Аналитика онлайн » WSR

Logo

Whitestone REIT - это риэлторская компания, которая приобретает, владеет, управляет, развивает и перестраивает коммерческую недвижимость на рынках крупных мегаполисов. Компания была основана 20 августа 1998 года и имеет штаб-квартиру в Хьюстоне, штат Техас.

General
Code WSR
Type Common Stock
Name Whitestone REIT
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000Q2BVH7
ISIN US9660842041
PrimaryTicker WSR.US
CUSIP 966084204
CIK 1175535
EmployerIdNumber 76-0594970
FiscalYearEnd December
IPODate 2010-08-26
InternationalDomestic Domestic
Sector Real Estate
Industry REIT - Retail
GicSector Real Estate
GicGroup Equity Real Estate Investment Trusts (REITs)
GicIndustry Diversified REITs
GicSubIndustry Retail REITs
HomeCategory Domestic
IsDelisted Нет
Address 2600 South Gessner Road, Houston, TX, United States, 77063
Phone 713-827-9595
WebURL https://www.whitestonereit.com
FullTimeEmployees 78
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 616422272
MarketCapitalizationMln 616.4223
EBITDA 78007000
PERatio 16.32
PEGRatio 0
WallStreetTargetPrice 12
BookValue 8.608
DividendShare 0.48
DividendYield 0.0392
EarningsShare 0.75
EPSEstimateCurrentYear 0.29
EPSEstimateNextYear -0.12
EPSEstimateNextQuarter 0.07
EPSEstimateCurrentQuarter 0.09
MostRecentQuarter 2023-09-30
ProfitMargin 0.2632
OperatingMarginTTM 0.3128
ReturnOnAssetsTTM 0.0256
ReturnOnEquityTTM 0.0903
RevenueTTM 142779008
RevenuePerShareTTM 2.887
QuarterlyRevenueGrowthYOY 0.037
GrossProfitTTM 96473000
DilutedEpsTTM 0.75
QuarterlyEarningsGrowthYOY -0.371

Financials / Income Statement / quarterly / net Income

2.61M
2021-12-31
7.19M
2022-03-31
4.34M
2022-06-30
3.92M
2022-09-30
19.94M
2022-12-31
3.85M
2023-03-31
11.31M
2023-06-30
2.49M
2023-09-30

Financials / Income Statement / quarterly / ebitda

16.4M
2021-12-31
21.06M
2022-03-31
18.59M
2022-06-30
18.8M
2022-09-30
19.7M
2022-12-31
20.13M
2023-03-31
18.84M
2023-06-30
19.12M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

33.26M
2021-12-31
34.12M
2022-03-31
34.87M
2022-06-30
35.38M
2022-09-30
35.46M
2022-12-31
36.18M
2023-03-31
36.69M
2023-06-30
37.13M
2023-09-30

Earnings / History / epsActual

0.4
2022-12-31
0.08
2023-03-31
0.03
2023-06-30
0.05
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 16.32
ForwardPE 0
PriceSalesTTM 4.2962
PriceBookMRQ 1.4174
EnterpriseValue 1230966656
EnterpriseValueRevenue 8.4706
EnterpriseValueEbitda 11.8946
SharesStats
SharesOutstanding 49585500
SharesFloat 46918306
PercentInsiders 6.629
PercentInstitutions 68.232
Technicals
Beta 1.214
52WeekHigh 12.63
52WeekLow 7.9798
50DayMA 10.8148
200DayMA 9.7643
SharesShort 836559
SharesShortPriorMonth 763478
ShortRatio 1.77
ShortPercent 0.0213
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
totalAssets 1117549000.00
totalLiab 684667000.00
totalStockholderEquity 426805000.00
otherCurrentLiab 7599000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings -212551000.00
otherAssets 959487000.00
cash 2976000.00
cashAndEquivalents 2976000.00
totalCurrentLiabilities 42747000.00
netDebt 630499000.00
shortTermDebt 0.00
shortLongTermDebtTotal 633475000.00
otherStockholderEquity 626815000.00
propertyPlantEquipment 1012475000.00
totalCurrentAssets 44106000.00
longTermInvestments 33200000.00
netReceivables 30488000.00
longTermDebt 632750000.00
accountsPayable 35148000.00
accumulatedOtherComprehensiveIncome 12491000.00
nonCurrrentAssetsOther 1029793000.00
nonCurrentAssetsTotal 1073443000.00
capitalLeaseObligations 725000.00
longTermDebtTotal 633475000.00
nonCurrentLiabilitiesOther 8445000.00
nonCurrentLiabilitiesTotal 641920000.00
capitalSurpluse 626815000.00
liabilitiesAndStockholdersEquity 1117549000.00
cashAndShortTermInvestments 2976000.00
propertyPlantAndEquipmentGross 10450000.00
propertyPlantAndEquipmentNet 10450000.00
netWorkingCapital 1359000.00
netInvestedCapital 1059555000.00
commonStockSharesOutstanding 50637000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
totalAssets 1128836000.00
totalLiab 697324000.00
totalStockholderEquity 425438000.00
otherCurrentLiab 7597000.00
commonStock 50000.00
capitalStock 50000.00
retainedEarnings -209087000.00
otherAssets 12976000.00
cash 2927000.00
cashAndEquivalents 2927000.00
totalCurrentLiabilities 38168000.00
netDebt 647826000.00
shortTermDebt 8403000.00
shortLongTermDebtTotal 650753000.00
otherStockholderEquity 626022000.00
propertyPlantEquipment 1006188000.00
totalCurrentAssets 53804000.00
longTermInvestments 33574000.00
netTangibleAssets 425438000.00
netReceivables 28463000.00
longTermDebt 650024000.00
accountsPayable 30571000.00
noncontrollingInterestInConsolidatedEntity 6074000.00
accumulatedOtherComprehensiveIncome 8453000.00
commonStockTotalEquity 50000.00
retainedEarningsTotalEquity -209087000.00
nonCurrrentAssetsOther 1030987000.00
nonCurrentAssetsTotal 1075032000.00
capitalLeaseObligations 729000.00
longTermDebtTotal 650024000.00
nonCurrentLiabilitiesOther 2306000.00
nonCurrentLiabilitiesTotal 659156000.00
capitalSurpluse 626022000.00
liabilitiesAndStockholdersEquity 1128836000.00
cashAndShortTermInvestments 2927000.00
propertyPlantAndEquipmentGross 10471000.00
propertyPlantAndEquipmentNet 10471000.00
netWorkingCapital 15636000.00
netInvestedCapital 1075462000.00
commonStockSharesOutstanding 50259000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
totalAssets 1093893000.00
otherCurrentAssets 10224000.00
totalLiab 675367000.00
totalStockholderEquity 412613000.00
deferredLongTermLiab 12412000.00
otherCurrentLiab 6838000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -214450000.00
otherLiab 8343000.00
otherAssets 1047116000.00
cash 3479000.00
cashAndEquivalents 3479000.00
totalCurrentLiabilities 35882000.00
netDebt 627663000.00
shortTermDebt 733000.00
shortLongTermDebtTotal 631142000.00
otherStockholderEquity 625557000.00
propertyPlantEquipment 986966000.00
totalCurrentAssets 41998000.00
longTermInvestments 34608000.00
netTangibleAssets 412613000.00
netReceivables 28295000.00
longTermDebt 630409000.00
accountsPayable 28311000.00
noncontrollingInterestInConsolidatedEntity 5913000.00
accumulatedOtherComprehensiveIncome 1457000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -214450000.00
nonCurrrentAssetsOther 1006794000.00
nonCurrentAssetsTotal 1051895000.00
capitalLeaseObligations 733000.00
longTermDebtTotal 630409000.00
nonCurrentLiabilitiesOther 8343000.00
nonCurrentLiabilitiesTotal 639485000.00
capitalSurpluse 625557000.00
liabilitiesAndStockholdersEquity 1093893000.00
cashAndShortTermInvestments 3479000.00
propertyPlantAndEquipmentGross 10493000.00
propertyPlantAndEquipmentNet 10493000.00
netWorkingCapital 6116000.00
netInvestedCapital 1043022000.00
commonStockSharesOutstanding 50160000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 1102767000.00
otherCurrentAssets 13016000.00
totalLiab 678313000.00
totalStockholderEquity 418448000.00
deferredLongTermLiab 12697000.00
otherCurrentLiab 6834000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -212366000.00
otherLiab 8428000.00
otherAssets 948497000.00
cash 6166000.00
cashAndEquivalents 6166000.00
totalCurrentLiabilities 43723000.00
netDebt 619996000.00
shortTermDebt 735000.00
shortLongTermDebtTotal 626162000.00
otherStockholderEquity 624785000.00
propertyPlantEquipment 1001401000.00
totalCurrentAssets 46129000.00
longTermInvestments 34826000.00
netTangibleAssets 418448000.00
netReceivables 26947000.00
longTermDebt 625427000.00
accountsPayable 36154000.00
noncontrollingInterestInConsolidatedEntity 6006000.00
accumulatedOtherComprehensiveIncome 5980000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -212366000.00
nonCurrrentAssetsOther 1011290000.00
nonCurrentAssetsTotal 1056638000.00
capitalLeaseObligations 735000.00
longTermDebtTotal 626162000.00
nonCurrentLiabilitiesOther 735000.00
nonCurrentLiabilitiesTotal 634590000.00
capitalSurpluse 624785000.00
liabilitiesAndStockholdersEquity 1102767000.00
cashAndShortTermInvestments 6166000.00
propertyPlantAndEquipmentGross 10522000.00
propertyPlantAndEquipmentNet 10522000.00
netWorkingCapital 1671000.00
netInvestedCapital 1043875000.00
commonStockSharesOutstanding 50126000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
totalAssets 1099933000.00
otherCurrentAssets 22370000.00
totalLiab 688942000.00
totalStockholderEquity 405159000.00
deferredLongTermLiab 12131000.00
otherCurrentLiab -629574000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -226374000.00
otherLiab 8443000.00
otherAssets 959834000.00
cash 9504000.00
cashAndEquivalents 9504000.00
totalCurrentLiabilities 43361000.00
netDebt 627634000.00
shortTermDebt 637138000.00
shortLongTermDebtTotal 637138000.00
otherStockholderEquity 623838000.00
propertyPlantEquipment 994521000.00
totalCurrentAssets 58390000.00
longTermInvestments 34891000.00
netTangibleAssets 405159000.00
netReceivables 26516000.00
longTermDebt 637138000.00
accountsPayable 35797000.00
noncontrollingInterestInConsolidatedEntity 5832000.00
accumulatedOtherComprehensiveIncome 7646000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -226374000.00
nonCurrrentAssetsOther 1006652000.00
nonCurrentAssetsTotal 1041543000.00
longTermDebtTotal 637138000.00
nonCurrentLiabilitiesOther 8443000.00
nonCurrentLiabilitiesTotal 645581000.00
capitalSurpluse 623838000.00
liabilitiesAndStockholdersEquity 1099933000.00
cashAndShortTermInvestments 9504000.00
netWorkingCapital 15029000.00
netInvestedCapital 1042297000.00
commonStockSharesOutstanding 50129000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
totalAssets 1089051000.00
otherCurrentAssets 13931000.00
totalLiab 682625000.00
totalStockholderEquity 400053000.00
deferredLongTermLiab 8493000.00
otherCurrentLiab -630575000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -224363000.00
otherLiab 8314000.00
otherAssets 967362000.00
cash 8464000.00
cashAndEquivalents 8464000.00
totalCurrentLiabilities 36300000.00
netDebt 629547000.00
shortTermDebt 638011000.00
shortLongTermDebtTotal 638011000.00
otherStockholderEquity 622593000.00
propertyPlantEquipment 999142000.00
totalCurrentAssets 46760000.00
longTermInvestments 34827000.00
netTangibleAssets 400053000.00
netReceivables 24365000.00
longTermDebt 638011000.00
accountsPayable 28864000.00
noncontrollingInterestInConsolidatedEntity 6373000.00
accumulatedOtherComprehensiveIncome 1774000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -224363000.00
nonCurrrentAssetsOther 1007464000.00
nonCurrentAssetsTotal 1042291000.00
longTermDebtTotal 638011000.00
nonCurrentLiabilitiesOther 8314000.00
nonCurrentLiabilitiesTotal 646325000.00
capitalSurpluse 622593000.00
liabilitiesAndStockholdersEquity 1089051000.00
cashAndShortTermInvestments 8464000.00
netWorkingCapital 10460000.00
netInvestedCapital 1038064000.00
commonStockSharesOutstanding 50047000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
totalAssets 1095001000.00
otherCurrentAssets 13114000.00
totalLiab 690175000.00
totalStockholderEquity 398460000.00
otherCurrentLiab 7197000.00
commonStock 48000.00
capitalStock 48000.00
retainedEarnings -222792000.00
otherLiab 8093000.00
otherAssets 967201000.00
cash 11136000.00
cashAndEquivalents 11136000.00
totalCurrentLiabilities 38206000.00
netDebt 632740000.00
shortTermDebt 643876000.00
shortLongTermDebtTotal 643876000.00
otherStockholderEquity 622064000.00
propertyPlantEquipment 1002478000.00
totalCurrentAssets 49197000.00
longTermInvestments 34868000.00
netTangibleAssets 398460000.00
netReceivables 24947000.00
longTermDebt 643876000.00
accountsPayable 31009000.00
noncontrollingInterestInConsolidatedEntity 6366000.00
accumulatedOtherComprehensiveIncome -860000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -222792000.00
nonCurrrentAssetsOther 1010936000.00
nonCurrentAssetsTotal 1045804000.00
longTermDebtTotal 643876000.00
nonCurrentLiabilitiesOther 8093000.00
nonCurrentLiabilitiesTotal 651969000.00
capitalSurpluse 622064000.00
liabilitiesAndStockholdersEquity 1095001000.00
cashAndShortTermInvestments 11136000.00
propertyPlantAndEquipmentNet 205000.00
netWorkingCapital 10991000.00
netInvestedCapital 1042336000.00
commonStockSharesOutstanding 50306000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-11
currency_symbol USD
totalAssets 1102090000.00
otherCurrentAssets 13511000.00
totalLiab 703052000.00
totalStockholderEquity 392783000.00
deferredLongTermLiab 8442000.00
otherCurrentLiab -636479000.00
commonStock 48000.00
capitalStock 48000.00
retainedEarnings -223973000.00
otherLiab 9067000.00
otherAssets 968470000.00
cash 15721000.00
cashAndEquivalents 15721000.00
totalCurrentLiabilities 52140000.00
netDebt 627121000.00
shortTermDebt 642842000.00
shortLongTermDebtTotal 642842000.00
otherStockholderEquity 623462000.00
propertyPlantEquipment 1006808000.00
totalCurrentAssets 52474000.00
longTermInvestments 34588000.00
netTangibleAssets 392783000.00
shortTermInvestments 34588000.00
netReceivables 23242000.00
longTermDebt 642842000.00
accountsPayable 45777000.00
noncontrollingInterestInConsolidatedEntity 6255000.00
accumulatedOtherComprehensiveIncome -6754000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -223973000.00
nonCurrrentAssetsOther 1015028000.00
nonCurrentAssetsTotal 1049616000.00
longTermDebtTotal 642842000.00
nonCurrentLiabilitiesOther 8070000.00
nonCurrentLiabilitiesTotal 650912000.00
capitalSurpluse 623462000.00
liabilitiesAndStockholdersEquity 1102090000.00
cashAndShortTermInvestments 15721000.00
netWorkingCapital 334000.00
netInvestedCapital 1035625000.00
commonStockSharesOutstanding 49981000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
totalAssets 1071069000.00
otherCurrentAssets -21810000.00
totalLiab 676793000.00
totalStockholderEquity 388008000.00
deferredLongTermLiab 8356000.00
otherCurrentLiab -612786000.00
commonStock 48000.00
capitalStock 48000.00
retainedEarnings -221277000.00
otherLiab 8248000.00
otherAssets 914634000.00
cash 10858000.00
cashAndEquivalents 10858000.00
totalCurrentLiabilities 50426000.00
netDebt 607791000.00
shortTermDebt 618649000.00
shortLongTermDebtTotal 618649000.00
otherStockholderEquity 618963000.00
propertyPlantEquipment 981891000.00
totalCurrentAssets 46414000.00
longTermInvestments 34408000.00
netTangibleAssets 388008000.00
shortTermInvestments 34408000.00
netReceivables 22642000.00
longTermDebt 618649000.00
inventory 34724000.00
accountsPayable 44563000.00
noncontrollingInterestInConsolidatedEntity 6268000.00
accumulatedOtherComprehensiveIncome -9726000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -221277000.00
nonCurrrentAssetsOther 989931000.00
nonCurrentAssetsTotal 1024655000.00
capitalLeaseObligations 323000.00
longTermDebtTotal 618649000.00
nonCurrentLiabilitiesOther 7718000.00
nonCurrentLiabilitiesTotal 626367000.00
capitalSurpluse 618963000.00
liabilitiesAndStockholdersEquity 1071069000.00
cashAndShortTermInvestments 10858000.00
propertyPlantAndEquipmentNet 316000.00
netWorkingCapital -4012000.00
netInvestedCapital 1006657000.00
commonStockSharesOutstanding 47825000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 1034110000.00
otherCurrentAssets 14350000.00
totalLiab 667838000.00
totalStockholderEquity 360001000.00
deferredLongTermLiab 8321000.00
otherCurrentLiab 5509000.00
commonStock 45000.00
capitalStock 45000.00
retainedEarnings -218842000.00
otherLiab 7794000.00
otherAssets 889295000.00
cash 22274000.00
cashAndEquivalents 22274000.00
totalCurrentLiabilities 46117000.00
netDebt 592167000.00
shortTermDebt 614441000.00
shortLongTermDebtTotal 614441000.00
otherStockholderEquity 589764000.00
propertyPlantEquipment 932915000.00
totalCurrentAssets 58617000.00
longTermInvestments 34257000.00
netTangibleAssets 360001000.00
netReceivables 21993000.00
longTermDebt 614441000.00
accountsPayable 40608000.00
noncontrollingInterestInConsolidatedEntity 6271000.00
accumulatedOtherComprehensiveIncome -10966000.00
commonStockTotalEquity 45000.00
retainedEarningsTotalEquity -218842000.00
nonCurrrentAssetsOther 941236000.00
nonCurrentAssetsTotal 975493000.00
longTermDebtTotal 614441000.00
nonCurrentLiabilitiesOther 7280000.00
nonCurrentLiabilitiesTotal 621721000.00
capitalSurpluse 589764000.00
liabilitiesAndStockholdersEquity 1034110000.00
cashAndShortTermInvestments 22274000.00
netWorkingCapital 12500000.00
netInvestedCapital 974442000.00
commonStockSharesOutstanding 44125000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
totalAssets 1036644000.00
otherCurrentAssets 10156000.00
totalLiab 698272000.00
totalStockholderEquity 332145000.00
deferredLongTermLiab 7951000.00
otherCurrentLiab 4820000.00
commonStock 43000.00
retainedEarnings -219016000.00
otherLiab 7219000.00
otherAssets 10530000.00
cash 22820000.00
totalCurrentLiabilities 45983000.00
netDebt 622410000.00
shortTermDebt 645230000.00
shortLongTermDebtTotal 645230000.00
otherStockholderEquity 563338000.00
propertyPlantEquipment 937609000.00
totalCurrentAssets 57016000.00
longTermInvestments 34068000.00
netTangibleAssets 332145000.00
netReceivables 24040000.00
longTermDebt 645230000.00
accountsPayable 41163000.00
noncontrollingInterestInConsolidatedEntity 6227000.00
accumulatedOtherComprehensiveIncome -12220000.00
commonStockTotalEquity 43000.00
retainedEarningsTotalEquity -219016000.00
nonCurrrentAssetsOther 945560000.00
nonCurrentAssetsTotal 979628000.00
longTermDebtTotal 645230000.00
nonCurrentLiabilitiesOther 7059000.00
nonCurrentLiabilitiesTotal 652289000.00
capitalSurpluse 563338000.00
liabilitiesAndStockholdersEquity 1036644000.00
cashAndShortTermInvestments 22820000.00
netWorkingCapital 11033000.00
netInvestedCapital 977375000.00
commonStockSharesOutstanding 43331000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-08
currency_symbol USD
totalAssets 1045002000.00
otherCurrentAssets 11502000.00
totalLiab 706676000.00
totalStockholderEquity 332083000.00
deferredLongTermLiab 7686000.00
otherCurrentLiab 4657000.00
commonStock 42000.00
retainedEarnings -215809000.00
otherLiab 7041000.00
otherAssets 893928000.00
cash 25777000.00
totalCurrentLiabilities 55575000.00
netDebt 618408000.00
shortTermDebt 644185000.00
shortLongTermDebtTotal 644185000.00
otherStockholderEquity 562250000.00
propertyPlantEquipment 942714000.00
totalCurrentAssets 60623000.00
longTermInvestments 33979000.00
netTangibleAssets 332083000.00
netReceivables 23344000.00
longTermDebt 644185000.00
accountsPayable 50918000.00
noncontrollingInterestInConsolidatedEntity 6243000.00
accumulatedOtherComprehensiveIncome -14400000.00
commonStockTotalEquity 42000.00
retainedEarningsTotalEquity -215809000.00
nonCurrrentAssetsOther 950400000.00
nonCurrentAssetsTotal 984379000.00
longTermDebtTotal 644185000.00
nonCurrentLiabilitiesOther 6916000.00
nonCurrentLiabilitiesTotal 651101000.00
capitalSurpluse 562250000.00
liabilitiesAndStockholdersEquity 1045002000.00
cashAndShortTermInvestments 25777000.00
netWorkingCapital 5048000.00
netInvestedCapital 976268000.00
commonStockSharesOutstanding 43337000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
totalAssets 1064925000.00
otherCurrentAssets 10438000.00
totalLiab 728665000.00
totalStockholderEquity 329996000.00
deferredLongTermLiab 8082000.00
otherCurrentLiab 5373000.00
commonStock 42000.00
retainedEarnings -214468000.00
otherLiab 6915000.00
otherAssets 8082000.00
cash 38990000.00
totalCurrentLiabilities 55234000.00
netDebt 627526000.00
shortTermDebt 666516000.00
shortLongTermDebtTotal 666516000.00
otherStockholderEquity 560129000.00
propertyPlantEquipment 947660000.00
totalCurrentAssets 74334000.00
longTermInvestments 34849000.00
netTangibleAssets 329996000.00
netReceivables 24906000.00
longTermDebt 666516000.00
accountsPayable 49861000.00
noncontrollingInterestInConsolidatedEntity 6264000.00
accumulatedOtherComprehensiveIncome -15707000.00
commonStockTotalEquity 42000.00
retainedEarningsTotalEquity -214468000.00
nonCurrrentAssetsOther 955742000.00
nonCurrentAssetsTotal 990591000.00
longTermDebtTotal 666516000.00
nonCurrentLiabilitiesOther 6915000.00
nonCurrentLiabilitiesTotal 673431000.00
capitalSurpluse 560129000.00
liabilitiesAndStockholdersEquity 1064925000.00
cashAndShortTermInvestments 38990000.00
netWorkingCapital 19100000.00
netInvestedCapital 996512000.00
commonStockSharesOutstanding 43440000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
totalAssets 1070643000.00
otherCurrentAssets 10459000.00
totalLiab 733612000.00
totalStockholderEquity 330722000.00
deferredLongTermLiab 8194000.00
otherCurrentLiab 5233000.00
commonStock 42000.00
retainedEarnings -210921000.00
otherLiab 6881000.00
otherAssets 10675000.00
cash 39924000.00
totalCurrentLiabilities 50360000.00
netDebt 636447000.00
shortTermDebt 6881000.00
shortLongTermDebtTotal 676371000.00
otherStockholderEquity 558516000.00
propertyPlantEquipment 951668000.00
totalCurrentAssets 76128000.00
longTermInvestments 34653000.00
netTangibleAssets 330722000.00
netReceivables 25745000.00
longTermDebt 676371000.00
accountsPayable 45127000.00
noncontrollingInterestInConsolidatedEntity 6309000.00
accumulatedOtherComprehensiveIncome -16915000.00
commonStockTotalEquity 42000.00
retainedEarningsTotalEquity -210921000.00
nonCurrrentAssetsOther 959862000.00
nonCurrentAssetsTotal 994515000.00
longTermDebtTotal 676371000.00
nonCurrentLiabilitiesOther 6881000.00
nonCurrentLiabilitiesTotal 683252000.00
capitalSurpluse 558516000.00
liabilitiesAndStockholdersEquity 1070643000.00
cashAndShortTermInvestments 39924000.00
netWorkingCapital 25768000.00
netInvestedCapital 1007093000.00
commonStockSharesOutstanding 42763000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 1071326000.00
otherCurrentAssets 10894000.00
totalLiab 730208000.00
totalStockholderEquity 333672000.00
deferredLongTermLiab 8775000.00
otherCurrentLiab 4970000.00
commonStock 41000.00
retainedEarnings -206886000.00
otherLiab 6756000.00
otherAssets 12139000.00
cash 36774000.00
totalCurrentLiabilities 48043000.00
netDebt 638635000.00
shortTermDebt 6756000.00
shortLongTermDebtTotal 675409000.00
otherStockholderEquity 556729000.00
propertyPlantEquipment 956802000.00
totalCurrentAssets 71460000.00
longTermInvestments 34289000.00
netTangibleAssets 333672000.00
netReceivables 23792000.00
longTermDebt 675409000.00
accountsPayable 43073000.00
noncontrollingInterestInConsolidatedEntity 7446000.00
accumulatedOtherComprehensiveIncome -16212000.00
commonStockTotalEquity 41000.00
retainedEarningsTotalEquity -206886000.00
nonCurrrentAssetsOther 965577000.00
nonCurrentAssetsTotal 999866000.00
longTermDebtTotal 675409000.00
nonCurrentLiabilitiesOther 6756000.00
nonCurrentLiabilitiesTotal 682165000.00
capitalSurpluse 556729000.00
liabilitiesAndStockholdersEquity 1071326000.00
cashAndShortTermInvestments 36774000.00
netWorkingCapital 23417000.00
netInvestedCapital 1009081000.00
commonStockSharesOutstanding 43009000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 1056260000.00
otherCurrentAssets 12320000.00
totalLiab 703162000.00
totalStockholderEquity 345317000.00
deferredLongTermLiab 8960000.00
otherCurrentLiab 12510000.00
commonStock 41000.00
retainedEarnings -204049000.00
otherLiab 6617000.00
otherAssets 29793000.00
cash 15530000.00
totalCurrentLiabilities 51846000.00
netDebt 629169000.00
shortLongTermDebtTotal 644699000.00
otherStockholderEquity 554816000.00
propertyPlantEquipment 944949000.00
totalCurrentAssets 51181000.00
longTermInvestments 34097000.00
netTangibleAssets 345317000.00
netReceivables 23331000.00
longTermDebt 644699000.00
accountsPayable 39336000.00
accumulatedOtherComprehensiveIncome -5491000.00
commonStockTotalEquity 41000.00
nonCurrrentAssetsOther 970982000.00
nonCurrentAssetsTotal 1005079000.00
longTermDebtTotal 644699000.00
nonCurrentLiabilitiesOther 6617000.00
nonCurrentLiabilitiesTotal 651316000.00
capitalSurpluse 554816000.00
liabilitiesAndStockholdersEquity 1056260000.00
cashAndShortTermInvestments 15530000.00
commonStockSharesOutstanding 42090000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
totalAssets 1011760000.00
otherCurrentAssets 11740000.00
totalLiab 679003000.00
totalStockholderEquity 324976000.00
deferredLongTermLiab 9011000.00
otherCurrentLiab 11893000.00
commonStock 40000.00
retainedEarnings -207824000.00
otherLiab 6440000.00
otherAssets 9117000.00
cash 5539000.00
totalCurrentLiabilities 50826000.00
netDebt 616198000.00
shortTermDebt 6440000.00
shortLongTermDebtTotal 621737000.00
otherStockholderEquity 540116000.00
propertyPlantEquipment 931472000.00
totalCurrentAssets 45551000.00
longTermInvestments 26423000.00
netTangibleAssets 324976000.00
netReceivables 28272000.00
longTermDebt 621737000.00
accountsPayable 38933000.00
noncontrollingInterestInConsolidatedEntity 7781000.00
accumulatedOtherComprehensiveIncome -7356000.00
commonStockTotalEquity 40000.00
retainedEarningsTotalEquity -207824000.00
nonCurrrentAssetsOther 939786000.00
nonCurrentAssetsTotal 966209000.00
longTermDebtTotal 621737000.00
nonCurrentLiabilitiesOther 6440000.00
nonCurrentLiabilitiesTotal 628177000.00
capitalSurpluse 540116000.00
liabilitiesAndStockholdersEquity 1011760000.00
cashAndShortTermInvestments 5539000.00
commonStockSharesOutstanding 41446000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
totalAssets 1013188000.00
otherCurrentAssets 11050000.00
totalLiab 674713000.00
totalStockholderEquity 330395000.00
deferredLongTermLiab 9079000.00
otherCurrentLiab 11799000.00
commonStock 40000.00
retainedEarnings -198056000.00
otherLiab 6387000.00
otherAssets 9079000.00
cash 5425000.00
totalCurrentLiabilities 45993000.00
netDebt 616908000.00
shortTermDebt 6387000.00
shortLongTermDebtTotal 622333000.00
otherStockholderEquity 533583000.00
propertyPlantEquipment 933130000.00
totalCurrentAssets 44965000.00
longTermInvestments 26014000.00
netTangibleAssets 330395000.00
netReceivables 28490000.00
longTermDebt 622333000.00
accountsPayable 34194000.00
noncontrollingInterestInConsolidatedEntity 8080000.00
accumulatedOtherComprehensiveIncome -5172000.00
commonStockTotalEquity 40000.00
retainedEarningsTotalEquity -198056000.00
nonCurrrentAssetsOther 942209000.00
nonCurrentAssetsTotal 968223000.00
longTermDebtTotal 622333000.00
nonCurrentLiabilitiesOther 6387000.00
nonCurrentLiabilitiesTotal 628720000.00
capitalSurpluse 533583000.00
liabilitiesAndStockholdersEquity 1013188000.00
cashAndShortTermInvestments 5425000.00
commonStockSharesOutstanding 40839000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 1018655000.00
otherCurrentAssets 13736000.00
totalLiab 670602000.00
totalStockholderEquity 339643000.00
deferredLongTermLiab 9228000.00
otherCurrentLiab 11821000.00
commonStock 40000.00
retainedEarnings -189938000.00
otherLiab 6213000.00
otherAssets 9328000.00
cash 4580000.00
totalCurrentLiabilities 41471000.00
netDebt 618338000.00
shortTermDebt 6213000.00
shortLongTermDebt 916000.00
shortLongTermDebtTotal 622918000.00
otherStockholderEquity 528815000.00
propertyPlantEquipment 936515000.00
totalCurrentAssets 47688000.00
longTermInvestments 26138000.00
netTangibleAssets 339643000.00
netReceivables 29372000.00
longTermDebt 622918000.00
accountsPayable 29650000.00
noncontrollingInterestInConsolidatedEntity 8410000.00
accumulatedOtherComprehensiveIncome 726000.00
commonStockTotalEquity 40000.00
retainedEarningsTotalEquity -189938000.00
nonCurrrentAssetsOther 944829000.00
nonCurrentAssetsTotal 970967000.00
longTermDebtTotal 622918000.00
nonCurrentLiabilitiesOther 6213000.00
nonCurrentLiabilitiesTotal 629131000.00
capitalSurpluse 528815000.00
liabilitiesAndStockholdersEquity 1018655000.00
cashAndShortTermInvestments 4580000.00
commonStockSharesOutstanding 40626000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
totalAssets 1028872000.00
otherCurrentAssets 15645000.00
totalLiab 669722000.00
totalStockholderEquity 350456000.00
deferredLongTermLiab 6698000.00
otherCurrentLiab 11658000.00
commonStock 39000.00
retainedEarnings -181361000.00
otherLiab 6130000.00
otherAssets 24502000.00
cash 13658000.00
totalCurrentLiabilities 45387000.00
netDebt 604547000.00
shortTermDebt 6130000.00
shortLongTermDebtTotal 618205000.00
otherStockholderEquity 527662000.00
propertyPlantEquipment 938938000.00
totalCurrentAssets 57000000.00
longTermInvestments 26236000.00
netTangibleAssets 350456000.00
netReceivables 27697000.00
longTermDebt 618205000.00
accountsPayable 33729000.00
noncontrollingInterestInConsolidatedEntity 8694000.00
accumulatedOtherComprehensiveIncome 4116000.00
commonStockTotalEquity 39000.00
retainedEarningsTotalEquity -181361000.00
nonCurrrentAssetsOther 945636000.00
nonCurrentAssetsTotal 971872000.00
longTermDebtTotal 618205000.00
nonCurrentLiabilitiesTotal 624335000.00
capitalSurpluse 527662000.00
liabilitiesAndStockholdersEquity 1028872000.00
cashAndShortTermInvestments 13658000.00
commonStockSharesOutstanding 40822000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
totalAssets 1060446000.00
intangibleAssets 0.00
otherCurrentAssets 18390000.00
totalLiab 716990000.00
totalStockholderEquity 334653000.00
deferredLongTermLiab 6847000.00
otherCurrentLiab 11600000.00
commonStock 38000.00
retainedEarnings -198199000.00
otherLiab 5920000.00
goodWill 0.00
otherAssets 6847000.00
cash 9389000.00
totalCurrentLiabilities 44446000.00
netDebt 657235000.00
shortTermDebt 5920000.00
shortLongTermDebtTotal 666624000.00
otherStockholderEquity 525780000.00
propertyPlantEquipment 1001144000.00
totalCurrentAssets 49685000.00
longTermInvestments 2770000.00
netTangibleAssets 334653000.00
shortTermInvestments 91000.00
netReceivables 21906000.00
longTermDebt 666624000.00
inventory 0.00
accountsPayable 32846000.00
totalPermanentEquity 343456000.00
noncontrollingInterestInConsolidatedEntity 8803000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 7034000.00
additionalPaidInCapital 525780000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -198199000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1007991000.00
nonCurrentAssetsTotal 1010761000.00
longTermDebtTotal 666624000.00
nonCurrentLiabilitiesTotal 672544000.00
capitalSurpluse 525780000.00
liabilitiesAndStockholdersEquity 1060446000.00
cashAndShortTermInvestments 9389000.00
commonStockSharesOutstanding 40635000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
totalAssets 1059952000.00
intangibleAssets 0.00
otherCurrentAssets 16945000.00
totalLiab 714149000.00
totalStockholderEquity 336141000.00
deferredLongTermLiab 6911000.00
otherCurrentLiab 11628000.00
commonStock 38000.00
retainedEarnings -194518000.00
otherLiab 5769000.00
goodWill 0.00
otherAssets 6911000.00
cash 3125000.00
totalCurrentLiabilities 40785000.00
netDebt 664470000.00
shortTermDebt 5769000.00
shortLongTermDebt 667595000.00
shortLongTermDebtTotal 667595000.00
otherStockholderEquity 524191000.00
propertyPlantEquipment 1008086000.00
totalCurrentAssets 40534000.00
longTermInvestments 4419000.00
netTangibleAssets 345801000.00
shortTermInvestments 213000.00
netReceivables 20464000.00
longTermDebt 667595000.00
inventory 0.00
accountsPayable 29157000.00
totalPermanentEquity 345801000.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 6430000.00
additionalPaidInCapital 524191000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -194520000.00
treasuryStock 0.00
nonCurrrentAssetsOther 1014997000.00
nonCurrentAssetsTotal 1019418000.00
longTermDebtTotal 667595000.00
nonCurrentLiabilitiesTotal 673364000.00
warrants 9662000.00
capitalSurpluse 524191000.00
liabilitiesAndStockholdersEquity 1059952000.00
cashAndShortTermInvestments 3125000.00
commonStockSharesOutstanding 40679000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 1071247000.00
intangibleAssets 0.00
otherCurrentAssets 16398000.00
totalLiab 717241000.00
totalStockholderEquity 343443000.00
deferredLongTermLiab 8260000.00
otherCurrentLiab 11489000.00
commonStock 38000.00
retainedEarnings -184853000.00
otherLiab 7028000.00
goodWill 0.00
otherAssets 8260000.00
cash 9337000.00
totalCurrentLiabilities 41687000.00
netDebt 659189000.00
shortTermDebt 659068000.00
shortLongTermDebt 668526000.00
shortLongTermDebtTotal 668526000.00
otherStockholderEquity 522730000.00
propertyPlantEquipment 1012577000.00
totalCurrentAssets 50410000.00
netTangibleAssets 343443000.00
shortTermInvestments 32000.00
netReceivables 24675000.00
longTermDebt 668526000.00
inventory 0.00
accountsPayable 30198000.00
totalPermanentEquity 354006000.00
noncontrollingInterestInConsolidatedEntity 10563000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 5528000.00
additionalPaidInCapital 522730000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -184853000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8260000.00
nonCurrentAssetsTotal 1020837000.00
longTermDebtTotal 668526000.00
nonCurrentLiabilitiesTotal 675554000.00
capitalSurpluse 522730000.00
liabilitiesAndStockholdersEquity 1071247000.00
cashAndShortTermInvestments 9337000.00
propertyPlantAndEquipmentGross 1012577000.00
propertyPlantAndEquipmentNet 1012577000.00
commonStockSharesOutstanding 40088000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-06
currency_symbol USD
totalAssets 1071732000.00
intangibleAssets 0.00
otherCurrentAssets 13537000.00
totalLiab 713414000.00
totalStockholderEquity 347604000.00
deferredLongTermLiab 8422000.00
otherCurrentLiab -647602000.00
commonStock 38000.00
retainedEarnings -176684000.00
otherLiab 6885000.00
goodWill 0.00
otherAssets 1040206000.00
cash 7817000.00
totalCurrentLiabilities 47461000.00
netDebt 651251000.00
shortTermDebt 659068000.00
shortLongTermDebt 656032000.00
shortLongTermDebtTotal 659068000.00
otherStockholderEquity 521314000.00
propertyPlantEquipment 1018420000.00
totalCurrentAssets 44890000.00
longTermInvestments 32000.00
netTangibleAssets 347604000.00
shortTermInvestments 32000.00
netReceivables 23504000.00
longTermDebt 659068000.00
inventory 0.00
accountsPayable 35995000.00
totalPermanentEquity 358318000.00
noncontrollingInterestInConsolidatedEntity 10714000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2936000.00
additionalPaidInCapital 521314000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -176684000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8422000.00
nonCurrentAssetsTotal 1026842000.00
longTermDebtTotal 659068000.00
nonCurrentLiabilitiesTotal 665953000.00
capitalSurpluse 521314000.00
liabilitiesAndStockholdersEquity 1071732000.00
cashAndShortTermInvestments 7849000.00
propertyPlantAndEquipmentGross 1018420000.00
propertyPlantAndEquipmentNet 1018420000.00
commonStockSharesOutstanding 39353000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
