Аналитика онлайн » ULH

Universal Logistics Holdings, Inc. занимается предоставлением индивидуальных транспортных и логистических решений. Он работает в следующих сегментах: транспорт и логистика. Сегмент транспорта включает в себя отдельные перевозки грузов, координируемые его агентами, управляемыми компанией терминалами и специализированными службами. Сегмент логистики предлагает услуги с добавленной стоимостью или транспортные услуги для конкретных клиентов на специальной основе, как правило, в соответствии с условиями контракта на один год или более. Компания оказывает вспомогательные услуги другим дочерним предприятиям и владельцам-операторам, включая техническое обслуживание магазинов и лизинг оборудования. Universal Logistics Holdings была основана 11 декабря 2001 года со штаб-квартирой в Уоррен, Мичиган.

General
Code ULH
Type Common Stock
Name Universal Logistics Holdings Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000LGP1K8
ISIN US91388P1057
PrimaryTicker ULH.US
CUSIP 91388P105
CIK 1308208
EmployerIdNumber 38-3640097
FiscalYearEnd December
IPODate 2005-02-11
InternationalDomestic Domestic
Sector Industrials
Industry Trucking
GicSector Industrials
GicGroup Transportation
GicIndustry Ground Transportation
GicSubIndustry Trucking
HomeCategory Domestic
IsDelisted Нет
Address 12755 East Nine Mile Road, Warren, MI, United States, 48089
Phone 586 920 0100
WebURL https://www.universallogistics.com
FullTimeEmployees 8646
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 733329152
MarketCapitalizationMln 733.3292
EBITDA 244602000
PERatio 6.9925
PEGRatio 6.88
WallStreetTargetPrice 35
BookValue 19.409
DividendShare 0.42
DividendYield 0.0151
EarningsShare 3.99
EPSEstimateCurrentYear 3.87
EPSEstimateNextYear 4.68
EPSEstimateNextQuarter 1.03
EPSEstimateCurrentQuarter 1
MostRecentQuarter 2023-09-30
ProfitMargin 0.0607
OperatingMarginTTM 0.0873
ReturnOnAssetsTTM 0.0811
ReturnOnEquityTTM 0.2268
RevenueTTM 1729939968
RevenuePerShareTTM 65.822
QuarterlyRevenueGrowthYOY -0.167
GrossProfitTTM 426657000
DilutedEpsTTM 3.99
QuarterlyEarningsGrowthYOY -0.523

Financials / Income Statement / quarterly / net Income

16.2M
2021-12-31
42.01M
2022-03-31
44.7M
2022-06-30
48.48M
2022-09-30
33.45M
2022-12-31
24.88M
2023-03-31
23.57M
2023-06-30
23.05M
2023-09-30

Financials / Income Statement / quarterly / ebitda

24.02M
2021-12-31
58.8M
2022-03-31
63.83M
2022-06-30
69.32M
2022-09-30
49.63M
2022-12-31
38.21M
2023-03-31
36.68M
2023-06-30
37.35M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

467.37M
2021-12-31
523.86M
2022-03-31
527.18M
2022-06-30
505.69M
2022-09-30
458.72M
2022-12-31
437.4M
2023-03-31
412.57M
2023-06-30
421.25M
2023-09-30

Earnings / History / epsActual

1.27
2022-12-31
0.95
2023-03-31
0.9
2023-06-30
0.88
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 6.9925
ForwardPE 0
PriceSalesTTM 0.4184
PriceBookMRQ 1.4035
EnterpriseValue 1192227840
EnterpriseValueRevenue 0.6791
EnterpriseValueEbitda 4.9202
SharesStats
SharesOutstanding 26284200
SharesFloat 6663313
PercentInsiders 74.653
PercentInstitutions 26.433
Technicals
Beta 1.144
52WeekHigh 44.3139
52WeekLow 20.7615
50DayMA 24.673
200DayMA 27.0593
SharesShort 103834
SharesShortPriorMonth 127907
ShortRatio 4.63
ShortPercent 0.0155
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 1259276000.00
otherCurrentAssets 54467000.00
totalLiab 749121000.00
totalStockholderEquity 510155000.00
otherCurrentLiab 217094000.00
cash 16811000.00
totalCurrentLiabilities 217094000.00
netDebt 370398000.00
shortLongTermDebtTotal 387209000.00
totalCurrentAssets 389221000.00
shortTermInvestments 10491000.00
netReceivables 307452000.00
longTermDebt 387209000.00
nonCurrrentAssetsOther 336104000.00
nonCurrentAssetsTotal 870055000.00
nonCurrentLiabilitiesOther 144818000.00
nonCurrentLiabilitiesTotal 532027000.00
liabilitiesAndStockholdersEquity 1259276000.00
cashAndShortTermInvestments 27302000.00
propertyPlantAndEquipmentNet 533951000.00
netWorkingCapital 172127000.00
netInvestedCapital 387209000.00
commonStockSharesOutstanding 26310000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
totalAssets 1235366000.00
intangibleAssets 67604000.00
otherCurrentAssets 55523000.00
totalLiab 745976000.00
totalStockholderEquity 489390000.00
otherCurrentLiab 216239000.00
commonStock 31006000.00
capitalStock 31006000.00
retainedEarnings 556511000.00
otherLiab 74681000.00
goodWill 170730000.00
otherAssets 10378000.00
cash 65014000.00
totalCurrentLiabilities 216239000.00
currentDeferredRevenue -176382000.00
netDebt 313029000.00
shortTermDebt 99652000.00
shortLongTermDebt 70038000.00
shortLongTermDebtTotal 378043000.00
otherStockholderEquity -98127000.00
propertyPlantEquipment 538756000.00
totalCurrentAssets 447898000.00
netTangibleAssets 251056000.00
shortTermInvestments 10107000.00
netReceivables 317254000.00
longTermDebt 378043000.00
accountsPayable 76730000.00
accumulatedOtherComprehensiveIncome -6515000.00
nonCurrrentAssetsOther 348805000.00
nonCurrentAssetsTotal 787468000.00
capitalLeaseObligations 106627000.00
nonCurrentLiabilitiesOther 151694000.00
nonCurrentLiabilitiesTotal 529737000.00
liabilitiesAndStockholdersEquity 1235366000.00
cashAndShortTermInvestments 75121000.00
propertyPlantAndEquipmentGross 886144000.00
propertyPlantAndEquipmentNet 438663000.00
netWorkingCapital 231659000.00
netInvestedCapital 378043000.00
commonStockSharesOutstanding 26308000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
totalAssets 1235300000.00
intangibleAssets 70782000.00
otherCurrentAssets 54657000.00
totalLiab 767001000.00
totalStockholderEquity 468299000.00
deferredLongTermLiab 69585000.00
otherCurrentLiab 52410000.00
commonStock 31003000.00
capitalStock 31003000.00
retainedEarnings 535706000.00
goodWill 170730000.00
cash 76775000.00
totalCurrentLiabilities 232759000.00
netDebt 300949000.00
shortTermDebt 96690000.00
shortLongTermDebt 67544000.00
shortLongTermDebtTotal 377724000.00
otherStockholderEquity -91699000.00
propertyPlantEquipment 406473000.00
totalCurrentAssets 473826000.00
netTangibleAssets 226787000.00
shortTermInvestments 9987000.00
netReceivables 332407000.00
longTermDebt 377724000.00
accountsPayable 83659000.00
accumulatedOtherComprehensiveIncome -6711000.00
commonStockTotalEquity 31003000.00
retainedEarningsTotalEquity 535706000.00
treasuryStock -96706000.00
nonCurrrentAssetsOther 112095000.00
nonCurrentAssetsTotal 761474000.00
capitalLeaseObligations 111680000.00
longTermDebtTotal 310180000.00
nonCurrentLiabilitiesOther 156518000.00
nonCurrentLiabilitiesTotal 534242000.00
capitalSurpluse 5007000.00
liabilitiesAndStockholdersEquity 1235300000.00
cashAndShortTermInvestments 86762000.00
propertyPlantAndEquipmentGross 861605000.00
propertyPlantAndEquipmentNet 406473000.00
netWorkingCapital 241067000.00
netInvestedCapital 377724000.00
commonStockSharesOutstanding 26314000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 1203678000.00
intangibleAssets 73967000.00
otherCurrentAssets 51751000.00
totalLiab 756748000.00
totalStockholderEquity 446930000.00
deferredLongTermLiab 69585000.00
otherCurrentLiab 40930000.00
commonStock 30997000.00
capitalStock 30997000.00
retainedEarnings 513589000.00
otherLiab 79050000.00
goodWill 170730000.00
otherAssets 8444000.00
cash 47181000.00
totalCurrentLiabilities 221598000.00
netDebt 424849000.00
shortTermDebt 93530000.00
shortLongTermDebt 65303000.00
shortLongTermDebtTotal 472030000.00
otherStockholderEquity -91854000.00
propertyPlantEquipment 391154000.00
totalCurrentAssets 459652000.00
netTangibleAssets 202233000.00
shortTermInvestments 10000000.00
netReceivables 350720000.00
longTermDebt 378500000.00
inventory 11361000.00
accountsPayable 87138000.00
accumulatedOtherComprehensiveIncome -5802000.00
commonStockTotalEquity 30997000.00
retainedEarningsTotalEquity 513589000.00
treasuryStock -96706000.00
nonCurrrentAssetsOther 106781000.00
nonCurrentAssetsTotal 744026000.00
capitalLeaseObligations 105827000.00
longTermDebtTotal 313197000.00
nonCurrentLiabilitiesOther 156650000.00
nonCurrentLiabilitiesTotal 535150000.00
capitalSurpluse 4852000.00
liabilitiesAndStockholdersEquity 1203678000.00
cashAndShortTermInvestments 57181000.00
propertyPlantAndEquipmentGross 843116000.00
propertyPlantAndEquipmentNet 391154000.00
netWorkingCapital 238054000.00
netInvestedCapital 378500000.00
commonStockSharesOutstanding 26311000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
totalAssets 1199179000.00
intangibleAssets 77673000.00
otherCurrentAssets 51942000.00
totalLiab 784170000.00
totalStockholderEquity 415009000.00
deferredLongTermLiab 61250000.00
otherCurrentLiab 42609000.00
commonStock 30996000.00
capitalStock 30996000.00
retainedEarnings 482903000.00
otherLiab 152069000.00
goodWill 170730000.00
otherAssets 362768000.00
cash 14646000.00
totalCurrentLiabilities 242931000.00
currentDeferredRevenue 2060000.00
netDebt 465247000.00
shortTermDebt 90723000.00
shortLongTermDebt 62472000.00
shortLongTermDebtTotal 479893000.00
otherStockholderEquity -91887000.00
propertyPlantEquipment 377191000.00
totalCurrentAssets 459220000.00
netTangibleAssets 415009000.00
shortTermInvestments 8557000.00
netReceivables 384075000.00
longTermDebt 389170000.00
accountsPayable 107539000.00
accumulatedOtherComprehensiveIncome -7003000.00
commonStockTotalEquity 30996000.00
retainedEarningsTotalEquity 482903000.00
treasuryStock -96690000.00
nonCurrrentAssetsOther 112305000.00
nonCurrentAssetsTotal 739959000.00
capitalLeaseObligations 110287000.00
longTermDebtTotal 326698000.00
nonCurrentLiabilitiesOther 152069000.00
nonCurrentLiabilitiesTotal 541239000.00
capitalSurpluse 4803000.00
liabilitiesAndStockholdersEquity 1199179000.00
cashAndShortTermInvestments 23203000.00
propertyPlantAndEquipmentGross 840141000.00
propertyPlantAndEquipmentNet 377191000.00
netWorkingCapital 216289000.00
netInvestedCapital 389170000.00
commonStockSharesOutstanding 26309000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
totalAssets 1191466000.00
intangibleAssets 81224000.00
otherCurrentAssets 59692000.00
totalLiab 824499000.00
totalStockholderEquity 366967000.00
deferredLongTermLiab 61250000.00
otherCurrentLiab 53986000.00
commonStock 30995000.00
capitalStock 30995000.00
retainedEarnings 437182000.00
otherLiab 153780000.00
goodWill 170730000.00
otherAssets 365108000.00
cash 14683000.00
totalCurrentLiabilities 255403000.00
currentDeferredRevenue 2060000.00
netDebt 481340000.00
shortTermDebt 80707000.00
shortLongTermDebt 52448000.00
shortLongTermDebtTotal 496023000.00
otherStockholderEquity -91896000.00
propertyPlantEquipment 343729000.00
totalCurrentAssets 482629000.00
netTangibleAssets 366967000.00
shortTermInvestments 8237000.00
netReceivables 400017000.00
longTermDebt 415316000.00
accountsPayable 118650000.00
accumulatedOtherComprehensiveIncome -9314000.00
commonStockTotalEquity 30995000.00
retainedEarningsTotalEquity 437182000.00
treasuryStock -96690000.00
nonCurrrentAssetsOther 111094000.00
nonCurrentAssetsTotal 708837000.00
capitalLeaseObligations 111843000.00
longTermDebtTotal 362868000.00
nonCurrentLiabilitiesOther 153780000.00
nonCurrentLiabilitiesTotal 569096000.00
capitalSurpluse 4794000.00
liabilitiesAndStockholdersEquity 1191466000.00
cashAndShortTermInvestments 22920000.00
propertyPlantAndEquipmentNet 343729000.00
netWorkingCapital 227226000.00
netInvestedCapital 415316000.00
commonStockSharesOutstanding 26468000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
totalAssets 1189162000.00
intangibleAssets 84784000.00
otherCurrentAssets 60899000.00
totalLiab 855448000.00
totalStockholderEquity 333714000.00
deferredLongTermLiab 61250000.00
otherCurrentLiab 77468000.00
commonStock 30995000.00
capitalStock 30995000.00
retainedEarnings 395260000.00
otherLiab 67891000.00
goodWill 170730000.00
otherAssets 6471000.00
cash 14922000.00
totalCurrentLiabilities 295363000.00
netDebt 474156000.00
shortTermDebt 87379000.00
shortLongTermDebt 60470000.00
shortLongTermDebtTotal 489078000.00
otherStockholderEquity -82845000.00
propertyPlantEquipment 337025000.00
totalCurrentAssets 477752000.00
netTangibleAssets 78200000.00
shortTermInvestments 8980000.00
netReceivables 392951000.00
longTermDebt 401699000.00
accountsPayable 130516000.00
accumulatedOtherComprehensiveIncome -9696000.00
commonStockTotalEquity 30995000.00
retainedEarningsTotalEquity 395260000.00
treasuryStock -87639000.00
nonCurrrentAssetsOther 116811000.00
nonCurrentAssetsTotal 711410000.00
capitalLeaseObligations 117404000.00
longTermDebtTotal 341229000.00
nonCurrentLiabilitiesOther 158386000.00
nonCurrentLiabilitiesTotal 560085000.00
capitalSurpluse 4794000.00
liabilitiesAndStockholdersEquity 1189162000.00
cashAndShortTermInvestments 23902000.00
propertyPlantAndEquipmentNet 337025000.00
netWorkingCapital 182389000.00
netInvestedCapital 401699000.00
commonStockSharesOutstanding 26865000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
totalAssets 1137491000.00
intangibleAssets 88349000.00
otherCurrentAssets 57334000.00
totalLiab 835281000.00
totalStockholderEquity 302210000.00
deferredLongTermLiab 61250000.00
otherCurrentLiab 251550000.00
commonStock 30988000.00
capitalStock 30988000.00
retainedEarnings 356071000.00
otherLiab 156383000.00
goodWill 170730000.00
otherAssets 371213000.00
cash 13932000.00
totalCurrentLiabilities 251550000.00
currentDeferredRevenue -203563000.00
netDebt 413416000.00
shortTermDebt 85726000.00
shortLongTermDebt 61160000.00
shortLongTermDebtTotal 427348000.00
otherStockholderEquity -77746000.00
propertyPlantEquipment 345583000.00
totalCurrentAssets 420695000.00
netTangibleAssets 302210000.00
shortTermInvestments 8031000.00
netReceivables 341398000.00
longTermDebt 427348000.00
inventory 14104000.00
accountsPayable 117837000.00
accumulatedOtherComprehensiveIncome -7103000.00
commonStockTotalEquity 30988000.00
retainedEarningsTotalEquity 356071000.00
treasuryStock -82385000.00
nonCurrrentAssetsOther 371213000.00
nonCurrentAssetsTotal 716796000.00
capitalLeaseObligations 110550000.00
longTermDebtTotal 366188000.00
nonCurrentLiabilitiesOther 156383000.00
nonCurrentLiabilitiesTotal 583731000.00
capitalSurpluse 4639000.00
liabilitiesAndStockholdersEquity 1137491000.00
cashAndShortTermInvestments 21963000.00
propertyPlantAndEquipmentNet 345583000.00
netWorkingCapital 169145000.00
netInvestedCapital 427348000.00
commonStockSharesOutstanding 26923000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
totalAssets 1121007000.00
intangibleAssets 91758000.00
otherCurrentAssets 49020000.00
totalLiab 833188000.00
totalStockholderEquity 287819000.00
deferredLongTermLiab 64427000.00
otherCurrentLiab 225812000.00
commonStock 30988000.00
capitalStock 30988000.00
retainedEarnings 342699000.00
otherLiab 163786000.00
goodWill 170730000.00
otherAssets 379350000.00
cash 13010000.00
totalCurrentLiabilities 225812000.00
currentDeferredRevenue -197679000.00
netDebt 430580000.00
shortTermDebt 84823000.00
shortLongTermDebt 60613000.00
shortLongTermDebtTotal 443590000.00
otherStockholderEquity -77746000.00
propertyPlantEquipment 345519000.00
totalCurrentAssets 396138000.00
netTangibleAssets 25331000.00
shortTermInvestments 7805000.00
netReceivables 326303000.00
longTermDebt 382976000.00
accountsPayable 112856000.00
accumulatedOtherComprehensiveIncome -8122000.00
commonStockTotalEquity 30988000.00
retainedEarningsTotalEquity 342699000.00
treasuryStock -82385000.00
nonCurrrentAssetsOther 379350000.00
nonCurrentAssetsTotal 724869000.00
capitalLeaseObligations 115159000.00
longTermDebtTotal 382976000.00
nonCurrentLiabilitiesOther 99360000.00
nonCurrentLiabilitiesTotal 607376000.00
capitalSurpluse 4639000.00
liabilitiesAndStockholdersEquity 1121007000.00
cashAndShortTermInvestments 20815000.00
propertyPlantAndEquipmentNet 345519000.00
netWorkingCapital 170326000.00
netInvestedCapital 443590000.00
commonStockSharesOutstanding 26928000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
totalAssets 1082220000.00
intangibleAssets 95245000.00
otherCurrentAssets 52714000.00
totalLiab 800312000.00
totalStockholderEquity 281908000.00
deferredLongTermLiab 64426000.00
otherCurrentLiab 215200000.00
commonStock 30988000.00
capitalStock 30988000.00
retainedEarnings 335252000.00
otherLiab 152955000.00
goodWill 170730000.00
otherAssets 372721000.00
cash 13098000.00
totalCurrentLiabilities 215200000.00
currentDeferredRevenue -187530000.00
netDebt 419059000.00
shortTermDebt 83272000.00
shortLongTermDebt 60008000.00
shortLongTermDebtTotal 432157000.00
otherStockholderEquity -77746000.00
propertyPlantEquipment 350340000.00
totalCurrentAssets 359159000.00
netTangibleAssets 281908000.00
shortTermInvestments 7915000.00
netReceivables 285432000.00
longTermDebt 432157000.00
accountsPayable 104258000.00
accumulatedOtherComprehensiveIncome -6586000.00
commonStockTotalEquity 30988000.00
retainedEarningsTotalEquity 335252000.00
treasuryStock -82385000.00
nonCurrrentAssetsOther 372721000.00
nonCurrentAssetsTotal 723061000.00
capitalLeaseObligations 104252000.00
longTermDebtTotal 372149000.00
nonCurrentLiabilitiesOther 152955000.00
nonCurrentLiabilitiesTotal 585112000.00
capitalSurpluse 4639000.00
liabilitiesAndStockholdersEquity 1082220000.00
cashAndShortTermInvestments 21013000.00
propertyPlantAndEquipmentGross 450716000.00
propertyPlantAndEquipmentNet 350340000.00
netWorkingCapital 143959000.00
netInvestedCapital 432157000.00
commonStockSharesOutstanding 26936000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
totalAssets 1054672000.00
intangibleAssets 98756000.00
otherCurrentAssets 47169000.00
totalLiab 794906000.00
totalStockholderEquity 259766000.00
deferredLongTermLiab 64427000.00
otherCurrentLiab 218896000.00
commonStock 30988000.00
retainedEarnings 312474000.00
otherLiab 146973000.00
goodWill 170730000.00
otherAssets 371428000.00
cash 10799000.00
totalCurrentLiabilities 218896000.00
currentDeferredRevenue -180290000.00
netDebt 418238000.00
shortTermDebt 81713000.00
shortLongTermDebt 60022000.00
shortLongTermDebtTotal 429037000.00
otherStockholderEquity -77746000.00
propertyPlantEquipment 353361000.00
totalCurrentAssets 329883000.00
netTangibleAssets -9720000.00
shortTermInvestments 7530000.00
netReceivables 264385000.00
longTermDebt 369015000.00
accountsPayable 98577000.00
accumulatedOtherComprehensiveIncome -5950000.00
commonStockTotalEquity 30988000.00
retainedEarningsTotalEquity 312474000.00
treasuryStock -82385000.00
nonCurrrentAssetsOther 371428000.00
nonCurrentAssetsTotal 724789000.00
capitalLeaseObligations 97086000.00
longTermDebtTotal 369015000.00
nonCurrentLiabilitiesOther 82546000.00
nonCurrentLiabilitiesTotal 576010000.00
capitalSurpluse 4639000.00
liabilitiesAndStockholdersEquity 1054672000.00
cashAndShortTermInvestments 18329000.00
propertyPlantAndEquipmentGross 448214000.00
propertyPlantAndEquipmentNet 353361000.00
netWorkingCapital 110987000.00
netInvestedCapital 429037000.00
commonStockSharesOutstanding 26930000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 1063049000.00
intangibleAssets 102236000.00
otherCurrentAssets 47073000.00
totalLiab 823476000.00
totalStockholderEquity 239573000.00
deferredLongTermLiab 64426000.00
otherCurrentLiab 213094000.00
commonStock 30981000.00
retainedEarnings 293643000.00
otherLiab 72169000.00
goodWill 170730000.00
otherAssets 97230000.00
cash 8763000.00
totalCurrentLiabilities 213094000.00
currentDeferredRevenue -179549000.00
netDebt 451357000.00
shortTermDebt 81633000.00
shortLongTermDebt 59713000.00
shortLongTermDebtTotal 460120000.00
otherStockholderEquity -77901000.00
propertyPlantEquipment 462615000.00
totalCurrentAssets 321524000.00
netTangibleAssets -33393000.00
shortTermInvestments 6534000.00
netReceivables 259154000.00
longTermDebt 460120000.00
inventory 8276000.00
accountsPayable 97916000.00
accumulatedOtherComprehensiveIncome -7150000.00
commonStockTotalEquity 30981000.00
retainedEarningsTotalEquity 293643000.00
treasuryStock -82385000.00
nonCurrrentAssetsOther 376730000.00
nonCurrentAssetsTotal 741525000.00
capitalLeaseObligations 100013000.00
longTermDebtTotal 400407000.00
nonCurrentLiabilitiesOther 150262000.00
nonCurrentLiabilitiesTotal 610382000.00
capitalSurpluse 4484000.00
liabilitiesAndStockholdersEquity 1063049000.00
cashAndShortTermInvestments 15297000.00
propertyPlantAndEquipmentGross 462615000.00
propertyPlantAndEquipmentNet 364795000.00
netWorkingCapital 48717000.00
netInvestedCapital 699693000.00
commonStockSharesOutstanding 26926000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
totalAssets 1056866000.00
intangibleAssets 106022000.00
otherCurrentAssets 50840000.00
totalLiab 829238000.00
totalStockholderEquity 227628000.00
deferredLongTermLiab 71684000.00
otherCurrentLiab 212102000.00
commonStock 30981000.00
retainedEarnings 280248000.00
otherLiab 78038000.00
goodWill 170730000.00
otherAssets 5279000.00
cash 8677000.00
totalCurrentLiabilities 212102000.00
currentDeferredRevenue -196272000.00
netDebt 457918000.00
shortTermDebt 85514000.00
shortLongTermDebt 61244000.00
shortLongTermDebtTotal 466595000.00
otherStockholderEquity -77763000.00
propertyPlantEquipment 363449000.00
totalCurrentAssets 315181000.00
netTangibleAssets -49124000.00
shortTermInvestments 6699000.00
netReceivables 248965000.00
longTermDebt 405351000.00
accountsPayable 110758000.00
accumulatedOtherComprehensiveIncome -5838000.00
commonStockTotalEquity 30981000.00
retainedEarningsTotalEquity 280248000.00
treasuryStock -82247000.00
nonCurrrentAssetsOther 378236000.00
nonCurrentAssetsTotal 741685000.00
capitalLeaseObligations 96774000.00
longTermDebtTotal 405351000.00
nonCurrentLiabilitiesOther 78858000.00
nonCurrentLiabilitiesTotal 617136000.00
capitalSurpluse 4484000.00
liabilitiesAndStockholdersEquity 1056866000.00
cashAndShortTermInvestments 15376000.00
propertyPlantAndEquipmentGross 459654000.00
propertyPlantAndEquipmentNet 363449000.00
netWorkingCapital 41836000.00
netInvestedCapital 694223000.00
commonStockSharesOutstanding 26922000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
totalAssets 963425000.00
intangibleAssets 107991000.00
otherCurrentAssets 45778000.00
totalLiab 746875000.00
totalStockholderEquity 216550000.00
deferredLongTermLiab 64966000.00
otherCurrentLiab 209462000.00
commonStock 30981000.00
retainedEarnings 266670000.00
otherLiab 70790000.00
goodWill 170039000.00
otherAssets 5479000.00
cash 7977000.00
totalCurrentLiabilities 209462000.00
currentDeferredRevenue -196393000.00
netDebt 395744000.00
shortTermDebt 84734000.00
shortLongTermDebt 60122000.00
shortLongTermDebtTotal 403721000.00
otherStockholderEquity -77763000.00
propertyPlantEquipment 438024000.00
totalCurrentAssets 241892000.00
netTangibleAssets -61480000.00
shortTermInvestments 7195000.00
netReceivables 180942000.00
longTermDebt 343599000.00
accountsPayable 111659000.00
accumulatedOtherComprehensiveIncome -3338000.00
commonStockTotalEquity 30981000.00
retainedEarningsTotalEquity 266670000.00
treasuryStock -82247000.00
nonCurrrentAssetsOther 371187000.00
nonCurrentAssetsTotal 721533000.00
capitalLeaseObligations 87514000.00
longTermDebtTotal 343599000.00
nonCurrentLiabilitiesOther 5824000.00
nonCurrentLiabilitiesTotal 537413000.00
capitalSurpluse 4484000.00
liabilitiesAndStockholdersEquity 963425000.00
cashAndShortTermInvestments 15172000.00
propertyPlantAndEquipmentGross 350346000.00
propertyPlantAndEquipmentNet 350346000.00
netWorkingCapital -27692000.00
netInvestedCapital 620271000.00
commonStockSharesOutstanding 26919000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-14
currency_symbol USD
totalAssets 1008455000.00
intangibleAssets 112035000.00
otherCurrentAssets 42449000.00
totalLiab 799792000.00
totalStockholderEquity 208663000.00
deferredLongTermLiab 65892000.00
otherCurrentLiab 185690000.00
commonStock 30981000.00
retainedEarnings 260502000.00
otherLiab 71461000.00
goodWill 170039000.00
otherAssets 4202000.00
cash 7995000.00
totalCurrentLiabilities 185690000.00
currentDeferredRevenue -172343000.00
netDebt 470786000.00
shortTermDebt 83542000.00
shortLongTermDebt 57904000.00
shortLongTermDebtTotal 478781000.00
otherStockholderEquity -77682000.00
propertyPlantEquipment 355381000.00
totalCurrentAssets 275993000.00
netTangibleAssets -73411000.00
shortTermInvestments 6320000.00
netReceivables 219229000.00
longTermDebt 420877000.00
inventory 7163000.00
accountsPayable 88801000.00
accumulatedOtherComprehensiveIncome -5138000.00
commonStockTotalEquity 30981000.00
retainedEarningsTotalEquity 260502000.00
treasuryStock -82166000.00
nonCurrrentAssetsOther 377081000.00
deferredLongTermAssetCharges 1412000.00
nonCurrentAssetsTotal 732462000.00
capitalLeaseObligations 89498000.00
longTermDebtTotal 420877000.00
nonCurrentLiabilitiesOther 69429000.00
nonCurrentLiabilitiesTotal 614102000.00
capitalSurpluse 4484000.00
liabilitiesAndStockholdersEquity 1008455000.00
cashAndShortTermInvestments 14315000.00
propertyPlantAndEquipmentGross 446186000.00
propertyPlantAndEquipmentNet 355381000.00
netWorkingCapital 32399000.00
netInvestedCapital 687444000.00
commonStockSharesOutstanding 27223000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
totalAssets 970535000.00
intangibleAssets 116111000.00
otherCurrentAssets 44214000.00
totalLiab 765318000.00
totalStockholderEquity 205217000.00
deferredLongTermLiab 65692000.00
otherCurrentLiab 11024000.00
commonStock 30972000.00
retainedEarnings 251204000.00
otherLiab 71395000.00
goodWill 168451000.00
otherAssets 4560000.00
cash 7726000.00
totalCurrentLiabilities 191353000.00
currentDeferredRevenue 1460000.00
netDebt 449886000.00
shortTermDebt 86960000.00
shortLongTermDebt 59476000.00
shortLongTermDebtTotal 457612000.00
otherStockholderEquity -72949000.00
propertyPlantEquipment 339823000.00
totalCurrentAssets 271843000.00
netTangibleAssets -79345000.00
shortTermInvestments 9369000.00
netReceivables 210534000.00
longTermDebt 398136000.00
inventory 7163000.00
accountsPayable 91909000.00
accumulatedOtherComprehensiveIncome -4010000.00
commonStockTotalEquity 30972000.00
retainedEarningsTotalEquity 251204000.00
treasuryStock -77247000.00
nonCurrrentAssetsOther 358869000.00
deferredLongTermAssetCharges 1460000.00
nonCurrentAssetsTotal 698692000.00
capitalLeaseObligations 89158000.00
longTermDebtTotal 398136000.00
nonCurrentLiabilitiesOther 67377000.00
nonCurrentLiabilitiesTotal 573965000.00
capitalSurpluse 4298000.00
liabilitiesAndStockholdersEquity 970535000.00
cashAndShortTermInvestments 17095000.00
propertyPlantAndEquipmentGross 427032000.00
propertyPlantAndEquipmentNet 339823000.00
commonStockSharesOutstanding 27283000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
totalAssets 934729000.00
intangibleAssets 106989000.00
otherCurrentAssets 39158000.00
totalLiab 736814000.00
totalStockholderEquity 197915000.00
deferredLongTermLiab 56243000.00
otherCurrentLiab 232357000.00
commonStock 30972000.00
retainedEarnings 245332000.00
otherLiab 61461000.00
goodWill 158416000.00
otherAssets 5281000.00
cash 6485000.00
totalCurrentLiabilities 232357000.00
currentDeferredRevenue -186237000.00
netDebt 380072000.00
shortTermDebt 84754000.00
shortLongTermDebt 59894000.00
shortLongTermDebtTotal 386557000.00
otherStockholderEquity -72950000.00
propertyPlantEquipment 317623000.00
totalCurrentAssets 266792000.00
netTangibleAssets -67490000.00
shortTermInvestments 9139000.00
netReceivables 212010000.00
longTermDebt 326662000.00
accountsPayable 101483000.00
accumulatedOtherComprehensiveIncome -5439000.00
commonStockTotalEquity 30972000.00
retainedEarningsTotalEquity 245332000.00
treasuryStock -77248000.00
nonCurrrentAssetsOther 350314000.00
deferredLongTermAssetCharges 2361000.00
nonCurrentAssetsTotal 667937000.00
capitalLeaseObligations 81300000.00
longTermDebtTotal 326662000.00
nonCurrentLiabilitiesOther 61658000.00
nonCurrentLiabilitiesTotal 504457000.00
capitalSurpluse 4298000.00
liabilitiesAndStockholdersEquity 934729000.00
cashAndShortTermInvestments 15624000.00
propertyPlantAndEquipmentGross 397251000.00
propertyPlantAndEquipmentNet 317623000.00
commonStockSharesOutstanding 28264000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 928184000.00
intangibleAssets 111220000.00
otherCurrentAssets 45053000.00
totalLiab 690811000.00
totalStockholderEquity 237373000.00
deferredLongTermLiab 65751000.00
otherCurrentLiab 194803000.00
commonStock 30972000.00
retainedEarnings 259712000.00
otherLiab 70500000.00
goodWill 159313000.00
otherAssets 5699000.00
cash 6459000.00
totalCurrentLiabilities 194803000.00
currentDeferredRevenue -177632000.00
netDebt 357926000.00
shortTermDebt 82574000.00
shortLongTermDebt 56276000.00
shortLongTermDebtTotal 364385000.00
otherStockholderEquity -48164000.00
propertyPlantEquipment 300501000.00
totalCurrentAssets 265228000.00
netTangibleAssets -33160000.00
shortTermInvestments 9646000.00
netReceivables 204070000.00
longTermDebt 308110000.00
accountsPayable 95058000.00
accumulatedOtherComprehensiveIncome -5147000.00
commonStockTotalEquity 30972000.00
retainedEarningsTotalEquity 259712000.00
treasuryStock -52462000.00
nonCurrrentAssetsOther 362455000.00
deferredLongTermAssetCharges 2526000.00
nonCurrentAssetsTotal 662956000.00
capitalLeaseObligations 87420000.00
longTermDebtTotal 308110000.00
nonCurrentLiabilitiesOther 65871000.00
nonCurrentLiabilitiesTotal 496008000.00
capitalSurpluse 4298000.00
liabilitiesAndStockholdersEquity 928184000.00
cashAndShortTermInvestments 16105000.00
propertyPlantAndEquipmentGross 386724000.00
propertyPlantAndEquipmentNet 300501000.00
commonStockSharesOutstanding 28385000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 931589000.00
intangibleAssets 106142000.00
otherCurrentAssets 42702000.00
totalLiab 710935000.00
totalStockholderEquity 220654000.00
deferredLongTermLiab 55468000.00
otherCurrentLiab 213631000.00
commonStock 30972000.00
retainedEarnings 242721000.00
otherLiab 59435000.00
goodWill 147935000.00
otherAssets 6094000.00
cash 6336000.00
totalCurrentLiabilities 213631000.00
currentDeferredRevenue -179202000.00
netDebt 363288000.00
shortTermDebt 78522000.00
shortLongTermDebt 53501000.00
shortLongTermDebtTotal 369624000.00
otherStockholderEquity -48164000.00
propertyPlantEquipment 300262000.00
totalCurrentAssets 275464000.00
netTangibleAssets -33423000.00
shortTermInvestments 10208000.00
netReceivables 216218000.00
longTermDebt 316124000.00
inventory 6751000.00
accountsPayable 100680000.00
accumulatedOtherComprehensiveIncome -4875000.00
commonStockTotalEquity 30972000.00
retainedEarningsTotalEquity 242721000.00
treasuryStock -52462000.00
nonCurrrentAssetsOther 355863000.00
deferredLongTermAssetCharges 2900000.00
nonCurrentAssetsTotal 656125000.00
capitalLeaseObligations 84298000.00
longTermDebtTotal 316124000.00
nonCurrentLiabilitiesOther 63244000.00
nonCurrentLiabilitiesTotal 497304000.00
capitalSurpluse 4298000.00
liabilitiesAndStockholdersEquity 931589000.00
cashAndShortTermInvestments 16544000.00
propertyPlantAndEquipmentGross 384090000.00
propertyPlantAndEquipmentNet 300262000.00
commonStockSharesOutstanding 28381000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
totalAssets 842819000.00
intangibleAssets 113775000.00
otherCurrentAssets 44207000.00
totalLiab 633520000.00
totalStockholderEquity 209299000.00
deferredLongTermLiab 59228000.00
otherCurrentLiab 22796000.00
commonStock 30967000.00
retainedEarnings 231525000.00
otherLiab 64130000.00
goodWill 145152000.00
otherAssets 5728000.00
cash 5727000.00
totalCurrentLiabilities 169267000.00
currentDeferredRevenue 2549000.00
netDebt 394725000.00
shortTermDebt 51903000.00
shortLongTermDebt 51903000.00
shortLongTermDebtTotal 400452000.00
otherStockholderEquity -48232000.00
propertyPlantEquipment 303234000.00
totalCurrentAssets 275258000.00
netTangibleAssets -49628000.00
shortTermInvestments 9333000.00
netReceivables 215991000.00
longTermDebt 348549000.00
inventory 6751000.00
accountsPayable 92019000.00
accumulatedOtherComprehensiveIncome -4961000.00
commonStockTotalEquity 30967000.00
retainedEarningsTotalEquity 231525000.00
treasuryStock -52462000.00
nonCurrrentAssetsOther 264327000.00
deferredLongTermAssetCharges 2549000.00
nonCurrentAssetsTotal 567561000.00
longTermDebtTotal 348549000.00
nonCurrentLiabilitiesOther 4902000.00
nonCurrentLiabilitiesTotal 464253000.00
capitalSurpluse 4230000.00
liabilitiesAndStockholdersEquity 842819000.00
cashAndShortTermInvestments 15060000.00
propertyPlantAndEquipmentGross 303234000.00
propertyPlantAndEquipmentNet 303234000.00
commonStockSharesOutstanding 28376000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
totalAssets 778867000.00
intangibleAssets 75844000.00
otherCurrentAssets 46708000.00
totalLiab 574146000.00
totalStockholderEquity 204721000.00
deferredLongTermLiab 45317000.00
otherCurrentLiab 195241000.00
commonStock 30955000.00
retainedEarnings 225485000.00
otherLiab 49644000.00
goodWill 114097000.00
otherAssets 5988000.00
cash 2545000.00
totalCurrentLiabilities 195241000.00
currentDeferredRevenue -191955000.00
netDebt 326716000.00
shortTermDebt 84956000.00
shortLongTermDebt 84956000.00
shortLongTermDebtTotal 329261000.00
otherStockholderEquity -48290000.00
propertyPlantEquipment 298633000.00
totalCurrentAssets 284305000.00
netTangibleAssets 14780000.00
shortTermInvestments 10433000.00
netReceivables 224619000.00
longTermDebt 244305000.00
inventory 0.00
accountsPayable 106999000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3429000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 225485000.00
treasuryStock -52364000.00
nonCurrrentAssetsOther 195929000.00
deferredLongTermAssetCharges 2616000.00
nonCurrentAssetsTotal 494562000.00
longTermDebtTotal 244305000.00
nonCurrentLiabilitiesOther 4327000.00
nonCurrentLiabilitiesTotal 378905000.00
capitalSurpluse 4074000.00
liabilitiesAndStockholdersEquity 778867000.00
cashAndShortTermInvestments 12978000.00
propertyPlantAndEquipmentGross 298600000.00
propertyPlantAndEquipmentNet 298633000.00
commonStockSharesOutstanding 28392000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 687911000.00
intangibleAssets 41203000.00
otherCurrentAssets 41260000.00
totalLiab 495133000.00
totalStockholderEquity 192778000.00
deferredLongTermLiab 34899000.00
otherCurrentLiab 184463000.00
commonStock 30955000.00
retainedEarnings 213411000.00
otherLiab 38446000.00
goodWill 84827000.00
otherAssets 8376000.00
cash 1664000.00
totalCurrentLiabilities 184463000.00
currentDeferredRevenue -165056000.00
netDebt 270560000.00
shortTermDebt 51605000.00
shortLongTermDebt 51605000.00
shortLongTermDebtTotal 272224000.00
otherStockholderEquity -47458000.00
propertyPlantEquipment 284374000.00
totalCurrentAssets 269131000.00
netTangibleAssets 66748000.00
shortTermInvestments 12526000.00
netReceivables 213681000.00
longTermDebt 220619000.00
inventory 0.00
accountsPayable 113451000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -4130000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30955000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 213411000.00
treasuryStock -51532000.00
nonCurrrentAssetsOther 134406000.00
deferredLongTermAssetCharges 3584000.00
nonCurrentAssetsTotal 418780000.00
longTermDebtTotal 220619000.00
nonCurrentLiabilitiesOther 3547000.00
nonCurrentLiabilitiesTotal 310670000.00
capitalSurpluse 4074000.00
liabilitiesAndStockholdersEquity 687911000.00
cashAndShortTermInvestments 14190000.00
propertyPlantAndEquipmentGross 284374000.00
propertyPlantAndEquipmentNet 284374000.00
commonStockSharesOutstanding 28402000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 662468000.00
intangibleAssets 41995000.00
otherCurrentAssets 41920000.00
totalLiab 483063000.00
totalStockholderEquity 179405000.00
deferredLongTermLiab 33388000.00
otherCurrentLiab 176054000.00
commonStock 30955000.00
retainedEarnings 198723000.00
otherLiab 2658000.00
goodWill 84827000.00
otherAssets 136317000.00
cash 2145000.00
totalCurrentLiabilities 176054000.00
currentDeferredRevenue -152060000.00
netDebt 268818000.00
shortTermDebt 48204000.00
shortLongTermDebt 48204000.00
shortLongTermDebtTotal 270963000.00
otherStockholderEquity -47458000.00
propertyPlantEquipment 272665000.00
