Аналитика онлайн » USAP

Logo

Universal Stainless Alloy Products, Inc. занимается производством и продажей полуфабрикатов и готовых специальных сталей, включая нержавеющую сталь, никелевые сплавы, инструментальную сталь и некоторые другие легированные стали. Ее продукция включает в себя специальные прутки, качественную заготовку, слитки, пластины, специальные формы и катушечные изделия, которые продаются сервисным центрам, фальсификаторам, перерабатывающим машинам и производителям оригинального оборудования. Компания была основана в 1994 году и имеет штаб-квартиру в Бриджвилле, штат Пенсильвания.

General
Code USAP
Type Common Stock
Name Universal Stainless & Alloy
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000DN2671
ISIN US9138371003
LEI 5493001OEIZDUGXZDE09
PrimaryTicker USAP.US
CUSIP 913837100
CIK 931584
EmployerIdNumber 25-1724540
FiscalYearEnd December
IPODate 1994-12-28
InternationalDomestic Domestic
Sector Basic Materials
Industry Steel
GicSector Materials
GicGroup Materials
GicIndustry Metals & Mining
GicSubIndustry Steel
HomeCategory Domestic
IsDelisted Нет
Address 600 Mayer Street, Bridgeville, PA, United States, 15017
Phone 412 257 7600
WebURL https://www.univstainless.com
FullTimeEmployees 622
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 171495184
MarketCapitalizationMln 171.4952
EBITDA 23327000
PEGRatio 19.55
WallStreetTargetPrice 19
BookValue 24.537
DividendShare 0
DividendYield 0.0165
EarningsShare -0.16
EPSEstimateCurrentYear 0.52
EPSEstimateNextYear 1.5
EPSEstimateNextQuarter 0.22
EPSEstimateCurrentQuarter 0.15
MostRecentQuarter 2023-09-30
ProfitMargin -0.0054
OperatingMarginTTM 0.0619
ReturnOnAssetsTTM 0.0102
ReturnOnEquityTTM -0.0063
RevenueTTM 262363008
RevenuePerShareTTM 28.977
QuarterlyRevenueGrowthYOY 0.543
GrossProfitTTM 14187000
DilutedEpsTTM -0.16
QuarterlyEarningsGrowthYOY -0.802

Financials / Income Statement / quarterly / net Income

-1.63M
2021-12-31
-1.62M
2022-03-31
-1.44M
2022-06-30
-1.3M
2022-09-30
-3.72M
2022-12-31
-512K
2023-03-31
895K
2023-06-30
1.93M
2023-09-30

Financials / Income Statement / quarterly / ebitda

-682K
2021-12-31
3.81M
2022-03-31
4.32M
2022-06-30
-1.76M
2022-09-30
1.7M
2022-12-31
6.46M
2023-03-31
7.63M
2023-06-30
4.41M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

43.23M
2021-12-31
47.56M
2022-03-31
52.16M
2022-06-30
46.2M
2022-09-30
56.2M
2022-12-31
65.87M
2023-03-31
69.02M
2023-06-30
71.28M
2023-09-30

Earnings / History / epsActual

-0.14
2022-09-30
-0.41
2022-12-31
-0.06
2023-03-31
0.1
2023-06-30
0.2
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.6024
PriceBookMRQ 0.7087
EnterpriseValue 262833600
EnterpriseValueRevenue 0.943
EnterpriseValueEbitda 9.9588
SharesStats
SharesOutstanding 9088240
SharesFloat 8377726
PercentInsiders 8.413
PercentInstitutions 61.535
Technicals
Beta 1.061
52WeekHigh 19.03
52WeekLow 6.8999
50DayMA 15.2778
200DayMA 12.7612
SharesShort 22602
SharesShortPriorMonth 14761
ShortRatio 0.4
ShortPercent 0.0027
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
totalAssets 357016000.00
otherCurrentAssets 8621000.00
totalLiab 134021000.00
totalStockholderEquity 222995000.00
otherCurrentLiab 1006000.00
commonStock 9000.00
retainedEarnings 124922000.00
cash 177000.00
totalCurrentLiabilities 44917000.00
currentDeferredRevenue 5119000.00
netDebt 89352000.00
shortTermDebt 3697000.00
shortLongTermDebt 3697000.00
shortLongTermDebtTotal 89529000.00
otherStockholderEquity 98092000.00
totalCurrentAssets 196533000.00
netReceivables 36984000.00
longTermDebt 85832000.00
inventory 150751000.00
accountsPayable 35095000.00
accumulatedOtherComprehensiveIncome -28000.00
nonCurrrentAssetsOther 1383000.00
nonCurrentAssetsTotal 160483000.00
nonCurrentLiabilitiesOther 3053000.00
nonCurrentLiabilitiesTotal 89104000.00
liabilitiesAndStockholdersEquity 357016000.00
cashAndShortTermInvestments 177000.00
propertyPlantAndEquipmentNet 158881000.00
netWorkingCapital 151616000.00
netInvestedCapital 89529000.00
commonStockSharesOutstanding 9272660.00
2023-06-30
date 2023-06-30
filing_date 2023-07-26
currency_symbol USD
totalAssets 355024000.00
otherCurrentAssets 10689000.00
totalLiab 134411000.00
totalStockholderEquity 220613000.00
otherCurrentLiab 963000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 122992000.00
cash 44000.00
totalCurrentLiabilities 41740000.00
currentDeferredRevenue 3609000.00
netDebt 93239000.00
shortTermDebt 3665000.00
shortLongTermDebt 3665000.00
shortLongTermDebtTotal 93283000.00
otherStockholderEquity 97749000.00
totalCurrentAssets 193635000.00
netReceivables 31295000.00
longTermDebt 89618000.00
inventory 151607000.00
accountsPayable 33503000.00
accumulatedOtherComprehensiveIncome -137000.00
nonCurrrentAssetsOther 1526000.00
nonCurrentAssetsTotal 161389000.00
nonCurrentLiabilitiesOther 3053000.00
nonCurrentLiabilitiesTotal 92671000.00
liabilitiesAndStockholdersEquity 355024000.00
cashAndShortTermInvestments 44000.00
propertyPlantAndEquipmentNet 159759000.00
netWorkingCapital 151895000.00
netInvestedCapital 93283000.00
commonStockSharesOutstanding 9272660.00
2023-03-31
date 2023-03-31
filing_date 2023-04-26
currency_symbol USD
totalAssets 359266000.00
otherCurrentAssets 10380000.00
totalLiab 139810000.00
totalStockholderEquity 219456000.00
otherCurrentLiab 4430000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 122097000.00
otherLiab 89000.00
otherAssets 1743000.00
cash 1510000.00
totalCurrentLiabilities 40688000.00
netDebt 97929000.00
shortTermDebt 3370000.00
shortLongTermDebt 3370000.00
shortLongTermDebtTotal 99439000.00
otherStockholderEquity 97363000.00
propertyPlantEquipment 161599000.00
totalCurrentAssets 195524000.00
netTangibleAssets 219456000.00
netReceivables 34192000.00
longTermDebt 96069000.00
inventory 149442000.00
accountsPayable 32888000.00
accumulatedOtherComprehensiveIncome -13000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 122097000.00
nonCurrrentAssetsOther 1928000.00
nonCurrentAssetsTotal 163742000.00
longTermDebtTotal 96069000.00
nonCurrentLiabilitiesOther 3053000.00
nonCurrentLiabilitiesTotal 99122000.00
capitalSurpluse 97363000.00
liabilitiesAndStockholdersEquity 359266000.00
cashAndShortTermInvestments 1510000.00
propertyPlantAndEquipmentNet 161599000.00
netWorkingCapital 154836000.00
netInvestedCapital 99439000.00
commonStockSharesOutstanding 9055815.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 363334000.00
otherCurrentAssets 10392000.00
totalLiab 143581000.00
totalStockholderEquity 219753000.00
otherCurrentLiab 3902000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 122609000.00
otherLiab 2848000.00
otherAssets 1780000.00
cash 2019000.00
totalCurrentLiabilities 45500000.00
netDebt 96415000.00
shortTermDebt 3419000.00
shortLongTermDebt 3419000.00
shortLongTermDebtTotal 98434000.00
otherStockholderEquity 97002000.00
propertyPlantEquipment 163490000.00
totalCurrentAssets 197564000.00
netTangibleAssets 219753000.00
netReceivables 30960000.00
longTermDebt 95015000.00
inventory 154193000.00
accountsPayable 38179000.00
accumulatedOtherComprehensiveIncome 133000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 122609000.00
nonCurrrentAssetsOther 2137000.00
nonCurrentAssetsTotal 165770000.00
capitalLeaseObligations 480000.00
longTermDebtTotal 95015000.00
nonCurrentLiabilitiesOther 3066000.00
nonCurrentLiabilitiesTotal 98081000.00
capitalSurpluse 97002000.00
liabilitiesAndStockholdersEquity 363334000.00
cashAndShortTermInvestments 2019000.00
propertyPlantAndEquipmentGross 389191000.00
propertyPlantAndEquipmentNet 163490000.00
netWorkingCapital 152064000.00
netInvestedCapital 98434000.00
commonStockSharesOutstanding 8981382.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
totalAssets 352673000.00
otherCurrentAssets 10231000.00
totalLiab 129223000.00
totalStockholderEquity 223450000.00
deferredLongTermLiab 911000.00
otherCurrentLiab 4276000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 126333000.00
otherLiab 911000.00
otherAssets 860000.00
cash 66000.00
totalCurrentLiabilities 40913000.00
currentDeferredRevenue 911000.00
netDebt 86519000.00
shortTermDebt 2392000.00
shortLongTermDebt 2392000.00
shortLongTermDebtTotal 86585000.00
otherStockholderEquity 96653000.00
propertyPlantEquipment 159519000.00
totalCurrentAssets 192294000.00
netTangibleAssets 223450000.00
netReceivables 23130000.00
longTermDebt 84193000.00
inventory 158867000.00
accountsPayable 33334000.00
accumulatedOtherComprehensiveIncome 455000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 126333000.00
nonCurrrentAssetsOther -51000.00
nonCurrentAssetsTotal 160379000.00
longTermDebtTotal 84193000.00
nonCurrentLiabilitiesOther 3206000.00
nonCurrentLiabilitiesTotal 88310000.00
capitalSurpluse 96653000.00
liabilitiesAndStockholdersEquity 352673000.00
cashAndShortTermInvestments 66000.00
propertyPlantAndEquipmentNet 159519000.00
netWorkingCapital 151381000.00
netInvestedCapital 86585000.00
commonStockSharesOutstanding 8975331.00
2022-06-30
date 2022-06-30
filing_date 2022-07-27
currency_symbol USD
totalAssets 347898000.00
otherCurrentAssets 8931000.00
totalLiab 123616000.00
totalStockholderEquity 224282000.00
otherCurrentLiab 1247000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 127630000.00
otherLiab 5738000.00
otherAssets 873000.00
cash 315000.00
totalCurrentLiabilities 36255000.00
currentDeferredRevenue 2492000.00
netDebt 83668000.00
shortTermDebt 2360000.00
shortLongTermDebt 2360000.00
shortLongTermDebtTotal 83983000.00
otherStockholderEquity 96347000.00
propertyPlantEquipment 158665000.00
totalCurrentAssets 188360000.00
netTangibleAssets 224282000.00
netReceivables 30137000.00
longTermDebt 81623000.00
inventory 148977000.00
accountsPayable 30156000.00
accumulatedOtherComprehensiveIncome 296000.00
nonCurrrentAssetsOther -1619000.00
nonCurrentAssetsTotal 159538000.00
nonCurrentLiabilitiesOther 3246000.00
nonCurrentLiabilitiesTotal 87361000.00
liabilitiesAndStockholdersEquity 347898000.00
cashAndShortTermInvestments 315000.00
propertyPlantAndEquipmentNet 158665000.00
netWorkingCapital 152105000.00
netInvestedCapital 308265000.00
commonStockSharesOutstanding 8960770.00
2022-03-31
date 2022-03-31
filing_date 2022-04-20
currency_symbol USD
totalAssets 342799000.00
otherCurrentAssets 8498000.00
totalLiab 117549000.00
totalStockholderEquity 225250000.00
otherCurrentLiab 4328000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 129067000.00
otherLiab 2560000.00
otherAssets 286000.00
cash 279000.00
totalCurrentLiabilities 38253000.00
netDebt 75682000.00
shortTermDebt 2376000.00
shortLongTermDebt 2376000.00
shortLongTermDebtTotal 75961000.00
otherStockholderEquity 95999000.00
propertyPlantEquipment 157757000.00
totalCurrentAssets 184756000.00
netTangibleAssets 225250000.00
netReceivables 28347000.00
longTermDebt 73585000.00
inventory 147632000.00
accountsPayable 31549000.00
accumulatedOtherComprehensiveIncome 175000.00
nonCurrrentAssetsOther -1505000.00
nonCurrentAssetsTotal 158043000.00
nonCurrentLiabilitiesOther 3320000.00
nonCurrentLiabilitiesTotal 79296000.00
liabilitiesAndStockholdersEquity 342799000.00
cashAndShortTermInvestments 279000.00
propertyPlantAndEquipmentNet 157157000.00
netWorkingCapital 146503000.00
netInvestedCapital 75961000.00
commonStockSharesOutstanding 8946174.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 330632000.00
otherCurrentAssets 8567000.00
totalLiab 104311000.00
totalStockholderEquity 226321000.00
deferredLongTermLiab 2461000.00
otherCurrentLiab 943000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 130682000.00
otherLiab 5821000.00
otherAssets 909000.00
cash 118000.00
totalCurrentLiabilities 31638000.00
currentDeferredRevenue 4303000.00
netDebt 69126000.00
shortTermDebt 2392000.00
shortLongTermDebt 2392000.00
shortLongTermDebtTotal 69244000.00
otherStockholderEquity 95590000.00
propertyPlantEquipment 159162000.00
totalCurrentAssets 170561000.00
netTangibleAssets 226321000.00
netReceivables 21192000.00
longTermDebt 66852000.00
inventory 140684000.00
accountsPayable 24000000.00
accumulatedOtherComprehensiveIncome 40000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 130682000.00
nonCurrrentAssetsOther -1552000.00
nonCurrentAssetsTotal 160071000.00
capitalLeaseObligations 1444000.00
longTermDebtTotal 66852000.00
nonCurrentLiabilitiesOther 3360000.00
nonCurrentLiabilitiesTotal 72673000.00
capitalSurpluse 95590000.00
liabilitiesAndStockholdersEquity 330632000.00
cashAndShortTermInvestments 118000.00
propertyPlantAndEquipmentNet 159162000.00
netWorkingCapital 138923000.00
netInvestedCapital 69244000.00
commonStockSharesOutstanding 8924003.00
2021-09-30
date 2021-09-30
filing_date 2021-10-20
currency_symbol USD
totalAssets 320954000.00
otherCurrentAssets 5261000.00
totalLiab 93409000.00
totalStockholderEquity 227545000.00
otherCurrentLiab 974000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 132308000.00
otherLiab 5778000.00
otherAssets 250000.00
cash 79000.00
totalCurrentLiabilities 38112000.00
currentDeferredRevenue 4781000.00
netDebt 51455000.00
shortTermDebt 2408000.00
shortLongTermDebt 2408000.00
shortLongTermDebtTotal 51534000.00
otherStockholderEquity 95227000.00
propertyPlantEquipment 160048000.00
totalCurrentAssets 160656000.00
netTangibleAssets 227545000.00
netReceivables 19712000.00
longTermDebt 49126000.00
inventory 135604000.00
accountsPayable 29949000.00
accumulatedOtherComprehensiveIncome 1000.00
commonStockTotalEquity 9000.00
nonCurrrentAssetsOther -1139000.00
nonCurrentAssetsTotal 160298000.00
nonCurrentLiabilitiesOther 4082000.00
nonCurrentLiabilitiesTotal 55297000.00
liabilitiesAndStockholdersEquity 320954000.00
cashAndShortTermInvestments 79000.00
propertyPlantAndEquipmentGross 159348000.00
propertyPlantAndEquipmentNet 159348000.00
netWorkingCapital 122544000.00
netInvestedCapital 279079000.00
commonStockSharesOutstanding 9082371.00
2021-06-30
date 2021-06-30
filing_date 2021-07-21
currency_symbol USD
totalAssets 310444000.00
otherCurrentAssets 6119000.00
totalLiab 91067000.00
totalStockholderEquity 219377000.00
deferredLongTermLiab 3221000.00
otherCurrentLiab 963000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 124418000.00
otherLiab 6950000.00
otherAssets 205000.00
cash 158000.00
totalCurrentLiabilities 33134000.00
currentDeferredRevenue 4542000.00
netDebt 52795000.00
shortTermDebt 2432000.00
shortLongTermDebt 2432000.00
shortLongTermDebtTotal 52953000.00
otherStockholderEquity 94975000.00
propertyPlantEquipment 161009000.00
totalCurrentAssets 148430000.00
netTangibleAssets 219377000.00
netReceivables 21311000.00
longTermDebt 50521000.00
inventory 120842000.00
accountsPayable 25197000.00
accumulatedOtherComprehensiveIncome -25000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 124418000.00
nonCurrrentAssetsOther -2216000.00
nonCurrentAssetsTotal 162014000.00
longTermDebtTotal 50521000.00
nonCurrentLiabilitiesOther 4191000.00
nonCurrentLiabilitiesTotal 57933000.00
capitalSurpluse 94975000.00
liabilitiesAndStockholdersEquity 310444000.00
cashAndShortTermInvestments 158000.00
propertyPlantAndEquipmentGross 161009000.00
propertyPlantAndEquipmentNet 161009000.00
netWorkingCapital 115296000.00
netInvestedCapital 272330000.00
commonStockSharesOutstanding 8900460.00
2021-03-31
date 2021-03-31
filing_date 2021-04-21
currency_symbol USD
totalAssets 304637000.00
otherCurrentAssets 7177000.00
totalLiab 83162000.00
totalStockholderEquity 221475000.00
deferredLongTermLiab 4214000.00
otherCurrentLiab 840000.00
commonStock 9000.00
retainedEarnings 126911000.00
otherLiab 7984000.00
otherAssets 279000.00
cash 423000.00
totalCurrentLiabilities 24971000.00
currentDeferredRevenue 3087000.00
netDebt 51142000.00
shortTermDebt 1893000.00
shortLongTermDebt 1893000.00
shortLongTermDebtTotal 51565000.00
otherStockholderEquity 94585000.00
propertyPlantEquipment 163693000.00
totalCurrentAssets 139865000.00
netTangibleAssets 221475000.00
netReceivables 20669000.00
longTermDebt 49672000.00
inventory 111596000.00
accountsPayable 19151000.00
accumulatedOtherComprehensiveIncome -30000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 126911000.00
nonCurrrentAssetsOther -3135000.00
nonCurrentAssetsTotal 164772000.00
longTermDebtTotal 49672000.00
nonCurrentLiabilitiesOther 4305000.00
nonCurrentLiabilitiesTotal 58191000.00
capitalSurpluse 94585000.00
liabilitiesAndStockholdersEquity 304637000.00
cashAndShortTermInvestments 423000.00
propertyPlantAndEquipmentGross 163693000.00
propertyPlantAndEquipmentNet 163693000.00
netWorkingCapital 114894000.00
netInvestedCapital 273040000.00
commonStockSharesOutstanding 8888815.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
totalAssets 303046000.00
otherCurrentAssets 7471000.00
totalLiab 77366000.00
totalStockholderEquity 225680000.00
deferredLongTermLiab 5725000.00
otherCurrentLiab 2722000.00
commonStock 9000.00
retainedEarnings 131440000.00
otherLiab 10002000.00
otherAssets 947000.00
cash 164000.00
totalCurrentLiabilities 33893000.00
currentDeferredRevenue 1826000.00
netDebt 50020000.00
shortTermDebt 16713000.00
shortLongTermDebt 16713000.00
shortLongTermDebtTotal 50184000.00
otherStockholderEquity 94276000.00
propertyPlantEquipment 164983000.00
totalCurrentAssets 137116000.00
netTangibleAssets 225680000.00
netReceivables 18101000.00
longTermDebt 33471000.00
inventory 111380000.00
accountsPayable 12632000.00
accumulatedOtherComprehensiveIncome -45000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 131440000.00
nonCurrrentAssetsOther -4778000.00
nonCurrentAssetsTotal 165930000.00
capitalLeaseObligations 1070000.00
longTermDebtTotal 33471000.00
nonCurrentLiabilitiesOther 4277000.00
nonCurrentLiabilitiesTotal 43473000.00
capitalSurpluse 94276000.00
liabilitiesAndStockholdersEquity 303046000.00
cashAndShortTermInvestments 164000.00
propertyPlantAndEquipmentGross 164983000.00
propertyPlantAndEquipmentNet 164983000.00
netWorkingCapital 103223000.00
netInvestedCapital 274794000.00
commonStockSharesOutstanding 8834146.00
2020-09-30
date 2020-09-30
filing_date 2020-10-21
currency_symbol USD
totalAssets 321900000.00
otherCurrentAssets 4824000.00
totalLiab 89259000.00
totalStockholderEquity 232641000.00
deferredLongTermLiab 7609000.00
otherCurrentLiab 1664000.00
commonStock 9000.00
retainedEarnings 138745000.00
otherLiab 10819000.00
otherAssets 197000.00
cash 58000.00
totalCurrentLiabilities 34032000.00
currentDeferredRevenue 3235000.00
netDebt 60511000.00
shortTermDebt 16690000.00
shortLongTermDebt 16690000.00
shortLongTermDebtTotal 60569000.00
otherStockholderEquity 93886000.00
propertyPlantEquipment 168623000.00
totalCurrentAssets 152280000.00
netTangibleAssets 232641000.00
netReceivables 26451000.00
longTermDebt 43879000.00
inventory 120947000.00
accountsPayable 12443000.00
accumulatedOtherComprehensiveIncome 1000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 138745000.00
treasuryStock -2311000.00
nonCurrrentAssetsOther -6612000.00
nonCurrentAssetsTotal 169620000.00
longTermDebtTotal 43879000.00
nonCurrentLiabilitiesOther 3739000.00
nonCurrentLiabilitiesTotal 55227000.00
capitalSurpluse 96197000.00
liabilitiesAndStockholdersEquity 321900000.00
cashAndShortTermInvestments 58000.00
propertyPlantAndEquipmentGross 168623000.00
propertyPlantAndEquipmentNet 168623000.00
netWorkingCapital 118248000.00
netInvestedCapital 293210000.00
commonStockSharesOutstanding 8829732.00
2020-06-30
date 2020-06-30
filing_date 2020-07-29
currency_symbol USD
totalAssets 347781000.00
otherCurrentAssets 6446000.00
totalLiab 108372000.00
totalStockholderEquity 239409000.00
deferredLongTermLiab 9546000.00
otherCurrentLiab 752000.00
commonStock 9000.00
retainedEarnings 145745000.00
otherLiab 12796000.00
otherAssets 152000.00
cash 263000.00
totalCurrentLiabilities 39414000.00
currentDeferredRevenue 5469000.00
netDebt 72220000.00
shortTermDebt 16689000.00
shortLongTermDebt 16689000.00
shortLongTermDebtTotal 72483000.00
otherStockholderEquity 93591000.00
propertyPlantEquipment 172059000.00
totalCurrentAssets 174970000.00
netTangibleAssets 239409000.00
netReceivables 33189000.00
longTermDebt 55794000.00
inventory 135072000.00
accountsPayable 16504000.00
accumulatedOtherComprehensiveIncome 64000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 145745000.00
treasuryStock -2311000.00
nonCurrrentAssetsOther -8794000.00
nonCurrentAssetsTotal 172811000.00
longTermDebtTotal 55794000.00
nonCurrentLiabilitiesOther 3618000.00
nonCurrentLiabilitiesTotal 68958000.00
capitalSurpluse 95902000.00
liabilitiesAndStockholdersEquity 347781000.00
cashAndShortTermInvestments 263000.00
propertyPlantAndEquipmentGross 172059000.00
propertyPlantAndEquipmentNet 172059000.00
netWorkingCapital 135556000.00
netInvestedCapital 311892000.00
commonStockSharesOutstanding 8810396.00
2020-03-31
date 2020-03-31
filing_date 2020-04-22
currency_symbol USD
totalAssets 367255000.00
otherCurrentAssets 8877000.00
totalLiab 124899000.00
totalStockholderEquity 242356000.00
deferredLongTermLiab 10472000.00
otherCurrentLiab 799000.00
commonStock 9000.00
retainedEarnings 149076000.00
otherLiab 13763000.00
otherAssets 158000.00
cash 233000.00
totalCurrentLiabilities 51671000.00
currentDeferredRevenue 3762000.00
netDebt 76045000.00
shortTermDebt 17203000.00
shortLongTermDebt 17203000.00
shortLongTermDebtTotal 76278000.00
otherStockholderEquity 93182000.00
propertyPlantEquipment 173994000.00
totalCurrentAssets 192503000.00
netTangibleAssets 242356000.00
netReceivables 36614000.00
longTermDebt 59075000.00
inventory 146779000.00
accountsPayable 29907000.00
accumulatedOtherComprehensiveIncome 89000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 149076000.00
treasuryStock -2311000.00
nonCurrrentAssetsOther -9714000.00
nonCurrentAssetsTotal 174752000.00
longTermDebtTotal 59075000.00
nonCurrentLiabilitiesOther 3681000.00
nonCurrentLiabilitiesTotal 73228000.00
capitalSurpluse 95493000.00
liabilitiesAndStockholdersEquity 367255000.00
cashAndShortTermInvestments 233000.00
propertyPlantAndEquipmentGross 173994000.00
propertyPlantAndEquipmentNet 173994000.00
netWorkingCapital 140832000.00
netInvestedCapital 318634000.00
commonStockSharesOutstanding 8801337.00
2019-12-31
date 2019-12-31
filing_date 2020-02-19
currency_symbol USD
totalAssets 368399000.00
otherCurrentAssets 8300000.00
totalLiab 125263000.00
totalStockholderEquity 243136000.00
deferredLongTermLiab 10962000.00
otherCurrentLiab 830000.00
commonStock 9000.00
retainedEarnings 150487000.00
otherLiab 14293000.00
otherAssets 271000.00
cash 170000.00
totalCurrentLiabilities 50125000.00
currentDeferredRevenue 4449000.00
netDebt 64175000.00
shortTermDebt 3934000.00
shortLongTermDebt 3427000.00
shortLongTermDebtTotal 64345000.00
otherStockholderEquity 92671000.00
propertyPlantEquipment 176061000.00
totalCurrentAssets 191467000.00
netTangibleAssets 243136000.00
netReceivables 35595000.00
longTermDebt 59892000.00
inventory 147402000.00
accountsPayable 40912000.00
accumulatedOtherComprehensiveIncome -31000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 150487000.00
treasuryStock -2311000.00
nonCurrrentAssetsOther -10091000.00
nonCurrentAssetsTotal 176932000.00
capitalLeaseObligations 1026000.00
longTermDebtTotal 60411000.00
nonCurrentLiabilitiesOther 3765000.00
nonCurrentLiabilitiesTotal 75138000.00
capitalSurpluse 94982000.00
liabilitiesAndStockholdersEquity 368399000.00
cashAndShortTermInvestments 170000.00
propertyPlantAndEquipmentGross 176061000.00
propertyPlantAndEquipmentNet 176061000.00
commonStockSharesOutstanding 8867040.00
2019-09-30
date 2019-09-30
filing_date 2019-10-23
currency_symbol USD
totalAssets 361018000.00
otherCurrentAssets 5756000.00
totalLiab 118360000.00
totalStockholderEquity 242658000.00
deferredLongTermLiab 12097000.00
otherCurrentLiab 912000.00
commonStock 9000.00
retainedEarnings 150287000.00
otherLiab 14933000.00
otherAssets 302000.00
cash 1204000.00
totalCurrentLiabilities 40825000.00
currentDeferredRevenue 3830000.00
netDebt 64880000.00
shortTermDebt 3929000.00
shortLongTermDebt 3929000.00
shortLongTermDebtTotal 66084000.00
otherStockholderEquity 92237000.00
propertyPlantEquipment 175962000.00
totalCurrentAssets 184054000.00
netTangibleAssets 242658000.00
netReceivables 36422000.00
longTermDebt 62155000.00
inventory 140672000.00
accountsPayable 32154000.00
accumulatedOtherComprehensiveIncome 125000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 150287000.00
treasuryStock -2311000.00
nonCurrrentAssetsOther -11095000.00
nonCurrentAssetsTotal 176964000.00
longTermDebtTotal 62155000.00
nonCurrentLiabilitiesOther 3283000.00
nonCurrentLiabilitiesTotal 77535000.00
capitalSurpluse 94548000.00
liabilitiesAndStockholdersEquity 361018000.00
cashAndShortTermInvestments 1204000.00
propertyPlantAndEquipmentGross 175962000.00
propertyPlantAndEquipmentNet 175962000.00
commonStockSharesOutstanding 8879441.00
2019-06-30
date 2019-06-30
filing_date 2019-07-24
currency_symbol USD
totalAssets 364043000.00
otherCurrentAssets 5351000.00
totalLiab 122531000.00
totalStockholderEquity 241512000.00
deferredLongTermLiab 12112000.00
otherCurrentLiab 927000.00
commonStock 9000.00
retainedEarnings 149520000.00
otherLiab 14947000.00
otherAssets 706000.00
cash 228000.00
totalCurrentLiabilities 42856000.00
currentDeferredRevenue 4712000.00
netDebt 67933000.00
shortTermDebt 3924000.00
shortLongTermDebt 3924000.00
shortLongTermDebtTotal 68161000.00
otherStockholderEquity 91916000.00
propertyPlantEquipment 175938000.00
totalCurrentAssets 186699000.00
netTangibleAssets 241512000.00
netReceivables 41017000.00
longTermDebt 64237000.00
inventory 140103000.00
accountsPayable 33293000.00
accumulatedOtherComprehensiveIncome 67000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 149520000.00
treasuryStock -2311000.00
nonCurrrentAssetsOther -10706000.00
nonCurrentAssetsTotal 177344000.00
longTermDebtTotal 64237000.00
nonCurrentLiabilitiesOther 3326000.00
nonCurrentLiabilitiesTotal 79675000.00
capitalSurpluse 94227000.00
liabilitiesAndStockholdersEquity 364043000.00
cashAndShortTermInvestments 228000.00
propertyPlantAndEquipmentGross 175938000.00
propertyPlantAndEquipmentNet 175938000.00
commonStockSharesOutstanding 8847827.00
2019-03-31
date 2019-03-31
filing_date 2019-04-24
currency_symbol USD
totalAssets 365630000.00
otherCurrentAssets 5646000.00
totalLiab 126863000.00
totalStockholderEquity 238767000.00
deferredLongTermLiab 11697000.00
otherCurrentLiab 996000.00
commonStock 9000.00
retainedEarnings 147434000.00
otherLiab 14532000.00
otherAssets 430000.00
cash 237000.00
totalCurrentLiabilities 50259000.00
currentDeferredRevenue 3549000.00
netDebt 65206000.00
shortTermDebt 3916000.00
shortLongTermDebt 3916000.00
shortLongTermDebtTotal 65443000.00
otherStockholderEquity 91411000.00
propertyPlantEquipment 176768000.00
totalCurrentAssets 187632000.00
netTangibleAssets 238767000.00
netReceivables 34621000.00
longTermDebt 60628000.00
inventory 147128000.00
accountsPayable 41798000.00
accumulatedOtherComprehensiveIncome -87000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 147434000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -10467000.00
nonCurrentAssetsTotal 177998000.00
longTermDebtTotal 61527000.00
nonCurrentLiabilitiesOther 3380000.00
nonCurrentLiabilitiesTotal 76604000.00
capitalSurpluse 93701000.00
liabilitiesAndStockholdersEquity 365630000.00
cashAndShortTermInvestments 237000.00
propertyPlantAndEquipmentGross 176768000.00
propertyPlantAndEquipmentNet 176768000.00
commonStockSharesOutstanding 8860525.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
totalAssets 353320000.00
otherCurrentAssets 3756000.00
totalLiab 116309000.00
totalStockholderEquity 237011000.00
deferredLongTermLiab 11481000.00
otherCurrentLiab 2929000.00
commonStock 9000.00
retainedEarnings 146191000.00
otherLiab 14316000.00
otherAssets 668000.00
cash 3696000.00
totalCurrentLiabilities 59154000.00
currentDeferredRevenue 7939000.00
netDebt 43050000.00
shortTermDebt 3907000.00
shortLongTermDebt 3429000.00
shortLongTermDebtTotal 46746000.00
otherStockholderEquity 90810000.00
propertyPlantEquipment 177844000.00
totalCurrentAssets 174808000.00
netTangibleAssets 237011000.00
netReceivables 32618000.00
longTermDebt 41815000.00
inventory 134738000.00
accountsPayable 44379000.00
accumulatedOtherComprehensiveIncome 1000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 146191000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -10813000.00
nonCurrentAssetsTotal 178512000.00
longTermDebtTotal 42839000.00
nonCurrentLiabilitiesOther 2835000.00
nonCurrentLiabilitiesTotal 57155000.00
capitalSurpluse 93100000.00
liabilitiesAndStockholdersEquity 353320000.00
cashAndShortTermInvestments 3696000.00
propertyPlantAndEquipmentGross 177844000.00
propertyPlantAndEquipmentNet 177844000.00
commonStockSharesOutstanding 8864592.00
2018-09-30
date 2018-09-30
filing_date 2018-10-24
currency_symbol USD
totalAssets 351252000.00
intangibleAssets 0.00
otherCurrentAssets 3068000.00
totalLiab 115158000.00
totalStockholderEquity 236094000.00
deferredLongTermLiab 11964000.00
otherCurrentLiab 1171000.00
commonStock 9000.00
retainedEarnings 145608000.00
otherLiab 12004000.00
goodWill 0.00
otherAssets 6681000.00
cash 33000.00
totalCurrentLiabilities 41791000.00
currentDeferredRevenue 6595000.00
netDebt 62426000.00
shortTermDebt 3896000.00
shortLongTermDebt 3429000.00
shortLongTermDebtTotal 62459000.00
otherStockholderEquity 90457000.00
propertyPlantEquipment 174446000.00
totalCurrentAssets 170125000.00
netTangibleAssets 236094000.00
shortTermInvestments 0.00
netReceivables 44185000.00
longTermDebt 60212000.00
inventory 122839000.00
accountsPayable 30129000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 20000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 145608000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -5283000.00
nonCurrentAssetsTotal 181127000.00
longTermDebtTotal 58563000.00
nonCurrentLiabilitiesOther 2840000.00
nonCurrentLiabilitiesTotal 73367000.00
capitalSurpluse 92747000.00
liabilitiesAndStockholdersEquity 351252000.00
cashAndShortTermInvestments 33000.00
propertyPlantAndEquipmentGross 174446000.00
propertyPlantAndEquipmentNet 174446000.00
commonStockSharesOutstanding 8952749.00
2018-06-30
date 2018-06-30
filing_date 2018-07-25
currency_symbol USD
totalAssets 345738000.00
intangibleAssets 0.00
otherCurrentAssets 4165000.00
totalLiab 114498000.00
totalStockholderEquity 231240000.00
deferredLongTermLiab 11520000.00
otherCurrentLiab 1233000.00
commonStock 9000.00
retainedEarnings 141692000.00
otherLiab 11520000.00
goodWill 0.00
otherAssets 6656000.00
cash 263000.00
totalCurrentLiabilities 49751000.00
currentDeferredRevenue 5891000.00
netDebt 56865000.00
shortTermDebt 6742000.00
shortLongTermDebt 6285000.00
shortLongTermDebtTotal 57128000.00
otherStockholderEquity 89524000.00
propertyPlantEquipment 173227000.00
totalCurrentAssets 165855000.00
netTangibleAssets 231240000.00
shortTermInvestments 0.00
netReceivables 35812000.00
longTermDebt 51954000.00
inventory 125615000.00
accountsPayable 35885000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 15000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 9000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 141692000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -4864000.00
nonCurrentAssetsTotal 179883000.00
longTermDebtTotal 50386000.00
nonCurrentLiabilitiesOther 2841000.00
nonCurrentLiabilitiesTotal 64747000.00
capitalSurpluse 91814000.00
liabilitiesAndStockholdersEquity 345738000.00
cashAndShortTermInvestments 263000.00
propertyPlantAndEquipmentGross 173227000.00
propertyPlantAndEquipmentNet 173227000.00
commonStockSharesOutstanding 8076108.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
totalAssets 340553000.00
intangibleAssets 0.00
otherCurrentAssets 4047000.00
totalLiab 146330000.00
totalStockholderEquity 194223000.00
deferredLongTermLiab 10361000.00
otherCurrentLiab 1177000.00
commonStock 8000.00
retainedEarnings 137655000.00
otherLiab 15000.00
goodWill 0.00
otherAssets 8854000.00
cash 228000.00
totalCurrentLiabilities 39767000.00
currentDeferredRevenue 3501000.00
netDebt 99677000.00
shortTermDebt 6718000.00
shortLongTermDebt 6286000.00
shortLongTermDebtTotal 99905000.00
otherStockholderEquity 56711000.00
propertyPlantEquipment 173870000.00
totalCurrentAssets 157829000.00
netTangibleAssets 194223000.00
shortTermInvestments 0.00
netReceivables 33593000.00
longTermDebt 96187000.00
inventory 119961000.00
accountsPayable 28371000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -151000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 137655000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -1507000.00
nonCurrentAssetsTotal 182724000.00
longTermDebtTotal 93187000.00
nonCurrentLiabilitiesOther 3015000.00
nonCurrentLiabilitiesTotal 106563000.00
capitalSurpluse 59001000.00
liabilitiesAndStockholdersEquity 340553000.00
cashAndShortTermInvestments 228000.00
propertyPlantAndEquipmentGross 173870000.00
propertyPlantAndEquipmentNet 173870000.00
commonStockSharesOutstanding 7492972.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 321231000.00
intangibleAssets 0.00
otherCurrentAssets 4404000.00
totalLiab 129563000.00
totalStockholderEquity 191668000.00
deferredLongTermLiab 9605000.00
otherCurrentLiab 1268000.00
commonStock 8000.00
retainedEarnings 135529000.00
otherLiab 4000.00
goodWill 0.00
otherAssets 523000.00
cash 207000.00
totalCurrentLiabilities 44948000.00
currentDeferredRevenue 4075000.00
netDebt 79506000.00
shortTermDebt 4707000.00
shortLongTermDebt 4285000.00
shortLongTermDebtTotal 79713000.00
otherStockholderEquity 56224000.00
propertyPlantEquipment 174444000.00
totalCurrentAssets 146264000.00
netTangibleAssets 191668000.00
shortTermInvestments 0.00
netReceivables 24990000.00
longTermDebt 75006000.00
inventory 116663000.00
accountsPayable 34898000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 135529000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -9082000.00
nonCurrentAssetsTotal 174967000.00
longTermDebtTotal 75006000.00
nonCurrentLiabilitiesOther 4000.00
nonCurrentLiabilitiesTotal 84615000.00
capitalSurpluse 58514000.00
liabilitiesAndStockholdersEquity 321231000.00
cashAndShortTermInvestments 207000.00
propertyPlantAndEquipmentGross 174444000.00
propertyPlantAndEquipmentNet 174444000.00
commonStockSharesOutstanding 7417044.00
2017-09-30
date 2017-09-30
filing_date 2017-10-25
currency_symbol USD
totalAssets 312975000.00
intangibleAssets 0.00
otherCurrentAssets 4160000.00
totalLiab 129798000.00
totalStockholderEquity 183177000.00
deferredLongTermLiab 17065000.00
otherCurrentLiab 1162000.00
commonStock 8000.00
retainedEarnings 127671000.00
otherLiab 12000.00
goodWill 0.00
otherAssets 64000.00
cash 279000.00
totalCurrentLiabilities 40319000.00
currentDeferredRevenue 2881000.00
netDebt 76807000.00
shortTermDebt 4684000.00
shortLongTermDebt 4286000.00
shortLongTermDebtTotal 77086000.00
otherStockholderEquity 55576000.00
propertyPlantEquipment 175405000.00
totalCurrentAssets 137506000.00
netTangibleAssets 183177000.00
shortTermInvestments 0.00
netReceivables 26538000.00
longTermDebt 72402000.00
inventory 106529000.00
accountsPayable 31592000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -78000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 127671000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -17001000.00
nonCurrentAssetsTotal 175469000.00
longTermDebtTotal 72402000.00
nonCurrentLiabilitiesOther 12000.00
nonCurrentLiabilitiesTotal 89479000.00
capitalSurpluse 57866000.00
liabilitiesAndStockholdersEquity 312975000.00
cashAndShortTermInvestments 279000.00
propertyPlantAndEquipmentGross 175405000.00
propertyPlantAndEquipmentNet 175405000.00
commonStockSharesOutstanding 7228277.00
2017-06-30
date 2017-06-30
filing_date 2017-07-26
currency_symbol USD
totalAssets 310976000.00
intangibleAssets 0.00
otherCurrentAssets 4237000.00
totalLiab 127890000.00
totalStockholderEquity 183086000.00
deferredLongTermLiab 16757000.00
otherCurrentLiab 1051000.00
commonStock 8000.00
retainedEarnings 127930000.00
otherLiab 12000.00
goodWill 0.00
otherAssets 64000.00
cash 97000.00
totalCurrentLiabilities 38108000.00
currentDeferredRevenue 3253000.00
netDebt 77591000.00
shortTermDebt 4675000.00
shortLongTermDebt 77688000.00
shortLongTermDebtTotal 77688000.00
otherStockholderEquity 55180000.00
propertyPlantEquipment 177408000.00
totalCurrentAssets 133504000.00
netTangibleAssets 183086000.00
shortTermInvestments 0.00
netReceivables 29030000.00
longTermDebt 73013000.00
inventory 100140000.00
accountsPayable 29129000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -32000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 127930000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -16693000.00
nonCurrentAssetsTotal 177472000.00
longTermDebtTotal 73013000.00
nonCurrentLiabilitiesOther 12000.00
nonCurrentLiabilitiesTotal 89782000.00
capitalSurpluse 57470000.00
liabilitiesAndStockholdersEquity 310976000.00
cashAndShortTermInvestments 97000.00
propertyPlantAndEquipmentGross 177408000.00
propertyPlantAndEquipmentNet 177408000.00
commonStockSharesOutstanding 7360137.00
2017-03-31
date 2017-03-31
filing_date 2017-04-26
currency_symbol USD
totalAssets 305049000.00
intangibleAssets 0.00
otherCurrentAssets 3709000.00
totalLiab 123707000.00
totalStockholderEquity 181342000.00
deferredLongTermLiab 16495000.00
otherCurrentLiab 1151000.00
commonStock 8000.00
retainedEarnings 126702000.00
otherLiab 12000.00
goodWill 0.00
otherAssets 64000.00
cash 214000.00
totalCurrentLiabilities 37355000.00
currentDeferredRevenue 2432000.00
netDebt 74285000.00
shortTermDebt 4654000.00
shortLongTermDebt 4654000.00
shortLongTermDebtTotal 74499000.00
otherStockholderEquity 54642000.00
propertyPlantEquipment 179754000.00
totalCurrentAssets 125231000.00
netTangibleAssets 181342000.00
shortTermInvestments 0.00
netReceivables 25960000.00
longTermDebt 69845000.00
inventory 95348000.00
accountsPayable 29118000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 126702000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -16431000.00
nonCurrentAssetsTotal 179818000.00
longTermDebtTotal 69845000.00
nonCurrentLiabilitiesOther 12000.00
nonCurrentLiabilitiesTotal 86352000.00
capitalSurpluse 56932000.00
liabilitiesAndStockholdersEquity 305049000.00
cashAndShortTermInvestments 214000.00
propertyPlantAndEquipmentGross 179754000.00
propertyPlantAndEquipmentNet 179754000.00
commonStockSharesOutstanding 7216447.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
totalAssets 296045000.00
intangibleAssets 0.00
otherCurrentAssets 2729000.00
totalLiab 114825000.00
totalStockholderEquity 181220000.00
deferredLongTermLiab 17629000.00
otherCurrentLiab 898000.00
commonStock 8000.00
retainedEarnings 127084000.00
otherLiab 12000.00
goodWill 0.00
otherAssets 64000.00
cash 75000.00
totalCurrentLiabilities 29186000.00
currentDeferredRevenue 3803000.00
netDebt 72502000.00
shortTermDebt 4579000.00
shortLongTermDebt 4579000.00
shortLongTermDebtTotal 72577000.00
otherStockholderEquity 54107000.00
propertyPlantEquipment 182398000.00
totalCurrentAssets 113583000.00
netTangibleAssets 181220000.00
shortTermInvestments 0.00
netReceivables 19437000.00
longTermDebt 67998000.00
inventory 91342000.00
accountsPayable 19906000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 127084000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -17565000.00
nonCurrentAssetsTotal 182462000.00
longTermDebtTotal 67998000.00
nonCurrentLiabilitiesOther 12000.00
nonCurrentLiabilitiesTotal 85639000.00
capitalSurpluse 56397000.00
liabilitiesAndStockholdersEquity 296045000.00
cashAndShortTermInvestments 75000.00
propertyPlantAndEquipmentGross 182398000.00
propertyPlantAndEquipmentNet 182398000.00
commonStockSharesOutstanding 7206753.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
totalAssets 295271000.00
intangibleAssets 0.00
otherCurrentAssets 2220000.00
totalLiab 112512000.00
totalStockholderEquity 182759000.00
deferredLongTermLiab 17980000.00
otherCurrentLiab 1150000.00
commonStock 7000.00
retainedEarnings 128669000.00
otherLiab 30000.00
goodWill 0.00
otherAssets 64000.00
cash 377000.00
totalCurrentLiabilities 27529000.00
currentDeferredRevenue 3227000.00
netDebt 71167000.00
shortTermDebt 4571000.00
shortLongTermDebt 4571000.00
shortLongTermDebtTotal 71544000.00
otherStockholderEquity 54083000.00
propertyPlantEquipment 185416000.00
totalCurrentAssets 109791000.00
netTangibleAssets 182759000.00
shortTermInvestments 0.00
netReceivables 21517000.00
longTermDebt 66973000.00
inventory 85677000.00
accountsPayable 18581000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 128669000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -17916000.00
nonCurrentAssetsTotal 185480000.00
longTermDebtTotal 66973000.00
nonCurrentLiabilitiesOther 30000.00
nonCurrentLiabilitiesTotal 84983000.00
capitalSurpluse 56373000.00
liabilitiesAndStockholdersEquity 295271000.00
cashAndShortTermInvestments 377000.00
propertyPlantAndEquipmentGross 185416000.00
propertyPlantAndEquipmentNet 185416000.00
commonStockSharesOutstanding 7206659.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
totalAssets 295765000.00
intangibleAssets 0.00
otherCurrentAssets 2585000.00
totalLiab 112846000.00
totalStockholderEquity 182919000.00
deferredLongTermLiab 18301000.00
otherCurrentLiab 934000.00
commonStock 7000.00
retainedEarnings 129189000.00
otherLiab 30000.00
goodWill 0.00
otherAssets 84000.00
cash 68000.00
totalCurrentLiabilities 27479000.00
currentDeferredRevenue 3442000.00
netDebt 71532000.00
shortTermDebt 4564000.00
shortLongTermDebt 4564000.00
shortLongTermDebtTotal 71600000.00
otherStockholderEquity 53723000.00
propertyPlantEquipment 188246000.00
totalCurrentAssets 107435000.00
netTangibleAssets 182919000.00
shortTermInvestments 0.00
netReceivables 20033000.00
longTermDebt 67036000.00
inventory 84749000.00
accountsPayable 18539000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 129189000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -18217000.00
nonCurrentAssetsTotal 188330000.00
longTermDebtTotal 67036000.00
nonCurrentLiabilitiesOther 30000.00
nonCurrentLiabilitiesTotal 85367000.00
capitalSurpluse 56013000.00
liabilitiesAndStockholdersEquity 295765000.00
cashAndShortTermInvestments 68000.00
propertyPlantAndEquipmentGross 188246000.00
propertyPlantAndEquipmentNet 188246000.00
commonStockSharesOutstanding 7196891.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
totalAssets 299343000.00
intangibleAssets 0.00
otherCurrentAssets 3028000.00
totalLiab 115901000.00
totalStockholderEquity 183442000.00
deferredLongTermLiab 18738000.00
otherCurrentLiab 914000.00
commonStock 7000.00
retainedEarnings 129991000.00
otherLiab 29000.00
goodWill 0.00
otherAssets 84000.00
cash 911000.00
totalCurrentLiabilities 25009000.00
currentDeferredRevenue 2251000.00
netDebt 75770000.00
shortTermDebt 4556000.00
shortLongTermDebtTotal 76681000.00
otherStockholderEquity 53444000.00
propertyPlantEquipment 191057000.00
totalCurrentAssets 108202000.00
netTangibleAssets 183442000.00
shortTermInvestments 0.00
netReceivables 21921000.00
longTermDebt 72125000.00
inventory 82342000.00