totalAssets 1070148000.00
intangibleAssets 0.00
otherCurrentAssets 12669000.00
totalLiab 715863000.00
totalStockholderEquity 343419000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6746000.00
commonStock 38000.00
retainedEarnings -167397000.00
otherLiab 6746000.00
goodWill 0.00
otherAssets 1041493000.00
cash 6338000.00
totalCurrentLiabilities 46442000.00
currentDeferredRevenue -658020000.00
netDebt 656337000.00
shortTermDebt 662675000.00
shortLongTermDebt 661625000.00
shortLongTermDebtTotal 662675000.00
otherStockholderEquity 509774000.00
propertyPlantEquipment 1020290000.00
totalCurrentAssets 41461000.00
netTangibleAssets 343419000.00
shortTermInvestments 242000.00
netReceivables 22212000.00
longTermDebt 662675000.00
inventory 0.00
accountsPayable 35041000.00
totalPermanentEquity 354285000.00
noncontrollingInterestInConsolidatedEntity 10866000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1004000.00
additionalPaidInCapital 509774000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -167397000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8397000.00
nonCurrentAssetsTotal 1028687000.00
longTermDebtTotal 662675000.00
nonCurrentLiabilitiesTotal 669421000.00
capitalSurpluse 509774000.00
liabilitiesAndStockholdersEquity 1070148000.00
cashAndShortTermInvestments 6580000.00
propertyPlantAndEquipmentGross 1020290000.00
propertyPlantAndEquipmentNet 1020290000.00
commonStockSharesOutstanding 38589000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 1071405000.00
intangibleAssets 0.00
otherCurrentAssets 10966000.00
totalLiab 711575000.00
totalStockholderEquity 348697000.00
deferredLongTermLiab 0.00
otherCurrentLiab -652191000.00
commonStock 38000.00
retainedEarnings -159413000.00
otherLiab 6600000.00
goodWill 0.00
otherAssets 1041529000.00
cash 9267000.00
totalCurrentLiabilities 41495000.00
netDebt 654213000.00
shortTermDebt 663480000.00
shortLongTermDebt 662690000.00
shortLongTermDebtTotal 663480000.00
otherStockholderEquity 507227000.00
propertyPlantEquipment 1021857000.00
totalCurrentAssets 41265000.00
netTangibleAssets 348697000.00
shortTermInvestments 550000.00
netReceivables 20482000.00
longTermDebt 663480000.00
inventory 0.00
accountsPayable 30206000.00
totalPermanentEquity 359830000.00
noncontrollingInterestInConsolidatedEntity 11133000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 845000.00
additionalPaidInCapital 507227000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -159413000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8283000.00
nonCurrentAssetsTotal 1030140000.00
longTermDebtTotal 663480000.00
nonCurrentLiabilitiesTotal 670080000.00
capitalSurpluse 507227000.00
liabilitiesAndStockholdersEquity 1071405000.00
cashAndShortTermInvestments 9817000.00
propertyPlantAndEquipmentGross 1021857000.00
propertyPlantAndEquipmentNet 1021857000.00
commonStockSharesOutstanding 36544000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
totalAssets 856834000.00
intangibleAssets 0.00
otherCurrentAssets 9415000.00
totalLiab 588605000.00
totalStockholderEquity 256550000.00
deferredLongTermLiab 0.00
otherCurrentLiab -546516000.00
commonStock 30000.00
retainedEarnings -148828000.00
otherLiab 6279000.00
goodWill 0.00
otherAssets 829495000.00
cash 6503000.00
totalCurrentLiabilities 26927000.00
netDebt 548896000.00
shortTermDebt 555399000.00
shortLongTermDebt 6279000.00
shortLongTermDebtTotal 555399000.00
otherStockholderEquity 403783000.00
propertyPlantEquipment 811862000.00
totalCurrentAssets 37115000.00
netTangibleAssets 256550000.00
shortTermInvestments 517000.00
netReceivables 20680000.00
longTermDebt 555399000.00
inventory 0.00
accountsPayable 18044000.00
totalPermanentEquity 268229000.00
noncontrollingInterestInConsolidatedEntity 11679000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1565000.00
additionalPaidInCapital 403783000.00
commonStockTotalEquity 30000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -148828000.00
treasuryStock 0.00
nonCurrrentAssetsOther 7857000.00
nonCurrentAssetsTotal 819719000.00
longTermDebtTotal 555399000.00
nonCurrentLiabilitiesTotal 561678000.00
capitalSurpluse 403783000.00
liabilitiesAndStockholdersEquity 856834000.00
cashAndShortTermInvestments 7020000.00
propertyPlantAndEquipmentGross 811862000.00
propertyPlantAndEquipmentNet 811862000.00
commonStockSharesOutstanding 30409000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 855209000.00
intangibleAssets 0.00
otherCurrentAssets 8083000.00
totalLiab 587566000.00
totalStockholderEquity 255687000.00
deferredLongTermLiab 8083000.00
otherCurrentLiab 6125000.00
commonStock 29000.00
retainedEarnings -141695000.00
otherLiab 6125000.00
goodWill 0.00
otherAssets 831034000.00
cash 4168000.00
totalCurrentLiabilities 37421000.00
currentDeferredRevenue -541416000.00
netDebt 539852000.00
shortTermDebt 544020000.00
shortLongTermDebt 543358000.00
shortLongTermDebtTotal 544020000.00
otherStockholderEquity 396494000.00
propertyPlantEquipment 813052000.00
totalCurrentAssets 34074000.00
longTermInvestments 517000.00
netTangibleAssets 255687000.00
shortTermInvestments 517000.00
netReceivables 19951000.00
longTermDebt 544020000.00
inventory 1355000.00
accountsPayable 28692000.00
totalPermanentEquity 267643000.00
noncontrollingInterestInConsolidatedEntity 11956000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 859000.00
additionalPaidInCapital 396494000.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -141695000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8083000.00
nonCurrentAssetsTotal 821135000.00
longTermDebtTotal 544020000.00
nonCurrentLiabilitiesTotal 550145000.00
capitalSurpluse 396494000.00
liabilitiesAndStockholdersEquity 855209000.00
cashAndShortTermInvestments 4685000.00
propertyPlantAndEquipmentGross 813052000.00
propertyPlantAndEquipmentNet 813052000.00
commonStockSharesOutstanding 29486000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
totalAssets 858487000.00
intangibleAssets 0.00
otherCurrentAssets 9094000.00
totalLiab 596304000.00
totalStockholderEquity 250265000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6066000.00
commonStock 29000.00
retainedEarnings -133779000.00
otherLiab 6066000.00
goodWill 0.00
otherAssets 832628000.00
cash 8786000.00
totalCurrentLiabilities 40567000.00
currentDeferredRevenue -547090000.00
netDebt 540885000.00
shortTermDebt 549671000.00
shortLongTermDebt 6066000.00
shortLongTermDebtTotal 549671000.00
otherStockholderEquity 390966000.00
propertyPlantEquipment 814841000.00
totalCurrentAssets 35306000.00
netTangibleAssets 250265000.00
shortTermInvestments 456000.00
netReceivables 16970000.00
longTermDebt 549671000.00
inventory 0.00
accountsPayable 31920000.00
totalPermanentEquity 262183000.00
noncontrollingInterestInConsolidatedEntity 11918000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6951000.00
additionalPaidInCapital 390966000.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -133779000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8340000.00
nonCurrentAssetsTotal 823181000.00
longTermDebtTotal 549671000.00
nonCurrentLiabilitiesTotal 555737000.00
capitalSurpluse 390966000.00
liabilitiesAndStockholdersEquity 858487000.00
cashAndShortTermInvestments 9242000.00
propertyPlantAndEquipmentGross 814841000.00
propertyPlantAndEquipmentNet 814841000.00
commonStockSharesOutstanding 29024000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
totalAssets 786023000.00
intangibleAssets 0.00
otherCurrentAssets 9070000.00
totalLiab 544482000.00
totalStockholderEquity 237930000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5578000.00
commonStock 28000.00
retainedEarnings -126300000.00
otherLiab 5578000.00
goodWill 0.00
otherAssets 763262000.00
cash 5927000.00
totalCurrentLiabilities 38351000.00
currentDeferredRevenue -497962000.00
netDebt 494626000.00
shortTermDebt 500553000.00
shortLongTermDebt 5578000.00
shortLongTermDebtTotal 500553000.00
otherStockholderEquity 372650000.00
propertyPlantEquipment 745803000.00
totalCurrentAssets 32181000.00
netTangibleAssets 237930000.00
shortTermInvestments 467000.00
netReceivables 16717000.00
longTermDebt 500553000.00
inventory 0.00
accountsPayable 30182000.00
totalPermanentEquity 241541000.00
noncontrollingInterestInConsolidatedEntity 3611000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -8448000.00
additionalPaidInCapital 372650000.00
commonStockTotalEquity 28000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -126300000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8039000.00
nonCurrentAssetsTotal 753842000.00
longTermDebtTotal 500553000.00
nonCurrentLiabilitiesTotal 506131000.00
capitalSurpluse 372650000.00
liabilitiesAndStockholdersEquity 786023000.00
cashAndShortTermInvestments 6394000.00
propertyPlantAndEquipmentGross 745803000.00
propertyPlantAndEquipmentNet 745803000.00
commonStockSharesOutstanding 27513000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
totalAssets 782961000.00
intangibleAssets 0.00
otherCurrentAssets 11330000.00
totalLiab 543752000.00
totalStockholderEquity 235445000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5434000.00
commonStock 27000.00
retainedEarnings -119765000.00
otherLiab 5434000.00
goodWill 0.00
otherAssets 763833000.00
cash 2447000.00
totalCurrentLiabilities 32981000.00
currentDeferredRevenue -502809000.00
netDebt 502890000.00
shortTermDebt 505337000.00
shortLongTermDebtTotal 505337000.00
otherStockholderEquity 361250000.00
propertyPlantEquipment 744278000.00
totalCurrentAssets 30678000.00
netTangibleAssets 235445000.00
shortTermInvestments 430000.00
netReceivables 16471000.00
longTermDebt 505337000.00
inventory 0.00
accountsPayable 25019000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3764000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -6067000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -119765000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8005000.00
nonCurrentAssetsTotal 752283000.00
longTermDebtTotal 505337000.00
nonCurrentLiabilitiesTotal 510771000.00
capitalSurpluse 361250000.00
liabilitiesAndStockholdersEquity 782961000.00
cashAndShortTermInvestments 2877000.00
propertyPlantAndEquipmentGross 744278000.00
propertyPlantAndEquipmentNet 744278000.00
commonStockSharesOutstanding 27489000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 783877000.00
intangibleAssets 0.00
otherCurrentAssets 9970000.00
totalLiab 536886000.00
totalStockholderEquity 242974000.00
deferredLongTermLiab 8178000.00
otherCurrentLiab 5254000.00
commonStock 27000.00
retainedEarnings -116895000.00
otherLiab 5254000.00
goodWill 0.00
otherAssets 765703000.00
cash 2587000.00
totalCurrentLiabilities 31885000.00
currentDeferredRevenue -497167000.00
netDebt 497160000.00
shortTermDebt 499747000.00
shortLongTermDebt 498572000.00
shortLongTermDebtTotal 499747000.00
otherStockholderEquity 359971000.00
propertyPlantEquipment 745958000.00
totalCurrentAssets 27949000.00
longTermInvestments 435000.00
netTangibleAssets 242974000.00
shortTermInvestments 435000.00
netReceivables 15466000.00
longTermDebt 499747000.00
inventory -509000.00
accountsPayable 24051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4017000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -116895000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9970000.00
nonCurrentAssetsTotal 755928000.00
longTermDebtTotal 499747000.00
nonCurrentLiabilitiesTotal 505001000.00
capitalSurpluse 359971000.00
liabilitiesAndStockholdersEquity 783877000.00
cashAndShortTermInvestments 3022000.00
propertyPlantAndEquipmentGross 745958000.00
propertyPlantAndEquipmentNet 745958000.00
commonStockSharesOutstanding 27560000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 783628000.00
intangibleAssets 0.00
otherCurrentAssets 2673000.00
totalLiab 533173000.00
totalStockholderEquity 246254000.00
deferredLongTermLiab 0.00
otherCurrentLiab 5043000.00
commonStock 27000.00
retainedEarnings -111263000.00
otherLiab 5043000.00
goodWill 0.00
otherAssets 763783000.00
cash 5660000.00
totalCurrentLiabilities 29662000.00
currentDeferredRevenue -495677000.00
netDebt 492808000.00
shortTermDebt 498468000.00
shortLongTermDebtTotal 498468000.00
otherStockholderEquity 358136000.00
propertyPlantEquipment 746682000.00
totalCurrentAssets 28613000.00
netTangibleAssets 246254000.00
shortTermInvestments 414000.00
netReceivables 14099000.00
longTermDebt 498468000.00
inventory 5767000.00
accountsPayable 21828000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4201000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -646000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -111263000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8333000.00
nonCurrentAssetsTotal 755015000.00
longTermDebtTotal 498468000.00
nonCurrentLiabilitiesTotal 503511000.00
capitalSurpluse 358136000.00
liabilitiesAndStockholdersEquity 783628000.00
cashAndShortTermInvestments 6074000.00
propertyPlantAndEquipmentGross 746682000.00
propertyPlantAndEquipmentNet 746682000.00
commonStockSharesOutstanding 27082000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 685603000.00
intangibleAssets 0.00
otherCurrentAssets 8351000.00
totalLiab 431666000.00
totalStockholderEquity 250943000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4639000.00
commonStock 27000.00
retainedEarnings -105140000.00
otherLiab 4639000.00
goodWill 0.00
otherAssets 666522000.00
cash 6251000.00
totalCurrentLiabilities 23740000.00
currentDeferredRevenue -400126000.00
netDebt 397036000.00
shortTermDebt 403287000.00
shortLongTermDebtTotal 403287000.00
otherStockholderEquity 356517000.00
propertyPlantEquipment 650027000.00
totalCurrentAssets 27225000.00
netTangibleAssets 250943000.00
shortTermInvestments 422000.00
netReceivables 12830000.00
longTermDebt 403287000.00
inventory -629000.00
accountsPayable 15940000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 2994000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -461000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -105140000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8351000.00
nonCurrentAssetsTotal 658378000.00
longTermDebtTotal 403287000.00
nonCurrentLiabilitiesTotal 407926000.00
capitalSurpluse 356517000.00
liabilitiesAndStockholdersEquity 685603000.00
cashAndShortTermInvestments 6673000.00
propertyPlantAndEquipmentGross 650027000.00
propertyPlantAndEquipmentNet 650027000.00
commonStockSharesOutstanding 23401000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 639355000.00
intangibleAssets 0.00
otherCurrentAssets 8590000.00
totalLiab 429740000.00
totalStockholderEquity 206516000.00
deferredLongTermLiab 0.00
otherCurrentLiab 4418000.00
commonStock 23000.00
retainedEarnings -99006000.00
otherLiab 4418000.00
goodWill 0.00
otherAssets 622847000.00
cash 4320000.00
totalCurrentLiabilities 21798000.00
currentDeferredRevenue -401195000.00
netDebt 399204000.00
shortTermDebt 403524000.00
shortLongTermDebtTotal 403524000.00
otherStockholderEquity 305862000.00
propertyPlantEquipment 606789000.00
totalCurrentAssets 23976000.00
netTangibleAssets 206516000.00
shortTermInvestments 1015000.00
netReceivables 12188000.00
longTermDebt 403524000.00
inventory -2137000.00
accountsPayable 15051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3099000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -363000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -99006000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8590000.00
nonCurrentAssetsTotal 615379000.00
longTermDebtTotal 403524000.00
nonCurrentLiabilitiesTotal 407942000.00
capitalSurpluse 305862000.00
liabilitiesAndStockholdersEquity 639355000.00
cashAndShortTermInvestments 5335000.00
propertyPlantAndEquipmentGross 606789000.00
propertyPlantAndEquipmentNet 606789000.00
commonStockSharesOutstanding 23226000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 634297000.00
intangibleAssets 0.00
otherCurrentAssets 8879000.00
totalLiab 420974000.00
totalStockholderEquity 210072000.00
deferredLongTermLiab 8879000.00
otherCurrentLiab 4372000.00
commonStock 23000.00
retainedEarnings -93938000.00
otherLiab 4372000.00
goodWill 0.00
otherAssets 618227000.00
cash 4236000.00
totalCurrentLiabilities 22509000.00
currentDeferredRevenue -391838000.00
netDebt 389857000.00
shortTermDebt 394093000.00
shortLongTermDebt 395109000.00
shortLongTermDebtTotal 394093000.00
otherStockholderEquity 304078000.00
propertyPlantEquipment 602068000.00
totalCurrentAssets 23350000.00
longTermInvestments 973000.00
netTangibleAssets 210072000.00
shortTermInvestments 973000.00
netReceivables 11834000.00
longTermDebt 394093000.00
inventory -2572000.00
accountsPayable 15882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3251000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -93938000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8879000.00
nonCurrentAssetsTotal 610947000.00
longTermDebtTotal 394093000.00
nonCurrentLiabilitiesTotal 398465000.00
capitalSurpluse 304078000.00
liabilitiesAndStockholdersEquity 634297000.00
cashAndShortTermInvestments 5209000.00
propertyPlantAndEquipmentGross 602068000.00
propertyPlantAndEquipmentNet 602068000.00
commonStockSharesOutstanding 23209000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 545472000.00
intangibleAssets 0.00
otherCurrentAssets 6342000.00
totalLiab 329865000.00
totalStockholderEquity 212259000.00
deferredLongTermLiab 0.00
otherCurrentLiab 6625000.00
commonStock 23000.00
retainedEarnings -90289000.00
otherLiab 4037000.00
goodWill 0.00
otherAssets 528469000.00
cash 6268000.00
totalCurrentLiabilities 21738000.00
netDebt 297822000.00
shortTermDebt 4037000.00
shortLongTermDebtTotal 304090000.00
otherStockholderEquity 302483000.00
propertyPlantEquipment 514779000.00
totalCurrentAssets 24271000.00
netTangibleAssets 212259000.00
shortTermInvestments 926000.00
netReceivables 10735000.00
longTermDebt 304090000.00
inventory 0.00
accountsPayable 15113000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3348000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 42000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -90289000.00
treasuryStock 0.00
nonCurrrentAssetsOther 521201000.00
nonCurrentAssetsTotal 521201000.00
longTermDebtTotal 304090000.00
nonCurrentLiabilitiesTotal 308127000.00
capitalSurpluse 302483000.00
liabilitiesAndStockholdersEquity 545472000.00
cashAndShortTermInvestments 7194000.00
commonStockSharesOutstanding 22690000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 505125000.00
intangibleAssets 0.00
otherCurrentAssets 5910000.00
totalLiab 286944000.00
totalStockholderEquity 214161000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3807000.00
commonStock 23000.00
retainedEarnings -84911000.00
otherLiab 3807000.00
goodWill 0.00
otherAssets 489767000.00
cash 5042000.00
totalCurrentLiabilities 19014000.00
currentDeferredRevenue -261321000.00
netDebt 259081000.00
shortTermDebt 264123000.00
shortLongTermDebtTotal 264123000.00
otherStockholderEquity 299291000.00
propertyPlantEquipment 477913000.00
totalCurrentAssets 21302000.00
netTangibleAssets 214161000.00
shortTermInvestments 982000.00
netReceivables 10316000.00
longTermDebt 264123000.00
inventory -948000.00
accountsPayable 12405000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4020000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -242000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -84911000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5910000.00
nonCurrentAssetsTotal 483823000.00
longTermDebtTotal 264123000.00
nonCurrentLiabilitiesTotal 267930000.00
capitalSurpluse 299291000.00
liabilitiesAndStockholdersEquity 505125000.00
cashAndShortTermInvestments 6024000.00
propertyPlantAndEquipmentGross 477913000.00
propertyPlantAndEquipmentNet 477913000.00
commonStockSharesOutstanding 22443000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
totalAssets 504692000.00
intangibleAssets 0.00
otherCurrentAssets 4972000.00
totalLiab 287340000.00
totalStockholderEquity 212454000.00
deferredLongTermLiab 0.00
otherCurrentLiab -258221000.00
commonStock 22000.00
retainedEarnings -79598000.00
otherLiab 3717000.00
goodWill 0.00
otherAssets 490727000.00
cash 3442000.00
totalCurrentLiabilities 18974000.00
netDebt 261207000.00
shortTermDebt 264649000.00
shortLongTermDebtTotal 264649000.00
otherStockholderEquity 292040000.00
propertyPlantEquipment 478712000.00
totalCurrentAssets 19897000.00
netTangibleAssets 212454000.00
shortTermInvestments 960000.00
netReceivables 10523000.00
longTermDebt 264649000.00
inventory 0.00
accountsPayable 12546000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4898000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -10000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -79598000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6083000.00
nonCurrentAssetsTotal 484795000.00
longTermDebtTotal 264649000.00
nonCurrentLiabilitiesTotal 268366000.00
capitalSurpluse 292040000.00
liabilitiesAndStockholdersEquity 504692000.00
cashAndShortTermInvestments 4402000.00
propertyPlantAndEquipmentGross 478712000.00
propertyPlantAndEquipmentNet 478712000.00
commonStockSharesOutstanding 21949000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 507974000.00
intangibleAssets 0.00
otherCurrentAssets 6227000.00
totalLiab 287059000.00
totalStockholderEquity 215818000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3591000.00
commonStock 22000.00
retainedEarnings -75721000.00
otherLiab 3591000.00
goodWill 0.00
otherAssets 491554000.00
cash 6491000.00
totalCurrentLiabilities 19191000.00
currentDeferredRevenue -261450000.00
netDebt 257786000.00
shortTermDebt 264277000.00
shortLongTermDebtTotal 264277000.00
otherStockholderEquity 291571000.00
propertyPlantEquipment 480266000.00
totalCurrentAssets 21481000.00
netTangibleAssets 215818000.00
shortTermInvestments 877000.00
netReceivables 9929000.00
longTermDebt 261778000.00
inventory -2043000.00
accountsPayable 12773000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5097000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -54000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -75721000.00
treasuryStock 0.00
nonCurrrentAssetsOther 6227000.00
nonCurrentAssetsTotal 486493000.00
longTermDebtTotal 264277000.00
nonCurrentLiabilitiesTotal 267868000.00
capitalSurpluse 291571000.00
liabilitiesAndStockholdersEquity 507974000.00
cashAndShortTermInvestments 7368000.00
propertyPlantAndEquipmentGross 480266000.00
propertyPlantAndEquipmentNet 480266000.00
commonStockSharesOutstanding 21329000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 454632000.00
otherCurrentAssets 5564000.00
totalLiab 288234000.00
totalStockholderEquity 161071000.00
otherCurrentLiab 3360000.00
commonStock 17000.00
retainedEarnings -69879000.00
otherLiab 3360000.00
otherAssets 435957000.00
cash 9506000.00
totalCurrentLiabilities 18614000.00
currentDeferredRevenue -264511000.00
netDebt 256754000.00
shortTermDebt 266260000.00
shortLongTermDebtTotal 266260000.00
otherStockholderEquity 231001000.00
propertyPlantEquipment 420642000.00
totalCurrentAssets 28426000.00
netTangibleAssets 161071000.00
shortTermInvestments 873000.00
netReceivables 9169000.00
longTermDebt 266260000.00
inventory 3314000.00
accountsPayable 13505000.00
noncontrollingInterestInConsolidatedEntity 5327000.00
accumulatedOtherComprehensiveIncome -68000.00
commonStockTotalEquity 17000.00
retainedEarningsTotalEquity -69879000.00
nonCurrrentAssetsOther 5564000.00
nonCurrentAssetsTotal 426206000.00
longTermDebtTotal 266260000.00
nonCurrentLiabilitiesTotal 269620000.00
capitalSurpluse 231001000.00
liabilitiesAndStockholdersEquity 454632000.00
cashAndShortTermInvestments 10379000.00
propertyPlantAndEquipmentGross 420642000.00
propertyPlantAndEquipmentNet 420642000.00
commonStockSharesOutstanding 17331000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
totalAssets 451491000.00
intangibleAssets 0.00
otherCurrentAssets 5079000.00
totalLiab 285266000.00
totalStockholderEquity 160668000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3348000.00
commonStock 17000.00
retainedEarnings -65555000.00
otherLiab 3348000.00
goodWill 0.00
otherAssets 436621000.00
cash 6020000.00
totalCurrentLiabilities 15517000.00
currentDeferredRevenue -264721000.00
netDebt 260381000.00
shortTermDebt 266401000.00
shortLongTermDebtTotal 266401000.00
otherStockholderEquity 225916000.00
propertyPlantEquipment 422370000.00
totalCurrentAssets 24042000.00
netTangibleAssets 160668000.00
shortTermInvestments 912000.00
netReceivables 8850000.00
longTermDebt 266401000.00
inventory 3181000.00
accountsPayable 10489000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5557000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 290000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 17000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -65555000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5079000.00
nonCurrentAssetsTotal 427449000.00
longTermDebtTotal 266401000.00
nonCurrentLiabilitiesTotal 269749000.00
capitalSurpluse 225916000.00
liabilitiesAndStockholdersEquity 451491000.00
cashAndShortTermInvestments 6932000.00
propertyPlantAndEquipmentGross 422370000.00
propertyPlantAndEquipmentNet 422370000.00
commonStockSharesOutstanding 17111000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
totalAssets 405831000.00
intangibleAssets 0.00
otherCurrentAssets 5025000.00
totalLiab 236567000.00
totalStockholderEquity 163325000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3151000.00
commonStock 17000.00
retainedEarnings -61697000.00
otherLiab 3151000.00
goodWill 0.00
otherAssets 393929000.00
cash 2843000.00
totalCurrentLiabilities 16481000.00
currentDeferredRevenue -215058000.00
netDebt 214092000.00
shortTermDebt 216935000.00
shortLongTermDebtTotal 216935000.00
otherStockholderEquity 225365000.00
propertyPlantEquipment 379731000.00
totalCurrentAssets 21075000.00
netTangibleAssets 163325000.00
shortTermInvestments 1705000.00
netReceivables 9059000.00
longTermDebt 216935000.00
inventory 2443000.00
accountsPayable 11453000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 5939000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -360000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 17000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -61697000.00
treasuryStock 0.00
nonCurrrentAssetsOther 5025000.00
nonCurrentAssetsTotal 384756000.00
longTermDebtTotal 216935000.00
nonCurrentLiabilitiesTotal 220086000.00
capitalSurpluse 225365000.00
liabilitiesAndStockholdersEquity 405831000.00
cashAndShortTermInvestments 4548000.00
propertyPlantAndEquipmentGross 379731000.00
propertyPlantAndEquipmentNet 379731000.00
commonStockSharesOutstanding 16939000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
totalAssets 385371000.00
intangibleAssets 0.00
otherCurrentAssets 8916000.00
totalLiab 212484000.00
totalStockholderEquity 166031000.00
deferredLongTermLiab 0.00
otherCurrentLiab -185580000.00
commonStock 16000.00
retainedEarnings -57830000.00
otherLiab 3024000.00
goodWill 0.00
otherAssets 370228000.00
cash 6544000.00
totalCurrentLiabilities 18852000.00
netDebt 184064000.00
shortTermDebt 190608000.00
shortLongTermDebtTotal 190608000.00
otherStockholderEquity 224237000.00
propertyPlantEquipment 355749000.00
totalCurrentAssets 25462000.00
netTangibleAssets 166031000.00
shortTermInvestments 1403000.00
netReceivables 8599000.00
longTermDebt 190608000.00
inventory 0.00
accountsPayable 13824000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6856000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -392000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -57830000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4160000.00
nonCurrentAssetsTotal 359909000.00
longTermDebtTotal 190608000.00
nonCurrentLiabilitiesTotal 193632000.00
capitalSurpluse 224237000.00
liabilitiesAndStockholdersEquity 385371000.00
cashAndShortTermInvestments 7947000.00
propertyPlantAndEquipmentGross 355749000.00
propertyPlantAndEquipmentNet 355749000.00
commonStockSharesOutstanding 16733000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
totalAssets 365886000.00
intangibleAssets 0.00
otherCurrentAssets 4269000.00
totalLiab 186788000.00
totalStockholderEquity 170909000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2846000.00
commonStock 15000.00
retainedEarnings -51686000.00
otherLiab 2846000.00
goodWill 0.00
otherAssets 350370000.00
cash 8339000.00
totalCurrentLiabilities 186788000.00
currentDeferredRevenue 5027000.00
netDebt 159477000.00
shortTermDebt 167816000.00
shortLongTermDebtTotal 167816000.00
otherStockholderEquity 223007000.00
propertyPlantEquipment 337918000.00
totalCurrentAssets 27968000.00
netTangibleAssets 170909000.00
shortTermInvestments 6912000.00
netReceivables 7177000.00
longTermDebt 167816000.00
inventory 1271000.00
accountsPayable 11099000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 8189000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -427000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 15000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -51686000.00
treasuryStock 0.00
nonCurrrentAssetsOther 11079000.00
nonCurrentAssetsTotal 337918000.00
longTermDebtTotal 167816000.00
nonCurrentLiabilitiesTotal 167816000.00
capitalSurpluse 223007000.00
liabilitiesAndStockholdersEquity 365886000.00
cashAndShortTermInvestments 15251000.00
propertyPlantAndEquipmentGross 337918000.00
propertyPlantAndEquipmentNet 337918000.00
commonStockSharesOutstanding 13961000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 278637000.00
intangibleAssets 0.00
otherCurrentAssets 4495000.00
totalLiab 153133000.00
totalStockholderEquity 117105000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3655000.00
commonStock 10000.00
retainedEarnings -46639000.00
otherLiab 2393000.00
goodWill 0.00
otherAssets 268047000.00
cash 3863000.00
totalCurrentLiabilities 150740000.00
netDebt 136188000.00
shortTermDebt 140051000.00
shortLongTermDebtTotal 140051000.00
otherStockholderEquity 164231000.00
propertyPlantEquipment 255518000.00
totalCurrentAssets 23119000.00
netTangibleAssets 117105000.00
shortTermInvestments 6553000.00
netReceivables 6727000.00
longTermDebt 140051000.00
inventory 1481000.00
accountsPayable 7034000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 8399000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -497000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -46639000.00
treasuryStock 0.00
nonCurrrentAssetsOther 4495000.00
nonCurrentAssetsTotal 255518000.00
longTermDebtTotal 140051000.00
nonCurrentLiabilitiesTotal 2393000.00
capitalSurpluse 164231000.00
liabilitiesAndStockholdersEquity 278637000.00
cashAndShortTermInvestments 10416000.00
propertyPlantAndEquipmentGross 255518000.00
propertyPlantAndEquipmentNet 255518000.00
commonStockSharesOutstanding 11754000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 274742000.00
intangibleAssets 0.00
otherCurrentAssets 4752000.00
totalLiab 146183000.00
totalStockholderEquity 118775000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3649000.00
commonStock 10000.00
retainedEarnings -43692000.00
otherLiab 2277000.00
goodWill 0.00
otherAssets 259982000.00
cash 8288000.00
totalCurrentLiabilities 143906000.00
netDebt 125920000.00
shortTermDebt 134208000.00
shortLongTermDebtTotal 134208000.00
otherStockholderEquity 162870000.00
propertyPlantEquipment 247703000.00
totalCurrentAssets 27039000.00
netTangibleAssets 118775000.00
shortTermInvestments 6652000.00
netReceivables 6472000.00
longTermDebt 134208000.00
inventory 875000.00
accountsPayable 6049000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 9784000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -413000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -43692000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8245000.00
nonCurrentAssetsTotal 247703000.00
longTermDebtTotal 134208000.00
nonCurrentLiabilitiesTotal 2277000.00
capitalSurpluse 162870000.00
liabilitiesAndStockholdersEquity 274742000.00
cashAndShortTermInvestments 14940000.00
propertyPlantAndEquipmentGross 247703000.00
propertyPlantAndEquipmentNet 247703000.00
commonStockSharesOutstanding 11638000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 273493000.00
intangibleAssets 0.00
otherCurrentAssets 3755000.00
totalLiab 142786000.00
totalStockholderEquity 115958000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3647000.00
commonStock 10000.00
retainedEarnings -41060000.00
otherLiab 2232000.00
goodWill 0.00
otherAssets 261745000.00
cash 5695000.00
totalCurrentLiabilities 140554000.00
netDebt 122195000.00
shortTermDebt 127890000.00
shortLongTermDebtTotal 127890000.00
otherStockholderEquity 158127000.00
propertyPlantEquipment 246888000.00
totalCurrentAssets 26605000.00
netTangibleAssets 115958000.00
shortTermInvestments 10127000.00
netReceivables 6053000.00
longTermDebt 127890000.00
inventory 975000.00
accountsPayable 9017000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14749000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1119000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41060000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9726000.00
nonCurrentAssetsTotal 246888000.00
longTermDebtTotal 127890000.00
nonCurrentLiabilitiesTotal 2232000.00
capitalSurpluse 158127000.00
liabilitiesAndStockholdersEquity 273493000.00
cashAndShortTermInvestments 15822000.00
propertyPlantAndEquipmentGross 246888000.00
propertyPlantAndEquipmentNet 246888000.00
commonStockSharesOutstanding 11638000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
totalAssets 248690000.00
intangibleAssets 0.00
otherCurrentAssets 3618000.00
totalLiab 115637000.00
totalStockholderEquity 113157000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1956000.00
commonStock 10000.00
retainedEarnings -38413000.00
otherLiab 1956000.00
goodWill 0.00
otherAssets 210721000.00
cash 32660000.00
totalCurrentLiabilities 115637000.00
currentDeferredRevenue 3647000.00
netDebt 69574000.00
shortTermDebt 102234000.00
shortLongTermDebtTotal 102234000.00
otherStockholderEquity 153105000.00
propertyPlantEquipment 197727000.00
totalCurrentAssets 50963000.00
netTangibleAssets 113157000.00
shortTermInvestments 8671000.00
netReceivables 5309000.00
longTermDebt 102234000.00
inventory 705000.00
accountsPayable 7800000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 19896000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1545000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -38413000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8415000.00
