Аналитика онлайн » WLFC

Logo

Willis Lease Finance Corp. занимается предоставлением коммерческих самолетов и услуг авиационных двигателей. Он работает через сегменты лизинга и смежных операций, а также продажи запасных частей. Сегмент лизинга и связанных с ним операций сдает в аренду авиационные двигатели и самолеты и предоставляет сопутствующие услуги разносторонней группе эксплуатантов коммерческих воздушных судов, а также организациям по обслуживанию, ремонту и капитальному ремонту. Сегмент продаж запасных частей предлагает запчасти и материалы для авиационных двигателей путем приобретения или отправки двигателей у третьих лиц. Компания была основана Чарльзом Ф. Уиллисом, IV в 1985 году, со штаб-квартирой в Коконат-Крик, штат Флорида.

General
Code WLFC
Type Common Stock
Name Willis Lease Finance Corporation
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000H105D2
ISIN US9706461053
LEI 54930023EP1OE5MKWF89
PrimaryTicker WLFC.US
CUSIP 970646105
CIK 1018164
EmployerIdNumber 68-0070656
FiscalYearEnd December
IPODate 1996-09-18
InternationalDomestic Domestic
Sector Industrials
Industry Rental & Leasing Services
GicSector Industrials
GicGroup Capital Goods
GicIndustry Trading Companies & Distributors
GicSubIndustry Trading Companies & Distributors
HomeCategory Domestic
IsDelisted Нет
Address 4700 Lyons Technology Parkway, Coconut Creek, FL, United States, 33073
Phone 561 349 9989
WebURL https://www.willislease.com
FullTimeEmployees 263
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 331472128
MarketCapitalizationMln 331.4721
EBITDA 220775008
PERatio 6.9725
PEGRatio 0
WallStreetTargetPrice 32
BookValue 62.972
DividendShare 0
DividendYield 0.0111
EarningsShare 6.91
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2023-09-30
ProfitMargin 0.1228
OperatingMarginTTM 0.3634
ReturnOnAssetsTTM 0.0316
ReturnOnEquityTTM 0.1024
RevenueTTM 384220992
RevenuePerShareTTM 61.584
QuarterlyRevenueGrowthYOY 0.38
GrossProfitTTM 283515000
DilutedEpsTTM 6.91
QuarterlyEarningsGrowthYOY 1.393

Financials / Income Statement / quarterly / net Income

1.74M
2021-12-31
-21.2M
2022-03-31
5.91M
2022-06-30
6.39M
2022-09-30
14.34M
2022-12-31
4.39M
2023-03-31
13.82M
2023-06-30
14.62M
2023-09-30

Financials / Income Statement / quarterly / ebitda

27.84M
2021-12-31
10.28M
2022-03-31
27.06M
2022-06-30
25.32M
2022-09-30
33.18M
2022-12-31
25.23M
2023-03-31
39.72M
2023-06-30
63.2M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

75.81M
2021-12-31
68.82M
2022-03-31
78.08M
2022-06-30
76.89M
2022-09-30
88.14M
2022-12-31
89.54M
2023-03-31
109M
2023-06-30
105.75M
2023-09-30

Earnings / History / epsActual

2.12
2022-12-31
0.55
2023-03-31
2.0155
2023-06-30
2.1308
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 6.9725
ForwardPE 0
PriceSalesTTM 0.8481
PriceBookMRQ 0.7561
EnterpriseValue 2114310016
EnterpriseValueRevenue 5.375
EnterpriseValueEbitda 9.1978
SharesStats
SharesOutstanding 6859930
SharesFloat 1905534
PercentInsiders 60.95
PercentInstitutions 35.643
Technicals
Beta 1.026
52WeekHigh 65.19
52WeekLow 37.01
50DayMA 44.8586
200DayMA 45.4102
SharesShort 24570
SharesShortPriorMonth 22229
ShortRatio 2.96
ShortPercent 0.0078
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
totalAssets 2602320000.00
intangibleAssets 14460000.00
otherCurrentAssets 51320000.00
totalLiab 2170392000.00
totalStockholderEquity 431928000.00
otherCurrentLiab 42973000.00
commonStock 69000.00
capitalStock 69000.00
retainedEarnings 387743000.00
otherAssets 2323828000.00
cash 5372000.00
totalCurrentLiabilities 80494000.00
currentDeferredRevenue 37521000.00
netDebt 1782652000.00
shortLongTermDebtTotal 1788024000.00
otherStockholderEquity -24243000.00
totalCurrentAssets 242472000.00
longTermInvestments 59374000.00
netReceivables 140304000.00
longTermDebt 1788024000.00
inventory 45476000.00
accumulatedOtherComprehensiveIncome 18407000.00
nonCurrrentAssetsOther -65220000.00
nonCurrentAssetsTotal 2359848000.00
nonCurrentLiabilitiesOther 23462000.00
nonCurrentLiabilitiesTotal 2089898000.00
liabilitiesAndStockholdersEquity 2602320000.00
cashAndShortTermInvestments 5372000.00
propertyPlantAndEquipmentGross 2826664000.00
propertyPlantAndEquipmentNet 2208144000.00
netWorkingCapital 161978000.00
netInvestedCapital 2219952000.00
commonStockSharesOutstanding 6466000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
totalAssets 2603956000.00
intangibleAssets 15132000.00
otherCurrentAssets 51807000.00
totalLiab 2186789000.00
totalStockholderEquity 417167000.00
deferredLongTermLiab 137884000.00
otherCurrentLiab 41927000.00
commonStock 68000.00
capitalStock 68000.00
retainedEarnings 373965000.00
otherLiab 194038000.00
otherAssets 2277771000.00
cash 5918000.00
totalCurrentLiabilities 75553000.00
currentDeferredRevenue 33626000.00
netDebt 1821103000.00
shortTermDebt 22528000.00
shortLongTermDebtTotal 1827021000.00
otherStockholderEquity -28191000.00
propertyPlantEquipment 37329000.00
totalCurrentAssets 246795000.00
longTermInvestments 148763000.00
netTangibleAssets 465998000.00
netReceivables 147306000.00
longTermDebt 1827021000.00
inventory 41764000.00
accountsPayable 41927000.00
accumulatedOtherComprehensiveIncome 21394000.00
commonStockTotalEquity 68000.00
retainedEarningsTotalEquity 373965000.00
nonCurrrentAssetsOther -54377000.00
nonCurrentAssetsTotal 2357161000.00
longTermDebtTotal 1827021000.00
nonCurrentLiabilitiesOther 33626000.00
nonCurrentLiabilitiesTotal 2111236000.00
warrants 49931000.00
capitalSurpluse 21740000.00
liabilitiesAndStockholdersEquity 2603956000.00
cashAndShortTermInvestments 5918000.00
propertyPlantAndEquipmentGross 2198979000.00
propertyPlantAndEquipmentNet 2198979000.00
netWorkingCapital 171242000.00
netInvestedCapital 2244188000.00
commonStockSharesOutstanding 6442000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
totalAssets 2587334000.00
intangibleAssets 15712000.00
otherCurrentAssets 56095000.00
totalLiab 2181345000.00
totalStockholderEquity 405989000.00
deferredLongTermLiab 133103000.00
otherCurrentLiab 42077000.00
commonStock 66000.00
capitalStock 66000.00
retainedEarnings 360981000.00
otherAssets 2271588000.00
cash 9821000.00
totalCurrentLiabilities 70261000.00
currentDeferredRevenue 28184000.00
netDebt 1827067000.00
shortTermDebt 21639000.00
shortLongTermDebtTotal 1836888000.00
otherStockholderEquity -26410000.00
propertyPlantEquipment 36174000.00
totalCurrentAssets 247511000.00
longTermInvestments 150867000.00
netTangibleAssets 454785000.00
netReceivables 144434000.00
longTermDebt 1836888000.00
inventory 37161000.00
accountsPayable 42077000.00
accumulatedOtherComprehensiveIncome 21442000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 360981000.00
nonCurrrentAssetsOther -48034000.00
nonCurrentAssetsTotal 2339823000.00
longTermDebtTotal 1836888000.00
nonCurrentLiabilitiesOther 28184000.00
nonCurrentLiabilitiesTotal 2111084000.00
warrants 49910000.00
capitalSurpluse 23500000.00
liabilitiesAndStockholdersEquity 2587334000.00
cashAndShortTermInvestments 9821000.00
propertyPlantAndEquipmentGross 2178013000.00
propertyPlantAndEquipmentNet 2178013000.00
netWorkingCapital 177250000.00
netInvestedCapital 2242877000.00
commonStockSharesOutstanding 6456000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 2575217000.00
intangibleAssets 18837000.00
otherCurrentAssets 80145000.00
totalLiab 2170529000.00
totalStockholderEquity 404688000.00
deferredLongTermLiab 132516000.00
otherCurrentLiab 59453000.00
commonStock 66000.00
capitalStock 66000.00
retainedEarnings 357493000.00
otherLiab 170869000.00
otherAssets 2384872000.00
cash 12146000.00
totalCurrentLiabilities 60903000.00
currentDeferredRevenue 17863000.00
netDebt 1835132000.00
shortTermDebt 20490000.00
shortLongTermDebtTotal 1847278000.00
otherStockholderEquity 20386000.00
propertyPlantEquipment 73927000.00
totalCurrentAssets 259261000.00
longTermInvestments 137628000.00
netTangibleAssets 453448000.00
shortTermInvestments 56189000.00
netReceivables 128393000.00
longTermDebt 1847278000.00
inventory 38577000.00
accountsPayable 43040000.00
accumulatedOtherComprehensiveIncome 26743000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 357493000.00
nonCurrrentAssetsOther 87205000.00
nonCurrentAssetsTotal 2315956000.00
longTermDebtTotal 1847278000.00
nonCurrentLiabilitiesOther 17863000.00
nonCurrentLiabilitiesTotal 2109626000.00
warrants 49889000.00
capitalSurpluse 20386000.00
liabilitiesAndStockholdersEquity 2575217000.00
cashAndShortTermInvestments 12146000.00
propertyPlantAndEquipmentGross 2147285000.00
propertyPlantAndEquipmentNet 2147285000.00
netWorkingCapital 198358000.00
netInvestedCapital 2251966000.00
commonStockSharesOutstanding 6379000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 2541968000.00
intangibleAssets 22502000.00
otherCurrentAssets 73326000.00
totalLiab 2102693000.00
totalStockholderEquity 439275000.00
otherCurrentLiab 29493000.00
commonStock 66000.00
capitalStock 49934000.00
retainedEarnings 343990000.00
otherLiab 163528000.00
otherAssets 2348657000.00
cash 11914000.00
totalCurrentLiabilities 42824000.00
currentDeferredRevenue 13331000.00
netDebt 1839736000.00
shortTermDebt 19909000.00
shortLongTermDebtTotal 1851650000.00
otherStockholderEquity 17810000.00
propertyPlantEquipment 76426000.00
totalCurrentAssets 259172000.00
longTermInvestments 136770000.00
netTangibleAssets 438131000.00
shortTermInvestments 54283000.00
netReceivables 132031000.00
longTermDebt 1851650000.00
inventory 41901000.00
accountsPayable 29493000.00
accumulatedOtherComprehensiveIncome 27541000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 343990000.00
nonCurrrentAssetsOther -44312000.00
nonCurrentAssetsTotal 2282796000.00
longTermDebtTotal 1851650000.00
nonCurrentLiabilitiesOther 13331000.00
nonCurrentLiabilitiesTotal 2059869000.00
warrants 49868000.00
capitalSurpluse 17810000.00
liabilitiesAndStockholdersEquity 2541968000.00
cashAndShortTermInvestments 11914000.00
propertyPlantAndEquipmentGross 2113300000.00
propertyPlantAndEquipmentNet 2113300000.00
netWorkingCapital 216348000.00
netInvestedCapital 2241057000.00
commonStockSharesOutstanding 6270000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
totalAssets 2396383000.00
intangibleAssets 23669000.00
otherCurrentAssets 65362000.00
totalLiab 1971642000.00
totalStockholderEquity 424741000.00
otherCurrentLiab 26183000.00
commonStock 63000.00
capitalStock 49910000.00
retainedEarnings 338441000.00
otherLiab 156841000.00
otherAssets 2210421000.00
cash 12858000.00
totalCurrentLiabilities 37587000.00
currentDeferredRevenue 11404000.00
netDebt 1718949000.00
shortTermDebt 18037000.00
shortLongTermDebtTotal 1731807000.00
otherStockholderEquity 14562000.00
propertyPlantEquipment 76133000.00
totalCurrentAssets 245383000.00
longTermInvestments 62366000.00
netTangibleAssets 423583000.00
shortTermInvestments 55341000.00
netReceivables 123767000.00
longTermDebt 1731807000.00
inventory 43396000.00
accountsPayable 26183000.00
accumulatedOtherComprehensiveIncome 21828000.00
commonStockTotalEquity 63000.00
retainedEarningsTotalEquity 338441000.00
nonCurrrentAssetsOther -52810000.00
nonCurrentAssetsTotal 2151000000.00
longTermDebtTotal 1731807000.00
nonCurrentLiabilitiesOther 18037000.00
nonCurrentLiabilitiesTotal 1934055000.00
warrants 49847000.00
capitalSurpluse 14562000.00
liabilitiesAndStockholdersEquity 2396383000.00
cashAndShortTermInvestments 12858000.00
propertyPlantAndEquipmentNet 1990375000.00
netWorkingCapital 207796000.00
netInvestedCapital 2106701000.00
commonStockSharesOutstanding 6246000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 2429926000.00
intangibleAssets 23684000.00
otherCurrentAssets 79748000.00
totalLiab 2009093000.00
totalStockholderEquity 420833000.00
otherCurrentLiab 32358000.00
commonStock 65000.00
capitalStock 49891000.00
retainedEarnings 333365000.00
otherLiab 149847000.00
otherAssets 2303555000.00
cash 14105000.00
totalCurrentLiabilities 42486000.00
currentDeferredRevenue 10128000.00
netDebt 1745021000.00
shortTermDebt 18321000.00
shortLongTermDebtTotal 1759126000.00
otherStockholderEquity 18353000.00
propertyPlantEquipment 2030369000.00
totalCurrentAssets 298358000.00
longTermInvestments 168707000.00
netTangibleAssets 419660000.00
shortTermInvestments 54454000.00
netReceivables 156851000.00
longTermDebt 1759126000.00
inventory 47654000.00
accountsPayable 32358000.00
accumulatedOtherComprehensiveIncome 19224000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity 333365000.00
nonCurrrentAssetsOther -50683000.00
nonCurrentAssetsTotal 2131568000.00
longTermDebtTotal 1759126000.00
nonCurrentLiabilitiesOther 10128000.00
nonCurrentLiabilitiesTotal 1966607000.00
warrants 49826000.00
capitalSurpluse 18353000.00
liabilitiesAndStockholdersEquity 2429926000.00
cashAndShortTermInvestments 14105000.00
propertyPlantAndEquipmentNet 1982715000.00
netWorkingCapital 255872000.00
netInvestedCapital 2130133000.00
commonStockSharesOutstanding 5951000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
totalAssets 2462927000.00
intangibleAssets 23699000.00
otherCurrentAssets 88264000.00
totalLiab 2087042000.00
totalStockholderEquity 375885000.00
deferredLongTermLiab 124332000.00
otherCurrentLiab 26858000.00
commonStock 65000.00
capitalStock 65000.00
retainedEarnings 355388000.00
otherLiab 154139000.00
otherAssets 2458936000.00
cash 14329000.00
totalCurrentLiabilities 37316000.00
currentDeferredRevenue 10458000.00
netDebt 1775935000.00
shortTermDebt 1790264000.00
shortLongTermDebtTotal 1790264000.00
otherStockholderEquity -34404000.00
propertyPlantEquipment 2073654000.00
totalCurrentAssets 308631000.00
longTermInvestments 171383000.00
netTangibleAssets 424502000.00
shortTermInvestments 55927000.00
netReceivables 155079000.00
longTermDebt 1790264000.00
inventory 50959000.00
accountsPayable 26858000.00
accumulatedOtherComprehensiveIncome 5031000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity 355388000.00
nonCurrrentAssetsOther 51975000.00
nonCurrentAssetsTotal 2154296000.00
longTermDebtTotal 1790264000.00
nonCurrentLiabilitiesOther 10458000.00
nonCurrentLiabilitiesTotal 2049726000.00
warrants 49805000.00
capitalSurpluse 15401000.00
liabilitiesAndStockholdersEquity 2462927000.00
cashAndShortTermInvestments 14329000.00
propertyPlantAndEquipmentNet 2022695000.00
netWorkingCapital 271315000.00
netInvestedCapital 2166149000.00
commonStockSharesOutstanding 6304000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
totalAssets 2500888000.00
intangibleAssets 23713000.00
otherCurrentAssets 67534000.00
totalLiab 2080260000.00
totalStockholderEquity 420628000.00
otherCurrentLiab 50124000.00
commonStock 66000.00
capitalStock 66000.00
retainedEarnings 354486000.00
otherLiab 154446000.00
otherAssets 2389645000.00
cash 15092000.00
totalCurrentLiabilities 62714000.00
currentDeferredRevenue 12590000.00
netDebt 1799116000.00
shortTermDebt 1814208000.00
shortLongTermDebtTotal 1814208000.00
otherStockholderEquity 15653000.00
propertyPlantEquipment 30800000.00
totalCurrentAssets 374923000.00
longTermInvestments 249299000.00
netTangibleAssets 347130000.00
netReceivables 238741000.00
longTermDebt 1814208000.00
inventory 53556000.00
accountsPayable 50124000.00
accumulatedOtherComprehensiveIncome 638000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 354486000.00
nonCurrrentAssetsOther -71894000.00
nonCurrentAssetsTotal 2125965000.00
longTermDebtTotal 1814208000.00
nonCurrentLiabilitiesOther 12590000.00
nonCurrentLiabilitiesTotal 2017546000.00
warrants 49785000.00
capitalSurpluse 15653000.00
liabilitiesAndStockholdersEquity 2500888000.00
cashAndShortTermInvestments 15092000.00
propertyPlantAndEquipmentNet 2002052000.00
netWorkingCapital 312209000.00
netInvestedCapital 2185051000.00
commonStockSharesOutstanding 6363000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
totalAssets 2584976000.00
intangibleAssets 23685000.00
otherCurrentAssets 226136000.00
totalLiab 2216287000.00
totalStockholderEquity 368689000.00
deferredLongTermLiab 11034000.00
otherCurrentLiab 34702000.00
commonStock 67000.00
capitalStock 67000.00
retainedEarnings 352442000.00
otherLiab 147265000.00
otherAssets 1939078000.00
cash 16455000.00
totalCurrentLiabilities 45736000.00
currentDeferredRevenue 11034000.00
netDebt 1894704000.00
shortTermDebt 20574000.00
shortLongTermDebtTotal 1911159000.00
otherStockholderEquity -33568000.00
propertyPlantEquipment 85925000.00
totalCurrentAssets 538125000.00
longTermInvestments 248585000.00
netTangibleAssets 417236000.00
netReceivables 240757000.00
longTermDebt 1911159000.00
inventory 54777000.00
accountsPayable 150359000.00
accumulatedOtherComprehensiveIncome -16000.00
commonStockTotalEquity 67000.00
retainedEarningsTotalEquity 352442000.00
nonCurrrentAssetsOther -66487000.00
nonCurrentAssetsTotal 2046851000.00
longTermDebtTotal 1911159000.00
nonCurrentLiabilitiesOther 20574000.00
nonCurrentLiabilitiesTotal 2170551000.00
warrants 49764000.00
capitalSurpluse 16196000.00
liabilitiesAndStockholdersEquity 2584976000.00
cashAndShortTermInvestments 16455000.00
propertyPlantAndEquipmentGross 1921056000.00
propertyPlantAndEquipmentNet 1921056000.00
netWorkingCapital 492389000.00
netInvestedCapital 2279848000.00
commonStockSharesOutstanding 6218000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
totalAssets 2409674000.00
intangibleAssets 21329000.00
otherCurrentAssets 41124000.00
totalLiab 2037262000.00
totalStockholderEquity 372412000.00
deferredLongTermLiab 11988000.00
otherCurrentLiab 24391000.00
commonStock 66000.00
retainedEarnings 353216000.00
otherLiab 150216000.00
otherAssets 1937515000.00
cash 26490000.00
totalCurrentLiabilities 36379000.00
currentDeferredRevenue 11988000.00
netDebt 1697640000.00
shortTermDebt 19658000.00
shortLongTermDebtTotal 1724130000.00
otherStockholderEquity -33163000.00
propertyPlantEquipment 89039000.00
totalCurrentAssets 363519000.00
longTermInvestments 253694000.00
netTangibleAssets 420923000.00
netReceivables 238035000.00
longTermDebt 1724130000.00
inventory 57870000.00
accountsPayable 142961000.00
accumulatedOtherComprehensiveIncome 2550000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 353216000.00
nonCurrrentAssetsOther -68939000.00
nonCurrentAssetsTotal 2046155000.00
longTermDebtTotal 1724130000.00
nonCurrentLiabilitiesOther 19658000.00
nonCurrentLiabilitiesTotal 2000883000.00
warrants 49743000.00
capitalSurpluse 16580000.00
liabilitiesAndStockholdersEquity 2409674000.00
cashAndShortTermInvestments 26490000.00
propertyPlantAndEquipmentGross 1919053000.00
propertyPlantAndEquipmentNet 1919053000.00
netWorkingCapital 327140000.00
netInvestedCapital 2096542000.00
commonStockSharesOutstanding 5995000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
totalAssets 2364948000.00
intangibleAssets 21343000.00
otherCurrentAssets 39235000.00
totalLiab 2000933000.00
totalStockholderEquity 364015000.00
otherCurrentLiab 26977000.00
commonStock 66000.00
retainedEarnings 355370000.00
otherLiab 147997000.00
otherAssets 2234705000.00
cash 42540000.00
totalCurrentLiabilities 38614000.00
currentDeferredRevenue 11637000.00
netDebt 1651213000.00
shortTermDebt 1693753000.00
shortLongTermDebtTotal 1693753000.00
otherStockholderEquity 13696000.00
propertyPlantEquipment 35537000.00
totalCurrentAssets 328186000.00
longTermInvestments 53275000.00
netTangibleAssets 342672000.00
netReceivables 186977000.00
longTermDebt 1693753000.00
inventory 59434000.00
accountsPayable 23104000.00
accumulatedOtherComprehensiveIncome -5117000.00
commonStockTotalEquity 66000.00
nonCurrrentAssetsOther 43778000.00
nonCurrentAssetsTotal 2036762000.00
nonCurrentLiabilitiesOther 19522000.00
nonCurrentLiabilitiesTotal 1962319000.00
liabilitiesAndStockholdersEquity 2364948000.00
cashAndShortTermInvestments 42540000.00
propertyPlantAndEquipmentGross 1918366000.00
propertyPlantAndEquipmentNet 1918366000.00
netWorkingCapital 289572000.00
netInvestedCapital 2057768000.00
commonStockSharesOutstanding 5988000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
totalAssets 2149223000.00
intangibleAssets 2028000.00
otherCurrentAssets 69216000.00
totalLiab 1784928000.00
totalStockholderEquity 364295000.00
deferredLongTermLiab 6939000.00
otherCurrentLiab 27086000.00
commonStock 66000.00
retainedEarnings 359104000.00
otherLiab 149201000.00
otherAssets 1643809000.00
cash 91485000.00
totalCurrentLiabilities 34025000.00
currentDeferredRevenue 6939000.00
netDebt 1371245000.00
shortTermDebt 1462730000.00
shortLongTermDebtTotal 1462730000.00
otherStockholderEquity -39177000.00
propertyPlantEquipment 87141000.00
totalCurrentAssets 417558000.00
longTermInvestments 213300000.00
netTangibleAssets 412735000.00
netReceivables 201871000.00
longTermDebt 1462730000.00
inventory 54986000.00
accountsPayable 27086000.00
accumulatedOtherComprehensiveIncome -5399000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 359104000.00
nonCurrrentAssetsOther -93757000.00
nonCurrentAssetsTotal 1731665000.00
longTermDebtTotal 1462730000.00
nonCurrentLiabilitiesOther 21209000.00
nonCurrentLiabilitiesTotal 1750903000.00
warrants 49701000.00
capitalSurpluse 10524000.00
liabilitiesAndStockholdersEquity 2149223000.00
cashAndShortTermInvestments 91485000.00
propertyPlantAndEquipmentGross 1648668000.00
propertyPlantAndEquipmentNet 1648668000.00
netWorkingCapital 383533000.00
netInvestedCapital 1827025000.00
commonStockSharesOutstanding 6084000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 2209571000.00
intangibleAssets 2049000.00
otherCurrentAssets 71362000.00
totalLiab 1851703000.00
totalStockholderEquity 357868000.00
deferredLongTermLiab 8489000.00
otherCurrentLiab 32359000.00
commonStock 66000.00
retainedEarnings 356960000.00
otherLiab 149245000.00
otherAssets 1682229000.00
cash 100096000.00
totalCurrentLiabilities 40848000.00
currentDeferredRevenue 8489000.00
netDebt 1420144000.00
shortTermDebt 22841000.00
shortLongTermDebtTotal 1520240000.00
otherStockholderEquity -42477000.00
propertyPlantEquipment 82930000.00
totalCurrentAssets 434168000.00
longTermInvestments 229227000.00
netTangibleAssets 406266000.00
netReceivables 212040000.00
longTermDebt 1520240000.00
inventory 50670000.00
accountsPayable 150274000.00
accumulatedOtherComprehensiveIncome -6361000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 356960000.00
nonCurrrentAssetsOther -89381000.00
nonCurrentAssetsTotal 1775403000.00
longTermDebtTotal 1520240000.00
nonCurrentLiabilitiesOther 22841000.00
nonCurrentLiabilitiesTotal 1810855000.00
warrants 49680000.00
capitalSurpluse 7203000.00
liabilitiesAndStockholdersEquity 2209571000.00
cashAndShortTermInvestments 100096000.00
propertyPlantAndEquipmentGross 1685955000.00
propertyPlantAndEquipmentNet 1685955000.00
netWorkingCapital 393320000.00
netInvestedCapital 1878108000.00
commonStockSharesOutstanding 6103000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
totalAssets 2326655000.00
intangibleAssets 4430000.00
otherCurrentAssets 235929000.00
totalLiab 1973648000.00
totalStockholderEquity 353007000.00
deferredLongTermLiab 10301000.00
otherCurrentLiab 37010000.00
commonStock 63000.00
retainedEarnings 352420000.00
otherLiab 148366000.00
otherAssets 1726001000.00
cash 81360000.00
totalCurrentLiabilities 47311000.00
currentDeferredRevenue 10301000.00
netDebt 1544846000.00
shortTermDebt 24303000.00
shortLongTermDebtTotal 1626206000.00
otherStockholderEquity -43132000.00
propertyPlantEquipment 32283000.00
totalCurrentAssets 506019000.00
longTermInvestments 173775000.00
netTangibleAssets 401369000.00
netReceivables 146976000.00
longTermDebt 1626206000.00
inventory 41754000.00
accountsPayable 150772000.00
accumulatedOtherComprehensiveIncome -6003000.00
commonStockTotalEquity 63000.00
retainedEarningsTotalEquity 352420000.00
nonCurrrentAssetsOther -85510000.00
nonCurrentAssetsTotal 1820636000.00
longTermDebtTotal 1626206000.00
nonCurrentLiabilitiesOther 24303000.00
nonCurrentLiabilitiesTotal 1926337000.00
warrants 49659000.00
capitalSurpluse 6527000.00
liabilitiesAndStockholdersEquity 2326655000.00
cashAndShortTermInvestments 81360000.00
propertyPlantAndEquipmentGross 1730032000.00
propertyPlantAndEquipmentNet 1730032000.00
netWorkingCapital 458708000.00
netInvestedCapital 1979213000.00
commonStockSharesOutstanding 6124000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
totalAssets 1940608000.00
intangibleAssets 4445000.00
otherCurrentAssets 57068000.00
totalLiab 1590270000.00
totalStockholderEquity 350338000.00
otherCurrentLiab 45648000.00
commonStock 64000.00
retainedEarnings 348965000.00
otherLiab 137108000.00
otherAssets 1664272000.00
cash 6720000.00
totalCurrentLiabilities 51769000.00
currentDeferredRevenue 6121000.00
netDebt 1244286000.00
shortLongTermDebtTotal 1251006000.00
otherStockholderEquity -45081000.00
propertyPlantEquipment 35604000.00
totalCurrentAssets 167751000.00
longTermInvestments 57936000.00
netTangibleAssets 345893000.00
netReceivables 62204000.00
longTermDebt 1251006000.00
inventory 41759000.00
accountsPayable 41813000.00
accumulatedOtherComprehensiveIncome -3248000.00
commonStockTotalEquity 64000.00
nonCurrrentAssetsOther 28038000.00
nonCurrentAssetsTotal 1772857000.00
longTermDebtTotal 1251006000.00
nonCurrentLiabilitiesOther 20569000.00
nonCurrentLiabilitiesTotal 1538501000.00
capitalSurpluse 4557000.00
liabilitiesAndStockholdersEquity 1940608000.00
cashAndShortTermInvestments 6720000.00
propertyPlantAndEquipmentGross 1682438000.00
propertyPlantAndEquipmentNet 1682438000.00
commonStockSharesOutstanding 6099000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 1930435000.00
intangibleAssets 4460000.00
otherCurrentAssets 72289000.00
totalLiab 1584942000.00
totalStockholderEquity 345493000.00
deferredLongTermLiab 114639000.00
otherCurrentLiab 40035000.00
commonStock 64000.00
retainedEarnings 344809000.00
otherLiab 136804000.00
otherAssets 1638101000.00
cash 8976000.00
totalCurrentLiabilities 45984000.00
currentDeferredRevenue 5949000.00
netDebt 1250008000.00
shortTermDebt 22165000.00
shortLongTermDebtTotal 1258984000.00
otherStockholderEquity -47244000.00
propertyPlantEquipment 30840000.00
totalCurrentAssets 198788000.00
longTermInvestments 53952000.00
netTangibleAssets 393783000.00
netReceivables 75209000.00
longTermDebt 1258984000.00
inventory 42314000.00
accountsPayable 40035000.00
accumulatedOtherComprehensiveIncome -1753000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity 344809000.00
nonCurrrentAssetsOther -91232000.00
nonCurrentAssetsTotal 1731647000.00
longTermDebtTotal 1258984000.00
nonCurrentLiabilitiesOther 22165000.00
nonCurrentLiabilitiesTotal 1538958000.00
warrants 49617000.00
capitalSurpluse 2373000.00
liabilitiesAndStockholdersEquity 1930435000.00
cashAndShortTermInvestments 8976000.00
propertyPlantAndEquipmentGross 1655777000.00
propertyPlantAndEquipmentNet 1655777000.00
commonStockSharesOutstanding 6094000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
totalAssets 1930783000.00
intangibleAssets 11286000.00
otherCurrentAssets 80527000.00
totalLiab 1610370000.00
totalStockholderEquity 320413000.00
deferredLongTermLiab 106850000.00
otherCurrentLiab 32964000.00
commonStock 64000.00
retainedEarnings 321577000.00
otherLiab 128844000.00
otherAssets 1618814000.00
cash 11604000.00
totalCurrentLiabilities 38103000.00
currentDeferredRevenue 5139000.00
netDebt 1273953000.00
shortTermDebt 21994000.00
shortLongTermDebtTotal 1285557000.00
otherStockholderEquity -49596000.00
propertyPlantEquipment 28339000.00
totalCurrentAssets 215476000.00
longTermInvestments 52242000.00
netTangibleAssets 368667000.00
netReceivables 77499000.00
longTermDebt 1285557000.00
inventory 45846000.00
accountsPayable 32964000.00
accumulatedOtherComprehensiveIncome -1228000.00
commonStockTotalEquity 64000.00
retainedEarningsTotalEquity 321577000.00
nonCurrrentAssetsOther -81450000.00
nonCurrentAssetsTotal 1715307000.00
longTermDebtTotal 1285557000.00
nonCurrentLiabilitiesOther 21994000.00
nonCurrentLiabilitiesTotal 1572267000.00
warrants 49596000.00
liabilitiesAndStockholdersEquity 1930783000.00
cashAndShortTermInvestments 11604000.00
propertyPlantAndEquipmentGross 1631518000.00
propertyPlantAndEquipmentNet 1631518000.00
commonStockSharesOutstanding 6061000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
totalAssets 1905502000.00
intangibleAssets 16122000.00
otherCurrentAssets 69081000.00
totalLiab 1598064000.00
totalStockholderEquity 307438000.00
deferredLongTermLiab 102052000.00
otherCurrentLiab 32410000.00
commonStock 62000.00
retainedEarnings 306912000.00
otherLiab 124264000.00
otherAssets 69081000.00
cash 12181000.00
totalCurrentLiabilities 37467000.00
currentDeferredRevenue 5057000.00
netDebt 1285655000.00
shortTermDebt 22212000.00
shortLongTermDebt 4092000.00
shortLongTermDebtTotal 1297836000.00
otherStockholderEquity -49012000.00
propertyPlantEquipment 1637187000.00
totalCurrentAssets 184140000.00
longTermInvestments 54253000.00
netTangibleAssets 355654000.00
netReceivables 55840000.00
longTermDebt 1297836000.00
inventory 47038000.00
accountsPayable 32410000.00
accumulatedOtherComprehensiveIncome -99000.00
commonStockTotalEquity 62000.00
retainedEarningsTotalEquity 306912000.00
nonCurrrentAssetsOther -78886000.00
nonCurrentAssetsTotal 1721362000.00
longTermDebtTotal 1297836000.00
nonCurrentLiabilitiesOther 22212000.00
nonCurrentLiabilitiesTotal 1560597000.00
warrants 49575000.00
capitalSurpluse 563000.00
liabilitiesAndStockholdersEquity 1905502000.00
cashAndShortTermInvestments 12181000.00
propertyPlantAndEquipmentGross 1632878000.00
propertyPlantAndEquipmentNet 1632878000.00
commonStockSharesOutstanding 5978000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-14
currency_symbol USD
totalAssets 1934943000.00
intangibleAssets 16142000.00
otherCurrentAssets 71050000.00
totalLiab 1648156000.00
totalStockholderEquity 286787000.00
deferredLongTermLiab 95745000.00
otherCurrentLiab 42939000.00
commonStock 62000.00
retainedEarnings 286623000.00
otherLiab 123792000.00
otherAssets 1685999000.00
cash 11688000.00
totalCurrentLiabilities 48399000.00
currentDeferredRevenue 5460000.00
netDebt 1325661000.00
shortTermDebt 28047000.00
shortLongTermDebtTotal 1337349000.00
otherStockholderEquity -49554000.00
propertyPlantEquipment 76553000.00
totalCurrentAssets 154882000.00
longTermInvestments 47941000.00
netTangibleAssets 334962000.00
netReceivables 23270000.00
longTermDebt 1337349000.00
inventory 48874000.00
accountsPayable 42939000.00
accumulatedOtherComprehensiveIncome 102000.00
commonStockTotalEquity 62000.00
retainedEarningsTotalEquity 286623000.00
nonCurrrentAssetsOther 15164000.00
nonCurrentAssetsTotal 1780061000.00
longTermDebtTotal 1337349000.00
nonCurrentLiabilitiesTotal 1599757000.00
warrants 49554000.00
liabilitiesAndStockholdersEquity 1934943000.00
cashAndShortTermInvestments 11688000.00
propertyPlantAndEquipmentGross 1700814000.00
propertyPlantAndEquipmentNet 1700814000.00
commonStockSharesOutstanding 5939000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 1965196000.00
intangibleAssets 16193000.00
otherCurrentAssets 196351000.00
totalLiab 1694508000.00
totalStockholderEquity 270688000.00
deferredLongTermLiab 94406000.00
otherCurrentLiab 40879000.00
commonStock 62000.00
retainedEarnings 269664000.00
otherLiab 122997000.00
goodWill 0.00
otherAssets 1623947000.00
cash 8436000.00
totalCurrentLiabilities 48143000.00
currentDeferredRevenue 7264000.00
netDebt 1383677000.00
shortTermDebt 28591000.00
shortLongTermDebtTotal 1392113000.00
otherStockholderEquity -49533000.00
propertyPlantEquipment 50654000.00
totalCurrentAssets 253973000.00
longTermInvestments 44438000.00
netTangibleAssets 318791000.00
shortTermInvestments 155420000.00
netReceivables 24777000.00
longTermDebt 1392113000.00
inventory 24409000.00
accountsPayable 40879000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 962000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 62000.00
preferredStockTotalEquity 49533000.00
retainedEarningsTotalEquity 269664000.00
treasuryStock 0.00
nonCurrrentAssetsOther -53277000.00
nonCurrentAssetsTotal 1711223000.00
longTermDebtTotal 1392113000.00
nonCurrentLiabilitiesTotal 1646365000.00
warrants 49533000.00
liabilitiesAndStockholdersEquity 1965196000.00
cashAndShortTermInvestments 8436000.00
propertyPlantAndEquipmentGross 1616727000.00
propertyPlantAndEquipmentNet 1616727000.00
commonStockSharesOutstanding 6004000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 1783435000.00
intangibleAssets 16288000.00
otherCurrentAssets 56310000.00
totalLiab 1518148000.00
totalStockholderEquity 265287000.00
deferredLongTermLiab 92395000.00
otherCurrentLiab 28137000.00
commonStock 64000.00
retainedEarnings 262548000.00
otherLiab 119538000.00
goodWill 0.00
otherAssets 1577399000.00
cash 8938000.00
totalCurrentLiabilities 36718000.00
currentDeferredRevenue 8581000.00
netDebt 1223909000.00
shortTermDebt 27143000.00
shortLongTermDebt 1232847000.00
shortLongTermDebtTotal 1232847000.00
otherStockholderEquity -48038000.00
propertyPlantEquipment 53113000.00
totalCurrentAssets 112632000.00
longTermInvestments 50749000.00
netTangibleAssets 313274000.00
shortTermInvestments 37880000.00
netReceivables 20238000.00
longTermDebt 1232847000.00
inventory 27146000.00
accountsPayable 28137000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1201000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 49512000.00
retainedEarningsTotalEquity 262548000.00
treasuryStock 0.00
nonCurrrentAssetsOther -48344000.00
nonCurrentAssetsTotal 1670803000.00
longTermDebtTotal 1232847000.00
nonCurrentLiabilitiesTotal 1481430000.00
warrants 49512000.00
capitalSurpluse 1474000.00
liabilitiesAndStockholdersEquity 1783435000.00
cashAndShortTermInvestments 8938000.00
propertyPlantAndEquipmentGross 1568296000.00
propertyPlantAndEquipmentNet 1568296000.00
commonStockSharesOutstanding 5991000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
totalAssets 1724505000.00
intangibleAssets 16389000.00
otherCurrentAssets 68182000.00
totalLiab 1467887000.00
totalStockholderEquity 256618000.00
deferredLongTermLiab 90321000.00
otherCurrentLiab 36800000.00
commonStock 61000.00
retainedEarnings 255020000.00
otherLiab 116661000.00
goodWill 0.00
otherAssets 1501095000.00
cash 12662000.00
totalCurrentLiabilities 46068000.00
currentDeferredRevenue 9268000.00
netDebt 1166995000.00
shortTermDebt 26340000.00
shortLongTermDebt 1179657000.00
shortLongTermDebtTotal 1179657000.00
otherStockholderEquity -49491000.00
propertyPlantEquipment 49997000.00
totalCurrentAssets 129544000.00
longTermInvestments 51250000.00
netTangibleAssets 304483000.00
shortTermInvestments 44511000.00
netReceivables 24630000.00
longTermDebt 1179657000.00
inventory 24070000.00
accountsPayable 36800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1537000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 61000.00
preferredStockTotalEquity 49491000.00
retainedEarningsTotalEquity 255020000.00
treasuryStock 0.00
nonCurrrentAssetsOther -45802000.00
nonCurrentAssetsTotal 1594961000.00
longTermDebtTotal 1179657000.00
nonCurrentLiabilitiesTotal 1421819000.00
warrants 49491000.00
liabilitiesAndStockholdersEquity 1724505000.00
cashAndShortTermInvestments 12662000.00
propertyPlantAndEquipmentGross 1492071000.00
propertyPlantAndEquipmentNet 1492071000.00
commonStockSharesOutstanding 6256000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
totalAssets 1603431000.00
intangibleAssets 16490000.00
otherCurrentAssets 74444000.00
totalLiab 1344521000.00
totalStockholderEquity 258910000.00
deferredLongTermLiab 86382000.00
otherCurrentLiab 22072000.00
commonStock 64000.00
retainedEarnings 256301000.00
otherLiab 109293000.00
goodWill 0.00
otherAssets 152235000.00
cash 7052000.00
totalCurrentLiabilities 30174000.00
currentDeferredRevenue 8102000.00
netDebt 1078353000.00
shortTermDebt 25302000.00
shortLongTermDebt 1085405000.00
shortLongTermDebtTotal 1085405000.00
otherStockholderEquity -47152000.00
propertyPlantEquipment 42453000.00
totalCurrentAssets 116723000.00
longTermInvestments 50641000.00
netTangibleAssets 306654000.00
shortTermInvestments 40272000.00
netReceivables 18848000.00
longTermDebt 1085405000.00
inventory 16379000.00
accountsPayable 22072000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 226000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 49471000.00
retainedEarningsTotalEquity 256301000.00
treasuryStock 0.00
nonCurrrentAssetsOther 50932000.00
nonCurrentAssetsTotal 1486708000.00
longTermDebtTotal 1085405000.00
nonCurrentLiabilitiesTotal 1314347000.00
warrants 49471000.00
capitalSurpluse 2319000.00
liabilitiesAndStockholdersEquity 1603431000.00
cashAndShortTermInvestments 7052000.00
propertyPlantAndEquipmentGross 1368645000.00
propertyPlantAndEquipmentNet 1368645000.00
commonStockSharesOutstanding 6201000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
totalAssets 1435899000.00
intangibleAssets 18141000.00
otherCurrentAssets 96849000.00
totalLiab 1220308000.00
totalStockholderEquity 215591000.00
deferredLongTermLiab 123498000.00
otherCurrentLiab 20887000.00
commonStock 64000.00
retainedEarnings 214438000.00
otherLiab 101119000.00
goodWill 0.00
otherAssets 113055000.00
cash 7879000.00
totalCurrentLiabilities 27700000.00
currentDeferredRevenue 6813000.00
netDebt 924253000.00
shortTermDebt 24706000.00
shortLongTermDebt 932132000.00
shortLongTermDebtTotal 932132000.00
otherStockholderEquity -47861000.00
propertyPlantEquipment 16187000.00
totalCurrentAssets 139572000.00
longTermInvestments 49262000.00
netTangibleAssets 263198000.00
shortTermInvestments 64051000.00
netReceivables 16422000.00
longTermDebt 932132000.00
inventory 18422000.00
accountsPayable 20887000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -535000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 49485000.00
retainedEarningsTotalEquity 214438000.00
treasuryStock 0.00
nonCurrrentAssetsOther -103831000.00
nonCurrentAssetsTotal 1296327000.00
longTermDebtTotal 932132000.00
nonCurrentLiabilitiesTotal 1192608000.00
warrants 49485000.00
capitalSurpluse 1624000.00
liabilitiesAndStockholdersEquity 1435899000.00
cashAndShortTermInvestments 7879000.00
propertyPlantAndEquipmentGross 1216070000.00
propertyPlantAndEquipmentNet 1216070000.00
commonStockSharesOutstanding 6184000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
totalAssets 1386354000.00
intangibleAssets 19139000.00
otherCurrentAssets 71070000.00
totalLiab 1176919000.00
totalStockholderEquity 209435000.00
deferredLongTermLiab 119322000.00
otherCurrentLiab 24452000.00
commonStock 64000.00
retainedEarnings 209497000.00
otherLiab 96781000.00
goodWill 0.00
otherAssets 119087000.00
cash 11256000.00
totalCurrentLiabilities 29647000.00
currentDeferredRevenue 5195000.00
netDebt 910526000.00
shortTermDebt 23074000.00
shortLongTermDebt 921782000.00
shortLongTermDebtTotal 921782000.00
otherStockholderEquity -19069000.00
propertyPlantEquipment 16400000.00
totalCurrentAssets 118148000.00
longTermInvestments 45928000.00
netTangibleAssets 227232000.00
shortTermInvestments 43244000.00
netReceivables 12867000.00
longTermDebt 921782000.00
inventory 22955000.00
accountsPayable 24452000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -834000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 19777000.00
retainedEarningsTotalEquity 209497000.00
treasuryStock 0.00
nonCurrrentAssetsOther -87933000.00
nonCurrentAssetsTotal 1268206000.00
longTermDebtTotal 921782000.00
nonCurrentLiabilitiesTotal 1147272000.00
warrants 19777000.00
capitalSurpluse 708000.00
liabilitiesAndStockholdersEquity 1386354000.00
cashAndShortTermInvestments 11256000.00
propertyPlantAndEquipmentGross 1176945000.00
propertyPlantAndEquipmentNet 1176945000.00
commonStockSharesOutstanding 6158000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
totalAssets 1322989000.00
intangibleAssets 19241000.00
otherCurrentAssets 87389000.00
totalLiab 1117520000.00
totalStockholderEquity 205469000.00
deferredLongTermLiab 115306000.00
otherCurrentLiab 22239000.00
commonStock 65000.00
retainedEarnings 203841000.00
otherLiab 93250000.00
goodWill 0.00
otherAssets 134236000.00
cash 11890000.00
totalCurrentLiabilities 27482000.00
currentDeferredRevenue 5243000.00
netDebt 860311000.00
shortTermDebt 21256000.00
shortLongTermDebt 872201000.00
shortLongTermDebtTotal 872201000.00
otherStockholderEquity -17443000.00
propertyPlantEquipment 16638000.00
totalCurrentAssets 135525000.00
longTermInvestments 44540000.00
netTangibleAssets 223155000.00
shortTermInvestments 29306000.00
netReceivables 11771000.00
longTermDebt 872201000.00
inventory 24475000.00
accountsPayable 22239000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -761000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 65000.00
preferredStockTotalEquity 19767000.00
retainedEarningsTotalEquity 203841000.00
treasuryStock 0.00
nonCurrrentAssetsOther -97691000.00
nonCurrentAssetsTotal 1187464000.00
longTermDebtTotal 872201000.00
nonCurrentLiabilitiesTotal 1090038000.00
warrants 19767000.00
capitalSurpluse 2324000.00
liabilitiesAndStockholdersEquity 1322989000.00
cashAndShortTermInvestments 11890000.00
propertyPlantAndEquipmentGross 1111311000.00
propertyPlantAndEquipmentNet 1111311000.00
commonStockSharesOutstanding 6240000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 1337887000.00
intangibleAssets 19852000.00
otherCurrentAssets 53008000.00
totalLiab 1141627000.00
totalStockholderEquity 196260000.00
deferredLongTermLiab 110801000.00
otherCurrentLiab 17792000.00
commonStock 64000.00
retainedEarnings 194729000.00
otherLiab 98842000.00
goodWill 0.00
otherAssets 110181000.00
cash 10076000.00
totalCurrentLiabilities 23615000.00
currentDeferredRevenue 5823000.00
netDebt 890179000.00
shortTermDebt 21417000.00
shortLongTermDebt 900255000.00
shortLongTermDebtTotal 900255000.00
otherStockholderEquity -17248000.00
propertyPlantEquipment 42245000.00
totalCurrentAssets 105011000.00
longTermInvestments 45406000.00
netTangibleAssets 213838000.00
shortTermInvestments 22298000.00
netReceivables 16484000.00
longTermDebt 900255000.00
inventory 25443000.00
accountsPayable 17792000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1045000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 19760000.00
retainedEarningsTotalEquity 194729000.00
treasuryStock 0.00
nonCurrrentAssetsOther 14213000.00
nonCurrentAssetsTotal 1232876000.00
longTermDebtTotal 900255000.00
nonCurrentLiabilitiesTotal 1118012000.00
warrants 19760000.00
capitalSurpluse 2512000.00
liabilitiesAndStockholdersEquity 1337887000.00
cashAndShortTermInvestments 10076000.00
propertyPlantAndEquipmentGross 1153405000.00
propertyPlantAndEquipmentNet 1153405000.00
commonStockSharesOutstanding 6275000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
totalAssets 1291328000.00
intangibleAssets 17532000.00
otherCurrentAssets 42116000.00
totalLiab 1094854000.00
totalStockholderEquity 196474000.00
deferredLongTermLiab 107821000.00
otherCurrentLiab 15700000.00
commonStock 66000.00
retainedEarnings 192311000.00
otherLiab 90723000.00
goodWill 0.00
otherAssets 86348000.00
cash 10653000.00
totalCurrentLiabilities 20733000.00
currentDeferredRevenue 5033000.00
netDebt 874990000.00
shortTermDebt 24530000.00
shortLongTermDebt 885643000.00
shortLongTermDebtTotal 885643000.00
otherStockholderEquity 5940000.00
propertyPlantEquipment 35780000.00
totalCurrentAssets 84132000.00
longTermInvestments 43314000.00
netTangibleAssets 195716000.00
shortTermInvestments 28217000.00
netReceivables 12128000.00
longTermDebt 885643000.00
inventory 19235000.00
accountsPayable 15700000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1843000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 66000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 192311000.00
treasuryStock 0.00
nonCurrrentAssetsOther -91185000.00
nonCurrentAssetsTotal 1207196000.00
longTermDebtTotal 885643000.00