accountsPayable 17288000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 129991000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -18654000.00
nonCurrentAssetsTotal 191141000.00
longTermDebtTotal 72125000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 90892000.00
capitalSurpluse 55734000.00
liabilitiesAndStockholdersEquity 299343000.00
cashAndShortTermInvestments 911000.00
propertyPlantAndEquipmentGross 191057000.00
propertyPlantAndEquipmentNet 191057000.00
commonStockSharesOutstanding 7162601.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
totalAssets 298555000.00
intangibleAssets 0.00
otherCurrentAssets 2584000.00
totalLiab 113579000.00
totalStockholderEquity 184976000.00
deferredLongTermLiab 20666000.00
otherCurrentLiab 641000.00
commonStock 7000.00
retainedEarnings 132431000.00
otherLiab 29000.00
goodWill 0.00
otherAssets 1298000.00
cash 112000.00
totalCurrentLiabilities 18747000.00
currentDeferredRevenue 3256000.00
netDebt 77025000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 77137000.00
otherStockholderEquity 159694000.00
propertyPlantEquipment 193505000.00
totalCurrentAssets 103752000.00
netTangibleAssets 184977000.00
shortTermInvestments 0.00
netReceivables 17683000.00
longTermDebt 74137000.00
inventory 83373000.00
accountsPayable 11850000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -107155000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 132431000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -19368000.00
nonCurrentAssetsTotal 194803000.00
longTermDebtTotal 74137000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 94832000.00
capitalSurpluse 54829000.00
liabilitiesAndStockholdersEquity 298555000.00
cashAndShortTermInvestments 112000.00
propertyPlantAndEquipmentGross 193505000.00
propertyPlantAndEquipmentNet 193505000.00
commonStockSharesOutstanding 7092233.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
totalAssets 317350000.00
intangibleAssets 0.00
otherCurrentAssets 2825000.00
totalLiab 129122000.00
totalStockholderEquity 188228000.00
deferredLongTermLiab 28053000.00
otherCurrentLiab 1001000.00
commonStock 7000.00
retainedEarnings 135827000.00
otherLiab 56000.00
goodWill 0.00
otherAssets 912000.00
cash 406000.00
totalCurrentLiabilities 21413000.00
currentDeferredRevenue 3774000.00
netDebt 82194000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 82600000.00
otherStockholderEquity 52394000.00
propertyPlantEquipment 196474000.00
totalCurrentAssets 119964000.00
netTangibleAssets 188228000.00
shortTermInvestments 0.00
netReceivables 23179000.00
longTermDebt 79600000.00
inventory 88341000.00
accountsPayable 13638000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 135827000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -4301000.00
nonCurrentAssetsTotal 197386000.00
longTermDebtTotal 79600000.00
nonCurrentLiabilitiesOther 56000.00
nonCurrentLiabilitiesTotal 107709000.00
capitalSurpluse 54684000.00
liabilitiesAndStockholdersEquity 317350000.00
cashAndShortTermInvestments 406000.00
propertyPlantAndEquipmentGross 196474000.00
propertyPlantAndEquipmentNet 196474000.00
commonStockSharesOutstanding 7070924.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 360167000.00
intangibleAssets 20268000.00
otherCurrentAssets 3719000.00
totalLiab 155419000.00
totalStockholderEquity 204748000.00
deferredLongTermLiab 39650000.00
otherCurrentLiab 593000.00
commonStock 7000.00
retainedEarnings 152872000.00
otherLiab 58000.00
goodWill 20268000.00
otherAssets 21677000.00
cash 420000.00
totalCurrentLiabilities 26000000.00
currentDeferredRevenue 3229000.00
netDebt 92291000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 92711000.00
otherStockholderEquity 51869000.00
propertyPlantEquipment 197923000.00
totalCurrentAssets 140567000.00
netTangibleAssets 184480000.00
shortTermInvestments 0.00
netReceivables 30180000.00
longTermDebt 89711000.00
inventory 99021000.00
accountsPayable 19178000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152872000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 1409000.00
nonCurrentAssetsTotal 219600000.00
longTermDebtTotal 89711000.00
nonCurrentLiabilitiesOther 58000.00
nonCurrentLiabilitiesTotal 129419000.00
capitalSurpluse 54159000.00
liabilitiesAndStockholdersEquity 360167000.00
cashAndShortTermInvestments 420000.00
propertyPlantAndEquipmentGross 197923000.00
propertyPlantAndEquipmentNet 197923000.00
commonStockSharesOutstanding 7061545.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
totalAssets 366424000.00
intangibleAssets 20268000.00
otherCurrentAssets 3692000.00
totalLiab 161933000.00
totalStockholderEquity 204491000.00
deferredLongTermLiab 42108000.00
otherCurrentLiab 993000.00
commonStock 7000.00
retainedEarnings 153228000.00
otherLiab 65000.00
goodWill 20268000.00
otherAssets 21903000.00
cash 223000.00
totalCurrentLiabilities 30939000.00
currentDeferredRevenue 3709000.00
netDebt 91598000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 91821000.00
otherStockholderEquity 51256000.00
propertyPlantEquipment 198988000.00
totalCurrentAssets 145533000.00
netTangibleAssets 184223000.00
shortTermInvestments 0.00
netReceivables 33498000.00
longTermDebt 88821000.00
inventory 98437000.00
accountsPayable 23237000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153228000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 1635000.00
nonCurrentAssetsTotal 220891000.00
longTermDebtTotal 88821000.00
nonCurrentLiabilitiesOther 65000.00
nonCurrentLiabilitiesTotal 130994000.00
capitalSurpluse 53546000.00
liabilitiesAndStockholdersEquity 366424000.00
cashAndShortTermInvestments 223000.00
propertyPlantAndEquipmentGross 198988000.00
propertyPlantAndEquipmentNet 198988000.00
commonStockSharesOutstanding 7093951.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 365049000.00
intangibleAssets 20268000.00
otherCurrentAssets 2681000.00
totalLiab 161294000.00
totalStockholderEquity 203755000.00
deferredLongTermLiab 42108000.00
otherCurrentLiab 861000.00
commonStock 7000.00
retainedEarnings 153103000.00
otherLiab 63000.00
goodWill 20268000.00
otherAssets 22129000.00
cash 142000.00
totalCurrentLiabilities 34881000.00
currentDeferredRevenue 6011000.00
netDebt 86733000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 86875000.00
otherStockholderEquity 141834000.00
propertyPlantEquipment 199795000.00
totalCurrentAssets 143125000.00
netTangibleAssets 183362000.00
shortTermInvestments 0.00
netReceivables 29057000.00
longTermDebt 83875000.00
inventory 101070000.00
accountsPayable 25009000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91314000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153103000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 1861000.00
nonCurrentAssetsTotal 221924000.00
longTermDebtTotal 83875000.00
nonCurrentLiabilitiesOther 63000.00
nonCurrentLiabilitiesTotal 126413000.00
capitalSurpluse 52810000.00
liabilitiesAndStockholdersEquity 365049000.00
cashAndShortTermInvestments 142000.00
propertyPlantAndEquipmentGross 199795000.00
propertyPlantAndEquipmentNet 199795000.00
commonStockSharesOutstanding 7522554.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
totalAssets 358885000.00
intangibleAssets 20268000.00
otherCurrentAssets 3098000.00
totalLiab 157630000.00
totalStockholderEquity 201255000.00
deferredLongTermLiab 38643000.00
otherCurrentLiab 1048000.00
commonStock 7000.00
retainedEarnings 151398000.00
otherLiab 312000.00
goodWill 20268000.00
otherAssets 22355000.00
cash 705000.00
totalCurrentLiabilities 30584000.00
currentDeferredRevenue 5707000.00
netDebt 90386000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 91091000.00
otherStockholderEquity 49850000.00
propertyPlantEquipment 198487000.00
totalCurrentAssets 138043000.00
netTangibleAssets 180987000.00
shortTermInvestments 0.00
netReceivables 33526000.00
longTermDebt 88091000.00
inventory 93871000.00
accountsPayable 20829000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 151398000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 2087000.00
nonCurrentAssetsTotal 220842000.00
longTermDebtTotal 88091000.00
nonCurrentLiabilitiesOther 312000.00
nonCurrentLiabilitiesTotal 127046000.00
capitalSurpluse 52140000.00
liabilitiesAndStockholdersEquity 358885000.00
cashAndShortTermInvestments 705000.00
propertyPlantAndEquipmentGross 198487000.00
propertyPlantAndEquipmentNet 198487000.00
commonStockSharesOutstanding 7539291.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
totalAssets 362859000.00
intangibleAssets 20268000.00
otherCurrentAssets 3863000.00
totalLiab 163547000.00
totalStockholderEquity 199312000.00
deferredLongTermLiab 39277000.00
otherCurrentLiab 902000.00
commonStock 7000.00
retainedEarnings 150003000.00
otherLiab 526000.00
goodWill 20268000.00
otherAssets 22582000.00
cash 165000.00
totalCurrentLiabilities 34939000.00
currentDeferredRevenue 4252000.00
netDebt 91640000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 91805000.00
otherStockholderEquity 49302000.00
propertyPlantEquipment 199635000.00
totalCurrentAssets 140642000.00
netTangibleAssets 179044000.00
shortTermInvestments 0.00
netReceivables 31924000.00
longTermDebt 88805000.00
inventory 96250000.00
accountsPayable 26785000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 150003000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 2314000.00
nonCurrentAssetsTotal 222217000.00
longTermDebtTotal 88805000.00
nonCurrentLiabilitiesOther 526000.00
nonCurrentLiabilitiesTotal 128608000.00
capitalSurpluse 51592000.00
liabilitiesAndStockholdersEquity 362859000.00
cashAndShortTermInvestments 165000.00
propertyPlantAndEquipmentGross 199635000.00
propertyPlantAndEquipmentNet 199635000.00
commonStockSharesOutstanding 7110761.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
totalAssets 360409000.00
intangibleAssets 20268000.00
otherCurrentAssets 4566000.00
totalLiab 163295000.00
totalStockholderEquity 197114000.00
deferredLongTermLiab 42584000.00
otherCurrentLiab 1054000.00
commonStock 7000.00
retainedEarnings 148554000.00
otherLiab 668000.00
goodWill 20268000.00
otherAssets 22809000.00
cash 93000.00
totalCurrentLiabilities 34986000.00
currentDeferredRevenue 4195000.00
netDebt 87964000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 88057000.00
otherStockholderEquity 48553000.00
propertyPlantEquipment 201340000.00
totalCurrentAssets 136260000.00
netTangibleAssets 176846000.00
shortTermInvestments 0.00
netReceivables 28062000.00
longTermDebt 85057000.00
inventory 91178000.00
accountsPayable 26737000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -76364000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 148554000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 2541000.00
nonCurrentAssetsTotal 224149000.00
longTermDebtTotal 85057000.00
nonCurrentLiabilitiesOther 668000.00
nonCurrentLiabilitiesTotal 128309000.00
capitalSurpluse 50843000.00
liabilitiesAndStockholdersEquity 360409000.00
cashAndShortTermInvestments 93000.00
propertyPlantAndEquipmentGross 201340000.00
propertyPlantAndEquipmentNet 201340000.00
commonStockSharesOutstanding 7014836.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
totalAssets 348212000.00
intangibleAssets 20268000.00
otherCurrentAssets 3906000.00
totalLiab 151754000.00
totalStockholderEquity 196458000.00
deferredLongTermLiab 42532000.00
otherCurrentLiab 1023000.00
commonStock 7000.00
retainedEarnings 149053000.00
otherLiab 397000.00
goodWill 20268000.00
otherAssets 23039000.00
cash 307000.00
totalCurrentLiabilities 21741000.00
currentDeferredRevenue 3430000.00
netDebt 89489000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 89796000.00
otherStockholderEquity 123762000.00
propertyPlantEquipment 203590000.00
totalCurrentAssets 121583000.00
netTangibleAssets 176190000.00
shortTermInvestments 0.00
netReceivables 21447000.00
longTermDebt 86796000.00
inventory 82593000.00
accountsPayable 14288000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -76364000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149053000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 2771000.00
nonCurrentAssetsTotal 226629000.00
longTermDebtTotal 86796000.00
nonCurrentLiabilitiesOther 397000.00
nonCurrentLiabilitiesTotal 130013000.00
capitalSurpluse 49688000.00
liabilitiesAndStockholdersEquity 348212000.00
cashAndShortTermInvestments 307000.00
propertyPlantAndEquipmentGross 203590000.00
propertyPlantAndEquipmentNet 203590000.00
commonStockSharesOutstanding 6973382.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 350936000.00
intangibleAssets 20268000.00
otherCurrentAssets 1466000.00
totalLiab 151560000.00
totalStockholderEquity 199376000.00
deferredLongTermLiab 37148000.00
otherCurrentLiab 4077000.00
commonStock 7000.00
retainedEarnings 151922000.00
otherLiab 397000.00
goodWill 20268000.00
otherAssets 22561000.00
cash 80000.00
totalCurrentLiabilities 22415000.00
currentDeferredRevenue 3293000.00
netDebt 94520000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 94600000.00
otherStockholderEquity 47447000.00
propertyPlantEquipment 205704000.00
totalCurrentAssets 122671000.00
netTangibleAssets 179108000.00
shortTermInvestments 0.00
netReceivables 31058000.00
longTermDebt 91600000.00
inventory 82670000.00
accountsPayable 12045000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 151922000.00
treasuryStock -2191000.00
nonCurrrentAssetsOther 2293000.00
nonCurrentAssetsTotal 228265000.00
longTermDebtTotal 91600000.00
nonCurrentLiabilitiesOther 397000.00
nonCurrentLiabilitiesTotal 129145000.00
capitalSurpluse 49638000.00
liabilitiesAndStockholdersEquity 350936000.00
cashAndShortTermInvestments 80000.00
propertyPlantAndEquipmentGross 205704000.00
propertyPlantAndEquipmentNet 205704000.00
commonStockSharesOutstanding 6960967.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
totalAssets 364258000.00
intangibleAssets 20268000.00
otherCurrentAssets 3562000.00
totalLiab 163845000.00
totalStockholderEquity 200413000.00
deferredLongTermLiab 41224000.00
otherCurrentLiab 1218000.00
commonStock 7000.00
retainedEarnings 153633000.00
goodWill 20268000.00
otherAssets 22843000.00
cash 733000.00
totalCurrentLiabilities 22181000.00
currentDeferredRevenue 3892000.00
netDebt 102707000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 103440000.00
otherStockholderEquity 46773000.00
propertyPlantEquipment 205856000.00
totalCurrentAssets 135559000.00
netTangibleAssets 180145000.00
shortTermInvestments 0.00
netReceivables 26554000.00
longTermDebt 100440000.00
inventory 95148000.00
accountsPayable 14071000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153633000.00
treasuryStock -2191000.00
nonCurrrentAssetsOther 2575000.00
nonCurrentAssetsTotal 228699000.00
longTermDebtTotal 100440000.00
nonCurrentLiabilitiesTotal 141664000.00
capitalSurpluse 48964000.00
liabilitiesAndStockholdersEquity 364258000.00
cashAndShortTermInvestments 733000.00
propertyPlantAndEquipmentGross 205856000.00
propertyPlantAndEquipmentNet 205856000.00
commonStockSharesOutstanding 7485405.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 374223000.00
intangibleAssets 20268000.00
otherCurrentAssets 3344000.00
totalLiab 175130000.00
totalStockholderEquity 199093000.00
deferredLongTermLiab 44765000.00
otherCurrentLiab 1303000.00
commonStock 7000.00
retainedEarnings 153155000.00
goodWill 20268000.00
otherAssets 23017000.00
cash 115000.00
totalCurrentLiabilities 27867000.00
currentDeferredRevenue 3696000.00
netDebt 104633000.00
shortTermDebt 2250000.00
shortLongTermDebtTotal 104748000.00
otherStockholderEquity 45931000.00
propertyPlantEquipment 206002000.00
totalCurrentAssets 145204000.00
netTangibleAssets 178825000.00
shortTermInvestments 0.00
netReceivables 30819000.00
longTermDebt 102498000.00
inventory 98007000.00
accountsPayable 20618000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62016000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153155000.00
treasuryStock -2153000.00
nonCurrrentAssetsOther 2749000.00
nonCurrentAssetsTotal 229019000.00
longTermDebtTotal 102498000.00
nonCurrentLiabilitiesTotal 147263000.00
capitalSurpluse 48084000.00
liabilitiesAndStockholdersEquity 374223000.00
cashAndShortTermInvestments 115000.00
propertyPlantAndEquipmentGross 206002000.00
propertyPlantAndEquipmentNet 206002000.00
commonStockSharesOutstanding 7063703.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 376266000.00
intangibleAssets 20268000.00
otherCurrentAssets 2740000.00
totalLiab 177985000.00
totalStockholderEquity 198281000.00
deferredLongTermLiab 55227000.00
otherCurrentLiab 735000.00
commonStock 7000.00
retainedEarnings 153115000.00
goodWill 20268000.00
otherAssets 22686000.00
cash 321000.00
totalCurrentLiabilities 17516000.00
currentDeferredRevenue 4671000.00
netDebt 106421000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 106742000.00
otherStockholderEquity 107175000.00
propertyPlantEquipment 206150000.00
totalCurrentAssets 147430000.00
netTangibleAssets 178013000.00
shortTermInvestments 0.00
netReceivables 25881000.00
longTermDebt 105242000.00
inventory 95749000.00
accountsPayable 10610000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62016000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153115000.00
treasuryStock -2153000.00
nonCurrrentAssetsOther 2418000.00
nonCurrentAssetsTotal 228836000.00
longTermDebtTotal 105242000.00
nonCurrentLiabilitiesTotal 160469000.00
capitalSurpluse 47312000.00
liabilitiesAndStockholdersEquity 376266000.00
cashAndShortTermInvestments 321000.00
propertyPlantAndEquipmentGross 206150000.00
propertyPlantAndEquipmentNet 206150000.00
commonStockSharesOutstanding 7455809.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 386969000.00
intangibleAssets 20268000.00
otherCurrentAssets 2368000.00
totalLiab 190966000.00
totalStockholderEquity 196003000.00
deferredLongTermLiab 51711000.00
otherCurrentLiab 1223000.00
commonStock 7000.00
retainedEarnings 152034000.00
otherLiab 172000.00
goodWill 20268000.00
otherAssets 22831000.00
cash 250000.00
totalCurrentLiabilities 26392000.00
currentDeferredRevenue 5946000.00
netDebt 113191000.00
shortTermDebt 750000.00
shortLongTermDebtTotal 113441000.00
otherStockholderEquity 43962000.00
propertyPlantEquipment 205005000.00
totalCurrentAssets 159133000.00
netTangibleAssets 175735000.00
shortTermInvestments 0.00
netReceivables 35313000.00
longTermDebt 112691000.00
inventory 101580000.00
accountsPayable 18473000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152034000.00
treasuryStock -2153000.00
nonCurrrentAssetsOther 2563000.00
nonCurrentAssetsTotal 227836000.00
longTermDebtTotal 112691000.00
nonCurrentLiabilitiesOther 172000.00
nonCurrentLiabilitiesTotal 164574000.00
capitalSurpluse 46115000.00
liabilitiesAndStockholdersEquity 386969000.00
cashAndShortTermInvestments 250000.00
propertyPlantAndEquipmentGross 205005000.00
propertyPlantAndEquipmentNet 205005000.00
commonStockSharesOutstanding 7433922.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
totalAssets 395288000.00
intangibleAssets 20479000.00
otherCurrentAssets 2349000.00
totalLiab 202653000.00
totalStockholderEquity 192635000.00
deferredLongTermLiab 52038000.00
otherCurrentLiab 6760000.00
commonStock 7000.00
retainedEarnings 149289000.00
otherLiab 172000.00
goodWill 20479000.00
otherAssets 24493000.00
cash 180000.00
totalCurrentLiabilities 35712000.00
netDebt 114551000.00
shortLongTermDebtTotal 114731000.00
otherStockholderEquity 43339000.00
propertyPlantEquipment 197398000.00
totalCurrentAssets 173397000.00
netTangibleAssets 172156000.00
shortTermInvestments 0.00
netReceivables 45937000.00
longTermDebt 114731000.00
inventory 103086000.00
accountsPayable 28952000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 149289000.00
treasuryStock -2153000.00
nonCurrrentAssetsOther 2709000.00
nonCurrentAssetsTotal 221891000.00
longTermDebtTotal 114731000.00
nonCurrentLiabilitiesOther 172000.00
nonCurrentLiabilitiesTotal 166941000.00
capitalSurpluse 45492000.00
liabilitiesAndStockholdersEquity 395288000.00
cashAndShortTermInvestments 180000.00
propertyPlantAndEquipmentGross 197398000.00
propertyPlantAndEquipmentNet 197398000.00
commonStockSharesOutstanding 7465260.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 381662000.00
intangibleAssets 20479000.00
otherCurrentAssets 2148000.00
totalLiab 194537000.00
totalStockholderEquity 187125000.00
deferredLongTermLiab 48731000.00
otherCurrentLiab 9118000.00
commonStock 7000.00
retainedEarnings 144784000.00
goodWill 20479000.00
otherAssets 23336000.00
cash 378000.00
totalCurrentLiabilities 41956000.00
netDebt 103472000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 103850000.00
otherStockholderEquity 42334000.00
propertyPlantEquipment 190013000.00
totalCurrentAssets 168313000.00
netTangibleAssets 166646000.00
shortTermInvestments 0.00
netReceivables 45888000.00
longTermDebt 103850000.00
inventory 93673000.00
accountsPayable 32838000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50034000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 144784000.00
treasuryStock -2153000.00
nonCurrrentAssetsOther 2857000.00
nonCurrentAssetsTotal 213349000.00
longTermDebtTotal 103850000.00
nonCurrentLiabilitiesTotal 152581000.00
capitalSurpluse 44487000.00
liabilitiesAndStockholdersEquity 381662000.00
cashAndShortTermInvestments 378000.00
propertyPlantAndEquipmentGross 190013000.00
propertyPlantAndEquipmentNet 190013000.00
commonStockSharesOutstanding 7433086.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
totalAssets 361672000.00
intangibleAssets 21779000.00
otherCurrentAssets 2198000.00
totalLiab 181366000.00
totalStockholderEquity 180306000.00
deferredLongTermLiab 48291000.00
otherCurrentLiab 966000.00
commonStock 7000.00
retainedEarnings 138498000.00
goodWill 20479000.00
otherAssets 23128000.00
cash 274000.00
totalCurrentLiabilities 41425000.00
currentDeferredRevenue 7547000.00
netDebt 94376000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 94650000.00
otherStockholderEquity 41801000.00
propertyPlantEquipment 183148000.00
totalCurrentAssets 155396000.00
netTangibleAssets 159827000.00
shortTermInvestments 0.00
netReceivables 39398000.00
longTermDebt 91650000.00
inventory 85088000.00
accountsPayable 29912000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50034000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 138498000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 2649000.00
nonCurrentAssetsTotal 206276000.00
longTermDebtTotal 91650000.00
nonCurrentLiabilitiesTotal 139941000.00
capitalSurpluse 43720000.00
liabilitiesAndStockholdersEquity 361672000.00
cashAndShortTermInvestments 274000.00
propertyPlantAndEquipmentGross 183148000.00
propertyPlantAndEquipmentNet 183148000.00
commonStockSharesOutstanding 7433086.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 335950000.00
intangibleAssets 20479000.00
otherCurrentAssets 1686000.00
totalLiab 160560000.00
totalStockholderEquity 175390000.00
deferredLongTermLiab 35648000.00
otherCurrentLiab 1178000.00
commonStock 7000.00
retainedEarnings 134242000.00
goodWill 20479000.00
otherAssets 24833000.00
cash 295000.00
totalCurrentLiabilities 30812000.00
currentDeferredRevenue 7296000.00
netDebt 95305000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 95600000.00
otherStockholderEquity 41141000.00
propertyPlantEquipment 168854000.00
totalCurrentAssets 142263000.00
netTangibleAssets 154911000.00
shortTermInvestments 0.00
netReceivables 50022000.00
longTermDebt 94100000.00
inventory 79273000.00
accountsPayable 20838000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -47701000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 134242000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 4354000.00
nonCurrentAssetsTotal 193687000.00
longTermDebtTotal 94100000.00
nonCurrentLiabilitiesTotal 129748000.00
capitalSurpluse 43060000.00
liabilitiesAndStockholdersEquity 335950000.00
cashAndShortTermInvestments 295000.00
propertyPlantAndEquipmentGross 168854000.00
propertyPlantAndEquipmentNet 168854000.00
commonStockSharesOutstanding 7202386.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 226421000.00
intangibleAssets 0.00
otherCurrentAssets 7571000.00
totalLiab 55530000.00
totalStockholderEquity 170891000.00
deferredLongTermLiab 16387000.00
otherCurrentLiab 990000.00
commonStock 7000.00
retainedEarnings 130349000.00
otherLiab 246000.00
goodWill 0.00
otherAssets 1457000.00
cash 28034000.00
totalCurrentLiabilities 32184000.00
currentDeferredRevenue 5486000.00
netDebt -18627000.00
shortTermDebt 2694000.00
shortLongTermDebtTotal 9407000.00
otherStockholderEquity 40691000.00
propertyPlantEquipment 73275000.00
totalCurrentAssets 151689000.00
netTangibleAssets 170891000.00
shortTermInvestments 0.00
netReceivables 32966000.00
longTermDebt 6713000.00
inventory 83118000.00
accountsPayable 23014000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -156000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 130349000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 1457000.00
nonCurrentAssetsTotal 74732000.00
longTermDebtTotal 6713000.00
nonCurrentLiabilitiesOther 246000.00
nonCurrentLiabilitiesTotal 23346000.00
capitalSurpluse 42610000.00
liabilitiesAndStockholdersEquity 226421000.00
cashAndShortTermInvestments 28034000.00
propertyPlantAndEquipmentGross 73275000.00
propertyPlantAndEquipmentNet 73275000.00
commonStockSharesOutstanding 6995361.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
totalAssets 227354000.00
otherCurrentAssets 7198000.00
totalLiab 62679000.00
totalStockholderEquity 164675000.00
otherCurrentLiab 713000.00
commonStock 7000.00
retainedEarnings 124824000.00
otherLiab 235000.00
otherAssets 1464000.00
cash 30535000.00
totalCurrentLiabilities 39354000.00
currentDeferredRevenue 6453000.00
netDebt -19667000.00
shortTermDebt 3548000.00
shortLongTermDebtTotal 10868000.00
otherStockholderEquity 39993000.00
propertyPlantEquipment 72291000.00
totalCurrentAssets 153599000.00
netReceivables 35856000.00
longTermDebt 7320000.00
inventory 80010000.00
accountsPayable 28640000.00
accumulatedOtherComprehensiveIncome -149000.00
commonStockTotalEquity 7000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 1464000.00
nonCurrentAssetsTotal 73755000.00
nonCurrentLiabilitiesTotal 23325000.00
liabilitiesAndStockholdersEquity 227354000.00
cashAndShortTermInvestments 30535000.00
propertyPlantAndEquipmentGross 72291000.00
propertyPlantAndEquipmentNet 72291000.00
commonStockSharesOutstanding 6952162.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
totalAssets 212668000.00
otherCurrentAssets 5661000.00
totalLiab 53045000.00
totalStockholderEquity 159623000.00
otherCurrentLiab 605000.00
commonStock 7000.00
retainedEarnings 120376000.00
otherLiab 287000.00
otherAssets 1499000.00
cash 34944000.00
totalCurrentLiabilities 29492000.00
currentDeferredRevenue 5488000.00
netDebt -23577000.00
shortTermDebt 3377000.00
shortLongTermDebtTotal 11367000.00
otherStockholderEquity 39422000.00
propertyPlantEquipment 71581000.00
totalCurrentAssets 139588000.00
netReceivables 29273000.00
longTermDebt 7990000.00
inventory 69710000.00
accountsPayable 20022000.00
accumulatedOtherComprehensiveIncome -182000.00
commonStockTotalEquity 7000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 1394000.00
nonCurrentAssetsTotal 73080000.00
nonCurrentLiabilitiesTotal 23553000.00
liabilitiesAndStockholdersEquity 212668000.00
cashAndShortTermInvestments 34944000.00
propertyPlantAndEquipmentGross 71581000.00
propertyPlantAndEquipmentNet 71581000.00
commonStockSharesOutstanding 6952162.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
totalAssets 206500000.00
otherCurrentAssets 5496000.00
totalLiab 51247000.00
totalStockholderEquity 155253000.00
otherCurrentLiab 269000.00
commonStock 7000.00
retainedEarnings 116807000.00
otherLiab 373000.00
otherAssets 1494000.00
cash 41153000.00
totalCurrentLiabilities 27202000.00
currentDeferredRevenue 5097000.00
netDebt -25563000.00
shortTermDebt 6893000.00
shortLongTermDebtTotal 15590000.00
otherStockholderEquity 38676000.00
propertyPlantEquipment 70674000.00
totalCurrentAssets 134332000.00
netReceivables 29798000.00
longTermDebt 8697000.00
inventory 57885000.00
accountsPayable 14943000.00
accumulatedOtherComprehensiveIncome -237000.00
commonStockTotalEquity 7000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 1494000.00
nonCurrentAssetsTotal 72168000.00
nonCurrentLiabilitiesTotal 24045000.00
liabilitiesAndStockholdersEquity 206500000.00
cashAndShortTermInvestments 41153000.00
propertyPlantAndEquipmentGross 70674000.00
propertyPlantAndEquipmentNet 70674000.00
commonStockSharesOutstanding 6856951.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 197810000.00
otherCurrentAssets 5244000.00
totalLiab 47523000.00
totalStockholderEquity 150287000.00
otherCurrentLiab 1530000.00
commonStock 7000.00
retainedEarnings 112716000.00
otherLiab 316000.00
otherAssets 1450000.00
cash 34743000.00
totalCurrentLiabilities 23679000.00
currentDeferredRevenue 4541000.00
netDebt -22139000.00
shortTermDebt 3201000.00
shortLongTermDebtTotal 12604000.00
otherStockholderEquity 37764000.00
propertyPlantEquipment 70332000.00
totalCurrentAssets 126028000.00
netReceivables 30393000.00
longTermDebt 9403000.00
inventory 55648000.00
accountsPayable 14407000.00
accumulatedOtherComprehensiveIncome -200000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 1450000.00
nonCurrentAssetsTotal 71782000.00
nonCurrentLiabilitiesTotal 23844000.00
liabilitiesAndStockholdersEquity 197810000.00
cashAndShortTermInvestments 34743000.00
propertyPlantAndEquipmentGross 70332000.00
propertyPlantAndEquipmentNet 70332000.00
commonStockSharesOutstanding 6853372.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 196217000.00
otherCurrentAssets 9261000.00
totalLiab 50334000.00
totalStockholderEquity 145883000.00
otherCurrentLiab 1575000.00
commonStock 7000.00
retainedEarnings 108561000.00
otherLiab 224000.00
otherAssets 1463000.00
cash 37834000.00
totalCurrentLiabilities 25828000.00
currentDeferredRevenue 2382000.00
netDebt -24757000.00
shortTermDebt 2965000.00
shortLongTermDebtTotal 13077000.00
otherStockholderEquity 37421000.00
propertyPlantEquipment 69834000.00
totalCurrentAssets 124920000.00
netReceivables 23626000.00
longTermDebt 10112000.00
inventory 54199000.00
accountsPayable 18906000.00
accumulatedOtherComprehensiveIncome -106000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 1463000.00
nonCurrentAssetsTotal 71297000.00
nonCurrentLiabilitiesTotal 24506000.00
liabilitiesAndStockholdersEquity 196217000.00
cashAndShortTermInvestments 37834000.00
propertyPlantAndEquipmentGross 69834000.00
propertyPlantAndEquipmentNet 69834000.00
commonStockSharesOutstanding 6840783.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 181714000.00
otherCurrentAssets 9344000.00
totalLiab 37488000.00
totalStockholderEquity 144226000.00
otherCurrentLiab 553000.00
commonStock 7000.00
retainedEarnings 107134000.00
otherLiab 145000.00
otherAssets 1586000.00
cash 42349000.00
totalCurrentLiabilities 12471000.00
currentDeferredRevenue 1178000.00
netDebt -28569000.00
shortTermDebt 2957000.00
shortLongTermDebtTotal 13780000.00
otherStockholderEquity 37117000.00
propertyPlantEquipment 70085000.00
totalCurrentAssets 110043000.00
netReceivables 17028000.00
longTermDebt 10823000.00
inventory 41322000.00
accountsPayable 7783000.00
accumulatedOtherComprehensiveIncome -32000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 1533000.00
nonCurrentAssetsTotal 71671000.00
nonCurrentLiabilitiesTotal 25017000.00
liabilitiesAndStockholdersEquity 181714000.00
cashAndShortTermInvestments 42349000.00
propertyPlantAndEquipmentGross 70085000.00
propertyPlantAndEquipmentNet 70085000.00
commonStockSharesOutstanding 6840783.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 180032000.00
otherCurrentAssets 8694000.00
totalLiab 37106000.00
totalStockholderEquity 142926000.00
otherCurrentLiab 583000.00
commonStock 7000.00
retainedEarnings 106178000.00
otherLiab 189000.00
otherAssets 1362000.00
cash 42172000.00
totalCurrentLiabilities 12223000.00
currentDeferredRevenue 2303000.00
netDebt -28138000.00
shortTermDebt 2505000.00
shortLongTermDebtTotal 14034000.00
otherStockholderEquity 36766000.00
propertyPlantEquipment 69355000.00
totalCurrentAssets 109315000.00
netReceivables 15905000.00
longTermDebt 11529000.00
inventory 42544000.00
accountsPayable 6832000.00
accumulatedOtherComprehensiveIncome -25000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 1362000.00
nonCurrentAssetsTotal 70717000.00
nonCurrentLiabilitiesTotal 24883000.00
liabilitiesAndStockholdersEquity 180032000.00
cashAndShortTermInvestments 42172000.00
propertyPlantAndEquipmentGross 69355000.00
propertyPlantAndEquipmentNet 69355000.00
commonStockSharesOutstanding 6818040.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalAssets 178437000.00
otherCurrentAssets 9726000.00
totalLiab 36120000.00
totalStockholderEquity 142317000.00
otherCurrentLiab 410000.00
commonStock 7000.00
retainedEarnings 105866000.00
otherLiab 87000.00
otherAssets 1309000.00
cash 34399000.00
totalCurrentLiabilities 11798000.00
currentDeferredRevenue 2509000.00
netDebt -20785000.00
shortTermDebt 1379000.00
shortLongTermDebtTotal 13614000.00
otherStockholderEquity 36499000.00
propertyPlantEquipment 67937000.00
totalCurrentAssets 109191000.00
netReceivables 19891000.00
longTermDebt 12235000.00
inventory 45175000.00
accountsPayable 7500000.00
accumulatedOtherComprehensiveIncome -55000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 1309000.00
nonCurrentAssetsTotal 69246000.00
nonCurrentLiabilitiesTotal 24322000.00
liabilitiesAndStockholdersEquity 178437000.00
cashAndShortTermInvestments 34399000.00
propertyPlantAndEquipmentGross 67937000.00
propertyPlantAndEquipmentNet 67937000.00
commonStockSharesOutstanding 6751739.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 183909000.00
otherCurrentAssets 10973000.00
totalLiab 41967000.00
totalStockholderEquity 141942000.00
otherCurrentLiab 381000.00
commonStock 7000.00
retainedEarnings 106266000.00
otherLiab 290000.00
otherAssets 1365000.00
cash 25781000.00
totalCurrentLiabilities 16704000.00
currentDeferredRevenue 3189000.00
netDebt -11642000.00
shortTermDebt 1199000.00
shortLongTermDebtTotal 14139000.00
otherStockholderEquity 35851000.00
propertyPlantEquipment 65203000.00
totalCurrentAssets 117341000.00
netReceivables 29190000.00
longTermDebt 12940000.00
inventory 51397000.00
accountsPayable 11935000.00
accumulatedOtherComprehensiveIncome -182000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 1365000.00
nonCurrentAssetsTotal 66568000.00
nonCurrentLiabilitiesTotal 25263000.00
liabilitiesAndStockholdersEquity 183909000.00
cashAndShortTermInvestments 25781000.00
propertyPlantAndEquipmentGross 65203000.00
propertyPlantAndEquipmentNet 65203000.00
commonStockSharesOutstanding 6732284.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
totalAssets 182944000.00
otherCurrentAssets 8239000.00
totalLiab 37244000.00
totalStockholderEquity 145700000.00
otherCurrentLiab 421000.00
commonStock 7000.00
retainedEarnings 110092000.00
otherAssets 988000.00
cash 14812000.00
totalCurrentLiabilities 24509000.00
currentDeferredRevenue 3795000.00
netDebt -12823000.00
shortTermDebt 943000.00
shortLongTermDebtTotal 1989000.00
otherStockholderEquity 68532000.00
propertyPlantEquipment 62626000.00
totalCurrentAssets 119330000.00
netReceivables 33057000.00
longTermDebt 1046000.00
inventory 63222000.00
accountsPayable 19350000.00
accumulatedOtherComprehensiveIncome -32931000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 988000.00
nonCurrentAssetsTotal 63614000.00
nonCurrentLiabilitiesTotal 12735000.00
liabilitiesAndStockholdersEquity 182944000.00
cashAndShortTermInvestments 14812000.00
propertyPlantAndEquipmentGross 62626000.00
propertyPlantAndEquipmentNet 62626000.00
commonStockSharesOutstanding 6732284.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 185380000.00
otherCurrentAssets 6008000.00
totalLiab 41211000.00
totalStockholderEquity 144169000.00
otherCurrentLiab 423000.00
commonStock 7000.00
retainedEarnings 108861000.00
otherAssets 980000.00
cash 13598000.00
totalCurrentLiabilities 29453000.00
currentDeferredRevenue 4964000.00
netDebt -10267000.00
shortTermDebt 2185000.00
shortLongTermDebtTotal 3331000.00
otherStockholderEquity 67175000.00
propertyPlantEquipment 60503000.00
totalCurrentAssets 123897000.00
netReceivables 33867000.00
longTermDebt 1146000.00
inventory 70424000.00
accountsPayable 21881000.00
accumulatedOtherComprehensiveIncome -31874000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 980000.00
nonCurrentAssetsTotal 61483000.00
nonCurrentLiabilitiesTotal 11758000.00
liabilitiesAndStockholdersEquity 185380000.00
cashAndShortTermInvestments 13598000.00
propertyPlantAndEquipmentGross 60503000.00
propertyPlantAndEquipmentNet 60503000.00
commonStockSharesOutstanding 6832070.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 183958000.00
otherCurrentAssets 2898000.00
totalLiab 42717000.00
totalStockholderEquity 141241000.00
otherCurrentLiab 1004000.00
commonStock 7000.00
retainedEarnings 106135000.00
otherAssets 920000.00
cash 13067000.00
totalCurrentLiabilities 31071000.00
currentDeferredRevenue 4941000.00
netDebt -11425000.00
shortTermDebt 395000.00
shortLongTermDebtTotal 1642000.00
otherStockholderEquity 65983000.00
propertyPlantEquipment 57357000.00
totalCurrentAssets 125681000.00
netReceivables 34634000.00
longTermDebt 1247000.00
inventory 72399000.00
accountsPayable 24731000.00
accumulatedOtherComprehensiveIncome -30884000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 920000.00
nonCurrentAssetsTotal 58277000.00
nonCurrentLiabilitiesTotal 11646000.00
liabilitiesAndStockholdersEquity 183958000.00
cashAndShortTermInvestments 13067000.00
propertyPlantAndEquipmentGross 57357000.00
propertyPlantAndEquipmentNet 57357000.00
commonStockSharesOutstanding 6819546.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 172799000.00
otherCurrentAssets 2442000.00
totalLiab 37889000.00
totalStockholderEquity 134910000.00
otherCurrentLiab 971000.00
commonStock 7000.00
retainedEarnings 100865000.00
otherAssets 925000.00
cash 10795000.00
totalCurrentLiabilities 26697000.00
currentDeferredRevenue 5783000.00
netDebt -9058000.00
shortTermDebt 389000.00
shortLongTermDebtTotal 1737000.00
otherStockholderEquity 63900000.00
propertyPlantEquipment 56069000.00
totalCurrentAssets 115805000.00
netReceivables 34675000.00
longTermDebt 1348000.00
inventory 65535000.00
accountsPayable 19554000.00
accumulatedOtherComprehensiveIncome -29862000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 925000.00
nonCurrentAssetsTotal 56994000.00
nonCurrentLiabilitiesTotal 11192000.00
liabilitiesAndStockholdersEquity 172799000.00
cashAndShortTermInvestments 10795000.00
propertyPlantAndEquipmentGross 56069000.00
propertyPlantAndEquipmentNet 56069000.00
commonStockSharesOutstanding 6771482.00
2007-12-31
date 2007-12-31
filing_date 2008-03-07
currency_symbol USD
totalAssets 164296000.00
otherCurrentAssets 5537000.00
totalLiab 34694000.00
totalStockholderEquity 129602000.00
otherCurrentLiab 1600000.00
commonStock 7000.00
retainedEarnings 96142000.00
otherAssets 767000.00
cash 10648000.00
totalCurrentLiabilities 23337000.00
currentDeferredRevenue 5307000.00
netDebt -8812000.00
shortTermDebt 383000.00
shortLongTermDebtTotal 1836000.00
otherStockholderEquity 62764000.00
propertyPlantEquipment 54271000.00
totalCurrentAssets 109258000.00
netReceivables 27501000.00
longTermDebt 1453000.00
inventory 65572000.00
accountsPayable 16047000.00
accumulatedOtherComprehensiveIncome -29311000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 767000.00
nonCurrentAssetsTotal 55038000.00
nonCurrentLiabilitiesTotal 11357000.00
liabilitiesAndStockholdersEquity 164296000.00
cashAndShortTermInvestments 10648000.00
propertyPlantAndEquipmentGross 54271000.00
propertyPlantAndEquipmentNet 54271000.00
commonStockSharesOutstanding 6771482.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalAssets 168813000.00
otherCurrentAssets 1928000.00
totalLiab 43760000.00
totalStockholderEquity 125053000.00
otherCurrentLiab 5270000.00
commonStock 7000.00
retainedEarnings 91754000.00
otherAssets 629000.00
cash 8130000.00
totalCurrentLiabilities 27218000.00
currentDeferredRevenue 5893000.00
netDebt 1299000.00
shortTermDebt 2380000.00
shortLongTermDebtTotal 9429000.00
otherStockholderEquity 61638000.00
propertyPlantEquipment 52888000.00
totalCurrentAssets 115296000.00
netReceivables 39285000.00
longTermDebt 7049000.00
inventory 62949000.00
accountsPayable 13675000.00
accumulatedOtherComprehensiveIncome -28346000.00
commonStockTotalEquity 7000.00
treasuryStock -1660000.00
nonCurrrentAssetsOther 629000.00
nonCurrentAssetsTotal 53517000.00
nonCurrentLiabilitiesTotal 16542000.00
liabilitiesAndStockholdersEquity 168813000.00
cashAndShortTermInvestments 8130000.00
propertyPlantAndEquipmentGross 52888000.00
propertyPlantAndEquipmentNet 52888000.00
commonStockSharesOutstanding 6783147.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
totalAssets 170168000.00
otherCurrentAssets 1663000.00
totalLiab 50700000.00
totalStockholderEquity 119468000.00
otherCurrentLiab 8680000.00
commonStock 7000.00
retainedEarnings 86287000.00
otherAssets 739000.00
cash 861000.00
totalCurrentLiabilities 34287000.00
currentDeferredRevenue 4927000.00
netDebt 9377000.00
shortTermDebt 2375000.00
shortLongTermDebtTotal 10238000.00
otherStockholderEquity 60596000.00
propertyPlantEquipment 50340000.00
totalCurrentAssets 119089000.00
netReceivables 39157000.00
longTermDebt 7863000.00
inventory 75577000.00
accountsPayable 18305000.00
accumulatedOtherComprehensiveIncome -27422000.00
commonStockTotalEquity 7000.00
treasuryStock -1660000.00
nonCurrrentAssetsOther 739000.00
nonCurrentAssetsTotal 51079000.00
nonCurrentLiabilitiesTotal 16413000.00
liabilitiesAndStockholdersEquity 170168000.00
cashAndShortTermInvestments 861000.00
propertyPlantAndEquipmentGross 50340000.00
propertyPlantAndEquipmentNet 50340000.00
commonStockSharesOutstanding 6774553.00
2007-03-31
date 2007-03-31
filing_date 2007-05-11
currency_symbol USD
totalAssets 162423000.00
otherCurrentAssets 1373000.00
totalLiab 49352000.00
totalStockholderEquity 113071000.00
otherCurrentLiab 5945000.00
commonStock 7000.00
retainedEarnings 80425000.00
otherAssets 718000.00
cash 882000.00
totalCurrentLiabilities 29466000.00
currentDeferredRevenue 5957000.00
netDebt 12972000.00
shortTermDebt 2370000.00
shortLongTermDebtTotal 13854000.00
otherStockholderEquity 59140000.00
propertyPlantEquipment 49608000.00
totalCurrentAssets 112097000.00
netReceivables 36917000.00
longTermDebt 11484000.00
inventory 71640000.00
accountsPayable 15194000.00
accumulatedOtherComprehensiveIncome -26501000.00
commonStockTotalEquity 7000.00
treasuryStock -1660000.00
nonCurrrentAssetsOther 718000.00
nonCurrentAssetsTotal 50326000.00
nonCurrentLiabilitiesTotal 19886000.00
liabilitiesAndStockholdersEquity 162423000.00
cashAndShortTermInvestments 882000.00
propertyPlantAndEquipmentGross 49608000.00
propertyPlantAndEquipmentNet 49608000.00
