Аналитика онлайн » VST

Logo

Vistra Energy Corp. является энергетической компанией, которая занимается обеспечением электроэнергией и выработкой электроэнергии. Он работает в следующих сегментах: розничная торговля, ERCOT, PJM, NY / NE, MISO, закрытие активов, корпоративные и прочие. Розничный сегмент продает электроэнергию и сопутствующие услуги для бытовых, коммерческих и промышленных потребителей. Сегменты ERCOT, PJM, NY / NE и MISO фокусируются на производстве электроэнергии, оптовых продажах и закупках энергии, деятельности по управлению товарными рисками, а также на производстве топлива и управлении логистикой. Сегмент закрытия активов включает вывод из эксплуатации и утилизацию выбывших заводов и шахт. Корпоративные и прочие представляют оставшиеся несегментные операции, такие как общие корпоративные расходы, проценты, налоги и другие расходы, связанные с функциями поддержки, которые предоставляют общие услуги операционным сегментам и операциям CAISO. Компания была основана в 1882 году со штаб-квартирой в Ирвинге, штат Техас.

General
Code VST
Type Common Stock
Name Vistra Energy Corp
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG00DXDL6Q1
ISIN US92840M1027
LEI 549300KP43CPCUJOOG15
PrimaryTicker VST.US
CUSIP 92840M102
CIK 1692819
EmployerIdNumber 36-4833255
FiscalYearEnd December
IPODate 2016-10-04
InternationalDomestic Domestic
Sector Utilities
Industry Utilities - Independent Power Producers
GicSector Utilities
GicGroup Utilities
GicIndustry Independent Power and Renewable Electricity Producers
GicSubIndustry Independent Power Producers & Energy Traders
HomeCategory Domestic Primary
IsDelisted Нет
Address 6555 Sierra Drive, Irving, TX, United States, 75039
Phone 214 812 4600
WebURL https://www.vistracorp.com
FullTimeEmployees 4910
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 13594127360
MarketCapitalizationMln 13594.1274
EBITDA 4472000000
PERatio 11.1824
PEGRatio 0.8291
WallStreetTargetPrice 40.6
BookValue 9.682
DividendShare 0.801
DividendYield 0.0224
EarningsShare 3.4
EPSEstimateCurrentYear 4.1
EPSEstimateNextYear 3.91
EPSEstimateNextQuarter -0.52
EPSEstimateCurrentQuarter 1.57
MostRecentQuarter 2023-09-30
ProfitMargin 0.0919
OperatingMarginTTM 0.2041
ReturnOnAssetsTTM 0.0481
ReturnOnEquityTTM 0.2568
RevenueTTM 15569999872
RevenuePerShareTTM 41.011
QuarterlyRevenueGrowthYOY -0.206
GrossProfitTTM 1682000000
DilutedEpsTTM 3.4
QuarterlyEarningsGrowthYOY -0.172

Financials / Income Statement / quarterly / net Income

726M
2021-12-31
-284M
2022-03-31
-1.357B
2022-06-30
668M
2022-09-30
-248M
2022-12-31
699M
2023-03-31
476M
2023-06-30
502M
2023-09-30

Financials / Income Statement / quarterly / ebitda

1.432B
2021-12-31
160M
2022-03-31
-1.225B
2022-06-30
1.489B
2022-09-30
369M
2022-12-31
1.609B
2023-03-31
1.045B
2023-06-30
1.189B
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

3.314B
2021-12-31
3.125B
2022-03-31
1.588B
2022-06-30
5.146B
2022-09-30
3.869B
2022-12-31
4.425B
2023-03-31
3.189B
2023-06-30
4.086B
2023-09-30

Earnings / History / epsActual

-0.73
2022-12-31
0.0789
2023-03-31
1.17
2023-06-30
1.56
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 11.1824
ForwardPE 9.4787
PriceSalesTTM 0.8661
PriceBookMRQ 3.8356
EnterpriseValue 26398140416
EnterpriseValueRevenue 1.6864
EnterpriseValueEbitda 6.0709
SharesStats
SharesOutstanding 357552000
SharesFloat 350011558
PercentInsiders 0.547
PercentInstitutions 100.778
Technicals
Beta 0.933
52WeekHigh 38.16
52WeekLow 20.5966
50DayMA 34.9892
200DayMA 29.1615
SharesShort 12822307
SharesShortPriorMonth 15014496
ShortRatio 3.39
ShortPercent 0.0411
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 31945000000.00
intangibleAssets 1883000000.00
otherCurrentAssets 4084000000.00
totalLiab 20556000000.00
totalStockholderEquity 11389000000.00
otherCurrentLiab 5520000000.00
commonStock 5000000.00
retainedEarnings -2306000000.00
goodWill 2583000000.00
otherAssets 2524000000.00
cash 3170000000.00
cashAndEquivalents 3170000000.00
totalCurrentLiabilities 8748000000.00
currentDeferredRevenue 161000000.00
netDebt 10580000000.00
shortTermDebt 1943000000.00
shortLongTermDebtTotal 13750000000.00
otherStockholderEquity 11389000000.00
propertyPlantEquipment 12047000000.00
totalCurrentAssets 10699000000.00
netReceivables 2760000000.00
longTermDebt 11758000000.00
inventory 685000000.00
accountsPayable 1124000000.00
nonCurrrentAssetsOther 1285000000.00
nonCurrentAssetsTotal 21246000000.00
longTermDebtTotal 11987000000.00
nonCurrentLiabilitiesTotal 11808000000.00
capitalSurpluse 10075000000.00
liabilitiesAndStockholdersEquity 31945000000.00
cashAndShortTermInvestments 3170000000.00
propertyPlantAndEquipmentNet 12399000000.00
commonStockSharesOutstanding 372149099.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 30472000000.00
intangibleAssets 1912000000.00
otherCurrentAssets 281000000.00
totalLiab 25098000000.00
totalStockholderEquity 5359000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 5960000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -2696000000.00
otherLiab 5628000000.00
goodWill 2583000000.00
otherAssets 2560000000.00
cash 643000000.00
cashAndEquivalents 643000000.00
totalCurrentLiabilities 7626000000.00
currentDeferredRevenue 145000000.00
netDebt 11613000000.00
shortTermDebt 445000000.00
shortLongTermDebt 437000000.00
shortLongTermDebtTotal 12256000000.00
otherStockholderEquity 6038000000.00
propertyPlantEquipment 12537000000.00
totalCurrentAssets 8911000000.00
longTermInvestments 1915000000.00
netTangibleAssets 3359000000.00
netReceivables 1707000000.00
longTermDebt 11530000000.00
inventory 676000000.00
accountsPayable 1076000000.00
noncontrollingInterestInConsolidatedEntity 15000000.00
accumulatedOtherComprehensiveIncome 12000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -2696000000.00
nonCurrrentAssetsOther 1175000000.00
nonCurrentAssetsTotal 21561000000.00
capitalLeaseObligations 289000000.00
longTermDebtTotal 11530000000.00
nonCurrentLiabilitiesOther 1215000000.00
nonCurrentLiabilitiesTotal 17472000000.00
capitalSurpluse 9993000000.00
liabilitiesAndStockholdersEquity 30472000000.00
cashAndShortTermInvestments 643000000.00
propertyPlantAndEquipmentGross 18883000000.00
propertyPlantAndEquipmentNet 12591000000.00
netWorkingCapital 1285000000.00
netInvestedCapital 15326000000.00
commonStockSharesOutstanding 376794258.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 31117000000.00
intangibleAssets 1940000000.00
otherCurrentAssets 346000000.00
totalLiab 25901000000.00
totalStockholderEquity 5201000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 6511000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -3058000000.00
otherLiab 5494000000.00
goodWill 2583000000.00
otherAssets 2589000000.00
cash 518000000.00
cashAndEquivalents 518000000.00
totalCurrentLiabilities 8162000000.00
netDebt 12338000000.00
shortTermDebt 646000000.00
shortLongTermDebt 638000000.00
shortLongTermDebtTotal 12856000000.00
otherStockholderEquity 6246000000.00
propertyPlantEquipment 12611000000.00
totalCurrentAssets 9512000000.00
longTermInvestments 763000000.00
netTangibleAssets 3201000000.00
netReceivables 1488000000.00
longTermDebt 11930000000.00
inventory 629000000.00
accountsPayable 1005000000.00
noncontrollingInterestInConsolidatedEntity 15000000.00
accumulatedOtherComprehensiveIncome 8000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -3058000000.00
nonCurrrentAssetsOther 1114000000.00
nonCurrentAssetsTotal 21605000000.00
capitalLeaseObligations 288000000.00
longTermDebtTotal 11930000000.00
nonCurrentLiabilitiesOther 1706000000.00
nonCurrentLiabilitiesTotal 17739000000.00
capitalSurpluse 9952000000.00
liabilitiesAndStockholdersEquity 31117000000.00
cashAndShortTermInvestments 518000000.00
propertyPlantAndEquipmentGross 18855000000.00
propertyPlantAndEquipmentNet 12661000000.00
netWorkingCapital 1350000000.00
netInvestedCapital 15769000000.00
commonStockSharesOutstanding 387553379.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 32787000000.00
intangibleAssets 1958000000.00
otherCurrentAssets 293000000.00
totalLiab 27869000000.00
totalStockholderEquity 4902000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 5950000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -3643000000.00
otherLiab 5281000000.00
goodWill 2583000000.00
otherAssets 2796000000.00
cash 455000000.00
cashAndEquivalents 455000000.00
totalCurrentLiabilities 10337000000.00
currentDeferredRevenue 1710000000.00
netDebt 12881000000.00
shortTermDebt 1121000000.00
shortLongTermDebt 1113000000.00
shortLongTermDebtTotal 13336000000.00
otherStockholderEquity 6533000000.00
propertyPlantEquipment 12554000000.00
totalCurrentAssets 11116000000.00
longTermInvestments 2431000000.00
netTangibleAssets -1639000000.00
netReceivables 2086000000.00
longTermDebt 11933000000.00
inventory 570000000.00
accountsPayable 1556000000.00
noncontrollingInterestInConsolidatedEntity 16000000.00
accumulatedOtherComprehensiveIncome 7000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -3643000000.00
nonCurrrentAssetsOther 1086000000.00
nonCurrentAssetsTotal 21671000000.00
capitalLeaseObligations 290000000.00
longTermDebtTotal 11933000000.00
nonCurrentLiabilitiesOther 5084000000.00
nonCurrentLiabilitiesTotal 17532000000.00
capitalSurpluse 9928000000.00
liabilitiesAndStockholdersEquity 32787000000.00
cashAndShortTermInvestments 455000000.00
propertyPlantAndEquipmentGross 18510000000.00
propertyPlantAndEquipmentNet 12605000000.00
netWorkingCapital 779000000.00
netInvestedCapital 15948000000.00
commonStockSharesOutstanding 417482511.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 35175000000.00
intangibleAssets 2002000000.00
otherCurrentAssets 10166000000.00
totalLiab 29574000000.00
totalStockholderEquity 5582000000.00
otherCurrentLiab 8189000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -3284000000.00
otherLiab 5395000000.00
goodWill 2583000000.00
otherAssets 3219000000.00
cash 535000000.00
cashAndEquivalents 535000000.00
totalCurrentLiabilities 11911000000.00
currentDeferredRevenue 1653000000.00
netDebt 12354000000.00
shortTermDebt 671000000.00
shortLongTermDebt 663000000.00
shortLongTermDebtTotal 12889000000.00
otherStockholderEquity 6871000000.00
propertyPlantEquipment 12550000000.00
totalCurrentAssets 13145000000.00
longTermInvestments 1062000000.00
netTangibleAssets 3582000000.00
netReceivables 1854000000.00
longTermDebt 11947000000.00
inventory 590000000.00
accountsPayable 1398000000.00
noncontrollingInterestInConsolidatedEntity 19000000.00
accumulatedOtherComprehensiveIncome -10000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -3284000000.00
nonCurrrentAssetsOther 1566000000.00
nonCurrentAssetsTotal 22030000000.00
capitalLeaseObligations 279000000.00
longTermDebtTotal 11947000000.00
nonCurrentLiabilitiesOther 5716000000.00
nonCurrentLiabilitiesTotal 17663000000.00
capitalSurpluse 9923000000.00
liabilitiesAndStockholdersEquity 35175000000.00
cashAndShortTermInvestments 535000000.00
propertyPlantAndEquipmentGross 18401000000.00
propertyPlantAndEquipmentNet 12589000000.00
netWorkingCapital 1234000000.00
netInvestedCapital 16192000000.00
commonStockSharesOutstanding 417482511.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 37468000000.00
intangibleAssets 2042000000.00
otherCurrentAssets 10873000000.00
totalLiab 32065000000.00
totalStockholderEquity 5392000000.00
otherCurrentLiab 9137000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -3842000000.00
otherLiab 5291000000.00
goodWill 2583000000.00
otherAssets 5112000000.00
cash 1871000000.00
cashAndEquivalents 1871000000.00
totalCurrentLiabilities 14499000000.00
currentDeferredRevenue 1818000000.00
netDebt 12425000000.00
shortTermDebt 2072000000.00
shortLongTermDebt 2066000000.00
shortLongTermDebtTotal 14296000000.00
otherStockholderEquity 7245000000.00
propertyPlantEquipment 12784000000.00
totalCurrentAssets 15153000000.00
longTermInvestments 924000000.00
netTangibleAssets 3392000000.00
netReceivables 1808000000.00
longTermDebt 11949000000.00
inventory 601000000.00
accountsPayable 1472000000.00
noncontrollingInterestInConsolidatedEntity 11000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -3842000000.00
nonCurrrentAssetsOther 1333000000.00
nonCurrentAssetsTotal 22315000000.00
capitalLeaseObligations 281000000.00
longTermDebtTotal 11949000000.00
nonCurrentLiabilitiesOther 5617000000.00
nonCurrentLiabilitiesTotal 17566000000.00
capitalSurpluse 9890000000.00
liabilitiesAndStockholdersEquity 37468000000.00
cashAndShortTermInvestments 1871000000.00
propertyPlantAndEquipmentNet 12824000000.00
netWorkingCapital 654000000.00
netInvestedCapital 17407000000.00
commonStockSharesOutstanding 429193031.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 32833000000.00
intangibleAssets 2158000000.00
otherCurrentAssets 7505000000.00
totalLiab 25531000000.00
totalStockholderEquity 7300000000.00
otherCurrentLiab 7952000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -2363000000.00
otherLiab 4843000000.00
goodWill 2583000000.00
otherAssets 4490000000.00
cash 1022000000.00
cashAndEquivalents 1022000000.00
totalCurrentLiabilities 9865000000.00
netDebt 10357000000.00
shortTermDebt 629000000.00
shortLongTermDebt 624000000.00
shortLongTermDebtTotal 11379000000.00
otherStockholderEquity 7674000000.00
propertyPlantEquipment 12887000000.00
totalCurrentAssets 10913000000.00
longTermInvestments 545000000.00
netTangibleAssets 5300000000.00
netReceivables 1840000000.00
longTermDebt 10473000000.00
inventory 546000000.00
accountsPayable 1284000000.00
noncontrollingInterestInConsolidatedEntity 2000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -2363000000.00
nonCurrrentAssetsOther 901000000.00
nonCurrentAssetsTotal 21920000000.00
capitalLeaseObligations 282000000.00
longTermDebtTotal 10473000000.00
nonCurrentLiabilitiesOther 5193000000.00
nonCurrentLiabilitiesTotal 15666000000.00
capitalSurpluse 9844000000.00
liabilitiesAndStockholdersEquity 32833000000.00
cashAndShortTermInvestments 1022000000.00
propertyPlantAndEquipmentNet 12926000000.00
netWorkingCapital 1048000000.00
netInvestedCapital 16397000000.00
commonStockSharesOutstanding 451603354.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 29683000000.00
intangibleAssets 2146000000.00
otherCurrentAssets 195000000.00
totalLiab 21391000000.00
totalStockholderEquity 8291000000.00
otherCurrentLiab 2767000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -1964000000.00
otherLiab 4640000000.00
goodWill 2583000000.00
otherAssets 4179000000.00
cash 1325000000.00
cashAndEquivalents 1325000000.00
totalCurrentLiabilities 5843000000.00
currentDeferredRevenue 1302000000.00
netDebt 9684000000.00
shortTermDebt 259000000.00
shortLongTermDebt 254000000.00
shortLongTermDebtTotal 11009000000.00
otherStockholderEquity 8266000000.00
propertyPlantEquipment 13056000000.00
totalCurrentAssets 7883000000.00
longTermInvestments 2299000000.00
netTangibleAssets 1562000000.00
netReceivables 1956000000.00
longTermDebt 10477000000.00
inventory 610000000.00
accountsPayable 1515000000.00
noncontrollingInterestInConsolidatedEntity 1000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -1964000000.00
treasuryStock -1558000000.00
nonCurrrentAssetsOther 624000000.00
nonCurrentAssetsTotal 21800000000.00
capitalLeaseObligations 278000000.00
longTermDebtTotal 10477000000.00
nonCurrentLiabilitiesOther 5071000000.00
nonCurrentLiabilitiesTotal 15548000000.00
capitalSurpluse 9824000000.00
liabilitiesAndStockholdersEquity 29683000000.00
cashAndShortTermInvestments 1325000000.00
propertyPlantAndEquipmentNet 13096000000.00
netWorkingCapital 2040000000.00
netInvestedCapital 17022000000.00
commonStockSharesOutstanding 484494546.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 29932000000.00
intangibleAssets 2228000000.00
otherCurrentAssets 231000000.00
totalLiab 23901000000.00
totalStockholderEquity 6036000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 5539000000.00
commonStock 5000000.00
capitalStock 5000000.00
retainedEarnings -2619000000.00
otherLiab 5011000000.00
goodWill 2583000000.00
otherAssets 4307000000.00
cash 351000000.00
cashAndEquivalents 351000000.00
totalCurrentLiabilities 7922000000.00
currentDeferredRevenue 349000000.00
netDebt 11271000000.00
shortTermDebt 862000000.00
shortLongTermDebt 857000000.00
shortLongTermDebtTotal 11622000000.00
otherStockholderEquity 8681000000.00
propertyPlantEquipment 13100000000.00
totalCurrentAssets 7846000000.00
longTermInvestments 454000000.00
netTangibleAssets 6036000000.00
netReceivables 1536000000.00
longTermDebt 10493000000.00
inventory 471000000.00
accountsPayable 1172000000.00
noncontrollingInterestInConsolidatedEntity -5000000.00
accumulatedOtherComprehensiveIncome -31000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -2619000000.00
treasuryStock -1148000000.00
nonCurrrentAssetsOther 803000000.00
nonCurrentAssetsTotal 22086000000.00
capitalLeaseObligations 272000000.00
longTermDebtTotal 10493000000.00
nonCurrentLiabilitiesOther 5485000000.00
nonCurrentLiabilitiesTotal 15979000000.00
capitalSurpluse 9829000000.00
liabilitiesAndStockholdersEquity 29932000000.00
cashAndShortTermInvestments 351000000.00
propertyPlantAndEquipmentNet 13136000000.00
netWorkingCapital -76000000.00
netInvestedCapital 17386000000.00
commonStockSharesOutstanding 484494546.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
totalAssets 27015000000.00
intangibleAssets 2289000000.00
otherCurrentAssets 250000000.00
totalLiab 20947000000.00
totalStockholderEquity 6076000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 2574000000.00
commonStock 5000000.00
capitalStock 5000000.00
retainedEarnings -2552000000.00
otherLiab 4751000000.00
goodWill 2583000000.00
otherAssets 4198000000.00
cash 444000000.00
cashAndEquivalents 444000000.00
totalCurrentLiabilities 5223000000.00
currentDeferredRevenue 392000000.00
netDebt 11483000000.00
shortTermDebt 1179000000.00
shortLongTermDebt 1172000000.00
shortLongTermDebtTotal 11927000000.00
otherStockholderEquity 8668000000.00
propertyPlantEquipment 13169000000.00
totalCurrentAssets 4749000000.00
longTermInvestments 1912000000.00
netTangibleAssets 1203000000.00
shortTermInvestments 1912000000.00
netReceivables 1352000000.00
longTermDebt 10484000000.00
inventory 486000000.00
accountsPayable 1078000000.00
noncontrollingInterestInConsolidatedEntity -8000000.00
accumulatedOtherComprehensiveIncome -45000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -2552000000.00
treasuryStock -1148000000.00
nonCurrrentAssetsOther 648000000.00
nonCurrentAssetsTotal 22266000000.00
capitalLeaseObligations 271000000.00
longTermDebtTotal 10484000000.00
nonCurrentLiabilitiesOther 1344000000.00
nonCurrentLiabilitiesTotal 15724000000.00
capitalSurpluse 9816000000.00
liabilitiesAndStockholdersEquity 27015000000.00
cashAndShortTermInvestments 444000000.00
propertyPlantAndEquipmentGross 13370000000.00
propertyPlantAndEquipmentNet 13370000000.00
netWorkingCapital -474000000.00
netInvestedCapital 17732000000.00
commonStockSharesOutstanding 487366226.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 25886000000.00
intangibleAssets 2328000000.00
otherCurrentAssets 214000000.00
totalLiab 19793000000.00
totalStockholderEquity 6100000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 1462000000.00
commonStock 5000000.00
retainedEarnings -2516000000.00
otherLiab 4604000000.00
goodWill 2583000000.00
otherAssets 4021000000.00
cash 561000000.00
totalCurrentLiabilities 5406000000.00
currentDeferredRevenue 302000000.00
netDebt 11520000000.00
shortTermDebt 2513000000.00
shortLongTermDebt 2505000000.00
shortLongTermDebtTotal 12081000000.00
otherStockholderEquity 8657000000.00
propertyPlantEquipment 13392000000.00
totalCurrentAssets 3688000000.00
longTermInvestments 347000000.00
netTangibleAssets 6100000000.00
shortTermInvestments 1803000000.00
netReceivables 1316000000.00
longTermDebt 9312000000.00
inventory 467000000.00
accountsPayable 1129000000.00
noncontrollingInterestInConsolidatedEntity -7000000.00
accumulatedOtherComprehensiveIncome -46000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -2516000000.00
treasuryStock -1148000000.00
nonCurrrentAssetsOther 687000000.00
nonCurrentAssetsTotal 22198000000.00
capitalLeaseObligations 264000000.00
longTermDebtTotal 9312000000.00
nonCurrentLiabilitiesOther 5074000000.00
nonCurrentLiabilitiesTotal 14387000000.00
capitalSurpluse 9805000000.00
liabilitiesAndStockholdersEquity 25886000000.00
cashAndShortTermInvestments 561000000.00
propertyPlantAndEquipmentGross 13436000000.00
propertyPlantAndEquipmentNet 13436000000.00
netWorkingCapital -1718000000.00
netInvestedCapital 17917000000.00
commonStockSharesOutstanding 484699267.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 25208000000.00
intangibleAssets 2445000000.00
otherCurrentAssets 205000000.00
totalLiab 16847000000.00
totalStockholderEquity 8371000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 915000000.00
commonStock 5000000.00
retainedEarnings -399000000.00
otherLiab 3997000000.00
goodWill 2583000000.00
otherAssets 3251000000.00
cash 406000000.00
totalCurrentLiabilities 3036000000.00
currentDeferredRevenue 838000000.00
netDebt 9478000000.00
shortTermDebt 403000000.00
shortLongTermDebt 395000000.00
shortLongTermDebtTotal 9884000000.00
otherStockholderEquity 8813000000.00
propertyPlantEquipment 13499000000.00
totalCurrentAssets 3429000000.00
longTermInvestments 2017000000.00
netTangibleAssets 3342000000.00
shortTermInvestments 1759000000.00
netReceivables 1279000000.00
longTermDebt 9235000000.00
inventory 515000000.00
accountsPayable 880000000.00
noncontrollingInterestInConsolidatedEntity -10000000.00
accumulatedOtherComprehensiveIncome -48000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -399000000.00
treasuryStock -973000000.00
nonCurrrentAssetsOther 609000000.00
nonCurrentAssetsTotal 21779000000.00
capitalLeaseObligations 254000000.00
longTermDebtTotal 9235000000.00
nonCurrentLiabilitiesOther 4575000000.00
nonCurrentLiabilitiesTotal 13811000000.00
capitalSurpluse 9786000000.00
liabilitiesAndStockholdersEquity 25208000000.00
cashAndShortTermInvestments 406000000.00
propertyPlantAndEquipmentGross 13499000000.00
propertyPlantAndEquipmentNet 13545000000.00
netWorkingCapital 393000000.00
netInvestedCapital 18001000000.00
commonStockSharesOutstanding 484699267.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 25499000000.00
intangibleAssets 2463000000.00
otherCurrentAssets 311000000.00
totalLiab 17068000000.00
totalStockholderEquity 8444000000.00
deferredLongTermLiab 2000000.00
otherCurrentLiab 1385000000.00
commonStock 5000000.00
retainedEarnings -303000000.00
otherLiab 3818000000.00
goodWill 2583000000.00
otherAssets 3232000000.00
cash 500000000.00
totalCurrentLiabilities 3383000000.00
currentDeferredRevenue 339000000.00
netDebt 9760000000.00
shortTermDebt 762000000.00
shortLongTermDebt 752000000.00
shortLongTermDebtTotal 10260000000.00
otherStockholderEquity 8798000000.00
propertyPlantEquipment 13564000000.00
totalCurrentAssets 3757000000.00
longTermInvestments 321000000.00
netTangibleAssets 8444000000.00
shortTermInvestments 1632000000.00
netReceivables 1372000000.00
longTermDebt 9253000000.00
inventory 508000000.00
accountsPayable 897000000.00
noncontrollingInterestInConsolidatedEntity -13000000.00
accumulatedOtherComprehensiveIncome -56000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -303000000.00
treasuryStock -973000000.00
nonCurrrentAssetsOther 649000000.00
nonCurrentAssetsTotal 21742000000.00
capitalLeaseObligations 255000000.00
longTermDebtTotal 9253000000.00
nonCurrentLiabilitiesOther 4430000000.00
nonCurrentLiabilitiesTotal 13685000000.00
capitalSurpluse 9771000000.00
liabilitiesAndStockholdersEquity 25499000000.00
cashAndShortTermInvestments 500000000.00
propertyPlantAndEquipmentGross 13610000000.00
propertyPlantAndEquipmentNet 13610000000.00
netWorkingCapital 374000000.00
netInvestedCapital 18449000000.00
commonStockSharesOutstanding 491025940.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 26307000000.00
intangibleAssets 2530000000.00
otherCurrentAssets 304000000.00
totalLiab 18263000000.00
totalStockholderEquity 8056000000.00
deferredLongTermLiab 95000000.00
otherCurrentLiab 1979000000.00
commonStock 5000000.00
retainedEarnings -678000000.00
otherLiab 3870000000.00
goodWill 2568000000.00
otherAssets 3389000000.00
cash 382000000.00
totalCurrentLiabilities 4631000000.00
currentDeferredRevenue 425000000.00
netDebt 10343000000.00
shortTermDebt 1348000000.00
shortLongTermDebt 1337000000.00
shortLongTermDebtTotal 10725000000.00
otherStockholderEquity 8781000000.00
propertyPlantEquipment 13714000000.00
totalCurrentAssets 4037000000.00
longTermInvestments 1552000000.00
netTangibleAssets 2956000000.00
netReceivables 1272000000.00
longTermDebt 9261000000.00
inventory 541000000.00
accountsPayable 879000000.00
noncontrollingInterestInConsolidatedEntity -12000000.00
accumulatedOtherComprehensiveIncome -52000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -678000000.00
treasuryStock -973000000.00
nonCurrrentAssetsOther 699000000.00
nonCurrentAssetsTotal 22270000000.00
capitalLeaseObligations 127000000.00
longTermDebtTotal 9340000000.00
nonCurrentLiabilitiesOther 809000000.00
nonCurrentLiabilitiesTotal 13632000000.00
capitalSurpluse 9754000000.00
liabilitiesAndStockholdersEquity 26307000000.00
cashAndShortTermInvestments 382000000.00
propertyPlantAndEquipmentGross 13927000000.00
propertyPlantAndEquipmentNet 13927000000.00
netWorkingCapital -594000000.00
netInvestedCapital 18654000000.00
commonStockSharesOutstanding 490468735.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
totalAssets 26669000000.00
intangibleAssets 2576000000.00
otherCurrentAssets 359000000.00
totalLiab 18743000000.00
totalStockholderEquity 7936000000.00
deferredLongTermLiab 42000000.00
otherCurrentLiab 2155000000.00
commonStock 5000000.00
retainedEarnings -780000000.00
otherLiab 3683000000.00
goodWill 2608000000.00
otherAssets 3199000000.00
cash 717000000.00
totalCurrentLiabilities 4604000000.00
currentDeferredRevenue 316000000.00
netDebt 10704000000.00
shortTermDebt 1329000000.00
shortLongTermDebt 1319000000.00
shortLongTermDebtTotal 11421000000.00
otherStockholderEquity 8764000000.00
propertyPlantEquipment 13665000000.00
totalCurrentAssets 4559000000.00
longTermInvestments 1374000000.00
netTangibleAssets 2750000000.00
netReceivables 1097000000.00
longTermDebt 9969000000.00
inventory 514000000.00
accountsPayable 804000000.00
noncontrollingInterestInConsolidatedEntity -10000000.00
accumulatedOtherComprehensiveIncome -53000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -780000000.00
treasuryStock -973000000.00
nonCurrrentAssetsOther 627000000.00
nonCurrentAssetsTotal 22110000000.00