nonCurrentAssetsTotal 197727000.00
longTermDebtTotal 102234000.00
nonCurrentLiabilitiesTotal 102234000.00
capitalSurpluse 153105000.00
liabilitiesAndStockholdersEquity 248690000.00
cashAndShortTermInvestments 41331000.00
propertyPlantAndEquipmentGross 197727000.00
propertyPlantAndEquipmentNet 197727000.00
commonStockSharesOutstanding 10809000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 252128000.00
intangibleAssets 0.00
otherCurrentAssets 3684000.00
totalLiab 114414000.00
totalStockholderEquity 117213000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3647000.00
commonStock 10000.00
retainedEarnings -35799000.00
otherLiab 1892000.00
goodWill 0.00
otherAssets 189354000.00
cash 57776000.00
totalCurrentLiabilities 112522000.00
netDebt 45274000.00
shortTermDebt 103050000.00
shortLongTermDebtTotal 103050000.00
otherStockholderEquity 153170000.00
propertyPlantEquipment 171704000.00
totalCurrentAssets 79170000.00
longTermInvestments 1168000.00
netTangibleAssets 117213000.00
shortTermInvestments 11872000.00
netReceivables 4998000.00
longTermDebt 103050000.00
inventory 840000.00
accountsPayable 5825000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 20501000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -168000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -35799000.00
treasuryStock 0.00
nonCurrrentAssetsOther 86000.00
nonCurrentAssetsTotal 172958000.00
longTermDebtTotal 103050000.00
nonCurrentLiabilitiesOther 68000.00
nonCurrentLiabilitiesTotal 1892000.00
capitalSurpluse 153170000.00
liabilitiesAndStockholdersEquity 252128000.00
cashAndShortTermInvestments 69648000.00
propertyPlantAndEquipmentGross 172872000.00
propertyPlantAndEquipmentNet 172872000.00
commonStockSharesOutstanding 8520000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalAssets 195394000.00
otherCurrentAssets 3476000.00
totalLiab 112920000.00
totalStockholderEquity 61356000.00
otherCurrentLiab 2133000.00
commonStock 5000.00
retainedEarnings -32035000.00
otherLiab 1815000.00
otherAssets 171865000.00
cash 18334000.00
totalCurrentLiabilities 111105000.00
netDebt 85426000.00
shortTermDebt 103760000.00
shortLongTermDebtTotal 103760000.00
otherStockholderEquity 134554000.00
totalCurrentAssets 30596000.00
shortTermInvestments 2451000.00
netReceivables 5195000.00
longTermDebt 103760000.00
inventory 1140000.00
accountsPayable 5212000.00
accumulatedOtherComprehensiveIncome -41168000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther 7983000.00
nonCurrentAssetsTotal 164798000.00
nonCurrentLiabilitiesTotal 1815000.00
liabilitiesAndStockholdersEquity 195394000.00
cashAndShortTermInvestments 20785000.00
propertyPlantAndEquipmentGross 164798000.00
propertyPlantAndEquipmentNet 164798000.00
commonStockSharesOutstanding 5499000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 196445000.00
otherCurrentAssets 747000.00
totalLiab 112162000.00
totalStockholderEquity 62708000.00
otherCurrentLiab 2133000.00
commonStock 5000.00
retainedEarnings -30654000.00
otherLiab 1796000.00
otherAssets 174128000.00
cash 17591000.00
totalCurrentLiabilities 110366000.00
netDebt 83350000.00
shortTermDebt 100941000.00
shortLongTermDebtTotal 100941000.00
otherStockholderEquity 132913000.00
totalCurrentAssets 23064000.00
netReceivables 4726000.00
longTermDebt 98482000.00
accountsPayable 7292000.00
accumulatedOtherComprehensiveIncome -39556000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther 7983000.00
nonCurrentAssetsTotal 173381000.00
nonCurrentLiabilitiesTotal 1796000.00
liabilitiesAndStockholdersEquity 196445000.00
cashAndShortTermInvestments 17591000.00
propertyPlantAndEquipmentGross 165398000.00
propertyPlantAndEquipmentNet 165398000.00
commonStockSharesOutstanding 5499000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
totalAssets 198365000.00
otherCurrentAssets 3659000.00
totalLiab 112728000.00
totalStockholderEquity 63751000.00
otherCurrentLiab 1704000.00
commonStock 5000.00
retainedEarnings -29632000.00
otherLiab 1704000.00
otherAssets 167355000.00
cash 26617000.00
totalCurrentLiabilities 112728000.00
currentDeferredRevenue 2133000.00
netDebt 75050000.00
shortTermDebt 101667000.00
shortLongTermDebtTotal 101667000.00
otherStockholderEquity 131596000.00
totalCurrentAssets 39706000.00
shortTermInvestments 4332000.00
netReceivables 4393000.00
longTermDebt 101667000.00
inventory 705000.00
accountsPayable 7224000.00
accumulatedOtherComprehensiveIncome -38218000.00
commonStockTotalEquity 5000.00
nonCurrentAssetsTotal 158659000.00
nonCurrentLiabilitiesTotal 101667000.00
liabilitiesAndStockholdersEquity 198365000.00
cashAndShortTermInvestments 30949000.00
propertyPlantAndEquipmentGross 158659000.00
propertyPlantAndEquipmentNet 158659000.00
commonStockSharesOutstanding 4040000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalAssets 176292000.00
otherCurrentAssets 3743000.00
totalLiab 111642000.00
totalStockholderEquity 42304000.00
otherCurrentLiab 1666000.00
commonStock 10000.00
retainedEarnings -28036000.00
otherLiab 1666000.00
otherAssets 167867000.00
cash 3910000.00
totalCurrentLiabilities 111642000.00
currentDeferredRevenue 1511000.00
netDebt 96927000.00
shortTermDebt 100837000.00
shortLongTermDebtTotal 100837000.00
otherStockholderEquity 107169000.00
totalCurrentAssets 19848000.00
shortTermInvestments 6149000.00
netReceivables 4515000.00
longTermDebt 100837000.00
inventory 1531000.00
accountsPayable 7628000.00
accumulatedOtherComprehensiveIncome -36839000.00
commonStockTotalEquity 10000.00
nonCurrentAssetsTotal 156444000.00
nonCurrentLiabilitiesTotal 100837000.00
liabilitiesAndStockholdersEquity 176292000.00
cashAndShortTermInvestments 10059000.00
propertyPlantAndEquipmentGross 156444000.00
propertyPlantAndEquipmentNet 156444000.00
commonStockSharesOutstanding 3300000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalAssets 177587000.00
otherCurrentAssets 1038000.00
totalLiab 110312000.00
totalStockholderEquity 44092000.00
otherCurrentLiab 1634000.00
commonStock 10000.00
retainedEarnings -26486000.00
cash 4762000.00
totalCurrentLiabilities 110312000.00
currentDeferredRevenue 596000.00
netDebt 96807000.00
shortTermDebt 101569000.00
shortLongTermDebtTotal 101569000.00
otherStockholderEquity 106377000.00
totalCurrentAssets 16378000.00
shortTermInvestments 6108000.00
netReceivables 4470000.00
accountsPayable 6513000.00
accumulatedOtherComprehensiveIncome -35809000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 3750000.00
nonCurrentAssetsTotal 161209000.00
nonCurrentLiabilitiesTotal 101569000.00
liabilitiesAndStockholdersEquity 177587000.00
cashAndShortTermInvestments 10870000.00
propertyPlantAndEquipmentGross 157459000.00
propertyPlantAndEquipmentNet 157459000.00
commonStockSharesOutstanding 3303000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
totalAssets 182000000.00
otherCurrentAssets 3973000.00
totalLiab 115141000.00
totalStockholderEquity 43590000.00
otherCurrentLiab 1775000.00
commonStock 10000.00
retainedEarnings -26372000.00
otherLiab 1630000.00
otherAssets 171211000.00
cash 6275000.00
totalCurrentLiabilities 115141000.00
currentDeferredRevenue 1630000.00
netDebt 95507000.00
shortTermDebt 101782000.00
shortLongTermDebtTotal 101782000.00
otherStockholderEquity 104386000.00
totalCurrentAssets 23602000.00
shortTermInvestments 8155000.00
netReceivables 4514000.00
longTermDebt 99432000.00
inventory 685000.00
accountsPayable 9954000.00
accumulatedOtherComprehensiveIncome -34434000.00
commonStockTotalEquity 10000.00
nonCurrentAssetsTotal 158398000.00
nonCurrentLiabilitiesTotal 101782000.00
liabilitiesAndStockholdersEquity 182000000.00
cashAndShortTermInvestments 14430000.00
propertyPlantAndEquipmentGross 158398000.00
propertyPlantAndEquipmentNet 158398000.00
commonStockSharesOutstanding 3300000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalAssets 184914000.00
totalLiab 117651000.00
totalStockholderEquity 43772000.00
otherCurrentLiab 1775000.00
commonStock 10000.00
retainedEarnings -25991000.00
cash 6721000.00
totalCurrentLiabilities 116005000.00
netDebt 95740000.00
shortTermDebt 102461000.00
shortLongTermDebtTotal 102461000.00
otherStockholderEquity 102836000.00
totalCurrentAssets 20953000.00
shortTermInvestments 4754000.00
netReceivables 9478000.00
accountsPayable 11769000.00
accumulatedOtherComprehensiveIncome -33083000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 5039000.00
nonCurrentAssetsTotal 163961000.00
nonCurrentLiabilitiesTotal 1646000.00
liabilitiesAndStockholdersEquity 184914000.00
cashAndShortTermInvestments 11475000.00
propertyPlantAndEquipmentGross 158922000.00
propertyPlantAndEquipmentNet 158922000.00
commonStockSharesOutstanding 3301000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalAssets 187355000.00
totalLiab 119495000.00
totalStockholderEquity 44086000.00
otherCurrentLiab 1775000.00
commonStock 10000.00
retainedEarnings -25490000.00
cash 14018000.00
totalCurrentLiabilities 117836000.00
netDebt 95391000.00
shortTermDebt 109409000.00
shortLongTermDebtTotal 109409000.00
otherStockholderEquity 101298000.00
totalCurrentAssets 22671000.00
shortTermInvestments 3036000.00
netReceivables 5617000.00
accountsPayable 6652000.00
accumulatedOtherComprehensiveIncome -31732000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 5277000.00
nonCurrentAssetsTotal 164684000.00
nonCurrentLiabilitiesTotal 1659000.00
liabilitiesAndStockholdersEquity 187355000.00
cashAndShortTermInvestments 17054000.00
propertyPlantAndEquipmentGross 159407000.00
propertyPlantAndEquipmentNet 159407000.00
commonStockSharesOutstanding 3299667.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalAssets 187670000.00
totalLiab 118362000.00
totalStockholderEquity 44946000.00
otherCurrentLiab 1696000.00
commonStock 10000.00
retainedEarnings -24436000.00
cash 14782000.00
totalCurrentLiabilities 116700000.00
netDebt 95212000.00
shortTermDebt 109994000.00
shortLongTermDebtTotal 109994000.00
otherStockholderEquity 99783000.00
totalCurrentAssets 21626000.00
shortTermInvestments 1818000.00
netReceivables 5026000.00
accountsPayable 5010000.00
accumulatedOtherComprehensiveIncome -30411000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 5698000.00
nonCurrentAssetsTotal 166044000.00
nonCurrentLiabilitiesTotal 1662000.00
liabilitiesAndStockholdersEquity 187670000.00
cashAndShortTermInvestments 16600000.00
propertyPlantAndEquipmentGross 160346000.00
propertyPlantAndEquipmentNet 160346000.00
commonStockSharesOutstanding 5687031.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalAssets 177945000.00
totalLiab 110773000.00
totalStockholderEquity 45891000.00
otherCurrentLiab 1629000.00
commonStock 10000.00
retainedEarnings -23307000.00
otherLiab 1629000.00
otherAssets 160076000.00
cash 12989000.00
totalCurrentLiabilities 110773000.00
currentDeferredRevenue 1719000.00
netDebt 87014000.00
shortTermDebt 100003000.00
shortLongTermDebtTotal 100003000.00
otherStockholderEquity 69188000.00
totalCurrentAssets 21945000.00
shortTermInvestments 4076000.00
netReceivables 4880000.00
longTermDebt 100003000.00
accountsPayable 7422000.00
accumulatedOtherComprehensiveIncome -29550000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 5153000.00
nonCurrentAssetsTotal 156000000.00
nonCurrentLiabilitiesTotal 100003000.00
liabilitiesAndStockholdersEquity 177945000.00
cashAndShortTermInvestments 17065000.00
propertyPlantAndEquipmentGross 150847000.00
propertyPlantAndEquipmentNet 150847000.00
commonStockSharesOutstanding 5687031.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalAssets 167547000.00
totalLiab 98559000.00
totalStockholderEquity 47130000.00
otherCurrentLiab 1630000.00
commonStock 10000.00
retainedEarnings -21995000.00
cash 5257000.00
totalCurrentLiabilities 98559000.00
currentDeferredRevenue 1657000.00
netDebt 83376000.00
shortTermDebt 88633000.00
shortLongTermDebtTotal 88633000.00
otherStockholderEquity 69188000.00
totalCurrentAssets 9635000.00
netReceivables 4378000.00
accountsPayable 6639000.00
accumulatedOtherComprehensiveIncome -73000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 6797000.00
nonCurrentAssetsTotal 157912000.00
nonCurrentLiabilitiesTotal 88633000.00
liabilitiesAndStockholdersEquity 167547000.00
cashAndShortTermInvestments 5257000.00
propertyPlantAndEquipmentGross 151115000.00
propertyPlantAndEquipmentNet 151115000.00
commonStockSharesOutstanding 5687031.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalAssets 169009000.00
totalLiab 97911000.00
totalStockholderEquity 48740000.00
otherCurrentLiab 1582000.00
commonStock 10000.00
retainedEarnings -20732000.00
cash 8055000.00
totalCurrentLiabilities 97911000.00
currentDeferredRevenue 2167000.00
netDebt 80433000.00
shortTermDebt 88488000.00
shortLongTermDebtTotal 88488000.00
otherStockholderEquity 69794000.00
totalCurrentAssets 12899000.00
netReceivables 4844000.00
accountsPayable 5674000.00
accumulatedOtherComprehensiveIncome -332000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 4795000.00
nonCurrentAssetsTotal 156110000.00
liabilitiesAndStockholdersEquity 169009000.00
cashAndShortTermInvestments 8055000.00
propertyPlantAndEquipmentGross 151315000.00
propertyPlantAndEquipmentNet 151315000.00
commonStockSharesOutstanding 5687031.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalAssets 175147000.00
totalLiab 97339000.00
totalStockholderEquity 50904000.00
otherCurrentLiab 1702000.00
commonStock 10000.00
retainedEarnings -20779000.00
cash 10511000.00
totalCurrentLiabilities 97339000.00
currentDeferredRevenue 2371000.00
netDebt 78021000.00
shortTermDebt 88532000.00
shortLongTermDebtTotal 88532000.00
otherStockholderEquity 72273000.00
totalCurrentAssets 15662000.00
netReceivables 5151000.00
accountsPayable 4734000.00
accumulatedOtherComprehensiveIncome -600000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 5219000.00
nonCurrentAssetsTotal 159485000.00
liabilitiesAndStockholdersEquity 175147000.00
cashAndShortTermInvestments 10511000.00
propertyPlantAndEquipmentGross 154266000.00
propertyPlantAndEquipmentNet 154266000.00
commonStockSharesOutstanding 5687031.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 175144000.00
otherCurrentAssets 486000.00
totalLiab 94262000.00
totalStockholderEquity 52843000.00
otherCurrentLiab 1664000.00
commonStock 10000.00
retainedEarnings -19210000.00
cash 10811000.00
totalCurrentLiabilities 94262000.00
currentDeferredRevenue 2403000.00
netDebt 72650000.00
shortTermDebt 83461000.00
shortLongTermDebtTotal 83461000.00
otherStockholderEquity 72273000.00
totalCurrentAssets 16908000.00
netReceivables 5611000.00
accountsPayable 6734000.00
accumulatedOtherComprehensiveIncome -230000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 3844000.00
nonCurrentAssetsTotal 158236000.00
liabilitiesAndStockholdersEquity 175144000.00
cashAndShortTermInvestments 10811000.00
propertyPlantAndEquipmentGross 154392000.00
propertyPlantAndEquipmentNet 154392000.00
commonStockSharesOutstanding 5687031.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalAssets 176217000.00
otherCurrentAssets 606000.00
totalLiab 92183000.00
totalStockholderEquity 54839000.00
otherCurrentLiab 2403000.00
commonStock 10000.00
retainedEarnings -17444000.00
cash 19880000.00
totalCurrentLiabilities 90564000.00
netDebt 63730000.00
shortTermDebt 83610000.00
shortLongTermDebtTotal 83610000.00
otherStockholderEquity 99441000.00
totalCurrentAssets 25844000.00
netReceivables 5358000.00
accountsPayable 4551000.00
accumulatedOtherComprehensiveIncome -27168000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 3380000.00
nonCurrentAssetsTotal 150373000.00
nonCurrentLiabilitiesTotal 1619000.00
liabilitiesAndStockholdersEquity 176217000.00
cashAndShortTermInvestments 19880000.00
propertyPlantAndEquipmentGross 146993000.00
propertyPlantAndEquipmentNet 146993000.00
commonStockSharesOutstanding 3300000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalAssets 169360000.00
otherCurrentAssets 308000.00
totalLiab 83229000.00
totalStockholderEquity 56168000.00
otherCurrentLiab 2293000.00
commonStock 10000.00
retainedEarnings -16115000.00
cash 11714000.00
totalCurrentLiabilities 83229000.00
currentDeferredRevenue 1532000.00
netDebt 63805000.00
shortTermDebt 75519000.00
shortLongTermDebtTotal 75519000.00
otherStockholderEquity 98185000.00
totalCurrentAssets 17965000.00
netReceivables 5943000.00
accountsPayable 3885000.00
accumulatedOtherComprehensiveIncome -25912000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 3704000.00
nonCurrentAssetsTotal 151395000.00
liabilitiesAndStockholdersEquity 169360000.00
cashAndShortTermInvestments 11714000.00
propertyPlantAndEquipmentGross 147691000.00
propertyPlantAndEquipmentNet 147691000.00
commonStockSharesOutstanding 3300000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalAssets 170617000.00
otherCurrentAssets 248000.00
totalLiab 82322000.00
totalStockholderEquity 57541000.00
otherCurrentLiab 2080000.00
commonStock 10000.00
retainedEarnings -14743000.00
cash 12412000.00
totalCurrentLiabilities 82322000.00
currentDeferredRevenue 1487000.00
netDebt 63244000.00
shortTermDebt 75656000.00
shortLongTermDebtTotal 75656000.00
otherStockholderEquity 96989000.00
totalCurrentAssets 18481000.00
netReceivables 5821000.00
accountsPayable 3099000.00
accumulatedOtherComprehensiveIncome -24715000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 3761000.00
nonCurrentAssetsTotal 152136000.00
liabilitiesAndStockholdersEquity 170617000.00
cashAndShortTermInvestments 12412000.00
propertyPlantAndEquipmentGross 148375000.00
propertyPlantAndEquipmentNet 148375000.00
commonStockSharesOutstanding 3300000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
totalAssets 167087000.00
otherCurrentAssets 382000.00
totalLiab 76464000.00
totalStockholderEquity 58914000.00
otherCurrentLiab 2200000.00
commonStock 10000.00
retainedEarnings -13108000.00
cash 8298000.00
totalCurrentLiabilities 76464000.00
currentDeferredRevenue 7798000.00
netDebt 58065000.00
shortTermDebt 66363000.00
shortLongTermDebtTotal 66363000.00
otherStockholderEquity 96271000.00
totalCurrentAssets 14046000.00
netReceivables 5366000.00
accountsPayable 103000.00
accumulatedOtherComprehensiveIncome -24259000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 3442000.00
nonCurrentAssetsTotal 153041000.00
nonCurrentLiabilitiesTotal 10101000.00
liabilitiesAndStockholdersEquity 167087000.00
cashAndShortTermInvestments 8298000.00
propertyPlantAndEquipmentGross 149599000.00
propertyPlantAndEquipmentNet 149599000.00
commonStockSharesOutstanding 3300000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalAssets 167955012.00
totalLiab 75229986.00
totalStockholderEquity 59925992.00
otherCurrentLiab 2578739.00
commonStock 9897.00
retainedEarnings -11367181.00
cash 4421731.00
totalCurrentLiabilities 74367558.00
currentDeferredRevenue 4921758.00
netDebt 62179507.00
shortTermDebt 66601238.00
shortLongTermDebtTotal 66601238.00
otherStockholderEquity 94918217.00
totalCurrentAssets 12837926.00
shortTermInvestments 1380961.00
netReceivables 7035234.00
accountsPayable 265823.00
accumulatedOtherComprehensiveIncome -23634941.00
commonStockTotalEquity 9897.00
nonCurrrentAssetsOther 3734723.00
nonCurrentAssetsTotal 155117086.00
nonCurrentLiabilitiesTotal 862428.00
liabilitiesAndStockholdersEquity 167955012.00
cashAndShortTermInvestments 5802692.00
propertyPlantAndEquipmentGross 151382363.00
propertyPlantAndEquipmentNet 151382363.00
commonStockSharesOutstanding 3300000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalAssets 171047101.00
totalLiab 78284615.00
totalStockholderEquity 59344700.00
otherCurrentLiab 2694419.00
commonStock 9710.00
retainedEarnings -10294183.00
cash 2657866.00
totalCurrentLiabilities 77413365.00
currentDeferredRevenue 3685297.00
netDebt 68200538.00
shortTermDebt 70858404.00
shortLongTermDebtTotal 70858404.00
otherStockholderEquity 91992255.00
totalCurrentAssets 14307885.00
shortTermInvestments 4414617.00
netReceivables 7235402.00
accountsPayable 175245.00
accumulatedOtherComprehensiveIncome -22363082.00
commonStockTotalEquity 9710.00
nonCurrrentAssetsOther 4527991.00
nonCurrentAssetsTotal 156739216.00
nonCurrentLiabilitiesTotal 871250.00
liabilitiesAndStockholdersEquity 171047101.00
cashAndShortTermInvestments 7072483.00
propertyPlantAndEquipmentGross 152211225.00
propertyPlantAndEquipmentNet 152211225.00
commonStockSharesOutstanding 3300000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
totalAssets 171372946.00
otherCurrentAssets 4525647.00
totalLiab 80908500.00
totalStockholderEquity 56719951.00
otherCurrentLiab 3198709.00
commonStock 9346.00
retainedEarnings -9709518.00
cash 1715364.00
totalCurrentLiabilities 79881586.00
currentDeferredRevenue 3057504.00
netDebt 71601340.00
shortTermDebt 73316704.00
shortLongTermDebtTotal 73316704.00
otherStockholderEquity 87602125.00
totalCurrentAssets 14055680.00
netReceivables 7814669.00
accountsPayable 308669.00
accumulatedOtherComprehensiveIncome -21182002.00
commonStockTotalEquity 9346.00
nonCurrrentAssetsOther 4383940.00
nonCurrentAssetsTotal 157317266.00
nonCurrentLiabilitiesTotal 1026914.00
liabilitiesAndStockholdersEquity 171372946.00
cashAndShortTermInvestments 1715364.00
propertyPlantAndEquipmentGross 152933326.00
propertyPlantAndEquipmentNet 152933326.00
commonStockSharesOutstanding 3300000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 171462049.00
otherCurrentAssets 5307663.00
totalLiab 83462451.00
totalStockholderEquity 53727524.00
otherCurrentLiab 3470551.00
commonStock 8914.00
retainedEarnings -8841467.00
cash 848998.00
totalCurrentLiabilities 82435537.00
currentDeferredRevenue 5588586.00
netDebt 72176537.00
shortTermDebt 73025535.00
shortLongTermDebtTotal 73025535.00
otherStockholderEquity 82384463.00
totalCurrentAssets 13808305.00
netReceivables 7651644.00
accountsPayable 350865.00
accumulatedOtherComprehensiveIncome -19824386.00
commonStockTotalEquity 8914.00
nonCurrrentAssetsOther 3688754.00
nonCurrentAssetsTotal 157653744.00
nonCurrentLiabilitiesTotal 1026914.00
liabilitiesAndStockholdersEquity 171462049.00
cashAndShortTermInvestments 848998.00
propertyPlantAndEquipmentGross 153964990.00
propertyPlantAndEquipmentNet 153964990.00
commonStockSharesOutstanding 3300000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalAssets 155093203.00
otherCurrentAssets 4612768.00
totalLiab 72262445.00
totalStockholderEquity 47752894.00
otherCurrentLiab 3137813.00
commonStock 8138.00
retainedEarnings -7671128.00
cash 1566355.00
totalCurrentLiabilities 71235531.00
currentDeferredRevenue 4408229.00
netDebt 61954442.00
shortTermDebt 63520797.00
shortLongTermDebtTotal 63520797.00
otherStockholderEquity 74053206.00
totalCurrentAssets 13644494.00
netReceivables 7465371.00
accountsPayable 168692.00
accumulatedOtherComprehensiveIncome -18637322.00
commonStockTotalEquity 8138.00
nonCurrrentAssetsOther 4069344.00
nonCurrentAssetsTotal 141448709.00
nonCurrentLiabilitiesTotal 1026914.00
liabilitiesAndStockholdersEquity 155093203.00
cashAndShortTermInvestments 1566355.00
propertyPlantAndEquipmentGross 137379365.00
propertyPlantAndEquipmentNet 137379365.00
commonStockSharesOutstanding 3300000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalAssets 146938951.00
otherCurrentAssets 4110973.00
totalLiab 65594977.00
totalStockholderEquity 45618068.00
otherCurrentLiab 2965034.00
commonStock 7793.00
retainedEarnings -6767221.00
cash 1020174.00
totalCurrentLiabilities 64568063.00
currentDeferredRevenue 3729222.00
netDebt 56636415.00
shortTermDebt 57656589.00
shortLongTermDebtTotal 57656589.00
otherStockholderEquity 69905050.00
totalCurrentAssets 12667535.00
netReceivables 7536388.00
accountsPayable 217218.00
accumulatedOtherComprehensiveIncome -17527554.00
commonStockTotalEquity 7793.00
nonCurrrentAssetsOther 3819245.00
nonCurrentAssetsTotal 134271416.00
nonCurrentLiabilitiesTotal 1026914.00
liabilitiesAndStockholdersEquity 146938951.00
cashAndShortTermInvestments 1020174.00
propertyPlantAndEquipmentGross 130452171.00
propertyPlantAndEquipmentNet 130452171.00
commonStockSharesOutstanding 3300000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalAssets 145928629.00
otherCurrentAssets 2320159.00
totalLiab 66592770.00
totalStockholderEquity 43176422.00
otherCurrentLiab 3568327.00
commonStock 7443.00
retainedEarnings -6162526.00
cash 1397755.00
totalCurrentLiabilities 66592770.00
currentDeferredRevenue 2650842.00
netDebt 58665001.00
shortTermDebt 60062756.00
shortLongTermDebtTotal 60062756.00
otherStockholderEquity 65810799.00
totalCurrentAssets 11291179.00
netReceivables 7573265.00
accountsPayable 310845.00
accumulatedOtherComprehensiveIncome -16479294.00
commonStockTotalEquity 7443.00
nonCurrrentAssetsOther 3321120.00
nonCurrentAssetsTotal 134637450.00
nonCurrentLiabilitiesTotal 6530014.00
liabilitiesAndStockholdersEquity 145928629.00
cashAndShortTermInvestments 1397755.00
propertyPlantAndEquipmentGross 131316330.00
propertyPlantAndEquipmentNet 131316330.00
commonStockSharesOutstanding 3300000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 142616940.00
otherCurrentAssets 4978362.00
totalLiab 66298834.00
totalStockholderEquity 39828992.00
otherCurrentLiab 3811971.00
commonStock 7010.00
retainedEarnings -5705170.00
cash 631978.00
totalCurrentLiabilities 66298834.00
currentDeferredRevenue 4584891.00
netDebt 56594133.00
shortTermDebt 57226111.00
shortLongTermDebtTotal 57226111.00
otherStockholderEquity 60977568.00
totalCurrentAssets 13169131.00
netReceivables 7558791.00
accountsPayable 675861.00
accumulatedOtherComprehensiveIncome -15450416.00
commonStockTotalEquity 7010.00
nonCurrrentAssetsOther 2900595.00
nonCurrentAssetsTotal 129447809.00
nonCurrentLiabilitiesTotal 9072723000.00
liabilitiesAndStockholdersEquity 142616940.00
cashAndShortTermInvestments 631978.00
propertyPlantAndEquipmentGross 126547214.00
propertyPlantAndEquipmentNet 126547214.00
commonStockSharesOutstanding 3300000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalAssets 141525438.00
otherCurrentAssets 3066511.00
totalLiab 64697737.00
totalStockholderEquity 40128589.00
otherCurrentLiab 2461802.00
commonStock 7010.00
retainedEarnings -5405573.00
cash 496239.00
totalCurrentLiabilities 64697737.00
currentDeferredRevenue 3892728.00
netDebt 57025028.00
shortTermDebt 57521267.00
shortLongTermDebtTotal 57521267.00
otherStockholderEquity 59924851.00
totalCurrentAssets 11149693.00
netReceivables 7586943.00
accountsPayable 821940.00
accumulatedOtherComprehensiveIncome -14397699.00
commonStockTotalEquity 7010.00
nonCurrrentAssetsOther 3000249.00
nonCurrentAssetsTotal 130375745.00
nonCurrentLiabilitiesTotal 7176470.00
liabilitiesAndStockholdersEquity 141525438.00
cashAndShortTermInvestments 496239.00
propertyPlantAndEquipmentGross 127375496.00
propertyPlantAndEquipmentNet 127375496.00
commonStockSharesOutstanding 3300000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalAssets 133590789.00
otherCurrentAssets 3390786.00
totalLiab 55824342.00
totalStockholderEquity 40558069.00
otherCurrentLiab 2487427.00
commonStock 7010.00
retainedEarnings -4976093.00
cash 641857.00
totalCurrentLiabilities 55824342.00
currentDeferredRevenue 3548770.00
netDebt 48400212.00
shortTermDebt 49042069.00
shortLongTermDebtTotal 49042069.00
otherStockholderEquity 58909141.00
totalCurrentAssets 11263799.00
netReceivables 7231156.00
accountsPayable 746076.00
accumulatedOtherComprehensiveIncome -13381989.00
commonStockTotalEquity 7010.00
nonCurrrentAssetsOther 3180825.00
nonCurrentAssetsTotal 122326990.00
nonCurrentLiabilitiesTotal 6782273.00
liabilitiesAndStockholdersEquity 133590789.00
cashAndShortTermInvestments 641857.00
propertyPlantAndEquipmentGross 119146165.00
propertyPlantAndEquipmentNet 119146165.00
commonStockSharesOutstanding 3300000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalAssets 145502645.00
otherCurrentAssets 14694644.00
totalLiab 64182357.00
totalStockholderEquity 40828325.00
otherCurrentLiab 2422562.00
commonStock 4907.00
retainedEarnings -4705837.00
cash 1230077.00
totalCurrentLiabilities 64182357.00
currentDeferredRevenue 3162377.00
netDebt 56604192.00
shortTermDebt 57834269.00
shortLongTermDebtTotal 57834269.00
otherStockholderEquity 57940544.00
totalCurrentAssets 22584855.00
netReceivables 6660134.00
accountsPayable 763149.00
accumulatedOtherComprehensiveIncome -12411289.00
commonStockTotalEquity 4907.00
nonCurrrentAssetsOther 3345896.00
nonCurrentAssetsTotal 122917790.00
nonCurrentLiabilitiesTotal 6348088.00
liabilitiesAndStockholdersEquity 145502645.00
cashAndShortTermInvestments 1230077.00
propertyPlantAndEquipmentGross 119571894.00
propertyPlantAndEquipmentNet 119571894.00
commonStockSharesOutstanding 3300000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 134066391.00
otherCurrentAssets 3188649.00
totalLiab 55182961.00
totalStockholderEquity 41315984.00
otherCurrentLiab 2531090.00
commonStock 4907.00
retainedEarnings -4218178.00
cash 578687.00
totalCurrentLiabilities 55182961.00
currentDeferredRevenue 4551238.00
netDebt 46764495.00
shortTermDebt 47343182.00
shortLongTermDebtTotal 47343182.00
otherStockholderEquity 56993535.00
totalCurrentAssets 10624010.00
netReceivables 6856674.00
accountsPayable 757451.00
accumulatedOtherComprehensiveIncome -11464280.00
commonStockTotalEquity 4907.00
nonCurrrentAssetsOther 3186027.00
nonCurrentAssetsTotal 123442381.00
nonCurrentLiabilitiesTotal 7839779000.00
liabilitiesAndStockholdersEquity 134066391.00
cashAndShortTermInvestments 578687.00
propertyPlantAndEquipmentGross 120256354.00
propertyPlantAndEquipmentNet 120256354.00
commonStockSharesOutstanding 3300000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 121092550.00
otherCurrentAssets 2863060.00
totalLiab 41355970.00
totalStockholderEquity 41798990.00
otherCurrentLiab 2093302.00
commonStock 4907.00
retainedEarnings -3735172.00
cash 763009.00
totalCurrentLiabilities 41355970.00
currentDeferredRevenue 3964702.00
netDebt 33768373.00
shortTermDebt 34531382.00
shortLongTermDebtTotal 34531382.00
otherStockholderEquity 56050167.00
totalCurrentAssets 10101290.00
netReceivables 6475221.00
accountsPayable 766584.00
accumulatedOtherComprehensiveIncome -10520912.00
commonStockTotalEquity 4907.00
nonCurrrentAssetsOther 3137969.00
nonCurrentAssetsTotal 110991260.00
nonCurrentLiabilitiesTotal 6824588.00
liabilitiesAndStockholdersEquity 121092550.00
cashAndShortTermInvestments 763009.00
propertyPlantAndEquipmentGross 107853291.00
propertyPlantAndEquipmentNet 107853291.00
commonStockSharesOutstanding 3300000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 121515904.00
otherCurrentAssets 2253406.00
totalLiab 40983444.00
totalStockholderEquity 42255071.00
otherCurrentLiab 2123549.00
commonStock 4907.00
retainedEarnings -3279091.00
cash 1116799.00
totalCurrentLiabilities 40983444.00
currentDeferredRevenue 3284879.00
netDebt 33551656.00
shortTermDebt 34668455.00
shortLongTermDebtTotal 34668455.00
otherStockholderEquity 55123486.00
totalCurrentAssets 13147083.00
netReceivables 6423553.00
inventory 3353325.00
accountsPayable 906561.00
accumulatedOtherComprehensiveIncome -9594231.00
commonStockTotalEquity 4907.00
nonCurrentAssetsTotal 108368821.00
nonCurrentLiabilitiesTotal 6314989.00
liabilitiesAndStockholdersEquity 121515904.00
cashAndShortTermInvestments 1116799.00
propertyPlantAndEquipmentGross 108368821.00
propertyPlantAndEquipmentNet 108368821.00
commonStockSharesOutstanding 3300000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
commonStockSharesOutstanding 3300000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 126963776.00
otherCurrentAssets 2891300.00
totalLiab 45616367.00
totalStockholderEquity 42748918.00
otherCurrentLiab 2498758.00
commonStock 4907.00
retainedEarnings -2785244.00
cash 6091699.00
totalCurrentLiabilities 45616367.00
currentDeferredRevenue 7813122.00
netDebt 28348301.00
shortTermDebt 34440000.00
shortLongTermDebtTotal 34440000.00
otherStockholderEquity 53264610.00
totalCurrentAssets 14656202.00
netReceivables 5673203.00
accountsPayable 864487.00
accumulatedOtherComprehensiveIncome -7735355.00
commonStockTotalEquity 4907.00
nonCurrrentAssetsOther 3013793.00
nonCurrentAssetsTotal 112307574.00
liabilitiesAndStockholdersEquity 126963776.00
cashAndShortTermInvestments 6091699.00
propertyPlantAndEquipmentGross 109293781.00
propertyPlantAndEquipmentNet 109293781.00
commonStockSharesOutstanding 3300000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
commonStockSharesOutstanding 3300000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
commonStockSharesOutstanding 3300000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
totalAssets 1102767000.00
otherCurrentAssets 13016000.00
totalLiab 678313000.00
totalStockholderEquity 418448000.00
deferredLongTermLiab 12697000.00
otherCurrentLiab 6834000.00
commonStock 49000.00
capitalStock 49000.00
retainedEarnings -212366000.00
otherLiab 8428000.00
otherAssets 948497000.00
cash 6166000.00
cashAndEquivalents 6166000.00
totalCurrentLiabilities 43723000.00
netDebt 619996000.00
shortTermDebt 735000.00
shortLongTermDebtTotal 626162000.00
otherStockholderEquity 624785000.00
propertyPlantEquipment 1001401000.00
totalCurrentAssets 46129000.00
longTermInvestments 34826000.00
netTangibleAssets 418448000.00
netReceivables 26947000.00
longTermDebt 625427000.00
accountsPayable 36154000.00
noncontrollingInterestInConsolidatedEntity 6006000.00
accumulatedOtherComprehensiveIncome 5980000.00
commonStockTotalEquity 49000.00
retainedEarningsTotalEquity -212366000.00
nonCurrrentAssetsOther 1011290000.00
nonCurrentAssetsTotal 1056638000.00
capitalLeaseObligations 735000.00
longTermDebtTotal 626162000.00
nonCurrentLiabilitiesOther 735000.00
nonCurrentLiabilitiesTotal 634590000.00
capitalSurpluse 624785000.00
liabilitiesAndStockholdersEquity 1102767000.00
cashAndShortTermInvestments 6166000.00
propertyPlantAndEquipmentGross 10522000.00
propertyPlantAndEquipmentNet 10522000.00
netWorkingCapital 1671000.00
netInvestedCapital 1043875000.00
commonStockSharesOutstanding 49950000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-11
currency_symbol USD
totalAssets 1102090000.00
otherCurrentAssets 13511000.00
totalLiab 703052000.00
totalStockholderEquity 392783000.00
deferredLongTermLiab 8442000.00
otherCurrentLiab 6363000.00
commonStock 48000.00
capitalStock 48000.00
retainedEarnings -223973000.00
otherLiab 9067000.00
otherAssets 968470000.00
cash 15721000.00
