CVR Partners LP - холдинговая компания, занимающаяся производством азотных удобрений. Его продукция включает аммиачные и мочевинно-аммиачные нитратные удобрения. Компания была основана 1 июня 2007 года и имеет штаб-квартиру в Шугар Лэнд, Техас.
Мы используем файлы cookie, потому что эти файлы улучшают ваш опыт работы с сайтом и
персонализируют станицы сайта.
Используя сайт, вы соглашаетесь на использование нами файлов cookie.
Аналитика онлайн » UAN
General
Code
UAN
Type
Common Stock
Name
CVR Partners LP
Exchange
NYSE
CurrencyCode
USD
CurrencyName
US Dollar
CurrencySymbol
$
CountryName
USA
CountryISO
US
OpenFigi
BBG001CBC4Y0
ISIN
US1266332055
PrimaryTicker
UAN.US
CUSIP
126633106
CIK
1425292
EmployerIdNumber
56-2677689
FiscalYearEnd
December
IPODate
2011-04-08
InternationalDomestic
Domestic
Sector
Basic Materials
Industry
Agricultural Inputs
GicSector
Materials
GicGroup
Materials
GicIndustry
Chemicals
GicSubIndustry
Fertilizers & Agricultural Chemicals
HomeCategory
Domestic
IsDelisted
Нет
Address
2277 Plaza Drive, Sugar Land, TX, United States, 77479
Phone
281 207 3200
WebURL
https://www.cvrpartners.com
FullTimeEmployees
300
UpdatedAt
2023-12-24
Highlights
MarketCapitalization
743998208
MarketCapitalizationMln
743.9982
EBITDA
365940000
PERatio
2.8601
PEGRatio
-1.3
WallStreetTargetPrice
9.5
BookValue
29.262
DividendShare
26.62
DividendYield
0.3818
EarningsShare
24.38
EPSEstimateCurrentYear
0
EPSEstimateNextYear
0
EPSEstimateNextQuarter
0
EPSEstimateCurrentQuarter
0
MostRecentQuarter
2023-09-30
ProfitMargin
0.3428
OperatingMarginTTM
0.0705
ReturnOnAssetsTTM
0.1759
ReturnOnEquityTTM
0.8002
RevenueTTM
752089984
RevenuePerShareTTM
71.155
QuarterlyRevenueGrowthYOY
-0.165
GrossProfitTTM
437343000
DilutedEpsTTM
24.38
QuarterlyEarningsGrowthYOY
-0.491
Financials / Income Statement / quarterly / net Income
61.49M
2021-12-31
93.66M
2022-03-31
117.58M
2022-06-30
-19.81M
2022-09-30
95.37M
2022-12-31
101.87M
2023-03-31
59.86M
2023-06-30
731K
2023-09-30
Financials / Income Statement / quarterly / ebitda
72.41M
2021-12-31
123.59M
2022-03-31
126.1M
2022-06-30
-11.88M
2022-09-30
102.94M
2022-12-31
109.28M
2023-03-31
66.84M
2023-06-30
9.33M
2023-09-30
Financials / Income Statement / quarterly / totalRevenue
188.92M
2021-12-31
222.87M
2022-03-31
244M
2022-06-30
156.48M
2022-09-30
212.23M
2022-12-31
226.26M
2023-03-31
183.01M
2023-06-30
130.59M
2023-09-30
Earnings / History / epsActual
9.02
2022-12-31
9.64
2023-03-31
5.66
2023-06-30
0.07
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE
2.8601
ForwardPE
0
PriceSalesTTM
0.9995
PriceBookMRQ
2.4065
EnterpriseValue
1203549824
EnterpriseValueRevenue
1.6017
EnterpriseValueEbitda
3.2961
SharesStats
SharesOutstanding
10569600
SharesFloat
6640057
PercentInsiders
37.178
PercentInstitutions
6.692
Technicals
Beta
1.33
52WeekHigh
89.4321
52WeekLow
60.5
50DayMA
74.0324
200DayMA
82.4509
SharesShort
149535
SharesShortPriorMonth
181580
ShortRatio
2.49
ShortPercent
0.0225
Financials
Balance_Sheet
currency_symbol
USD
quarterly
2023-09-30
date
2023-09-30
filing_date
2023-10-31
currency_symbol
USD
totalAssets
1019076000.00
otherCurrentAssets
4047000.00
totalLiab
709788000.00
totalStockholderEquity
309288000.00
otherCurrentLiab
42203000.00
commonStock
309287000.00
otherAssets
35519000.00
cash
89175000.00
cashAndEquivalents
89175000.00
totalCurrentLiabilities
113227000.00
currentDeferredRevenue
38956000.00
netDebt
458003000.00
shortTermDebt
0.00
shortLongTermDebtTotal
547178000.00
otherStockholderEquity
309288000.00
propertyPlantEquipment
780161000.00
totalCurrentAssets
203396000.00
netReceivables
36180000.00
longTermDebt
547178000.00
inventory
73994000.00
accountsPayable
32068000.00
nonCurrrentAssetsOther
45826000.00
nonCurrentAssetsTotal
815680000.00
longTermDebtTotal
547178000.00
nonCurrentLiabilitiesTotal
596561000.00
liabilitiesAndStockholdersEquity
1019076000.00
cashAndShortTermInvestments
89175000.00
propertyPlantAndEquipmentNet
769854000.00
netInvestedCapital
309288000.00
commonStockSharesOutstanding
10570000.00
2023-06-30
date
2023-06-30
filing_date
2023-08-01
currency_symbol
USD
totalAssets
1018990000.00
otherCurrentAssets
6825000.00
totalLiab
666674000.00
totalStockholderEquity
352316000.00
otherCurrentLiab
31060000.00
commonStock
352315000.00
otherAssets
35991000.00
cash
68699000.00
cashAndEquivalents
68699000.00
totalCurrentLiabilities
68314000.00
currentDeferredRevenue
6666000.00
netDebt
478351000.00
shortTermDebt
2519000.00
shortLongTermDebtTotal
547050000.00
otherStockholderEquity
352316000.00
propertyPlantEquipment
783561000.00
totalCurrentAssets
188323000.00
netTangibleAssets
352316000.00
netReceivables
33925000.00
longTermDebt
547050000.00
inventory
78874000.00
accountsPayable
28069000.00
nonCurrrentAssetsOther
47106000.00
nonCurrentAssetsTotal
830667000.00
capitalLeaseObligations
2519000.00
longTermDebtTotal
547050000.00
nonCurrentLiabilitiesOther
51310000.00
nonCurrentLiabilitiesTotal
598360000.00
liabilitiesAndStockholdersEquity
1018990000.00
cashAndShortTermInvestments
68699000.00
propertyPlantAndEquipmentGross
1513011000.00
propertyPlantAndEquipmentNet
783561000.00
netWorkingCapital
120009000.00
netInvestedCapital
352316000.00
commonStockSharesOutstanding
10570000.00
2023-03-31
date
2023-03-31
filing_date
2023-05-02
currency_symbol
USD
totalAssets
1116279000.00
otherCurrentAssets
9918000.00
totalLiab
713579000.00
totalStockholderEquity
402700000.00
otherCurrentLiab
38645000.00
commonStock
402699000.00
otherAssets
37080000.00
cash
121363000.00
cashAndEquivalents
121363000.00
totalCurrentLiabilities
113354000.00
currentDeferredRevenue
44871000.00
netDebt
425561000.00
shortTermDebt
2698000.00
shortLongTermDebtTotal
546924000.00
otherStockholderEquity
402700000.00
propertyPlantEquipment
796627000.00
totalCurrentAssets
270662000.00
netTangibleAssets
402700000.00
netReceivables
52738000.00
longTermDebt
546924000.00
inventory
86643000.00
accountsPayable
27140000.00
nonCurrrentAssetsOther
48990000.00
nonCurrentAssetsTotal
845617000.00
capitalLeaseObligations
2698000.00
longTermDebtTotal
546924000.00
nonCurrentLiabilitiesOther
53301000.00
nonCurrentLiabilitiesTotal
600225000.00
liabilitiesAndStockholdersEquity
1116279000.00
cashAndShortTermInvestments
121363000.00
propertyPlantAndEquipmentGross
1507582000.00
propertyPlantAndEquipmentNet
796627000.00
netWorkingCapital
157308000.00
netInvestedCapital
402700000.00
commonStockSharesOutstanding
10570000.00
2022-12-31
date
2022-12-31
filing_date
2023-02-22
currency_symbol
USD
totalAssets
1100402000.00
otherCurrentAssets
11399000.00
totalLiab
688591000.00
totalStockholderEquity
286801000.00
otherCurrentLiab
30088000.00
commonStock
411810000.00
retainedEarnings
286801000.00
otherLiab
7760000.00
otherAssets
10885000.00
cash
86339000.00
cashAndEquivalents
86339000.00
totalCurrentLiabilities
126057000.00
currentDeferredRevenue
47516000.00
netDebt
463392000.00
shortTermDebt
2931000.00
shortLongTermDebtTotal
549731000.00
otherStockholderEquity
-286801000.00
propertyPlantEquipment
810994000.00
totalCurrentAssets
265704000.00
netTangibleAssets
411811000.00
netReceivables
90448000.00
longTermDebt
546800000.00
inventory
77518000.00
accountsPayable
45522000.00
nonCurrrentAssetsOther
23704000.00
nonCurrentAssetsTotal
834698000.00
capitalLeaseObligations
2931000.00
longTermDebtTotal
546800000.00
nonCurrentLiabilitiesOther
15734000.00
nonCurrentLiabilitiesTotal
562534000.00
liabilitiesAndStockholdersEquity
688591000.00
cashAndShortTermInvestments
86339000.00
propertyPlantAndEquipmentGross
1492210000.00
propertyPlantAndEquipmentNet
810994000.00
netWorkingCapital
139647000.00
netInvestedCapital
411811000.00
commonStockSharesOutstanding
10570000.00
2022-09-30
date
2022-09-30
filing_date
2022-11-01
currency_symbol
USD
totalAssets
1082568000.00
otherCurrentAssets
2752000.00
totalLiab
747415000.00
totalStockholderEquity
335153000.00
otherCurrentLiab
44667000.00
commonStock
335152000.00
retainedEarnings
-19809000.00
otherLiab
15052000.00
otherAssets
1082568000.00
cash
119041000.00
cashAndEquivalents
119041000.00
totalCurrentLiabilities
183772000.00
currentDeferredRevenue
64658000.00
netDebt
429620000.00
shortTermDebt
1983000.00
shortLongTermDebtTotal
548661000.00
otherStockholderEquity
335153000.00
propertyPlantEquipment
826277000.00
totalCurrentAssets
241320000.00
netTangibleAssets
461185000.00
netReceivables
54497000.00
longTermDebt
546678000.00
inventory
65030000.00
accountsPayable
72464000.00
nonCurrrentAssetsOther
14971000.00
nonCurrentAssetsTotal
841248000.00
capitalLeaseObligations
1983000.00
longTermDebtTotal
546678000.00
nonCurrentLiabilitiesOther
16965000.00
nonCurrentLiabilitiesTotal
563643000.00
liabilitiesAndStockholdersEquity
1082568000.00
cashAndShortTermInvestments
119041000.00
propertyPlantAndEquipmentGross
1513624000.00
propertyPlantAndEquipmentNet
826277000.00
netWorkingCapital
57548000.00
netInvestedCapital
335153000.00
commonStockSharesOutstanding
10570000.00
2022-06-30
date
2022-06-30
filing_date
2022-08-02
currency_symbol
USD
totalAssets
1118800000.00
otherCurrentAssets
5659000.00
totalLiab
657614000.00
totalStockholderEquity
461186000.00
otherCurrentLiab
39286000.00
commonStock
461185000.00
retainedEarnings
141469000.00
otherLiab
12932000.00
otherAssets
1797917000.00
cash
156312000.00
cashAndEquivalents
156312000.00
totalCurrentLiabilities
95797000.00
currentDeferredRevenue
4196000.00
netDebt
390246000.00
shortTermDebt
2387000.00
shortLongTermDebtTotal
546558000.00
otherStockholderEquity
461186000.00
propertyPlantEquipment
820940000.00
totalCurrentAssets
156312000.00
netTangibleAssets
367490000.00
netReceivables
35998000.00
longTermDebt
546558000.00
inventory
85402000.00
accountsPayable
49928000.00
nonCurrrentAssetsOther
141548000.00
nonCurrentAssetsTotal
962488000.00
capitalLeaseObligations
2387000.00
longTermDebtTotal
546558000.00
nonCurrentLiabilitiesOther
15259000.00
nonCurrentLiabilitiesTotal
546558000.00
liabilitiesAndStockholdersEquity
1118800000.00
cashAndShortTermInvestments
156312000.00
propertyPlantAndEquipmentNet
820940000.00
netWorkingCapital
187574000.00
netInvestedCapital
1007744000.00
commonStockSharesOutstanding
10570000.00
2022-03-31
date
2022-03-31
filing_date
2022-05-03
currency_symbol
USD
totalAssets
1102701000.00
otherCurrentAssets
7623000.00
totalLiab
735210000.00
totalStockholderEquity
367491000.00
otherCurrentLiab
40370000.00
commonStock
367490000.00
otherLiab
13762000.00
otherAssets
6815000.00
cash
137347000.00
cashAndEquivalents
137347000.00
totalCurrentLiabilities
173206000.00
currentDeferredRevenue
81017000.00
netDebt
411670000.00
shortTermDebt
2578000.00
shortLongTermDebtTotal
549017000.00
otherStockholderEquity
367491000.00
propertyPlantEquipment
835713000.00
totalCurrentAssets
253739000.00
netTangibleAssets
367491000.00
netReceivables
43577000.00
longTermDebt
546439000.00
inventory
65192000.00
accountsPayable
49241000.00
nonCurrrentAssetsOther
13249000.00
nonCurrentAssetsTotal
848962000.00
capitalLeaseObligations
2578000.00
longTermDebtTotal
546439000.00
nonCurrentLiabilitiesOther
15565000.00
nonCurrentLiabilitiesTotal
562004000.00
liabilitiesAndStockholdersEquity
1102701000.00
cashAndShortTermInvestments
137347000.00
propertyPlantAndEquipmentNet
835713000.00
netWorkingCapital
80533000.00
netInvestedCapital
913930000.00
commonStockSharesOutstanding
10665000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-23
currency_symbol
USD
totalAssets
1127058000.00
otherCurrentAssets
9108000.00
totalLiab
784860000.00
totalStockholderEquity
342198000.00
otherCurrentLiab
29290000.00
commonStock
342197000.00
retainedEarnings
127824000.00
otherLiab
10175000.00
otherAssets
6992000.00
cash
112516000.00
cashAndEquivalents
112516000.00
totalCurrentLiabilities
161860000.00
currentDeferredRevenue
88014000.00
netDebt
498126000.00
shortTermDebt
3052000.00
shortLongTermDebtTotal
610642000.00
otherStockholderEquity
342198000.00
propertyPlantEquipment
850462000.00
totalCurrentAssets
112516000.00
netTangibleAssets
342198000.00
netReceivables
88351000.00
longTermDebt
610642000.00
inventory
52270000.00
accountsPayable
41504000.00
nonCurrrentAssetsOther
164080000.00
nonCurrentAssetsTotal
1014542000.00
capitalLeaseObligations
3052000.00
longTermDebtTotal
610642000.00
nonCurrentLiabilitiesOther
12358000.00
nonCurrentLiabilitiesTotal
610642000.00
liabilitiesAndStockholdersEquity
1127058000.00
cashAndShortTermInvestments
112516000.00
propertyPlantAndEquipmentNet
850462000.00
netWorkingCapital
100385000.00
netInvestedCapital
952840000.00
commonStockSharesOutstanding
10681000.00
2021-09-30
date
2021-09-30
filing_date
2021-11-02
currency_symbol
USD
totalAssets
1068304000.00
otherCurrentAssets
3127000.00
totalLiab
756299000.00
totalStockholderEquity
312005000.00
otherCurrentLiab
39148000.00
commonStock
312004000.00
otherLiab
13114000.00
otherAssets
7596000.00
cash
100669000.00
cashAndEquivalents
100669000.00
totalCurrentLiabilities
115189000.00
currentDeferredRevenue
33899000.00
netDebt
524583000.00
shortTermDebt
3335000.00
shortLongTermDebt
18000.00
shortLongTermDebtTotal
625252000.00
otherStockholderEquity
312005000.00
propertyPlantEquipment
856686000.00
totalCurrentAssets
100669000.00
netTangibleAssets
295347000.00
netReceivables
32928000.00
longTermDebt
625234000.00
inventory
59026000.00
accountsPayable
38807000.00
nonCurrrentAssetsOther
110949000.00
nonCurrentAssetsTotal
967635000.00
capitalLeaseObligations
3317000.00
longTermDebtTotal
625234000.00
nonCurrentLiabilitiesOther
15876000.00
nonCurrentLiabilitiesTotal
625252000.00
liabilitiesAndStockholdersEquity
1068304000.00
cashAndShortTermInvestments
100669000.00
propertyPlantAndEquipmentNet
856686000.00
netWorkingCapital
80561000.00
netInvestedCapital
937257000.00
commonStockSharesOutstanding
10681000.00
2021-06-30
date
2021-06-30
filing_date
2021-08-03
currency_symbol
USD
totalAssets
1019160000.00
otherCurrentAssets
6674000.00
totalLiab
723812000.00
totalStockholderEquity
295348000.00
otherCurrentLiab
23731000.00
commonStock
295347000.00
otherLiab
10105000.00
otherAssets
7092000.00
cash
42819000.00
cashAndEquivalents
42819000.00
totalCurrentLiabilities
69717000.00
currentDeferredRevenue
15394000.00
netDebt
600998000.00
shortTermDebt
3396000.00
shortLongTermDebt
53000.00
shortLongTermDebtTotal
643817000.00
otherStockholderEquity
882758000.00
propertyPlantEquipment
877584000.00
totalCurrentAssets
134484000.00
netTangibleAssets
288327000.00
netReceivables
34862000.00
longTermDebt
640421000.00
inventory
50129000.00
accountsPayable
27196000.00
accumulatedOtherComprehensiveIncome
-587410000.00
nonCurrrentAssetsOther
16266000.00
nonCurrentAssetsTotal
884676000.00
capitalLeaseObligations
3343000.00
longTermDebtTotal
640421000.00
nonCurrentLiabilitiesOther
13674000.00
nonCurrentLiabilitiesTotal
654095000.00
liabilitiesAndStockholdersEquity
1019160000.00
cashAndShortTermInvestments
42819000.00
propertyPlantAndEquipmentGross
868410000.00
propertyPlantAndEquipmentNet
868410000.00
netWorkingCapital
64767000.00
netInvestedCapital
295348000.00
commonStockSharesOutstanding
10681000.00
2021-03-31
date
2021-03-31
filing_date
2021-05-04
currency_symbol
USD
totalAssets
1031882000.00
otherCurrentAssets
7494000.00
totalLiab
743554000.00
totalStockholderEquity
288328000.00
otherCurrentLiab
33038000.00
commonStock
288327000.00
otherLiab
4388000.00
otherAssets
6219000.00
cash
52561000.00
totalCurrentLiabilities
99828000.00
currentDeferredRevenue
40521000.00
netDebt
588051000.00
shortTermDebt
5666000.00
shortLongTermDebt
2310000.00
shortLongTermDebtTotal
640612000.00
otherStockholderEquity
858606000.00
propertyPlantEquipment
883336000.00
totalCurrentAssets
132730000.00
netTangibleAssets
288328000.00
netReceivables
15491000.00
longTermDebt
634946000.00
inventory
57184000.00
accountsPayable
20603000.00
accumulatedOtherComprehensiveIncome
-570278000.00
nonCurrrentAssetsOther
15816000.00
nonCurrentAssetsTotal
899152000.00
capitalLeaseObligations
3356000.00
longTermDebtTotal
634946000.00
nonCurrentLiabilitiesOther
8780000.00
nonCurrentLiabilitiesTotal
643726000.00
liabilitiesAndStockholdersEquity
1031882000.00
cashAndShortTermInvestments
52561000.00
propertyPlantAndEquipmentGross
883336000.00
propertyPlantAndEquipmentNet
883336000.00
netWorkingCapital
32902000.00
netInvestedCapital
925584000.00
commonStockSharesOutstanding
10695000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-23
currency_symbol
USD
totalAssets
1032880000.00
otherCurrentAssets
8410000.00
totalLiab
718639000.00
totalStockholderEquity
314241000.00
otherCurrentLiab
20420000.00
commonStock
314240000.00
otherLiab
3102000.00
goodWill
0.00
otherAssets
16819000.00
cash
30559000.00
totalCurrentLiabilities
76341000.00
currentDeferredRevenue
30828000.00
netDebt
608932000.00
shortTermDebt
5549000.00
shortLongTermDebt
2240000.00
shortLongTermDebtTotal
639491000.00
otherStockholderEquity
314241000.00
propertyPlantEquipment
897847000.00
totalCurrentAssets
118214000.00
netTangibleAssets
314241000.00
netReceivables
36896000.00
longTermDebt
633942000.00
inventory
42349000.00
accountsPayable
19544000.00
nonCurrrentAssetsOther
16819000.00
nonCurrentAssetsTotal
914666000.00
capitalLeaseObligations
3309000.00
longTermDebtTotal
633942000.00
nonCurrentLiabilitiesOther
8356000.00
nonCurrentLiabilitiesTotal
642298000.00
liabilitiesAndStockholdersEquity
1032880000.00
cashAndShortTermInvestments
30559000.00
propertyPlantAndEquipmentGross
897847000.00
propertyPlantAndEquipmentNet
897847000.00
netWorkingCapital
41873000.00
netInvestedCapital
950423000.00
commonStockSharesOutstanding
11010000.00
2020-09-30
date
2020-09-30
filing_date
2020-11-03
currency_symbol
USD
totalAssets
1046941000.00
otherCurrentAssets
3324000.00
totalLiab
711089000.00
totalStockholderEquity
335852000.00
otherCurrentLiab
29021000.00
commonStock
335851000.00
otherLiab
3291000.00
goodWill
0.00
otherAssets
6727000.00
cash
48285000.00
totalCurrentLiabilities
68612000.00
currentDeferredRevenue
11763000.00
netDebt
590216000.00
shortTermDebt
5539000.00
shortLongTermDebt
2240000.00
shortLongTermDebtTotal
638501000.00
otherStockholderEquity
335852000.00
propertyPlantEquipment
912690000.00
totalCurrentAssets
116114000.00
netTangibleAssets
335852000.00
netReceivables
18592000.00
longTermDebt
632962000.00
inventory
45913000.00
accountsPayable
22289000.00
nonCurrrentAssetsOther
18137000.00
nonCurrentAssetsTotal
930827000.00
capitalLeaseObligations
3299000.00
longTermDebtTotal
632962000.00
nonCurrentLiabilitiesOther
9515000.00
nonCurrentLiabilitiesTotal
642477000.00
liabilitiesAndStockholdersEquity
1046941000.00
cashAndShortTermInvestments
48285000.00
propertyPlantAndEquipmentGross
912690000.00
propertyPlantAndEquipmentNet
912690000.00
netWorkingCapital
47502000.00
netInvestedCapital
971054000.00
commonStockSharesOutstanding
11129000.00
2020-06-30
date
2020-06-30
filing_date
2020-08-04
currency_symbol
USD
totalAssets
1043076000.00
otherCurrentAssets
5307000.00
totalLiab
686950000.00
totalStockholderEquity
356126000.00
otherCurrentLiab
16122000.00
commonStock
356125000.00
otherLiab
2791000.00
goodWill
0.00
otherAssets
6982000.00
cash
32557000.00
totalCurrentLiabilities
45511000.00
currentDeferredRevenue
2889000.00
netDebt
604982000.00
shortTermDebt
5532000.00
shortLongTermDebt
2240000.00
shortLongTermDebtTotal
637539000.00
otherStockholderEquity
874747000.00
propertyPlantEquipment
924586000.00
totalCurrentAssets
99594000.00
netTangibleAssets
356126000.00
netReceivables
15062000.00
longTermDebt
632007000.00
inventory
46668000.00
accountsPayable
20968000.00
accumulatedOtherComprehensiveIncome
-518621000.00
commonStockTotalEquity
356125000.00
nonCurrrentAssetsOther
18896000.00
nonCurrentAssetsTotal
943482000.00
capitalLeaseObligations
3292000.00
longTermDebtTotal
632007000.00
nonCurrentLiabilitiesOther
9432000.00
nonCurrentLiabilitiesTotal
641439000.00
liabilitiesAndStockholdersEquity
1043076000.00
cashAndShortTermInvestments
32557000.00
propertyPlantAndEquipmentGross
936500000.00
propertyPlantAndEquipmentNet
924586000.00
netWorkingCapital
54083000.00
netInvestedCapital
990373000.00
commonStockSharesOutstanding
11317000.00
2020-03-31
date
2020-03-31
filing_date
2020-05-07
currency_symbol
USD
totalAssets
1133974000.00
otherCurrentAssets
5266000.00
totalLiab
735281000.00
totalStockholderEquity
398693000.00
otherCurrentLiab
28821000.00
commonStock
398692000.00
otherLiab
2282000.00
goodWill
40969000.00
otherAssets
6934000.00
cash
58014000.00
totalCurrentLiabilities
92582000.00
currentDeferredRevenue
37943000.00
netDebt
578619000.00
shortTermDebt
3318000.00
shortLongTermDebtTotal
636633000.00
otherStockholderEquity
898902000.00
propertyPlantEquipment
940328000.00
totalCurrentAssets
133240000.00
netTangibleAssets
357724000.00
netReceivables
14868000.00
longTermDebt
633315000.00
inventory
55092000.00
accountsPayable
22500000.00
accumulatedOtherComprehensiveIncome
-500209000.00
commonStockTotalEquity
398692000.00
nonCurrrentAssetsOther
19437000.00
nonCurrentAssetsTotal
1000734000.00
capitalLeaseObligations
3318000.00
longTermDebtTotal
633315000.00
nonCurrentLiabilitiesOther
9384000.00
nonCurrentLiabilitiesTotal
642699000.00
liabilitiesAndStockholdersEquity
1133974000.00
cashAndShortTermInvestments
58014000.00
propertyPlantAndEquipmentGross
952831000.00
propertyPlantAndEquipmentNet
940328000.00
netWorkingCapital
40658000.00
netInvestedCapital
1032008000.00
commonStockSharesOutstanding
11328000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-20
currency_symbol
USD
totalAssets
1137955000.00
otherCurrentAssets
5406000.00
totalLiab
718411000.00
totalStockholderEquity
419544000.00
otherCurrentLiab
22821000.00
commonStock
419543000.00
otherLiab
2583000.00
goodWill
40969000.00
otherAssets
1026000.00
cash
36994000.00
totalCurrentLiabilities
75531000.00
currentDeferredRevenue
28118000.00
netDebt
598935000.00
shortTermDebt
3523000.00
shortLongTermDebtTotal
635929000.00
otherStockholderEquity
901173000.00
propertyPlantEquipment
951959000.00
totalCurrentAssets
130594000.00
netTangibleAssets
378575000.00
netReceivables
34264000.00
longTermDebt
632406000.00
inventory
53930000.00
accountsPayable
21069000.00
accumulatedOtherComprehensiveIncome
-481629000.00
commonStockTotalEquity
419543000.00
nonCurrrentAssetsOther
14433000.00
nonCurrentAssetsTotal
1007361000.00
capitalLeaseObligations
3523000.00
longTermDebtTotal
632406000.00
nonCurrentLiabilitiesOther
10474000.00
nonCurrentLiabilitiesTotal
642880000.00
liabilitiesAndStockholdersEquity
1137955000.00
cashAndShortTermInvestments
36994000.00
propertyPlantAndEquipmentGross
965567000.00
propertyPlantAndEquipmentNet
951959000.00
commonStockSharesOutstanding
11328300.00
2019-09-30
date
2019-09-30
filing_date
2019-10-24
currency_symbol
USD
totalAssets
1180322000.00
otherCurrentAssets
4608000.00
totalLiab
727966000.00
totalStockholderEquity
452356000.00
otherCurrentLiab
35139000.00
commonStock
452355000.00
otherLiab
3345000.00
goodWill
40969000.00
otherAssets
727000.00
cash
83667000.00
totalCurrentLiabilities
84655000.00
currentDeferredRevenue
16907000.00
netDebt
551073000.00
shortTermDebt
3220000.00
shortLongTermDebtTotal
634740000.00
otherStockholderEquity
914412000.00
propertyPlantEquipment
964502000.00
totalCurrentAssets
160048000.00
netTangibleAssets
411387000.00
netReceivables
14909000.00
longTermDebt
631520000.00
inventory
56864000.00
accountsPayable
29389000.00
accumulatedOtherComprehensiveIncome
-462056000.00
commonStockTotalEquity
452355000.00
nonCurrrentAssetsOther
14803000.00
nonCurrentAssetsTotal
1020274000.00
capitalLeaseObligations
3220000.00
longTermDebtTotal
631520000.00
nonCurrentLiabilitiesOther
11791000.00
nonCurrentLiabilitiesTotal
643311000.00
liabilitiesAndStockholdersEquity
1180322000.00
cashAndShortTermInvestments
83667000.00
propertyPlantAndEquipmentGross
978578000.00
propertyPlantAndEquipmentNet
964502000.00
commonStockSharesOutstanding
11328300.00
2019-06-30
date
2019-06-30
filing_date
2019-07-25
currency_symbol
USD
totalAssets
1190405000.00
otherCurrentAssets
5910000.00
totalLiab
699213000.00
totalStockholderEquity
491192000.00
otherCurrentLiab
21406000.00
commonStock
491191000.00
otherLiab
3120000.00
goodWill
40969000.00
otherAssets
926000.00
cash
69266000.00
totalCurrentLiabilities
56211000.00
currentDeferredRevenue
10128000.00
netDebt
564726000.00
shortTermDebt
3337000.00
shortLongTermDebt
3337000.00
shortLongTermDebtTotal
633992000.00
otherStockholderEquity
942741000.00
propertyPlantEquipment
979443000.00
totalCurrentAssets
153966000.00
netTangibleAssets
450223000.00
netReceivables
22980000.00
longTermDebt
630655000.00
inventory
55810000.00
accountsPayable
21340000.00
accumulatedOtherComprehensiveIncome
-451549000.00
commonStockTotalEquity
491191000.00
nonCurrrentAssetsOther
16027000.00
nonCurrentAssetsTotal
1036439000.00
capitalLeaseObligations
3337000.00
longTermDebtTotal
630655000.00
nonCurrentLiabilitiesOther
12347000.00
nonCurrentLiabilitiesTotal
643002000.00
liabilitiesAndStockholdersEquity
1190405000.00
cashAndShortTermInvestments
69266000.00
propertyPlantAndEquipmentGross
994544000.00
propertyPlantAndEquipmentNet
979443000.00
commonStockSharesOutstanding
11328300.00
2019-03-31
date
2019-03-31
filing_date
2019-04-25
currency_symbol
USD
totalAssets
1246990000.00
otherCurrentAssets
5673000.00
totalLiab
766837000.00
totalStockholderEquity
480153000.00
otherCurrentLiab
40120000.00
commonStock
480152000.00
otherLiab
2673000.00
goodWill
40969000.00
otherAssets
1303000.00
cash
96606000.00
totalCurrentLiabilities
124338000.00
currentDeferredRevenue
65366000.00
netDebt
533206000.00
shortTermDebt
3410000.00
shortLongTermDebt
3410000.00
shortLongTermDebtTotal
629812000.00
otherStockholderEquity
912071000.00
propertyPlantEquipment
997103000.00
totalCurrentAssets
191680000.00