totalCurrentAssets 253486000.00
netTangibleAssets 52583000.00
shortTermInvestments 11932000.00
netReceivables 197489000.00
longTermDebt 222759000.00
inventory 5342000.00
accountsPayable 103856000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2815000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30955000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 198723000.00
treasuryStock -51532000.00
nonCurrrentAssetsOther 136317000.00
deferredLongTermAssetCharges 4154000.00
nonCurrentAssetsTotal 408982000.00
longTermDebtTotal 222759000.00
nonCurrentLiabilitiesOther 2658000.00
nonCurrentLiabilitiesTotal 307009000.00
capitalSurpluse 4074000.00
liabilitiesAndStockholdersEquity 662468000.00
cashAndShortTermInvestments 14077000.00
propertyPlantAndEquipmentGross 272665000.00
propertyPlantAndEquipmentNet 272665000.00
commonStockSharesOutstanding 28393000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 610592000.00
intangibleAssets 31259000.00
otherCurrentAssets 40814000.00
totalLiab 441827000.00
totalStockholderEquity 168765000.00
deferredLongTermLiab 32361000.00
otherCurrentLiab 28796000.00
commonStock 30943000.00
retainedEarnings 186226000.00
otherLiab 3288000.00
goodWill 74484000.00
otherAssets 114731000.00
cash 1672000.00
totalCurrentLiabilities 158200000.00
currentDeferredRevenue 4154000.00
netDebt 246306000.00
shortTermDebt 40870000.00
shortLongTermDebt 40870000.00
shortLongTermDebtTotal 247978000.00
otherStockholderEquity -47691000.00
propertyPlantEquipment 267195000.00
totalCurrentAssets 228666000.00
netTangibleAssets 63022000.00
shortTermInvestments 15144000.00
netReceivables 171036000.00
longTermDebt 207108000.00
inventory 5342000.00
accountsPayable 84380000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -713000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30943000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 186226000.00
treasuryStock -51532000.00
nonCurrrentAssetsOther 114731000.00
deferredLongTermAssetCharges 4154000.00
nonCurrentAssetsTotal 381926000.00
longTermDebtTotal 207108000.00
nonCurrentLiabilitiesOther 3288000.00
nonCurrentLiabilitiesTotal 283627000.00
capitalSurpluse 3841000.00
liabilitiesAndStockholdersEquity 610592000.00
cashAndShortTermInvestments 16816000.00
propertyPlantAndEquipmentGross 267195000.00
propertyPlantAndEquipmentNet 267195000.00
commonStockSharesOutstanding 28390000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 603855000.00
intangibleAssets 32522000.00
otherCurrentAssets 40405000.00
totalLiab 457547000.00
totalStockholderEquity 146308000.00
deferredLongTermLiab 43308000.00
otherCurrentLiab 167680000.00
commonStock 30932000.00
retainedEarnings 163812000.00
otherLiab 3019000.00
goodWill 74484000.00
otherAssets 112282000.00
cash 2897000.00
totalCurrentLiabilities 167680000.00
currentDeferredRevenue -139979000.00
netDebt 240643000.00
shortTermDebt 39186000.00
shortLongTermDebt 39186000.00
shortLongTermDebtTotal 243540000.00
otherStockholderEquity -46877000.00
propertyPlantEquipment 263441000.00
totalCurrentAssets 228132000.00
netTangibleAssets 39302000.00
shortTermInvestments 14648000.00
netReceivables 170182000.00
longTermDebt 204354000.00
inventory 0.00
accountsPayable 100793000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1559000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30932000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 163812000.00
treasuryStock -50561000.00
nonCurrrentAssetsOther 112282000.00
deferredLongTermAssetCharges 164000.00
nonCurrentAssetsTotal 375723000.00
longTermDebtTotal 204354000.00
nonCurrentLiabilitiesOther 3019000.00
nonCurrentLiabilitiesTotal 289867000.00
capitalSurpluse 3684000.00
liabilitiesAndStockholdersEquity 603855000.00
cashAndShortTermInvestments 17545000.00
propertyPlantAndEquipmentGross 263441000.00
propertyPlantAndEquipmentNet 263441000.00
commonStockSharesOutstanding 28444000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
totalAssets 596479000.00
intangibleAssets 33764000.00
otherCurrentAssets 50474000.00
totalLiab 445273000.00
totalStockholderEquity 151206000.00
deferredLongTermLiab 50064000.00
otherCurrentLiab 142063000.00
commonStock 30932000.00
retainedEarnings 169108000.00
otherLiab 2912000.00
goodWill 74484000.00
otherAssets 114097000.00
cash 2039000.00
totalCurrentLiabilities 142063000.00
currentDeferredRevenue -125829000.00
netDebt 248195000.00
shortTermDebt 36702000.00
shortLongTermDebt 250234000.00
shortLongTermDebtTotal 250234000.00
otherStockholderEquity -46360000.00
propertyPlantEquipment 260776000.00
totalCurrentAssets 221606000.00
netTangibleAssets 42958000.00
shortTermInvestments 14117000.00
netReceivables 154976000.00
longTermDebt 213532000.00
inventory 0.00
accountsPayable 89127000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2474000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 169108000.00
treasuryStock -50044000.00
nonCurrrentAssetsOther 114097000.00
deferredLongTermAssetCharges 164000.00
nonCurrentAssetsTotal 374873000.00
longTermDebtTotal 213532000.00
nonCurrentLiabilitiesOther 2912000.00
nonCurrentLiabilitiesTotal 303210000.00
capitalSurpluse 3684000.00
liabilitiesAndStockholdersEquity 596479000.00
cashAndShortTermInvestments 16156000.00
propertyPlantAndEquipmentGross 260800000.00
propertyPlantAndEquipmentNet 260776000.00
commonStockSharesOutstanding 28443000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-11
currency_symbol USD
totalAssets 583073000.00
intangibleAssets 35382000.00
otherCurrentAssets 39501000.00
totalLiab 431547000.00
totalStockholderEquity 151526000.00
deferredLongTermLiab 44838000.00
otherCurrentLiab 128060000.00
commonStock 30932000.00
retainedEarnings 168360000.00
otherLiab 2359000.00
goodWill 74484000.00
otherAssets 115363000.00
cash 3353000.00
totalCurrentLiabilities 128060000.00
currentDeferredRevenue -120675000.00
netDebt 252937000.00
shortTermDebt 34969000.00
shortLongTermDebt 34969000.00
shortLongTermDebtTotal 256290000.00
otherStockholderEquity -46360000.00
propertyPlantEquipment 255237000.00
totalCurrentAssets 212473000.00
netTangibleAssets 41660000.00
shortTermInvestments 14618000.00
netReceivables 155001000.00
longTermDebt 221321000.00
inventory 8617000.00
accountsPayable 85706000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1406000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 168360000.00
treasuryStock -50044000.00
nonCurrrentAssetsOther 115363000.00
deferredLongTermAssetCharges 163000.00
nonCurrentAssetsTotal 370600000.00
longTermDebtTotal 221321000.00
nonCurrentLiabilitiesOther 2359000.00
nonCurrentLiabilitiesTotal 303487000.00
capitalSurpluse 3684000.00
liabilitiesAndStockholdersEquity 583073000.00
cashAndShortTermInvestments 17971000.00
propertyPlantAndEquipmentGross 255200000.00
propertyPlantAndEquipmentNet 255237000.00
commonStockSharesOutstanding 28435000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 570457000.00
intangibleAssets 37189000.00
otherCurrentAssets 46625000.00
totalLiab 422725000.00
totalStockholderEquity 147732000.00
deferredLongTermLiab 47819000.00
otherCurrentLiab 109961000.00
commonStock 30919000.00
retainedEarnings 166033000.00
otherLiab 3486000.00
goodWill 74484000.00
otherAssets 116729000.00
cash 1755000.00
totalCurrentLiabilities 109961000.00
currentDeferredRevenue -100500000.00
netDebt 259704000.00
shortTermDebt 34555000.00
shortLongTermDebt 34455000.00
shortLongTermDebtTotal 261459000.00
otherStockholderEquity -46593000.00
propertyPlantEquipment 246277000.00
totalCurrentAssets 207451000.00
netTangibleAssets 36059000.00
shortTermInvestments 14359000.00
netReceivables 144712000.00
longTermDebt 226812000.00
inventory 8617000.00
accountsPayable 65945000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2627000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30919000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 166033000.00
treasuryStock -50044000.00
nonCurrrentAssetsOther 116729000.00
deferredLongTermAssetCharges 164000.00
nonCurrentAssetsTotal 363006000.00
capitalLeaseObligations 92000.00
longTermDebtTotal 226904000.00
nonCurrentLiabilitiesOther 3486000.00
nonCurrentLiabilitiesTotal 312764000.00
capitalSurpluse 3451000.00
liabilitiesAndStockholdersEquity 570457000.00
cashAndShortTermInvestments 16114000.00
propertyPlantAndEquipmentGross 246277000.00
propertyPlantAndEquipmentNet 246277000.00
commonStockSharesOutstanding 28415000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
totalAssets 558231000.00
intangibleAssets 39046000.00
otherCurrentAssets 39191000.00
totalLiab 412287000.00
totalStockholderEquity 145944000.00
deferredLongTermLiab 40155000.00
otherCurrentLiab 119750000.00
commonStock 30900000.00
retainedEarnings 165299000.00
otherLiab 3235000.00
goodWill 74484000.00
otherAssets 118115000.00
cash 1544000.00
totalCurrentLiabilities 119750000.00
currentDeferredRevenue -108082000.00
netDebt 247603000.00
shortTermDebt 35055000.00
shortLongTermDebt 32441000.00
shortLongTermDebtTotal 249147000.00
otherStockholderEquity -46848000.00
propertyPlantEquipment 236499000.00
totalCurrentAssets 203617000.00
netTangibleAssets 32413000.00
shortTermInvestments 13786000.00
netReceivables 149096000.00
longTermDebt 213934000.00
inventory 0.00
accountsPayable 73027000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -3408000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 165299000.00
treasuryStock -50044000.00
nonCurrrentAssetsOther 118115000.00
deferredLongTermAssetCharges 63000.00
nonCurrentAssetsTotal 354614000.00
capitalLeaseObligations 115000.00
longTermDebtTotal 214049000.00
nonCurrentLiabilitiesOther 3278000.00
nonCurrentLiabilitiesTotal 292537000.00
capitalSurpluse 3196000.00
liabilitiesAndStockholdersEquity 558231000.00
cashAndShortTermInvestments 15330000.00
propertyPlantAndEquipmentGross 236500000.00
propertyPlantAndEquipmentNet 236499000.00
commonStockSharesOutstanding 28413000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-11
currency_symbol USD
totalAssets 536993000.00
intangibleAssets 40915000.00
otherCurrentAssets 36888000.00
totalLiab 393610000.00
totalStockholderEquity 143383000.00
deferredLongTermLiab 45969000.00
otherCurrentLiab 115525000.00
commonStock 30900000.00
retainedEarnings 162291000.00
otherLiab 3133000.00
goodWill 74484000.00
otherAssets 127329000.00
cash 4020000.00
totalCurrentLiabilities 115525000.00
currentDeferredRevenue -103876000.00
netDebt 224964000.00
shortTermDebt 33233000.00
shortLongTermDebt 33233000.00
shortLongTermDebtTotal 228984000.00
otherStockholderEquity -46824000.00
propertyPlantEquipment 207707000.00
totalCurrentAssets 201957000.00
netTangibleAssets 27984000.00
shortTermInvestments 14254000.00
netReceivables 146795000.00
longTermDebt 195615000.00
inventory 0.00
accountsPayable 70643000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2984000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 162291000.00
treasuryStock -50020000.00
nonCurrrentAssetsOther 127329000.00
deferredLongTermAssetCharges 7144000.00
nonCurrentAssetsTotal 335036000.00
capitalLeaseObligations 136000.00
longTermDebtTotal 195751000.00
nonCurrentLiabilitiesOther 3133000.00
nonCurrentLiabilitiesTotal 278085000.00
capitalSurpluse 3196000.00
liabilitiesAndStockholdersEquity 536993000.00
cashAndShortTermInvestments 18274000.00
propertyPlantAndEquipmentGross 207700000.00
propertyPlantAndEquipmentNet 207707000.00
commonStockSharesOutstanding 28414000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-12
currency_symbol USD
totalAssets 534194000.00
intangibleAssets 42787000.00
otherCurrentAssets 32254000.00
totalLiab 397849000.00
totalStockholderEquity 136345000.00
deferredLongTermLiab 46178000.00
otherCurrentLiab 115173000.00
commonStock 30895000.00
retainedEarnings 155232000.00
otherLiab 2803000.00
goodWill 74484000.00
otherAssets 131081000.00
cash 11731000.00
totalCurrentLiabilities 115173000.00
currentDeferredRevenue -137579000.00
netDebt 221964000.00
shortTermDebt 64595000.00
shortLongTermDebt 64595000.00
shortLongTermDebtTotal 233695000.00
otherStockholderEquity -46902000.00
propertyPlantEquipment 206497000.00
totalCurrentAssets 196616000.00
netTangibleAssets 19074000.00
shortTermInvestments 13378000.00
netReceivables 139253000.00
longTermDebt 168930000.00
inventory 8622000.00
accountsPayable 72984000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2880000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 155232000.00
treasuryStock -50018000.00
nonCurrrentAssetsOther 131081000.00
deferredLongTermAssetCharges 8771000.00
nonCurrentAssetsTotal 337578000.00
capitalLeaseObligations 170000.00
longTermDebtTotal 169100000.00
nonCurrentLiabilitiesOther 2803000.00
nonCurrentLiabilitiesTotal 282676000.00
capitalSurpluse 3116000.00
liabilitiesAndStockholdersEquity 534194000.00
cashAndShortTermInvestments 25109000.00
propertyPlantAndEquipmentGross 206500000.00
propertyPlantAndEquipmentNet 206497000.00
commonStockSharesOutstanding 28402000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 510998000.00
intangibleAssets 44665000.00
otherCurrentAssets 41895000.00
totalLiab 379917000.00
totalStockholderEquity 131081000.00
deferredLongTermLiab 46840000.00
otherCurrentLiab -23478000.00
commonStock 30885000.00
retainedEarnings 149743000.00
otherLiab 4483000.00
goodWill 74484000.00
otherAssets 124278000.00
cash 12930000.00
totalCurrentLiabilities 91700000.00
currentDeferredRevenue 6427000.00
netDebt 223964000.00
shortTermDebt 62404000.00
shortLongTermDebt 61224000.00
shortLongTermDebtTotal 236894000.00
otherStockholderEquity -47104000.00
propertyPlantEquipment 177189000.00
totalCurrentAssets 209531000.00
netTangibleAssets 11932000.00
shortTermInvestments 13431000.00
netReceivables 141275000.00
longTermDebt 173425000.00
inventory 8622000.00
accountsPayable 46347000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2443000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30885000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149743000.00
treasuryStock -50018000.00
nonCurrrentAssetsOther 5129000.00
nonCurrentAssetsTotal 301467000.00
capitalLeaseObligations 1065000.00
longTermDebtTotal 174490000.00
nonCurrentLiabilitiesOther 4483000.00
nonCurrentLiabilitiesTotal 288217000.00
capitalSurpluse 2914000.00
liabilitiesAndStockholdersEquity 510998000.00
cashAndShortTermInvestments 26361000.00
propertyPlantAndEquipmentGross 177189000.00
propertyPlantAndEquipmentNet 177189000.00
commonStockSharesOutstanding 28382000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 527862000.00
intangibleAssets 46954000.00
otherCurrentAssets 47740000.00
totalLiab 404118000.00
totalStockholderEquity 123744000.00
deferredLongTermLiab 43175000.00
otherCurrentLiab 108903000.00
commonStock 30864000.00
retainedEarnings 142424000.00
otherLiab 3964000.00
goodWill 74484000.00
otherAssets 126627000.00
cash 10190000.00
totalCurrentLiabilities 108903000.00
currentDeferredRevenue -66932000.00
netDebt 237886000.00
shortTermDebt 9524000.00
shortLongTermDebtTotal 248076000.00
otherStockholderEquity -47405000.00
propertyPlantEquipment 170894000.00
totalCurrentAssets 230341000.00
netTangibleAssets 2306000.00
shortTermInvestments 13408000.00
netReceivables 159003000.00
longTermDebt 237284000.00
inventory 0.00
accountsPayable 57408000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2139000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 142424000.00
treasuryStock -50018000.00
nonCurrrentAssetsOther 126627000.00
nonCurrentAssetsTotal 297521000.00
capitalLeaseObligations 1268000.00
longTermDebtTotal 238552000.00
nonCurrentLiabilitiesOther 3964000.00
nonCurrentLiabilitiesTotal 295215000.00
capitalSurpluse 2613000.00
liabilitiesAndStockholdersEquity 527862000.00
cashAndShortTermInvestments 23598000.00
propertyPlantAndEquipmentGross 170900000.00
propertyPlantAndEquipmentNet 170894000.00
commonStockSharesOutstanding 28661000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
totalAssets 539415000.00
intangibleAssets 49242000.00
otherCurrentAssets 52748000.00
totalLiab 386405000.00
totalStockholderEquity 153010000.00
deferredLongTermLiab 44809000.00
otherCurrentLiab 113966000.00
commonStock 30864000.00
retainedEarnings 135163000.00
otherLiab 3514000.00
goodWill 74484000.00
otherAssets 129191000.00
cash 7707000.00
totalCurrentLiabilities 113966000.00
currentDeferredRevenue -76683000.00
netDebt 216409000.00
shortTermDebt 13205000.00
shortLongTermDebtTotal 224116000.00
otherStockholderEquity -12963000.00
propertyPlantEquipment 173607000.00
totalCurrentAssets 236617000.00
netTangibleAssets 29284000.00
shortTermInvestments 15125000.00
netReceivables 161037000.00
longTermDebt 209426000.00
inventory 0.00
accountsPayable 63478000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -54000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 135163000.00
treasuryStock -15576000.00
nonCurrrentAssetsOther 129191000.00
nonCurrentAssetsTotal 302798000.00
capitalLeaseObligations 1485000.00
longTermDebtTotal 210911000.00
nonCurrentLiabilitiesOther 3514000.00
nonCurrentLiabilitiesTotal 272439000.00
capitalSurpluse 2613000.00
liabilitiesAndStockholdersEquity 539415000.00
cashAndShortTermInvestments 22832000.00
propertyPlantAndEquipmentGross 173600000.00
propertyPlantAndEquipmentNet 173607000.00
commonStockSharesOutstanding 29980000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 536009000.00
intangibleAssets 51531000.00
otherCurrentAssets 48503000.00
totalLiab 393941000.00
totalStockholderEquity 142068000.00
deferredLongTermLiab 46105000.00
otherCurrentLiab 114229000.00
commonStock 30859000.00
retainedEarnings 123978000.00
otherLiab 3076000.00
goodWill 74484000.00
otherAssets 131999000.00
cash 5547000.00
totalCurrentLiabilities 114229000.00
currentDeferredRevenue -78066000.00
netDebt 224984000.00
shortTermDebt 13254000.00
shortLongTermDebtTotal 230531000.00
otherStockholderEquity -13068000.00
propertyPlantEquipment 173408000.00
totalCurrentAssets 230602000.00
netTangibleAssets 16053000.00
shortTermInvestments 15235000.00
netReceivables 161317000.00
longTermDebt 215569000.00
inventory 8250000.00
accountsPayable 64812000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 299000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30900000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 123978000.00
treasuryStock -15576000.00
nonCurrrentAssetsOther 131999000.00
nonCurrentAssetsTotal 305407000.00
capitalLeaseObligations 1708000.00
longTermDebtTotal 217277000.00
nonCurrentLiabilitiesOther 3076000.00
nonCurrentLiabilitiesTotal 279712000.00
capitalSurpluse 2508000.00
liabilitiesAndStockholdersEquity 536009000.00
cashAndShortTermInvestments 20782000.00
propertyPlantAndEquipmentGross 173400000.00
propertyPlantAndEquipmentNet 173408000.00
commonStockSharesOutstanding 29998000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 529014000.00
intangibleAssets 53820000.00
otherCurrentAssets 42863000.00
totalLiab 391853000.00
totalStockholderEquity 137161000.00
deferredLongTermLiab 45883000.00
otherCurrentLiab 29911000.00
commonStock 30857000.00
retainedEarnings 117913000.00
otherLiab 4252000.00
goodWill 74484000.00
otherAssets 134665000.00
cash 8001000.00
totalCurrentLiabilities 103389000.00
currentDeferredRevenue 5386000.00
netDebt 230328000.00
shortTermDebt 10644000.00
shortLongTermDebt 9593000.00
shortLongTermDebtTotal 238329000.00
otherStockholderEquity -12505000.00
propertyPlantEquipment 178069000.00
totalCurrentAssets 216280000.00
netTangibleAssets 8857000.00
shortTermInvestments 14309000.00
netReceivables 151107000.00
longTermDebt 225705000.00
inventory 8250000.00
accountsPayable 57448000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 896000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30857000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 117913000.00
treasuryStock -14953000.00
nonCurrrentAssetsOther 6361000.00
nonCurrentAssetsTotal 312734000.00
capitalLeaseObligations 1980000.00
longTermDebtTotal 227685000.00
nonCurrentLiabilitiesOther 4252000.00
nonCurrentLiabilitiesTotal 288464000.00
capitalSurpluse 2448000.00
liabilitiesAndStockholdersEquity 529014000.00
cashAndShortTermInvestments 22310000.00
propertyPlantAndEquipmentGross 178069000.00
propertyPlantAndEquipmentNet 178069000.00
commonStockSharesOutstanding 29952000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 524292000.00
intangibleAssets 55258000.00
otherCurrentAssets 39816000.00
totalLiab 395088000.00
totalStockholderEquity 129204000.00
deferredLongTermLiab 39423000.00
otherCurrentLiab 108383000.00
commonStock 30766000.00
retainedEarnings 109491000.00
otherLiab 5284000.00
goodWill 74589000.00
otherAssets 137001000.00
cash 10004000.00
totalCurrentLiabilities 108383000.00
currentDeferredRevenue -73258000.00
netDebt 231994000.00
shortTermDebt 9914000.00
shortLongTermDebtTotal 241998000.00
otherStockholderEquity -13019000.00
propertyPlantEquipment 165014000.00
totalCurrentAssets 222277000.00
netTangibleAssets -643000.00
shortTermInvestments 12325000.00
netReceivables 160132000.00
longTermDebt 229850000.00
inventory 0.00
accountsPayable 63344000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1966000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30800000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 109491000.00
treasuryStock -14072000.00
nonCurrrentAssetsOther 137001000.00
nonCurrentAssetsTotal 302015000.00
capitalLeaseObligations 2234000.00
longTermDebtTotal 232084000.00
nonCurrentLiabilitiesOther 5284000.00
nonCurrentLiabilitiesTotal 286705000.00
capitalSurpluse 1053000.00
liabilitiesAndStockholdersEquity 524292000.00
cashAndShortTermInvestments 22329000.00
propertyPlantAndEquipmentGross 165000000.00
propertyPlantAndEquipmentNet 165014000.00
commonStockSharesOutstanding 29982000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalAssets 528512000.00
intangibleAssets 57749000.00
otherCurrentAssets 46430000.00
totalLiab 409446000.00
totalStockholderEquity 119066000.00
deferredLongTermLiab 40436000.00
otherCurrentLiab 118195000.00
commonStock 30766000.00
retainedEarnings 98493000.00
otherLiab 4517000.00
goodWill 74589000.00
otherAssets 138926000.00
cash 8106000.00
totalCurrentLiabilities 118195000.00
currentDeferredRevenue -75868000.00
netDebt 238192000.00
shortTermDebt 8980000.00
shortLongTermDebtTotal 246298000.00
otherStockholderEquity -12672000.00
propertyPlantEquipment 161429000.00
totalCurrentAssets 228157000.00
netTangibleAssets -13272000.00
shortTermInvestments 12407000.00
netReceivables 161214000.00
longTermDebt 234831000.00
inventory 0.00
accountsPayable 66888000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2479000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30800000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 98493000.00
treasuryStock -13745000.00
nonCurrrentAssetsOther 138926000.00
nonCurrentAssetsTotal 300355000.00
capitalLeaseObligations 2487000.00
longTermDebtTotal 237318000.00
nonCurrentLiabilitiesOther 4517000.00
nonCurrentLiabilitiesTotal 291251000.00
capitalSurpluse 1073000.00
liabilitiesAndStockholdersEquity 528512000.00
cashAndShortTermInvestments 20513000.00
propertyPlantAndEquipmentGross 161400000.00
propertyPlantAndEquipmentNet 161429000.00
commonStockSharesOutstanding 30092000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 511344000.00
intangibleAssets 60280000.00
otherCurrentAssets 48095000.00
totalLiab 400081000.00
totalStockholderEquity 111263000.00
deferredLongTermLiab 40736000.00
otherCurrentLiab 114420000.00
commonStock 30746000.00
retainedEarnings 86968000.00
otherLiab 5273000.00
goodWill 74589000.00
otherAssets 141965000.00
cash 7333000.00
totalCurrentLiabilities 114420000.00
currentDeferredRevenue -68850000.00
netDebt 232319000.00
shortTermDebt 7933000.00
shortLongTermDebtTotal 239652000.00
otherStockholderEquity -8566000.00
propertyPlantEquipment 147990000.00
totalCurrentAssets 221389000.00
netTangibleAssets -23606000.00
shortTermInvestments 11828000.00
netReceivables 154133000.00
longTermDebt 228964000.00
inventory 0.00
accountsPayable 60917000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2115000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 86968000.00
treasuryStock -9640000.00
nonCurrrentAssetsOther 141965000.00
nonCurrentAssetsTotal 289955000.00
capitalLeaseObligations 2755000.00
longTermDebtTotal 231719000.00
nonCurrentLiabilitiesOther 5273000.00
nonCurrentLiabilitiesTotal 285661000.00
capitalSurpluse 1074000.00
liabilitiesAndStockholdersEquity 511344000.00
cashAndShortTermInvestments 19161000.00
propertyPlantAndEquipmentGross 148000000.00
propertyPlantAndEquipmentNet 147990000.00
commonStockSharesOutstanding 30158000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 490136000.00
intangibleAssets 62807000.00
otherCurrentAssets 49539000.00
totalLiab 384571000.00
totalStockholderEquity 105565000.00
deferredLongTermLiab 43748000.00
otherCurrentLiab 35459000.00
commonStock 30746000.00
retainedEarnings 80952000.00
otherLiab 4784000.00
goodWill 74589000.00
otherAssets 144091000.00
cash 10223000.00
totalCurrentLiabilities 93896000.00
currentDeferredRevenue 4876000.00
netDebt 231920000.00
shortTermDebt 7074000.00
shortLongTermDebtTotal 242143000.00
otherStockholderEquity -8248000.00
propertyPlantEquipment 142656000.00
totalCurrentAssets 203389000.00
netTangibleAssets -31831000.00
shortTermInvestments 11626000.00
netReceivables 132001000.00
longTermDebt 235069000.00
inventory 3625000.00
accountsPayable 46487000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2115000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30746000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 80952000.00
treasuryStock -9322000.00
nonCurrrentAssetsOther 6695000.00
nonCurrentAssetsTotal 286747000.00
capitalLeaseObligations 3051000.00
longTermDebtTotal 235069000.00
nonCurrentLiabilitiesOther 4784000.00
nonCurrentLiabilitiesTotal 290675000.00
capitalSurpluse 1074000.00
liabilitiesAndStockholdersEquity 490136000.00
cashAndShortTermInvestments 21849000.00
propertyPlantAndEquipmentGross 142656000.00
propertyPlantAndEquipmentNet 142656000.00
commonStockSharesOutstanding 30127000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
totalAssets 332627000.00
intangibleAssets 5429000.00
otherCurrentAssets 32954000.00
totalLiab 237406000.00
totalStockholderEquity 95221000.00
deferredLongTermLiab 14462000.00
otherCurrentLiab 27173000.00
commonStock 30710000.00
retainedEarnings 71756000.00
otherLiab 4992000.00
goodWill 17965000.00
otherAssets 28491000.00
cash 5451000.00
totalCurrentLiabilities 97381000.00
currentDeferredRevenue 13265000.00
netDebt 118549000.00
shortTermDebt 3429000.00
shortLongTermDebtTotal 124000000.00
otherStockholderEquity -8766000.00
propertyPlantEquipment 124001000.00
totalCurrentAssets 180135000.00
netTangibleAssets 71827000.00
shortTermInvestments 10641000.00
netReceivables 131089000.00
longTermDebt 120571000.00
inventory 0.00
accountsPayable 53514000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 71756000.00
treasuryStock -9316000.00
nonCurrrentAssetsOther 28491000.00
nonCurrentAssetsTotal 152492000.00
longTermDebtTotal 120571000.00
nonCurrentLiabilitiesOther 4992000.00
nonCurrentLiabilitiesTotal 140025000.00
capitalSurpluse 550000.00
liabilitiesAndStockholdersEquity 332627000.00
cashAndShortTermInvestments 16092000.00
propertyPlantAndEquipmentGross 124000000.00
propertyPlantAndEquipmentNet 124001000.00
commonStockSharesOutstanding 30118000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 335382000.00
intangibleAssets 5882000.00
otherCurrentAssets 39187000.00
totalLiab 252075000.00
totalStockholderEquity 83307000.00
deferredLongTermLiab 15895000.00
otherCurrentLiab 34776000.00
commonStock 30685000.00
retainedEarnings 60117000.00
otherLiab 4537000.00
goodWill 17965000.00
otherAssets 29428000.00
cash 6177000.00
totalCurrentLiabilities 105929000.00
currentDeferredRevenue 18175000.00
netDebt 121823000.00
shortTermDebt 2286000.00
shortLongTermDebtTotal 128000000.00
otherStockholderEquity -8766000.00
propertyPlantEquipment 122814000.00
totalCurrentAssets 183140000.00
netTangibleAssets 59460000.00
shortTermInvestments 10249000.00
netReceivables 127527000.00
longTermDebt 125714000.00
inventory 0.00
accountsPayable 50692000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1271000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 60117000.00
treasuryStock -9316000.00
nonCurrrentAssetsOther 29428000.00
nonCurrentAssetsTotal 152242000.00
longTermDebtTotal 125714000.00
nonCurrentLiabilitiesOther 4537000.00
nonCurrentLiabilitiesTotal 146146000.00
capitalSurpluse 550000.00
liabilitiesAndStockholdersEquity 335382000.00
cashAndShortTermInvestments 16426000.00
propertyPlantAndEquipmentGross 122800000.00
propertyPlantAndEquipmentNet 122814000.00
commonStockSharesOutstanding 30196000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
totalAssets 331117000.00
intangibleAssets 6490000.00
otherCurrentAssets 37755000.00
totalLiab 261472000.00
totalStockholderEquity 69645000.00
deferredLongTermLiab 16004000.00
otherCurrentLiab 33528000.00
commonStock 30685000.00
retainedEarnings 45963000.00
otherLiab 4537000.00
goodWill 17965000.00
otherAssets 29969000.00
cash 4818000.00
totalCurrentLiabilities 106074000.00
currentDeferredRevenue 18968000.00
netDebt 131182000.00
shortTermDebt 1143000.00
shortLongTermDebtTotal 136000000.00
otherStockholderEquity -8766000.00
propertyPlantEquipment 125866000.00
totalCurrentAssets 175282000.00
netTangibleAssets 45190000.00
shortTermInvestments 10394000.00
netReceivables 122315000.00
longTermDebt 134857000.00
inventory 0.00
accountsPayable 52435000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1763000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 45963000.00
treasuryStock -9316000.00
nonCurrrentAssetsOther 29969000.00
nonCurrentAssetsTotal 155835000.00
longTermDebtTotal 134857000.00
nonCurrentLiabilitiesOther 4537000.00
nonCurrentLiabilitiesTotal 155398000.00
capitalSurpluse 550000.00
liabilitiesAndStockholdersEquity 331117000.00
cashAndShortTermInvestments 15212000.00
propertyPlantAndEquipmentGross 125900000.00
propertyPlantAndEquipmentNet 125866000.00
commonStockSharesOutstanding 30196000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 327369000.00
intangibleAssets 7163000.00
otherCurrentAssets 37719000.00
totalLiab 269997000.00
totalStockholderEquity 57372000.00
deferredLongTermLiab 15599000.00
otherCurrentLiab 33015000.00
commonStock 30685000.00
retainedEarnings 34589000.00
otherLiab 4681000.00
goodWill 17965000.00
otherAssets 30440000.00
cash 2554000.00
totalCurrentLiabilities 103717000.00
currentDeferredRevenue 4878000.00
netDebt 143446000.00
shortTermDebt 10576000.00
shortLongTermDebtTotal 146000000.00
otherStockholderEquity -8766000.00
propertyPlantEquipment 127791000.00
totalCurrentAssets 169138000.00
netTangibleAssets 32292000.00
shortTermInvestments 9962000.00
netReceivables 118903000.00
longTermDebt 146000000.00
inventory 0.00
accountsPayable 55248000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 864000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30685000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34589000.00
treasuryStock -9316000.00
nonCurrrentAssetsOther 5312000.00
nonCurrentAssetsTotal 158231000.00
longTermDebtTotal 146000000.00
nonCurrentLiabilitiesOther 4681000.00
nonCurrentLiabilitiesTotal 166280000.00
capitalSurpluse 550000.00
liabilitiesAndStockholdersEquity 327369000.00
cashAndShortTermInvestments 12516000.00
propertyPlantAndEquipmentGross 127791000.00
propertyPlantAndEquipmentNet 127791000.00
commonStockSharesOutstanding 30041000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
totalAssets 255660000.00
intangibleAssets 7864000.00
otherCurrentAssets 37311000.00
totalLiab 96247000.00
totalStockholderEquity 159413000.00
deferredLongTermLiab 10997000.00
otherCurrentLiab 37013000.00
commonStock 16100000.00
retainedEarnings 71426000.00
otherLiab 1819000.00
goodWill 17965000.00
otherAssets 31809000.00
cash 214000.00
totalCurrentLiabilities 83431000.00
currentDeferredRevenue 4109000.00
netDebt -214000.00
otherStockholderEquity 86720000.00
propertyPlantEquipment 93884000.00
totalCurrentAssets 129967000.00
netTangibleAssets 133584000.00
shortTermInvestments 11167000.00
netReceivables 81275000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 46418000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1267000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 71426000.00
treasuryStock -9316000.00
nonCurrrentAssetsOther 31809000.00
nonCurrentAssetsTotal 125693000.00
nonCurrentLiabilitiesOther 1819000.00
nonCurrentLiabilitiesTotal 12816000.00
capitalSurpluse 79914000.00
liabilitiesAndStockholdersEquity 255660000.00
cashAndShortTermInvestments 11381000.00
propertyPlantAndEquipmentGross 93900000.00
propertyPlantAndEquipmentNet 93884000.00
accumulatedDepreciation -47317000.00
commonStockSharesOutstanding 15491000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 231771000.00
intangibleAssets 8635000.00
otherCurrentAssets 15186000.00
totalLiab 77515000.00
totalStockholderEquity 154256000.00
deferredLongTermLiab 10738000.00
otherCurrentLiab 23631000.00
commonStock 16122000.00
retainedEarnings 65914000.00
otherLiab 1609000.00
goodWill 17965000.00
otherAssets 29892000.00
cash 226000.00
totalCurrentLiabilities 65168000.00
netDebt 6198000.00
shortTermDebt 6424000.00
shortLongTermDebtTotal 6424000.00
otherStockholderEquity 86720000.00
propertyPlantEquipment 91516000.00
totalCurrentAssets 110363000.00
netTangibleAssets 127656000.00
shortTermInvestments 14201000.00
netReceivables 80750000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 35113000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1622000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 65914000.00
treasuryStock -9316000.00
nonCurrrentAssetsOther 29892000.00
nonCurrentAssetsTotal 121408000.00
nonCurrentLiabilitiesOther 1609000.00
nonCurrentLiabilitiesTotal 12347000.00
capitalSurpluse 79914000.00
liabilitiesAndStockholdersEquity 231771000.00
cashAndShortTermInvestments 14427000.00
propertyPlantAndEquipmentGross 91516000.00
propertyPlantAndEquipmentNet 91516000.00
accumulatedDepreciation -45898000.00
commonStockSharesOutstanding 15494000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
totalAssets 230683000.00
intangibleAssets 8742000.00
otherCurrentAssets 18237000.00
totalLiab 80748000.00
totalStockholderEquity 149935000.00
deferredLongTermLiab 10891000.00
otherCurrentLiab 39103000.00
commonStock 16122000.00
retainedEarnings 60916000.00
otherLiab 1386000.00
goodWill 17722000.00
otherAssets 28969000.00
cash 1761000.00
totalCurrentLiabilities 68471000.00
netDebt -1761000.00
shortLongTermDebtTotal 83100000.00
otherStockholderEquity 86832000.00
propertyPlantEquipment 88701000.00
totalCurrentAssets 113013000.00
netTangibleAssets 123471000.00
shortTermInvestments 16018000.00
netReceivables 76997000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 29368000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2187000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 60916000.00
treasuryStock -9204000.00
nonCurrrentAssetsOther 28969000.00
nonCurrentAssetsTotal 117670000.00
nonCurrentLiabilitiesOther 1386000.00
nonCurrentLiabilitiesTotal 12277000.00
capitalSurpluse 79914000.00
liabilitiesAndStockholdersEquity 230683000.00
cashAndShortTermInvestments 17779000.00
propertyPlantAndEquipmentGross 88701000.00
propertyPlantAndEquipmentNet 88701000.00
accumulatedDepreciation -44369000.00
commonStockSharesOutstanding 15537000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
totalAssets 228944000.00
intangibleAssets 9490000.00
otherCurrentAssets 17187000.00
totalLiab 66808000.00
totalStockholderEquity 162136000.00
deferredLongTermLiab 9853000.00
otherCurrentLiab 21867000.00
commonStock 16122000.00
retainedEarnings 72817000.00
otherLiab 1305000.00
goodWill 17722000.00
otherAssets 29619000.00
cash 878000.00
totalCurrentLiabilities 55650000.00
netDebt 82222000.00
shortLongTermDebtTotal 83100000.00
otherStockholderEquity 87711000.00
propertyPlantEquipment 89985000.00