capitalLeaseObligations 133000000.00
longTermDebtTotal 10050000000.00
nonCurrentLiabilitiesOther 793000000.00
nonCurrentLiabilitiesTotal 14139000000.00
capitalSurpluse 9737000000.00
liabilitiesAndStockholdersEquity 26669000000.00
cashAndShortTermInvestments 717000000.00
propertyPlantAndEquipmentGross 13867000000.00
propertyPlantAndEquipmentNet 13867000000.00
netWorkingCapital -45000000.00
netInvestedCapital 19224000000.00
commonStockSharesOutstanding 490638626.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 26616000000.00
intangibleAssets 2746000000.00
otherCurrentAssets 298000000.00
totalLiab 18656000000.00
totalStockholderEquity 7959000000.00
deferredLongTermLiab 2000000.00
otherCurrentLiab 1470000000.00
commonStock 5000000.00
retainedEarnings -764000000.00
otherLiab 3702000000.00
goodWill 2553000000.00
otherAssets 3316000000.00
cash 300000000.00
totalCurrentLiabilities 4574000000.00
currentDeferredRevenue 1066000000.00
netDebt 11012000000.00
shortTermDebt 1091000000.00
shortLongTermDebt 1077000000.00
shortLongTermDebtTotal 11312000000.00
otherStockholderEquity 8748000000.00
propertyPlantEquipment 13761000000.00
totalCurrentAssets 4114000000.00
longTermInvestments 1661000000.00
netTangibleAssets 2658000000.00
netReceivables 1365000000.00
longTermDebt 10102000000.00
inventory 469000000.00
accountsPayable 947000000.00
noncontrollingInterestInConsolidatedEntity 1000000.00
accumulatedOtherComprehensiveIncome -30000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -764000000.00
treasuryStock -973000000.00
nonCurrrentAssetsOther 516000000.00
deferredLongTermAssetCharges 1066000000.00
nonCurrentAssetsTotal 22502000000.00
capitalLeaseObligations 133000000.00
longTermDebtTotal 10180000000.00
nonCurrentLiabilitiesOther 792000000.00
nonCurrentLiabilitiesTotal 14082000000.00
capitalSurpluse 9721000000.00
liabilitiesAndStockholdersEquity 26616000000.00
cashAndShortTermInvestments 300000000.00
propertyPlantAndEquipmentGross 13960000000.00
propertyPlantAndEquipmentNet 13960000000.00
commonStockSharesOutstanding 490638626.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 26443000000.00
intangibleAssets 2593000000.00
otherCurrentAssets 291000000.00
totalLiab 18651000000.00
totalStockholderEquity 7792000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 1742000000.00
commonStock 5000000.00
retainedEarnings -936000000.00
otherLiab 3867000000.00
goodWill 2287000000.00
otherAssets 1734000000.00
cash 707000000.00
totalCurrentLiabilities 3915000000.00
currentDeferredRevenue 425000000.00
netDebt 10994000000.00
shortTermDebt 832000000.00
shortLongTermDebt 820000000.00
shortLongTermDebtTotal 11701000000.00
otherStockholderEquity 8757000000.00
propertyPlantEquipment 13945000000.00
totalCurrentAssets 4128000000.00
longTermInvestments 1574000000.00
netTangibleAssets 2910000000.00
netReceivables 1419000000.00
longTermDebt 10728000000.00
inventory 430000000.00
accountsPayable 916000000.00
accumulatedOtherComprehensiveIncome -34000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -936000000.00
treasuryStock -951000000.00
nonCurrrentAssetsOther 579000000.00
deferredLongTermAssetCharges 1155000000.00
nonCurrentAssetsTotal 22315000000.00
capitalLeaseObligations 153000000.00
longTermDebtTotal 10816000000.00
nonCurrentLiabilitiesOther 978000000.00
nonCurrentLiabilitiesTotal 14736000000.00
capitalSurpluse 9708000000.00
liabilitiesAndStockholdersEquity 26443000000.00
cashAndShortTermInvestments 707000000.00
propertyPlantAndEquipmentGross 14127000000.00
propertyPlantAndEquipmentNet 14127000000.00
commonStockSharesOutstanding 493670295.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
totalAssets 26520000000.00
intangibleAssets 2380000000.00
otherCurrentAssets 285000000.00
totalLiab 18616000000.00
totalStockholderEquity 7904000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 1830000000.00
commonStock 5000000.00
retainedEarnings -989000000.00
otherLiab 3652000000.00
goodWill 2082000000.00
otherAssets 1673000000.00
cash 964000000.00
totalCurrentLiabilities 3657000000.00
currentDeferredRevenue 441000000.00
netDebt 10947000000.00
shortTermDebt 604000000.00
shortLongTermDebt 591000000.00
shortLongTermDebtTotal 11911000000.00
otherStockholderEquity 8909000000.00
propertyPlantEquipment 14115000000.00
totalCurrentAssets 4539000000.00
longTermInvestments 1549000000.00
netTangibleAssets 3439000000.00
netReceivables 1101000000.00
longTermDebt 11193000000.00
inventory 476000000.00
accountsPayable 782000000.00
accumulatedOtherComprehensiveIncome -21000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -989000000.00
nonCurrrentAssetsOther 529000000.00
deferredLongTermAssetCharges 1144000000.00
nonCurrentAssetsTotal 21981000000.00
capitalLeaseObligations 127000000.00
longTermDebtTotal 11267000000.00
nonCurrentLiabilitiesOther 1105000000.00
nonCurrentLiabilitiesTotal 14959000000.00
capitalSurpluse 8909000000.00
liabilitiesAndStockholdersEquity 26520000000.00
cashAndShortTermInvestments 964000000.00
propertyPlantAndEquipmentGross 14297000000.00
propertyPlantAndEquipmentNet 14297000000.00
commonStockSharesOutstanding 507500383.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
totalAssets 25568000000.00
intangibleAssets 2396000000.00
otherCurrentAssets 270000000.00
totalLiab 17762000000.00
totalStockholderEquity 7804000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 1481000000.00
commonStock 5000000.00
retainedEarnings -1285000000.00
otherLiab 3619000000.00
goodWill 2082000000.00
otherAssets 1744000000.00
cash 546000000.00
totalCurrentLiabilities 3238000000.00
currentDeferredRevenue 400000000.00
netDebt 10929000000.00
shortTermDebt 570000000.00
shortLongTermDebt 554000000.00
shortLongTermDebtTotal 11475000000.00
otherStockholderEquity 9105000000.00
propertyPlantEquipment 14325000000.00
totalCurrentAssets 3324000000.00
longTermInvestments 1502000000.00
netTangibleAssets 3322000000.00
netReceivables 1000000000.00
longTermDebt 10803000000.00
inventory 433000000.00
accountsPayable 787000000.00
noncontrollingInterestInConsolidatedEntity 2000000.00
accumulatedOtherComprehensiveIncome -21000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -1285000000.00
nonCurrrentAssetsOther 453000000.00
deferredLongTermAssetCharges 1291000000.00
nonCurrentAssetsTotal 22244000000.00
longTermDebtTotal 10815000000.00
nonCurrentLiabilitiesOther 1120000000.00
nonCurrentLiabilitiesTotal 14524000000.00
capitalSurpluse 9105000000.00
liabilitiesAndStockholdersEquity 25568000000.00
cashAndShortTermInvestments 546000000.00
propertyPlantAndEquipmentGross 14520000000.00
propertyPlantAndEquipmentNet 14520000000.00
commonStockSharesOutstanding 509139988.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 26024000000.00
intangibleAssets 2489000000.00
otherCurrentAssets 152000000.00
totalLiab 18157000000.00
totalStockholderEquity 7863000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 2146000000.00
commonStock 5000000.00
retainedEarnings -1449000000.00
otherLiab 3626000000.00
goodWill 2068000000.00
otherAssets 3421000000.00
cash 636000000.00
totalCurrentLiabilities 3625000000.00
currentDeferredRevenue 4000000.00
netDebt 10768000000.00
shortTermDebt 530000000.00
shortLongTermDebt 193000000.00
shortLongTermDebtTotal 11404000000.00
otherStockholderEquity 9329000000.00
propertyPlantEquipment 14612000000.00
totalCurrentAssets 3435000000.00
longTermInvestments 1250000000.00
netTangibleAssets 3302000000.00
netReceivables 1087000000.00
longTermDebt 10906000000.00
inventory 412000000.00
accountsPayable 945000000.00
noncontrollingInterestInConsolidatedEntity 4000000.00
accumulatedOtherComprehensiveIncome -22000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -1449000000.00
nonCurrrentAssetsOther 699000000.00
deferredLongTermAssetCharges 1336000000.00
nonCurrentAssetsTotal 22589000000.00
longTermDebtTotal 10874000000.00
nonCurrentLiabilitiesOther 3648000000.00
nonCurrentLiabilitiesTotal 14532000000.00
capitalSurpluse 9329000000.00
liabilitiesAndStockholdersEquity 26024000000.00
cashAndShortTermInvestments 636000000.00
propertyPlantAndEquipmentGross 14616000000.00
propertyPlantAndEquipmentNet 14616000000.00
commonStockSharesOutstanding 509139988.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
totalAssets 25888000000.00
intangibleAssets 2707000000.00
otherCurrentAssets 123000000.00
totalLiab 17483000000.00
totalStockholderEquity 8399000000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 1314000000.00
commonStock 5000000.00
retainedEarnings -1261000000.00
otherLiab 3319000000.00
goodWill 1907000000.00
otherAssets 2953000000.00
cash 811000000.00
totalCurrentLiabilities 3102000000.00
currentDeferredRevenue 445000000.00
netDebt 10780000000.00
shortTermDebt 531000000.00
shortLongTermDebt 183000000.00
shortLongTermDebtTotal 11591000000.00
otherStockholderEquity 9670000000.00
propertyPlantEquipment 14756000000.00
totalCurrentAssets 3276000000.00
longTermInvestments 1757000000.00
netTangibleAssets 3781000000.00
shortTermInvestments 59000000.00
netReceivables 1255000000.00
longTermDebt 11062000000.00
inventory 393000000.00
accountsPayable 812000000.00
noncontrollingInterestInConsolidatedEntity 6000000.00
accumulatedOtherComprehensiveIncome -15000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -1261000000.00
nonCurrrentAssetsOther 693000000.00
deferredLongTermAssetCharges 1053000000.00
nonCurrentAssetsTotal 22612000000.00
longTermDebtTotal 11060000000.00
nonCurrentLiabilitiesOther 3316000000.00
nonCurrentLiabilitiesTotal 14381000000.00
capitalSurpluse 9670000000.00
liabilitiesAndStockholdersEquity 25888000000.00
cashAndShortTermInvestments 811000000.00
propertyPlantAndEquipmentGross 14760000000.00
propertyPlantAndEquipmentNet 14760000000.00
commonStockSharesOutstanding 540972802.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 26470000000.00
intangibleAssets 2694000000.00
otherCurrentAssets 135000000.00
totalLiab 18050000000.00
totalStockholderEquity 8413000000.00
deferredLongTermLiab 5000000.00
otherCurrentLiab 1273000000.00
commonStock 5000000.00
retainedEarnings -1591000000.00
otherLiab 3583000000.00
goodWill 1907000000.00
otherAssets 3241000000.00
cash 757000000.00
totalCurrentLiabilities 2646000000.00
currentDeferredRevenue 422000000.00
netDebt 11206000000.00
shortTermDebt 156000000.00
shortLongTermDebt 160000000.00
shortLongTermDebtTotal 11963000000.00
otherStockholderEquity 10015000000.00
propertyPlantEquipment 14981000000.00
totalCurrentAssets 3374000000.00
longTermInvestments 1669000000.00
netTangibleAssets 3808000000.00
shortTermInvestments 59000000.00
netReceivables 1160000000.00
longTermDebt 11821000000.00
inventory 465000000.00
accountsPayable 795000000.00
noncontrollingInterestInConsolidatedEntity 7000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -1591000000.00
nonCurrrentAssetsOther 825000000.00
deferredLongTermAssetCharges 1260000000.00
nonCurrentAssetsTotal 23096000000.00
longTermDebtTotal 11807000000.00
nonCurrentLiabilitiesOther 3592000000.00
nonCurrentLiabilitiesTotal 15404000000.00
capitalSurpluse 10015000000.00
liabilitiesAndStockholdersEquity 26470000000.00
cashAndShortTermInvestments 757000000.00
propertyPlantAndEquipmentGross 14985000000.00
propertyPlantAndEquipmentNet 14985000000.00
commonStockSharesOutstanding 533786824.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
totalAssets 14776000000.00
intangibleAssets 2434000000.00
otherCurrentAssets 75000000.00
totalLiab 8716000000.00
totalStockholderEquity 6060000000.00
otherCurrentLiab 846000000.00
commonStock 4000000.00
retainedEarnings -1700000000.00
otherLiab 2793000000.00
goodWill 1907000000.00
otherAssets 2806000000.00
cash 1379000000.00
totalCurrentLiabilities 1557000000.00
currentDeferredRevenue 246000000.00
netDebt 3031000000.00
shortTermDebt 44000000.00
shortLongTermDebt 44000000.00
shortLongTermDebtTotal 4410000000.00
otherStockholderEquity 7772000000.00
propertyPlantEquipment 4850000000.00
totalCurrentAssets 2699000000.00
longTermInvestments 1401000000.00
netTangibleAssets 1716000000.00
shortTermInvestments 59000000.00
netReceivables 463000000.00
longTermDebt 4366000000.00
inventory 226000000.00
accountsPayable 421000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1700000000.00
nonCurrrentAssetsOther 858000000.00
deferredLongTermAssetCharges 793000000.00
nonCurrentAssetsTotal 12077000000.00
longTermDebtTotal 4366000000.00
nonCurrentLiabilitiesOther 2793000000.00
nonCurrentLiabilitiesTotal 7159000000.00
capitalSurpluse 7772000000.00
liabilitiesAndStockholdersEquity 14776000000.00
cashAndShortTermInvestments 1379000000.00
propertyPlantAndEquipmentGross 4853000000.00
propertyPlantAndEquipmentNet 4853000000.00
commonStockSharesOutstanding 428450384.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 14600000000.00
intangibleAssets 2526000000.00
otherCurrentAssets 72000000.00
totalLiab 8258000000.00
totalStockholderEquity 6342000000.00
deferredLongTermLiab 38000000.00
otherCurrentLiab 830000000.00
commonStock 4000000.00
retainedEarnings -1410000000.00
otherLiab 2528000000.00
goodWill 1907000000.00
otherAssets 7107000000.00
cash 1487000000.00
totalCurrentLiabilities 1351000000.00
currentDeferredRevenue 4000000.00
netDebt 2936000000.00
shortTermDebt 44000000.00
shortLongTermDebt 52000000.00
shortLongTermDebtTotal 4423000000.00
otherStockholderEquity 7765000000.00
propertyPlantEquipment 4820000000.00
totalCurrentAssets 2673000000.00
longTermInvestments 1298000000.00
netTangibleAssets 1905000000.00
shortTermInvestments 59000000.00
netReceivables 582000000.00
longTermDebt 4379000000.00
inventory 253000000.00
accountsPayable 473000000.00
accumulatedOtherComprehensiveIncome -17000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1410000000.00
nonCurrrentAssetsOther 720000000.00
deferredLongTermAssetCharges 710000000.00
nonCurrentAssetsTotal 11927000000.00
longTermDebtTotal 4379000000.00
nonCurrentLiabilitiesOther 2528000000.00
nonCurrentLiabilitiesTotal 6907000000.00
capitalSurpluse 7765000000.00
liabilitiesAndStockholdersEquity 14600000000.00
cashAndShortTermInvestments 1487000000.00
propertyPlantAndEquipmentGross 4824000000.00
propertyPlantAndEquipmentNet 4824000000.00
commonStockSharesOutstanding 428450384.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 15000000000.00
intangibleAssets 2845000000.00
otherCurrentAssets 128000000.00
totalLiab 8065000000.00
totalStockholderEquity 6935000000.00
deferredLongTermLiab 38000000.00
otherCurrentLiab 422000000.00
commonStock 4000000.00
retainedEarnings -830000000.00
otherLiab 2406000000.00
goodWill 1907000000.00
otherAssets 7814000000.00
cash 1054000000.00
totalCurrentLiabilities 1119000000.00
currentDeferredRevenue 166000000.00
netDebt 3530000000.00
shortTermDebt 44000000.00
shortLongTermDebt 61000000.00
shortLongTermDebtTotal 4584000000.00
otherStockholderEquity 7755000000.00
propertyPlantEquipment 4746000000.00
totalCurrentAssets 2440000000.00
longTermInvestments 1312000000.00
netTangibleAssets 2179000000.00
shortTermInvestments 61000000.00
netReceivables 717000000.00
longTermDebt 4540000000.00
inventory 295000000.00
accountsPayable 487000000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -830000000.00
nonCurrrentAssetsOther 962000000.00
deferredLongTermAssetCharges 913000000.00
nonCurrentAssetsTotal 12560000000.00
longTermDebtTotal 4540000000.00
nonCurrentLiabilitiesOther 2406000000.00
nonCurrentLiabilitiesTotal 6946000000.00
capitalSurpluse 7755000000.00
liabilitiesAndStockholdersEquity 15000000000.00
cashAndShortTermInvestments 1054000000.00
propertyPlantAndEquipmentGross 4750000000.00
propertyPlantAndEquipmentNet 4750000000.00
commonStockSharesOutstanding 428312438.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 14784000000.00
intangibleAssets 2932000000.00
otherCurrentAssets 153000000.00
totalLiab 8126000000.00
totalStockholderEquity 6658000000.00
deferredLongTermLiab 78000000.00
otherCurrentLiab 402000000.00
commonStock 4000000.00
retainedEarnings -1102000000.00
otherLiab 2587000000.00
goodWill 1907000000.00
otherAssets 7995000000.00
cash 986000000.00
totalCurrentLiabilities 1008000000.00
currentDeferredRevenue 88000000.00
netDebt 3589000000.00
shortTermDebt 44000000.00
shortLongTermDebt 4602000000.00
shortLongTermDebtTotal 4575000000.00
otherStockholderEquity 7750000000.00
propertyPlantEquipment 4392000000.00
totalCurrentAssets 2397000000.00
longTermInvestments 1184000000.00
netTangibleAssets 1815000000.00
shortTermInvestments 64000000.00
netReceivables 651000000.00
longTermDebt 4531000000.00
inventory 310000000.00
accountsPayable 474000000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1102000000.00
nonCurrrentAssetsOther 916000000.00
deferredLongTermAssetCharges 1093000000.00
nonCurrentAssetsTotal 12387000000.00
longTermDebtTotal 4531000000.00
nonCurrentLiabilitiesOther 2587000000.00
nonCurrentLiabilitiesTotal 7118000000.00
capitalSurpluse 7750000000.00
liabilitiesAndStockholdersEquity 14784000000.00
cashAndShortTermInvestments 986000000.00
propertyPlantAndEquipmentGross 4396000000.00
propertyPlantAndEquipmentNet 4396000000.00
commonStockSharesOutstanding 427587401.00
2017-03-31
date 2017-03-31
filing_date 2017-05-18
currency_symbol USD
totalAssets 14715000000.00
intangibleAssets 3065000000.00
otherCurrentAssets 72000000.00
totalLiab 8035000000.00
totalStockholderEquity 6680000000.00
deferredLongTermLiab 85000000.00
otherCurrentLiab 450000000.00
commonStock 4000000.00
retainedEarnings -1076000000.00
otherLiab 2513000000.00
goodWill 1907000000.00
otherAssets 8115000000.00
cash 916000000.00
totalCurrentLiabilities 981000000.00
currentDeferredRevenue 84000000.00
netDebt 3670000000.00
shortTermDebt 45000000.00
shortLongTermDebt 4610000000.00
shortLongTermDebtTotal 4586000000.00
otherStockholderEquity 7746000000.00
propertyPlantEquipment 4415000000.00
totalCurrentAssets 2185000000.00
longTermInvestments 1203000000.00
netTangibleAssets 1704000000.00
shortTermInvestments 94000000.00
netReceivables 482000000.00
longTermDebt 4541000000.00
inventory 315000000.00
accountsPayable 402000000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1076000000.00
nonCurrrentAssetsOther 946000000.00
deferredLongTermAssetCharges 1080000000.00
nonCurrentAssetsTotal 12530000000.00
longTermDebtTotal 4541000000.00
nonCurrentLiabilitiesOther 2513000000.00
nonCurrentLiabilitiesTotal 7054000000.00
capitalSurpluse 7746000000.00
liabilitiesAndStockholdersEquity 14715000000.00
cashAndShortTermInvestments 916000000.00
propertyPlantAndEquipmentGross 4419000000.00
propertyPlantAndEquipmentNet 4419000000.00
commonStockSharesOutstanding 427800350.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 15167000000.00
intangibleAssets 3205000000.00
otherCurrentAssets 733000000.00
totalLiab 8570000000.00
totalStockholderEquity 6597000000.00
deferredLongTermLiab 48000000.00
otherCurrentLiab 1025000000.00
commonStock 4000000.00
retainedEarnings -1155000000.00
otherLiab 2489000000.00
goodWill 1907000000.00
otherAssets 3284000000.00
cash 843000000.00
totalCurrentLiabilities 1504000000.00
netDebt -843000000.00
shortTermDebt 73000000.00
shortLongTermDebt 73000000.00
otherStockholderEquity 7748000000.00
propertyPlantEquipment 4443000000.00
totalCurrentAssets 2473000000.00
longTermInvestments 21000000.00
netTangibleAssets 1485000000.00
shortTermInvestments 95000000.00
netReceivables 612000000.00
longTermDebt 4577000000.00
inventory 285000000.00
accountsPayable 479000000.00
nonCurrrentAssetsOther -9410000000.00
nonCurrentAssetsTotal 9410000000.00
nonCurrentLiabilitiesTotal 4577000000.00
cashAndShortTermInvestments 843000000.00
propertyPlantAndEquipmentNet 4277000000.00
commonStockSharesOutstanding 427560620.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalAssets 16875000000.00
intangibleAssets 1143000000.00
otherCurrentAssets 46000000.00
totalLiab 40414000000.00
totalStockholderEquity -23539000000.00
otherCurrentLiab 432000000.00
otherLiab 35581000000.00
goodWill 152000000.00
otherAssets 3129000000.00
cash 1829000000.00
totalCurrentLiabilities 1229000000.00
currentDeferredRevenue 239000000.00
netDebt 1562000000.00
shortTermDebt 4000000.00
shortLongTermDebtTotal 3391000000.00
otherStockholderEquity -23507000000.00
propertyPlantEquipment 10359000000.00
totalCurrentAssets 3387000000.00
shortTermInvestments 54000000.00
netReceivables 750000000.00
longTermDebt 3387000000.00
inventory 374000000.00
accountsPayable 554000000.00
accumulatedOtherComprehensiveIncome -32000000.00
nonCurrrentAssetsOther 702000000.00
nonCurrentAssetsTotal 13488000000.00
nonCurrentLiabilitiesTotal 39185000000.00
liabilitiesAndStockholdersEquity 16875000000.00
cashAndShortTermInvestments 1829000000.00
propertyPlantAndEquipmentGross 10364000000.00
propertyPlantAndEquipmentNet 10364000000.00
commonStockSharesOutstanding 427500000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 16028000000.00
intangibleAssets 1163000000.00
otherCurrentAssets 1018000000.00
totalLiab 39754000000.00
totalStockholderEquity -23726000000.00
otherCurrentLiab 3374000000.00
otherLiab 35642000000.00
goodWill 152000000.00
otherAssets 579000000.00
cash 565000000.00
totalCurrentLiabilities 3896000000.00
netDebt -565000000.00
propertyPlantEquipment 10464000000.00
totalCurrentAssets 2661000000.00
shortTermInvestments 551000000.00
netReceivables 658000000.00
longTermDebt 1000000.00
inventory 420000000.00
accountsPayable 522000000.00
nonCurrrentAssetsOther -12788000000.00
nonCurrentAssetsTotal 12788000000.00
nonCurrentLiabilitiesTotal 1000000.00
cashAndShortTermInvestments 565000000.00
propertyPlantAndEquipmentNet 10464000000.00
commonStockSharesOutstanding 427500000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 15307000000.00
intangibleAssets 1170000000.00
otherCurrentAssets 1290000000.00
totalLiab 38534000000.00
totalStockholderEquity -23227000000.00
otherCurrentLiab 2309000000.00
otherLiab 35553000000.00
goodWill 152000000.00
otherAssets 575000000.00
cash 968000000.00
totalCurrentLiabilities 2763000000.00
netDebt -968000000.00
propertyPlantEquipment 9273000000.00
totalCurrentAssets 3153000000.00
shortTermInvestments 661000000.00
netReceivables 447000000.00
longTermDebt 2000000.00
inventory 448000000.00
accountsPayable 454000000.00
nonCurrrentAssetsOther -11579000000.00
nonCurrentAssetsTotal 11579000000.00
nonCurrentLiabilitiesTotal 2000000.00
cashAndShortTermInvestments 968000000.00
propertyPlantAndEquipmentNet 9273000000.00
commonStockSharesOutstanding 427500000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 15658000000.00
intangibleAssets 1174000000.00
otherCurrentAssets 65000000.00
totalLiab 38542000000.00
totalStockholderEquity -22884000000.00
deferredLongTermLiab 134000000.00
otherCurrentLiab 628000000.00
commonStock -22851000000.00
retainedEarnings -686000000.00
otherLiab 35514000000.00
goodWill 152000000.00
otherAssets 2859000000.00
cash 1400000000.00
totalCurrentLiabilities 2812000000.00
currentDeferredRevenue 229000000.00
netDebt 44000000.00
shortTermDebt 1441000000.00
shortLongTermDebt 1441000000.00
shortLongTermDebtTotal 1444000000.00
otherStockholderEquity -22884000000.00
propertyPlantEquipment 9349000000.00
totalCurrentAssets 3450000000.00
longTermInvestments 8000000.00
netTangibleAssets -24215000000.00
shortTermInvestments 519000000.00
netReceivables 533000000.00
longTermDebt 3000000.00
inventory 428000000.00
accountsPayable 514000000.00
accumulatedOtherComprehensiveIncome -4037000000.00
nonCurrrentAssetsOther 536000000.00
nonCurrentAssetsTotal 12208000000.00
nonCurrentLiabilitiesTotal 35730000000.00
liabilitiesAndStockholdersEquity 15658000000.00
cashAndShortTermInvestments 1400000000.00
propertyPlantAndEquipmentGross 9354000000.00
propertyPlantAndEquipmentNet 9354000000.00
commonStockSharesOutstanding 427500000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 17305000000.00
intangibleAssets 1174000000.00
otherCurrentAssets 833000000.00
totalLiab 38580000000.00
totalStockholderEquity -21275000000.00
otherCurrentLiab 2281000000.00
otherLiab 35536000000.00
goodWill 952000000.00
otherAssets 582000000.00
cash 1702000000.00
totalCurrentLiabilities 2819000000.00
netDebt -1702000000.00
propertyPlantEquipment 9985000000.00
totalCurrentAssets 3693000000.00
shortTermInvestments 364000000.00
netReceivables 770000000.00
longTermDebt 36000000.00
inventory 388000000.00
accountsPayable 538000000.00
nonCurrrentAssetsOther -13030000000.00
nonCurrentAssetsTotal 13030000000.00
nonCurrentLiabilitiesTotal 36000000.00
cashAndShortTermInvestments 1702000000.00
propertyPlantAndEquipmentNet 9985000000.00
commonStockSharesOutstanding 427500000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 19178000000.00
intangibleAssets 1211000000.00
otherCurrentAssets 879000000.00
totalLiab 38937000000.00
totalStockholderEquity -19759000000.00
otherCurrentLiab 2178000000.00
otherLiab 35583000000.00
goodWill 1652000000.00
otherAssets 574000000.00
cash 1393000000.00
totalCurrentLiabilities 2695000000.00
netDebt -1393000000.00
propertyPlantEquipment 11398000000.00
totalCurrentAssets 3393000000.00
shortTermInvestments 401000000.00
netReceivables 680000000.00
longTermDebt 48000000.00
inventory 441000000.00
accountsPayable 517000000.00
nonCurrrentAssetsOther -15211000000.00
nonCurrentAssetsTotal 15211000000.00
nonCurrentLiabilitiesTotal 48000000.00
cashAndShortTermInvestments 1393000000.00
propertyPlantAndEquipmentNet 11398000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 19414000000.00
intangibleAssets 1217000000.00
otherCurrentAssets 547000000.00
totalLiab 38959000000.00
totalStockholderEquity -19545000000.00
otherCurrentLiab 807000000.00
otherLiab 35542000000.00
goodWill 1652000000.00
otherAssets 934000000.00
cash 1617000000.00
totalCurrentLiabilities 1212000000.00
netDebt -1617000000.00
propertyPlantEquipment 11486000000.00
totalCurrentAssets 3173000000.00
shortTermInvestments 2000000.00
netReceivables 539000000.00
longTermDebt 1474000000.00
inventory 470000000.00
accountsPayable 405000000.00
nonCurrrentAssetsOther -15307000000.00
nonCurrentAssetsTotal 15307000000.00
nonCurrentLiabilitiesTotal 1474000000.00
cashAndShortTermInvestments 1617000000.00
propertyPlantAndEquipmentNet 11486000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 21343000000.00
intangibleAssets 1336000000.00
otherCurrentAssets 577000000.00
totalLiab 39552000000.00
totalStockholderEquity -18209000000.00
otherCurrentLiab 957000000.00
commonStock -18174000000.00
otherLiab 35592000000.00
goodWill 2352000000.00
otherAssets 950000000.00
cash 1843000000.00
totalCurrentLiabilities 1502000000.00
netDebt -1843000000.00
shortTermDebt 22000000.00
shortLongTermDebt 22000000.00
otherStockholderEquity -18209000000.00
propertyPlantEquipment 12288000000.00
totalCurrentAssets 3476000000.00
longTermInvestments 11000000.00
netTangibleAssets -21897000000.00
shortTermInvestments 11000000.00
