Аналитика онлайн » VOYA

Logo

Voya Financial, Inc. является пенсионной, инвестиционной и страховой компанией, которая занимается предоставлением финансовых услуг. Он работает в следующих сегментах: выход на пенсию, управление инвестициями, выплаты сотрудникам и индивидуальная жизнь. Пенсионный сегмент предлагает отсроченные от налогов, спонсируемые работодателем планы пенсионных накоплений и административные услуги. Сегмент управления инвестициями включает внутренние и международные продукты и решения с фиксированным доходом, акциями, мульти-активами и альтернативными инвестициями. Сегмент «Вознаграждения работникам» состоит из стоп-лосс, групповой жизни, добровольно оплачиваемых работниками и продуктов по инвалидности для средних и крупных предприятий. Сегмент Individual Life предлагает универсальные и разнообразные продукты страхования жизни. Компания была основана 7 апреля 1999 года со штаб-квартирой в Нью-Йорке, штат Нью-Йорк.

General
Code VOYA
Type Common Stock
Name Voya Financial Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BCWKD6
ISIN US9290891004
LEI 549300T065Z4KJ686G75
PrimaryTicker VOYA.US
CUSIP 929089100
CIK 1535929
EmployerIdNumber 52-1222820
FiscalYearEnd December
IPODate 2013-05-02
InternationalDomestic Domestic
Sector Financial Services
Industry Financial Conglomerates
GicSector Financials
GicGroup Financial Services
GicIndustry Financial Services
GicSubIndustry Diversified Financial Services
HomeCategory Domestic
IsDelisted Нет
Address 230 Park Avenue, New York, NY, United States, 10169
Phone 212 309 8200
WebURL https://www.voya.com
FullTimeEmployees 9000
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 7730596864
MarketCapitalizationMln 7730.5969
EBITDA 969500032
PERatio 12.1601
PEGRatio 1.19
WallStreetTargetPrice 83.36
BookValue 29.76
DividendShare 1
DividendYield 0.0217
EarningsShare 6.06
EPSEstimateCurrentYear 8.12
EPSEstimateNextYear 8.83
EPSEstimateNextQuarter 2.2
EPSEstimateCurrentQuarter 2.07
MostRecentQuarter 2023-09-30
ProfitMargin 0.0985
OperatingMarginTTM 0.136
ReturnOnAssetsTTM 0.004
ReturnOnEquityTTM 0.1384
RevenueTTM 7075999744
RevenuePerShareTTM 70.111
QuarterlyRevenueGrowthYOY 0.355
GrossProfitTTM 3162000000
DilutedEpsTTM 6.06
QuarterlyEarningsGrowthYOY 0.459

Financials / Income Statement / quarterly / net Income

407M
2021-12-31
91M
2022-03-31
143M
2022-06-30
69M
2022-09-30
137M
2022-12-31
129M
2023-03-31
158M
2023-06-30
262M
2023-09-30

Financials / Income Statement / quarterly / ebitda

274M
2021-12-31
74M
2022-03-31
107M
2022-06-30
256M
2022-09-30
170M
2022-12-31
127M
2023-03-31
100M
2023-06-30
172M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.533B
2021-12-31
1.514B
2022-03-31
1.404B
2022-06-30
136M
2022-09-30
1.591B
2022-12-31
1.756B
2023-03-31
1.726B
2023-06-30
1.823B
2023-09-30

Earnings / History / epsActual

2.18
2022-12-31
1.69
2023-03-31
2.31
2023-06-30
2.07
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 12.1601
ForwardPE 8.2919
PriceSalesTTM 1.0866
PriceBookMRQ 2.4589
EnterpriseValue 11637246976
EnterpriseValueRevenue 1.6345
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 104468000
SharesFloat 103884025
PercentInsiders 0.581
PercentInstitutions 100.138
Technicals
Beta 1.119
52WeekHigh 76.7931
52WeekLow 59.2932
50DayMA 70.1482
200DayMA 70.5743
SharesShort 2054732
SharesShortPriorMonth 2343644
ShortRatio 3.13
ShortPercent 0.0249
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalAssets 149265000000.00
totalLiab 144306000000.00
totalStockholderEquity 3127000000.00
otherCurrentLiab 290000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 302000000.00
goodWill 94000000.00
otherAssets 148052000000.00
cash 829000000.00
totalCurrentLiabilities 292000000.00
netDebt 1268000000.00
shortTermDebt 2000000.00
shortLongTermDebt 2000000.00
shortLongTermDebtTotal 2097000000.00
otherStockholderEquity 6357000000.00
totalCurrentAssets 228000000.00
longTermInvestments 1349000000.00
shortTermInvestments 1349000000.00
netReceivables 14213000000.00
longTermDebt 2095000000.00
accumulatedOtherComprehensiveIncome -3533000000.00
nonCurrrentAssetsOther -1349000000.00
nonCurrentAssetsTotal 985000000.00
nonCurrentLiabilitiesTotal 2311000000.00
liabilitiesAndStockholdersEquity 149265000000.00
cashAndShortTermInvestments 2178000000.00
netInvestedCapital 5224000000.00
commonStockSharesOutstanding 108400000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
totalAssets 154616000000.00
intangibleAssets 908000000.00
totalLiab 149088000000.00
totalStockholderEquity 3697000000.00
otherCurrentLiab 331000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings 40000000.00
goodWill 94000000.00
otherAssets 153414000000.00
cash 1195000000.00
totalCurrentLiabilities 474000000.00
netDebt 1043000000.00
shortTermDebt 143000000.00
shortLongTermDebt 143000000.00
shortLongTermDebtTotal 2238000000.00
otherStockholderEquity 6447000000.00
totalCurrentAssets 226000000.00
longTermInvestments 1506000000.00
netTangibleAssets 2314000000.00
shortTermInvestments 1506000000.00
netReceivables 14302000000.00
longTermDebt 2095000000.00
noncontrollingInterestInConsolidatedEntity 1660000000.00
accumulatedOtherComprehensiveIncome -2791000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity 40000000.00
treasuryStock -248000000.00
nonCurrrentAssetsOther -1506000000.00
nonCurrentAssetsTotal 976000000.00
longTermDebtTotal 2495000000.00
nonCurrentLiabilitiesOther 146450000000.00
nonCurrentLiabilitiesTotal 2341000000.00
warrants 171000000.00
capitalSurpluse 6695000000.00
liabilitiesAndStockholdersEquity 154616000000.00
cashAndShortTermInvestments 2701000000.00
netInvestedCapital 5935000000.00
commonStockSharesOutstanding 110000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
totalAssets 151208000000.00
intangibleAssets 905000000.00
otherCurrentAssets 1691000000.00
totalLiab 145521000000.00
totalStockholderEquity 3954000000.00
otherCurrentLiab -143000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -118000000.00
otherLiab 141956000000.00
goodWill 646000000.00
otherAssets 132538000000.00
cash 724000000.00
totalCurrentLiabilities 143000000.00
netDebt 1513000000.00
shortTermDebt 143000000.00
shortLongTermDebt 143000000.00
shortLongTermDebtTotal 2237000000.00
otherStockholderEquity 6616000000.00
totalCurrentAssets 16979000000.00
longTermInvestments 39148000000.00
netTangibleAssets 2569000000.00
shortTermInvestments 1691000000.00
netReceivables 14564000000.00
longTermDebt 2470000000.00
noncontrollingInterestInConsolidatedEntity 1567000000.00
accumulatedOtherComprehensiveIncome -2545000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -118000000.00
treasuryStock -77000000.00
nonCurrrentAssetsOther -1551000000.00
nonCurrentAssetsTotal 1691000000.00
longTermDebtTotal 2470000000.00
nonCurrentLiabilitiesOther 142908000000.00
nonCurrentLiabilitiesTotal 143000000.00
warrants 166000000.00
capitalSurpluse 6693000000.00
liabilitiesAndStockholdersEquity 151208000000.00
cashAndShortTermInvestments 2415000000.00
netInvestedCapital 6191000000.00
commonStockSharesOutstanding 110000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 147652000000.00
intangibleAssets 631000000.00
otherCurrentAssets 15145000000.00
totalLiab 141535000000.00
totalStockholderEquity 4469000000.00
deferredLongTermLiab 100000000.00
otherCurrentLiab -909000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -342000000.00
otherLiab 137485000000.00
goodWill 327000000.00
otherAssets 127297000000.00
cash 919000000.00
totalCurrentLiabilities 141000000.00
currentDeferredRevenue 909000000.00
netDebt 1316000000.00
shortTermDebt 141000000.00
shortLongTermDebt 141000000.00
shortLongTermDebtTotal 2235000000.00
otherStockholderEquity 6604000000.00
totalCurrentAssets 17793000000.00
longTermInvestments 1604000000.00
netTangibleAssets 3677000000.00
shortTermInvestments 1604000000.00
netReceivables 15270000000.00
longTermDebt 2094000000.00
noncontrollingInterestInConsolidatedEntity 1482000000.00
accumulatedOtherComprehensiveIncome -1794000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -342000000.00
treasuryStock -39000000.00
nonCurrrentAssetsOther -2562000000.00
nonCurrentAssetsTotal 2562000000.00
longTermDebtTotal 2483000000.00
nonCurrentLiabilitiesOther 138911000000.00
nonCurrentLiabilitiesTotal 141000000.00
warrants 166000000.00
capitalSurpluse 6643000000.00
liabilitiesAndStockholdersEquity 147652000000.00
cashAndShortTermInvestments 2523000000.00
netInvestedCapital 6704000000.00
commonStockSharesOutstanding 107000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
totalAssets 144048000000.00
intangibleAssets 572000000.00
otherCurrentAssets 1623000000.00
totalLiab 138210000000.00
totalStockholderEquity 4093000000.00
deferredLongTermLiab 386000000.00
otherCurrentLiab -425000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -994000000.00
otherLiab 134597000000.00
goodWill 252000000.00
otherAssets 126861000000.00
cash 840000000.00
totalCurrentLiabilities 150000000.00
currentDeferredRevenue 434000000.00
netDebt 1395000000.00
shortTermDebt 141000000.00
shortLongTermDebt 141000000.00
shortLongTermDebtTotal 2235000000.00
otherStockholderEquity 7072000000.00
totalCurrentAssets 14432000000.00
longTermInvestments 75487000000.00
netTangibleAssets 3424000000.00
shortTermInvestments 1623000000.00
netReceivables 15492000000.00
longTermDebt 2477000000.00
accountsPayable 9000000.00
noncontrollingInterestInConsolidatedEntity 1590000000.00
accumulatedOtherComprehensiveIncome -1986000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -994000000.00
treasuryStock -873000000.00
nonCurrrentAssetsOther -1623000000.00
nonCurrentAssetsTotal 2755000000.00
longTermDebtTotal 2477000000.00
nonCurrentLiabilitiesOther 135197000000.00
nonCurrentLiabilitiesTotal 138060000000.00
warrants 155000000.00
capitalSurpluse 7945000000.00
liabilitiesAndStockholdersEquity 144048000000.00
cashAndShortTermInvestments 2463000000.00
netInvestedCapital 6328000000.00
commonStockSharesOutstanding 106400000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
totalAssets 147520000000.00
otherCurrentAssets 1536000000.00
totalLiab 141307000000.00
totalStockholderEquity 4516000000.00
otherCurrentLiab -935000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1201000000.00
otherLiab 137701000000.00
otherAssets 131656000000.00
cash 954000000.00
totalCurrentLiabilities 1000000.00
currentDeferredRevenue 935000000.00
netDebt 1432000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 2386000000.00
otherStockholderEquity 6679000000.00
totalCurrentAssets 14069000000.00
longTermInvestments 41326000000.00
netTangibleAssets 4516000000.00
shortTermInvestments 1536000000.00
netReceivables 14874000000.00
longTermDebt 2692000000.00
accountsPayable 19000000.00
noncontrollingInterestInConsolidatedEntity 1697000000.00
accumulatedOtherComprehensiveIncome -963000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1201000000.00
treasuryStock -821000000.00
nonCurrrentAssetsOther -1536000000.00
nonCurrentAssetsTotal 1795000000.00
longTermDebtTotal 2692000000.00
nonCurrentLiabilitiesOther 138595000000.00
nonCurrentLiabilitiesTotal 141306000000.00
capitalSurpluse 7500000000.00
liabilitiesAndStockholdersEquity 147520000000.00
cashAndShortTermInvestments 2490000000.00
netInvestedCapital 6902000000.00
commonStockSharesOutstanding 110800000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 161806000000.00
otherCurrentAssets 14912000000.00
totalLiab 154102000000.00
totalStockholderEquity 6198000000.00
otherCurrentLiab -28000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1269000000.00
otherLiab 150286000000.00
otherAssets 146072000000.00
cash 1011000000.00
totalCurrentLiabilities 1000000.00
netDebt 1396000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 2407000000.00
otherStockholderEquity 6939000000.00
totalCurrentAssets 14329000000.00
longTermInvestments 47319000000.00
netTangibleAssets 6198000000.00
shortTermInvestments 1507000000.00
netReceivables 14666000000.00
longTermDebt 2689000000.00
accountsPayable 28000000.00
noncontrollingInterestInConsolidatedEntity 1506000000.00
accumulatedOtherComprehensiveIncome 527000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1269000000.00
treasuryStock -565000000.00
nonCurrrentAssetsOther -1507000000.00
nonCurrentAssetsTotal 1405000000.00
longTermDebtTotal 2689000000.00
nonCurrentLiabilitiesOther 151384000000.00
nonCurrentLiabilitiesTotal 154101000000.00
capitalSurpluse 7504000000.00
liabilitiesAndStockholdersEquity 161806000000.00
cashAndShortTermInvestments 2518000000.00
netInvestedCapital 8605000000.00
commonStockSharesOutstanding 117000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 171262000000.00
otherCurrentAssets 1536000000.00
totalLiab 161441000000.00
totalStockholderEquity 8253000000.00
deferredLongTermLiab 104000000.00
otherCurrentLiab -875000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1310000000.00
otherLiab 157662000000.00
otherAssets 79444000000.00
cash 1402000000.00
totalCurrentLiabilities 1000000.00
currentDeferredRevenue 875000000.00
netDebt 1194000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 2596000000.00
otherStockholderEquity 7462000000.00
totalCurrentAssets 50112000000.00
longTermInvestments 1536000000.00
netTangibleAssets 8253000000.00
shortTermInvestments 1536000000.00
netReceivables 14621000000.00
longTermDebt 2595000000.00
accountsPayable 23000000.00
noncontrollingInterestInConsolidatedEntity 1568000000.00
accumulatedOtherComprehensiveIncome 2100000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1310000000.00
treasuryStock -80000000.00
nonCurrrentAssetsOther 40170000000.00
nonCurrentAssetsTotal 41706000000.00
longTermDebtTotal 2826000000.00
nonCurrentLiabilitiesOther 158591000000.00
nonCurrentLiabilitiesTotal 3475000000.00
capitalSurpluse 7542000000.00
liabilitiesAndStockholdersEquity 171262000000.00
cashAndShortTermInvestments 2938000000.00
netInvestedCapital 10849000000.00
commonStockSharesOutstanding 120000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 168417000000.00
otherCurrentAssets -35662000000.00
totalLiab 158422000000.00
totalStockholderEquity 8389000000.00
commonStock 2000000.00
capitalStock 2000000.00
retainedEarnings -3238000000.00
otherLiab 154250000000.00
otherAssets 166952000000.00
cash 1677000000.00
totalCurrentLiabilities 1000000.00
netDebt 1294000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 2971000000.00
otherStockholderEquity 9309000000.00
totalCurrentAssets 798000000.00
longTermInvestments 1652000000.00
netTangibleAssets 8389000000.00
shortTermInvestments 1652000000.00
netReceivables 14276000000.00
longTermDebt 2970000000.00
noncontrollingInterestInConsolidatedEntity 1606000000.00
accumulatedOtherComprehensiveIncome 2316000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -3238000000.00
treasuryStock -1906000000.00
nonCurrrentAssetsOther -1652000000.00
nonCurrentAssetsTotal 667000000.00
longTermDebtTotal 3241000000.00
nonCurrentLiabilitiesOther 155180000000.00
nonCurrentLiabilitiesTotal 3719000000.00
capitalSurpluse 11215000000.00
liabilitiesAndStockholdersEquity 168417000000.00
cashAndShortTermInvestments 3329000000.00
netInvestedCapital 11360000000.00
commonStockSharesOutstanding 122400000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 168194000000.00
otherCurrentAssets -35304000000.00
totalLiab 158419000000.00
totalStockholderEquity 8362000000.00
commonStock 2000000.00
capitalStock 2000000.00
retainedEarnings -3394000000.00
otherLiab 153790000000.00
otherAssets 167096000000.00
cash 1765000000.00
totalCurrentLiabilities 1000000.00
netDebt 1205000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 2970000000.00
otherStockholderEquity 9323000000.00
totalCurrentAssets 229000000.00
longTermInvestments 41958000000.00
netTangibleAssets 8362000000.00
shortTermInvestments 1481000000.00
netReceivables 14193000000.00
longTermDebt 3874000000.00
noncontrollingInterestInConsolidatedEntity 1413000000.00
accumulatedOtherComprehensiveIncome 2431000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -3394000000.00
treasuryStock -1820000000.00
nonCurrrentAssetsOther -1481000000.00
nonCurrentAssetsTotal 869000000.00
longTermDebtTotal 3262000000.00
nonCurrentLiabilitiesOther 155156000000.00
nonCurrentLiabilitiesTotal 3874000000.00
capitalSurpluse 11143000000.00
liabilitiesAndStockholdersEquity 168194000000.00
cashAndShortTermInvestments 3246000000.00
netInvestedCapital 12237000000.00
commonStockSharesOutstanding 130200000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 162861000000.00
otherCurrentAssets -34665000000.00
totalLiab 153862000000.00
totalStockholderEquity 7931000000.00
otherCurrentLiab 935000000.00
commonStock 2000000.00
retainedEarnings -3857000000.00
otherLiab 149753000000.00
otherAssets 147060000000.00
cash 1316000000.00
totalCurrentLiabilities 936000000.00
netDebt 2451000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3767000000.00
otherStockholderEquity 9876000000.00
totalCurrentAssets 15009000000.00
longTermInvestments 48728000000.00
netTangibleAssets 7931000000.00
shortTermInvestments 34504000000.00
netReceivables 13854000000.00
longTermDebt 3250000000.00
noncontrollingInterestInConsolidatedEntity 1068000000.00
accumulatedOtherComprehensiveIncome 1910000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -3857000000.00
treasuryStock -1301000000.00
nonCurrrentAssetsOther -40798000000.00
nonCurrentAssetsTotal 792000000.00
longTermDebtTotal 3250000000.00
nonCurrentLiabilitiesOther 150611000000.00
nonCurrentLiabilitiesTotal 2969000000.00
capitalSurpluse 11177000000.00
liabilitiesAndStockholdersEquity 162861000000.00
cashAndShortTermInvestments 35820000000.00
netInvestedCapital 11698000000.00
commonStockSharesOutstanding 130900000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 180312000000.00
otherCurrentAssets -49130000000.00
totalLiab 168999000000.00
totalStockholderEquity 10245000000.00
deferredLongTermLiab 107000000.00
otherCurrentLiab 1519000000.00
commonStock 2000000.00
retainedEarnings -4873000000.00
otherLiab 146983000000.00
otherAssets 166366000000.00
cash 1502000000.00
totalCurrentLiabilities 1522000000.00
currentDeferredRevenue 840000000.00
netDebt 1543000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3045000000.00
otherStockholderEquity 10167000000.00
totalCurrentAssets 229000000.00
longTermInvestments 60126000000.00
netTangibleAssets 10110000000.00
shortTermInvestments 44828000000.00
netReceivables 4720000000.00
longTermDebt 4214000000.00
inventory -1691000000.00
accountsPayable -838000000.00
noncontrollingInterestInConsolidatedEntity 1068000000.00
accumulatedOtherComprehensiveIncome 4949000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -4957000000.00
treasuryStock -1016000000.00
nonCurrrentAssetsOther -35598000000.00
nonCurrentAssetsTotal 13717000000.00
longTermDebtTotal 4214000000.00
nonCurrentLiabilitiesOther 165123000000.00
nonCurrentLiabilitiesTotal 3041000000.00
capitalSurpluse 11183000000.00
liabilitiesAndStockholdersEquity 180312000000.00
cashAndShortTermInvestments 46330000000.00
netInvestedCapital 13938000000.00
commonStockSharesOutstanding 132400000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
totalAssets 171466000000.00
otherCurrentAssets 21540000000.00
totalLiab 160821000000.00
totalStockholderEquity 9657000000.00
otherCurrentLiab -9000000.00
commonStock 2000000.00
retainedEarnings -5152000000.00
otherLiab 138547000000.00
otherAssets 168923000000.00
cash 1052000000.00
totalCurrentLiabilities 1000000.00
netDebt 1992000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3044000000.00
otherStockholderEquity 10324000000.00
totalCurrentAssets 3337000000.00
longTermInvestments 56081000000.00
netTangibleAssets 9657000000.00
shortTermInvestments 43980000000.00
netReceivables 4971000000.00
longTermDebt 3043000000.00
accountsPayable 9000000.00
noncontrollingInterestInConsolidatedEntity 988000000.00
accumulatedOtherComprehensiveIncome 4483000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -5152000000.00
treasuryStock -889000000.00
nonCurrrentAssetsOther -48377000000.00
nonCurrentAssetsTotal -794000000.00
longTermDebtTotal 3043000000.00
nonCurrentLiabilitiesOther 10295000000.00
nonCurrentLiabilitiesTotal 3581000000.00
capitalSurpluse 11213000000.00
liabilitiesAndStockholdersEquity 171466000000.00
cashAndShortTermInvestments 45032000000.00
netInvestedCapital 13239000000.00
commonStockSharesOutstanding 126300000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 166934000000.00
otherCurrentAssets -46476000000.00
totalLiab 156645000000.00
totalStockholderEquity 9548000000.00
otherCurrentLiab 154342000000.00
commonStock 2000000.00
retainedEarnings -4833000000.00
otherLiab 132874000000.00
otherAssets 56043000000.00
cash 1110000000.00
totalCurrentLiabilities 154343000000.00
netDebt 1934000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3044000000.00
otherStockholderEquity 10340000000.00
totalCurrentAssets 1110000000.00
longTermInvestments 55536000000.00
netTangibleAssets 9548000000.00
shortTermInvestments 43402000000.00
netReceivables 5093000000.00
longTermDebt 3043000000.00
inventory -2019000000.00
accountsPayable 145000000.00
noncontrollingInterestInConsolidatedEntity 741000000.00
accumulatedOtherComprehensiveIncome 4039000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -4833000000.00
treasuryStock -887000000.00
nonCurrrentAssetsOther 62706000000.00
nonCurrentAssetsTotal 109781000000.00
longTermDebtTotal 3043000000.00
nonCurrentLiabilitiesOther 9984000000.00
nonCurrentLiabilitiesTotal 3043000000.00
capitalSurpluse 11227000000.00
liabilitiesAndStockholdersEquity 166934000000.00
cashAndShortTermInvestments 44512000000.00
netInvestedCapital 12860000000.00
commonStockSharesOutstanding 128300000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 155732000000.00
otherCurrentAssets -43621000000.00
totalLiab 147467000000.00
totalStockholderEquity 7427000000.00
otherCurrentLiab 145262000000.00
commonStock 2000000.00
retainedEarnings -4766000000.00
otherLiab 123319000000.00
otherAssets 53111000000.00
cash 1033000000.00
totalCurrentLiabilities 145263000000.00
netDebt 2010000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3043000000.00
otherStockholderEquity 10350000000.00
totalCurrentAssets 1033000000.00
longTermInvestments 55266000000.00
