Аналитика онлайн » WYNN

Logo

Wynn Resorts Ltd. - холдинговая компания, которая занимается разработкой, владением и эксплуатацией казино-курортов назначения. Он работает в следующих сегментах: Винн-Макао, Винн-Палас, Лас-Вегас Шефс и Энкор Бостон Харбор. Компания была основана Стивеном Аланом Уинном, Элейн П. Уинн и Казуо Окада в 2002 году и имеет штаб-квартиру в Лас-Вегасе, штат Невада.

General
Code WYNN
Type Common Stock
Name Wynn Resorts Limited
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000LD9JQ8
ISIN US9831341071
LEI 254900CEKKWIHTEAB172
PrimaryTicker WYNN.US
CUSIP 983134107
CIK 1174922
EmployerIdNumber 46-0484987
FiscalYearEnd December
IPODate 2002-10-25
InternationalDomestic Domestic
Sector Consumer Cyclical
Industry Resorts & Casinos
GicSector Consumer Discretionary
GicGroup Consumer Services
GicIndustry Hotels, Restaurants & Leisure
GicSubIndustry Casinos & Gaming
HomeCategory Domestic
IsDelisted Нет
Address 3131 Las Vegas Boulevard South, Las Vegas, NV, United States, 89109
Phone 702 770 7555
WebURL https://www.wynnresorts.com
FullTimeEmployees 27000
UpdatedAt 2023-12-25
Highlights
MarketCapitalization 10246484992
MarketCapitalizationMln 10246.485
EBITDA 1331126016
PERatio 322.9286
PEGRatio 0.5285
WallStreetTargetPrice 113.82
BookValue -7.303
DividendShare 0.5
DividendYield 0.0111
EarningsShare 0.28
EPSEstimateCurrentYear 3.19
EPSEstimateNextYear 4.67
EPSEstimateNextQuarter 1.15
EPSEstimateCurrentQuarter 0.75
MostRecentQuarter 2023-09-30
ProfitMargin 0.0058
OperatingMarginTTM 0.1603
ReturnOnAssetsTTM 0.0329
ReturnOnEquityTTM -5.6055
RevenueTTM 5696373760
RevenuePerShareTTM 50.55
QuarterlyRevenueGrowthYOY 0.879
GrossProfitTTM 1892903000
DilutedEpsTTM 0.28
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-177.19M
2021-12-31
-183.32M
2022-03-31
-130.05M
2022-06-30
-142.89M
2022-09-30
-33.55M
2022-12-31
1.15M
2023-03-31
105.18M
2023-06-30
-116.68M
2023-09-30

Financials / Income Statement / quarterly / ebitda

143.32M
2021-12-31
154.53M
2022-03-31
188.47M
2022-06-30
196.28M
2022-09-30
140.31M
2022-12-31
338.13M
2023-03-31
468.01M
2023-06-30
382.74M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.042B
2021-12-31
953.33M
2022-03-31
908.83M
2022-06-30
889.72M
2022-09-30
1.005B
2022-12-31
1.424B
2023-03-31
1.596B
2023-06-30
1.672B
2023-09-30

Earnings / History / epsActual

-1.23
2022-12-31
0.29
2023-03-31
0.91
2023-06-30
0.99
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 322.9286
ForwardPE 28.4091
PriceSalesTTM 1.7557
PriceBookMRQ 13.9389
EnterpriseValue 19075477504
EnterpriseValueRevenue 3.4811
EnterpriseValueEbitda 14.046
SharesStats
SharesOutstanding 112946000
SharesFloat 95071663
PercentInsiders 15.278
PercentInstitutions 65.175
Technicals
Beta 1.922
52WeekHigh 116.942
52WeekLow 78.7121
50DayMA 87.8602
200DayMA 99.5228
SharesShort 5622282
SharesShortPriorMonth 6625221
ShortRatio 1.87
ShortPercent 0.05
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
totalAssets 13336261000.00
intangibleAssets 321932000.00
otherCurrentAssets 125971000.00
totalLiab 15045310000.00
totalStockholderEquity -821764000.00
otherCurrentLiab 696892000.00
commonStock 1330000.00
capitalStock 1330000.00
retainedEarnings -2767938000.00
goodWill 18465000.00
cash 2788108000.00
totalCurrentLiabilities 1514034000.00
currentDeferredRevenue 517145000.00
netDebt 10617676000.00
shortTermDebt 112099000.00
shortLongTermDebt 112099000.00
shortLongTermDebtTotal 13405784000.00
otherStockholderEquity 1051341000.00
totalCurrentAssets 4031176000.00
shortTermInvestments 791676000.00
netReceivables 249367000.00
longTermDebt 11678732000.00
inventory 75071000.00
accountsPayable 187898000.00
accumulatedOtherComprehensiveIncome 6218000.00
nonCurrrentAssetsOther 407536000.00
nonCurrentAssetsTotal 9305085000.00
capitalLeaseObligations 1614953000.00
nonCurrentLiabilitiesOther 237591000.00
nonCurrentLiabilitiesTotal 13531276000.00
liabilitiesAndStockholdersEquity 13336261000.00
cashAndShortTermInvestments 3579784000.00
propertyPlantAndEquipmentGross 15007100000.00
propertyPlantAndEquipmentNet 8557152000.00
netWorkingCapital 2517142000.00
netInvestedCapital 10969067000.00
commonStockSharesOutstanding 112797000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
totalAssets 13783686000.00
intangibleAssets 354287000.00
otherCurrentAssets 104920000.00
totalLiab 15290850000.00
totalStockholderEquity -630253000.00
otherCurrentLiab 628175000.00
commonStock 1329000.00
capitalStock 1329000.00
retainedEarnings -2622773000.00
otherLiab 232539000.00
goodWill 90520000.00
otherAssets 377739000.00
cash 3653966000.00
totalCurrentLiabilities 1346047000.00
currentDeferredRevenue 498136000.00
netDebt 10099548000.00
shortTermDebt 41250000.00
shortLongTermDebt 41250000.00
shortLongTermDebtTotal 13753514000.00
otherStockholderEquity 1106364000.00
propertyPlantEquipment 6771322000.00
totalCurrentAssets 4351764000.00
netTangibleAssets -1075060000.00
shortTermInvestments 288201000.00
netReceivables 229794000.00
longTermDebt 12101477000.00
inventory 70979000.00
accountsPayable 178486000.00
noncontrollingInterestInConsolidatedEntity -876911000.00
accumulatedOtherComprehensiveIncome 7916000.00
commonStockTotalEquity 1329000.00
retainedEarningsTotalEquity -2622773000.00
treasuryStock -1635966000.00
nonCurrrentAssetsOther 377739000.00
nonCurrentAssetsTotal 9431922000.00
capitalLeaseObligations 1610787000.00
longTermDebtTotal 12101477000.00
nonCurrentLiabilitiesOther 232539000.00
nonCurrentLiabilitiesTotal 13944803000.00
capitalSurpluse 3619241000.00
liabilitiesAndStockholdersEquity 13783686000.00
cashAndShortTermInvestments 3942167000.00
propertyPlantAndEquipmentGross 14923934000.00
propertyPlantAndEquipmentNet 8609376000.00
netWorkingCapital 3005717000.00
netInvestedCapital 11512474000.00
commonStockSharesOutstanding 113198000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
totalAssets 13724021000.00
intangibleAssets 361219000.00
otherCurrentAssets 107583000.00
totalLiab 15340391000.00
totalStockholderEquity -717434000.00
otherCurrentLiab 553722000.00
commonStock 1328000.00
capitalStock 1328000.00
retainedEarnings -2699476000.00
goodWill 90520000.00
cash 3843528000.00
totalCurrentLiabilities 1370915000.00
currentDeferredRevenue 490848000.00
netDebt 10034122000.00
shortTermDebt 143162000.00
shortLongTermDebt 143162000.00
shortLongTermDebtTotal 13877650000.00
otherStockholderEquity 1970239000.00
propertyPlantEquipment 6826026000.00
totalCurrentAssets 4253280000.00
netTangibleAssets -1169173000.00
netReceivables 227332000.00
longTermDebt 12106970000.00
inventory 69182000.00
accountsPayable 183183000.00
noncontrollingInterestInConsolidatedEntity -898936000.00
accumulatedOtherComprehensiveIncome 10475000.00
commonStockTotalEquity 1328000.00
retainedEarningsTotalEquity -2699476000.00
treasuryStock -1634706000.00
nonCurrrentAssetsOther 343420000.00
nonCurrentAssetsTotal 9470741000.00
capitalLeaseObligations 1627518000.00
longTermDebtTotal 12106970000.00
nonCurrentLiabilitiesOther 1862506000.00
nonCurrentLiabilitiesTotal 13969476000.00
capitalSurpluse 3604945000.00
liabilitiesAndStockholdersEquity 13724021000.00
cashAndShortTermInvestments 3843528000.00
propertyPlantAndEquipmentGross 14842276000.00
propertyPlantAndEquipmentNet 8675582000.00
netWorkingCapital 2882365000.00
netInvestedCapital 11532698000.00
commonStockSharesOutstanding 113116000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 13415100000.00
intangibleAssets 154733000.00
otherCurrentAssets 93020000.00
totalLiab 15055465000.00
totalStockholderEquity -750838000.00
otherCurrentLiab 560258000.00
commonStock 1323000.00
capitalStock 1323000.00
retainedEarnings -2711808000.00
otherLiab 30162000.00
goodWill 90520000.00
otherAssets 391036000.00
cash 3650440000.00
totalCurrentLiabilities 1811423000.00
currentDeferredRevenue 506148000.00
netDebt 10081576000.00
shortTermDebt 547543000.00
shortLongTermDebt 547543000.00
shortLongTermDebtTotal 13732016000.00
otherStockholderEquity 1960051000.00
propertyPlantEquipment 8749224000.00
totalCurrentAssets 4029587000.00
netTangibleAssets -996091000.00
netReceivables 216033000.00
longTermDebt 11569316000.00
inventory 70094000.00
accountsPayable 197474000.00
accumulatedOtherComprehensiveIncome -404000.00
nonCurrrentAssetsOther 391036000.00
nonCurrentAssetsTotal 9385513000.00
capitalLeaseObligations 1615157000.00
nonCurrentLiabilitiesOther 59569000.00
nonCurrentLiabilitiesTotal 13244042000.00
liabilitiesAndStockholdersEquity 13415100000.00
cashAndShortTermInvestments 3650440000.00
propertyPlantAndEquipmentGross 14800624000.00
propertyPlantAndEquipmentNet 8749224000.00
netWorkingCapital 2218164000.00
netInvestedCapital 11366021000.00
commonStockSharesOutstanding 112795000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
totalAssets 11779345000.00
intangibleAssets 160382000.00
otherCurrentAssets 101560000.00
totalLiab 13376308000.00
totalStockholderEquity -763153000.00
otherCurrentLiab 513606000.00
commonStock 1321000.00
capitalStock 1321000.00
retainedEarnings -2744222000.00
otherLiab 62740000.00
goodWill 90519000.00
otherAssets 358321000.00
cash 1943505000.00
totalCurrentLiabilities 1635036000.00
currentDeferredRevenue 436198000.00
netDebt 10281105000.00
shortTermDebt 546078000.00
shortLongTermDebt 546078000.00
shortLongTermDebtTotal 12224610000.00
otherStockholderEquity 1969360000.00
propertyPlantEquipment 8498814000.00
totalCurrentAssets 2323407000.00
netTangibleAssets -1014054000.00
netReceivables 210032000.00
longTermDebt 11570438000.00
inventory 68310000.00
accountsPayable 139154000.00
noncontrollingInterestInConsolidatedEntity -833810000.00
accumulatedOtherComprehensiveIncome 10388000.00
commonStockTotalEquity 1321000.00
retainedEarningsTotalEquity -2744222000.00
treasuryStock -1614997000.00
nonCurrrentAssetsOther 358321000.00
nonCurrentAssetsTotal 9455938000.00
capitalLeaseObligations 108094000.00
longTermDebtTotal 11570438000.00
nonCurrentLiabilitiesOther 170834000.00
nonCurrentLiabilitiesTotal 11741272000.00
capitalSurpluse 3584357000.00
liabilitiesAndStockholdersEquity 11779345000.00
cashAndShortTermInvestments 1943505000.00
propertyPlantAndEquipmentGross 14925154000.00
propertyPlantAndEquipmentNet 8846716000.00
netWorkingCapital 688371000.00
netInvestedCapital 11353363000.00
commonStockSharesOutstanding 112709000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
totalAssets 11788531000.00
intangibleAssets 166000000.00
otherCurrentAssets 100861000.00
totalLiab 13162785000.00
totalStockholderEquity -609362000.00
otherCurrentLiab 506227000.00
commonStock 1320000.00
capitalStock 1320000.00
retainedEarnings -2601331000.00
otherLiab 68014000.00
goodWill 90519000.00
otherAssets 207317000.00
cash 2014898000.00
totalCurrentLiabilities 1617269000.00
currentDeferredRevenue 412594000.00
netDebt 10007236000.00
shortTermDebt 544632000.00
shortLongTermDebt 544632000.00
shortLongTermDebtTotal 12022134000.00
otherStockholderEquity 1980820000.00
propertyPlantEquipment 8596653000.00
totalCurrentAssets 2371214000.00
netTangibleAssets -865881000.00
netReceivables 186380000.00
longTermDebt 11367861000.00
inventory 69075000.00
accountsPayable 153816000.00
noncontrollingInterestInConsolidatedEntity -764892000.00
accumulatedOtherComprehensiveIncome 9829000.00
commonStockTotalEquity 1320000.00
retainedEarningsTotalEquity -2601331000.00
treasuryStock -1585678000.00
nonCurrrentAssetsOther 207317000.00
nonCurrentAssetsTotal 9417317000.00
capitalLeaseObligations 109641000.00
longTermDebtTotal 11367861000.00
nonCurrentLiabilitiesOther 177655000.00
nonCurrentLiabilitiesTotal 11545516000.00
capitalSurpluse 3566498000.00
liabilitiesAndStockholdersEquity 11788531000.00
cashAndShortTermInvestments 2014898000.00
propertyPlantAndEquipmentNet 8953481000.00
netWorkingCapital 753945000.00
netInvestedCapital 11303131000.00
commonStockSharesOutstanding 114471000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
totalAssets 12179310000.00
intangibleAssets 272292000.00
otherCurrentAssets 89004000.00
totalLiab 13212569000.00
totalStockholderEquity -337040000.00
otherCurrentLiab 515453000.00
commonStock 1318000.00
capitalStock 1318000.00
retainedEarnings -2471285000.00
otherLiab 72108000.00
otherAssets 206793000.00
cash 2317352000.00
totalCurrentLiabilities 1154246000.00
currentDeferredRevenue 423859000.00
netDebt 9718863000.00
shortTermDebt 50000000.00
shortLongTermDebt 50000000.00
shortLongTermDebtTotal 12036215000.00
otherStockholderEquity 2123626000.00
propertyPlantEquipment 8670727000.00
totalCurrentAssets 2665607000.00
netTangibleAssets -609332000.00
netReceivables 187007000.00
longTermDebt 11872894000.00
inventory 72244000.00
accountsPayable 164934000.00
noncontrollingInterestInConsolidatedEntity -696219000.00
accumulatedOtherComprehensiveIncome 9301000.00
commonStockTotalEquity 1318000.00
retainedEarningsTotalEquity -2471285000.00
treasuryStock -1448040000.00
nonCurrrentAssetsOther 206793000.00
nonCurrentAssetsTotal 9513703000.00
capitalLeaseObligations 113321000.00
longTermDebtTotal 11872894000.00
nonCurrentLiabilitiesOther 185429000.00
nonCurrentLiabilitiesTotal 12058323000.00
capitalSurpluse 3571666000.00
liabilitiesAndStockholdersEquity 12179310000.00
cashAndShortTermInvestments 2317352000.00
propertyPlantAndEquipmentNet 9034618000.00
netWorkingCapital 1511361000.00
netInvestedCapital 11585854000.00
commonStockSharesOutstanding 115030000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 12530826000.00
intangibleAssets 177840000.00
otherCurrentAssets 83957000.00
totalLiab 13367041000.00
totalStockholderEquity -214418000.00
otherCurrentLiab 630950000.00
commonStock 1314000.00
capitalStock 1314000.00
retainedEarnings -2288078000.00
otherLiab 33810000.00
goodWill 129738000.00
otherAssets 210658000.00
cash 2522530000.00
totalCurrentLiabilities 1287880000.00
currentDeferredRevenue 436388000.00
netDebt 9527203000.00
shortTermDebt 50000000.00
shortLongTermDebt 50000000.00
shortLongTermDebtTotal 12049733000.00
otherStockholderEquity 2066342000.00
propertyPlantEquipment 9136673000.00
totalCurrentAssets 2875917000.00
netTangibleAssets -339362000.00
netReceivables 199463000.00
longTermDebt 11884546000.00
inventory 69967000.00
accountsPayable 170542000.00
noncontrollingInterestInConsolidatedEntity -621797000.00
accumulatedOtherComprehensiveIncome 6004000.00
commonStockTotalEquity 1314000.00
retainedEarningsTotalEquity -2288078000.00
treasuryStock -1436373000.00
nonCurrrentAssetsOther 210658000.00
nonCurrentAssetsTotal 9654909000.00
capitalLeaseObligations 115187000.00
nonCurrentLiabilitiesOther 79428000.00
nonCurrentLiabilitiesTotal 12079161000.00
capitalSurpluse 3502715000.00
liabilitiesAndStockholdersEquity 12530826000.00
cashAndShortTermInvestments 2522530000.00
propertyPlantAndEquipmentNet 9136673000.00
netWorkingCapital 1588037000.00
netInvestedCapital 11720128000.00
commonStockSharesOutstanding 114768000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
totalAssets 12607695000.00
intangibleAssets 286124000.00
otherCurrentAssets 94153000.00
totalLiab 13200284000.00
totalStockholderEquity -53238000.00
otherCurrentLiab 615925000.00
commonStock 1314000.00
capitalStock 1314000.00
retainedEarnings -2110895000.00
otherLiab 102751000.00
otherAssets 228184000.00
cash 2475757000.00
totalCurrentLiabilities 1286592000.00
currentDeferredRevenue 466004000.00
netDebt 9385184000.00
shortTermDebt 50000000.00
shortLongTermDebt 50000000.00
shortLongTermDebtTotal 11860941000.00
otherStockholderEquity 2052224000.00
propertyPlantEquipment 8859157000.00
totalCurrentAssets 2855886000.00
netTangibleAssets -339362000.00
netReceivables 221933000.00
longTermDebt 11693785000.00
inventory 64043000.00
accountsPayable 154663000.00
noncontrollingInterestInConsolidatedEntity -539351000.00
accumulatedOtherComprehensiveIncome 4119000.00
commonStockTotalEquity 1314000.00
retainedEarningsTotalEquity -2110895000.00
treasuryStock -1433535000.00
nonCurrrentAssetsOther 228184000.00
nonCurrentAssetsTotal 9751809000.00
capitalLeaseObligations 117156000.00
longTermDebtTotal 11693785000.00
nonCurrentLiabilitiesOther 219907000.00
nonCurrentLiabilitiesTotal 11913692000.00
capitalSurpluse 3485759000.00
liabilitiesAndStockholdersEquity 12607695000.00
cashAndShortTermInvestments 2475757000.00
propertyPlantAndEquipmentNet 9237501000.00
netWorkingCapital 1569294000.00
netInvestedCapital 11690547000.00
commonStockSharesOutstanding 114655000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