netReceivables 588000000.00
longTermDebt 1476000000.00
inventory 468000000.00
accountsPayable 545000000.00
nonCurrrentAssetsOther -16917000000.00
nonCurrentAssetsTotal 16917000000.00
nonCurrentLiabilitiesTotal 1437000000.00
cashAndShortTermInvestments 1843000000.00
propertyPlantAndEquipmentNet 12288000000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 27964000000.00
intangibleAssets 1616000000.00
otherCurrentAssets 398000000.00
totalLiab 41106000000.00
totalStockholderEquity -13142000000.00
otherCurrentLiab 612000000.00
otherLiab 35464000000.00
goodWill 3952000000.00
otherAssets 780000000.00
cash 2078000000.00
totalCurrentLiabilities 1227000000.00
netDebt -2078000000.00
propertyPlantEquipment 16943000000.00
totalCurrentAssets 3769000000.00
shortTermInvestments 64000000.00
netReceivables 923000000.00
longTermDebt 1476000000.00
inventory 370000000.00
accountsPayable 615000000.00
nonCurrrentAssetsOther -23415000000.00
nonCurrentAssetsTotal 23415000000.00
nonCurrentLiabilitiesTotal 1476000000.00
cashAndShortTermInvestments 2078000000.00
propertyPlantAndEquipmentNet 16943000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 27992000000.00
intangibleAssets 1658000000.00
otherCurrentAssets 540000000.00
totalLiab 41099000000.00
totalStockholderEquity -13107000000.00
otherCurrentLiab 654000000.00
otherLiab 35503000000.00
goodWill 3952000000.00
otherAssets 666000000.00
cash 1878000000.00
totalCurrentLiabilities 1168000000.00
netDebt -1878000000.00
propertyPlantEquipment 17194000000.00
totalCurrentAssets 3631000000.00
shortTermInvestments 94000000.00
netReceivables 771000000.00
longTermDebt 1487000000.00
inventory 442000000.00
accountsPayable 514000000.00
nonCurrrentAssetsOther -23695000000.00
nonCurrentAssetsTotal 23695000000.00
nonCurrentLiabilitiesTotal 1487000000.00
cashAndShortTermInvestments 1878000000.00
propertyPlantAndEquipmentNet 17194000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 27693000000.00
intangibleAssets 1687000000.00
otherCurrentAssets 1630000000.00
totalLiab 34788000000.00
totalStockholderEquity -12525000000.00
otherCurrentLiab 34307000000.00
otherLiab 2195000000.00
goodWill 3952000000.00
otherAssets 753000000.00
cash 402000000.00
totalCurrentLiabilities 34788000000.00
netDebt -402000000.00
propertyPlantEquipment 17418000000.00
totalCurrentAssets 3027000000.00
shortTermInvestments 782000000.00
netReceivables 622000000.00
inventory 373000000.00
accountsPayable 481000000.00
nonCurrrentAssetsOther -23913000000.00
nonCurrentAssetsTotal 23913000000.00
cashAndShortTermInvestments 402000000.00
propertyPlantAndEquipmentNet 17418000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 28822000000.00
intangibleAssets 1717000000.00
otherCurrentAssets 2017000000.00
totalLiab 40804000000.00
totalStockholderEquity -11983000000.00
otherCurrentLiab 34552000000.00
otherLiab 2185000000.00
goodWill 3952000000.00
otherAssets 794000000.00
cash 746000000.00
totalCurrentLiabilities 35097000000.00
netDebt -746000000.00
otherStockholderEquity -11983000000.00
propertyPlantEquipment 17649000000.00
totalCurrentAssets 3872000000.00
shortTermInvestments 1038000000.00
netReceivables 710000000.00
longTermDebt 2000000.00
inventory 399000000.00
accountsPayable 545000000.00
nonCurrrentAssetsOther -24156000000.00
nonCurrentAssetsTotal 24156000000.00
nonCurrentLiabilitiesTotal 2000000.00
cashAndShortTermInvestments 746000000.00
propertyPlantAndEquipmentNet 17649000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 30888000000.00
intangibleAssets 1736000000.00
otherCurrentAssets 1029000000.00
totalLiab 41250000000.00
totalStockholderEquity -10467000000.00
otherCurrentLiab 4076000000.00
otherLiab 3289000000.00
goodWill 4952000000.00
otherAssets 1965000000.00
cash 1262000000.00
totalCurrentLiabilities 4636000000.00
netDebt -1262000000.00
propertyPlantEquipment 17961000000.00
totalCurrentAssets 3487000000.00
shortTermInvestments 21000000.00
netReceivables 796000000.00
longTermDebt 30062000000.00
inventory 400000000.00
accountsPayable 560000000.00
nonCurrrentAssetsOther -25436000000.00
nonCurrentAssetsTotal 25436000000.00
nonCurrentLiabilitiesTotal 30062000000.00
cashAndShortTermInvestments 1262000000.00
propertyPlantAndEquipmentNet 17961000000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 31364000000.00
intangibleAssets 1735000000.00
otherCurrentAssets 1294000000.00
totalLiab 41780000000.00
totalStockholderEquity -10530000000.00
otherCurrentLiab 4303000000.00
otherLiab 3572000000.00
goodWill 4952000000.00
otherAssets 2171000000.00
cash 1071000000.00
totalCurrentLiabilities 4869000000.00
netDebt -1071000000.00
propertyPlantEquipment 18199000000.00
totalCurrentAssets 3550000000.00
shortTermInvestments 46000000.00
netReceivables 743000000.00
longTermDebt 30069000000.00
inventory 442000000.00
accountsPayable 566000000.00
nonCurrrentAssetsOther -25643000000.00
nonCurrentAssetsTotal 25643000000.00
nonCurrentLiabilitiesTotal 30069000000.00
cashAndShortTermInvestments 1071000000.00
propertyPlantAndEquipmentNet 18199000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 32226000000.00
intangibleAssets 1765000000.00
otherCurrentAssets 1420000000.00
totalLiab 42430000000.00
totalStockholderEquity -10317000000.00
otherCurrentLiab 4514000000.00
otherLiab 4376000000.00
goodWill 4952000000.00
otherAssets 2342000000.00
cash 1686000000.00
totalCurrentLiabilities 5046000000.00
netDebt -1686000000.00
propertyPlantEquipment 18346000000.00
totalCurrentAssets 4071000000.00
shortTermInvestments 127000000.00
netReceivables 557000000.00
longTermDebt 30032000000.00
inventory 408000000.00
accountsPayable 532000000.00
nonCurrrentAssetsOther -25813000000.00
nonCurrentAssetsTotal 25813000000.00
nonCurrentLiabilitiesTotal 30032000000.00
cashAndShortTermInvestments 1686000000.00
propertyPlantAndEquipmentNet 18346000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 32969000000.00
intangibleAssets 1781000000.00
otherCurrentAssets 2352000000.00
totalLiab 42652000000.00
totalStockholderEquity -9795000000.00
otherCurrentLiab 4456000000.00
otherLiab 4187000000.00
goodWill 4952000000.00
otherAssets 2340000000.00
cash 1175000000.00
totalCurrentLiabilities 4985000000.00
netDebt -1175000000.00
otherStockholderEquity -9795000000.00
propertyPlantEquipment 18556000000.00
totalCurrentAssets 4630000000.00
netReceivables 710000000.00
longTermDebt 29800000000.00
inventory 393000000.00
accountsPayable 529000000.00
nonCurrrentAssetsOther -25999000000.00
nonCurrentAssetsTotal 25999000000.00
nonCurrentLiabilitiesTotal 29800000000.00
cashAndShortTermInvestments 1175000000.00
propertyPlantAndEquipmentNet 18556000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 34031000000.00
intangibleAssets 1766000000.00
otherCurrentAssets 1733000000.00
totalLiab 42021000000.00
totalStockholderEquity -8100000000.00
otherCurrentLiab 3377000000.00
otherLiab 4111000000.00
goodWill 6152000000.00
otherAssets 2650000000.00
cash 309000000.00
totalCurrentLiabilities 3985000000.00
netDebt -309000000.00
otherStockholderEquity -8100000000.00
propertyPlantEquipment 18726000000.00
totalCurrentAssets 4040000000.00
shortTermInvestments 90000000.00
netReceivables 1501000000.00
longTermDebt 29993000000.00
inventory 407000000.00
accountsPayable 608000000.00
nonCurrrentAssetsOther -27341000000.00
nonCurrentAssetsTotal 27341000000.00
nonCurrentLiabilitiesTotal 29993000000.00
cashAndShortTermInvestments 309000000.00
propertyPlantAndEquipmentNet 18726000000.00
2012-06-30
date 2012-06-30
currency_symbol USD
totalAssets 35714000000.00
intangibleAssets 7945000000.00
otherCurrentAssets 2745000000.00
totalLiab 43342000000.00
otherCurrentLiab 3663000000.00
otherLiab 4167000000.00
goodWill 6152000000.00
otherAssets 11667000000.00
cash 358000000.00
totalCurrentLiabilities 4935000000.00
propertyPlantEquipment 18965000000.00
shortTermInvestments 88000000.00
netReceivables 1442000000.00
longTermDebt 30079000000.00
inventory 449000000.00
accountsPayable 722000000.00
2012-03-31
date 2012-03-31
currency_symbol USD
totalAssets 36352000000.00
intangibleAssets 7954000000.00
otherCurrentAssets 3096000000.00
totalLiab 43341000000.00
otherCurrentLiab 3776000000.00
otherLiab 4078000000.00
goodWill 6152000000.00
otherAssets 12017000000.00
cash 283000000.00
totalCurrentLiabilities 4700000000.00
propertyPlantEquipment 19103000000.00
shortTermInvestments 181000000.00
netReceivables 1245000000.00
longTermDebt 30070000000.00
inventory 427000000.00
accountsPayable 659000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 37335000000.00
intangibleAssets 7978000000.00
otherCurrentAssets 3000000000.00
totalLiab 44093000000.00
otherCurrentLiab 3537000000.00
otherLiab 4101000000.00
goodWill 6152000000.00
otherAssets 13020000000.00
cash 120000000.00
totalCurrentLiabilities 5322000000.00
propertyPlantEquipment 19218000000.00
shortTermInvestments 129000000.00
netReceivables 1430000000.00
longTermDebt 30040000000.00
inventory 418000000.00
accountsPayable 762000000.00
2011-09-30
date 2011-09-30
currency_symbol USD
totalAssets 37049000000.00
intangibleAssets 7999000000.00
otherCurrentAssets 2574000000.00
totalLiab 43736000000.00
otherCurrentLiab 3292000000.00
otherLiab 3971000000.00
goodWill 6152000000.00
otherAssets 12062000000.00
cash 202000000.00
totalCurrentLiabilities 5214000000.00
propertyPlantEquipment 19351000000.00
shortTermInvestments 84000000.00
netReceivables 2418000000.00
longTermDebt 29929000000.00
inventory 358000000.00
accountsPayable 799000000.00
2011-06-30
date 2011-06-30
currency_symbol USD
totalAssets 38036000000.00
intangibleAssets 8420000000.00
otherCurrentAssets 2630000000.00
totalLiab 44023000000.00
otherCurrentLiab 2967000000.00
otherLiab 3515000000.00
goodWill 6152000000.00
otherAssets 12810000000.00
cash 62000000.00
totalCurrentLiabilities 5469000000.00
propertyPlantEquipment 19687000000.00
shortTermInvestments 55000000.00
netReceivables 2398000000.00
longTermDebt 29982000000.00
inventory 394000000.00
accountsPayable 821000000.00
2011-03-31
date 2011-03-31
currency_symbol USD
totalAssets 38641000000.00
intangibleAssets 8490000000.00
otherCurrentAssets 2554000000.00
totalLiab 43987000000.00
otherCurrentLiab 3211000000.00
otherLiab 2981000000.00
goodWill 6152000000.00
otherAssets 12394000000.00
cash 560000000.00
totalCurrentLiabilities 6174000000.00
propertyPlantEquipment 19960000000.00
shortTermInvestments 36000000.00
netReceivables 2743000000.00
longTermDebt 29075000000.00
inventory 394000000.00
accountsPayable 1427000000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 39139000000.00
intangibleAssets 8523000000.00
otherCurrentAssets 2851000000.00
totalLiab 44198000000.00
otherCurrentLiab 3352000000.00
otherLiab 3091000000.00
goodWill 6152000000.00
otherAssets 12746000000.00
cash 47000000.00
totalCurrentLiabilities 6252000000.00
propertyPlantEquipment 20155000000.00
shortTermInvestments 33000000.00
netReceivables 2912000000.00
longTermDebt 28926000000.00
inventory 395000000.00
accountsPayable 879000000.00
2010-09-30
date 2010-09-30
currency_symbol USD
totalAssets 40727000000.00
intangibleAssets 8589000000.00
otherCurrentAssets 3671000000.00
totalLiab 46069000000.00
otherCurrentLiab 4324000000.00
otherLiab 3646000000.00
goodWill 6152000000.00
otherAssets 13316000000.00
cash 78000000.00
totalCurrentLiabilities 6618000000.00
propertyPlantEquipment 20309000000.00
shortTermInvestments 31000000.00
netReceivables 2934000000.00
longTermDebt 29974000000.00
inventory 388000000.00
accountsPayable 877000000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 43223000000.00
intangibleAssets 12845000000.00
otherCurrentAssets 2573000000.00
totalLiab 45006000000.00
otherCurrentLiab 3472000000.00
otherLiab 3806000000.00
goodWill 10252000000.00
otherAssets 16741000000.00
cash 94000000.00
totalCurrentLiabilities 5801000000.00
propertyPlantEquipment 20980000000.00
shortTermInvestments 1000000.00
netReceivables 2441000000.00
longTermDebt 29876000000.00
inventory 393000000.00
accountsPayable 951000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 42957000000.00
intangibleAssets 13096000000.00
otherCurrentAssets 3363000000.00
totalLiab 45611000000.00
otherCurrentLiab 3841000000.00
otherLiab 4622000000.00
goodWill 10322000000.00
otherAssets 16541000000.00
cash 479000000.00
totalCurrentLiabilities 6277000000.00
propertyPlantEquipment 20902000000.00
shortTermInvestments 146000000.00
netReceivables 1165000000.00
longTermDebt 29463000000.00
inventory 361000000.00
accountsPayable 1168000000.00
2008-09-30
date 2008-09-30
currency_symbol USD
totalAssets 52007000000.00
intangibleAssets 21384000000.00
otherCurrentAssets 3079000000.00
totalLiab 46675000000.00
totalStockholderEquity 5332000000.00
otherCurrentLiab 2756000000.00
otherLiab 4888000000.00
goodWill 18033000000.00
otherAssets 24336000000.00
cash 1872000000.00
totalCurrentLiabilities 6901000000.00
propertyPlantEquipment 21143000000.00
shortTermInvestments 262000000.00
netReceivables 974000000.00
longTermDebt 29473000000.00
inventory 341000000.00
accountsPayable 1289000000.00
2008-06-30
date 2008-06-30
currency_symbol USD
totalAssets 58066000000.00
intangibleAssets 21917000000.00
otherCurrentAssets 9491000000.00
totalLiab 56255000000.00
totalStockholderEquity 1811000000.00
otherCurrentLiab 8125000000.00
otherLiab 10405000000.00
goodWill 18018000000.00
otherAssets 25468000000.00
cash 162000000.00
totalCurrentLiabilities 13147000000.00
propertyPlantEquipment 21031000000.00
shortTermInvestments 179000000.00
netReceivables 1381000000.00
longTermDebt 29268000000.00
inventory 354000000.00
accountsPayable 1592000000.00
2008-03-31
date 2008-03-31
currency_symbol USD
totalAssets 51764000000.00
intangibleAssets 22048000000.00
otherCurrentAssets 4629000000.00
totalLiab 47168000000.00
totalStockholderEquity 4596000000.00
otherCurrentLiab 4477000000.00
otherLiab 6352000000.00
goodWill 18054000000.00
otherAssets 25126000000.00
cash 57000000.00
totalCurrentLiabilities 7077000000.00
propertyPlantEquipment 20816000000.00
netReceivables 819000000.00
longTermDebt 28720000000.00
inventory 317000000.00
accountsPayable 1210000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 49060000000.00
intangibleAssets 22197000000.00
otherCurrentAssets 2320000000.00
totalLiab 42844000000.00
totalStockholderEquity 6216000000.00
otherCurrentLiab 1701000000.00
otherLiab 4876000000.00
goodWill 18060000000.00
otherAssets 25180000000.00
cash 215000000.00
totalCurrentLiabilities 3351000000.00
propertyPlantEquipment 20545000000.00
netReceivables 448000000.00
longTermDebt 28698000000.00
inventory 352000000.00
accountsPayable 961000000.00
2007-09-30
date 2007-09-30
currency_symbol USD
totalAssets 19508000000.00
intangibleAssets 517000000.00
otherCurrentAssets 5059000000.00
totalLiab 12630000000.00
totalStockholderEquity 6878000000.00
otherCurrentLiab 511000000.00
otherLiab 1838000000.00
goodWill 517000000.00
otherAssets 1335000000.00
cash 628000000.00
totalCurrentLiabilities 4552000000.00
propertyPlantEquipment 10343000000.00
netReceivables 1815000000.00
longTermDebt 3054000000.00
inventory 328000000.00
accountsPayable 804000000.00
2007-06-30
date 2007-06-30
currency_symbol USD
totalAssets 19497000000.00
intangibleAssets 517000000.00
otherCurrentAssets 5281000000.00
totalLiab 13236000000.00
totalStockholderEquity 6261000000.00
otherCurrentLiab 694000000.00
otherLiab 1672000000.00
otherAssets 1448000000.00
cash 404000000.00
totalCurrentLiabilities 4352000000.00
propertyPlantEquipment 10133000000.00
shortTermInvestments 1000000.00
netReceivables 1873000000.00
longTermDebt 3976000000.00
inventory 357000000.00
accountsPayable 1106000000.00
2007-03-31
date 2007-03-31
currency_symbol USD
totalAssets 18599000000.00
intangibleAssets 517000000.00
otherCurrentAssets 4466000000.00
totalLiab 12411000000.00
totalStockholderEquity 6188000000.00
otherCurrentLiab 632000000.00
otherLiab 1585000000.00
otherAssets 1443000000.00
cash 436000000.00
totalCurrentLiabilities 3588000000.00
propertyPlantEquipment 10005000000.00
shortTermInvestments 143000000.00
netReceivables 1801000000.00
longTermDebt 3981000000.00
inventory 305000000.00
accountsPayable 1150000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 18547000000.00
intangibleAssets 517000000.00
otherCurrentAssets 4077000000.00
totalLiab 11894000000.00
totalStockholderEquity 6653000000.00
otherCurrentLiab 1232000000.00
otherLiab 1136000000.00
otherAssets 2368000000.00
cash 7000000.00
totalCurrentLiabilities 3969000000.00
propertyPlantEquipment 9888000000.00
shortTermInvestments 3000000.00
netReceivables 1898000000.00
longTermDebt 3241000000.00
inventory 306000000.00
accountsPayable 1181000000.00
2006-09-30
date 2006-09-30
currency_symbol USD
totalAssets 18339000000.00
intangibleAssets 517000000.00
otherCurrentAssets 3740000000.00
totalLiab 11954000000.00
totalStockholderEquity 6385000000.00
otherCurrentLiab 1570000000.00
otherLiab 1290000000.00
otherAssets 2312000000.00
cash 7000000.00
totalCurrentLiabilities 3988000000.00
propertyPlantEquipment 9959000000.00
shortTermInvestments 3000000.00
netReceivables 2004000000.00
longTermDebt 3311000000.00
inventory 314000000.00
accountsPayable 1061000000.00
2006-06-30
date 2006-06-30
currency_symbol USD
totalAssets 17943000000.00
intangibleAssets 517000000.00
otherCurrentAssets 3435000000.00
totalLiab 13033000000.00
totalStockholderEquity 4910000000.00
otherCurrentLiab 1058000000.00
otherLiab 1478000000.00
otherAssets 2539000000.00
cash 5000000.00
totalCurrentLiabilities 4370000000.00
propertyPlantEquipment 9839000000.00
shortTermInvestments 3000000.00
netReceivables 1800000000.00
longTermDebt 3864000000.00
inventory 322000000.00
accountsPayable 1052000000.00
2006-03-31
date 2006-03-31
currency_symbol USD
totalAssets 16479000000.00
intangibleAssets 517000000.00
otherCurrentAssets 2055000000.00
totalLiab 11778000000.00
totalStockholderEquity 4701000000.00
otherCurrentLiab 1289000000.00
otherLiab 1228000000.00
otherAssets 2270000000.00
cash 5000000.00
totalCurrentLiabilities 3295000000.00
propertyPlantEquipment 9959000000.00
shortTermInvestments 48000000.00
netReceivables 1834000000.00
longTermDebt 4078000000.00
inventory 308000000.00
accountsPayable 995000000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 17806000000.00
intangibleAssets 517000000.00
otherCurrentAssets 3655000000.00
totalLiab 13453000000.00
totalStockholderEquity 4353000000.00
otherCurrentLiab 2513000000.00
otherLiab 1393000000.00
otherAssets 1629000000.00
cash 12000000.00
totalCurrentLiabilities 4945000000.00
propertyPlantEquipment 9958000000.00
shortTermInvestments 8000000.00
netReceivables 2235000000.00
longTermDebt 3989000000.00
inventory 309000000.00
accountsPayable 1234000000.00
2005-09-30
date 2005-09-30
currency_symbol USD
totalAssets 17599000000.00
intangibleAssets 517000000.00
otherCurrentAssets 4676000000.00
totalLiab 13516000000.00
totalStockholderEquity 4083000000.00
otherCurrentLiab 3259000000.00
otherLiab 1624000000.00
otherAssets 1760000000.00
cash 235000000.00
totalCurrentLiabilities 5708000000.00
propertyPlantEquipment 9863000000.00
shortTermInvestments 16000000.00
netReceivables 701000000.00
longTermDebt 3832000000.00
inventory 348000000.00
accountsPayable 1412000000.00
2005-06-30
date 2005-06-30
currency_symbol USD
totalAssets 15778000000.00
intangibleAssets 517000000.00
otherCurrentAssets 3341000000.00
totalLiab 11925000000.00
totalStockholderEquity 3853000000.00
otherCurrentLiab 1329000000.00
otherLiab 1545000000.00
otherAssets 1693000000.00
cash 64000000.00
totalCurrentLiabilities 4195000000.00
propertyPlantEquipment 9802000000.00
shortTermInvestments 9000000.00
netReceivables 576000000.00
longTermDebt 3745000000.00
inventory 293000000.00
accountsPayable 1121000000.00
2005-03-31
date 2005-03-31
currency_symbol USD
totalAssets 14916000000.00
intangibleAssets 517000000.00
otherCurrentAssets 2505000000.00
totalLiab 11267000000.00
totalStockholderEquity 3649000000.00
otherCurrentLiab 1438000000.00
otherLiab 1846000000.00
otherAssets 1658000000.00
cash 68000000.00
totalCurrentLiabilities 3321000000.00
propertyPlantEquipment 9909000000.00
shortTermInvestments 6000000.00
netReceivables 474000000.00
longTermDebt 3792000000.00
inventory 296000000.00
accountsPayable 920000000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 14515000000.00
intangibleAssets 517000000.00
otherCurrentAssets 1852000000.00
totalLiab 10924000000.00
totalStockholderEquity 3591000000.00
otherCurrentLiab 1199000000.00
otherLiab 1801000000.00
otherAssets 1631000000.00
cash 70000000.00
totalCurrentLiabilities 2731000000.00
propertyPlantEquipment 9920000000.00
shortTermInvestments 6000000.00
netReceivables 752000000.00
longTermDebt 4123000000.00
inventory 284000000.00
accountsPayable 1052000000.00
2004-09-30
date 2004-09-30
currency_symbol USD
totalAssets 15190000000.00
intangibleAssets 517000000.00
otherCurrentAssets 2954000000.00
totalLiab 11481000000.00
totalStockholderEquity 3709000000.00
otherCurrentLiab 1094000000.00
otherLiab 1728000000.00
otherAssets 1519000000.00
cash 5000000.00
totalCurrentLiabilities 2970000000.00
propertyPlantEquipment 9833000000.00
netReceivables 583000000.00
longTermDebt 4545000000.00
inventory 296000000.00
accountsPayable 1087000000.00
2004-06-30
date 2004-06-30
currency_symbol USD
totalAssets 15611000000.00
intangibleAssets 517000000.00
otherCurrentAssets 3275000000.00
totalLiab 12030000000.00
totalStockholderEquity 3581000000.00
otherCurrentLiab 1179000000.00
otherLiab 1564000000.00
otherAssets 1433000000.00
cash 2000000.00
totalCurrentLiabilities 4339000000.00
propertyPlantEquipment 9894000000.00
netReceivables 697000000.00
longTermDebt 3865000000.00
inventory 310000000.00
accountsPayable 1237000000.00
2004-03-31
date 2004-03-31
currency_symbol USD
totalAssets 14787000000.00
intangibleAssets 533000000.00
otherCurrentAssets 2135000000.00
totalLiab 10901000000.00
totalStockholderEquity 3886000000.00
otherCurrentLiab 1592000000.00
otherLiab 1541000000.00
otherAssets 1331000000.00
cash 22000000.00
totalCurrentLiabilities 3053000000.00
propertyPlantEquipment 10310000000.00
netReceivables 641000000.00
longTermDebt 4015000000.00
inventory 348000000.00
accountsPayable 1082000000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 14572000000.00
intangibleAssets 533000000.00
otherCurrentAssets 1861000000.00
totalLiab 10573000000.00
totalStockholderEquity 3999000000.00
otherCurrentLiab 1479000000.00
otherLiab 1549000000.00
otherAssets 1370000000.00
cash 18000000.00
totalCurrentLiabilities 2694000000.00
propertyPlantEquipment 10381000000.00
netReceivables 555000000.00
longTermDebt 4005000000.00
inventory 387000000.00
accountsPayable 924000000.00
2003-09-30
date 2003-09-30
currency_symbol USD
totalAssets 14332000000.00
intangibleAssets 533000000.00
otherCurrentAssets 1167000000.00
totalLiab 10256000000.00
totalStockholderEquity 4076000000.00
otherCurrentLiab 1022000000.00
otherLiab 1638000000.00
otherAssets 1482000000.00
cash 21000000.00
totalCurrentLiabilities 2238000000.00
propertyPlantEquipment 10417000000.00
netReceivables 923000000.00
longTermDebt 4080000000.00
inventory 322000000.00
accountsPayable 950000000.00
2003-06-30
date 2003-06-30
currency_symbol USD
totalAssets 15160000000.00
intangibleAssets 533000000.00
otherCurrentAssets 1534000000.00
totalLiab 11183000000.00
totalStockholderEquity 3977000000.00
otherCurrentLiab 1712000000.00
otherLiab 1898000000.00
otherAssets 1617000000.00
cash 47000000.00
totalCurrentLiabilities 2983000000.00
propertyPlantEquipment 10511000000.00
netReceivables 1129000000.00
longTermDebt 4016000000.00
inventory 322000000.00
accountsPayable 1081000000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 15430000000.00
intangibleAssets 533000000.00
otherCurrentAssets 1967000000.00
totalLiab 11157000000.00
totalStockholderEquity 4273000000.00
otherCurrentLiab 1693000000.00
otherLiab 1322000000.00
otherAssets 1593000000.00
cash 603000000.00
totalCurrentLiabilities 4713000000.00
propertyPlantEquipment 10127000000.00
netReceivables 842000000.00
longTermDebt 2815000000.00
inventory 298000000.00
accountsPayable 1002000000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 13657000000.00
intangibleAssets 65000000.00
otherCurrentAssets 1256000000.00
totalLiab 9445000000.00
totalStockholderEquity 4212000000.00
otherCurrentLiab 854000000.00
otherLiab 663000000.00
otherAssets 1248000000.00
cash 20000000.00
totalCurrentLiabilities 2189000000.00
propertyPlantEquipment 10354000000.00
netReceivables 520000000.00
longTermDebt 4071000000.00
inventory 259000000.00
accountsPayable 637000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
totalAssets 32787000000.00
intangibleAssets 1958000000.00
otherCurrentAssets 293000000.00
totalLiab 27869000000.00
totalStockholderEquity 4902000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 5950000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -3643000000.00
otherLiab 5281000000.00
goodWill 2583000000.00
otherAssets 2796000000.00
cash 455000000.00
cashAndEquivalents 455000000.00
totalCurrentLiabilities 10337000000.00
currentDeferredRevenue 1710000000.00
netDebt 12881000000.00
shortTermDebt 1121000000.00
shortLongTermDebt 1113000000.00
shortLongTermDebtTotal 13336000000.00
otherStockholderEquity 6533000000.00
propertyPlantEquipment 12554000000.00
totalCurrentAssets 11116000000.00
longTermInvestments 2431000000.00
netTangibleAssets -1639000000.00
netReceivables 2086000000.00
longTermDebt 11933000000.00
inventory 570000000.00
accountsPayable 1556000000.00
noncontrollingInterestInConsolidatedEntity 16000000.00
accumulatedOtherComprehensiveIncome 7000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -3643000000.00
nonCurrrentAssetsOther 1086000000.00
nonCurrentAssetsTotal 21671000000.00
capitalLeaseObligations 290000000.00
longTermDebtTotal 11933000000.00
nonCurrentLiabilitiesOther 5084000000.00
nonCurrentLiabilitiesTotal 17532000000.00
capitalSurpluse 9928000000.00
liabilitiesAndStockholdersEquity 32787000000.00
cashAndShortTermInvestments 455000000.00
propertyPlantAndEquipmentGross 18510000000.00
propertyPlantAndEquipmentNet 12605000000.00
netWorkingCapital 779000000.00
netInvestedCapital 15948000000.00
commonStockSharesOutstanding 389754870.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 29683000000.00
intangibleAssets 2146000000.00
otherCurrentAssets 195000000.00
totalLiab 21391000000.00
totalStockholderEquity 8291000000.00
otherCurrentLiab 3615000000.00
commonStock 5000000.00
capitalStock 2005000000.00
retainedEarnings -1964000000.00
otherLiab 4640000000.00
goodWill 2583000000.00
otherAssets 4179000000.00
cash 1325000000.00
cashAndEquivalents 1325000000.00
totalCurrentLiabilities 5843000000.00
currentDeferredRevenue 454000000.00
netDebt 9684000000.00
shortTermDebt 259000000.00
shortLongTermDebt 254000000.00