netTangibleAssets 7427000000.00
shortTermInvestments 40564000000.00
netReceivables 5491000000.00
longTermDebt 3042000000.00
inventory -2434000000.00
accountsPayable 30000000.00
noncontrollingInterestInConsolidatedEntity 838000000.00
accumulatedOtherComprehensiveIncome 1841000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -4766000000.00
treasuryStock -882000000.00
nonCurrrentAssetsOther 57490000000.00
nonCurrentAssetsTotal 101588000000.00
longTermDebtTotal 3042000000.00
nonCurrentLiabilitiesOther 9640000000.00
nonCurrentLiabilitiesTotal 3042000000.00
capitalSurpluse 11232000000.00
liabilitiesAndStockholdersEquity 155732000000.00
cashAndShortTermInvestments 41597000000.00
netInvestedCapital 10838000000.00
commonStockSharesOutstanding 137400000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 169051000000.00
intangibleAssets 2226000000.00
otherCurrentAssets -44926000000.00
totalLiab 158821000000.00
totalStockholderEquity 9408000000.00
deferredLongTermLiab 111000000.00
otherCurrentLiab 156573000000.00
commonStock 2000000.00
retainedEarnings -4649000000.00
otherLiab 135328000000.00
otherAssets 54192000000.00
cash 1181000000.00
totalCurrentLiabilities 156601000000.00
currentDeferredRevenue 816000000.00
netDebt 1862000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3043000000.00
otherStockholderEquity 10724000000.00
totalCurrentAssets 1181000000.00
longTermInvestments 56418000000.00
netTangibleAssets 9408000000.00
shortTermInvestments 1900000000.00
netReceivables 5190000000.00
longTermDebt 3042000000.00
inventory 37836000000.00
accountsPayable -789000000.00
noncontrollingInterestInConsolidatedEntity 822000000.00
accumulatedOtherComprehensiveIncome 3331000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -4649000000.00
treasuryStock -460000000.00
nonCurrrentAssetsOther 111778000000.00
nonCurrentAssetsTotal 113678000000.00
longTermDebtTotal 3042000000.00
nonCurrentLiabilitiesOther 9945000000.00
nonCurrentLiabilitiesTotal 3042000000.00
capitalSurpluse 11184000000.00
liabilitiesAndStockholdersEquity 169051000000.00
cashAndShortTermInvestments 3081000000.00
commonStockSharesOutstanding 142000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 166850000000.00
intangibleAssets 2771000000.00
otherCurrentAssets -60064000000.00
totalLiab 155639000000.00
totalStockholderEquity 10551000000.00
otherCurrentLiab 153257000000.00
commonStock 3000000.00
retainedEarnings -11665000000.00
otherLiab 150188000000.00
otherAssets 69856000000.00
cash 1376000000.00
totalCurrentLiabilities 153258000000.00
netDebt 1666000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3042000000.00
otherStockholderEquity 18716000000.00
totalCurrentAssets 1376000000.00
longTermInvestments 69177000000.00
netTangibleAssets 10551000000.00
shortTermInvestments 2512000000.00
netReceivables 7299000000.00
longTermDebt 3041000000.00
inventory 50253000000.00
noncontrollingInterestInConsolidatedEntity 660000000.00
accumulatedOtherComprehensiveIncome 3497000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity -11665000000.00
treasuryStock -5955000000.00
nonCurrrentAssetsOther 93106000000.00
nonCurrentAssetsTotal 95618000000.00
longTermDebtTotal 3041000000.00
nonCurrentLiabilitiesOther 15284000000.00
nonCurrentLiabilitiesTotal 3041000000.00
capitalSurpluse 24671000000.00
liabilitiesAndStockholdersEquity 166850000000.00
cashAndShortTermInvestments 3888000000.00
commonStockSharesOutstanding 144300000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
totalAssets 165162000000.00
intangibleAssets 3246000000.00
otherCurrentAssets -58158000000.00
totalLiab 154423000000.00
totalStockholderEquity 10064000000.00
otherCurrentLiab 151960000000.00
commonStock 3000000.00
retainedEarnings -11785000000.00
otherLiab 148771000000.00
otherAssets 49150000000.00
cash 1482000000.00
totalCurrentLiabilities 152057000000.00
netDebt 1656000000.00
shortTermDebt 97000000.00
shortLongTermDebt 97000000.00
shortLongTermDebtTotal 3138000000.00
otherStockholderEquity 18979000000.00
propertyPlantEquipment 146000000.00
totalCurrentAssets 1482000000.00
longTermInvestments 67050000000.00
netTangibleAssets 10064000000.00
shortTermInvestments 2591000000.00
netReceivables 6640000000.00
longTermDebt 3041000000.00
inventory 48927000000.00
noncontrollingInterestInConsolidatedEntity 675000000.00
accumulatedOtherComprehensiveIncome 2867000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity -11785000000.00
treasuryStock -5663000000.00
nonCurrrentAssetsOther 111939000000.00
nonCurrentAssetsTotal 114530000000.00
longTermDebtTotal 3041000000.00
nonCurrentLiabilitiesOther 14841000000.00
nonCurrentLiabilitiesTotal 3041000000.00
capitalSurpluse 24642000000.00
liabilitiesAndStockholdersEquity 165162000000.00
cashAndShortTermInvestments 4073000000.00
commonStockSharesOutstanding 149900000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 161985000000.00
intangibleAssets 3600000000.00
otherCurrentAssets -57283000000.00
totalLiab 152179000000.00
totalStockholderEquity 9065000000.00
otherCurrentLiab 149783000000.00
commonStock 3000000.00
retainedEarnings -12011000000.00
otherLiab 146861000000.00
otherAssets 47923000000.00
cash 1033000000.00
totalCurrentLiabilities 149784000000.00
netDebt 2104000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3137000000.00
otherStockholderEquity 19107000000.00
totalCurrentAssets 1033000000.00
longTermInvestments 47923000000.00
netTangibleAssets 9065000000.00
shortTermInvestments 2585000000.00
netReceivables 6753000000.00
longTermDebt 3136000000.00
inventory 47945000000.00
noncontrollingInterestInConsolidatedEntity 741000000.00
accumulatedOtherComprehensiveIncome 1966000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity -12011000000.00
treasuryStock -5203000000.00
nonCurrrentAssetsOther 110444000000.00
nonCurrentAssetsTotal 113029000000.00
longTermDebtTotal 3136000000.00
nonCurrentLiabilitiesOther 14660000000.00
nonCurrentLiabilitiesTotal 3136000000.00
capitalSurpluse 24310000000.00
liabilitiesAndStockholdersEquity 161985000000.00
cashAndShortTermInvestments 3618000000.00
commonStockSharesOutstanding 151300000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
totalAssets 154389000000.00
intangibleAssets 4116000000.00
otherCurrentAssets -55578000000.00
totalLiab 145448000000.00
totalStockholderEquity 8213000000.00
otherCurrentLiab 144080000000.00
commonStock 3000000.00
retainedEarnings -11732000000.00
otherLiab 139550000000.00
otherAssets 46005000000.00
cash 1538000000.00
totalCurrentLiabilities 144081000000.00
currentDeferredRevenue 553000000.00
netDebt 1599000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3137000000.00
otherStockholderEquity 19335000000.00
totalCurrentAssets 1538000000.00
longTermInvestments 66526000000.00
netTangibleAssets 8213000000.00
shortTermInvestments 2334000000.00
netReceivables 6567000000.00
longTermDebt 3136000000.00
inventory 46677000000.00
accountsPayable -553000000.00
noncontrollingInterestInConsolidatedEntity 728000000.00
accumulatedOtherComprehensiveIncome 607000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity -11732000000.00
treasuryStock -4981000000.00
nonCurrrentAssetsOther 104512000000.00
nonCurrentAssetsTotal 106846000000.00
longTermDebtTotal 3136000000.00
nonCurrentLiabilitiesOther 14488000000.00
nonCurrentLiabilitiesTotal 3136000000.00
capitalSurpluse 24316000000.00
liabilitiesAndStockholdersEquity 154389000000.00
cashAndShortTermInvestments 3872000000.00
commonStockSharesOutstanding 157900000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 165036000000.00
intangibleAssets 4061000000.00
otherCurrentAssets -55406000000.00
totalLiab 155836000000.00
totalStockholderEquity 8523000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 153053000000.00
commonStock 3000000.00
retainedEarnings -11853000000.00
otherLiab 149143000000.00
goodWill 0.00
otherAssets 64582000000.00
cash 1789000000.00
totalCurrentLiabilities 153054000000.00
netDebt 1671000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3460000000.00
otherStockholderEquity 19596000000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1789000000.00
longTermInvestments 66805000000.00
netTangibleAssets 8523000000.00
shortTermInvestments 2490000000.00
netReceivables 7068000000.00
longTermDebt 4087000000.00
inventory 45848000000.00
accountsPayable 2097000000.00
totalPermanentEquity 9200000000.00
noncontrollingInterestInConsolidatedEntity 677000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 777000000.00
additionalPaidInCapital 24301000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11853000000.00
treasuryStock -4705000000.00
nonCurrrentAssetsOther 96175000000.00
nonCurrentAssetsTotal 98665000000.00
longTermDebtTotal 4087000000.00
nonCurrentLiabilitiesOther 151748000000.00
nonCurrentLiabilitiesTotal 3459000000.00
capitalSurpluse 24301000000.00
liabilitiesAndStockholdersEquity 165036000000.00
cashAndShortTermInvestments 4279000000.00
commonStockSharesOutstanding 164000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 162740000000.00
intangibleAssets 4008000000.00
otherCurrentAssets -55611000000.00
totalLiab 153498000000.00
totalStockholderEquity 8460000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 150821000000.00
commonStock 3000000.00
retainedEarnings -11995000000.00
otherLiab 146987000000.00
goodWill 0.00
otherAssets 64531000000.00
cash 1534000000.00
totalCurrentLiabilities 150822000000.00
netDebt 1925000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3459000000.00
otherStockholderEquity 19509000000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1534000000.00
longTermInvestments 66819000000.00
netTangibleAssets 8460000000.00
shortTermInvestments 2353000000.00
netReceivables 7617000000.00
longTermDebt 3458000000.00
inventory 45641000000.00
accountsPayable 1957000000.00
totalPermanentEquity 9242000000.00
noncontrollingInterestInConsolidatedEntity 782000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 943000000.00
additionalPaidInCapital 23951000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11995000000.00
treasuryStock -4442000000.00
nonCurrrentAssetsOther 94322000000.00
nonCurrentAssetsTotal 96675000000.00
longTermDebtTotal 3458000000.00
nonCurrentLiabilitiesOther 15191000000.00
nonCurrentLiabilitiesTotal 3458000000.00
capitalSurpluse 23951000000.00
liabilitiesAndStockholdersEquity 162740000000.00
cashAndShortTermInvestments 3887000000.00
commonStockSharesOutstanding 172800000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
totalAssets 219824000000.00
intangibleAssets 3769000000.00
otherCurrentAssets -57143000000.00
totalLiab 209415000000.00
totalStockholderEquity 9378000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 206988000000.00
commonStock 3000000.00
retainedEarnings -12161000000.00
otherLiab 146538000000.00
goodWill 0.00
otherAssets 65299000000.00
cash 1411000000.00
totalCurrentLiabilities 206988000000.00
netDebt 2047000000.00
shortTermDebt 6419000000.00
shortLongTermDebt 6419000000.00
shortLongTermDebtTotal 3458000000.00
otherStockholderEquity 20025000000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1411000000.00
longTermInvestments 68125000000.00
netTangibleAssets 9378000000.00
shortTermInvestments 2170000000.00
netReceivables 7601000000.00
longTermDebt 3458000000.00
inventory 47372000000.00
accountsPayable 1719000000.00
totalPermanentEquity 10409000000.00
noncontrollingInterestInConsolidatedEntity 1031000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1511000000.00
additionalPaidInCapital 23961000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12161000000.00
treasuryStock -3936000000.00
nonCurrrentAssetsOther 150502000000.00
nonCurrentAssetsTotal 153114000000.00
longTermDebtTotal 3458000000.00
nonCurrentLiabilitiesOther 15379000000.00
nonCurrentLiabilitiesTotal 3458000000.00
capitalSurpluse 23961000000.00
liabilitiesAndStockholdersEquity 219824000000.00
cashAndShortTermInvestments 3581000000.00
commonStockSharesOutstanding 178400000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 222532000000.00
intangibleAssets 742000000.00
otherCurrentAssets -58659000000.00
totalLiab 211493000000.00
totalStockholderEquity 10009000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 209063000000.00
commonStock 3000000.00
retainedEarnings -12719000000.00
otherLiab 205120000000.00
goodWill 31000000.00
otherAssets 66754000000.00
cash 1435000000.00
totalCurrentLiabilities 209400000000.00
currentDeferredRevenue 406000000.00
netDebt 3072000000.00
shortTermDebt 337000000.00
shortLongTermDebt 337000000.00
shortLongTermDebtTotal 4507000000.00
otherStockholderEquity 19994000000.00
propertyPlantEquipment 107000000.00
totalCurrentAssets 1218000000.00
longTermInvestments 48329000000.00
netTangibleAssets 10009000000.00
shortTermInvestments 50806000000.00
netReceivables 7636000000.00
longTermDebt 3123000000.00
inventory 0.00
accountsPayable -406000000.00
totalPermanentEquity 11039000000.00
noncontrollingInterestInConsolidatedEntity 1030000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2731000000.00
additionalPaidInCapital 23821000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12719000000.00
treasuryStock -3827000000.00
nonCurrrentAssetsOther 98157000000.00
nonCurrentAssetsTotal 154560000000.00
longTermDebtTotal 3123000000.00
nonCurrentLiabilitiesOther 15647000000.00
nonCurrentLiabilitiesTotal 3123000000.00
capitalSurpluse 23821000000.00
liabilitiesAndStockholdersEquity 222532000000.00
cashAndShortTermInvestments 52241000000.00
commonStockSharesOutstanding 178000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
totalAssets 226643900000.00
intangibleAssets 196000000.00
otherCurrentAssets -81285600000.00
totalLiab 212032600000.00
totalStockholderEquity 13653000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 209532400000.00
commonStock 2700000.00
retainedEarnings -9655600000.00
otherLiab 203678500000.00
goodWill 0.00
otherAssets 96694900000.00
cash 2072900000.00
totalCurrentLiabilities 209869000000.00
netDebt 2962200000.00
shortTermDebt 336600000.00
shortLongTermDebt 336600000.00
shortLongTermDebtTotal 5035100000.00
otherStockholderEquity 20473900000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1966000000.00
longTermInvestments 100311800000.00
netTangibleAssets 13457000000.00
shortTermInvestments 73880900000.00
netReceivables 7297800000.00
longTermDebt 3122200000.00
inventory 0.00
accountsPayable 1300000.00
totalPermanentEquity 14611300000.00
noncontrollingInterestInConsolidatedEntity 958300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2832000000.00
additionalPaidInCapital 23899900000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9655600000.00
treasuryStock -3426000000.00
nonCurrrentAssetsOther 47421600000.00
deferredLongTermAssetCharges 1663700000.00
nonCurrentAssetsTotal 127983000000.00
longTermDebtTotal 3122200000.00
nonCurrentLiabilitiesOther 20853600000.00
nonCurrentLiabilitiesTotal 3122000000.00
capitalSurpluse 23899900000.00
liabilitiesAndStockholdersEquity 226643900000.00
cashAndShortTermInvestments 75953800000.00
commonStockSharesOutstanding 182400000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
totalAssets 219838800000.00
intangibleAssets 197800000.00
otherCurrentAssets -79456900000.00
totalLiab 205546800000.00
totalStockholderEquity 13352200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 203025100000.00
commonStock 2700000.00
retainedEarnings -9804200000.00
otherLiab 198475800000.00
goodWill 0.00
otherAssets 94744100000.00
cash 2713300000.00
totalCurrentLiabilities 203761000000.00
netDebt 2379000000.00
shortTermDebt 735900000.00
shortLongTermDebt 735900000.00
shortLongTermDebtTotal 5092300000.00
otherStockholderEquity 20446800000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2567000000.00
longTermInvestments 98422800000.00
netTangibleAssets 13154400000.00
shortTermInvestments 72033100000.00
netReceivables 7277500000.00
longTermDebt 2726200000.00
inventory 0.00
accountsPayable 2800000.00
totalPermanentEquity 14292000000.00
noncontrollingInterestInConsolidatedEntity 939800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2706900000.00
additionalPaidInCapital 23872800000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9804200000.00
treasuryStock -3426000000.00
nonCurrrentAssetsOther 43737200000.00
deferredLongTermAssetCharges 1756900000.00
nonCurrentAssetsTotal 122527700000.00
longTermDebtTotal 2726200000.00
nonCurrentLiabilitiesOther 21291300000.00
nonCurrentLiabilitiesTotal 2726000000.00
capitalSurpluse 23872800000.00
liabilitiesAndStockholdersEquity 219838800000.00
cashAndShortTermInvestments 74746400000.00
commonStockSharesOutstanding 187700000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
totalAssets 217025500000.00
intangibleAssets 208000000.00
otherCurrentAssets -78534200000.00
totalLiab 203147800000.00
totalStockholderEquity 12890400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 200673500000.00
commonStock 2700000.00
retainedEarnings -9971400000.00
otherLiab 196137200000.00
goodWill 0.00
otherAssets 93304300000.00
cash 2531300000.00
totalCurrentLiabilities 201409000000.00
netDebt 2738400000.00
shortTermDebt 735500000.00
shortLongTermDebt 735500000.00
shortLongTermDebtTotal 5269700000.00
otherStockholderEquity 20646800000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2298000000.00
longTermInvestments 95225600000.00
netTangibleAssets 12682400000.00
shortTermInvestments 70821400000.00
netReceivables 7479500000.00
longTermDebt 2725700000.00
inventory 0.00
accountsPayable 1740900000.00
totalPermanentEquity 13877700000.00
noncontrollingInterestInConsolidatedEntity 987300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2212300000.00
additionalPaidInCapital 23697200000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9971400000.00
treasuryStock -3050400000.00
nonCurrrentAssetsOther 43937000000.00
deferredLongTermAssetCharges 2055700000.00
nonCurrentAssetsTotal 121423200000.00
longTermDebtTotal 2725700000.00
nonCurrentLiabilitiesOther 21108600000.00
nonCurrentLiabilitiesTotal 2726000000.00
capitalSurpluse 23697200000.00
liabilitiesAndStockholdersEquity 217025500000.00
cashAndShortTermInvestments 73352700000.00
commonStockSharesOutstanding 194500000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 214235100000.00
intangibleAssets 219500000.00
otherCurrentAssets -78968800000.00
totalLiab 200268000000.00
totalStockholderEquity 12993900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 198040000000.00
commonStock 2700000.00
retainedEarnings -9843300000.00
otherLiab 192910000000.00
goodWill 31100000.00
otherAssets 93530300000.00
cash 3043900000.00
totalCurrentLiabilities 198040000000.00
currentDeferredRevenue 526700000.00
netDebt 2472800000.00
shortTermDebt 10500000.00
shortLongTermDebt 7164000000.00
shortLongTermDebtTotal 5516700000.00
otherStockholderEquity 20812800000.00
propertyPlantEquipment 112300000.00
totalCurrentAssets 2910000000.00
longTermInvestments 69468700000.00
netTangibleAssets 12774400000.00
shortTermInvestments 71352300000.00
netReceivables 7482600000.00
longTermDebt 3549500000.00
inventory 0.00
accountsPayable -537200000.00
totalPermanentEquity 13967100000.00
noncontrollingInterestInConsolidatedEntity 973200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2021700000.00
additionalPaidInCapital 23608800000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9843300000.00
treasuryStock -2796000000.00
nonCurrrentAssetsOther 39815800000.00
deferredLongTermAssetCharges 2089800000.00
nonCurrentAssetsTotal 117794800000.00
longTermDebtTotal 3549500000.00
nonCurrentLiabilitiesOther 21447200000.00
nonCurrentLiabilitiesTotal 3550000000.00
capitalSurpluse 23608800000.00
liabilitiesAndStockholdersEquity 214235100000.00
cashAndShortTermInvestments 74396200000.00
commonStockSharesOutstanding 191700000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
totalAssets 218622200000.00
intangibleAssets 227300000.00
otherCurrentAssets -82898700000.00
totalLiab 202466800000.00
totalStockholderEquity 15206000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 199867000000.00
commonStock 2700000.00
retainedEarnings -9310300000.00
otherLiab 193720300000.00
goodWill 0.00
otherAssets 98285400000.00
cash 2951600000.00
totalCurrentLiabilities 199867000000.00
netDebt 2916900000.00
shortTermDebt 735500000.00
shortLongTermDebt 735500000.00
shortLongTermDebtTotal 5868500000.00
otherStockholderEquity 20996500000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2766000000.00
longTermInvestments 100631700000.00
netTangibleAssets 14978700000.00
shortTermInvestments 75400700000.00
netReceivables 7312400000.00
longTermDebt 3548500000.00
inventory 0.00
accountsPayable 2878000000.00
totalPermanentEquity 16155400000.00
noncontrollingInterestInConsolidatedEntity 949400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3517100000.00
additionalPaidInCapital 23792300000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9310300000.00
treasuryStock -2795800000.00
nonCurrrentAssetsOther 35357700000.00
nonCurrentAssetsTotal 117570800000.00
longTermDebtTotal 3548500000.00
nonCurrentLiabilitiesOther 21506700000.00
nonCurrentLiabilitiesTotal 3549000000.00
capitalSurpluse 23792300000.00
liabilitiesAndStockholdersEquity 218622200000.00
cashAndShortTermInvestments 78352300000.00
commonStockSharesOutstanding 199600000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
totalAssets 217065400000.00
intangibleAssets 239500000.00
otherCurrentAssets -81608400000.00
totalLiab 200699800000.00
totalStockholderEquity 15338900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 198179000000.00
commonStock 2700000.00
retainedEarnings -9062200000.00
otherLiab 191552700000.00
goodWill 0.00
otherAssets 96533600000.00
cash 3977300000.00
totalCurrentLiabilities 198179000000.00
netDebt 2157500000.00
shortTermDebt 735500000.00
shortLongTermDebt 735500000.00
shortLongTermDebtTotal 6134800000.00
otherStockholderEquity 20958700000.00
propertyPlantEquipment 0.00
totalCurrentAssets 3799000000.00
longTermInvestments 99020500000.00
netTangibleAssets 15099400000.00
shortTermInvestments 73897500000.00
netReceivables 7532600000.00
longTermDebt 8154800000.00
inventory 0.00
accountsPayable 3012300000.00
totalPermanentEquity 16365600000.00
noncontrollingInterestInConsolidatedEntity 1026700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3439700000.00