cashAndEquivalents 15721000.00
totalCurrentLiabilities 52140000.00
netDebt 627121000.00
shortTermDebt 642842000.00
shortLongTermDebtTotal 642842000.00
otherStockholderEquity 623462000.00
propertyPlantEquipment 1006808000.00
totalCurrentAssets 52474000.00
longTermInvestments 34588000.00
netTangibleAssets 392783000.00
shortTermInvestments 34588000.00
netReceivables 23242000.00
longTermDebt 642842000.00
accountsPayable 45777000.00
noncontrollingInterestInConsolidatedEntity 6255000.00
accumulatedOtherComprehensiveIncome -6754000.00
commonStockTotalEquity 48000.00
retainedEarningsTotalEquity -223973000.00
nonCurrrentAssetsOther 1015028000.00
nonCurrentAssetsTotal 1049616000.00
longTermDebtTotal 642842000.00
nonCurrentLiabilitiesOther 8070000.00
nonCurrentLiabilitiesTotal 650912000.00
capitalSurpluse 623462000.00
liabilitiesAndStockholdersEquity 1102090000.00
cashAndShortTermInvestments 15721000.00
netWorkingCapital 334000.00
netInvestedCapital 1035625000.00
commonStockSharesOutstanding 46336000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-08
currency_symbol USD
totalAssets 1045002000.00
otherCurrentAssets 11502000.00
totalLiab 706676000.00
totalStockholderEquity 332083000.00
deferredLongTermLiab 7686000.00
otherCurrentLiab 4657000.00
commonStock 42000.00
capitalStock 42000.00
retainedEarnings -215809000.00
otherLiab 7041000.00
otherAssets 893928000.00
cash 25777000.00
cashAndEquivalents 25777000.00
totalCurrentLiabilities 55575000.00
netDebt 618408000.00
shortTermDebt 644185000.00
shortLongTermDebtTotal 644185000.00
otherStockholderEquity 562250000.00
propertyPlantEquipment 942714000.00
totalCurrentAssets 60623000.00
longTermInvestments 33979000.00
netTangibleAssets 332083000.00
netReceivables 23344000.00
longTermDebt 644185000.00
accountsPayable 50918000.00
noncontrollingInterestInConsolidatedEntity 6243000.00
accumulatedOtherComprehensiveIncome -14400000.00
commonStockTotalEquity 42000.00
retainedEarningsTotalEquity -215809000.00
nonCurrrentAssetsOther 950400000.00
nonCurrentAssetsTotal 984379000.00
longTermDebtTotal 644185000.00
nonCurrentLiabilitiesOther 6916000.00
nonCurrentLiabilitiesTotal 651101000.00
capitalSurpluse 562250000.00
liabilitiesAndStockholdersEquity 1045002000.00
cashAndShortTermInvestments 25777000.00
netWorkingCapital 5048000.00
netInvestedCapital 976268000.00
commonStockSharesOutstanding 42990000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
totalAssets 1056260000.00
otherCurrentAssets 12320000.00
totalLiab 703162000.00
totalStockholderEquity 345317000.00
deferredLongTermLiab 8960000.00
otherCurrentLiab 12510000.00
commonStock 41000.00
capitalStock 41000.00
retainedEarnings -204049000.00
otherLiab 6617000.00
otherAssets 11392000.00
cash 15530000.00
cashAndEquivalents 15530000.00
totalCurrentLiabilities 51846000.00
netDebt 629169000.00
shortTermDebt 0.00
shortLongTermDebtTotal 644699000.00
otherStockholderEquity 554816000.00
propertyPlantEquipment 963350000.00
totalCurrentAssets 51181000.00
longTermInvestments 34097000.00
netTangibleAssets 345317000.00
netReceivables 23331000.00
longTermDebt 644699000.00
accountsPayable 39336000.00
accumulatedOtherComprehensiveIncome -5491000.00
commonStockTotalEquity 41000.00
nonCurrrentAssetsOther 970982000.00
nonCurrentAssetsTotal 1005079000.00
longTermDebtTotal 644699000.00
nonCurrentLiabilitiesOther 6617000.00
nonCurrentLiabilitiesTotal 651316000.00
capitalSurpluse 554816000.00
liabilitiesAndStockholdersEquity 1056260000.00
cashAndShortTermInvestments 15530000.00
netWorkingCapital -665000.00
netInvestedCapital 990016000.00
commonStockSharesOutstanding 41462000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
totalAssets 1028872000.00
otherCurrentAssets 15645000.00
totalLiab 669722000.00
totalStockholderEquity 350456000.00
deferredLongTermLiab 6698000.00
otherCurrentLiab 11658000.00
commonStock 39000.00
capitalStock 39000.00
retainedEarnings -181361000.00
otherLiab 6130000.00
otherAssets 9718000.00
cash 13658000.00
cashAndEquivalents 13658000.00
totalCurrentLiabilities 45387000.00
netDebt 604547000.00
shortTermDebt 6130000.00
shortLongTermDebtTotal 618205000.00
otherStockholderEquity 527662000.00
propertyPlantEquipment 938938000.00
totalCurrentAssets 57000000.00
longTermInvestments 26236000.00
netTangibleAssets 350456000.00
shortTermInvestments 0.00
netReceivables 27697000.00
longTermDebt 618205000.00
accountsPayable 33729000.00
noncontrollingInterestInConsolidatedEntity 8694000.00
accumulatedOtherComprehensiveIncome 4116000.00
commonStockTotalEquity 39000.00
retainedEarningsTotalEquity -181361000.00
nonCurrrentAssetsOther 945636000.00
nonCurrentAssetsTotal 971872000.00
longTermDebtTotal 618205000.00
nonCurrentLiabilitiesOther 6130000.00
nonCurrentLiabilitiesTotal 624335000.00
capitalSurpluse 527662000.00
liabilitiesAndStockholdersEquity 1028872000.00
cashAndShortTermInvestments 13658000.00
netWorkingCapital 11613000.00
netInvestedCapital 968661000.00
commonStockSharesOutstanding 40612000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-06
currency_symbol USD
totalAssets 1071732000.00
intangibleAssets 0.00
otherCurrentAssets 13537000.00
totalLiab 713414000.00
totalStockholderEquity 347604000.00
deferredLongTermLiab 7157000.00
otherCurrentLiab -647602000.00
commonStock 38000.00
retainedEarnings -176684000.00
otherLiab 5694000.00
goodWill 0.00
otherAssets 7157000.00
cash 7817000.00
cashAndEquivalents 5005000.00
totalCurrentLiabilities 47461000.00
netDebt 651251000.00
shortTermDebt 659068000.00
shortLongTermDebt 659068000.00
shortLongTermDebtTotal 659068000.00
otherStockholderEquity 521314000.00
propertyPlantEquipment 1018420000.00
totalCurrentAssets 44890000.00
longTermInvestments 4127000.00
netTangibleAssets 347604000.00
shortTermInvestments 32000.00
netReceivables 23504000.00
longTermDebt 659068000.00
inventory 0.00
accountsPayable 35995000.00
totalPermanentEquity 358318000.00
noncontrollingInterestInConsolidatedEntity 10714000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2936000.00
additionalPaidInCapital 521314000.00
commonStockTotalEquity 38000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -176684000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8422000.00
nonCurrentAssetsTotal 1026842000.00
longTermDebtTotal 659068000.00
nonCurrentLiabilitiesOther 6885000.00
nonCurrentLiabilitiesTotal 665953000.00
capitalSurpluse 521314000.00
liabilitiesAndStockholdersEquity 1071732000.00
cashAndShortTermInvestments 7849000.00
propertyPlantAndEquipmentGross 1018420000.00
propertyPlantAndEquipmentNet 1018420000.00
netWorkingCapital -2571000.00
netInvestedCapital 1006672000.00
commonStockSharesOutstanding 36255000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
totalAssets 855209000.00
intangibleAssets 0.00
otherCurrentAssets 8083000.00
totalLiab 587566000.00
totalStockholderEquity 255687000.00
deferredLongTermLiab 8083000.00
otherCurrentLiab 6125000.00
commonStock 29000.00
retainedEarnings -141695000.00
otherLiab 6125000.00
goodWill 0.00
otherAssets 8083000.00
cash 4168000.00
cashAndEquivalents 4168000.00
totalCurrentLiabilities 37421000.00
currentDeferredRevenue -541416000.00
netDebt 539852000.00
shortTermDebt 544020000.00
shortLongTermDebt 544020000.00
shortLongTermDebtTotal 544020000.00
otherStockholderEquity 396494000.00
propertyPlantEquipment 813052000.00
totalCurrentAssets 34074000.00
longTermInvestments 517000.00
netTangibleAssets 255687000.00
shortTermInvestments 517000.00
netReceivables 19951000.00
longTermDebt 544020000.00
inventory 1355000.00
accountsPayable 28692000.00
totalPermanentEquity 267643000.00
noncontrollingInterestInConsolidatedEntity 11956000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 859000.00
additionalPaidInCapital 396494000.00
commonStockTotalEquity 29000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -141695000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8083000.00
nonCurrentAssetsTotal 821135000.00
longTermDebtTotal 544020000.00
nonCurrentLiabilitiesOther 6125000.00
nonCurrentLiabilitiesTotal 550145000.00
capitalSurpluse 396494000.00
liabilitiesAndStockholdersEquity 855209000.00
cashAndShortTermInvestments 4685000.00
propertyPlantAndEquipmentGross 813052000.00
propertyPlantAndEquipmentNet 813052000.00
commonStockSharesOutstanding 28383000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 783877000.00
intangibleAssets 0.00
otherCurrentAssets 9970000.00
totalLiab 536886000.00
totalStockholderEquity 242974000.00
deferredLongTermLiab 8178000.00
otherCurrentLiab 5254000.00
commonStock 27000.00
retainedEarnings -116895000.00
otherLiab 5254000.00
goodWill 0.00
otherAssets 8299000.00
cash 2587000.00
totalCurrentLiabilities 31885000.00
currentDeferredRevenue -497167000.00
netDebt 497160000.00
shortTermDebt 499747000.00
shortLongTermDebt 498572000.00
shortLongTermDebtTotal 499747000.00
otherStockholderEquity 359971000.00
propertyPlantEquipment 745958000.00
totalCurrentAssets 27949000.00
longTermInvestments 435000.00
netTangibleAssets 242974000.00
shortTermInvestments 435000.00
netReceivables 15466000.00
longTermDebt 499747000.00
inventory -509000.00
accountsPayable 24051000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 4017000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -129000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 27000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -116895000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9970000.00
nonCurrentAssetsTotal 755928000.00
longTermDebtTotal 499747000.00
nonCurrentLiabilitiesTotal 505001000.00
capitalSurpluse 359971000.00
liabilitiesAndStockholdersEquity 783877000.00
cashAndShortTermInvestments 3022000.00
propertyPlantAndEquipmentGross 745958000.00
propertyPlantAndEquipmentNet 745958000.00
commonStockSharesOutstanding 25683000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 634297000.00
intangibleAssets 0.00
otherCurrentAssets 8879000.00
totalLiab 420974000.00
totalStockholderEquity 210072000.00
deferredLongTermLiab 8879000.00
otherCurrentLiab 4372000.00
commonStock 23000.00
retainedEarnings -93938000.00
otherLiab 10999000.00
goodWill 0.00
otherAssets 15186000.00
cash 4236000.00
totalCurrentLiabilities 22509000.00
currentDeferredRevenue -391838000.00
netDebt 389857000.00
shortTermDebt 394093000.00
shortLongTermDebt 395109000.00
shortLongTermDebtTotal 394093000.00
otherStockholderEquity 304078000.00
propertyPlantEquipment 602068000.00
totalCurrentAssets 23350000.00
longTermInvestments 973000.00
netTangibleAssets 210072000.00
shortTermInvestments 973000.00
netReceivables 11834000.00
longTermDebt 394093000.00
inventory -2572000.00
accountsPayable 15882000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 3251000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -91000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 23000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -93938000.00
treasuryStock 0.00
nonCurrrentAssetsOther 8879000.00
nonCurrentAssetsTotal 610947000.00
longTermDebtTotal 394093000.00
nonCurrentLiabilitiesTotal 398465000.00
capitalSurpluse 304078000.00
liabilitiesAndStockholdersEquity 634297000.00
cashAndShortTermInvestments 5209000.00
propertyPlantAndEquipmentGross 602068000.00
propertyPlantAndEquipmentNet 602068000.00
commonStockSharesOutstanding 22793000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 507974000.00
intangibleAssets 0.00
otherCurrentAssets 8322000.00
totalLiab 287059000.00
totalStockholderEquity 215818000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3591000.00
commonStock 22000.00
retainedEarnings -75721000.00
otherLiab 10009000.00
goodWill 0.00
otherAssets 10411000.00
cash 6491000.00
totalCurrentLiabilities 19191000.00
currentDeferredRevenue -261450000.00
netDebt 257786000.00
shortTermDebt 264277000.00
shortLongTermDebtTotal 264277000.00
otherStockholderEquity 291571000.00
propertyPlantEquipment 0.00
totalCurrentAssets 21481000.00
shortTermInvestments 877000.00
netReceivables 9929000.00
longTermDebt 261778000.00
inventory -4138000.00
accountsPayable 12773000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -54000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 22000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 6227000.00
nonCurrentAssetsTotal 486493000.00
nonCurrentLiabilitiesTotal 267868000.00
liabilitiesAndStockholdersEquity 507974000.00
cashAndShortTermInvestments 7368000.00
propertyPlantAndEquipmentGross 480266000.00
propertyPlantAndEquipmentNet 480266000.00
commonStockSharesOutstanding 18273000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
totalAssets 385371000.00
intangibleAssets 0.00
otherCurrentAssets 4160000.00
totalLiab 212484000.00
totalStockholderEquity 166031000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3024000.00
commonStock 16000.00
retainedEarnings -57830000.00
otherLiab 8052000.00
goodWill 0.00
otherAssets 13076000.00
cash 6544000.00
totalCurrentLiabilities 18852000.00
currentDeferredRevenue -188604000.00
netDebt 184064000.00
shortTermDebt 190608000.00
shortLongTermDebtTotal 190608000.00
otherStockholderEquity 224237000.00
propertyPlantEquipment 0.00
totalCurrentAssets 25462000.00
shortTermInvestments 1403000.00
netReceivables 8599000.00
longTermDebt 109212000.00
inventory 4756000.00
accountsPayable 13824000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -392000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 16000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 4160000.00
nonCurrentAssetsTotal 359909000.00
nonCurrentLiabilitiesTotal 193632000.00
liabilitiesAndStockholdersEquity 385371000.00
cashAndShortTermInvestments 7947000.00
propertyPlantAndEquipmentGross 355749000.00
propertyPlantAndEquipmentNet 355749000.00
commonStockSharesOutstanding 13613000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 273493000.00
intangibleAssets 0.00
otherCurrentAssets 3755000.00
totalLiab 142786000.00
totalStockholderEquity 115958000.00
deferredLongTermLiab 0.00
otherCurrentLiab 3647000.00
commonStock 10000.00
retainedEarnings -41060000.00
otherLiab 5879000.00
goodWill 0.00
otherAssets 9726000.00
cash 5695000.00
totalCurrentLiabilities 140554000.00
netDebt 122195000.00
shortTermDebt 127890000.00
shortLongTermDebtTotal 127890000.00
otherStockholderEquity 158127000.00
propertyPlantEquipment 246888000.00
totalCurrentAssets 26605000.00
netTangibleAssets 115958000.00
shortTermInvestments 10127000.00
netReceivables 6053000.00
longTermDebt 127890000.00
inventory 975000.00
accountsPayable 9017000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 14749000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1119000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41060000.00
treasuryStock 0.00
nonCurrrentAssetsOther 9726000.00
nonCurrentAssetsTotal 246888000.00
longTermDebtTotal 127890000.00
nonCurrentLiabilitiesTotal 2232000.00
capitalSurpluse 158127000.00
liabilitiesAndStockholdersEquity 273493000.00
cashAndShortTermInvestments 15822000.00
propertyPlantAndEquipmentGross 246888000.00
propertyPlantAndEquipmentNet 246888000.00
commonStockSharesOutstanding 9042000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 196445000.00
otherCurrentAssets 747000.00
totalLiab 112162000.00
totalStockholderEquity 62708000.00
otherCurrentLiab 2133000.00
commonStock 5000.00
retainedEarnings -30654000.00
otherLiab 3929000.00
otherAssets 8730000.00
cash 17591000.00
totalCurrentLiabilities 110366000.00
netDebt 83350000.00
shortTermDebt 100941000.00
shortLongTermDebtTotal 100941000.00
otherStockholderEquity 132913000.00
totalCurrentAssets 23064000.00
netReceivables 4726000.00
longTermDebt 98482000.00
accountsPayable 7292000.00
accumulatedOtherComprehensiveIncome -39556000.00
commonStockTotalEquity 5000.00
nonCurrrentAssetsOther 7983000.00
nonCurrentAssetsTotal 173381000.00
nonCurrentLiabilitiesTotal 1796000.00
liabilitiesAndStockholdersEquity 196445000.00
cashAndShortTermInvestments 17591000.00
propertyPlantAndEquipmentGross 165398000.00
propertyPlantAndEquipmentNet 165398000.00
commonStockSharesOutstanding 4041000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
totalAssets 182000000.00
otherCurrentAssets 3973000.00
totalLiab 115141000.00
totalStockholderEquity 43590000.00
otherCurrentLiab 1775000.00
commonStock 10000.00
retainedEarnings -26372000.00
otherLiab 3405000.00
otherAssets 12813000.00
cash 6275000.00
totalCurrentLiabilities 115141000.00
currentDeferredRevenue 1630000.00
netDebt 95507000.00
shortTermDebt 101782000.00
shortLongTermDebtTotal 101782000.00
otherStockholderEquity 104386000.00
totalCurrentAssets 23602000.00
shortTermInvestments 8155000.00
netReceivables 4514000.00
longTermDebt 99432000.00
inventory 685000.00
accountsPayable 9954000.00
accumulatedOtherComprehensiveIncome -34434000.00
commonStockTotalEquity 10000.00
nonCurrentAssetsTotal 158398000.00
nonCurrentLiabilitiesTotal 101782000.00
liabilitiesAndStockholdersEquity 182000000.00
cashAndShortTermInvestments 14430000.00
propertyPlantAndEquipmentGross 158398000.00
propertyPlantAndEquipmentNet 158398000.00
commonStockSharesOutstanding 3302000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
totalAssets 177945000.00
totalLiab 110773000.00
totalStockholderEquity 45891000.00
otherCurrentLiab 1629000.00
commonStock 10000.00
retainedEarnings -23307000.00
otherLiab 1629000.00
otherAssets 9229000.00
cash 12989000.00
totalCurrentLiabilities 110773000.00
currentDeferredRevenue 1719000.00
netDebt 87014000.00
shortTermDebt 100003000.00
shortLongTermDebtTotal 100003000.00
otherStockholderEquity 69188000.00
totalCurrentAssets 21945000.00
shortTermInvestments 4076000.00
netReceivables 4880000.00
longTermDebt 100003000.00
accountsPayable 7422000.00
accumulatedOtherComprehensiveIncome -29550000.00
commonStockTotalEquity 10000.00
nonCurrrentAssetsOther 5153000.00
nonCurrentAssetsTotal 156000000.00
nonCurrentLiabilitiesTotal 100003000.00
liabilitiesAndStockholdersEquity 177945000.00
cashAndShortTermInvestments 17065000.00
propertyPlantAndEquipmentGross 150847000.00
propertyPlantAndEquipmentNet 150847000.00
commonStockSharesOutstanding 3276667.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 175144000.00
intangibleAssets 0.00
otherCurrentAssets 486000.00
totalLiab 94262000.00
totalStockholderEquity 52843000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1664000.00
commonStock 10000.00
retainedEarnings -19210000.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 10811000.00
totalCurrentLiabilities 94262000.00
currentDeferredRevenue 2403000.00
netDebt 72650000.00
shortTermDebt 83461000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 83461000.00
otherStockholderEquity 72273000.00
propertyPlantEquipment 0.00
totalCurrentAssets 16908000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5611000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 6734000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -230000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3844000.00
nonCurrentAssetsTotal 158236000.00
nonCurrentLiabilitiesTotal 83461000.00
liabilitiesAndStockholdersEquity 175144000.00
cashAndShortTermInvestments 10811000.00
propertyPlantAndEquipmentGross 154392000.00
propertyPlantAndEquipmentNet 154392000.00
commonStockSharesOutstanding 5687031.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
totalAssets 167087000.00
intangibleAssets 0.00
otherCurrentAssets 382000.00
totalLiab 76464000.00
totalStockholderEquity 58914000.00
deferredLongTermLiab 0.00
otherCurrentLiab 2200000.00
commonStock 10000.00
retainedEarnings -13108000.00
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 8298000.00
totalCurrentLiabilities 76464000.00
currentDeferredRevenue 7798000.00
netDebt 58065000.00
shortTermDebt 66363000.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 66363000.00
otherStockholderEquity 96271000.00
propertyPlantEquipment 0.00
totalCurrentAssets 14046000.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 5366000.00
longTermDebt 0.00
inventory 0.00
accountsPayable 103000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -24259000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 10000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3442000.00
nonCurrentAssetsTotal 153041000.00
nonCurrentLiabilitiesTotal 10101000.00
liabilitiesAndStockholdersEquity 167087000.00
cashAndShortTermInvestments 8298000.00
propertyPlantAndEquipmentGross 149599000.00
propertyPlantAndEquipmentNet 149599000.00
commonStockSharesOutstanding 3300000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 171462049.00
otherCurrentAssets 5307663.00
totalLiab 83462451.00
totalStockholderEquity 53727524.00
otherCurrentLiab 3470551.00
commonStock 8914.00
retainedEarnings -8841467.00
cash 848998.00
totalCurrentLiabilities 82435537.00
currentDeferredRevenue 5588586.00
netDebt 72176537.00
shortTermDebt 73025535.00
shortLongTermDebtTotal 73025535.00
otherStockholderEquity 82384463.00
totalCurrentAssets 13808305.00
netReceivables 7651644.00
accountsPayable 350865.00
accumulatedOtherComprehensiveIncome -19824386.00
commonStockTotalEquity 8914.00
nonCurrrentAssetsOther 3688754.00
nonCurrentAssetsTotal 157653744.00
nonCurrentLiabilitiesTotal 1026914.00
liabilitiesAndStockholdersEquity 171462049.00
cashAndShortTermInvestments 848998.00
propertyPlantAndEquipmentGross 153964990.00
propertyPlantAndEquipmentNet 153964990.00
commonStockSharesOutstanding 3300000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 142616940.00
otherCurrentAssets 4978362.00
totalLiab 66298834.00
totalStockholderEquity 39828992.00
otherCurrentLiab 3811971.00
commonStock 7010.00
retainedEarnings -5705170.00
cash 631978.00
totalCurrentLiabilities 66298834.00
currentDeferredRevenue 4584891.00
netDebt 56594133.00
shortTermDebt 57226111.00
shortLongTermDebtTotal 57226111.00
otherStockholderEquity 60977568.00
totalCurrentAssets 13169131.00
netReceivables 7558791.00
accountsPayable 675861.00
accumulatedOtherComprehensiveIncome -15450416.00
commonStockTotalEquity 7010.00
nonCurrrentAssetsOther 2900595.00
nonCurrentAssetsTotal 129447809.00
nonCurrentLiabilitiesTotal 9072723000.00
liabilitiesAndStockholdersEquity 142616940.00
cashAndShortTermInvestments 631978.00
propertyPlantAndEquipmentGross 126547214.00
propertyPlantAndEquipmentNet 126547214.00
commonStockSharesOutstanding 3300000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalAssets 134066391.00
otherCurrentAssets 3188649.00
totalLiab 55182961.00
totalStockholderEquity 41315984.00
otherCurrentLiab 2531090.00
commonStock 4907.00
retainedEarnings -4218178.00
cash 578687.00
totalCurrentLiabilities 55182961.00
currentDeferredRevenue 4551238.00
netDebt 46764495.00
shortTermDebt 47343182.00
shortLongTermDebtTotal 47343182.00
otherStockholderEquity 56993535.00
totalCurrentAssets 10624010.00
netReceivables 6856674.00
accountsPayable 757451.00
accumulatedOtherComprehensiveIncome -11464280.00
commonStockTotalEquity 4907.00
nonCurrrentAssetsOther 3186027.00
nonCurrentAssetsTotal 123442381.00
nonCurrentLiabilitiesTotal 7839779000.00
liabilitiesAndStockholdersEquity 134066391.00
cashAndShortTermInvestments 578687.00
propertyPlantAndEquipmentGross 120256354.00
propertyPlantAndEquipmentNet 120256354.00
commonStockSharesOutstanding 3300000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 126963776.00
otherCurrentAssets 2891300.00
totalLiab 45616367.00
totalStockholderEquity 42748918.00
otherCurrentLiab 2498758.00
commonStock 4907.00
retainedEarnings -2785244.00
cash 6091699.00
totalCurrentLiabilities 45616367.00
currentDeferredRevenue 7813122.00
netDebt 28348301.00
shortTermDebt 34440000.00
shortLongTermDebtTotal 34440000.00
otherStockholderEquity 53264610.00
totalCurrentAssets 14656202.00
netReceivables 5673203.00
accountsPayable 864487.00
accumulatedOtherComprehensiveIncome -7735355.00
commonStockTotalEquity 4907.00
nonCurrrentAssetsOther 3013793.00
nonCurrentAssetsTotal 112307574.00
liabilitiesAndStockholdersEquity 126963776.00
cashAndShortTermInvestments 6091699.00
propertyPlantAndEquipmentGross 109293781.00
propertyPlantAndEquipmentNet 109293781.00
commonStockSharesOutstanding 3300000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
investments 9451000.00
totalCashflowsFromInvestingActivities -24775000.00
totalCashFromFinancingActivities -23570000.00
netIncome 2521000.00
changeInCash 24000.00
beginPeriodCashFlow 3049000.00
endPeriodCashFlow 3073000.00
totalCashFromOperatingActivities 14143000.00
depreciation 24559000.00
otherCashflowsFromInvestingActivities 13447000.00
dividendsPaid 5928000.00
changeToInventory 950000.00
changeToAccountReceivables -2345000.00
salePurchaseOfStock -236000.00
otherCashflowsFromFinancingActivities -83000.00
capitalExpenditures 38222000
changeInWorkingCapital 755000.00
stockBasedCompensation 1005000.00
otherNonCashItems -15936000.00
freeCashFlow 14143000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
investments -30697000.00
changeToLiabilities 2272000.00
totalCashflowsFromInvestingActivities -30697000.00
netBorrowings 19567000.00
totalCashFromFinancingActivities 13278000.00
netIncome 11465000.00
changeInCash -623000.00
beginPeriodCashFlow 3672000.00
endPeriodCashFlow 3049000.00
totalCashFromOperatingActivities 16796000.00
depreciation -7824000.00
otherCashflowsFromInvestingActivities 13447000.00
dividendsPaid 5913000.00
changeToInventory 2614000.00
changeToAccountReceivables -368000.00
salePurchaseOfStock -289000.00
otherCashflowsFromFinancingActivities 38128000.00
changeToNetincome -7615000.00
capitalExpenditures 30697000
changeReceivables -401000.00
cashFlowsOtherOperating 2442000.00
cashAndCashEquivalentsChanges -623000.00
changeInWorkingCapital 4291000.00
stockBasedCompensation 725000.00
otherNonCashItems 16479000.00
freeCashFlow 16796000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
investments -3529000.00
changeToLiabilities -7842000.00
totalCashflowsFromInvestingActivities -3529000.00
netBorrowings 1929000.00
totalCashFromFinancingActivities -4069000.00
changeToOperatingActivities 1074000.00
netIncome 3901000.00
changeInCash -2683000.00
beginPeriodCashFlow 6355000.00
endPeriodCashFlow 3672000.00
totalCashFromOperatingActivities 4915000.00
depreciation 7875000.00
dividendsPaid 5913000.00
changeToAccountReceivables -1646000.00
otherCashflowsFromFinancingActivities 9417000.00
changeToNetincome 1303000.00
capitalExpenditures 3529000
changeReceivables -1672000.00
cashFlowsOtherOperating 1102000.00
cashAndCashEquivalentsChanges -2683000.00
changeInWorkingCapital -8441000.00
stockBasedCompensation 755000.00
otherNonCashItems 825000.00
freeCashFlow 4915000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments 3404000.00
changeToLiabilities -7407000.00
totalCashflowsFromInvestingActivities -6714000.00
netBorrowings -11251000.00
totalCashFromFinancingActivities -17588000.00
changeToOperatingActivities 5692000.00
netIncome 20230000.00
changeInCash -3212000.00
beginPeriodCashFlow 9567000.00
endPeriodCashFlow 6355000.00
totalCashFromOperatingActivities 10972000.00
issuanceOfCapitalStock 0.00
depreciation 8046000.00
otherCashflowsFromInvestingActivities 33723000.00
dividendsPaid 5909000.00
changeToAccountReceivables -928000.00
salePurchaseOfStock -10000.00
otherCashflowsFromFinancingActivities 94000.00
changeToNetincome -14892000.00
capitalExpenditures 40437000
changeReceivables -972000.00
cashFlowsOtherOperating -9879000.00
cashAndCashEquivalentsChanges -3212000.00
changeInWorkingCapital -4262000.00
stockBasedCompensation 1272000.00
otherNonCashItems -14314000.00
freeCashFlow 10972000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
investments -2922000.00
changeToLiabilities 13021000.00
totalCashflowsFromInvestingActivities -2922000.00
netBorrowings -5067000.00
totalCashFromFinancingActivities -11305000.00
changeToOperatingActivities -8550000.00
netIncome 3975000.00
changeInCash 919000.00
beginPeriodCashFlow 8648000.00
endPeriodCashFlow 9567000.00
totalCashFromOperatingActivities 15146000.00
issuanceOfCapitalStock 0.00
depreciation 7889000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5901000.00
changeToAccountReceivables -2406000.00
salePurchaseOfStock -249000.00
otherCashflowsFromFinancingActivities -4232000.00
changeToNetincome 1179000.00
capitalExpenditures 2922000
changeReceivables -2519000.00
cashFlowsOtherOperating -8675000.00
cashAndCashEquivalentsChanges 919000.00
changeInWorkingCapital 1999000.00
stockBasedCompensation 869000.00
otherNonCashItems 414000.00
freeCashFlow 15146000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
investments -3837000.00
changeToLiabilities 527000.00
totalCashflowsFromInvestingActivities -3837000.00
netBorrowings -5919000.00
totalCashFromFinancingActivities -12169000.00
changeToOperatingActivities -1066000.00
netIncome 4406000.00
changeInCash -2608000.00
beginPeriodCashFlow 11256000.00
endPeriodCashFlow 8648000.00
totalCashFromOperatingActivities 13398000.00
depreciation 7861000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5880000.00
changeToAccountReceivables 916000.00
salePurchaseOfStock -278000.00
otherCashflowsFromFinancingActivities -92000.00
changeToNetincome 757000.00
capitalExpenditures 3837000
changeReceivables 707000.00
cashFlowsOtherOperating 10581000.00
cashAndCashEquivalentsChanges -2608000.00
changeInWorkingCapital 873000.00
stockBasedCompensation 783000.00
otherNonCashItems -525000.00
freeCashFlow 13398000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-06
currency_symbol USD
investments -3359000.00
changeToLiabilities -8571000.00
totalCashflowsFromInvestingActivities -3359000.00
netBorrowings -863000.00
totalCashFromFinancingActivities -6214000.00
changeToOperatingActivities -1066000.00
netIncome 7189000.00
changeInCash -4658000.00
beginPeriodCashFlow 15914000.00
endPeriodCashFlow 11256000.00
totalCashFromOperatingActivities 4915000.00
depreciation 7911000.00
dividendsPaid 5268000.00
changeToAccountReceivables -1913000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -83000.00
changeToNetincome -1026000.00
capitalExpenditures 3359000
changeReceivables -2077000.00
cashFlowsOtherOperating 1215000.00
cashAndCashEquivalentsChanges -4658000.00
changeInWorkingCapital -8456000.00
stockBasedCompensation -1413000.00
otherNonCashItems -316000.00
freeCashFlow 4915000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-11
currency_symbol USD
investments -29975000.00
changeToLiabilities 4235000.00
totalCashflowsFromInvestingActivities -31808000.00
netBorrowings 24142000.00
totalCashFromFinancingActivities 21421000.00
changeToOperatingActivities -380000.00
netIncome 2648000.00
changeInCash 4950000.00
beginPeriodCashFlow 10964000.00
endPeriodCashFlow 15914000.00
totalCashFromOperatingActivities 15337000.00
issuanceOfCapitalStock 2646000.00
depreciation 7492000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5257000.00
changeToInventory 1038000.00
changeToAccountReceivables 186000.00
salePurchaseOfStock -13000.00
otherCashflowsFromFinancingActivities 24903000.00
changeToNetincome 1118000.00
capitalExpenditures 91230000
changeReceivables -10000.00
cashFlowsOtherOperating -1027000.00
cashAndCashEquivalentsChanges 4950000.00
changeInWorkingCapital 4573000.00
stockBasedCompensation 1847000.00
otherNonCashItems -454000.00
freeCashFlow 15337000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
investments -55923000.00
changeToLiabilities 5228000.00
totalCashflowsFromInvestingActivities -55923000.00
netBorrowings 4156000.00
totalCashFromFinancingActivities 26788000.00
changeToOperatingActivities 1087000.00
netIncome 2946000.00
changeInCash -11521000.00
beginPeriodCashFlow 22485000.00
endPeriodCashFlow 10964000.00
totalCashFromOperatingActivities 17614000.00
issuanceOfCapitalStock 27964000.00
depreciation 7340000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4981000.00
changeToInventory 1797000.00
changeToAccountReceivables -473000.00
salePurchaseOfStock -250000.00
otherCashflowsFromFinancingActivities 4899000.00
changeToNetincome 1263000.00
capitalExpenditures 59422000
changeReceivables -477000.00
cashFlowsOtherOperating 920000.00
cashAndCashEquivalentsChanges -11521000.00
changeInWorkingCapital 6517000.00
stockBasedCompensation 1491000.00
otherNonCashItems -405000.00
freeCashFlow 17614000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -1971000.00
changeToLiabilities 1088000.00
totalCashflowsFromInvestingActivities -3499000.00
netBorrowings -840000.00
totalCashFromFinancingActivities -10289000.00
changeToOperatingActivities 1087000.00
netIncome 3385000.00
changeInCash -441000.00
beginPeriodCashFlow 22926000.00
endPeriodCashFlow 22485000.00
totalCashFromOperatingActivities 11819000.00
issuanceOfCapitalStock 25371000.00
depreciation 7105000.00
dividendsPaid 4602000.00
changeToInventory 249000.00
changeToAccountReceivables 1820000.00
salePurchaseOfStock -104000.00
otherCashflowsFromFinancingActivities -30114000.00
changeToNetincome 1096000.00
capitalExpenditures 3499000
changeReceivables 1904000.00
cashFlowsOtherOperating -4866000.00
cashAndCashEquivalentsChanges -2274000.00
changeInWorkingCapital -677000.00
stockBasedCompensation 1177000.00
otherNonCashItems -734000.00
freeCashFlow 11819000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
investments -1528000.00
changeToLiabilities -7499000.00
totalCashflowsFromInvestingActivities -1528000.00
netBorrowings -719000.00
totalCashFromFinancingActivities -5605000.00
changeToOperatingActivities 2297000.00
netIncome 1441000.00
changeInCash -3030000.00
beginPeriodCashFlow 25956000.00
endPeriodCashFlow 22926000.00
totalCashFromOperatingActivities 4103000.00
depreciation 7013000.00
dividendsPaid 4480000.00
changeToInventory 393000.00
changeToAccountReceivables -829000.00
salePurchaseOfStock -324000.00
otherCashflowsFromFinancingActivities -82000.00
changeToNetincome 1926000.00
capitalExpenditures 5808000
changeReceivables -1225000.00
cashFlowsOtherOperating 2173000.00
cashAndCashEquivalentsChanges -3030000.00
changeInWorkingCapital -5618000.00
stockBasedCompensation 1398000.00
otherNonCashItems -570000.00
freeCashFlow 4103000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-08
currency_symbol USD
investments -1554000.00
changeToLiabilities 1667000.00
totalCashflowsFromInvestingActivities -1554000.00
netBorrowings -650000.00
totalCashFromFinancingActivities -25164000.00
changeToOperatingActivities -1362000.00
netIncome 3171000.00
changeInCash -13162000.00
beginPeriodCashFlow 39118000.00
endPeriodCashFlow 25956000.00
totalCashFromOperatingActivities 13556000.00
depreciation 7191000.00