shortLongTermDebtTotal 11009000000.00
otherStockholderEquity 8266000000.00
propertyPlantEquipment 13056000000.00
totalCurrentAssets 7883000000.00
longTermInvestments 2299000000.00
netTangibleAssets 1562000000.00
netReceivables 1956000000.00
longTermDebt 10477000000.00
inventory 610000000.00
accountsPayable 1515000000.00
noncontrollingInterestInConsolidatedEntity 1000000.00
accumulatedOtherComprehensiveIncome -16000000.00
commonStockTotalEquity 5000000.00
preferredStockTotalEquity 2000000000.00
retainedEarningsTotalEquity -1964000000.00
treasuryStock -1558000000.00
nonCurrrentAssetsOther 624000000.00
nonCurrentAssetsTotal 21800000000.00
capitalLeaseObligations 278000000.00
longTermDebtTotal 10477000000.00
nonCurrentLiabilitiesOther 5071000000.00
nonCurrentLiabilitiesTotal 15548000000.00
capitalSurpluse 9824000000.00
liabilitiesAndStockholdersEquity 29683000000.00
cashAndShortTermInvestments 1325000000.00
propertyPlantAndEquipmentGross 18022000000.00
propertyPlantAndEquipmentNet 13096000000.00
netWorkingCapital 2040000000.00
netInvestedCapital 17022000000.00
commonStockSharesOutstanding 482214544.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 25208000000.00
intangibleAssets 2445000000.00
otherCurrentAssets 205000000.00
totalLiab 16847000000.00
totalStockholderEquity 8371000000.00
deferredLongTermLiab 1000000.00
otherCurrentLiab 1293000000.00
commonStock 5000000.00
capitalStock 5000000.00
retainedEarnings -399000000.00
otherLiab 3997000000.00
goodWill 2583000000.00
otherAssets 3251000000.00
cash 406000000.00
cashAndEquivalents 406000000.00
totalCurrentLiabilities 3036000000.00
currentDeferredRevenue 460000000.00
netDebt 9478000000.00
shortTermDebt 403000000.00
shortLongTermDebt 395000000.00
shortLongTermDebtTotal 9884000000.00
otherStockholderEquity 8813000000.00
propertyPlantEquipment 13499000000.00
totalCurrentAssets 3429000000.00
longTermInvestments 2017000000.00
netTangibleAssets 3342000000.00
shortTermInvestments 1759000000.00
netReceivables 1279000000.00
longTermDebt 9235000000.00
inventory 515000000.00
accountsPayable 880000000.00
noncontrollingInterestInConsolidatedEntity -10000000.00
accumulatedOtherComprehensiveIncome -48000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -399000000.00
treasuryStock -973000000.00
nonCurrrentAssetsOther 609000000.00
nonCurrentAssetsTotal 21779000000.00
capitalLeaseObligations 254000000.00
longTermDebtTotal 9235000000.00
nonCurrentLiabilitiesOther 4575000000.00
nonCurrentLiabilitiesTotal 13811000000.00
capitalSurpluse 9786000000.00
liabilitiesAndStockholdersEquity 25208000000.00
cashAndShortTermInvestments 406000000.00
propertyPlantAndEquipmentGross 13499000000.00
propertyPlantAndEquipmentNet 13545000000.00
netWorkingCapital 393000000.00
netInvestedCapital 18001000000.00
commonStockSharesOutstanding 491090468.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 26616000000.00
intangibleAssets 2746000000.00
otherCurrentAssets 298000000.00
totalLiab 18656000000.00
totalStockholderEquity 7959000000.00
deferredLongTermLiab 2000000.00
otherCurrentLiab 2043000000.00
commonStock 5000000.00
capitalStock 5000000.00
retainedEarnings -764000000.00
otherLiab 3702000000.00
goodWill 2553000000.00
otherAssets 3316000000.00
cash 300000000.00
cashAndEquivalents 300000000.00
totalCurrentLiabilities 4574000000.00
currentDeferredRevenue 493000000.00
netDebt 11012000000.00
shortTermDebt 1091000000.00
shortLongTermDebt 1077000000.00
shortLongTermDebtTotal 11312000000.00
otherStockholderEquity 8748000000.00
propertyPlantEquipment 13761000000.00
totalCurrentAssets 4114000000.00
longTermInvestments 1661000000.00
netTangibleAssets 2658000000.00
netReceivables 1365000000.00
longTermDebt 10102000000.00
inventory 469000000.00
accountsPayable 947000000.00
noncontrollingInterestInConsolidatedEntity 1000000.00
accumulatedOtherComprehensiveIncome -30000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -764000000.00
treasuryStock -973000000.00
nonCurrrentAssetsOther 516000000.00
deferredLongTermAssetCharges 1066000000.00
nonCurrentAssetsTotal 22502000000.00
capitalLeaseObligations 133000000.00
longTermDebtTotal 10180000000.00
nonCurrentLiabilitiesOther 792000000.00
nonCurrentLiabilitiesTotal 14082000000.00
capitalSurpluse 9721000000.00
liabilitiesAndStockholdersEquity 26616000000.00
cashAndShortTermInvestments 300000000.00
propertyPlantAndEquipmentGross 13960000000.00
propertyPlantAndEquipmentNet 13960000000.00
netWorkingCapital -460000000.00
netInvestedCapital 19138000000.00
commonStockSharesOutstanding 499935490.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 26024000000.00
intangibleAssets 2489000000.00
otherCurrentAssets 152000000.00
totalLiab 18157000000.00
totalStockholderEquity 7863000000.00
deferredLongTermLiab 10000000.00
otherCurrentLiab 2146000000.00
commonStock 5000000.00
capitalStock 5000000.00
retainedEarnings -1449000000.00
otherLiab 3626000000.00
goodWill 2068000000.00
otherAssets 3421000000.00
cash 636000000.00
cashAndEquivalents 636000000.00
totalCurrentLiabilities 3625000000.00
currentDeferredRevenue 4000000.00
netDebt 10768000000.00
shortTermDebt 530000000.00
shortLongTermDebt 530000000.00
shortLongTermDebtTotal 11404000000.00
otherStockholderEquity 9329000000.00
propertyPlantEquipment 14421000000.00
totalCurrentAssets 3435000000.00
longTermInvestments 1381000000.00
netTangibleAssets 3302000000.00
netReceivables 1087000000.00
longTermDebt 10874000000.00
inventory 412000000.00
accountsPayable 945000000.00
noncontrollingInterestInConsolidatedEntity 4000000.00
accumulatedOtherComprehensiveIncome -22000000.00
commonStockTotalEquity 5000000.00
retainedEarningsTotalEquity -1449000000.00
nonCurrrentAssetsOther 699000000.00
deferredLongTermAssetCharges 1336000000.00
nonCurrentAssetsTotal 22589000000.00
longTermDebtTotal 10874000000.00
nonCurrentLiabilitiesOther 1161000000.00
nonCurrentLiabilitiesTotal 14532000000.00
capitalSurpluse 9329000000.00
liabilitiesAndStockholdersEquity 26024000000.00
cashAndShortTermInvestments 636000000.00
propertyPlantAndEquipmentGross 14616000000.00
propertyPlantAndEquipmentNet 14616000000.00
netWorkingCapital -190000000.00
netInvestedCapital 19267000000.00
commonStockSharesOutstanding 504954371.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
totalAssets 14600000000.00
intangibleAssets 2526000000.00
otherCurrentAssets 72000000.00
totalLiab 8258000000.00
totalStockholderEquity 6342000000.00
deferredLongTermLiab 38000000.00
otherCurrentLiab 830000000.00
commonStock 4000000.00
retainedEarnings -1410000000.00
otherLiab 2528000000.00
goodWill 1907000000.00
otherAssets 2799000000.00
cash 1487000000.00
cashAndEquivalents 1487000000.00
totalCurrentLiabilities 1351000000.00
currentDeferredRevenue 4000000.00
netDebt 2936000000.00
shortTermDebt 44000000.00
shortLongTermDebt 44000000.00
shortLongTermDebtTotal 4423000000.00
otherStockholderEquity 7765000000.00
propertyPlantEquipment 4662000000.00
totalCurrentAssets 2673000000.00
longTermInvestments 1240000000.00
netTangibleAssets 1905000000.00
shortTermInvestments 59000000.00
netReceivables 582000000.00
longTermDebt 4379000000.00
inventory 253000000.00
accountsPayable 473000000.00
accumulatedOtherComprehensiveIncome -17000000.00
commonStockTotalEquity 4000000.00
retainedEarningsTotalEquity -1410000000.00
nonCurrrentAssetsOther 720000000.00
deferredLongTermAssetCharges 710000000.00
nonCurrentAssetsTotal 11927000000.00
longTermDebtTotal 4379000000.00
nonCurrentLiabilitiesOther 589000000.00
nonCurrentLiabilitiesTotal 6907000000.00
capitalSurpluse 7765000000.00
liabilitiesAndStockholdersEquity 14600000000.00
cashAndShortTermInvestments 1487000000.00
propertyPlantAndEquipmentGross 4824000000.00
propertyPlantAndEquipmentNet 4824000000.00
netWorkingCapital 1322000000.00
netInvestedCapital 10765000000.00
commonStockSharesOutstanding 427761460.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 15167000000.00
intangibleAssets 3201000000.00
otherCurrentAssets 75000000.00
totalLiab 8570000000.00
totalStockholderEquity 6597000000.00
deferredLongTermLiab 48000000.00
otherCurrentLiab 787000000.00
commonStock 4000000.00
retainedEarnings -1155000000.00
otherLiab 2489000000.00
goodWill 1907000000.00
otherAssets 3284000000.00
cash 843000000.00
cashAndEquivalents 843000000.00
totalCurrentLiabilities 1504000000.00
currentDeferredRevenue 192000000.00
netDebt 3780000000.00
shortTermDebt 46000000.00
shortLongTermDebt 46000000.00
shortLongTermDebtTotal 4623000000.00
otherStockholderEquity 7742000000.00
propertyPlantEquipment 4277000000.00
totalCurrentAssets 2473000000.00
longTermInvestments 1064000000.00
netTangibleAssets 1485000000.00
shortTermInvestments 0.00
netReceivables 612000000.00
longTermDebt 4577000000.00
inventory 285000000.00
accountsPayable 479000000.00
accumulatedOtherComprehensiveIncome 6000000.00
commonStockTotalEquity 4000000.00
nonCurrrentAssetsOther 953000000.00
nonCurrentAssetsTotal 12694000000.00
longTermDebtTotal 4577000000.00
nonCurrentLiabilitiesOther 816000000.00
nonCurrentLiabilitiesTotal 7066000000.00
capitalSurpluse 7742000000.00
liabilitiesAndStockholdersEquity 15167000000.00
cashAndShortTermInvestments 843000000.00
propertyPlantAndEquipmentGross 4447000000.00
propertyPlantAndEquipmentNet 4447000000.00
commonStockSharesOutstanding 427580232.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 15658000000.00
intangibleAssets 1174000000.00
otherCurrentAssets 65000000.00
totalLiab 38542000000.00
totalStockholderEquity -22884000000.00
deferredLongTermLiab 134000000.00
otherCurrentLiab 628000000.00
commonStock -22851000000.00
retainedEarnings -686000000.00
otherLiab 2816000000.00
goodWill 152000000.00
otherAssets 546000000.00
cash 1400000000.00
totalCurrentLiabilities 2812000000.00
currentDeferredRevenue 229000000.00
netDebt 44000000.00
shortTermDebt 1441000000.00
shortLongTermDebt 1441000000.00
shortLongTermDebtTotal 1444000000.00
otherStockholderEquity -22884000000.00
propertyPlantEquipment 9101000000.00
totalCurrentAssets 3450000000.00
longTermInvestments 8000000.00
netTangibleAssets -24215000000.00
shortTermInvestments 519000000.00
netReceivables 533000000.00
longTermDebt 31671000000.00
inventory 428000000.00
accountsPayable 514000000.00
accumulatedOtherComprehensiveIncome -4037000000.00
nonCurrrentAssetsOther 536000000.00
nonCurrentAssetsTotal 12208000000.00
longTermDebtTotal 31671000000.00
nonCurrentLiabilitiesTotal 35730000000.00
liabilitiesAndStockholdersEquity 15658000000.00
cashAndShortTermInvestments 1400000000.00
propertyPlantAndEquipmentGross 9354000000.00
propertyPlantAndEquipmentNet 9354000000.00
commonStockSharesOutstanding 427500000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 21343000000.00
intangibleAssets 1336000000.00
otherCurrentAssets 577000000.00
totalLiab 39552000000.00
totalStockholderEquity -18209000000.00
otherCurrentLiab 957000000.00
commonStock -18174000000.00
otherLiab 35592000000.00
goodWill 2352000000.00
otherAssets 2145000000.00
cash 1843000000.00
totalCurrentLiabilities 1502000000.00
netDebt -1843000000.00
shortTermDebt 22000000.00
shortLongTermDebt 22000000.00
otherStockholderEquity -18209000000.00
propertyPlantEquipment 12288000000.00
totalCurrentAssets 3476000000.00
longTermInvestments 11000000.00
netTangibleAssets -21897000000.00
shortTermInvestments 11000000.00
netReceivables 588000000.00
longTermDebt 1476000000.00
inventory 468000000.00
accountsPayable 545000000.00
nonCurrrentAssetsOther -15722000000.00
nonCurrentAssetsTotal 15722000000.00
nonCurrentLiabilitiesTotal 33865000000.00
cashAndShortTermInvestments 1843000000.00
propertyPlantAndEquipmentNet 12023000000.00
commonStockSharesOutstanding 427500000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 28822000000.00
intangibleAssets 1717000000.00
otherCurrentAssets 2017000000.00
totalLiab 40804000000.00
totalStockholderEquity -11983000000.00
otherCurrentLiab 34552000000.00
otherLiab 2185000000.00
goodWill 3952000000.00
otherAssets 794000000.00
cash 746000000.00
totalCurrentLiabilities 35097000000.00
netDebt -746000000.00
otherStockholderEquity -11983000000.00
propertyPlantEquipment 17649000000.00
totalCurrentAssets 3872000000.00
shortTermInvestments 1038000000.00
netReceivables 710000000.00
longTermDebt 2000000.00
inventory 399000000.00
accountsPayable 545000000.00
nonCurrrentAssetsOther -24156000000.00
nonCurrentAssetsTotal 24156000000.00
nonCurrentLiabilitiesTotal 2000000.00
cashAndShortTermInvestments 746000000.00
propertyPlantAndEquipmentNet 17649000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 32969000000.00
intangibleAssets 1781000000.00
otherCurrentAssets 2352000000.00
totalLiab 42652000000.00
totalStockholderEquity -9795000000.00
otherCurrentLiab 4456000000.00
otherLiab 4187000000.00
goodWill 4952000000.00
otherAssets 2340000000.00
cash 1175000000.00
totalCurrentLiabilities 4985000000.00
netDebt -1175000000.00
otherStockholderEquity -9795000000.00
propertyPlantEquipment 18556000000.00
totalCurrentAssets 4630000000.00
netReceivables 710000000.00
longTermDebt 29800000000.00
inventory 393000000.00
accountsPayable 529000000.00
nonCurrrentAssetsOther -25999000000.00
nonCurrentAssetsTotal 25999000000.00
nonCurrentLiabilitiesTotal 29800000000.00
cashAndShortTermInvestments 1175000000.00
propertyPlantAndEquipmentNet 18556000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalAssets 37335000000.00
intangibleAssets 7978000000.00
otherCurrentAssets 3000000000.00
totalLiab 44093000000.00
otherCurrentLiab 3537000000.00
otherLiab 4101000000.00
goodWill 6152000000.00
otherAssets 3492000000.00
cash 120000000.00
totalCurrentLiabilities 5322000000.00
propertyPlantEquipment 19218000000.00
shortTermInvestments 129000000.00
netReceivables 1430000000.00
longTermDebt 30040000000.00
inventory 418000000.00
accountsPayable 762000000.00
2010-12-31
date 2010-12-31
currency_symbol USD
totalAssets 39139000000.00
intangibleAssets 8523000000.00
otherCurrentAssets 2851000000.00
totalLiab 44198000000.00
otherCurrentLiab 3352000000.00
otherLiab 3091000000.00
goodWill 6152000000.00
otherAssets 3622000000.00
cash 47000000.00
totalCurrentLiabilities 6252000000.00
propertyPlantEquipment 20155000000.00
shortTermInvestments 33000000.00
netReceivables 2912000000.00
longTermDebt 28926000000.00
inventory 395000000.00
accountsPayable 879000000.00
2009-12-31
date 2009-12-31
currency_symbol USD
totalAssets 43223000000.00
intangibleAssets 12845000000.00
otherCurrentAssets 2573000000.00
totalLiab 45006000000.00
otherCurrentLiab 3472000000.00
otherLiab 3806000000.00
goodWill 10252000000.00
otherAssets 3221000000.00
cash 94000000.00
totalCurrentLiabilities 5801000000.00
propertyPlantEquipment 20980000000.00
shortTermInvestments 1000000.00
netReceivables 2441000000.00
longTermDebt 29876000000.00
inventory 393000000.00
accountsPayable 951000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
totalAssets 42957000000.00
intangibleAssets 13096000000.00
otherCurrentAssets 2936000000.00
totalLiab 45611000000.00
otherCurrentLiab 3841000000.00
otherLiab 4622000000.00
otherAssets 2962000000.00
cash 479000000.00
totalCurrentLiabilities 6277000000.00
propertyPlantEquipment 20902000000.00
shortTermInvestments 146000000.00
netReceivables 1165000000.00
longTermDebt 29463000000.00
inventory 361000000.00
accountsPayable 1168000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
totalAssets 49060000000.00
intangibleAssets 22197000000.00
otherCurrentAssets 1916000000.00
totalLiab 42844000000.00
totalStockholderEquity 6216000000.00
otherCurrentLiab 1701000000.00
otherLiab 4876000000.00
otherAssets 2371000000.00
cash 215000000.00
totalCurrentLiabilities 3351000000.00
propertyPlantEquipment 20545000000.00
netReceivables 448000000.00
longTermDebt 28698000000.00
inventory 352000000.00
accountsPayable 961000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 18547000000.00
intangibleAssets 517000000.00
otherCurrentAssets 3671000000.00
totalLiab 11894000000.00
totalStockholderEquity 6653000000.00
otherCurrentLiab 1232000000.00
otherLiab 1136000000.00
otherAssets 1355000000.00
cash 7000000.00
totalCurrentLiabilities 3969000000.00
propertyPlantEquipment 9888000000.00
shortTermInvestments 3000000.00
netReceivables 1898000000.00
longTermDebt 3241000000.00
inventory 306000000.00
accountsPayable 1181000000.00
2005-12-31
date 2005-12-31
currency_symbol USD
totalAssets 17806000000.00
intangibleAssets 517000000.00
otherCurrentAssets 3212000000.00
totalLiab 13453000000.00
totalStockholderEquity 4353000000.00
otherCurrentLiab 2868000000.00
otherLiab 1393000000.00
otherAssets 611000000.00
cash 12000000.00
totalCurrentLiabilities 4945000000.00
propertyPlantEquipment 9958000000.00
shortTermInvestments 8000000.00
netReceivables 2235000000.00
longTermDebt 3989000000.00
inventory 309000000.00
accountsPayable 879000000.00
2004-12-31
date 2004-12-31
currency_symbol USD
totalAssets 14515000000.00
intangibleAssets 517000000.00
otherCurrentAssets 1465000000.00
totalLiab 10924000000.00
totalStockholderEquity 3591000000.00
otherCurrentLiab 1199000000.00
otherLiab 1801000000.00
otherAssets 561000000.00
cash 70000000.00
totalCurrentLiabilities 2731000000.00
propertyPlantEquipment 9920000000.00
shortTermInvestments 6000000.00
netReceivables 752000000.00
longTermDebt 4123000000.00
inventory 284000000.00
accountsPayable 1052000000.00
2003-12-31
date 2003-12-31
currency_symbol USD
totalAssets 14572000000.00
intangibleAssets 533000000.00
otherCurrentAssets 1473000000.00
totalLiab 10573000000.00
totalStockholderEquity 3999000000.00
otherCurrentLiab 1690000000.00
otherLiab 1549000000.00
otherAssets 358000000.00
cash 18000000.00
totalCurrentLiabilities 2694000000.00
propertyPlantEquipment 10381000000.00
netReceivables 555000000.00
longTermDebt 4005000000.00
inventory 387000000.00
accountsPayable 713000000.00
2002-12-31
date 2002-12-31
currency_symbol USD
totalAssets 15430000000.00
intangibleAssets 533000000.00
otherCurrentAssets 1478000000.00
totalLiab 11157000000.00
totalStockholderEquity 4273000000.00
otherCurrentLiab 1941000000.00
otherLiab 1322000000.00
otherAssets 598000000.00
cash 603000000.00
totalCurrentLiabilities 4713000000.00
propertyPlantEquipment 10127000000.00
netReceivables 842000000.00
longTermDebt 2815000000.00
inventory 298000000.00
accountsPayable 754000000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 13657000000.00
intangibleAssets 65000000.00
otherCurrentAssets 968000000.00
totalLiab 9445000000.00
totalStockholderEquity 4212000000.00
otherCurrentLiab 879000000.00
otherLiab 663000000.00
otherAssets 491000000.00
cash 20000000.00
totalCurrentLiabilities 2189000000.00
propertyPlantEquipment 10354000000.00
netReceivables 520000000.00
longTermDebt 4071000000.00
inventory 259000000.00
accountsPayable 612000000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalCashflowsFromInvestingActivities -1382000000.00
totalCashFromFinancingActivities -490000000.00
netIncome 7000000.00
changeInCash 70000000.00
beginPeriodCashFlow 698000000.00
endPeriodCashFlow 70000000.00
totalCashFromOperatingActivities 70000000.00
depreciation 22000000.00
otherCashflowsFromInvestingActivities 157000000.00
dividendsPaid 303000000.00
salePurchaseOfStock -866000000.00
otherCashflowsFromFinancingActivities 25000000.00
capitalExpenditures 1539000000
changeInWorkingCapital 1596000000.00
otherNonCashItems -70000000.00
freeCashFlow 70000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments -454000000.00
changeToLiabilities 104000000.00
totalCashflowsFromInvestingActivities -454000000.00
netBorrowings -13000000.00
totalCashFromFinancingActivities -998000000.00
changeToOperatingActivities 607000000.00
netIncome 476000000.00
changeInCash 125000000.00
beginPeriodCashFlow 573000000.00
endPeriodCashFlow 698000000.00
totalCashFromOperatingActivities 1577000000.00
depreciation 464000000.00
otherCashflowsFromInvestingActivities -7000000.00
dividendsPaid 151000000.00
salePurchaseOfStock -251000000.00
otherCashflowsFromFinancingActivities -164000000.00
changeToNetincome 86000000.00
capitalExpenditures 442000000
cashFlowsOtherOperating 439000000.00
cashAndCashEquivalentsChanges 125000000.00
changeInWorkingCapital 646000000.00
stockBasedCompensation 21000000.00
otherNonCashItems -153000000.00
freeCashFlow 1135000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments -6000000.00
changeToLiabilities -217000000.00
totalCashflowsFromInvestingActivities -513000000.00
netBorrowings -657000000.00
totalCashFromFinancingActivities -874000000.00
changeToOperatingActivities 607000000.00
netIncome 698000000.00
changeInCash 48000000.00
beginPeriodCashFlow 525000000.00
endPeriodCashFlow 573000000.00
totalCashFromOperatingActivities 1435000000.00
depreciation 477000000.00
otherCashflowsFromInvestingActivities -23000000.00
dividendsPaid 77000000.00
changeToInventory 7000000.00
changeToAccountReceivables 175000000.00
salePurchaseOfStock -301000000.00
otherCashflowsFromFinancingActivities 261000000.00
changeToNetincome 295000000.00
capitalExpenditures 484000000
cashFlowsOtherOperating 173000000.00
cashAndCashEquivalentsChanges 48000000.00
changeInWorkingCapital 935000000.00
stockBasedCompensation 22000000.00
otherNonCashItems -943000000.00
freeCashFlow 951000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments -5000000.00
changeToLiabilities -99000000.00
totalCashflowsFromInvestingActivities -353000000.00
netBorrowings 1054000000.00
totalCashFromFinancingActivities -83000000.00
changeToOperatingActivities 247000000.00
netIncome -248000000.00
changeInCash -43000000.00
beginPeriodCashFlow 568000000.00
endPeriodCashFlow 525000000.00
totalCashFromOperatingActivities 393000000.00
depreciation 472000000.00
otherCashflowsFromInvestingActivities 44000000.00
dividendsPaid 150000000.00
changeToInventory 36000000.00
changeToAccountReceivables -852000000.00
salePurchaseOfStock -359000000.00
otherCashflowsFromFinancingActivities 445000000.00
changeToNetincome -8000000.00
capitalExpenditures 392000000
changeReceivables -852000000.00
cashFlowsOtherOperating 1084000000.00
cashAndCashEquivalentsChanges -43000000.00
changeInWorkingCapital -349000000.00
stockBasedCompensation 15000000.00
otherNonCashItems 465000000.00
freeCashFlow 1000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -7000000.00
changeToLiabilities -7000000.00
totalCashflowsFromInvestingActivities -277000000.00
netBorrowings -1317000000.00
totalCashFromFinancingActivities -1877000000.00
changeToOperatingActivities -201000000.00
netIncome 679000000.00
changeInCash -1339000000.00
beginPeriodCashFlow 1907000000.00
endPeriodCashFlow 568000000.00
totalCashFromOperatingActivities 815000000.00
depreciation 521000000.00
otherCashflowsFromInvestingActivities 26000000.00
dividendsPaid 75000000.00
changeToInventory 36000000.00
changeToAccountReceivables -852000000.00
salePurchaseOfStock -396000000.00
otherCashflowsFromFinancingActivities -97000000.00
changeToNetincome 287000000.00
capitalExpenditures 296000000
cashFlowsOtherOperating -674000000.00
cashAndCashEquivalentsChanges -1339000000.00
changeInWorkingCapital -185000000.00
stockBasedCompensation 14000000.00
otherNonCashItems -331000000.00
freeCashFlow 519000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments -6000000.00
changeToLiabilities 132000000.00
totalCashflowsFromInvestingActivities -129000000.00
netBorrowings 2686000000.00
totalCashFromFinancingActivities 2293000000.00
changeToOperatingActivities -2126000000.00
netIncome -1357000000.00
changeInCash 850000000.00
beginPeriodCashFlow 1057000000.00
endPeriodCashFlow 1907000000.00
totalCashFromOperatingActivities -1314000000.00
depreciation 512000000.00
otherCashflowsFromInvestingActivities 117000000.00
dividendsPaid 151000000.00
salePurchaseOfStock -484000000.00
otherCashflowsFromFinancingActivities 5969000000.00
changeToNetincome -363000000.00
capitalExpenditures 240000000
changeReceivables 544000000.00
cashFlowsOtherOperating -790000000.00
cashAndCashEquivalentsChanges 850000000.00
changeInWorkingCapital -2090000000.00
stockBasedCompensation 20000000.00
otherNonCashItems 1984000000.00
freeCashFlow -1554000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -5000000.00
changeToLiabilities -219000000.00
totalCashflowsFromInvestingActivities -480000000.00
netBorrowings -132000000.00
totalCashFromFinancingActivities -413000000.00
changeToOperatingActivities 145000000.00
netIncome -284000000.00
changeInCash -302000000.00
beginPeriodCashFlow 1359000000.00
endPeriodCashFlow 1057000000.00
totalCashFromOperatingActivities 591000000.00
depreciation 542000000.00
otherCashflowsFromInvestingActivities -102000000.00
dividendsPaid 77000000.00
changeToAccountReceivables 500000000.00
salePurchaseOfStock -710000000.00
otherCashflowsFromFinancingActivities 506000000.00
changeToNetincome -38000000.00
capitalExpenditures 373000000
cashFlowsOtherOperating 581000000.00
cashAndCashEquivalentsChanges -302000000.00
changeInWorkingCapital 47000000.00
stockBasedCompensation 14000000.00
otherNonCashItems 275000000.00
freeCashFlow 218000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -6000000.00
changeToLiabilities 763000000.00
totalCashflowsFromInvestingActivities -310000000.00
netBorrowings -447000000.00
totalCashFromFinancingActivities 995000000.00
changeToOperatingActivities -1217000000.00
netIncome 730000000.00
changeInCash 972000000.00
beginPeriodCashFlow 387000000.00
endPeriodCashFlow 1359000000.00
totalCashFromOperatingActivities 287000000.00
depreciation 499000000.00
otherCashflowsFromInvestingActivities -61000000.00
dividendsPaid 71000000.00
changeToInventory -100000000.00
changeToAccountReceivables -403000000.00
salePurchaseOfStock -296000000.00
otherCashflowsFromFinancingActivities -316000000.00
changeToNetincome 228000000.00
capitalExpenditures 243000000
changeReceivables -772000000.00
cashFlowsOtherOperating -1072000000.00
cashAndCashEquivalentsChanges 972000000.00
changeInWorkingCapital -1010000000.00
stockBasedCompensation 11000000.00
otherNonCashItems -33000000.00
freeCashFlow 44000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -6000000.00
changeToLiabilities -30000000.00
totalCashflowsFromInvestingActivities -268000000.00
netBorrowings -133000000.00
totalCashFromFinancingActivities -392000000.00
changeToOperatingActivities -662000000.00
netIncome 10000000.00
changeInCash -96000000.00
beginPeriodCashFlow 483000000.00
endPeriodCashFlow 387000000.00
totalCashFromOperatingActivities 564000000.00
depreciation 582000000.00
otherCashflowsFromInvestingActivities -18000000.00
dividendsPaid 72000000.00
changeToInventory -100000000.00
changeToAccountReceivables 175000000.00
salePurchaseOfStock -175000000.00
otherCashflowsFromFinancingActivities -187000000.00
changeToNetincome 73000000.00
capitalExpenditures 244000000
cashFlowsOtherOperating -79000000.00
cashAndCashEquivalentsChanges -96000000.00
