Аналитика онлайн » WTRU

Для Essential Utilities Inc. нет описания компании

General
Code WTRU
Type Common Stock
Name Aqua America Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN US29670G2012
CUSIP 03836W202
CIK 78128
FiscalYearEnd December
IPODate 2019-04-18
Sector Utilities
Industry Water Utilities
GicSector Utilities
GicGroup Utilities
GicIndustry Water Utilities
HomeCategory Domestic Preferred
IsDelisted Да
DelistedDate 2022-04-29
Listings
0
Code A2A
Exchange F
Name Aqua America Inc.
1
Code WTRG
Exchange US
Name Essential Utilities Inc
FullTimeEmployees 1570
UpdatedAt 2022-05-28
Highlights
MarketCapitalization 8344347648
MarketCapitalizationMln 8344.3476
PERatio 60.5795
DividendShare 0.862
DividendYield 0.0156
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-03-31
ProfitMargin 0
OperatingMarginTTM 0
ReturnOnAssetsTTM 0
ReturnOnEquityTTM 0
RevenueTTM 0
RevenuePerShareTTM 0
QuarterlyRevenueGrowthYOY 0
GrossProfitTTM 0
DilutedEpsTTM 0
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

74.63M
2020-06-30
55.73M
2020-09-30
284.85M
2020-12-31
183.69M
2021-03-31
80.91M
2021-06-30
50.5M
2021-09-30
116.51M
2021-12-31
199.38M
2022-03-31

Financials / Income Statement / quarterly / ebitda

196.65M
2020-06-30
179.57M
2020-09-30
387.74M
2020-12-31
312.17M
2021-03-31
210.91M
2021-06-30
178.91M
2021-09-30
225.68M
2021-12-31
314.13M
2022-03-31

Financials / Income Statement / quarterly / totalRevenue

384.47M
2020-06-30
348.65M
2020-09-30
1.463B
2020-12-31
583.57M
2021-03-31
397.03M
2021-06-30
361.86M
2021-09-30
535.69M
2021-12-31
699.28M
2022-03-31
Valuation
TrailingPE 60.5795
ForwardPE 0
PriceSalesTTM 0
PriceBookMRQ 0
EnterpriseValue 0
EnterpriseValueRevenue 0
EnterpriseValueEbitda 0
SharesStats
SharesOutstanding 0
SharesFloat 0
PercentInsiders 0
PercentInstitutions 0
Technicals
52WeekHigh 0
52WeekLow 0
50DayMA 58.0846
200DayMA 59.1148
SharesShort 0
SharesShortPriorMonth 0
ShortRatio 0
ShortPercent 0
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 14877023000.00
intangibleAssets 5572000.00
otherCurrentAssets 39028000.00
totalLiab 9621923000.00
totalStockholderEquity 5255100000.00
deferredLongTermLiab 1481253000.00
otherCurrentLiab 305178000.00
commonStock 128140000.00
retainedEarnings 1497757000.00
goodWill 2340815000.00
cash 58298000.00
totalCurrentLiabilities 678178000.00
netDebt 6069097000.00
shortTermDebt 211489000.00
shortLongTermDebt 211489000.00
shortLongTermDebtTotal 6127395000.00
otherStockholderEquity 3629203000.00
propertyPlantEquipment 10394684000.00
totalCurrentAssets 443515000.00
netTangibleAssets 3057062000.00
netReceivables 287127000.00
longTermDebt 5871960000.00
inventory 59062000.00
accountsPayable 161511000.00
commonStockTotalEquity 128140000.00
retainedEarningsTotalEquity 1497757000.00
treasuryStock -84357000.00
nonCurrrentAssetsOther 1646132000.00
nonCurrentAssetsTotal 14433508000.00
capitalLeaseObligations 43946000.00
longTermDebtTotal 5871960000.00
nonCurrentLiabilitiesOther 1442183000.00
nonCurrentLiabilitiesTotal 8943745000.00
capitalSurpluse 3713560000.00
liabilitiesAndStockholdersEquity 14877023000.00
cashAndShortTermInvestments 58298000.00
propertyPlantAndEquipmentGross 12836605000.00
propertyPlantAndEquipmentNet 10440989000.00
accumulatedDepreciation -2441921000.00
netWorkingCapital -234663000.00
netInvestedCapital 6083449000.00
commonStockSharesOutstanding 156524994.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 14658278000.00
intangibleAssets 5764000.00
otherCurrentAssets 437795000.00
totalLiab 9473828000.00
totalStockholderEquity 5184450000.00
deferredLongTermLiab 1406537000.00
otherCurrentLiab 477917000.00
commonStock 128050000.00
retainedEarnings 1434201000.00
goodWill 2340815000.00
cash 10567000.00
totalCurrentLiabilities 675063000.00
netDebt 5976650000.00
shortTermDebt 197146000.00
shortLongTermDebt 197146000.00
shortLongTermDebtTotal 5976650000.00
propertyPlantEquipment 10251866000.00
totalCurrentAssets 437795000.00
netTangibleAssets 2989720000.00
netReceivables 260921000.00
longTermDebt 5779504000.00
inventory 109560000.00
accountsPayable 395811000.00
commonStockTotalEquity 128050000.00
retainedEarningsTotalEquity 1434201000.00
treasuryStock -83615000.00
nonCurrrentAssetsOther 3968617000.00
nonCurrentAssetsTotal 14220483000.00
capitalLeaseObligations 48230000.00
longTermDebtTotal 5779504000.00
nonCurrentLiabilitiesOther 1460875000.00
nonCurrentLiabilitiesTotal 8798765000.00
capitalSurpluse 3705814000.00
liabilitiesAndStockholdersEquity 14658278000.00
propertyPlantAndEquipmentGross 12610376000.00
propertyPlantAndEquipmentNet 10251866000.00
accumulatedDepreciation -2358510000.00
netWorkingCapital -237268000.00
netInvestedCapital 5976650000.00
commonStockSharesOutstanding 156524994.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
totalAssets 14236485000.00
intangibleAssets 5955000.00
otherCurrentAssets 57269000.00
totalLiab 9108623000.00
totalStockholderEquity 5127862000.00
deferredLongTermLiab 1352425000.00
otherCurrentLiab 242193000.00
commonStock 127990000.00
retainedEarnings 1385631000.00
goodWill 2340836000.00
cash 9736000.00
totalCurrentLiabilities 516029000.00
netDebt 5749064000.00
shortTermDebt 110000000.00
shortLongTermDebt 110000000.00
shortLongTermDebtTotal 5758800000.00
otherStockholderEquity 3614241000.00
propertyPlantEquipment 9956769000.00
totalCurrentAssets 352504000.00
netTangibleAssets 2942096000.00
netReceivables 171689000.00
longTermDebt 5598714000.00
inventory 113810000.00
accountsPayable 163836000.00
commonStockTotalEquity 127990000.00
retainedEarningsTotalEquity 1385631000.00
treasuryStock -83854000.00
nonCurrrentAssetsOther 1525035000.00
nonCurrentAssetsTotal 13883981000.00
capitalLeaseObligations 50086000.00
longTermDebtTotal 5598714000.00
nonCurrentLiabilitiesOther 1480430000.00
nonCurrentLiabilitiesTotal 8592594000.00
capitalSurpluse 3698095000.00
liabilitiesAndStockholdersEquity 14236485000.00
cashAndShortTermInvestments 9736000.00
propertyPlantAndEquipmentGross 12293056000.00
propertyPlantAndEquipmentNet 10012155000.00
accumulatedDepreciation -2336287000.00
netWorkingCapital -163525000.00
netInvestedCapital 5708714000.00
commonStockSharesOutstanding 156524994.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
totalAssets 13933992000.00
intangibleAssets 6732000.00
otherCurrentAssets 39883000.00
totalLiab 9097177000.00
totalStockholderEquity 4836815000.00
deferredLongTermLiab 1349873000.00
otherCurrentLiab 185831000.00
commonStock 124500000.00
retainedEarnings 1403041000.00
goodWill 2340836000.00
cash 8404000.00
totalCurrentLiabilities 469155000.00
netDebt 5843329000.00
shortTermDebt 151509000.00
shortLongTermDebt 164917000.00
shortLongTermDebtTotal 5851733000.00
otherStockholderEquity 5579618000.00
propertyPlantEquipment 9707363000.00
totalCurrentAssets 304732000.00
netTangibleAssets 2649844000.00
netReceivables 193063000.00
longTermDebt 5648232000.00
inventory 63382000.00
accountsPayable 131815000.00
accumulatedOtherComprehensiveIncome -2270344000.00
commonStockTotalEquity 124500000.00
retainedEarningsTotalEquity 1403041000.00
treasuryStock -84098000.00
nonCurrrentAssetsOther 1517175000.00
nonCurrentAssetsTotal 13629260000.00
capitalLeaseObligations 51992000.00
longTermDebtTotal 5648232000.00
nonCurrentLiabilitiesOther 631709000.00
nonCurrentLiabilitiesTotal 8628022000.00
capitalSurpluse 3393372000.00
liabilitiesAndStockholdersEquity 13933992000.00
cashAndShortTermInvestments 8404000.00
propertyPlantAndEquipmentGross 9764517000.00
propertyPlantAndEquipmentNet 9764517000.00
accumulatedDepreciation -2270344000.00
netWorkingCapital -164423000.00
netInvestedCapital 10649964000.00
commonStockSharesOutstanding 156524994.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 13821915000.00
intangibleAssets 6986000.00
otherCurrentAssets 42077000.00
totalLiab 9011574000.00
totalStockholderEquity 4810341000.00
deferredLongTermLiab 1310000000.00
otherCurrentLiab 226557000.00
commonStock 124441000.00
retainedEarnings 1383857000.00
goodWill 2340905000.00
cash 18046000.00
totalCurrentLiabilities 503394000.00
netDebt 5738676000.00
shortTermDebt 155244000.00
shortLongTermDebt 155244000.00
shortLongTermDebtTotal 5756722000.00
otherStockholderEquity 5503933000.00
propertyPlantEquipment 9569335000.00
totalCurrentAssets 348109000.00
netTangibleAssets 2618822000.00
netReceivables 253164000.00
longTermDebt 5547936000.00
inventory 34822000.00
accountsPayable 121593000.00
accumulatedOtherComprehensiveIncome -2201890000.00
commonStockTotalEquity 124441000.00
retainedEarningsTotalEquity 1383857000.00
treasuryStock -84333000.00
nonCurrrentAssetsOther 1498067000.00
nonCurrentAssetsTotal 13473806000.00
capitalLeaseObligations 53542000.00
longTermDebtTotal 5547936000.00
nonCurrentLiabilitiesOther 625067000.00
nonCurrentLiabilitiesTotal 8508180000.00
capitalSurpluse 3386376000.00
liabilitiesAndStockholdersEquity 13821915000.00
cashAndShortTermInvestments 18046000.00
propertyPlantAndEquipmentGross 9627848000.00
propertyPlantAndEquipmentNet 9627848000.00
accumulatedDepreciation -2201890000.00
netWorkingCapital -155285000.00
netInvestedCapital 10513521000.00
commonStockSharesOutstanding 156524994.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 13705277000.00
intangibleAssets 7241000.00
otherCurrentAssets -1059149000.00
totalLiab 9021400000.00
totalStockholderEquity 4683877000.00
deferredLongTermLiab 1258098000.00
otherCurrentLiab 219830000.00
commonStock 124285000.00
retainedEarnings 1261862000.00
goodWill 2324547000.00
cash 4827000.00
totalCurrentLiabilities 603873000.00
netDebt 11171306000.00
shortTermDebt 206554000.00
shortLongTermDebt 206554000.00
shortLongTermDebtTotal 11176133000.00
otherStockholderEquity 3297730000.00
propertyPlantEquipment 9512877000.00
totalCurrentAssets 380220000.00
longTermInvestments 0.00
netTangibleAssets 2506745000.00
shortTermInvestments 1258098000.00
netReceivables 154775000.00
longTermDebt 5507744000.00
inventory 21669000.00
accountsPayable 177489000.00
commonStockTotalEquity 124285000.00
retainedEarningsTotalEquity 1261862000.00
treasuryStock -81327000.00
nonCurrrentAssetsOther 1420058000.00
nonCurrentAssetsTotal 13325057000.00
capitalLeaseObligations 55642000.00
longTermDebtTotal 5507744000.00
nonCurrentLiabilitiesOther 630487000.00
nonCurrentLiabilitiesTotal 8417527000.00
capitalSurpluse 3379057000.00
liabilitiesAndStockholdersEquity 13705277000.00
cashAndShortTermInvestments 1262925000.00
propertyPlantAndEquipmentGross 9573211000.00
propertyPlantAndEquipmentNet 9573211000.00
accumulatedDepreciation -2107142000.00
netWorkingCapital -223653000.00
netInvestedCapital 10398175000.00
commonStockSharesOutstanding 156524995.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 13399488000.00
intangibleAssets 7829000.00
otherCurrentAssets 46356000.00
totalLiab 8763735000.00
totalStockholderEquity 4635753000.00
otherCurrentLiab 226626000.00
commonStock 124228000.00
retainedEarnings 1220790000.00
goodWill 2333627000.00
cash 8494000.00
totalCurrentLiabilities 666959000.00
netDebt 5484115000.00
shortTermDebt 282136000.00
shortLongTermDebt 282136000.00
shortLongTermDebtTotal 5492609000.00
otherStockholderEquity 5351319000.00
totalCurrentAssets 311238000.00
longTermInvestments 1757000.00
netReceivables 189773000.00
longTermDebt 5152973000.00
inventory 66615000.00
accountsPayable 158197000.00
accumulatedOtherComprehensiveIncome -2060584000.00
commonStockTotalEquity 124228000.00
nonCurrrentAssetsOther 1422555000.00
nonCurrentAssetsTotal 13088250000.00
capitalLeaseObligations 57500000.00
nonCurrentLiabilitiesOther 614109000.00
nonCurrentLiabilitiesTotal 8096776000.00
liabilitiesAndStockholdersEquity 13399488000.00
cashAndShortTermInvestments 8494000.00
propertyPlantAndEquipmentGross 9322482000.00
propertyPlantAndEquipmentNet 9322482000.00
netWorkingCapital -355721000.00
netInvestedCapital 10070862000.00
commonStockSharesOutstanding 245270980.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 13028408000.00
intangibleAssets 8820000.00
otherCurrentAssets 5654000.00
totalLiab 8392874000.00
totalStockholderEquity 4635534000.00
otherCurrentLiab 28046000.00
retainedEarnings 1226622000.00
goodWill 2333535000.00
cash 7227000.00
totalCurrentLiabilities 448179000.00
netDebt 5349085000.00
shortTermDebt 122373000.00
shortLongTermDebt 122373000.00
shortLongTermDebtTotal 5356312000.00
totalCurrentAssets 312454000.00
longTermInvestments 5943000.00
netReceivables 213737000.00
longTermDebt 5174601000.00
inventory 50084000.00
accountsPayable 124117000.00
accumulatedOtherComprehensiveIncome -1961540000.00
commonStockTotalEquity 124171000.00
nonCurrrentAssetsOther 1253199000.00
nonCurrentAssetsTotal 12715954000.00
capitalLeaseObligations 59338000.00
nonCurrentLiabilitiesOther 613683000.00
nonCurrentLiabilitiesTotal 7944695000.00
liabilitiesAndStockholdersEquity 13028408000.00
propertyPlantAndEquipmentGross 9114457000.00
netWorkingCapital -135725000.00
netInvestedCapital 9932508000.00
commonStockSharesOutstanding 245150110.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 12928986000.00
otherCurrentAssets 5110000.00
totalLiab 8315823000.00
totalStockholderEquity 4613163000.00
otherCurrentLiab 31663000.00
commonStock 124117000.00
retainedEarnings 1209501000.00
goodWill 2351526000.00
otherAssets 1249079000.00
cash 31848000.00
totalCurrentLiabilities 827374000.00
netDebt 5254172000.00
shortTermDebt 496016000.00
shortLongTermDebt 496016000.00
shortLongTermDebtTotal 5286020000.00
propertyPlantEquipment 65064000.00
totalCurrentAssets 368008000.00
longTermInvestments 5473000.00
netReceivables 263551000.00
longTermDebt 4729034000.00
inventory 33917000.00
accountsPayable 115611000.00
accumulatedOtherComprehensiveIncome -1905274000.00
commonStockTotalEquity 124117000.00
treasuryStock -82041000.00
nonCurrrentAssetsOther 1249079000.00
nonCurrentAssetsTotal 12560978000.00
capitalLeaseObligations 60970000.00
longTermDebtTotal 4729034000.00
nonCurrentLiabilitiesOther 606305000.00
nonCurrentLiabilitiesTotal 7488449000.00
capitalSurpluse 3361586000.00
liabilitiesAndStockholdersEquity 12928986000.00
cashAndShortTermInvestments 31848000.00
propertyPlantAndEquipmentGross 8954900000.00
netWorkingCapital -459366000.00
netInvestedCapital 9838213000.00
commonStockSharesOutstanding 245040316.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 9361985000.00
otherCurrentAssets 42041000.00
totalLiab 5481125000.00
totalStockholderEquity 3880860000.00
otherCurrentLiab 188074000.00
commonStock 111935000.00
retainedEarnings 1210072000.00
goodWill 63822000.00
otherAssets 920784000.00
cash 1868922000.00
totalCurrentLiabilities 318849000.00
netDebt 1227769000.00
shortTermDebt 141719000.00
shortLongTermDebt 141719000.00
shortLongTermDebtTotal 3096691000.00
propertyPlantEquipment 12867000.00
totalCurrentAssets 2012738000.00
longTermInvestments 5984000.00
netReceivables 107620000.00
longTermDebt 2943327000.00
inventory 18379000.00
accountsPayable 74919000.00
accumulatedOtherComprehensiveIncome -1856146000.00
commonStockTotalEquity 111935000.00
treasuryStock -77702000.00
nonCurrrentAssetsOther 920784000.00
nonCurrentAssetsTotal 7349247000.00
capitalLeaseObligations 11645000.00
longTermDebtTotal 2943327000.00
nonCurrentLiabilitiesOther 657991000.00
nonCurrentLiabilitiesTotal 5162276000.00
capitalSurpluse 2636555000.00
liabilitiesAndStockholdersEquity 9361985000.00
cashAndShortTermInvestments 1868922000.00
propertyPlantAndEquipmentGross 6358657000.00
commonStockSharesOutstanding 220758719.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
totalAssets 9340970000.00
otherCurrentAssets 42964000.00
totalLiab 5478408000.00
totalStockholderEquity 3862562000.00
commonStock 109471000.00
retainedEarnings 1197600000.00
goodWill 52701000.00
otherAssets 893288000.00
cash 2030568000.00
totalCurrentLiabilities 352123000.00
netDebt 1072614000.00
shortTermDebt 193184000.00
shortLongTermDebt 193184000.00
shortLongTermDebtTotal 3103182000.00
propertyPlantEquipment 12883000.00
totalCurrentAssets 2178893000.00
longTermInvestments 6253000.00
netReceivables 116979000.00
longTermDebt 2898298000.00
inventory 17035000.00
accountsPayable 57589000.00
accumulatedOtherComprehensiveIncome -1801909000.00
commonStockTotalEquity 109471000.00
treasuryStock -77702000.00
nonCurrrentAssetsOther 893288000.00
nonCurrentAssetsTotal 7162077000.00
capitalLeaseObligations 11700000.00
longTermDebtTotal 2898298000.00
nonCurrentLiabilitiesOther 682449000.00
nonCurrentLiabilitiesTotal 5126285000.00
capitalSurpluse 2633193000.00
liabilitiesAndStockholdersEquity 9340970000.00
cashAndShortTermInvestments 2030568000.00
propertyPlantAndEquipmentGross 6209835000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
totalAssets 9180350000.00
otherCurrentAssets 1558000.00
totalLiab 5355576000.00
totalStockholderEquity 3824774000.00
otherCurrentLiab 171480000.00
commonStock 109444000.00
retainedEarnings 1159753000.00
goodWill 52722000.00
otherAssets 874248000.00
cash 1974076000.00
totalCurrentLiabilities 398949000.00
netDebt 1036804000.00
shortTermDebt 249763000.00
shortLongTermDebt 249763000.00
shortLongTermDebtTotal 3010880000.00
propertyPlantEquipment 13164000.00
totalCurrentAssets 2117920000.00
longTermInvestments 7448000.00
netReceivables 110741000.00
longTermDebt 2749204000.00
inventory 16294000.00
accountsPayable 57463000.00
accumulatedOtherComprehensiveIncome -1766465000.00
commonStockTotalEquity 109444000.00
treasuryStock -77694000.00
nonCurrrentAssetsOther 874248000.00
nonCurrentAssetsTotal 7062430000.00
capitalLeaseObligations 11913000.00
longTermDebtTotal 2749204000.00
nonCurrentLiabilitiesOther 690513000.00
nonCurrentLiabilitiesTotal 4956627000.00
capitalSurpluse 2633271000.00
liabilitiesAndStockholdersEquity 9180350000.00
cashAndShortTermInvestments 1974076000.00
propertyPlantAndEquipmentGross 6128012000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
totalAssets 7080950000.00
otherCurrentAssets 3007000.00
totalLiab 5088365000.00
totalStockholderEquity 1992585000.00
otherCurrentLiab 94561000.00
commonStock 90741000.00
retainedEarnings 1152197000.00
goodWill 53069000.00
otherAssets 843838000.00
cash 4053000.00
totalCurrentLiabilities 434099000.00
netDebt 2664659000.00
shortTermDebt 194113000.00
shortLongTermDebt 194113000.00
shortLongTermDebtTotal 2668712000.00
propertyPlantEquipment 13088000.00
totalCurrentAssets 143775000.00
longTermInvestments 6840000.00
netReceivables 96410000.00
longTermDebt 2462855000.00
inventory 16209000.00
accountsPayable 55110000.00
accumulatedOtherComprehensiveIncome -1727190000.00
commonStockTotalEquity 90741000.00
treasuryStock -77692000.00
nonCurrrentAssetsOther 843838000.00
nonCurrentAssetsTotal 6937175000.00
capitalLeaseObligations 11744000.00
longTermDebtTotal 2462855000.00
nonCurrentLiabilitiesOther 696854000.00
nonCurrentLiabilitiesTotal 4654266000.00
capitalSurpluse 827339000.00
liabilitiesAndStockholdersEquity 7080950000.00
cashAndShortTermInvestments 4053000.00
propertyPlantAndEquipmentGross 6033428000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 6964496000.00
otherCurrentAssets 3139000.00
totalLiab 4955132000.00
totalStockholderEquity 2009364000.00
commonStock 90576000.00
retainedEarnings 1174245000.00
goodWill 52726000.00
otherAssets 827313000.00
cash 3627000.00
totalCurrentLiabilities 398977000.00
netDebt 2563781000.00
shortTermDebt 168944000.00
shortLongTermDebtTotal 2567408000.00
totalCurrentAssets 147172000.00
netReceivables 101225000.00
longTermDebt 2398464000.00
inventory 15844000.00
commonStockTotalEquity 90576000.00
treasuryStock -75835000.00
nonCurrrentAssetsOther 827313000.00
nonCurrentAssetsTotal 6817324000.00
longTermDebtTotal 2398464000.00
nonCurrentLiabilitiesTotal 4556155000.00
capitalSurpluse 820378000.00
liabilitiesAndStockholdersEquity 6964496000.00
cashAndShortTermInvestments 3627000.00
propertyPlantAndEquipmentGross 5930326000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalAssets 6757101000.00
totalLiab 4711363000.00
retainedEarnings 1217007000.00
goodWill 53242000.00
cash 4264000.00
totalCurrentLiabilities 288175000.00
netDebt 2404928000.00
shortTermDebt 142732000.00
shortLongTermDebtTotal 2409192000.00
totalCurrentAssets 149277000.00
netReceivables 114286000.00
inventory 16142000.00
commonStockTotalEquity 90499000.00
nonCurrrentAssetsOther 807092000.00
nonCurrentAssetsTotal 6607824000.00
nonCurrentLiabilitiesTotal 4423188000.00
liabilitiesAndStockholdersEquity 6757101000.00
propertyPlantAndEquipmentGross 5740801000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalAssets 6570345000.00
totalLiab 4565993000.00
retainedEarnings 1177874000.00
goodWill 42050000.00
cash 52948000.00
totalCurrentLiabilities 253982000.00
netDebt 2262520000.00
shortTermDebt 134107000.00
shortLongTermDebtTotal 2315468000.00
totalCurrentAssets 189374000.00
netReceivables 103931000.00
inventory 16046000.00
commonStockTotalEquity 90486000.00
nonCurrrentAssetsOther 789474000.00
nonCurrentAssetsTotal 6380971000.00
nonCurrentLiabilitiesTotal 4312011000.00
liabilitiesAndStockholdersEquity 6570345000.00
propertyPlantAndEquipmentGross 5541973000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalAssets 6403708000.00
totalLiab 4431549000.00
retainedEarnings 1147828000.00
goodWill 42230000.00
cash 3202000.00
totalCurrentLiabilities 259135000.00
netDebt 2196723000.00
shortTermDebt 136859000.00
shortLongTermDebtTotal 2199925000.00
totalCurrentAssets 124142000.00
netReceivables 91818000.00
inventory 15290000.00
commonStockTotalEquity 90478000.00
nonCurrrentAssetsOther 770113000.00
nonCurrentAssetsTotal 6279566000.00
nonCurrentLiabilitiesTotal 4172414000.00
liabilitiesAndStockholdersEquity 6403708000.00
propertyPlantAndEquipmentGross 5460219000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 6332463000.00
totalLiab 4374842000.00
retainedEarnings 1132556000.00
goodWill 42230000.00
cash 4204000.00
totalCurrentLiabilities 284488000.00
netDebt 2142597000.00
shortTermDebt 139048000.00
shortLongTermDebtTotal 2146801000.00
totalCurrentAssets 131246000.00
netReceivables 98596000.00
inventory 14361000.00
accumulatedOtherComprehensiveIncome 860000.00
commonStockTotalEquity 90350000.00
nonCurrrentAssetsOther 752456000.00
nonCurrentAssetsTotal 6201217000.00
nonCurrentLiabilitiesTotal 4090354000.00
liabilitiesAndStockholdersEquity 6332463000.00
propertyPlantAndEquipmentGross 5399860000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalAssets 6545381000.00
totalLiab 4607116000.00
retainedEarnings 1115601000.00
goodWill 42230000.00
cash 4139000.00
totalCurrentLiabilities 252950000.00
netDebt 2054028000.00
shortTermDebt 105694000.00
shortLongTermDebtTotal 2058167000.00
totalCurrentAssets 138342000.00
netReceivables 104894000.00
inventory 16557000.00
accumulatedOtherComprehensiveIncome 806000.00
commonStockTotalEquity 90334000.00
nonCurrrentAssetsOther 1080956000.00
nonCurrentAssetsTotal 6407039000.00
nonCurrentLiabilitiesTotal 4354166000.00
liabilitiesAndStockholdersEquity 6545381000.00
propertyPlantAndEquipmentGross 5276474000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalAssets 6383699000.00
totalLiab 4487169000.00
retainedEarnings 1075856000.00
goodWill 42266000.00
cash 7811000.00
totalCurrentLiabilities 332547000.00
netDebt 2025793000.00
shortTermDebt 211023000.00
shortLongTermDebtTotal 2033604000.00
totalCurrentAssets 138091000.00
netReceivables 98890000.00
inventory 16838000.00
accumulatedOtherComprehensiveIncome 764000.00
commonStockTotalEquity 90317000.00
nonCurrrentAssetsOther 1037405000.00
nonCurrentAssetsTotal 6245608000.00
nonCurrentLiabilitiesTotal 4154622000.00
liabilitiesAndStockholdersEquity 6383699000.00
propertyPlantAndEquipmentGross 5159151000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
totalAssets 6235595000.00
totalLiab 4368368000.00
retainedEarnings 1048963000.00
goodWill 42266000.00
cash 4425000.00
totalCurrentLiabilities 277600000.00
netDebt 1940114000.00
shortTermDebt 147028000.00
shortLongTermDebtTotal 1944539000.00
totalCurrentAssets 122463000.00
netReceivables 89409000.00
inventory 13977000.00
accumulatedOtherComprehensiveIncome 727000.00
commonStockTotalEquity 90283000.00
nonCurrrentAssetsOther 1006045000.00
nonCurrentAssetsTotal 6113132000.00
nonCurrentLiabilitiesTotal 4090768000.00
liabilitiesAndStockholdersEquity 6235595000.00
propertyPlantAndEquipmentGross 5057826000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 6158991000.00
totalLiab 4308923000.00
retainedEarnings 1032844000.00
goodWill 42208000.00
cash 3763000.00
totalCurrentLiabilities 301536000.00
netDebt 1891048000.00
shortTermDebt 157206000.00
shortLongTermDebtTotal 1894811000.00
totalCurrentAssets 128650000.00
netReceivables 97394000.00
inventory 12961000.00
accumulatedOtherComprehensiveIncome 669000.00
commonStockTotalEquity 90155000.00
nonCurrrentAssetsOther 979492000.00
nonCurrentAssetsTotal 6030341000.00
nonCurrentLiabilitiesTotal 4007387000.00
liabilitiesAndStockholdersEquity 6158991000.00
propertyPlantAndEquipmentGross 5001615000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalAssets 6036025000.00
totalLiab 4203825000.00
retainedEarnings 1017261000.00
goodWill 41921000.00
cash 3712000.00
totalCurrentLiabilities 251998000.00
netDebt 1854548000.00
shortTermDebt 131767000.00
shortLongTermDebtTotal 1858260000.00
totalCurrentAssets 141401000.00
netReceivables 109986000.00
inventory 12298000.00
accumulatedOtherComprehensiveIncome 656000.00
commonStockTotalEquity 90134000.00
nonCurrrentAssetsOther 942358000.00
nonCurrentAssetsTotal 5894624000.00
nonCurrentLiabilitiesTotal 3951827000.00
liabilitiesAndStockholdersEquity 6036025000.00
propertyPlantAndEquipmentGross 4901486000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalAssets 5922839000.00
totalLiab 4131676000.00
retainedEarnings 978124000.00
goodWill 42234000.00
cash 4923000.00
totalCurrentLiabilities 179220000.00
netDebt 1835402000.00
shortTermDebt 64451000.00
shortLongTermDebtTotal 1840325000.00
totalCurrentAssets 132432000.00
netReceivables 99718000.00
inventory 11714000.00
accumulatedOtherComprehensiveIncome 636000.00
commonStockTotalEquity 90118000.00
nonCurrrentAssetsOther 917448000.00
nonCurrentAssetsTotal 5790407000.00
nonCurrentLiabilitiesTotal 3952456000.00
liabilitiesAndStockholdersEquity 5922839000.00
propertyPlantAndEquipmentGross 4823487000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalAssets 5815443000.00
totalLiab 4054736000.00
retainedEarnings 950158000.00
goodWill 42304000.00
cash 3981000.00
totalCurrentLiabilities 174343000.00
netDebt 1797264000.00
shortTermDebt 57137000.00
shortLongTermDebtTotal 1801245000.00
totalCurrentAssets 122733000.00
netReceivables 91761000.00
inventory 12499000.00
accumulatedOtherComprehensiveIncome 624000.00
commonStockTotalEquity 90088000.00
nonCurrrentAssetsOther 890058000.00
nonCurrentAssetsTotal 5692710000.00
nonCurrentLiabilitiesTotal 3880393000.00
liabilitiesAndStockholdersEquity 5815443000.00
propertyPlantAndEquipmentGross 4752881000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 5741038000.00
totalLiab 4015108000.00
retainedEarnings 930061000.00
goodWill 33866000.00
cash 3229000.00
totalCurrentLiabilities 193199000.00
netDebt 1792697000.00
shortTermDebt 52314000.00
shortLongTermDebtTotal 1795926000.00
totalCurrentAssets 128370000.00
netReceivables 99146000.00
inventory 12414000.00
accumulatedOtherComprehensiveIncome 687000.00
commonStockTotalEquity 89682000.00
nonCurrrentAssetsOther 882161000.00
nonCurrentAssetsTotal 5612668000.00
nonCurrentLiabilitiesTotal 3821909000.00
liabilitiesAndStockholdersEquity 5741038000.00
propertyPlantAndEquipmentGross 4688925000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalAssets 5701345000.00
totalLiab 3972664000.00
retainedEarnings 933144000.00
goodWill 33907000.00