nonCurrentLiabilitiesTotal 1074121000.00
capitalSurpluse 5940000.00
liabilitiesAndStockholdersEquity 1291328000.00
cashAndShortTermInvestments 10653000.00
propertyPlantAndEquipmentGross 1134747000.00
propertyPlantAndEquipmentNet 1134747000.00
commonStockSharesOutstanding 6448000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-16
currency_symbol USD
totalAssets 1292397000.00
intangibleAssets 17590000.00
otherCurrentAssets 68543000.00
totalLiab 1096247000.00
totalStockholderEquity 196150000.00
deferredLongTermLiab 106160000.00
otherCurrentLiab 19203000.00
commonStock 67000.00
retainedEarnings 188326000.00
otherLiab 99012000.00
goodWill 0.00
otherAssets 101035000.00
cash 21054000.00
totalCurrentLiabilities 24037000.00
currentDeferredRevenue 4834000.00
netDebt 855652000.00
shortTermDebt 24905000.00
shortLongTermDebt 876706000.00
shortLongTermDebtTotal 876706000.00
otherStockholderEquity 7933000.00
propertyPlantEquipment 35741000.00
totalCurrentAssets 122894000.00
longTermInvestments 44295000.00
netTangibleAssets 195334000.00
shortTermInvestments 38816000.00
netReceivables 14270000.00
longTermDebt 876706000.00
inventory 19027000.00
accountsPayable 19203000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -176000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 67000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 188326000.00
treasuryStock 0.00
nonCurrrentAssetsOther -91903000.00
nonCurrentAssetsTotal 1169503000.00
longTermDebtTotal 876706000.00
nonCurrentLiabilitiesTotal 1072210000.00
capitalSurpluse 7933000.00
liabilitiesAndStockholdersEquity 1292397000.00
cashAndShortTermInvestments 21054000.00
propertyPlantAndEquipmentGross 1098195000.00
propertyPlantAndEquipmentNet 1098195000.00
commonStockSharesOutstanding 6819000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 1277460000.00
intangibleAssets 874000.00
otherCurrentAssets 55935000.00
totalLiab 1067444000.00
totalStockholderEquity 210016000.00
deferredLongTermLiab 103698000.00
otherCurrentLiab 23087000.00
commonStock 74000.00
retainedEarnings 185826000.00
otherLiab 94979000.00
goodWill 0.00
otherAssets 81165000.00
cash 12743000.00
totalCurrentLiabilities 27438000.00
currentDeferredRevenue 4351000.00
netDebt 837288000.00
shortTermDebt 25074000.00
shortLongTermDebt 850031000.00
shortLongTermDebtTotal 850031000.00
otherStockholderEquity 24925000.00
propertyPlantEquipment 36294000.00
totalCurrentAssets 103661000.00
longTermInvestments 43272000.00
netTangibleAssets 209142000.00
shortTermInvestments 29964000.00
netReceivables 15690000.00
longTermDebt 850031000.00
inventory 19293000.00
accountsPayable 23087000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -809000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 74000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 185826000.00
treasuryStock 0.00
nonCurrrentAssetsOther -88299000.00
nonCurrentAssetsTotal 1173799000.00
longTermDebtTotal 850031000.00
nonCurrentLiabilitiesTotal 1040006000.00
capitalSurpluse 24925000.00
liabilitiesAndStockholdersEquity 1277460000.00
cashAndShortTermInvestments 12743000.00
propertyPlantAndEquipmentGross 1118605000.00
propertyPlantAndEquipmentNet 1118605000.00
commonStockSharesOutstanding 7272000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 1308577000.00
intangibleAssets 932000.00
otherCurrentAssets 56480000.00
totalLiab 1098245000.00
totalStockholderEquity 210332000.00
deferredLongTermLiab 101832000.00
otherCurrentLiab 21665000.00
commonStock 75000.00
retainedEarnings 182058000.00
otherLiab 101154000.00
goodWill 0.00
otherAssets 88115000.00
cash 9732000.00
totalCurrentLiabilities 26755000.00
currentDeferredRevenue 5090000.00
netDebt 868952000.00
shortTermDebt 25010000.00
shortLongTermDebt 866089000.00
shortLongTermDebtTotal 878684000.00
otherStockholderEquity 28720000.00
propertyPlantEquipment 40773000.00
totalCurrentAssets 100810000.00
longTermInvestments 41295000.00
netTangibleAssets 209400000.00
shortTermInvestments 33026000.00
netReceivables 14072000.00
longTermDebt 878684000.00
inventory 20526000.00
accountsPayable 21665000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 75000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 182058000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22434000.00
nonCurrentAssetsTotal 1207767000.00
longTermDebtTotal 878684000.00
nonCurrentLiabilitiesTotal 1071490000.00
capitalSurpluse 28720000.00
liabilitiesAndStockholdersEquity 1308577000.00
cashAndShortTermInvestments 9732000.00
propertyPlantAndEquipmentGross 1143106000.00
propertyPlantAndEquipmentNet 1143106000.00
commonStockSharesOutstanding 7865000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
totalAssets 1285105000.00
intangibleAssets 990000.00
otherCurrentAssets 47937000.00
totalLiab 1065257000.00
totalStockholderEquity 219848000.00
deferredLongTermLiab 98456000.00
otherCurrentLiab 18883000.00
commonStock 83000.00
retainedEarnings 179085000.00
otherLiab 100877000.00
goodWill 0.00
otherAssets 91300000.00
cash 9245000.00
totalCurrentLiabilities 23998000.00
currentDeferredRevenue 5115000.00
netDebt 842911000.00
shortTermDebt 25973000.00
shortLongTermDebtTotal 852156000.00
otherStockholderEquity 40880000.00
propertyPlantEquipment 20475000.00
totalCurrentAssets 96569000.00
longTermInvestments 41740000.00
netTangibleAssets 218858000.00
shortTermInvestments 26883000.00
netReceivables 16576000.00
longTermDebt 852156000.00
inventory 22811000.00
accountsPayable 18883000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 83000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 179085000.00
treasuryStock 0.00
nonCurrrentAssetsOther -65825000.00
nonCurrentAssetsTotal 1188536000.00
longTermDebtTotal 852156000.00
nonCurrentLiabilitiesTotal 1041259000.00
capitalSurpluse 40880000.00
liabilitiesAndStockholdersEquity 1285105000.00
cashAndShortTermInvestments 9245000.00
propertyPlantAndEquipmentGross 1118290000.00
propertyPlantAndEquipmentNet 1118290000.00
commonStockSharesOutstanding 7963000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
totalAssets 1282227000.00
intangibleAssets 1048000.00
otherCurrentAssets 80038000.00
totalLiab 1064299000.00
totalStockholderEquity 217928000.00
deferredLongTermLiab 96461000.00
otherCurrentLiab 19730000.00
commonStock 82000.00
retainedEarnings 176508000.00
otherLiab 92147000.00
goodWill 0.00
otherAssets 97893000.00
cash 16172000.00
totalCurrentLiabilities 24748000.00
currentDeferredRevenue 5018000.00
netDebt 844807000.00
shortTermDebt 19359000.00
shortLongTermDebtTotal 860979000.00
otherStockholderEquity 41338000.00
propertyPlantEquipment 20828000.00
totalCurrentAssets 128908000.00
longTermInvestments 42789000.00
netTangibleAssets 216880000.00
shortTermInvestments 50686000.00
netReceivables 13692000.00
longTermDebt 860979000.00
inventory 19006000.00
accountsPayable 19730000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -304992000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 82000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 176508000.00
treasuryStock 0.00
nonCurrrentAssetsOther -66739000.00
nonCurrentAssetsTotal 1153319000.00
longTermDebtTotal 860979000.00
nonCurrentLiabilitiesTotal 1039551000.00
capitalSurpluse 41338000.00
liabilitiesAndStockholdersEquity 1282227000.00
cashAndShortTermInvestments 16172000.00
propertyPlantAndEquipmentGross 1084778000.00
propertyPlantAndEquipmentNet 1084778000.00
commonStockSharesOutstanding 7991000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 1259726000.00
intangibleAssets 1106000.00
otherCurrentAssets 70033000.00
totalLiab 1040503000.00
totalStockholderEquity 219223000.00
deferredLongTermLiab 95247000.00
otherCurrentLiab 12636000.00
commonStock 83000.00
retainedEarnings 177000000.00
otherLiab 93824000.00
goodWill 0.00
otherAssets 93358000.00
cash 15635000.00
totalCurrentLiabilities 16017000.00
currentDeferredRevenue 3381000.00
netDebt 826542000.00
shortTermDebt 20771000.00
shortLongTermDebtTotal 842177000.00
otherStockholderEquity 347381000.00
propertyPlantEquipment 21311000.00
totalCurrentAssets 118552000.00
longTermInvestments 42574000.00
netTangibleAssets 218117000.00
shortTermInvestments 45616000.00
netReceivables 14596000.00
longTermDebt 842177000.00
inventory 18288000.00
accountsPayable 12636000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -305241000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 83000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 177000000.00
treasuryStock 0.00
nonCurrrentAssetsOther -66605000.00
nonCurrentAssetsTotal 1141174000.00
longTermDebtTotal 842177000.00
nonCurrentLiabilitiesTotal 1024486000.00
capitalSurpluse 42140000.00
liabilitiesAndStockholdersEquity 1259726000.00
cashAndShortTermInvestments 15635000.00
propertyPlantAndEquipmentGross 1072233000.00
propertyPlantAndEquipmentNet 1072233000.00
commonStockSharesOutstanding 8044000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 1261626000.00
intangibleAssets 1164000.00
otherCurrentAssets 69372000.00
totalLiab 1044765000.00
totalStockholderEquity 216861000.00
deferredLongTermLiab 90510000.00
otherCurrentLiab 21614000.00
commonStock 83000.00
retainedEarnings 174702000.00
otherLiab 91685000.00
goodWill 300000.00
otherAssets 84967000.00
cash 13493000.00
totalCurrentLiabilities 25956000.00
currentDeferredRevenue 4342000.00
netDebt 827463000.00
shortTermDebt 20869000.00
shortLongTermDebt 840956000.00
shortLongTermDebtTotal 840956000.00
otherStockholderEquity 42076000.00
propertyPlantEquipment 17955000.00
totalCurrentAssets 110370000.00
longTermInvestments 41590000.00
netTangibleAssets 215697000.00
shortTermInvestments 51258000.00
netReceivables 8912000.00
longTermDebt 840956000.00
inventory 18593000.00
accountsPayable 21614000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -290507000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 83000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 174702000.00
treasuryStock 0.00
nonCurrrentAssetsOther 24099000.00
nonCurrentAssetsTotal 1151256000.00
longTermDebtTotal 840956000.00
nonCurrentLiabilitiesTotal 1018809000.00
capitalSurpluse 42076000.00
liabilitiesAndStockholdersEquity 1261626000.00
cashAndShortTermInvestments 13493000.00
propertyPlantAndEquipmentGross 1084403000.00
propertyPlantAndEquipmentNet 1084403000.00
commonStockSharesOutstanding 8037000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
totalAssets 1187056000.00
intangibleAssets 1222000.00
otherCurrentAssets 67911000.00
totalLiab 969621000.00
totalStockholderEquity 217435000.00
deferredLongTermLiab 94245000.00
otherCurrentLiab 20949000.00
commonStock 82000.00
retainedEarnings 174980000.00
otherLiab 96243000.00
goodWill 0.00
otherAssets 80409000.00
cash 10841000.00
totalCurrentLiabilities 23995000.00
currentDeferredRevenue 3046000.00
netDebt 750389000.00
shortTermDebt 19899000.00
shortLongTermDebtTotal 761230000.00
otherStockholderEquity 42284000.00
propertyPlantEquipment 18152000.00
totalCurrentAssets 102974000.00
longTermInvestments 26427000.00
netTangibleAssets 216213000.00
shortTermInvestments 47116000.00
netReceivables 11532000.00
longTermDebt 728999000.00
inventory 12690000.00
accountsPayable 20949000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 89000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 82000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 174980000.00
treasuryStock 0.00
nonCurrrentAssetsOther -59234000.00
nonCurrentAssetsTotal 1084082000.00
longTermDebtTotal 761230000.00
nonCurrentLiabilitiesTotal 945626000.00
capitalSurpluse 42284000.00
liabilitiesAndStockholdersEquity 1187056000.00
cashAndShortTermInvestments 10841000.00
propertyPlantAndEquipmentGross 1024468000.00
propertyPlantAndEquipmentNet 1024468000.00
commonStockSharesOutstanding 8123000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
totalAssets 1179252000.00
intangibleAssets 1280000.00
otherCurrentAssets 74220000.00
totalLiab 960435000.00
totalStockholderEquity 218817000.00
deferredLongTermLiab 93670000.00
otherCurrentLiab 19645000.00
commonStock 84000.00
retainedEarnings 174000000.00
otherLiab 97124000.00
goodWill 0.00
otherAssets 77197000.00
cash 12372000.00
totalCurrentLiabilities 23469000.00
currentDeferredRevenue 3824000.00
netDebt 741448000.00
shortTermDebt 18197000.00
shortLongTermDebtTotal 753820000.00
otherStockholderEquity 44566000.00
propertyPlantEquipment 4811000.00
totalCurrentAssets 110410000.00
longTermInvestments 24036000.00
netTangibleAssets 217537000.00
shortTermInvestments 44547000.00
netReceivables 9837000.00
longTermDebt 722929000.00
inventory 13981000.00
accountsPayable 19645000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 167000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 174000000.00
treasuryStock 0.00
nonCurrrentAssetsOther -67638000.00
nonCurrentAssetsTotal 1068842000.00
longTermDebtTotal 753820000.00
nonCurrentLiabilitiesTotal 936966000.00
capitalSurpluse 44566000.00
liabilitiesAndStockholdersEquity 1179252000.00
cashAndShortTermInvestments 12372000.00
propertyPlantAndEquipmentGross 1021318000.00
propertyPlantAndEquipmentNet 1021318000.00
commonStockSharesOutstanding 8179000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 1192617000.00
intangibleAssets 1338000.00
otherCurrentAssets 85720000.00
totalLiab 975060000.00
totalStockholderEquity 217557000.00
deferredLongTermLiab 92966000.00
otherCurrentLiab 18917000.00
commonStock 84000.00
retainedEarnings 171786000.00
otherLiab 100111000.00
goodWill 0.00
otherAssets 79322000.00
cash 15631000.00
totalCurrentLiabilities 22959000.00
currentDeferredRevenue 4042000.00
netDebt 751477000.00
shortTermDebt 16318000.00
shortLongTermDebtTotal 767108000.00
otherStockholderEquity 45441000.00
propertyPlantEquipment 4920000.00
totalCurrentAssets 118258000.00
longTermInvestments 23790000.00
netTangibleAssets 216219000.00
shortTermInvestments 53375000.00
netReceivables 13650000.00
longTermDebt 741563000.00
inventory 3257000.00
accountsPayable 18917000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 246000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 171786000.00
treasuryStock 0.00
nonCurrrentAssetsOther -67075000.00
nonCurrentAssetsTotal 1074359000.00
longTermDebtTotal 767108000.00
nonCurrentLiabilitiesTotal 952101000.00
capitalSurpluse 45441000.00
liabilitiesAndStockholdersEquity 1192617000.00
cashAndShortTermInvestments 15631000.00
propertyPlantAndEquipmentGross 1027382000.00
propertyPlantAndEquipmentNet 1027382000.00
commonStockSharesOutstanding 8129000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
totalAssets 1199229000.00
intangibleAssets 1396000.00
otherCurrentAssets 84654000.00
totalLiab 986624000.00
totalStockholderEquity 212605000.00
deferredLongTermLiab 86685000.00
otherCurrentLiab 16283000.00
commonStock 84000.00
retainedEarnings 167455000.00
otherLiab 96042000.00
goodWill 300000.00
otherAssets 81096000.00
cash 12469000.00
totalCurrentLiabilities 19832000.00
currentDeferredRevenue 3549000.00
netDebt 775145000.00
shortTermDebt 15158000.00
shortLongTermDebtTotal 787614000.00
otherStockholderEquity 44741000.00
propertyPlantEquipment 4950000.00
totalCurrentAssets 114021000.00
longTermInvestments 23485000.00
netTangibleAssets 211209000.00
shortTermInvestments 50794000.00
netReceivables 13286000.00
longTermDebt 787614000.00
inventory 3280000.00
accountsPayable 16283000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 325000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 167455000.00
treasuryStock 0.00
nonCurrrentAssetsOther 22355000.00
nonCurrentAssetsTotal 1085208000.00
longTermDebtTotal 787614000.00
nonCurrentLiabilitiesTotal 966792000.00
capitalSurpluse 44741000.00
liabilitiesAndStockholdersEquity 1199229000.00
cashAndShortTermInvestments 12469000.00
propertyPlantAndEquipmentGross 1037972000.00
propertyPlantAndEquipmentNet 1037972000.00
commonStockSharesOutstanding 8084000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
totalAssets 1139421000.00
intangibleAssets 0.00
otherCurrentAssets 70878000.00
totalLiab 932940000.00
totalStockholderEquity 206481000.00
deferredLongTermLiab 86348000.00
otherCurrentLiab 12877000.00
commonStock 85000.00
retainedEarnings 161984000.00
otherLiab 93155000.00
goodWill 0.00
otherAssets 71726000.00
cash 4028000.00
totalCurrentLiabilities 16617000.00
currentDeferredRevenue 3740000.00
netDebt 740272000.00
shortTermDebt 12535000.00
shortLongTermDebtTotal 744300000.00
otherStockholderEquity 44950000.00
propertyPlantEquipment 4994000.00
totalCurrentAssets 79988000.00
longTermInvestments 18072000.00
netTangibleAssets 206481000.00
shortTermInvestments 38003000.00
netReceivables 5082000.00
longTermDebt 744601000.00
inventory 0.00
accountsPayable 12877000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -538000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 85000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 161984000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20779000.00
nonCurrentAssetsTotal 1059433000.00
longTermDebtTotal 744601000.00
nonCurrentLiabilitiesTotal 916323000.00
capitalSurpluse 44950000.00
liabilitiesAndStockholdersEquity 1139421000.00
cashAndShortTermInvestments 4028000.00
propertyPlantAndEquipmentGross 1020582000.00
propertyPlantAndEquipmentNet 1020582000.00
commonStockSharesOutstanding 8329000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 1145575000.00
intangibleAssets 0.00
otherCurrentAssets 59491000.00
totalLiab 932887000.00
totalStockholderEquity 212688000.00
deferredLongTermLiab 87807000.00
otherCurrentLiab 18334000.00
commonStock 89000.00
retainedEarnings 164213000.00
otherLiab 86378000.00
goodWill 0.00
otherAssets 76511000.00
cash 4340000.00
totalCurrentLiabilities 22464000.00
currentDeferredRevenue 4130000.00
netDebt 740158000.00
shortTermDebt 10974000.00
shortLongTermDebtTotal 744498000.00
otherStockholderEquity 49166000.00
propertyPlantEquipment 5316000.00
totalCurrentAssets 72605000.00
longTermInvestments 31451000.00
netTangibleAssets 212688000.00
shortTermInvestments 35336000.00
netReceivables 8774000.00
longTermDebt 745279000.00
inventory 0.00
accountsPayable 18334000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -780000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 89000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 164213000.00
treasuryStock 0.00
nonCurrrentAssetsOther 20905000.00
nonCurrentAssetsTotal 1072970000.00
longTermDebtTotal 745279000.00
nonCurrentLiabilitiesTotal 910423000.00
capitalSurpluse 49166000.00
liabilitiesAndStockholdersEquity 1145575000.00
cashAndShortTermInvestments 4340000.00
propertyPlantAndEquipmentGross 1020614000.00
propertyPlantAndEquipmentNet 1020614000.00
commonStockSharesOutstanding 8303000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 1148001000.00
intangibleAssets 0.00
otherCurrentAssets 57858000.00
totalLiab 946208000.00
totalStockholderEquity 201793000.00
deferredLongTermLiab 96997000.00
otherCurrentLiab 14061000.00
commonStock 87000.00
retainedEarnings 154521000.00
otherLiab 83649000.00
goodWill 0.00
otherAssets 79437000.00
cash 1357000.00
totalCurrentLiabilities 19695000.00
currentDeferredRevenue 5634000.00
netDebt 755778000.00
shortTermDebt 9805000.00
shortLongTermDebtTotal 757135000.00
otherStockholderEquity 48177000.00
propertyPlantEquipment 5492000.00
totalCurrentAssets 69142000.00
longTermInvestments 28070000.00
netTangibleAssets 201793000.00
shortTermInvestments 32493000.00
netReceivables 9927000.00
longTermDebt 758353000.00
inventory 0.00
accountsPayable 14061000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -992000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 154521000.00
treasuryStock 0.00
nonCurrrentAssetsOther 26002000.00
nonCurrentAssetsTotal 1078859000.00
longTermDebtTotal 758353000.00
nonCurrentLiabilitiesTotal 926513000.00
capitalSurpluse 48177000.00
liabilitiesAndStockholdersEquity 1148001000.00
cashAndShortTermInvestments 1357000.00
propertyPlantAndEquipmentGross 1024787000.00
propertyPlantAndEquipmentNet 1024787000.00
commonStockSharesOutstanding 8273000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 1078715000.00
intangibleAssets 0.00
otherCurrentAssets 49567000.00
totalLiab 879162000.00
totalStockholderEquity 199553000.00
deferredLongTermLiab 94841000.00
otherCurrentLiab 15374000.00
commonStock 87000.00
retainedEarnings 152911000.00
otherLiab 76552000.00
goodWill 0.00
otherAssets 68381000.00
cash 5379000.00
totalCurrentLiabilities 19967000.00
currentDeferredRevenue 4593000.00
netDebt 691609000.00
shortTermDebt 6956000.00
shortLongTermDebtTotal 696988000.00
otherStockholderEquity 47785000.00
propertyPlantEquipment 5989000.00
totalCurrentAssets 67862000.00
longTermInvestments 21831000.00
netTangibleAssets 199553000.00
shortTermInvestments 24591000.00
netReceivables 12916000.00
longTermDebt 698678000.00
inventory 0.00
accountsPayable 15374000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1230000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152911000.00
treasuryStock 0.00
nonCurrrentAssetsOther 21574000.00
nonCurrentAssetsTotal 1010853000.00
longTermDebtTotal 698678000.00
nonCurrentLiabilitiesTotal 859195000.00
capitalSurpluse 47785000.00
liabilitiesAndStockholdersEquity 1078715000.00
cashAndShortTermInvestments 5379000.00
propertyPlantAndEquipmentGross 967448000.00
propertyPlantAndEquipmentNet 967448000.00
commonStockSharesOutstanding 8525000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 1110673000.00
intangibleAssets 0.00
otherCurrentAssets 54225000.00
totalLiab 868103000.00
totalStockholderEquity 242570000.00
deferredLongTermLiab 92879000.00
otherCurrentLiab 8776000.00
commonStock 93000.00
retainedEarnings 153682000.00
otherLiab 76407000.00
goodWill 0.00
otherAssets 47251000.00
cash 17179000.00
totalCurrentLiabilities 12878000.00
currentDeferredRevenue 4102000.00
netDebt 672862000.00
shortTermDebt 7093000.00
shortLongTermDebtTotal 690041000.00
otherStockholderEquity 58245000.00
propertyPlantEquipment 6502000.00
totalCurrentAssets 71404000.00
longTermInvestments 19540000.00
netTangibleAssets 210655000.00
shortTermInvestments 54225000.00
netReceivables 8877000.00
longTermDebt 692156000.00
inventory -8877000.00
accountsPayable 12878000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1365000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 31915000.00
retainedEarningsTotalEquity 153682000.00
treasuryStock 0.00
nonCurrrentAssetsOther 27711000.00
nonCurrentAssetsTotal 1039269000.00
longTermDebtTotal 692156000.00
nonCurrentLiabilitiesTotal 855225000.00
capitalSurpluse 58245000.00
liabilitiesAndStockholdersEquity 1110673000.00
cashAndShortTermInvestments 17179000.00
propertyPlantAndEquipmentGross 983141000.00
propertyPlantAndEquipmentNet 983141000.00
commonStockSharesOutstanding 8889000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 1116761000.00
intangibleAssets 0.00
otherCurrentAssets 84878000.00
totalLiab 873290000.00
totalStockholderEquity 243471000.00
deferredLongTermLiab 92041000.00
otherCurrentLiab 11970000.00
commonStock 93000.00
retainedEarnings 161658000.00
otherLiab 83304000.00
goodWill 0.00
otherAssets 41872000.00
cash 4574000.00
totalCurrentLiabilities 15873000.00
currentDeferredRevenue 3903000.00
netDebt 681401000.00
shortTermDebt 6572000.00
shortLongTermDebtTotal 685975000.00
otherStockholderEquity 57959000.00
propertyPlantEquipment 6874000.00
totalCurrentAssets 89452000.00
longTermInvestments 18427000.00
netTangibleAssets 211556000.00
shortTermInvestments 84878000.00
netReceivables 8555000.00
longTermDebt 697042000.00
inventory -8555000.00
accountsPayable 15873000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8154000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 31915000.00
retainedEarningsTotalEquity 161658000.00
treasuryStock 0.00
nonCurrrentAssetsOther 23445000.00
nonCurrentAssetsTotal 1027309000.00
longTermDebtTotal 697042000.00
nonCurrentLiabilitiesTotal 857417000.00
capitalSurpluse 57959000.00
liabilitiesAndStockholdersEquity 1116761000.00
cashAndShortTermInvestments 4574000.00
propertyPlantAndEquipmentGross 976877000.00
propertyPlantAndEquipmentNet 976877000.00
commonStockSharesOutstanding 8848000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
totalAssets 1126547000.00
intangibleAssets 0.00
otherCurrentAssets 86067000.00
totalLiab 888055000.00
totalStockholderEquity 238492000.00
deferredLongTermLiab 90586000.00
otherCurrentLiab 12143000.00
commonStock 92000.00
retainedEarnings 159211000.00
otherLiab 80334000.00
goodWill 0.00
otherAssets 45584000.00
cash 5601000.00
totalCurrentLiabilities 16179000.00
currentDeferredRevenue 4036000.00
netDebt 699391000.00
shortTermDebt 6523000.00
shortLongTermDebtTotal 704992000.00
otherStockholderEquity 56071000.00
propertyPlantEquipment 7339000.00
totalCurrentAssets 100492000.00
longTermInvestments 17365000.00
netTangibleAssets 206577000.00
shortTermInvestments 86067000.00
netReceivables 7079000.00
longTermDebt 12139000.00
inventory 8824000.00
accountsPayable 16179000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8797000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
retainedEarningsTotalEquity 159211000.00
treasuryStock 0.00
nonCurrrentAssetsOther 18026000.00
nonCurrentAssetsTotal 1026055000.00
longTermDebtTotal 12139000.00
nonCurrentLiabilitiesOther 704992000.00
nonCurrentLiabilitiesTotal 871876000.00
capitalSurpluse 56071000.00
liabilitiesAndStockholdersEquity 1126547000.00
cashAndShortTermInvestments 5601000.00
propertyPlantAndEquipmentGross 983043000.00
propertyPlantAndEquipmentNet 983043000.00
commonStockSharesOutstanding 8756000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalAssets 1133205000.00
intangibleAssets 0.00
otherCurrentAssets 76252000.00
totalLiab 896544000.00
totalStockholderEquity 236661000.00
deferredLongTermLiab 88449000.00
otherCurrentLiab -67873000.00
commonStock 91000.00
retainedEarnings 156704000.00
otherLiab 76871000.00
goodWill 0.00
otherAssets 53131000.00
cash 6440000.00
totalCurrentLiabilities 16833000.00
currentDeferredRevenue 84706000.00
netDebt 711694000.00
shortTermDebt 6278000.00
shortLongTermDebtTotal 718134000.00
otherStockholderEquity 56842000.00
propertyPlantEquipment 6901000.00
totalCurrentAssets 82692000.00
longTermInvestments 15239000.00
netTangibleAssets 204746000.00
shortTermInvestments 76252000.00
netReceivables 8434000.00
longTermDebt 12341000.00
inventory -8434000.00
accountsPayable 16833000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8891000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 31915000.00
retainedEarningsTotalEquity 156704000.00
treasuryStock 0.00
nonCurrrentAssetsOther 46868000.00
nonCurrentAssetsTotal 1050513000.00
longTermDebtTotal 12341000.00
nonCurrentLiabilitiesOther 718134000.00
nonCurrentLiabilitiesTotal 879711000.00
capitalSurpluse 56842000.00
liabilitiesAndStockholdersEquity 1133205000.00
cashAndShortTermInvestments 6440000.00
propertyPlantAndEquipmentGross 988406000.00
propertyPlantAndEquipmentNet 988406000.00
commonStockSharesOutstanding 8756000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 1095310000.00
intangibleAssets 0.00
otherCurrentAssets 80273000.00
totalLiab 863280000.00
totalStockholderEquity 232030000.00
deferredLongTermLiab 88872000.00
otherCurrentLiab 16079000.00
commonStock 92000.00
retainedEarnings 153838000.00
otherLiab 79115000.00
goodWill 0.00
otherAssets 34055000.00
cash 6007000.00
totalCurrentLiabilities 16079000.00
netDebt 678077000.00
shortTermDebt 5946000.00
shortLongTermDebtTotal 684084000.00
otherStockholderEquity 56781000.00
propertyPlantEquipment 7040000.00
totalCurrentAssets 86280000.00
longTermInvestments 15037000.00
netTangibleAssets 200115000.00
shortTermInvestments 80273000.00
netReceivables 7431000.00
longTermDebt 14958000.00
inventory 0.00
accountsPayable 16079000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10596000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
retainedEarningsTotalEquity 153838000.00
treasuryStock 0.00
nonCurrrentAssetsOther 26449000.00
nonCurrentAssetsTotal 1009030000.00
longTermDebtTotal 14958000.00
nonCurrentLiabilitiesOther 684084000.00
nonCurrentLiabilitiesTotal 847201000.00
capitalSurpluse 56781000.00
liabilitiesAndStockholdersEquity 1095310000.00
cashAndShortTermInvestments 6007000.00
propertyPlantAndEquipmentGross 967544000.00
propertyPlantAndEquipmentNet 967544000.00
commonStockSharesOutstanding 8811000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 1190642000.00
intangibleAssets 0.00
otherCurrentAssets -921697000.00
totalLiab 959548000.00
totalStockholderEquity 231094000.00
deferredLongTermLiab 83970000.00
otherCurrentLiab 17854000.00
commonStock 90000.00
retainedEarnings 152305000.00
otherLiab 76972000.00
goodWill 0.00
otherAssets 47062000.00
cash 8252000.00
totalCurrentLiabilities 20747000.00
currentDeferredRevenue 2893000.00
netDebt 775393000.00
shortTermDebt 75613000.00
shortLongTermDebtTotal 783645000.00
otherStockholderEquity 56611000.00
propertyPlantEquipment 7190000.00
totalCurrentAssets 1143377000.00
longTermInvestments 17637000.00
netTangibleAssets 199179000.00
shortTermInvestments 106714000.00
netReceivables 8379000.00
longTermDebt 13722000.00
inventory 1020032000.00
accountsPayable 17854000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9827000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 90000.00
preferredStockTotalEquity 31915000.00
retainedEarningsTotalEquity 152305000.00
treasuryStock 0.00
nonCurrrentAssetsOther 19062000.00
nonCurrentAssetsTotal 47265000.00
longTermDebtTotal 13722000.00
nonCurrentLiabilitiesOther 713900000.00
nonCurrentLiabilitiesTotal 938801000.00
capitalSurpluse 56611000.00
liabilitiesAndStockholdersEquity 1190642000.00
cashAndShortTermInvestments 8252000.00
propertyPlantAndEquipmentGross 1020235000.00
propertyPlantAndEquipmentNet 10566000.00
commonStockSharesOutstanding 8796000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 1144755000.00
otherCurrentAssets 95493000.00
totalLiab 916015000.00
totalStockholderEquity 228740000.00
otherCurrentLiab 16524000.00
commonStock 88000.00
retainedEarnings 149605000.00
otherLiab 73054000.00
otherAssets 33661000.00
cash 2754000.00
totalCurrentLiabilities 16524000.00
netDebt 744032000.00
shortLongTermDebtTotal 746786000.00
otherStockholderEquity 55683000.00
propertyPlantEquipment 1005895000.00
totalCurrentAssets 98247000.00
shortTermInvestments 95493000.00
longTermDebt 746786000.00
accountsPayable 16524000.00
accumulatedOtherComprehensiveIncome -8551000.00
commonStockTotalEquity 88000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 30926000.00
nonCurrentAssetsTotal 1046508000.00
nonCurrentLiabilitiesTotal 899491000.00
liabilitiesAndStockholdersEquity 1144755000.00
cashAndShortTermInvestments 2754000.00
propertyPlantAndEquipmentGross 1005895000.00
propertyPlantAndEquipmentNet 1005895000.00
commonStockSharesOutstanding 9048000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 1125962000.00
otherCurrentAssets 77013000.00
totalLiab 898992000.00
totalStockholderEquity 226970000.00
otherCurrentLiab -57546000.00
commonStock 92000.00
retainedEarnings 145324000.00
otherLiab 73616000.00
otherAssets 32133000.00
cash 2225000.00
totalCurrentLiabilities 18099000.00
currentDeferredRevenue 75645000.00
netDebt 729407000.00
shortLongTermDebtTotal 731632000.00
otherStockholderEquity 60108000.00
propertyPlantEquipment 1004972000.00
totalCurrentAssets 79238000.00
shortTermInvestments 77013000.00
netReceivables 8872000.00
longTermDebt 657447000.00
inventory -8872000.00
accountsPayable 18099000.00
accumulatedOtherComprehensiveIncome -10469000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 32371000.00
nonCurrentAssetsTotal 1046724000.00
nonCurrentLiabilitiesTotal 880893000.00
liabilitiesAndStockholdersEquity 1125962000.00
cashAndShortTermInvestments 2225000.00
propertyPlantAndEquipmentGross 1004972000.00
propertyPlantAndEquipmentNet 1004972000.00
commonStockSharesOutstanding 9048000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 1085443000.00
otherCurrentAssets 95704000.00
totalLiab 864468000.00
totalStockholderEquity 220975000.00
otherCurrentLiab 8466000.00
commonStock 94000.00
retainedEarnings 142096000.00
otherLiab 77864000.00
otherAssets 33581000.00
cash 2013000.00
totalCurrentLiabilities 11384000.00
currentDeferredRevenue 2918000.00
netDebt 703324000.00
shortLongTermDebtTotal 705337000.00
otherStockholderEquity 61699000.00
propertyPlantEquipment 947760000.00
totalCurrentAssets 97717000.00
shortTermInvestments 95704000.00
netReceivables 5448000.00
longTermDebt 705337000.00
inventory -5448000.00
accountsPayable 11384000.00
accumulatedOtherComprehensiveIncome -14829000.00
commonStockTotalEquity 94000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 22779000.00
nonCurrentAssetsTotal 987726000.00
nonCurrentLiabilitiesTotal 853084000.00
liabilitiesAndStockholdersEquity 1085443000.00
cashAndShortTermInvestments 2013000.00
propertyPlantAndEquipmentGross 947760000.00
propertyPlantAndEquipmentNet 947760000.00
commonStockSharesOutstanding 9080000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 1095193000.00
otherCurrentAssets 70389000.00
totalLiab 874231000.00
totalStockholderEquity 220962000.00
otherCurrentLiab 8251000.00
commonStock 94000.00
retainedEarnings 139795000.00
otherLiab 77045000.00
otherAssets 37058000.00
cash 1685000.00
totalCurrentLiabilities 11276000.00
currentDeferredRevenue 3025000.00
netDebt 715069000.00
shortLongTermDebtTotal 716754000.00
otherStockholderEquity 61861000.00
propertyPlantEquipment 978241000.00
totalCurrentAssets 72074000.00
shortTermInvestments 70389000.00
netReceivables 6739000.00
longTermDebt 716754000.00
inventory -6739000.00
accountsPayable 11276000.00
accumulatedOtherComprehensiveIncome -12703000.00
commonStockTotalEquity 94000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 26306000.00
nonCurrentAssetsTotal 1023119000.00
nonCurrentLiabilitiesTotal 862955000.00
liabilitiesAndStockholdersEquity 1095193000.00
cashAndShortTermInvestments 1685000.00
propertyPlantAndEquipmentGross 978241000.00
propertyPlantAndEquipmentNet 978241000.00
commonStockSharesOutstanding 9255000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalAssets 1091785000.00
otherCurrentAssets 67675000.00
totalLiab 869714000.00
totalStockholderEquity 222071000.00
otherCurrentLiab 9341000.00
commonStock 92000.00
retainedEarnings 138670000.00
otherLiab 71743000.00
otherAssets 40727000.00
cash 1924000.00
totalCurrentLiabilities 12718000.00
currentDeferredRevenue 3377000.00
netDebt 713524000.00
shortLongTermDebtTotal 715448000.00
otherStockholderEquity 61237000.00
propertyPlantEquipment 975405000.00
totalCurrentAssets 69599000.00
shortTermInvestments 67675000.00
netReceivables 5225000.00
longTermDebt 715448000.00
inventory -5225000.00
accountsPayable 12718000.00
accumulatedOtherComprehensiveIncome -9843000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 29199000.00
nonCurrentAssetsTotal 1022186000.00
nonCurrentLiabilitiesTotal 856996000.00
liabilitiesAndStockholdersEquity 1091785000.00
cashAndShortTermInvestments 1924000.00
propertyPlantAndEquipmentGross 975405000.00
propertyPlantAndEquipmentNet 975405000.00
commonStockSharesOutstanding 9303000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 1097702000.00
otherCurrentAssets 59630000.00
totalLiab 876909000.00
totalStockholderEquity 220793000.00
otherCurrentLiab -54766000.00
commonStock 92000.00
retainedEarnings 136402000.00
otherLiab 67204000.00
otherAssets 45172000.00
cash 2056000.00
totalCurrentLiabilities 14352000.00
currentDeferredRevenue 69118000.00
netDebt 724179000.00
shortLongTermDebtTotal 726235000.00
otherStockholderEquity 60671000.00
propertyPlantEquipment 984118000.00
totalCurrentAssets 61686000.00
shortTermInvestments 59630000.00
netReceivables 5783000.00
longTermDebt 672228000.00
inventory -5783000.00
accountsPayable 14352000.00
accumulatedOtherComprehensiveIncome -8287000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 41197000.00
nonCurrentAssetsTotal 1036016000.00
nonCurrentLiabilitiesTotal 862557000.00
liabilitiesAndStockholdersEquity 1097702000.00
cashAndShortTermInvestments 2056000.00
propertyPlantAndEquipmentGross 984118000.00
propertyPlantAndEquipmentNet 984118000.00
commonStockSharesOutstanding 9303000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-12
currency_symbol USD
totalAssets 1092781000.00
otherCurrentAssets 42287000.00
totalLiab 875678000.00
totalStockholderEquity 217103000.00
otherCurrentLiab 21463000.00
commonStock 92000.00
retainedEarnings 136157000.00
otherLiab 77754000.00
otherAssets 50565000.00
cash 36063000.00
totalCurrentLiabilities 24598000.00
currentDeferredRevenue 3135000.00
netDebt 677506000.00
shortLongTermDebtTotal 713569000.00
otherStockholderEquity 60298000.00
propertyPlantEquipment 928293000.00
totalCurrentAssets 132746000.00
shortTermInvestments 69485000.00
netReceivables 8375000.00
longTermDebt 713569000.00
inventory 18823000.00
accountsPayable 21463000.00
accumulatedOtherComprehensiveIncome -11359000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 13521000.00
nonCurrentAssetsTotal 960035000.00
nonCurrentLiabilitiesTotal 851080000.00
liabilitiesAndStockholdersEquity 1092781000.00
cashAndShortTermInvestments 36063000.00
propertyPlantAndEquipmentGross 928293000.00
propertyPlantAndEquipmentNet 933439000.00
commonStockSharesOutstanding 9051000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
totalAssets 1084734000.00
otherCurrentAssets 81482000.00
totalLiab 872850000.00
totalStockholderEquity 211884000.00
otherCurrentLiab 10602000.00
commonStock 92000.00
retainedEarnings 127640000.00
otherLiab 83731000.00
otherAssets 52187000.00
cash 39067000.00
totalCurrentLiabilities 14002000.00
currentDeferredRevenue 3400000.00
netDebt 672378000.00
shortLongTermDebtTotal 711445000.00
otherStockholderEquity 59535000.00
propertyPlantEquipment 902463000.00
totalCurrentAssets 120549000.00
shortTermInvestments 81482000.00
netReceivables 9535000.00
longTermDebt 711445000.00
inventory -9535000.00
accountsPayable 14002000.00
accumulatedOtherComprehensiveIncome -7298000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 34233000.00
nonCurrentAssetsTotal 964185000.00
nonCurrentLiabilitiesTotal 858848000.00
liabilitiesAndStockholdersEquity 1084734000.00
cashAndShortTermInvestments 39067000.00
propertyPlantAndEquipmentGross 902463000.00
propertyPlantAndEquipmentNet 902463000.00
commonStockSharesOutstanding 9016000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
totalAssets 1001397000.00
otherCurrentAssets 70467000.00
totalLiab 801266000.00
totalStockholderEquity 200131000.00
otherCurrentLiab 10470000.00
commonStock 91000.00
retainedEarnings 123403000.00
otherLiab 80644000.00
otherAssets 40944000.00
cash 19592000.00
totalCurrentLiabilities 15167000.00
currentDeferredRevenue 4697000.00
netDebt 628212000.00
shortLongTermDebtTotal 647804000.00
otherStockholderEquity 58362000.00
propertyPlantEquipment 860801000.00
totalCurrentAssets 90059000.00
shortTermInvestments 70467000.00
netReceivables 9593000.00
longTermDebt 647804000.00
inventory -9593000.00
accountsPayable 15167000.00
accumulatedOtherComprehensiveIncome -13640000.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 29913000.00
nonCurrentAssetsTotal 911338000.00
nonCurrentLiabilitiesTotal 786099000.00
liabilitiesAndStockholdersEquity 1001397000.00
cashAndShortTermInvestments 19592000.00
propertyPlantAndEquipmentGross 860801000.00
propertyPlantAndEquipmentNet 860801000.00
commonStockSharesOutstanding 8754000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 983309000.00
otherCurrentAssets 69194000.00
totalLiab 791102000.00
totalStockholderEquity 192207000.00
otherCurrentLiab -43386000.00
commonStock 91000.00
retainedEarnings 117163000.00
otherLiab 81127000.00
otherAssets 59400000.00
cash 8618000.00
totalCurrentLiabilities 12732000.00
currentDeferredRevenue 56118000.00
netDebt 632507000.00
shortLongTermDebtTotal 641125000.00
otherStockholderEquity 57939000.00
propertyPlantEquipment 837490000.00
totalCurrentAssets 77812000.00
shortTermInvestments 69194000.00
netReceivables 8607000.00
longTermDebt 606909000.00
inventory -8607000.00
accountsPayable 12732000.00
accumulatedOtherComprehensiveIncome -14901000.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 57573000.00
nonCurrentAssetsTotal 905497000.00
nonCurrentLiabilitiesTotal 778370000.00
liabilitiesAndStockholdersEquity 983309000.00
cashAndShortTermInvestments 8618000.00
propertyPlantAndEquipmentGross 837490000.00
propertyPlantAndEquipmentNet 837490000.00
commonStockSharesOutstanding 8675000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
totalAssets 950305000.00
otherCurrentAssets 105828000.00
totalLiab 753705000.00
totalStockholderEquity 196600000.00
otherCurrentLiab 58696000.00
commonStock 88000.00
retainedEarnings 113597000.00
otherLiab 68231000.00
otherAssets 60016000.00
cash 1508000.00
totalCurrentLiabilities 77894000.00
currentDeferredRevenue 4575000.00
netDebt 610647000.00
shortLongTermDebtTotal 612155000.00
otherStockholderEquity 57752000.00
propertyPlantEquipment 774274000.00
totalCurrentAssets 126466000.00
shortTermInvestments 10451000.00
netReceivables 8679000.00
longTermDebt 603579000.00
accountsPayable 14623000.00
accumulatedOtherComprehensiveIncome -6752000.00
commonStockTotalEquity 88000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther -29692000.00
nonCurrentAssetsTotal 823839000.00
nonCurrentLiabilitiesTotal 675811000.00
liabilitiesAndStockholdersEquity 950305000.00
cashAndShortTermInvestments 11959000.00
propertyPlantAndEquipmentGross 794835000.00
propertyPlantAndEquipmentNet 794835000.00
commonStockSharesOutstanding 8757000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-12
currency_symbol USD
totalAssets 920580000.00
otherCurrentAssets 64198000.00
totalLiab 734210000.00
totalStockholderEquity 186370000.00
otherCurrentLiab 53578000.00
commonStock 87000.00
retainedEarnings 103653000.00
otherLiab 70378000.00
otherAssets 53696000.00
cash 1576000.00
totalCurrentLiabilities 68995000.00
currentDeferredRevenue 4131000.00
netDebt 597392000.00
shortLongTermDebtTotal 598968000.00
otherStockholderEquity 56745000.00
propertyPlantEquipment 794215000.00
totalCurrentAssets 83127000.00
shortTermInvestments 10458000.00
netReceivables 6895000.00
longTermDebt 581523000.00
accountsPayable 11286000.00
accumulatedOtherComprehensiveIncome -6030000.00
commonStockTotalEquity 87000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther -10340000.00
nonCurrentAssetsTotal 837453000.00
nonCurrentLiabilitiesTotal 665215000.00
liabilitiesAndStockholdersEquity 920580000.00
cashAndShortTermInvestments 12034000.00
propertyPlantAndEquipmentGross 794215000.00
propertyPlantAndEquipmentNet 794215000.00
commonStockSharesOutstanding 8735000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-13
currency_symbol USD
totalAssets 900595000.00
otherCurrentAssets 58567000.00
totalLiab 725730000.00
totalStockholderEquity 174865000.00
otherCurrentLiab 46945000.00
commonStock 86000.00
retainedEarnings 98013000.00
otherLiab 77442000.00
otherAssets 60459000.00
cash 2330000.00
totalCurrentLiabilities 66794000.00
currentDeferredRevenue 3815000.00
netDebt 582979000.00
shortLongTermDebtTotal 585309000.00
otherStockholderEquity 56341000.00
propertyPlantEquipment 772754000.00
totalCurrentAssets 77741000.00
shortTermInvestments 10359000.00
netReceivables 6485000.00
longTermDebt 557177000.00
accountsPayable 16034000.00
accumulatedOtherComprehensiveIncome -11490000.00
commonStockTotalEquity 86000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther -11816000.00
nonCurrentAssetsTotal 822854000.00
nonCurrentLiabilitiesTotal 658936000.00
liabilitiesAndStockholdersEquity 900595000.00
cashAndShortTermInvestments 12689000.00
propertyPlantAndEquipmentGross 787725000.00
propertyPlantAndEquipmentNet 787725000.00