otherCashflowsFromInvestingActivities 922000.00
dividendsPaid 4432000.00
changeToInventory 358000.00
changeToAccountReceivables 68000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -17840000.00
changeToNetincome 1029000.00
capitalExpenditures 5808000
changeReceivables 1035000.00
cashFlowsOtherOperating -811000.00
cashAndCashEquivalentsChanges -13162000.00
changeInWorkingCapital 1021000.00
stockBasedCompensation 2083000.00
otherNonCashItems 274000.00
freeCashFlow 13556000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
investments 922000.00
changeToLiabilities 6114000.00
totalCashflowsFromInvestingActivities -1833000.00
netBorrowings -9911000.00
totalCashFromFinancingActivities -14428000.00
changeToOperatingActivities -367000.00
netIncome 914000.00
changeInCash -961000.00
beginPeriodCashFlow 40079000.00
endPeriodCashFlow 39118000.00
totalCashFromOperatingActivities 15300000.00
depreciation 7171000.00
otherCashflowsFromInvestingActivities 922000.00
dividendsPaid 4430000.00
changeToInventory 823000.00
changeToAccountReceivables -1129000.00
salePurchaseOfStock -6000.00
otherCashflowsFromFinancingActivities -81000.00
changeToNetincome 2889000.00
capitalExpenditures 2755000
changeReceivables -1362000.00
cashFlowsOtherOperating -703000.00
cashAndCashEquivalentsChanges -961000.00
changeInWorkingCapital 4245000.00
stockBasedCompensation 1592000.00
otherNonCashItems 277000.00
freeCashFlow 15300000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
investments -1460000.00
changeToLiabilities -9326000.00
totalCashflowsFromInvestingActivities -1460000.00
netBorrowings 908000.00
totalCashFromFinancingActivities -4047000.00
changeToOperatingActivities 11138000.00
netIncome 419000.00
changeInCash 3200000.00
beginPeriodCashFlow 36879000.00
endPeriodCashFlow 40079000.00
totalCashFromOperatingActivities 8707000.00
depreciation 6970000.00
otherCashflowsFromInvestingActivities 922000.00
dividendsPaid 4413000.00
changeToInventory 11623000.00
changeToAccountReceivables -4108000.00
salePurchaseOfStock -440000.00
otherCashflowsFromFinancingActivities -102000.00
changeToNetincome 4125000.00
capitalExpenditures 1460000
changeReceivables -4281000.00
cashFlowsOtherOperating 10520000.00
cashAndCashEquivalentsChanges 3200000.00
changeInWorkingCapital -2723000.00
stockBasedCompensation 1140000.00
otherNonCashItems 280000.00
freeCashFlow 8707000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments -1593000.00
changeToLiabilities 3881000.00
totalCashflowsFromInvestingActivities -1593000.00
netBorrowings -777000.00
totalCashFromFinancingActivities 17616000.00
changeToOperatingActivities -8226000.00
netIncome 1647000.00
changeInCash 21236000.00
beginPeriodCashFlow 15643000.00
endPeriodCashFlow 36879000.00
totalCashFromOperatingActivities 5213000.00
depreciation 6971000.00
otherCashflowsFromInvestingActivities 922000.00
dividendsPaid 11928000.00
changeToInventory -10290000.00
changeToAccountReceivables -886000.00
salePurchaseOfStock -1630000.00
otherCashflowsFromFinancingActivities 29710000.00
changeToNetincome 2299000.00
capitalExpenditures 1593000
changeReceivables -1305000.00
cashFlowsOtherOperating -8562000.00
cashAndCashEquivalentsChanges 21236000.00
changeInWorkingCapital -5794000.00
stockBasedCompensation 1248000.00
otherNonCashItems 282000.00
freeCashFlow 5213000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments -32540000.00
changeToLiabilities 403000.00
totalCashflowsFromInvestingActivities -33134000.00
netBorrowings 22907000.00
totalCashFromFinancingActivities 24766000.00
changeToOperatingActivities 7160000.00
netIncome 16243000.00
changeInCash 9998000.00
beginPeriodCashFlow 5645000.00
endPeriodCashFlow 15643000.00
totalCashFromOperatingActivities 17772000.00
depreciation 6875000.00
otherCashflowsFromInvestingActivities 4960000.00
dividendsPaid 11580000.00
changeToInventory 2988000.00
changeToAccountReceivables -1236000.00
salePurchaseOfStock 23500000.00
otherCashflowsFromFinancingActivities 741000.00
changeToNetincome -10794000.00
capitalExpenditures 38094000
changeInWorkingCapital 308000.00
stockBasedCompensation 1935000.00
otherNonCashItems 281000.00
freeCashFlow 17772000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
investments -3024000.00
changeToLiabilities 4725000.00
totalCashflowsFromInvestingActivities -3725000.00
netBorrowings -651000.00
totalCashFromFinancingActivities -7515000.00
changeToOperatingActivities -3386000.00
netIncome 1849000.00
changeInCash 121000.00
beginPeriodCashFlow 5524000.00
endPeriodCashFlow 5645000.00
totalCashFromOperatingActivities 10660000.00
depreciation 6789000.00
otherCashflowsFromInvestingActivities 701000.00
dividendsPaid 11430000.00
changeToInventory -1104000.00
changeToAccountReceivables -794000.00
salePurchaseOfStock 4830000.00
otherCashflowsFromFinancingActivities -264000.00
changeToNetincome 2135000.00
capitalExpenditures 3725000
changeReceivables -523000.00
cashFlowsOtherOperating -3894000.00
cashAndCashEquivalentsChanges 121000.00
changeInWorkingCapital 716000.00
stockBasedCompensation 1640000.00
otherNonCashItems 280000.00
freeCashFlow 10660000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
investments -3773000.00
changeToLiabilities 4428000.00
totalCashflowsFromInvestingActivities -3773000.00
netBorrowings -756000.00
totalCashFromFinancingActivities -8634000.00
changeToOperatingActivities -3386000.00
netIncome 2703000.00
changeInCash 844000.00
beginPeriodCashFlow 4680000.00
endPeriodCashFlow 5524000.00
totalCashFromOperatingActivities 13251000.00
depreciation 6612000.00
otherCashflowsFromInvestingActivities 701000.00
dividendsPaid 11316000.00
changeToInventory -2807000.00
changeToAccountReceivables 408000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -371000.00
changeToNetincome 1297000.00
capitalExpenditures 3773000
changeReceivables 723000.00
cashFlowsOtherOperating -3510000.00
cashAndCashEquivalentsChanges 143000.00
changeInWorkingCapital 1517000.00
stockBasedCompensation 1025000.00
otherNonCashItems 297000.00
freeCashFlow 13251000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -2455000.00
changeToLiabilities -3932000.00
totalCashflowsFromInvestingActivities -2455000.00
netBorrowings 89817000.00
totalCashFromFinancingActivities -12716000.00
changeToOperatingActivities 885000.00
netIncome 2839000.00
changeInCash -9106000.00
beginPeriodCashFlow 13786000.00
endPeriodCashFlow 4680000.00
totalCashFromOperatingActivities 6065000.00
depreciation 6464000.00
otherCashflowsFromInvestingActivities 701000.00
dividendsPaid 11301000.00
changeToInventory -2587000.00
changeToAccountReceivables -1376000.00
salePurchaseOfStock -762000.00
otherCashflowsFromFinancingActivities -4251000.00
changeToNetincome 2157000.00
capitalExpenditures 2455000
changeReceivables -1947000.00
cashFlowsOtherOperating 247000.00
cashAndCashEquivalentsChanges -9106000.00
changeInWorkingCapital -5441000.00
stockBasedCompensation 1883000.00
otherNonCashItems 237000.00
freeCashFlow 6065000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
investments 8969000.00
changeToLiabilities -1126000.00
totalCashflowsFromInvestingActivities 8631000.00
netBorrowings 406000.00
totalCashFromFinancingActivities -11421000.00
changeToOperatingActivities -321000.00
netIncome 9277000.00
changeInCash 4306000.00
beginPeriodCashFlow 9480000.00
endPeriodCashFlow 13786000.00
totalCashFromOperatingActivities 7096000.00
depreciation 3579000.00
otherCashflowsFromInvestingActivities 9812000.00
dividendsPaid 11302000.00
changeToInventory -244000.00
changeToAccountReceivables -157000.00
salePurchaseOfStock -262000.00
otherCashflowsFromFinancingActivities -263000.00
changeToNetincome 1928000.00
capitalExpenditures 338000
changeReceivables 453000.00
cashFlowsOtherOperating -7131000.00
cashAndCashEquivalentsChanges 4306000.00
changeInWorkingCapital -697000.00
stockBasedCompensation 1847000.00
otherNonCashItems 116000.00
freeCashFlow 7096000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
investments 1492000.00
changeToLiabilities 3446000.00
totalCashflowsFromInvestingActivities 5899000.00
netBorrowings -1056000.00
totalCashFromFinancingActivities -13276000.00
changeToOperatingActivities -1464000.00
netIncome 7837000.00
changeInCash 6142000.00
beginPeriodCashFlow 3338000.00
endPeriodCashFlow 9480000.00
totalCashFromOperatingActivities 13519000.00
depreciation 7483000.00
otherCashflowsFromInvestingActivities 8141000.00
dividendsPaid 11294000.00
changeToInventory 265000.00
changeToAccountReceivables -1751000.00
salePurchaseOfStock -640000.00
otherCashflowsFromFinancingActivities -316000.00
changeToNetincome -2355000.00
capitalExpenditures 4407000
changeReceivables -1751000.00
cashFlowsOtherOperating -1464000.00
cashAndCashEquivalentsChanges 6142000.00
changeInWorkingCapital 231000.00
stockBasedCompensation 1648000.00
otherNonCashItems 323000.00
freeCashFlow 13519000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
investments -649000.00
changeToLiabilities 2458000.00
totalCashflowsFromInvestingActivities -3125000.00
netBorrowings -1020000.00
totalCashFromFinancingActivities -13124000.00
changeToOperatingActivities -2430000.00
netIncome 1633000.00
changeInCash -6256000.00
beginPeriodCashFlow 9594000.00
endPeriodCashFlow 3338000.00
totalCashFromOperatingActivities 12805000.00
depreciation 7396000.00
otherCashflowsFromInvestingActivities 9812000.00
dividendsPaid 11203000.00
changeToInventory -58000.00
changeToAccountReceivables 1664000.00
salePurchaseOfStock -593000.00
otherCashflowsFromFinancingActivities -308000.00
changeToNetincome 1758000.00
capitalExpenditures 2476000
changeReceivables 1664000.00
cashFlowsOtherOperating -2430000.00
cashAndCashEquivalentsChanges -3444000.00
changeInWorkingCapital 1692000.00
stockBasedCompensation 1401000.00
otherNonCashItems 326000.00
freeCashFlow 12805000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
investments 30000.00
changeToLiabilities -8828000.00
totalCashflowsFromInvestingActivities -627000.00
netBorrowings 8097000.00
totalCashFromFinancingActivities -3938000.00
changeToOperatingActivities 3558000.00
netIncome 3234000.00
changeInCash 1572000.00
beginPeriodCashFlow 8022000.00
endPeriodCashFlow 9594000.00
totalCashFromOperatingActivities 6137000.00
depreciation 7221000.00
otherCashflowsFromInvestingActivities 4433000.00
dividendsPaid 11145000.00
changeToInventory 637000.00
changeToAccountReceivables -1649000.00
salePurchaseOfStock -466000.00
otherCashflowsFromFinancingActivities -424000.00
changeToNetincome 2274000.00
capitalExpenditures 5090000
changeReceivables -1649000.00
cashFlowsOtherOperating 3558000.00
cashAndCashEquivalentsChanges 1572000.00
changeInWorkingCapital -6919000.00
stockBasedCompensation 1845000.00
otherNonCashItems 327000.00
freeCashFlow 1047000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-06
currency_symbol USD
investments 207000.00
changeToLiabilities 2717000.00
totalCashflowsFromInvestingActivities -4780000.00
netBorrowings -3855000.00
totalCashFromFinancingActivities -6701000.00
changeToOperatingActivities -5052000.00
netIncome 2025000.00
changeInCash 1479000.00
beginPeriodCashFlow 6338000.00
endPeriodCashFlow 7817000.00
totalCashFromOperatingActivities 12960000.00
depreciation 7304000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 10978000.00
changeToInventory 264000.00
changeToAccountReceivables -2190000.00
salePurchaseOfStock -2352000.00
otherCashflowsFromFinancingActivities 4591000.00
changeToNetincome 4105000.00
capitalExpenditures 4987000
changeReceivables -2190000.00
cashFlowsOtherOperating 7474000.00
cashAndCashEquivalentsChanges 1479000.00
changeInWorkingCapital -865000.00
stockBasedCompensation 3063000.00
otherNonCashItems 391000.00
freeCashFlow 7973000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
investments 298000.00
changeToLiabilities 5038000.00
totalCashflowsFromInvestingActivities -4914000.00
netBorrowings -940000.00
totalCashFromFinancingActivities -12310000.00
changeToOperatingActivities -2427000.00
netIncome 3140000.00
changeInCash -2929000.00
beginPeriodCashFlow 9267000.00
endPeriodCashFlow 6338000.00
totalCashFromOperatingActivities 14295000.00
depreciation 7247000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 10948000.00
changeToInventory 46000.00
changeToAccountReceivables -2265000.00
salePurchaseOfStock -113000.00
otherCashflowsFromFinancingActivities -400000.00
changeToNetincome 3084000.00
capitalExpenditures 5220000
changeReceivables -2265000.00
cashFlowsOtherOperating -2427000.00
cashAndCashEquivalentsChanges -2929000.00
changeInWorkingCapital 346000.00
stockBasedCompensation 2514000.00
otherNonCashItems 478000.00
freeCashFlow 9075000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -5000.00
changeToLiabilities 3221000.00
totalCashflowsFromInvestingActivities -128254000.00
netBorrowings 27977000.00
totalCashFromFinancingActivities 118197000.00
changeToOperatingActivities -2328000.00
netIncome 2144000.00
changeInCash 2764000.00
beginPeriodCashFlow 6503000.00
endPeriodCashFlow 9267000.00
totalCashFromOperatingActivities 12821000.00
depreciation 6681000.00
otherCashflowsFromInvestingActivities 26000.00
dividendsPaid 10093000.00
changeToInventory 388000.00
changeToAccountReceivables -100000.00
salePurchaseOfStock -1396000.00
otherCashflowsFromFinancingActivities 28358000.00
changeToNetincome 2740000.00
capitalExpenditures 128280000
changeReceivables -100000.00
cashFlowsOtherOperating -2328000.00
cashAndCashEquivalentsChanges 2764000.00
changeInWorkingCapital 793000.00
stockBasedCompensation 2386000.00
otherNonCashItems 463000.00
freeCashFlow -115459000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
investments 13000.00
changeToLiabilities -9977000.00
totalCashflowsFromInvestingActivities -4556000.00
netBorrowings 10031000.00
totalCashFromFinancingActivities 6008000.00
changeToOperatingActivities 1095000.00
netIncome 1557000.00
changeInCash 2335000.00
beginPeriodCashFlow 4168000.00
endPeriodCashFlow 6503000.00
totalCashFromOperatingActivities 883000.00
depreciation 6008000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 8453000.00
changeToInventory 598000.00
changeToAccountReceivables -1338000.00
salePurchaseOfStock -591000.00
otherCashflowsFromFinancingActivities 10587000.00
changeToNetincome 3079000.00
capitalExpenditures 4556000
changeReceivables -1338000.00
cashFlowsOtherOperating 1095000.00
cashAndCashEquivalentsChanges 2335000.00
changeInWorkingCapital -10220000.00
stockBasedCompensation 2447000.00
otherNonCashItems 459000.00
freeCashFlow -3673000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments 11000.00
changeToLiabilities 4576000.00
totalCashflowsFromInvestingActivities -3734000.00
netBorrowings -5736000.00
totalCashFromFinancingActivities -12071000.00
changeToOperatingActivities -672000.00
netIncome 567000.00
changeInCash -4618000.00
beginPeriodCashFlow 8786000.00
endPeriodCashFlow 4168000.00
totalCashFromOperatingActivities 11187000.00
depreciation 6095000.00
otherCashflowsFromInvestingActivities 2940000.00
dividendsPaid 8305000.00
changeToInventory 381000.00
changeToAccountReceivables -3268000.00
salePurchaseOfStock -1044000.00
otherCashflowsFromFinancingActivities -5267000.00
changeToNetincome 3283000.00
capitalExpenditures 6674000
changeReceivables -3268000.00
cashFlowsOtherOperating -1000.00
cashAndCashEquivalentsChanges -4618000.00
changeInWorkingCapital 740000.00
stockBasedCompensation 3357000.00
otherNonCashItems 502000.00
freeCashFlow 4513000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
changeToLiabilities 2798000.00
totalCashflowsFromInvestingActivities -64923000.00
netBorrowings 49047000.00
totalCashFromFinancingActivities 55904000.00
changeToOperatingActivities -598000.00
netIncome 964000.00
changeInCash 2859000.00
beginPeriodCashFlow 5927000.00
endPeriodCashFlow 8786000.00
totalCashFromOperatingActivities 11878000.00
depreciation 5449000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 8109000.00
changeToInventory 754000.00
changeToAccountReceivables -788000.00
salePurchaseOfStock -982000.00
otherCashflowsFromFinancingActivities 60876000.00
changeToNetincome 3539000.00
capitalExpenditures 64923000
changeReceivables -788000.00
cashFlowsOtherOperating 366000.00
cashAndCashEquivalentsChanges 2859000.00
changeInWorkingCapital 1412000.00
stockBasedCompensation 3030000.00
otherNonCashItems 514000.00
freeCashFlow -53045000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
changeToLiabilities 2624000.00
totalCashflowsFromInvestingActivities -3831000.00
netBorrowings -4753000.00
totalCashFromFinancingActivities -3128000.00
changeToOperatingActivities -1348000.00
netIncome 1509000.00
changeInCash 3480000.00
beginPeriodCashFlow 2447000.00
endPeriodCashFlow 5927000.00
totalCashFromOperatingActivities 10439000.00
depreciation 5521000.00
otherCashflowsFromInvestingActivities 2860000.00
dividendsPaid 7786000.00
changeToInventory 412000.00
changeToAccountReceivables -637000.00
salePurchaseOfStock -1051000.00
otherCashflowsFromFinancingActivities -45000.00
changeToNetincome 2228000.00
capitalExpenditures 6691000
changeReceivables -637000.00
cashFlowsOtherOperating 161000.00
cashAndCashEquivalentsChanges 3480000.00
changeInWorkingCapital 639000.00
stockBasedCompensation 1819000.00
otherNonCashItems 542000.00
freeCashFlow 3748000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
changeToLiabilities -5161000.00
totalCashflowsFromInvestingActivities -3267000.00
netBorrowings 6172000.00
totalCashFromFinancingActivities -2549000.00
netIncome 5088000.00
changeInCash -140000.00
beginPeriodCashFlow 2587000.00
endPeriodCashFlow 2447000.00
totalCashFromOperatingActivities 5676000.00
depreciation 5392000.00
otherCashflowsFromInvestingActivities 1097000.00
dividendsPaid 7711000.00
changeToInventory 371000.00
changeToAccountReceivables -1377000.00
salePurchaseOfStock -871000.00
otherCashflowsFromFinancingActivities -228000.00
changeToNetincome -495000.00
capitalExpenditures 4364000
changeReceivables -1377000.00
cashFlowsOtherOperating 6930000.00
cashAndCashEquivalentsChanges -140000.00
changeInWorkingCapital -4696000.00
stockBasedCompensation 2025000.00
otherNonCashItems 387000.00
freeCashFlow 1312000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 496000.00
changeToLiabilities 3218000.00
totalCashflowsFromInvestingActivities -4765000.00
netBorrowings -275000.00
totalCashFromFinancingActivities -8491000.00
changeToOperatingActivities -3218000.00
netIncome 2081000.00
changeInCash -3073000.00
beginPeriodCashFlow 5660000.00
endPeriodCashFlow 2587000.00
totalCashFromOperatingActivities 10183000.00
depreciation 5373000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 7666000.00
changeToInventory 264000.00
changeToAccountReceivables -2023000.00
salePurchaseOfStock -339000.00
otherCashflowsFromFinancingActivities 288000.00
changeToNetincome 2729000.00
capitalExpenditures 4765000
changeReceivables -2023000.00
cashFlowsOtherOperating 503000.00
cashAndCashEquivalentsChanges -3073000.00
changeInWorkingCapital -383000.00
stockBasedCompensation 2128000.00
otherNonCashItems 383000.00
freeCashFlow 5418000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
changeToLiabilities 4436000.00
totalCashflowsFromInvestingActivities -99095000.00
netBorrowings 95109000.00
totalCashFromFinancingActivities 87069000.00
netIncome 1551000.00
changeInCash -591000.00
beginPeriodCashFlow 6251000.00
endPeriodCashFlow 5660000.00
totalCashFromOperatingActivities 11435000.00
depreciation 5149000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 7664000.00
changeToInventory 422000.00
changeToAccountReceivables -1816000.00
salePurchaseOfStock -246000.00
otherCashflowsFromFinancingActivities 95792000.00
changeToNetincome 2589000.00
capitalExpenditures 99095000
changeReceivables -1816000.00
cashFlowsOtherOperating 703000.00
cashAndCashEquivalentsChanges -591000.00
changeInWorkingCapital 1772000.00
stockBasedCompensation 1850000.00
otherNonCashItems 374000.00
freeCashFlow -87660000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments 496000.00
changeToLiabilities 887000.00
totalCashflowsFromInvestingActivities -47137000.00
netBorrowings -224000.00
totalCashFromFinancingActivities 42017000.00
netIncome 1593000.00
changeInCash 1931000.00
beginPeriodCashFlow 4320000.00
endPeriodCashFlow 6251000.00
totalCashFromOperatingActivities 7051000.00
depreciation 4675000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6601000.00
changeToInventory 399000.00
changeToAccountReceivables -1229000.00
salePurchaseOfStock 48953000.00
otherCashflowsFromFinancingActivities 49342000.00
changeToNetincome 2165000.00
capitalExpenditures 47633000
changeReceivables -1229000.00
cashFlowsOtherOperating 177000.00
cashAndCashEquivalentsChanges 1931000.00
changeInWorkingCapital -1758000.00
stockBasedCompensation 1660000.00
otherNonCashItems 376000.00
freeCashFlow -40582000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
changeToLiabilities -1122000.00
totalCashflowsFromInvestingActivities -9176000.00
netBorrowings 8388000.00
totalCashFromFinancingActivities 1749000.00
netIncome 1629000.00
changeInCash 84000.00
beginPeriodCashFlow 4236000.00
endPeriodCashFlow 4320000.00
totalCashFromOperatingActivities 7511000.00
depreciation 4564000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6526000.00
changeToInventory 191000.00
changeToAccountReceivables -538000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 8887000.00
changeToNetincome 1980000.00
capitalExpenditures 9176000
changeReceivables -538000.00
cashFlowsOtherOperating 2253000.00
cashAndCashEquivalentsChanges 84000.00
changeInWorkingCapital -1036000.00
stockBasedCompensation 1699000.00
otherNonCashItems 374000.00
freeCashFlow -1665000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments 496000.00
changeToLiabilities 157000.00
totalCashflowsFromInvestingActivities -93277000.00
netBorrowings 87733000.00
totalCashFromFinancingActivities 78161000.00
changeToOperatingActivities -2019000.00
netIncome 516000.00
changeInCash -2032000.00
beginPeriodCashFlow 6268000.00
endPeriodCashFlow 4236000.00
totalCashFromOperatingActivities 5773000.00
depreciation 3911000.00
otherCashflowsFromInvestingActivities 7311000.00
dividendsPaid 6484000.00
changeToInventory 434000.00
changeToAccountReceivables -1396000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities 87195000.00
changeToNetincome 2195000.00
capitalExpenditures 93277000
changeReceivables -1396000.00
cashFlowsOtherOperating 5401000.00
cashAndCashEquivalentsChanges -2032000.00
changeInWorkingCapital -1187000.00
stockBasedCompensation 1607000.00
otherNonCashItems 338000.00
freeCashFlow -87504000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
changeToLiabilities 2897000.00
totalCashflowsFromInvestingActivities -40502000.00
netBorrowings 39544000.00
totalCashFromFinancingActivities 34091000.00
netIncome 1121000.00
changeInCash 1226000.00
beginPeriodCashFlow 5042000.00
endPeriodCashFlow 6268000.00
totalCashFromOperatingActivities 7637000.00
depreciation 3998000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6457000.00
changeToInventory 521000.00
changeToAccountReceivables -834000.00
salePurchaseOfStock 40600000.00
otherCashflowsFromFinancingActivities -621000.00
changeToNetincome 1875000.00
capitalExpenditures 40502000
changeReceivables -834000.00
cashFlowsOtherOperating -1727000.00
cashAndCashEquivalentsChanges 1226000.00
changeInWorkingCapital 336000.00
stockBasedCompensation 1460000.00
otherNonCashItems 307000.00
freeCashFlow 7637000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
changeToLiabilities -444000.00
totalCashflowsFromInvestingActivities -2867000.00
netBorrowings -515000.00
totalCashFromFinancingActivities -1783000.00
netIncome 1280000.00
changeInCash 1600000.00
beginPeriodCashFlow 3442000.00
endPeriodCashFlow 5042000.00
totalCashFromOperatingActivities 6250000.00
depreciation 3907000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6367000.00
changeToInventory 306000.00
changeToAccountReceivables -455000.00
salePurchaseOfStock 5251000.00
otherCashflowsFromFinancingActivities 8099000.00
changeToNetincome 1877000.00
capitalExpenditures 2867000
changeReceivables -455000.00
cashFlowsOtherOperating -196000.00
cashAndCashEquivalentsChanges 1600000.00
changeInWorkingCapital -1094000.00
stockBasedCompensation 1191000.00
otherNonCashItems 280000.00
freeCashFlow 3383000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
changeToLiabilities -353000.00
totalCashflowsFromInvestingActivities -2123000.00
netBorrowings -504000.00
totalCashFromFinancingActivities -6907000.00
netIncome 2432000.00
changeInCash -3049000.00
beginPeriodCashFlow 6491000.00
endPeriodCashFlow 3442000.00
totalCashFromOperatingActivities 5981000.00
depreciation 3909000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 6231000.00
changeToInventory 244000.00
changeToAccountReceivables -983000.00
salePurchaseOfStock -14000.00
otherCashflowsFromFinancingActivities -172000.00
changeToNetincome 847000.00
capitalExpenditures 2123000
changeReceivables -983000.00
cashFlowsOtherOperating -148000.00
cashAndCashEquivalentsChanges -3049000.00
changeInWorkingCapital -1485000.00
stockBasedCompensation 373000.00
otherNonCashItems 278000.00
freeCashFlow 3858000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
changeToLiabilities -777000.00
totalCashflowsFromInvestingActivities -63065000.00
netBorrowings -2840000.00
totalCashFromFinancingActivities 50893000.00
netIncome 1295000.00
changeInCash -3015000.00
beginPeriodCashFlow 9506000.00
endPeriodCashFlow 6491000.00
totalCashFromOperatingActivities 9157000.00
depreciation 3646000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 5790000.00
changeToInventory 857000.00
changeToAccountReceivables -987000.00
salePurchaseOfStock 50960000.00
otherCashflowsFromFinancingActivities -1049000.00
changeToNetincome 1066000.00
capitalExpenditures 63065000
changeReceivables -335000.00
cashFlowsOtherOperating 3963000.00
cashAndCashEquivalentsChanges -3015000.00
changeInWorkingCapital 2899000.00
stockBasedCompensation 783000.00
otherNonCashItems 299000.00
freeCashFlow -53908000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
changeToLiabilities 2597000.00
totalCashflowsFromInvestingActivities -1449000.00
netBorrowings -666000.00
totalCashFromFinancingActivities -1512000.00
netIncome 635000.00
changeInCash 3486000.00
beginPeriodCashFlow 6020000.00
endPeriodCashFlow 9506000.00
totalCashFromOperatingActivities 6447000.00
depreciation 3450000.00
dividendsPaid 4865000.00
changeToInventory 754000.00
changeToAccountReceivables -1687000.00
salePurchaseOfStock 6020000.00
otherCashflowsFromFinancingActivities 45445000.00
changeToNetincome 1550000.00
capitalExpenditures 1449000
changeReceivables -1687000.00
cashFlowsOtherOperating -455000.00
cashAndCashEquivalentsChanges 3486000.00
changeInWorkingCapital 455000.00
stockBasedCompensation 834000.00
otherNonCashItems 357000.00
freeCashFlow 4998000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
investments 747000.00
changeToLiabilities -369000.00
totalCashflowsFromInvestingActivities -33235000.00
netBorrowings 37055000.00
totalCashFromFinancingActivities 32065000.00
netIncome 1003000.00
changeInCash 3177000.00
beginPeriodCashFlow 2843000.00
endPeriodCashFlow 6020000.00
totalCashFromOperatingActivities 4347000.00
depreciation 3260000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4832000.00
changeToInventory 281000.00
changeToAccountReceivables -189000.00
salePurchaseOfStock 11000.00
otherCashflowsFromFinancingActivities 51724000.00
changeToNetincome 668000.00
capitalExpenditures 33982000
changeReceivables -189000.00
cashFlowsOtherOperating -457000.00
cashAndCashEquivalentsChanges 3177000.00
changeInWorkingCapital -1055000.00
stockBasedCompensation 311000.00
otherNonCashItems 431000.00
freeCashFlow -29635000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
changeToLiabilities -2621000.00
totalCashflowsFromInvestingActivities -26897000.00
netBorrowings 24298000.00
totalCashFromFinancingActivities 19263000.00
netIncome 986000.00
changeInCash -3701000.00
beginPeriodCashFlow 6544000.00
endPeriodCashFlow 2843000.00
totalCashFromOperatingActivities 3933000.00
depreciation 3073000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 4807000.00
changeToInventory 289000.00
changeToAccountReceivables -777000.00
salePurchaseOfStock -34000.00
otherCashflowsFromFinancingActivities 25087000.00
changeToNetincome 673000.00
capitalExpenditures 26897000
changeReceivables -777000.00
cashFlowsOtherOperating 2177000.00
cashAndCashEquivalentsChanges -3701000.00
changeInWorkingCapital -1229000.00
stockBasedCompensation 356000.00
otherNonCashItems 422000.00
freeCashFlow -22964000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
investments -1000.00
changeToLiabilities 2875000.00
totalCashflowsFromInvestingActivities -20469000.00
netBorrowings 22609000.00
totalCashFromFinancingActivities 17377000.00
netIncome -1441000.00
changeInCash -1795000.00
beginPeriodCashFlow 8339000.00
endPeriodCashFlow 6544000.00
totalCashFromOperatingActivities 1297000.00
depreciation 2974000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3998000.00
changeToInventory -570000.00
changeToAccountReceivables -1054000.00
salePurchaseOfStock 6684000.00
otherCashflowsFromFinancingActivities 74663000.00
changeToNetincome 625000.00
capitalExpenditures 20468000
changeReceivables -1706000.00
cashFlowsOtherOperating -2423000.00
cashAndCashEquivalentsChanges -1795000.00
changeInWorkingCapital -1461000.00
stockBasedCompensation 341000.00
otherNonCashItems 788000.00
freeCashFlow -19171000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
investments 1583000.00
changeToLiabilities 2117000.00
totalCashflowsFromInvestingActivities -74249000.00
netBorrowings 19407000.00
totalCashFromFinancingActivities 74060000.00
netIncome 172000.00
changeInCash 4476000.00
beginPeriodCashFlow 3863000.00
endPeriodCashFlow 8339000.00
totalCashFromOperatingActivities 4665000.00
depreciation 2682000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 10767000.00
changeToInventory 0.00
changeToAccountReceivables -812000.00
salePurchaseOfStock 27484000.00
otherCashflowsFromFinancingActivities -1183000.00
changeToNetincome 374000.00
capitalExpenditures 75832000
changeReceivables -812000.00
cashFlowsOtherOperating -384000.00
cashAndCashEquivalentsChanges 4476000.00
changeInWorkingCapital 816000.00
stockBasedCompensation 118000.00
otherNonCashItems 886000.00
freeCashFlow -71167000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
investments 1312000.00
changeToLiabilities 1063000.00
totalCashflowsFromInvestingActivities -8660000.00
netBorrowings 5094000.00
totalCashFromFinancingActivities 1393000.00
netIncome 462000.00
changeInCash -4425000.00
beginPeriodCashFlow 8288000.00
endPeriodCashFlow 3863000.00
totalCashFromOperatingActivities 2842000.00
depreciation 2290000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 258000.00
changeToInventory 0.00
changeToAccountReceivables -513000.00
salePurchaseOfStock -3362000.00
otherCashflowsFromFinancingActivities -81000.00
changeToNetincome 399000.00
capitalExpenditures 9972000
changeReceivables -513000.00
cashFlowsOtherOperating -1232000.00
cashAndCashEquivalentsChanges -4425000.00
changeInWorkingCapital -682000.00
stockBasedCompensation 188000.00
otherNonCashItems 226000.00
freeCashFlow -7130000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
investments 1864000.00
changeToLiabilities -2980000.00
totalCashflowsFromInvestingActivities -1029000.00
netBorrowings 5056000.00
totalCashFromFinancingActivities 1208000.00
netIncome 860000.00
changeInCash 2593000.00
beginPeriodCashFlow 5695000.00
endPeriodCashFlow 8288000.00
totalCashFromOperatingActivities 2414000.00
depreciation 2283000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 301000.00
changeToInventory 2275000.00
changeToAccountReceivables -551000.00
salePurchaseOfStock -3322000.00
otherCashflowsFromFinancingActivities -225000.00
changeToNetincome 221000.00
capitalExpenditures 2893000
changeReceivables -551000.00
cashFlowsOtherOperating 2320000.00
cashAndCashEquivalentsChanges 2593000.00
changeInWorkingCapital -1211000.00
stockBasedCompensation 78000.00
otherNonCashItems 132000.00
freeCashFlow -479000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
changeToLiabilities 993000.00
totalCashflowsFromInvestingActivities -78179000.00
totalCashFromFinancingActivities 6385000.00
netIncome 650000.00
changeInCash -26965000.00
beginPeriodCashFlow 32660000.00
endPeriodCashFlow 5695000.00
totalCashFromOperatingActivities 2128000.00
depreciation 1651000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 3623000.00
changeToInventory -1571000.00
changeToAccountReceivables -945000.00
salePurchaseOfStock 59683000.00
otherCashflowsFromFinancingActivities 11374000.00
capitalExpenditures 35492000
changeInWorkingCapital -1275000.00
stockBasedCompensation 77000.00
otherNonCashItems 1048000.00
freeCashFlow -33364000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
changeToLiabilities 97000.00
totalCashflowsFromInvestingActivities -44254000.00
totalCashFromFinancingActivities -4859000.00
netIncome 675000.00
changeInCash -25116000.00
beginPeriodCashFlow 57776000.00
endPeriodCashFlow 32660000.00
totalCashFromOperatingActivities 2176000.00
depreciation 2162000.00
otherCashflowsFromInvestingActivities 1553000.00
dividendsPaid 3629000.00
changeToInventory 0.00
changeToAccountReceivables -476000.00
salePurchaseOfStock 59667000.00
otherCashflowsFromFinancingActivities -374000.00
capitalExpenditures 27301000
changeInWorkingCapital -351000.00
stockBasedCompensation 78000.00
otherNonCashItems -600000.00
freeCashFlow -25125000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalCashflowsFromInvestingActivities -20237000.00
totalCashFromFinancingActivities 56343000.00
netIncome -238000.00
changeInCash 39442000.00
beginPeriodCashFlow 18334000.00
endPeriodCashFlow 57776000.00
totalCashFromOperatingActivities 1368000.00
depreciation 1947000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 2636000.00
changeToInventory 0.00
changeToAccountReceivables 17000.00
salePurchaseOfStock 60066000.00
otherCashflowsFromFinancingActivities 60066000.00
capitalExpenditures 9643000
changeInWorkingCapital -520000.00
stockBasedCompensation 77000.00
otherNonCashItems 60000.00
freeCashFlow -8275000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
totalCashFromFinancingActivities -38000.00