totalAssets 13022665000.00
intangibleAssets 291510000.00
otherCurrentAssets 100314000.00
totalLiab 13376504000.00
totalStockholderEquity 102752000.00
otherCurrentLiab 560154000.00
commonStock 1313000.00
capitalStock 1313000.00
retainedEarnings -1944668000.00
otherLiab 106171000.00
otherAssets 204179000.00
cash 2802716000.00
totalCurrentLiabilities 2538302000.00
currentDeferredRevenue 501652000.00
netDebt 9237668000.00
shortTermDebt 1308353000.00
shortLongTermDebt 1308353000.00
shortLongTermDebtTotal 12040384000.00
otherStockholderEquity 2039814000.00
propertyPlantEquipment 9311887000.00
totalCurrentAssets 3215089000.00
netTangibleAssets -54153000.00
netReceivables 245959000.00
longTermDebt 10612560000.00
inventory 66100000.00
accountsPayable 168143000.00
noncontrollingInterestInConsolidatedEntity -456591000.00
accumulatedOtherComprehensiveIncome 6293000.00
commonStockTotalEquity 1313000.00
retainedEarningsTotalEquity -1944668000.00
treasuryStock -1427094000.00
nonCurrrentAssetsOther 204179000.00
nonCurrentAssetsTotal 9807576000.00
capitalLeaseObligations 119471000.00
longTermDebtTotal 10612560000.00
nonCurrentLiabilitiesOther 106171000.00
nonCurrentLiabilitiesTotal 10838202000.00
capitalSurpluse 3466908000.00
liabilitiesAndStockholdersEquity 13022665000.00
cashAndShortTermInvestments 2802716000.00
propertyPlantAndEquipmentGross 9311887000.00
propertyPlantAndEquipmentNet 9311887000.00
netWorkingCapital 676787000.00
netInvestedCapital 12023665000.00
commonStockSharesOutstanding 114545000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
totalAssets 13166911000.00
intangibleAssets 287836000.00
otherCurrentAssets 78770000.00
totalLiab 13369850000.00
totalStockholderEquity 233683000.00
otherCurrentLiab 524006000.00
commonStock 1313000.00
retainedEarnings -1813317000.00
otherLiab 123849000.00
otherAssets 188530000.00
cash 2890407000.00
totalCurrentLiabilities 1369882000.00
currentDeferredRevenue 514199000.00
netDebt 9184177000.00
shortTermDebt 198465000.00
shortLongTermDebt 198465000.00
shortLongTermDebtTotal 12074584000.00
otherStockholderEquity 2039186000.00
propertyPlantEquipment 9050178000.00
totalCurrentAssets 3249766000.00
netTangibleAssets -54153000.00
netReceivables 215337000.00
longTermDebt 11755169000.00
inventory 65252000.00
accountsPayable 133212000.00
noncontrollingInterestInConsolidatedEntity -436622000.00
accumulatedOtherComprehensiveIncome 6501000.00
commonStockTotalEquity 1313000.00
retainedEarningsTotalEquity -1813317000.00
treasuryStock -1426887000.00
nonCurrrentAssetsOther 188530000.00
nonCurrentAssetsTotal 9917145000.00
capitalLeaseObligations 120950000.00
longTermDebtTotal 11755169000.00
nonCurrentLiabilitiesOther 244799000.00
nonCurrentLiabilitiesTotal 11999968000.00
capitalSurpluse 3466073000.00
liabilitiesAndStockholdersEquity 13166911000.00
cashAndShortTermInvestments 2890407000.00
propertyPlantAndEquipmentGross 9440779000.00
propertyPlantAndEquipmentNet 9440779000.00
netWorkingCapital 1879884000.00
netInvestedCapital 12187317000.00
commonStockSharesOutstanding 111020000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 13869547000.00
intangibleAssets 134100000.00
otherCurrentAssets 64672000.00
totalLiab 14606864000.00
totalStockholderEquity -351997000.00
otherCurrentLiab 489146000.00
commonStock 1235000.00
retainedEarnings -1532420000.00
otherLiab 67611000.00
goodWill 144095000.00
otherAssets 581561000.00
cash 3482032000.00
totalCurrentLiabilities 1880888000.00
currentDeferredRevenue 646856000.00
netDebt 9706862000.00
shortTermDebt 596408000.00
shortLongTermDebt 596408000.00
shortLongTermDebtTotal 13188894000.00
otherStockholderEquity 1175584000.00
propertyPlantEquipment 9196644000.00
totalCurrentAssets 3813147000.00
netTangibleAssets -630192000.00
netReceivables 200158000.00
longTermDebt 12469362000.00
inventory 66285000.00
accountsPayable 148478000.00
noncontrollingInterestInConsolidatedEntity -385320000.00
accumulatedOtherComprehensiveIncome 3604000.00
commonStockTotalEquity 1235000.00
retainedEarningsTotalEquity -1532420000.00
treasuryStock -1422531000.00
nonCurrrentAssetsOther 182967000.00
nonCurrentAssetsTotal 10056400000.00
capitalLeaseObligations 123124000.00
nonCurrentLiabilitiesOther 133490000.00
nonCurrentLiabilitiesTotal 12725976000.00
capitalSurpluse 2598115000.00
liabilitiesAndStockholdersEquity 13869547000.00
cashAndShortTermInvestments 3482032000.00
propertyPlantAndEquipmentGross 9196644000.00
propertyPlantAndEquipmentNet 9595238000.00
netWorkingCapital 1932259000.00
netInvestedCapital 12713773000.00
commonStockSharesOutstanding 106818000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
totalAssets 13967116000.00
intangibleAssets 138742000.00
otherCurrentAssets 62129000.00
totalLiab 14513747000.00
totalStockholderEquity -128703000.00
otherCurrentLiab 429582000.00
commonStock 1234000.00
retainedEarnings -1262947000.00
otherLiab 136229000.00
otherAssets 239429000.00
cash 3554895000.00
totalCurrentLiabilities 1688700000.00
currentDeferredRevenue 886073000.00
netDebt 9360541000.00
shortTermDebt 226618000.00
shortLongTermDebt 226618000.00
shortLongTermDebtTotal 12915436000.00
otherStockholderEquity 1133908000.00
propertyPlantEquipment 9313066000.00
totalCurrentAssets 3869477000.00
netTangibleAssets -267445000.00
netReceivables 178826000.00
longTermDebt 12562972000.00
inventory 73627000.00
accountsPayable 146427000.00
noncontrollingInterestInConsolidatedEntity -417928000.00
accumulatedOtherComprehensiveIncome -898000.00
commonStockTotalEquity 1234000.00
retainedEarningsTotalEquity -1262947000.00
treasuryStock -1420535000.00
nonCurrrentAssetsOther 239429000.00
nonCurrentAssetsTotal 10097639000.00
capitalLeaseObligations 125846000.00
longTermDebtTotal 12562972000.00
nonCurrentLiabilitiesOther 262075000.00
nonCurrentLiabilitiesTotal 12825047000.00
capitalSurpluse 2554443000.00
liabilitiesAndStockholdersEquity 13967116000.00
cashAndShortTermInvestments 3554895000.00
propertyPlantAndEquipmentGross 9719468000.00
propertyPlantAndEquipmentNet 9719468000.00
netWorkingCapital 2180777000.00
netInvestedCapital 12660887000.00
commonStockSharesOutstanding 106783000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
totalAssets 14885675000.00
intangibleAssets 141299000.00
otherCurrentAssets 57544000.00
totalLiab 14611477000.00
totalStockholderEquity 619519000.00
otherCurrentLiab 401895000.00
commonStock 1234000.00
retainedEarnings -505090000.00
otherLiab 110051000.00
otherAssets 652607000.00
cash 3797740000.00
totalCurrentLiabilities 1869851000.00
currentDeferredRevenue 954074000.00
netDebt 9131885000.00
shortTermDebt 298050000.00
shortLongTermDebt 298050000.00
shortLongTermDebtTotal 12929625000.00
otherStockholderEquity 1124283000.00
propertyPlantEquipment 9415313000.00
totalCurrentAssets 4236381000.00
netTangibleAssets 478220000.00
netReceivables 296318000.00
longTermDebt 12477183000.00
inventory 84779000.00
accountsPayable 215832000.00
noncontrollingInterestInConsolidatedEntity -345321000.00
accumulatedOtherComprehensiveIncome -908000.00
commonStockTotalEquity 1234000.00
retainedEarningsTotalEquity -505090000.00
treasuryStock -1419435000.00
nonCurrrentAssetsOther 245660000.00
nonCurrentAssetsTotal 10649294000.00
capitalLeaseObligations 154392000.00
longTermDebtTotal 12477183000.00
nonCurrentLiabilitiesOther 264443000.00
nonCurrentLiabilitiesTotal 12741626000.00
capitalSurpluse 2543718000.00
liabilitiesAndStockholdersEquity 14885675000.00
cashAndShortTermInvestments 3797740000.00
propertyPlantAndEquipmentGross 9855388000.00
propertyPlantAndEquipmentNet 9855388000.00
netWorkingCapital 2366530000.00
netInvestedCapital 13394752000.00
commonStockSharesOutstanding 106713000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
totalAssets 14273347000.00
intangibleAssets 143857000.00
otherCurrentAssets 67440000.00
totalLiab 13280867000.00
totalStockholderEquity 1242090000.00
otherCurrentLiab 541219000.00
commonStock 1234000.00
retainedEarnings 132266000.00
otherLiab 106862000.00
otherAssets 728155000.00
cash 2880971000.00
totalCurrentLiabilities 1884837000.00
currentDeferredRevenue 913395000.00
netDebt 8644194000.00
shortTermDebt 235997000.00
shortLongTermDebt 235997000.00
shortLongTermDebtTotal 11525165000.00
otherStockholderEquity 1109537000.00
propertyPlantEquipment 9539407000.00
totalCurrentAssets 3415364000.00
netTangibleAssets 1098233000.00
netReceivables 380771000.00
longTermDebt 11133048000.00
inventory 86182000.00
accountsPayable 194226000.00
noncontrollingInterestInConsolidatedEntity -249610000.00
accumulatedOtherComprehensiveIncome -947000.00
commonStockTotalEquity 1234000.00
retainedEarningsTotalEquity 132266000.00
treasuryStock -1416525000.00
nonCurrrentAssetsOther 240753000.00
nonCurrentAssetsTotal 10857983000.00
capitalLeaseObligations 156120000.00
longTermDebtTotal 11133048000.00
nonCurrentLiabilitiesOther 262982000.00
nonCurrentLiabilitiesTotal 11396030000.00
capitalSurpluse 2526062000.00
liabilitiesAndStockholdersEquity 14273347000.00
cashAndShortTermInvestments 2880971000.00
propertyPlantAndEquipmentGross 9985971000.00
propertyPlantAndEquipmentNet 9985971000.00
netWorkingCapital 1530527000.00
netInvestedCapital 12611135000.00
commonStockSharesOutstanding 106663000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 13871281000.00
intangibleAssets 146414000.00
otherCurrentAssets 69485000.00
totalLiab 12329809000.00
totalStockholderEquity 1743045000.00
otherCurrentLiab 572302000.00
commonStock 1228000.00
retainedEarnings 641818000.00
otherLiab 86201000.00
otherAssets 791779000.00
cash 2351904000.00
totalCurrentLiabilities 1982884000.00
currentDeferredRevenue 824269000.00
netDebt 8211137000.00
shortTermDebt 323876000.00
shortLongTermDebt 323876000.00
shortLongTermDebtTotal 10563041000.00
otherStockholderEquity 1101678000.00
propertyPlantEquipment 9623832000.00
totalCurrentAssets 2856337000.00
netTangibleAssets 1596631000.00
netReceivables 346429000.00
longTermDebt 10079983000.00
inventory 88519000.00
accountsPayable 262437000.00
noncontrollingInterestInConsolidatedEntity -201573000.00
accumulatedOtherComprehensiveIncome -1679000.00
commonStockTotalEquity 1228000.00
retainedEarningsTotalEquity 641818000.00
treasuryStock -1410998000.00
nonCurrrentAssetsOther 229517000.00
nonCurrentAssetsTotal 11014944000.00
capitalLeaseObligations 159182000.00
longTermDebtTotal 10097742000.00
nonCurrentLiabilitiesOther 107760000.00
nonCurrentLiabilitiesTotal 10346925000.00
capitalSurpluse 2512676000.00
liabilitiesAndStockholdersEquity 13871281000.00
cashAndShortTermInvestments 2351904000.00
propertyPlantAndEquipmentGross 10076751000.00
propertyPlantAndEquipmentNet 10076751000.00
commonStockSharesOutstanding 106608000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
totalAssets 13277058000.00
intangibleAssets 148972000.00
otherCurrentAssets 68045000.00
totalLiab 11611179000.00
totalStockholderEquity 1918751000.00
otherCurrentLiab 565382000.00
commonStock 1228000.00
retainedEarnings 822070000.00
otherLiab 91191000.00
otherAssets 951409000.00
cash 1676110000.00
totalCurrentLiabilities 1930384000.00
currentDeferredRevenue 956744000.00
netDebt 8011823000.00
shortTermDebt 116118000.00
shortLongTermDebt 116118000.00
shortLongTermDebtTotal 9687933000.00
otherStockholderEquity 1098153000.00
propertyPlantEquipment 9621268000.00
totalCurrentAssets 2111252000.00
netTangibleAssets 1769779000.00
netReceivables 286611000.00
longTermDebt 9421845000.00
inventory 80486000.00
accountsPayable 292140000.00
noncontrollingInterestInConsolidatedEntity -252872000.00
accumulatedOtherComprehensiveIncome -2700000.00
commonStockTotalEquity 1228000.00
retainedEarningsTotalEquity 822070000.00
treasuryStock -1409717000.00
nonCurrrentAssetsOther 231795000.00
nonCurrentAssetsTotal 11165806000.00
capitalLeaseObligations 149970000.00
longTermDebtTotal 9421845000.00
nonCurrentLiabilitiesOther 258950000.00
nonCurrentLiabilitiesTotal 9680795000.00
capitalSurpluse 2507870000.00
liabilitiesAndStockholdersEquity 13277058000.00
cashAndShortTermInvestments 1676110000.00
propertyPlantAndEquipmentGross 10065425000.00
propertyPlantAndEquipmentNet 10065425000.00
commonStockSharesOutstanding 106707000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
totalAssets 13165274000.00
intangibleAssets 133066000.00
otherCurrentAssets 86975000.00
totalLiab 11314335000.00
totalStockholderEquity 2050821000.00
otherCurrentLiab 562389000.00
commonStock 1228000.00
retainedEarnings 932907000.00
otherLiab 75683000.00
otherAssets 971907000.00
cash 1501886000.00
totalCurrentLiabilities 1975348000.00
currentDeferredRevenue 906455000.00
netDebt 7835792000.00
shortTermDebt 74374000.00
shortLongTermDebt 56605000.00
shortLongTermDebtTotal 9337678000.00
otherStockholderEquity 1118672000.00
propertyPlantEquipment 9640704000.00
totalCurrentAssets 1967323000.00
netTangibleAssets 1917755000.00
netReceivables 296696000.00
longTermDebt 9095293000.00
inventory 81766000.00
accountsPayable 432130000.00
noncontrollingInterestInConsolidatedEntity -199882000.00
accumulatedOtherComprehensiveIncome -1986000.00
commonStockTotalEquity 1228000.00
retainedEarningsTotalEquity 932907000.00
treasuryStock -1379644000.00
nonCurrrentAssetsOther 232967000.00
nonCurrentAssetsTotal 11197951000.00
capitalLeaseObligations 185780000.00
longTermDebtTotal 9095293000.00
nonCurrentLiabilitiesOther 243694000.00
nonCurrentLiabilitiesTotal 9338987000.00
capitalSurpluse 2498316000.00
liabilitiesAndStockholdersEquity 13165274000.00
cashAndShortTermInvestments 1501886000.00
propertyPlantAndEquipmentGross 10092978000.00
propertyPlantAndEquipmentNet 10092978000.00
commonStockSharesOutstanding 107141000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
totalAssets 13161227000.00
intangibleAssets 133837000.00
otherCurrentAssets 91759000.00
totalLiab 11245984000.00
totalStockholderEquity 2078220000.00
otherCurrentLiab 561652000.00
commonStock 1226000.00
retainedEarnings 945972000.00
otherLiab 77477000.00
otherAssets 979559000.00
cash 1822891000.00
totalCurrentLiabilities 1877930000.00
currentDeferredRevenue 916090000.00
netDebt 7522347000.00
shortTermDebt 54661000.00
shortLongTermDebt 36470000.00
shortLongTermDebtTotal 9345238000.00
otherStockholderEquity 1133613000.00
propertyPlantEquipment 9361912000.00
totalCurrentAssets 2241827000.00
netTangibleAssets 1944383000.00
netReceivables 259804000.00
longTermDebt 9133562000.00
inventory 67373000.00
accountsPayable 345527000.00
noncontrollingInterestInConsolidatedEntity -162977000.00
accumulatedOtherComprehensiveIncome -2591000.00
commonStockTotalEquity 1226000.00
retainedEarningsTotalEquity 945972000.00
treasuryStock -1349413000.00
nonCurrrentAssetsOther 243031000.00
nonCurrentAssetsTotal 10919400000.00
capitalLeaseObligations 175206000.00
longTermDebtTotal 9133562000.00
nonCurrentLiabilitiesOther 234492000.00
nonCurrentLiabilitiesTotal 9368054000.00
capitalSurpluse 2483026000.00
liabilitiesAndStockholdersEquity 13161227000.00
cashAndShortTermInvestments 1822891000.00
propertyPlantAndEquipmentGross 9806004000.00
propertyPlantAndEquipmentNet 9806004000.00
commonStockSharesOutstanding 107073000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 13216269000.00
intangibleAssets 222506000.00
otherCurrentAssets 83104000.00
totalLiab 11401480000.00
totalStockholderEquity 2034123000.00
otherCurrentLiab 592857000.00
commonStock 1221000.00
retainedEarnings 921785000.00
otherLiab 91129000.00
otherAssets 966467000.00
cash 2215001000.00
totalCurrentLiabilities 1882063000.00
currentDeferredRevenue 955450000.00
netDebt 7208099000.00
shortTermDebt 11960000.00
shortLongTermDebt 11960000.00
shortLongTermDebtTotal 9423100000.00
otherStockholderEquity 1113067000.00
propertyPlantEquipment 9385920000.00
totalCurrentAssets 2641376000.00
netTangibleAssets 1811617000.00
netReceivables 276644000.00
longTermDebt 9411140000.00
inventory 66627000.00
accountsPayable 321796000.00
noncontrollingInterestInConsolidatedEntity -219334000.00
accumulatedOtherComprehensiveIncome -1950000.00
commonStockTotalEquity 1221000.00
retainedEarningsTotalEquity 921785000.00
treasuryStock -1344012000.00
nonCurrrentAssetsOther 230015000.00
nonCurrentAssetsTotal 10574893000.00
longTermDebtTotal 9411140000.00
nonCurrentLiabilitiesOther 108277000.00
nonCurrentLiabilitiesTotal 9519417000.00
capitalSurpluse 2457079000.00
liabilitiesAndStockholdersEquity 13216269000.00
cashAndShortTermInvestments 2215001000.00
