Аналитика онлайн » USAT

Logo

USA Technologies, Inc. занимается предоставлением технологических решений и услуг с добавленной стоимостью, которые облегчают транзакции электронных платежей. Он предлагает услуги Интернета вещей («IoT») и «машина-машина» («M2M»), которые включают возможность удаленного мониторинга, контроля и составления отчетов о результатах распределенных активов, содержащих решения для электронных платежей. , Компания была основана Джорджем Рэймондом Дженсеном-младшим в январе 1992 года и со штаб-квартирой в Малверн, Пенсильвания.

General
Code USAT
Type Common Stock
Name Cantaloupe Inc
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US90328S5001
PrimaryTicker USAT.US
CUSIP 90328S401
CIK 896429
EmployerIdNumber 23-2679963
FiscalYearEnd June
IPODate 1999-06-07
InternationalDomestic Domestic
Sector Technology
Industry Software - Infrastructure
GicSector Information Technology
GicGroup Technology Hardware & Equipment
GicIndustry Technology Hardware, Storage & Peripherals
GicSubIndustry Technology Hardware, Storage & Peripherals
HomeCategory Domestic Primary
IsDelisted Да
DelistedDate 2021-06-17
Address 100 Deerfield Lane, Malvern, PA, United States, 19355
Phone 610 989 0340
WebURL http://www.usatech.com
FullTimeEmployees 150
UpdatedAt 2021-08-15
Highlights
MarketCapitalization 864315776
MarketCapitalizationMln 864.3158
EBITDA 9627000
PEGRatio 6.3
WallStreetTargetPrice 13.25
BookValue 1.413
DividendYield 0
EarningsShare -0.248
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2021-03-31
ProfitMargin -0.2003
OperatingMarginTTM -0.1775
ReturnOnAssetsTTM -0.0902
ReturnOnEquityTTM -0.2853
RevenueTTM 150904992
RevenuePerShareTTM 2.34
QuarterlyRevenueGrowthYOY -0.131
GrossProfitTTM 46273000
DilutedEpsTTM -0.479
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-10.54M
2019-06-30
-11.51M
2019-09-30
-8.38M
2019-12-31
-9.3M
2020-03-31
-11.41M
2020-06-30
-6.61M
2020-09-30
-2.9M
2020-12-31
-1.85M
2021-03-31

Financials / Income Statement / quarterly / ebitda

-8.03M
2019-06-30
-9.62M
2019-09-30
-5.92M
2019-12-31
-8.48M
2020-03-31
-8.56M
2020-06-30
-2M
2020-09-30
-1.02M
2020-12-31
-724K
2021-03-31

Financials / Income Statement / quarterly / totalRevenue

38.23M
2019-06-30
43.36M
2019-09-30
44.05M
2019-12-31
43.1M
2020-03-31
32.65M
2020-06-30
36.88M
2020-09-30
38.29M
2020-12-31
42.76M
2021-03-31

Earnings / History / epsActual

-0.03
2019-03-31
-0.11
2019-06-30
-0.0536
2019-09-30
-0.0627
2019-12-31
-0.11
2020-03-31
-0.17
2020-06-30
-0.0838
2020-09-30
-0.0143
2020-12-31
Valuation
TrailingPE 0
ForwardPE 400
PriceSalesTTM 4.5334
PriceBookMRQ 8.1758
EnterpriseValue 0
EnterpriseValueRevenue 4.9845
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 71078600
SharesFloat 49290684
PercentInsiders 7.39
PercentInstitutions 59.735
Technicals
Beta 2.2521
52WeekHigh 0
52WeekLow 0
50DayMA 11.4527
200DayMA 10.2802
SharesShort 878587
SharesShortPriorMonth 346104
ShortRatio 2.05
ShortPercent 0.0178
Financials
Balance_Sheet
currency_symbol USD
quarterly
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 235908000.00
intangibleAssets 20747000.00
otherCurrentAssets 2977000.00
totalLiab 86751000.00
totalStockholderEquity 146019000.00
deferredLongTermLiab 153000.00
otherCurrentLiab 1670000.00
commonStock 460059000.00
retainedEarnings -314040000.00
goodWill 63945000.00
cash 88562000.00
totalCurrentLiabilities 68853000.00
shortTermDebt 3746000.00
shortLongTermDebt 3746000.00
propertyPlantEquipment 5598000.00
totalCurrentAssets 127777000.00
longTermInvestments 11123000.00
netTangibleAssets 64465000.00
netReceivables 30174000.00
longTermDebt 13798000.00
inventory 6064000.00
accountsPayable 63437000.00
commonStockTotalEquity 460059000.00
retainedEarningsTotalEquity -314040000.00
nonCurrrentAssetsOther 6718000.00
nonCurrentAssetsTotal 108131000.00
capitalLeaseObligations 5086000.00
longTermDebtTotal 13798000.00
nonCurrentLiabilitiesOther 3947000.00
nonCurrentLiabilitiesTotal 17898000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 235908000.00
cashAndShortTermInvestments 88562000.00
netWorkingCapital 58924000.00
netInvestedCapital 163563000.00
commonStockSharesOutstanding 71081313.00
2020-12-31
date 2020-12-31
filing_date 2021-02-05
currency_symbol USD
totalAssets 175507000.00
intangibleAssets 21501000.00
otherCurrentAssets 1419000.00
totalLiab 80128000.00
totalStockholderEquity 92241000.00
deferredLongTermLiab 148000.00
otherCurrentLiab 1648000.00
commonStock 404433000.00
retainedEarnings -312192000.00
otherLiab 148000.00
goodWill 63945000.00
otherAssets 12426000.00
cash 28162000.00
totalCurrentLiabilities 61838000.00
netDebt -5102000.00
shortTermDebt 3804000.00
shortLongTermDebt 3804000.00
shortLongTermDebtTotal 23060000.00
propertyPlantEquipment 7185000.00
totalCurrentAssets 65651000.00
longTermInvestments 10296000.00
netTangibleAssets 9933000.00
netReceivables 27276000.00
longTermDebt 13901000.00
inventory 8794000.00
accountsPayable 56386000.00
commonStockTotalEquity 404433000.00
retainedEarningsTotalEquity -312192000.00
nonCurrrentAssetsOther 2130000.00
nonCurrentAssetsTotal 109856000.00
capitalLeaseObligations 4241000.00
longTermDebtTotal 13901000.00
nonCurrentLiabilitiesOther 4241000.00
nonCurrentLiabilitiesTotal 18290000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 175507000.00
cashAndShortTermInvestments 28162000.00
propertyPlantAndEquipmentGross 11984000.00
netWorkingCapital 3813000.00
netInvestedCapital 109946000.00
commonStockSharesOutstanding 65285674.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 181449000.00
intangibleAssets 22249000.00
otherCurrentAssets 1545000.00
totalLiab 84859000.00
totalStockholderEquity 93452000.00
deferredLongTermLiab 143000.00
otherCurrentLiab 1639000.00
commonStock 402742000.00
retainedEarnings -309290000.00
otherLiab 143000.00
goodWill 63945000.00
otherAssets 12541000.00
cash 34690000.00
totalCurrentLiabilities 66181000.00
netDebt -11187000.00
shortTermDebt 3871000.00
shortLongTermDebt 3871000.00
shortLongTermDebtTotal 23503000.00
propertyPlantEquipment 7526000.00
totalCurrentAssets 69771000.00
longTermInvestments 10385000.00
netTangibleAssets 10396000.00
netReceivables 26531000.00
longTermDebt 14066000.00
inventory 7005000.00
accountsPayable 60671000.00
commonStockTotalEquity 402742000.00
retainedEarningsTotalEquity -309290000.00
nonCurrrentAssetsOther 2156000.00
nonCurrentAssetsTotal 111678000.00
capitalLeaseObligations 5566000.00
longTermDebtTotal 14066000.00
nonCurrentLiabilitiesOther 4469000.00
nonCurrentLiabilitiesTotal 18678000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 181449000.00
cashAndShortTermInvestments 34690000.00
propertyPlantAndEquipmentGross 12943000.00
netWorkingCapital 3590000.00
netInvestedCapital 111389000.00
commonStockSharesOutstanding 65252965.00
2020-06-30
date 2020-06-30
filing_date 2020-09-11
currency_symbol USD
totalAssets 181023000.00
intangibleAssets 23033000.00
otherCurrentAssets 400000.00
totalLiab 79670000.00
totalStockholderEquity 101353000.00
deferredLongTermLiab 1800000.00
otherCurrentLiab 1821000.00
commonStock 401240000.00
retainedEarnings -303025000.00
otherLiab 137000.00
goodWill 63945000.00
otherAssets 13206000.00
cash 31713000.00
totalCurrentLiabilities 62349000.00
netDebt -10126000.00
shortTermDebt 3328000.00
shortLongTermDebt 3286000.00
shortLongTermDebtTotal 21587000.00
propertyPlantEquipment 11075000.00
totalCurrentAssets 67364000.00
longTermInvestments 11213000.00
netTangibleAssets 8837000.00
netReceivables 24741000.00
longTermDebt 12417000.00
inventory 9128000.00
accountsPayable 27058000.00
accumulatedOtherComprehensiveIncome -36712000.00
commonStockTotalEquity 401240000.00
retainedEarningsTotalEquity -303025000.00
nonCurrrentAssetsOther 1993000.00
nonCurrentAssetsTotal 113659000.00
capitalLeaseObligations 5884000.00
longTermDebtTotal 12435000.00
nonCurrentLiabilitiesOther 4749000.00
nonCurrentLiabilitiesTotal 17321000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 181023000.00
cashAndShortTermInvestments 31713000.00
propertyPlantAndEquipmentGross 13475000.00
netWorkingCapital 5015000.00
netInvestedCapital 113918000.00
commonStockSharesOutstanding 65196882.00
2020-03-31
date 2020-03-31
filing_date 2020-06-24
currency_symbol USD
totalAssets 179724000.00
intangibleAssets 23818000.00
otherCurrentAssets 300000.00
totalLiab 72153000.00
totalStockholderEquity 107571000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 1789000.00
commonStock 396044000.00
retainedEarnings -291611000.00
otherLiab 536000.00
goodWill 63945000.00
otherAssets 13616000.00
cash 25894000.00
totalCurrentLiabilities 54295000.00
netDebt -13216000.00
shortTermDebt 381000.00
shortLongTermDebt 381000.00
shortLongTermDebtTotal 12678000.00
propertyPlantEquipment 14196000.00
totalCurrentAssets 64149000.00
longTermInvestments 11541000.00
netTangibleAssets 16670000.00
netReceivables 26359000.00
longTermDebt 12297000.00
inventory 9577000.00
accountsPayable 24592000.00
commonStockTotalEquity 396044000.00
retainedEarningsTotalEquity -291611000.00
nonCurrrentAssetsOther 2075000.00
nonCurrentAssetsTotal 115575000.00
capitalLeaseObligations 5025000.00
longTermDebtTotal 12297000.00
nonCurrentLiabilitiesOther 5475000.00
nonCurrentLiabilitiesTotal 17858000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 179724000.00
cashAndShortTermInvestments 25894000.00
propertyPlantAndEquipmentGross 14196000.00
netWorkingCapital 9854000.00
netInvestedCapital 117111000.00
commonStockSharesOutstanding 64448957.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
totalAssets 195720000.00
intangibleAssets 24602000.00
otherCurrentAssets 300000.00
totalLiab 79236000.00
totalStockholderEquity 116484000.00
deferredLongTermLiab 1700000.00
otherCurrentLiab 1887000.00
commonStock 395662000.00
retainedEarnings -282316000.00
otherLiab 1601000.00
goodWill 63945000.00
otherAssets 14177000.00
cash 37505000.00
totalCurrentLiabilities 60112000.00
netDebt -24694000.00
shortTermDebt 587000.00
shortLongTermDebt 587000.00
shortLongTermDebtTotal 12811000.00
propertyPlantEquipment 15242000.00
totalCurrentAssets 77754000.00
longTermInvestments 12127000.00
netTangibleAssets 24799000.00
netReceivables 27136000.00
longTermDebt 12224000.00
inventory 11324000.00
accountsPayable 33142000.00
commonStockTotalEquity 395662000.00
retainedEarningsTotalEquity -282316000.00
nonCurrrentAssetsOther 2050000.00
nonCurrentAssetsTotal 117966000.00
capitalLeaseObligations 5299000.00
longTermDebtTotal 12224000.00
nonCurrentLiabilitiesOther 6819000.00
nonCurrentLiabilitiesTotal 19124000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 195720000.00
cashAndShortTermInvestments 37505000.00
propertyPlantAndEquipmentGross 15242000.00
commonStockSharesOutstanding 63664260.00
2019-09-30
date 2019-09-30
filing_date 2020-02-18
currency_symbol USD
totalAssets 182352000.00
intangibleAssets 25387000.00
otherCurrentAssets 1808000.00
totalLiab 76009000.00
totalStockholderEquity 102984000.00
deferredLongTermLiab 1600000.00
otherCurrentLiab 1649000.00
commonStock 377143000.00
retainedEarnings -273938000.00
otherLiab 76000.00
goodWill 63945000.00
otherAssets 14394000.00
cash 25540000.00
totalCurrentLiabilities 70422000.00
netDebt -14530000.00
shortTermDebt 10826000.00
shortLongTermDebt 10826000.00
shortLongTermDebtTotal 11010000.00
propertyPlantEquipment 15636000.00
totalCurrentAssets 62990000.00
longTermInvestments 12379000.00
netTangibleAssets 13873000.00
netReceivables 26173000.00
longTermDebt 159000.00
inventory 9469000.00
accountsPayable 27453000.00
commonStockTotalEquity 377143000.00
retainedEarningsTotalEquity -273938000.00
nonCurrrentAssetsOther 2015000.00
nonCurrentAssetsTotal 118268000.00
capitalLeaseObligations 5511000.00
longTermDebtTotal 184000.00
nonCurrentLiabilitiesOther 5327000.00
nonCurrentLiabilitiesTotal 5587000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 182352000.00
cashAndShortTermInvestments 25540000.00
propertyPlantAndEquipmentGross 15636000.00
commonStockSharesOutstanding 60096850.00
2019-06-30
date 2019-06-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 183375000.00
intangibleAssets 26171000.00
otherCurrentAssets 1558000.00
totalLiab 65814000.00
totalStockholderEquity 112453000.00
deferredLongTermLiab 71000.00
otherCurrentLiab 1793000.00
commonStock 376853000.00
retainedEarnings -262430000.00
otherLiab 171000.00
goodWill 63945000.00
otherAssets 13695000.00
cash 27464000.00
totalCurrentLiabilities 65367000.00
netDebt -14691000.00
shortTermDebt 12497000.00
shortLongTermDebt 12497000.00
shortLongTermDebtTotal 12773000.00
propertyPlantEquipment 9180000.00
totalCurrentAssets 68928000.00
longTermInvestments 11596000.00
netTangibleAssets 25271000.00
netReceivables 28633000.00
longTermDebt 276000.00
inventory 11273000.00
accountsPayable 27511000.00
commonStockTotalEquity 376853000.00
retainedEarningsTotalEquity -264400000.00
nonCurrrentAssetsOther 2099000.00
nonCurrentAssetsTotal 113195000.00
longTermDebtTotal 276000.00
nonCurrentLiabilitiesOther 100000.00
nonCurrentLiabilitiesTotal 447000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 183375000.00
cashAndShortTermInvestments 27500000.00
propertyPlantAndEquipmentGross 9590000.00
commonStockSharesOutstanding 60066190.00
2019-03-31
date 2019-03-31
filing_date 2019-11-14
currency_symbol USD
totalAssets 187270000.00
intangibleAssets 26956000.00
otherCurrentAssets 2878000.00
totalLiab 61291000.00
totalStockholderEquity 122841000.00
deferredLongTermLiab 81000.00
otherCurrentLiab 1364000.00
commonStock 376700000.00
retainedEarnings -253859000.00
otherLiab 181000.00
goodWill 64149000.00
otherAssets 13284000.00
cash 32788000.00
totalCurrentLiabilities 60598000.00
netDebt -19074000.00
shortTermDebt 13202000.00
shortLongTermDebt 13202000.00
shortLongTermDebtTotal 13714000.00
propertyPlantEquipment 9116000.00
totalCurrentAssets 73765000.00
longTermInvestments 11362000.00
netTangibleAssets 34874000.00
netReceivables 26611000.00
longTermDebt 512000.00
inventory 11488000.00
accountsPayable 26058000.00
commonStockTotalEquity 376700000.00
retainedEarningsTotalEquity -253859000.00
nonCurrrentAssetsOther 1922000.00
nonCurrentAssetsTotal 113505000.00
longTermDebtTotal 512000.00
nonCurrentLiabilitiesOther 100000.00
nonCurrentLiabilitiesTotal 693000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 187270000.00
cashAndShortTermInvestments 32788000.00
propertyPlantAndEquipmentGross 9116000.00
commonStockSharesOutstanding 60065050.00
2018-12-31
date 2018-12-31
filing_date 2019-11-14
currency_symbol USD
totalAssets 204378000.00
intangibleAssets 27740000.00
otherCurrentAssets 2871000.00
totalLiab 74226000.00
totalStockholderEquity 127014000.00
deferredLongTermLiab 76000.00
otherCurrentLiab 1462000.00
commonStock 376363000.00
retainedEarnings -249349000.00
otherLiab 177000.00
goodWill 64149000.00
otherAssets 13813000.00
cash 63193000.00
totalCurrentLiabilities 73417000.00
netDebt -29326000.00
shortTermDebt 33235000.00
shortLongTermDebtTotal 33867000.00
propertyPlantEquipment 9546000.00
totalCurrentAssets 89130000.00
longTermInvestments 11910000.00
netTangibleAssets 38263000.00
netReceivables 15723000.00
inventory 7343000.00
accountsPayable 17570000.00
commonStockTotalEquity 376363000.00
retainedEarningsTotalEquity -249349000.00
nonCurrrentAssetsOther 1903000.00
nonCurrentAssetsTotal 115248000.00
capitalLeaseObligations 632000.00
longTermDebtTotal 632000.00
nonCurrentLiabilitiesOther 101000.00
nonCurrentLiabilitiesTotal 809000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 204378000.00
cashAndShortTermInvestments 63193000.00
propertyPlantAndEquipmentGross 9546000.00
commonStockSharesOutstanding 60059940.00
2018-09-30
date 2018-09-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 217800000.00
intangibleAssets 28500000.00
otherCurrentAssets 1463000.00
totalLiab 77600000.00
totalStockholderEquity 137114000.00
deferredLongTermLiab 71000.00
otherCurrentLiab 1439000.00
commonStock 375806000.00
retainedEarnings -238700000.00
otherLiab 137000.00
goodWill 64100000.00
otherAssets 14670000.00
cash 68300000.00
totalCurrentLiabilities 76500000.00
netDebt -33511000.00
shortTermDebt 33889000.00
shortLongTermDebtTotal 34789000.00
propertyPlantEquipment 9778000.00
totalCurrentAssets 100700000.00
longTermInvestments 12770000.00
netTangibleAssets 47570000.00
netReceivables 24100000.00
inventory 6900000.00
accountsPayable 19335000.00
commonStockTotalEquity 375800000.00
retainedEarningsTotalEquity -238692000.00
nonCurrrentAssetsOther 1900000.00
nonCurrentAssetsTotal 117130000.00
capitalLeaseObligations 932000.00
longTermDebtTotal 932000.00
nonCurrentLiabilitiesOther 66000.00
nonCurrentLiabilitiesTotal 1069000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 217900000.00
cashAndShortTermInvestments 68262000.00
propertyPlantAndEquipmentGross 9800000.00
commonStockSharesOutstanding 60050000.00
2018-06-30
date 2018-06-30
currency_symbol USD
totalAssets 232000000.00
intangibleAssets 29300000.00
totalLiab 86200000.00
retainedEarnings -232700000.00
goodWill 64100000.00
cash 84000000.00
totalCurrentLiabilities 84900000.00
netDebt -48261000.00
shortTermDebt 34639000.00
shortLongTermDebtTotal 35739000.00
totalCurrentAssets 113300000.00
netReceivables 20400000.00
inventory 8000000.00
commonStockTotalEquity 375400000.00
nonCurrrentAssetsOther 700000.00
liabilitiesAndStockholdersEquity 232000000.00
propertyPlantAndEquipmentGross 11300000.00
commonStockSharesOutstanding 54060000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 191400000.00
intangibleAssets 30100000.00
otherCurrentAssets 1869000.00
totalLiab 75500000.00
totalStockholderEquity 115911000.00
deferredLongTermLiab 0.00
otherCurrentLiab 639000.00
commonStock 307634000.00
retainedEarnings -194900000.00
otherLiab 66000.00
goodWill 64200000.00
otherAssets 27804000.00
cash 17100000.00
totalCurrentLiabilities 42500000.00
netDebt 20275000.00
shortTermDebt 4475000.00
shortLongTermDebt 37370000.00
shortLongTermDebtTotal 37375000.00
propertyPlantEquipment 12198000.00
totalCurrentAssets 57100000.00
longTermInvestments 9679000.00
netTangibleAssets 18458000.00
shortTermInvestments 0.00
netReceivables 27100000.00
longTermDebt 10000000.00
inventory 11000000.00
accountsPayable 37407000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 307600000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -194861000.00
treasuryStock 0.00
nonCurrrentAssetsOther 18100000.00
deferredLongTermAssetCharges 16911000.00
nonCurrentAssetsTotal 134317000.00
longTermDebtTotal 22895000.00
nonCurrentLiabilitiesOther 66000.00
nonCurrentLiabilitiesTotal 32961000.00
liabilitiesAndStockholdersEquity 191400000.00
cashAndShortTermInvestments 17107000.00
propertyPlantAndEquipmentGross 12200000.00
commonStockSharesOutstanding 53640000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-09
currency_symbol USD
totalAssets 184700000.00
intangibleAssets 30900000.00
otherCurrentAssets 1971000.00
totalLiab 70500000.00
totalStockholderEquity 114170000.00
deferredLongTermLiab 49000.00
otherCurrentLiab 793000.00
commonStock 307053000.00
retainedEarnings -196000000.00
otherLiab 114000.00
goodWill 64400000.00
otherAssets 27109000.00
cash 15400000.00
totalCurrentLiabilities 36500000.00
netDebt 23621000.00
shortTermDebt 5121000.00
shortLongTermDebt 38995000.00
shortLongTermDebtTotal 39021000.00
propertyPlantEquipment 12622000.00
totalCurrentAssets 49600000.00
longTermInvestments 11215000.00
netTangibleAssets 15673000.00
shortTermInvestments 0.00
netReceivables 21000000.00
longTermDebt 10000000.00
inventory 11200000.00
accountsPayable 30579000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 307100000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -196021000.00
treasuryStock 0.00
nonCurrrentAssetsOther 15900000.00
deferredLongTermAssetCharges 14774000.00
nonCurrentAssetsTotal 135090000.00
longTermDebtTotal 23874000.00
nonCurrentLiabilitiesOther 65000.00
nonCurrentLiabilitiesTotal 33988000.00
liabilitiesAndStockholdersEquity 184700000.00
cashAndShortTermInvestments 15386000.00
propertyPlantAndEquipmentGross 12600000.00
commonStockSharesOutstanding 52150000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 135200000.00
intangibleAssets 600000.00
otherCurrentAssets 1122000.00
totalLiab 29100000.00
totalStockholderEquity 106096000.00
deferredLongTermLiab 99000.00
otherCurrentLiab 197000.00
commonStock 286463000.00
retainedEarnings -183500000.00
otherLiab 161000.00
goodWill 11500000.00
otherAssets 36697000.00
cash 51900000.00
totalCurrentLiabilities 27900000.00
netDebt -41200000.00
shortTermDebt 9700000.00
shortLongTermDebt 10749000.00
shortLongTermDebtTotal 10700000.00
propertyPlantEquipment 11850000.00
totalCurrentAssets 74600000.00
longTermInvestments 7742000.00
netTangibleAssets 90888000.00
shortTermInvestments 0.00
netReceivables 13400000.00
longTermDebt 1049000.00
inventory 8200000.00
accountsPayable 18016000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 286500000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -183505000.00
treasuryStock 0.00
nonCurrrentAssetsOther 29000000.00
deferredLongTermAssetCharges 28205000.00
nonCurrentAssetsTotal 60617000.00
longTermDebtTotal 1049000.00
nonCurrentLiabilitiesOther 62000.00
nonCurrentLiabilitiesTotal 1210000.00
liabilitiesAndStockholdersEquity 135200000.00
cashAndShortTermInvestments 51870000.00
propertyPlantAndEquipmentGross 11900000.00
commonStockSharesOutstanding 47570000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-23
currency_symbol USD
totalAssets 97700000.00
intangibleAssets 600000.00
otherCurrentAssets 968000.00
totalLiab 31900000.00
totalStockholderEquity 65778000.00
deferredLongTermLiab 100000.00
otherCurrentLiab 239000.00
commonStock 245999000.00
retainedEarnings -183400000.00
otherLiab 153000.00
goodWill 11500000.00
otherAssets 36964000.00
cash 12700000.00
totalCurrentLiabilities 30700000.00
netDebt -1334000.00
shortTermDebt 10266000.00
shortLongTermDebt 11327000.00
shortLongTermDebtTotal 11366000.00
propertyPlantEquipment 12111000.00
totalCurrentAssets 36500000.00
longTermInvestments 8607000.00
netTangibleAssets 50526000.00
shortTermInvestments 0.00
netReceivables 18200000.00
longTermDebt 1061000.00
inventory 4600000.00
accountsPayable 20194000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 246000000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -183359000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28400000.00
deferredLongTermAssetCharges 27670000.00
nonCurrentAssetsTotal 61189000.00
longTermDebtTotal 1061000.00
nonCurrentLiabilitiesOther 53000.00
nonCurrentLiabilitiesTotal 1214000.00
liabilitiesAndStockholdersEquity 97700000.00
cashAndShortTermInvestments 12745000.00
propertyPlantAndEquipmentGross 12100000.00
commonStockSharesOutstanding 40770000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 89000000.00
intangibleAssets 700000.00
otherCurrentAssets 1628000.00
totalLiab 24000000.00
totalStockholderEquity 64999000.00
deferredLongTermLiab 0.00
otherCurrentLiab 255000.00
commonStock 245463000.00
retainedEarnings -183600000.00
otherLiab 52000.00
goodWill 11500000.00
otherAssets 45202000.00
cash 17800000.00
totalCurrentLiabilities 22700000.00
netDebt -8793000.00
shortTermDebt 7807000.00
shortLongTermDebt 7807000.00
shortLongTermDebtTotal 9007000.00
propertyPlantEquipment 9173000.00
totalCurrentAssets 34600000.00
longTermInvestments 7548000.00
netTangibleAssets 49703000.00
shortTermInvestments 0.00
netReceivables 8800000.00
longTermDebt 1239000.00
inventory 4100000.00
accountsPayable 14640000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 245500000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -183602000.00
treasuryStock 0.00
nonCurrrentAssetsOther 25500000.00
deferredLongTermAssetCharges 25359000.00
nonCurrentAssetsTotal 54375000.00
longTermDebtTotal 1239000.00
nonCurrentLiabilitiesOther 52000.00
nonCurrentLiabilitiesTotal 1291000.00
liabilitiesAndStockholdersEquity 89000000.00
cashAndShortTermInvestments 17780000.00
propertyPlantAndEquipmentGross 9200000.00
commonStockSharesOutstanding 40330000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
totalAssets 86400000.00
intangibleAssets 700000.00
otherCurrentAssets 1764000.00
totalLiab 21800000.00
totalStockholderEquity 64630000.00
deferredLongTermLiab 0.00
otherCurrentLiab 470000.00
commonStock 245230000.00
retainedEarnings -183700000.00
otherLiab 52000.00
goodWill 11500000.00
otherAssets 41872000.00
cash 18000000.00
totalCurrentLiabilities 20300000.00
netDebt -8756000.00
shortTermDebt 7844000.00
shortLongTermDebt 7844000.00
shortLongTermDebtTotal 9244000.00
propertyPlantEquipment 9433000.00
totalCurrentAssets 35100000.00
longTermInvestments 3956000.00
netTangibleAssets 49289000.00
shortTermInvestments 0.00
netReceivables 8200000.00
longTermDebt 1394000.00
inventory 4800000.00
accountsPayable 12008000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 245200000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -183738000.00
treasuryStock 0.00
nonCurrrentAssetsOther 25700000.00
deferredLongTermAssetCharges 25568000.00
nonCurrentAssetsTotal 51305000.00
longTermDebtTotal 1394000.00
nonCurrentLiabilitiesOther 52000.00
nonCurrentLiabilitiesTotal 1446000.00
liabilitiesAndStockholdersEquity 86400000.00
cashAndShortTermInvestments 18034000.00
propertyPlantAndEquipmentGross 9400000.00
commonStockSharesOutstanding 40730000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 87100000.00
intangibleAssets 800000.00
otherCurrentAssets 1439000.00
totalLiab 22900000.00
totalStockholderEquity 64163000.00
deferredLongTermLiab 0.00
otherCurrentLiab 685000.00
commonStock 244996000.00
retainedEarnings -184000000.00
otherLiab 11000.00
goodWill 11700000.00
otherAssets 42150000.00
cash 18200000.00
totalCurrentLiabilities 21400000.00
netDebt -8608000.00
shortTermDebt 8092000.00
shortLongTermDebt 8092000.00
shortLongTermDebtTotal 9592000.00
propertyPlantEquipment 9570000.00
totalCurrentAssets 35400000.00
longTermInvestments 3962000.00
netTangibleAssets 48568000.00
shortTermInvestments 0.00
netReceivables 9200000.00
longTermDebt 1517000.00
inventory 4300000.00
accountsPayable 12613000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 245000000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -183971000.00
treasuryStock 0.00
nonCurrrentAssetsOther 25700000.00
deferredLongTermAssetCharges 25568000.00
nonCurrentAssetsTotal 51720000.00
longTermDebtTotal 1517000.00
nonCurrentLiabilitiesOther 11000.00
nonCurrentLiabilitiesTotal 1528000.00
liabilitiesAndStockholdersEquity 87100000.00
cashAndShortTermInvestments 18198000.00
propertyPlantAndEquipmentGross 9600000.00
commonStockSharesOutstanding 38490000.00
2016-06-30
date 2016-06-30
filing_date 2016-09-13
currency_symbol USD
totalAssets 59900000.00
intangibleAssets 800000.00
otherCurrentAssets 987000.00
totalLiab 37400000.00
totalStockholderEquity 55025000.00
deferredLongTermLiab 40000.00
otherCurrentLiab 860000.00
commonStock 233394000.00
retainedEarnings -214100000.00
otherLiab 55000.00
goodWill 11700000.00
otherAssets 42020000.00
cash 19300000.00
totalCurrentLiabilities 35800000.00
netDebt -9952000.00
shortTermDebt 7748000.00
shortLongTermDebt 9324000.00
shortLongTermDebtTotal 9348000.00
propertyPlantEquipment 9765000.00
totalCurrentAssets 30200000.00
longTermInvestments 3718000.00
netTangibleAssets 39386000.00
shortTermInvestments 0.00
netReceivables 8500000.00
longTermDebt 1576000.00
inventory 1500000.00
accountsPayable 19569000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 233400000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -181507000.00
treasuryStock 0.00
nonCurrrentAssetsOther 300000.00
deferredLongTermAssetCharges 25453000.00
nonCurrentAssetsTotal 51785000.00
longTermDebtTotal 1576000.00
nonCurrentLiabilitiesOther 15000.00
nonCurrentLiabilitiesTotal 1631000.00
liabilitiesAndStockholdersEquity 59900000.00
cashAndShortTermInvestments 19272000.00
propertyPlantAndEquipmentGross 13100000.00
commonStockSharesOutstanding 38260000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
totalAssets 82200000.00
intangibleAssets 1300000.00
otherCurrentAssets 1060000.00
totalLiab 31800000.00
totalStockholderEquity 50427000.00
deferredLongTermLiab 255000.00
otherCurrentLiab 860000.00
commonStock 227924000.00
retainedEarnings -180600000.00
otherLiab 274000.00
goodWill 11700000.00
otherAssets 42056000.00
cash 14900000.00
totalCurrentLiabilities 29800000.00
netDebt -5595000.00
shortTermDebt 7605000.00
shortLongTermDebt 7605000.00
shortLongTermDebtTotal 9305000.00
propertyPlantEquipment 10584000.00
totalCurrentAssets 29600000.00
longTermInvestments 3042000.00
netTangibleAssets 34313000.00
shortTermInvestments 0.00
netReceivables 10000000.00
longTermDebt 1742000.00
inventory 2300000.00
accountsPayable 21332000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -23000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 227900000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -180635000.00
treasuryStock 0.00
nonCurrrentAssetsOther 26000000.00
deferredLongTermAssetCharges 25701000.00
nonCurrentAssetsTotal 52640000.00
longTermDebtTotal 1742000.00
nonCurrentLiabilitiesOther 19000.00
nonCurrentLiabilitiesTotal 2016000.00
liabilitiesAndStockholdersEquity 82200000.00
cashAndShortTermInvestments 14901000.00
propertyPlantAndEquipmentGross 10600000.00
commonStockSharesOutstanding 36160000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-12
currency_symbol USD
totalAssets 75600000.00
intangibleAssets 400000.00
otherCurrentAssets 902000.00
totalLiab 22300000.00
totalStockholderEquity 53295000.00
deferredLongTermLiab 470000.00
otherCurrentLiab 860000.00
commonStock 225372000.00
retainedEarnings -175200000.00
otherLiab 2361000.00
goodWill 7700000.00
otherAssets 36463000.00
cash 14800000.00
totalCurrentLiabilities 18400000.00
netDebt -5676000.00
shortTermDebt 7524000.00
shortLongTermDebtTotal 9124000.00
propertyPlantEquipment 10856000.00
totalCurrentAssets 28300000.00
longTermInvestments 2435000.00
netTangibleAssets 42062000.00
shortTermInvestments 0.00
netReceivables 8500000.00
longTermDebt 1584000.00
inventory 2800000.00
accountsPayable 9992000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -21900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 225400000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -175215000.00
treasuryStock 0.00
nonCurrrentAssetsOther 25900000.00
deferredLongTermAssetCharges 25607000.00
nonCurrentAssetsTotal 47319000.00
longTermDebtTotal 1584000.00
nonCurrentLiabilitiesOther 1891000.00
nonCurrentLiabilitiesTotal 3945000.00
liabilitiesAndStockholdersEquity 75600000.00
cashAndShortTermInvestments 14809000.00
propertyPlantAndEquipmentGross 10900000.00
commonStockSharesOutstanding 35830000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
totalAssets 74200000.00
intangibleAssets 400000.00
otherCurrentAssets 1883000.00
totalLiab 20200000.00
totalStockholderEquity 53972000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2977000.00
commonStock 225175000.00
retainedEarnings -174300000.00
otherLiab 1358000.00
goodWill 7700000.00
otherAssets 37723000.00
cash 11600000.00
totalCurrentLiabilities 17100000.00
netDebt -5217000.00
shortTermDebt 4583000.00
shortLongTermDebtTotal 6383000.00
propertyPlantEquipment 11890000.00
totalCurrentAssets 24600000.00
shortTermInvestments 0.00
netReceivables 7400000.00
longTermDebt 1758000.00
inventory 3700000.00
accountsPayable 9498000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -20800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 225200000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26100000.00
liabilitiesAndStockholdersEquity 74200000.00
propertyPlantAndEquipmentGross 11900000.00