cash 4071000.00
totalCurrentLiabilities 216022000.00
netDebt 1752672000.00
shortTermDebt 75629000.00
shortLongTermDebtTotal 1756743000.00
totalCurrentAssets 168307000.00
netReceivables 111076000.00
inventory 12924000.00
accumulatedOtherComprehensiveIncome 619000.00
commonStockTotalEquity 89596000.00
nonCurrrentAssetsOther 852222000.00
nonCurrentAssetsTotal 5533038000.00
nonCurrentLiabilitiesTotal 3756642000.00
liabilitiesAndStockholdersEquity 5701345000.00
propertyPlantAndEquipmentGross 4605512000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalAssets 5600278000.00
totalLiab 3897351000.00
retainedEarnings 897261000.00
goodWill 33942000.00
cash 4615000.00
totalCurrentLiabilities 203395000.00
netDebt 1730720000.00
shortTermDebt 74809000.00
shortLongTermDebtTotal 1735335000.00
totalCurrentAssets 175360000.00
netReceivables 109478000.00
inventory 13589000.00
accumulatedOtherComprehensiveIncome 843000.00
commonStockTotalEquity 89551000.00
nonCurrrentAssetsOther 826153000.00
nonCurrentAssetsTotal 5424918000.00
nonCurrentLiabilitiesTotal 3693956000.00
liabilitiesAndStockholdersEquity 5600278000.00
propertyPlantAndEquipmentGross 4522287000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalAssets 5477732000.00
totalLiab 3801438000.00
retainedEarnings 869203000.00
goodWill 33954000.00
cash 9274000.00
totalCurrentLiabilities 205119000.00
netDebt 1665810000.00
shortTermDebt 80104000.00
shortLongTermDebtTotal 1675084000.00
totalCurrentAssets 164225000.00
netReceivables 95405000.00
inventory 12591000.00
accumulatedOtherComprehensiveIncome 863000.00
commonStockTotalEquity 89521000.00
nonCurrrentAssetsOther 803790000.00
nonCurrentAssetsTotal 5313507000.00
nonCurrentLiabilitiesTotal 3596319000.00
liabilitiesAndStockholdersEquity 5477732000.00
propertyPlantAndEquipmentGross 4433144000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 5406752000.00
totalLiab 3751369000.00
retainedEarnings 849952000.00
goodWill 31184000.00
cash 4138000.00
totalCurrentLiabilities 225335000.00
netDebt 1633530000.00
shortTermDebt 77013000.00
shortLongTermDebtTotal 1637668000.00
totalCurrentAssets 152522000.00
netReceivables 96999000.00
inventory 12788000.00
accumulatedOtherComprehensiveIncome 788000.00
commonStockTotalEquity 89296000.00
nonCurrrentAssetsOther 777722000.00
nonCurrentAssetsTotal 5254230000.00
nonCurrentLiabilitiesTotal 3526034000.00
liabilitiesAndStockholdersEquity 5406752000.00
propertyPlantAndEquipmentGross 4401990000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalAssets 5307181000.00
totalLiab 3691821000.00
retainedEarnings 812412000.00
goodWill 30298000.00
cash 4843000.00
totalCurrentLiabilities 235392000.00
netDebt 1649160000.00
shortTermDebt 93577000.00
shortLongTermDebtTotal 1654003000.00
totalCurrentAssets 207521000.00
netReceivables 105744000.00
inventory 12583000.00
accumulatedOtherComprehensiveIncome 731000.00
commonStockTotalEquity 89231000.00
nonCurrrentAssetsOther 710897000.00
nonCurrentAssetsTotal 5099660000.00
nonCurrentLiabilitiesTotal 3456429000.00
liabilitiesAndStockholdersEquity 5307181000.00
propertyPlantAndEquipmentGross 4313815000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalAssets 5191525000.00
totalLiab 3605144000.00
retainedEarnings 773717000.00
goodWill 27999000.00
cash 3858000.00
totalCurrentLiabilities 277973000.00
netDebt 1636069000.00
shortTermDebt 158478000.00
shortLongTermDebtTotal 1639927000.00
totalCurrentAssets 201818000.00
netReceivables 100474000.00
inventory 12294000.00
accumulatedOtherComprehensiveIncome 793000.00
commonStockTotalEquity 89226000.00
nonCurrrentAssetsOther 681698000.00
nonCurrentAssetsTotal 4989707000.00
nonCurrentLiabilitiesTotal 3327171000.00
liabilitiesAndStockholdersEquity 5191525000.00
propertyPlantAndEquipmentGross 4233840000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalAssets 5099767000.00
totalLiab 3545533000.00
retainedEarnings 745161000.00
goodWill 27999000.00
cash 17508000.00
totalCurrentLiabilities 251242000.00
netDebt 1606234000.00
shortTermDebt 125702000.00
shortLongTermDebtTotal 1623742000.00
totalCurrentAssets 213630000.00
netReceivables 91103000.00
inventory 11794000.00
accumulatedOtherComprehensiveIncome 667000.00
commonStockTotalEquity 89158000.00
nonCurrrentAssetsOther 651017000.00
nonCurrentAssetsTotal 4886137000.00
nonCurrentLiabilitiesTotal 3294291000.00
liabilitiesAndStockholdersEquity 5099767000.00
propertyPlantAndEquipmentGross 4159455000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 5051817000.00
totalLiab 3516774000.00
retainedEarnings 729272000.00
goodWill 28223000.00
cash 5058000.00
totalCurrentLiabilities 266910000.00
netDebt 1586553000.00
shortTermDebt 123028000.00
shortLongTermDebtTotal 1591611000.00
totalCurrentAssets 171669000.00
netReceivables 103229000.00
inventory 11438000.00
accumulatedOtherComprehensiveIncome 346000.00
commonStockTotalEquity 88964000.00
nonCurrrentAssetsOther 635937000.00
nonCurrentAssetsTotal 4880148000.00
nonCurrentLiabilitiesTotal 3249864000.00
liabilitiesAndStockholdersEquity 5051817000.00
propertyPlantAndEquipmentGross 4167293000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalAssets 5074098000.00
totalLiab 3574061000.00
retainedEarnings 698689000.00
goodWill 27882000.00
cash 6393000.00
totalCurrentLiabilities 318269000.00
netDebt 1624180000.00
shortTermDebt 191235000.00
shortLongTermDebtTotal 1630573000.00
totalCurrentAssets 211556000.00
netReceivables 114385000.00
inventory 12433000.00
accumulatedOtherComprehensiveIncome 223000.00
commonStockTotalEquity 88940000.00
nonCurrrentAssetsOther 698971000.00
nonCurrentAssetsTotal 4862542000.00
nonCurrentLiabilitiesTotal 3255792000.00
liabilitiesAndStockholdersEquity 5074098000.00
propertyPlantAndEquipmentGross 4090373000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalAssets 4958317000.00
totalLiab 3529998000.00
retainedEarnings 635210000.00
goodWill 28142000.00
cash 4272000.00
totalCurrentLiabilities 306715000.00
netDebt 1644199000.00
shortTermDebt 158629000.00
shortLongTermDebtTotal 1648471000.00
totalCurrentAssets 221586000.00
netReceivables 114395000.00
inventory 12542000.00
accumulatedOtherComprehensiveIncome 163000.00
commonStockTotalEquity 71113000.00
nonCurrrentAssetsOther 637233000.00
nonCurrentAssetsTotal 4736731000.00
nonCurrentLiabilitiesTotal 3223283000.00
liabilitiesAndStockholdersEquity 4958317000.00
propertyPlantAndEquipmentGross 4025138000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalAssets 4865324000.00
totalLiab 3446859000.00
retainedEarnings 633151000.00
goodWill 28142000.00
cash 19353000.00
totalCurrentLiabilities 301955000.00
netDebt 1626048000.00
shortTermDebt 180920000.00
shortLongTermDebtTotal 1645401000.00
totalCurrentAssets 212973000.00
netReceivables 105572000.00
inventory 11994000.00
accumulatedOtherComprehensiveIncome 106000.00
commonStockTotalEquity 70754000.00
nonCurrrentAssetsOther 610576000.00
nonCurrentAssetsTotal 4652351000.00
nonCurrentLiabilitiesTotal 3144904000.00
liabilitiesAndStockholdersEquity 4865324000.00
propertyPlantAndEquipmentGross 3971162000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 4858517000.00
totalLiab 3472625000.00
retainedEarnings 611303000.00
goodWill 28152000.00
cash 5521000.00
totalCurrentLiabilities 274164000.00
netDebt 1663854000.00
shortTermDebt 125421000.00
shortLongTermDebtTotal 1669375000.00
totalCurrentAssets 260894000.00
netReceivables 109003000.00
inventory 11757000.00
accumulatedOtherComprehensiveIncome 115000.00
commonStockTotalEquity 70472000.00
nonCurrrentAssetsOther 594688000.00
nonCurrentAssetsTotal 4597623000.00
nonCurrentLiabilitiesTotal 3198461000.00
liabilitiesAndStockholdersEquity 4858517000.00
propertyPlantAndEquipmentGross 3936163000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalAssets 4487154000.00
totalLiab 3172229000.00
retainedEarnings 544802000.00
goodWill 38729000.00
cash 6122000.00
totalCurrentLiabilities 315110000.00
netDebt 1652119000.00
shortTermDebt 138547000.00
shortLongTermDebtTotal 1658241000.00
totalCurrentAssets 230985000.00
netReceivables 103715000.00
inventory 12178000.00
accumulatedOtherComprehensiveIncome 76000.00
commonStockTotalEquity 70348000.00
nonCurrrentAssetsOther 318500000.00
nonCurrentAssetsTotal 4256169000.00
nonCurrentLiabilitiesTotal 2857119000.00
liabilitiesAndStockholdersEquity 4487154000.00
propertyPlantAndEquipmentGross 3863365000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalAssets 4420247000.00
totalLiab 3117564000.00
retainedEarnings 541739000.00
goodWill 38784000.00
cash 5047000.00
totalCurrentLiabilities 212316000.00
netDebt 1668392000.00
shortTermDebt 103950000.00
shortLongTermDebtTotal 1673439000.00
totalCurrentAssets 147237000.00
netReceivables 99027000.00
inventory 11674000.00
accumulatedOtherComprehensiveIncome 187000.00
commonStockTotalEquity 70161000.00
nonCurrrentAssetsOther 368970000.00
nonCurrentAssetsTotal 4273010000.00
nonCurrentLiabilitiesTotal 2905248000.00
liabilitiesAndStockholdersEquity 4420247000.00
propertyPlantAndEquipmentGross 3865256000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalAssets 4319342000.00
totalLiab 3045896000.00
retainedEarnings 523300000.00
goodWill 26967000.00
cash 5203000.00
totalCurrentLiabilities 324142000.00
netDebt 1583379000.00
shortTermDebt 151444000.00
shortLongTermDebtTotal 1588582000.00
totalCurrentAssets 243524000.00
netReceivables 77857000.00
inventory 10954000.00
accumulatedOtherComprehensiveIncome 208000.00
commonStockTotalEquity 69904000.00
nonCurrrentAssetsOther 391289000.00
nonCurrentAssetsTotal 4075818000.00
nonCurrentLiabilitiesTotal 2721754000.00
liabilitiesAndStockholdersEquity 4319342000.00
propertyPlantAndEquipmentGross 3657562000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 4348420000.00
totalLiab 3096603000.00
retainedEarnings 508334000.00
goodWill 26944000.00
cash 8204000.00
totalCurrentLiabilities 425673000.00
netDebt 1575453000.00
shortTermDebt 188200000.00
shortLongTermDebtTotal 1583657000.00
totalCurrentAssets 320453000.00
netReceivables 81056000.00
inventory 11186000.00
accumulatedOtherComprehensiveIncome 256000.00
commonStockTotalEquity 69762000.00
nonCurrrentAssetsOther 299192000.00
nonCurrentAssetsTotal 4027967000.00
nonCurrentLiabilitiesTotal 2670930000.00
liabilitiesAndStockholdersEquity 4348420000.00
propertyPlantAndEquipmentGross 3612926000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalAssets 4228069000.00
totalLiab 3015261000.00
retainedEarnings 474358000.00
goodWill 28465000.00
cash 7988000.00
totalCurrentLiabilities 428660000.00
netDebt 1592803000.00
shortTermDebt 198340000.00
shortLongTermDebtTotal 1600791000.00
totalCurrentAssets 335950000.00
netReceivables 120310000.00
inventory 11632000.00
accumulatedOtherComprehensiveIncome 66000.00
commonStockTotalEquity 69633000.00
nonCurrrentAssetsOther 249919000.00
nonCurrentAssetsTotal 3892119000.00
nonCurrentLiabilitiesTotal 2586601000.00
liabilitiesAndStockholdersEquity 4228069000.00
propertyPlantAndEquipmentGross 3513158000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalAssets 4193182000.00
totalLiab 2981045000.00
retainedEarnings 477574000.00
goodWill 40778000.00
cash 6917000.00
totalCurrentLiabilities 306882000.00
netDebt 1670994000.00
shortTermDebt 209386000.00
shortLongTermDebtTotal 1677911000.00
totalCurrentAssets 178029000.00
netReceivables 127179000.00
inventory 11794000.00
accumulatedOtherComprehensiveIncome 522000.00
commonStockTotalEquity 69552000.00
nonCurrrentAssetsOther 418523000.00
nonCurrentAssetsTotal 4015153000.00
nonCurrentLiabilitiesTotal 2674163000.00
liabilitiesAndStockholdersEquity 4193182000.00
propertyPlantAndEquipmentGross 3555852000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalAssets 4112326000.00
totalLiab 2919634000.00
retainedEarnings 461433000.00
goodWill 41101000.00
cash 7259000.00
totalCurrentLiabilities 209294000.00
netDebt 1643178000.00
shortTermDebt 120345000.00
shortLongTermDebtTotal 1650437000.00
totalCurrentAssets 156893000.00
netReceivables 112732000.00
inventory 10937000.00
accumulatedOtherComprehensiveIncome 501000.00
commonStockTotalEquity 69452000.00
nonCurrrentAssetsOther 417529000.00
nonCurrentAssetsTotal 3955433000.00
nonCurrentLiabilitiesTotal 2710340000.00
liabilitiesAndStockholdersEquity 4112326000.00
propertyPlantAndEquipmentGross 3496803000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 4072466000.00
totalLiab 2897640000.00
retainedEarnings 452470000.00
goodWill 40234000.00
cash 5934000.00
totalCurrentLiabilities 223715000.00
netDebt 1644123000.00
shortTermDebt 118081000.00
shortLongTermDebtTotal 1650057000.00
totalCurrentAssets 145419000.00
netReceivables 119481000.00
inventory 9158000.00
accumulatedOtherComprehensiveIncome 499000.00
commonStockTotalEquity 69223000.00
nonCurrrentAssetsOther 282469000.00
nonCurrentAssetsTotal 3927047000.00
nonCurrentLiabilitiesTotal 2673925000.00
liabilitiesAndStockholdersEquity 4072466000.00
propertyPlantAndEquipmentGross 3469258000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalAssets 3913282000.00
totalLiab 2773717000.00
retainedEarnings 423621000.00
goodWill 41651000.00
cash 13554000.00
totalCurrentLiabilities 206578000.00
netDebt 1519061000.00
shortTermDebt 82277000.00
shortLongTermDebtTotal 1532615000.00
totalCurrentAssets 149165000.00
netReceivables 114832000.00
inventory 10013000.00
accumulatedOtherComprehensiveIncome 124000.00
commonStockTotalEquity 69095000.00
nonCurrrentAssetsOther 282837000.00
nonCurrentAssetsTotal 3764117000.00
nonCurrentLiabilitiesTotal 2567139000.00
liabilitiesAndStockholdersEquity 3913282000.00
propertyPlantAndEquipmentGross 3397300000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalAssets 3867379000.00
totalLiab 2737297000.00
retainedEarnings 421090000.00
goodWill 43201000.00
cash 13112000.00
totalCurrentLiabilities 198581000.00
netDebt 1535153000.00
shortTermDebt 86659000.00
shortLongTermDebtTotal 1548265000.00
totalCurrentAssets 119163000.00
netReceivables 85597000.00
inventory 9916000.00
accumulatedOtherComprehensiveIncome -148000.00
commonStockTotalEquity 68923000.00
nonCurrrentAssetsOther 282188000.00
nonCurrentAssetsTotal 3748216000.00
nonCurrentLiabilitiesTotal 2538716000.00
liabilitiesAndStockholdersEquity 3867379000.00
propertyPlantAndEquipmentGross 3341193000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalAssets 3778487000.00
totalLiab 2662885000.00
retainedEarnings 411095000.00
goodWill 43083000.00
cash 14786000.00
totalCurrentLiabilities 204491000.00
netDebt 1478448000.00
shortTermDebt 99911000.00
shortLongTermDebtTotal 1493234000.00
totalCurrentAssets 110492000.00
netReceivables 73690000.00
inventory 9987000.00
accumulatedOtherComprehensiveIncome -148000.00
commonStockTotalEquity 68810000.00
nonCurrrentAssetsOther 281752000.00
nonCurrentAssetsTotal 3667995000.00
nonCurrentLiabilitiesTotal 2458394000.00
liabilitiesAndStockholdersEquity 3778487000.00
propertyPlantAndEquipmentGross 3258308000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3762597000.00
totalLiab 2653133000.00
retainedEarnings 409402000.00
goodWill 43083000.00
cash 21869000.00
totalCurrentLiabilities 201007000.00
netDebt 1451752000.00
shortTermDebt 87064000.00
shortLongTermDebtTotal 1473621000.00
totalCurrentAssets 121571000.00
netReceivables 78742000.00
inventory 9519000.00
accumulatedOtherComprehensiveIncome 280000.00
commonStockTotalEquity 68574000.00
nonCurrrentAssetsOther 370649000.00
nonCurrentAssetsTotal 3641026000.00
nonCurrentLiabilitiesTotal 2452126000.00
liabilitiesAndStockholdersEquity 3762597000.00
propertyPlantAndEquipmentGross 3227294000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalAssets 3624641000.00
totalLiab 2546733000.00
retainedEarnings 382744000.00
goodWill 42874000.00
cash 18015000.00
totalCurrentLiabilities 230067000.00
netDebt 1378783000.00
shortTermDebt 131394000.00
shortLongTermDebtTotal 1396798000.00
totalCurrentAssets 124882000.00
netReceivables 86075000.00
inventory 10277000.00
accumulatedOtherComprehensiveIncome 118000.00
commonStockTotalEquity 68470000.00
nonCurrrentAssetsOther 285910000.00
nonCurrentAssetsTotal 3499759000.00
nonCurrentLiabilitiesTotal 2316666000.00
liabilitiesAndStockholdersEquity 3624641000.00
propertyPlantAndEquipmentGross 3132352000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalAssets 3530264000.00
totalLiab 2452541000.00
retainedEarnings 387406000.00
goodWill 40842000.00
cash 13822000.00
totalCurrentLiabilities 205772000.00
netDebt 1338659000.00
shortTermDebt 124737000.00
shortLongTermDebtTotal 1352481000.00
totalCurrentAssets 122530000.00
netReceivables 84851000.00
inventory 9723000.00
accumulatedOtherComprehensiveIncome 260000.00
commonStockTotalEquity 68297000.00
nonCurrrentAssetsOther 281892000.00
nonCurrentAssetsTotal 3407734000.00
nonCurrentLiabilitiesTotal 2246769000.00
liabilitiesAndStockholdersEquity 3530264000.00
propertyPlantAndEquipmentGross 3060481000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalAssets 3481969000.00
totalLiab 2416944000.00
retainedEarnings 379866000.00
goodWill 40842000.00
cash 16744000.00
totalCurrentLiabilities 192035000.00
netDebt 1321428000.00
shortTermDebt 111940000.00
shortLongTermDebtTotal 1338172000.00
totalCurrentAssets 114731000.00
netReceivables 77280000.00
inventory 9358000.00
accumulatedOtherComprehensiveIncome 23000.00
commonStockTotalEquity 68170000.00
nonCurrrentAssetsOther 271089000.00
nonCurrentAssetsTotal 3367238000.00
nonCurrentLiabilitiesTotal 2224909000.00
liabilitiesAndStockholdersEquity 3481969000.00
propertyPlantAndEquipmentGross 3026696000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 3485022000.00
totalLiab 2424395000.00
retainedEarnings 379778000.00
cash 14944000.00
totalCurrentLiabilities 193171000.00
netDebt 1240457000.00
shortTermDebt 7297000.00
shortLongTermDebtTotal 1255401000.00
totalCurrentAssets 121041000.00
netReceivables 84523000.00
inventory 9822000.00
accumulatedOtherComprehensiveIncome -14000.00
commonStockTotalEquity 68026000.00
nonCurrrentAssetsOther 325591000.00
nonCurrentAssetsTotal 3363981000.00
liabilitiesAndStockholdersEquity 3485022000.00
propertyPlantAndEquipmentGross 2997383000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalAssets 3364039000.00
totalLiab 2333880000.00
retainedEarnings 354112000.00
cash 15968000.00
totalCurrentLiabilities 218283000.00
netDebt 1202543000.00
shortTermDebt 7123000.00
shortLongTermDebtTotal 1218511000.00
totalCurrentAssets 129871000.00
netReceivables 94086000.00
inventory 11124000.00
accumulatedOtherComprehensiveIncome -16000.00
commonStockTotalEquity 67924000.00
nonCurrrentAssetsOther 273673000.00
nonCurrentAssetsTotal 3234168000.00
liabilitiesAndStockholdersEquity 3364039000.00
propertyPlantAndEquipmentGross 2922516000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalAssets 3294237000.00
totalLiab 2270027000.00
retainedEarnings 353854000.00
cash 14800000.00
totalCurrentLiabilities 163564000.00
netDebt 1204625000.00
shortTermDebt 7002000.00
shortLongTermDebtTotal 1219425000.00
totalCurrentAssets 119862000.00
netReceivables 81864000.00
inventory 10912000.00
accumulatedOtherComprehensiveIncome 189000.00
commonStockTotalEquity 67778000.00
nonCurrrentAssetsOther 265261000.00
nonCurrentAssetsTotal 3174375000.00
liabilitiesAndStockholdersEquity 3294237000.00
propertyPlantAndEquipmentGross 2872247000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalAssets 3225883000.00
totalLiab 2243139000.00
retainedEarnings 348007000.00
cash 16509000.00
totalCurrentLiabilities 174461000.00
netDebt 1209087000.00
shortTermDebt 11956000.00
shortLongTermDebtTotal 1225596000.00
totalCurrentAssets 110119000.00
netReceivables 73674000.00
inventory 10165000.00
accumulatedOtherComprehensiveIncome -797170000.00
commonStockTotalEquity 67167000.00
nonCurrrentAssetsOther 276765000.00
nonCurrentAssetsTotal 3115764000.00
liabilitiesAndStockholdersEquity 3225883000.00
propertyPlantAndEquipmentGross 2802123000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 3226912000.00
totalLiab 2248635000.00
retainedEarnings 350364000.00
cash 14540000.00
totalCurrentLiabilities 183212000.00
netDebt 1224440000.00
shortTermDebt 23927000.00
shortLongTermDebtTotal 1238980000.00
totalCurrentAssets 115511000.00
netReceivables 82921000.00
inventory 8803000.00
accumulatedOtherComprehensiveIncome -781202000.00
commonStockTotalEquity 67050000.00
nonCurrrentAssetsOther 281976000.00
nonCurrentAssetsTotal 3111401000.00
liabilitiesAndStockholdersEquity 3226912000.00
propertyPlantAndEquipmentGross 2792794000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalAssets 3134335000.00
totalLiab 2167474000.00
retainedEarnings 342110000.00
cash 15582000.00
totalCurrentLiabilities 315424000.00
netDebt 1242254000.00
shortTermDebt 219825000.00
shortLongTermDebtTotal 1257836000.00
totalCurrentAssets 128743000.00
netReceivables 94356000.00
inventory 9558000.00
accumulatedOtherComprehensiveIncome 1315000.00
commonStockTotalEquity 66967000.00
nonCurrrentAssetsOther 265343000.00
nonCurrentAssetsTotal 3005592000.00
liabilitiesAndStockholdersEquity 3134335000.00
propertyPlantAndEquipmentGross 2705607000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalAssets 3076534000.00
totalLiab 2130410000.00
retainedEarnings 329225000.00
cash 11498000.00
totalCurrentLiabilities 284785000.00
netDebt 1062740000.00
shortTermDebt 34169000.00
shortLongTermDebtTotal 1074238000.00
totalCurrentAssets 119099000.00
netReceivables 89432000.00
inventory 9859000.00
accumulatedOtherComprehensiveIncome 412000.00
commonStockTotalEquity 66801000.00
nonCurrrentAssetsOther 276164000.00
nonCurrentAssetsTotal 2957435000.00
liabilitiesAndStockholdersEquity 3076534000.00
propertyPlantAndEquipmentGross 2646778000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalAssets 3005517000.00
totalLiab 2075491000.00
retainedEarnings 320751000.00
cash 15102000.00
totalCurrentLiabilities 238255000.00
netDebt 1074679000.00
shortTermDebt 41167000.00
shortLongTermDebtTotal 1089781000.00
totalCurrentAssets 108207000.00
netReceivables 73660000.00
inventory 8581000.00
accumulatedOtherComprehensiveIncome 199000.00
commonStockTotalEquity 66630000.00
nonCurrrentAssetsOther 282111000.00
nonCurrentAssetsTotal 2897310000.00
liabilitiesAndStockholdersEquity 3005517000.00
propertyPlantAndEquipmentGross 2581746000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 2877903000.00
totalLiab 1954459000.00
retainedEarnings 319113000.00
cash 44039000.00
totalCurrentLiabilities 255611000.00
netDebt 938776000.00
shortTermDebt 31155000.00
shortLongTermDebtTotal 982815000.00
totalCurrentAssets 134700000.00
netReceivables 72149000.00
inventory 8359000.00
accumulatedOtherComprehensiveIncome 194000.00
commonStockTotalEquity 66509000.00
nonCurrrentAssetsOther 214628000.00
nonCurrentAssetsTotal 2743203000.00
liabilitiesAndStockholdersEquity 2877903000.00
propertyPlantAndEquipmentGross 2505995000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalAssets 2756154000.00
totalLiab 1867089000.00
retainedEarnings 293401000.00
cash 14085000.00
totalCurrentLiabilities 257951000.00
netDebt 933627000.00
shortTermDebt 30485000.00
shortLongTermDebtTotal 947712000.00
totalCurrentAssets 108845000.00
netReceivables 74408000.00
inventory 9185000.00
accumulatedOtherComprehensiveIncome -2756000.00
commonStockTotalEquity 66387000.00
nonCurrrentAssetsOther 229715000.00
nonCurrentAssetsTotal 2647309000.00
liabilitiesAndStockholdersEquity 2756154000.00
propertyPlantAndEquipmentGross 2417594000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalAssets 2712794000.00
totalLiab 1836315000.00
retainedEarnings 296433000.00
cash 9299000.00
totalCurrentLiabilities 240551000.00
netDebt 919624000.00
shortTermDebt 21725000.00
shortLongTermDebtTotal 928923000.00
totalCurrentAssets 105930000.00
netReceivables 67900000.00
inventory 8471000.00
accumulatedOtherComprehensiveIncome -4192000.00
commonStockTotalEquity 66042000.00
nonCurrrentAssetsOther 237958000.00
nonCurrentAssetsTotal 2606864000.00
liabilitiesAndStockholdersEquity 2712794000.00
propertyPlantAndEquipmentGross 2368906000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalAssets 2691133000.00
totalLiab 1865330000.00
retainedEarnings 287893000.00
cash 51445000.00
totalCurrentLiabilities 268510000.00
netDebt 1056830000.00
shortTermDebt 191816000.00
shortLongTermDebtTotal 1108275000.00
totalCurrentAssets 125760000.00
netReceivables 57600000.00
inventory 8796000.00
accumulatedOtherComprehensiveIncome -4558000.00
commonStockTotalEquity 65105000.00
nonCurrrentAssetsOther 253202000.00
nonCurrentAssetsTotal 2565373000.00
liabilitiesAndStockholdersEquity 2691133000.00
propertyPlantAndEquipmentGross 2312171000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 2626725000.00
totalLiab 1813251000.00
retainedEarnings 285132000.00
cash 11872000.00
totalCurrentLiabilities 263339000.00
netDebt 1029716000.00
shortTermDebt 163150000.00
shortLongTermDebtTotal 1041588000.00
totalCurrentAssets 89956000.00
netReceivables 62690000.00
inventory 7798000.00
accumulatedOtherComprehensiveIncome -3632000.00
commonStockTotalEquity 64829000.00
nonCurrrentAssetsOther 236639000.00
nonCurrentAssetsTotal 2536769000.00
liabilitiesAndStockholdersEquity 2626725000.00
propertyPlantAndEquipmentGross 2279950000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalAssets 2511511000.00
totalLiab 1730008000.00
retainedEarnings 262994000.00
cash 9475000.00
totalCurrentLiabilities 238214000.00
netDebt 986303000.00
shortTermDebt 141309000.00
shortLongTermDebtTotal 995778000.00
totalCurrentAssets 93379000.00
netReceivables 69603000.00
inventory 8363000.00
accumulatedOtherComprehensiveIncome -2366000.00
commonStockTotalEquity 48560000.00
nonCurrrentAssetsOther 231940000.00
nonCurrentAssetsTotal 2418132000.00
liabilitiesAndStockholdersEquity 2511511000.00
propertyPlantAndEquipmentGross 2186192000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalAssets 2467629000.00
totalLiab 1692917000.00
retainedEarnings 261323000.00
cash 5365000.00
totalCurrentLiabilities 230621000.00
netDebt 998050000.00
shortTermDebt 158876000.00
shortLongTermDebtTotal 1003415000.00
totalCurrentAssets 82828000.00
netReceivables 64701000.00
inventory 7928000.00
accumulatedOtherComprehensiveIncome -2440000.00
commonStockTotalEquity 48383000.00
nonCurrrentAssetsOther 250481000.00
nonCurrentAssetsTotal 2384801000.00
liabilitiesAndStockholdersEquity 2467629000.00
propertyPlantAndEquipmentGross 2134320000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalAssets 2348552000.00
totalLiab 1588315000.00
retainedEarnings 251575000.00
cash 17415000.00
totalCurrentLiabilities 182993000.00
netDebt 901764000.00
shortTermDebt 108179000.00
shortLongTermDebtTotal 919179000.00
totalCurrentAssets 86313000.00
netReceivables 57180000.00
inventory 7257000.00
accumulatedOtherComprehensiveIncome -446000.00
commonStockTotalEquity 48217000.00
nonCurrrentAssetsOther 173440000.00
nonCurrentAssetsTotal 2262239000.00
liabilitiesAndStockholdersEquity 2348552000.00
propertyPlantAndEquipmentGross 2088799000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 2340248000.00
totalLiab 1591780000.00
retainedEarnings 245115000.00
cash 13116000.00
totalCurrentLiabilities 217382000.00
netDebt 906655000.00
shortTermDebt 135310000.00
shortLongTermDebtTotal 919771000.00
totalCurrentAssets 90127000.00
netReceivables 64538000.00
inventory 6903000.00
accumulatedOtherComprehensiveIncome -505000.00
commonStockTotalEquity 48036000.00
nonCurrrentAssetsOther 160187000.00
nonCurrentAssetsTotal 2250121000.00
liabilitiesAndStockholdersEquity 2340248000.00
propertyPlantAndEquipmentGross 2069812000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalAssets 2298783000.00
totalLiab 1617577000.00
retainedEarnings 222812000.00
cash 18640000.00
totalCurrentLiabilities 285788000.00