netTangibleAssets
439184000.00
netReceivables
16922000.00
longTermDebt
629812000.00
inventory
72479000.00
accountsPayable
18852000.00
accumulatedOtherComprehensiveIncome
-431918000.00
commonStockTotalEquity
480152000.00
nonCurrrentAssetsOther
17238000.00
nonCurrentAssetsTotal
1055310000.00
longTermDebtTotal
629812000.00
nonCurrentLiabilitiesOther
12687000.00
nonCurrentLiabilitiesTotal
642499000.00
liabilitiesAndStockholdersEquity
1246990000.00
cashAndShortTermInvestments
96606000.00
propertyPlantAndEquipmentGross
1013038000.00
propertyPlantAndEquipmentNet
997103000.00
commonStockSharesOutstanding
11328300.00
2018-12-31
date
2018-12-31
filing_date
2019-02-21
currency_symbol
USD
totalAssets
1254388000.00
otherCurrentAssets
6989000.00
totalLiab
754562000.00
totalStockholderEquity
499826000.00
otherCurrentLiab
27042000.00
commonStock
499826000.00
otherLiab
2938000.00
goodWill
40969000.00
otherAssets
4198000.00
cash
61776000.00
totalCurrentLiabilities
122635000.00
currentDeferredRevenue
68804000.00
netDebt
567213000.00
shortLongTermDebtTotal
628989000.00
otherStockholderEquity
912569000.00
propertyPlantEquipment
1015240000.00
totalCurrentAssets
193981000.00
netTangibleAssets
458856000.00
netReceivables
61662000.00
longTermDebt
628989000.00
inventory
63554000.00
accountsPayable
26789000.00
accumulatedOtherComprehensiveIncome
-412743000.00
commonStockTotalEquity
499826000.00
nonCurrrentAssetsOther
4198000.00
nonCurrentAssetsTotal
1060407000.00
longTermDebtTotal
628989000.00
nonCurrentLiabilitiesOther
2938000.00
nonCurrentLiabilitiesTotal
631927000.00
liabilitiesAndStockholdersEquity
1254388000.00
cashAndShortTermInvestments
61776000.00
propertyPlantAndEquipmentGross
1015240000.00
propertyPlantAndEquipmentNet
1015240000.00
commonStockSharesOutstanding
11328300.00
2018-09-30
date
2018-09-30
filing_date
2018-10-25
currency_symbol
USD
totalAssets
1218512000.00
intangibleAssets
40969000.00
otherCurrentAssets
4817000.00
totalLiab
717315000.00
totalStockholderEquity
501197000.00
deferredLongTermLiab
0.00
otherCurrentLiab
34574000.00
commonStock
501197000.00
retainedEarnings
0.00
otherLiab
2919000.00
goodWill
40969000.00
otherAssets
4414000.00
cash
61441000.00
totalCurrentLiabilities
86204000.00
currentDeferredRevenue
31611000.00
netDebt
566751000.00
shortLongTermDebtTotal
628192000.00
otherStockholderEquity
895019000.00
propertyPlantEquipment
1029402000.00
totalCurrentAssets
143727000.00
netTangibleAssets
460228000.00
shortTermInvestments
0.00
netReceivables
20564000.00
longTermDebt
628192000.00
inventory
56905000.00
accountsPayable
20019000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-393822000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
501197000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4414000.00
nonCurrentAssetsTotal
1074785000.00
longTermDebtTotal
628192000.00
nonCurrentLiabilitiesOther
2919000.00
nonCurrentLiabilitiesTotal
631111000.00
liabilitiesAndStockholdersEquity
1218512000.00
cashAndShortTermInvestments
61441000.00
propertyPlantAndEquipmentGross
1029402000.00
propertyPlantAndEquipmentNet
1029402000.00
commonStockSharesOutstanding
11328300.00
2018-06-30
date
2018-06-30
filing_date
2018-07-26
currency_symbol
USD
totalAssets
1199576000.00
intangibleAssets
40969000.00
otherCurrentAssets
4985000.00
totalLiab
685233000.00
totalStockholderEquity
514343000.00
deferredLongTermLiab
0.00
otherCurrentLiab
18958000.00
commonStock
514300000.00
retainedEarnings
0.00
otherLiab
2399000.00
goodWill
40969000.00
otherAssets
4457000.00
cash
28252000.00
totalCurrentLiabilities
55424000.00
currentDeferredRevenue
11194000.00
netDebt
599158000.00
shortTermDebt
627410000.00
shortLongTermDebt
627410000.00
shortLongTermDebtTotal
627410000.00
otherStockholderEquity
889443000.00
propertyPlantEquipment
1043837000.00
totalCurrentAssets
110313000.00
netTangibleAssets
473374000.00
shortTermInvestments
0.00
netReceivables
27574000.00
longTermDebt
627410000.00
inventory
49502000.00
accountsPayable
25272000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-375100000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
514300000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4457000.00
nonCurrentAssetsTotal
1089263000.00
longTermDebtTotal
627410000.00
nonCurrentLiabilitiesOther
2399000.00
nonCurrentLiabilitiesTotal
629809000.00
liabilitiesAndStockholdersEquity
1199576000.00
cashAndShortTermInvestments
28252000.00
propertyPlantAndEquipmentGross
1043800000.00
propertyPlantAndEquipmentNet
1043837000.00
commonStockSharesOutstanding
11328300.00
2018-03-31
date
2018-03-31
filing_date
2018-04-26
currency_symbol
USD
totalAssets
1239495000.00
intangibleAssets
40969000.00
otherCurrentAssets
5249000.00
totalLiab
708693000.00
totalStockholderEquity
530802000.00
deferredLongTermLiab
0.00
otherCurrentLiab
29198000.00
commonStock
530800000.00
retainedEarnings
0.00
otherLiab
2501000.00
goodWill
40969000.00
otherAssets
45453000.00
cash
61111000.00
totalCurrentLiabilities
79544000.00
currentDeferredRevenue
24229000.00
netDebt
565537000.00
shortTermDebt
2071000.00
shortLongTermDebt
626648000.00
shortLongTermDebtTotal
626648000.00
otherStockholderEquity
890302000.00
propertyPlantEquipment
1054941000.00
totalCurrentAssets
139101000.00
netTangibleAssets
489833000.00
shortTermInvestments
0.00
netReceivables
14948000.00
longTermDebt
626648000.00
inventory
57793000.00
accountsPayable
24046000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-359500000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
530800000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4484000.00
nonCurrentAssetsTotal
1100394000.00
longTermDebtTotal
626648000.00
nonCurrentLiabilitiesOther
2501000.00
nonCurrentLiabilitiesTotal
629149000.00
liabilitiesAndStockholdersEquity
1239495000.00
cashAndShortTermInvestments
61111000.00
propertyPlantAndEquipmentGross
1054900000.00
propertyPlantAndEquipmentNet
1054941000.00
commonStockSharesOutstanding
11328300.00
2017-12-31
date
2017-12-31
filing_date
2018-02-23
currency_symbol
USD
totalAssets
1234276000.00
intangibleAssets
40969000.00
otherCurrentAssets
5793000.00
totalLiab
684423000.00
totalStockholderEquity
549853000.00
deferredLongTermLiab
0.00
otherCurrentLiab
18189000.00
commonStock
549900000.00
retainedEarnings
0.00
otherLiab
2424000.00
goodWill
40969000.00
otherAssets
45832000.00
cash
49173000.00
totalCurrentLiabilities
56095000.00
currentDeferredRevenue
12895000.00
netDebt
576731000.00
shortTermDebt
1493000.00
shortLongTermDebt
625904000.00
shortLongTermDebtTotal
625904000.00
otherStockholderEquity
891053000.00
propertyPlantEquipment
1069526000.00
totalCurrentAssets
118918000.00
netTangibleAssets
508884000.00
shortTermInvestments
0.00
netReceivables
9855000.00
longTermDebt
625904000.00
inventory
54097000.00
accountsPayable
23518000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-341200000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
549900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4863000.00
nonCurrentAssetsTotal
1115358000.00
longTermDebtTotal
625904000.00
nonCurrentLiabilitiesOther
2424000.00
nonCurrentLiabilitiesTotal
628328000.00
liabilitiesAndStockholdersEquity
1234276000.00
cashAndShortTermInvestments
49173000.00
propertyPlantAndEquipmentGross
1069500000.00
propertyPlantAndEquipmentNet
1069526000.00
commonStockSharesOutstanding
11328300.00
2017-09-30
date
2017-09-30
filing_date
2017-11-02
currency_symbol
USD
totalAssets
1275759000.00
intangibleAssets
40969000.00
otherCurrentAssets
5128000.00
totalLiab
698501000.00
totalStockholderEquity
577258000.00
deferredLongTermLiab
0.00
otherCurrentLiab
29669000.00
commonStock
577300000.00
retainedEarnings
0.00
otherLiab
1599000.00
goodWill
40969000.00
otherAssets
46754000.00
cash
69977000.00
totalCurrentLiabilities
71724000.00
currentDeferredRevenue
19361000.00
netDebt
555201000.00
shortTermDebt
1700000.00
shortLongTermDebt
625178000.00
shortLongTermDebtTotal
625178000.00
otherStockholderEquity
900458000.00
propertyPlantEquipment
1083999000.00
totalCurrentAssets
145006000.00
netTangibleAssets
536289000.00
shortTermInvestments
0.00
netReceivables
12345000.00
longTermDebt
625178000.00
inventory
57556000.00
accountsPayable
20994000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-323200000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
577300000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
5785000.00
nonCurrentAssetsTotal
1130753000.00
longTermDebtTotal
625178000.00
nonCurrentLiabilitiesOther
1599000.00
nonCurrentLiabilitiesTotal
626777000.00
liabilitiesAndStockholdersEquity
1275759000.00
cashAndShortTermInvestments
69977000.00
propertyPlantAndEquipmentGross
1084000000.00
propertyPlantAndEquipmentNet
1083999000.00
commonStockSharesOutstanding
11328300.00
2017-06-30
date
2017-06-30
filing_date
2017-07-27
currency_symbol
USD
totalAssets
1280589000.00
intangibleAssets
40969000.00
otherCurrentAssets
5297000.00
totalLiab
671729000.00
totalStockholderEquity
608860000.00
deferredLongTermLiab
0.00
otherCurrentLiab
16229000.00
commonStock
608900000.00
retainedEarnings
0.00
otherLiab
1644000.00
goodWill
40969000.00
otherAssets
47216000.00
cash
51650000.00
totalCurrentLiabilities
45615000.00
currentDeferredRevenue
2861000.00
netDebt
572820000.00
shortTermDebt
1137000.00
shortLongTermDebt
624470000.00
shortLongTermDebtTotal
624470000.00
otherStockholderEquity
914260000.00
propertyPlantEquipment
1099817000.00
totalCurrentAssets
133556000.00
netTangibleAssets
567891000.00
shortTermInvestments
0.00
netReceivables
14440000.00
longTermDebt
624470000.00
inventory
62169000.00
accountsPayable
25388000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-305400000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
608900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
6247000.00
nonCurrentAssetsTotal
1147033000.00
longTermDebtTotal
624470000.00
nonCurrentLiabilitiesOther
1644000.00
nonCurrentLiabilitiesTotal
626114000.00
liabilitiesAndStockholdersEquity
1280589000.00
cashAndShortTermInvestments
51650000.00
propertyPlantAndEquipmentGross
1099800000.00
propertyPlantAndEquipmentNet
1099817000.00
commonStockSharesOutstanding
11328300.00
2017-03-31
date
2017-03-31
filing_date
2017-04-27
currency_symbol
USD
totalAssets
1328430000.00
intangibleAssets
40969000.00
otherCurrentAssets
6160000.00
totalLiab
713859000.00
totalStockholderEquity
614571000.00
deferredLongTermLiab
0.00
otherCurrentLiab
29105000.00
commonStock
614600000.00
retainedEarnings
0.00
otherLiab
1111000.00
goodWill
40969000.00
otherAssets
47172000.00
cash
81538000.00
totalCurrentLiabilities
88968000.00
currentDeferredRevenue
31886000.00
netDebt
542242000.00
shortTermDebt
2224000.00
shortLongTermDebtTotal
623780000.00
otherStockholderEquity
902271000.00
propertyPlantEquipment
1114374000.00
totalCurrentAssets
166884000.00
netTangibleAssets
573602000.00
shortTermInvestments
0.00
netReceivables
15115000.00
longTermDebt
623780000.00
inventory
64071000.00
accountsPayable
25753000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-287700000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
614600000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
6203000.00
nonCurrentAssetsTotal
1161546000.00
longTermDebtTotal
623780000.00
nonCurrentLiabilitiesOther
1111000.00
nonCurrentLiabilitiesTotal
624891000.00
liabilitiesAndStockholdersEquity
1328430000.00
cashAndShortTermInvestments
81538000.00
propertyPlantAndEquipmentGross
1114400000.00
propertyPlantAndEquipmentNet
1114374000.00
commonStockSharesOutstanding
11328300.00
2016-12-31
date
2016-12-31
filing_date
2017-02-21
currency_symbol
USD
totalAssets
1312217000.00
intangibleAssets
40969000.00
otherCurrentAssets
6845000.00
totalLiab
687310000.00
totalStockholderEquity
624907000.00
deferredLongTermLiab
0.00
otherCurrentLiab
19888000.00
commonStock
624900000.00
retainedEarnings
0.00
otherLiab
1187000.00
goodWill
40969000.00
otherAssets
47565000.00
cash
55595000.00
totalCurrentLiabilities
63016000.00
currentDeferredRevenue
12571000.00
netDebt
567512000.00
shortTermDebt
1742000.00
shortLongTermDebt
623107000.00
shortLongTermDebtTotal
623107000.00
otherStockholderEquity
624907000.00
propertyPlantEquipment
1130121000.00
totalCurrentAssets
134531000.00
netTangibleAssets
583938000.00
shortTermInvestments
0.00
netReceivables
13924000.00
longTermDebt
623107000.00
inventory
58167000.00
accountsPayable
28815000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-269600000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
624900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
6596000.00
nonCurrentAssetsTotal
1177686000.00
longTermDebtTotal
623107000.00
nonCurrentLiabilitiesOther
1187000.00
nonCurrentLiabilitiesTotal
624294000.00
liabilitiesAndStockholdersEquity
1312217000.00
cashAndShortTermInvestments
55595000.00
propertyPlantAndEquipmentGross
1130100000.00
propertyPlantAndEquipmentNet
1130121000.00
commonStockSharesOutstanding
11328300.00
2016-09-30
date
2016-09-30
filing_date
2016-10-28
currency_symbol
USD
totalAssets
1326857000.00
intangibleAssets
40969000.00
otherCurrentAssets
4992000.00
totalLiab
687406000.00
totalStockholderEquity
639451000.00
deferredLongTermLiab
0.00
otherCurrentLiab
31897000.00
commonStock
639500000.00
retainedEarnings
0.00
otherLiab
1257000.00
goodWill
40969000.00
otherAssets
46806000.00
cash
65296000.00
totalCurrentLiabilities
61652000.00
currentDeferredRevenue
5294000.00
netDebt
559201000.00
shortTermDebt
2271000.00
shortLongTermDebtTotal
624497000.00
otherStockholderEquity
891151000.00
propertyPlantEquipment
1140165000.00
totalCurrentAssets
139886000.00
netTangibleAssets
598482000.00
shortTermInvestments
0.00
netReceivables
12710000.00
longTermDebt
624497000.00
inventory
56888000.00
accountsPayable
22190000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-251700000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
639500000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
5837000.00
nonCurrentAssetsTotal
1186971000.00
longTermDebtTotal
624497000.00
nonCurrentLiabilitiesOther
1257000.00
nonCurrentLiabilitiesTotal
625754000.00
liabilitiesAndStockholdersEquity
1326857000.00
cashAndShortTermInvestments
65296000.00
propertyPlantAndEquipmentGross
1140200000.00
propertyPlantAndEquipmentNet
1140165000.00
commonStockSharesOutstanding
11328300.00
2016-06-30
date
2016-06-30
filing_date
2016-07-29
currency_symbol
USD
totalAssets
1352649000.00
intangibleAssets
40969000.00
otherCurrentAssets
6403000.00
totalLiab
680509000.00
totalStockholderEquity
672140000.00
deferredLongTermLiab
0.00
otherCurrentLiab
17045000.00
commonStock
672100000.00
retainedEarnings
0.00
otherLiab
1142000.00
goodWill
40969000.00
otherAssets
46245000.00
cash
76261000.00
totalCurrentLiabilities
54055000.00
currentDeferredRevenue
1326000.00
netDebt
549051000.00
shortTermDebt
1686000.00
shortLongTermDebtTotal
625312000.00
otherStockholderEquity
672140000.00
propertyPlantEquipment
1154568000.00
totalCurrentAssets
151836000.00
netTangibleAssets
631171000.00
shortTermInvestments
0.00
netReceivables
16059000.00
longTermDebt
625312000.00
inventory
53113000.00
accountsPayable
33998000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-234100000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
672100000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
5276000.00
nonCurrentAssetsTotal
1200813000.00
longTermDebtTotal
625312000.00
nonCurrentLiabilitiesOther
1142000.00
nonCurrentLiabilitiesTotal
626454000.00
liabilitiesAndStockholdersEquity
1352649000.00
cashAndShortTermInvestments
76261000.00
propertyPlantAndEquipmentGross
1154600000.00
propertyPlantAndEquipmentNet
1154568000.00
commonStockSharesOutstanding
11328300.00
2016-03-31
date
2016-03-31
filing_date
2016-04-29
currency_symbol
USD
totalAssets
529222000.00
intangibleAssets
40969000.00
otherCurrentAssets
3100000.00
totalLiab
145254000.00
totalStockholderEquity
383968000.00
deferredLongTermLiab
0.00
otherCurrentLiab
6174000.00
commonStock
384000000.00
retainedEarnings
0.00
otherLiab
16000.00
goodWill
40969000.00
otherAssets
44850000.00
cash
51979000.00
totalCurrentLiabilities
20264000.00
currentDeferredRevenue
838000.00
netDebt
72995000.00
shortTermDebt
1764000.00
shortLongTermDebtTotal
124974000.00
otherStockholderEquity
383968000.00
propertyPlantEquipment
387635000.00
totalCurrentAssets
96737000.00
netTangibleAssets
342999000.00
shortTermInvestments
0.00
netReceivables
9066000.00
longTermDebt
124974000.00
inventory
32592000.00
accountsPayable
11488000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-215900000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
384000000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3881000.00
nonCurrentAssetsTotal
432485000.00
longTermDebtTotal
124974000.00
nonCurrentLiabilitiesOther
16000.00
nonCurrentLiabilitiesTotal
124990000.00
liabilitiesAndStockholdersEquity
529222000.00
cashAndShortTermInvestments
51979000.00
propertyPlantAndEquipmentGross
387600000.00
propertyPlantAndEquipmentNet
387635000.00
commonStockSharesOutstanding
7312800.00
2015-12-31
date
2015-12-31
filing_date
2016-02-18
currency_symbol
USD
totalAssets
536482000.00
intangibleAssets
40969000.00
otherCurrentAssets
4089000.00
totalLiab
150930000.00
totalStockholderEquity
385552000.00
deferredLongTermLiab
0.00
otherCurrentLiab
119000.00
commonStock
385700000.00
retainedEarnings
0.00
otherLiab
16000.00
goodWill
40969000.00
otherAssets
44577000.00
cash
49967000.00
totalCurrentLiabilities
25914000.00
currentDeferredRevenue
3129000.00
netDebt
75033000.00
shortTermDebt
11563000.00
shortLongTermDebt
119000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
385671000.00
propertyPlantEquipment
393133000.00
totalCurrentAssets
98772000.00
netTangibleAssets
344583000.00
shortTermInvestments
0.00
netReceivables
7187000.00
longTermDebt
125000000.00
inventory
37529000.00
accountsPayable
11103000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-119000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
385700000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3608000.00
nonCurrentAssetsTotal
437710000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
16000.00
nonCurrentLiabilitiesTotal
125016000.00
liabilitiesAndStockholdersEquity
536482000.00
cashAndShortTermInvestments
49967000.00
propertyPlantAndEquipmentGross
393100000.00
propertyPlantAndEquipmentNet
393133000.00
commonStockSharesOutstanding
7312800.00
2015-09-30
date
2015-09-30
filing_date
2015-10-29
currency_symbol
USD
totalAssets
523755000.00
intangibleAssets
40969000.00
otherCurrentAssets
2785000.00
totalLiab
157172000.00
totalStockholderEquity
366583000.00
deferredLongTermLiab
0.00
otherCurrentLiab
10835000.00
commonStock
367000000.00
retainedEarnings
0.00
otherLiab
18000.00
goodWill
40969000.00
otherAssets
44453000.00
cash
33250000.00
totalCurrentLiabilities
157154000.00
currentDeferredRevenue
2401000.00
netDebt
91750000.00
shortTermDebt
125000000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
366955000.00
propertyPlantEquipment
398686000.00
totalCurrentAssets
80616000.00
netTangibleAssets
325614000.00
shortTermInvestments
0.00
netReceivables
7865000.00
longTermDebt
0.00
inventory
36716000.00
accountsPayable
18918000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-372000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
367000000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3484000.00
nonCurrentAssetsTotal
443139000.00
nonCurrentLiabilitiesOther
18000.00
nonCurrentLiabilitiesTotal
18000.00
liabilitiesAndStockholdersEquity
523755000.00
cashAndShortTermInvestments
33250000.00
propertyPlantAndEquipmentGross
398700000.00
propertyPlantAndEquipmentNet
398686000.00
commonStockSharesOutstanding
7312300.00
2015-06-30
date
2015-06-30
filing_date
2015-07-30
currency_symbol
USD
totalAssets
559959000.00
intangibleAssets
40969000.00
otherCurrentAssets
4687000.00
totalLiab
151641000.00
totalStockholderEquity
408318000.00
deferredLongTermLiab
0.00
otherCurrentLiab
10077000.00
commonStock
408900000.00
retainedEarnings
0.00
otherLiab
16000.00
goodWill
40969000.00
otherAssets
44345000.00
cash
66981000.00
totalCurrentLiabilities
151625000.00
currentDeferredRevenue
1911000.00
netDebt
58019000.00
shortTermDebt
125000000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
408933000.00
propertyPlantEquipment
397828000.00
totalCurrentAssets
117786000.00
netTangibleAssets
367349000.00
shortTermInvestments
0.00
netReceivables
10397000.00
longTermDebt
0.00
inventory
35721000.00
accountsPayable
14637000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-615000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
408900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3376000.00
nonCurrentAssetsTotal
442173000.00
nonCurrentLiabilitiesOther
16000.00
nonCurrentLiabilitiesTotal
16000.00
liabilitiesAndStockholdersEquity
559959000.00
cashAndShortTermInvestments
66981000.00
propertyPlantAndEquipmentGross
397800000.00
propertyPlantAndEquipmentNet
397828000.00
commonStockSharesOutstanding
7313100.00
2015-03-31
date
2015-03-31
filing_date
2015-05-01
currency_symbol
USD
totalAssets
568091000.00
intangibleAssets
40969000.00
otherCurrentAssets
7264000.00
totalLiab
154119000.00
totalStockholderEquity
413972000.00
deferredLongTermLiab
0.00
otherCurrentLiab
843000.00
commonStock
414800000.00
retainedEarnings
0.00
otherLiab
24000.00
goodWill
40969000.00
otherAssets
44212000.00
cash
72638000.00
totalCurrentLiabilities
29095000.00
currentDeferredRevenue
6342000.00
netDebt
52362000.00
shortTermDebt
8448000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
414815000.00
propertyPlantEquipment
400298000.00
totalCurrentAssets
123581000.00
netTangibleAssets
373003000.00
shortTermInvestments
0.00
netReceivables
9808000.00
longTermDebt
125000000.00
inventory
33871000.00
accountsPayable
13462000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-843000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
414800000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3243000.00
nonCurrentAssetsTotal
444510000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
24000.00
nonCurrentLiabilitiesTotal
125024000.00
liabilitiesAndStockholdersEquity
568091000.00
cashAndShortTermInvestments
72638000.00
propertyPlantAndEquipmentGross
400300000.00
propertyPlantAndEquipmentNet
400298000.00
commonStockSharesOutstanding
7313100.00
2014-12-31
date
2014-12-31
filing_date
2015-02-20
currency_symbol
USD
totalAssets
578839000.00
intangibleAssets
40969000.00
otherCurrentAssets
6914000.00
totalLiab
164908000.00
totalStockholderEquity
413931000.00
deferredLongTermLiab
0.00
otherCurrentLiab
855000.00
commonStock
415000000.00
retainedEarnings
0.00
otherLiab
201000.00
goodWill
40969000.00
otherAssets
44327000.00
cash
79914000.00
totalCurrentLiabilities
39707000.00
currentDeferredRevenue
13613000.00
netDebt
45086000.00
shortTermDebt
12492000.00
shortLongTermDebt
855000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
414969000.00
propertyPlantEquipment
404934000.00
totalCurrentAssets
129578000.00
netTangibleAssets
372962000.00
shortTermInvestments
0.00
netReceivables
7136000.00
longTermDebt
125000000.00
inventory
35614000.00
accountsPayable
12747000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1038000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
415000000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3358000.00
nonCurrentAssetsTotal
449261000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
201000.00
nonCurrentLiabilitiesTotal
125201000.00
liabilitiesAndStockholdersEquity
578839000.00
cashAndShortTermInvestments
79914000.00
propertyPlantAndEquipmentGross
404900000.00
propertyPlantAndEquipmentNet
404934000.00
commonStockSharesOutstanding
7313100.00
2014-09-30
date
2014-09-30
filing_date
2014-10-31
currency_symbol
USD
totalAssets
562088000.00
intangibleAssets
40969000.00
otherCurrentAssets
4759000.00
totalLiab
153395000.00
totalStockholderEquity
408693000.00
deferredLongTermLiab
0.00
otherCurrentLiab
888000.00
commonStock
409900000.00
retainedEarnings
0.00
otherLiab
420000.00
goodWill
40969000.00
otherAssets
44445000.00
cash
68004000.00
totalCurrentLiabilities
27975000.00
currentDeferredRevenue
1763000.00
netDebt
56996000.00
shortTermDebt
10930000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
409933000.00
propertyPlantEquipment
405243000.00
totalCurrentAssets
112400000.00
netTangibleAssets
367724000.00
shortTermInvestments
0.00
netReceivables
6688000.00
longTermDebt
125000000.00
inventory
32949000.00
accountsPayable
14394000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1240000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
409900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3476000.00
nonCurrentAssetsTotal
449688000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
420000.00
nonCurrentLiabilitiesTotal
125420000.00
liabilitiesAndStockholdersEquity
562088000.00
cashAndShortTermInvestments
68004000.00
propertyPlantAndEquipmentGross
405200000.00
propertyPlantAndEquipmentNet
405243000.00
commonStockSharesOutstanding
7313900.00
2014-06-30
date
2014-06-30
filing_date
2014-08-01
currency_symbol
USD
totalAssets
575188000.00
intangibleAssets
40969000.00
otherCurrentAssets
6147000.00
totalLiab
155257000.00
totalStockholderEquity
419931000.00
deferredLongTermLiab
0.00
otherCurrentLiab
922000.00
commonStock
421500000.00
retainedEarnings
0.00
otherLiab
693000.00
goodWill
40969000.00
otherAssets
44563000.00
cash
78470000.00
totalCurrentLiabilities
29564000.00
currentDeferredRevenue
399000.00
netDebt
46530000.00
shortTermDebt
11996000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
421482000.00
propertyPlantEquipment
407173000.00
totalCurrentAssets
123452000.00
netTangibleAssets
378962000.00
shortTermInvestments
0.00
netReceivables