totalCurrentAssets 109340000.00
netTangibleAssets 134924000.00
shortTermInvestments 16059000.00
netReceivables 75216000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 33783000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1608000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72817000.00
treasuryStock -8325000.00
nonCurrrentAssetsOther 2407000.00
nonCurrentAssetsTotal 119604000.00
nonCurrentLiabilitiesOther 1305000.00
nonCurrentLiabilitiesTotal 11158000.00
capitalSurpluse 79914000.00
liabilitiesAndStockholdersEquity 228944000.00
cashAndShortTermInvestments 16937000.00
propertyPlantAndEquipmentGross 89985000.00
propertyPlantAndEquipmentNet 89985000.00
accumulatedDepreciation -42976000.00
commonStockSharesOutstanding 15537000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 228588000.00
intangibleAssets 10319000.00
otherCurrentAssets 13507000.00
totalLiab 70972000.00
totalStockholderEquity 157616000.00
deferredLongTermLiab 6311000.00
otherCurrentLiab 20340000.00
commonStock 16122000.00
retainedEarnings 69273000.00
otherLiab 1251000.00
goodWill 17722000.00
otherAssets 30936000.00
cash 1376000.00
totalCurrentLiabilities 63410000.00
currentDeferredRevenue 4141000.00
netDebt 2877000.00
shortTermDebt 4253000.00
shortLongTermDebtTotal 4253000.00
otherStockholderEquity 87711000.00
propertyPlantEquipment 80109000.00
totalCurrentAssets 117543000.00
netTangibleAssets 129575000.00
shortTermInvestments 15275000.00
netReceivables 87385000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 38817000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 632000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 69273000.00
treasuryStock -8325000.00
nonCurrrentAssetsOther 30936000.00
nonCurrentAssetsTotal 111045000.00
nonCurrentLiabilitiesOther 1251000.00
nonCurrentLiabilitiesTotal 7562000.00
capitalSurpluse 79914000.00
liabilitiesAndStockholdersEquity 228588000.00
cashAndShortTermInvestments 16651000.00
propertyPlantAndEquipmentGross 80100000.00
propertyPlantAndEquipmentNet 80109000.00
accumulatedDepreciation -41860000.00
commonStockSharesOutstanding 15574000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
totalAssets 224102000.00
intangibleAssets 11183000.00
otherCurrentAssets 14234000.00
totalLiab 54111000.00
totalStockholderEquity 169991000.00
deferredLongTermLiab 5862000.00
otherCurrentLiab 20234000.00
commonStock 16122000.00
retainedEarnings 79393000.00
otherLiab 958000.00
goodWill 17722000.00
otherAssets 31852000.00
cash 1667000.00
totalCurrentLiabilities 47291000.00
currentDeferredRevenue 3495000.00
netDebt -1667000.00
otherStockholderEquity 88282000.00
propertyPlantEquipment 79601000.00
totalCurrentAssets 112649000.00
netTangibleAssets 141086000.00
shortTermInvestments 15447000.00
netReceivables 81301000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 27057000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2316000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 79393000.00
treasuryStock -7754000.00
nonCurrrentAssetsOther 31852000.00
nonCurrentAssetsTotal 111453000.00
nonCurrentLiabilitiesOther 958000.00
nonCurrentLiabilitiesTotal 6820000.00
capitalSurpluse 79914000.00
liabilitiesAndStockholdersEquity 224102000.00
cashAndShortTermInvestments 17114000.00
propertyPlantAndEquipmentGross 79600000.00
propertyPlantAndEquipmentNet 79601000.00
accumulatedDepreciation -41036000.00
commonStockSharesOutstanding 15614000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 223374000.00
intangibleAssets 12048000.00
otherCurrentAssets 17375000.00
totalLiab 56914000.00
totalStockholderEquity 166460000.00
otherCurrentLiab 19990000.00
commonStock 16122000.00
retainedEarnings 75458000.00
otherLiab 787000.00
goodWill 17722000.00
otherAssets 32873000.00
cash 920000.00
totalCurrentLiabilities 50232000.00
currentDeferredRevenue 3622000.00
netDebt -920000.00
otherStockholderEquity 88683000.00
propertyPlantEquipment 79236000.00
totalCurrentAssets 111265000.00
shortTermInvestments 15542000.00
netReceivables 77428000.00
accountsPayable 30242000.00
accumulatedOtherComprehensiveIncome 2319000.00
commonStockTotalEquity 16100000.00
treasuryStock -7353000.00
nonCurrrentAssetsOther 32873000.00
nonCurrentAssetsTotal 112109000.00
nonCurrentLiabilitiesTotal 6682000.00
liabilitiesAndStockholdersEquity 223374000.00
cashAndShortTermInvestments 16462000.00
propertyPlantAndEquipmentGross 79200000.00
propertyPlantAndEquipmentNet 79236000.00
commonStockSharesOutstanding 15632000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 212048000.00
intangibleAssets 11977000.00
otherCurrentAssets 11282000.00
totalLiab 47837000.00
totalStockholderEquity 164211000.00
otherCurrentLiab 18521000.00
commonStock 16122000.00
retainedEarnings 72559000.00
otherLiab 118000.00
goodWill 17231000.00
otherAssets 32345000.00
cash 6261000.00
totalCurrentLiabilities 42294000.00
netDebt -6261000.00
otherStockholderEquity 89411000.00
propertyPlantEquipment 78206000.00
totalCurrentAssets 101497000.00
shortTermInvestments 15041000.00
netReceivables 68913000.00
accountsPayable 23773000.00
accumulatedOtherComprehensiveIncome 2241000.00
treasuryStock -6625000.00
nonCurrrentAssetsOther 3137000.00
nonCurrentAssetsTotal 110551000.00
nonCurrentLiabilitiesTotal 5543000.00
liabilitiesAndStockholdersEquity 212048000.00
cashAndShortTermInvestments 21302000.00
propertyPlantAndEquipmentGross 78206000.00
propertyPlantAndEquipmentNet 78206000.00
commonStockSharesOutstanding 15632000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
totalAssets 212179000.00
intangibleAssets 13228000.00
otherCurrentAssets 11618000.00
totalLiab 48538000.00
totalStockholderEquity 163641000.00
otherCurrentLiab 17848000.00
commonStock 16122000.00
retainedEarnings 69385000.00
otherLiab 643000.00
goodWill 17244000.00
otherAssets 33727000.00
cash 2980000.00
totalCurrentLiabilities 43195000.00
currentDeferredRevenue 3808000.00
netDebt -2980000.00
otherStockholderEquity 92520000.00
propertyPlantEquipment 77826000.00
totalCurrentAssets 100626000.00
shortTermInvestments 14078000.00
netReceivables 71950000.00
accountsPayable 25347000.00
accumulatedOtherComprehensiveIncome 1736000.00
commonStockTotalEquity 16100000.00
treasuryStock -3516000.00
nonCurrrentAssetsOther 33727000.00
nonCurrentAssetsTotal 111553000.00
nonCurrentLiabilitiesTotal 5343000.00
liabilitiesAndStockholdersEquity 212179000.00
cashAndShortTermInvestments 17058000.00
propertyPlantAndEquipmentGross 77800000.00
propertyPlantAndEquipmentNet 77826000.00
commonStockSharesOutstanding 15925000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-11
currency_symbol USD
totalAssets 207982000.00
intangibleAssets 14078000.00
otherCurrentAssets 11498000.00
totalLiab 46724000.00
totalStockholderEquity 161258000.00
otherCurrentLiab 17084000.00
commonStock 16122000.00
retainedEarnings 66453000.00
otherLiab 473000.00
goodWill 17179000.00
otherAssets 34557000.00
cash 2035000.00
totalCurrentLiabilities 41372000.00
currentDeferredRevenue 4193000.00
netDebt -2035000.00
otherStockholderEquity 93978000.00
propertyPlantEquipment 76451000.00
totalCurrentAssets 96974000.00
shortTermInvestments 12547000.00
netReceivables 70894000.00
accountsPayable 24288000.00
accumulatedOtherComprehensiveIncome 827000.00
commonStockTotalEquity 16100000.00
treasuryStock -2058000.00
nonCurrrentAssetsOther 34557000.00
nonCurrentAssetsTotal 111008000.00
nonCurrentLiabilitiesTotal 5352000.00
liabilitiesAndStockholdersEquity 207982000.00
cashAndShortTermInvestments 14582000.00
propertyPlantAndEquipmentGross 76500000.00
propertyPlantAndEquipmentNet 76451000.00
commonStockSharesOutstanding 15980000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
totalAssets 208696000.00
intangibleAssets 14936000.00
otherCurrentAssets 10574000.00
totalLiab 50035000.00
totalStockholderEquity 158661000.00
otherCurrentLiab 16958000.00
commonStock 16100000.00
retainedEarnings 61880000.00
otherLiab 303000.00
goodWill 17119000.00
otherAssets 36139000.00
cash 4480000.00
totalCurrentLiabilities 44061000.00
currentDeferredRevenue 2454000.00
netDebt -4480000.00
shortLongTermDebtTotal 16451000.00
otherStockholderEquity 93978000.00
propertyPlantEquipment 74723000.00
totalCurrentAssets 97834000.00
shortTermInvestments 17716000.00
netReceivables 65064000.00
accountsPayable 27103000.00
accumulatedOtherComprehensiveIncome 2803000.00
commonStockTotalEquity 16100000.00
treasuryStock -2058000.00
nonCurrrentAssetsOther 36139000.00
nonCurrentAssetsTotal 110862000.00
nonCurrentLiabilitiesTotal 5974000.00
liabilitiesAndStockholdersEquity 208696000.00
cashAndShortTermInvestments 22196000.00
propertyPlantAndEquipmentGross 74700000.00
propertyPlantAndEquipmentNet 74723000.00
commonStockSharesOutstanding 15980000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 201611000.00
intangibleAssets 14564000.00
otherCurrentAssets 9598000.00
totalLiab 47186000.00
totalStockholderEquity 154425000.00
otherCurrentLiab 15205000.00
commonStock 16122000.00
retainedEarnings 59815000.00
otherLiab 328000.00
goodWill 14226000.00
otherAssets 35741000.00
cash 953000.00
totalCurrentLiabilities 40305000.00
netDebt -223000.00
shortLongTermDebtTotal 730000.00
otherStockholderEquity 93978000.00
propertyPlantEquipment 76246000.00
totalCurrentAssets 89624000.00
shortTermInvestments 15721000.00
netReceivables 63352000.00
longTermDebt 730000.00
accountsPayable 25100000.00
accumulatedOtherComprehensiveIncome 632000.00
treasuryStock -2058000.00
nonCurrrentAssetsOther 6951000.00
nonCurrentAssetsTotal 111987000.00
nonCurrentLiabilitiesTotal 6881000.00
liabilitiesAndStockholdersEquity 201611000.00
cashAndShortTermInvestments 16674000.00
propertyPlantAndEquipmentGross 76246000.00
propertyPlantAndEquipmentNet 76246000.00
commonStockSharesOutstanding 15980000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
totalAssets 197788000.00
intangibleAssets 14686000.00
otherCurrentAssets 7017000.00
totalLiab 45017000.00
totalStockholderEquity 152771000.00
otherCurrentLiab 16616000.00
commonStock 16122000.00
retainedEarnings 58058000.00
otherLiab 468000.00
goodWill 13263000.00
otherAssets 32745000.00
cash 1298000.00
totalCurrentLiabilities 39884000.00
currentDeferredRevenue 3658000.00
netDebt -568000.00
shortLongTermDebtTotal 730000.00
otherStockholderEquity 93978000.00
propertyPlantEquipment 76526000.00
totalCurrentAssets 88517000.00
shortTermInvestments 15960000.00
netReceivables 64242000.00
longTermDebt 730000.00
accountsPayable 23268000.00
accumulatedOtherComprehensiveIncome 735000.00
commonStockTotalEquity 16100000.00
treasuryStock -2058000.00
nonCurrrentAssetsOther 32745000.00
nonCurrentAssetsTotal 109271000.00
nonCurrentLiabilitiesTotal 5133000.00
liabilitiesAndStockholdersEquity 197788000.00
cashAndShortTermInvestments 17258000.00
propertyPlantAndEquipmentGross 76500000.00
propertyPlantAndEquipmentNet 76526000.00
commonStockSharesOutstanding 15980000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 192843000.00
intangibleAssets 15129000.00
otherCurrentAssets 8576000.00
totalLiab 45369000.00
totalStockholderEquity 147474000.00
otherCurrentLiab 20012000.00
commonStock 16122000.00
retainedEarnings 56359000.00
otherLiab 468000.00
goodWill 11945000.00
otherAssets 31228000.00
cash 6209000.00
totalCurrentLiabilities 40142000.00
currentDeferredRevenue 5284000.00
netDebt -5479000.00
shortLongTermDebtTotal 730000.00
otherStockholderEquity 93978000.00
propertyPlantEquipment 76587000.00
totalCurrentAssets 85028000.00
shortTermInvestments 12043000.00
netReceivables 58200000.00
longTermDebt 730000.00
accountsPayable 20130000.00
accumulatedOtherComprehensiveIncome -2863000.00
commonStockTotalEquity 16100000.00
treasuryStock -2058000.00
nonCurrrentAssetsOther 31228000.00
nonCurrentAssetsTotal 107815000.00
nonCurrentLiabilitiesTotal 5227000.00
liabilitiesAndStockholdersEquity 192843000.00
cashAndShortTermInvestments 18252000.00
propertyPlantAndEquipmentGross 76600000.00
propertyPlantAndEquipmentNet 76587000.00
commonStockSharesOutstanding 15980000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
totalAssets 189859000.00
intangibleAssets 15906000.00
otherCurrentAssets 12002000.00
totalLiab 41837000.00
totalStockholderEquity 148022000.00
otherCurrentLiab 19609000.00
commonStock 16122000.00
retainedEarnings 55054000.00
otherLiab 468000.00
goodWill 11909000.00
otherAssets 31757000.00
cash 6653000.00
totalCurrentLiabilities 35972000.00
currentDeferredRevenue 5816000.00
netDebt -5923000.00
shortLongTermDebtTotal 730000.00
otherStockholderEquity 93978000.00
propertyPlantEquipment 74046000.00
totalCurrentAssets 84056000.00
shortTermInvestments 9153000.00
netReceivables 56248000.00
longTermDebt 730000.00
accountsPayable 16363000.00
accumulatedOtherComprehensiveIncome -1010000.00
commonStockTotalEquity 16100000.00
treasuryStock -2058000.00
nonCurrrentAssetsOther 3942000.00
nonCurrentAssetsTotal 105803000.00
nonCurrentLiabilitiesTotal 5865000.00
liabilitiesAndStockholdersEquity 189859000.00
cashAndShortTermInvestments 15806000.00
propertyPlantAndEquipmentGross 74000000.00
propertyPlantAndEquipmentNet 74046000.00
commonStockSharesOutstanding 15989000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 211547000.00
intangibleAssets 16682000.00
otherCurrentAssets 9948000.00
totalLiab 47070000.00
totalStockholderEquity 164477000.00
otherCurrentLiab 19821000.00
commonStock 16122000.00
retainedEarnings 70898000.00
otherLiab 859000.00
goodWill 11891000.00
otherAssets 32100000.00
cash 28767000.00
totalCurrentLiabilities 40040000.00
netDebt -27947000.00
shortLongTermDebtTotal 820000.00
otherStockholderEquity 94333000.00
propertyPlantEquipment 61334000.00
totalCurrentAssets 118113000.00
shortTermInvestments 8808000.00
netReceivables 70590000.00
longTermDebt 820000.00
accountsPayable 20219000.00
accumulatedOtherComprehensiveIncome -754000.00
treasuryStock -1703000.00
nonCurrrentAssetsOther 3527000.00
nonCurrentAssetsTotal 93434000.00
nonCurrentLiabilitiesTotal 7030000.00
liabilitiesAndStockholdersEquity 211547000.00
cashAndShortTermInvestments 37575000.00
propertyPlantAndEquipmentGross 61334000.00
propertyPlantAndEquipmentNet 61334000.00
commonStockSharesOutstanding 15989000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
totalAssets 224466000.00
intangibleAssets 17459000.00
otherCurrentAssets 10663000.00
totalLiab 60565000.00
totalStockholderEquity 163901000.00
otherCurrentLiab 18511000.00
commonStock 16122000.00
retainedEarnings 68265000.00
otherLiab 1455000.00
goodWill 11826000.00
otherAssets 32684000.00
cash 5768000.00
totalCurrentLiabilities 52940000.00
currentDeferredRevenue 4233000.00
netDebt -4948000.00
shortLongTermDebtTotal 820000.00
otherStockholderEquity 79349000.00
propertyPlantEquipment 58784000.00
totalCurrentAssets 132998000.00
shortTermInvestments 13074000.00
netReceivables 103493000.00
longTermDebt 820000.00
accountsPayable 34429000.00
accumulatedOtherComprehensiveIncome 165000.00
commonStockTotalEquity 16100000.00
treasuryStock -565000.00
nonCurrrentAssetsOther 32684000.00
nonCurrentAssetsTotal 91468000.00
nonCurrentLiabilitiesTotal 7625000.00
liabilitiesAndStockholdersEquity 224466000.00
cashAndShortTermInvestments 18842000.00
propertyPlantAndEquipmentGross 58800000.00
propertyPlantAndEquipmentNet 58784000.00
commonStockSharesOutstanding 16106000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
totalAssets 220038000.00
intangibleAssets 18272000.00
otherCurrentAssets 10785000.00
totalLiab 61800000.00
totalStockholderEquity 158238000.00
otherCurrentLiab 17892000.00
commonStock 16122000.00
retainedEarnings 62859000.00
otherLiab 1260000.00
goodWill 11783000.00
otherAssets 33909000.00
cash 2532000.00
totalCurrentLiabilities 54569000.00
currentDeferredRevenue 3698000.00
netDebt -1712000.00
shortLongTermDebtTotal 820000.00
otherStockholderEquity 95471000.00
propertyPlantEquipment 59284000.00
totalCurrentAssets 126845000.00
shortTermInvestments 13621000.00
netReceivables 99907000.00
longTermDebt 820000.00
accountsPayable 36677000.00
accumulatedOtherComprehensiveIncome -92000.00
commonStockTotalEquity 16100000.00
treasuryStock -565000.00
nonCurrrentAssetsOther 3854000.00
nonCurrentAssetsTotal 93193000.00
nonCurrentLiabilitiesTotal 7231000.00
liabilitiesAndStockholdersEquity 220038000.00
cashAndShortTermInvestments 16153000.00
propertyPlantAndEquipmentGross 59300000.00
propertyPlantAndEquipmentNet 59284000.00
commonStockSharesOutstanding 16088000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
totalAssets 214273000.00
intangibleAssets 17388000.00
otherCurrentAssets 12721000.00
totalLiab 59920000.00
totalStockholderEquity 154353000.00
otherCurrentLiab 20692000.00
commonStock 16122000.00
retainedEarnings 59356000.00
otherLiab 1040000.00
goodWill 11696000.00
otherAssets 32881000.00
cash 4772000.00
totalCurrentLiabilities 53111000.00
currentDeferredRevenue 4189000.00
netDebt -3952000.00
shortLongTermDebtTotal 820000.00
otherStockholderEquity 79349000.00
propertyPlantEquipment 57242000.00
totalCurrentAssets 124150000.00
shortTermInvestments 14536000.00
netReceivables 92121000.00
longTermDebt 820000.00
accountsPayable 32419000.00
accumulatedOtherComprehensiveIncome -474000.00
commonStockTotalEquity 16100000.00
treasuryStock -565000.00
nonCurrrentAssetsOther 3797000.00
nonCurrentAssetsTotal 90123000.00
nonCurrentLiabilitiesTotal 6809000.00
liabilitiesAndStockholdersEquity 214273000.00
cashAndShortTermInvestments 19308000.00
propertyPlantAndEquipmentGross 57200000.00
propertyPlantAndEquipmentNet 57242000.00
commonStockSharesOutstanding 16088000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalAssets 207188000.00
intangibleAssets 17121000.00
otherCurrentAssets 8204000.00
totalLiab 55746000.00
totalStockholderEquity 151442000.00
otherCurrentLiab 18468000.00
commonStock 16122000.00
retainedEarnings 56012000.00
otherLiab 1247000.00
goodWill 11031000.00
otherAssets 31788000.00
cash 5416000.00
totalCurrentLiabilities 48443000.00
netDebt -4506000.00
shortLongTermDebtTotal 910000.00
otherStockholderEquity 99747000.00
propertyPlantEquipment 57149000.00
totalCurrentAssets 118251000.00
shortTermInvestments 17961000.00
netReceivables 86670000.00
longTermDebt 910000.00
accountsPayable 29975000.00
accumulatedOtherComprehensiveIncome -20439000.00
commonStockTotalEquity 16122000.00
treasuryStock -480000.00
nonCurrrentAssetsOther 3636000.00
nonCurrentAssetsTotal 88937000.00
nonCurrentLiabilitiesTotal 7303000.00
liabilitiesAndStockholdersEquity 207188000.00
cashAndShortTermInvestments 23377000.00
propertyPlantAndEquipmentGross 57149000.00
propertyPlantAndEquipmentNet 57149000.00
commonStockSharesOutstanding 16088000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
totalAssets 201507000.00
intangibleAssets 14803000.00
otherCurrentAssets 10651000.00
totalLiab 54015000.00
totalStockholderEquity 147492000.00
otherCurrentLiab 15750000.00
commonStock 16118000.00
retainedEarnings 51208000.00
otherLiab 1406000.00
goodWill 11206000.00
otherAssets 29456000.00
cash 4171000.00
totalCurrentLiabilities 47238000.00
currentDeferredRevenue 2349000.00
netDebt -3261000.00
shortLongTermDebtTotal 910000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 58263000.00
totalCurrentAssets 113788000.00
shortTermInvestments 11079000.00
netReceivables 87887000.00
longTermDebt 910000.00
accountsPayable 31488000.00
accumulatedOtherComprehensiveIncome 360000.00
commonStockTotalEquity 16100000.00
nonCurrrentAssetsOther 3447000.00
nonCurrentAssetsTotal 87719000.00
nonCurrentLiabilitiesTotal 6777000.00
liabilitiesAndStockholdersEquity 201507000.00
cashAndShortTermInvestments 15250000.00
propertyPlantAndEquipmentGross 58300000.00
propertyPlantAndEquipmentNet 58263000.00
commonStockSharesOutstanding 16118000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
totalAssets 203951000.00
intangibleAssets 15423000.00
otherCurrentAssets 11143000.00
totalLiab 61536000.00
totalStockholderEquity 142415000.00
otherCurrentLiab 21612000.00
commonStock 16118000.00
retainedEarnings 46078000.00
otherLiab 1497000.00
goodWill 11043000.00
otherAssets 30010000.00
cash 6313000.00
totalCurrentLiabilities 54875000.00
netDebt -5403000.00
shortLongTermDebtTotal 910000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 57959000.00
totalCurrentAssets 115982000.00
shortTermInvestments 9179000.00
netReceivables 89347000.00
longTermDebt 910000.00
accountsPayable 33263000.00
accumulatedOtherComprehensiveIncome 413000.00
commonStockTotalEquity 16118000.00
nonCurrrentAssetsOther 3544000.00
nonCurrentAssetsTotal 87969000.00
nonCurrentLiabilitiesTotal 6661000.00
liabilitiesAndStockholdersEquity 203951000.00
cashAndShortTermInvestments 15492000.00
propertyPlantAndEquipmentGross 57959000.00
propertyPlantAndEquipmentNet 57959000.00
commonStockSharesOutstanding 16122000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
totalAssets 197153000.00
intangibleAssets 16051000.00
otherCurrentAssets 14299000.00
totalLiab 59500000.00
totalStockholderEquity 137653000.00
otherCurrentLiab 18665000.00
commonStock 16118000.00
retainedEarnings 41360000.00
otherLiab 1299000.00
goodWill 10594000.00
otherAssets 30374000.00
cash 978000.00
totalCurrentLiabilities 53442000.00
netDebt -68000.00
shortLongTermDebtTotal 910000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 58880000.00
totalCurrentAssets 107899000.00
shortTermInvestments 4185000.00
netReceivables 88437000.00
longTermDebt 910000.00
accountsPayable 34777000.00
accumulatedOtherComprehensiveIncome 369000.00
commonStockTotalEquity 16118000.00
nonCurrrentAssetsOther 3729000.00
nonCurrentAssetsTotal 89254000.00
nonCurrentLiabilitiesTotal 6058000.00
liabilitiesAndStockholdersEquity 197153000.00
cashAndShortTermInvestments 5163000.00
propertyPlantAndEquipmentGross 58880000.00
propertyPlantAndEquipmentNet 58880000.00
commonStockSharesOutstanding 16140000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-20
currency_symbol USD
totalAssets 190900000.00
intangibleAssets 16684000.00
otherCurrentAssets 8720000.00
totalLiab 56447000.00
totalStockholderEquity 134453000.00
otherCurrentLiab 19561000.00
commonStock 16118000.00
retainedEarnings 38176000.00
otherLiab 1772000.00
goodWill 10179000.00
otherAssets 28046000.00
cash 5008000.00
totalCurrentLiabilities 49717000.00
currentDeferredRevenue 3437000.00
netDebt -4008000.00
shortTermDebt -3437000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 51286000.00
totalCurrentAssets 111568000.00
shortTermInvestments 15330000.00
netReceivables 82510000.00
longTermDebt 1000000.00
accountsPayable 30156000.00
accumulatedOtherComprehensiveIncome 353000.00
commonStockTotalEquity 16118000.00
nonCurrrentAssetsOther 1183000.00
nonCurrentAssetsTotal 79332000.00
nonCurrentLiabilitiesTotal 6730000.00
liabilitiesAndStockholdersEquity 190900000.00
cashAndShortTermInvestments 20338000.00
propertyPlantAndEquipmentGross 51286000.00
propertyPlantAndEquipmentNet 51286000.00
commonStockSharesOutstanding 16140000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 187748000.00
intangibleAssets 4868000.00
otherCurrentAssets 10137000.00
totalLiab 58674000.00
totalStockholderEquity 129074000.00
otherCurrentLiab 19980000.00
commonStock 16118000.00
retainedEarnings 32890000.00
otherLiab 1446000.00
goodWill 11146000.00
otherAssets 28074000.00
cash 65000.00
totalCurrentLiabilities 53133000.00
netDebt 1225000.00
shortTermDebt 290000.00
shortLongTermDebtTotal 1290000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 43620000.00
totalCurrentAssets 116054000.00
shortTermInvestments 14582000.00
netReceivables 91270000.00
longTermDebt 1000000.00
accountsPayable 32863000.00
accumulatedOtherComprehensiveIncome 260000.00
commonStockTotalEquity 16118000.00
nonCurrrentAssetsOther 12060000.00
nonCurrentAssetsTotal 71694000.00
nonCurrentLiabilitiesTotal 5541000.00
liabilitiesAndStockholdersEquity 187748000.00
cashAndShortTermInvestments 14647000.00
propertyPlantAndEquipmentGross 43620000.00
propertyPlantAndEquipmentNet 43620000.00
commonStockSharesOutstanding 16182000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 174906000.00
intangibleAssets 11082000.00
otherCurrentAssets 9446000.00
totalLiab 51682000.00
totalStockholderEquity 123224000.00
otherCurrentLiab 16275000.00
commonStock 16118000.00
retainedEarnings 27125000.00
otherLiab 1358000.00
goodWill 5417000.00
otherAssets 17219000.00
cash 5941000.00
totalCurrentLiabilities 46496000.00
currentDeferredRevenue 2767000.00
netDebt -4941000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 40079000.00
totalCurrentAssets 117608000.00
shortTermInvestments 22618000.00
netReceivables 79603000.00
longTermDebt 1000000.00
accountsPayable 30221000.00
accumulatedOtherComprehensiveIncome 175000.00
commonStockTotalEquity 16100000.00
nonCurrrentAssetsOther 720000.00
nonCurrentAssetsTotal 57298000.00
nonCurrentLiabilitiesTotal 5186000.00
liabilitiesAndStockholdersEquity 174906000.00
cashAndShortTermInvestments 28559000.00
propertyPlantAndEquipmentGross 40100000.00
propertyPlantAndEquipmentNet 40079000.00
commonStockSharesOutstanding 16184000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalAssets 167308000.00
intangibleAssets 11445000.00
otherCurrentAssets 11818000.00
totalLiab 49483000.00
totalStockholderEquity 117825000.00
otherCurrentLiab 14785000.00
commonStock 16118000.00
retainedEarnings 21729000.00
otherLiab 1204000.00
goodWill 5160000.00
otherAssets 17070000.00
cash 11095000.00
totalCurrentLiabilities 45761000.00
currentDeferredRevenue 2461000.00
netDebt -11095000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 36659000.00
totalCurrentAssets 113579000.00
shortTermInvestments 15947000.00
netReceivables 74719000.00
accountsPayable 30976000.00
accumulatedOtherComprehensiveIncome 172000.00
commonStockTotalEquity 16100000.00
nonCurrrentAssetsOther 465000.00
nonCurrentAssetsTotal 53729000.00
nonCurrentLiabilitiesTotal 3722000.00
liabilitiesAndStockholdersEquity 167308000.00
cashAndShortTermInvestments 27042000.00
propertyPlantAndEquipmentGross 36700000.00
propertyPlantAndEquipmentNet 36659000.00
commonStockSharesOutstanding 16129000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
totalAssets 158078000.00
intangibleAssets 8630000.00
otherCurrentAssets 10811000.00
totalLiab 44906000.00
totalStockholderEquity 113172000.00
otherCurrentLiab 13316000.00
commonStock 16118000.00
retainedEarnings 17167000.00
otherLiab 1387000.00
goodWill 4748000.00
otherAssets 15339000.00
cash 10442000.00
totalCurrentLiabilities 41584000.00
netDebt -10442000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 34800000.00
totalCurrentAssets 107939000.00
shortTermInvestments 14356000.00
netReceivables 72330000.00
accountsPayable 28268000.00
accumulatedOtherComprehensiveIncome 81000.00
commonStockTotalEquity 16118000.00
nonCurrrentAssetsOther 1961000.00
nonCurrentAssetsTotal 50139000.00
nonCurrentLiabilitiesTotal 3322000.00
liabilitiesAndStockholdersEquity 158078000.00
cashAndShortTermInvestments 24798000.00
propertyPlantAndEquipmentGross 34800000.00
propertyPlantAndEquipmentNet 34800000.00
commonStockSharesOutstanding 16129000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 150208000.00
intangibleAssets 7994000.00
otherCurrentAssets 5983000.00
totalLiab 41768000.00
totalStockholderEquity 108440000.00
otherCurrentLiab 11186000.00
commonStock 16118000.00
retainedEarnings 12513000.00
otherLiab 941000.00
goodWill 4002000.00
otherAssets 12570000.00
cash 13759000.00
totalCurrentLiabilities 40055000.00
currentDeferredRevenue 1610000.00
netDebt -13759000.00
otherStockholderEquity 79780000.00
propertyPlantEquipment 29949000.00
totalCurrentAssets 107689000.00
shortTermInvestments 17475000.00
netReceivables 70472000.00
accountsPayable 28869000.00
accumulatedOtherComprehensiveIncome 29000.00
commonStockTotalEquity 16100000.00
nonCurrrentAssetsOther 574000.00
nonCurrentAssetsTotal 42519000.00
nonCurrentLiabilitiesTotal 1713000.00
liabilitiesAndStockholdersEquity 150208000.00
cashAndShortTermInvestments 31234000.00
propertyPlantAndEquipmentGross 29900000.00
propertyPlantAndEquipmentNet 29949000.00
commonStockSharesOutstanding 16118000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-10
currency_symbol USD
totalAssets 140669000.00
intangibleAssets 8215000.00
otherCurrentAssets 5171000.00
totalLiab 36838000.00
totalStockholderEquity 103831000.00
otherCurrentLiab 11396000.00
commonStock 16118000.00
retainedEarnings 7868000.00
otherLiab 731000.00
goodWill 3802000.00
otherAssets 12348000.00
cash 32891000.00
totalCurrentLiabilities 35389000.00
currentDeferredRevenue 1055000.00
netDebt -32891000.00
otherStockholderEquity 79799000.00
propertyPlantEquipment 29577000.00
totalCurrentAssets 98744000.00
shortTermInvestments 651000.00
netReceivables 60031000.00
accountsPayable 23993000.00
accumulatedOtherComprehensiveIncome 46000.00
commonStockTotalEquity 16100000.00
nonCurrrentAssetsOther 331000.00
nonCurrentAssetsTotal 41925000.00
nonCurrentLiabilitiesTotal 1449000.00
liabilitiesAndStockholdersEquity 140669000.00
cashAndShortTermInvestments 33542000.00
propertyPlantAndEquipmentGross 29600000.00
propertyPlantAndEquipmentNet 29577000.00
commonStockSharesOutstanding 16118000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-11
currency_symbol USD
totalAssets 140572000.00
intangibleAssets 8435000.00
otherCurrentAssets 6415000.00
totalLiab 43008000.00
totalStockholderEquity 97564000.00
otherCurrentLiab 10382000.00
commonStock 16118000.00
retainedEarnings 3484000.00
otherLiab 665000.00
goodWill 3516000.00
otherAssets 12933000.00
cash 33186000.00
totalCurrentLiabilities 39145000.00
currentDeferredRevenue 2401000.00
netDebt -28853000.00
shortTermDebt 1135000.00
shortLongTermDebtTotal 4333000.00
otherStockholderEquity 96062000.00
propertyPlantEquipment 23989000.00
totalCurrentAssets 103650000.00
netReceivables 64049000.00
longTermDebt 3198000.00
accountsPayable 25227000.00
accumulatedOtherComprehensiveIncome -18100000.00
commonStockTotalEquity 16100000.00
nonCurrrentAssetsOther 462000.00
nonCurrentAssetsTotal 36922000.00
nonCurrentLiabilitiesTotal 3863000.00
liabilitiesAndStockholdersEquity 140572000.00
cashAndShortTermInvestments 33186000.00
propertyPlantAndEquipmentGross 24000000.00
propertyPlantAndEquipmentNet 23989000.00
commonStockSharesOutstanding 13159000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 105284000.00
intangibleAssets 8656000.00
otherCurrentAssets 5991000.00
totalLiab 122109000.00
totalStockholderEquity -16825000.00
otherCurrentLiab 60307000.00
commonStock 10023000.00
otherLiab 479000.00
goodWill 3192000.00
otherAssets 12851000.00
cash 904000.00
totalCurrentLiabilities 117520000.00
currentDeferredRevenue 796000.00
netDebt 37094000.00
shortTermDebt 33888000.00
shortLongTermDebtTotal 37998000.00
otherStockholderEquity -9460000.00
propertyPlantEquipment 23831000.00
totalCurrentAssets 68602000.00
netReceivables 61707000.00
longTermDebt 4110000.00
accountsPayable 22529000.00
accumulatedOtherComprehensiveIncome -17388000.00
commonStockTotalEquity 10023000.00
nonCurrrentAssetsOther 417000.00
nonCurrentAssetsTotal 36682000.00
nonCurrentLiabilitiesTotal 4589000.00
liabilitiesAndStockholdersEquity 105284000.00
cashAndShortTermInvestments 904000.00
propertyPlantAndEquipmentGross 23831000.00
propertyPlantAndEquipmentNet 23831000.00
commonStockSharesOutstanding 13159000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 103448000.00
intangibleAssets 10422000.00
otherCurrentAssets 7789000.00
totalLiab 68370000.00
totalStockholderEquity 35078000.00
otherCurrentLiab 9312000.00
commonStock 10023000.00
retainedEarnings 13227000.00
goodWill 3103000.00
otherAssets 11520000.00
cash 2556000.00
totalCurrentLiabilities 64613000.00
netDebt 33704000.00
shortTermDebt 32758000.00
shortLongTermDebtTotal 36260000.00
otherStockholderEquity 28265000.00
propertyPlantEquipment 22612000.00
totalCurrentAssets 69316000.00
netReceivables 57259000.00
longTermDebt 3502000.00
inventory 1712000.00
accountsPayable 22543000.00
accumulatedOtherComprehensiveIncome -16437000.00
commonStockTotalEquity 10023000.00
nonCurrrentAssetsOther 1098000.00
nonCurrentAssetsTotal 34132000.00
nonCurrentLiabilitiesTotal 3757000.00
liabilitiesAndStockholdersEquity 103448000.00
cashAndShortTermInvestments 2556000.00
propertyPlantAndEquipmentGross 22612000.00
propertyPlantAndEquipmentNet 22612000.00
commonStockSharesOutstanding 10023000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 74233000.00
intangibleAssets 940000.00
otherCurrentAssets 4317000.00
totalLiab 37957000.00
totalStockholderEquity 36276000.00
otherCurrentLiab 6569000.00
otherAssets 6894000.00
totalCurrentLiabilities 36690000.00
propertyPlantEquipment 16118000.00
longTermDebt 1267000.00
accountsPayable 15348000.00
commonStockSharesOutstanding 10023000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
commonStockSharesOutstanding 10023000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 66840000.00
intangibleAssets 1031000.00
otherCurrentAssets 2100000.00
totalLiab 35354000.00
totalStockholderEquity 31486000.00
otherCurrentLiab 6536000.00
commonStock 10023000.00
retainedEarnings 5592000.00
otherAssets 2957000.00
cash 423000.00
totalCurrentLiabilities 33745000.00
netDebt 16221000.00
shortTermDebt 15035000.00
shortLongTermDebtTotal 16644000.00
otherStockholderEquity 30373000.00
propertyPlantEquipment 17189000.00
totalCurrentAssets 46694000.00
netReceivables 43216000.00
longTermDebt 1609000.00
inventory 955000.00
accountsPayable 12174000.00
accumulatedOtherComprehensiveIncome -14502000.00
commonStockTotalEquity 10023000.00
nonCurrrentAssetsOther 1926000.00
nonCurrentAssetsTotal 20146000.00
nonCurrentLiabilitiesTotal 1609000.00
liabilitiesAndStockholdersEquity 66840000.00
cashAndShortTermInvestments 423000.00
propertyPlantAndEquipmentGross 17189000.00
propertyPlantAndEquipmentNet 17189000.00
commonStockSharesOutstanding 10023000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
commonStockSharesOutstanding 10023000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
commonStockSharesOutstanding 10023000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
commonStockSharesOutstanding 10023000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 58619000.00
intangibleAssets 1021000.00
otherCurrentAssets 1237000.00
totalLiab 31302000.00
totalStockholderEquity 27317000.00
otherCurrentLiab 10578000.00
commonStock 10023000.00
retainedEarnings 1423000.00
otherAssets 6021000.00
cash 798000.00
totalCurrentLiabilities 28907000.00
netDebt 10938000.00
shortTermDebt 9825000.00
shortLongTermDebtTotal 11736000.00
otherStockholderEquity 26467000.00
propertyPlantEquipment 12614000.00
totalCurrentAssets 39984000.00
netReceivables 37415000.00
longTermDebt 1911000.00
inventory 534000.00
accountsPayable 8504000.00
accumulatedOtherComprehensiveIncome -10596000.00
commonStockTotalEquity 10023000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 18635000.00
nonCurrentLiabilitiesTotal 2395000.00
liabilitiesAndStockholdersEquity 58619000.00
cashAndShortTermInvestments 798000.00
propertyPlantAndEquipmentGross 12614000.00
propertyPlantAndEquipmentNet 12614000.00
commonStockSharesOutstanding 10023000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
commonStockSharesOutstanding 10550000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
commonStockSharesOutstanding 10550000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
commonStockSharesOutstanding 10550000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
totalAssets 1203678000.00
intangibleAssets 73967000.00
otherCurrentAssets 51751000.00
totalLiab 756748000.00
totalStockholderEquity 446930000.00
deferredLongTermLiab 69585000.00
otherCurrentLiab 40930000.00
commonStock 30997000.00
capitalStock 30997000.00
retainedEarnings 513589000.00
otherLiab 79050000.00
goodWill 170730000.00
otherAssets 8444000.00
cash 47181000.00
totalCurrentLiabilities 221598000.00
netDebt 424849000.00
shortTermDebt 93530000.00
shortLongTermDebt 65303000.00
shortLongTermDebtTotal 472030000.00
otherStockholderEquity -91854000.00
propertyPlantEquipment 391154000.00
totalCurrentAssets 459652000.00
netTangibleAssets 202233000.00
shortTermInvestments 10000000.00