additionalPaidInCapital 23604500000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9062200000.00
treasuryStock -2645800000.00
nonCurrrentAssetsOther 35749600000.00
nonCurrentAssetsTotal 116732800000.00
longTermDebtTotal 8154800000.00
nonCurrentLiabilitiesOther 192545000000.00
nonCurrentLiabilitiesTotal 3548000000.00
capitalSurpluse 23604500000.00
liabilitiesAndStockholdersEquity 217065400000.00
cashAndShortTermInvestments 77874800000.00
commonStockSharesOutstanding 203500000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
totalAssets 214007700000.00
intangibleAssets 245700000.00
otherCurrentAssets -79907600000.00
totalLiab 198305300000.00
totalStockholderEquity 14461300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 196090000000.00
commonStock 2700000.00
retainedEarnings -9223700000.00
otherLiab 189670700000.00
goodWill 0.00
otherAssets 93922300000.00
cash 2781000000.00
totalCurrentLiabilities 196090000000.00
netDebt 3295700000.00
shortLongTermDebtTotal 6076700000.00
otherStockholderEquity 21206100000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2526000000.00
longTermInvestments 96477200000.00
netTangibleAssets 14215600000.00
shortTermInvestments 72066200000.00
netReceivables 7586400000.00
longTermDebt 7895400000.00
inventory 0.00
accountsPayable 2557900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1241100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2476200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9223700000.00
treasuryStock -2529000000.00
nonCurrrentAssetsOther 38513100000.00
nonCurrentAssetsTotal 117559400000.00
longTermDebtTotal 7895400000.00
nonCurrentLiabilitiesOther 190409900000.00
nonCurrentLiabilitiesTotal 3456000000.00
capitalSurpluse 23735100000.00
liabilitiesAndStockholdersEquity 214007700000.00
cashAndShortTermInvestments 74847200000.00
commonStockSharesOutstanding 209100000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 218249600000.00
intangibleAssets 250800000.00
otherCurrentAssets -78343800000.00
totalLiab 201973800000.00
totalStockholderEquity 13435800000.00
deferredLongTermLiab 263300000.00
otherCurrentLiab 200923600000.00
commonStock 2700000.00
retainedEarnings -9406300000.00
otherLiab 189976700000.00
goodWill 31100000.00
otherAssets 89391600000.00
cash 2980300000.00
totalCurrentLiabilities 201328000000.00
currentDeferredRevenue 404400000.00
netDebt 7461800000.00
shortTermDebt 12816700000.00
shortLongTermDebt 12816700000.00
shortLongTermDebtTotal 10442100000.00
otherStockholderEquity 21414500000.00
propertyPlantEquipment 125100000.00
totalCurrentAssets 2512000000.00
longTermInvestments 96273400000.00
netTangibleAssets 13185000000.00
shortTermInvestments 70221800000.00
netReceivables 7653700000.00
longTermDebt 11632000000.00
inventory 0.00
accountsPayable 70000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2840000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1424900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9415300000.00
treasuryStock -2302300000.00
nonCurrrentAssetsOther 47162500000.00
nonCurrentAssetsTotal 126346000000.00
longTermDebtTotal 11632000000.00
nonCurrentLiabilitiesOther 190271800000.00
nonCurrentLiabilitiesTotal 3460000000.00
capitalSurpluse 23716800000.00
liabilitiesAndStockholdersEquity 218249600000.00
cashAndShortTermInvestments 73202100000.00
commonStockSharesOutstanding 209100000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 218711200000.00
intangibleAssets 258600000.00
otherCurrentAssets -79986800000.00
totalLiab 201462600000.00
totalStockholderEquity 14286100000.00
deferredLongTermLiab 0.00
otherCurrentLiab 200939000000.00
commonStock 2700000.00
retainedEarnings -9303700000.00
otherLiab 188869700000.00
goodWill 0.00
otherAssets 91980400000.00
cash 3286100000.00
totalCurrentLiabilities 200939000000.00
netDebt 7425100000.00
shortLongTermDebtTotal 10711200000.00
otherStockholderEquity 21541400000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2511000000.00
longTermInvestments 99128000000.00
netTangibleAssets 14027500000.00
shortTermInvestments 71857200000.00
netReceivables 7354500000.00
longTermDebt 12554200000.00
inventory 0.00
accountsPayable 1881700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2962500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2045700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9308500000.00
treasuryStock -2052000000.00
nonCurrrentAssetsOther 42977900000.00
nonCurrentAssetsTotal 124219800000.00
longTermDebtTotal 12554200000.00
nonCurrentLiabilitiesOther 188908400000.00
nonCurrentLiabilitiesTotal 3486000000.00
capitalSurpluse 23593400000.00
liabilitiesAndStockholdersEquity 218711200000.00
cashAndShortTermInvestments 75143300000.00
commonStockSharesOutstanding 223600000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 226585100000.00
intangibleAssets 266000000.00
otherCurrentAssets -77918500000.00
totalLiab 209036200000.00
totalStockholderEquity 14855800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 208243000000.00
commonStock 2700000.00
retainedEarnings -9359700000.00
otherLiab 197299000000.00
goodWill 0.00
otherAssets 89353700000.00
cash 2958900000.00
totalCurrentLiabilities 208243000000.00
netDebt 7513700000.00
shortLongTermDebtTotal 10472600000.00
otherStockholderEquity 22103600000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2495000000.00
longTermInvestments 96327100000.00
netTangibleAssets 14589800000.00
shortTermInvestments 70185500000.00
netReceivables 7269100000.00
longTermDebt 12205800000.00
inventory 0.00
accountsPayable 13200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2693100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2109200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9348800000.00
treasuryStock -1570500000.00
nonCurrrentAssetsOther 56043100000.00
nonCurrentAssetsTotal 134736400000.00
longTermDebtTotal 12205800000.00
nonCurrentLiabilitiesOther 196817200000.00
nonCurrentLiabilitiesTotal 3486000000.00
capitalSurpluse 23674100000.00
liabilitiesAndStockholdersEquity 226585100000.00
cashAndShortTermInvestments 73144400000.00
commonStockSharesOutstanding 229800000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 229048200000.00
intangibleAssets 276300000.00
otherCurrentAssets -81659100000.00
totalLiab 210381500000.00
totalStockholderEquity 16102000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 209430000000.00
commonStock 2700000.00
retainedEarnings -9645400000.00
otherLiab 198480600000.00
goodWill 0.00
otherAssets 93997200000.00
cash 2175100000.00
totalCurrentLiabilities 209430000000.00
netDebt 7749800000.00
shortLongTermDebtTotal 9924900000.00
otherStockholderEquity 22213500000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1875000000.00
longTermInvestments 101036900000.00
netTangibleAssets 15825700000.00
shortTermInvestments 74310200000.00
netReceivables 7048800000.00
longTermDebt 12061400000.00
inventory 0.00
accountsPayable 4100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2564700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3531200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9676400000.00
treasuryStock -1440700000.00
nonCurrrentAssetsOther 50686200000.00
nonCurrentAssetsTotal 133176000000.00
longTermDebtTotal 12061400000.00
nonCurrentLiabilitiesOther 198316000000.00
nonCurrentLiabilitiesTotal 3516000000.00
capitalSurpluse 23654200000.00
liabilitiesAndStockholdersEquity 229048200000.00
cashAndShortTermInvestments 76485300000.00
commonStockSharesOutstanding 240700000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 226951400000.00
intangibleAssets 284400000.00
otherCurrentAssets -80548700000.00
totalLiab 208428200000.00
totalStockholderEquity 16107900000.00
deferredLongTermLiab 253600000.00
otherCurrentLiab 207269000000.00
commonStock 2600000.00
retainedEarnings -9841500000.00
otherLiab 196544600000.00
goodWill 31100000.00
otherAssets 91726400000.00
cash 3241300000.00
totalCurrentLiabilities 207269000000.00
netDebt 7112500000.00
shortTermDebt 12477300000.00
shortLongTermDebt 12477300000.00
shortLongTermDebtTotal 10353800000.00
otherStockholderEquity 22843100000.00
propertyPlantEquipment 125800000.00
totalCurrentAssets 2530000000.00
longTermInvestments 98518600000.00
netTangibleAssets 15823500000.00
shortTermInvestments 72720500000.00
netReceivables 7116900000.00
longTermDebt 12362700000.00
inventory 0.00
accountsPayable 84800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2415300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3103700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9861900000.00
treasuryStock -807000000.00
nonCurrrentAssetsOther 52035100000.00
nonCurrentAssetsTotal 132695000000.00
longTermDebtTotal 12362700000.00
nonCurrentLiabilitiesOther 195980700000.00
nonCurrentLiabilitiesTotal 3516000000.00
capitalSurpluse 23650100000.00
liabilitiesAndStockholdersEquity 226951400000.00
cashAndShortTermInvestments 75961800000.00
commonStockSharesOutstanding 240700000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 224303800000.00
intangibleAssets 296100000.00
otherCurrentAssets -79515400000.00
totalLiab 207159600000.00
totalStockholderEquity 14585100000.00
deferredLongTermLiab 447400000.00
otherCurrentLiab 206203000000.00
commonStock 2600000.00
retainedEarnings -11235000000.00
otherLiab 195925200000.00
goodWill 0.00
otherAssets 500000.00
cash 2469400000.00
totalCurrentLiabilities 206203000000.00
netDebt 7390500000.00
shortLongTermDebtTotal 9859900000.00
otherStockholderEquity 22997300000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1908000000.00
longTermInvestments 97014200000.00
netTangibleAssets 14289000000.00
shortTermInvestments 72193100000.00
netReceivables 6760900000.00
longTermDebt 11653400000.00
inventory 0.00
accountsPayable 927100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2559100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2820200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11256400000.00
treasuryStock -624200000.00
nonCurrrentAssetsOther 217908200000.00
nonCurrentAssetsTotal 222395300000.00
longTermDebtTotal 11653400000.00
nonCurrentLiabilitiesOther 195058800000.00
nonCurrentLiabilitiesTotal 3516000000.00
capitalSurpluse 23621500000.00
liabilitiesAndStockholdersEquity 224303800000.00
cashAndShortTermInvestments 74662500000.00
propertyPlantAndEquipmentNet -76198300000.00
commonStockSharesOutstanding 254400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 228078000000.00
intangibleAssets 303200000.00
otherCurrentAssets -79864700000.00
totalLiab 210814700000.00
totalStockholderEquity 14818100000.00
deferredLongTermLiab 582200000.00
otherCurrentLiab 209745000000.00
commonStock 2600000.00
retainedEarnings -11632900000.00
otherLiab 199856800000.00
goodWill 0.00
otherAssets 195753600000.00
cash 3787600000.00
totalCurrentLiabilities 209745000000.00
netDebt 5683200000.00
shortLongTermDebtTotal 9470800000.00
otherStockholderEquity 23295700000.00
propertyPlantEquipment 0.00
totalCurrentAssets 3142000000.00
longTermInvestments 96492700000.00
netTangibleAssets 14514900000.00
shortTermInvestments 72576900000.00
netReceivables 6642200000.00
longTermDebt 11556600000.00
inventory 0.00
accountsPayable 904900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2445200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3152700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11657200000.00
treasuryStock -304200000.00
nonCurrrentAssetsOther 220697000000.00
nonCurrentAssetsTotal 224936000000.00
longTermDebtTotal 11556600000.00
nonCurrentLiabilitiesOther 198675900000.00
nonCurrentLiabilitiesTotal 3515000000.00
capitalSurpluse 23599900000.00
liabilitiesAndStockholdersEquity 228078000000.00
cashAndShortTermInvestments 76364500000.00
propertyPlantAndEquipmentNet -76697800000.00
commonStockSharesOutstanding 256200000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
totalAssets 223510700000.00
intangibleAssets 312500000.00
otherCurrentAssets -79687700000.00
totalLiab 207142700000.00
totalStockholderEquity 14001500000.00
deferredLongTermLiab 272100000.00
otherCurrentLiab 205994000000.00
commonStock 2600000.00
retainedEarnings -11888300000.00
otherLiab 196962100000.00
goodWill 0.00
otherAssets 800000.00
cash 3069800000.00
totalCurrentLiabilities 205994000000.00
netDebt 5970700000.00
shortLongTermDebtTotal 9040500000.00
otherStockholderEquity 23309700000.00
propertyPlantEquipment 0.00
totalCurrentAssets 2499000000.00
longTermInvestments 95317700000.00
netTangibleAssets 13689000000.00
shortTermInvestments 72331100000.00
netReceivables 6785800000.00
longTermDebt 11228500000.00
inventory 0.00
accountsPayable 3500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2366500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2577500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -11903500000.00
treasuryStock -269800000.00
nonCurrrentAssetsOther 217097100000.00
nonCurrentAssetsTotal 221010900000.00
longTermDebtTotal 11228500000.00
nonCurrentLiabilitiesOther 195638600000.00
nonCurrentLiabilitiesTotal 3515000000.00
capitalSurpluse 23579500000.00
liabilitiesAndStockholdersEquity 223510700000.00
cashAndShortTermInvestments 75400900000.00
propertyPlantAndEquipmentNet -75685300000.00
commonStockSharesOutstanding 263500000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-10
currency_symbol USD
totalAssets 221023200000.00
intangibleAssets 323700000.00
otherCurrentAssets -77646900000.00
totalLiab 205509200000.00
totalStockholderEquity 13272200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 204236000000.00
commonStock 2600000.00
retainedEarnings -12143200000.00
otherLiab 196019400000.00
goodWill 31100000.00
otherAssets 800000.00
cash 3551500000.00
totalCurrentLiabilities 204236000000.00
netDebt 5124800000.00
shortLongTermDebtTotal 8676300000.00
otherStockholderEquity 23563700000.00
propertyPlantEquipment 138500000.00
totalCurrentAssets 2840000000.00
longTermInvestments 92913200000.00
netTangibleAssets 12948500000.00
shortTermInvestments 70233200000.00
netReceivables 6702200000.00
longTermDebt 11209600000.00
inventory 0.00
accountsPayable 44100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2241800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1849100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12161600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 141235200000.00
nonCurrentAssetsTotal 218182400000.00
longTermDebtTotal 11209600000.00
nonCurrentLiabilitiesOther 194255500000.00
nonCurrentLiabilitiesTotal 3515000000.00
capitalSurpluse 23563700000.00
liabilitiesAndStockholdersEquity 221023200000.00
cashAndShortTermInvestments 73784700000.00
commonStockSharesOutstanding 263500000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 217658200000.00
intangibleAssets 323400000.00
otherCurrentAssets -79550300000.00
totalLiab 202793700000.00
totalStockholderEquity 12770000000.00
deferredLongTermLiab 59700000.00
otherCurrentLiab 201373000000.00
commonStock 2600000.00
retainedEarnings -12707300000.00
otherLiab 193962800000.00
goodWill 0.00
otherAssets 600000.00
cash 2030000000.00
totalCurrentLiabilities 201373000000.00
netDebt 6111600000.00
shortLongTermDebtTotal 8141600000.00
otherStockholderEquity 23524700000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1716000000.00
longTermInvestments 94591400000.00
netTangibleAssets 12446600000.00
shortTermInvestments 72480700000.00
netReceivables 6755600000.00
longTermDebt 10576000000.00
inventory 0.00
accountsPayable 52900000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2094500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1950000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12709700000.00
treasuryStock 0.00
nonCurrrentAssetsOther 212315900000.00
nonCurrentAssetsTotal 215941600000.00
longTermDebtTotal 10576000000.00
nonCurrentLiabilitiesOther 192105100000.00
nonCurrentLiabilitiesTotal 3515000000.00
capitalSurpluse 23524700000.00
liabilitiesAndStockholdersEquity 217658200000.00
cashAndShortTermInvestments 74510700000.00
propertyPlantAndEquipmentNet -75450600000.00
commonStockSharesOutstanding 262300000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 217123500000.00
intangibleAssets 333000000.00
otherCurrentAssets -80931400000.00
totalLiab 202476400000.00
totalStockholderEquity 12471600000.00
deferredLongTermLiab 202500000.00
otherCurrentLiab 201247400000.00
commonStock 2600000.00
retainedEarnings -13117500000.00
otherLiab 193504900000.00
goodWill 0.00
otherAssets 800000.00
cash 2486400000.00
totalCurrentLiabilities 201386000000.00
netDebt 5799200000.00
shortTermDebt 138600000.00
shortLongTermDebtTotal 8285600000.00
otherStockholderEquity 23498700000.00
propertyPlantEquipment 0.00
totalCurrentAssets 1549000000.00
longTermInvestments 94988700000.00
netTangibleAssets 12138600000.00
shortTermInvestments 72941000000.00
netReceivables 7053000000.00
longTermDebt 10749500000.00
inventory 0.00
accountsPayable 12800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2175500000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2087800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -13056300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 211822800000.00
nonCurrentAssetsTotal 215573700000.00
longTermDebtTotal 10749500000.00
nonCurrentLiabilitiesOther 191373000000.00
nonCurrentLiabilitiesTotal 3266000000.00
capitalSurpluse 23498700000.00
liabilitiesAndStockholdersEquity 217123500000.00
cashAndShortTermInvestments 75427400000.00
propertyPlantAndEquipmentNet -75915100000.00
commonStockSharesOutstanding 250300000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-23
currency_symbol USD
totalAssets 220850000000.00
intangibleAssets 341800000.00
otherCurrentAssets -82967300000.00
totalLiab 205251100000.00
totalStockholderEquity 13391100000.00
deferredLongTermLiab 921600000.00
otherCurrentLiab 203696800000.00
commonStock 2300000.00
retainedEarnings -12973900000.00
otherLiab 194757400000.00
otherAssets 700000.00
cash 3842500000.00
totalCurrentLiabilities 204018000000.00
netDebt 4367600000.00
shortTermDebt 321200000.00
shortLongTermDebtTotal 8210100000.00
otherStockholderEquity 22909900000.00
totalCurrentAssets 2787000000.00
longTermInvestments 97157700000.00
netTangibleAssets 13049300000.00
shortTermInvestments 74760800000.00
netReceivables 7151000000.00
longTermDebt 10730300000.00
accountsPayable 13200000.00
noncontrollingInterestInConsolidatedEntity 2207800000.00
accumulatedOtherComprehensiveIncome 3452800000.00
commonStockTotalEquity 2300000.00
retainedEarningsTotalEquity -12974100000.00
nonCurrrentAssetsOther 214271300000.00
nonCurrentAssetsTotal 218062300000.00
longTermDebtTotal 10730300000.00
nonCurrentLiabilitiesOther 193264800000.00
nonCurrentLiabilitiesTotal 3441000000.00
capitalSurpluse 22909900000.00
liabilitiesAndStockholdersEquity 220850000000.00
cashAndShortTermInvestments 78603300000.00
propertyPlantAndEquipmentNet -78358200000.00
commonStockSharesOutstanding 260769230.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 216394200000.00
intangibleAssets 348500000.00
totalLiab 200333000000.00
totalStockholderEquity 13874900000.00
otherCurrentLiab 198283400000.00
commonStock 2300000.00
retainedEarnings -12755700000.00
otherLiab 189703700000.00
goodWill 31100000.00
otherAssets 44460000000.00
cash 2227600000.00
totalCurrentLiabilities 199348000000.00
netDebt 5837500000.00
shortTermDebt 1064600000.00
shortLongTermDebtTotal 8065100000.00
otherStockholderEquity 22917600000.00
propertyPlantEquipment 158400000.00
totalCurrentAssets 87512500000.00
shortTermInvestments 77905600000.00
netReceivables 7379300000.00
longTermDebt 7000500000.00
accountsPayable 1509800000.00
accumulatedOtherComprehensiveIncome 3710700000.00
commonStockTotalEquity 2300000.00
nonCurrrentAssetsOther -84421700000.00
nonCurrentAssetsTotal 84421700000.00
nonCurrentLiabilitiesTotal 3171000000.00
liabilitiesAndStockholdersEquity 216394200000.00
cashAndShortTermInvestments 80133200000.00
commonStockSharesOutstanding 260769230.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 214210600000.00
totalLiab 198259100000.00
totalStockholderEquity 13910500000.00
retainedEarnings -12691000000.00
otherAssets 46417900000.00
cash 2564600000.00
totalCurrentLiabilities 774900000.00
netDebt 4755800000.00
shortTermDebt 774900000.00
shortLongTermDebtTotal 7320400000.00
otherStockholderEquity 22900000000.00
totalCurrentAssets 85548200000.00
shortTermInvestments 75417100000.00
netReceivables 7566500000.00
accumulatedOtherComprehensiveIncome 3701500000.00
nonCurrrentAssetsOther -82244500000.00
nonCurrentAssetsTotal 82244500000.00
nonCurrentLiabilitiesTotal 7637600000.00
liabilitiesAndStockholdersEquity 214210600000.00
cashAndShortTermInvestments 77981700000.00
commonStockSharesOutstanding 256666667.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 211164700000.00
totalLiab 196081800000.00
totalStockholderEquity 12841800000.00
otherCurrentLiab -2200000.00
retainedEarnings -13068300000.00
otherAssets 45093200000.00
cash 2003100000.00
totalCurrentLiabilities 889600000.00
netDebt 4959900000.00
shortTermDebt 889600000.00
shortLongTermDebtTotal 6963000000.00
otherStockholderEquity 22888600000.00
totalCurrentAssets 84166400000.00
shortTermInvestments 74560600000.00
netReceivables 7602700000.00
accumulatedOtherComprehensiveIncome 3021500000.00
nonCurrrentAssetsOther -81905100000.00
nonCurrentAssetsTotal 81905100000.00
nonCurrentLiabilitiesTotal 6758800000.00
liabilitiesAndStockholdersEquity 211164700000.00
cashAndShortTermInvestments 76563700000.00
commonStockSharesOutstanding 256666667.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
commonStockSharesOutstanding 256666667.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 203572800000.00
intangibleAssets 382500000.00
totalLiab 189646700000.00
totalStockholderEquity 12353900000.00
commonStock 2300000.00
retainedEarnings -13108600000.00
otherLiab 182897100000.00
goodWill 31100000.00
otherAssets 43379700000.00
cash 775000000.00
totalCurrentLiabilities 1054600000.00
netDebt 3679800000.00
shortTermDebt 1054600000.00
shortLongTermDebtTotal 4454800000.00
otherStockholderEquity 22867500000.00
propertyPlantEquipment 185600000.00
totalCurrentAssets 80932400000.00
shortTermInvestments 72408000000.00
netReceivables 7749400000.00
longTermDebt 3400200000.00