changeInWorkingCapital -650000000.00
stockBasedCompensation 11000000.00
otherNonCashItems 607000000.00
freeCashFlow 320000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
investments -446000000.00
changeToLiabilities 108000000.00
totalCashflowsFromInvestingActivities -446000000.00
netBorrowings -179000000.00
totalCashFromFinancingActivities -268000000.00
changeToOperatingActivities -228000000.00
netIncome 36000000.00
changeInCash -118000000.00
beginPeriodCashFlow 601000000.00
endPeriodCashFlow 483000000.00
totalCashFromOperatingActivities 596000000.00
depreciation 458000000.00
otherCashflowsFromInvestingActivities 53000000.00
dividendsPaid 73000000.00
changeToInventory -100000000.00
changeToAccountReceivables 4000000.00
salePurchaseOfStock -175000000.00
otherCashflowsFromFinancingActivities 1420000000.00
changeToNetincome 317000000.00
capitalExpenditures 354000000
cashFlowsOtherOperating -4000000.00
cashAndCashEquivalentsChanges -118000000.00
changeInWorkingCapital -224000000.00
stockBasedCompensation 9000000.00
otherNonCashItems 378000000.00
freeCashFlow 242000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments -5000000.00
changeToLiabilities -282000000.00
totalCashflowsFromInvestingActivities -129000000.00
netBorrowings 1264000000.00
totalCashFromFinancingActivities 1939000000.00
changeToOperatingActivities 662000000.00
netIncome -2040000000.00
changeInCash 157000000.00
beginPeriodCashFlow 444000000.00
endPeriodCashFlow 601000000.00
totalCashFromOperatingActivities -1653000000.00
depreciation 511000000.00
otherCashflowsFromInvestingActivities 68000000.00
dividendsPaid 74000000.00
changeToInventory -100000000.00
changeToAccountReceivables 425000000.00
salePurchaseOfStock -175000000.00
otherCashflowsFromFinancingActivities 424000000.00
changeToNetincome -497000000.00
capitalExpenditures 192000000
cashFlowsOtherOperating 644000000.00
cashAndCashEquivalentsChanges 157000000.00
changeInWorkingCapital 583000000.00
stockBasedCompensation 16000000.00
otherNonCashItems -162000000.00
freeCashFlow -1845000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -6000000.00
changeToLiabilities 69000000.00
totalCashflowsFromInvestingActivities -645000000.00
netBorrowings -378000000.00
totalCashFromFinancingActivities -448000000.00
changeToOperatingActivities 352000000.00
netIncome -27000000.00
changeInCash -106000000.00
beginPeriodCashFlow 550000000.00
endPeriodCashFlow 444000000.00
totalCashFromOperatingActivities 987000000.00
depreciation 536000000.00
otherCashflowsFromInvestingActivities -218000000.00
dividendsPaid 68000000.00
changeToInventory -59000000.00
changeToAccountReceivables -33000000.00
otherCashflowsFromFinancingActivities -177000000.00
changeToNetincome -42000000.00
capitalExpenditures 421000000
changeReceivables -33000000.00
cashFlowsOtherOperating 533000000.00
cashAndCashEquivalentsChanges -106000000.00
changeInWorkingCapital 395000000.00
stockBasedCompensation 19000000.00
otherNonCashItems 59000000.00
freeCashFlow 566000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments -6000000.00
changeToLiabilities -17000000.00
totalCashflowsFromInvestingActivities -274000000.00
netBorrowings -581000000.00
totalCashFromFinancingActivities -650000000.00
changeToOperatingActivities -74000000.00
netIncome 442000000.00
changeInCash 117000000.00
beginPeriodCashFlow 433000000.00
endPeriodCashFlow 550000000.00
totalCashFromOperatingActivities 1041000000.00
depreciation 490000000.00
otherCashflowsFromInvestingActivities -18000000.00
dividendsPaid 66000000.00
changeToInventory -59000000.00
changeToAccountReceivables -44000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 315000000.00
changeToNetincome 539000000.00
capitalExpenditures 250000000
cashFlowsOtherOperating -423000000.00
cashAndCashEquivalentsChanges 117000000.00
changeInWorkingCapital -50000000.00
stockBasedCompensation 16000000.00
otherNonCashItems 10000000.00
freeCashFlow 791000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments -5000000.00
changeToLiabilities 142000000.00
totalCashflowsFromInvestingActivities -369000000.00
netBorrowings -338000000.00
totalCashFromFinancingActivities -750000000.00
changeToOperatingActivities -157000000.00
netIncome 164000000.00
changeInCash -362000000.00
beginPeriodCashFlow 795000000.00
endPeriodCashFlow 433000000.00
totalCashFromOperatingActivities 757000000.00
depreciation 533000000.00
otherCashflowsFromInvestingActivities -37000000.00
dividendsPaid 66000000.00
changeToInventory -59000000.00
changeToAccountReceivables -33000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 499000000.00
changeToNetincome 241000000.00
capitalExpenditures 327000000
cashFlowsOtherOperating -222000000.00
cashAndCashEquivalentsChanges -362000000.00
changeInWorkingCapital -106000000.00
stockBasedCompensation 16000000.00
otherNonCashItems 84000000.00
freeCashFlow 430000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
investments -5000000.00
changeToLiabilities -277000000.00
totalCashflowsFromInvestingActivities -284000000.00
netBorrowings -228000000.00
totalCashFromFinancingActivities 52000000.00
changeToOperatingActivities -83000000.00
netIncome 45000000.00
changeInCash 320000000.00
beginPeriodCashFlow 475000000.00
endPeriodCashFlow 795000000.00
totalCashFromOperatingActivities 552000000.00
depreciation 489000000.00
otherCashflowsFromInvestingActivities -18000000.00
dividendsPaid 66000000.00
changeToInventory -59000000.00
changeToAccountReceivables -33000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 416000000.00
changeToNetincome 30000000.00
capitalExpenditures 261000000
cashFlowsOtherOperating 141000000.00
cashAndCashEquivalentsChanges 320000000.00
changeInWorkingCapital -193000000.00
stockBasedCompensation 14000000.00
otherNonCashItems 176000000.00
freeCashFlow 291000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -6000000.00
changeToLiabilities 119000000.00
totalCashflowsFromInvestingActivities -738000000.00
netBorrowings -367000000.00
totalCashFromFinancingActivities -453000000.00
changeToOperatingActivities 576000000.00
netIncome 234000000.00
changeInCash -278000000.00
beginPeriodCashFlow 753000000.00
endPeriodCashFlow 475000000.00
totalCashFromOperatingActivities 913000000.00
depreciation 482000000.00
otherCashflowsFromInvestingActivities -653000000.00
dividendsPaid 62000000.00
changeToInventory -44000000.00
changeToAccountReceivables -88000000.00
salePurchaseOfStock -24000000.00
otherCashflowsFromFinancingActivities -33000000.00
changeToNetincome -699000000.00
capitalExpenditures 228000000
changeReceivables 88000000.00
cashFlowsOtherOperating 870000000.00
cashAndCashEquivalentsChanges -5750000000.00
changeInWorkingCapital 373000000.00
stockBasedCompensation 12000000.00
otherNonCashItems -226000000.00
freeCashFlow 685000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments -6000000.00
changeToLiabilities 64000000.00
totalCashflowsFromInvestingActivities -580000000.00
netBorrowings -385000000.00
totalCashFromFinancingActivities -614000000.00
changeToOperatingActivities 67000000.00
netIncome 114000000.00
changeInCash -253000000.00
beginPeriodCashFlow 1006000000.00
endPeriodCashFlow 753000000.00
totalCashFromOperatingActivities 941000000.00
depreciation 508000000.00
otherCashflowsFromInvestingActivities -416000000.00
dividendsPaid 61000000.00
changeToInventory -44000000.00
changeToAccountReceivables -88000000.00
salePurchaseOfStock -175000000.00
otherCashflowsFromFinancingActivities -17000000.00
changeToNetincome -13000000.00
capitalExpenditures 114000000
cashFlowsOtherOperating 255000000.00
cashAndCashEquivalentsChanges -253000000.00
changeInWorkingCapital 103000000.00
stockBasedCompensation 11000000.00
otherNonCashItems 106000000.00
freeCashFlow 827000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
investments -88000000.00
changeToLiabilities 17000000.00
totalCashflowsFromInvestingActivities -250000000.00
netBorrowings 443000000.00
totalCashFromFinancingActivities 174000000.00
changeToOperatingActivities -139000000.00
netIncome 354000000.00
changeInCash 418000000.00
beginPeriodCashFlow 588000000.00
endPeriodCashFlow 1006000000.00
totalCashFromOperatingActivities 494000000.00
depreciation 425000000.00
otherCashflowsFromInvestingActivities -119000000.00
dividendsPaid 59000000.00
changeToInventory -44000000.00
changeToAccountReceivables -88000000.00
salePurchaseOfStock -209000000.00
otherCashflowsFromFinancingActivities -83000000.00
changeToNetincome 264000000.00
capitalExpenditures 136000000
cashFlowsOtherOperating -579000000.00
cashAndCashEquivalentsChanges 418000000.00
changeInWorkingCapital -131000000.00
stockBasedCompensation 12000000.00
otherNonCashItems -280000000.00
freeCashFlow 358000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
investments 78000000.00
changeToLiabilities -150000000.00
totalCashflowsFromInvestingActivities -149000000.00
netBorrowings -35000000.00
totalCashFromFinancingActivities -344000000.00
changeToOperatingActivities -177000000.00
netIncome 224000000.00
changeInCash -105000000.00
beginPeriodCashFlow 693000000.00
endPeriodCashFlow 588000000.00
totalCashFromOperatingActivities 388000000.00
depreciation 461000000.00
otherCashflowsFromInvestingActivities 13000000.00
dividendsPaid 61000000.00
changeToInventory -44000000.00
changeToAccountReceivables 11000000.00
salePurchaseOfStock -248000000.00
otherCashflowsFromFinancingActivities -64000000.00
changeToNetincome 50000000.00
capitalExpenditures 131000000
cashFlowsOtherOperating -211000000.00
cashAndCashEquivalentsChanges -105000000.00
changeInWorkingCapital -252000000.00
stockBasedCompensation 12000000.00
otherNonCashItems -124000000.00
freeCashFlow 257000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -6000000.00
changeToLiabilities -33000000.00
totalCashflowsFromInvestingActivities -234000000.00
netBorrowings -204000000.00
totalCashFromFinancingActivities -551000000.00
changeToOperatingActivities 97000000.00
netIncome -186000000.00
changeInCash -177000000.00
beginPeriodCashFlow 870000000.00
endPeriodCashFlow 693000000.00
totalCashFromOperatingActivities 608000000.00
depreciation 463000000.00
otherCashflowsFromInvestingActivities -87000000.00
dividendsPaid 61000000.00
changeToInventory 61000000.00
changeToAccountReceivables -207000000.00
salePurchaseOfStock -349000000.00
otherCashflowsFromFinancingActivities -29000000.00
changeToNetincome -49000000.00
capitalExpenditures 221000000
changeReceivables -207000000.00
cashFlowsOtherOperating 546000000.00
cashAndCashEquivalentsChanges -177000000.00
changeInWorkingCapital 95000000.00
stockBasedCompensation 14000000.00
otherNonCashItems 299000000.00
freeCashFlow 387000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
investments -6000000.00
changeToLiabilities 39000000.00
totalCashflowsFromInvestingActivities -109000000.00
netBorrowings -384000000.00
totalCashFromFinancingActivities -729000000.00
changeToOperatingActivities -105000000.00
netIncome 331000000.00
changeInCash 54000000.00
beginPeriodCashFlow 816000000.00
endPeriodCashFlow 870000000.00
totalCashFromOperatingActivities 892000000.00
depreciation 451000000.00
otherCashflowsFromInvestingActivities -40000000.00
dividendsPaid 61000000.00
changeToInventory 61000000.00
changeToAccountReceivables -207000000.00
salePurchaseOfStock -351000000.00
otherCashflowsFromFinancingActivities 1186000000.00
changeToNetincome 258000000.00
capitalExpenditures 94000000
cashFlowsOtherOperating -180000000.00
cashAndCashEquivalentsChanges 54000000.00
changeInWorkingCapital -95000000.00
stockBasedCompensation -29000000.00
otherNonCashItems 63000000.00
freeCashFlow 798000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
investments -5000000.00
changeToLiabilities -87000000.00
totalCashflowsFromInvestingActivities 319000000.00
netBorrowings -1374000000.00
totalCashFromFinancingActivities -1434000000.00
changeToOperatingActivities -318000000.00
netIncome 105000000.00
changeInCash -1122000000.00
beginPeriodCashFlow 1938000000.00
endPeriodCashFlow 816000000.00
totalCashFromOperatingActivities -7000000.00
depreciation 439000000.00
otherCashflowsFromInvestingActivities 438000000.00
dividendsPaid 61000000.00
changeToInventory 61000000.00
changeToAccountReceivables -207000000.00
salePurchaseOfStock -63000000.00
otherCashflowsFromFinancingActivities -106000000.00
changeToNetincome -36000000.00
capitalExpenditures 131000000
cashFlowsOtherOperating -453000000.00
cashAndCashEquivalentsChanges -1122000000.00
changeInWorkingCapital -361000000.00
stockBasedCompensation 53000000.00
otherNonCashItems -231000000.00
freeCashFlow -138000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
investments -5000000.00
changeToLiabilities -130000000.00
totalCashflowsFromInvestingActivities -77000000.00
netBorrowings -10000000.00
totalCashFromFinancingActivities -9000000.00
changeToOperatingActivities -150000000.00
netIncome -306000000.00
changeInCash -108000000.00
beginPeriodCashFlow 2046000000.00
endPeriodCashFlow 1938000000.00
totalCashFromOperatingActivities -22000000.00
depreciation 180000000.00
otherCashflowsFromInvestingActivities -12000000.00
changeToInventory 61000000.00
changeToAccountReceivables -207000000.00
otherCashflowsFromFinancingActivities 1000000.00
changeToNetincome -70000000.00
capitalExpenditures 50000000
cashFlowsOtherOperating 285000000.00
cashAndCashEquivalentsChanges -108000000.00
changeInWorkingCapital -219000000.00
stockBasedCompensation 6000000.00
otherNonCashItems 382000000.00
freeCashFlow -72000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -3307000000.00
changeToLiabilities -30000000.00
totalCashflowsFromInvestingActivities -727000000.00
netBorrowings -191000000.00
totalCashFromFinancingActivities -164000000.00
changeToOperatingActivities 186000000.00
netIncome -579000000.00
changeInCash 433000000.00
beginPeriodCashFlow 1054000000.00
endPeriodCashFlow 1487000000.00
totalCashFromOperatingActivities 541000000.00
depreciation 214000000.00
otherCashflowsFromInvestingActivities 200000000.00
dividendsPaid 22000000.00
changeToInventory 22000000.00
changeToAccountReceivables 7000000.00
salePurchaseOfStock -225000000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome 527000000.00
capitalExpenditures 34000000
changeInWorkingCapital 356000000.00
stockBasedCompensation -13000000.00
otherNonCashItems 471000000.00
freeCashFlow 507000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments -6000000.00
changeToLiabilities 94000000.00
totalCashflowsFromInvestingActivities -434000000.00
netBorrowings -8000000.00
totalCashFromFinancingActivities -10000000.00
changeToOperatingActivities 20000000.00
netIncome 273000000.00
changeInCash 68000000.00
beginPeriodCashFlow 986000000.00
endPeriodCashFlow 1054000000.00
totalCashFromOperatingActivities 512000000.00
depreciation 184000000.00
otherCashflowsFromInvestingActivities -405000000.00
dividendsPaid 5000000.00
changeToInventory 22000000.00
changeToAccountReceivables 7000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 247000000.00
capitalExpenditures 399000000
cashFlowsOtherOperating -286000000.00
cashAndCashEquivalentsChanges 68000000.00
changeInWorkingCapital 97000000.00
stockBasedCompensation 5000000.00
otherNonCashItems -89000000.00
freeCashFlow 113000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -4000000.00
changeToLiabilities 13000000.00
totalCashflowsFromInvestingActivities -113000000.00
netBorrowings -11000000.00
totalCashFromFinancingActivities -9000000.00
changeToOperatingActivities -34000000.00
netIncome -26000000.00
changeInCash 70000000.00
beginPeriodCashFlow 916000000.00
endPeriodCashFlow 986000000.00
totalCashFromOperatingActivities 192000000.00
depreciation 211000000.00
otherCashflowsFromInvestingActivities -77000000.00
dividendsPaid 6000000.00
changeToInventory 22000000.00
changeToAccountReceivables 7000000.00
otherCashflowsFromFinancingActivities 2000000.00
changeToNetincome -9000000.00
capitalExpenditures 55000000
cashFlowsOtherOperating 3000000.00
cashAndCashEquivalentsChanges 70000000.00
changeInWorkingCapital -107000000.00
stockBasedCompensation 4000000.00
otherNonCashItems 81000000.00
freeCashFlow 137000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-18
currency_symbol USD
investments -5000000.00
changeToLiabilities -175000000.00
totalCashflowsFromInvestingActivities -50000000.00
netBorrowings -13000000.00
totalCashFromFinancingActivities -18000000.00
changeToOperatingActivities -102000000.00
netIncome 78000000.00
changeInCash 73000000.00
beginPeriodCashFlow 843000000.00
endPeriodCashFlow 916000000.00
totalCashFromOperatingActivities 141000000.00
depreciation 226000000.00
otherCashflowsFromInvestingActivities -14000000.00
dividendsPaid 5000000.00
changeToInventory 22000000.00
changeToAccountReceivables 7000000.00
salePurchaseOfStock -225000000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome 68000000.00
capitalExpenditures 43000000
cashFlowsOtherOperating -56000000.00
cashAndCashEquivalentsChanges 73000000.00
changeInWorkingCapital -102000000.00
stockBasedCompensation 4000000.00
otherNonCashItems -107000000.00
freeCashFlow 98000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments 14000000.00
changeToLiabilities -53000000.00
totalCashflowsFromInvestingActivities -1513000000.00
netBorrowings 3025000000.00
totalCashFromFinancingActivities 6000000.00
changeToOperatingActivities -317000000.00
netIncome -163000000.00
changeInCash 42000000.00
beginPeriodCashFlow 801000000.00
endPeriodCashFlow 843000000.00
totalCashFromOperatingActivities 81000000.00
depreciation 285000000.00
otherCashflowsFromInvestingActivities 290000000.00
dividendsPaid 992000000.00
changeToInventory 3000000.00
changeToAccountReceivables 135000000.00
salePurchaseOfStock 359000000.00
otherCashflowsFromFinancingActivities 998000000.00
changeToNetincome -23321000000.00
capitalExpenditures 89000000
changeInWorkingCapital -170000000.00
stockBasedCompensation 176000000.00
otherNonCashItems 7000000.00
freeCashFlow -8000000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalCashFromFinancingActivities 6000000.00
netIncome -163000000.00
changeInCash -6000000.00
beginPeriodCashFlow 1594000000.00
endPeriodCashFlow 1588000000.00
totalCashFromOperatingActivities 81000000.00
depreciation 285000000.00
otherCashflowsFromInvestingActivities 8000000.00
dividendsPaid 992000000.00
changeToInventory 3000000.00
changeToAccountReceivables 135000000.00
otherCashflowsFromFinancingActivities 998000000.00
capitalExpenditures 89000000
changeInWorkingCapital -170000000.00
stockBasedCompensation 176000000.00
otherNonCashItems 7000000.00
freeCashFlow -8000000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalCashFromFinancingActivities 1115000000.00
netIncome -499000000.00
changeInCash -403000000.00
beginPeriodCashFlow 968000000.00
endPeriodCashFlow 565000000.00
totalCashFromOperatingActivities -221000000.00
depreciation 182000000.00
otherCashflowsFromInvestingActivities 7000000.00
otherCashflowsFromFinancingActivities 1115000000.00
capitalExpenditures 86000000
changeInWorkingCapital -154000000.00
stockBasedCompensation 233000000.00
otherNonCashItems 19000000.00
freeCashFlow -307000000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalCashFromFinancingActivities -4000000.00
netIncome -343000000.00
changeInCash -432000000.00
beginPeriodCashFlow 1400000000.00
endPeriodCashFlow 968000000.00
totalCashFromOperatingActivities -191000000.00
depreciation 167000000.00
otherCashflowsFromInvestingActivities 3000000.00
otherCashflowsFromFinancingActivities -237000000.00
capitalExpenditures 93000000
changeInWorkingCapital -94000000.00
stockBasedCompensation 61000000.00
otherNonCashItems 16000000.00
freeCashFlow -284000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments -6070000000.00
changeToLiabilities 42000000.00
totalCashflowsFromInvestingActivities -650000000.00
netBorrowings -21000000.00
totalCashFromFinancingActivities -10000000.00
changeToOperatingActivities 39000000.00
netIncome -1610000000.00
changeInCash -302000000.00
beginPeriodCashFlow 1702000000.00
endPeriodCashFlow 1400000000.00
totalCashFromOperatingActivities 28000000.00
depreciation 247000000.00
otherCashflowsFromInvestingActivities -190000000.00
dividendsPaid 23000000.00
changeToInventory 34000000.00
changeToAccountReceivables 13000000.00
salePurchaseOfStock -256000000.00
otherCashflowsFromFinancingActivities -9000000.00
changeToNetincome 3793000000.00
capitalExpenditures 108000000
changeInWorkingCapital 194000000.00
stockBasedCompensation 1359000000.00
otherNonCashItems -107000000.00
freeCashFlow -80000000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalCashFromFinancingActivities -12000000.00
netIncome -1517000000.00
changeInCash 309000000.00
beginPeriodCashFlow 1393000000.00
endPeriodCashFlow 1702000000.00
totalCashFromOperatingActivities 420000000.00
depreciation 196000000.00
otherCashflowsFromInvestingActivities 45000000.00
otherCashflowsFromFinancingActivities -99000000.00
capitalExpenditures 132000000
otherNonCashItems 1741000000.00
freeCashFlow 288000000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashFromFinancingActivities -1000000.00
netIncome -214000000.00
changeInCash -224000000.00
beginPeriodCashFlow 1617000000.00
endPeriodCashFlow 1393000000.00
totalCashFromOperatingActivities -107000000.00
depreciation 256000000.00
otherCashflowsFromInvestingActivities 5000000.00
otherCashflowsFromFinancingActivities -116000000.00
capitalExpenditures 100000000
otherNonCashItems -149000000.00
freeCashFlow -207000000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashFromFinancingActivities -7000000.00
netIncome -1336000000.00
changeInCash -226000000.00
beginPeriodCashFlow 1843000000.00
endPeriodCashFlow 1617000000.00
totalCashFromOperatingActivities -104000000.00
depreciation 251000000.00
otherCashflowsFromInvestingActivities 13000000.00
otherCashflowsFromFinancingActivities -115000000.00
capitalExpenditures 120000000
otherNonCashItems 981000000.00
freeCashFlow -224000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
changeToLiabilities 587000000.00
totalCashflowsFromInvestingActivities -458000000.00
netBorrowings 1202000000.00
totalCashFromFinancingActivities -7000000.00
changeToOperatingActivities 218000000.00
netIncome -5067000000.00
changeInCash -235000000.00
beginPeriodCashFlow 2078000000.00
endPeriodCashFlow 1843000000.00
totalCashFromOperatingActivities 59000000.00
depreciation 338000000.00
otherCashflowsFromInvestingActivities 6000000.00
changeToInventory -67000000.00
changeToAccountReceivables 83000000.00
otherCashflowsFromFinancingActivities -5000000.00
changeToNetincome 4817000000.00
capitalExpenditures 83000000
changeInWorkingCapital 16000000.00
stockBasedCompensation -2000000.00
otherNonCashItems 4774000000.00
freeCashFlow -24000000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
changeToLiabilities 486000000.00
totalCashFromFinancingActivities -7000000.00
netIncome -37000000.00
changeInCash 200000000.00
beginPeriodCashFlow 1878000000.00
endPeriodCashFlow 2078000000.00
totalCashFromOperatingActivities 426000000.00
depreciation 379000000.00
otherCashflowsFromInvestingActivities 172000000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 101000000
otherNonCashItems 84000000.00
freeCashFlow 325000000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
changeToLiabilities 478000000.00
totalCashflowsFromInvestingActivities 48000000.00
totalCashFromFinancingActivities 1316000000.00
netIncome -583000000.00
changeInCash 1476000000.00
beginPeriodCashFlow 402000000.00
endPeriodCashFlow 1878000000.00
totalCashFromOperatingActivities 256000000.00
depreciation 375000000.00
otherCashflowsFromInvestingActivities 285000000.00
otherCashflowsFromFinancingActivities 1333000000.00
capitalExpenditures 91000000
otherNonCashItems 464000000.00
freeCashFlow 165000000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 144000000.00
totalCashFromFinancingActivities -191000000.00
netIncome -543000000.00
changeInCash -344000000.00
beginPeriodCashFlow 746000000.00
endPeriodCashFlow 402000000.00
totalCashFromOperatingActivities -297000000.00
depreciation 373000000.00
otherCashflowsFromInvestingActivities 1000000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 138000000
otherNonCashItems -127000000.00
freeCashFlow -435000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 16000000.00
totalCashFromFinancingActivities -167000000.00
netIncome -1518000000.00
changeInCash -516000000.00
beginPeriodCashFlow 1262000000.00
endPeriodCashFlow 746000000.00
totalCashFromOperatingActivities -150000000.00
depreciation 366000000.00
changeToInventory -6000000.00
changeToAccountReceivables -17000000.00
otherCashflowsFromFinancingActivities -163000000.00
capitalExpenditures 176000000
changeInWorkingCapital -23000000.00
stockBasedCompensation 1000000.00
otherNonCashItems 1024000000.00
freeCashFlow -326000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 215000000.00
totalCashFromFinancingActivities 32000000.00
netIncome 60000000.00
changeInCash 191000000.00
beginPeriodCashFlow 1071000000.00
endPeriodCashFlow 1262000000.00
totalCashFromOperatingActivities 292000000.00
depreciation 388000000.00
otherCashflowsFromFinancingActivities 43000000.00
capitalExpenditures 125000000
otherNonCashItems -156000000.00
freeCashFlow 167000000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 348000000.00
totalCashFromFinancingActivities -31000000.00
netIncome -215000000.00
changeInCash -615000000.00
beginPeriodCashFlow 1686000000.00
endPeriodCashFlow 1071000000.00
totalCashFromOperatingActivities -399000000.00
depreciation 383000000.00
otherCashflowsFromFinancingActivities 32000000.00
capitalExpenditures 136000000
otherNonCashItems -567000000.00
freeCashFlow -535000000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 533000000.00
totalCashFromFinancingActivities -9000000.00
netIncome -524000000.00
changeInCash 511000000.00
beginPeriodCashFlow 1175000000.00
endPeriodCashFlow 1686000000.00
totalCashFromOperatingActivities -13000000.00
depreciation 395000000.00
otherCashflowsFromFinancingActivities 7000000.00
capitalExpenditures 151000000
otherNonCashItems 116000000.00
freeCashFlow -164000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 120000000.00
totalCashFromFinancingActivities 1661000000.00
netIncome -1696000000.00
changeInCash 1175000000.00
beginPeriodCashFlow 309000000.00
endPeriodCashFlow 1175000000.00
totalCashFromOperatingActivities -573000000.00
depreciation 394000000.00
changeToInventory 19000000.00
changeToAccountReceivables -65000000.00
otherCashflowsFromFinancingActivities 1665000000.00
capitalExpenditures 191000000
changeInWorkingCapital -46000000.00
stockBasedCompensation -1000000.00
otherNonCashItems 776000000.00