commonStockSharesOutstanding 6761157.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 155115000.00
otherCurrentAssets 1433000.00
totalLiab 50567000.00
totalStockholderEquity 104548000.00
otherCurrentLiab 5329000.00
commonStock 7000.00
retainedEarnings 73532000.00
otherAssets 584000.00
cash 2909000.00
totalCurrentLiabilities 24937000.00
currentDeferredRevenue 4121000.00
netDebt 16683000.00
shortTermDebt 2364000.00
shortLongTermDebtTotal 19592000.00
otherStockholderEquity 56614000.00
propertyPlantEquipment 49251000.00
totalCurrentAssets 105280000.00
netReceivables 33308000.00
longTermDebt 17228000.00
inventory 66019000.00
accountsPayable 13123000.00
accumulatedOtherComprehensiveIncome -25605000.00
commonStockTotalEquity 7000.00
treasuryStock -1645000.00
nonCurrrentAssetsOther 584000.00
nonCurrentAssetsTotal 49835000.00
nonCurrentLiabilitiesTotal 25630000.00
liabilitiesAndStockholdersEquity 155115000.00
cashAndShortTermInvestments 2909000.00
propertyPlantAndEquipmentGross 49251000.00
propertyPlantAndEquipmentNet 49251000.00
commonStockSharesOutstanding 6761157.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 155094000.00
otherCurrentAssets 1525000.00
totalLiab 59210000.00
totalStockholderEquity 95884000.00
otherCurrentLiab 9503000.00
commonStock 7000.00
retainedEarnings 67104000.00
otherAssets 500000.00
cash 614000.00
totalCurrentLiabilities 33144000.00
currentDeferredRevenue 2882000.00
netDebt 18380000.00
shortTermDebt 2414000.00
shortLongTermDebtTotal 18994000.00
otherStockholderEquity 53504000.00
propertyPlantEquipment 49381000.00
totalCurrentAssets 105213000.00
netReceivables 37784000.00
longTermDebt 16580000.00
inventory 63455000.00
accountsPayable 18345000.00
accumulatedOtherComprehensiveIncome -24731000.00
commonStockTotalEquity 7000.00
treasuryStock -1637000.00
nonCurrrentAssetsOther 500000.00
nonCurrentAssetsTotal 49881000.00
nonCurrentLiabilitiesTotal 26066000.00
liabilitiesAndStockholdersEquity 155094000.00
cashAndShortTermInvestments 614000.00
propertyPlantAndEquipmentGross 49381000.00
propertyPlantAndEquipmentNet 49381000.00
commonStockSharesOutstanding 6615784.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalAssets 145392000.00
otherCurrentAssets 1452000.00
totalLiab 55443000.00
totalStockholderEquity 89949000.00
otherCurrentLiab 5154000.00
commonStock 7000.00
retainedEarnings 61416000.00
otherAssets 498000.00
cash 512000.00
totalCurrentLiabilities 28985000.00
currentDeferredRevenue 4326000.00
netDebt 22182000.00
shortTermDebt 5845000.00
shortLongTermDebtTotal 22694000.00
otherStockholderEquity 52439000.00
propertyPlantEquipment 49560000.00
totalCurrentAssets 95334000.00
netReceivables 32843000.00
longTermDebt 16849000.00
inventory 59129000.00
accountsPayable 13660000.00
accumulatedOtherComprehensiveIncome -23913000.00
commonStockTotalEquity 7000.00
treasuryStock -1637000.00
nonCurrrentAssetsOther 498000.00
nonCurrentAssetsTotal 50058000.00
nonCurrentLiabilitiesTotal 26458000.00
liabilitiesAndStockholdersEquity 145392000.00
cashAndShortTermInvestments 512000.00
propertyPlantAndEquipmentGross 49560000.00
propertyPlantAndEquipmentNet 49560000.00
commonStockSharesOutstanding 6615204.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
totalAssets 136332000.00
otherCurrentAssets 1380000.00
totalLiab 51357000.00
totalStockholderEquity 84975000.00
otherCurrentLiab 5562000.00
commonStock 7000.00
retainedEarnings 56820000.00
otherAssets 491000.00
cash 487000.00
totalCurrentLiabilities 28409000.00
currentDeferredRevenue 3871000.00
netDebt 17844000.00
shortTermDebt 4901000.00
shortLongTermDebtTotal 18331000.00
otherStockholderEquity 51225000.00
propertyPlantEquipment 47190000.00
totalCurrentAssets 88651000.00
netReceivables 29844000.00
longTermDebt 13430000.00
inventory 55693000.00
accountsPayable 14075000.00
accumulatedOtherComprehensiveIncome -23077000.00
commonStockTotalEquity 7000.00
treasuryStock -1637000.00
nonCurrrentAssetsOther 491000.00
nonCurrentAssetsTotal 47681000.00
nonCurrentLiabilitiesTotal 22948000.00
liabilitiesAndStockholdersEquity 136332000.00
cashAndShortTermInvestments 487000.00
propertyPlantAndEquipmentGross 47190000.00
propertyPlantAndEquipmentNet 47190000.00
commonStockSharesOutstanding 6559491.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
totalAssets 129027000.00
otherCurrentAssets 1706000.00
totalLiab 48024000.00
totalStockholderEquity 81003000.00
otherCurrentLiab 914000.00
commonStock 7000.00
retainedEarnings 52918000.00
otherAssets 495000.00
cash 620000.00
totalCurrentLiabilities 21107000.00
currentDeferredRevenue 2958000.00
netDebt 21353000.00
shortTermDebt 4656000.00
shortLongTermDebtTotal 21973000.00
otherStockholderEquity 50368000.00
propertyPlantEquipment 45761000.00
totalCurrentAssets 82771000.00
netReceivables 27963000.00
longTermDebt 17317000.00
inventory 51398000.00
accountsPayable 12579000.00
accumulatedOtherComprehensiveIncome -22290000.00
commonStockTotalEquity 7000.00
treasuryStock -1634000.00
nonCurrrentAssetsOther 495000.00
nonCurrentAssetsTotal 46256000.00
nonCurrentLiabilitiesTotal 26917000.00
liabilitiesAndStockholdersEquity 129027000.00
cashAndShortTermInvestments 620000.00
propertyPlantAndEquipmentGross 45761000.00
propertyPlantAndEquipmentNet 45761000.00
commonStockSharesOutstanding 6559491.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
totalAssets 127771000.00
otherCurrentAssets 968000.00
totalLiab 50627000.00
totalStockholderEquity 77144000.00
otherCurrentLiab 1411000.00
commonStock 7000.00
retainedEarnings 49342000.00
otherAssets 618000.00
cash 1520000.00
totalCurrentLiabilities 20282000.00
currentDeferredRevenue 3296000.00
netDebt 22698000.00
shortTermDebt 3941000.00
shortLongTermDebtTotal 24218000.00
otherStockholderEquity 49311000.00
propertyPlantEquipment 42960000.00
totalCurrentAssets 84193000.00
netReceivables 29092000.00
longTermDebt 20277000.00
inventory 51207000.00
accountsPayable 11634000.00
accumulatedOtherComprehensiveIncome -21516000.00
commonStockTotalEquity 7000.00
treasuryStock -1634000.00
nonCurrrentAssetsOther 618000.00
nonCurrentAssetsTotal 43578000.00
nonCurrentLiabilitiesTotal 30345000.00
liabilitiesAndStockholdersEquity 127771000.00
cashAndShortTermInvestments 1520000.00
propertyPlantAndEquipmentGross 42960000.00
propertyPlantAndEquipmentNet 42960000.00
commonStockSharesOutstanding 6490056.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
totalAssets 122043000.00
otherCurrentAssets 1416000.00
totalLiab 48488000.00
totalStockholderEquity 73555000.00
otherCurrentLiab 1375000.00
commonStock 7000.00
retainedEarnings 46053000.00
otherAssets 568000.00
cash 1158000.00
totalCurrentLiabilities 21700000.00
currentDeferredRevenue 2875000.00
netDebt 16451000.00
shortTermDebt 1053000.00
shortLongTermDebtTotal 17609000.00
otherStockholderEquity 48567000.00
propertyPlantEquipment 41786000.00
totalCurrentAssets 79689000.00
netReceivables 27669000.00
longTermDebt 16556000.00
inventory 48273000.00
accountsPayable 16397000.00
accumulatedOtherComprehensiveIncome -21072000.00
commonStockTotalEquity 7000.00
treasuryStock -1634000.00
nonCurrrentAssetsOther 568000.00
nonCurrentAssetsTotal 42354000.00
nonCurrentLiabilitiesTotal 26788000.00
liabilitiesAndStockholdersEquity 122043000.00
cashAndShortTermInvestments 1158000.00
propertyPlantAndEquipmentGross 41786000.00
propertyPlantAndEquipmentNet 41786000.00
commonStockSharesOutstanding 6451326.00
2005-03-31
date 2005-03-31
filing_date 2005-05-12
currency_symbol USD
totalAssets 117207000.00
otherCurrentAssets 1482000.00
totalLiab 46953000.00
totalStockholderEquity 70254000.00
otherCurrentLiab 2023000.00
commonStock 7000.00
retainedEarnings 42800000.00
otherAssets 578000.00
cash 833000.00
totalCurrentLiabilities 23263000.00
currentDeferredRevenue 1977000.00
netDebt 15678000.00
shortTermDebt 3053000.00
shortLongTermDebtTotal 16511000.00
otherStockholderEquity 47763000.00
propertyPlantEquipment 40195000.00
totalCurrentAssets 76434000.00
netReceivables 29352000.00
longTermDebt 13458000.00
inventory 43722000.00
accountsPayable 16210000.00
accumulatedOtherComprehensiveIncome -20316000.00
commonStockTotalEquity 7000.00
treasuryStock -1634000.00
nonCurrrentAssetsOther 578000.00
nonCurrentAssetsTotal 40773000.00
nonCurrentLiabilitiesTotal 23690000.00
liabilitiesAndStockholdersEquity 117207000.00
cashAndShortTermInvestments 833000.00
propertyPlantAndEquipmentGross 40195000.00
propertyPlantAndEquipmentNet 40195000.00
commonStockSharesOutstanding 6468475.00
2004-12-31
date 2004-12-31
filing_date 2005-03-04
currency_symbol USD
totalAssets 107840000.00
otherCurrentAssets 3417000.00
totalLiab 40903000.00
totalStockholderEquity 66937000.00
otherCurrentLiab 442000.00
commonStock 7000.00
retainedEarnings 39862000.00
otherAssets 586000.00
cash 241000.00
totalCurrentLiabilities 18620000.00
currentDeferredRevenue 1830000.00
netDebt 16631000.00
shortTermDebt 4682000.00
shortLongTermDebtTotal 16872000.00
otherStockholderEquity 46820000.00
propertyPlantEquipment 40716000.00
totalCurrentAssets 66538000.00
netReceivables 24562000.00
longTermDebt 12190000.00
inventory 38318000.00
accountsPayable 11666000.00
accumulatedOtherComprehensiveIncome -19752000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 586000.00
nonCurrentAssetsTotal 41302000.00
nonCurrentLiabilitiesTotal 22283000.00
liabilitiesAndStockholdersEquity 107840000.00
cashAndShortTermInvestments 241000.00
propertyPlantAndEquipmentGross 40716000.00
propertyPlantAndEquipmentNet 40716000.00
commonStockSharesOutstanding 6468475.00
2004-09-30
date 2004-09-30
filing_date 2004-11-10
currency_symbol USD
totalAssets 100781000.00
otherCurrentAssets 1973000.00
totalLiab 36703000.00
totalStockholderEquity 64078000.00
otherCurrentLiab 1030000.00
commonStock 7000.00
retainedEarnings 37269000.00
otherAssets 472000.00
cash 549000.00
totalCurrentLiabilities 18505000.00
currentDeferredRevenue 2818000.00
netDebt 11068000.00
shortTermDebt 2870000.00
shortLongTermDebtTotal 11617000.00
otherStockholderEquity 45836000.00
propertyPlantEquipment 40225000.00
totalCurrentAssets 60084000.00
netReceivables 22629000.00
longTermDebt 8747000.00
inventory 33808000.00
accountsPayable 11787000.00
accumulatedOtherComprehensiveIncome -19034000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 472000.00
nonCurrentAssetsTotal 40697000.00
nonCurrentLiabilitiesTotal 18198000.00
liabilitiesAndStockholdersEquity 100781000.00
cashAndShortTermInvestments 549000.00
propertyPlantAndEquipmentGross 40225000.00
propertyPlantAndEquipmentNet 40225000.00
commonStockSharesOutstanding 6400188.00
2004-06-30
date 2004-06-30
filing_date 2004-08-10
currency_symbol USD
totalAssets 94973000.00
otherCurrentAssets 2719000.00
totalLiab 33658000.00
totalStockholderEquity 61315000.00
otherCurrentLiab 1855000.00
commonStock 7000.00
retainedEarnings 34524000.00
otherAssets 732000.00
cash 369000.00
totalCurrentLiabilities 16462000.00
currentDeferredRevenue 1740000.00
netDebt 9358000.00
shortTermDebt 1928000.00
shortLongTermDebtTotal 9727000.00
otherStockholderEquity 45056000.00
propertyPlantEquipment 39805000.00
totalCurrentAssets 54436000.00
netReceivables 19548000.00
longTermDebt 7799000.00
inventory 30578000.00
accountsPayable 10939000.00
accumulatedOtherComprehensiveIncome -18272000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 732000.00
nonCurrentAssetsTotal 40537000.00
nonCurrentLiabilitiesTotal 17196000.00
liabilitiesAndStockholdersEquity 94973000.00
cashAndShortTermInvestments 369000.00
propertyPlantAndEquipmentGross 39805000.00
propertyPlantAndEquipmentNet 39805000.00
commonStockSharesOutstanding 6355148.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
totalAssets 88838000.00
otherCurrentAssets 3006000.00
totalLiab 29130000.00
totalStockholderEquity 59708000.00
otherCurrentLiab 1097000.00
commonStock 7000.00
retainedEarnings 32958000.00
otherAssets 747000.00
cash 512000.00
totalCurrentLiabilities 14014000.00
currentDeferredRevenue 1536000.00
netDebt 7201000.00
shortTermDebt 1931000.00
shortLongTermDebtTotal 7713000.00
otherStockholderEquity 44233000.00
propertyPlantEquipment 39566000.00
totalCurrentAssets 48525000.00
netReceivables 15225000.00
longTermDebt 5782000.00
inventory 28560000.00
accountsPayable 9450000.00
accumulatedOtherComprehensiveIncome -17490000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 747000.00
nonCurrentAssetsTotal 40313000.00
nonCurrentLiabilitiesTotal 15116000.00
liabilitiesAndStockholdersEquity 88838000.00
cashAndShortTermInvestments 512000.00
propertyPlantAndEquipmentGross 39566000.00
propertyPlantAndEquipmentNet 39566000.00
commonStockSharesOutstanding 6336034.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
totalAssets 84925000.00
otherCurrentAssets 3063000.00
totalLiab 25489000.00
totalStockholderEquity 59436000.00
otherCurrentLiab 1008000.00
commonStock 7000.00
retainedEarnings 32731000.00
otherAssets 758000.00
cash 4735000.00
totalCurrentLiabilities 10577000.00
currentDeferredRevenue 833000.00
netDebt 2808000.00
shortTermDebt 1944000.00
shortLongTermDebtTotal 7543000.00
otherStockholderEquity 43404000.00
propertyPlantEquipment 40176000.00
totalCurrentAssets 43991000.00
netReceivables 12690000.00
longTermDebt 5599000.00
inventory 22281000.00
accountsPayable 6792000.00
accumulatedOtherComprehensiveIncome -16706000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 758000.00
nonCurrentAssetsTotal 40934000.00
nonCurrentLiabilitiesTotal 14912000.00
liabilitiesAndStockholdersEquity 84925000.00
cashAndShortTermInvestments 4735000.00
propertyPlantAndEquipmentGross 40176000.00
propertyPlantAndEquipmentNet 40176000.00
commonStockSharesOutstanding 6336034.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
totalAssets 86010000.00
otherCurrentAssets 4919000.00
totalLiab 26328000.00
totalStockholderEquity 59682000.00
otherCurrentLiab 2382000.00
commonStock 7000.00
retainedEarnings 33004000.00
otherAssets 812000.00
cash 3193000.00
totalCurrentLiabilities 11089000.00
netDebt 4847000.00
shortTermDebt 1958000.00
shortLongTermDebtTotal 8040000.00
otherStockholderEquity 42609000.00
propertyPlantEquipment 40464000.00
totalCurrentAssets 44734000.00
netReceivables 13717000.00
longTermDebt 6082000.00
inventory 22905000.00
accountsPayable 6749000.00
accumulatedOtherComprehensiveIncome -15938000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 812000.00
nonCurrentAssetsTotal 41276000.00
nonCurrentLiabilitiesTotal 15239000.00
liabilitiesAndStockholdersEquity 86010000.00
cashAndShortTermInvestments 3193000.00
propertyPlantAndEquipmentGross 40464000.00
propertyPlantAndEquipmentNet 40464000.00
commonStockSharesOutstanding 6050000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
totalAssets 85216000.00
otherCurrentAssets 2392000.00
totalLiab 25413000.00
totalStockholderEquity 59803000.00
otherCurrentLiab 1576000.00
commonStock 7000.00
retainedEarnings 33125000.00
otherAssets 624000.00
cash 6037000.00
totalCurrentLiabilities 10520000.00
currentDeferredRevenue 1006000.00
netDebt 2495000.00
shortTermDebt 1972000.00
shortLongTermDebtTotal 8532000.00
otherStockholderEquity 41864000.00
propertyPlantEquipment 40687000.00
totalCurrentAssets 43905000.00
netReceivables 12347000.00
longTermDebt 6560000.00
inventory 21937000.00
accountsPayable 5966000.00
accumulatedOtherComprehensiveIncome -15193000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 624000.00
nonCurrentAssetsTotal 41311000.00
nonCurrentLiabilitiesTotal 14893000.00
liabilitiesAndStockholdersEquity 85216000.00
cashAndShortTermInvestments 6037000.00
propertyPlantAndEquipmentGross 40687000.00
propertyPlantAndEquipmentNet 40687000.00
commonStockSharesOutstanding 6284691.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
totalAssets 84612000.00
otherCurrentAssets 3346000.00
totalLiab 24394000.00
totalStockholderEquity 60218000.00
otherCurrentLiab 1135000.00
commonStock 7000.00
retainedEarnings 33565000.00
otherAssets 637000.00
cash 6347000.00
totalCurrentLiabilities 9015000.00
currentDeferredRevenue 1053000.00
netDebt 2684000.00
shortTermDebt 1985000.00
shortLongTermDebtTotal 9031000.00
otherStockholderEquity 41101000.00
propertyPlantEquipment 41315000.00
totalCurrentAssets 42660000.00
netReceivables 11300000.00
longTermDebt 7046000.00
inventory 21667000.00
accountsPayable 4842000.00
accumulatedOtherComprehensiveIncome -14455000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 637000.00
nonCurrentAssetsTotal 41952000.00
nonCurrentLiabilitiesTotal 15379000.00
liabilitiesAndStockholdersEquity 84612000.00
cashAndShortTermInvestments 6347000.00
propertyPlantAndEquipmentGross 41315000.00
propertyPlantAndEquipmentNet 41315000.00
commonStockSharesOutstanding 6477778.00
2002-12-31
date 2002-12-31
filing_date 2003-02-28
currency_symbol USD
totalAssets 84044000.00
otherCurrentAssets 2454000.00
totalLiab 23243000.00
totalStockholderEquity 60801000.00
otherCurrentLiab 438000.00
commonStock 7000.00
retainedEarnings 34148000.00
otherAssets 642000.00
cash 3308000.00
totalCurrentLiabilities 7618000.00
currentDeferredRevenue 1019000.00
netDebt 6165000.00
shortTermDebt 1971000.00
shortLongTermDebtTotal 9473000.00
otherStockholderEquity 40299000.00
propertyPlantEquipment 42246000.00
totalCurrentAssets 41156000.00
netReceivables 11550000.00
longTermDebt 7502000.00
inventory 22717000.00
accountsPayable 4190000.00
accumulatedOtherComprehensiveIncome -13653000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 642000.00
nonCurrentAssetsTotal 42888000.00
nonCurrentLiabilitiesTotal 15625000.00
liabilitiesAndStockholdersEquity 84044000.00
cashAndShortTermInvestments 3308000.00
propertyPlantAndEquipmentGross 42246000.00
propertyPlantAndEquipmentNet 42246000.00
commonStockSharesOutstanding 6477778.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 88014000.00
otherCurrentAssets 2941000.00
totalLiab 27165000.00
totalStockholderEquity 60849000.00
otherCurrentLiab 2015000.00
commonStock 7000.00
retainedEarnings 34230000.00
otherAssets 716000.00
cash 3946000.00
totalCurrentLiabilities 11594000.00
currentDeferredRevenue 1409000.00
netDebt 5941000.00
shortTermDebt 1925000.00
shortLongTermDebtTotal 9887000.00
otherStockholderEquity 39445000.00
propertyPlantEquipment 42749000.00
totalCurrentAssets 44549000.00
netReceivables 12831000.00
longTermDebt 7962000.00
inventory 24831000.00
accountsPayable 6245000.00
accumulatedOtherComprehensiveIncome -12833000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 716000.00
nonCurrentAssetsTotal 43465000.00
nonCurrentLiabilitiesTotal 15571000.00
liabilitiesAndStockholdersEquity 88014000.00
cashAndShortTermInvestments 3946000.00
propertyPlantAndEquipmentGross 42749000.00
propertyPlantAndEquipmentNet 42749000.00
commonStockSharesOutstanding 6366667.00
2002-06-30
date 2002-06-30
filing_date 2002-08-08
currency_symbol USD
totalAssets 88295000.00
otherCurrentAssets 2364000.00
totalLiab 27637000.00
totalStockholderEquity 60658000.00
otherCurrentLiab 2136000.00
commonStock 7000.00
retainedEarnings 34039000.00
otherAssets 177000.00
cash 8735000.00
totalCurrentLiabilities 11588000.00
currentDeferredRevenue 1350000.00
netDebt 1576000.00
shortTermDebt 1871000.00
shortLongTermDebtTotal 10311000.00
otherStockholderEquity 38635000.00
propertyPlantEquipment 41492000.00
totalCurrentAssets 46626000.00
netReceivables 15001000.00
longTermDebt 8440000.00
inventory 20526000.00
accountsPayable 6231000.00
accumulatedOtherComprehensiveIncome -12023000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 177000.00
nonCurrentAssetsTotal 41669000.00
nonCurrentLiabilitiesTotal 16049000.00
liabilitiesAndStockholdersEquity 88295000.00
cashAndShortTermInvestments 8735000.00
propertyPlantAndEquipmentGross 41492000.00
propertyPlantAndEquipmentNet 41492000.00
commonStockSharesOutstanding 6475000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-10
currency_symbol USD
totalAssets 84179000.00
otherCurrentAssets 1763000.00
totalLiab 26601000.00
totalStockholderEquity 57578000.00
otherCurrentLiab 2003000.00
commonStock 6000.00
retainedEarnings 33262000.00
otherAssets 190000.00
cash 7821000.00
totalCurrentLiabilities 10360000.00
currentDeferredRevenue 1298000.00
netDebt 2917000.00
shortTermDebt 1835000.00
shortLongTermDebtTotal 10738000.00
otherStockholderEquity 35594000.00
propertyPlantEquipment 40804000.00
totalCurrentAssets 43185000.00
netReceivables 12067000.00
longTermDebt 8903000.00
inventory 21534000.00
accountsPayable 5224000.00
accumulatedOtherComprehensiveIncome -11284000.00
commonStockTotalEquity 6000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 190000.00
nonCurrentAssetsTotal 40994000.00
nonCurrentLiabilitiesTotal 16241000.00
liabilitiesAndStockholdersEquity 84179000.00
cashAndShortTermInvestments 7821000.00
propertyPlantAndEquipmentGross 40804000.00
propertyPlantAndEquipmentNet 40804000.00
commonStockSharesOutstanding 6030000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 79446000.00
otherCurrentAssets 460000.00
totalLiab 23074000.00
totalStockholderEquity 56372000.00
otherCurrentLiab 1447000.00
commonStock 6000.00
retainedEarnings 32056000.00
otherAssets 151000.00
cash 5454000.00
totalCurrentLiabilities 9438000.00
currentDeferredRevenue 1562000.00
netDebt 2868000.00
shortTermDebt 1832000.00
shortLongTermDebtTotal 8322000.00
otherStockholderEquity 34844000.00
propertyPlantEquipment 41202000.00
totalCurrentAssets 38093000.00
netReceivables 13257000.00
longTermDebt 6490000.00
inventory 17900000.00
accountsPayable 4597000.00
accumulatedOtherComprehensiveIncome -10534000.00
commonStockTotalEquity 6000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 151000.00
nonCurrentAssetsTotal 41353000.00
nonCurrentLiabilitiesTotal 13636000.00
liabilitiesAndStockholdersEquity 79446000.00
cashAndShortTermInvestments 5454000.00
propertyPlantAndEquipmentGross 41202000.00
propertyPlantAndEquipmentNet 41202000.00
commonStockSharesOutstanding 6030000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
totalAssets 82482000.00
otherCurrentAssets 1394000.00
totalLiab 28026000.00
totalStockholderEquity 54456000.00
otherCurrentLiab 1637000.00
commonStock 6000.00
retainedEarnings 30167000.00
otherAssets 497000.00
cash 2420000.00
totalCurrentLiabilities 14178000.00
currentDeferredRevenue 2443000.00
netDebt 8105000.00
shortTermDebt 3585000.00
shortLongTermDebtTotal 10525000.00
otherStockholderEquity 34076000.00
propertyPlantEquipment 41245000.00
totalCurrentAssets 40740000.00
netReceivables 15932000.00
longTermDebt 6940000.00
inventory 20994000.00
accountsPayable 6513000.00
accumulatedOtherComprehensiveIncome -9793000.00
commonStockTotalEquity 6000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 497000.00
nonCurrentAssetsTotal 41742000.00
nonCurrentLiabilitiesTotal 13848000.00
liabilitiesAndStockholdersEquity 82482000.00
cashAndShortTermInvestments 2420000.00
propertyPlantAndEquipmentGross 41245000.00
propertyPlantAndEquipmentNet 41245000.00
commonStockSharesOutstanding 6131579.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
totalAssets 80838000.00
otherCurrentAssets 1823000.00
totalLiab 28625000.00
totalStockholderEquity 52213000.00
otherCurrentLiab 3539000.00
commonStock 6000.00
retainedEarnings 27837000.00
otherAssets 501000.00
cash 128000.00
totalCurrentLiabilities 14279000.00
netDebt 10945000.00
shortTermDebt 3475000.00
shortLongTermDebtTotal 11073000.00
otherStockholderEquity 33441000.00
propertyPlantEquipment 40184000.00
totalCurrentAssets 40153000.00
netReceivables 17142000.00
longTermDebt 7598000.00
inventory 21060000.00
accountsPayable 7265000.00
accumulatedOtherComprehensiveIncome -9071000.00
commonStockTotalEquity 6000.00
treasuryStock -1544000.00
nonCurrrentAssetsOther 501000.00
nonCurrentAssetsTotal 40685000.00
nonCurrentLiabilitiesTotal 14346000.00
liabilitiesAndStockholdersEquity 80838000.00
cashAndShortTermInvestments 128000.00
propertyPlantAndEquipmentGross 40184000.00
propertyPlantAndEquipmentNet 40184000.00
commonStockSharesOutstanding 6103713.00
2001-03-31
date 2001-03-31
filing_date 2001-05-10
currency_symbol USD
totalAssets 77751000.00
otherCurrentAssets 1473000.00
totalLiab 27472000.00
totalStockholderEquity 50279000.00
otherCurrentLiab 4070000.00
commonStock 6000.00
retainedEarnings 25929000.00
otherAssets 598000.00
cash 116000.00
totalCurrentLiabilities 12513000.00
netDebt 10155000.00
shortTermDebt 1803000.00
shortLongTermDebtTotal 10271000.00
otherStockholderEquity 32751000.00
propertyPlantEquipment 39939000.00
totalCurrentAssets 37214000.00
netReceivables 14613000.00
longTermDebt 8468000.00
inventory 21012000.00
accountsPayable 6640000.00
accumulatedOtherComprehensiveIncome -8407000.00
commonStockTotalEquity 6000.00
treasuryStock -1544000.00
nonCurrrentAssetsOther 598000.00
nonCurrentAssetsTotal 40537000.00
nonCurrentLiabilitiesTotal 14959000.00
liabilitiesAndStockholdersEquity 77751000.00
cashAndShortTermInvestments 116000.00
propertyPlantAndEquipmentGross 39939000.00
propertyPlantAndEquipmentNet 39939000.00
commonStockSharesOutstanding 6048000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 73747000.00
otherCurrentAssets 1347000.00
totalLiab 24980000.00
totalStockholderEquity 48767000.00
otherCurrentLiab 3073000.00
commonStock 6000.00
retainedEarnings 24417000.00
otherAssets 594000.00
cash 1109000.00
totalCurrentLiabilities 10505000.00
netDebt 8898000.00
shortTermDebt 1808000.00
shortLongTermDebtTotal 10007000.00
otherStockholderEquity 32114000.00
propertyPlantEquipment 39090000.00
totalCurrentAssets 34063000.00
netReceivables 12819000.00
longTermDebt 8199000.00
inventory 18788000.00
accountsPayable 5624000.00
accumulatedOtherComprehensiveIncome -7770000.00
commonStockTotalEquity 6000.00
treasuryStock -1544000.00
nonCurrrentAssetsOther 594000.00
nonCurrentAssetsTotal 39684000.00
nonCurrentLiabilitiesTotal 14475000.00
liabilitiesAndStockholdersEquity 73747000.00
cashAndShortTermInvestments 1109000.00
propertyPlantAndEquipmentGross 39090000.00
propertyPlantAndEquipmentNet 39090000.00
commonStockSharesOutstanding 6048000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalAssets 74815000.00
otherCurrentAssets 1266000.00
totalLiab 27437000.00
totalStockholderEquity 47378000.00
otherCurrentLiab 2365000.00
commonStock 6000.00
retainedEarnings 23053000.00
otherAssets 647000.00
cash 303000.00
totalCurrentLiabilities 12110000.00
netDebt 10889000.00
shortTermDebt 1818000.00
shortLongTermDebtTotal 11192000.00
otherStockholderEquity 31448000.00
propertyPlantEquipment 38383000.00
totalCurrentAssets 35785000.00
netReceivables 15107000.00
longTermDebt 9374000.00
inventory 19109000.00
accountsPayable 7927000.00
accumulatedOtherComprehensiveIncome -7129000.00
commonStockTotalEquity 6000.00
treasuryStock -1544000.00
nonCurrrentAssetsOther 647000.00
nonCurrentAssetsTotal 39030000.00
nonCurrentLiabilitiesTotal 15327000.00
liabilitiesAndStockholdersEquity 74815000.00
cashAndShortTermInvestments 303000.00
propertyPlantAndEquipmentGross 38383000.00
propertyPlantAndEquipmentNet 38383000.00
commonStockSharesOutstanding 6081727.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalAssets 74325000.00
otherCurrentAssets 1622000.00
totalLiab 28385000.00
totalStockholderEquity 45940000.00
otherCurrentLiab 2734000.00
commonStock 6000.00
retainedEarnings 21615000.00
otherAssets 878000.00
cash 358000.00
totalCurrentLiabilities 12907000.00
netDebt 11695000.00
shortTermDebt 1828000.00
shortLongTermDebtTotal 12053000.00
otherStockholderEquity 30825000.00
propertyPlantEquipment 38079000.00
totalCurrentAssets 35368000.00
netReceivables 12905000.00
longTermDebt 10225000.00
inventory 20483000.00
accountsPayable 8345000.00
accumulatedOtherComprehensiveIncome -6506000.00
commonStockTotalEquity 6000.00
treasuryStock -1544000.00
nonCurrrentAssetsOther 878000.00
nonCurrentAssetsTotal 38957000.00
nonCurrentLiabilitiesTotal 15478000.00
liabilitiesAndStockholdersEquity 74325000.00
cashAndShortTermInvestments 358000.00
propertyPlantAndEquipmentGross 38079000.00
propertyPlantAndEquipmentNet 38079000.00
commonStockSharesOutstanding 6076471.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalAssets 71220000.00
otherCurrentAssets 1668000.00
totalLiab 26671000.00
totalStockholderEquity 44549000.00
otherCurrentLiab 1950000.00
commonStock 6000.00
retainedEarnings 20249000.00
otherAssets 1026000.00
cash 269000.00
totalCurrentLiabilities 11870000.00
netDebt 11117000.00
shortTermDebt 1838000.00
shortLongTermDebtTotal 11386000.00
otherStockholderEquity 30185000.00
propertyPlantEquipment 37427000.00
totalCurrentAssets 32767000.00
netReceivables 12401000.00
longTermDebt 9548000.00
inventory 18429000.00
accountsPayable 8082000.00
accumulatedOtherComprehensiveIncome -5891000.00
commonStockTotalEquity 6000.00
treasuryStock -1544000.00
nonCurrrentAssetsOther 1026000.00
nonCurrentAssetsTotal 38453000.00
nonCurrentLiabilitiesTotal 14801000.00
liabilitiesAndStockholdersEquity 71220000.00
cashAndShortTermInvestments 269000.00
propertyPlantAndEquipmentGross 37427000.00
propertyPlantAndEquipmentNet 37427000.00
commonStockSharesOutstanding 6076084.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 68200000.00
otherCurrentAssets 1600000.00
totalLiab 24500000.00
totalStockholderEquity 43700000.00
otherCurrentLiab 1100000.00
retainedEarnings 19400000.00
cash 900000.00
totalCurrentLiabilities 9500000.00
netDebt 12000000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 12900000.00
otherStockholderEquity 29600000.00
totalCurrentAssets 30300000.00
netReceivables 12100000.00
inventory 15700000.00
accountsPayable 5500000.00
accumulatedOtherComprehensiveIncome -5300000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 37900000.00
nonCurrentLiabilitiesTotal 15000000.00
liabilitiesAndStockholdersEquity 68200000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 37000000.00
propertyPlantAndEquipmentNet 37000000.00
commonStockSharesOutstanding 5973333.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalAssets 67800000.00
otherCurrentAssets 1600000.00
totalLiab 25200000.00
totalStockholderEquity 42600000.00
otherCurrentLiab 1200000.00
retainedEarnings 18200000.00
cash 300000.00
totalCurrentLiabilities 9900000.00
netDebt 12300000.00
shortTermDebt 1800000.00
shortLongTermDebtTotal 12600000.00
otherStockholderEquity 29200000.00
totalCurrentAssets 30500000.00
netReceivables 11400000.00
inventory 17200000.00
accountsPayable 6900000.00
accumulatedOtherComprehensiveIncome -4800000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 37300000.00
nonCurrentLiabilitiesTotal 15300000.00
liabilitiesAndStockholdersEquity 67800000.00
cashAndShortTermInvestments 300000.00
propertyPlantAndEquipmentGross 37000000.00
propertyPlantAndEquipmentNet 37000000.00
commonStockSharesOutstanding 7142857.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 66400000.00
otherCurrentAssets 1300000.00
totalLiab 24200000.00
totalStockholderEquity 42200000.00
otherCurrentLiab 1400000.00
retainedEarnings 17700000.00
cash 1300000.00
totalCurrentLiabilities 9100000.00
netDebt 11400000.00
shortTermDebt 1800000.00
shortLongTermDebtTotal 12700000.00
otherStockholderEquity 28800000.00
totalCurrentAssets 29000000.00
netReceivables 10900000.00
inventory 15500000.00
accountsPayable 5900000.00
accumulatedOtherComprehensiveIncome -4300000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 37400000.00
nonCurrentLiabilitiesTotal 15100000.00
liabilitiesAndStockholdersEquity 66400000.00
cashAndShortTermInvestments 1300000.00
propertyPlantAndEquipmentGross 37100000.00
propertyPlantAndEquipmentNet 37100000.00
commonStockSharesOutstanding 5000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalAssets 65400000.00
otherCurrentAssets 1100000.00
totalLiab 23500000.00
totalStockholderEquity 41900000.00
otherCurrentLiab 900000.00
retainedEarnings 17500000.00
cash 500000.00
totalCurrentLiabilities 8200000.00
netDebt 12500000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 13000000.00
otherStockholderEquity 28100000.00
totalCurrentAssets 28200000.00
netReceivables 10500000.00
inventory 16100000.00
accountsPayable 5800000.00
accumulatedOtherComprehensiveIncome -3700000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 37200000.00
nonCurrentLiabilitiesTotal 15300000.00
liabilitiesAndStockholdersEquity 65400000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 36900000.00
propertyPlantAndEquipmentNet 36900000.00
commonStockSharesOutstanding 5000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalAssets 64500000.00
otherCurrentAssets 2000000.00
totalLiab 21900000.00
totalStockholderEquity 42600000.00
otherCurrentLiab 1100000.00
retainedEarnings 17300000.00
cash 1400000.00
totalCurrentLiabilities 6600000.00
netDebt 12700000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 14100000.00
otherStockholderEquity 28600000.00
totalCurrentAssets 28400000.00
netReceivables 8800000.00
inventory 16200000.00
accountsPayable 3200000.00
accumulatedOtherComprehensiveIncome -3300000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 36100000.00
nonCurrentLiabilitiesTotal 15300000.00
liabilitiesAndStockholdersEquity 64500000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 35700000.00
propertyPlantAndEquipmentNet 35700000.00
commonStockSharesOutstanding 5000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalAssets 65900000.00
otherCurrentAssets 1600000.00
totalLiab 23600000.00
totalStockholderEquity 42300000.00
otherCurrentLiab 1400000.00
retainedEarnings 16600000.00
cash 200000.00
totalCurrentLiabilities 7600000.00
netDebt 13100000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 13300000.00
otherStockholderEquity 28500000.00
totalCurrentAssets 30800000.00
netReceivables 12000000.00
inventory 17000000.00
accountsPayable 5800000.00
accumulatedOtherComprehensiveIncome -2800000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 35100000.00
nonCurrentLiabilitiesTotal 16000000.00
liabilitiesAndStockholdersEquity 65900000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 34900000.00
propertyPlantAndEquipmentNet 34900000.00
commonStockSharesOutstanding 6250000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-12
currency_symbol USD
totalAssets 66100000.00
otherCurrentAssets 900000.00
totalLiab 24700000.00
totalStockholderEquity 41400000.00
otherCurrentLiab 1900000.00
retainedEarnings 15600000.00
cash 200000.00
totalCurrentLiabilities 10300000.00
netDebt 12200000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 12400000.00
otherStockholderEquity 28200000.00
totalCurrentAssets 34500000.00
netReceivables 16800000.00
inventory 16600000.00
accountsPayable 8000000.00
accumulatedOtherComprehensiveIncome -2400000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 31600000.00
nonCurrentLiabilitiesTotal 14400000.00
liabilitiesAndStockholdersEquity 66100000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 31400000.00
propertyPlantAndEquipmentNet 31400000.00
commonStockSharesOutstanding 6250000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalAssets 64000000.00
otherCurrentAssets 1000000.00
totalLiab 24200000.00
totalStockholderEquity 39800000.00
otherCurrentLiab 3000000.00
retainedEarnings 14100000.00
cash 700000.00
totalCurrentLiabilities 12200000.00
netDebt 9300000.00
shortTermDebt 400000.00
shortLongTermDebtTotal 10000000.00
otherStockholderEquity 27800000.00
totalCurrentAssets 34800000.00
netReceivables 16900000.00
inventory 16200000.00
accountsPayable 8800000.00
accumulatedOtherComprehensiveIncome -2100000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 29200000.00
nonCurrentLiabilitiesTotal 12000000.00
liabilitiesAndStockholdersEquity 64000000.00
cashAndShortTermInvestments 700000.00
propertyPlantAndEquipmentGross 28900000.00
propertyPlantAndEquipmentNet 28900000.00
commonStockSharesOutstanding 6428571.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 56200000.00
otherCurrentAssets 800000.00
totalLiab 18400000.00
totalStockholderEquity 37800000.00
otherCurrentLiab 2700000.00
retainedEarnings 12200000.00
cash 200000.00
totalCurrentLiabilities 11000000.00
netDebt 5500000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 5700000.00
otherStockholderEquity 27400000.00
totalCurrentAssets 31000000.00
netReceivables 14500000.00
inventory 15500000.00
accountsPayable 8000000.00
accumulatedOtherComprehensiveIncome -1800000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 25200000.00
nonCurrentLiabilitiesTotal 7400000.00
liabilitiesAndStockholdersEquity 56200000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 24900000.00
propertyPlantAndEquipmentNet 24900000.00
commonStockSharesOutstanding 6428571.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalAssets 54200000.00
otherCurrentAssets 600000.00
totalLiab 18100000.00
totalStockholderEquity 36100000.00
otherCurrentLiab 2900000.00
retainedEarnings 10700000.00
cash 500000.00
totalCurrentLiabilities 12500000.00
netDebt 4700000.00
shortTermDebt 900000.00
shortLongTermDebtTotal 5200000.00
otherStockholderEquity 26900000.00
totalCurrentAssets 31900000.00
netReceivables 15600000.00
inventory 15200000.00
accountsPayable 8700000.00
accumulatedOtherComprehensiveIncome -1500000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 22300000.00
nonCurrentLiabilitiesTotal 5600000.00
liabilitiesAndStockholdersEquity 54200000.00
cashAndShortTermInvestments 500000.00
propertyPlantAndEquipmentGross 22000000.00
propertyPlantAndEquipmentNet 22000000.00
commonStockSharesOutstanding 6562500.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
currency_symbol USD
totalAssets 52300000.00
otherCurrentAssets 600000.00
totalLiab 18200000.00
totalStockholderEquity 34100000.00
otherCurrentLiab 3200000.00
retainedEarnings 8600000.00
cash 600000.00
totalCurrentLiabilities 13700000.00
netDebt 3100000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 3700000.00
otherStockholderEquity 26700000.00
totalCurrentAssets 31800000.00
netReceivables 15000000.00
inventory 15600000.00
accountsPayable 10200000.00
accumulatedOtherComprehensiveIncome -1200000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 20500000.00
nonCurrentLiabilitiesTotal 4500000.00
liabilitiesAndStockholdersEquity 52300000.00
cashAndShortTermInvestments 600000.00
propertyPlantAndEquipmentGross 20200000.00
propertyPlantAndEquipmentNet 20200000.00
commonStockSharesOutstanding 6129032.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalAssets 48100000.00
otherCurrentAssets 600000.00
totalLiab 16000000.00
totalStockholderEquity 32100000.00
otherCurrentLiab 2800000.00
retainedEarnings 6700000.00
cash 1500000.00
totalCurrentLiabilities 12400000.00
netDebt 1200000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 2700000.00
otherStockholderEquity 26300000.00
totalCurrentAssets 28800000.00
netReceivables 13900000.00
inventory 12800000.00
accountsPayable 9300000.00
accumulatedOtherComprehensiveIncome -900000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 19300000.00
nonCurrentLiabilitiesTotal 3600000.00
liabilitiesAndStockholdersEquity 48100000.00
cashAndShortTermInvestments 1500000.00
propertyPlantAndEquipmentGross 19100000.00
propertyPlantAndEquipmentNet 19100000.00
commonStockSharesOutstanding 6153846.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 42100000.00
otherCurrentAssets 600000.00
totalLiab 11600000.00
totalStockholderEquity 30500000.00
otherCurrentLiab 1900000.00
retainedEarnings 5000000.00
cash 4200000.00
totalCurrentLiabilities 8100000.00
netDebt -1400000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 2800000.00
otherStockholderEquity 26200000.00
totalCurrentAssets 24000000.00
netReceivables 9400000.00
inventory 9800000.00
accountsPayable 5900000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 18100000.00
nonCurrentLiabilitiesTotal 3500000.00
liabilitiesAndStockholdersEquity 42100000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 17800000.00
propertyPlantAndEquipmentNet 17800000.00
commonStockSharesOutstanding 6153846.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
totalAssets 41300000.00
otherCurrentAssets 500000.00
totalLiab 12600000.00
totalStockholderEquity 28700000.00
otherCurrentLiab 4500000.00
retainedEarnings 3400000.00
cash 1800000.00
totalCurrentLiabilities 11500000.00
netDebt -500000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1300000.00
otherStockholderEquity 25900000.00
totalCurrentAssets 26000000.00
netReceivables 12800000.00
inventory 10900000.00
accountsPayable 6900000.00
accumulatedOtherComprehensiveIncome -600000.00
nonCurrrentAssetsOther 600000.00
nonCurrentAssetsTotal 15300000.00
nonCurrentLiabilitiesTotal 1100000.00
liabilitiesAndStockholdersEquity 41300000.00
cashAndShortTermInvestments 1800000.00
propertyPlantAndEquipmentGross 14700000.00
propertyPlantAndEquipmentNet 14700000.00
commonStockSharesOutstanding 6400000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalAssets 38700000.00
otherCurrentAssets 500000.00
totalLiab 11500000.00
totalStockholderEquity 27200000.00
otherCurrentLiab 2900000.00
retainedEarnings 1800000.00
cash 3100000.00
totalCurrentLiabilities 10300000.00
netDebt -1800000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 1300000.00
otherStockholderEquity 25800000.00
totalCurrentAssets 26500000.00
netReceivables 12500000.00
inventory 10400000.00
accountsPayable 7300000.00
accumulatedOtherComprehensiveIncome -400000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 12200000.00
nonCurrentLiabilitiesTotal 1200000.00
liabilitiesAndStockholdersEquity 38700000.00
cashAndShortTermInvestments 3100000.00
propertyPlantAndEquipmentGross 11800000.00
propertyPlantAndEquipmentNet 11800000.00
commonStockSharesOutstanding 6000000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalAssets 36100000.00
otherCurrentAssets 500000.00
totalLiab 9900000.00
totalStockholderEquity 26200000.00
otherCurrentLiab 1300000.00
retainedEarnings 900000.00
cash 6800000.00
totalCurrentLiabilities 9000000.00
netDebt -4700000.00
shortTermDebt 1300000.00
shortLongTermDebtTotal 2100000.00
otherStockholderEquity 25700000.00
totalCurrentAssets 27100000.00
netReceivables 9900000.00
inventory 9900000.00
accountsPayable 6400000.00
accumulatedOtherComprehensiveIncome -400000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 9000000.00
nonCurrentLiabilitiesTotal 900000.00
liabilitiesAndStockholdersEquity 36100000.00
cashAndShortTermInvestments 6800000.00
propertyPlantAndEquipmentGross 8600000.00
propertyPlantAndEquipmentNet 8600000.00
commonStockSharesOutstanding 6000000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 32400000.00
otherCurrentAssets 500000.00
totalLiab 6800000.00
totalStockholderEquity 25600000.00
otherCurrentLiab 2200000.00
retainedEarnings 200000.00
cash 10000000.00
totalCurrentLiabilities 6400000.00
netDebt -9400000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 25700000.00
totalCurrentAssets 25400000.00
netReceivables 7800000.00
inventory 7100000.00
accountsPayable 4100000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 7000000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 32400000.00
cashAndShortTermInvestments 10000000.00
propertyPlantAndEquipmentGross 6700000.00
propertyPlantAndEquipmentNet 6700000.00
commonStockSharesOutstanding 6000000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalAssets 24200000.00