propertyPlantAndEquipmentGross 9385920000.00
propertyPlantAndEquipmentNet 9385920000.00
commonStockSharesOutstanding 107974000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
totalAssets 12377491000.00
intangibleAssets 223382000.00
otherCurrentAssets 91319000.00
totalLiab 10837208000.00
totalStockholderEquity 1804993000.00
deferredLongTermLiab 0.00
otherCurrentLiab 657911000.00
commonStock 1221000.00
retainedEarnings 537771000.00
otherLiab 94468000.00
goodWill 0.00
otherAssets 592961000.00
cash 1949253000.00
totalCurrentLiabilities 2047405000.00
currentDeferredRevenue 836700000.00
netDebt 6982917000.00
shortTermDebt 236835000.00
shortLongTermDebt 236835000.00
shortLongTermDebtTotal 8932170000.00
otherStockholderEquity 1268084000.00
propertyPlantEquipment 9221028000.00
totalCurrentAssets 2336320000.00
longTermInvestments 3800000.00
netTangibleAssets 1581611000.00
shortTermInvestments 0.00
netReceivables 232672000.00
longTermDebt 8695335000.00
inventory 63076000.00
accountsPayable 315959000.00
totalPermanentEquity 1540283000.00
noncontrollingInterestInConsolidatedEntity -264710000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2083000.00
additionalPaidInCapital 2455357000.00
commonStockTotalEquity 1221000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 537771000.00
treasuryStock -1187273000.00
nonCurrrentAssetsOther 235447000.00
nonCurrentAssetsTotal 10041171000.00
longTermDebtTotal 8695335000.00
nonCurrentLiabilitiesOther 94468000.00
nonCurrentLiabilitiesTotal 8789803000.00
capitalSurpluse 2455357000.00
liabilitiesAndStockholdersEquity 12377491000.00
cashAndShortTermInvestments 1949253000.00
propertyPlantAndEquipmentGross 9221028000.00
propertyPlantAndEquipmentNet 9221028000.00
commonStockSharesOutstanding 108533000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
totalAssets 11816556000.00
intangibleAssets 224008000.00
otherCurrentAssets 86746000.00
totalLiab 9996961000.00
totalStockholderEquity 1712985000.00
deferredLongTermLiab 0.00
otherCurrentLiab 480633000.00
commonStock 1220000.00
retainedEarnings 462950000.00
otherLiab 116540000.00
goodWill 0.00
otherAssets 578085000.00
cash 1445163000.00
totalCurrentLiabilities 1746819000.00
currentDeferredRevenue 839721000.00
netDebt 6867514000.00
shortTermDebt 179075000.00
shortLongTermDebt 179075000.00
shortLongTermDebtTotal 8312677000.00
otherStockholderEquity 1250753000.00
propertyPlantEquipment 9053922000.00
totalCurrentAssets 1888458000.00
longTermInvestments 72083000.00
netTangibleAssets 1488977000.00
shortTermInvestments 59670000.00
netReceivables 230114000.00
longTermDebt 8133602000.00
inventory 66765000.00
accountsPayable 247390000.00
totalPermanentEquity 1819595000.00
noncontrollingInterestInConsolidatedEntity 106610000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1938000.00
additionalPaidInCapital 2435720000.00
commonStockTotalEquity 1220000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 462950000.00
treasuryStock -1184967000.00
nonCurrrentAssetsOther 220519000.00
nonCurrentAssetsTotal 9928098000.00
longTermDebtTotal 8133602000.00
nonCurrentLiabilitiesOther 116540000.00
nonCurrentLiabilitiesTotal 8250142000.00
capitalSurpluse 2435720000.00
liabilitiesAndStockholdersEquity 11816556000.00
cashAndShortTermInvestments 1504833000.00
propertyPlantAndEquipmentGross 9053922000.00
propertyPlantAndEquipmentNet 9053922000.00
commonStockSharesOutstanding 108405000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
totalAssets 12215174000.00
intangibleAssets 212384000.00
otherCurrentAssets 91624000.00
totalLiab 11443786000.00
totalStockholderEquity 711562000.00
deferredLongTermLiab 0.00
otherCurrentLiab 638672000.00
commonStock 1166000.00
retainedEarnings 388523000.00
otherLiab 110198000.00
goodWill 0.00
otherAssets 566154000.00
cash 2031662000.00
totalCurrentLiabilities 2098909000.00
currentDeferredRevenue 1036946000.00
netDebt 7324731000.00
shortTermDebt 121714000.00
shortLongTermDebt 121714000.00
shortLongTermDebtTotal 9356393000.00
otherStockholderEquity 323747000.00
propertyPlantEquipment 8887843000.00
totalCurrentAssets 2448299000.00
longTermInvestments 100494000.00
netTangibleAssets 499178000.00
shortTermInvestments 29208000.00
netReceivables 228226000.00
longTermDebt 9234679000.00
inventory 67579000.00
accountsPayable 301577000.00
totalPermanentEquity 771388000.00
noncontrollingInterestInConsolidatedEntity 59826000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1874000.00
additionalPaidInCapital 1508714000.00
commonStockTotalEquity 1166000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 388523000.00
treasuryStock -1184967000.00
nonCurrrentAssetsOther 218184000.00
nonCurrentAssetsTotal 9766875000.00
longTermDebtTotal 9234679000.00
nonCurrentLiabilitiesOther 110198000.00
nonCurrentLiabilitiesTotal 9344877000.00
capitalSurpluse 1508714000.00
liabilitiesAndStockholdersEquity 12215174000.00
cashAndShortTermInvestments 2060870000.00
propertyPlantAndEquipmentGross 8887843000.00
propertyPlantAndEquipmentNet 8887843000.00
commonStockSharesOutstanding 102570000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 12681739000.00
intangibleAssets 123705000.00
otherCurrentAssets 156773000.00
totalLiab 11603389000.00
totalStockholderEquity 947846000.00
deferredLongTermLiab 0.00
otherCurrentLiab 532534000.00
commonStock 1164000.00
retainedEarnings 635067000.00
otherLiab 90647000.00
goodWill 0.00
otherAssets 759199000.00
cash 2804474000.00
totalCurrentLiabilities 1930290000.00
currentDeferredRevenue 1049629000.00
netDebt 6824152000.00
shortTermDebt 62690000.00
shortLongTermDebt 62690000.00
shortLongTermDebtTotal 9628626000.00
otherStockholderEquity 313460000.00
propertyPlantEquipment 8498756000.00
totalCurrentAssets 3423784000.00
longTermInvestments 160682000.00
netTangibleAssets 824141000.00
shortTermInvestments 166773000.00
netReceivables 224128000.00
longTermDebt 9565936000.00
inventory 71636000.00
accountsPayable 285437000.00
totalPermanentEquity 1078350000.00
noncontrollingInterestInConsolidatedEntity 130504000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1845000.00
additionalPaidInCapital 1497928000.00
commonStockTotalEquity 1164000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 635067000.00
treasuryStock -1184468000.00
nonCurrrentAssetsOther 234279000.00
nonCurrentAssetsTotal 9257955000.00
longTermDebtTotal 9565936000.00
nonCurrentLiabilitiesOther 107163000.00
nonCurrentLiabilitiesTotal 9673099000.00
capitalSurpluse 1497928000.00
liabilitiesAndStockholdersEquity 12681739000.00
cashAndShortTermInvestments 2971247000.00
propertyPlantAndEquipmentGross 8498756000.00
propertyPlantAndEquipmentNet 8498756000.00
commonStockSharesOutstanding 103065000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
totalAssets 12427954000.00
intangibleAssets 124301000.00
otherCurrentAssets 156672000.00
totalLiab 12029744000.00
totalStockholderEquity 329076000.00
deferredLongTermLiab 87281000.00
otherCurrentLiab 494099000.00
commonStock 1161000.00
retainedEarnings 194814000.00
otherLiab 108590000.00
goodWill 0.00
otherAssets 484559000.00
cash 2935985000.00
totalCurrentLiabilities 2062058000.00
currentDeferredRevenue 883204000.00
netDebt 7241169000.00
shortTermDebt 405339000.00
shortLongTermDebt 405339000.00
shortLongTermDebtTotal 10177154000.00
otherStockholderEquity 133774000.00
propertyPlantEquipment 8386843000.00
totalCurrentAssets 3556552000.00
longTermInvestments 163368000.00
netTangibleAssets 204775000.00
shortTermInvestments 156866000.00
netReceivables 224132000.00
longTermDebt 9771815000.00
inventory 82897000.00
accountsPayable 279416000.00
totalPermanentEquity 398210000.00
noncontrollingInterestInConsolidatedEntity 69134000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -673000.00
additionalPaidInCapital 1308960000.00
commonStockTotalEquity 1161000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 194814000.00
treasuryStock -1175186000.00
nonCurrrentAssetsOther 109609000.00
nonCurrentAssetsTotal 8871402000.00
longTermDebtTotal 9771815000.00
nonCurrentLiabilitiesOther 108590000.00
nonCurrentLiabilitiesTotal 9967686000.00
capitalSurpluse 1308960000.00
liabilitiesAndStockholdersEquity 12427954000.00
cashAndShortTermInvestments 3092851000.00
propertyPlantAndEquipmentGross 8386843000.00
propertyPlantAndEquipmentNet 8386843000.00
commonStockSharesOutstanding 102794000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
totalAssets 11856899000.00
intangibleAssets 124897000.00
otherCurrentAssets 136877000.00
totalLiab 11499193000.00
totalStockholderEquity 273423000.00
deferredLongTermLiab 71031000.00
otherCurrentLiab 463442000.00
commonStock 1159000.00
retainedEarnings 166256000.00
otherLiab 81957000.00
goodWill 0.00
otherAssets 494933000.00
cash 2486423000.00
totalCurrentLiabilities 1539909000.00
currentDeferredRevenue 775379000.00
netDebt 7321613000.00
shortTermDebt 1740000.00
shortLongTermDebt 1740000.00
shortLongTermDebtTotal 9808036000.00
otherStockholderEquity 107076000.00
propertyPlantEquipment 8321777000.00
totalCurrentAssets 3040189000.00
longTermInvestments 176430000.00
netTangibleAssets 148526000.00
shortTermInvestments 136202000.00
netReceivables 196179000.00
longTermDebt 9806296000.00
inventory 84508000.00
accountsPayable 299348000.00
totalPermanentEquity 357706000.00
noncontrollingInterestInConsolidatedEntity 84283000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1068000.00
additionalPaidInCapital 1282262000.00
commonStockTotalEquity 1159000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 166256000.00
treasuryStock -1175186000.00
nonCurrrentAssetsOther 122575000.00
nonCurrentAssetsTotal 8816710000.00
longTermDebtTotal 9806296000.00
nonCurrentLiabilitiesOther 81957000.00
nonCurrentLiabilitiesTotal 9959284000.00
capitalSurpluse 1282262000.00
liabilitiesAndStockholdersEquity 11856899000.00
cashAndShortTermInvestments 2622625000.00
propertyPlantAndEquipmentGross 8321777000.00
propertyPlantAndEquipmentNet 8321777000.00
commonStockSharesOutstanding 102494000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
totalAssets 11829528000.00
intangibleAssets 112993000.00
otherCurrentAssets 132102000.00
totalLiab 11476869000.00
totalStockholderEquity 219964000.00
deferredLongTermLiab 68620000.00
otherCurrentLiab 257857000.00
commonStock 1156000.00
retainedEarnings 142441000.00
otherLiab 87203000.00
goodWill 0.00
otherAssets 474361000.00
cash 2543431000.00
totalCurrentLiabilities 1508170000.00
currentDeferredRevenue 732786000.00
netDebt 7269445000.00
shortTermDebt 176104000.00
shortLongTermDebtTotal 9812876000.00
otherStockholderEquity 75658000.00
propertyPlantEquipment 8273757000.00
totalCurrentAssets 3081410000.00
longTermInvestments 164371000.00
netTangibleAssets 106971000.00
shortTermInvestments 133409000.00
netReceivables 186002000.00
longTermDebt 9812876000.00
inventory 86466000.00
accountsPayable 341423000.00
totalPermanentEquity 352659000.00
noncontrollingInterestInConsolidatedEntity 132695000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 709000.00
additionalPaidInCapital 1250844000.00
commonStockTotalEquity 1156000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 142441000.00
treasuryStock -1175186000.00
nonCurrrentAssetsOther 128377000.00
nonCurrentAssetsTotal 8748118000.00
longTermDebtTotal 9812876000.00
nonCurrentLiabilitiesOther 87203000.00
nonCurrentLiabilitiesTotal 9968699000.00
capitalSurpluse 1250844000.00
liabilitiesAndStockholdersEquity 11829528000.00
cashAndShortTermInvestments 2676840000.00
propertyPlantAndEquipmentGross 8273757000.00
propertyPlantAndEquipmentNet 8273757000.00
commonStockSharesOutstanding 102069000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 11953557000.00
intangibleAssets 113588000.00
otherCurrentAssets 53299000.00
totalLiab 11695676000.00
totalStockholderEquity 157949000.00
deferredLongTermLiab 66561000.00
otherCurrentLiab 355524000.00
commonStock 1150000.00
retainedEarnings 95097000.00
otherLiab 87462000.00
goodWill 0.00
otherAssets 703559000.00
cash 2453122000.00
totalCurrentLiabilities 1416301000.00
currentDeferredRevenue 599566000.00
netDebt 7672230000.00
shortTermDebt 162706000.00
shortLongTermDebt 10125352000.00
shortLongTermDebtTotal 10125352000.00
otherStockholderEquity 60218000.00
propertyPlantEquipment 8259631000.00
totalCurrentAssets 2990367000.00
longTermInvestments 128023000.00
netTangibleAssets 44361000.00
shortTermInvestments 173437000.00
netReceivables 218968000.00
longTermDebt 10125352000.00
inventory 91541000.00
accountsPayable 298505000.00
totalPermanentEquity 257881000.00
noncontrollingInterestInConsolidatedEntity 99932000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1484000.00
additionalPaidInCapital 1226915000.00
commonStockTotalEquity 1150000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 95097000.00
treasuryStock -1166697000.00
nonCurrrentAssetsOther 461948000.00
nonCurrentAssetsTotal 8963190000.00
longTermDebtTotal 10125352000.00
nonCurrentLiabilitiesOther 87462000.00
nonCurrentLiabilitiesTotal 10279375000.00
capitalSurpluse 1226915000.00
liabilitiesAndStockholdersEquity 11953557000.00
cashAndShortTermInvestments 2626559000.00
propertyPlantAndEquipmentGross 8259631000.00
propertyPlantAndEquipmentNet 8259631000.00
commonStockSharesOutstanding 101910000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
totalAssets 10925944000.00
intangibleAssets 114184000.00
otherCurrentAssets 54074000.00
totalLiab 10990376000.00
totalStockholderEquity -133998000.00
deferredLongTermLiab 36093000.00
otherCurrentLiab 398866000.00
commonStock 1149000.00
retainedEarnings 32148000.00
otherLiab 83157000.00
goodWill 0.00
otherAssets 598700000.00
cash 1510808000.00
totalCurrentLiabilities 1430270000.00
currentDeferredRevenue 529192000.00
netDebt 7930048000.00
shortTermDebt 145679000.00
shortLongTermDebtTotal 9440856000.00
otherStockholderEquity -169317000.00
propertyPlantEquipment 8270047000.00
totalCurrentAssets 2057197000.00
longTermInvestments 77549000.00
netTangibleAssets -248182000.00
shortTermInvestments 225996000.00
netReceivables 177591000.00
longTermDebt 9440856000.00
inventory 88728000.00
accountsPayable 356533000.00
totalPermanentEquity -64432000.00
noncontrollingInterestInConsolidatedEntity 69566000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2022000.00
additionalPaidInCapital 989654000.00
commonStockTotalEquity 1149000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 32148000.00
treasuryStock -1158971000.00
nonCurrrentAssetsOther 370874000.00
nonCurrentAssetsTotal 8868747000.00
longTermDebtTotal 9440856000.00
nonCurrentLiabilitiesOther 83157000.00
nonCurrentLiabilitiesTotal 9560106000.00
capitalSurpluse 989654000.00
liabilitiesAndStockholdersEquity 10925944000.00
cashAndShortTermInvestments 1736804000.00
propertyPlantAndEquipmentGross 8270047000.00
propertyPlantAndEquipmentNet 8270047000.00
commonStockSharesOutstanding 101439000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
totalAssets 10610351000.00
intangibleAssets 114780000.00
otherCurrentAssets 53410000.00
totalLiab 10608656000.00
totalStockholderEquity -69585000.00
deferredLongTermLiab 36316000.00
otherCurrentLiab 300352000.00
commonStock 1149000.00
retainedEarnings 99379000.00
otherLiab 123387000.00
goodWill 0.00
otherAssets 420564000.00
cash 1902323000.00
totalCurrentLiabilities 991937000.00
currentDeferredRevenue 420582000.00
netDebt 7554693000.00
shortTermDebt 97544000.00
shortLongTermDebtTotal 9457016000.00
otherStockholderEquity -172210000.00
propertyPlantEquipment 7775244000.00
totalCurrentAssets 2414543000.00
longTermInvestments 92821000.00
netTangibleAssets -184365000.00
shortTermInvestments 210470000.00
netReceivables 173550000.00
longTermDebt 9457016000.00
inventory 74790000.00
accountsPayable 173459000.00
totalPermanentEquity 1695000.00
noncontrollingInterestInConsolidatedEntity 71280000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2097000.00
additionalPaidInCapital 986761000.00
commonStockTotalEquity 1149000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 99379000.00
treasuryStock -1158971000.00
nonCurrrentAssetsOther 176647000.00
nonCurrentAssetsTotal 8195808000.00
longTermDebtTotal 9457016000.00
nonCurrentLiabilitiesOther 123387000.00
nonCurrentLiabilitiesTotal 9616719000.00
capitalSurpluse 986761000.00
liabilitiesAndStockholdersEquity 10610351000.00
cashAndShortTermInvestments 2112793000.00
propertyPlantAndEquipmentGross 7775244000.00
propertyPlantAndEquipmentNet 7775244000.00
