692000.00
reconciledDepreciation 319000.00
ebit 818000.00
ebitda 1137000.00
depreciationAndAmortization 319000.00
nonOperatingIncomeNetOther -135000.00
operatingIncome 818000.00
otherOperatingExpenses 26080000.00
taxProvision 1319000.00
incomeTaxExpense 1319000.00
totalRevenue 26898000.00
totalOperatingExpenses 22874000.00
costOfRevenue 3206000.00
totalOtherIncomeExpenseNet -135000.00
discontinuedOperations -2919000.00
netIncomeFromContinuingOps -599000.00
netIncomeApplicableToCommonShares -599000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-01
currency_symbol USD
researchDevelopment 1478000.00
incomeBeforeTax 1076000.00
minorityInterest 4616000.00
netIncome 306000.00
sellingGeneralAdministrative 5600000.00
sellingAndMarketingExpenses 14233000.00
grossProfit 22525000.00
reconciledDepreciation 336000.00
ebit 1214000.00
ebitda 1550000.00
depreciationAndAmortization 336000.00
nonOperatingIncomeNetOther -138000.00
operatingIncome 1214000.00
otherOperatingExpenses 24291000.00
taxProvision 770000.00
incomeTaxExpense 770000.00
totalRevenue 25505000.00
totalOperatingExpenses 21311000.00
costOfRevenue 2980000.00
totalOtherIncomeExpenseNet -138000.00
discontinuedOperations -2919000.00
netIncomeFromContinuingOps 306000.00
netIncomeApplicableToCommonShares 306000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
researchDevelopment 1799000.00
incomeBeforeTax 2281000.00
minorityInterest 4616000.00
netIncome 1328000.00
sellingGeneralAdministrative 5847000.00
sellingAndMarketingExpenses 15357000.00
grossProfit 25427000.00
reconciledDepreciation 333000.00
ebit 2424000.00
ebitda 2757000.00
depreciationAndAmortization 333000.00
nonOperatingIncomeNetOther -143000.00
operatingIncome 2424000.00
otherOperatingExpenses 25760000.00
taxProvision 953000.00
incomeTaxExpense 953000.00
totalRevenue 28184000.00
totalOperatingExpenses 23003000.00
costOfRevenue 2757000.00
totalOtherIncomeExpenseNet -143000.00
discontinuedOperations -2919000.00
netIncomeFromContinuingOps 1328000.00
netIncomeApplicableToCommonShares 1328000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-10
currency_symbol USD
researchDevelopment 1703000.00
incomeBeforeTax 4872000.00
netIncome 3120000.00
sellingGeneralAdministrative 5599000.00
sellingAndMarketingExpenses 15606000.00
grossProfit 27879000.00
reconciledDepreciation 330000.00
ebit 4971000.00
ebitda 5301000.00
depreciationAndAmortization 330000.00
nonOperatingIncomeNetOther -99000.00
operatingIncome 4971000.00
otherOperatingExpenses 25854000.00
taxProvision 1670000.00
extraordinaryItems -1825000.00
incomeTaxExpense 1752000.00
totalRevenue 30825000.00
totalOperatingExpenses 22908000.00
costOfRevenue 2946000.00
totalOtherIncomeExpenseNet -99000.00
netIncomeFromContinuingOps 3120000.00
netIncomeApplicableToCommonShares 3120000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
researchDevelopment 1799000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2737000.00
minorityInterest 0.00
netIncome 1564000.00
sellingGeneralAdministrative 5620000.00
sellingAndMarketingExpenses 13974000.00
grossProfit 24182000.00
reconciledDepreciation 438000.00
ebit 2789000.00
ebitda 3227000.00
depreciationAndAmortization 438000.00
nonOperatingIncomeNetOther -52000.00
operatingIncome 2789000.00
otherOperatingExpenses 24273000.00
interestExpense 0.00
taxProvision 1173000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1173000.00
totalRevenue 27062000.00
totalOperatingExpenses 21393000.00
costOfRevenue 2880000.00
totalOtherIncomeExpenseNet -52000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1564000.00
netIncomeApplicableToCommonShares 1564000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 2297000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 623000.00
minorityInterest 0.00
netIncome 118000.00
sellingGeneralAdministrative 5928000.00
sellingAndMarketingExpenses 13375000.00
grossProfit 22314000.00
reconciledDepreciation 563000.00
ebit 714000.00
ebitda 1114000.00
depreciationAndAmortization 400000.00
nonOperatingIncomeNetOther -91000.00
operatingIncome 714000.00
otherOperatingExpenses 24587000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 505000.00
totalRevenue 25301000.00
totalOperatingExpenses 21600000.00
costOfRevenue 2987000.00
totalOtherIncomeExpenseNet -91000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 118000.00
netIncomeApplicableToCommonShares 118000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-02
currency_symbol USD
researchDevelopment 2386000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1108000.00
minorityInterest 0.00
netIncome 477000.00
sellingGeneralAdministrative 5967000.00
sellingAndMarketingExpenses 15628000.00
grossProfit 25059000.00
reconciledDepreciation 443000.00
ebit 1078000.00
ebitda 1521000.00
depreciationAndAmortization 443000.00
nonOperatingIncomeNetOther 30000.00
operatingIncome 1078000.00
otherOperatingExpenses 26997000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 631000.00
totalRevenue 28075000.00
totalOperatingExpenses 23981000.00
costOfRevenue 3016000.00
totalOtherIncomeExpenseNet 30000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 477000.00
netIncomeApplicableToCommonShares 477000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 2511000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3818000.00
minorityInterest 0.00
netIncome 2502000.00
sellingGeneralAdministrative 5789000.00
sellingAndMarketingExpenses 15542000.00
grossProfit 27499000.00
reconciledDepreciation 384000.00
ebit 3657000.00
ebitda 4041000.00
depreciationAndAmortization 384000.00
nonOperatingIncomeNetOther 161000.00
operatingIncome 3657000.00
otherOperatingExpenses 27227000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1316000.00
totalRevenue 30884000.00
totalOperatingExpenses 23842000.00
costOfRevenue 3385000.00
totalOtherIncomeExpenseNet 161000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2502000.00
netIncomeApplicableToCommonShares 2502000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 2208000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1141000.00
minorityInterest 0.00
netIncome 675000.00
sellingGeneralAdministrative 6502000.00
sellingAndMarketingExpenses 13746000.00
grossProfit 23535000.00
reconciledDepreciation 470000.00
ebit 1079000.00
ebitda 1549000.00
depreciationAndAmortization 470000.00
nonOperatingIncomeNetOther 62000.00
operatingIncome 1079000.00
otherOperatingExpenses 25918000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 466000.00
totalRevenue 26997000.00
totalOperatingExpenses 22456000.00
costOfRevenue 3462000.00
totalOtherIncomeExpenseNet 62000.00
discontinuedOperations -82302000.00
netIncomeFromContinuingOps 675000.00
netIncomeApplicableToCommonShares 675000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-02
currency_symbol USD
researchDevelopment 2315000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 104000.00
minorityInterest 0.00
netIncome -576000.00
sellingGeneralAdministrative 5363000.00
sellingAndMarketingExpenses 13973000.00
grossProfit 21669000.00
reconciledDepreciation 504000.00
ebit 18000.00
ebitda 522000.00
depreciationAndAmortization 504000.00
nonOperatingIncomeNetOther 86000.00
operatingIncome 18000.00
otherOperatingExpenses 24669000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 680000.00
totalRevenue 24687000.00
totalOperatingExpenses 21651000.00
costOfRevenue 3018000.00
totalOtherIncomeExpenseNet 86000.00
discontinuedOperations 103026000.00
netIncomeFromContinuingOps -576000.00
netIncomeApplicableToCommonShares -576000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-03
currency_symbol USD
researchDevelopment 2344000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1404000.00
minorityInterest 0.00
netIncome 687000.00
sellingGeneralAdministrative 5246000.00
sellingAndMarketingExpenses 14213000.00
grossProfit 23189000.00
reconciledDepreciation 522000.00
ebit 1386000.00
ebitda 1908000.00
depreciationAndAmortization 522000.00
nonOperatingIncomeNetOther 18000.00
operatingIncome 1386000.00
otherOperatingExpenses 25025000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 771000.00
totalRevenue 26411000.00
totalOperatingExpenses 21803000.00
costOfRevenue 3222000.00
totalOtherIncomeExpenseNet 18000.00
discontinuedOperations -20670000.00
netIncomeFromContinuingOps 633000.00
netIncomeApplicableToCommonShares 687000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 2357000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2069000.00