commonStockSharesOutstanding 35790000.00
2015-06-30
date 2015-06-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 80300000.00
intangibleAssets 400000.00
otherCurrentAssets 1832000.00
totalLiab 28000000.00
totalStockholderEquity 53311000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2967000.00
commonStock 224874000.00
retainedEarnings -175700000.00
otherLiab 1928000.00
goodWill 7700000.00
otherAssets 37931000.00
cash 11400000.00
totalCurrentLiabilities 23600000.00
netDebt -3522478.00
shortTermDebt 4477522.00
shortLongTermDebt 6332000.00
shortLongTermDebtTotal 7877522.00
propertyPlantEquipment 12869000.00
totalCurrentAssets 23500000.00
netTangibleAssets 42078000.00
shortTermInvestments 0.00
netReceivables 7200000.00
longTermDebt 1854000.00
inventory 4600000.00
accountsPayable 9243000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224900000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 28000000.00
liabilitiesAndStockholdersEquity 80300000.00
propertyPlantAndEquipmentGross 17000000.00
commonStockSharesOutstanding 36730000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalAssets 70000000.00
intangibleAssets 400000.00
otherCurrentAssets 1322000.00
totalLiab 16600000.00
totalStockholderEquity 53327000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2855000.00
commonStock 224689000.00
retainedEarnings -174500000.00
otherLiab 2425000.00
goodWill 7700000.00
otherAssets 38192000.00
cash 8500000.00
totalCurrentLiabilities 12500000.00
netDebt -2383305.00
shortTermDebt 4416695.00
shortLongTermDebtTotal 6116695.00
propertyPlantEquipment 13575000.00
totalCurrentAssets 18200000.00
shortTermInvestments 0.00
netReceivables 4200000.00
longTermDebt 1709000.00
inventory 4200000.00
accountsPayable 5208000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224700000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26600000.00
liabilitiesAndStockholdersEquity 69900000.00
propertyPlantAndEquipmentGross 13600000.00
commonStockSharesOutstanding 35690000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalAssets 67700000.00
intangibleAssets 400000.00
otherCurrentAssets 1494000.00
totalLiab 14000000.00
totalStockholderEquity 53677000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2587000.00
commonStock 224473000.00
retainedEarnings -173900000.00
otherLiab 1573000.00
goodWill 7700000.00
otherAssets 36439000.00
cash 6700000.00
totalCurrentLiabilities 12200000.00
netDebt -2196379.00
shortTermDebt 4203621.00
shortLongTermDebtTotal 4503621.00
propertyPlantEquipment 16451000.00
totalCurrentAssets 14800000.00
shortTermInvestments 0.00
netReceivables 3100000.00
longTermDebt 262000.00
inventory 3400000.00
accountsPayable 5386000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224500000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26700000.00
liabilitiesAndStockholdersEquity 67700000.00
propertyPlantAndEquipmentGross 16500000.00
commonStockSharesOutstanding 35660000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalAssets 71500000.00
intangibleAssets 400000.00
otherCurrentAssets 1285000.00
totalLiab 17700000.00
totalStockholderEquity 53815000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2639000.00
commonStock 224349000.00
retainedEarnings -173700000.00
otherLiab 1958000.00
goodWill 7700000.00
otherAssets 36141000.00
cash 10900000.00
totalCurrentLiabilities 15500000.00
netDebt -5492617.00
shortTermDebt 5207383.00
shortLongTermDebtTotal 5407383.00
propertyPlantEquipment 17780000.00
totalCurrentAssets 17600000.00
shortTermInvestments 0.00
netReceivables 2700000.00
longTermDebt 223000.00
inventory 2600000.00
accountsPayable 7633000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224300000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 27100000.00
liabilitiesAndStockholdersEquity 71500000.00
propertyPlantAndEquipmentGross 17800000.00
commonStockSharesOutstanding 35590000.00
2014-06-30
date 2014-06-30
filing_date 2014-09-29
currency_symbol USD
totalAssets 70800000.00
intangibleAssets 400000.00
otherCurrentAssets 1271000.00
totalLiab 17000000.00
totalStockholderEquity 53737000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2297000.00
commonStock 224210000.00
retainedEarnings -173600000.00
otherLiab 1532000.00
goodWill 7700000.00
otherAssets 34992000.00
cash 9100000.00
totalCurrentLiabilities 15200000.00
netDebt -3727089.00
shortTermDebt 5172911.00
shortLongTermDebt 8251.00
shortLongTermDebtTotal 5372911.00
propertyPlantEquipment 21138000.00
totalCurrentAssets 14600000.00
netTangibleAssets 42503303.00
shortTermInvestments 0.00
netReceivables 2800000.00
longTermDebt 250000.00
inventory 1500000.00
accountsPayable 7754000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224200000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26500000.00
liabilitiesAndStockholdersEquity 70700000.00
propertyPlantAndEquipmentGross 21100000.00
commonStockSharesOutstanding 35510000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalAssets 66600000.00
intangibleAssets 400000.00
otherCurrentAssets 1070000.00
totalLiab 13100000.00
totalStockholderEquity 53484000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1310000.00
commonStock 223919000.00
retainedEarnings -173600000.00
otherLiab 863000.00
goodWill 7700000.00
otherAssets 34635000.00
cash 6600000.00
totalCurrentLiabilities 12000000.00
netDebt -2050085.00
shortTermDebt 4249915.00
shortLongTermDebtTotal 4549915.00
propertyPlantEquipment 20756000.00
totalCurrentAssets 11200000.00
shortTermInvestments 0.00
netReceivables 2100000.00
longTermDebt 317000.00
inventory 1500000.00
accountsPayable 6372000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 223900000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26200000.00
liabilitiesAndStockholdersEquity 66600000.00
propertyPlantAndEquipmentGross 20800000.00
commonStockSharesOutstanding 35500000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
totalAssets 38800000.00
intangibleAssets 400000.00
otherCurrentAssets 403000.00
totalLiab 12200000.00
totalStockholderEquity 26585000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1087000.00
commonStock 223887000.00
retainedEarnings -200400000.00
otherLiab 732000.00
goodWill 7700000.00
otherAssets 8522000.00
cash 6700000.00
totalCurrentLiabilities 11300000.00
netDebt -2347386.00
shortTermDebt 4252614.00
shortLongTermDebtTotal 4352614.00
propertyPlantEquipment 19312000.00
totalCurrentAssets 10900000.00
shortTermInvestments 0.00
netReceivables 2200000.00
longTermDebt 64000.00
inventory 1700000.00
accountsPayable 5985000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 223900000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 38800000.00
propertyPlantAndEquipmentGross 19300000.00
commonStockSharesOutstanding 34220000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalAssets 36700000.00
intangibleAssets 400000.00
otherCurrentAssets 337000.00
totalLiab 12800000.00
totalStockholderEquity 23877000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1496000.00
commonStock 221588000.00
retainedEarnings -200800000.00
otherLiab 787000.00
goodWill 7700000.00
otherAssets 8610000.00
cash 5800000.00
totalCurrentLiabilities 11900000.00
netDebt -1367948.00
shortTermDebt 4332052.00
shortLongTermDebtTotal 4432052.00
propertyPlantEquipment 18098000.00
totalCurrentAssets 10000000.00
shortTermInvestments 0.00
netReceivables 2100000.00
longTermDebt 85000.00
inventory 1800000.00
accountsPayable 6054000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221600000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 36700000.00
propertyPlantAndEquipmentGross 18100000.00
commonStockSharesOutstanding 33320000.00
2013-06-30
date 2013-06-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 36600000.00
intangibleAssets 500000.00
otherCurrentAssets 184000.00
totalLiab 13200000.00
totalStockholderEquity 23379000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1468000.00
commonStock 221383000.00
retainedEarnings -201100000.00
otherLiab 1018000.00
goodWill 7700000.00
otherAssets 8610000.00
cash 6000000.00
totalCurrentLiabilities 12000000.00
netDebt -2652848.00
shortTermDebt 3247152.00
shortLongTermDebtTotal 3347152.00
propertyPlantEquipment 17240000.00
totalCurrentAssets 10700000.00
shortTermInvestments 0.00
netReceivables 2700000.00
longTermDebt 123000.00
inventory 1800000.00
accountsPayable 7301000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221400000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 36600000.00
propertyPlantAndEquipmentGross 17200000.00
commonStockSharesOutstanding 34120000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
totalAssets 33200000.00
intangibleAssets 600000.00
otherCurrentAssets 656000.00
totalLiab 12000000.00
totalStockholderEquity 21245000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1601000.00
commonStock 220926000.00
retainedEarnings -202800000.00
otherLiab 2542000.00
goodWill 7700000.00
otherAssets 8773000.00
cash 3900000.00
totalCurrentLiabilities 9200000.00
netDebt -1385244.00
shortTermDebt 2314756.00
shortLongTermDebtTotal 2514756.00
propertyPlantEquipment 15528000.00
totalCurrentAssets 8900000.00
shortTermInvestments 0.00
netReceivables 2500000.00
longTermDebt 160000.00
inventory 1800000.00
accountsPayable 5333000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220900000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 33200000.00
propertyPlantAndEquipmentGross 15500000.00
commonStockSharesOutstanding 32820000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
totalAssets 33100000.00
intangibleAssets 800000.00
otherCurrentAssets 680000.00
totalLiab 11100000.00
totalStockholderEquity 21981000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1792000.00
commonStock 220646000.00
retainedEarnings -201800000.00
otherLiab 1267000.00
goodWill 7700000.00
otherAssets 8989000.00
cash 5000000.00
totalCurrentLiabilities 9600000.00
netDebt -3403191.00
shortTermDebt 1396809.00
shortLongTermDebtTotal 1596809.00
propertyPlantEquipment 14647000.00
totalCurrentAssets 9400000.00
shortTermInvestments 0.00
netReceivables 1300000.00
longTermDebt 159000.00
inventory 2400000.00
accountsPayable 6447000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220600000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 33100000.00
propertyPlantAndEquipmentGross 14600000.00
commonStockSharesOutstanding 33470000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
totalAssets 32700000.00
intangibleAssets 1000000.00
otherCurrentAssets 604000.00
totalLiab 10800000.00
totalStockholderEquity 21819000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1933000.00
commonStock 220638000.00
retainedEarnings -202000000.00
otherLiab 839000.00
goodWill 7700000.00
otherAssets 9128000.00
cash 6200000.00
totalCurrentLiabilities 9800000.00
netDebt -4178287.00
shortTermDebt 1821713.00
shortLongTermDebtTotal 2021713.00
propertyPlantEquipment 13038000.00
totalCurrentAssets 10500000.00
shortTermInvestments 0.00
netReceivables 2500000.00
longTermDebt 211000.00
inventory 1200000.00
accountsPayable 6021000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220600000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 32600000.00
propertyPlantAndEquipmentGross 13000000.00
commonStockSharesOutstanding 32520000.00
2012-06-30
date 2012-06-30
filing_date 2012-09-26
currency_symbol USD
totalAssets 33200000.00
intangibleAssets 1200000.00
otherCurrentAssets 556000.00
totalLiab 11600000.00
totalStockholderEquity 21655000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3342000.00
commonStock 220513000.00
retainedEarnings -202000000.00
otherLiab 1345000.00
goodWill 7700000.00
otherAssets 9276000.00
cash 6400000.00
totalCurrentLiabilities 9900000.00
netDebt -5633944.00
shortTermDebt 466056.00
shortLongTermDebtTotal 766056.00
propertyPlantEquipment 11801000.00
totalCurrentAssets 12100000.00
shortTermInvestments 0.00
netReceivables 2600000.00
longTermDebt 262000.00
inventory 2500000.00
accountsPayable 6137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220500000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 33300000.00
propertyPlantAndEquipmentGross 11800000.00
commonStockSharesOutstanding 32500000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
totalAssets 32400000.00
intangibleAssets 1400000.00
otherCurrentAssets 1276000.00
totalLiab 8200000.00
totalStockholderEquity 24195000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1881000.00
commonStock 220281000.00
retainedEarnings -199200000.00
otherLiab 1178000.00
goodWill 7700000.00
otherAssets 9474000.00
cash 6200000.00
totalCurrentLiabilities 6800000.00
netDebt -5632131.00
shortTermDebt 267869.00
shortLongTermDebtTotal 567869.00
propertyPlantEquipment 9870000.00
totalCurrentAssets 13100000.00
shortTermInvestments 0.00
netReceivables 2400000.00
longTermDebt 300000.00
inventory 3200000.00
accountsPayable 4607000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220300000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 32400000.00
propertyPlantAndEquipmentGross 9900000.00
commonStockSharesOutstanding 32470000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-08
currency_symbol USD
totalAssets 32600000.00
intangibleAssets 1700000.00
otherCurrentAssets 1115000.00
totalLiab 7900000.00
totalStockholderEquity 24651000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1748000.00
commonStock 220198000.00
retainedEarnings -198700000.00
otherLiab 1241000.00
goodWill 7700000.00
otherAssets 9658000.00
cash 7300000.00
totalCurrentLiabilities 6400000.00
netDebt -6702020.00
shortTermDebt 297980.00
shortLongTermDebtTotal 597980.00
propertyPlantEquipment 9218000.00
totalCurrentAssets 13700000.00
shortTermInvestments 0.00
netReceivables 1900000.00
longTermDebt 336000.00
inventory 3300000.00
accountsPayable 4316000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220200000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 32600000.00
propertyPlantAndEquipmentGross 9200000.00
commonStockSharesOutstanding 32450000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
totalAssets 34800000.00
intangibleAssets 1900000.00
otherCurrentAssets 906641.00
totalLiab 8500000.00
totalStockholderEquity 26297040.00
deferredLongTermLiab 0.00
otherCurrentLiab 1615000.00
commonStock 220023061.00
retainedEarnings -196900000.00
otherLiab 1218000.00
goodWill 7700000.00
otherAssets 9855000.00
cash 11100000.00
totalCurrentLiabilities 6900000.00
netDebt -10369331.00
shortTermDebt 330669.00
shortLongTermDebtTotal 730669.00
propertyPlantEquipment 8623561.00
totalCurrentAssets 16400000.00
longTermInvestments 147946.00
netTangibleAssets 13560023.00
shortTermInvestments 0.00
netReceivables 1800000.00
longTermDebt 398880.00
inventory 2500000.00
accountsPayable 6597240.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220000000.00
preferredStockTotalEquity 3138056.00
retainedEarningsTotalEquity -196864077.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
nonCurrentAssetsTotal 18478580.00
longTermDebtTotal 398880.00
nonCurrentLiabilitiesOther 1217369.00
nonCurrentLiabilitiesTotal 1616249.00
liabilitiesAndStockholdersEquity 34800000.00
cashAndShortTermInvestments 11099937.00
propertyPlantAndEquipmentGross 8600000.00
commonStockSharesOutstanding 32290000.00
2011-06-30
date 2011-06-30
currency_symbol USD
totalAssets 36000000.00
intangibleAssets 2200000.00
otherCurrentAssets 846000.00
totalLiab 9900000.00
totalStockholderEquity 26126000.00
otherCurrentLiab 1088000.00
commonStock 219773000.00
retainedEarnings -196800000.00
otherLiab 2898000.00
goodWill 7700000.00
otherAssets 10180000.00
cash 13000000.00
totalCurrentLiabilities 6900000.00
netDebt -12744572.00
shortTermDebt 155428.00
shortLongTermDebtTotal 255428.00
propertyPlantEquipment 7396000.00
totalCurrentAssets 18400000.00
netReceivables 1900000.00
longTermDebt 98000.00
inventory 2700000.00
accountsPayable 5639000.00
commonStockTotalEquity 219800000.00
preferredStockTotalEquity 3138000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 36000000.00
propertyPlantAndEquipmentGross 7400000.00
commonStockSharesOutstanding 31900000.00
2011-03-31
date 2011-03-31
currency_symbol USD
totalAssets 35800000.00
intangibleAssets 3000000.00
otherCurrentAssets 589000.00
totalLiab 9400000.00
totalStockholderEquity 26383000.00
otherCurrentLiab 1265000.00
commonStock 218107000.00
retainedEarnings -194900000.00
otherLiab 2768000.00
goodWill 7700000.00
otherAssets 11008000.00
cash 13300000.00
totalCurrentLiabilities 6500000.00
netDebt -12988520.00
shortTermDebt 211480.00
shortLongTermDebtTotal 311480.00
propertyPlantEquipment 7449000.00
totalCurrentAssets 17300000.00
netReceivables 1800000.00
longTermDebt 120000.00
inventory 1600000.00
accountsPayable 5021000.00
commonStockTotalEquity 218100000.00
preferredStockTotalEquity 3138000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 35800000.00
propertyPlantAndEquipmentGross 7400000.00
commonStockSharesOutstanding 26910000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 27600000.00
intangibleAssets 3300000.00
otherCurrentAssets 480000.00
totalLiab 6700000.00
totalStockholderEquity 20905000.00
otherCurrentLiab 1495000.00
commonStock 210115000.00
retainedEarnings -192300000.00
goodWill 7700000.00
otherAssets 11345000.00
cash 5000000.00
totalCurrentLiabilities 6600000.00
netDebt -4491853.00
shortTermDebt 308147.00
shortLongTermDebtTotal 508147.00
propertyPlantEquipment 7935000.00
totalCurrentAssets 8300000.00
netReceivables 1500000.00
longTermDebt 150000.00
inventory 1400000.00
accountsPayable 4768000.00
commonStockTotalEquity 210100000.00
preferredStockTotalEquity 3138000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 27600000.00
propertyPlantAndEquipmentGross 7900000.00
commonStockSharesOutstanding 26010000.00
2010-09-30
date 2010-09-30
currency_symbol USD
totalAssets 27900000.00
intangibleAssets 3600000.00
otherCurrentAssets 772000.00
totalLiab 7000000.00
totalStockholderEquity 20942000.00
otherCurrentLiab 1863000.00
commonStock 209975000.00
retainedEarnings -192200000.00
goodWill 7700000.00
otherAssets 11675000.00
cash 5500000.00
totalCurrentLiabilities 6800000.00
netDebt -4925919.00
shortTermDebt 374081.00
shortLongTermDebtTotal 574081.00
propertyPlantEquipment 4819000.00
totalCurrentAssets 11400000.00
netReceivables 2100000.00
longTermDebt 196000.00
inventory 3100000.00
accountsPayable 4551000.00
commonStockTotalEquity 210000000.00
preferredStockTotalEquity 3149000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 27900000.00
propertyPlantAndEquipmentGross 4800000.00
commonStockSharesOutstanding 25840000.00
2010-06-30
date 2010-06-30
currency_symbol USD
totalAssets 29800000.00
intangibleAssets 3800000.00
otherCurrentAssets 848000.00
totalLiab 7000000.00
totalStockholderEquity 22812000.00
otherCurrentLiab 1869000.00
commonStock 209958000.00
retainedEarnings -190300000.00
goodWill 7700000.00
otherAssets 11959000.00
cash 7600000.00
totalCurrentLiabilities 6800000.00
netDebt -6955348.00
shortTermDebt 344652.00
shortLongTermDebtTotal 644652.00
propertyPlantEquipment 4512000.00
totalCurrentAssets 13400000.00
netReceivables 2300000.00
longTermDebt 251000.00
inventory 2600000.00
accountsPayable 4571000.00
commonStockTotalEquity 210000000.00
preferredStockTotalEquity 3149000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 29800000.00
propertyPlantAndEquipmentGross 4500000.00
commonStockSharesOutstanding 24200000.00
2010-03-31
date 2010-03-31
currency_symbol USD
totalAssets 29200000.00
intangibleAssets 4100000.00
otherCurrentAssets 865000.00
totalLiab 6100000.00
totalStockholderEquity 23145000.00
otherCurrentLiab 1574000.00
commonStock 207977000.00
retainedEarnings -188200000.00
goodWill 7700000.00
otherAssets 12302000.00
cash 7600000.00
totalCurrentLiabilities 5800000.00
netDebt -6981098.00
shortTermDebt 318902.00
shortLongTermDebtTotal 618902.00
propertyPlantEquipment 3631000.00
totalCurrentAssets 13300000.00
netReceivables 2500000.00
longTermDebt 306000.00
inventory 2300000.00
accountsPayable 3881000.00
commonStockTotalEquity 208000000.00
preferredStockTotalEquity 3327000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 29200000.00
propertyPlantAndEquipmentGross 3600000.00
commonStockSharesOutstanding 22730000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 32300000.00
intangibleAssets 4300000.00
otherCurrentAssets 1021000.00
totalLiab 6600000.00
totalStockholderEquity 25610000.00
otherCurrentLiab 2942000.00
commonStock 207959000.00
retainedEarnings -185800000.00
goodWill 7700000.00
otherAssets 12452000.00
cash 11600000.00
totalCurrentLiabilities 6400000.00
netDebt -11030049.00
shortTermDebt 369951.00
shortLongTermDebtTotal 569951.00
propertyPlantEquipment 2162000.00
totalCurrentAssets 17600000.00
netReceivables 2800000.00
longTermDebt 224000.00
inventory 2300000.00
accountsPayable 3107000.00
commonStockTotalEquity 208000000.00
preferredStockTotalEquity 3462000.00
liabilitiesAndStockholdersEquity 32200000.00
propertyPlantAndEquipmentGross 2200000.00
commonStockSharesOutstanding 22730000.00
2009-09-30
date 2009-09-30
currency_symbol USD
totalAssets 36100000.00
intangibleAssets 4600000.00
otherCurrentAssets 949000.00
totalLiab 6000000.00
totalStockholderEquity 30074000.00
otherCurrentLiab 1815000.00
commonStock 208025000.00
retainedEarnings -181500000.00
goodWill 7700000.00
otherAssets 12609000.00
cash 16700000.00
totalCurrentLiabilities 5800000.00
netDebt -15954765.00
shortTermDebt 445235.00
shortLongTermDebtTotal 745235.00
propertyPlantEquipment 1970000.00
totalCurrentAssets 21500000.00
netReceivables 2200000.00
longTermDebt 284000.00
inventory 1700000.00
accountsPayable 3506000.00
commonStockTotalEquity 208000000.00
preferredStockTotalEquity 3579000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 36100000.00
propertyPlantAndEquipmentGross 2000000.00
commonStockSharesOutstanding 19820000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalAssets 26000000.00
intangibleAssets 4800000.00
otherCurrentAssets 1078000.00
totalLiab 6000000.00
totalStockholderEquity 19972000.00
otherCurrentLiab 1394000.00
commonStock 194949000.00
retainedEarnings -178600000.00
goodWill 7700000.00
otherAssets 12720000.00
cash 6700000.00
totalCurrentLiabilities 5700000.00
netDebt -5905150.00
shortTermDebt 494850.00
shortLongTermDebtTotal 794850.00
propertyPlantEquipment 2082000.00
totalCurrentAssets 11200000.00
netReceivables 1700000.00
longTermDebt 325000.00
inventory 1700000.00
accountsPayable 3794000.00
commonStockTotalEquity 194900000.00
preferredStockTotalEquity 3615000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 26000000.00
propertyPlantAndEquipmentGross 2100000.00
commonStockSharesOutstanding 12330000.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalAssets 28900000.00
intangibleAssets 5100000.00
otherCurrentAssets 759000.00
totalLiab 6200000.00
totalStockholderEquity 22692000.00
otherCurrentLiab 2129000.00
commonStock 194750000.00
retainedEarnings -175700000.00
goodWill 7700000.00
otherAssets 13182000.00
cash 8400000.00
totalCurrentLiabilities 5800000.00
netDebt -7432689.00
shortTermDebt 567311.00
shortLongTermDebtTotal 967311.00
propertyPlantEquipment 2149000.00
totalCurrentAssets 13600000.00
netReceivables 2000000.00
longTermDebt 397000.00
inventory 2300000.00
accountsPayable 3104000.00
commonStockTotalEquity 194800000.00
preferredStockTotalEquity 3615000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 28900000.00
propertyPlantAndEquipmentGross 2100000.00
commonStockSharesOutstanding 16360000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 31100000.00
intangibleAssets 5400000.00
otherCurrentAssets 644000.00
totalLiab 5100000.00
totalStockholderEquity 25995000.00
otherCurrentLiab 1447000.00
commonStock 194522000.00
retainedEarnings -172100000.00
goodWill 7700000.00
otherAssets 13519000.00
cash 6100000.00
totalCurrentLiabilities 4600000.00
netDebt -4909335.00
shortTermDebt 690665.00
shortLongTermDebtTotal 1190665.00
propertyPlantEquipment 2294000.00
totalCurrentAssets 15300000.00
shortTermInvestments 4900000.00
netReceivables 1200000.00
longTermDebt 496000.00
inventory 2500000.00
accountsPayable 2505000.00
commonStockTotalEquity 194500000.00
preferredStockTotalEquity 3615000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 31100000.00
propertyPlantAndEquipmentGross 2300000.00
commonStockSharesOutstanding 16200000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalAssets 35000000.00
intangibleAssets 5600000.00
otherCurrentAssets 973000.00
totalLiab 5800000.00
totalStockholderEquity 29182000.00
otherCurrentLiab 2324000.00
commonStock 194193000.00
retainedEarnings -168700000.00
goodWill 7700000.00
otherAssets 19291000.00
cash 8000000.00
totalCurrentLiabilities 5400000.00
netDebt -7092528.00
shortTermDebt 507472.00
shortLongTermDebtTotal 907472.00
propertyPlantEquipment 1865000.00
totalCurrentAssets 13800000.00
shortTermInvestments 1400000.00
netReceivables 1500000.00
longTermDebt 353000.00
inventory 2000000.00
accountsPayable 2606000.00
commonStockTotalEquity 194200000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 35000000.00
propertyPlantAndEquipmentGross 1900000.00
commonStockSharesOutstanding 15170000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalAssets 40100000.00
intangibleAssets 5900000.00
otherCurrentAssets 802000.00
totalLiab 7500000.00
totalStockholderEquity 32577000.00
otherCurrentLiab 2506000.00
commonStock 193734000.00
retainedEarnings -164800000.00
goodWill 7700000.00
otherAssets 21076000.00
cash 10000000.00
totalCurrentLiabilities 7000000.00
netDebt -9073652.00
shortTermDebt 526348.00
shortLongTermDebtTotal 926348.00
propertyPlantEquipment 2025000.00
totalCurrentAssets 17000000.00
netReceivables 3900000.00
longTermDebt 441000.00
inventory 2300000.00
accountsPayable 4006000.00
commonStockTotalEquity 193700000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 40100000.00
propertyPlantAndEquipmentGross 2000000.00
commonStockSharesOutstanding 16100000.00
2008-03-31
date 2008-03-31
currency_symbol USD
totalAssets 43000000.00
intangibleAssets 6200000.00
otherCurrentAssets 490000.00
totalLiab 6700000.00
totalStockholderEquity 36244000.00
otherCurrentLiab 2266000.00
commonStock 193646000.00
retainedEarnings -161100000.00
goodWill 7700000.00
otherAssets 21153000.00
cash 6800000.00
totalCurrentLiabilities 6200000.00
netDebt -5643546.00
shortTermDebt 656454.00
shortLongTermDebtTotal 1156454.00
propertyPlantEquipment 2055000.00
totalCurrentAssets 19800000.00
shortTermInvestments 7600000.00
netReceivables 2600000.00
longTermDebt 523000.00
inventory 2300000.00
accountsPayable 3286000.00
commonStockTotalEquity 193600000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 42900000.00
propertyPlantAndEquipmentGross 2100000.00
commonStockSharesOutstanding 16010000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 48100000.00
intangibleAssets 6500000.00
otherCurrentAssets 1068000.00
totalLiab 9100000.00
totalStockholderEquity 39005000.00
otherCurrentLiab 2301000.00
commonStock 192646000.00
retainedEarnings -157300000.00
goodWill 7700000.00
otherAssets 14761000.00
cash 23900000.00
totalCurrentLiabilities 8600000.00
netDebt -22669080.00
shortTermDebt 730920.00
shortLongTermDebtTotal 1230920.00
propertyPlantEquipment 1955000.00
totalCurrentAssets 31400000.00
netReceivables 4000000.00
longTermDebt 526000.00
inventory 2500000.00
accountsPayable 5547000.00
commonStockTotalEquity 192600000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 48100000.00
propertyPlantAndEquipmentGross 2000000.00
commonStockSharesOutstanding 15420000.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalAssets 33800000.00
intangibleAssets 6800000.00
otherCurrentAssets 422000.00
totalLiab 7800000.00
totalStockholderEquity 26000000.00
otherCurrentLiab 3549000.00
commonStock 176001000.00
retainedEarnings -153700000.00
goodWill 7700000.00
otherAssets 15090000.00
cash 3900000.00
totalCurrentLiabilities 7200000.00
netDebt -2608528.00
shortTermDebt 691472.00
shortLongTermDebtTotal 1291472.00
propertyPlantEquipment 1844000.00
totalCurrentAssets 16900000.00
shortTermInvestments 6400000.00
netReceivables 3500000.00
longTermDebt 563000.00
inventory 2700000.00
accountsPayable 2996000.00
commonStockTotalEquity 176000000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 33800000.00
propertyPlantAndEquipmentGross 1800000.00
commonStockSharesOutstanding 12820000.00
2007-06-30
date 2007-06-30
currency_symbol USD
totalAssets 34500000.00
intangibleAssets 7100000.00
otherCurrentAssets 207000.00
totalLiab 6400000.00
totalStockholderEquity 28084000.00
otherCurrentLiab 1432000.00
commonStock 172823000.00
retainedEarnings -148400000.00
goodWill 7700000.00
otherAssets 15260000.00
cash 5200000.00
totalCurrentLiabilities 5900000.00
netDebt -4185698.00
shortTermDebt 514302.00
shortLongTermDebtTotal 1014302.00
propertyPlantEquipment 1877000.00
totalCurrentAssets 17400000.00
shortTermInvestments 6400000.00
netReceivables 2600000.00
longTermDebt 515000.00
inventory 3000000.00
accountsPayable 3946000.00
commonStockTotalEquity 172800000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 34500000.00
propertyPlantAndEquipmentGross 1900000.00
commonStockSharesOutstanding 12210000.00
2007-03-31
date 2007-03-31
currency_symbol USD
totalAssets 35200000.00
intangibleAssets 7400000.00
otherCurrentAssets 164000.00
totalLiab 7400000.00
totalStockholderEquity 27808000.00
otherCurrentLiab 1724000.00
commonStock 166941000.00
retainedEarnings -142800000.00
goodWill 7700000.00
otherAssets 15494000.00
cash 5700000.00
totalCurrentLiabilities 4500000.00
netDebt -2367681.00
shortTermDebt 432319.00
shortLongTermDebtTotal 3332319.00
propertyPlantEquipment 1533000.00
totalCurrentAssets 18200000.00
shortTermInvestments 7000000.00
netReceivables 3000000.00
longTermDebt 2931000.00
inventory 1900000.00
accountsPayable 2316000.00
commonStockTotalEquity 166900000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 35200000.00
propertyPlantAndEquipmentGross 1500000.00
commonStockSharesOutstanding 10290000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 28900000.00
intangibleAssets 7700000.00
otherCurrentAssets 89000.00
totalLiab 8800000.00
totalStockholderEquity 20082000.00
otherCurrentLiab 1509000.00
commonStock 155096000.00
retainedEarnings -138700000.00
goodWill 7700000.00
otherAssets 15809000.00
cash 8500000.00
totalCurrentLiabilities 4500000.00
netDebt -3933960.00
shortTermDebt 266040.00
shortLongTermDebtTotal 4566040.00
propertyPlantEquipment 1183000.00
totalCurrentAssets 11900000.00
netReceivables 1500000.00
longTermDebt 4262000.00
inventory 1800000.00
accountsPayable 2740000.00
commonStockTotalEquity 155100000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 28900000.00
propertyPlantAndEquipmentGross 1200000.00
commonStockSharesOutstanding 7730000.00
2006-09-30
date 2006-09-30
currency_symbol USD
totalAssets 22000000.00
intangibleAssets 8000000.00
otherCurrentAssets 240000.00
totalLiab 12300000.00
totalStockholderEquity 9658000.00
otherCurrentLiab 2049000.00
commonStock 140295000.00
retainedEarnings -134300000.00
goodWill 7700000.00
otherAssets 16064000.00
cash 1500000.00
totalCurrentLiabilities 5400000.00
netDebt 6351491.00
shortTermDebt 951491.00
shortLongTermDebtTotal 7851491.00
propertyPlantEquipment 1095000.00
totalCurrentAssets 4800000.00
netReceivables 1600000.00
longTermDebt 6946000.00
inventory 1500000.00
accountsPayable 2360000.00
commonStockTotalEquity 140300000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 22000000.00
propertyPlantAndEquipmentGross 1100000.00
commonStockSharesOutstanding 6880000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalAssets 23400000.00
intangibleAssets 8400000.00