commonStockSharesOutstanding 101881000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
totalAssets 10646560000.00
intangibleAssets 110376000.00
otherCurrentAssets 58620000.00
totalLiab 10565625000.00
totalStockholderEquity -84326000.00
deferredLongTermLiab 39745000.00
otherCurrentLiab 15993000.00
commonStock 1149000.00
retainedEarnings 79697000.00
otherLiab 146709000.00
goodWill 0.00
otherAssets 407633000.00
cash 2107253000.00
totalCurrentLiabilities 970616000.00
currentDeferredRevenue 429346000.00
netDebt 7301302000.00
shortTermDebt 414163000.00
shortLongTermDebtTotal 9408555000.00
otherStockholderEquity -167099000.00
propertyPlantEquipment 7633434000.00
totalCurrentAssets 2605493000.00
longTermInvestments 73374000.00
netTangibleAssets -194702000.00
shortTermInvestments 178540000.00
netReceivables 188476000.00
longTermDebt 9408555000.00
inventory 72604000.00
accountsPayable 111114000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 165261000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1927000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1149000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 79697000.00
treasuryStock -1158971000.00
nonCurrrentAssetsOther 184138000.00
nonCurrentAssetsTotal 8041067000.00
longTermDebtTotal 9408555000.00
nonCurrentLiabilitiesOther 146709000.00
nonCurrentLiabilitiesTotal 9595009000.00
capitalSurpluse 991872000.00
liabilitiesAndStockholdersEquity 10646560000.00
cashAndShortTermInvestments 2285793000.00
propertyPlantAndEquipmentGross 7633434000.00
propertyPlantAndEquipmentNet 7633434000.00
commonStockSharesOutstanding 101686000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 10522259000.00
intangibleAssets 110972000.00
otherCurrentAssets 48012000.00
totalLiab 10500414000.00
totalStockholderEquity -111979000.00
deferredLongTermLiab 36357000.00
otherCurrentLiab 16000000.00
commonStock 1146000.00
retainedEarnings 55332000.00
otherLiab 141121000.00
goodWill 0.00
otherAssets 539003000.00
cash 2080089000.00
totalCurrentLiabilities 1110171000.00
currentDeferredRevenue 436409000.00
netDebt 7132676000.00
shortTermDebt 447390000.00
shortLongTermDebt 9149773000.00
shortLongTermDebtTotal 9212765000.00
otherStockholderEquity -169549000.00
propertyPlantEquipment 7477478000.00
totalCurrentAssets 2505778000.00
longTermInvestments 137683000.00
netTangibleAssets -222951000.00
shortTermInvestments 115297000.00
netReceivables 187887000.00
longTermDebt 9212765000.00
inventory 74493000.00
accountsPayable 210372000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 133824000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1092000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1146000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 55332000.00
treasuryStock -1152680000.00
nonCurrrentAssetsOther 2060000.00
nonCurrentAssetsTotal 8016481000.00
longTermDebtTotal 9212765000.00
nonCurrentLiabilitiesOther 141121000.00
nonCurrentLiabilitiesTotal 9390243000.00
capitalSurpluse 983131000.00
liabilitiesAndStockholdersEquity 10522259000.00
cashAndShortTermInvestments 2195386000.00
propertyPlantAndEquipmentGross 7477478000.00
propertyPlantAndEquipmentNet 7477478000.00
commonStockSharesOutstanding 101459000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
totalAssets 9981185000.00
intangibleAssets 111580000.00
otherCurrentAssets 51725000.00
totalLiab 10041967000.00
totalStockholderEquity -176834000.00
deferredLongTermLiab 36569000.00
otherCurrentLiab 31613000.00
commonStock 1146000.00
retainedEarnings -3560000.00
otherLiab 143496000.00
goodWill 0.00
otherAssets 542538000.00
cash 1900209000.00
totalCurrentLiabilities 1113453000.00
currentDeferredRevenue 423168000.00
netDebt 6848240000.00
shortTermDebt 425673000.00
shortLongTermDebtTotal 8748449000.00
otherStockholderEquity -176163000.00
propertyPlantEquipment 7090449000.00
totalCurrentAssets 2348198000.00
longTermInvestments 126360000.00
netTangibleAssets -288414000.00
shortTermInvestments 125031000.00
netReceivables 204650000.00
longTermDebt 8748449000.00
inventory 66583000.00
accountsPayable 232999000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 116052000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1743000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1146000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -3560000.00
treasuryStock -1152393000.00
nonCurrrentAssetsOther 299797000.00
nonCurrentAssetsTotal 7632987000.00
longTermDebtTotal 8748449000.00
nonCurrentLiabilitiesOther 143496000.00
nonCurrentLiabilitiesTotal 8928514000.00
capitalSurpluse 976230000.00
liabilitiesAndStockholdersEquity 9981185000.00
cashAndShortTermInvestments 2025240000.00
propertyPlantAndEquipmentGross 7090449000.00
propertyPlantAndEquipmentNet 7090449000.00
commonStockSharesOutstanding 101581000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
totalAssets 9283042000.00
intangibleAssets 112176000.00
otherCurrentAssets 136506000.00
totalLiab 9393702000.00
totalStockholderEquity -208447000.00
deferredLongTermLiab 39993000.00
otherCurrentLiab 424678000.00
commonStock 1146000.00
retainedEarnings -26583000.00
otherLiab 141156000.00
goodWill 0.00
otherAssets 576840000.00
cash 1488220000.00
totalCurrentLiabilities 1227090000.00
currentDeferredRevenue 507332000.00
netDebt 6577342000.00
shortTermDebt 80099000.00
shortLongTermDebtTotal 8065562000.00
otherStockholderEquity -184973000.00
propertyPlantEquipment 6618499000.00
totalCurrentAssets 2087703000.00
longTermInvestments 120642000.00
netTangibleAssets -320623000.00
shortTermInvestments 128441000.00
netReceivables 267960000.00
longTermDebt 7985463000.00
inventory 66576000.00
accountsPayable 214981000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 97787000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1963000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1146000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -26583000.00
treasuryStock -1152393000.00
nonCurrrentAssetsOther 339175000.00
nonCurrentAssetsTotal 7195339000.00
longTermDebtTotal 7985463000.00
nonCurrentLiabilitiesOther 141156000.00
nonCurrentLiabilitiesTotal 8166612000.00
capitalSurpluse 967420000.00
liabilitiesAndStockholdersEquity 9283042000.00
cashAndShortTermInvestments 1616661000.00
propertyPlantAndEquipmentGross 6618499000.00
propertyPlantAndEquipmentNet 6618499000.00
commonStockSharesOutstanding 101710000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
totalAssets 9151680000.00
intangibleAssets 112772000.00
otherCurrentAssets 216308000.00
totalLiab 9298832000.00
totalStockholderEquity -224046000.00
deferredLongTermLiab 27498000.00
otherCurrentLiab 404948000.00
commonStock 1146000.00
retainedEarnings -32388000.00
otherLiab 189362000.00
goodWill 0.00
otherAssets 523298000.00
cash 1641908000.00
totalCurrentLiabilities 1247552000.00
currentDeferredRevenue 504703000.00
netDebt 6343449000.00
shortTermDebt 150937000.00
shortLongTermDebtTotal 7985357000.00
otherStockholderEquity -194757000.00
propertyPlantEquipment 6245530000.00
totalCurrentAssets 2382852000.00
longTermInvestments 91796000.00
netTangibleAssets -336818000.00
shortTermInvestments 163968000.00
netReceivables 290757000.00
longTermDebt 7834420000.00
inventory 69911000.00
accountsPayable 186964000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 76894000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1953000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1146000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -32388000.00
treasuryStock -1152393000.00
nonCurrrentAssetsOther 313883000.00
nonCurrentAssetsTotal 6768828000.00
longTermDebtTotal 7834420000.00
nonCurrentLiabilitiesOther 189362000.00
nonCurrentLiabilitiesTotal 8051280000.00
capitalSurpluse 957636000.00
liabilitiesAndStockholdersEquity 9151680000.00
cashAndShortTermInvestments 1805876000.00
propertyPlantAndEquipmentGross 6245530000.00
propertyPlantAndEquipmentNet 6245530000.00
commonStockSharesOutstanding 101135000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 9062861000.00
intangibleAssets 112367000.00
otherCurrentAssets 49847000.00
totalLiab 8851770000.00
totalStockholderEquity -28779000.00
deferredLongTermLiab 25225000.00
otherCurrentLiab 30814000.00
commonStock 1144000.00
retainedEarnings 164487000.00
otherLiab 168118000.00
goodWill 0.00
otherAssets 424688000.00
cash 2182164000.00
totalCurrentLiabilities 1313165000.00
currentDeferredRevenue 548818000.00
netDebt 5163098000.00
shortTermDebt 430249000.00
shortLongTermDebt 7345262000.00
shortLongTermDebtTotal 7345262000.00
otherStockholderEquity -196915000.00
propertyPlantEquipment 5855842000.00
totalCurrentAssets 2782331000.00
longTermInvestments 14416000.00
netTangibleAssets -141146000.00
shortTermInvestments 240140000.00
netReceivables 237957000.00
longTermDebt 7345262000.00
inventory 72223000.00
accountsPayable 303284000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 239870000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2505000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1144000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 164487000.00
treasuryStock -1145481000.00
nonCurrrentAssetsOther 977000.00
nonCurrentAssetsTotal 6280530000.00
longTermDebtTotal 7345262000.00
nonCurrentLiabilitiesOther 168118000.00
nonCurrentLiabilitiesTotal 7538605000.00
capitalSurpluse 948566000.00
liabilitiesAndStockholdersEquity 9062861000.00
cashAndShortTermInvestments 2422304000.00
propertyPlantAndEquipmentGross 5855842000.00
propertyPlantAndEquipmentNet 5855842000.00
commonStockSharesOutstanding 101935000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
totalAssets 9181699000.00
intangibleAssets 28980000.00
otherCurrentAssets 52268000.00
totalLiab 8888284000.00
totalStockholderEquity 94715000.00
deferredLongTermLiab 36668000.00
otherCurrentLiab 463769000.00
commonStock 1143000.00
retainedEarnings 308641000.00
otherLiab 166077000.00
goodWill 0.00
otherAssets 250409000.00
cash 2890878000.00
totalCurrentLiabilities 1344312000.00
currentDeferredRevenue 636217000.00
netDebt 4451399000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 7342277000.00
otherStockholderEquity -217419000.00
propertyPlantEquipment 5460971000.00
totalCurrentAssets 3470319000.00
longTermInvestments 4067000.00
netTangibleAssets 65735000.00
shortTermInvestments 250732000.00
netReceivables 206466000.00
longTermDebt 7341227000.00
inventory 69975000.00
accountsPayable 243276000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 198700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2350000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1143000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 308641000.00
treasuryStock -1145481000.00
nonCurrrentAssetsOther 213389000.00
nonCurrentAssetsTotal 5711380000.00
longTermDebtTotal 7341227000.00
nonCurrentLiabilitiesOther 166077000.00
nonCurrentLiabilitiesTotal 7543972000.00
capitalSurpluse 928062000.00
liabilitiesAndStockholdersEquity 9181699000.00
cashAndShortTermInvestments 3141610000.00
propertyPlantAndEquipmentGross 5460971000.00
propertyPlantAndEquipmentNet 5460971000.00
commonStockSharesOutstanding 101999000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
totalAssets 9071342000.00
intangibleAssets 29576000.00
otherCurrentAssets 51884000.00
totalLiab 8783177000.00
totalStockholderEquity 21410000.00
deferredLongTermLiab 38649000.00
otherCurrentLiab 443931000.00
commonStock 1143000.00
retainedEarnings 243921000.00
otherLiab 149229000.00
goodWill 0.00
otherAssets 237439000.00
cash 3035111000.00
totalCurrentLiabilities 1285165000.00
currentDeferredRevenue 616223000.00
netDebt 4276073000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 7311184000.00
otherStockholderEquity -226768000.00
propertyPlantEquipment 5215723000.00
totalCurrentAssets 3618180000.00
longTermInvestments 12619000.00
netTangibleAssets -8166000.00
shortTermInvestments 242148000.00
netReceivables 218905000.00
longTermDebt 7310134000.00
inventory 70132000.00
accountsPayable 223961000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 266755000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 3114000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1143000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 243921000.00
treasuryStock -1145380000.00
nonCurrrentAssetsOther 191209000.00
nonCurrentAssetsTotal 5453162000.00
longTermDebtTotal 7310134000.00
nonCurrentLiabilitiesOther 149229000.00
nonCurrentLiabilitiesTotal 7498012000.00
capitalSurpluse 918612000.00
liabilitiesAndStockholdersEquity 9071342000.00
cashAndShortTermInvestments 3277259000.00
propertyPlantAndEquipmentGross 5215723000.00
propertyPlantAndEquipmentNet 5215723000.00
commonStockSharesOutstanding 102018000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
totalAssets 9113221000.00
intangibleAssets 30172000.00
otherCurrentAssets 44132000.00
totalLiab 8792479000.00
totalStockholderEquity -72465000.00
deferredLongTermLiab 42753000.00
otherCurrentLiab 472823000.00
commonStock 1142000.00
retainedEarnings 166664000.00
otherLiab 164624000.00
goodWill 0.00
otherAssets 237607000.00
cash 3273621000.00
totalCurrentLiabilities 1255325000.00
currentDeferredRevenue 511153000.00
netDebt 4057206000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 7330827000.00
otherStockholderEquity -242799000.00
propertyPlantEquipment 5036430000.00
totalCurrentAssets 3839184000.00
longTermInvestments 40007000.00
netTangibleAssets -102637000.00
shortTermInvestments 218876000.00
netReceivables 230690000.00
longTermDebt 7329777000.00
inventory 71865000.00
accountsPayable 270299000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 393207000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2528000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1142000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 166664000.00
treasuryStock -1144845000.00
nonCurrrentAssetsOther 163393000.00
nonCurrentAssetsTotal 5274037000.00
longTermDebtTotal 7329777000.00
nonCurrentLiabilitiesOther 164624000.00
nonCurrentLiabilitiesTotal 7537154000.00
capitalSurpluse 902046000.00
liabilitiesAndStockholdersEquity 9113221000.00
cashAndShortTermInvestments 3492497000.00
propertyPlantAndEquipmentGross 5036430000.00
propertyPlantAndEquipmentNet 5036430000.00
commonStockSharesOutstanding 102009000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 8377030000.00
intangibleAssets 30767000.00
otherCurrentAssets 42703000.00
totalLiab 8244679000.00
totalStockholderEquity -184507000.00
deferredLongTermLiab 14343000.00
otherCurrentLiab 477222000.00
commonStock 1142000.00
retainedEarnings 66130000.00
otherLiab 188284000.00
goodWill 0.00
otherAssets 473767000.00
cash 2435041000.00
totalCurrentLiabilities 1455534000.00
currentDeferredRevenue 704401000.00
netDebt 4152527000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 6587568000.00
otherStockholderEquity -254692000.00
propertyPlantEquipment 4934449000.00
totalCurrentAssets 2968814000.00
longTermInvestments 4148000.00
netTangibleAssets -215274000.00
shortTermInvestments 174399000.00
netReceivables 241932000.00
longTermDebt 6586518000.00
inventory 74739000.00
accountsPayable 272861000.00
totalPermanentEquity 132351000.00
noncontrollingInterestInConsolidatedEntity 316858000.00
temporaryEquityRedeemableNoncontrollingInterests 132351000.00
accumulatedOtherComprehensiveIncome 2913000.00
additionalPaidInCapital 132351000.00
commonStockTotalEquity 1142000.00
preferredStockTotalEquity 132351000.00
retainedEarningsTotalEquity 66130000.00
treasuryStock -1143419000.00
nonCurrrentAssetsOther 279925000.00
nonCurrentAssetsTotal 5408216000.00
longTermDebtTotal 6586518000.00
nonCurrentLiabilitiesOther 188284000.00
nonCurrentLiabilitiesTotal 6789145000.00
capitalSurpluse 888727000.00
liabilitiesAndStockholdersEquity 8377030000.00
cashAndShortTermInvestments 2609440000.00
propertyPlantAndEquipmentGross 4934449000.00
propertyPlantAndEquipmentNet 4934449000.00
commonStockSharesOutstanding 101807000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 8069628000.00
intangibleAssets 31146000.00
otherCurrentAssets 435116000.00
totalLiab 7828289000.00
totalStockholderEquity 1297000.00
deferredLongTermLiab 21024000.00
otherCurrentLiab 439867000.00
commonStock 1141000.00
retainedEarnings 256992000.00
otherLiab 193546000.00
goodWill 0.00
otherAssets 493694000.00
cash 2041155000.00
totalCurrentLiabilities 1627162000.00
currentDeferredRevenue 750324000.00