netDebt 942553000.00
shortTermDebt 188968000.00
shortLongTermDebtTotal 961193000.00
totalCurrentAssets 103304000.00
netReceivables 70960000.00
inventory 7595000.00
accumulatedOtherComprehensiveIncome -540984000.00
commonStockTotalEquity 46957000.00
nonCurrrentAssetsOther 176187000.00
nonCurrentAssetsTotal 2195479000.00
liabilitiesAndStockholdersEquity 2298783000.00
propertyPlantAndEquipmentGross 2019292000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalAssets 2266830000.00
totalLiab 1589954000.00
retainedEarnings 222097000.00
cash 12406000.00
totalCurrentLiabilities 272494000.00
netDebt 950891000.00
shortTermDebt 192792000.00
shortLongTermDebtTotal 963297000.00
totalCurrentAssets 92749000.00
netReceivables 67575000.00
inventory 7196000.00
accumulatedOtherComprehensiveIncome -530051000.00
commonStockTotalEquity 46837000.00
nonCurrrentAssetsOther 174009000.00
nonCurrentAssetsTotal 2174081000.00
liabilitiesAndStockholdersEquity 2266830000.00
propertyPlantAndEquipmentGross 2000072000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalAssets 2080738000.00
totalLiab 1413456000.00
retainedEarnings 215370000.00
cash 13668000.00
totalCurrentLiabilities 238283000.00
netDebt 832489000.00
shortTermDebt 159845000.00
shortLongTermDebtTotal 846157000.00
totalCurrentAssets 83491000.00
netReceivables 58452000.00
inventory 6239000.00
accumulatedOtherComprehensiveIncome -489821000.00
commonStockTotalEquity 46756000.00
nonCurrrentAssetsOther 155522000.00
nonCurrentAssetsTotal 1997247000.00
liabilitiesAndStockholdersEquity 2080738000.00
propertyPlantAndEquipmentGross 1841725000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 2069736000.00
totalLiab 1410706000.00
retainedEarnings 210915000.00
cash 10757000.00
totalCurrentLiabilities 232001000.00
netDebt 821754000.00
shortTermDebt 135845000.00
shortLongTermDebtTotal 832511000.00
totalCurrentAssets 83969000.00
netReceivables 62320000.00
inventory 5841000.00
accumulatedOtherComprehensiveIncome 171000.00
commonStockTotalEquity 46635000.00
nonCurrrentAssetsOther 161476000.00
nonCurrentAssetsTotal 1985767000.00
liabilitiesAndStockholdersEquity 2069736000.00
propertyPlantAndEquipmentGross 1824291000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalAssets 2049300000.00
totalLiab 1411535000.00
retainedEarnings 192935000.00
cash 20797000.00
totalCurrentLiabilities 246831000.00
netDebt 819232000.00
shortTermDebt 144218000.00
shortLongTermDebtTotal 840029000.00
totalCurrentAssets 100826000.00
netReceivables 68542000.00
inventory 6125000.00
accumulatedOtherComprehensiveIncome 137000.00
commonStockTotalEquity 37294000.00
nonCurrrentAssetsOther 154834000.00
nonCurrentAssetsTotal 1948474000.00
liabilitiesAndStockholdersEquity 2049300000.00
propertyPlantAndEquipmentGross 1793640000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalAssets 1753645000.00
totalLiab 1211711000.00
retainedEarnings 189556000.00
cash 6600000.00
totalCurrentLiabilities 197018000.00
netDebt 708630000.00
shortTermDebt 131112000.00
shortLongTermDebtTotal 715230000.00
totalCurrentAssets 73381000.00
netReceivables 59766000.00
inventory 5004000.00
accumulatedOtherComprehensiveIncome 704000.00
commonStockTotalEquity 35234000.00
nonCurrrentAssetsOther 151173000.00
nonCurrentAssetsTotal 1680264000.00
liabilitiesAndStockholdersEquity 1753645000.00
propertyPlantAndEquipmentGross 1529091000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalAssets 1731694000.00
totalLiab 1231799000.00
retainedEarnings 183859000.00
cash 8736000.00
totalCurrentLiabilities 227920000.00
netDebt 733224000.00
shortTermDebt 161119000.00
shortLongTermDebtTotal 741960000.00
totalCurrentAssets 72822000.00
netReceivables 56714000.00
inventory 5138000.00
accumulatedOtherComprehensiveIncome 110000.00
commonStockTotalEquity 35118000.00
nonCurrrentAssetsOther 154543000.00
nonCurrentAssetsTotal 1658872000.00
liabilitiesAndStockholdersEquity 1731694000.00
propertyPlantAndEquipmentGross 1504329000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 1717069000.00
totalLiab 1223800000.00
retainedEarnings 180047000.00
cash 5915000.00
totalCurrentLiabilities 226531000.00
netDebt 726373000.00
shortTermDebt 149378000.00
shortLongTermDebtTotal 732288000.00
totalCurrentAssets 70908000.00
netReceivables 57680000.00
inventory 4555000.00
accumulatedOtherComprehensiveIncome 566000.00
commonStockTotalEquity 35034000.00
nonCurrrentAssetsOther 155320000.00
nonCurrentAssetsTotal 1646161000.00
liabilitiesAndStockholdersEquity 1717069000.00
propertyPlantAndEquipmentGross 1490841000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
totalAssets 14658278000.00
intangibleAssets 5764000.00
otherCurrentAssets 437795000.00
totalLiab 9473828000.00
totalStockholderEquity 5184450000.00
deferredLongTermLiab 1406537000.00
otherCurrentLiab 477917000.00
commonStock 128050000.00
retainedEarnings 1434201000.00
goodWill 2340815000.00
cash 10567000.00
totalCurrentLiabilities 675063000.00
netDebt 5976650000.00
shortTermDebt 197146000.00
shortLongTermDebt 197146000.00
shortLongTermDebtTotal 5976650000.00
propertyPlantEquipment 10251866000.00
totalCurrentAssets 437795000.00
netTangibleAssets 2989720000.00
netReceivables 260921000.00
longTermDebt 5779504000.00
inventory 109560000.00
accountsPayable 395811000.00
commonStockTotalEquity 128050000.00
retainedEarningsTotalEquity 1434201000.00
treasuryStock -83615000.00
nonCurrrentAssetsOther 3968617000.00
nonCurrentAssetsTotal 14220483000.00
capitalLeaseObligations 48230000.00
longTermDebtTotal 5779504000.00
nonCurrentLiabilitiesOther 1460875000.00
nonCurrentLiabilitiesTotal 8798765000.00
capitalSurpluse 3705814000.00
liabilitiesAndStockholdersEquity 14658278000.00
propertyPlantAndEquipmentGross 12610376000.00
propertyPlantAndEquipmentNet 10251866000.00
accumulatedDepreciation -2358510000.00
netWorkingCapital -237268000.00
netInvestedCapital 5976650000.00
commonStockSharesOutstanding 156524994.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
totalAssets 13705277000.00
intangibleAssets 7241000.00
otherCurrentAssets -1059149000.00
totalLiab 9021400000.00
totalStockholderEquity 4683877000.00
deferredLongTermLiab 1258098000.00
otherCurrentLiab 219830000.00
commonStock 124285000.00
retainedEarnings 1261862000.00
goodWill 2324547000.00
cash 4827000.00
totalCurrentLiabilities 603873000.00
netDebt 11171306000.00
shortTermDebt 206554000.00
shortLongTermDebt 206554000.00
shortLongTermDebtTotal 11176133000.00
otherStockholderEquity 3297730000.00
propertyPlantEquipment 9512877000.00
totalCurrentAssets 380220000.00
longTermInvestments 0.00
netTangibleAssets 2506745000.00
shortTermInvestments 1258098000.00
netReceivables 154775000.00
longTermDebt 5507744000.00
inventory 21669000.00
accountsPayable 177489000.00
commonStockTotalEquity 124285000.00
retainedEarningsTotalEquity 1261862000.00
treasuryStock -81327000.00
nonCurrrentAssetsOther 1420058000.00
nonCurrentAssetsTotal 13325057000.00
capitalLeaseObligations 55642000.00
longTermDebtTotal 5507744000.00
nonCurrentLiabilitiesOther 630487000.00
nonCurrentLiabilitiesTotal 8417527000.00
capitalSurpluse 3379057000.00
liabilitiesAndStockholdersEquity 13705277000.00
cashAndShortTermInvestments 1262925000.00
propertyPlantAndEquipmentGross 9573211000.00
propertyPlantAndEquipmentNet 9573211000.00
accumulatedDepreciation -2107142000.00
netWorkingCapital -223653000.00
netInvestedCapital 10398175000.00
commonStockSharesOutstanding 156524994.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
totalAssets 9361985000.00
otherCurrentAssets 17817000.00
totalLiab 5481125000.00
totalStockholderEquity 3880860000.00
otherCurrentLiab 102211000.00
commonStock 111935000.00
retainedEarnings 1210072000.00
goodWill 63822000.00
otherAssets 920784000.00
cash 1868922000.00
totalCurrentLiabilities 318849000.00
netDebt 1227769000.00
shortTermDebt 141719000.00
shortLongTermDebt 141719000.00
shortLongTermDebtTotal 3096691000.00
otherStockholderEquity 4414999000.00
propertyPlantEquipment 12867000.00
totalCurrentAssets 2012738000.00
longTermInvestments 5984000.00
netReceivables 107620000.00
longTermDebt 2943327000.00
inventory 18379000.00
accountsPayable 74919000.00
accumulatedOtherComprehensiveIncome -1856146000.00
commonStockTotalEquity 111935000.00
treasuryStock -77702000.00
nonCurrrentAssetsOther 920784000.00
nonCurrentAssetsTotal 7349247000.00
capitalLeaseObligations 11645000.00
longTermDebtTotal 2943327000.00
nonCurrentLiabilitiesOther 657991000.00
nonCurrentLiabilitiesTotal 5162276000.00
capitalSurpluse 2636555000.00
liabilitiesAndStockholdersEquity 9361985000.00
cashAndShortTermInvestments 1868922000.00
propertyPlantAndEquipmentGross 6358657000.00
propertyPlantAndEquipmentNet 6358657000.00
netWorkingCapital 1693889000.00
netInvestedCapital 6965906000.00
commonStockSharesOutstanding 156524994.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalAssets 6964496000.00
otherCurrentAssets 26476000.00
totalLiab 4955132000.00
totalStockholderEquity 2009364000.00
otherCurrentLiab 152702000.00
commonStock 90576000.00
retainedEarnings 1174245000.00
goodWill 52726000.00
otherAssets 827313000.00
cash 3627000.00
totalCurrentLiabilities 398977000.00
netDebt 2563781000.00
shortTermDebt 168944000.00
shortLongTermDebt 168944000.00
shortLongTermDebtTotal 2567408000.00
otherStockholderEquity 744543000.00
totalCurrentAssets 147172000.00
longTermInvestments 6959000.00
netReceivables 101225000.00
longTermDebt 2398464000.00
inventory 15844000.00
accountsPayable 77331000.00
accumulatedOtherComprehensiveIncome -1718143000.00
commonStockTotalEquity 90576000.00
treasuryStock -75835000.00
nonCurrrentAssetsOther 827313000.00
nonCurrentAssetsTotal 6817324000.00
longTermDebtTotal 2398464000.00
nonCurrentLiabilitiesOther 687918000.00
nonCurrentLiabilitiesTotal 4556155000.00
capitalSurpluse 820378000.00
liabilitiesAndStockholdersEquity 6964496000.00
cashAndShortTermInvestments 3627000.00
propertyPlantAndEquipmentGross 5930326000.00
propertyPlantAndEquipmentNet 5930326000.00
netWorkingCapital -251805000.00
netInvestedCapital 4576772000.00
commonStockSharesOutstanding 156524994.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalAssets 6332463000.00
otherCurrentAssets 14085000.00
totalLiab 4374842000.00
totalStockholderEquity 1957621000.00
otherCurrentLiab 86275000.00
commonStock 90350000.00
retainedEarnings 1132556000.00
goodWill 42230000.00
otherAssets 752456000.00
cash 4204000.00
totalCurrentLiabilities 284488000.00
netDebt 2142597000.00
shortTermDebt 139048000.00
shortLongTermDebt 139048000.00
shortLongTermDebtTotal 2146801000.00
otherStockholderEquity 733855000.00
totalCurrentAssets 131246000.00
longTermInvestments 6671000.00
netReceivables 98596000.00
longTermDebt 2007753000.00
inventory 14361000.00
accountsPayable 59165000.00
accumulatedOtherComprehensiveIncome 860000.00
commonStockTotalEquity 90350000.00
treasuryStock -73280000.00
nonCurrrentAssetsOther 752456000.00
nonCurrentAssetsTotal 6201217000.00
longTermDebtTotal 2007753000.00
nonCurrentLiabilitiesOther 678432000.00
nonCurrentLiabilitiesTotal 4090354000.00
capitalSurpluse 807135000.00
liabilitiesAndStockholdersEquity 6332463000.00
cashAndShortTermInvestments 4204000.00
propertyPlantAndEquipmentGross 5399860000.00
propertyPlantAndEquipmentNet 5399860000.00
netWorkingCapital -153242000.00
netInvestedCapital 4104422000.00
commonStockSharesOutstanding 156524995.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalAssets 6158991000.00
otherCurrentAssets 36363000.00
totalLiab 4308923000.00
totalStockholderEquity 1850068000.00
otherCurrentLiab 144330000.00
commonStock 90155000.00
retainedEarnings 1032844000.00
goodWill 42208000.00
otherAssets 979492000.00
cash 3763000.00
totalCurrentLiabilities 301536000.00
netDebt 1891048000.00
shortTermDebt 157206000.00
shortLongTermDebt 157206000.00
shortLongTermDebtTotal 1894811000.00
otherStockholderEquity 669000.00
totalCurrentAssets 128650000.00
longTermInvestments 7026000.00
netReceivables 97394000.00
longTermDebt 1737605000.00
inventory 12961000.00
accountsPayable 59872000.00
accumulatedOtherComprehensiveIncome 669000.00
commonStockTotalEquity 90155000.00
treasuryStock -71113000.00
nonCurrrentAssetsOther 979492000.00
nonCurrentAssetsTotal 6030341000.00
longTermDebtTotal 1737605000.00
nonCurrentLiabilitiesOther 658051000.00
nonCurrentLiabilitiesTotal 4007387000.00
capitalSurpluse 797513000.00
liabilitiesAndStockholdersEquity 6158991000.00
cashAndShortTermInvestments 3763000.00
propertyPlantAndEquipmentGross 5001615000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalAssets 5741038000.00
otherCurrentAssets 39055000.00
totalLiab 4015108000.00
totalStockholderEquity 1725930000.00
commonStock 89682000.00
retainedEarnings 930061000.00
goodWill 33866000.00
otherAssets 858996000.00
cash 3229000.00
totalCurrentLiabilities 193199000.00
netDebt 1792697000.00
shortTermDebt 52314000.00
shortLongTermDebtTotal 1795926000.00
otherStockholderEquity 687000.00
totalCurrentAssets 128370000.00
netReceivables 99146000.00
longTermDebt 1720447000.00
inventory 12414000.00
accumulatedOtherComprehensiveIncome 687000.00
commonStockTotalEquity 89682000.00
treasuryStock -68085000.00
nonCurrrentAssetsOther 882161000.00
nonCurrentAssetsTotal 5612668000.00
longTermDebtTotal 1720447000.00
nonCurrentLiabilitiesTotal 3821909000.00
capitalSurpluse 773585000.00
liabilitiesAndStockholdersEquity 5741038000.00
cashAndShortTermInvestments 3229000.00
propertyPlantAndEquipmentGross 4688925000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalAssets 5406752000.00
totalLiab 3751369000.00
retainedEarnings 849952000.00
goodWill 31184000.00
cash 4138000.00
totalCurrentLiabilities 225335000.00
netDebt 1633530000.00
shortTermDebt 77013000.00
shortLongTermDebtTotal 1637668000.00
totalCurrentAssets 152522000.00
netReceivables 96999000.00
inventory 12788000.00
accumulatedOtherComprehensiveIncome 788000.00
commonStockTotalEquity 89296000.00
nonCurrrentAssetsOther 777722000.00
nonCurrentAssetsTotal 5254230000.00
nonCurrentLiabilitiesTotal 3526034000.00
liabilitiesAndStockholdersEquity 5406752000.00
propertyPlantAndEquipmentGross 4401990000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalAssets 5051817000.00
totalLiab 3516774000.00
retainedEarnings 729272000.00
goodWill 28223000.00
cash 5058000.00
totalCurrentLiabilities 266910000.00
netDebt 1586553000.00
shortTermDebt 123028000.00
shortLongTermDebtTotal 1591611000.00
totalCurrentAssets 171669000.00
netReceivables 103229000.00
inventory 11438000.00
accumulatedOtherComprehensiveIncome 346000.00
commonStockTotalEquity 88964000.00
nonCurrrentAssetsOther 635937000.00
nonCurrentAssetsTotal 4880148000.00
nonCurrentLiabilitiesTotal 3249864000.00
liabilitiesAndStockholdersEquity 5051817000.00
propertyPlantAndEquipmentGross 4167293000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalAssets 4858517000.00
totalLiab 3472625000.00
retainedEarnings 611303000.00
goodWill 28152000.00
cash 5521000.00
totalCurrentLiabilities 274164000.00
netDebt 1663854000.00
shortTermDebt 125421000.00
shortLongTermDebtTotal 1669375000.00
totalCurrentAssets 260894000.00
netReceivables 109003000.00
inventory 11757000.00
accumulatedOtherComprehensiveIncome 115000.00
commonStockTotalEquity 70472000.00
nonCurrrentAssetsOther 594688000.00
nonCurrentAssetsTotal 4597623000.00
nonCurrentLiabilitiesTotal 3198461000.00
liabilitiesAndStockholdersEquity 4858517000.00
propertyPlantAndEquipmentGross 3936163000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalAssets 4348420000.00
totalLiab 3096603000.00
retainedEarnings 508334000.00
goodWill 26944000.00
cash 8204000.00
totalCurrentLiabilities 425673000.00
netDebt 1575453000.00
shortTermDebt 188200000.00
shortLongTermDebtTotal 1583657000.00
totalCurrentAssets 320453000.00
netReceivables 81056000.00
inventory 11186000.00
accumulatedOtherComprehensiveIncome 256000.00
commonStockTotalEquity 69762000.00
nonCurrrentAssetsOther 299192000.00
nonCurrentAssetsTotal 4027967000.00
nonCurrentLiabilitiesTotal 2670930000.00
liabilitiesAndStockholdersEquity 4348420000.00
propertyPlantAndEquipmentGross 3612926000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalAssets 4072466000.00
totalLiab 2897640000.00
retainedEarnings 452470000.00
goodWill 40234000.00
cash 5934000.00
totalCurrentLiabilities 223715000.00
netDebt 1644123000.00
shortTermDebt 118081000.00
shortLongTermDebtTotal 1650057000.00
totalCurrentAssets 145419000.00
netReceivables 119481000.00
inventory 9158000.00
accumulatedOtherComprehensiveIncome 499000.00
commonStockTotalEquity 69223000.00
nonCurrrentAssetsOther 282469000.00
nonCurrentAssetsTotal 3927047000.00
nonCurrentLiabilitiesTotal 2673925000.00
liabilitiesAndStockholdersEquity 4072466000.00
propertyPlantAndEquipmentGross 3469258000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalAssets 3762597000.00
totalLiab 2653133000.00
retainedEarnings 409402000.00
goodWill 43083000.00
cash 21869000.00
totalCurrentLiabilities 201007000.00
netDebt 1451752000.00
shortTermDebt 87064000.00
shortLongTermDebtTotal 1473621000.00
totalCurrentAssets 121571000.00
netReceivables 78742000.00
inventory 9519000.00
accumulatedOtherComprehensiveIncome 280000.00
commonStockTotalEquity 68574000.00
nonCurrrentAssetsOther 370649000.00
nonCurrentAssetsTotal 3641026000.00
nonCurrentLiabilitiesTotal 2452126000.00
liabilitiesAndStockholdersEquity 3762597000.00
propertyPlantAndEquipmentGross 3227294000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalAssets 3485022000.00
totalLiab 2424395000.00
retainedEarnings 379778000.00
cash 14944000.00
totalCurrentLiabilities 193171000.00
netDebt 1240457000.00
shortTermDebt 7297000.00
shortLongTermDebtTotal 1255401000.00
totalCurrentAssets 121041000.00
netReceivables 84523000.00
inventory 9822000.00
accumulatedOtherComprehensiveIncome -14000.00
commonStockTotalEquity 68026000.00
nonCurrrentAssetsOther 325591000.00
nonCurrentAssetsTotal 3363981000.00
liabilitiesAndStockholdersEquity 3485022000.00
propertyPlantAndEquipmentGross 2997383000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalAssets 3226912000.00
totalLiab 2248635000.00
retainedEarnings 350364000.00
cash 14540000.00
totalCurrentLiabilities 183212000.00
netDebt 1224440000.00
shortTermDebt 23927000.00
shortLongTermDebtTotal 1238980000.00
totalCurrentAssets 115511000.00
netReceivables 82921000.00
inventory 8803000.00
accumulatedOtherComprehensiveIncome -781202000.00
commonStockTotalEquity 67050000.00
nonCurrrentAssetsOther 281976000.00
nonCurrentAssetsTotal 3111401000.00
liabilitiesAndStockholdersEquity 3226912000.00
propertyPlantAndEquipmentGross 2792794000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalAssets 2877903000.00
totalLiab 1954459000.00
retainedEarnings 319113000.00
cash 44039000.00
totalCurrentLiabilities 255611000.00
netDebt 938776000.00
shortTermDebt 31155000.00
shortLongTermDebtTotal 982815000.00
totalCurrentAssets 134700000.00
netReceivables 72149000.00
inventory 8359000.00
accumulatedOtherComprehensiveIncome 194000.00
commonStockTotalEquity 66509000.00
nonCurrrentAssetsOther 214628000.00
nonCurrentAssetsTotal 2743203000.00
liabilitiesAndStockholdersEquity 2877903000.00
propertyPlantAndEquipmentGross 2505995000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalAssets 2626725000.00
totalLiab 1813251000.00
retainedEarnings 285132000.00
cash 11872000.00
totalCurrentLiabilities 263339000.00
netDebt 1029716000.00
shortTermDebt 163150000.00
shortLongTermDebtTotal 1041588000.00
totalCurrentAssets 89956000.00
netReceivables 62690000.00
inventory 7798000.00
accumulatedOtherComprehensiveIncome -3632000.00
commonStockTotalEquity 64829000.00
nonCurrrentAssetsOther 236639000.00
nonCurrentAssetsTotal 2536769000.00
liabilitiesAndStockholdersEquity 2626725000.00
propertyPlantAndEquipmentGross 2279950000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalAssets 2340248000.00
totalLiab 1591780000.00
retainedEarnings 245115000.00
cash 13116000.00
totalCurrentLiabilities 217382000.00
netDebt 906655000.00
shortTermDebt 135310000.00
shortLongTermDebtTotal 919771000.00
totalCurrentAssets 90127000.00
netReceivables 64538000.00
inventory 6903000.00
accumulatedOtherComprehensiveIncome -505000.00
commonStockTotalEquity 48036000.00
nonCurrrentAssetsOther 160187000.00
nonCurrentAssetsTotal 2250121000.00
liabilitiesAndStockholdersEquity 2340248000.00
propertyPlantAndEquipmentGross 2069812000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalAssets 2069736000.00
totalLiab 1410706000.00
retainedEarnings 210915000.00
cash 10757000.00
totalCurrentLiabilities 232001000.00
netDebt 821754000.00
shortTermDebt 135845000.00
shortLongTermDebtTotal 832511000.00
totalCurrentAssets 83969000.00
netReceivables 62320000.00
inventory 5841000.00
accumulatedOtherComprehensiveIncome 171000.00
commonStockTotalEquity 46635000.00
nonCurrrentAssetsOther 161476000.00
nonCurrentAssetsTotal 1985767000.00
liabilitiesAndStockholdersEquity 2069736000.00
propertyPlantAndEquipmentGross 1824291000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalAssets 1717069000.00
totalLiab 1223800000.00
retainedEarnings 180047000.00
cash 5915000.00
totalCurrentLiabilities 226531000.00
netDebt 726373000.00
shortTermDebt 149378000.00
shortLongTermDebtTotal 732288000.00
totalCurrentAssets 70908000.00
netReceivables 57680000.00
inventory 4555000.00
accumulatedOtherComprehensiveIncome 566000.00
commonStockTotalEquity 35034000.00
nonCurrrentAssetsOther 155320000.00
nonCurrentAssetsTotal 1646161000.00
liabilitiesAndStockholdersEquity 1717069000.00
propertyPlantAndEquipmentGross 1490841000.00
Cash_Flow
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -50009000.00
changeToLiabilities -5354000.00
totalCashflowsFromInvestingActivities -233232000.00
netBorrowings 112721000.00
totalCashFromFinancingActivities -29641000.00
netIncome 199376000.00
changeInCash 47731000.00
beginPeriodCashFlow 10567000.00
endPeriodCashFlow 58298000.00
totalCashFromOperatingActivities 310604000.00
depreciation 78346000.00
otherCashflowsFromInvestingActivities -183223000.00
dividendsPaid 67821000.00
salePurchaseOfStock -1012000.00
otherCashflowsFromFinancingActivities 183820000.00
changeToNetincome -11070000.00
capitalExpenditures 183322000
cashFlowsOtherOperating 49306000.00
cashAndCashEquivalentsChanges 47731000.00
changeInWorkingCapital 43696000.00
otherNonCashItems 6228000.00
freeCashFlow 127282000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -1000.00
changeToLiabilities -11017000.00
totalCashflowsFromInvestingActivities -345188000.00
netBorrowings 266554000.00
totalCashFromFinancingActivities 263192000.00
netIncome 116506000.00
changeInCash 831000.00
beginPeriodCashFlow 9736000.00
endPeriodCashFlow 10567000.00
totalCashFromOperatingActivities 82827000.00
depreciation 76329000.00
otherCashflowsFromInvestingActivities -345187000.00
dividendsPaid 67788000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 323641000.00
changeToNetincome -11100000.00
capitalExpenditures 344674000
cashFlowsOtherOperating -87891000.00
cashAndCashEquivalentsChanges 831000.00
changeInWorkingCapital -100108000.00
otherNonCashItems 8524000.00
freeCashFlow -261847000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
investments -36325000.00
changeToLiabilities 92630000.00
totalCashflowsFromInvestingActivities -307089000.00
netBorrowings -88629000.00
totalCashFromFinancingActivities 159437000.00
netIncome 50503000.00
changeInCash 1332000.00
beginPeriodCashFlow 8404000.00
endPeriodCashFlow 9736000.00
totalCashFromOperatingActivities 148984000.00
depreciation 74507000.00
otherCashflowsFromInvestingActivities -270764000.00
dividendsPaid 67758000.00
changeToInventory -20488000.00
changeToAccountReceivables -76049000.00
salePurchaseOfStock -8000.00
otherCashflowsFromFinancingActivities 39389000.00
changeToNetincome -350000.00
capitalExpenditures 271288000
cashFlowsOtherOperating -68306000.00
cashAndCashEquivalentsChanges 1332000.00
changeInWorkingCapital 18719000.00
otherNonCashItems 9914000.00
freeCashFlow -122304000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
investments -226069000.00
changeToLiabilities -31439000.00
totalCashflowsFromInvestingActivities -226069000.00
netBorrowings 98960000.00
totalCashFromFinancingActivities 59040000.00
netIncome 80914000.00
changeInCash -9642000.00
beginPeriodCashFlow 18046000.00
endPeriodCashFlow 8404000.00
totalCashFromOperatingActivities 157387000.00
depreciation 74172000.00
otherCashflowsFromInvestingActivities -226069000.00
dividendsPaid 61584000.00
changeToAccountReceivables 25300000.00
salePurchaseOfStock -17000.00
otherCashflowsFromFinancingActivities 679354000.00
changeToNetincome 9461000.00
capitalExpenditures 226548000
cashFlowsOtherOperating 24279000.00
cashAndCashEquivalentsChanges -9642000.00
changeInWorkingCapital 469000.00
otherNonCashItems -756000.00
freeCashFlow -69161000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -177712000.00
changeToLiabilities -60119000.00
totalCashflowsFromInvestingActivities -177712000.00
netBorrowings 35390000.00
totalCashFromFinancingActivities -64550000.00
netIncome 183689000.00
changeInCash 13219000.00
beginPeriodCashFlow 4827000.00
endPeriodCashFlow 18046000.00
totalCashFromOperatingActivities 255481000.00
depreciation 72944000.00
otherCashflowsFromInvestingActivities -177712000.00
dividendsPaid 61520000.00
changeToAccountReceivables 30261000.00
salePurchaseOfStock -3262000.00
otherCashflowsFromFinancingActivities 89684000.00
changeToNetincome 30889000.00
capitalExpenditures 178009000
cashFlowsOtherOperating 28078000.00
cashAndCashEquivalentsChanges 13219000.00
changeInWorkingCapital -23495000.00
otherNonCashItems 284000.00
freeCashFlow 77472000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -314021000.00
changeToLiabilities -18432000.00
totalCashflowsFromInvestingActivities -314021000.00
netBorrowings 266971000.00
totalCashFromFinancingActivities 222985000.00
netIncome 284849000.00
changeInCash -3667000.00
beginPeriodCashFlow 8494000.00
endPeriodCashFlow 4827000.00
totalCashFromOperatingActivities 87369000.00
depreciation 70981000.00
otherCashflowsFromInvestingActivities -279218000.00
dividendsPaid 61492000.00
salePurchaseOfStock -20000.00
otherCashflowsFromFinancingActivities 293094000.00
changeToNetincome -7518000.00
capitalExpenditures 281501000
cashFlowsOtherOperating -60369000.00
cashAndCashEquivalentsChanges -3667000.00
changeInWorkingCapital 132068000.00
otherNonCashItems -383945000.00
freeCashFlow -194132000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments -259710000.00
totalCashFromFinancingActivities 85524000.00
netIncome 55732000.00
changeInCash 1267000.00
beginPeriodCashFlow 7227000.00
endPeriodCashFlow 8494000.00
totalCashFromOperatingActivities 175453000.00
depreciation 69941000.00
dividendsPaid 61460000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 323199000.00
capitalExpenditures 261051000
changeInWorkingCapital 31008000.00
otherNonCashItems 3559000.00
freeCashFlow -85598000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -195333000.00
totalCashFromFinancingActivities 21031000.00
netIncome 74629000.00
changeInCash -24621000.00
beginPeriodCashFlow 31848000.00
endPeriodCashFlow 7227000.00
totalCashFromOperatingActivities 149681000.00
depreciation 69892000.00
dividendsPaid 57414000.00
changeToAccountReceivables 22407000.00
salePurchaseOfStock -4000.00
otherCashflowsFromFinancingActivities 1691075000.00
capitalExpenditures 174356000
changeInWorkingCapital -9081000.00
otherNonCashItems -3896000.00
freeCashFlow -24675000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -3564602000.00
totalCashflowsFromInvestingActivities -3564602000.00
totalCashFromFinancingActivities 1632007000.00
netIncome 51781000.00
changeInCash -1837074000.00