minorityInterest 0.00
netIncome 2744000.00
sellingGeneralAdministrative 5447000.00
sellingAndMarketingExpenses 15356000.00
grossProfit 25222000.00
reconciledDepreciation 579000.00
ebit 2062000.00
ebitda 2641000.00
depreciationAndAmortization 579000.00
nonOperatingIncomeNetOther 7000.00
operatingIncome 2062000.00
otherOperatingExpenses 26367000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1209000.00
totalRevenue 28429000.00
totalOperatingExpenses 23160000.00
costOfRevenue 3207000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 1884000.00
netIncomeFromContinuingOps 860000.00
netIncomeApplicableToCommonShares 2744000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 2164000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1459000.00
minorityInterest 0.00
netIncome 943000.00
sellingGeneralAdministrative 6077000.00
sellingAndMarketingExpenses 15751000.00
grossProfit 25931000.00
reconciledDepreciation 674000.00
ebit 1939000.00
ebitda 2613000.00
depreciationAndAmortization 674000.00
nonOperatingIncomeNetOther -480000.00
operatingIncome 1939000.00
otherOperatingExpenses 27323000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 516000.00
totalRevenue 29262000.00
totalOperatingExpenses 23992000.00
costOfRevenue 3331000.00
totalOtherIncomeExpenseNet -480000.00
discontinuedOperations -1170000.00
netIncomeFromContinuingOps 943000.00
netIncomeApplicableToCommonShares 943000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-03
currency_symbol USD
researchDevelopment 2317000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2456000.00
minorityInterest 0.00
netIncome 1619000.00
sellingGeneralAdministrative 5373000.00
sellingAndMarketingExpenses 17184000.00
grossProfit 27079000.00
reconciledDepreciation 606000.00
ebit 2205000.00
ebitda 2811000.00
depreciationAndAmortization 606000.00
nonOperatingIncomeNetOther 251000.00
operatingIncome 2205000.00
otherOperatingExpenses 28235000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 837000.00
totalRevenue 30440000.00
totalOperatingExpenses 24874000.00
costOfRevenue 3361000.00
totalOtherIncomeExpenseNet 251000.00
discontinuedOperations 2018000.00
netIncomeFromContinuingOps 1619000.00
netIncomeApplicableToCommonShares 1619000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 2089000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3685000.00
minorityInterest 0.00
netIncome 2020000.00
sellingGeneralAdministrative 5434000.00
sellingAndMarketingExpenses 19135000.00
grossProfit 30434000.00
reconciledDepreciation 608000.00
ebit 3776000.00
ebitda 4384000.00
depreciationAndAmortization 608000.00
nonOperatingIncomeNetOther -91000.00
operatingIncome 3776000.00
otherOperatingExpenses 30270000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1665000.00
totalRevenue 34046000.00
totalOperatingExpenses 26658000.00
costOfRevenue 3612000.00
totalOtherIncomeExpenseNet -91000.00
discontinuedOperations -224000.00
netIncomeFromContinuingOps 2020000.00
netIncomeApplicableToCommonShares 2020000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 2875000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3281000.00
minorityInterest 0.00
netIncome 2049000.00
sellingGeneralAdministrative 5813000.00
sellingAndMarketingExpenses 18959000.00
grossProfit 30795000.00
reconciledDepreciation 642000.00
ebit 3148000.00
ebitda 3790000.00
depreciationAndAmortization 642000.00
nonOperatingIncomeNetOther 133000.00
operatingIncome 3148000.00
otherOperatingExpenses 31656000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1232000.00
totalRevenue 34804000.00
totalOperatingExpenses 27647000.00
costOfRevenue 4009000.00
totalOtherIncomeExpenseNet 133000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2049000.00
netIncomeApplicableToCommonShares 2049000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
researchDevelopment 3316000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 600000.00
minorityInterest 0.00
netIncome 435000.00
sellingGeneralAdministrative 6270000.00
sellingAndMarketingExpenses 17161000.00
grossProfit 27723000.00
reconciledDepreciation 590000.00
ebit 976000.00
ebitda 1567000.00
depreciationAndAmortization 591000.00
nonOperatingIncomeNetOther -974000.00
operatingIncome 976000.00
otherOperatingExpenses 31075000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 165000.00
totalRevenue 32051000.00
totalOperatingExpenses 26747000.00
costOfRevenue 4328000.00
totalOtherIncomeExpenseNet -376000.00
discontinuedOperations 2341000.00
netIncomeFromContinuingOps -1228000.00
netIncomeApplicableToCommonShares -1228000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 2917000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 658000.00
minorityInterest 0.00
netIncome 8857000.00
sellingGeneralAdministrative 6120000.00
sellingAndMarketingExpenses 19089000.00
grossProfit 28986000.00
reconciledDepreciation 792000.00
ebit 860000.00
ebitda 1548000.00
depreciationAndAmortization 688000.00
nonOperatingIncomeNetOther -202000.00
operatingIncome 860000.00
otherOperatingExpenses 32868000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8199000.00
totalRevenue 33728000.00
totalOperatingExpenses 28126000.00
costOfRevenue 4742000.00
totalOtherIncomeExpenseNet -202000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8857000.00
netIncomeApplicableToCommonShares 8857000.00
2015-06-30
date 2015-06-30
filing_date 2015-07-23
currency_symbol USD
researchDevelopment 3206000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2594000.00
minorityInterest 0.00
netIncome 1326000.00
sellingGeneralAdministrative 9307000.00
sellingAndMarketingExpenses 17279000.00
grossProfit 29159000.00
reconciledDepreciation 635000.00
ebit 2573000.00
ebitda 3209000.00
depreciationAndAmortization 636000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome 2573000.00
otherOperatingExpenses 31491000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1268000.00
totalRevenue 34064000.00
totalOperatingExpenses 26586000.00
costOfRevenue 4905000.00
totalOtherIncomeExpenseNet 21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1326000.00
netIncomeApplicableToCommonShares 1326000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-24
currency_symbol USD
researchDevelopment 3089000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3715000.00
minorityInterest 0.00
netIncome 1909000.00
sellingGeneralAdministrative 10460000.00
sellingAndMarketingExpenses 17996000.00
grossProfit 32258000.00
reconciledDepreciation 771000.00
ebit 3802000.00
ebitda 4573000.00
depreciationAndAmortization 771000.00
nonOperatingIncomeNetOther -87000.00
operatingIncome 3802000.00
otherOperatingExpenses 32690000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1806000.00
totalRevenue 36492000.00
totalOperatingExpenses 28456000.00
costOfRevenue 4234000.00
totalOtherIncomeExpenseNet -87000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1909000.00
netIncomeApplicableToCommonShares 1909000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
researchDevelopment 2956000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1189000.00
minorityInterest 0.00
netIncome 1255000.00
sellingGeneralAdministrative 11266000.00
sellingAndMarketingExpenses 16552000.00
grossProfit 27219000.00
reconciledDepreciation 790000.00
ebit 1235000.00
ebitda 2025000.00
depreciationAndAmortization 790000.00
nonOperatingIncomeNetOther -47000.00
operatingIncome 1235000.00
otherOperatingExpenses 30263000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -66000.00
totalRevenue 31498000.00
totalOperatingExpenses 25984000.00
costOfRevenue 4279000.00
totalOtherIncomeExpenseNet -46000.00
discontinuedOperations 2341000.00
netIncomeFromContinuingOps 1254000.00
netIncomeApplicableToCommonShares 1254000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-23
currency_symbol USD
researchDevelopment 3108000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2694000.00
minorityInterest 0.00
netIncome 2536000.00
sellingGeneralAdministrative 11056000.00
sellingAndMarketingExpenses 17535000.00
grossProfit 29025000.00
reconciledDepreciation 692000.00
ebit 2684000.00
ebitda 3376000.00
depreciationAndAmortization 692000.00
nonOperatingIncomeNetOther 10000.00
operatingIncome 2684000.00
otherOperatingExpenses 30816000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 158000.00
totalRevenue 33500000.00
totalOperatingExpenses 26341000.00
costOfRevenue 4475000.00