otherCurrentAssets 2300000.00
totalLiab 13500000.00
totalStockholderEquity 10700000.00
otherCurrentLiab 2500000.00
retainedEarnings -1000000.00
cash 200000.00
totalCurrentLiabilities 8500000.00
netDebt 4800000.00
shortLongTermDebtTotal 5000000.00
otherStockholderEquity 11900000.00
totalCurrentAssets 18300000.00
netReceivables 8700000.00
inventory 7100000.00
accountsPayable 6000000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 5900000.00
nonCurrentLiabilitiesTotal 5000000.00
liabilitiesAndStockholdersEquity 24200000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 5700000.00
propertyPlantAndEquipmentNet 5700000.00
commonStockSharesOutstanding 5000000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalAssets 23400000.00
otherCurrentAssets 200000.00
totalLiab 13100000.00
totalStockholderEquity 10300000.00
otherCurrentLiab 1700000.00
retainedEarnings -1400000.00
cash 2200000.00
totalCurrentLiabilities 8900000.00
netDebt 3000000.00
shortTermDebt 1000000.00
shortLongTermDebtTotal 5200000.00
otherStockholderEquity 11800000.00
totalCurrentAssets 18500000.00
netReceivables 9600000.00
inventory 6500000.00
accountsPayable 6200000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 4900000.00
nonCurrentLiabilitiesTotal 4200000.00
liabilitiesAndStockholdersEquity 23400000.00
cashAndShortTermInvestments 2200000.00
propertyPlantAndEquipmentGross 4700000.00
propertyPlantAndEquipmentNet 4700000.00
commonStockSharesOutstanding 4444444.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalAssets 18800000.00
otherCurrentAssets 200000.00
totalLiab 9300000.00
totalStockholderEquity 9500000.00
otherCurrentLiab 1200000.00
retainedEarnings -2200000.00
cash 2900000.00
totalCurrentLiabilities 5800000.00
netDebt 600000.00
shortLongTermDebtTotal 3500000.00
otherStockholderEquity 11800000.00
totalCurrentAssets 15800000.00
netReceivables 6700000.00
inventory 6000000.00
accountsPayable 4600000.00
accumulatedOtherComprehensiveIncome -100000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 3000000.00
nonCurrentLiabilitiesTotal 3500000.00
liabilitiesAndStockholdersEquity 18800000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 2800000.00
propertyPlantAndEquipmentNet 2800000.00
commonStockSharesOutstanding 5000000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 14800000.00
otherCurrentAssets 200000.00
totalLiab 5900000.00
totalStockholderEquity 8900000.00
otherCurrentLiab 1600000.00
retainedEarnings -2500000.00
cash 3100000.00
totalCurrentLiabilities 5100000.00
netDebt -2300000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 11400000.00
totalCurrentAssets 12000000.00
netReceivables 3500000.00
inventory 5200000.00
accountsPayable 3500000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 2800000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 14800000.00
cashAndShortTermInvestments 3100000.00
propertyPlantAndEquipmentGross 2600000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 5000000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
commonStockSharesOutstanding 3181818.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
commonStockSharesOutstanding 2500000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
commonStockSharesOutstanding 2500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 363334000.00
otherCurrentAssets 10392000.00
totalLiab 143581000.00
totalStockholderEquity 219753000.00
otherCurrentLiab 3902000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 122609000.00
otherLiab 2848000.00
otherAssets 1780000.00
cash 2019000.00
totalCurrentLiabilities 45500000.00
netDebt 96415000.00
shortTermDebt 3419000.00
shortLongTermDebt 3419000.00
shortLongTermDebtTotal 98434000.00
otherStockholderEquity 97002000.00
propertyPlantEquipment 163490000.00
totalCurrentAssets 197564000.00
netTangibleAssets 219753000.00
netReceivables 30960000.00
longTermDebt 95015000.00
inventory 154193000.00
accountsPayable 38179000.00
accumulatedOtherComprehensiveIncome 133000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 122609000.00
nonCurrrentAssetsOther 2137000.00
nonCurrentAssetsTotal 165770000.00
capitalLeaseObligations 480000.00
longTermDebtTotal 95015000.00
nonCurrentLiabilitiesOther 3066000.00
nonCurrentLiabilitiesTotal 98081000.00
capitalSurpluse 97002000.00
liabilitiesAndStockholdersEquity 363334000.00
cashAndShortTermInvestments 2019000.00
propertyPlantAndEquipmentGross 389191000.00
propertyPlantAndEquipmentNet 163490000.00
netWorkingCapital 152064000.00
netInvestedCapital 98434000.00
commonStockSharesOutstanding 8972468.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
totalAssets 330632000.00
otherCurrentAssets 8567000.00
totalLiab 104311000.00
totalStockholderEquity 226321000.00
deferredLongTermLiab 2461000.00
otherCurrentLiab 943000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 130682000.00
otherLiab 5821000.00
otherAssets 909000.00
cash 118000.00
totalCurrentLiabilities 31638000.00
currentDeferredRevenue 4303000.00
netDebt 69126000.00
shortTermDebt 2392000.00
shortLongTermDebt 2392000.00
shortLongTermDebtTotal 69244000.00
otherStockholderEquity 95590000.00
propertyPlantEquipment 159162000.00
totalCurrentAssets 170561000.00
netTangibleAssets 226321000.00
netReceivables 21192000.00
longTermDebt 66852000.00
inventory 140684000.00
accountsPayable 24000000.00
accumulatedOtherComprehensiveIncome 40000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 130682000.00
nonCurrrentAssetsOther -1552000.00
nonCurrentAssetsTotal 160071000.00
capitalLeaseObligations 1444000.00
longTermDebtTotal 66852000.00
nonCurrentLiabilitiesOther 3360000.00
nonCurrentLiabilitiesTotal 72673000.00
capitalSurpluse 95590000.00
liabilitiesAndStockholdersEquity 330632000.00
cashAndShortTermInvestments 118000.00
propertyPlantAndEquipmentGross 367341000.00
propertyPlantAndEquipmentNet 159162000.00
netWorkingCapital 138923000.00
netInvestedCapital 69244000.00
commonStockSharesOutstanding 8907908.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
totalAssets 303046000.00
otherCurrentAssets 7471000.00
totalLiab 77366000.00
totalStockholderEquity 225680000.00
deferredLongTermLiab 5725000.00
otherCurrentLiab 2722000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 131440000.00
otherLiab 10002000.00
otherAssets 947000.00
cash 164000.00
totalCurrentLiabilities 33893000.00
currentDeferredRevenue 1826000.00
netDebt 50020000.00
shortTermDebt 16713000.00
shortLongTermDebt 16713000.00
shortLongTermDebtTotal 50184000.00
otherStockholderEquity 94276000.00
propertyPlantEquipment 164983000.00
totalCurrentAssets 137116000.00
netTangibleAssets 225680000.00
netReceivables 18101000.00
longTermDebt 33471000.00
inventory 111380000.00
accountsPayable 12632000.00
accumulatedOtherComprehensiveIncome -45000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 131440000.00
nonCurrrentAssetsOther -4778000.00
nonCurrentAssetsTotal 165930000.00
capitalLeaseObligations 1070000.00
longTermDebtTotal 33471000.00
nonCurrentLiabilitiesOther 4277000.00
nonCurrentLiabilitiesTotal 43473000.00
capitalSurpluse 94276000.00
liabilitiesAndStockholdersEquity 303046000.00
cashAndShortTermInvestments 164000.00
propertyPlantAndEquipmentGross 164983000.00
propertyPlantAndEquipmentNet 164983000.00
netWorkingCapital 103223000.00
netInvestedCapital 274794000.00
commonStockSharesOutstanding 8818974.00
2019-12-31
date 2019-12-31
filing_date 2020-02-19
currency_symbol USD
totalAssets 368399000.00
otherCurrentAssets 8300000.00
totalLiab 125263000.00
totalStockholderEquity 243136000.00
deferredLongTermLiab 10962000.00
otherCurrentLiab 830000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 150487000.00
otherLiab 14293000.00
otherAssets 271000.00
cash 170000.00
totalCurrentLiabilities 50125000.00
currentDeferredRevenue 4449000.00
netDebt 64175000.00
shortTermDebt 3934000.00
shortLongTermDebt 3427000.00
shortLongTermDebtTotal 64345000.00
otherStockholderEquity 92671000.00
propertyPlantEquipment 176061000.00
totalCurrentAssets 191467000.00
netTangibleAssets 243136000.00
netReceivables 35595000.00
longTermDebt 59892000.00
inventory 147402000.00
accountsPayable 40912000.00
accumulatedOtherComprehensiveIncome -31000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 150487000.00
treasuryStock -2311000.00
nonCurrrentAssetsOther -10091000.00
nonCurrentAssetsTotal 176932000.00
capitalLeaseObligations 1026000.00
longTermDebtTotal 60411000.00
nonCurrentLiabilitiesOther 3765000.00
nonCurrentLiabilitiesTotal 75138000.00
capitalSurpluse 94982000.00
liabilitiesAndStockholdersEquity 368399000.00
cashAndShortTermInvestments 170000.00
propertyPlantAndEquipmentGross 176061000.00
propertyPlantAndEquipmentNet 176061000.00
netWorkingCapital 141342000.00
netInvestedCapital 306455000.00
commonStockSharesOutstanding 8873719.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
totalAssets 353320000.00
otherCurrentAssets 3756000.00
totalLiab 116309000.00
totalStockholderEquity 237011000.00
deferredLongTermLiab 11481000.00
otherCurrentLiab 2929000.00
commonStock 9000.00
capitalStock 9000.00
retainedEarnings 146191000.00
otherLiab 14316000.00
otherAssets 668000.00
cash 3696000.00
totalCurrentLiabilities 59154000.00
currentDeferredRevenue 7939000.00
netDebt 43050000.00
shortTermDebt 3907000.00
shortLongTermDebt 3429000.00
shortLongTermDebtTotal 46746000.00
otherStockholderEquity 90810000.00
propertyPlantEquipment 177844000.00
totalCurrentAssets 174808000.00
netTangibleAssets 237011000.00
netReceivables 32618000.00
longTermDebt 41815000.00
inventory 134738000.00
accountsPayable 44379000.00
accumulatedOtherComprehensiveIncome 1000.00
commonStockTotalEquity 9000.00
retainedEarningsTotalEquity 146191000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -10813000.00
nonCurrentAssetsTotal 178512000.00
capitalLeaseObligations 1502000.00
longTermDebtTotal 42839000.00
nonCurrentLiabilitiesOther 2835000.00
nonCurrentLiabilitiesTotal 57155000.00
capitalSurpluse 93100000.00
liabilitiesAndStockholdersEquity 353320000.00
cashAndShortTermInvestments 3696000.00
propertyPlantAndEquipmentGross 177844000.00
propertyPlantAndEquipmentNet 177844000.00
netWorkingCapital 115654000.00
netInvestedCapital 282255000.00
commonStockSharesOutstanding 8347692.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 321231000.00
intangibleAssets 0.00
otherCurrentAssets 4404000.00
totalLiab 129563000.00
totalStockholderEquity 191668000.00
deferredLongTermLiab 9605000.00
otherCurrentLiab 1268000.00
commonStock 8000.00
retainedEarnings 135529000.00
otherLiab 9609000.00
goodWill 0.00
otherAssets 523000.00
cash 207000.00
totalCurrentLiabilities 44948000.00
currentDeferredRevenue 4075000.00
netDebt 79506000.00
shortTermDebt 4707000.00
shortLongTermDebt 4285000.00
shortLongTermDebtTotal 79713000.00
otherStockholderEquity 56224000.00
propertyPlantEquipment 174444000.00
totalCurrentAssets 146264000.00
netTangibleAssets 191668000.00
shortTermInvestments 0.00
netReceivables 24990000.00
longTermDebt 73531000.00
inventory 116663000.00
accountsPayable 34898000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -93000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 135529000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -9082000.00
nonCurrentAssetsTotal 174967000.00
capitalLeaseObligations 1897000.00
longTermDebtTotal 75006000.00
nonCurrentLiabilitiesOther 4000.00
nonCurrentLiabilitiesTotal 84615000.00
capitalSurpluse 58514000.00
liabilitiesAndStockholdersEquity 321231000.00
cashAndShortTermInvestments 207000.00
propertyPlantAndEquipmentGross 174444000.00
propertyPlantAndEquipmentNet 174444000.00
netWorkingCapital 101316000.00
netInvestedCapital 269484000.00
commonStockSharesOutstanding 7374805.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
totalAssets 296045000.00
intangibleAssets 0.00
otherCurrentAssets 2729000.00
totalLiab 114825000.00
totalStockholderEquity 181220000.00
deferredLongTermLiab 17629000.00
otherCurrentLiab 898000.00
commonStock 8000.00
retainedEarnings 127084000.00
otherLiab 17641000.00
goodWill 0.00
otherAssets 64000.00
cash 75000.00
totalCurrentLiabilities 29186000.00
currentDeferredRevenue 3803000.00
netDebt 72502000.00
shortTermDebt 4579000.00
shortLongTermDebt 4286000.00
shortLongTermDebtTotal 72577000.00
otherStockholderEquity 54107000.00
propertyPlantEquipment 182398000.00
totalCurrentAssets 113583000.00
netTangibleAssets 181220000.00
shortTermInvestments 0.00
netReceivables 19437000.00
longTermDebt 66528000.00
inventory 91342000.00
accountsPayable 19906000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 21000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 8000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 127084000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -17565000.00
nonCurrentAssetsTotal 182462000.00
capitalLeaseObligations 1763000.00
longTermDebtTotal 67998000.00
nonCurrentLiabilitiesOther 12000.00
nonCurrentLiabilitiesTotal 85639000.00
capitalSurpluse 56397000.00
liabilitiesAndStockholdersEquity 296045000.00
cashAndShortTermInvestments 75000.00
propertyPlantAndEquipmentGross 182398000.00
propertyPlantAndEquipmentNet 182398000.00
commonStockSharesOutstanding 7193300.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
totalAssets 298555000.00
intangibleAssets 0.00
otherCurrentAssets 2584000.00
totalLiab 113579000.00
totalStockholderEquity 184976000.00
deferredLongTermLiab 20666000.00
otherCurrentLiab 641000.00
commonStock 7000.00
retainedEarnings 132431000.00
otherLiab 20695000.00
goodWill 0.00
otherAssets 45000.00
cash 112000.00
totalCurrentLiabilities 18747000.00
currentDeferredRevenue 3256000.00
netDebt 77025000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 77137000.00
otherStockholderEquity 159694000.00
propertyPlantEquipment 193505000.00
totalCurrentAssets 103752000.00
netTangibleAssets 184977000.00
shortTermInvestments 0.00
netReceivables 17683000.00
longTermDebt 74137000.00
inventory 83373000.00
accountsPayable 11850000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -107155000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 132431000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther -19368000.00
nonCurrentAssetsTotal 194803000.00
longTermDebtTotal 74137000.00
nonCurrentLiabilitiesOther 29000.00
nonCurrentLiabilitiesTotal 94832000.00
capitalSurpluse 54829000.00
liabilitiesAndStockholdersEquity 298555000.00
cashAndShortTermInvestments 112000.00
propertyPlantAndEquipmentGross 193505000.00
propertyPlantAndEquipmentNet 193505000.00
commonStockSharesOutstanding 7069954.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
totalAssets 365049000.00
intangibleAssets 20268000.00
otherCurrentAssets 2681000.00
totalLiab 161294000.00
totalStockholderEquity 203755000.00
deferredLongTermLiab 42108000.00
otherCurrentLiab 861000.00
commonStock 7000.00
retainedEarnings 153103000.00
otherLiab 63000.00
goodWill 20268000.00
otherAssets 1861000.00
cash 142000.00
totalCurrentLiabilities 34881000.00
currentDeferredRevenue 6011000.00
netDebt 86733000.00
shortTermDebt 3000000.00
shortLongTermDebt 3000000.00
shortLongTermDebtTotal 86875000.00
otherStockholderEquity 141834000.00
propertyPlantEquipment 199795000.00
totalCurrentAssets 143125000.00
netTangibleAssets 183362000.00
shortTermInvestments 0.00
netReceivables 29057000.00
longTermDebt 83875000.00
inventory 101070000.00
accountsPayable 25009000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91314000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153103000.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 1861000.00
nonCurrentAssetsTotal 221924000.00
longTermDebtTotal 83875000.00
nonCurrentLiabilitiesOther 63000.00
nonCurrentLiabilitiesTotal 126413000.00
capitalSurpluse 52810000.00
liabilitiesAndStockholdersEquity 365049000.00
cashAndShortTermInvestments 142000.00
propertyPlantAndEquipmentGross 199795000.00
propertyPlantAndEquipmentNet 199795000.00
commonStockSharesOutstanding 7116431.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
totalAssets 348212000.00
intangibleAssets 20268000.00
otherCurrentAssets 3906000.00
totalLiab 151754000.00
totalStockholderEquity 196458000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1023000.00
commonStock 7000.00
retainedEarnings 149053000.00
otherLiab 397000.00
goodWill 20268000.00
otherAssets 2771000.00
cash 307000.00
totalCurrentLiabilities 21741000.00
currentDeferredRevenue 3430000.00
netDebt 89489000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 89796000.00
otherStockholderEquity 123762000.00
propertyPlantEquipment 203590000.00
totalCurrentAssets 121583000.00
shortTermInvestments 0.00
netReceivables 21447000.00
longTermDebt 86796000.00
inventory 82593000.00
accountsPayable 14288000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -76364000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -2290000.00
nonCurrrentAssetsOther 2771000.00
nonCurrentAssetsTotal 226629000.00
nonCurrentLiabilitiesTotal 130013000.00
liabilitiesAndStockholdersEquity 348212000.00
cashAndShortTermInvestments 307000.00
propertyPlantAndEquipmentGross 203590000.00
propertyPlantAndEquipmentNet 203590000.00
commonStockSharesOutstanding 6950976.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 376266000.00
intangibleAssets 20268000.00
otherCurrentAssets 2740000.00
totalLiab 177985000.00
totalStockholderEquity 198281000.00
deferredLongTermLiab 55227000.00
otherCurrentLiab 735000.00
commonStock 7000.00
retainedEarnings 153115000.00
goodWill 20268000.00
otherAssets 2418000.00
cash 321000.00
totalCurrentLiabilities 17516000.00
currentDeferredRevenue 4671000.00
netDebt 106421000.00
shortTermDebt 1500000.00
shortLongTermDebtTotal 106742000.00
otherStockholderEquity 107175000.00
propertyPlantEquipment 206150000.00
totalCurrentAssets 147430000.00
netTangibleAssets 178013000.00
shortTermInvestments 0.00
netReceivables 25881000.00
longTermDebt 105242000.00
inventory 95749000.00
accountsPayable 10610000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -62016000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 153115000.00
treasuryStock -2153000.00
nonCurrrentAssetsOther 2418000.00
nonCurrentAssetsTotal 228836000.00
longTermDebtTotal 105242000.00
nonCurrentLiabilitiesTotal 160469000.00
capitalSurpluse 47312000.00
liabilitiesAndStockholdersEquity 376266000.00
cashAndShortTermInvestments 321000.00
propertyPlantAndEquipmentGross 206150000.00
propertyPlantAndEquipmentNet 206150000.00
commonStockSharesOutstanding 7454030.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
totalAssets 366408000.00
intangibleAssets 21779000.00
otherCurrentAssets 2198000.00
totalLiab 186102000.00
totalStockholderEquity 180306000.00
deferredLongTermLiab 48291000.00
otherCurrentLiab 1204000.00
commonStock 7000.00
retainedEarnings 138498000.00
goodWill 20479000.00
otherAssets 1349000.00
cash 274000.00
totalCurrentLiabilities 41663000.00
currentDeferredRevenue 7547000.00
netDebt 94376000.00
shortTermDebt 3000000.00
shortLongTermDebtTotal 94650000.00
otherStockholderEquity 41801000.00
propertyPlantEquipment 183148000.00
totalCurrentAssets 155634000.00
netTangibleAssets 159827000.00
shortTermInvestments 0.00
netReceivables 39398000.00
longTermDebt 91650000.00
inventory 85088000.00
accountsPayable 29912000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -50034000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 7000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 138498000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 7147000.00
nonCurrentAssetsTotal 210774000.00
longTermDebtTotal 91650000.00
nonCurrentLiabilitiesTotal 144439000.00
capitalSurpluse 43720000.00
liabilitiesAndStockholdersEquity 366408000.00
cashAndShortTermInvestments 274000.00
propertyPlantAndEquipmentGross 183148000.00
propertyPlantAndEquipmentNet 183148000.00
commonStockSharesOutstanding 7138824.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
totalAssets 212668000.00
otherCurrentAssets 5661000.00
totalLiab 53045000.00
totalStockholderEquity 159623000.00
otherCurrentLiab 605000.00
commonStock 7000.00
retainedEarnings 120376000.00
otherLiab 287000.00
otherAssets 1499000.00
cash 34944000.00
totalCurrentLiabilities 29492000.00
currentDeferredRevenue 5488000.00
netDebt -23577000.00
shortTermDebt 3377000.00
shortLongTermDebtTotal 11367000.00
otherStockholderEquity 39422000.00
propertyPlantEquipment 71581000.00
totalCurrentAssets 139588000.00
netReceivables 29273000.00
longTermDebt 7990000.00
inventory 69710000.00
accountsPayable 20022000.00
accumulatedOtherComprehensiveIncome -182000.00
commonStockTotalEquity 7000.00
treasuryStock -1919000.00
nonCurrrentAssetsOther 1394000.00
nonCurrentAssetsTotal 73080000.00
nonCurrentLiabilitiesTotal 23553000.00
liabilitiesAndStockholdersEquity 212668000.00
cashAndShortTermInvestments 34944000.00
propertyPlantAndEquipmentGross 71581000.00
propertyPlantAndEquipmentNet 71581000.00
commonStockSharesOutstanding 6868255.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalAssets 181714000.00
otherCurrentAssets 9344000.00
totalLiab 37488000.00
totalStockholderEquity 144226000.00
otherCurrentLiab 553000.00
commonStock 7000.00
retainedEarnings 107134000.00
otherLiab 145000.00
otherAssets 1586000.00
cash 42349000.00
totalCurrentLiabilities 12471000.00
currentDeferredRevenue 1178000.00
netDebt -28569000.00
shortTermDebt 2957000.00
shortLongTermDebtTotal 13780000.00
otherStockholderEquity 37117000.00
propertyPlantEquipment 70085000.00
totalCurrentAssets 110043000.00
netReceivables 17028000.00
longTermDebt 10823000.00
inventory 41322000.00
accountsPayable 7783000.00
accumulatedOtherComprehensiveIncome -32000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 1533000.00
nonCurrentAssetsTotal 71671000.00
nonCurrentLiabilitiesTotal 25017000.00
liabilitiesAndStockholdersEquity 181714000.00
cashAndShortTermInvestments 42349000.00
propertyPlantAndEquipmentGross 70085000.00
propertyPlantAndEquipmentNet 70085000.00
commonStockSharesOutstanding 6755560.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
totalAssets 182944000.00
otherCurrentAssets 8239000.00
totalLiab 37244000.00
totalStockholderEquity 145700000.00
otherCurrentLiab 961000.00
commonStock 7000.00
retainedEarnings 110092000.00
otherAssets 988000.00
cash 14812000.00
totalCurrentLiabilities 24509000.00
currentDeferredRevenue 3795000.00
netDebt -13363000.00
shortTermDebt 403000.00
shortLongTermDebtTotal 1449000.00
otherStockholderEquity 68532000.00
propertyPlantEquipment 62626000.00
totalCurrentAssets 119330000.00
netReceivables 33057000.00
longTermDebt 1046000.00
inventory 63222000.00
accountsPayable 19350000.00
accumulatedOtherComprehensiveIncome -32931000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 988000.00
nonCurrentAssetsTotal 63614000.00
nonCurrentLiabilitiesTotal 12735000.00
liabilitiesAndStockholdersEquity 182944000.00
cashAndShortTermInvestments 14812000.00
propertyPlantAndEquipmentGross 62626000.00
propertyPlantAndEquipmentNet 62626000.00
commonStockSharesOutstanding 6801203.00
2007-12-31
date 2007-12-31
filing_date 2008-03-07
currency_symbol USD
totalAssets 164296000.00
otherCurrentAssets 5537000.00
totalLiab 34694000.00
totalStockholderEquity 129602000.00
otherCurrentLiab 1600000.00
commonStock 7000.00
retainedEarnings 96142000.00
otherAssets 767000.00
cash 10648000.00
totalCurrentLiabilities 23337000.00
currentDeferredRevenue 5307000.00
netDebt -8812000.00
shortTermDebt 383000.00
shortLongTermDebtTotal 1836000.00
otherStockholderEquity 62764000.00
propertyPlantEquipment 54271000.00
totalCurrentAssets 109258000.00
netReceivables 27501000.00
longTermDebt 1453000.00
inventory 65572000.00
accountsPayable 16047000.00
accumulatedOtherComprehensiveIncome -29311000.00
commonStockTotalEquity 7000.00
treasuryStock -1659000.00
nonCurrrentAssetsOther 767000.00
nonCurrentAssetsTotal 55038000.00
nonCurrentLiabilitiesTotal 11357000.00
liabilitiesAndStockholdersEquity 164296000.00
cashAndShortTermInvestments 10648000.00
propertyPlantAndEquipmentGross 54271000.00
propertyPlantAndEquipmentNet 54271000.00
commonStockSharesOutstanding 6774924.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 155115000.00
otherCurrentAssets 1433000.00
totalLiab 50567000.00
totalStockholderEquity 104548000.00
otherCurrentLiab 5329000.00
commonStock 7000.00
retainedEarnings 73532000.00
otherAssets 584000.00
cash 2909000.00
totalCurrentLiabilities 24937000.00
currentDeferredRevenue 4121000.00
netDebt 16683000.00
shortTermDebt 2364000.00
shortLongTermDebtTotal 19592000.00
otherStockholderEquity 56614000.00
propertyPlantEquipment 49251000.00
totalCurrentAssets 105280000.00
netReceivables 33308000.00
longTermDebt 17228000.00
inventory 66019000.00
accountsPayable 13123000.00
accumulatedOtherComprehensiveIncome -25605000.00
commonStockTotalEquity 7000.00
treasuryStock -1645000.00
nonCurrrentAssetsOther 584000.00
nonCurrentAssetsTotal 49835000.00
nonCurrentLiabilitiesTotal 25630000.00
liabilitiesAndStockholdersEquity 155115000.00
cashAndShortTermInvestments 2909000.00
propertyPlantAndEquipmentGross 49251000.00
propertyPlantAndEquipmentNet 49251000.00
commonStockSharesOutstanding 6612530.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
totalAssets 129027000.00
otherCurrentAssets 1706000.00
totalLiab 48024000.00
totalStockholderEquity 81003000.00
otherCurrentLiab 914000.00
commonStock 7000.00
retainedEarnings 52918000.00
otherAssets 495000.00
cash 620000.00
totalCurrentLiabilities 21107000.00
currentDeferredRevenue 2958000.00
netDebt 21353000.00
shortTermDebt 4656000.00
shortLongTermDebtTotal 21973000.00
otherStockholderEquity 50368000.00
propertyPlantEquipment 45761000.00
totalCurrentAssets 82771000.00
netReceivables 27963000.00
longTermDebt 17317000.00
inventory 51398000.00
accountsPayable 12579000.00
accumulatedOtherComprehensiveIncome -22290000.00
commonStockTotalEquity 7000.00
treasuryStock -1634000.00
nonCurrrentAssetsOther 495000.00
nonCurrentAssetsTotal 46256000.00
nonCurrentLiabilitiesTotal 26917000.00
liabilitiesAndStockholdersEquity 129027000.00
cashAndShortTermInvestments 620000.00
propertyPlantAndEquipmentGross 45761000.00
propertyPlantAndEquipmentNet 45761000.00
commonStockSharesOutstanding 6479114.00
2004-12-31
date 2004-12-31
filing_date 2005-03-04
currency_symbol USD
totalAssets 107840000.00
otherCurrentAssets 3417000.00
totalLiab 40903000.00
totalStockholderEquity 66937000.00
otherCurrentLiab 442000.00
commonStock 7000.00
retainedEarnings 39862000.00
otherAssets 586000.00
cash 241000.00
totalCurrentLiabilities 18620000.00
currentDeferredRevenue 1830000.00
netDebt 16631000.00
shortTermDebt 4682000.00
shortLongTermDebtTotal 16872000.00
otherStockholderEquity 46820000.00
propertyPlantEquipment 40716000.00
totalCurrentAssets 66538000.00
netReceivables 24562000.00
longTermDebt 12190000.00
inventory 38318000.00
accountsPayable 11666000.00
accumulatedOtherComprehensiveIncome -19752000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 586000.00
nonCurrentAssetsTotal 41302000.00
nonCurrentLiabilitiesTotal 22283000.00
liabilitiesAndStockholdersEquity 107840000.00
cashAndShortTermInvestments 241000.00
propertyPlantAndEquipmentGross 40716000.00
propertyPlantAndEquipmentNet 40716000.00
commonStockSharesOutstanding 6043220.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
totalAssets 84925000.00
otherCurrentAssets 3063000.00
totalLiab 25489000.00
totalStockholderEquity 59436000.00
otherCurrentLiab 1008000.00
commonStock 7000.00
retainedEarnings 32731000.00
otherAssets 758000.00
cash 4735000.00
totalCurrentLiabilities 10577000.00
currentDeferredRevenue 833000.00
netDebt 2808000.00
shortTermDebt 1944000.00
shortLongTermDebtTotal 7543000.00
otherStockholderEquity 43404000.00
propertyPlantEquipment 40176000.00
totalCurrentAssets 43991000.00
netReceivables 12690000.00
longTermDebt 5599000.00
inventory 22281000.00
accountsPayable 6792000.00
accumulatedOtherComprehensiveIncome -16706000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 758000.00
nonCurrentAssetsTotal 40934000.00
nonCurrentLiabilitiesTotal 14912000.00
liabilitiesAndStockholdersEquity 84925000.00
cashAndShortTermInvestments 4735000.00
propertyPlantAndEquipmentGross 40176000.00
propertyPlantAndEquipmentNet 40176000.00
commonStockSharesOutstanding 6160870.00
2002-12-31
date 2002-12-31
filing_date 2003-02-28
currency_symbol USD
totalAssets 84044000.00
otherCurrentAssets 2454000.00
totalLiab 23243000.00
totalStockholderEquity 60801000.00
otherCurrentLiab 438000.00
commonStock 7000.00
retainedEarnings 34148000.00
otherAssets 642000.00
cash 3308000.00
totalCurrentLiabilities 7618000.00
currentDeferredRevenue 1019000.00
netDebt 6165000.00
shortTermDebt 1971000.00
shortLongTermDebtTotal 9473000.00
otherStockholderEquity 40299000.00
propertyPlantEquipment 42246000.00
totalCurrentAssets 41156000.00
netReceivables 11550000.00
longTermDebt 7502000.00
inventory 22717000.00
accountsPayable 4190000.00
accumulatedOtherComprehensiveIncome -13653000.00
commonStockTotalEquity 7000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 642000.00
nonCurrentAssetsTotal 42888000.00
nonCurrentLiabilitiesTotal 15625000.00
liabilitiesAndStockholdersEquity 84044000.00
cashAndShortTermInvestments 3308000.00
propertyPlantAndEquipmentGross 42246000.00
propertyPlantAndEquipmentNet 42246000.00
commonStockSharesOutstanding 6203800.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalAssets 79446000.00
otherCurrentAssets 460000.00
totalLiab 23074000.00
totalStockholderEquity 56372000.00
otherCurrentLiab 1447000.00
commonStock 6000.00
retainedEarnings 32056000.00
otherAssets 151000.00
cash 5454000.00
totalCurrentLiabilities 9438000.00
currentDeferredRevenue 1562000.00
netDebt 2868000.00
shortTermDebt 1832000.00
shortLongTermDebtTotal 8322000.00
otherStockholderEquity 34844000.00
propertyPlantEquipment 41202000.00
totalCurrentAssets 38093000.00
netReceivables 13257000.00
longTermDebt 6490000.00
inventory 17900000.00
accountsPayable 4597000.00
accumulatedOtherComprehensiveIncome -10534000.00
commonStockTotalEquity 6000.00
treasuryStock -1631000.00
nonCurrrentAssetsOther 151000.00
nonCurrentAssetsTotal 41353000.00
nonCurrentLiabilitiesTotal 13636000.00
liabilitiesAndStockholdersEquity 79446000.00
cashAndShortTermInvestments 5454000.00
propertyPlantAndEquipmentGross 41202000.00
propertyPlantAndEquipmentNet 41202000.00
commonStockSharesOutstanding 6111200.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
totalAssets 73747000.00
otherCurrentAssets 1347000.00
totalLiab 24980000.00
totalStockholderEquity 48767000.00
otherCurrentLiab 3073000.00
commonStock 6000.00
retainedEarnings 24417000.00
otherAssets 594000.00
cash 1109000.00
totalCurrentLiabilities 10505000.00
netDebt 8898000.00
shortTermDebt 1808000.00
shortLongTermDebtTotal 10007000.00
otherStockholderEquity 32114000.00
propertyPlantEquipment 39090000.00
totalCurrentAssets 34063000.00
netReceivables 12819000.00
longTermDebt 8199000.00
inventory 18788000.00
accountsPayable 5624000.00
accumulatedOtherComprehensiveIncome -7770000.00
commonStockTotalEquity 6000.00
treasuryStock -1544000.00
nonCurrrentAssetsOther 594000.00
nonCurrentAssetsTotal 39684000.00
nonCurrentLiabilitiesTotal 14475000.00
liabilitiesAndStockholdersEquity 73747000.00
cashAndShortTermInvestments 1109000.00
propertyPlantAndEquipmentGross 39090000.00
propertyPlantAndEquipmentNet 39090000.00
commonStockSharesOutstanding 6074701.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalAssets 68200000.00
otherCurrentAssets 1600000.00
totalLiab 24500000.00
totalStockholderEquity 43700000.00
otherCurrentLiab 1100000.00
retainedEarnings 19400000.00
cash 900000.00
totalCurrentLiabilities 9500000.00
netDebt 12000000.00
shortTermDebt 2900000.00
shortLongTermDebtTotal 12900000.00
otherStockholderEquity 29600000.00
totalCurrentAssets 30300000.00
netReceivables 12100000.00
inventory 15700000.00
accountsPayable 5500000.00
accumulatedOtherComprehensiveIncome -5300000.00
nonCurrrentAssetsOther 900000.00
nonCurrentAssetsTotal 37900000.00
nonCurrentLiabilitiesTotal 15000000.00
liabilitiesAndStockholdersEquity 68200000.00
cashAndShortTermInvestments 900000.00
propertyPlantAndEquipmentGross 37000000.00
propertyPlantAndEquipmentNet 37000000.00
commonStockSharesOutstanding 6110911.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalAssets 64500000.00
otherCurrentAssets 2000000.00
totalLiab 21900000.00
totalStockholderEquity 42600000.00
otherCurrentLiab 1100000.00
retainedEarnings 17300000.00
cash 1400000.00
totalCurrentLiabilities 6600000.00
netDebt 12700000.00
shortTermDebt 2300000.00
shortLongTermDebtTotal 14100000.00
otherStockholderEquity 28600000.00
totalCurrentAssets 28400000.00
netReceivables 8800000.00
inventory 16200000.00
accountsPayable 3200000.00
accumulatedOtherComprehensiveIncome -3300000.00
nonCurrrentAssetsOther 400000.00
nonCurrentAssetsTotal 36100000.00
nonCurrentLiabilitiesTotal 15300000.00
liabilitiesAndStockholdersEquity 64500000.00
cashAndShortTermInvestments 1400000.00
propertyPlantAndEquipmentGross 35700000.00
propertyPlantAndEquipmentNet 35700000.00
commonStockSharesOutstanding 6329114.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalAssets 56200000.00
otherCurrentAssets 800000.00
totalLiab 18400000.00
totalStockholderEquity 37800000.00
otherCurrentLiab 2700000.00
retainedEarnings 12200000.00
cash 200000.00
totalCurrentLiabilities 11000000.00
netDebt 5500000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 5700000.00
otherStockholderEquity 27400000.00
totalCurrentAssets 31000000.00
netReceivables 14500000.00
inventory 15500000.00
accountsPayable 8000000.00
accumulatedOtherComprehensiveIncome -1800000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 25200000.00
nonCurrentLiabilitiesTotal 7400000.00
liabilitiesAndStockholdersEquity 56200000.00
cashAndShortTermInvestments 200000.00
propertyPlantAndEquipmentGross 24900000.00
propertyPlantAndEquipmentNet 24900000.00
commonStockSharesOutstanding 6428571.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalAssets 42100000.00
otherCurrentAssets 600000.00
totalLiab 11600000.00
totalStockholderEquity 30500000.00
otherCurrentLiab 1900000.00
retainedEarnings 5000000.00
cash 4200000.00
totalCurrentLiabilities 8100000.00
netDebt -1400000.00
shortTermDebt 300000.00
shortLongTermDebtTotal 2800000.00
otherStockholderEquity 26200000.00
totalCurrentAssets 24000000.00
netReceivables 9400000.00
inventory 9800000.00
accountsPayable 5900000.00
accumulatedOtherComprehensiveIncome -700000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 18100000.00
nonCurrentLiabilitiesTotal 3500000.00
liabilitiesAndStockholdersEquity 42100000.00
cashAndShortTermInvestments 4200000.00
propertyPlantAndEquipmentGross 17800000.00
propertyPlantAndEquipmentNet 17800000.00
commonStockSharesOutstanding 6270952.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 32400000.00
otherCurrentAssets 500000.00
totalLiab 6800000.00
totalStockholderEquity 25600000.00
otherCurrentLiab 2200000.00
retainedEarnings 200000.00
cash 10000000.00
totalCurrentLiabilities 6400000.00
netDebt -9400000.00
shortTermDebt 100000.00
shortLongTermDebtTotal 600000.00
otherStockholderEquity 25700000.00
totalCurrentAssets 25400000.00
netReceivables 7800000.00
inventory 7100000.00
accountsPayable 4100000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 300000.00
nonCurrentAssetsTotal 7000000.00
nonCurrentLiabilitiesTotal 400000.00
liabilitiesAndStockholdersEquity 32400000.00
cashAndShortTermInvestments 10000000.00
propertyPlantAndEquipmentGross 6700000.00
propertyPlantAndEquipmentNet 6700000.00
commonStockSharesOutstanding 4736842.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalAssets 14800000.00
otherCurrentAssets 200000.00
totalLiab 5900000.00
totalStockholderEquity 8900000.00
otherCurrentLiab 1600000.00
retainedEarnings -2500000.00
cash 3100000.00
totalCurrentLiabilities 5100000.00
netDebt -2300000.00
shortLongTermDebtTotal 800000.00
otherStockholderEquity 11400000.00
totalCurrentAssets 12000000.00
netReceivables 3500000.00
inventory 5200000.00
accountsPayable 3500000.00
nonCurrrentAssetsOther 200000.00
nonCurrentAssetsTotal 2800000.00
nonCurrentLiabilitiesTotal 800000.00
liabilitiesAndStockholdersEquity 14800000.00
cashAndShortTermInvestments 3100000.00
propertyPlantAndEquipmentGross 2600000.00
propertyPlantAndEquipmentNet 2600000.00
commonStockSharesOutstanding 2500000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
investments -2724000.00
totalCashFromFinancingActivities -3812000.00
netIncome 1930000.00
changeInCash 133000.00
beginPeriodCashFlow 44000.00
endPeriodCashFlow 177000.00
totalCashFromOperatingActivities 6669000.00
depreciation 4688000.00
changeToInventory 443000.00
changeToAccountReceivables -5689000.00
otherCashflowsFromFinancingActivities 38053000.00
capitalExpenditures 2724000
changeInWorkingCapital -868000.00
stockBasedCompensation 336000.00
otherNonCashItems 194000.00
freeCashFlow 3945000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-26
currency_symbol USD
investments -2433000.00
totalCashFromFinancingActivities -6705000.00
netIncome 895000.00
changeInCash -1466000.00
beginPeriodCashFlow 1510000.00
endPeriodCashFlow 44000.00
totalCashFromOperatingActivities 7672000.00
depreciation 4611000.00
changeToInventory -2604000.00
changeToAccountReceivables 2897000.00
otherCashflowsFromFinancingActivities 49161000.00
capitalExpenditures 2433000
changeInWorkingCapital 1806000.00
stockBasedCompensation 311000.00
otherNonCashItems -71000.00
freeCashFlow 5239000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-26
currency_symbol USD
investments -4499000.00
changeToLiabilities -2417000.00
totalCashflowsFromInvestingActivities -4499000.00
netBorrowings 485000.00
totalCashFromFinancingActivities 485000.00
netIncome -512000.00
changeInCash -509000.00
beginPeriodCashFlow 2019000.00
endPeriodCashFlow 1510000.00
totalCashFromOperatingActivities 3505000.00
depreciation 5032000.00
changeToInventory 4320000.00
changeToAccountReceivables -3232000.00
otherCashflowsFromFinancingActivities 64797000.00
changeToNetincome 293000.00
capitalExpenditures 4499000
changeReceivables -3232000.00
cashFlowsOtherOperating 21000.00
cashAndCashEquivalentsChanges -509000.00
changeInWorkingCapital -1308000.00
stockBasedCompensation 361000.00
freeCashFlow -994000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -1122000.00
changeToLiabilities 3252000.00
totalCashflowsFromInvestingActivities -1122000.00
netBorrowings 3964000.00
totalCashFromFinancingActivities 5699000.00
changeToOperatingActivities -2694000.00
netIncome -3724000.00
changeInCash 1953000.00
beginPeriodCashFlow 66000.00
endPeriodCashFlow 2019000.00
totalCashFromOperatingActivities -2624000.00
depreciation 4858000.00
changeToInventory 4264000.00
changeToAccountReceivables -7830000.00
otherCashflowsFromFinancingActivities 47558000.00
changeToNetincome 868000.00
capitalExpenditures 1122000
changeInWorkingCapital -3026000.00
stockBasedCompensation 288000.00
freeCashFlow -3746000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
investments -5492000.00
changeToLiabilities 3805000.00
totalCashflowsFromInvestingActivities -5492000.00
netBorrowings 2545000.00
totalCashFromFinancingActivities 2545000.00
changeToOperatingActivities -26000.00
netIncome -1297000.00
changeInCash -249000.00
beginPeriodCashFlow 315000.00
endPeriodCashFlow 66000.00
totalCashFromOperatingActivities 2698000.00
depreciation 4826000.00
changeToInventory -10288000.00
changeToAccountReceivables 7007000.00
otherCashflowsFromFinancingActivities 37451000.00
changeToNetincome -1317000.00
capitalExpenditures 5492000
changeInWorkingCapital 486000.00
stockBasedCompensation 306000.00
freeCashFlow -2794000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-27
currency_symbol USD
investments -2962000.00
changeToLiabilities -4422000.00
totalCashflowsFromInvestingActivities -2962000.00
netBorrowings 7967000.00
totalCashFromFinancingActivities 8029000.00
changeToOperatingActivities -882000.00
netIncome -1437000.00
changeInCash 36000.00
beginPeriodCashFlow 279000.00
endPeriodCashFlow 315000.00
totalCashFromOperatingActivities -5031000.00
depreciation 4823000.00
changeToInventory -1689000.00
changeToAccountReceivables -1790000.00
otherCashflowsFromFinancingActivities 35910000.00
changeToNetincome 356000.00
capitalExpenditures 2962000
changeInWorkingCapital -8773000.00
stockBasedCompensation 286000.00
freeCashFlow -7993000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-20
currency_symbol USD
investments -2520000.00
changeToLiabilities 7872000.00
totalCashflowsFromInvestingActivities -2520000.00
netBorrowings 6660000.00
totalCashFromFinancingActivities 6660000.00
changeToOperatingActivities -897000.00
netIncome -1615000.00
changeInCash 161000.00
beginPeriodCashFlow 118000.00
endPeriodCashFlow 279000.00
totalCashFromOperatingActivities -3979000.00
depreciation 4871000.00
changeToInventory -7365000.00
changeToAccountReceivables -7155000.00
otherCashflowsFromFinancingActivities 28799000.00
changeToNetincome 287000.00
capitalExpenditures 2520000
changeInWorkingCapital -7522000.00
stockBasedCompensation 409000.00
otherNonCashItems -15102000.00
freeCashFlow -6499000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -4591000.00
changeToLiabilities -5587000.00
totalCashflowsFromInvestingActivities -4591000.00
netBorrowings 17653000.00
totalCashFromFinancingActivities 17728000.00
changeToOperatingActivities -4488000.00
netIncome -1626000.00
changeInCash 39000.00
beginPeriodCashFlow 79000.00
endPeriodCashFlow 118000.00
totalCashFromOperatingActivities -13098000.00
depreciation 4881000.00
changeToInventory -5486000.00
changeToAccountReceivables -1480000.00
otherCashflowsFromFinancingActivities 45125000.00
changeToNetincome 696000.00
capitalExpenditures 4591000
changeInWorkingCapital -17049000.00
stockBasedCompensation 288000.00
otherNonCashItems -33378000.00
freeCashFlow -17689000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-20
currency_symbol USD
investments -2031000.00
changeToLiabilities 4198000.00
totalCashflowsFromInvestingActivities -2031000.00
netBorrowings 8526000.00
totalCashFromFinancingActivities 8526000.00
changeToOperatingActivities 1053000.00
netIncome 7890000.00
changeInCash -79000.00
beginPeriodCashFlow 158000.00
endPeriodCashFlow 79000.00
totalCashFromOperatingActivities -6574000.00
depreciation 4780000.00
changeToInventory -15212000.00
changeToAccountReceivables 1599000.00
otherCashflowsFromFinancingActivities 33062000.00
changeToNetincome -10884000.00
capitalExpenditures 2031000
changeInWorkingCapital -8360000.00
stockBasedCompensation 252000.00
otherNonCashItems -10000000.00
freeCashFlow -8605000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-21
currency_symbol USD
investments -1800000.00
changeToLiabilities 7629000.00
totalCashflowsFromInvestingActivities -1800000.00
netBorrowings 1331000.00
totalCashFromFinancingActivities 1449000.00
changeToOperatingActivities 2611000.00
netIncome -2493000.00
changeInCash -265000.00
beginPeriodCashFlow 423000.00
endPeriodCashFlow 158000.00
totalCashFromOperatingActivities 86000.00
depreciation 4805000.00
changeToInventory -9649000.00
changeToAccountReceivables -642000.00
salePurchaseOfStock 118000.00