7922000.00
longTermDebt
125000000.00
inventory
30913000.00
accountsPayable
16247000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1551000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
421500000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3594000.00
nonCurrentAssetsTotal
451736000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
693000.00
nonCurrentLiabilitiesTotal
125693000.00
liabilitiesAndStockholdersEquity
575188000.00
cashAndShortTermInvestments
78470000.00
propertyPlantAndEquipmentGross
407200000.00
propertyPlantAndEquipmentNet
407173000.00
commonStockSharesOutstanding
7314600.00
2014-03-31
date
2014-03-31
filing_date
2014-05-02
currency_symbol
USD
totalAssets
592615000.00
intangibleAssets
40969000.00
otherCurrentAssets
8759000.00
totalLiab
162346000.00
totalStockholderEquity
430269000.00
deferredLongTermLiab
0.00
otherCurrentLiab
930000.00
commonStock
432000000.00
retainedEarnings
0.00
otherLiab
878000.00
goodWill
40969000.00
otherAssets
44659000.00
cash
85919000.00
totalCurrentLiabilities
36468000.00
currentDeferredRevenue
9965000.00
netDebt
39081000.00
shortTermDebt
11511000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
431995000.00
propertyPlantEquipment
409121000.00
totalCurrentAssets
138835000.00
netTangibleAssets
389300000.00
shortTermInvestments
0.00
netReceivables
10622000.00
longTermDebt
125000000.00
inventory
33535000.00
accountsPayable
14062000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1726000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
432000000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3690000.00
nonCurrentAssetsTotal
453780000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
878000.00
nonCurrentLiabilitiesTotal
125878000.00
liabilitiesAndStockholdersEquity
592615000.00
cashAndShortTermInvestments
85919000.00
propertyPlantAndEquipmentGross
409100000.00
propertyPlantAndEquipmentNet
409121000.00
commonStockSharesOutstanding
7314500.00
2013-12-31
date
2013-12-31
filing_date
2014-02-26
currency_symbol
USD
totalAssets
593454000.00
intangibleAssets
26000.00
otherCurrentAssets
10025000.00
totalLiab
153533000.00
totalStockholderEquity
439921000000.00
deferredLongTermLiab
0.00
otherCurrentLiab
883000.00
commonStock
441800000.00
retainedEarnings
0.00
otherLiab
1147000.00
goodWill
40969000.00
otherAssets
44718000.00
cash
85142000.00
totalCurrentLiabilities
27386000.00
currentDeferredRevenue
696000.00
netDebt
39858000.00
shortTermDebt
8670000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
439922899000.00
propertyPlantEquipment
412956000.00
totalCurrentAssets
135780000.00
netTangibleAssets
398926000.00
shortTermInvestments
0.00
netReceivables
7549000.00
longTermDebt
125000000.00
inventory
33064000.00
accountsPayable
17137000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1899000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
441800000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3723000.00
nonCurrentAssetsTotal
457674000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
1147000.00
nonCurrentLiabilitiesTotal
126147000.00
liabilitiesAndStockholdersEquity
153533000.00
cashAndShortTermInvestments
85142000.00
propertyPlantAndEquipmentGross
413000000.00
propertyPlantAndEquipmentNet
412956000.00
commonStockSharesOutstanding
7314500.00
2013-09-30
date
2013-09-30
filing_date
2013-11-04
currency_symbol
USD
totalAssets
594028000.00
intangibleAssets
27000.00
otherCurrentAssets
5641000.00
totalLiab
155527000.00
totalStockholderEquity
438501000.00
deferredLongTermLiab
0.00
otherCurrentLiab
894000.00
commonStock
440600000.00
retainedEarnings
0.00
otherLiab
1332000.00
goodWill
40969000.00
otherAssets
44847000.00
cash
87166000.00
totalCurrentLiabilities
29195000.00
currentDeferredRevenue
797000.00
netDebt
37834000.00
shortTermDebt
7727000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
440585000.00
propertyPlantEquipment
415710000.00
totalCurrentAssets
133471000.00
netTangibleAssets
397505000.00
shortTermInvestments
0.00
netReceivables
7826000.00
longTermDebt
125000000.00
inventory
32838000.00
accountsPayable
19777000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2084000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
440600000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3851000.00
nonCurrentAssetsTotal
460557000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
1332000.00
nonCurrentLiabilitiesTotal
126332000.00
liabilitiesAndStockholdersEquity
594028000.00
cashAndShortTermInvestments
87166000.00
propertyPlantAndEquipmentGross
415700000.00
propertyPlantAndEquipmentNet
415710000.00
commonStockSharesOutstanding
7322500.00
2013-06-30
date
2013-06-30
filing_date
2013-08-01
currency_symbol
USD
totalAssets
619198000.00
intangibleAssets
28000.00
otherCurrentAssets
5065000.00
totalLiab
158101000.00
totalStockholderEquity
-2075000.00
deferredLongTermLiab
0.00
otherCurrentLiab
852000.00
commonStock
463200000.00
retainedEarnings
0.00
otherLiab
1422000.00
goodWill
40969000.00
otherAssets
44952000.00
cash
111882000.00
totalCurrentLiabilities
31679000.00
currentDeferredRevenue
1505000.00
netDebt
13118000.00
shortTermDebt
7566000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
2075000.00
propertyPlantEquipment
419500000.00
totalCurrentAssets
154746000.00
netTangibleAssets
420100000.00
shortTermInvestments
0.00
netReceivables
4962000.00
longTermDebt
125000000.00
inventory
32837000.00
accountsPayable
21756000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2075000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
463200000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3955000.00
nonCurrentAssetsTotal
464452000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
1422000.00
nonCurrentLiabilitiesTotal
126422000.00
liabilitiesAndStockholdersEquity
158101000.00
cashAndShortTermInvestments
111882000.00
propertyPlantAndEquipmentGross
419500000.00
propertyPlantAndEquipmentNet
419500000.00
commonStockSharesOutstanding
7323000.00
2013-03-31
date
2013-03-31
filing_date
2013-05-02
currency_symbol
USD
totalAssets
660113000.00
intangibleAssets
29000.00
otherCurrentAssets
2672000.00
totalLiab
190997000.00
totalStockholderEquity
-2539000.00
deferredLongTermLiab
0.00
otherCurrentLiab
840000.00
commonStock
471700000.00
retainedEarnings
0.00
otherLiab
1975000.00
goodWill
40969000.00
otherAssets
45176000.00
cash
153242000.00
totalCurrentLiabilities
64022000.00
currentDeferredRevenue
28604000.00
netDebt
-28242000.00
shortTermDebt
12471000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
2539000.00
propertyPlantEquipment
415379000.00
totalCurrentAssets
199558000.00
netTangibleAssets
428118000.00
shortTermInvestments
0.00
netReceivables
11420000.00
longTermDebt
125000000.00
inventory
32224000.00
accountsPayable
22107000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2539000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
471700000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4178000.00
nonCurrentAssetsTotal
460555000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
1975000.00
nonCurrentLiabilitiesTotal
126975000.00
liabilitiesAndStockholdersEquity
190997000.00
cashAndShortTermInvestments
153242000.00
propertyPlantAndEquipmentGross
415400000.00
propertyPlantAndEquipmentNet
415379000.00
commonStockSharesOutstanding
7322300.00
2012-12-31
date
2012-12-31
filing_date
2013-03-01
currency_symbol
USD
totalAssets
125000000.00
intangibleAssets
30000.00
otherCurrentAssets
2446000.00
totalLiab
125000000.00
totalStockholderEquity
-2751000.00
deferredLongTermLiab
0.00
otherCurrentLiab
862000.00
commonStock
448900000.00
retainedEarnings
0.00
otherLiab
2244000.00
goodWill
40969000.00
otherAssets
-497954000.00
cash
127800000.00
totalCurrentLiabilities
49475000.00
currentDeferredRevenue
965000.00
netDebt
-2800000.00
shortTermDebt
13549000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
2751000.00
propertyPlantEquipment
411600000.00
totalCurrentAssets
166048000.00
netTangibleAssets
405194000.00
shortTermInvestments
0.00
netReceivables
6805000.00
longTermDebt
125000000.00
inventory
28949000.00
accountsPayable
34099000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2751000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
448900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4307000.00
nonCurrentAssetsTotal
456906000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2286000.00
nonCurrentLiabilitiesTotal
127286000.00
liabilitiesAndStockholdersEquity
125000000.00
cashAndShortTermInvestments
127800000.00
propertyPlantAndEquipmentGross
411600000.00
propertyPlantAndEquipmentNet
411600000.00
commonStockSharesOutstanding
7319200.00
2012-09-30
date
2012-09-30
filing_date
2012-11-06
currency_symbol
USD
totalAssets
653242000.00
intangibleAssets
32000.00
otherCurrentAssets
2438000.00
totalLiab
187310000.00
totalStockholderEquity
465932000000.00
deferredLongTermLiab
0.00
otherCurrentLiab
6262000.00
commonStock
468900000.00
retainedEarnings
0.00
otherLiab
2714000.00
goodWill
40969000.00
otherAssets
45469000.00
cash
180291000.00
totalCurrentLiabilities
59596000.00
currentDeferredRevenue
10372000.00
netDebt
-55291000.00
shortTermDebt
10533000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
465935014000.00
propertyPlantEquipment
387309000.00
totalCurrentAssets
220464000.00
netTangibleAssets
424931000.00
shortTermInvestments
0.00
netReceivables
7937000.00
longTermDebt
125000000.00
inventory
29798000.00
accountsPayable
32429000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-3014000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
468900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4468000.00
nonCurrentAssetsTotal
432778000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2714000.00
nonCurrentLiabilitiesTotal
127714000.00
liabilitiesAndStockholdersEquity
187310000.00
cashAndShortTermInvestments
180291000.00
propertyPlantAndEquipmentGross
387300000.00
propertyPlantAndEquipmentNet
387309000.00
commonStockSharesOutstanding
7319100.00
2012-06-30
date
2012-06-30
filing_date
2012-08-02
currency_symbol
USD
totalAssets
639703000.00
intangibleAssets
32000.00
otherCurrentAssets
2963000.00
totalLiab
162559000.00
totalStockholderEquity
477144000000.00
deferredLongTermLiab
0.00
otherCurrentLiab
12215000.00
commonStock
480000000.00
retainedEarnings
0.00
otherLiab
2601000.00
goodWill
40969000.00
otherAssets
45632000.00
cash
196394000.00
totalCurrentLiabilities
34958000.00
currentDeferredRevenue
4371000.00
netDebt
-71394000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
477146884000.00
propertyPlantEquipment
367359000.00
totalCurrentAssets
226712000.00
netTangibleAssets
436143000.00
shortTermInvestments
0.00
netReceivables
4697000.00
longTermDebt
125000000.00
inventory
22658000.00
accountsPayable
18372000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2884000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
480000000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4631000.00
nonCurrentAssetsTotal
412991000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2601000.00
nonCurrentLiabilitiesTotal
127601000.00
liabilitiesAndStockholdersEquity
162559000.00
cashAndShortTermInvestments
196394000.00
propertyPlantAndEquipmentGross
367400000.00
propertyPlantAndEquipmentNet
367359000.00
commonStockSharesOutstanding
7319400.00
2012-03-31
date
2012-03-31
filing_date
2012-05-04
currency_symbol
USD
totalAssets
656931000.00
intangibleAssets
34000.00
otherCurrentAssets
2725000.00
totalLiab
178898000.00
totalStockholderEquity
478033000.00
deferredLongTermLiab
0.00
otherCurrentLiab
14893000.00
commonStock
480400000.00
retainedEarnings
0.00
otherLiab
2186000.00
goodWill
40969000.00
otherAssets
45793000.00
cash
225573000.00
totalCurrentLiabilities
51712000.00
currentDeferredRevenue
16023000.00
netDebt
-100573000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
480425000.00
propertyPlantEquipment
355366000.00
totalCurrentAssets
255772000.00
netTangibleAssets
437030000.00
shortTermInvestments
0.00
netReceivables
5681000.00
longTermDebt
125000000.00
inventory
21793000.00
accountsPayable
20796000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2392000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
480400000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4790000.00
nonCurrentAssetsTotal
401159000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2186000.00
nonCurrentLiabilitiesTotal
127186000.00
liabilitiesAndStockholdersEquity
656931000.00
cashAndShortTermInvestments
225573000.00
propertyPlantAndEquipmentGross
355400000.00
propertyPlantAndEquipmentNet
355366000.00
commonStockSharesOutstanding
7319600.00
2011-12-31
date
2011-12-31
filing_date
2012-02-24
currency_symbol
USD
totalAssets
659309000.00
intangibleAssets
36000.00
otherCurrentAssets
2311000.00
totalLiab
169820000.00
totalStockholderEquity
489489000000.00
deferredLongTermLiab
0.00
otherCurrentLiab
5092000.00
commonStock
491900000.00
retainedEarnings
0.00
otherLiab
2330000.00
goodWill
40969000.00
otherAssets
45951000.00
cash
236975000.00
totalCurrentLiabilities
42454000.00
currentDeferredRevenue
9019000.00
netDebt
-111975000.00
shortTermDebt
12474000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
489491388000.00
propertyPlantEquipment
341495000.00
totalCurrentAssets
271863000.00
netTangibleAssets
448484000.00
shortTermInvestments
0.00
netReceivables
9322000.00
longTermDebt
125000000.00
inventory
23255000.00
accountsPayable
15869000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2388000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
491900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4946000.00
nonCurrentAssetsTotal
387446000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2366000.00
nonCurrentLiabilitiesTotal
127366000.00
liabilitiesAndStockholdersEquity
169820000.00
cashAndShortTermInvestments
236975000.00
propertyPlantAndEquipmentGross
341500000.00
propertyPlantAndEquipmentNet
341495000.00
commonStockSharesOutstanding
7319600.00
2011-09-30
date
2011-09-30
filing_date
2011-11-04
currency_symbol
USD
totalAssets
673779000.00
intangibleAssets
38000.00
otherCurrentAssets
2825000.00
totalLiab
184521000.00
totalStockholderEquity
-2412000.00
deferredLongTermLiab
0.00
otherCurrentLiab
16703000.00
commonStock
491700000.00
retainedEarnings
0.00
otherLiab
2484000.00
goodWill
40969000.00
otherAssets
45973000.00
cash
255514000.00
totalCurrentLiabilities
57037000.00
currentDeferredRevenue
20550000.00
netDebt
-130514000.00
shortTermDebt
4636000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
2412000.00
propertyPlantEquipment
336071000.00
totalCurrentAssets
291735000.00
netTangibleAssets
448251000.00
shortTermInvestments
0.00
netReceivables
7597000.00
longTermDebt
125000000.00
inventory
25799000.00
accountsPayable
15148000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2412000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
491700000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4966000.00
nonCurrentAssetsTotal
382044000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2484000.00
nonCurrentLiabilitiesTotal
127484000.00
liabilitiesAndStockholdersEquity
184521000.00
cashAndShortTermInvestments
255514000.00
propertyPlantAndEquipmentGross
336100000.00
propertyPlantAndEquipmentNet
336071000.00
commonStockSharesOutstanding
7308300.00
2011-06-30
date
2011-06-30
filing_date
2011-08-08
currency_symbol
USD
totalAssets
640740000.00
intangibleAssets
41000.00
otherCurrentAssets
3738000.00
totalLiab
156545000.00
totalStockholderEquity
484195000.00
deferredLongTermLiab
0.00
otherCurrentLiab
14998000.00
commonStock
484200000.00
retainedEarnings
0.00
otherLiab
1054000.00
goodWill
40969000.00
otherAssets
46212000.00
cash
229751000.00
totalCurrentLiabilities
30491000.00
currentDeferredRevenue
2970000.00
netDebt
-104751000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
588595000.00
propertyPlantEquipment
332454000.00
totalCurrentAssets
262074000.00
netTangibleAssets
443185000.00
shortTermInvestments
0.00
netReceivables
5871000.00
longTermDebt
125000000.00
inventory
22714000.00
accountsPayable
12523000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-104400000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
484200000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
5202000.00
nonCurrentAssetsTotal
378666000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
1054000.00
nonCurrentLiabilitiesTotal
126054000.00
liabilitiesAndStockholdersEquity
640740000.00
cashAndShortTermInvestments
229751000.00
propertyPlantAndEquipmentGross
332500000.00
propertyPlantAndEquipmentNet
332454000.00
commonStockSharesOutstanding
7304400.00
2011-03-31
date
2011-03-31
filing_date
2011-05-11
currency_symbol
USD
totalAssets
479475000.00
intangibleAssets
43000.00
otherCurrentAssets
5889000.00
totalLiab
55929000.00
totalStockholderEquity
423546000.00
otherCurrentLiab
12819000.00
otherLiab
3935000.00
goodWill
40969000.00
otherAssets
41045000.00
cash
71369000.00
totalCurrentLiabilities
51994000.00
currentDeferredRevenue
26696000.00
netDebt
-71369000.00
otherStockholderEquity
523282000.00
propertyPlantEquipment
332945000.00
totalCurrentAssets
105485000.00
netReceivables
7407000.00
inventory
20820000.00
accountsPayable
12479000.00
accumulatedOtherComprehensiveIncome
-99736000.00
nonCurrrentAssetsOther
33000.00
nonCurrentAssetsTotal
373990000.00
nonCurrentLiabilitiesTotal
3935000.00
liabilitiesAndStockholdersEquity
479475000.00
cashAndShortTermInvestments
71369000.00
propertyPlantAndEquipmentGross
332945000.00
propertyPlantAndEquipmentNet
332945000.00
commonStockSharesOutstanding
7300000.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
totalAssets
452165000.00
intangibleAssets
46000.00
otherCurrentAssets
3239000.00
totalLiab
49962000.00
totalStockholderEquity
-95926000.00
otherCurrentLiab
250000.00
otherLiab
3849000.00
goodWill
40969000.00
otherAssets
41059000.00
cash
42745000.00
totalCurrentLiabilities
46076000.00
currentDeferredRevenue
18660000.00
netDebt
-42745000.00
shortTermDebt
9408000.00
otherStockholderEquity
95926000.00
propertyPlantEquipment
337938000.00
totalCurrentAssets
73168000.00
netReceivables
7354000.00
inventory
19830000.00
accountsPayable
17758000.00
accumulatedOtherComprehensiveIncome
-95926000.00
nonCurrrentAssetsOther
44000.00
nonCurrentAssetsTotal
378997000.00
nonCurrentLiabilitiesTotal
3886000.00
liabilitiesAndStockholdersEquity
49962000.00
cashAndShortTermInvestments
42745000.00
propertyPlantAndEquipmentGross
337938000.00
propertyPlantAndEquipmentNet
337938000.00
commonStockSharesOutstanding
7300000.00
2010-09-30
date
2010-09-30
filing_date
2010-09-30
currency_symbol
USD
totalAssets
595674000.00
intangibleAssets
49000.00
otherCurrentAssets
23494000.00
totalLiab
35017000.00
totalStockholderEquity
-92030000.00
otherCurrentLiab
13637000.00
goodWill
40969000.00
cash
28775000.00
totalCurrentLiabilities
31125000.00
currentDeferredRevenue
7863000.00
netDebt
-28775000.00
otherStockholderEquity
92030000.00
totalCurrentAssets
218308000.00
netReceivables
164518000.00
inventory
1521000.00
accountsPayable
9625000.00
accumulatedOtherComprehensiveIncome
-92030000.00
nonCurrrentAssetsOther
56000.00
nonCurrentAssetsTotal
377366000.00
nonCurrentLiabilitiesTotal
3892000.00
liabilitiesAndStockholdersEquity
35017000.00
cashAndShortTermInvestments
28775000.00
propertyPlantAndEquipmentGross
336292000.00
propertyPlantAndEquipmentNet
336292000.00
commonStockSharesOutstanding
7300000.00
2010-06-30
date
2010-06-30
filing_date
2010-06-30
currency_symbol
USD
commonStockSharesOutstanding
7300000.00
2010-03-31
date
2010-03-31
filing_date
2010-03-31
currency_symbol
USD
commonStockSharesOutstanding
7300000.00
2009-12-31
date
2009-12-31
filing_date
2009-12-31
currency_symbol
USD
totalAssets
551499000.00
intangibleAssets
56000.00
otherCurrentAssets
1969000.00
totalLiab
31615000.00
totalStockholderEquity
-78437000.00
otherCurrentLiab
9893000.00
otherLiab
3948000.00
goodWill
40969000.00
otherAssets
41115000.00
cash
5440000.00
totalCurrentLiabilities
27634000.00
currentDeferredRevenue
10265000.00
netDebt
-5440000.00
otherStockholderEquity
78437000.00
propertyPlantEquipment
347258000.00
totalCurrentAssets
163126000.00
netReceivables
133781000.00
inventory
21936000.00
accountsPayable
7476000.00
accumulatedOtherComprehensiveIncome
-78437000.00
nonCurrrentAssetsOther
90000.00
nonCurrentAssetsTotal
388373000.00
nonCurrentLiabilitiesTotal
3981000.00
liabilitiesAndStockholdersEquity
31615000.00
cashAndShortTermInvestments
5440000.00
propertyPlantAndEquipmentGross
347258000.00
propertyPlantAndEquipmentNet
347258000.00
commonStockSharesOutstanding
7300000.00
2008-12-31
date
2008-12-31
currency_symbol
USD
totalAssets
499865000.00
otherCurrentAssets
3518000.00
otherCurrentLiab
19405000.00
otherLiab
80000.00
goodWill
40969000.00
otherAssets
41043000.00
cash
9075000.00
totalCurrentLiabilities
40977000.00
propertyPlantEquipment
357405000.00
inventory
27631000.00
accountsPayable
21572000.00
yearly
2022-12-31
date
2022-12-31
filing_date
2023-02-22
currency_symbol
USD
totalAssets
1100402000.00
otherCurrentAssets
11399000.00
totalLiab
688591000.00
totalStockholderEquity
286801000.00
otherCurrentLiab
30088000.00
commonStock
411810000.00
retainedEarnings
286801000.00
otherLiab
7760000.00
otherAssets
10885000.00
cash
86339000.00
cashAndEquivalents
86339000.00
totalCurrentLiabilities
126057000.00
currentDeferredRevenue
47516000.00
netDebt
463392000.00
shortTermDebt
2931000.00
shortLongTermDebtTotal
549731000.00
otherStockholderEquity
-286801000.00
propertyPlantEquipment
810994000.00
totalCurrentAssets
265704000.00
netTangibleAssets
411811000.00
netReceivables
90448000.00
longTermDebt
546800000.00
inventory
77518000.00
accountsPayable
45522000.00
nonCurrrentAssetsOther
23704000.00
nonCurrentAssetsTotal
834698000.00
capitalLeaseObligations
2931000.00
longTermDebtTotal
546800000.00
nonCurrentLiabilitiesOther
15734000.00
nonCurrentLiabilitiesTotal
562534000.00
liabilitiesAndStockholdersEquity
688591000.00
cashAndShortTermInvestments
86339000.00
propertyPlantAndEquipmentGross
1492210000.00
propertyPlantAndEquipmentNet
810994000.00
netWorkingCapital
139647000.00
netInvestedCapital
411811000.00
commonStockSharesOutstanding
10593000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-23
currency_symbol
USD
totalAssets
1127058000.00
otherCurrentAssets
-140621000.00
totalLiab
784860000.00
totalStockholderEquity
342198000.00
otherCurrentLiab
29290000.00
commonStock
342197000.00
retainedEarnings
127824000.00
otherLiab
10175000.00
otherAssets
6992000.00
cash
112516000.00
cashAndEquivalents
112516000.00
totalCurrentLiabilities
161860000.00
currentDeferredRevenue
88014000.00
netDebt
498126000.00
shortTermDebt
3052000.00
shortLongTermDebtTotal
610642000.00
otherStockholderEquity
342198000.00
propertyPlantEquipment
850462000.00
totalCurrentAssets
112516000.00
netTangibleAssets
342198000.00
netReceivables
88351000.00
longTermDebt
610642000.00
inventory
52270000.00
accountsPayable
41504000.00
nonCurrrentAssetsOther
164080000.00
nonCurrentAssetsTotal
1014542000.00
capitalLeaseObligations
3052000.00
longTermDebtTotal
610642000.00
nonCurrentLiabilitiesOther
12358000.00
nonCurrentLiabilitiesTotal
610642000.00
liabilitiesAndStockholdersEquity
1127058000.00
cashAndShortTermInvestments
112516000.00
propertyPlantAndEquipmentGross
1474821000.00
propertyPlantAndEquipmentNet
850462000.00
netWorkingCapital
100385000.00
netInvestedCapital
952840000.00
commonStockSharesOutstanding
10685000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-23
currency_symbol
USD
totalAssets
1032880000.00
otherCurrentAssets
8410000.00
totalLiab
718639000.00
totalStockholderEquity
314241000.00
otherCurrentLiab
20420000.00
commonStock
314240000.00
otherLiab
3102000.00
goodWill
0.00
otherAssets
16819000.00
cash
30559000.00
cashAndEquivalents
30559000.00
totalCurrentLiabilities
76341000.00
currentDeferredRevenue
30828000.00
netDebt
608932000.00
shortTermDebt
5549000.00
shortLongTermDebt
2240000.00
shortLongTermDebtTotal
639491000.00
otherStockholderEquity
314241000.00
propertyPlantEquipment
897847000.00
totalCurrentAssets
118214000.00
netTangibleAssets
314241000.00
netReceivables
36896000.00
longTermDebt
633942000.00
inventory
42349000.00
accountsPayable
19544000.00
nonCurrrentAssetsOther
16819000.00
nonCurrentAssetsTotal
914666000.00
capitalLeaseObligations
3309000.00
longTermDebtTotal
633942000.00
nonCurrentLiabilitiesOther
8356000.00
nonCurrentLiabilitiesTotal
642298000.00
liabilitiesAndStockholdersEquity
1032880000.00
cashAndShortTermInvestments
30559000.00
propertyPlantAndEquipmentGross
897847000.00
propertyPlantAndEquipmentNet
897847000.00
netWorkingCapital
41873000.00
netInvestedCapital
950423000.00
commonStockSharesOutstanding
11195000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-20
currency_symbol
USD
totalAssets
1137955000.00
otherCurrentAssets
5406000.00
totalLiab
718411000.00
totalStockholderEquity
419544000.00
otherCurrentLiab
22821000.00
commonStock
419543000.00
otherLiab
2583000.00
goodWill
40969000.00
otherAssets
1026000.00
cash
36994000.00
cashAndEquivalents
36994000.00
totalCurrentLiabilities
75531000.00
currentDeferredRevenue
28118000.00
netDebt
598935000.00
shortTermDebt
3523000.00
shortLongTermDebtTotal
635929000.00
otherStockholderEquity
419544000.00
propertyPlantEquipment
951959000.00
totalCurrentAssets
130594000.00
netTangibleAssets
378575000.00
netReceivables
34264000.00
longTermDebt
632406000.00
inventory
53930000.00
accountsPayable
21069000.00
accumulatedOtherComprehensiveIncome
-481629000.00
commonStockTotalEquity
419543000.00
nonCurrrentAssetsOther
14433000.00
nonCurrentAssetsTotal
1007361000.00
capitalLeaseObligations
3523000.00
longTermDebtTotal
632406000.00
nonCurrentLiabilitiesOther