commonStockSharesOutstanding 8753000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 868590000.00
otherCurrentAssets 64960000.00
totalLiab 693938000.00
totalStockholderEquity 174652000.00
otherCurrentLiab 46632000.00
commonStock 84000.00
retainedEarnings 93690000.00
otherLiab 68373000.00
otherAssets 41779000.00
cash 7234000.00
totalCurrentLiabilities 63750000.00
currentDeferredRevenue 5293000.00
netDebt 559874000.00
shortLongTermDebtTotal 567108000.00
otherStockholderEquity 55712000.00
propertyPlantEquipment 749067000.00
totalCurrentAssets 88071000.00
shortTermInvestments 10327000.00
netReceivables 5550000.00
longTermDebt 528785000.00
accountsPayable 11825000.00
accumulatedOtherComprehensiveIncome -6749000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 31452000.00
nonCurrentAssetsTotal 780519000.00
nonCurrentLiabilitiesTotal 630188000.00
liabilitiesAndStockholdersEquity 868590000.00
cashAndShortTermInvestments 17561000.00
propertyPlantAndEquipmentGross 749067000.00
propertyPlantAndEquipmentNet 749067000.00
commonStockSharesOutstanding 8785000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalAssets 825356000.00
otherCurrentAssets 75686000.00
totalLiab 652370000.00
totalStockholderEquity 172986000.00
otherCurrentLiab 46392000.00
commonStock 82000.00
retainedEarnings 89358000.00
otherLiab 57524000.00
otherAssets 36380000.00
cash 817000.00
totalCurrentLiabilities 63450000.00
currentDeferredRevenue 5056000.00
netDebt 535635000.00
shortLongTermDebtTotal 536452000.00
otherStockholderEquity 55139000.00
propertyPlantEquipment 706611000.00
totalCurrentAssets 92657000.00
shortTermInvestments 10292000.00
netReceivables 5862000.00
longTermDebt 529297000.00
accountsPayable 12002000.00
accumulatedOtherComprehensiveIncome -3508000.00
commonStockTotalEquity 82000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther -20304000.00
nonCurrentAssetsTotal 732699000.00
nonCurrentLiabilitiesTotal 588920000.00
liabilitiesAndStockholdersEquity 825356000.00
cashAndShortTermInvestments 11109000.00
propertyPlantAndEquipmentGross 706611000.00
propertyPlantAndEquipmentNet 706611000.00
commonStockSharesOutstanding 8769000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-13
currency_symbol USD
totalAssets 778865000.00
otherCurrentAssets 77425000.00
totalLiab 605238000.00
totalStockholderEquity 173627000.00
otherCurrentLiab 46232000.00
commonStock 81000.00
retainedEarnings 86389000.00
otherLiab 51496000.00
otherAssets 43821000.00
cash 2974000.00
totalCurrentLiabilities 64609000.00
currentDeferredRevenue 6032000.00
netDebt 492191000.00
shortLongTermDebtTotal 495165000.00
otherStockholderEquity 54969000.00
propertyPlantEquipment 650796000.00
totalCurrentAssets 94547000.00
shortTermInvestments 10299000.00
netReceivables 3849000.00
longTermDebt 481683000.00
accountsPayable 12345000.00
accumulatedOtherComprehensiveIncome 273000.00
commonStockTotalEquity 81000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther -12710000.00
nonCurrentAssetsTotal 684318000.00
nonCurrentLiabilitiesTotal 540629000.00
liabilitiesAndStockholdersEquity 778865000.00
cashAndShortTermInvestments 13273000.00
propertyPlantAndEquipmentGross 650796000.00
propertyPlantAndEquipmentNet 650796000.00
commonStockSharesOutstanding 8636000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 737864000.00
otherCurrentAssets 72759000.00
totalLiab 590783000.00
totalStockholderEquity 147081000.00
otherCurrentLiab -30813000.00
commonStock 80000.00
retainedEarnings 62233000.00
otherLiab 51241000.00
otherAssets 39793000.00
cash 387000.00
totalCurrentLiabilities 14755000.00
currentDeferredRevenue 30813000.00
netDebt 464862000.00
shortLongTermDebtTotal 465249000.00
otherStockholderEquity 53820000.00
propertyPlantEquipment 635939000.00
totalCurrentAssets 88762000.00
shortTermInvestments 10602000.00
netReceivables 5014000.00
longTermDebt 456303000.00
accountsPayable 14755000.00
accumulatedOtherComprehensiveIncome -967000.00
commonStockTotalEquity 80000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 31938000.00
nonCurrentAssetsTotal 649102000.00
nonCurrentLiabilitiesTotal 576028000.00
liabilitiesAndStockholdersEquity 737864000.00
cashAndShortTermInvestments 10989000.00
propertyPlantAndEquipmentGross 617164000.00
propertyPlantAndEquipmentNet 617164000.00
commonStockSharesOutstanding 8541000.00
2006-12-31
date 2006-12-31
currency_symbol USD
totalAssets 737864000.00
totalLiab 590783000.00
totalStockholderEquity 147081000.00
commonStock 80000.00
retainedEarnings 62233000.00
otherLiab 79966000.00
otherAssets 42552000.00
cash 387000.00
totalCurrentLiabilities 14755000.00
netDebt 475464000.00
shortLongTermDebtTotal 475851000.00
propertyPlantEquipment 617164000.00
totalCurrentAssets 88762000.00
shortTermInvestments 10602000.00
netReceivables 5014000.00
longTermDebt 443568000.00
accountsPayable 14755000.00
accumulatedOtherComprehensiveIncome -1000000.00
commonStockTotalEquity 80000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 31938000.00
liabilitiesAndStockholdersEquity 737864000.00
propertyPlantAndEquipmentGross 617164000.00
commonStockSharesOutstanding 8014000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalAssets 706872000.00
otherCurrentAssets 63828000.00
totalLiab 551587000.00
totalStockholderEquity 155285000.00
otherCurrentLiab -4415000.00
commonStock 93000.00
retainedEarnings 59223000.00
otherLiab 84962000.00
otherAssets 28927000.00
cash 541000.00
totalCurrentLiabilities 6830000.00
currentDeferredRevenue 4415000.00
netDebt 429019000.00
shortLongTermDebtTotal 429560000.00
otherStockholderEquity 64781000.00
propertyPlantEquipment 608000000.00
totalCurrentAssets 69965000.00
netReceivables 5596000.00
longTermDebt 424062000.00
accountsPayable 6830000.00
accumulatedOtherComprehensiveIncome -727000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 8570000.00
nonCurrentAssetsTotal 636907000.00
nonCurrentLiabilitiesTotal 544757000.00
liabilitiesAndStockholdersEquity 706872000.00
cashAndShortTermInvestments 541000.00
propertyPlantAndEquipmentGross 598102000.00
propertyPlantAndEquipmentNet 598102000.00
commonStockSharesOutstanding 9693000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 692759000.00
otherCurrentAssets 64176000.00
totalLiab 536721000.00
totalStockholderEquity 156038000.00
commonStock 93000.00
retainedEarnings 58319000.00
otherLiab 82680000.00
otherAssets 30404000.00
cash 2078000.00
totalCurrentLiabilities 11056000.00
currentDeferredRevenue 5256000.00
netDebt 416204000.00
shortLongTermDebtTotal 418282000.00
otherStockholderEquity 64599000.00
propertyPlantEquipment 591718000.00
totalCurrentAssets 70703000.00
netReceivables 4449000.00
longTermDebt 406378000.00
accountsPayable 5800000.00
accumulatedOtherComprehensiveIncome 1112000.00
commonStockTotalEquity 93000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 5911000.00
nonCurrentAssetsTotal 622056000.00
nonCurrentLiabilitiesTotal 525665000.00
liabilitiesAndStockholdersEquity 692759000.00
cashAndShortTermInvestments 2078000.00
propertyPlantAndEquipmentGross 586186000.00
propertyPlantAndEquipmentNet 586186000.00
commonStockSharesOutstanding 9698000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalAssets 659866000.00
otherCurrentAssets 64846000.00
totalLiab 505550000.00
totalStockholderEquity 154316000.00
otherCurrentLiab -4879000.00
commonStock 92000.00
retainedEarnings 58053000.00
otherLiab 78999000.00
otherAssets 30391000.00
cash 2892000.00
totalCurrentLiabilities 6645000.00
currentDeferredRevenue 4879000.00
netDebt 387847000.00
shortLongTermDebtTotal 390739000.00
otherStockholderEquity 63829000.00
propertyPlantEquipment 556513000.00
totalCurrentAssets 83640000.00
shortTermInvestments 10586000.00
netReceivables 5316000.00
longTermDebt 374003000.00
accountsPayable 6645000.00
accumulatedOtherComprehensiveIncome 427000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 539504000.00
nonCurrentAssetsTotal 576226000.00
nonCurrentLiabilitiesTotal 498905000.00
liabilitiesAndStockholdersEquity 659866000.00
cashAndShortTermInvestments 13478000.00
propertyPlantAndEquipmentGross 7555000.00
propertyPlantAndEquipmentNet 7555000.00
commonStockSharesOutstanding 9622000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 655677000.00
otherCurrentAssets 61257000.00
totalLiab 534204000.00
totalStockholderEquity 121473000.00
otherCurrentLiab -28588000.00
commonStock 92000.00
retainedEarnings 57924000.00
otherLiab 71913000.00
otherAssets 29020000.00
cash 6346000.00
totalCurrentLiabilities 26152000.00
currentDeferredRevenue 28588000.00
netDebt 401205000.00
shortLongTermDebtTotal 407551000.00
otherStockholderEquity 63618000.00
propertyPlantEquipment 554542000.00
totalCurrentAssets 82623000.00
shortTermInvestments 10347000.00
netReceivables 4673000.00
longTermDebt 385707000.00
accountsPayable 26152000.00
accumulatedOtherComprehensiveIncome -161000.00
commonStockTotalEquity 92000.00
nonCurrrentAssetsOther 24735000.00
nonCurrentAssetsTotal 573054000.00
nonCurrentLiabilitiesTotal 508052000.00
liabilitiesAndStockholdersEquity 655677000.00
cashAndShortTermInvestments 16693000.00
propertyPlantAndEquipmentGross 548319000.00
propertyPlantAndEquipmentNet 548319000.00
commonStockSharesOutstanding 9622000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-29
currency_symbol USD
totalAssets 614486000.00
otherCurrentAssets 63991000.00
totalLiab 495226000.00
totalStockholderEquity 119260000.00
otherCurrentLiab -4506000.00
commonStock 91000.00
retainedEarnings 55771000.00
otherLiab 70685000.00
otherAssets 19401000.00
cash 4184000.00
totalCurrentLiabilities 7892000.00
currentDeferredRevenue 4506000.00
netDebt 384363000.00
shortLongTermDebtTotal 388547000.00
otherStockholderEquity 64810000.00
propertyPlantEquipment 523252000.00
totalCurrentAssets 73542000.00
shortTermInvestments 1480000.00
netReceivables 3887000.00
longTermDebt 368452000.00
accountsPayable 7892000.00
accumulatedOtherComprehensiveIncome -1412000.00
commonStockTotalEquity 91000.00
nonCurrrentAssetsOther -10410000.00
nonCurrentAssetsTotal 540944000.00
nonCurrentLiabilitiesTotal 487334000.00
liabilitiesAndStockholdersEquity 614486000.00
cashAndShortTermInvestments 5664000.00
propertyPlantAndEquipmentGross 523252000.00
propertyPlantAndEquipmentNet 523252000.00
commonStockSharesOutstanding 9097000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 571016000.00
otherCurrentAssets 42959000.00
totalLiab 451609000.00
totalStockholderEquity 119407000.00
otherCurrentLiab -3845000.00
commonStock 91000.00
retainedEarnings 54911000.00
otherLiab 65814000.00
otherAssets 13212000.00
cash 4383000.00
totalCurrentLiabilities 8195000.00
currentDeferredRevenue 3845000.00
netDebt 344636000.00
shortLongTermDebtTotal 349019000.00
otherStockholderEquity 63044000.00
propertyPlantEquipment 506989000.00
totalCurrentAssets 52593000.00
shortTermInvestments 1480000.00
netReceivables 3771000.00
longTermDebt 333092000.00
accountsPayable 8195000.00
accumulatedOtherComprehensiveIncome 1361000.00
commonStockTotalEquity 91000.00
nonCurrrentAssetsOther -17147000.00
nonCurrentAssetsTotal 518423000.00
nonCurrentLiabilitiesTotal 443414000.00
liabilitiesAndStockholdersEquity 571016000.00
cashAndShortTermInvestments 5863000.00
propertyPlantAndEquipmentGross 506989000.00
propertyPlantAndEquipmentNet 506989000.00
commonStockSharesOutstanding 9471000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalAssets 578963000.00
otherCurrentAssets 38849000.00
totalLiab 460777000.00
totalStockholderEquity 118186000.00
otherCurrentLiab -5257000.00
commonStock 90000.00
retainedEarnings 53347000.00
otherLiab 65246000.00
otherAssets 17926000.00
cash 2756000.00
totalCurrentLiabilities 5516000.00
currentDeferredRevenue 5257000.00
netDebt 358966000.00
shortLongTermDebtTotal 361722000.00
otherStockholderEquity 62787000.00
propertyPlantEquipment 517735000.00
totalCurrentAssets 41605000.00
shortTermInvestments 2878000.00
netReceivables 1697000.00
longTermDebt 330074000.00
inventory -1697000.00
accountsPayable 5516000.00
accumulatedOtherComprehensiveIncome 1962000.00
commonStockTotalEquity 90000.00
nonCurrrentAssetsOther -734000.00
nonCurrentAssetsTotal 537358000.00
nonCurrentLiabilitiesTotal 455261000.00
liabilitiesAndStockholdersEquity 578963000.00
cashAndShortTermInvestments 2756000.00
propertyPlantAndEquipmentGross 509799000.00
propertyPlantAndEquipmentNet 509799000.00
commonStockSharesOutstanding 9401000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 585458000.00
totalLiab 468990000.00
totalStockholderEquity 116468000.00
otherCurrentLiab -27530000.00
commonStock 90000.00
retainedEarnings 52781000.00
otherLiab 64340000.00
otherAssets 12984000.00
cash 51864000.00
totalCurrentLiabilities 7280000.00
currentDeferredRevenue 27530000.00
netDebt 317976000.00
shortLongTermDebtTotal 369840000.00
otherStockholderEquity 62631000.00
propertyPlantEquipment 518980000.00
totalCurrentAssets 56808000.00
shortTermInvestments 2878000.00
netReceivables 2066000.00
longTermDebt 332001000.00
accountsPayable 7280000.00
accumulatedOtherComprehensiveIncome 966000.00
commonStockTotalEquity 90000.00
nonCurrrentAssetsOther 17207000.00
nonCurrentAssetsTotal 528650000.00
nonCurrentLiabilitiesTotal 461710000.00
liabilitiesAndStockholdersEquity 585458000.00
cashAndShortTermInvestments 54742000.00
propertyPlantAndEquipmentGross 511443000.00
propertyPlantAndEquipmentNet 511443000.00
commonStockSharesOutstanding 9401000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
totalAssets 570470000.00
totalLiab 456217000.00
totalStockholderEquity 114253000.00
otherCurrentLiab -5340000.00
commonStock 90000.00
retainedEarnings 51316000.00
otherLiab 65444000.00
otherAssets 13637000.00
cash 49931000.00
totalCurrentLiabilities 6582000.00
currentDeferredRevenue 5340000.00
netDebt 307393000.00
shortLongTermDebtTotal 357324000.00
otherStockholderEquity 62315000.00
propertyPlantEquipment 501976000.00
totalCurrentAssets 54857000.00
netReceivables 4926000.00
longTermDebt 353186000.00
accountsPayable 6582000.00
accumulatedOtherComprehensiveIncome 532000.00
commonStockTotalEquity 90000.00
nonCurrrentAssetsOther -13230000.00
nonCurrentAssetsTotal 515613000.00
nonCurrentLiabilitiesTotal 449635000.00
liabilitiesAndStockholdersEquity 570470000.00
cashAndShortTermInvestments 49931000.00
propertyPlantAndEquipmentGross 501976000.00
propertyPlantAndEquipmentNet 501976000.00
commonStockSharesOutstanding 8959000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
totalAssets 563689000.00
totalLiab 449261000.00
totalStockholderEquity 114428000.00
otherCurrentLiab -5605000.00
commonStock 90000.00
retainedEarnings 50808000.00
otherLiab 62005000.00
otherAssets 11893000.00
cash 46355000.00
totalCurrentLiabilities 8597000.00
currentDeferredRevenue 5605000.00
netDebt 305212000.00
shortLongTermDebtTotal 351567000.00
otherStockholderEquity 62245000.00
propertyPlantEquipment 496255000.00
totalCurrentAssets 55541000.00
netReceivables 9186000.00
longTermDebt 337551000.00
accountsPayable 8597000.00
accumulatedOtherComprehensiveIncome 1285000.00
commonStockTotalEquity 90000.00
nonCurrrentAssetsOther -15199000.00
nonCurrentAssetsTotal 508148000.00
nonCurrentLiabilitiesTotal 440664000.00
liabilitiesAndStockholdersEquity 563689000.00
cashAndShortTermInvestments 46355000.00
propertyPlantAndEquipmentGross 496255000.00
propertyPlantAndEquipmentNet 496255000.00
commonStockSharesOutstanding 9315000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-04
currency_symbol USD
totalAssets 551653000.00
totalLiab 440883000.00
totalStockholderEquity 110770000.00
otherCurrentLiab 1441000.00
commonStock 89000.00
retainedEarnings 49893000.00
otherLiab 56354000.00
otherAssets 13566000.00
cash 36860000.00
totalCurrentLiabilities 9781000.00
currentDeferredRevenue 5927000.00
netDebt 313842000.00
shortTermDebt -5927000.00
shortLongTermDebtTotal 350702000.00
otherStockholderEquity 61915000.00
propertyPlantEquipment 497078000.00
totalCurrentAssets 41009000.00
netReceivables 4149000.00
longTermDebt 240318000.00
accountsPayable 8340000.00
accumulatedOtherComprehensiveIncome -1127000.00
commonStockTotalEquity 89000.00
nonCurrrentAssetsOther -11921000.00
nonCurrentAssetsTotal 510644000.00
nonCurrentLiabilitiesTotal 431102000.00
liabilitiesAndStockholdersEquity 551653000.00
cashAndShortTermInvestments 36860000.00
propertyPlantAndEquipmentGross 497078000.00
propertyPlantAndEquipmentNet 497078000.00
commonStockSharesOutstanding 9161000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
totalAssets 560022000.00
totalLiab 449960000.00
totalStockholderEquity 110062000.00
otherCurrentLiab 696000.00
commonStock 88000.00
retainedEarnings 48924000.00
otherLiab 56529000.00
otherAssets 15487000.00
cash 42986000.00
totalCurrentLiabilities 6449000.00
currentDeferredRevenue 25283000.00
netDebt 319409000.00
shortTermDebt -25283000.00
shortLongTermDebtTotal 362395000.00
otherStockholderEquity 61710000.00
propertyPlantEquipment 499454000.00
totalCurrentAssets 45081000.00
netReceivables 2095000.00
longTermDebt 240318000.00
accountsPayable 5753000.00
accumulatedOtherComprehensiveIncome -660000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther 15487000.00
nonCurrentAssetsTotal 514941000.00
nonCurrentLiabilitiesTotal 443511000.00
liabilitiesAndStockholdersEquity 560022000.00
cashAndShortTermInvestments 42986000.00
propertyPlantAndEquipmentGross 499454000.00
propertyPlantAndEquipmentNet 499454000.00
commonStockSharesOutstanding 9161000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
totalAssets 542566000.00
totalLiab 434581000.00
totalStockholderEquity 107985000.00
otherCurrentLiab 1479000.00
commonStock 88000.00
retainedEarnings 47486000.00
otherLiab 52142000.00
otherAssets 15496000.00
cash 38965000.00
totalCurrentLiabilities 6091000.00
currentDeferredRevenue 5276000.00
netDebt 314249000.00
shortTermDebt -5276000.00
shortLongTermDebtTotal 353214000.00
otherStockholderEquity 61686000.00
propertyPlantEquipment 485182000.00
totalCurrentAssets 41888000.00
netReceivables 2923000.00
longTermDebt 350701000.00
accountsPayable 4612000.00
accumulatedOtherComprehensiveIncome -1275000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -9117000.00
nonCurrentAssetsTotal 500678000.00
nonCurrentLiabilitiesTotal 428490000.00
liabilitiesAndStockholdersEquity 542566000.00
cashAndShortTermInvestments 38965000.00
propertyPlantAndEquipmentGross 485182000.00
propertyPlantAndEquipmentNet 485182000.00
commonStockSharesOutstanding 8889000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
totalAssets 545083000.00
totalLiab 438653000.00
totalStockholderEquity 106430000.00
otherCurrentLiab 2584000.00
commonStock 88000.00
retainedEarnings 46741000.00
otherLiab 49383000.00
otherAssets 14832000.00
cash 32204000.00
totalCurrentLiabilities 12250000.00
currentDeferredRevenue 5377000.00
netDebt 328866000.00
shortLongTermDebtTotal 361070000.00
otherStockholderEquity 61664000.00
propertyPlantEquipment 495283000.00
totalCurrentAssets 34968000.00
netReceivables 2764000.00
longTermDebt 355922000.00
accountsPayable 4289000.00
accumulatedOtherComprehensiveIncome -2063000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -9079000.00
nonCurrentAssetsTotal 510115000.00
nonCurrentLiabilitiesTotal 426403000.00
liabilitiesAndStockholdersEquity 545083000.00
cashAndShortTermInvestments 32204000.00
propertyPlantAndEquipmentGross 495283000.00
propertyPlantAndEquipmentNet 495283000.00
commonStockSharesOutstanding 8874000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalAssets 546327000.00
otherCurrentAssets 8489000.00
totalLiab 440084000.00
totalStockholderEquity 106243000.00
otherCurrentLiab 2131000.00
commonStock 88000.00
retainedEarnings 46214000.00
otherLiab 46205000.00
otherAssets 16676000.00
cash 35966000.00
totalCurrentLiabilities 30549000.00
currentDeferredRevenue 5942000.00
netDebt 329495000.00
shortTermDebt 17969000.00
shortLongTermDebtTotal 365461000.00
otherStockholderEquity 61664000.00
propertyPlantEquipment 489610000.00
totalCurrentAssets 54456000.00
netReceivables 3075000.00
longTermDebt 359257000.00
inventory 6926000.00
accountsPayable 4507000.00
accumulatedOtherComprehensiveIncome -1723000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -15349000.00
nonCurrentAssetsTotal 491871000.00
nonCurrentLiabilitiesTotal 409535000.00
liabilitiesAndStockholdersEquity 546327000.00
cashAndShortTermInvestments 35966000.00
propertyPlantAndEquipmentGross 483684000.00
propertyPlantAndEquipmentNet 483684000.00
commonStockSharesOutstanding 8875000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalAssets 543995000.00
totalLiab 438465000.00
totalStockholderEquity 105530000.00
otherCurrentLiab 1903000.00
commonStock 88000.00
retainedEarnings 45372000.00
otherLiab 45868000.00
otherAssets 16928000.00
cash 27289000.00
totalCurrentLiabilities 6231000.00
currentDeferredRevenue 23589000.00
netDebt 337391000.00
shortTermDebt -23589000.00
shortLongTermDebtTotal 364680000.00
otherStockholderEquity 61646000.00
propertyPlantEquipment 496398000.00
totalCurrentAssets 30669000.00
netReceivables 3380000.00
longTermDebt 353840000.00
accountsPayable 4328000.00
accumulatedOtherComprehensiveIncome -1576000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther 16928000.00
nonCurrentAssetsTotal 513326000.00
nonCurrentLiabilitiesTotal 432234000.00
liabilitiesAndStockholdersEquity 543995000.00
cashAndShortTermInvestments 27289000.00
propertyPlantAndEquipmentGross 496398000.00
propertyPlantAndEquipmentNet 496398000.00
commonStockSharesOutstanding 8875000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalAssets 546916000.00
totalLiab 443353000.00
totalStockholderEquity 103563000.00
otherCurrentLiab 1948000.00
commonStock 88000.00
retainedEarnings 43352000.00
otherLiab 47055000.00
otherAssets 17682000.00
cash 30038000.00
totalCurrentLiabilities 6009000.00
currentDeferredRevenue 5908000.00
netDebt 338301000.00
shortTermDebt -5908000.00
shortLongTermDebtTotal 368339000.00
otherStockholderEquity 114196000.00
propertyPlantEquipment 496495000.00
totalCurrentAssets 32739000.00
netReceivables 2701000.00
longTermDebt 368339000.00
accountsPayable 4061000.00
accumulatedOtherComprehensiveIncome -1449000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -5122000.00
nonCurrentAssetsTotal 514177000.00
nonCurrentLiabilitiesTotal 437344000.00
liabilitiesAndStockholdersEquity 546916000.00
cashAndShortTermInvestments 30038000.00
propertyPlantAndEquipmentGross 496495000.00
propertyPlantAndEquipmentNet 496495000.00
commonStockSharesOutstanding 8841000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalAssets 553185000.00
totalLiab 449597000.00
totalStockholderEquity 103588000.00
otherCurrentLiab 1990000.00
commonStock 88000.00
retainedEarnings 43319000.00
otherLiab 47716000.00
otherAssets 15794000.00
cash 40318000.00
totalCurrentLiabilities 42163000.00
currentDeferredRevenue 5586000.00
netDebt 321390000.00
shortTermDebt 18307000.00
shortLongTermDebtTotal 361708000.00
otherStockholderEquity 109483000.00
propertyPlantEquipment 493854000.00
totalCurrentAssets 43537000.00
netReceivables 3219000.00
longTermDebt 361708000.00
accountsPayable 16280000.00
accumulatedOtherComprehensiveIncome -1374000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -8099000.00
nonCurrentAssetsTotal 509648000.00
nonCurrentLiabilitiesTotal 407434000.00
liabilitiesAndStockholdersEquity 553185000.00
cashAndShortTermInvestments 40318000.00
propertyPlantAndEquipmentGross 493854000.00
propertyPlantAndEquipmentNet 493854000.00
commonStockSharesOutstanding 8852000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
totalAssets 531503000.00
totalLiab 428400000.00
totalStockholderEquity 103103000.00
otherCurrentLiab 2101000.00
commonStock 88000.00
retainedEarnings 42742000.00
otherLiab 43558000.00
otherAssets 14758000.00
cash 33166000.00
totalCurrentLiabilities 7544000.00
netDebt 322612000.00
shortLongTermDebtTotal 355778000.00
otherStockholderEquity 105166000.00
propertyPlantEquipment 480338000.00
totalCurrentAssets 36407000.00
netReceivables 3241000.00
longTermDebt 355778000.00
accountsPayable 5443000.00
accumulatedOtherComprehensiveIncome -1282000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther 14758000.00
nonCurrentAssetsTotal 495096000.00
nonCurrentLiabilitiesTotal 420856000.00
liabilitiesAndStockholdersEquity 531503000.00
cashAndShortTermInvestments 33166000.00
propertyPlantAndEquipmentGross 480338000.00
propertyPlantAndEquipmentNet 480338000.00
commonStockSharesOutstanding 8854000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 532453000.00
totalLiab 430872000.00
totalStockholderEquity 101581000.00
otherCurrentLiab 2906000.00
commonStock 88000.00
retainedEarnings 41776000.00
otherLiab 44071000.00
otherAssets 17106000.00
cash 24817000.00
totalCurrentLiabilities 7356000.00
currentDeferredRevenue 22804000.00
netDebt 334730000.00
shortTermDebt -22804000.00
shortLongTermDebtTotal 359547000.00
otherStockholderEquity 99814000.00
propertyPlantEquipment 488042000.00
totalCurrentAssets 27305000.00
netReceivables 2488000.00
longTermDebt 335795000.00
accountsPayable 4450000.00
accumulatedOtherComprehensiveIncome -1815000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther 17106000.00
nonCurrentAssetsTotal 505148000.00
nonCurrentLiabilitiesTotal 423516000.00
liabilitiesAndStockholdersEquity 532453000.00
cashAndShortTermInvestments 24817000.00
propertyPlantAndEquipmentGross 488042000.00
propertyPlantAndEquipmentNet 488042000.00
commonStockSharesOutstanding 8854000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
totalAssets 534385000.00
totalLiab 433704000.00
totalStockholderEquity 100681000.00
otherCurrentLiab 20882000.00
commonStock 88000.00
retainedEarnings 41315000.00
otherLiab 44591000.00
otherAssets 17816000.00
cash 31584000.00
totalCurrentLiabilities 392660000.00
currentDeferredRevenue 4292000.00
netDebt 319041000.00
shortTermDebt 350625000.00
shortLongTermDebtTotal 350625000.00
otherStockholderEquity 59278000.00
propertyPlantEquipment 482016000.00
totalCurrentAssets 34553000.00
netReceivables 2969000.00
longTermDebt 350625000.00
accountsPayable 16861000.00
accumulatedOtherComprehensiveIncome -2164000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -3811000.00
nonCurrentAssetsTotal 499832000.00
nonCurrentLiabilitiesTotal 41044000.00
liabilitiesAndStockholdersEquity 534385000.00
cashAndShortTermInvestments 31584000.00
propertyPlantAndEquipmentGross 482016000.00
propertyPlantAndEquipmentNet 482016000.00
commonStockSharesOutstanding 8954000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
totalAssets 520431000.00
totalLiab 420845000.00
totalStockholderEquity 99586000.00
otherCurrentLiab -5442000.00
commonStock 88000.00
retainedEarnings 39516000.00
otherLiab 44240000.00
otherAssets 17585000.00
cash 34212000.00
totalCurrentLiabilities 7549000.00
currentDeferredRevenue 5442000.00
netDebt 313788000.00
shortLongTermDebtTotal 348000000.00
otherStockholderEquity 93102000.00
propertyPlantEquipment 465720000.00
totalCurrentAssets 37126000.00
netReceivables 2914000.00
longTermDebt 348000000.00
accountsPayable 7549000.00
accumulatedOtherComprehensiveIncome -1254000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -3471000.00
nonCurrentAssetsTotal 483305000.00
nonCurrentLiabilitiesTotal 413296000.00
liabilitiesAndStockholdersEquity 520431000.00
cashAndShortTermInvestments 34212000.00
propertyPlantAndEquipmentGross 465720000.00
propertyPlantAndEquipmentNet 465720000.00
commonStockSharesOutstanding 8905000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 455930000.00
totalLiab 360240000.00
totalStockholderEquity 95690000.00
commonStock 87000.00
retainedEarnings 34832000.00
otherLiab 41733000.00
otherAssets 19768000.00
cash 25371000.00
totalCurrentLiabilities 6353000.00
netDebt 275975000.00
shortLongTermDebtTotal 301346000.00
otherStockholderEquity 88067000.00
propertyPlantEquipment 436763000.00
totalCurrentAssets 29514000.00
netReceivables 4143000.00
longTermDebt 332848000.00
accountsPayable 6353000.00
accumulatedOtherComprehensiveIncome -27296000.00
commonStockTotalEquity 87000.00
nonCurrrentAssetsOther 17602000.00
nonCurrentAssetsTotal 426416000.00
nonCurrentLiabilitiesTotal 353887000.00
liabilitiesAndStockholdersEquity 455930000.00
cashAndShortTermInvestments 25371000.00
propertyPlantAndEquipmentGross 436763000.00
propertyPlantAndEquipmentNet 408814000.00
commonStockSharesOutstanding 8883000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 455930000.00
totalLiab 360240000.00
totalStockholderEquity 95690000.00
commonStock 87000.00
retainedEarnings 34832000.00
otherLiab 35465000.00
otherAssets 17602000.00
cash 25371000.00
totalCurrentLiabilities 6353000.00
netDebt 275975000.00
shortLongTermDebtTotal 301346000.00
propertyPlantEquipment 408814000.00
totalCurrentAssets 29514000.00
netReceivables 4143000.00
longTermDebt 265761000.00
accountsPayable 6353000.00
accumulatedOtherComprehensiveIncome -27296000.00
commonStockTotalEquity 87000.00
nonCurrrentAssetsOther 17602000.00
nonCurrentAssetsTotal 426416000.00
nonCurrentLiabilitiesTotal 353887000.00
liabilitiesAndStockholdersEquity 455930000.00
propertyPlantAndEquipmentGross 408814000.00
commonStockSharesOutstanding 7403000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
totalAssets 411502000.00
totalLiab 336318000.00
totalStockholderEquity 75184000.00
commonStock 74000.00
retainedEarnings 32625000.00
otherLiab 29612000.00
otherAssets 21436000.00
cash 24303000.00
totalCurrentLiabilities 7570000.00
netDebt 258433000.00
shortLongTermDebtTotal 282736000.00
otherStockholderEquity 68467000.00
propertyPlantEquipment 327697000.00
totalCurrentAssets 62369000.00
netReceivables 10722000.00
longTermDebt 276196000.00
inventory 27344000.00
accountsPayable 7570000.00
accumulatedOtherComprehensiveIncome -25982000.00
commonStockTotalEquity 74000.00
nonCurrrentAssetsOther 21436000.00
nonCurrentAssetsTotal 349133000.00
nonCurrentLiabilitiesTotal 328748000.00
liabilitiesAndStockholdersEquity 411502000.00
cashAndShortTermInvestments 24303000.00
propertyPlantAndEquipmentGross 327697000.00
propertyPlantAndEquipmentNet 327697000.00
commonStockSharesOutstanding 7496000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
totalAssets 430876000.00
totalLiab 357779000.00
totalStockholderEquity 73097000.00
commonStock 74000.00
retainedEarnings 30554000.00
otherLiab 32258000.00
otherAssets 20382000.00
cash 26112000.00
totalCurrentLiabilities 7623000.00
netDebt 276711000.00
shortLongTermDebtTotal 302823000.00
otherStockholderEquity 67415000.00
propertyPlantEquipment 351838000.00
totalCurrentAssets 58656000.00
netReceivables 7642000.00
longTermDebt 293262000.00
inventory 24902000.00
accountsPayable 7623000.00
accumulatedOtherComprehensiveIncome -24946000.00
commonStockTotalEquity 74000.00
nonCurrrentAssetsOther 20382000.00
nonCurrentAssetsTotal 372220000.00
nonCurrentLiabilitiesTotal 350156000.00
liabilitiesAndStockholdersEquity 430876000.00
cashAndShortTermInvestments 26112000.00
propertyPlantAndEquipmentGross 351838000.00
propertyPlantAndEquipmentNet 351838000.00
commonStockSharesOutstanding 7495000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalAssets 418180000.00
otherCurrentAssets 16911000.00
totalLiab 346937000.00
totalStockholderEquity 71243000.00
otherCurrentLiab 534000.00
commonStock 74000.00
retainedEarnings 28700000.00
otherLiab 29868000.00
otherAssets 37330000.00
cash 9247000.00
totalCurrentLiabilities 3563000.00
netDebt 290369000.00
shortLongTermDebtTotal 299616000.00
otherStockholderEquity 43180000.00
propertyPlantEquipment 335258000.00
totalCurrentAssets 62502000.00
netReceivables 8628000.00
longTermDebt 299616000.00
inventory 27716000.00
accountsPayable 3029000.00
accumulatedOtherComprehensiveIncome -711000.00
commonStockTotalEquity 74000.00
nonCurrrentAssetsOther 354744000.00
nonCurrentAssetsTotal 355678000.00
nonCurrentLiabilitiesTotal 343374000.00
liabilitiesAndStockholdersEquity 418180000.00
cashAndShortTermInvestments 9247000.00
propertyPlantAndEquipmentGross 934000.00
propertyPlantAndEquipmentNet 934000.00
commonStockSharesOutstanding 7484000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 412300000.00
totalLiab 342800000.00
totalStockholderEquity 69500000.00
otherCurrentLiab 400000.00
commonStock 100000.00
retainedEarnings 27000000.00
cash 9500000.00
totalCurrentLiabilities 4500000.00
netDebt 284300000.00
shortLongTermDebtTotal 293800000.00
otherStockholderEquity 64700000.00
totalCurrentAssets 37500000.00
netReceivables 5800000.00
inventory 22200000.00
accountsPayable 4100000.00
accumulatedOtherComprehensiveIncome -22300000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 35100000.00
nonCurrentAssetsTotal 374800000.00
nonCurrentLiabilitiesTotal 338300000.00
liabilitiesAndStockholdersEquity 412300000.00
cashAndShortTermInvestments 9500000.00
propertyPlantAndEquipmentGross 339700000.00
propertyPlantAndEquipmentNet 339700000.00
commonStockSharesOutstanding 7484000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalAssets 416300000.00
totalLiab 348800000.00
totalStockholderEquity 67500000.00
otherCurrentLiab 600000.00
commonStock 100000.00
retainedEarnings 24900000.00
cash 14700000.00
totalCurrentLiabilities 4100000.00
netDebt 288300000.00
shortLongTermDebtTotal 303000000.00
otherStockholderEquity 61700000.00
totalCurrentAssets 43600000.00
netReceivables 5700000.00
inventory 23200000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -19200000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 35600000.00
nonCurrentAssetsTotal 372700000.00
nonCurrentLiabilitiesTotal 344700000.00
liabilitiesAndStockholdersEquity 416300000.00
cashAndShortTermInvestments 14700000.00
propertyPlantAndEquipmentGross 337100000.00
propertyPlantAndEquipmentNet 337100000.00
commonStockSharesOutstanding 7457627.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalAssets 416600000.00
totalLiab 344800000.00
totalStockholderEquity 71800000.00
otherCurrentLiab 800000.00
commonStock 100000.00
retainedEarnings 29300000.00
cash 15600000.00
totalCurrentLiabilities 7800000.00
netDebt 274500000.00
shortLongTermDebtTotal 290100000.00
otherStockholderEquity 58600000.00
totalCurrentAssets 62700000.00
netReceivables 11800000.00
inventory 35300000.00
accountsPayable 7000000.00
accumulatedOtherComprehensiveIncome -16200000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 36700000.00
nonCurrentAssetsTotal 353900000.00
nonCurrentLiabilitiesTotal 337000000.00
liabilitiesAndStockholdersEquity 416600000.00
cashAndShortTermInvestments 15600000.00
propertyPlantAndEquipmentGross 317200000.00
propertyPlantAndEquipmentNet 317200000.00
commonStockSharesOutstanding 7567568.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalAssets 371800000.00
otherCurrentAssets 100000.00
totalLiab 303000000.00
totalStockholderEquity 68800000.00
otherCurrentLiab 600000.00
retainedEarnings 26500000.00
cash 4300000.00
totalCurrentLiabilities 5400000.00
netDebt 255700000.00
shortLongTermDebtTotal 260000000.00
otherStockholderEquity 59700000.00
totalCurrentAssets 60700000.00
netReceivables 21700000.00
inventory 34600000.00
accountsPayable 4800000.00
accumulatedOtherComprehensiveIncome -17400000.00
nonCurrrentAssetsOther 27100000.00
nonCurrentAssetsTotal 311100000.00
nonCurrentLiabilitiesTotal 297600000.00
liabilitiesAndStockholdersEquity 371800000.00
cashAndShortTermInvestments 4300000.00
propertyPlantAndEquipmentGross 284000000.00
propertyPlantAndEquipmentNet 284000000.00
commonStockSharesOutstanding 7567568.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 360000000.00
otherCurrentAssets -100000.00
totalLiab 294200000.00
totalStockholderEquity 65800000.00
otherCurrentLiab 1000000.00
retainedEarnings 23700000.00
cash 5300000.00
totalCurrentLiabilities 10600000.00
netDebt 242900000.00
shortLongTermDebtTotal 248200000.00
otherStockholderEquity 58100000.00
totalCurrentAssets 49700000.00
netReceivables 8600000.00
inventory 35900000.00
accountsPayable 9600000.00
accumulatedOtherComprehensiveIncome -16000000.00
nonCurrrentAssetsOther 33200000.00
nonCurrentAssetsTotal 310300000.00
nonCurrentLiabilitiesTotal 283600000.00
liabilitiesAndStockholdersEquity 360000000.00
cashAndShortTermInvestments 5300000.00
propertyPlantAndEquipmentGross 277100000.00
propertyPlantAndEquipmentNet 277100000.00
commonStockSharesOutstanding 7567568.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalAssets 321400000.00
totalLiab 259400000.00
totalStockholderEquity 62000000.00
otherCurrentLiab 400000.00
retainedEarnings 20900000.00
cash 2900000.00
totalCurrentLiabilities 6700000.00
netDebt 214700000.00
shortLongTermDebtTotal 217600000.00
otherStockholderEquity 55700000.00
totalCurrentAssets 38800000.00
netReceivables 6700000.00
inventory 29200000.00
accountsPayable 6300000.00
accumulatedOtherComprehensiveIncome -14600000.00
nonCurrrentAssetsOther 34000000.00
nonCurrentAssetsTotal 282600000.00
nonCurrentLiabilitiesTotal 252700000.00
liabilitiesAndStockholdersEquity 321400000.00
cashAndShortTermInvestments 2900000.00
propertyPlantAndEquipmentGross 248600000.00
propertyPlantAndEquipmentNet 248600000.00
commonStockSharesOutstanding 7575758.00
1998-06-30
date 1998-06-30
filing_date 1998-08-10
currency_symbol USD
totalAssets 298700000.00
totalLiab 239300000.00
totalStockholderEquity 59400000.00
otherCurrentLiab 30100000.00
retainedEarnings 18400000.00
cash 3200000.00
totalCurrentLiabilities 33600000.00
netDebt 192300000.00
shortLongTermDebtTotal 195500000.00
otherStockholderEquity 54200000.00
totalCurrentAssets 34500000.00
netReceivables 5200000.00
inventory 26100000.00
accountsPayable 3500000.00
accumulatedOtherComprehensiveIncome -13200000.00
nonCurrrentAssetsOther 37000000.00
nonCurrentAssetsTotal 264200000.00
nonCurrentLiabilitiesTotal 205700000.00
liabilitiesAndStockholdersEquity 298700000.00
cashAndShortTermInvestments 3200000.00
propertyPlantAndEquipmentGross 227200000.00
propertyPlantAndEquipmentNet 227200000.00
commonStockSharesOutstanding 7241379.00
1998-03-31
date 1998-03-31
filing_date 1998-05-12
currency_symbol USD
totalAssets 241400000.00
totalLiab 185000000.00
totalStockholderEquity 56400000.00
otherCurrentLiab 500000.00
retainedEarnings 16200000.00
cash 3400000.00
totalCurrentLiabilities 2700000.00
netDebt 142400000.00
shortLongTermDebtTotal 145800000.00
otherStockholderEquity 57100000.00
totalCurrentAssets 19100000.00
netReceivables 4000000.00
inventory 11700000.00
accountsPayable 2200000.00
accumulatedOtherComprehensiveIncome -16900000.00
nonCurrrentAssetsOther 37700000.00
nonCurrentAssetsTotal 222300000.00
nonCurrentLiabilitiesTotal 182300000.00
liabilitiesAndStockholdersEquity 241400000.00
cashAndShortTermInvestments 3400000.00
propertyPlantAndEquipmentGross 184600000.00
propertyPlantAndEquipmentNet 184600000.00
commonStockSharesOutstanding 7391304.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalAssets 198400000.00
totalLiab 143800000.00
totalStockholderEquity 54600000.00
otherCurrentLiab 1100000.00
retainedEarnings 14500000.00
cash 13100000.00
totalCurrentLiabilities 5100000.00
netDebt 91100000.00
shortLongTermDebtTotal 104200000.00
otherStockholderEquity 55600000.00
totalCurrentAssets 28700000.00
netReceivables 5300000.00
inventory 10300000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -15500000.00
nonCurrrentAssetsOther 41100000.00
nonCurrentAssetsTotal 169700000.00
nonCurrentLiabilitiesTotal 138700000.00
liabilitiesAndStockholdersEquity 198400000.00
cashAndShortTermInvestments 13100000.00
propertyPlantAndEquipmentGross 128600000.00
propertyPlantAndEquipmentNet 128600000.00
commonStockSharesOutstanding 7826087.00
1997-09-30
date 1997-09-30
filing_date 1997-11-10
currency_symbol USD
totalAssets 173000000.00
totalLiab 143800000.00
totalStockholderEquity 29200000.00
otherCurrentLiab 1100000.00
retainedEarnings 12900000.00
cash 6600000.00
totalCurrentLiabilities 3200000.00
netDebt 101400000.00
shortLongTermDebtTotal 108000000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 20800000.00
netReceivables 4600000.00
inventory 9600000.00
accountsPayable 2100000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 25800000.00
nonCurrentAssetsTotal 152200000.00
nonCurrentLiabilitiesTotal 140600000.00
liabilitiesAndStockholdersEquity 173000000.00
cashAndShortTermInvestments 6600000.00
propertyPlantAndEquipmentGross 126400000.00
propertyPlantAndEquipmentNet 126400000.00
commonStockSharesOutstanding 6000000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalAssets 156300000.00
totalLiab 128700000.00
totalStockholderEquity 27600000.00
otherCurrentLiab 700000.00
retainedEarnings 11400000.00
cash 14900000.00
totalCurrentLiabilities 14700000.00
netDebt 70400000.00
shortLongTermDebtTotal 85300000.00
otherStockholderEquity 16500000.00
totalCurrentAssets 26100000.00
netReceivables 4300000.00
inventory 6900000.00
accountsPayable 14000000.00
accumulatedOtherComprehensiveIncome -300000.00
nonCurrrentAssetsOther 25700000.00
nonCurrentAssetsTotal 130200000.00
nonCurrentLiabilitiesTotal 114000000.00
liabilitiesAndStockholdersEquity 156300000.00
cashAndShortTermInvestments 14900000.00
propertyPlantAndEquipmentGross 104500000.00
propertyPlantAndEquipmentNet 104500000.00
commonStockSharesOutstanding 5652174.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalAssets 133500000.00
totalLiab 107200000.00
totalStockholderEquity 26300000.00
otherCurrentLiab 600000.00
retainedEarnings 10200000.00
cash 7800000.00
totalCurrentLiabilities 2900000.00
netDebt 70200000.00
shortLongTermDebtTotal 78000000.00
otherStockholderEquity 16300000.00
totalCurrentAssets 17000000.00
netReceivables 8700000.00
inventory 500000.00
accountsPayable 2300000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 14600000.00
nonCurrentAssetsTotal 116500000.00
nonCurrentLiabilitiesTotal 104300000.00
liabilitiesAndStockholdersEquity 133500000.00
cashAndShortTermInvestments 7800000.00
propertyPlantAndEquipmentGross 101900000.00
propertyPlantAndEquipmentNet 101900000.00
commonStockSharesOutstanding 5555556.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 124900000.00
totalLiab 101700000.00
totalStockholderEquity 23200000.00
otherCurrentLiab 500000.00
retainedEarnings 7100000.00
cash 6600000.00
totalCurrentLiabilities 3300000.00
netDebt 69600000.00
shortLongTermDebtTotal 76200000.00
otherStockholderEquity 16300000.00
totalCurrentAssets 9400000.00
netReceivables 1700000.00
inventory 1100000.00
accountsPayable 2800000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 21900000.00
nonCurrentAssetsTotal 115500000.00
nonCurrentLiabilitiesTotal 98400000.00
liabilitiesAndStockholdersEquity 124900000.00
cashAndShortTermInvestments 6600000.00
propertyPlantAndEquipmentGross 93600000.00
propertyPlantAndEquipmentNet 93600000.00
commonStockSharesOutstanding 5555556.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
totalAssets 108600000.00
totalLiab 88300000.00
totalStockholderEquity 20300000.00
otherCurrentLiab 800000.00
retainedEarnings 6300000.00
cash 14700000.00
totalCurrentLiabilities 7100000.00
netDebt 47800000.00
shortLongTermDebtTotal 62500000.00
otherStockholderEquity 14000000.00
totalCurrentAssets 16700000.00
netReceivables 1500000.00
inventory 500000.00
accountsPayable 6300000.00
nonCurrrentAssetsOther 12500000.00
nonCurrentAssetsTotal 91900000.00
nonCurrentLiabilitiesTotal 81200000.00
liabilitiesAndStockholdersEquity 108600000.00
cashAndShortTermInvestments 14700000.00
propertyPlantAndEquipmentGross 79400000.00
propertyPlantAndEquipmentNet 79400000.00
commonStockSharesOutstanding 3200000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
commonStockSharesOutstanding 3200000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
commonStockSharesOutstanding 3200000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 91400000.00
totalLiab 86500000.00
totalStockholderEquity 4800000.00
otherCurrentLiab 200000.00
retainedEarnings 5300000.00
cash 800000.00
totalCurrentLiabilities 1300000.00