accountsPayable 1781800000.00
accumulatedOtherComprehensiveIncome 2595000000.00
nonCurrrentAssetsOther -79260700000.00
nonCurrentAssetsTotal 79260700000.00
nonCurrentLiabilitiesTotal 3913200000.00
liabilitiesAndStockholdersEquity 203572800000.00
cashAndShortTermInvestments 73183000000.00
commonStockSharesOutstanding 256666667.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
commonStockSharesOutstanding 256666667.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 204376500000.00
otherLiab 185203800000.00
goodWill 31100000.00
otherAssets 176088000000.00
cash 810000000.00
propertyPlantEquipment 195300000.00
shortTermInvestments 4025700000.00
longTermDebt 4411600000.00
accountsPayable 1165700000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 147652000000.00
intangibleAssets 631000000.00
otherCurrentAssets 15145000000.00
totalLiab 141535000000.00
totalStockholderEquity 4469000000.00
deferredLongTermLiab 100000000.00
otherCurrentLiab -909000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -342000000.00
otherLiab 137485000000.00
goodWill 327000000.00
otherAssets 127297000000.00
cash 919000000.00
totalCurrentLiabilities 141000000.00
currentDeferredRevenue 909000000.00
netDebt 1316000000.00
shortTermDebt 141000000.00
shortLongTermDebt 141000000.00
shortLongTermDebtTotal 2235000000.00
otherStockholderEquity 6604000000.00
totalCurrentAssets 17793000000.00
longTermInvestments 1604000000.00
netTangibleAssets 3677000000.00
shortTermInvestments 1604000000.00
netReceivables 15270000000.00
longTermDebt 2094000000.00
noncontrollingInterestInConsolidatedEntity 1482000000.00
accumulatedOtherComprehensiveIncome -1794000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -342000000.00
treasuryStock -39000000.00
nonCurrrentAssetsOther -909000000.00
nonCurrentAssetsTotal 2562000000.00
longTermDebtTotal 2483000000.00
nonCurrentLiabilitiesOther 138911000000.00
nonCurrentLiabilitiesTotal 141000000.00
warrants 166000000.00
capitalSurpluse 6643000000.00
liabilitiesAndStockholdersEquity 147652000000.00
cashAndShortTermInvestments 2523000000.00
netInvestedCapital 6704000000.00
commonStockSharesOutstanding 131900000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
totalAssets 171262000000.00
otherCurrentAssets 1536000000.00
totalLiab 161441000000.00
totalStockholderEquity 8253000000.00
deferredLongTermLiab 104000000.00
otherCurrentLiab -1000000.00
commonStock 1000000.00
capitalStock 1000000.00
retainedEarnings -1310000000.00
otherLiab 157662000000.00
otherAssets 152167000000.00
cash 1402000000.00
totalCurrentLiabilities 1000000.00
netDebt 1194000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 2596000000.00
otherStockholderEquity 7462000000.00
totalCurrentAssets 17559000000.00
longTermInvestments 1536000000.00
netTangibleAssets 8253000000.00
shortTermInvestments 1536000000.00
netReceivables 14621000000.00
longTermDebt 2595000000.00
accountsPayable 23000000.00
noncontrollingInterestInConsolidatedEntity 1568000000.00
accumulatedOtherComprehensiveIncome 2100000000.00
commonStockTotalEquity 1000000.00
retainedEarningsTotalEquity -1310000000.00
treasuryStock -80000000.00
nonCurrrentAssetsOther -875000000.00
nonCurrentAssetsTotal 1536000000.00
longTermDebtTotal 2826000000.00
nonCurrentLiabilitiesOther 158591000000.00
nonCurrentLiabilitiesTotal 2595000000.00
capitalSurpluse 7542000000.00
liabilitiesAndStockholdersEquity 171262000000.00
cashAndShortTermInvestments 2938000000.00
netInvestedCapital 10849000000.00
commonStockSharesOutstanding 125800000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 180312000000.00
otherCurrentAssets -49130000000.00
totalLiab 168999000000.00
totalStockholderEquity 10245000000.00
deferredLongTermLiab 107000000.00
otherCurrentLiab -1000000.00
commonStock 2000000.00
capitalStock 2000000.00
retainedEarnings -4873000000.00
otherLiab 146983000000.00
otherAssets 79947000000.00
cash 1502000000.00
totalCurrentLiabilities 1000000.00
netDebt 1543000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3045000000.00
otherStockholderEquity 10167000000.00
totalCurrentAssets 51050000000.00
longTermInvestments 60126000000.00
netTangibleAssets 10110000000.00
shortTermInvestments 44828000000.00
netReceivables 4720000000.00
longTermDebt 4214000000.00
accountsPayable 2000000.00
noncontrollingInterestInConsolidatedEntity 1068000000.00
accumulatedOtherComprehensiveIncome 4949000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -4957000000.00
treasuryStock -1016000000.00
nonCurrrentAssetsOther -840000000.00
nonCurrentAssetsTotal 49315000000.00
longTermDebtTotal 4214000000.00
nonCurrentLiabilitiesOther 165123000000.00
nonCurrentLiabilitiesTotal 3044000000.00
capitalSurpluse 11183000000.00
liabilitiesAndStockholdersEquity 180312000000.00
cashAndShortTermInvestments 46330000000.00
netInvestedCapital 13938000000.00
commonStockSharesOutstanding 131900000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 169051000000.00
intangibleAssets 87000000.00
otherCurrentAssets -44926000000.00
totalLiab 158821000000.00
totalStockholderEquity 9408000000.00
deferredLongTermLiab 111000000.00
otherCurrentLiab -1000000.00
commonStock 2000000.00
capitalStock 2000000.00
retainedEarnings -4649000000.00
otherLiab 135328000000.00
goodWill 48000000.00
otherAssets 158880000000.00
cash 1181000000.00
totalCurrentLiabilities 1000000.00
netDebt 1862000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3043000000.00
otherStockholderEquity 10724000000.00
totalCurrentAssets 8271000000.00
longTermInvestments 56418000000.00
netTangibleAssets 9408000000.00
shortTermInvestments 1900000000.00
netReceivables 5190000000.00
longTermDebt 3042000000.00
accountsPayable 27000000.00
noncontrollingInterestInConsolidatedEntity 822000000.00
accumulatedOtherComprehensiveIncome 3331000000.00
commonStockTotalEquity 2000000.00
retainedEarningsTotalEquity -4649000000.00
treasuryStock -460000000.00
nonCurrrentAssetsOther -816000000.00
nonCurrentAssetsTotal 1900000000.00
longTermDebtTotal 3042000000.00
nonCurrentLiabilitiesOther 9945000000.00
nonCurrentLiabilitiesTotal 3042000000.00
capitalSurpluse 11184000000.00
liabilitiesAndStockholdersEquity 169051000000.00
cashAndShortTermInvestments 3081000000.00
netInvestedCapital 12925000000.00
commonStockSharesOutstanding 147000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
totalAssets 154389000000.00
intangibleAssets 121000000.00
otherCurrentAssets -55578000000.00
totalLiab 145448000000.00
totalStockholderEquity 8213000000.00
deferredLongTermLiab 108000000.00
otherCurrentLiab 144080000000.00
commonStock 3000000.00
capitalStock 3000000.00
retainedEarnings -11732000000.00
otherLiab 123882000000.00
goodWill 48000000.00
otherAssets 46005000000.00
cash 1538000000.00
totalCurrentLiabilities 144081000000.00
netDebt 1599000000.00
shortTermDebt 1000000.00
shortLongTermDebt 1000000.00
shortLongTermDebtTotal 3137000000.00
otherStockholderEquity 19335000000.00
totalCurrentAssets 1538000000.00
longTermInvestments 66526000000.00
netTangibleAssets 8213000000.00
shortTermInvestments 2334000000.00
netReceivables 6567000000.00
longTermDebt 3136000000.00
inventory 46677000000.00
noncontrollingInterestInConsolidatedEntity 728000000.00
accumulatedOtherComprehensiveIncome 607000000.00
commonStockTotalEquity 3000000.00
retainedEarningsTotalEquity -11732000000.00
treasuryStock -4981000000.00
nonCurrrentAssetsOther 103959000000.00
nonCurrentAssetsTotal 106846000000.00
longTermDebtTotal 3136000000.00
nonCurrentLiabilitiesOther 14488000000.00
nonCurrentLiabilitiesTotal 3136000000.00
capitalSurpluse 24316000000.00
liabilitiesAndStockholdersEquity 154389000000.00
cashAndShortTermInvestments 3872000000.00
netInvestedCapital 11890000000.00
commonStockSharesOutstanding 168200000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
totalAssets 222532000000.00
intangibleAssets 155000000.00
otherCurrentAssets -58659000000.00
totalLiab 211493000000.00
totalStockholderEquity 10009000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 209063000000.00
commonStock 3000000.00
retainedEarnings -12719000000.00
otherLiab 147832000000.00
goodWill 31000000.00
otherAssets 66754000000.00
cash 1435000000.00
totalCurrentLiabilities 209400000000.00
netDebt 3072000000.00
shortTermDebt 337000000.00
shortLongTermDebt 337000000.00
shortLongTermDebtTotal 4507000000.00
otherStockholderEquity 19994000000.00
propertyPlantEquipment 107000000.00
totalCurrentAssets 1218000000.00
longTermInvestments 48329000000.00
netTangibleAssets 10009000000.00
shortTermInvestments 50806000000.00
netReceivables 7636000000.00
longTermDebt 3123000000.00
inventory 0.00
accountsPayable 1866000000.00
totalPermanentEquity 11039000000.00
noncontrollingInterestInConsolidatedEntity 1030000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2731000000.00
additionalPaidInCapital 23821000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12719000000.00
treasuryStock -3827000000.00
nonCurrrentAssetsOther 97751000000.00
nonCurrentAssetsTotal 154560000000.00
longTermDebtTotal 3123000000.00
nonCurrentLiabilitiesOther 15647000000.00
nonCurrentLiabilitiesTotal 3123000000.00
capitalSurpluse 23821000000.00
liabilitiesAndStockholdersEquity 222532000000.00
cashAndShortTermInvestments 52241000000.00
netInvestedCapital 14516000000.00
commonStockSharesOutstanding 184100000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
totalAssets 214235100000.00
intangibleAssets 219500000.00
otherCurrentAssets -78968800000.00
totalLiab 200268000000.00
totalStockholderEquity 12993900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 198029500000.00
commonStock 2700000.00
retainedEarnings -9843300000.00
otherLiab 136275000000.00
goodWill 31000000.00
otherAssets 93530300000.00
cash 3043900000.00
totalCurrentLiabilities 198040000000.00
netDebt 2472800000.00
shortTermDebt 10500000.00
shortLongTermDebt 7164000000.00
shortLongTermDebtTotal 5516700000.00
otherStockholderEquity 20812800000.00
propertyPlantEquipment 112000000.00
totalCurrentAssets 2910000000.00
longTermInvestments 69468700000.00
netTangibleAssets 12774400000.00
shortTermInvestments 71352300000.00
netReceivables 7482600000.00
longTermDebt 3549500000.00
inventory 0.00
accountsPayable 1841300000.00
totalPermanentEquity 13967100000.00
noncontrollingInterestInConsolidatedEntity 973200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2021700000.00
additionalPaidInCapital 23608800000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9843300000.00
treasuryStock -2796000000.00
nonCurrrentAssetsOther 114880400000.00
deferredLongTermAssetCharges 2089800000.00
nonCurrentAssetsTotal 117794800000.00
longTermDebtTotal 3549500000.00
nonCurrentLiabilitiesOther 21447200000.00
nonCurrentLiabilitiesTotal 3550000000.00
capitalSurpluse 23608800000.00
liabilitiesAndStockholdersEquity 214235100000.00
cashAndShortTermInvestments 74396200000.00
propertyPlantAndEquipmentNet -75591300000.00
commonStockSharesOutstanding 202700000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
totalAssets 218249600000.00
intangibleAssets 250800000.00
otherCurrentAssets -78343800000.00
totalLiab 201973800000.00
totalStockholderEquity 13435800000.00
deferredLongTermLiab 263300000.00
otherCurrentLiab 201327900000.00
commonStock 2700000.00
retainedEarnings -9406300000.00
otherLiab 188358600000.00
goodWill 31100000.00
otherAssets 89391600000.00
cash 2980300000.00
totalCurrentLiabilities 201327900000.00
netDebt 7461800000.00
shortTermDebt 12816700000.00
shortLongTermDebt 12816700000.00
shortLongTermDebtTotal 10442100000.00
otherStockholderEquity 21414500000.00
propertyPlantEquipment 125100000.00
totalCurrentAssets 2512000000.00
longTermInvestments 96273400000.00
netTangibleAssets 13185000000.00
shortTermInvestments 70221800000.00
netReceivables 7653700000.00
longTermDebt 11632000000.00
inventory 0.00
accountsPayable 70000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2840000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1424900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9415300000.00
treasuryStock -2302300000.00
nonCurrrentAssetsOther 120610900000.00
nonCurrentAssetsTotal 126346000000.00
longTermDebtTotal 11632000000.00
nonCurrentLiabilitiesOther 190271800000.00
nonCurrentLiabilitiesTotal 3459800000.00
capitalSurpluse 23716800000.00
liabilitiesAndStockholdersEquity 218249600000.00
cashAndShortTermInvestments 73202100000.00
propertyPlantAndEquipmentNet -73852800000.00
commonStockSharesOutstanding 227400000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
totalAssets 226951400000.00
intangibleAssets 284400000.00
otherCurrentAssets -80548700000.00
totalLiab 208428200000.00
totalStockholderEquity 16107900000.00
deferredLongTermLiab 253600000.00
otherCurrentLiab 207268800000.00
commonStock 2600000.00
retainedEarnings -9841500000.00
otherLiab 196544600000.00
goodWill 31100000.00
otherAssets 91726400000.00
cash 3241300000.00
totalCurrentLiabilities 207268800000.00
netDebt 7112500000.00
shortTermDebt 12477300000.00
shortLongTermDebt 12477300000.00
shortLongTermDebtTotal 10353800000.00
otherStockholderEquity 22843100000.00
propertyPlantEquipment 125800000.00
totalCurrentAssets 2530000000.00
longTermInvestments 98518600000.00
netTangibleAssets 15823500000.00
shortTermInvestments 72720500000.00
netReceivables 7116900000.00
longTermDebt 12362700000.00
inventory 0.00
accountsPayable 84800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2415300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3103700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -9861900000.00
treasuryStock -807000000.00
nonCurrrentAssetsOther 128320100000.00
nonCurrentAssetsTotal 132695000000.00
longTermDebtTotal 12362700000.00
nonCurrentLiabilitiesOther 195980700000.00
nonCurrentLiabilitiesTotal 3515700000.00
capitalSurpluse 23650100000.00
liabilitiesAndStockholdersEquity 226951400000.00
cashAndShortTermInvestments 75961800000.00
propertyPlantAndEquipmentNet -76683200000.00
commonStockSharesOutstanding 255100000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-10
currency_symbol USD
totalAssets 221023200000.00
intangibleAssets 323700000.00
otherCurrentAssets -77646900000.00
totalLiab 205509200000.00
totalStockholderEquity 13272200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 204236000000.00
commonStock 2600000.00
retainedEarnings -12143200000.00
otherLiab 196019400000.00
goodWill 31100000.00
otherAssets 800000.00
cash 3551500000.00
totalCurrentLiabilities 204236000000.00
netDebt 5124800000.00
shortLongTermDebtTotal 8676300000.00
otherStockholderEquity 23563700000.00
propertyPlantEquipment 138500000.00
totalCurrentAssets 2840000000.00
longTermInvestments 92913200000.00
netTangibleAssets 12948500000.00
shortTermInvestments 70233200000.00
netReceivables 6702200000.00
longTermDebt 11209600000.00
inventory 0.00
accountsPayable 44100000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2241800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1849100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -12161600000.00
treasuryStock 0.00
nonCurrrentAssetsOther 214403700000.00
nonCurrentAssetsTotal 218182400000.00
longTermDebtTotal 11209600000.00
nonCurrentLiabilitiesOther 194255500000.00
nonCurrentLiabilitiesTotal 3515000000.00
capitalSurpluse 23563700000.00
liabilitiesAndStockholdersEquity 221023200000.00
cashAndShortTermInvestments 73784700000.00
propertyPlantAndEquipmentNet -73372900000.00
commonStockSharesOutstanding 251800000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 216394200000.00
intangibleAssets 348500000.00
totalLiab 200333000000.00
totalStockholderEquity 13874900000.00
otherCurrentLiab 198283400000.00
commonStock 2300000.00
retainedEarnings -12755700000.00
otherLiab 189703700000.00
goodWill 31100000.00
otherAssets 44460000000.00
cash 2227600000.00
totalCurrentLiabilities 199348000000.00
netDebt 5837500000.00
shortTermDebt 1064600000.00
shortLongTermDebtTotal 8065100000.00
otherStockholderEquity 22917600000.00
propertyPlantEquipment 158400000.00
totalCurrentAssets 87512500000.00
shortTermInvestments 77905600000.00
netReceivables 7379300000.00
longTermDebt 7000500000.00
accountsPayable 1509800000.00
accumulatedOtherComprehensiveIncome 3710700000.00
commonStockTotalEquity 2300000.00
nonCurrrentAssetsOther -84421700000.00
nonCurrentAssetsTotal 84421700000.00
nonCurrentLiabilitiesTotal 3171000000.00
liabilitiesAndStockholdersEquity 216394200000.00
cashAndShortTermInvestments 80133200000.00
commonStockSharesOutstanding 256666667.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 203572800000.00
intangibleAssets 382500000.00
totalLiab 189646700000.00
totalStockholderEquity 12353900000.00
commonStock 2300000.00
retainedEarnings -13108600000.00
otherLiab 182897100000.00
goodWill 31100000.00
otherAssets 43379700000.00
cash 775000000.00
totalCurrentLiabilities 1054600000.00
netDebt 3679800000.00
shortTermDebt 1054600000.00
shortLongTermDebtTotal 4454800000.00
otherStockholderEquity 22867500000.00
propertyPlantEquipment 185600000.00
totalCurrentAssets 80932400000.00
shortTermInvestments 72408000000.00
netReceivables 7749400000.00
longTermDebt 3400200000.00
accountsPayable 1781800000.00
accumulatedOtherComprehensiveIncome 2595000000.00
nonCurrrentAssetsOther -79260700000.00
nonCurrentAssetsTotal 79260700000.00
nonCurrentLiabilitiesTotal 3913200000.00
liabilitiesAndStockholdersEquity 203572800000.00
cashAndShortTermInvestments 73183000000.00
commonStockSharesOutstanding 256666667.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 204376500000.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 196308700000.00
totalStockholderEquity 6830800000.00
deferredLongTermLiab 0.00
otherCurrentLiab -37000000.00
commonStock 0.00
retainedEarnings -12969800000.00
otherLiab 0.00
goodWill 0.00
otherAssets 55677600000.00
cash 810000000.00
totalCurrentLiabilities 5464600000.00
netDebt 9066200000.00
shortTermDebt 5464600000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 9876200000.00
otherStockholderEquity 18827300000.00
propertyPlantEquipment 0.00
totalCurrentAssets 75566500000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 66998100000.00
netReceivables 7758400000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 973300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -73132400000.00
nonCurrentAssetsTotal 73132400000.00
nonCurrentLiabilitiesTotal 4437600000.00
liabilitiesAndStockholdersEquity 204376500000.00
cashAndShortTermInvestments 67808100000.00
commonStockSharesOutstanding 256666667.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 0.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 0.00
totalStockholderEquity 0.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 0.00
retainedEarnings 0.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 0.00
totalCurrentLiabilities 0.00
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 0.00
propertyPlantEquipment 0.00
totalCurrentAssets 0.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 0.00
longTermDebt 0.00
inventory 0.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 0.00
additionalPaidInCapital 0.00
commonStockTotalEquity 0.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
commonStockSharesOutstanding 256666667.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
totalCashFromFinancingActivities -1265000000.00
netIncome 262000000.00
changeInCash -432000000.00
beginPeriodCashFlow 1349000000.00
endPeriodCashFlow 917000000.00
totalCashFromOperatingActivities 403000000.00
depreciation -42000000.00
dividendsPaid 56000000.00
salePurchaseOfStock -50000000.00
otherCashflowsFromFinancingActivities -1209000000.00
capitalExpenditures 0
stockBasedCompensation 21000000.00
otherNonCashItems 162000000.00
freeCashFlow 403000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
investments 945000000.00
totalCashflowsFromInvestingActivities 797000000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -987000000.00
netIncome 158000000.00
changeInCash 525000000.00
beginPeriodCashFlow 824000000.00
endPeriodCashFlow 1349000000.00
totalCashFromOperatingActivities 715000000.00
issuanceOfCapitalStock 0.00
otherCashflowsFromInvestingActivities -148000000.00
dividendsPaid 27000000.00
salePurchaseOfStock -162000000.00
otherCashflowsFromFinancingActivities -650000000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges 525000000.00
freeCashFlow 715000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
investments 1303000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 472000000.00
netBorrowings -5000000.00
totalCashFromFinancingActivities -811000000.00
netIncome 129000000.00
changeInCash -183000000.00
beginPeriodCashFlow 1007000000.00
endPeriodCashFlow 824000000.00
totalCashFromOperatingActivities 156000000.00
issuanceOfCapitalStock 0.00
otherCashflowsFromInvestingActivities -831000000.00
dividendsPaid 34000000.00
salePurchaseOfStock 66000000.00
otherCashflowsFromFinancingActivities -733000000.00
capitalExpenditures 0
cashAndCashEquivalentsChanges -183000000.00
otherNonCashItems 27000000.00
freeCashFlow 156000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments 758000000.00
changeToLiabilities -255000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities -147000000.00
changeToOperatingActivities -830000000.00
netIncome -77000000.00
changeInCash 72000000.00
beginPeriodCashFlow 935000000.00
endPeriodCashFlow 1007000000.00
totalCashFromOperatingActivities 219000000.00
issuanceOfCapitalStock 0.00
depreciation 36000000.00
otherCashflowsFromInvestingActivities -758000000.00
dividendsPaid 24000000.00
changeToAccountReceivables 276000000.00
salePurchaseOfStock 808000000.00
otherCashflowsFromFinancingActivities 483000000.00
changeToNetincome 805000000.00
capitalExpenditures 0
changeReceivables 56000000.00
cashFlowsOtherOperating -820000000.00
cashAndCashEquivalentsChanges 72000000.00
changeInWorkingCapital -1173000000.00
otherNonCashItems 1469000000.00
freeCashFlow 219000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
investments -169000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -372000000.00
netBorrowings -150000000.00
totalCashFromFinancingActivities -150000000.00
changeToOperatingActivities -830000000.00
netIncome 69000000.00
changeInCash -104000000.00
beginPeriodCashFlow 1039000000.00
endPeriodCashFlow 935000000.00
totalCashFromOperatingActivities 418000000.00