10474000.00
nonCurrentLiabilitiesTotal
642880000.00
liabilitiesAndStockholdersEquity
1137955000.00
cashAndShortTermInvestments
36994000.00
propertyPlantAndEquipmentGross
965567000.00
propertyPlantAndEquipmentNet
951959000.00
netWorkingCapital
55063000.00
netInvestedCapital
1051950000.00
commonStockSharesOutstanding
11328000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-21
currency_symbol
USD
totalAssets
1254388000.00
otherCurrentAssets
6989000.00
totalLiab
754562000.00
totalStockholderEquity
-412743000.00
otherCurrentLiab
27042000.00
commonStock
499826000.00
otherLiab
2938000.00
goodWill
40969000.00
otherAssets
4198000.00
cash
61776000.00
cashAndEquivalents
61776000.00
totalCurrentLiabilities
122635000.00
currentDeferredRevenue
68804000.00
netDebt
567213000.00
shortTermDebt
0.00
shortLongTermDebtTotal
628989000.00
otherStockholderEquity
412743000.00
propertyPlantEquipment
1015240000.00
totalCurrentAssets
193981000.00
netTangibleAssets
458856000.00
netReceivables
61662000.00
longTermDebt
628989000.00
inventory
63554000.00
accountsPayable
26789000.00
accumulatedOtherComprehensiveIncome
-412743000.00
commonStockTotalEquity
499826000.00
nonCurrrentAssetsOther
4198000.00
nonCurrentAssetsTotal
1060407000.00
longTermDebtTotal
628989000.00
nonCurrentLiabilitiesOther
2938000.00
nonCurrentLiabilitiesTotal
631927000.00
liabilitiesAndStockholdersEquity
754562000.00
cashAndShortTermInvestments
61776000.00
propertyPlantAndEquipmentGross
1015240000.00
propertyPlantAndEquipmentNet
1015240000.00
netWorkingCapital
71346000.00
netInvestedCapital
1128815000.00
commonStockSharesOutstanding
11328000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-23
currency_symbol
USD
totalAssets
1234276000.00
intangibleAssets
40969000.00
otherCurrentAssets
5793000.00
totalLiab
684423000.00
totalStockholderEquity
549853000.00
deferredLongTermLiab
0.00
otherCurrentLiab
18189000.00
commonStock
549852000.00
retainedEarnings
0.00
otherLiab
2424000.00
goodWill
40969000.00
otherAssets
4863000.00
cash
49173000.00
cashAndEquivalents
49173000.00
totalCurrentLiabilities
56095000.00
currentDeferredRevenue
12895000.00
netDebt
576731000.00
shortTermDebt
1493000.00
shortLongTermDebt
625904000.00
shortLongTermDebtTotal
625904000.00
otherStockholderEquity
891083000.00
propertyPlantEquipment
1069526000.00
totalCurrentAssets
118918000.00
netTangibleAssets
508884000.00
shortTermInvestments
0.00
netReceivables
9855000.00
longTermDebt
625904000.00
inventory
54097000.00
accountsPayable
23518000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-341230000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
549852000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4863000.00
nonCurrentAssetsTotal
1115358000.00
longTermDebtTotal
625904000.00
nonCurrentLiabilitiesOther
2424000.00
nonCurrentLiabilitiesTotal
628328000.00
liabilitiesAndStockholdersEquity
1234276000.00
cashAndShortTermInvestments
49173000.00
propertyPlantAndEquipmentGross
1069526000.00
propertyPlantAndEquipmentNet
1069526000.00
netWorkingCapital
62823000.00
netInvestedCapital
1175757000.00
commonStockSharesOutstanding
11328300.00
2016-12-31
date
2016-12-31
filing_date
2017-02-21
currency_symbol
USD
totalAssets
1312217000.00
intangibleAssets
40969000.00
otherCurrentAssets
6845000.00
totalLiab
687310000.00
totalStockholderEquity
624907000.00
deferredLongTermLiab
0.00
otherCurrentLiab
19888000.00
commonStock
624906000.00
retainedEarnings
0.00
otherLiab
1187000.00
goodWill
40969000.00
otherAssets
6596000.00
cash
55595000.00
cashAndEquivalents
55595000.00
totalCurrentLiabilities
63016000.00
currentDeferredRevenue
12571000.00
netDebt
567512000.00
shortTermDebt
1742000.00
shortLongTermDebt
623107000.00
shortLongTermDebtTotal
623107000.00
otherStockholderEquity
624907000.00
propertyPlantEquipment
1130121000.00
totalCurrentAssets
134531000.00
netTangibleAssets
583938000.00
shortTermInvestments
0.00
netReceivables
13924000.00
longTermDebt
623107000.00
inventory
58167000.00
accountsPayable
28815000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-269620000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
624906000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
6596000.00
nonCurrentAssetsTotal
1177686000.00
longTermDebtTotal
623107000.00
nonCurrentLiabilitiesOther
1187000.00
nonCurrentLiabilitiesTotal
624294000.00
liabilitiesAndStockholdersEquity
1312217000.00
cashAndShortTermInvestments
55595000.00
propertyPlantAndEquipmentGross
1130121000.00
propertyPlantAndEquipmentNet
1130121000.00
commonStockSharesOutstanding
10329900.00
2015-12-31
date
2015-12-31
filing_date
2016-02-18
currency_symbol
USD
totalAssets
536482000.00
intangibleAssets
40969000.00
otherCurrentAssets
4089000.00
totalLiab
150930000.00
totalStockholderEquity
385552000.00
deferredLongTermLiab
0.00
otherCurrentLiab
119000.00
commonStock
385670000.00
retainedEarnings
0.00
otherLiab
16000.00
goodWill
40969000.00
otherAssets
2831000.00
cash
49967000.00
totalCurrentLiabilities
25914000.00
currentDeferredRevenue
3129000.00
netDebt
75033000.00
shortTermDebt
11563000.00
shortLongTermDebt
119000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
385671000.00
propertyPlantEquipment
393133000.00
totalCurrentAssets
98772000.00
netTangibleAssets
344583000.00
shortTermInvestments
0.00
netReceivables
7187000.00
longTermDebt
125000000.00
inventory
37529000.00
accountsPayable
11103000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-119000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
385670000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3608000.00
nonCurrentAssetsTotal
437710000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
16000.00
nonCurrentLiabilitiesTotal
125016000.00
liabilitiesAndStockholdersEquity
536482000.00
cashAndShortTermInvestments
49967000.00
propertyPlantAndEquipmentGross
393133000.00
propertyPlantAndEquipmentNet
393133000.00
commonStockSharesOutstanding
7313100.00
2014-12-31
date
2014-12-31
filing_date
2015-02-20
currency_symbol
USD
totalAssets
578839000.00
intangibleAssets
40969000.00
otherCurrentAssets
6914000.00
totalLiab
164908000.00
totalStockholderEquity
413931000.00
deferredLongTermLiab
0.00
otherCurrentLiab
855000.00
commonStock
414968000.00
retainedEarnings
0.00
otherLiab
201000.00
goodWill
40969000.00
otherAssets
3358000.00
cash
79914000.00
totalCurrentLiabilities
39707000.00
currentDeferredRevenue
13613000.00
netDebt
45086000.00
shortTermDebt
12492000.00
shortLongTermDebt
855000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
414969000.00
propertyPlantEquipment
404934000.00
totalCurrentAssets
129578000.00
netTangibleAssets
372962000.00
shortTermInvestments
0.00
netReceivables
7136000.00
longTermDebt
125000000.00
inventory
35614000.00
accountsPayable
12747000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1038000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
414968000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3358000.00
nonCurrentAssetsTotal
449261000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
201000.00
nonCurrentLiabilitiesTotal
125201000.00
liabilitiesAndStockholdersEquity
578839000.00
cashAndShortTermInvestments
79914000.00
propertyPlantAndEquipmentGross
404934000.00
propertyPlantAndEquipmentNet
404934000.00
commonStockSharesOutstanding
7313900.00
2013-12-31
date
2013-12-31
filing_date
2014-02-26
currency_symbol
USD
totalAssets
593454000.00
intangibleAssets
26000.00
otherCurrentAssets
10025000.00
totalLiab
153533000.00
totalStockholderEquity
439921000000.00
deferredLongTermLiab
0.00
otherCurrentLiab
883000.00
commonStock
441800000.00
retainedEarnings
0.00
otherLiab
1147000.00
goodWill
40969000.00
otherAssets
3723000.00
cash
85142000.00
totalCurrentLiabilities
27386000.00
currentDeferredRevenue
696000.00
netDebt
39858000.00
shortTermDebt
8670000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
439922899000.00
propertyPlantEquipment
412956000.00
totalCurrentAssets
135780000.00
netTangibleAssets
398926000.00
shortTermInvestments
0.00
netReceivables
7549000.00
longTermDebt
125000000.00
inventory
33064000.00
accountsPayable
17137000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-1899000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
441800000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
3723000.00
nonCurrentAssetsTotal
457674000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
1147000.00
nonCurrentLiabilitiesTotal
126147000.00
liabilitiesAndStockholdersEquity
153533000.00
cashAndShortTermInvestments
85142000.00
propertyPlantAndEquipmentGross
413000000.00
propertyPlantAndEquipmentNet
412956000.00
commonStockSharesOutstanding
7322800.00
2012-12-31
date
2012-12-31
filing_date
2013-03-01
currency_symbol
USD
totalAssets
125000000.00
intangibleAssets
30000.00
otherCurrentAssets
2446000.00
totalLiab
125000000.00
totalStockholderEquity
-2751000.00
deferredLongTermLiab
0.00
otherCurrentLiab
862000.00
commonStock
448900000.00
retainedEarnings
0.00
otherLiab
2244000.00
goodWill
40969000.00
otherAssets
-497954000.00
cash
127800000.00
totalCurrentLiabilities
49475000.00
currentDeferredRevenue
965000.00
netDebt
-2800000.00
shortTermDebt
13549000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
2751000.00
propertyPlantEquipment
411600000.00
totalCurrentAssets
166048000.00
netTangibleAssets
405194000.00
shortTermInvestments
0.00
netReceivables
6805000.00
longTermDebt
125000000.00
inventory
28949000.00
accountsPayable
34099000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2751000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
448900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4307000.00
nonCurrentAssetsTotal
456906000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2286000.00
nonCurrentLiabilitiesTotal
127286000.00
liabilitiesAndStockholdersEquity
125000000.00
cashAndShortTermInvestments
127800000.00
propertyPlantAndEquipmentGross
411600000.00
propertyPlantAndEquipmentNet
411600000.00
commonStockSharesOutstanding
7319300.00
2011-12-31
date
2011-12-31
filing_date
2012-02-24
currency_symbol
USD
totalAssets
659309000.00
intangibleAssets
36000.00
otherCurrentAssets
2311000.00
totalLiab
169820000.00
totalStockholderEquity
-2388000.00
deferredLongTermLiab
0.00
otherCurrentLiab
5092000.00
commonStock
491900000.00
retainedEarnings
0.00
otherLiab
2330000.00
goodWill
40969000.00
otherAssets
4946000.00
cash
236975000.00
totalCurrentLiabilities
42454000.00
currentDeferredRevenue
9019000.00
netDebt
-111975000.00
shortTermDebt
12474000.00
shortLongTermDebtTotal
125000000.00
otherStockholderEquity
2388000.00
propertyPlantEquipment
341495000.00
totalCurrentAssets
271863000.00
netTangibleAssets
448484000.00
shortTermInvestments
0.00
netReceivables
9322000.00
longTermDebt
125000000.00
inventory
23255000.00
accountsPayable
15869000.00
totalPermanentEquity
0.00
noncontrollingInterestInConsolidatedEntity
0.00
temporaryEquityRedeemableNoncontrollingInterests
0.00
accumulatedOtherComprehensiveIncome
-2388000.00
additionalPaidInCapital
0.00
commonStockTotalEquity
491900000.00
preferredStockTotalEquity
0.00
retainedEarningsTotalEquity
0.00
treasuryStock
0.00
nonCurrrentAssetsOther
4946000.00
nonCurrentAssetsTotal
387446000.00
longTermDebtTotal
125000000.00
nonCurrentLiabilitiesOther
2366000.00
nonCurrentLiabilitiesTotal
127366000.00
liabilitiesAndStockholdersEquity
169820000.00
cashAndShortTermInvestments
236975000.00
propertyPlantAndEquipmentGross
341500000.00
propertyPlantAndEquipmentNet
341495000.00
commonStockSharesOutstanding
7307300.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
totalAssets
452165000.00
intangibleAssets
46000.00
otherCurrentAssets
3239000.00
totalLiab
49962000.00
totalStockholderEquity
-95926000.00
otherCurrentLiab
250000.00
otherLiab
3849000.00
goodWill
40969000.00
otherAssets
44000.00
cash
42745000.00
totalCurrentLiabilities
46076000.00
currentDeferredRevenue
18660000.00
netDebt
-42745000.00
shortTermDebt
9408000.00
otherStockholderEquity
95926000.00
propertyPlantEquipment
337938000.00
totalCurrentAssets
73168000.00
netReceivables
7354000.00
inventory
19830000.00
accountsPayable
17758000.00
accumulatedOtherComprehensiveIncome
-95926000.00
nonCurrrentAssetsOther
44000.00
nonCurrentAssetsTotal
378997000.00
nonCurrentLiabilitiesTotal
3886000.00
liabilitiesAndStockholdersEquity
49962000.00
cashAndShortTermInvestments
42745000.00
propertyPlantAndEquipmentGross
337938000.00
propertyPlantAndEquipmentNet
337938000.00
commonStockSharesOutstanding
7300000.00
2009-12-31
date
2009-12-31
filing_date
2009-12-31
currency_symbol
USD
totalAssets
551499000.00
intangibleAssets
56000.00
otherCurrentAssets
1969000.00
totalLiab
31615000.00
totalStockholderEquity
-78437000.00
otherCurrentLiab
9893000.00
otherLiab
3948000.00
goodWill
40969000.00
otherAssets
90000.00
cash
5440000.00
totalCurrentLiabilities
27634000.00
currentDeferredRevenue
10265000.00
netDebt
-5440000.00
otherStockholderEquity
78437000.00
propertyPlantEquipment
347258000.00
totalCurrentAssets
163126000.00
netReceivables
133781000.00
inventory
21936000.00
accountsPayable
7476000.00
accumulatedOtherComprehensiveIncome
-78437000.00
nonCurrrentAssetsOther
90000.00
nonCurrentAssetsTotal
388373000.00
nonCurrentLiabilitiesTotal
3981000.00
liabilitiesAndStockholdersEquity
31615000.00
cashAndShortTermInvestments
5440000.00
propertyPlantAndEquipmentGross
347258000.00
propertyPlantAndEquipmentNet
347258000.00
commonStockSharesOutstanding
7300000.00
2008-12-31
date
2008-12-31
filing_date
2008-12-31
currency_symbol
USD
totalAssets
499865000.00
intangibleAssets
66000.00
otherCurrentAssets
3518000.00
totalLiab
41057000.00
totalStockholderEquity
-59827000.00
otherCurrentLiab
13657000.00
goodWill
40969000.00
cash
9075000.00
totalCurrentLiabilities
40977000.00
currentDeferredRevenue
5748000.00
netDebt
-9075000.00
otherStockholderEquity
59827000.00
totalCurrentAssets
101417000.00
netReceivables
61193000.00
inventory
27631000.00
accountsPayable
21572000.00
accumulatedOtherComprehensiveIncome
-59827000.00
nonCurrrentAssetsOther
8000.00
nonCurrentAssetsTotal
398448000.00
nonCurrentLiabilitiesTotal
80000.00
liabilitiesAndStockholdersEquity
41057000.00
cashAndShortTermInvestments
9075000.00
propertyPlantAndEquipmentGross
357405000.00
propertyPlantAndEquipmentNet
357405000.00
commonStockSharesOutstanding
7300000.00
Cash_Flow
currency_symbol
USD
quarterly
2023-09-30
date
2023-09-30
filing_date
2023-10-31
currency_symbol
USD
investments
-5366000.00
totalCashflowsFromInvestingActivities
6928000.00
totalCashFromFinancingActivities
-44260000.00
netIncome
731000.00
changeInCash
20476000.00
endPeriodCashFlow
20476000.00
totalCashFromOperatingActivities
70102000.00
depreciation
59084000.00
otherCashflowsFromInvestingActivities
20672000.00
dividendsPaid
264980000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-5366000.00
capitalExpenditures
13744000
changeInWorkingCapital
29873000.00
freeCashFlow
70102000.00
2023-06-30
date
2023-06-30
filing_date
2023-08-01
currency_symbol
USD
investments
885000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-3268000.00
totalCashFromFinancingActivities
-110240000.00
netIncome
59857000.00
changeInCash
-174027000.00
beginPeriodCashFlow
121363000.00
endPeriodCashFlow
-52664000.00
totalCashFromOperatingActivities
60844000.00
depreciation
19754000.00
otherCashflowsFromInvestingActivities
19885000.00
dividendsPaid
110241000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
1000.00
changeToNetincome
2453000.00
capitalExpenditures
4153000
cashFlowsOtherOperating
-21220000.00
cashAndCashEquivalentsChanges
-52664000.00
changeInWorkingCapital
-21220000.00
stockBasedCompensation
2203000.00
otherNonCashItems
250000.00
freeCashFlow
56691000.00
2023-03-31
date
2023-03-31
filing_date
2023-05-02
currency_symbol
USD
investments
19000000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
15562000.00
totalCashFromFinancingActivities
-110981000.00
netIncome
101870000.00
changeInCash
35024000.00
beginPeriodCashFlow
86339000.00
endPeriodCashFlow
121363000.00
totalCashFromOperatingActivities
130443000.00
depreciation
15211000.00
otherCashflowsFromInvestingActivities
19000000.00
dividendsPaid
110981000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
15562000.00
changeToNetincome
2435000.00
capitalExpenditures
3438000
cashFlowsOtherOperating
10927000.00
cashAndCashEquivalentsChanges
35024000.00
changeInWorkingCapital
10927000.00
stockBasedCompensation
1933000.00
otherNonCashItems
502000.00
freeCashFlow
127005000.00
2022-12-31
date
2022-12-31
filing_date
2023-02-22
currency_symbol
USD
investments
-11222000.00
changeToLiabilities
-21516000.00
totalCashflowsFromInvestingActivities
-11222000.00
netBorrowings
1000.00
totalCashFromFinancingActivities
-18709000.00
changeToOperatingActivities
-50926000.00
netIncome
95366000.00
changeInCash
-32702000.00
beginPeriodCashFlow
119041000.00
endPeriodCashFlow
86339000.00
totalCashFromOperatingActivities
-2771000.00
depreciation
19324000.00
otherCashflowsFromInvestingActivities
5000.00
dividendsPaid
18709000.00
changeToInventory
-24807000.00
changeToAccountReceivables
-21139000.00
salePurchaseOfStock
12398000.00
otherCashflowsFromFinancingActivities
52602000.00
changeToNetincome
5669000.00
capitalExpenditures
11227000
changeReceivables
-21139000.00
cashFlowsOtherOperating
-56489000.00
cashAndCashEquivalentsChanges
-32702000.00
changeInWorkingCapital
-123951000.00
stockBasedCompensation
6638000.00
otherNonCashItems
-148000.00
freeCashFlow
-13998000.00
2022-09-30
date
2022-09-30
filing_date
2022-11-01
currency_symbol
USD
investments
-19671000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-33401000.00
totalCashFromFinancingActivities
-106224000.00
changeToOperatingActivities
78865000.00
netIncome
-19808000.00
changeInCash
-37271000.00
beginPeriodCashFlow
156312000.00
endPeriodCashFlow
119041000.00
totalCashFromOperatingActivities
88624000.00
depreciation
22127000.00
otherCashflowsFromInvestingActivities
40000.00
dividendsPaid
106224000.00
changeToInventory
-24807000.00
changeToAccountReceivables
-21139000.00
salePurchaseOfStock
-12398000.00
otherCashflowsFromFinancingActivities
-19671000.00
changeToNetincome
86306000.00
capitalExpenditures
19670000
cashFlowsOtherOperating
78865000.00
cashAndCashEquivalentsChanges
-37271000.00
changeInWorkingCapital
78865000.00
stockBasedCompensation
7273000.00
otherNonCashItems
167000.00
freeCashFlow
68954000.00
2022-06-30
date
2022-06-30
filing_date
2022-08-02
currency_symbol
USD
investments
-5831000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-5831000.00
netBorrowings
-1000.00
totalCashFromFinancingActivities
-23888000.00
changeToOperatingActivities
-89743000.00
netIncome
117582000.00
changeInCash
18965000.00
beginPeriodCashFlow
137347000.00
endPeriodCashFlow
156312000.00
totalCashFromOperatingActivities
48684000.00
depreciation
21221000.00
otherCashflowsFromInvestingActivities
-5831000.00
dividendsPaid
23887000.00
salePurchaseOfStock
-12398000.00
otherCashflowsFromFinancingActivities
-1000.00
changeToNetincome
-90118000.00
capitalExpenditures
5872000
cashFlowsOtherOperating
-89743000.00
cashAndCashEquivalentsChanges
18965000.00
changeInWorkingCapital
-89743000.00
stockBasedCompensation
-721000.00
otherNonCashItems
345000.00
freeCashFlow
42812000.00
2022-03-31
date
2022-03-31
filing_date
2022-05-03
currency_symbol
USD
investments
-7899000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-7899000.00
netBorrowings
-65829000.00
totalCashFromFinancingActivities
-134197000.00
changeToOperatingActivities
40486000.00
netIncome
93661000.00
changeInCash
24831000.00
beginPeriodCashFlow
112516000.00
endPeriodCashFlow
137347000.00
totalCashFromOperatingActivities
166927000.00
depreciation
19465000.00
otherCashflowsFromInvestingActivities
-5831000.00
dividendsPaid
55970000.00
salePurchaseOfStock
-12398000.00
otherCashflowsFromFinancingActivities
-829000.00
changeToNetincome
13315000.00
capitalExpenditures
7899000
cashFlowsOtherOperating
40486000.00
cashAndCashEquivalentsChanges
24831000.00
changeInWorkingCapital
40486000.00
stockBasedCompensation
12074000.00
otherNonCashItems
1241000.00
freeCashFlow
159028000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-23
currency_symbol
USD
investments
-10136000.00
changeToLiabilities
4185000.00
totalCashflowsFromInvestingActivities
-10136000.00
netBorrowings
-15159000.00
totalCashFromFinancingActivities
-46474000.00
changeToOperatingActivities
-31025000.00
netIncome
61490000.00
changeInCash
11847000.00
beginPeriodCashFlow
100669000.00
endPeriodCashFlow
112516000.00
totalCashFromOperatingActivities
68458000.00
depreciation
20832000.00
otherCashflowsFromInvestingActivities
210000.00
dividendsPaid
31297000.00
changeToInventory
-7508000.00
changeToAccountReceivables
-21877000.00
salePurchaseOfStock
529000.00
otherCashflowsFromFinancingActivities
-177000.00
changeToNetincome
5721000.00
capitalExpenditures
10346000
changeReceivables
-21877000.00
cashFlowsOtherOperating
2815000.00
cashAndCashEquivalentsChanges
11847000.00
changeInWorkingCapital
-22385000.00
stockBasedCompensation
7610000.00
otherNonCashItems
-201000.00
freeCashFlow
58112000.00
2021-09-30
date
2021-09-30
filing_date
2021-11-02
currency_symbol
USD
investments
-4862000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-4862000.00
netBorrowings
-16179000.00
totalCashFromFinancingActivities
-34577000.00
changeToOperatingActivities
38496000.00
netIncome
35029000.00
changeInCash
57850000.00
beginPeriodCashFlow
42819000.00
endPeriodCashFlow
100669000.00
totalCashFromOperatingActivities
97289000.00
depreciation
17406000.00
otherCashflowsFromInvestingActivities
1809000.00
dividendsPaid
18372000.00
changeToInventory
-7508000.00
changeToAccountReceivables
-21877000.00
salePurchaseOfStock
-529000.00
otherCashflowsFromFinancingActivities
-19577000.00
changeToNetincome
44854000.00
capitalExpenditures
4862000
cashFlowsOtherOperating
38496000.00
cashAndCashEquivalentsChanges
57850000.00
changeInWorkingCapital
38496000.00
stockBasedCompensation
5488000.00
otherNonCashItems
334000.00
freeCashFlow
92427000.00
2021-06-30
date
2021-06-30
filing_date
2021-08-03
currency_symbol
USD
investments
-2350000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-2350000.00
netBorrowings
-2240000.00
totalCashFromFinancingActivities
-4820000.00
changeToOperatingActivities
-46402000.00
netIncome
7020000.00
changeInCash
-9742000.00
beginPeriodCashFlow
52561000.00
endPeriodCashFlow
42819000.00
totalCashFromOperatingActivities
-2572000.00
depreciation
21119000.00
otherCashflowsFromInvestingActivities
1381000.00
dividendsPaid
18372000.00
changeToInventory
-7508000.00
changeToAccountReceivables
-21877000.00
salePurchaseOfStock
-529000.00
otherCashflowsFromFinancingActivities
-4820000.00
changeToNetincome
-30711000.00
capitalExpenditures
2392000
cashFlowsOtherOperating
-46402000.00
cashAndCashEquivalentsChanges
-9742000.00
changeInWorkingCapital
-46402000.00
stockBasedCompensation
6379000.00
otherNonCashItems
1549000.00
freeCashFlow
-4964000.00
2021-03-31
date
2021-03-31
filing_date
2021-05-04
currency_symbol
USD
investments
-2994000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-2994000.00
netBorrowings
-2240000.00
totalCashFromFinancingActivities
-555000.00
changeToOperatingActivities
31961000.00
netIncome
-25384000.00
changeInCash
22002000.00
beginPeriodCashFlow
30559000.00
endPeriodCashFlow
52561000.00
totalCashFromOperatingActivities
25551000.00
depreciation
14123000.00
otherCashflowsFromInvestingActivities
-2994000.00
dividendsPaid
18372000.00
changeToInventory
-7508000.00
changeToAccountReceivables
-21877000.00
salePurchaseOfStock
-529000.00
otherCashflowsFromFinancingActivities
-26000.00
changeToNetincome
36812000.00
capitalExpenditures
2994000
cashFlowsOtherOperating
31961000.00
cashAndCashEquivalentsChanges
22002000.00
changeInWorkingCapital
31961000.00
stockBasedCompensation
3592000.00
otherNonCashItems
1259000.00
freeCashFlow
22557000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-23
currency_symbol
USD
investments
-3424000.00
changeToLiabilities
-3361000.00
totalCashflowsFromInvestingActivities
-3424000.00
netBorrowings
-2240000.00
totalCashFromFinancingActivities
-4825000.00
changeToOperatingActivities
-14520000.00
netIncome
-16882000.00
changeInCash
-17726000.00
beginPeriodCashFlow
48285000.00
endPeriodCashFlow
30559000.00
totalCashFromOperatingActivities
-9477000.00
depreciation
19080000.00
otherCashflowsFromInvestingActivities
-756000.00
dividendsPaid
18372000.00
changeToInventory
538000.00
changeToAccountReceivables
2892000.00
salePurchaseOfStock
-4799000.00
otherCashflowsFromFinancingActivities
-26000.00
changeToNetincome
-1387000.00
capitalExpenditures
3424000
changeReceivables
2892000.00
cashFlowsOtherOperating
-14406000.00
cashAndCashEquivalentsChanges
-17726000.00
changeInWorkingCapital
-14337000.00
stockBasedCompensation
1156000.00
otherNonCashItems
924000.00
freeCashFlow
-12901000.00
2020-09-30
date
2020-09-30
filing_date
2020-11-03
currency_symbol
USD
investments
-4969000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-4969000.00
netBorrowings
-448000.00
totalCashFromFinancingActivities
-1742000.00
changeToOperatingActivities
21605000.00
netIncome
-18952000.00
changeInCash
15728000.00
beginPeriodCashFlow
32557000.00
endPeriodCashFlow
48285000.00
totalCashFromOperatingActivities
22439000.00
depreciation
18029000.00
otherCashflowsFromInvestingActivities
1000.00
dividendsPaid
0.00
changeToInventory
538000.00
changeToAccountReceivables
2892000.00
salePurchaseOfStock
-1269000.00
otherCashflowsFromFinancingActivities
-473000.00
changeToNetincome
1757000.00
capitalExpenditures
4970000
cashFlowsOtherOperating
21605000.00
cashAndCashEquivalentsChanges
15728000.00
changeInWorkingCapital
21605000.00