beginPeriodCashFlow 1868922000.00
endPeriodCashFlow 31848000.00
totalCashFromOperatingActivities 95521000.00
depreciation 46245000.00
otherCashflowsFromInvestingActivities -3445868000.00
dividendsPaid 52205000.00
changeToAccountReceivables 22921000.00
salePurchaseOfStock -4339000.00
otherCashflowsFromFinancingActivities 965863000.00
capitalExpenditures 118734000
changeInWorkingCapital 15390000.00
otherNonCashItems -2981000.00
freeCashFlow -23213000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments -207083000.00
totalCashflowsFromInvestingActivities -604603000.00
totalCashFromFinancingActivities -65057000.00
netIncome 64227000.00
changeInCash -161646000.00
beginPeriodCashFlow 2030568000.00
endPeriodCashFlow 1868922000.00
totalCashFromOperatingActivities 110494000.00
depreciation 40503000.00
otherCashflowsFromInvestingActivities -54330000.00
dividendsPaid 51691000.00
changeToAccountReceivables 7322000.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 142014000.00
capitalExpenditures 148715000
changeInWorkingCapital -894000.00
otherNonCashItems 4388000.00
freeCashFlow -38221000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
investments -130995000.00
totalCashflowsFromInvestingActivities -397520000.00
totalCashFromFinancingActivities 47001000.00
netIncome 88489000.00
changeInCash 56492000.00
beginPeriodCashFlow 1974076000.00
endPeriodCashFlow 2030568000.00
totalCashFromOperatingActivities 140486000.00
depreciation 39933000.00
otherCashflowsFromInvestingActivities 4038000.00
dividendsPaid 50558000.00
changeToAccountReceivables -5985000.00
salePurchaseOfStock -8000.00
otherCashflowsFromFinancingActivities 162031000.00
capitalExpenditures 132387000
changeInWorkingCapital 7997000.00
otherNonCashItems -536000.00
freeCashFlow 8099000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
investments -132968000.00
totalCashflowsFromInvestingActivities -266525000.00
totalCashFromFinancingActivities 2094735000.00
netIncome 54903000.00
changeInCash 1970023000.00
beginPeriodCashFlow 4053000.00
endPeriodCashFlow 1974076000.00
totalCashFromOperatingActivities 8256000.00
depreciation 36630000.00
otherCashflowsFromInvestingActivities 2646000.00
dividendsPaid 47249000.00
changeToAccountReceivables -7935000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 986972000.00
capitalExpenditures 135379000
changeInWorkingCapital -5191000.00
otherNonCashItems -85950000.00
freeCashFlow -127123000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
investments -133557000.00
totalCashflowsFromInvestingActivities -133557000.00
totalCashFromFinancingActivities 54696000.00
netIncome 16924000.00
changeInCash 426000.00
beginPeriodCashFlow 3627000.00
endPeriodCashFlow 4053000.00
totalCashFromOperatingActivities 79287000.00
depreciation 39410000.00
otherCashflowsFromInvestingActivities 235000.00
dividendsPaid 39014000.00
changeToAccountReceivables 2263000.00
salePurchaseOfStock -1857000.00
otherCashflowsFromFinancingActivities 133508000.00
capitalExpenditures 133792000
changeInWorkingCapital -1139000.00
otherNonCashItems -4351000.00
freeCashFlow -54505000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -639815000.00
totalCashFromFinancingActivities 119295000.00
netIncome -3657000.00
changeInCash -637000.00
beginPeriodCashFlow 4264000.00
endPeriodCashFlow 3627000.00
totalCashFromOperatingActivities 77793000.00
depreciation 36158000.00
otherCashflowsFromInvestingActivities -144078000.00
dividendsPaid 38970000.00
salePurchaseOfStock -63000.00
otherCashflowsFromFinancingActivities 916820000.00
capitalExpenditures 152518000
changeInWorkingCapital -3729000.00
otherNonCashItems 493000.00
freeCashFlow -74725000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
totalCashFromFinancingActivities 55804000.00
netIncome 78216000.00
changeInCash -48684000.00
beginPeriodCashFlow 52948000.00
endPeriodCashFlow 4264000.00
totalCashFromOperatingActivities 121044000.00
depreciation 37656000.00
dividendsPaid 38964000.00
changeToAccountReceivables -6948000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities 204958000.00
capitalExpenditures 126605000
changeInWorkingCapital 3547000.00
otherNonCashItems -6128000.00
freeCashFlow -5561000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
totalCashFromFinancingActivities 79746000.00
netIncome 66590000.00
changeInCash 49746000.00
beginPeriodCashFlow 3202000.00
endPeriodCashFlow 52948000.00
totalCashFromOperatingActivities 81331000.00
depreciation 36762000.00
dividendsPaid 36416000.00
changeToAccountReceivables -16512000.00
otherCashflowsFromFinancingActivities 134906000.00
capitalExpenditures 111478000
changeInWorkingCapital -21681000.00
otherNonCashItems -1751000.00
freeCashFlow -30147000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
totalCashFromFinancingActivities 15871000.00
netIncome 50839000.00
changeInCash -1002000.00
beginPeriodCashFlow 4204000.00
endPeriodCashFlow 3202000.00
totalCashFromOperatingActivities 88354000.00
depreciation 36097000.00
dividendsPaid 36386000.00
changeToAccountReceivables 5402000.00
salePurchaseOfStock -2491000.00
otherCashflowsFromFinancingActivities 76285000.00
capitalExpenditures 105136000
changeInWorkingCapital 4406000.00
otherNonCashItems -2283000.00
freeCashFlow -16782000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
totalCashFromFinancingActivities 40193000.00
netIncome 53473000.00
changeInCash 65000.00
beginPeriodCashFlow 4139000.00
endPeriodCashFlow 4204000.00
totalCashFromOperatingActivities 99257000.00
depreciation 34858000.00
dividendsPaid 36374000.00
changeToAccountReceivables 7092000.00
salePurchaseOfStock -51000.00
otherCashflowsFromFinancingActivities 142047000.00
capitalExpenditures 140358000
changeInWorkingCapital 2624000.00
otherNonCashItems 866000.00
freeCashFlow -41101000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
totalCashFromFinancingActivities -752000.00
netIncome 76225000.00
changeInCash -3672000.00
beginPeriodCashFlow 7811000.00
endPeriodCashFlow 4139000.00
totalCashFromOperatingActivities 124800000.00
depreciation 34306000.00
dividendsPaid 36366000.00
changeToAccountReceivables -6133000.00
salePurchaseOfStock -23000.00
otherCashflowsFromFinancingActivities 183039000.00
capitalExpenditures 129259000
changeInWorkingCapital 8541000.00
otherNonCashItems -697000.00
freeCashFlow -4459000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
totalCashFromFinancingActivities 46293000.00
netIncome 60968000.00
changeInCash 3386000.00
beginPeriodCashFlow 4425000.00
endPeriodCashFlow 7811000.00
totalCashFromOperatingActivities 76058000.00
depreciation 33534000.00
dividendsPaid 33975000.00
changeToAccountReceivables -13146000.00
salePurchaseOfStock -40000.00
otherCashflowsFromFinancingActivities 135786000.00
capitalExpenditures 113910000
changeInWorkingCapital -19596000.00
otherNonCashItems -4941000.00
freeCashFlow -37852000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
totalCashFromFinancingActivities 13773000.00
netIncome 49072000.00
changeInCash 662000.00
beginPeriodCashFlow 3763000.00
endPeriodCashFlow 4425000.00
totalCashFromOperatingActivities 81203000.00
depreciation 34026000.00
dividendsPaid 33945000.00
changeToAccountReceivables 5729000.00
salePurchaseOfStock -2053000.00
otherCashflowsFromFinancingActivities 139077000.00
capitalExpenditures 94562000
changeInWorkingCapital 1210000.00
otherNonCashItems -8218000.00
freeCashFlow -13359000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
totalCashFromFinancingActivities 6599000.00
netIncome 49649000.00
changeInCash 51000.00
beginPeriodCashFlow 3712000.00
endPeriodCashFlow 3763000.00
totalCashFromOperatingActivities 107529000.00
depreciation 33996000.00
dividendsPaid 33929000.00
changeToAccountReceivables 11261000.00
salePurchaseOfStock -123000.00
otherCashflowsFromFinancingActivities 232020000.00
capitalExpenditures 112977000
changeInWorkingCapital 16258000.00
otherNonCashItems 1885000.00
freeCashFlow -5448000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
totalCashFromFinancingActivities -10499000.00
netIncome 73170000.00
changeInCash -1211000.00
beginPeriodCashFlow 4923000.00
endPeriodCashFlow 3712000.00
totalCashFromOperatingActivities 110601000.00
depreciation 34270000.00
dividendsPaid 33923000.00
changeToAccountReceivables -11105000.00
salePurchaseOfStock -46000.00
otherCashflowsFromFinancingActivities 91820000.00
capitalExpenditures 101432000
changeInWorkingCapital -8651000.00
otherNonCashItems -1252000.00
freeCashFlow 9169000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
totalCashFromFinancingActivities 11309000.00
netIncome 59626000.00
changeInCash 942000.00
beginPeriodCashFlow 3981000.00
endPeriodCashFlow 4923000.00
totalCashFromOperatingActivities 82820000.00
depreciation 32147000.00
dividendsPaid 31558000.00
changeToAccountReceivables -9810000.00
salePurchaseOfStock -32000.00
otherCashflowsFromFinancingActivities 74870000.00
capitalExpenditures 95603000
changeInWorkingCapital -17385000.00
otherNonCashItems 2827000.00
freeCashFlow -12783000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
totalCashFromFinancingActivities -19454000.00
netIncome 51737000.00
changeInCash 752000.00
beginPeriodCashFlow 3229000.00
endPeriodCashFlow 3981000.00
totalCashFromOperatingActivities 94838000.00
depreciation 32595000.00
dividendsPaid 31513000.00
changeToAccountReceivables 5680000.00
salePurchaseOfStock -2827000.00
otherCashflowsFromFinancingActivities 94895000.00
capitalExpenditures 72984000
changeInWorkingCapital 10560000.00
otherNonCashItems -1691000.00
freeCashFlow 21854000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalCashFromFinancingActivities 20536000.00
netIncome 28434000.00
changeInCash -842000.00
beginPeriodCashFlow 4071000.00
endPeriodCashFlow 3229000.00
totalCashFromOperatingActivities 88412000.00
depreciation 32618000.00
dividendsPaid 31406000.00
changeToAccountReceivables 12157000.00
salePurchaseOfStock -4979000.00
otherCashflowsFromFinancingActivities 253144000.00
capitalExpenditures 107211000
changeInWorkingCapital -7762000.00
otherNonCashItems -5102000.00
freeCashFlow -18799000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
totalCashFromFinancingActivities -18813000.00
netIncome 67429000.00
changeInCash -544000.00
beginPeriodCashFlow 4615000.00
endPeriodCashFlow 4071000.00
totalCashFromOperatingActivities 125364000.00
depreciation 32797000.00
dividendsPaid 31446000.00
changeToAccountReceivables -1247000.00
salePurchaseOfStock -12311000.00
otherCashflowsFromFinancingActivities 69971000.00
capitalExpenditures 107194000
changeInWorkingCapital 12884000.00
otherNonCashItems 1455000.00
freeCashFlow 18170000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
totalCashFromFinancingActivities 33532000.00
netIncome 57382000.00
changeInCash -4659000.00
beginPeriodCashFlow 9274000.00
endPeriodCashFlow 4615000.00
totalCashFromOperatingActivities 66998000.00
depreciation 31973000.00
dividendsPaid 29220000.00
changeToAccountReceivables -17621000.00
salePurchaseOfStock -4203000.00
otherCashflowsFromFinancingActivities 195979000.00
capitalExpenditures 80000000
changeInWorkingCapital -26762000.00
otherNonCashItems -1938000.00
freeCashFlow -13002000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
totalCashFromFinancingActivities -12896000.00
netIncome 48545000.00
changeInCash 5136000.00
beginPeriodCashFlow 4138000.00
endPeriodCashFlow 9274000.00
totalCashFromOperatingActivities 90020000.00
depreciation 31349000.00
dividendsPaid 29176000.00
changeToAccountReceivables 191000.00
salePurchaseOfStock -3754000.00
otherCashflowsFromFinancingActivities 49834000.00
capitalExpenditures 70284000
changeInWorkingCapital 11651000.00
otherNonCashItems -6321000.00
freeCashFlow 19736000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalCashFromFinancingActivities -29153000.00
netIncome 66815000.00
changeInCash -705000.00
beginPeriodCashFlow 4843000.00
endPeriodCashFlow 4138000.00
totalCashFromOperatingActivities 89355000.00
depreciation 32161000.00
dividendsPaid 29153000.00
changeToAccountReceivables -6371000.00
salePurchaseOfStock -1783000.00
otherCashflowsFromFinancingActivities 126580000.00
capitalExpenditures 107866000
changeInWorkingCapital -14269000.00
otherNonCashItems 3310000.00
freeCashFlow -18511000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
totalCashFromFinancingActivities -23949000.00
netIncome 67996000.00
changeInCash 985000.00
beginPeriodCashFlow 3858000.00
endPeriodCashFlow 4843000.00
totalCashFromOperatingActivities 120375000.00
depreciation 30288000.00
dividendsPaid 29166000.00
changeToAccountReceivables -2841000.00
salePurchaseOfStock -11624000.00
otherCashflowsFromFinancingActivities 74326000.00
capitalExpenditures 88773000
changeInWorkingCapital 8660000.00
otherNonCashItems 4027000.00
freeCashFlow 31602000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
totalCashFromFinancingActivities -5409000.00
netIncome 55569000.00
changeInCash -13650000.00
beginPeriodCashFlow 17508000.00
endPeriodCashFlow 3858000.00
totalCashFromOperatingActivities 64129000.00
depreciation 31972000.00
dividendsPaid 26914000.00
changeToAccountReceivables -14731000.00
salePurchaseOfStock -376000.00
otherCashflowsFromFinancingActivities 60917000.00
capitalExpenditures 72147000
changeInWorkingCapital -23260000.00
otherNonCashItems -7217000.00
freeCashFlow -8018000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
totalCashFromFinancingActivities -13696000.00
netIncome 42859000.00
changeInCash 12450000.00
beginPeriodCashFlow 5058000.00
endPeriodCashFlow 17508000.00
totalCashFromOperatingActivities 89929000.00
depreciation 32114000.00
dividendsPaid 26873000.00
changeToAccountReceivables 3644000.00
salePurchaseOfStock -1973000.00
otherCashflowsFromFinancingActivities 47024000.00
capitalExpenditures 59819000
changeInWorkingCapital 16913000.00
otherNonCashItems -7833000.00
freeCashFlow 30110000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashFromFinancingActivities -42489000.00
netIncome 57532000.00
changeInCash -1335000.00
beginPeriodCashFlow 6393000.00
endPeriodCashFlow 5058000.00
totalCashFromOperatingActivities 88221000.00
depreciation 31919000.00
dividendsPaid 26861000.00
changeToAccountReceivables 5024000.00
salePurchaseOfStock -8000.00
otherCashflowsFromFinancingActivities 26596000.00
capitalExpenditures 92109000
changeInWorkingCapital -1990000.00
otherNonCashItems 1717000.00
freeCashFlow -3888000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
totalCashFromFinancingActivities -47534000.00
netIncome 63617000.00
changeInCash 2121000.00
beginPeriodCashFlow 4272000.00
endPeriodCashFlow 6393000.00
totalCashFromOperatingActivities 120191000.00
depreciation 31363000.00
dividendsPaid 26836000.00
changeToAccountReceivables 2689000.00
salePurchaseOfStock -1105000.00
otherCashflowsFromFinancingActivities 8126000.00
capitalExpenditures 81182000
changeInWorkingCapital 15704000.00
otherNonCashItems 5081000.00
freeCashFlow 39009000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
totalCashFromFinancingActivities -4635000.00
netIncome 53586000.00
changeInCash -15081000.00
beginPeriodCashFlow 19353000.00
endPeriodCashFlow 4272000.00
totalCashFromOperatingActivities 70421000.00
depreciation 30882000.00
dividendsPaid 24630000.00
changeToAccountReceivables -10608000.00
salePurchaseOfStock -10092000.00
otherCashflowsFromFinancingActivities 175621000.00
capitalExpenditures 75680000
changeInWorkingCapital -21854000.00
otherNonCashItems -1084000.00
freeCashFlow -5259000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
totalCashFromFinancingActivities -52061000.00
netIncome 46565000.00
changeInCash 13832000.00
beginPeriodCashFlow 5521000.00
endPeriodCashFlow 19353000.00
totalCashFromOperatingActivities 88986000.00
depreciation 30629000.00
dividendsPaid 24562000.00
changeToAccountReceivables 5133000.00
salePurchaseOfStock -1618000.00
otherCashflowsFromFinancingActivities 48683000.00
capitalExpenditures 59200000
changeInWorkingCapital 5717000.00
otherNonCashItems -1704000.00
freeCashFlow 29786000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -6753000.00
netIncome 66555000.00
changeInCash -601000.00
beginPeriodCashFlow 6122000.00
endPeriodCashFlow 5521000.00
totalCashFromOperatingActivities 102193000.00
depreciation 30487000.00
dividendsPaid 24491000.00
otherCashflowsFromFinancingActivities 93110000.00
capitalExpenditures 85153000
changeInWorkingCapital -14977000.00
freeCashFlow 17040000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
totalCashFromFinancingActivities -24242000.00
netIncome 50659000.00
changeInCash 1075000.00
beginPeriodCashFlow 5047000.00
endPeriodCashFlow 6122000.00
totalCashFromOperatingActivities 120872000.00
depreciation 27463000.00
dividendsPaid 23060000.00
salePurchaseOfStock -332000.00
otherCashflowsFromFinancingActivities 74114000.00
capitalExpenditures 0
changeInWorkingCapital 11913000.00
freeCashFlow 133462000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
totalCashFromFinancingActivities 54084000.00
netIncome 41445000.00
changeInCash -156000.00
beginPeriodCashFlow 5203000.00
endPeriodCashFlow 5047000.00
totalCashFromOperatingActivities 67409000.00
depreciation 30236000.00
dividendsPaid 22957000.00
salePurchaseOfStock -449000.00
otherCashflowsFromFinancingActivities 91135000.00
capitalExpenditures 193382000
changeInWorkingCapital -24186000.00
otherNonCashItems -1982000.00
freeCashFlow -125973000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
totalCashFromFinancingActivities -29504000.00
netIncome 37904000.00
changeInCash -3001000.00
beginPeriodCashFlow 8204000.00
endPeriodCashFlow 5203000.00
totalCashFromOperatingActivities 77933000.00
depreciation 28810000.00
dividendsPaid 22915000.00
salePurchaseOfStock -683000.00
otherCashflowsFromFinancingActivities 19126000.00
capitalExpenditures 82040000
changeInWorkingCapital 17266000.00
otherNonCashItems -4489000.00
freeCashFlow -4107000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities -18753000.00
netIncome 34005000.00
changeInCash 216000.00
beginPeriodCashFlow 7988000.00
endPeriodCashFlow 8204000.00
totalCashFromOperatingActivities 119744000.00
depreciation 27723000.00
dividendsPaid 22867000.00
salePurchaseOfStock -162000.00
otherCashflowsFromFinancingActivities 46543000.00
capitalExpenditures 104510000
changeInWorkingCapital 40268000.00
freeCashFlow 15234000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
totalCashFromFinancingActivities -58257000.00
netIncome 41123000.00
changeInCash 1071000.00
beginPeriodCashFlow 6917000.00
endPeriodCashFlow 7988000.00
totalCashFromOperatingActivities 111159000.00
depreciation 25461000.00
dividendsPaid 21453000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities -12777000.00
capitalExpenditures 76698000
changeInWorkingCapital 6484000.00
freeCashFlow 34461000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
totalCashFromFinancingActivities 18754000.00
netIncome 37590000.00
changeInCash -342000.00
beginPeriodCashFlow 7259000.00
endPeriodCashFlow 6917000.00
totalCashFromOperatingActivities 61853000.00
depreciation 29509000.00
dividendsPaid 21425000.00
salePurchaseOfStock -264000.00
otherCashflowsFromFinancingActivities 51135000.00
capitalExpenditures 89037000
changeInWorkingCapital -17721000.00
freeCashFlow -27184000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
totalCashFromFinancingActivities -21417000.00
netIncome 30351000.00
changeInCash 1325000.00
beginPeriodCashFlow 5934000.00
endPeriodCashFlow 7259000.00
totalCashFromOperatingActivities 74091000.00
depreciation 29249000.00
dividendsPaid 21388000.00
salePurchaseOfStock -734000.00
otherCashflowsFromFinancingActivities 7187000.00
capitalExpenditures 60340000
changeInWorkingCapital -5603000.00
freeCashFlow 13751000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 102348000.00
netIncome 28858000.00
changeInCash -7620000.00
beginPeriodCashFlow 13554000.00
endPeriodCashFlow 5934000.00
totalCashFromOperatingActivities 74464000.00
depreciation 30519000.00
dividendsPaid 21323000.00
salePurchaseOfStock -26000.00
otherCashflowsFromFinancingActivities 180676000.00
capitalExpenditures 95784000
changeInWorkingCapital -26126000.00
otherNonCashItems 1934000.00
freeCashFlow -21320000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
totalCashFromFinancingActivities -29928000.00
netIncome 43751000.00
changeInCash 442000.00
beginPeriodCashFlow 13112000.00
endPeriodCashFlow 13554000.00
totalCashFromOperatingActivities 89612000.00
depreciation 31060000.00
dividendsPaid 19906000.00
salePurchaseOfStock -217000.00
otherCashflowsFromFinancingActivities 34740000.00
capitalExpenditures 97079000
changeInWorkingCapital -18343000.00
otherNonCashItems 1437000.00
freeCashFlow -7467000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
totalCashFromFinancingActivities 39226000.00
netIncome 29855000.00
changeInCash -1674000.00
beginPeriodCashFlow 14786000.00
endPeriodCashFlow 13112000.00
totalCashFromOperatingActivities 35309000.00
depreciation 30116000.00
dividendsPaid 19860000.00
salePurchaseOfStock -183000.00
otherCashflowsFromFinancingActivities 58119000.00
capitalExpenditures 75214000
changeInWorkingCapital -29214000.00
otherNonCashItems 745000.00
freeCashFlow -39905000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
totalCashFromFinancingActivities -7221000.00
netIncome 21511000.00
changeInCash -7083000.00
beginPeriodCashFlow 21869000.00
endPeriodCashFlow 14786000.00
totalCashFromOperatingActivities 64457000.00
depreciation 29372000.00
dividendsPaid 19818000.00
salePurchaseOfStock -344000.00
otherCashflowsFromFinancingActivities 68109000.00
capitalExpenditures 67174000
changeInWorkingCapital 14511000.00
otherNonCashItems -1745000.00
freeCashFlow -2717000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 63199000.00
netIncome 26659000.00
changeInCash 3854000.00
beginPeriodCashFlow 18015000.00
endPeriodCashFlow 21869000.00
totalCashFromOperatingActivities 77685000.00
depreciation 29296000.00
dividendsPaid 19760000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 88016000.00
capitalExpenditures 92071000
changeInWorkingCapital 5990000.00
freeCashFlow -14386000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
totalCashFromFinancingActivities 24734000.00
netIncome 33470000.00
changeInCash 4193000.00
beginPeriodCashFlow 13822000.00
endPeriodCashFlow 18015000.00
totalCashFromOperatingActivities 74356000.00
depreciation 28465000.00
dividendsPaid 18373000.00
salePurchaseOfStock -2000.00
otherCashflowsFromFinancingActivities 41869000.00
capitalExpenditures 76582000
changeInWorkingCapital -5183000.00
otherNonCashItems 1492000.00
freeCashFlow -2226000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
totalCashFromFinancingActivities 3331000.00
netIncome 25853000.00
changeInCash -2922000.00
beginPeriodCashFlow 16744000.00
endPeriodCashFlow 13822000.00
totalCashFromOperatingActivities 43853000.00
depreciation 28036000.00
dividendsPaid 18313000.00
otherCashflowsFromFinancingActivities 17944000.00
capitalExpenditures 56415000
changeInWorkingCapital -21497000.00
otherNonCashItems 1622000.00
freeCashFlow -12562000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
totalCashFromFinancingActivities -22265000.00
netIncome 18371000.00
changeInCash 1800000.00
beginPeriodCashFlow 14944000.00
endPeriodCashFlow 16744000.00
totalCashFromOperatingActivities 62696000.00
depreciation 29142000.00
dividendsPaid 18283000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 5100000.00
capitalExpenditures 61889000
changeInWorkingCapital 4702000.00
otherNonCashItems 1494000.00
freeCashFlow 807000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 5657000.00
netIncome 25665000.00
changeInCash -1024000.00
beginPeriodCashFlow 15968000.00
endPeriodCashFlow 14944000.00
totalCashFromOperatingActivities 65415000.00
depreciation 25391000.00
dividendsPaid 18246000.00
salePurchaseOfStock -99000.00
otherCashflowsFromFinancingActivities 9319000.00
capitalExpenditures 79355000
changeInWorkingCapital -8399000.00
otherNonCashItems 7740000.00
freeCashFlow -13940000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
totalCashFromFinancingActivities 8804000.00
netIncome 35380000.00
changeInCash 1168000.00
beginPeriodCashFlow 14800000.00
endPeriodCashFlow 15968000.00
totalCashFromOperatingActivities 78102000.00
depreciation 24624000.00
dividendsPaid 16875000.00
salePurchaseOfStock -3000.00
otherCashflowsFromFinancingActivities 22952000.00
capitalExpenditures 77540000
changeInWorkingCapital 11779000.00
otherNonCashItems 913000.00
freeCashFlow 562000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
totalCashFromFinancingActivities 6708000.00
netIncome 22552000.00
changeInCash -1709000.00
beginPeriodCashFlow 16509000.00
endPeriodCashFlow 14800000.00
totalCashFromOperatingActivities 34115000.00
depreciation 21631000.00
dividendsPaid 16705000.00
salePurchaseOfStock -12000.00
otherCashflowsFromFinancingActivities -2472000.00
capitalExpenditures 54056000
changeInWorkingCapital -30103000.00
otherNonCashItems 1051000.00
freeCashFlow -19941000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
totalCashFromFinancingActivities -3500000.00
netIncome 14321000.00
changeInCash 1969000.00
beginPeriodCashFlow 14540000.00
endPeriodCashFlow 16509000.00
totalCashFromOperatingActivities 43874000.00
depreciation 22654000.00
dividendsPaid 16678000.00
salePurchaseOfStock -283000.00
otherCashflowsFromFinancingActivities 10182000.00
capitalExpenditures 56467000
changeInWorkingCapital 5278000.00
otherNonCashItems 978000.00
freeCashFlow -12593000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 29274000.00
netIncome 24911000.00
changeInCash -1042000.00
beginPeriodCashFlow 15582000.00
endPeriodCashFlow 14540000.00
totalCashFromOperatingActivities 60955000.00
depreciation 22751000.00
dividendsPaid 16657000.00
salePurchaseOfStock -21000.00
otherCashflowsFromFinancingActivities 42747000.00
capitalExpenditures 62357000
changeInWorkingCapital 5210000.00
otherNonCashItems 1012000.00
freeCashFlow -1402000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
totalCashFromFinancingActivities -7215000.00
netIncome 29518000.00
changeInCash 4084000.00
beginPeriodCashFlow 11498000.00
endPeriodCashFlow 15582000.00
totalCashFromOperatingActivities 72273000.00
depreciation 22226000.00
dividendsPaid 16633000.00
salePurchaseOfStock -590000.00
otherCashflowsFromFinancingActivities 4450000.00
capitalExpenditures 69577000
changeInWorkingCapital 13641000.00
otherNonCashItems 964000.00
freeCashFlow 2696000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
totalCashFromFinancingActivities 40515000.00
netIncome 23727000.00
changeInCash -3604000.00
beginPeriodCashFlow 15102000.00
endPeriodCashFlow 11498000.00
totalCashFromOperatingActivities 13318000.00
depreciation 21689000.00
dividendsPaid 15253000.00
salePurchaseOfStock -149000.00
otherCashflowsFromFinancingActivities 50562000.00
capitalExpenditures 45505000
changeInWorkingCapital -32564000.00
otherNonCashItems 1381000.00
freeCashFlow -32187000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
totalCashFromFinancingActivities 57803000.00
netIncome 16858000.00
changeInCash -28937000.00
beginPeriodCashFlow 44039000.00
endPeriodCashFlow 15102000.00
totalCashFromOperatingActivities 47622000.00
depreciation 21345000.00
dividendsPaid 15220000.00
salePurchaseOfStock -103000.00
otherCashflowsFromFinancingActivities 69520000.00
capitalExpenditures 60701000
changeInWorkingCapital 3132000.00
otherNonCashItems 963000.00
freeCashFlow -13079000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 24074000.00
netIncome 25723000.00
changeInCash 29954000.00
beginPeriodCashFlow 14085000.00
endPeriodCashFlow 44039000.00
totalCashFromOperatingActivities 69025000.00