netDebt 69100000.00
shortLongTermDebtTotal 69900000.00
otherStockholderEquity 10800000.00
totalCurrentAssets 5000000.00
netReceivables 1300000.00
inventory 2900000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -11300000.00
nonCurrrentAssetsOther 7400000.00
nonCurrentAssetsTotal 86400000.00
nonCurrentLiabilitiesTotal 85200000.00
liabilitiesAndStockholdersEquity 91400000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 79000000.00
propertyPlantAndEquipmentNet 79000000.00
commonStockSharesOutstanding 3200000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
commonStockSharesOutstanding 3076923.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
commonStockSharesOutstanding 3076923.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
commonStockSharesOutstanding 3200000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
totalAssets 2575217000.00
intangibleAssets 18837000.00
otherCurrentAssets 80145000.00
totalLiab 2170529000.00
totalStockholderEquity 404688000.00
deferredLongTermLiab 132516000.00
otherCurrentLiab 59453000.00
commonStock 66000.00
capitalStock 66000.00
retainedEarnings 357493000.00
otherLiab 170869000.00
otherAssets 2384872000.00
cash 12146000.00
totalCurrentLiabilities 60903000.00
currentDeferredRevenue 17863000.00
netDebt 1835132000.00
shortTermDebt 20490000.00
shortLongTermDebtTotal 1847278000.00
otherStockholderEquity -29503000.00
propertyPlantEquipment 73927000.00
totalCurrentAssets 259261000.00
longTermInvestments 137628000.00
netTangibleAssets 453448000.00
shortTermInvestments 56189000.00
netReceivables 128393000.00
longTermDebt 1847278000.00
inventory 38577000.00
accountsPayable 43040000.00
accumulatedOtherComprehensiveIncome 26743000.00
commonStockTotalEquity 66000.00
retainedEarningsTotalEquity 357493000.00
nonCurrrentAssetsOther -45311000.00
nonCurrentAssetsTotal 2315956000.00
longTermDebtTotal 1847278000.00
nonCurrentLiabilitiesOther 17863000.00
nonCurrentLiabilitiesTotal 2109626000.00
warrants 49889000.00
capitalSurpluse 20386000.00
liabilitiesAndStockholdersEquity 2575217000.00
cashAndShortTermInvestments 12146000.00
propertyPlantAndEquipmentGross 2147285000.00
propertyPlantAndEquipmentNet 2147285000.00
netWorkingCapital 198358000.00
netInvestedCapital 2251966000.00
commonStockSharesOutstanding 6297000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
totalAssets 2462927000.00
intangibleAssets 23699000.00
otherCurrentAssets 88264000.00
totalLiab 2087042000.00
totalStockholderEquity 375885000.00
deferredLongTermLiab 124332000.00
otherCurrentLiab 26858000.00
commonStock 65000.00
capitalStock 65000.00
retainedEarnings 355388000.00
otherLiab 154139000.00
otherAssets 2458936000.00
cash 14329000.00
totalCurrentLiabilities 37316000.00
currentDeferredRevenue 10458000.00
netDebt 1775935000.00
shortTermDebt 1790264000.00
shortLongTermDebtTotal 1790264000.00
otherStockholderEquity -34404000.00
propertyPlantEquipment 2073654000.00
totalCurrentAssets 308631000.00
longTermInvestments 171383000.00
netTangibleAssets 424502000.00
shortTermInvestments 55927000.00
netReceivables 155079000.00
longTermDebt 1790264000.00
inventory 50959000.00
accountsPayable 26858000.00
accumulatedOtherComprehensiveIncome 5031000.00
commonStockTotalEquity 65000.00
retainedEarningsTotalEquity 355388000.00
nonCurrrentAssetsOther -72357000.00
nonCurrentAssetsTotal 2154296000.00
longTermDebtTotal 1790264000.00
nonCurrentLiabilitiesOther 10458000.00
nonCurrentLiabilitiesTotal 2049726000.00
warrants 49805000.00
capitalSurpluse 15401000.00
liabilitiesAndStockholdersEquity 2462927000.00
cashAndShortTermInvestments 14329000.00
propertyPlantAndEquipmentGross 2022695000.00
propertyPlantAndEquipmentNet 2022695000.00
netWorkingCapital 271315000.00
netInvestedCapital 2166149000.00
commonStockSharesOutstanding 6346000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
totalAssets 2364948000.00
intangibleAssets 21343000.00
otherCurrentAssets 39235000.00
totalLiab 2000933000.00
totalStockholderEquity 364015000.00
otherCurrentLiab 26977000.00
commonStock 66000.00
capitalStock 66000.00
retainedEarnings 355370000.00
otherLiab 147997000.00
otherAssets 2234705000.00
cash 42540000.00
totalCurrentLiabilities 38614000.00
currentDeferredRevenue 11637000.00
netDebt 1651213000.00
shortTermDebt 1693753000.00
shortLongTermDebtTotal 1693753000.00
otherStockholderEquity -36026000.00
propertyPlantEquipment 35537000.00
totalCurrentAssets 328186000.00
longTermInvestments 53275000.00
netTangibleAssets 342672000.00
netReceivables 186977000.00
longTermDebt 1693753000.00
inventory 59434000.00
accountsPayable 23104000.00
accumulatedOtherComprehensiveIncome -5117000.00
commonStockTotalEquity 66000.00
nonCurrrentAssetsOther -73060000.00
nonCurrentAssetsTotal 2036762000.00
nonCurrentLiabilitiesOther 19522000.00
nonCurrentLiabilitiesTotal 1962319000.00
liabilitiesAndStockholdersEquity 2364948000.00
cashAndShortTermInvestments 42540000.00
propertyPlantAndEquipmentGross 1918366000.00
propertyPlantAndEquipmentNet 1918366000.00
netWorkingCapital 289572000.00
netInvestedCapital 2057768000.00
commonStockSharesOutstanding 6128000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
totalAssets 1940608000.00
intangibleAssets 4445000.00
otherCurrentAssets 57068000.00
totalLiab 1590270000.00
totalStockholderEquity 350338000.00
otherCurrentLiab 45648000.00
commonStock 64000.00
capitalStock 64000.00
retainedEarnings 348965000.00
otherLiab 137108000.00
otherAssets 1664272000.00
cash 6720000.00
totalCurrentLiabilities 51769000.00
currentDeferredRevenue 6121000.00
netDebt 1244286000.00
shortLongTermDebtTotal 1251006000.00
otherStockholderEquity -45081000.00
propertyPlantEquipment 35604000.00
totalCurrentAssets 167751000.00
longTermInvestments 57936000.00
netTangibleAssets 345893000.00
netReceivables 62204000.00
longTermDebt 1251006000.00
inventory 41759000.00
accountsPayable 41813000.00
accumulatedOtherComprehensiveIncome -3248000.00
commonStockTotalEquity 64000.00
nonCurrrentAssetsOther -82380000.00
nonCurrentAssetsTotal 1772857000.00
longTermDebtTotal 1251006000.00
nonCurrentLiabilitiesOther 20569000.00
nonCurrentLiabilitiesTotal 1538501000.00
capitalSurpluse 4557000.00
liabilitiesAndStockholdersEquity 1940608000.00
cashAndShortTermInvestments 6720000.00
propertyPlantAndEquipmentGross 1682438000.00
propertyPlantAndEquipmentNet 1682438000.00
netWorkingCapital 115982000.00
netInvestedCapital 1601344000.00
commonStockSharesOutstanding 6058000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-14
currency_symbol USD
totalAssets 1934943000.00
intangibleAssets 16142000.00
otherCurrentAssets 71050000.00
totalLiab 1648156000.00
totalStockholderEquity 286787000.00
deferredLongTermLiab 95745000.00
otherCurrentLiab 42939000.00
commonStock 62000.00
capitalStock 62000.00
retainedEarnings 286623000.00
otherLiab 123792000.00
otherAssets 1686161000.00
cash 11688000.00
totalCurrentLiabilities 48399000.00
currentDeferredRevenue 5460000.00
netDebt 1325661000.00
shortTermDebt 28047000.00
shortLongTermDebtTotal 1337349000.00
otherStockholderEquity -49554000.00
propertyPlantEquipment 76553000.00
totalCurrentAssets 154882000.00
longTermInvestments 47941000.00
netTangibleAssets 334962000.00
netReceivables 23270000.00
longTermDebt 1337349000.00
inventory 48874000.00
accountsPayable 42939000.00
accumulatedOtherComprehensiveIncome 102000.00
commonStockTotalEquity 62000.00
retainedEarningsTotalEquity 286623000.00
nonCurrrentAssetsOther -75121000.00
nonCurrentAssetsTotal 1780061000.00
longTermDebtTotal 1337349000.00
nonCurrentLiabilitiesOther 28047000.00
nonCurrentLiabilitiesTotal 1599757000.00
warrants 49554000.00
liabilitiesAndStockholdersEquity 1934943000.00
cashAndShortTermInvestments 11688000.00
propertyPlantAndEquipmentGross 1700814000.00
propertyPlantAndEquipmentNet 1700814000.00
netWorkingCapital 106483000.00
netInvestedCapital 1624136000.00
commonStockSharesOutstanding 6046000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
totalAssets 1603431000.00
intangibleAssets 16490000.00
otherCurrentAssets 74444000.00
totalLiab 1344521000.00
totalStockholderEquity 258910000.00
deferredLongTermLiab 86382000.00
otherCurrentLiab 22072000.00
commonStock 64000.00
retainedEarnings 256301000.00
otherLiab 111684000.00
goodWill 0.00
otherAssets 1357003000.00
cash 7052000.00
totalCurrentLiabilities 30174000.00
currentDeferredRevenue 8102000.00
netDebt 1078353000.00
shortTermDebt 25302000.00
shortLongTermDebt 1085405000.00
shortLongTermDebtTotal 1085405000.00
otherStockholderEquity -47152000.00
propertyPlantEquipment 42453000.00
totalCurrentAssets 116723000.00
longTermInvestments 50641000.00
netTangibleAssets 306654000.00
shortTermInvestments 40272000.00
netReceivables 18848000.00
longTermDebt 1085405000.00
inventory 16379000.00
accountsPayable 22072000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 226000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 49471000.00
retainedEarningsTotalEquity 256301000.00
treasuryStock 0.00
nonCurrrentAssetsOther 43476000.00
nonCurrentAssetsTotal 1486708000.00
longTermDebtTotal 1085405000.00
nonCurrentLiabilitiesOther 25302000.00
nonCurrentLiabilitiesTotal 1314347000.00
warrants 49471000.00
capitalSurpluse 2319000.00
liabilitiesAndStockholdersEquity 1603431000.00
cashAndShortTermInvestments 7052000.00
propertyPlantAndEquipmentGross 1368645000.00
propertyPlantAndEquipmentNet 1368645000.00
netWorkingCapital 86549000.00
netInvestedCapital 1344315000.00
commonStockSharesOutstanding 6220000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
totalAssets 1337887000.00
intangibleAssets 19852000.00
otherCurrentAssets 53008000.00
totalLiab 1141627000.00
totalStockholderEquity 196260000.00
deferredLongTermLiab 110801000.00
otherCurrentLiab 17792000.00
commonStock 64000.00
retainedEarnings 194729000.00
otherLiab 132218000.00
goodWill 0.00
otherAssets 1150816000.00
cash 10076000.00
totalCurrentLiabilities 23615000.00
currentDeferredRevenue 5823000.00
netDebt 890179000.00
shortTermDebt 21417000.00
shortLongTermDebt 900255000.00
shortLongTermDebtTotal 900255000.00
otherStockholderEquity -17248000.00
propertyPlantEquipment 42245000.00
totalCurrentAssets 105011000.00
longTermInvestments 45406000.00
netTangibleAssets 213838000.00
shortTermInvestments 22298000.00
netReceivables 16484000.00
longTermDebt 900255000.00
inventory 25443000.00
accountsPayable 17792000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1045000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 64000.00
preferredStockTotalEquity 19760000.00
retainedEarningsTotalEquity 194729000.00
treasuryStock 0.00
nonCurrrentAssetsOther -29052000.00
nonCurrentAssetsTotal 1232876000.00
longTermDebtTotal 900255000.00
nonCurrentLiabilitiesOther 21417000.00
nonCurrentLiabilitiesTotal 1118012000.00
warrants 19760000.00
capitalSurpluse 2512000.00
liabilitiesAndStockholdersEquity 1337887000.00
cashAndShortTermInvestments 10076000.00
propertyPlantAndEquipmentGross 1153405000.00
propertyPlantAndEquipmentNet 1153405000.00
commonStockSharesOutstanding 6714000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
totalAssets 1308577000.00
intangibleAssets 271000.00
otherCurrentAssets 56480000.00
totalLiab 1098245000.00
totalStockholderEquity 210332000.00
deferredLongTermLiab 101832000.00
otherCurrentLiab 21665000.00
commonStock 75000.00
retainedEarnings 182058000.00
otherLiab 126254000.00
goodWill 661000.00
otherAssets 56480000.00
cash 9732000.00
totalCurrentLiabilities 26755000.00
currentDeferredRevenue 5090000.00
netDebt 868952000.00
shortTermDebt 25010000.00
shortLongTermDebt 866089000.00
shortLongTermDebtTotal 878684000.00
otherStockholderEquity 28720000.00
propertyPlantEquipment 40773000.00
totalCurrentAssets 100810000.00
longTermInvestments 41295000.00
netTangibleAssets 209400000.00
shortTermInvestments 33026000.00
netReceivables 14072000.00
longTermDebt 878684000.00
inventory 20526000.00
accountsPayable 21665000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -521000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 75000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 182058000.00
treasuryStock 0.00
nonCurrrentAssetsOther -14838000.00
nonCurrentAssetsTotal 1207767000.00
longTermDebtTotal 878684000.00
nonCurrentLiabilitiesTotal 1071490000.00
capitalSurpluse 28720000.00
liabilitiesAndStockholdersEquity 1308577000.00
cashAndShortTermInvestments 9732000.00
propertyPlantAndEquipmentGross 1143106000.00
propertyPlantAndEquipmentNet 1143106000.00
commonStockSharesOutstanding 7982000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
totalAssets 1261626000.00
intangibleAssets 271000.00
otherCurrentAssets 69372000.00
totalLiab 1044765000.00
totalStockholderEquity 216861000.00
deferredLongTermLiab 90510000.00
otherCurrentLiab 21614000.00
commonStock 83000.00
retainedEarnings 174702000.00
otherLiab 91685000.00
goodWill 893000.00
otherAssets 42213000.00
cash 13493000.00
totalCurrentLiabilities 25956000.00
currentDeferredRevenue 4342000.00
netDebt 827463000.00
shortTermDebt 20869000.00
shortLongTermDebt 840956000.00
shortLongTermDebtTotal 840956000.00
otherStockholderEquity 42076000.00
propertyPlantEquipment 17955000.00
totalCurrentAssets 110370000.00
longTermInvestments 41590000.00
netTangibleAssets 215697000.00
shortTermInvestments 51258000.00
netReceivables 8912000.00
longTermDebt 840956000.00
inventory 18593000.00
accountsPayable 21614000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -290507000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 83000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 174702000.00
treasuryStock 0.00
nonCurrrentAssetsOther -2033000.00
nonCurrentAssetsTotal 1151256000.00
longTermDebtTotal 840956000.00
nonCurrentLiabilitiesTotal 1018809000.00
capitalSurpluse 42076000.00
liabilitiesAndStockholdersEquity 1261626000.00
cashAndShortTermInvestments 13493000.00
propertyPlantAndEquipmentGross 1084403000.00
propertyPlantAndEquipmentNet 1084403000.00
commonStockSharesOutstanding 8141000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
totalAssets 1199229000.00
intangibleAssets 1396000.00
otherCurrentAssets 84654000.00
totalLiab 986624000.00
totalStockholderEquity 212605000.00
deferredLongTermLiab 86685000.00
otherCurrentLiab 16283000.00
commonStock 84000.00
retainedEarnings 167455000.00
otherLiab 96042000.00
goodWill 300000.00
otherAssets 56215000.00
cash 12469000.00
totalCurrentLiabilities 19832000.00
currentDeferredRevenue 3549000.00
netDebt 775145000.00
shortTermDebt 15158000.00
shortLongTermDebtTotal 787614000.00
otherStockholderEquity 44741000.00
propertyPlantEquipment 4950000.00
totalCurrentAssets 114021000.00
longTermInvestments 23485000.00
netTangibleAssets 211209000.00
shortTermInvestments 50794000.00
netReceivables 13286000.00
longTermDebt 787614000.00
inventory 3280000.00
accountsPayable 16283000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 325000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 167455000.00
treasuryStock 0.00
nonCurrrentAssetsOther -64330000.00
nonCurrentAssetsTotal 1085208000.00
longTermDebtTotal 787614000.00
nonCurrentLiabilitiesTotal 966792000.00
capitalSurpluse 44741000.00
liabilitiesAndStockholdersEquity 1199229000.00
cashAndShortTermInvestments 12469000.00
propertyPlantAndEquipmentGross 1037972000.00
propertyPlantAndEquipmentNet 1037972000.00
commonStockSharesOutstanding 8289000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
totalAssets 1078715000.00
intangibleAssets 0.00
otherCurrentAssets 49567000.00
totalLiab 879162000.00
totalStockholderEquity 199553000.00
deferredLongTermLiab 94841000.00
otherCurrentLiab 15374000.00
commonStock 87000.00
retainedEarnings 152911000.00
otherLiab 76552000.00
goodWill 0.00
otherAssets 46550000.00
cash 5379000.00
totalCurrentLiabilities 19967000.00
currentDeferredRevenue 4593000.00
netDebt 691609000.00
shortTermDebt 6956000.00
shortLongTermDebtTotal 696988000.00
otherStockholderEquity 47785000.00
propertyPlantEquipment 5989000.00
totalCurrentAssets 67862000.00
longTermInvestments 21831000.00
netTangibleAssets 199553000.00
shortTermInvestments 24591000.00
netReceivables 12916000.00
longTermDebt 698678000.00
inventory 0.00
accountsPayable 15374000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1230000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 87000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 152911000.00
treasuryStock 0.00
nonCurrrentAssetsOther 21574000.00
nonCurrentAssetsTotal 1010853000.00
longTermDebtTotal 698678000.00
nonCurrentLiabilitiesTotal 859195000.00
capitalSurpluse 47785000.00
liabilitiesAndStockholdersEquity 1078715000.00
cashAndShortTermInvestments 5379000.00
propertyPlantAndEquipmentGross 967448000.00
propertyPlantAndEquipmentNet 967448000.00
commonStockSharesOutstanding 8791000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalAssets 1133205000.00
intangibleAssets 0.00
otherCurrentAssets 76252000.00
totalLiab 896544000.00
totalStockholderEquity 236661000.00
deferredLongTermLiab 88449000.00
otherCurrentLiab 15849000.00
commonStock 91000.00
retainedEarnings 156704000.00
otherLiab 76871000.00
goodWill 0.00
otherAssets 37892000.00
cash 6440000.00
totalCurrentLiabilities 16833000.00
currentDeferredRevenue 984000.00
netDebt 711694000.00
shortTermDebt 6278000.00
shortLongTermDebtTotal 718134000.00
otherStockholderEquity 56842000.00
propertyPlantEquipment 6901000.00
totalCurrentAssets 82692000.00
longTermInvestments 15239000.00
netTangibleAssets 204746000.00
shortTermInvestments 76252000.00
netReceivables 3395000.00
longTermDebt 12341000.00
inventory -3395000.00
accountsPayable 16833000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8891000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 31915000.00
retainedEarningsTotalEquity 156704000.00
treasuryStock 0.00
nonCurrrentAssetsOther 37892000.00
nonCurrentAssetsTotal 1050513000.00
longTermDebtTotal 12341000.00
nonCurrentLiabilitiesOther 718134000.00
nonCurrentLiabilitiesTotal 879711000.00
capitalSurpluse 56842000.00
liabilitiesAndStockholdersEquity 1133205000.00
cashAndShortTermInvestments 6440000.00
propertyPlantAndEquipmentGross 988406000.00
propertyPlantAndEquipmentNet 988406000.00
commonStockSharesOutstanding 8876000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
totalAssets 1125962000.00
otherCurrentAssets 77013000.00
totalLiab 898992000.00
totalStockholderEquity 226970000.00
otherCurrentLiab 14925000.00
commonStock 92000.00
retainedEarnings 145324000.00
otherLiab 73616000.00
otherAssets 22752000.00
cash 2225000.00
totalCurrentLiabilities 18099000.00
currentDeferredRevenue 3174000.00
netDebt 729407000.00
shortLongTermDebtTotal 731632000.00
otherStockholderEquity 60108000.00
propertyPlantEquipment 1004972000.00
totalCurrentAssets 79238000.00
shortTermInvestments 77013000.00
netReceivables 8872000.00
longTermDebt 657447000.00
inventory -8872000.00
accountsPayable 18099000.00
accumulatedOtherComprehensiveIncome -10469000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 22752000.00
nonCurrentAssetsTotal 1046724000.00
nonCurrentLiabilitiesTotal 880893000.00
liabilitiesAndStockholdersEquity 1125962000.00
cashAndShortTermInvestments 2225000.00
propertyPlantAndEquipmentGross 1004972000.00
propertyPlantAndEquipmentNet 1004972000.00
commonStockSharesOutstanding 9251000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalAssets 1097702000.00
otherCurrentAssets -937238000.00
totalLiab 876909000.00
totalStockholderEquity 220793000.00
otherCurrentLiab 61104000.00
commonStock 92000.00
retainedEarnings 136402000.00
otherLiab 67204000.00
otherAssets 34471000.00
cash 2056000.00
totalCurrentLiabilities 64491000.00
currentDeferredRevenue 3387000.00
netDebt 724179000.00
shortLongTermDebtTotal 726235000.00
otherStockholderEquity 60671000.00
propertyPlantEquipment 984118000.00
totalCurrentAssets 1058554000.00
shortTermInvestments 59630000.00
netReceivables 5783000.00
longTermDebt 672228000.00
inventory 991085000.00
accountsPayable 14352000.00
accumulatedOtherComprehensiveIncome -8287000.00
commonStockTotalEquity 92000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 14437000.00
nonCurrentAssetsTotal 39148000.00
nonCurrentLiabilitiesTotal 812418000.00
liabilitiesAndStockholdersEquity 1097702000.00
cashAndShortTermInvestments 2056000.00
propertyPlantAndEquipmentGross 984118000.00
propertyPlantAndEquipmentNet 9378000.00
commonStockSharesOutstanding 8983000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 983309000.00
otherCurrentAssets 69194000.00
totalLiab 791102000.00
totalStockholderEquity 192207000.00
otherCurrentLiab 6752000.00
commonStock 91000.00
retainedEarnings 117163000.00
otherLiab 81127000.00
otherAssets 48966000.00
cash 8618000.00
totalCurrentLiabilities 12732000.00
currentDeferredRevenue 5980000.00
netDebt 632507000.00
shortLongTermDebtTotal 641125000.00
otherStockholderEquity 57939000.00
propertyPlantEquipment 837490000.00
totalCurrentAssets 77812000.00
shortTermInvestments 69194000.00
netReceivables 8607000.00
longTermDebt 606909000.00
inventory -8607000.00
accountsPayable 12732000.00
accumulatedOtherComprehensiveIncome -14901000.00
commonStockTotalEquity 91000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 48690000.00
nonCurrentAssetsTotal 905497000.00
nonCurrentLiabilitiesTotal 778370000.00
liabilitiesAndStockholdersEquity 983309000.00
cashAndShortTermInvestments 8618000.00
propertyPlantAndEquipmentGross 837490000.00
propertyPlantAndEquipmentNet 837490000.00
commonStockSharesOutstanding 8760000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 868590000.00
otherCurrentAssets 64960000.00
totalLiab 693938000.00
totalStockholderEquity 174652000.00
otherCurrentLiab 46632000.00
commonStock 84000.00
retainedEarnings 93690000.00
otherLiab 68373000.00
otherAssets 31452000.00
cash 7234000.00
totalCurrentLiabilities 63750000.00
currentDeferredRevenue 5293000.00
netDebt 559874000.00
shortLongTermDebtTotal 567108000.00
otherStockholderEquity 55712000.00
propertyPlantEquipment 749067000.00
totalCurrentAssets 88071000.00
shortTermInvestments 10327000.00
netReceivables 5550000.00
longTermDebt 528785000.00
accountsPayable 11825000.00
accumulatedOtherComprehensiveIncome -6749000.00
commonStockTotalEquity 84000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther -15180000.00
nonCurrentAssetsTotal 780519000.00
nonCurrentLiabilitiesTotal 630188000.00
liabilitiesAndStockholdersEquity 868590000.00
cashAndShortTermInvestments 17561000.00
propertyPlantAndEquipmentGross 749067000.00
propertyPlantAndEquipmentNet 749067000.00
commonStockSharesOutstanding 8742000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
totalAssets 737864000.00
otherCurrentAssets 72759000.00
totalLiab 590783000.00
totalStockholderEquity 147081000.00
otherCurrentLiab -3961000.00
commonStock 80000.00
retainedEarnings 62233000.00
otherLiab 79966000.00
otherAssets 31938000.00
cash 387000.00
totalCurrentLiabilities 14755000.00
currentDeferredRevenue 3961000.00
netDebt 464862000.00
shortLongTermDebtTotal 465249000.00
otherStockholderEquity 53820000.00
propertyPlantEquipment 617164000.00
totalCurrentAssets 88762000.00
shortTermInvestments 10602000.00
netReceivables 5014000.00
longTermDebt 443568000.00
accountsPayable 14755000.00
accumulatedOtherComprehensiveIncome -967000.00
commonStockTotalEquity 80000.00
preferredStockTotalEquity 31915000.00
nonCurrrentAssetsOther 1125000.00
nonCurrentAssetsTotal 649102000.00
nonCurrentLiabilitiesTotal 576028000.00
liabilitiesAndStockholdersEquity 737864000.00
cashAndShortTermInvestments 10989000.00
propertyPlantAndEquipmentGross 617164000.00
propertyPlantAndEquipmentNet 617164000.00
commonStockSharesOutstanding 9606000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 655677000.00
otherCurrentAssets 61257000.00
totalLiab 534204000.00
totalStockholderEquity 121473000.00
otherCurrentLiab -4793000.00
commonStock 92000.00
retainedEarnings 57924000.00
otherLiab 71913000.00
otherAssets 18512000.00
cash 6346000.00
totalCurrentLiabilities 26152000.00
currentDeferredRevenue 4793000.00
netDebt 401205000.00
shortLongTermDebtTotal 407551000.00
otherStockholderEquity 63618000.00
propertyPlantEquipment 554542000.00
totalCurrentAssets 82623000.00
shortTermInvestments 10347000.00
netReceivables 4673000.00
longTermDebt 385707000.00
accountsPayable 26152000.00
accumulatedOtherComprehensiveIncome -161000.00
commonStockTotalEquity 92000.00
nonCurrrentAssetsOther -3853000.00
nonCurrentAssetsTotal 573054000.00
nonCurrentLiabilitiesTotal 508052000.00
liabilitiesAndStockholdersEquity 655677000.00
cashAndShortTermInvestments 16693000.00
propertyPlantAndEquipmentGross 548319000.00
propertyPlantAndEquipmentNet 548319000.00
commonStockSharesOutstanding 9515000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 585458000.00
totalLiab 468990000.00
totalStockholderEquity 116468000.00
otherCurrentLiab -5381000.00
commonStock 90000.00
retainedEarnings 52781000.00
otherLiab 64340000.00
otherAssets 11068000.00
cash 51864000.00
totalCurrentLiabilities 7280000.00
currentDeferredRevenue 5381000.00
netDebt 317976000.00
shortLongTermDebtTotal 369840000.00
otherStockholderEquity 62631000.00
propertyPlantEquipment 518980000.00
totalCurrentAssets 56808000.00
shortTermInvestments 2878000.00
netReceivables 2066000.00
longTermDebt 332001000.00
accountsPayable 7280000.00
accumulatedOtherComprehensiveIncome 966000.00
commonStockTotalEquity 90000.00
nonCurrrentAssetsOther -10323000.00
nonCurrentAssetsTotal 528650000.00
nonCurrentLiabilitiesTotal 461710000.00
liabilitiesAndStockholdersEquity 585458000.00
cashAndShortTermInvestments 54742000.00
propertyPlantAndEquipmentGross 511443000.00
propertyPlantAndEquipmentNet 511443000.00
commonStockSharesOutstanding 10713889.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
totalAssets 560022000.00
totalLiab 449960000.00
totalStockholderEquity 110062000.00
otherCurrentLiab 696000.00
commonStock 88000.00
retainedEarnings 48924000.00
otherLiab 56529000.00
otherAssets 8456000.00
cash 42986000.00
totalCurrentLiabilities 6449000.00
currentDeferredRevenue 7111000.00
netDebt 319409000.00
shortTermDebt -7111000.00
shortLongTermDebtTotal 362395000.00
otherStockholderEquity 61710000.00
propertyPlantEquipment 499454000.00
totalCurrentAssets 45081000.00
netReceivables 2095000.00
longTermDebt 240318000.00
accountsPayable 5753000.00
accumulatedOtherComprehensiveIncome -660000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -9796000.00
nonCurrentAssetsTotal 514941000.00
nonCurrentLiabilitiesTotal 443511000.00
liabilitiesAndStockholdersEquity 560022000.00
cashAndShortTermInvestments 42986000.00
propertyPlantAndEquipmentGross 499454000.00
propertyPlantAndEquipmentNet 499454000.00
commonStockSharesOutstanding 8876000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalAssets 543995000.00
totalLiab 438465000.00
totalStockholderEquity 105530000.00
otherCurrentLiab 1903000.00
commonStock 88000.00
retainedEarnings 45372000.00
otherLiab 45868000.00
otherAssets 8616000.00
cash 27289000.00
totalCurrentLiabilities 6231000.00
currentDeferredRevenue 6253000.00
netDebt 337391000.00
shortTermDebt -6253000.00
shortLongTermDebtTotal 364680000.00
otherStockholderEquity 61646000.00
propertyPlantEquipment 496398000.00
totalCurrentAssets 30669000.00
netReceivables 3380000.00
longTermDebt 353840000.00
accountsPayable 4328000.00
accumulatedOtherComprehensiveIncome -1576000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -6661000.00
nonCurrentAssetsTotal 513326000.00
nonCurrentLiabilitiesTotal 432234000.00
liabilitiesAndStockholdersEquity 543995000.00
cashAndShortTermInvestments 27289000.00
propertyPlantAndEquipmentGross 496398000.00
propertyPlantAndEquipmentNet 496398000.00
commonStockSharesOutstanding 8362791.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalAssets 532453000.00
totalLiab 430872000.00
totalStockholderEquity 101581000.00
otherCurrentLiab 2906000.00
commonStock 88000.00
retainedEarnings 41776000.00
otherLiab 44071000.00
otherAssets 8327000.00
cash 24817000.00
totalCurrentLiabilities 7356000.00
currentDeferredRevenue 4774000.00
netDebt 334730000.00
shortTermDebt -4774000.00
shortLongTermDebtTotal 359547000.00
otherStockholderEquity 99814000.00
propertyPlantEquipment 488042000.00
totalCurrentAssets 27305000.00
netReceivables 2488000.00
longTermDebt 335795000.00
accountsPayable 4450000.00
accumulatedOtherComprehensiveIncome -1815000.00
commonStockTotalEquity 88000.00
nonCurrrentAssetsOther -5698000.00
nonCurrentAssetsTotal 505148000.00
nonCurrentLiabilitiesTotal 423516000.00
liabilitiesAndStockholdersEquity 532453000.00
cashAndShortTermInvestments 24817000.00
propertyPlantAndEquipmentGross 488042000.00
propertyPlantAndEquipmentNet 488042000.00
commonStockSharesOutstanding 8892000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
totalAssets 455930000.00
totalLiab 360240000.00
totalStockholderEquity 95690000.00
commonStock 87000.00
retainedEarnings 34832000.00
otherLiab 35465000.00
otherAssets 8912000.00
cash 25371000.00
totalCurrentLiabilities 6353000.00
netDebt 275975000.00
shortLongTermDebtTotal 301346000.00
otherStockholderEquity 88067000.00
propertyPlantEquipment 408814000.00
totalCurrentAssets 29514000.00
netReceivables 4143000.00
longTermDebt 265761000.00
accountsPayable 6353000.00
accumulatedOtherComprehensiveIncome -27296000.00
commonStockTotalEquity 87000.00
nonCurrrentAssetsOther 17602000.00
nonCurrentAssetsTotal 426416000.00
nonCurrentLiabilitiesTotal 353887000.00
liabilitiesAndStockholdersEquity 455930000.00
cashAndShortTermInvestments 25371000.00
propertyPlantAndEquipmentGross 408814000.00
propertyPlantAndEquipmentNet 408814000.00
commonStockSharesOutstanding 7607000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalAssets 412300000.00
totalLiab 342800000.00
totalStockholderEquity 69500000.00
otherCurrentLiab 400000.00
commonStock 100000.00
retainedEarnings 27000000.00
cash 9500000.00
totalCurrentLiabilities 4500000.00
netDebt 284300000.00
shortLongTermDebtTotal 293800000.00
otherStockholderEquity 64700000.00
totalCurrentAssets 37500000.00
netReceivables 5800000.00
inventory 22200000.00
accountsPayable 4100000.00
accumulatedOtherComprehensiveIncome -22300000.00
commonStockTotalEquity 100000.00
nonCurrrentAssetsOther 35100000.00
nonCurrentAssetsTotal 374800000.00
nonCurrentLiabilitiesTotal 338300000.00
liabilitiesAndStockholdersEquity 412300000.00
cashAndShortTermInvestments 9500000.00
propertyPlantAndEquipmentGross 339700000.00
propertyPlantAndEquipmentNet 339700000.00
commonStockSharesOutstanding 7447000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalAssets 360000000.00
otherCurrentAssets -100000.00
totalLiab 294200000.00
totalStockholderEquity 65800000.00
otherCurrentLiab 1000000.00
retainedEarnings 23700000.00
cash 5300000.00
totalCurrentLiabilities 10600000.00
netDebt 242900000.00
shortLongTermDebtTotal 248200000.00
otherStockholderEquity 58100000.00
totalCurrentAssets 49700000.00
netReceivables 8600000.00
inventory 35900000.00
accountsPayable 9600000.00
accumulatedOtherComprehensiveIncome -16000000.00
nonCurrrentAssetsOther 33200000.00
nonCurrentAssetsTotal 310300000.00
nonCurrentLiabilitiesTotal 283600000.00
liabilitiesAndStockholdersEquity 360000000.00
cashAndShortTermInvestments 5300000.00
propertyPlantAndEquipmentGross 277100000.00
propertyPlantAndEquipmentNet 277100000.00
commonStockSharesOutstanding 7461000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalAssets 198400000.00
totalLiab 143800000.00
totalStockholderEquity 54600000.00
otherCurrentLiab 1100000.00
retainedEarnings 14500000.00
cash 13100000.00
totalCurrentLiabilities 5100000.00
netDebt 91100000.00
shortLongTermDebtTotal 104200000.00
otherStockholderEquity 55600000.00
totalCurrentAssets 28700000.00
netReceivables 5300000.00
inventory 10300000.00
accountsPayable 4000000.00
accumulatedOtherComprehensiveIncome -15500000.00
nonCurrrentAssetsOther 41100000.00
nonCurrentAssetsTotal 169700000.00
nonCurrentLiabilitiesTotal 138700000.00
liabilitiesAndStockholdersEquity 198400000.00
cashAndShortTermInvestments 13100000.00
propertyPlantAndEquipmentGross 128600000.00
propertyPlantAndEquipmentNet 128600000.00
commonStockSharesOutstanding 5658915.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalAssets 124900000.00
totalLiab 101700000.00
totalStockholderEquity 23200000.00
otherCurrentLiab 500000.00
retainedEarnings 7100000.00
cash 6600000.00
totalCurrentLiabilities 3300000.00
netDebt 69600000.00
shortLongTermDebtTotal 76200000.00
otherStockholderEquity 16300000.00
totalCurrentAssets 9400000.00
netReceivables 1700000.00
inventory 1100000.00
accountsPayable 2800000.00
accumulatedOtherComprehensiveIncome -200000.00
nonCurrrentAssetsOther 21900000.00
nonCurrentAssetsTotal 115500000.00
nonCurrentLiabilitiesTotal 98400000.00
liabilitiesAndStockholdersEquity 124900000.00
cashAndShortTermInvestments 6600000.00
propertyPlantAndEquipmentGross 93600000.00
propertyPlantAndEquipmentNet 93600000.00
commonStockSharesOutstanding 3200000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalAssets 91400000.00
totalLiab 86500000.00
totalStockholderEquity 4800000.00
otherCurrentLiab 200000.00
retainedEarnings 5300000.00
cash 800000.00
totalCurrentLiabilities 1300000.00
netDebt 69100000.00
shortLongTermDebtTotal 69900000.00
otherStockholderEquity 10800000.00
totalCurrentAssets 5000000.00
netReceivables 1300000.00
inventory 2900000.00
accountsPayable 1100000.00
accumulatedOtherComprehensiveIncome -11300000.00
nonCurrrentAssetsOther 7400000.00
nonCurrentAssetsTotal 86400000.00
nonCurrentLiabilitiesTotal 85200000.00
liabilitiesAndStockholdersEquity 91400000.00
cashAndShortTermInvestments 800000.00
propertyPlantAndEquipmentGross 79000000.00
propertyPlantAndEquipmentNet 79000000.00
commonStockSharesOutstanding 3106796.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
investments -29102000.00
totalCashFromFinancingActivities -40771000.00
netIncome 14618000.00
changeInCash 620000.00
beginPeriodCashFlow 55012000.00
endPeriodCashFlow 55632000.00
totalCashFromOperatingActivities 70493000.00
depreciation 23088000.00
dividendsPaid 819000.00
changeToInventory -3516000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 50555000.00
capitalExpenditures 31731000
changeInWorkingCapital 21543000.00
stockBasedCompensation 3871000.00
otherNonCashItems 1325000.00
freeCashFlow 38762000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
investments 925000.00
changeToLiabilities 4055000.00
totalCashflowsFromInvestingActivities -38762000.00
netBorrowings -10925000.00
totalCashFromFinancingActivities -17347000.00
changeToOperatingActivities 6860000.00
netIncome 13816000.00
changeInCash -9493000.00
beginPeriodCashFlow 64505000.00
endPeriodCashFlow 55012000.00
totalCashFromOperatingActivities 46616000.00
depreciation 22494000.00
otherCashflowsFromInvestingActivities 18041000.00
dividendsPaid 802000.00
changeToInventory -4468000.00
changeToAccountReceivables -3920000.00
salePurchaseOfStock -5620000.00
otherCashflowsFromFinancingActivities 67000000.00
changeToNetincome 6464000.00
capitalExpenditures 57728000
changeReceivables -3920000.00
cashFlowsOtherOperating 6778000.00
cashAndCashEquivalentsChanges -9493000.00
changeInWorkingCapital 2899000.00
stockBasedCompensation 3862000.00
otherNonCashItems -1250000.00
freeCashFlow -11112000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
investments -14605000.00
changeToLiabilities 17777000.00
totalCashflowsFromInvestingActivities -64282000.00
netBorrowings -11458000.00
totalCashFromFinancingActivities -12100000.00
changeToOperatingActivities 6860000.00
netIncome 4394000.00
changeInCash -24511000.00
beginPeriodCashFlow 89016000.00
endPeriodCashFlow 64505000.00
totalCashFromOperatingActivities 51871000.00
depreciation 22549000.00
otherCashflowsFromInvestingActivities 7582000.00
dividendsPaid 819000.00
changeToInventory 1543000.00
changeToAccountReceivables -6688000.00
salePurchaseOfStock 177000.00
otherCashflowsFromFinancingActivities 42177000.00
changeToNetincome 6485000.00
capitalExpenditures 57259000
changeReceivables -6688000.00
cashFlowsOtherOperating 4484000.00
cashAndCashEquivalentsChanges -24511000.00
changeInWorkingCapital 16815000.00
stockBasedCompensation 2937000.00
otherNonCashItems 3095000.00
freeCashFlow -5388000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments 758000.00
changeToLiabilities 5079000.00
totalCashflowsFromInvestingActivities -50606000.00
netBorrowings -2900000.00
totalCashFromFinancingActivities -3896000.00
changeToOperatingActivities 1206000.00
netIncome 14343000.00
changeInCash 7629000.00
beginPeriodCashFlow 81387000.00
endPeriodCashFlow 89016000.00
totalCashFromOperatingActivities 62131000.00
depreciation 22780000.00
otherCashflowsFromInvestingActivities 15885000.00
dividendsPaid 837000.00
changeToInventory 4047000.00
changeToAccountReceivables -3168000.00
salePurchaseOfStock -159000.00
otherCashflowsFromFinancingActivities 64916000.00
changeToNetincome 2069000.00
capitalExpenditures 67249000
changeReceivables 8002000.00
cashFlowsOtherOperating 4432000.00
cashAndCashEquivalentsChanges 7629000.00
changeInWorkingCapital 20976000.00
stockBasedCompensation 2735000.00
otherNonCashItems -1335000.00
freeCashFlow -5118000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments 1098000.00
changeToLiabilities -453000.00
totalCashflowsFromInvestingActivities -135021000.00
netBorrowings 118745000.00
totalCashFromFinancingActivities 118040000.00
changeToOperatingActivities 1844000.00
netIncome 6389000.00
changeInCash 7547000.00
beginPeriodCashFlow 73840000.00
endPeriodCashFlow 81387000.00
totalCashFromOperatingActivities 24528000.00
depreciation 22059000.00
otherCashflowsFromInvestingActivities 5696000.00
dividendsPaid 810000.00
changeToInventory 1557000.00
changeToAccountReceivables -11170000.00
salePurchaseOfStock -65000.00
otherCashflowsFromFinancingActivities 160170000.00
changeToNetincome 4709000.00
capitalExpenditures 141815000
changeReceivables -9921000.00
cashFlowsOtherOperating -1085000.00
cashAndCashEquivalentsChanges 7547000.00
changeInWorkingCapital -9902000.00
stockBasedCompensation 3146000.00
otherNonCashItems 1611000.00
freeCashFlow -117287000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
investments 26350000.00
changeToLiabilities -10060000.00
totalCashflowsFromInvestingActivities -2447000.00
netBorrowings -28428000.00
totalCashFromFinancingActivities -36138000.00
changeToOperatingActivities -5224000.00
netIncome 5908000.00
changeInCash -9140000.00
beginPeriodCashFlow 82980000.00
endPeriodCashFlow 73840000.00
totalCashFromOperatingActivities 29445000.00
depreciation 21612000.00
otherCashflowsFromInvestingActivities 30402000.00
dividendsPaid 802000.00
changeToInventory 5277000.00
changeToAccountReceivables -1249000.00
salePurchaseOfStock -6908000.00
otherCashflowsFromFinancingActivities 38000000.00
changeToNetincome 3374000.00
capitalExpenditures 59199000
changeReceivables 2031000.00
cashFlowsOtherOperating -56000.00
cashAndCashEquivalentsChanges -9140000.00
changeInWorkingCapital -2808000.00
stockBasedCompensation 3041000.00
otherNonCashItems -3551000.00
freeCashFlow -29754000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments 1203000.00
changeToLiabilities 8748000.00
totalCashflowsFromInvestingActivities -6302000.00
netBorrowings -32257000.00
totalCashFromFinancingActivities -34679000.00
changeToOperatingActivities 1301000.00
netIncome -21201000.00
changeInCash -12661000.00
beginPeriodCashFlow 95641000.00
endPeriodCashFlow 82980000.00
totalCashFromOperatingActivities 28320000.00
depreciation 21809000.00
otherCashflowsFromInvestingActivities 17255000.00
dividendsPaid 819000.00
changeToInventory 3407000.00
changeToAccountReceivables -3280000.00
salePurchaseOfStock -1768000.00
otherCashflowsFromFinancingActivities 21165000.00
changeToNetincome 19334000.00
capitalExpenditures 24760000
changeReceivables -3280000.00
cashFlowsOtherOperating -1805000.00
cashAndCashEquivalentsChanges -12661000.00
changeInWorkingCapital 7070000.00
stockBasedCompensation 4629000.00
otherNonCashItems 23048000.00
freeCashFlow 3560000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
investments 59761000.00
changeToLiabilities -6744000.00
totalCashflowsFromInvestingActivities 32868000.00
netBorrowings -25075000.00
totalCashFromFinancingActivities -30871000.00
changeToOperatingActivities 6389000.00
netIncome 1742000.00
changeInCash 24072000.00
beginPeriodCashFlow 71569000.00
endPeriodCashFlow 95641000.00
totalCashFromOperatingActivities 22075000.00
depreciation 21749000.00
otherCashflowsFromInvestingActivities -196040000.00
dividendsPaid 820000.00
changeToInventory 3474000.00
changeToAccountReceivables -11191000.00
salePurchaseOfStock -4976000.00
otherCashflowsFromFinancingActivities 35917000.00
changeToNetincome 6462000.00
capitalExpenditures 36632000
changeReceivables 3076000.00
cashFlowsOtherOperating -9020000.00
cashAndCashEquivalentsChanges 24072000.00
changeInWorkingCapital 1660000.00
stockBasedCompensation 4703000.00
otherNonCashItems -11554000.00
freeCashFlow -14557000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
investments -501000.00
changeToLiabilities -10742000.00
totalCashflowsFromInvestingActivities -79382000.00
netBorrowings -98092000.00
totalCashFromFinancingActivities -104003000.00
changeToOperatingActivities -11101000.00
netIncome 2884000.00
changeInCash -157620000.00
beginPeriodCashFlow 229189000.00
endPeriodCashFlow 71569000.00
totalCashFromOperatingActivities 25765000.00
depreciation 21274000.00
otherCashflowsFromInvestingActivities 27887000.00
dividendsPaid 810000.00
changeToInventory 1965000.00
changeToAccountReceivables 2601000.00
salePurchaseOfStock -5118000.00
otherCashflowsFromFinancingActivities 82017000.00
changeToNetincome 5126000.00
capitalExpenditures 106768000
changeReceivables 2601000.00
cashFlowsOtherOperating 1354000.00
cashAndCashEquivalentsChanges -157620000.00
changeInWorkingCapital -4822000.00
stockBasedCompensation 4577000.00
otherNonCashItems -1243000.00
freeCashFlow -81003000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
investments 1906000.00
changeToLiabilities -5689000.00
totalCashflowsFromInvestingActivities -36007000.00
netBorrowings 185962000.00
totalCashFromFinancingActivities 180241000.00
changeToOperatingActivities -15330000.00
netIncome 58000.00
changeInCash 164425000.00
beginPeriodCashFlow 64764000.00
endPeriodCashFlow 229189000.00
totalCashFromOperatingActivities 20191000.00
depreciation 23340000.00
otherCashflowsFromInvestingActivities 1906000.00
dividendsPaid 802000.00
changeToInventory 1504000.00
changeToAccountReceivables -4880000.00
salePurchaseOfStock -4919000.00
otherCashflowsFromFinancingActivities 337144000.00
changeToNetincome 5525000.00
capitalExpenditures 37913000
changeReceivables -4880000.00
cashFlowsOtherOperating -899000.00
cashAndCashEquivalentsChanges 164425000.00
changeInWorkingCapital -9964000.00
stockBasedCompensation 4536000.00
otherNonCashItems 4414000.00
freeCashFlow -17722000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
investments -38843000.00
changeToLiabilities 5651000.00
totalCashflowsFromInvestingActivities -65474000.00
netBorrowings 29383000.00
totalCashFromFinancingActivities 28686000.00
changeToOperatingActivities 5500000.00
netIncome -1332000.00
changeInCash -14161000.00
beginPeriodCashFlow 78925000.00
endPeriodCashFlow 64764000.00
totalCashFromOperatingActivities 22627000.00
depreciation 24141000.00
otherCashflowsFromInvestingActivities -38843000.00
dividendsPaid 819000.00
changeToInventory 980000.00
changeToAccountReceivables -11988000.00
salePurchaseOfStock -47000.00
otherCashflowsFromFinancingActivities 54169000.00
changeToNetincome 4478000.00
capitalExpenditures 26631000
changeReceivables -11988000.00
cashFlowsOtherOperating -448000.00
cashAndCashEquivalentsChanges -14161000.00
changeInWorkingCapital -5805000.00