totalOtherIncomeExpenseNet 10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2536000.00
netIncomeApplicableToCommonShares 2536000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-25
currency_symbol USD
researchDevelopment 2786000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10190000.00
minorityInterest 0.00
netIncome 7924000.00
sellingGeneralAdministrative 10570000.00
sellingAndMarketingExpenses 15305000.00
grossProfit 32509000.00
reconciledDepreciation 641000.00
ebit 10134000.00
ebitda 10774000.00
depreciationAndAmortization 640000.00
nonOperatingIncomeNetOther 56000.00
operatingIncome 10134000.00
otherOperatingExpenses 26749000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2266000.00
totalRevenue 36883000.00
totalOperatingExpenses 22375000.00
costOfRevenue 4374000.00
totalOtherIncomeExpenseNet 56000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7924000.00
netIncomeApplicableToCommonShares 7924000.00
2014-03-31
date 2014-03-31
filing_date 2014-04-25
currency_symbol USD
researchDevelopment 2476000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7119000.00
minorityInterest 0.00
netIncome 4638000.00
sellingGeneralAdministrative 10578000.00
sellingAndMarketingExpenses 17843000.00
grossProfit 35418000.00
reconciledDepreciation 701000.00
ebit 6997000.00
ebitda 7698000.00
depreciationAndAmortization 701000.00
nonOperatingIncomeNetOther 122000.00
operatingIncome 6997000.00
otherOperatingExpenses 33198000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2481000.00
totalRevenue 40195000.00
totalOperatingExpenses 28421000.00
costOfRevenue 4777000.00
totalOtherIncomeExpenseNet 122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4638000.00
netIncomeApplicableToCommonShares 4638000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4534000.00
minorityInterest 0.00
netIncome 3230000.00
sellingGeneralAdministrative 11025000.00
sellingAndMarketingExpenses 17307000.00
grossProfit 32805000.00
reconciledDepreciation 795000.00
ebit 4473000.00
ebitda 5268000.00
depreciationAndAmortization 795000.00
nonOperatingIncomeNetOther 62000.00
operatingIncome 4473000.00
otherOperatingExpenses 33002000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1304000.00
totalRevenue 37475000.00
totalOperatingExpenses 28332000.00
costOfRevenue 4670000.00
totalOtherIncomeExpenseNet 61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3230000.00
netIncomeApplicableToCommonShares 3230000.00
2013-09-30
date 2013-09-30
filing_date 2013-10-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17801000.00
minorityInterest 0.00
netIncome -19036000.00
sellingGeneralAdministrative 10510000.00
sellingAndMarketingExpenses 18449000.00
grossProfit 32934000.00
reconciledDepreciation 709000.00
ebit -18025000.00
ebitda -17316000.00
depreciationAndAmortization 709000.00
nonOperatingIncomeNetOther 224000.00
operatingIncome -18025000.00
otherOperatingExpenses 55281000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1235000.00
totalRevenue 37256000.00
totalOperatingExpenses 50959000.00
costOfRevenue 4322000.00
totalOtherIncomeExpenseNet 224000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19036000.00
netIncomeApplicableToCommonShares -19036000.00
2013-06-30
date 2013-06-30
filing_date 2013-07-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7906000.00
minorityInterest 0.00
netIncome 5200000.00
sellingGeneralAdministrative 9651000.00
sellingAndMarketingExpenses 19457000.00
grossProfit 36902000.00
reconciledDepreciation 760000.00
ebit 7794000.00
ebitda 8554000.00
depreciationAndAmortization 760000.00
nonOperatingIncomeNetOther 112000.00
operatingIncome 7794000.00
otherOperatingExpenses 33533000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2706000.00
totalRevenue 41327000.00
totalOperatingExpenses 29108000.00
costOfRevenue 4425000.00
totalOtherIncomeExpenseNet 112000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5200000.00
netIncomeApplicableToCommonShares 5200000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8067000.00
minorityInterest 0.00
netIncome 5595000.00
sellingGeneralAdministrative 10497000.00
sellingAndMarketingExpenses 19659000.00
grossProfit 38192000.00
reconciledDepreciation 716000.00
ebit 8036000.00
ebitda 8752000.00
depreciationAndAmortization 716000.00
nonOperatingIncomeNetOther 31000.00
operatingIncome 8036000.00
otherOperatingExpenses 34141000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2472000.00
totalRevenue 42177000.00
totalOperatingExpenses 30156000.00
costOfRevenue 3985000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5595000.00
netIncomeApplicableToCommonShares 5595000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4449000.00
minorityInterest 0.00
netIncome 3757000.00
sellingGeneralAdministrative 10109000.00
sellingAndMarketingExpenses 18489000.00
grossProfit 32955000.00
reconciledDepreciation 683000.00
ebit 4357000.00
ebitda 5040000.00
depreciationAndAmortization 683000.00
nonOperatingIncomeNetOther 91000.00
operatingIncome 4357000.00
otherOperatingExpenses 32671000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 692000.00
totalRevenue 37028000.00
totalOperatingExpenses 28598000.00
costOfRevenue 4073000.00
totalOtherIncomeExpenseNet 92000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3757000.00
netIncomeApplicableToCommonShares 3757000.00
2012-09-30
date 2012-09-30
filing_date 2012-10-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4330000.00
minorityInterest 0.00
netIncome 3434000.00
sellingGeneralAdministrative 9836000.00
sellingAndMarketingExpenses 17427000.00
grossProfit 31458000.00
reconciledDepreciation 631000.00
ebit 3429000.00
ebitda 4060000.00
depreciationAndAmortization 631000.00
nonOperatingIncomeNetOther 135000.00
operatingIncome 4195000.00
otherOperatingExpenses 31252000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 896000.00
totalRevenue 35447000.00
totalOperatingExpenses 27263000.00
costOfRevenue 3989000.00
totalOtherIncomeExpenseNet 135000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3434000.00
netIncomeApplicableToCommonShares 3434000.00
2012-06-30
date 2012-06-30
filing_date 2012-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7260000.00
minorityInterest 0.00
netIncome 7260000.00
sellingGeneralAdministrative 9303000.00
sellingAndMarketingExpenses 16061000.00
grossProfit 35730000.00
reconciledDepreciation 598000.00
ebit 10390000.00
ebitda 10988000.00
depreciationAndAmortization 598000.00
nonOperatingIncomeNetOther -16000.00
operatingIncome 10366000.00
otherOperatingExpenses 28994000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3090000.00
totalRevenue 39360000.00
totalOperatingExpenses 25364000.00
costOfRevenue 3630000.00
totalOtherIncomeExpenseNet -24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7260000.00
netIncomeApplicableToCommonShares 7260000.00
2012-03-31
date 2012-03-31
filing_date 2012-04-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6669000.00
minorityInterest 0.00
netIncome 3747000.00
sellingGeneralAdministrative 9444000.00
sellingAndMarketingExpenses 16265000.00
grossProfit 35279000.00
reconciledDepreciation 627000.00
ebit 12535000.00
ebitda 13162000.00
depreciationAndAmortization 627000.00
nonOperatingIncomeNetOther 99000.00
operatingIncome 6570000.00
otherOperatingExpenses 29763000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2922000.00
totalRevenue 39333000.00
totalOperatingExpenses 25709000.00
costOfRevenue 4054000.00
totalOtherIncomeExpenseNet -2965000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3747000.00
netIncomeApplicableToCommonShares 3747000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8373000.00
minorityInterest 0.00
netIncome 6429000.00
sellingGeneralAdministrative 9380000.00
sellingAndMarketingExpenses 13921000.00
grossProfit 31476000.00
reconciledDepreciation 671000.00
ebit 8232000.00
ebitda 8903000.00
depreciationAndAmortization 671000.00
operatingIncome 8175000.00
otherOperatingExpenses 26981000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1944000.00
totalRevenue 35156000.00
totalOperatingExpenses 23301000.00
costOfRevenue 3680000.00
totalOtherIncomeExpenseNet -57000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6429000.00
2011-09-30
date 2011-09-30
filing_date 2011-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9225000.00
minorityInterest 0.00
netIncome 5926000.00
sellingGeneralAdministrative 8478000.00
sellingAndMarketingExpenses 16737000.00