depreciation 19494000.00
dividendsPaid 15740000.00
salePurchaseOfStock -166000.00
otherCashflowsFromFinancingActivities 35850000.00
capitalExpenditures 88098000
changeInWorkingCapital 27736000.00
otherNonCashItems -6145000.00
freeCashFlow -19073000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
totalCashFromFinancingActivities 8709000.00
netIncome 27331000.00
changeInCash 4786000.00
beginPeriodCashFlow 9299000.00
endPeriodCashFlow 14085000.00
totalCashFromOperatingActivities 53660000.00
depreciation 19460000.00
dividendsPaid 14634000.00
salePurchaseOfStock -114000.00
otherCashflowsFromFinancingActivities 10751000.00
capitalExpenditures 61672000
changeInWorkingCapital -4214000.00
otherNonCashItems 7820000.00
freeCashFlow -8012000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
totalCashFromFinancingActivities -15853000.00
netIncome 22386000.00
changeInCash -42146000.00
beginPeriodCashFlow 51445000.00
endPeriodCashFlow 9299000.00
totalCashFromOperatingActivities 34932000.00
depreciation 18143000.00
dividendsPaid 13846000.00
otherCashflowsFromFinancingActivities -43619000.00
capitalExpenditures 75048000
changeInWorkingCapital -8137000.00
otherNonCashItems 841000.00
freeCashFlow -40116000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
totalCashFromFinancingActivities 69860000.00
netIncome 16564000.00
changeInCash 39573000.00
beginPeriodCashFlow 11872000.00
endPeriodCashFlow 51445000.00
totalCashFromOperatingActivities 13109000.00
depreciation 17944000.00
dividendsPaid 13803000.00
salePurchaseOfStock -692000.00
otherCashflowsFromFinancingActivities 76753000.00
capitalExpenditures 46888000
changeInWorkingCapital -24908000.00
otherNonCashItems 1088000.00
freeCashFlow -33779000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 34411000.00
netIncome 22150000.00
changeInCash 2397000.00
beginPeriodCashFlow 9475000.00
endPeriodCashFlow 11872000.00
totalCashFromOperatingActivities 72130000.00
depreciation 16971000.00
dividendsPaid 13754000.00
salePurchaseOfStock -408000.00
otherCashflowsFromFinancingActivities 43379000.00
capitalExpenditures 80813000
changeInWorkingCapital 23423000.00
freeCashFlow -8683000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
totalCashFromFinancingActivities -14293000.00
netIncome 27917000.00
changeInCash 4110000.00
beginPeriodCashFlow 5365000.00
endPeriodCashFlow 9475000.00
totalCashFromOperatingActivities 63877000.00
depreciation 16750000.00
dividendsPaid 12504000.00
salePurchaseOfStock -917000.00
otherCashflowsFromFinancingActivities -6712000.00
capitalExpenditures 63452000
changeInWorkingCapital 6286000.00
otherNonCashItems 1638000.00
freeCashFlow 425000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
totalCashFromFinancingActivities 83951000.00
netIncome 22218000.00
changeInCash -12050000.00
beginPeriodCashFlow 17415000.00
endPeriodCashFlow 5365000.00
totalCashFromOperatingActivities 24674000.00
depreciation 15856000.00
dividendsPaid 12470000.00
salePurchaseOfStock -300000.00
otherCashflowsFromFinancingActivities 91187000.00
capitalExpenditures 58856000
changeInWorkingCapital -15481000.00
freeCashFlow -34182000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
totalCashFromFinancingActivities -6941000.00
netIncome 18871000.00
changeInCash 4299000.00
beginPeriodCashFlow 13116000.00
endPeriodCashFlow 17415000.00
totalCashFromOperatingActivities 38993000.00
depreciation 15911000.00
dividendsPaid 12411000.00
salePurchaseOfStock -124000.00
otherCashflowsFromFinancingActivities 746000.00
capitalExpenditures 34341000
changeInWorkingCapital 3952000.00
freeCashFlow 4652000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities -7180000.00
netIncome 22474000.00
changeInCash -5524000.00
beginPeriodCashFlow 18640000.00
endPeriodCashFlow 13116000.00
totalCashFromOperatingActivities 61112000.00
depreciation 14476000.00
dividendsPaid 12379000.00
salePurchaseOfStock -553000.00
otherCashflowsFromFinancingActivities -40344000.00
capitalExpenditures 69911000
changeInWorkingCapital 7120000.00
freeCashFlow -8799000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
totalCashFromFinancingActivities -10426000.00
netIncome 24087000.00
changeInCash 6234000.00
beginPeriodCashFlow 12406000.00
endPeriodCashFlow 18640000.00
totalCashFromOperatingActivities 49254000.00
depreciation 15289000.00
dividendsPaid 11163000.00
salePurchaseOfStock -492000.00
otherCashflowsFromFinancingActivities -2821000.00
capitalExpenditures 45334000
changeInWorkingCapital -2851000.00
otherNonCashItems 229000.00
freeCashFlow 3920000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
totalCashFromFinancingActivities 84005000.00
netIncome 17871000.00
changeInCash -1262000.00
beginPeriodCashFlow 13668000.00
endPeriodCashFlow 12406000.00
totalCashFromOperatingActivities 30268000.00
depreciation 14755000.00
dividendsPaid 11145000.00
salePurchaseOfStock 42000.00
otherCashflowsFromFinancingActivities 92494000.00
capitalExpenditures 51357000
changeInWorkingCapital -6405000.00
freeCashFlow -21089000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
totalCashFromFinancingActivities -5147000.00
netIncome 15575000.00
changeInCash 2911000.00
beginPeriodCashFlow 10757000.00
endPeriodCashFlow 13668000.00
totalCashFromOperatingActivities 32969000.00
depreciation 14344000.00
dividendsPaid 11120000.00
salePurchaseOfStock -79000.00
otherCashflowsFromFinancingActivities 2619000.00
capitalExpenditures 29134000
changeInWorkingCapital -95000.00
freeCashFlow 3835000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities -14809000.00
netIncome 18716000.00
changeInCash -10040000.00
beginPeriodCashFlow 20797000.00
endPeriodCashFlow 10757000.00
totalCashFromOperatingActivities 51345000.00
depreciation 13773000.00
dividendsPaid 11095000.00
salePurchaseOfStock -350000.00
otherCashflowsFromFinancingActivities -6581000.00
capitalExpenditures 57372000
changeInWorkingCapital -3598000.00
freeCashFlow -6027000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
totalCashFromFinancingActivities 199778000.00
netIncome 23623000.00
changeInCash 14197000.00
beginPeriodCashFlow 6600000.00
endPeriodCashFlow 20797000.00
totalCashFromOperatingActivities 46705000.00
depreciation 13517000.00
dividendsPaid 9776000.00
salePurchaseOfStock -488000.00
otherCashflowsFromFinancingActivities 117786000.00
capitalExpenditures 47386000
changeInWorkingCapital 12913000.00
otherNonCashItems -2558000.00
freeCashFlow -681000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
totalCashFromFinancingActivities 2071000.00
netIncome 15237000.00
changeInCash -2136000.00
beginPeriodCashFlow 8736000.00
endPeriodCashFlow 6600000.00
totalCashFromOperatingActivities 25777000.00
depreciation 12114000.00
dividendsPaid 9541000.00
salePurchaseOfStock -581000.00
otherCashflowsFromFinancingActivities -24495000.00
capitalExpenditures 34561000
changeInWorkingCapital -1599000.00
freeCashFlow -8784000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
totalCashFromFinancingActivities 4582000.00
netIncome 13327000.00
changeInCash 2821000.00
beginPeriodCashFlow 5915000.00
endPeriodCashFlow 8736000.00
totalCashFromOperatingActivities 19546000.00
depreciation 12059000.00
dividendsPaid 9515000.00
salePurchaseOfStock -106000.00
otherCashflowsFromFinancingActivities 11538000.00
capitalExpenditures 24001000
changeInWorkingCapital -7650000.00
freeCashFlow -4455000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities 6587000.00
netIncome 18659000.00
changeInCash 1958000.00
beginPeriodCashFlow 3957000.00
endPeriodCashFlow 5915000.00
totalCashFromOperatingActivities 47785000.00
depreciation 11914000.00
dividendsPaid 9508000.00
salePurchaseOfStock -23272000.00
otherCashflowsFromFinancingActivities 37233000.00
capitalExpenditures 47136000
changeInWorkingCapital 10502000.00
freeCashFlow 649000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
totalCashFromFinancingActivities 1238000.00
netIncome 21827000.00
changeInCash 3081000.00
beginPeriodCashFlow 876000.00
endPeriodCashFlow 3957000.00
totalCashFromOperatingActivities 31010000.00
depreciation 10999000.00
dividendsPaid 9143000.00
salePurchaseOfStock -9000.00
otherCashflowsFromFinancingActivities 8399000.00
capitalExpenditures 32558000
changeInWorkingCapital -4142000.00
otherNonCashItems 525000.00
freeCashFlow -1548000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
totalCashFromFinancingActivities 23553000.00
netIncome 14830000.00
changeInCash -3710000.00
beginPeriodCashFlow 4586000.00
endPeriodCashFlow 876000.00
totalCashFromOperatingActivities 23277000.00
depreciation 10976000.00
dividendsPaid 9111000.00
salePurchaseOfStock -1044000.00
otherCashflowsFromFinancingActivities 30364000.00
capitalExpenditures 31515000
changeInWorkingCapital -3117000.00
freeCashFlow -8238000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
totalCashFromFinancingActivities 3017000.00
netIncome 11890000.00
changeInCash 3576000.00
beginPeriodCashFlow 1010000.00
endPeriodCashFlow 4586000.00
totalCashFromOperatingActivities 19488000.00
depreciation 10433000.00
dividendsPaid 9079000.00
salePurchaseOfStock -728000.00
otherCashflowsFromFinancingActivities 9682000.00
capitalExpenditures 24955000
changeInWorkingCapital -3926000.00
freeCashFlow -5467000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 12387000.00
netIncome 12235000.00
changeInCash -125000.00
beginPeriodCashFlow 1135000.00
endPeriodCashFlow 1010000.00
totalCashFromOperatingActivities 35473000.00
depreciation 10165000.00
dividendsPaid 9074000.00
salePurchaseOfStock -2911000.00
otherCashflowsFromFinancingActivities 21133000.00
capitalExpenditures 37657000
changeInWorkingCapital -2674000.00
otherNonCashItems 8887000.00
freeCashFlow -2184000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
totalCashFromFinancingActivities 8462000.00
netIncome 19306000.00
changeInCash -5741000.00
beginPeriodCashFlow 6876000.00
endPeriodCashFlow 1135000.00
totalCashFromOperatingActivities 34198000.00
depreciation 10176000.00
dividendsPaid 8452000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 14173000.00
capitalExpenditures 35472000
changeInWorkingCapital 410000.00
otherNonCashItems 1082000.00
freeCashFlow -1274000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
totalCashFromFinancingActivities 10977000.00
netIncome 15458000.00
changeInCash -592000.00
beginPeriodCashFlow 7468000.00
endPeriodCashFlow 6876000.00
totalCashFromOperatingActivities 23521000.00
depreciation 10352000.00
dividendsPaid 8405000.00
salePurchaseOfStock -113000.00
otherCashflowsFromFinancingActivities 16240000.00
capitalExpenditures 31150000
changeInWorkingCapital 5654000.00
freeCashFlow -7629000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalCashFromFinancingActivities 7305000.00
netIncome 13112000.00
changeInCash -581000.00
beginPeriodCashFlow 8049000.00
endPeriodCashFlow 7468000.00
totalCashFromOperatingActivities 8973000.00
depreciation 9475000.00
dividendsPaid 8409000.00
salePurchaseOfStock -962000.00
otherCashflowsFromFinancingActivities 12889000.00
capitalExpenditures 19809000
changeInWorkingCapital -13105000.00
freeCashFlow -10836000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 11564000.00
netIncome 12460000.00
changeInCash 4407000.00
beginPeriodCashFlow 3642000.00
endPeriodCashFlow 8049000.00
totalCashFromOperatingActivities 37492000.00
depreciation 8969000.00
dividendsPaid 8271000.00
salePurchaseOfStock -840000.00
otherCashflowsFromFinancingActivities 17939000.00
capitalExpenditures 48089000
changeInWorkingCapital 13916000.00
freeCashFlow -10597000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities 9560000.00
netIncome 16566000.00
changeInCash -4247000.00
beginPeriodCashFlow 7889000.00
endPeriodCashFlow 3642000.00
totalCashFromOperatingActivities 12490000.00
depreciation 8557000.00
dividendsPaid 7433000.00
otherCashflowsFromFinancingActivities -14205000.00
capitalExpenditures 24208000
changeInWorkingCapital -15095000.00
freeCashFlow -11718000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities 18738000.00
netIncome 13591000.00
changeInCash 1408000.00
beginPeriodCashFlow 6481000.00
endPeriodCashFlow 7889000.00
totalCashFromOperatingActivities 24038000.00
depreciation 8053000.00
dividendsPaid 7414000.00
salePurchaseOfStock -41000.00
otherCashflowsFromFinancingActivities 24550000.00
capitalExpenditures 37752000
changeInWorkingCapital 1189000.00
freeCashFlow -13714000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities 5658000.00
netIncome 10273000.00
changeInCash 1823000.00
beginPeriodCashFlow 4658000.00
endPeriodCashFlow 6481000.00
totalCashFromOperatingActivities 12952000.00
depreciation 8521000.00
dividendsPaid 7394000.00
salePurchaseOfStock -3502000.00
otherCashflowsFromFinancingActivities 14941000.00
capitalExpenditures 19691000
changeInWorkingCapital -7361000.00
freeCashFlow -6739000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 37500000.00
netIncome 9500000.00
changeInCash -1800000.00
beginPeriodCashFlow 6500000.00
endPeriodCashFlow 4700000.00
totalCashFromOperatingActivities 27300000.00
dividendsPaid 7400000.00
otherCashflowsFromFinancingActivities 43700000.00
capitalExpenditures 28700000
changeInWorkingCapital 7000000.00
otherNonCashItems 10300000.00
freeCashFlow -1400000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
totalCashFromFinancingActivities -3700000.00
netIncome 14300000.00
changeInCash -400000.00
beginPeriodCashFlow 6900000.00
endPeriodCashFlow 6500000.00
totalCashFromOperatingActivities 28000000.00
dividendsPaid 7400000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 2200000.00
capitalExpenditures 24000000
changeInWorkingCapital 3000000.00
otherNonCashItems 8100000.00
freeCashFlow 4000000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
totalCashFromFinancingActivities 18000000.00
netIncome 12100000.00
changeInCash 900000.00
beginPeriodCashFlow 6000000.00
endPeriodCashFlow 6900000.00
totalCashFromOperatingActivities 11300000.00
dividendsPaid 6900000.00
salePurchaseOfStock -600000.00
otherCashflowsFromFinancingActivities 23500000.00
capitalExpenditures 24300000
changeInWorkingCapital -10800000.00
otherNonCashItems 8000000.00
freeCashFlow -13000000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
totalCashFromFinancingActivities 11100000.00
netIncome 400000.00
changeInCash -2200000.00
beginPeriodCashFlow 8200000.00
endPeriodCashFlow 6000000.00
totalCashFromOperatingActivities 7500000.00
dividendsPaid 7600000.00
salePurchaseOfStock -2300000.00
otherCashflowsFromFinancingActivities 19000000.00
capitalExpenditures 19400000
changeInWorkingCapital -1900000.00
otherNonCashItems 7800000.00
freeCashFlow -11900000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 600000.00
netIncome 6600000.00
changeInCash -700000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 21600000.00
dividendsPaid 4800000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 4300000.00
capitalExpenditures 21200000
changeInWorkingCapital 9500000.00
otherNonCashItems 4100000.00
freeCashFlow 400000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
totalCashFromFinancingActivities -800000.00
netIncome 9000000.00
changeInCash 200000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 17000000.00
dividendsPaid 4700000.00
otherCashflowsFromFinancingActivities 2400000.00
capitalExpenditures 16100000
changeInWorkingCapital 2200000.00
otherNonCashItems 4100000.00
freeCashFlow 900000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
totalCashFromFinancingActivities 8300000.00
netIncome 7500000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities 6800000.00
dividendsPaid 4500000.00
salePurchaseOfStock -500000.00
otherCashflowsFromFinancingActivities 11900000.00
capitalExpenditures 13600000
changeInWorkingCapital -6200000.00
otherNonCashItems 4200000.00
freeCashFlow -6800000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
totalCashFromFinancingActivities 21100000.00
netIncome 5700000.00
changeInCash 500000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 1200000.00
totalCashFromOperatingActivities 9800000.00
dividendsPaid 4500000.00
salePurchaseOfStock -7000000.00
otherCashflowsFromFinancingActivities 5000000.00
capitalExpenditures 8000000
changeInWorkingCapital -200000.00
otherNonCashItems 3700000.00
freeCashFlow 1800000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities 100000.00
netIncome 5500000.00
changeInCash -700000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 15600000.00
dividendsPaid 4200000.00
salePurchaseOfStock -800000.00
otherCashflowsFromFinancingActivities 2900000.00
capitalExpenditures 16400000
changeInWorkingCapital 6000000.00
otherNonCashItems 3800000.00
freeCashFlow -800000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
totalCashFromFinancingActivities -3600000.00
netIncome 7400000.00
changeInCash 400000.00
beginPeriodCashFlow 1000000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 14900000.00
dividendsPaid 4200000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities -1800000.00
capitalExpenditures 9900000
changeInWorkingCapital 2500000.00
otherNonCashItems 3200000.00
freeCashFlow 5000000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
totalCashFromFinancingActivities 4600000.00
netIncome 5800000.00
changeInCash 200000.00
beginPeriodCashFlow 800000.00
endPeriodCashFlow 1000000.00
totalCashFromOperatingActivities 3500000.00
dividendsPaid 4000000.00
salePurchaseOfStock -1000000.00
otherCashflowsFromFinancingActivities 7000000.00
capitalExpenditures 7800000
changeInWorkingCapital -7200000.00
otherNonCashItems 3700000.00
freeCashFlow -4300000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
totalCashFromFinancingActivities -3100000.00
netIncome 4500000.00
changeInCash -700000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 800000.00
totalCashFromOperatingActivities 7800000.00
dividendsPaid 3900000.00
salePurchaseOfStock -2000000.00
otherCashflowsFromFinancingActivities -300000.00
capitalExpenditures 4900000
changeInWorkingCapital -1000000.00
otherNonCashItems 3800000.00
freeCashFlow 2900000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities 37400000.00
netIncome 5300000.00
changeInCash -1600000.00
beginPeriodCashFlow 3100000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 14400000.00
dividendsPaid 3900000.00
salePurchaseOfStock -800000.00
otherCashflowsFromFinancingActivities 38100000.00
capitalExpenditures 14100000
changeInWorkingCapital 5100000.00
otherNonCashItems 3300000.00
freeCashFlow 300000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
totalCashFromFinancingActivities -4200000.00
netIncome 6200000.00
changeInCash 1700000.00
beginPeriodCashFlow 1400000.00
endPeriodCashFlow 3100000.00
totalCashFromOperatingActivities 13100000.00
dividendsPaid 3800000.00
otherCashflowsFromFinancingActivities -3300000.00
capitalExpenditures 6900000
changeInWorkingCapital 3000000.00
otherNonCashItems 3300000.00
freeCashFlow 6200000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
totalCashFromFinancingActivities 7900000.00
netIncome 5300000.00
changeInCash -400000.00
beginPeriodCashFlow 1800000.00
endPeriodCashFlow 1400000.00
totalCashFromOperatingActivities 1100000.00
dividendsPaid 3600000.00
otherCashflowsFromFinancingActivities 7200000.00
capitalExpenditures 7000000
changeInWorkingCapital -8200000.00
otherNonCashItems 3400000.00
freeCashFlow -5900000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
totalCashFromFinancingActivities -6100000.00
netIncome 4000000.00
changeInCash -600000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 1800000.00
totalCashFromOperatingActivities 9000000.00
dividendsPaid 3500000.00
salePurchaseOfStock -1500000.00
otherCashflowsFromFinancingActivities -4600000.00
capitalExpenditures 3400000
changeInWorkingCapital 1800000.00
otherNonCashItems 3300000.00
freeCashFlow 5600000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities -3800000.00
netIncome 4700000.00
changeInCash -4000000.00
beginPeriodCashFlow 6400000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 11500000.00
dividendsPaid 3500000.00
salePurchaseOfStock 400000.00
otherCashflowsFromFinancingActivities -3300000.00
capitalExpenditures 12900000
changeInWorkingCapital 3600000.00
otherNonCashItems 3300000.00
freeCashFlow -1400000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
totalCashFromFinancingActivities 5900000.00
netIncome 5700000.00
changeInCash 7300000.00
beginPeriodCashFlow -900000.00
endPeriodCashFlow 6400000.00
totalCashFromOperatingActivities 10400000.00
dividendsPaid 3400000.00
salePurchaseOfStock -400000.00
otherCashflowsFromFinancingActivities 7300000.00
capitalExpenditures 9000000
changeInWorkingCapital 900000.00
otherNonCashItems 2700000.00
freeCashFlow 1400000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
totalCashFromFinancingActivities 29000000.00
netIncome 4700000.00
changeInCash -800000.00
beginPeriodCashFlow -100000.00
endPeriodCashFlow -900000.00
totalCashFromOperatingActivities 2500000.00
dividendsPaid 3300000.00
otherCashflowsFromFinancingActivities 28900000.00
capitalExpenditures 6700000
changeInWorkingCapital -5800000.00
otherNonCashItems 2700000.00
freeCashFlow -4200000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
totalCashFromFinancingActivities -3100000.00
netIncome 3300000.00
changeInCash 500000.00
beginPeriodCashFlow -600000.00
endPeriodCashFlow -100000.00
totalCashFromOperatingActivities 8400000.00
dividendsPaid 3300000.00
salePurchaseOfStock -2900000.00
otherCashflowsFromFinancingActivities 2400000.00
capitalExpenditures 4600000
changeInWorkingCapital 2100000.00
otherNonCashItems 2900000.00
freeCashFlow 3800000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities 1200000.00
netIncome 3700000.00
changeInCash -300000.00
beginPeriodCashFlow -300000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities 9500000.00
dividendsPaid 3200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities 2900000.00
capitalExpenditures 10400000
changeInWorkingCapital 2900000.00
otherNonCashItems 2900000.00
freeCashFlow -900000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
totalCashFromFinancingActivities -3500000.00
netIncome 4900000.00
changeInCash 400000.00
beginPeriodCashFlow -700000.00
endPeriodCashFlow -300000.00
totalCashFromOperatingActivities 12200000.00
dividendsPaid 3200000.00
salePurchaseOfStock -100000.00
otherCashflowsFromFinancingActivities -2100000.00
capitalExpenditures 8500000
changeInWorkingCapital 3000000.00
otherNonCashItems 2400000.00
freeCashFlow 3700000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
totalCashFromFinancingActivities 2800000.00
netIncome 4000000.00
changeInCash -100000.00
beginPeriodCashFlow -600000.00
endPeriodCashFlow -700000.00
totalCashFromOperatingActivities 3000000.00
dividendsPaid 3100000.00
salePurchaseOfStock -200000.00
otherCashflowsFromFinancingActivities 3400000.00
capitalExpenditures 5900000
changeInWorkingCapital -4200000.00
otherNonCashItems 2400000.00
freeCashFlow -2900000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
totalCashFromFinancingActivities -1500000.00
netIncome 2900000.00
changeInCash 300000.00
beginPeriodCashFlow -900000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities 4500000.00
dividendsPaid 3100000.00
salePurchaseOfStock -1800000.00
otherCashflowsFromFinancingActivities 2700000.00
capitalExpenditures 2600000
changeInWorkingCapital -1300000.00
otherNonCashItems 2700000.00
freeCashFlow 1900000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
investments -36326000.00
changeToLiabilities -9945000.00
totalCashflowsFromInvestingActivities -1056058000.00
netBorrowings 312275000.00
totalCashFromFinancingActivities 417119000.00
netIncome 431612000.00
changeInCash 5740000.00
beginPeriodCashFlow 4827000.00
endPeriodCashFlow 10567000.00
totalCashFromOperatingActivities 644679000.00
depreciation 297952000.00
otherCashflowsFromInvestingActivities -1019732000.00
dividendsPaid 258650000.00
salePurchaseOfStock -3291000.00
otherCashflowsFromFinancingActivities 1132068000.00
changeToNetincome 28900000.00
capitalExpenditures 1020519000
cashFlowsOtherOperating -103840000.00
cashAndCashEquivalentsChanges 5740000.00
changeInWorkingCapital -104415000.00
otherNonCashItems 17966000.00
freeCashFlow -375840000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
investments -4333666000.00
changeToLiabilities -22101000.00
totalCashflowsFromInvestingActivities -4333666000.00
netBorrowings 1416860000.00
totalCashFromFinancingActivities 1961547000.00
netIncome 284849000.00
changeInCash -1864095000.00
beginPeriodCashFlow 1868922000.00
endPeriodCashFlow 4827000.00
totalCashFromOperatingActivities 508024000.00
depreciation 257059000.00
otherCashflowsFromInvestingActivities -831831000.00
dividendsPaid 232571000.00
changeToAccountReceivables -35348000.00
salePurchaseOfStock -4365000.00
otherCashflowsFromFinancingActivities 3273231000.00
changeToNetincome 22703000.00
capitalExpenditures 835642000
cashFlowsOtherOperating -34486000.00
cashAndCashEquivalentsChanges -1864095000.00
changeInWorkingCapital -37167000.00
otherNonCashItems 12905000.00
freeCashFlow -327618000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
investments -604603000.00
totalCashflowsFromInvestingActivities -604603000.00
totalCashFromFinancingActivities 2131375000.00
netIncome 224543000.00
changeInCash 1865295000.00
beginPeriodCashFlow 3627000.00
endPeriodCashFlow 1868922000.00
totalCashFromOperatingActivities 338523000.00
depreciation 156476000.00
otherCashflowsFromInvestingActivities -54330000.00
dividendsPaid 188512000.00
changeToAccountReceivables -4335000.00
salePurchaseOfStock -1867000.00
otherCashflowsFromFinancingActivities 1424525000.00
capitalExpenditures 550273000
changeInWorkingCapital 773000.00
otherNonCashItems -40201000.00
freeCashFlow -211750000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
investments -639815000.00
totalCashflowsFromInvestingActivities -639815000.00
totalCashFromFinancingActivities 270716000.00
netIncome 191988000.00
changeInCash -577000.00
beginPeriodCashFlow 4204000.00
endPeriodCashFlow 3627000.00
totalCashFromOperatingActivities 368522000.00
depreciation 146673000.00
otherCashflowsFromInvestingActivities -144078000.00
dividendsPaid 150736000.00
salePurchaseOfStock -2555000.00
otherCashflowsFromFinancingActivities 1332969000.00
capitalExpenditures 495737000
changeInWorkingCapital -17457000.00
otherNonCashItems 54701000.00
freeCashFlow -127215000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
investments -480384000.00
totalCashflowsFromInvestingActivities -480384000.00
totalCashFromFinancingActivities 99507000.00
netIncome 239738000.00
changeInCash 441000.00
beginPeriodCashFlow 3763000.00
endPeriodCashFlow 4204000.00
totalCashFromOperatingActivities 381318000.00
depreciation 136724000.00
otherCashflowsFromInvestingActivities -2295000.00
dividendsPaid 140660000.00
changeToAccountReceivables -6458000.00
salePurchaseOfStock -2167000.00
otherCashflowsFromFinancingActivities 599949000.00
capitalExpenditures 478089000
changeInWorkingCapital 19644000.00
otherNonCashItems -34910000.00
freeCashFlow -96771000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
investments -383209000.00
totalCashflowsFromInvestingActivities -383209000.00
totalCashFromFinancingActivities -12045000.00
netIncome 234182000.00
changeInCash 534000.00
beginPeriodCashFlow 3229000.00
endPeriodCashFlow 3763000.00
totalCashFromOperatingActivities 395788000.00
depreciation 133008000.00
otherCashflowsFromInvestingActivities -213000.00
dividendsPaid 130923000.00
changeToAccountReceivables -3974000.00
salePurchaseOfStock -3028000.00
otherCashflowsFromFinancingActivities 493605000.00
capitalExpenditures 382996000
changeInWorkingCapital 782000.00
otherNonCashItems 1769000.00