stockBasedCompensation 2762000.00
otherNonCashItems 3345000.00
freeCashFlow -4004000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
investments -318148000.00
changeToLiabilities 2161000.00
totalCashflowsFromInvestingActivities -318148000.00
netBorrowings 230019000.00
totalCashFromFinancingActivities 229239000.00
changeToOperatingActivities -32019000.00
netIncome -2894000.00
changeInCash -78933000.00
beginPeriodCashFlow 157858000.00
endPeriodCashFlow 78925000.00
totalCashFromOperatingActivities 9976000.00
depreciation 23365000.00
otherCashflowsFromInvestingActivities 919000.00
dividendsPaid 819000.00
changeToInventory 1289000.00
changeToAccountReceivables -4215000.00
salePurchaseOfStock 39000.00
otherCashflowsFromFinancingActivities 282916000.00
changeToNetincome 2669000.00
capitalExpenditures 327480000
changeInWorkingCapital -14320000.00
stockBasedCompensation 3133000.00
otherNonCashItems 4987000.00
freeCashFlow -317504000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
investments 10776000.00
changeToLiabilities -3510000.00
totalCashflowsFromInvestingActivities 5190000.00
netBorrowings -58535000.00
totalCashFromFinancingActivities -59249000.00
changeToOperatingActivities 2396000.00
netIncome 2984000.00
changeInCash -13550000.00
beginPeriodCashFlow 171408000.00
endPeriodCashFlow 157858000.00
totalCashFromOperatingActivities 40509000.00
depreciation 24022000.00
otherCashflowsFromInvestingActivities 10776000.00
dividendsPaid 811000.00
changeToInventory 1722000.00
changeToAccountReceivables 79000.00
salePurchaseOfStock -131000.00
otherCashflowsFromFinancingActivities -259000.00
changeToNetincome 17010000.00
capitalExpenditures 5586000
changeReceivables -528000.00
cashFlowsOtherOperating -2385000.00
cashAndCashEquivalentsChanges -13550000.00
changeInWorkingCapital -4701000.00
stockBasedCompensation 3113000.00
otherNonCashItems 12224000.00
freeCashFlow 34923000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -54509000.00
changeToLiabilities -19149000.00
totalCashflowsFromInvestingActivities -50517000.00
netBorrowings -106978000.00
totalCashFromFinancingActivities -110013000.00
changeToOperatingActivities -13628000.00
netIncome 5372000.00
changeInCash -145831000.00
beginPeriodCashFlow 317239000.00
endPeriodCashFlow 171408000.00
totalCashFromOperatingActivities 14699000.00
depreciation 23764000.00
otherCashflowsFromInvestingActivities 5955000.00
dividendsPaid 810000.00
changeToInventory 3121000.00
changeToAccountReceivables -10704000.00
salePurchaseOfStock -2225000.00
otherCashflowsFromFinancingActivities -26000.00
changeToNetincome 14165000.00
capitalExpenditures 1963000
changeReceivables -10704000.00
cashFlowsOtherOperating -3212000.00
cashAndCashEquivalentsChanges -145831000.00
changeInWorkingCapital -29944000.00
stockBasedCompensation 3015000.00
otherNonCashItems 8240000.00
freeCashFlow 12736000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
investments -77708000.00
changeToLiabilities -7093000.00
totalCashflowsFromInvestingActivities -143195000.00
netBorrowings 369473000.00
totalCashFromFinancingActivities 368506000.00
changeToOperatingActivities 8647000.00
netIncome 4286000.00
changeInCash 253571000.00
beginPeriodCashFlow 63668000.00
endPeriodCashFlow 317239000.00
totalCashFromOperatingActivities 28260000.00
depreciation 23390000.00
otherCashflowsFromInvestingActivities 11710000.00
dividendsPaid 819000.00
changeToInventory 894000.00
changeToAccountReceivables -7232000.00
salePurchaseOfStock -348000.00
otherCashflowsFromFinancingActivities -8153000.00
changeToNetincome 10957000.00
capitalExpenditures 77197000
changeReceivables -7232000.00
cashFlowsOtherOperating 1610000.00
cashAndCashEquivalentsChanges 253571000.00
changeInWorkingCapital -11821000.00
stockBasedCompensation 2117000.00
otherNonCashItems 6159000.00
freeCashFlow -48937000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
investments -64605000.00
changeToLiabilities 1412000.00
totalCashflowsFromInvestingActivities -64605000.00
netBorrowings -8747000.00
totalCashFromFinancingActivities -11948000.00
changeToOperatingActivities 6607000.00
netIncome 4996000.00
changeInCash -17055000.00
beginPeriodCashFlow 80723000.00
endPeriodCashFlow 63668000.00
totalCashFromOperatingActivities 59498000.00
depreciation 23199000.00
otherCashflowsFromInvestingActivities 3174000.00
dividendsPaid 792000.00
changeToInventory 5666000.00
changeToAccountReceivables -517000.00
salePurchaseOfStock -15000.00
otherCashflowsFromFinancingActivities 76522000.00
changeToNetincome 5768000.00
capitalExpenditures 69916000
changeInWorkingCapital 24136000.00
stockBasedCompensation 2199000.00
otherNonCashItems 3128000.00
freeCashFlow -10418000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -58310000.00
changeToLiabilities 8008000.00
totalCashflowsFromInvestingActivities -58310000.00
netBorrowings -27629000.00
totalCashFromFinancingActivities -28295000.00
changeToOperatingActivities -5420000.00
netIncome 24073000.00
changeInCash -7329000.00
beginPeriodCashFlow 88052000.00
endPeriodCashFlow 80723000.00
totalCashFromOperatingActivities 79276000.00
depreciation 22736000.00
otherCashflowsFromInvestingActivities -10719000.00
dividendsPaid 838000.00
changeToInventory 5790000.00
changeToAccountReceivables 13377000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 92172000.00
changeToNetincome 9167000.00
capitalExpenditures 78656000
changeReceivables 13377000.00
cashFlowsOtherOperating 2979000.00
cashAndCashEquivalentsChanges -7329000.00
changeInWorkingCapital 21755000.00
stockBasedCompensation 2201000.00
otherNonCashItems 1378000.00
freeCashFlow 620000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
investments -29835000.00
changeToLiabilities 2729000.00
totalCashflowsFromInvestingActivities -29835000.00
netBorrowings -10825000.00
totalCashFromFinancingActivities -18659000.00
changeToOperatingActivities 23330000.00
netIncome 16975000.00
changeInCash 7419000.00
beginPeriodCashFlow 80633000.00
endPeriodCashFlow 88052000.00
totalCashFromOperatingActivities 55913000.00
depreciation 20043000.00
otherCashflowsFromInvestingActivities 255000.00
dividendsPaid 801000.00
changeToInventory 9120000.00
changeToAccountReceivables -22355000.00
salePurchaseOfStock -4196000.00
otherCashflowsFromFinancingActivities 64163000.00
changeToNetincome 4408000.00
capitalExpenditures 54311000
changeReceivables -22355000.00
cashFlowsOtherOperating 366000.00
cashAndCashEquivalentsChanges 7419000.00
changeInWorkingCapital 9524000.00
stockBasedCompensation 2122000.00
otherNonCashItems 2162000.00
freeCashFlow 1602000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
investments -35630000.00
changeToLiabilities -9497000.00
totalCashflowsFromInvestingActivities 5306000.00
netBorrowings -40760000.00
totalCashFromFinancingActivities -42250000.00
changeToOperatingActivities -3562000.00
netIncome 20878000.00
changeInCash -1316000.00
beginPeriodCashFlow 81949000.00
endPeriodCashFlow 80633000.00
totalCashFromOperatingActivities 35628000.00
depreciation 20258000.00
otherCashflowsFromInvestingActivities 133768000.00
dividendsPaid 819000.00
changeToInventory 8538000.00
changeToAccountReceivables -1990000.00
salePurchaseOfStock -831000.00
otherCashflowsFromFinancingActivities 102280000.00
changeToNetincome -894000.00
capitalExpenditures 92832000
changeReceivables -1990000.00
cashFlowsOtherOperating -3422000.00
cashAndCashEquivalentsChanges -1316000.00
changeInWorkingCapital -6371000.00
stockBasedCompensation 1265000.00
otherNonCashItems -7416000.00
freeCashFlow -57204000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-14
currency_symbol USD
investments -190000.00
changeToLiabilities 4604000.00
totalCashflowsFromInvestingActivities -110504000.00
netBorrowings -56633000.00
totalCashFromFinancingActivities -59300000.00
changeToOperatingActivities 4999000.00
netIncome 18114000.00
changeInCash -81907000.00
beginPeriodCashFlow 163856000.00
endPeriodCashFlow 81949000.00
totalCashFromOperatingActivities 87897000.00
depreciation 21214000.00
otherCashflowsFromInvestingActivities 12829000.00
dividendsPaid 908000.00
changeToInventory 39648000.00
changeToAccountReceivables -5925000.00
salePurchaseOfStock -1712000.00
otherCashflowsFromFinancingActivities 141190000.00
changeToNetincome 3559000.00
capitalExpenditures 123143000
changeReceivables 1026000.00
cashFlowsOtherOperating -2528000.00
cashAndCashEquivalentsChanges -81907000.00
changeInWorkingCapital 42750000.00
stockBasedCompensation 1406000.00
otherNonCashItems 1715000.00
freeCashFlow -35246000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
investments 190000.00
changeToLiabilities 14386000.00
totalCashflowsFromInvestingActivities -63543000.00
netBorrowings 157839000.00
totalCashFromFinancingActivities 152504000.00
changeToOperatingActivities 11083000.00
netIncome 9674000.00
changeInCash 117038000.00
beginPeriodCashFlow 46818000.00
endPeriodCashFlow 163856000.00
totalCashFromOperatingActivities 28077000.00
depreciation 19861000.00
otherCashflowsFromInvestingActivities 14126000.00
dividendsPaid 829000.00
changeToInventory -22671000.00
changeToAccountReceivables -4988000.00
salePurchaseOfStock -4680000.00
otherCashflowsFromFinancingActivities 411545000.00
changeToNetincome 10001000.00
capitalExpenditures 77859000
changeReceivables -4988000.00
cashFlowsOtherOperating 20000.00
cashAndCashEquivalentsChanges 117038000.00
changeInWorkingCapital -13253000.00
stockBasedCompensation 1419000.00
otherNonCashItems 7237000.00
freeCashFlow -49782000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments 190000.00
changeToLiabilities 6612000.00
totalCashflowsFromInvestingActivities -94220000.00
netBorrowings 52511000.00
totalCashFromFinancingActivities 41525000.00
changeToOperatingActivities 523000.00
netIncome 8361000.00
changeInCash -10355000.00
beginPeriodCashFlow 57173000.00
endPeriodCashFlow 46818000.00
totalCashFromOperatingActivities 42340000.00
depreciation 18384000.00
otherCashflowsFromInvestingActivities 10765000.00
dividendsPaid 694000.00
changeToInventory -1922000.00
changeToAccountReceivables 4063000.00
salePurchaseOfStock -10957000.00
otherCashflowsFromFinancingActivities 76665000.00
changeToNetincome 8926000.00
capitalExpenditures 104985000
changeReceivables 4063000.00
cashFlowsOtherOperating -3000000.00
cashAndCashEquivalentsChanges -10355000.00
changeInWorkingCapital 5753000.00
stockBasedCompensation 1660000.00
otherNonCashItems 4262000.00
freeCashFlow -62645000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
investments 190000.00
changeToLiabilities 8905000.00
totalCashflowsFromInvestingActivities -112207000.00
netBorrowings 93221000.00
totalCashFromFinancingActivities 91683000.00
changeToOperatingActivities 10711000.00
netIncome 7082000.00
changeInCash 9849000.00
beginPeriodCashFlow 47324000.00
endPeriodCashFlow 57173000.00
totalCashFromOperatingActivities 30373000.00
depreciation 17355000.00
otherCashflowsFromInvestingActivities 26709000.00
dividendsPaid 917000.00
changeToInventory -2944000.00
changeToAccountReceivables -6026000.00
salePurchaseOfStock -74000.00
otherCashflowsFromFinancingActivities -665000.00
changeToNetincome 2080000.00
capitalExpenditures 138916000
changeReceivables -6026000.00
cashFlowsOtherOperating 2488000.00
cashAndCashEquivalentsChanges 9849000.00
changeInWorkingCapital 2423000.00
stockBasedCompensation 925000.00
otherNonCashItems 288000.00
freeCashFlow -108543000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
investments 1880000.00
changeToLiabilities 9393000.00
totalCashflowsFromInvestingActivities -201687000.00
netBorrowings 151788000.00
totalCashFromFinancingActivities 151986000.00
changeToOperatingActivities 15150000.00
netIncome 42709000.00
changeInCash -24606000.00
beginPeriodCashFlow 71930000.00
endPeriodCashFlow 47324000.00
totalCashFromOperatingActivities 25095000.00
depreciation 17237000.00
otherCashflowsFromInvestingActivities 4828000.00
dividendsPaid 420000.00
changeToInventory -6301000.00
changeToAccountReceivables 5366000.00
salePurchaseOfStock -347000.00
otherCashflowsFromFinancingActivities 171097000.00
changeToNetincome -37499000.00
capitalExpenditures 206515000
changeReceivables -2305000.00
cashFlowsOtherOperating 317000.00
cashAndCashEquivalentsChanges -24606000.00
changeInWorkingCapital 1104000.00
stockBasedCompensation 1042000.00
otherNonCashItems 2763000.00
freeCashFlow -181420000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
changeToLiabilities -5160000.00
totalCashflowsFromInvestingActivities -49102000.00
netBorrowings 9742000.00
totalCashFromFinancingActivities 35647000.00
changeToOperatingActivities 8565000.00
netIncome 5291000.00
changeInCash 17430000.00
beginPeriodCashFlow 54500000.00
endPeriodCashFlow 71930000.00
totalCashFromOperatingActivities 30884000.00
depreciation 16142000.00
otherCashflowsFromInvestingActivities 16095000.00
dividendsPaid 295000.00
changeToInventory 3801000.00
changeToAccountReceivables 220000.00
salePurchaseOfStock -323000.00
otherCashflowsFromFinancingActivities 411666000.00
changeToNetincome 6580000.00
capitalExpenditures 65197000
changeReceivables -3565000.00
cashFlowsOtherOperating 6517000.00
cashAndCashEquivalentsChanges 17429000.00
changeInWorkingCapital 1593000.00
stockBasedCompensation 1154000.00
otherNonCashItems 3743000.00
freeCashFlow -34313000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
changeToLiabilities 8255000.00
totalCashflowsFromInvestingActivities -66013000.00
netBorrowings 49095000.00
totalCashFromFinancingActivities 45987000.00
changeToOperatingActivities 3391000.00
netIncome 5991000.00
changeInCash 13304000.00
beginPeriodCashFlow 41196000.00
endPeriodCashFlow 54500000.00
totalCashFromOperatingActivities 33331000.00
depreciation 16016000.00
otherCashflowsFromInvestingActivities 11043000.00
dividendsPaid 291000.00
changeToInventory 595000.00
changeToAccountReceivables 3345000.00
salePurchaseOfStock -2816000.00
otherCashflowsFromFinancingActivities 74999000.00
changeToNetincome 2723000.00
capitalExpenditures 77056000
changeReceivables -805000.00
cashFlowsOtherOperating -607000.00
cashAndCashEquivalentsChanges 13305000.00
changeInWorkingCapital 7438000.00
stockBasedCompensation 1200000.00
otherNonCashItems -1539000.00
freeCashFlow -43725000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
investments 1880000.00
changeToLiabilities -1086000.00
totalCashflowsFromInvestingActivities -6912000.00
netBorrowings -28847000.00
totalCashFromFinancingActivities -30212000.00
changeToOperatingActivities -951000.00
netIncome 8167000.00
changeInCash 8822000.00
beginPeriodCashFlow 32374000.00
endPeriodCashFlow 41196000.00
totalCashFromOperatingActivities 45946000.00
depreciation 16628000.00
otherCashflowsFromInvestingActivities 26711000.00
dividendsPaid 305000.00
changeToInventory 50000.00
changeToAccountReceivables 4150000.00
salePurchaseOfStock -1154000.00
otherCashflowsFromFinancingActivities 18094000.00
changeToNetincome 17790000.00
capitalExpenditures 35503000
changeReceivables 4150000.00
cashFlowsOtherOperating -951000.00
cashAndCashEquivalentsChanges 8822000.00
changeInWorkingCapital 2163000.00
stockBasedCompensation 874000.00
otherNonCashItems 11933000.00
freeCashFlow 10443000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -5545000.00
changeToLiabilities 15290000.00
totalCashflowsFromInvestingActivities -62658000.00
netBorrowings 14223000.00
totalCashFromFinancingActivities 30038000.00
changeToOperatingActivities -5551000.00
netIncome 2707000.00
changeInCash -577000.00
beginPeriodCashFlow 10653000.00
endPeriodCashFlow 10076000.00
totalCashFromOperatingActivities 32043000.00
depreciation 17045000.00
otherCashflowsFromInvestingActivities -1596000.00
dividendsPaid 62000000.00
changeToInventory -6209000.00
changeToAccountReceivables -2287000.00
salePurchaseOfStock -4439000.00
otherCashflowsFromFinancingActivities 124502000.00
changeToNetincome 5355000.00
capitalExpenditures 61958000
changeReceivables -4381000.00
cashFlowsOtherOperating 1196000.00
cashAndCashEquivalentsChanges -577000.00
changeInWorkingCapital 5896000.00
stockBasedCompensation 962000.00
otherNonCashItems 3665000.00
freeCashFlow -29915000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
investments -935000.00
changeToLiabilities -7321000.00
totalCashflowsFromInvestingActivities -43865000.00
netBorrowings 8244000.00
totalCashFromFinancingActivities 5344000.00
changeToOperatingActivities 2074000.00
netIncome 3985000.00
changeInCash -10401000.00
beginPeriodCashFlow 21054000.00
endPeriodCashFlow 10653000.00
totalCashFromOperatingActivities 28120000.00
depreciation 16628000.00
otherCashflowsFromInvestingActivities 9021000.00
dividendsPaid 0.00
changeToInventory -683000.00
changeToAccountReceivables 2094000.00
salePurchaseOfStock -2908000.00
otherCashflowsFromFinancingActivities 31955000.00
changeToNetincome 4254000.00
capitalExpenditures 51951000
changeReceivables 2319000.00
cashFlowsOtherOperating 7864000.00
cashAndCashEquivalentsChanges -10401000.00
changeInWorkingCapital 2179000.00
stockBasedCompensation 906000.00
otherNonCashItems 2080000.00
freeCashFlow -23831000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-16
currency_symbol USD
investments -935000.00
changeToLiabilities 2161000.00
totalCashflowsFromInvestingActivities -20070000.00
netBorrowings 25633000.00
totalCashFromFinancingActivities 7729000.00
changeToOperatingActivities -5497000.00
netIncome 3609000.00
changeInCash 8311000.00
beginPeriodCashFlow 12743000.00
endPeriodCashFlow 21054000.00
totalCashFromOperatingActivities 20652000.00
depreciation 15963000.00
otherCashflowsFromInvestingActivities -2918000.00
dividendsPaid 0.00
changeToInventory 567000.00
changeToAccountReceivables 225000.00
salePurchaseOfStock -18103000.00
otherCashflowsFromFinancingActivities 31444000.00
changeToNetincome 4223000.00
capitalExpenditures 21786000
changeReceivables 1602000.00
cashFlowsOtherOperating -8559000.00
cashAndCashEquivalentsChanges 8311000.00
changeInWorkingCapital -4229000.00
stockBasedCompensation 905000.00
otherNonCashItems 2171000.00
freeCashFlow -1134000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments -3443000.00
changeToLiabilities -6521000.00
totalCashflowsFromInvestingActivities 3197000.00
netBorrowings -16889000.00
totalCashFromFinancingActivities -20284000.00
changeToOperatingActivities 2961000.00
netIncome 3768000.00
changeInCash 3011000.00
beginPeriodCashFlow 9732000.00
endPeriodCashFlow 12743000.00
totalCashFromOperatingActivities 20098000.00
depreciation 16644000.00
otherCashflowsFromInvestingActivities 51143000.00
dividendsPaid 0.00
changeToInventory 1232000.00
changeToAccountReceivables -1827000.00
salePurchaseOfStock -4877000.00
otherCashflowsFromFinancingActivities 21482000.00
changeToNetincome 2770000.00
capitalExpenditures 44503000
changeReceivables -1827000.00
cashFlowsOtherOperating 2961000.00
cashAndCashEquivalentsChanges 3011000.00
changeInWorkingCapital -4155000.00
stockBasedCompensation 944000.00
otherNonCashItems 140000.00
freeCashFlow -24405000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments 674000.00
changeToLiabilities 10649000.00
totalCashflowsFromInvestingActivities -50853000.00
netBorrowings 26528000.00
totalCashFromFinancingActivities 11565000.00
changeToOperatingActivities 7692000.00
netIncome 2973000.00
changeInCash 487000.00
beginPeriodCashFlow 9245000.00
endPeriodCashFlow 9732000.00
totalCashFromOperatingActivities 39775000.00
depreciation 17124000.00
otherCashflowsFromInvestingActivities 860000.00
dividendsPaid 1311000.00
changeToInventory 2285000.00
changeToAccountReceivables -5857000.00
salePurchaseOfStock -13307000.00
otherCashflowsFromFinancingActivities 50344000.00
changeToNetincome 5176000.00
capitalExpenditures 51713000
changeReceivables 1988000.00
cashFlowsOtherOperating -1473000.00
cashAndCashEquivalentsChanges 487000.00
changeInWorkingCapital 13449000.00
stockBasedCompensation 1189000.00
otherNonCashItems 1468000.00
freeCashFlow -11938000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
investments 1304000.00
changeToLiabilities -2151000.00
totalCashflowsFromInvestingActivities -46134000.00
netBorrowings 2399000.00
totalCashFromFinancingActivities 1974000.00
netIncome 2577000.00
changeInCash -6927000.00
beginPeriodCashFlow 16172000.00
endPeriodCashFlow 9245000.00
totalCashFromOperatingActivities 37233000.00
depreciation 17089000.00
otherCashflowsFromInvestingActivities 10072000.00
dividendsPaid 0.00
changeToInventory 2256000.00
changeToAccountReceivables 7845000.00
salePurchaseOfStock -1850000.00
otherCashflowsFromFinancingActivities 34647000.00
changeToNetincome 4284000.00
capitalExpenditures 57510000
changeReceivables -3015000.00
cashFlowsOtherOperating 15066000.00
cashAndCashEquivalentsChanges -6927000.00
changeInWorkingCapital 12156000.00
stockBasedCompensation 1014000.00
otherNonCashItems 2394000.00
freeCashFlow -20277000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
changeToLiabilities -2821000.00
totalCashflowsFromInvestingActivities -41169000.00
netBorrowings 32926000.00
totalCashFromFinancingActivities 30204000.00
netIncome -492000.00
changeInCash 537000.00
beginPeriodCashFlow 15635000.00
endPeriodCashFlow 16172000.00
totalCashFromOperatingActivities 11502000.00
depreciation 17668000.00
otherCashflowsFromInvestingActivities 15601000.00
dividendsPaid 0.00
changeToInventory -718000.00
changeToAccountReceivables 4830000.00
salePurchaseOfStock -1663000.00
otherCashflowsFromFinancingActivities 100765000.00
changeToNetincome 41000.00
capitalExpenditures 56770000
changeReceivables 921000.00
cashFlowsOtherOperating -4152000.00
cashAndCashEquivalentsChanges 537000.00
changeInWorkingCapital -6770000.00
stockBasedCompensation 873000.00
otherNonCashItems 647000.00
freeCashFlow -45268000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -630000.00
changeToLiabilities 1320000.00
totalCashflowsFromInvestingActivities -19836000.00
netBorrowings 2377000.00
totalCashFromFinancingActivities 1367000.00
netIncome 2298000.00
changeInCash 2142000.00
beginPeriodCashFlow 13493000.00
endPeriodCashFlow 15635000.00
totalCashFromOperatingActivities 20611000.00
depreciation 17705000.00
otherCashflowsFromInvestingActivities 2405000.00
dividendsPaid 0.00
changeToInventory 305000.00
changeToAccountReceivables -5751000.00
salePurchaseOfStock -1238000.00
otherCashflowsFromFinancingActivities 31228000.00
changeToNetincome 355000.00
capitalExpenditures 21611000
changeReceivables -5751000.00
cashFlowsOtherOperating 3307000.00
cashAndCashEquivalentsChanges 2142000.00
changeInWorkingCapital -819000.00
stockBasedCompensation 1074000.00
otherNonCashItems -1004000.00
freeCashFlow -1000000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments -14653000.00
changeToLiabilities -12740000.00
totalCashflowsFromInvestingActivities -91707000.00
netBorrowings 79590000.00
totalCashFromFinancingActivities 78321000.00
changeToOperatingActivities -17124000.00
netIncome -278000.00
changeInCash 2652000.00
beginPeriodCashFlow 10841000.00
endPeriodCashFlow 13493000.00
totalCashFromOperatingActivities 16038000.00
depreciation 17282000.00
otherCashflowsFromInvestingActivities 12516000.00
dividendsPaid 1311000.00
changeToInventory 3523000.00
changeToAccountReceivables 4454000.00
salePurchaseOfStock -1580000.00
otherCashflowsFromFinancingActivities 120176000.00
changeToNetincome 470000.00
capitalExpenditures 89570000
changeReceivables 2682000.00
cashFlowsOtherOperating 4115000.00
cashAndCashEquivalentsChanges 2652000.00
changeInWorkingCapital -2420000.00
stockBasedCompensation 1062000.00
otherNonCashItems 1045000.00
freeCashFlow -73532000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
investments -2123000.00
changeToLiabilities 158000.00
totalCashflowsFromInvestingActivities -19559000.00
netBorrowings 7309000.00
totalCashFromFinancingActivities 5738000.00
netIncome 980000.00
changeInCash -1531000.00
beginPeriodCashFlow 12372000.00
endPeriodCashFlow 10841000.00
totalCashFromOperatingActivities 12290000.00
depreciation 16714000.00
otherCashflowsFromInvestingActivities 11530000.00
dividendsPaid 0.00
changeToInventory 1757000.00
changeToAccountReceivables 1772000.00
salePurchaseOfStock -3168000.00
otherCashflowsFromFinancingActivities 25890000.00
changeToNetincome 573000.00
capitalExpenditures 28966000
changeReceivables -1668000.00
cashFlowsOtherOperating -7267000.00
cashAndCashEquivalentsChanges -1531000.00
changeInWorkingCapital -7020000.00
stockBasedCompensation 805000.00
otherNonCashItems -586000.00
freeCashFlow -16676000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
changeToLiabilities -4010000.00
totalCashflowsFromInvestingActivities -522000.00
netBorrowings -18099000.00
totalCashFromFinancingActivities -18341000.00
netIncome 2214000.00
changeInCash -3259000.00
beginPeriodCashFlow 15631000.00
endPeriodCashFlow 12372000.00
totalCashFromOperatingActivities 15604000.00
depreciation 15735000.00
otherCashflowsFromInvestingActivities 14777000.00
dividendsPaid 0.00
changeToInventory -10894000.00
changeToAccountReceivables 3440000.00
salePurchaseOfStock -1878000.00
otherCashflowsFromFinancingActivities 1826000.00
changeToNetincome 2055000.00
capitalExpenditures 15299000
changeReceivables 3806000.00
cashFlowsOtherOperating 5816000.00
cashAndCashEquivalentsChanges -3259000.00
changeInWorkingCapital -5282000.00
stockBasedCompensation 884000.00
otherNonCashItems 1206000.00
freeCashFlow 305000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
changeToLiabilities 4643000.00
totalCashflowsFromInvestingActivities 3104000.00
netBorrowings -20533000.00
totalCashFromFinancingActivities -19073000.00
netIncome 4331000.00
changeInCash 2830000.00
beginPeriodCashFlow 12801000.00
endPeriodCashFlow 15631000.00
totalCashFromOperatingActivities 18799000.00
depreciation 15710000.00
otherCashflowsFromInvestingActivities 11175000.00
dividendsPaid 0.00
changeToInventory -350000.00
changeToAccountReceivables -366000.00
salePurchaseOfStock -270000.00
otherCashflowsFromFinancingActivities 6703000.00
changeToNetincome 2846000.00
capitalExpenditures 8071000
changeReceivables -366000.00
cashFlowsOtherOperating -8926000.00
cashAndCashEquivalentsChanges 2830000.00
changeInWorkingCapital -4999000.00
stockBasedCompensation 758000.00
otherNonCashItems 594000.00
freeCashFlow 10728000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
investments -5074000.00
changeToLiabilities 1768000.00
totalCashflowsFromInvestingActivities -55545000.00
netBorrowings 42653000.00
totalCashFromFinancingActivities 43094000.00
netIncome 6553000.00
changeInCash 8773000.00
beginPeriodCashFlow 4028000.00
endPeriodCashFlow 12801000.00
totalCashFromOperatingActivities 21224000.00
depreciation 15164000.00
otherCashflowsFromInvestingActivities -8164000.00
dividendsPaid 58000000.00
changeToInventory 690000.00
changeToAccountReceivables -6351000.00
salePurchaseOfStock -1170000.00
otherCashflowsFromFinancingActivities 116856000.00
changeToNetincome 2261000.00
capitalExpenditures 42307000
changeReceivables -6351000.00
cashFlowsOtherOperating 891000.00
cashAndCashEquivalentsChanges 8773000.00
changeInWorkingCapital -3692000.00
stockBasedCompensation 866000.00
otherNonCashItems -1459000.00
freeCashFlow -21083000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
changeToLiabilities -273000.00
totalCashflowsFromInvestingActivities 14441000.00
netBorrowings -31697000.00
totalCashFromFinancingActivities -35257000.00
netIncome -2229000.00
changeInCash -312000.00
beginPeriodCashFlow 4340000.00
endPeriodCashFlow 4028000.00
totalCashFromOperatingActivities 20504000.00
depreciation 15762000.00
otherCashflowsFromInvestingActivities 16332000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 3882000.00
salePurchaseOfStock -5158000.00
otherCashflowsFromFinancingActivities 4599000.00
changeToNetincome 2068000.00
capitalExpenditures 1891000
changeReceivables 3882000.00
cashFlowsOtherOperating 397000.00
cashAndCashEquivalentsChanges -312000.00
changeInWorkingCapital 4357000.00
stockBasedCompensation 858000.00
otherNonCashItems 3139000.00
freeCashFlow 18613000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
investments 1000.00
changeToLiabilities 7187000.00
totalCashflowsFromInvestingActivities -5952000.00
netBorrowings -12659000.00
totalCashFromFinancingActivities -11082000.00
netIncome 9692000.00
changeInCash 2983000.00
beginPeriodCashFlow 1357000.00
endPeriodCashFlow 4340000.00
totalCashFromOperatingActivities 20017000.00
depreciation 14191000.00
otherCashflowsFromInvestingActivities 6926000.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 4738000.00
salePurchaseOfStock -217000.00
otherCashflowsFromFinancingActivities 1772000.00
changeToNetincome -9662000.00
capitalExpenditures 12879000
changeReceivables 1697000.00
cashFlowsOtherOperating -4009000.00
cashAndCashEquivalentsChanges 2983000.00
changeInWorkingCapital 4875000.00
stockBasedCompensation 932000.00
otherNonCashItems -1868000.00
freeCashFlow 7138000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
investments -6146000.00
changeToLiabilities 4253000.00
totalCashflowsFromInvestingActivities -84794000.00
netBorrowings 59577000.00
totalCashFromFinancingActivities 62221000.00
netIncome 1610000.00
changeInCash -4022000.00
beginPeriodCashFlow 5379000.00
endPeriodCashFlow 1357000.00
totalCashFromOperatingActivities 18551000.00
depreciation 13610000.00
otherCashflowsFromInvestingActivities 959000.00
dividendsPaid 147000.00
changeToInventory -180000.00
changeToAccountReceivables 3041000.00
salePurchaseOfStock -621000.00
otherCashflowsFromFinancingActivities 71695000.00
changeToNetincome 959000.00
capitalExpenditures 79607000
changeReceivables 3041000.00
cashFlowsOtherOperating -5875000.00
cashAndCashEquivalentsChanges -4022000.00
changeInWorkingCapital 1419000.00
stockBasedCompensation 783000.00
otherNonCashItems 122000.00
freeCashFlow -61056000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments -1806000.00
changeToLiabilities -127000.00
totalCashflowsFromInvestingActivities -13716000.00
netBorrowings 34664000.00
totalCashFromFinancingActivities -11497000.00
netIncome 2211000.00
changeInCash -11800000.00
beginPeriodCashFlow 17179000.00
endPeriodCashFlow 5379000.00
totalCashFromOperatingActivities 13413000.00
depreciation 13710000.00
otherCashflowsFromInvestingActivities 2636000.00
dividendsPaid 147000.00
changeToInventory -2846000.00
changeToAccountReceivables -292000.00
salePurchaseOfStock -46704000.00
otherCashflowsFromFinancingActivities 95718000.00
changeToNetincome 3901000.00
capitalExpenditures 14546000
changeReceivables -4696000.00
cashFlowsOtherOperating -2625000.00
cashAndCashEquivalentsChanges -11800000.00
changeInWorkingCapital -7498000.00
stockBasedCompensation 798000.00
otherNonCashItems 3436000.00
freeCashFlow -1133000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
investments -962000.00
changeToLiabilities -2419000.00
totalCashflowsFromInvestingActivities -17513000.00
netBorrowings 11325000.00
totalCashFromFinancingActivities 10086000.00
netIncome -7194000.00
changeInCash 12605000.00
beginPeriodCashFlow 4574000.00
endPeriodCashFlow 17179000.00
totalCashFromOperatingActivities 20032000.00
depreciation 13885000.00
otherCashflowsFromInvestingActivities 5643000.00
dividendsPaid 782000.00
changeToInventory 0.00
changeToAccountReceivables 253000.00
salePurchaseOfStock -183000.00
otherCashflowsFromFinancingActivities 526435000.00
changeToNetincome -1112000.00
capitalExpenditures 22194000
changeReceivables -186000.00
cashFlowsOtherOperating 16030000.00
cashAndCashEquivalentsChanges 12605000.00
changeInWorkingCapital 8445000.00
stockBasedCompensation 743000.00
otherNonCashItems 7639000.00
freeCashFlow -2162000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
investments -1000000.00
changeToLiabilities 3671000.00
totalCashflowsFromInvestingActivities -7694000.00
netBorrowings -19546000.00
totalCashFromFinancingActivities -19291000.00
netIncome 3229000.00
changeInCash -1027000.00
beginPeriodCashFlow 5601000.00
endPeriodCashFlow 4574000.00
totalCashFromOperatingActivities 25958000.00
depreciation 12490000.00
otherCashflowsFromInvestingActivities 3976000.00
dividendsPaid 782000.00
changeToInventory 0.00
changeToAccountReceivables 439000.00
salePurchaseOfStock 936000.00
otherCashflowsFromFinancingActivities -308000.00
changeToNetincome 1202000.00
capitalExpenditures 10670000
changeReceivables -934000.00
cashFlowsOtherOperating 5316000.00
cashAndCashEquivalentsChanges -1027000.00
changeInWorkingCapital 8053000.00
stockBasedCompensation 852000.00
otherNonCashItems -471000.00
freeCashFlow 15288000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
investments -1868000.00
changeToLiabilities 2044000.00
totalCashflowsFromInvestingActivities 6965000.00
netBorrowings -13409000.00
totalCashFromFinancingActivities -15712000.00
netIncome 3289000.00
changeInCash -839000.00
beginPeriodCashFlow 6440000.00
endPeriodCashFlow 5601000.00
totalCashFromOperatingActivities 7908000.00
depreciation 12506000.00
otherCashflowsFromInvestingActivities 24106000.00
dividendsPaid 782000.00
changeToInventory 293000.00
changeToAccountReceivables 1373000.00
salePurchaseOfStock -1793000.00
otherCashflowsFromFinancingActivities 19837000.00
changeToNetincome 235000.00
capitalExpenditures 15273000
changeReceivables 1373000.00
cashFlowsOtherOperating -12575000.00
cashAndCashEquivalentsChanges -839000.00
changeInWorkingCapital -9158000.00
stockBasedCompensation 751000.00
otherNonCashItems -1566000.00
freeCashFlow -7365000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
totalCashflowsFromInvestingActivities -45158000.00
totalCashFromFinancingActivities 29141000.00
netIncome 3648000.00
changeInCash 433000.00
beginPeriodCashFlow 6007000.00
endPeriodCashFlow 6440000.00
totalCashFromOperatingActivities 20394000.00
depreciation 12534000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 782000.00
changeToInventory 10198000.00
changeToAccountReceivables -1037000.00
salePurchaseOfStock -277000.00
otherCashflowsFromFinancingActivities 53720000.00
capitalExpenditures 51640000
changeInWorkingCapital 1618000.00
stockBasedCompensation 872000.00
otherNonCashItems 2721000.00
freeCashFlow -31246000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalCashflowsFromInvestingActivities 3944000.00
totalCashFromFinancingActivities -101398000.00
netIncome 2316000.00
changeInCash -2245000.00
beginPeriodCashFlow 8252000.00
endPeriodCashFlow 6007000.00
totalCashFromOperatingActivities 30533000.00
depreciation 12456000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 782000.00
changeToInventory 0.00
changeToAccountReceivables 2301000.00
salePurchaseOfStock -88000.00
otherCashflowsFromFinancingActivities -61801000.00
capitalExpenditures 22327000
changeInWorkingCapital 12100000.00
stockBasedCompensation 824000.00
otherNonCashItems -1010000.00
freeCashFlow 8206000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities -64676000.00
totalCashFromFinancingActivities 36233000.00
netIncome 3482000.00
changeInCash 5498000.00
beginPeriodCashFlow 2754000.00
endPeriodCashFlow 8252000.00
totalCashFromOperatingActivities 26627000.00
depreciation 13071000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 782000.00
changeToInventory 0.00
changeToAccountReceivables 1335000.00
salePurchaseOfStock 89957000.00
otherCashflowsFromFinancingActivities 94000.00
capitalExpenditures 35113000
changeInWorkingCapital 8149000.00
stockBasedCompensation 765000.00
otherNonCashItems -1428000.00
freeCashFlow -8486000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalCashFromFinancingActivities 8735000.00
netIncome 5063000.00
changeInCash 529000.00
beginPeriodCashFlow 2225000.00
endPeriodCashFlow 2754000.00
totalCashFromOperatingActivities -892000.00
depreciation 13189000.00
dividendsPaid 782000.00
changeToInventory 696000.00
changeToAccountReceivables 2647000.00
salePurchaseOfStock -5296000.00
otherCashflowsFromFinancingActivities 45297000.00
capitalExpenditures 36158000
changeInWorkingCapital -19060000.00
stockBasedCompensation 712000.00
otherNonCashItems -3695000.00
freeCashFlow -37050000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
changeToLiabilities 3596000.00
totalCashFromFinancingActivities 22970000.00
netIncome 4010000.00
changeInCash 212000.00
beginPeriodCashFlow 2013000.00
endPeriodCashFlow 2225000.00
totalCashFromOperatingActivities 39837000.00
depreciation 12626000.00
dividendsPaid 782000.00
changeToInventory -748000.00
changeToAccountReceivables -3045000.00
salePurchaseOfStock -2379000.00
otherCashflowsFromFinancingActivities 57081000.00
capitalExpenditures 66341000
changeInWorkingCapital 14338000.00
stockBasedCompensation 808000.00
otherNonCashItems 288000.00
freeCashFlow -26504000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
changeToLiabilities 753000.00
totalCashflowsFromInvestingActivities 7248000.00
totalCashFromFinancingActivities -13205000.00
netIncome 3083000.00
changeInCash 328000.00
beginPeriodCashFlow 1685000.00
endPeriodCashFlow 2013000.00
totalCashFromOperatingActivities -7910000.00
depreciation 13021000.00
dividendsPaid 782000.00
changeToAccountReceivables 191000.00
salePurchaseOfStock -1495000.00
otherCashflowsFromFinancingActivities 7676000.00
capitalExpenditures 5989000
changeInWorkingCapital -24210000.00
stockBasedCompensation 697000.00
otherNonCashItems 2771000.00
freeCashFlow -13899000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalCashFromFinancingActivities 402000.00
netIncome 1907000.00
changeInCash -239000.00
beginPeriodCashFlow 1924000.00
endPeriodCashFlow 1685000.00
totalCashFromOperatingActivities 12909000.00
depreciation 11314000.00
dividendsPaid 782000.00
salePurchaseOfStock -247000.00
otherCashflowsFromFinancingActivities 37525000.00
capitalExpenditures 40290000
changeInWorkingCapital -2818000.00
stockBasedCompensation 598000.00
otherNonCashItems 69000.00
freeCashFlow -27381000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
totalCashFromFinancingActivities -12000000.00
netIncome 3050000.00
changeInCash -132000.00
beginPeriodCashFlow 2056000.00
endPeriodCashFlow 1924000.00
totalCashFromOperatingActivities 11797000.00
depreciation 11743000.00
dividendsPaid 782000.00
changeToInventory 104000.00
changeToAccountReceivables 588000.00
salePurchaseOfStock -35000.00
otherCashflowsFromFinancingActivities 72713000.00
capitalExpenditures 9288000
changeInWorkingCapital -3332000.00
stockBasedCompensation 575000.00
otherNonCashItems -1824000.00
freeCashFlow 2509000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalCashFromFinancingActivities 7192000.00
netIncome 1027000.00
changeInCash -34007000.00
beginPeriodCashFlow 36063000.00
endPeriodCashFlow 2056000.00
totalCashFromOperatingActivities 16838000.00
depreciation 11748000.00
otherCashflowsFromInvestingActivities 169000.00
dividendsPaid 782000.00
changeToInventory -6228000.00
changeToAccountReceivables 1657000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities 269973000.00
capitalExpenditures 63334000
changeInWorkingCapital 1462000.00
stockBasedCompensation 686000.00
otherNonCashItems -7358000.00
freeCashFlow -46496000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-12
currency_symbol USD
changeToLiabilities 6001000.00
totalCashFromFinancingActivities 1358000.00
netIncome 9299000.00
changeInCash -3004000.00
beginPeriodCashFlow 39067000.00
endPeriodCashFlow 36063000.00
totalCashFromOperatingActivities 25919000.00
depreciation 11994000.00
otherCashflowsFromInvestingActivities 3533000.00
dividendsPaid 782000.00
salePurchaseOfStock 19459000.00
otherCashflowsFromFinancingActivities 12000.00
capitalExpenditures 47495000
changeInWorkingCapital 673000.00
stockBasedCompensation 585000.00
otherNonCashItems 2409000.00
freeCashFlow -21576000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
totalCashFromFinancingActivities 64154000.00
netIncome 5019000.00
changeInCash 19475000.00
beginPeriodCashFlow 19592000.00
endPeriodCashFlow 39067000.00
totalCashFromOperatingActivities 22322000.00
depreciation 9997000.00
dividendsPaid 782000.00
salePurchaseOfStock 79500000.00
otherCashflowsFromFinancingActivities 161000.00
capitalExpenditures 61490000
changeInWorkingCapital 6740000.00
stockBasedCompensation 589000.00
otherNonCashItems 174000.00
freeCashFlow -39168000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
changeToLiabilities 1436000.00
totalCashFromFinancingActivities 5574000.00
netIncome 7022000.00
changeInCash 10974000.00
beginPeriodCashFlow 8618000.00
endPeriodCashFlow 19592000.00
totalCashFromOperatingActivities 22495000.00
depreciation 10352000.00
otherCashflowsFromInvestingActivities 3595000.00
dividendsPaid 782000.00
changeToAccountReceivables -1021000.00
salePurchaseOfStock 24060000.00
otherCashflowsFromFinancingActivities -215000.00
capitalExpenditures 33012000
changeInWorkingCapital 3466000.00
stockBasedCompensation 575000.00
otherNonCashItems 274000.00
freeCashFlow -10517000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
changeToLiabilities 611000.00
totalCashFromFinancingActivities 27455000.00
netIncome 4348000.00
changeInCash 7110000.00
beginPeriodCashFlow 1508000.00
endPeriodCashFlow 8618000.00
totalCashFromOperatingActivities 13654000.00
depreciation 5586000.00
otherCashflowsFromInvestingActivities 17616000.00
dividendsPaid 782000.00
otherCashflowsFromFinancingActivities 28232000.00
capitalExpenditures 95618000
changeInWorkingCapital 8108000.00
stockBasedCompensation 4596000.00
otherNonCashItems 3080000.00
freeCashFlow -81964000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
totalCashFromFinancingActivities 12617000.00
netIncome 10726000.00
changeInCash -68000.00
beginPeriodCashFlow 1576000.00
endPeriodCashFlow 1508000.00
totalCashFromOperatingActivities 14228000.00
depreciation 11674000.00
dividendsPaid 782000.00
otherCashflowsFromFinancingActivities 13093000.00
capitalExpenditures 52314000
changeInWorkingCapital -3324000.00
stockBasedCompensation -11175000.00
otherNonCashItems 800000.00
freeCashFlow -38086000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-12
currency_symbol USD
totalCashFromFinancingActivities 12711000.00
netIncome 6422000.00
changeInCash -754000.00
beginPeriodCashFlow 2330000.00
endPeriodCashFlow 1576000.00
totalCashFromOperatingActivities 12995000.00
depreciation 10641000.00
dividendsPaid 782000.00
otherCashflowsFromFinancingActivities 13343000.00
capitalExpenditures 45347000
changeInWorkingCapital -8186000.00
stockBasedCompensation -1442000.00
otherNonCashItems 2071000.00
freeCashFlow -32352000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-13
currency_symbol USD
totalCashFromFinancingActivities 14575000.00
netIncome 5105000.00
changeInCash -4904000.00
beginPeriodCashFlow 7234000.00
endPeriodCashFlow 2330000.00
totalCashFromOperatingActivities 10691000.00
depreciation 9537000.00
dividendsPaid 782000.00
changeToInventory -6274000.00
changeToAccountReceivables -945000.00
otherCashflowsFromFinancingActivities 15185000.00
capitalExpenditures 42062000
changeInWorkingCapital -7267000.00
stockBasedCompensation 459000.00
otherNonCashItems -191000.00
freeCashFlow -31371000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 46888000.00
netIncome 5114000.00
changeInCash 6417000.00
beginPeriodCashFlow 817000.00
endPeriodCashFlow 7234000.00
totalCashFromOperatingActivities 26581000.00
depreciation 10177000.00
dividendsPaid 782000.00
changeToInventory 9754000.00
changeToAccountReceivables -531000.00
otherCashflowsFromFinancingActivities 47626000.00
capitalExpenditures 79399000
changeInWorkingCapital 11634000.00
stockBasedCompensation 777000.00
otherNonCashItems -3233000.00
freeCashFlow -52818000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
totalCashFromFinancingActivities 40336000.00
netIncome 3751000.00
changeInCash -2157000.00
beginPeriodCashFlow 2974000.00