grossProfit 34440000.00
reconciledDepreciation 745000.00
ebit 9277000.00
ebitda 10022000.00
depreciationAndAmortization 745000.00
operatingIncome 9225000.00
otherOperatingExpenses 29436000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3299000.00
totalRevenue 38661000.00
totalOperatingExpenses 25215000.00
costOfRevenue 4221000.00
totalOtherIncomeExpenseNet -52000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5926000.00
netIncomeApplicableToCommonShares 5926000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7670000.00
minorityInterest 0.00
netIncome 4918000.00
sellingGeneralAdministrative 8301000.00
sellingAndMarketingExpenses 19137000.00
grossProfit 35066000.00
reconciledDepreciation 666000.00
ebit 7629000.00
ebitda 8295000.00
depreciationAndAmortization 666000.00
nonOperatingIncomeNetOther 42000.00
operatingIncome 7628000.00
otherOperatingExpenses 29937000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2752000.00
totalRevenue 37565000.00
totalOperatingExpenses 27438000.00
costOfRevenue 2499000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4918000.00
netIncomeApplicableToCommonShares 4918000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9944000.00
minorityInterest 0.00
netIncome -13955000.00
sellingGeneralAdministrative 8394000.00
sellingAndMarketingExpenses 16154000.00
grossProfit 34541000.00
reconciledDepreciation 643000.00
ebit -10038000.00
ebitda -9395000.00
depreciationAndAmortization 643000.00
operatingIncome -10007000.00
otherOperatingExpenses 46967000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4011000.00
totalRevenue 36960000.00
totalOperatingExpenses 44548000.00
costOfRevenue 2419000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6738000.00
minorityInterest 0.00
netIncome 3787000.00
sellingGeneralAdministrative 7732000.00
sellingAndMarketingExpenses 11783000.00
grossProfit 26226000.00
reconciledDepreciation 623000.00
ebit 6718000.00
ebitda 7341000.00
depreciationAndAmortization 623000.00
operatingIncome 6711000.00
otherOperatingExpenses 21756000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2951000.00
totalRevenue 28467000.00
totalOperatingExpenses 19515000.00
costOfRevenue 2241000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3787000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5770000.00
minorityInterest 0.00
netIncome 3650000.00
sellingGeneralAdministrative 6616000.00
sellingAndMarketingExpenses 13630000.00
grossProfit 25951000.00
reconciledDepreciation 619000.00
ebit 5685000.00
ebitda 6304000.00
depreciationAndAmortization 619000.00
operatingIncome 5705000.00
otherOperatingExpenses 21988000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2120000.00
totalRevenue 27693000.00
totalOperatingExpenses 20246000.00
costOfRevenue 1742000.00
totalOtherIncomeExpenseNet 20000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3649000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5981000.00
minorityInterest 0.00
netIncome 3247000.00
sellingGeneralAdministrative 6505000.00
sellingAndMarketingExpenses 14049000.00
grossProfit 26490000.00
reconciledDepreciation 585000.00
ebit 5936000.00
ebitda 6521000.00
depreciationAndAmortization 585000.00
operatingIncome 5936000.00
otherOperatingExpenses 22170000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2734000.00
totalRevenue 28106000.00
totalOperatingExpenses 20554000.00
costOfRevenue 1616000.00
totalOtherIncomeExpenseNet 45000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3247000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4993000.00
minorityInterest 0.00
netIncome 2474000.00
sellingGeneralAdministrative 6712000.00
sellingAndMarketingExpenses 14993000.00
grossProfit 26865000.00
reconciledDepreciation 562000.00
ebit 5369000.00
ebitda 5931000.00
depreciationAndAmortization 562000.00
operatingIncome 5160000.00
otherOperatingExpenses 23358000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2519000.00
totalRevenue 28518000.00
totalOperatingExpenses 21705000.00
costOfRevenue 1653000.00
totalOtherIncomeExpenseNet -209000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2474000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3450000.00
minorityInterest 0.00
netIncome 5333000.00
sellingGeneralAdministrative 6510000.00
sellingAndMarketingExpenses 12257000.00
grossProfit 22291000.00
reconciledDepreciation 535000.00
ebit 3619000.00
ebitda 4154000.00
depreciationAndAmortization 535000.00
operatingIncome 3524000.00
otherOperatingExpenses 20255000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1981000.00
totalRevenue 23779000.00
totalOperatingExpenses 18767000.00
costOfRevenue 1488000.00
totalOtherIncomeExpenseNet -95000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1469000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2608000.00
minorityInterest 0.00
netIncome -295000.00
sellingGeneralAdministrative 6395000.00
sellingAndMarketingExpenses 13437000.00
grossProfit 22112000.00
reconciledDepreciation 531000.00
ebit 1960000.00
ebitda 2491000.00
depreciationAndAmortization 531000.00
operatingIncome 2280000.00
otherOperatingExpenses 21296000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1308000.00
totalRevenue 23576000.00
totalOperatingExpenses 19832000.00
costOfRevenue 1464000.00
totalOtherIncomeExpenseNet 320000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1300000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1450000.00
minorityInterest 0.00
netIncome -191000.00
sellingGeneralAdministrative 7417000.00
sellingAndMarketingExpenses 13800000.00
grossProfit 22768000.00
reconciledDepreciation 484000.00
ebit 1665000.00
ebitda 2149000.00
depreciationAndAmortization 484000.00
operatingIncome 1551000.00
otherOperatingExpenses 22728000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1641000.00
totalRevenue 24279000.00
totalOperatingExpenses 21217000.00
costOfRevenue 1511000.00
totalOtherIncomeExpenseNet -114000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1608000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2638000.00
minorityInterest 0.00
netIncome 338000.00
sellingGeneralAdministrative 6947000.00
sellingAndMarketingExpenses 12337000.00
grossProfit 22105000.00
reconciledDepreciation 442000.00
ebit 3024000.00
ebitda 3466000.00
depreciationAndAmortization 442000.00
operatingIncome 2821000.00
otherOperatingExpenses 20547000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2300000.00
totalRevenue 23368000.00
totalOperatingExpenses 19284000.00
costOfRevenue 1263000.00
totalOtherIncomeExpenseNet -203000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2041000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 963000.00
minorityInterest 0.00
netIncome -128000.00
sellingGeneralAdministrative 18408000.00
grossProfit 18917000.00
reconciledDepreciation 258000.00
ebit 76000.00
ebitda 334000.00
depreciationAndAmortization 258000.00
operatingIncome 509000.00
otherOperatingExpenses 19370000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1091000.00
totalRevenue 19879000.00
totalOperatingExpenses 18408000.00
costOfRevenue 962000.00
totalOtherIncomeExpenseNet 433000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1726000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -374000.00
minorityInterest 0.00
netIncome -1789000.00
sellingGeneralAdministrative 18299000.00
sellingAndMarketingExpenses 11582000.00
grossProfit 17940000.00
reconciledDepreciation 176000.00
ebit -281000.00
ebitda -105000.00
depreciationAndAmortization 176000.00
operatingIncome -359000.00
otherOperatingExpenses 19166000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1415000.00
totalRevenue 18807000.00
totalOperatingExpenses 18299000.00
costOfRevenue 867000.00
totalOtherIncomeExpenseNet -78000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 513000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1753000.00
minorityInterest 0.00
netIncome -1193000.00
sellingGeneralAdministrative 19450000.00
sellingAndMarketingExpenses 12520000.00
grossProfit 21132000.00
reconciledDepreciation 130000.00
ebit 1688000.00
ebitda 1818000.00
depreciationAndAmortization 130000.00
operatingIncome 1682000.00
otherOperatingExpenses 20087000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2946000.00
totalRevenue 21769000.00
totalOperatingExpenses 19450000.00
costOfRevenue 637000.00
totalOtherIncomeExpenseNet -6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1995000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1567000.00