netIncome 246000.00
changeInCash 743000.00
beginPeriodCashFlow 17591000.00
endPeriodCashFlow 18334000.00
totalCashFromOperatingActivities 2780000.00
depreciation 1989000.00
dividendsPaid 2131000.00
changeToInventory 3154000.00
changeToAccountReceivables -535000.00
otherCashflowsFromFinancingActivities 2905000.00
capitalExpenditures 1042000
changeInWorkingCapital 418000.00
stockBasedCompensation 78000.00
otherNonCashItems 110000.00
freeCashFlow 1738000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalCashFromFinancingActivities -2907000.00
netIncome 751000.00
changeInCash -9026000.00
beginPeriodCashFlow 26617000.00
endPeriodCashFlow 17591000.00
totalCashFromOperatingActivities 1985000.00
depreciation 1902000.00
dividendsPaid 2131000.00
changeToInventory 2036000.00
changeToAccountReceivables -512000.00
salePurchaseOfStock -249000.00
otherCashflowsFromFinancingActivities 249000.00
capitalExpenditures 8104000
changeInWorkingCapital -972000.00
stockBasedCompensation 78000.00
otherNonCashItems 432000.00
freeCashFlow -6119000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
totalCashFromFinancingActivities 21850000.00
netIncome 234000.00
changeInCash 22707000.00
beginPeriodCashFlow 3910000.00
endPeriodCashFlow 26617000.00
totalCashFromOperatingActivities 4592000.00
depreciation 1830000.00
dividendsPaid 1718000.00
otherCashflowsFromFinancingActivities 24450000.00
capitalExpenditures 3735000
changeInWorkingCapital 2243000.00
stockBasedCompensation 76000.00
otherNonCashItems 266000.00
freeCashFlow 857000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
totalCashFromFinancingActivities -2766000.00
netIncome 255000.00
changeInCash -852000.00
beginPeriodCashFlow 4762000.00
endPeriodCashFlow 3910000.00
totalCashFromOperatingActivities 2344000.00
depreciation 1759000.00
dividendsPaid 1785000.00
otherCashflowsFromFinancingActivities -249000.00
capitalExpenditures 430000
changeInWorkingCapital 59000.00
stockBasedCompensation 72000.00
otherNonCashItems 288000.00
freeCashFlow 1914000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
totalCashFromFinancingActivities -2488000.00
netIncome 335000.00
changeInCash -1513000.00
beginPeriodCashFlow 6275000.00
endPeriodCashFlow 4762000.00
totalCashFromOperatingActivities 1474000.00
depreciation 1734000.00
dividendsPaid 1773000.00
changeToInventory 2161000.00
changeToAccountReceivables 15000.00
otherCashflowsFromFinancingActivities -499000.00
capitalExpenditures 499000
changeInWorkingCapital -728000.00
stockBasedCompensation 71000.00
otherNonCashItems 180000.00
freeCashFlow 975000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
changeToLiabilities 2096000.00
totalCashFromFinancingActivities -2686000.00
netIncome 715000.00
changeInCash -446000.00
beginPeriodCashFlow 6721000.00
endPeriodCashFlow 6275000.00
totalCashFromOperatingActivities 3261000.00
depreciation 1799000.00
dividendsPaid 508000.00
changeToInventory -7609000.00
changeToAccountReceivables 4890000.00
otherCashflowsFromFinancingActivities -1499000.00
capitalExpenditures 1021000
changeInWorkingCapital -123000.00
stockBasedCompensation 268000.00
otherNonCashItems 1732000.00
freeCashFlow 2240000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
totalCashFromFinancingActivities -8810000.00
netIncome 601000.00
changeInCash -7297000.00
beginPeriodCashFlow 14018000.00
endPeriodCashFlow 6721000.00
totalCashFromOperatingActivities 2420000.00
depreciation 1741000.00
dividendsPaid 1772000.00
changeToAccountReceivables -4200000.00
otherCashflowsFromFinancingActivities -907000.00
capitalExpenditures 907000
changeInWorkingCapital -843000.00
stockBasedCompensation 248000.00
otherNonCashItems 329000.00
freeCashFlow 1513000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
totalCashFromFinancingActivities -2279000.00
netIncome 47000.00
changeInCash -764000.00
beginPeriodCashFlow 14782000.00
endPeriodCashFlow 14018000.00
totalCashFromOperatingActivities 1949000.00
depreciation 1710000.00
dividendsPaid 1694000.00
changeToAccountReceivables -837000.00
otherCashflowsFromFinancingActivities -434000.00
capitalExpenditures 434000
changeInWorkingCapital -347000.00
stockBasedCompensation 256000.00
otherNonCashItems 25000.00
freeCashFlow 1515000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
totalCashFromFinancingActivities 7393000.00
netIncome -21000.00
changeInCash 1793000.00
beginPeriodCashFlow 12989000.00
endPeriodCashFlow 14782000.00
totalCashFromOperatingActivities 1268000.00
depreciation 1708000.00
dividendsPaid 1687000.00
changeToInventory 2349000.00
changeToAccountReceivables -364000.00
otherCashflowsFromFinancingActivities 9791000.00
capitalExpenditures 6868000
changeInWorkingCapital -908000.00
stockBasedCompensation 241000.00
otherNonCashItems -11000.00
freeCashFlow -5600000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
changeToLiabilities 655000.00
totalCashFromFinancingActivities 10034000.00
netIncome -156000.00
changeInCash 7732000.00
beginPeriodCashFlow 5257000.00
endPeriodCashFlow 12989000.00
totalCashFromOperatingActivities -1333000.00
depreciation 1600000.00
dividendsPaid 1658000.00
changeToInventory -3177000.00
changeToAccountReceivables -515000.00
otherCashflowsFromFinancingActivities 72286000.00
capitalExpenditures 969000
changeInWorkingCapital -3090000.00
otherNonCashItems 313000.00
freeCashFlow -2302000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
totalCashFromFinancingActivities -4459000.00
netIncome -173000.00
changeInCash -2798000.00
beginPeriodCashFlow 8055000.00
endPeriodCashFlow 5257000.00
totalCashFromOperatingActivities 2745000.00
depreciation 1912000.00
dividendsPaid 2135000.00
changeToAccountReceivables 290000.00
otherCashflowsFromFinancingActivities 11363000.00
capitalExpenditures 1084000
changeInWorkingCapital 903000.00
otherNonCashItems 103000.00
freeCashFlow 1661000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
totalCashFromFinancingActivities -2640000.00
netIncome -651000.00
changeInCash -2456000.00
beginPeriodCashFlow 10511000.00
endPeriodCashFlow 8055000.00
totalCashFromOperatingActivities 2162000.00
depreciation 1724000.00
dividendsPaid 2508000.00
otherCashflowsFromFinancingActivities 916000.00
capitalExpenditures 1970000
changeInWorkingCapital 1325000.00
otherNonCashItems -236000.00
freeCashFlow 192000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
totalCashFromFinancingActivities 1784000.00
netIncome -69000.00
changeInCash -300000.00
beginPeriodCashFlow 10811000.00
endPeriodCashFlow 10511000.00
totalCashFromOperatingActivities -954000.00
depreciation 1623000.00
dividendsPaid 2371000.00
changeToInventory -100000.00
changeToAccountReceivables 295000.00
otherCashflowsFromFinancingActivities 10488000.00
capitalExpenditures 1130000
changeInWorkingCapital -2663000.00
otherNonCashItems 155000.00
freeCashFlow -2084000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -3000000.00
netIncome -244000.00
changeInCash -9069000.00
beginPeriodCashFlow 19880000.00
endPeriodCashFlow 10811000.00
totalCashFromOperatingActivities 2740000.00
depreciation 1492000.00
dividendsPaid 2393000.00
salePurchaseOfStock 261000.00
otherCashflowsFromFinancingActivities -377000.00
capitalExpenditures 8799000
changeInWorkingCapital 1413000.00
otherNonCashItems 79000.00
freeCashFlow -6059000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
totalCashFromFinancingActivities 5719000.00
netIncome 172000.00
changeInCash 8166000.00
beginPeriodCashFlow 11714000.00
endPeriodCashFlow 19880000.00
totalCashFromOperatingActivities 2312000.00
depreciation 1622000.00
dividendsPaid 2372000.00
otherCashflowsFromFinancingActivities 8300000.00
capitalExpenditures 729000
changeInWorkingCapital 324000.00
otherNonCashItems 194000.00
freeCashFlow 1583000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
totalCashFromFinancingActivities -2470000.00
netIncome 133000.00
changeInCash -698000.00
beginPeriodCashFlow 12412000.00
endPeriodCashFlow 11714000.00
totalCashFromOperatingActivities 2330000.00
depreciation 1617000.00
dividendsPaid 2332000.00
otherCashflowsFromFinancingActivities -558000.00
capitalExpenditures 566000
changeInWorkingCapital 335000.00
otherNonCashItems 245000.00
freeCashFlow 1764000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
totalCashFromFinancingActivities 6998000.00
netIncome -138000.00
changeInCash 4114000.00
beginPeriodCashFlow 8298000.00
endPeriodCashFlow 12412000.00
totalCashFromOperatingActivities -2751000.00
depreciation 1612000.00
dividendsPaid 2410000.00
changeToInventory -261000.00
changeToAccountReceivables -631000.00
salePurchaseOfStock 14469000.00
otherCashflowsFromFinancingActivities -147000.00
capitalExpenditures 140000
changeInWorkingCapital -4330000.00
otherNonCashItems 105000.00
freeCashFlow -2891000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
totalCashFromFinancingActivities -2331722.00
netIncome -244605.00
changeInCash 3876269.00
beginPeriodCashFlow 4421731.00
endPeriodCashFlow 8298000.00
totalCashFromOperatingActivities 5669414.00
depreciation 1696248.00
dividendsPaid 2352510.00
changeToInventory 4542957.00
changeToAccountReceivables -1308000.00
salePurchaseOfStock 594.00
otherCashflowsFromFinancingActivities -588951.00
capitalExpenditures 827072
changeInWorkingCapital 4459920.00
otherNonCashItems -242149.00
freeCashFlow 4842342.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
totalCashFromFinancingActivities -4984258.00
netIncome 403847.00
changeInCash 1763865.00
beginPeriodCashFlow 2657866.00
endPeriodCashFlow 4421731.00
totalCashFromOperatingActivities 7186413.00
depreciation 1831909.00
dividendsPaid 2268074.00
otherCashflowsFromFinancingActivities -114226.00
capitalExpenditures 442997
changeInWorkingCapital 4385279.00
otherNonCashItems 565378.00
freeCashFlow 6743416.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
totalCashFromFinancingActivities -2747632.00
netIncome 858383.00
changeInCash 942502.00
beginPeriodCashFlow 1715364.00
endPeriodCashFlow 2657866.00
totalCashFromOperatingActivities 4148268.00
depreciation 1389007.00
dividendsPaid 2658340.00
salePurchaseOfStock 34750000.00
otherCashflowsFromFinancingActivities -720864.00
capitalExpenditures 458979
changeInWorkingCapital 1425152.00
otherNonCashItems 475726.00
freeCashFlow 3689289.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
totalCashFromFinancingActivities 1343612.00
netIncome 763375.00
changeInCash 866366.00
beginPeriodCashFlow 848998.00
endPeriodCashFlow 1715364.00
totalCashFromOperatingActivities -158095.00
depreciation 1558836.00
dividendsPaid 2552076.00
changeToInventory 271948.00
changeToAccountReceivables -100231.00
salePurchaseOfStock 530406.00
otherCashflowsFromFinancingActivities -255959.00
capitalExpenditures 325952
changeInWorkingCapital -2970351.00
otherNonCashItems 490045.00
freeCashFlow -484047.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 14335120.00
netIncome 361952.00
changeInCash -717357.00
beginPeriodCashFlow 1566355.00
endPeriodCashFlow 848998.00
totalCashFromOperatingActivities 2710044.00
depreciation 1822269.00
dividendsPaid 2445832.00
changeToInventory -339943684.00
changeToAccountReceivables -368676000.00
salePurchaseOfStock 15950000.00
otherCashflowsFromFinancingActivities 58632.00
capitalExpenditures 17772689
changeInWorkingCapital 325494.00
otherNonCashItems 200329.00
freeCashFlow -15062645.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
totalCashFromFinancingActivities 6840199.00
netIncome 515300.00
changeInCash 546181.00
beginPeriodCashFlow 1020174.00
endPeriodCashFlow 1566355.00
totalCashFromOperatingActivities 1739990.00
depreciation 1463640.00
dividendsPaid 2385215.00
salePurchaseOfStock 7600228.00
otherCashflowsFromFinancingActivities 206808.00
capitalExpenditures 8036962
changeInWorkingCapital -705927.00
otherNonCashItems 466977.00
freeCashFlow -6296972.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
totalCashFromFinancingActivities -1742436.00
netIncome 746486.00
changeInCash -377581.00
beginPeriodCashFlow 1397755.00
endPeriodCashFlow 1020174.00
totalCashFromOperatingActivities 1538984.00
depreciation 1446360.00
dividendsPaid 2308714.00
salePurchaseOfStock 18975094.00
otherCashflowsFromFinancingActivities -187500.00
capitalExpenditures 184101
changeInWorkingCapital -1154173.00
otherNonCashItems 500311.00
freeCashFlow 1354883.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
totalCashFromFinancingActivities 3755899.00
netIncome 824444.00
changeInCash 765777.00
beginPeriodCashFlow 631978.00
endPeriodCashFlow 1397755.00
totalCashFromOperatingActivities 2795124.00
depreciation 1366606.00
dividendsPaid 2249644.00
changeToInventory 2192741.00
changeToAccountReceivables -272506.00
salePurchaseOfStock 4200000.00
otherCashflowsFromFinancingActivities -334006.00
capitalExpenditures 5797994
changeInWorkingCapital -249110.00
otherNonCashItems 853184.00
freeCashFlow -3002870.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -2538669.00
netIncome 930684.00
changeInCash 135739.00
beginPeriodCashFlow 496239.00
endPeriodCashFlow 631978.00
totalCashFromOperatingActivities 2882291.00
depreciation 1385422.00
dividendsPaid 2243235.00
changeToInventory 1075544340.00
changeToAccountReceivables -1105425000.00
salePurchaseOfStock -1470224304.00
otherCashflowsFromFinancingActivities -1471974.00
capitalExpenditures 224435
changeInWorkingCapital -158648.00
otherNonCashItems 724833.00
freeCashFlow 2657856.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
totalCashFromFinancingActivities 6225689.00
netIncome 797296.00
changeInCash -145618.00
beginPeriodCashFlow 641857.00
endPeriodCashFlow 496239.00
totalCashFromOperatingActivities 2149940.00
depreciation 1321589.00
dividendsPaid 2243237.00
otherCashflowsFromFinancingActivities 8646090.00
capitalExpenditures 9245041
changeInWorkingCapital -510555.00
otherNonCashItems 541610.00
freeCashFlow -7095101.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
totalCashFromFinancingActivities -11035437.00
netIncome 956521.00
changeInCash -588220.00
beginPeriodCashFlow 1230077.00
endPeriodCashFlow 641857.00
totalCashFromOperatingActivities 2371713.00
depreciation 1282091.00
dividendsPaid 2243237.00
otherCashflowsFromFinancingActivities 8075504.00
capitalExpenditures 544971
changeInWorkingCapital -781905.00
otherNonCashItems 915006.00
freeCashFlow 1826742.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
totalCashFromFinancingActivities 7916181.00
netIncome 739118.00
changeInCash 651390.00
beginPeriodCashFlow 578687.00
endPeriodCashFlow 1230077.00
totalCashFromOperatingActivities 2126617.00
depreciation 1234320.00
dividendsPaid 2243237.00
changeToInventory 1063872.00
changeToAccountReceivables 169745.00
otherCashflowsFromFinancingActivities 10324927.00
capitalExpenditures 262549
changeInWorkingCapital -437985.00
otherNonCashItems 591164.00
freeCashFlow 1864068.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities 4678912.00
netIncome 743771.00
changeInCash -184322.00
beginPeriodCashFlow 763009.00
endPeriodCashFlow 578687.00
totalCashFromOperatingActivities 2300881.00
depreciation 1234625.00
dividendsPaid 2243237.00
changeToInventory 363839335.00
changeToAccountReceivables -387143000.00
otherCashflowsFromFinancingActivities 10593627.00
capitalExpenditures 6897112
changeInWorkingCapital -255081.00
otherNonCashItems 577566.00
freeCashFlow -4596231.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalCashFromFinancingActivities -2364381.00
netIncome 770696.00
changeInCash -353790.00
beginPeriodCashFlow 1116799.00
endPeriodCashFlow 763009.00
totalCashFromOperatingActivities 2421742.00
depreciation 1178874.00
dividendsPaid 2243237.00
otherCashflowsFromFinancingActivities 15929.00
capitalExpenditures 411151
changeInWorkingCapital -202489.00
otherNonCashItems 674661.00
freeCashFlow 2010591.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashFromFinancingActivities -6063560.00
netIncome 1050005.00
changeInCash -83993.00
beginPeriodCashFlow 1200792.00
endPeriodCashFlow 1116799.00
totalCashFromOperatingActivities 3095193.00
depreciation 1187727.00
dividendsPaid 2243237.00
otherCashflowsFromFinancingActivities -285918.00
capitalExpenditures 396529
changeInWorkingCapital -187420.00
otherNonCashItems 1044881.00
freeCashFlow 2698664.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities -2243237.00
netIncome 909702.00
changeInCash -4890907.00
beginPeriodCashFlow 6091699.00
endPeriodCashFlow 1200792.00
totalCashFromOperatingActivities 1170620.00
depreciation 1156821.00
dividendsPaid 2243237.00
otherCashflowsFromFinancingActivities -3818290.00
capitalExpenditures 537387
changeInWorkingCapital -1846840.00
otherNonCashItems 950937.00
freeCashFlow 633233.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities 4219427.00
netIncome 721106.00
changeInCash 5939965.00
beginPeriodCashFlow 151734.00
endPeriodCashFlow 6091699.00
totalCashFromOperatingActivities 2325654.00
depreciation 1095096.00
dividendsPaid 2224404.00
otherCashflowsFromFinancingActivities 15660991.00
capitalExpenditures 665116
changeInWorkingCapital -112406.00
otherNonCashItems 621858.00
freeCashFlow 1660538.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities -2777482.00
netIncome 963054.00
changeInCash -290566.00
beginPeriodCashFlow 442300.00
endPeriodCashFlow 151734.00
totalCashFromOperatingActivities 2842357.00
depreciation 990592.00
dividendsPaid 2423132.00
otherCashflowsFromFinancingActivities 1240637.00
capitalExpenditures 355441
changeInWorkingCapital 163590.00
otherNonCashItems 725121.00
freeCashFlow 2486916.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
investments -6714000.00
changeToLiabilities -2202000.00
totalCashflowsFromInvestingActivities -6714000.00
netBorrowings -23100000.00
totalCashFromFinancingActivities -47276000.00
changeToOperatingActivities -2219000.00
netIncome 35800000.00
changeInCash -9559000.00
beginPeriodCashFlow 15914000.00
endPeriodCashFlow 6355000.00
totalCashFromOperatingActivities 44431000.00
issuanceOfCapitalStock 0.00
depreciation 31707000.00
otherCashflowsFromInvestingActivities 33723000.00
dividendsPaid 22958000.00
changeToAccountReceivables -4331000.00
salePurchaseOfStock -537000.00
otherCashflowsFromFinancingActivities -4313000.00
changeToNetincome -14330000.00
capitalExpenditures 40437000
changeReceivables -4861000.00
cashFlowsOtherOperating -2783000.00
cashAndCashEquivalentsChanges -9559000.00
changeInWorkingCapital -9846000.00
stockBasedCompensation 1511000.00
otherNonCashItems -14741000.00
freeCashFlow 44431000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-11
currency_symbol USD
investments -89397000.00
changeToLiabilities 2663000.00
totalCashflowsFromInvestingActivities -89397000.00
netBorrowings -3261000.00
totalCashFromFinancingActivities 32315000.00
changeToOperatingActivities -1319000.00
netIncome 10420000.00
changeInCash -10042000.00
beginPeriodCashFlow 25956000.00
endPeriodCashFlow 15914000.00
totalCashFromOperatingActivities 48873000.00
issuanceOfCapitalStock 55981000.00
depreciation 28950000.00
otherCashflowsFromInvestingActivities 1833000.00
dividendsPaid 19320000.00
changeToInventory 3477000.00
changeToAccountReceivables 704000.00
salePurchaseOfStock -691000.00
otherCashflowsFromFinancingActivities -394000.00
changeToNetincome 3410000.00
capitalExpenditures 91230000
changeReceivables 192000.00
cashFlowsOtherOperating -2800000.00
cashAndCashEquivalentsChanges -11875000.00
changeInWorkingCapital 4795000.00
stockBasedCompensation 5913000.00
otherNonCashItems -2163000.00
freeCashFlow 48873000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-08
currency_symbol USD
investments 922000.00
changeToLiabilities 2336000.00
totalCashflowsFromInvestingActivities -6440000.00
netBorrowings -10430000.00
totalCashFromFinancingActivities -26023000.00
changeToOperatingActivities 1183000.00
netIncome 6151000.00
changeInCash 10313000.00
beginPeriodCashFlow 15643000.00
endPeriodCashFlow 25956000.00
totalCashFromOperatingActivities 42776000.00
issuanceOfCapitalStock 2241000.00
depreciation 28303000.00
otherCashflowsFromInvestingActivities 922000.00
dividendsPaid 25203000.00
changeToInventory 2514000.00
changeToAccountReceivables -6055000.00
salePurchaseOfStock -2077000.00
otherCashflowsFromFinancingActivities 11180000.00
changeToNetincome 10342000.00
capitalExpenditures 7362000
changeReceivables -5913000.00
cashFlowsOtherOperating 444000.00
cashAndCashEquivalentsChanges 10313000.00
changeInWorkingCapital -3251000.00
stockBasedCompensation 6063000.00
otherNonCashItems 1113000.00
freeCashFlow 42776000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
investments -41792000.00
changeToLiabilities 5609000.00
totalCashflowsFromInvestingActivities -42386000.00
netBorrowings 25205000.00
totalCashFromFinancingActivities -4099000.00
changeToOperatingActivities 1498000.00
netIncome 23634000.00
changeInCash 1857000.00
beginPeriodCashFlow 13786000.00
endPeriodCashFlow 15643000.00
totalCashFromOperatingActivities 47748000.00
issuanceOfCapitalStock 21244000.00
depreciation 26740000.00
otherCashflowsFromInvestingActivities 5661000.00
dividendsPaid 45627000.00
changeToInventory -3510000.00
changeToAccountReceivables -2998000.00
salePurchaseOfStock -776000.00
otherCashflowsFromFinancingActivities 29155000.00
changeToNetincome -7202000.00
capitalExpenditures 48047000
changeInWorkingCapital -2900000.00
stockBasedCompensation 6483000.00
otherNonCashItems 1095000.00
freeCashFlow 47748000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
investments 9842000.00
changeToLiabilities -4050000.00
totalCashflowsFromInvestingActivities 10778000.00
netBorrowings 6427000.00
totalCashFromFinancingActivities -41759000.00
changeToOperatingActivities -657000.00
netIncome 21981000.00
changeInCash 8576000.00
beginPeriodCashFlow 5210000.00
endPeriodCashFlow 13786000.00
totalCashFromOperatingActivities 39557000.00
issuanceOfCapitalStock 0.00
depreciation 25679000.00
otherCashflowsFromInvestingActivities 12574000.00
dividendsPaid 44944000.00
changeToInventory 600000.00
changeToAccountReceivables -1893000.00
salePurchaseOfStock -1961000.00
otherCashflowsFromFinancingActivities -1311000.00
changeToNetincome 3605000.00
capitalExpenditures 936000
changeReceivables -1283000.00
cashFlowsOtherOperating -7467000.00
cashAndCashEquivalentsChanges 8576000.00
changeInWorkingCapital -5693000.00
stockBasedCompensation 6741000.00
otherNonCashItems 1092000.00
freeCashFlow 40493000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-06
currency_symbol USD
investments 513000.00
changeToLiabilities 999000.00
totalCashflowsFromInvestingActivities -142504000.00
netBorrowings 33213000.00
totalCashFromFinancingActivities 105194000.00
changeToOperatingActivities -5136000.00
netIncome 8866000.00
changeInCash 3649000.00
beginPeriodCashFlow 4168000.00
endPeriodCashFlow 7817000.00
totalCashFromOperatingActivities 40959000.00
depreciation 27240000.00
otherCashflowsFromInvestingActivities 26000.00
dividendsPaid 40472000.00
changeToInventory 1296000.00
changeToAccountReceivables -5893000.00
salePurchaseOfStock -4339000.00
otherCashflowsFromFinancingActivities 43136000.00
changeToNetincome 13008000.00
capitalExpenditures 143043000
changeReceivables -5893000.00
cashFlowsOtherOperating 3814000.00
cashAndCashEquivalentsChanges 3649000.00
changeInWorkingCapital -9946000.00
stockBasedCompensation 10410000.00
otherNonCashItems 1791000.00
freeCashFlow -102084000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
investments 11000.00
changeToLiabilities 4837000.00
totalCashflowsFromInvestingActivities -75755000.00
netBorrowings 44730000.00
totalCashFromFinancingActivities 38156000.00
changeToOperatingActivities 2119000.00
netIncome 8128000.00
changeInCash 1581000.00
beginPeriodCashFlow 2587000.00
endPeriodCashFlow 4168000.00
totalCashFromOperatingActivities 39180000.00
depreciation 22457000.00
otherCashflowsFromInvestingActivities 6897000.00
dividendsPaid 31911000.00
changeToInventory 1918000.00
changeToAccountReceivables -6070000.00
salePurchaseOfStock -3948000.00
otherCashflowsFromFinancingActivities 58336000.00
changeToNetincome 8555000.00
capitalExpenditures 82652000
changeReceivables -6070000.00
cashFlowsOtherOperating 7456000.00
cashAndCashEquivalentsChanges 1581000.00
changeInWorkingCapital -1905000.00
stockBasedCompensation 10231000.00
otherNonCashItems 1945000.00
freeCashFlow -43472000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 496000.00
changeToLiabilities 7419000.00
totalCashflowsFromInvestingActivities -160173000.00
netBorrowings 102998000.00
totalCashFromFinancingActivities 122344000.00
changeToOperatingActivities -3218000.00
netIncome 6854000.00
changeInCash -1649000.00
beginPeriodCashFlow 4236000.00
endPeriodCashFlow 2587000.00
totalCashFromOperatingActivities 36180000.00
depreciation 19761000.00
otherCashflowsFromInvestingActivities 496000.00
dividendsPaid 28457000.00
changeToInventory 1276000.00
changeToAccountReceivables -5606000.00
salePurchaseOfStock -1357000.00
otherCashflowsFromFinancingActivities 105356000.00
changeToNetincome 9463000.00
capitalExpenditures 160669000
changeReceivables -5606000.00
cashFlowsOtherOperating 3636000.00
cashAndCashEquivalentsChanges -1649000.00
changeInWorkingCapital -1405000.00
stockBasedCompensation 7337000.00
otherNonCashItems 1507000.00
freeCashFlow -124489000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments 496000.00
changeToLiabilities 2257000.00
totalCashflowsFromInvestingActivities -138769000.00
netBorrowings 126258000.00
totalCashFromFinancingActivities 103562000.00
changeToOperatingActivities -2019000.00
netIncome 5349000.00
changeInCash -2255000.00
beginPeriodCashFlow 6491000.00
endPeriodCashFlow 4236000.00
totalCashFromOperatingActivities 25641000.00
depreciation 15725000.00
otherCashflowsFromInvestingActivities 7311000.00
dividendsPaid 25539000.00
changeToInventory 1505000.00
changeToAccountReceivables -3668000.00
salePurchaseOfStock -24000.00
otherCashflowsFromFinancingActivities 125973000.00
changeToNetincome 6794000.00
capitalExpenditures 138769000
changeReceivables -3668000.00
cashFlowsOtherOperating 3330000.00
cashAndCashEquivalentsChanges -2255000.00
changeInWorkingCapital -3430000.00
stockBasedCompensation 4631000.00
otherNonCashItems 1203000.00
freeCashFlow -113128000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments 747000.00
changeToLiabilities -1170000.00
totalCashflowsFromInvestingActivities -124646000.00
netBorrowings 57847000.00
totalCashFromFinancingActivities 100709000.00
netIncome 3919000.00
changeInCash -53000.00
beginPeriodCashFlow 6544000.00
endPeriodCashFlow 6491000.00
totalCashFromOperatingActivities 23884000.00
depreciation 13429000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 20294000.00
changeToInventory 2181000.00
changeToAccountReceivables -3640000.00
salePurchaseOfStock 171510000.00
otherCashflowsFromFinancingActivities -3527000.00
changeToNetincome 3957000.00
capitalExpenditures 125393000
changeReceivables -2988000.00
cashFlowsOtherOperating 5228000.00
cashAndCashEquivalentsChanges -53000.00
changeInWorkingCapital 1070000.00
stockBasedCompensation 2284000.00
otherNonCashItems 1509000.00
freeCashFlow -101509000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
investments 4758000.00
changeToLiabilities 2875000.00
totalCashflowsFromInvestingActivities -104407000.00
netBorrowings 52166000.00
totalCashFromFinancingActivities 94038000.00
netIncome 53000.00
changeInCash 849000.00
beginPeriodCashFlow 5695000.00
endPeriodCashFlow 6544000.00
totalCashFromOperatingActivities 11218000.00
depreciation 10229000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 15324000.00
changeToInventory -385000.00
changeToAccountReceivables -2930000.00
salePurchaseOfStock 58000000.00
otherCashflowsFromFinancingActivities -3171000.00
changeToNetincome 1619000.00
capitalExpenditures 109165000
changeReceivables -3582000.00
cashFlowsOtherOperating -1719000.00
cashAndCashEquivalentsChanges 849000.00
changeInWorkingCapital -2538000.00
stockBasedCompensation 725000.00
otherNonCashItems 1743000.00
freeCashFlow -97947000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments -6268000.00
changeToLiabilities 993000.00
totalCashflowsFromInvestingActivities -78179000.00
netBorrowings 10167000.00
totalCashFromFinancingActivities 57831000.00
netIncome 1333000.00
changeInCash -11896000.00
beginPeriodCashFlow 17591000.00
endPeriodCashFlow 5695000.00
totalCashFromOperatingActivities 8452000.00
depreciation 7749000.00
otherCashflowsFromInvestingActivities 1567000.00
dividendsPaid 12019000.00
changeToInventory -1218000.00
changeToAccountReceivables -1939000.00
salePurchaseOfStock 59683000.00
otherCashflowsFromFinancingActivities 13905000.00
changeToNetincome 482000.00
capitalExpenditures 73478000
changeReceivables -1939000.00
cashFlowsOtherOperating -782000.00
cashAndCashEquivalentsChanges -11896000.00
changeInWorkingCapital -1728000.00
stockBasedCompensation 310000.00
otherNonCashItems 615000.00
freeCashFlow -65026000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalCashFromFinancingActivities 13689000.00
netIncome 1575000.00
changeInCash 11316000.00
beginPeriodCashFlow 6275000.00
endPeriodCashFlow 17591000.00
totalCashFromOperatingActivities 10395000.00
depreciation 7225000.00
dividendsPaid 7407000.00
changeToInventory 4286000.00
changeToAccountReceivables -748000.00
salePurchaseOfStock -249000.00
otherCashflowsFromFinancingActivities 1430000.00
capitalExpenditures 12768000
changeInWorkingCapital 602000.00
stockBasedCompensation 297000.00
otherNonCashItems 297000.00
freeCashFlow -2373000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
changeToLiabilities 2096000.00
totalCashFromFinancingActivities -6382000.00
netIncome 1342000.00
changeInCash -6714000.00
beginPeriodCashFlow 12989000.00
endPeriodCashFlow 6275000.00
totalCashFromOperatingActivities 8898000.00
depreciation 6958000.00
dividendsPaid 4645000.00
changeToAccountReceivables -511000.00
otherCashflowsFromFinancingActivities 7276000.00
capitalExpenditures 9230000
changeInWorkingCapital -2221000.00
stockBasedCompensation 1013000.00
otherNonCashItems 2075000.00
freeCashFlow -332000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
changeToLiabilities 655000.00
totalCashFromFinancingActivities 4719000.00
netIncome -1049000.00
changeInCash 2178000.00
beginPeriodCashFlow 10811000.00
endPeriodCashFlow 12989000.00
totalCashFromOperatingActivities 2620000.00
depreciation 6859000.00
dividendsPaid 8672000.00
otherCashflowsFromFinancingActivities 95053000.00
capitalExpenditures 5153000
changeInWorkingCapital -3525000.00
otherNonCashItems 335000.00
freeCashFlow -2533000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities 7247000.00
netIncome -77000.00
changeInCash 2513000.00
beginPeriodCashFlow 8298000.00
endPeriodCashFlow 10811000.00
totalCashFromOperatingActivities 4631000.00
depreciation 6343000.00
dividendsPaid 9507000.00
changeToInventory 101000.00
changeToAccountReceivables -1472000.00
salePurchaseOfStock 22392000.00
otherCashflowsFromFinancingActivities -147000.00
capitalExpenditures 10234000
changeInWorkingCapital -2258000.00
otherNonCashItems 623000.00
freeCashFlow -5603000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
totalCashFromFinancingActivities -8720000.00
netIncome 1781000.00
changeInCash 7449000.00
beginPeriodCashFlow 849000.00
endPeriodCashFlow 8298000.00
totalCashFromOperatingActivities 16846000.00
depreciation 6476000.00
dividendsPaid 9831000.00
changeToInventory 7961000.00
changeToAccountReceivables -1308000.00
salePurchaseOfStock 35281000.00
otherCashflowsFromFinancingActivities -1680000.00
capitalExpenditures 2055000
changeInWorkingCapital 7300000.00
otherNonCashItems 1289000.00
freeCashFlow 14791000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 23188782.00
netIncome 2448182.00
changeInCash 217020.00
beginPeriodCashFlow 631978.00
endPeriodCashFlow 848998.00
totalCashFromOperatingActivities 8784142.00
depreciation 6098875.00
dividendsPaid 9389405.00
changeToInventory -340623898.00
changeToAccountReceivables -368676000.00
salePurchaseOfStock 46725322.00
otherCashflowsFromFinancingActivities -256066.00
capitalExpenditures 31791746
changeInWorkingCapital -1783716.00
otherNonCashItems 2020801.00
freeCashFlow -23007604.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities 567764.00
netIncome 3423619.00
changeInCash 53291.00
beginPeriodCashFlow 578687.00
endPeriodCashFlow 631978.00
totalCashFromOperatingActivities 9530561.00
depreciation 5223422.00
dividendsPaid 8972946.00
changeToInventory 1074533381.00
changeToAccountReceivables -1105425000.00
salePurchaseOfStock 19013180.00
otherCashflowsFromFinancingActivities -1514137.00
capitalExpenditures 10276996
changeInWorkingCapital -1889093.00
otherNonCashItems 2772613.00
freeCashFlow -746435.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
totalCashFromFinancingActivities -5992266.00
netIncome 3474174.00
changeInCash -5513012.00
beginPeriodCashFlow 6091699.00
endPeriodCashFlow 578687.00
totalCashFromOperatingActivities 8988436.00
depreciation 4758047.00
dividendsPaid 8972948.00
changeToInventory 362386035.00
changeToAccountReceivables -387143000.00
otherCashflowsFromFinancingActivities 2980682.00
capitalExpenditures 8242179
changeInWorkingCapital -2491830.00
otherNonCashItems 3248045.00
freeCashFlow 746257.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities -2775257.00
netIncome 3705118.00
changeInCash 5888281.00
beginPeriodCashFlow 203418.00
endPeriodCashFlow 6091699.00
totalCashFromOperatingActivities 10586046.00
depreciation 4041861.00
dividendsPaid 8435644.00
salePurchaseOfStock 18742991.00
otherCashflowsFromFinancingActivities 1402075.00
capitalExpenditures 1982508
changeInWorkingCapital -427738.00
otherNonCashItems 3266805.00
freeCashFlow 8603538.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-01
currency_symbol USD
incomeBeforeTax 2991000.00
minorityInterest -35000.00
netIncome 2486000.00
sellingGeneralAdministrative 5392000.00
grossProfit 25579000.00
reconciledDepreciation 24559000.00
ebit 10791000.00
ebitda 19123000.00
depreciationAndAmortization 8332000.00
operatingIncome 11855000.00
otherOperatingExpenses 25279000.00
interestExpense 8400000.00
taxProvision 95000.00
interestIncome 11000.00
netInterestIncome -8389000.00
incomeTaxExpense -95000.00
totalRevenue 37134000.00
totalOperatingExpenses 13724000.00
costOfRevenue 11555000.00
totalOtherIncomeExpenseNet -8864000.00
netIncomeFromContinuingOps 2521000.00