netDebt 4168854000.00
shortTermDebt 223452000.00
shortLongTermDebtTotal 6210009000.00
otherStockholderEquity -259914000.00
propertyPlantEquipment 4810378000.00
totalCurrentAssets 2765556000.00
longTermInvestments 3942000.00
netTangibleAssets -29849000.00
shortTermInvestments 394656000.00
netReceivables 216247000.00
longTermDebt 5986557000.00
inventory 73038000.00
accountsPayable 213519000.00
totalPermanentEquity 241339000.00
noncontrollingInterestInConsolidatedEntity 240042000.00
temporaryEquityRedeemableNoncontrollingInterests 241339000.00
accumulatedOtherComprehensiveIncome 3078000.00
additionalPaidInCapital 241339000.00
commonStockTotalEquity 1141000.00
preferredStockTotalEquity 241339000.00
retainedEarningsTotalEquity 256992000.00
treasuryStock -1141899000.00
nonCurrrentAssetsOther 455644000.00
nonCurrentAssetsTotal 5304072000.00
longTermDebtTotal 5986557000.00
nonCurrentLiabilitiesOther 193546000.00
nonCurrentLiabilitiesTotal 6201127000.00
capitalSurpluse 881985000.00
liabilitiesAndStockholdersEquity 8069628000.00
cashAndShortTermInvestments 2041155000.00
propertyPlantAndEquipmentGross 4810378000.00
propertyPlantAndEquipmentNet 4810378000.00
commonStockSharesOutstanding 101547000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
totalAssets 7773339000.00
intangibleAssets 29243000.00
otherCurrentAssets 38536000.00
totalLiab 7595775000.00
totalStockholderEquity -88028000.00
deferredLongTermLiab 29673000.00
otherCurrentLiab 414764000.00
commonStock 1141000.00
retainedEarnings 176088000.00
otherLiab 187295000.00
goodWill 0.00
otherAssets 522118000.00
cash 2028229000.00
totalCurrentLiabilities 1368044000.00
currentDeferredRevenue 744225000.00
netDebt 3983584000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 6011813000.00
otherStockholderEquity -267935000.00
propertyPlantEquipment 4760886000.00
totalCurrentAssets 2490335000.00
longTermInvestments 4105000.00
netTangibleAssets -117271000.00
shortTermInvestments 146386000.00
netReceivables 207031000.00
longTermDebt 6010763000.00
inventory 70153000.00
accountsPayable 208005000.00
totalPermanentEquity 177564000.00
noncontrollingInterestInConsolidatedEntity 265592000.00
temporaryEquityRedeemableNoncontrollingInterests 177564000.00
accumulatedOtherComprehensiveIncome 2678000.00
additionalPaidInCapital 177564000.00
commonStockTotalEquity 1141000.00
preferredStockTotalEquity 177564000.00
retainedEarningsTotalEquity 177564000.00
treasuryStock -1141809000.00
nonCurrrentAssetsOther 485592000.00
nonCurrentAssetsTotal 5283004000.00
longTermDebtTotal 6010763000.00
nonCurrentLiabilitiesOther 187295000.00
nonCurrentLiabilitiesTotal 6227731000.00
capitalSurpluse 873874000.00
liabilitiesAndStockholdersEquity 7773339000.00
cashAndShortTermInvestments 2174615000.00
propertyPlantAndEquipmentGross 4760886000.00
propertyPlantAndEquipmentNet 4760886000.00
commonStockSharesOutstanding 101549000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
totalAssets 7535926000.00
intangibleAssets 30183000.00
otherCurrentAssets 39664000.00
totalLiab 7261250000.00
totalStockholderEquity -157027000.00
deferredLongTermLiab 38237000.00
otherCurrentLiab 399516000.00
commonStock 1138000.00
retainedEarnings 147612000.00
otherLiab 207366000.00
goodWill 0.00
otherAssets 308339000.00
cash 2056705000.00
totalCurrentLiabilities 1234466000.00
currentDeferredRevenue 633230000.00
netDebt 3725526000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 5782231000.00
otherStockholderEquity -308159000.00
propertyPlantEquipment 4723083000.00
totalCurrentAssets 2504504000.00
longTermInvestments 3714000.00
netTangibleAssets -187210000.00
shortTermInvestments 96648000.00
netReceivables 243578000.00
longTermDebt 5781181000.00
inventory 67909000.00
accountsPayable 200670000.00
totalPermanentEquity 274676000.00
noncontrollingInterestInConsolidatedEntity 431703000.00
temporaryEquityRedeemableNoncontrollingInterests 274676000.00
accumulatedOtherComprehensiveIncome 2382000.00
additionalPaidInCapital 274676000.00
commonStockTotalEquity 1138000.00
preferredStockTotalEquity 274676000.00
retainedEarningsTotalEquity 147612000.00
treasuryStock -1130408000.00
nonCurrrentAssetsOther 271264000.00
nonCurrentAssetsTotal 5031422000.00
longTermDebtTotal 5781181000.00
nonCurrentLiabilitiesOther 207366000.00
nonCurrentLiabilitiesTotal 6026784000.00
capitalSurpluse 822249000.00
liabilitiesAndStockholdersEquity 7535926000.00
cashAndShortTermInvestments 2153353000.00
propertyPlantAndEquipmentGross 4723083000.00
propertyPlantAndEquipmentNet 4723083000.00
commonStockSharesOutstanding 101373000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 7276594000.00
intangibleAssets 31297000.00
otherCurrentAssets 35900000.00
totalLiab 7172662000.00
totalStockholderEquity -259037000.00
deferredLongTermLiab 45499000.00
otherCurrentLiab 420820000.00
commonStock 1137000.00
retainedEarnings 44775000.00
otherLiab 214016000.00
goodWill 0.00
otherAssets 346317000.00
cash 1725219000.00
totalCurrentLiabilities 1131377000.00
currentDeferredRevenue 544649000.00
netDebt 4057601000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 5782820000.00
otherStockholderEquity -309126000.00
propertyPlantEquipment 4727899000.00
totalCurrentAssets 2202378000.00
longTermInvestments 4270000.00
netTangibleAssets -290334000.00
shortTermInvestments 138887000.00
netReceivables 238573000.00
longTermDebt 5781770000.00
inventory 63799000.00
accountsPayable 164858000.00
totalPermanentEquity 103932000.00
noncontrollingInterestInConsolidatedEntity 362969000.00
temporaryEquityRedeemableNoncontrollingInterests 103932000.00
accumulatedOtherComprehensiveIncome 4177000.00
additionalPaidInCapital 103932000.00
commonStockTotalEquity 1137000.00
preferredStockTotalEquity 103932000.00
retainedEarningsTotalEquity 44775000.00
treasuryStock -1127947000.00
nonCurrrentAssetsOther 140334000.00
nonCurrentAssetsTotal 5074216000.00
longTermDebtTotal 5781770000.00
nonCurrentLiabilitiesOther 214016000.00
nonCurrentLiabilitiesTotal 6041285000.00
capitalSurpluse 818821000.00
liabilitiesAndStockholdersEquity 7276594000.00
cashAndShortTermInvestments 1864106000.00
propertyPlantAndEquipmentGross 4727899000.00
propertyPlantAndEquipmentNet 4727899000.00
commonStockSharesOutstanding 101122000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
totalAssets 7956227000.00
intangibleAssets 32410000.00
otherCurrentAssets 32597000.00
totalLiab 7236927000.00
totalStockholderEquity 411335000.00
deferredLongTermLiab 36718000.00
otherCurrentLiab 422269000.00
commonStock 1134000.00
retainedEarnings 276565000.00
otherLiab 213181000.00
goodWill 0.00
otherAssets 417251000.00
cash 2330937000.00
totalCurrentLiabilities 1205557000.00
currentDeferredRevenue 595243000.00
netDebt 3451934000.00
shortTermDebt 1400000.00
shortLongTermDebtTotal 5782871000.00
otherStockholderEquity 130011000.00
propertyPlantEquipment 4697692000.00
totalCurrentAssets 2841284000.00
longTermInvestments 4094000.00
netTangibleAssets 378925000.00
shortTermInvestments 198897000.00
netReceivables 213322000.00
longTermDebt 5781471000.00
inventory 65531000.00
accountsPayable 186645000.00
totalPermanentEquity 719300000.00
noncontrollingInterestInConsolidatedEntity 307965000.00
temporaryEquityRedeemableNoncontrollingInterests 719300000.00
accumulatedOtherComprehensiveIncome 3625000.00
additionalPaidInCapital 719300000.00
commonStockTotalEquity 1134000.00
preferredStockTotalEquity 719300000.00
retainedEarningsTotalEquity 276565000.00
treasuryStock -1127947000.00
nonCurrrentAssetsOther 377211000.00
nonCurrentAssetsTotal 5114943000.00
longTermDebtTotal 5781471000.00
nonCurrentLiabilitiesOther 213181000.00
nonCurrentLiabilitiesTotal 6031370000.00
capitalSurpluse 1257958000.00
liabilitiesAndStockholdersEquity 7956227000.00
cashAndShortTermInvestments 2529834000.00
propertyPlantAndEquipmentGross 4697692000.00
propertyPlantAndEquipmentNet 4697692000.00
commonStockSharesOutstanding 100892000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
totalAssets 7480591000.00
intangibleAssets 33523000.00
otherCurrentAssets 34044000.00
totalLiab 6885119000.00
totalStockholderEquity 341642000.00
deferredLongTermLiab 45875000.00
otherCurrentLiab 403658000.00
commonStock 1134000.00
retainedEarnings 214791000.00
otherLiab 209978000.00
goodWill 0.00
otherAssets 265299000.00
cash 1933189000.00
totalCurrentLiabilities 1337048000.00
currentDeferredRevenue 608929000.00
netDebt 3524825000.00
shortTermDebt 165796000.00
shortLongTermDebtTotal 5458014000.00
otherStockholderEquity 123621000.00
propertyPlantEquipment 4744574000.00
totalCurrentAssets 2470718000.00
longTermInvestments 58647000.00
netTangibleAssets 308119000.00
shortTermInvestments 219130000.00
netReceivables 218068000.00
longTermDebt 5292218000.00
inventory 66287000.00
accountsPayable 158665000.00
totalPermanentEquity 595472000.00
noncontrollingInterestInConsolidatedEntity 253830000.00
temporaryEquityRedeemableNoncontrollingInterests 595472000.00
accumulatedOtherComprehensiveIncome 2096000.00
additionalPaidInCapital 595472000.00
commonStockTotalEquity 1134000.00
preferredStockTotalEquity 595472000.00
retainedEarningsTotalEquity 214791000.00
treasuryStock -1127883000.00
nonCurrrentAssetsOther 169624000.00
nonCurrentAssetsTotal 5009873000.00
longTermDebtTotal 5292218000.00
nonCurrentLiabilitiesOther 209978000.00
nonCurrentLiabilitiesTotal 5548071000.00
capitalSurpluse 1251504000.00
liabilitiesAndStockholdersEquity 7480591000.00
cashAndShortTermInvestments 2152319000.00
propertyPlantAndEquipmentGross 4744574000.00
propertyPlantAndEquipmentNet 4744574000.00
commonStockSharesOutstanding 101010000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
totalAssets 7403067000.00
intangibleAssets 34637000.00
otherCurrentAssets 36525000.00
totalLiab 6962075000.00
totalStockholderEquity 248675000.00
deferredLongTermLiab 51969000.00
otherCurrentLiab 414248000.00
commonStock 1134000.00
retainedEarnings 126981000.00
otherLiab 233591000.00
goodWill 0.00
otherAssets 280756000.00
cash 1871070000.00
totalCurrentLiabilities 1348509000.00
currentDeferredRevenue 603750000.00
netDebt 3624959000.00
shortTermDebt 168023000.00
shortLongTermDebtTotal 5496029000.00
otherStockholderEquity 118253000.00
propertyPlantEquipment 4802373000.00
totalCurrentAssets 2319938000.00
longTermInvestments 71956000.00
netTangibleAssets 214038000.00
shortTermInvestments 121633000.00
netReceivables 222547000.00
longTermDebt 5328006000.00
inventory 68163000.00
accountsPayable 162488000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 192317000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2307000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1134000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 126981000.00
treasuryStock -1127391000.00
nonCurrrentAssetsOther 171209000.00
nonCurrentAssetsTotal 5083129000.00
longTermDebtTotal 5328006000.00
nonCurrentLiabilitiesOther 233591000.00
nonCurrentLiabilitiesTotal 5613566000.00
capitalSurpluse 1245644000.00
liabilitiesAndStockholdersEquity 7403067000.00
cashAndShortTermInvestments 1992703000.00
propertyPlantAndEquipmentGross 4802373000.00
propertyPlantAndEquipmentNet 4802373000.00
commonStockSharesOutstanding 114008000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 6899496000.00
intangibleAssets 35751000.00
otherCurrentAssets 31248000.00
totalLiab 4676042000.00
totalStockholderEquity 2089022000.00
deferredLongTermLiab 54294000.00
otherCurrentLiab 424340000.00
commonStock 1379000.00
retainedEarnings 36368000.00
otherLiab 232070000.00
goodWill 0.00
otherAssets 307712000.00
cash 1262587000.00
totalCurrentLiabilities 1579893000.00
currentDeferredRevenue 576011000.00
netDebt 1955132000.00
shortTermDebt 407934000.00
shortLongTermDebtTotal 3217719000.00
otherStockholderEquity 2050435000.00
propertyPlantEquipment 4865332000.00
totalCurrentAssets 1726452000.00
longTermInvestments 95877000.00
netTangibleAssets 2053271000.00
shortTermInvestments 122066000.00
netReceivables 238490000.00
longTermDebt 2809785000.00
inventory 72061000.00
accountsPayable 171608000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 134432000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 840000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1379000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 36368000.00
treasuryStock -1127036000.00
nonCurrrentAssetsOther 125712000.00
nonCurrentAssetsTotal 5173044000.00
longTermDebtTotal 2809785000.00
nonCurrentLiabilitiesOther 232070000.00
nonCurrentLiabilitiesTotal 3096149000.00
capitalSurpluse 3177471000.00
liabilitiesAndStockholdersEquity 6899496000.00
cashAndShortTermInvestments 1384653000.00
propertyPlantAndEquipmentGross 4865332000.00
propertyPlantAndEquipmentNet 4865332000.00
commonStockSharesOutstanding 114008000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
totalAssets 7428974000.00
intangibleAssets 36864000.00
otherCurrentAssets 26930000.00
totalLiab 4567656000.00
totalStockholderEquity 2574778000.00
deferredLongTermLiab 76510000.00
otherCurrentLiab 468614000.00
commonStock 1378000.00
retainedEarnings 307061000.00
otherLiab 232023000.00
goodWill 0.00
otherAssets 536817000.00
cash 1776024000.00
totalCurrentLiabilities 1325757000.00
currentDeferredRevenue 546324000.00
netDebt 1327907000.00
shortTermDebt 170565000.00
shortLongTermDebtTotal 3103931000.00
otherStockholderEquity 2269206000.00
propertyPlantEquipment 4687027000.00
totalCurrentAssets 2205130000.00
longTermInvestments 110228000.00
netTangibleAssets 2537914000.00
shortTermInvestments 134419000.00
netReceivables 190346000.00
longTermDebt 2933366000.00
inventory 77411000.00
accountsPayable 140254000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 286540000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -2867000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1378000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 307061000.00
treasuryStock -1126266000.00
nonCurrrentAssetsOther 386754000.00
nonCurrentAssetsTotal 5223844000.00
longTermDebtTotal 2933366000.00
nonCurrentLiabilitiesOther 232023000.00
nonCurrentLiabilitiesTotal 3241899000.00
capitalSurpluse 3395472000.00
liabilitiesAndStockholdersEquity 7428974000.00
cashAndShortTermInvestments 1910443000.00
propertyPlantAndEquipmentGross 4687027000.00
propertyPlantAndEquipmentNet 4687027000.00
commonStockSharesOutstanding 125860000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
totalAssets 7107712000.00
intangibleAssets 37978000.00
otherCurrentAssets 30424000.00
totalLiab 4369977000.00
totalStockholderEquity 2508440000.00
deferredLongTermLiab 76066000.00
otherCurrentLiab 372229000.00
commonStock 1378000.00
retainedEarnings 242490000.00
otherLiab 140404000.00
goodWill 0.00
otherAssets 266400000.00
cash 1684989000.00
totalCurrentLiabilities 1158251000.00
currentDeferredRevenue 468413000.00
netDebt 1461165000.00
shortTermDebt 150898000.00
shortLongTermDebtTotal 3146154000.00
otherStockholderEquity 2263651000.00
propertyPlantEquipment 4770450000.00
totalCurrentAssets 2070862000.00
longTermInvestments 76898000.00
netTangibleAssets 2470462000.00
shortTermInvestments 99289000.00
netReceivables 180792000.00
longTermDebt 2995256000.00
inventory 75368000.00
accountsPayable 166711000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 229295000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 921000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1378000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 242490000.00
treasuryStock -1120454000.00
nonCurrrentAssetsOther 148550000.00
nonCurrentAssetsTotal 5036850000.00
longTermDebtTotal 2995256000.00
nonCurrentLiabilitiesOther 140404000.00
nonCurrentLiabilitiesTotal 3211726000.00
capitalSurpluse 3384105000.00
liabilitiesAndStockholdersEquity 7107712000.00
cashAndShortTermInvestments 1784278000.00
propertyPlantAndEquipmentGross 4770450000.00
propertyPlantAndEquipmentNet 4770450000.00
commonStockSharesOutstanding 125729000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
totalAssets 6783167000.00
intangibleAssets 39091000.00
otherCurrentAssets 30748000.00
totalLiab 4167263000.00
totalStockholderEquity 2420695000.00
deferredLongTermLiab 77665000.00
otherCurrentLiab 323470000.00
commonStock 1375000.00
retainedEarnings 182846000.00
otherLiab 61118000.00
goodWill 0.00
otherAssets 183726000.00
cash 1446832000.00
totalCurrentLiabilities 864535000.00
currentDeferredRevenue 383556000.00
netDebt 1719788000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3166620000.00