minorityInterest 0.00
netIncome -1006000.00
sellingGeneralAdministrative 18805000.00
sellingAndMarketingExpenses 13394000.00
grossProfit 20084000.00
reconciledDepreciation 103000.00
ebit 1127000.00
ebitda 1230000.00
depreciationAndAmortization 103000.00
operatingIncome 1279000.00
otherOperatingExpenses 19669000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2573000.00
totalRevenue 20948000.00
totalOperatingExpenses 18805000.00
costOfRevenue 864000.00
totalOtherIncomeExpenseNet 152000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1679000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2736000.00
minorityInterest 0.00
netIncome 46000.00
sellingGeneralAdministrative 15921000.00
grossProfit 18376000.00
reconciledDepreciation 61000.00
ebit 2380000.00
ebitda 2441000.00
depreciationAndAmortization 61000.00
operatingIncome 2455000.00
otherOperatingExpenses 16658000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2690000.00
totalRevenue 19113000.00
totalOperatingExpenses 15921000.00
costOfRevenue 737000.00
totalOtherIncomeExpenseNet 75000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5318000.00
minorityInterest 0.00
netIncome 2154000.00
sellingGeneralAdministrative 14442000.00
sellingAndMarketingExpenses 10954000.00
grossProfit 19380000.00
reconciledDepreciation 53000.00
ebit 4870000.00
ebitda 4923000.00
depreciationAndAmortization 53000.00
operatingIncome 4938000.00
otherOperatingExpenses 15005000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3164000.00
totalRevenue 19943000.00
totalOperatingExpenses 14442000.00
costOfRevenue 563000.00
totalOtherIncomeExpenseNet 68000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2154000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6217000.00
minorityInterest 0.00
netIncome 2846000.00
sellingGeneralAdministrative 13918000.00
sellingAndMarketingExpenses 10745000.00
grossProfit 19671000.00
reconciledDepreciation 48000.00
ebit 5717000.00
ebitda 5765000.00
depreciationAndAmortization 48000.00
operatingIncome 5753000.00
otherOperatingExpenses 14362000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3371000.00
totalRevenue 20115000.00
totalOperatingExpenses 13918000.00
costOfRevenue 444000.00
totalOtherIncomeExpenseNet 36000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2846000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7840000.00
minorityInterest 0.00
netIncome 4063000.00
sellingGeneralAdministrative 11910000.00
sellingAndMarketingExpenses 9317000.00
grossProfit 19387000.00
reconciledDepreciation 31000.00
ebit 7478000.00
ebitda 7509000.00
depreciationAndAmortization 31000.00
operatingIncome 7477000.00
otherOperatingExpenses 12263000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3777000.00
totalRevenue 19740000.00
totalOperatingExpenses 11910000.00
costOfRevenue 353000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4063000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7985000.00
minorityInterest 0.00
netIncome 4285000.00
sellingGeneralAdministrative 9725000.00
grossProfit 17396000.00
reconciledDepreciation 28000.00
ebit 7680000.00
ebitda 7708000.00
depreciationAndAmortization 28000.00
operatingIncome 7671000.00
otherOperatingExpenses 9981000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3700000.00
totalRevenue 17652000.00
totalOperatingExpenses 9725000.00
costOfRevenue 256000.00
totalOtherIncomeExpenseNet -9000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4285000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8417000.00
minorityInterest 0.00
netIncome 4551000.00
sellingGeneralAdministrative 9223000.00
sellingAndMarketingExpenses 6974000.00
grossProfit 17354000.00
reconciledDepreciation 34000.00
ebit 8124000.00
ebitda 8158000.00
depreciationAndAmortization 34000.00
operatingIncome 8131000.00
otherOperatingExpenses 9455000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3866000.00
totalRevenue 17586000.00
totalOperatingExpenses 9223000.00
costOfRevenue 232000.00
totalOtherIncomeExpenseNet 7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4552000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7303000.00
minorityInterest 0.00
netIncome 3850000.00
sellingGeneralAdministrative 10085000.00
sellingAndMarketingExpenses 7939000.00
grossProfit 17072000.00
reconciledDepreciation 36000.00
ebit 6974000.00
ebitda 7010000.00
depreciationAndAmortization 36000.00
operatingIncome 6987000.00
otherOperatingExpenses 10371000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3452000.00
totalRevenue 17358000.00
totalOperatingExpenses 10085000.00
costOfRevenue 286000.00
totalOtherIncomeExpenseNet 13000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3850000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7301000.00
minorityInterest 0.00
netIncome 4116000.00
sellingGeneralAdministrative 9700000.00
sellingAndMarketingExpenses 7099000.00
grossProfit 16664000.00
reconciledDepreciation 33000.00
ebit 6971000.00
ebitda 7004000.00
depreciationAndAmortization 33000.00
operatingIncome 6964000.00
otherOperatingExpenses 9964000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3185000.00
totalRevenue 16928000.00
totalOperatingExpenses 9700000.00
costOfRevenue 264000.00
totalOtherIncomeExpenseNet -7000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4116000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3822420.00
minorityInterest 0.00
netIncome 1654367.00
sellingGeneralAdministrative 10127573.00
grossProfit 13652008.00
reconciledDepreciation 40687.00
ebit 3530889.00
ebitda 3571576.00
depreciationAndAmortization 40687.00
operatingIncome 3524435.00
otherOperatingExpenses 10376808.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2168053.00
totalRevenue 13901243.00
totalOperatingExpenses 10127573.00
costOfRevenue 249235.00
totalOtherIncomeExpenseNet -6454.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1654000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4454028.00
minorityInterest 0.00
netIncome 2298238.00
sellingGeneralAdministrative 8979520.00
sellingAndMarketingExpenses 7101026000.00
grossProfit 13159065.00
reconciledDepreciation 42251.00
ebit 4183662.00
ebitda 4225913.00
depreciationAndAmortization 42251.00
operatingIncome 4179545.00
otherOperatingExpenses 9204795.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2155790.00
totalRevenue 13384340.00
totalOperatingExpenses 8979520.00
costOfRevenue 225275.00
totalOtherIncomeExpenseNet -4117.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2299000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3968417.00
minorityInterest 0.00
netIncome 2177993.00
sellingGeneralAdministrative 8279165.00
sellingAndMarketingExpenses 6151851000.00
grossProfit 12033825.00
reconciledDepreciation 39278.00
ebit 3758780.00
ebitda 3798058.00
depreciationAndAmortization 39278.00
operatingIncome 3754659.00
otherOperatingExpenses 8503480.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1790424.00
totalRevenue 12258139.00
totalOperatingExpenses 8279166.00
costOfRevenue 224314.00
totalOtherIncomeExpenseNet -4121.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2178000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3571270.00
minorityInterest 0.00
netIncome 1832419.00
sellingGeneralAdministrative 7637726.00
sellingAndMarketingExpenses 5029719000.00
grossProfit 11049142.00
reconciledDepreciation 44741.00
ebit 3411416.00
ebitda 3456157.00
depreciationAndAmortization 44741.00
operatingIncome 3411416.00
otherOperatingExpenses 7817004.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1738851.00
totalRevenue 11228420.00
totalOperatingExpenses 7637726.00
costOfRevenue 179278.00
totalOtherIncomeExpenseNet 159854.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1832000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3832967.00
minorityInterest 0.00
netIncome 1728564.00
sellingGeneralAdministrative 6835685.00
sellingAndMarketingExpenses 15730623000.00
grossProfit 10342886.00
reconciledDepreciation 40643.00
ebit 3506878.00
ebitda 3547521.00
depreciationAndAmortization 40643.00
operatingIncome 3506878.00
otherOperatingExpenses 7001744.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2104403.00
totalRevenue 10508622.00
totalOperatingExpenses 6836008.00
costOfRevenue 165736.00
totalOtherIncomeExpenseNet 326089.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1729000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3337066.00