netReceivables 350720000.00
longTermDebt 378500000.00
inventory 11361000.00
accountsPayable 87138000.00
accumulatedOtherComprehensiveIncome -5802000.00
commonStockTotalEquity 30997000.00
retainedEarningsTotalEquity 513589000.00
treasuryStock -96706000.00
nonCurrrentAssetsOther 106781000.00
nonCurrentAssetsTotal 744026000.00
capitalLeaseObligations 105827000.00
longTermDebtTotal 313197000.00
nonCurrentLiabilitiesOther 156650000.00
nonCurrentLiabilitiesTotal 535150000.00
capitalSurpluse 4852000.00
liabilitiesAndStockholdersEquity 1203678000.00
cashAndShortTermInvestments 57181000.00
propertyPlantAndEquipmentGross 843116000.00
propertyPlantAndEquipmentNet 391154000.00
netWorkingCapital 238054000.00
netInvestedCapital 378500000.00
commonStockSharesOutstanding 26489000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
totalAssets 1137491000.00
intangibleAssets 88349000.00
otherCurrentAssets 57334000.00
totalLiab 835281000.00
totalStockholderEquity 302210000.00
deferredLongTermLiab 61250000.00
otherCurrentLiab 251550000.00
commonStock 30988000.00
capitalStock 30988000.00
retainedEarnings 356071000.00
otherLiab 156383000.00
goodWill 170730000.00
otherAssets 371213000.00
cash 13932000.00
totalCurrentLiabilities 251550000.00
currentDeferredRevenue -203563000.00
netDebt 413416000.00
shortTermDebt 85726000.00
shortLongTermDebt 61160000.00
shortLongTermDebtTotal 427348000.00
otherStockholderEquity -77746000.00
propertyPlantEquipment 345583000.00
totalCurrentAssets 420695000.00
netTangibleAssets 302210000.00
shortTermInvestments 8031000.00
netReceivables 341398000.00
longTermDebt 427348000.00
inventory 14104000.00
accountsPayable 117837000.00
accumulatedOtherComprehensiveIncome -7103000.00
commonStockTotalEquity 30988000.00
retainedEarningsTotalEquity 356071000.00
treasuryStock -82385000.00
nonCurrrentAssetsOther 371213000.00
nonCurrentAssetsTotal 716796000.00
capitalLeaseObligations 110550000.00
longTermDebtTotal 366188000.00
nonCurrentLiabilitiesOther 156383000.00
nonCurrentLiabilitiesTotal 583731000.00
capitalSurpluse 4639000.00
liabilitiesAndStockholdersEquity 1137491000.00
cashAndShortTermInvestments 21963000.00
propertyPlantAndEquipmentGross 785275000.00
propertyPlantAndEquipmentNet 345583000.00
netWorkingCapital 169145000.00
netInvestedCapital 427348000.00
commonStockSharesOutstanding 26929000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
totalAssets 1063049000.00
intangibleAssets 102236000.00
otherCurrentAssets 47073000.00
totalLiab 823476000.00
totalStockholderEquity 239573000.00
deferredLongTermLiab 64426000.00
otherCurrentLiab 213094000.00
commonStock 30981000.00
capitalStock 30981000.00
retainedEarnings 293643000.00
otherLiab 72169000.00
goodWill 170730000.00
otherAssets 97230000.00
cash 8763000.00
totalCurrentLiabilities 213094000.00
currentDeferredRevenue -179549000.00
netDebt 451357000.00
shortTermDebt 81633000.00
shortLongTermDebt 59713000.00
shortLongTermDebtTotal 460120000.00
otherStockholderEquity -77901000.00
propertyPlantEquipment 462615000.00
totalCurrentAssets 321524000.00
netTangibleAssets -33393000.00
shortTermInvestments 6534000.00
netReceivables 259154000.00
longTermDebt 460120000.00
inventory 8276000.00
accountsPayable 97916000.00
accumulatedOtherComprehensiveIncome -7150000.00
commonStockTotalEquity 30981000.00
retainedEarningsTotalEquity 293643000.00
treasuryStock -82385000.00
nonCurrrentAssetsOther 376730000.00
nonCurrentAssetsTotal 741525000.00
capitalLeaseObligations 100013000.00
longTermDebtTotal 400407000.00
nonCurrentLiabilitiesOther 150262000.00
nonCurrentLiabilitiesTotal 610382000.00
capitalSurpluse 4484000.00
liabilitiesAndStockholdersEquity 1063049000.00
cashAndShortTermInvestments 15297000.00
propertyPlantAndEquipmentGross 462615000.00
propertyPlantAndEquipmentNet 364795000.00
netWorkingCapital 48717000.00
netInvestedCapital 699693000.00
commonStockSharesOutstanding 27000000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
totalAssets 970535000.00
intangibleAssets 116111000.00
otherCurrentAssets 44214000.00
totalLiab 765318000.00
totalStockholderEquity 205217000.00
deferredLongTermLiab 65692000.00
otherCurrentLiab 191353000.00
commonStock 30972000.00
capitalStock 30972000.00
retainedEarnings 251204000.00
otherLiab 71395000.00
goodWill 168451000.00
otherAssets 4560000.00
cash 7726000.00
totalCurrentLiabilities 191353000.00
currentDeferredRevenue -178869000.00
netDebt 449886000.00
shortTermDebt 86960000.00
shortLongTermDebt 59476000.00
shortLongTermDebtTotal 457612000.00
otherStockholderEquity -72949000.00
propertyPlantEquipment 339823000.00
totalCurrentAssets 271843000.00
netTangibleAssets -79345000.00
shortTermInvestments 9369000.00
netReceivables 210534000.00
longTermDebt 398136000.00
inventory 7163000.00
accountsPayable 91909000.00
accumulatedOtherComprehensiveIncome -4010000.00
commonStockTotalEquity 30972000.00
retainedEarningsTotalEquity 251204000.00
treasuryStock -77247000.00
nonCurrrentAssetsOther 358869000.00
deferredLongTermAssetCharges 1460000.00
nonCurrentAssetsTotal 698692000.00
capitalLeaseObligations 89158000.00
longTermDebtTotal 398136000.00
nonCurrentLiabilitiesOther 67377000.00
nonCurrentLiabilitiesTotal 573965000.00
capitalSurpluse 4298000.00
liabilitiesAndStockholdersEquity 970535000.00
cashAndShortTermInvestments 17095000.00
propertyPlantAndEquipmentGross 427032000.00
propertyPlantAndEquipmentNet 339823000.00
netWorkingCapital 20268000.00
netInvestedCapital 662829000.00
commonStockSharesOutstanding 28070000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
totalAssets 842819000.00
intangibleAssets 113775000.00
otherCurrentAssets 44207000.00
totalLiab 633520000.00
totalStockholderEquity 209299000.00
deferredLongTermLiab 59228000.00
otherCurrentLiab 22667000.00
commonStock 30967000.00
capitalStock 30967000.00
retainedEarnings 231525000.00
otherLiab 64130000.00
goodWill 145152000.00
otherAssets 5728000.00
cash 5727000.00
totalCurrentLiabilities 169267000.00
currentDeferredRevenue 2678000.00
netDebt 394725000.00
shortTermDebt 51903000.00
shortLongTermDebt 51903000.00
shortLongTermDebtTotal 400452000.00
otherStockholderEquity -48232000.00
propertyPlantEquipment 303234000.00
totalCurrentAssets 275258000.00
netTangibleAssets -49628000.00
shortTermInvestments 9333000.00
netReceivables 215991000.00
longTermDebt 348549000.00
inventory 6751000.00
accountsPayable 92019000.00
accumulatedOtherComprehensiveIncome -4961000.00
commonStockTotalEquity 30967000.00
retainedEarningsTotalEquity 231525000.00
treasuryStock -52462000.00
nonCurrrentAssetsOther 264327000.00
deferredLongTermAssetCharges 2549000.00
nonCurrentAssetsTotal 567561000.00
longTermDebtTotal 348549000.00
nonCurrentLiabilitiesOther 4902000.00
nonCurrentLiabilitiesTotal 464253000.00
capitalSurpluse 4230000.00
liabilitiesAndStockholdersEquity 842819000.00
cashAndShortTermInvestments 15060000.00
propertyPlantAndEquipmentGross 303234000.00
propertyPlantAndEquipmentNet 303234000.00
netWorkingCapital 54089000.00
netInvestedCapital 609751000.00
commonStockSharesOutstanding 28385000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
totalAssets 610592000.00
intangibleAssets 31259000.00
otherCurrentAssets 40814000.00
totalLiab 441827000.00
totalStockholderEquity 168765000.00
deferredLongTermLiab 32361000.00
otherCurrentLiab 158200000.00
commonStock 30943000.00
retainedEarnings 186226000.00
otherLiab 35649000.00
goodWill 74484000.00
otherAssets 8988000.00
cash 1672000.00
totalCurrentLiabilities 158200000.00
currentDeferredRevenue -125250000.00
netDebt 246306000.00
shortTermDebt 40870000.00
shortLongTermDebt 40870000.00
shortLongTermDebtTotal 247978000.00
otherStockholderEquity -47691000.00
propertyPlantEquipment 267195000.00
totalCurrentAssets 228666000.00
netTangibleAssets 63022000.00
shortTermInvestments 15144000.00
netReceivables 171036000.00
longTermDebt 207108000.00
inventory 5342000.00
accountsPayable 84380000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -713000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30943000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 186226000.00
treasuryStock -51532000.00
nonCurrrentAssetsOther 114731000.00
deferredLongTermAssetCharges 4154000.00
nonCurrentAssetsTotal 381926000.00
longTermDebtTotal 207108000.00
nonCurrentLiabilitiesOther 3288000.00
nonCurrentLiabilitiesTotal 283627000.00
capitalSurpluse 3841000.00
liabilitiesAndStockholdersEquity 610592000.00
cashAndShortTermInvestments 16816000.00
propertyPlantAndEquipmentGross 267195000.00
propertyPlantAndEquipmentNet 267195000.00
netWorkingCapital 29596000.00
netInvestedCapital 416743000.00
commonStockSharesOutstanding 28428000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
totalAssets 570457000.00
intangibleAssets 37189000.00
otherCurrentAssets 46625000.00
totalLiab 422725000.00
totalStockholderEquity 147732000.00
deferredLongTermLiab 47819000.00
otherCurrentLiab 109961000.00
commonStock 30919000.00
retainedEarnings 166033000.00
otherLiab 51397000.00
goodWill 74484000.00
otherAssets 5056000.00
cash 1755000.00
totalCurrentLiabilities 109961000.00
currentDeferredRevenue -100500000.00
netDebt 259704000.00
shortTermDebt 34555000.00
shortLongTermDebt 34455000.00
shortLongTermDebtTotal 261459000.00
otherStockholderEquity -46593000.00
propertyPlantEquipment 246277000.00
totalCurrentAssets 207451000.00
netTangibleAssets 36059000.00
shortTermInvestments 14359000.00
netReceivables 144712000.00
longTermDebt 226812000.00
inventory 8617000.00
accountsPayable 65945000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2627000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30919000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 166033000.00
treasuryStock -50044000.00
nonCurrrentAssetsOther 116729000.00
deferredLongTermAssetCharges 164000.00
nonCurrentAssetsTotal 363006000.00
capitalLeaseObligations 92000.00
longTermDebtTotal 226904000.00
nonCurrentLiabilitiesOther 3486000.00
nonCurrentLiabilitiesTotal 312764000.00
capitalSurpluse 3451000.00
liabilitiesAndStockholdersEquity 570457000.00
cashAndShortTermInvestments 16114000.00
propertyPlantAndEquipmentGross 246277000.00
propertyPlantAndEquipmentNet 246277000.00
commonStockSharesOutstanding 28411000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
totalAssets 510998000.00
intangibleAssets 44665000.00
otherCurrentAssets 41895000.00
totalLiab 379917000.00
totalStockholderEquity 131081000.00
deferredLongTermLiab 46840000.00
otherCurrentLiab 91700000.00
commonStock 30885000.00
retainedEarnings 149743000.00
otherLiab 44979000.00
goodWill 74484000.00
otherAssets 3977000.00
cash 12930000.00
totalCurrentLiabilities 91700000.00
currentDeferredRevenue -108751000.00
netDebt 223964000.00
shortTermDebt 62404000.00
shortLongTermDebt 61224000.00
shortLongTermDebtTotal 236894000.00
otherStockholderEquity -47104000.00
propertyPlantEquipment 177189000.00
totalCurrentAssets 209531000.00
netTangibleAssets 11932000.00
shortTermInvestments 13431000.00
netReceivables 141275000.00
longTermDebt 173425000.00
inventory 8622000.00
accountsPayable 46347000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2443000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30885000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149743000.00
treasuryStock -50018000.00
nonCurrrentAssetsOther 5129000.00
nonCurrentAssetsTotal 301467000.00
capitalLeaseObligations 1065000.00
longTermDebtTotal 174490000.00
nonCurrentLiabilitiesOther 4483000.00
nonCurrentLiabilitiesTotal 288217000.00
capitalSurpluse 2914000.00
liabilitiesAndStockholdersEquity 510998000.00
cashAndShortTermInvestments 26361000.00
propertyPlantAndEquipmentGross 177189000.00
propertyPlantAndEquipmentNet 177189000.00
commonStockSharesOutstanding 29235000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 529014000.00
intangibleAssets 53820000.00
otherCurrentAssets 42863000.00
totalLiab 391853000.00
totalStockholderEquity 137161000.00
deferredLongTermLiab 45883000.00
otherCurrentLiab 103389000.00
commonStock 30857000.00
retainedEarnings 117913000.00
otherLiab 4252000.00
goodWill 74484000.00
otherAssets 6361000.00
cash 8001000.00
totalCurrentLiabilities 103389000.00
currentDeferredRevenue -68092000.00
netDebt 230328000.00
shortTermDebt 10644000.00
shortLongTermDebt 9593000.00
shortLongTermDebtTotal 238329000.00
otherStockholderEquity -12505000.00
propertyPlantEquipment 178069000.00
totalCurrentAssets 216280000.00
netTangibleAssets 8857000.00
shortTermInvestments 14309000.00
netReceivables 151107000.00
longTermDebt 225705000.00
inventory 8250000.00
accountsPayable 57448000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 896000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30857000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 117913000.00
treasuryStock -14953000.00
nonCurrrentAssetsOther 134665000.00
nonCurrentAssetsTotal 312734000.00
capitalLeaseObligations 1980000.00
longTermDebtTotal 227685000.00
nonCurrentLiabilitiesOther 4252000.00
nonCurrentLiabilitiesTotal 288464000.00
capitalSurpluse 2448000.00
liabilitiesAndStockholdersEquity 529014000.00
cashAndShortTermInvestments 22310000.00
propertyPlantAndEquipmentGross 178069000.00
propertyPlantAndEquipmentNet 178069000.00
commonStockSharesOutstanding 30044000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
totalAssets 490136000.00
intangibleAssets 62807000.00
otherCurrentAssets 49539000.00
totalLiab 384571000.00
totalStockholderEquity 105565000.00
deferredLongTermLiab 0.00
otherCurrentLiab 93896000.00
commonStock 30746000.00
retainedEarnings 80952000.00
otherLiab 4784000.00
goodWill 74589000.00
otherAssets 6695000.00
cash 10223000.00
totalCurrentLiabilities 93896000.00
currentDeferredRevenue -53561000.00
netDebt 231920000.00
shortTermDebt 7074000.00
shortLongTermDebtTotal 242143000.00
otherStockholderEquity -8248000.00
propertyPlantEquipment 142656000.00
totalCurrentAssets 203389000.00
shortTermInvestments 11626000.00
netReceivables 132001000.00
longTermDebt 235069000.00
inventory 3625000.00
accountsPayable 46487000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2115000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30746000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -9322000.00
nonCurrrentAssetsOther 144091000.00
nonCurrentAssetsTotal 286747000.00
nonCurrentLiabilitiesTotal 290675000.00
liabilitiesAndStockholdersEquity 490136000.00
cashAndShortTermInvestments 21849000.00
propertyPlantAndEquipmentGross 142656000.00
propertyPlantAndEquipmentNet 142656000.00
commonStockSharesOutstanding 30160000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 327369000.00
intangibleAssets 7163000.00
otherCurrentAssets 37719000.00
totalLiab 269997000.00
totalStockholderEquity 57372000.00
deferredLongTermLiab 15599000.00
otherCurrentLiab 48469000.00
commonStock 30685000.00
retainedEarnings 34589000.00
otherLiab 4681000.00
goodWill 17965000.00
otherAssets 5360000.00
cash 2554000.00
totalCurrentLiabilities 103717000.00
netDebt 143446000.00
shortLongTermDebtTotal 146000000.00
otherStockholderEquity -8766000.00
propertyPlantEquipment 127791000.00
totalCurrentAssets 169138000.00
netTangibleAssets 32292000.00
shortTermInvestments 9962000.00
netReceivables 118903000.00
longTermDebt 146000000.00
inventory 0.00
accountsPayable 55248000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 864000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 30685000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 34589000.00
treasuryStock -9316000.00
nonCurrrentAssetsOther 5312000.00
nonCurrentAssetsTotal 158231000.00
longTermDebtTotal 146000000.00
nonCurrentLiabilitiesOther 4681000.00
nonCurrentLiabilitiesTotal 166280000.00
capitalSurpluse 550000.00
liabilitiesAndStockholdersEquity 327369000.00
cashAndShortTermInvestments 12516000.00
propertyPlantAndEquipmentGross 127791000.00
propertyPlantAndEquipmentNet 127791000.00
commonStockSharesOutstanding 30036000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
totalAssets 228944000.00
intangibleAssets 9490000.00
otherCurrentAssets 17527000.00
totalLiab 66808000.00
totalStockholderEquity 162136000.00
deferredLongTermLiab 9853000.00
otherCurrentLiab 21867000.00
commonStock 16122000.00
retainedEarnings 72817000.00
otherLiab 1305000.00
goodWill 17722000.00
otherAssets 2407000.00
cash 878000.00
totalCurrentLiabilities 55650000.00
netDebt 82222000.00
shortLongTermDebtTotal 83100000.00
otherStockholderEquity 87711000.00
propertyPlantEquipment 89985000.00
totalCurrentAssets 109340000.00
netTangibleAssets 134924000.00
shortTermInvestments 16059000.00
netReceivables 74876000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 33783000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1608000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16122000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 72817000.00
treasuryStock -8325000.00
nonCurrrentAssetsOther 2407000.00
nonCurrentAssetsTotal 119604000.00
nonCurrentLiabilitiesOther 1305000.00
nonCurrentLiabilitiesTotal 11158000.00
capitalSurpluse 79914000.00
liabilitiesAndStockholdersEquity 228944000.00
cashAndShortTermInvestments 16937000.00
propertyPlantAndEquipmentGross 89985000.00
propertyPlantAndEquipmentNet 89985000.00
accumulatedDepreciation -42976000.00
commonStockSharesOutstanding 15594000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 212048000.00
intangibleAssets 11977000.00
otherCurrentAssets 11362000.00
totalLiab 47837000.00
totalStockholderEquity 164211000.00
otherCurrentLiab 18521000.00
commonStock 16122000.00
retainedEarnings 72559000.00
otherLiab 118000.00
goodWill 17231000.00
otherAssets 3137000.00
cash 6261000.00
totalCurrentLiabilities 42294000.00
netDebt -6261000.00
otherStockholderEquity 89411000.00
propertyPlantEquipment 78206000.00
totalCurrentAssets 101497000.00
shortTermInvestments 15041000.00
netReceivables 68833000.00
accountsPayable 23773000.00
accumulatedOtherComprehensiveIncome 2241000.00
treasuryStock -6625000.00
nonCurrrentAssetsOther 3137000.00
nonCurrentAssetsTotal 110551000.00
nonCurrentLiabilitiesTotal 5543000.00
liabilitiesAndStockholdersEquity 212048000.00
cashAndShortTermInvestments 21302000.00
propertyPlantAndEquipmentGross 78206000.00
propertyPlantAndEquipmentNet 78206000.00
commonStockSharesOutstanding 15917000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalAssets 201611000.00
intangibleAssets 14564000.00
otherCurrentAssets 9598000.00
totalLiab 47186000.00
totalStockholderEquity 154425000.00
otherCurrentLiab 15205000.00
commonStock 16122000.00
retainedEarnings 59815000.00
otherLiab 328000.00
goodWill 14226000.00
otherAssets 6951000.00
cash 953000.00
totalCurrentLiabilities 40305000.00
netDebt -223000.00
shortLongTermDebtTotal 730000.00
otherStockholderEquity 93978000.00
propertyPlantEquipment 76246000.00
totalCurrentAssets 89624000.00
shortTermInvestments 15721000.00
netReceivables 63352000.00
longTermDebt 730000.00
accountsPayable 25100000.00
accumulatedOtherComprehensiveIncome 632000.00
treasuryStock -2058000.00
nonCurrrentAssetsOther 35741000.00
nonCurrentAssetsTotal 111987000.00
nonCurrentLiabilitiesTotal 6881000.00
liabilitiesAndStockholdersEquity 201611000.00
cashAndShortTermInvestments 16674000.00
propertyPlantAndEquipmentGross 76246000.00
propertyPlantAndEquipmentNet 76246000.00
commonStockSharesOutstanding 15982000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalAssets 211547000.00
intangibleAssets 16682000.00
otherCurrentAssets 9948000.00
totalLiab 47070000.00
totalStockholderEquity 164477000.00
otherCurrentLiab 19821000.00
commonStock 16122000.00
retainedEarnings 70898000.00
otherLiab 859000.00
goodWill 11891000.00
otherAssets 3527000.00
cash 28767000.00
totalCurrentLiabilities 40040000.00
netDebt -27947000.00
shortLongTermDebtTotal 820000.00
otherStockholderEquity 94333000.00
propertyPlantEquipment 61334000.00
totalCurrentAssets 118113000.00
shortTermInvestments 8808000.00
netReceivables 70590000.00
longTermDebt 820000.00
accountsPayable 20219000.00
accumulatedOtherComprehensiveIncome -754000.00
treasuryStock -1703000.00
nonCurrrentAssetsOther 3527000.00
nonCurrentAssetsTotal 93434000.00
nonCurrentLiabilitiesTotal 7030000.00
liabilitiesAndStockholdersEquity 211547000.00
cashAndShortTermInvestments 37575000.00
propertyPlantAndEquipmentGross 61334000.00
propertyPlantAndEquipmentNet 61334000.00
commonStockSharesOutstanding 16077000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalAssets 207188000.00
intangibleAssets 17121000.00
otherCurrentAssets 8204000.00
totalLiab 55746000.00
totalStockholderEquity 151442000.00
otherCurrentLiab 18468000.00
commonStock 16122000.00
retainedEarnings 56012000.00
otherLiab 1247000.00
goodWill 11031000.00
otherAssets 3636000.00
cash 5416000.00
totalCurrentLiabilities 48443000.00
netDebt -4506000.00
shortLongTermDebtTotal 910000.00
otherStockholderEquity 99747000.00
propertyPlantEquipment 57149000.00
totalCurrentAssets 118251000.00
shortTermInvestments 17961000.00
netReceivables 86670000.00
longTermDebt 910000.00
accountsPayable 29975000.00
accumulatedOtherComprehensiveIncome -20439000.00
commonStockTotalEquity 16122000.00
treasuryStock -480000.00
nonCurrrentAssetsOther 3636000.00
nonCurrentAssetsTotal 88937000.00
nonCurrentLiabilitiesTotal 7303000.00
liabilitiesAndStockholdersEquity 207188000.00
cashAndShortTermInvestments 23377000.00
propertyPlantAndEquipmentGross 57149000.00
propertyPlantAndEquipmentNet 57149000.00
commonStockSharesOutstanding 16122000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-20
currency_symbol USD
totalAssets 190900000.00
intangibleAssets 16684000.00
otherCurrentAssets 8720000.00
totalLiab 56447000.00
totalStockholderEquity 134453000.00
otherCurrentLiab 19561000.00
commonStock 16118000.00
retainedEarnings 38176000.00
otherLiab 1772000.00
goodWill 10179000.00
otherAssets 1183000.00
cash 5008000.00
totalCurrentLiabilities 49717000.00
netDebt -4008000.00
shortLongTermDebtTotal 1000000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 51286000.00
totalCurrentAssets 111568000.00
shortTermInvestments 15330000.00
netReceivables 82510000.00
longTermDebt 1000000.00
accountsPayable 30156000.00
accumulatedOtherComprehensiveIncome 353000.00
commonStockTotalEquity 16118000.00
nonCurrrentAssetsOther 1183000.00
nonCurrentAssetsTotal 79332000.00
nonCurrentLiabilitiesTotal 6730000.00
liabilitiesAndStockholdersEquity 190900000.00
cashAndShortTermInvestments 20338000.00
propertyPlantAndEquipmentGross 51286000.00
propertyPlantAndEquipmentNet 51286000.00
commonStockSharesOutstanding 16159000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
totalAssets 158078000.00
intangibleAssets 8630000.00
otherCurrentAssets 10811000.00
totalLiab 44906000.00
totalStockholderEquity 113172000.00
otherCurrentLiab 13316000.00
commonStock 16118000.00
retainedEarnings 17167000.00
otherLiab 1387000.00
goodWill 4748000.00
otherAssets 1961000.00
cash 10442000.00
totalCurrentLiabilities 41584000.00
netDebt -10442000.00
otherStockholderEquity 79806000.00
propertyPlantEquipment 34800000.00
totalCurrentAssets 107939000.00
shortTermInvestments 14356000.00
netReceivables 72330000.00
accountsPayable 28268000.00
accumulatedOtherComprehensiveIncome 81000.00
commonStockTotalEquity 16118000.00
nonCurrrentAssetsOther 1961000.00
nonCurrentAssetsTotal 50139000.00
nonCurrentLiabilitiesTotal 3322000.00
liabilitiesAndStockholdersEquity 158078000.00
cashAndShortTermInvestments 24798000.00
propertyPlantAndEquipmentGross 34800000.00
propertyPlantAndEquipmentNet 34800000.00
commonStockSharesOutstanding 15372000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
totalAssets 105284000.00
intangibleAssets 8656000.00
otherCurrentAssets 5991000.00
totalLiab 122109000.00
totalStockholderEquity -16825000.00
otherCurrentLiab 61103000.00
commonStock 10023000.00
otherLiab 479000.00
goodWill 3192000.00
otherAssets 1003000.00
cash 904000.00
totalCurrentLiabilities 117520000.00
netDebt 37094000.00
shortTermDebt 33888000.00
shortLongTermDebtTotal 37998000.00
otherStockholderEquity -9460000.00
propertyPlantEquipment 23831000.00
totalCurrentAssets 68602000.00
netReceivables 61707000.00
longTermDebt 4110000.00
accountsPayable 22529000.00
accumulatedOtherComprehensiveIncome -17388000.00
commonStockTotalEquity 10023000.00
nonCurrrentAssetsOther 417000.00
nonCurrentAssetsTotal 36682000.00
nonCurrentLiabilitiesTotal 4589000.00
liabilitiesAndStockholdersEquity 105284000.00
cashAndShortTermInvestments 904000.00
propertyPlantAndEquipmentGross 23831000.00
propertyPlantAndEquipmentNet 23831000.00
commonStockSharesOutstanding 10550000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 66840000.00
intangibleAssets 1031000.00
otherCurrentAssets 2100000.00
totalLiab 35354000.00
totalStockholderEquity 31486000.00
otherCurrentLiab 6536000.00
commonStock 10023000.00
retainedEarnings 5592000.00
otherAssets 1926000.00
cash 423000.00
totalCurrentLiabilities 33745000.00
netDebt 16221000.00
shortTermDebt 15035000.00
shortLongTermDebtTotal 16644000.00
otherStockholderEquity 30373000.00
propertyPlantEquipment 17189000.00
totalCurrentAssets 46694000.00
netReceivables 43216000.00
longTermDebt 1609000.00
inventory 955000.00
accountsPayable 12174000.00
accumulatedOtherComprehensiveIncome -14502000.00
commonStockTotalEquity 10023000.00
nonCurrrentAssetsOther 1926000.00
nonCurrentAssetsTotal 20146000.00
nonCurrentLiabilitiesTotal 1609000.00
liabilitiesAndStockholdersEquity 66840000.00
cashAndShortTermInvestments 423000.00
propertyPlantAndEquipmentGross 17189000.00
propertyPlantAndEquipmentNet 17189000.00
commonStockSharesOutstanding 10023000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 58619000.00
intangibleAssets 1021000.00
otherCurrentAssets 1237000.00
totalLiab 31302000.00
totalStockholderEquity 27317000.00
otherCurrentLiab 10578000.00
commonStock 10023000.00
retainedEarnings 1423000.00
cash 798000.00
totalCurrentLiabilities 28907000.00
netDebt 10938000.00
shortTermDebt 9825000.00
shortLongTermDebtTotal 11736000.00
otherStockholderEquity 26467000.00
propertyPlantEquipment 12614000.00
totalCurrentAssets 39984000.00
netReceivables 37415000.00
longTermDebt 1911000.00
inventory 534000.00
accountsPayable 8504000.00
accumulatedOtherComprehensiveIncome -10596000.00
commonStockTotalEquity 10023000.00
nonCurrrentAssetsOther 5000000.00
nonCurrentAssetsTotal 18635000.00
nonCurrentLiabilitiesTotal 2395000.00
liabilitiesAndStockholdersEquity 58619000.00
cashAndShortTermInvestments 798000.00
propertyPlantAndEquipmentGross 12614000.00
propertyPlantAndEquipmentNet 12614000.00
commonStockSharesOutstanding 10583673.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 39100000.00
totalLiab 8664000.00
totalStockholderEquity 30436000.00
otherAssets 39100000.00
otherStockholderEquity 30436000.00
liabilitiesAndStockholdersEquity 39100000.00
commonStockSharesOutstanding 10550000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 30711000.00
totalLiab 7485000.00
totalStockholderEquity 23226000.00
otherAssets 30711000.00
otherStockholderEquity 23226000.00
liabilitiesAndStockholdersEquity 30711000.00
commonStockSharesOutstanding 10550000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalCashFromFinancingActivities 6082000.00
netIncome 23047000.00
changeInCash -48202999.00
beginPeriodCashFlow 65013999.00
endPeriodCashFlow 16811000.00
totalCashFromOperatingActivities 56246000.00
depreciation 19386000.00
dividendsPaid 2760000.00
changeToAccountReceivables 11335000.00
salePurchaseOfStock -134000.00
otherCashflowsFromFinancingActivities 8842000.00
capitalExpenditures 112256000
changeInWorkingCapital 11335000.00
otherNonCashItems 2478000.00
freeCashFlow -56010000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
investments -47462000.00
changeToLiabilities -25861000.00
totalCashflowsFromInvestingActivities -47462000.00
netBorrowings 130000.00
totalCashFromFinancingActivities -2631000.00
changeToOperatingActivities -2200000.00
netIncome 23566000.00
changeInCash -11761000.00
beginPeriodCashFlow 76775000.00
endPeriodCashFlow 65014000.00
totalCashFromOperatingActivities 40481000.00
depreciation 19160000.00
dividendsPaid 2761000.00
changeToAccountReceivables 16678000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 17789000.00
changeToNetincome 18649000.00
capitalExpenditures 48506000
changeInWorkingCapital -3701000.00
stockBasedCompensation 90000.00
otherNonCashItems 209000.00
freeCashFlow -8025000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
investments -29748000.00
changeToLiabilities -5065000.00
totalCashflowsFromInvestingActivities -29748000.00
netBorrowings -965000.00
totalCashFromFinancingActivities -3724000.00
changeToOperatingActivities -2200000.00
netIncome 24876000.00
changeInCash 29594000.00
beginPeriodCashFlow 47181000.00
endPeriodCashFlow 76775000.00
totalCashFromOperatingActivities 64481000.00
depreciation 18515000.00
otherCashflowsFromInvestingActivities 1588000.00
dividendsPaid 2759000.00
changeToAccountReceivables 12840000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 15949000.00
changeToNetincome 1402000.00
capitalExpenditures 31336000
changeReceivables 9754000.00
cashFlowsOtherOperating 14810000.00
cashAndCashEquivalentsChanges 31009000.00
changeInWorkingCapital 19341000.00
stockBasedCompensation 161000.00
otherNonCashItems 1588000.00
freeCashFlow 33145000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments -27374000.00
changeToLiabilities 683000.00
totalCashflowsFromInvestingActivities -27374000.00
netBorrowings -10860000.00
totalCashFromFinancingActivities -13636000.00
changeToOperatingActivities -9241000.00
netIncome 33445000.00
changeInCash 32535000.00
beginPeriodCashFlow 14646000.00
endPeriodCashFlow 47181000.00
totalCashFromOperatingActivities 68908000.00
depreciation 18324000.00
otherCashflowsFromInvestingActivities 3915000.00
dividendsPaid 2760000.00
changeToAccountReceivables -16266000.00
salePurchaseOfStock -16000.00
otherCashflowsFromFinancingActivities 66362000.00
changeToNetincome 8490000.00
capitalExpenditures 31289000
changeReceivables 28548000.00
cashFlowsOtherOperating -20771000.00
cashAndCashEquivalentsChanges 27898000.00
changeInWorkingCapital 8400000.00
stockBasedCompensation 50000.00
otherNonCashItems -364000.00
freeCashFlow 37619000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
investments -811000.00
changeToLiabilities 360000.00
totalCashflowsFromInvestingActivities -44278000.00
netBorrowings -26295000.00
totalCashFromFinancingActivities -29054000.00
changeToOperatingActivities 6664000.00
netIncome 48480000.00
changeInCash -37000.00
beginPeriodCashFlow 14683000.00
endPeriodCashFlow 14646000.00
totalCashFromOperatingActivities 75179000.00
depreciation 15047000.00
otherCashflowsFromInvestingActivities 4799000.00
dividendsPaid 2759000.00
changeToAccountReceivables -47098000.00
salePurchaseOfStock -9051000.00
otherCashflowsFromFinancingActivities 267632000.00
changeToNetincome 275000.00
capitalExpenditures 48266000
changeReceivables 26486000.00
cashFlowsOtherOperating -15618000.00
cashAndCashEquivalentsChanges 1847000.00
changeInWorkingCapital 11125000.00
stockBasedCompensation 10000.00
otherNonCashItems 1488000.00
freeCashFlow 26913000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
investments -114000.00
changeToLiabilities 1460000.00
totalCashflowsFromInvestingActivities -28651000.00
netBorrowings 12946000.00
totalCashFromFinancingActivities 1119000.00
changeToOperatingActivities -10217000.00
netIncome 44699000.00
changeInCash -239000.00
beginPeriodCashFlow 14922000.00
endPeriodCashFlow 14683000.00
totalCashFromOperatingActivities 28198000.00
depreciation 27058000.00
otherCashflowsFromInvestingActivities 2960000.00
dividendsPaid 2776000.00
changeToAccountReceivables -64438000.00
salePurchaseOfStock -9051000.00
otherCashflowsFromFinancingActivities 341963000.00
changeToNetincome 3643000.00
capitalExpenditures 31497000
changeReceivables -10163000.00
cashFlowsOtherOperating -38586000.00
cashAndCashEquivalentsChanges 666000.00
changeInWorkingCapital -47848000.00
stockBasedCompensation 0.00
otherNonCashItems 4075000.00
freeCashFlow -3299000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
investments -3440000.00
changeToLiabilities -2187000.00
totalCashflowsFromInvestingActivities -3440000.00
netBorrowings -25768000.00
totalCashFromFinancingActivities -36668000.00
changeToOperatingActivities -12262000.00
netIncome 42008000.00
changeInCash 990000.00
beginPeriodCashFlow 13932000.00
endPeriodCashFlow 14922000.00
totalCashFromOperatingActivities 41120000.00
depreciation 16228000.00
otherCashflowsFromInvestingActivities 2607000.00
dividendsPaid 5646000.00
changeToInventory 55994000.00
changeToAccountReceivables -55994000.00
salePurchaseOfStock -5254000.00
otherCashflowsFromFinancingActivities 112305000.00
changeToNetincome -99000.00
capitalExpenditures 6047000
changeReceivables -58518000.00
cashFlowsOtherOperating 43568000.00
cashAndCashEquivalentsChanges 1012000.00
changeInWorkingCapital -17830000.00
stockBasedCompensation 162000.00
otherNonCashItems 633000.00
freeCashFlow 35073000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
investments -12117000.00
changeToLiabilities 870000.00
totalCashflowsFromInvestingActivities -12117000.00
netBorrowings -16362000.00
totalCashFromFinancingActivities -16362000.00
changeToOperatingActivities -1574000.00
netIncome 16200000.00
changeInCash 922000.00
beginPeriodCashFlow 13010000.00
endPeriodCashFlow 13932000.00
totalCashFromOperatingActivities 29532000.00
depreciation 15657000.00
otherCashflowsFromInvestingActivities 489000.00
dividendsPaid 11305000.00
changeToAccountReceivables -18937000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 124370000.00
changeToNetincome -1865000.00
capitalExpenditures 12606000
changeReceivables -15934000.00
cashFlowsOtherOperating 14484000.00
cashAndCashEquivalentsChanges 1053000.00
changeInWorkingCapital -911000.00
stockBasedCompensation -162000.00
otherNonCashItems 1896000.00
freeCashFlow 16926000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
investments -8056000.00
changeToLiabilities 922000.00
totalCashflowsFromInvestingActivities -8056000.00
netBorrowings 11312000.00
totalCashFromFinancingActivities 8487000.00
changeToOperatingActivities -2513000.00
netIncome 10273000.00
changeInCash -88000.00
beginPeriodCashFlow 13098000.00
endPeriodCashFlow 13010000.00
totalCashFromOperatingActivities 292000.00
depreciation 16456000.00
otherCashflowsFromInvestingActivities 1238000.00
dividendsPaid 2825000.00
changeToAccountReceivables -41032000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 115487000.00
changeToNetincome 1810000.00
capitalExpenditures 9294000
changeReceivables -39956000.00
cashFlowsOtherOperating 10667000.00
cashAndCashEquivalentsChanges 723000.00
changeInWorkingCapital -28803000.00
stockBasedCompensation 1838000.00
otherNonCashItems 556000.00
freeCashFlow -9002000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
investments -8883000.00
changeToLiabilities -2745000.00
totalCashflowsFromInvestingActivities -8883000.00
netBorrowings 3000000.00
totalCashFromFinancingActivities 212000.00
changeToOperatingActivities -11214000.00
netIncome 25605000.00
changeInCash 2299000.00
beginPeriodCashFlow 10799000.00
endPeriodCashFlow 13098000.00
totalCashFromOperatingActivities 10319000.00
depreciation 16339000.00
otherCashflowsFromInvestingActivities 3118000.00
dividendsPaid 2788000.00
changeToAccountReceivables -32999000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 109074000.00
changeToNetincome 6570000.00
capitalExpenditures 12001000
changeReceivables -27164000.00
cashFlowsOtherOperating -5091000.00
cashAndCashEquivalentsChanges 1648000.00
changeInWorkingCapital -32241000.00
otherNonCashItems 616000.00
freeCashFlow -1682000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
investments 3000.00
changeToLiabilities -425000.00
totalCashflowsFromInvestingActivities -4177000.00
netBorrowings -31203000.00
totalCashFromFinancingActivities -36895000.00
changeToOperatingActivities -6398000.00
netIncome 21655000.00
changeInCash 2036000.00
beginPeriodCashFlow 8763000.00
endPeriodCashFlow 10799000.00
totalCashFromOperatingActivities 43137000.00