otherStockholderEquity 2236483000.00
propertyPlantEquipment 4854124000.00
totalCurrentAssets 1745317000.00
longTermInvestments 3934000.00
netTangibleAssets 2381604000.00
shortTermInvestments 0.00
netReceivables 186841000.00
longTermDebt 3163945000.00
inventory 80896000.00
accountsPayable 154834000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 195209000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -9000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1375000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 182846000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 137727000.00
nonCurrentAssetsTotal 5037850000.00
longTermDebtTotal 3163945000.00
nonCurrentLiabilitiesOther 61118000.00
nonCurrentLiabilitiesTotal 3302728000.00
capitalSurpluse 3355890000.00
liabilitiesAndStockholdersEquity 6783167000.00
cashAndShortTermInvestments 1446832000.00
propertyPlantAndEquipmentGross 4854124000.00
propertyPlantAndEquipmentNet 4854124000.00
commonStockSharesOutstanding 125371000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 6674497000.00
intangibleAssets 40205000.00
otherCurrentAssets 28326000.00
totalLiab 4293912000.00
totalStockholderEquity 2237948000.00
deferredLongTermLiab 76881000.00
otherCurrentLiab 348498000.00
commonStock 1374000.00
retainedEarnings 9042000.00
otherLiab 64248000.00
goodWill 0.00
otherAssets 192102000.00
cash 1258499000.00
totalCurrentLiabilities 887929000.00
currentDeferredRevenue 368621000.00
netDebt 2009030000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3267529000.00
otherStockholderEquity 2226643000.00
propertyPlantEquipment 4921259000.00
totalCurrentAssets 1561136000.00
longTermInvestments 4232000.00
netTangibleAssets 2197743000.00
shortTermInvestments 0.00
netReceivables 187464000.00
longTermDebt 3264854000.00
inventory 86847000.00
accountsPayable 168135000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 142637000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 889000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1374000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 9042000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 85802000.00
nonCurrentAssetsTotal 5113361000.00
longTermDebtTotal 3264854000.00
nonCurrentLiabilitiesOther 64248000.00
nonCurrentLiabilitiesTotal 3405983000.00
capitalSurpluse 3346050000.00
liabilitiesAndStockholdersEquity 6674497000.00
cashAndShortTermInvestments 1258499000.00
propertyPlantAndEquipmentGross 4921259000.00
propertyPlantAndEquipmentNet 4921259000.00
commonStockSharesOutstanding 125371000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
totalAssets 7361883000.00
intangibleAssets 41319000.00
otherCurrentAssets 27082000.00
totalLiab 4059988000.00
totalStockholderEquity 3075858000.00
deferredLongTermLiab 23576000.00
otherCurrentLiab 285782000.00
commonStock 1367000.00
retainedEarnings -105441000.00
otherLiab 117012000.00
goodWill 0.00
otherAssets 199470000.00
cash 1922338000.00
totalCurrentLiabilities 742992000.00
currentDeferredRevenue 323783000.00
netDebt 1256745000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3179083000.00
otherStockholderEquity 3177032000.00
propertyPlantEquipment 4976270000.00
totalCurrentAssets 2186143000.00
longTermInvestments 4048000.00
netTangibleAssets 3034539000.00
shortTermInvestments 0.00
netReceivables 141379000.00
longTermDebt 3176408000.00
inventory 95344000.00
accountsPayable 130752000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 226037000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1367000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -105441000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 151784000.00
nonCurrentAssetsTotal 5175740000.00
longTermDebtTotal 3176408000.00
nonCurrentLiabilitiesOther 117012000.00
nonCurrentLiabilitiesTotal 3316996000.00
capitalSurpluse 4296439000.00
liabilitiesAndStockholdersEquity 7361883000.00
cashAndShortTermInvestments 1922338000.00
propertyPlantAndEquipmentGross 4976270000.00
propertyPlantAndEquipmentNet 4976270000.00
commonStockSharesOutstanding 122771000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
totalAssets 7369175000.00
intangibleAssets 42431000.00
otherCurrentAssets 26929000.00
totalLiab 4070004000.00
totalStockholderEquity 3106056000.00
deferredLongTermLiab 18722000.00
otherCurrentLiab 261466000.00
commonStock 1363000.00
retainedEarnings -41020000.00
otherLiab 125910000.00
goodWill 0.00
otherAssets 196592000.00
cash 1858422000.00
totalCurrentLiabilities 694359000.00
currentDeferredRevenue 286880000.00
netDebt 1375266000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3233688000.00
otherStockholderEquity 3145813000.00
propertyPlantEquipment 5031785000.00
totalCurrentAssets 2140798000.00
longTermInvestments 4011000.00
netTangibleAssets 3063625000.00
shortTermInvestments 0.00
netReceivables 157560000.00
longTermDebt 3231013000.00
inventory 97887000.00
accountsPayable 143338000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 193115000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1363000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity -41020000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 147819000.00
nonCurrentAssetsTotal 5228377000.00
longTermDebtTotal 3231013000.00
nonCurrentLiabilitiesOther 125910000.00
nonCurrentLiabilitiesTotal 3375645000.00
capitalSurpluse 4265220000.00
liabilitiesAndStockholdersEquity 7369175000.00
cashAndShortTermInvestments 1858422000.00
propertyPlantAndEquipmentGross 5031785000.00
propertyPlantAndEquipmentNet 5031785000.00
commonStockSharesOutstanding 123816000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalAssets 7290162000.00
intangibleAssets 43545000.00
otherCurrentAssets 28689000.00
totalLiab 4064534000.00
totalStockholderEquity 3068615000.00
otherCurrentLiab 258114000.00
commonStock 1361000.00
retainedEarnings -62571000.00
otherLiab 132969000.00
otherAssets 197245000.00
cash 1757015000.00
totalCurrentLiabilities 633898000.00
currentDeferredRevenue 252724000.00
netDebt 1524715000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3281730000.00
otherStockholderEquity 3127973000.00
propertyPlantEquipment 5042195000.00
totalCurrentAssets 2050722000.00
netReceivables 157860000.00
longTermDebt 3279055000.00
inventory 107158000.00
accountsPayable 120385000.00
accumulatedOtherComprehensiveIncome 1852000.00
commonStockTotalEquity 1361000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 147473000.00
nonCurrentAssetsTotal 5239440000.00
nonCurrentLiabilitiesTotal 3430636000.00
liabilitiesAndStockholdersEquity 7290162000.00
cashAndShortTermInvestments 1757015000.00
propertyPlantAndEquipmentGross 5042195000.00
propertyPlantAndEquipmentNet 5042195000.00
commonStockSharesOutstanding 122982000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 7581769000.00
intangibleAssets 44659000.00
otherCurrentAssets 31242000.00
totalLiab 4421406000.00
totalStockholderEquity 3034338000.00
otherCurrentLiab 268654000.00
commonStock 1361000.00
retainedEarnings -89559000.00
otherLiab 129393000.00
otherAssets 236754000.00
cash 1991830000.00
totalCurrentLiabilities 725585000.00
currentDeferredRevenue 318755000.00
netDebt 1577273000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3569103000.00
otherStockholderEquity 3120090000.00
propertyPlantEquipment 5062059000.00
totalCurrentAssets 2282956000.00
netReceivables 152879000.00
longTermDebt 3566428000.00
inventory 107005000.00
accountsPayable 135501000.00
accumulatedOtherComprehensiveIncome 2446000.00
commonStockTotalEquity 1361000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 161607000.00
nonCurrentAssetsTotal 5298813000.00
nonCurrentLiabilitiesTotal 3695821000.00
liabilitiesAndStockholdersEquity 7581769000.00
cashAndShortTermInvestments 1991830000.00
propertyPlantAndEquipmentGross 5062059000.00
propertyPlantAndEquipmentNet 5062059000.00
commonStockSharesOutstanding 122982000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
totalAssets 6862058000.00
intangibleAssets 45773000.00
otherCurrentAssets 28268000.00
totalLiab 4966768000.00
totalStockholderEquity 1895290000.00
otherCurrentLiab 250726000.00
commonStock 1359000.00
retainedEarnings 8775000.00
otherLiab 124611000.00
otherAssets 216495000.00
cash 1296078000.00
totalCurrentLiabilities 653410000.00
currentDeferredRevenue 284674000.00
netDebt 2895344000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 4191422000.00
otherStockholderEquity 1882802000.00
propertyPlantEquipment 5087166000.00
totalCurrentAssets 1558397000.00
netReceivables 122258000.00
longTermDebt 4188747000.00
inventory 111793000.00
accountsPayable 115335000.00
accumulatedOtherComprehensiveIncome 2354000.00
commonStockTotalEquity 1359000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 154523000.00
nonCurrentAssetsTotal 5303661000.00
nonCurrentLiabilitiesTotal 4313358000.00
liabilitiesAndStockholdersEquity 6862058000.00
cashAndShortTermInvestments 1296078000.00
propertyPlantAndEquipmentGross 5087166000.00
propertyPlantAndEquipmentNet 5087166000.00
commonStockSharesOutstanding 122610000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalAssets 6648726000.00
intangibleAssets 46886000.00
otherCurrentAssets 29732000.00
totalLiab 4795570000.00
totalStockholderEquity 1853156000.00
otherCurrentLiab 210485000.00
commonStock 1359000.00
retainedEarnings -25435000.00
otherLiab 117063000.00
otherAssets 198539000.00
cash 1090182000.00
totalCurrentLiabilities 554117000.00
currentDeferredRevenue 218142000.00
netDebt 3036883000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 4127065000.00
otherStockholderEquity 1874878000.00
propertyPlantEquipment 5098567000.00
totalCurrentAssets 1351620000.00
netReceivables 118553000.00
longTermDebt 4124390000.00
inventory 113153000.00
accountsPayable 122815000.00
accumulatedOtherComprehensiveIncome 2354000.00
commonStockTotalEquity 1359000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 145622000.00
nonCurrentAssetsTotal 5297106000.00
nonCurrentLiabilitiesTotal 4241453000.00
liabilitiesAndStockholdersEquity 6648726000.00
cashAndShortTermInvestments 1090182000.00
propertyPlantAndEquipmentGross 5098567000.00
propertyPlantAndEquipmentNet 5098567000.00
commonStockSharesOutstanding 122386000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalAssets 7312438000.00
intangibleAssets 47999000.00
otherCurrentAssets 31404000.00
totalLiab 5491899000.00
totalStockholderEquity 1820539000.00
otherCurrentLiab 260940000.00
commonStock 1359000.00
retainedEarnings -50950000.00
otherLiab 133070000.00
otherAssets 215532000.00
cash 1718722000.00
totalCurrentLiabilities 604994000.00
currentDeferredRevenue 181104000.00
netDebt 3037788000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 4756510000.00
otherStockholderEquity 1867504000.00
propertyPlantEquipment 5103984000.00
totalCurrentAssets 1992922000.00
netReceivables 123485000.00
longTermDebt 4753835000.00
inventory 119311000.00
accountsPayable 160275000.00
accumulatedOtherComprehensiveIncome 2626000.00
commonStockTotalEquity 1359000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 145115000.00
nonCurrentAssetsTotal 5319516000.00
nonCurrentLiabilitiesTotal 4886905000.00
liabilitiesAndStockholdersEquity 7312438000.00
cashAndShortTermInvestments 1718722000.00
propertyPlantAndEquipmentGross 5103984000.00
propertyPlantAndEquipmentNet 5103984000.00
commonStockSharesOutstanding 112568000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 6742615000.00
intangibleAssets 49049000.00
otherCurrentAssets 31047000.00
totalLiab 5150093000.00
totalStockholderEquity 1592522000.00
otherCurrentLiab 279048000.00
commonStock 1248000.00
retainedEarnings 67400000.00
otherLiab 131461000.00
otherAssets 226051000.00
cash 1133904000.00
totalCurrentLiabilities 723775000.00
currentDeferredRevenue 209906000.00
netDebt 3159205000.00
shortTermDebt 2685000.00
shortLongTermDebtTotal 4293109000.00
otherStockholderEquity 1521260000.00
propertyPlantEquipment 5105473000.00
totalCurrentAssets 1411091000.00
netReceivables 125196000.00
longTermDebt 4290424000.00
inventory 120944000.00
accountsPayable 232136000.00
accumulatedOtherComprehensiveIncome 2614000.00
commonStockTotalEquity 1248000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 106429000.00
nonCurrentAssetsTotal 5331524000.00
nonCurrentLiabilitiesTotal 4426318000.00
liabilitiesAndStockholdersEquity 6742615000.00
cashAndShortTermInvestments 1133904000.00
propertyPlantAndEquipmentGross 5105473000.00
propertyPlantAndEquipmentNet 5105473000.00
commonStockSharesOutstanding 112568000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 7287502000.00
intangibleAssets 50127000.00
otherCurrentAssets 31426000.00
totalLiab 5886340000.00
totalStockholderEquity 1401162000.00
otherCurrentLiab 577313000.00
commonStock 1168000.00
retainedEarnings 226969000.00
otherLiab 42872000.00
otherAssets 604586000.00
cash 1713669000.00
totalCurrentLiabilities 928777000.00
currentDeferredRevenue 169252000.00
netDebt 3204072000.00
shortTermDebt 3050000.00
shortLongTermDebtTotal 4917741000.00
otherStockholderEquity 1170924000.00
propertyPlantEquipment 4702986000.00
totalCurrentAssets 1979930000.00
shortTermInvestments 31626000.00
netReceivables 138858000.00
longTermDebt 4914691000.00
inventory 95977000.00
accountsPayable 179162000.00
accumulatedOtherComprehensiveIncome 2101000.00
commonStockTotalEquity 1168000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 239798000.00
nonCurrentAssetsTotal 5307572000.00
nonCurrentLiabilitiesTotal 4957563000.00
liabilitiesAndStockholdersEquity 7287502000.00
cashAndShortTermInvestments 1713669000.00
propertyPlantAndEquipmentGross 4702986000.00
propertyPlantAndEquipmentNet 4702986000.00
commonStockSharesOutstanding 104270000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalAssets 6529053000.00
intangibleAssets 51240000.00
otherCurrentAssets 76681000.00
totalLiab 4854907000.00
totalStockholderEquity 1674146000.00
otherCurrentLiab 410298000.00
commonStock 1165000.00
retainedEarnings 175749000.00
otherLiab 72506000.00
otherAssets 470410000.00
cash 1333828000.00
totalCurrentLiabilities 886281000.00
currentDeferredRevenue 152735000.00
netDebt 2565006000.00
shortTermDebt 2714000.00
shortLongTermDebtTotal 3898834000.00
otherStockholderEquity 1500543000.00
propertyPlantEquipment 4414496000.00
totalCurrentAssets 1644147000.00
shortTermInvestments 43925000.00
netReceivables 153596000.00
longTermDebt 3896120000.00
inventory 80042000.00
accountsPayable 320534000.00
accumulatedOtherComprehensiveIncome -3311000.00
commonStockTotalEquity 1165000.00
treasuryStock -782926000.00
nonCurrrentAssetsOther 226597000.00
nonCurrentAssetsTotal 4884906000.00
nonCurrentLiabilitiesTotal 3968626000.00
liabilitiesAndStockholdersEquity 6529053000.00
cashAndShortTermInvestments 1333828000.00
propertyPlantAndEquipmentGross 4414496000.00
propertyPlantAndEquipmentNet 4414496000.00
commonStockSharesOutstanding 112365000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalAssets 6205535000.00
intangibleAssets 52354000.00
otherCurrentAssets 56979000.00
totalLiab 4448054000.00
totalStockholderEquity 1757481000.00
otherCurrentLiab 245408000.00
commonStock 1162000.00
retainedEarnings -96275000.00
otherLiab 76953000.00
otherAssets 520711000.00
cash 1239269000.00
totalCurrentLiabilities 563485000.00
currentDeferredRevenue 141046000.00
netDebt 2425657000.00
shortTermDebt 3078000.00
shortLongTermDebtTotal 3664926000.00
otherStockholderEquity 1853467000.00
propertyPlantEquipment 4156650000.00
totalCurrentAssets 1528174000.00
shortTermInvestments 290491000.00
netReceivables 156224000.00
longTermDebt 3661848000.00
inventory 75702000.00
accountsPayable 173953000.00
accumulatedOtherComprehensiveIncome -873000.00
commonStockTotalEquity 1162000.00
treasuryStock -423412000.00
nonCurrrentAssetsOther 440020000.00
nonCurrentAssetsTotal 4677361000.00
nonCurrentLiabilitiesTotal 3884569000.00
liabilitiesAndStockholdersEquity 6205535000.00
cashAndShortTermInvestments 1239269000.00
propertyPlantAndEquipmentGross 4156650000.00
propertyPlantAndEquipmentNet 4156650000.00
commonStockSharesOutstanding 113648000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
totalAssets 6299282000.00
intangibleAssets 60074000.00
otherCurrentAssets 54521000.00
totalLiab 4351123000.00
totalStockholderEquity 1948159000.00
otherCurrentLiab 368708000.00
commonStock 1162000.00
retainedEarnings -143899000.00
otherLiab 73619000.00