stockBasedCompensation
48000.00
otherNonCashItems
1709000.00
freeCashFlow
17469000.00
2020-06-30
date
2020-06-30
filing_date
2020-08-04
currency_symbol
USD
investments
-3495000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-3495000.00
totalCashFromFinancingActivities
-1033000.00
changeToOperatingActivities
-45083000.00
netIncome
-41612000.00
changeInCash
-25457000.00
beginPeriodCashFlow
58014000.00
endPeriodCashFlow
32557000.00
totalCashFromOperatingActivities
-20929000.00
depreciation
23371000.00
otherCashflowsFromInvestingActivities
-1000.00
dividendsPaid
0.00
changeToInventory
538000.00
changeToAccountReceivables
2892000.00
salePurchaseOfStock
-1008000.00
otherCashflowsFromFinancingActivities
-1033000.00
changeToNetincome
42395000.00
capitalExpenditures
3494000
cashFlowsOtherOperating
-45083000.00
cashAndCashEquivalentsChanges
-25457000.00
changeInWorkingCapital
-45083000.00
stockBasedCompensation
308000.00
otherNonCashItems
1118000.00
freeCashFlow
-24423000.00
2020-03-31
date
2020-03-31
filing_date
2020-05-07
currency_symbol
USD
investments
-6662000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-6662000.00
totalCashFromFinancingActivities
-25000.00
changeToOperatingActivities
32060000.00
netIncome
-20735000.00
changeInCash
21020000.00
beginPeriodCashFlow
36994000.00
endPeriodCashFlow
58014000.00
totalCashFromOperatingActivities
27707000.00
depreciation
15597000.00
otherCashflowsFromInvestingActivities
48000.00
dividendsPaid
0.00
changeToInventory
538000.00
changeToAccountReceivables
2892000.00
otherCashflowsFromFinancingActivities
-25000.00
changeToNetincome
785000.00
capitalExpenditures
6710000
cashFlowsOtherOperating
32060000.00
cashAndCashEquivalentsChanges
21020000.00
changeInWorkingCapital
32060000.00
stockBasedCompensation
-477000.00
otherNonCashItems
1262000.00
freeCashFlow
20997000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-20
currency_symbol
USD
investments
-9131000.00
changeToLiabilities
-14619000.00
totalCashflowsFromInvestingActivities
-9131000.00
totalCashFromFinancingActivities
-8027000.00
changeToOperatingActivities
-14915000.00
netIncome
-24882000.00
changeInCash
-46673000.00
beginPeriodCashFlow
83667000.00
endPeriodCashFlow
36994000.00
totalCashFromOperatingActivities
-29515000.00
depreciation
19807000.00
otherCashflowsFromInvestingActivities
38000.00
dividendsPaid
7930000.00
changeToInventory
9914000.00
changeToAccountReceivables
936000.00
otherCashflowsFromFinancingActivities
-97000.00
changeToNetincome
-1389000.00
capitalExpenditures
9169000
changeReceivables
936000.00
cashFlowsOtherOperating
-22948000.00
cashAndCashEquivalentsChanges
-46673000.00
changeInWorkingCapital
-26717000.00
stockBasedCompensation
475000.00
otherNonCashItems
-1595000.00
freeCashFlow
-38684000.00
2019-09-30
date
2019-09-30
filing_date
2019-10-24
currency_symbol
USD
investments
-3730000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-3730000.00
totalCashFromFinancingActivities
-15860000.00
changeToOperatingActivities
34649000.00
netIncome
-22976000.00
changeInCash
14401000.00
beginPeriodCashFlow
69266000.00
endPeriodCashFlow
83667000.00
totalCashFromOperatingActivities
33991000.00
depreciation
18418000.00
otherCashflowsFromInvestingActivities
3039000.00
dividendsPaid
15860000.00
changeToInventory
9914000.00
changeToAccountReceivables
936000.00
otherCashflowsFromFinancingActivities
-3730000.00
changeToNetincome
3900000.00
capitalExpenditures
3730000
cashFlowsOtherOperating
34649000.00
cashAndCashEquivalentsChanges
14401000.00
changeInWorkingCapital
34649000.00
stockBasedCompensation
752000.00
otherNonCashItems
3148000.00
freeCashFlow
30261000.00
2019-06-30
date
2019-06-30
filing_date
2019-07-25
currency_symbol
USD
investments
-2168000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-2168000.00
totalCashFromFinancingActivities
-7929000.00
changeToOperatingActivities
-63247000.00
netIncome
18968000.00
changeInCash
-27340000.00
beginPeriodCashFlow
96606000.00
endPeriodCashFlow
69266000.00
totalCashFromOperatingActivities
-17243000.00
depreciation
25030000.00
otherCashflowsFromInvestingActivities
89000.00
dividendsPaid
7929000.00
changeToInventory
9914000.00
changeToAccountReceivables
936000.00
otherCashflowsFromFinancingActivities
-2168000.00
changeToNetincome
2006000.00
capitalExpenditures
2257000
cashFlowsOtherOperating
-63247000.00
cashAndCashEquivalentsChanges
-27340000.00
changeInWorkingCapital
-63247000.00
stockBasedCompensation
1110000.00
otherNonCashItems
896000.00
freeCashFlow
-19500000.00
2019-03-31
date
2019-03-31
filing_date
2019-04-25
currency_symbol
USD
investments
-3500000.00
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-3500000.00
totalCashFromFinancingActivities
-13594000.00
changeToOperatingActivities
39099000.00
netIncome
-6079000.00
changeInCash
34830000.00
beginPeriodCashFlow
61776000.00
endPeriodCashFlow
96606000.00
totalCashFromOperatingActivities
51924000.00
depreciation
16584000.00
otherCashflowsFromInvestingActivities
-3500000.00
dividendsPaid
13594000.00
changeToInventory
9914000.00
changeToAccountReceivables
936000.00
otherCashflowsFromFinancingActivities
-3500000.00
changeToNetincome
2320000.00
capitalExpenditures
3500000
cashFlowsOtherOperating
39099000.00
cashAndCashEquivalentsChanges
34830000.00
changeInWorkingCapital
39099000.00
stockBasedCompensation
1108000.00
otherNonCashItems
1212000.00
freeCashFlow
48424000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-21
currency_symbol
USD
changeToLiabilities
-14656000.00
totalCashflowsFromInvestingActivities
-4781000.00
totalCashFromFinancingActivities
-13594000.00
changeToOperatingActivities
-15992000.00
netIncome
-1371000.00
changeInCash
335000.00
beginPeriodCashFlow
61441000.00
endPeriodCashFlow
61776000.00
totalCashFromOperatingActivities
5116000.00
depreciation
18709000.00
otherCashflowsFromInvestingActivities
3000.00
dividendsPaid
13594000.00
changeToInventory
-7065000.00
changeToAccountReceivables
-2279000.00
otherCashflowsFromFinancingActivities
-4781000.00
changeToNetincome
-238000.00
capitalExpenditures
4784000
changeReceivables
-2279000.00
cashFlowsOtherOperating
-6526000.00
cashAndCashEquivalentsChanges
335000.00
changeInWorkingCapital
-15317000.00
stockBasedCompensation
322000.00
otherNonCashItems
2383000.00
freeCashFlow
332000.00
2018-09-30
date
2018-09-30
filing_date
2018-10-25
currency_symbol
USD
changeToLiabilities
0.00
totalCashflowsFromInvestingActivities
-6399000.00
totalCashFromFinancingActivities
-13594000.00
changeToOperatingActivities
34615000.00
netIncome
-13146000.00
changeInCash
33189000.00
beginPeriodCashFlow
28252000.00
endPeriodCashFlow
61441000.00
totalCashFromOperatingActivities
39588000.00
depreciation
16035000.00
otherCashflowsFromInvestingActivities
175000.00
dividendsPaid
13594000.00
changeToInventory
-8670000.00
changeToAccountReceivables
-6698000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-6399000.00
changeToNetincome
2084000.00
capitalExpenditures
6399000
cashFlowsOtherOperating
34615000.00
cashAndCashEquivalentsChanges
33189000.00
changeInWorkingCapital
34615000.00
stockBasedCompensation
1195000.00
otherNonCashItems
889000.00
freeCashFlow
33189000.00
2018-06-30
date
2018-06-30
filing_date
2018-07-26
currency_symbol
USD
changeToLiabilities
-9849000.00
totalCashflowsFromInvestingActivities
-5903000.00
totalCashFromFinancingActivities
-13594000.00
changeToOperatingActivities
-29163000.00
netIncome
-16459000.00
changeInCash
-32859000.00
beginPeriodCashFlow
61111000.00
endPeriodCashFlow
28252000.00
totalCashFromOperatingActivities
-26956000.00
depreciation
20405000.00
otherCashflowsFromInvestingActivities
175000.00
dividendsPaid
13594000.00
changeToInventory
1605000.00
changeToAccountReceivables
4419000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-5903000.00
changeToNetincome
2892000.00
capitalExpenditures
5903000
cashFlowsOtherOperating
-17779000.00
cashAndCashEquivalentsChanges
-32859000.00
changeInWorkingCapital
-32988000.00
stockBasedCompensation
1220000.00
otherNonCashItems
945000.00
freeCashFlow
-32859000.00
2018-03-31
date
2018-03-31
filing_date
2018-04-26
currency_symbol
USD
changeToLiabilities
21233000.00
totalCashflowsFromInvestingActivities
-2548000.00
totalCashFromFinancingActivities
0.00
changeToOperatingActivities
12121000.00
netIncome
-19051000.00
changeInCash
11938000.00
beginPeriodCashFlow
49173000.00
endPeriodCashFlow
61111000.00
totalCashFromOperatingActivities
14486000.00
depreciation
16426000.00
otherCashflowsFromInvestingActivities
172000.00
dividendsPaid
0.00
changeToInventory
-1605000.00
changeToAccountReceivables
-4419000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-2548000.00
changeToNetincome
359000.00
capitalExpenditures
2720000
changeReceivables
-4419000.00
cashFlowsOtherOperating
737000.00
cashAndCashEquivalentsChanges
11938000.00
changeInWorkingCapital
15946000.00
stockBasedCompensation
280000.00
otherNonCashItems
806000.00
freeCashFlow
11766000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-23
currency_symbol
USD
changeToLiabilities
-16358000.00
totalCashflowsFromInvestingActivities
-3100000.00
totalCashFromFinancingActivities
-4532000.00
changeToOperatingActivities
-2095000.00
netIncome
-27405000.00
changeInCash
-20804000.00
beginPeriodCashFlow
69977000.00
endPeriodCashFlow
49173000.00
totalCashFromOperatingActivities
-17704000.00
depreciation
19109000.00
otherCashflowsFromInvestingActivities
175000.00
dividendsPaid
2266000.00
changeToInventory
2335000.00
changeToAccountReceivables
2506000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
2266000.00
changeToNetincome
1269000.00
capitalExpenditures
3100000
changeReceivables
2506000.00
cashFlowsOtherOperating
-1254000.00
cashAndCashEquivalentsChanges
-20804000.00
changeInWorkingCapital
-11465000.00
stockBasedCompensation
1273000.00
otherNonCashItems
788000.00
freeCashFlow
-20804000.00
2017-09-30
date
2017-09-30
filing_date
2017-11-02
currency_symbol
USD
changeToLiabilities
26195000.00
totalCashflowsFromInvestingActivities
-2840000.00
totalCashFromFinancingActivities
-2266000.00
changeToOperatingActivities
13731000.00
netIncome
-31602000.00
changeInCash
18327000.00
beginPeriodCashFlow
51650000.00
endPeriodCashFlow
69977000.00
totalCashFromOperatingActivities
21167000.00
depreciation
19483000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
2266000.00
changeToInventory
3161000.00
changeToAccountReceivables
2110000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-2840000.00
changeToNetincome
640000.00
capitalExpenditures
2840000
changeReceivables
2110000.00
cashFlowsOtherOperating
1715000.00
cashAndCashEquivalentsChanges
18327000.00
changeInWorkingCapital
31875000.00
stockBasedCompensation
636000.00
otherNonCashItems
771000.00
freeCashFlow
18327000.00
2017-06-30
date
2017-06-30
filing_date
2017-07-27
currency_symbol
USD
changeToLiabilities
-42428000.00
totalCashflowsFromInvestingActivities
-4504000.00
totalCashFromFinancingActivities
-2266000.00
changeToOperatingActivities
-13645000.00
netIncome
-3445000.00
changeInCash
-29888000.00
beginPeriodCashFlow
81538000.00
endPeriodCashFlow
51650000.00
totalCashFromOperatingActivities
-23118000.00
depreciation
19982000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
2266000.00
changeToInventory
112000.00
changeToAccountReceivables
665000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-4504000.00
changeToNetincome
465000.00
capitalExpenditures
4504000
changeReceivables
665000.00
cashFlowsOtherOperating
779000.00
cashAndCashEquivalentsChanges
-29888000.00
changeInWorkingCapital
-40872000.00
stockBasedCompensation
429000.00
otherNonCashItems
752000.00
freeCashFlow
-27622000.00
2017-03-31
date
2017-03-31
filing_date
2017-04-27
currency_symbol
USD
changeToLiabilities
26982000.00
totalCashflowsFromInvestingActivities
-4112000.00
totalCashFromFinancingActivities
0.00
changeToOperatingActivities
863000.00
netIncome
-10336000.00
changeInCash
25943000.00
beginPeriodCashFlow
55595000.00
endPeriodCashFlow
81538000.00
totalCashFromOperatingActivities
30055000.00
depreciation
15412000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
0.00
changeToInventory
-3106000.00
changeToAccountReceivables
-1194000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-4112000.00
changeToNetincome
699000.00
capitalExpenditures
4112000
changeReceivables
-1194000.00
cashFlowsOtherOperating
863000.00
cashAndCashEquivalentsChanges
25943000.00
changeInWorkingCapital
23545000.00
stockBasedCompensation
683000.00
otherNonCashItems
735000.00
freeCashFlow
25943000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-21
currency_symbol
USD
changeToLiabilities
-1965000.00
totalCashflowsFromInvestingActivities
-4963000.00
netBorrowings
-2198000.00
totalCashFromFinancingActivities
-2198000.00
changeToOperatingActivities
-16234000.00
netIncome
-14544000.00
changeInCash
-9701000.00
beginPeriodCashFlow
65296000.00
endPeriodCashFlow
55595000.00
totalCashFromOperatingActivities
-2540000.00
depreciation
17259000.00
otherCashflowsFromInvestingActivities
175000.00
dividendsPaid
69589000.00
changeToInventory
-818000.00
changeToAccountReceivables
-1219000.00
salePurchaseOfStock
-5000000.00
otherCashflowsFromFinancingActivities
69092000.00
changeToNetincome
727000.00
capitalExpenditures
4963000
changeReceivables
-1219000.00
cashFlowsOtherOperating
-2702000.00
cashAndCashEquivalentsChanges
-9701000.00
changeInWorkingCapital
-6704000.00
stockBasedCompensation
955000.00
otherNonCashItems
722000.00
freeCashFlow
-7503000.00
2016-09-30
date
2016-09-30
filing_date
2016-10-28
currency_symbol
USD
changeToLiabilities
-38778000.00
totalCashflowsFromInvestingActivities
-6399000.00
netBorrowings
-670600000.00
totalCashFromFinancingActivities
-22921000.00
changeToOperatingActivities
1388000.00
netIncome
-13431000.00
changeInCash
-10965000.00
beginPeriodCashFlow
76261000.00
endPeriodCashFlow
65296000.00
totalCashFromOperatingActivities
18355000.00
depreciation
16452000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
19258000.00
changeToInventory
-2371000.00
changeToAccountReceivables
3350000.00
salePurchaseOfStock
507000.00
otherCashflowsFromFinancingActivities
-3663000.00
changeToNetincome
7073000.00
capitalExpenditures
6399000
changeReceivables
3458000.00
cashFlowsOtherOperating
7583000.00
cashAndCashEquivalentsChanges
-10965000.00
changeInWorkingCapital
14392000.00
stockBasedCompensation
214000.00
otherNonCashItems
646000.00
freeCashFlow
11956000.00
2016-06-30
date
2016-06-30
filing_date
2016-07-29
currency_symbol
USD
changeToLiabilities
8307000.00
totalCashflowsFromInvestingActivities
-74005000.00
netBorrowings
794789000.00
totalCashFromFinancingActivities
92773000.00
changeToOperatingActivities
1750000.00
netIncome
-17005000.00
changeInCash
24282000.00
beginPeriodCashFlow
51979000.00
endPeriodCashFlow
76261000.00
totalCashFromOperatingActivities
5514000.00
depreciation
17559000.00
otherCashflowsFromInvestingActivities
-63869000.00
dividendsPaid
30586000.00
changeToInventory
29678000.00
changeToAccountReceivables
2164000.00
salePurchaseOfStock
5000000.00
otherCashflowsFromFinancingActivities
123359000.00
changeToNetincome
-216000.00
capitalExpenditures
10136000
changeReceivables
-2164000.00
cashFlowsOtherOperating
-1882000.00
cashAndCashEquivalentsChanges
24282000.00
changeInWorkingCapital
-2340000.00
stockBasedCompensation
969000.00
otherNonCashItems
1387000.00
freeCashFlow
-4622000.00
2016-03-31
date
2016-03-31
filing_date
2016-04-29
currency_symbol
USD
changeToLiabilities
648000.00
totalCashflowsFromInvestingActivities
-1733000.00
netBorrowings
-150000.00
totalCashFromFinancingActivities
-19895000.00
netIncome
18042000.00
changeInCash
2012000.00
beginPeriodCashFlow
49967000.00
endPeriodCashFlow
51979000.00
totalCashFromOperatingActivities
23640000.00
depreciation
6976000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
19745000.00
changeToInventory
4937000.00
changeToAccountReceivables
-2110000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-150000.00
changeToNetincome
231000.00
capitalExpenditures
1733000
changeReceivables
2110000.00
cashFlowsOtherOperating
-722000.00
cashAndCashEquivalentsChanges
2012000.00
changeInWorkingCapital
-2498000.00
stockBasedCompensation
648000.00
otherNonCashItems
241000.00
freeCashFlow
21907000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-18
currency_symbol
USD
changeToLiabilities
-4935000.00
totalCashflowsFromInvestingActivities
-4595000.00
netBorrowings
132529000.00
totalCashFromFinancingActivities
-19000.00
changeToOperatingActivities
-1363000.00
netIncome
18730000.00
changeInCash
16717000.00
beginPeriodCashFlow
33250000.00
endPeriodCashFlow
49967000.00
totalCashFromOperatingActivities
21331000.00
depreciation
7214000.00
otherCashflowsFromInvestingActivities
78000.00
dividendsPaid
91404000.00
changeToInventory
-813000.00
changeToAccountReceivables
672000.00
salePurchaseOfStock
-19000.00
otherCashflowsFromFinancingActivities
91404000.00
changeToNetincome
6000.00
capitalExpenditures
4595000
changeReceivables
-672000.00
cashFlowsOtherOperating
1547000.00
cashAndCashEquivalentsChanges
16717000.00
changeInWorkingCapital
-5486000.00
stockBasedCompensation
562000.00
otherNonCashItems
243000.00
freeCashFlow
16736000.00
2015-09-30
date
2015-09-30
filing_date
2015-10-29
currency_symbol
USD
changeToLiabilities
2418000.00
totalCashflowsFromInvestingActivities
-6349000.00
totalCashFromFinancingActivities
-28518000.00
netIncome
-13478000.00
changeInCash
-33731000.00
beginPeriodCashFlow
66981000.00
endPeriodCashFlow
33250000.00
totalCashFromOperatingActivities
1136000.00
depreciation
7409000.00
otherCashflowsFromInvestingActivities
46000.00
dividendsPaid
28518000.00
changeToInventory
-995000.00
changeToAccountReceivables
2529000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-6349000.00
changeToNetincome
3000.00
capitalExpenditures
6395000
changeReceivables
-2529000.00
cashFlowsOtherOperating
-1660000.00
cashAndCashEquivalentsChanges
-33731000.00
changeInWorkingCapital
6646000.00
stockBasedCompensation
360000.00
otherNonCashItems
242000.00
freeCashFlow
-5259000.00
2015-06-30
date
2015-06-30
filing_date
2015-07-30
currency_symbol
USD
changeToLiabilities
-67000.00
totalCashflowsFromInvestingActivities
-3340000.00
totalCashFromFinancingActivities
-32906000.00
netIncome
27016000.00
changeInCash
-5657000.00
beginPeriodCashFlow
72638000.00
endPeriodCashFlow
66981000.00
totalCashFromOperatingActivities
30589000.00
depreciation
7010000.00
otherCashflowsFromInvestingActivities
32000.00
dividendsPaid
32906000.00
changeToInventory
-1850000.00
changeToAccountReceivables
-581000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-3340000.00
changeToNetincome
-8000.00
capitalExpenditures
3372000
changeReceivables
581000.00
cashFlowsOtherOperating
-2370000.00
cashAndCashEquivalentsChanges
-5657000.00
changeInWorkingCapital
-4263000.00
stockBasedCompensation
573000.00
otherNonCashItems
239000.00
freeCashFlow
27217000.00
2015-03-31
date
2015-03-31
filing_date
2015-05-01
currency_symbol
USD
changeToLiabilities
975000.00
totalCashflowsFromInvestingActivities
-2661000.00
totalCashFromFinancingActivities
-29980000.00
netIncome
29774000.00
changeInCash
-7276000.00
beginPeriodCashFlow
79914000.00
endPeriodCashFlow
72638000.00
totalCashFromOperatingActivities
25365000.00
depreciation
6819000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
29980000.00
changeToInventory
1743000.00
changeToAccountReceivables
-2664000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-2661000.00
changeToNetincome
-8000.00
capitalExpenditures
2661000
changeReceivables
2664000.00
cashFlowsOtherOperating
350000.00
cashAndCashEquivalentsChanges
-7276000.00
changeInWorkingCapital
-12312000.00
stockBasedCompensation
852000.00
otherNonCashItems
240000.00
freeCashFlow
22704000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-20
currency_symbol
USD
changeToLiabilities
-3879000.00
totalCashflowsFromInvestingActivities
-7558000.00
netBorrowings
132529000.00
totalCashFromFinancingActivities
-19767000.00
changeToOperatingActivities
6700000.00
netIncome
24847000.00
changeInCash
11910000.00
beginPeriodCashFlow
68004000.00
endPeriodCashFlow
79914000.00
totalCashFromOperatingActivities
39235000.00
depreciation
6977000.00
otherCashflowsFromInvestingActivities
19000.00
dividendsPaid
19741000.00
changeToInventory
-2665000.00
changeToAccountReceivables
-467000.00
salePurchaseOfStock
-26000.00
otherCashflowsFromFinancingActivities
-7558000.00
changeToNetincome
-1707000.00
capitalExpenditures
7577000
changeReceivables
-1325000.00
cashFlowsOtherOperating
-8845000.00
cashAndCashEquivalentsChanges
11910000.00
changeInWorkingCapital
7059000.00
stockBasedCompensation
1000.00
otherNonCashItems
243000.00
freeCashFlow
31658000.00
2014-09-30
date
2014-09-30
filing_date
2014-10-31
currency_symbol
USD
changeToLiabilities
-989000.00
totalCashflowsFromInvestingActivities
-6008000.00
totalCashFromFinancingActivities
-24147000.00
netIncome
12719000.00
changeInCash
-10466000.00
beginPeriodCashFlow
78470000.00
endPeriodCashFlow
68004000.00
totalCashFromOperatingActivities
19689000.00
depreciation
6813000.00
otherCashflowsFromInvestingActivities
91000.00
dividendsPaid
24128000.00
changeToInventory
-2036000.00
changeToAccountReceivables
1249000.00
salePurchaseOfStock
-19000.00
otherCashflowsFromFinancingActivities
-6008000.00
changeToNetincome
-255000.00
capitalExpenditures
6008000
changeReceivables
1249000.00
cashFlowsOtherOperating
1945000.00
cashAndCashEquivalentsChanges
-10466000.00
changeInWorkingCapital
191000.00
stockBasedCompensation
15000.00
otherNonCashItems
243000.00
freeCashFlow
13681000.00
2014-06-30
date
2014-06-30
filing_date
2014-08-01
currency_symbol
USD
changeToLiabilities
-8869000.00
totalCashflowsFromInvestingActivities
-4015000.00
totalCashFromFinancingActivities
-27787000.00
netIncome
17130000.00
changeInCash
-7449000.00
beginPeriodCashFlow
85919000.00
endPeriodCashFlow
78470000.00
totalCashFromOperatingActivities
24353000.00
depreciation
6792000.00
otherCashflowsFromInvestingActivities
91000.00
dividendsPaid
27782000.00
changeToInventory
2622000.00
changeToAccountReceivables
2725000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-5000.00
changeToNetincome
1155000.00
capitalExpenditures
4106000
changeReceivables
2725000.00
cashFlowsOtherOperating
2558000.00
cashAndCashEquivalentsChanges
-7449000.00
changeInWorkingCapital
-1026000.00
stockBasedCompensation
836000.00
otherNonCashItems
240000.00
freeCashFlow
20247000.00
2014-03-31
date
2014-03-31
filing_date
2014-05-02
currency_symbol
USD
changeToLiabilities
8770000.00
totalCashflowsFromInvestingActivities
-3385000.00
totalCashFromFinancingActivities
-31439000.00
netIncome
21453000.00
changeInCash
777000.00
beginPeriodCashFlow
85142000.00
endPeriodCashFlow
85919000.00
totalCashFromOperatingActivities
35601000.00
depreciation
6667000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
31439000.00
changeToInventory
-471000.00
changeToAccountReceivables
-3078000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-3385000.00
changeToNetincome
791000.00
capitalExpenditures
3385000
changeReceivables
-3078000.00
cashFlowsOtherOperating
1231000.00
cashAndCashEquivalentsChanges
777000.00
changeInWorkingCapital
6305000.00
stockBasedCompensation
933000.00
otherNonCashItems
238000.00
freeCashFlow
32216000.00
2013-12-31
date
2013-12-31
filing_date
2014-02-26
currency_symbol
USD
changeToLiabilities
1377000.00
totalCashflowsFromInvestingActivities
-7910000.00
totalCashFromFinancingActivities
-26600000.00
netIncome
27921000.00
changeInCash
-2024000.00
beginPeriodCashFlow
87166000.00
endPeriodCashFlow
85142000.00
totalCashFromOperatingActivities
32486000.00
depreciation
7055000.00
otherCashflowsFromInvestingActivities
33000.00
dividendsPaid
26308000.00
changeToInventory
-226000.00
changeToAccountReceivables
305000.00
salePurchaseOfStock
-292000.00
otherCashflowsFromFinancingActivities
-7910000.00
changeToNetincome
-114000.00
capitalExpenditures
7910000
changeReceivables
305000.00
cashFlowsOtherOperating
-4075000.00
cashAndCashEquivalentsChanges
-2024000.00
changeInWorkingCapital
-3046000.00
stockBasedCompensation
341000.00
otherNonCashItems
243000.00
freeCashFlow
24576000.00
2013-09-30
date
2013-09-30
filing_date
2013-11-04
currency_symbol
USD
changeToLiabilities
-1346000.00
totalCashflowsFromInvestingActivities
-3992000.00
totalCashFromFinancingActivities
-42625000.00
netIncome
19705000.00
changeInCash
-24716000.00
beginPeriodCashFlow
111882000.00
endPeriodCashFlow
87166000.00
totalCashFromOperatingActivities
21901000.00
depreciation
6563000.00
otherCashflowsFromInvestingActivities
33000.00
dividendsPaid
42603000.00
changeToInventory
-3000.00
changeToAccountReceivables
-2868000.00
salePurchaseOfStock
-22000.00
otherCashflowsFromFinancingActivities
-3992000.00
changeToNetincome
337000.00
capitalExpenditures
3992000
changeReceivables
-2868000.00
cashFlowsOtherOperating
-730000.00
cashAndCashEquivalentsChanges
-24716000.00
changeInWorkingCapital
-4935000.00
stockBasedCompensation
321000.00
otherNonCashItems
243000.00
freeCashFlow
17909000.00
2013-06-30
date
2013-06-30
filing_date
2013-08-01
currency_symbol
USD
changeToLiabilities
-29016000.00
totalCashflowsFromInvestingActivities
-13756000.00
totalCashFromFinancingActivities
-44741000.00
netIncome
35437000.00
changeInCash
-41360000.00
beginPeriodCashFlow
153242000.00
endPeriodCashFlow
111882000.00
totalCashFromOperatingActivities
17137000.00
depreciation
6193000.00
otherCashflowsFromInvestingActivities
33000.00
dividendsPaid
44570000.00
changeToInventory
-611000.00
changeToAccountReceivables
6454000.00
salePurchaseOfStock
-200000.00
otherCashflowsFromFinancingActivities
-171000.00