issuanceOfCapitalStock 5000000.00
depreciation 36000000.00
otherCashflowsFromInvestingActivities -203000000.00
dividendsPaid 36000000.00
changeToAccountReceivables 276000000.00
salePurchaseOfStock 41000000.00
otherCashflowsFromFinancingActivities 36000000.00
changeToNetincome 310000000.00
capitalExpenditures 0
cashFlowsOtherOperating 418000000.00
cashAndCashEquivalentsChanges -104000000.00
changeInWorkingCapital 418000000.00
otherNonCashItems -69000000.00
freeCashFlow 418000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
investments -474000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1171000000.00
netBorrowings -21000000.00
totalCashFromFinancingActivities 732000000.00
netIncome 64000000.00
changeInCash 28000000.00
beginPeriodCashFlow 1011000000.00
endPeriodCashFlow 1039000000.00
totalCashFromOperatingActivities 296000000.00
issuanceOfCapitalStock 0.00
otherCashflowsFromInvestingActivities -697000000.00
dividendsPaid 24000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 1281000000.00
changeToNetincome 201000000.00
capitalExpenditures 0
cashFlowsOtherOperating 296000000.00
cashAndCashEquivalentsChanges -143000000.00
changeInWorkingCapital 299000000.00
stockBasedCompensation -3000000.00
otherNonCashItems -64000000.00
freeCashFlow 296000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments 235000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -403000000.00
netBorrowings -194000000.00
totalCashFromFinancingActivities -407000000.00
netIncome 27000000.00
changeInCash -391000000.00
beginPeriodCashFlow 1402000000.00
endPeriodCashFlow 1011000000.00
totalCashFromOperatingActivities 419000000.00
issuanceOfCapitalStock 2000000.00
otherCashflowsFromInvestingActivities -638000000.00
dividendsPaid 35000000.00
salePurchaseOfStock -500000000.00
otherCashflowsFromFinancingActivities 388000000.00
changeToNetincome 298000000.00
capitalExpenditures 0
cashFlowsOtherOperating 419000000.00
cashAndCashEquivalentsChanges -391000000.00
changeInWorkingCapital 456000000.00
stockBasedCompensation -37000000.00
otherNonCashItems -27000000.00
freeCashFlow 419000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments 327000000.00
changeToLiabilities 195000000.00
totalCashflowsFromInvestingActivities -578000000.00
netBorrowings -397000000.00
totalCashFromFinancingActivities -55000000.00
changeToOperatingActivities -422000000.00
netIncome 407000000.00
changeInCash -493000000.00
beginPeriodCashFlow 1895000000.00
endPeriodCashFlow 1402000000.00
totalCashFromOperatingActivities 140000000.00
issuanceOfCapitalStock 0.00
depreciation 46000000.00
otherCashflowsFromInvestingActivities -905000000.00
dividendsPaid 25000000.00
changeToAccountReceivables -1474000000.00
salePurchaseOfStock -310000000.00
otherCashflowsFromFinancingActivities 694000000.00
changeToNetincome -1286000000.00
capitalExpenditures 245000000
changeReceivables -1388000000.00
cashFlowsOtherOperating -268000000.00
cashAndCashEquivalentsChanges -493000000.00
changeInWorkingCapital 14073000000.00
stockBasedCompensation -4000000.00
otherNonCashItems -14336000000.00
freeCashFlow -105000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments -119000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -600000000.00
netBorrowings -36000000.00
totalCashFromFinancingActivities 391000000.00
changeToOperatingActivities -422000000.00
netIncome 156000000.00
changeInCash -88000000.00
beginPeriodCashFlow 1983000000.00
endPeriodCashFlow 1895000000.00
totalCashFromOperatingActivities 121000000.00
issuanceOfCapitalStock 2000000.00
depreciation 46000000.00
otherCashflowsFromInvestingActivities -481000000.00
dividendsPaid 33000000.00
changeToAccountReceivables -1474000000.00
salePurchaseOfStock -411000000.00
otherCashflowsFromFinancingActivities 1364000000.00
changeToNetincome -225000000.00
capitalExpenditures 113000000
cashFlowsOtherOperating 121000000.00
cashAndCashEquivalentsChanges -88000000.00
changeInWorkingCapital -15358000000.00
otherNonCashItems -35000000.00
freeCashFlow 234000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -2000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 181000000.00
netBorrowings 277000000.00
totalCashFromFinancingActivities -333000000.00
changeToOperatingActivities -422000000.00
netIncome 463000000.00
changeInCash 595000000.00
beginPeriodCashFlow 1388000000.00
endPeriodCashFlow 1983000000.00
totalCashFromOperatingActivities 747000000.00
issuanceOfCapitalStock 0.00
depreciation 46000000.00
otherCashflowsFromInvestingActivities 60000000.00
dividendsPaid 24000000.00
changeToAccountReceivables -1474000000.00
salePurchaseOfStock -137000000.00
otherCashflowsFromFinancingActivities -449000000.00
changeToNetincome 258000000.00
capitalExpenditures 46000000
cashFlowsOtherOperating 758000000.00
cashAndCashEquivalentsChanges 595000000.00
changeInWorkingCapital 15358000000.00
otherNonCashItems 284000000.00
freeCashFlow 793000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -292000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 670000000.00
netBorrowings -85000000.00
totalCashFromFinancingActivities -268000000.00
changeToOperatingActivities -422000000.00
netIncome 1100000000.00
changeInCash -534000000.00
beginPeriodCashFlow 1922000000.00
endPeriodCashFlow 1388000000.00
totalCashFromOperatingActivities -936000000.00
depreciation 46000000.00
otherCashflowsFromInvestingActivities 962000000.00
dividendsPaid 34000000.00
changeToAccountReceivables -1474000000.00
salePurchaseOfStock -255000000.00
otherCashflowsFromFinancingActivities 110000000.00
changeToNetincome -239000000.00
capitalExpenditures 570000000
cashFlowsOtherOperating -697000000.00
cashAndCashEquivalentsChanges -534000000.00
changeInWorkingCapital -14073000000.00
stockBasedCompensation -40000000.00
otherNonCashItems 12077000000.00
freeCashFlow -366000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -4821000000.00
changeToLiabilities 523000000.00
totalCashflowsFromInvestingActivities -636000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities 588000000.00
changeToOperatingActivities -324000000.00
netIncome 264000000.00
changeInCash 373000000.00
beginPeriodCashFlow 1549000000.00
endPeriodCashFlow 1922000000.00
totalCashFromOperatingActivities 421000000.00
depreciation 357000000.00
otherCashflowsFromInvestingActivities -2277000000.00
dividendsPaid 22000000.00
changeToAccountReceivables 462000000.00
salePurchaseOfStock -150000000.00
otherCashflowsFromFinancingActivities 663000000.00
changeToNetincome -162000000.00
capitalExpenditures 0
changeReceivables -462000000.00
cashAndCashEquivalentsChanges 373000000.00
changeInWorkingCapital 15366000000.00
stockBasedCompensation -17000000.00
otherNonCashItems -15192000000.00
freeCashFlow 421000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
investments 1285000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -875000000.00
netBorrowings -125000000.00
totalCashFromFinancingActivities 545000000.00
changeToOperatingActivities -324000000.00
netIncome -319000000.00
changeInCash 26000000.00
beginPeriodCashFlow 1523000000.00
endPeriodCashFlow 1549000000.00
totalCashFromOperatingActivities 356000000.00
depreciation 55000000.00
otherCashflowsFromInvestingActivities 122000000.00
dividendsPaid 33000000.00
changeToAccountReceivables 462000000.00
salePurchaseOfStock 125000000.00
otherCashflowsFromFinancingActivities 610000000.00
changeToNetincome 95000000.00
capitalExpenditures 58000000
cashFlowsOtherOperating 261000000.00
cashAndCashEquivalentsChanges 26000000.00
changeInWorkingCapital -1293000000.00
otherNonCashItems 1968000000.00
freeCashFlow 298000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments 2920000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -139000000.00
netBorrowings -80000000.00
totalCashFromFinancingActivities -158000000.00
changeToOperatingActivities -324000000.00
netIncome -67000000.00
changeInCash 211000000.00
beginPeriodCashFlow 1312000000.00
endPeriodCashFlow 1523000000.00
totalCashFromOperatingActivities 508000000.00
depreciation 55000000.00
otherCashflowsFromInvestingActivities 1121000000.00
dividendsPaid 23000000.00
changeToAccountReceivables 462000000.00
salePurchaseOfStock -366000000.00
otherCashflowsFromFinancingActivities 154000000.00
changeToNetincome -376000000.00
capitalExpenditures 84000000
cashFlowsOtherOperating 884000000.00
cashAndCashEquivalentsChanges 211000000.00
changeInWorkingCapital 153233000000.00
otherNonCashItems -152658000000.00
freeCashFlow 592000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -257000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -811000000.00
netBorrowings -59000000.00
totalCashFromFinancingActivities 727000000.00
changeToOperatingActivities -324000000.00
netIncome -84000000.00
changeInCash -160000000.00
beginPeriodCashFlow 1472000000.00
endPeriodCashFlow 1312000000.00
totalCashFromOperatingActivities -76000000.00
depreciation 55000000.00
otherCashflowsFromInvestingActivities -554000000.00
dividendsPaid 34000000.00
changeToAccountReceivables 462000000.00
salePurchaseOfStock -366000000.00
otherCashflowsFromFinancingActivities 1306000000.00
changeToNetincome 24000000.00
capitalExpenditures 331000000
cashFlowsOtherOperating -100000000.00
cashAndCashEquivalentsChanges -160000000.00
changeInWorkingCapital -9003000000.00
stockBasedCompensation -14000000.00
otherNonCashItems 9025000000.00
freeCashFlow -407000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments 132000000.00
changeToLiabilities -71000000.00
totalCashflowsFromInvestingActivities -374000000.00
netBorrowings 219000000.00
totalCashFromFinancingActivities 11000000.00
netIncome -771000000.00
changeInCash 96000000.00
beginPeriodCashFlow 1376000000.00
endPeriodCashFlow 1472000000.00
totalCashFromOperatingActivities 459000000.00
otherCashflowsFromInvestingActivities -506000000.00
dividendsPaid 25000000.00
salePurchaseOfStock -200000000.00
otherCashflowsFromFinancingActivities -649000000.00
changeToNetincome 803000000.00
capitalExpenditures 455000000
changeReceivables 365000000.00
cashFlowsOtherOperating -337000000.00
cashAndCashEquivalentsChanges 96000000.00
changeInWorkingCapital 11190000000.00
stockBasedCompensation -22000000.00
otherNonCashItems -9938000000.00
freeCashFlow 4000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -671000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -954000000.00
netBorrowings -106000000.00
totalCashFromFinancingActivities 546000000.00
netIncome 120000000.00
changeInCash -106000000.00
beginPeriodCashFlow 1482000000.00
endPeriodCashFlow 1376000000.00
totalCashFromOperatingActivities 302000000.00
depreciation 9000000.00
otherCashflowsFromInvestingActivities -283000000.00
dividendsPaid 34000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 1257000000.00
changeToNetincome 173000000.00
capitalExpenditures 99000000
cashFlowsOtherOperating 302000000.00
cashAndCashEquivalentsChanges -106000000.00
changeInWorkingCapital -3538000000.00
otherNonCashItems 3720000000.00
freeCashFlow 401000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
investments 505000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 117000000.00
netBorrowings -139000000.00
totalCashFromFinancingActivities -86000000.00
netIncome 226000000.00
changeInCash 449000000.00
beginPeriodCashFlow 1033000000.00
endPeriodCashFlow 1482000000.00
totalCashFromOperatingActivities 418000000.00
depreciation 8000000.00
otherCashflowsFromInvestingActivities -388000000.00
dividendsPaid 2000000.00
salePurchaseOfStock -436000000.00
otherCashflowsFromFinancingActivities 198000000.00
changeToNetincome 184000000.00
capitalExpenditures 35000000
cashFlowsOtherOperating 418000000.00
cashAndCashEquivalentsChanges 449000000.00
changeInWorkingCapital -1307000000.00
otherNonCashItems 1499000000.00
freeCashFlow 383000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -233000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -44000000.00
netBorrowings 36000000.00
totalCashFromFinancingActivities -592000000.00
netIncome 74000000.00
changeInCash -505000000.00
beginPeriodCashFlow 1538000000.00
endPeriodCashFlow 1033000000.00
totalCashFromOperatingActivities 131000000.00
depreciation 9000000.00
otherCashflowsFromInvestingActivities 189000000.00
dividendsPaid 11000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities -297000000.00
changeToNetincome 48000000.00
capitalExpenditures 158000000
cashFlowsOtherOperating 131000000.00
cashAndCashEquivalentsChanges -505000000.00
changeInWorkingCapital -1824000000.00
stockBasedCompensation -15000000.00
otherNonCashItems 1896000000.00
freeCashFlow 289000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
investments -212000000.00
changeToLiabilities -185000000.00
totalCashflowsFromInvestingActivities -333000000.00
netBorrowings -716000000.00
totalCashFromFinancingActivities -152000000.00
changeToOperatingActivities -1014000000.00
netIncome 121000000.00
changeInCash -251000000.00
beginPeriodCashFlow 1789000000.00
endPeriodCashFlow 1538000000.00
totalCashFromOperatingActivities 234000000.00
depreciation 34000000.00
otherCashflowsFromInvestingActivities -121000000.00
dividendsPaid 1000000.00
changeToAccountReceivables 773000000.00
salePurchaseOfStock -275000000.00
otherCashflowsFromFinancingActivities 412000000.00
changeToNetincome -3000000.00
capitalExpenditures 185000000
changeReceivables 249000000.00
cashFlowsOtherOperating -839000000.00
cashAndCashEquivalentsChanges -251000000.00
changeInWorkingCapital -6208000000.00
stockBasedCompensation -14000000.00
otherNonCashItems 6335000000.00
freeCashFlow 419000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
investments -4598000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -36000000.00
netBorrowings 37000000.00
totalCashFromFinancingActivities -289000000.00
changeToOperatingActivities -1014000000.00
netIncome 142000000.00
changeInCash 255000000.00
beginPeriodCashFlow 1534000000.00
endPeriodCashFlow 1789000000.00
totalCashFromOperatingActivities 580000000.00
depreciation 9000000.00
otherCashflowsFromInvestingActivities -535000000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 773000000.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 43000000.00
changeToNetincome 429000000.00
capitalExpenditures 42000000
cashFlowsOtherOperating -299000000.00
cashAndCashEquivalentsChanges 255000000.00
changeInWorkingCapital 8722000000.00
otherNonCashItems -8284000000.00
freeCashFlow 622000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
investments 2500000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -149000000.00
netBorrowings -54000000.00
totalCashFromFinancingActivities -926000000.00
changeToOperatingActivities -1014000000.00
netIncome 166000000.00
changeInCash -422000000.00
beginPeriodCashFlow 1956000000.00
endPeriodCashFlow 1534000000.00
totalCashFromOperatingActivities 653000000.00
depreciation 9000000.00
otherCashflowsFromInvestingActivities 469000000.00
dividendsPaid 1000000.00
changeToInventory 0.00
changeToAccountReceivables 773000000.00
salePurchaseOfStock -822000000.00
otherCashflowsFromFinancingActivities 359000000.00
changeToNetincome 1099000000.00
capitalExpenditures 284000000
cashFlowsOtherOperating 230000000.00
cashAndCashEquivalentsChanges -422000000.00
changeInWorkingCapital -1977000000.00
otherNonCashItems 2464000000.00
freeCashFlow 369000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
investments 2077000000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 236000000.00
netBorrowings 350000000.00
totalCashFromFinancingActivities -397000000.00
changeToOperatingActivities -1014000000.00
netIncome 446000000.00
changeInCash 240000000.00
beginPeriodCashFlow 1716000000.00
endPeriodCashFlow 1956000000.00
totalCashFromOperatingActivities 401000000.00
depreciation 9000000.00
otherCashflowsFromInvestingActivities 138000000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 773000000.00
salePurchaseOfStock -68000000.00
otherCashflowsFromFinancingActivities 21000000.00
changeToNetincome 363000000.00
capitalExpenditures 215000000
cashFlowsOtherOperating 241000000.00
cashAndCashEquivalentsChanges 240000000.00
changeInWorkingCapital 56289000000.00
stockBasedCompensation -9000000.00
otherNonCashItems -56325000000.00
freeCashFlow 616000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments -9843400000.00
changeToLiabilities -41000000.00
totalCashflowsFromInvestingActivities -144100000.00
netBorrowings -492800000.00
totalCashFromFinancingActivities -562400000.00
changeToOperatingActivities -300000000.00
netIncome -3164300000.00
changeInCash -250900000.00
beginPeriodCashFlow 1966900000.00
endPeriodCashFlow 1716000000.00
totalCashFromOperatingActivities 455300000.00
depreciation 62000000.00
otherCashflowsFromInvestingActivities -2517100000.00
dividendsPaid 2500000.00
changeToInventory 0.00
changeToAccountReceivables -345000000.00
salePurchaseOfStock -500200000.00
otherCashflowsFromFinancingActivities -35400000.00
changeToNetincome 4166000000.00
capitalExpenditures 971000000
changeReceivables -47000000.00
cashFlowsOtherOperating -640700000.00
cashAndCashEquivalentsChanges -251200000.00
changeInWorkingCapital 2605000000.00
stockBasedCompensation -8000000.00
otherNonCashItems 1022600000.00
freeCashFlow -515700000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
investments 2830300000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -1582200000.00
netBorrowings 308800000.00
totalCashFromFinancingActivities 414200000.00
netIncome 148600000.00
changeInCash -600500000.00
beginPeriodCashFlow 2567400000.00
endPeriodCashFlow 1966900000.00
totalCashFromOperatingActivities 567500000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 24600000.00
dividendsPaid 1700000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 468100000.00
otherCashflowsFromFinancingActivities 400700000.00
changeToNetincome 410100000.00
capitalExpenditures 64800000
cashFlowsOtherOperating 271100000.00
cashAndCashEquivalentsChanges -600500000.00
changeInWorkingCapital -279000000.00
otherNonCashItems 697900000.00
freeCashFlow 502700000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
investments 3049500000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -892500000.00
netBorrowings 12600000.00
totalCashFromFinancingActivities 556600000.00
netIncome 167200000.00
changeInCash 269100000.00
beginPeriodCashFlow 2298300000.00
endPeriodCashFlow 2567400000.00
totalCashFromOperatingActivities 605000000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 9800000.00
dividendsPaid 1900000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -232500000.00
otherCashflowsFromFinancingActivities 778400000.00
changeToNetincome 428200000.00
capitalExpenditures 274200000
cashFlowsOtherOperating 270600000.00
cashAndCashEquivalentsChanges 269100000.00
changeInWorkingCapital -6709000000.00
otherNonCashItems 7146800000.00
freeCashFlow 330800000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
investments 4022600000.00
totalCashflowsFromInvestingActivities 190800000.00
netBorrowings 90000000.00
totalCashFromFinancingActivities -753400000.00
netIncome -143500000.00
changeInCash -612400000.00
beginPeriodCashFlow 2910700000.00
endPeriodCashFlow 2298300000.00
totalCashFromOperatingActivities -49800000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -4300000.00
dividendsPaid 1900000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -190300000.00
otherCashflowsFromFinancingActivities -472500000.00
capitalExpenditures 10400000
cashFlowsOtherOperating 391000000.00
cashAndCashEquivalentsChanges -612400000.00
changeInWorkingCapital -2083000000.00
stockBasedCompensation -7100000.00
otherNonCashItems 2183800000.00
freeCashFlow -60200000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments 3641500000.00
changeToLiabilities -219500000.00
totalCashflowsFromInvestingActivities -1169200000.00
netBorrowings -724300000.00
totalCashFromFinancingActivities 205600000.00
changeToOperatingActivities -468000000.00
netIncome -533000000.00
changeInCash 144000000.00
beginPeriodCashFlow 2766700000.00
endPeriodCashFlow 2910700000.00
totalCashFromOperatingActivities 1107600000.00
depreciation 82900000.00
otherCashflowsFromInvestingActivities -31000000.00
dividendsPaid 1900000.00
changeToInventory 0.00
changeToAccountReceivables 376600000.00
salePurchaseOfStock -200000000.00
otherCashflowsFromFinancingActivities 451100000.00
changeToNetincome 1380000000.00
capitalExpenditures 66700000
changeReceivables 388100000.00
cashFlowsOtherOperating 1418000000.00
cashAndCashEquivalentsChanges 144000000.00
changeInWorkingCapital -3981000000.00
stockBasedCompensation 4600000.00
otherNonCashItems 5617000000.00
freeCashFlow 1040900000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
investments 2085400000.00
totalCashflowsFromInvestingActivities -1924000000.00
netBorrowings -33700000.00
totalCashFromFinancingActivities 71300000.00
netIncome -248100000.00
changeInCash -1033000000.00
beginPeriodCashFlow 3799700000.00
endPeriodCashFlow 2766700000.00
totalCashFromOperatingActivities 819700000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -12100000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -637300000.00
otherCashflowsFromFinancingActivities 187000000.00
capitalExpenditures 263600000
cashFlowsOtherOperating 231800000.00
cashAndCashEquivalentsChanges -1033000000.00
changeInWorkingCapital 1971000000.00
otherNonCashItems -903200000.00
freeCashFlow 556100000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
investments 3293300000.00
totalCashflowsFromInvestingActivities 343100000.00
netBorrowings 793400000.00
totalCashFromFinancingActivities -75900000.00
netIncome 161500000.00
changeInCash 1273300000.00
beginPeriodCashFlow 2526400000.00
endPeriodCashFlow 3799700000.00
totalCashFromOperatingActivities 1006100000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -400000.00
dividendsPaid 2100000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -266700000.00
otherCashflowsFromFinancingActivities 105700000.00
changeToNetincome -338700000.00
capitalExpenditures 132100000
cashFlowsOtherOperating 422700000.00
cashAndCashEquivalentsChanges 1273300000.00
changeInWorkingCapital -2721000000.00
otherNonCashItems 3565600000.00
freeCashFlow 874000000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
investments 3407500000.00