depreciation 19085000.00
otherCashflowsFromInvestingActivities 760000.00
dividendsPaid 5692000.00
changeToInventory -132000.00
changeToAccountReceivables -8936000.00
salePurchaseOfStock -138000.00
otherCashflowsFromFinancingActivities 86819000.00
changeToNetincome 544000.00
capitalExpenditures 4940000
changeReceivables -8751000.00
cashFlowsOtherOperating 10909000.00
cashAndCashEquivalentsChanges 2065000.00
changeInWorkingCapital 1499000.00
stockBasedCompensation 162000.00
otherNonCashItems 757000.00
freeCashFlow 38197000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments -15041000.00
changeToLiabilities -2245000.00
totalCashflowsFromInvestingActivities -15041000.00
netBorrowings -6623000.00
totalCashFromFinancingActivities -6761000.00
changeToOperatingActivities -2636000.00
netIncome 16223000.00
changeInCash 86000.00
beginPeriodCashFlow 8677000.00
endPeriodCashFlow 8763000.00
totalCashFromOperatingActivities 21596000.00
depreciation 19199000.00
otherCashflowsFromInvestingActivities -84000.00
dividendsPaid 5731000.00
changeToAccountReceivables -12395000.00
salePurchaseOfStock -138000.00
otherCashflowsFromFinancingActivities 108223000.00
changeToNetincome -895000.00
capitalExpenditures 17874000
changeReceivables -11201000.00
cashFlowsOtherOperating 2513000.00
cashAndCashEquivalentsChanges -206000.00
changeInWorkingCapital -7785000.00
stockBasedCompensation -195000.00
otherNonCashItems 2165000.00
freeCashFlow 3722000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
investments -1000.00
changeToLiabilities 588000.00
totalCashflowsFromInvestingActivities -31294000.00
netBorrowings 62727000.00
totalCashFromFinancingActivities 62727000.00
changeToOperatingActivities -6618000.00
netIncome 13578000.00
changeInCash 700000.00
beginPeriodCashFlow 7977000.00
endPeriodCashFlow 8677000.00
totalCashFromOperatingActivities -30680000.00
depreciation 16894000.00
otherCashflowsFromInvestingActivities 469000.00
dividendsPaid 5731000.00
changeToAccountReceivables -71238000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 174300000.00
changeToNetincome 8394000.00
capitalExpenditures 30467000
changeReceivables -71394000.00
cashFlowsOtherOperating 1113000.00
cashAndCashEquivalentsChanges 753000.00
changeInWorkingCapital -69891000.00
stockBasedCompensation 1453000.00
otherNonCashItems 345000.00
freeCashFlow -61147000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
investments -9367000.00
changeToLiabilities 221000.00
totalCashflowsFromInvestingActivities -9367000.00
netBorrowings -75208000.00
totalCashFromFinancingActivities -75289000.00
changeToOperatingActivities -10648000.00
netIncome 6168000.00
changeInCash -18000.00
beginPeriodCashFlow 7995000.00
endPeriodCashFlow 7977000.00
totalCashFromOperatingActivities 83254000.00
depreciation 18530000.00
otherCashflowsFromInvestingActivities 227000.00
dividendsPaid 5692000.00
changeToAccountReceivables 37490000.00
salePurchaseOfStock -81000.00
otherCashflowsFromFinancingActivities 56090000.00
changeToNetincome -1666000.00
capitalExpenditures 9594000
changeReceivables 33673000.00
cashFlowsOtherOperating 26180000.00
cashAndCashEquivalentsChanges -1402000.00
changeInWorkingCapital 59957000.00
stockBasedCompensation -660000.00
otherNonCashItems 265000.00
freeCashFlow 73660000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-14
currency_symbol USD
investments -360000.00
changeToLiabilities -719000.00
totalCashflowsFromInvestingActivities -30853000.00
netBorrowings 21023000.00
totalCashFromFinancingActivities 10373000.00
changeToOperatingActivities -2470000.00
netIncome 12163000.00
changeInCash 269000.00
beginPeriodCashFlow 7726000.00
endPeriodCashFlow 7995000.00
totalCashFromOperatingActivities 25166000.00
depreciation 19518000.00
otherCashflowsFromInvestingActivities 2282000.00
dividendsPaid 5731000.00
changeToInventory 1685000.00
changeToAccountReceivables -11947000.00
salePurchaseOfStock -4919000.00
otherCashflowsFromFinancingActivities 121216000.00
changeToNetincome 2944000.00
capitalExpenditures 32775000
changeReceivables -6440000.00
cashFlowsOtherOperating -2446000.00
cashAndCashEquivalentsChanges 4686000.00
changeInWorkingCapital -9902000.00
stockBasedCompensation 195000.00
otherNonCashItems 4394000.00
freeCashFlow -7609000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
investments 350000.00
changeToLiabilities 598000.00
totalCashflowsFromInvestingActivities -66007000.00
netBorrowings 70909000.00
totalCashFromFinancingActivities 70910000.00
changeToOperatingActivities -12476000.00
netIncome 8737000.00
changeInCash 1241000.00
beginPeriodCashFlow 6485000.00
endPeriodCashFlow 7726000.00
totalCashFromOperatingActivities -3940000.00
depreciation 21625000.00
otherCashflowsFromInvestingActivities -69813000.00
dividendsPaid 0.00
changeToAccountReceivables 14552000.00
salePurchaseOfStock 1000.00
otherCashflowsFromFinancingActivities 176126000.00
changeToNetincome 8183000.00
capitalExpenditures 19001000
changeReceivables 10672000.00
cashFlowsOtherOperating -53902000.00
cashAndCashEquivalentsChanges 963000.00
changeInWorkingCapital -42217000.00
stockBasedCompensation -855000.00
otherNonCashItems -268000.00
freeCashFlow -22941000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
investments 597000.00
changeToLiabilities 327000.00
totalCashflowsFromInvestingActivities -31197000.00
netBorrowings 22024000.00
totalCashFromFinancingActivities -8722000.00
changeToOperatingActivities 673000.00
netIncome -8420000.00
changeInCash 26000.00
beginPeriodCashFlow 6459000.00
endPeriodCashFlow 6485000.00
totalCashFromOperatingActivities 40139000.00
depreciation 18807000.00
otherCashflowsFromInvestingActivities 3830000.00
dividendsPaid 5960000.00
changeToAccountReceivables -8115000.00
salePurchaseOfStock -24786000.00
otherCashflowsFromFinancingActivities 104741000.00
changeToNetincome -5814000.00
capitalExpenditures 35624000
changeReceivables -3865000.00
cashFlowsOtherOperating 38958000.00
cashAndCashEquivalentsChanges 28000.00
changeInWorkingCapital 35012000.00
stockBasedCompensation 1236000.00
otherNonCashItems 554000.00
freeCashFlow 4515000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments 557000.00
changeToLiabilities 284000.00
totalCashflowsFromInvestingActivities -35552000.00
netBorrowings -5385000.00
totalCashFromFinancingActivities -8366000.00
changeToOperatingActivities -6047000.00
netIncome 19972000.00
changeInCash 123000.00
beginPeriodCashFlow 6336000.00
endPeriodCashFlow 6459000.00
totalCashFromOperatingActivities 44071000.00
depreciation 17415000.00
otherCashflowsFromInvestingActivities 259000.00
dividendsPaid 2981000.00
changeToAccountReceivables 17113000.00
otherCashflowsFromFinancingActivities 106755000.00
changeToNetincome 9279000.00
capitalExpenditures 14338000
changeReceivables 21863000.00
cashFlowsOtherOperating -24888000.00
exchangeRateChanges -30000.00
cashAndCashEquivalentsChanges 123000.00
changeInWorkingCapital -2673000.00
stockBasedCompensation 359000.00
otherNonCashItems 585000.00
freeCashFlow 29733000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -10304000.00
changeToLiabilities -935000.00
totalCashflowsFromInvestingActivities -10304000.00
netBorrowings -30433000.00
totalCashFromFinancingActivities -37075000.00
changeToOperatingActivities -10314000.00
netIncome 17297000.00
changeInCash 609000.00
beginPeriodCashFlow 5727000.00
endPeriodCashFlow 6336000.00
totalCashFromOperatingActivities 47766000.00
depreciation 16918000.00
otherCashflowsFromInvestingActivities 913000.00
dividendsPaid 6101000.00
changeToInventory 875000.00
changeToAccountReceivables -1752000.00
salePurchaseOfStock -98000.00
otherCashflowsFromFinancingActivities 23544000.00
changeToNetincome -4066000.00
capitalExpenditures 10790000
changeReceivables -6249000.00
cashFlowsOtherOperating 24654000.00
exchangeRateChanges 222000.00
cashAndCashEquivalentsChanges 609000.00
changeInWorkingCapital 16552000.00
stockBasedCompensation 73000.00
otherNonCashItems 166000.00
freeCashFlow 36976000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
investments -497000.00
changeToLiabilities -19847000.00
totalCashflowsFromInvestingActivities -83922000.00
netBorrowings 75723000.00
totalCashFromFinancingActivities 67394000.00
changeToOperatingActivities 1138000.00
netIncome 9020000.00
changeInCash 3182000.00
beginPeriodCashFlow 2545000.00
endPeriodCashFlow 5727000.00
totalCashFromOperatingActivities 21000000.00
depreciation 14977000.00
otherCashflowsFromInvestingActivities -71047000.00
dividendsPaid 2980000.00
changeToAccountReceivables 6773000.00
salePurchaseOfStock -98000.00
otherCashflowsFromFinancingActivities -2275000.00
changeToNetincome 5118000.00
capitalExpenditures 12378000
changeReceivables 7337000.00
cashFlowsOtherOperating 4064000.00
exchangeRateChanges -1290000.00
cashAndCashEquivalentsChanges 3182000.00
changeInWorkingCapital -8446000.00
stockBasedCompensation 167000.00
otherNonCashItems 2440000.00
freeCashFlow 8622000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
investments 2690000.00
changeToLiabilities -8589000.00
totalCashflowsFromInvestingActivities -82489000.00
netBorrowings 56225000.00
totalCashFromFinancingActivities 52373000.00
changeToOperatingActivities 9018000.00
netIncome 15055000.00
changeInCash 881000.00
beginPeriodCashFlow 1664000.00
endPeriodCashFlow 2545000.00
totalCashFromOperatingActivities 30527000.00
depreciation 13984000.00
otherCashflowsFromInvestingActivities -62593000.00
dividendsPaid 2981000.00
changeToInventory 0.00
changeToAccountReceivables 2808000.00
salePurchaseOfStock -800000.00
otherCashflowsFromFinancingActivities 159803000.00
changeToNetincome 3113000.00
capitalExpenditures 22586000
changeReceivables 11045000.00
cashFlowsOtherOperating -4907000.00
exchangeRateChanges 470000.00
cashAndCashEquivalentsChanges 881000.00
changeInWorkingCapital -1426000.00
stockBasedCompensation -383000.00
otherNonCashItems -199000.00
freeCashFlow 7941000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments -380000.00
changeToLiabilities 9157000.00
totalCashflowsFromInvestingActivities -24549000.00
netBorrowings 1597000.00
totalCashFromFinancingActivities -1830000.00
changeToOperatingActivities 2633000.00
netIncome 17669000.00
changeInCash -481000.00
beginPeriodCashFlow 2145000.00
endPeriodCashFlow 1664000.00
totalCashFromOperatingActivities 27266000.00
depreciation 13246000.00
otherCashflowsFromInvestingActivities -34734000.00
dividendsPaid 2981000.00
changeToInventory 0.00
changeToAccountReceivables -12870000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 128689000.00
changeToNetincome 1814000.00
capitalExpenditures 24285000
changeReceivables -11126000.00
cashFlowsOtherOperating -3581000.00
exchangeRateChanges -1368000.00
cashAndCashEquivalentsChanges -481000.00
changeInWorkingCapital -5848000.00
stockBasedCompensation 303000.00
otherNonCashItems 87000.00
freeCashFlow 2981000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments 2692000.00
changeToLiabilities 20893000.00
totalCashflowsFromInvestingActivities -38239000.00
netBorrowings 17142000.00
totalCashFromFinancingActivities 20890000.00
changeToOperatingActivities -7937000.00
netIncome 10434000.00
changeInCash 473000.00
beginPeriodCashFlow 1672000.00
endPeriodCashFlow 2145000.00
totalCashFromOperatingActivities 16108000.00
depreciation 12218000.00
otherCashflowsFromInvestingActivities 1255000.00
dividendsPaid 1988000.00
changeToInventory 3437000.00
changeToAccountReceivables -23177000.00
salePurchaseOfStock -971000.00
otherCashflowsFromFinancingActivities 111232000.00
changeToNetincome -807000.00
capitalExpenditures 7336000
changeReceivables -30484000.00
cashFlowsOtherOperating 3769000.00
exchangeRateChanges 1714000.00
cashAndCashEquivalentsChanges 473000.00
changeInWorkingCapital -5524000.00
stockBasedCompensation 246000.00
otherNonCashItems 298000.00
freeCashFlow 8772000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments 860000.00
changeToLiabilities -13762000.00
totalCashflowsFromInvestingActivities -16186000.00
netBorrowings 4334000.00
totalCashFromFinancingActivities 1376000.00
changeToOperatingActivities 7094000.00
netIncome 24401000.00
changeInCash -1225000.00
beginPeriodCashFlow 2897000.00
endPeriodCashFlow 1672000.00
totalCashFromOperatingActivities 13420000.00
depreciation 13332000.00
otherCashflowsFromInvestingActivities 497000.00
dividendsPaid 1987000.00
changeToInventory 0.00
changeToAccountReceivables -29398000.00
salePurchaseOfStock -971000.00
otherCashflowsFromFinancingActivities 107070000.00
changeToNetincome -14037000.00
capitalExpenditures 16683000
changeReceivables 1188000.00
cashFlowsOtherOperating 2218000.00
exchangeRateChanges 165000.00
cashAndCashEquivalentsChanges -1225000.00
changeInWorkingCapital -10356000.00
stockBasedCompensation 168000.00
otherNonCashItems 118000.00
freeCashFlow -3263000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
investments 324000.00
changeToLiabilities 29182000.00
totalCashflowsFromInvestingActivities -12692000.00
netBorrowings -6796000.00
totalCashFromFinancingActivities -9304000.00
changeToOperatingActivities -2518000.00
netIncome -3305000.00
changeInCash 858000.00
beginPeriodCashFlow 2039000.00
endPeriodCashFlow 2897000.00
totalCashFromOperatingActivities 23384000.00
depreciation 11795000.00
otherCashflowsFromInvestingActivities 352000.00
dividendsPaid 1991000.00
changeToInventory 0.00
changeToAccountReceivables 25242000.00
salePurchaseOfStock -517000.00
otherCashflowsFromFinancingActivities 92560000.00
changeToNetincome -7227000.00
capitalExpenditures 13368000
changeReceivables -15175000.00
cashFlowsOtherOperating 8034000.00
exchangeRateChanges -530000.00
cashAndCashEquivalentsChanges 858000.00
changeInWorkingCapital 22041000.00
stockBasedCompensation -437000.00
otherNonCashItems 80000.00
freeCashFlow 10016000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
investments 536000.00
changeToLiabilities 8277000.00
totalCashflowsFromInvestingActivities -14936000.00
netBorrowings -6165000.00
totalCashFromFinancingActivities -8156000.00
changeToOperatingActivities 6744000.00
netIncome 2739000.00
changeInCash -1314000.00
beginPeriodCashFlow 3353000.00
endPeriodCashFlow 2039000.00
totalCashFromOperatingActivities 21207000.00
depreciation 11541000.00
otherCashflowsFromInvestingActivities 168000.00
dividendsPaid 1991000.00
changeToInventory 0.00
changeToAccountReceivables -5585000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 81922000.00
changeToNetincome 5463000.00
capitalExpenditures 15640000
changeReceivables 579000.00
cashFlowsOtherOperating -7473000.00
exchangeRateChanges 571000.00
cashAndCashEquivalentsChanges -1314000.00
changeInWorkingCapital 1383000.00
stockBasedCompensation 237000.00
otherNonCashItems 81000.00
freeCashFlow 5567000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-11
currency_symbol USD
investments 536000.00
changeToLiabilities 16838000.00
totalCashflowsFromInvestingActivities -17475000.00
netBorrowings -5084000.00
totalCashFromFinancingActivities -7075000.00
changeToOperatingActivities 5272000.00
netIncome 4318000.00
changeInCash 1598000.00
beginPeriodCashFlow 1755000.00
endPeriodCashFlow 3353000.00
totalCashFromOperatingActivities 25838000.00
depreciation 10327000.00
otherCashflowsFromInvestingActivities 194000.00
dividendsPaid 1991000.00
changeToInventory 4080000.00
changeToAccountReceivables -7130000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 73975000.00
changeToNetincome -2199000.00
capitalExpenditures 17669000
changeReceivables -8798000.00
cashFlowsOtherOperating 5272000.00
exchangeRateChanges 310000.00
cashAndCashEquivalentsChanges 1598000.00
changeInWorkingCapital 13312000.00
stockBasedCompensation 246000.00
otherNonCashItems 842000.00
freeCashFlow 8169000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments 504000.00
changeToLiabilities -4691000.00
totalCashflowsFromInvestingActivities -17995000.00
netBorrowings 12227000.00
totalCashFromFinancingActivities 10238000.00
changeToOperatingActivities -403000.00
netIncome 2723000.00
changeInCash 211000.00
beginPeriodCashFlow 1544000.00
endPeriodCashFlow 1755000.00
totalCashFromOperatingActivities 7687000.00
depreciation 9945000.00
otherCashflowsFromInvestingActivities 201000.00
dividendsPaid 1989000.00
changeToInventory 0.00
changeToAccountReceivables -7510000.00
salePurchaseOfStock 26000.00
otherCashflowsFromFinancingActivities 94360000.00
changeToNetincome 9019000.00
capitalExpenditures 18700000
changeReceivables -2608000.00
cashFlowsOtherOperating -6786000.00
exchangeRateChanges 281000.00
cashAndCashEquivalentsChanges 211000.00
changeInWorkingCapital -14085000.00
stockBasedCompensation 273000.00
otherNonCashItems 1970000.00
freeCashFlow -11013000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
investments 284000.00
changeToLiabilities 3913000.00
totalCashflowsFromInvestingActivities -32019000.00
netBorrowings 33708000.00
totalCashFromFinancingActivities 14419000.00
changeToOperatingActivities -483000.00
netIncome 4997000.00
changeInCash -2476000.00
beginPeriodCashFlow 4020000.00
endPeriodCashFlow 1544000.00
totalCashFromOperatingActivities 14851000.00
depreciation 9076000.00
otherCashflowsFromInvestingActivities 238000.00
dividendsPaid 1988000.00
changeToInventory 0.00
changeToAccountReceivables -3709000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities -100000.00
changeToNetincome 554000.00
capitalExpenditures 32541000
changeReceivables -3280000.00
cashFlowsOtherOperating -483000.00
exchangeRateChanges 273000.00
cashAndCashEquivalentsChanges -2476000.00
changeInWorkingCapital 150000.00
stockBasedCompensation -397000.00
otherNonCashItems 74000.00
freeCashFlow -17690000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-11
currency_symbol USD
investments -5000.00
changeToLiabilities -3814000.00
totalCashflowsFromInvestingActivities -8331000.00
netBorrowings -9290000.00
totalCashFromFinancingActivities -6787000.00
changeToOperatingActivities -6171000.00
netIncome 9047000.00
changeInCash -7711000.00
beginPeriodCashFlow 11731000.00
endPeriodCashFlow 4020000.00
totalCashFromOperatingActivities 7642000.00
depreciation 9135000.00
otherCashflowsFromInvestingActivities 1669000.00
dividendsPaid 1989000.00
changeToInventory 0.00
changeToAccountReceivables -5634000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities -268000.00
changeToNetincome 2745000.00
capitalExpenditures 9995000
changeReceivables -3385000.00
cashFlowsOtherOperating -6171000.00
exchangeRateChanges -235000.00
cashAndCashEquivalentsChanges -7711000.00
changeInWorkingCapital -13370000.00
stockBasedCompensation 86000.00
otherNonCashItems 1007000.00
freeCashFlow -2353000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-12
currency_symbol USD
investments 66000.00
changeToLiabilities 21597000.00
totalCashflowsFromInvestingActivities -35731000.00
netBorrowings -14551000.00
totalCashFromFinancingActivities -3756000.00
changeToOperatingActivities 692000.00
netIncome 7477000.00
changeInCash -1199000.00
beginPeriodCashFlow 12930000.00
endPeriodCashFlow 11731000.00
totalCashFromOperatingActivities 38449000.00
depreciation 8546000.00
otherCashflowsFromInvestingActivities 318000.00
dividendsPaid 1988000.00
changeToInventory -1357000.00
changeToAccountReceivables 2785000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 22122000.00
changeToNetincome -2289000.00
capitalExpenditures 36115000
changeReceivables 2358000.00
cashFlowsOtherOperating 692000.00
exchangeRateChanges -161000.00
cashAndCashEquivalentsChanges -1199000.00
changeInWorkingCapital 24647000.00
stockBasedCompensation 212000.00
otherNonCashItems 506000.00
freeCashFlow 2334000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments 110000.00
changeToLiabilities -15191000.00
totalCashflowsFromInvestingActivities -12459000.00
netBorrowings -47183000.00
totalCashFromFinancingActivities -14592000.00
changeToOperatingActivities 336000.00
netIncome 9306000.00
changeInCash 2740000.00
beginPeriodCashFlow 10190000.00
endPeriodCashFlow 12930000.00
totalCashFromOperatingActivities 29812000.00
depreciation 8424000.00
otherCashflowsFromInvestingActivities 311000.00
dividendsPaid 1987000.00
changeToInventory 0.00
changeToAccountReceivables 4424000.00
salePurchaseOfStock 35065000.00
otherCashflowsFromFinancingActivities -1423000.00
changeToNetincome 4500000.00
capitalExpenditures 12880000
changeReceivables 19604000.00
cashFlowsOtherOperating 3051000.00
exchangeRateChanges -21000.00
cashAndCashEquivalentsChanges 2740000.00
changeInWorkingCapital 7234000.00
stockBasedCompensation 321000.00
otherNonCashItems 2480000.00
freeCashFlow 16932000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments 6000.00
changeToLiabilities -3360000.00
totalCashflowsFromInvestingActivities -3848000.00
netBorrowings 30388000.00
totalCashFromFinancingActivities -12468000.00
netIncome 9247000.00
changeInCash 2483000.00
beginPeriodCashFlow 7707000.00
endPeriodCashFlow 10190000.00
totalCashFromOperatingActivities 19484000.00
depreciation 8544000.00
otherCashflowsFromInvestingActivities 302000.00
dividendsPaid 1986000.00
changeToInventory 0.00
changeToAccountReceivables 900000.00
salePurchaseOfStock -34442000.00
otherCashflowsFromFinancingActivities 43393000.00
changeToNetincome -860000.00
capitalExpenditures 4156000
changeReceivables -30000.00
cashFlowsOtherOperating 5762000.00
exchangeRateChanges -685000.00
cashAndCashEquivalentsChanges 2483000.00
changeInWorkingCapital 2372000.00
stockBasedCompensation 899000.00
otherNonCashItems 181000.00
freeCashFlow 15328000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
investments 216000.00
changeToLiabilities -1273000.00
totalCashflowsFromInvestingActivities -6742000.00
netBorrowings -6490000.00
totalCashFromFinancingActivities -8588000.00
netIncome 13284000.00
changeInCash 2160000.00
beginPeriodCashFlow 5547000.00
endPeriodCashFlow 7707000.00
totalCashFromOperatingActivities 17424000.00
depreciation 8867000.00
otherCashflowsFromInvestingActivities 75000.00
dividendsPaid 2098000.00
changeToInventory 0.00
changeToAccountReceivables -2588000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 30193000.00
changeToNetincome 921000.00
capitalExpenditures 7033000
changeReceivables -1034000.00
cashFlowsOtherOperating -3517000.00
exchangeRateChanges 66000.00
cashAndCashEquivalentsChanges 2160000.00
changeInWorkingCapital -5824000.00
stockBasedCompensation 110000.00
otherNonCashItems 607000.00
freeCashFlow 10391000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
investments -1050000.00
changeToLiabilities 8382000.00
totalCashflowsFromInvestingActivities -3110000.00
netBorrowings -7799000.00
totalCashFromFinancingActivities -10522000.00
netIncome 8164000.00
changeInCash -2454000.00
beginPeriodCashFlow 8001000.00
endPeriodCashFlow 5547000.00
totalCashFromOperatingActivities 11584000.00
depreciation 9038000.00
otherCashflowsFromInvestingActivities 128000.00
dividendsPaid 2100000.00
changeToInventory -1895000.00
changeToAccountReceivables -15190000.00
salePurchaseOfStock -623000.00
otherCashflowsFromFinancingActivities 27418000.00
changeToNetincome 579000.00
capitalExpenditures 2188000
changeReceivables -14033000.00
cashFlowsOtherOperating -719000.00
exchangeRateChanges -406000.00
cashAndCashEquivalentsChanges -2454000.00
changeInWorkingCapital -6370000.00
stockBasedCompensation 63000.00
otherNonCashItems 879000.00
freeCashFlow 9396000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments -2063000.00
changeToLiabilities 13027000.00
totalCashflowsFromInvestingActivities -63169000.00
netBorrowings -3551000.00
totalCashFromFinancingActivities -6383000.00
changeToOperatingActivities -533000.00
netIncome 10519000.00
changeInCash -2003000.00
beginPeriodCashFlow 10004000.00
endPeriodCashFlow 8001000.00
totalCashFromOperatingActivities 29136000.00
depreciation 8921000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2096000.00
changeToInventory 0.00
changeToAccountReceivables -19857000.00
salePurchaseOfStock -881000.00
otherCashflowsFromFinancingActivities 32270000.00
changeToNetincome 6655000.00
capitalExpenditures 19615000
changeInWorkingCapital 1226000.00
stockBasedCompensation 3773000.00
otherNonCashItems 174000.00
freeCashFlow 9521000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalCashflowsFromInvestingActivities -39004000.00
totalCashFromFinancingActivities -6743000.00
netIncome 13094000.00
changeInCash 1898000.00
beginPeriodCashFlow 8106000.00
endPeriodCashFlow 10004000.00
totalCashFromOperatingActivities 18359000.00
depreciation 8469000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2097000.00
changeToInventory 0.00
changeToAccountReceivables -5068000.00
salePurchaseOfStock -327000.00
otherCashflowsFromFinancingActivities 36052000.00
capitalExpenditures 10012000
changeInWorkingCapital -3185000.00
stockBasedCompensation 733000.00
otherNonCashItems 173000.00
freeCashFlow 8347000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
totalCashflowsFromInvestingActivities -29474000.00
totalCashFromFinancingActivities 452000.00
netIncome 13633000.00
changeInCash 773000.00
beginPeriodCashFlow 7333000.00
endPeriodCashFlow 8106000.00
totalCashFromOperatingActivities 19483000.00
depreciation 8022000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2108000.00
changeToInventory 0.00
changeToAccountReceivables -7194000.00
salePurchaseOfStock -4105000.00
otherCashflowsFromFinancingActivities 47310000.00
capitalExpenditures 19369000
changeInWorkingCapital -2438000.00
stockBasedCompensation 470000.00
otherNonCashItems 173000.00
freeCashFlow 114000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
investments -4000.00
changeToLiabilities 19112000.00
totalCashflowsFromInvestingActivities -10407000.00
netBorrowings -2491000.00
totalCashFromFinancingActivities -4917000.00
netIncome 8124000.00
changeInCash -2890000.00
beginPeriodCashFlow 10223000.00
endPeriodCashFlow 7333000.00
totalCashFromOperatingActivities 12414000.00
depreciation 7641000.00
otherCashflowsFromInvestingActivities 385000.00
dividendsPaid 2108000.00
changeToInventory 188000.00
changeToAccountReceivables -22663000.00
salePurchaseOfStock -318000.00
otherCashflowsFromFinancingActivities 21906000.00
changeToNetincome -1542000.00
capitalExpenditures 10788000
changeReceivables -20793000.00
cashFlowsOtherOperating -301000.00
exchangeRateChanges 20000.00
cashAndCashEquivalentsChanges -2890000.00
changeInWorkingCapital -1982000.00
stockBasedCompensation 246000.00
otherNonCashItems 173000.00
freeCashFlow 1626000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
investments -4000.00
changeToLiabilities -8155000.00
totalCashflowsFromInvestingActivities -135806000.00
netBorrowings 112228000.00
totalCashFromFinancingActivities 110091000.00
netIncome 11302000.00
changeInCash 4772000.00
beginPeriodCashFlow 5451000.00
endPeriodCashFlow 10223000.00
totalCashFromOperatingActivities 21317000.00
depreciation 4937000.00
otherCashflowsFromInvestingActivities -120670000.00
dividendsPaid 2105000.00
changeToInventory 0.00
changeToAccountReceivables -767000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities -1231000.00
changeToNetincome 1716000.00
capitalExpenditures 5962000
changeReceivables 13756000.00
cashFlowsOtherOperating -2239000.00
cashAndCashEquivalentsChanges 4772000.00
changeInWorkingCapital 3362000.00
otherNonCashItems 612000.00
freeCashFlow 15355000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
investments -11000.00
changeToLiabilities -5382000.00
totalCashflowsFromInvestingActivities -4574000.00
netBorrowings -4000000.00
totalCashFromFinancingActivities -6079000.00
netIncome 13742000.00
changeInCash -726000.00
beginPeriodCashFlow 6177000.00
endPeriodCashFlow 5451000.00
totalCashFromOperatingActivities 10038000.00
depreciation 4683000.00
otherCashflowsFromInvestingActivities 1012000.00
dividendsPaid 2104000.00
changeToInventory 0.00
changeToAccountReceivables -2968000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities 13099000.00
changeToNetincome 1813000.00
capitalExpenditures 5575000
changeReceivables -3822000.00
cashFlowsOtherOperating -996000.00
exchangeRateChanges -111000.00
cashAndCashEquivalentsChanges -726000.00
changeInWorkingCapital -10200000.00
otherNonCashItems 545000.00
freeCashFlow 4463000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
investments 162000.00
changeToLiabilities -324000.00
totalCashflowsFromInvestingActivities -2546000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -8000000.00
netIncome 14154000.00
changeInCash 1359000.00
beginPeriodCashFlow 4818000.00
endPeriodCashFlow 6177000.00
totalCashFromOperatingActivities 12062000.00
depreciation 5006000.00
otherCashflowsFromInvestingActivities 80000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -7326000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 318000.00
changeToNetincome -218000.00
capitalExpenditures 2788000
changeReceivables -7404000.00
cashFlowsOtherOperating 848000.00
exchangeRateChanges -157000.00
cashAndCashEquivalentsChanges 1359000.00
changeInWorkingCapital -6880000.00
otherNonCashItems 465000.00
freeCashFlow 9274000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
investments 349000.00
changeToLiabilities -1188000.00
totalCashflowsFromInvestingActivities -2050000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -10023000.00
netIncome 11374000.00
changeInCash 2264000.00
beginPeriodCashFlow 2554000.00
endPeriodCashFlow 4818000.00
totalCashFromOperatingActivities 14173000.00
depreciation 5060000.00
otherCashflowsFromInvestingActivities 311000.00
dividendsPaid 95985000.00
changeToInventory 0.00
changeToAccountReceivables -3499000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8090000.00
changeToNetincome 1060000.00
capitalExpenditures 2710000
changeReceivables -926000.00
cashFlowsOtherOperating -1207000.00
exchangeRateChanges 164000.00
cashAndCashEquivalentsChanges 2264000.00
changeInWorkingCapital -3321000.00
otherNonCashItems 254000.00
freeCashFlow 11463000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments 1276000.00
changeToLiabilities -3214000.00
totalCashflowsFromInvestingActivities -16944000.00
netBorrowings 54763000.00
totalCashFromFinancingActivities -34847000.00
netIncome 33580000.00
changeInCash 2340000.00
beginPeriodCashFlow 214000.00
endPeriodCashFlow 2554000.00
totalCashFromOperatingActivities 49416000.00
depreciation 9294000.00
otherCashflowsFromInvestingActivities 377000.00
dividendsPaid 95985000.00
changeToInventory 0.00
changeToAccountReceivables 8644000.00
salePurchaseOfStock 991000.00
otherCashflowsFromFinancingActivities 174913000.00
changeToNetincome 6587000.00
capitalExpenditures 18597000
changeReceivables -2704000.00
cashFlowsOtherOperating 5287000.00
exchangeRateChanges 82000.00
cashAndCashEquivalentsChanges -2293000.00
changeInWorkingCapital -631000.00
otherNonCashItems 3228000.00
freeCashFlow 30819000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
investments 3482000.00
changeToLiabilities 9394000.00
totalCashflowsFromInvestingActivities -1451000.00
totalCashFromFinancingActivities -6477000.00
netIncome 5512000.00
changeInCash -12000.00
beginPeriodCashFlow 226000.00
endPeriodCashFlow 214000.00
totalCashFromOperatingActivities 7916000.00
depreciation 2977000.00
otherCashflowsFromInvestingActivities -184000.00
dividendsPaid 15499000.00
changeToInventory 0.00
changeToAccountReceivables -1098000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -6424000.00
changeToNetincome -627000.00
capitalExpenditures 4749000
changeReceivables -1577000.00
cashFlowsOtherOperating -7763000.00
cashAndCashEquivalentsChanges -12000.00
changeInWorkingCapital 54000.00
otherNonCashItems -890000.00
freeCashFlow 3167000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
investments 1400000.00
changeToLiabilities 5459000.00
totalCashflowsFromInvestingActivities -3968000.00
netBorrowings 6424000.00
totalCashFromFinancingActivities -9243000.00
netIncome 4998000.00
changeInCash -1535000.00
beginPeriodCashFlow 1761000.00
endPeriodCashFlow 226000.00
totalCashFromOperatingActivities 11676000.00
depreciation 2998000.00
otherCashflowsFromInvestingActivities -359000.00
dividendsPaid 15499000.00
changeToInventory 0.00
changeToAccountReceivables -5205000.00
salePurchaseOfStock -112000.00
otherCashflowsFromFinancingActivities -9075000.00
changeToNetincome -446000.00
capitalExpenditures 5009000
changeReceivables -5276000.00
cashFlowsOtherOperating 3943000.00
cashAndCashEquivalentsChanges -1535000.00
changeInWorkingCapital 4126000.00
otherNonCashItems -79000.00
freeCashFlow 6667000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
investments 1323000.00
changeToLiabilities -3071000.00
totalCashflowsFromInvestingActivities 415000.00
totalCashFromFinancingActivities -927000.00
netIncome 3598000.00
changeInCash 883000.00
beginPeriodCashFlow 878000.00
endPeriodCashFlow 1761000.00
totalCashFromOperatingActivities 1395000.00
depreciation 2968000.00
otherCashflowsFromInvestingActivities 303000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -2341000.00
salePurchaseOfStock -879000.00
otherCashflowsFromFinancingActivities 415000.00
changeToNetincome 379000.00
capitalExpenditures 1211000
changeReceivables -2288000.00
cashFlowsOtherOperating -191000.00
cashAndCashEquivalentsChanges 883000.00
changeInWorkingCapital -5550000.00
otherNonCashItems -169000.00
freeCashFlow 184000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
totalCashflowsFromInvestingActivities -22102000.00
totalCashFromFinancingActivities -4222000.00
netIncome 3544000.00
changeInCash -498000.00
beginPeriodCashFlow 1376000.00
endPeriodCashFlow 878000.00
totalCashFromOperatingActivities 14680000.00
depreciation 2921000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15555000.00
changeToInventory 0.00
changeToAccountReceivables 12055000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -4191000.00
capitalExpenditures 12194000
changeInWorkingCapital 4194000.00
otherNonCashItems 163000.00
freeCashFlow 2486000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -11946000.00
netIncome 5435000.00
changeInCash -291000.00
beginPeriodCashFlow 1667000.00
endPeriodCashFlow 1376000.00
totalCashFromOperatingActivities 16937000.00
depreciation 2947000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15600000.00
changeToInventory 0.00
changeToAccountReceivables -6573000.00
salePurchaseOfStock -571000.00
otherCashflowsFromFinancingActivities -11302000.00
capitalExpenditures 2854000
changeInWorkingCapital 7359000.00
otherNonCashItems 322000.00
freeCashFlow 14083000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -477000.00
netIncome 3935000.00
changeInCash 747000.00
beginPeriodCashFlow 920000.00
endPeriodCashFlow 1667000.00
totalCashFromOperatingActivities 3937000.00
depreciation 2897000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 3319000.00
changeToAccountReceivables -4496000.00
salePurchaseOfStock -401000.00
otherCashflowsFromFinancingActivities -2713000.00
capitalExpenditures 2694000
changeInWorkingCapital -3745000.00
otherNonCashItems 664000.00
freeCashFlow 1243000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalCashFromFinancingActivities -799000.00
netIncome 2899000.00
changeInCash -5341000.00
beginPeriodCashFlow 6261000.00
endPeriodCashFlow 920000.00
totalCashFromOperatingActivities -1391000.00
depreciation 2871000.00
changeToAccountReceivables -8618000.00
salePurchaseOfStock -728000.00
otherCashflowsFromFinancingActivities -3151000.00
capitalExpenditures 3302000
changeInWorkingCapital -6086000.00
otherNonCashItems -869000.00
freeCashFlow -4693000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities -3206000.00
netIncome 3174000.00
changeInCash 3281000.00
beginPeriodCashFlow 2980000.00
endPeriodCashFlow 6261000.00
totalCashFromOperatingActivities 9183000.00
depreciation 2821000.00
changeToAccountReceivables 2840000.00
salePurchaseOfStock -3109000.00
otherCashflowsFromFinancingActivities -2696000.00
capitalExpenditures 2679000
changeInWorkingCapital 1699000.00
stockBasedCompensation 132000.00
otherNonCashItems 135000.00