otherCurrentAssets 209000.00
totalLiab 12200000.00
totalStockholderEquity 11177000.00
otherCurrentLiab 2013000.00
commonStock 138110000.00
retainedEarnings -130600000.00
goodWill 7700000.00
otherAssets 16373000.00
cash 2900000.00
totalCurrentLiabilities 5400000.00
netDebt 4841403.00
shortTermDebt 941403.00
shortLongTermDebtTotal 7741403.00
propertyPlantEquipment 1119000.00
totalCurrentAssets 5900000.00
netReceivables 1400000.00
longTermDebt 6839000.00
inventory 1400000.00
accountsPayable 2449000.00
commonStockTotalEquity 138100000.00
preferredStockTotalEquity 3694000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 23400000.00
propertyPlantAndEquipmentGross 1100000.00
commonStockSharesOutstanding 6500000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalAssets 22300000.00
intangibleAssets 8700000.00
otherCurrentAssets 163000.00
totalLiab 13800000.00
totalStockholderEquity 8460000.00
otherCurrentLiab 1633000.00
commonStock 129934000.00
retainedEarnings -125200000.00
goodWill 7700000.00
otherAssets 16672000.00
cash 1500000.00
totalCurrentLiabilities 5800000.00
netDebt 8149413.00
shortTermDebt 1649413.00
shortLongTermDebtTotal 9649413.00
propertyPlantEquipment 1048000.00
totalCurrentAssets 4600000.00
netReceivables 1600000.00
longTermDebt 8042000.00
inventory 1400000.00
accountsPayable 2521000.00
commonStockTotalEquity 129900000.00
preferredStockTotalEquity 3694000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 22300000.00
propertyPlantAndEquipmentGross 1000000.00
commonStockSharesOutstanding 5360000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 25100000.00
intangibleAssets 9000000.00
otherCurrentAssets 141000.00
totalLiab 15000000.00
totalStockholderEquity 10160000.00
otherCurrentLiab 1441000.00
commonStock 128317000.00
retainedEarnings -121800000.00
goodWill 7700000.00
otherAssets 16937000.00
cash 4100000.00
totalCurrentLiabilities 7000000.00
netDebt 3905810.00
shortTermDebt 105810.00
shortLongTermDebtTotal 8005810.00
propertyPlantEquipment 921000.00
totalCurrentAssets 7300000.00
netReceivables 1700000.00
longTermDebt 7938000.00
inventory 1300000.00
accountsPayable 2766000.00
commonStockTotalEquity 128300000.00
preferredStockTotalEquity 3695000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 25200000.00
propertyPlantAndEquipmentGross 900000.00
commonStockSharesOutstanding 5020000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalAssets 21800000.00
intangibleAssets 9300000.00
otherCurrentAssets 189000.00
totalLiab 13600000.00
totalStockholderEquity 8119000.00
otherCurrentLiab 1443000.00
commonStock 123406000.00
retainedEarnings -119000000.00
goodWill 7700000.00
otherAssets 17269000.00
cash 800000.00
totalCurrentLiabilities 5500000.00
netDebt 8654296.00
shortTermDebt 1254296.00
shortLongTermDebtTotal 9454296.00
propertyPlantEquipment 750000.00
totalCurrentAssets 3700000.00
netReceivables 1100000.00
longTermDebt 8156000.00
inventory 1600000.00
accountsPayable 2795000.00
commonStockTotalEquity 123600000.00
preferredStockTotalEquity 3695000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 21700000.00
propertyPlantAndEquipmentGross 800000.00
commonStockSharesOutstanding 4290000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalAssets 23400000.00
intangibleAssets 9600000.00
otherCurrentAssets 240000.00
totalLiab 14100000.00
totalStockholderEquity 9309000.00
otherCurrentLiab 1479000.00
commonStock 121365000.00
retainedEarnings -115800000.00
goodWill 7700000.00
otherAssets 17597000.00
cash 2100000.00
totalCurrentLiabilities 6100000.00
netDebt 7252807.00
shortTermDebt 1352807.00
shortLongTermDebtTotal 9352807.00
propertyPlantEquipment 685000.00
totalCurrentAssets 5100000.00
shortTermInvestments 39000.00
netReceivables 1000000.00
longTermDebt 7985000.00
inventory 1700000.00
accountsPayable 3266000.00
commonStockTotalEquity 121600000.00
preferredStockTotalEquity 3703000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 23400000.00
propertyPlantAndEquipmentGross 700000.00
commonStockSharesOutstanding 4500000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalAssets 24400000.00
intangibleAssets 9900000.00
otherCurrentAssets 271000.00
totalLiab 13400000.00
totalStockholderEquity 11032000.00
otherCurrentLiab 1330000.00
commonStock 118731000.00
retainedEarnings -111400000.00
goodWill 7700000.00
otherAssets 17823000.00
cash 3200000.00
totalCurrentLiabilities 5300000.00
netDebt 5943840.00
shortTermDebt 943840.00
shortLongTermDebtTotal 9143840.00
propertyPlantEquipment 579000.00
totalCurrentAssets 6000000.00
netReceivables 800000.00
longTermDebt 8152000.00
inventory 1800000.00
accountsPayable 2983000.00
commonStockTotalEquity 118700000.00
preferredStockTotalEquity 3703000.00
liabilitiesAndStockholdersEquity 24400000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 4300000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 23500000.00
intangibleAssets 10200000.00
otherCurrentAssets 250000.00
totalLiab 12600000.00
totalStockholderEquity 10894000.00
otherCurrentLiab 1214000.00
commonStock 114883000.00
retainedEarnings -107700000.00
goodWill 7700000.00
otherAssets 17890000.00
cash 1900000.00
totalCurrentLiabilities 6800000.00
netDebt 6662144.00
shortTermDebt 2762144.00
shortLongTermDebtTotal 8562144.00
propertyPlantEquipment 552000.00
totalCurrentAssets 5000000.00
shortTermInvestments 100000.00
netReceivables 1200000.00
longTermDebt 5757000.00
inventory 1600000.00
accountsPayable 2839000.00
accumulatedOtherComprehensiveIncome -3100000.00
commonStockTotalEquity 114900000.00
preferredStockTotalEquity 3703000.00
liabilitiesAndStockholdersEquity 23500000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 3800000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 22900000.00
intangibleAssets 10500000.00
otherCurrentAssets 304000.00
totalLiab 11900000.00
totalStockholderEquity 11087000.00
otherCurrentLiab 1415000.00
commonStock 111266000.00
retainedEarnings -103900000.00
goodWill 7700000.00
otherAssets 18196000.00
cash 600000.00
totalCurrentLiabilities 4900000.00
netDebt 6862559.00
shortTermDebt 562559.00
shortLongTermDebtTotal 7462559.00
propertyPlantEquipment 610000.00
totalCurrentAssets 4100000.00
shortTermInvestments 100000.00
netReceivables 1200000.00
longTermDebt 6937000.00
inventory 1900000.00
accountsPayable 2934000.00
accumulatedOtherComprehensiveIncome -3000000.00
commonStockTotalEquity 111300000.00
preferredStockTotalEquity 3703000.00
liabilitiesAndStockholdersEquity 23000000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 3790000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 25900000.00
intangibleAssets 10800000.00
otherCurrentAssets 281000.00
totalLiab 11800000.00
totalStockholderEquity 14109000.00
otherCurrentLiab 1461000.00
commonStock 110636000.00
retainedEarnings -100300000.00
goodWill 8000000.00
otherAssets 18826000.00
cash 3000000.00
totalCurrentLiabilities 5100000.00
netDebt 4242651.00
shortTermDebt 642651.00
shortLongTermDebtTotal 7242651.00
propertyPlantEquipment 603000.00
totalCurrentAssets 6300000.00
shortTermInvestments 100000.00
netReceivables 900000.00
longTermDebt 6630000.00
inventory 1700000.00
accountsPayable 2930000.00
accumulatedOtherComprehensiveIncome -2900000.00
commonStockTotalEquity 110600000.00
preferredStockTotalEquity 3703000.00
liabilitiesAndStockholdersEquity 25900000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 3470000.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalAssets 25300000.00
intangibleAssets 11100000.00
otherCurrentAssets 431000.00
totalLiab 12500000.00
totalStockholderEquity 12744000.00
otherCurrentLiab 2175000.00
commonStock 104236000.00
retainedEarnings -95300000.00
goodWill 8000000.00
otherAssets 19135000.00
cash 1500000.00
totalCurrentLiabilities 5900000.00
netDebt 5966325.00
shortTermDebt 866325.00
shortLongTermDebtTotal 7466325.00
propertyPlantEquipment 670000.00
totalCurrentAssets 5500000.00
shortTermInvestments 100000.00
netReceivables 2100000.00
longTermDebt 6621000.00
inventory 1400000.00
accountsPayable 2881000.00
accumulatedOtherComprehensiveIncome -2900000.00
commonStockTotalEquity 104200000.00
preferredStockTotalEquity 3708000.00
liabilitiesAndStockholdersEquity 25200000.00
propertyPlantAndEquipmentGross 700000.00
commonStockSharesOutstanding 3130000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 27900000.00
intangibleAssets 11800000.00
otherCurrentAssets 480000.00
totalLiab 12800000.00
totalStockholderEquity 15049000.00
otherCurrentLiab 2841000.00
commonStock 102940000.00
retainedEarnings -91900000.00
goodWill 8000000.00
otherAssets 19777000.00
cash 2500000.00
totalCurrentLiabilities 6500000.00
netDebt 4904734.00
shortTermDebt 1004734.00
shortLongTermDebtTotal 7404734.00
propertyPlantEquipment 728000.00
totalCurrentAssets 7400000.00
shortTermInvestments 800000.00
netReceivables 2500000.00
longTermDebt 6350000.00
inventory 1000000.00
accountsPayable 2610000.00
accumulatedOtherComprehensiveIncome -2800000.00
commonStockTotalEquity 102900000.00
preferredStockTotalEquity 3713000.00
liabilitiesAndStockholdersEquity 27800000.00
propertyPlantAndEquipmentGross 700000.00
commonStockSharesOutstanding 3030000.00
2003-09-30
date 2003-09-30
currency_symbol USD
totalAssets 30600000.00
intangibleAssets 12400000.00
otherCurrentAssets 1778000.00
totalLiab 13100000.00
totalStockholderEquity 17572000.00
otherCurrentLiab 3072000.00
commonStock 101855000.00
retainedEarnings -88100000.00
goodWill 8300000.00
otherAssets 20711000.00
cash 4600000.00
totalCurrentLiabilities 6600000.00
netDebt 2860643.00
shortTermDebt 1060643.00
shortLongTermDebtTotal 7460643.00
propertyPlantEquipment 1151000.00
totalCurrentAssets 8800000.00
shortTermInvestments 700000.00
netReceivables 1900000.00
longTermDebt 6428000.00
inventory 900000.00
accountsPayable 2498000.00
accumulatedOtherComprehensiveIncome -3400000.00
commonStockTotalEquity 101900000.00
preferredStockTotalEquity 3715000.00
liabilitiesAndStockholdersEquity 30700000.00
propertyPlantAndEquipmentGross 1200000.00
commonStockSharesOutstanding 2660000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 17900000.00
intangibleAssets 3600000.00
otherCurrentAssets 201000.00
totalLiab 14200000.00
totalStockholderEquity 3692000.00
otherCurrentLiab 2721000.00
commonStock 78791000.00
retainedEarnings -78800000.00
goodWill 7900000.00
otherAssets 11573000.00
cash 2400000.00
totalCurrentLiabilities 6200000.00
netDebt 6780616.00
shortTermDebt 1180616.00
shortLongTermDebtTotal 9180616.00
propertyPlantEquipment 944000.00
totalCurrentAssets 5400000.00
shortTermInvestments 900000.00
netReceivables 400000.00
longTermDebt 8033000.00
inventory 500000.00
accountsPayable 2266000.00
accumulatedOtherComprehensiveIncome -3200000.00
commonStockTotalEquity 78800000.00
preferredStockTotalEquity 3715000.00
liabilitiesAndStockholdersEquity 17900000.00
propertyPlantAndEquipmentGross 900000.00
commonStockSharesOutstanding 1840000.00
2003-03-31
date 2003-03-31
currency_symbol USD
totalAssets 17400000.00
intangibleAssets 4100000.00
otherCurrentAssets 1006000.00
totalLiab 17800000.00
otherCurrentLiab 2546000.00
commonStock 65715000.00
retainedEarnings -69400000.00
goodWill 6800000.00
otherAssets 10941000.00
cash 600000.00
totalCurrentLiabilities 9800000.00
netDebt 10245929.00
shortTermDebt 2845929.00
shortLongTermDebtTotal 10845929.00
propertyPlantEquipment 1501000.00
totalCurrentAssets 4900000.00
shortTermInvestments 2100000.00
netReceivables 400000.00
longTermDebt 8004000.00
inventory 700000.00
accountsPayable 4443000.00
commonStockTotalEquity 65700000.00
preferredStockTotalEquity 3739000.00
liabilitiesAndStockholdersEquity 17300000.00
propertyPlantAndEquipmentGross 1500000.00
commonStockSharesOutstanding 1230000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 16700000.00
intangibleAssets 4500000.00
otherCurrentAssets 1749000.00
totalLiab 15800000.00
totalStockholderEquity 916000.00
otherCurrentLiab 2277000.00
commonStock 61167000.00
retainedEarnings -64000000.00
goodWill 6800000.00
otherAssets 11305000.00
cash 500000.00
totalCurrentLiabilities 11700000.00
netDebt 8923176.00
shortTermDebt 5323176.00
shortLongTermDebtTotal 9423176.00
propertyPlantEquipment 1676000.00
totalCurrentAssets 3700000.00
netReceivables 400000.00
longTermDebt 4086000.00
inventory 700000.00
accountsPayable 4088000.00
commonStockTotalEquity 61200000.00
preferredStockTotalEquity 3748000.00
liabilitiesAndStockholdersEquity 16700000.00
propertyPlantAndEquipmentGross 1700000.00
commonStockSharesOutstanding 930000.00
2002-09-30
date 2002-09-30
currency_symbol USD
totalAssets 15500000.00
intangibleAssets 4900000.00
otherCurrentAssets 406000.00
totalLiab 14600000.00
totalStockholderEquity 837000.00
otherCurrentLiab 2129000.00
commonStock 57454000.00
retainedEarnings -60400000.00
goodWill 6800000.00
otherAssets 11674000.00
cash 400000.00
totalCurrentLiabilities 7100000.00
netDebt 7917285.00
shortTermDebt 817285.00
shortLongTermDebtTotal 8317285.00
propertyPlantEquipment 1804000.00
totalCurrentAssets 2000000.00
netReceivables 300000.00
longTermDebt 7546000.00
inventory 900000.00
accountsPayable 4134000.00
commonStockTotalEquity 57600000.00
preferredStockTotalEquity 3749000.00
liabilitiesAndStockholdersEquity 15400000.00
propertyPlantAndEquipmentGross 1800000.00
commonStockSharesOutstanding 760000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 17100000.00
intangibleAssets 5200000.00
otherCurrentAssets 125000.00
totalLiab 13700000.00
totalStockholderEquity 2252000.00
otherCurrentLiab 2611000.00
commonStock 55294000.00
retainedEarnings -56800000.00
goodWill 7900000.00
otherAssets 12044000.00
cash 600000.00
totalCurrentLiabilities 6500000.00
netDebt 7350644.00
shortTermDebt 850644.00
shortLongTermDebtTotal 7950644.00
propertyPlantEquipment 1932000.00
totalCurrentAssets 1900000.00
netReceivables 300000.00
longTermDebt 7117000.00
inventory 900000.00
accountsPayable 3081000.00
accumulatedOtherComprehensiveIncome -2600000.00
commonStockTotalEquity 56600000.00
preferredStockTotalEquity 3750000.00
liabilitiesAndStockholdersEquity 17100000.00
propertyPlantAndEquipmentGross 1900000.00
commonStockSharesOutstanding 570000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 9700000.00
intangibleAssets 5300000.00
otherCurrentAssets 899000.00
totalLiab 8200000.00
totalStockholderEquity 1518000.00
otherCurrentLiab 1346000.00
commonStock 45253000.00
retainedEarnings -47500000.00
otherAssets 5734000.00
cash 1300000.00
totalCurrentLiabilities 3600000.00
netDebt 3492745.00
shortTermDebt 92745.00
shortLongTermDebtTotal 4792745.00
propertyPlantEquipment 577000.00
totalCurrentAssets 3400000.00
netReceivables 200000.00
longTermDebt 4657000.00
inventory 900000.00
accountsPayable 2118000.00
accumulatedOtherComprehensiveIncome -900000.00
commonStockTotalEquity 45300000.00
preferredStockTotalEquity 3831000.00
nonCurrrentAssetsOther 400000.00
liabilitiesAndStockholdersEquity 9700000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 380000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 9200000.00
intangibleAssets 4700000.00
otherCurrentAssets 721000.00
totalLiab 9600000.00
otherCurrentLiab 1923000.00
commonStock 39775000.00
retainedEarnings -44000000.00
otherAssets 5055000.00
cash 1100000.00
totalCurrentLiabilities 5000000.00
netDebt 4736394.00
shortTermDebt 1236394.00
shortLongTermDebtTotal 5836394.00
propertyPlantEquipment 630000.00
totalCurrentAssets 3500000.00
netReceivables 100000.00
longTermDebt 4570000.00
inventory 700000.00
accountsPayable 2716000.00
accumulatedOtherComprehensiveIncome -800000.00
commonStockTotalEquity 39800000.00
preferredStockTotalEquity 3903000.00
nonCurrrentAssetsOther 400000.00
liabilitiesAndStockholdersEquity 9300000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 320000.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalAssets 7300000.00
intangibleAssets 3900000.00
otherCurrentAssets 733000.00
totalLiab 8100000.00
otherCurrentLiab 827000.00
commonStock 37222000.00
retainedEarnings -41500000.00
otherAssets 3898000.00
cash 900000.00
totalCurrentLiabilities 4000000.00
netDebt 3542014.00
shortTermDebt 342014.00
shortLongTermDebtTotal 4442014.00
propertyPlantEquipment 684000.00
totalCurrentAssets 2700000.00
netReceivables 100000.00
longTermDebt 4062000.00
inventory 700000.00
accountsPayable 2865000.00
accumulatedOtherComprehensiveIncome -800000.00
commonStockTotalEquity 37200000.00
preferredStockTotalEquity 3903000.00
liabilitiesAndStockholdersEquity 7300000.00
propertyPlantAndEquipmentGross 700000.00
commonStockSharesOutstanding 260000.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalAssets 6200000.00
intangibleAssets 3100000.00
otherCurrentAssets 429000.00
totalLiab 8600000.00
otherCurrentLiab 1355000.00
commonStock 32978000.00
retainedEarnings -39200000.00
otherAssets 3119000.00
cash 800000.00
totalCurrentLiabilities 4300000.00
netDebt 3827935.00
shortTermDebt 327935.00
shortLongTermDebtTotal 4627935.00
propertyPlantEquipment 761000.00
totalCurrentAssets 1900000.00
netReceivables 100000.00
longTermDebt 4290000.00
inventory 600000.00
accountsPayable 2608000.00
accumulatedOtherComprehensiveIncome -700000.00
commonStockTotalEquity 33000000.00
preferredStockTotalEquity 3933000.00
nonCurrrentAssetsOther 400000.00
liabilitiesAndStockholdersEquity 6200000.00
propertyPlantAndEquipmentGross 800000.00
commonStockSharesOutstanding 210000.00
2001-03-31
date 2001-03-31
currency_symbol USD
totalAssets 4500000.00
intangibleAssets 1700000.00
otherCurrentAssets 265000.00
totalLiab 7700000.00
otherCurrentLiab 943000.00
commonStock 27540000.00
retainedEarnings -34500000.00
otherAssets 1774000.00
cash 300000.00
totalCurrentLiabilities 3200000.00
netDebt 4525001.00
shortTermDebt 325001.00
shortLongTermDebtTotal 4825001.00
propertyPlantEquipment 667000.00
totalCurrentAssets 2000000.00
netReceivables 200000.00
longTermDebt 4452000.00
inventory 1200000.00
accountsPayable 1938000.00
commonStockTotalEquity 29200000.00
preferredStockTotalEquity 3905000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 4500000.00
propertyPlantAndEquipmentGross 700000.00
commonStockSharesOutstanding 180000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 4200000.00
intangibleAssets 900000.00
otherCurrentAssets 340000.00
totalLiab 5700000.00
otherCurrentLiab 747000.00
commonStock 26500000.00
retainedEarnings -31800000.00
otherAssets 938000.00
cash 700000.00
totalCurrentLiabilities 2800000.00
netDebt 2691589.00
shortTermDebt 391589.00
shortLongTermDebtTotal 3391589.00
propertyPlantEquipment 578000.00
totalCurrentAssets 2600000.00
netReceivables 200000.00
longTermDebt 2953000.00
inventory 1300000.00
accountsPayable 1638000.00
commonStockTotalEquity 27000000.00
preferredStockTotalEquity 3927000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 4100000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 170000.00
2000-09-30
date 2000-09-30
currency_symbol USD
totalAssets 4600000.00
intangibleAssets 500000.00
otherCurrentAssets 338000.00
totalLiab 5000000.00
otherCurrentLiab 774000.00
commonStock 25631000.00
retainedEarnings -29800000.00
otherAssets 520000.00
cash 1300000.00
totalCurrentLiabilities 2000000.00
netDebt 1778372.00
shortTermDebt 178372.00
shortLongTermDebtTotal 3078372.00
propertyPlantEquipment 552000.00
totalCurrentAssets 3500000.00
netReceivables 500000.00
longTermDebt 2948000.00
inventory 1100000.00
accountsPayable 1058000.00
commonStockTotalEquity 26200000.00
preferredStockTotalEquity 3984000.00
liabilitiesAndStockholdersEquity 4600000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 150000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalAssets 4500000.00
intangibleAssets 100000.00
totalLiab 4700000.00
retainedEarnings -28200000.00
cash 1900000.00
totalCurrentLiabilities 1900000.00
netDebt 992689.00
shortTermDebt 192689.00
shortLongTermDebtTotal 2892689.00
totalCurrentAssets 4000000.00
netReceivables 600000.00
inventory 1000000.00
commonStockTotalEquity 24200000.00
liabilitiesAndStockholdersEquity 4500000.00
propertyPlantAndEquipmentGross 400000.00
commonStockSharesOutstanding 140000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalAssets 6000000.00
totalLiab 4100000.00
retainedEarnings -25600000.00
cash 3400000.00
totalCurrentLiabilities 1600000.00
netDebt -807167.00
shortTermDebt 92833.00
shortLongTermDebtTotal 2592833.00
totalCurrentAssets 5700000.00
netReceivables 200000.00
inventory 1100000.00
commonStockTotalEquity 23400000.00
liabilitiesAndStockholdersEquity 6000000.00
propertyPlantAndEquipmentGross 400000.00
commonStockSharesOutstanding 130000.00
1999-12-31
date 1999-12-31
currency_symbol USD
totalAssets 5300000.00
totalLiab 4800000.00
retainedEarnings -23300000.00
cash 2700000.00
totalCurrentLiabilities 2200000.00
netDebt 39889.00
shortTermDebt 139889.00
shortLongTermDebtTotal 2739889.00
totalCurrentAssets 5100000.00
netReceivables 300000.00
inventory 1000000.00
commonStockTotalEquity 19600000.00
liabilitiesAndStockholdersEquity 5400000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 90000.00
1999-09-30
date 1999-09-30
currency_symbol USD
totalAssets 2800000.00
totalLiab 4700000.00
retainedEarnings -21400000.00
cash 400000.00
totalCurrentLiabilities 2400000.00
netDebt 2685400.00
shortTermDebt 785400.00
shortLongTermDebtTotal 3085400.00
totalCurrentAssets 2600000.00
netReceivables 400000.00
inventory 1100000.00
commonStockTotalEquity 15100000.00
liabilitiesAndStockholdersEquity 2800000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 70000.00
1999-06-30
date 1999-06-30
currency_symbol USD
totalAssets 3700000.00
totalLiab 4300000.00
retainedEarnings -19400000.00
cash 1700000.00
totalCurrentLiabilities 2200000.00
netDebt 1200000.00
shortTermDebt 800000.00
shortLongTermDebtTotal 2900000.00
totalCurrentAssets 3500000.00
netReceivables 400000.00
inventory 1300000.00
commonStockTotalEquity 14300000.00
liabilitiesAndStockholdersEquity 3700000.00
propertyPlantAndEquipmentGross 100000.00
commonStockSharesOutstanding 60000.00
1999-03-31
date 1999-03-31
currency_symbol USD
totalAssets 2100000.00
totalLiab 3600000.00
retainedEarnings -17800000.00
cash 400000.00
totalCurrentLiabilities 2700000.00
netDebt 500000.00
shortLongTermDebtTotal 900000.00
totalCurrentAssets 1900000.00
netReceivables 700000.00
inventory 800000.00
commonStockTotalEquity 11600000.00
liabilitiesAndStockholdersEquity 2100000.00
propertyPlantAndEquipmentGross 100000.00
commonStockSharesOutstanding 40000.00
1998-12-31
date 1998-12-31
currency_symbol USD
totalAssets 1800000.00
totalLiab 2700000.00
retainedEarnings -17000000.00
cash 300000.00
totalCurrentLiabilities 2400000.00
netDebt 100000.00
shortLongTermDebtTotal 400000.00
totalCurrentAssets 1600000.00
netReceivables 400000.00
inventory 900000.00
commonStockTotalEquity 11300000.00
liabilitiesAndStockholdersEquity 1700000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 40000.00
1998-09-30
date 1998-09-30
currency_symbol USD
totalAssets 1700000.00
totalLiab 2000000.00
retainedEarnings -16300000.00
cash 100000.00
totalCurrentLiabilities 2000000.00
netDebt -100000.00
totalCurrentAssets 1600000.00
netReceivables 700000.00
inventory 700000.00
commonStockTotalEquity 11300000.00
liabilitiesAndStockholdersEquity 1700000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 40000.00
1998-06-30
date 1998-06-30
currency_symbol USD
totalAssets 1200000.00
totalLiab 1000000.00
retainedEarnings -15600000.00
cash 300000.00
totalCurrentLiabilities 1000000.00
netDebt -300000.00
totalCurrentAssets 1000000.00
netReceivables 200000.00
inventory 400000.00
commonStockTotalEquity 11200000.00
liabilitiesAndStockholdersEquity 1200000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 40000.00
1998-03-31
date 1998-03-31
currency_symbol USD
totalAssets 1600000.00
totalLiab 1000000.00
retainedEarnings -14000000.00
cash 400000.00
totalCurrentLiabilities 1000000.00
netDebt -400000.00
totalCurrentAssets 1400000.00
netReceivables 400000.00
inventory 600000.00
commonStockTotalEquity 9800000.00
liabilitiesAndStockholdersEquity 1600000.00
propertyPlantAndEquipmentGross 100000.00
commonStockSharesOutstanding 40000.00
1997-12-31
date 1997-12-31
currency_symbol USD
totalAssets 1200000.00
totalLiab 800000.00
retainedEarnings -13100000.00
cash 300000.00
totalCurrentLiabilities 700000.00
netDebt -300000.00
totalCurrentAssets 1100000.00
netReceivables 300000.00
inventory 500000.00
commonStockTotalEquity 9000000.00
liabilitiesAndStockholdersEquity 1300000.00
propertyPlantAndEquipmentGross 100000.00
commonStockSharesOutstanding 40000.00
1997-09-30
date 1997-09-30
currency_symbol USD
totalAssets 1100000.00
totalLiab 600000.00
retainedEarnings -11700000.00
cash 300000.00
totalCurrentLiabilities 600000.00
netDebt -300000.00
totalCurrentAssets 900000.00
netReceivables 200000.00
inventory 400000.00
commonStockTotalEquity 6300000.00
liabilitiesAndStockholdersEquity 1100000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 30000.00
1997-06-30
date 1997-06-30
currency_symbol USD
totalAssets 1400000.00
totalLiab 600000.00
retainedEarnings -10500000.00
cash 600000.00
totalCurrentLiabilities 500000.00
netDebt -600000.00
totalCurrentAssets 1200000.00
netReceivables 100000.00
inventory 400000.00
commonStockTotalEquity 4400000.00
liabilitiesAndStockholdersEquity 1400000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 30000.00
1997-03-31
date 1997-03-31
currency_symbol USD
totalAssets 1200000.00
totalLiab 400000.00
retainedEarnings -9600000.00
cash 400000.00
totalCurrentLiabilities 400000.00
netDebt -400000.00
totalCurrentAssets 900000.00
netReceivables 100000.00
inventory 400000.00
commonStockTotalEquity 3600000.00
liabilitiesAndStockholdersEquity 1100000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 20000.00
1996-12-31
date 1996-12-31
currency_symbol USD
totalAssets 1400000.00
totalLiab 300000.00
retainedEarnings -9000000.00
cash 700000.00
totalCurrentLiabilities 200000.00
netDebt -600000.00
shortLongTermDebtTotal 100000.00
totalCurrentAssets 1200000.00
inventory 500000.00
commonStockTotalEquity 3300000.00
liabilitiesAndStockholdersEquity 1400000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 20000.00
1996-09-30
date 1996-09-30
currency_symbol USD
totalAssets 1900000.00
totalLiab 300000.00
retainedEarnings -8000000.00
cash 1000000.00
totalCurrentLiabilities 300000.00
netDebt -900000.00
shortLongTermDebtTotal 100000.00
totalCurrentAssets 1600000.00
inventory 500000.00
commonStockTotalEquity 2700000.00
liabilitiesAndStockholdersEquity 1800000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 20000.00
1996-06-30
date 1996-06-30
currency_symbol USD
totalAssets 2600000.00
totalLiab 400000.00
retainedEarnings -7300000.00
cash 1800000.00
totalCurrentLiabilities 400000.00
netDebt -1800000.00
totalCurrentAssets 2300000.00
inventory 400000.00
commonStockTotalEquity 2700000.00
liabilitiesAndStockholdersEquity 2600000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 20000.00
yearly
2020-06-30
date 2020-06-30
filing_date 2020-09-11
currency_symbol USD
totalAssets 181023000.00
intangibleAssets 23033000.00
otherCurrentAssets 400000.00
totalLiab 79670000.00
totalStockholderEquity 101353000.00
deferredLongTermLiab 1800000.00
otherCurrentLiab 1821000.00
commonStock 401240000.00
retainedEarnings -303025000.00
otherLiab 137000.00
goodWill 63945000.00
otherAssets 13206000.00
cash 31713000.00
totalCurrentLiabilities 62349000.00
netDebt -10126000.00
shortTermDebt 3328000.00
shortLongTermDebt 3286000.00
shortLongTermDebtTotal 21587000.00
propertyPlantEquipment 11075000.00
totalCurrentAssets 67364000.00
longTermInvestments 11213000.00
netTangibleAssets 8837000.00
netReceivables 24741000.00
longTermDebt 12417000.00
inventory 9128000.00
accountsPayable 27058000.00
accumulatedOtherComprehensiveIncome -36712000.00
commonStockTotalEquity 401240000.00
retainedEarningsTotalEquity -303025000.00
nonCurrrentAssetsOther 1993000.00
nonCurrentAssetsTotal 113659000.00
capitalLeaseObligations 5884000.00
longTermDebtTotal 12435000.00
nonCurrentLiabilitiesOther 4749000.00
nonCurrentLiabilitiesTotal 17321000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 181023000.00
cashAndShortTermInvestments 31713000.00
propertyPlantAndEquipmentGross 13475000.00
netWorkingCapital 5015000.00
netInvestedCapital 113918000.00
commonStockSharesOutstanding 65196882.00
2019-06-30
date 2019-06-30
filing_date 2019-11-14
currency_symbol USD
totalAssets 183375000.00
intangibleAssets 26171000.00
otherCurrentAssets 300000.00
totalLiab 65814000.00
totalStockholderEquity 115591000.00
deferredLongTermLiab 1500000.00
otherCurrentLiab 1935000.00
commonStock 376853000.00
retainedEarnings -262430000.00
otherLiab 71000.00
goodWill 63945000.00
otherAssets 14741000.00
cash 27464000.00
totalCurrentLiabilities 65367000.00
netDebt -14691000.00
shortTermDebt 12497000.00
shortLongTermDebt 12497000.00
shortLongTermDebtTotal 12773000.00
propertyPlantEquipment 7180000.00
totalCurrentAssets 68928000.00
longTermInvestments 11596000.00
netTangibleAssets 21897000.00
netReceivables 28633000.00
longTermDebt 276000.00
inventory 11273000.00
accountsPayable 27584000.00
commonStockTotalEquity 376853000.00
retainedEarningsTotalEquity -264400000.00
nonCurrrentAssetsOther 2099000.00
nonCurrentAssetsTotal 113195000.00
longTermDebtTotal 276000.00
nonCurrentLiabilitiesOther 100000.00
nonCurrentLiabilitiesTotal 447000.00
warrants 3138000.00
liabilitiesAndStockholdersEquity 183375000.00
cashAndShortTermInvestments 27500000.00
propertyPlantAndEquipmentGross 9590000.00
netWorkingCapital 2843000.00
netInvestedCapital 125226000.00
commonStockSharesOutstanding 60008481.00
2018-06-30
date 2018-06-30
currency_symbol USD
totalAssets 231995000.00
intangibleAssets 29325000.00
totalLiab 86169000.00
totalStockholderEquity 145826000.00
otherCurrentLiab 511000.00
commonStock 375436000.00
retainedEarnings -232748000.00
otherLiab 133000.00
goodWill 64149000.00
otherAssets 13966000.00
cash 83964000.00
totalCurrentLiabilities 84909000.00
netDebt -48198000.00
shortTermDebt 34639000.00
shortLongTermDebt 34639000.00
shortLongTermDebtTotal 35766000.00
propertyPlantEquipment 9108000.00
totalCurrentAssets 113282000.00
netTangibleAssets 47049000.00
netReceivables 20351000.00
longTermDebt 1127000.00
inventory 8038000.00
accountsPayable 30468000.00
accumulatedOtherComprehensiveIncome -34288000.00
commonStockTotalEquity 375436000.00
nonCurrrentAssetsOther 720000.00
nonCurrentAssetsTotal 118713000.00
nonCurrentLiabilitiesTotal 1260000.00
liabilitiesAndStockholdersEquity 231995000.00
propertyPlantAndEquipmentGross 11273000.00
netWorkingCapital 28373000.00
netInvestedCapital 178454000.00
commonStockSharesOutstanding 60000916.00
2017-06-30
date 2017-06-30
filing_date 2017-08-23
currency_symbol USD
totalAssets 97691000.00
intangibleAssets 622000.00
otherCurrentAssets 968000.00
totalLiab 31913000.00
totalStockholderEquity 65778000.00
deferredLongTermLiab 100000.00
otherCurrentLiab 249000.00
commonStock 245999000.00
retainedEarnings -183359000.00
otherLiab 153000.00
goodWill 11492000.00
otherAssets 36964000.00
cash 12745000.00
totalCurrentLiabilities 30699000.00
netDebt -1418000.00
shortTermDebt 10266000.00
shortLongTermDebt 10266000.00
shortLongTermDebtTotal 11327000.00
propertyPlantEquipment 11134000.00
totalCurrentAssets 36502000.00
longTermInvestments 8607000.00
netTangibleAssets 49549000.00
shortTermInvestments 0.00
netReceivables 18203000.00
longTermDebt 1061000.00
inventory 4586000.00
accountsPayable 16054000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -27727000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 245999000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -183359000.00
treasuryStock 0.00