freeCashFlow 12792000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
totalCashflowsFromInvestingActivities -394062000.00
totalCashFromFinancingActivities 22359000.00
netIncome 201790000.00
changeInCash -909000.00
beginPeriodCashFlow 4138000.00
endPeriodCashFlow 3229000.00
totalCashFromOperatingActivities 370794000.00
depreciation 128737000.00
otherCashflowsFromInvestingActivities -29373000.00
dividendsPaid 121248000.00
changeToAccountReceivables -6520000.00
salePurchaseOfStock -25247000.00
otherCashflowsFromFinancingActivities 568584000.00
capitalExpenditures 364689000
changeInWorkingCapital -9989000.00
otherNonCashItems -11906000.00
freeCashFlow 6105000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
totalCashFromFinancingActivities -72207000.00
netIncome 233239000.00
changeInCash -920000.00
beginPeriodCashFlow 5058000.00
endPeriodCashFlow 4138000.00
totalCashFromOperatingActivities 363788000.00
depreciation 126535000.00
dividendsPaid 112106000.00
changeToAccountReceivables -20299000.00
salePurchaseOfStock -15756000.00
otherCashflowsFromFinancingActivities 308847000.00
capitalExpenditures 328605000
changeInWorkingCapital -11956000.00
otherNonCashItems -7713000.00
freeCashFlow 35183000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
totalCashFromFinancingActivities -146719000.00
netIncome 221300000.00
changeInCash -463000.00
beginPeriodCashFlow 5521000.00
endPeriodCashFlow 5058000.00
totalCashFromOperatingActivities 367819000.00
depreciation 124793000.00
dividendsPaid 102889000.00
changeToAccountReceivables 2238000.00
salePurchaseOfStock -12823000.00
otherCashflowsFromFinancingActivities 259026000.00
capitalExpenditures 308171000
changeInWorkingCapital -2423000.00
otherNonCashItems 4010000.00
freeCashFlow 59648000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
totalCashFromFinancingActivities -6415000.00
netIncome 196563000.00
changeInCash -2683000.00
beginPeriodCashFlow 8204000.00
endPeriodCashFlow 5521000.00
totalCashFromOperatingActivities 368407000.00
depreciation 116996000.00
dividendsPaid 93423000.00
changeToAccountReceivables -7543000.00
salePurchaseOfStock -1464000.00
otherCashflowsFromFinancingActivities 277485000.00
capitalExpenditures 347985000
changeInWorkingCapital -9984000.00
otherNonCashItems -442000.00
freeCashFlow 20422000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
totalCashFromFinancingActivities -79673000.00
netIncome 143069000.00
changeInCash 2270000.00
beginPeriodCashFlow 5934000.00
endPeriodCashFlow 8204000.00
totalCashFromOperatingActivities 366847000.00
depreciation 111942000.00
dividendsPaid 87133000.00
salePurchaseOfStock -1163000.00
otherCashflowsFromFinancingActivities 92088000.00
capitalExpenditures 330585000
changeInWorkingCapital 23428000.00
freeCashFlow 36262000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
totalCashFromFinancingActivities 104425000.00
netIncome 123975000.00
changeInCash -15935000.00
beginPeriodCashFlow 21869000.00
endPeriodCashFlow 5934000.00
totalCashFromOperatingActivities 263842000.00
depreciation 121067000.00
dividendsPaid 80907000.00
salePurchaseOfStock -770000.00
otherCashflowsFromFinancingActivities 341644000.00
capitalExpenditures 335251000
changeInWorkingCapital -59172000.00
otherNonCashItems 2371000.00
freeCashFlow -71409000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
totalCashFromFinancingActivities 68999000.00
netIncome 104353000.00
changeInCash 6925000.00
beginPeriodCashFlow 14944000.00
endPeriodCashFlow 21869000.00
totalCashFromOperatingActivities 258590000.00
depreciation 114939000.00
dividendsPaid 74729000.00
salePurchaseOfStock -304000.00
otherCashflowsFromFinancingActivities 152929000.00
capitalExpenditures 286957000
changeInWorkingCapital -15988000.00
freeCashFlow -28367000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
totalCashFromFinancingActivities 17669000.00
netIncome 97918000.00
changeInCash 404000.00
beginPeriodCashFlow 14540000.00
endPeriodCashFlow 14944000.00
totalCashFromOperatingActivities 221506000.00
depreciation 94300000.00
dividendsPaid 68504000.00
salePurchaseOfStock -397000.00
otherCashflowsFromFinancingActivities 39981000.00
capitalExpenditures 267418000
changeInWorkingCapital -21445000.00
otherNonCashItems 10682000.00
freeCashFlow -45912000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
totalCashFromFinancingActivities 120377000.00
netIncome 95014000.00
changeInCash -29499000.00
beginPeriodCashFlow 44039000.00
endPeriodCashFlow 14540000.00
totalCashFromOperatingActivities 194168000.00
depreciation 88011000.00
dividendsPaid 63763000.00
salePurchaseOfStock -863000.00
otherCashflowsFromFinancingActivities 167279000.00
capitalExpenditures 238140000
changeInWorkingCapital -10581000.00
otherNonCashItems 4320000.00
freeCashFlow -43972000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
totalCashFromFinancingActivities 86790000.00
netIncome 92004000.00
changeInCash 32167000.00
beginPeriodCashFlow 11872000.00
endPeriodCashFlow 44039000.00
totalCashFromOperatingActivities 170726000.00
depreciation 75041000.00
dividendsPaid 58023000.00
salePurchaseOfStock -972000.00
otherCashflowsFromFinancingActivities 79735000.00
capitalExpenditures 271706000
changeInWorkingCapital -9523000.00
otherNonCashItems 3604000.00
freeCashFlow -100980000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
totalCashFromFinancingActivities 97128000.00
netIncome 91156000.00
changeInCash -2320000.00
beginPeriodCashFlow 14192000.00
endPeriodCashFlow 11872000.00
totalCashFromOperatingActivities 199674000.00
depreciation 65488000.00
dividendsPaid 51139000.00
salePurchaseOfStock -1749000.00
otherCashflowsFromFinancingActivities 128600000.00
capitalExpenditures 237462000
changeInWorkingCapital 18180000.00
freeCashFlow -37788000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
totalCashFromFinancingActivities 61252000.00
netIncome 80007000.00
changeInCash 2359000.00
beginPeriodCashFlow 10757000.00
endPeriodCashFlow 13116000.00
totalCashFromOperatingActivities 173603000.00
depreciation 58864000.00
dividendsPaid 45807000.00
salePurchaseOfStock -1082000.00
otherCashflowsFromFinancingActivities 51948000.00
capitalExpenditures 195736000
changeInWorkingCapital -2231000.00
freeCashFlow -22133000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
totalCashFromFinancingActivities 191622000.00
netIncome 70903000.00
changeInCash 4842000.00
beginPeriodCashFlow 5915000.00
endPeriodCashFlow 10757000.00
totalCashFromOperatingActivities 143373000.00
depreciation 51463000.00
dividendsPaid 39927000.00
salePurchaseOfStock -1525000.00
otherCashflowsFromFinancingActivities 98248000.00
capitalExpenditures 163320000
changeInWorkingCapital 66000.00
freeCashFlow -19947000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
totalCashFromFinancingActivities 34395000.00
netIncome 67206000.00
changeInCash 4905000.00
beginPeriodCashFlow 1010000.00
endPeriodCashFlow 5915000.00
totalCashFromOperatingActivities 121560000.00
depreciation 44322000.00
dividendsPaid 36841000.00
salePurchaseOfStock -25053000.00
otherCashflowsFromFinancingActivities 85678000.00
capitalExpenditures 136164000
changeInWorkingCapital -683000.00
freeCashFlow -14604000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalCashFromFinancingActivities 39131000.00
netIncome 60111000.00
changeInCash -3077000.00
beginPeriodCashFlow 4087000.00
endPeriodCashFlow 1010000.00
totalCashFromOperatingActivities 102165000.00
depreciation 40168000.00
dividendsPaid 34340000.00
salePurchaseOfStock -4486000.00
otherCashflowsFromFinancingActivities 64435000.00
capitalExpenditures 124088000
changeInWorkingCapital -9715000.00
otherNonCashItems 50000.00
freeCashFlow -21923000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 45520000.00
netIncome 52890000.00
changeInCash 3391000.00
beginPeriodCashFlow 4658000.00
endPeriodCashFlow 8049000.00
totalCashFromOperatingActivities 86972000.00
depreciation 34100000.00
dividendsPaid 30512000.00
salePurchaseOfStock -4383000.00
otherCashflowsFromFinancingActivities 43225000.00
capitalExpenditures 129740000
changeInWorkingCapital -7351000.00
freeCashFlow -42768000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities 62900000.00
netIncome 36300000.00
changeInCash -3500000.00
beginPeriodCashFlow 8200000.00
endPeriodCashFlow 4700000.00
totalCashFromOperatingActivities 74100000.00
dividendsPaid 29300000.00
salePurchaseOfStock -3300000.00
otherCashflowsFromFinancingActivities 88400000.00
capitalExpenditures 96400000
changeInWorkingCapital -2700000.00
otherNonCashItems 34200000.00
freeCashFlow -22300000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities 29200000.00
netIncome 28800000.00
beginPeriodCashFlow 700000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 55200000.00
dividendsPaid 18500000.00
salePurchaseOfStock -8000000.00
otherCashflowsFromFinancingActivities 23600000.00
capitalExpenditures 58900000
changeInWorkingCapital 5300000.00
otherNonCashItems 16100000.00
freeCashFlow -3700000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
totalCashFromFinancingActivities -2000000.00
netIncome 23200000.00
changeInCash -800000.00
beginPeriodCashFlow 1500000.00
endPeriodCashFlow 700000.00
totalCashFromOperatingActivities 41800000.00
dividendsPaid 16300000.00
salePurchaseOfStock -4200000.00
otherCashflowsFromFinancingActivities 7800000.00
capitalExpenditures 39000000
changeInWorkingCapital 300000.00
otherNonCashItems 14500000.00
freeCashFlow 2800000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
totalCashFromFinancingActivities 35000000.00
netIncome 20800000.00
changeInCash -900000.00
beginPeriodCashFlow 2400000.00
endPeriodCashFlow 1500000.00
totalCashFromOperatingActivities 37600000.00
dividendsPaid 14800000.00
salePurchaseOfStock -2300000.00
otherCashflowsFromFinancingActivities 37400000.00
capitalExpenditures 31400000
changeInWorkingCapital 1700000.00
otherNonCashItems 13300000.00
freeCashFlow 6200000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
totalCashFromFinancingActivities 28000000.00
netIncome 18400000.00
changeInCash 1200000.00
beginPeriodCashFlow 1200000.00
endPeriodCashFlow 2400000.00
totalCashFromOperatingActivities 32800000.00
dividendsPaid 13500000.00
salePurchaseOfStock -2900000.00
otherCashflowsFromFinancingActivities 35300000.00
capitalExpenditures 33200000
changeInWorkingCapital 800000.00
otherNonCashItems 11600000.00
freeCashFlow -400000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
totalCashFromFinancingActivities -1000000.00
netIncome 15600000.00
changeInCash 300000.00
beginPeriodCashFlow -900000.00
endPeriodCashFlow -600000.00
totalCashFromOperatingActivities 29200000.00
dividendsPaid 12600000.00
salePurchaseOfStock -2200000.00
otherCashflowsFromFinancingActivities 6900000.00
capitalExpenditures 27400000
changeInWorkingCapital 400000.00
otherNonCashItems 10400000.00
freeCashFlow 1800000.00
Income_Statement
currency_symbol USD
quarterly
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax 182143000.00
netIncome 199376000.00
sellingGeneralAdministrative 23007000.00
grossProfit 328982000.00
reconciledDepreciation 78346000.00
ebit 235779000.00
ebitda 314125000.00
depreciationAndAmortization 78346000.00
nonOperatingIncomeNetOther 8150000.00
operatingIncome 227629000.00
otherOperatingExpenses 471646000.00
interestExpense 53636000.00
taxProvision -17233000.00
interestIncome 609000.00
netInterestIncome -53027000.00
incomeTaxExpense -17233000.00
totalRevenue 699275000.00
totalOperatingExpenses 101353000.00
costOfRevenue 370293000.00
totalOtherIncomeExpenseNet -45486000.00
netIncomeFromContinuingOps 199376000.00
netIncomeApplicableToCommonShares 199376000.00
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax 96577000.00
netIncome 116506000.00
sellingGeneralAdministrative 23422000.00
grossProfit 239328000.00
reconciledDepreciation 76329000.00
ebit 149349000.00
ebitda 225678000.00
depreciationAndAmortization 76329000.00
nonOperatingIncomeNetOther 9772000.00
operatingIncome 139577000.00
otherOperatingExpenses 396110000.00
interestExpense 52772000.00
taxProvision -19929000.00
interestIncome 1094000.00
netInterestIncome -51678000.00
incomeTaxExpense -19929000.00
totalRevenue 535687000.00
totalOperatingExpenses 99751000.00
costOfRevenue 296359000.00
totalOtherIncomeExpenseNet -43000000.00
netIncomeFromContinuingOps 116506000.00
netIncomeApplicableToCommonShares 116506000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-05
currency_symbol USD
incomeBeforeTax 52268000.00
netIncome 50503000.00
sellingGeneralAdministrative 21058000.00
grossProfit 197017000.00
reconciledDepreciation 74507000.00
ebit 104400000.00
ebitda 178907000.00
depreciationAndAmortization 74507000.00
nonOperatingIncomeNetOther 2948000.00
operatingIncome 101452000.00
otherOperatingExpenses 260408000.00
interestExpense 52132000.00
taxProvision 1765000.00
interestIncome 565000.00
netInterestIncome -51567000.00
incomeTaxExpense 1765000.00
totalRevenue 361860000.00
totalOperatingExpenses 95565000.00
costOfRevenue 164843000.00
totalOtherIncomeExpenseNet -49184000.00
netIncomeFromContinuingOps 50503000.00
netIncomeApplicableToCommonShares 50503000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-06
currency_symbol USD
incomeBeforeTax 84700000.00
netIncome 80914000.00
sellingGeneralAdministrative 21120000.00
grossProfit 224620000.00
reconciledDepreciation 74172000.00
ebit 136736000.00
ebitda 210908000.00
depreciationAndAmortization 74172000.00
nonOperatingIncomeNetOther 7408000.00
operatingIncome 129328000.00
otherOperatingExpenses 267704000.00
interestExpense 52036000.00
taxProvision 3786000.00
interestIncome 338000.00
netInterestIncome -51698000.00
incomeTaxExpense 3786000.00
totalRevenue 397032000.00
totalOperatingExpenses 95292000.00
costOfRevenue 172412000.00
totalOtherIncomeExpenseNet -44628000.00
netIncomeFromContinuingOps 80914000.00
netIncomeApplicableToCommonShares 80914000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax 188455000.00
netIncome 183689000.00
sellingGeneralAdministrative 21041000.00
grossProfit 326337000.00
reconciledDepreciation 72944000.00
ebit 239224000.00
ebitda 312168000.00
depreciationAndAmortization 72944000.00
nonOperatingIncomeNetOther 6872000.00
operatingIncome 232352000.00
otherOperatingExpenses 351213000.00
interestExpense 50769000.00
taxProvision 4766000.00
interestIncome 387000.00
netInterestIncome -50382000.00
incomeTaxExpense 4766000.00
totalRevenue 583565000.00
totalOperatingExpenses 93985000.00
costOfRevenue 257228000.00
totalOtherIncomeExpenseNet -43897000.00
netIncomeFromContinuingOps 183689000.00
netIncomeApplicableToCommonShares 183689000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 264971000.00
netIncome 284849000.00
sellingGeneralAdministrative 20173000.00
grossProfit 223991000.00
reconciledDepreciation 70981000.00
ebit 316756000.00
ebitda 387737000.00
depreciationAndAmortization 70981000.00
nonOperatingIncomeNetOther 4500000.00
operatingIncome 434686000.00
otherOperatingExpenses 1028012000.00
interestExpense 51785000.00
taxProvision -17247000.00
interestIncome 17000.00
netInterestIncome -51768000.00
incomeTaxExpense -19878000.00
totalRevenue 1462698000.00
totalOperatingExpenses 1028012000.00
costOfRevenue 250007000.00
totalOtherIncomeExpenseNet -169715000.00
netIncomeFromContinuingOps 102707000.00
netIncomeApplicableToCommonShares 102707000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
incomeBeforeTax 59763000.00
netIncome 55732000.00
grossProfit 195729000.00
reconciledDepreciation 69941000.00
ebit 109624000.00
ebitda 179565000.00
depreciationAndAmortization 69941000.00
operatingIncome 105233000.00
otherOperatingExpenses 243414000.00
interestExpense 49861000.00
taxProvision 4031000.00
interestIncome 114000.00
netInterestIncome -49747000.00
incomeTaxExpense 4031000.00
totalRevenue 348647000.00
totalOperatingExpenses 90496000.00
costOfRevenue 152918000.00
totalOtherIncomeExpenseNet 45470000.00
netIncomeFromContinuingOps 55732000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax 75091000.00
netIncome 74629000.00
grossProfit 212444000.00
reconciledDepreciation 69892000.00
ebit 126757000.00
ebitda 196649000.00
depreciationAndAmortization 69892000.00
operatingIncome 123119000.00
otherOperatingExpenses 261349000.00
interestExpense 51666000.00
taxProvision 462000.00
interestIncome 196000.00
netInterestIncome -51470000.00
incomeTaxExpense 462000.00
totalRevenue 384468000.00
totalOperatingExpenses 89325000.00
costOfRevenue 172024000.00
totalOtherIncomeExpenseNet 48028000.00
netIncomeFromContinuingOps 74629000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax 44657000.00
netIncome 51781000.00
sellingGeneralAdministrative 1690000.00
grossProfit 136178000.00
reconciledDepreciation 46245000.00
ebit 79779000.00
ebitda 126024000.00
depreciationAndAmortization 46245000.00
operatingIncome 73497000.00
otherOperatingExpenses 182088000.00
interestExpense 35122000.00
taxProvision -7124000.00
interestIncome 5035000.00
netInterestIncome -30087000.00
incomeTaxExpense -7124000.00
totalRevenue 255585000.00
totalOperatingExpenses 62681000.00
costOfRevenue 119407000.00
totalOtherIncomeExpenseNet 28840000.00
netIncomeFromContinuingOps 51781000.00
netIncomeApplicableToCommonShares 51781000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 63104000.00
netIncome 64227000.00
sellingGeneralAdministrative 3089000.00
grossProfit 140721000.00
reconciledDepreciation 40503000.00
ebit 96248000.00
ebitda 136751000.00
depreciationAndAmortization 40503000.00
operatingIncome 85301000.00
otherOperatingExpenses 140741000.00
interestExpense 33144000.00
taxProvision -1123000.00
interestIncome 7289000.00
netInterestIncome -25855000.00
extraordinaryItems 6323000.00
incomeTaxExpense -1123000.00
totalRevenue 226042000.00
totalOperatingExpenses 55420000.00
costOfRevenue 85321000.00
totalOtherIncomeExpenseNet 22197000.00
netIncomeFromContinuingOps 64227000.00
netIncomeApplicableToCommonShares 64227000.00
2019-09-30
date 2019-09-30
filing_date 2019-09-30
currency_symbol USD
incomeBeforeTax 86936000.00
netIncome 88489000.00
sellingGeneralAdministrative 1774000.00
grossProfit 161604000.00
reconciledDepreciation 39933000.00
ebit 119579000.00
ebitda 159512000.00
depreciationAndAmortization 39933000.00
operatingIncome 106470000.00
otherOperatingExpenses 137156000.00
interestExpense 32643000.00
taxProvision -1553000.00
interestIncome 9680000.00
netInterestIncome -22963000.00
incomeTaxExpense -1553000.00
totalRevenue 243626000.00
totalOperatingExpenses 55134000.00
costOfRevenue 82022000.00
totalOtherIncomeExpenseNet 19534000.00
netIncomeFromContinuingOps 88489000.00
netIncomeApplicableToCommonShares 88489000.00
2019-06-30
date 2019-06-30
filing_date 2019-06-30
currency_symbol USD
incomeBeforeTax 52732000.00
netIncome 54903000.00
sellingGeneralAdministrative 2128000.00
grossProfit 132447000.00
reconciledDepreciation 36630000.00
ebit 76041000.00
ebitda 112671000.00
depreciationAndAmortization 36630000.00
operatingIncome 80949000.00
otherOperatingExpenses 137943000.00
interestExpense 23309000.00
taxProvision -2171000.00
interestIncome 7418000.00
netInterestIncome -23309000.00
incomeTaxExpense -2171000.00
totalRevenue 218892000.00
totalOperatingExpenses 51498000.00
costOfRevenue 86445000.00
totalOtherIncomeExpenseNet 28217000.00
netIncomeFromContinuingOps 54903000.00
netIncomeApplicableToCommonShares 54903000.00
2019-03-31
date 2019-03-31
filing_date 2019-03-31
currency_symbol USD
incomeBeforeTax 8754000.00
netIncome 16924000.00
sellingGeneralAdministrative 1930000.00
grossProfit 121818000.00
reconciledDepreciation 39410000.00
ebit 36604000.00
ebitda 76014000.00
depreciationAndAmortization 39410000.00
operatingIncome 67439000.00
otherOperatingExpenses 133693000.00
interestExpense 27850000.00
taxProvision -8170000.00
interestIncome 58033000.00
netInterestIncome -27850000.00
incomeTaxExpense -8170000.00
totalRevenue 201132000.00
totalOperatingExpenses 54379000.00
costOfRevenue 79314000.00
totalOtherIncomeExpenseNet 58685000.00
netIncomeFromContinuingOps 16924000.00
netIncomeApplicableToCommonShares 16924000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax -18763000.00
netIncome -3657000.00
sellingGeneralAdministrative 515000.00
grossProfit 113354000.00
reconciledDepreciation 36158000.00
ebit 7586000.00
ebitda 43744000.00
depreciationAndAmortization 36158000.00
operatingIncome 62794000.00
otherOperatingExpenses 142953000.00
interestExpense 26349000.00
extraordinaryItems 313000.00
incomeTaxExpense -15106000.00
totalRevenue 205747000.00
totalOperatingExpenses 50560000.00
costOfRevenue 92393000.00
totalOtherIncomeExpenseNet 81557000.00
netIncomeApplicableToCommonShares -3657000.00
2018-09-30
date 2018-09-30
filing_date 2018-09-30
currency_symbol USD
incomeBeforeTax 82151000.00
netIncome 78216000.00
grossProfit 157513000.00
reconciledDepreciation 37656000.00
ebit 107510000.00
ebitda 145166000.00
depreciationAndAmortization 37656000.00
operatingIncome 104293000.00
otherOperatingExpenses 121844000.00
interestExpense 25359000.00
incomeTaxExpense 3935000.00
totalRevenue 226137000.00
totalOperatingExpenses 53220000.00
costOfRevenue 68624000.00
totalOtherIncomeExpenseNet 22142000.00
2018-06-30
date 2018-06-30
filing_date 2018-06-30
currency_symbol USD
incomeBeforeTax 66223000.00
netIncome 66590000.00
grossProfit 138345000.00
reconciledDepreciation 36762000.00
ebit 89946000.00
ebitda 126708000.00
depreciationAndAmortization 36762000.00
operatingIncome 86754000.00
otherOperatingExpenses 125106000.00
interestExpense 23723000.00
incomeTaxExpense -367000.00
totalRevenue 211860000.00
totalOperatingExpenses 51591000.00
costOfRevenue 73515000.00
totalOtherIncomeExpenseNet 20531000.00
2018-03-31
date 2018-03-31
filing_date 2018-03-31
currency_symbol USD
incomeBeforeTax 48708000.00
netIncome 50839000.00
grossProfit 120401000.00
reconciledDepreciation 36097000.00
ebit 72179000.00
ebitda 108276000.00
depreciationAndAmortization 36097000.00
operatingIncome 69337000.00
otherOperatingExpenses 125010000.00
interestExpense 23471000.00
incomeTaxExpense -2131000.00
totalRevenue 194347000.00
totalOperatingExpenses 51064000.00
costOfRevenue 73946000.00
totalOtherIncomeExpenseNet 20629000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax 58488000.00
netIncome 53473000.00
grossProfit 124069000.00
reconciledDepreciation 34858000.00
ebit 81705000.00
ebitda 116563000.00
depreciationAndAmortization 34858000.00
operatingIncome 76973000.00
otherOperatingExpenses 126339000.00
interestExpense 23217000.00
incomeTaxExpense 5015000.00
totalRevenue 203312000.00
totalOperatingExpenses 47096000.00
costOfRevenue 79243000.00
totalOtherIncomeExpenseNet 18485000.00
2017-09-30
date 2017-09-30
filing_date 2017-09-30
currency_symbol USD
incomeBeforeTax 79625000.00
netIncome 76225000.00
grossProfit 147026000.00
reconciledDepreciation 34306000.00
ebit 102036000.00
ebitda 136342000.00
depreciationAndAmortization 34306000.00
operatingIncome 97486000.00
otherOperatingExpenses 117522000.00
interestExpense 22411000.00
incomeTaxExpense 3400000.00
totalRevenue 215008000.00
totalOperatingExpenses 49540000.00
costOfRevenue 67982000.00
totalOtherIncomeExpenseNet 17861000.00
2017-06-30
date 2017-06-30
filing_date 2017-06-30
currency_symbol USD
incomeBeforeTax 66537000.00
netIncome 60968000.00
grossProfit 132565000.00
reconciledDepreciation 33534000.00
ebit 87924000.00
ebitda 121458000.00
depreciationAndAmortization 33534000.00
operatingIncome 84612000.00
otherOperatingExpenses 118806000.00
interestExpense 21387000.00
incomeTaxExpense 5569000.00
totalRevenue 203418000.00
totalOperatingExpenses 47953000.00
costOfRevenue 70853000.00
totalOtherIncomeExpenseNet 18075000.00
2017-03-31
date 2017-03-31
filing_date 2017-03-31
currency_symbol USD
incomeBeforeTax 52002000.00
netIncome 49072000.00
grossProfit 118659000.00
reconciledDepreciation 34026000.00
ebit 73328000.00
ebitda 107354000.00
depreciationAndAmortization 34026000.00
operatingIncome 69896000.00
otherOperatingExpenses 117891000.00
interestExpense 21326000.00
incomeTaxExpense 2930000.00
totalRevenue 187787000.00
totalOperatingExpenses 48763000.00
costOfRevenue 69128000.00
totalOtherIncomeExpenseNet 17894000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 53694000.00
netIncome 49649000.00
grossProfit 119249000.00
reconciledDepreciation 33996000.00
ebit 74152000.00
ebitda 108148000.00
depreciationAndAmortization 33996000.00
operatingIncome 71962000.00
otherOperatingExpenses 124837000.00
interestExpense 20458000.00
incomeTaxExpense 4045000.00
totalRevenue 196799000.00
totalOperatingExpenses 47287000.00
costOfRevenue 77550000.00
totalOtherIncomeExpenseNet 18268000.00
2016-09-30
date 2016-09-30
filing_date 2016-09-30
currency_symbol USD
incomeBeforeTax 81581000.00
netIncome 73170000.00
grossProfit 146781000.00
reconciledDepreciation 34270000.00
ebit 101749000.00
ebitda 136019000.00
depreciationAndAmortization 34270000.00
operatingIncome 97799000.00
otherOperatingExpenses 128794000.00
interestExpense 20168000.00
incomeTaxExpense 8411000.00
totalRevenue 226593000.00
totalOperatingExpenses 48982000.00
costOfRevenue 79812000.00
totalOtherIncomeExpenseNet 16218000.00
2016-06-30
date 2016-06-30
filing_date 2016-06-30
currency_symbol USD
incomeBeforeTax 65141000.00
netIncome 59626000.00
grossProfit 129882000.00
reconciledDepreciation 32147000.00
ebit 85256000.00
ebitda 117403000.00
depreciationAndAmortization 32147000.00
operatingIncome 83493000.00
otherOperatingExpenses 120383000.00
interestExpense 20115000.00
incomeTaxExpense 5515000.00
totalRevenue 203876000.00
totalOperatingExpenses 46389000.00
costOfRevenue 73994000.00
totalOtherIncomeExpenseNet 18352000.00
2016-03-31
date 2016-03-31
filing_date 2016-03-31
currency_symbol USD
incomeBeforeTax 54744000.00
netIncome 51737000.00
grossProfit 119066000.00
reconciledDepreciation 32595000.00
ebit 74597000.00
ebitda 107192000.00
depreciationAndAmortization 32595000.00
operatingIncome 72331000.00
otherOperatingExpenses 120276000.00
interestExpense 19853000.00
incomeTaxExpense 3007000.00
totalRevenue 192607000.00
totalOperatingExpenses 46735000.00
costOfRevenue 73541000.00
totalOtherIncomeExpenseNet 17587000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 24299000.00
netIncome 28434000.00
grossProfit 119211000.00
reconciledDepreciation 32618000.00
ebit 44031000.00
ebitda 76649000.00
depreciationAndAmortization 32618000.00
operatingIncome 74615000.00
otherOperatingExpenses 122452000.00
interestExpense 19732000.00
incomeTaxExpense -4135000.00
totalRevenue 197067000.00
totalOperatingExpenses 44596000.00
costOfRevenue 77856000.00
totalOtherIncomeExpenseNet 50316000.00
2015-09-30
date 2015-09-30
filing_date 2015-09-30
currency_symbol USD
incomeBeforeTax 77013000.00
netIncome 67429000.00
grossProfit 142532000.00
reconciledDepreciation 32797000.00
ebit 96252000.00
ebitda 129049000.00
depreciationAndAmortization 32797000.00
operatingIncome 95072000.00
otherOperatingExpenses 125979000.00
interestExpense 19239000.00
incomeTaxExpense 9584000.00
totalRevenue 221051000.00
totalOperatingExpenses 47460000.00
costOfRevenue 78519000.00
totalOtherIncomeExpenseNet 18059000.00
2015-06-30
date 2015-06-30
filing_date 2015-06-30
currency_symbol USD
incomeBeforeTax 62301000.00
netIncome 57382000.00
grossProfit 126014000.00
reconciledDepreciation 31973000.00
ebit 81201000.00
ebitda 113174000.00
depreciationAndAmortization 31973000.00
operatingIncome 80246000.00
otherOperatingExpenses 125514000.00
interestExpense 18900000.00
incomeTaxExpense 4919000.00
totalRevenue 205760000.00
totalOperatingExpenses 45768000.00
costOfRevenue 79746000.00
totalOtherIncomeExpenseNet 17945000.00
2015-03-31
date 2015-03-31
filing_date 2015-03-31
currency_symbol USD