minorityInterest 0.00
netIncome 1965816.00
sellingGeneralAdministrative 5775535.00
sellingAndMarketingExpenses 4338518000.00
grossProfit 9323646.00
reconciledDepreciation 40664.00
ebit 3768246.00
ebitda 3808910.00
depreciationAndAmortization 40664.00
operatingIncome 3548111.00
otherOperatingExpenses 5959077.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1371250.00
totalRevenue 9507188.00
totalOperatingExpenses 5775535.00
costOfRevenue 183542.00
totalOtherIncomeExpenseNet -220135.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1965000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2273711.00
minorityInterest 0.00
netIncome 1333890.00
sellingGeneralAdministrative 4767682.00
sellingAndMarketingExpenses 3666566000.00
grossProfit 7035097.00
reconciledDepreciation 40169.00
ebit 2267415.00
ebitda 2307584.00
depreciationAndAmortization 40169.00
operatingIncome 2267415.00
otherOperatingExpenses 4933774.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 939821.00
totalRevenue 7201189.00
totalOperatingExpenses 4767682.00
costOfRevenue 166092.00
totalOtherIncomeExpenseNet 6296.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1334000.00
2004-03-31
date 2004-03-31
filing_date 2004-04-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1716077.00
minorityInterest 0.00
netIncome 1009106.00
sellingGeneralAdministrative 4572295.00
sellingAndMarketingExpenses 3457309000.00
grossProfit 6282890.00
reconciledDepreciation 39853.00
ebit 1710595.00
ebitda 1750448.00
depreciationAndAmortization 39853.00
operatingIncome 1710595.00
otherOperatingExpenses 4751638.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 706971.00
totalRevenue 6462233.00
totalOperatingExpenses 4572295.00
costOfRevenue 179343.00
totalOtherIncomeExpenseNet 5482.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1009000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1030179.00
minorityInterest 0.00
netIncome 452510.00
sellingGeneralAdministrative 4034342.00
grossProfit 5059653.00
reconciledDepreciation 38774.00
ebit 1025311.00
ebitda 1064085.00
depreciationAndAmortization 38774.00
operatingIncome 1025311.00
otherOperatingExpenses 4175567.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 577669.00
totalRevenue 5200878.00
totalOperatingExpenses 4034342.00
costOfRevenue 141225.00
totalOtherIncomeExpenseNet 4868.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 452000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1054187.00
minorityInterest 0.00
netIncome 616606.00
sellingGeneralAdministrative 3640782.00
sellingAndMarketingExpenses 2525638.00
grossProfit 4691782.00
reconciledDepreciation 36570.00
ebit 1051000.00
ebitda 1087570.00
depreciationAndAmortization 36570.00
operatingIncome 1051000.00
otherOperatingExpenses 3734427.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 437581.00
totalRevenue 4785427.00
totalOperatingExpenses 3640782.00
costOfRevenue 93645.00
totalOtherIncomeExpenseNet 3187.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 617000.00
2003-06-30
date 2003-06-30
filing_date 2003-07-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1015772.00
minorityInterest 0.00
netIncome 596397.00
sellingGeneralAdministrative 3197640.00
sellingAndMarketingExpenses 2294521.00
grossProfit 4210328.00
reconciledDepreciation 39642.00
ebit 1012688.00
ebitda 1052330.00
depreciationAndAmortization 39642.00
operatingIncome 1012688.00
otherOperatingExpenses 3278671.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 419375.00
totalRevenue 4291359.00
totalOperatingExpenses 3197640.00
costOfRevenue 81031.00
totalOtherIncomeExpenseNet 3084.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 596000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 651887.00
minorityInterest 0.00
netIncome 384613.00
sellingGeneralAdministrative 2980605.00
sellingAndMarketingExpenses 1923921.00
grossProfit 3630439.00
reconciledDepreciation 48298.00
ebit 649834.00
ebitda 698132.00
depreciationAndAmortization 48298.00
operatingIncome 649834.00
otherOperatingExpenses 3063743.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 267274.00
totalRevenue 3713577.00
totalOperatingExpenses 2980605.00
costOfRevenue 83138.00
totalOtherIncomeExpenseNet 2053.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 385000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 493805.00
minorityInterest 0.00
netIncome 325867.00
sellingGeneralAdministrative 2551542.00
sellingAndMarketingExpenses 3282041.00
grossProfit 3043403.00
reconciledDepreciation 48129.00
ebit -4101689.00
ebitda -4053560.00
depreciationAndAmortization 48129.00
operatingIncome -4101689.00
otherOperatingExpenses 7234153.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 167938.00
totalRevenue 3132464.00
totalOperatingExpenses 7145092.00
costOfRevenue 89061.00
totalOtherIncomeExpenseNet 4595494.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 326000.00
2002-09-30
date 2002-09-30
filing_date 2002-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 416655.00
minorityInterest 0.00
netIncome 245584.00
sellingGeneralAdministrative 2031929.00
sellingAndMarketingExpenses 2538074000.00
grossProfit 2448044.00
reconciledDepreciation 57559.00
ebit 2031929.00
ebitda 2089488.00
depreciationAndAmortization 57559.00
operatingIncome 2031929.00
otherOperatingExpenses 506223.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 171071.00
totalRevenue 2538152.00
totalOperatingExpenses 416115.00
costOfRevenue 90108.00
totalOtherIncomeExpenseNet -1615274.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 245000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 246848.00
minorityInterest 0.00
netIncome 145880.00
sellingGeneralAdministrative 562298.00
sellingAndMarketingExpenses 1316213.00
grossProfit 2125009.00
reconciledDepreciation 44634.00
ebit 246498.00
ebitda 291132.00
depreciationAndAmortization 44634.00
operatingIncome 246498.00
otherOperatingExpenses 1964682.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100968.00
totalRevenue 2211180.00
totalOperatingExpenses 1878511.00
costOfRevenue 86171.00
totalOtherIncomeExpenseNet 350.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 146000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 268373.00
minorityInterest 0.00
netIncome 135740.00
sellingGeneralAdministrative 1558421.00
sellingAndMarketingExpenses 1965828.00
grossProfit 1880195.00
reconciledDepreciation 44051.00
ebit 376312.00
ebitda 420363.00
depreciationAndAmortization 44051.00
operatingIncome 267236.00
otherOperatingExpenses 1644250.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 132633.00
totalRevenue 1966024.00
totalOperatingExpenses 1558421.00
costOfRevenue 85829.00
totalOtherIncomeExpenseNet -54538.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 136000.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83000.00
minorityInterest 0.00
netIncome 16000.00
sellingGeneralAdministrative 1533000.00
grossProfit 5983000.00
ebit 0.00
operatingIncome 111000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67000.00
totalRevenue 1723000.00
totalOperatingExpenses 0.00
costOfRevenue 35000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 16000.00
2001-09-30
date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 146000.00
minorityInterest 0.00
netIncome 60000.00
sellingGeneralAdministrative 1293000.00
grossProfit 0.00
ebit 0.00
operatingIncome 208000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 86000.00
totalRevenue 1575000.00
totalOperatingExpenses 0.00
costOfRevenue 42000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 60000.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 197000.00
minorityInterest 0.00
netIncome 70000.00
sellingGeneralAdministrative 1156000.00
grossProfit 0.00
ebit 0.00
operatingIncome 309000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 127000.00
totalRevenue 1539000.00
totalOperatingExpenses 0.00
costOfRevenue 42000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 70000.00
2001-03-31
date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 459000.00
minorityInterest 0.00
netIncome 218000.00
sellingGeneralAdministrative 647000.00
grossProfit 0.00
ebit 0.00
operatingIncome 587000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 241000.00
totalRevenue 1311000.00
totalOperatingExpenses 0.00
costOfRevenue 46000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 218000.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6000.00