nonCurrrentAssetsOther 28357000.00
deferredLongTermAssetCharges 27670000.00
nonCurrentAssetsTotal 61189000.00
longTermDebtTotal 1061000.00
nonCurrentLiabilitiesOther 53000.00
nonCurrentLiabilitiesTotal 1214000.00
liabilitiesAndStockholdersEquity 97691000.00
cashAndShortTermInvestments 12745000.00
propertyPlantAndEquipmentGross 12111000.00
netWorkingCapital 5803000.00
netInvestedCapital 73967000.00
commonStockSharesOutstanding 40331645.00
2016-06-30
date 2016-06-30
filing_date 2016-09-13
currency_symbol USD
totalAssets 59852000.00
intangibleAssets 798000.00
otherCurrentAssets 987000.00
totalLiab 37386000.00
totalStockholderEquity 55025000.00
deferredLongTermLiab 40000.00
otherCurrentLiab 860000.00
commonStock 233394000.00
retainedEarnings -214066000.00
otherLiab 55000.00
goodWill 11703000.00
otherAssets 31790000.00
cash 19272000.00
totalCurrentLiabilities 35763000.00
netDebt -9948000.00
shortTermDebt 7748000.00
shortLongTermDebt 7748000.00
shortLongTermDebtTotal 9324000.00
propertyPlantEquipment 9765000.00
totalCurrentAssets 30165000.00
longTermInvestments 3718000.00
netTangibleAssets 39386000.00
shortTermInvestments 0.00
netReceivables 8491000.00
longTermDebt 1576000.00
inventory 1450000.00
accountsPayable 19569000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 233394000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity -181507000.00
treasuryStock 0.00
nonCurrrentAssetsOther 348000.00
deferredLongTermAssetCharges 25453000.00
nonCurrentAssetsTotal 51785000.00
longTermDebtTotal 1576000.00
nonCurrentLiabilitiesOther 15000.00
nonCurrentLiabilitiesTotal 1631000.00
liabilitiesAndStockholdersEquity 59852000.00
cashAndShortTermInvestments 19272000.00
propertyPlantAndEquipmentGross 13120000.00
commonStockSharesOutstanding 36309050.00
2015-06-30
date 2015-06-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 80310000.00
intangibleAssets 432000.00
otherCurrentAssets 1258000.00
totalLiab 28027000.00
totalStockholderEquity 50173000.00
deferredLongTermLiab 0.00
otherCurrentLiab 914000.00
commonStock 224874000.00
retainedEarnings -175729000.00
otherLiab 1927000.00
goodWill 7663000.00
otherAssets 29836000.00
cash 11374000.00
totalCurrentLiabilities 23644000.00
netDebt -3540478.00
shortTermDebt 4477522.00
shortLongTermDebt 6332000.00
shortLongTermDebtTotal 7833522.00
propertyPlantEquipment 12869000.00
totalCurrentAssets 23519000.00
netTangibleAssets 42078000.00
shortTermInvestments 0.00
netReceivables 7168000.00
longTermDebt 1854000.00
inventory 4565000.00
accountsPayable 10542000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224874000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 27971000.00
liabilitiesAndStockholdersEquity 80310000.00
propertyPlantAndEquipmentGross 17027000.00
commonStockSharesOutstanding 35719210.00
2014-06-30
date 2014-06-30
filing_date 2014-09-29
currency_symbol USD
totalAssets 70800000.00
intangibleAssets 400000.00
otherCurrentAssets 907691.00
totalLiab 17000000.00
totalStockholderEquity 50598611.00
deferredLongTermLiab 0.00
otherCurrentLiab 401916.00
commonStock 224210197.00
retainedEarnings -173600000.00
otherLiab 1533173.00
goodWill 7700000.00
otherAssets 26896827.00
cash 9100000.00
totalCurrentLiabilities 15200000.00
netDebt -3727089.00
shortTermDebt 5172911.00
shortLongTermDebt 8251.00
shortLongTermDebtTotal 5372911.00
propertyPlantEquipment 21138580.00
totalCurrentAssets 14600000.00
netTangibleAssets 42503303.00
shortTermInvestments 0.00
netReceivables 2800000.00
longTermDebt 250000.00
inventory 1500000.00
accountsPayable 7753911.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -15000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 224200000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 26500000.00
liabilitiesAndStockholdersEquity 70700000.00
propertyPlantAndEquipmentGross 21100000.00
commonStockSharesOutstanding 34600000.00
2013-06-30
date 2013-06-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 36600000.00
intangibleAssets 500000.00
otherCurrentAssets 184000.00
totalLiab 13200000.00
totalStockholderEquity 23379000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1468000.00
commonStock 221383000.00
retainedEarnings -201100000.00
otherLiab 1018000.00
goodWill 7700000.00
otherAssets 84000.00
cash 6000000.00
totalCurrentLiabilities 12000000.00
netDebt -2652848.00
shortTermDebt 3247152.00
shortLongTermDebtTotal 3347152.00
propertyPlantEquipment 17240000.00
totalCurrentAssets 10700000.00
shortTermInvestments 0.00
netReceivables 2700000.00
longTermDebt 123000.00
inventory 1800000.00
accountsPayable 7301000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 221400000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 36600000.00
propertyPlantAndEquipmentGross 17200000.00
commonStockSharesOutstanding 33600000.00
2012-06-30
date 2012-06-30
filing_date 2012-09-26
currency_symbol USD
totalAssets 33200000.00
intangibleAssets 1200000.00
otherCurrentAssets 556000.00
totalLiab 11600000.00
totalStockholderEquity 21655000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3342000.00
commonStock 220513000.00
retainedEarnings -202000000.00
otherLiab 1345000.00
goodWill 7700000.00
otherAssets 81000.00
cash 6400000.00
totalCurrentLiabilities 9900000.00
netDebt -5633944.00
shortTermDebt 466056.00
shortLongTermDebtTotal 766056.00
propertyPlantEquipment 11801000.00
totalCurrentAssets 12100000.00
shortTermInvestments 0.00
netReceivables 2600000.00
longTermDebt 262000.00
inventory 2500000.00
accountsPayable 6137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 220500000.00
preferredStockTotalEquity 3138000.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 33300000.00
propertyPlantAndEquipmentGross 11800000.00
commonStockSharesOutstanding 32400000.00
2011-06-30
date 2011-06-30
currency_symbol USD
totalAssets 36000000.00
intangibleAssets 2200000.00
otherCurrentAssets 846000.00
totalLiab 9900000.00
totalStockholderEquity 26126000.00
otherCurrentLiab 1088000.00
commonStock 219773000.00
retainedEarnings -196800000.00
otherLiab 2898000.00
goodWill 7700000.00
otherAssets 127000.00
cash 13000000.00
totalCurrentLiabilities 6900000.00
netDebt -12744572.00
shortTermDebt 155428.00
shortLongTermDebtTotal 255428.00
propertyPlantEquipment 7396000.00
totalCurrentAssets 18400000.00
netReceivables 1900000.00
longTermDebt 98000.00
inventory 2700000.00
accountsPayable 5639000.00
accumulatedOtherComprehensiveIncome -4800000.00
commonStockTotalEquity 219800000.00
preferredStockTotalEquity 3138000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 36000000.00
propertyPlantAndEquipmentGross 7400000.00
commonStockSharesOutstanding 27700000.00
2010-06-30
date 2010-06-30
currency_symbol USD
totalAssets 29800000.00
intangibleAssets 3800000.00
otherCurrentAssets 848000.00
totalLiab 7000000.00
totalStockholderEquity 22812000.00
otherCurrentLiab 1869000.00
commonStock 209958000.00
retainedEarnings -190300000.00
goodWill 7700000.00
otherAssets 147000.00
cash 7600000.00
totalCurrentLiabilities 6800000.00
netDebt -6955348.00
shortTermDebt 344652.00
shortLongTermDebtTotal 644652.00
propertyPlantEquipment 4512000.00
totalCurrentAssets 13400000.00
netReceivables 2300000.00
longTermDebt 251000.00
inventory 2600000.00
accountsPayable 4571000.00
accumulatedOtherComprehensiveIncome -3500000.00
commonStockTotalEquity 210000000.00
preferredStockTotalEquity 3149000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 29800000.00
propertyPlantAndEquipmentGross 4500000.00
commonStockSharesOutstanding 22400000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalAssets 26000000.00
intangibleAssets 4800000.00
otherCurrentAssets 1078000.00
totalLiab 6000000.00
totalStockholderEquity 19972000.00
otherCurrentLiab 1394000.00
commonStock 194949000.00
retainedEarnings -178600000.00
goodWill 7700000.00
otherAssets 90000.00
cash 6700000.00
totalCurrentLiabilities 5700000.00
netDebt -5905150.00
shortTermDebt 494850.00
shortLongTermDebtTotal 794850.00
propertyPlantEquipment 2082000.00
totalCurrentAssets 11200000.00
netReceivables 1700000.00
longTermDebt 325000.00
inventory 1700000.00
accountsPayable 3794000.00
accumulatedOtherComprehensiveIncome -3300000.00
commonStockTotalEquity 194900000.00
preferredStockTotalEquity 3615000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 26000000.00
propertyPlantAndEquipmentGross 2100000.00
commonStockSharesOutstanding 15300000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalAssets 40100000.00
intangibleAssets 5900000.00
otherCurrentAssets 802000.00
totalLiab 7500000.00
totalStockholderEquity 32577000.00
otherCurrentLiab 2506000.00
commonStock 193734000.00
retainedEarnings -164800000.00
goodWill 7700000.00
otherAssets 228000.00
cash 10000000.00
totalCurrentLiabilities 7000000.00
netDebt -9073652.00
shortTermDebt 526348.00
shortLongTermDebtTotal 926348.00
propertyPlantEquipment 2025000.00
totalCurrentAssets 17000000.00
netReceivables 3900000.00
longTermDebt 441000.00
inventory 2300000.00
accountsPayable 4006000.00
accumulatedOtherComprehensiveIncome -2900000.00
commonStockTotalEquity 193700000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 40100000.00
propertyPlantAndEquipmentGross 2000000.00
commonStockSharesOutstanding 14200000.00
2007-06-30
date 2007-06-30
currency_symbol USD
totalAssets 34500000.00
intangibleAssets 7100000.00
otherCurrentAssets 207000.00
totalLiab 6400000.00
totalStockholderEquity 28084000.00
otherCurrentLiab 1432000.00
commonStock 172823000.00
retainedEarnings -148400000.00
goodWill 7700000.00
otherAssets 196000.00
cash 5200000.00
totalCurrentLiabilities 5900000.00
netDebt -4185698.00
shortTermDebt 514302.00
shortLongTermDebtTotal 1014302.00
propertyPlantEquipment 1877000.00
totalCurrentAssets 17400000.00
shortTermInvestments 6400000.00
netReceivables 2600000.00
longTermDebt 515000.00
inventory 3000000.00
accountsPayable 3946000.00
accumulatedOtherComprehensiveIncome -3300000.00
commonStockTotalEquity 172800000.00
preferredStockTotalEquity 3686000.00
nonCurrrentAssetsOther 200000.00
liabilitiesAndStockholdersEquity 34500000.00
propertyPlantAndEquipmentGross 1900000.00
commonStockSharesOutstanding 9300000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalAssets 23400000.00
intangibleAssets 8400000.00
otherCurrentAssets 209000.00
totalLiab 12200000.00
totalStockholderEquity 11177000.00
otherCurrentLiab 2013000.00
commonStock 138110000.00
retainedEarnings -130600000.00
goodWill 7700000.00
otherAssets 62000.00
cash 2900000.00
totalCurrentLiabilities 5400000.00
netDebt 4841403.00
shortTermDebt 941403.00
shortLongTermDebtTotal 7741403.00
propertyPlantEquipment 1119000.00
totalCurrentAssets 5900000.00
netReceivables 1400000.00
longTermDebt 6839000.00
inventory 1400000.00
accountsPayable 2449000.00
accumulatedOtherComprehensiveIncome -2900000.00
commonStockTotalEquity 138100000.00
preferredStockTotalEquity 3694000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 23400000.00
propertyPlantAndEquipmentGross 1100000.00
commonStockSharesOutstanding 5300000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalAssets 23400000.00
intangibleAssets 9600000.00
otherCurrentAssets 240000.00
totalLiab 14100000.00
totalStockholderEquity 9309000.00
otherCurrentLiab 1479000.00
commonStock 121365000.00
retainedEarnings -115800000.00
goodWill 7700000.00
otherAssets 68000.00
cash 2100000.00
totalCurrentLiabilities 6100000.00
netDebt 7252807.00
shortTermDebt 1352807.00
shortLongTermDebtTotal 9352807.00
propertyPlantEquipment 685000.00
totalCurrentAssets 5100000.00
shortTermInvestments 39000.00
netReceivables 1000000.00
longTermDebt 7985000.00
inventory 1700000.00
accountsPayable 3266000.00
accumulatedOtherComprehensiveIncome -3300000.00
commonStockTotalEquity 121600000.00
preferredStockTotalEquity 3703000.00
nonCurrrentAssetsOther 100000.00
liabilitiesAndStockholdersEquity 23400000.00
propertyPlantAndEquipmentGross 700000.00
commonStockSharesOutstanding 4200000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 25900000.00
intangibleAssets 10800000.00
otherCurrentAssets 281000.00
totalLiab 11800000.00
totalStockholderEquity 14109000.00
otherCurrentLiab 1461000.00
commonStock 110636000.00
retainedEarnings -100300000.00
goodWill 8000000.00
otherAssets 9000.00
cash 3000000.00
totalCurrentLiabilities 5100000.00
netDebt 4242651.00
shortTermDebt 642651.00
shortLongTermDebtTotal 7242651.00
propertyPlantEquipment 603000.00
totalCurrentAssets 6500000.00
shortTermInvestments 100000.00
netReceivables 1100000.00
longTermDebt 6630000.00
inventory 1700000.00
accountsPayable 2930000.00
accumulatedOtherComprehensiveIncome -2900000.00
commonStockTotalEquity 110600000.00
preferredStockTotalEquity 3703000.00
liabilitiesAndStockholdersEquity 25900000.00
propertyPlantAndEquipmentGross 600000.00
commonStockSharesOutstanding 3100000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 17900000.00
intangibleAssets 3600000.00
otherCurrentAssets 201000.00
totalLiab 14200000.00
totalStockholderEquity 3692000.00
otherCurrentLiab 2721000.00
commonStock 78791000.00
retainedEarnings -78800000.00
goodWill 7900000.00
otherAssets 1036000.00
cash 2400000.00
totalCurrentLiabilities 6200000.00
netDebt 6780616.00
shortTermDebt 1180616.00
shortLongTermDebtTotal 9180616.00
propertyPlantEquipment 944000.00
totalCurrentAssets 5400000.00
shortTermInvestments 900000.00
netReceivables 400000.00
longTermDebt 8033000.00
inventory 500000.00
accountsPayable 2266000.00
accumulatedOtherComprehensiveIncome -3200000.00
commonStockTotalEquity 78800000.00
preferredStockTotalEquity 3715000.00
liabilitiesAndStockholdersEquity 17900000.00
propertyPlantAndEquipmentGross 900000.00
commonStockSharesOutstanding 1200000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 15900000.00
intangibleAssets 5200000.00
otherCurrentAssets 125000.00
totalLiab 13700000.00
totalStockholderEquity 2252000.00
otherCurrentLiab 2611000.00
commonStock 55294000.00
retainedEarnings -56800000.00
goodWill 6800000.00
otherAssets 2359000.00
cash 600000.00
totalCurrentLiabilities 6500000.00
netDebt 7350644.00
shortTermDebt 850644.00
shortLongTermDebtTotal 7950644.00
propertyPlantEquipment 1932000.00
totalCurrentAssets 1900000.00
netReceivables 300000.00
longTermDebt 7117000.00
inventory 900000.00
accountsPayable 3081000.00
accumulatedOtherComprehensiveIncome -2600000.00
commonStockTotalEquity 55400000.00
preferredStockTotalEquity 3750000.00
liabilitiesAndStockholdersEquity 16000000.00
propertyPlantAndEquipmentGross 1900000.00
commonStockSharesOutstanding 400000.00
2001-06-30
date 2001-06-30
currency_symbol USD
totalAssets 5800000.00
intangibleAssets 3100000.00
otherCurrentAssets 429000.00
totalLiab 8600000.00
otherCurrentLiab 1355000.00
commonStock 32978000.00
retainedEarnings -39200000.00
otherAssets 3119000.00
cash 800000.00
totalCurrentLiabilities 4300000.00
netDebt 3827935.00
shortTermDebt 327935.00
shortLongTermDebtTotal 4627935.00
propertyPlantEquipment 761000.00
totalCurrentAssets 1900000.00
netReceivables 100000.00
longTermDebt 4290000.00
inventory 600000.00
accountsPayable 2608000.00
accumulatedOtherComprehensiveIncome -700000.00
commonStockTotalEquity 33000000.00
preferredStockTotalEquity 3933000.00
liabilitiesAndStockholdersEquity 5800000.00
propertyPlantAndEquipmentGross 800000.00
commonStockSharesOutstanding 200000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalAssets 4500000.00
intangibleAssets 100000.00
totalLiab 4700000.00
retainedEarnings -28200000.00
cash 1900000.00
totalCurrentLiabilities 1900000.00
netDebt 992689.00
shortTermDebt 192689.00
shortLongTermDebtTotal 2892689.00
totalCurrentAssets 4000000.00
netReceivables 600000.00
inventory 1000000.00
accumulatedOtherComprehensiveIncome -500000.00
commonStockTotalEquity 24200000.00
liabilitiesAndStockholdersEquity 4500000.00
propertyPlantAndEquipmentGross 400000.00
commonStockSharesOutstanding 100000.00
1999-06-30
date 1999-06-30
currency_symbol USD
totalAssets 3700000.00
totalLiab 4300000.00
retainedEarnings -19400000.00
cash 1700000.00
totalCurrentLiabilities 2200000.00
netDebt 1208878.00
shortTermDebt 808878.00
shortLongTermDebtTotal 2908878.00
totalCurrentAssets 3500000.00
netReceivables 400000.00
inventory 1300000.00
accumulatedOtherComprehensiveIncome -400000.00
commonStockTotalEquity 14300000.00
liabilitiesAndStockholdersEquity 3700000.00
propertyPlantAndEquipmentGross 100000.00
commonStockSharesOutstanding 100000.00
1998-06-30
date 1998-06-30
currency_symbol USD
totalAssets 1200000.00
totalLiab 1000000.00
retainedEarnings -15600000.00
cash 300000.00
totalCurrentLiabilities 1000000.00
netDebt -300000.00
totalCurrentAssets 1000000.00
netReceivables 200000.00
inventory 400000.00
accumulatedOtherComprehensiveIncome -300000.00
commonStockTotalEquity 11200000.00
liabilitiesAndStockholdersEquity 1200000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 100000.00
1997-06-30
date 1997-06-30
currency_symbol USD
totalAssets 1400000.00
totalLiab 600000.00
retainedEarnings -10500000.00
cash 600000.00
totalCurrentLiabilities 500000.00
netDebt -600000.00
totalCurrentAssets 1200000.00
netReceivables 100000.00
inventory 400000.00
accumulatedOtherComprehensiveIncome -200000.00
commonStockTotalEquity 4400000.00
liabilitiesAndStockholdersEquity 1400000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 100000.00
1996-06-30
date 1996-06-30
currency_symbol USD
totalAssets 2600000.00
totalLiab 400000.00
retainedEarnings -7300000.00
cash 1800000.00
totalCurrentLiabilities 400000.00
netDebt -1800000.00
totalCurrentAssets 2300000.00
inventory 400000.00
accumulatedOtherComprehensiveIncome -100000.00
commonStockTotalEquity 2700000.00
liabilitiesAndStockholdersEquity 2600000.00
propertyPlantAndEquipmentGross 200000.00
commonStockSharesOutstanding 100000.00
Cash_Flow
currency_symbol USD
quarterly
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -310000.00
changeToLiabilities 7023000.00
totalCashflowsFromInvestingActivities -310000.00
netBorrowings -190000.00
totalCashFromFinancingActivities 52221000.00
netIncome -1848000.00
changeInCash 60400000.00
beginPeriodCashFlow 28162000.00
endPeriodCashFlow 88562000.00
totalCashFromOperatingActivities 8489000.00
depreciation 1030000.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory 3225000.00
changeToAccountReceivables -2217000.00
salePurchaseOfStock 52411000.00
changeToNetincome 4616000.00
capitalExpenditures 311000
changeReceivables -2898000.00
cashFlowsOtherOperating -2659000.00
cashAndCashEquivalentsChanges 60400000.00
changeInWorkingCapital 5517000.00
otherNonCashItems 274000.00
freeCashFlow 8178000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-05
currency_symbol USD
investments -484000.00
changeToLiabilities -3790000.00
totalCashflowsFromInvestingActivities -484000.00
netBorrowings -15364000.00
totalCashFromFinancingActivities -212000.00
changeToOperatingActivities -226000.00
netIncome -2902000.00
changeInCash -6528000.00
beginPeriodCashFlow 34690000.00
endPeriodCashFlow 28162000.00
totalCashFromOperatingActivities -5832000.00
depreciation 1567000.00
otherCashflowsFromInvestingActivities 3000.00
changeToInventory -2252000.00
changeToAccountReceivables -1447000.00
salePurchaseOfStock 51000.00
otherCashflowsFromFinancingActivities -484000.00
changeToNetincome 2661000.00
capitalExpenditures 487000
changeReceivables -1549000.00
cashFlowsOtherOperating 1416000.00
cashAndCashEquivalentsChanges -6528000.00
changeInWorkingCapital -7707000.00
otherNonCashItems 220000.00
freeCashFlow -6319000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -475000.00
changeToLiabilities 3985000.00
totalCashflowsFromInvestingActivities -475000.00
netBorrowings 14550000.00
totalCashFromFinancingActivities -1726000.00
changeToOperatingActivities 372000.00
netIncome -6613000.00
changeInCash 2977000.00
beginPeriodCashFlow 31713000.00
endPeriodCashFlow 34690000.00
totalCashFromOperatingActivities 5178000.00
depreciation 1607000.00
otherCashflowsFromInvestingActivities 8000.00
changeToInventory 1324000.00
changeToAccountReceivables -1540000.00
salePurchaseOfStock 25000.00
otherCashflowsFromFinancingActivities -1200000.00
changeToNetincome 2707000.00
capitalExpenditures 483000
changeReceivables -1009000.00
cashFlowsOtherOperating 591000.00
cashAndCashEquivalentsChanges 2977000.00
changeInWorkingCapital 4083000.00
otherNonCashItems 3394000.00
freeCashFlow 4695000.00
2020-06-30
date 2020-06-30
filing_date 2020-09-11
currency_symbol USD
investments -816000.00
changeToLiabilities 3478000.00
totalCashflowsFromInvestingActivities -816000.00
netBorrowings 2956000.00
totalCashFromFinancingActivities 3148000.00
changeToOperatingActivities 860000.00
netIncome -11414000.00
changeInCash 5819000.00
beginPeriodCashFlow 25894000.00
endPeriodCashFlow 31713000.00
totalCashFromOperatingActivities 3487000.00
depreciation 1824000.00
otherCashflowsFromInvestingActivities -17000.00
changeToInventory -741000.00
changeToAccountReceivables -270000.00
salePurchaseOfStock 18071000.00
otherCashflowsFromFinancingActivities -816000.00
changeToNetincome 9664000.00
capitalExpenditures 827000
changeReceivables -3071000.00
cashFlowsOtherOperating 9064000.00
cashAndCashEquivalentsChanges -3868000.00
changeInWorkingCapital 3413000.00
otherNonCashItems 5043000.00
freeCashFlow 2660000.00
2020-03-31
date 2020-03-31
currency_symbol USD
investments -348000.00
changeToLiabilities -2421000.00
totalCashflowsFromInvestingActivities -348000.00
netBorrowings -21006000.00
totalCashFromFinancingActivities -3474000.00
changeToOperatingActivities -83000.00
netIncome -9295000.00
changeInCash -11611000.00
beginPeriodCashFlow 37505000.00
endPeriodCashFlow 25894000.00
totalCashFromOperatingActivities -7789000.00
depreciation 1700000.00
changeToInventory 1747000.00
changeToAccountReceivables 486000.00
salePurchaseOfStock 17879000.00
otherCashflowsFromFinancingActivities -348000.00
changeToNetincome 706000.00
capitalExpenditures 350000
changeInWorkingCapital -900000.00
otherNonCashItems 701000.00
freeCashFlow -8139000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
investments -940000.00
changeToLiabilities -3310000.00
totalCashflowsFromInvestingActivities -940000.00
netBorrowings 24604000.00
totalCashFromFinancingActivities 22971000.00
changeToOperatingActivities -912000.00
netIncome -8378000.00
changeInCash 11965000.00
beginPeriodCashFlow 25540000.00
endPeriodCashFlow 37505000.00
totalCashFromOperatingActivities -10066000.00
depreciation 1837000.00
otherCashflowsFromInvestingActivities 1000.00
changeToInventory -1088000.00
changeToAccountReceivables -2544000.00
otherCashflowsFromFinancingActivities -940000.00
changeToNetincome 2611000.00
capitalExpenditures 1346000
changeReceivables -1689000.00
cashFlowsOtherOperating 135000.00
cashAndCashEquivalentsChanges 11965000.00
changeInWorkingCapital -6136000.00
otherNonCashItems 2606000.00
freeCashFlow -11007000.00
2019-09-30
date 2019-09-30
filing_date 2020-02-18
currency_symbol USD
investments -390000.00
changeToLiabilities 5288000.00
totalCashflowsFromInvestingActivities -390000.00
netBorrowings 1763000.00
totalCashFromFinancingActivities -1763000.00
changeToOperatingActivities -1265000.00
netIncome -11508000.00
changeInCash -1924000.00
beginPeriodCashFlow 27464000.00
endPeriodCashFlow 25540000.00
totalCashFromOperatingActivities 229000.00
depreciation 1656000.00
otherCashflowsFromInvestingActivities 30000.00
changeToInventory 992000.00
changeToAccountReceivables 4677000.00
otherCashflowsFromFinancingActivities 23737000.00
changeToNetincome 744000.00
capitalExpenditures 420000
changeReceivables 2832000.00
cashFlowsOtherOperating -353000.00
cashAndCashEquivalentsChanges -1924000.00
changeInWorkingCapital 8508000.00
otherNonCashItems 1568000.00
freeCashFlow -191000.00
2019-06-30
date 2019-06-30
currency_symbol USD
investments -1706000.00
changeToLiabilities 4957000.00
totalCashflowsFromInvestingActivities -1706000.00
netBorrowings -941000.00
totalCashFromFinancingActivities -1163000.00
changeToOperatingActivities 774000.00
netIncome -11996000.00
changeInCash -5324000.00
beginPeriodCashFlow 32788000.00
endPeriodCashFlow 27464000.00
totalCashFromOperatingActivities -2984000.00
depreciation 2110000.00
changeToInventory 107000.00
changeToAccountReceivables -2205000.00
salePurchaseOfStock -201000.00
otherCashflowsFromFinancingActivities -1082000.00
changeToNetincome 2532000.00
capitalExpenditures 1719000
changeInWorkingCapital 4370000.00
otherNonCashItems 2553000.00
freeCashFlow -4174000.00
2019-03-31
date 2019-03-31
currency_symbol USD
investments -811000.00
changeToLiabilities 7114000.00
totalCashflowsFromInvestingActivities -811000.00
netBorrowings -20385000.00
totalCashFromFinancingActivities -20467000.00
changeToOperatingActivities 63000.00
netIncome -4306000.00
changeInCash -30405000.00
beginPeriodCashFlow 63193000.00
endPeriodCashFlow 32788000.00
totalCashFromOperatingActivities -9127000.00
depreciation 1927000.00
changeToInventory -5633000.00
changeToAccountReceivables -10595000.00
otherCashflowsFromFinancingActivities -83660000.00
changeToNetincome 2374000.00
capitalExpenditures 832000
changeInWorkingCapital -9122000.00
otherNonCashItems 2369000.00
freeCashFlow -9959000.00
2018-12-31
date 2018-12-31
currency_symbol USD
changeToLiabilities -2421000.00
totalCashflowsFromInvestingActivities -1050000.00
netBorrowings -969000.00
totalCashFromFinancingActivities -1022000.00
changeToOperatingActivities -957000.00
netIncome -9406000.00
changeInCash -5071000.00
beginPeriodCashFlow 68300000.00
endPeriodCashFlow 63229000.00
totalCashFromOperatingActivities -2470000.00
depreciation 1822000.00
changeToInventory -1423000.00
changeToAccountReceivables 7990000.00
salePurchaseOfStock 2000.00
otherCashflowsFromFinancingActivities -7050000.00
changeToNetincome 2347000.00
capitalExpenditures 1102000
changeInWorkingCapital 2768000.00
otherNonCashItems 2337000.00
freeCashFlow -4104000.00
2018-09-30
date 2018-09-30
filing_date 2019-11-14
currency_symbol USD
changeToLiabilities -8665000.00
totalCashflowsFromInvestingActivities -663000.00
netBorrowings -959000.00
totalCashFromFinancingActivities -917000.00
changeToOperatingActivities -283000.00
netIncome -6320000.00
changeInCash -15700000.00
beginPeriodCashFlow 84000000.00
endPeriodCashFlow 68300000.00
totalCashFromOperatingActivities -14120000.00
depreciation 2150000.00
otherCashflowsFromInvestingActivities 30000.00
changeToInventory 1707000.00
changeToAccountReceivables -3678000.00
salePurchaseOfStock 40000.00
otherCashflowsFromFinancingActivities 68304000.00
changeToNetincome 415000.00
capitalExpenditures 693000
changeReceivables 3678000.00
cashFlowsOtherOperating 220000.00
cashAndCashEquivalentsChanges -15702000.00
changeInWorkingCapital -11120000.00
otherNonCashItems 1170000.00
freeCashFlow -14810000.00
2018-06-30
date 2018-06-30
currency_symbol USD
totalCashFromFinancingActivities 64042000.00
netIncome -1690000.00
changeInCash 66910000.00
beginPeriodCashFlow 17100000.00
endPeriodCashFlow 84010000.00
totalCashFromOperatingActivities 4760000.00
depreciation 2240000.00
changeToInventory 3000000.00
changeToAccountReceivables 7500000.00
salePurchaseOfStock 64550000.00
otherCashflowsFromFinancingActivities -927000.00
capitalExpenditures 840000
changeInWorkingCapital 3820000.00
otherNonCashItems 430000.00
freeCashFlow 3920000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
changeToLiabilities 6633000.00
totalCashflowsFromInvestingActivities -1143000.00
netBorrowings -1640000.00
totalCashFromFinancingActivities -1687000.00
changeToOperatingActivities 3198000.00
netIncome -3220000.00
changeInCash 1690000.00
beginPeriodCashFlow 15400000.00
endPeriodCashFlow 17090000.00
totalCashFromOperatingActivities 5760000.00
depreciation 2310000.00
otherCashflowsFromInvestingActivities 95000.00
dividendsPaid 0.00
changeToInventory 198000.00
changeToAccountReceivables -7682000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities -22388000.00
changeToNetincome -1302000.00
capitalExpenditures 1238000
changeReceivables -4526000.00
cashFlowsOtherOperating -8000.00
cashAndCashEquivalentsChanges 1721000.00
changeInWorkingCapital 5820000.00
otherNonCashItems 840000.00
freeCashFlow 4360000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-09
currency_symbol USD
changeToLiabilities 9158000.00
totalCashflowsFromInvestingActivities -65844000.00
netBorrowings 26227000.00
totalCashFromFinancingActivities 26227000.00
changeToOperatingActivities -1202000.00
netIncome -4200000.00
changeInCash -36510000.00
beginPeriodCashFlow 51900000.00
endPeriodCashFlow 15390000.00
totalCashFromOperatingActivities 1190000.00
depreciation 1910000.00
otherCashflowsFromInvestingActivities -65069000.00
dividendsPaid 0.00
changeToInventory -2174000.00
changeToAccountReceivables -2098000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1829000.00
changeToNetincome 9960000.00
capitalExpenditures 775000
changeReceivables -2911000.00
cashFlowsOtherOperating -439000.00
cashAndCashEquivalentsChanges -36484000.00
changeInWorkingCapital 1980000.00
otherNonCashItems 1680000.00
freeCashFlow -65010000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
changeToLiabilities -2168000.00
totalCashflowsFromInvestingActivities -947000.00
netBorrowings -821000.00
totalCashFromFinancingActivities 39067000.00
changeToOperatingActivities 8554000.00
netIncome -2170000.00
changeInCash 39130000.00
beginPeriodCashFlow 12700000.00
endPeriodCashFlow 51830000.00
totalCashFromOperatingActivities 720000.00
depreciation 1370000.00
otherCashflowsFromInvestingActivities 45000.00
dividendsPaid 0.00
changeToInventory -3648000.00
changeToAccountReceivables -3192000.00
salePurchaseOfStock 39890000.00
otherCashflowsFromFinancingActivities 91758000.00
changeToNetincome 208000.00
capitalExpenditures 992000
changeReceivables 5579000.00
cashFlowsOtherOperating -260000.00
cashAndCashEquivalentsChanges 39125000.00
changeInWorkingCapital 640000.00
otherNonCashItems 860000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-23
currency_symbol USD
changeToLiabilities 5659000.00
totalCashflowsFromInvestingActivities -980000.00
netBorrowings -1579000.00
totalCashFromFinancingActivities -1579000.00
changeToOperatingActivities -9490000.00
netIncome -5370000.00
changeInCash -5040000.00
beginPeriodCashFlow 17800000.00
endPeriodCashFlow 12760000.00
totalCashFromOperatingActivities -1770000.00
depreciation 2320000.00
otherCashflowsFromInvestingActivities 243000.00
dividendsPaid 0.00
changeToInventory -357000.00
changeToAccountReceivables -600000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -8245000.00
changeToNetincome 565000.00
capitalExpenditures 3249000
changeReceivables -10606000.00
cashFlowsOtherOperating 188000.00
cashAndCashEquivalentsChanges -5035000.00
changeInWorkingCapital 150000.00
otherNonCashItems 1290000.00
freeCashFlow -2740000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
changeToLiabilities 2595000.00
totalCashflowsFromInvestingActivities -830000.00
netBorrowings -272000.00
totalCashFromFinancingActivities -272000.00
changeToOperatingActivities 136000.00
netIncome 130000.00
changeInCash -250000.00
beginPeriodCashFlow 18000000.00
endPeriodCashFlow 17750000.00
totalCashFromOperatingActivities 840000.00
depreciation 1210000.00
otherCashflowsFromInvestingActivities 44000.00
dividendsPaid 0.00
changeToInventory 647000.00
changeToAccountReceivables -41000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -90000.00
changeToNetincome 541000.00
capitalExpenditures 183000
changeReceivables -4273000.00
cashFlowsOtherOperating -80000.00
cashAndCashEquivalentsChanges -254000.00
changeInWorkingCapital -1110000.00
otherNonCashItems 400000.00
freeCashFlow -40000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