otherCashflowsFromFinancingActivities 26585000.00
changeToNetincome -720000.00
capitalExpenditures 1800000
changeReceivables -642000.00
cashFlowsOtherOperating 1156000.00
cashAndCashEquivalentsChanges -265000.00
changeInWorkingCapital -1506000.00
stockBasedCompensation 272000.00
otherNonCashItems -1908000.00
freeCashFlow -1714000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-21
currency_symbol USD
investments -2683000.00
changeToLiabilities 7417000.00
totalCashflowsFromInvestingActivities -2683000.00
netBorrowings -7246000.00
totalCashFromFinancingActivities 1325000.00
changeToOperatingActivities -428000.00
netIncome -4529000.00
changeInCash 259000.00
beginPeriodCashFlow 164000.00
endPeriodCashFlow 423000.00
totalCashFromOperatingActivities 1617000.00
depreciation 4834000.00
changeToInventory -639000.00
changeToAccountReceivables -2568000.00
otherCashflowsFromFinancingActivities 37573000.00
changeToNetincome -1209000.00
capitalExpenditures 2683000
changeReceivables -2568000.00
cashFlowsOtherOperating -1689000.00
cashAndCashEquivalentsChanges 259000.00
changeInWorkingCapital 2521000.00
stockBasedCompensation 309000.00
otherNonCashItems -9150000.00
freeCashFlow -1066000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
investments -677000.00
changeToLiabilities -616000.00
totalCashflowsFromInvestingActivities -677000.00
netBorrowings -10488000.00
totalCashFromFinancingActivities -10424000.00
changeToOperatingActivities -2427000.00
netIncome -7305000.00
changeInCash 106000.00
beginPeriodCashFlow 58000.00
endPeriodCashFlow 164000.00
totalCashFromOperatingActivities 11207000.00
depreciation 4728000.00
changeToInventory 9233000.00
changeToAccountReceivables 8350000.00
salePurchaseOfStock 64000.00
otherCashflowsFromFinancingActivities 14381000.00
changeToNetincome -1525000.00
capitalExpenditures 677000
changeReceivables 8350000.00
cashFlowsOtherOperating -1658000.00
cashAndCashEquivalentsChanges 106000.00
changeInWorkingCapital 15309000.00
stockBasedCompensation 326000.00
otherNonCashItems 3638000.00
freeCashFlow 10530000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-21
currency_symbol USD
investments -1256000.00
changeToLiabilities -6073000.00
totalCashflowsFromInvestingActivities -1256000.00
netBorrowings -11970000.00
totalCashFromFinancingActivities -11970000.00
changeToOperatingActivities 218000.00
netIncome -7000000.00
changeInCash -205000.00
beginPeriodCashFlow 263000.00
endPeriodCashFlow 58000.00
totalCashFromOperatingActivities 13021000.00
depreciation 4732000.00
changeToInventory 13814000.00
changeToAccountReceivables 6738000.00
otherCashflowsFromFinancingActivities 18879000.00
changeToNetincome -1642000.00
capitalExpenditures 1256000
changeReceivables 6738000.00
cashFlowsOtherOperating 2452000.00
cashAndCashEquivalentsChanges -205000.00
changeInWorkingCapital 16931000.00
stockBasedCompensation 295000.00
freeCashFlow 11765000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-29
currency_symbol USD
investments -3182000.00
changeToLiabilities -10492000.00
totalCashflowsFromInvestingActivities -3182000.00
netBorrowings -14229000.00
totalCashFromFinancingActivities -4143000.00
changeToOperatingActivities 3824000.00
netIncome -3331000.00
changeInCash 30000.00
beginPeriodCashFlow 233000.00
endPeriodCashFlow 263000.00
totalCashFromOperatingActivities 7355000.00
depreciation 4964000.00
changeToInventory 11267000.00
changeToAccountReceivables 3425000.00
salePurchaseOfStock 86000.00
otherCashflowsFromFinancingActivities 43534000.00
changeToNetincome -595000.00
capitalExpenditures 3182000
changeReceivables 3425000.00
cashFlowsOtherOperating 2117000.00
cashAndCashEquivalentsChanges 30000.00
changeInWorkingCapital 6317000.00
stockBasedCompensation 323000.00
freeCashFlow 4173000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-22
currency_symbol USD
investments -4042000.00
changeToLiabilities -9841000.00
totalCashflowsFromInvestingActivities -4042000.00
netBorrowings 11877000.00
totalCashFromFinancingActivities 11877000.00
changeToOperatingActivities -1211000.00
netIncome -1411000.00
changeInCash 63000.00
beginPeriodCashFlow 170000.00
endPeriodCashFlow 233000.00
totalCashFromOperatingActivities -7772000.00
depreciation 5025000.00
changeToInventory 12000.00
changeToAccountReceivables -1019000.00
otherCashflowsFromFinancingActivities 49232000.00
changeToNetincome -14000.00
capitalExpenditures 4042000
changeReceivables -1019000.00
cashFlowsOtherOperating -524000.00
cashAndCashEquivalentsChanges 63000.00
changeInWorkingCapital -11372000.00
stockBasedCompensation 511000.00
freeCashFlow -11814000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-19
currency_symbol USD
investments -4046000.00
changeToLiabilities 9075000.00
totalCashflowsFromInvestingActivities -4046000.00
netBorrowings -1796000.00
totalCashFromFinancingActivities -1652000.00
changeToOperatingActivities -1576000.00
netIncome 200000.00
changeInCash -1034000.00
beginPeriodCashFlow 1204000.00
endPeriodCashFlow 170000.00
totalCashFromOperatingActivities 4664000.00
depreciation 4898000.00
changeToInventory -7337000.00
changeToAccountReceivables 827000.00
salePurchaseOfStock 144000.00
otherCashflowsFromFinancingActivities 29363000.00
changeToNetincome -804000.00
capitalExpenditures 4046000
changeReceivables 827000.00
cashFlowsOtherOperating -2195000.00
cashAndCashEquivalentsChanges -1034000.00
changeInWorkingCapital -126000.00
stockBasedCompensation 290000.00
freeCashFlow 618000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-23
currency_symbol USD
investments -3912000.00
changeToLiabilities -2550000.00
totalCashflowsFromInvestingActivities -3912000.00
netBorrowings -2134000.00
totalCashFromFinancingActivities -2134000.00
changeToOperatingActivities -1082000.00
netIncome 767000.00
changeInCash 546000.00
beginPeriodCashFlow 658000.00
endPeriodCashFlow 1204000.00
totalCashFromOperatingActivities 6592000.00
depreciation 4813000.00
changeToInventory -1134000.00
changeToAccountReceivables 4595000.00
salePurchaseOfStock 327000.00
otherCashflowsFromFinancingActivities 36911000.00
changeToNetincome 301000.00
capitalExpenditures 3912000
changeReceivables 4595000.00
cashFlowsOtherOperating -200000.00
cashAndCashEquivalentsChanges 546000.00
changeInWorkingCapital 711000.00
stockBasedCompensation 332000.00
freeCashFlow 2680000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-24
currency_symbol USD
investments -3839000.00
changeToLiabilities -5651000.00
totalCashflowsFromInvestingActivities -3839000.00
netBorrowings 1386000.00
totalCashFromFinancingActivities 1672000.00
changeToOperatingActivities 1347000.00
netIncome 2086000.00
changeInCash 9000.00
beginPeriodCashFlow 649000.00
endPeriodCashFlow 658000.00
totalCashFromOperatingActivities 2176000.00
depreciation 4776000.00
changeToInventory 6468000.00
changeToAccountReceivables -6396000.00
salePurchaseOfStock 286000.00
otherCashflowsFromFinancingActivities 57337000.00
changeToNetincome 709000.00
capitalExpenditures 3839000
changeReceivables -6396000.00
cashFlowsOtherOperating 184000.00
cashAndCashEquivalentsChanges 9000.00
changeInWorkingCapital -5395000.00
stockBasedCompensation 336000.00
freeCashFlow -1663000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-24
currency_symbol USD
investments -5557000.00
changeToLiabilities -5692000.00
totalCashflowsFromInvestingActivities -5557000.00
netBorrowings 19915000.00
totalCashFromFinancingActivities 19956000.00
changeToOperatingActivities -8109000.00
netIncome 1222000.00
changeInCash -3442000.00
beginPeriodCashFlow 4091000.00
endPeriodCashFlow 649000.00
totalCashFromOperatingActivities -17841000.00
depreciation 4646000.00
changeToInventory -12962000.00
changeToAccountReceivables -2003000.00
salePurchaseOfStock 41000.00
otherCashflowsFromFinancingActivities 51767000.00
changeToNetincome 667000.00
capitalExpenditures 5557000
changeReceivables -2003000.00
cashFlowsOtherOperating -3719000.00
cashAndCashEquivalentsChanges -3442000.00
changeInWorkingCapital -24376000.00
stockBasedCompensation 432000.00
freeCashFlow -23398000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
changeToLiabilities 10317000.00
totalCashflowsFromInvestingActivities -2167000.00
netBorrowings -15842000.00
totalCashFromFinancingActivities -15811000.00
changeToOperatingActivities 2796000.00
netIncome 583000.00
changeInCash -2100000.00
beginPeriodCashFlow 6191000.00
endPeriodCashFlow 4091000.00
totalCashFromOperatingActivities 15878000.00
depreciation 4458000.00
otherCashflowsFromInvestingActivities 10000.00
changeToInventory -12483000.00
changeToAccountReceivables 11567000.00
salePurchaseOfStock 31000.00
otherCashflowsFromFinancingActivities 21542000.00
changeToNetincome -90000.00
capitalExpenditures 2177000
changeReceivables 11567000.00
cashFlowsOtherOperating 1526000.00
cashAndCashEquivalentsChanges -2100000.00
changeInWorkingCapital 11001000.00
stockBasedCompensation 322000.00
otherNonCashItems -9000.00
freeCashFlow 13701000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-24
currency_symbol USD
changeToLiabilities -3910000.00
totalCashflowsFromInvestingActivities -6564000.00
netBorrowings 5270000.00
totalCashFromFinancingActivities 5835000.00
changeToOperatingActivities 1744000.00
netIncome 3916000.00
changeInCash -205000.00
beginPeriodCashFlow 6396000.00
endPeriodCashFlow 6191000.00
totalCashFromOperatingActivities 524000.00
depreciation 4847000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2194000.00
changeToAccountReceivables -8373000.00
salePurchaseOfStock 834000.00
otherCashflowsFromFinancingActivities 82668000.00
changeToNetincome 810000.00
capitalExpenditures 6564000
changeReceivables -8373000.00
cashFlowsOtherOperating 1040000.00
cashAndCashEquivalentsChanges -205000.00
changeInWorkingCapital -9049000.00
stockBasedCompensation 368000.00
freeCashFlow -6040000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-25
currency_symbol USD
changeToLiabilities 10698000.00
totalCashflowsFromInvestingActivities -4162000.00
netBorrowings -42845000.00
totalCashFromFinancingActivities -10559000.00
changeToOperatingActivities 2361000.00
netIncome 4038000.00
changeInCash -2162000.00
beginPeriodCashFlow 8558000.00
endPeriodCashFlow 6396000.00
totalCashFromOperatingActivities 12559000.00
depreciation 4857000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -6252000.00
changeToAccountReceivables -2218000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 168102000.00
changeToNetincome 1465000.00
capitalExpenditures 4162000
changeReceivables -2218000.00
cashFlowsOtherOperating -29000.00
cashAndCashEquivalentsChanges -2162000.00
changeInWorkingCapital 2199000.00
stockBasedCompensation 352000.00
freeCashFlow 8397000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
changeToLiabilities -8193000.00
totalCashflowsFromInvestingActivities -2485000.00
netBorrowings 20126000.00
totalCashFromFinancingActivities 23190000.00
changeToOperatingActivities -203000.00
netIncome 2125000.00
changeInCash 8351000.00
beginPeriodCashFlow 207000.00
endPeriodCashFlow 8558000.00
totalCashFromOperatingActivities -12354000.00
depreciation 4756000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3832000.00
changeToAccountReceivables -8604000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 131442000.00
changeToNetincome 1098000.00
capitalExpenditures 2485000
changeReceivables -8604000.00
cashFlowsOtherOperating 296000.00
cashAndCashEquivalentsChanges 8351000.00
changeInWorkingCapital -20333000.00
stockBasedCompensation 326000.00
freeCashFlow -14839000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
changeToLiabilities 4914000.00
totalCashflowsFromInvestingActivities -3227000.00
netBorrowings 2467000.00
totalCashFromFinancingActivities 2916000.00
changeToOperatingActivities -539000.00
netIncome 7860000.00
changeInCash -72000.00
beginPeriodCashFlow 279000.00
endPeriodCashFlow 207000.00
totalCashFromOperatingActivities 239000.00
depreciation 4791000.00
otherCashflowsFromInvestingActivities 70000.00
dividendsPaid 0.00
changeToInventory -10685000.00
changeToAccountReceivables 1555000.00
salePurchaseOfStock 449000.00
otherCashflowsFromFinancingActivities 109564000.00
changeToNetincome -7784000.00
capitalExpenditures 3297000
changeReceivables 1555000.00
cashFlowsOtherOperating -412000.00
cashAndCashEquivalentsChanges -72000.00
changeInWorkingCapital -4628000.00
stockBasedCompensation 197000.00
otherNonCashItems -70000.00
freeCashFlow -3058000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-25
currency_symbol USD
changeToLiabilities 1391000.00
totalCashflowsFromInvestingActivities -1631000.00
netBorrowings -666000.00
totalCashFromFinancingActivities -666000.00
changeToOperatingActivities -19000.00
netIncome -259000.00
changeInCash 182000.00
beginPeriodCashFlow 97000.00
endPeriodCashFlow 279000.00
totalCashFromOperatingActivities 2479000.00
depreciation 4667000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -6895000.00
changeToAccountReceivables 2492000.00
salePurchaseOfStock 104000.00
otherCashflowsFromFinancingActivities 82570000.00
changeToNetincome 730000.00
capitalExpenditures 1631000
changeReceivables 2492000.00
cashFlowsOtherOperating 353000.00
cashAndCashEquivalentsChanges 182000.00
changeInWorkingCapital -2659000.00
stockBasedCompensation 396000.00
freeCashFlow 848000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-26
currency_symbol USD
changeToLiabilities 138000.00
totalCashflowsFromInvestingActivities -1655000.00
netBorrowings 3055000.00
totalCashFromFinancingActivities 3159000.00
changeToOperatingActivities 859000.00
netIncome 1228000.00
changeInCash -117000.00
beginPeriodCashFlow 214000.00
endPeriodCashFlow 97000.00
totalCashFromOperatingActivities -1621000.00
depreciation 4648000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5299000.00
changeToAccountReceivables -3091000.00
salePurchaseOfStock 104000.00
otherCashflowsFromFinancingActivities 86317000.00
changeToNetincome 717000.00
capitalExpenditures 1655000
changeReceivables -3091000.00
cashFlowsOtherOperating 38000.00
cashAndCashEquivalentsChanges -117000.00
changeInWorkingCapital -8214000.00
stockBasedCompensation 437000.00
freeCashFlow -3276000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-26
currency_symbol USD
changeToLiabilities 8084000.00
totalCashflowsFromInvestingActivities -1413000.00
netBorrowings 1544000.00
totalCashFromFinancingActivities 1544000.00
changeToOperatingActivities -790000.00
netIncome -1219000.00
changeInCash 139000.00
beginPeriodCashFlow 75000.00
endPeriodCashFlow 214000.00
totalCashFromOperatingActivities 8000.00
depreciation 4717000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -4499000.00
changeToAccountReceivables -6523000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 71863000.00
changeToNetincome 238000.00
capitalExpenditures 1413000
changeReceivables -6523000.00
cashFlowsOtherOperating -790000.00
cashAndCashEquivalentsChanges 139000.00
changeInWorkingCapital -3728000.00
stockBasedCompensation 534000.00
freeCashFlow -1405000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
changeToLiabilities 1494000.00
totalCashflowsFromInvestingActivities -1257000.00
netBorrowings 970000.00
totalCashFromFinancingActivities 1050000.00
changeToOperatingActivities 525000.00
netIncome -1585000.00
changeInCash -302000.00
beginPeriodCashFlow 377000.00
endPeriodCashFlow 75000.00
totalCashFromOperatingActivities -95000.00
depreciation 4699000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5713000.00
changeToAccountReceivables 2080000.00
salePurchaseOfStock 80000.00
otherCashflowsFromFinancingActivities 56467000.00
changeToNetincome -406000.00
capitalExpenditures 1257000
changeReceivables 2080000.00
cashFlowsOtherOperating -664000.00
cashAndCashEquivalentsChanges -302000.00
changeInWorkingCapital -2803000.00
stockBasedCompensation 433000.00
freeCashFlow -1352000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
changeToLiabilities -242000.00
totalCashflowsFromInvestingActivities -1383000.00
netBorrowings -118000.00
totalCashFromFinancingActivities -47000.00
changeToOperatingActivities 623000.00
netIncome -520000.00
changeInCash 309000.00
beginPeriodCashFlow 68000.00
endPeriodCashFlow 377000.00
totalCashFromOperatingActivities 1739000.00
depreciation 4687000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1301000.00
changeToAccountReceivables -1484000.00
salePurchaseOfStock 71000.00
otherCashflowsFromFinancingActivities 53607000.00
changeToNetincome -24000.00
capitalExpenditures 1383000
changeReceivables -1484000.00
cashFlowsOtherOperating 623000.00
cashAndCashEquivalentsChanges 309000.00
changeInWorkingCapital -2404000.00
stockBasedCompensation 288000.00
otherNonCashItems 9000.00
freeCashFlow 356000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
changeToLiabilities 1889000.00
totalCashflowsFromInvestingActivities -918000.00
netBorrowings -5144000.00
totalCashFromFinancingActivities -5144000.00
changeToOperatingActivities 514000.00
netIncome -802000.00
changeInCash -843000.00
beginPeriodCashFlow 911000.00
endPeriodCashFlow 68000.00
totalCashFromOperatingActivities 5219000.00
depreciation 4641000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2793000.00
changeToAccountReceivables 1888000.00
salePurchaseOfStock 500000.00
otherCashflowsFromFinancingActivities 59707000.00
changeToNetincome -118000.00
capitalExpenditures 918000
changeReceivables 1888000.00
cashFlowsOtherOperating 514000.00
cashAndCashEquivalentsChanges -843000.00
changeInWorkingCapital 1498000.00
stockBasedCompensation 279000.00
otherNonCashItems 40000.00
freeCashFlow 4301000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
changeToLiabilities 4702000.00
totalCashflowsFromInvestingActivities 753000.00
netBorrowings -1997000.00
totalCashFromFinancingActivities -1497000.00
netIncome -2440000.00
changeInCash 799000.00
beginPeriodCashFlow 112000.00
endPeriodCashFlow 911000.00
totalCashFromOperatingActivities 1543000.00
depreciation 4506000.00
otherCashflowsFromInvestingActivities 1571000.00
dividendsPaid 0.00
changeToInventory 652000.00
changeToAccountReceivables -4238000.00
salePurchaseOfStock 500000.00
otherCashflowsFromFinancingActivities 100621000.00
changeToNetincome -1144000.00
capitalExpenditures 818000
changeReceivables -4238000.00
cashFlowsOtherOperating -495000.00
cashAndCashEquivalentsChanges 799000.00
changeInWorkingCapital 621000.00
stockBasedCompensation 405000.00
otherNonCashItems 379000.00
freeCashFlow 725000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
changeToLiabilities -2178000.00
totalCashflowsFromInvestingActivities -936000.00
netBorrowings -6047000.00
totalCashFromFinancingActivities -5980000.00
changeToOperatingActivities -2885000.00
netIncome -3396000.00
changeInCash -294000.00
beginPeriodCashFlow 406000.00
endPeriodCashFlow 112000.00
totalCashFromOperatingActivities 6622000.00
depreciation 4499000.00
otherCashflowsFromInvestingActivities 218000.00
dividendsPaid 0.00
changeToInventory 4641000.00
changeToAccountReceivables 5496000.00
salePurchaseOfStock 67000.00
otherCashflowsFromFinancingActivities -3967000.00
changeToNetincome -2097000.00
capitalExpenditures 1154000
changeReceivables 5496000.00
cashFlowsOtherOperating -343000.00
cashAndCashEquivalentsChanges -294000.00
changeInWorkingCapital 7616000.00
stockBasedCompensation 378000.00
freeCashFlow 5468000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
changeToLiabilities -4949000.00
totalCashflowsFromInvestingActivities -2578000.00
netBorrowings -10111000.00
totalCashFromFinancingActivities -10111000.00
netIncome -17045000.00
changeInCash -14000.00
beginPeriodCashFlow 420000.00
endPeriodCashFlow 406000.00
totalCashFromOperatingActivities 12675000.00
depreciation 4928000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 10277000.00
changeToAccountReceivables 7001000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 13050000.00
changeToNetincome 11211000.00
capitalExpenditures 2578000
changeReceivables 7001000.00
cashFlowsOtherOperating 1252000.00
cashAndCashEquivalentsChanges -14000.00
changeInWorkingCapital 13581000.00
stockBasedCompensation 526000.00
otherNonCashItems 20268000.00
freeCashFlow 10097000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
changeToLiabilities -4711000.00
totalCashflowsFromInvestingActivities -2837000.00
netBorrowings 890000.00
totalCashFromFinancingActivities 1081000.00
netIncome -356000.00
changeInCash 197000.00
beginPeriodCashFlow 223000.00
endPeriodCashFlow 420000.00
totalCashFromOperatingActivities 1953000.00
depreciation 4626000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1082000.00
changeToAccountReceivables 3318000.00
salePurchaseOfStock 191000.00
otherCashflowsFromFinancingActivities 28536000.00
changeToNetincome 420000.00
capitalExpenditures 2837000
changeReceivables 3318000.00
cashFlowsOtherOperating -262000.00
cashAndCashEquivalentsChanges 197000.00
changeInWorkingCapital -2737000.00
stockBasedCompensation 422000.00
freeCashFlow -884000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
changeToLiabilities -4174000.00
totalCashflowsFromInvestingActivities -2982000.00
netBorrowings 4946000.00
totalCashFromFinancingActivities 5143000.00
netIncome 125000.00
changeInCash 81000.00
beginPeriodCashFlow 142000.00
endPeriodCashFlow 223000.00
totalCashFromOperatingActivities -2080000.00
depreciation 4555000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2093000.00
changeToAccountReceivables -4441000.00
salePurchaseOfStock 197000.00
otherCashflowsFromFinancingActivities 35312000.00
changeToNetincome 539000.00
capitalExpenditures 2982000
changeReceivables -4441000.00
cashFlowsOtherOperating -777000.00
cashAndCashEquivalentsChanges 81000.00
changeInWorkingCapital -7299000.00
stockBasedCompensation 539000.00
freeCashFlow -5062000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
changeToLiabilities 4752000.00
totalCashflowsFromInvestingActivities -5096000.00
netBorrowings -4216000.00
totalCashFromFinancingActivities -4084000.00
changeToOperatingActivities 2796000.00
netIncome 1705000.00
changeInCash -563000.00
beginPeriodCashFlow 705000.00
endPeriodCashFlow 142000.00
totalCashFromOperatingActivities 8617000.00
depreciation 4450000.00
otherCashflowsFromInvestingActivities 218000.00
dividendsPaid 0.00
changeToInventory -7635000.00
changeToAccountReceivables 4469000.00
salePurchaseOfStock 132000.00
otherCashflowsFromFinancingActivities 21369000.00
changeToNetincome 1143000.00
capitalExpenditures 5096000
changeReceivables 4469000.00
cashFlowsOtherOperating -267000.00
cashAndCashEquivalentsChanges -563000.00
changeInWorkingCapital 1319000.00
stockBasedCompensation 518000.00
freeCashFlow 3521000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
changeToLiabilities -4688000.00
totalCashflowsFromInvestingActivities -2605000.00
netBorrowings -714000.00
totalCashFromFinancingActivities -697000.00
netIncome 1395000.00
changeInCash 540000.00
beginPeriodCashFlow 165000.00
endPeriodCashFlow 705000.00
totalCashFromOperatingActivities 3842000.00
depreciation 4303000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2055000.00
changeToAccountReceivables -1602000.00
salePurchaseOfStock 17000.00
otherCashflowsFromFinancingActivities 37209000.00
changeToNetincome 1495000.00
capitalExpenditures 2605000
changeReceivables -1602000.00
cashFlowsOtherOperating 884000.00
cashAndCashEquivalentsChanges 540000.00
changeInWorkingCapital -3351000.00
stockBasedCompensation 532000.00
freeCashFlow 1237000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
changeToLiabilities 18000.00
totalCashflowsFromInvestingActivities -2150000.00
netBorrowings 3748000.00
totalCashFromFinancingActivities 3991000.00
netIncome 1449000.00
changeInCash 72000.00
beginPeriodCashFlow 93000.00
endPeriodCashFlow 165000.00
totalCashFromOperatingActivities -1769000.00
depreciation 4515000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5505000.00
changeToAccountReceivables -3862000.00
salePurchaseOfStock 243000.00
otherCashflowsFromFinancingActivities 30151000.00
changeToNetincome 1121000.00
capitalExpenditures 2150000
changeReceivables -3862000.00
cashFlowsOtherOperating 495000.00
cashAndCashEquivalentsChanges 72000.00
changeInWorkingCapital -8854000.00
stockBasedCompensation 507000.00
freeCashFlow -3919000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
changeToLiabilities 13734000.00
totalCashflowsFromInvestingActivities -1322000.00
netBorrowings -1739000.00
totalCashFromFinancingActivities -1091000.00
netIncome -499000.00
changeInCash -214000.00
beginPeriodCashFlow 307000.00
endPeriodCashFlow 93000.00
totalCashFromOperatingActivities 2199000.00
depreciation 4208000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -8990000.00
changeToAccountReceivables -6615000.00
salePurchaseOfStock -99000.00
otherCashflowsFromFinancingActivities 15056000.00
changeToNetincome 1258000.00
capitalExpenditures 1322000
changeReceivables -6615000.00
cashFlowsOtherOperating -897000.00
cashAndCashEquivalentsChanges -214000.00
changeInWorkingCapital -2768000.00
stockBasedCompensation 525000.00
freeCashFlow 877000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
changeToLiabilities 2710000.00
totalCashflowsFromInvestingActivities -1826000.00
netBorrowings -5482000.00
totalCashFromFinancingActivities -5426000.00
netIncome -2869000.00
changeInCash 227000.00
beginPeriodCashFlow 80000.00
endPeriodCashFlow 307000.00
totalCashFromOperatingActivities 7479000.00
depreciation 4315000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -487000.00
changeToAccountReceivables 8046000.00
salePurchaseOfStock -99000.00
otherCashflowsFromFinancingActivities 12933000.00
changeToNetincome 356000.00
capitalExpenditures 1826000
changeReceivables 8046000.00
cashFlowsOtherOperating -4592000.00
cashAndCashEquivalentsChanges 227000.00
changeInWorkingCapital 5677000.00
stockBasedCompensation 617000.00
freeCashFlow 5653000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
changeToLiabilities -1229000.00
totalCashflowsFromInvestingActivities -3527000.00
netBorrowings -8840000.00
totalCashFromFinancingActivities -8608000.00
netIncome -1711000.00
changeInCash -653000.00
beginPeriodCashFlow 733000.00
endPeriodCashFlow 80000.00
totalCashFromOperatingActivities 11482000.00
depreciation 3895000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 12269000.00
changeToAccountReceivables -5203000.00
salePurchaseOfStock 196000.00
otherCashflowsFromFinancingActivities 17706000.00
changeToNetincome -1506000.00
capitalExpenditures 3527000
changeReceivables -5203000.00
cashFlowsOtherOperating 4967000.00
cashAndCashEquivalentsChanges -653000.00
changeInWorkingCapital 10804000.00
stockBasedCompensation 405000.00
freeCashFlow 7955000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
changeToLiabilities -6695000.00
totalCashflowsFromInvestingActivities -3770000.00
netBorrowings -1320000.00
totalCashFromFinancingActivities -906000.00
netIncome 478000.00
changeInCash 618000.00
beginPeriodCashFlow 115000.00
endPeriodCashFlow 733000.00
totalCashFromOperatingActivities 5294000.00
depreciation 4360000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 2201000.00
changeToAccountReceivables 5458000.00
salePurchaseOfStock -38000.00
otherCashflowsFromFinancingActivities 27907000.00
changeToNetincome 164000.00
capitalExpenditures 3770000
changeReceivables 5458000.00
cashFlowsOtherOperating -672000.00
cashAndCashEquivalentsChanges 618000.00
changeInWorkingCapital 292000.00
stockBasedCompensation 348000.00
freeCashFlow 1524000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
changeToLiabilities 7858000.00
totalCashflowsFromInvestingActivities -2379000.00
netBorrowings -2469000.00
totalCashFromFinancingActivities -2191000.00
netIncome 40000.00
changeInCash -206000.00
beginPeriodCashFlow 321000.00
endPeriodCashFlow 115000.00
totalCashFromOperatingActivities 4364000.00
depreciation 3919000.00
otherCashflowsFromInvestingActivities -2379000.00
dividendsPaid 0.00
changeToInventory -2258000.00
changeToAccountReceivables -4967000.00
salePurchaseOfStock 241000.00
otherCashflowsFromFinancingActivities 17949000.00
changeToNetincome -185000.00
capitalExpenditures 2379000
changeReceivables -4967000.00
cashFlowsOtherOperating -43000.00
cashAndCashEquivalentsChanges -206000.00
changeInWorkingCapital 590000.00
stockBasedCompensation 457000.00
freeCashFlow 1985000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
changeToLiabilities -6914000.00
totalCashflowsFromInvestingActivities -6698000.00
netBorrowings -6699000.00
totalCashFromFinancingActivities -5944000.00
netIncome 1081000.00
changeInCash 71000.00
beginPeriodCashFlow 250000.00
endPeriodCashFlow 321000.00
totalCashFromOperatingActivities 12713000.00
depreciation 3315000.00
otherCashflowsFromInvestingActivities 27531000.00
dividendsPaid 0.00
changeToInventory 5831000.00
changeToAccountReceivables 9429000.00
salePurchaseOfStock 648000.00
otherCashflowsFromFinancingActivities 55369000.00
changeToNetincome 722000.00
capitalExpenditures 6712000
changeReceivables 9429000.00
cashFlowsOtherOperating -751000.00
cashAndCashEquivalentsChanges 71000.00
changeInWorkingCapital 7595000.00
stockBasedCompensation 335000.00
otherNonCashItems -12000.00
freeCashFlow 6001000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
changeToLiabilities -4262000.00
totalCashflowsFromInvestingActivities -11321000.00
netBorrowings -1290000.00
totalCashFromFinancingActivities -1038000.00
netIncome 2745000.00
changeInCash 70000.00
beginPeriodCashFlow 180000.00
endPeriodCashFlow 250000.00
totalCashFromOperatingActivities 12429000.00
depreciation 3216000.00
otherCashflowsFromInvestingActivities -27517000.00
dividendsPaid 22088000.00
changeToInventory 1506000.00
changeToAccountReceivables 7131000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 44239000.00
changeToNetincome 2202000.00
capitalExpenditures 11321000
changeReceivables 7131000.00
cashFlowsOtherOperating -109000.00
cashAndCashEquivalentsChanges 70000.00
changeInWorkingCapital 4266000.00
stockBasedCompensation 307000.00
freeCashFlow 1108000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
changeToLiabilities -9085000.00
totalCashflowsFromInvestingActivities -11210000.00
netBorrowings 10881000.00
totalCashFromFinancingActivities 11523000.00
netIncome 4505000.00
changeInCash -198000.00
beginPeriodCashFlow 378000.00
endPeriodCashFlow 180000.00
totalCashFromOperatingActivities -511000.00
depreciation 3111000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -9413000.00
changeToAccountReceivables 4446000.00
salePurchaseOfStock 541000.00
otherCashflowsFromFinancingActivities 31215000.00
changeToNetincome 7950000.00
capitalExpenditures 11210000
changeReceivables 4446000.00
cashFlowsOtherOperating -2025000.00
cashAndCashEquivalentsChanges -198000.00
changeInWorkingCapital -16077000.00
stockBasedCompensation 262000.00
freeCashFlow -11721000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
changeToLiabilities 463000.00
totalCashflowsFromInvestingActivities -4986000.00
netBorrowings 8852000.00
totalCashFromFinancingActivities 8912000.00
netIncome 6286000.00
changeInCash 104000.00
beginPeriodCashFlow 274000.00
endPeriodCashFlow 378000.00
totalCashFromOperatingActivities -3822000.00
depreciation 2985000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 47550000.00
changeToInventory -8585000.00
changeToAccountReceivables -10739000.00
salePurchaseOfStock -233000.00
otherCashflowsFromFinancingActivities 94816000.00
changeToNetincome 3063000.00
capitalExpenditures 4986000
changeReceivables -10739000.00
cashFlowsOtherOperating 2705000.00
cashAndCashEquivalentsChanges 104000.00
changeInWorkingCapital -16156000.00
stockBasedCompensation 410000.00
freeCashFlow -8808000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
changeToLiabilities 2052000.00
totalCashflowsFromInvestingActivities -108068000.00
totalCashFromFinancingActivities -642000.00
netIncome 4256000.00
changeInCash -21000.00
beginPeriodCashFlow 295000.00
endPeriodCashFlow 274000.00
totalCashFromOperatingActivities 9558000.00
depreciation 2470000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -5815000.00
changeToAccountReceivables 4981000.00
salePurchaseOfStock 627000.00
otherCashflowsFromFinancingActivities 21821000.00
capitalExpenditures 8937000
changeInWorkingCapital 6042000.00
stockBasedCompensation 254000.00
freeCashFlow 621000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalCashflowsFromInvestingActivities -99131000.00
totalCashFromFinancingActivities 64849000.00
netIncome 3893000.00
changeInCash -27739000.00
beginPeriodCashFlow 28034000.00
endPeriodCashFlow 295000.00
totalCashFromOperatingActivities 1927000.00
depreciation 1870000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 3845000.00
changeToAccountReceivables -6569000.00
salePurchaseOfStock 415000.00
otherCashflowsFromFinancingActivities 82845000.00
capitalExpenditures 3237000
changeInWorkingCapital -17972000.00
stockBasedCompensation 409000.00
otherNonCashItems -20000.00
freeCashFlow -1310000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
changeToLiabilities 2374000.00
totalCashflowsFromInvestingActivities -4616000.00
totalCashFromFinancingActivities -414000.00
netIncome 5525000.00
changeInCash 1908000.00
beginPeriodCashFlow 26126000.00
endPeriodCashFlow 28034000.00
totalCashFromOperatingActivities 906000.00
depreciation 1470000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3108000.00
changeToAccountReceivables 2890000.00
salePurchaseOfStock 404000.00
otherCashflowsFromFinancingActivities -12000.00
changeToNetincome 743000.00
capitalExpenditures 2449000
changeInWorkingCapital -6807000.00
stockBasedCompensation 345000.00
freeCashFlow -1543000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
changeToLiabilities 7046000.00
totalCashFromFinancingActivities -538000.00
netIncome 4448000.00
changeInCash -4409000.00
beginPeriodCashFlow 30535000.00
endPeriodCashFlow 26126000.00
totalCashFromOperatingActivities -1704000.00
depreciation 1461000.00
changeToInventory -10300000.00
changeToAccountReceivables -6583000.00
otherCashflowsFromFinancingActivities 72000.00
changeToNetincome 2664000.00
capitalExpenditures 2167000
changeInWorkingCapital -7429000.00
stockBasedCompensation 400000.00
freeCashFlow -3871000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
changeToLiabilities 16549000.00
totalCashFromFinancingActivities -305000.00
netIncome 3569000.00
changeInCash -6209000.00
beginPeriodCashFlow 41153000.00
endPeriodCashFlow 34944000.00
totalCashFromOperatingActivities -3572000.00
depreciation 1431000.00
changeToInventory -11825000.00
changeToAccountReceivables 525000.00
otherCashflowsFromFinancingActivities 44000.00
capitalExpenditures 2333000
changeInWorkingCapital -8673000.00
stockBasedCompensation 343000.00
otherNonCashItems -27000.00
freeCashFlow -5905000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
changeToLiabilities 11079000.00
totalCashFromFinancingActivities -335000.00
netIncome 4091000.00
changeInCash 6410000.00
beginPeriodCashFlow 34743000.00
endPeriodCashFlow 41153000.00
totalCashFromOperatingActivities 8472000.00
depreciation 1389000.00
changeToInventory -2237000.00
changeToAccountReceivables 595000.00
otherCashflowsFromFinancingActivities -169000.00
changeToNetincome 3730000.00
capitalExpenditures 1727000
changeInWorkingCapital 1402000.00
stockBasedCompensation 907000.00
otherNonCashItems -91000.00
freeCashFlow 6745000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
changeToLiabilities 9987000.00
totalCashFromFinancingActivities 88000.00
netIncome 4155000.00
changeInCash -3091000.00
beginPeriodCashFlow 37834000.00
endPeriodCashFlow 34743000.00
totalCashFromOperatingActivities -848000.00
depreciation 1337000.00
changeToInventory -1449000.00
changeToAccountReceivables -6767000.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 5211000.00
capitalExpenditures 2331000
changeInWorkingCapital -6746000.00
stockBasedCompensation 283000.00
otherNonCashItems -17000.00
freeCashFlow -3179000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
changeToLiabilities 12327000.00
totalCashFromFinancingActivities -685000.00
netIncome 1427000.00
changeInCash -4515000.00
beginPeriodCashFlow 42349000.00
endPeriodCashFlow 37834000.00
totalCashFromOperatingActivities -2757000.00
depreciation 1329000.00
changeToInventory -12877000.00
changeToAccountReceivables -6598000.00
otherCashflowsFromFinancingActivities 8000.00
capitalExpenditures 1090000
changeInWorkingCapital -5839000.00
stockBasedCompensation 286000.00
otherNonCashItems 9000.00
freeCashFlow -3847000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities -195000.00
netIncome 956000.00
changeInCash 177000.00
beginPeriodCashFlow 42172000.00
endPeriodCashFlow 42349000.00
totalCashFromOperatingActivities 2462000.00
depreciation 1276000.00
changeToInventory 1222000.00
changeToAccountReceivables -1123000.00
otherCashflowsFromFinancingActivities -151000.00
capitalExpenditures 2090000
changeInWorkingCapital -984000.00
stockBasedCompensation 292000.00
otherNonCashItems 84000.00
freeCashFlow 372000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalCashFromFinancingActivities 420000.00
netIncome 312000.00
changeInCash 7773000.00
beginPeriodCashFlow 34399000.00
endPeriodCashFlow 42172000.00
totalCashFromOperatingActivities 9952000.00
depreciation 1245000.00
changeToInventory 2631000.00
changeToAccountReceivables 3986000.00
otherCashflowsFromFinancingActivities 495000.00
capitalExpenditures 2659000
changeInWorkingCapital 6851000.00
stockBasedCompensation 267000.00
freeCashFlow 7293000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
totalCashFromFinancingActivities -126000.00
netIncome -400000.00
changeInCash 8618000.00
beginPeriodCashFlow 25781000.00
endPeriodCashFlow 34399000.00
totalCashFromOperatingActivities 12655000.00
depreciation 1174000.00
changeToInventory 6222000.00
changeToAccountReceivables 9299000.00
otherCashflowsFromFinancingActivities -164000.00
capitalExpenditures 3911000
changeInWorkingCapital 11371000.00
stockBasedCompensation 249000.00
otherNonCashItems -86000.00
freeCashFlow 8744000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities 12066000.00
netIncome -3826000.00
changeInCash 10969000.00
beginPeriodCashFlow 14812000.00
endPeriodCashFlow 25781000.00
totalCashFromOperatingActivities 2637000.00
depreciation 1164000.00
changeToInventory 11825000.00
changeToAccountReceivables 3867000.00
otherCashflowsFromFinancingActivities 12166000.00
capitalExpenditures 3734000
changeInWorkingCapital 5658000.00
stockBasedCompensation 250000.00
freeCashFlow -1097000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
changeToLiabilities 3855000.00
totalCashFromFinancingActivities -1289000.00
netIncome 1231000.00
changeInCash 1214000.00
beginPeriodCashFlow 13598000.00
endPeriodCashFlow 14812000.00
totalCashFromOperatingActivities 5823000.00
depreciation 1137000.00
changeToInventory 7202000.00
otherCashflowsFromFinancingActivities -1347000.00
capitalExpenditures 3320000
changeInWorkingCapital 2434000.00
otherNonCashItems 654000.00
freeCashFlow 2503000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 7555000.00
totalCashFromFinancingActivities -2199000.00
netIncome 2726000.00
changeInCash 531000.00
beginPeriodCashFlow 13067000.00
endPeriodCashFlow 13598000.00
totalCashFromOperatingActivities 6914000.00
depreciation 1022000.00
changeToInventory 1975000.00
otherCashflowsFromFinancingActivities -2200000.00
capitalExpenditures 4184000
changeInWorkingCapital 3124000.00
otherNonCashItems 155000.00
freeCashFlow 2730000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
changeToLiabilities 6470000.00
totalCashFromFinancingActivities -144000.00
netIncome 5270000.00
changeInCash 2272000.00
beginPeriodCashFlow 10795000.00
endPeriodCashFlow 13067000.00
totalCashFromOperatingActivities 4725000.00
depreciation 1026000.00
changeToInventory -6864000.00
otherCashflowsFromFinancingActivities -659000.00
capitalExpenditures 2309000
changeInWorkingCapital -1388000.00
stockBasedCompensation -286000.00
otherNonCashItems -110000.00
freeCashFlow 2416000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities 3031000.00
netIncome 4723000.00
changeInCash 147000.00
beginPeriodCashFlow 10648000.00
endPeriodCashFlow 10795000.00
totalCashFromOperatingActivities 208000.00
depreciation 982000.00
changeToInventory 37000.00
changeToAccountReceivables -7174000.00
otherCashflowsFromFinancingActivities 2824000.00
changeToNetincome 1815000.00
capitalExpenditures 3092000
changeInWorkingCapital -5886000.00
stockBasedCompensation 195000.00
otherNonCashItems 103000.00
freeCashFlow -2884000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-07
currency_symbol USD
changeToLiabilities 2046000.00
totalCashFromFinancingActivities -9254000.00
netIncome 4388000.00
changeInCash 2518000.00
beginPeriodCashFlow 8130000.00
endPeriodCashFlow 10648000.00
totalCashFromOperatingActivities 14125000.00
depreciation 967000.00
changeToInventory -2623000.00
changeToAccountReceivables 5807000.00
otherCashflowsFromFinancingActivities -9338000.00
capitalExpenditures 2353000
changeInWorkingCapital 7916000.00
stockBasedCompensation 40000.00
otherNonCashItems 113000.00
freeCashFlow 11772000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
changeToLiabilities 2324000.00
totalCashFromFinancingActivities -4580000.00
netIncome 5467000.00
changeInCash 7269000.00
beginPeriodCashFlow 861000.00
endPeriodCashFlow 8130000.00
totalCashFromOperatingActivities 15372000.00
depreciation 942000.00
changeToInventory 12628000.00
otherCashflowsFromFinancingActivities -4580000.00
capitalExpenditures 3523000
changeInWorkingCapital 8963000.00
otherNonCashItems 130000.00
freeCashFlow 11849000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
changeToLiabilities 5988000.00
totalCashFromFinancingActivities 41000.00
netIncome 5862000.00
changeInCash -21000.00
beginPeriodCashFlow 882000.00
endPeriodCashFlow 861000.00
totalCashFromOperatingActivities 1591000.00
depreciation 923000.00
changeToInventory -3937000.00
otherCashflowsFromFinancingActivities -203000.00
capitalExpenditures 1653000
changeInWorkingCapital -4688000.00
otherNonCashItems -75000.00
freeCashFlow -62000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-11
currency_symbol USD
changeToLiabilities 1549000.00
totalCashFromFinancingActivities -3309000.00
netIncome 6787000.00
changeInCash -2027000.00
beginPeriodCashFlow 2909000.00
endPeriodCashFlow 882000.00
totalCashFromOperatingActivities 2535000.00
depreciation 899000.00
changeToInventory -5621000.00
changeToAccountReceivables -3609000.00
otherCashflowsFromFinancingActivities -4040000.00
changeToNetincome 1814000.00
capitalExpenditures 1253000
changeInWorkingCapital -4565000.00
stockBasedCompensation 100000.00
otherNonCashItems -799000.00
freeCashFlow 1282000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 1707000.00
totalCashFromFinancingActivities 3631000.00
netIncome 6428000.00
changeInCash 2295000.00
beginPeriodCashFlow 614000.00
endPeriodCashFlow 2909000.00
totalCashFromOperatingActivities 793000.00
depreciation 877000.00
changeToInventory -2564000.00