freeCashFlow 6504000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
totalCashflowsFromInvestingActivities 987000.00
totalCashFromFinancingActivities -1556000.00
netIncome 2932000.00
changeInCash 945000.00
beginPeriodCashFlow 2035000.00
endPeriodCashFlow 2980000.00
totalCashFromOperatingActivities 5926000.00
depreciation 2790000.00
changeToAccountReceivables -1187000.00
salePurchaseOfStock -1458000.00
otherCashflowsFromFinancingActivities -3425000.00
capitalExpenditures 3377000
changeInWorkingCapital 444000.00
stockBasedCompensation 42000.00
otherNonCashItems 131000.00
freeCashFlow 2549000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-11
currency_symbol USD
totalCashflowsFromInvestingActivities 4412000.00
totalCashFromFinancingActivities -719000.00
netIncome 4573000.00
changeInCash -2445000.00
beginPeriodCashFlow 4480000.00
endPeriodCashFlow 2035000.00
totalCashFromOperatingActivities -3388000.00
depreciation 2692000.00
changeToAccountReceivables -6318000.00
otherCashflowsFromFinancingActivities -719000.00
capitalExpenditures 3764000
changeInWorkingCapital -6922000.00
stockBasedCompensation -3561000.00
otherNonCashItems 488000.00
freeCashFlow -7152000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
totalCashflowsFromInvestingActivities 2750000.00
netIncome 2065000.00
changeInCash 3527000.00
beginPeriodCashFlow 953000.00
endPeriodCashFlow 4480000.00
totalCashFromOperatingActivities 777000.00
depreciation 2693000.00
changeToAccountReceivables -3041000.00
otherCashflowsFromFinancingActivities 2750000.00
capitalExpenditures 436000
changeInWorkingCapital -1756000.00
stockBasedCompensation -1683000.00
otherNonCashItems 349000.00
freeCashFlow 341000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalCashFromFinancingActivities 16338000.00
netIncome 1757000.00
changeInCash -345000.00
beginPeriodCashFlow 1298000.00
endPeriodCashFlow 953000.00
totalCashFromOperatingActivities 5462000.00
depreciation 2633000.00
dividendsPaid 15982000.00
changeToAccountReceivables 6328000.00
salePurchaseOfStock 355000.00
otherCashflowsFromFinancingActivities 31965000.00
capitalExpenditures 1708000
changeInWorkingCapital -1406000.00
stockBasedCompensation 133000.00
otherNonCashItems 510000.00
freeCashFlow 3754000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
netIncome 1699000.00
changeInCash -4911000.00
beginPeriodCashFlow 6209000.00
endPeriodCashFlow 1298000.00
totalCashFromOperatingActivities -1682000.00
depreciation 2583000.00
dividendsPaid 15983000.00
changeToAccountReceivables -6620000.00
otherCashflowsFromFinancingActivities -3229000.00
capitalExpenditures 1209000
changeInWorkingCapital -7795000.00
stockBasedCompensation 163000.00
otherNonCashItems 578000.00
freeCashFlow -2891000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
netIncome 1305000.00
changeInCash -444000.00
beginPeriodCashFlow 6653000.00
endPeriodCashFlow 6209000.00
totalCashFromOperatingActivities 8713000.00
depreciation 2576000.00
dividendsPaid 15983000.00
changeToAccountReceivables -2468000.00
otherCashflowsFromFinancingActivities -9157000.00
capitalExpenditures 4713000
changeInWorkingCapital 4564000.00
stockBasedCompensation 469000.00
otherNonCashItems 516000.00
freeCashFlow 4000000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
totalCashFromFinancingActivities -16338000.00
netIncome 139000.00
changeInCash -22114000.00
beginPeriodCashFlow 28767000.00
endPeriodCashFlow 6653000.00
totalCashFromOperatingActivities 10424000.00
depreciation 2562000.00
dividendsPaid 15983000.00
changeToAccountReceivables 13810000.00
salePurchaseOfStock -355000.00
otherCashflowsFromFinancingActivities -16200000.00
capitalExpenditures 14632000
changeInWorkingCapital 7037000.00
stockBasedCompensation 759000.00
otherNonCashItems 532000.00
freeCashFlow -4208000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -1138000.00
netIncome 2633000.00
changeInCash 22999000.00
beginPeriodCashFlow 5768000.00
endPeriodCashFlow 28767000.00
totalCashFromOperatingActivities 26951000.00
depreciation 2516000.00
changeToInventory 24151000.00
changeToAccountReceivables 5800000.00
salePurchaseOfStock -1138000.00
otherCashflowsFromFinancingActivities -2814000.00
capitalExpenditures 4469000
changeInWorkingCapital 21230000.00
stockBasedCompensation 1047000.00
otherNonCashItems 471000.00
freeCashFlow 22482000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
changeToLiabilities 4854000.00
netIncome 5406000.00
changeInCash 3236000.00
beginPeriodCashFlow 2532000.00
endPeriodCashFlow 5768000.00
totalCashFromOperatingActivities 3953000.00
depreciation 2531000.00
changeToAccountReceivables -3922000.00
otherCashflowsFromFinancingActivities -717000.00
capitalExpenditures 1345000
changeInWorkingCapital -4108000.00
stockBasedCompensation 286000.00
otherNonCashItems 336000.00
freeCashFlow 2608000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
changeToLiabilities 6152000.00
netIncome 3503000.00
changeInCash -2240000.00
beginPeriodCashFlow 4772000.00
endPeriodCashFlow 2532000.00
totalCashFromOperatingActivities 3165000.00
depreciation 2359000.00
changeToAccountReceivables -8113000.00
otherCashflowsFromFinancingActivities -5405000.00
capitalExpenditures 2732000
changeInWorkingCapital -5608000.00
stockBasedCompensation 2134000.00
otherNonCashItems 327000.00
freeCashFlow 433000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
changeToLiabilities 5035000.00
totalCashFromFinancingActivities -85000.00
netIncome 3344000.00
changeInCash -644000.00
beginPeriodCashFlow 5416000.00
endPeriodCashFlow 4772000.00
totalCashFromOperatingActivities 448000.00
depreciation 2232000.00
changeToInventory -7372000.00
changeToAccountReceivables -5800000.00
salePurchaseOfStock -85000.00
otherCashflowsFromFinancingActivities -1007000.00
capitalExpenditures 1562000
changeInWorkingCapital -4451000.00
stockBasedCompensation -56000.00
otherNonCashItems 349000.00
freeCashFlow -1114000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalCashFromFinancingActivities -368000.00
netIncome 4804000.00
changeInCash 1245000.00
beginPeriodCashFlow 4171000.00
endPeriodCashFlow 5416000.00
totalCashFromOperatingActivities 11452000.00
depreciation 2198000.00
changeToInventory 6210000.00
changeToAccountReceivables 750000.00
otherCashflowsFromFinancingActivities -368000.00
capitalExpenditures 558000
changeInWorkingCapital 3927000.00
stockBasedCompensation -68000.00
otherNonCashItems 441000.00
freeCashFlow 10894000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
netIncome 5130000.00
changeInCash -2142000.00
beginPeriodCashFlow 6313000.00
endPeriodCashFlow 4171000.00
totalCashFromOperatingActivities 1777000.00
depreciation 2027000.00
changeToInventory -1830000.00
changeToAccountReceivables 1101000.00
otherCashflowsFromFinancingActivities -3919000.00
capitalExpenditures 1740000
changeInWorkingCapital -7491000.00
stockBasedCompensation 5000.00
otherNonCashItems 359000.00
freeCashFlow 37000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
changeToLiabilities 6588000.00
netIncome 4718000.00
changeInCash 5335000.00
beginPeriodCashFlow 978000.00
endPeriodCashFlow 6313000.00
totalCashFromOperatingActivities 11197000.00
depreciation 2031000.00
changeToInventory 8700000.00
changeToAccountReceivables -1347000.00
otherCashflowsFromFinancingActivities -5862000.00
capitalExpenditures 517000
changeInWorkingCapital 4664000.00
stockBasedCompensation -15000.00
otherNonCashItems 437000.00
freeCashFlow 10680000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
changeToLiabilities 4927000.00
totalCashflowsFromInvestingActivities 185000.00
totalCashFromFinancingActivities -290000.00
netIncome 3184000.00
changeInCash -4030000.00
beginPeriodCashFlow 5008000.00
endPeriodCashFlow 978000.00
totalCashFromOperatingActivities -4215000.00
depreciation 1907000.00
changeToInventory -17434000.00
changeToAccountReceivables -6263000.00
otherCashflowsFromFinancingActivities 185000.00
capitalExpenditures 11959000
changeInWorkingCapital -10053000.00
stockBasedCompensation -60000.00
otherNonCashItems 336000.00
freeCashFlow -16174000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-20
currency_symbol USD
changeToLiabilities 7606000.00
totalCashFromFinancingActivities -290000.00
netIncome 5286000.00
changeInCash 4943000.00
beginPeriodCashFlow 65000.00
endPeriodCashFlow 5008000.00
totalCashFromOperatingActivities 15467000.00
depreciation 1477000.00
changeToAccountReceivables 8468000.00
otherCashflowsFromFinancingActivities -290000.00
capitalExpenditures 6134000
changeInWorkingCapital 8100000.00
stockBasedCompensation 13000.00
otherNonCashItems 292000.00
freeCashFlow 9333000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalCashFromFinancingActivities 290000.00
netIncome 5765000.00
changeInCash -5876000.00
beginPeriodCashFlow 5941000.00
endPeriodCashFlow 65000.00
totalCashFromOperatingActivities 42000.00
depreciation 1611000.00
changeToAccountReceivables -11926000.00
otherCashflowsFromFinancingActivities 290000.00
capitalExpenditures 1665000
changeInWorkingCapital -7661000.00
stockBasedCompensation 5000.00
otherNonCashItems 259000.00
freeCashFlow -1623000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
changeToLiabilities 5650000.00
totalCashFromFinancingActivities 1000000.00
netIncome 5396000.00
changeInCash -5154000.00
beginPeriodCashFlow 11095000.00
endPeriodCashFlow 5941000.00
totalCashFromOperatingActivities 5359000.00
depreciation 1372000.00
changeToAccountReceivables -4686000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 4594000
changeInWorkingCapital -1511000.00
otherNonCashItems 101000.00
freeCashFlow 765000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
changeToLiabilities 3013000.00
totalCashFromFinancingActivities 26000.00
netIncome 4562000.00
changeInCash 653000.00
beginPeriodCashFlow 10442000.00
endPeriodCashFlow 11095000.00
totalCashFromOperatingActivities 7393000.00
depreciation 1270000.00
changeToAccountReceivables -2640000.00
salePurchaseOfStock 26000.00
otherCashflowsFromFinancingActivities -6740000.00
capitalExpenditures 3137000
changeInWorkingCapital 1307000.00
otherNonCashItems 285000.00
freeCashFlow 4256000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
changeToLiabilities 3869000.00
totalCashFromFinancingActivities 26000.00
netIncome 4654000.00
changeInCash -3317000.00
beginPeriodCashFlow 13759000.00
endPeriodCashFlow 10442000.00
totalCashFromOperatingActivities 782000.00
depreciation 1178000.00
otherCashflowsFromInvestingActivities 975000.00
dividendsPaid 49999690.00
changeToInventory -3072000.00
changeToAccountReceivables -1975000.00
salePurchaseOfStock 26000.00
otherCashflowsFromFinancingActivities 201364690.00
capitalExpenditures 6027000
changeInWorkingCapital -6006000.00
otherNonCashItems 128000.00
freeCashFlow -5245000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities -19000.00
netIncome 4605000.00
changeInCash -19132000.00
beginPeriodCashFlow 32891000.00
endPeriodCashFlow 13759000.00
totalCashFromOperatingActivities -822000.00
depreciation 1106000.00
otherCashflowsFromInvestingActivities 1162000.00
dividendsPaid 50000000.00
changeToInventory 226000.00
changeToAccountReceivables -8088000.00
salePurchaseOfStock -19000.00
otherCashflowsFromFinancingActivities 31598000.00
capitalExpenditures 1463000
changeInWorkingCapital -6310000.00
otherNonCashItems 271000.00
freeCashFlow -2285000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-10
currency_symbol USD
totalCashFromFinancingActivities -4331000.00
netIncome 4424000.00
changeInCash -295000.00
beginPeriodCashFlow 33186000.00
endPeriodCashFlow 32891000.00
totalCashFromOperatingActivities 8242000.00
depreciation 1025000.00
otherCashflowsFromInvestingActivities 1362000.00
dividendsPaid 50000000.00
changeToInventory 3120000.00
changeToAccountReceivables 973000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities -4206000.00
capitalExpenditures 3646000
changeInWorkingCapital 2235000.00
otherNonCashItems 425000.00
freeCashFlow 4596000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-11
currency_symbol USD
totalCashflowsFromInvestingActivities 446000.00
totalCashFromFinancingActivities 27240000.00
netIncome 3484000.00
changeInCash 32282000.00
beginPeriodCashFlow 904000.00
endPeriodCashFlow 33186000.00
totalCashFromOperatingActivities 4596000.00
depreciation 1035000.00
otherCashflowsFromInvestingActivities 1540000.00
dividendsPaid 50000000.00
changeToInventory -974000.00
changeToAccountReceivables -4605000.00
salePurchaseOfStock -2462000.00
otherCashflowsFromFinancingActivities -31598000.00
capitalExpenditures 1279000
changeInWorkingCapital -95000.00
otherNonCashItems 521000.00
freeCashFlow 3317000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
changeToLiabilities 6507000.00
totalCashFromFinancingActivities -1456000.00
netIncome 3492000.00
changeInCash -1652000.00
beginPeriodCashFlow 2556000.00
endPeriodCashFlow 904000.00
totalCashFromOperatingActivities 5215000.00
depreciation 6626000.00
dividendsPaid 3194000.00
changeToAccountReceivables -2384000.00
otherCashflowsFromFinancingActivities -511000.00
capitalExpenditures 2223000
changeInWorkingCapital -889000.00
stockBasedCompensation 1113000.00
otherNonCashItems -5435000.00
freeCashFlow 2992000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
changeToLiabilities 5637000.00
totalCashFromFinancingActivities 16858000.00
netIncome 2801000.00
changeInCash 2142000.00
beginPeriodCashFlow 414000.00
endPeriodCashFlow 2556000.00
totalCashFromOperatingActivities 995000.00
depreciation -4317000.00
otherCashflowsFromFinancingActivities 17622000.00
capitalExpenditures 2403000
changeInWorkingCapital -3070000.00
stockBasedCompensation 1221000.00
otherNonCashItems 4902000.00
freeCashFlow -1408000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
changeToLiabilities 3651000.00
totalCashFromFinancingActivities -2776000.00
netIncome 2928000.00
changeInCash -1281000.00
beginPeriodCashFlow 1695000.00
endPeriodCashFlow 414000.00
totalCashFromOperatingActivities 1929000.00
depreciation 759000.00
otherCashflowsFromFinancingActivities -2238000.00
capitalExpenditures 421000
changeInWorkingCapital -2015000.00
otherNonCashItems 263000.00
freeCashFlow 1508000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities 2172000.00
netIncome 1906000.00
changeInCash 1272000.00
beginPeriodCashFlow 423000.00
endPeriodCashFlow 1695000.00
totalCashFromOperatingActivities 3152000.00
depreciation 845000.00
otherCashflowsFromFinancingActivities 2711000.00
capitalExpenditures 49000
changeInWorkingCapital 58000.00
otherNonCashItems 261000.00
freeCashFlow 3103000.00
2003-12-31
date 2003-12-31
currency_symbol USD
changeToLiabilities 5054000.00
totalCashFromFinancingActivities 3908000.00
netIncome 2624000.00
endPeriodCashFlow 423000.00
totalCashFromOperatingActivities 13960000.00
capitalExpenditures 3643000
2003-09-30
date 2003-09-30
currency_symbol USD
netIncome 2467000.00
capitalExpenditures 0
2003-06-30
date 2003-06-30
currency_symbol USD
netIncome 2238000.00
capitalExpenditures 0
2003-03-31
date 2003-03-31
currency_symbol USD
netIncome 1389000.00
capitalExpenditures 0
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 4554000.00
totalCashFromFinancingActivities 5686000.00
netIncome 2287000.00
totalCashFromOperatingActivities 11040000.00
dividendsPaid 6050000.00
capitalExpenditures 11369000
2002-09-30
date 2002-09-30
currency_symbol USD
netIncome 1886000.00
capitalExpenditures 0
2002-06-30
date 2002-06-30
currency_symbol USD
netIncome 2336000.00
capitalExpenditures 0
2002-03-31
date 2002-03-31
currency_symbol USD
netIncome 964000.00
capitalExpenditures 0
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
investments -925000.00
changeToLiabilities 316000.00
totalCashflowsFromInvestingActivities -103743000.00
netBorrowings -49977000.00
totalCashFromFinancingActivities -78239000.00
changeToOperatingActivities -25056000.00
netIncome 168632000.00
changeInCash 33249000.00
beginPeriodCashFlow 13932000.00
endPeriodCashFlow 47181000.00
totalCashFromOperatingActivities 213405000.00
depreciation 76657000.00
otherCashflowsFromInvestingActivities 14281000.00
dividendsPaid 13941000.00
changeToAccountReceivables -16266000.00
salePurchaseOfStock -14321000.00
otherCashflowsFromFinancingActivities 779211000.00
changeToNetincome 12309000.00
capitalExpenditures 117099000
changeReceivables -13647000.00
cashFlowsOtherOperating -31407000.00
cashAndCashEquivalentsChanges 31423000.00
changeInWorkingCapital -46153000.00
stockBasedCompensation 222000.00
otherNonCashItems 5832000.00
freeCashFlow 96306000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
investments 3000.00
changeToLiabilities 1788000.00
totalCashflowsFromInvestingActivities -33233000.00
netBorrowings -33253000.00
totalCashFromFinancingActivities -44558000.00
changeToOperatingActivities -21699000.00
netIncome 73733000.00
changeInCash 5169000.00
beginPeriodCashFlow 8763000.00
endPeriodCashFlow 13932000.00
totalCashFromOperatingActivities 83280000.00
depreciation 67537000.00
otherCashflowsFromInvestingActivities 5605000.00
dividendsPaid 11305000.00
changeToAccountReceivables -92968000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 424445000.00
changeToNetincome 578000.00
capitalExpenditures 38841000
changeReceivables -91805000.00
cashFlowsOtherOperating 30969000.00
cashAndCashEquivalentsChanges 5489000.00
changeInWorkingCapital -60456000.00
stockBasedCompensation 162000.00
otherNonCashItems 5501000.00
freeCashFlow 44439000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
investments 1261000.00
changeToLiabilities 26729000.00
totalCashflowsFromInvestingActivities -86555000.00
netBorrowings 1965000.00
totalCashFromFinancingActivities -8950000.00
changeToOperatingActivities -22372000.00
netIncome 48132000.00
changeInCash 1037000.00
beginPeriodCashFlow 7726000.00
endPeriodCashFlow 8763000.00
totalCashFromOperatingActivities 99336000.00
depreciation 74141000.00
otherCashflowsFromInvestingActivities 2894000.00
dividendsPaid 5731000.00
changeToAccountReceivables -58090000.00
salePurchaseOfStock -5138000.00
otherCashflowsFromFinancingActivities -46000.00
changeToNetincome 30749000.00
capitalExpenditures 90710000
changeReceivables -55362000.00
cashFlowsOtherOperating 27360000.00
cashAndCashEquivalentsChanges 3831000.00
changeInWorkingCapital -27621000.00
stockBasedCompensation 195000.00
otherNonCashItems 7767000.00
freeCashFlow 8626000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
investments 1504000.00
changeToLiabilities 274000.00
totalCashflowsFromInvestingActivities -143060000.00
netBorrowings 57115000.00
totalCashFromFinancingActivities 16747000.00
changeToOperatingActivities -28164000.00
netIncome 37586000.00
changeInCash 1999000.00
beginPeriodCashFlow 5727000.00
endPeriodCashFlow 7726000.00
totalCashFromOperatingActivities 128036000.00
depreciation 74765000.00
otherCashflowsFromInvestingActivities -64811000.00
dividendsPaid 15042000.00
changeToAccountReceivables 21798000.00
salePurchaseOfStock -24785000.00
otherCashflowsFromFinancingActivities 435952000.00
changeToNetincome 7582000.00
capitalExpenditures 79753000
changeReceivables 22421000.00
cashFlowsOtherOperating -15178000.00
cashAndCashEquivalentsChanges 1723000.00
changeInWorkingCapital 6674000.00
stockBasedCompensation 73000.00
otherNonCashItems 1777000.00
freeCashFlow 48283000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
investments 4505000.00
changeToLiabilities 1614000.00
totalCashflowsFromInvestingActivities -229199000.00
netBorrowings 150687000.00
totalCashFromFinancingActivities 138827000.00
changeToOperatingActivities 4852000.00
netIncome 52178000.00
changeInCash 4055000.00
beginPeriodCashFlow 1672000.00
endPeriodCashFlow 5727000.00
totalCashFromOperatingActivities 94901000.00
depreciation 54425000.00
otherCashflowsFromInvestingActivities -167119000.00
dividendsPaid 10930000.00
changeToAccountReceivables -26466000.00
salePurchaseOfStock -930000.00
otherCashflowsFromFinancingActivities -3137000.00
changeToNetincome 9238000.00
capitalExpenditures 66585000
changeReceivables -23228000.00
cashFlowsOtherOperating -655000.00
exchangeRateChanges -474000.00
cashAndCashEquivalentsChanges 4055000.00
changeInWorkingCapital -21244000.00
stockBasedCompensation 413000.00
otherNonCashItems 2546000.00
freeCashFlow 28316000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
investments 860000.00
changeToLiabilities 40535000.00
totalCashflowsFromInvestingActivities -61289000.00
netBorrowings -13711000.00
totalCashFromFinancingActivities -23159000.00
changeToOperatingActivities 7094000.00
netIncome 28153000.00
changeInCash -83000.00
beginPeriodCashFlow 1755000.00
endPeriodCashFlow 1672000.00
totalCashFromOperatingActivities 83849000.00
depreciation 46995000.00
otherCashflowsFromInvestingActivities 1211000.00
dividendsPaid 7960000.00
changeToInventory 0.00
changeToAccountReceivables -29398000.00
salePurchaseOfStock -1488000.00
otherCashflowsFromFinancingActivities 355527000.00
changeToNetincome -18000000.00
capitalExpenditures 63360000
changeReceivables -22206000.00
cashFlowsOtherOperating 8051000.00
exchangeRateChanges 516000.00
cashAndCashEquivalentsChanges -83000.00
changeInWorkingCapital 26380000.00
stockBasedCompensation 414000.00
otherNonCashItems 921000.00
freeCashFlow 20489000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
investments 849000.00
changeToLiabilities 17005000.00
totalCashflowsFromInvestingActivities -94076000.00
netBorrowings 22094000.00
totalCashFromFinancingActivities 14114000.00
changeToOperatingActivities -403000.00
netIncome 24244000.00
changeInCash -11175000.00
beginPeriodCashFlow 12930000.00
endPeriodCashFlow 1755000.00
totalCashFromOperatingActivities 68629000.00
depreciation 36702000.00
otherCashflowsFromInvestingActivities 2426000.00
dividendsPaid 7954000.00
changeToInventory 0.00
changeToAccountReceivables -7510000.00
salePurchaseOfStock -26000.00
otherCashflowsFromFinancingActivities -396000.00
changeToNetincome 10029000.00
capitalExpenditures 97351000
changeReceivables -6915000.00
cashFlowsOtherOperating -12748000.00
exchangeRateChanges 158000.00
cashAndCashEquivalentsChanges -11175000.00
changeInWorkingCapital -2658000.00
stockBasedCompensation 571000.00
otherNonCashItems 3160000.00
freeCashFlow -28722000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
investments -718000.00
changeToLiabilities -11442000.00
totalCashflowsFromInvestingActivities -26159000.00
netBorrowings -31084000.00
totalCashFromFinancingActivities -46170000.00
changeToOperatingActivities 336000.00
netIncome 40001000.00
changeInCash 4929000.00
beginPeriodCashFlow 8001000.00
endPeriodCashFlow 12930000.00
totalCashFromOperatingActivities 78304000.00
depreciation 34873000.00
otherCashflowsFromInvestingActivities 816000.00
dividendsPaid 8171000.00
changeToInventory 0.00
changeToAccountReceivables 4424000.00
salePurchaseOfStock -35065000.00
otherCashflowsFromFinancingActivities -1499000.00
changeToNetincome 5140000.00
capitalExpenditures 26257000
changeReceivables 4507000.00
cashFlowsOtherOperating 4577000.00
exchangeRateChanges -1046000.00
cashAndCashEquivalentsChanges 4929000.00
changeInWorkingCapital -2588000.00
stockBasedCompensation 494000.00
otherNonCashItems 5046000.00
freeCashFlow 52047000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments -2063000.00
changeToLiabilities 12495000.00
totalCashflowsFromInvestingActivities -63169000.00
netBorrowings -3551000.00
totalCashFromFinancingActivities -17591000.00
changeToOperatingActivities -533000.00
netIncome 45370000.00
changeInCash -2222000.00
beginPeriodCashFlow 10223000.00
endPeriodCashFlow 8001000.00
totalCashFromOperatingActivities 79392000.00
depreciation 33053000.00
otherCashflowsFromInvestingActivities -1322000.00
dividendsPaid 8409000.00
changeToInventory 0.00
changeToAccountReceivables -19857000.00
salePurchaseOfStock -5631000.00
otherCashflowsFromFinancingActivities 137519000.00
changeToNetincome 6655000.00
capitalExpenditures 59784000
changeReceivables -19858000.00
cashFlowsOtherOperating 984000.00
exchangeRateChanges -854000.00
cashAndCashEquivalentsChanges -2222000.00
changeInWorkingCapital -6379000.00
stockBasedCompensation 1485000.00
otherNonCashItems 4430000.00
freeCashFlow 19608000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
investments 496000.00
changeToLiabilities -15049000.00
totalCashflowsFromInvestingActivities -135806000.00
netBorrowings 90228000.00
totalCashFromFinancingActivities 85989000.00
netIncome 50572000.00
changeInCash 7669000.00
beginPeriodCashFlow 2554000.00
endPeriodCashFlow 10223000.00
totalCashFromOperatingActivities 57590000.00
depreciation 19686000.00
otherCashflowsFromInvestingActivities -119267000.00
dividendsPaid 4209000.00
changeToInventory 0.00
changeToAccountReceivables -767000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities -1254000.00
changeToNetincome 4371000.00
capitalExpenditures 17035000
changeReceivables 1604000.00
cashFlowsOtherOperating -3594000.00
exchangeRateChanges -104000.00
cashAndCashEquivalentsChanges 7669000.00
changeInWorkingCapital -17039000.00
stockBasedCompensation 585000.00
otherNonCashItems 1291000.00
freeCashFlow 40555000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments 7481000.00
changeToLiabilities 8568000.00
totalCashflowsFromInvestingActivities -21948000.00
netBorrowings 61187000.00
totalCashFromFinancingActivities -51494000.00
netIncome 47688000.00
changeInCash -2957000.00
beginPeriodCashFlow 5511000.00
endPeriodCashFlow 2554000.00
totalCashFromOperatingActivities 70403000.00
depreciation 18237000.00
otherCashflowsFromInvestingActivities 137000.00
dividendsPaid 111484000.00
changeToInventory 0.00
changeToAccountReceivables 8076000.00
salePurchaseOfStock -991000.00
otherCashflowsFromFinancingActivities -1958000.00
changeToNetincome 5893000.00
capitalExpenditures 29566000
changeReceivables -11845000.00
cashFlowsOtherOperating 1276000.00
exchangeRateChanges 82000.00
cashAndCashEquivalentsChanges -2957000.00
changeInWorkingCapital -2001000.00
stockBasedCompensation 586000.00
otherNonCashItems 1504000.00
freeCashFlow 40837000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
investments -985000.00
changeToLiabilities 14603000.00
totalCashflowsFromInvestingActivities -22102000.00
totalCashFromFinancingActivities -17444000.00
netIncome 15813000.00
changeInCash -5383000.00
beginPeriodCashFlow 6261000.00
endPeriodCashFlow 878000.00
totalCashFromOperatingActivities 34163000.00
depreciation 11636000.00
otherCashflowsFromInvestingActivities -73000.00
dividendsPaid 15555000.00
changeToInventory 0.00
changeToAccountReceivables -7632000.00
salePurchaseOfStock -1700000.00
otherCashflowsFromFinancingActivities -22102000.00
changeToNetincome 4992000.00
capitalExpenditures 21044000
changeReceivables -7892000.00
cashFlowsOtherOperating -4989000.00
cashAndCashEquivalentsChanges -5383000.00
changeInWorkingCapital 1722000.00
stockBasedCompensation 417000.00
otherNonCashItems -137000.00
freeCashFlow 13119000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalCashFromFinancingActivities -5481000.00
netIncome 12744000.00
changeInCash 5308000.00
beginPeriodCashFlow 953000.00
endPeriodCashFlow 6261000.00
totalCashFromOperatingActivities 12498000.00
depreciation 10996000.00
changeToAccountReceivables -7706000.00
salePurchaseOfStock -4567000.00
otherCashflowsFromFinancingActivities -1709000.00
capitalExpenditures 10256000
changeInWorkingCapital -6535000.00
stockBasedCompensation -5070000.00
otherNonCashItems 1103000.00
freeCashFlow 2242000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
totalCashFromFinancingActivities -16338000.00
netIncome 4900000.00
changeInCash -27814000.00
beginPeriodCashFlow 28767000.00
endPeriodCashFlow 953000.00
totalCashFromOperatingActivities 22917000.00
depreciation 10354000.00
dividendsPaid 15983000.00
changeToAccountReceivables 6328000.00
salePurchaseOfStock -355000.00
otherCashflowsFromFinancingActivities -34393000.00
capitalExpenditures 22262000
changeInWorkingCapital 2400000.00
stockBasedCompensation 1524000.00
otherNonCashItems 2136000.00
freeCashFlow 655000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
totalCashFromFinancingActivities -1223000.00
netIncome 14886000.00
changeInCash 23351000.00
beginPeriodCashFlow 5416000.00
endPeriodCashFlow 28767000.00
totalCashFromOperatingActivities 34517000.00
depreciation 9638000.00
changeToAccountReceivables 14597000.00
salePurchaseOfStock -1223000.00
otherCashflowsFromFinancingActivities -9943000.00
capitalExpenditures 10108000
changeInWorkingCapital 7063000.00
stockBasedCompensation 3411000.00
otherNonCashItems 1483000.00
freeCashFlow 24409000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
totalCashFromFinancingActivities -368000.00
netIncome 17836000.00
changeInCash 408000.00
beginPeriodCashFlow 5008000.00
endPeriodCashFlow 5416000.00
totalCashFromOperatingActivities 20211000.00
depreciation 8163000.00
changeToInventory -4354000.00
changeToAccountReceivables -5759000.00
salePurchaseOfStock -480000.00
otherCashflowsFromFinancingActivities -19435000.00
capitalExpenditures 14774000
changeInWorkingCapital -8953000.00
stockBasedCompensation -138000.00
otherNonCashItems 1573000.00
freeCashFlow 5437000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-20
currency_symbol USD
changeToLiabilities 7606000.00
totalCashFromFinancingActivities 1000000.00
netIncome 21009000.00
changeInCash -334000.00
beginPeriodCashFlow 5342000.00
endPeriodCashFlow 5008000.00
totalCashFromOperatingActivities 28261000.00
depreciation 5730000.00
changeToInventory 8368000.00
changeToAccountReceivables -10784000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 15530000
changeInWorkingCapital 235000.00
stockBasedCompensation 88000.00
otherNonCashItems 867000.00
freeCashFlow 12731000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
changeToLiabilities 3869000.00
totalCashFromFinancingActivities 22916000.00
netIncome 17167000.00
changeInCash 9538000.00
beginPeriodCashFlow 904000.00
endPeriodCashFlow 10442000.00
totalCashFromOperatingActivities 12798000.00
depreciation 4344000.00
otherCashflowsFromInvestingActivities 975000.00
dividendsPaid 50000000.00
changeToInventory -700000.00
changeToAccountReceivables -13695000.00
salePurchaseOfStock -2453000.00
otherCashflowsFromFinancingActivities -50000000.00
capitalExpenditures 12415000
changeInWorkingCapital -10176000.00
otherNonCashItems 1345000.00
freeCashFlow 383000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
changeToLiabilities 6507000.00
totalCashFromFinancingActivities 14798000.00
netIncome 11127000.00
changeInCash 481000.00
beginPeriodCashFlow 423000.00
endPeriodCashFlow 904000.00
totalCashFromOperatingActivities 11291000.00
depreciation 3913000.00
dividendsPaid 3194000.00
changeToInventory -5230000.00
changeToAccountReceivables -9808000.00
otherCashflowsFromFinancingActivities 20778000.00
capitalExpenditures 5096000
changeInWorkingCapital -5916000.00
stockBasedCompensation 2334000.00
otherNonCashItems -9000.00
freeCashFlow 6195000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
changeToLiabilities 5054000.00
totalCashFromFinancingActivities 3908000.00
netIncome 8718000.00
changeInCash -375000.00
beginPeriodCashFlow 798000.00
endPeriodCashFlow 423000.00
totalCashFromOperatingActivities 13960000.00
depreciation -2863000.00
changeToAccountReceivables -7466000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 6737000.00
capitalExpenditures 3643000
changeInWorkingCapital 961000.00
stockBasedCompensation 1366000.00
otherNonCashItems 5726000.00
freeCashFlow 10317000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
changeToLiabilities 4554000.00
totalCashFromFinancingActivities 5686000.00
netIncome 7473000.00
changeInCash 357000.00
beginPeriodCashFlow 441000.00
endPeriodCashFlow 798000.00
totalCashFromOperatingActivities 11040000.00
depreciation -2410000.00
dividendsPaid 6050000.00
changeToAccountReceivables -4303000.00
otherCashflowsFromFinancingActivities 7009000.00
capitalExpenditures 11369000
changeInWorkingCapital 811000.00
stockBasedCompensation -287000.00
otherNonCashItems 4820000.00
freeCashFlow -329000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
netIncome 5165000.00
changeInCash 5026000.00
beginPeriodCashFlow 139000.00
endPeriodCashFlow 5165000.00
totalCashFromOperatingActivities 5165000.00
depreciation 309000.00
otherCashflowsFromFinancingActivities -139000.00
capitalExpenditures 139000
otherNonCashItems -5165000.00
freeCashFlow 5026000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
netIncome 3924000.00
changeInCash 3715000.00
beginPeriodCashFlow 209000.00
endPeriodCashFlow 3924000.00
totalCashFromOperatingActivities 3924000.00
depreciation 62000.00
otherCashflowsFromFinancingActivities -209000.00
capitalExpenditures 209000
otherNonCashItems -3924000.00
freeCashFlow 3715000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax 30854000.00
netIncome 23047000.00
sellingGeneralAdministrative 20461000.00
grossProfit 65556000.00
ebit 36761000.00
ebitda 37349000.00
depreciationAndAmortization 588000.00
operatingIncome 36761000.00
otherOperatingExpenses 384490000.00
interestExpense 6495000.00
taxProvision 7807000.00
netInterestIncome -6495000.00
incomeTaxExpense 7807000.00
totalRevenue 421251000.00
totalOperatingExpenses 28795000.00
costOfRevenue 355695000.00
totalOtherIncomeExpenseNet 588000.00
netIncomeFromContinuingOps 23047000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-10
currency_symbol USD
incomeBeforeTax 31558000.00
netIncome 23566000.00
sellingGeneralAdministrative 19307000.00
grossProfit 63345000.00
reconciledDepreciation 19160000.00
ebit 36395000.00
ebitda 36679000.00
depreciationAndAmortization 284000.00
operatingIncome 36395000.00
otherOperatingExpenses 376177000.00
interestExpense 5121000.00
taxProvision 7992000.00
interestIncome 621000.00
netInterestIncome -5121000.00
incomeTaxExpense 7992000.00
totalRevenue 412572000.00
totalOperatingExpenses 26950000.00
costOfRevenue 349227000.00
totalOtherIncomeExpenseNet 284000.00
netIncomeFromContinuingOps 23566000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-11
currency_symbol USD
incomeBeforeTax 33236000.00
netIncome 24876000.00
sellingGeneralAdministrative 19335000.00
sellingAndMarketingExpenses 8172000.00
grossProfit 65703000.00
reconciledDepreciation 18515000.00
ebit 38196000.00
ebitda 38211000.00
depreciationAndAmortization 15000.00
nonOperatingIncomeNetOther 767000.00
operatingIncome 38196000.00
otherOperatingExpenses 399200000.00
interestExpense 4975000.00
taxProvision 8360000.00
interestIncome 752000.00
netInterestIncome -4975000.00
incomeTaxExpense 8360000.00
totalRevenue 437396000.00
totalOperatingExpenses 27507000.00
costOfRevenue 371693000.00
totalOtherIncomeExpenseNet -4960000.00
netIncomeFromContinuingOps 24876000.00
netIncomeApplicableToCommonShares 24876000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax 44320000.00
netIncome 33446000.00
sellingGeneralAdministrative 17728000.00
sellingAndMarketingExpenses 8876000.00
grossProfit 74770000.00
reconciledDepreciation 18324000.00
ebit 31309000.00
ebitda 49633000.00
depreciationAndAmortization 18324000.00
nonOperatingIncomeNetOther 1583000.00
operatingIncome 31309000.00
otherOperatingExpenses 410556000.00
interestExpense 5313000.00
taxProvision 10874000.00
interestIncome 116000.00
netInterestIncome -5313000.00
incomeTaxExpense 10874000.00
totalRevenue 458722000.00
totalOperatingExpenses 26604000.00
costOfRevenue 383952000.00
totalOtherIncomeExpenseNet 13011000.00
netIncomeFromContinuingOps 33446000.00
netIncomeApplicableToCommonShares 33445000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-10
currency_symbol USD
incomeBeforeTax 64827000.00
netIncome 48480000.00
sellingGeneralAdministrative 18766000.00
sellingAndMarketingExpenses 10632000.00
grossProfit 99169000.00
reconciledDepreciation 15047000.00
ebit 54270000.00
ebitda 69317000.00
depreciationAndAmortization 15047000.00
nonOperatingIncomeNetOther -444000.00
operatingIncome 54270000.00
otherOperatingExpenses 435921000.00
interestExpense 4490000.00