netIncomeApplicableToCommonShares 2486000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-02
currency_symbol USD
incomeBeforeTax 11590000.00
minorityInterest 159000.00
netIncome 11306000.00
sellingGeneralAdministrative 5175000.00
grossProfit 25027000.00
reconciledDepreciation -7824000.00
ebit 26660000.00
ebitda 18836000.00
depreciationAndAmortization -7824000.00
nonOperatingIncomeNetOther 8591000.00
operatingIncome 26660000.00
otherOperatingExpenses 25201000.00
interestExpense 8260000.00
taxProvision 125000.00
interestIncome 18000.00
netInterestIncome -8242000.00
incomeTaxExpense 125000.00
totalRevenue 36693000.00
totalOperatingExpenses 13535000.00
costOfRevenue 11666000.00
totalOtherIncomeExpenseNet 8340000.00
netIncomeFromContinuingOps 12499000.00
netIncomeApplicableToCommonShares 11306000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-03
currency_symbol USD
incomeBeforeTax 4020000.00
minorityInterest -54000.00
netIncome 3847000.00
sellingGeneralAdministrative 5084000.00
grossProfit 25381000.00
reconciledDepreciation 7875000.00
ebit 12253000.00
ebitda 20128000.00
depreciationAndAmortization 7875000.00
nonOperatingIncomeNetOther -204000.00
operatingIncome 12253000.00
otherOperatingExpenses 23724000.00
interestExpense 7903000.00
taxProvision 119000.00
interestIncome 20000.00
netInterestIncome -7883000.00
incomeTaxExpense 119000.00
totalRevenue 36175000.00
totalOperatingExpenses 12930000.00
costOfRevenue 10794000.00
totalOtherIncomeExpenseNet -8233000.00
netIncomeFromContinuingOps 3901000.00
netIncomeApplicableToCommonShares 3847000.00
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax 20339000.00
minorityInterest 291000.00
netIncome 19939000.00
sellingGeneralAdministrative 5003000.00
grossProfit 25284000.00
reconciledDepreciation 8046000.00
ebit 11651000.00
ebitda 19697000.00
depreciationAndAmortization 8046000.00
nonOperatingIncomeNetOther 17006000.00
operatingIncome 11651000.00
otherOperatingExpenses 23765000.00
interestExpense 8082000.00
taxProvision 109000.00
interestIncome 22000.00
netInterestIncome -8060000.00
extraordinaryItems 0.00
incomeTaxExpense 109000.00
totalRevenue 35459000.00
totalOperatingExpenses 13590000.00
costOfRevenue 10175000.00
totalOtherIncomeExpenseNet 8688000.00
netIncomeFromContinuingOps 20308000.00
netIncomeApplicableToCommonShares 19939000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-04
currency_symbol USD
incomeBeforeTax 4087000.00
minorityInterest -60000.00
netIncome 3915000.00
sellingGeneralAdministrative 4832000.00
grossProfit 23553000.00
reconciledDepreciation 7889000.00
ebit 10910000.00
ebitda 18799000.00
depreciationAndAmortization 7889000.00
nonOperatingIncomeNetOther 71000.00
operatingIncome 10910000.00
otherOperatingExpenses 24551000.00
interestExpense 6816000.00
taxProvision 112000.00
interestIncome 13000.00
netInterestIncome -6803000.00
extraordinaryItems 0.00
incomeTaxExpense 112000.00
totalRevenue 35383000.00
totalOperatingExpenses 12721000.00
costOfRevenue 11830000.00
totalOtherIncomeExpenseNet -6823000.00
netIncomeFromContinuingOps 3975000.00
netIncomeApplicableToCommonShares 3915000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-08
currency_symbol USD
incomeBeforeTax 4506000.00
minorityInterest -68000.00
netIncome 4338000.00
sellingGeneralAdministrative 5182000.00
grossProfit 23674000.00
reconciledDepreciation 7861000.00
ebit 10731000.00
ebitda 18592000.00
depreciationAndAmortization 7861000.00
nonOperatingIncomeNetOther -15000.00
operatingIncome 10731000.00
otherOperatingExpenses 24117000.00
interestExpense 6234000.00
taxProvision 100000.00
interestIncome 16000.00
netInterestIncome -6218000.00
extraordinaryItems 0.00
incomeTaxExpense 100000.00
totalRevenue 34872000.00
totalOperatingExpenses 12919000.00
costOfRevenue 11198000.00
totalOtherIncomeExpenseNet -6225000.00
netIncomeFromContinuingOps 4406000.00
netIncomeApplicableToCommonShares 4338000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-03
currency_symbol USD
incomeBeforeTax 7010000.00
minorityInterest 111000.00
netIncome 7189000.00
sellingGeneralAdministrative 3049000.00
grossProfit 24031000.00
reconciledDepreciation 7911000.00
ebit 13149000.00
ebitda 21059000.00
depreciationAndAmortization 7910000.00
operatingIncome 2980000.00
otherOperatingExpenses 31143000.00
interestExpense 6061000.00
taxProvision 101000.00
interestIncome 14000.00
netInterestIncome -6047000.00
nonRecurring 6061000.00
incomeTaxExpense -101000.00
totalRevenue 34123000.00
totalOperatingExpenses 21051000.00
costOfRevenue 10092000.00
totalOtherIncomeExpenseNet 4030000.00
netIncomeFromContinuingOps 7111000.00
netIncomeApplicableToCommonShares 7078000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-11
currency_symbol USD
incomeBeforeTax 2759000.00
minorityInterest 40000.00
netIncome 2608000.00
sellingGeneralAdministrative 6589000.00
grossProfit 22795000.00
reconciledDepreciation 7492000.00
ebit 8907000.00
ebitda 16399000.00
depreciationAndAmortization 7492000.00
operatingIncome 8866000.00
otherOperatingExpenses 24544000.00
interestExpense 6147000.00
taxProvision 111000.00
interestIncome 13000.00
netInterestIncome -6134000.00
extraordinaryItems 0.00
nonRecurring 6147000.00
incomeTaxExpense 111000.00
totalRevenue 33258000.00
totalOperatingExpenses 14081000.00
costOfRevenue 10463000.00
totalOtherIncomeExpenseNet 179000.00
netIncomeFromContinuingOps 2563000.00
netIncomeApplicableToCommonShares 2608000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-01
currency_symbol USD
incomeBeforeTax 3046000.00
minorityInterest -47000.00
netIncome 2899000.00
sellingGeneralAdministrative 5672000.00
grossProfit 22066000.00
reconciledDepreciation 7340000.00
ebit 9236000.00
ebitda 16576000.00
depreciationAndAmortization 7340000.00
operatingIncome 2943000.00
otherOperatingExpenses 23390000.00
interestExpense 6142000.00
taxProvision 100000.00
interestIncome 31000.00
netInterestIncome -6111000.00
extraordinaryItems 0.00
nonRecurring 6142000.00
incomeTaxExpense 100000.00
totalRevenue 32444000.00
totalOperatingExpenses 13012000.00
costOfRevenue 10378000.00
totalOtherIncomeExpenseNet 103000.00
netIncomeFromContinuingOps 2946000.00
netIncomeApplicableToCommonShares 2899000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 3472000.00
minorityInterest 6271000.00
netIncome 5126000.00
sellingGeneralAdministrative 4730000.00
grossProfit 21014000.00
reconciledDepreciation 7105000.00
ebit 9391000.00
ebitda 16496000.00
depreciationAndAmortization 7105000.00
operatingIncome 3059000.00
otherOperatingExpenses 21439000.00
interestExpense 6143000.00
taxProvision 87000.00
interestIncome 23000.00
netInterestIncome -6120000.00
extraordinaryItems 1833000.00
nonRecurring 6143000.00
incomeTaxExpense 87000.00
totalRevenue 30618000.00
totalOperatingExpenses 11835000.00
costOfRevenue 9604000.00
totalOtherIncomeExpenseNet 413000.00
discontinuedOperations 1833000.00
netIncomeFromContinuingOps 3385000.00
netIncomeApplicableToCommonShares 5126000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-07
currency_symbol USD
incomeBeforeTax 1528000.00
minorityInterest 26000.00
netIncome 1415000.00
sellingGeneralAdministrative 5634000.00
grossProfit 20168000.00
reconciledDepreciation 7013000.00
ebit 7659000.00
ebitda 14672000.00
depreciationAndAmortization 7013000.00
operatingIncome 7521000.00
otherOperatingExpenses 21524000.00
interestExpense 6132000.00
taxProvision 87000.00
interestIncome 49000.00
netInterestIncome -6083000.00
nonRecurring 6132000.00
incomeTaxExpense 87000.00
totalRevenue 29045000.00
totalOperatingExpenses 12647000.00
costOfRevenue 8877000.00
totalOtherIncomeExpenseNet 90000.00
discontinuedOperations 1833000.00
netIncomeFromContinuingOps 1526000.00
netIncomeApplicableToCommonShares 1415000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-08
currency_symbol USD
incomeBeforeTax 3262000.00
minorityInterest 59000.00
netIncome 3112000.00
sellingGeneralAdministrative 5699000.00
grossProfit 19868000.00
reconciledDepreciation 7191000.00
ebit 7219000.00
ebitda 14410000.00
depreciationAndAmortization 7191000.00
operatingIncome 6978000.00
otherOperatingExpenses 22856000.00
interestExpense 6209000.00
taxProvision 91000.00
interestIncome 72000.00
netInterestIncome -6137000.00
nonRecurring 6209000.00
incomeTaxExpense 91000.00
totalRevenue 29834000.00
totalOperatingExpenses 12890000.00
costOfRevenue 9966000.00
totalOtherIncomeExpenseNet 2421000.00
discontinuedOperations 1833000.00
netIncomeFromContinuingOps 3132000.00
netIncomeApplicableToCommonShares 3112000.00
2020-09-30
date 2020-09-30
filing_date 2020-10-30
currency_symbol USD
incomeBeforeTax 1019000.00
minorityInterest 14000.00
netIncome 900000.00
sellingGeneralAdministrative 5860000.00
grossProfit 20201000.00
reconciledDepreciation 7171000.00
ebit 7437000.00
ebitda 14608000.00
depreciationAndAmortization 7171000.00
operatingIncome 841000.00
otherOperatingExpenses 22730000.00
interestExpense 6400000.00
taxProvision 105000.00
interestIncome 71000.00
netInterestIncome -6329000.00
nonRecurring 6400000.00
incomeTaxExpense 105000.00
totalRevenue 29900000.00
totalOperatingExpenses 13031000.00
costOfRevenue 9699000.00
totalOtherIncomeExpenseNet 178000.00
discontinuedOperations 1833000.00
netIncomeFromContinuingOps 914000.00
netIncomeApplicableToCommonShares 900000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-07
currency_symbol USD
incomeBeforeTax 515000.00
minorityInterest 9000.00
netIncome 410000.00
sellingGeneralAdministrative 4644000.00
grossProfit 18817000.00
reconciledDepreciation 6970000.00
ebit 7640000.00
ebitda 14610000.00
depreciationAndAmortization 6970000.00
operatingIncome 7203000.00
otherOperatingExpenses 20394000.00
interestExpense 6468000.00
taxProvision 96000.00
interestIncome 73000.00
netInterestIncome -6395000.00
nonRecurring 6468000.00
incomeTaxExpense 96000.00
totalRevenue 27597000.00
totalOperatingExpenses 11614000.00
costOfRevenue 8780000.00
totalOtherIncomeExpenseNet -293000.00
netIncomeFromContinuingOps 419000.00
netIncomeApplicableToCommonShares 410000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
incomeBeforeTax 1734000.00
minorityInterest 35000.00
netIncome 1612000.00
sellingGeneralAdministrative 5100000.00
grossProfit 20451000.00
reconciledDepreciation 6971000.00
ebit 8634000.00
ebitda 15605000.00
depreciationAndAmortization 6971000.00
operatingIncome 8380000.00
otherOperatingExpenses 22204000.00
interestExpense 6693000.00
taxProvision 87000.00
interestIncome 62000.00
netInterestIncome -6631000.00
nonRecurring 6693000.00
incomeTaxExpense 87000.00
totalRevenue 30584000.00
totalOperatingExpenses 12071000.00
costOfRevenue 10133000.00
totalOtherIncomeExpenseNet -15000.00
netIncomeFromContinuingOps 1686000.00
netIncomeApplicableToCommonShares 1612000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
incomeBeforeTax 16319000.00
minorityInterest 7781000.00
netIncome 15776000.00
sellingGeneralAdministrative 5147000.00
grossProfit 20430000.00
reconciledDepreciation 6875000.00
ebit 22113000.00
ebitda 28988000.00
depreciationAndAmortization 6875000.00
operatingIncome 8408000.00
otherOperatingExpenses 21692000.00
interestExpense 6547000.00
taxProvision 76000.00
interestIncome 109000.00
netInterestIncome -6438000.00
extraordinaryItems -107000.00
incomeTaxExpense 76000.00
totalRevenue 30100000.00
totalOperatingExpenses 12022000.00
costOfRevenue 9670000.00
totalOtherIncomeExpenseNet 14349000.00
discontinuedOperations -107000.00
netIncomeFromContinuingOps 16243000.00
netIncomeApplicableToCommonShares 15775000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-04
currency_symbol USD
incomeBeforeTax 1951000.00
minorityInterest 7781000.00
netIncome 1807000.00
sellingGeneralAdministrative 5597000.00
grossProfit 20351000.00
reconciledDepreciation 6789000.00
ebit 8630000.00
ebitda 15419000.00
depreciationAndAmortization 6789000.00
operatingIncome 7965000.00
otherOperatingExpenses 21914000.00
interestExpense 6679000.00
taxProvision 102000.00
interestIncome 141000.00
netInterestIncome -6538000.00
nonRecurring 6679000.00
incomeTaxExpense 102000.00
totalRevenue 29879000.00
totalOperatingExpenses 12386000.00
costOfRevenue 9528000.00
totalOtherIncomeExpenseNet 524000.00
discontinuedOperations -107000.00
netIncomeFromContinuingOps 1849000.00
netIncomeApplicableToCommonShares 1807000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
incomeBeforeTax 2807000.00
minorityInterest 77000.00
netIncome 3327000.00
sellingGeneralAdministrative 4915000.00
grossProfit 20345000.00
reconciledDepreciation 6612000.00
ebit 9446000.00
ebitda 16058000.00
depreciationAndAmortization 6612000.00
operatingIncome 2456000.00
otherOperatingExpenses 20760000.00
interestExpense 6526000.00
taxProvision 104000.00
interestIncome 164000.00
netInterestIncome -6362000.00
extraordinaryItems 701000.00
nonRecurring 6526000.00
incomeTaxExpense 104000.00
totalRevenue 29578000.00
totalOperatingExpenses 11527000.00
costOfRevenue 9233000.00
totalOtherIncomeExpenseNet 351000.00
discontinuedOperations 701000.00
netIncomeFromContinuingOps 2703000.00
netIncomeApplicableToCommonShares 3327000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 2957000.00
minorityInterest 65000.00
netIncome 2774000.00
sellingGeneralAdministrative 6002000.00
grossProfit 21221000.00
reconciledDepreciation 6464000.00
ebit 9492000.00
ebitda 15956000.00
depreciationAndAmortization 6464000.00
operatingIncome 8755000.00
otherOperatingExpenses 20939000.00
interestExpense 6533000.00
taxProvision 118000.00
interestIncome 245000.00
netInterestIncome -6288000.00
nonRecurring 6533000.00
incomeTaxExpense 118000.00
totalRevenue 29694000.00
totalOperatingExpenses 12466000.00
costOfRevenue 8473000.00
totalOtherIncomeExpenseNet 490000.00
discontinuedOperations 701000.00
netIncomeFromContinuingOps 2839000.00
netIncomeApplicableToCommonShares 2733000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 8761000.00
minorityInterest 106000.00
netIncome 8457000.00
sellingGeneralAdministrative 5294000.00
grossProfit 20055000.00
reconciledDepreciation 3579000.00
ebit 15058000.00
ebitda 21693000.00
depreciationAndAmortization 6635000.00
nonOperatingIncomeNetOther -115000.00
operatingIncome 4520000.00
otherOperatingExpenses 21775000.00
interestExpense 6472000.00
extraordinaryItems 0.00
nonRecurring 25177000.00
otherItems 0.00
incomeTaxExpense 87000.00
totalRevenue 29901000.00
totalOperatingExpenses 11929000.00
costOfRevenue 9846000.00
totalOtherIncomeExpenseNet 6844000.00
discontinuedOperations 701000.00
netIncomeFromContinuingOps 9234000.00
netIncomeApplicableToCommonShares 9049000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 7952000.00
minorityInterest 193000.00
netIncome 7644000.00
sellingGeneralAdministrative 4959000.00
grossProfit 22969000.00
reconciledDepreciation 7483000.00
ebit 10538000.00
ebitda 18021000.00
depreciationAndAmortization 7483000.00
nonOperatingIncomeNetOther 4449000.00
operatingIncome 10527000.00
otherOperatingExpenses 24069000.00
interestExpense 6951000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 115000.00
totalRevenue 34596000.00
totalOperatingExpenses 12442000.00
costOfRevenue 11627000.00
totalOtherIncomeExpenseNet 4292000.00
discontinuedOperations 701000.00
netIncomeFromContinuingOps 7822000.00
netIncomeApplicableToCommonShares 7644000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1839000.00
minorityInterest 45000.00
netIncome 1710000.00
sellingGeneralAdministrative 6624000.00
grossProfit 22749000.00
reconciledDepreciation 7396000.00
ebit 8767000.00
ebitda 16163000.00
depreciationAndAmortization 7396000.00
nonOperatingIncomeNetOther 45000.00
operatingIncome 8729000.00
otherOperatingExpenses 24343000.00
interestExpense 6854000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84000.00
totalRevenue 33072000.00
totalOperatingExpenses 14020000.00
costOfRevenue 10323000.00
totalOtherIncomeExpenseNet -155000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1732000.00
netIncomeApplicableToCommonShares 1710000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3363000.00
minorityInterest 206000.00
netIncome 3028000.00
sellingGeneralAdministrative 6314000.00
grossProfit 23231000.00
reconciledDepreciation 7221000.00
ebit 9795000.00
ebitda 17016000.00
depreciationAndAmortization 7221000.00
nonOperatingIncomeNetOther 168000.00
operatingIncome 9696000.00
otherOperatingExpenses 23900000.00
interestExpense 6501000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 129000.00
totalRevenue 33596000.00
totalOperatingExpenses 13535000.00
costOfRevenue 10365000.00
totalOtherIncomeExpenseNet 69000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3163000.00
netIncomeApplicableToCommonShares 3028000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2115000.00
minorityInterest 107000.00
netIncome 1921000.00
sellingGeneralAdministrative 6351000.00
grossProfit 22282000.00
reconciledDepreciation 7304000.00
ebit 8656000.00
ebitda 15960000.00
depreciationAndAmortization 7304000.00
nonOperatingIncomeNetOther -19000.00
operatingIncome 8627000.00
otherOperatingExpenses 25204000.00
interestExpense 6493000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90000.00
totalRevenue 33831000.00
totalOperatingExpenses 13655000.00
costOfRevenue 11549000.00
totalOtherIncomeExpenseNet -48000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2034000.00
netIncomeApplicableToCommonShares 1918000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 3266000.00
minorityInterest 147000.00
netIncome 2993000.00
sellingGeneralAdministrative 5581000.00
grossProfit 22368000.00
reconciledDepreciation 7247000.00
ebit 9682000.00
ebitda 16929000.00
depreciationAndAmortization 7247000.00
nonOperatingIncomeNetOther 102000.00
operatingIncome 9540000.00
otherOperatingExpenses 24113000.00
interestExpense 6376000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 126000.00
totalRevenue 33653000.00
totalOperatingExpenses 12828000.00
costOfRevenue 11285000.00
totalOtherIncomeExpenseNet -40000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 3135000.00
netIncomeApplicableToCommonShares 2993000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2233000.00
minorityInterest 161000.00
netIncome 1983000.00
sellingGeneralAdministrative 5848000.00
grossProfit 20346000.00
reconciledDepreciation 6681000.00
ebit 7918000.00
ebitda 14599000.00
depreciationAndAmortization 6681000.00
nonOperatingIncomeNetOther 45000.00
operatingIncome 7817000.00
otherOperatingExpenses 22391000.00
interestExpense 5629000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89000.00
totalRevenue 30208000.00
totalOperatingExpenses 12529000.00
costOfRevenue 9862000.00
totalOtherIncomeExpenseNet -56000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2166000.00
netIncomeApplicableToCommonShares 1983000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1638000.00
minorityInterest 117000.00
netIncome 1440000.00
sellingGeneralAdministrative 6169000.00
grossProfit 18853000.00
reconciledDepreciation 6008000.00
ebit 6814000.00
ebitda 12822000.00
depreciationAndAmortization 6008000.00
nonOperatingIncomeNetOther 115000.00
operatingIncome 6676000.00
otherOperatingExpenses 21591000.00
interestExpense 5153000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 81000.00
totalRevenue 28267000.00
totalOperatingExpenses 12177000.00
costOfRevenue 9414000.00
totalOtherIncomeExpenseNet -23000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1531000.00
netIncomeApplicableToCommonShares 1440000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 609000.00
minorityInterest 66000.00
netIncome 532000.00
sellingGeneralAdministrative 7455000.00
grossProfit 18726000.00
reconciledDepreciation 6095000.00
ebit 5266000.00
ebitda 11361000.00
depreciationAndAmortization 6095000.00
nonOperatingIncomeNetOther 451000.00
operatingIncome 5176000.00
otherOperatingExpenses 23189000.00
interestExpense 5018000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42000.00
totalRevenue 28365000.00
totalOperatingExpenses 13550000.00
costOfRevenue 9639000.00
totalOtherIncomeExpenseNet 361000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 575000.00
netIncomeApplicableToCommonShares 501000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1044000.00
minorityInterest 15000.00
netIncome 949000.00
sellingGeneralAdministrative 6218000.00
grossProfit 17190000.00
reconciledDepreciation 5449000.00
ebit 5687000.00
ebitda 11136000.00
depreciationAndAmortization 5449000.00
nonOperatingIncomeNetOther 190000.00
operatingIncome 1018000.00
otherOperatingExpenses 19985000.00
interestExpense 4669000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80000.00
totalRevenue 25508000.00
totalOperatingExpenses 11667000.00
costOfRevenue 8318000.00
totalOtherIncomeExpenseNet 26000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 923000.00
netIncomeApplicableToCommonShares 949000.00
2016-06-30
date 2016-06-30
filing_date 2016-07-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1520000.00
minorityInterest 25000.00
netIncome 1484000.00
sellingGeneralAdministrative 5413000.00
grossProfit 17142000.00
reconciledDepreciation 5521000.00
ebit 6286000.00
ebitda 11807000.00
depreciationAndAmortization 5521000.00
nonOperatingIncomeNetOther 60000.00
operatingIncome 1538000.00
otherOperatingExpenses 18921000.00
interestExpense 4748000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 11000.00
totalRevenue 25129000.00
totalOperatingExpenses 10934000.00
costOfRevenue 7987000.00
totalOtherIncomeExpenseNet -18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1525000.00
netIncomeApplicableToCommonShares 1484000.00
2016-03-31
date 2016-03-31
filing_date 2016-04-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 5244000.00
minorityInterest 91000.00
netIncome 4997000.00
sellingGeneralAdministrative 4836000.00
grossProfit 17287000.00
reconciledDepreciation 5392000.00
ebit 7156000.00
ebitda 12548000.00
depreciationAndAmortization 5392000.00
nonOperatingIncomeNetOther 2989000.00
operatingIncome 7059000.00
otherOperatingExpenses 18376000.00
interestExpense 4804000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 156000.00
totalRevenue 25435000.00
totalOperatingExpenses 10228000.00
costOfRevenue 8148000.00
totalOtherIncomeExpenseNet 2892000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 5105000.00
netIncomeApplicableToCommonShares 4997000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2179000.00
minorityInterest 38000.00
netIncome 2051000.00
sellingGeneralAdministrative 5142000.00
grossProfit 16808000.00
reconciledDepreciation 5373000.00
ebit 6362000.00
ebitda 11735000.00
depreciationAndAmortization 5373000.00
nonOperatingIncomeNetOther 132000.00
operatingIncome 6293000.00
otherOperatingExpenses 19302000.00
interestExpense 4246000.00
extraordinaryItems 11000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 98000.00
totalRevenue 25595000.00
totalOperatingExpenses 10515000.00
costOfRevenue 8787000.00
totalOtherIncomeExpenseNet 63000.00
discontinuedOperations 8000.00
netIncomeFromContinuingOps 2150000.00
netIncomeApplicableToCommonShares 2051000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1651000.00
minorityInterest 25000.00
netIncome 1570000.00
sellingGeneralAdministrative 5687000.00
grossProfit 16302000.00
reconciledDepreciation 5149000.00
ebit 5539000.00
ebitda 10688000.00
depreciationAndAmortization 5149000.00
nonOperatingIncomeNetOther -75000.00
operatingIncome 1799000.00
otherOperatingExpenses 19133000.00
interestExpense 3740000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 100000.00
totalRevenue 24599000.00
totalOperatingExpenses 10836000.00
costOfRevenue 8297000.00
totalOtherIncomeExpenseNet -148000.00
discontinuedOperations 44000.00
netIncomeFromContinuingOps 1529000.00
netIncomeApplicableToCommonShares 1570000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1684000.00
minorityInterest 26000.00
netIncome 1534000.00
sellingGeneralAdministrative 4998000.00
grossProfit 14706000.00
reconciledDepreciation 4675000.00
ebit 5195000.00
ebitda 9870000.00
depreciationAndAmortization 4675000.00
nonOperatingIncomeNetOther 167000.00
operatingIncome 1679000.00
otherOperatingExpenses 16937000.00
interestExpense 3516000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 91000.00
totalRevenue 21970000.00
totalOperatingExpenses 9673000.00
costOfRevenue 7264000.00
totalOtherIncomeExpenseNet 5000.00
discontinuedOperations -33000.00
netIncomeFromContinuingOps 1569000.00
netIncomeApplicableToCommonShares 1534000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1712000.00
minorityInterest 27000.00
netIncome 1594000.00
sellingGeneralAdministrative 4485000.00
grossProfit 14265000.00
reconciledDepreciation 4564000.00
ebit 5225000.00
ebitda 9789000.00
depreciationAndAmortization 4564000.00
nonOperatingIncomeNetOther -96000.00
operatingIncome 1817000.00
otherOperatingExpenses 16036000.00
interestExpense 3408000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 83000.00
totalRevenue 21252000.00
totalOperatingExpenses 9049000.00
costOfRevenue 6987000.00
totalOtherIncomeExpenseNet -105000.00
discontinuedOperations -8000.00
netIncomeFromContinuingOps 1606000.00
netIncomeApplicableToCommonShares 1594000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 964000.00
minorityInterest 55000.00
netIncome 2862000.00
sellingGeneralAdministrative 4523000.00
grossProfit 12662000.00
reconciledDepreciation 3911000.00
ebit 4020000.00
ebitda 8158000.00
depreciationAndAmortization 4138000.00
nonOperatingIncomeNetOther -163000.00
operatingIncome 3562000.00
otherOperatingExpenses 15204000.00
interestExpense 3054000.00
extraordinaryItems 2348000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000.00
totalRevenue 19205000.00
totalOperatingExpenses 8661000.00
costOfRevenue 6543000.00
totalOtherIncomeExpenseNet -2000.00
discontinuedOperations 2397000.00
netIncomeFromContinuingOps 626000.00
netIncomeApplicableToCommonShares 2858000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1195000.00
minorityInterest 18000.00
netIncome 1103000.00
sellingGeneralAdministrative 4212000.00
grossProfit 12136000.00
reconciledDepreciation 3998000.00
ebit 3957000.00
ebitda 7955000.00
depreciationAndAmortization 3998000.00
nonOperatingIncomeNetOther 31000.00
operatingIncome 1195000.00
otherOperatingExpenses 15002000.00
interestExpense 2762000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000.00
totalRevenue 18928000.00
totalOperatingExpenses 8210000.00
costOfRevenue 6792000.00
totalOtherIncomeExpenseNet -2731000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1095000.00
netIncomeApplicableToCommonShares 1103000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1337000.00
minorityInterest 27000.00
netIncome 1253000.00
sellingGeneralAdministrative 3582000.00
grossProfit 11281000.00
reconciledDepreciation 3908000.00
ebit 3811000.00
ebitda 7718000.00
depreciationAndAmortization 3907000.00
nonOperatingIncomeNetOther -5000.00
operatingIncome 1361000.00
otherOperatingExpenses 13883000.00
interestExpense 2449000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57000.00
totalRevenue 17674000.00
totalOperatingExpenses 7490000.00
costOfRevenue 6393000.00
totalOtherIncomeExpenseNet -24000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1257000.00
netIncomeApplicableToCommonShares 1253000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 2516000.00
minorityInterest 60000.00
netIncome 2372000.00
sellingGeneralAdministrative 2957000.00
grossProfit 11817000.00
reconciledDepreciation 3908000.00
ebit 4973000.00
ebitda 8882000.00
depreciationAndAmortization 3909000.00
nonOperatingIncomeNetOther -64000.00
operatingIncome 2601000.00
otherOperatingExpenses 12835000.00
interestExpense 2372000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 84000.00
totalRevenue 17787000.00
totalOperatingExpenses 6865000.00
costOfRevenue 5970000.00
totalOtherIncomeExpenseNet -85000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 2371000.00
netIncomeApplicableToCommonShares 2372000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1373000.00
minorityInterest 34000.00
netIncome 1261000.00
sellingGeneralAdministrative 3230000.00
grossProfit 10721000.00
reconciledDepreciation 3646000.00
ebit 3867000.00
ebitda 7513000.00
depreciationAndAmortization 3646000.00
nonOperatingIncomeNetOther -306000.00
operatingIncome 3845000.00
otherOperatingExpenses 13345000.00
interestExpense 2486000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 78000.00
totalRevenue 17190000.00
totalOperatingExpenses 6876000.00
costOfRevenue 6469000.00
totalOtherIncomeExpenseNet -8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 116717000.00
netIncomeApplicableToCommonShares 1261000.00
2013-10-31
date 2013-10-31
filing_date 2013-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -725000.00
minorityInterest -21000.00
netIncome -2533000.00
sellingGeneralAdministrative 2722000.00
grossProfit 0.00
ebit 0.00
operatingIncome -3327000.00
otherOperatingExpenses 0.00
interestExpense 7692000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -227000.00
totalRevenue 16317000.00
totalOperatingExpenses 0.00
costOfRevenue -10268000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -614000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 725000.00
minorityInterest 21000.00
netIncome 614000.00
sellingGeneralAdministrative 2722000.00
grossProfit 9473000.00
reconciledDepreciation 3450000.00
ebit 3327000.00
ebitda 6777000.00
depreciationAndAmortization 3450000.00
nonOperatingIncomeNetOther 26000.00
operatingIncome 3301000.00
otherOperatingExpenses 12990000.00
interestExpense 2602000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 90000.00
totalRevenue 16291000.00
totalOperatingExpenses 6172000.00
costOfRevenue 6818000.00
totalOtherIncomeExpenseNet -2576000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 717000.00
netIncomeApplicableToCommonShares 614000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1075000.00
minorityInterest 33000.00
netIncome 970000.00
sellingGeneralAdministrative 2516000.00
grossProfit 9435000.00
reconciledDepreciation 3260000.00
ebit 3728000.00
ebitda 6988000.00
depreciationAndAmortization 3260000.00
nonOperatingIncomeNetOther 69000.00
operatingIncome 3659000.00
otherOperatingExpenses 11136000.00
interestExpense 2613000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 72000.00
totalRevenue 14795000.00
totalOperatingExpenses 5776000.00
costOfRevenue 5360000.00
totalOtherIncomeExpenseNet -40000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1058000.00
netIncomeApplicableToCommonShares 970000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1051000.00
minorityInterest 37000.00
netIncome 949000.00
sellingGeneralAdministrative 2444000.00
grossProfit 9006000.00
reconciledDepreciation 3073000.00
ebit 3508000.00
ebitda 6581000.00
depreciationAndAmortization 3073000.00
nonOperatingIncomeNetOther 19000.00
operatingIncome 3489000.00
otherOperatingExpenses 10380000.00
interestExpense 2449000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000.00
totalRevenue 13869000.00
totalOperatingExpenses 5517000.00
costOfRevenue 4863000.00
totalOtherIncomeExpenseNet -8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1021000.00
netIncomeApplicableToCommonShares 949000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1367000.00
minorityInterest -104000.00
netIncome -1380000.00
sellingGeneralAdministrative 2224000.00
grossProfit 8406000.00
reconciledDepreciation 2974000.00
ebit 1048000.00
ebitda 4021000.00
depreciationAndAmortization 2973000.00
nonOperatingIncomeNetOther -571000.00
operatingIncome 4272000.00
otherOperatingExpenses 10314000.00
interestExpense 2408000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74000.00
totalRevenue 13523000.00
totalOperatingExpenses 5197000.00
costOfRevenue 5117000.00
totalOtherIncomeExpenseNet -2184000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 90879000.00
netIncomeApplicableToCommonShares -1337000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 249000.00
minorityInterest 9000.00
netIncome 163000.00
sellingGeneralAdministrative 1888000.00
grossProfit 7020000.00
reconciledDepreciation 2682000.00
ebit 2571000.00
ebitda 5253000.00
depreciationAndAmortization 2682000.00
nonOperatingIncomeNetOther 44000.00
operatingIncome 2020000.00
otherOperatingExpenses 9598000.00
interestExpense 1815000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77000.00
totalRevenue 11618000.00
totalOperatingExpenses 5000000.00
costOfRevenue 4598000.00
totalOtherIncomeExpenseNet -77000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 158000.00
netIncomeApplicableToCommonShares 163000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 548000.00
minorityInterest 31000.00
netIncome 431000.00
sellingGeneralAdministrative 1863000.00
grossProfit 6725000.00
reconciledDepreciation 2290000.00
ebit 2298000.00
ebitda 4961000.00
depreciationAndAmortization 2663000.00
nonOperatingIncomeNetOther 67000.00
operatingIncome 548000.00
otherOperatingExpenses 8788000.00
interestExpense 1734000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 70000.00
totalRevenue 10987000.00
totalOperatingExpenses 4526000.00
costOfRevenue 4262000.00
totalOtherIncomeExpenseNet -16000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 432000.00
netIncomeApplicableToCommonShares 431000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 925000.00
minorityInterest 67000.00
netIncome 793000.00
sellingGeneralAdministrative 1641000.00
grossProfit 6764000.00
reconciledDepreciation 2283000.00
ebit 2910000.00
ebitda 5193000.00
depreciationAndAmortization 2283000.00
nonOperatingIncomeNetOther 58000.00
operatingIncome 2579000.00
otherOperatingExpenses 7847000.00
interestExpense 1712000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65000.00
totalRevenue 10426000.00
totalOperatingExpenses 4185000.00
costOfRevenue 3662000.00
totalOtherIncomeExpenseNet -12000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 733000.00
netIncomeApplicableToCommonShares 793000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1144000.00
minorityInterest 94000.00
netIncome 562000.00
sellingGeneralAdministrative 1911000.00
grossProfit 6424000.00
reconciledDepreciation 1651000.00
ebit 2943000.00
ebitda 4594000.00
depreciationAndAmortization 1651000.00
operatingIncome 876000.00
otherOperatingExpenses 7900000.00
interestExpense 1451000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 61000.00
totalRevenue 10146000.00