otherCashflowsFromFinancingActivities 2372000.00
capitalExpenditures 2129000
changeInWorkingCapital -5652000.00
stockBasedCompensation 911000.00
otherNonCashItems -814000.00
freeCashFlow -1336000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
changeToLiabilities 7727000.00
totalCashFromFinancingActivities -970000.00
netIncome 5688000.00
changeInCash 102000.00
beginPeriodCashFlow 512000.00
endPeriodCashFlow 614000.00
totalCashFromOperatingActivities 1369000.00
depreciation 821000.00
changeToInventory -4326000.00
otherCashflowsFromFinancingActivities -1089000.00
capitalExpenditures 297000
changeInWorkingCapital -4607000.00
otherNonCashItems 3000.00
freeCashFlow 1072000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
changeToLiabilities 2104000.00
totalCashFromFinancingActivities 4676000.00
netIncome 4596000.00
changeInCash 25000.00
beginPeriodCashFlow 487000.00
endPeriodCashFlow 512000.00
totalCashFromOperatingActivities -1577000.00
depreciation 844000.00
changeToInventory -3436000.00
otherCashflowsFromFinancingActivities 4472000.00
capitalExpenditures 3074000
changeInWorkingCapital -6888000.00
otherNonCashItems -24000.00
freeCashFlow -4651000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
changeToLiabilities 885000.00
totalCashFromFinancingActivities -3633000.00
netIncome 3902000.00
changeInCash -133000.00
beginPeriodCashFlow 620000.00
endPeriodCashFlow 487000.00
totalCashFromOperatingActivities 5716000.00
depreciation 795000.00
changeToInventory -4295000.00
changeToAccountReceivables -1881000.00
otherCashflowsFromFinancingActivities -3636000.00
changeToNetincome 2370000.00
capitalExpenditures 2216000
changeInWorkingCapital 1222000.00
stockBasedCompensation 41000.00
otherNonCashItems -6000.00
freeCashFlow 3500000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
changeToLiabilities 2041000.00
totalCashFromFinancingActivities -1996000.00
netIncome 3576000.00
changeInCash -900000.00
beginPeriodCashFlow 1520000.00
endPeriodCashFlow 620000.00
totalCashFromOperatingActivities 4671000.00
depreciation 784000.00
changeToInventory -191000.00
otherCashflowsFromFinancingActivities -2245000.00
capitalExpenditures 3231000
changeInWorkingCapital -103000.00
otherNonCashItems 697000.00
freeCashFlow 1440000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
changeToLiabilities 1434000.00
totalCashFromFinancingActivities 6351000.00
netIncome 3289000.00
changeInCash 362000.00
beginPeriodCashFlow 1158000.00
endPeriodCashFlow 1520000.00
totalCashFromOperatingActivities -3687000.00
depreciation 769000.00
changeToInventory -2934000.00
otherCashflowsFromFinancingActivities 6109000.00
capitalExpenditures 2302000
changeInWorkingCapital -8289000.00
otherNonCashItems 763000.00
freeCashFlow -5989000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
changeToLiabilities 5776000.00
totalCashFromFinancingActivities 1598000.00
netIncome 3253000.00
changeInCash 325000.00
beginPeriodCashFlow 833000.00
endPeriodCashFlow 1158000.00
totalCashFromOperatingActivities 1074000.00
depreciation 763000.00
changeToInventory -4551000.00
otherCashflowsFromFinancingActivities 1550000.00
capitalExpenditures 2347000
changeInWorkingCapital -2815000.00
freeCashFlow -1273000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-12
currency_symbol USD
changeToLiabilities 4691000.00
totalCashFromFinancingActivities -97000.00
netIncome 2938000.00
changeInCash 592000.00
beginPeriodCashFlow 241000.00
endPeriodCashFlow 833000.00
totalCashFromOperatingActivities 1273000.00
depreciation 769000.00
changeToInventory -5404000.00
changeToAccountReceivables -4790000.00
otherCashflowsFromFinancingActivities -361000.00
capitalExpenditures 584000
changeInWorkingCapital -3088000.00
otherNonCashItems 115000.00
freeCashFlow 689000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-04
currency_symbol USD
changeToLiabilities 5978000.00
totalCashFromFinancingActivities 5452000.00
netIncome 2593000.00
changeInCash -308000.00
beginPeriodCashFlow 549000.00
endPeriodCashFlow 241000.00
totalCashFromOperatingActivities -4551000.00
depreciation 725000.00
changeToInventory -4510000.00
otherCashflowsFromFinancingActivities 5229000.00
capitalExpenditures 1209000
changeInWorkingCapital -7407000.00
stockBasedCompensation 43000.00
otherNonCashItems -749000.00
freeCashFlow -5760000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-10
currency_symbol USD
changeToLiabilities 6980000.00
totalCashFromFinancingActivities 1598000.00
netIncome 2745000.00
changeInCash 180000.00
beginPeriodCashFlow 369000.00
endPeriodCashFlow 549000.00
totalCashFromOperatingActivities -236000.00
depreciation 765000.00
changeToInventory -3230000.00
otherCashflowsFromFinancingActivities 1585000.00
capitalExpenditures 1182000
changeInWorkingCapital -4700000.00
otherNonCashItems 558000.00
freeCashFlow -1418000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-10
currency_symbol USD
changeToLiabilities 5054000.00
totalCashFromFinancingActivities 1819000.00
netIncome 1566000.00
changeInCash -143000.00
beginPeriodCashFlow 512000.00
endPeriodCashFlow 369000.00
totalCashFromOperatingActivities -941000.00
depreciation 785000.00
changeToInventory -2018000.00
otherCashflowsFromFinancingActivities 1778000.00
capitalExpenditures 1021000
changeInWorkingCapital -3355000.00
freeCashFlow -1962000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
changeToLiabilities 3361000.00
totalCashFromFinancingActivities -60000.00
netIncome 227000.00
changeInCash -4223000.00
beginPeriodCashFlow 4735000.00
endPeriodCashFlow 512000.00
totalCashFromOperatingActivities -3989000.00
depreciation 786000.00
changeToInventory -6279000.00
changeToAccountReceivables -2535000.00
otherCashflowsFromFinancingActivities -102000.00
capitalExpenditures 174000
changeInWorkingCapital -5026000.00
otherNonCashItems 3000.00
freeCashFlow -4163000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
changeToLiabilities 2416000.00
totalCashFromFinancingActivities -167000.00
netIncome -273000.00
changeInCash 1542000.00
beginPeriodCashFlow 3193000.00
endPeriodCashFlow 4735000.00
totalCashFromOperatingActivities 2189000.00
depreciation 774000.00
changeToInventory 624000.00
otherCashflowsFromFinancingActivities -194000.00
capitalExpenditures 480000
changeInWorkingCapital 1239000.00
otherNonCashItems 123000.00
freeCashFlow 1709000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
changeToLiabilities 2802000.00
totalCashFromFinancingActivities -898000.00
netIncome -121000.00
changeInCash -2844000.00
beginPeriodCashFlow 6037000.00
endPeriodCashFlow 3193000.00
totalCashFromOperatingActivities -1424000.00
depreciation 748000.00
changeToInventory -968000.00
otherCashflowsFromFinancingActivities -898000.00
capitalExpenditures 522000
changeInWorkingCapital -2576000.00
freeCashFlow -1946000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
changeToLiabilities 1763000.00
totalCashFromFinancingActivities -249000.00
netIncome -440000.00
changeInCash -310000.00
beginPeriodCashFlow 6347000.00
endPeriodCashFlow 6037000.00
totalCashFromOperatingActivities 51000.00
depreciation 744000.00
changeToInventory -270000.00
otherCashflowsFromFinancingActivities -249000.00
capitalExpenditures 112000
changeInWorkingCapital 377000.00
otherNonCashItems -590000.00
freeCashFlow -61000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
changeToLiabilities 686000.00
totalCashFromFinancingActivities 156000.00
netIncome -583000.00
changeInCash 3039000.00
beginPeriodCashFlow 3308000.00
endPeriodCashFlow 6347000.00
totalCashFromOperatingActivities 2962000.00
depreciation 827000.00
changeToInventory 1050000.00
changeToAccountReceivables 250000.00
otherCashflowsFromFinancingActivities 156000.00
capitalExpenditures 79000
changeInWorkingCapital 1943000.00
otherNonCashItems 590000.00
freeCashFlow 2883000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-28
currency_symbol USD
totalCashFromFinancingActivities -1654000.00
netIncome -82000.00
changeInCash -638000.00
beginPeriodCashFlow 3946000.00
endPeriodCashFlow 3308000.00
totalCashFromOperatingActivities 1333000.00
depreciation 859000.00
changeToInventory 2114000.00
changeToAccountReceivables 1150000.00
otherCashflowsFromFinancingActivities -1699000.00
capitalExpenditures 317000
changeInWorkingCapital 1253000.00
otherNonCashItems -914000.00
freeCashFlow 1016000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
changeToLiabilities 1495000.00
totalCashFromFinancingActivities -618000.00
netIncome 191000.00
changeInCash -4789000.00
beginPeriodCashFlow 8735000.00
endPeriodCashFlow 3946000.00
totalCashFromOperatingActivities -2104000.00
depreciation 873000.00
changeToInventory -4305000.00
changeToAccountReceivables 426000.00
otherCashflowsFromFinancingActivities -618000.00
capitalExpenditures 784000
changeInWorkingCapital -3004000.00
freeCashFlow -2888000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-08
currency_symbol USD
changeToLiabilities 1422000.00
totalCashFromFinancingActivities 1877000.00
netIncome 777000.00
changeInCash 914000.00
beginPeriodCashFlow 7821000.00
endPeriodCashFlow 8735000.00
totalCashFromOperatingActivities 507000.00
depreciation 767000.00
changeToInventory 1004000.00
otherCashflowsFromFinancingActivities 1877000.00
capitalExpenditures 2741000
changeInWorkingCapital -1736000.00
otherNonCashItems 428000.00
freeCashFlow -2234000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-10
currency_symbol USD
changeToLiabilities 363000.00
totalCashFromFinancingActivities -98000.00
netIncome 1206000.00
changeInCash 2367000.00
beginPeriodCashFlow 5454000.00
endPeriodCashFlow 7821000.00
totalCashFromOperatingActivities 4088000.00
depreciation 772000.00
changeToInventory 328000.00
changeToAccountReceivables 1190000.00
otherCashflowsFromFinancingActivities -98000.00
capitalExpenditures 352000
changeInWorkingCapital 1838000.00
freeCashFlow 3736000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalCashFromFinancingActivities -1319000.00
netIncome 1889000.00
changeInCash 3034000.00
beginPeriodCashFlow 2420000.00
endPeriodCashFlow 5454000.00
totalCashFromOperatingActivities 5428000.00
depreciation 746000.00
changeToInventory 3094000.00
otherCashflowsFromFinancingActivities -1346000.00
capitalExpenditures 1075000
changeInWorkingCapital 1629000.00
otherNonCashItems 709000.00
freeCashFlow 4353000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
changeToLiabilities 2035000.00
totalCashFromFinancingActivities -635000.00
netIncome 2330000.00
changeInCash 2292000.00
beginPeriodCashFlow 128000.00
endPeriodCashFlow 2420000.00
totalCashFromOperatingActivities 4710000.00
depreciation 726000.00
changeToInventory 66000.00
otherCashflowsFromFinancingActivities -635000.00
capitalExpenditures 1783000
changeInWorkingCapital 1494000.00
freeCashFlow 2927000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
changeToLiabilities 2178000.00
totalCashFromFinancingActivities -539000.00
netIncome 1908000.00
changeInCash 12000.00
beginPeriodCashFlow 116000.00
endPeriodCashFlow 128000.00
totalCashFromOperatingActivities 1460000.00
depreciation 669000.00
changeToInventory -48000.00
otherCashflowsFromFinancingActivities -539000.00
capitalExpenditures 909000
changeInWorkingCapital -1374000.00
freeCashFlow 551000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-10
currency_symbol USD
changeToLiabilities 1238000.00
totalCashFromFinancingActivities 186000.00
netIncome 1512000.00
changeInCash -993000.00
beginPeriodCashFlow 1109000.00
endPeriodCashFlow 116000.00
totalCashFromOperatingActivities 307000.00
depreciation 641000.00
changeToInventory -2224000.00
otherCashflowsFromFinancingActivities 186000.00
capitalExpenditures 1486000
changeInWorkingCapital -2061000.00
freeCashFlow -1179000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
changeToLiabilities 717000.00
totalCashFromFinancingActivities -822000.00
netIncome 2910000.00
changeInCash 806000.00
beginPeriodCashFlow 303000.00
endPeriodCashFlow 1109000.00
totalCashFromOperatingActivities 2976000.00
depreciation 646000.00
changeToInventory 321000.00
otherCashflowsFromFinancingActivities -847000.00
capitalExpenditures 1348000
changeInWorkingCapital 384000.00
otherNonCashItems -1546000.00
freeCashFlow 1628000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
totalCashFromFinancingActivities -861000.00
netIncome 1438000.00
changeInCash -55000.00
beginPeriodCashFlow 358000.00
endPeriodCashFlow 303000.00
totalCashFromOperatingActivities 1765000.00
depreciation 632000.00
changeToInventory 1374000.00
otherCashflowsFromFinancingActivities -861000.00
capitalExpenditures 959000
changeInWorkingCapital -1167000.00
freeCashFlow 806000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
totalCashFromFinancingActivities 692000.00
netIncome 1366000.00
changeInCash 89000.00
beginPeriodCashFlow 269000.00
endPeriodCashFlow 358000.00
totalCashFromOperatingActivities 693000.00
depreciation 627000.00
changeToInventory -2054000.00
otherCashflowsFromFinancingActivities 692000.00
capitalExpenditures 1296000
changeInWorkingCapital -1300000.00
freeCashFlow -603000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
totalCashFromFinancingActivities -455000.00
netIncome 896000.00
changeInCash -599000.00
beginPeriodCashFlow 868000.00
endPeriodCashFlow 269000.00
totalCashFromOperatingActivities 851000.00
depreciation 561000.00
changeToInventory -2699000.00
otherCashflowsFromFinancingActivities -455000.00
capitalExpenditures 995000
changeInWorkingCapital -671000.00
freeCashFlow -144000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 1200000.00
changeInCash 600000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 1900000.00
depreciation 600000.00
changeToInventory 1500000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -500000.00
capitalExpenditures 600000
changeInWorkingCapital 900000.00
otherNonCashItems -100000.00
freeCashFlow 1300000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 400000.00
changeInCash -1000000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities -300000.00
depreciation 500000.00
changeToInventory -1700000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 400000
changeInWorkingCapital -700000.00
stockBasedCompensation 100000.00
otherNonCashItems -1000000.00
freeCashFlow -700000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities -200000.00
netIncome 300000.00
changeInCash 800000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 1300000.00
totalCashFromOperatingActivities 1700000.00
depreciation 500000.00
changeToInventory 600000.00
otherCashflowsFromFinancingActivities -200000.00
capitalExpenditures 700000
changeInWorkingCapital 300000.00
otherNonCashItems 200000.00
freeCashFlow 1000000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
totalCashFromFinancingActivities -900000.00
netIncome 200000.00
changeInCash -1000000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 400000.00
totalCashFromOperatingActivities 1600000.00
depreciation 500000.00
changeToInventory 100000.00
salePurchaseOfStock -900000.00
otherCashflowsFromFinancingActivities -1700000.00
capitalExpenditures 1700000
changeInWorkingCapital -100000.00
otherNonCashItems 700000.00
freeCashFlow -100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalCashFromFinancingActivities -1100000.00
netIncome 700000.00
changeInCash 1400000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 3500000.00
depreciation 500000.00
changeToInventory 800000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 1000000
changeInWorkingCapital 3700000.00
otherNonCashItems -1900000.00
freeCashFlow 2500000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
totalCashFromFinancingActivities 900000.00
netIncome 1000000.00
changeInCash -100000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 2900000.00
depreciation 300000.00
changeToInventory -400000.00
otherCashflowsFromFinancingActivities 900000.00
capitalExpenditures 3900000
changeInWorkingCapital 400000.00
otherNonCashItems 700000.00
freeCashFlow -1000000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-12
currency_symbol USD
totalCashFromFinancingActivities 2500000.00
netIncome 1500000.00
changeInCash -100000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 300000.00
depreciation 400000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities 2500000.00
capitalExpenditures 2900000
changeInWorkingCapital -1100000.00
otherNonCashItems -1000000.00
freeCashFlow -2600000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
totalCashFromFinancingActivities 4300000.00
netIncome 1800000.00
changeInCash 500000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 500000.00
depreciation 300000.00
changeToInventory -800000.00
otherCashflowsFromFinancingActivities 4100000.00
capitalExpenditures 4300000
changeInWorkingCapital -2400000.00
stockBasedCompensation 300000.00
otherNonCashItems 100000.00
freeCashFlow -3800000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 1100000.00
netIncome 1600000.00
changeInCash -300000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 1800000.00
depreciation 300000.00
changeToInventory -300000.00
otherCashflowsFromFinancingActivities 1100000.00
capitalExpenditures 3200000
changeInWorkingCapital -500000.00
otherNonCashItems -200000.00
freeCashFlow -1400000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome 2000000.00
totalCashFromOperatingActivities 1000000.00
depreciation 300000.00
changeToInventory 400000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 2000000
changeInWorkingCapital -1100000.00
otherNonCashItems -200000.00
freeCashFlow -1000000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
currency_symbol USD
totalCashFromFinancingActivities 1000000.00
netIncome 2000000.00
changeInCash -1000000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow -1000000.00
totalCashFromOperatingActivities -600000.00
depreciation 300000.00
changeToInventory -2800000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 1400000
changeInWorkingCapital -2700000.00
otherNonCashItems -300000.00
freeCashFlow -2000000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
totalCashFromFinancingActivities -100000.00
netIncome 1600000.00
changeInCash -2700000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities -1100000.00
depreciation 200000.00
changeToInventory -3000000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 1500000
changeInWorkingCapital -4100000.00
otherNonCashItems 1100000.00
freeCashFlow -2600000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities 1400000.00
netIncome 1700000.00
changeInCash 2300000.00
endPeriodCashFlow 2300000.00
totalCashFromOperatingActivities 4200000.00
depreciation 100000.00
changeToInventory 1100000.00
otherCashflowsFromFinancingActivities 1400000.00
capitalExpenditures 3300000
changeInWorkingCapital 1800000.00
otherNonCashItems 600000.00
freeCashFlow 900000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
netIncome 1500000.00
changeInCash -1200000.00
endPeriodCashFlow -1200000.00
totalCashFromOperatingActivities 1800000.00
depreciation 200000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities -3000000.00
capitalExpenditures 3000000
changeInWorkingCapital -300000.00
otherNonCashItems 400000.00
freeCashFlow -1200000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 1000000.00
changeInCash -3800000.00
beginPeriodCashFlow 6800000.00
endPeriodCashFlow -3800000.00
totalCashFromOperatingActivities -900000.00
depreciation 100000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities 100000.00
capitalExpenditures 3000000
changeInWorkingCapital -1900000.00
otherNonCashItems -100000.00
freeCashFlow -3900000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
totalCashFromFinancingActivities 400000.00
netIncome 600000.00
changeInCash -3200000.00
beginPeriodCashFlow 10000000.00
endPeriodCashFlow 6800000.00
totalCashFromOperatingActivities -1500000.00
depreciation 100000.00
changeToInventory -2800000.00
otherCashflowsFromFinancingActivities 400000.00
capitalExpenditures 2100000
changeInWorkingCapital -2400000.00
otherNonCashItems 200000.00
freeCashFlow -3600000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 10100000.00
netIncome 1200000.00
changeInCash 9800000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 9800000.00
totalCashFromOperatingActivities 700000.00
depreciation 100000.00
otherCashflowsFromFinancingActivities -3500000.00
capitalExpenditures 1000000
changeInWorkingCapital -500000.00
otherNonCashItems -100000.00
freeCashFlow -300000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 900000.00
netIncome 400000.00
changeInCash 100000.00
endPeriodCashFlow 100000.00
totalCashFromOperatingActivities 300000.00
depreciation 100000.00
changeToInventory -600000.00
otherCashflowsFromFinancingActivities 900000.00
capitalExpenditures 1000000
changeInWorkingCapital -100000.00
otherNonCashItems -100000.00
freeCashFlow -700000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome 800000.00
changeInCash -800000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow -800000.00
totalCashFromOperatingActivities 200000.00
changeToInventory 100000.00
otherCashflowsFromFinancingActivities 600000.00
capitalExpenditures 800000
changeInWorkingCapital -800000.00
otherNonCashItems 200000.00
freeCashFlow -600000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities 3100000.00
netIncome 300000.00
changeInCash -200000.00
beginPeriodCashFlow 3100000.00
endPeriodCashFlow 2900000.00
totalCashFromOperatingActivities -3100000.00
depreciation 100000.00
changeToInventory -900000.00
otherCashflowsFromFinancingActivities 2700000.00
capitalExpenditures 200000
changeInWorkingCapital -3300000.00
otherNonCashItems -200000.00
freeCashFlow -3300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -12096000.00
changeToLiabilities 8997000.00
totalCashflowsFromInvestingActivities -12096000.00
netBorrowings 21006000.00
totalCashFromFinancingActivities 22933000.00
changeToOperatingActivities -4499000.00
netIncome -8073000.00
changeInCash 1901000.00
beginPeriodCashFlow 118000.00
endPeriodCashFlow 2019000.00
totalCashFromOperatingActivities -8936000.00
depreciation 19378000.00
changeToInventory -15078000.00
changeToAccountReceivables -9768000.00
salePurchaseOfStock 123000.00
otherCashflowsFromFinancingActivities 149595000.00
changeToNetincome -1406000.00
capitalExpenditures 12096000
changeReceivables -9768000.00
cashFlowsOtherOperating -2986000.00
cashAndCashEquivalentsChanges 1901000.00
changeInWorkingCapital -18835000.00
stockBasedCompensation 1289000.00
freeCashFlow -21032000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
investments -11105000.00
changeToLiabilities 10938000.00
totalCashflowsFromInvestingActivities -11105000.00
netBorrowings 29374000.00
totalCashFromFinancingActivities 29028000.00
changeToOperatingActivities -1252000.00
netIncome -758000.00
changeInCash -46000.00
beginPeriodCashFlow 164000.00
endPeriodCashFlow 118000.00
totalCashFromOperatingActivities -17969000.00
depreciation 19300000.00
changeToInventory -30986000.00
changeToAccountReceivables -3091000.00
salePurchaseOfStock 193000.00
otherCashflowsFromFinancingActivities 142152000.00
changeToNetincome -12117000.00
capitalExpenditures 11105000
changeReceivables -3091000.00
cashFlowsOtherOperating -3727000.00
cashAndCashEquivalentsChanges -46000.00
changeInWorkingCapital -24394000.00
stockBasedCompensation 1121000.00
otherNonCashItems -10000000.00
freeCashFlow -29074000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
investments -9157000.00
changeToLiabilities -27022000.00
totalCashflowsFromInvestingActivities -9157000.00
netBorrowings -24810000.00
totalCashFromFinancingActivities -14660000.00
changeToOperatingActivities 404000.00
netIncome -19047000.00
changeInCash -6000.00
beginPeriodCashFlow 170000.00
endPeriodCashFlow 164000.00
totalCashFromOperatingActivities 23811000.00
depreciation 19449000.00
changeToInventory 34326000.00
changeToAccountReceivables 17494000.00
salePurchaseOfStock 150000.00
otherCashflowsFromFinancingActivities 126026000.00
changeToNetincome -3776000.00
capitalExpenditures 9157000
changeReceivables 17494000.00
cashFlowsOtherOperating 2387000.00
cashAndCashEquivalentsChanges -6000.00
changeInWorkingCapital 27185000.00
stockBasedCompensation 1455000.00
otherNonCashItems 65304000.00
freeCashFlow 14654000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-19
currency_symbol USD
investments -17354000.00
changeToLiabilities -4818000.00
totalCashflowsFromInvestingActivities -17354000.00
netBorrowings 17371000.00
totalCashFromFinancingActivities 17842000.00
changeToOperatingActivities -9420000.00
netIncome 4275000.00
changeInCash -3921000.00
beginPeriodCashFlow 4091000.00
endPeriodCashFlow 170000.00
totalCashFromOperatingActivities -4409000.00
issuanceOfCapitalStock 0.00
depreciation 19133000.00
changeToInventory -14965000.00
changeToAccountReceivables -2977000.00
salePurchaseOfStock 471000.00
otherCashflowsFromFinancingActivities 175378000.00
changeToNetincome 873000.00
capitalExpenditures 17354000
changeReceivables -2977000.00
cashFlowsOtherOperating -5930000.00
cashAndCashEquivalentsChanges -3921000.00
changeInWorkingCapital -29186000.00
stockBasedCompensation 1390000.00
otherNonCashItems -54378000.00
freeCashFlow -21763000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
investments -15378000.00
changeToLiabilities 8912000.00
totalCashflowsFromInvestingActivities -15378000.00
netBorrowings -33291000.00
totalCashFromFinancingActivities 2655000.00
changeToOperatingActivities 6689000.00
netIncome 10662000.00
changeInCash 3884000.00
beginPeriodCashFlow 207000.00
endPeriodCashFlow 4091000.00
totalCashFromOperatingActivities 16607000.00
issuanceOfCapitalStock 32246000.00
depreciation 18918000.00
otherCashflowsFromInvestingActivities 10000.00
changeToInventory -20373000.00
changeToAccountReceivables -7628000.00
salePurchaseOfStock 865000.00
otherCashflowsFromFinancingActivities 371501000.00
changeToNetincome 3283000.00
capitalExpenditures 15388000
changeReceivables -7628000.00
cashFlowsOtherOperating 2833000.00
cashAndCashEquivalentsChanges 3884000.00
changeInWorkingCapital -16182000.00
stockBasedCompensation 1368000.00
otherNonCashItems -9000.00
freeCashFlow 1219000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -7926000.00
changeToLiabilities 14527000.00
totalCashflowsFromInvestingActivities -7926000.00
netBorrowings 6400000.00
totalCashFromFinancingActivities 6953000.00
changeToOperatingActivities -609000.00
netIncome 7610000.00
changeInCash 132000.00
beginPeriodCashFlow 75000.00
endPeriodCashFlow 207000.00
totalCashFromOperatingActivities 1105000.00
depreciation 18823000.00
otherCashflowsFromInvestingActivities 70000.00
dividendsPaid 0.00
changeToInventory -27378000.00
changeToAccountReceivables -5567000.00
salePurchaseOfStock 553000.00
otherCashflowsFromFinancingActivities 350314000.00
changeToNetincome -6099000.00
capitalExpenditures 7996000
changeReceivables -5567000.00
cashFlowsOtherOperating -811000.00
cashAndCashEquivalentsChanges 132000.00
changeInWorkingCapital -19229000.00
stockBasedCompensation 1564000.00
otherNonCashItems -70000.00
freeCashFlow -6891000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
investments -2805000.00
changeToLiabilities 7843000.00
totalCashflowsFromInvestingActivities -2805000.00
netBorrowings -6289000.00
totalCashFromFinancingActivities -5638000.00
changeToOperatingActivities 525000.00
netIncome -5347000.00
changeInCash -37000.00
beginPeriodCashFlow 112000.00
endPeriodCashFlow 75000.00
totalCashFromOperatingActivities 8406000.00
depreciation 18533000.00
otherCashflowsFromInvestingActivities 1571000.00
dividendsPaid 0.00
changeToInventory -9155000.00
changeToAccountReceivables -1754000.00
salePurchaseOfStock 651000.00
otherCashflowsFromFinancingActivities 270402000.00
changeToNetincome -1692000.00
capitalExpenditures 4376000
changeReceivables -1754000.00
cashFlowsOtherOperating -22000.00
cashAndCashEquivalentsChanges -37000.00
changeInWorkingCapital -3088000.00
stockBasedCompensation 1405000.00
otherNonCashItems 428000.00
freeCashFlow 4030000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
changeToLiabilities -16012000.00
totalCashflowsFromInvestingActivities -9333000.00
netBorrowings -10322000.00
totalCashFromFinancingActivities -9867000.00
changeToOperatingActivities -2885000.00
netIncome -20672000.00
changeInCash -30000.00
beginPeriodCashFlow 142000.00
endPeriodCashFlow 112000.00
totalCashFromOperatingActivities 19170000.00
depreciation 18608000.00
otherCashflowsFromInvestingActivities 218000.00
dividendsPaid 0.00
changeToInventory 15929000.00
changeToAccountReceivables 11374000.00
salePurchaseOfStock 455000.00
otherCashflowsFromFinancingActivities 72931000.00
changeToNetincome 10073000.00
capitalExpenditures 9551000
changeReceivables 11374000.00
cashFlowsOtherOperating -130000.00
cashAndCashEquivalentsChanges -30000.00
changeInWorkingCapital 11161000.00
stockBasedCompensation 1865000.00
otherNonCashItems 20268000.00
freeCashFlow 9619000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
changeToLiabilities 13816000.00
totalCashflowsFromInvestingActivities -11173000.00
netBorrowings -2921000.00
totalCashFromFinancingActivities -1757000.00
changeToOperatingActivities 2796000.00
netIncome 4050000.00
changeInCash -165000.00
beginPeriodCashFlow 307000.00
endPeriodCashFlow 142000.00
totalCashFromOperatingActivities 12765000.00
depreciation 17476000.00
otherCashflowsFromInvestingActivities 218000.00
dividendsPaid 0.00
changeToInventory -20075000.00
changeToAccountReceivables -7610000.00
salePurchaseOfStock 1040000.00
otherCashflowsFromFinancingActivities 103910000.00
changeToNetincome 5017000.00
capitalExpenditures 11173000
changeReceivables -7610000.00
cashFlowsOtherOperating 215000.00
cashAndCashEquivalentsChanges -165000.00
changeInWorkingCapital -13528000.00
stockBasedCompensation 1957000.00
freeCashFlow 1592000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
changeToLiabilities 2644000.00
totalCashflowsFromInvestingActivities -11502000.00
netBorrowings -18111000.00
totalCashFromFinancingActivities -17131000.00
netIncome -4062000.00
changeInCash -14000.00
beginPeriodCashFlow 321000.00
endPeriodCashFlow 307000.00
totalCashFromOperatingActivities 28619000.00
depreciation 16489000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 76784000.00
changeToInventory 11725000.00
changeToAccountReceivables 3334000.00
salePurchaseOfStock -137000.00
otherCashflowsFromFinancingActivities 152403000.00
changeToNetincome -1171000.00
capitalExpenditures 11502000
changeReceivables 3334000.00
cashFlowsOtherOperating -340000.00
cashAndCashEquivalentsChanges -14000.00
changeInWorkingCapital 17363000.00
stockBasedCompensation 1827000.00
freeCashFlow 17117000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
changeToLiabilities -19798000.00
totalCashflowsFromInvestingActivities -34215000.00
netBorrowings 11744000.00
totalCashFromFinancingActivities 13453000.00
netIncome 14617000.00
changeInCash 47000.00
beginPeriodCashFlow 274000.00
endPeriodCashFlow 321000.00
totalCashFromOperatingActivities 20809000.00
depreciation 12627000.00
otherCashflowsFromInvestingActivities 14000.00
dividendsPaid 32092000.00
changeToInventory -10661000.00
changeToAccountReceivables 10267000.00
salePurchaseOfStock -234000.00
otherCashflowsFromFinancingActivities 64171000.00
changeToNetincome 13937000.00
capitalExpenditures 34229000
changeReceivables 10267000.00
cashFlowsOtherOperating -180000.00
cashAndCashEquivalentsChanges 47000.00
changeInWorkingCapital -20372000.00
stockBasedCompensation 1314000.00
otherNonCashItems -12000.00
freeCashFlow -13420000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
changeToLiabilities -2620000.00
totalCashflowsFromInvestingActivities -108068000.00
netBorrowings 62456000.00
totalCashFromFinancingActivities 63255000.00
netIncome 18122000.00
changeInCash -34126000.00
beginPeriodCashFlow 34400000.00
endPeriodCashFlow 274000.00
totalCashFromOperatingActivities 10687000.00
depreciation 7271000.00
otherCashflowsFromInvestingActivities -91278000.00
dividendsPaid 0.00
changeToInventory -15378000.00
changeToAccountReceivables -5281000.00
salePurchaseOfStock 627000.00
otherCashflowsFromFinancingActivities 104726000.00
changeToNetincome 11460000.00
capitalExpenditures 16790000
changeReceivables -5281000.00
cashFlowsOtherOperating -2887000.00
cashAndCashEquivalentsChanges -34126000.00
changeInWorkingCapital -26166000.00
stockBasedCompensation 1408000.00
otherNonCashItems -20000.00
freeCashFlow -6103000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
changeToLiabilities 16549000.00
totalCashFromFinancingActivities -1236000.00
netIncome 13242000.00
changeInCash -7405000.00
beginPeriodCashFlow 42349000.00
endPeriodCashFlow 34944000.00
totalCashFromOperatingActivities 1295000.00
depreciation 5486000.00
changeToInventory -28388000.00
changeToAccountReceivables -12245000.00
salePurchaseOfStock -260000.00
otherCashflowsFromFinancingActivities 643000.00
capitalExpenditures 7482000
changeInWorkingCapital -19856000.00
stockBasedCompensation 1819000.00
otherNonCashItems -126000.00
freeCashFlow -6187000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
totalCashFromFinancingActivities 12165000.00
netIncome -2958000.00
changeInCash 27537000.00
beginPeriodCashFlow 14812000.00
endPeriodCashFlow 42349000.00
totalCashFromOperatingActivities 27706000.00
depreciation 4859000.00
changeToInventory 21900000.00
changeToAccountReceivables 16029000.00
otherCashflowsFromFinancingActivities 12196000.00
capitalExpenditures 12394000
changeInWorkingCapital 22896000.00
stockBasedCompensation 1058000.00
otherNonCashItems -2000.00
freeCashFlow 15312000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
changeToLiabilities 3855000.00
totalCashFromFinancingActivities -601000.00
netIncome 13950000.00
changeInCash 4164000.00
beginPeriodCashFlow 10648000.00
endPeriodCashFlow 14812000.00
totalCashFromOperatingActivities 17670000.00
depreciation 4167000.00
changeToInventory 2350000.00
changeToAccountReceivables -5556000.00
otherCashflowsFromFinancingActivities -995000.00
capitalExpenditures 12905000
changeInWorkingCapital -1716000.00
stockBasedCompensation 838000.00
otherNonCashItems -127000.00
freeCashFlow 4765000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-07
currency_symbol USD
changeToLiabilities 2046000.00
totalCashFromFinancingActivities -17102000.00
netIncome 22504000.00
changeInCash 7739000.00
beginPeriodCashFlow 2909000.00
endPeriodCashFlow 10648000.00
totalCashFromOperatingActivities 33623000.00
depreciation 3731000.00
changeToInventory 447000.00
changeToAccountReceivables 5807000.00
otherCashflowsFromFinancingActivities -18161000.00
capitalExpenditures 8782000
changeInWorkingCapital 7626000.00
stockBasedCompensation 40000.00
otherNonCashItems -531000.00
freeCashFlow 24841000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 1707000.00
totalCashFromFinancingActivities 3704000.00
netIncome 20614000.00
changeInCash 2289000.00
beginPeriodCashFlow 620000.00
endPeriodCashFlow 2909000.00
totalCashFromOperatingActivities 6301000.00
depreciation 3337000.00
changeToInventory -14621000.00
otherCashflowsFromFinancingActivities 2119000.00
capitalExpenditures 7716000
changeInWorkingCapital -15925000.00
stockBasedCompensation 911000.00
otherNonCashItems -800000.00
freeCashFlow -1415000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
changeToLiabilities 2041000.00
totalCashFromFinancingActivities 5856000.00
netIncome 13056000.00
changeInCash 379000.00
beginPeriodCashFlow 241000.00
endPeriodCashFlow 620000.00
totalCashFromOperatingActivities 3331000.00
depreciation 3085000.00
changeToInventory -13080000.00
otherCashflowsFromFinancingActivities 5053000.00
capitalExpenditures 8464000
changeInWorkingCapital -14295000.00
stockBasedCompensation 912000.00
otherNonCashItems 663000.00
freeCashFlow -5133000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-04
currency_symbol USD
changeToLiabilities 5978000.00
totalCashFromFinancingActivities 8809000.00
netIncome 7131000.00
changeInCash -4494000.00
beginPeriodCashFlow 4735000.00
endPeriodCashFlow 241000.00
totalCashFromOperatingActivities -9717000.00
depreciation 3061000.00
changeToInventory -16037000.00
otherCashflowsFromFinancingActivities 8490000.00
capitalExpenditures 3586000
changeInWorkingCapital -20488000.00
stockBasedCompensation 51000.00
otherNonCashItems -196000.00
freeCashFlow -13303000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
changeToLiabilities 2416000.00
totalCashFromFinancingActivities -1158000.00
netIncome -1417000.00
changeInCash 1427000.00
beginPeriodCashFlow 3308000.00
endPeriodCashFlow 4735000.00
totalCashFromOperatingActivities 3778000.00
depreciation 3093000.00
changeToInventory 436000.00
otherCashflowsFromFinancingActivities -1210000.00
capitalExpenditures 1193000
changeInWorkingCapital 983000.00
otherNonCashItems 123000.00
freeCashFlow 2585000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-28
currency_symbol USD
totalCashFromFinancingActivities -493000.00
netIncome 2092000.00
changeInCash -2146000.00
beginPeriodCashFlow 5454000.00
endPeriodCashFlow 3308000.00
totalCashFromOperatingActivities 3824000.00
depreciation 3271000.00
changeToInventory -859000.00
changeToAccountReceivables 1150000.00
otherCashflowsFromFinancingActivities -2413000.00
capitalExpenditures 4194000
changeInWorkingCapital -1649000.00
stockBasedCompensation 417000.00
otherNonCashItems -903000.00
freeCashFlow -370000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
totalCashFromFinancingActivities -2307000.00
netIncome 7639000.00
changeInCash 4345000.00
beginPeriodCashFlow 1109000.00
endPeriodCashFlow 5454000.00
totalCashFromOperatingActivities 11905000.00
depreciation 2782000.00
changeToInventory 888000.00
salePurchaseOfStock -87000.00
otherCashflowsFromFinancingActivities -2273000.00
capitalExpenditures 5253000
changeInWorkingCapital -312000.00
otherNonCashItems 709000.00
freeCashFlow 6652000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
changeToLiabilities 717000.00
totalCashFromFinancingActivities -1446000.00
netIncome 6610000.00
changeInCash 241000.00
beginPeriodCashFlow 868000.00
endPeriodCashFlow 1109000.00
totalCashFromOperatingActivities 6285000.00
depreciation 2466000.00
changeToInventory -3058000.00
otherCashflowsFromFinancingActivities -1496000.00
capitalExpenditures 4598000
changeInWorkingCapital -2754000.00
otherNonCashItems -1546000.00
freeCashFlow 1687000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
totalCashFromFinancingActivities -2100000.00
netIncome 2100000.00
changeInCash -500000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 900000.00
totalCashFromOperatingActivities 4900000.00
depreciation 2100000.00
changeToInventory 500000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities -1100000.00
capitalExpenditures 3400000
changeInWorkingCapital 400000.00
otherNonCashItems -100000.00
freeCashFlow 1500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
totalCashFromFinancingActivities 6600000.00
netIncome 5000000.00
changeInCash 1400000.00
beginPeriodCashFlow 200000.00
endPeriodCashFlow 1600000.00
totalCashFromOperatingActivities 6900000.00
depreciation 1500000.00
changeToInventory -700000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 6900000.00
capitalExpenditures 12100000
changeInWorkingCapital 600000.00
otherNonCashItems -1800000.00
freeCashFlow -5200000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 3000000.00
netIncome 7200000.00
changeInCash -4000000.00
beginPeriodCashFlow 4200000.00
endPeriodCashFlow 200000.00
totalCashFromOperatingActivities 1100000.00
depreciation 1100000.00
changeToInventory -5700000.00
otherCashflowsFromFinancingActivities -100000.00
capitalExpenditures 8100000
changeInWorkingCapital -8400000.00
otherNonCashItems 400000.00
freeCashFlow -7000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
totalCashFromFinancingActivities 1900000.00
netIncome 4800000.00
changeInCash -5900000.00
beginPeriodCashFlow 10000000.00
endPeriodCashFlow 4100000.00
totalCashFromOperatingActivities 3600000.00
depreciation 500000.00
changeToInventory -2700000.00
otherCashflowsFromFinancingActivities 1900000.00
capitalExpenditures 11400000
changeInWorkingCapital -2800000.00
otherNonCashItems 400000.00
freeCashFlow -7800000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 14700000.00
netIncome 2700000.00
changeInCash 8900000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 10000000.00
totalCashFromOperatingActivities -1900000.00
depreciation 300000.00
changeToInventory -1400000.00
otherCashflowsFromFinancingActivities 700000.00
capitalExpenditures 3000000
changeInWorkingCapital -4700000.00
freeCashFlow -4900000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 9400000.00
netIncome -1800000.00
changeInCash 3100000.00
endPeriodCashFlow 3100000.00
totalCashFromOperatingActivities -4300000.00
depreciation 100000.00
changeToInventory -4100000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities -1900000.00
capitalExpenditures 100000
changeInWorkingCapital -3000000.00
otherNonCashItems 400000.00
freeCashFlow -4400000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-06
currency_symbol USD
incomeBeforeTax 2230000.00
netIncome 1930000.00
sellingGeneralAdministrative 6449000.00
grossProfit 10859000.00
reconciledDepreciation 4688000.00
ebit -278000.00
ebitda 4410000.00
depreciationAndAmortization 4688000.00
operatingIncome 4410000.00
otherOperatingExpenses 66873000.00
interestExpense 2073000.00
taxProvision 300000.00
netInterestIncome -2138000.00
incomeTaxExpense 300000.00
totalRevenue 71283000.00
totalOperatingExpenses 6449000.00
costOfRevenue 60424000.00
totalOtherIncomeExpenseNet -2180000.00
netIncomeFromContinuingOps 1930000.00
2023-06-30
date 2023-06-30
filing_date 2023-07-26
currency_symbol USD
incomeBeforeTax 1043000.00
netIncome 895000.00
sellingGeneralAdministrative 6755000.00
grossProfit 9848000.00
reconciledDepreciation 4611000.00
ebit 3022000.00
ebitda 7633000.00
depreciationAndAmortization 4611000.00
operatingIncome 3093000.00
otherOperatingExpenses 65922000.00
interestExpense 1979000.00
taxProvision 148000.00
netInterestIncome -2045000.00
incomeTaxExpense 148000.00
totalRevenue 69015000.00
totalOperatingExpenses 6755000.00
costOfRevenue 59167000.00
totalOtherIncomeExpenseNet -5000.00
netIncomeFromContinuingOps 895000.00
2023-03-31
date 2023-03-31
filing_date 2023-04-26
currency_symbol USD
incomeBeforeTax -541000.00
netIncome -512000.00
sellingGeneralAdministrative 6275000.00
grossProfit 7724000.00
reconciledDepreciation 5032000.00
ebit 1449000.00
ebitda 6459000.00
depreciationAndAmortization 5010000.00
nonOperatingIncomeNetOther 42000.00
operatingIncome 1449000.00
otherOperatingExpenses 64416000.00
interestExpense 1968000.00
taxProvision -29000.00
netInterestIncome -2032000.00
incomeTaxExpense -29000.00
totalRevenue 65865000.00
totalOperatingExpenses 6275000.00
costOfRevenue 58141000.00
totalOtherIncomeExpenseNet -1990000.00
netIncomeFromContinuingOps -512000.00
netIncomeApplicableToCommonShares -512000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax -4687000.00