otherAssets 777312000.00
cash 1275120000.00
totalCurrentLiabilities 585183000.00
currentDeferredRevenue 24746000.00
netDebt 2267230000.00
shortTermDebt 9011000.00
shortLongTermDebtTotal 3542350000.00
otherStockholderEquity 2093801000.00
propertyPlantEquipment 3939979000.00
totalCurrentAssets 1581991000.00
shortTermInvestments 531120000.00
netReceivables 179059000.00
longTermDebt 3539368000.00
inventory 73291000.00
accountsPayable 182718000.00
accumulatedOtherComprehensiveIncome -2905000.00
commonStockTotalEquity 1162000.00
treasuryStock -179277000.00
nonCurrrentAssetsOther 717238000.00
nonCurrentAssetsTotal 4717291000.00
nonCurrentLiabilitiesTotal 3765940000.00
liabilitiesAndStockholdersEquity 6299282000.00
cashAndShortTermInvestments 1275120000.00
propertyPlantAndEquipmentGross 3939979000.00
propertyPlantAndEquipmentNet 3939979000.00
commonStockSharesOutstanding 113648000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 5086109000.00
intangibleAssets 61456000.00
otherCurrentAssets 63412000.00
totalLiab 3179552000.00
totalStockholderEquity 1906557000.00
otherCurrentLiab 258574000.00
commonStock 1119000.00
retainedEarnings -187097000.00
otherLiab 40128000.00
otherAssets 271184000.00
cash 829060000.00
totalCurrentLiabilities 596405000.00
currentDeferredRevenue 155125000.00
netDebt 1581475000.00
shortTermDebt 9830000.00
shortLongTermDebtTotal 2410535000.00
otherStockholderEquity 2090552000.00
propertyPlantEquipment 3721278000.00
totalCurrentAssets 1093647000.00
shortTermInvestments 16113000.00
netReceivables 134202000.00
longTermDebt 2406768000.00
inventory 66973000.00
accountsPayable 172876000.00
accumulatedOtherComprehensiveIncome 1983000.00
commonStockTotalEquity 1119000.00
treasuryStock -179277000.00
nonCurrrentAssetsOther 188292000.00
nonCurrentAssetsTotal 3992462000.00
nonCurrentLiabilitiesTotal 2583147000.00
liabilitiesAndStockholdersEquity 5086109000.00
cashAndShortTermInvestments 829060000.00
propertyPlantAndEquipmentGross 3721278000.00
propertyPlantAndEquipmentNet 3721278000.00
commonStockSharesOutstanding 110881000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalAssets 4857503000.00
intangibleAssets 62551000.00
otherCurrentAssets 62793000.00
totalLiab 3179293000.00
totalStockholderEquity 1678210000.00
otherCurrentLiab 248694000.00
commonStock 1021000.00
retainedEarnings -231837000.00
otherLiab 49619000.00
otherAssets 309404000.00
cash 838539000.00
totalCurrentLiabilities 521816000.00
currentDeferredRevenue 114467000.00
netDebt 1638855000.00
shortTermDebt 3505000.00
shortLongTermDebtTotal 2477394000.00
otherStockholderEquity 1913024000.00
propertyPlantEquipment 3456380000.00
totalCurrentAssets 1091719000.00
shortTermInvestments 10288000.00
netReceivables 124969000.00
longTermDebt 2473889000.00
inventory 65418000.00
accountsPayable 155150000.00
accumulatedOtherComprehensiveIncome -3998000.00
commonStockTotalEquity 1021000.00
treasuryStock -123393000.00
nonCurrrentAssetsOther 223636000.00
nonCurrentAssetsTotal 3765784000.00
nonCurrentLiabilitiesTotal 2657477000.00
liabilitiesAndStockholdersEquity 4857503000.00
cashAndShortTermInvestments 838539000.00
propertyPlantAndEquipmentGross 3456380000.00
propertyPlantAndEquipmentNet 3456380000.00
commonStockSharesOutstanding 112111000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
totalAssets 4695032000.00
intangibleAssets 63932000.00
otherCurrentAssets 88111000.00
totalLiab 2990192000.00
totalStockholderEquity 1704840000.00
otherCurrentLiab 263778000.00
commonStock 1020000.00
retainedEarnings -321387000.00
otherLiab 32919000.00
otherAssets 352055000.00
cash 801633000.00
totalCurrentLiabilities 514963000.00
currentDeferredRevenue 97812000.00
netDebt 1532860000.00
shortTermDebt 7457000.00
shortLongTermDebtTotal 2334493000.00
otherStockholderEquity 2028944000.00
propertyPlantEquipment 3257364000.00
totalCurrentAssets 1085613000.00
shortTermInvestments 42103000.00
netReceivables 129427000.00
longTermDebt 2327036000.00
inventory 66442000.00
accountsPayable 145916000.00
accumulatedOtherComprehensiveIncome -3737000.00
commonStockTotalEquity 1020000.00
nonCurrrentAssetsOther 269551000.00
nonCurrentAssetsTotal 3609419000.00
nonCurrentLiabilitiesTotal 2475229000.00
liabilitiesAndStockholdersEquity 4695032000.00
cashAndShortTermInvestments 801633000.00
propertyPlantAndEquipmentGross 3257364000.00
propertyPlantAndEquipmentNet 3257364000.00
commonStockSharesOutstanding 112348000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 4660180000.00
intangibleAssets 67635000.00
otherCurrentAssets 101784000.00
totalLiab 3014595000.00
totalStockholderEquity 1645585000.00
otherCurrentLiab 368200000.00
commonStock 1018000.00
retainedEarnings -377747000.00
otherLiab 14098000.00
otherAssets 406767000.00
cash 789407000.00
totalCurrentLiabilities 511087000.00
currentDeferredRevenue 13727000.00
netDebt 1604678000.00
shortTermDebt 13548000.00
shortLongTermDebtTotal 2394085000.00
otherStockholderEquity 2022408000.00
propertyPlantEquipment 3157622000.00
totalCurrentAssets 1095791000.00
shortTermInvestments 58598000.00
netReceivables 140232000.00
longTermDebt 2392346000.00
inventory 64368000.00
accountsPayable 115612000.00
accumulatedOtherComprehensiveIncome -94000.00
commonStockTotalEquity 1018000.00
nonCurrrentAssetsOther 339132000.00
nonCurrentAssetsTotal 3564389000.00
nonCurrentLiabilitiesTotal 2503508000.00
liabilitiesAndStockholdersEquity 4660180000.00
cashAndShortTermInvestments 789407000.00
propertyPlantAndEquipmentGross 3157622000.00
propertyPlantAndEquipmentNet 3157622000.00
commonStockSharesOutstanding 112348000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
totalAssets 5236768000.00
intangibleAssets 68749000.00
otherCurrentAssets 140387000.00
totalLiab 2944274000.00
totalStockholderEquity 2292494000.00
otherCurrentLiab 230552000.00
commonStock 1015000.00
retainedEarnings 288990000.00
otherLiab 16737000.00
otherAssets 474590000.00
cash 1402279000.00
totalCurrentLiabilities 507519000.00
currentDeferredRevenue 121922000.00
netDebt 996102000.00
shortTermDebt 23219000.00
shortLongTermDebtTotal 2398381000.00
otherStockholderEquity 2003701000.00
propertyPlantEquipment 3057030000.00
totalCurrentAssets 1705148000.00
shortTermInvestments 100393000.00
netReceivables 101902000.00
longTermDebt 2375162000.00
inventory 60580000.00
accountsPayable 131826000.00
accumulatedOtherComprehensiveIncome -1212000.00
commonStockTotalEquity 1015000.00
nonCurrrentAssetsOther 389028000.00
nonCurrentAssetsTotal 3531620000.00
nonCurrentLiabilitiesTotal 2436755000.00
liabilitiesAndStockholdersEquity 5236768000.00
cashAndShortTermInvestments 1402279000.00
propertyPlantAndEquipmentGross 3057030000.00
propertyPlantAndEquipmentNet 3057030000.00
commonStockSharesOutstanding 111702000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalAssets 4101465000.00
intangibleAssets 69862000.00
otherCurrentAssets 107382000.00
totalLiab 2531698000.00
totalStockholderEquity 1569767000.00
otherCurrentLiab 102935000.00
commonStock 1007000.00
retainedEarnings -426665000.00
otherLiab 6805000.00
otherAssets 685403000.00
cash 378952000.00
totalCurrentLiabilities 230682000.00
currentDeferredRevenue 36973000.00
netDebt 1916361000.00
shortTermDebt 15696000.00
shortLongTermDebtTotal 2295313000.00
otherStockholderEquity 1995654000.00
propertyPlantEquipment 2814005000.00
totalCurrentAssets 602057000.00
shortTermInvestments 82272000.00
netReceivables 65772000.00
longTermDebt 2294211000.00
inventory 49951000.00
accountsPayable 75078000.00
accumulatedOtherComprehensiveIncome -229000.00
commonStockTotalEquity 1007000.00
nonCurrrentAssetsOther 615541000.00
nonCurrentAssetsTotal 3499408000.00
nonCurrentLiabilitiesTotal 2301016000.00
liabilitiesAndStockholdersEquity 4101465000.00
cashAndShortTermInvestments 378952000.00
propertyPlantAndEquipmentGross 2814005000.00
propertyPlantAndEquipmentNet 2814005000.00
commonStockSharesOutstanding 99830000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalAssets 4009387000.00
intangibleAssets 57634000.00
otherCurrentAssets 102656000.00
totalLiab 2437357000.00
totalStockholderEquity 1572030000.00
otherCurrentLiab 112378000.00
commonStock 1001000.00
retainedEarnings -406595000.00
otherLiab 1055000.00
otherAssets 588846000.00
cash 477027000.00
totalCurrentLiabilities 241606000.00
currentDeferredRevenue 38348000.00
netDebt 1742467000.00
shortTermDebt 24798000.00
shortLongTermDebtTotal 2219494000.00
otherStockholderEquity 2113724000.00
propertyPlantEquipment 2727008000.00
totalCurrentAssets 693533000.00
shortTermInvestments 77644000.00
netReceivables 66533000.00
longTermDebt 2194696000.00
inventory 47317000.00
accountsPayable 66082000.00
accumulatedOtherComprehensiveIncome -136100000.00
commonStockTotalEquity 1001000.00
nonCurrrentAssetsOther 434392000.00
nonCurrentAssetsTotal 3315854000.00
nonCurrentLiabilitiesTotal 2195751000.00
liabilitiesAndStockholdersEquity 4009387000.00
cashAndShortTermInvestments 477027000.00
propertyPlantAndEquipmentGross 2727008000.00
propertyPlantAndEquipmentNet 2727008000.00
commonStockSharesOutstanding 98736000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 3945283000.00
intangibleAssets 60480000.00
otherCurrentAssets 121901000.00
totalLiab 2382388000.00
totalStockholderEquity 1562895000.00
otherCurrentLiab 99418000.00
commonStock 993000.00
retainedEarnings -395161000.00
otherLiab 2545000.00
otherAssets 596871000.00
cash 434289000.00
totalCurrentLiabilities 269779000.00
currentDeferredRevenue 66120000.00
netDebt 1700247000.00
shortTermDebt 24473000.00
shortLongTermDebtTotal 2134536000.00
otherStockholderEquity 1972847000.00
propertyPlantEquipment 2663870000.00
totalCurrentAssets 684542000.00
shortTermInvestments 98271000.00
netReceivables 88468000.00
longTermDebt 2110064000.00
inventory 39884000.00
accountsPayable 79768000.00
accumulatedOtherComprehensiveIncome -15784000.00
commonStockTotalEquity 993000.00
nonCurrrentAssetsOther 536391000.00
nonCurrentAssetsTotal 3260741000.00
nonCurrentLiabilitiesTotal 2112609000.00
liabilitiesAndStockholdersEquity 3945283000.00
cashAndShortTermInvestments 434289000.00
propertyPlantAndEquipmentGross 2663870000.00
propertyPlantAndEquipmentNet 2663870000.00
commonStockSharesOutstanding 98736000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalAssets 3942764000.00
intangibleAssets 7400000.00
otherCurrentAssets 118572000.00
totalLiab 2373977000.00
totalStockholderEquity 1568787000.00
otherCurrentLiab 136591000.00
commonStock 993000.00
retainedEarnings -401512000.00
otherLiab 8697000.00
otherAssets 584598000.00
cash 552880000.00
totalCurrentLiabilities 248046000.00
currentDeferredRevenue 34744000.00
netDebt 1574088000.00
shortTermDebt 9734000.00
shortLongTermDebtTotal 2126968000.00
otherStockholderEquity 1972209000.00
propertyPlantEquipment 2597904000.00
totalCurrentAssets 760262000.00
shortTermInvestments 97709000.00
netReceivables 55455000.00
longTermDebt 2117234000.00
inventory 33355000.00
accountsPayable 66977000.00
accumulatedOtherComprehensiveIncome -2903000.00
commonStockTotalEquity 993000.00
nonCurrrentAssetsOther 577198000.00
nonCurrentAssetsTotal 3182502000.00
nonCurrentLiabilitiesTotal 2125931000.00
liabilitiesAndStockholdersEquity 3942764000.00
cashAndShortTermInvestments 552880000.00
propertyPlantAndEquipmentGross 2597904000.00
propertyPlantAndEquipmentNet 2597904000.00
commonStockSharesOutstanding 98472000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
totalAssets 3911529000.00
intangibleAssets 7400000.00
otherCurrentAssets 143818000.00
totalLiab 2335751000.00
totalStockholderEquity 1575778000.00
otherCurrentLiab 134459000.00
commonStock 993000.00
retainedEarnings -387322000.00
otherLiab 6047000.00
otherAssets 679039000.00
cash 485796000.00
totalCurrentLiabilities 287755000.00
currentDeferredRevenue 27722000.00
netDebt 1566029000.00
shortTermDebt 9876000.00
shortLongTermDebtTotal 2051825000.00
otherStockholderEquity 1971503000.00
propertyPlantEquipment 2518008000.00
totalCurrentAssets 714482000.00
shortTermInvestments 136842000.00
netReceivables 55544000.00
longTermDebt 2041949000.00
inventory 29324000.00
accountsPayable 115698000.00
accumulatedOtherComprehensiveIncome -9396000.00
commonStockTotalEquity 993000.00
nonCurrrentAssetsOther 671639000.00
nonCurrentAssetsTotal 3197047000.00
nonCurrentLiabilitiesTotal 2047996000.00
liabilitiesAndStockholdersEquity 3911529000.00
cashAndShortTermInvestments 485796000.00
propertyPlantAndEquipmentGross 2518008000.00
propertyPlantAndEquipmentNet 2518008000.00
commonStockSharesOutstanding 98203000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
totalAssets 3868376000.00
intangibleAssets 7400000.00
otherCurrentAssets 202952000.00
totalLiab 2252886000.00
totalStockholderEquity 1615490000.00
otherCurrentLiab 74446000.00
commonStock 993000.00
retainedEarnings -352160000.00
otherLiab 3100000.00
otherAssets 983852000.00
cash 366288000.00
totalCurrentLiabilities 248545000.00
currentDeferredRevenue 62729000.00
netDebt 1608041000.00
shortTermDebt 728000.00
shortLongTermDebtTotal 1974329000.00
otherStockholderEquity 1970972000.00
propertyPlantEquipment 2309432000.00
totalCurrentAssets 575092000.00
shortTermInvestments 197048000.00
netReceivables 802000.00
longTermDebt 2001241000.00
inventory 5050000.00
accountsPayable 110642000.00
accumulatedOtherComprehensiveIncome -4315000.00
commonStockTotalEquity 993000.00
nonCurrrentAssetsOther 976452000.00
nonCurrentAssetsTotal 3293284000.00
nonCurrentLiabilitiesTotal 2004341000.00
liabilitiesAndStockholdersEquity 3868376000.00
cashAndShortTermInvestments 366288000.00
propertyPlantAndEquipmentGross 2309432000.00
propertyPlantAndEquipmentNet 2309432000.00
commonStockSharesOutstanding 98229000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 3464212000.00
intangibleAssets 7400000.00
otherCurrentAssets 119984000.00
totalLiab 1819921000.00
totalStockholderEquity 1644291000.00
otherCurrentLiab 48600000.00
commonStock 990000.00
retainedEarnings -314533000.00
otherLiab 22000000.00
otherAssets 1025951000.00
cash 330261000.00
totalCurrentLiabilities 169953000.00
currentDeferredRevenue 34115000.00
netDebt 1270785000.00
shortTermDebt 718000.00
shortLongTermDebtTotal 1601046000.00
otherStockholderEquity 1951906000.00
propertyPlantEquipment 1987032000.00
totalCurrentAssets 451229000.00
shortTermInvestments 115301000.00
netReceivables 227000.00
longTermDebt 1627968000.00
inventory 757000.00
accountsPayable 86520000.00
accumulatedOtherComprehensiveIncome 5928000.00
commonStockTotalEquity 990000.00
nonCurrrentAssetsOther 1018551000.00
nonCurrentAssetsTotal 3012983000.00
nonCurrentLiabilitiesTotal 1649968000.00
liabilitiesAndStockholdersEquity 3464212000.00
cashAndShortTermInvestments 330261000.00
propertyPlantAndEquipmentGross 1987032000.00
propertyPlantAndEquipmentNet 1987032000.00
commonStockSharesOutstanding 98229000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
totalAssets 2469984000.00
intangibleAssets 7400000.00
otherCurrentAssets 9032000.00
totalLiab 1225046000.00
totalStockholderEquity 1244938000.00
otherCurrentLiab 53040000.00
commonStock 903000.00
retainedEarnings -186819000.00
otherLiab 88617000.00
otherAssets 554393000.00
cash 209246000.00
totalCurrentLiabilities 134152000.00
netDebt 793739000.00
shortTermDebt 708000.00
shortLongTermDebtTotal 1002985000.00
otherStockholderEquity 1430309000.00
propertyPlantEquipment 1696511000.00
totalCurrentAssets 219080000.00
shortTermInvestments 5880000.00
netReceivables 145000.00
longTermDebt 1002277000.00
inventory 657000.00
accountsPayable 80404000.00
accumulatedOtherComprehensiveIncome 545000.00
commonStockTotalEquity 903000.00
nonCurrrentAssetsOther 546993000.00
nonCurrentAssetsTotal 2250904000.00
nonCurrentLiabilitiesTotal 1090894000.00
liabilitiesAndStockholdersEquity 2469984000.00
cashAndShortTermInvestments 209246000.00
propertyPlantAndEquipmentGross 1696511000.00
propertyPlantAndEquipmentNet 1696511000.00
commonStockSharesOutstanding 88063000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-03
currency_symbol USD
totalAssets 2127836000.00
intangibleAssets 7400000.00
otherCurrentAssets 74577000.00
totalLiab 903893000.00
totalStockholderEquity 1223943000.00
otherCurrentLiab 51669000.00
commonStock 890000.00
retainedEarnings -164114000.00
otherLiab 76156000.00
otherAssets 298702000.00
cash 361009000.00
totalCurrentLiabilities 119552000.00
netDebt 347731000.00
shortTermDebt 555000.00
shortLongTermDebtTotal 708740000.00