changeToLiabilities -667000.00
totalCashflowsFromInvestingActivities -1073000.00
netBorrowings -213000.00
totalCashFromFinancingActivities -213000.00
changeToOperatingActivities -318000.00
netIncome 230000.00
changeInCash -170000.00
beginPeriodCashFlow 18200000.00
endPeriodCashFlow 18030000.00
totalCashFromOperatingActivities 1130000.00
depreciation 1260000.00
otherCashflowsFromInvestingActivities 61000.00
dividendsPaid 0.00
changeToInventory -466000.00
changeToAccountReceivables -1309000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1073000.00
changeToNetincome 556000.00
capitalExpenditures 441000
changeReceivables 815000.00
cashFlowsOtherOperating -533000.00
cashAndCashEquivalentsChanges -164000.00
changeInWorkingCapital -850000.00
otherNonCashItems 480000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
changeToLiabilities -3185000.00
totalCashflowsFromInvestingActivities -810000.00
netBorrowings -161000.00
totalCashFromFinancingActivities 6001000.00
changeToOperatingActivities -224000.00
netIncome -2460000.00
changeInCash -1070000.00
beginPeriodCashFlow 19300000.00
endPeriodCashFlow 18230000.00
totalCashFromOperatingActivities -6270000.00
depreciation 1300000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -2223000.00
changeToAccountReceivables -1038000.00
salePurchaseOfStock 6160000.00
otherCashflowsFromFinancingActivities 6193000.00
changeToNetincome 1683000.00
capitalExpenditures 168000
changeReceivables -1043000.00
cashFlowsOtherOperating -439000.00
cashAndCashEquivalentsChanges -1074000.00
changeInWorkingCapital -6890000.00
otherNonCashItems 1900000.00
freeCashFlow -7080000.00
2016-06-30
date 2016-06-30
filing_date 2016-09-13
currency_symbol USD
changeToLiabilities 3080000.00
totalCashflowsFromInvestingActivities -5772000.00
netBorrowings 2497000.00
totalCashFromFinancingActivities 3040000.00
changeToOperatingActivities -2803000.00
netIncome -32410000.00
changeInCash 4480000.00
beginPeriodCashFlow 14900000.00
endPeriodCashFlow 19380000.00
totalCashFromOperatingActivities 6780000.00
depreciation 2570000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -3049000.00
changeToAccountReceivables 813000.00
salePurchaseOfStock 3070000.00
otherCashflowsFromFinancingActivities -1966000.00
changeToNetincome 6731000.00
capitalExpenditures 271000
changeInWorkingCapital 7190000.00
otherNonCashItems 1770000.00
freeCashFlow 4920000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
changeToLiabilities 2638000.00
totalCashflowsFromInvestingActivities 0.00
netBorrowings -118000.00
totalCashFromFinancingActivities 1534000.00
changeToOperatingActivities -160000.00
netIncome -5420000.00
changeInCash 90000.00
beginPeriodCashFlow 14800000.00
endPeriodCashFlow 14890000.00
totalCashFromOperatingActivities 4330000.00
depreciation 1230000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 250000.00
changeToAccountReceivables -1872000.00
salePurchaseOfStock 1650000.00
otherCashflowsFromFinancingActivities -14736000.00
changeToNetincome 5130000.00
capitalExpenditures 249000
changeInWorkingCapital 3170000.00
otherNonCashItems 5440000.00
freeCashFlow -1460000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-12
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 2727000.00
netIncome -870000.00
changeInCash 3220000.00
beginPeriodCashFlow 11600000.00
endPeriodCashFlow 14820000.00
totalCashFromOperatingActivities 510000.00
depreciation 1320000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 649000.00
changeToAccountReceivables -767000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities 6177000.00
capitalExpenditures 33000
changeInWorkingCapital -1760000.00
otherNonCashItems 1670000.00
freeCashFlow 390000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -99000.00
netIncome 360000.00
changeInCash 220000.00
beginPeriodCashFlow 11400000.00
endPeriodCashFlow 11620000.00
totalCashFromOperatingActivities 360000.00
depreciation 1350000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 219000.00
changeToAccountReceivables -713000.00
salePurchaseOfStock 30000.00
otherCashflowsFromFinancingActivities 11592000.00
capitalExpenditures 49000
changeInWorkingCapital -1540000.00
otherNonCashItems 160000.00
freeCashFlow 310000.00
2015-06-30
date 2015-06-30
filing_date 2015-09-30
currency_symbol USD
changeToLiabilities 974000.00
totalCashflowsFromInvestingActivities 3353000.00
netBorrowings 698000.00
totalCashFromFinancingActivities 216516.00
changeToOperatingActivities -4418000.00
netIncome -1220000.00
changeInCash 2900000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow 11400000.00
totalCashFromOperatingActivities 1530000.00
depreciation 2550000.00
otherCashflowsFromInvestingActivities 4994000.00
dividendsPaid 0.00
changeToInventory 1662268.00
changeToAccountReceivables 1100358.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 4144364.00
changeToNetincome 1519000.00
capitalExpenditures 56892
changeInWorkingCapital -220000.00
otherNonCashItems 980000.00
freeCashFlow 2710000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 3352000.00
totalCashFromFinancingActivities 1659842.00
netIncome -570000.00
changeInCash 1740000.00
beginPeriodCashFlow 6700000.00
endPeriodCashFlow 8440000.00
totalCashFromOperatingActivities 60000.00
depreciation 1430000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 650784.00
changeToAccountReceivables -974176.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 3493346.00
capitalExpenditures 3860
changeInWorkingCapital -2540000.00
otherNonCashItems 1620000.00
freeCashFlow 50000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
totalCashflowsFromInvestingActivities 3336000.00
totalCashFromFinancingActivities -1134843.00
netIncome -260000.00
changeInCash -4180000.00
beginPeriodCashFlow 10900000.00
endPeriodCashFlow 6720000.00
totalCashFromOperatingActivities -3040000.00
depreciation 1450000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -804629.00
changeToAccountReceivables -363368.00
salePurchaseOfStock -60000.00
otherCashflowsFromFinancingActivities -5148377.00
capitalExpenditures 18879
changeInWorkingCapital -4830000.00
otherNonCashItems 190000.00
freeCashFlow -3060000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
totalCashflowsFromInvestingActivities 3344000.00
totalCashFromFinancingActivities -95611.00
netIncome -60000.00
changeInCash 1840000.00
beginPeriodCashFlow 9100000.00
endPeriodCashFlow 10940000.00
totalCashFromOperatingActivities -1400000.00
depreciation 1470000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1138319.00
changeToAccountReceivables 80115.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10820467.00
capitalExpenditures 31490
changeInWorkingCapital -2440000.00
otherNonCashItems -20000.00
freeCashFlow -3070000.00
2014-06-30
date 2014-06-30
filing_date 2014-09-29
currency_symbol USD
changeToLiabilities 680000.00
totalCashflowsFromInvestingActivities -7917000.00
netBorrowings 1625000.00
totalCashFromFinancingActivities 903566.00
changeToOperatingActivities 129000.00
netIncome -40000.00
changeInCash 2490000.00
beginPeriodCashFlow 6600000.00
endPeriodCashFlow 9090000.00
totalCashFromOperatingActivities 2270000.00
depreciation 1550000.00
otherCashflowsFromInvestingActivities 2995000.00
dividendsPaid 0.00
changeToInventory 378055.00
changeToAccountReceivables -826920.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities 4866552.00
changeToNetincome -26708000.00
capitalExpenditures 46990
changeInWorkingCapital 1050000.00
otherNonCashItems 290000.00
freeCashFlow -1450000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 432396.00
netIncome 26870000.00
changeInCash -70000.00
beginPeriodCashFlow 6700000.00
endPeriodCashFlow 6630000.00
totalCashFromOperatingActivities 2160000.00
depreciation 1410000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 214495.00
changeToAccountReceivables -470164.00
salePurchaseOfStock 520000.00
otherCashflowsFromFinancingActivities -105613.00
capitalExpenditures 35134
changeInWorkingCapital 400000.00
otherNonCashItems 210000.00
freeCashFlow -520000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1578733.00
netIncome 410000.00
changeInCash 840000.00
beginPeriodCashFlow 5800000.00
endPeriodCashFlow 6640000.00
totalCashFromOperatingActivities 1750000.00
depreciation 1280000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 45903.00
changeToAccountReceivables 344611.00
salePurchaseOfStock 1680000.00
otherCashflowsFromFinancingActivities 710070.00
capitalExpenditures 10601
changeInWorkingCapital -140000.00
otherNonCashItems 190000.00
freeCashFlow -750000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1008677.00
netIncome 290000.00
changeInCash -170000.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 5830000.00
totalCashFromOperatingActivities 910000.00
depreciation 1240000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 78017.00
changeToAccountReceivables 705115.00
salePurchaseOfStock 90000.00
otherCashflowsFromFinancingActivities 6897554.00
capitalExpenditures 14626
changeInWorkingCapital -540000.00
otherNonCashItems -90000.00
freeCashFlow -1180000.00
2013-06-30
date 2013-06-30
filing_date 2013-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1173799.00
netIncome 1670000.00
changeInCash 2030000.00
beginPeriodCashFlow 3900000.00
endPeriodCashFlow 5930000.00
totalCashFromOperatingActivities 3660000.00
depreciation 1280000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -526530.00
changeToAccountReceivables -822441.00
salePurchaseOfStock 320000.00
otherCashflowsFromFinancingActivities 89724.00
capitalExpenditures 396453
changeInWorkingCapital 1990000.00
otherNonCashItems -1290000.00
freeCashFlow 860000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 910477.00
netIncome -1010000.00
changeInCash -1100000.00
beginPeriodCashFlow 5000000.00
endPeriodCashFlow 3900000.00
totalCashFromOperatingActivities -220000.00
depreciation 1190000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 603019.00
changeToAccountReceivables -1212990.00
salePurchaseOfStock 80000.00
otherCashflowsFromFinancingActivities -187332.00
capitalExpenditures 31413
changeInWorkingCapital -1870000.00
otherNonCashItems 1460000.00
freeCashFlow -2030000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -563999.00
netIncome 150000.00
changeInCash -1160000.00
beginPeriodCashFlow 6200000.00
endPeriodCashFlow 5040000.00
totalCashFromOperatingActivities 1920000.00
depreciation 1090000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1249295.00
changeToAccountReceivables 1195159.00
salePurchaseOfStock -90000.00
otherCashflowsFromFinancingActivities -1721356.00
capitalExpenditures 48753
changeInWorkingCapital 160000.00
otherNonCashItems 510000.00
freeCashFlow -590000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 1175963.00
netIncome 40000.00
changeInCash -220000.00
beginPeriodCashFlow 6400000.00
endPeriodCashFlow 6180000.00
totalCashFromOperatingActivities 680000.00
depreciation 1020000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 1331390.00
changeToAccountReceivables 81320.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 7379666.00
capitalExpenditures 1525
changeInWorkingCapital -40000.00
otherNonCashItems -340000.00
freeCashFlow -1400000.00
2012-06-30
date 2012-06-30
filing_date 2012-09-26
currency_symbol USD
changeToLiabilities 3012000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -91142.00
netIncome -2770000.00
changeInCash 240000.00
beginPeriodCashFlow 6200000.00
endPeriodCashFlow 6440000.00
totalCashFromOperatingActivities 2870000.00
depreciation 910000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 3809139.00
changeToAccountReceivables 773447.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 10694171.00
capitalExpenditures 112713
changeInWorkingCapital 4140000.00
otherNonCashItems 570000.00
freeCashFlow 330000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
changeToLiabilities 23000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -111841.00
netIncome -540000.00
changeInCash -1140000.00
beginPeriodCashFlow 7300000.00
endPeriodCashFlow 6160000.00
totalCashFromOperatingActivities 230000.00
depreciation 890000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1118216.00
changeToAccountReceivables -484290.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1136346.00
capitalExpenditures 30158
changeInWorkingCapital -120000.00
otherNonCashItems -10000.00
freeCashFlow -1030000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-08
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -107476.00
netIncome -1820000.00
changeInCash -3770000.00
beginPeriodCashFlow 11100000.00
endPeriodCashFlow 7330000.00
totalCashFromOperatingActivities -2520000.00
depreciation 820000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1653474.00
changeToAccountReceivables -154981.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -3771587.00
capitalExpenditures 313597
changeInWorkingCapital -1520000.00
otherNonCashItems 10000.00
freeCashFlow -3660000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
changeToLiabilities -74195.00
totalCashflowsFromInvestingActivities -60348.00
netBorrowings -109839.00
totalCashFromFinancingActivities -99829.00
netIncome -80000.00
changeInCash -1890000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow 11110000.00
totalCashFromOperatingActivities -500000.00
depreciation 820000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -1073810.00
changeToAccountReceivables 187501.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities 11099937.00
changeToNetincome -1518212.00
capitalExpenditures 60348
changeReceivables 143710.00
cashFlowsOtherOperating 306939.00
cashAndCashEquivalentsChanges -1891574.00
changeInWorkingCapital 280000.00
otherNonCashItems -1520000.00
freeCashFlow -1790000.00
2011-06-30
date 2011-06-30
currency_symbol USD
changeToLiabilities 497000.00
totalCashFromFinancingActivities 1293808.00
netIncome -1930000.00
changeInCash -300000.00
beginPeriodCashFlow 13300000.00
endPeriodCashFlow 13000000.00
totalCashFromOperatingActivities 2720000.00
depreciation 730000.00
changeToInventory -1559436000.00
changeToAccountReceivables -134649000.00
salePurchaseOfStock -9920000.00
otherCashflowsFromFinancingActivities -50579.00
capitalExpenditures 50579000
changeInWorkingCapital 2870000.00
otherNonCashItems 1030000.00
freeCashFlow -1590000.00
2011-03-31
date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities 9782587.00
netIncome -2510000.00
changeInCash 8300000.00
beginPeriodCashFlow 5000000.00
endPeriodCashFlow 13300000.00
totalCashFromOperatingActivities -1460000.00
depreciation 730000.00
changeToInventory -198625000.00
changeToAccountReceivables -305422000.00
salePurchaseOfStock 9910000.00
otherCashflowsFromFinancingActivities -27066.00
capitalExpenditures 27066000
changeInWorkingCapital -500000.00
otherNonCashItems 830000.00
freeCashFlow -1490000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities -114122.00
netIncome -130000.00
changeInCash -470000.00
beginPeriodCashFlow 5500000.00
endPeriodCashFlow 5030000.00
totalCashFromOperatingActivities -240000.00
depreciation 590000.00
changeToInventory -1579824000.00
changeToAccountReceivables 618172000.00
otherCashflowsFromFinancingActivities -123746.00
capitalExpenditures 123746000
changeInWorkingCapital -710000.00
otherNonCashItems 10000.00
freeCashFlow -360000.00
2010-09-30
date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities -112167.00
netIncome -1890000.00
changeInCash -2140000.00
beginPeriodCashFlow 7600000.00
endPeriodCashFlow 5460000.00
totalCashFromOperatingActivities -1930000.00
depreciation 530000.00
changeToInventory -961778000.00
changeToAccountReceivables 143576000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -89999.00
capitalExpenditures 89999000
changeInWorkingCapital -660000.00
otherNonCashItems 90000.00
freeCashFlow -2020000.00
2010-06-30
date 2010-06-30
currency_symbol USD
changeToLiabilities 1209000.00
totalCashFromFinancingActivities 1643746.00
netIncome -2090000.00
changeInCash -10000.00
beginPeriodCashFlow 7600000.00
endPeriodCashFlow 7590000.00
totalCashFromOperatingActivities 1030000.00
depreciation 510000.00
changeToInventory -1304010000.00
changeToAccountReceivables 199455000.00
salePurchaseOfStock -13170000.00
otherCashflowsFromFinancingActivities -181394.00
capitalExpenditures 181394000
changeInWorkingCapital 2640000.00
otherNonCashItems -40000.00
freeCashFlow -1660000.00
2010-03-31
date 2010-03-31
currency_symbol USD
changeToLiabilities 198000.00
totalCashFromFinancingActivities -337223.00
netIncome -2310000.00
changeInCash -3950000.00
beginPeriodCashFlow 11600000.00
endPeriodCashFlow 7650000.00
totalCashFromOperatingActivities -3660000.00
depreciation 460000.00
changeToInventory -1569694000.00
changeToAccountReceivables -283681000.00
salePurchaseOfStock -180000.00
otherCashflowsFromFinancingActivities 48182.00
capitalExpenditures 48182000
changeInWorkingCapital -1770000.00
otherNonCashItems -30000.00
freeCashFlow -3610000.00
2009-12-31
date 2009-12-31
currency_symbol USD
changeToLiabilities 757000.00
totalCashFromFinancingActivities -375280.00
netIncome -4240000.00
changeInCash -5120000.00
beginPeriodCashFlow 16700000.00
endPeriodCashFlow 11580000.00
totalCashFromOperatingActivities -4380000.00
depreciation 430000.00
changeToInventory -566030000.00
changeToAccountReceivables -406412000.00
salePurchaseOfStock -240000.00
otherCashflowsFromFinancingActivities -363608.00
capitalExpenditures 363608000
changeInWorkingCapital -660000.00
otherNonCashItems 100000.00
freeCashFlow -4750000.00
2009-09-30
date 2009-09-30
currency_symbol USD
changeToLiabilities 55000.00
totalCashFromFinancingActivities 12792836.00
netIncome -2930000.00
changeInCash 9940000.00
beginPeriodCashFlow 6700000.00
endPeriodCashFlow 16640000.00
totalCashFromOperatingActivities -2830000.00
depreciation 410000.00
changeToInventory -28293000.00
changeToAccountReceivables -89225000.00
salePurchaseOfStock 12990000.00
otherCashflowsFromFinancingActivities -24015.00
capitalExpenditures 24015000
changeInWorkingCapital -450000.00
otherNonCashItems 130000.00
freeCashFlow -2850000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 6611000.00
totalCashFromFinancingActivities -210838.00
netIncome -2920000.00
changeInCash -1690000.00
beginPeriodCashFlow 8400000.00
endPeriodCashFlow 6710000.00
totalCashFromOperatingActivities -1390000.00
depreciation 420000.00
changeToInventory 638938000.00
changeToAccountReceivables 356858000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities -94416.00
capitalExpenditures 94416000
changeInWorkingCapital 960000.00
otherNonCashItems 150000.00
freeCashFlow -1490000.00
2009-03-31
date 2009-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 6705000.00
totalCashFromFinancingActivities -272788.00
netIncome -3530000.00
changeInCash 2330000.00
beginPeriodCashFlow 6100000.00
endPeriodCashFlow 8430000.00
totalCashFromOperatingActivities -2250000.00
depreciation 400000.00
changeToInventory 171627000.00
changeToAccountReceivables -925672000.00
salePurchaseOfStock -50000.00
otherCashflowsFromFinancingActivities 4849653.00
capitalExpenditures 347000
changeInWorkingCapital 640000.00
otherNonCashItems 240000.00
freeCashFlow -2250000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 1855000.00
totalCashFromFinancingActivities -644275.00
netIncome -3430000.00
changeInCash -1860000.00
beginPeriodCashFlow 8000000.00
endPeriodCashFlow 6140000.00
totalCashFromOperatingActivities -3080000.00
depreciation 400000.00
changeToInventory -498529000.00
changeToAccountReceivables 214902000.00
salePurchaseOfStock -370000.00
otherCashflowsFromFinancingActivities 1869495.00
capitalExpenditures 155505000
changeInWorkingCapital 80000.00
otherNonCashItems -140000.00
freeCashFlow -3230000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities -226985.00
netIncome -3850000.00
changeInCash -2000000.00
beginPeriodCashFlow 10000000.00
endPeriodCashFlow 8000000.00
totalCashFromOperatingActivities -1760000.00
depreciation 450000.00
changeToInventory 315740000.00
changeToAccountReceivables 2386684000.00
salePurchaseOfStock -30000.00
otherCashflowsFromFinancingActivities -14595.00
capitalExpenditures 14595000
changeInWorkingCapital 970000.00
otherNonCashItems 680000.00
freeCashFlow -1780000.00
2008-06-30
date 2008-06-30
currency_symbol USD
changeToLiabilities 379000.00
totalCashFromFinancingActivities -255190.00
netIncome -3760000.00
changeInCash 3160000.00
beginPeriodCashFlow 6800000.00
endPeriodCashFlow 9960000.00
totalCashFromOperatingActivities -3830000.00
depreciation 430000.00
changeToInventory -40956000.00
changeToAccountReceivables -1234158000.00
otherCashflowsFromFinancingActivities 7230832.00
capitalExpenditures 44168000
changeInWorkingCapital -910000.00
otherNonCashItems 420000.00
freeCashFlow -3870000.00
2008-03-31
date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 723899.00
netIncome -3760000.00
changeInCash -17060000.00
beginPeriodCashFlow 23900000.00
endPeriodCashFlow 6840000.00
totalCashFromOperatingActivities -3500000.00
depreciation 490000.00
changeToInventory 197960000.00
changeToAccountReceivables 1365566000.00
salePurchaseOfStock 960000.00
otherCashflowsFromFinancingActivities -14274171.00
capitalExpenditures 124171000
changeInWorkingCapital -200000.00
otherNonCashItems -40000.00
freeCashFlow -3630000.00
2007-12-31
date 2007-12-31
currency_symbol USD
changeToLiabilities 1948000.00
totalCashflowsFromInvestingActivities 5946000.00
totalCashFromFinancingActivities 15216184.00
netIncome -3640000.00
changeInCash 19930000.00
beginPeriodCashFlow 3900000.00
endPeriodCashFlow 23830000.00
totalCashFromOperatingActivities -1330000.00
depreciation 510000.00
changeToInventory 199236000.00
changeToAccountReceivables -613240000.00
salePurchaseOfStock 15420000.00
otherCashflowsFromFinancingActivities 6041417.00
capitalExpenditures 308583000
changeInWorkingCapital 2030000.00
otherNonCashItems -220000.00
freeCashFlow -1630000.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities 3813286.00
netIncome -5260000.00
changeInCash -1220000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 3980000.00
totalCashFromOperatingActivities -4940000.00
depreciation 500000.00
changeToInventory 378550000.00
changeToAccountReceivables -870572000.00
salePurchaseOfStock 3650000.00
otherCashflowsFromFinancingActivities -95356.00
capitalExpenditures 95356000
changeInWorkingCapital -1800000.00
otherNonCashItems 1620000.00
freeCashFlow -5040000.00
2007-06-30
date 2007-06-30
currency_symbol USD
changeToLiabilities 1186000.00
totalCashFromFinancingActivities 1786912.00
netIncome -5600000.00
changeInCash -530000.00
beginPeriodCashFlow 5700000.00
endPeriodCashFlow 5170000.00
totalCashFromOperatingActivities -2780000.00
depreciation 460000.00
changeToInventory -1084876000.00
changeToAccountReceivables 437284000.00
salePurchaseOfStock 4020000.00
otherCashflowsFromFinancingActivities 457839.00
capitalExpenditures 192161000
changeInWorkingCapital 870000.00
otherNonCashItems 1480000.00
freeCashFlow -2980000.00
2007-03-31
date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 9153293.00
netIncome -4120000.00
changeInCash -2770000.00
beginPeriodCashFlow 8500000.00
endPeriodCashFlow 5730000.00
totalCashFromOperatingActivities -4890000.00
depreciation 430000.00
changeToInventory -111621000.00
changeToAccountReceivables -1639766000.00
salePurchaseOfStock 11090000.00
otherCashflowsFromFinancingActivities -7032835.00
capitalExpenditures 32835000
changeInWorkingCapital -1940000.00
otherNonCashItems 750000.00
freeCashFlow -4920000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 10225444.00
netIncome -4380000.00
changeInCash 7010000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 8510000.00
totalCashFromOperatingActivities -3010000.00
depreciation 430000.00
changeToInventory -367997000.00
changeToAccountReceivables 132143000.00
salePurchaseOfStock 14080000.00
otherCashflowsFromFinancingActivities -207996.00
capitalExpenditures 207996000
changeInWorkingCapital -320000.00
otherNonCashItems 1260000.00
freeCashFlow -3220000.00
2006-09-30
date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 1686052.00
netIncome -3680000.00
changeInCash -1410000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 1490000.00
totalCashFromOperatingActivities -3000000.00
depreciation 430000.00
changeToInventory -58486000.00
changeToAccountReceivables -185546000.00
salePurchaseOfStock 1800000.00
otherCashflowsFromFinancingActivities -93623.00
capitalExpenditures 93623000
changeInWorkingCapital -340000.00
otherNonCashItems 590000.00
freeCashFlow -3090000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities 4703708.00
netIncome -5470000.00
changeInCash 1410000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 2910000.00
totalCashFromOperatingActivities -3130000.00
depreciation 430000.00
changeToInventory -346208000.00
changeToAccountReceivables 557803000.00
salePurchaseOfStock 6440000.00
otherCashflowsFromFinancingActivities -173117.00
capitalExpenditures 650110000
changeInWorkingCapital 340000.00
otherNonCashItems 1580000.00
freeCashFlow -3320000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 231927.00
netIncome -3320000.00
changeInCash -2620000.00
beginPeriodCashFlow 4100000.00
endPeriodCashFlow 1480000.00
totalCashFromOperatingActivities -2640000.00
depreciation 440000.00
changeToInventory -3112000.00
changeToAccountReceivables 132613000.00
salePurchaseOfStock 1260000.00
otherCashflowsFromFinancingActivities -200579.00
capitalExpenditures 200579000
changeInWorkingCapital -30000.00
otherNonCashItems 260000.00
freeCashFlow -2840000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 5941224.00
netIncome -2860000.00
changeInCash 3250000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 4050000.00
totalCashFromOperatingActivities -2410000.00
depreciation 420000.00
changeToInventory 300000.00
changeToAccountReceivables -500000.00
salePurchaseOfStock 4610000.00
otherCashflowsFromFinancingActivities -284036.00
capitalExpenditures 280000
changeInWorkingCapital -290000.00
otherNonCashItems 320000.00
freeCashFlow -2690000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities 1797695.00
netIncome -3200000.00
changeInCash -1270000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 830000.00
totalCashFromOperatingActivities -2900000.00
depreciation 410000.00
changeToInventory 100000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 1810000.00
otherCashflowsFromFinancingActivities -165495.00
capitalExpenditures 170000
changeInWorkingCapital -440000.00
otherNonCashItems 330000.00
freeCashFlow -3070000.00
2005-06-30
date 2005-06-30
currency_symbol USD
changeToLiabilities 246000.00
totalCashFromFinancingActivities 1985582.00
netIncome -4350000.00
changeInCash -1090000.00
beginPeriodCashFlow 3200000.00
endPeriodCashFlow 2110000.00
totalCashFromOperatingActivities -3060000.00
depreciation 410000.00
otherCashflowsFromInvestingActivities 24000.00
changeToInventory 100000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 2030000.00
otherCashflowsFromFinancingActivities -11725.00
capitalExpenditures 10000
changeInWorkingCapital 180000.00
otherNonCashItems 700000.00
freeCashFlow -3070000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities 3866562.00
netIncome -3700000.00
changeInCash 1250000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 3150000.00
totalCashFromOperatingActivities -2500000.00
depreciation 400000.00
otherCashflowsFromInvestingActivities 24000.00
changeToInventory -200000.00
changeToAccountReceivables 700000.00
salePurchaseOfStock 1820000.00
otherCashflowsFromFinancingActivities -116534.00
capitalExpenditures 120000
changeInWorkingCapital 250000.00
otherNonCashItems 560000.00
freeCashFlow -2620000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 4228254.00
netIncome -3810000.00
changeInCash 1310000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 1910000.00
totalCashFromOperatingActivities -2890000.00
depreciation 390000.00
otherCashflowsFromInvestingActivities 24000.00
changeToInventory 300000.00
salePurchaseOfStock 3220000.00
otherCashflowsFromFinancingActivities -25880.00
capitalExpenditures 30000
changeInWorkingCapital 110000.00
otherNonCashItems 400000.00
freeCashFlow -2920000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities 1123133.00
netIncome -3640000.00
changeInCash -2390000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 610000.00
totalCashFromOperatingActivities -3450000.00
depreciation 400000.00
otherCashflowsFromInvestingActivities 24000.00
changeToInventory -200000.00
changeToAccountReceivables -400000.00
salePurchaseOfStock 930000.00
otherCashflowsFromFinancingActivities -70204.00
capitalExpenditures 90000
changeInWorkingCapital -560000.00
otherNonCashItems 360000.00
freeCashFlow -3540000.00
2004-06-30
date 2004-06-30
currency_symbol USD
changeToLiabilities 47000.00
totalCashflowsFromInvestingActivities 1101000.00
totalCashFromFinancingActivities 5104847.00
netIncome -5010000.00
changeInCash 1570000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 3070000.00
totalCashFromOperatingActivities -4910000.00
depreciation 410000.00
otherCashflowsFromInvestingActivities 716000.00
changeToInventory -300000.00
changeToAccountReceivables 500000.00
salePurchaseOfStock 5360000.00
otherCashflowsFromFinancingActivities 1358537.00
capitalExpenditures 120000
changeInWorkingCapital -1210000.00
otherNonCashItems 900000.00
freeCashFlow -5030000.00
2004-03-31
date 2004-03-31
currency_symbol USD
changeToLiabilities 490000.00
totalCashFromFinancingActivities 802593.00
netIncome -3380000.00
changeInCash -1070000.00
beginPeriodCashFlow 2500000.00
endPeriodCashFlow 1430000.00
totalCashFromOperatingActivities -2160000.00
depreciation 740000.00
changeToInventory -400000.00
changeToAccountReceivables 600000.00
salePurchaseOfStock 960000.00
otherCashflowsFromFinancingActivities 304738.00
capitalExpenditures 10000
changeInWorkingCapital 470000.00
freeCashFlow -2170000.00
2003-12-31
date 2003-12-31
currency_symbol USD
changeToLiabilities 885000.00
totalCashFromFinancingActivities 388114.00
netIncome -3740000.00
changeInCash -2090000.00
beginPeriodCashFlow 4600000.00
endPeriodCashFlow 2510000.00
totalCashFromOperatingActivities -2760000.00
depreciation 780000.00
changeToInventory -100000.00
changeToAccountReceivables -400000.00
salePurchaseOfStock 640000.00
otherCashflowsFromFinancingActivities 271706.00
capitalExpenditures 120000
changeInWorkingCapital -330000.00
otherNonCashItems 540000.00
freeCashFlow -2880000.00
2003-09-30
date 2003-09-30
currency_symbol USD
changeToLiabilities 583000.00
totalCashFromFinancingActivities 5795475.00
netIncome -9300000.00
changeInCash 2230000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 4630000.00
totalCashFromOperatingActivities -2730000.00
depreciation 750000.00
changeToInventory -400000.00
changeToAccountReceivables -1100000.00
salePurchaseOfStock 4930000.00
otherCashflowsFromFinancingActivities -833795.00
capitalExpenditures 110000
changeInWorkingCapital -920000.00
otherNonCashItems 6740000.00
freeCashFlow -2840000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities 6596024.00
netIncome -9430000.00
changeInCash 1810000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 2410000.00
totalCashFromOperatingActivities -4800000.00
depreciation 1020000.00
changeToInventory 200000.00
salePurchaseOfStock 6650000.00
otherCashflowsFromFinancingActivities 13846.00
capitalExpenditures 10000
changeInWorkingCapital -1620000.00
otherNonCashItems 5230000.00
freeCashFlow -4790000.00
2003-03-31
date 2003-03-31