minorityInterest 0.00
netIncome 149000.00
sellingGeneralAdministrative 876000.00
grossProfit 3723000.00
ebit 0.00
operatingIncome 237000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 81000.00
totalRevenue 1169000.00
totalOperatingExpenses 0.00
costOfRevenue 56000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 149000.00
2000-09-30
date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 359000.00
minorityInterest 0.00
netIncome 213000.00
sellingGeneralAdministrative 684000.00
grossProfit 0.00
ebit 0.00
operatingIncome 359000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 146000.00
totalRevenue 1140000.00
totalOperatingExpenses 0.00
costOfRevenue 97000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 213000.00
2000-06-30
date 2000-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 149000.00
minorityInterest 0.00
netIncome 86000.00
sellingGeneralAdministrative 671000.00
grossProfit 0.00
ebit 0.00
operatingIncome 149000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63000.00
totalRevenue 894000.00
totalOperatingExpenses 0.00
costOfRevenue 74000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 86000.00
2000-03-31
date 2000-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236000.00
minorityInterest 0.00
netIncome 138000.00
sellingGeneralAdministrative 456000.00
grossProfit 0.00
ebit 0.00
operatingIncome 236000.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 98000.00
totalRevenue 747000.00
totalOperatingExpenses 0.00
costOfRevenue 55000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 138000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-31
currency_symbol USD
researchDevelopment 2064000.00
incomeBeforeTax 9958000.00
minorityInterest 5000.00
netIncome 6634000.00
sellingGeneralAdministrative 17903000.00
sellingAndMarketingExpenses 33072000.00
grossProfit 60596000.00
reconciledDepreciation 2189000.00
ebit 7557000.00
ebitda 9746000.00
depreciationAndAmortization 2189000.00
operatingIncome 7557000.00
otherOperatingExpenses 63042000.00
interestExpense 2347000.00
taxProvision 3270000.00
incomeTaxExpense 3270000.00
totalRevenue 70599000.00
totalOperatingExpenses 53039000.00
costOfRevenue 10003000.00
totalOtherIncomeExpenseNet 2401000.00
discontinuedOperations -59000.00
netIncomeFromContinuingOps 6688000.00
netIncomeApplicableToCommonShares 6634000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-31
currency_symbol USD
researchDevelopment 2590000.00
incomeBeforeTax 3034000.00
minorityInterest 9000.00
netIncome 1167000.00
sellingGeneralAdministrative 19753000.00
sellingAndMarketingExpenses 30294000.00
grossProfit 51665000.00
reconciledDepreciation 1820000.00
ebit -972000.00
ebitda 848000.00
depreciationAndAmortization 1820000.00
operatingIncome -972000.00
otherOperatingExpenses 64162000.00
interestExpense 4002000.00
taxProvision 1863000.00
incomeTaxExpense 1863000.00
totalRevenue 63190000.00
totalOperatingExpenses 52637000.00
costOfRevenue 11525000.00
totalOtherIncomeExpenseNet 4006000.00
discontinuedOperations -13000.00
netIncomeFromContinuingOps 1171000.00
netIncomeApplicableToCommonShares 1167000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-31
currency_symbol USD
researchDevelopment 3081000.00
incomeBeforeTax -13618000.00
minorityInterest 4609000.00
netIncome -11180000.00
sellingGeneralAdministrative 20494000.00
sellingAndMarketingExpenses 30616000.00
grossProfit 43038000.00
reconciledDepreciation 2314000.00
ebit -11153000.00
ebitda -5919000.00
depreciationAndAmortization 5234000.00
nonOperatingIncomeNetOther 455000.00
operatingIncome -11153000.00
otherOperatingExpenses 64754000.00
interestExpense 7628000.00
taxProvision -2438000.00
nonRecurring 2920000.00
incomeTaxExpense -2438000.00
totalRevenue 53601000.00
totalOperatingExpenses 54191000.00
costOfRevenue 10563000.00
totalOtherIncomeExpenseNet -2465000.00
discontinuedOperations -3390000.00
netIncomeFromContinuingOps -11180000.00
netIncomeApplicableToCommonShares -13423000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-20
currency_symbol USD
researchDevelopment 6885000.00
incomeBeforeTax 8912000.00
minorityInterest 4608.00
netIncome 4118000.00
sellingGeneralAdministrative 23262000.00
sellingAndMarketingExpenses 59949000.00
grossProfit 99523000.00
reconciledDepreciation 1318000.00
ebit 9427000.00
ebitda 10745000.00
depreciationAndAmortization 1318000.00
nonOperatingIncomeNetOther -515000.00
operatingIncome 9427000.00
otherOperatingExpenses 101985000.00
interestExpense 515000.00
taxProvision 4794000.00
incomeTaxExpense 4794000.00
totalRevenue 111412000.00
totalOperatingExpenses 90096000.00
costOfRevenue 11889000.00
totalOtherIncomeExpenseNet -515000.00
discontinuedOperations -3390.00
netIncomeFromContinuingOps 4155000.00
netIncomeApplicableToCommonShares 4155000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-11
currency_symbol USD
researchDevelopment 8993000.00
incomeBeforeTax 8286000.00
minorityInterest 4608.00
netIncome 4661000.00
sellingGeneralAdministrative 23304000.00
sellingAndMarketingExpenses 58519000.00
grossProfit 99054000.00
reconciledDepreciation 1828000.00
ebit 8238000.00
ebitda 10066000.00
depreciationAndAmortization 1828000.00
nonOperatingIncomeNetOther 48000.00
operatingIncome 8238000.00
otherOperatingExpenses 103084000.00
interestExpense 0.00
taxProvision 3625000.00
incomeTaxExpense 3625000.00
totalRevenue 111322000.00
totalOperatingExpenses 90816000.00
costOfRevenue 12268000.00
totalOtherIncomeExpenseNet 48000.00
discontinuedOperations -3390.00
netIncomeFromContinuingOps 4661000.00
netIncomeApplicableToCommonShares 4661000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 9224000.00
incomeBeforeTax 4718000.00
minorityInterest 4608.00
netIncome 3530000.00
sellingGeneralAdministrative 22558000.00
sellingAndMarketingExpenses 57288000.00
grossProfit 93615000.00
reconciledDepreciation 2075000.00
ebit 4545000.00
ebitda 6620000.00
depreciationAndAmortization 2075000.00
nonOperatingIncomeNetOther 173000.00
operatingIncome 4545000.00
otherOperatingExpenses 101979000.00
interestExpense 0.00
taxProvision 3126000.00
extraordinaryItems 1430000.00
incomeTaxExpense 3126000.00
totalRevenue 106524000.00
totalOperatingExpenses 89070000.00
costOfRevenue 12909000.00
totalOtherIncomeExpenseNet 173000.00
discontinuedOperations 1938000.00
netIncomeFromContinuingOps 1592000.00
netIncomeApplicableToCommonShares 3530000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 9445000.00
incomeBeforeTax 10881000.00
netIncome 6631000.00
sellingGeneralAdministrative 22697000.00
sellingAndMarketingExpenses 71029000.00
grossProfit 114239000.00
ebit 11068000.00
ebitda 13598000.00
depreciationAndAmortization 2530000.00
nonOperatingIncomeNetOther -187000.00
operatingIncome 11068000.00
otherOperatingExpenses 117484000.00
interestExpense 0.00
taxProvision 4250000.00
extraordinaryItems 624000.00
incomeTaxExpense 4250000.00
totalRevenue 128552000.00
totalOperatingExpenses 103171000.00
costOfRevenue 14313000.00
totalOtherIncomeExpenseNet -187000.00
discontinuedOperations 624000.00
netIncomeFromContinuingOps 6631000.00
netIncomeApplicableToCommonShares 6631000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-14
currency_symbol USD
researchDevelopment 12528000.00
incomeBeforeTax 5904000.00
netIncome 10864000.00
sellingGeneralAdministrative 24176000.00
sellingAndMarketingExpenses 79042000.00
grossProfit 122892000.00
ebit 7146000.00
ebitda 9934000.00
depreciationAndAmortization 2788000.00
nonOperatingIncomeNetOther -1242000.00
operatingIncome 7146000.00
otherOperatingExpenses 134570000.00
interestExpense 0.00
taxProvision -5945000.00
extraordinaryItems 2341000.00
incomeTaxExpense -4960000.00
totalRevenue 141716000.00
totalOperatingExpenses 115746000.00
costOfRevenue 18824000.00
totalOtherIncomeExpenseNet -1242000.00
discontinuedOperations 2341000.00
netIncomeFromContinuingOps 10864000.00
netIncomeApplicableToCommonShares 10864000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
researchDevelopment 11326000.00
incomeBeforeTax 21191000.00
netIncome 16352000.00
sellingGeneralAdministrative 43470000.00
sellingAndMarketingExpenses 67233000.00
grossProfit 124170000.00
ebit 21050000.00
ebitda 23874000.00
depreciationAndAmortization 2824000.00
nonOperatingIncomeNetOther 141000.00
operatingIncome 21050000.00
otherOperatingExpenses 121026000.00
interestExpense 0.00
incomeTaxExpense 4839000.00
totalRevenue 142076000.00