taxProvision 16347000.00
interestIncome 10000.00
netInterestIncome -4490000.00
incomeTaxExpense 16347000.00
totalRevenue 505692000.00
totalOperatingExpenses 29398000.00
costOfRevenue 406523000.00
totalOtherIncomeExpenseNet 10557000.00
netIncomeFromContinuingOps 48480000.00
netIncomeApplicableToCommonShares 48480000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-11
currency_symbol USD
incomeBeforeTax 59909000.00
netIncome 44699000.00
sellingGeneralAdministrative 14139000.00
sellingAndMarketingExpenses 10757000.00
grossProfit 89547000.00
reconciledDepreciation 27058000.00
ebit 36770000.00
ebitda 63828000.00
depreciationAndAmortization 27058000.00
nonOperatingIncomeNetOther -817000.00
operatingIncome 36770000.00
otherOperatingExpenses 462531000.00
interestExpense 3919000.00
taxProvision 15210000.00
interestIncome 6000.00
netInterestIncome -3919000.00
incomeTaxExpense 15210000.00
totalRevenue 527182000.00
totalOperatingExpenses 24896000.00
costOfRevenue 437635000.00
totalOtherIncomeExpenseNet 23139000.00
netIncomeFromContinuingOps 44699000.00
netIncomeApplicableToCommonShares 44699000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-12
currency_symbol USD
incomeBeforeTax 56368000.00
netIncome 42008000.00
sellingGeneralAdministrative 18644000.00
sellingAndMarketingExpenses 10024000.00
grossProfit 86516000.00
reconciledDepreciation 16228000.00
ebit 42573000.00
ebitda 58801000.00
depreciationAndAmortization 16228000.00
nonOperatingIncomeNetOther 953000.00
operatingIncome 42573000.00
otherOperatingExpenses 466013000.00
interestExpense 2433000.00
taxProvision 14360000.00
interestIncome 0.00
netInterestIncome -2433000.00
incomeTaxExpense 14360000.00
totalRevenue 523861000.00
totalOperatingExpenses 28668000.00
costOfRevenue 437345000.00
totalOtherIncomeExpenseNet 13795000.00
netIncomeFromContinuingOps 42008000.00
netIncomeApplicableToCommonShares 42008000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
incomeBeforeTax 21513000.00
netIncome 16199000.00
sellingGeneralAdministrative 28630000.00
sellingAndMarketingExpenses 8914000.00
grossProfit 61320000.00
reconciledDepreciation 15657000.00
ebit 8366000.00
ebitda 24023000.00
depreciationAndAmortization 15657000.00
nonOperatingIncomeNetOther 250000.00
operatingIncome 23776000.00
otherOperatingExpenses 443596000.00
interestExpense 2510000.00
taxProvision 5314000.00
interestIncome 2000.00
netInterestIncome -2510000.00
incomeTaxExpense 5314000.00
totalRevenue 467372000.00
totalOperatingExpenses 37544000.00
costOfRevenue 406052000.00
totalOtherIncomeExpenseNet 247000.00
netIncomeFromContinuingOps 16199000.00
netIncomeApplicableToCommonShares 16199000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-12
currency_symbol USD
incomeBeforeTax 13602000.00
netIncome 10273000.00
sellingGeneralAdministrative 18910000.00
sellingAndMarketingExpenses 9086000.00
grossProfit 44710000.00
reconciledDepreciation 16456000.00
ebit 146000.00
ebitda 16602000.00
depreciationAndAmortization 16456000.00
nonOperatingIncomeNetOther -104000.00
operatingIncome 16714000.00
otherOperatingExpenses 428880000.00
interestExpense 3000000.00
taxProvision 3329000.00
interestIncome 8000.00
netInterestIncome -3000000.00
incomeTaxExpense 3329000.00
totalRevenue 445594000.00
totalOperatingExpenses 27996000.00
costOfRevenue 400884000.00
totalOtherIncomeExpenseNet -112000.00
netIncomeFromContinuingOps 10273000.00
netIncomeApplicableToCommonShares 10273000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-12
currency_symbol USD
incomeBeforeTax 34466000.00
netIncome 25604000.00
sellingGeneralAdministrative 15428000.00
sellingAndMarketingExpenses 8570000.00
grossProfit 55311000.00
reconciledDepreciation 16339000.00
ebit 21053000.00
ebitda 37392000.00
depreciationAndAmortization 16339000.00
nonOperatingIncomeNetOther 6093000.00
operatingIncome 31313000.00
otherOperatingExpenses 391470000.00
interestExpense 2926000.00
taxProvision 8862000.00
interestIncome 14000.00
netInterestIncome -2926000.00
incomeTaxExpense 8862000.00
totalRevenue 422783000.00
totalOperatingExpenses 23998000.00
costOfRevenue 367472000.00
totalOtherIncomeExpenseNet 6079000.00
netIncomeFromContinuingOps 25604000.00
netIncomeApplicableToCommonShares 25604000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-13
currency_symbol USD
incomeBeforeTax 28999000.00
netIncome 21655000.00
sellingGeneralAdministrative 15511000.00
sellingAndMarketingExpenses 7324000.00
grossProfit 53991000.00
reconciledDepreciation 19085000.00
ebit 13077000.00
ebitda 32162000.00
depreciationAndAmortization 19085000.00
nonOperatingIncomeNetOther 1024000.00
operatingIncome 31156000.00
otherOperatingExpenses 384075000.00
interestExpense 3163000.00
taxProvision 7344000.00
interestIncome 18000.00
netInterestIncome -3163000.00
incomeTaxExpense 7344000.00
totalRevenue 415231000.00
totalOperatingExpenses 22835000.00
costOfRevenue 361240000.00
totalOtherIncomeExpenseNet 1006000.00
netIncomeFromContinuingOps 21655000.00
netIncomeApplicableToCommonShares 21655000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax 21539000.00
netIncome 16223000.00
sellingGeneralAdministrative 13774000.00
sellingAndMarketingExpenses 7711000.00
grossProfit 45034000.00
reconciledDepreciation 19199000.00
ebit 5768000.00
ebitda 24967000.00
depreciationAndAmortization 19199000.00
nonOperatingIncomeNetOther 1429000.00
operatingIncome 23549000.00
otherOperatingExpenses 362404000.00
interestExpense 3428000.00
taxProvision 5316000.00
interestIncome 10000.00
netInterestIncome -3428000.00
incomeTaxExpense 5316000.00
totalRevenue 385953000.00
totalOperatingExpenses 21485000.00
costOfRevenue 340919000.00
totalOtherIncomeExpenseNet 1418000.00
netIncomeFromContinuingOps 16223000.00
netIncomeApplicableToCommonShares 16223000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-12
currency_symbol USD
incomeBeforeTax 18064000.00
netIncome 13578000.00
sellingGeneralAdministrative 13512000.00
sellingAndMarketingExpenses 6756000.00
grossProfit 42331000.00
reconciledDepreciation 16894000.00
ebit 4675000.00
ebitda 21569000.00
depreciationAndAmortization 16894000.00
nonOperatingIncomeNetOther -481000.00
operatingIncome 22063000.00
otherOperatingExpenses 342925000.00
interestExpense 3505000.00
taxProvision 4486000.00
interestIncome 13000.00
netInterestIncome -3505000.00
incomeTaxExpense 4486000.00
totalRevenue 364988000.00
totalOperatingExpenses 20268000.00
costOfRevenue 322657000.00
totalOtherIncomeExpenseNet -494000.00
netIncomeFromContinuingOps 13578000.00
netIncomeApplicableToCommonShares 13578000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-13
currency_symbol USD
incomeBeforeTax 8212000.00
netIncome 6168000.00
sellingGeneralAdministrative 11438000.00
sellingAndMarketingExpenses 5024000.00
grossProfit 27301000.00
reconciledDepreciation 18530000.00
ebit -6880000.00
ebitda 11650000.00
depreciationAndAmortization 18530000.00
nonOperatingIncomeNetOther 826000.00
operatingIncome 10839000.00
otherOperatingExpenses 247141000.00
interestExpense 3438000.00
taxProvision 2044000.00
interestIncome 15000.00
netInterestIncome -3438000.00
incomeTaxExpense 2044000.00
totalRevenue 257980000.00
totalOperatingExpenses 16462000.00
costOfRevenue 230679000.00
totalOtherIncomeExpenseNet 811000.00
netIncomeFromContinuingOps 6168000.00
netIncomeApplicableToCommonShares 6168000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-14
currency_symbol USD
incomeBeforeTax 16094000.00
netIncome 12163000.00
sellingGeneralAdministrative 13796000.00
sellingAndMarketingExpenses 7170000.00
grossProfit 44874000.00
reconciledDepreciation 19518000.00
ebit 785000.00
ebitda 20303000.00
depreciationAndAmortization 19518000.00
nonOperatingIncomeNetOther -3597000.00
operatingIncome 23908000.00
otherOperatingExpenses 358254000.00
interestExpense 4209000.00
taxProvision 3931000.00
interestIncome 8000.00
netInterestIncome -4209000.00
incomeTaxExpense 3931000.00
totalRevenue 382162000.00
totalOperatingExpenses 20966000.00
costOfRevenue 337288000.00
totalOtherIncomeExpenseNet -3605000.00
netIncomeFromContinuingOps 12163000.00
netIncomeApplicableToCommonShares 12163000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
incomeBeforeTax 11643000.00
netIncome 8737000.00
sellingGeneralAdministrative 20390000.00
sellingAndMarketingExpenses 7519000.00
grossProfit 43412000.00
reconciledDepreciation 21625000.00
ebit -5516000.00
ebitda 16109000.00
depreciationAndAmortization 21625000.00
nonOperatingIncomeNetOther 622000.00
operatingIncome 15503000.00
otherOperatingExpenses 360428000.00
interestExpense 4466000.00
taxProvision 2906000.00
interestIncome 16000.00
netInterestIncome -4467000.00
incomeTaxExpense 2906000.00
totalRevenue 375931000.00
totalOperatingExpenses 27909000.00
costOfRevenue 332519000.00
totalOtherIncomeExpenseNet 606000.00
netIncomeFromContinuingOps 8737000.00
netIncomeApplicableToCommonShares 8737000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-07
currency_symbol USD
incomeBeforeTax -11267000.00
netIncome -8420000.00
sellingGeneralAdministrative 41347000.00
sellingAndMarketingExpenses 7991000.00
grossProfit 41985000.00
reconciledDepreciation 18807000.00
ebit -25997000.00
ebitda -7190000.00
depreciationAndAmortization 18807000.00
nonOperatingIncomeNetOther 177000.00
operatingIncome -7353000.00
otherOperatingExpenses 382838000.00
interestExpense 4077000.00
taxProvision -2847000.00
interestIncome 14000.00
netInterestIncome -4077000.00
incomeTaxExpense -2847000.00
totalRevenue 375485000.00
totalOperatingExpenses 49338000.00
costOfRevenue 333500000.00
totalOtherIncomeExpenseNet 163000.00
netIncomeFromContinuingOps -8420000.00
netIncomeApplicableToCommonShares -8420000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 26714000.00
netIncome 19972000.00
sellingGeneralAdministrative 14584000.00
sellingAndMarketingExpenses 7858000.00
grossProfit 53158000.00
reconciledDepreciation 17415000.00
ebit 13397000.00
ebitda 30812000.00
depreciationAndAmortization 17415000.00
nonOperatingIncomeNetOther 117000.00
operatingIncome 30716000.00
otherOperatingExpenses 352459000.00
interestExpense 4098000.00
taxProvision 6742000.00
interestIncome 21000.00
netInterestIncome -4098000.00
incomeTaxExpense 6742000.00
totalRevenue 383175000.00
totalOperatingExpenses 22442000.00
costOfRevenue 330017000.00
totalOtherIncomeExpenseNet 96000.00
netIncomeFromContinuingOps 19972000.00
netIncomeApplicableToCommonShares 19972000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 23097000.00
netIncome 17297000.00
sellingGeneralAdministrative 15593000.00
sellingAndMarketingExpenses 7836000.00
grossProfit 49942000.00
reconciledDepreciation 16918000.00
ebit 10548000.00
ebitda 27466000.00
depreciationAndAmortization 16918000.00
nonOperatingIncomeNetOther 975000.00
operatingIncome 26513000.00
otherOperatingExpenses 350893000.00
interestExpense 4369000.00
taxProvision 5800000.00
interestIncome 22000.00
netInterestIncome -4369000.00
incomeTaxExpense 5800000.00
totalRevenue 377406000.00
totalOperatingExpenses 23429000.00
costOfRevenue 327464000.00
totalOtherIncomeExpenseNet 953000.00
netIncomeFromContinuingOps 17297000.00
netIncomeApplicableToCommonShares 17297000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11625000.00
minorityInterest 0.00
netIncome 9020000.00
sellingGeneralAdministrative 20471000.00
sellingAndMarketingExpenses 9083000.00
grossProfit 47462000.00
reconciledDepreciation 14977000.00
ebit 1431000.00
ebitda 16408000.00
depreciationAndAmortization 14977000.00
nonOperatingIncomeNetOther -1479000.00
operatingIncome 17908000.00
otherOperatingExpenses 368470000.00
interestExpense 4783000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2605000.00
totalRevenue 386378000.00
totalOperatingExpenses 29554000.00
costOfRevenue 338916000.00
totalOtherIncomeExpenseNet -1500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9020000.00
netIncomeApplicableToCommonShares 9020000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 19973000.00
minorityInterest 0.00
netIncome 15055000.00
sellingGeneralAdministrative 15169000.00
sellingAndMarketingExpenses 9653000.00
grossProfit 47352000.00
reconciledDepreciation 13984000.00
ebit 10292000.00
ebitda 24276000.00
depreciationAndAmortization 13984000.00
nonOperatingIncomeNetOther 1767000.00
operatingIncome 22530000.00
otherOperatingExpenses 351762000.00
interestExpense 4303000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4918000.00
totalRevenue 374292000.00
totalOperatingExpenses 24822000.00
costOfRevenue 326940000.00
totalOtherIncomeExpenseNet 1746000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 15055000.00
netIncomeApplicableToCommonShares 15055000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 23634000.00
minorityInterest 0.00
netIncome 17669000.00
sellingGeneralAdministrative 12912000.00
sellingAndMarketingExpenses 9733000.00
grossProfit 48897000.00
reconciledDepreciation 13246000.00
ebit 13342000.00
ebitda 26588000.00
depreciationAndAmortization 13246000.00
nonOperatingIncomeNetOther 354000.00
operatingIncome 26252000.00
otherOperatingExpenses 339673000.00
interestExpense 2954000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5965000.00
totalRevenue 365925000.00
totalOperatingExpenses 22645000.00
costOfRevenue 317028000.00
totalOtherIncomeExpenseNet 336000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 17669000.00
netIncomeApplicableToCommonShares 17669000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14156000.00
minorityInterest 0.00
netIncome 10434000.00
sellingGeneralAdministrative 13447000.00
sellingAndMarketingExpenses 8913000.00
grossProfit 39464000.00
reconciledDepreciation 12218000.00
ebit 4491000.00
ebitda 16709000.00
depreciationAndAmortization 12218000.00
nonOperatingIncomeNetOther -378000.00
operatingIncome 17104000.00
otherOperatingExpenses 318009000.00
interestExpense 2553000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3722000.00
totalRevenue 335113000.00
totalOperatingExpenses 22360000.00
costOfRevenue 295649000.00
totalOtherIncomeExpenseNet -395000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10434000.00
netIncomeApplicableToCommonShares 10434000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11011000.00
minorityInterest 0.00
netIncome 24401000.00
sellingGeneralAdministrative 14020000.00
sellingAndMarketingExpenses 8929000.00
grossProfit 36061000.00
reconciledDepreciation 13332000.00
ebit -100000.00
ebitda 13232000.00
depreciationAndAmortization 13332000.00
nonOperatingIncomeNetOther 145000.00
operatingIncome 13112000.00
otherOperatingExpenses 300911000.00
interestExpense 2221000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -13390000.00
totalRevenue 314023000.00
totalOperatingExpenses 22949000.00
costOfRevenue 277962000.00
totalOtherIncomeExpenseNet 120000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 24401000.00
netIncomeApplicableToCommonShares 24401000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5271000.00
minorityInterest 0.00
netIncome -3305000.00
sellingGeneralAdministrative 29530000.00
sellingAndMarketingExpenses 8503000.00
grossProfit 34549000.00
reconciledDepreciation 11795000.00
ebit -14558000.00
ebitda -2763000.00
depreciationAndAmortization 11795000.00
nonOperatingIncomeNetOther 750000.00
operatingIncome -3484000.00
otherOperatingExpenses 316485000.00
interestExpense 2508000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1966000.00
totalRevenue 313001000.00
totalOperatingExpenses 38033000.00
costOfRevenue 278452000.00
totalOtherIncomeExpenseNet 721000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3305000.00
netIncomeApplicableToCommonShares -3305000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4400000.00
minorityInterest 0.00
netIncome 2739000.00
sellingGeneralAdministrative 16033000.00
sellingAndMarketingExpenses 8237000.00
grossProfit 30687000.00
reconciledDepreciation 11541000.00
ebit -4660000.00
ebitda 6881000.00
depreciationAndAmortization 11541000.00
nonOperatingIncomeNetOther 488000.00
operatingIncome 6417000.00
otherOperatingExpenses 298782000.00
interestExpense 2481000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1661000.00
totalRevenue 305199000.00
totalOperatingExpenses 24270000.00
costOfRevenue 274512000.00
totalOtherIncomeExpenseNet 464000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2739000.00
netIncomeApplicableToCommonShares 2739000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7001000.00
minorityInterest 0.00
netIncome 4318000.00
sellingGeneralAdministrative 13816000.00
sellingAndMarketingExpenses 7544000.00
grossProfit 30529000.00
reconciledDepreciation 10327000.00
ebit -1090000.00
ebitda 9237000.00
depreciationAndAmortization 10327000.00
nonOperatingIncomeNetOther 82000.00
operatingIncome 9169000.00
otherOperatingExpenses 275273000.00
interestExpense 2236000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2683000.00
totalRevenue 284442000.00
totalOperatingExpenses 21360000.00
costOfRevenue 253913000.00
totalOtherIncomeExpenseNet 68000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4318000.00
netIncomeApplicableToCommonShares 4318000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4410000.00
minorityInterest 0.00
netIncome 2723000.00
sellingGeneralAdministrative 15967000.00
sellingAndMarketingExpenses 7682000.00
grossProfit 53645000.00
reconciledDepreciation 9945000.00
ebit -3582000.00
ebitda 6363000.00
depreciationAndAmortization 9945000.00
nonOperatingIncomeNetOther 530000.00
operatingIncome 5849000.00
otherOperatingExpenses 258202000.00
interestExpense 1953000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1687000.00
totalRevenue 264051000.00
totalOperatingExpenses 47796000.00
costOfRevenue 210406000.00
totalOtherIncomeExpenseNet 514000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2723000.00
netIncomeApplicableToCommonShares 2723000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8119000.00
minorityInterest 0.00
netIncome 4997000.00
sellingGeneralAdministrative 14036000.00
sellingAndMarketingExpenses 8217000.00
grossProfit 57253000.00
reconciledDepreciation 9076000.00
ebit 1121000.00
ebitda 10197000.00
depreciationAndAmortization 9076000.00
nonOperatingIncomeNetOther 185000.00
operatingIncome 10027000.00
otherOperatingExpenses 261466000.00
interestExpense 2078000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3122000.00
totalRevenue 271493000.00
totalOperatingExpenses 47226000.00
costOfRevenue 214240000.00
totalOtherIncomeExpenseNet 170000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4997000.00
netIncomeApplicableToCommonShares 4997000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14771000.00
minorityInterest 0.00
netIncome 9047000.00
sellingGeneralAdministrative 13625000.00
sellingAndMarketingExpenses 8379000.00
grossProfit 62344000.00
reconciledDepreciation 9135000.00
ebit 7751000.00
ebitda 16886000.00
depreciationAndAmortization 9135000.00
nonOperatingIncomeNetOther 115000.00
operatingIncome 16774000.00
otherOperatingExpenses 260039000.00
interestExpense 2115000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5724000.00
totalRevenue 276813000.00
totalOperatingExpenses 45570000.00
costOfRevenue 214469000.00
totalOtherIncomeExpenseNet 112000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9047000.00
netIncomeApplicableToCommonShares 9047000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12105000.00
minorityInterest 0.00
netIncome 7477000.00
sellingGeneralAdministrative 12522000.00
sellingAndMarketingExpenses 8072000.00
grossProfit 58450000.00
reconciledDepreciation 8546000.00
ebit 5522000.00
ebitda 14068000.00
depreciationAndAmortization 8546000.00
nonOperatingIncomeNetOther 261000.00
operatingIncome 13930000.00
otherOperatingExpenses 246464000.00
interestExpense 1963000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4628000.00
totalRevenue 260394000.00
totalOperatingExpenses 44520000.00
costOfRevenue 201944000.00
totalOtherIncomeExpenseNet 138000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7477000.00
netIncomeApplicableToCommonShares 7477000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15088000.00
minorityInterest 0.00
netIncome 9306000.00
sellingGeneralAdministrative 14556000.00
sellingAndMarketingExpenses 9832000.00
grossProfit 69751000.00
reconciledDepreciation 8424000.00
ebit 10023000.00
ebitda 18447000.00
depreciationAndAmortization 8424000.00
nonOperatingIncomeNetOther 1000.00
operatingIncome 18464000.00
otherOperatingExpenses 267527000.00
interestExpense 3359000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5782000.00
totalRevenue 285991000.00
totalOperatingExpenses 51287000.00
costOfRevenue 216240000.00
totalOtherIncomeExpenseNet -17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9306000.00
netIncomeApplicableToCommonShares 9306000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 15001000.00
minorityInterest 0.00
netIncome 9247000.00
sellingGeneralAdministrative 16050000.00
sellingAndMarketingExpenses 9651000.00
grossProfit 68128000.00
reconciledDepreciation 8544000.00
ebit 8535000.00
ebitda 17079000.00
depreciationAndAmortization 8544000.00
nonOperatingIncomeNetOther 147000.00
operatingIncome 16944000.00
otherOperatingExpenses 267270000.00
interestExpense 2078000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5754000.00
totalRevenue 284214000.00
totalOperatingExpenses 51184000.00
costOfRevenue 216086000.00
totalOtherIncomeExpenseNet 135000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9247000.00
netIncomeApplicableToCommonShares 9247000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21584000.00
minorityInterest 0.00
netIncome 13284000.00
sellingGeneralAdministrative 15141000.00
sellingAndMarketingExpenses 9543000.00
grossProfit 76700000.00
reconciledDepreciation 8867000.00
ebit 14618000.00
ebitda 23485000.00
depreciationAndAmortization 8867000.00
nonOperatingIncomeNetOther 577000.00
operatingIncome 22920000.00
otherOperatingExpenses 272087000.00
interestExpense 1901000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8300000.00
totalRevenue 295007000.00
totalOperatingExpenses 53780000.00
costOfRevenue 218307000.00
totalOtherIncomeExpenseNet 565000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13284000.00
netIncomeApplicableToCommonShares 13284000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13332000.00
minorityInterest 0.00
netIncome 8164000.00
sellingGeneralAdministrative 13176000.00
sellingAndMarketingExpenses 8818000.00
grossProfit 37061000.00
reconciledDepreciation 9038000.00
ebit 6136000.00
ebitda 15174000.00
depreciationAndAmortization 9038000.00
nonOperatingIncomeNetOther 120000.00
operatingIncome 15067000.00
otherOperatingExpenses 248494000.00
interestExpense 1842000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5168000.00
totalRevenue 263561000.00
totalOperatingExpenses 21994000.00
costOfRevenue 226500000.00
totalOtherIncomeExpenseNet 107000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8164000.00
netIncomeApplicableToCommonShares 8164000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16829000.00
minorityInterest 0.00
netIncome 10519000.00
sellingGeneralAdministrative 21294000.00
sellingAndMarketingExpenses 11482000.00
grossProfit 77158000.00
reconciledDepreciation 8921000.00
ebit 10004000.00
ebitda 18925000.00
depreciationAndAmortization 8921000.00
nonOperatingIncomeNetOther 142000.00
operatingIncome 18793000.00
otherOperatingExpenses 283687000.00
interestExpense 2096000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6310000.00
totalRevenue 302480000.00
totalOperatingExpenses 58365000.00
costOfRevenue 225322000.00
totalOtherIncomeExpenseNet 132000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 10519000.00
netIncomeApplicableToCommonShares 10519000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21052000.00
minorityInterest 0.00
netIncome 13094000.00
sellingGeneralAdministrative 16609000.00
sellingAndMarketingExpenses 11687000.00
grossProfit 79582000.00
reconciledDepreciation 8469000.00
ebit 14632000.00
ebitda 23101000.00
depreciationAndAmortization 8469000.00
nonOperatingIncomeNetOther 114000.00
operatingIncome 23000000.00
otherOperatingExpenses 279128000.00
interestExpense 2049000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7958000.00
totalRevenue 302128000.00
totalOperatingExpenses 56582000.00
costOfRevenue 222546000.00
totalOtherIncomeExpenseNet 101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13094000.00
netIncomeApplicableToCommonShares 13094000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22075000.00
minorityInterest 0.00
netIncome 13633000.00
sellingGeneralAdministrative 16190000.00
sellingAndMarketingExpenses 11022000.00
grossProfit 82414000.00
reconciledDepreciation 8022000.00
ebit 16516000.00
ebitda 24538000.00
depreciationAndAmortization 8022000.00
nonOperatingIncomeNetOther 133000.00
operatingIncome 24413000.00
otherOperatingExpenses 283136000.00
interestExpense 2463000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8442000.00
totalRevenue 307549000.00
totalOperatingExpenses 58001000.00
costOfRevenue 225135000.00
totalOtherIncomeExpenseNet 125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13633000.00
netIncomeApplicableToCommonShares 13633000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13143000.00
minorityInterest 0.00
netIncome 8124000.00
sellingGeneralAdministrative 16712000.00
sellingAndMarketingExpenses 9731000.00
grossProfit 41072000.00
reconciledDepreciation 7641000.00
ebit 7077000.00
ebitda 14718000.00
depreciationAndAmortization 7641000.00
nonOperatingIncomeNetOther 104000.00
operatingIncome 14629000.00
otherOperatingExpenses 264735000.00
interestExpense 1575000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5019000.00
totalRevenue 279364000.00
totalOperatingExpenses 26443000.00
costOfRevenue 238292000.00
totalOtherIncomeExpenseNet 89000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8124000.00
netIncomeApplicableToCommonShares 8124000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18314000.00
minorityInterest 0.00
netIncome 11302000.00
sellingGeneralAdministrative 12938000.00
sellingAndMarketingExpenses 9994000.00
grossProfit 42065000.00
reconciledDepreciation 4937000.00
ebit 14289000.00
ebitda 19226000.00
depreciationAndAmortization 4937000.00
nonOperatingIncomeNetOther 151000.00
operatingIncome 19133000.00
otherOperatingExpenses 240415000.00
interestExpense 912000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7012000.00
totalRevenue 259548000.00
totalOperatingExpenses 22932000.00
costOfRevenue 217483000.00
totalOtherIncomeExpenseNet 93000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11302000.00
netIncomeApplicableToCommonShares 11302000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21491000.00
minorityInterest 0.00
netIncome 13742000.00
sellingGeneralAdministrative 13427000.00
sellingAndMarketingExpenses 10132000.00
grossProfit 46039000.00
reconciledDepreciation 4683000.00
ebit 17902000.00
ebitda 22585000.00
depreciationAndAmortization 4683000.00
nonOperatingIncomeNetOther 124000.00
operatingIncome 22480000.00
otherOperatingExpenses 239183000.00
interestExpense 1094000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7749000.00
totalRevenue 261663000.00
totalOperatingExpenses 23559000.00
costOfRevenue 215624000.00
totalOtherIncomeExpenseNet 105000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 13742000.00
netIncomeApplicableToCommonShares 13742000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 22828000.00
minorityInterest 0.00
netIncome 14154000.00
sellingGeneralAdministrative 13443000.00
sellingAndMarketingExpenses 9787000.00
grossProfit 46859000.00
reconciledDepreciation 5006000.00
ebit 18750000.00
ebitda 23756000.00
depreciationAndAmortization 5006000.00
nonOperatingIncomeNetOther 156000.00
operatingIncome 23629000.00
otherOperatingExpenses 240543000.00
interestExpense 928000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8674000.00
totalRevenue 264172000.00
totalOperatingExpenses 23230000.00
costOfRevenue 217313000.00
totalOtherIncomeExpenseNet 127000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 14154000.00
netIncomeApplicableToCommonShares 14154000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 18283000.00
minorityInterest 0.00
netIncome 11374000.00
sellingGeneralAdministrative 12480000.00
sellingAndMarketingExpenses 9335000.00
grossProfit 41066000.00
reconciledDepreciation 5060000.00
ebit 14325000.00
ebitda 19385000.00
depreciationAndAmortization 5060000.00
nonOperatingIncomeNetOther 158000.00
operatingIncome 19251000.00
otherOperatingExpenses 228858000.00
interestExpense 1102000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6909000.00
totalRevenue 248109000.00
totalOperatingExpenses 21815000.00
costOfRevenue 207043000.00
totalOtherIncomeExpenseNet 134000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 11374000.00
netIncomeApplicableToCommonShares 11374000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 12367000.00
minorityInterest 0.00
netIncome 2452000.00
sellingGeneralAdministrative 21555000.00
sellingAndMarketingExpenses 11005000.00
grossProfit 45733000.00
reconciledDepreciation 9294000.00
ebit 4747000.00
ebitda 14041000.00
depreciationAndAmortization 9294000.00
nonOperatingIncomeNetOther 615000.00
operatingIncome 13621000.00
otherOperatingExpenses 245527000.00
interestExpense 1674000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9915000.00
totalRevenue 259148000.00
totalOperatingExpenses 32112000.00
costOfRevenue 213415000.00
totalOtherIncomeExpenseNet 420000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 33580000.00
netIncomeApplicableToCommonShares 33580000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8989000.00
minorityInterest 0.00
netIncome 5512000.00
sellingGeneralAdministrative 18104000.00
sellingAndMarketingExpenses 10527000.00
grossProfit 43300000.00
reconciledDepreciation 2977000.00
ebit 6611000.00
ebitda 9588000.00
depreciationAndAmortization 2977000.00
nonOperatingIncomeNetOther 1204000.00
operatingIncome 7797000.00
otherOperatingExpenses 175524000.00
interestExpense 12000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3477000.00
totalRevenue 183321000.00
totalOperatingExpenses 35503000.00
costOfRevenue 140021000.00
totalOtherIncomeExpenseNet 1186000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5512000.00
netIncomeApplicableToCommonShares 5512000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8181000.00
minorityInterest 0.00
netIncome 4998000.00
sellingGeneralAdministrative 17967000.00
sellingAndMarketingExpenses 10551000.00
grossProfit 43252000.00
reconciledDepreciation 2998000.00
ebit 6842000.00
ebitda 9840000.00
depreciationAndAmortization 2998000.00
nonOperatingIncomeNetOther 683000.00
operatingIncome 7511000.00
otherOperatingExpenses 177544000.00
interestExpense 13000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3183000.00
totalRevenue 185055000.00
totalOperatingExpenses 35741000.00
costOfRevenue 141803000.00
totalOtherIncomeExpenseNet 669000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4998000.00
netIncomeApplicableToCommonShares 4998000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5894000.00
minorityInterest 0.00
netIncome 3598000.00
sellingGeneralAdministrative 18340000.00
sellingAndMarketingExpenses 10074000.00
grossProfit 40778000.00
reconciledDepreciation 2968000.00
ebit 4874000.00
ebitda 7842000.00
depreciationAndAmortization 2968000.00
nonOperatingIncomeNetOther 517000.00
operatingIncome 5378000.00
otherOperatingExpenses 170470000.00
interestExpense 1000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2296000.00
totalRevenue 175848000.00
totalOperatingExpenses 35400000.00
costOfRevenue 135070000.00
totalOtherIncomeExpenseNet 504000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3598000.00
netIncomeApplicableToCommonShares 3598000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6425000.00
minorityInterest 0.00
netIncome 3544000.00
sellingGeneralAdministrative 17780000.00
sellingAndMarketingExpenses 10375000.00
grossProfit 40824000.00
reconciledDepreciation 2921000.00
ebit 6047000.00
ebitda 8968000.00
depreciationAndAmortization 2921000.00
operatingIncome 6028000.00
otherOperatingExpenses 168606000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2881000.00
totalRevenue 174634000.00
totalOperatingExpenses 34796000.00
costOfRevenue 133810000.00
totalOtherIncomeExpenseNet 387000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3544000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8659000.00
minorityInterest 0.00
netIncome 5435000.00
sellingGeneralAdministrative 17271000.00
sellingAndMarketingExpenses 10974000.00
grossProfit 43133000.00
reconciledDepreciation 2947000.00
ebit 8189000.00
ebitda 11136000.00
depreciationAndAmortization 2947000.00
nonOperatingIncomeNetOther 246000.00
operatingIncome 8422000.00
otherOperatingExpenses 179124000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3224000.00
totalRevenue 187546000.00
totalOperatingExpenses 34711000.00
costOfRevenue 144413000.00
totalOtherIncomeExpenseNet 233000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5435000.00
netIncomeApplicableToCommonShares 5435000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6306000.00
minorityInterest 0.00
netIncome 3935000.00
sellingGeneralAdministrative 17412000.00
sellingAndMarketingExpenses 10675000.00
grossProfit 40330000.00
reconciledDepreciation 2897000.00
ebit 5943000.00
ebitda 8840000.00
depreciationAndAmortization 2897000.00
nonOperatingIncomeNetOther 199000.00
operatingIncome 6111000.00
otherOperatingExpenses 173850000.00
interestExpense 4000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2371000.00
totalRevenue 179961000.00
totalOperatingExpenses 34219000.00
costOfRevenue 139631000.00
totalOtherIncomeExpenseNet 168000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3935000.00
netIncomeApplicableToCommonShares 3935000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4837000.00
minorityInterest 0.00
netIncome 2899000.00
sellingGeneralAdministrative 16860000.00
sellingAndMarketingExpenses 9906000.00
grossProfit 37171000.00
reconciledDepreciation 2871000.00
ebit 2840000.00
ebitda 5711000.00
depreciationAndAmortization 2871000.00
operatingIncome 3830000.00
otherOperatingExpenses 153800000.00
interestExpense 17000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1938000.00
totalRevenue 157630000.00
totalOperatingExpenses 33341000.00
costOfRevenue 120459000.00
totalOtherIncomeExpenseNet 990000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2899000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5362000.00
minorityInterest 0.00
netIncome 3174000.00
sellingGeneralAdministrative 15852000.00
sellingAndMarketingExpenses 9872000.00
grossProfit 45446000.00
reconciledDepreciation 2821000.00
ebit 5211000.00
ebitda 8032000.00
depreciationAndAmortization 2821000.00
operatingIncome 5174000.00
otherOperatingExpenses 142239000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2188000.00
totalRevenue 156133000.00
totalOperatingExpenses 31552000.00
costOfRevenue 110687000.00
totalOtherIncomeExpenseNet 149000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3174000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4911000.00
minorityInterest 0.00
netIncome 2932000.00
sellingGeneralAdministrative 16592000.00
sellingAndMarketingExpenses 10072000.00
grossProfit 46559000.00
reconciledDepreciation 2790000.00
ebit 13860000.00
ebitda 16650000.00
depreciationAndAmortization 2790000.00
operatingIncome 4655000.00
otherOperatingExpenses 142377000.00
interestExpense 2000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1979000.00
totalRevenue 156462000.00
totalOperatingExpenses 32474000.00
costOfRevenue 109903000.00
totalOtherIncomeExpenseNet 225000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2932000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7793000.00
minorityInterest 0.00
netIncome 4573000.00
sellingGeneralAdministrative 16933000.00
sellingAndMarketingExpenses 9882000.00
grossProfit 45012000.00
reconciledDepreciation 2692000.00