incomeBeforeTax 53139000.00
netIncome 48545000.00
grossProfit 117137000.00
reconciledDepreciation 31349000.00
ebit 71804000.00
ebitda 103153000.00
depreciationAndAmortization 31349000.00
operatingIncome 71167000.00
otherOperatingExpenses 119159000.00
interestExpense 18665000.00
incomeTaxExpense 4594000.00
totalRevenue 190326000.00
totalOperatingExpenses 45970000.00
costOfRevenue 73189000.00
totalOtherIncomeExpenseNet 18028000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax 54241000.00
netIncome 66815000.00
grossProfit 117268000.00
reconciledDepreciation 32161000.00
ebit 91106000.00
ebitda 123267000.00
depreciationAndAmortization 32161000.00
operatingIncome 72597000.00
otherOperatingExpenses 118792000.00
interestExpense 19004000.00
incomeTaxExpense 5287000.00
totalRevenue 191389000.00
totalOperatingExpenses 44671000.00
costOfRevenue 74121000.00
totalOtherIncomeExpenseNet 18356000.00
2014-09-30
date 2014-09-30
filing_date 2014-09-30
currency_symbol USD
incomeBeforeTax 76602000.00
netIncome 67996000.00
grossProfit 138161000.00
reconciledDepreciation 30288000.00
ebit 95877000.00
ebitda 126165000.00
depreciationAndAmortization 30288000.00
operatingIncome 95058000.00
otherOperatingExpenses 115477000.00
interestExpense 18990000.00
incomeTaxExpense 8891000.00
totalRevenue 210535000.00
totalOperatingExpenses 43103000.00
costOfRevenue 72374000.00
totalOtherIncomeExpenseNet 18456000.00
2014-06-30
date 2014-06-30
filing_date 2014-06-30
currency_symbol USD
incomeBeforeTax 60667000.00
netIncome 55569000.00
grossProfit 124932000.00
reconciledDepreciation 31972000.00
ebit 80511000.00
ebitda 112483000.00
depreciationAndAmortization 31972000.00
operatingIncome 79934000.00
otherOperatingExpenses 115373000.00
interestExpense 19093000.00
incomeTaxExpense 5849000.00
totalRevenue 195307000.00
totalOperatingExpenses 44998000.00
costOfRevenue 70375000.00
totalOtherIncomeExpenseNet 19267000.00
2014-03-31
date 2014-03-31
filing_date 2014-03-31
currency_symbol USD
incomeBeforeTax 47593000.00
netIncome 42859000.00
grossProfit 110986000.00
reconciledDepreciation 32114000.00
ebit 67361000.00
ebitda 99475000.00
depreciationAndAmortization 32114000.00
operatingIncome 66770000.00
otherOperatingExpenses 115902000.00
interestExpense 19310000.00
incomeTaxExpense 5192000.00
totalRevenue 182672000.00
totalOperatingExpenses 44216000.00
costOfRevenue 71686000.00
totalOtherIncomeExpenseNet 19177000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax 50054000.00
netIncome 57532000.00
grossProfit 114502000.00
reconciledDepreciation 31919000.00
ebit 80338000.00
ebitda 112257000.00
depreciationAndAmortization 31919000.00
operatingIncome 69636000.00
otherOperatingExpenses 118972000.00
interestExpense 19482000.00
incomeTaxExpense 3324000.00
totalRevenue 188608000.00
totalOperatingExpenses 44866000.00
costOfRevenue 74106000.00
totalOtherIncomeExpenseNet 19582000.00
2013-09-30
date 2013-09-30
filing_date 2013-09-30
currency_symbol USD
incomeBeforeTax 68672000.00
netIncome 63617000.00
grossProfit 132280000.00
reconciledDepreciation 31363000.00
ebit 88155000.00
ebitda 119518000.00
depreciationAndAmortization 31363000.00
operatingIncome 87380000.00
otherOperatingExpenses 116965000.00
interestExpense 19350000.00
incomeTaxExpense 5188000.00
totalRevenue 204345000.00
totalOperatingExpenses 44900000.00
costOfRevenue 72065000.00
totalOtherIncomeExpenseNet 18708000.00
2013-06-30
date 2013-06-30
filing_date 2013-06-30
currency_symbol USD
incomeBeforeTax 60683000.00
netIncome 53586000.00
grossProfit 124797000.00
reconciledDepreciation 30882000.00
ebit 79930000.00
ebitda 110812000.00
depreciationAndAmortization 30882000.00
operatingIncome 80665000.00
otherOperatingExpenses 114990000.00
interestExpense 19209000.00
incomeTaxExpense 7135000.00
totalRevenue 195655000.00
totalOperatingExpenses 44132000.00
costOfRevenue 70858000.00
totalOtherIncomeExpenseNet 19982000.00
2013-03-31
date 2013-03-31
filing_date 2013-03-31
currency_symbol USD
incomeBeforeTax 48274000.00
netIncome 46565000.00
grossProfit 111724000.00
reconciledDepreciation 30629000.00
ebit 72883000.00
ebitda 103512000.00
depreciationAndAmortization 30629000.00
operatingIncome 67561000.00
otherOperatingExpenses 112474000.00
interestExpense 19275000.00
incomeTaxExpense 7043000.00
totalRevenue 180035000.00
totalOperatingExpenses 44163000.00
costOfRevenue 68311000.00
totalOtherIncomeExpenseNet 19287000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 54705000.00
netIncome 66555000.00
grossProfit -84362000.00
reconciledDepreciation 30487000.00
ebit 75499000.00
ebitda 105986000.00
depreciationAndAmortization 30487000.00
operatingIncome 72111000.00
otherOperatingExpenses 115370000.00
interestExpense 19373000.00
incomeTaxExpense -10429000.00
totalRevenue 187481000.00
totalOperatingExpenses -156473000.00
costOfRevenue 271843000.00
totalOtherIncomeExpenseNet 17406000.00
2012-09-30
date 2012-09-30
filing_date 2012-09-30
currency_symbol USD
incomeBeforeTax 82859000.00
netIncome 50659000.00
grossProfit 214565000.00
reconciledDepreciation 27463000.00
ebit 102831000.00
ebitda 130294000.00
depreciationAndAmortization 27463000.00
operatingIncome 100535000.00
otherOperatingExpenses 114030000.00
interestExpense 19597000.00
incomeTaxExpense 32575000.00
totalRevenue 214565000.00
totalOperatingExpenses 114030000.00
totalOtherIncomeExpenseNet 17676000.00
2012-06-30
date 2012-06-30
filing_date 2012-06-30
currency_symbol USD
incomeBeforeTax 70414000.00
netIncome 41445000.00
grossProfit 198204000.00
reconciledDepreciation 30236000.00
ebit 88770000.00
ebitda 119006000.00
depreciationAndAmortization 30236000.00
operatingIncome 88395000.00
otherOperatingExpenses 109809000.00
interestExpense 19538000.00
incomeTaxExpense 27787000.00
totalRevenue 198204000.00
totalOperatingExpenses 109809000.00
totalOtherIncomeExpenseNet 17981000.00
2012-03-31
date 2012-03-31
filing_date 2012-03-31
currency_symbol USD
incomeBeforeTax 45617000.00
netIncome 37904000.00
grossProfit 170244000.00
reconciledDepreciation 28810000.00
ebit 75111000.00
ebitda 103921000.00
depreciationAndAmortization 28810000.00
operatingIncome 63079000.00
otherOperatingExpenses 107165000.00
interestExpense 19248000.00
incomeTaxExpense 17959000.00
totalRevenue 170244000.00
totalOperatingExpenses 107165000.00
totalOtherIncomeExpenseNet 17462000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 46749000.00
netIncome 34005000.00
grossProfit 172700000.00
reconciledDepreciation 27723000.00
ebit 68138000.00
ebitda 95861000.00
depreciationAndAmortization 27723000.00
operatingIncome 64434000.00
otherOperatingExpenses 108266000.00
interestExpense 19345000.00
incomeTaxExpense 14788000.00
totalRevenue 172700000.00
totalOperatingExpenses 108266000.00
totalOtherIncomeExpenseNet 17685000.00
2011-09-30
date 2011-09-30
filing_date 2011-09-30
currency_symbol USD
incomeBeforeTax 70219000.00
netIncome 41123000.00
grossProfit 197328000.00
reconciledDepreciation 25461000.00
ebit 85386000.00
ebitda 110847000.00
depreciationAndAmortization 25461000.00
operatingIncome 87759000.00
otherOperatingExpenses 109569000.00
interestExpense 19560000.00
incomeTaxExpense 24703000.00
totalRevenue 197328000.00
totalOperatingExpenses 109569000.00
totalOtherIncomeExpenseNet 17540000.00
2011-06-30
date 2011-06-30
filing_date 2011-06-30
currency_symbol USD
incomeBeforeTax 56801000.00
netIncome 37590000.00
grossProfit 188229000.00
reconciledDepreciation 29509000.00
ebit 76907000.00
ebitda 106416000.00
depreciationAndAmortization 29509000.00
operatingIncome 74837000.00
otherOperatingExpenses 113392000.00
interestExpense 20106000.00
incomeTaxExpense 19211000.00
totalRevenue 188229000.00
totalOperatingExpenses 113392000.00
totalOtherIncomeExpenseNet 18036000.00
2011-03-31
date 2011-03-31
filing_date 2011-03-31
currency_symbol USD
incomeBeforeTax 43140000.00
netIncome 30351000.00
grossProfit 171324000.00
reconciledDepreciation 29249000.00
ebit 63083000.00
ebitda 92332000.00
depreciationAndAmortization 29249000.00
operatingIncome 60985000.00
otherOperatingExpenses 110339000.00
interestExpense 19943000.00
incomeTaxExpense 12789000.00
totalRevenue 171324000.00
totalOperatingExpenses 110339000.00
totalOtherIncomeExpenseNet 17845000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 47398000.00
netIncome 28858000.00
grossProfit 179314000.00
reconciledDepreciation 30519000.00
ebit 66966000.00
ebitda 97485000.00
depreciationAndAmortization 30519000.00
operatingIncome 65730000.00
otherOperatingExpenses 113584000.00
interestExpense 19568000.00
incomeTaxExpense 18540000.00
totalRevenue 179314000.00
totalOperatingExpenses 113584000.00
totalOtherIncomeExpenseNet 18332000.00
2010-09-30
date 2010-09-30
filing_date 2010-09-30
currency_symbol USD
incomeBeforeTax 71805000.00
netIncome 43751000.00
grossProfit 207797000.00
reconciledDepreciation 31060000.00
ebit 90955000.00
ebitda 122015000.00
depreciationAndAmortization 31060000.00
operatingIncome 89587000.00
otherOperatingExpenses 118210000.00
interestExpense 19150000.00
incomeTaxExpense 28054000.00
totalRevenue 207797000.00
totalOperatingExpenses 118210000.00
totalOtherIncomeExpenseNet 17782000.00
2010-06-30
date 2010-06-30
filing_date 2010-06-30
currency_symbol USD
incomeBeforeTax 49142000.00
netIncome 29855000.00
grossProfit 178444000.00
reconciledDepreciation 30116000.00
ebit 67646000.00
ebitda 97762000.00
depreciationAndAmortization 30116000.00
operatingIncome 66075000.00
otherOperatingExpenses 112369000.00
interestExpense 18504000.00
incomeTaxExpense 19287000.00
totalRevenue 178444000.00
totalOperatingExpenses 112369000.00
totalOtherIncomeExpenseNet 16933000.00
2010-03-31
date 2010-03-31
filing_date 2010-03-31
currency_symbol USD
incomeBeforeTax 35724000.00
netIncome 21511000.00
grossProfit 160517000.00
reconciledDepreciation 29372000.00
ebit 54154000.00
ebitda 83526000.00
depreciationAndAmortization 29372000.00
operatingIncome 50684000.00
otherOperatingExpenses 109833000.00
interestExpense 18430000.00
incomeTaxExpense 14213000.00
totalRevenue 160517000.00
totalOperatingExpenses 109833000.00
totalOtherIncomeExpenseNet 14960000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 43488000.00
netIncome 26659000.00
grossProfit 167893000.00
reconciledDepreciation 29296000.00
ebit 61402000.00
ebitda 90698000.00
depreciationAndAmortization 29296000.00
operatingIncome 60374000.00
otherOperatingExpenses 107519000.00
interestExpense 17914000.00
incomeTaxExpense 16829000.00
totalRevenue 167893000.00
totalOperatingExpenses 107519000.00
totalOtherIncomeExpenseNet 16886000.00
2009-09-30
date 2009-09-30
filing_date 2009-09-30
currency_symbol USD
incomeBeforeTax 55108000.00
netIncome 33470000.00
grossProfit 180826000.00
reconciledDepreciation 28465000.00
ebit 72364000.00
ebitda 100829000.00
depreciationAndAmortization 28465000.00
operatingIncome 71455000.00
otherOperatingExpenses 109371000.00
interestExpense 17256000.00
incomeTaxExpense 21638000.00
totalRevenue 180826000.00
totalOperatingExpenses 109371000.00
totalOtherIncomeExpenseNet 16347000.00
2009-06-30
date 2009-06-30
filing_date 2009-06-30
currency_symbol USD
incomeBeforeTax 42703000.00
netIncome 25853000.00
grossProfit 167333000.00
reconciledDepreciation 28036000.00
ebit 59512000.00
ebitda 87548000.00
depreciationAndAmortization 28036000.00
operatingIncome 58864000.00
otherOperatingExpenses 108469000.00
interestExpense 16809000.00
incomeTaxExpense 16850000.00
totalRevenue 167333000.00
totalOperatingExpenses 108469000.00
totalOtherIncomeExpenseNet 16161000.00
2009-03-31
date 2009-03-31
filing_date 2009-03-31
currency_symbol USD
incomeBeforeTax 30896000.00
netIncome 18371000.00
grossProfit 154487000.00
reconciledDepreciation 29142000.00
ebit 47524000.00
ebitda 76666000.00
depreciationAndAmortization 29142000.00
operatingIncome 46766000.00
otherOperatingExpenses 107721000.00
interestExpense 16628000.00
incomeTaxExpense 12525000.00
totalRevenue 154487000.00
totalOperatingExpenses 107721000.00
totalOtherIncomeExpenseNet 15870000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax 41673000.00
netIncome 25665000.00
reconciledDepreciation 25391000.00
ebit 41673000.00
ebitda 67064000.00
depreciationAndAmortization 25391000.00
operatingIncome 57882000.00
otherOperatingExpenses 101958000.00
incomeTaxExpense 16008000.00
totalRevenue 159840000.00
totalOperatingExpenses 101958000.00
totalOtherIncomeExpenseNet 16209000.00
2008-09-30
date 2008-09-30
filing_date 2008-09-30
currency_symbol USD
incomeBeforeTax 59068000.00
netIncome 35380000.00
grossProfit 177098000.00
reconciledDepreciation 24624000.00
ebit 76082000.00
ebitda 100706000.00
depreciationAndAmortization 24624000.00
operatingIncome 74574000.00
otherOperatingExpenses 102524000.00
interestExpense 17014000.00
incomeTaxExpense 23688000.00
totalRevenue 177098000.00
totalOperatingExpenses 102524000.00
totalOtherIncomeExpenseNet 15506000.00
2008-06-30
date 2008-06-30
filing_date 2008-06-30
currency_symbol USD
incomeBeforeTax 37719000.00
netIncome 22552000.00
reconciledDepreciation 21631000.00
ebit 37719000.00
ebitda 59350000.00
depreciationAndAmortization 21631000.00
operatingIncome 53129000.00
otherOperatingExpenses 97622000.00
incomeTaxExpense 15167000.00
totalRevenue 150751000.00
totalOperatingExpenses 97622000.00
totalOtherIncomeExpenseNet 15410000.00
2008-03-31
date 2008-03-31
filing_date 2008-03-31
currency_symbol USD
incomeBeforeTax 24042000.00
netIncome 14321000.00
reconciledDepreciation 22654000.00
ebit 24042000.00
ebitda 46696000.00
depreciationAndAmortization 22654000.00
operatingIncome 40216000.00
otherOperatingExpenses 99067000.00
incomeTaxExpense 9721000.00
totalRevenue 139283000.00
totalOperatingExpenses 99067000.00
totalOtherIncomeExpenseNet 16174000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax 39007000.00
netIncome 24911000.00
reconciledDepreciation 22751000.00
ebit 39007000.00
ebitda 61758000.00
depreciationAndAmortization 22751000.00
operatingIncome 52154000.00
otherOperatingExpenses 96929000.00
incomeTaxExpense 14096000.00
totalRevenue 149083000.00
totalOperatingExpenses 96929000.00
totalOtherIncomeExpenseNet 13147000.00
2007-09-30
date 2007-09-30
filing_date 2007-09-30
currency_symbol USD
incomeBeforeTax 49159000.00
netIncome 29518000.00
reconciledDepreciation 22226000.00
ebit 49159000.00
ebitda 71385000.00
depreciationAndAmortization 22226000.00
operatingIncome 65347000.00
otherOperatingExpenses 100144000.00
incomeTaxExpense 19641000.00
totalRevenue 165491000.00
totalOperatingExpenses 100144000.00
totalOtherIncomeExpenseNet 16188000.00
2007-06-30
date 2007-06-30
filing_date 2007-06-30
currency_symbol USD
incomeBeforeTax 39390000.00
netIncome 23727000.00
grossProfit 150624000.00
reconciledDepreciation 21689000.00
ebit 55831000.00
ebitda 77520000.00
depreciationAndAmortization 21689000.00
operatingIncome 54770000.00
otherOperatingExpenses 95854000.00
interestExpense 16441000.00
incomeTaxExpense 15663000.00
totalRevenue 150624000.00
totalOperatingExpenses 95854000.00
totalOtherIncomeExpenseNet 15380000.00
2007-03-31
date 2007-03-31
filing_date 2007-03-31
currency_symbol USD
incomeBeforeTax 27986000.00
netIncome 16858000.00
reconciledDepreciation 21345000.00
ebit 27986000.00
ebitda 49331000.00
depreciationAndAmortization 21345000.00
operatingIncome 43745000.00
otherOperatingExpenses 93556000.00
incomeTaxExpense 11128000.00
totalRevenue 137301000.00
totalOperatingExpenses 93556000.00
totalOtherIncomeExpenseNet 15759000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 41949000.00
netIncome 25723000.00
grossProfit 136843000.00
reconciledDepreciation 19494000.00
ebit 56713000.00
ebitda 76207000.00
depreciationAndAmortization 19494000.00
operatingIncome 55313000.00
otherOperatingExpenses 81530000.00
interestExpense 14764000.00
incomeTaxExpense 16226000.00
totalRevenue 136843000.00
totalOperatingExpenses 81530000.00
totalOtherIncomeExpenseNet 13364000.00
2006-09-30
date 2006-09-30
filing_date 2006-09-30
currency_symbol USD
incomeBeforeTax 45565000.00
netIncome 27331000.00
reconciledDepreciation 19460000.00
ebit 45565000.00
ebitda 65025000.00
depreciationAndAmortization 19460000.00
operatingIncome 59523000.00
otherOperatingExpenses 87427000.00
incomeTaxExpense 18234000.00
totalRevenue 146950000.00
totalOperatingExpenses 87427000.00
totalOtherIncomeExpenseNet 13958000.00
2006-06-30
date 2006-06-30
filing_date 2006-06-30
currency_symbol USD
incomeBeforeTax 37101000.00
netIncome 22386000.00
reconciledDepreciation 18143000.00
ebit 37101000.00
ebitda 55244000.00
depreciationAndAmortization 18143000.00
operatingIncome 50089000.00
otherOperatingExpenses 81660000.00
incomeTaxExpense 14715000.00
totalRevenue 131749000.00
totalOperatingExpenses 81660000.00
totalOtherIncomeExpenseNet 12988000.00
2006-03-31
date 2006-03-31
filing_date 2006-03-31
currency_symbol USD
incomeBeforeTax 27635000.00
netIncome 16564000.00
reconciledDepreciation 17944000.00
ebit 27635000.00
ebitda 45579000.00
depreciationAndAmortization 17944000.00
operatingIncome 40622000.00
otherOperatingExpenses 77327000.00
incomeTaxExpense 11071000.00
totalRevenue 117949000.00
totalOperatingExpenses 77327000.00
totalOtherIncomeExpenseNet 12987000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 34150000.00
netIncome 22150000.00
grossProfit 122908000.00
reconciledDepreciation 16971000.00
ebit 47597000.00
ebitda 64568000.00
depreciationAndAmortization 16971000.00
operatingIncome 46052000.00
otherOperatingExpenses 76856000.00
interestExpense 13447000.00
incomeTaxExpense 12000000.00
totalRevenue 122908000.00
totalOperatingExpenses 76856000.00
totalOtherIncomeExpenseNet 11902000.00
2005-09-30
date 2005-09-30
filing_date 2005-09-30
currency_symbol USD
incomeBeforeTax 46322000.00
netIncome 27917000.00
reconciledDepreciation 16750000.00
ebit 46322000.00
ebitda 63072000.00
depreciationAndAmortization 16750000.00
operatingIncome 59091000.00
otherOperatingExpenses 77692000.00
incomeTaxExpense 18405000.00
totalRevenue 136783000.00
totalOperatingExpenses 77692000.00
totalOtherIncomeExpenseNet 12769000.00
2005-06-30
date 2005-06-30
filing_date 2005-06-30
currency_symbol USD
incomeBeforeTax 36776000.00
netIncome 22218000.00
grossProfit 123100000.00
reconciledDepreciation 15856000.00
ebit 49317000.00
ebitda 65173000.00
depreciationAndAmortization 15856000.00
operatingIncome 48593000.00
otherOperatingExpenses 74507000.00
interestExpense 12541000.00
incomeTaxExpense 14558000.00
totalRevenue 123100000.00
totalOperatingExpenses 74507000.00
totalOtherIncomeExpenseNet 11817000.00
2005-03-31
date 2005-03-31
filing_date 2005-03-31
currency_symbol USD
incomeBeforeTax 30821000.00
netIncome 18871000.00
reconciledDepreciation 15911000.00
ebit 30821000.00
ebitda 46732000.00
depreciationAndAmortization 15911000.00
operatingIncome 42771000.00
otherOperatingExpenses 71217000.00
incomeTaxExpense 11950000.00
totalRevenue 113988000.00
totalOperatingExpenses 71217000.00
totalOtherIncomeExpenseNet 11950000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 36806000.00
netIncome 22474000.00
reconciledDepreciation 14476000.00
ebit 36806000.00
ebitda 51282000.00
depreciationAndAmortization 14476000.00
operatingIncome 49320000.00
otherOperatingExpenses 66122000.00
incomeTaxExpense 14332000.00
totalRevenue 115442000.00
totalOperatingExpenses 66122000.00
totalOtherIncomeExpenseNet 12514000.00
2004-09-30
date 2004-09-30
filing_date 2004-09-30
currency_symbol USD
incomeBeforeTax 39837000.00
netIncome 24087000.00
reconciledDepreciation 15289000.00
ebit 39837000.00
ebitda 55126000.00
depreciationAndAmortization 15289000.00
operatingIncome 50997000.00
otherOperatingExpenses 69308000.00
incomeTaxExpense 15750000.00
totalRevenue 120305000.00
totalOperatingExpenses 69308000.00
totalOtherIncomeExpenseNet 11160000.00
2004-06-30
date 2004-06-30
filing_date 2004-06-30
currency_symbol USD
incomeBeforeTax 29787000.00
netIncome 17871000.00
reconciledDepreciation 14755000.00
ebit 29787000.00
ebitda 44542000.00
depreciationAndAmortization 14755000.00
operatingIncome 40473000.00
otherOperatingExpenses 66051000.00
incomeTaxExpense 11916000.00
totalRevenue 106524000.00
totalOperatingExpenses 66051000.00
totalOtherIncomeExpenseNet 10686000.00
2004-03-31
date 2004-03-31
filing_date 2004-03-31
currency_symbol USD
incomeBeforeTax 25701000.00
netIncome 15575000.00
grossProfit 99768000.00
reconciledDepreciation 14344000.00
ebit 37503000.00
ebitda 51847000.00
depreciationAndAmortization 14344000.00
operatingIncome 36444000.00
otherOperatingExpenses 63324000.00
interestExpense 11802000.00
incomeTaxExpense 10126000.00
totalRevenue 99768000.00
totalOperatingExpenses 63324000.00
totalOtherIncomeExpenseNet 10743000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 29762000.00
netIncome 18716000.00
grossProfit 101212000.00
reconciledDepreciation 13773000.00
ebit 41547000.00
ebitda 55320000.00
depreciationAndAmortization 13773000.00
operatingIncome 39523000.00
otherOperatingExpenses 61689000.00
interestExpense 11677000.00
incomeTaxExpense 11154000.00
totalRevenue 101212000.00
totalOperatingExpenses 61689000.00
totalOtherIncomeExpenseNet 9761000.00
2003-09-30
date 2003-09-30
filing_date 2003-09-30
currency_symbol USD
incomeBeforeTax 39387000.00
netIncome 23623000.00
grossProfit 102153000.00
reconciledDepreciation 13517000.00
ebit 51109000.00
ebitda 64626000.00
depreciationAndAmortization 13517000.00
operatingIncome 46302000.00
otherOperatingExpenses 55851000.00
interestExpense 11722000.00
incomeTaxExpense 15764000.00
totalRevenue 102153000.00
totalOperatingExpenses 55851000.00
totalOtherIncomeExpenseNet 6915000.00
2003-06-30
date 2003-06-30
filing_date 2003-06-30
currency_symbol USD
incomeBeforeTax 25304000.00
netIncome 15237000.00
reconciledDepreciation 12114000.00
ebit 25304000.00
ebitda 37418000.00
depreciationAndAmortization 12114000.00
operatingIncome 35290000.00
otherOperatingExpenses 48089000.00
incomeTaxExpense 10067000.00
totalRevenue 83379000.00
totalOperatingExpenses 48089000.00
totalOtherIncomeExpenseNet 9986000.00
2003-03-31
date 2003-03-31
filing_date 2003-03-31
currency_symbol USD
incomeBeforeTax 22265000.00
netIncome 13327000.00
reconciledDepreciation 12059000.00
ebit 22265000.00
ebitda 34324000.00
depreciationAndAmortization 12059000.00
operatingIncome 32446000.00
otherOperatingExpenses 48043000.00
incomeTaxExpense 8938000.00
totalRevenue 80489000.00
totalOperatingExpenses 48043000.00
totalOtherIncomeExpenseNet 10181000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 30453000.00
netIncome 18659000.00
reconciledDepreciation 11914000.00
ebit 30453000.00
ebitda 42367000.00
depreciationAndAmortization 11914000.00
operatingIncome 40401000.00
otherOperatingExpenses 41425000.00
incomeTaxExpense 11794000.00
totalRevenue 81826000.00
totalOperatingExpenses 41425000.00
totalOtherIncomeExpenseNet 9948000.00
2002-09-30
date 2002-09-30
filing_date 2002-09-30
currency_symbol USD
incomeBeforeTax 35040000.00
netIncome 21827000.00
reconciledDepreciation 10999000.00
ebit 35040000.00
ebitda 46039000.00
depreciationAndAmortization 10999000.00
operatingIncome 45039000.00
otherOperatingExpenses 46879000.00
incomeTaxExpense 13213000.00
totalRevenue 91918000.00
totalOperatingExpenses 46879000.00
totalOtherIncomeExpenseNet 9999000.00
2002-06-30
date 2002-06-30
filing_date 2002-06-30
currency_symbol USD
incomeBeforeTax 24167000.00
netIncome 14830000.00
grossProfit 76615000.00
reconciledDepreciation 10976000.00
ebit 34058000.00
ebitda 45034000.00
depreciationAndAmortization 10976000.00
operatingIncome 32103000.00
otherOperatingExpenses 44512000.00
interestExpense 9891000.00
incomeTaxExpense 9337000.00
totalRevenue 76615000.00
totalOperatingExpenses 44512000.00
totalOtherIncomeExpenseNet 7936000.00
2002-03-31
date 2002-03-31
filing_date 2002-03-31
currency_symbol USD
incomeBeforeTax 19592000.00
netIncome 11890000.00
reconciledDepreciation 10433000.00
ebit 19592000.00
ebitda 30025000.00
depreciationAndAmortization 10433000.00
operatingIncome 28637000.00
otherOperatingExpenses 43032000.00
incomeTaxExpense 7702000.00
totalRevenue 71669000.00
totalOperatingExpenses 43032000.00
totalOtherIncomeExpenseNet 9045000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 20126000.00
netIncome 12235000.00
reconciledDepreciation 10165000.00
ebit 20126000.00
ebitda 30291000.00
depreciationAndAmortization 10165000.00
operatingIncome 29314000.00
otherOperatingExpenses 45807000.00
incomeTaxExpense 7891000.00
totalRevenue 75121000.00
totalOperatingExpenses 45807000.00
totalOtherIncomeExpenseNet 9188000.00
2001-09-30
date 2001-09-30
filing_date 2001-09-30
currency_symbol USD
incomeBeforeTax 31686000.00
netIncome 19306000.00
reconciledDepreciation 10176000.00
ebit 31686000.00
ebitda 41862000.00
depreciationAndAmortization 10176000.00
operatingIncome 41006000.00
otherOperatingExpenses 43720000.00
incomeTaxExpense 12380000.00
totalRevenue 84726000.00
totalOperatingExpenses 43720000.00
totalOtherIncomeExpenseNet 9320000.00
2001-06-30
date 2001-06-30
filing_date 2001-06-30
currency_symbol USD
incomeBeforeTax 25554000.00
netIncome 15458000.00
reconciledDepreciation 10352000.00
ebit 25554000.00
ebitda 35906000.00
depreciationAndAmortization 10352000.00
operatingIncome 35076000.00
otherOperatingExpenses 42164000.00
incomeTaxExpense 10096000.00
totalRevenue 77240000.00
totalOperatingExpenses 42164000.00
totalOtherIncomeExpenseNet 9522000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
incomeBeforeTax 21721000.00
netIncome 13112000.00
reconciledDepreciation 9475000.00
ebit 21721000.00
ebitda 31196000.00
depreciationAndAmortization 9475000.00
operatingIncome 28944000.00
otherOperatingExpenses 41249000.00
incomeTaxExpense 8609000.00
totalRevenue 70193000.00
totalOperatingExpenses 41249000.00
totalOtherIncomeExpenseNet 7223000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 19981000.00
netIncome 12460000.00
grossProfit 69198000.00
reconciledDepreciation 8969000.00
ebit 30214000.00
ebitda 39183000.00
depreciationAndAmortization 8969000.00
operatingIncome 30874000.00
otherOperatingExpenses 38324000.00
interestExpense 10233000.00
incomeTaxExpense 7521000.00
totalRevenue 69198000.00
totalOperatingExpenses 38324000.00
totalOtherIncomeExpenseNet 10893000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
incomeBeforeTax 27493000.00
netIncome 16566000.00
reconciledDepreciation 8557000.00
ebit 27493000.00
ebitda 36050000.00
depreciationAndAmortization 8557000.00
operatingIncome 37264000.00
otherOperatingExpenses 36072000.00
incomeTaxExpense 10927000.00
totalRevenue 73336000.00
totalOperatingExpenses 36072000.00
totalOtherIncomeExpenseNet 9771000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
incomeBeforeTax 22520000.00
netIncome 13591000.00
reconciledDepreciation 8053000.00
ebit 22520000.00
ebitda 30573000.00
depreciationAndAmortization 8053000.00
operatingIncome 31553000.00
otherOperatingExpenses 36941000.00
incomeTaxExpense 8929000.00
totalRevenue 68494000.00
totalOperatingExpenses 36941000.00
totalOtherIncomeExpenseNet 9033000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
incomeBeforeTax 17001000.00
netIncome 10273000.00
reconciledDepreciation 8521000.00
ebit 17001000.00
ebitda 25522000.00
depreciationAndAmortization 8521000.00
operatingIncome 25079000.00
otherOperatingExpenses 39431000.00
incomeTaxExpense 6728000.00
totalRevenue 64510000.00
totalOperatingExpenses 39431000.00
totalOtherIncomeExpenseNet 8078000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 14400000.00
netIncome 9500000.00
ebitda 14400000.00
operatingIncome 22900000.00
otherOperatingExpenses 40300000.00
incomeTaxExpense 4900000.00
totalRevenue 63200000.00
totalOperatingExpenses 40300000.00
totalOtherIncomeExpenseNet 8500000.00
1999-09-30
date 1999-09-30
filing_date 1999-09-30
currency_symbol USD