totalOperatingExpenses 103120000.00
costOfRevenue 17906000.00
totalOtherIncomeExpenseNet 141000.00
discontinuedOperations 2341000.00
netIncomeFromContinuingOps 16352000.00
netIncomeApplicableToCommonShares 16352000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2707000.00
netIncome -5011000.00
sellingGeneralAdministrative 41684000.00
sellingAndMarketingExpenses 74870000.00
grossProfit 140832000.00
ebit 2278000.00
ebitda 5258000.00
depreciationAndAmortization 2980000.00
nonOperatingIncomeNetOther 429000.00
operatingIncome 2278000.00
otherOperatingExpenses 155956000.00
interestExpense 0.00
incomeTaxExpense 7718000.00
totalRevenue 158234000.00
totalOperatingExpenses 138554000.00
costOfRevenue 17402000.00
totalOtherIncomeExpenseNet 429000.00
netIncomeFromContinuingOps -5011000.00
netIncomeApplicableToCommonShares -5011000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 25798000.00
netIncome 18198000.00
sellingGeneralAdministrative 38692000.00
sellingAndMarketingExpenses 68242000.00
grossProfit 135423000.00
ebit 25489000.00
ebitda 28028000.00
depreciationAndAmortization 2539000.00
nonOperatingIncomeNetOther 309000.00
operatingIncome 25489000.00
otherOperatingExpenses 125679000.00
interestExpense 0.00
incomeTaxExpense 7600000.00
totalRevenue 151168000.00
totalOperatingExpenses 109934000.00
costOfRevenue 15745000.00
totalOtherIncomeExpenseNet 309000.00
netIncomeFromContinuingOps 18198000.00
netIncomeApplicableToCommonShares 18198000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-21
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 15324000.00
netIncome 3319000.00
sellingGeneralAdministrative 54547000.00
sellingAndMarketingExpenses 65490000.00
grossProfit 135059000.00
ebit 15103000.00
ebitda 17828000.00
depreciationAndAmortization 2725000.00
nonOperatingIncomeNetOther 302000.00
operatingIncome 15022000.00
otherOperatingExpenses 133320000.00
interestExpense 0.00
incomeTaxExpense 12005000.00
totalRevenue 148342000.00
totalOperatingExpenses 120037000.00
costOfRevenue 13283000.00
totalOtherIncomeExpenseNet -81000.00
netIncomeFromContinuingOps 3319000.00
netIncomeApplicableToCommonShares 3319000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-16
currency_symbol USD
incomeBeforeTax 23481000.00
netIncome 13157000.00
sellingGeneralAdministrative 27565000.00
sellingAndMarketingExpenses 54454000.00
grossProfit 105531000.00
ebit 23709000.00
ebitda 26098000.00
depreciationAndAmortization 2389000.00
operatingIncome 23512000.00
otherOperatingExpenses 89272000.00
interestExpense 0.00
incomeTaxExpense 10324000.00
totalRevenue 112784000.00
totalOperatingExpenses 82019000.00
costOfRevenue 7253000.00
totalOtherIncomeExpenseNet -197000.00
netIncomeApplicableToCommonShares 13157000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
incomeBeforeTax 13691000.00
netIncome 8618000.00
sellingGeneralAdministrative 24930000.00
sellingAndMarketingExpenses 49707000.00
grossProfit 88345000.00
ebit 13786000.00
ebitda 15778000.00
depreciationAndAmortization 1992000.00
operatingIncome 13708000.00
otherOperatingExpenses 80265000.00
interestExpense 0.00
incomeTaxExpense 7273000.00
totalRevenue 93973000.00
totalOperatingExpenses 74637000.00
costOfRevenue 5628000.00
totalOtherIncomeExpenseNet -78000.00
netIncomeApplicableToCommonShares 6418000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
incomeBeforeTax 3909000.00
netIncome -4116000.00
sellingGeneralAdministrative 75297000.00
grossProfit 78408000.00
ebit 2611000.00
ebitda 3278000.00
depreciationAndAmortization 667000.00
operatingIncome 3111000.00
otherOperatingExpenses 78293000.00
interestExpense 0.00
incomeTaxExpense 8025000.00
totalRevenue 81404000.00
totalOperatingExpenses 75297000.00
costOfRevenue 2996000.00
totalOtherIncomeExpenseNet 500000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-17
currency_symbol USD
incomeBeforeTax 22111000.00
netIncome 9109000.00
sellingGeneralAdministrative 56190000.00
sellingAndMarketingExpenses 41440000.00
grossProfit 76814000.00
ebit 20446000.00
ebitda 20639000.00
depreciationAndAmortization 193000.00
operatingIncome 20624000.00
otherOperatingExpenses 58287000.00
interestExpense 0.00
incomeTaxExpense 13002000.00
totalRevenue 78911000.00
totalOperatingExpenses 56190000.00
costOfRevenue 2097000.00
totalOtherIncomeExpenseNet 178000.00
netIncomeApplicableToCommonShares 9109000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-15
currency_symbol USD
incomeBeforeTax 31005000.00
netIncome 16803000.00
sellingGeneralAdministrative 38734000.00
grossProfit 68487000.00
ebit 29750000.00
ebitda 29881000.00
depreciationAndAmortization 131000.00
operatingIncome 29753000.00
otherOperatingExpenses 39772000.00
interestExpense 0.00
incomeTaxExpense 14202000.00
totalRevenue 69525000.00
totalOperatingExpenses 38734000.00
costOfRevenue 1038000.00
totalOtherIncomeExpenseNet 3000.00
netIncomeApplicableToCommonShares 16803000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax 15816135.00
netIncome 7963017.00
sellingGeneralAdministrative 35023984.00
grossProfit 49894039.00
ebit 14884747.00
ebitda 15051704.00
depreciationAndAmortization 166957.00
operatingIncome 14870055.00
otherOperatingExpenses 35902086.00
interestExpense 0.00
incomeTaxExpense 7853118.00
totalRevenue 50772141.00
totalOperatingExpenses 35023984.00
costOfRevenue 878102.00
totalOtherIncomeExpenseNet -14692.00
netIncomeApplicableToCommonShares 7963000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 11159822.00
netIncome 6037377.00
sellingGeneralAdministrative 21951196.00
sellingAndMarketingExpenses 15730623000.00
grossProfit 32984519.00
ebit 11033000.00
ebitda 11194329.00
depreciationAndAmortization 161329.00
operatingIncome 11033000.00
otherOperatingExpenses 22646232.00
interestExpense 0.00
incomeTaxExpense 5122445.00
totalRevenue 33679232.00
totalOperatingExpenses 21951519.00
costOfRevenue 694713.00
totalOtherIncomeExpenseNet 323.00
netIncomeApplicableToCommonShares 6037000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-29
currency_symbol USD
incomeBeforeTax 3752025.00
netIncome 2050126.00
sellingGeneralAdministrative 13853369.00
sellingAndMarketingExpenses 9564384000.00
grossProfit 17592202.00
ebit 3738833.00
ebitda 3902117.00
depreciationAndAmortization 163284.00
operatingIncome 3738833.00
otherOperatingExpenses 14252408.00
interestExpense 0.00
incomeTaxExpense 1701899.00
totalRevenue 17991241.00
totalOperatingExpenses 13853369.00
costOfRevenue 399039.00
totalOtherIncomeExpenseNet 13192.00
netIncomeApplicableToCommonShares 2050000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
incomeBeforeTax 1425681.00
netIncome 853071.00
sellingGeneralAdministrative 8020403.00
sellingAndMarketingExpenses 9847516000.00
grossProfit 9496651.00
ebit 1530786.00
ebitda 1725159.00
depreciationAndAmortization 194373.00
operatingIncome 1421710.00
otherOperatingExpenses 8371572.00
interestExpense 0.00
incomeTaxExpense 572610.00
totalRevenue 9847820.00
totalOperatingExpenses 8020403.00
costOfRevenue 351169.00
totalOtherIncomeExpenseNet -54538.00
netIncomeApplicableToCommonShares 853000.00
2001-12-31
date 2001-12-31
filing_date 2002-04-11
currency_symbol USD
incomeBeforeTax 885003.00
netIncome 363735.00
sellingGeneralAdministrative 1354088.00
sellingAndMarketingExpenses 3274747.00
grossProfit 5843857.00
ebit 1547743.00
ebitda 1686371.00
depreciationAndAmortization 138628.00
operatingIncome 882301.00
otherOperatingExpenses 4932916.00
interestExpense 0.00
incomeTaxExpense 521268.00
totalRevenue 6147938.00
totalOperatingExpenses 4628835.00
costOfRevenue 304081.00
totalOtherIncomeExpenseNet -332721.00
netIncomeApplicableToCommonShares 364000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 750000.00
netIncome 362000.00
sellingGeneralAdministrative 2687000.00
grossProfit 3950000.00
ebitda 750000.00
operatingIncome 750000.00
otherOperatingExpenses 3200000.00
interestExpense 0.00
incomeTaxExpense -362000.00
totalRevenue 3950000.00
totalOperatingExpenses 3200000.00
costOfRevenue 227000.00
netIncomeApplicableToCommonShares 362000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
netIncome 105000.00
grossProfit 954000.00
ebitda 954000.00
operatingIncome 954000.00
interestExpense 0.00
incomeTaxExpense -105000.00
totalRevenue 954000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
netIncome 29000.00
grossProfit 84000.00
ebitda 84000.00
operatingIncome 84000.00
interestExpense 0.00
incomeTaxExpense -29000.00
totalRevenue 84000.00