freeCashFlow -764000000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 342000000.00
totalCashFromFinancingActivities -20000000.00
netIncome -369000000.00
changeInCash 309000000.00
endPeriodCashFlow 309000000.00
totalCashFromOperatingActivities 106000000.00
depreciation 385000000.00
otherCashflowsFromFinancingActivities -20000000.00
capitalExpenditures 172000000
stockBasedCompensation 2000000.00
otherNonCashItems 88000000.00
freeCashFlow -66000000.00
2012-06-30
date 2012-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 477000000.00
totalCashFromOperatingActivities 230000000.00
otherCashflowsFromFinancingActivities 19000000.00
capitalExpenditures 481000000
2012-03-31
date 2012-03-31
currency_symbol USD
totalCashflowsFromInvestingActivities 687000000.00
totalCashFromOperatingActivities 167000000.00
otherCashflowsFromFinancingActivities 18000000.00
capitalExpenditures 241000000
2011-12-31
date 2011-12-31
currency_symbol USD
totalCashFromOperatingActivities 1240000000.00
otherCashflowsFromInvestingActivities 240000000.00
changeToAccountReceivables 175000000.00
capitalExpenditures 662000000
2011-09-30
date 2011-09-30
currency_symbol USD
totalCashflowsFromInvestingActivities 207000000.00
totalCashFromOperatingActivities 1050000000.00
otherCashflowsFromInvestingActivities 234000000.00
capitalExpenditures 486000000
2011-06-30
date 2011-06-30
currency_symbol USD
totalCashflowsFromInvestingActivities 195000000.00
totalCashFromOperatingActivities 387000000.00
otherCashflowsFromInvestingActivities 48000000.00
capitalExpenditures 376000000
2011-03-31
date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities 481000000.00
totalCashFromOperatingActivities 337000000.00
otherCashflowsFromInvestingActivities 2000000.00
capitalExpenditures 241000000
2010-12-31
date 2010-12-31
currency_symbol USD
netIncome 263000000.00
totalCashFromOperatingActivities 1279000000.00
otherCashflowsFromInvestingActivities 115000000.00
changeToAccountReceivables 258000000.00
otherCashflowsFromFinancingActivities 16000000.00
capitalExpenditures 902000000
2010-09-30
date 2010-09-30
currency_symbol USD
totalCashFromOperatingActivities 1001000000.00
otherCashflowsFromInvestingActivities 95000000.00
otherCashflowsFromFinancingActivities 26000000.00
capitalExpenditures 760000000
2010-03-31
date 2010-03-31
currency_symbol USD
netIncome 449000000.00
capitalExpenditures 0
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 285000000.00
netIncome 216000000.00
totalCashFromOperatingActivities 1392000000.00
otherCashflowsFromInvestingActivities 164000000.00
capitalExpenditures 1521000000
2009-06-30
date 2009-06-30
currency_symbol USD
netIncome 518000000.00
capitalExpenditures 0
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 1300000000.00
totalCashFromOperatingActivities 1660000000.00
otherCashflowsFromInvestingActivities 112000000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 2074000000
2008-09-30
date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities 2923000000.00
netIncome 3629000000.00
totalCashFromOperatingActivities 863000000.00
otherCashflowsFromInvestingActivities 26000000.00
otherCashflowsFromFinancingActivities 11000000.00
capitalExpenditures 1514000000
2008-06-30
date 2008-06-30
currency_symbol USD
totalCashFromFinancingActivities 3302000000.00
otherCashflowsFromFinancingActivities 1000000.00
capitalExpenditures 1098000000
2008-03-31
date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 744000000.00
otherCashflowsFromInvestingActivities 28000000.00
otherCashflowsFromFinancingActivities 3000000.00
capitalExpenditures 571000000
2007-12-31
date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 2401000000.00
netIncome 35000000.00
totalCashFromOperatingActivities 873000000.00
dividendsPaid 22135000000.00
capitalExpenditures 1982000000
2007-09-30
date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities 973000000.00
netIncome 974000000.00
totalCashFromOperatingActivities 683000000.00
dividendsPaid 851000000.00
capitalExpenditures 540000000
2007-06-30
date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 1638000000.00
netIncome 197000000.00
dividendsPaid 567000000.00
capitalExpenditures 411000000
2007-03-31
date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 1124000000.00
netIncome 9000000.00
dividendsPaid 284000000.00
capitalExpenditures 229000000
2006-12-31
date 2006-12-31
currency_symbol USD
netIncome 488000000.00
totalCashFromOperatingActivities 4678000000.00
dividendsPaid 1144000000.00
changeToInventory 1000000.00
capitalExpenditures 713000000
2006-09-30
date 2006-09-30
currency_symbol USD
netIncome 884000000.00
totalCashFromOperatingActivities 3930000000.00
dividendsPaid 858000000.00
capitalExpenditures 488000000
2006-06-30
date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities 54000000.00
netIncome 543000000.00
totalCashFromOperatingActivities 2094000000.00
dividendsPaid 572000000.00
capitalExpenditures 248000000
2006-03-31
date 2006-03-31
currency_symbol USD
netIncome 520000000.00
totalCashFromOperatingActivities 1363000000.00
dividendsPaid 286000000.00
capitalExpenditures 91000000
2005-12-31
date 2005-12-31
currency_symbol USD
netIncome 413000000.00
totalCashFromOperatingActivities 1868000000.00
dividendsPaid 700000000.00
capitalExpenditures 366000000
2005-09-30
date 2005-09-30
currency_symbol USD
netIncome 457000000.00
totalCashFromOperatingActivities 1367000000.00
otherCashflowsFromInvestingActivities 27000000.00
dividendsPaid 525000000.00
capitalExpenditures 246000000
2005-06-30
date 2005-06-30
currency_symbol USD
netIncome 344000000.00
totalCashFromOperatingActivities 509000000.00
dividendsPaid 350000000.00
capitalExpenditures 161000000
2005-03-31
date 2005-03-31
currency_symbol USD
netIncome 200000000.00
totalCashFromOperatingActivities 240000000.00
dividendsPaid 175000000.00
capitalExpenditures 84000000
2004-12-31
date 2004-12-31
currency_symbol USD
netIncome 3000000.00
totalCashFromOperatingActivities 1091000000.00
otherCashflowsFromInvestingActivities 29000000.00
dividendsPaid 700000000.00
changeToInventory 20000000.00
capitalExpenditures 368000000
2004-09-30
date 2004-09-30
currency_symbol USD
netIncome 306000000.00
totalCashFromOperatingActivities 748000000.00
otherCashflowsFromInvestingActivities 39000000.00
dividendsPaid 525000000.00
capitalExpenditures 195000000
2004-06-30
date 2004-06-30
currency_symbol USD
totalCashFromOperatingActivities 562000000.00
otherCashflowsFromInvestingActivities 26000000.00
dividendsPaid 350000000.00
capitalExpenditures 153000000
2004-03-31
date 2004-03-31
currency_symbol USD
netIncome 115000000.00
totalCashFromOperatingActivities 419000000.00
otherCashflowsFromInvestingActivities 10000000.00
dividendsPaid 175000000.00
capitalExpenditures 82000000
2003-12-31
date 2003-12-31
currency_symbol USD
netIncome 41000000.00
totalCashFromOperatingActivities 1364000000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 750000000.00
capitalExpenditures 207000000
2003-09-30
date 2003-09-30
currency_symbol USD
netIncome 249000000.00
totalCashFromOperatingActivities 1027000000.00
otherCashflowsFromInvestingActivities 10000000.00
dividendsPaid 575000000.00
capitalExpenditures 168000000
2003-06-30
date 2003-06-30
currency_symbol USD
netIncome 154000000.00
totalCashFromOperatingActivities 610000000.00
otherCashflowsFromInvestingActivities 14000000.00
dividendsPaid 400000000.00
capitalExpenditures 139000000
2002-12-31
date 2002-12-31
currency_symbol USD
netIncome 270000000.00
totalCashFromOperatingActivities 1034000000.00
otherCashflowsFromInvestingActivities 318000000.00
dividendsPaid 777000000.00
capitalExpenditures 326000000
2002-09-30
date 2002-09-30
currency_symbol USD
netIncome 227000000.00
capitalExpenditures 0
2002-06-30
date 2002-06-30
currency_symbol USD
netIncome 183000000.00
capitalExpenditures 0
2002-03-31
date 2002-03-31
currency_symbol USD
netIncome 187000000.00
capitalExpenditures 0
2001-12-31
date 2001-12-31
currency_symbol USD
netIncome 507000000.00
totalCashFromOperatingActivities 1172000000.00
changeToAccountReceivables 240000000.00
capitalExpenditures 369000000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
investments -23000000.00
changeToLiabilities -193000000.00
totalCashflowsFromInvestingActivities -1239000000.00
netBorrowings 2291000000.00
totalCashFromFinancingActivities -80000000.00
changeToOperatingActivities -1935000000.00
netIncome -1210000000.00
changeInCash -834000000.00
beginPeriodCashFlow 1359000000.00
endPeriodCashFlow 525000000.00
totalCashFromOperatingActivities 485000000.00
issuanceOfCapitalStock 0.00
depreciation 2047000000.00
otherCashflowsFromInvestingActivities 85000000.00
dividendsPaid 453000000.00
changeToInventory 36000000.00
changeToAccountReceivables -852000000.00
salePurchaseOfStock -1949000000.00
otherCashflowsFromFinancingActivities 6823000000.00
changeToNetincome -122000000.00
capitalExpenditures 1301000000
changeReceivables -308000000.00
cashFlowsOtherOperating 201000000.00
cashAndCashEquivalentsChanges -834000000.00
changeInWorkingCapital -2577000000.00
stockBasedCompensation 63000000.00
otherNonCashItems 2392000000.00
freeCashFlow -816000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -22000000.00
changeToLiabilities 559000000.00
totalCashflowsFromInvestingActivities -1153000000.00
netBorrowings 556000000.00
totalCashFromFinancingActivities 2274000000.00
changeToOperatingActivities -1445000000.00
netIncome -1264000000.00
changeInCash 915000000.00
beginPeriodCashFlow 444000000.00
endPeriodCashFlow 1359000000.00
totalCashFromOperatingActivities -206000000.00
issuanceOfCapitalStock 2000000000.00
depreciation 2050000000.00
otherCashflowsFromInvestingActivities -98000000.00
dividendsPaid 290000000.00
changeToInventory -100000000.00
changeToAccountReceivables -228000000.00
salePurchaseOfStock -471000000.00
otherCashflowsFromFinancingActivities -334000000.00
changeToNetincome -206000000.00
capitalExpenditures 1033000000
changeReceivables -772000000.00
cashFlowsOtherOperating -511000000.00
cashAndCashEquivalentsChanges 915000000.00
changeInWorkingCapital -1301000000.00
stockBasedCompensation 47000000.00
otherNonCashItems 790000000.00
freeCashFlow -1239000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -22000000.00
changeToLiabilities -83000000.00
totalCashflowsFromInvestingActivities -1572000000.00
netBorrowings -1525000000.00
totalCashFromFinancingActivities -1796000000.00
changeToOperatingActivities 38000000.00
netIncome 624000000.00
changeInCash -31000000.00
beginPeriodCashFlow 475000000.00
endPeriodCashFlow 444000000.00
totalCashFromOperatingActivities 3337000000.00
depreciation 2048000000.00
otherCashflowsFromInvestingActivities -291000000.00
dividendsPaid 266000000.00
changeToInventory -59000000.00
changeToAccountReceivables -33000000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1053000000.00
changeToNetincome 768000000.00
capitalExpenditures 1259000000
changeReceivables -33000000.00
cashFlowsOtherOperating 29000000.00
cashAndCashEquivalentsChanges -31000000.00
changeInWorkingCapital 46000000.00
stockBasedCompensation 65000000.00
otherNonCashItems 329000000.00
freeCashFlow 2078000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -22000000.00
changeToLiabilities 50000000.00
totalCashflowsFromInvestingActivities -1717000000.00
netBorrowings -344000000.00
totalCashFromFinancingActivities -1237000000.00
changeToOperatingActivities 327000000.00
netIncome 926000000.00
changeInCash -218000000.00
beginPeriodCashFlow 693000000.00
endPeriodCashFlow 475000000.00
totalCashFromOperatingActivities 2736000000.00
depreciation 1876000000.00
otherCashflowsFromInvestingActivities -1175000000.00
dividendsPaid 243000000.00
changeToInventory -44000000.00
changeToAccountReceivables -88000000.00
salePurchaseOfStock -656000000.00
otherCashflowsFromFinancingActivities -197000000.00
changeToNetincome -398000000.00
capitalExpenditures 609000000
changeReceivables 88000000.00
cashFlowsOtherOperating 335000000.00
cashAndCashEquivalentsChanges -5690000000.00
changeInWorkingCapital 93000000.00
stockBasedCompensation 47000000.00
otherNonCashItems -524000000.00
freeCashFlow 2127000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments -22000000.00
changeToLiabilities -211000000.00
totalCashflowsFromInvestingActivities -101000000.00
netBorrowings -1972000000.00
totalCashFromFinancingActivities -2723000000.00
changeToOperatingActivities -476000000.00
netIncome -56000000.00
changeInCash -1353000000.00
beginPeriodCashFlow 2046000000.00
endPeriodCashFlow 693000000.00
totalCashFromOperatingActivities 1471000000.00
issuanceOfCapitalStock 0.00
depreciation 1533000000.00
otherCashflowsFromInvestingActivities 299000000.00
dividendsPaid 243000000.00
changeToInventory 61000000.00
changeToAccountReceivables -207000000.00
salePurchaseOfStock -763000000.00
otherCashflowsFromFinancingActivities 1115000000.00
changeToNetincome 103000000.00
capitalExpenditures 496000000
changeReceivables -207000000.00
cashFlowsOtherOperating 198000000.00
cashAndCashEquivalentsChanges -1353000000.00
changeInWorkingCapital -580000000.00
stockBasedCompensation 73000000.00
otherNonCashItems 484000000.00
freeCashFlow 975000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
investments -541000000.00
changeToLiabilities -30000000.00
totalCashflowsFromInvestingActivities -727000000.00
netBorrowings -191000000.00
totalCashFromFinancingActivities -201000000.00
changeToOperatingActivities 186000000.00
netIncome -254000000.00
changeInCash 644000000.00
beginPeriodCashFlow 843000000.00
endPeriodCashFlow 1487000000.00
totalCashFromOperatingActivities 1386000000.00
depreciation 835000000.00
otherCashflowsFromInvestingActivities -3000000.00
dividendsPaid 1505000000.00
changeToInventory 22000000.00
changeToAccountReceivables 7000000.00
salePurchaseOfStock -225000000.00
otherCashflowsFromFinancingActivities 1495000000.00
changeToNetincome 527000000.00
capitalExpenditures 531000000
changeReceivables 7000000.00
cashFlowsOtherOperating 198000000.00
cashAndCashEquivalentsChanges 644000000.00
changeInWorkingCapital 244000000.00
stockBasedCompensation 141000000.00
otherNonCashItems 215000000.00
freeCashFlow 855000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -1465000000.00
changeToLiabilities -53000000.00
totalCashflowsFromInvestingActivities -1513000000.00
netBorrowings 3025000000.00
totalCashFromFinancingActivities 1065000000.00
changeToOperatingActivities -317000000.00
netIncome 22688000000.00
changeInCash -557000000.00
beginPeriodCashFlow 1400000000.00
endPeriodCashFlow 843000000.00
totalCashFromOperatingActivities -157000000.00
depreciation 817000000.00
otherCashflowsFromInvestingActivities 182000000.00
dividendsPaid 992000000.00
changeToInventory 74000000.00
changeToAccountReceivables -81000000.00
salePurchaseOfStock 69000000.00
otherCashflowsFromFinancingActivities 5627000000.00
changeToNetincome -23321000000.00
capitalExpenditures 352000000
changeInWorkingCapital -347000000.00
stockBasedCompensation -24087000000.00
otherNonCashItems 2096000000.00
freeCashFlow -509000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
investments -6070000000.00
changeToLiabilities 40000000.00
totalCashflowsFromInvestingActivities -650000000.00
netBorrowings -21000000.00
totalCashFromFinancingActivities -30000000.00
changeToOperatingActivities 39000000.00
netIncome -4677000000.00
changeInCash -443000000.00
beginPeriodCashFlow 1843000000.00
endPeriodCashFlow 1400000000.00
totalCashFromOperatingActivities 237000000.00
depreciation 995000000.00
otherCashflowsFromInvestingActivities -190000000.00
dividendsPaid 23000000.00
changeToInventory 34000000.00
changeToAccountReceivables 17000000.00
salePurchaseOfStock -256000000.00
otherCashflowsFromFinancingActivities -9000000.00
changeToNetincome 3793000000.00
capitalExpenditures 460000000
changeInWorkingCapital 126000000.00
stockBasedCompensation 4706000000.00
otherNonCashItems -30000000.00
freeCashFlow -223000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
changeToLiabilities 587000000.00
totalCashflowsFromInvestingActivities -458000000.00
netBorrowings 1202000000.00
totalCashFromFinancingActivities 1111000000.00
changeToOperatingActivities 218000000.00
netIncome -6229000000.00
changeInCash 1097000000.00
beginPeriodCashFlow 746000000.00
endPeriodCashFlow 1843000000.00
totalCashFromOperatingActivities 444000000.00
depreciation 1440000000.00
otherCashflowsFromInvestingActivities 6000000.00
changeToInventory -67000000.00
changeToAccountReceivables 72000000.00
otherCashflowsFromFinancingActivities 1334000000.00
changeToNetincome 4817000000.00
capitalExpenditures 413000000
changeInWorkingCapital 328000000.00
stockBasedCompensation 7115000000.00
otherNonCashItems 143000000.00
freeCashFlow 31000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 16000000.00
totalCashFromFinancingActivities -175000000.00
netIncome -2197000000.00
changeInCash -429000000.00
beginPeriodCashFlow 1175000000.00
endPeriodCashFlow 746000000.00
totalCashFromOperatingActivities -270000000.00
depreciation 1452000000.00
changeToInventory -6000000.00
changeToAccountReceivables -17000000.00
otherCashflowsFromFinancingActivities -81000000.00
capitalExpenditures 588000000
changeInWorkingCapital -23000000.00
otherNonCashItems 498000000.00
freeCashFlow -858000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities 120000000.00
totalCashFromFinancingActivities 1172000000.00
netIncome -2948000000.00
changeInCash 1175000000.00
endPeriodCashFlow 1175000000.00
totalCashFromOperatingActivities -237000000.00
depreciation 1558000000.00
changeToInventory 19000000.00
changeToAccountReceivables -65000000.00
otherCashflowsFromFinancingActivities 1222000000.00
capitalExpenditures 844000000
changeInWorkingCapital -46000000.00
stockBasedCompensation 4000000.00
otherNonCashItems 1195000000.00
freeCashFlow -1081000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
totalCashFromOperatingActivities 1240000000.00
otherCashflowsFromInvestingActivities 240000000.00
changeToAccountReceivables 175000000.00
capitalExpenditures 662000000
2010-12-31
date 2010-12-31
currency_symbol USD
totalCashFromOperatingActivities 1279000000.00
otherCashflowsFromInvestingActivities 115000000.00
changeToAccountReceivables 258000000.00
otherCashflowsFromFinancingActivities 16000000.00
capitalExpenditures 902000000
2009-12-31
date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 285000000.00
netIncome 709000000.00
totalCashFromOperatingActivities 1392000000.00
otherCashflowsFromInvestingActivities 164000000.00
capitalExpenditures 1521000000
2008-12-31
date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 1300000000.00
totalCashFromOperatingActivities 1660000000.00
otherCashflowsFromInvestingActivities 112000000.00
otherCashflowsFromFinancingActivities 2000000.00
capitalExpenditures 2074000000
2007-12-31
date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 2401000000.00
netIncome 35000000.00
totalCashFromOperatingActivities 873000000.00
dividendsPaid 22135000000.00
capitalExpenditures 1982000000
2006-12-31
date 2006-12-31
currency_symbol USD
netIncome 2435000000.00
totalCashFromOperatingActivities 4678000000.00
dividendsPaid 1144000000.00
changeToInventory 1000000.00
capitalExpenditures 713000000
2005-12-31
date 2005-12-31
currency_symbol USD
netIncome 1414000000.00
totalCashFromOperatingActivities 1868000000.00
dividendsPaid 700000000.00
capitalExpenditures 366000000
2004-12-31
date 2004-12-31
currency_symbol USD
netIncome 378000000.00
totalCashFromOperatingActivities 1091000000.00
otherCashflowsFromInvestingActivities 29000000.00
dividendsPaid 700000000.00
changeToInventory 20000000.00
capitalExpenditures 368000000
2003-12-31
date 2003-12-31
currency_symbol USD
netIncome 421000000.00
totalCashFromOperatingActivities 1364000000.00
otherCashflowsFromInvestingActivities 5000000.00
dividendsPaid 750000000.00
capitalExpenditures 207000000
2002-12-31
date 2002-12-31
currency_symbol USD
netIncome 270000000.00
totalCashFromOperatingActivities 1034000000.00
otherCashflowsFromInvestingActivities 318000000.00
dividendsPaid 777000000.00
capitalExpenditures 326000000
2001-12-31
date 2001-12-31
currency_symbol USD
netIncome 507000000.00
totalCashFromOperatingActivities 1172000000.00
changeToAccountReceivables 240000000.00
capitalExpenditures 369000000
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
incomeBeforeTax 671000000.00
minorityInterest 0.00
netIncome 502000000.00
sellingGeneralAdministrative 357000000.00
grossProfit 1566000000.00
reconciledDepreciation 375000000.00
ebit 814000000.00
ebitda 1189000000.00
depreciationAndAmortization 375000000.00
operatingIncome 834000000.00
otherOperatingExpenses 3252000000.00
interestExpense 143000000.00
taxProvision 169000000.00
interestIncome 102000000.00
netInterestIncome -143000000.00
incomeTaxExpense 169000000.00
totalRevenue 4086000000.00
totalOperatingExpenses 732000000.00
costOfRevenue 2520000000.00
totalOtherIncomeExpenseNet -20000000.00
netIncomeFromContinuingOps 502000000.00
netIncomeApplicableToCommonShares 465000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax 599000000.00
minorityInterest 0.00
netIncome 476000000.00
sellingGeneralAdministrative 309000000.00
grossProfit 1269000000.00
reconciledDepreciation 464000000.00
ebit 581000000.00
ebitda 1045000000.00
depreciationAndAmortization 464000000.00
nonOperatingIncomeNetOther 122000000.00
operatingIncome 591000000.00
otherOperatingExpenses 2598000000.00
interestExpense 146000000.00
taxProvision 123000000.00
interestIncome 12000000.00
netInterestIncome -151000000.00
incomeTaxExpense 123000000.00
totalRevenue 3189000000.00
totalOperatingExpenses 678000000.00
costOfRevenue 1920000000.00
totalOtherIncomeExpenseNet 159000000.00
netIncomeFromContinuingOps 476000000.00
netIncomeApplicableToCommonShares 439000000.00
preferredStockAndOtherAdjustments 37000000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
incomeBeforeTax 876000000.00
minorityInterest -1000000.00
netIncome 699000000.00
sellingGeneralAdministrative 709000000.00
grossProfit 1834000000.00
reconciledDepreciation 477000000.00
ebit 1131000000.00
ebitda 1609000000.00
depreciationAndAmortization 478000000.00
nonOperatingIncomeNetOther 17000000.00
operatingIncome 1131000000.00
otherOperatingExpenses 3245000000.00
interestExpense 207000000.00
taxProvision 178000000.00
interestIncome 179000000.00
netInterestIncome -207000000.00
nonRecurring 49000000.00
incomeTaxExpense 178000000.00
totalRevenue 4425000000.00
totalOperatingExpenses 654000000.00
costOfRevenue 2591000000.00
totalOtherIncomeExpenseNet -255000000.00
netIncomeFromContinuingOps 698000000.00
netIncomeApplicableToCommonShares 661000000.00
preferredStockAndOtherAdjustments 38000000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax -336000000.00
minorityInterest -2000000.00
netIncome -248000000.00
sellingGeneralAdministrative 692000000.00
grossProfit 653000000.00
reconciledDepreciation 472000000.00
ebit -103000000.00
ebitda 369000000.00
depreciationAndAmortization 472000000.00
nonOperatingIncomeNetOther 45000000.00
operatingIncome -103000000.00
otherOperatingExpenses 3893000000.00
interestExpense 155000000.00
taxProvision -88000000.00
interestIncome 182000000.00
netInterestIncome -156000000.00
nonRecurring 74000000.00
incomeTaxExpense -88000000.00
totalRevenue 3869000000.00
totalOperatingExpenses 677000000.00
costOfRevenue 3216000000.00
totalOtherIncomeExpenseNet -233000000.00
netIncomeFromContinuingOps -947000000.00
netIncomeApplicableToCommonShares -283000000.00
preferredStockAndOtherAdjustments -262000000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 914000000.00
minorityInterest 10000000.00
netIncome 668000000.00
sellingGeneralAdministrative 723000000.00
grossProfit 1607000000.00
reconciledDepreciation 521000000.00
ebit 894000000.00
ebitda 1489000000.00
depreciationAndAmortization 595000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 894000000.00
otherOperatingExpenses 4252000000.00
interestExpense 148000000.00
taxProvision 236000000.00
interestIncome 63000000.00
netInterestIncome -160000000.00
incomeTaxExpense 236000000.00
totalRevenue 5146000000.00
totalOperatingExpenses 713000000.00
costOfRevenue 3539000000.00
totalOtherIncomeExpenseNet 20000000.00
netIncomeFromContinuingOps 678000000.00
netIncomeApplicableToCommonShares 631000000.00
preferredStockAndOtherAdjustments 37000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax -1764000000.00
minorityInterest 8000000.00
netIncome -1357000000.00
sellingGeneralAdministrative 715000000.00
grossProfit -1009000000.00
reconciledDepreciation 512000000.00
ebit -1683000000.00
ebitda -1225000000.00
depreciationAndAmortization 458000000.00
nonOperatingIncomeNetOther 62000000.00
operatingIncome -1683000000.00
otherOperatingExpenses 3271000000.00
interestExpense 139000000.00
taxProvision -407000000.00
interestIncome 2000000.00
netInterestIncome -152000000.00
incomeTaxExpense -407000000.00
totalRevenue 1588000000.00
totalOperatingExpenses 674000000.00
costOfRevenue 2597000000.00
totalOtherIncomeExpenseNet -81000000.00
netIncomeFromContinuingOps -1357000000.00
netIncomeApplicableToCommonShares -1402000000.00
preferredStockAndOtherAdjustments 37000000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
incomeBeforeTax -375000000.00
minorityInterest 1000000.00
netIncome -284000000.00
sellingGeneralAdministrative 704000000.00
grossProfit 430000000.00
reconciledDepreciation 542000000.00
ebit -382000000.00
ebitda 160000000.00
depreciationAndAmortization 542000000.00
nonOperatingIncomeNetOther 1000000.00
operatingIncome -382000000.00
otherOperatingExpenses 3413000000.00
interestExpense 120000000.00
taxProvision -91000000.00
interestIncome 0.00
netInterestIncome -133000000.00
incomeTaxExpense -91000000.00
totalRevenue 3125000000.00
totalOperatingExpenses 718000000.00
costOfRevenue 2695000000.00
totalOtherIncomeExpenseNet 7000000.00
netIncomeFromContinuingOps -284000000.00
netIncomeApplicableToCommonShares -323000000.00
preferredStockAndOtherAdjustments 38000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax 841000000.00
minorityInterest 5000000.00
netIncome 726000000.00
sellingGeneralAdministrative 655000000.00
grossProfit 1586000000.00
reconciledDepreciation 499000000.00
ebit 933000000.00
ebitda 1432000000.00
depreciationAndAmortization 499000000.00
nonOperatingIncomeNetOther 29000000.00
operatingIncome 886000000.00
otherOperatingExpenses 2395000000.00
interestExpense 122000000.00
taxProvision 111000000.00
interestIncome 86000000.00
netInterestIncome -138000000.00
nonRecurring 33000000.00
incomeTaxExpense 111000000.00
totalRevenue 3314000000.00
totalOperatingExpenses 667000000.00
costOfRevenue 1728000000.00
totalOtherIncomeExpenseNet 60000000.00
netIncomeFromContinuingOps -185000000.00