incomeBeforeTax 23300000.00
netIncome 14300000.00
ebitda 23300000.00
operatingIncome 31100000.00
otherOperatingExpenses 38200000.00
incomeTaxExpense 9000000.00
totalRevenue 69300000.00
totalOperatingExpenses 38200000.00
totalOtherIncomeExpenseNet 7800000.00
1999-06-30
date 1999-06-30
filing_date 1999-06-30
currency_symbol USD
incomeBeforeTax 20400000.00
netIncome 12100000.00
ebitda 20400000.00
operatingIncome 28500000.00
otherOperatingExpenses 37700000.00
incomeTaxExpense 8300000.00
totalRevenue 66200000.00
totalOperatingExpenses 37700000.00
totalOtherIncomeExpenseNet 8100000.00
1999-03-31
date 1999-03-31
filing_date 1999-03-31
currency_symbol USD
incomeBeforeTax 4700000.00
netIncome 400000.00
ebitda 4700000.00
operatingIncome 12400000.00
otherOperatingExpenses 46200000.00
incomeTaxExpense 4300000.00
totalRevenue 58600000.00
totalOperatingExpenses 46200000.00
totalOtherIncomeExpenseNet 7700000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 10900000.00
netIncome 6600000.00
ebitda 10900000.00
operatingIncome 15500000.00
otherOperatingExpenses 22200000.00
incomeTaxExpense 4300000.00
totalRevenue 37700000.00
totalOperatingExpenses 22200000.00
totalOtherIncomeExpenseNet 4600000.00
1998-09-30
date 1998-09-30
filing_date 1998-09-30
currency_symbol USD
incomeBeforeTax 15200000.00
netIncome 9000000.00
grossProfit 41700000.00
ebitda 20000000.00
operatingIncome 19800000.00
otherOperatingExpenses 21900000.00
interestExpense 4800000.00
incomeTaxExpense 6200000.00
totalRevenue 41700000.00
totalOperatingExpenses 21900000.00
totalOtherIncomeExpenseNet 4600000.00
1998-06-30
date 1998-06-30
filing_date 1998-06-30
currency_symbol USD
incomeBeforeTax 12700000.00
netIncome 7500000.00
ebitda 12700000.00
operatingIncome 17100000.00
otherOperatingExpenses 20200000.00
incomeTaxExpense 5200000.00
totalRevenue 37300000.00
totalOperatingExpenses 20200000.00
totalOtherIncomeExpenseNet 4400000.00
1998-03-31
date 1998-03-31
filing_date 1998-03-31
currency_symbol USD
incomeBeforeTax 9600000.00
netIncome 5700000.00
ebitda 9600000.00
operatingIncome 14300000.00
otherOperatingExpenses 20000000.00
incomeTaxExpense 3900000.00
totalRevenue 34300000.00
totalOperatingExpenses 20000000.00
totalOtherIncomeExpenseNet 4700000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax 9300000.00
netIncome 5500000.00
ebitda 9300000.00
operatingIncome 13600000.00
otherOperatingExpenses 21500000.00
incomeTaxExpense 3800000.00
totalRevenue 35100000.00
totalOperatingExpenses 21500000.00
totalOtherIncomeExpenseNet 4300000.00
1997-09-30
date 1997-09-30
filing_date 1997-09-30
currency_symbol USD
incomeBeforeTax 12400000.00
netIncome 7400000.00
ebitda 12400000.00
operatingIncome 16800000.00
otherOperatingExpenses 20000000.00
incomeTaxExpense 5000000.00
totalRevenue 36800000.00
totalOperatingExpenses 20000000.00
totalOtherIncomeExpenseNet 4400000.00
1997-06-30
date 1997-06-30
filing_date 1997-06-30
currency_symbol USD
incomeBeforeTax 9800000.00
netIncome 5800000.00
ebitda 9800000.00
operatingIncome 14300000.00
otherOperatingExpenses 19000000.00
incomeTaxExpense 4000000.00
totalRevenue 33300000.00
totalOperatingExpenses 19000000.00
totalOtherIncomeExpenseNet 4500000.00
1997-03-31
date 1997-03-31
filing_date 1997-03-31
currency_symbol USD
incomeBeforeTax 7600000.00
netIncome 4500000.00
ebitda 7600000.00
operatingIncome 12000000.00
otherOperatingExpenses 19000000.00
incomeTaxExpense 3100000.00
totalRevenue 31000000.00
totalOperatingExpenses 19000000.00
totalOtherIncomeExpenseNet 4400000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 8400000.00
netIncome 5300000.00
ebitda 9000000.00
operatingIncome 12300000.00
otherOperatingExpenses 19400000.00
incomeTaxExpense 3700000.00
totalRevenue 31700000.00
totalOperatingExpenses 19400000.00
totalOtherIncomeExpenseNet 3900000.00
1996-09-30
date 1996-09-30
filing_date 1996-09-30
currency_symbol USD
incomeBeforeTax 9800000.00
netIncome 6200000.00
grossProfit 30800000.00
ebitda 14000000.00
operatingIncome 13500000.00
otherOperatingExpenses 17300000.00
interestExpense 3800000.00
incomeTaxExpense 4000000.00
totalRevenue 30800000.00
totalOperatingExpenses 17300000.00
totalOtherIncomeExpenseNet 3700000.00
1996-06-30
date 1996-06-30
filing_date 1996-06-30
currency_symbol USD
incomeBeforeTax 8900000.00
netIncome 5300000.00
ebitda 8900000.00
operatingIncome 12800000.00
otherOperatingExpenses 17900000.00
incomeTaxExpense 3600000.00
totalRevenue 30700000.00
totalOperatingExpenses 17900000.00
totalOtherIncomeExpenseNet 3900000.00
1996-03-31
date 1996-03-31
filing_date 1996-03-31
currency_symbol USD
incomeBeforeTax 6700000.00
netIncome 4000000.00
ebitda 6700000.00
operatingIncome 10600000.00
otherOperatingExpenses 18700000.00
incomeTaxExpense 2700000.00
totalRevenue 29300000.00
totalOperatingExpenses 18700000.00
totalOtherIncomeExpenseNet 3900000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 7500000.00
netIncome 4700000.00
ebitda 7900000.00
operatingIncome 11300000.00
otherOperatingExpenses 18800000.00
incomeTaxExpense 3200000.00
totalRevenue 30100000.00
totalOperatingExpenses 18800000.00
totalOtherIncomeExpenseNet 3800000.00
1995-09-30
date 1995-09-30
filing_date 1995-09-30
currency_symbol USD
incomeBeforeTax 9700000.00
netIncome 5700000.00
ebitda 9700000.00
operatingIncome 13800000.00
otherOperatingExpenses 18600000.00
incomeTaxExpense 4000000.00
totalRevenue 32400000.00
totalOperatingExpenses 18600000.00
totalOtherIncomeExpenseNet 4100000.00
1995-06-30
date 1995-06-30
filing_date 1995-06-30
currency_symbol USD
incomeBeforeTax 8000000.00
netIncome 4700000.00
ebitda 8000000.00
operatingIncome 11700000.00
otherOperatingExpenses 17100000.00
incomeTaxExpense 3300000.00
totalRevenue 28800000.00
totalOperatingExpenses 17100000.00
totalOtherIncomeExpenseNet 3700000.00
1995-03-31
date 1995-03-31
filing_date 1995-03-31
currency_symbol USD
incomeBeforeTax 5700000.00
netIncome 3300000.00
ebitda 5700000.00
operatingIncome 9100000.00
otherOperatingExpenses 16600000.00
incomeTaxExpense 2400000.00
totalRevenue 25700000.00
totalOperatingExpenses 16600000.00
totalOtherIncomeExpenseNet 3400000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 6600000.00
netIncome 3700000.00
ebitda 6600000.00
operatingIncome 10000000.00
otherOperatingExpenses 18200000.00
incomeTaxExpense 2900000.00
totalRevenue 28200000.00
totalOperatingExpenses 18200000.00
totalOtherIncomeExpenseNet 3400000.00
1994-09-30
date 1994-09-30
filing_date 1994-09-30
currency_symbol USD
incomeBeforeTax 8500000.00
netIncome 4900000.00
ebitda 8500000.00
operatingIncome 11900000.00
otherOperatingExpenses 16900000.00
incomeTaxExpense 3600000.00
totalRevenue 28800000.00
totalOperatingExpenses 16900000.00
totalOtherIncomeExpenseNet 3400000.00
1994-06-30
date 1994-06-30
filing_date 1994-06-30
currency_symbol USD
incomeBeforeTax 7000000.00
netIncome 4000000.00
ebitda 7000000.00
operatingIncome 10400000.00
otherOperatingExpenses 16300000.00
incomeTaxExpense 3000000.00
totalRevenue 26700000.00
totalOperatingExpenses 16300000.00
totalOtherIncomeExpenseNet 3400000.00
1994-03-31
date 1994-03-31
filing_date 1994-03-31
currency_symbol USD
incomeBeforeTax 5000000.00
netIncome 2900000.00
ebitda 5000000.00
operatingIncome 8400000.00
otherOperatingExpenses 16400000.00
incomeTaxExpense 2100000.00
totalRevenue 24800000.00
totalOperatingExpenses 16400000.00
totalOtherIncomeExpenseNet 3400000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome 3400000.00
ebitda 25500000.00
operatingIncome 25500000.00
totalRevenue 25500000.00
1993-09-30
date 1993-09-30
filing_date 1993-09-30
currency_symbol USD
netIncome 4300000.00
ebitda 27900000.00
operatingIncome 27900000.00
totalRevenue 27900000.00
1993-06-30
date 1993-06-30
filing_date 1993-06-30
currency_symbol USD
netIncome 3600000.00
ebitda 25000000.00
operatingIncome 25000000.00
totalRevenue 25000000.00
1993-03-31
date 1993-03-31
filing_date 1993-03-31
currency_symbol USD
netIncome 2600000.00
ebitda 22700000.00
operatingIncome 22700000.00
totalRevenue 22700000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 2800000.00
ebitda 23000000.00
operatingIncome 23000000.00
totalRevenue 23000000.00
1992-09-30
date 1992-09-30
filing_date 1992-09-30
currency_symbol USD
netIncome -3200000.00
ebitda 24200000.00
operatingIncome 24200000.00
totalRevenue 24200000.00
1992-06-30
date 1992-06-30
filing_date 1992-06-30
currency_symbol USD
netIncome 2600000.00
ebitda 23200000.00
operatingIncome 23200000.00
totalRevenue 23200000.00
1992-03-31
date 1992-03-31
filing_date 1992-03-31
currency_symbol USD
netIncome 2100000.00
ebitda 22900000.00
operatingIncome 22900000.00
totalRevenue 22900000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome 2600000.00
ebitda 23700000.00
operatingIncome 23700000.00
totalRevenue 23700000.00
1991-09-30
date 1991-09-30
filing_date 1991-09-30
currency_symbol USD
netIncome -2300000.00
ebitda 22600000.00
operatingIncome 22600000.00
totalRevenue 22600000.00
1991-06-30
date 1991-06-30
filing_date 1991-06-30
currency_symbol USD
netIncome 2900000.00
ebitda 22400000.00
operatingIncome 22400000.00
totalRevenue 22400000.00
1991-03-31
date 1991-03-31
filing_date 1991-03-31
currency_symbol USD
netIncome 1600000.00
ebitda 19900000.00
operatingIncome 19900000.00
totalRevenue 19900000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 2200000.00
ebitda 5800000.00
operatingIncome 5800000.00
totalRevenue 5800000.00
1990-09-30
date 1990-09-30
filing_date 1990-09-30
currency_symbol USD
netIncome -1000000.00
ebitda 26000000.00
operatingIncome 26000000.00
totalRevenue 26000000.00
1990-06-30
date 1990-06-30
filing_date 1990-06-30
currency_symbol USD
netIncome 1400000.00
ebitda 34400000.00
operatingIncome 34400000.00
totalRevenue 34400000.00
1990-03-31
date 1990-03-31
filing_date 1990-03-31
currency_symbol USD
netIncome 1500000.00
ebitda 35500000.00
operatingIncome 35500000.00
totalRevenue 35500000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
ebitda 34600000.00
operatingIncome 34600000.00
totalRevenue 34600000.00
1989-09-30
date 1989-09-30
filing_date 1989-09-30
currency_symbol USD
ebitda 34500000.00
operatingIncome 34500000.00
totalRevenue 34500000.00
1989-06-30
date 1989-06-30
filing_date 1989-06-30
currency_symbol USD
ebitda 32900000.00
operatingIncome 32900000.00
totalRevenue 32900000.00
1989-03-31
date 1989-03-31
filing_date 1989-03-31
currency_symbol USD
ebitda 31500000.00
operatingIncome 31500000.00
totalRevenue 31500000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
ebitda 35000000.00
operatingIncome 35000000.00
totalRevenue 35000000.00
1988-09-30
date 1988-09-30
filing_date 1988-09-30
currency_symbol USD
ebitda 32600000.00
operatingIncome 32600000.00
totalRevenue 32600000.00
1988-06-30
date 1988-06-30
filing_date 1988-06-30
currency_symbol USD
ebitda 30000000.00
operatingIncome 30000000.00
totalRevenue 30000000.00
1988-03-31
date 1988-03-31
filing_date 1988-03-31
currency_symbol USD
ebitda 28300000.00
operatingIncome 28300000.00
totalRevenue 28300000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
ebitda 26800000.00
operatingIncome 26800000.00
totalRevenue 26800000.00
1987-09-30
date 1987-09-30
filing_date 1987-09-30
currency_symbol USD
ebitda 26900000.00
operatingIncome 26900000.00
totalRevenue 26900000.00
1987-06-30
date 1987-06-30
filing_date 1987-06-30
currency_symbol USD
ebitda 25300000.00
operatingIncome 25300000.00
totalRevenue 25300000.00
1987-03-31
date 1987-03-31
filing_date 1987-03-31
currency_symbol USD
ebitda 24900000.00
operatingIncome 24900000.00
totalRevenue 24900000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
ebitda 25600000.00
operatingIncome 25600000.00
totalRevenue 25600000.00
1986-09-30
date 1986-09-30
filing_date 1986-09-30
currency_symbol USD
ebitda 24700000.00
operatingIncome 24700000.00
totalRevenue 24700000.00
1986-06-30
date 1986-06-30
filing_date 1986-06-30
currency_symbol USD
ebitda 24100000.00
operatingIncome 24100000.00
totalRevenue 24100000.00
1986-03-31
date 1986-03-31
filing_date 1986-03-31
currency_symbol USD
ebitda 21500000.00
operatingIncome 21500000.00
totalRevenue 21500000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
ebitda 21800000.00
operatingIncome 21800000.00
totalRevenue 21800000.00
1985-09-30
date 1985-09-30
filing_date 1985-09-30
currency_symbol USD
ebitda 20900000.00
operatingIncome 20900000.00
totalRevenue 20900000.00
yearly
2021-12-31
date 2021-12-31
filing_date 2022-03-01
currency_symbol USD
incomeBeforeTax 422000000.00
netIncome 431612000.00
sellingGeneralAdministrative 86641000.00
grossProfit 987302000.00
reconciledDepreciation 297952000.00
ebit 629709000.00
ebitda 927661000.00
depreciationAndAmortization 297952000.00
nonOperatingIncomeNetOther 27000000.00
operatingIncome 602709000.00
otherOperatingExpenses 1275435000.00
interestExpense 0.00
taxProvision -9612000.00
interestIncome 2384000.00
netInterestIncome -205325000.00
incomeTaxExpense -9612000.00
totalRevenue 1878144000.00
totalOperatingExpenses 384593000.00
costOfRevenue 890842000.00
totalOtherIncomeExpenseNet -180709000.00
netIncomeFromContinuingOps 431612000.00
netIncomeApplicableToCommonShares 431612000.00
2020-12-31
date 2020-12-31
filing_date 2021-03-01
currency_symbol USD
incomeBeforeTax 264971000.00
netIncome 284849000.00
sellingGeneralAdministrative 76597000.00
grossProfit 768342000.00
reconciledDepreciation 257059000.00
ebit 453406000.00
ebitda 710465000.00
depreciationAndAmortization 257059000.00
nonOperatingIncomeNetOther 22094000.00
operatingIncome 434686000.00
otherOperatingExpenses 1028012000.00
interestExpense 0.00
taxProvision -19878000.00
interestIncome 5363000.00
netInterestIncome -183072000.00
incomeTaxExpense -19878000.00
totalRevenue 1462698000.00
totalOperatingExpenses 1028012000.00
costOfRevenue 694356000.00
totalOtherIncomeExpenseNet -169715000.00
netIncomeFromContinuingOps 284849000.00
netIncomeApplicableToCommonShares 284849000.00
2019-12-31
date 2019-12-31
filing_date 2019-12-31
currency_symbol USD
incomeBeforeTax 211526000.00
netIncome 224543000.00
sellingGeneralAdministrative 2741000.00
grossProfit 556590000.00
reconciledDepreciation 156476000.00
ebit 336909000.00
ebitda 493385000.00
depreciationAndAmortization 156476000.00
operatingIncome 340159000.00
otherOperatingExpenses 549533000.00
interestExpense 0.00
taxProvision -13017000.00
interestIncome 25406000.00
netInterestIncome -99977000.00
extraordinaryItems 6323000.00
incomeTaxExpense -13017000.00
totalRevenue 889692000.00
totalOperatingExpenses 216431000.00
costOfRevenue 333102000.00
totalOtherIncomeExpenseNet -128633000.00
netIncomeFromContinuingOps 224543000.00
netIncomeApplicableToCommonShares 224543000.00
2018-12-31
date 2018-12-31
filing_date 2018-12-31
currency_symbol USD
incomeBeforeTax 178319000.00
netIncome 191988000.00
sellingGeneralAdministrative 4817000.00
grossProfit 529613000.00
reconciledDepreciation 146673000.00
ebit 277221000.00
ebitda 423894000.00
depreciationAndAmortization 146673000.00
operatingIncome 323178000.00
otherOperatingExpenses 514913000.00
interestExpense 0.00
taxProvision -13669000.00
interestIncome 143577000.00
netInterestIncome -98902000.00
extraordinaryItems 313000.00
incomeTaxExpense -13669000.00
totalRevenue 838091000.00
totalOperatingExpenses 206435000.00
costOfRevenue 308478000.00
totalOtherIncomeExpenseNet -144859000.00
netIncomeFromContinuingOps 191988000.00
netIncomeApplicableToCommonShares 191988000.00
2017-12-31
date 2017-12-31
filing_date 2017-12-31
currency_symbol USD
incomeBeforeTax 256652000.00
netIncome 239738000.00
sellingGeneralAdministrative 4351000.00
grossProfit 522319000.00
reconciledDepreciation 136724000.00
ebit 344993000.00
ebitda 481717000.00
depreciationAndAmortization 136724000.00
operatingIncome 328967000.00
otherOperatingExpenses 480558000.00
interestExpense 0.00
taxProvision 16914000.00
interestIncome 72799000.00
netInterestIncome -88341000.00
extraordinaryItems -3141000.00
incomeTaxExpense 16914000.00
totalRevenue 809525000.00
totalOperatingExpenses 193352000.00
costOfRevenue 287206000.00
totalOtherIncomeExpenseNet -72315000.00
netIncomeFromContinuingOps 239738000.00
netIncomeApplicableToCommonShares 239738000.00
2016-12-31
date 2016-12-31
filing_date 2016-12-31
currency_symbol USD
incomeBeforeTax 255160000.00
netIncome 234182000.00
sellingGeneralAdministrative 3823000.00
grossProfit 514978000.00
ebit 335754000.00
ebitda 468762000.00
depreciationAndAmortization 133008000.00
operatingIncome 325585000.00
otherOperatingExpenses 494290000.00
interestExpense 0.00
taxProvision 20978000.00
interestIncome 70803000.00
netInterestIncome -80594000.00
incomeTaxExpense 20978000.00
totalRevenue 819875000.00
totalOperatingExpenses 189393000.00
costOfRevenue 304897000.00
totalOtherIncomeExpenseNet 70425000.00
netIncomeFromContinuingOps 234182000.00
netIncomeApplicableToCommonShares 234182000.00
2015-12-31
date 2015-12-31
filing_date 2015-12-31
currency_symbol USD
incomeBeforeTax 216752000.00
netIncome 201790000.00
sellingGeneralAdministrative 4419000.00
grossProfit 504894000.00
ebit 293288000.00
ebitda 422025000.00
depreciationAndAmortization 128737000.00
operatingIncome 321100000.00
otherOperatingExpenses 493104000.00
interestExpense 0.00
taxProvision 14962000.00
interestIncome 105494000.00
incomeTaxExpense 14962000.00
totalRevenue 814204000.00
totalOperatingExpenses 183794000.00
costOfRevenue 309310000.00
totalOtherIncomeExpenseNet 104348000.00
netIncomeApplicableToCommonShares 201790000.00
2014-12-31
date 2014-12-31
filing_date 2014-12-31
currency_symbol USD
incomeBeforeTax 239103000.00
netIncome 233239000.00
grossProfit 491347000.00
ebit 334855000.00
ebitda 461390000.00
depreciationAndAmortization 126535000.00
operatingIncome 314359000.00
otherOperatingExpenses 465544000.00
interestExpense 0.00
incomeTaxExpense 25219000.00
totalRevenue 779903000.00
totalOperatingExpenses 176988000.00
costOfRevenue 288556000.00
totalOtherIncomeExpenseNet 75256000.00
2013-12-31
date 2013-12-31
filing_date 2013-12-31
currency_symbol USD
incomeBeforeTax 227683000.00
netIncome 221300000.00
grossProfit 483303000.00
ebit 321306000.00
ebitda 446099000.00
depreciationAndAmortization 124793000.00
operatingIncome 305242000.00
otherOperatingExpenses 463401000.00
interestExpense 0.00
incomeTaxExpense 22690000.00
totalRevenue 768643000.00
totalOperatingExpenses 178061000.00
costOfRevenue 285340000.00
totalOtherIncomeExpenseNet 77559000.00
2012-12-31
date 2012-12-31
filing_date 2012-12-31
currency_symbol USD
incomeBeforeTax 250968000.00
netIncome 196563000.00
grossProfit 485917000.00
ebit 341201000.00
ebitda 458197000.00
depreciationAndAmortization 116996000.00
operatingIncome 321517000.00
otherOperatingExpenses 436243000.00
interestExpense 0.00
incomeTaxExpense 66881000.00
totalRevenue 757760000.00
totalOperatingExpenses 164400000.00
costOfRevenue 271843000.00
totalOtherIncomeExpenseNet 70549000.00
2011-12-31
date 2011-12-31
filing_date 2011-12-31
currency_symbol USD
incomeBeforeTax 215853000.00
netIncome 143069000.00
grossProfit 711956000.00
ebit 291962000.00
ebitda 403904000.00
depreciationAndAmortization 111942000.00
operatingIncome 285810000.00
otherOperatingExpenses 426146000.00
interestExpense 0.00
incomeTaxExpense 71091000.00
totalRevenue 711956000.00
totalOperatingExpenses 426146000.00
totalOtherIncomeExpenseNet 69957000.00
2010-12-31
date 2010-12-31
filing_date 2010-12-31
currency_symbol USD
incomeBeforeTax 204069000.00
netIncome 123975000.00
grossProfit 726072000.00
ebit 279721000.00
ebitda 400788000.00
depreciationAndAmortization 121067000.00
operatingIncome 272076000.00
otherOperatingExpenses 453996000.00
interestExpense 0.00
incomeTaxExpense 80094000.00
totalRevenue 726072000.00
totalOperatingExpenses 453996000.00
totalOtherIncomeExpenseNet 68007000.00
2009-12-31
date 2009-12-31
filing_date 2009-12-31
currency_symbol USD
incomeBeforeTax 172195000.00
netIncome 104353000.00
grossProfit 670539000.00
ebit 240802000.00
ebitda 355741000.00
depreciationAndAmortization 114939000.00
operatingIncome 237459000.00
otherOperatingExpenses 433080000.00
interestExpense 0.00
incomeTaxExpense 67842000.00
totalRevenue 670539000.00
totalOperatingExpenses 433080000.00
totalOtherIncomeExpenseNet 65264000.00
2008-12-31
date 2008-12-31
filing_date 2008-12-31
currency_symbol USD
incomeBeforeTax 162502000.00
netIncome 97918000.00
ebit 162502000.00
ebitda 256802000.00
depreciationAndAmortization 94300000.00
operatingIncome 225801000.00
otherOperatingExpenses 401171000.00
interestExpense 0.00
incomeTaxExpense 64584000.00
totalRevenue 626972000.00
totalOperatingExpenses 401171000.00
totalOtherIncomeExpenseNet 63299000.00
2007-12-31
date 2007-12-31
filing_date 2007-12-31
currency_symbol USD
incomeBeforeTax 155542000.00
netIncome 95014000.00
ebit 155542000.00
ebitda 243553000.00
depreciationAndAmortization 88011000.00
operatingIncome 216016000.00
otherOperatingExpenses 386483000.00
interestExpense 0.00
incomeTaxExpense 60528000.00
totalRevenue 602499000.00
totalOperatingExpenses 386483000.00
totalOtherIncomeExpenseNet 60474000.00
2006-12-31
date 2006-12-31
filing_date 2006-12-31
currency_symbol USD
incomeBeforeTax 152250000.00
netIncome 92004000.00
grossProfit 533491000.00
ebit 210682000.00
ebitda 285723000.00
depreciationAndAmortization 75041000.00
operatingIncome 205547000.00
otherOperatingExpenses 327944000.00
interestExpense 0.00
incomeTaxExpense 60246000.00
totalRevenue 533491000.00
totalOperatingExpenses 327944000.00
totalOtherIncomeExpenseNet 53297000.00
2005-12-31
date 2005-12-31
filing_date 2005-12-31
currency_symbol USD
incomeBeforeTax 148069000.00
netIncome 91156000.00
grossProfit 496779000.00
ebit 200131000.00
ebitda 265619000.00
depreciationAndAmortization 65488000.00
operatingIncome 196507000.00
otherOperatingExpenses 300272000.00
interestExpense 0.00
incomeTaxExpense 56913000.00
totalRevenue 496779000.00
totalOperatingExpenses 300272000.00
totalOtherIncomeExpenseNet 48438000.00
2004-12-31
date 2004-12-31
filing_date 2004-12-31
currency_symbol USD
incomeBeforeTax 132131000.00
netIncome 80007000.00
ebit 132131000.00
ebitda 190995000.00
depreciationAndAmortization 58864000.00
operatingIncome 177234000.00
otherOperatingExpenses 264805000.00
interestExpense 0.00
incomeTaxExpense 52124000.00
totalRevenue 442039000.00
totalOperatingExpenses 264805000.00
totalOtherIncomeExpenseNet 45103000.00
2003-12-31
date 2003-12-31
filing_date 2003-12-31
currency_symbol USD
incomeBeforeTax 116718000.00
netIncome 70903000.00
grossProfit 367233000.00
ebit 161488000.00
ebitda 212951000.00
depreciationAndAmortization 51463000.00
operatingIncome 153561000.00
otherOperatingExpenses 213672000.00
interestExpense 0.00
incomeTaxExpense 45923000.00
totalRevenue 367233000.00
totalOperatingExpenses 213672000.00
totalOtherIncomeExpenseNet 36843000.00
2002-12-31
date 2002-12-31
filing_date 2002-12-31
currency_symbol USD
incomeBeforeTax 109252000.00
netIncome 67206000.00
ebit 109252000.00
ebitda 153574000.00
depreciationAndAmortization 44322000.00
operatingIncome 146180000.00
otherOperatingExpenses 175848000.00
interestExpense 0.00
incomeTaxExpense 42046000.00
totalRevenue 322028000.00
totalOperatingExpenses 175848000.00
totalOtherIncomeExpenseNet 36928000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
incomeBeforeTax 99087000.00
netIncome 60111000.00
ebit 99087000.00
ebitda 139255000.00
depreciationAndAmortization 40168000.00
operatingIncome 134340000.00
otherOperatingExpenses 172940000.00
interestExpense 0.00
incomeTaxExpense 38976000.00
totalRevenue 307280000.00
totalOperatingExpenses 172940000.00
totalOtherIncomeExpenseNet 35253000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
incomeBeforeTax 86995000.00
netIncome 52890000.00
grossProfit 275538000.00
ebit 127355000.00
ebitda 161455000.00
depreciationAndAmortization 34100000.00
operatingIncome 124770000.00
otherOperatingExpenses 150768000.00
interestExpense 0.00
incomeTaxExpense 34105000.00
totalRevenue 275538000.00
totalOperatingExpenses 150768000.00
totalOtherIncomeExpenseNet 37775000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
incomeBeforeTax 62800000.00
netIncome 36300000.00
ebitda 62800000.00
operatingIncome 94700000.00
otherOperatingExpenses 162600000.00
interestExpense 0.00
incomeTaxExpense 26500000.00
totalRevenue 257300000.00
totalOperatingExpenses 162600000.00
totalOtherIncomeExpenseNet 31900000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
incomeBeforeTax 48400000.00
netIncome 28800000.00
ebitda 48400000.00
operatingIncome 66700000.00
otherOperatingExpenses 84300000.00
interestExpense 0.00
incomeTaxExpense 19600000.00
totalRevenue 151000000.00
totalOperatingExpenses 84300000.00
totalOtherIncomeExpenseNet 18300000.00
1997-12-31
date 1997-12-31
filing_date 1997-12-31
currency_symbol USD
incomeBeforeTax 39100000.00
netIncome 23200000.00
ebitda 39100000.00
operatingIncome 56800000.00
otherOperatingExpenses 79400000.00
interestExpense 0.00
incomeTaxExpense 15900000.00
totalRevenue 136200000.00
totalOperatingExpenses 79400000.00
totalOtherIncomeExpenseNet 17700000.00
1996-12-31
date 1996-12-31
filing_date 1996-12-31
currency_symbol USD
incomeBeforeTax 33800000.00
netIncome 20800000.00
ebitda 34800000.00
operatingIncome 49300000.00
otherOperatingExpenses 73200000.00
interestExpense 0.00
incomeTaxExpense 14000000.00
totalRevenue 122500000.00
totalOperatingExpenses 73200000.00
totalOtherIncomeExpenseNet 15500000.00
1995-12-31
date 1995-12-31
filing_date 1995-12-31
currency_symbol USD
incomeBeforeTax 30900000.00
netIncome 18400000.00
ebitda 31300000.00
operatingIncome 46000000.00
otherOperatingExpenses 71000000.00
interestExpense 0.00
incomeTaxExpense 12900000.00
totalRevenue 117000000.00
totalOperatingExpenses 71000000.00
totalOtherIncomeExpenseNet 15100000.00
1994-12-31
date 1994-12-31
filing_date 1994-12-31
currency_symbol USD
incomeBeforeTax 27200000.00
netIncome 15600000.00
ebitda 27200000.00
operatingIncome 40800000.00
otherOperatingExpenses 67800000.00
interestExpense 0.00
incomeTaxExpense 11600000.00
totalRevenue 108600000.00
totalOperatingExpenses 67800000.00
totalOtherIncomeExpenseNet 13600000.00
1993-12-31
date 1993-12-31
filing_date 1993-12-31
currency_symbol USD
netIncome 13800000.00
ebitda 101200000.00
operatingIncome 101200000.00
interestExpense 0.00
totalRevenue 101200000.00
1992-12-31
date 1992-12-31
filing_date 1992-12-31
currency_symbol USD
netIncome 4300000.00
ebitda 93300000.00
operatingIncome 93300000.00
interestExpense 0.00
totalRevenue 93300000.00
1991-12-31
date 1991-12-31
filing_date 1991-12-31
currency_symbol USD
netIncome 4900000.00
ebitda 88600000.00
operatingIncome 88600000.00
interestExpense 0.00
totalRevenue 88600000.00
1990-12-31
date 1990-12-31
filing_date 1990-12-31
currency_symbol USD
netIncome 4100000.00
ebitda 82300000.00
operatingIncome 82300000.00
interestExpense 0.00
totalRevenue 82300000.00
1989-12-31
date 1989-12-31
filing_date 1989-12-31
currency_symbol USD
netIncome 7800000.00
ebitda 133500000.00
operatingIncome 133500000.00
interestExpense 0.00
totalRevenue 133500000.00
1988-12-31
date 1988-12-31
filing_date 1988-12-31
currency_symbol USD
netIncome 8500000.00
ebitda 125900000.00
operatingIncome 125900000.00
interestExpense 0.00
totalRevenue 125900000.00
1987-12-31
date 1987-12-31
filing_date 1987-12-31
currency_symbol USD
netIncome 8100000.00
ebitda 103900000.00
operatingIncome 103900000.00
interestExpense 0.00
totalRevenue 103900000.00
1986-12-31
date 1986-12-31
filing_date 1986-12-31
currency_symbol USD
netIncome 8500000.00
ebitda 95900000.00
operatingIncome 95900000.00
interestExpense 0.00
totalRevenue 95900000.00
1985-12-31
date 1985-12-31
filing_date 1985-12-31
currency_symbol USD
netIncome 7800000.00
ebitda 82700000.00
operatingIncome 82700000.00
interestExpense 0.00
totalRevenue 82700000.00