currency_symbol USD
changeToLiabilities 1656000.00
totalCashFromFinancingActivities 1507870.00
netIncome -5330000.00
changeInCash 60000.00
beginPeriodCashFlow 500000.00
endPeriodCashFlow 560000.00
totalCashFromOperatingActivities -1340000.00
depreciation 640000.00
changeToInventory 190000.00
salePurchaseOfStock 1590000.00
otherCashflowsFromFinancingActivities -108257.00
capitalExpenditures 110000
changeInWorkingCapital 720000.00
otherNonCashItems 2620000.00
freeCashFlow -1450000.00
2002-12-31
date 2002-12-31
currency_symbol USD
changeToLiabilities 1032000.00
totalCashFromFinancingActivities 1919728.00
netIncome -3640000.00
changeInCash 90000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 490000.00
totalCashFromOperatingActivities -1790000.00
depreciation 550000.00
changeToInventory 200000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 1390000.00
otherCashflowsFromFinancingActivities -47016.00
capitalExpenditures 40000
changeInWorkingCapital 120000.00
otherNonCashItems 1200000.00
freeCashFlow -1830000.00
2002-09-30
date 2002-09-30
currency_symbol USD
changeToLiabilities 930000.00
totalCashFromFinancingActivities 1218657.00
netIncome -3570000.00
changeInCash -130000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 470000.00
totalCashFromOperatingActivities -1300000.00
depreciation 530000.00
changeToInventory 22000.00
changeToAccountReceivables 48000.00
salePurchaseOfStock 300000.00
otherCashflowsFromFinancingActivities -45468.00
capitalExpenditures 50000
changeInWorkingCapital 920000.00
otherNonCashItems 810000.00
freeCashFlow -1350000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalCashFromFinancingActivities -1222660.00
netIncome -9140000.00
changeInCash -770000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 530000.00
totalCashFromOperatingActivities -1780000.00
depreciation 3190000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 280000.00
otherCashflowsFromFinancingActivities 2234739.00
capitalExpenditures 40000
changeInWorkingCapital 770000.00
otherNonCashItems 3380000.00
freeCashFlow -1820000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities 3017970.00
netIncome -3460000.00
changeInCash 190000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 1290000.00
totalCashFromOperatingActivities -2130000.00
depreciation 80000.00
changeToInventory -200000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 890000.00
otherCashflowsFromFinancingActivities -687713.00
capitalExpenditures 690000
changeInWorkingCapital -340000.00
otherNonCashItems 1590000.00
freeCashFlow -2820000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 1774441.00
netIncome -2460000.00
changeInCash 200000.00
beginPeriodCashFlow 900000.00
endPeriodCashFlow 1100000.00
totalCashFromOperatingActivities -760000.00
depreciation 80000.00
salePurchaseOfStock 480000.00
otherCashflowsFromFinancingActivities -827735.00
capitalExpenditures 830000
changeInWorkingCapital -610000.00
otherNonCashItems 2230000.00
freeCashFlow -1590000.00
2001-09-30
date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities 2367874.00
netIncome -2260000.00
changeInCash 120000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 920000.00
totalCashFromOperatingActivities -1460000.00
depreciation 80000.00
changeToInventory -100000.00
salePurchaseOfStock 2260000.00
otherCashflowsFromFinancingActivities -782750.00
capitalExpenditures 780000
changeInWorkingCapital 380000.00
otherNonCashItems 340000.00
freeCashFlow -2240000.00
2001-06-30
date 2001-06-30
currency_symbol USD
changeToLiabilities 2514000.00
totalCashFromFinancingActivities 2039803.00
netIncome -4730000.00
changeInCash 520000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 820000.00
totalCashFromOperatingActivities -30000.00
depreciation 70000.00
changeToInventory 600000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 1990000.00
otherCashflowsFromFinancingActivities -1497617.00
capitalExpenditures 1500000
changeInWorkingCapital 2060000.00
otherNonCashItems 2560000.00
freeCashFlow -1530000.00
2001-03-31
date 2001-03-31
currency_symbol USD
changeToLiabilities 1132000.00
totalCashFromFinancingActivities 1844058.00
netIncome -2650000.00
changeInCash -440000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 260000.00
totalCashFromOperatingActivities -1410000.00
depreciation 50000.00
changeToInventory 100000.00
changeToAccountReceivables 348000.00
salePurchaseOfStock 770000.00
otherCashflowsFromFinancingActivities -874972.00
capitalExpenditures 870000
changeInWorkingCapital 890000.00
otherNonCashItems 310000.00
freeCashFlow -2280000.00
2000-12-31
date 2000-12-31
currency_symbol USD
changeToLiabilities 637000.00
totalCashFromFinancingActivities 821739.00
netIncome -1960000.00
changeInCash -550000.00
beginPeriodCashFlow 1300000.00
endPeriodCashFlow 750000.00
totalCashFromOperatingActivities -960000.00
depreciation 40000.00
changeToInventory -200000.00
changeToAccountReceivables 300000.00
salePurchaseOfStock 920000.00
otherCashflowsFromFinancingActivities -410945.00
capitalExpenditures 420000
changeInWorkingCapital 660000.00
otherNonCashItems 290000.00
freeCashFlow -1380000.00
2000-09-30
date 2000-09-30
currency_symbol USD
changeToLiabilities 83000.00
totalCashFromFinancingActivities 1140000.00
netIncome -1620000.00
changeInCash -570000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 1330000.00
totalCashFromOperatingActivities -1170000.00
depreciation 50000.00
changeToInventory -100000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 1160000.00
otherCashflowsFromFinancingActivities -534932.00
capitalExpenditures 530000
changeInWorkingCapital 140000.00
otherNonCashItems 260000.00
freeCashFlow -1700000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities 341022.00
netIncome -2400000.00
changeInCash -1530000.00
beginPeriodCashFlow 3400000.00
endPeriodCashFlow 1870000.00
totalCashFromOperatingActivities -1680000.00
depreciation 40000.00
changeToInventory 100000.00
changeToAccountReceivables -400000.00
salePurchaseOfStock 270000.00
otherCashflowsFromFinancingActivities -183132.00
capitalExpenditures 180000
changeInWorkingCapital -390000.00
otherNonCashItems 1080000.00
freeCashFlow -1860000.00
2000-03-31
date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities 2846774.00
netIncome -2180000.00
changeInCash 640000.00
beginPeriodCashFlow 2700000.00
endPeriodCashFlow 3340000.00
totalCashFromOperatingActivities -2120000.00
depreciation 30000.00
changeToInventory -100000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 2820000.00
otherCashflowsFromFinancingActivities -95616.00
capitalExpenditures 100000
changeInWorkingCapital -1050000.00
otherNonCashItems 1080000.00
freeCashFlow -2220000.00
1999-12-31
date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 2928374.00
netIncome -1930000.00
changeInCash 2330000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 2730000.00
totalCashFromOperatingActivities -570000.00
depreciation 20000.00
changeToInventory 100000.00
changeToAccountReceivables 100000.00
salePurchaseOfStock 3530000.00
otherCashflowsFromFinancingActivities -14354.00
capitalExpenditures 10000
changeInWorkingCapital 1070000.00
otherNonCashItems 260000.00
freeCashFlow -580000.00
1999-09-30
date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities 139792.00
netIncome -1890000.00
changeInCash -1250000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 450000.00
totalCashFromOperatingActivities -1370000.00
depreciation 20000.00
changeToInventory 200000.00
salePurchaseOfStock 70000.00
otherCashflowsFromFinancingActivities -29734.00
capitalExpenditures 30000
changeInWorkingCapital 240000.00
otherNonCashItems 270000.00
freeCashFlow -1400000.00
1999-06-30
date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities 4030000.00
netIncome -1510000.00
changeInCash 1300000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 1700000.00
totalCashFromOperatingActivities -2690000.00
depreciation 10000.00
changeToInventory -500000.00
changeToAccountReceivables 300000.00
salePurchaseOfStock 10000.00
otherCashflowsFromFinancingActivities -30000.00
capitalExpenditures 30000
changeInWorkingCapital -1400000.00
otherNonCashItems 210000.00
freeCashFlow -2720000.00
1999-03-31
date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 680000.00
netIncome -760000.00
changeInCash 80000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 380000.00
totalCashFromOperatingActivities -610000.00
depreciation 30000.00
changeToInventory 100000.00
changeToAccountReceivables -300000.00
salePurchaseOfStock 180000.00
capitalExpenditures 0
changeInWorkingCapital 90000.00
otherNonCashItems 30000.00
freeCashFlow -610000.00
1998-12-31
date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 360000.00
netIncome -710000.00
changeInCash 140000.00
beginPeriodCashFlow 100000.00
endPeriodCashFlow 240000.00
totalCashFromOperatingActivities -220000.00
depreciation 30000.00
changeToInventory -200000.00
changeToAccountReceivables 300000.00
capitalExpenditures 0
changeInWorkingCapital 450000.00
otherNonCashItems 10000.00
freeCashFlow -220000.00
1998-09-30
date 1998-09-30
currency_symbol USD
totalCashFromFinancingActivities 250000.00
netIncome -670000.00
changeInCash -180000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 120000.00
totalCashFromOperatingActivities -420000.00
depreciation 20000.00
changeToInventory -300000.00
changeToAccountReceivables -500000.00
salePurchaseOfStock 250000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 10000
changeInWorkingCapital 230000.00
freeCashFlow -430000.00
1998-06-30
date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 510000.00
netIncome -1520000.00
changeInCash -100000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 300000.00
totalCashFromOperatingActivities -610000.00
depreciation 40000.00
changeToInventory 200000.00
changeToAccountReceivables 200000.00
salePurchaseOfStock 520000.00
capitalExpenditures 0
changeInWorkingCapital 310000.00
otherNonCashItems 570000.00
freeCashFlow -610000.00
1998-03-31
date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 710000.00
netIncome -650000.00
changeInCash 150000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 450000.00
totalCashFromOperatingActivities -570000.00
depreciation 30000.00
changeToInventory -100000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 710000.00
capitalExpenditures 0
changeInWorkingCapital 20000.00
otherNonCashItems 30000.00
freeCashFlow -570000.00
1997-12-31
date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 670000.00
netIncome -740000.00
changeInCash -30000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 270000.00
totalCashFromOperatingActivities -690000.00
depreciation 20000.00
changeToInventory -100000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 680000.00
capitalExpenditures 0
otherNonCashItems 30000.00
freeCashFlow -690000.00
1997-09-30
date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities 380000.00
netIncome -660000.00
changeInCash -330000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 270000.00
totalCashFromOperatingActivities -710000.00
depreciation 30000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 380000.00
capitalExpenditures 0
changeInWorkingCapital -90000.00
otherNonCashItems 10000.00
freeCashFlow -710000.00
1997-06-30
date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities 760000.00
netIncome -810000.00
changeInCash 250000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 650000.00
totalCashFromOperatingActivities -510000.00
depreciation 20000.00
salePurchaseOfStock 760000.00
capitalExpenditures 0
changeInWorkingCapital 170000.00
otherNonCashItems 120000.00
freeCashFlow -510000.00
1997-03-31
date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 170000.00
netIncome -620000.00
changeInCash -270000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 430000.00
totalCashFromOperatingActivities -460000.00
depreciation 30000.00
changeToInventory 100000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 200000.00
otherCashflowsFromFinancingActivities 20000.00
capitalExpenditures 20000
changeInWorkingCapital 70000.00
otherNonCashItems 50000.00
freeCashFlow -440000.00
1996-12-31
date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities 490000.00
netIncome -1020000.00
changeInCash -380000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 620000.00
totalCashFromOperatingActivities -840000.00
depreciation 30000.00
salePurchaseOfStock 470000.00
otherCashflowsFromFinancingActivities -40000.00
capitalExpenditures 40000
changeInWorkingCapital 30000.00
otherNonCashItems 130000.00
freeCashFlow -880000.00
1996-09-30
date 1996-09-30
currency_symbol USD
totalCashFromFinancingActivities 110000.00
netIncome -670000.00
changeInCash -740000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 1060000.00
totalCashFromOperatingActivities -840000.00
depreciation 20000.00
changeToInventory -100000.00
salePurchaseOfStock 110000.00
capitalExpenditures 0
changeInWorkingCapital -190000.00
freeCashFlow -840000.00
1996-06-30
date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities 2140000.00
netIncome -750000.00
changeInCash 1360000.00
endPeriodCashFlow 1360000.00
totalCashFromOperatingActivities -1070000.00
depreciation 50000.00
salePurchaseOfStock 2190000.00
otherCashflowsFromFinancingActivities 280000.00
capitalExpenditures 340000
changeInWorkingCapital -410000.00
otherNonCashItems 40000.00
freeCashFlow -730000.00
yearly
2020-06-30
date 2020-06-30
filing_date 2020-09-11
currency_symbol USD
investments -2494000.00
changeToLiabilities 2988000.00
totalCashflowsFromInvestingActivities -2494000.00
netBorrowings 12268000.00
totalCashFromFinancingActivities 20882000.00
changeToOperatingActivities -1400000.00
netIncome -40595000.00
changeInCash 4249000.00
beginPeriodCashFlow 27464000.00
endPeriodCashFlow 31713000.00
totalCashFromOperatingActivities -14139000.00
depreciation 7017000.00
otherCashflowsFromInvestingActivities 44000.00
changeToInventory 1463000.00
changeToAccountReceivables 1818000.00
salePurchaseOfStock 18071000.00
otherCashflowsFromFinancingActivities -1980000.00
changeToNetincome 4115000.00
capitalExpenditures 2538000
changeReceivables 2365000.00
cashFlowsOtherOperating 9935000.00
cashAndCashEquivalentsChanges 4249000.00
changeInWorkingCapital 4885000.00
otherNonCashItems 7481000.00
freeCashFlow -16677000.00
2019-06-30
date 2019-06-30
filing_date 2019-11-14
currency_symbol USD
investments -4230000.00
changeToLiabilities 1127000.00
totalCashflowsFromInvestingActivities -4230000.00
netBorrowings -23410000.00
totalCashFromFinancingActivities -23569000.00
changeToOperatingActivities -1064000.00
netIncome -32028000.00
changeInCash -56500000.00
beginPeriodCashFlow 83964000.00
endPeriodCashFlow 27464000.00
totalCashFromOperatingActivities -28701000.00
depreciation 8009000.00
otherCashflowsFromInvestingActivities 116000.00
changeToInventory -5242000.00
changeToAccountReceivables -8488000.00
salePurchaseOfStock -159000.00
otherCashflowsFromFinancingActivities -23488000.00
changeToNetincome 8121000.00
capitalExpenditures 4346000
changeReceivables -8496000.00
cashFlowsOtherOperating -493000.00
cashAndCashEquivalentsChanges -56500000.00
changeInWorkingCapital -13104000.00
otherNonCashItems 8429000.00
freeCashFlow -33047000.00
2018-06-30
date 2018-06-30
currency_symbol USD
investments -68861000.00
changeToLiabilities 17271000.00
totalCashflowsFromInvestingActivities -68861000.00
netBorrowings 22634000.00
totalCashFromFinancingActivities 127649000.00
changeToOperatingActivities 4885000.00
netIncome -11284000.00
changeInCash 71219000.00
beginPeriodCashFlow 12745000.00
endPeriodCashFlow 83964000.00
totalCashFromOperatingActivities 12431000.00
depreciation 7829000.00
changeToInventory -3452000.00
changeToAccountReceivables -8555000.00
salePurchaseOfStock 104385000.00
otherCashflowsFromFinancingActivities -68861000.00
changeToNetincome 3625000.00
capitalExpenditures 3978000
changeInWorkingCapital 12261000.00
otherNonCashItems 3808000.00
freeCashFlow 8453000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-23
currency_symbol USD
investments -3693000.00
changeToLiabilities 8989000.00
totalCashflowsFromInvestingActivities -3439000.00
netBorrowings -3088000.00
totalCashFromFinancingActivities 3937000.00
changeToOperatingActivities -10679000.00
netIncome -7465000.00
changeInCash -6527000.00
beginPeriodCashFlow 19272000.00
endPeriodCashFlow 12745000.00
totalCashFromOperatingActivities -6072000.00
depreciation 5956000.00
otherCashflowsFromInvestingActivities 348000.00
dividendsPaid 0.00
changeToInventory -2399000.00
changeToAccountReceivables -2988000.00
salePurchaseOfStock 6162000.00
otherCashflowsFromFinancingActivities -2142000.00
changeToNetincome 4136000.00
capitalExpenditures 4041000
changeReceivables -15107000.00
cashFlowsOtherOperating -864000.00
cashAndCashEquivalentsChanges -6527000.00
changeInWorkingCapital -8699000.00
otherNonCashItems 4074000.00
freeCashFlow -9859000.00
2016-06-30
date 2016-06-30
filing_date 2016-09-13
currency_symbol USD
investments -5772000.00
changeToLiabilities 3463000.00
totalCashflowsFromInvestingActivities -5772000.00
netBorrowings 2497000.00
totalCashFromFinancingActivities 7202000.00
changeToOperatingActivities -2803000.00
netIncome -38337000.00
changeInCash 8007000.00
beginPeriodCashFlow 11374000.00
endPeriodCashFlow 19381000.00
totalCashFromOperatingActivities 11976000.00
depreciation 6430000.00
otherCashflowsFromInvestingActivities -5236000.00
dividendsPaid 0.00
changeToInventory -1931000.00
changeToAccountReceivables -2539000.00
salePurchaseOfStock 4705000.00
otherCashflowsFromFinancingActivities 1067000.00
changeToNetincome 7578000.00
capitalExpenditures 60000
changeReceivables -2415000.00
cashFlowsOtherOperating -1623000.00
cashAndCashEquivalentsChanges 7898000.00
changeInWorkingCapital 7062000.00
otherNonCashItems 9041000.00
freeCashFlow 9778000.00
2015-06-30
date 2015-06-30
filing_date 2015-09-30
currency_symbol USD
changeToLiabilities 996000.00
totalCashflowsFromInvestingActivities 3354000.00
netBorrowings 698000.00
totalCashFromFinancingActivities 645904.00
changeToOperatingActivities -4418000.00
netIncome -2114000.00
changeInCash 2302000.00
beginPeriodCashFlow 9100000.00
endPeriodCashFlow 11402000.00
totalCashFromOperatingActivities -2845000.00
depreciation 6895000.00
otherCashflowsFromInvestingActivities 4994000.00
dividendsPaid 0.00
changeToInventory 370104.00
changeToAccountReceivables -157071.00
salePurchaseOfStock -62000.00
otherCashflowsFromFinancingActivities 13309800.00
changeToNetincome 1519000.00
capitalExpenditures 111121
changeInWorkingCapital -10031000.00
otherNonCashItems 2765000.00
freeCashFlow -3366000.00
2014-06-30
date 2014-06-30
filing_date 2014-09-29
currency_symbol USD
changeToLiabilities 460000.00
totalCashflowsFromInvestingActivities -7917000.00
netBorrowings 1625000.00
totalCashFromFinancingActivities 3923372.00
changeToOperatingActivities 129000.00
netIncome 27500000.00
changeInCash 3090000.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 9090000.00
totalCashFromOperatingActivities 7090000.00
depreciation 5480000.00
otherCashflowsFromInvestingActivities 2995000.00
dividendsPaid 0.00
changeToInventory 716470.00
changeToAccountReceivables -247358.00
salePurchaseOfStock 2270000.00
otherCashflowsFromFinancingActivities 12368563.00
changeToNetincome -26708000.00
capitalExpenditures 107351
changeInWorkingCapital 770000.00
otherNonCashItems 600000.00
freeCashFlow -3900000.00
2013-06-30
date 2013-06-30
filing_date 2013-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 2696240.00
netIncome 900000.00
changeInCash -450000.00
beginPeriodCashFlow 6400000.00
endPeriodCashFlow 5950000.00
totalCashFromOperatingActivities 6040000.00
depreciation 4580000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 158584.00
changeToAccountReceivables -758952.00
salePurchaseOfStock 310000.00
otherCashflowsFromFinancingActivities 5560702.00
capitalExpenditures 478144
changeInWorkingCapital 240000.00
otherNonCashItems 340000.00
freeCashFlow -3160000.00
2012-06-30
date 2012-06-30
filing_date 2012-09-26
currency_symbol USD
changeToLiabilities 3012000.00
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -410288.00
netIncome -5200000.00
changeInCash -6560000.00
beginPeriodCashFlow 13000000.00
endPeriodCashFlow 6440000.00
totalCashFromOperatingActivities 80000.00
depreciation 3440000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory -36361.00
changeToAccountReceivables 321677.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 16886175.00
capitalExpenditures 291390
changeInWorkingCapital 2780000.00
otherNonCashItems -950000.00
freeCashFlow -6150000.00
2011-06-30
date 2011-06-30
currency_symbol USD
changeToLiabilities 497000.00
totalCashFromFinancingActivities 10850106.00
netIncome -6500000.00
changeInCash 5390000.00
beginPeriodCashFlow 7600000.00
endPeriodCashFlow 12990000.00
totalCashFromOperatingActivities -5170000.00
depreciation 2580000.00
changeToInventory -4299663000.00
changeToAccountReceivables 321677000.00
salePurchaseOfStock 11290000.00
otherCashflowsFromFinancingActivities -291390.00
capitalExpenditures 291390000
changeInWorkingCapital -3270000.00
otherNonCashItems 1960000.00
freeCashFlow -5460000.00
2010-06-30
date 2010-06-30
currency_symbol USD
changeToLiabilities 1209000.00
totalCashFromFinancingActivities 13724079.00
netIncome -11600000.00
changeInCash 860000.00
beginPeriodCashFlow 6700000.00
endPeriodCashFlow 7560000.00
totalCashFromOperatingActivities -12350000.00
depreciation 1810000.00
changeToInventory -3468027000.00
changeToAccountReceivables -579863000.00
salePurchaseOfStock 14320000.00
otherCashflowsFromFinancingActivities -520835.00
capitalExpenditures 520835000
changeInWorkingCapital -2750000.00
otherNonCashItems 160000.00
freeCashFlow -12870000.00
2009-06-30
date 2009-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 6611000.00
totalCashFromFinancingActivities -1354886.00
netIncome -13700000.00
changeInCash -3220000.00
beginPeriodCashFlow 10000000.00
endPeriodCashFlow 6780000.00
totalCashFromOperatingActivities -8480000.00
depreciation 1670000.00
changeToInventory 627776000.00
changeToAccountReceivables 2032772000.00
salePurchaseOfStock -460000.00
otherCashflowsFromFinancingActivities 6610137.00
capitalExpenditures 264863000
changeInWorkingCapital 2650000.00
otherNonCashItems 930000.00
freeCashFlow -8750000.00
2008-06-30
date 2008-06-30
currency_symbol USD
changeToLiabilities 379000.00
totalCashFromFinancingActivities 19498179.00
netIncome -16400000.00
changeInCash 4810000.00
beginPeriodCashFlow 5200000.00
endPeriodCashFlow 10010000.00
totalCashFromOperatingActivities -13600000.00
depreciation 1930000.00
changeToInventory 734790000.00
changeToAccountReceivables -1352404000.00
salePurchaseOfStock 20030000.00
otherCashflowsFromFinancingActivities -1097278.00
capitalExpenditures 572278000
changeInWorkingCapital -880000.00
otherNonCashItems 1780000.00
freeCashFlow -14170000.00
2007-06-30
date 2007-06-30
currency_symbol USD
changeToLiabilities 1186000.00
totalCashFromFinancingActivities 22851701.00
netIncome -17800000.00
changeInCash 2300000.00
beginPeriodCashFlow 2900000.00
endPeriodCashFlow 5200000.00
totalCashFromOperatingActivities -13680000.00
depreciation 1750000.00
changeToInventory -1622980000.00
changeToAccountReceivables -1255885000.00
salePurchaseOfStock 30990000.00
otherCashflowsFromFinancingActivities -6876615.00
capitalExpenditures 526615000
changeInWorkingCapital -1730000.00
otherNonCashItems 4080000.00
freeCashFlow -14210000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities 12674554.00
netIncome -14800000.00
changeInCash 770000.00
beginPeriodCashFlow 2100000.00
endPeriodCashFlow 2870000.00
totalCashFromOperatingActivities -11080000.00
depreciation 1700000.00
changeToInventory 286000.00
salePurchaseOfStock 14120000.00
otherCashflowsFromFinancingActivities -823227.00
capitalExpenditures 840000
changeInWorkingCapital -420000.00
otherNonCashItems 2490000.00
freeCashFlow -11920000.00
2005-06-30
date 2005-06-30
currency_symbol USD
changeToLiabilities 246000.00
totalCashFromFinancingActivities 11203531.00
netIncome -15500000.00
changeInCash -920000.00
beginPeriodCashFlow 3000000.00
endPeriodCashFlow 2080000.00
totalCashFromOperatingActivities -11900000.00
depreciation 1600000.00
otherCashflowsFromInvestingActivities 24000.00
changeToInventory 10000.00
changeToAccountReceivables 400000.00
salePurchaseOfStock 8000000.00
otherCashflowsFromFinancingActivities -224343.00
capitalExpenditures 250000
changeInWorkingCapital -20000.00
otherNonCashItems 2020000.00
freeCashFlow -12150000.00
2004-06-30
date 2004-06-30
currency_symbol USD
changeToLiabilities 47000.00
totalCashflowsFromInvestingActivities 1101000.00
totalCashFromFinancingActivities 12091029.00
netIncome -21400000.00
changeInCash 640000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 3040000.00
totalCashFromOperatingActivities -12560000.00
depreciation 2680000.00
otherCashflowsFromInvestingActivities 716000.00
changeToInventory -1200000.00
changeToAccountReceivables -700000.00
salePurchaseOfStock 11890000.00
otherCashflowsFromFinancingActivities 1101186.00
capitalExpenditures 360000
changeInWorkingCapital -1990000.00
otherNonCashItems 8180000.00
freeCashFlow -12920000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities 11242279.00
netIncome -22000000.00
changeInCash 1830000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 2430000.00
totalCashFromOperatingActivities -9230000.00
depreciation 2740000.00
changeToInventory 400000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 9930000.00
otherCashflowsFromFinancingActivities -186895.00
capitalExpenditures 190000
changeInWorkingCapital 140000.00
otherNonCashItems 9860000.00
freeCashFlow -9420000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalCashFromFinancingActivities 5937625.00
netIncome -17300000.00
changeInCash -260000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 540000.00
totalCashFromOperatingActivities -6130000.00
depreciation 3430000.00
changeToInventory -300000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 3910000.00
otherCashflowsFromFinancingActivities -63459.00
capitalExpenditures 2340000
changeInWorkingCapital 200000.00
otherNonCashItems 7540000.00
freeCashFlow -8470000.00
2001-06-30
date 2001-06-30
currency_symbol USD
changeToLiabilities 2514000.00
totalCashFromFinancingActivities 5845600.00
netIncome -11000000.00
changeInCash -1040000.00
beginPeriodCashFlow 1900000.00
endPeriodCashFlow 860000.00
totalCashFromOperatingActivities -3570000.00
depreciation 210000.00
changeToInventory 400000.00
changeToAccountReceivables 500000.00
salePurchaseOfStock 4840000.00
otherCashflowsFromFinancingActivities -3318466.00
capitalExpenditures 3320000
changeInWorkingCapital 3750000.00
otherNonCashItems 3420000.00
freeCashFlow -6890000.00
2000-06-30
date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities 6255962.00
netIncome -8400000.00
changeInCash 190000.00
beginPeriodCashFlow 1700000.00
endPeriodCashFlow 1890000.00
totalCashFromOperatingActivities -5740000.00
depreciation 110000.00
changeToInventory 300000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 6690000.00
otherCashflowsFromFinancingActivities -322836.00
capitalExpenditures 320000
changeInWorkingCapital -130000.00
otherNonCashItems 2690000.00
freeCashFlow -6060000.00
1999-06-30
date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities 5320747.00
netIncome -3700000.00
changeInCash 1340000.00
beginPeriodCashFlow 300000.00
endPeriodCashFlow 1640000.00
totalCashFromOperatingActivities -3940000.00
depreciation 90000.00
changeToInventory -900000.00
changeToAccountReceivables -200000.00
salePurchaseOfStock 440000.00
otherCashflowsFromFinancingActivities -40141.00
capitalExpenditures 40000
changeInWorkingCapital -630000.00
otherNonCashItems 250000.00
freeCashFlow -3980000.00
1998-06-30
date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 2273878.00
netIncome -3600000.00
changeInCash -310000.00
beginPeriodCashFlow 600000.00
endPeriodCashFlow 290000.00
totalCashFromOperatingActivities -2580000.00
depreciation 120000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 2290000.00
otherCashflowsFromFinancingActivities -723.00
capitalExpenditures 0
changeInWorkingCapital 240000.00
otherNonCashItems 640000.00
freeCashFlow -2580000.00
1997-06-30
date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities 1526107.00
netIncome -3100000.00
changeInCash -1140000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 660000.00
totalCashFromOperatingActivities -2650000.00
depreciation 100000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock 1540000.00
otherCashflowsFromFinancingActivities -17855.00
capitalExpenditures 20000
changeInWorkingCapital 80000.00
otherNonCashItems 300000.00
freeCashFlow -2670000.00
1996-06-30
date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities 3898607.00
netIncome -2500000.00
changeInCash 1400000.00
beginPeriodCashFlow 400000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities -2390000.00
depreciation 70000.00
changeToInventory -400000.00
salePurchaseOfStock 3950000.00
otherCashflowsFromFinancingActivities -108904.00
capitalExpenditures 110000
changeInWorkingCapital -300000.00
otherNonCashItems 290000.00
freeCashFlow -2500000.00
Income_Statement
currency_symbol USD
quarterly
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax -1804000.00
netIncome -1848000.00
sellingGeneralAdministrative 13731000.00
grossProfit 12704000.00
reconciledDepreciation 992000.00
ebit -1716000.00
ebitda -724000.00
nonOperatingIncomeNetOther 302000.00
operatingIncome -2018000.00
otherOperatingExpenses 991000.00
interestExpense 88000.00
taxProvision 44000.00
interestIncome 302000.00
netInterestIncome 214000.00
incomeTaxExpense 44000.00
totalRevenue 42760000.00
totalOperatingExpenses 14722000.00
costOfRevenue 30056000.00
netIncomeFromContinuingOps -1848000.00
netIncomeApplicableToCommonShares -2182000.00
preferredStockAndOtherAdjustments 334000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-05
currency_symbol USD
incomeBeforeTax -2853000.00
netIncome -2902000.00
sellingGeneralAdministrative 13831000.00
grossProfit 12301000.00
reconciledDepreciation 1567000.00
ebit -2853000.00
ebitda -1015000.00
depreciationAndAmortization 1567000.00
nonOperatingIncomeNetOther 325000.00
operatingIncome -2582000.00
otherOperatingExpenses 40867000.00
interestExpense 596000.00
taxProvision 49000.00
interestIncome 325000.00
netInterestIncome -271000.00
incomeTaxExpense 49000.00
totalRevenue 38285000.00
totalOperatingExpenses 14883000.00
costOfRevenue 25984000.00
netIncomeFromContinuingOps -2902000.00
netIncomeApplicableToCommonShares -2902000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax -6573000.00
netIncome -6613000.00
sellingGeneralAdministrative 16780000.00
grossProfit 14240000.00
reconciledDepreciation 1607000.00
ebit -6573000.00
ebitda -2001000.00
depreciationAndAmortization 1607000.00
nonOperatingIncomeNetOther 350000.00
operatingIncome -3608000.00
otherOperatingExpenses 40485000.00
interestExpense 3315000.00
taxProvision 40000.00
interestIncome 350000.00
netInterestIncome -2965000.00
incomeTaxExpense 40000.00
totalRevenue 36877000.00
totalOperatingExpenses 17848000.00
costOfRevenue 22637000.00
netIncomeFromContinuingOps -6613000.00
netIncomeApplicableToCommonShares -6947000.00
preferredStockAndOtherAdjustments 334000.00
2020-06-30
date 2020-06-30
filing_date 2020-09-11
currency_symbol USD
incomeBeforeTax -11459000.00
netIncome -11414000.00
sellingGeneralAdministrative 20379000.00