changeToNetincome
792000.00
capitalExpenditures
13789000
changeReceivables
6454000.00
cashFlowsOtherOperating
-2352000.00
cashAndCashEquivalentsChanges
-41360000.00
changeInWorkingCapital
-25590000.00
stockBasedCompensation
886000.00
otherNonCashItems
240000.00
freeCashFlow
3348000.00
2013-03-31
date
2013-03-31
filing_date
2013-05-02
currency_symbol
USD
changeToLiabilities
22849000.00
totalCashflowsFromInvestingActivities
-18063000.00
totalCashFromFinancingActivities
-14028000.00
netIncome
35553000.00
changeInCash
25394000.00
beginPeriodCashFlow
127848000.00
endPeriodCashFlow
153242000.00
totalCashFromOperatingActivities
57485000.00
depreciation
5767000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
14028000.00
changeToInventory
-3275000.00
changeToAccountReceivables
-4601000.00
salePurchaseOfStock
-200000.00
otherCashflowsFromFinancingActivities
-18063000.00
changeToNetincome
1172000.00
capitalExpenditures
18063000
changeReceivables
-4601000.00
cashFlowsOtherOperating
-218000.00
cashAndCashEquivalentsChanges
25394000.00
changeInWorkingCapital
14662000.00
stockBasedCompensation
1279000.00
otherNonCashItems
238000.00
freeCashFlow
39422000.00
2012-12-31
date
2012-12-31
filing_date
2013-03-01
currency_symbol
USD
changeToLiabilities
-15406000.00
totalCashflowsFromInvestingActivities
-24732000.00
totalCashFromFinancingActivities
-36400000.00
netIncome
15334000.00
changeInCash
-52400000.00
beginPeriodCashFlow
180200000.00
endPeriodCashFlow
127800000.00
totalCashFromOperatingActivities
8700000.00
depreciation
4897000.00
otherCashflowsFromInvestingActivities
1026000.00
dividendsPaid
123355000.00
changeToInventory
710000.00
changeToAccountReceivables
1125000.00
salePurchaseOfStock
-187000.00
otherCashflowsFromFinancingActivities
87142000.00
changeToNetincome
1757000.00
capitalExpenditures
24700000
changeReceivables
1125000.00
cashFlowsOtherOperating
47000.00
cashAndCashEquivalentsChanges
-52443000.00
changeInWorkingCapital
-13646000.00
stockBasedCompensation
1579000.00
otherNonCashItems
-95925000.00
freeCashFlow
-16000000.00
2012-09-30
date
2012-09-30
filing_date
2012-11-06
currency_symbol
USD
changeToLiabilities
17639000.00
totalCashflowsFromInvestingActivities
-17175000.00
totalCashFromFinancingActivities
-43855000.00
netIncome
31557000.00
changeInCash
-16103000.00
beginPeriodCashFlow
196394000.00
endPeriodCashFlow
180291000.00
totalCashFromOperatingActivities
44927000.00
depreciation
5230000.00
otherCashflowsFromInvestingActivities
1026000.00
dividendsPaid
43900000.00
changeToInventory
-7131000.00
changeToAccountReceivables
-3243000.00
salePurchaseOfStock
-29000.00
otherCashflowsFromFinancingActivities
-43826000.00
changeToNetincome
1097000.00
capitalExpenditures
18201000
changeReceivables
-3243000.00
cashFlowsOtherOperating
-465000.00
cashAndCashEquivalentsChanges
-16103000.00
changeInWorkingCapital
6678000.00
stockBasedCompensation
1216000.00
otherNonCashItems
31803000.00
freeCashFlow
26726000.00
2012-06-30
date
2012-06-30
filing_date
2012-08-02
currency_symbol
USD
changeToLiabilities
-17036000.00
totalCashflowsFromInvestingActivities
-16944000.00
totalCashFromFinancingActivities
-38284000.00
netIncome
35088000.00
changeInCash
-29179000.00
beginPeriodCashFlow
225573000.00
endPeriodCashFlow
196394000.00
totalCashFromOperatingActivities
26049000.00
depreciation
5158000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
38200000.00
changeToInventory
-865000.00
changeToAccountReceivables
1006000.00
salePurchaseOfStock
-100000.00
otherCashflowsFromFinancingActivities
-38284000.00
changeToNetincome
2646000.00
capitalExpenditures
16944000
changeReceivables
1006000.00
cashFlowsOtherOperating
-188000.00
cashAndCashEquivalentsChanges
-29179000.00
changeInWorkingCapital
-17214000.00
stockBasedCompensation
2799000.00
otherNonCashItems
35306000.00
freeCashFlow
9105000.00
2012-03-31
date
2012-03-31
filing_date
2012-05-04
currency_symbol
USD
changeToLiabilities
12034000.00
totalCashflowsFromInvestingActivities
-22274000.00
totalCashFromFinancingActivities
-42942000.00
netIncome
30244000.00
changeInCash
-11402000.00
beginPeriodCashFlow
236975000.00
endPeriodCashFlow
225573000.00
totalCashFromOperatingActivities
53814000.00
depreciation
5438000.00
otherCashflowsFromInvestingActivities
0.00
dividendsPaid
13001000.00
changeToInventory
1462000.00
changeToAccountReceivables
3637000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-29941000.00
changeToNetincome
1135000.00
capitalExpenditures
22274000
changeReceivables
3637000.00
cashFlowsOtherOperating
-374000.00
cashAndCashEquivalentsChanges
-11402000.00
changeInWorkingCapital
16637000.00
stockBasedCompensation
1246000.00
otherNonCashItems
30244000.00
freeCashFlow
31540000.00
2011-12-31
date
2011-12-31
filing_date
2012-02-24
currency_symbol
USD
totalCashflowsFromInvestingActivities
0.00
totalCashFromFinancingActivities
-41889000.00
netIncome
41217000.00
changeInCash
-18539000.00
beginPeriodCashFlow
255514000.00
endPeriodCashFlow
236975000.00
totalCashFromOperatingActivities
31956000.00
depreciation
4921000.00
otherCashflowsFromInvestingActivities
2745000.00
dividendsPaid
41800000.00
changeToInventory
2544000.00
changeToAccountReceivables
-1737000.00
salePurchaseOfStock
-100000.00
otherCashflowsFromFinancingActivities
-42145000.00
capitalExpenditures
8606000
changeInWorkingCapital
-15460000.00
stockBasedCompensation
879000.00
otherNonCashItems
399000.00
freeCashFlow
23350000.00
2011-09-30
date
2011-09-30
filing_date
2011-11-04
currency_symbol
USD
totalCashflowsFromInvestingActivities
0.00
totalCashFromFinancingActivities
-29968000.00
netIncome
36285000.00
changeInCash
25763000.00
beginPeriodCashFlow
229751000.00
endPeriodCashFlow
255514000.00
totalCashFromOperatingActivities
57703000.00
depreciation
4663000.00
otherCashflowsFromInvestingActivities
2745000.00
dividendsPaid
29700000.00
changeToInventory
-3085000.00
changeToAccountReceivables
-1735000.00
salePurchaseOfStock
-200000.00
otherCashflowsFromFinancingActivities
-29712000.00
capitalExpenditures
4492000
changeInWorkingCapital
15597000.00
stockBasedCompensation
902000.00
otherNonCashItems
256000.00
freeCashFlow
53211000.00
2011-06-30
date
2011-06-30
filing_date
2011-08-08
currency_symbol
USD
totalCashflowsFromInvestingActivities
0.00
totalCashFromFinancingActivities
144344000.00
netIncome
38211000.00
changeInCash
158382000.00
beginPeriodCashFlow
71369000.00
endPeriodCashFlow
229751000.00
totalCashFromOperatingActivities
18044000.00
depreciation
4648000.00
otherCashflowsFromInvestingActivities
225000.00
dividendsPaid
276700000.00
changeToInventory
-1894000.00
changeToAccountReceivables
1528000.00
salePurchaseOfStock
325100000.00
otherCashflowsFromFinancingActivities
144439000.00
capitalExpenditures
4006000
changeInWorkingCapital
-25943000.00
stockBasedCompensation
909000.00
otherNonCashItems
219000.00
freeCashFlow
14038000.00
2011-03-31
date
2011-03-31
filing_date
2011-05-11
currency_symbol
USD
totalCashFromFinancingActivities
-1710000.00
netIncome
16734000.00
changeInCash
28624000.00
beginPeriodCashFlow
42745000.00
endPeriodCashFlow
71369000.00
totalCashFromOperatingActivities
32150000.00
depreciation
4637000.00
otherCashflowsFromInvestingActivities
225000.00
changeToInventory
-990000.00
changeToAccountReceivables
-2375000.00
otherCashflowsFromFinancingActivities
-1615000.00
capitalExpenditures
2041000
changeInWorkingCapital
5535000.00
stockBasedCompensation
4609000.00
otherNonCashItems
4000.00
freeCashFlow
30109000.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
changeToLiabilities
9394000.00
totalCashFromFinancingActivities
-198000.00
netIncome
-6188000.00
changeInCash
13970000.00
beginPeriodCashFlow
28775000.00
endPeriodCashFlow
42745000.00
totalCashFromOperatingActivities
19301000.00
depreciation
4601000.00
otherCashflowsFromInvestingActivities
1114000.00
changeToInventory
3664000.00
changeToAccountReceivables
-960000.00
otherCashflowsFromFinancingActivities
-198000.00
capitalExpenditures
6247000
changeInWorkingCapital
11819000.00
stockBasedCompensation
7734000.00
otherNonCashItems
1335000.00
freeCashFlow
13054000.00
2010-09-30
date
2010-09-30
filing_date
2010-09-30
currency_symbol
USD
totalCashFromFinancingActivities
2000.00
netIncome
13544000.00
changeInCash
25164000.00
beginPeriodCashFlow
3611000.00
endPeriodCashFlow
28775000.00
totalCashFromOperatingActivities
27028000.00
depreciation
4526000.00
changeToInventory
-902000.00
changeToAccountReceivables
-1528000.00
otherCashflowsFromFinancingActivities
4000.00
capitalExpenditures
1866000
changeInWorkingCapital
7810000.00
stockBasedCompensation
663000.00
otherNonCashItems
485000.00
freeCashFlow
25162000.00
2010-06-30
date
2010-06-30
filing_date
2010-06-30
currency_symbol
USD
totalCashFromFinancingActivities
4425000.00
netIncome
19947000.00
changeInCash
38000.00
beginPeriodCashFlow
3573000.00
endPeriodCashFlow
3611000.00
totalCashFromOperatingActivities
-3634000.00
depreciation
4671000.00
changeToInventory
1190000.00
changeToAccountReceivables
479000.00
otherCashflowsFromFinancingActivities
8850000.00
capitalExpenditures
753000
changeInWorkingCapital
-27780000.00
stockBasedCompensation
-480000.00
otherNonCashItems
8000.00
freeCashFlow
-4387000.00
2010-03-31
date
2010-03-31
filing_date
2010-03-31
currency_symbol
USD
totalCashFromFinancingActivities
-33901000.00
netIncome
6003000.00
changeInCash
-1867000.00
beginPeriodCashFlow
5440000.00
endPeriodCashFlow
3573000.00
totalCashFromOperatingActivities
33250000.00
depreciation
4665000.00
changeToInventory
-1846000.00
changeToAccountReceivables
-209000.00
otherCashflowsFromFinancingActivities
-1216000.00
capitalExpenditures
1216000
changeInWorkingCapital
21456000.00
stockBasedCompensation
1096000.00
otherNonCashItems
-12000.00
freeCashFlow
32034000.00
2009-12-31
date
2009-12-31
filing_date
2009-12-31
currency_symbol
USD
totalCashFromFinancingActivities
-15007000.00
netIncome
9804000.00
changeInCash
-6246000.00
beginPeriodCashFlow
11686000.00
endPeriodCashFlow
5440000.00
totalCashFromOperatingActivities
10455000.00
depreciation
4661000.00
otherCashflowsFromInvestingActivities
18000.00
changeToInventory
-422000.00
changeToAccountReceivables
1189000.00
otherCashflowsFromFinancingActivities
-1694000.00
capitalExpenditures
1694000
changeInWorkingCapital
-1520000.00
stockBasedCompensation
-2566000.00
otherNonCashItems
60000.00
freeCashFlow
8761000.00
2008-12-31
date
2008-12-31
currency_symbol
USD
endPeriodCashFlow
11686000.00
totalCashFromOperatingActivities
123465000.00
dividendsPaid
50000000.00
capitalExpenditures
23518000
yearly
2022-12-31
date
2022-12-31
filing_date
2023-02-22
currency_symbol
USD
investments
-44623000.00
changeToLiabilities
-21516000.00
totalCashflowsFromInvestingActivities
-44623000.00
netBorrowings
-65829000.00
totalCashFromFinancingActivities
-283018000.00
changeToOperatingActivities
-21318000.00
netIncome
286801000.00
changeInCash
-26177000.00
beginPeriodCashFlow
112516000.00
endPeriodCashFlow
86339000.00
totalCashFromOperatingActivities
301464000.00
depreciation
82137000.00
otherCashflowsFromInvestingActivities
45000.00
dividendsPaid
204790000.00
changeToInventory
-24807000.00
changeToAccountReceivables
-21139000.00
salePurchaseOfStock
-12398000.00
otherCashflowsFromFinancingActivities
-830000.00
changeToNetincome
26048000.00
capitalExpenditures
44668000
changeReceivables
-21139000.00
cashFlowsOtherOperating
-26881000.00
cashAndCashEquivalentsChanges
-26177000.00
changeInWorkingCapital
-94343000.00
stockBasedCompensation
25264000.00
otherNonCashItems
1605000.00
freeCashFlow
256796000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-23
currency_symbol
USD
investments
-20342000.00
changeToLiabilities
4185000.00
totalCashflowsFromInvestingActivities
-20342000.00
netBorrowings
-36132000.00
totalCashFromFinancingActivities
-86426000.00
changeToOperatingActivities
-6970000.00
netIncome
78155000.00
changeInCash
81957000.00
beginPeriodCashFlow
30559000.00
endPeriodCashFlow
112516000.00
totalCashFromOperatingActivities
188725000.00
depreciation
73480000.00
otherCashflowsFromInvestingActivities
252000.00
dividendsPaid
49669000.00
changeToInventory
-7508000.00
changeToAccountReceivables
-21877000.00
salePurchaseOfStock
-529000.00
otherCashflowsFromFinancingActivities
-3988000.00
changeToNetincome
32621000.00
capitalExpenditures
20594000
changeReceivables
-21877000.00
cashFlowsOtherOperating
26870000.00
cashAndCashEquivalentsChanges
81957000.00
changeInWorkingCapital
1670000.00
stockBasedCompensation
23069000.00
otherNonCashItems
2941000.00
freeCashFlow
168131000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-23
currency_symbol
USD
investments
-18550000.00
changeToLiabilities
-3361000.00
totalCashflowsFromInvestingActivities
-18550000.00
netBorrowings
-448000.00
totalCashFromFinancingActivities
-7625000.00
changeToOperatingActivities
-5938000.00
netIncome
-98181000.00
changeInCash
-6435000.00
beginPeriodCashFlow
36994000.00
endPeriodCashFlow
30559000.00
totalCashFromOperatingActivities
19740000.00
depreciation
76077000.00
otherCashflowsFromInvestingActivities
48000.00
dividendsPaid
49669000.00
changeToInventory
538000.00
changeToAccountReceivables
2892000.00
salePurchaseOfStock
-7076000.00
otherCashflowsFromFinancingActivities
-549000.00
changeToNetincome
43550000.00
capitalExpenditures
18598000
changeReceivables
2892000.00
cashFlowsOtherOperating
-5824000.00
cashAndCashEquivalentsChanges
-6435000.00
changeInWorkingCapital
-5755000.00
stockBasedCompensation
1035000.00
otherNonCashItems
5013000.00
freeCashFlow
1142000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-20
currency_symbol
USD
investments
-18529000.00
changeToLiabilities
-14619000.00
totalCashflowsFromInvestingActivities
-18529000.00
netBorrowings
-32240000.00
totalCashFromFinancingActivities
-45410000.00
changeToOperatingActivities
-4414000.00
netIncome
-34969000.00
changeInCash
-24782000.00
beginPeriodCashFlow
61776000.00
endPeriodCashFlow
36994000.00
totalCashFromOperatingActivities
39157000.00
depreciation
79839000.00
otherCashflowsFromInvestingActivities
127000.00
dividendsPaid
45313000.00
changeToInventory
9914000.00
changeToAccountReceivables
936000.00
otherCashflowsFromFinancingActivities
-97000.00
changeToNetincome
6837000.00
capitalExpenditures
18656000
changeReceivables
936000.00
cashFlowsOtherOperating
-12447000.00
cashAndCashEquivalentsChanges
-24782000.00
changeInWorkingCapital
-16216000.00
stockBasedCompensation
3445000.00
otherNonCashItems
3661000.00
freeCashFlow
20501000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-21
currency_symbol
USD
investments
-19631000.00
changeToLiabilities
6577000.00
totalCashflowsFromInvestingActivities
-19631000.00
netBorrowings
-32240000.00
totalCashFromFinancingActivities
-45410000.00
changeToOperatingActivities
1581000.00
netIncome
-50027000.00
changeInCash
12603000.00
beginPeriodCashFlow
49173000.00
endPeriodCashFlow
61776000.00
totalCashFromOperatingActivities
32234000.00
depreciation
71575000.00
otherCashflowsFromInvestingActivities
175000.00
dividendsPaid
45313000.00
changeToInventory
-8670000.00
changeToAccountReceivables
-6698000.00
otherCashflowsFromFinancingActivities
-19631000.00
changeToNetincome
5097000.00
capitalExpenditures
19806000
changeReceivables
-6698000.00
cashFlowsOtherOperating
11047000.00
cashAndCashEquivalentsChanges
12603000.00
changeInWorkingCapital
2256000.00
stockBasedCompensation
3017000.00
otherNonCashItems
5023000.00
freeCashFlow
12428000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-23
currency_symbol
USD
investments
-14556000.00
changeToLiabilities
-5609000.00
totalCashflowsFromInvestingActivities
-14556000.00
totalCashFromFinancingActivities
-2266000.00
changeToOperatingActivities
-2095000.00
netIncome
-72788000.00
changeInCash
-6422000.00
beginPeriodCashFlow
55595000.00
endPeriodCashFlow
49173000.00
totalCashFromOperatingActivities
10400000.00
depreciation
73986000.00
otherCashflowsFromInvestingActivities
1745000.00
dividendsPaid
2266000.00
changeToInventory
2502000.00
changeToAccountReceivables
4087000.00
salePurchaseOfStock
0.00
otherCashflowsFromFinancingActivities
-14556000.00
changeToNetincome
3073000.00
capitalExpenditures
14556000
changeReceivables
4087000.00
cashFlowsOtherOperating
2103000.00
cashAndCashEquivalentsChanges
-6422000.00
changeInWorkingCapital
3083000.00
stockBasedCompensation
3021000.00
otherNonCashItems
3046000.00
freeCashFlow
-4156000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-21
currency_symbol
USD
investments
-87100000.00
changeToLiabilities
-31788000.00
totalCashflowsFromInvestingActivities
-87100000.00
netBorrowings
121841000.00
totalCashFromFinancingActivities
47759000.00
changeToOperatingActivities
-16234000.00
netIncome
-26938000.00
changeInCash
5628000.00
beginPeriodCashFlow
49967000.00
endPeriodCashFlow
55595000.00
totalCashFromOperatingActivities
44969000.00
depreciation
58246000.00
otherCashflowsFromInvestingActivities
-63869000.00
dividendsPaid
69589000.00
changeToInventory
31426000.00
changeToAccountReceivables
2185000.00
salePurchaseOfStock
-4493000.00
otherCashflowsFromFinancingActivities
913688000.00
changeToNetincome
7815000.00
capitalExpenditures
23231000
changeReceivables
2185000.00
cashFlowsOtherOperating
2277000.00
cashAndCashEquivalentsChanges
5628000.00
changeInWorkingCapital
2850000.00
stockBasedCompensation
2786000.00
otherNonCashItems
2996000.00
freeCashFlow
21738000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-18
currency_symbol
USD
changeToLiabilities
-1609000.00
totalCashflowsFromInvestingActivities
-16945000.00
netBorrowings
132529000.00
totalCashFromFinancingActivities
-91423000.00
changeToOperatingActivities
-1363000.00
netIncome
62042000.00
changeInCash
-29947000.00
beginPeriodCashFlow
79914000.00
endPeriodCashFlow
49967000.00
totalCashFromOperatingActivities
78421000.00
depreciation
28452000.00
otherCashflowsFromInvestingActivities
78000.00
dividendsPaid
91404000.00
changeToInventory
-1915000.00
changeToAccountReceivables
-44000.00
salePurchaseOfStock
-19000.00
otherCashflowsFromFinancingActivities
-16945000.00
changeToNetincome
-7000.00
capitalExpenditures
17023000
changeReceivables
44000.00
cashFlowsOtherOperating
-2133000.00
cashAndCashEquivalentsChanges
-29947000.00
changeInWorkingCapital
-15415000.00
stockBasedCompensation
2347000.00
otherNonCashItems
964000.00
freeCashFlow
61398000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-20
currency_symbol
USD
changeToLiabilities
-4967000.00
totalCashflowsFromInvestingActivities
-20966000.00
netBorrowings
132529000.00
totalCashFromFinancingActivities
-103140000.00
changeToOperatingActivities
6700000.00
netIncome
76149000.00
changeInCash
-5228000.00
beginPeriodCashFlow
85142000.00
endPeriodCashFlow
79914000.00
totalCashFromOperatingActivities
118878000.00
depreciation
27249000.00
otherCashflowsFromInvestingActivities
110000.00
dividendsPaid
103090000.00
changeToInventory
-2550000.00
changeToAccountReceivables
429000.00
salePurchaseOfStock
-50000.00
otherCashflowsFromFinancingActivities
-20966000.00
changeToNetincome
-16000.00
capitalExpenditures
21076000
changeReceivables
-429000.00
cashFlowsOtherOperating
-3111000.00
cashAndCashEquivalentsChanges
-5228000.00
changeInWorkingCapital
12529000.00
stockBasedCompensation
1785000.00
otherNonCashItems
964000.00
freeCashFlow
97802000.00
2013-12-31
date
2013-12-31
filing_date
2014-02-26
currency_symbol
USD
changeToLiabilities
-6136000.00
totalCashflowsFromInvestingActivities
-43721000.00
totalCashFromFinancingActivities
-127994000.00
netIncome
118616000.00
changeInCash
-42706000.00
beginPeriodCashFlow
127848000.00
endPeriodCashFlow
85142000.00
totalCashFromOperatingActivities
129009000.00
depreciation
25578000.00
otherCashflowsFromInvestingActivities
33000.00
dividendsPaid
127509000.00
changeToInventory
-4115000.00
changeToAccountReceivables
-710000.00
salePurchaseOfStock
-485000.00
otherCashflowsFromFinancingActivities
-43721000.00
changeToNetincome
2187000.00
capitalExpenditures
43754000
changeReceivables
-710000.00
cashFlowsOtherOperating
-7375000.00
cashAndCashEquivalentsChanges
-42706000.00
changeInWorkingCapital
-18909000.00
stockBasedCompensation
2827000.00
otherNonCashItems
964000.00
freeCashFlow
85255000.00
2012-12-31
date
2012-12-31
filing_date
2013-03-01
currency_symbol
USD
changeToLiabilities
-2769000.00
totalCashflowsFromInvestingActivities
-81125000.00
totalCashFromFinancingActivities
-161500000.00
netIncome
112223000.00
changeInCash
-109100000.00
beginPeriodCashFlow
236900000.00
endPeriodCashFlow
127800000.00
totalCashFromOperatingActivities
133500000.00
depreciation
20723000.00
otherCashflowsFromInvestingActivities
1026000.00
dividendsPaid
161194000.00
changeToInventory
-5824000.00
changeToAccountReceivables
2525000.00
salePurchaseOfStock
-305000.00
otherCashflowsFromFinancingActivities
-1000.00
changeToNetincome
6635000.00
capitalExpenditures
82200000
changeReceivables
2525000.00
cashFlowsOtherOperating
-980000.00
cashAndCashEquivalentsChanges
-109127000.00
changeInWorkingCapital
-7545000.00
stockBasedCompensation
6840000.00
otherNonCashItems
964000.00
freeCashFlow
51300000.00
2011-12-31
date
2011-12-31
filing_date
2012-02-24
currency_symbol
USD
changeToLiabilities
-11535000.00
totalCashflowsFromInvestingActivities
-16400000.00
netBorrowings
120175000.00
totalCashFromFinancingActivities
70777000.00
netIncome
132447000.00
changeInCash
194230000.00
beginPeriodCashFlow
42745000.00
endPeriodCashFlow
236975000.00
totalCashFromOperatingActivities
139853000.00
depreciation
18869000.00
otherCashflowsFromInvestingActivities
2745000.00
dividendsPaid
348200000.00
changeToInventory
-3425000.00
changeToAccountReceivables
-4319000.00
salePurchaseOfStock
-121000.00
otherCashflowsFromFinancingActivities
-253982000.00
changeToNetincome
8114000.00
capitalExpenditures
19145000
changeReceivables
-4319000.00
cashFlowsOtherOperating
-992000.00
cashAndCashEquivalentsChanges
194230000.00
changeInWorkingCapital
-20271000.00
stockBasedCompensation
7299000.00
otherNonCashItems
1509000.00
freeCashFlow
120708000.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
changeToLiabilities
9394000.00
totalCashFromFinancingActivities
-29672000.00
netIncome
33306000.00
changeInCash
37305000.00
beginPeriodCashFlow
5440000.00
endPeriodCashFlow
42745000.00
totalCashFromOperatingActivities
75945000.00
depreciation
18463000.00
otherCashflowsFromInvestingActivities
1114000.00
changeToInventory
2106000.00
changeToAccountReceivables
-2218000.00
otherCashflowsFromFinancingActivities
-29672000.00
capitalExpenditures
10082000
changeInWorkingCapital
13305000.00
stockBasedCompensation
9013000.00
otherNonCashItems
1858000.00
freeCashFlow
65863000.00
2009-12-31
date
2009-12-31
filing_date
2009-12-31
currency_symbol
USD
totalCashFromFinancingActivities
-75799000.00
netIncome
57878000.00
changeInCash
-3635000.00
beginPeriodCashFlow
9075000.00
endPeriodCashFlow
5440000.00
totalCashFromOperatingActivities
85534000.00
depreciation
18685000.00
otherCashflowsFromInvestingActivities
18000.00
changeToInventory
5695000.00
changeToAccountReceivables
3191000.00
otherCashflowsFromFinancingActivities
-13370000.00
capitalExpenditures
13388000
changeInWorkingCapital
5737000.00
stockBasedCompensation
3198000.00
otherNonCashItems
20000.00
freeCashFlow
72146000.00
2008-12-31
date
2008-12-31
filing_date
2008-12-31
currency_symbol
USD
totalCashFromFinancingActivities
-105344000.00
netIncome
118934000.00
changeInCash
-5397000.00
beginPeriodCashFlow
14472000.00
endPeriodCashFlow
9075000.00
totalCashFromOperatingActivities
123465000.00
depreciation
17987000.00
changeToInventory
-11477000.00
changeToAccountReceivables
-3220000.00
otherCashflowsFromFinancingActivities
-105344000.00
capitalExpenditures
23518000
changeInWorkingCapital
-9238000.00
stockBasedCompensation
-10619000.00
otherNonCashItems
6401000.00
freeCashFlow
99947000.00
Income_Statement
currency_symbol
USD
quarterly
2023-09-30
date
2023-09-30
filing_date
2023-10-31
currency_symbol
USD
incomeBeforeTax
762000.00
netIncome
731000.00
sellingGeneralAdministrative
7805000.00
grossProfit
17010000.00
ebit
-14789000.00
ebitda
9330000.00
depreciationAndAmortization
24119000.00
operatingIncome
8138000.00
otherOperatingExpenses
121387000.00
interestExpense
7501000.00
taxProvision
31000.00
interestIncome
7501000.00
netInterestIncome
-7501000.00
incomeTaxExpense
31000.00
totalRevenue
130592000.00
totalOperatingExpenses
7805000.00
costOfRevenue
113582000.00
totalOtherIncomeExpenseNet
-942000.00
netIncomeFromContinuingOps
731000.00
netIncomeApplicableToCommonShares
731000.00
2023-06-30
date
2023-06-30
filing_date
2023-08-01
currency_symbol
USD
incomeBeforeTax
59859000.00
netIncome
59857000.00
sellingGeneralAdministrative
7291000.00
grossProfit
74081000.00
reconciledDepreciation
19754000.00
ebit
47087000.00
ebitda
66842000.00
depreciationAndAmortization
19755000.00
nonOperatingIncomeNetOther
52000.00
operatingIncome
66726000.00
otherOperatingExpenses
116215000.00
interestExpense
6919000.00
taxProvision
2000.00
interestIncome
6919000.00
netInterestIncome
-6919000.00
nonRecurring
64000.00
incomeTaxExpense
2000.00
totalRevenue
183005000.00
totalOperatingExpenses
7291000.00
costOfRevenue
108924000.00
totalOtherIncomeExpenseNet
-12000.00
netIncomeFromContinuingOps
59857000.00
netIncomeApplicableToCommonShares
59857000.00
2023-03-31
date
2023-03-31
filing_date
2023-05-02
currency_symbol
USD
incomeBeforeTax
101914000.00
netIncome
101870000.00
sellingGeneralAdministrative
7384000.00
grossProfit
116928000.00
reconciledDepreciation
15211000.00
ebit
109352000.00
ebitda
109279000.00
depreciationAndAmortization
-73000.00
nonOperatingIncomeNetOther
-265000.00
operatingIncome
109352000.00
otherOperatingExpenses