totalCashflowsFromInvestingActivities -933300000.00
netBorrowings 4800000.00
totalCashFromFinancingActivities 294400000.00
netIncome 191600000.00
changeInCash 13700000.00
beginPeriodCashFlow 2512700000.00
endPeriodCashFlow 2526400000.00
totalCashFromOperatingActivities 652600000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -1800000.00
dividendsPaid 2000000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -220500000.00
otherCashflowsFromFinancingActivities 767600000.00
changeToNetincome 356300000.00
capitalExpenditures 18200000
cashFlowsOtherOperating 263100000.00
cashAndCashEquivalentsChanges 13700000.00
changeInWorkingCapital -816000000.00
stockBasedCompensation 4100000.00
otherNonCashItems 1272900000.00
freeCashFlow 634400000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 4030200000.00
changeToLiabilities -38300000.00
totalCashflowsFromInvestingActivities -529000000.00
netBorrowings -69200000.00
totalCashFromFinancingActivities -28700000.00
changeToOperatingActivities -186000000.00
netIncome -106800000.00
changeInCash 1600000.00
beginPeriodCashFlow 2511100000.00
endPeriodCashFlow 2512700000.00
totalCashFromOperatingActivities 559300000.00
depreciation 101700000.00
otherCashflowsFromInvestingActivities -800000.00
dividendsPaid 2100000.00
changeToInventory 0.00
changeToAccountReceivables -533000000.00
salePurchaseOfStock -146100000.00
otherCashflowsFromFinancingActivities 193700000.00
changeToNetincome -194900000.00
capitalExpenditures 60100000
changeReceivables -1001300000.00
cashFlowsOtherOperating 2047900000.00
cashAndCashEquivalentsChanges 1600000.00
changeInWorkingCapital 5252000000.00
stockBasedCompensation 1700000.00
otherNonCashItems -4587600000.00
freeCashFlow 499200000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments 2875900000.00
totalCashflowsFromInvestingActivities -2068100000.00
netBorrowings 600000.00
totalCashFromFinancingActivities 880500000.00
netIncome 40300000.00
changeInCash 15600000.00
beginPeriodCashFlow 2495500000.00
endPeriodCashFlow 2511100000.00
totalCashFromOperatingActivities 1203200000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -1700000.00
dividendsPaid 2200000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -599700000.00
otherCashflowsFromFinancingActivities 943000000.00
changeToNetincome 586400000.00
capitalExpenditures 354100000
cashFlowsOtherOperating 402900000.00
cashAndCashEquivalentsChanges 15600000.00
changeInWorkingCapital -388000000.00
otherNonCashItems 1550900000.00
freeCashFlow 849100000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments 5767700000.00
totalCashflowsFromInvestingActivities -430900000.00
netBorrowings 36800000.00
totalCashFromFinancingActivities 621500000.00
netIncome 285200000.00
changeInCash 620100000.00
beginPeriodCashFlow 1875400000.00
endPeriodCashFlow 2495500000.00
totalCashFromOperatingActivities 429500000.00
depreciation 0.00
otherCashflowsFromInvestingActivities 617200000.00
dividendsPaid 2300000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -118800000.00
otherCashflowsFromFinancingActivities 679100000.00
changeToNetincome 255000000.00
capitalExpenditures 131300000
cashFlowsOtherOperating 547700000.00
cashAndCashEquivalentsChanges 620100000.00
changeInWorkingCapital 7320000000.00
otherNonCashItems -7175700000.00
freeCashFlow 298200000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -603100000.00
totalCashflowsFromInvestingActivities -1245900000.00
netBorrowings -6200000.00
totalCashFromFinancingActivities -463300000.00
netIncome 185500000.00
changeInCash -655500000.00
beginPeriodCashFlow 2530900000.00
endPeriodCashFlow 1875400000.00
totalCashFromOperatingActivities 1053700000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -634200000.00
dividendsPaid 2400000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -622000000.00
otherCashflowsFromFinancingActivities -173000000.00
capitalExpenditures 8600000
cashAndCashEquivalentsChanges -655500000.00
changeInWorkingCapital 1807000000.00
stockBasedCompensation 1300000.00
otherNonCashItems -940100000.00
freeCashFlow 1045100000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments 4401700000.00
changeToLiabilities 143400000.00
totalCashflowsFromInvestingActivities -260700000.00
netBorrowings 33600000.00
totalCashFromFinancingActivities 170700000.00
changeToOperatingActivities 166700000.00
netIncome 1394500000.00
changeInCash 622400000.00
beginPeriodCashFlow 1908500000.00
endPeriodCashFlow 2530900000.00
totalCashFromOperatingActivities 712400000.00
depreciation 104200000.00
otherCashflowsFromInvestingActivities 5500000.00
dividendsPaid 2400000.00
changeToInventory 0.00
changeToAccountReceivables -414700000.00
salePurchaseOfStock -175000000.00
otherCashflowsFromFinancingActivities 296500000.00
changeToNetincome -516100000.00
capitalExpenditures 156300000
changeReceivables -431200000.00
cashFlowsOtherOperating 853300000.00
cashAndCashEquivalentsChanges 622400000.00
changeInWorkingCapital -2816000000.00
stockBasedCompensation 3900000.00
otherNonCashItems 2130000000.00
freeCashFlow 868700000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
investments 3096900000.00
totalCashflowsFromInvestingActivities -1589600000.00
totalCashFromFinancingActivities -742700000.00
netIncome 400800000.00
changeInCash -1233500000.00
beginPeriodCashFlow 3142000000.00
endPeriodCashFlow 1908500000.00
totalCashFromOperatingActivities 1098800000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -13800000.00
dividendsPaid 2500000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -325000000.00
otherCashflowsFromFinancingActivities -536800000.00
capitalExpenditures 448800000
cashFlowsOtherOperating 297900000.00
cashAndCashEquivalentsChanges -1233500000.00
changeInWorkingCapital -444000000.00
otherNonCashItems 1142000000.00
freeCashFlow 650000000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
investments 3465700000.00
totalCashflowsFromInvestingActivities -419700000.00
netBorrowings -100000.00
totalCashFromFinancingActivities 31100000.00
netIncome 246300000.00
changeInCash 642200000.00
beginPeriodCashFlow 2499800000.00
endPeriodCashFlow 3142000000.00
totalCashFromOperatingActivities 1030800000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -22700000.00
dividendsPaid 2600000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -39400000.00
otherCashflowsFromFinancingActivities -50800000.00
capitalExpenditures 227400000
cashFlowsOtherOperating 332300000.00
cashAndCashEquivalentsChanges 642200000.00
changeInWorkingCapital 2308000000.00
otherNonCashItems -1523500000.00
freeCashFlow 803400000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
investments 2629700000.00
totalCashflowsFromInvestingActivities -1043900000.00
netBorrowings -16700000.00
totalCashFromFinancingActivities -83700000.00
netIncome 258100000.00
changeInCash -341000000.00
beginPeriodCashFlow 2840800000.00
endPeriodCashFlow 2499800000.00
totalCashFromOperatingActivities 786600000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -2000000.00
dividendsPaid 2600000.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -250000000.00
otherCashflowsFromFinancingActivities 168900000.00
capitalExpenditures 8700000
cashFlowsOtherOperating 307400000.00
cashAndCashEquivalentsChanges -341000000.00
changeInWorkingCapital -3108000000.00
otherNonCashItems 3636500000.00
freeCashFlow 777900000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-10
currency_symbol USD
investments 1391400000.00
changeToLiabilities -91200000.00
totalCashflowsFromInvestingActivities 938100000.00
netBorrowings 2893500000.00
totalCashFromFinancingActivities -135200000.00
netIncome 548100000.00
changeInCash 1124200000.00
beginPeriodCashFlow 1716600000.00
endPeriodCashFlow 2840800000.00
totalCashFromOperatingActivities 321300000.00
depreciation 550400000.00
otherCashflowsFromInvestingActivities 63700000.00
dividendsPaid 5200000.00
changeToInventory 0.00
changeToAccountReceivables 434200000.00
salePurchaseOfStock -626700000.00
otherCashflowsFromFinancingActivities -15900000.00
changeToNetincome 2061800000.00
capitalExpenditures 40700000
changeReceivables 379100000.00
cashFlowsOtherOperating -17200000.00
cashAndCashEquivalentsChanges 1124200000.00
changeInWorkingCapital -2099000000.00
stockBasedCompensation 80000000.00
otherNonCashItems 1352600000.00
freeCashFlow 280600000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
investments -108300000.00
totalCashflowsFromInvestingActivities -922500000.00
netBorrowings 104300000.00
totalCashFromFinancingActivities -562900000.00
netIncome 346600000.00
changeInCash 166800000.00
beginPeriodCashFlow 1549800000.00
endPeriodCashFlow 1716600000.00
totalCashFromOperatingActivities 1652200000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -1302200000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -315900000.00
otherCashflowsFromFinancingActivities -273100000.00
capitalExpenditures 88900000
cashAndCashEquivalentsChanges 166800000.00
changeInWorkingCapital -1739000000.00
otherNonCashItems 3044600000.00
freeCashFlow 1563300000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments -1451800000.00
totalCashflowsFromInvestingActivities -2828400000.00
netBorrowings -370800000.00
totalCashFromFinancingActivities 272200000.00
netIncome -82200000.00
changeInCash -1237900000.00
beginPeriodCashFlow 2787700000.00
endPeriodCashFlow 1549800000.00
totalCashFromOperatingActivities 1318300000.00
depreciation 0.00
otherCashflowsFromInvestingActivities -1413700000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock 871500000.00
otherCashflowsFromFinancingActivities 1386000000.00
capitalExpenditures 79200000
cashAndCashEquivalentsChanges -1237900000.00
changeInWorkingCapital 180000000.00
otherNonCashItems 1220500000.00
freeCashFlow 1397500000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-23
currency_symbol USD
investments 1578000000.00
totalCashflowsFromInvestingActivities 927200000.00
netBorrowings -480200000.00
totalCashFromFinancingActivities 102100000.00
netIncome -212000000.00
changeInCash 1000900000.00
beginPeriodCashFlow 1786800000.00
endPeriodCashFlow 2787700000.00
totalCashFromOperatingActivities -28400000.00
otherCashflowsFromInvestingActivities -602000000.00
salePurchaseOfStock 642700000.00
otherCashflowsFromFinancingActivities 1576400000.00
capitalExpenditures 6600000
cashAndCashEquivalentsChanges 1000900000.00
changeInWorkingCapital 1394000000.00
otherNonCashItems -1210400000.00
freeCashFlow -35000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 15100000.00
netIncome -22700000.00
changeInCash -291900000.00
beginPeriodCashFlow 2078700000.00
endPeriodCashFlow 1786800000.00
totalCashFromOperatingActivities 860100000.00
otherCashflowsFromFinancingActivities 583700000.00
capitalExpenditures 1524100000
changeInWorkingCapital -1883000000.00
otherNonCashItems 2765800000.00
freeCashFlow 2384200000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -1093600000.00
netIncome 366500000.00
changeInCash 263400000.00
beginPeriodCashFlow 1815300000.00
endPeriodCashFlow 2078700000.00
totalCashFromOperatingActivities 1075000000.00
otherCashflowsFromFinancingActivities -510600000.00
capitalExpenditures 359700000
changeInWorkingCapital -199348000000.00
otherNonCashItems 200056500000.00
freeCashFlow 1434700000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities 1470500000.00
netIncome 634400000.00
changeInCash 538300000.00
beginPeriodCashFlow 1277000000.00
endPeriodCashFlow 1815300000.00
totalCashFromOperatingActivities 1022700000.00
otherCashflowsFromFinancingActivities 1539500000.00
capitalExpenditures 37000000
otherNonCashItems 388300000.00
freeCashFlow 1059700000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -149400000.00
netIncome -505200000.00
changeInCash 639000000.00
beginPeriodCashFlow 638000000.00
endPeriodCashFlow 1277000000.00
totalCashFromOperatingActivities 324300000.00
otherCashflowsFromFinancingActivities -101800000.00
capitalExpenditures 52500000
otherNonCashItems 829500000.00
freeCashFlow 271800000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities -179200000.00
netIncome -1790600000.00
changeInCash -622300000.00
beginPeriodCashFlow 1260300000.00
endPeriodCashFlow 638000000.00
totalCashFromOperatingActivities 1096900000.00
otherCashflowsFromFinancingActivities 14442200000.00
capitalExpenditures 183200000
otherNonCashItems 2887500000.00
freeCashFlow 1280100000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalCashFromFinancingActivities -1110800000.00
netIncome 1041300000.00
changeInCash -32700000.00
beginPeriodCashFlow 1293000000.00
endPeriodCashFlow 1260300000.00
totalCashFromOperatingActivities 1595600000.00
otherCashflowsFromFinancingActivities 2921400000.00
capitalExpenditures 89400000
otherNonCashItems 554300000.00
freeCashFlow 1685000000.00
2010-12-31
date 2010-12-31
currency_symbol USD
endPeriodCashFlow 1293000000.00
totalCashFromOperatingActivities 2549700000.00
capitalExpenditures 34700000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments 350000000.00
changeToLiabilities -255000000.00
totalCashflowsFromInvestingActivities -1946000000.00
netBorrowings -366000000.00
totalCashFromFinancingActivities 28000000.00
changeToOperatingActivities -830000000.00
netIncome 433000000.00
changeInCash -566000000.00
beginPeriodCashFlow 1573000000.00
endPeriodCashFlow 1007000000.00
totalCashFromOperatingActivities 1352000000.00
issuanceOfCapitalStock 7000000.00
depreciation 36000000.00
otherCashflowsFromInvestingActivities -2296000000.00
dividendsPaid 119000000.00
changeToAccountReceivables 276000000.00
salePurchaseOfStock -750000000.00
otherCashflowsFromFinancingActivities 2188000000.00
changeToNetincome 805000000.00
capitalExpenditures 0
changeReceivables 56000000.00
cashFlowsOtherOperating 313000000.00
cashAndCashEquivalentsChanges -566000000.00
changeInWorkingCapital -118000000.00
stockBasedCompensation 90000000.00
otherNonCashItems 944000000.00
freeCashFlow 1352000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
investments 434000000.00
changeToLiabilities 195000000.00
totalCashflowsFromInvestingActivities -327000000.00
netBorrowings -482000000.00
totalCashFromFinancingActivities -265000000.00
changeToOperatingActivities -422000000.00
netIncome 2887000000.00
changeInCash -520000000.00
beginPeriodCashFlow 1922000000.00
endPeriodCashFlow 1402000000.00
totalCashFromOperatingActivities 72000000.00
issuanceOfCapitalStock 4000000.00
depreciation -2239000000.00
otherCashflowsFromInvestingActivities -761000000.00
dividendsPaid 116000000.00
changeToAccountReceivables -1474000000.00
salePurchaseOfStock -1113000000.00
otherCashflowsFromFinancingActivities 2730000000.00
changeToNetincome -1536000000.00
capitalExpenditures 484000000
changeReceivables -1388000000.00
cashFlowsOtherOperating -86000000.00
cashAndCashEquivalentsChanges -520000000.00
changeInWorkingCapital -647000000.00
stockBasedCompensation 88000000.00
otherNonCashItems -363000000.00
freeCashFlow 556000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -873000000.00
changeToLiabilities 523000000.00
totalCashflowsFromInvestingActivities -2461000000.00
netBorrowings -1000000.00
totalCashFromFinancingActivities 1702000000.00
changeToOperatingActivities -324000000.00
netIncome -49000000.00
changeInCash 450000000.00
beginPeriodCashFlow 1472000000.00
endPeriodCashFlow 1922000000.00
totalCashFromOperatingActivities 1209000000.00
issuanceOfCapitalStock 4000000.00
depreciation -84000000.00
otherCashflowsFromInvestingActivities -1588000000.00
dividendsPaid 112000000.00
changeToAccountReceivables 462000000.00
salePurchaseOfStock -516000000.00
otherCashflowsFromFinancingActivities 3317000000.00
changeToNetincome -419000000.00
capitalExpenditures 0
changeReceivables -462000000.00
cashAndCashEquivalentsChanges 450000000.00
changeInWorkingCapital 844000000.00
stockBasedCompensation 88000000.00
otherNonCashItems 419000000.00
freeCashFlow 1209000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments -267000000.00
changeToLiabilities -71000000.00
totalCashflowsFromInvestingActivities -1255000000.00
netBorrowings 113000000.00
totalCashFromFinancingActivities -121000000.00
changeToOperatingActivities 126000000.00
netIncome -301000000.00
changeInCash -66000000.00
beginPeriodCashFlow 1538000000.00
endPeriodCashFlow 1472000000.00
totalCashFromOperatingActivities 1310000000.00
issuanceOfCapitalStock 296000000.00
depreciation -36000000.00
otherCashflowsFromInvestingActivities -988000000.00
dividendsPaid 72000000.00
changeToAccountReceivables 111000000.00
salePurchaseOfStock -1136000000.00
otherCashflowsFromFinancingActivities 2100000000.00
changeToNetincome 803000000.00
capitalExpenditures 233000000
changeReceivables 365000000.00
cashFlowsOtherOperating 514000000.00
cashAndCashEquivalentsChanges -66000000.00
changeInWorkingCapital 804000000.00
stockBasedCompensation 98000000.00
otherNonCashItems 1077000000.00
freeCashFlow 1077000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
investments -233000000.00
changeToLiabilities -185000000.00
totalCashflowsFromInvestingActivities -282000000.00
netBorrowings -366000000.00
totalCashFromFinancingActivities -1764000000.00
changeToOperatingActivities -783000000.00
netIncome 1012000000.00
changeInCash -178000000.00
beginPeriodCashFlow 1716000000.00
endPeriodCashFlow 1538000000.00
totalCashFromOperatingActivities 1868000000.00
issuanceOfCapitalStock 322000000.00
depreciation 1716000000.00
otherCashflowsFromInvestingActivities -49000000.00
dividendsPaid 6000000.00
changeToAccountReceivables 773000000.00
salePurchaseOfStock -1025000000.00
otherCashflowsFromFinancingActivities 630000000.00
changeToNetincome 1459000000.00
capitalExpenditures 158000000
changeReceivables 249000000.00
cashFlowsOtherOperating -667000000.00
cashAndCashEquivalentsChanges -178000000.00
changeInWorkingCapital -733000000.00
stockBasedCompensation 96000000.00
otherNonCashItems -224000000.00
freeCashFlow 2026000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
investments 59000000.00
changeToLiabilities -41000000.00
totalCashflowsFromInvestingActivities -2428000000.00
netBorrowings -94000000.00
totalCashFromFinancingActivities -345000000.00
changeToOperatingActivities -336000000.00
netIncome -2792000000.00
changeInCash -1195000000.00
beginPeriodCashFlow 2911000000.00
endPeriodCashFlow 1716000000.00
totalCashFromOperatingActivities 1578000000.00
depreciation 555000000.00
otherCashflowsFromInvestingActivities -2487000000.00
dividendsPaid 8000000.00
changeToInventory 0.00
changeToAccountReceivables -345000000.00
salePurchaseOfStock -923000000.00
otherCashflowsFromFinancingActivities 1877000000.00
changeToNetincome 4166000000.00
capitalExpenditures 1944000000
changeReceivables -47000000.00
cashFlowsOtherOperating 292000000.00
cashAndCashEquivalentsChanges -1195000000.00
changeInWorkingCapital 254000000.00
stockBasedCompensation 117000000.00
otherNonCashItems 2582000000.00
freeCashFlow -366000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
investments 12427700000.00
changeToLiabilities -219500000.00
totalCashflowsFromInvestingActivities -3683400000.00
netBorrowings 73900000.00
totalCashFromFinancingActivities 495400000.00
changeToOperatingActivities -468000000.00
netIncome -398700000.00
changeInCash 398000000.00
beginPeriodCashFlow 2512700000.00
endPeriodCashFlow 2910700000.00
totalCashFromOperatingActivities 3586000000.00
depreciation 98600000.00
otherCashflowsFromInvestingActivities -45300000.00
dividendsPaid 8000000.00
changeToInventory 0.00
changeToAccountReceivables 368800000.00
salePurchaseOfStock -687200000.00
otherCashflowsFromFinancingActivities 2352600000.00
changeToNetincome 1397600000.00
capitalExpenditures 66700000
changeReceivables 388100000.00
cashFlowsOtherOperating 2335600000.00
cashAndCashEquivalentsChanges 398000000.00
changeInWorkingCapital 2537400000.00
stockBasedCompensation 94100000.00
otherNonCashItems 1295400000.00
freeCashFlow 3519300000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
investments 12070700000.00
changeToLiabilities -38300000.00
totalCashflowsFromInvestingActivities -4273900000.00
netBorrowings -38000000.00
totalCashFromFinancingActivities 1010000000.00
changeToOperatingActivities -186000000.00
netIncome 538600000.00
changeInCash -18200000.00
beginPeriodCashFlow 2530900000.00
endPeriodCashFlow 2512700000.00
totalCashFromOperatingActivities 3245700000.00
depreciation 92500000.00
otherCashflowsFromInvestingActivities -19500000.00
dividendsPaid 9000000.00
changeToInventory 0.00
changeToAccountReceivables -536800000.00
salePurchaseOfStock -1486600000.00
otherCashflowsFromFinancingActivities 1642800000.00
changeToNetincome 646500000.00
capitalExpenditures 60100000
changeReceivables -1001300000.00
cashFlowsOtherOperating 2998500000.00
cashAndCashEquivalentsChanges -18200000.00
changeInWorkingCapital 1479500000.00
stockBasedCompensation 74000000.00
otherNonCashItems 1079500000.00
freeCashFlow 3185600000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
investments 13594000000.00
changeToLiabilities 143400000.00
totalCashflowsFromInvestingActivities -3313900000.00
netBorrowings 16800000.00
totalCashFromFinancingActivities -624600000.00
changeToOperatingActivities 166700000.00
netIncome 2537400000.00
changeInCash -309900000.00
beginPeriodCashFlow 2840800000.00
endPeriodCashFlow 2530900000.00
totalCashFromOperatingActivities 3628600000.00
depreciation 90600000.00
otherCashflowsFromInvestingActivities -33000000.00
dividendsPaid 10100000.00
changeToInventory 0.00
changeToAccountReceivables -414700000.00
salePurchaseOfStock -789400000.00
otherCashflowsFromFinancingActivities -150600000.00
changeToNetincome -516100000.00
capitalExpenditures 32700000
changeReceivables -431200000.00
cashFlowsOtherOperating 1790900000.00
cashAndCashEquivalentsChanges -309900000.00
changeInWorkingCapital 1681400000.00
stockBasedCompensation 92600000.00
otherNonCashItems 1067200000.00
freeCashFlow 3595900000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-10
currency_symbol USD
investments 1409300000.00
changeToLiabilities -91200000.00
totalCashflowsFromInvestingActivities -1885600000.00
netBorrowings 2146800000.00
totalCashFromFinancingActivities -323800000.00
netIncome 790600000.00
changeInCash 1054000000.00
beginPeriodCashFlow 1786800000.00
endPeriodCashFlow 2840800000.00