endPeriodCashFlow 817000.00
totalCashFromOperatingActivities 12767000.00
depreciation 9102000.00
dividendsPaid 782000.00
otherCashflowsFromFinancingActivities 40939000.00
capitalExpenditures 60629000
changeInWorkingCapital -3806000.00
stockBasedCompensation -93000.00
otherNonCashItems 1470000.00
freeCashFlow -47862000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-13
currency_symbol USD
totalCashFromFinancingActivities 21588000.00
netIncome 4394000.00
changeInCash 1364000.00
beginPeriodCashFlow 1610000.00
endPeriodCashFlow 2974000.00
totalCashFromOperatingActivities 3398000.00
depreciation 8816000.00
dividendsPaid 782000.00
changeToAccountReceivables 1172000.00
otherCashflowsFromFinancingActivities 21756000.00
capitalExpenditures 26602000
changeInWorkingCapital -13124000.00
stockBasedCompensation -1444000.00
otherNonCashItems 2247000.00
freeCashFlow -23204000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
totalCashFromFinancingActivities 23114000.00
netIncome 4052000.00
changeInCash -154000.00
beginPeriodCashFlow 541000.00
endPeriodCashFlow 387000.00
totalCashFromOperatingActivities 7948000.00
depreciation 7091000.00
dividendsPaid 1042000.00
changeToInventory -4918000.00
changeToAccountReceivables -105000.00
salePurchaseOfStock -11700000.00
otherCashflowsFromFinancingActivities 47277000.00
capitalExpenditures 116551000
changeInWorkingCapital 3292000.00
stockBasedCompensation 926000.00
otherNonCashItems -8127000.00
freeCashFlow 124499000.00
2006-12-31
date 2006-12-31
currency_symbol USD
changeToLiabilities 7323000.00
totalCashFromFinancingActivities 23114000.00
netIncome 4052000.00
changeInCash -154000.00
beginPeriodCashFlow 541000.00
endPeriodCashFlow 387000.00
totalCashFromOperatingActivities 7948000.00
depreciation 7091000.00
dividendsPaid 1042000.00
otherCashflowsFromFinancingActivities -31216000.00
capitalExpenditures 116551000
changeInWorkingCapital 10872000.00
otherNonCashItems 739000.00
freeCashFlow 124499000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
totalCashFromFinancingActivities 10447000.00
netIncome 1686000.00
changeInCash -1537000.00
beginPeriodCashFlow 2078000.00
endPeriodCashFlow 541000.00
totalCashFromOperatingActivities 12454000.00
depreciation 6889000.00
dividendsPaid 782000.00
otherCashflowsFromFinancingActivities 11171000.00
capitalExpenditures 36520000
changeInWorkingCapital 6520000.00
stockBasedCompensation -3935000.00
otherNonCashItems -44000.00
freeCashFlow -24066000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities 26409000.00
netIncome 1048000.00
changeInCash -814000.00
beginPeriodCashFlow 2892000.00
endPeriodCashFlow 2078000.00
totalCashFromOperatingActivities 16328000.00
depreciation 8261000.00
dividendsPaid 782000.00
changeToAccountReceivables 171000.00
otherCashflowsFromFinancingActivities 26593000.00
capitalExpenditures 51181000
changeInWorkingCapital 9069000.00
stockBasedCompensation -127000.00
otherNonCashItems -2319000.00
freeCashFlow -34853000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
totalCashFromFinancingActivities 14689000.00
netIncome 468000.00
changeInCash -3454000.00
beginPeriodCashFlow 6346000.00
endPeriodCashFlow 2892000.00
totalCashFromOperatingActivities 2248000.00
depreciation 7490000.00
dividendsPaid 339000.00
changeToInventory -3589000.00
changeToAccountReceivables -742000.00
otherCashflowsFromFinancingActivities -16916000.00
capitalExpenditures 28963000
changeInWorkingCapital -4339000.00
stockBasedCompensation 182000.00
otherNonCashItems -1793000.00
freeCashFlow -26715000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 5586000.00
totalCashFromFinancingActivities 27856000.00
netIncome 2153000.00
changeInCash 2162000.00
beginPeriodCashFlow 4184000.00
endPeriodCashFlow 6346000.00
totalCashFromOperatingActivities 6511000.00
depreciation 7800000.00
changeToAccountReceivables -3182000.00
otherCashflowsFromFinancingActivities 27818000.00
capitalExpenditures 45038000
changeInWorkingCapital -624000.00
otherNonCashItems -3570000.00
freeCashFlow -38527000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-29
currency_symbol USD
changeToLiabilities 566000.00
totalCashFromFinancingActivities 24709000.00
netIncome -106000.00
changeInCash -199000.00
beginPeriodCashFlow 4383000.00
endPeriodCashFlow 4184000.00
totalCashFromOperatingActivities -730000.00
depreciation 5888000.00
otherCashflowsFromFinancingActivities 24359000.00
capitalExpenditures 28448000
changeInWorkingCapital -6203000.00
stockBasedCompensation -168000.00
otherNonCashItems 101000.00
freeCashFlow -29178000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
changeToLiabilities 907000.00
totalCashFromFinancingActivities -12490000.00
netIncome 1564000.00
changeInCash -37222000.00
beginPeriodCashFlow 41605000.00
endPeriodCashFlow 4383000.00
totalCashFromOperatingActivities 14666000.00
depreciation 7156000.00
otherCashflowsFromFinancingActivities -12778000.00
capitalExpenditures 12076000
changeInWorkingCapital 7737000.00
stockBasedCompensation -190000.00
otherNonCashItems -2211000.00
freeCashFlow 2590000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalCashFromFinancingActivities -7994000.00
netIncome 566000.00
changeInCash -10259000.00
beginPeriodCashFlow 51864000.00
endPeriodCashFlow 41605000.00
totalCashFromOperatingActivities 9298000.00
depreciation 7494000.00
changeToAccountReceivables -82000.00
otherCashflowsFromFinancingActivities -8118000.00
capitalExpenditures 13161000
changeInWorkingCapital 1735000.00
otherNonCashItems -717000.00
freeCashFlow -3863000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 1527000.00
totalCashFromFinancingActivities 12236000.00
netIncome 1465000.00
changeInCash 1933000.00
beginPeriodCashFlow 49931000.00
endPeriodCashFlow 51864000.00
totalCashFromOperatingActivities 9655000.00
depreciation 2604000.00
changeToAccountReceivables 505000.00
otherCashflowsFromFinancingActivities 17637000.00
capitalExpenditures 30213000
changeInWorkingCapital 6922000.00
otherNonCashItems -1827000.00
freeCashFlow -20558000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
changeToLiabilities 829000.00
totalCashFromFinancingActivities 5634000.00
netIncome 508000.00
changeInCash 3576000.00
beginPeriodCashFlow 46355000.00
endPeriodCashFlow 49931000.00
totalCashFromOperatingActivities 12940000.00
depreciation 7030000.00
otherCashflowsFromInvestingActivities 1648000.00
otherCashflowsFromFinancingActivities 5564000.00
capitalExpenditures 24435000
changeInWorkingCapital 5587000.00
stockBasedCompensation -192000.00
otherNonCashItems -204000.00
freeCashFlow -11495000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
totalCashFromFinancingActivities 411000.00
netIncome 915000.00
changeInCash 9495000.00
beginPeriodCashFlow 36860000.00
endPeriodCashFlow 46355000.00
totalCashFromOperatingActivities 11723000.00
depreciation 6756000.00
otherCashflowsFromFinancingActivities 80000.00
capitalExpenditures 8702000
changeInWorkingCapital 3743000.00
otherNonCashItems -67000.00
freeCashFlow 3021000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-04
currency_symbol USD
changeToLiabilities 2605000.00
totalCashFromFinancingActivities -11617000.00
netIncome 969000.00
changeInCash -6126000.00
beginPeriodCashFlow 42986000.00
endPeriodCashFlow 36860000.00
totalCashFromOperatingActivities 8343000.00
depreciation 7064000.00
changeToAccountReceivables -2079000.00
otherCashflowsFromFinancingActivities -11525000.00
capitalExpenditures 3466000
changeInWorkingCapital 37000.00
otherNonCashItems -123000.00
freeCashFlow 4877000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
changeToLiabilities 1314000.00
totalCashFromFinancingActivities -4478000.00
netIncome 1438000.00
changeInCash 4021000.00
beginPeriodCashFlow 38965000.00
endPeriodCashFlow 42986000.00
totalCashFromOperatingActivities 13834000.00
depreciation 5750000.00
changeToInventory -526000.00
changeToAccountReceivables 1144000.00
otherCashflowsFromFinancingActivities -3240000.00
capitalExpenditures 11640000
changeInWorkingCapital 6356000.00
otherNonCashItems -155000.00
freeCashFlow 2194000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
changeToLiabilities 184000.00
totalCashFromFinancingActivities -7834000.00
netIncome 745000.00
changeInCash 6761000.00
beginPeriodCashFlow 32204000.00
endPeriodCashFlow 38965000.00
totalCashFromOperatingActivities 9307000.00
depreciation 5370000.00
changeToAccountReceivables 359000.00
otherCashflowsFromFinancingActivities -7834000.00
capitalExpenditures 1102000
changeInWorkingCapital 3067000.00
otherNonCashItems -214000.00
freeCashFlow 8205000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
totalCashFromFinancingActivities -4361000.00
netIncome 1152000.00
changeInCash -3762000.00
beginPeriodCashFlow 35966000.00
endPeriodCashFlow 32204000.00
totalCashFromOperatingActivities 11365000.00
depreciation 4319000.00
changeToAccountReceivables 569000.00
otherCashflowsFromFinancingActivities -4361000.00
capitalExpenditures 18898000
changeInWorkingCapital 5608000.00
otherNonCashItems -250000.00
freeCashFlow -7533000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
totalCashflowsFromInvestingActivities 1047000.00
totalCashFromFinancingActivities 769000.00
netIncome 842000.00
changeInCash 8677000.00
beginPeriodCashFlow 27289000.00
endPeriodCashFlow 35966000.00
totalCashFromOperatingActivities 7387000.00
depreciation 6247000.00
changeToInventory 526000.00
changeToAccountReceivables 295000.00
otherCashflowsFromFinancingActivities 947000.00
capitalExpenditures 319000
changeInWorkingCapital -61000.00
otherNonCashItems -28000.00
freeCashFlow 7068000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalCashFromFinancingActivities -4279000.00
netIncome 2020000.00
changeInCash -2749000.00
beginPeriodCashFlow 30038000.00
endPeriodCashFlow 27289000.00
totalCashFromOperatingActivities 10259000.00
depreciation 4924000.00
changeToAccountReceivables -1030000.00
otherCashflowsFromFinancingActivities -3812000.00
capitalExpenditures 11907000
changeInWorkingCapital 248000.00
otherNonCashItems 3225000.00
freeCashFlow -1648000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
totalCashFromFinancingActivities 5458000.00
netIncome 33000.00
changeInCash -10280000.00
beginPeriodCashFlow 40318000.00
endPeriodCashFlow 30038000.00
totalCashFromOperatingActivities 5492000.00
depreciation 5017000.00
otherCashflowsFromFinancingActivities 5441000.00
capitalExpenditures 21437000
changeInWorkingCapital -441000.00
otherNonCashItems 864000.00
freeCashFlow -15945000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
totalCashFromFinancingActivities 4495000.00
netIncome 577000.00
changeInCash 7152000.00
beginPeriodCashFlow 33166000.00
endPeriodCashFlow 40318000.00
totalCashFromOperatingActivities 8811000.00
depreciation 4791000.00
otherCashflowsFromFinancingActivities 4495000.00
capitalExpenditures 14523000
changeInWorkingCapital 2874000.00
otherNonCashItems 246000.00
freeCashFlow -5712000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
changeToLiabilities 994000.00
totalCashflowsFromInvestingActivities 5061000.00
totalCashFromFinancingActivities -3747000.00
netIncome 966000.00
changeInCash 8349000.00
beginPeriodCashFlow 24817000.00
endPeriodCashFlow 33166000.00
totalCashFromOperatingActivities 7035000.00
depreciation 4717000.00
changeToAccountReceivables -763000.00
otherCashflowsFromFinancingActivities -3659000.00
capitalExpenditures 52000
changeInWorkingCapital 1492000.00
otherNonCashItems -685000.00
freeCashFlow 6983000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities 7150000.00
netIncome 461000.00
changeInCash -6767000.00
beginPeriodCashFlow 31584000.00
endPeriodCashFlow 24817000.00
totalCashFromOperatingActivities -1949000.00
depreciation 5191000.00
otherCashflowsFromInvestingActivities 771000.00
changeToAccountReceivables 2134000.00
otherCashflowsFromFinancingActivities 7761000.00
capitalExpenditures 20293000
changeInWorkingCapital -9706000.00
stockBasedCompensation 162000.00
otherNonCashItems 968000.00
freeCashFlow -22242000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
changeToLiabilities 10508000.00
totalCashFromFinancingActivities 2830000.00
netIncome 1799000.00
changeInCash -2628000.00
beginPeriodCashFlow 34212000.00
endPeriodCashFlow 31584000.00
totalCashFromOperatingActivities 14631000.00
depreciation 4268000.00
otherCashflowsFromInvestingActivities 771000.00
changeToAccountReceivables 1850000.00
otherCashflowsFromFinancingActivities 2624000.00
capitalExpenditures 22683000
changeInWorkingCapital 7807000.00
otherNonCashItems -394000.00
freeCashFlow -8052000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
changeToLiabilities 1386000.00
totalCashFromFinancingActivities 15410000.00
netIncome 2364000.00
changeInCash -1436000.00
beginPeriodCashFlow 35648000.00
endPeriodCashFlow 34212000.00
totalCashFromOperatingActivities 12063000.00
depreciation 4743000.00
otherCashflowsFromInvestingActivities 771000.00
changeToAccountReceivables 1923000.00
otherCashflowsFromFinancingActivities 15152000.00
capitalExpenditures 43457000
changeInWorkingCapital 5013000.00
otherNonCashItems -3357000.00
freeCashFlow -31394000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
totalCashFromFinancingActivities 36765000.00
netIncome 2207000.00
changeInCash 1068000.00
beginPeriodCashFlow 24303000.00
endPeriodCashFlow 25371000.00
totalCashFromOperatingActivities 14700000.00
depreciation 3983000.00
changeToInventory 1879000.00
changeToAccountReceivables 1619000.00
otherCashflowsFromFinancingActivities 18610000.00
capitalExpenditures 89134000
changeInWorkingCapital 6010000.00
stockBasedCompensation 162000.00
otherNonCashItems 2500000.00
freeCashFlow -74434000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 3545000.00
totalCashFromFinancingActivities 36765000.00
netIncome 2207000.00
changeInCash 1068000.00
beginPeriodCashFlow 24303000.00
endPeriodCashFlow 25371000.00
totalCashFromOperatingActivities 14700000.00
depreciation 3983000.00
otherCashflowsFromInvestingActivities 37536000.00
changeToInventory 1879000.00
otherCashflowsFromFinancingActivities 18610000.00
capitalExpenditures 89134000
changeInWorkingCapital -31638000.00
freeCashFlow -74434000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
changeToLiabilities 1432000.00
totalCashFromFinancingActivities -20072000.00
netIncome 2071000.00
changeInCash -1809000.00
beginPeriodCashFlow 26112000.00
endPeriodCashFlow 24303000.00
totalCashFromOperatingActivities -2190000.00
depreciation 3644000.00
changeToInventory 838000.00
otherCashflowsFromFinancingActivities -20088000.00
capitalExpenditures 3343000
changeInWorkingCapital -2911000.00
otherNonCashItems -4994000.00
freeCashFlow -5533000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
changeToLiabilities 1485000.00
totalCashFromFinancingActivities 4564000.00
netIncome 1854000.00
changeInCash 16865000.00
beginPeriodCashFlow 9247000.00
endPeriodCashFlow 26112000.00
totalCashFromOperatingActivities 15112000.00
depreciation 3546000.00
changeToInventory 3014000.00
otherCashflowsFromFinancingActivities 4564000.00
capitalExpenditures 34291000
changeInWorkingCapital 10919000.00
otherNonCashItems -2393000.00
freeCashFlow -19179000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
totalCashFromFinancingActivities 6115000.00
netIncome 1682000.00
changeInCash -229000.00
beginPeriodCashFlow 9476000.00
endPeriodCashFlow 9247000.00
totalCashFromOperatingActivities -1101000.00
depreciation 3449000.00
changeToInventory 1673000.00
otherCashflowsFromFinancingActivities 6092000.00
capitalExpenditures 11779000
changeInWorkingCapital -4455000.00
otherNonCashItems -2852000.00
freeCashFlow -12880000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities -8900000.00
netIncome 2100000.00
changeInCash -5200000.00
beginPeriodCashFlow 14700000.00
endPeriodCashFlow 9500000.00
totalCashFromOperatingActivities 8600000.00
depreciation 4200000.00
changeToInventory 1500000.00
otherCashflowsFromFinancingActivities -8900000.00
capitalExpenditures 12100000
changeInWorkingCapital 3100000.00
otherNonCashItems -1500000.00
freeCashFlow -3500000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
totalCashFromFinancingActivities 12200000.00
netIncome -4400000.00
changeInCash -900000.00
beginPeriodCashFlow 15600000.00
endPeriodCashFlow 14700000.00
totalCashFromOperatingActivities 5800000.00
depreciation 3500000.00
changeToInventory 12100000.00
otherCashflowsFromFinancingActivities 12200000.00
capitalExpenditures 30600000
changeInWorkingCapital 11200000.00
otherNonCashItems -1600000.00
freeCashFlow -24800000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
totalCashFromFinancingActivities 31700000.00
netIncome 2800000.00
changeInCash 11300000.00
beginPeriodCashFlow 4300000.00
endPeriodCashFlow 15600000.00
totalCashFromOperatingActivities 9200000.00
depreciation 2900000.00
changeToInventory -1500000.00
otherCashflowsFromFinancingActivities 31500000.00
capitalExpenditures 54800000
changeInWorkingCapital 3400000.00
otherNonCashItems -3700000.00
freeCashFlow -45600000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
totalCashFromFinancingActivities 10600000.00
netIncome 2800000.00
changeInCash -6000000.00
beginPeriodCashFlow 10300000.00
endPeriodCashFlow 4300000.00
totalCashFromOperatingActivities -1600000.00
depreciation 3100000.00
changeToInventory 1200000.00
otherCashflowsFromFinancingActivities 10500000.00
capitalExpenditures 24000000
changeInWorkingCapital -3800000.00
otherNonCashItems -3200000.00
freeCashFlow -25600000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 30800000.00
netIncome 2900000.00
changeInCash 30800000.00
beginPeriodCashFlow 22700000.00
endPeriodCashFlow 30800000.00
totalCashFromOperatingActivities -2800000.00
depreciation 3000000.00
changeToInventory -6700000.00
otherCashflowsFromFinancingActivities 29900000.00
capitalExpenditures 39000000
changeInWorkingCapital -7800000.00
otherNonCashItems -900000.00
freeCashFlow -41800000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
totalCashFromFinancingActivities 22700000.00
netIncome 2500000.00
changeInCash 22700000.00
beginPeriodCashFlow 50400000.00
endPeriodCashFlow 22700000.00
totalCashFromOperatingActivities -3300000.00
depreciation 2200000.00
changeToInventory -3100000.00
otherCashflowsFromFinancingActivities 22200000.00
capitalExpenditures 32100000
changeInWorkingCapital -2700000.00
otherNonCashItems -5300000.00
freeCashFlow -35400000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-10
currency_symbol USD
totalCashFromFinancingActivities 50400000.00
netIncome 2100000.00
changeInCash 50400000.00
beginPeriodCashFlow 54500000.00
endPeriodCashFlow 50400000.00
totalCashFromOperatingActivities -12000000.00
depreciation 1700000.00
changeToInventory -14300000.00
otherCashflowsFromFinancingActivities 99200000.00
capitalExpenditures 45400000
changeInWorkingCapital -14900000.00
otherNonCashItems -2300000.00
freeCashFlow -57400000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-12
currency_symbol USD
totalCashFromFinancingActivities 41400000.00
netIncome 2000000.00
changeInCash 41400000.00
beginPeriodCashFlow 13100000.00
endPeriodCashFlow 54500000.00
totalCashFromOperatingActivities -800000.00
depreciation 1400000.00
changeToInventory -1400000.00
otherCashflowsFromFinancingActivities -8000000.00
capitalExpenditures 56900000
changeInWorkingCapital -1300000.00
stockBasedCompensation -3100000.00
otherNonCashItems -200000.00
freeCashFlow -57700000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalCashFromFinancingActivities 19900000.00
netIncome 1600000.00
changeInCash 19900000.00
beginPeriodCashFlow 22700000.00
endPeriodCashFlow 19900000.00
totalCashFromOperatingActivities -2500000.00
depreciation 1200000.00
changeToInventory -800000.00
otherCashflowsFromFinancingActivities -4000000.00
capitalExpenditures 24600000
changeInWorkingCapital -2400000.00
stockBasedCompensation -2600000.00
otherNonCashItems 200000.00
freeCashFlow -27100000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-10
currency_symbol USD
totalCashFromFinancingActivities 22700000.00
netIncome 1400000.00
changeInCash 22700000.00
beginPeriodCashFlow 7600000.00
endPeriodCashFlow 22700000.00
totalCashFromOperatingActivities -1800000.00
depreciation 1100000.00
changeToInventory -2700000.00
otherCashflowsFromFinancingActivities 22600000.00
capitalExpenditures 30300000
changeInWorkingCapital -3900000.00
stockBasedCompensation -300000.00
otherNonCashItems -300000.00
freeCashFlow -32100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
totalCashFromFinancingActivities 7600000.00
netIncome 1300000.00
changeInCash 7600000.00
beginPeriodCashFlow 8800000.00
endPeriodCashFlow 7600000.00
totalCashFromOperatingActivities 5500000.00
depreciation 1000000.00
changeToInventory -2300000.00
otherCashflowsFromFinancingActivities 7600000.00
capitalExpenditures 6100000
changeInWorkingCapital 2300000.00
stockBasedCompensation -400000.00
otherNonCashItems 500000.00
freeCashFlow -600000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
totalCashFromFinancingActivities 2200000.00
netIncome 1000000.00
changeInCash 2200000.00
beginPeriodCashFlow 6600000.00
endPeriodCashFlow 8800000.00
totalCashFromOperatingActivities 5300000.00
depreciation 900000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities 2200000.00
capitalExpenditures 7300000
changeInWorkingCapital -300000.00
otherNonCashItems 1700000.00
freeCashFlow -2000000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 11600000.00
netIncome 800000.00
changeInCash 11600000.00
endPeriodCashFlow 11600000.00
totalCashFromOperatingActivities -1100000.00
depreciation 700000.00
dividendsPaid 500000.00
changeToInventory -500000.00
otherCashflowsFromFinancingActivities 10100000.00
capitalExpenditures 21400000
changeInWorkingCapital -5300000.00
otherNonCashItems 2200000.00
freeCashFlow -22500000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
investments 29409000.00
changeToLiabilities 3314000.00
totalCashflowsFromInvestingActivities -194376000.00
netBorrowings 55160000.00
totalCashFromFinancingActivities 43327000.00
changeToOperatingActivities -873000.00
netIncome 5439000.00
changeInCash -6625000.00
beginPeriodCashFlow 95641000.00
endPeriodCashFlow 89016000.00
totalCashFromOperatingActivities 144424000.00
depreciation 88260000.00
otherCashflowsFromInvestingActivities 69238000.00
dividendsPaid 3268000.00
changeToInventory 14288000.00
changeToAccountReceivables -3168000.00
salePurchaseOfStock -8900000.00
otherCashflowsFromFinancingActivities 284251000.00
changeToNetincome 29486000.00
capitalExpenditures 293023000
changeReceivables -3168000.00
cashFlowsOtherOperating 1486000.00
cashAndCashEquivalentsChanges -6625000.00
changeInWorkingCapital 15336000.00
stockBasedCompensation 13551000.00
otherNonCashItems 19773000.00
freeCashFlow -148599000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
investments 22323000.00
changeToLiabilities -17524000.00
totalCashflowsFromInvestingActivities -147995000.00
netBorrowings 92178000.00
totalCashFromFinancingActivities 74053000.00
changeToOperatingActivities -14542000.00
netIncome 3352000.00
changeInCash 16716000.00
beginPeriodCashFlow 78925000.00
endPeriodCashFlow 95641000.00
totalCashFromOperatingActivities 90658000.00
depreciation 90504000.00
otherCashflowsFromInvestingActivities -168153000.00
dividendsPaid 3251000.00
changeToInventory 7923000.00
changeToAccountReceivables -11191000.00
salePurchaseOfStock -15060000.00
otherCashflowsFromFinancingActivities -4556000.00
changeToNetincome 21591000.00
capitalExpenditures 207944000
changeReceivables -11191000.00
cashFlowsOtherOperating -9013000.00
cashAndCashEquivalentsChanges 16716000.00
changeInWorkingCapital -18931000.00
stockBasedCompensation 16578000.00
otherNonCashItems -5038000.00
freeCashFlow -117286000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
investments -506670000.00
changeToLiabilities -21793000.00
totalCashflowsFromInvestingActivities -506670000.00
netBorrowings 442417000.00
totalCashFromFinancingActivities 428483000.00
changeToOperatingActivities -34604000.00
netIncome 9748000.00
changeInCash 15257000.00
beginPeriodCashFlow 63668000.00
endPeriodCashFlow 78925000.00
totalCashFromOperatingActivities 93444000.00
depreciation 94541000.00
otherCashflowsFromInvestingActivities -120522000.00
dividendsPaid 3259000.00
changeToInventory 7026000.00
changeToAccountReceivables -4215000.00
salePurchaseOfStock -2665000.00
otherCashflowsFromFinancingActivities -8438000.00
changeToNetincome 37601000.00
capitalExpenditures 412226000
changeInWorkingCapital -60786000.00
stockBasedCompensation 11378000.00
otherNonCashItems 31610000.00
freeCashFlow -318782000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
investments -5713000.00
changeToLiabilities 2792000.00
totalCashflowsFromInvestingActivities -147444000.00
netBorrowings -87961000.00
totalCashFromFinancingActivities -101152000.00
changeToOperatingActivities 20955000.00
netIncome 66922000.00
changeInCash -18281000.00
beginPeriodCashFlow 81949000.00
endPeriodCashFlow 63668000.00
totalCashFromOperatingActivities 230315000.00
depreciation 86236000.00
otherCashflowsFromInvestingActivities -37907000.00
dividendsPaid 3250000.00
changeToInventory 29114000.00
changeToAccountReceivables -517000.00
salePurchaseOfStock -5042000.00
otherCashflowsFromFinancingActivities -5234000.00
changeToNetincome 18449000.00
capitalExpenditures 295715000
changeInWorkingCapital 49044000.00
stockBasedCompensation 7787000.00
otherNonCashItems -748000.00
freeCashFlow -65400000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-14
currency_symbol USD
investments -380474000.00
changeToLiabilities 34507000.00
totalCashflowsFromInvestingActivities -380474000.00
netBorrowings 246938000.00
totalCashFromFinancingActivities 226412000.00
changeToOperatingActivities 27316000.00
netIncome 43231000.00
changeInCash 34625000.00
beginPeriodCashFlow 47324000.00
endPeriodCashFlow 81949000.00
totalCashFromOperatingActivities 188687000.00
issuanceOfCapitalStock 0.00
depreciation 76814000.00
otherCashflowsFromInvestingActivities 64429000.00
dividendsPaid 3348000.00
changeToInventory 12111000.00
changeToAccountReceivables -5925000.00
salePurchaseOfStock -17423000.00
otherCashflowsFromFinancingActivities 751853000.00
changeToNetincome 24566000.00
capitalExpenditures 444903000
changeReceivables -5925000.00
cashFlowsOtherOperating -3020000.00
cashAndCashEquivalentsChanges 34625000.00
changeInWorkingCapital 37673000.00
stockBasedCompensation 5410000.00
otherNonCashItems 13502000.00
freeCashFlow -256216000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
investments 1880000.00
changeToLiabilities 11402000.00
totalCashflowsFromInvestingActivities -323714000.00
netBorrowings 181778000.00
totalCashFromFinancingActivities 203408000.00
changeToOperatingActivities 15150000.00
netIncome 62158000.00
changeInCash 14950000.00
beginPeriodCashFlow 32374000.00
endPeriodCashFlow 47324000.00
totalCashFromOperatingActivities 135256000.00
depreciation 66023000.00
otherCashflowsFromInvestingActivities 58677000.00
dividendsPaid 1311000.00
changeToInventory -1855000.00
changeToAccountReceivables -2525000.00
salePurchaseOfStock -4640000.00
otherCashflowsFromFinancingActivities 675854000.00
changeToNetincome -10406000.00
capitalExpenditures 384271000
changeReceivables -2525000.00
cashFlowsOtherOperating 5276000.00
cashAndCashEquivalentsChanges 14950000.00
changeInWorkingCapital 12298000.00
stockBasedCompensation 4270000.00
otherNonCashItems 16900000.00
freeCashFlow -249015000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
investments -4378000.00
changeToLiabilities 3609000.00
totalCashflowsFromInvestingActivities -123396000.00
netBorrowings 31211000.00
totalCashFromFinancingActivities 22827000.00
changeToOperatingActivities -5551000.00
netIncome 14069000.00
changeInCash 344000.00
beginPeriodCashFlow 9732000.00
endPeriodCashFlow 10076000.00
totalCashFromOperatingActivities 100913000.00
depreciation 66280000.00
otherCashflowsFromInvestingActivities 55650000.00
dividendsPaid 149155000.00
changeToInventory -5093000.00
changeToAccountReceivables -2287000.00
salePurchaseOfStock -30327000.00
otherCashflowsFromFinancingActivities 296538000.00
changeToNetincome 16602000.00
capitalExpenditures 180198000
changeReceivables -2287000.00
cashFlowsOtherOperating 3462000.00
cashAndCashEquivalentsChanges 344000.00
changeInWorkingCapital -309000.00
stockBasedCompensation 3717000.00
otherNonCashItems 8056000.00
freeCashFlow -79285000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
investments 674000.00
changeToLiabilities 6997000.00
totalCashflowsFromInvestingActivities -157992000.00
netBorrowings 64230000.00
totalCashFromFinancingActivities 45110000.00
changeToOperatingActivities 7692000.00
netIncome 7356000.00
changeInCash -3761000.00
beginPeriodCashFlow 13493000.00
endPeriodCashFlow 9732000.00
totalCashFromOperatingActivities 109121000.00
depreciation 69586000.00
otherCashflowsFromInvestingActivities 28938000.00
dividendsPaid 1311000.00
changeToInventory 4128000.00
changeToAccountReceivables -5857000.00
salePurchaseOfStock -18058000.00
otherCashflowsFromFinancingActivities 216984000.00
changeToNetincome 9856000.00
capitalExpenditures 187604000
changeReceivables -5857000.00
cashFlowsOtherOperating 12748000.00
cashAndCashEquivalentsChanges -3761000.00
changeInWorkingCapital 18016000.00
stockBasedCompensation 4150000.00
otherNonCashItems 3505000.00
freeCashFlow -78483000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
investments -16776000.00
changeToLiabilities -11949000.00
totalCashflowsFromInvestingActivities -108684000.00
netBorrowings 48267000.00
totalCashFromFinancingActivities 46645000.00
changeToOperatingActivities -17124000.00
netIncome 7247000.00
changeInCash 692000.00
beginPeriodCashFlow 12801000.00
endPeriodCashFlow 13493000.00
totalCashFromOperatingActivities 62731000.00
depreciation 65441000.00
otherCashflowsFromInvestingActivities 49998000.00
dividendsPaid 1311000.00
changeToInventory -5964000.00
changeToAccountReceivables 4454000.00
salePurchaseOfStock -6896000.00
otherCashflowsFromFinancingActivities 154595000.00
changeToNetincome 5944000.00
capitalExpenditures 141906000
changeReceivables 4454000.00
cashFlowsOtherOperating -6262000.00
cashAndCashEquivalentsChanges 692000.00
changeInWorkingCapital -19721000.00
stockBasedCompensation 3509000.00
otherNonCashItems 2259000.00
freeCashFlow -79175000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
investments -11219000.00
changeToLiabilities 12935000.00
totalCashflowsFromInvestingActivities -131850000.00
netBorrowings 57874000.00
totalCashFromFinancingActivities 58976000.00
netIncome 15626000.00
changeInCash 7422000.00
beginPeriodCashFlow 5379000.00
endPeriodCashFlow 12801000.00
totalCashFromOperatingActivities 80296000.00
depreciation 58727000.00
otherCashflowsFromInvestingActivities 16053000.00
dividendsPaid 130000000.00
changeToInventory -2544000.00
changeToAccountReceivables 2269000.00
salePurchaseOfStock -7166000.00
otherCashflowsFromFinancingActivities 266336000.00
changeToNetincome -4374000.00
capitalExpenditures 136684000
changeReceivables 2269000.00
cashFlowsOtherOperating -8596000.00
cashAndCashEquivalentsChanges 7422000.00
changeInWorkingCapital 6959000.00
stockBasedCompensation 3439000.00
otherNonCashItems -66000.00
freeCashFlow -56388000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
investments -5636000.00
changeToLiabilities 3169000.00
totalCashflowsFromInvestingActivities -31958000.00
netBorrowings 13034000.00
totalCashFromFinancingActivities -36414000.00
netIncome 1535000.00
changeInCash -1061000.00
beginPeriodCashFlow 6440000.00
endPeriodCashFlow 5379000.00
totalCashFromOperatingActivities 67311000.00
depreciation 52591000.00
otherCashflowsFromInvestingActivities 36361000.00
dividendsPaid 2493000.00
changeToInventory -36000.00
changeToAccountReceivables -4985000.00
salePurchaseOfStock -48680000.00
otherCashflowsFromFinancingActivities 36264000.00
changeToNetincome 4226000.00
capitalExpenditures 62683000
changeReceivables -4443000.00
cashFlowsOtherOperating 6146000.00
cashAndCashEquivalentsChanges -1061000.00
changeInWorkingCapital -158000.00
stockBasedCompensation 3144000.00
otherNonCashItems 9038000.00
freeCashFlow 4628000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
investments -8943000.00
changeToLiabilities 3657000.00
totalCashflowsFromInvestingActivities -45158000.00
netBorrowings -17721000.00
totalCashFromFinancingActivities -27289000.00
netIncome 14508000.00
changeInCash 4215000.00
beginPeriodCashFlow 2225000.00
endPeriodCashFlow 6440000.00
totalCashFromOperatingActivities 76662000.00
depreciation 51250000.00
otherCashflowsFromInvestingActivities 109023000.00
dividendsPaid 3128000.00
changeToInventory 9714000.00
changeToAccountReceivables -1037000.00
salePurchaseOfStock -5661000.00
otherCashflowsFromFinancingActivities 127267000.00
changeToNetincome 2538000.00
capitalExpenditures 145238000
changeReceivables 590000.00
cashFlowsOtherOperating -1440000.00
cashAndCashEquivalentsChanges 4215000.00
changeInWorkingCapital 2807000.00
stockBasedCompensation 3173000.00
otherNonCashItems -3411000.00
freeCashFlow -68576000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
changeToLiabilities 3596000.00
totalCashFromFinancingActivities -1833000.00
netIncome 12050000.00
changeInCash 169000.00
beginPeriodCashFlow 2056000.00
endPeriodCashFlow 2225000.00
totalCashFromOperatingActivities 56633000.00
depreciation 48704000.00
dividendsPaid 3128000.00
changeToInventory 196000.00
changeToAccountReceivables -3045000.00
salePurchaseOfStock -4156000.00
otherCashflowsFromFinancingActivities 174995000.00
capitalExpenditures 121908000
changeInWorkingCapital -16022000.00
stockBasedCompensation 2678000.00
otherNonCashItems 1456000.00
freeCashFlow -65275000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
totalCashFromFinancingActivities 78278000.00
netIncome 22367000.00
changeInCash -6562000.00
beginPeriodCashFlow 8618000.00
endPeriodCashFlow 2056000.00
totalCashFromOperatingActivities 87574000.00
depreciation 44091000.00
otherCashflowsFromInvestingActivities 169000.00
dividendsPaid 3128000.00
changeToInventory -943000.00
changeToAccountReceivables 1657000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities 392950000.00
capitalExpenditures 205331000
changeInWorkingCapital 12341000.00
stockBasedCompensation 2435000.00
otherNonCashItems -2933000.00
freeCashFlow -117757000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
changeToLiabilities 611000.00
totalCashFromFinancingActivities 67358000.00
netIncome 26601000.00
changeInCash 1384000.00
beginPeriodCashFlow 7234000.00
endPeriodCashFlow 8618000.00
totalCashFromOperatingActivities 51568000.00
depreciation 37438000.00
otherCashflowsFromInvestingActivities 17616000.00
dividendsPaid 3128000.00
changeToAccountReceivables -3335000.00
salePurchaseOfStock 394682000.00
otherCashflowsFromFinancingActivities -3569000.00
capitalExpenditures 235341000
changeInWorkingCapital -10669000.00
stockBasedCompensation 1693000.00
otherNonCashItems -17667000.00
freeCashFlow -183773000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 116270000.00
netIncome 17664000.00
changeInCash 6847000.00
beginPeriodCashFlow 387000.00
endPeriodCashFlow 7234000.00
totalCashFromOperatingActivities 54865000.00
depreciation 35433000.00
dividendsPaid 3128000.00
changeToInventory -12017000.00
changeToAccountReceivables -531000.00
otherCashflowsFromFinancingActivities 118279000.00
capitalExpenditures 201746000
changeInWorkingCapital -7429000.00
stockBasedCompensation 777000.00
otherNonCashItems -1071000.00
freeCashFlow -146881000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
changeToLiabilities 7323000.00
totalCashFromFinancingActivities 74659000.00
netIncome 7254000.00
changeInCash -5959000.00
beginPeriodCashFlow 6346000.00
endPeriodCashFlow 387000.00
totalCashFromOperatingActivities 38978000.00
depreciation 29731000.00
dividendsPaid 2945000.00
changeToInventory -11502000.00
changeToAccountReceivables -105000.00
salePurchaseOfStock -11700000.00
otherCashflowsFromFinancingActivities 113692000.00
capitalExpenditures 113000
changeInWorkingCapital 14542000.00
stockBasedCompensation 926000.00
otherNonCashItems -16163000.00
freeCashFlow 38865000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
changeToLiabilities 5586000.00
totalCashFromFinancingActivities 32081000.00
netIncome 4177000.00
changeInCash 806000.00
beginPeriodCashFlow 5540000.00
endPeriodCashFlow 6346000.00
totalCashFromOperatingActivities 29745000.00
depreciation 28338000.00
changeToAccountReceivables -3182000.00
otherCashflowsFromFinancingActivities 31281000.00
capitalExpenditures 98723000
changeInWorkingCapital 2645000.00
otherNonCashItems -6755000.00
freeCashFlow -68978000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
changeToLiabilities 1527000.00
totalCashFromFinancingActivities 6664000.00
netIncome 3857000.00
changeInCash 8878000.00
beginPeriodCashFlow 42986000.00
endPeriodCashFlow 51864000.00
totalCashFromOperatingActivities 42661000.00
depreciation 23454000.00
changeToAccountReceivables 505000.00
otherCashflowsFromFinancingActivities 11458000.00
capitalExpenditures 66816000
changeInWorkingCapital 16289000.00
otherNonCashItems -2413000.00
freeCashFlow -24155000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
changeToLiabilities 1314000.00
totalCashFromFinancingActivities -15904000.00
netIncome 4177000.00
changeInCash 15697000.00
beginPeriodCashFlow 27289000.00
endPeriodCashFlow 42986000.00
totalCashFromOperatingActivities 41893000.00
depreciation 21686000.00
changeToAccountReceivables 1144000.00
otherCashflowsFromFinancingActivities -14684000.00
capitalExpenditures 31959000
changeInWorkingCapital 14970000.00
otherNonCashItems -647000.00
freeCashFlow 9934000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
totalCashFromFinancingActivities 1927000.00
netIncome 3596000.00
changeInCash 2472000.00
beginPeriodCashFlow 24817000.00
endPeriodCashFlow 27289000.00
totalCashFromOperatingActivities 31597000.00
depreciation 19449000.00
changeToAccountReceivables -1030000.00
otherCashflowsFromFinancingActivities 2354000.00
capitalExpenditures 47919000
changeInWorkingCapital 4173000.00
otherNonCashItems 3650000.00
freeCashFlow -16322000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
totalCashFromFinancingActivities 56939000.00
netIncome 6944000.00
changeInCash -554000.00
beginPeriodCashFlow 25371000.00
endPeriodCashFlow 24817000.00
totalCashFromOperatingActivities 33313000.00
depreciation 18055000.00
otherCashflowsFromInvestingActivities 771000.00
changeToAccountReceivables 2134000.00
otherCashflowsFromFinancingActivities 57040000.00
capitalExpenditures 128386000
changeInWorkingCapital 6091000.00
stockBasedCompensation 162000.00
otherNonCashItems -4848000.00
freeCashFlow -95073000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
changeToLiabilities 3545000.00
totalCashFromFinancingActivities 27372000.00
netIncome 7814000.00
changeInCash -97000.00
beginPeriodCashFlow 25468000.00
endPeriodCashFlow 25371000.00
totalCashFromOperatingActivities 26521000.00
depreciation 14622000.00
otherCashflowsFromInvestingActivities 37536000.00
changeToInventory 7404000.00
otherCashflowsFromFinancingActivities 9178000.00
capitalExpenditures 138547000
changeInWorkingCapital 9563000.00
otherNonCashItems -9732000.00
freeCashFlow -112026000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
totalCashFromFinancingActivities 45600000.00
netIncome 3300000.00
changeInCash -800000.00
beginPeriodCashFlow 10300000.00
endPeriodCashFlow 9500000.00
totalCashFromOperatingActivities 22000000.00
depreciation 13700000.00
changeToInventory 13300000.00
otherCashflowsFromFinancingActivities 45300000.00
capitalExpenditures 121500000
changeInWorkingCapital 13900000.00
otherNonCashItems -10000000.00
freeCashFlow -99500000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 145300000.00
netIncome 9500000.00
changeInCash 145300000.00
beginPeriodCashFlow 13100000.00
endPeriodCashFlow 158400000.00
totalCashFromOperatingActivities -18900000.00
depreciation 8300000.00
changeToInventory -25500000.00
otherCashflowsFromFinancingActivities 143300000.00
capitalExpenditures 173400000
changeInWorkingCapital -26700000.00
stockBasedCompensation -12900000.00
otherNonCashItems -300000.00
freeCashFlow -192300000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
totalCashFromFinancingActivities 52400000.00
netIncome 5300000.00
changeInCash 52400000.00
beginPeriodCashFlow 6600000.00
endPeriodCashFlow 59000000.00
totalCashFromOperatingActivities 6500000.00
depreciation 4200000.00
changeToInventory -6300000.00
otherCashflowsFromFinancingActivities 28300000.00
capitalExpenditures 68300000
changeInWorkingCapital -4300000.00
stockBasedCompensation -3300000.00
otherNonCashItems 2100000.00
freeCashFlow -61800000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities 18100000.00
netIncome 2800000.00
changeInCash 18100000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 18900000.00
totalCashFromOperatingActivities 9600000.00
depreciation 3200000.00
dividendsPaid 1000000.00
changeToInventory -1200000.00
otherCashflowsFromFinancingActivities 3200000.00
capitalExpenditures 25700000
changeInWorkingCapital -1000000.00
otherNonCashItems 2700000.00
freeCashFlow -16100000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 6000000.00
netIncome 3200000.00
changeInCash 6000000.00
beginPeriodCashFlow 1100000.00
endPeriodCashFlow 7100000.00
totalCashFromOperatingActivities 500000.00
depreciation 4700000.00
dividendsPaid 100000.00
changeToInventory -900000.00
otherCashflowsFromFinancingActivities 6100000.00
capitalExpenditures 9500000
changeInWorkingCapital 2900000.00
stockBasedCompensation -1700000.00
otherNonCashItems -10800000.00
freeCashFlow -9000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-03
currency_symbol USD
incomeBeforeTax 20344000.00
netIncome 14618000.00
sellingGeneralAdministrative 33993000.00
grossProfit 80633000.00
reconciledDepreciation 23088000.00
ebit 40115000.00
ebitda 63203000.00
depreciationAndAmortization 23088000.00
operatingIncome 19998000.00
otherOperatingExpenses 65976000.00
interestExpense 19052000.00
taxProvision 5726000.00
netInterestIncome -19052000.00
incomeTaxExpense 5726000.00
totalRevenue 105745000.00
totalOperatingExpenses 40864000.00
costOfRevenue 25112000.00
totalOtherIncomeExpenseNet -373000.00
netIncomeFromContinuingOps 14618000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-04
currency_symbol USD
incomeBeforeTax 18968000.00
netIncome 13816000.00
sellingGeneralAdministrative 38327000.00
grossProfit 83444000.00
reconciledDepreciation 22494000.00
ebit 17230000.00
ebitda 39724000.00
depreciationAndAmortization 22494000.00
nonOperatingIncomeNetOther -474000.00
operatingIncome 19442000.00
otherOperatingExpenses 68798000.00
interestExpense 19085000.00
taxProvision 5152000.00
netInterestIncome -19085000.00
incomeTaxExpense 5152000.00
totalRevenue 108996000.00
totalOperatingExpenses 43246000.00
costOfRevenue 25552000.00
totalOtherIncomeExpenseNet -2145000.00
netIncomeFromContinuingOps 13816000.00
netIncomeApplicableToCommonShares 12984000.00
preferredStockAndOtherAdjustments 832000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-05
currency_symbol USD
incomeBeforeTax 6837000.00
netIncome 4394000.00
sellingGeneralAdministrative 36100000.00
grossProfit 62487000.00
reconciledDepreciation 22549000.00
ebit 2677000.00
ebitda 25226000.00
depreciationAndAmortization 22549000.00
nonOperatingIncomeNetOther -1161000.00
operatingIncome 2677000.00
otherOperatingExpenses 63148000.00
interestExpense 18389000.00
taxProvision 2443000.00
netInterestIncome -18389000.00
incomeTaxExpense 2443000.00
totalRevenue 89535000.00