116717000.00
interestExpense
7173000.00
taxProvision
44000.00
interestIncome
7173000.00
netInterestIncome
-7173000.00
nonRecurring
192000.00
incomeTaxExpense
44000.00
totalRevenue
226261000.00
totalOperatingExpenses
7384000.00
costOfRevenue
109333000.00
totalOtherIncomeExpenseNet
-7438000.00
netIncomeFromContinuingOps
101870000.00
netIncomeApplicableToCommonShares
101870000.00
2022-12-31
date
2022-12-31
filing_date
2023-02-22
currency_symbol
USD
incomeBeforeTax
95121000.00
netIncome
95366000.00
sellingGeneralAdministrative
8336000.00
grossProfit
110327000.00
reconciledDepreciation
19324000.00
ebit
101994000.00
ebitda
102943000.00
depreciationAndAmortization
949000.00
nonOperatingIncomeNetOther
951000.00
operatingIncome
101994000.00
otherOperatingExpenses
110242000.00
interestExpense
7825000.00
taxProvision
-245000.00
interestIncome
7796930.00
netInterestIncome
-7825000.00
nonRecurring
-3000.00
incomeTaxExpense
-245000.00
totalRevenue
212233000.00
totalOperatingExpenses
8336000.00
costOfRevenue
101906000.00
totalOtherIncomeExpenseNet
-6873000.00
netIncomeFromContinuingOps
95366000.00
netIncomeApplicableToCommonShares
95367000.00
2022-09-30
date
2022-09-30
filing_date
2022-11-01
currency_symbol
USD
incomeBeforeTax
-19780000.00
netIncome
-19809000.00
sellingGeneralAdministrative
8104000.00
grossProfit
-3833000.00
reconciledDepreciation
22127000.00
ebit
-11937000.00
ebitda
-11883000.00
depreciationAndAmortization
54000.00
nonOperatingIncomeNetOther
54000.00
operatingIncome
-11937000.00
otherOperatingExpenses
168415000.00
interestExpense
7897000.00
taxProvision
29000.00
interestIncome
7897000.00
netInterestIncome
-7897000.00
incomeTaxExpense
29000.00
totalRevenue
156478000.00
totalOperatingExpenses
8104000.00
costOfRevenue
160311000.00
totalOtherIncomeExpenseNet
-7843000.00
netIncomeFromContinuingOps
-19809000.00
netIncomeApplicableToCommonShares
-19809000.00
2022-06-30
date
2022-06-30
filing_date
2022-08-02
currency_symbol
USD
incomeBeforeTax
117701000.00
netIncome
117582000.00
sellingGeneralAdministrative
7008000.00
grossProfit
133029000.00
reconciledDepreciation
21221000.00
ebit
125928000.00
ebitda
126102000.00
depreciationAndAmortization
174000.00
nonOperatingIncomeNetOther
81000.00
operatingIncome
125928000.00
otherOperatingExpenses
117979000.00
interestExpense
8308000.00
taxProvision
119000.00
interestIncome
8308000.00
netInterestIncome
-8308000.00
nonRecurring
93000.00
incomeTaxExpense
119000.00
totalRevenue
244000000.00
totalOperatingExpenses
7008000.00
costOfRevenue
110971000.00
totalOtherIncomeExpenseNet
-8227000.00
netIncomeFromContinuingOps
117582000.00
netIncomeApplicableToCommonShares
117582000.00
2022-03-31
date
2022-03-31
filing_date
2022-05-03
currency_symbol
USD
incomeBeforeTax
93919000.00
netIncome
93661000.00
sellingGeneralAdministrative
8744000.00
grossProfit
112844000.00
reconciledDepreciation
19465000.00
ebit
103927000.00
ebitda
123593000.00
depreciationAndAmortization
19666000.00
nonOperatingIncomeNetOther
28000.00
operatingIncome
103927000.00
otherOperatingExpenses
118773000.00
interestExpense
10036000.00
taxProvision
258000.00
interestIncome
10036000.00
netInterestIncome
-10036000.00
nonRecurring
173000.00
incomeTaxExpense
258000.00
totalRevenue
222873000.00
totalOperatingExpenses
8744000.00
costOfRevenue
110029000.00
totalOtherIncomeExpenseNet
-10008000.00
netIncomeFromContinuingOps
93661000.00
netIncomeApplicableToCommonShares
93661000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-23
currency_symbol
USD
incomeBeforeTax
61527000.00
netIncome
61490000.00
sellingGeneralAdministrative
7303000.00
grossProfit
79629000.00
reconciledDepreciation
20832000.00
ebit
51581000.00
ebitda
72413000.00
depreciationAndAmortization
20832000.00
nonOperatingIncomeNetOther
88000.00
operatingIncome
71854000.00
otherOperatingExpenses
116595000.00
interestExpense
10414000.00
taxProvision
37000.00
interestIncome
10414000.00
netInterestIncome
-10414000.00
nonRecurring
471000.00
incomeTaxExpense
37000.00
totalRevenue
188921000.00
totalOperatingExpenses
7303000.00
costOfRevenue
109292000.00
totalOtherIncomeExpenseNet
-385000.00
netIncomeFromContinuingOps
61490000.00
netIncomeApplicableToCommonShares
61490000.00
2021-09-30
date
2021-09-30
filing_date
2021-11-02
currency_symbol
USD
incomeBeforeTax
35029000.00
netIncome
35029000.00
sellingGeneralAdministrative
6619000.00
grossProfit
52935000.00
reconciledDepreciation
17406000.00
ebit
28936000.00
ebitda
46342000.00
depreciationAndAmortization
17406000.00
nonOperatingIncomeNetOther
26000.00
operatingIncome
46316000.00
otherOperatingExpenses
98399000.00
interestExpense
11313000.00
taxProvision
0.00
interestIncome
11313000.00
netInterestIncome
-11313000.00
incomeTaxExpense
-6067000.00
totalRevenue
144715000.00
totalOperatingExpenses
6619000.00
costOfRevenue
91780000.00
totalOtherIncomeExpenseNet
26000.00
netIncomeFromContinuingOps
35029000.00
netIncomeApplicableToCommonShares
35029000.00
2021-06-30
date
2021-06-30
filing_date
2021-08-03
currency_symbol
USD
incomeBeforeTax
7020000.00
minorityInterest
1000.00
netIncome
7020000.00
sellingGeneralAdministrative
6802000.00
grossProfit
37521000.00
reconciledDepreciation
21119000.00
ebit
9640000.00
ebitda
30759000.00
depreciationAndAmortization
21119000.00
nonOperatingIncomeNetOther
40000.00
operatingIncome
30314000.00
otherOperatingExpenses
107306000.00
interestExpense
23334000.00
taxProvision
0.00
interestIncome
23334000.00
netInterestIncome
-23334000.00
nonRecurring
405000.00
incomeTaxExpense
2255000.00
totalRevenue
138025000.00
totalOperatingExpenses
6802000.00
costOfRevenue
100504000.00
totalOtherIncomeExpenseNet
-365000.00
netIncomeFromContinuingOps
7020000.00
netIncomeApplicableToCommonShares
7020000.00
2021-03-31
date
2021-03-31
filing_date
2021-05-04
currency_symbol
USD
incomeBeforeTax
-25365000.00
minorityInterest
1000.00
netIncome
-25384000.00
sellingGeneralAdministrative
5891000.00
grossProfit
-8043000.00
reconciledDepreciation
14123000.00
ebit
-23500000.00
ebitda
-9377000.00
depreciationAndAmortization
14123000.00
nonOperatingIncomeNetOther
4557000.00
operatingIncome
-14006000.00
otherOperatingExpenses
74855000.00
interestExpense
15916000.00
taxProvision
19000.00
interestIncome
15916000.00
netInterestIncome
-15916000.00
nonRecurring
72000.00
incomeTaxExpense
19000.00
totalRevenue
60921000.00
totalOperatingExpenses
5891000.00
costOfRevenue
68964000.00
totalOtherIncomeExpenseNet
4485000.00
netIncomeFromContinuingOps
-25384000.00
netIncomeApplicableToCommonShares
-25384000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-23
currency_symbol
USD
incomeBeforeTax
-16891000.00
minorityInterest
1000.00
netIncome
-16882000.00
sellingGeneralAdministrative
4137000.00
grossProfit
3547000.00
reconciledDepreciation
19080000.00
ebit
-19631000.00
ebitda
-551000.00
depreciationAndAmortization
19080000.00
nonOperatingIncomeNetOther
37000.00
operatingIncome
-1051000.00
otherOperatingExpenses
90887000.00
interestExpense
15877000.00
taxProvision
-10000.00
interestIncome
15878000.00
netInterestIncome
-15878000.00
nonRecurring
462000.00
incomeTaxExpense
-9000.00
totalRevenue
90299000.00
totalOperatingExpenses
4135000.00
costOfRevenue
86752000.00
totalOtherIncomeExpenseNet
-426000.00
netIncomeFromContinuingOps
-16882000.00
netIncomeApplicableToCommonShares
-16882000.00
2020-09-30
date
2020-09-30
filing_date
2020-11-03
currency_symbol
USD
incomeBeforeTax
-18929000.00
minorityInterest
1000.00
netIncome
-18952000.00
sellingGeneralAdministrative
4232000.00
grossProfit
1162000.00
reconciledDepreciation
18029000.00
ebit
-21042000.00
ebitda
-3013000.00
depreciationAndAmortization
18029000.00
nonOperatingIncomeNetOther
57000.00
operatingIncome
-3109000.00
otherOperatingExpenses
82552000.00
interestExpense
15877000.00
taxProvision
23000.00
interestIncome
15877000.00
netInterestIncome
-15877000.00
nonRecurring
39000.00
incomeTaxExpense
23000.00
totalRevenue
79482000.00
totalOperatingExpenses
4232000.00
costOfRevenue
78320000.00
totalOtherIncomeExpenseNet
18000.00
netIncomeFromContinuingOps
-18952000.00
netIncomeApplicableToCommonShares
-18952000.00
2020-06-30
date
2020-06-30
filing_date
2020-08-04
currency_symbol
USD
incomeBeforeTax
-41602000.00
minorityInterest
1000.00
netIncome
-41612000.00
sellingGeneralAdministrative
4451000.00
grossProfit
19764000.00
reconciledDepreciation
23371000.00
ebit
15351000.00
ebitda
38722000.00
depreciationAndAmortization
23371000.00
nonOperatingIncomeNetOther
38000.00
operatingIncome
-25750000.00
otherOperatingExpenses
89778000.00
interestExpense
15890000.00
taxProvision
10000.00
interestIncome
15890000.00
netInterestIncome
-15890000.00
nonRecurring
41063000.00
incomeTaxExpense
10000.00
totalRevenue
105091000.00
totalOperatingExpenses
4451000.00
costOfRevenue
85327000.00
totalOtherIncomeExpenseNet
-41025000.00
netIncomeFromContinuingOps
-41612000.00
netIncomeApplicableToCommonShares
-41612000.00
2020-03-31
date
2020-03-31
filing_date
2020-05-07
currency_symbol
USD
incomeBeforeTax
-20728000.00
minorityInterest
1000.00
netIncome
-20735000.00
sellingGeneralAdministrative
5354000.00
grossProfit
369000.00
reconciledDepreciation
15597000.00
ebit
-4958000.00
ebitda
10639000.00
depreciationAndAmortization
15597000.00
nonOperatingIncomeNetOther
27000.00
operatingIncome
-4972000.00
otherOperatingExpenses
80065000.00
interestExpense
15783000.00
taxProvision
7000.00
interestIncome
15783000.00
netInterestIncome
-15783000.00
nonRecurring
-13000.00
incomeTaxExpense
7000.00
totalRevenue
75080000.00
totalOperatingExpenses
5354000.00
costOfRevenue
74711000.00
totalOtherIncomeExpenseNet
40000.00
netIncomeFromContinuingOps
-20735000.00
netIncomeApplicableToCommonShares
-20735000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-20
currency_symbol
USD
incomeBeforeTax
-24812000.00
minorityInterest
1000.00
netIncome
-24882000.00
sellingGeneralAdministrative
6192000.00
grossProfit
-2123000.00
reconciledDepreciation
19807000.00
ebit
-28085000.00
ebitda
-8278000.00
depreciationAndAmortization
19807000.00
nonOperatingIncomeNetOther
40000.00
operatingIncome
-9086000.00
otherOperatingExpenses
94380000.00
interestExpense
15766000.00
taxProvision
70000.00
interestIncome
15766000.00
netInterestIncome
-15766000.00
nonRecurring
768000.00
incomeTaxExpense
70000.00
totalRevenue
86062000.00
totalOperatingExpenses
6195000.00
costOfRevenue
88185000.00
totalOtherIncomeExpenseNet
-728000.00
netIncomeFromContinuingOps
-24882000.00
netIncomeApplicableToCommonShares
-24882000.00
2019-09-30
date
2019-09-30
filing_date
2019-10-24
currency_symbol
USD
incomeBeforeTax
-22964000.00
minorityInterest
1000.00
netIncome
-22976000.00
sellingGeneralAdministrative
6326000.00
grossProfit
993000.00
reconciledDepreciation
18418000.00
ebit
-23577000.00
ebitda
-5159000.00
depreciationAndAmortization
18418000.00
nonOperatingIncomeNetOther
174000.00
operatingIncome
-7517000.00
otherOperatingExpenses
93915000.00
interestExpense
15621000.00
taxProvision
12000.00
interestIncome
15621000.00
netInterestIncome
-15621000.00
nonRecurring
2184000.00
incomeTaxExpense
12000.00
totalRevenue
88582000.00
totalOperatingExpenses
6326000.00
costOfRevenue
87589000.00
totalOtherIncomeExpenseNet
-2010000.00
netIncomeFromContinuingOps
-22976000.00
netIncomeApplicableToCommonShares
-22976000.00
2019-06-30
date
2019-06-30
filing_date
2019-07-25
currency_symbol
USD
incomeBeforeTax
18980000.00
minorityInterest
1000.00
netIncome
18968000.00
sellingGeneralAdministrative
6465000.00
grossProfit
41000000.00
reconciledDepreciation
25030000.00
ebit
9540000.00
ebitda
34570000.00
depreciationAndAmortization
25030000.00
nonOperatingIncomeNetOther
35000.00
operatingIncome
34544000.00
otherOperatingExpenses
103125000.00
interestExpense
15599000.00
taxProvision
12000.00
interestIncome
15599000.00
netInterestIncome
-15599000.00
nonRecurring
-9000.00
incomeTaxExpense
12000.00
totalRevenue
137660000.00
totalOperatingExpenses
6465000.00
costOfRevenue
96660000.00
totalOtherIncomeExpenseNet
44000.00
netIncomeFromContinuingOps
18968000.00
netIncomeApplicableToCommonShares
18968000.00
2019-03-31
date
2019-03-31
filing_date
2019-04-25
currency_symbol
USD
incomeBeforeTax
-6191000.00
minorityInterest
1000.00
netIncome
-6079000.00
sellingGeneralAdministrative
6846000.00
grossProfit
16739000.00
reconciledDepreciation
16584000.00
ebit
-6671000.00
ebitda
9913000.00
depreciationAndAmortization
16584000.00
nonOperatingIncomeNetOther
20000.00
operatingIncome
9439000.00
otherOperatingExpenses
81980000.00
interestExpense
15650000.00
taxProvision
-112000.00
interestIncome
15650000.00
netInterestIncome
-15650000.00
nonRecurring
454000.00
incomeTaxExpense
-112000.00
totalRevenue
91873000.00
totalOperatingExpenses
6846000.00
costOfRevenue
75134000.00
totalOtherIncomeExpenseNet
-434000.00
netIncomeFromContinuingOps
-6079000.00
netIncomeApplicableToCommonShares
-6079000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-21
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-1411000.00
minorityInterest
1000.00
netIncome
-1371000.00
sellingGeneralAdministrative
6068000.00
grossProfit
14295000.00
reconciledDepreciation
18709000.00
ebit
-4383000.00
ebitda
14326000.00
depreciationAndAmortization
18709000.00
nonOperatingIncomeNetOther
6085000.00
operatingIncome
7996000.00
otherOperatingExpenses
89892000.00
interestExpense
15507000.00
taxProvision
-40000.00
extraordinaryItems
0.00
nonRecurring
284000.00
otherItems
0.00
incomeTaxExpense
-40000.00
totalRevenue
98118000.00
totalOperatingExpenses
6069000.00
costOfRevenue
83823000.00
totalOtherIncomeExpenseNet
5870000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-1371000.00
netIncomeApplicableToCommonShares
-1371000.00
2018-09-30
date
2018-09-30
filing_date
2018-10-25
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-13134000.00
minorityInterest
1000.00
netIncome
-13146000.00
sellingGeneralAdministrative
6393000.00
grossProfit
8950000.00
reconciledDepreciation
16035000.00
ebit
2587000.00
ebitda
18622000.00
depreciationAndAmortization
16035000.00
nonOperatingIncomeNetOther
30000.00
operatingIncome
2529000.00
otherOperatingExpenses
77352000.00
interestExpense
15693000.00
extraordinaryItems
0.00
nonRecurring
28000.00
otherItems
0.00
incomeTaxExpense
12000.00
totalRevenue
79909000.00
totalOperatingExpenses
6393000.00
costOfRevenue
70959000.00
totalOtherIncomeExpenseNet
2000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-13146000.00
netIncomeApplicableToCommonShares
-13146000.00
2018-06-30
date
2018-06-30
filing_date
2018-07-26
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-16440000.00
minorityInterest
1000.00
netIncome
-16459000.00
sellingGeneralAdministrative
6900000.00
grossProfit
6188000.00
reconciledDepreciation
20405000.00
ebit
-685000.00
ebitda
19720000.00
depreciationAndAmortization
20405000.00
nonOperatingIncomeNetOther
27000.00
operatingIncome
-790000.00
otherOperatingExpenses
93909000.00
interestExpense
15677000.00
extraordinaryItems
0.00
nonRecurring
78000.00
otherItems
0.00
incomeTaxExpense
19000.00
totalRevenue
93197000.00
totalOperatingExpenses
6900000.00
costOfRevenue
87009000.00
totalOtherIncomeExpenseNet
-51000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-16459000.00
netIncomeApplicableToCommonShares
-16459000.00
2018-03-31
date
2018-03-31
filing_date
2018-04-26
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-19088000.00
minorityInterest
1000.00
netIncome
-19051000.00
sellingGeneralAdministrative
5700000.00
grossProfit
2241000.00
reconciledDepreciation
16426000.00
ebit
-3362000.00
ebitda
13064000.00
depreciationAndAmortization
16426000.00
nonOperatingIncomeNetOther
59000.00
operatingIncome
-3421000.00
otherOperatingExpenses
83280000.00
interestExpense
15726000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-37000.00
totalRevenue
79859000.00
totalOperatingExpenses
5662000.00
costOfRevenue
77618000.00
totalOtherIncomeExpenseNet
43000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-19051000.00
netIncomeApplicableToCommonShares
-19051000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-23
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-27149000.00
minorityInterest
3000.00
netIncome
-27405000.00
sellingGeneralAdministrative
6900000.00
grossProfit
-3949000.00
reconciledDepreciation
19109000.00
ebit
-11394000.00
ebitda
7715000.00
depreciationAndAmortization
19109000.00
nonOperatingIncomeNetOther
-565000.00
operatingIncome
-10829000.00
otherOperatingExpenses
89021000.00
interestExpense
15755000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
256000.00
totalRevenue
78192000.00
totalOperatingExpenses
6880000.00
costOfRevenue
82141000.00
totalOtherIncomeExpenseNet
-586000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-27405000.00
netIncomeApplicableToCommonShares
-27405000.00
2017-09-30
date
2017-09-30
filing_date
2017-11-02
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-31637000.00
minorityInterest
-3000.00
netIncome
-31602000.00
sellingGeneralAdministrative
6100000.00
grossProfit
-9853000.00
reconciledDepreciation
19483000.00
ebit
-15900000.00
ebitda
3583000.00
depreciationAndAmortization
19483000.00
nonOperatingIncomeNetOther
36000.00
operatingIncome
-15936000.00
otherOperatingExpenses
85329000.00
interestExpense
15737000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-35000.00
totalRevenue
69393000.00
totalOperatingExpenses
6083000.00
costOfRevenue
79246000.00
totalOtherIncomeExpenseNet
22000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-31602000.00
netIncomeApplicableToCommonShares
-31602000.00
2017-06-30
date
2017-06-30
filing_date
2017-07-27
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-3469000.00
minorityInterest
1000.00
netIncome
-3445000.00
sellingGeneralAdministrative
5800000.00
grossProfit
17952000.00
reconciledDepreciation
19982000.00
ebit
12227000.00
ebitda
32209000.00
depreciationAndAmortization
19982000.00
nonOperatingIncomeNetOther
29000.00
operatingIncome
12198000.00
otherOperatingExpenses
85698000.00
interestExpense
15696000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-24000.00
totalRevenue
97896000.00
totalOperatingExpenses
5754000.00
costOfRevenue
79944000.00
totalOtherIncomeExpenseNet
16000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-3445000.00
netIncomeApplicableToCommonShares
-3445000.00
2017-03-31
date
2017-03-31
filing_date
2017-04-27
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-10313000.00
minorityInterest
0.00
netIncome
-10336000.00
sellingGeneralAdministrative
6900000.00
grossProfit
12262000.00
reconciledDepreciation
15412000.00
ebit
5393000.00
ebitda
20805000.00
depreciationAndAmortization
15412000.00
nonOperatingIncomeNetOther
45000.00
operatingIncome
5348000.00
otherOperatingExpenses
79973000.00
interestExpense
15706000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
23000.00
totalRevenue
85321000.00
totalOperatingExpenses
6914000.00
costOfRevenue
73059000.00
totalOtherIncomeExpenseNet
42000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-10336000.00
netIncomeApplicableToCommonShares
-10336000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-21
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-14499000.00
minorityInterest
1000.00
netIncome
-14544000.00
sellingGeneralAdministrative
7300000.00
grossProfit
8242000.00
reconciledDepreciation
17259000.00
ebit
984000.00
ebitda
18243000.00
depreciationAndAmortization
17259000.00
nonOperatingIncomeNetOther
276000.00
operatingIncome
962000.00
otherOperatingExpenses
83959000.00
interestExpense
15737000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
45000.00
totalRevenue
84921000.00
totalOperatingExpenses
7280000.00
costOfRevenue
76679000.00
totalOtherIncomeExpenseNet
274000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-14544000.00
netIncomeApplicableToCommonShares
-14544000.00
2016-09-30
date
2016-09-30
filing_date
2016-10-28
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-13223000.00
minorityInterest
0.00
netIncome
-13430000.00
sellingGeneralAdministrative
7300000.00
grossProfit
9645000.00
reconciledDepreciation
16452000.00
ebit
2410000.00
ebitda
18862000.00
depreciationAndAmortization
16452000.00
nonOperatingIncomeNetOther
26000.00
operatingIncome
2384000.00
otherOperatingExpenses
76090000.00
interestExpense
15633000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
207000.00
totalRevenue
78474000.00
totalOperatingExpenses
7261000.00
costOfRevenue
68829000.00
totalOtherIncomeExpenseNet
26000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-13430000.00
netIncomeApplicableToCommonShares
-13430000.00
2016-06-30
date
2016-06-30
filing_date
2016-07-29
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-16930000.00
minorityInterest
0.00
netIncome
-17006000.00
sellingGeneralAdministrative
8300000.00
grossProfit
12045000.00
reconciledDepreciation
17559000.00
ebit
3738000.00
ebitda
21297000.00
depreciationAndAmortization
17559000.00
nonOperatingIncomeNetOther
-5080000.00
operatingIncome
3702000.00
otherOperatingExpenses
116095000.00
interestExpense
15552000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
76000.00
totalRevenue
119797000.00
totalOperatingExpenses
8343000.00
costOfRevenue
107752000.00
totalOtherIncomeExpenseNet
-5082000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-17006000.00
netIncomeApplicableToCommonShares
-17006000.00
2016-03-31
date
2016-03-31
filing_date
2016-04-29
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
18043000.00
minorityInterest
0.00
netIncome
18042000.00
sellingGeneralAdministrative
6400000.00
grossProfit
26045000.00
reconciledDepreciation
6976000.00
ebit
19678000.00
ebitda
26654000.00
depreciationAndAmortization
6976000.00
nonOperatingIncomeNetOther
25000.00
operatingIncome
19653000.00
otherOperatingExpenses
53439000.00
interestExpense
1635000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
1000.00
totalRevenue
73092000.00
totalOperatingExpenses
6392000.00
costOfRevenue
47047000.00
totalOtherIncomeExpenseNet
23000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
18042000.00
netIncomeApplicableToCommonShares
18042000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-18
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
18724000.00
minorityInterest
1000.00
netIncome
18730000.00
sellingGeneralAdministrative
5600000.00
grossProfit
25978000.00
reconciledDepreciation
7214000.00
ebit
20463000.00
ebitda
27677000.00
depreciationAndAmortization
7214000.00
nonOperatingIncomeNetOther
105000.00
operatingIncome
20358000.00
otherOperatingExpenses
45646000.00
interestExpense
1739000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-6000.00
totalRevenue
66004000.00
totalOperatingExpenses
5620000.00
costOfRevenue
40026000.00
totalOtherIncomeExpenseNet
99000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
18730000.00
netIncomeApplicableToCommonShares
18730000.00
2015-09-30
date
2015-09-30
filing_date
2015-10-29
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-13469000.00
minorityInterest
0.00
netIncome
-13478000.00
sellingGeneralAdministrative
6000000.00
grossProfit
-5764000.00
reconciledDepreciation
7409000.00
ebit
-11742000.00
ebitda
-4333000.00
depreciationAndAmortization
7409000.00
nonOperatingIncomeNetOther
64000.00
operatingIncome
-11806000.00
otherOperatingExpenses
61131000.00
interestExpense
1727000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
9000.00
totalRevenue
49325000.00
totalOperatingExpenses
6042000.00
costOfRevenue
55089000.00
totalOtherIncomeExpenseNet
54000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
-13478000.00
netIncomeApplicableToCommonShares
-13478000.00
2015-06-30
date
2015-06-30
filing_date
2015-07-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
27012000.00
minorityInterest
0.00
netIncome
27016000.00
sellingGeneralAdministrative
4500000.00
grossProfit
33235000.00
reconciledDepreciation
7010000.00
ebit
28729000.00
ebitda
35739000.00
depreciationAndAmortization
7010000.00
nonOperatingIncomeNetOther
17000.00
operatingIncome
28712000.00
otherOperatingExpenses
52103000.00
interestExpense
1717000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-4000.00
totalRevenue
80815000.00
totalOperatingExpenses
4523000.00
costOfRevenue
47580000.00
totalOtherIncomeExpenseNet
5000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
27016000.00
netIncomeApplicableToCommonShares
27016000.00
2015-03-31
date
2015-03-31
filing_date
2015-05-01
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
29786000.00
minorityInterest
0.00
netIncome
29774000.00
sellingGeneralAdministrative
4600000.00
grossProfit
36048000.00
reconciledDepreciation
6819000.00
ebit
31483000.00
ebitda
38302000.00
depreciationAndAmortization
6819000.00
nonOperatingIncomeNetOther
18000.00
operatingIncome
31465000.00
otherOperatingExpenses
61585000.00
interestExpense
1697000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
12000.00
totalRevenue
93050000.00
totalOperatingExpenses
4583000.00
costOfRevenue
57002000.00
totalOtherIncomeExpenseNet
6000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
29774000.00
netIncomeApplicableToCommonShares
29774000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-20
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
24792000.00
minorityInterest
1000.00
netIncome
24847000.00
sellingGeneralAdministrative
3800000.00
grossProfit
30305000.00
reconciledDepreciation
6977000.00
ebit
26523000.00
ebitda
33500000.00
depreciationAndAmortization
6977000.00
nonOperatingIncomeNetOther
3362000.00
operatingIncome
26489000.00
otherOperatingExpenses
47911000.00
interestExpense
1731000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-55000.00
totalRevenue
74400000.00
totalOperatingExpenses
3816000.00
costOfRevenue
44095000.00
totalOtherIncomeExpenseNet