totalCashFromOperatingActivities 3263400000.00
depreciation 85400000.00
otherCashflowsFromInvestingActivities -3254200000.00
dividendsPaid 5200000.00
changeToInventory 0.00
changeToAccountReceivables 467800000.00
salePurchaseOfStock 2343300000.00
otherCashflowsFromFinancingActivities -236300000.00
changeToNetincome 2061800000.00
capitalExpenditures 40700000
changeReceivables 379100000.00
cashFlowsOtherOperating -17200000.00
cashAndCashEquivalentsChanges 1054000000.00
changeInWorkingCapital 536000000.00
stockBasedCompensation 80000000.00
otherNonCashItems 1882200000.00
freeCashFlow 3222700000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities 242600000.00
netIncome 611200000.00
changeInCash 1148800000.00
beginPeriodCashFlow 638000000.00
endPeriodCashFlow 1786800000.00
totalCashFromOperatingActivities 3282100000.00
depreciation 90500000.00
changeToAccountReceivables 344100000.00
otherCashflowsFromFinancingActivities 1510800000.00
capitalExpenditures 1868300000
changeInWorkingCapital 1140400000.00
stockBasedCompensation 1366700000.00
otherNonCashItems 117800000.00
freeCashFlow 5150400000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities -1382600000.00
netIncome 102800000.00
changeInCash 22700000.00
beginPeriodCashFlow 615300000.00
endPeriodCashFlow 638000000.00
totalCashFromOperatingActivities 4357000000.00
depreciation 96000000.00
changeToAccountReceivables 35000000.00
otherCashflowsFromFinancingActivities 1217600000.00
capitalExpenditures 118100000
changeInWorkingCapital 2768800000.00
stockBasedCompensation 1100900000.00
otherNonCashItems 51900000.00
freeCashFlow 4475100000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities -1547600000.00
netIncome -133200000.00
changeInCash -654100000.00
beginPeriodCashFlow 1269400000.00
endPeriodCashFlow 615300000.00
totalCashFromOperatingActivities 2549700000.00
depreciation 98700000.00
changeToAccountReceivables -171900000.00
otherCashflowsFromFinancingActivities 30600000.00
capitalExpenditures 1618100000
changeInWorkingCapital -118800000.00
stockBasedCompensation 1925300000.00
otherNonCashItems 177600000.00
freeCashFlow 4167800000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities -6093900000.00
netIncome -810600000.00
changeInCash -946200000.00
beginPeriodCashFlow 2215600000.00
endPeriodCashFlow 1269400000.00
totalCashFromOperatingActivities 4866800000.00
depreciation 104000000.00
changeToAccountReceivables 144700000.00
otherCashflowsFromFinancingActivities -4158400000.00
capitalExpenditures 1784800000
changeInWorkingCapital 2891000000.00
stockBasedCompensation 3014000000.00
otherNonCashItems 26100000.00
freeCashFlow 6651600000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-02
currency_symbol USD
incomeBeforeTax 172000000.00
minorityInterest 16000000.00
netIncome 262000000.00
grossProfit 1823000000.00
ebitda 172000000.00
operatingIncome 172000000.00
otherOperatingExpenses 717000000.00
interestExpense 31000000.00
taxProvision -74000000.00
netInterestIncome -31000000.00
incomeTaxExpense -74000000.00
totalRevenue 1823000000.00
totalOperatingExpenses 717000000.00
totalOtherIncomeExpenseNet 81000000.00
netIncomeFromContinuingOps 246000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-03
currency_symbol USD
incomeBeforeTax 263000000.00
minorityInterest -77000000.00
netIncome 158000000.00
grossProfit 1726000000.00
ebit 263000000.00
ebitda 100000000.00
operatingIncome 100000000.00
otherOperatingExpenses 1463000000.00
interestExpense 39000000.00
taxProvision 28000000.00
netInterestIncome -39000000.00
incomeTaxExpense 28000000.00
totalRevenue 1726000000.00
totalOperatingExpenses 770000000.00
totalOtherIncomeExpenseNet 86000000.00
netIncomeFromContinuingOps 235000000.00
netIncomeApplicableToCommonShares 154000000.00
preferredStockAndOtherAdjustments 4000000.00
2023-03-31
date 2023-03-31
filing_date 2023-03-31
currency_symbol USD
incomeBeforeTax 141000000.00
minorityInterest 46000000.00
netIncome 129000000.00
grossProfit 1756000000.00
ebit 173000000.00
ebitda 127000000.00
depreciationAndAmortization -46000000.00
operatingIncome 173000000.00
otherOperatingExpenses 1615000000.00
interestExpense 32000000.00
taxProvision 12000000.00
netInterestIncome -32000000.00
incomeTaxExpense 12000000.00
totalRevenue 1756000000.00
totalOperatingExpenses -1583000000.00
totalOtherIncomeExpenseNet -32000000.00
netIncomeFromContinuingOps 129000000.00
netIncomeApplicableToCommonShares 69000000.00
preferredStockAndOtherAdjustments 14000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 83000000.00
minorityInterest 57000000.00
netIncome 137000000.00
grossProfit 1591000000.00
ebit 113000000.00
ebitda 170000000.00
depreciationAndAmortization 57000000.00
operatingIncome 113000000.00
otherOperatingExpenses 1508000000.00
interestExpense 30000000.00
taxProvision -54000000.00
netInterestIncome -30000000.00
incomeTaxExpense -54000000.00
totalRevenue 1591000000.00
totalOperatingExpenses 673000000.00
totalOtherIncomeExpenseNet -30000000.00
netIncomeFromContinuingOps 137000000.00
netIncomeApplicableToCommonShares 190000000.00
preferredStockAndOtherAdjustments 4000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-03
currency_symbol USD
incomeBeforeTax 101000000.00
minorityInterest -138000000.00
netIncome 69000000.00
grossProfit 136000000.00
ebit 69000000.00
ebitda 256000000.00
depreciationAndAmortization 187000000.00
operatingIncome 69000000.00
otherOperatingExpenses 1373000000.00
interestExpense 31000000.00
taxProvision 32000000.00
netInterestIncome -31000000.00
incomeTaxExpense 32000000.00
totalRevenue 136000000.00
totalOperatingExpenses 632000000.00
totalOtherIncomeExpenseNet 32000000.00
netIncomeFromContinuingOps 69000000.00
netIncomeApplicableToCommonShares 193000000.00
preferredStockAndOtherAdjustments 14000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-04
currency_symbol USD
incomeBeforeTax 153000000.00
minorityInterest 75000000.00
netIncome 143000000.00
grossProfit 1404000000.00
ebit 143000000.00
ebitda 107000000.00
depreciationAndAmortization -36000000.00
operatingIncome 143000000.00
otherOperatingExpenses 1251000000.00
interestExpense 33000000.00
taxProvision 10000000.00
netInterestIncome -33000000.00
incomeTaxExpense 10000000.00
totalRevenue 1404000000.00
totalOperatingExpenses 605000000.00
totalOtherIncomeExpenseNet 10000000.00
netIncomeFromContinuingOps 143000000.00
netIncomeApplicableToCommonShares 64000000.00
preferredStockAndOtherAdjustments 4000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
incomeBeforeTax 91000000.00
minorityInterest 43000000.00
netIncome 91000000.00
grossProfit 1514000000.00
ebit 84000000.00
ebitda 74000000.00
depreciationAndAmortization -10000000.00
operatingIncome 84000000.00
otherOperatingExpenses 1423000000.00
interestExpense 40000000.00
taxProvision 7000000.00
netInterestIncome -40000000.00
incomeTaxExpense 7000000.00
totalRevenue 1514000000.00
totalOperatingExpenses 632000000.00
totalOtherIncomeExpenseNet 7000000.00
netIncomeFromContinuingOps 84000000.00
netIncomeApplicableToCommonShares 27000000.00
preferredStockAndOtherAdjustments 14000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 300000000.00
minorityInterest -100000000.00
netIncome 407000000.00
grossProfit 1675000000.00
ebit 369000000.00
ebitda 274000000.00
depreciationAndAmortization -95000000.00
operatingIncome 369000000.00
otherOperatingExpenses 1233000000.00
interestExpense 59000000.00
taxProvision -202000000.00
netInterestIncome -59000000.00
incomeTaxExpense -202000000.00
totalRevenue 1533000000.00
totalOperatingExpenses 1984000000.00
costOfRevenue -142000000.00
totalOtherIncomeExpenseNet 49000000.00
discontinuedOperations 5000000.00
netIncomeFromContinuingOps 502000000.00
netIncomeApplicableToCommonShares 403000000.00
preferredStockAndOtherAdjustments 4000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
incomeBeforeTax 411000000.00
minorityInterest 214000000.00
netIncome 411000000.00
grossProfit 2009000000.00
ebit 371000000.00
ebitda 246000000.00
depreciationAndAmortization -125000000.00
operatingIncome 371000000.00
otherOperatingExpenses 1323000000.00
interestExpense 39000000.00
taxProvision 40000000.00
netInterestIncome -39000000.00
incomeTaxExpense 40000000.00
totalRevenue 1734000000.00
totalOperatingExpenses 642000000.00
costOfRevenue -275000000.00
totalOtherIncomeExpenseNet 46000000.00
discontinuedOperations -1000000.00
netIncomeFromContinuingOps 411000000.00
netIncomeApplicableToCommonShares 142000000.00
preferredStockAndOtherAdjustments 14000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 1028000000.00
minorityInterest 1413000000.00
netIncome 463000000.00
grossProfit 2503000000.00
ebit 916000000.00
ebitda 626000000.00
depreciationAndAmortization -290000000.00
operatingIncome 916000000.00
otherOperatingExpenses 917000000.00
interestExpense 39000000.00
taxProvision 112000000.00
netInterestIncome -51000000.00
incomeTaxExpense 112000000.00
totalRevenue 1945000000.00
totalOperatingExpenses 706000000.00
costOfRevenue -558000000.00
totalOtherIncomeExpenseNet 374000000.00
discontinuedOperations -6000000.00
netIncomeFromContinuingOps 916000000.00
netIncomeApplicableToCommonShares 459000000.00
preferredStockAndOtherAdjustments 4000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 1038000000.00
minorityInterest 1068000000.00
netIncome 1100000000.00
grossProfit -1957000000.00
ebit 1086000000.00
ebitda 1106000000.00
depreciationAndAmortization 20000000.00
operatingIncome 1086000000.00
otherOperatingExpenses 2995000000.00
interestExpense 54000000.00
taxProvision -48000000.00
netInterestIncome -54000000.00
incomeTaxExpense -48000000.00
totalRevenue -1957000000.00
totalOperatingExpenses 602000000.00
totalOtherIncomeExpenseNet 110000000.00
discontinuedOperations 14000000.00
netIncomeFromContinuingOps 1086000000.00
netIncomeApplicableToCommonShares 1086000000.00
preferredStockAndOtherAdjustments 14000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 495000000.00
minorityInterest -190000000.00
netIncome 345000000.00
sellingGeneralAdministrative 1517000000.00
grossProfit 2230000000.00
reconciledDepreciation 357000000.00
ebit 370000000.00
ebitda 367000000.00
depreciationAndAmortization -3000000.00
operatingIncome 370000000.00
otherOperatingExpenses 1562000000.00
interestExpense 39000000.00
taxProvision 54000000.00
netInterestIncome -39000000.00
incomeTaxExpense 54000000.00
totalRevenue 2057000000.00
totalOperatingExpenses 1013000000.00
costOfRevenue -173000000.00
totalOtherIncomeExpenseNet 146000000.00
discontinuedOperations -58000000.00
netIncomeFromContinuingOps 446000000.00
netIncomeApplicableToCommonShares 260000000.00
preferredStockAndOtherAdjustments 4000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-05
currency_symbol USD
incomeBeforeTax -145000000.00
minorityInterest 106000000.00
netIncome -319000000.00
sellingGeneralAdministrative 511000000.00
sellingAndMarketingExpenses 119000000.00
grossProfit 2071000000.00
ebit -73000000.00
ebitda -346000000.00
depreciationAndAmortization -273000000.00
operatingIncome -73000000.00
otherOperatingExpenses 2076000000.00
interestExpense 40000000.00
taxProvision -72000000.00
netInterestIncome -45000000.00
incomeTaxExpense -72000000.00
totalRevenue 1931000000.00
totalOperatingExpenses 630000000.00
costOfRevenue -140000000.00
totalOtherIncomeExpenseNet 90000000.00
discontinuedOperations -140000000.00
netIncomeFromContinuingOps -73000000.00
netIncomeApplicableToCommonShares -333000000.00
preferredStockAndOtherAdjustments 14000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -48000000.00
minorityInterest -79000000.00
netIncome -67000000.00
sellingGeneralAdministrative 508000000.00
sellingAndMarketingExpenses 135000000.00
grossProfit 1663000000.00
ebit -53000000.00
ebitda -22000000.00
depreciationAndAmortization 31000000.00
operatingIncome -53000000.00
otherOperatingExpenses 1779000000.00
interestExpense 40000000.00
taxProvision 5000000.00
netInterestIncome -40000000.00
incomeTaxExpense 5000000.00
totalRevenue 1731000000.00
totalOperatingExpenses 643000000.00
costOfRevenue 68000000.00
totalOtherIncomeExpenseNet 81000000.00
discontinuedOperations -93000000.00
netIncomeFromContinuingOps -53000000.00
netIncomeApplicableToCommonShares -71000000.00
preferredStockAndOtherAdjustments 4000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 44000000.00
minorityInterest 6000000.00
netIncome -84000000.00
sellingGeneralAdministrative 498000000.00
sellingAndMarketingExpenses 142000000.00
grossProfit 1685000000.00
ebit 50000000.00
ebitda -47000000.00
depreciationAndAmortization -97000000.00
operatingIncome 50000000.00
otherOperatingExpenses 1626000000.00
interestExpense 40000000.00
taxProvision -6000000.00
interestIncome 43000000.00
netInterestIncome -43000000.00
extraordinaryItems -128000000.00
incomeTaxExpense -6000000.00
totalRevenue 1670000000.00
totalOperatingExpenses 1641000000.00
costOfRevenue -15000000.00
totalOtherIncomeExpenseNet 92000000.00
discontinuedOperations -128000000.00
netIncomeFromContinuingOps 50000000.00
netIncomeApplicableToCommonShares -98000000.00
preferredStockAndOtherAdjustments 14000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 66000000.00
minorityInterest 7000000.00
netIncome -772000000.00
sellingGeneralAdministrative 506000000.00
sellingAndMarketingExpenses 261000000.00
grossProfit 696000000.00
ebit 765000000.00
ebitda -999000000.00
depreciationAndAmortization -1764000000.00
operatingIncome 765000000.00
otherOperatingExpenses 1716000000.00
interestExpense 41000000.00
taxProvision -278000000.00
interestIncome 50000000.00
netInterestIncome -50000000.00
extraordinaryItems -984000000.00
incomeTaxExpense -252000000.00
totalRevenue 1782000000.00
totalOperatingExpenses 1732000000.00
costOfRevenue 1086000000.00
totalOtherIncomeExpenseNet 140000000.00
discontinuedOperations -984000000.00
netIncomeFromContinuingOps 220000000.00
netIncomeApplicableToCommonShares -775000000.00
preferredStockAndOtherAdjustments -52000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 143000000.00
minorityInterest 19000000.00
netIncome 106000000.00
sellingGeneralAdministrative 471000000.00
sellingAndMarketingExpenses 170000000.00
grossProfit 2237000000.00
ebit 139000000.00
ebitda 183000000.00
depreciationAndAmortization 44000000.00
operatingIncome 139000000.00
otherOperatingExpenses 2051000000.00
interestExpense 51000000.00
taxProvision 4000000.00
interestIncome 59000000.00
netInterestIncome -59000000.00
incomeTaxExpense 4000000.00
totalRevenue 2194000000.00
totalOperatingExpenses 1726000000.00
costOfRevenue -43000000.00
totalOtherIncomeExpenseNet 93000000.00
discontinuedOperations -1084000000.00
netIncomeFromContinuingOps 139000000.00
netIncomeApplicableToCommonShares 106000000.00
preferredStockAndOtherAdjustments 14000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-09
currency_symbol USD
incomeBeforeTax 298000000.00
minorityInterest 25000000.00
netIncome 226000000.00
sellingGeneralAdministrative 509000000.00
sellingAndMarketingExpenses 178000000.00
grossProfit 2346000000.00
ebit 254000000.00
ebitda 328000000.00
depreciationAndAmortization 74000000.00
operatingIncome 254000000.00
otherOperatingExpenses 1981000000.00
interestExpense 42000000.00
taxProvision 44000000.00
interestIncome 58000000.00
netInterestIncome -58000000.00
extraordinaryItems -3000000.00
incomeTaxExpense 44000000.00
totalRevenue 2279000000.00
totalOperatingExpenses 1726000000.00
costOfRevenue -67000000.00
totalOtherIncomeExpenseNet 102000000.00
discontinuedOperations -3000000.00
netIncomeFromContinuingOps 254000000.00
netIncomeApplicableToCommonShares 226000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 177000000.00
minorityInterest -1000000.00
netIncome 74000000.00
sellingGeneralAdministrative 488000000.00
sellingAndMarketingExpenses 214000000.00
grossProfit 2197000000.00
ebit 152000000.00
ebitda 146000000.00
depreciationAndAmortization -6000000.00
operatingIncome 152000000.00
otherOperatingExpenses 2015000000.00
interestExpense 42000000.00
taxProvision 9000000.00
interestIncome 47000000.00
netInterestIncome -47000000.00
extraordinaryItems -20000000.00
incomeTaxExpense 25000000.00
totalRevenue 2192000000.00
totalOperatingExpenses 1720000000.00
costOfRevenue -5000000.00
totalOtherIncomeExpenseNet 113000000.00
discontinuedOperations -79000000.00
netIncomeFromContinuingOps 152000000.00
netIncomeApplicableToCommonShares 64000000.00
preferredStockAndOtherAdjustments 10000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 162000000.00
minorityInterest 56000000.00
netIncome 121000000.00
sellingGeneralAdministrative 553000000.00
sellingAndMarketingExpenses 137000000.00
grossProfit 2182000000.00
ebit 555000000.00
ebitda 196000000.00
depreciationAndAmortization -359000000.00
operatingIncome 555000000.00
otherOperatingExpenses 1927000000.00
interestExpense 79000000.00
extraordinaryItems 521000000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -15000000.00
totalRevenue 2089000000.00
totalOperatingExpenses 756000000.00
costOfRevenue -93000000.00
totalOtherIncomeExpenseNet 120000000.00
discontinuedOperations -79000000.00
netIncomeFromContinuingOps 177000000.00
netIncomeApplicableToCommonShares 121000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 186000000.00
minorityInterest 23000000.00
netIncome 142000000.00
sellingGeneralAdministrative 517000000.00
sellingAndMarketingExpenses 139000000.00
grossProfit 2252000000.00
ebit 165000000.00
ebitda 218000000.00
depreciationAndAmortization 53000000.00
operatingIncome 165000000.00
otherOperatingExpenses 2066000000.00
interestExpense 47000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000000.00
totalRevenue 2252000000.00
totalOperatingExpenses 2066000000.00
costOfRevenue 1354000000.00
totalOtherIncomeExpenseNet 998000000.00
discontinuedOperations -79000000.00
netIncomeFromContinuingOps 165000000.00
netIncomeApplicableToCommonShares 142000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 241000000.00
minorityInterest 58000000.00
netIncome 166000000.00
sellingGeneralAdministrative 522000000.00
sellingAndMarketingExpenses 123000000.00
grossProfit 2113000000.00
ebit 196000000.00
ebitda 273000000.00
depreciationAndAmortization 77000000.00
operatingIncome 196000000.00
otherOperatingExpenses 1746000000.00
interestExpense 46000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45000000.00
totalRevenue 1987000000.00
totalOperatingExpenses 1872000000.00
costOfRevenue -126000000.00
totalOtherIncomeExpenseNet 101000000.00
discontinuedOperations 28000000.00
netIncomeFromContinuingOps 196000000.00
netIncomeApplicableToCommonShares 166000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21000000.00
minorityInterest 1031000000.00
netIncome 446000000.00
sellingGeneralAdministrative 559000000.00
sellingAndMarketingExpenses 141000000.00
grossProfit 1967000000.00
ebit 17000000.00
ebitda 505000000.00
depreciationAndAmortization 488000000.00
operatingIncome 17000000.00
otherOperatingExpenses 1935000000.00
interestExpense 49000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4000000.00
totalRevenue 1956000000.00
totalOperatingExpenses 1946000000.00
costOfRevenue -11000000.00
totalOtherIncomeExpenseNet 99000000.00
discontinuedOperations 429000000.00
netIncomeFromContinuingOps 17000000.00
netIncomeApplicableToCommonShares 446000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 218200000.00
minorityInterest 81500000.00
netIncome -3164300000.00
sellingGeneralAdministrative 466000000.00
grossProfit 1265600000.00
ebit -212000000.00
ebitda -2381000000.00
depreciationAndAmortization -2169000000.00
operatingIncome -212000000.00
otherOperatingExpenses 1047400000.00
interestExpense 62300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 721000000.00
totalRevenue 1265600000.00
totalOperatingExpenses 720000000.00
costOfRevenue 1887700000.00
totalOtherIncomeExpenseNet 91200000.00
discontinuedOperations -2580000000.00
netIncomeFromContinuingOps -540800000.00
netIncomeApplicableToCommonShares -3164300000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 238100000.00
minorityInterest 65400000.00
netIncome 148600000.00
sellingGeneralAdministrative 512200000.00
grossProfit 2550200000.00
ebit 238100000.00
ebitda 240200000.00
operatingIncome 240200000.00
otherOperatingExpenses 2312100000.00
interestExpense 67500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24100000.00
totalRevenue 2550200000.00
totalOperatingExpenses 2144000000.00
costOfRevenue 2028300000.00
totalOtherIncomeExpenseNet 89800000.00
discontinuedOperations -7776000000.00
netIncomeFromContinuingOps 262200000.00
netIncomeApplicableToCommonShares 148600000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 231100000.00
minorityInterest 52000000.00
netIncome 167200000.00
sellingGeneralAdministrative 510300000.00
grossProfit 2588800000.00
ebit 231100000.00
ebitda 250500000.00
operatingIncome 250500000.00
otherOperatingExpenses 2357700000.00
interestExpense 71400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11900000.00
totalRevenue 2588800000.00
totalOperatingExpenses 2036000000.00
costOfRevenue 1959000000.00
totalOtherIncomeExpenseNet 96200000.00
discontinuedOperations 7740000000.00
netIncomeFromContinuingOps 243000000.00
netIncomeApplicableToCommonShares 167200000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -159400000.00
minorityInterest 1100000.00
netIncome -143500000.00
sellingGeneralAdministrative 550500000.00
grossProfit 2213400000.00
ebit -159400000.00
ebitda -97700000.00
operatingIncome -97700000.00
otherOperatingExpenses 2372800000.00
interestExpense 62800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -17000000.00
totalRevenue 2213400000.00
totalOperatingExpenses 1944000000.00
costOfRevenue 1869000000.00
totalOtherIncomeExpenseNet 93800000.00
discontinuedOperations -2580000000.00
netIncomeFromContinuingOps -176400000.00
netIncomeApplicableToCommonShares -143500000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -651900000.00
minorityInterest -7100000.00
netIncome -533000000.00
sellingGeneralAdministrative 563900000.00
grossProfit 2548400000.00
ebit -651900000.00
ebitda -622700000.00
operatingIncome -622700000.00
otherOperatingExpenses 3200300000.00
interestExpense 71700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -161400000.00
totalRevenue 2548400000.00