grossProfit 11097000.00
reconciledDepreciation 1824000.00
ebit -11459000.00
ebitda -8556000.00
depreciationAndAmortization 1824000.00
nonOperatingIncomeNetOther -463000.00
operatingIncome -10380000.00
otherOperatingExpenses 43025000.00
interestExpense 616000.00
taxProvision -45000.00
interestIncome 607000.00
netInterestIncome -9000.00
incomeTaxExpense -45000.00
totalRevenue 32645000.00
totalOperatingExpenses 21477000.00
costOfRevenue 21548000.00
netIncomeFromContinuingOps -11414000.00
netIncomeApplicableToCommonShares -11414000.00
2020-03-31
date 2020-03-31
filing_date 2020-06-24
currency_symbol USD
incomeBeforeTax -9380000.00
netIncome -9295000.00
sellingGeneralAdministrative 20069000.00
grossProfit 10998000.00
reconciledDepreciation 1700000.00
ebit -9380000.00
ebitda -8478000.00
depreciationAndAmortization 1700000.00
nonOperatingIncomeNetOther 1481000.00
operatingIncome -10178000.00
otherOperatingExpenses 53276000.00
interestExpense 798000.00
taxProvision -85000.00
interestIncome 411000.00
netInterestIncome -272000.00
incomeTaxExpense -85000.00
totalRevenue 43098000.00
totalOperatingExpenses 21176000.00
costOfRevenue 32100000.00
totalOtherIncomeExpenseNet 1070000.00
netIncomeFromContinuingOps -9295000.00
netIncomeApplicableToCommonShares -9629000.00
preferredStockAndOtherAdjustments 334000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-18
currency_symbol USD
incomeBeforeTax -8306000.00
netIncome -8378000.00
sellingGeneralAdministrative 18700000.00
grossProfit 12762000.00
reconciledDepreciation 1837000.00
ebit -8306000.00
ebitda -5919000.00
depreciationAndAmortization 1837000.00
nonOperatingIncomeNetOther 283000.00
operatingIncome -7756000.00
otherOperatingExpenses 51807000.00
interestExpense 833000.00
taxProvision 72000.00
interestIncome 283000.00
netInterestIncome -550000.00
incomeTaxExpense 72000.00
totalRevenue 44051000.00
totalOperatingExpenses 20518000.00
costOfRevenue 31289000.00
totalOtherIncomeExpenseNet -550000.00
netIncomeFromContinuingOps -8378000.00
netIncomeApplicableToCommonShares -8378000.00
2019-09-30
date 2019-09-30
filing_date 2020-02-18
currency_symbol USD
incomeBeforeTax -12838000.00
netIncome -11508000.00
sellingGeneralAdministrative 18107000.00
grossProfit 11416000.00
reconciledDepreciation 1656000.00
ebit -11449000.00
ebitda -9622000.00
depreciationAndAmortization 1656000.00
nonOperatingIncomeNetOther 294000.00
operatingIncome -11278000.00
otherOperatingExpenses 54637000.00
interestExpense 465000.00
taxProvision 59000.00
interestIncome 467000.00
netInterestIncome 2000.00
incomeTaxExpense 59000.00
totalRevenue 43359000.00
totalOperatingExpenses 22892000.00
costOfRevenue 31943000.00
totalOtherIncomeExpenseNet -171000.00
netIncomeFromContinuingOps -12897000.00
netIncomeApplicableToCommonShares -11842000.00
preferredStockAndOtherAdjustments 334000.00
2019-06-30
date 2019-06-30
filing_date 2019-11-14
currency_symbol USD
incomeBeforeTax -10339000.00
netIncome -10541000.00
sellingGeneralAdministrative 15531000.00
grossProfit 8987000.00
reconciledDepreciation 2110000.00
ebit -10339000.00
ebitda -8033000.00
depreciationAndAmortization 2110000.00
nonOperatingIncomeNetOther 278000.00
operatingIncome -10143000.00
otherOperatingExpenses 48368000.00
interestExpense 474000.00
taxProvision 202000.00
interestIncome 278000.00
netInterestIncome -196000.00
nonRecurring 211000.00
incomeTaxExpense 202000.00
totalRevenue 38225000.00
totalOperatingExpenses 18919000.00
costOfRevenue 29238000.00
totalOtherIncomeExpenseNet -211000.00
netIncomeFromContinuingOps -10541000.00
netIncomeApplicableToCommonShares -10541000.00
2019-03-31
date 2019-03-31
filing_date 2019-11-14
currency_symbol USD
incomeBeforeTax -4487000.00
netIncome -4306000.00
sellingGeneralAdministrative 11156000.00
grossProfit 9953000.00
reconciledDepreciation 1927000.00
ebit -4283000.00
ebitda -1791000.00
depreciationAndAmortization 1927000.00
nonOperatingIncomeNetOther 318000.00
operatingIncome -3718000.00
otherOperatingExpenses 41422000.00
interestExpense 913000.00
taxProvision 23000.00
interestIncome 318000.00
netInterestIncome -595000.00
nonRecurring 24000.00
incomeTaxExpense 23000.00
totalRevenue 37704000.00
totalOperatingExpenses 13647000.00
costOfRevenue 27751000.00
totalOtherIncomeExpenseNet -24000.00
netIncomeFromContinuingOps -4510000.00
netIncomeApplicableToCommonShares -4844000.00
preferredStockAndOtherAdjustments 334000.00
2018-12-31
date 2018-12-31
filing_date 2019-11-14
currency_symbol USD
incomeBeforeTax -10638000.00
netIncome -10438000.00
sellingGeneralAdministrative 10931000.00
grossProfit 9435000.00
reconciledDepreciation 1822000.00
ebit -10419000.00
ebitda -8186000.00
depreciationAndAmortization 1822000.00
nonOperatingIncomeNetOther 381000.00
operatingIncome -10008000.00
otherOperatingExpenses 44494000.00
interestExpense 819000.00
nonRecurring 181000.00
incomeTaxExpense 19000.00
totalRevenue 34486000.00
totalOperatingExpenses 19262000.00
costOfRevenue 25051000.00
totalOtherIncomeExpenseNet -619000.00
netIncomeFromContinuingOps -10657000.00
netIncomeApplicableToCommonShares -10657000.00
2018-09-30
date 2018-09-30
filing_date 2019-11-14
currency_symbol USD
incomeBeforeTax -6302000.00
netIncome -6320000.00
sellingGeneralAdministrative 9450000.00
grossProfit 10110000.00
reconciledDepreciation 2150000.00
ebit -6300000.00
ebitda -3770000.00
depreciationAndAmortization 2150000.00
nonOperatingIncomeNetOther 405000.00
operatingIncome -5920000.00
otherOperatingExpenses 39440000.00
interestExpense 786000.00
nonRecurring 922000.00
incomeTaxExpense 20000.00
totalRevenue 33520000.00
totalOperatingExpenses 15109000.00
costOfRevenue 23410000.00
totalOtherIncomeExpenseNet -1303000.00
netIncomeFromContinuingOps -6320000.00
netIncomeApplicableToCommonShares -6654000.00
preferredStockAndOtherAdjustments 334000.00
2018-06-30
date 2018-06-30
currency_symbol USD
netIncome -1700000.00
sellingGeneralAdministrative 9090000.00
grossProfit 10480000.00
reconciledDepreciation 2240000.00
ebit -1690000.00
ebitda 1240000.00
depreciationAndAmortization 2240000.00
operatingIncome -1000000.00
otherOperatingExpenses 43130000.00
interestExpense 690000.00
incomeTaxExpense 10000.00
totalRevenue 42130000.00
totalOperatingExpenses 11097000.00
costOfRevenue 31650000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -978000.00
netIncome -3220000.00
sellingGeneralAdministrative 9630000.00
grossProfit 9850000.00
reconciledDepreciation 2310000.00
ebit -3200000.00
ebitda -260000.00
depreciationAndAmortization 2310000.00
nonOperatingIncomeNetOther 134000.00
operatingIncome -2570000.00
otherOperatingExpenses 36160000.00
interestExpense 612000.00
nonRecurring 1747000.00
incomeTaxExpense 20000.00
totalRevenue 33590000.00
totalOperatingExpenses 10697000.00
costOfRevenue 23750000.00
totalOtherIncomeExpenseNet -2225000.00
netIncomeFromContinuingOps 1160000.00
netIncomeApplicableToCommonShares 826000.00
preferredStockAndOtherAdjustments 334000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -3443000.00
netIncome -4190000.00
sellingGeneralAdministrative 9010000.00
grossProfit 9170000.00
reconciledDepreciation 1910000.00
ebit -4350000.00
ebitda -2000000.00
depreciationAndAmortization 1910000.00
nonOperatingIncomeNetOther 251000.00
operatingIncome -3910000.00
otherOperatingExpenses 35440000.00
interestExpense 494000.00
nonRecurring 3335000.00
incomeTaxExpense -160000.00
totalRevenue 31530000.00
totalOperatingExpenses 9066000.00
costOfRevenue 22360000.00
totalOtherIncomeExpenseNet -3601000.00
netIncomeFromContinuingOps -12516000.00
netIncomeApplicableToCommonShares -12516000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -681000.00
netIncome -2170000.00
sellingGeneralAdministrative 6920000.00
grossProfit 6180000.00
reconciledDepreciation 1370000.00
ebit -2140000.00
ebitda -380000.00
depreciationAndAmortization 1370000.00
nonOperatingIncomeNetOther 80000.00
operatingIncome -1750000.00
otherOperatingExpenses 27010000.00
interestExpense 209000.00
nonRecurring 762000.00
incomeTaxExpense 30000.00
totalRevenue 25260000.00
totalOperatingExpenses 6991000.00
costOfRevenue 19080000.00
totalOtherIncomeExpenseNet -891000.00
netIncomeFromContinuingOps -213000.00
netIncomeApplicableToCommonShares -547000.00
preferredStockAndOtherAdjustments 334000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-23
currency_symbol USD
researchDevelopment 1400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236000.00
minorityInterest 0.00
netIncome -5370000.00
sellingGeneralAdministrative 9530000.00
grossProfit 5940000.00
reconciledDepreciation 2320000.00
ebit -5370000.00
ebitda -1520000.00
depreciationAndAmortization 2320000.00
nonOperatingIncomeNetOther 95000.00
operatingIncome -3840000.00
otherOperatingExpenses 35470000.00
interestExpense 291000.00
extraordinaryItems 0.00
nonRecurring -194000.00
otherItems 0.00
incomeTaxExpense -7000.00
totalRevenue 31630000.00
totalOperatingExpenses 7806000.00
costOfRevenue 25700000.00
totalOtherIncomeExpenseNet -196000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 243000.00
netIncomeApplicableToCommonShares 243000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 345000.00
minorityInterest 0.00
netIncome 140000.00
sellingGeneralAdministrative 5950000.00
grossProfit 6630000.00
reconciledDepreciation 1210000.00
ebit 350000.00
ebitda 1630000.00
depreciationAndAmortization 1210000.00
nonOperatingIncomeNetOther 114000.00
operatingIncome 420000.00
otherOperatingExpenses 26040000.00
interestExpense 188000.00
extraordinaryItems 0.00
nonRecurring 295000.00
otherItems 0.00
incomeTaxExpense 210000.00
totalRevenue 26460000.00
totalOperatingExpenses 6079000.00
costOfRevenue 19840000.00
totalOtherIncomeExpenseNet -74000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 136000.00
netIncomeApplicableToCommonShares -198000.00
preferredStockAndOtherAdjustments 334000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 233000.00
minorityInterest 0.00
netIncome 230000.00
sellingGeneralAdministrative 5790000.00
grossProfit 6330000.00
reconciledDepreciation 1260000.00
ebit 230000.00
ebitda 1490000.00
depreciationAndAmortization 1260000.00
nonOperatingIncomeNetOther 200000.00
operatingIncome 230000.00
otherOperatingExpenses 21520000.00
interestExpense 201000.00
extraordinaryItems 0.00
nonRecurring -101000.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 21760000.00
totalOperatingExpenses 5740000.00
costOfRevenue 15420000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 233000.00
netIncomeApplicableToCommonShares 233000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2579000.00
minorityInterest 0.00
netIncome -2460000.00
sellingGeneralAdministrative 6910000.00
grossProfit 6170000.00
reconciledDepreciation 1300000.00
ebit -2580000.00
ebitda 350000.00
depreciationAndAmortization 1300000.00
nonOperatingIncomeNetOther -1417000.00
operatingIncome -950000.00
otherOperatingExpenses 22540000.00
interestExpense 212000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -120000.00
totalRevenue 21590000.00
totalOperatingExpenses 6886000.00
costOfRevenue 15420000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2464000.00
netIncomeApplicableToCommonShares -2798000.00
preferredStockAndOtherAdjustments 334000.00
2016-06-30
date 2016-06-30
filing_date 2016-09-13
currency_symbol USD
researchDevelopment 1400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -7421000.00
minorityInterest 0.00
netIncome -32400000.00
sellingGeneralAdministrative 8400000.00
grossProfit 5800000.00
reconciledDepreciation 2570000.00
ebit -4780000.00
ebitda -660000.00
depreciationAndAmortization 2570000.00
operatingIncome -3230000.00
otherOperatingExpenses 25340000.00
interestExpense 101000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27630000.00
totalRevenue 22110000.00
totalOperatingExpenses 8598000.00
costOfRevenue 16300000.00
totalOtherIncomeExpenseNet -7384000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1386000.00
netIncomeApplicableToCommonShares -1720000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5513000.00
minorityInterest 0.00
netIncome -5420000.00
sellingGeneralAdministrative 6090000.00
grossProfit 5670000.00
reconciledDepreciation 1230000.00
ebit -5510000.00
ebitda 630000.00
depreciationAndAmortization 1230000.00
nonOperatingIncomeNetOther -4738000.00
operatingIncome -600000.00
otherOperatingExpenses 20960000.00
interestExpense 180000.00
extraordinaryItems 0.00
nonRecurring 432000.00
otherItems 0.00
incomeTaxExpense -90000.00
totalRevenue 20360000.00
totalOperatingExpenses 5196000.00
costOfRevenue 14690000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -5420000.00
netIncomeApplicableToCommonShares -5754000.00
preferredStockAndOtherAdjustments 334000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -720000.00
minorityInterest 0.00
netIncome -870000.00
sellingGeneralAdministrative 4760000.00
grossProfit 5480000.00
reconciledDepreciation 1320000.00
ebit -720000.00
ebitda 1910000.00
depreciationAndAmortization 1320000.00
nonOperatingIncomeNetOther -1210000.00
operatingIncome 590000.00
otherOperatingExpenses 17910000.00
interestExpense 104000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 150000.00
totalRevenue 18500000.00
totalOperatingExpenses 4544000.00
costOfRevenue 13020000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -874000.00
netIncomeApplicableToCommonShares -874000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 387000.00
minorityInterest 0.00
netIncome 360000.00
sellingGeneralAdministrative 4800000.00
grossProfit 5050000.00
reconciledDepreciation 1350000.00
ebit 390000.00
ebitda 1460000.00
depreciationAndAmortization 1350000.00
operatingIncome 110000.00
otherOperatingExpenses 16490000.00
interestExpense 119000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30000.00
totalRevenue 16600000.00
totalOperatingExpenses 4699000.00
costOfRevenue 11550000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 28000.00
2015-06-30
date 2015-06-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 1457000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -800000.00
minorityInterest 0.00
netIncome -1230000.00
sellingGeneralAdministrative 5710000.00
grossProfit 5160000.00
reconciledDepreciation 2550000.00
ebit -1690000.00
ebitda 1840000.00
depreciationAndAmortization 2550000.00
operatingIncome -710000.00
otherOperatingExpenses 18410000.00
interestExpense 47155.00
extraordinaryItems 0.00
nonRecurring 432000.00
otherItems 0.00
incomeTaxExpense -470000.00
totalRevenue 17700000.00
totalOperatingExpenses 5164513.00
costOfRevenue 12540000.00
totalOtherIncomeExpenseNet -560000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -1089000.00
netIncomeApplicableToCommonShares -1757000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -141000.00
minorityInterest 0.00
netIncome -570000.00
sellingGeneralAdministrative 4280000.00
grossProfit 5150000.00
reconciledDepreciation 1430000.00
ebit -430000.00
ebitda 2160000.00
depreciationAndAmortization 1430000.00
operatingIncome 730000.00
otherOperatingExpenses 14630000.00
interestExpense 85349.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 140000.00
totalRevenue 15360000.00
totalOperatingExpenses 4414733.00
costOfRevenue 10210000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-12-31
date 2014-12-31
filing_date 2015-02-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141000.00
minorityInterest 0.00
netIncome -260000.00
sellingGeneralAdministrative 3530000.00
grossProfit 3730000.00
reconciledDepreciation 1450000.00
ebit 140000.00
ebitda 1500000.00
depreciationAndAmortization 1450000.00
operatingIncome 50000.00
otherOperatingExpenses 12770000.00
interestExpense 49429.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 400000.00
totalRevenue 12820000.00
totalOperatingExpenses 3681801.00
costOfRevenue 9090000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-09-30
date 2014-09-30
filing_date 2014-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -60000.00
sellingGeneralAdministrative 3630000.00
grossProfit 3140000.00
reconciledDepreciation 1470000.00
ebit -420000.00
ebitda 800000.00
depreciationAndAmortization 1470000.00
operatingIncome -670000.00
otherOperatingExpenses 12920000.00
interestExpense 74911.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -360000.00
totalRevenue 12250000.00
totalOperatingExpenses 3801890.00
costOfRevenue 9120000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-06-30
date 2014-06-30
filing_date 2014-09-29
currency_symbol USD
researchDevelopment 1018000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 138000.00
minorityInterest 0.00
netIncome -40000.00
sellingGeneralAdministrative 4070000.00
grossProfit 3660000.00
reconciledDepreciation 1550000.00
ebit -580000.00
ebitda 980000.00
depreciationAndAmortization 1550000.00
operatingIncome -570000.00
otherOperatingExpenses 11780000.00
interestExpense 25110.00
extraordinaryItems 0.00
nonRecurring 432000.00
otherItems 0.00
incomeTaxExpense -540000.00
totalRevenue 11210000.00
totalOperatingExpenses 4229955.00
costOfRevenue 7550000.00
totalOtherIncomeExpenseNet -161000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 27531000.00
netIncomeApplicableToCommonShares 328000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 138000.00
minorityInterest 0.00
netIncome 26870000.00
sellingGeneralAdministrative 3480000.00
grossProfit 4000000.00
reconciledDepreciation 1410000.00
ebit 140000.00
ebitda 1780000.00
depreciationAndAmortization 1410000.00
operatingIncome 370000.00
otherOperatingExpenses 10080000.00
interestExpense 60934.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -26730000.00
totalRevenue 10440000.00
totalOperatingExpenses 3632253.00
costOfRevenue 6450000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26535000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 416000.00
minorityInterest 0.00
netIncome 410000.00
sellingGeneralAdministrative 3190000.00
grossProfit 3830000.00
reconciledDepreciation 1280000.00
ebit 420000.00
ebitda 1790000.00
depreciationAndAmortization 1280000.00
operatingIncome 510000.00
otherOperatingExpenses 10060000.00
interestExpense 60405.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 10570000.00
totalOperatingExpenses 3320443.00
costOfRevenue 6740000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 409000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 301000.00
minorityInterest 0.00
netIncome 290000.00
sellingGeneralAdministrative 3300000.00
grossProfit 3580000.00
reconciledDepreciation 1240000.00
ebit 300000.00
ebitda 1370000.00
depreciationAndAmortization 1240000.00
operatingIncome 130000.00
otherOperatingExpenses 9990000.00
interestExpense 60976.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 10120000.00
totalOperatingExpenses 3453853.00
costOfRevenue 6540000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-06-30
date 2013-06-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 901000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1684000.00
minorityInterest 0.00
netIncome 1680000.00
sellingGeneralAdministrative 3150000.00
grossProfit 3670000.00
reconciledDepreciation 1280000.00
ebit 1680000.00
ebitda 1490000.00
depreciationAndAmortization 1280000.00
operatingIncome 210000.00
otherOperatingExpenses 9470000.00
interestExpense 25409.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 9680000.00
totalOperatingExpenses 3460524.00
costOfRevenue 6010000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1677000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -161000.00
minorityInterest 0.00
netIncome -1020000.00
sellingGeneralAdministrative 3000000.00
grossProfit 3680000.00
reconciledDepreciation 1190000.00
ebit -1010000.00
ebitda 1540000.00
depreciationAndAmortization 1190000.00
operatingIncome 350000.00
otherOperatingExpenses 8630000.00
interestExpense 61379.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 8980000.00
totalOperatingExpenses 3331120.00
costOfRevenue 5300000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -154000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 161000.00
minorityInterest 0.00
netIncome 150000.00
sellingGeneralAdministrative 2700000.00
grossProfit 3600000.00
reconciledDepreciation 1090000.00
ebit 160000.00
ebitda 1660000.00
depreciationAndAmortization 1090000.00
operatingIncome 570000.00
otherOperatingExpenses 8320000.00
interestExpense 25017.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 8880000.00
totalOperatingExpenses 3032531.00
costOfRevenue 5280000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 154000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 46000.00
minorityInterest 0.00
netIncome 40000.00
sellingGeneralAdministrative 3220000.00
grossProfit 3140000.00
reconciledDepreciation 1020000.00
ebit 50000.00
ebitda 610000.00
depreciationAndAmortization 1020000.00
operatingIncome -410000.00
otherOperatingExpenses 8800000.00
interestExpense 23006.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 8390000.00
totalOperatingExpenses 3558513.00
costOfRevenue 5250000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
filing_date 2012-09-26
currency_symbol USD
researchDevelopment 1768000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2770000.00
sellingGeneralAdministrative 5420000.00
grossProfit 3180000.00
reconciledDepreciation 910000.00
ebit -2760000.00
ebitda -1690000.00
depreciationAndAmortization 910000.00
operatingIncome -2600000.00
otherOperatingExpenses 10510000.00
interestExpense 34803.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000.00
totalRevenue 7900000.00
totalOperatingExpenses 5782231.00
costOfRevenue 4720000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
filing_date 2012-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -540000.00
sellingGeneralAdministrative 3040000.00
grossProfit 2800000.00
reconciledDepreciation 890000.00
ebit -540000.00
ebitda 250000.00
depreciationAndAmortization 890000.00
operatingIncome -640000.00
otherOperatingExpenses 8160000.00
interestExpense 10520.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 7530000.00
totalOperatingExpenses 3432421.00
costOfRevenue 4730000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2012-02-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1820000.00
sellingGeneralAdministrative 3530000.00
grossProfit 1940000.00
reconciledDepreciation 820000.00
ebit -1820000.00
ebitda -1120000.00
depreciationAndAmortization 820000.00
operatingIncome -1940000.00
otherOperatingExpenses 8820000.00
interestExpense 49072.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6880000.00
totalOperatingExpenses 3875490.00
costOfRevenue 4940000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -78954.00
minorityInterest 0.00
netIncome -80000.00
sellingGeneralAdministrative 3470000.00
grossProfit 2050000.00
reconciledDepreciation 820000.00
ebit -80000.00
ebitda -1000000.00
depreciationAndAmortization 820000.00
nonOperatingIncomeNetOther 1754476.00
operatingIncome -1820000.00
otherOperatingExpenses 8530000.00
interestExpense 11164.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6710000.00
totalOperatingExpenses 3871302.00
costOfRevenue 4660000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -78954.00
netIncomeApplicableToCommonShares -411180.00
preferredStockAndOtherAdjustments 332226.00
2011-06-30
date 2011-06-30
currency_symbol USD
researchDevelopment 997000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1920000.00
sellingGeneralAdministrative 3390000.00
grossProfit 2350000.00
reconciledDepreciation 730000.00
ebit -1920000.00
ebitda -1250000.00
depreciationAndAmortization 730000.00
operatingIncome -1980000.00
otherOperatingExpenses 8870000.00
interestExpense 3529000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6890000.00
totalOperatingExpenses 3750690.00
costOfRevenue 4540000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-03-31
date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2510000.00
sellingGeneralAdministrative 2860000.00
grossProfit 1550000.00
reconciledDepreciation 730000.00
ebit -2510000.00
ebitda -940000.00
depreciationAndAmortization 730000.00
operatingIncome -1670000.00
otherOperatingExpenses 7190000.00
interestExpense 9795000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 5520000.00
totalOperatingExpenses 3220801.00
costOfRevenue 3970000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -130000.00
sellingGeneralAdministrative 2260000.00
grossProfit 2490000.00
reconciledDepreciation 590000.00
ebit -130000.00
ebitda 450000.00
depreciationAndAmortization 590000.00
operatingIncome -140000.00
otherOperatingExpenses 6160000.00
interestExpense 9977000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 6020000.00
totalOperatingExpenses 2628644.00
costOfRevenue 3530000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-09-30
date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1890000.00
sellingGeneralAdministrative 2910000.00
grossProfit 1360000.00
reconciledDepreciation 530000.00
ebit -1890000.00
ebitda -1370000.00
depreciationAndAmortization 530000.00
operatingIncome -1900000.00
otherOperatingExpenses 6340000.00
interestExpense 12652000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4440000.00
totalOperatingExpenses 3254839.00
costOfRevenue 3090000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
currency_symbol USD
researchDevelopment 1864000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2090000.00
sellingGeneralAdministrative 3260000.00
grossProfit 1520000.00
reconciledDepreciation 510000.00
ebit -2090000.00
ebitda -1620000.00
depreciationAndAmortization 510000.00
operatingIncome -2130000.00
otherOperatingExpenses 6610000.00
interestExpense 12184000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4480000.00
totalOperatingExpenses 3650817.00
costOfRevenue 2950000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-03-31
date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2310000.00
sellingGeneralAdministrative 3200000.00
grossProfit 1300000.00
reconciledDepreciation 460000.00
ebit -2310000.00
ebitda -1840000.00
depreciationAndAmortization 460000.00
operatingIncome -2300000.00
otherOperatingExpenses 5990000.00
interestExpense 48758000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3690000.00
totalOperatingExpenses 3596337.00
costOfRevenue 2400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4250000.00
sellingGeneralAdministrative 4860000.00
grossProfit 1010000.00
reconciledDepreciation 430000.00
ebit -4250000.00
ebitda -3820000.00
depreciationAndAmortization 430000.00
operatingIncome -4250000.00
otherOperatingExpenses 8020000.00
interestExpense 9719000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3770000.00
totalOperatingExpenses 5257732.00
costOfRevenue 2760000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-09-30
date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2930000.00
sellingGeneralAdministrative 3570000.00
grossProfit 1030000.00
reconciledDepreciation 410000.00
ebit -2930000.00
ebitda -2510000.00
depreciationAndAmortization 410000.00
operatingIncome -2920000.00
otherOperatingExpenses 6750000.00
interestExpense 20416000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3830000.00
totalOperatingExpenses 3950844.00
costOfRevenue 2800000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-06-30
date 2009-06-30
currency_symbol USD
researchDevelopment 2691000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2920000.00
sellingGeneralAdministrative 3210000.00
grossProfit 690000.00
reconciledDepreciation 420000.00
ebit -2920000.00
ebitda -2500000.00
depreciationAndAmortization 420000.00
operatingIncome -2920000.00
otherOperatingExpenses 6560000.00
interestExpense 96992000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3650000.00
totalOperatingExpenses 3607775.00
costOfRevenue 2960000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2009-03-31
date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3530000.00
sellingGeneralAdministrative 3760000.00
grossProfit 590000.00
reconciledDepreciation 400000.00
ebit -3530000.00
ebitda -3150000.00
depreciationAndAmortization 400000.00
operatingIncome -3550000.00
otherOperatingExpenses 5850000.00
interestExpense 23804000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2310000.00
totalOperatingExpenses 4136633.00
costOfRevenue 1720000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3430000.00
sellingGeneralAdministrative 3780000.00
grossProfit 670000.00
reconciledDepreciation 400000.00
ebit -3430000.00
ebitda -3100000.00
depreciationAndAmortization 400000.00
operatingIncome -3500000.00
otherOperatingExpenses 6170000.00
interestExpense 26180000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2670000.00
totalOperatingExpenses 4164554.00
costOfRevenue 2010000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3860000.00
sellingGeneralAdministrative 4440000.00
grossProfit 900000.00
reconciledDepreciation 450000.00
ebit -3860000.00
ebitda -3510000.00
depreciationAndAmortization 450000.00
operatingIncome -3960000.00
otherOperatingExpenses 7350000.00
interestExpense 26958000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3400000.00
totalOperatingExpenses 4858312.00
costOfRevenue 2490000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 1679000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3750000.00
sellingGeneralAdministrative 4420000.00
grossProfit 960000.00
reconciledDepreciation 430000.00
ebit -3750000.00
ebitda -3450000.00
depreciationAndAmortization 430000.00
operatingIncome -3880000.00
otherOperatingExpenses 8910000.00
interestExpense 34812000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 5030000.00
totalOperatingExpenses 4841965.00
costOfRevenue 4060000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3760000.00
sellingGeneralAdministrative 4390000.00
grossProfit 900000.00
reconciledDepreciation 490000.00
ebit -3760000.00
ebitda -3500000.00
depreciationAndAmortization 490000.00
operatingIncome -3990000.00
otherOperatingExpenses 8250000.00
interestExpense 38449000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 4260000.00
totalOperatingExpenses 4882385.00
costOfRevenue 3370000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3640000.00
sellingGeneralAdministrative 4440000.00
grossProfit 1040000.00
reconciledDepreciation 510000.00
ebit -3640000.00
ebitda -3400000.00
depreciationAndAmortization 510000.00
operatingIncome -3910000.00
otherOperatingExpenses 7370000.00
interestExpense 35543000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3460000.00
totalOperatingExpenses 4949694.00
costOfRevenue 2420000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-09-30
date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -5260000.00
sellingGeneralAdministrative 5390000.00
grossProfit 520000.00
reconciledDepreciation 500000.00
ebit -5260000.00
ebitda -4870000.00
depreciationAndAmortization 500000.00
operatingIncome -5370000.00
otherOperatingExpenses 8730000.00
interestExpense 38396000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 3360000.00
totalOperatingExpenses 5892661.00
costOfRevenue 2840000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-06-30
date 2007-06-30
currency_symbol USD
researchDevelopment 1355000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -5610000.00
sellingGeneralAdministrative 4300000.00
grossProfit 130000.00
reconciledDepreciation 460000.00
ebit -5610000.00
ebitda -4180000.00
depreciationAndAmortization 460000.00
operatingIncome -4640000.00
otherOperatingExpenses 7080000.00
interestExpense 1117154000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2450000.00
totalOperatingExpenses 4763263.00
costOfRevenue 2320000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-03-31