23000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
24847000.00
netIncomeApplicableToCommonShares
24847000.00
2014-09-30
date
2014-09-30
filing_date
2014-10-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
12732000.00
minorityInterest
0.00
netIncome
12719000.00
sellingGeneralAdministrative
4000000.00
grossProfit
18379000.00
reconciledDepreciation
6813000.00
ebit
14456000.00
ebitda
21269000.00
depreciationAndAmortization
6813000.00
nonOperatingIncomeNetOther
40000.00
operatingIncome
14416000.00
otherOperatingExpenses
52317000.00
interestExpense
1724000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
13000.00
totalRevenue
66733000.00
totalOperatingExpenses
3963000.00
costOfRevenue
48354000.00
totalOtherIncomeExpenseNet
33000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
12719000.00
netIncomeApplicableToCommonShares
12719000.00
2014-06-30
date
2014-06-30
filing_date
2014-08-01
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
17137000.00
minorityInterest
0.00
netIncome
17130000.00
sellingGeneralAdministrative
5300000.00
grossProfit
24070000.00
reconciledDepreciation
6792000.00
ebit
18806000.00
ebitda
25598000.00
depreciationAndAmortization
6792000.00
nonOperatingIncomeNetOther
-1663000.00
operatingIncome
18800000.00
otherOperatingExpenses
58415000.00
interestExpense
1669000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
7000.00
totalRevenue
77215000.00
totalOperatingExpenses
5270000.00
costOfRevenue
53145000.00
totalOtherIncomeExpenseNet
-1663000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
17130000.00
netIncomeApplicableToCommonShares
17130000.00
2014-03-31
date
2014-03-31
filing_date
2014-05-02
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
21460000.00
minorityInterest
0.00
netIncome
21453000.00
sellingGeneralAdministrative
4700000.00
grossProfit
27752000.00
reconciledDepreciation
6667000.00
ebit
23119000.00
ebitda
29786000.00
depreciationAndAmortization
6667000.00
nonOperatingIncomeNetOther
-1638000.00
operatingIncome
23098000.00
otherOperatingExpenses
57218000.00
interestExpense
1659000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
7000.00
totalRevenue
80316000.00
totalOperatingExpenses
4654000.00
costOfRevenue
52564000.00
totalOtherIncomeExpenseNet
15000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
21453000.00
netIncomeApplicableToCommonShares
21453000.00
2013-12-31
date
2013-12-31
filing_date
2014-02-26
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
28006000.00
minorityInterest
0.00
netIncome
27921000.00
sellingGeneralAdministrative
5300000.00
grossProfit
34934000.00
reconciledDepreciation
7055000.00
ebit
29681000.00
ebitda
36736000.00
depreciationAndAmortization
7055000.00
nonOperatingIncomeNetOther
-1664000.00
operatingIncome
29668000.00
otherOperatingExpenses
54560000.00
interestExpense
1675000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
85000.00
totalRevenue
84228000.00
totalOperatingExpenses
5266000.00
costOfRevenue
49294000.00
totalOtherIncomeExpenseNet
5000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
27921000.00
netIncomeApplicableToCommonShares
27921000.00
2013-09-30
date
2013-09-30
filing_date
2013-11-04
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
19702000.00
minorityInterest
0.00
netIncome
19705000.00
sellingGeneralAdministrative
4600000.00
grossProfit
25907000.00
reconciledDepreciation
6563000.00
ebit
21365000.00
ebitda
27928000.00
depreciationAndAmortization
6563000.00
nonOperatingIncomeNetOther
-1617000.00
operatingIncome
21319000.00
otherOperatingExpenses
47880000.00
interestExpense
1663000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-3000.00
totalRevenue
69199000.00
totalOperatingExpenses
4588000.00
costOfRevenue
43292000.00
totalOtherIncomeExpenseNet
34000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
19705000.00
netIncomeApplicableToCommonShares
19705000.00
2013-06-30
date
2013-06-30
filing_date
2013-08-01
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
35455000.00
minorityInterest
0.00
netIncome
35437000.00
sellingGeneralAdministrative
5600000.00
grossProfit
42652000.00
reconciledDepreciation
6193000.00
ebit
37130000.00
ebitda
43323000.00
depreciationAndAmortization
6193000.00
nonOperatingIncomeNetOther
-1605000.00
operatingIncome
37060000.00
otherOperatingExpenses
51774000.00
interestExpense
1675000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
18000.00
totalRevenue
88834000.00
totalOperatingExpenses
5592000.00
costOfRevenue
46182000.00
totalOtherIncomeExpenseNet
46000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
35437000.00
netIncomeApplicableToCommonShares
35437000.00
2013-03-31
date
2013-03-31
filing_date
2013-05-02
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
35562000.00
minorityInterest
0.00
netIncome
35553000.00
sellingGeneralAdministrative
5600000.00
grossProfit
42433000.00
reconciledDepreciation
5767000.00
ebit
36842000.00
ebitda
42609000.00
depreciationAndAmortization
5767000.00
nonOperatingIncomeNetOther
-1241000.00
operatingIncome
36803000.00
otherOperatingExpenses
44608000.00
interestExpense
1280000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
9000.00
totalRevenue
81411000.00
totalOperatingExpenses
5630000.00
costOfRevenue
38978000.00
totalOtherIncomeExpenseNet
9000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
35553000.00
netIncomeApplicableToCommonShares
35553000.00
2012-12-31
date
2012-12-31
filing_date
2013-03-01
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
15300000.00
minorityInterest
0.00
netIncome
15300000.00
sellingGeneralAdministrative
6100000.00
grossProfit
22000000.00
reconciledDepreciation
4897000.00
ebit
11103000.00
ebitda
16000000.00
depreciationAndAmortization
4897000.00
nonOperatingIncomeNetOther
-615000.00
operatingIncome
16000000.00
otherOperatingExpenses
51600000.00
interestExpense
700000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-11000.00
totalRevenue
67600000.00
totalOperatingExpenses
6000000.00
costOfRevenue
45600000.00
totalOtherIncomeExpenseNet
18000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
15334000.00
netIncomeApplicableToCommonShares
15334000.00
2012-09-30
date
2012-09-30
filing_date
2012-11-06
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
31600000.00
minorityInterest
0.00
netIncome
31600000.00
sellingGeneralAdministrative
5100000.00
grossProfit
42600000.00
reconciledDepreciation
5230000.00
ebit
32400000.00
ebitda
37600000.00
depreciationAndAmortization
5200000.00
nonOperatingIncomeNetOther
-777000.00
operatingIncome
32300000.00
otherOperatingExpenses
42700000.00
interestExpense
900000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
13000.00
totalRevenue
75000000.00
totalOperatingExpenses
10300000.00
costOfRevenue
32400000.00
totalOtherIncomeExpenseNet
100000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
31557000.00
netIncomeApplicableToCommonShares
31557000.00
2012-06-30
date
2012-06-30
filing_date
2012-08-02
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
35120000.00
minorityInterest
0.00
netIncome
35088000.00
sellingGeneralAdministrative
7000000.00
grossProfit
48182000.00
reconciledDepreciation
5158000.00
ebit
36112000.00
ebitda
41270000.00
depreciationAndAmortization
5158000.00
nonOperatingIncomeNetOther
-927000.00
operatingIncome
36047000.00
otherOperatingExpenses
45384000.00
interestExpense
1020000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
32000.00
totalRevenue
81431000.00
totalOperatingExpenses
12135000.00
costOfRevenue
33249000.00
totalOtherIncomeExpenseNet
28000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
35088000.00
netIncomeApplicableToCommonShares
35088000.00
2012-03-31
date
2012-03-31
filing_date
2012-05-04
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
30262000.00
minorityInterest
0.00
netIncome
30244000.00
sellingGeneralAdministrative
6000000.00
grossProfit
42841000.00
reconciledDepreciation
5438000.00
ebit
31459000.00
ebitda
36897000.00
depreciationAndAmortization
5438000.00
nonOperatingIncomeNetOther
-1164000.00
operatingIncome
31426000.00
otherOperatingExpenses
46850000.00
interestExpense
1203000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
18000.00
totalRevenue
78276000.00
totalOperatingExpenses
11415000.00
costOfRevenue
35435000.00
totalOtherIncomeExpenseNet
6000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
30244000.00
netIncomeApplicableToCommonShares
30244000.00
2011-12-31
date
2011-12-31
filing_date
2012-02-24
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
41218000.00
minorityInterest
0.00
netIncome
41217000.00
sellingGeneralAdministrative
4600000.00
grossProfit
52123000.00
reconciledDepreciation
4921000.00
ebit
39233000.00
ebitda
44154000.00
depreciationAndAmortization
4921000.00
operatingIncome
42572000.00
otherOperatingExpenses
48402000.00
interestExpense
1391000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
1000.00
totalRevenue
87614000.00
totalOperatingExpenses
12911000.00
costOfRevenue
35491000.00
totalOtherIncomeExpenseNet
3376000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
41217000.00
2011-09-30
date
2011-09-30
filing_date
2011-11-04
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
36297000.00
minorityInterest
0.00
netIncome
36285000.00
sellingGeneralAdministrative
4500000.00
grossProfit
46219000.00
reconciledDepreciation
4663000.00
ebit
37543000.00
ebitda
42206000.00
depreciationAndAmortization
4663000.00
nonOperatingIncomeNetOther
-1217000.00
operatingIncome
37514000.00
otherOperatingExpenses
39689000.00
interestExpense
1378000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
12000.00
totalRevenue
77203000.00
totalOperatingExpenses
8705000.00
costOfRevenue
30984000.00
totalOtherIncomeExpenseNet
132000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
36285000.00
netIncomeApplicableToCommonShares
36285000.00
2011-06-30
date
2011-06-30
filing_date
2011-08-08
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
38216000.00
minorityInterest
0.00
netIncome
38211000.00
sellingGeneralAdministrative
4700000.00
grossProfit
48661000.00
reconciledDepreciation
4648000.00
ebit
39368000.00
ebitda
44016000.00
depreciationAndAmortization
4648000.00
nonOperatingIncomeNetOther
-1130000.00
operatingIncome
39346000.00
otherOperatingExpenses
41327000.00
interestExpense
1238000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
5000.00
totalRevenue
80673000.00
totalOperatingExpenses
9315000.00
costOfRevenue
32012000.00
totalOtherIncomeExpenseNet
86000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
38211000.00
netIncomeApplicableToCommonShares
38211000.00
2011-03-31
date
2011-03-31
filing_date
2011-05-11
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
16744000.00
minorityInterest
0.00
netIncome
16734000.00
sellingGeneralAdministrative
8329000.00
grossProfit
26862000.00
reconciledDepreciation
4637000.00
ebit
16795000.00
ebitda
21432000.00
depreciationAndAmortization
4637000.00
operatingIncome
16766000.00
otherOperatingExpenses
40611000.00
interestExpense
7000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
10000.00
totalRevenue
57377000.00
totalOperatingExpenses
10096000.00
costOfRevenue
30515000.00
totalOtherIncomeExpenseNet
-29000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
16734000.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
-6197000.00
minorityInterest
0.00
netIncome
-6188000.00
sellingGeneralAdministrative
11860000.00
grossProfit
6787000.00
reconciledDepreciation
4601000.00
ebit
-9646000.00
ebitda
-5045000.00
depreciationAndAmortization
4601000.00
operatingIncome
-9674000.00
otherOperatingExpenses
49085000.00
interestExpense
3505000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
-9000.00
totalRevenue
39411000.00
totalOperatingExpenses
16461000.00
costOfRevenue
32624000.00
totalOtherIncomeExpenseNet
-28000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
19762000.00
2010-09-30
date
2010-09-30
filing_date
2010-09-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
13547000.00
minorityInterest
0.00
netIncome
13544000.00
sellingGeneralAdministrative
3321000.00
grossProfit
18407000.00
reconciledDepreciation
4526000.00
ebit
13593000.00
ebitda
18119000.00
depreciationAndAmortization
4526000.00
operatingIncome
10560000.00
otherOperatingExpenses
35866000.00
interestExpense
3033000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
3000.00
totalRevenue
46426000.00
totalOperatingExpenses
7847000.00
costOfRevenue
28019000.00
totalOtherIncomeExpenseNet
-46000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
13544000.00
2010-06-30
date
2010-06-30
filing_date
2010-06-30
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
19951000.00
minorityInterest
0.00
netIncome
19947000.00
sellingGeneralAdministrative
1959000.00
grossProfit
23132000.00
reconciledDepreciation
4671000.00
ebit
19969000.00
ebitda
24640000.00
depreciationAndAmortization
4671000.00
operatingIncome
16502000.00
otherOperatingExpenses
39844000.00
interestExpense
3467000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
4000.00
totalRevenue
56346000.00
totalOperatingExpenses
6630000.00
costOfRevenue
33214000.00
totalOtherIncomeExpenseNet
-18000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
19947000.00
2010-03-31
date
2010-03-31
filing_date
2010-03-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
6031000.00
minorityInterest
0.00
netIncome
6003000.00
sellingGeneralAdministrative
3502000.00
grossProfit
11135000.00
reconciledDepreciation
4665000.00
ebit
3024000.00
ebitda
7689000.00
depreciationAndAmortization
4665000.00
operatingIncome
2968000.00
otherOperatingExpenses
35317000.00
interestExpense
3119000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
28000.00
totalRevenue
38285000.00
totalOperatingExpenses
8167000.00
costOfRevenue
27150000.00
totalOtherIncomeExpenseNet
-56000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
6003000.00
2009-12-31
date
2009-12-31
filing_date
2009-12-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
9804000.00
minorityInterest
0.00
netIncome
9804000.00
sellingGeneralAdministrative
14212000.00
grossProfit
11761000.00
reconciledDepreciation
4661000.00
ebit
16042000.00
ebitda
20703000.00
depreciationAndAmortization
4661000.00
operatingIncome
7001000.00
otherOperatingExpenses
32336000.00
interestExpense
2814000.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
6227000.00
totalRevenue
39337000.00
totalOperatingExpenses
4760000.00
costOfRevenue
27576000.00
totalOtherIncomeExpenseNet
-11000.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
57878000.00
2008-12-31
date
2008-12-31
currency_symbol
USD
researchDevelopment
0.00
effectOfAccountingCharges
0.00
incomeBeforeTax
118959000.00
minorityInterest
0.00
netIncome
0.00
sellingGeneralAdministrative
18463000.00
grossProfit
0.00
ebit
0.00
operatingIncome
0.00
otherOperatingExpenses
0.00
interestExpense
0.00
extraordinaryItems
0.00
nonRecurring
0.00
otherItems
0.00
incomeTaxExpense
25000.00
totalRevenue
262950000.00
totalOperatingExpenses
0.00
costOfRevenue
118666000.00
totalOtherIncomeExpenseNet
0.00
discontinuedOperations
0.00
netIncomeFromContinuingOps
0.00
netIncomeApplicableToCommonShares
118934000.00
yearly
2022-12-31
date
2022-12-31
filing_date
2023-02-22
currency_symbol
USD
incomeBeforeTax
286961000.00
netIncome
286801000.00
sellingGeneralAdministrative
32192000.00
grossProfit
352367000.00
reconciledDepreciation
82137000.00
ebit
239152000.00
ebitda
321289000.00
depreciationAndAmortization
82137000.00
nonOperatingIncomeNetOther
1114000.00
operatingIncome
239152000.00
otherOperatingExpenses
515409000.00
interestExpense
34065000.00
taxProvision
160000.00
interestIncome
34037930.00
netInterestIncome
-34065000.00
nonRecurring
263000.00
incomeTaxExpense
160000.00
totalRevenue
835584000.00
totalOperatingExpenses
32192000.00
costOfRevenue
483217000.00
totalOtherIncomeExpenseNet
47809000.00
netIncomeFromContinuingOps
286801000.00
netIncomeApplicableToCommonShares
286801000.00
2021-12-31
date
2021-12-31
filing_date
2022-02-23
currency_symbol
USD
incomeBeforeTax
78212000.00
netIncome
78155000.00
sellingGeneralAdministrative
26615000.00
grossProfit
162042000.00
reconciledDepreciation
73480000.00
ebit
66658000.00
ebitda
140138000.00
depreciationAndAmortization
73480000.00
nonOperatingIncomeNetOther
4711000.00
operatingIncome
66658000.00
otherOperatingExpenses
397154000.00
interestExpense
60978000.00
taxProvision
57000.00
interestIncome
53178000.00
netInterestIncome
-60978000.00
nonRecurring
948000.00
incomeTaxExpense
57000.00
totalRevenue
532581000.00
totalOperatingExpenses
26615000.00
costOfRevenue
370539000.00
totalOtherIncomeExpenseNet
11554000.00
netIncomeFromContinuingOps
78155000.00
netIncomeApplicableToCommonShares
78155000.00
2020-12-31
date
2020-12-31
filing_date
2021-02-23
currency_symbol
USD
incomeBeforeTax
-98151000.00
minorityInterest
1000.00
netIncome
-98181000.00
sellingGeneralAdministrative
18174000.00
grossProfit
24843000.00
reconciledDepreciation
76077000.00
ebit
-69249000.00
ebitda
6828000.00
depreciationAndAmortization
76077000.00
nonOperatingIncomeNetOther
159000.00
operatingIncome
-69249000.00
otherOperatingExpenses
343284000.00
interestExpense
63428000.00
taxProvision
30000.00
interestIncome
63428000.00
netInterestIncome
-63428000.00
nonRecurring
41551000.00
incomeTaxExpense
30000.00
totalRevenue
349953000.00
totalOperatingExpenses
18174000.00
costOfRevenue
325110000.00
totalOtherIncomeExpenseNet
-28902000.00
netIncomeFromContinuingOps
-98181000.00
netIncomeApplicableToCommonShares
-98181000.00
2019-12-31
date
2019-12-31
filing_date
2020-02-20
currency_symbol
USD
incomeBeforeTax
-34987000.00
minorityInterest
1000.00
netIncome
-34969000.00
sellingGeneralAdministrative
25829000.00
grossProfit
56606000.00
reconciledDepreciation
79839000.00
ebit
-48793000.00
ebitda
31046000.00
depreciationAndAmortization
79839000.00
nonOperatingIncomeNetOther
269000.00
operatingIncome
-48793000.00
otherOperatingExpenses
373400000.00
interestExpense
62636000.00
taxProvision
-18000.00
interestIncome
62636000.00
netInterestIncome
-62636000.00
nonRecurring
3397000.00
incomeTaxExpense
-18000.00
totalRevenue
404177000.00
totalOperatingExpenses
25829000.00
costOfRevenue
347571000.00
totalOtherIncomeExpenseNet
13806000.00
netIncomeFromContinuingOps
-34969000.00
netIncomeApplicableToCommonShares
-34969000.00
2018-12-31
date
2018-12-31
filing_date
2019-02-21
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
-50073000.00
minorityInterest
1000.00
netIncome
-50027000.00
sellingGeneralAdministrative
25023000.00
grossProfit
31727000.00
reconciledDepreciation
71575000.00
ebit
-58670000.00
ebitda
12905000.00
depreciationAndAmortization
71575000.00
nonOperatingIncomeNetOther
6201000.00
operatingIncome
6314000.00
otherOperatingExpenses
344378000.00
interestExpense
62588000.00
taxProvision
-46000.00
interestIncome
62588000.00
netInterestIncome
-62588000.00
nonRecurring
390000.00
incomeTaxExpense
-46000.00
totalRevenue
351082000.00
totalOperatingExpenses
25023000.00
costOfRevenue
319355000.00
totalOtherIncomeExpenseNet
5811000.00
netIncomeFromContinuingOps
-50027000.00
netIncomeApplicableToCommonShares
-50027000.00
2017-12-31
date
2017-12-31
filing_date
2018-02-23
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
-72568000.00
minorityInterest
1000.00
netIncome
-72788000.00
sellingGeneralAdministrative
25630000.00
grossProfit
16412000.00
reconciledDepreciation
73986000.00
ebit
-9673000.00
ebitda
64313000.00
depreciationAndAmortization
73986000.00
nonOperatingIncomeNetOther
-455000.00
operatingIncome
-9218000.00
otherOperatingExpenses
340020000.00
interestExpense
62895000.00
taxProvision
220000.00
interestIncome
50000.00
netInterestIncome
-62845000.00
incomeTaxExpense
220000.00
totalRevenue
330802000.00
totalOperatingExpenses
25630000.00
costOfRevenue
314390000.00
totalOtherIncomeExpenseNet
-505000.00
netIncomeFromContinuingOps
-72788000.00
netIncomeApplicableToCommonShares
-72788000.00
2016-12-31
date
2016-12-31
filing_date
2017-02-21
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
-26609000.00
minorityInterest
1000.00
netIncome
-26938000.00
sellingGeneralAdministrative
29276000.00
grossProfit
55977000.00
ebit
26810000.00
ebitda
85056000.00
depreciationAndAmortization
58246000.00
nonOperatingIncomeNetOther
-4753000.00
operatingIncome
26701000.00
otherOperatingExpenses
329583000.00
interestExpense
48557000.00
taxProvision
329000.00
interestIncome
6000.00
netInterestIncome
-48551000.00
incomeTaxExpense
329000.00
totalRevenue
356284000.00
totalOperatingExpenses
29276000.00
costOfRevenue
300307000.00
totalOtherIncomeExpenseNet
-4759000.00
netIncomeFromContinuingOps
-26938000.00
netIncomeApplicableToCommonShares
-26938000.00
2015-12-31
date
2015-12-31
filing_date
2016-02-18
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
62053000.00
minorityInterest
1000.00
netIncome
62042000.00
sellingGeneralAdministrative
20768000.00
grossProfit
89497000.00
ebit
68933000.00
ebitda
97385000.00
depreciationAndAmortization
28452000.00
nonOperatingIncomeNetOther
204000.00
operatingIncome
68729000.00
otherOperatingExpenses
220465000.00
interestExpense
6880000.00
taxProvision
11000.00
interestIncome
6840000.00
incomeTaxExpense
11000.00
totalRevenue
289194000.00
totalOperatingExpenses
20768000.00
costOfRevenue
199697000.00
totalOtherIncomeExpenseNet
164000.00
netIncomeFromContinuingOps
62042000.00
netIncomeApplicableToCommonShares
62042000.00
2014-12-31
date
2014-12-31
filing_date
2015-02-20
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
76121000.00
minorityInterest
1000.00
netIncome
76149000.00
sellingGeneralAdministrative
17703000.00
grossProfit
100506000.00
ebit
82904000.00
ebitda
110153000.00
depreciationAndAmortization
27249000.00
nonOperatingIncomeNetOther
101000.00
operatingIncome
82803000.00
otherOperatingExpenses
215862000.00
interestExpense
6783000.00
incomeTaxExpense
-28000.00
totalRevenue
298665000.00
totalOperatingExpenses
17703000.00
costOfRevenue
198159000.00
totalOtherIncomeExpenseNet
71000.00
netIncomeFromContinuingOps
76149000.00
netIncomeApplicableToCommonShares
76149000.00
2013-12-31
date
2013-12-31
filing_date
2014-02-26
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
118724000.00
netIncome
118616000.00
sellingGeneralAdministrative
21100000.00
grossProfit
145927000.00
ebit
125018000.00
ebitda
150596000.00
depreciationAndAmortization
25578000.00
nonOperatingIncomeNetOther
-6127000.00
operatingIncome
124851000.00
otherOperatingExpenses
198821000.00
interestExpense
6294000.00
incomeTaxExpense
108000.00
totalRevenue
323672000.00
totalOperatingExpenses
21076000.00
costOfRevenue
177745000.00
totalOtherIncomeExpenseNet
93000.00
netIncomeFromContinuingOps
118616000.00
netIncomeApplicableToCommonShares
118616000.00
2012-12-31
date
2012-12-31
filing_date
2013-03-01
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
112300000.00
netIncome
112200000.00
sellingGeneralAdministrative
24100000.00
grossProfit
139900000.00
ebit
95377000.00
ebitda
116100000.00
depreciationAndAmortization
20723000.00
nonOperatingIncomeNetOther
-3483000.00
operatingIncome
115800000.00
otherOperatingExpenses
186500000.00
interestExpense
3800000.00
incomeTaxExpense
100000.00
totalRevenue
302300000.00
totalOperatingExpenses
24100000.00
costOfRevenue
162400000.00
totalOtherIncomeExpenseNet
100000.00
netIncomeFromContinuingOps
112223000.00
netIncomeApplicableToCommonShares
112223000.00
2011-12-31
date
2011-12-31
filing_date
2012-02-24
currency_symbol
USD
researchDevelopment
0.00
incomeBeforeTax
132475000.00
netIncome
132447000.00
sellingGeneralAdministrative
22200000.00
grossProfit
173865000.00
ebit
132917000.00
ebitda
151786000.00
depreciationAndAmortization
18869000.00
nonOperatingIncomeNetOther
-3723000.00
operatingIncome
136198000.00
otherOperatingExpenses
170029000.00
interestExpense
4007000.00
incomeTaxExpense
28000.00
totalRevenue
302867000.00
totalOperatingExpenses
41027000.00
costOfRevenue
129002000.00
totalOtherIncomeExpenseNet
3565000.00
netIncomeFromContinuingOps
132447000.00
netIncomeApplicableToCommonShares
132447000.00
2010-12-31
date
2010-12-31
filing_date
2010-12-31
currency_symbol
USD
incomeBeforeTax
33332000.00
netIncome
33306000.00
sellingGeneralAdministrative
20642000.00
grossProfit
59461000.00
ebit
20504000.00
ebitda
38967000.00
depreciationAndAmortization
18463000.00
operatingIncome
20356000.00
otherOperatingExpenses
160112000.00
interestExpense
13124000.00
incomeTaxExpense
26000.00
totalRevenue
180468000.00
totalOperatingExpenses
39105000.00
costOfRevenue
121007000.00
totalOtherIncomeExpenseNet
-148000.00
netIncomeApplicableToCommonShares
33306000.00
2009-12-31
date
2009-12-31
filing_date
2009-12-31
currency_symbol
USD
incomeBeforeTax
57893000.00
netIncome
57878000.00
sellingGeneralAdministrative
14212000.00
grossProfit
81760000.00
ebit
57862000.00
ebitda
76547000.00
depreciationAndAmortization
18685000.00
operatingIncome
48863000.00
otherOperatingExpenses
159508000.00
interestExpense
8999000.00
incomeTaxExpense
15000.00
totalRevenue
208371000.00
totalOperatingExpenses
32897000.00
costOfRevenue
126611000.00
totalOtherIncomeExpenseNet
31000.00
netIncomeApplicableToCommonShares
57878000.00
2008-12-31
date
2008-12-31
filing_date
2008-12-31
currency_symbol
USD
incomeBeforeTax
118959000.00
netIncome
118934000.00
grossProfit
144257000.00
ebit
116700000.00
ebitda
134687000.00
depreciationAndAmortization
17987000.00
operatingIncome
116807000.00
otherOperatingExpenses
146143000.00
interestExpense
2045000.00
incomeTaxExpense
25000.00
totalRevenue
262950000.00
totalOperatingExpenses
27450000.00
costOfRevenue
118693000.00
totalOtherIncomeExpenseNet
107000.00
Если вы хотите:
- Получить бесплатный доступ ко всем аналитическим материалам?
- Отключить рекламу?
Тогда присоединяйтесь - регистрируйтесь!