totalOperatingExpenses 583000000.00
costOfRevenue 3094800000.00
totalOtherIncomeExpenseNet 103200000.00
discontinuedOperations -337000000.00
netIncomeFromContinuingOps -383900000.00
netIncomeApplicableToCommonShares -533000000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -355900000.00
minorityInterest 11600000.00
netIncome -248100000.00
sellingGeneralAdministrative 540700000.00
grossProfit 2528500000.00
ebit -355900000.00
ebitda -295400000.00
operatingIncome -295400000.00
otherOperatingExpenses 2884400000.00
interestExpense 72100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -119400000.00
totalRevenue 2528500000.00
totalOperatingExpenses 2884000000.00
costOfRevenue -1385500000.00
totalOtherIncomeExpenseNet 90500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -475300000.00
netIncomeApplicableToCommonShares -248100000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 153100000.00
minorityInterest 25500000.00
netIncome 161500000.00
sellingGeneralAdministrative 532800000.00
grossProfit 2696000000.00
ebit 153100000.00
ebitda 356000000.00
operatingIncome 356000000.00
otherOperatingExpenses 2542900000.00
interestExpense 177400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 17100000.00
totalRevenue 2696000000.00
totalOperatingExpenses 2543000000.00
costOfRevenue -1052000000.00
totalOtherIncomeExpenseNet 84600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 170200000.00
netIncomeApplicableToCommonShares 161500000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 241300000.00
minorityInterest -700000.00
netIncome 191600000.00
sellingGeneralAdministrative 541500000.00
grossProfit 3009300000.00
ebit 241300000.00
ebitda 309300000.00
operatingIncome 309300000.00
otherOperatingExpenses 2768000000.00
interestExpense 68700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49000000.00
totalRevenue 3009300000.00
totalOperatingExpenses 2768000000.00
costOfRevenue -1380800000.00
totalOtherIncomeExpenseNet 82800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 290300000.00
netIncomeApplicableToCommonShares 191600000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -243300000.00
minorityInterest 314200000.00
netIncome -106800000.00
sellingGeneralAdministrative 92100000.00
grossProfit 1996800000.00
ebit -243300000.00
ebitda -75300000.00
operatingIncome -75300000.00
otherOperatingExpenses 2240100000.00
interestExpense 114400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -82900000.00
totalRevenue 1996800000.00
totalOperatingExpenses -201000000.00
costOfRevenue 2101600000.00
totalOtherIncomeExpenseNet 91600000.00
discontinuedOperations 146000000.00
netIncomeFromContinuingOps -320300000.00
netIncomeApplicableToCommonShares -102700000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 80300000.00
minorityInterest -75900000.00
netIncome 40300000.00
sellingGeneralAdministrative 750900000.00
grossProfit 3719500000.00
ebit 80300000.00
ebitda 117500000.00
operatingIncome 117500000.00
otherOperatingExpenses 3639200000.00
interestExpense 113100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -35900000.00
totalRevenue 3719500000.00
totalOperatingExpenses 3616000000.00
costOfRevenue -1956500000.00
totalOtherIncomeExpenseNet 106700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 44400000.00
netIncomeApplicableToCommonShares 40300000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 486200000.00
minorityInterest -81900000.00
netIncome 285200000.00
sellingGeneralAdministrative 771000000.00
grossProfit 2993900000.00
ebit 486200000.00
ebitda 535600000.00
operatingIncome 535600000.00
otherOperatingExpenses 2507700000.00
interestExpense 131300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 119100000.00
totalRevenue 2993900000.00
totalOperatingExpenses 2482000000.00
costOfRevenue -958800000.00
totalOtherIncomeExpenseNet 105900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 605300000.00
netIncomeApplicableToCommonShares 285200000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 256300000.00
minorityInterest -26100000.00
netIncome 185500000.00
sellingGeneralAdministrative 768800000.00
grossProfit 2626000000.00
ebit 256300000.00
ebitda 340100000.00
operatingIncome 340100000.00
otherOperatingExpenses 2369700000.00
interestExpense 109900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44700000.00
totalRevenue 2626000000.00
totalOperatingExpenses 2343000000.00
costOfRevenue -887000000.00
totalOtherIncomeExpenseNet 102700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 301000000.00
netIncomeApplicableToCommonShares 185500000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -490900000.00
minorityInterest 534400000.00
netIncome 1394500000.00
sellingGeneralAdministrative 1246600000.00
grossProfit 2510800000.00
ebit -490900000.00
ebitda -327300000.00
operatingIncome -327300000.00
otherOperatingExpenses 3001700000.00
interestExpense 104600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1826400000.00
totalRevenue 2510800000.00
totalOperatingExpenses 2902000000.00
costOfRevenue 2917100000.00
totalOtherIncomeExpenseNet 116000000.00
discontinuedOperations 146000000.00
netIncomeFromContinuingOps -2317300000.00
netIncomeApplicableToCommonShares 1394500000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 554800000.00
minorityInterest -116600000.00
netIncome 400800000.00
sellingGeneralAdministrative 767300000.00
grossProfit 3191100000.00
ebit 554800000.00
ebitda 542000000.00
operatingIncome 542000000.00
otherOperatingExpenses 2636300000.00
interestExpense 103800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 37400000.00
totalRevenue 3191100000.00
totalOperatingExpenses 2636000000.00
costOfRevenue -1234700000.00
totalOtherIncomeExpenseNet 101000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 592200000.00
netIncomeApplicableToCommonShares 400800000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 419000000.00
minorityInterest -166600000.00
netIncome 246300000.00
sellingGeneralAdministrative 758300000.00
grossProfit 2698100000.00
ebit 419000000.00
ebitda 349400000.00
operatingIncome 349400000.00
otherOperatingExpenses 2279100000.00
interestExpense 97000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6100000.00
totalRevenue 2698100000.00
totalOperatingExpenses 2279000000.00
costOfRevenue -811200000.00
totalOtherIncomeExpenseNet 110300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 425100000.00
netIncomeApplicableToCommonShares 246300000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 302300000.00
minorityInterest -13500000.00
netIncome 258100000.00
sellingGeneralAdministrative 789500000.00
grossProfit 2670900000.00
ebit 302300000.00
ebitda 382600000.00
operatingIncome 382600000.00
otherOperatingExpenses 2368600000.00
interestExpense 93800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30700000.00
totalRevenue 2670900000.00
totalOperatingExpenses 2369000000.00
costOfRevenue -865000000.00
totalOtherIncomeExpenseNet 105500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 333000000.00
netIncomeApplicableToCommonShares 258100000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 627600000.00
minorityInterest 105600000.00
netIncome 548100000.00
sellingGeneralAdministrative 394600000.00
grossProfit 2364000000.00
ebit 627600000.00
ebitda 620200000.00
operatingIncome 620200000.00
otherOperatingExpenses 1736400000.00
interestExpense 98200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -26100000.00
totalRevenue 2364000000.00
totalOperatingExpenses 1736000000.00
costOfRevenue 1638200000.00
totalOtherIncomeExpenseNet 111700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 601500000.00
netIncomeApplicableToCommonShares 548100000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 420000000.00
minorityInterest 101100000.00
netIncome 346600000.00
sellingGeneralAdministrative 762800000.00
grossProfit 2435300000.00
ebit 420000000.00
ebitda 417700000.00
operatingIncome 417700000.00
otherOperatingExpenses 2015300000.00
interestExpense 98800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -27700000.00
totalRevenue 2435300000.00
totalOperatingExpenses 2015000000.00
costOfRevenue 1916500000.00
totalOtherIncomeExpenseNet 119600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 392300000.00
netIncomeApplicableToCommonShares 346600000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -75200000.00
minorityInterest -3100000.00
netIncome -82200000.00
sellingGeneralAdministrative 770200000.00
grossProfit 2140600000.00
ebit -75200000.00
ebitda 15100000.00
operatingIncome 15100000.00
otherOperatingExpenses 2215800000.00
interestExpense 87200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10100000.00
totalRevenue 2140600000.00
totalOperatingExpenses 2216000000.00
costOfRevenue 2128600000.00
totalOtherIncomeExpenseNet 106100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -65100000.00
netIncomeApplicableToCommonShares -82200000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-23
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -214300000.00
minorityInterest -13500000.00
netIncome -212000000.00
sellingGeneralAdministrative 759100000.00
grossProfit 1818600000.00
ebit -214300000.00
ebitda -119600000.00
operatingIncome -119600000.00
otherOperatingExpenses 2032900000.00
interestExpense 81200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11200000.00
totalRevenue 1818600000.00
totalOperatingExpenses 2033000000.00
costOfRevenue 1951700000.00
totalOtherIncomeExpenseNet 95600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -203100000.00
netIncomeApplicableToCommonShares -212000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -108100000.00
minorityInterest 117900000.00
netIncome -22700000.00
sellingGeneralAdministrative 824100000.00
grossProfit 2203800000.00
ebit -108100000.00
ebitda 53200000.00
operatingIncome 53200000.00
otherOperatingExpenses 2311900000.00
interestExpense 77100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1200000.00
totalRevenue 2203800000.00
totalOperatingExpenses 2235000000.00
costOfRevenue 2234800000.00
totalOtherIncomeExpenseNet 91800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 106500000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 373900000.00
minorityInterest 20300000.00
netIncome 366500000.00
sellingGeneralAdministrative 0.00
grossProfit 2564300000.00
ebit 0.00
ebitda 426400000.00
operatingIncome 426400000.00
otherOperatingExpenses 2190400000.00
interestExpense 72800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -12900000.00
totalRevenue 2564300000.00
totalOperatingExpenses -2137900000.00
costOfRevenue 2124500000.00
totalOtherIncomeExpenseNet 97200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 366500000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 853100000.00
minorityInterest 217700000.00
netIncome 634400000.00
sellingGeneralAdministrative 0.00
grossProfit 3361900000.00
ebit 0.00
ebitda 699100000.00
operatingIncome 699100000.00
otherOperatingExpenses 2508800000.00
interestExpense 63700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1000000.00
totalRevenue 3361900000.00
totalOperatingExpenses -2662800000.00
costOfRevenue 2445100000.00
totalOtherIncomeExpenseNet 100500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 634400000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -512900000.00
minorityInterest 0.00
netIncome -505200000.00
sellingGeneralAdministrative 0.00
grossProfit 1485300000.00
ebit 0.00
ebitda -450800000.00
operatingIncome -450800000.00
otherOperatingExpenses 1998200000.00
interestExpense 46500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 7900000.00
totalRevenue 1485300000.00
totalOperatingExpenses -1936100000.00
costOfRevenue 1951700000.00
totalOtherIncomeExpenseNet 89000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1432600000.00
minorityInterest 190900000.00
netIncome -1790600000.00
sellingGeneralAdministrative 0.00
grossProfit 860600000.00
ebit 0.00
ebitda -1448700000.00
operatingIncome -1448700000.00
otherOperatingExpenses 2293200000.00
interestExpense 51800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 290100000.00
totalRevenue 860600000.00
totalOperatingExpenses -2309300000.00
costOfRevenue 9137300000.00
totalOtherIncomeExpenseNet 108600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
incomeBeforeTax 855200000.00
netIncome 1041300000.00
grossProfit 3622600000.00
ebitda 911100000.00
operatingIncome 911100000.00
otherOperatingExpenses 2767400000.00
interestExpense 47200000.00
incomeTaxExpense -177400000.00
totalRevenue 3622600000.00
totalOperatingExpenses -2711500000.00
totalOtherIncomeExpenseNet 102300000.00
2010-12-31
date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 37800000.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 382300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 171000000.00
totalRevenue 9274200000.00
totalOperatingExpenses 0.00
costOfRevenue 8755400000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
incomeBeforeTax 428000000.00
minorityInterest 77000000.00
netIncome 510000000.00
grossProfit 5900000000.00
ebit 716000000.00
ebitda 639000000.00
depreciationAndAmortization -77000000.00
operatingIncome 716000000.00
otherOperatingExpenses 5472000000.00
interestExpense 134000000.00
taxProvision -5000000.00
netInterestIncome -134000000.00
incomeTaxExpense -5000000.00
totalRevenue 5900000000.00
totalOperatingExpenses 2542000000.00
totalOtherIncomeExpenseNet -288000000.00
netIncomeFromContinuingOps 433000000.00
netIncomeApplicableToCommonShares 474000000.00
preferredStockAndOtherAdjustments 36000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-22
currency_symbol USD
incomeBeforeTax 2777000000.00
minorityInterest -761000000.00
netIncome 2875000000.00
grossProfit 3249000000.00
ebit 3001000000.00
ebitda 1449000000.00
depreciationAndAmortization -749000000.00
operatingIncome 1449000000.00
otherOperatingExpenses 472000000.00
interestExpense 186000000.00
taxProvision -98000000.00
netInterestIncome -186000000.00
incomeTaxExpense -98000000.00
totalRevenue 3249000000.00
totalOperatingExpenses -1800000000.00
totalOtherIncomeExpenseNet 1328000000.00
discontinuedOperations 12000000.00
netIncomeFromContinuingOps 2875000000.00
netIncomeApplicableToCommonShares 2090000000.00
preferredStockAndOtherAdjustments 36000000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 352000000.00
minorityInterest -157000000.00
netIncome 370000000.00
grossProfit 7395000000.00
ebit -419000000.00
ebitda -549000000.00
depreciationAndAmortization 357000000.00
operatingIncome -549000000.00
otherOperatingExpenses 7043000000.00
interestExpense 159000000.00
taxProvision -18000000.00
netInterestIncome -159000000.00
incomeTaxExpense -18000000.00
totalRevenue 7395000000.00
totalOperatingExpenses -7944000000.00
totalOtherIncomeExpenseNet 901000000.00
discontinuedOperations -419000000.00
netIncomeFromContinuingOps 370000000.00
netIncomeApplicableToCommonShares -242000000.00
preferredStockAndOtherAdjustments 36000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
incomeBeforeTax 560000000.00
minorityInterest 50000000.00
netIncome 765000000.00
sellingGeneralAdministrative 1974000000.00
sellingAndMarketingExpenses 772000000.00
grossProfit 7333000000.00
ebit 560000000.00
ebitda -1021000000.00
operatingIncome -1021000000.00
otherOperatingExpenses 6773000000.00
interestExpense 176000000.00
taxProvision -205000000.00
interestIncome 214000000.00
netInterestIncome -214000000.00
extraordinaryItems -1066000000.00
incomeTaxExpense -205000000.00
totalRevenue 7333000000.00
totalOperatingExpenses -8354000000.00
costOfRevenue 3949000000.00
totalOtherIncomeExpenseNet 1581000000.00
discontinuedOperations -1066000000.00
netIncomeFromContinuingOps 765000000.00
netIncomeApplicableToCommonShares -379000000.00
preferredStockAndOtherAdjustments -28000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-22
currency_symbol USD
incomeBeforeTax 610000000.00
minorityInterest 137000000.00
netIncome 875000000.00
sellingGeneralAdministrative 2151000000.00
sellingAndMarketingExpenses 540000000.00
grossProfit 8514000000.00
ebit 610000000.00
ebitda 1192000000.00
operatingIncome 1192000000.00
otherOperatingExpenses 7612000000.00
interestExpense 221000000.00
taxProvision 55000000.00
interestIncome 262000000.00
netInterestIncome -262000000.00
extraordinaryItems 521000000.00
incomeTaxExpense 55000000.00
totalRevenue 8222000000.00
totalOperatingExpenses 6640000000.00
costOfRevenue -292000000.00
totalOtherIncomeExpenseNet 447000000.00
discontinuedOperations 457000000.00
netIncomeFromContinuingOps 555000000.00
netIncomeApplicableToCommonShares 875000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 528000000.00
minorityInterest 200000000.00
netIncome -2992000000.00
sellingGeneralAdministrative 2039000000.00
grossProfit 8618000000.00
ebit -212000000.00
ebitda -1988000000.00
depreciationAndAmortization -1776000000.00
operatingIncome -212000000.00
otherOperatingExpenses 8090000000.00
interestExpense 264000000.00
taxProvision 740000000.00
interestIncome 264000000.00
netInterestIncome -264000000.00
extraordinaryItems -3152000000.00
incomeTaxExpense 740000000.00
totalRevenue 8618000000.00
totalOperatingExpenses 6844000000.00
costOfRevenue 4011000000.00
totalOtherIncomeExpenseNet 371000000.00
discontinuedOperations -2580000000.00
netIncomeFromContinuingOps -212000000.00
netIncomeApplicableToCommonShares -2992000000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-23
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax -613400000.00
minorityInterest 29300000.00
netIncome -428000000.00
sellingGeneralAdministrative 2178900000.00
grossProfit 10782200000.00
ebit -252800000.00
ebitda -154200000.00
depreciationAndAmortization 98600000.00
operatingIncome -252800000.00
otherOperatingExpenses 11395600000.00
interestExpense 389900000.00
taxProvision -214700000.00
interestIncome 390000000.00
netInterestIncome -389900000.00
extraordinaryItems -337000000.00
incomeTaxExpense -214700000.00
totalRevenue 10782200000.00
totalOperatingExpenses 8778000000.00
costOfRevenue 5729000000.00
totalOtherIncomeExpenseNet 361100000.00
discontinuedOperations -337000000.00
netIncomeFromContinuingOps -398700000.00
netIncomeApplicableToCommonShares -428000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-25
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 584500000.00
minorityInterest 130300000.00
netIncome 408300000.00
sellingGeneralAdministrative 2198600000.00
grossProfit 11341200000.00
ebit 922900000.00
ebitda 1015400000.00
depreciationAndAmortization 92500000.00
operatingIncome 922900000.00
otherOperatingExpenses 10756700000.00
interestExpense 468700000.00
taxProvision 84000000.00
interestIncome 469000000.00
extraordinaryItems 146000000.00
incomeTaxExpense 45900000.00
totalRevenue 11341200000.00
totalOperatingExpenses 8240000000.00
costOfRevenue 5075000000.00
totalOtherIncomeExpenseNet 406900000.00
discontinuedOperations 146000000.00
netIncomeFromContinuingOps 630400000.00
netIncomeApplicableToCommonShares 408300000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-27
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 785200000.00
minorityInterest 237700000.00
netIncome 2299700000.00
sellingGeneralAdministrative 3561700000.00
grossProfit 11070900000.00
ebit 946700000.00
ebitda 1037300000.00
depreciationAndAmortization 90600000.00
operatingIncome 946700000.00
otherOperatingExpenses 10285700000.00
interestExpense 399200000.00
incomeTaxExpense -1752200000.00
totalRevenue 11070900000.00
totalOperatingExpenses 10186000000.00
costOfRevenue 9825300000.00
totalOtherIncomeExpenseNet 432800000.00
discontinuedOperations 146000000.00
netIncomeFromContinuingOps -967000000.00
netIncomeApplicableToCommonShares 2299700000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-10
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 758100000.00
minorityInterest 190100000.00
netIncome 600500000.00
sellingGeneralAdministrative 2686700000.00
grossProfit 8758500000.00
ebit 933400000.00
ebitda 1018800000.00
depreciationAndAmortization 85400000.00
operatingIncome 933400000.00
otherOperatingExpenses 8000400000.00
interestExpense 365400000.00
incomeTaxExpense -32500000.00
totalRevenue 8758500000.00
totalOperatingExpenses 8000000000.00
costOfRevenue 7549600000.00
totalOtherIncomeExpenseNet 433000000.00
netIncomeFromContinuingOps 725600000.00
netIncomeApplicableToCommonShares 600500000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 606000000.00
minorityInterest 138200000.00
netIncome 473000000.00
sellingGeneralAdministrative 3155000000.00
grossProfit 9615300000.00
ebit 727900000.00
ebitda 818400000.00
depreciationAndAmortization 90500000.00
operatingIncome 727900000.00
otherOperatingExpenses 9009300000.00
interestExpense 260100000.00
incomeTaxExpense -5200000.00
totalRevenue 9615300000.00
totalOperatingExpenses 9009000000.00
costOfRevenue 8665500000.00
totalOtherIncomeExpenseNet 378500000.00
netIncomeApplicableToCommonShares 473000000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 277800000.00
minorityInterest 190900000.00
netIncome -88100000.00
grossProfit 9718800000.00
ebit 294600000.00
ebitda 390600000.00
depreciationAndAmortization 96000000.00
operatingIncome 294600000.00
otherOperatingExpenses 9441000000.00
interestExpense 207700000.00
incomeTaxExpense 175000000.00
totalRevenue 9718800000.00
totalOperatingExpenses -9424200000.00
costOfRevenue 9137300000.00
totalOtherIncomeExpenseNet 428200000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 37800000.00
netIncome -122900000.00
grossProfit 9274200000.00
ebit 430400000.00
ebitda 529100000.00
depreciationAndAmortization 98700000.00
operatingIncome 430400000.00
otherOperatingExpenses 9236400000.00
interestExpense 382300000.00
incomeTaxExpense 171000000.00
totalRevenue 9274200000.00
totalOperatingExpenses -8843800000.00
totalOtherIncomeExpenseNet 547000000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax -1108600000.00
netIncome -603200000.00
grossProfit 9364200000.00
ebit -515700000.00
ebitda -411700000.00
depreciationAndAmortization 104000000.00
operatingIncome -515700000.00
otherOperatingExpenses 10472800000.00
interestExpense 385500000.00
incomeTaxExpense -298000000.00
totalRevenue 9364200000.00
totalOperatingExpenses -9879900000.00
totalOtherIncomeExpenseNet 947800000.00