date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4120000.00
sellingGeneralAdministrative 3600000.00
grossProfit 320000.00
reconciledDepreciation 430000.00
ebit -4120000.00
ebitda -3280000.00
depreciationAndAmortization 430000.00
operatingIncome -3710000.00
otherOperatingExpenses 6400000.00
interestExpense 514284000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2690000.00
totalOperatingExpenses 4028819.00
costOfRevenue 2370000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4380000.00
sellingGeneralAdministrative 3460000.00
grossProfit 280000.00
reconciledDepreciation 430000.00
ebit -4380000.00
ebitda -3180000.00
depreciationAndAmortization 430000.00
operatingIncome -3610000.00
otherOperatingExpenses 5620000.00
interestExpense 799147000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2010000.00
totalOperatingExpenses 3888698.00
costOfRevenue 1730000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-09-30
date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3680000.00
sellingGeneralAdministrative 3350000.00
grossProfit 620000.00
reconciledDepreciation 430000.00
ebit -3680000.00
ebitda -2730000.00
depreciationAndAmortization 430000.00
operatingIncome -3160000.00
otherOperatingExpenses 5170000.00
interestExpense 554365000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2010000.00
totalOperatingExpenses 3774028.00
costOfRevenue 1390000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-06-30
date 2006-06-30
currency_symbol USD
researchDevelopment 974000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -5470000.00
sellingGeneralAdministrative 4070000.00
grossProfit 220000.00
reconciledDepreciation 430000.00
ebit -5470000.00
ebitda -4120000.00
depreciationAndAmortization 430000.00
operatingIncome -4550000.00
otherOperatingExpenses 6030000.00
interestExpense 933176000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1470000.00
totalOperatingExpenses 4501686.00
costOfRevenue 1250000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3310000.00
sellingGeneralAdministrative 2990000.00
grossProfit 690000.00
reconciledDepreciation 440000.00
ebit -3310000.00
ebitda -2300000.00
depreciationAndAmortization 440000.00
operatingIncome -2740000.00
otherOperatingExpenses 4360000.00
interestExpense 1242328000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1620000.00
totalOperatingExpenses 3425548.00
costOfRevenue 930000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2860000.00
sellingGeneralAdministrative 2570000.00
grossProfit 790000.00
reconciledDepreciation 420000.00
ebit -2860000.00
ebitda -1790000.00
depreciationAndAmortization 420000.00
operatingIncome -2210000.00
otherOperatingExpenses 4160000.00
interestExpense 660000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1960000.00
totalOperatingExpenses 2994019.00
costOfRevenue 1170000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3200000.00
sellingGeneralAdministrative 2460000.00
grossProfit 320000.00
reconciledDepreciation 410000.00
ebit -3200000.00
ebitda -2150000.00
depreciationAndAmortization 410000.00
operatingIncome -2560000.00
otherOperatingExpenses 3920000.00
interestExpense 640000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1360000.00
totalOperatingExpenses 2870892.00
costOfRevenue 1050000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
currency_symbol USD
researchDevelopment 1364000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -4350000.00
sellingGeneralAdministrative 3120000.00
grossProfit 160000.00
reconciledDepreciation 410000.00
ebit -4350000.00
ebitda -3010000.00
depreciationAndAmortization 410000.00
operatingIncome -3420000.00
otherOperatingExpenses 4800000.00
interestExpense 940000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1390000.00
totalOperatingExpenses 3533072.00
costOfRevenue 1230000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3700000.00
sellingGeneralAdministrative 3020000.00
grossProfit 570000.00
reconciledDepreciation 400000.00
ebit -3700000.00
ebitda -2450000.00
depreciationAndAmortization 400000.00
operatingIncome -2850000.00
otherOperatingExpenses 3970000.00
interestExpense 850000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1120000.00
totalOperatingExpenses 3416645.00
costOfRevenue 560000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3800000.00
sellingGeneralAdministrative 3110000.00
grossProfit 340000.00
reconciledDepreciation 390000.00
ebit -3800000.00
ebitda -2770000.00
depreciationAndAmortization 390000.00
operatingIncome -3160000.00
otherOperatingExpenses 4290000.00
interestExpense 650000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1140000.00
totalOperatingExpenses 3501428.00
costOfRevenue 790000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3640000.00
sellingGeneralAdministrative 2740000.00
grossProfit 130000.00
reconciledDepreciation 400000.00
ebit -3640000.00
ebitda -2610000.00
depreciationAndAmortization 400000.00
operatingIncome -3010000.00
otherOperatingExpenses 4040000.00
interestExpense 630000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1030000.00
totalOperatingExpenses 3138378.00
costOfRevenue 900000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 688000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -5000000.00
sellingGeneralAdministrative 3060000.00
grossProfit -410000.00
reconciledDepreciation 410000.00
ebit -5000000.00
ebitda -3540000.00
depreciationAndAmortization 410000.00
operatingIncome -3950000.00
otherOperatingExpenses 4640000.00
interestExpense 1050000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 690000.00
totalOperatingExpenses 3463752.00
costOfRevenue 1090000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3380000.00
sellingGeneralAdministrative 3040000.00
grossProfit 280000.00
reconciledDepreciation 740000.00
ebit -3380000.00
ebitda -2430000.00
depreciationAndAmortization 740000.00
operatingIncome -3170000.00
otherOperatingExpenses 4520000.00
interestExpense 210000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1350000.00
totalOperatingExpenses 3446632.00
costOfRevenue 1070000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3740000.00
sellingGeneralAdministrative 3520000.00
grossProfit 830000.00
reconciledDepreciation 780000.00
ebit -3740000.00
ebitda -1860000.00
depreciationAndAmortization 780000.00
operatingIncome -2640000.00
otherOperatingExpenses 4550000.00
interestExpense 1100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1910000.00
totalOperatingExpenses 3982817.00
costOfRevenue 1080000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -9300000.00
sellingGeneralAdministrative 7210000.00
grossProfit 600000.00
reconciledDepreciation 750000.00
ebit -9300000.00
ebitda -6530000.00
depreciationAndAmortization 750000.00
operatingIncome -7280000.00
otherOperatingExpenses 8960000.00
interestExpense 2020000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1680000.00
totalOperatingExpenses 7877223.00
costOfRevenue 1080000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 1505000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -9420000.00
sellingGeneralAdministrative 4450000.00
grossProfit -300000.00
reconciledDepreciation 1020000.00
ebit -9420000.00
ebitda -4810000.00
depreciationAndAmortization 1020000.00
operatingIncome -5830000.00
otherOperatingExpenses 6450000.00
interestExpense 3600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 620000.00
totalOperatingExpenses 5529697.00
costOfRevenue 910000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -5340000.00
sellingGeneralAdministrative 3020000.00
grossProfit 10000.00
reconciledDepreciation 640000.00
ebit -5340000.00
ebitda -3570000.00
depreciationAndAmortization 640000.00
operatingIncome -4210000.00
otherOperatingExpenses 4940000.00
interestExpense 1120000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 730000.00
totalOperatingExpenses 4221721.00
costOfRevenue 720000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3630000.00
sellingGeneralAdministrative 2210000.00
grossProfit 100000.00
reconciledDepreciation 550000.00
ebit -3630000.00
ebitda -1800000.00
depreciationAndAmortization 550000.00
operatingIncome -2350000.00
otherOperatingExpenses 3130000.00
interestExpense 1280000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 780000.00
totalOperatingExpenses 2454665.00
costOfRevenue 670000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3570000.00
sellingGeneralAdministrative 2490000.00
grossProfit 70000.00
reconciledDepreciation 530000.00
ebit -3570000.00
ebitda -2140000.00
depreciationAndAmortization 530000.00
operatingIncome -2670000.00
otherOperatingExpenses 3400000.00
interestExpense 910000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 730000.00
totalOperatingExpenses 3026457.00
costOfRevenue 670000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 1187000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -9130000.00
sellingGeneralAdministrative 5180000.00
grossProfit 260000.00
reconciledDepreciation 3190000.00
ebit -9130000.00
ebitda -4930000.00
depreciationAndAmortization 3190000.00
operatingIncome -8120000.00
otherOperatingExpenses 8680000.00
interestExpense 1020000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 560000.00
totalOperatingExpenses 8372683.00
costOfRevenue 310000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3460000.00
sellingGeneralAdministrative 3140000.00
grossProfit 230000.00
reconciledDepreciation 80000.00
ebit -3460000.00
ebitda -2910000.00
depreciationAndAmortization 80000.00
operatingIncome -2990000.00
otherOperatingExpenses 3420000.00
interestExpense 470000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 430000.00
totalOperatingExpenses 3215591.00
costOfRevenue 200000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2460000.00
sellingGeneralAdministrative 2300000.00
grossProfit 130000.00
reconciledDepreciation 80000.00
ebit -2460000.00
ebitda -2170000.00
depreciationAndAmortization 80000.00
operatingIncome -2250000.00
otherOperatingExpenses 2570000.00
interestExpense 210000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 330000.00
totalOperatingExpenses 2377138.00
costOfRevenue 200000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2260000.00
sellingGeneralAdministrative 2030000.00
grossProfit 150000.00
reconciledDepreciation 80000.00
ebit -2260000.00
ebitda -1880000.00
depreciationAndAmortization 80000.00
operatingIncome -1960000.00
otherOperatingExpenses 2330000.00
interestExpense 300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 370000.00
totalOperatingExpenses 2115120.00
costOfRevenue 210000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 1260000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3240000.00
sellingGeneralAdministrative 3110000.00
grossProfit 230000.00
reconciledDepreciation 70000.00
ebit -3240000.00
ebitda -2910000.00
depreciationAndAmortization 70000.00
operatingIncome -2980000.00
otherOperatingExpenses 3430000.00
interestExpense 260000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 450000.00
totalOperatingExpenses 3249628.00
costOfRevenue 210000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -2530000.00
sellingGeneralAdministrative 2380000.00
grossProfit 120000.00
reconciledDepreciation 50000.00
ebit -2530000.00
ebitda -2240000.00
depreciationAndAmortization 50000.00
operatingIncome -2290000.00
otherOperatingExpenses 2630000.00
interestExpense 240000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 340000.00
totalOperatingExpenses 2422055.00
costOfRevenue 220000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -3580000.00
sellingGeneralAdministrative 1680000.00
grossProfit 120000.00
reconciledDepreciation 40000.00
ebit -1890000.00
ebitda -1550000.00
depreciationAndAmortization 40000.00
operatingIncome -1590000.00
otherOperatingExpenses 1850000.00
interestExpense 300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 260000.00
totalOperatingExpenses 1704434.00
costOfRevenue 140000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-09-30
date 2000-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome -1620000.00
sellingGeneralAdministrative 1430000.00
grossProfit 160000.00
reconciledDepreciation 50000.00
ebit -1620000.00
ebitda -1250000.00
depreciationAndAmortization 50000.00
operatingIncome -1300000.00
otherOperatingExpenses 1710000.00
interestExpense 310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 410000.00
totalOperatingExpenses 1454736.00
costOfRevenue 250000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-06-30
date 2000-06-30
currency_symbol USD
netIncome -2410000.00
sellingGeneralAdministrative 2290000.00
grossProfit 250000.00
reconciledDepreciation 40000.00
ebit -2410000.00
ebitda -2060000.00
depreciationAndAmortization 40000.00
operatingIncome -2100000.00
otherOperatingExpenses 2750000.00
interestExpense 310000.00
totalRevenue 650000.00
totalOperatingExpenses 2326755.00
costOfRevenue 400000.00
2000-03-31
date 2000-03-31
currency_symbol USD
netIncome -2180000.00
sellingGeneralAdministrative 1910000.00
grossProfit 160000.00
reconciledDepreciation 30000.00
ebit -2180000.00
ebitda -1740000.00
depreciationAndAmortization 30000.00
operatingIncome -1770000.00
otherOperatingExpenses 2090000.00
interestExpense 400000.00
totalRevenue 310000.00
totalOperatingExpenses 1926389.00
costOfRevenue 160000.00
1999-12-31
date 1999-12-31
currency_symbol USD
netIncome -1940000.00
sellingGeneralAdministrative 1680000.00
grossProfit 190000.00
reconciledDepreciation 20000.00
ebit -1940000.00
ebitda -1480000.00
depreciationAndAmortization 20000.00
operatingIncome -1500000.00
otherOperatingExpenses 2080000.00
interestExpense 440000.00
totalRevenue 580000.00
totalOperatingExpenses 1690326.00
costOfRevenue 390000.00
1999-09-30
date 1999-09-30
currency_symbol USD
netIncome -1890000.00
sellingGeneralAdministrative 1630000.00
grossProfit 200000.00
reconciledDepreciation 20000.00
ebit -1890000.00
ebitda -1430000.00
depreciationAndAmortization 20000.00
operatingIncome -1450000.00
otherOperatingExpenses 1970000.00
interestExpense 430000.00
totalRevenue 510000.00
totalOperatingExpenses 1650073.00
costOfRevenue 320000.00
1999-06-30
date 1999-06-30
currency_symbol USD
netIncome -1510000.00
sellingGeneralAdministrative 1600000.00
grossProfit 160000.00
reconciledDepreciation 10000.00
ebit -1510000.00
ebitda -1440000.00
depreciationAndAmortization 10000.00
operatingIncome -1450000.00
otherOperatingExpenses 2000000.00
interestExpense 70000.00
totalRevenue 550000.00
totalOperatingExpenses 1610000.00
costOfRevenue 390000.00
1999-03-31
date 1999-03-31
currency_symbol USD
netIncome -760000.00
sellingGeneralAdministrative 950000.00
grossProfit 310000.00
reconciledDepreciation 30000.00
ebit -760000.00
ebitda -640000.00
depreciationAndAmortization 30000.00
operatingIncome -670000.00
otherOperatingExpenses 1670000.00
interestExpense 90000.00
totalRevenue 1000000.00
totalOperatingExpenses 990000.00
costOfRevenue 680000.00
1998-12-31
date 1998-12-31
currency_symbol USD
netIncome -710000.00
sellingGeneralAdministrative 890000.00
grossProfit 280000.00
reconciledDepreciation 30000.00
ebit -710000.00
ebitda -610000.00
depreciationAndAmortization 30000.00
operatingIncome -640000.00
otherOperatingExpenses 2190000.00
interestExpense 70000.00
totalRevenue 1550000.00
totalOperatingExpenses 920000.00
costOfRevenue 1270000.00
1998-09-30
date 1998-09-30
currency_symbol USD
netIncome -670000.00
sellingGeneralAdministrative 790000.00
grossProfit 170000.00
reconciledDepreciation 20000.00
ebit -670000.00
ebitda -630000.00
depreciationAndAmortization 20000.00
operatingIncome -650000.00
otherOperatingExpenses 1440000.00
interestExpense 20000.00
totalRevenue 790000.00
totalOperatingExpenses 820000.00
costOfRevenue 620000.00
1998-06-30
date 1998-06-30
currency_symbol USD
netIncome -1520000.00
sellingGeneralAdministrative 1800000.00
grossProfit 220000.00
reconciledDepreciation 40000.00
ebit -1520000.00
ebitda -1580000.00
depreciationAndAmortization 40000.00
operatingIncome -1620000.00
otherOperatingExpenses 2170000.00
interestExpense 100000.00
totalRevenue 550000.00
totalOperatingExpenses 1840000.00
costOfRevenue 330000.00
1998-03-31
date 1998-03-31
currency_symbol USD
netIncome -640000.00
sellingGeneralAdministrative 790000.00
grossProfit 170000.00
reconciledDepreciation 30000.00
ebit -640000.00
ebitda -620000.00
depreciationAndAmortization 30000.00
operatingIncome -650000.00
otherOperatingExpenses 1190000.00
totalRevenue 550000.00
totalOperatingExpenses 810000.00
costOfRevenue 380000.00
1997-12-31
date 1997-12-31
currency_symbol USD
netIncome -740000.00
sellingGeneralAdministrative 830000.00
grossProfit 110000.00
reconciledDepreciation 20000.00
ebit -740000.00
ebitda -730000.00
depreciationAndAmortization 20000.00
operatingIncome -750000.00
otherOperatingExpenses 1110000.00
totalRevenue 370000.00
totalOperatingExpenses 850000.00
costOfRevenue 260000.00
1997-09-30
date 1997-09-30
currency_symbol USD
netIncome -660000.00
sellingGeneralAdministrative 710000.00
grossProfit 60000.00
reconciledDepreciation 30000.00
ebit -660000.00
ebitda -630000.00
depreciationAndAmortization 30000.00
operatingIncome -660000.00
otherOperatingExpenses 1030000.00
totalRevenue 370000.00
totalOperatingExpenses 740000.00
costOfRevenue 290000.00
1997-06-30
date 1997-06-30
currency_symbol USD
netIncome -800000.00
sellingGeneralAdministrative 770000.00
grossProfit -30000.00
reconciledDepreciation 20000.00
ebit -800000.00
ebitda -810000.00
depreciationAndAmortization 20000.00
operatingIncome -830000.00
otherOperatingExpenses 1160000.00
interestExpense 30000.00
totalRevenue 330000.00
totalOperatingExpenses 790000.00
costOfRevenue 370000.00
1997-03-31
date 1997-03-31
currency_symbol USD
netIncome -630000.00
sellingGeneralAdministrative 650000.00
grossProfit 40000.00
reconciledDepreciation 30000.00
ebit -630000.00
ebitda -590000.00
depreciationAndAmortization 30000.00
operatingIncome -620000.00
otherOperatingExpenses 770000.00
totalRevenue 140000.00
totalOperatingExpenses 680000.00
costOfRevenue 90000.00
1996-12-31
date 1996-12-31
currency_symbol USD
netIncome -1020000.00
sellingGeneralAdministrative 1010000.00
grossProfit 40000.00
reconciledDepreciation 30000.00
ebit -1020000.00
ebitda -980000.00
depreciationAndAmortization 30000.00
operatingIncome -1010000.00
otherOperatingExpenses 1090000.00
interestExpense 10000.00
totalRevenue 90000.00
totalOperatingExpenses 1030000.00
costOfRevenue 60000.00
1996-09-30
date 1996-09-30
currency_symbol USD
netIncome -670000.00
sellingGeneralAdministrative 690000.00
grossProfit 30000.00
reconciledDepreciation 20000.00
ebit -670000.00
ebitda -650000.00
depreciationAndAmortization 20000.00
operatingIncome -670000.00
otherOperatingExpenses 720000.00
totalRevenue 50000.00
totalOperatingExpenses 710000.00
costOfRevenue 10000.00
1996-06-30
date 1996-06-30
currency_symbol USD
netIncome -750000.00
sellingGeneralAdministrative 720000.00
grossProfit 20000.00
reconciledDepreciation 50000.00
ebit -750000.00
ebitda -700000.00
depreciationAndAmortization 50000.00
operatingIncome -750000.00
otherOperatingExpenses 780000.00
totalRevenue 30000.00
totalOperatingExpenses 780000.00
yearly
2020-06-30
date 2020-06-30
filing_date 2020-09-11
currency_symbol USD
incomeBeforeTax -40594000.00
netIncome -40595000.00
sellingGeneralAdministrative 81558000.00
grossProfit 46273000.00
reconciledDepreciation 7017000.00
ebit -40594000.00
ebitda -35285000.00
depreciationAndAmortization 4307000.00
nonOperatingIncomeNetOther 1595000.00
operatingIncome -39592000.00
otherOperatingExpenses 202745000.00
interestExpense 0.00
taxProvision 1000.00
interestIncome 1595000.00
netInterestIncome -1002000.00
incomeTaxExpense 1000.00
totalRevenue 163153000.00
totalOperatingExpenses 202745000.00
costOfRevenue 116880000.00
netIncomeFromContinuingOps -40595000.00
netIncomeApplicableToCommonShares -41263000.00
preferredStockAndOtherAdjustments 668000.00
2019-06-30
date 2019-06-30
filing_date 2019-11-14
currency_symbol USD
researchDevelopment 4600000.00
incomeBeforeTax -31766000.00
netIncome -32028000.00
sellingGeneralAdministrative 42468000.00
grossProfit 38119000.00
reconciledDepreciation 8009000.00
ebit -31766000.00
ebitda -22147000.00
depreciationAndAmortization 8009000.00
nonOperatingIncomeNetOther 1382000.00
operatingIncome -30156000.00
otherOperatingExpenses 173955000.00
interestExpense 0.00
taxProvision 262000.00
interestIncome 1382000.00
netInterestIncome -1610000.00
nonRecurring 1338000.00
incomeTaxExpense 262000.00
totalRevenue 143799000.00
totalOperatingExpenses 66937000.00
costOfRevenue 105680000.00
totalOtherIncomeExpenseNet -1338000.00
netIncomeFromContinuingOps -32028000.00
netIncomeApplicableToCommonShares -30550000.00
preferredStockAndOtherAdjustments 668000.00
2018-06-30
date 2018-06-30
currency_symbol USD
researchDevelopment 1300000.00
incomeBeforeTax -11385000.00
netIncome -11284000.00
sellingGeneralAdministrative 33347000.00
grossProfit 35676000.00
reconciledDepreciation 7829000.00
ebit -11385000.00
ebitda -1394000.00
depreciationAndAmortization 7829000.00
operatingIncome -9223000.00
otherOperatingExpenses 141731000.00
interestExpense 0.00
taxProvision -101000.00
interestIncome 943000.00
netInterestIncome -2162000.00
incomeTaxExpense -101000.00
totalRevenue 132508000.00
totalOperatingExpenses 37851000.00
costOfRevenue 96832000.00
totalOtherIncomeExpenseNet -7048000.00
netIncomeFromContinuingOps -11284000.00
netIncomeApplicableToCommonShares -11952000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-23
currency_symbol USD
researchDevelopment 1400000.00
incomeBeforeTax -1765000.00
netIncome -7465000.00
sellingGeneralAdministrative 26777000.00
grossProfit 25061000.00
reconciledDepreciation 5591000.00
ebit -7370000.00
ebitda 1822000.00
depreciationAndAmortization 5956000.00
nonOperatingIncomeNetOther -1008000.00
operatingIncome -4134000.00
otherOperatingExpenses 105570000.00
interestExpense 0.00
taxProvision 87000.00
interestIncome 482000.00
netInterestIncome -410000.00
incomeTaxExpense 95000.00
totalRevenue 101436000.00
totalOperatingExpenses 26511000.00
costOfRevenue 76375000.00
totalOtherIncomeExpenseNet -1490000.00
netIncomeFromContinuingOps -1852000.00
netIncomeApplicableToCommonShares -8133000.00
preferredStockAndOtherAdjustments 668000.00
2016-06-30
date 2016-06-30
filing_date 2016-09-13
currency_symbol USD
researchDevelopment 1400000.00
incomeBeforeTax -7421000.00
netIncome -38337000.00
sellingGeneralAdministrative 24048000.00
grossProfit 22006000.00
ebit -10621000.00
ebitda 3309000.00
depreciationAndAmortization 6430000.00
nonOperatingIncomeNetOther -5354000.00
operatingIncome -3121000.00
otherOperatingExpenses 80693000.00
interestExpense 0.00
taxProvision -615000.00
interestIncome 320000.00
netInterestIncome -280000.00
nonRecurring 432000.00
incomeTaxExpense 27716000.00
totalRevenue 77572000.00
totalOperatingExpenses 23020000.00
costOfRevenue 55566000.00
totalOtherIncomeExpenseNet -6106000.00
netIncomeFromContinuingOps -6806000.00
netIncomeApplicableToCommonShares -7474000.00
preferredStockAndOtherAdjustments 668000.00
2015-06-30
date 2015-06-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 1457000.00
incomeBeforeTax -800000.00
netIncome -2114000.00
sellingGeneralAdministrative 17156000.00
grossProfit 17179000.00
ebit -2400000.00
ebitda 6306000.00
depreciationAndAmortization 6895000.00
operatingIncome -589000.00
otherOperatingExpenses 58723000.00
interestExpense 0.00
nonRecurring 432000.00
incomeTaxExpense -286000.00
totalRevenue 58134000.00
totalOperatingExpenses 17062937.00
costOfRevenue 40955000.00
totalOtherIncomeExpenseNet 52000.00
netIncomeFromContinuingOps -1089000.00
netIncomeApplicableToCommonShares -1757000.00
2014-06-30
date 2014-06-30
filing_date 2014-09-29
currency_symbol USD
researchDevelopment 1000000.00
incomeBeforeTax 276000.00
netIncome 27500000.00
sellingGeneralAdministrative 13000000.00
grossProfit 15100000.00
ebit 300000.00
ebitda 5880000.00
depreciationAndAmortization 5480000.00
operatingIncome 400000.00
otherOperatingExpenses 41900000.00
interestExpense 0.00
nonRecurring 432000.00
incomeTaxExpense -27300000.00
totalRevenue 42300000.00
totalOperatingExpenses 14636504.00
costOfRevenue 27300000.00
totalOtherIncomeExpenseNet -161000.00
netIncomeFromContinuingOps 27531000.00
netIncomeApplicableToCommonShares 26863000.00
2013-06-30
date 2013-06-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 900000.00
incomeBeforeTax 882000.00
netIncome 900000.00
sellingGeneralAdministrative 10800000.00
grossProfit 14100000.00
ebit 900000.00
ebitda 5280000.00
depreciationAndAmortization 4580000.00
operatingIncome 700000.00
otherOperatingExpenses 35200000.00
interestExpense 0.00
incomeTaxExpense 28000.00
totalRevenue 35900000.00
totalOperatingExpenses 13382688.00
costOfRevenue 21800000.00
totalOtherIncomeExpenseNet 0.00
netIncomeApplicableToCommonShares 190000.00
2012-06-30
date 2012-06-30
filing_date 2012-09-26
currency_symbol USD
researchDevelopment 1800000.00
incomeBeforeTax 0.00
netIncome -5200000.00
sellingGeneralAdministrative 13700000.00
grossProfit 10000000.00
ebit -5200000.00
ebitda -3560000.00
depreciationAndAmortization 3440000.00
operatingIncome -7000000.00
otherOperatingExpenses 36000000.00
interestExpense 0.00
incomeTaxExpense 12000.00
totalRevenue 29000000.00
totalOperatingExpenses 16961443.00
costOfRevenue 19100000.00
totalOtherIncomeExpenseNet 0.00
2011-06-30
date 2011-06-30
currency_symbol USD
researchDevelopment 1000000.00
netIncome -6500000.00
sellingGeneralAdministrative 10400000.00
grossProfit 7700000.00
ebit -6500000.00
ebitda -3120000.00
depreciationAndAmortization 2580000.00
operatingIncome -5700000.00
otherOperatingExpenses 28600000.00
interestExpense 0.00
totalRevenue 22900000.00
totalOperatingExpenses 12854975.00
costOfRevenue 15100000.00
2010-06-30
date 2010-06-30
currency_symbol USD
researchDevelopment 1900000.00
netIncome -11600000.00
sellingGeneralAdministrative 13000000.00
grossProfit 4900000.00
ebit -11600000.00
ebitda -9790000.00
depreciationAndAmortization 1810000.00
operatingIncome -11600000.00
otherOperatingExpenses 27400000.00
interestExpense 0.00
totalRevenue 15800000.00
totalOperatingExpenses 16455728.00
costOfRevenue 10900000.00
2009-06-30
date 2009-06-30
currency_symbol USD
researchDevelopment 2700000.00
netIncome -13700000.00
sellingGeneralAdministrative 12500000.00
grossProfit 2800000.00
ebit -13700000.00
ebitda -12230000.00
depreciationAndAmortization 1670000.00
operatingIncome -13900000.00
otherOperatingExpenses 25900000.00
interestExpense 0.00
totalRevenue 12000000.00
totalOperatingExpenses 16767273.00
costOfRevenue 9200000.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 1700000.00
netIncome -16400000.00
sellingGeneralAdministrative 17000000.00
grossProfit 3400000.00
ebit -16400000.00
ebitda -15170000.00
depreciationAndAmortization 1930000.00
operatingIncome -17100000.00
otherOperatingExpenses 33300000.00
interestExpense 0.00
totalRevenue 16100000.00
totalOperatingExpenses 20566706.00
costOfRevenue 12700000.00
2007-06-30
date 2007-06-30
currency_symbol USD
researchDevelopment 1355000.00
netIncome -17800000.00
sellingGeneralAdministrative 14700000.00
grossProfit 1300000.00
ebit -17800000.00
ebitda -13350000.00
depreciationAndAmortization 1750000.00
operatingIncome -15100000.00
otherOperatingExpenses 24300000.00
interestExpense 0.00
totalRevenue 9200000.00
totalOperatingExpenses 16454809.00
costOfRevenue 7800000.00
2006-06-30
date 2006-06-30
currency_symbol USD
researchDevelopment 974000.00
netIncome -14800000.00
sellingGeneralAdministrative 12100000.00
grossProfit 2000000.00
ebit -14800000.00
ebitda -10400000.00
depreciationAndAmortization 1700000.00
operatingIncome -12100000.00
otherOperatingExpenses 18500000.00
interestExpense 0.00
totalRevenue 6400000.00
totalOperatingExpenses 13792145.00
costOfRevenue 4400000.00
2005-06-30
date 2005-06-30
currency_symbol USD
researchDevelopment 1364000.00
netIncome -15500000.00
sellingGeneralAdministrative 12000000.00
grossProfit 1200000.00
ebit -15500000.00
ebitda -10800000.00
depreciationAndAmortization 1600000.00
operatingIncome -12400000.00
otherOperatingExpenses 17100000.00
interestExpense 0.00
totalRevenue 4700000.00
totalOperatingExpenses 13589523.00
costOfRevenue 3500000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 688000.00
netIncome -21400000.00
sellingGeneralAdministrative 16800000.00
grossProfit 1300000.00
ebit -21400000.00
ebitda -14320000.00
depreciationAndAmortization 2680000.00
operatingIncome -17000000.00
otherOperatingExpenses 22700000.00
interestExpense 0.00
totalRevenue 5600000.00
totalOperatingExpenses 18770423.00
costOfRevenue 4300000.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 1505000.00
netIncome -22000000.00
sellingGeneralAdministrative 12200000.00
grossProfit -100000.00
ebit -22000000.00
ebitda -12360000.00
depreciationAndAmortization 2740000.00
operatingIncome -15100000.00
otherOperatingExpenses 17900000.00
interestExpense 0.00
totalRevenue 2900000.00
totalOperatingExpenses 14941264.00
costOfRevenue 3000000.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 1187000.00
netIncome -17300000.00
sellingGeneralAdministrative 12600000.00
grossProfit 800000.00
ebit -17300000.00
ebitda -11870000.00
depreciationAndAmortization 3430000.00
operatingIncome -15300000.00
otherOperatingExpenses 17000000.00
interestExpense 0.00
totalRevenue 1700000.00
totalOperatingExpenses 16080530.00
costOfRevenue 900000.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 1260000.00
netIncome -11000000.00
sellingGeneralAdministrative 8600000.00
grossProfit 600000.00
ebit -9300000.00
ebitda -7990000.00
depreciationAndAmortization 210000.00
operatingIncome -8200000.00
otherOperatingExpenses 9600000.00
interestExpense 0.00
totalRevenue 1500000.00
totalOperatingExpenses 8804436.00
costOfRevenue 800000.00
2000-06-30
date 2000-06-30
currency_symbol USD
netIncome -8400000.00
sellingGeneralAdministrative 7500000.00
grossProfit 800000.00
ebit -8400000.00
ebitda -6690000.00
depreciationAndAmortization 110000.00
operatingIncome -6800000.00
otherOperatingExpenses 8900000.00
interestExpense 0.00
totalRevenue 2100000.00
totalOperatingExpenses 7615548.00
costOfRevenue 1300000.00
1999-06-30
date 1999-06-30
currency_symbol USD
netIncome -3700000.00
sellingGeneralAdministrative 4200000.00
grossProfit 900000.00
ebit -3700000.00
ebitda -3310000.00
depreciationAndAmortization 90000.00
operatingIncome -3400000.00
otherOperatingExpenses 7300000.00
interestExpense 0.00
totalRevenue 3900000.00
totalOperatingExpenses 4332706.00
costOfRevenue 3000000.00
1998-06-30
date 1998-06-30
currency_symbol USD
netIncome -3600000.00
sellingGeneralAdministrative 4100000.00
grossProfit 600000.00
ebit -3600000.00
ebitda -3580000.00
depreciationAndAmortization 120000.00
operatingIncome -3700000.00
otherOperatingExpenses 5500000.00
interestExpense 0.00
totalRevenue 1800000.00
totalOperatingExpenses 4239921.00
costOfRevenue 1300000.00
1997-06-30
date 1997-06-30
currency_symbol USD
netIncome -3100000.00
sellingGeneralAdministrative 3100000.00
grossProfit 100000.00
ebit -3100000.00
ebitda -3000000.00
depreciationAndAmortization 100000.00
operatingIncome -3100000.00
otherOperatingExpenses 3700000.00
interestExpense 0.00
totalRevenue 600000.00
totalOperatingExpenses 3217871.00
costOfRevenue 500000.00
1996-06-30
date 1996-06-30
currency_symbol USD
netIncome -2500000.00
sellingGeneralAdministrative 2500000.00
ebit -2500000.00
ebitda -2330000.00
depreciationAndAmortization 70000.00
operatingIncome -2400000.00
otherOperatingExpenses 2500000.00
interestExpense 0.00
totalRevenue 100000.00
totalOperatingExpenses 2530795.00