totalOperatingExpenses 36100000.00
costOfRevenue 27048000.00
totalOtherIncomeExpenseNet 4160000.00
netIncomeFromContinuingOps 4394000.00
netIncomeApplicableToCommonShares 3572000.00
preferredStockAndOtherAdjustments 822000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
incomeBeforeTax 18201000.00
netIncome 14343000.00
sellingGeneralAdministrative 28903000.00
grossProfit 60611000.00
reconciledDepreciation 22780000.00
ebit 10397000.00
ebitda 33177000.00
depreciationAndAmortization 22780000.00
nonOperatingIncomeNetOther 1469000.00
operatingIncome 10397000.00
otherOperatingExpenses 56436000.00
interestExpense 17534000.00
taxProvision 3858000.00
interestIncome 1789000.00
netInterestIncome -17534000.00
incomeTaxExpense 3858000.00
totalRevenue 88144000.00
totalOperatingExpenses 28903000.00
costOfRevenue 27533000.00
totalOtherIncomeExpenseNet 7804000.00
netIncomeFromContinuingOps 14343000.00
netIncomeApplicableToCommonShares 13503000.00
preferredStockAndOtherAdjustments 840000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 8359000.00
netIncome 6389000.00
sellingGeneralAdministrative 24927000.00
grossProfit 50628000.00
reconciledDepreciation 22059000.00
ebit 3258000.00
ebitda 25317000.00
depreciationAndAmortization 22059000.00
nonOperatingIncomeNetOther -384000.00
operatingIncome 3258000.00
otherOperatingExpenses 51190000.00
interestExpense 16304000.00
taxProvision 1970000.00
netInterestIncome -16304000.00
incomeTaxExpense 1970000.00
totalRevenue 76891000.00
totalOperatingExpenses 24927000.00
costOfRevenue 26263000.00
totalOtherIncomeExpenseNet 5101000.00
netIncomeFromContinuingOps 6389000.00
netIncomeApplicableToCommonShares 5549000.00
preferredStockAndOtherAdjustments 840000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-05
currency_symbol USD
incomeBeforeTax 10954000.00
netIncome 5908000.00
sellingGeneralAdministrative 23863000.00
grossProfit 49449000.00
reconciledDepreciation 21612000.00
ebit 5443000.00
ebitda 27055000.00
depreciationAndAmortization 21612000.00
nonOperatingIncomeNetOther 1469000.00
operatingIncome 5443000.00
otherOperatingExpenses 52489000.00
interestExpense 16023000.00
taxProvision 5046000.00
netInterestIncome -16023000.00
incomeTaxExpense 5046000.00
totalRevenue 78075000.00
totalOperatingExpenses 23863000.00
costOfRevenue 28626000.00
totalOtherIncomeExpenseNet 5511000.00
netIncomeFromContinuingOps 5908000.00
netIncomeApplicableToCommonShares 5076000.00
preferredStockAndOtherAdjustments 832000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax -27721000.00
netIncome -21201000.00
sellingGeneralAdministrative 29251000.00
grossProfit 42146000.00
reconciledDepreciation 21809000.00
ebit -11530000.00
ebitda 10279000.00
depreciationAndAmortization 21809000.00
nonOperatingIncomeNetOther -2616000.00
operatingIncome -11530000.00
otherOperatingExpenses 55922000.00
interestExpense 16883000.00
taxProvision -6520000.00
netInterestIncome -16883000.00
incomeTaxExpense -6520000.00
totalRevenue 68817000.00
totalOperatingExpenses 29251000.00
costOfRevenue 26671000.00
totalOtherIncomeExpenseNet -16191000.00
netIncomeFromContinuingOps -21201000.00
netIncomeApplicableToCommonShares -22023000.00
preferredStockAndOtherAdjustments 822000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
incomeBeforeTax 6584000.00
netIncome 1742000.00
sellingGeneralAdministrative 21038000.00
grossProfit 50146000.00
reconciledDepreciation 21749000.00
ebit 6091000.00
ebitda 27840000.00
depreciationAndAmortization 21749000.00
nonOperatingIncomeNetOther 1983000.00
operatingIncome 4601000.00
otherOperatingExpenses 49957000.00
interestExpense 17654000.00
taxProvision 4842000.00
netInterestIncome -17654000.00
incomeTaxExpense 4842000.00
totalRevenue 75814000.00
totalOperatingExpenses 24289000.00
costOfRevenue 25668000.00
totalOtherIncomeExpenseNet -1619000.00
netIncomeFromContinuingOps 1742000.00
netIncomeApplicableToCommonShares 902000.00
preferredStockAndOtherAdjustments 840000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-03
currency_symbol USD
incomeBeforeTax 6106000.00
netIncome 2884000.00
sellingGeneralAdministrative 18662000.00
grossProfit 45596000.00
reconciledDepreciation 21274000.00
ebit 3157000.00
ebitda 24431000.00
depreciationAndAmortization 21274000.00
nonOperatingIncomeNetOther 21000.00
operatingIncome 6085000.00
otherOperatingExpenses 46381000.00
interestExpense 18325000.00
taxProvision 3222000.00
netInterestIncome -18325000.00
incomeTaxExpense 3222000.00
totalRevenue 70791000.00
totalOperatingExpenses 21186000.00
costOfRevenue 25195000.00
totalOtherIncomeExpenseNet 21000.00
netIncomeFromContinuingOps 2884000.00
netIncomeApplicableToCommonShares 2044000.00
preferredStockAndOtherAdjustments 840000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-04
currency_symbol USD
incomeBeforeTax -1859000.00
netIncome 58000.00
sellingGeneralAdministrative 19499000.00
grossProfit 39854000.00
reconciledDepreciation 23340000.00
ebit -5966000.00
ebitda 17374000.00
depreciationAndAmortization 23340000.00
nonOperatingIncomeNetOther -685000.00
operatingIncome -1174000.00
otherOperatingExpenses 48413000.00
interestExpense 16987000.00
taxProvision -1917000.00
netInterestIncome -16987000.00
incomeTaxExpense -1917000.00
totalRevenue 66472000.00
totalOperatingExpenses 21795000.00
costOfRevenue 26618000.00
totalOtherIncomeExpenseNet -2931000.00
netIncomeFromContinuingOps 58000.00
netIncomeApplicableToCommonShares -774000.00
preferredStockAndOtherAdjustments 832000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-05
currency_symbol USD
incomeBeforeTax -1691000.00
netIncome -1332000.00
sellingGeneralAdministrative 17461000.00
grossProfit 33175000.00
reconciledDepreciation 24141000.00
ebit 15195000.00
ebitda 39336000.00
depreciationAndAmortization 24141000.00
nonOperatingIncomeNetOther -519000.00
operatingIncome -1172000.00
otherOperatingExpenses 45411000.00
interestExpense 15019000.00
taxProvision -359000.00
netInterestIncome -15019000.00
incomeTaxExpense -359000.00
totalRevenue 61125000.00
totalOperatingExpenses 17461000.00
costOfRevenue 27950000.00
totalOtherIncomeExpenseNet -2386000.00
netIncomeFromContinuingOps -1332000.00
netIncomeApplicableToCommonShares -2154000.00
preferredStockAndOtherAdjustments 822000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
incomeBeforeTax -6971000.00
netIncome -2894000.00
sellingGeneralAdministrative 16654000.00
grossProfit 34821000.00
reconciledDepreciation 23365000.00
ebit -8279000.00
ebitda 15086000.00
depreciationAndAmortization 23365000.00
operatingIncome -7001000.00
otherOperatingExpenses 46431000.00
interestExpense 15888000.00
taxProvision -4077000.00
netInterestIncome -15888000.00
incomeTaxExpense -4077000.00
totalRevenue 61487000.00
totalOperatingExpenses 19765000.00
costOfRevenue 26666000.00
totalOtherIncomeExpenseNet -6139000.00
netIncomeFromContinuingOps -2894000.00
netIncomeApplicableToCommonShares -3734000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-04
currency_symbol USD
incomeBeforeTax 6039000.00
netIncome 2984000.00
sellingGeneralAdministrative 16461000.00
grossProfit 42466000.00
reconciledDepreciation 24022000.00
ebit 2613000.00
ebitda 26635000.00
depreciationAndAmortization 24022000.00
nonOperatingIncomeNetOther 1457000.00
operatingIncome 4582000.00
otherOperatingExpenses 45435000.00
interestExpense 15351000.00
taxProvision 3055000.00
netInterestIncome -15351000.00
incomeTaxExpense 3055000.00
totalRevenue 70613000.00
totalOperatingExpenses 17288000.00
costOfRevenue 28147000.00
totalOtherIncomeExpenseNet -3788000.00
netIncomeFromContinuingOps 2984000.00
netIncomeApplicableToCommonShares 2144000.00
preferredStockAndOtherAdjustments 840000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 9737000.00
netIncome 5372000.00
sellingGeneralAdministrative 15228000.00
grossProfit 48571000.00
reconciledDepreciation 23764000.00
ebit 9059000.00
ebitda 32823000.00
depreciationAndAmortization 23764000.00
nonOperatingIncomeNetOther 948000.00
operatingIncome 8789000.00
otherOperatingExpenses 43108000.00
interestExpense 16089000.00
taxProvision 4365000.00
netInterestIncome -16089000.00
incomeTaxExpense 4365000.00
totalRevenue 74983000.00
totalOperatingExpenses 16696000.00
costOfRevenue 26412000.00
totalOtherIncomeExpenseNet -6049000.00
netIncomeFromContinuingOps 5372000.00
netIncomeApplicableToCommonShares 4540000.00
preferredStockAndOtherAdjustments 832000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-06
currency_symbol USD
incomeBeforeTax 8531000.00
netIncome 4286000.00
sellingGeneralAdministrative 19567000.00
grossProfit 51531000.00
reconciledDepreciation 23390000.00
ebit 7654000.00
ebitda 31044000.00
depreciationAndAmortization 23390000.00
nonOperatingIncomeNetOther 207000.00
operatingIncome 8324000.00
otherOperatingExpenses 50772000.00
interestExpense 15696000.00
taxProvision 4245000.00
netInterestIncome -15696000.00
incomeTaxExpense 4245000.00
totalRevenue 81609000.00
totalOperatingExpenses 20694000.00
costOfRevenue 30078000.00
totalOtherIncomeExpenseNet -6610000.00
netIncomeFromContinuingOps 4286000.00
netIncomeApplicableToCommonShares 3455000.00
preferredStockAndOtherAdjustments 831000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
incomeBeforeTax 8184000.00
netIncome 4996000.00
sellingGeneralAdministrative 20437000.00
grossProfit 50574000.00
reconciledDepreciation 23199000.00
ebit 7541000.00
ebitda 30740000.00
depreciationAndAmortization 23199000.00
operatingIncome 4393000.00
otherOperatingExpenses 62279000.00
interestExpense 15657000.00
taxProvision 3188000.00
netInterestIncome -15657000.00
incomeTaxExpense 3188000.00
totalRevenue 89228000.00
totalOperatingExpenses 23625000.00
costOfRevenue 38654000.00
totalOtherIncomeExpenseNet -3108000.00
netIncomeFromContinuingOps 4996000.00
netIncomeApplicableToCommonShares 4156000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 31078000.00
netIncome 24073000.00
sellingGeneralAdministrative 23257000.00
grossProfit 77435000.00
reconciledDepreciation 22736000.00
ebit 31868000.00
ebitda 54604000.00
depreciationAndAmortization 22736000.00
nonOperatingIncomeNetOther 2165000.00
operatingIncome 28913000.00
otherOperatingExpenses 67927000.00
interestExpense 16572000.00
taxProvision 7005000.00
netInterestIncome -16572000.00
incomeTaxExpense 7005000.00
totalRevenue 120366000.00
totalOperatingExpenses 24996000.00
costOfRevenue 42931000.00
totalOtherIncomeExpenseNet -4789000.00
netIncomeFromContinuingOps 24073000.00
netIncomeApplicableToCommonShares 23232000.00
preferredStockAndOtherAdjustments 841000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-07
currency_symbol USD
incomeBeforeTax 21786000.00
netIncome 16975000.00
sellingGeneralAdministrative 21389000.00
grossProfit 63169000.00
reconciledDepreciation 20043000.00
ebit 22006000.00
ebitda 42049000.00
depreciationAndAmortization 20043000.00
nonOperatingIncomeNetOther 1676000.00
operatingIncome 20110000.00
otherOperatingExpenses 55424000.00
interestExpense 16781000.00
taxProvision 4811000.00
netInterestIncome -16781000.00
incomeTaxExpense 4811000.00
totalRevenue 95797000.00
totalOperatingExpenses 22796000.00
costOfRevenue 32628000.00
totalOtherIncomeExpenseNet -1806000.00
netIncomeFromContinuingOps 16975000.00
netIncomeApplicableToCommonShares 16144000.00
preferredStockAndOtherAdjustments 831000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-08
currency_symbol USD
incomeBeforeTax 27833000.00
netIncome 20878000.00
sellingGeneralAdministrative 21440000.00
grossProfit 69099000.00
reconciledDepreciation 20258000.00
ebit 26559000.00
ebitda 46817000.00
depreciationAndAmortization 20258000.00
nonOperatingIncomeNetOther 946000.00
operatingIncome 26887000.00
otherOperatingExpenses 57898000.00
interestExpense 17879000.00
taxProvision 6955000.00
netInterestIncome -17879000.00
incomeTaxExpense 6955000.00
totalRevenue 103769000.00
totalOperatingExpenses 23228000.00
costOfRevenue 34670000.00
totalOtherIncomeExpenseNet -159000.00
netIncomeFromContinuingOps 20878000.00
netIncomeApplicableToCommonShares 20056000.00
preferredStockAndOtherAdjustments 822000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21798000.00
minorityInterest 0.00
netIncome 18114000.00
sellingGeneralAdministrative 21505000.00
grossProfit 66476000.00
reconciledDepreciation 21214000.00
ebit 24045000.00
ebitda 45259000.00
depreciationAndAmortization 21214000.00
nonOperatingIncomeNetOther 2231000.00
operatingIncome 19567000.00
otherOperatingExpenses 75162000.00
interestExpense 17602000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3684000.00
totalRevenue 118190000.00
totalOperatingExpenses 23448000.00
costOfRevenue 51714000.00
totalOtherIncomeExpenseNet -3628000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 18116000.00
netIncomeApplicableToCommonShares 17275000.00
preferredStockAndOtherAdjustments 841000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 13257000.00
minorityInterest 0.00
netIncome 9674000.00
sellingGeneralAdministrative 20414000.00
grossProfit 52265000.00
reconciledDepreciation 19861000.00
ebit 32357000.00
ebitda 52218000.00
depreciationAndAmortization 19861000.00
nonOperatingIncomeNetOther 506000.00
operatingIncome 12751000.00
otherOperatingExpenses 46123000.00
interestExpense 17885000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3583000.00
totalRevenue 77974000.00
totalOperatingExpenses 20414000.00
costOfRevenue 25709000.00
totalOtherIncomeExpenseNet -709000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9674000.00
netIncomeApplicableToCommonShares 8834000.00
preferredStockAndOtherAdjustments 840000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 11599000.00
minorityInterest 0.00
netIncome 8359000.00
sellingGeneralAdministrative 16782000.00
grossProfit 50013000.00
reconciledDepreciation 18384000.00
ebit 11931000.00
ebitda 30315000.00
depreciationAndAmortization 18384000.00
nonOperatingIncomeNetOther 316000.00
operatingIncome 11283000.00
otherOperatingExpenses 44304000.00
interestExpense 15138000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3240000.00
totalRevenue 74303000.00
totalOperatingExpenses 20014000.00
costOfRevenue 24290000.00
totalOtherIncomeExpenseNet -3262000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8359000.00
netIncomeApplicableToCommonShares 7528000.00
preferredStockAndOtherAdjustments 831000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 9618000.00
minorityInterest 0.00
netIncome 7082000.00
sellingGeneralAdministrative 15611000.00
grossProfit 41754000.00
reconciledDepreciation 17355000.00
ebit 5858000.00
ebitda 23213000.00
depreciationAndAmortization 17355000.00
nonOperatingIncomeNetOther 747000.00
operatingIncome 8871000.00
otherOperatingExpenses 41426000.00
interestExpense 13595000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2536000.00
totalRevenue 63892000.00
totalOperatingExpenses 19288000.00
costOfRevenue 22138000.00
totalOtherIncomeExpenseNet 747000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 7082000.00
netIncomeApplicableToCommonShares 6261000.00
preferredStockAndOtherAdjustments 821000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
researchDevelopment 2605000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3195000.00
minorityInterest 0.00
netIncome 42710000.00
sellingGeneralAdministrative 15164000.00
grossProfit 34649000.00
reconciledDepreciation 17237000.00
ebit 966000.00
ebitda 18204000.00
depreciationAndAmortization 17238000.00
nonOperatingIncomeNetOther 1103000.00
operatingIncome 2092000.00
otherOperatingExpenses 46088000.00
interestExpense 12322000.00
extraordinaryItems 0.00
nonRecurring -47306000.00
otherItems 0.00
incomeTaxExpense -39515000.00
totalRevenue 63189000.00
totalOperatingExpenses 17548000.00
costOfRevenue 28540000.00
totalOtherIncomeExpenseNet -1584000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 42709000.00
netIncomeApplicableToCommonShares 41864000.00
preferredStockAndOtherAdjustments 845000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-09
currency_symbol USD
researchDevelopment 2605000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8252000.00
minorityInterest 0.00
netIncome 5292000.00
sellingGeneralAdministrative 16913000.00
grossProfit 43303000.00
reconciledDepreciation 16142000.00
ebit 29430000.00
ebitda 45572000.00
depreciationAndAmortization 16142000.00
nonOperatingIncomeNetOther 3040000.00
operatingIncome 5212000.00
otherOperatingExpenses 39471000.00
interestExpense 14220000.00
extraordinaryItems 0.00
nonRecurring 121078000.00
otherItems 0.00
incomeTaxExpense 2960000.00
totalRevenue 65861000.00
totalOperatingExpenses 16913000.00
costOfRevenue 22558000.00
totalOtherIncomeExpenseNet -3918000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5292000.00
netIncomeApplicableToCommonShares 4939000.00
preferredStockAndOtherAdjustments 353000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10158000.00
minorityInterest 0.00
netIncome 5990000.00
sellingGeneralAdministrative 15513000.00
grossProfit 38099000.00
reconciledDepreciation 16016000.00
ebit 23747000.00
ebitda 39763000.00
depreciationAndAmortization 16016000.00
nonOperatingIncomeNetOther 1161000.00
operatingIncome 8997000.00
otherOperatingExpenses 45258000.00
interestExpense 11312000.00
extraordinaryItems 0.00
nonRecurring -61851000.00
otherItems 0.00
incomeTaxExpense 4168000.00
totalRevenue 67844000.00
totalOperatingExpenses 15513000.00
costOfRevenue 29745000.00
totalOtherIncomeExpenseNet -1116000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5990000.00
netIncomeApplicableToCommonShares 5657000.00
preferredStockAndOtherAdjustments 333000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 14405000.00
minorityInterest 0.00
netIncome 8167000.00
sellingGeneralAdministrative 13201000.00
grossProfit 51918000.00
reconciledDepreciation 16628000.00
ebit 32806000.00
ebitda 49434000.00
depreciationAndAmortization 16628000.00
nonOperatingIncomeNetOther 1854000.00
operatingIncome 12551000.00
otherOperatingExpenses 41521000.00
interestExpense 10865000.00
extraordinaryItems 0.00
nonRecurring 13009000.00
otherItems 0.00
incomeTaxExpense 6238000.00
totalRevenue 77946000.00
totalOperatingExpenses 15493000.00
costOfRevenue 26028000.00
totalOtherIncomeExpenseNet -11155000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8167000.00
netIncomeApplicableToCommonShares 7839000.00
preferredStockAndOtherAdjustments 328000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4597000.00
minorityInterest 0.00
netIncome 2707000.00
sellingGeneralAdministrative 13086000.00
grossProfit 32923000.00
reconciledDepreciation 17045000.00
ebit 1651000.00
ebitda 18696000.00
depreciationAndAmortization 17045000.00
nonOperatingIncomeNetOther 939000.00
operatingIncome 3658000.00
otherOperatingExpenses 37719000.00
interestExpense 10509000.00
extraordinaryItems 0.00
nonRecurring 2875000.00
otherItems 0.00
incomeTaxExpense 1890000.00
totalRevenue 55476000.00
totalOperatingExpenses 15166000.00
costOfRevenue 22553000.00
totalOtherIncomeExpenseNet -2651000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2950000.00
netIncomeApplicableToCommonShares 2661000.00
preferredStockAndOtherAdjustments 289000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6502000.00
minorityInterest 0.00
netIncome 3985000.00
sellingGeneralAdministrative 12257000.00
grossProfit 31767000.00
reconciledDepreciation 16628000.00
ebit 2099000.00
ebitda 18727000.00
depreciationAndAmortization 16628000.00
nonOperatingIncomeNetOther 631000.00
operatingIncome 5871000.00
otherOperatingExpenses 33365000.00
interestExpense 10230000.00
extraordinaryItems 0.00
nonRecurring 12890000.00
otherItems 0.00
incomeTaxExpense 2517000.00
totalRevenue 51461000.00
totalOperatingExpenses 13671000.00
costOfRevenue 19694000.00
totalOtherIncomeExpenseNet -1364000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3985000.00
netIncomeApplicableToCommonShares 3985000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5784000.00
minorityInterest 0.00
netIncome 3366000.00
sellingGeneralAdministrative 12488000.00
grossProfit 30643000.00
reconciledDepreciation 15963000.00
ebit 18211000.00
ebitda 34174000.00
depreciationAndAmortization 15963000.00
nonOperatingIncomeNetOther 56000.00
operatingIncome 5728000.00
otherOperatingExpenses 31463000.00
interestExpense 10397000.00
extraordinaryItems 0.00
nonRecurring -8287000.00
otherItems 0.00
incomeTaxExpense 2418000.00
totalRevenue 49618000.00
totalOperatingExpenses 12488000.00
costOfRevenue 18975000.00
totalOtherIncomeExpenseNet -1974000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3366000.00
netIncomeApplicableToCommonShares 3366000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6692000.00
minorityInterest 0.00
netIncome 3768000.00
sellingGeneralAdministrative 13448000.00
grossProfit 31997000.00
reconciledDepreciation 16644000.00
ebit 18736000.00
ebitda 35380000.00
depreciationAndAmortization 16644000.00
nonOperatingIncomeNetOther 187000.00
operatingIncome 6505000.00
otherOperatingExpenses 32007000.00
interestExpense 10008000.00
extraordinaryItems 0.00
nonRecurring 2036000.00
otherItems 0.00
incomeTaxExpense 2924000.00
totalRevenue 50556000.00
totalOperatingExpenses 13448000.00
costOfRevenue 18559000.00
totalOtherIncomeExpenseNet -1849000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3768000.00
netIncomeApplicableToCommonShares 3768000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6606000.00
minorityInterest 0.00
netIncome 2973000.00
sellingGeneralAdministrative 11918000.00
grossProfit 30424000.00
reconciledDepreciation 17124000.00
ebit -137000.00
ebitda 16987000.00
depreciationAndAmortization 17124000.00
nonOperatingIncomeNetOther 48000.00
operatingIncome 6558000.00
otherOperatingExpenses 38256000.00
interestExpense 9780000.00
extraordinaryItems 0.00
nonRecurring 9181000.00
otherItems 0.00
incomeTaxExpense 3633000.00
totalRevenue 55195000.00
totalOperatingExpenses 13485000.00
costOfRevenue 24771000.00
totalOtherIncomeExpenseNet -553000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2973000.00
netIncomeApplicableToCommonShares 2973000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4693000.00
minorityInterest 0.00
netIncome 2577000.00
sellingGeneralAdministrative 11742000.00
grossProfit 34750000.00
reconciledDepreciation 17089000.00
ebit 2907000.00
ebitda 19996000.00
depreciationAndAmortization 17089000.00
nonOperatingIncomeNetOther 558000.00
operatingIncome 4135000.00
otherOperatingExpenses 38320000.00
interestExpense 9805000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2116000.00
totalRevenue 57758000.00
totalOperatingExpenses 15312000.00
costOfRevenue 23008000.00
totalOtherIncomeExpenseNet -4940000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2577000.00
netIncomeApplicableToCommonShares 2577000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -894000.00
minorityInterest 0.00
netIncome -492000.00
sellingGeneralAdministrative 9112000.00
grossProfit 23355000.00
reconciledDepreciation 17668000.00
ebit -5644000.00
ebitda 12024000.00
depreciationAndAmortization 17668000.00
nonOperatingIncomeNetOther 215000.00
operatingIncome -1109000.00
otherOperatingExpenses 31414000.00
interestExpense 9860000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -402000.00
totalRevenue 43223000.00
totalOperatingExpenses 11546000.00
costOfRevenue 19868000.00
totalOtherIncomeExpenseNet -2843000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -492000.00
netIncomeApplicableToCommonShares -492000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3739000.00
minorityInterest 0.00
netIncome 2298000.00
sellingGeneralAdministrative 11804000.00
grossProfit 23629000.00
reconciledDepreciation 17705000.00
ebit 12179000.00
ebitda 29884000.00
depreciationAndAmortization 17705000.00
nonOperatingIncomeNetOther 354000.00
operatingIncome 3385000.00
otherOperatingExpenses 30989000.00
interestExpense 9567000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1441000.00
totalRevenue 42814000.00
totalOperatingExpenses 11804000.00
costOfRevenue 19185000.00
totalOtherIncomeExpenseNet 1481000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2298000.00
netIncomeApplicableToCommonShares 2298000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -709000.00
minorityInterest 0.00
netIncome -278000.00
sellingGeneralAdministrative 7804000.00
grossProfit 22979000.00
reconciledDepreciation 17282000.00
ebit -4026000.00
ebitda 13256000.00
depreciationAndAmortization 17282000.00
nonOperatingIncomeNetOther 510000.00
operatingIncome -1219000.00
otherOperatingExpenses 35200000.00
interestExpense 9127000.00
extraordinaryItems 0.00
nonRecurring 5602000.00
otherItems 0.00
incomeTaxExpense -431000.00
totalRevenue 45782000.00
totalOperatingExpenses 12397000.00
costOfRevenue 22803000.00
totalOtherIncomeExpenseNet -2164000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 8913000.00
netIncomeApplicableToCommonShares -277000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2263000.00
minorityInterest 0.00
netIncome 979000.00
sellingGeneralAdministrative 12962000.00
grossProfit 24587000.00
reconciledDepreciation 16714000.00
ebit 12075000.00
ebitda 28789000.00
depreciationAndAmortization 16714000.00
nonOperatingIncomeNetOther 269000.00
operatingIncome 1994000.00
otherOperatingExpenses 31120000.00
interestExpense 9181000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1284000.00
totalRevenue 42745000.00
totalOperatingExpenses 12962000.00
costOfRevenue 18158000.00
totalOtherIncomeExpenseNet -181000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 979000.00
netIncomeApplicableToCommonShares 980000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3551000.00
minorityInterest 0.00
netIncome 2214000.00
sellingGeneralAdministrative 11631000.00
grossProfit 26516000.00
reconciledDepreciation 15735000.00
ebit 17068000.00
ebitda 32803000.00
depreciationAndAmortization 15735000.00
nonOperatingIncomeNetOther 245000.00
operatingIncome 3306000.00
otherOperatingExpenses 27366000.00
interestExpense 9396000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1337000.00
totalRevenue 42251000.00
totalOperatingExpenses 11631000.00
costOfRevenue 15735000.00
totalOtherIncomeExpenseNet -1938000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2214000.00
netIncomeApplicableToCommonShares 2214000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 2440000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6736000.00
minorityInterest 0.00
netIncome 4331000.00
sellingGeneralAdministrative 9685000.00
grossProfit 27290000.00
reconciledDepreciation 15710000.00
ebit 670000.00
ebitda 16380000.00
depreciationAndAmortization 15710000.00
nonOperatingIncomeNetOther 305000.00
operatingIncome 6431000.00
otherOperatingExpenses 26915000.00
interestExpense 9359000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2405000.00
totalRevenue 43000000.00
totalOperatingExpenses 11205000.00
costOfRevenue 15710000.00
totalOtherIncomeExpenseNet 10000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 4331000.00
netIncomeApplicableToCommonShares 4331000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
researchDevelopment 2440000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10408000.00
minorityInterest 0.00
netIncome 6553000.00
sellingGeneralAdministrative 9603000.00
grossProfit 32039000.00
reconciledDepreciation 15164000.00
ebit 5172000.00
ebitda 20336000.00
depreciationAndAmortization 15164000.00
nonOperatingIncomeNetOther 340000.00
operatingIncome 10068000.00
otherOperatingExpenses 27207000.00
interestExpense 9735000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3855000.00
totalRevenue 47203000.00
totalOperatingExpenses 12043000.00
costOfRevenue 15164000.00
totalOtherIncomeExpenseNet 147000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2099000.00
netIncomeApplicableToCommonShares 6553000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3612000.00
minorityInterest 0.00
netIncome -2229000.00
sellingGeneralAdministrative 11325000.00
grossProfit 22190000.00
reconciledDepreciation 15762000.00
ebit 10576000.00
ebitda 26338000.00
depreciationAndAmortization 15762000.00
nonOperatingIncomeNetOther -289000.00
operatingIncome -3323000.00
otherOperatingExpenses 27087000.00
interestExpense 9905000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1383000.00
totalRevenue 37952000.00
totalOperatingExpenses 11325000.00
costOfRevenue 15762000.00
totalOtherIncomeExpenseNet -4572000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2229000.00
netIncomeApplicableToCommonShares -2229000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1887000.00
minorityInterest 0.00
netIncome 9692000.00
sellingGeneralAdministrative 13420000.00
grossProfit 23762000.00
reconciledDepreciation 14191000.00
ebit 13724000.00
ebitda 27915000.00
depreciationAndAmortization 14191000.00
nonOperatingIncomeNetOther 3382000.00
operatingIncome -1495000.00
otherOperatingExpenses 27611000.00
interestExpense 9852000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -7805000.00
totalRevenue 37953000.00
totalOperatingExpenses 13420000.00
costOfRevenue 14191000.00
totalOtherIncomeExpenseNet 1397000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 9692000.00
netIncomeApplicableToCommonShares 9692000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2617000.00
minorityInterest 0.00
netIncome 1610000.00
sellingGeneralAdministrative 9943000.00
grossProfit 21694000.00
reconciledDepreciation 13610000.00
ebit 11844000.00
ebitda 25454000.00
depreciationAndAmortization 13610000.00
nonOperatingIncomeNetOther 93000.00
operatingIncome 2524000.00
otherOperatingExpenses 23553000.00
interestExpense 9227000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1007000.00
totalRevenue 35304000.00
totalOperatingExpenses 9943000.00
costOfRevenue 13610000.00
totalOtherIncomeExpenseNet 93000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1610000.00
netIncomeApplicableToCommonShares 1610000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2967000.00
minorityInterest 0.00
netIncome 2211000.00
sellingGeneralAdministrative 9212000.00
grossProfit 25982000.00
reconciledDepreciation 13710000.00
ebit 1580000.00
ebitda 15290000.00
depreciationAndAmortization 13710000.00
nonOperatingIncomeNetOther 811000.00
operatingIncome 2156000.00
otherOperatingExpenses 25213000.00
interestExpense 9155000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 756000.00
totalRevenue 39692000.00
totalOperatingExpenses 11503000.00
costOfRevenue 13710000.00
totalOtherIncomeExpenseNet -2357000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2211000.00
netIncomeApplicableToCommonShares -771000.00
preferredStockAndOtherAdjustments 147000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10680000.00
minorityInterest 0.00
netIncome -7194000.00
sellingGeneralAdministrative 7298000.00
grossProfit 35545000.00
reconciledDepreciation 13885000.00
ebit -677000.00
ebitda 13208000.00
depreciationAndAmortization 13885000.00
nonOperatingIncomeNetOther 352000.00
operatingIncome -11032000.00
otherOperatingExpenses 38556000.00
interestExpense 7529000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -3486000.00
totalRevenue 37506000.00
totalOperatingExpenses 36595000.00
costOfRevenue 1961000.00
totalOtherIncomeExpenseNet -2122000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -7194000.00
netIncomeApplicableToCommonShares -7976000.00
preferredStockAndOtherAdjustments 782000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5034000.00
minorityInterest 0.00
netIncome 3229000.00
sellingGeneralAdministrative 9304000.00
grossProfit 33718000.00
reconciledDepreciation 12490000.00
ebit 12153000.00
ebitda 24643000.00
depreciationAndAmortization 12490000.00
nonOperatingIncomeNetOther 199000.00
operatingIncome 4835000.00
otherOperatingExpenses 23229000.00
interestExpense 7119000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1805000.00
totalRevenue 35153000.00
totalOperatingExpenses 21794000.00
costOfRevenue 1435000.00
totalOtherIncomeExpenseNet 199000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3229000.00
netIncomeApplicableToCommonShares 2447000.00
preferredStockAndOtherAdjustments 782000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5375000.00
minorityInterest 0.00
netIncome 3289000.00
sellingGeneralAdministrative 8737000.00
grossProfit 34420000.00
reconciledDepreciation 12506000.00
ebit 13604000.00
ebitda 26110000.00
depreciationAndAmortization 12506000.00
nonOperatingIncomeNetOther 397000.00
operatingIncome 4978000.00
otherOperatingExpenses 22562000.00
interestExpense 7947000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2086000.00
totalRevenue 35739000.00
totalOperatingExpenses 21243000.00
costOfRevenue 1319000.00
totalOtherIncomeExpenseNet 115000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3289000.00
netIncomeApplicableToCommonShares 2507000.00
preferredStockAndOtherAdjustments 782000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3691000.00
minorityInterest 0.00
netIncome 3648000.00
sellingGeneralAdministrative 35701000.00
sellingAndMarketingExpenses 26108000.00
grossProfit 35012000.00
reconciledDepreciation 12534000.00
ebit 13019000.00
ebitda 25553000.00
depreciationAndAmortization 12534000.00
operatingIncome 3254000.00
otherOperatingExpenses 25127000.00
interestExpense 8293000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 43000.00
totalRevenue 37669000.00
totalOperatingExpenses 22470000.00
costOfRevenue 2657000.00
totalOtherIncomeExpenseNet -598000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2866000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6162000.00
minorityInterest 0.00
netIncome 2316000.00
sellingGeneralAdministrative 8684000.00
grossProfit 38210000.00
reconciledDepreciation 12456000.00
ebit 17344000.00
ebitda 29800000.00
depreciationAndAmortization 12456000.00
nonOperatingIncomeNetOther 232000.00
operatingIncome 5930000.00
otherOperatingExpenses 22410000.00
interestExpense 8876000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3846000.00
totalRevenue 39480000.00
totalOperatingExpenses 21140000.00
costOfRevenue 1270000.00
totalOtherIncomeExpenseNet -2074000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2316000.00
netIncomeApplicableToCommonShares 1534000.00
preferredStockAndOtherAdjustments 782000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5822000.00
minorityInterest 0.00
netIncome 3482000.00
sellingGeneralAdministrative 9213000.00
grossProfit 36532000.00
reconciledDepreciation 13071000.00
ebit 14610000.00
ebitda 27681000.00
depreciationAndAmortization 13071000.00
nonOperatingIncomeNetOther 320000.00
operatingIncome 5502000.00
otherOperatingExpenses 24444000.00
interestExpense 8788000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2340000.00
totalRevenue 38692000.00
totalOperatingExpenses 22284000.00
costOfRevenue 2160000.00
totalOtherIncomeExpenseNet 320000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3482000.00
netIncomeApplicableToCommonShares 2700000.00
preferredStockAndOtherAdjustments 782000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8210000.00
minorityInterest 0.00
netIncome 5063000.00
sellingGeneralAdministrative 8211000.00
grossProfit 38505000.00
reconciledDepreciation 13189000.00
ebit 17454000.00
ebitda 30643000.00
depreciationAndAmortization 13189000.00
operatingIncome 7904000.00
otherOperatingExpenses 23707000.00
interestExpense 9244000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3147000.00
totalRevenue 40812000.00
totalOperatingExpenses 21400000.00
costOfRevenue 2307000.00
totalOtherIncomeExpenseNet 306000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4281000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6761000.00
minorityInterest 0.00
netIncome 4010000.00
sellingGeneralAdministrative 29302000.00
sellingAndMarketingExpenses 20334000.00
grossProfit 37906000.00
reconciledDepreciation 12626000.00
ebit 16653000.00
ebitda 29279000.00
depreciationAndAmortization 12626000.00
operatingIncome 6470000.00
otherOperatingExpenses 23322000.00
interestExpense 9677000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2751000.00
totalRevenue 39634000.00
totalOperatingExpenses 21594000.00
costOfRevenue 1728000.00
totalOtherIncomeExpenseNet 76000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3228000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5175000.00
minorityInterest 0.00
netIncome 3083000.00
sellingGeneralAdministrative 7282000.00
grossProfit 38150000.00
reconciledDepreciation 13021000.00
ebit 18196000.00
ebitda 31217000.00
depreciationAndAmortization 13021000.00
operatingIncome 4892000.00
otherOperatingExpenses 22344000.00
interestExpense 10362000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2092000.00
totalRevenue 40191000.00
totalOperatingExpenses 20303000.00
costOfRevenue 2041000.00
totalOtherIncomeExpenseNet -2376000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2301000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2934000.00
minorityInterest 0.00
netIncome 1907000.00
sellingGeneralAdministrative 5750000.00
grossProfit 30066000.00
reconciledDepreciation 11314000.00
ebit 13343000.00
ebitda 24657000.00
depreciationAndAmortization 11314000.00
operatingIncome 2661000.00
otherOperatingExpenses 19776000.00
interestExpense 10409000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1027000.00
totalRevenue 32778000.00
totalOperatingExpenses 17064000.00
costOfRevenue 2712000.00
totalOtherIncomeExpenseNet 273000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1125000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4810000.00
minorityInterest 0.00
netIncome 3050000.00
sellingGeneralAdministrative 7302000.00
grossProfit 34062000.00
reconciledDepreciation 11743000.00
ebit 15307000.00
ebitda 27050000.00
depreciationAndAmortization 11743000.00
operatingIncome 4548000.00
otherOperatingExpenses 20682000.00
interestExpense 10497000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1760000.00
totalRevenue 35699000.00
totalOperatingExpenses 19045000.00
costOfRevenue 1637000.00
totalOtherIncomeExpenseNet 262000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2268000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5220000.00
minorityInterest 0.00
netIncome 1027000.00
sellingGeneralAdministrative 17143000.00
sellingAndMarketingExpenses 14959000.00
grossProfit 31680000.00
reconciledDepreciation 11748000.00
ebit 18910000.00
ebitda 30658000.00
depreciationAndAmortization 11748000.00
operatingIncome 4968000.00
otherOperatingExpenses 20205000.00
interestExpense 9683000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4193000.00
totalRevenue 38829000.00
totalOperatingExpenses 13056000.00
costOfRevenue 7149000.00
totalOtherIncomeExpenseNet -3755000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 245000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10997000.00
minorityInterest 0.00
netIncome 9299000.00
sellingGeneralAdministrative 9622000.00
grossProfit 41549000.00
reconciledDepreciation 11994000.00
ebit 22303000.00
ebitda 34297000.00
depreciationAndAmortization 11994000.00
operatingIncome 10762000.00
otherOperatingExpenses 21616000.00
interestExpense 9213000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1698000.00
totalRevenue 43642000.00
totalOperatingExpenses 21616000.00
costOfRevenue 2093000.00
totalOtherIncomeExpenseNet -1858000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 8517000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7892000.00
minorityInterest 0.00
netIncome 5019000.00
sellingGeneralAdministrative 7708000.00
grossProfit 33215000.00
reconciledDepreciation 9997000.00
ebit 15979000.00
ebitda 25976000.00
depreciationAndAmortization 9997000.00
operatingIncome 7652000.00
otherOperatingExpenses 17705000.00
interestExpense 8807000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2873000.00
totalRevenue 33390000.00
totalOperatingExpenses 17705000.00
costOfRevenue 175000.00
totalOtherIncomeExpenseNet 960000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4237000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8278000.00
minorityInterest 0.00
netIncome 7022000.00
sellingGeneralAdministrative 7251000.00
grossProfit 33826000.00
reconciledDepreciation 10352000.00
ebit 17341000.00
ebitda 27693000.00
depreciationAndAmortization 10352000.00
operatingIncome 8063000.00
otherOperatingExpenses 17603000.00
interestExpense 8310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1256000.00
totalRevenue 34579000.00
totalOperatingExpenses 17603000.00
costOfRevenue 753000.00
totalOtherIncomeExpenseNet -538000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 6240000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6813000.00
minorityInterest 0.00
netIncome 4348000.00
sellingGeneralAdministrative 7995000.00
grossProfit 36916000.00
reconciledDepreciation 5586000.00
ebit 53532000.00
ebitda 59118000.00
depreciationAndAmortization 5586000.00
operatingIncome 6581000.00
otherOperatingExpenses 12560000.00
interestExpense 9628000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2465000.00
totalRevenue 36916000.00
totalOperatingExpenses -12560000.00
costOfRevenue 7995000.00
totalOtherIncomeExpenseNet -3237000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3566000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 16708000.00
minorityInterest 0.00
netIncome 10725000.00
sellingGeneralAdministrative 9210000.00
grossProfit 45032000.00
reconciledDepreciation 11674000.00
ebit 17387000.00
ebitda 29061000.00
depreciationAndAmortization 11674000.00
operatingIncome 16525000.00
otherOperatingExpenses 29369000.00
interestExpense 9628000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5983000.00
totalRevenue 45894000.00
totalOperatingExpenses 29369000.00
costOfRevenue 862000.00
totalOtherIncomeExpenseNet -679000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 9944000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 10124000.00
minorityInterest 0.00
netIncome 6422000.00
sellingGeneralAdministrative 7275000.00
grossProfit 35429000.00
reconciledDepreciation 10641000.00
ebit 11735000.00
ebitda 22376000.00
depreciationAndAmortization 10641000.00
operatingIncome 9924000.00
otherOperatingExpenses 27316000.00
interestExpense 9584000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3702000.00
totalRevenue 37240000.00
totalOperatingExpenses 27316000.00
costOfRevenue 1811000.00
totalOtherIncomeExpenseNet -1611000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5640000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8354000.00
minorityInterest 0.00
netIncome 5105000.00
sellingGeneralAdministrative 6278000.00
grossProfit 32243000.00
reconciledDepreciation 9537000.00
ebit 8172000.00
ebitda 17709000.00
depreciationAndAmortization 9537000.00
operatingIncome 8172000.00
otherOperatingExpenses 24071000.00
interestExpense 9777000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 3249000.00
totalRevenue 32243000.00
totalOperatingExpenses 24071000.00
costOfRevenue 6278000.00
totalOtherIncomeExpenseNet 182000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4323000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7817000.00
minorityInterest 0.00
netIncome 5114000.00
sellingGeneralAdministrative 23094000.00
sellingAndMarketingExpenses 17047000.00
grossProfit 87108000.00
reconciledDepreciation 10177000.00
ebit 43450000.00
ebitda 53627000.00
depreciationAndAmortization 10177000.00
operatingIncome 48206000.00
otherOperatingExpenses 14206000.00
interestExpense 28722000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2703000.00
totalRevenue 34000000.00
totalOperatingExpenses -14206000.00
costOfRevenue -53108000.00
totalOtherIncomeExpenseNet 5001000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 4332000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6081000.00
minorityInterest 0.00
netIncome 3751000.00
sellingGeneralAdministrative 5278000.00