netIncome -3724000.00
sellingGeneralAdministrative 5575000.00
grossProfit 2417000.00
reconciledDepreciation 4858000.00
ebit -3155000.00
ebitda 1703000.00
depreciationAndAmortization 4858000.00
operatingIncome -3155000.00
otherOperatingExpenses 59358000.00
interestExpense 1532000.00
taxProvision -963000.00
netInterestIncome -1588000.00
incomeTaxExpense -963000.00
totalRevenue 56200000.00
totalOperatingExpenses 5575000.00
costOfRevenue 53783000.00
totalOtherIncomeExpenseNet -1532000.00
netIncomeFromContinuingOps -3724000.00
netIncomeApplicableToCommonShares -3724000.00
2022-09-30
date 2022-09-30
filing_date 2022-10-28
currency_symbol USD
incomeBeforeTax -2923000.00
netIncome -1297000.00
sellingGeneralAdministrative 5279000.00
grossProfit 2978000.00
reconciledDepreciation 4826000.00
ebit -2301000.00
ebitda -1758000.00
depreciationAndAmortization 543000.00
nonOperatingIncomeNetOther 599000.00
operatingIncome -2301000.00
otherOperatingExpenses 48497000.00
interestExpense 1165000.00
taxProvision -1626000.00
netInterestIncome -1221000.00
incomeTaxExpense -1626000.00
totalRevenue 46196000.00
totalOperatingExpenses 5279000.00
costOfRevenue 43218000.00
totalOtherIncomeExpenseNet -622000.00
netIncomeFromContinuingOps -1297000.00
netIncomeApplicableToCommonShares -1297000.00
2022-06-30
date 2022-06-30
filing_date 2022-07-27
currency_symbol USD
incomeBeforeTax -1369000.00
netIncome -1437000.00
sellingGeneralAdministrative 5277000.00
grossProfit 4739000.00
reconciledDepreciation 4823000.00
ebit -499000.00
ebitda 4324000.00
depreciationAndAmortization 4823000.00
operatingIncome -499000.00
otherOperatingExpenses 52694000.00
interestExpense 870000.00
taxProvision 68000.00
netInterestIncome -870000.00
incomeTaxExpense 68000.00
totalRevenue 52156000.00
totalOperatingExpenses 5277000.00
costOfRevenue 47417000.00
totalOtherIncomeExpenseNet -870000.00
netIncomeFromContinuingOps -1437000.00
netIncomeApplicableToCommonShares -1437000.00
2022-03-31
date 2022-03-31
filing_date 2022-04-20
currency_symbol USD
incomeBeforeTax -1718000.00
netIncome -1615000.00
sellingGeneralAdministrative 5049000.00
grossProfit 4053000.00
reconciledDepreciation 4871000.00
ebit -1065000.00
ebitda 3806000.00
depreciationAndAmortization 4871000.00
operatingIncome -1065000.00
otherOperatingExpenses 48558000.00
interestExpense 653000.00
taxProvision -103000.00
netInterestIncome -709000.00
incomeTaxExpense -103000.00
totalRevenue 47562000.00
totalOperatingExpenses 5049000.00
costOfRevenue 43509000.00
totalOtherIncomeExpenseNet -653000.00
netIncomeFromContinuingOps -1615000.00
netIncomeApplicableToCommonShares -1615000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax -1259000.00
netIncome -1626000.00
sellingGeneralAdministrative 4851000.00
grossProfit 3747000.00
reconciledDepreciation 4881000.00
ebit -5563000.00
ebitda -682000.00
depreciationAndAmortization 4881000.00
operatingIncome -1104000.00
otherOperatingExpenses 44329000.00
interestExpense 577000.00
taxProvision 367000.00
netInterestIncome -633000.00
incomeTaxExpense 367000.00
totalRevenue 43225000.00
totalOperatingExpenses 4851000.00
costOfRevenue 39478000.00
totalOtherIncomeExpenseNet 478000.00
netIncomeFromContinuingOps -1626000.00
netIncomeApplicableToCommonShares -1626000.00
2021-09-30
date 2021-09-30
filing_date 2021-10-20
currency_symbol USD
incomeBeforeTax 6749000.00
netIncome 7890000.00
sellingGeneralAdministrative 5010000.00
grossProfit 2307000.00
reconciledDepreciation 4780000.00
ebit -2712000.00
ebitda 2068000.00
depreciationAndAmortization 4780000.00
operatingIncome -2703000.00
otherOperatingExpenses 39872000.00
interestExpense 539000.00
taxProvision -1141000.00
netInterestIncome -539000.00
incomeTaxExpense -1141000.00
totalRevenue 37169000.00
totalOperatingExpenses 5010000.00
costOfRevenue 34862000.00
totalOtherIncomeExpenseNet 9991000.00
netIncomeFromContinuingOps 7890000.00
netIncomeApplicableToCommonShares 7890000.00
2021-06-30
date 2021-06-30
filing_date 2021-07-21
currency_symbol USD
incomeBeforeTax -3486000.00
netIncome -2493000.00
sellingGeneralAdministrative 5151000.00
grossProfit 2164000.00
reconciledDepreciation 4805000.00
ebit -2994000.00
ebitda 1811000.00
depreciationAndAmortization 4805000.00
nonOperatingIncomeNetOther -7000.00
operatingIncome -2987000.00
otherOperatingExpenses 41489000.00
interestExpense 492000.00
taxProvision -993000.00
netInterestIncome -492000.00
incomeTaxExpense -993000.00
totalRevenue 38502000.00
totalOperatingExpenses 5151000.00
costOfRevenue 36338000.00
totalOtherIncomeExpenseNet -7000.00
netIncomeFromContinuingOps -2493000.00
netIncomeApplicableToCommonShares -2493000.00
2021-03-31
date 2021-03-31
filing_date 2021-04-21
currency_symbol USD
incomeBeforeTax -6045000.00
netIncome -4529000.00
sellingGeneralAdministrative 5231000.00
grossProfit -248000.00
reconciledDepreciation 4834000.00
ebit -5551000.00
ebitda -717000.00
depreciationAndAmortization 4834000.00
nonOperatingIncomeNetOther -16000.00
operatingIncome -5479000.00
otherOperatingExpenses 42517000.00
interestExpense 494000.00
taxProvision -1516000.00
netInterestIncome -550000.00
incomeTaxExpense -1516000.00
totalRevenue 37038000.00
totalOperatingExpenses 5231000.00
costOfRevenue 37286000.00
totalOtherIncomeExpenseNet -16000.00
netIncomeFromContinuingOps -4529000.00
netIncomeApplicableToCommonShares -4529000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
incomeBeforeTax -9156000.00
netIncome -7305000.00
sellingGeneralAdministrative 4294000.00
grossProfit -5075000.00
reconciledDepreciation 4728000.00
ebit -8604000.00
ebitda -3876000.00
depreciationAndAmortization 4728000.00
nonOperatingIncomeNetOther 821000.00
operatingIncome -9278000.00
otherOperatingExpenses 40602000.00
interestExpense 552000.00
taxProvision -1851000.00
netInterestIncome -608000.00
incomeTaxExpense -1851000.00
totalRevenue 31324000.00
totalOperatingExpenses 4203000.00
costOfRevenue 36399000.00
totalOtherIncomeExpenseNet 730000.00
netIncomeFromContinuingOps -7305000.00
netIncomeApplicableToCommonShares -7305000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-21
currency_symbol USD
incomeBeforeTax -8934000.00
netIncome -7000000.00
sellingGeneralAdministrative 4153000.00
grossProfit -4427000.00
reconciledDepreciation 4732000.00
ebit -13080000.00
ebitda -8348000.00
depreciationAndAmortization 4732000.00
nonOperatingIncomeNetOther 288000.00
operatingIncome -8580000.00
otherOperatingExpenses 46014000.00
interestExpense 586000.00
taxProvision -1934000.00
netInterestIncome -642000.00
incomeTaxExpense -1934000.00
totalRevenue 37434000.00
totalOperatingExpenses 4153000.00
costOfRevenue 41861000.00
totalOtherIncomeExpenseNet 288000.00
netIncomeFromContinuingOps -7000000.00
netIncomeApplicableToCommonShares -7000000.00
2020-06-30
date 2020-06-30
filing_date 2020-07-29
currency_symbol USD
incomeBeforeTax -4270000.00
netIncome -3331000.00
sellingGeneralAdministrative 5397000.00
grossProfit 1937000.00
reconciledDepreciation 4964000.00
ebit -3463000.00
ebitda 1501000.00
depreciationAndAmortization 4964000.00
nonOperatingIncomeNetOther -3000.00
operatingIncome -3460000.00
otherOperatingExpenses 55939000.00
interestExpense 807000.00
taxProvision -939000.00
netInterestIncome -807000.00
incomeTaxExpense -939000.00
totalRevenue 52479000.00
totalOperatingExpenses 5397000.00
costOfRevenue 50542000.00
totalOtherIncomeExpenseNet -3000.00
netIncomeFromContinuingOps -3331000.00
netIncomeApplicableToCommonShares -3331000.00
2020-03-31
date 2020-03-31
filing_date 2020-04-22
currency_symbol USD
incomeBeforeTax -1934000.00
netIncome -1411000.00
sellingGeneralAdministrative 5908000.00
grossProfit 4909000.00
reconciledDepreciation 5025000.00
ebit -982000.00
ebitda 4043000.00
depreciationAndAmortization 5025000.00
nonOperatingIncomeNetOther 17000.00
operatingIncome -999000.00
otherOperatingExpenses 59493000.00
interestExpense 952000.00
taxProvision -523000.00
interestIncome 952000.00
netInterestIncome -952000.00
incomeTaxExpense -523000.00
totalRevenue 58494000.00
totalOperatingExpenses 5908000.00
costOfRevenue 53585000.00
totalOtherIncomeExpenseNet 17000.00
netIncomeFromContinuingOps -1411000.00
netIncomeApplicableToCommonShares -1411000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-19
currency_symbol USD
incomeBeforeTax -357000.00
netIncome 200000.00
sellingGeneralAdministrative 5252000.00
grossProfit 5854000.00
reconciledDepreciation 4898000.00
ebit -4299000.00
ebitda 599000.00
depreciationAndAmortization 4898000.00
nonOperatingIncomeNetOther 53000.00
operatingIncome 602000.00
otherOperatingExpenses 54569000.00
interestExpense 956000.00
taxProvision -557000.00
interestIncome 1012000.00
netInterestIncome -1012000.00
incomeTaxExpense -557000.00
totalRevenue 55171000.00
totalOperatingExpenses 5252000.00
costOfRevenue 49317000.00
totalOtherIncomeExpenseNet 53000.00
netIncomeFromContinuingOps 200000.00
netIncomeApplicableToCommonShares 200000.00
2019-09-30
date 2019-09-30
filing_date 2019-10-23
currency_symbol USD
incomeBeforeTax 190000.00
netIncome 767000.00
sellingGeneralAdministrative 4525000.00
grossProfit 5308000.00
reconciledDepreciation 4813000.00
ebit 1235000.00
ebitda 6048000.00
depreciationAndAmortization 4813000.00
nonOperatingIncomeNetOther 452000.00
operatingIncome 783000.00
otherOperatingExpenses 55785000.00
interestExpense 1045000.00
taxProvision -577000.00
interestIncome 1045000.00
netInterestIncome -1045000.00
incomeTaxExpense -577000.00
totalRevenue 56568000.00
totalOperatingExpenses 4525000.00
costOfRevenue 51260000.00
totalOtherIncomeExpenseNet 452000.00
netIncomeFromContinuingOps 767000.00
netIncomeApplicableToCommonShares 767000.00
2019-06-30
date 2019-06-30
filing_date 2019-07-24
currency_symbol USD
incomeBeforeTax 2470000.00
netIncome 2086000.00
sellingGeneralAdministrative 5604000.00
grossProfit 9106000.00
reconciledDepreciation 4776000.00
ebit -1340000.00
ebitda 3436000.00
depreciationAndAmortization 4776000.00
nonOperatingIncomeNetOther -10000.00
operatingIncome 3502000.00
otherOperatingExpenses 67495000.00
interestExpense 966000.00
taxProvision 384000.00
interestIncome 1022000.00
netInterestIncome -1022000.00
incomeTaxExpense 384000.00
totalRevenue 70997000.00
totalOperatingExpenses 5604000.00
costOfRevenue 61891000.00
totalOtherIncomeExpenseNet -10000.00
netIncomeFromContinuingOps 2086000.00
netIncomeApplicableToCommonShares 2086000.00
2019-03-31
date 2019-03-31
filing_date 2019-04-24
currency_symbol USD
incomeBeforeTax 1470000.00
netIncome 1222000.00
sellingGeneralAdministrative 4966000.00
grossProfit 7370000.00
reconciledDepreciation 4646000.00
ebit 2383000.00
ebitda 7029000.00
depreciationAndAmortization 4646000.00
nonOperatingIncomeNetOther -21000.00
operatingIncome 2404000.00
otherOperatingExpenses 57867000.00
interestExpense 913000.00
taxProvision 248000.00
interestIncome 913000.00
netInterestIncome -913000.00
incomeTaxExpense 248000.00
totalRevenue 60271000.00
totalOperatingExpenses 4966000.00
costOfRevenue 52901000.00
totalOtherIncomeExpenseNet -21000.00
netIncomeFromContinuingOps 1222000.00
netIncomeApplicableToCommonShares 1222000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 142000.00
minorityInterest 0.00
netIncome 583000.00
sellingGeneralAdministrative 5559000.00
grossProfit 6424000.00
reconciledDepreciation 4458000.00
ebit 944000.00
ebitda 5402000.00
depreciationAndAmortization 4458000.00
nonOperatingIncomeNetOther 139000.00
operatingIncome 865000.00
otherOperatingExpenses 56198000.00
interestExpense 802000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -441000.00
totalRevenue 57063000.00
totalOperatingExpenses 5559000.00
costOfRevenue 50639000.00
totalOtherIncomeExpenseNet 139000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 583000.00
netIncomeApplicableToCommonShares 583000.00
2018-09-30
date 2018-09-30
filing_date 2018-10-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4376000.00
minorityInterest 0.00
netIncome 3916000.00
sellingGeneralAdministrative 5131000.00
grossProfit 10425000.00
reconciledDepreciation 4847000.00
ebit 435000.00
ebitda 5282000.00
depreciationAndAmortization 4847000.00
nonOperatingIncomeNetOther 48000.00
operatingIncome 5294000.00
otherOperatingExpenses 63762000.00
interestExpense 906000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 460000.00
totalRevenue 69056000.00
totalOperatingExpenses 5131000.00
costOfRevenue 58631000.00
totalOtherIncomeExpenseNet 48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3916000.00
netIncomeApplicableToCommonShares 3916000.00
2018-06-30
date 2018-06-30
filing_date 2018-07-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5177000.00
minorityInterest 0.00
netIncome 4038000.00
sellingGeneralAdministrative 5849000.00
grossProfit 11695000.00
reconciledDepreciation 4857000.00
ebit 6445000.00
ebitda 11302000.00
depreciationAndAmortization 4857000.00
nonOperatingIncomeNetOther 599000.00
operatingIncome 5846000.00
otherOperatingExpenses 60225000.00
interestExpense 1268000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1139000.00
totalRevenue 66071000.00
totalOperatingExpenses 5849000.00
costOfRevenue 54376000.00
totalOtherIncomeExpenseNet 599000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4038000.00
netIncomeApplicableToCommonShares 4038000.00
2018-03-31
date 2018-03-31
filing_date 2018-04-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2902000.00
minorityInterest 0.00
netIncome 2125000.00
sellingGeneralAdministrative 5207000.00
grossProfit 9272000.00
reconciledDepreciation 4756000.00
ebit 4108000.00
ebitda 8864000.00
depreciationAndAmortization 4756000.00
nonOperatingIncomeNetOther 43000.00
operatingIncome 4065000.00
otherOperatingExpenses 59672000.00
interestExpense 1206000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 777000.00
totalRevenue 63737000.00
totalOperatingExpenses 5207000.00
costOfRevenue 54465000.00
totalOtherIncomeExpenseNet 43000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2125000.00
netIncomeApplicableToCommonShares 2125000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24000.00
minorityInterest 0.00
netIncome 7860000.00
sellingGeneralAdministrative 5121000.00
grossProfit 6159000.00
reconciledDepreciation 4791000.00
ebit -3810000.00
ebitda 981000.00
depreciationAndAmortization 4791000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome 1038000.00
otherOperatingExpenses 49236000.00
interestExpense 1005000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7884000.00
totalRevenue 50274000.00
totalOperatingExpenses 5121000.00
costOfRevenue 44115000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7860000.00
netIncomeApplicableToCommonShares 7860000.00
2017-09-30
date 2017-09-30
filing_date 2017-10-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -83000.00
minorityInterest 0.00
netIncome -259000.00
sellingGeneralAdministrative 4448000.00
grossProfit 5464000.00
reconciledDepreciation 4667000.00
ebit 1039000.00
ebitda 5706000.00
depreciationAndAmortization 4667000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome 1016000.00
otherOperatingExpenses 49871000.00
interestExpense 1122000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 176000.00
totalRevenue 50887000.00
totalOperatingExpenses 4448000.00
costOfRevenue 45423000.00
totalOtherIncomeExpenseNet 23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -259000.00
netIncomeApplicableToCommonShares -259000.00
2017-06-30
date 2017-06-30
filing_date 2017-07-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1597000.00
minorityInterest 0.00
netIncome 1228000.00
sellingGeneralAdministrative 4499000.00
grossProfit 7166000.00
reconciledDepreciation 4648000.00
ebit 2681000.00
ebitda 7329000.00
depreciationAndAmortization 4648000.00
nonOperatingIncomeNetOther 14000.00
operatingIncome 2667000.00
otherOperatingExpenses 49940000.00
interestExpense 1084000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 369000.00
totalRevenue 52607000.00
totalOperatingExpenses 4499000.00
costOfRevenue 45441000.00
totalOtherIncomeExpenseNet 14000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1228000.00
netIncomeApplicableToCommonShares 1228000.00
2017-03-31
date 2017-03-31
filing_date 2017-04-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1481000.00
minorityInterest 0.00
netIncome -1219000.00
sellingGeneralAdministrative 4729000.00
grossProfit 4245000.00
reconciledDepreciation 4717000.00
ebit -478000.00
ebitda 4239000.00
depreciationAndAmortization 4717000.00
nonOperatingIncomeNetOther 6000.00
operatingIncome -484000.00
otherOperatingExpenses 49359000.00
interestExpense 1003000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -262000.00
totalRevenue 48875000.00
totalOperatingExpenses 4729000.00
costOfRevenue 44630000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1219000.00
netIncomeApplicableToCommonShares -1219000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2462000.00
minorityInterest 0.00
netIncome -1585000.00
sellingGeneralAdministrative 4549000.00
grossProfit 3099000.00
reconciledDepreciation 4699000.00
ebit -1534000.00
ebitda 3165000.00
depreciationAndAmortization 4699000.00
nonOperatingIncomeNetOther -20000.00
operatingIncome -1450000.00
otherOperatingExpenses 35609000.00
interestExpense 928000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -877000.00
totalRevenue 34159000.00
totalOperatingExpenses 4549000.00
costOfRevenue 31060000.00
totalOtherIncomeExpenseNet -20000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1585000.00
netIncomeApplicableToCommonShares -1585000.00
2016-09-30
date 2016-09-30
filing_date 2016-10-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -812000.00
minorityInterest 0.00
netIncome -520000.00
sellingGeneralAdministrative 4504000.00
grossProfit 4734000.00
reconciledDepreciation 4687000.00
ebit 51000.00
ebitda 4738000.00
depreciationAndAmortization 4687000.00
nonOperatingIncomeNetOther -118000.00
operatingIncome 230000.00
otherOperatingExpenses 39421000.00
interestExpense 863000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -292000.00
totalRevenue 39651000.00
totalOperatingExpenses 4504000.00
costOfRevenue 34917000.00
totalOtherIncomeExpenseNet -118000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -520000.00
netIncomeApplicableToCommonShares -520000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1239000.00
minorityInterest 0.00
netIncome -802000.00
sellingGeneralAdministrative 4591000.00
grossProfit 4339000.00
reconciledDepreciation 4641000.00
ebit -352000.00
ebitda 4289000.00
depreciationAndAmortization 4641000.00
nonOperatingIncomeNetOther -39000.00
operatingIncome -252000.00
otherOperatingExpenses 41282000.00
interestExpense 887000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -437000.00
totalRevenue 41030000.00
totalOperatingExpenses 4591000.00
costOfRevenue 36691000.00
totalOtherIncomeExpenseNet -39000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -802000.00
netIncomeApplicableToCommonShares -802000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -4360000.00
minorityInterest 0.00
netIncome -2440000.00
sellingGeneralAdministrative 3838000.00
grossProfit 1341000.00
reconciledDepreciation 4506000.00
ebit -3377000.00
ebitda 1129000.00
depreciationAndAmortization 4506000.00
nonOperatingIncomeNetOther -53000.00
operatingIncome -2497000.00
otherOperatingExpenses 42091000.00
interestExpense 983000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1920000.00
totalRevenue 39594000.00
totalOperatingExpenses 3838000.00
costOfRevenue 38253000.00
totalOtherIncomeExpenseNet -53000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2440000.00
netIncomeApplicableToCommonShares -2440000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5893000.00
minorityInterest 0.00
netIncome -3396000.00
sellingGeneralAdministrative 4533000.00
grossProfit -891000.00
reconciledDepreciation 4499000.00
ebit -5382000.00
ebitda -883000.00
depreciationAndAmortization 4499000.00
nonOperatingIncomeNetOther 241000.00
operatingIncome -5424000.00
otherOperatingExpenses 37120000.00
interestExpense 511000.00
extraordinaryItems 0.00
nonRecurring 20268000.00
otherItems 0.00
incomeTaxExpense -2497000.00
totalRevenue 31696000.00
totalOperatingExpenses 4533000.00
costOfRevenue 32587000.00
totalOtherIncomeExpenseNet 241000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -3396000.00
netIncomeApplicableToCommonShares -3396000.00
2015-09-30
date 2015-09-30
filing_date 2015-10-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -26584000.00
minorityInterest 0.00
netIncome -17045000.00
sellingGeneralAdministrative 5218000.00
grossProfit -410000.00
reconciledDepreciation 4928000.00
ebit -5730000.00
ebitda -802000.00
depreciationAndAmortization 4928000.00
nonOperatingIncomeNetOther -55000.00
operatingIncome -25896000.00
otherOperatingExpenses 48999000.00
interestExpense 586000.00
extraordinaryItems 0.00
nonRecurring 20268000.00
otherItems 0.00
incomeTaxExpense -9539000.00
totalRevenue 43371000.00
totalOperatingExpenses 5218000.00
costOfRevenue 43781000.00
totalOtherIncomeExpenseNet -20323000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -17045000.00
netIncomeApplicableToCommonShares -17045000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -529000.00
minorityInterest 0.00
netIncome -356000.00
sellingGeneralAdministrative 4961000.00
grossProfit 5186000.00
reconciledDepreciation 4626000.00
ebit -4550000.00
ebitda 76000.00
depreciationAndAmortization 4626000.00
nonOperatingIncomeNetOther 11000.00
operatingIncome 225000.00
otherOperatingExpenses 49385000.00
interestExpense 605000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -173000.00
totalRevenue 49610000.00
totalOperatingExpenses 4961000.00
costOfRevenue 44424000.00
totalOtherIncomeExpenseNet 11000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -356000.00
netIncomeApplicableToCommonShares -356000.00
2015-03-31
date 2015-03-31
filing_date 2015-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 190000.00
minorityInterest 0.00
netIncome 125000.00
sellingGeneralAdministrative 4694000.00
grossProfit 5710000.00
reconciledDepreciation 4555000.00
ebit 972000.00
ebitda 5527000.00
depreciationAndAmortization 4555000.00
nonOperatingIncomeNetOther -44000.00
operatingIncome 1016000.00
otherOperatingExpenses 54967000.00
interestExpense 782000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000.00
totalRevenue 55983000.00
totalOperatingExpenses 4694000.00
costOfRevenue 50273000.00
totalOtherIncomeExpenseNet -44000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 125000.00
netIncomeApplicableToCommonShares 125000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2258000.00
minorityInterest 0.00
netIncome 1705000.00
sellingGeneralAdministrative 5805000.00
grossProfit 8909000.00
reconciledDepreciation 4450000.00
ebit -1527000.00
ebitda 2923000.00
depreciationAndAmortization 4450000.00
nonOperatingIncomeNetOther -21000.00
operatingIncome 3104000.00
otherOperatingExpenses 49854000.00
interestExpense 665000.00
extraordinaryItems 0.00
nonRecurring 20268000.00
otherItems 0.00
incomeTaxExpense 553000.00
totalRevenue 52958000.00
totalOperatingExpenses 5805000.00
costOfRevenue 44049000.00
totalOtherIncomeExpenseNet -21000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1705000.00
netIncomeApplicableToCommonShares 1705000.00
2014-09-30
date 2014-09-30
filing_date 2014-10-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2170000.00
minorityInterest 0.00
netIncome 1395000.00
sellingGeneralAdministrative 5520000.00
grossProfit 8643000.00
reconciledDepreciation 4303000.00
ebit 3119000.00
ebitda 7422000.00
depreciationAndAmortization 4303000.00
nonOperatingIncomeNetOther -4000.00
operatingIncome 3123000.00
otherOperatingExpenses 50503000.00
interestExpense 949000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 775000.00
totalRevenue 53626000.00
totalOperatingExpenses 5520000.00
costOfRevenue 44983000.00
totalOtherIncomeExpenseNet -4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1395000.00
netIncomeApplicableToCommonShares 1395000.00
2014-06-30
date 2014-06-30
filing_date 2014-07-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2198000.00
minorityInterest 0.00
netIncome 1449000.00
sellingGeneralAdministrative 5169000.00
grossProfit 8410000.00
reconciledDepreciation 4515000.00
ebit 3240000.00
ebitda 7755000.00
depreciationAndAmortization 4515000.00
nonOperatingIncomeNetOther -1000.00
operatingIncome 3241000.00
otherOperatingExpenses 49068000.00
interestExpense 1042000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 749000.00
totalRevenue 52309000.00
totalOperatingExpenses 5169000.00
costOfRevenue 43899000.00
totalOtherIncomeExpenseNet -1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1449000.00
netIncomeApplicableToCommonShares 1449000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 573000.00
minorityInterest 0.00
netIncome -499000.00
sellingGeneralAdministrative 4628000.00
grossProfit 6060000.00
reconciledDepreciation 4208000.00
ebit 1271000.00
ebitda 5479000.00
depreciationAndAmortization 4208000.00
nonOperatingIncomeNetOther 4000.00
operatingIncome 1432000.00
otherOperatingExpenses 45235000.00
interestExpense 698000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1072000.00
totalRevenue 46667000.00
totalOperatingExpenses 4628000.00
costOfRevenue 40607000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -499000.00
netIncomeApplicableToCommonShares -499000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3346000.00
minorityInterest 0.00
netIncome -2869000.00
sellingGeneralAdministrative 4070000.00
grossProfit 1488000.00
reconciledDepreciation 4106000.00
ebit -2715000.00
ebitda 1600000.00
depreciationAndAmortization 4315000.00
operatingIncome -2582000.00
otherOperatingExpenses 42868000.00
interestExpense 631000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -477000.00
totalRevenue 40286000.00
totalOperatingExpenses 4070000.00
costOfRevenue 38798000.00
totalOtherIncomeExpenseNet -764000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2869000.00
netIncomeApplicableToCommonShares -2869000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2363000.00
minorityInterest 0.00
netIncome -1711000.00
sellingGeneralAdministrative 4467000.00
grossProfit 2438000.00
reconciledDepreciation 3895000.00
ebit -1611000.00
ebitda 2284000.00
depreciationAndAmortization 3895000.00
nonOperatingIncomeNetOther 418000.00
operatingIncome -2029000.00
otherOperatingExpenses 50489000.00
interestExpense 752000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -652000.00
totalRevenue 48460000.00
totalOperatingExpenses 4467000.00
costOfRevenue 46022000.00
totalOtherIncomeExpenseNet 418000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1711000.00
netIncomeApplicableToCommonShares -1711000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -363000.00
minorityInterest 0.00
netIncome 478000.00
sellingGeneralAdministrative 4869000.00
grossProfit 5308000.00
reconciledDepreciation 4360000.00
ebit 474000.00
ebitda 4834000.00
depreciationAndAmortization 4360000.00
nonOperatingIncomeNetOther 35000.00
operatingIncome 439000.00
otherOperatingExpenses 42448000.00
interestExpense 837000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -841000.00
totalRevenue 42887000.00
totalOperatingExpenses 4869000.00
costOfRevenue 37579000.00
totalOtherIncomeExpenseNet 35000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 478000.00
netIncomeApplicableToCommonShares 478000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -494000.00
minorityInterest 0.00
netIncome 40000.00
sellingGeneralAdministrative 4479000.00
grossProfit 4646000.00
reconciledDepreciation 3919000.00
ebit 195000.00
ebitda 4114000.00
depreciationAndAmortization 3919000.00
nonOperatingIncomeNetOther 28000.00
operatingIncome 167000.00
otherOperatingExpenses 48968000.00
interestExpense 689000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -534000.00
totalRevenue 49135000.00
totalOperatingExpenses 4479000.00
costOfRevenue 44489000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 40000.00
netIncomeApplicableToCommonShares 40000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1135000.00
minorityInterest 0.00
netIncome 1081000.00
sellingGeneralAdministrative 4215000.00
grossProfit 5967000.00
reconciledDepreciation 3315000.00
ebit 1803000.00
ebitda 5118000.00
depreciationAndAmortization 3315000.00
nonOperatingIncomeNetOther 51000.00
operatingIncome 1752000.00
otherOperatingExpenses 45398000.00
interestExpense 668000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000.00
totalRevenue 47150000.00
totalOperatingExpenses 4215000.00
costOfRevenue 41183000.00
totalOtherIncomeExpenseNet 51000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1081000.00
netIncomeApplicableToCommonShares 1081000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4078000.00
minorityInterest 0.00
netIncome 2745000.00
sellingGeneralAdministrative 4685000.00
grossProfit 9337000.00
reconciledDepreciation 3216000.00
ebit 4652000.00
ebitda 7868000.00
depreciationAndAmortization 3216000.00
nonOperatingIncomeNetOther 28000.00
operatingIncome 4652000.00
otherOperatingExpenses 56708000.00
interestExpense 602000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1333000.00
totalRevenue 61360000.00
totalOperatingExpenses 4685000.00
costOfRevenue 52023000.00
totalOtherIncomeExpenseNet 28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2745000.00
netIncomeApplicableToCommonShares 2745000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6727000.00
minorityInterest 0.00
netIncome 4505000.00
sellingGeneralAdministrative 4263000.00
grossProfit 11570000.00
reconciledDepreciation 3111000.00
ebit 7307000.00
ebitda 10418000.00
depreciationAndAmortization 3111000.00
nonOperatingIncomeNetOther 38000.00
operatingIncome 7307000.00
otherOperatingExpenses 60559000.00
interestExpense 618000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2222000.00
totalRevenue 67866000.00
totalOperatingExpenses 4263000.00
costOfRevenue 56296000.00
totalOtherIncomeExpenseNet 38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4505000.00
netIncomeApplicableToCommonShares 4505000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9011000.00
minorityInterest 0.00
netIncome 6286000.00
sellingGeneralAdministrative 4583000.00
grossProfit 14275000.00
reconciledDepreciation 2985000.00
ebit 9692000.00
ebitda 12677000.00
depreciationAndAmortization 2985000.00
nonOperatingIncomeNetOther 23000.00
operatingIncome 9692000.00
otherOperatingExpenses 64922000.00
interestExpense 704000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2725000.00
totalRevenue 74614000.00
totalOperatingExpenses 4583000.00
costOfRevenue 60339000.00
totalOtherIncomeExpenseNet 23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 6286000.00
netIncomeApplicableToCommonShares 6286000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6468000.00
minorityInterest 0.00
netIncome 4256000.00
sellingGeneralAdministrative 4891000.00
grossProfit 11904000.00
reconciledDepreciation 2470000.00
ebit 7013000.00
ebitda 9483000.00
depreciationAndAmortization 2470000.00
operatingIncome 7013000.00
otherOperatingExpenses 55155000.00
interestExpense 569000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2212000.00
totalRevenue 62168000.00
totalOperatingExpenses 4891000.00
costOfRevenue 50264000.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4256000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6667000.00
minorityInterest 0.00
netIncome 3893000.00
sellingGeneralAdministrative 5343000.00
grossProfit 12574000.00
reconciledDepreciation 1870000.00
ebit 7231000.00
ebitda 9101000.00
depreciationAndAmortization 1870000.00
nonOperatingIncomeNetOther 45000.00
operatingIncome 7231000.00
otherOperatingExpenses 60068000.00
interestExpense 609000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2774000.00
totalRevenue 67299000.00
totalOperatingExpenses 5343000.00
costOfRevenue 54725000.00
totalOtherIncomeExpenseNet 45000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3893000.00
netIncomeApplicableToCommonShares 3893000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8500000.00
minorityInterest 0.00
netIncome 5525000.00
sellingGeneralAdministrative 3697000.00
grossProfit 12172000.00
reconciledDepreciation 1470000.00
ebit 8475000.00
ebitda 9945000.00
depreciationAndAmortization 1470000.00
nonOperatingIncomeNetOther 143000.00
operatingIncome 8475000.00
otherOperatingExpenses 54843000.00
interestExpense 118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2975000.00
totalRevenue 63318000.00
totalOperatingExpenses 3697000.00
costOfRevenue 51146000.00
totalOtherIncomeExpenseNet 143000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5525000.00
netIncomeApplicableToCommonShares 5525000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6843000.00
minorityInterest 0.00
netIncome 4448000.00
sellingGeneralAdministrative 3830000.00
grossProfit 10798000.00
reconciledDepreciation 1461000.00
ebit 6968000.00
ebitda 8429000.00
depreciationAndAmortization 1461000.00
operatingIncome 6968000.00
otherOperatingExpenses 52843000.00
interestExpense 125000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2395000.00
totalRevenue 59811000.00
totalOperatingExpenses 3830000.00
costOfRevenue 49013000.00
totalOtherIncomeExpenseNet -125000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4448000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5407000.00
minorityInterest 0.00
netIncome 3569000.00
sellingGeneralAdministrative 3397000.00
grossProfit 8841000.00
reconciledDepreciation 1431000.00
ebit 5444000.00
ebitda 6875000.00
depreciationAndAmortization 1431000.00
operatingIncome 5444000.00
otherOperatingExpenses 46139000.00
interestExpense 118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1838000.00
totalRevenue 51583000.00
totalOperatingExpenses 3397000.00
costOfRevenue 42742000.00
totalOtherIncomeExpenseNet 81000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3569000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6198000.00
minorityInterest 0.00
netIncome 4091000.00
sellingGeneralAdministrative 4001000.00
grossProfit 10315000.00
reconciledDepreciation 1389000.00
ebit 6314000.00
ebitda 7703000.00
depreciationAndAmortization 1389000.00
operatingIncome 6314000.00
otherOperatingExpenses 45556000.00
interestExpense 126000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2107000.00
totalRevenue 51870000.00
totalOperatingExpenses 4001000.00
costOfRevenue 41555000.00
totalOtherIncomeExpenseNet 10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4091000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6295000.00
minorityInterest 0.00
netIncome 4155000.00
sellingGeneralAdministrative 3291000.00
grossProfit 9697000.00
reconciledDepreciation 1337000.00
ebit 6406000.00
ebitda 7743000.00
depreciationAndAmortization 1337000.00
operatingIncome 6406000.00
otherOperatingExpenses 44885000.00
interestExpense 112000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2140000.00
totalRevenue 51291000.00
totalOperatingExpenses 3291000.00
costOfRevenue 41594000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4155000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2163000.00
minorityInterest 0.00
netIncome 1427000.00
sellingGeneralAdministrative 2660000.00
grossProfit 4919000.00
reconciledDepreciation 1329000.00
ebit 2259000.00
ebitda 3588000.00
depreciationAndAmortization 1329000.00
operatingIncome 2259000.00
otherOperatingExpenses 32420000.00
interestExpense 96000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 736000.00
totalRevenue 34679000.00
totalOperatingExpenses 2660000.00
costOfRevenue 29760000.00
totalOtherIncomeExpenseNet -96000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1427000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1276000.00
minorityInterest 0.00
netIncome 956000.00
sellingGeneralAdministrative 2562000.00
grossProfit 3298000.00
reconciledDepreciation 1276000.00
ebit 1295000.00
ebitda 2571000.00
depreciationAndAmortization 1276000.00
operatingIncome 736000.00
otherOperatingExpenses 25936000.00
interestExpense 19000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 320000.00
totalRevenue 26672000.00
totalOperatingExpenses 2562000.00
costOfRevenue 23374000.00
totalOtherIncomeExpenseNet 540000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 956000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 509000.00
minorityInterest 0.00
netIncome 312000.00
sellingGeneralAdministrative 2258000.00
grossProfit 2715000.00
reconciledDepreciation 1245000.00
ebit 457000.00
ebitda 1702000.00
depreciationAndAmortization 1245000.00
operatingIncome 457000.00
otherOperatingExpenses 24829000.00
interestExpense 19000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 197000.00
totalRevenue 25286000.00
totalOperatingExpenses 2258000.00
costOfRevenue 22571000.00
totalOtherIncomeExpenseNet 71000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 312000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 573000.00
minorityInterest 0.00
netIncome -400000.00
sellingGeneralAdministrative 2106000.00
grossProfit 2671000.00
reconciledDepreciation 1174000.00
ebit 565000.00
ebitda 1739000.00
depreciationAndAmortization 1174000.00
operatingIncome 565000.00
otherOperatingExpenses 30198000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 973000.00
totalRevenue 30763000.00
totalOperatingExpenses 2106000.00
costOfRevenue 28092000.00
totalOtherIncomeExpenseNet 35000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6409000.00
minorityInterest 0.00
netIncome -3826000.00
sellingGeneralAdministrative 4737000.00
grossProfit -1678000.00
reconciledDepreciation 1164000.00
ebit -6415000.00
ebitda -5251000.00
depreciationAndAmortization 1164000.00
operatingIncome -6415000.00
otherOperatingExpenses 48601000.00
interestExpense 24000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2583000.00
totalRevenue 42186000.00
totalOperatingExpenses 4737000.00
costOfRevenue 43864000.00
totalOtherIncomeExpenseNet 30000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1194000.00
minorityInterest 0.00
netIncome 1231000.00
sellingGeneralAdministrative 2524000.00
grossProfit 3048000.00
reconciledDepreciation 1137000.00
ebit 741000.00
ebitda 1878000.00
depreciationAndAmortization 1137000.00
operatingIncome 524000.00
otherOperatingExpenses 56616000.00
interestExpense 24000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -37000.00
totalRevenue 57140000.00
totalOperatingExpenses 2524000.00
costOfRevenue 54092000.00
totalOtherIncomeExpenseNet 675000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1231000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3789000.00
minorityInterest 0.00
netIncome 2726000.00
sellingGeneralAdministrative 2852000.00
grossProfit 6599000.00
reconciledDepreciation 1022000.00
ebit 3679000.00
ebitda 4701000.00
depreciationAndAmortization 1022000.00
operatingIncome 3747000.00
otherOperatingExpenses 53892000.00
interestExpense 26000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1063000.00
totalRevenue 57639000.00
totalOperatingExpenses 2852000.00
costOfRevenue 51040000.00
totalOtherIncomeExpenseNet 68000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2726000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7865000.00
minorityInterest 0.00
netIncome 5270000.00
sellingGeneralAdministrative 2634000.00
grossProfit 10464000.00
reconciledDepreciation 1026000.00
ebit 7768000.00
ebitda 8794000.00
depreciationAndAmortization 1026000.00
operatingIncome 7830000.00
otherOperatingExpenses 55652000.00
interestExpense 27000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2595000.00
totalRevenue 63482000.00
totalOperatingExpenses 2634000.00
costOfRevenue 53018000.00
totalOtherIncomeExpenseNet 62000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5270000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7050000.00
minorityInterest 0.00
netIncome 4723000.00
sellingGeneralAdministrative 3075000.00
grossProfit 10066000.00
reconciledDepreciation 982000.00
ebit 6904000.00
ebitda 7886000.00
depreciationAndAmortization 982000.00
operatingIncome 6991000.00
otherOperatingExpenses 49854000.00
interestExpense 28000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2327000.00
totalRevenue 56845000.00
totalOperatingExpenses 3075000.00
costOfRevenue 46779000.00
totalOtherIncomeExpenseNet 87000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4723000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6004000.00
minorityInterest 0.00
netIncome 4388000.00
sellingGeneralAdministrative 3087000.00
grossProfit 8479000.00
reconciledDepreciation 967000.00
ebit 4652000.00
ebitda 5619000.00
depreciationAndAmortization 967000.00
operatingIncome 5392000.00
otherOperatingExpenses 44241000.00
interestExpense 128000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1616000.00
totalRevenue 49633000.00
totalOperatingExpenses 3087000.00
costOfRevenue 41154000.00
totalOtherIncomeExpenseNet 740000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4388000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7988000.00
minorityInterest 0.00
netIncome 5467000.00
sellingGeneralAdministrative 2990000.00
grossProfit 11133000.00
reconciledDepreciation 942000.00
ebit 8117000.00
ebitda 9059000.00
depreciationAndAmortization 942000.00
operatingIncome 8143000.00
otherOperatingExpenses 53865000.00
interestExpense 181000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2521000.00
totalRevenue 62008000.00
totalOperatingExpenses 2990000.00
costOfRevenue 50875000.00
totalOtherIncomeExpenseNet 26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5467000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9018000.00
minorityInterest 0.00
netIncome 5862000.00
sellingGeneralAdministrative 3407000.00
grossProfit 12614000.00
reconciledDepreciation 923000.00
ebit 9201000.00
ebitda 10124000.00
depreciationAndAmortization 923000.00
operatingIncome 9207000.00
otherOperatingExpenses 52849000.00
interestExpense 195000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3156000.00
totalRevenue 62056000.00
totalOperatingExpenses 3407000.00
costOfRevenue 49442000.00
totalOtherIncomeExpenseNet 6000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5862000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10442000.00
minorityInterest 0.00
netIncome 6787000.00
sellingGeneralAdministrative 2554000.00
grossProfit 13219000.00
reconciledDepreciation 899000.00
ebit 10661000.00
ebitda 11560000.00
depreciationAndAmortization 899000.00
operatingIncome 10665000.00
otherOperatingExpenses 45574000.00
interestExpense 227000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3655000.00
totalRevenue 56239000.00
totalOperatingExpenses 2554000.00
costOfRevenue 43020000.00
totalOtherIncomeExpenseNet 4000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6787000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9650000.00
minorityInterest 0.00
netIncome 6428000.00
sellingGeneralAdministrative 2619000.00
grossProfit 12049000.00
reconciledDepreciation 877000.00
ebit 8914000.00
ebitda 9791000.00
depreciationAndAmortization 877000.00
operatingIncome 9430000.00