netIncomeApplicableToCommonShares 726000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 41000000.00
minorityInterest 3000000.00
netIncome 7000000.00
sellingGeneralAdministrative 641000000.00
grossProfit 856000000.00
reconciledDepreciation 582000000.00
ebit 138000000.00
ebitda 720000000.00
depreciationAndAmortization 582000000.00
nonOperatingIncomeNetOther 11000000.00
operatingIncome 119000000.00
otherOperatingExpenses 2872000000.00
interestExpense 120000000.00
taxProvision 31000000.00
interestIncome 116000000.00
netInterestIncome -137000000.00
incomeTaxExpense 31000000.00
totalRevenue 2991000000.00
totalOperatingExpenses 737000000.00
costOfRevenue 2135000000.00
totalOtherIncomeExpenseNet 59000000.00
netIncomeFromContinuingOps 10000000.00
netIncomeApplicableToCommonShares 7000000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-05
currency_symbol USD
incomeBeforeTax -80000000.00
minorityInterest -8000000.00
netIncome 36000000.00
sellingGeneralAdministrative 252000000.00
grossProfit 816000000.00
reconciledDepreciation 458000000.00
ebit 55000000.00
ebitda 513000000.00
depreciationAndAmortization 458000000.00
nonOperatingIncomeNetOther 34000000.00
operatingIncome 62000000.00
otherOperatingExpenses 2465000000.00
interestExpense 108000000.00
taxProvision -115000000.00
interestIncome 126000000.00
netInterestIncome -117000000.00
nonRecurring 38000000.00
incomeTaxExpense -115000000.00
totalRevenue 2565000000.00
totalOperatingExpenses 716000000.00
costOfRevenue 1749000000.00
totalOtherIncomeExpenseNet -55000000.00
netIncomeFromContinuingOps 35000000.00
netIncomeApplicableToCommonShares 36000000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
incomeBeforeTax -2525000000.00
minorityInterest 3000000.00
netIncome -2043000000.00
sellingGeneralAdministrative 622000000.00
grossProfit -1909000000.00
reconciledDepreciation 511000000.00
ebit -2562000000.00
ebitda -2051000000.00
depreciationAndAmortization 511000000.00
nonOperatingIncomeNetOther 50000000.00
operatingIncome -2583000000.00
otherOperatingExpenses 5790000000.00
interestExpense 104000000.00
taxProvision -485000000.00
interestIncome 21000000.00
netInterestIncome -117000000.00
incomeTaxExpense -485000000.00
totalRevenue 3207000000.00
totalOperatingExpenses 674000000.00
costOfRevenue 5116000000.00
totalOtherIncomeExpenseNet 175000000.00
netIncomeFromContinuingOps -2040000000.00
netIncomeApplicableToCommonShares -2043000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -44000000.00
minorityInterest 2000000.00
netIncome -29000000.00
sellingGeneralAdministrative 1035000000.00
grossProfit 809000000.00
reconciledDepreciation 536000000.00
ebit 26000000.00
ebitda 562000000.00
depreciationAndAmortization 536000000.00
nonOperatingIncomeNetOther 7000000.00
operatingIncome 76000000.00
otherOperatingExpenses 2448000000.00
interestExpense 98000000.00
taxProvision -17000000.00
interestIncome 1000000.00
netInterestIncome -114000000.00
incomeTaxExpense -17000000.00
totalRevenue 2524000000.00
totalOperatingExpenses 733000000.00
costOfRevenue 1715000000.00
totalOtherIncomeExpenseNet -6000000.00
netIncomeFromContinuingOps 505000000.00
netIncomeApplicableToCommonShares -29000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax 641000000.00
minorityInterest -1000000.00
netIncome 443000000.00
sellingGeneralAdministrative 268000000.00
grossProfit 1626000000.00
reconciledDepreciation 490000000.00
ebit 1014000000.00
ebitda 1424000000.00
depreciationAndAmortization 410000000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 676000000.00
otherOperatingExpenses 2604000000.00
interestExpense 101000000.00
taxProvision 199000000.00
interestIncome 102000000.00
netInterestIncome -118000000.00
nonRecurring 272000000.00
incomeTaxExpense 199000000.00
totalRevenue 3552000000.00
totalOperatingExpenses 678000000.00
costOfRevenue 1926000000.00
totalOtherIncomeExpenseNet -206000000.00
netIncomeFromContinuingOps 442000000.00
netIncomeApplicableToCommonShares 443000000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
incomeBeforeTax 232000000.00
minorityInterest -12000000.00
netIncome 166000000.00
sellingGeneralAdministrative 236000000.00
grossProfit 1068000000.00
reconciledDepreciation 533000000.00
ebit 362000000.00
ebitda 895000000.00
depreciationAndAmortization 533000000.00
nonOperatingIncomeNetOther 2000000.00
operatingIncome 377000000.00
otherOperatingExpenses 2132000000.00
interestExpense 116000000.00
taxProvision 68000000.00
interestIncome 136000000.00
netInterestIncome -125000000.00
incomeTaxExpense 68000000.00
totalRevenue 2509000000.00
totalOperatingExpenses 691000000.00
costOfRevenue 1441000000.00
totalOtherIncomeExpenseNet -20000000.00
netIncomeFromContinuingOps 164000000.00
netIncomeApplicableToCommonShares 166000000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-05
currency_symbol USD
incomeBeforeTax 62000000.00
minorityInterest -10000000.00
netIncome 56000000.00
sellingGeneralAdministrative 252000000.00
grossProfit 1146000000.00
reconciledDepreciation 489000000.00
ebit 462000000.00
ebitda 951000000.00
depreciationAndAmortization 489000000.00
nonOperatingIncomeNetOther -21000000.00
operatingIncome 391000000.00
otherOperatingExpenses 2383000000.00
interestExpense 125000000.00
taxProvision 17000000.00
interestIncome 299000000.00
netInterestIncome -133000000.00
nonRecurring 84000000.00
incomeTaxExpense 17000000.00
totalRevenue 2858000000.00
totalOperatingExpenses 671000000.00
costOfRevenue 1712000000.00
totalOtherIncomeExpenseNet -280000000.00
netIncomeFromContinuingOps 45000000.00
netIncomeApplicableToCommonShares 56000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 254000000.00
minorityInterest 1000000.00
netIncome 234000000.00
sellingGeneralAdministrative 267000000.00
grossProfit 1028000000.00
reconciledDepreciation 482000000.00
ebit 315000000.00
ebitda 797000000.00
depreciationAndAmortization 482000000.00
operatingIncome 334000000.00
otherOperatingExpenses 2526000000.00
interestExpense 128000000.00
taxProvision 20000000.00
interestIncome 76000000.00
netInterestIncome -140000000.00
incomeTaxExpense 20000000.00
totalRevenue 2860000000.00
totalOperatingExpenses 694000000.00
costOfRevenue 1832000000.00
totalOtherIncomeExpenseNet 60000000.00
netIncomeFromContinuingOps 234000000.00
netIncomeApplicableToCommonShares 234000000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
incomeBeforeTax 159000000.00
minorityInterest 1000000.00
netIncome 113000000.00
sellingGeneralAdministrative 246000000.00
grossProfit 1110000000.00
reconciledDepreciation 508000000.00
ebit 371000000.00
ebitda 879000000.00
depreciationAndAmortization 508000000.00
nonOperatingIncomeNetOther 5000000.00
operatingIncome 440000000.00
otherOperatingExpenses 2754000000.00
interestExpense 138000000.00
taxProvision 45000000.00
interestIncome 213000000.00
netInterestIncome -148000000.00
incomeTaxExpense 45000000.00
totalRevenue 3194000000.00
totalOperatingExpenses 670000000.00
costOfRevenue 2084000000.00
totalOtherIncomeExpenseNet -133000000.00
netIncomeFromContinuingOps 114000000.00
netIncomeApplicableToCommonShares 113000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-02
currency_symbol USD
incomeBeforeTax 502000000.00
minorityInterest 1000000.00
netIncome 356000000.00
sellingGeneralAdministrative 210000000.00
grossProfit 1323000000.00
reconciledDepreciation 425000000.00
ebit 761000000.00
ebitda 1186000000.00
depreciationAndAmortization 425000000.00
nonOperatingIncomeNetOther 14000000.00
operatingIncome 729000000.00
otherOperatingExpenses 2103000000.00
interestExpense 151000000.00
taxProvision 148000000.00
interestIncome 264000000.00
netInterestIncome -155000000.00
incomeTaxExpense 148000000.00
totalRevenue 2832000000.00
totalOperatingExpenses 594000000.00
costOfRevenue 1509000000.00
totalOtherIncomeExpenseNet -72000000.00
netIncomeFromContinuingOps 354000000.00
netIncomeApplicableToCommonShares 356000000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-03
currency_symbol USD
incomeBeforeTax 301000000.00
minorityInterest 2000000.00
netIncome 225000000.00
sellingGeneralAdministrative 182000000.00
grossProfit 1077000000.00
reconciledDepreciation 461000000.00
ebit 510000000.00
ebitda 971000000.00
depreciationAndAmortization 461000000.00
nonOperatingIncomeNetOther 30000000.00
operatingIncome 490000000.00
otherOperatingExpenses 2433000000.00
interestExpense 147000000.00
taxProvision 77000000.00
interestIncome 214000000.00
netInterestIncome -145000000.00
incomeTaxExpense 77000000.00
totalRevenue 2923000000.00
totalOperatingExpenses 587000000.00
costOfRevenue 1846000000.00
totalOtherIncomeExpenseNet -44000000.00
netIncomeFromContinuingOps 224000000.00
netIncomeApplicableToCommonShares 225000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -262000000.00
minorityInterest 4000000.00
netIncome -186000000.00
sellingGeneralAdministrative 215000000.00
grossProfit 648000000.00
reconciledDepreciation 463000000.00
ebit -1000000.00
ebitda 462000000.00
depreciationAndAmortization 463000000.00
operatingIncome 6000000.00
otherOperatingExpenses 2557000000.00
interestExpense 155000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -76000000.00
totalRevenue 2563000000.00
totalOperatingExpenses 642000000.00
costOfRevenue 1915000000.00
totalOtherIncomeExpenseNet -115000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -186000000.00
netIncomeApplicableToCommonShares -186000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 525000000.00
minorityInterest -1000000.00
netIncome 330000000.00
sellingGeneralAdministrative 194000000.00
grossProfit 1270000000.00
reconciledDepreciation 451000000.00
ebit 675000000.00
ebitda 1126000000.00
depreciationAndAmortization 451000000.00
nonOperatingIncomeNetOther 12000000.00
operatingIncome 650000000.00
otherOperatingExpenses 2593000000.00
interestExpense 161000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 194000000.00
totalRevenue 3243000000.00
totalOperatingExpenses 620000000.00
costOfRevenue 1973000000.00
totalOtherIncomeExpenseNet 37000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 719000000.00
netIncomeApplicableToCommonShares 330000000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31000000.00
minorityInterest 3000000.00
netIncome 108000000.00
sellingGeneralAdministrative 352000000.00
grossProfit 972000000.00
reconciledDepreciation 439000000.00
ebit 168000000.00
ebitda 607000000.00
depreciationAndAmortization 439000000.00
nonOperatingIncomeNetOther 10000000.00
operatingIncome 231000000.00
otherOperatingExpenses 2343000000.00
interestExpense 162000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -74000000.00
totalRevenue 2574000000.00
totalOperatingExpenses 741000000.00
costOfRevenue 1602000000.00
totalOtherIncomeExpenseNet -33000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105000000.00
netIncomeApplicableToCommonShares 108000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -395000000.00
minorityInterest 7000000.00
netIncome -306000000.00
sellingGeneralAdministrative 162000000.00
grossProfit -79000000.00
reconciledDepreciation 180000000.00
ebit -408000000.00
ebitda -228000000.00
depreciationAndAmortization 180000000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome -394000000.00
otherOperatingExpenses 1159000000.00
interestExpense 47000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -89000000.00
totalRevenue 765000000.00
totalOperatingExpenses 315000000.00
costOfRevenue 844000000.00
totalOtherIncomeExpenseNet 43000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -306000000.00
netIncomeApplicableToCommonShares -306000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -359000000.00
minorityInterest -7000000.00
netIncome -579000000.00
sellingGeneralAdministrative 166000000.00
grossProfit -89000000.00
reconciledDepreciation 214000000.00
ebit -312000000.00
ebitda -98000000.00
depreciationAndAmortization 214000000.00
operatingIncome -460000000.00
otherOperatingExpenses 1378000000.00
interestExpense 54000000.00
extraordinaryItems 0.00
nonRecurring 320000000.00
otherItems 0.00
incomeTaxExpense 220000000.00
totalRevenue 943000000.00
totalOperatingExpenses 346000000.00
costOfRevenue 1032000000.00
totalOtherIncomeExpenseNet 127000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -657000000.00
netIncomeApplicableToCommonShares -527000000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 524000000.00
minorityInterest 7000000.00
netIncome 273000000.00
sellingGeneralAdministrative 147000000.00
grossProfit 777000000.00
reconciledDepreciation 184000000.00
ebit 592000000.00
ebitda 776000000.00
depreciationAndAmortization 184000000.00
nonOperatingIncomeNetOther 10000000.00
operatingIncome 452000000.00
otherOperatingExpenses 1381000000.00
interestExpense 51000000.00
extraordinaryItems 0.00
nonRecurring -91000000.00
otherItems 0.00
incomeTaxExpense 251000000.00
totalRevenue 1833000000.00
totalOperatingExpenses 325000000.00
costOfRevenue 1056000000.00
totalOtherIncomeExpenseNet 126000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 273000000.00
netIncomeApplicableToCommonShares 273000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -34000000.00
minorityInterest 8000000.00
netIncome -26000000.00
sellingGeneralAdministrative 147000000.00
grossProfit 372000000.00
reconciledDepreciation 211000000.00
ebit 33000000.00
ebitda 244000000.00
depreciationAndAmortization 211000000.00
nonOperatingIncomeNetOther -18000000.00
operatingIncome 53000000.00
otherOperatingExpenses 1243000000.00
interestExpense 51000000.00
extraordinaryItems 0.00
nonRecurring -89000000.00
otherItems 0.00
incomeTaxExpense -8000000.00
totalRevenue 1296000000.00
totalOperatingExpenses 319000000.00
costOfRevenue 924000000.00
totalOtherIncomeExpenseNet -37000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -26000000.00
netIncomeApplicableToCommonShares -26000000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 119000000.00
minorityInterest -4000000.00
netIncome 78000000.00
sellingGeneralAdministrative 349000000.00
grossProfit 460000000.00
reconciledDepreciation 226000000.00
ebit 138000000.00
ebitda 364000000.00
depreciationAndAmortization 226000000.00
nonOperatingIncomeNetOther -12000000.00
operatingIncome 155000000.00
otherOperatingExpenses 1202000000.00
interestExpense 51000000.00
extraordinaryItems 0.00
nonRecurring 65000000.00
otherItems 0.00
incomeTaxExpense 41000000.00
totalRevenue 1357000000.00
totalOperatingExpenses 305000000.00
costOfRevenue 897000000.00
totalOtherIncomeExpenseNet 15000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 78000000.00
netIncomeApplicableToCommonShares 78000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -233000000.00
minorityInterest 4000000.00
netIncome -163000000.00
sellingGeneralAdministrative 690000000.00
grossProfit 263000000.00
reconciledDepreciation 285000000.00
ebit -178000000.00
ebitda 107000000.00
depreciationAndAmortization 285000000.00
operatingIncome -161000000.00
otherOperatingExpenses 1352000000.00
interestExpense 48000000.00
extraordinaryItems 0.00
nonRecurring 869000000.00
otherItems 0.00
incomeTaxExpense -70000000.00
totalRevenue 1191000000.00
totalOperatingExpenses 424000000.00
costOfRevenue 928000000.00
totalOtherIncomeExpenseNet -26000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22688000000.00
netIncomeApplicableToCommonShares 23344000000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 184000000.00
minorityInterest 0.00
netIncome 187000000.00
sellingGeneralAdministrative 0.00
grossProfit 626000000.00
reconciledDepreciation 285000000.00
ebit 281000000.00
ebitda 566000000.00
depreciationAndAmortization 285000000.00
operatingIncome 640000000.00
otherOperatingExpenses 1386000000.00
interestExpense 367000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3000000.00
totalRevenue 1690000000.00
totalOperatingExpenses 322000000.00
costOfRevenue 1064000000.00
totalOtherIncomeExpenseNet 249000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 186000000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -500000000.00
minorityInterest 0.00
netIncome -499000000.00
sellingGeneralAdministrative 0.00
grossProfit 324000000.00
reconciledDepreciation 182000000.00
ebit 3000000.00
ebitda 185000000.00
depreciationAndAmortization 182000000.00
operatingIncome -112000000.00
otherOperatingExpenses 1227000000.00
interestExpense 343000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1000000.00
totalRevenue 1233000000.00
totalOperatingExpenses 318000000.00
costOfRevenue 909000000.00
totalOtherIncomeExpenseNet -164000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -337000000.00
minorityInterest 0.00
netIncome -343000000.00
sellingGeneralAdministrative 0.00
grossProfit 276000000.00
reconciledDepreciation 167000000.00
ebit -24000000.00
ebitda 143000000.00
depreciationAndAmortization 167000000.00
operatingIncome 39000000.00
otherOperatingExpenses 1074000000.00
interestExpense 335000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 6000000.00
totalRevenue 1049000000.00
totalOperatingExpenses 301000000.00
costOfRevenue 773000000.00
totalOtherIncomeExpenseNet 22000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1673000000.00
minorityInterest 4000000.00
netIncome -1610000000.00
sellingGeneralAdministrative 676000000.00
grossProfit 267000000.00
reconciledDepreciation 247000000.00
ebit -134000000.00
ebitda 113000000.00
depreciationAndAmortization 247000000.00
operatingIncome -4765000000.00
otherOperatingExpenses 1237000000.00
interestExpense 322000000.00
extraordinaryItems 0.00
nonRecurring 223000000.00
otherItems 0.00
incomeTaxExpense -63000000.00
totalRevenue 1105000000.00
totalOperatingExpenses 399000000.00
costOfRevenue 838000000.00
totalOtherIncomeExpenseNet -1216000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -4677000000.00
netIncomeApplicableToCommonShares -4677000000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1933000000.00
minorityInterest 0.00
netIncome -1517000000.00
sellingGeneralAdministrative 0.00
grossProfit 717000000.00
reconciledDepreciation 200000000.00
ebit 346000000.00
ebitda 546000000.00
depreciationAndAmortization 200000000.00
operatingIncome 447000000.00
otherOperatingExpenses 1393000000.00
interestExpense 325000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -416000000.00
totalRevenue 1737000000.00
totalOperatingExpenses 373000000.00
costOfRevenue 1020000000.00
totalOtherIncomeExpenseNet -1952000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -321000000.00
minorityInterest 0.00
netIncome -214000000.00
sellingGeneralAdministrative 0.00
grossProfit 393000000.00
ebit 33000000.00
ebitda 289000000.00
depreciationAndAmortization 256000000.00
operatingIncome 33000000.00
otherOperatingExpenses 1257000000.00
interestExpense 321000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 107000000.00
totalRevenue 1256000000.00
totalOperatingExpenses 394000000.00
costOfRevenue 863000000.00
totalOtherIncomeExpenseNet -354000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1628000000.00
minorityInterest 0.00
netIncome -1336000000.00
sellingGeneralAdministrative 0.00
grossProfit 466000000.00
ebit 193000000.00
ebitda 444000000.00
depreciationAndAmortization 251000000.00
operatingIncome 193000000.00
otherOperatingExpenses 2585000000.00
interestExpense 315000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 292000000.00
totalRevenue 1272000000.00
totalOperatingExpenses 1779000000.00
costOfRevenue 806000000.00
totalOtherIncomeExpenseNet -1821000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -6815000000.00
minorityInterest 0.00
netIncome -5067000000.00
sellingGeneralAdministrative 708000000.00
grossProfit 407000000.00
ebit 68000000.00
ebitda 406000000.00
depreciationAndAmortization 338000000.00
operatingIncome 68000000.00
otherOperatingExpenses 7739000000.00
interestExpense 323000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1748000000.00
totalRevenue 1247000000.00
totalOperatingExpenses 6899000000.00
costOfRevenue 840000000.00
totalOtherIncomeExpenseNet -6883000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -6229000000.00
netIncomeApplicableToCommonShares -6229000000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -58000000.00
minorityInterest 0.00
netIncome -37000000.00
sellingGeneralAdministrative 0.00
grossProfit 735000000.00
ebit 320000000.00
ebitda 699000000.00
depreciationAndAmortization 379000000.00
operatingIncome 320000000.00
otherOperatingExpenses 1541000000.00
interestExpense 322000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21000000.00
totalRevenue 1807000000.00
totalOperatingExpenses 469000000.00
costOfRevenue 1072000000.00
totalOtherIncomeExpenseNet -378000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -851000000.00
minorityInterest 0.00
netIncome -583000000.00
sellingGeneralAdministrative 0.00
grossProfit 508000000.00
ebit 37000000.00
ebitda 412000000.00
depreciationAndAmortization 375000000.00
operatingIncome 37000000.00
otherOperatingExpenses 1813000000.00
interestExpense 442000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 268000000.00
totalRevenue 1406000000.00
totalOperatingExpenses 915000000.00
costOfRevenue 898000000.00
totalOtherIncomeExpenseNet -888000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -826000000.00
minorityInterest 0.00
netIncome -543000000.00
sellingGeneralAdministrative 0.00
grossProfit 571000000.00
ebit -170000000.00
ebitda 203000000.00
depreciationAndAmortization 373000000.00
operatingIncome -170000000.00
otherOperatingExpenses 1683000000.00
interestExpense 662000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 283000000.00
totalRevenue 1517000000.00
totalOperatingExpenses 737000000.00
costOfRevenue 946000000.00
totalOtherIncomeExpenseNet -656000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1889000000.00
minorityInterest 0.00
netIncome -1518000000.00
sellingGeneralAdministrative 0.00
grossProfit 458000000.00
ebit -149000000.00
ebitda 217000000.00
depreciationAndAmortization 366000000.00
operatingIncome -149000000.00
otherOperatingExpenses 2624000000.00
interestExpense 592000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 264000000.00
totalRevenue 1327000000.00
totalOperatingExpenses 1755000000.00
costOfRevenue 869000000.00
totalOtherIncomeExpenseNet -1740000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -60000000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44000000.00
minorityInterest 0.00
netIncome 60000000.00
sellingGeneralAdministrative 0.00
grossProfit 852000000.00
ebit 386000000.00
ebitda 774000000.00
depreciationAndAmortization 388000000.00
operatingIncome 386000000.00
otherOperatingExpenses 1514000000.00
interestExpense 335000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 16000000.00
totalRevenue 1893000000.00
totalOperatingExpenses 473000000.00
costOfRevenue 1041000000.00
totalOtherIncomeExpenseNet -342000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 60000000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -289000000.00
minorityInterest 0.00
netIncome -215000000.00
sellingGeneralAdministrative 0.00
grossProfit 466000000.00
ebit 112000000.00
ebitda 495000000.00
depreciationAndAmortization 383000000.00
operatingIncome 112000000.00
otherOperatingExpenses 1305000000.00
interestExpense 403000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000000.00
totalRevenue 1419000000.00
totalOperatingExpenses 352000000.00
costOfRevenue 953000000.00
totalOtherIncomeExpenseNet -401000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -902000000.00
minorityInterest 0.00
netIncome -524000000.00
sellingGeneralAdministrative 0.00
grossProfit 395000000.00
ebit -321000000.00
ebitda 74000000.00
depreciationAndAmortization 395000000.00
operatingIncome -321000000.00
otherOperatingExpenses 1580000000.00
interestExpense 586000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 378000000.00
totalRevenue 1260000000.00
totalOperatingExpenses 715000000.00
costOfRevenue 865000000.00
totalOtherIncomeExpenseNet -581000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1920000000.00
minorityInterest 0.00
netIncome -1696000000.00
sellingGeneralAdministrative 0.00
grossProfit 363000000.00
ebit -28000000.00
ebitda 366000000.00
depreciationAndAmortization 394000000.00
operatingIncome -28000000.00
otherOperatingExpenses 2656000000.00
interestExpense 552000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 224000000.00
totalRevenue 1278000000.00
totalOperatingExpenses 1741000000.00
costOfRevenue 915000000.00
totalOtherIncomeExpenseNet -1892000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -590000000.00
minorityInterest 0.00
netIncome -369000000.00
sellingGeneralAdministrative 0.00
grossProfit 701000000.00
ebit 177000000.00
ebitda 562000000.00
depreciationAndAmortization 385000000.00
operatingIncome 177000000.00
otherOperatingExpenses 1603000000.00
interestExpense 747000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 221000000.00
totalRevenue 1752000000.00
totalOperatingExpenses 552000000.00
costOfRevenue 1051000000.00
totalOtherIncomeExpenseNet -767000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-06-30
date 2012-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 831000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1385000000.00
totalOperatingExpenses 0.00
costOfRevenue 1075000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2012-03-31
date 2012-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 622000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1222000000.00
totalOperatingExpenses 0.00
costOfRevenue 1009000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-12-31
date 2011-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 1896000000.00
ebit 0.00
operatingIncome -44000000.00
otherOperatingExpenses 0.00
interestExpense 679000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1368000000.00
totalOperatingExpenses 0.00
costOfRevenue 1155000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-09-30
date 2011-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 470000000.00
otherOperatingExpenses 0.00
interestExpense 1369000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2321000000.00
totalOperatingExpenses 0.00
costOfRevenue 1480000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-06-30
date 2011-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 35000000.00
otherOperatingExpenses 0.00
interestExpense 1152000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1679000000.00
totalOperatingExpenses 0.00
costOfRevenue 1280000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2011-03-31
date 2011-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 81000000.00
otherOperatingExpenses 0.00
interestExpense 499000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1672000000.00
totalOperatingExpenses 0.00