ebit 7971000.00
ebitda 10663000.00
depreciationAndAmortization 2692000.00
operatingIncome 4068000.00
otherOperatingExpenses 142634000.00
interestExpense 7000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3220000.00
totalRevenue 154304000.00
totalOperatingExpenses 33342000.00
costOfRevenue 109292000.00
totalOtherIncomeExpenseNet 3699000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4573000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3390000.00
minorityInterest 0.00
netIncome 2065000.00
sellingGeneralAdministrative 17081000.00
sellingAndMarketingExpenses 8979000.00
grossProfit 42295000.00
reconciledDepreciation 2693000.00
ebit 8232000.00
ebitda 10925000.00
depreciationAndAmortization 2693000.00
operatingIncome 1470000.00
otherOperatingExpenses 128916000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1325000.00
totalRevenue 139044000.00
totalOperatingExpenses 32167000.00
costOfRevenue 96749000.00
totalOtherIncomeExpenseNet 1896000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2065000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2986000.00
minorityInterest 0.00
netIncome 1757000.00
sellingGeneralAdministrative 15095000.00
sellingAndMarketingExpenses 9614000.00
grossProfit 42260000.00
reconciledDepreciation 2633000.00
ebit 3034000.00
ebitda 5667000.00
depreciationAndAmortization 2633000.00
operatingIncome 3015000.00
otherOperatingExpenses 128352000.00
interestExpense 152000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1229000.00
totalRevenue 139849000.00
totalOperatingExpenses 30763000.00
costOfRevenue 97589000.00
totalOtherIncomeExpenseNet 104000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1757000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2728000.00
minorityInterest 0.00
netIncome 1699000.00
sellingGeneralAdministrative 15019000.00
sellingAndMarketingExpenses 8677000.00
grossProfit 39721000.00
reconciledDepreciation 2583000.00
ebit 11066000.00
ebitda 13649000.00
depreciationAndAmortization 2583000.00
operatingIncome 2881000.00
otherOperatingExpenses 117409000.00
interestExpense 164000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1029000.00
totalRevenue 128458000.00
totalOperatingExpenses 28672000.00
costOfRevenue 88737000.00
totalOtherIncomeExpenseNet -17000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1699000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2083000.00
minorityInterest 0.00
netIncome 1305000.00
sellingGeneralAdministrative 15843000.00
sellingAndMarketingExpenses 8060000.00
grossProfit 41432000.00
reconciledDepreciation 2576000.00
ebit 13130000.00
ebitda 15706000.00
depreciationAndAmortization 2576000.00
operatingIncome 2354000.00
otherOperatingExpenses 107061000.00
interestExpense 9000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 778000.00
totalRevenue 119897000.00
totalOperatingExpenses 28596000.00
costOfRevenue 78465000.00
totalOtherIncomeExpenseNet -294000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1305000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 223000.00
minorityInterest 0.00
netIncome 139000.00
sellingGeneralAdministrative 15623000.00
sellingAndMarketingExpenses 7602000.00
grossProfit 36505000.00
reconciledDepreciation 2562000.00
ebit 780000.00
ebitda 3342000.00
depreciationAndAmortization 2562000.00
operatingIncome 769000.00
otherOperatingExpenses 106693000.00
interestExpense 31000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84000.00
totalRevenue 115026000.00
totalOperatingExpenses 28172000.00
costOfRevenue 78521000.00
totalOtherIncomeExpenseNet -526000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 139000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4194000.00
minorityInterest 0.00
netIncome 2633000.00
sellingGeneralAdministrative 17753000.00
sellingAndMarketingExpenses 11953000.00
grossProfit 48526000.00
reconciledDepreciation 2516000.00
ebit 4877000.00
ebitda 7393000.00
depreciationAndAmortization 2516000.00
operatingIncome 4856000.00
otherOperatingExpenses 163168000.00
interestExpense 75000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1561000.00
totalRevenue 176968000.00
totalOperatingExpenses 34726000.00
costOfRevenue 128442000.00
totalOtherIncomeExpenseNet -608000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2633000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8851000.00
minorityInterest 0.00
netIncome 5406000.00
sellingGeneralAdministrative 13223000.00
sellingAndMarketingExpenses 12637000.00
grossProfit 44775000.00
reconciledDepreciation 2531000.00
ebit -159417000.00
ebitda -156886000.00
depreciationAndAmortization 2531000.00
operatingIncome 8802000.00
otherOperatingExpenses 372411000.00
interestExpense 16000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3445000.00
totalRevenue 212994000.00
totalOperatingExpenses 204192000.00
costOfRevenue 168219000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5406000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5746000.00
minorityInterest 0.00
netIncome 3503000.00
sellingGeneralAdministrative 18759000.00
sellingAndMarketingExpenses 12177000.00
grossProfit 55479000.00
reconciledDepreciation 2359000.00
ebit 7786000.00
ebitda 10145000.00
depreciationAndAmortization 2359000.00
operatingIncome 7761000.00
otherOperatingExpenses 179823000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2243000.00
totalRevenue 199420000.00
totalOperatingExpenses 35882000.00
costOfRevenue 143941000.00
totalOtherIncomeExpenseNet -2014000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3503000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5464000.00
minorityInterest 0.00
netIncome 3344000.00
sellingGeneralAdministrative 23257000.00
sellingAndMarketingExpenses 10566000.00
grossProfit 25155000.00
reconciledDepreciation 2232000.00
ebit -140002000.00
ebitda -137770000.00
depreciationAndAmortization 2232000.00
operatingIncome 5211000.00
otherOperatingExpenses 309904000.00
interestExpense 100.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2120000.00
totalRevenue 170135000.00
totalOperatingExpenses 164924000.00
costOfRevenue 144980000.00
totalOtherIncomeExpenseNet 233000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3344000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7577000.00
minorityInterest 0.00
netIncome 4804000.00
sellingGeneralAdministrative 23716000.00
sellingAndMarketingExpenses 11653000.00
grossProfit 37262000.00
reconciledDepreciation 2198000.00
ebit 392331000.00
ebitda 394529000.00
depreciationAndAmortization 2198000.00
operatingIncome 7155000.00
otherOperatingExpenses 221425000.00
interestExpense 1043000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2773000.00
totalRevenue 171528000.00
totalOperatingExpenses -355691000.00
costOfRevenue 134266000.00
totalOtherIncomeExpenseNet 422000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4804000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8426000.00
minorityInterest 0.00
netIncome 5131000.00
sellingGeneralAdministrative 23234000.00
sellingAndMarketingExpenses 11353000.00
grossProfit 28350000.00
reconciledDepreciation 2027000.00
ebit -135191000.00
ebitda -133164000.00
depreciationAndAmortization 2027000.00
operatingIncome 8235000.00
otherOperatingExpenses 306967000.00
interestExpense 100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3295000.00
totalRevenue 171776000.00
totalOperatingExpenses 163541000.00
costOfRevenue 143426000.00
totalOtherIncomeExpenseNet 191000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5130000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7676000.00
minorityInterest 0.00
netIncome 4718000.00
sellingGeneralAdministrative 23756000.00
sellingAndMarketingExpenses 11475000.00
grossProfit 27403000.00
reconciledDepreciation 2031000.00
ebit -143236000.00
ebitda -141205000.00
depreciationAndAmortization 2031000.00
operatingIncome 7540000.00
otherOperatingExpenses 321415000.00
interestExpense 12000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2958000.00
totalRevenue 178179000.00
totalOperatingExpenses 170639000.00
costOfRevenue 150776000.00
totalOtherIncomeExpenseNet 136000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4718000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5292000.00
minorityInterest 0.00
netIncome 3184000.00
sellingGeneralAdministrative 22792000.00
sellingAndMarketingExpenses 10599000.00
grossProfit 24925000.00
reconciledDepreciation 1907000.00
ebit -128854000.00
ebitda -126947000.00
depreciationAndAmortization 1907000.00
operatingIncome 5098000.00
otherOperatingExpenses 287731000.00
interestExpense 100.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2108000.00
totalRevenue 158877000.00
totalOperatingExpenses 153779000.00
costOfRevenue 133952000.00
totalOtherIncomeExpenseNet 194000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3184000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8496000.00
minorityInterest 0.00
netIncome 5286000.00
sellingGeneralAdministrative 22443000.00
sellingAndMarketingExpenses 10131000.00
grossProfit 36864000.00
reconciledDepreciation 1477000.00
ebit 373128000.00
ebitda 374605000.00
depreciationAndAmortization 1477000.00
operatingIncome 8253000.00
otherOperatingExpenses 209299000.00
interestExpense 1043000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3210000.00
totalRevenue 163829000.00
totalOperatingExpenses -336264000.00
costOfRevenue 126965000.00
totalOtherIncomeExpenseNet 243000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5286000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9401000.00
minorityInterest 0.00
netIncome 5765000.00
sellingGeneralAdministrative 22444000.00
sellingAndMarketingExpenses 10834000.00
grossProfit 29074000.00
reconciledDepreciation 1611000.00
ebit -133680000.00
ebitda -132069000.00
depreciationAndAmortization 1611000.00
operatingIncome 9153000.00
otherOperatingExpenses 305587000.00
interestExpense 18000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3636000.00
totalRevenue 171907000.00
totalOperatingExpenses 162754000.00
costOfRevenue 142833000.00
totalOtherIncomeExpenseNet 248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5765000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8798000.00
minorityInterest 0.00
netIncome 5396000.00
sellingGeneralAdministrative 20866000.00
sellingAndMarketingExpenses 9939000.00
grossProfit 26838000.00
reconciledDepreciation 1372000.00
ebit -124672000.00
ebitda -123300000.00
depreciationAndAmortization 1372000.00
operatingIncome 8496000.00
otherOperatingExpenses 284678000.00
interestExpense 300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3402000.00
totalRevenue 160006000.00
totalOperatingExpenses 151510000.00
costOfRevenue 133168000.00
totalOtherIncomeExpenseNet 302000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5396000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7438000.00
minorityInterest 0.00
netIncome 4562000.00
sellingGeneralAdministrative 20744000.00
sellingAndMarketingExpenses 9456000.00
grossProfit 25355000.00
reconciledDepreciation 1270000.00
ebit -113342000.00
ebitda -112072000.00
depreciationAndAmortization 1270000.00
operatingIncome 7188000.00
otherOperatingExpenses 259227000.00
interestExpense 200.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2876000.00
totalRevenue 145885000.00
totalOperatingExpenses 138697000.00
costOfRevenue 120530000.00
totalOtherIncomeExpenseNet 250000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4562000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7801000.00
minorityInterest 0.00
netIncome 4654000.00
sellingGeneralAdministrative 19405000.00
sellingAndMarketingExpenses 10017000.00
grossProfit 24020000.00
reconciledDepreciation 1178000.00
ebit -115662000.00
ebitda -114484000.00
depreciationAndAmortization 1178000.00
operatingIncome 7559000.00
otherOperatingExpenses 262903000.00
interestExpense 131000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3147000.00
totalRevenue 147241000.00
totalOperatingExpenses 139682000.00
costOfRevenue 123221000.00
totalOtherIncomeExpenseNet 242000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4654000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7600000.00
minorityInterest 0.00
netIncome 4645000.00
sellingGeneralAdministrative 17512000.00
sellingAndMarketingExpenses 8741000.00
grossProfit 22298000.00
reconciledDepreciation 1106000.00
ebit -105937000.00
ebitda -104831000.00
depreciationAndAmortization 1106000.00
operatingIncome 7402000.00
otherOperatingExpenses 241574000.00
interestExpense 200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2955000.00
totalRevenue 135637000.00
totalOperatingExpenses 128235000.00
costOfRevenue 113339000.00
totalOtherIncomeExpenseNet 198000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4645000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7071000.00
minorityInterest 0.00
netIncome 4384000.00
sellingGeneralAdministrative 18048000.00
sellingAndMarketingExpenses 8310000.00
grossProfit 23205000.00
reconciledDepreciation 1025000.00
ebit -97390000.00
ebitda -96365000.00
depreciationAndAmortization 1025000.00
operatingIncome 6921000.00
otherOperatingExpenses 224906000.00
interestExpense 6000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2687000.00
totalRevenue 127516000.00
totalOperatingExpenses 120595000.00
costOfRevenue 104311000.00
totalOtherIncomeExpenseNet 150000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4384000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5619000.00
minorityInterest 0.00
netIncome 3484000.00
sellingGeneralAdministrative 17067000.00
sellingAndMarketingExpenses 7610000.00
grossProfit 20185000.00
reconciledDepreciation 1035000.00
ebit -94976000.00
ebitda -93941000.00
depreciationAndAmortization 1035000.00
operatingIncome 5784000.00
otherOperatingExpenses 215921000.00
interestExpense 100.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2135000.00
totalRevenue 120945000.00
totalOperatingExpenses 115161000.00
costOfRevenue 100760000.00
totalOtherIncomeExpenseNet -165000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3484000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5595000.00
minorityInterest 0.00
netIncome 3483000.00
sellingGeneralAdministrative 16948000.00
sellingAndMarketingExpenses 7974000.00
grossProfit 21097000.00
reconciledDepreciation 6626000.00
ebit -297399000.00
ebitda -290773000.00
depreciationAndAmortization 6626000.00
operatingIncome -297399000.00
otherOperatingExpenses 411508000.00
interestExpense 182000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2112000.00
totalRevenue 114109000.00
totalOperatingExpenses 318496000.00
costOfRevenue 93012000.00
totalOtherIncomeExpenseNet 302994000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3483000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4598000.00
minorityInterest 0.00
netIncome 2845000.00
sellingGeneralAdministrative 14350000.00
sellingAndMarketingExpenses 7260000.00
grossProfit 17535000.00
reconciledDepreciation -4317000.00
ebit 13270000.00
ebitda 8953000.00
depreciationAndAmortization -4317000.00
operatingIncome 7844000.00
otherOperatingExpenses 89112000.00
interestExpense 213000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1753000.00
totalRevenue 96956000.00
totalOperatingExpenses 9691000.00
costOfRevenue 79421000.00
totalOtherIncomeExpenseNet -3246000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2845000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4528000.00
minorityInterest 0.00
netIncome 2885000.00
sellingGeneralAdministrative 13917000.00
grossProfit 19298000.00
reconciledDepreciation 759000.00
ebit 7793000.00
ebitda 8552000.00
depreciationAndAmortization 759000.00
operatingIncome 7793000.00
otherOperatingExpenses 70918000.00
interestExpense 128000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1643000.00
totalRevenue 78711000.00
totalOperatingExpenses 11505000.00
costOfRevenue 59413000.00
totalOtherIncomeExpenseNet -3265000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2884000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3054000.00
minorityInterest 0.00
netIncome 1906000.00
sellingGeneralAdministrative 13646000.00
grossProfit 17661000.00
reconciledDepreciation 845000.00
ebit 3171000.00
ebitda 4016000.00
depreciationAndAmortization 845000.00
operatingIncome 3171000.00
otherOperatingExpenses 69069000.00
interestExpense 127000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1148000.00
totalRevenue 72240000.00
totalOperatingExpenses 14490000.00
costOfRevenue 54579000.00
totalOtherIncomeExpenseNet -117000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1906000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4159000.00
minorityInterest 0.00
netIncome 2624000.00
sellingGeneralAdministrative 13804000.00
grossProfit 4869000.00
reconciledDepreciation 751000.00
ebit 15427000.00
ebitda 16178000.00
depreciationAndAmortization 751000.00
operatingIncome 15427000.00
otherOperatingExpenses 59877000.00
interestExpense 62000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1536000.00
totalRevenue 75304000.00
totalOperatingExpenses -10558000.00
costOfRevenue 70435000.00
totalOtherIncomeExpenseNet -11268000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2624000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3909000.00
minorityInterest 0.00
netIncome 2467000.00
sellingGeneralAdministrative 13078000.00
grossProfit 17776000.00
reconciledDepreciation 729000.00
ebit 3969000.00
ebitda 4698000.00
depreciationAndAmortization 729000.00
operatingIncome 3969000.00
otherOperatingExpenses 66829000.00
interestExpense 60000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1442000.00
totalRevenue 70798000.00
totalOperatingExpenses 13807000.00
costOfRevenue 53022000.00
totalOtherIncomeExpenseNet -60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2467000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3546000.00
minorityInterest 0.00
netIncome 2238000.00
sellingGeneralAdministrative 13066000.00
grossProfit 17385000.00
reconciledDepreciation 712000.00
ebit 3607000.00
ebitda 4319000.00
depreciationAndAmortization 712000.00
operatingIncome 3607000.00
otherOperatingExpenses 66599000.00
interestExpense 61000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1308000.00
totalRevenue 70206000.00
totalOperatingExpenses 13778000.00
costOfRevenue 52821000.00
totalOtherIncomeExpenseNet -61000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2238000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2206000.00
minorityInterest 0.00
netIncome 1389000.00
sellingGeneralAdministrative 11804000.00
grossProfit 14744000.00
reconciledDepreciation 671000.00
ebit 2269000.00
ebitda 2940000.00
depreciationAndAmortization 671000.00
operatingIncome 2269000.00
otherOperatingExpenses 59121000.00
interestExpense 63000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 817000.00
totalRevenue 61390000.00
totalOperatingExpenses 12475000.00
costOfRevenue 46646000.00
totalOtherIncomeExpenseNet -63000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1389000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3612000.00
minorityInterest 0.00
netIncome 2287000.00
sellingGeneralAdministrative 12528000.00
grossProfit 4432000.00
reconciledDepreciation 614000.00
ebit 13602000.00
ebitda 14216000.00
depreciationAndAmortization 614000.00
operatingIncome 13602000.00
otherOperatingExpenses 53745000.00
interestExpense 56000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1325000.00
totalRevenue 67347000.00
totalOperatingExpenses -9170000.00
costOfRevenue 62915000.00
totalOtherIncomeExpenseNet -9990000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2287000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3029000.00
minorityInterest 0.00
netIncome 1886000.00
sellingGeneralAdministrative 12244000.00
grossProfit 15930000.00
reconciledDepreciation 605000.00
ebit 3081000.00
ebitda 3686000.00
depreciationAndAmortization 605000.00
operatingIncome 3081000.00
otherOperatingExpenses 62606000.00
interestExpense 52000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1143000.00
totalRevenue 65687000.00
totalOperatingExpenses 12849000.00
costOfRevenue 49757000.00
totalOtherIncomeExpenseNet -52000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1886000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3753000.00
minorityInterest 0.00
netIncome 2336000.00
sellingGeneralAdministrative 12214000.00
grossProfit 16605000.00
reconciledDepreciation 594000.00
ebit 3797000.00
ebitda 4391000.00
depreciationAndAmortization 594000.00
operatingIncome 3797000.00
otherOperatingExpenses 60563000.00
interestExpense 44000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1417000.00
totalRevenue 64360000.00
totalOperatingExpenses 12808000.00
costOfRevenue 47755000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2336000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1609000.00
minorityInterest 0.00
netIncome 964000.00
sellingGeneralAdministrative 11019000.00
grossProfit 13255000.00
reconciledDepreciation 597000.00
ebit 1639000.00
ebitda 2236000.00
depreciationAndAmortization 597000.00
operatingIncome 1639000.00
otherOperatingExpenses 53779000.00
interestExpense 30000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 645000.00
totalRevenue 55418000.00
totalOperatingExpenses 11616000.00
costOfRevenue 42163000.00
totalOtherIncomeExpenseNet -30000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 964000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-16
currency_symbol USD
incomeBeforeTax 225422000.00
netIncome 168632000.00
sellingGeneralAdministrative 69277000.00
sellingAndMarketingExpenses 40288000.00
grossProfit 350000000.00
reconciledDepreciation 76657000.00
ebit 164921000.00
ebitda 241578000.00
depreciationAndAmortization 76657000.00
nonOperatingIncomeNetOther 1275000.00
operatingIncome 164921000.00
otherOperatingExpenses 1775021000.00
interestExpense 16156000.00
taxProvision 56790000.00
interestIncome 132000.00
netInterestIncome -16156000.00
incomeTaxExpense 56790000.00
totalRevenue 2015456000.00
totalOperatingExpenses 109565000.00
costOfRevenue 1665456000.00
totalOtherIncomeExpenseNet 60501000.00
netIncomeFromContinuingOps 168632000.00
netIncomeApplicableToCommonShares 168632000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-16
currency_symbol USD
incomeBeforeTax 98581000.00
netIncome 73733000.00
sellingGeneralAdministrative 78477000.00
sellingAndMarketingExpenses 33894000.00
grossProfit 215331000.00
reconciledDepreciation 67537000.00
ebit 42643000.00
ebitda 110180000.00
depreciationAndAmortization 67537000.00
nonOperatingIncomeNetOther 7263000.00
operatingIncome 42643000.00
otherOperatingExpenses 1648020000.00
interestExpense 11599000.00
taxProvision 24848000.00
interestIncome 43000.00
netInterestIncome -11599000.00
incomeTaxExpense 24848000.00
totalRevenue 1750980000.00
totalOperatingExpenses 112371000.00
costOfRevenue 1535649000.00
totalOtherIncomeExpenseNet 55938000.00
netIncomeFromContinuingOps 73733000.00
netIncomeApplicableToCommonShares 73733000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-16
currency_symbol USD
incomeBeforeTax 63910000.00
netIncome 48132000.00
sellingGeneralAdministrative 52519000.00
sellingAndMarketingExpenses 26661000.00
grossProfit 159539000.00
reconciledDepreciation 74141000.00
ebit 4348000.00
ebitda 78489000.00
depreciationAndAmortization 74141000.00
nonOperatingIncomeNetOther -1823000.00
operatingIncome 4348000.00
otherOperatingExpenses 1310724000.00
interestExpense 14579000.00
taxProvision 15778000.00
interestIncome 47000.00
netInterestIncome -14579000.00
incomeTaxExpense 15778000.00
totalRevenue 1391083000.00
totalOperatingExpenses 79180000.00
costOfRevenue 1231544000.00
totalOtherIncomeExpenseNet 59562000.00
netIncomeFromContinuingOps 48132000.00
netIncomeApplicableToCommonShares 48132000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-16
currency_symbol USD
incomeBeforeTax 50186000.00
netIncome 37586000.00
sellingGeneralAdministrative 91915000.00
sellingAndMarketingExpenses 31204000.00
grossProfit 188499000.00
reconciledDepreciation 74765000.00
ebit -7567000.00
ebitda 67198000.00
depreciationAndAmortization 74765000.00
nonOperatingIncomeNetOther 1891000.00
operatingIncome -7567000.00
otherOperatingExpenses 1446618000.00
interestExpense 17012000.00
taxProvision 12600000.00
interestIncome 73000.00
netInterestIncome -17012000.00
incomeTaxExpense 12600000.00
totalRevenue 1511998000.00
totalOperatingExpenses 123119000.00
costOfRevenue 1323499000.00
totalOtherIncomeExpenseNet 57753000.00
netIncomeFromContinuingOps 37586000.00
netIncomeApplicableToCommonShares 37586000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 69389000.00
netIncome 52178000.00
sellingGeneralAdministrative 61998000.00
sellingAndMarketingExpenses 37381000.00
grossProfit 183173000.00
reconciledDepreciation 54425000.00
ebit 29557000.00
ebitda 83982000.00
depreciationAndAmortization 54425000.00
nonOperatingIncomeNetOther 264000.00
operatingIncome 83794000.00
otherOperatingExpenses 1377914000.00
interestExpense 14593000.00
taxProvision 17211000.00
interestIncome 76000.00
netInterestIncome -14593000.00
incomeTaxExpense 17211000.00
totalRevenue 1461708000.00
totalOperatingExpenses 99379000.00
costOfRevenue 1278535000.00
totalOtherIncomeExpenseNet 188000.00
netIncomeFromContinuingOps 52178000.00
netIncomeApplicableToCommonShares 52178000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 17141000.00
netIncome 28153000.00
sellingGeneralAdministrative 73399000.00
sellingAndMarketingExpenses 33213000.00
grossProfit 131826000.00
reconciledDepreciation 46995000.00
ebit -20408000.00
ebitda 26587000.00
depreciationAndAmortization 46995000.00
nonOperatingIncomeNetOther 1465000.00
operatingIncome 25214000.00
otherOperatingExpenses 1191451000.00
interestExpense 9446000.00
taxProvision -11012000.00
interestIncome 92000.00
netInterestIncome -9446000.00
extraordinaryItems 18200000.00
incomeTaxExpense -11012000.00
totalRevenue 1216665000.00
totalOperatingExpenses 106612000.00
costOfRevenue 1084839000.00
totalOtherIncomeExpenseNet 1373000.00
netIncomeFromContinuingOps 28153000.00
netIncomeApplicableToCommonShares 28153000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 39405000.00
netIncome 24244000.00
sellingGeneralAdministrative 56150000.00
sellingAndMarketingExpenses 32350000.00
grossProfit 231692000.00
ebit 10812000.00
ebitda 47514000.00
depreciationAndAmortization 36702000.00
nonOperatingIncomeNetOther 1091000.00
operatingIncome 46580000.00
otherOperatingExpenses 1026171000.00
interestExpense 8109000.00
taxProvision 15161000.00
interestIncome 157000.00
netInterestIncome -8109000.00
incomeTaxExpense 15161000.00
totalRevenue 1072751000.00
totalOperatingExpenses 185112000.00
costOfRevenue 841059000.00
totalOtherIncomeExpenseNet 934000.00
netIncomeFromContinuingOps 24244000.00
netIncomeApplicableToCommonShares 24244000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 65005000.00
netIncome 40001000.00
sellingGeneralAdministrative 58923000.00
sellingAndMarketingExpenses 37844000.00
grossProfit 278685000.00
ebit 39312000.00
ebitda 74185000.00
depreciationAndAmortization 34873000.00
nonOperatingIncomeNetOther 845000.00
operatingIncome 73395000.00
otherOperatingExpenses 1055378000.00
interestExpense 9180000.00
taxProvision 25004000.00
interestIncome 9180000.00
incomeTaxExpense 25004000.00
totalRevenue 1128773000.00
totalOperatingExpenses 205290000.00
costOfRevenue 850088000.00
totalOtherIncomeExpenseNet 790000.00
netIncomeFromContinuingOps 40001000.00
netIncomeApplicableToCommonShares 40001000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 73099000.00
netIncome 45370000.00
sellingGeneralAdministrative 70805000.00
sellingAndMarketingExpenses 43922000.00
grossProfit 310716000.00
ebit 48229000.00
ebitda 81282000.00
depreciationAndAmortization 33053000.00
nonOperatingIncomeNetOther 493000.00
operatingIncome 80835000.00
otherOperatingExpenses 1110686000.00
interestExpense 8183000.00
incomeTaxExpense 27729000.00
totalRevenue 1191521000.00
totalOperatingExpenses 229881000.00
costOfRevenue 880805000.00
totalOtherIncomeExpenseNet 447000.00
netIncomeFromContinuingOps 45370000.00
netIncomeApplicableToCommonShares 45370000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 80916000.00
netIncome 50572000.00
sellingGeneralAdministrative 52288000.00
sellingAndMarketingExpenses 39248000.00
grossProfit 176029000.00
ebit 65266000.00
ebitda 84952000.00
depreciationAndAmortization 19686000.00
nonOperatingIncomeNetOther 589000.00
operatingIncome 84493000.00
otherOperatingExpenses 948999000.00
interestExpense 4036000.00
incomeTaxExpense 30344000.00
totalRevenue 1033492000.00
totalOperatingExpenses 91536000.00
costOfRevenue 857463000.00
totalOtherIncomeExpenseNet 459000.00
netIncomeFromContinuingOps 50572000.00
netIncomeApplicableToCommonShares 50572000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 67952000.00
netIncome 47688000.00
sellingGeneralAdministrative 61501000.00
sellingAndMarketingExpenses 42157000.00
grossProfit 172815000.00
ebit 53698000.00
ebitda 71935000.00
depreciationAndAmortization 18237000.00
nonOperatingIncomeNetOther 3019000.00
operatingIncome 69157000.00
otherOperatingExpenses 967849000.00
interestExpense 3983000.00
incomeTaxExpense 20264000.00
totalRevenue 1037006000.00
totalOperatingExpenses 103658000.00
costOfRevenue 864191000.00
totalOtherIncomeExpenseNet 2778000.00
netIncomeFromContinuingOps 47688000.00
netIncomeApplicableToCommonShares 47688000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 26227000.00
netIncome 15813000.00
sellingGeneralAdministrative 69323000.00
sellingAndMarketingExpenses 41930000.00
grossProfit 161458000.00
ebit 22613000.00
ebitda 34249000.00
depreciationAndAmortization 11636000.00
nonOperatingIncomeNetOther 1858000.00
operatingIncome 24391000.00
otherOperatingExpenses 675380000.00
interestExpense 22000.00
incomeTaxExpense 10414000.00
totalRevenue 699771000.00
totalOperatingExpenses 137067000.00
costOfRevenue 538313000.00
totalOtherIncomeExpenseNet 1778000.00
netIncomeFromContinuingOps 15813000.00
netIncomeApplicableToCommonShares 15813000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
incomeBeforeTax 21456000.00
netIncome 12744000.00
sellingGeneralAdministrative 66458000.00
sellingAndMarketingExpenses 38805000.00
grossProfit 179312000.00
ebit 43808000.00
ebitda 54804000.00
depreciationAndAmortization 10996000.00
operatingIncome 15367000.00
otherOperatingExpenses 556166000.00
interestExpense 16000.00
incomeTaxExpense 8712000.00
totalRevenue 605943000.00
totalOperatingExpenses 129535000.00
costOfRevenue 426631000.00
totalOtherIncomeExpenseNet 5969000.00
netIncomeApplicableToCommonShares 12744000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-15
currency_symbol USD
incomeBeforeTax 8020000.00
netIncome 4900000.00
sellingGeneralAdministrative 61580000.00
sellingAndMarketingExpenses 33953000.00
grossProfit 159918000.00
ebit 44448000.00
ebitda 54802000.00
depreciationAndAmortization 10354000.00
operatingIncome 9019000.00
otherOperatingExpenses 459515000.00
interestExpense 356000.00
incomeTaxExpense 3120000.00
totalRevenue 503230000.00
totalOperatingExpenses 116203000.00
costOfRevenue 343312000.00
totalOtherIncomeExpenseNet -733000.00
netIncomeApplicableToCommonShares 4900000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-13
currency_symbol USD
incomeBeforeTax 24255000.00
netIncome 14886000.00
sellingGeneralAdministrative 73424000.00
sellingAndMarketingExpenses 47333000.00
grossProfit 166535000.00
ebit -566352000.00
ebitda -556714000.00
depreciationAndAmortization 9638000.00
operatingIncome 26630000.00
otherOperatingExpenses 1325869000.00
interestExpense 138000.00
incomeTaxExpense 9369000.00
totalRevenue 759517000.00
totalOperatingExpenses 732887000.00
costOfRevenue 592982000.00
totalOtherIncomeExpenseNet -2387000.00
netIncomeApplicableToCommonShares 14886000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-12
currency_symbol USD
incomeBeforeTax 28970000.00
netIncome 17836000.00
sellingGeneralAdministrative 93499000.00
sellingAndMarketingExpenses 45081000.00
grossProfit 117939000.00
ebit -14952000.00
ebitda -6789000.00
depreciationAndAmortization 8163000.00
operatingIncome 28026000.00
otherOperatingExpenses 694689000.00
interestExpense 1043000.00
incomeTaxExpense 11134000.00
totalRevenue 680359000.00
totalOperatingExpenses 132269000.00
costOfRevenue 562420000.00
totalOtherIncomeExpenseNet 622000.00
netIncomeApplicableToCommonShares 17836000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-20
currency_symbol USD
incomeBeforeTax 34133000.00
netIncome 21009000.00
sellingGeneralAdministrative 86497000.00
sellingAndMarketingExpenses 40360000.00
grossProfit 118131000.00
ebit 1434000.00
ebitda 7164000.00
depreciationAndAmortization 5730000.00
operatingIncome 33090000.00
otherOperatingExpenses 640193000.00
interestExpense 1043000.00
incomeTaxExpense 13124000.00
totalRevenue 641627000.00
totalOperatingExpenses 116697000.00
costOfRevenue 523496000.00
totalOtherIncomeExpenseNet 1043000.00
netIncomeApplicableToCommonShares 21009000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-20
currency_symbol USD
incomeBeforeTax 28091000.00
netIncome 17167000.00
sellingGeneralAdministrative 72032000.00
sellingAndMarketingExpenses 34678000.00
grossProfit 89708000.00
ebit -413965000.00
ebitda -409621000.00
depreciationAndAmortization 4344000.00
operatingIncome 27666000.00
otherOperatingExpenses 945304000.00
interestExpense 425000.00
incomeTaxExpense 10924000.00
totalRevenue 531339000.00
totalOperatingExpenses 503673000.00
costOfRevenue 441631000.00
totalOtherIncomeExpenseNet 425000.00
netIncomeApplicableToCommonShares 17167000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-30
currency_symbol USD
incomeBeforeTax 17775000.00
netIncome 11118000.00
sellingGeneralAdministrative 54994000.00
sellingAndMarketingExpenses 27354000.00
grossProfit 67857000.00
ebit -275607000.00
ebitda -271694000.00
depreciationAndAmortization 3913000.00
operatingIncome 18552000.00
otherOperatingExpenses 637623000.00
interestExpense 777000.00
incomeTaxExpense 6657000.00
totalRevenue 362016000.00
totalOperatingExpenses 343464000.00
costOfRevenue 294159000.00
totalOtherIncomeExpenseNet -777000.00
netIncomeApplicableToCommonShares 11118000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 13821000.00
netIncome 8718000.00
sellingGeneralAdministrative 44798000.00
sellingAndMarketingExpenses 22228000.00
grossProfit 54774000.00
ebit 30998000.00
ebitda 28135000.00
depreciationAndAmortization -2863000.00
operatingIncome 25272000.00
otherOperatingExpenses 252426000.00
interestExpense 0.00
incomeTaxExpense 5103000.00
totalRevenue 277698000.00
totalOperatingExpenses 29502000.00
costOfRevenue 222924000.00
totalOtherIncomeExpenseNet -11451000.00
netIncomeApplicableToCommonShares 8718000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 12003000.00
netIncome 7473000.00
sellingGeneralAdministrative 41816000.00
sellingAndMarketingExpenses 20240000.00
grossProfit 50222000.00
ebit 26939000.00
ebitda 24529000.00
depreciationAndAmortization -2410000.00
operatingIncome 22119000.00
otherOperatingExpenses 230693000.00
interestExpense 0.00
incomeTaxExpense 4530000.00
totalRevenue 252812000.00
totalOperatingExpenses 28103000.00
costOfRevenue 202590000.00
totalOtherIncomeExpenseNet -10116000.00
netIncomeApplicableToCommonShares 7473000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 8397000.00
netIncome 5165000.00
ebit -204927000.00
ebitda -204618000.00
depreciationAndAmortization 309000.00
operatingIncome 8367000.00
otherOperatingExpenses 204927000.00
interestExpense 0.00
incomeTaxExpense -210062000.00
totalOperatingExpenses 204927000.00
totalOtherIncomeExpenseNet 30000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 6383000.00
netIncome 3924000.00
ebit -157591000.00
ebitda -157529000.00
depreciationAndAmortization 62000.00
operatingIncome 6323000.00
otherOperatingExpenses 157591000.00
interestExpense 0.00
incomeTaxExpense -161455000.00
totalOperatingExpenses 157591000.00
totalOtherIncomeExpenseNet 60000.00