otherOperatingExpenses 46377000.00
interestExpense 296000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3222000.00
totalRevenue 55807000.00
totalOperatingExpenses 2619000.00
costOfRevenue 43758000.00
totalOtherIncomeExpenseNet 516000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6274000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8887000.00
minorityInterest 0.00
netIncome 5688000.00
sellingGeneralAdministrative 3038000.00
grossProfit 12198000.00
reconciledDepreciation 821000.00
ebit 9158000.00
ebitda 9979000.00
depreciationAndAmortization 821000.00
operatingIncome 9160000.00
otherOperatingExpenses 45950000.00
interestExpense 275000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3199000.00
totalRevenue 55110000.00
totalOperatingExpenses 3038000.00
costOfRevenue 42912000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5689000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7181000.00
minorityInterest 0.00
netIncome 4596000.00
sellingGeneralAdministrative 2879000.00
grossProfit 10327000.00
reconciledDepreciation 844000.00
ebit 7446000.00
ebitda 8290000.00
depreciationAndAmortization 844000.00
operatingIncome 7448000.00
otherOperatingExpenses 40571000.00
interestExpense 269000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2585000.00
totalRevenue 48019000.00
totalOperatingExpenses 2879000.00
costOfRevenue 37692000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4629000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6097000.00
minorityInterest 0.00
netIncome 3902000.00
sellingGeneralAdministrative 2256000.00
grossProfit 8617000.00
reconciledDepreciation 795000.00
ebit 6359000.00
ebitda 7154000.00
depreciationAndAmortization 795000.00
operatingIncome 6361000.00
otherOperatingExpenses 38576000.00
interestExpense 266000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2195000.00
totalRevenue 44937000.00
totalOperatingExpenses 2256000.00
costOfRevenue 36320000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3998000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5402000.00
minorityInterest 0.00
netIncome 3576000.00
sellingGeneralAdministrative 2106000.00
grossProfit 7390000.00
reconciledDepreciation 784000.00
ebit 4910000.00
ebitda 5694000.00
depreciationAndAmortization 784000.00
operatingIncome 5284000.00
otherOperatingExpenses 36759000.00
interestExpense 256000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1826000.00
totalRevenue 42043000.00
totalOperatingExpenses 2106000.00
costOfRevenue 34653000.00
totalOtherIncomeExpenseNet 374000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3576000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5139000.00
minorityInterest 0.00
netIncome 3289000.00
sellingGeneralAdministrative 2043000.00
grossProfit 7405000.00
reconciledDepreciation 769000.00
ebit 5362000.00
ebitda 6131000.00
depreciationAndAmortization 769000.00
operatingIncome 5362000.00
otherOperatingExpenses 37735000.00
interestExpense 223000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1850000.00
totalRevenue 43097000.00
totalOperatingExpenses 2043000.00
costOfRevenue 35692000.00
totalOtherIncomeExpenseNet -223000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3289000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5084000.00
minorityInterest 0.00
netIncome 3253000.00
sellingGeneralAdministrative 2385000.00
grossProfit 7666000.00
reconciledDepreciation 763000.00
ebit 5278000.00
ebitda 6041000.00
depreciationAndAmortization 763000.00
operatingIncome 5281000.00
otherOperatingExpenses 36582000.00
interestExpense 200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1831000.00
totalRevenue 41863000.00
totalOperatingExpenses 2385000.00
costOfRevenue 34197000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3253000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4590000.00
minorityInterest 0.00
netIncome 2938000.00
sellingGeneralAdministrative 1907000.00
grossProfit 6609000.00
reconciledDepreciation 769000.00
ebit 4642000.00
ebitda 5411000.00
depreciationAndAmortization 769000.00
operatingIncome 4702000.00
otherOperatingExpenses 38317000.00
interestExpense 172000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1652000.00
totalRevenue 43019000.00
totalOperatingExpenses 1907000.00
costOfRevenue 36410000.00
totalOtherIncomeExpenseNet 60000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2938000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3985000.00
minorityInterest 0.00
netIncome 2593000.00
sellingGeneralAdministrative 2053000.00
grossProfit 5616000.00
reconciledDepreciation 725000.00
ebit 3021000.00
ebitda 3746000.00
depreciationAndAmortization 725000.00
operatingIncome 3563000.00
otherOperatingExpenses 33449000.00
interestExpense 120000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1392000.00
totalRevenue 37012000.00
totalOperatingExpenses 2053000.00
costOfRevenue 31396000.00
totalOtherIncomeExpenseNet 542000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2593000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4181000.00
minorityInterest 0.00
netIncome 2745000.00
sellingGeneralAdministrative 1873000.00
grossProfit 5596000.00
reconciledDepreciation 765000.00
ebit 3157000.00
ebitda 3922000.00
depreciationAndAmortization 765000.00
operatingIncome 3723000.00
otherOperatingExpenses 29574000.00
interestExpense 108000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1436000.00
totalRevenue 33297000.00
totalOperatingExpenses 1873000.00
costOfRevenue 27701000.00
totalOtherIncomeExpenseNet 566000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2745000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2445000.00
minorityInterest 0.00
netIncome 1566000.00
sellingGeneralAdministrative 1947000.00
grossProfit 4495000.00
reconciledDepreciation 785000.00
ebit 2545000.00
ebitda 3330000.00
depreciationAndAmortization 785000.00
operatingIncome 2548000.00
otherOperatingExpenses 26478000.00
interestExpense 106000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 879000.00
totalRevenue 29026000.00
totalOperatingExpenses 1947000.00
costOfRevenue 24531000.00
totalOtherIncomeExpenseNet 3000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1566000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 355000.00
minorityInterest 0.00
netIncome 227000.00
sellingGeneralAdministrative 1528000.00
grossProfit 1963000.00
reconciledDepreciation 786000.00
ebit 427000.00
ebitda 1213000.00
depreciationAndAmortization 786000.00
operatingIncome 435000.00
otherOperatingExpenses 20872000.00
interestExpense 88000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 128000.00
totalRevenue 21307000.00
totalOperatingExpenses 1528000.00
costOfRevenue 19344000.00
totalOtherIncomeExpenseNet 8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 227000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -242000.00
minorityInterest 0.00
netIncome -273000.00
sellingGeneralAdministrative 1412000.00
grossProfit 1210000.00
reconciledDepreciation 774000.00
ebit -256000.00
ebitda 518000.00
depreciationAndAmortization 774000.00
operatingIncome -202000.00
otherOperatingExpenses 19029000.00
interestExpense 94000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 31000.00
totalRevenue 18827000.00
totalOperatingExpenses 1412000.00
costOfRevenue 17617000.00
totalOtherIncomeExpenseNet 54000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -254000.00
minorityInterest 0.00
netIncome -121000.00
sellingGeneralAdministrative 1507000.00
grossProfit 1329000.00
reconciledDepreciation 748000.00
ebit -202000.00
ebitda 546000.00
depreciationAndAmortization 748000.00
operatingIncome -178000.00
otherOperatingExpenses 18803000.00
interestExpense 100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -133000.00
totalRevenue 18625000.00
totalOperatingExpenses 1507000.00
costOfRevenue 17296000.00
totalOtherIncomeExpenseNet 24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -700000.00
minorityInterest 0.00
netIncome -440000.00
sellingGeneralAdministrative 1525000.00
grossProfit 896000.00
reconciledDepreciation 744000.00
ebit -652000.00
ebitda 92000.00
depreciationAndAmortization 744000.00
operatingIncome -629000.00
otherOperatingExpenses 17466000.00
interestExpense 94000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -260000.00
totalRevenue 16837000.00
totalOperatingExpenses 1525000.00
costOfRevenue 15941000.00
totalOtherIncomeExpenseNet 23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1441000.00
minorityInterest 0.00
netIncome -583000.00
sellingGeneralAdministrative 1393000.00
grossProfit 20000.00
reconciledDepreciation 827000.00
ebit -1400000.00
ebitda -573000.00
depreciationAndAmortization 827000.00
operatingIncome -1373000.00
otherOperatingExpenses 16073000.00
interestExpense 95000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -858000.00
totalRevenue 14700000.00
totalOperatingExpenses 1393000.00
costOfRevenue 14680000.00
totalOtherIncomeExpenseNet 27000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -219000.00
minorityInterest 0.00
netIncome -82000.00
sellingGeneralAdministrative 1432000.00
grossProfit 968000.00
reconciledDepreciation 859000.00
ebit -820000.00
ebitda 39000.00
depreciationAndAmortization 859000.00
operatingIncome -464000.00
otherOperatingExpenses 16404000.00
interestExpense 111000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -137000.00
totalRevenue 15940000.00
totalOperatingExpenses 1432000.00
costOfRevenue 14972000.00
totalOtherIncomeExpenseNet 356000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1901000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 121000.00
minorityInterest 0.00
netIncome 191000.00
sellingGeneralAdministrative 1541000.00
grossProfit 1739000.00
reconciledDepreciation 873000.00
ebit 159000.00
ebitda 1032000.00
depreciationAndAmortization 873000.00
operatingIncome 198000.00
otherOperatingExpenses 15721000.00
interestExpense 116000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -70000.00
totalRevenue 15919000.00
totalOperatingExpenses 1541000.00
costOfRevenue 14180000.00
totalOtherIncomeExpenseNet 39000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 191000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1224000.00
minorityInterest 0.00
netIncome 777000.00
sellingGeneralAdministrative 1537000.00
grossProfit 2848000.00
reconciledDepreciation 767000.00
ebit 1280000.00
ebitda 2047000.00
depreciationAndAmortization 767000.00
operatingIncome 1311000.00
otherOperatingExpenses 20111000.00
interestExpense 118000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 447000.00
totalRevenue 21422000.00
totalOperatingExpenses 1537000.00
costOfRevenue 18574000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 777000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1899000.00
minorityInterest 0.00
netIncome 1206000.00
sellingGeneralAdministrative 1373000.00
grossProfit 3351000.00
reconciledDepreciation 772000.00
ebit 1947000.00
ebitda 2719000.00
depreciationAndAmortization 772000.00
operatingIncome 1978000.00
otherOperatingExpenses 15618000.00
interestExpense 110000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 693000.00
totalRevenue 17596000.00
totalOperatingExpenses 1373000.00
costOfRevenue 14245000.00
totalOtherIncomeExpenseNet 31000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1206000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2826000.00
minorityInterest 0.00
netIncome 1889000.00
sellingGeneralAdministrative 1524000.00
grossProfit 4427000.00
reconciledDepreciation 746000.00
ebit 2883000.00
ebitda 3629000.00
depreciationAndAmortization 746000.00
operatingIncome 2903000.00
otherOperatingExpenses 18919000.00
interestExpense 97000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 937000.00
totalRevenue 21822000.00
totalOperatingExpenses 1524000.00
costOfRevenue 17395000.00
totalOtherIncomeExpenseNet 20000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1889000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3728000.00
minorityInterest 0.00
netIncome 2330000.00
sellingGeneralAdministrative 1301000.00
grossProfit 5152000.00
reconciledDepreciation 726000.00
ebit 3836000.00
ebitda 4562000.00
depreciationAndAmortization 726000.00
operatingIncome 3851000.00
otherOperatingExpenses 19493000.00
interestExpense 138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1398000.00
totalRevenue 23344000.00
totalOperatingExpenses 1301000.00
costOfRevenue 18192000.00
totalOtherIncomeExpenseNet 15000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2330000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3052000.00
minorityInterest 0.00
netIncome 1908000.00
sellingGeneralAdministrative 1816000.00
grossProfit 5026000.00
reconciledDepreciation 669000.00
ebit 3208000.00
ebitda 3877000.00
depreciationAndAmortization 669000.00
operatingIncome 3210000.00
otherOperatingExpenses 21023000.00
interestExpense 160000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1144000.00
totalRevenue 24233000.00
totalOperatingExpenses 1816000.00
costOfRevenue 19207000.00
totalOtherIncomeExpenseNet 2000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1908000.00
2001-03-31
date 2001-03-31
filing_date 2001-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2419000.00
minorityInterest 0.00
netIncome 1512000.00
sellingGeneralAdministrative 1558000.00
grossProfit 4779000.00
reconciledDepreciation 641000.00
ebit 2560000.00
ebitda 3201000.00
depreciationAndAmortization 641000.00
operatingIncome 2580000.00
otherOperatingExpenses 18679000.00
interestExpense 181000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 907000.00
totalRevenue 21259000.00
totalOperatingExpenses 2199000.00
costOfRevenue 16480000.00
totalOtherIncomeExpenseNet 20000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1512000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4660000.00
minorityInterest 0.00
netIncome 1364000.00
sellingGeneralAdministrative 1192000.00
grossProfit 6691000.00
reconciledDepreciation 646000.00
ebit 4808000.00
ebitda 5454000.00
depreciationAndAmortization 646000.00
operatingIncome 4853000.00
otherOperatingExpenses 25584000.00
interestExpense 905000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1750000.00
totalRevenue 30437000.00
totalOperatingExpenses 1838000.00
costOfRevenue 23746000.00
totalOtherIncomeExpenseNet 45000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3587000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2440000.00
minorityInterest 0.00
netIncome 1438000.00
sellingGeneralAdministrative 1271000.00
grossProfit 4602000.00
reconciledDepreciation 632000.00
ebit 2725000.00
ebitda 3357000.00
depreciationAndAmortization 632000.00
operatingIncome 2699000.00
otherOperatingExpenses 18110000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1002000.00
totalRevenue 20809000.00
totalOperatingExpenses 1903000.00
costOfRevenue 16207000.00
totalOtherIncomeExpenseNet -26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1273000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2102000.00
minorityInterest 0.00
netIncome 1366000.00
sellingGeneralAdministrative 1433000.00
grossProfit 4422000.00
reconciledDepreciation 627000.00
ebit 2381000.00
ebitda 3008000.00
depreciationAndAmortization 627000.00
operatingIncome 2352000.00
otherOperatingExpenses 16660000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 736000.00
totalRevenue 19012000.00
totalOperatingExpenses 2070000.00
costOfRevenue 14590000.00
totalOtherIncomeExpenseNet -19000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 622000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1378000.00
minorityInterest 0.00
netIncome 896000.00
sellingGeneralAdministrative 1102000.00
grossProfit 3247000.00
reconciledDepreciation 561000.00
ebit 1568000.00
ebitda 2129000.00
depreciationAndAmortization 561000.00
operatingIncome 1584000.00
otherOperatingExpenses 16505000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 482000.00
totalRevenue 18089000.00
totalOperatingExpenses 1663000.00
costOfRevenue 14842000.00
totalOtherIncomeExpenseNet 16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1128000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 1200000.00
sellingGeneralAdministrative 1300000.00
grossProfit 3700000.00
reconciledDepreciation 600000.00
ebit 1800000.00
ebitda 2400000.00
depreciationAndAmortization 600000.00
operatingIncome 1800000.00
otherOperatingExpenses 18800000.00
incomeTaxExpense 300000.00
totalRevenue 20600000.00
totalOperatingExpenses 1900000.00
costOfRevenue 16900000.00
totalOtherIncomeExpenseNet -300000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-12
currency_symbol USD
incomeBeforeTax 800000.00
netIncome 500000.00
sellingGeneralAdministrative 1000000.00
grossProfit 2400000.00
reconciledDepreciation 500000.00
ebit 1100000.00
ebitda 1600000.00
depreciationAndAmortization 500000.00
operatingIncome 900000.00
otherOperatingExpenses 15200000.00
incomeTaxExpense 300000.00
totalRevenue 16100000.00
totalOperatingExpenses 1500000.00
costOfRevenue 13700000.00
totalOtherIncomeExpenseNet -200000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
sellingGeneralAdministrative 1000000.00
grossProfit 2100000.00
reconciledDepreciation 500000.00
ebit 800000.00
ebitda 1300000.00
depreciationAndAmortization 500000.00
operatingIncome 600000.00
otherOperatingExpenses 14900000.00
incomeTaxExpense 100000.00
totalRevenue 15500000.00
totalOperatingExpenses 1500000.00
costOfRevenue 13400000.00
totalOtherIncomeExpenseNet -200000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-13
currency_symbol USD
incomeBeforeTax 300000.00
netIncome 200000.00
sellingGeneralAdministrative 1000000.00
grossProfit 2100000.00
reconciledDepreciation 500000.00
ebit 700000.00
ebitda 1200000.00
depreciationAndAmortization 500000.00
operatingIncome 600000.00
otherOperatingExpenses 13900000.00
incomeTaxExpense 100000.00
totalRevenue 14500000.00
totalOperatingExpenses 1500000.00
costOfRevenue 12400000.00
totalOtherIncomeExpenseNet -100000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 700000.00
sellingGeneralAdministrative 1300000.00
grossProfit 2400000.00
reconciledDepreciation 500000.00
ebit -1000000.00
ebitda -500000.00
depreciationAndAmortization 500000.00
operatingIncome 1400000.00
otherOperatingExpenses 12500000.00
incomeTaxExpense 400000.00
totalRevenue 13100000.00
totalOperatingExpenses 1800000.00
costOfRevenue 10700000.00
totalOtherIncomeExpenseNet 1600000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-13
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 1000000.00
sellingGeneralAdministrative 1100000.00
grossProfit 3200000.00
reconciledDepreciation 300000.00
ebit 1900000.00
ebitda 2200000.00
depreciationAndAmortization 300000.00
operatingIncome 1800000.00
otherOperatingExpenses 14200000.00
incomeTaxExpense 600000.00
totalRevenue 16000000.00
totalOperatingExpenses 1400000.00
costOfRevenue 12800000.00
totalOtherIncomeExpenseNet -100000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-12
currency_symbol USD
incomeBeforeTax 2400000.00
netIncome 1500000.00
sellingGeneralAdministrative 1300000.00
grossProfit 4300000.00
reconciledDepreciation 400000.00
ebit 2700000.00
ebitda 3100000.00
depreciationAndAmortization 400000.00
operatingIncome 2600000.00
otherOperatingExpenses 18600000.00
incomeTaxExpense 900000.00
totalRevenue 21200000.00
totalOperatingExpenses 1700000.00
costOfRevenue 16900000.00
totalOtherIncomeExpenseNet -100000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-15
currency_symbol USD
incomeBeforeTax 2900000.00
netIncome 1800000.00
sellingGeneralAdministrative 1100000.00
grossProfit 4100000.00
reconciledDepreciation 300000.00
ebit 2600000.00
ebitda 2900000.00
depreciationAndAmortization 300000.00
operatingIncome 2700000.00
otherOperatingExpenses 19600000.00
incomeTaxExpense 1100000.00
totalRevenue 22300000.00
totalOperatingExpenses 1400000.00
costOfRevenue 18200000.00
totalOtherIncomeExpenseNet 100000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 2500000.00
netIncome 1600000.00
sellingGeneralAdministrative 1000000.00
grossProfit 3900000.00
reconciledDepreciation 300000.00
ebit 2600000.00
ebitda 2900000.00
depreciationAndAmortization 300000.00
operatingIncome 2600000.00
otherOperatingExpenses 17000000.00
incomeTaxExpense 900000.00
totalRevenue 19600000.00
totalOperatingExpenses 1300000.00
costOfRevenue 15700000.00
totalOtherIncomeExpenseNet -100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-14
currency_symbol USD
incomeBeforeTax 3300000.00
netIncome 2100000.00
sellingGeneralAdministrative 1200000.00
grossProfit 4900000.00
reconciledDepreciation 300000.00
ebit 3500000.00
ebitda 3800000.00
depreciationAndAmortization 300000.00
operatingIncome 3400000.00
otherOperatingExpenses 18700000.00
incomeTaxExpense 1200000.00
totalRevenue 22100000.00
totalOperatingExpenses 1500000.00
costOfRevenue 17200000.00
totalOtherIncomeExpenseNet -100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-12
currency_symbol USD
incomeBeforeTax 3000000.00
netIncome 1900000.00
sellingGeneralAdministrative 1300000.00
grossProfit 4700000.00
reconciledDepreciation 300000.00
ebit 3100000.00
ebitda 3400000.00
depreciationAndAmortization 300000.00
operatingIncome 3100000.00
otherOperatingExpenses 17700000.00
incomeTaxExpense 1100000.00
totalRevenue 20800000.00
totalOperatingExpenses 1600000.00
costOfRevenue 16100000.00
totalOtherIncomeExpenseNet -100000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-13
currency_symbol USD
incomeBeforeTax 2500000.00
netIncome 1600000.00
sellingGeneralAdministrative 1100000.00
grossProfit 4000000.00
reconciledDepreciation 200000.00
ebit 2700000.00
ebitda 2900000.00
depreciationAndAmortization 200000.00
operatingIncome 2700000.00
otherOperatingExpenses 16100000.00
incomeTaxExpense 900000.00
totalRevenue 18800000.00
totalOperatingExpenses 1300000.00
costOfRevenue 14800000.00
totalOtherIncomeExpenseNet -200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
incomeBeforeTax 2600000.00
netIncome 1700000.00
sellingGeneralAdministrative 900000.00
grossProfit 3600000.00
reconciledDepreciation 100000.00
ebit 2600000.00
ebitda 2700000.00
depreciationAndAmortization 100000.00
operatingIncome 2600000.00
otherOperatingExpenses 13800000.00
incomeTaxExpense 900000.00
totalRevenue 16400000.00
totalOperatingExpenses 1000000.00
costOfRevenue 12800000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-13
currency_symbol USD
incomeBeforeTax 2600000.00
netIncome 1600000.00
sellingGeneralAdministrative 1200000.00
grossProfit 3900000.00
reconciledDepreciation 200000.00
ebit 2500000.00
ebitda 2700000.00
depreciationAndAmortization 200000.00
operatingIncome 2500000.00
otherOperatingExpenses 14200000.00
incomeTaxExpense 1000000.00
totalRevenue 16700000.00
totalOperatingExpenses 1400000.00
costOfRevenue 12800000.00
totalOtherIncomeExpenseNet 100000.00
1996-06-30
date 1996-06-30
filing_date 1996-08-12
currency_symbol USD
incomeBeforeTax 1500000.00
netIncome 900000.00
sellingGeneralAdministrative 1400000.00
grossProfit 3100000.00
reconciledDepreciation 100000.00
ebit 1500000.00
ebitda 1600000.00
depreciationAndAmortization 100000.00
operatingIncome 1600000.00
otherOperatingExpenses 13000000.00
incomeTaxExpense 600000.00
totalRevenue 14600000.00
totalOperatingExpenses 1500000.00
costOfRevenue 11500000.00
totalOtherIncomeExpenseNet 100000.00
1996-03-31
date 1996-03-31
filing_date 1996-05-15
currency_symbol USD
incomeBeforeTax 1000000.00
netIncome 600000.00
grossProfit 2100000.00
reconciledDepreciation 100000.00
ebit 900000.00
ebitda 1000000.00
depreciationAndAmortization 100000.00
operatingIncome 1000000.00
otherOperatingExpenses 11600000.00
incomeTaxExpense 400000.00
totalRevenue 12600000.00
totalOperatingExpenses 1100000.00
costOfRevenue 10500000.00
totalOtherIncomeExpenseNet 100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 1200000.00
netIncome 1200000.00
grossProfit 2400000.00
reconciledDepreciation 100000.00
ebit 1200000.00
ebitda 1300000.00
depreciationAndAmortization 100000.00
operatingIncome 1300000.00
otherOperatingExpenses 11200000.00
incomeTaxExpense 100000.00
totalRevenue 12500000.00
totalOperatingExpenses 1100000.00
costOfRevenue 10100000.00
totalOtherIncomeExpenseNet 100000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
incomeBeforeTax 200000.00
netIncome 400000.00
grossProfit 1400000.00
reconciledDepreciation 100000.00
ebit 300000.00
ebitda 400000.00
depreciationAndAmortization 100000.00
operatingIncome 300000.00
otherOperatingExpenses 9700000.00
incomeTaxExpense -200000.00
totalRevenue 10000000.00
totalOperatingExpenses 1100000.00
costOfRevenue 8600000.00
totalOtherIncomeExpenseNet -100000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 1100000.00
netIncome 800000.00
grossProfit 2200000.00
ebit 1200000.00
ebitda 1300000.00
depreciationAndAmortization 100000.00
operatingIncome 1200000.00
otherOperatingExpenses 12700000.00
incomeTaxExpense 300000.00
totalRevenue 13900000.00
totalOperatingExpenses 1000000.00
costOfRevenue 11700000.00
totalOtherIncomeExpenseNet -100000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 400000.00
netIncome 300000.00
grossProfit 1200000.00
reconciledDepreciation 100000.00
ebit 500000.00
ebitda 600000.00
depreciationAndAmortization 100000.00
operatingIncome 500000.00
otherOperatingExpenses 10100000.00
incomeTaxExpense 100000.00
totalRevenue 10600000.00
totalOperatingExpenses 700000.00
costOfRevenue 9400000.00
totalOtherIncomeExpenseNet -100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
netIncome -700000.00
grossProfit 1500000.00
ebitda -5400000.00
operatingIncome -5400000.00
otherOperatingExpenses 6900000.00
incomeTaxExpense 700000.00
totalRevenue 1500000.00
totalOperatingExpenses -6900000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
netIncome -700000.00
grossProfit 1400000.00
ebitda 1400000.00
operatingIncome 1400000.00
incomeTaxExpense 700000.00
totalRevenue 1400000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
netIncome -500000.00
grossProfit 1400000.00
ebitda 1400000.00
operatingIncome 1400000.00
incomeTaxExpense 500000.00
totalRevenue 1400000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
netIncome -500000.00
grossProfit 1400000.00
ebitda 1400000.00
operatingIncome 1400000.00
incomeTaxExpense 500000.00
totalRevenue 1400000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax -10697000.00
netIncome -8073000.00
sellingGeneralAdministrative 21180000.00
grossProfit 14187000.00
reconciledDepreciation 19378000.00
ebit -6534000.00
ebitda 12844000.00
depreciationAndAmortization 19378000.00
nonOperatingIncomeNetOther 684000.00
operatingIncome -6534000.00
otherOperatingExpenses 209107000.00
interestExpense 4163000.00
taxProvision -2624000.00
netInterestIncome -4388000.00
incomeTaxExpense -2624000.00
totalRevenue 202114000.00
totalOperatingExpenses 21180000.00
costOfRevenue 187927000.00
totalOtherIncomeExpenseNet -4163000.00
netIncomeFromContinuingOps -8073000.00
netIncomeApplicableToCommonShares -8073000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-17
currency_symbol USD
incomeBeforeTax -4041000.00
netIncome -758000.00
sellingGeneralAdministrative 20243000.00
grossProfit 7971000.00
reconciledDepreciation 19300000.00
ebit -12052000.00
ebitda 7248000.00
depreciationAndAmortization 19300000.00
nonOperatingIncomeNetOther 10445000.00
operatingIncome -12052000.00
otherOperatingExpenses 168206000.00
interestExpense 1989000.00
taxProvision -3283000.00
netInterestIncome -2214000.00
incomeTaxExpense -3283000.00
totalRevenue 155934000.00
totalOperatingExpenses 20243000.00
costOfRevenue 147963000.00
totalOtherIncomeExpenseNet 8011000.00
netIncomeFromContinuingOps -758000.00
netIncomeApplicableToCommonShares -758000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-17
currency_symbol USD
incomeBeforeTax -24294000.00
netIncome -19047000.00
sellingGeneralAdministrative 19752000.00
grossProfit -2656000.00
reconciledDepreciation 19449000.00
ebit -22408000.00
ebitda -2061000.00
depreciationAndAmortization 20347000.00
nonOperatingIncomeNetOther 1123000.00
operatingIncome -22408000.00
otherOperatingExpenses 202139000.00
interestExpense 2784000.00
taxProvision -5247000.00
netInterestIncome -3009000.00
incomeTaxExpense -5247000.00
totalRevenue 179731000.00
totalOperatingExpenses 19752000.00
costOfRevenue 182387000.00
totalOtherIncomeExpenseNet -1886000.00
netIncomeFromContinuingOps -19047000.00
netIncomeApplicableToCommonShares -19047000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-19
currency_symbol USD
incomeBeforeTax 3773000.00
netIncome 4275000.00
sellingGeneralAdministrative 20347000.00
grossProfit 27638000.00
reconciledDepreciation 19133000.00
ebit 7291000.00
ebitda 26671000.00
depreciationAndAmortization 19380000.00
nonOperatingIncomeNetOther 474000.00
operatingIncome 7291000.00
otherOperatingExpenses 235716000.00
interestExpense 3765000.00
taxProvision -502000.00
interestIncome 3992000.00
netInterestIncome -3992000.00
incomeTaxExpense -502000.00
totalRevenue 243007000.00
totalOperatingExpenses 20347000.00
costOfRevenue 215369000.00
totalOtherIncomeExpenseNet -3518000.00
netIncomeFromContinuingOps 4275000.00
netIncomeApplicableToCommonShares 4275000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-20
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 12597000.00
netIncome 10662000.00
sellingGeneralAdministrative 21746000.00
grossProfit 37816000.00
reconciledDepreciation 18918000.00
ebit 16644000.00
ebitda 35562000.00
depreciationAndAmortization 18918000.00
nonOperatingIncomeNetOther 829000.00
operatingIncome 16070000.00
otherOperatingExpenses 239857000.00
interestExpense 4047000.00
taxProvision 1935000.00
interestIncome 4302000.00
netInterestIncome -4302000.00
incomeTaxExpense 1935000.00
totalRevenue 255927000.00
totalOperatingExpenses 21746000.00
costOfRevenue 218111000.00
totalOtherIncomeExpenseNet 829000.00
netIncomeFromContinuingOps 10662000.00
netIncomeApplicableToCommonShares 10662000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 9000.00
netIncome 7610000.00
sellingGeneralAdministrative 18797000.00
grossProfit 23034000.00
reconciledDepreciation 18823000.00
ebit 4031000.00
ebitda 22854000.00
depreciationAndAmortization 18823000.00
nonOperatingIncomeNetOther 49000.00
operatingIncome 4237000.00
otherOperatingExpenses 198406000.00
interestExpense 4022000.00
taxProvision -7601000.00
interestIncome 4277000.00
netInterestIncome -4277000.00
extraordinaryItems 8276000.00
incomeTaxExpense -7601000.00
totalRevenue 202643000.00
totalOperatingExpenses 18797000.00
costOfRevenue 179609000.00
totalOtherIncomeExpenseNet 49000.00
netIncomeFromContinuingOps 7610000.00
netIncomeApplicableToCommonShares 7610000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-22
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -8873000.00
netIncome -5347000.00
sellingGeneralAdministrative 17482000.00
grossProfit 13513000.00
ebit -5214000.00
ebitda 13319000.00
depreciationAndAmortization 18533000.00
nonOperatingIncomeNetOther -230000.00
operatingIncome -3969000.00
otherOperatingExpenses 158403000.00
interestExpense 3659000.00
taxProvision -3526000.00
interestIncome 4674000.00
netInterestIncome -4674000.00
incomeTaxExpense -3526000.00
totalRevenue 154434000.00
totalOperatingExpenses 17482000.00
costOfRevenue 140921000.00
totalOtherIncomeExpenseNet -230000.00
netIncomeFromContinuingOps -5347000.00
netIncomeApplicableToCommonShares -5347000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -32816000.00
netIncome -20672000.00
sellingGeneralAdministrative 19406000.00
grossProfit 9595000.00
ebit -10224000.00
ebitda 8384000.00
depreciationAndAmortization 18608000.00
nonOperatingIncomeNetOther 153000.00
operatingIncome -30079000.00
otherOperatingExpenses 190471000.00
interestExpense 2324000.00
taxProvision -12144000.00
interestIncome 2890000.00
nonRecurring 20268000.00
incomeTaxExpense -12144000.00
totalRevenue 180660000.00
totalOperatingExpenses 19406000.00
costOfRevenue 171065000.00
totalOtherIncomeExpenseNet -20115000.00
netIncomeFromContinuingOps -20672000.00
netIncomeApplicableToCommonShares -20672000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7199000.00
netIncome 4050000.00
sellingGeneralAdministrative 21122000.00
grossProfit 32022000.00
ebit 10234000.00
ebitda 27710000.00
depreciationAndAmortization 17476000.00
nonOperatingIncomeNetOther -22000.00
operatingIncome 10900000.00
otherOperatingExpenses 194660000.00
interestExpense 3035000.00
nonRecurring 20268000.00
incomeTaxExpense 3149000.00
totalRevenue 205560000.00
totalOperatingExpenses 21122000.00
costOfRevenue 173538000.00
totalOtherIncomeExpenseNet -22000.00
netIncomeFromContinuingOps 4050000.00
netIncomeApplicableToCommonShares 4050000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-05
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -6566000.00
netIncome -4062000.00
sellingGeneralAdministrative 17885000.00
grossProfit 13880000.00
ebit -3968000.00
ebitda 12521000.00
depreciationAndAmortization 16489000.00
nonOperatingIncomeNetOther 481000.00
operatingIncome -4005000.00
otherOperatingExpenses 184773000.00
interestExpense 2598000.00
incomeTaxExpense -2504000.00
totalRevenue 180768000.00
totalOperatingExpenses 17885000.00
costOfRevenue 166888000.00
totalOtherIncomeExpenseNet 481000.00
netIncomeFromContinuingOps -4062000.00
netIncomeApplicableToCommonShares -4062000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 20951000.00
netIncome 14617000.00
sellingGeneralAdministrative 17746000.00
grossProfit 41149000.00
ebit 23543000.00
ebitda 36170000.00
depreciationAndAmortization 12627000.00
nonOperatingIncomeNetOther 140000.00
operatingIncome 23403000.00
otherOperatingExpenses 227587000.00
interestExpense 2592000.00
incomeTaxExpense 6334000.00
totalRevenue 250990000.00
totalOperatingExpenses 17746000.00
costOfRevenue 209841000.00
totalOtherIncomeExpenseNet 140000.00
netIncomeFromContinuingOps 14617000.00
netIncomeApplicableToCommonShares 14617000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 28478000.00
netIncome 18122000.00
sellingGeneralAdministrative 17761000.00
grossProfit 47448000.00
ebit 29687000.00
ebitda 36958000.00
depreciationAndAmortization 7271000.00
nonOperatingIncomeNetOther 212000.00
operatingIncome 29687000.00
otherOperatingExpenses 222909000.00
interestExpense 1421000.00
incomeTaxExpense 10356000.00
totalRevenue 252596000.00
totalOperatingExpenses 17761000.00
costOfRevenue 205148000.00
totalOtherIncomeExpenseNet 212000.00
netIncomeFromContinuingOps 18122000.00
netIncomeApplicableToCommonShares 18122000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-03
currency_symbol USD
incomeBeforeTax 20063000.00
netIncome 13242000.00
sellingGeneralAdministrative 13349000.00
grossProfit 33772000.00
ebit 20423000.00
ebitda 25909000.00
depreciationAndAmortization 5486000.00
operatingIncome 20423000.00
otherOperatingExpenses 169000000.00
interestExpense 452000.00
incomeTaxExpense 6821000.00
totalRevenue 189423000.00
totalOperatingExpenses 13349000.00
costOfRevenue 155651000.00
totalOtherIncomeExpenseNet 92000.00
netIncomeApplicableToCommonShares 13242000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-26
currency_symbol USD
incomeBeforeTax -4051000.00
netIncome -2958000.00
sellingGeneralAdministrative 11663000.00
grossProfit 7006000.00
ebit -3962000.00
ebitda 897000.00
depreciationAndAmortization 4859000.00
operatingIncome -4657000.00
otherOperatingExpenses 129564000.00
interestExpense 89000.00
incomeTaxExpense -1093000.00
totalRevenue 124907000.00
totalOperatingExpenses 11663000.00
costOfRevenue 117901000.00
totalOtherIncomeExpenseNet 606000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-06
currency_symbol USD
incomeBeforeTax 19898000.00
netIncome 13950000.00
sellingGeneralAdministrative 11085000.00
grossProfit 30177000.00
ebit 19092000.00
ebitda 23259000.00
depreciationAndAmortization 4167000.00
operatingIncome 19092000.00
otherOperatingExpenses 216014000.00
interestExpense 105000.00
incomeTaxExpense 5948000.00
totalRevenue 235106000.00
totalOperatingExpenses 11085000.00
costOfRevenue 204929000.00
totalOtherIncomeExpenseNet 911000.00
netIncomeApplicableToCommonShares 13950000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-07
currency_symbol USD
incomeBeforeTax 33452000.00
netIncome 22504000.00
sellingGeneralAdministrative 12038000.00
grossProfit 45445000.00
ebit 32631000.00
ebitda 36362000.00
depreciationAndAmortization 3731000.00
operatingIncome 33407000.00
otherOperatingExpenses 196529000.00
interestExpense 0.00
incomeTaxExpense 10948000.00
totalRevenue 229936000.00
totalOperatingExpenses 12038000.00
costOfRevenue 184491000.00
totalOtherIncomeExpenseNet 776000.00
netIncomeApplicableToCommonShares 22504000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 31815000.00
netIncome 20614000.00
sellingGeneralAdministrative 10792000.00
grossProfit 43191000.00
ebit 31877000.00
ebitda 35214000.00
depreciationAndAmortization 3337000.00
operatingIncome 32399000.00
otherOperatingExpenses 171474000.00
interestExpense 0.00
incomeTaxExpense 11201000.00
totalRevenue 203873000.00
totalOperatingExpenses 10792000.00
costOfRevenue 160682000.00
totalOtherIncomeExpenseNet 522000.00
netIncomeApplicableToCommonShares 20614000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-30
currency_symbol USD
incomeBeforeTax 20215000.00
netIncome 13056000.00
sellingGeneralAdministrative 8441000.00
grossProfit 29070000.00
ebit 20192000.00
ebitda 23277000.00
depreciationAndAmortization 3085000.00
operatingIncome 20629000.00
otherOperatingExpenses 149393000.00
interestExpense 0.00
incomeTaxExpense 7159000.00
totalRevenue 170022000.00
totalOperatingExpenses 8441000.00
costOfRevenue 140952000.00
totalOtherIncomeExpenseNet 437000.00
netIncomeApplicableToCommonShares 13056000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-04
currency_symbol USD
incomeBeforeTax 10966000.00
netIncome 7131000.00
sellingGeneralAdministrative 7401000.00
grossProfit 17670000.00
ebit 9150000.00
ebitda 12211000.00
depreciationAndAmortization 3061000.00
operatingIncome 10269000.00
otherOperatingExpenses 110373000.00
interestExpense 0.00
incomeTaxExpense 3835000.00
totalRevenue 120642000.00
totalOperatingExpenses 7401000.00
costOfRevenue 102972000.00
totalOtherIncomeExpenseNet 1119000.00
netIncomeApplicableToCommonShares 7131000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-04
currency_symbol USD
incomeBeforeTax -2637000.00
netIncome -1417000.00
sellingGeneralAdministrative 5837000.00
grossProfit 3455000.00
ebit -2510000.00
ebitda 583000.00
depreciationAndAmortization 3093000.00
operatingIncome -2382000.00
otherOperatingExpenses 71371000.00
interestExpense 0.00
incomeTaxExpense -1220000.00
totalRevenue 68989000.00
totalOperatingExpenses 5837000.00
costOfRevenue 65534000.00
totalOtherIncomeExpenseNet 128000.00
2002-12-31
date 2002-12-31
filing_date 2003-02-28
currency_symbol USD
incomeBeforeTax 3025000.00
netIncome 2092000.00
sellingGeneralAdministrative 5883000.00
grossProfit 8906000.00
ebit 2566000.00
ebitda 5837000.00
depreciationAndAmortization 3271000.00
operatingIncome 3023000.00
otherOperatingExpenses 67854000.00
interestExpense 0.00
incomeTaxExpense 933000.00
totalRevenue 70877000.00
totalOperatingExpenses 5883000.00
costOfRevenue 61971000.00
totalOtherIncomeExpenseNet 457000.00
netIncomeApplicableToCommonShares 2092000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-22
currency_symbol USD
incomeBeforeTax 12025000.00
netIncome 7639000.00
sellingGeneralAdministrative 6199000.00
grossProfit 18743000.00
ebit 12487000.00
ebitda 15269000.00
depreciationAndAmortization 2782000.00
operatingIncome 12544000.00
otherOperatingExpenses 78114000.00
interestExpense 0.00
incomeTaxExpense 4386000.00
totalRevenue 90658000.00
totalOperatingExpenses 6199000.00
costOfRevenue 71915000.00
totalOtherIncomeExpenseNet 57000.00
netIncomeApplicableToCommonShares 7639000.00
2000-12-31
date 2000-12-31
filing_date 2001-03-29
currency_symbol USD
incomeBeforeTax 10580000.00
netIncome 5064000.00
sellingGeneralAdministrative 4998000.00
grossProfit 18952000.00
ebit 11491000.00
ebitda 13957000.00
depreciationAndAmortization 2466000.00
operatingIncome 11488000.00
otherOperatingExpenses 76859000.00
interestExpense 0.00
incomeTaxExpense 3970000.00
totalRevenue 88347000.00
totalOperatingExpenses 7464000.00
costOfRevenue 69395000.00
totalOtherIncomeExpenseNet -3000.00
netIncomeApplicableToCommonShares 6610000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-30
currency_symbol USD
incomeBeforeTax 3000000.00
netIncome 2100000.00
sellingGeneralAdministrative 4300000.00
grossProfit 10200000.00
ebit 3800000.00
ebitda 5900000.00
depreciationAndAmortization 2100000.00
operatingIncome 3800000.00
otherOperatingExpenses 62900000.00
interestExpense 0.00
incomeTaxExpense 900000.00
totalRevenue 66700000.00
totalOperatingExpenses 6400000.00
costOfRevenue 56500000.00
totalOtherIncomeExpenseNet -800000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-30
currency_symbol USD
incomeBeforeTax 7900000.00
netIncome 5000000.00
sellingGeneralAdministrative 4900000.00
grossProfit 14000000.00
ebit 6100000.00
ebitda 7600000.00
depreciationAndAmortization 1500000.00
operatingIncome 8400000.00
otherOperatingExpenses 65000000.00
interestExpense 0.00
incomeTaxExpense 2900000.00
totalRevenue 72600000.00
totalOperatingExpenses 6400000.00
costOfRevenue 58600000.00
totalOtherIncomeExpenseNet 1500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 11400000.00
netIncome 7200000.00
sellingGeneralAdministrative 4700000.00
grossProfit 17400000.00
ebit 11700000.00
ebitda 12800000.00
depreciationAndAmortization 1100000.00
operatingIncome 11600000.00
otherOperatingExpenses 69700000.00
interestExpense 0.00
incomeTaxExpense 4200000.00
totalRevenue 81300000.00
totalOperatingExpenses 5800000.00
costOfRevenue 63900000.00
totalOtherIncomeExpenseNet -100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-28
currency_symbol USD
incomeBeforeTax 7600000.00
netIncome 4800000.00
sellingGeneralAdministrative 4500000.00
grossProfit 12600000.00
ebit 7400000.00
ebitda 7900000.00
depreciationAndAmortization 500000.00
operatingIncome 7600000.00
otherOperatingExpenses 52700000.00
interestExpense 0.00
incomeTaxExpense 2800000.00
totalRevenue 60300000.00
totalOperatingExpenses 5000000.00
costOfRevenue 47700000.00
totalOtherIncomeExpenseNet 200000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 2900000.00
netIncome 2700000.00
grossProfit 7000000.00
ebit 3000000.00
ebitda 3300000.00
depreciationAndAmortization 300000.00
operatingIncome 3200000.00
otherOperatingExpenses 43800000.00
interestExpense 0.00
incomeTaxExpense 200000.00
totalRevenue 47000000.00
totalOperatingExpenses 3800000.00
costOfRevenue 40000000.00
totalOtherIncomeExpenseNet 200000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax -1600000.00
netIncome -2400000.00
grossProfit 100000.00
ebit -800000.00
ebitda -700000.00
depreciationAndAmortization 100000.00
operatingIncome -1200000.00
otherOperatingExpenses 6900000.00
interestExpense 0.00
incomeTaxExpense 1200000.00
totalRevenue 5700000.00
totalOperatingExpenses 1300000.00
costOfRevenue 5600000.00
totalOtherIncomeExpenseNet -400000.00