costOfRevenue 1229000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-12-31
date 2010-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 405000000.00
minorityInterest 0.00
netIncome 263000000.00
sellingGeneralAdministrative 0.00
grossProfit 2199000000.00
ebit 0.00
operatingIncome 9000000.00
otherOperatingExpenses 0.00
interestExpense 321000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 142000000.00
totalRevenue 1636000000.00
totalOperatingExpenses 0.00
costOfRevenue 1274000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 263000000.00
2010-09-30
date 2010-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 458000000.00
otherOperatingExpenses 0.00
interestExpense 852000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 214000000.00
totalRevenue 2607000000.00
totalOperatingExpenses 0.00
costOfRevenue 1804000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2010-06-30
date 2010-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -708000000.00
minorityInterest -1000000.00
netIncome -449000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 139000000.00
otherOperatingExpenses 0.00
interestExpense 915000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -258000000.00
totalRevenue 1993000000.00
totalOperatingExpenses 0.00
costOfRevenue 1509000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -449000000.00
2010-03-31
date 2010-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 708000000.00
minorityInterest 1000000.00
netIncome 449000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 213000000.00
otherOperatingExpenses 0.00
interestExpense 749000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 258000000.00
totalRevenue 1999000000.00
totalOperatingExpenses 0.00
costOfRevenue 1449000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 449000000.00
2009-12-31
date 2009-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 333000000.00
minorityInterest 0.00
netIncome 216000000.00
sellingGeneralAdministrative 0.00
grossProfit 2435000000.00
ebit 0.00
operatingIncome 101000000.00
otherOperatingExpenses 0.00
interestExpense 502000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 117000000.00
totalRevenue 1767000000.00
totalOperatingExpenses 0.00
costOfRevenue 1356000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 216000000.00
2009-09-30
date 2009-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -859000000.00
minorityInterest 0.00
netIncome -518000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 563000000.00
otherOperatingExpenses 0.00
interestExpense 770000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -341000000.00
totalRevenue 2433000000.00
totalOperatingExpenses 0.00
costOfRevenue 1567000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -518000000.00
2009-06-30
date 2009-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 859000000.00
minorityInterest 0.00
netIncome 518000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 599000000.00
otherOperatingExpenses 0.00
interestExpense 561000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 341000000.00
totalRevenue 3711000000.00
totalOperatingExpenses 0.00
costOfRevenue 2553000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 518000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5639000000.00
minorityInterest 0.00
netIncome -3629000000.00
sellingGeneralAdministrative 0.00
grossProfit 4906000000.00
ebit 0.00
operatingIncome 2797000000.00
otherOperatingExpenses 0.00
interestExpense 2246000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 14000000.00
totalRevenue 1978000000.00
totalOperatingExpenses 0.00
costOfRevenue 4881000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -3629000000.00
2008-09-30
date 2008-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5639000000.00
minorityInterest 0.00
netIncome 3629000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 6728000000.00
otherOperatingExpenses 0.00
interestExpense 654000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2010000000.00
totalRevenue 3259000000.00
totalOperatingExpenses 0.00
costOfRevenue -6763000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3629000000.00
2008-06-30
date 2008-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 648000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2567000000.00
totalOperatingExpenses 0.00
costOfRevenue 6763000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 674000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 1983000000.00
totalOperatingExpenses 0.00
costOfRevenue 2967000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1475000000.00
minorityInterest 0.00
netIncome -939000000.00
sellingGeneralAdministrative 0.00
grossProfit 1137000000.00
ebit 0.00
operatingIncome -885000000.00
otherOperatingExpenses 0.00
interestExpense 662000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -501000000.00
totalRevenue 1931000000.00
totalOperatingExpenses 0.00
costOfRevenue 2759000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -939000000.00
2007-09-30
date 2007-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1475000000.00
minorityInterest 0.00
netIncome 974000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 1454000000.00
otherOperatingExpenses 0.00
interestExpense 131000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 501000000.00
totalRevenue 2572000000.00
totalOperatingExpenses 0.00
costOfRevenue 1034000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 974000000.00
2007-06-30
date 2007-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 242000000.00
minorityInterest 0.00
netIncome 197000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 275000000.00
otherOperatingExpenses 0.00
interestExpense 122000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45000000.00
totalRevenue 2049000000.00
totalOperatingExpenses 0.00
costOfRevenue 1692000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 197000000.00
2007-03-31
date 2007-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 9000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 94000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 2003000000.00
totalOperatingExpenses 0.00
costOfRevenue 1933000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 743000000.00
minorityInterest 0.00
netIncome 488000000.00
sellingGeneralAdministrative 0.00
grossProfit 4564000000.00
ebit 0.00
operatingIncome 902000000.00
otherOperatingExpenses 0.00
interestExpense 82000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 255000000.00
totalRevenue 2188000000.00
totalOperatingExpenses 0.00
costOfRevenue 1204000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 488000000.00
2006-09-30
date 2006-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1316000000.00
minorityInterest 0.00
netIncome 884000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 1356000000.00
otherOperatingExpenses 0.00
interestExpense 115000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 432000000.00
totalRevenue 3091000000.00
totalOperatingExpenses 0.00
costOfRevenue 1653000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 884000000.00
2006-06-30
date 2006-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 880000000.00
minorityInterest 0.00
netIncome 543000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 1140000000.00
otherOperatingExpenses 0.00
interestExpense 109000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 337000000.00
totalRevenue 2468000000.00
totalOperatingExpenses 0.00
costOfRevenue 1243000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 543000000.00
2006-03-31
date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 773000000.00
minorityInterest 0.00
netIncome 520000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 833000000.00
otherOperatingExpenses 0.00
interestExpense 105000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 253000000.00
totalRevenue 2010000000.00
totalOperatingExpenses 0.00
costOfRevenue 1093000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 520000000.00
2005-12-31
date 2005-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 595000000.00
minorityInterest 0.00
netIncome 413000000.00
sellingGeneralAdministrative 0.00
grossProfit 2704000000.00
ebit 0.00
operatingIncome 634000000.00
otherOperatingExpenses 0.00
interestExpense 109000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 172000000.00
totalRevenue 2461000000.00
totalOperatingExpenses 0.00
costOfRevenue 1748000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 423000000.00
2005-09-30
date 2005-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 696000000.00
minorityInterest 0.00
netIncome 457000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 762000000.00
otherOperatingExpenses 0.00
interestExpense 106000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 237000000.00
totalRevenue 2994000000.00
totalOperatingExpenses 0.00
costOfRevenue 2154000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 459000000.00
2005-06-30
date 2005-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 530000000.00
minorityInterest 0.00
netIncome 344000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 618000000.00
otherOperatingExpenses 0.00
interestExpense 96000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 185000000.00
totalRevenue 2276000000.00
totalOperatingExpenses 0.00
costOfRevenue 1581000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 345000000.00
2005-03-31
date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 296000000.00
minorityInterest 0.00
netIncome 200000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 377000000.00
otherOperatingExpenses 0.00
interestExpense 94000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93000000.00
totalRevenue 1821000000.00
totalOperatingExpenses 0.00
costOfRevenue 1365000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 203000000.00
2004-12-31
date 2004-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109000000.00
minorityInterest 0.00
netIncome 3000000.00
sellingGeneralAdministrative 0.00
grossProfit 1742000000.00
ebit 0.00
operatingIncome 312000000.00
otherOperatingExpenses 0.00
interestExpense 92000000.00
extraordinaryItems 4000000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 10000000.00
totalRevenue 1906000000.00
totalOperatingExpenses 0.00
costOfRevenue 1512000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 99000000.00
2004-09-30
date 2004-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 461000000.00
minorityInterest 0.00
netIncome 306000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 522000000.00
otherOperatingExpenses 0.00
interestExpense 94000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 152000000.00
totalRevenue 2517000000.00
totalOperatingExpenses 0.00
costOfRevenue 1912000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 309000000.00
2004-06-30
date 2004-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -172000000.00
minorityInterest 0.00
netIncome -115000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 289000000.00
otherOperatingExpenses 0.00
interestExpense 94000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -54000000.00
totalRevenue 2115000000.00
totalOperatingExpenses 0.00
costOfRevenue 1738000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -118000000.00
2004-03-31
date 2004-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 172000000.00
minorityInterest 0.00
netIncome 115000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 269000000.00
otherOperatingExpenses 0.00
interestExpense 81000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000000.00
totalRevenue 1957000000.00
totalOperatingExpenses 0.00
costOfRevenue 1591000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 118000000.00
2003-12-31
date 2003-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 83000000.00
minorityInterest 0.00
netIncome 41000000.00
sellingGeneralAdministrative 0.00
grossProfit 1420000000.00
ebit 0.00
operatingIncome 163000000.00
otherOperatingExpenses 0.00
interestExpense 79000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 26000000.00
totalRevenue 1743000000.00
totalOperatingExpenses 0.00
costOfRevenue 1479000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 57000000.00
2003-09-30
date 2003-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 372000000.00
minorityInterest 0.00
netIncome 249000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 440000000.00
otherOperatingExpenses 0.00
interestExpense 85000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 122000000.00
totalRevenue 2437000000.00
totalOperatingExpenses 0.00
costOfRevenue 1897000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 250000000.00
2003-06-30
date 2003-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 229000000.00
minorityInterest 0.00
netIncome 154000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 301000000.00
otherOperatingExpenses 0.00
interestExpense 89000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 75000000.00
totalRevenue 2016000000.00
totalOperatingExpenses 0.00
costOfRevenue 1621000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 154000000.00
2003-03-31
date 2003-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 44000000.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 113000000.00
otherOperatingExpenses 0.00
interestExpense 77000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 8000000.00
totalRevenue 1790000000.00
totalOperatingExpenses 0.00
costOfRevenue 1565000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36000000.00
2002-12-31
date 2002-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32000000.00
minorityInterest 0.00
netIncome 43000000.00
sellingGeneralAdministrative 0.00
grossProfit 1410000000.00
ebit 0.00
operatingIncome 613000000.00
otherOperatingExpenses 0.00
interestExpense 63000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -11000000.00
totalRevenue 1500000000.00
totalOperatingExpenses 0.00
costOfRevenue 1424000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43000000.00
2002-09-30
date 2002-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 328000000.00
minorityInterest 0.00
netIncome 227000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 359000000.00
otherOperatingExpenses 0.00
interestExpense 47000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 101000000.00
totalRevenue 2420000000.00
totalOperatingExpenses 0.00
costOfRevenue 1945000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 227000000.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 267000000.00
minorityInterest 0.00
netIncome 183000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 306000000.00
otherOperatingExpenses 0.00
interestExpense 51000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84000000.00
totalRevenue 2019000000.00
totalOperatingExpenses 0.00
costOfRevenue 1606000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 183000000.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 276000000.00
minorityInterest 0.00
netIncome 187000000.00
sellingGeneralAdministrative 0.00
grossProfit 0.00
ebit 0.00
operatingIncome 327000000.00
otherOperatingExpenses 0.00
interestExpense 61000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89000000.00
totalRevenue 1799000000.00
totalOperatingExpenses 0.00
costOfRevenue 1353000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 187000000.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 790000000.00
minorityInterest 0.00
netIncome 507000000.00
sellingGeneralAdministrative 0.00
grossProfit 1568000000.00
ebit 0.00
operatingIncome 1171000000.00
otherOperatingExpenses 0.00
interestExpense 237000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 227000000.00
totalRevenue 7458000000.00
totalOperatingExpenses 0.00
costOfRevenue 5890000000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 563000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-01
currency_symbol USD
incomeBeforeTax -1560000000.00
minorityInterest 17000000.00
netIncome -1210000000.00
sellingGeneralAdministrative 2834000000.00
grossProfit 1682000000.00
reconciledDepreciation 2047000000.00
ebit -1118000000.00
ebitda 929000000.00
depreciationAndAmortization 2047000000.00
nonOperatingIncomeNetOther 113000000.00
operatingIncome -1118000000.00
otherOperatingExpenses 14831000000.00
interestExpense 368000000.00
taxProvision -350000000.00
interestIncome 368000000.00
netInterestIncome -600000000.00
nonRecurring 74000000.00
incomeTaxExpense -350000000.00
totalRevenue 13728000000.00
totalOperatingExpenses 2785000000.00
costOfRevenue 12046000000.00
totalOtherIncomeExpenseNet -442000000.00
netIncomeFromContinuingOps -1910000000.00
netIncomeApplicableToCommonShares -1377000000.00
preferredStockAndOtherAdjustments -150000000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
incomeBeforeTax -1722000000.00
minorityInterest 10000000.00
netIncome -1264000000.00
sellingGeneralAdministrative 2599000000.00
grossProfit 1349000000.00
reconciledDepreciation 2050000000.00
ebit -1267000000.00
ebitda 783000000.00
depreciationAndAmortization 2050000000.00
nonOperatingIncomeNetOther 124000000.00
operatingIncome -1267000000.00
otherOperatingExpenses 13521000000.00
interestExpense 384000000.00
taxProvision -458000000.00
interestIncome 350000000.00
netInterestIncome -517000000.00
nonRecurring 71000000.00
incomeTaxExpense -458000000.00
totalRevenue 12077000000.00
totalOperatingExpenses 2793000000.00
costOfRevenue 10728000000.00
totalOtherIncomeExpenseNet -455000000.00
netIncomeFromContinuingOps -2180000000.00
netIncomeApplicableToCommonShares -1274000000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax 890000000.00
minorityInterest -12000000.00
netIncome 636000000.00
sellingGeneralAdministrative 1035000000.00
grossProfit 4647000000.00
reconciledDepreciation 2048000000.00
ebit 1519000000.00
ebitda 3893000000.00
depreciationAndAmortization 2374000000.00
nonOperatingIncomeNetOther -4000000.00
operatingIncome 1519000000.00
otherOperatingExpenses 9568000000.00
interestExpense 446000000.00
taxProvision 266000000.00
interestIncome 2000000.00
netInterestIncome -490000000.00
nonRecurring 356000000.00
incomeTaxExpense 266000000.00
totalRevenue 11443000000.00
totalOperatingExpenses 2772000000.00
costOfRevenue 6796000000.00
totalOtherIncomeExpenseNet -629000000.00
netIncomeFromContinuingOps 1156000000.00
netIncomeApplicableToCommonShares 636000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 1216000000.00
minorityInterest 1000000.00
netIncome 928000000.00
sellingGeneralAdministrative 904000000.00
grossProfit 4537000000.00
reconciledDepreciation 1876000000.00
ebit 1993000000.00
ebitda 3833000000.00
depreciationAndAmortization 1840000000.00
nonOperatingIncomeNetOther 57000000.00
operatingIncome 1993000000.00
otherOperatingExpenses 9816000000.00
interestExpense 564000000.00
taxProvision 290000000.00
interestIncome 767000000.00
netInterestIncome -588000000.00
extraordinaryItems 0.00
incomeTaxExpense 290000000.00
totalRevenue 11809000000.00
totalOperatingExpenses 2544000000.00
costOfRevenue 7272000000.00
totalOtherIncomeExpenseNet -777000000.00
netIncomeFromContinuingOps 926000000.00
netIncomeApplicableToCommonShares 928000000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
incomeBeforeTax -101000000.00
minorityInterest 4000000.00
netIncome -54000000.00
sellingGeneralAdministrative 926000000.00
grossProfit 2811000000.00
reconciledDepreciation 1533000000.00
ebit 437000000.00
ebitda 1970000000.00
depreciationAndAmortization 1533000000.00
nonOperatingIncomeNetOther 59000000.00
operatingIncome 491000000.00
otherOperatingExpenses 8653000000.00
interestExpense 525000000.00
taxProvision -45000000.00
interestIncome 495000000.00
netInterestIncome -522000000.00
extraordinaryItems 0.00
incomeTaxExpense -45000000.00
totalRevenue 9144000000.00
totalOperatingExpenses 2320000000.00
costOfRevenue 6333000000.00
totalOtherIncomeExpenseNet -70000000.00
netIncomeFromContinuingOps -56000000.00
netIncomeApplicableToCommonShares -54000000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-26
currency_symbol USD
incomeBeforeTax 250000000.00
minorityInterest 4000000.00
netIncome -254000000.00
sellingGeneralAdministrative 600000000.00
grossProfit 1522000000.00
reconciledDepreciation 835000000.00
ebit 450000000.00
ebitda 1285000000.00
depreciationAndAmortization 835000000.00
nonOperatingIncomeNetOther 32000000.00
operatingIncome 198000000.00
otherOperatingExpenses 5207000000.00
interestExpense 206000000.00
taxProvision 53000000.00
interestIncome 162000000.00
netInterestIncome -207000000.00
extraordinaryItems -451000000.00
nonRecurring 205000000.00
incomeTaxExpense 504000000.00
totalRevenue 5430000000.00
totalOperatingExpenses 1299000000.00
costOfRevenue 3908000000.00
totalOtherIncomeExpenseNet 234000000.00
netIncomeFromContinuingOps -254000000.00
netIncomeApplicableToCommonShares -254000000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 21351000000.00
minorityInterest 4000000.00
netIncome 22688000000.00
sellingGeneralAdministrative 682000000.00
grossProfit 1490000000.00
ebit 84000000.00
ebitda 901000000.00
depreciationAndAmortization 817000000.00
operatingIncome 407000000.00
otherOperatingExpenses 5039000000.00
interestExpense 1093000000.00
taxProvision -1337000000.00
interestIncome 1103000000.00
netInterestIncome -1092000000.00
nonRecurring 869000000.00
incomeTaxExpense -1337000000.00
totalRevenue 5164000000.00
totalOperatingExpenses 1365000000.00
costOfRevenue 3674000000.00
totalOtherIncomeExpenseNet 22318000000.00
netIncomeFromContinuingOps 22688000000.00
netIncomeApplicableToCommonShares -163000000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax -5556000000.00
minorityInterest 4000000.00
netIncome -4677000000.00
sellingGeneralAdministrative 676000000.00
grossProfit 1844000000.00
ebit 319000000.00
ebitda 1314000000.00
depreciationAndAmortization 995000000.00
operatingIncome -4091000000.00
otherOperatingExpenses 5054000000.00
interestExpense 1285000000.00
taxProvision -879000000.00
interestIncome 1288000000.00
nonRecurring 223000000.00
incomeTaxExpense -879000000.00
totalRevenue 5370000000.00
totalOperatingExpenses 1528000000.00
costOfRevenue 3526000000.00
totalOtherIncomeExpenseNet -4584000000.00
netIncomeFromContinuingOps -4677000000.00
netIncomeApplicableToCommonShares -4677000000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax -8549000000.00
netIncome -6229000000.00
sellingGeneralAdministrative 708000000.00
grossProfit 2222000000.00
ebit 154000000.00
ebitda 1594000000.00
depreciationAndAmortization 1440000000.00
operatingIncome -6015000000.00
otherOperatingExpenses 5734000000.00
interestExpense 1726000000.00
incomeTaxExpense -2320000000.00
totalRevenue 5978000000.00
totalOperatingExpenses 1978000000.00
costOfRevenue 3756000000.00
totalOtherIncomeExpenseNet -6979000000.00
netIncomeFromContinuingOps -6229000000.00
netIncomeApplicableToCommonShares -6229000000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax -3036000000.00
netIncome -2197000000.00
grossProfit 2170000000.00
ebit 27000000.00
ebitda 1479000000.00
depreciationAndAmortization 1452000000.00
operatingIncome 27000000.00
otherOperatingExpenses 7040000000.00
interestExpense 0.00
incomeTaxExpense 732000000.00
totalRevenue 5899000000.00
totalOperatingExpenses 3311000000.00
costOfRevenue 3729000000.00
totalOtherIncomeExpenseNet -3063000000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax -3842000000.00
netIncome -2948000000.00
grossProfit 1932000000.00
ebit 239000000.00
ebitda 1797000000.00
depreciationAndAmortization 1558000000.00
operatingIncome 239000000.00
otherOperatingExpenses 6772000000.00
interestExpense 0.00
incomeTaxExpense 894000000.00
totalRevenue 5636000000.00
totalOperatingExpenses 3068000000.00
costOfRevenue 3704000000.00
totalOtherIncomeExpenseNet -4081000000.00
2011-12-31
date 2011-12-31
currency_symbol USD
grossProfit 1896000000.00
operatingIncome 426000000.00
interestExpense 0.00
totalRevenue 7040000000.00
costOfRevenue 5144000000.00
2010-12-31
date 2010-12-31
currency_symbol USD
grossProfit 2199000000.00
operatingIncome 819000000.00
interestExpense 0.00
incomeTaxExpense 402000000.00
totalRevenue 8235000000.00
costOfRevenue 6036000000.00
2009-12-31
date 2009-12-31
currency_symbol USD
incomeBeforeTax 1156000000.00
netIncome 709000000.00
grossProfit 2435000000.00
operatingIncome 1263000000.00
interestExpense 0.00
incomeTaxExpense 447000000.00
totalRevenue 7911000000.00
costOfRevenue 5476000000.00
netIncomeApplicableToCommonShares 709000000.00
2008-12-31
date 2008-12-31
currency_symbol USD
grossProfit 4906000000.00
operatingIncome 3814000000.00
interestExpense 0.00
totalRevenue 9787000000.00
costOfRevenue 4881000000.00
2007-12-31
date 2007-12-31
currency_symbol USD
netIncome 35000000.00
grossProfit 1137000000.00
operatingIncome 569000000.00
interestExpense 0.00
totalRevenue 6509000000.00
costOfRevenue 5372000000.00
netIncomeApplicableToCommonShares 35000000.00
2006-12-31
date 2006-12-31
currency_symbol USD
incomeBeforeTax 3712000000.00
netIncome 2435000000.00
grossProfit 4564000000.00
operatingIncome 4231000000.00
interestExpense 0.00
incomeTaxExpense 1277000000.00
totalRevenue 9757000000.00
costOfRevenue 5193000000.00
netIncomeApplicableToCommonShares 2435000000.00
2005-12-31
date 2005-12-31
currency_symbol USD
incomeBeforeTax 2117000000.00
netIncome 1414000000.00
grossProfit 2704000000.00
operatingIncome 2391000000.00
interestExpense 0.00
incomeTaxExpense 687000000.00
totalRevenue 9327000000.00
costOfRevenue 6623000000.00
netIncomeApplicableToCommonShares 1430000000.00
2004-12-31
date 2004-12-31
currency_symbol USD
incomeBeforeTax 570000000.00
netIncome 378000000.00
grossProfit 1742000000.00
operatingIncome 1392000000.00
interestExpense 0.00
extraordinaryItems 4000000.00
incomeTaxExpense 162000000.00
totalRevenue 8495000000.00
costOfRevenue 6753000000.00
netIncomeApplicableToCommonShares 408000000.00
2003-12-31
date 2003-12-31
currency_symbol USD
incomeBeforeTax 722000000.00
netIncome 421000000.00
grossProfit 1420000000.00
operatingIncome 1011000000.00
interestExpense 0.00
incomeTaxExpense 229000000.00
totalRevenue 7995000000.00
costOfRevenue 6575000000.00
netIncomeApplicableToCommonShares 493000000.00
2002-12-31
date 2002-12-31
currency_symbol USD
incomeBeforeTax 360000000.00
netIncome 270000000.00
grossProfit 1410000000.00
operatingIncome 972000000.00
interestExpense 0.00
incomeTaxExpense 90000000.00
totalRevenue 7738000000.00
costOfRevenue 6328000000.00
netIncomeApplicableToCommonShares 270000000.00
2001-12-31
date 2001-12-31
currency_symbol USD
incomeBeforeTax 790000000.00
netIncome 507000000.00
grossProfit 1568000000.00
operatingIncome 1171000000.00
interestExpense 0.00
incomeTaxExpense 227000000.00
totalRevenue 7458000000.00
costOfRevenue 5890000000.00
netIncomeApplicableToCommonShares 563000000.00