grossProfit 29814000.00
reconciledDepreciation 9102000.00
ebit 7377000.00
ebitda 16479000.00
depreciationAndAmortization 9102000.00
operatingIncome 5918000.00
otherOperatingExpenses 23896000.00
interestExpense 9929000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2330000.00
totalRevenue 29814000.00
totalOperatingExpenses 23896000.00
costOfRevenue 5278000.00
totalOtherIncomeExpenseNet -1296000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2969000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6903000.00
minorityInterest 0.00
netIncome 4394000.00
sellingGeneralAdministrative 5872000.00
grossProfit 28825000.00
reconciledDepreciation 8816000.00
ebit 8840000.00
ebitda 17656000.00
depreciationAndAmortization 8816000.00
operatingIncome 6698000.00
otherOperatingExpenses 24269000.00
interestExpense 9218000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2509000.00
totalRevenue 30967000.00
totalOperatingExpenses 24269000.00
costOfRevenue 2142000.00
totalOtherIncomeExpenseNet -1937000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3612000.00
2007-03-31
date 2007-03-31
filing_date 2007-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5023000.00
minorityInterest 0.00
netIncome 4052000.00
sellingGeneralAdministrative 20960000.00
sellingAndMarketingExpenses 14376000.00
grossProfit 84372000.00
reconciledDepreciation 7091000.00
ebit 12769000.00
ebitda 19860000.00
depreciationAndAmortization 7091000.00
operatingIncome 12886000.00
otherOperatingExpenses 12733000.00
interestExpense 8566000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 971000.00
totalRevenue 25619000.00
totalOperatingExpenses 12733000.00
costOfRevenue -58753000.00
totalOtherIncomeExpenseNet -231000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3623000.00
2006-12-31
date 2006-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5023000.00
minorityInterest 0.00
netIncome 4052000.00
sellingGeneralAdministrative 6584000.00
grossProfit 25619000.00
reconciledDepreciation 7091000.00
ebit 12886000.00
ebitda 19977000.00
depreciationAndAmortization 7091000.00
operatingIncome 12886000.00
otherOperatingExpenses 12733000.00
interestExpense 8566000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 971000.00
totalRevenue 25619000.00
totalOperatingExpenses 12733000.00
costOfRevenue 7349000.00
totalOtherIncomeExpenseNet -231000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -1683000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3041000.00
minorityInterest 0.00
netIncome 1686000.00
sellingGeneralAdministrative 5283000.00
grossProfit 21487000.00
reconciledDepreciation 6889000.00
ebit 2877000.00
ebitda 9766000.00
depreciationAndAmortization 6889000.00
operatingIncome 2919000.00
otherOperatingExpenses 18568000.00
interestExpense 8166000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1355000.00
totalRevenue 21487000.00
totalOperatingExpenses 18568000.00
costOfRevenue 5229000.00
totalOtherIncomeExpenseNet 164000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 5992000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1453000.00
minorityInterest 0.00
netIncome 1048000.00
sellingGeneralAdministrative 4682000.00
grossProfit 19940000.00
reconciledDepreciation 8261000.00
ebit -1061000.00
ebitda 7200000.00
depreciationAndAmortization 8261000.00
operatingIncome 1339000.00
otherOperatingExpenses 18601000.00
interestExpense 7781000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 405000.00
totalRevenue 19940000.00
totalOperatingExpenses 18601000.00
costOfRevenue 4628000.00
totalOtherIncomeExpenseNet 2514000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 818000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 725000.00
minorityInterest 0.00
netIncome 468000.00
sellingGeneralAdministrative 4412000.00
grossProfit 17927000.00
reconciledDepreciation 7490000.00
ebit -1198000.00
ebitda 6292000.00
depreciationAndAmortization 7490000.00
operatingIncome 613000.00
otherOperatingExpenses 17314000.00
interestExpense 7096000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 257000.00
totalRevenue 17927000.00
totalOperatingExpenses 17314000.00
costOfRevenue 4333000.00
totalOtherIncomeExpenseNet 1811000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 10063000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2923000.00
minorityInterest 0.00
netIncome 2153000.00
sellingGeneralAdministrative 16880000.00
sellingAndMarketingExpenses 12426000.00
grossProfit 52425000.00
reconciledDepreciation 7800000.00
ebit 12038000.00
ebitda 19838000.00
depreciationAndAmortization 7800000.00
operatingIncome 8743000.00
otherOperatingExpenses 11162000.00
interestExpense 7241000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 770000.00
totalRevenue 19905000.00
totalOperatingExpenses 11162000.00
costOfRevenue -32520000.00
totalOtherIncomeExpenseNet -3295000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2153000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -971000.00
minorityInterest 0.00
netIncome -501000.00
sellingGeneralAdministrative 4406000.00
grossProfit 16733000.00
reconciledDepreciation 5888000.00
ebit 6467000.00
ebitda 12355000.00
depreciationAndAmortization 5888000.00
operatingIncome 5867000.00
otherOperatingExpenses 10866000.00
interestExpense 6310000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -470000.00
totalRevenue 16733000.00
totalOperatingExpenses 10866000.00
costOfRevenue 4406000.00
totalOtherIncomeExpenseNet -28000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -963000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2174000.00
minorityInterest 0.00
netIncome 1564000.00
sellingGeneralAdministrative 4454000.00
grossProfit 18040000.00
reconciledDepreciation 7156000.00
ebit 7503000.00
ebitda 14659000.00
depreciationAndAmortization 7156000.00
operatingIncome 7503000.00
otherOperatingExpenses 10537000.00
interestExpense 5594000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 610000.00
totalRevenue 18040000.00
totalOperatingExpenses 10537000.00
costOfRevenue 4454000.00
totalOtherIncomeExpenseNet -5329000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 963000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 786000.00
minorityInterest 0.00
netIncome 566000.00
sellingGeneralAdministrative 3647000.00
grossProfit 15868000.00
reconciledDepreciation 7494000.00
ebit 6080000.00
ebitda 13574000.00
depreciationAndAmortization 7494000.00
operatingIncome 6181000.00
otherOperatingExpenses 9687000.00
interestExpense 5341000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 220000.00
totalRevenue 15868000.00
totalOperatingExpenses 9687000.00
costOfRevenue 3647000.00
totalOtherIncomeExpenseNet 101000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1562000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1983000.00
minorityInterest 0.00
netIncome 1465000.00
sellingGeneralAdministrative 14791000.00
sellingAndMarketingExpenses 10819000.00
grossProfit 46276000.00
reconciledDepreciation 2604000.00
ebit 10536000.00
ebitda 13140000.00
depreciationAndAmortization 2604000.00
operatingIncome 7069000.00
otherOperatingExpenses 10043000.00
interestExpense 14086000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 518000.00
totalRevenue 17112000.00
totalOperatingExpenses 10043000.00
costOfRevenue -29164000.00
totalOtherIncomeExpenseNet -5086000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1899000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 719000.00
minorityInterest 0.00
netIncome 508000.00
sellingGeneralAdministrative 3694000.00
grossProfit 14684000.00
reconciledDepreciation 7030000.00
ebit 5188000.00
ebitda 12218000.00
depreciationAndAmortization 7030000.00
operatingIncome 5188000.00
otherOperatingExpenses 9496000.00
interestExpense 4611000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 211000.00
totalRevenue 14684000.00
totalOperatingExpenses 9496000.00
costOfRevenue 3694000.00
totalOtherIncomeExpenseNet -4469000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -3327000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1288000.00
minorityInterest 0.00
netIncome 915000.00
sellingGeneralAdministrative 3434000.00
grossProfit 14480000.00
reconciledDepreciation 6756000.00
ebit 6020000.00
ebitda 12776000.00
depreciationAndAmortization 6756000.00
operatingIncome 5443000.00
otherOperatingExpenses 9614000.00
interestExpense 4239000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 373000.00
totalRevenue 15057000.00
totalOperatingExpenses 9614000.00
costOfRevenue 577000.00
totalOtherIncomeExpenseNet -577000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 3327000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1368000.00
minorityInterest 0.00
netIncome 969000.00
sellingGeneralAdministrative 3691000.00
grossProfit 15086000.00
reconciledDepreciation 7064000.00
ebit 5499000.00
ebitda 12563000.00
depreciationAndAmortization 7064000.00
operatingIncome 5673000.00
otherOperatingExpenses 9413000.00
interestExpense 4363000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 399000.00
totalRevenue 15086000.00
totalOperatingExpenses 9413000.00
costOfRevenue 3691000.00
totalOtherIncomeExpenseNet 174000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 502000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1895000.00
minorityInterest 0.00
netIncome 1438000.00
sellingGeneralAdministrative 13852000.00
sellingAndMarketingExpenses 9176000.00
grossProfit 30896000.00
reconciledDepreciation 5750000.00
ebit 6249000.00
ebitda 11999000.00
depreciationAndAmortization 5750000.00
operatingIncome 6249000.00
otherOperatingExpenses 9781000.00
interestExpense 4406000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 457000.00
totalRevenue 16030000.00
totalOperatingExpenses 9781000.00
costOfRevenue -14866000.00
totalOtherIncomeExpenseNet -4354000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1438000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1088000.00
minorityInterest 0.00
netIncome 745000.00
sellingGeneralAdministrative 3515000.00
grossProfit 14185000.00
reconciledDepreciation 5370000.00
ebit 5052000.00
ebitda 10422000.00
depreciationAndAmortization 5370000.00
operatingIncome 5300000.00
otherOperatingExpenses 8885000.00
interestExpense 4263000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 343000.00
totalRevenue 14185000.00
totalOperatingExpenses 8885000.00
costOfRevenue 3515000.00
totalOtherIncomeExpenseNet 248000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 745000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1682000.00
minorityInterest 0.00
netIncome 1152000.00
sellingGeneralAdministrative 3547000.00
sellingAndMarketingExpenses 645000.00
grossProfit 14967000.00
reconciledDepreciation 4319000.00
ebit 7101000.00
ebitda 11420000.00
depreciationAndAmortization 4319000.00
operatingIncome 6108000.00
otherOperatingExpenses 9504000.00
interestExpense 4498000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 530000.00
totalRevenue 15612000.00
totalOperatingExpenses 9504000.00
costOfRevenue 645000.00
totalOtherIncomeExpenseNet -4426000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1152000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1229000.00
minorityInterest 0.00
netIncome 842000.00
sellingGeneralAdministrative 3386000.00
grossProfit 14042000.00
reconciledDepreciation 6247000.00
ebit 5364000.00
ebitda 11611000.00
depreciationAndAmortization 6247000.00
operatingIncome 5402000.00
otherOperatingExpenses 9166000.00
interestExpense 4242000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 387000.00
totalRevenue 14568000.00
totalOperatingExpenses 8640000.00
costOfRevenue 526000.00
totalOtherIncomeExpenseNet 38000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 842000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1871000.00
minorityInterest 0.00
netIncome 2020000.00
sellingGeneralAdministrative 14439000.00
sellingAndMarketingExpenses 7337000.00
grossProfit 39419000.00
reconciledDepreciation 4924000.00
ebit 6161000.00
ebitda 11085000.00
depreciationAndAmortization 4924000.00
operatingIncome 6161000.00
otherOperatingExpenses 7953000.00
interestExpense 14336000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -149000.00
totalRevenue 14114000.00
totalOperatingExpenses 7953000.00
costOfRevenue -25305000.00
totalOtherIncomeExpenseNet -4290000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2020000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 52000.00
minorityInterest 0.00
netIncome 33000.00
sellingGeneralAdministrative 3331000.00
sellingAndMarketingExpenses 280000.00
grossProfit 14005000.00
reconciledDepreciation 5017000.00
ebit 5377000.00
ebitda 10394000.00
depreciationAndAmortization 5017000.00
operatingIncome 5377000.00
otherOperatingExpenses 8628000.00
interestExpense 5767000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19000.00
totalRevenue 14005000.00
totalOperatingExpenses 8628000.00
costOfRevenue 3611000.00
totalOtherIncomeExpenseNet -5325000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 33000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 901000.00
minorityInterest 0.00
netIncome 577000.00
sellingGeneralAdministrative 3087000.00
grossProfit 13408000.00
reconciledDepreciation 4791000.00
ebit 5530000.00
ebitda 10321000.00
depreciationAndAmortization 4791000.00
operatingIncome 5530000.00
otherOperatingExpenses 7878000.00
interestExpense 4774000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 324000.00
totalRevenue 13408000.00
totalOperatingExpenses 7878000.00
costOfRevenue 3087000.00
totalOtherIncomeExpenseNet -4629000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 577000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1510000.00
minorityInterest 0.00
netIncome 966000.00
sellingGeneralAdministrative 3691000.00
grossProfit 14352000.00
reconciledDepreciation 4717000.00
ebit 5209000.00
ebitda 9926000.00
depreciationAndAmortization 4717000.00
operatingIncome 5944000.00
otherOperatingExpenses 8408000.00
interestExpense 4524000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 544000.00
totalRevenue 14352000.00
totalOperatingExpenses 8408000.00
costOfRevenue 3691000.00
totalOtherIncomeExpenseNet 735000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 966000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 176000.00
minorityInterest 0.00
netIncome 461000.00
sellingGeneralAdministrative 13136000.00
sellingAndMarketingExpenses 10210000.00
grossProfit 13627000.00
reconciledDepreciation 5191000.00
ebit -99000.00
ebitda 5092000.00
depreciationAndAmortization 5191000.00
operatingIncome 5570000.00
otherOperatingExpenses 8057000.00
interestExpense 24125000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -244000.00
totalRevenue 13627000.00
totalOperatingExpenses 8057000.00
costOfRevenue 2926000.00
totalOtherIncomeExpenseNet 5669000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 420000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2876000.00
minorityInterest 0.00
netIncome 1800000.00
sellingGeneralAdministrative 3331000.00
grossProfit 16200000.00
reconciledDepreciation 4268000.00
ebit 8818000.00
ebitda 13086000.00
depreciationAndAmortization 4268000.00
operatingIncome 8614000.00
otherOperatingExpenses 7586000.00
interestExpense 5767000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1121000.00
totalRevenue 16200000.00
totalOperatingExpenses 7586000.00
costOfRevenue 3331000.00
totalOtherIncomeExpenseNet -204000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1754000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 4868000.00
minorityInterest 0.00
netIncome 2363000.00
sellingGeneralAdministrative 3665000.00
grossProfit 19227000.00
reconciledDepreciation 4743000.00
ebit 11230000.00
ebitda 15973000.00
depreciationAndAmortization 4743000.00
operatingIncome 11149000.00
otherOperatingExpenses 8078000.00
interestExpense 6469000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1899000.00
totalRevenue 19227000.00
totalOperatingExpenses 8078000.00
costOfRevenue 3665000.00
totalOtherIncomeExpenseNet -81000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2970000.00
2001-03-31
date 2001-03-31
filing_date 2001-04-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -250000.00
minorityInterest 0.00
netIncome 2207000.00
sellingGeneralAdministrative 3214000.00
grossProfit 5368000.00
reconciledDepreciation 3983000.00
ebit 2681000.00
ebitda 6664000.00
depreciationAndAmortization 3983000.00
operatingIncome 3648000.00
otherOperatingExpenses 16700000.00
interestExpense 5041000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -117000.00
totalRevenue -13052000.00
totalOperatingExpenses 1720000.00
costOfRevenue -18420000.00
totalOtherIncomeExpenseNet 967000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2499000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -250000.00
minorityInterest 0.00
netIncome 2207000.00
sellingGeneralAdministrative 0.00
grossProfit 5368000.00
reconciledDepreciation 3983000.00
ebit 7131000.00
ebitda 11114000.00
depreciationAndAmortization 3983000.00
operatingIncome 3648000.00
otherOperatingExpenses 16700000.00
interestExpense 5041000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -117000.00
totalRevenue -13052000.00
totalOperatingExpenses 1720000.00
costOfRevenue 3102000.00
totalOtherIncomeExpenseNet 3898000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 401000.00
2000-09-30
date 2000-09-30
filing_date 2000-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3395000.00
minorityInterest 0.00
netIncome 2071000.00
sellingGeneralAdministrative 0.00
grossProfit 14292000.00
reconciledDepreciation 3644000.00
ebit 3932000.00
ebitda 7576000.00
depreciationAndAmortization 3644000.00
operatingIncome 6832000.00
otherOperatingExpenses 11743000.00
interestExpense 6489000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1324000.00
totalRevenue 18575000.00
totalOperatingExpenses 7460000.00
costOfRevenue 4283000.00
totalOtherIncomeExpenseNet 2900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 2011000.00
2000-06-30
date 2000-06-30
filing_date 2000-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3039000.00
minorityInterest 0.00
netIncome 1854000.00
sellingGeneralAdministrative 0.00
grossProfit 14998000.00
reconciledDepreciation 3546000.00
ebit 4469000.00
ebitda 8015000.00
depreciationAndAmortization 3546000.00
operatingIncome 7007000.00
otherOperatingExpenses 16769000.00
interestExpense 6422000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1185000.00
totalRevenue 23776000.00
totalOperatingExpenses 7991000.00
costOfRevenue 8778000.00
totalOtherIncomeExpenseNet 2538000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1521000.00
2000-03-31
date 2000-03-31
filing_date 2000-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2757000.00
minorityInterest 0.00
netIncome 1682000.00
sellingGeneralAdministrative 0.00
grossProfit 16359000.00
reconciledDepreciation 3449000.00
ebit 9616000.00
ebitda 13065000.00
depreciationAndAmortization 3449000.00
operatingIncome 9186000.00
otherOperatingExpenses 12532000.00
interestExpense 5948000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1075000.00
totalRevenue 21718000.00
totalOperatingExpenses 7173000.00
costOfRevenue 5359000.00
totalOtherIncomeExpenseNet -430000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 1541000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 2300000.00
netIncome 2100000.00
grossProfit 14800000.00
reconciledDepreciation 4200000.00
ebit 6400000.00
ebitda 10600000.00
depreciationAndAmortization 4200000.00
operatingIncome 7300000.00
otherOperatingExpenses 10600000.00
incomeTaxExpense 200000.00
totalRevenue 17900000.00
totalOperatingExpenses 7500000.00
costOfRevenue 3100000.00
totalOtherIncomeExpenseNet 900000.00
1999-09-30
date 1999-09-30
filing_date 1999-11-15
currency_symbol USD
incomeBeforeTax -7300000.00
netIncome -4400000.00
grossProfit 4900000.00
reconciledDepreciation 3500000.00
ebit -5200000.00
ebitda -1700000.00
depreciationAndAmortization 3500000.00
operatingIncome -3400000.00
otherOperatingExpenses 22300000.00
incomeTaxExpense -2900000.00
totalRevenue 18900000.00
totalOperatingExpenses 8300000.00
costOfRevenue 14000000.00
totalOtherIncomeExpenseNet 1800000.00
1999-06-30
date 1999-06-30
filing_date 1999-08-13
currency_symbol USD
incomeBeforeTax 4700000.00
netIncome 2800000.00
grossProfit 13100000.00
reconciledDepreciation 2900000.00
ebit 1800000.00
ebitda 4700000.00
depreciationAndAmortization 2900000.00
operatingIncome 5600000.00
otherOperatingExpenses 15700000.00
incomeTaxExpense 1900000.00
totalRevenue 21300000.00
totalOperatingExpenses 7500000.00
costOfRevenue 8200000.00
totalOtherIncomeExpenseNet 3800000.00
1999-03-31
date 1999-03-31
filing_date 1999-05-17
currency_symbol USD
incomeBeforeTax 4700000.00
netIncome 2800000.00
grossProfit 13900000.00
reconciledDepreciation 3100000.00
ebit 2300000.00
ebitda 5400000.00
depreciationAndAmortization 3100000.00
operatingIncome 5900000.00
otherOperatingExpenses 19400000.00
incomeTaxExpense 1900000.00
totalRevenue 25300000.00
totalOperatingExpenses 8000000.00
costOfRevenue 11400000.00
totalOtherIncomeExpenseNet 3600000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 4800000.00
netIncome 2900000.00
grossProfit 15700000.00
reconciledDepreciation 3000000.00
ebit 8800000.00
ebitda 11800000.00
depreciationAndAmortization 3000000.00
operatingIncome 8800000.00
otherOperatingExpenses 12300000.00
incomeTaxExpense 1900000.00
totalRevenue 21100000.00
totalOperatingExpenses 6900000.00
costOfRevenue 5400000.00
totalOtherIncomeExpenseNet -4000000.00
1998-09-30
date 1998-09-30
filing_date 1998-11-16
currency_symbol USD
incomeBeforeTax 4200000.00
netIncome 2500000.00
grossProfit 15100000.00
reconciledDepreciation 2200000.00
ebit 8500000.00
ebitda 10700000.00
depreciationAndAmortization 2200000.00
operatingIncome 8500000.00
otherOperatingExpenses 11600000.00
interestExpense 4200000.00
incomeTaxExpense 1700000.00
totalRevenue 20100000.00
totalOperatingExpenses 6600000.00
costOfRevenue 5000000.00
totalOtherIncomeExpenseNet -4300000.00
1998-06-30
date 1998-06-30
filing_date 1998-08-10
currency_symbol USD
incomeBeforeTax 3500000.00
netIncome 2100000.00
grossProfit 12300000.00
reconciledDepreciation 1700000.00
ebit 7200000.00
ebitda 8900000.00
depreciationAndAmortization 1700000.00
operatingIncome 7200000.00
otherOperatingExpenses 13500000.00
incomeTaxExpense 1400000.00
totalRevenue 20700000.00
totalOperatingExpenses 5100000.00
costOfRevenue 8400000.00
totalOtherIncomeExpenseNet -3700000.00
1998-03-31
date 1998-03-31
filing_date 1998-05-12
currency_symbol USD
incomeBeforeTax 3300000.00
netIncome 1800000.00
grossProfit 10400000.00
reconciledDepreciation 1400000.00
ebit 5800000.00
ebitda 7200000.00
depreciationAndAmortization 1400000.00
operatingIncome 5800000.00
otherOperatingExpenses 6700000.00
incomeTaxExpense 1300000.00
totalRevenue 12500000.00
totalOperatingExpenses 4600000.00
costOfRevenue 2100000.00
totalOtherIncomeExpenseNet -2500000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
incomeBeforeTax 2600000.00
netIncome 1600000.00
grossProfit 9500000.00
reconciledDepreciation 1200000.00
ebit 5400000.00
ebitda 6600000.00
depreciationAndAmortization 1200000.00
operatingIncome 5400000.00
otherOperatingExpenses 5800000.00
incomeTaxExpense 1000000.00
totalRevenue 11200000.00
totalOperatingExpenses 4100000.00
costOfRevenue 1700000.00
totalOtherIncomeExpenseNet -2800000.00
1997-09-30
date 1997-09-30
filing_date 1997-11-10
currency_symbol USD
incomeBeforeTax 2500000.00
netIncome 1500000.00
grossProfit 8200000.00
reconciledDepreciation 1100000.00
ebit 4800000.00
ebitda 5900000.00
depreciationAndAmortization 1100000.00
operatingIncome 4700000.00
otherOperatingExpenses 9500000.00
incomeTaxExpense 1000000.00
totalRevenue 14200000.00
totalOperatingExpenses 3500000.00
costOfRevenue 6000000.00
totalOtherIncomeExpenseNet -100000.00
1997-06-30
date 1997-06-30
filing_date 1997-08-14
currency_symbol USD
incomeBeforeTax 2100000.00
netIncome 1300000.00
grossProfit 6900000.00
reconciledDepreciation 1000000.00
ebit 3700000.00
ebitda 4700000.00
depreciationAndAmortization 1000000.00
operatingIncome 3700000.00
otherOperatingExpenses 12000000.00
incomeTaxExpense 800000.00
totalRevenue 15700000.00
totalOperatingExpenses 3200000.00
costOfRevenue 8800000.00
totalOtherIncomeExpenseNet -1600000.00
1997-03-31
date 1997-03-31
filing_date 1997-05-15
currency_symbol USD
incomeBeforeTax 1600000.00
netIncome 3000000.00
grossProfit 5700000.00
reconciledDepreciation 900000.00
ebit 2900000.00
ebitda 3800000.00
depreciationAndAmortization 900000.00
operatingIncome 3000000.00
otherOperatingExpenses 6300000.00
incomeTaxExpense 600000.00
totalRevenue 9300000.00
totalOperatingExpenses 2700000.00
costOfRevenue 3600000.00
totalOtherIncomeExpenseNet 100000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax 1400000.00
netIncome 800000.00
grossProfit 4900000.00
reconciledDepreciation 700000.00
ebit 2700000.00
ebitda 3400000.00
depreciationAndAmortization 700000.00
operatingIncome 2500000.00
otherOperatingExpenses 6300000.00
incomeTaxExpense 600000.00
totalRevenue 8800000.00
totalOperatingExpenses 2400000.00
costOfRevenue 3900000.00
totalOtherIncomeExpenseNet -200000.00
1996-09-30
date 1996-09-30
filing_date 1996-11-14
currency_symbol USD
incomeBeforeTax 700000.00
netIncome 400000.00
grossProfit 4100000.00
reconciledDepreciation 700000.00
ebit 2300000.00
ebitda 3000000.00
depreciationAndAmortization 700000.00
operatingIncome 2100000.00
otherOperatingExpenses 5200000.00
interestExpense 1100000.00
incomeTaxExpense 300000.00
totalRevenue 7300000.00
totalOperatingExpenses 2000000.00
costOfRevenue 3200000.00
totalOtherIncomeExpenseNet -200000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
netIncome 800000.00
grossProfit 8100000.00
ebitda 8100000.00
operatingIncome 8100000.00
incomeTaxExpense -800000.00
totalRevenue 8100000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
netIncome 800000.00
grossProfit 8000000.00
ebitda 8000000.00
operatingIncome 8000000.00
incomeTaxExpense -800000.00
totalRevenue 8000000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
netIncome 800000.00
grossProfit 5700000.00
ebitda -7500000.00
operatingIncome -7500000.00
otherOperatingExpenses 13200000.00
incomeTaxExpense -800000.00
totalRevenue 5700000.00
totalOperatingExpenses -13200000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
netIncome 800000.00
grossProfit 5700000.00
ebitda 5700000.00
operatingIncome 5700000.00
incomeTaxExpense -800000.00
totalRevenue 5700000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
netIncome 800000.00
grossProfit 5700000.00
ebitda 5700000.00
operatingIncome 5700000.00
incomeTaxExpense -800000.00
totalRevenue 5700000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
netIncome 800000.00
grossProfit 5600000.00
ebitda 5600000.00
operatingIncome 5600000.00
incomeTaxExpense -800000.00
totalRevenue 5600000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-10
currency_symbol USD
incomeBeforeTax 9793000.00
netIncome 5439000.00
sellingGeneralAdministrative 106945000.00
grossProfit 202834000.00
reconciledDepreciation 88260000.00
ebit 7567000.00
ebitda 95827000.00
depreciationAndAmortization 88260000.00
nonOperatingIncomeNetOther -62000.00
operatingIncome 7567000.00
otherOperatingExpenses 216038000.00
interestExpense 66743000.00
taxProvision 4354000.00
interestIncome 7579000.00
netInterestIncome -66743000.00
incomeTaxExpense 4354000.00
totalRevenue 311927000.00
totalOperatingExpenses 106945000.00
costOfRevenue 109093000.00
totalOtherIncomeExpenseNet 2226000.00
netIncomeFromContinuingOps 5439000.00
netIncomeApplicableToCommonShares 2105000.00
preferredStockAndOtherAdjustments 3334000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-14
currency_symbol USD
incomeBeforeTax 9140000.00
netIncome 3352000.00
sellingGeneralAdministrative 75350000.00
grossProfit 168771000.00
reconciledDepreciation 90504000.00
ebit -5664000.00
ebitda 84840000.00
depreciationAndAmortization 90504000.00
nonOperatingIncomeNetOther 800000.00
operatingIncome -5664000.00
otherOperatingExpenses 190162000.00
interestExpense 67985000.00
taxProvision 5788000.00
netInterestIncome -67985000.00
incomeTaxExpense 5788000.00
totalRevenue 274202000.00
totalOperatingExpenses 84731000.00
costOfRevenue 105431000.00
totalOtherIncomeExpenseNet 14804000.00
netIncomeFromContinuingOps 3352000.00
netIncomeApplicableToCommonShares 18000.00
preferredStockAndOtherAdjustments 3334000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-15
currency_symbol USD
incomeBeforeTax 17336000.00
netIncome 9748000.00
sellingGeneralAdministrative 67910000.00
grossProfit 177389000.00
reconciledDepreciation 94541000.00
ebit 11047000.00
ebitda 105588000.00
depreciationAndAmortization 94541000.00
operatingIncome 11047000.00
otherOperatingExpenses 185746000.00
interestExpense 63024000.00
taxProvision 7588000.00
netInterestIncome -63024000.00
incomeTaxExpense 7588000.00
totalRevenue 288692000.00
totalOperatingExpenses 74443000.00
costOfRevenue 111303000.00
totalOtherIncomeExpenseNet 6289000.00
netIncomeFromContinuingOps 9748000.00
netIncomeApplicableToCommonShares 6405000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-12
currency_symbol USD
incomeBeforeTax 88881000.00
netIncome 66922000.00
sellingGeneralAdministrative 86523000.00
grossProfit 260277000.00
reconciledDepreciation 86236000.00
ebit 80303000.00
ebitda 174210000.00
depreciationAndAmortization 93907000.00
operatingIncome 80303000.00
otherOperatingExpenses 243528000.00
interestExpense 66889000.00
taxProvision 21959000.00
netInterestIncome -66889000.00
incomeTaxExpense 21959000.00
totalRevenue 409160000.00
totalOperatingExpenses 94645000.00
costOfRevenue 148883000.00
totalOtherIncomeExpenseNet 8578000.00
netIncomeFromContinuingOps 66922000.00
netIncomeApplicableToCommonShares 63588000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-14
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 56274000.00
netIncome 43231000.00
sellingGeneralAdministrative 72021000.00
grossProfit 210508000.00
reconciledDepreciation 76814000.00
ebit 54331000.00
ebitda 131145000.00
depreciationAndAmortization 76814000.00
nonOperatingIncomeNetOther 3800000.00
operatingIncome 52474000.00
otherOperatingExpenses 221002000.00
interestExpense 64220000.00
taxProvision 13043000.00
netInterestIncome -64220000.00
incomeTaxExpense 13043000.00
totalRevenue 348347000.00
totalOperatingExpenses 83163000.00
costOfRevenue 137839000.00
totalOtherIncomeExpenseNet -6851000.00
netIncomeFromContinuingOps 43231000.00
netIncomeApplicableToCommonShares 39898000.00
preferredStockAndOtherAdjustments 3333000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 36011000.00
netIncome 62158000.00
sellingGeneralAdministrative 55737000.00
grossProfit 167969000.00
reconciledDepreciation 66023000.00
ebit 43638000.00
ebitda 109661000.00
depreciationAndAmortization 66023000.00
nonOperatingIncomeNetOther 7158000.00
operatingIncome 28853000.00
otherOperatingExpenses 172337000.00
interestExpense 48720000.00
taxProvision -26147000.00
netInterestIncome -48720000.00
extraordinaryItems 43600000.00
nonRecurring 24930000.00
incomeTaxExpense -26147000.00
totalRevenue 274840000.00
totalOperatingExpenses 65466000.00
costOfRevenue 106871000.00
totalOtherIncomeExpenseNet -17772000.00
netIncomeFromContinuingOps 62158000.00
netIncomeApplicableToCommonShares 60299000.00
preferredStockAndOtherAdjustments 1859000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 23946000.00
netIncome 14069000.00
sellingGeneralAdministrative 47780000.00
grossProfit 127701000.00
ebit 8461000.00
ebitda 74741000.00
depreciationAndAmortization 66280000.00
nonOperatingIncomeNetOther 1813000.00
operatingIncome 22133000.00
otherOperatingExpenses 134346000.00
interestExpense 41144000.00
taxProvision 9877000.00
netInterestIncome -41144000.00
nonRecurring 9514000.00
incomeTaxExpense 9877000.00
totalRevenue 207274000.00
totalOperatingExpenses 54773000.00
costOfRevenue 79573000.00
totalOtherIncomeExpenseNet -7838000.00
netIncomeFromContinuingOps 14069000.00
netIncomeApplicableToCommonShares 13780000.00
preferredStockAndOtherAdjustments 289000.00
2015-12-31
date 2015-12-31
filing_date 2016-03-11
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 14144000.00
netIncome 7356000.00
sellingGeneralAdministrative 42744000.00
grossProfit 112158000.00
ebit -8400000.00
ebitda 61186000.00
depreciationAndAmortization 69586000.00
nonOperatingIncomeNetOther 1175000.00
operatingIncome 12969000.00
otherOperatingExpenses 139599000.00
interestExpense 39012000.00
taxProvision 6315000.00
nonRecurring 9181000.00
incomeTaxExpense 6788000.00
totalRevenue 199610000.00
totalOperatingExpenses 52147000.00
costOfRevenue 87452000.00
totalOtherIncomeExpenseNet -6855000.00
netIncomeFromContinuingOps 7356000.00
netIncomeApplicableToCommonShares 7356000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-16
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 11842000.00
netIncome 7247000.00
sellingGeneralAdministrative 35859000.00
grossProfit 101372000.00
ebit -6662000.00
ebitda 58779000.00
depreciationAndAmortization 65441000.00
nonOperatingIncomeNetOther 1329000.00
operatingIncome 10513000.00
otherOperatingExpenses 121110000.00
interestExpense 37062000.00
nonRecurring 5602000.00
incomeTaxExpense 4595000.00
totalRevenue 174287000.00
totalOperatingExpenses 48195000.00
costOfRevenue 72915000.00
totalOtherIncomeExpenseNet -4273000.00
netIncomeFromContinuingOps 16437000.00
netIncomeApplicableToCommonShares 7247000.00
2013-12-31
date 2013-12-31
filing_date 2014-03-17
currency_symbol USD
researchDevelopment 12863000.00
incomeBeforeTax 11300000.00
netIncome 15626000.00
sellingGeneralAdministrative 33868000.00
grossProfit 99685000.00
ebit -2247000.00
ebitda 56480000.00
depreciationAndAmortization 58727000.00
nonOperatingIncomeNetOther 3526000.00
operatingIncome 7774000.00
otherOperatingExpenses 105458000.00
interestExpense 38719000.00
incomeTaxExpense -4326000.00
totalRevenue 158412000.00
totalOperatingExpenses 46731000.00
costOfRevenue 58727000.00
totalOtherIncomeExpenseNet -2935000.00
netIncomeFromContinuingOps 6974000.00
netIncomeApplicableToCommonShares 15626000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-18
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 2696000.00
netIncome 1535000.00
sellingGeneralAdministrative 34551000.00
grossProfit 95499000.00
ebit 3190000.00
ebitda 55781000.00
depreciationAndAmortization 52591000.00
nonOperatingIncomeNetOther 1759000.00
operatingIncome 937000.00
otherOperatingExpenses 94148000.00
interestExpense 31749000.00
incomeTaxExpense 1161000.00
totalRevenue 148090000.00
totalOperatingExpenses 41557000.00
costOfRevenue 52591000.00
totalOtherIncomeExpenseNet -19577000.00
netIncomeFromContinuingOps 1535000.00
netIncomeApplicableToCommonShares -3793000.00
preferredStockAndOtherAdjustments 2493000.00
2011-12-31
date 2011-12-31
filing_date 2012-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 23885000.00
netIncome 14508000.00
sellingGeneralAdministrative 35701000.00
grossProfit 148259000.00
ebit 62427000.00
ebitda 113677000.00
depreciationAndAmortization 51250000.00
nonOperatingIncomeNetOther 1295000.00
operatingIncome 22590000.00
otherOperatingExpenses 95688000.00
interestExpense 35201000.00
incomeTaxExpense 9377000.00
totalRevenue 156653000.00
totalOperatingExpenses 87294000.00
costOfRevenue 8394000.00
totalOtherIncomeExpenseNet -2046000.00
netIncomeFromContinuingOps 14508000.00
netIncomeApplicableToCommonShares 11380000.00
preferredStockAndOtherAdjustments 3128000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-15
currency_symbol USD
incomeBeforeTax 19680000.00
netIncome 12050000.00
sellingGeneralAdministrative 29302000.00
grossProfit 140184000.00
ebit 63499000.00
ebitda 112203000.00
depreciationAndAmortization 48704000.00
operatingIncome 18571000.00
otherOperatingExpenses 86124000.00
interestExpense 40945000.00
incomeTaxExpense 7630000.00
totalRevenue 148302000.00
totalOperatingExpenses 78006000.00
costOfRevenue 8118000.00
totalOtherIncomeExpenseNet -1765000.00
netIncomeApplicableToCommonShares 8922000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-16
currency_symbol USD
incomeBeforeTax 32387000.00
netIncome 22367000.00
sellingGeneralAdministrative 26765000.00
grossProfit 143291000.00
ebit 74533000.00
ebitda 118624000.00
depreciationAndAmortization 44091000.00
operatingIncome 31445000.00
otherOperatingExpenses 77129000.00
interestExpense 36013000.00
incomeTaxExpense 10020000.00
totalRevenue 150440000.00
totalOperatingExpenses 69980000.00
costOfRevenue 7149000.00
totalOtherIncomeExpenseNet -5191000.00
netIncomeApplicableToCommonShares 19239000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax 41999000.00
netIncome 26601000.00
sellingGeneralAdministrative 30758000.00
grossProfit 146151000.00
ebit 86781000.00
ebitda 124219000.00
depreciationAndAmortization 37438000.00
operatingIncome 41202000.00
otherOperatingExpenses 68196000.00
interestExpense 38640000.00
incomeTaxExpense 15398000.00
totalRevenue 152293000.00
totalOperatingExpenses 68196000.00
costOfRevenue 6142000.00
totalOtherIncomeExpenseNet -5345000.00
netIncomeApplicableToCommonShares 23473000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 27733000.00
netIncome 17664000.00
sellingGeneralAdministrative 23094000.00
grossProfit 118075000.00
ebit 66512000.00
ebitda 101945000.00
depreciationAndAmortization 35433000.00
operatingIncome 67667000.00
otherOperatingExpenses 54230000.00
interestExpense 37940000.00
incomeTaxExpense 10069000.00
totalRevenue 121897000.00
totalOperatingExpenses 54230000.00
costOfRevenue 3822000.00
totalOtherIncomeExpenseNet 1855000.00
netIncomeApplicableToCommonShares 14536000.00
2006-12-31
date 2006-12-31
filing_date 2007-04-02
currency_symbol USD
incomeBeforeTax 10242000.00
netIncome 7254000.00
sellingGeneralAdministrative 20960000.00
grossProfit 84373000.00
ebit 38134000.00
ebitda 67865000.00
depreciationAndAmortization 29731000.00
operatingIncome 38452000.00
otherOperatingExpenses 46522000.00
interestExpense 31610000.00
incomeTaxExpense 2988000.00
totalRevenue 84974000.00
totalOperatingExpenses 46522000.00
costOfRevenue 601000.00
totalOtherIncomeExpenseNet 318000.00
netIncomeApplicableToCommonShares 4309000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 5535000.00
netIncome 4177000.00
sellingGeneralAdministrative 16880000.00
sellingAndMarketingExpenses 81000.00
grossProfit 70465000.00
ebit 28080000.00
ebitda 56418000.00
depreciationAndAmortization 28338000.00
operatingIncome 28294000.00
otherOperatingExpenses 42252000.00
interestExpense 24514000.00
incomeTaxExpense 1358000.00
totalRevenue 70546000.00
totalOperatingExpenses 42252000.00
costOfRevenue 81000.00
totalOtherIncomeExpenseNet 214000.00
netIncomeApplicableToCommonShares 4177000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 5358000.00
netIncome 3857000.00
sellingGeneralAdministrative 14791000.00
sellingAndMarketingExpenses 577000.00
grossProfit 61362000.00
ebit 23373000.00
ebitda 46827000.00
depreciationAndAmortization 23454000.00
operatingIncome 23373000.00
otherOperatingExpenses 38566000.00
interestExpense 18449000.00
incomeTaxExpense 1501000.00
totalRevenue 61939000.00
totalOperatingExpenses 38566000.00
costOfRevenue 577000.00
totalOtherIncomeExpenseNet -18015000.00
netIncomeApplicableToCommonShares 5483000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-16
currency_symbol USD
incomeBeforeTax 5894000.00
netIncome 4177000.00
sellingGeneralAdministrative 13852000.00
sellingAndMarketingExpenses 1272000.00
grossProfit 58597000.00
ebit 23059000.00
ebitda 44745000.00
depreciationAndAmortization 21686000.00
operatingIncome 23059000.00
otherOperatingExpenses 36810000.00
interestExpense 17409000.00
incomeTaxExpense 1717000.00
totalRevenue 59869000.00
totalOperatingExpenses 36810000.00
costOfRevenue 1272000.00
totalOtherIncomeExpenseNet -17165000.00
netIncomeApplicableToCommonShares 4177000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-14
currency_symbol USD
incomeBeforeTax 4334000.00
netIncome 3596000.00
sellingGeneralAdministrative 14439000.00
sellingAndMarketingExpenses 3052000.00
grossProfit 52827000.00
ebit 18939000.00
ebitda 38388000.00
depreciationAndAmortization 19449000.00
operatingIncome 23012000.00
otherOperatingExpenses 32867000.00
interestExpense 19110000.00
incomeTaxExpense 738000.00
totalRevenue 55879000.00
totalOperatingExpenses 32867000.00
costOfRevenue 3052000.00
totalOtherIncomeExpenseNet 4073000.00
netIncomeApplicableToCommonShares 3596000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-28
currency_symbol USD
incomeBeforeTax 12017000.00
netIncome 6944000.00
sellingGeneralAdministrative 13136000.00
grossProfit 66151000.00
ebit 30292000.00
ebitda 48347000.00
depreciationAndAmortization 18055000.00
operatingIncome 35568000.00
otherOperatingExpenses 30583000.00
interestExpense 24125000.00
incomeTaxExpense 4374000.00
totalRevenue 66151000.00
totalOperatingExpenses 30583000.00
costOfRevenue 13136000.00
totalOtherIncomeExpenseNet 5276000.00
netIncomeApplicableToCommonShares 7643000.00
2000-12-31
date 2000-12-31
filing_date 2001-04-02
currency_symbol USD
incomeBeforeTax 8942000.00
netIncome 7814000.00
grossProfit 49012000.00
ebit 16689000.00
ebitda 31311000.00
depreciationAndAmortization 14622000.00
operatingIncome 24669000.00
otherOperatingExpenses 24343000.00
interestExpense 24609000.00
incomeTaxExpense 3468000.00
totalRevenue 49012000.00
totalOperatingExpenses 24343000.00
costOfRevenue 11927000.00
totalOtherIncomeExpenseNet 7980000.00
netIncomeApplicableToCommonShares 5474000.00
1999-12-31
date 1999-12-31
filing_date 2000-03-29
currency_symbol USD
incomeBeforeTax 4300000.00
netIncome 3300000.00
grossProfit 46700000.00
ebit 5500000.00
ebitda 19200000.00
depreciationAndAmortization 13700000.00
operatingIncome 15500000.00
otherOperatingExpenses 67900000.00
interestExpense 0.00
incomeTaxExpense 1000000.00
totalRevenue 83400000.00
totalOperatingExpenses 31200000.00
costOfRevenue 36700000.00
totalOtherIncomeExpenseNet 10000000.00
1998-12-31
date 1998-12-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 15800000.00
netIncome 9300000.00
grossProfit 53700000.00
ebit 29600000.00
ebitda 37900000.00
depreciationAndAmortization 8300000.00
operatingIncome 30200000.00
otherOperatingExpenses 44400000.00
interestExpense 0.00
incomeTaxExpense 6300000.00
totalRevenue 74600000.00
totalOperatingExpenses 23500000.00
costOfRevenue 20900000.00
totalOtherIncomeExpenseNet 600000.00
1997-12-31
date 1997-12-31
filing_date 1998-03-20
currency_symbol USD
incomeBeforeTax 8800000.00
netIncome 7300000.00
grossProfit 30300000.00
ebit 17000000.00
ebitda 21200000.00
depreciationAndAmortization 4200000.00
operatingIncome 16800000.00
otherOperatingExpenses 33700000.00
interestExpense 0.00
incomeTaxExpense 3500000.00
totalRevenue 50500000.00
totalOperatingExpenses 13500000.00
costOfRevenue 20200000.00
totalOtherIncomeExpenseNet -200000.00
1996-12-31
date 1996-12-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax 4800000.00
netIncome 2800000.00
grossProfit 18200000.00
ebit 10600000.00
ebitda 13800000.00
depreciationAndAmortization 3200000.00
operatingIncome 9900000.00
otherOperatingExpenses 22400000.00
interestExpense 0.00
incomeTaxExpense 2000000.00
totalRevenue 32300000.00
totalOperatingExpenses 8300000.00
costOfRevenue 14100000.00
totalOtherIncomeExpenseNet -700000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 5400000.00
netIncome 3200000.00
grossProfit 17500000.00
ebit 7700000.00
ebitda 12400000.00
depreciationAndAmortization 4700000.00
operatingIncome 9500000.00
otherOperatingExpenses 13200000.00
interestExpense 0.00
incomeTaxExpense 2200000.00
totalRevenue 22700000.00
totalOperatingExpenses 8000000.00
costOfRevenue 5200000.00
totalOtherIncomeExpenseNet 1800000.00