totalOperatingExpenses 4178000.00
costOfRevenue 3722000.00
totalOtherIncomeExpenseNet 268000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 556000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 343000.00
minorityInterest 97000.00
netIncome 578000.00
sellingGeneralAdministrative 1495000.00
grossProfit 5165000.00
reconciledDepreciation 2162000.00
ebit 1772000.00
ebitda 3934000.00
depreciationAndAmortization 2162000.00
nonOperatingIncomeNetOther 265000.00
operatingIncome 342000.00
otherOperatingExpenses 7271000.00
interestExpense 1430000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000.00
totalRevenue 8779000.00
totalOperatingExpenses 3657000.00
costOfRevenue 3614000.00
totalOtherIncomeExpenseNet 1000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 829000.00
netIncomeApplicableToCommonShares 578000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -196000.00
minorityInterest -42000.00
netIncome -196000.00
sellingGeneralAdministrative 1778000.00
grossProfit 4933000.00
reconciledDepreciation 1947000.00
ebit 1263000.00
ebitda 3210000.00
depreciationAndAmortization 1947000.00
nonOperatingIncomeNetOther 55000.00
operatingIncome 1194000.00
otherOperatingExpenses 6801000.00
interestExpense 1445000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 58000.00
totalRevenue 7995000.00
totalOperatingExpenses 3739000.00
costOfRevenue 3062000.00
totalOtherIncomeExpenseNet -1390000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -176000.00
netIncomeApplicableToCommonShares -196000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 299000.00
minorityInterest 43000.00
netIncome 185000.00
sellingGeneralAdministrative 1464000.00
grossProfit 5112000.00
reconciledDepreciation 1989000.00
ebit 1719000.00
ebitda 3708000.00
depreciationAndAmortization 1989000.00
operatingIncome 1659000.00
otherOperatingExpenses 6427000.00
interestExpense 1402000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53000.00
totalRevenue 8086000.00
totalOperatingExpenses 3453000.00
costOfRevenue 2974000.00
totalOtherIncomeExpenseNet -18000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 203000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 849000.00
minorityInterest 206000.00
netIncome 545000.00
sellingGeneralAdministrative 1257000.00
grossProfit 4851000.00
reconciledDepreciation 1902000.00
ebit 1748000.00
ebitda 3650000.00
depreciationAndAmortization 1902000.00
operatingIncome 1692000.00
otherOperatingExpenses 6367000.00
interestExpense 1410000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51000.00
totalRevenue 8059000.00
totalOperatingExpenses 3159000.00
costOfRevenue 3208000.00
totalOtherIncomeExpenseNet 511000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 545000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 363000.00
minorityInterest 69000.00
netIncome 177000.00
sellingGeneralAdministrative 1263000.00
grossProfit 4850000.00
reconciledDepreciation 1830000.00
ebit 1836000.00
ebitda 3666000.00
depreciationAndAmortization 1830000.00
operatingIncome 1757000.00
otherOperatingExpenses 6176000.00
interestExpense 1401000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57000.00
totalRevenue 7933000.00
totalOperatingExpenses 3093000.00
costOfRevenue 3083000.00
totalOtherIncomeExpenseNet -72000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 197000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 365000.00
minorityInterest 77000.00
netIncome 166000.00
sellingGeneralAdministrative 1272000.00
grossProfit 4793000.00
reconciledDepreciation 1759000.00
ebit 1775000.00
ebitda 3534000.00
depreciationAndAmortization 1759000.00
operatingIncome 1762000.00
otherOperatingExpenses 6070000.00
interestExpense 1402000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 102000.00
totalRevenue 7832000.00
totalOperatingExpenses 3031000.00
costOfRevenue 3039000.00
totalOtherIncomeExpenseNet -8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 170000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-17
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 422000.00
minorityInterest 118000.00
netIncome 217000.00
sellingGeneralAdministrative 1200000.00
grossProfit 4756000.00
reconciledDepreciation 1734000.00
ebit 1862000.00
ebitda 3596000.00
depreciationAndAmortization 1734000.00
operatingIncome 1822000.00
otherOperatingExpenses 5887000.00
interestExpense 1407000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000.00
totalRevenue 7709000.00
totalOperatingExpenses 2934000.00
costOfRevenue 2953000.00
totalOtherIncomeExpenseNet -33000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 193000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1103000.00
minorityInterest 390000.00
netIncome 715000.00
sellingGeneralAdministrative 1469000.00
grossProfit 4732000.00
reconciledDepreciation 1799000.00
ebit 3012000.00
ebitda 4811000.00
depreciationAndAmortization 1799000.00
operatingIncome 3006000.00
otherOperatingExpenses 4948000.00
interestExpense 1414000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56000.00
totalRevenue 7954000.00
totalOperatingExpenses 1726000.00
costOfRevenue 3222000.00
totalOtherIncomeExpenseNet -495000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 715000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 990000.00
minorityInterest 329000.00
netIncome 601000.00
sellingGeneralAdministrative 1549000.00
grossProfit 5220000.00
reconciledDepreciation 1741000.00
ebit 1938000.00
ebitda 3679000.00
depreciationAndAmortization 1741000.00
operatingIncome 1930000.00
otherOperatingExpenses 6554000.00
interestExpense 1437000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 55000.00
totalRevenue 8484000.00
totalOperatingExpenses 3290000.00
costOfRevenue 3264000.00
totalOtherIncomeExpenseNet 489000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 601000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 141000.00
minorityInterest 25000.00
netIncome 47000.00
sellingGeneralAdministrative 1625000.00
grossProfit 4935000.00
reconciledDepreciation 1710000.00
ebit 1611000.00
ebitda 3321000.00
depreciationAndAmortization 1710000.00
operatingIncome 1600000.00
otherOperatingExpenses 6603000.00
interestExpense 1470000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57000.00
totalRevenue 8203000.00
totalOperatingExpenses 3335000.00
costOfRevenue 3268000.00
totalOtherIncomeExpenseNet -1459000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 47000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 63000.00
minorityInterest 0.00
netIncome -21000.00
sellingGeneralAdministrative 1429000.00
grossProfit 4617000.00
reconciledDepreciation 1708000.00
ebit 1532000.00
ebitda 3240000.00
depreciationAndAmortization 1708000.00
operatingIncome 1480000.00
otherOperatingExpenses 6564000.00
interestExpense 1428000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 54000.00
totalRevenue 8044000.00
totalOperatingExpenses 3137000.00
costOfRevenue 3427000.00
totalOtherIncomeExpenseNet -41000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -118000.00
minorityInterest 621000.00
netIncome -156000.00
sellingGeneralAdministrative 1475000.00
grossProfit 4451000.00
reconciledDepreciation 1600000.00
ebit 1404000.00
ebitda 3004000.00
depreciationAndAmortization 1600000.00
operatingIncome 1376000.00
otherOperatingExpenses 6676000.00
interestExpense 1522000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56000.00
totalRevenue 8052000.00
totalOperatingExpenses 3075000.00
costOfRevenue 3601000.00
totalOtherIncomeExpenseNet -1494000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-09-30
date 2008-09-30
filing_date 2008-11-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -195000.00
minorityInterest 0.00
netIncome -173000.00
sellingGeneralAdministrative 1100000.00
grossProfit 4295000.00
reconciledDepreciation 1912000.00
ebit 1313000.00
ebitda 3225000.00
depreciationAndAmortization 1912000.00
operatingIncome 1283000.00
otherOperatingExpenses 6360000.00
interestExpense 1508000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53000.00
totalRevenue 7643000.00
totalOperatingExpenses 3012000.00
costOfRevenue 3348000.00
totalOtherIncomeExpenseNet -1478000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-06-30
date 2008-06-30
filing_date 2008-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -710000.00
minorityInterest 0.00
netIncome 1532000.00
sellingGeneralAdministrative 2170000.00
grossProfit 4637000.00
reconciledDepreciation 1724000.00
ebit 850000.00
ebitda 2574000.00
depreciationAndAmortization 1724000.00
operatingIncome 676000.00
otherOperatingExpenses 7074000.00
interestExpense 1425000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 53000.00
totalRevenue 7750000.00
totalOperatingExpenses 3961000.00
costOfRevenue 3113000.00
totalOtherIncomeExpenseNet -68000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-03-31
date 2008-03-31
filing_date 2008-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -54000.00
minorityInterest 0.00
netIncome -69000.00
sellingGeneralAdministrative 1963000.00
grossProfit 4881000.00
reconciledDepreciation 1623000.00
ebit 1380000.00
ebitda 3003000.00
depreciationAndAmortization 1623000.00
operatingIncome 1295000.00
otherOperatingExpenses 6830000.00
interestExpense 1402000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57000.00
totalRevenue 8125000.00
totalOperatingExpenses 3586000.00
costOfRevenue 3244000.00
totalOtherIncomeExpenseNet -32000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 1781000.00
netIncome -244000.00
sellingGeneralAdministrative 1823000.00
grossProfit 8362000.00
reconciledDepreciation 1492000.00
ebit 1939000.00
ebitda 3431000.00
depreciationAndAmortization 1492000.00
operatingIncome 1259000.00
otherOperatingExpenses 6805000.00
interestExpense 1395000.00
incomeTaxExpense 167000.00
totalRevenue 8064000.00
totalOperatingExpenses 7103000.00
costOfRevenue -298000.00
totalOtherIncomeExpenseNet -149000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-14
currency_symbol USD
incomeBeforeTax 172000.00
netIncome 172000.00
sellingGeneralAdministrative 1413000.00
grossProfit 4426000.00
reconciledDepreciation 1622000.00
ebit 1288000.00
ebitda 2910000.00
depreciationAndAmortization 1622000.00
operatingIncome 1391000.00
otherOperatingExpenses 6414000.00
interestExpense 1375000.00
incomeTaxExpense 1219000.00
totalRevenue 7805000.00
totalOperatingExpenses 3035000.00
costOfRevenue 3379000.00
totalOtherIncomeExpenseNet 103000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-14
currency_symbol USD
incomeBeforeTax 133000.00
netIncome 133000.00
sellingGeneralAdministrative 1450000.00
grossProfit 4647000.00
reconciledDepreciation 1617000.00
ebit 1345000.00
ebitda 2962000.00
depreciationAndAmortization 1617000.00
operatingIncome 1380000.00
otherOperatingExpenses 6188000.00
interestExpense 1357000.00
incomeTaxExpense 1248000.00
totalRevenue 7568000.00
totalOperatingExpenses 3267000.00
costOfRevenue 2921000.00
totalOtherIncomeExpenseNet 36000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-15
currency_symbol USD
incomeBeforeTax -138000.00
netIncome -138000.00
sellingGeneralAdministrative 2034000.00
grossProfit 4752000.00
reconciledDepreciation 1612000.00
ebit 957000.00
ebitda 2569000.00
depreciationAndAmortization 1612000.00
operatingIncome 937000.00
otherOperatingExpenses 6608000.00
interestExpense 1275000.00
incomeTaxExpense 1075000.00
totalRevenue 7545000.00
totalOperatingExpenses 3815000.00
costOfRevenue 2793000.00
totalOtherIncomeExpenseNet -20000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
incomeBeforeTax 1781000.00
netIncome -244605.00
sellingGeneralAdministrative 2047357.00
grossProfit 4163903.00
reconciledDepreciation 1696248.00
ebit 279637.00
ebitda 1975885.00
depreciationAndAmortization 1696248.00
operatingIncome 279637.00
otherOperatingExpenses 6796699.00
interestExpense 1356794.00
incomeTaxExpense 2224171.00
totalRevenue 7076336.00
totalOperatingExpenses 3884266.00
costOfRevenue 2912433.00
totalOtherIncomeExpenseNet 519860.00
2006-09-30
date 2006-09-30
filing_date 2006-11-14
currency_symbol USD
incomeBeforeTax 602414.00
netIncome 602414.00
sellingGeneralAdministrative 928167.00
grossProfit 4765512.00
reconciledDepreciation 1831909.00
ebit 2202314.00
ebitda 4034223.00
depreciationAndAmortization 1831909.00
operatingIncome 2202314.00
otherOperatingExpenses 5274129.00
interestExpense 1228724.00
incomeTaxExpense -3378013.00
totalRevenue 7476443.00
totalOperatingExpenses 2563198.00
costOfRevenue 2710931.00
totalOtherIncomeExpenseNet -4977913.00
2006-06-30
date 2006-06-30
filing_date 2006-08-14
currency_symbol USD
incomeBeforeTax 858382.00
netIncome 858382.00
sellingGeneralAdministrative 679701.00
grossProfit 5001985.00
reconciledDepreciation 1389007.00
ebit 2805837.00
ebitda 4194844.00
depreciationAndAmortization 1389007.00
operatingIncome 2805836.00
otherOperatingExpenses 4971014.00
interestExpense 1402913.00
incomeTaxExpense -3200649.00
totalRevenue 7776850.00
totalOperatingExpenses 2196149.00
costOfRevenue 2774865.00
totalOtherIncomeExpenseNet -5148104.00
2006-03-31
date 2006-03-31
filing_date 2006-05-12
currency_symbol USD
incomeBeforeTax 763375.00
netIncome 763375.00
sellingGeneralAdministrative 861775.00
grossProfit 4981600.00
reconciledDepreciation 1558836.00
ebit 1262710.00
ebitda 2821546.00
depreciationAndAmortization 1558836.00
operatingIncome 1262710.00
otherOperatingExpenses 6247661.00
interestExpense 1307569.00
incomeTaxExpense -4414560.00
totalRevenue 7510371.00
totalOperatingExpenses 3718890.00
costOfRevenue 2528771.00
totalOtherIncomeExpenseNet -4913895.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 2448182000.00
netIncome 361952.00
sellingGeneralAdministrative 622189.00
grossProfit 4119664.00
reconciledDepreciation 1822269.00
ebit 1700806.00
ebitda 3523075.00
depreciationAndAmortization 1822269.00
operatingIncome 1700806.00
otherOperatingExpenses 4730749.00
interestExpense 1117730.00
incomeTaxExpense 2082440.00
totalRevenue 6431555.00
totalOperatingExpenses 2418858.00
costOfRevenue 2311891.00
totalOtherIncomeExpenseNet 4323981628.00
2005-09-30
date 2005-09-30
filing_date 2005-11-14
currency_symbol USD
incomeBeforeTax 511510.00
netIncome 511510.00
sellingGeneralAdministrative 658341.00
grossProfit 4072487.00
reconciledDepreciation 1463640.00
ebit 1864281.00
ebitda 3327921.00
depreciationAndAmortization 1463640.00
operatingIncome 1075911.00
otherOperatingExpenses 4340348.00
interestExpense 970109.00
incomeTaxExpense 970109.00
totalRevenue 6204629.00
totalOperatingExpenses 2208206.00
costOfRevenue 2132142.00
totalOtherIncomeExpenseNet -382662.00
2005-06-30
date 2005-06-30
filing_date 2005-08-15
currency_symbol USD
incomeBeforeTax 746486.00
netIncome 746486.00
sellingGeneralAdministrative 673561.00
grossProfit 4273102.00
reconciledDepreciation 1446360.00
ebit 2251606.00
ebitda 3697966.00
depreciationAndAmortization 1446360.00
operatingIncome 1380879.00
otherOperatingExpenses 4018803.00
interestExpense 911737.00
incomeTaxExpense 911737.00
totalRevenue 6270409.00
totalOperatingExpenses 2021496.00
costOfRevenue 1997307.00
totalOtherIncomeExpenseNet -593383.00
2005-03-31
date 2005-03-31
filing_date 2005-05-16
currency_symbol USD
incomeBeforeTax 824444.00
netIncome 824444.00
sellingGeneralAdministrative 781201.00
grossProfit 4607533.00
reconciledDepreciation 1366606.00
ebit 2291741.00
ebitda 3658347.00
depreciationAndAmortization 1366606.00
operatingIncome 1697190.00
otherOperatingExpenses 4020899.00
interestExpense 770060.00
incomeTaxExpense 770060.00
totalRevenue 6312640.00
totalOperatingExpenses 2315792.00
costOfRevenue 1705107.00
totalOtherIncomeExpenseNet -697237.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 3423619000.00
netIncome 930684.00
sellingGeneralAdministrative 662558.00
grossProfit 4417505.00
reconciledDepreciation 1385422.00
ebit 2456535.00
ebitda 3841957.00
depreciationAndAmortization 1385422.00
operatingIncome 2456535.00
otherOperatingExpenses 3522098.00
interestExpense 713200.00
incomeTaxExpense 2492935.00
totalRevenue 5978633.00
totalOperatingExpenses 1960970.00
costOfRevenue 1561128.00
totalOtherIncomeExpenseNet 2450175629.00
2004-09-30
date 2004-09-30
filing_date 2004-11-15
currency_symbol USD
incomeBeforeTax 797296.00
netIncome 797296.00
sellingGeneralAdministrative 717822.00
grossProfit 4388336.00
reconciledDepreciation 1321589.00
ebit 2294850.00
ebitda 3616439.00
depreciationAndAmortization 1321589.00
operatingIncome 1575531.00
otherOperatingExpenses 3628006.00
interestExpense 801090.00
incomeTaxExpense 801090.00
totalRevenue 5922856.00
totalOperatingExpenses 2093486.00
costOfRevenue 1534520.00
totalOtherIncomeExpenseNet -696464.00
2004-06-30
date 2004-06-30
filing_date 2004-08-16
currency_symbol USD
incomeBeforeTax 956521.00
netIncome 956521.00
sellingGeneralAdministrative 753029.00
grossProfit 4487942.00
reconciledDepreciation 1282091.00
ebit 2373422.00
ebitda 3655513.00
depreciationAndAmortization 1282091.00
operatingIncome 1958529.00
otherOperatingExpenses 3722320.00
interestExpense 581295.00
incomeTaxExpense 581295.00
totalRevenue 6095742.00
totalOperatingExpenses 2114520.00
costOfRevenue 1607800.00
totalOtherIncomeExpenseNet -835606.00
2004-03-31
date 2004-03-31
filing_date 2004-05-17
currency_symbol USD
incomeBeforeTax 739118.00
netIncome 739118.00
sellingGeneralAdministrative 805274.00
grossProfit 3938426.00
reconciledDepreciation 1234320.00
ebit 1953357.00
ebitda 3187677.00
depreciationAndAmortization 1234320.00
operatingIncome 1521682.00
otherOperatingExpenses 3533069.00
interestExpense 568550.00
incomeTaxExpense 568550.00
totalRevenue 5486426.00
totalOperatingExpenses 1985069.00
costOfRevenue 1548000.00
totalOtherIncomeExpenseNet -645689.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 3474174000.00
netIncome 743771.00
sellingGeneralAdministrative 685128.00
grossProfit 3587144.00
reconciledDepreciation 1234625.00
ebit 1736141.00
ebitda 2970766.00
depreciationAndAmortization 1234625.00
operatingIncome 1736141.00
otherOperatingExpenses 3179971.00
interestExpense 346054.00
incomeTaxExpense 2730403.00
totalRevenue 4916112.00
totalOperatingExpenses 1851003.00
costOfRevenue 1328968.00
totalOtherIncomeExpenseNet 1527795206.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
incomeBeforeTax 770696.00
netIncome 770696.00
sellingGeneralAdministrative 603468.00
grossProfit 3536200.00
reconciledDepreciation 1178874.00
ebit 1755858.00
ebitda 2934732.00
depreciationAndAmortization 1178874.00
operatingIncome 1493268.00
otherOperatingExpenses 3278225.00
interestExpense 308501.00
incomeTaxExpense 308501.00
totalRevenue 5034083.00
totalOperatingExpenses 1780342.00
costOfRevenue 1497883.00
totalOtherIncomeExpenseNet -676661.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
incomeBeforeTax 1050005.00
netIncome 1050005.00
sellingGeneralAdministrative 784371.00
grossProfit 4398288.00
reconciledDepreciation 1187727.00
ebit 2298465.00
ebitda 3486192.00
depreciationAndAmortization 1187727.00
operatingIncome 2134191.00
otherOperatingExpenses 3187152.00
interestExpense 331304.00
incomeTaxExpense 331304.00
totalRevenue 5485617.00
totalOperatingExpenses 2099823.00
costOfRevenue 1087329.00
totalOtherIncomeExpenseNet -917156.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
netIncome 909702.00
sellingGeneralAdministrative 734074.00
grossProfit 4089053.00
reconciledDepreciation 1156821.00
ebit 2041883.00
ebitda 3198704.00
depreciationAndAmortization 1156821.00
operatingIncome 2041883.00
otherOperatingExpenses 3495256.00
interestExpense 337519.00
incomeTaxExpense 1132181.00
totalRevenue 5537139.00
totalOperatingExpenses 2047170.00
costOfRevenue 1448086.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
netIncome 721106.00
sellingGeneralAdministrative 742065.00
grossProfit 3704268.00
reconciledDepreciation 1095096.00
ebit 1879107.00
ebitda 2974203.00
depreciationAndAmortization 1095096.00
operatingIncome 1879107.00
otherOperatingExpenses 3429761.00
interestExpense 524143.00
incomeTaxExpense 1158001.00
totalRevenue 5308868.00
totalOperatingExpenses 1825161.00
costOfRevenue 1604600.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
netIncome 963054.00
sellingGeneralAdministrative 649804.00
grossProfit 3695602.00
reconciledDepreciation 990592.00
ebit 2155206.00
ebitda 3145798.00
depreciationAndAmortization 990592.00
operatingIncome 2155206.00
otherOperatingExpenses 2957558.00
interestExpense 367031.00
incomeTaxExpense 1192152.00
totalRevenue 5112764.00
totalOperatingExpenses 1540396.00
costOfRevenue 1417162.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
netIncome 1099689.00
sellingGeneralAdministrative 504097.00
grossProfit 3827740.00
reconciledDepreciation 836271.00
ebit 2366529.00
ebitda 3327893.00
depreciationAndAmortization 961364.00
operatingIncome 2366529.00
otherOperatingExpenses 2847931.00
interestExpense 322888.00
incomeTaxExpense 1266840.00
totalRevenue 5214460.00
totalOperatingExpenses 1461211.00
costOfRevenue 1386720.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-03-08
currency_symbol USD
incomeBeforeTax 36222000.00
minorityInterest 530000.00
netIncome 35270000.00
sellingGeneralAdministrative 18066000.00
grossProfit 97282000.00
reconciledDepreciation 31707000.00
ebit 46657000.00
ebitda 78364000.00
depreciationAndAmortization 31707000.00
nonOperatingIncomeNetOther 17062000.00
operatingIncome 46657000.00
otherOperatingExpenses 94224000.00
interestExpense 27193000.00
taxProvision 422000.00
interestIncome 65000.00
netInterestIncome -27128000.00
extraordinaryItems 0.00
incomeTaxExpense 422000.00
totalRevenue 140577000.00
totalOperatingExpenses 50929000.00
costOfRevenue 43295000.00
totalOtherIncomeExpenseNet -10435000.00
netIncomeFromContinuingOps 35800000.00
netIncomeApplicableToCommonShares 35270000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax 10196000.00
minorityInterest 205000.00
netIncome 12253000.00
sellingGeneralAdministrative 22625000.00
grossProfit 86043000.00
reconciledDepreciation 28950000.00
ebit 36432000.00
ebitda 65382000.00
depreciationAndAmortization 28950000.00
operatingIncome 10420000.00
otherOperatingExpenses 130219000.00
interestExpense 24564000.00
taxProvision 385000.00
interestIncome 116000.00
netInterestIncome -24448000.00
extraordinaryItems 1833000.00
nonRecurring 24564000.00
incomeTaxExpense -385000.00
totalRevenue 125365000.00
totalOperatingExpenses 90897000.00
costOfRevenue 39322000.00
totalOtherIncomeExpenseNet -224000.00
discontinuedOperations 1833000.00
netIncomeFromContinuingOps 10420000.00
netIncomeApplicableToCommonShares 12048000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-08
currency_symbol USD
incomeBeforeTax 6530000.00
minorityInterest 117000.00
netIncome 6034000.00
sellingGeneralAdministrative 21303000.00
grossProfit 79337000.00
reconciledDepreciation 28303000.00
ebit 30930000.00
ebitda 59233000.00
depreciationAndAmortization 28303000.00
operatingIncome 30930000.00
otherOperatingExpenses 88184000.00
interestExpense 25770000.00
taxProvision 379000.00
interestIncome 278000.00
netInterestIncome -25492000.00
extraordinaryItems 0.00
nonRecurring 25770000.00
incomeTaxExpense 379000.00
totalRevenue 117915000.00
totalOperatingExpenses 49606000.00
costOfRevenue 38578000.00
totalOtherIncomeExpenseNet -24400000.00
discontinuedOperations 1833000.00
netIncomeFromContinuingOps 6151000.00
netIncomeApplicableToCommonShares 6034000.00
2019-12-31
date 2019-12-31
filing_date 2020-03-02
currency_symbol USD
incomeBeforeTax 24034000.00
minorityInterest 7781000.00
netIncome 23683000.00
sellingGeneralAdministrative 21661000.00
grossProfit 82347000.00
reconciledDepreciation 26740000.00
ebit 49681000.00
ebitda 76421000.00
depreciationAndAmortization 26740000.00
operatingIncome 49681000.00
otherOperatingExpenses 85305000.00
interestExpense 26285000.00
taxProvision 400000.00
interestIncome 659000.00
netInterestIncome -25626000.00
extraordinaryItems 594000.00
incomeTaxExpense 400000.00
totalRevenue 119251000.00
totalOperatingExpenses 48401000.00
costOfRevenue 36904000.00
totalOtherIncomeExpenseNet -25647000.00
discontinuedOperations 594000.00
netIncomeFromContinuingOps 23634000.00
netIncomeApplicableToCommonShares 23642000.00
2018-12-31
date 2018-12-31
filing_date 2019-03-15
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 22328000.00
minorityInterest 550000.00
netIncome 21431000.00
sellingGeneralAdministrative 23281000.00
grossProfit 82432000.00
reconciledDepreciation 25679000.00
ebit 42958000.00
ebitda 68637000.00
depreciationAndAmortization 25679000.00
nonOperatingIncomeNetOther 4547000.00
operatingIncome 33472000.00
otherOperatingExpenses 86391000.00
interestExpense 25177000.00
taxProvision 347000.00
interestIncome 1055000.00
netInterestIncome -24122000.00
extraordinaryItems 0.00
nonRecurring 25177000.00
incomeTaxExpense 347000.00
totalRevenue 119863000.00
totalOperatingExpenses 48960000.00
costOfRevenue 37431000.00
totalOtherIncomeExpenseNet 12978000.00
discontinuedOperations 594000.00
netIncomeFromContinuingOps 21951000.00
netIncomeApplicableToCommonShares 21431000.00
2017-12-31
date 2017-12-31
filing_date 2018-03-06
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 9252000.00
minorityInterest 532000.00
netIncome 8334000.00
sellingGeneralAdministrative 23949000.00
grossProfit 83849000.00
reconciledDepreciation 27240000.00
ebit 33070000.00
ebitda 60310000.00
depreciationAndAmortization 27240000.00
nonOperatingIncomeNetOther 243000.00
operatingIncome 32660000.00
otherOperatingExpenses 93299000.00
interestExpense 23651000.00
taxProvision 386000.00
interestIncome 410000.00
netInterestIncome -23241000.00
extraordinaryItems 0.00
incomeTaxExpense 386000.00
totalRevenue 125959000.00
totalOperatingExpenses 51189000.00
costOfRevenue 42110000.00
totalOtherIncomeExpenseNet -167000.00
discontinuedOperations 594000.00
netIncomeFromContinuingOps 8866000.00
netIncomeApplicableToCommonShares 8334000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-03
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 8417000.00
minorityInterest 197000.00
netIncome 7931000.00
sellingGeneralAdministrative 23922000.00
grossProfit 70345000.00
ebit 24395000.00
ebitda 46852000.00
depreciationAndAmortization 22457000.00
nonOperatingIncomeNetOther 3690000.00
operatingIncome 23966000.00
otherOperatingExpenses 80471000.00
interestExpense 19239000.00
taxProvision 289000.00
interestIncome 429000.00
netInterestIncome -18810000.00
incomeTaxExpense 289000.00
totalRevenue 104437000.00
totalOperatingExpenses 46379000.00
costOfRevenue 34092000.00
totalOtherIncomeExpenseNet 3261000.00
discontinuedOperations 594000.00
netIncomeFromContinuingOps 8128000.00
netIncomeApplicableToCommonShares 7931000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 7226000.00
minorityInterest 116000.00
netIncome 6749000.00
sellingGeneralAdministrative 20312000.00
grossProfit 62081000.00
ebit 22321000.00
ebitda 42082000.00
depreciationAndAmortization 19761000.00
nonOperatingIncomeNetOther 128000.00
operatingIncome 22008000.00
otherOperatingExpenses 71408000.00
interestExpense 14910000.00
taxProvision 372000.00
extraordinaryItems 11000.00
incomeTaxExpense 372000.00
totalRevenue 93416000.00
totalOperatingExpenses 40073000.00
costOfRevenue 31335000.00
totalOtherIncomeExpenseNet -185000.00
discontinuedOperations 11000.00
netIncomeFromContinuingOps 6854000.00
netIncomeApplicableToCommonShares 6749000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 5631000.00
minorityInterest 160000.00
netIncome 7586000.00
sellingGeneralAdministrative 15274000.00
grossProfit 47230000.00
ebit 16321000.00
ebitda 32046000.00
depreciationAndAmortization 15725000.00
nonOperatingIncomeNetOther -201000.00
operatingIncome 16231000.00
otherOperatingExpenses 56151000.00
interestExpense 10579000.00
extraordinaryItems 2348000.00
incomeTaxExpense 282000.00
totalRevenue 72382000.00
totalOperatingExpenses 30999000.00
costOfRevenue 25152000.00
totalOtherIncomeExpenseNet -111000.00
discontinuedOperations 2397000.00
netIncomeFromContinuingOps 5349000.00
netIncomeApplicableToCommonShares 7586000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 4224000.00
minorityInterest 125000.00
netIncome 3794000.00
sellingGeneralAdministrative 10912000.00
grossProfit 38635000.00
ebit 14430000.00
ebitda 27859000.00
depreciationAndAmortization 13429000.00
nonOperatingIncomeNetOther -192000.00
operatingIncome 14294000.00
otherOperatingExpenses 47851000.00
interestExpense 10150000.00
incomeTaxExpense 305000.00
totalRevenue 62145000.00
totalOperatingExpenses 24341000.00
costOfRevenue 23510000.00
totalOtherIncomeExpenseNet -56000.00
netIncomeFromContinuingOps 119513000.00
netIncomeApplicableToCommonShares 3794000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-13
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 339000.00
minorityInterest 3000.00
netIncome 50000.00
sellingGeneralAdministrative 7616000.00
grossProfit 28915000.00
ebit 9183000.00
ebitda 19412000.00
depreciationAndAmortization 10229000.00
nonOperatingIncomeNetOther -402000.00
operatingIncome 11070000.00
otherOperatingExpenses 35484000.00
interestExpense 8732000.00
incomeTaxExpense 286000.00
totalRevenue 46554000.00
totalOperatingExpenses 17845000.00
costOfRevenue 17639000.00
totalOtherIncomeExpenseNet -2289000.00
netIncomeFromContinuingOps 92202000.00
netIncomeApplicableToCommonShares 50000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 1558000.00
minorityInterest 210000.00
netIncome 1123000.00
sellingGeneralAdministrative 6648000.00
grossProfit 21588000.00
ebit 7651000.00
ebitda 15400000.00
depreciationAndAmortization 7749000.00
nonOperatingIncomeNetOther 314000.00
operatingIncome 1307000.00
otherOperatingExpenses 28340000.00
interestExpense 5728000.00
incomeTaxExpense 225000.00
totalRevenue 34915000.00
totalOperatingExpenses 15013000.00
costOfRevenue 13327000.00
totalOtherIncomeExpenseNet 251000.00
netIncomeFromContinuingOps 935000.00
netIncomeApplicableToCommonShares 1123000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
incomeBeforeTax 1999000.00
minorityInterest 470000.00
netIncome 1105000.00
sellingGeneralAdministrative 4992000.00
grossProfit 19250000.00
ebit 7221000.00
ebitda 14446000.00
depreciationAndAmortization 7225000.00
operatingIncome 1441000.00
otherOperatingExpenses 24500000.00
interestExpense 5620000.00
incomeTaxExpense 264000.00
totalRevenue 31533000.00
totalOperatingExpenses 12217000.00
costOfRevenue 12283000.00
totalOtherIncomeExpenseNet 398000.00
netIncomeApplicableToCommonShares 1105000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-11
currency_symbol USD
incomeBeforeTax 2297000.00
minorityInterest 733000.00
netIncome 1342000.00
sellingGeneralAdministrative 6072000.00
grossProfit 19694000.00
ebit 8242000.00
ebitda 15200000.00
depreciationAndAmortization 6958000.00
operatingIncome 2493000.00
otherOperatingExpenses 24479000.00
interestExpense 5749000.00
incomeTaxExpense 222000.00
totalRevenue 32685000.00
totalOperatingExpenses 11488000.00
costOfRevenue 12991000.00
totalOtherIncomeExpenseNet -196000.00
netIncomeApplicableToCommonShares 1342000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-16
currency_symbol USD
incomeBeforeTax -1234000.00
minorityInterest 621000.00
netIncome 1134000.00
sellingGeneralAdministrative 6708000.00
grossProfit 18008000.00
ebit 4623000.00
ebitda 11482000.00
depreciationAndAmortization 6859000.00
operatingIncome 4441000.00
otherOperatingExpenses 26760000.00
interestExpense 5857000.00
incomeTaxExpense 219000.00
totalRevenue 31201000.00
totalOperatingExpenses 13567000.00
costOfRevenue 13193000.00
totalOtherIncomeExpenseNet -5675000.00
2007-12-31
date 2007-12-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 94000.00
netIncome -77000.00
sellingGeneralAdministrative 6721000.00
grossProfit 21817000.00
ebit 5526000.00
ebitda 11869000.00
depreciationAndAmortization 6343000.00
operatingIncome 4965000.00
otherOperatingExpenses 26017000.00
interestExpense 5402000.00
incomeTaxExpense 217000.00
totalRevenue 30982000.00
totalOperatingExpenses 16852000.00
costOfRevenue 9165000.00
totalOtherIncomeExpenseNet -30000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-30
currency_symbol USD
incomeBeforeTax 1781000.00
netIncome 1781000.00
sellingGeneralAdministrative 4517000.00
grossProfit 18913000.00
ebit 7305000.00
ebitda 13781000.00
depreciationAndAmortization 6476000.00
operatingIncome 7532000.00
otherOperatingExpenses 22308000.00
interestExpense 5296000.00
incomeTaxExpense 5751000.00
totalRevenue 29840000.00
totalOperatingExpenses 11381000.00
costOfRevenue 10927000.00
totalOtherIncomeExpenseNet 227000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 2448182000.00
netIncome 2448182.00
sellingGeneralAdministrative 2630533.00
grossProfit 16968027.00
ebit 8108434.00
ebitda 14207309.00
depreciationAndAmortization 6098875.00
operatingIncome 8108434.00
otherOperatingExpenses 17110799.00
interestExpense 3769636.00
incomeTaxExpense -1884955748.00
totalRevenue 25219233.00
totalOperatingExpenses 8859593.00
costOfRevenue 8251206.00
totalOtherIncomeExpenseNet -1890616000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 3423619000.00
netIncome 3423619.00
sellingGeneralAdministrative 2938683.00
grossProfit 17232209.00
ebit 9078164.00
ebitda 14301586.00
depreciationAndAmortization 5223422.00
operatingIncome 9078164.00
otherOperatingExpenses 14405493.00
interestExpense 2664135.00
incomeTaxExpense -2984755455.00
totalRevenue 23483657.00
totalOperatingExpenses 8154045.00
costOfRevenue 6251448.00
totalOtherIncomeExpenseNet -2990410000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-30
currency_symbol USD
incomeBeforeTax 3474174000.00
netIncome 3474174.00
sellingGeneralAdministrative 2807041.00
grossProfit 15610685.00
ebit 7832347.00
ebitda 12590394.00
depreciationAndAmortization 4758047.00
operatingIncome 7832347.00
otherOperatingExpenses 13140604.00
interestExpense 1323378.00
incomeTaxExpense -3030436827.00
totalRevenue 20972951.00
totalOperatingExpenses 7778338.00
costOfRevenue 5362266.00
totalOtherIncomeExpenseNet -3034795000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
netIncome 3705118.00
sellingGeneralAdministrative 2444042.00
grossProfit 15031096.00
ebit 8470993.00
ebitda 12512854.00
depreciationAndAmortization 4041861.00
operatingIncome 8470993.00
otherOperatingExpenses 12284033.00
interestExpense 1573270.00
incomeTaxExpense 4765875.00
totalRevenue 20755026.00
totalOperatingExpenses 6560103.00
costOfRevenue 5723930.00