otherStockholderEquity 1378848000.00
propertyPlantEquipment 1392981000.00
totalCurrentAssets 436153000.00
shortTermInvestments 72650000.00
netReceivables 8000.00
longTermDebt 708185000.00
inventory 559000.00
accountsPayable 67328000.00
accumulatedOtherComprehensiveIncome 8319000.00
commonStockTotalEquity 890000.00
nonCurrrentAssetsOther 291302000.00
nonCurrentAssetsTotal 1691683000.00
nonCurrentLiabilitiesTotal 784341000.00
liabilitiesAndStockholdersEquity 2127836000.00
cashAndShortTermInvestments 361009000.00
propertyPlantAndEquipmentGross 1392981000.00
propertyPlantAndEquipmentNet 1392981000.00
commonStockSharesOutstanding 84687000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
totalAssets 1736326000.00
intangibleAssets 7400000.00
otherCurrentAssets 76972000.00
totalLiab 757807000.00
totalStockholderEquity 978115000.00
otherCurrentLiab 29888000.00
commonStock 820000.00
retainedEarnings -122195000.00
otherLiab 36835000.00
otherAssets 246794000.00
cash 315477000.00
totalCurrentLiabilities 84720000.00
netDebt 320817000.00
shortTermDebt 42000.00
shortLongTermDebtTotal 636294000.00
otherStockholderEquity 1110813000.00
propertyPlantEquipment 1096455000.00
totalCurrentAssets 393077000.00
shortTermInvestments 75203000.00
netReceivables 44000.00
longTermDebt 636252000.00
inventory 584000.00
accountsPayable 54790000.00
accumulatedOtherComprehensiveIncome -11323000.00
commonStockTotalEquity 820000.00
nonCurrrentAssetsOther 239394000.00
nonCurrentAssetsTotal 1343249000.00
nonCurrentLiabilitiesTotal 673087000.00
liabilitiesAndStockholdersEquity 1736326000.00
cashAndShortTermInvestments 315477000.00
propertyPlantAndEquipmentGross 1096455000.00
propertyPlantAndEquipmentNet 1096455000.00
commonStockSharesOutstanding 80840000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 1733323000.00
intangibleAssets 7400000.00
otherCurrentAssets 60513000.00
totalLiab 730454000.00
totalStockholderEquity 1001815000.00
otherCurrentLiab 21381000.00
commonStock 820000.00
retainedEarnings -108947000.00
otherLiab 23846000.00
otherAssets 433161000.00
cash 341552000.00
totalCurrentLiabilities 71176000.00
netDebt 293921000.00
shortTermDebt 41000.00
shortLongTermDebtTotal 635473000.00
otherStockholderEquity 1110813000.00
propertyPlantEquipment 897815000.00
totalCurrentAssets 402347000.00
shortTermInvestments 58312000.00
netReceivables 78000.00
longTermDebt 635432000.00
inventory 204000.00
accountsPayable 49754000.00
accumulatedOtherComprehensiveIncome -871000.00
commonStockTotalEquity 820000.00
nonCurrrentAssetsOther 425761000.00
nonCurrentAssetsTotal 1330976000.00
nonCurrentLiabilitiesTotal 659278000.00
liabilitiesAndStockholdersEquity 1733323000.00
cashAndShortTermInvestments 341552000.00
propertyPlantAndEquipmentGross 897815000.00
propertyPlantAndEquipmentNet 897815000.00
commonStockSharesOutstanding 80840000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
totalAssets 1733313000.00
intangibleAssets 7400000.00
otherCurrentAssets 70706000.00
totalLiab 721035000.00
totalStockholderEquity 1010403000.00
otherCurrentLiab 27952000.00
commonStock 822000.00
retainedEarnings -96580000.00
otherLiab 13820000.00
otherAssets 596206000.00
cash 346574000.00
totalCurrentLiabilities 72611000.00
netDebt 288070000.00
shortTermDebt 40000.00
shortLongTermDebtTotal 634644000.00
otherStockholderEquity 1113241000.00
propertyPlantEquipment 719404000.00
totalCurrentAssets 417703000.00
shortTermInvestments 68178000.00
netReceivables 207000.00
longTermDebt 634604000.00
inventory 216000.00
accountsPayable 44619000.00
accumulatedOtherComprehensiveIncome -7080000.00
commonStockTotalEquity 822000.00
nonCurrrentAssetsOther 588806000.00
nonCurrentAssetsTotal 1315610000.00
nonCurrentLiabilitiesTotal 648424000.00
liabilitiesAndStockholdersEquity 1733313000.00
cashAndShortTermInvestments 346574000.00
propertyPlantAndEquipmentGross 719404000.00
propertyPlantAndEquipmentNet 719404000.00
commonStockSharesOutstanding 80834000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalAssets 1453716000.00
intangibleAssets 7400000.00
otherCurrentAssets 38863000.00
totalLiab 433151000.00
totalStockholderEquity 1018075000.00
otherCurrentLiab 11273000.00
commonStock 822000.00
retainedEarnings -81738000.00
otherAssets 681066000.00
cash 149451000.00
totalCurrentLiabilities 42165000.00
netDebt 234364000.00
shortTermDebt 40000.00
shortLongTermDebtTotal 383815000.00
otherStockholderEquity 1113241000.00
propertyPlantEquipment 584065000.00
totalCurrentAssets 188585000.00
shortTermInvestments 36512000.00
netReceivables 59000.00
longTermDebt 390986000.00
inventory 212000.00
accountsPayable 30852000.00
accumulatedOtherComprehensiveIncome -14250000.00
commonStockTotalEquity 822000.00
nonCurrrentAssetsOther 673666000.00
nonCurrentAssetsTotal 1265131000.00
nonCurrentLiabilitiesTotal 390986000.00
liabilitiesAndStockholdersEquity 1453716000.00
cashAndShortTermInvestments 149451000.00
propertyPlantAndEquipmentGross 584065000.00
propertyPlantAndEquipmentNet 584065000.00
commonStockSharesOutstanding 78164000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalAssets 1413023000.00
intangibleAssets 7400000.00
otherCurrentAssets 2188000.00
totalLiab 425935000.00
totalStockholderEquity 983986000.00
otherCurrentLiab 22377000.00
commonStock 790000.00
retainedEarnings -69061000.00
otherAssets 815237000.00
cash 107410000.00
totalCurrentLiabilities 42971000.00
netDebt 275593000.00
shortTermDebt 39000.00
shortLongTermDebtTotal 383003000.00
otherStockholderEquity 1065649000.00
propertyPlantEquipment 487815000.00
totalCurrentAssets 109971000.00
shortTermInvestments 743613000.00
netReceivables 154000.00
longTermDebt 382964000.00
inventory 219000.00
accountsPayable 20555000.00
accumulatedOtherComprehensiveIncome -13392000.00
commonStockTotalEquity 790000.00
nonCurrrentAssetsOther 807837000.00
nonCurrentAssetsTotal 1303052000.00
nonCurrentLiabilitiesTotal 382964000.00
liabilitiesAndStockholdersEquity 1413023000.00
cashAndShortTermInvestments 107410000.00
propertyPlantAndEquipmentGross 487815000.00
propertyPlantAndEquipmentNet 487815000.00
commonStockSharesOutstanding 77834000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 1398601000.00
intangibleAssets 7400000.00
otherCurrentAssets 48397000.00
totalLiab 402805000.00
totalStockholderEquity 991613000.00
otherCurrentLiab 10406000.00
commonStock 790000.00
retainedEarnings -60055000.00
otherAssets 866055000.00
cash 109644000.00
totalCurrentLiabilities 20652000.00
netDebt 272547000.00
shortTermDebt 38000.00
shortLongTermDebtTotal 382191000.00
otherStockholderEquity 1065649000.00
propertyPlantEquipment 420496000.00
totalCurrentAssets 904927000.00
shortTermInvestments 746490000.00
netReceivables 184000.00
longTermDebt 382153000.00
inventory 212000.00
accountsPayable 10208000.00
accumulatedOtherComprehensiveIncome -14771000.00
commonStockTotalEquity 790000.00
nonCurrrentAssetsOther 65778000.00
nonCurrentAssetsTotal 493674000.00
nonCurrentLiabilitiesTotal 382153000.00
liabilitiesAndStockholdersEquity 1398601000.00
cashAndShortTermInvestments 856134000.00
propertyPlantAndEquipmentGross 420496000.00
propertyPlantAndEquipmentNet 420496000.00
commonStockSharesOutstanding 77834000.00
2002-09-30
date 2002-09-30
filing_date 2002-12-09
currency_symbol USD
totalAssets 579704000.00
intangibleAssets 7400000.00
otherCurrentAssets 4175000.00
totalLiab 40767000.00
totalStockholderEquity 536754000.00
otherCurrentLiab 1928000.00
commonStock 400000.00
retainedEarnings -49312000.00
otherAssets 18662000.00
cash 167608000.00
totalCurrentLiabilities 13112000.00
currentDeferredRevenue 4212000.00
netDebt -138807000.00
shortTermDebt 1146000.00
shortLongTermDebtTotal 28801000.00
otherStockholderEquity 585666000.00
propertyPlantEquipment 388880000.00
totalCurrentAssets 172162000.00
netReceivables 171000.00
longTermDebt 27655000.00
inventory 208000.00
accountsPayable 5826000.00
nonCurrrentAssetsOther 10367000.00
nonCurrentAssetsTotal 407542000.00
nonCurrentLiabilitiesTotal 27655000.00
liabilitiesAndStockholdersEquity 579704000.00
cashAndShortTermInvestments 167608000.00
propertyPlantAndEquipmentNet 388880000.00
commonStockSharesOutstanding 40000000.00
2002-06-30
date 2002-06-30
currency_symbol USD
totalAssets 586036000.00
intangibleAssets 7400000.00
otherCurrentAssets 1091000.00
totalLiab 38772000.00
totalStockholderEquity 544948000.00
otherCurrentLiab 2690000.00
otherAssets 14447000.00
totalCurrentLiabilities 10632000.00
propertyPlantEquipment 379726000.00
longTermDebt 28140000.00
inventory 203000.00
accountsPayable 7272000.00
2002-03-31
date 2002-03-31
currency_symbol USD
totalAssets 386031000.00
intangibleAssets 1000000.00
otherCurrentAssets 1569000.00
totalLiab 4168000.00
totalStockholderEquity 381863000.00
otherCurrentLiab 2194000.00
otherAssets 6155000.00
totalCurrentLiabilities 3886000.00
propertyPlantEquipment 341276000.00
longTermDebt 282000.00
inventory 263000.00
accountsPayable 1656000.00
2001-12-31
date 2001-12-31
currency_symbol USD
totalAssets 388543000.00
intangibleAssets 7400000.00
otherCurrentAssets 1352000.00
totalLiab 4313000.00
totalStockholderEquity 384230000.00
otherCurrentLiab 1910000.00
otherAssets 9446000.00
cash 39268000.00
totalCurrentLiabilities 4022000.00
propertyPlantEquipment 337467000.00
shortTermInvestments 524000.00
longTermDebt 291000.00
inventory 284000.00
accountsPayable 2077000.00
2000-12-31
date 2000-12-31
currency_symbol USD
totalAssets 387084000.00
otherCurrentAssets 951000.00
totalLiab 5128000.00
totalStockholderEquity 381956000.00
otherCurrentLiab 4189000.00
otherAssets 7809000.00
cash 54429000.00
totalCurrentLiabilities 4802000.00
propertyPlantEquipment 322696000.00
longTermDebt 326000.00
inventory 322000.00
accountsPayable 581000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
totalAssets 13415100000.00
intangibleAssets 154733000.00
otherCurrentAssets 93020000.00
totalLiab 15055465000.00
totalStockholderEquity -750838000.00
otherCurrentLiab 560258000.00
commonStock 1323000.00
capitalStock 1323000.00
retainedEarnings -2711808000.00
otherLiab 30162000.00
goodWill 90520000.00
otherAssets 391036000.00
cash 3650440000.00
totalCurrentLiabilities 1811423000.00
currentDeferredRevenue 506148000.00
netDebt 10081576000.00
shortTermDebt 547543000.00
shortLongTermDebt 547543000.00
shortLongTermDebtTotal 13732016000.00
otherStockholderEquity 1960051000.00
propertyPlantEquipment 8749224000.00
totalCurrentAssets 4029587000.00
netTangibleAssets -996091000.00
netReceivables 216033000.00
longTermDebt 11569316000.00
inventory 70094000.00
accountsPayable 197474000.00
accumulatedOtherComprehensiveIncome -404000.00
nonCurrrentAssetsOther 391036000.00
nonCurrentAssetsTotal 9385513000.00
capitalLeaseObligations 1615157000.00
nonCurrentLiabilitiesOther 59569000.00
nonCurrentLiabilitiesTotal 13244042000.00
liabilitiesAndStockholdersEquity 13415100000.00
cashAndShortTermInvestments 3650440000.00
propertyPlantAndEquipmentGross 14800624000.00
propertyPlantAndEquipmentNet 8749224000.00
netWorkingCapital 2218164000.00
netInvestedCapital 11366021000.00
commonStockSharesOutstanding 113623000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
totalAssets 12530826000.00
intangibleAssets 177840000.00
otherCurrentAssets 83957000.00
totalLiab 13367041000.00
totalStockholderEquity -214418000.00
otherCurrentLiab 630950000.00
commonStock 1314000.00
capitalStock 1314000.00
retainedEarnings -2288078000.00
otherLiab 33810000.00
goodWill 129738000.00
otherAssets 210658000.00
cash 2522530000.00
totalCurrentLiabilities 1287880000.00
currentDeferredRevenue 436388000.00
netDebt 9527203000.00
shortTermDebt 50000000.00
shortLongTermDebt 50000000.00
shortLongTermDebtTotal 12049733000.00
otherStockholderEquity 2066342000.00
propertyPlantEquipment 9136673000.00
totalCurrentAssets 2875917000.00
netTangibleAssets -339362000.00
netReceivables 199463000.00
longTermDebt 11884546000.00
inventory 69967000.00
accountsPayable 170542000.00
noncontrollingInterestInConsolidatedEntity -621797000.00
accumulatedOtherComprehensiveIncome 6004000.00
commonStockTotalEquity 1314000.00
retainedEarningsTotalEquity -2288078000.00
treasuryStock -1436373000.00
nonCurrrentAssetsOther 210658000.00
nonCurrentAssetsTotal 9654909000.00
capitalLeaseObligations 115187000.00
nonCurrentLiabilitiesOther 79428000.00
nonCurrentLiabilitiesTotal 12079161000.00
capitalSurpluse 3502715000.00
liabilitiesAndStockholdersEquity 12530826000.00
cashAndShortTermInvestments 2522530000.00
propertyPlantAndEquipmentGross 14863683000.00
propertyPlantAndEquipmentNet 9136673000.00
netWorkingCapital 1588037000.00
netInvestedCapital 11720128000.00
commonStockSharesOutstanding 113760000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
totalAssets 13869547000.00
intangibleAssets 134100000.00
otherCurrentAssets 64672000.00
totalLiab 14606864000.00
totalStockholderEquity -351997000.00
otherCurrentLiab 489146000.00
commonStock 1235000.00
capitalStock 1235000.00
retainedEarnings -1532420000.00
otherLiab 67611000.00
goodWill 144095000.00
otherAssets 581561000.00
cash 3482032000.00
totalCurrentLiabilities 1880888000.00
currentDeferredRevenue 646856000.00
netDebt 9706862000.00
shortTermDebt 596408000.00
shortLongTermDebt 596408000.00
shortLongTermDebtTotal 13188894000.00
otherStockholderEquity 1175584000.00
propertyPlantEquipment 9196644000.00
totalCurrentAssets 3813147000.00
netTangibleAssets -630192000.00
netReceivables 200158000.00
longTermDebt 12469362000.00
inventory 66285000.00
accountsPayable 148478000.00
noncontrollingInterestInConsolidatedEntity -385320000.00
accumulatedOtherComprehensiveIncome 3604000.00
commonStockTotalEquity 1235000.00
retainedEarningsTotalEquity -1532420000.00
treasuryStock -1422531000.00
nonCurrrentAssetsOther 182967000.00
nonCurrentAssetsTotal 10056400000.00
capitalLeaseObligations 123124000.00
nonCurrentLiabilitiesOther 133490000.00
nonCurrentLiabilitiesTotal 12725976000.00
capitalSurpluse 2598115000.00
liabilitiesAndStockholdersEquity 13869547000.00
cashAndShortTermInvestments 3482032000.00
propertyPlantAndEquipmentGross 9196644000.00
propertyPlantAndEquipmentNet 9595238000.00
netWorkingCapital 1932259000.00
netInvestedCapital 12713773000.00
commonStockSharesOutstanding 106745000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
totalAssets 13871281000.00
intangibleAssets 146414000.00
otherCurrentAssets 69485000.00
totalLiab 12329809000.00
totalStockholderEquity 1743045000.00
otherCurrentLiab 572302000.00
commonStock 1228000.00
capitalStock 1228000.00
retainedEarnings 641818000.00
otherLiab 86201000.00
otherAssets 791779000.00
cash 2351904000.00
totalCurrentLiabilities 1982884000.00
currentDeferredRevenue 824269000.00
netDebt 8211137000.00
shortTermDebt 323876000.00
shortLongTermDebt 323876000.00
shortLongTermDebtTotal 10563041000.00
otherStockholderEquity 1101678000.00
propertyPlantEquipment 9623832000.00
totalCurrentAssets 2856337000.00
netTangibleAssets 1596631000.00
netReceivables 346429000.00
longTermDebt 10079983000.00
inventory 88519000.00
accountsPayable 262437000.00
noncontrollingInterestInConsolidatedEntity -201573000.00
accumulatedOtherComprehensiveIncome -1679000.00
commonStockTotalEquity 1228000.00
retainedEarningsTotalEquity 641818000.00
treasuryStock -1410998000.00
nonCurrrentAssetsOther 229517000.00
nonCurrentAssetsTotal 11014944000.00
capitalLeaseObligations 159182000.00
longTermDebtTotal 10097742000.00
nonCurrentLiabilitiesOther 107760000.00
nonCurrentLiabilitiesTotal 10346925000.00
capitalSurpluse 2512676000.00
liabilitiesAndStockholdersEquity 13871281000.00
cashAndShortTermInvestments 2351904000.00
propertyPlantAndEquipmentGross 10076751000.00
propertyPlantAndEquipmentNet 10076751000.00
netWorkingCapital 873453000.00
netInvestedCapital 12146904000.00
commonStockSharesOutstanding 106985000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
totalAssets 13216269000.00
intangibleAssets 222506000.00
otherCurrentAssets 83104000.00
totalLiab 11401480000.00
totalStockholderEquity 2034123000.00
otherCurrentLiab 592857000.00
commonStock 1221000.00
capitalStock 1221000.00
retainedEarnings 921785000.00
otherLiab 108277000.00
otherAssets 966467000.00
cash 2215001000.00
totalCurrentLiabilities 1882063000.00
currentDeferredRevenue 955450000.00
netDebt 7208099000.00
shortTermDebt 11960000.00
shortLongTermDebt 11960000.00
shortLongTermDebtTotal 9423100000.00
otherStockholderEquity 1113067000.00
propertyPlantEquipment 9385920000.00
totalCurrentAssets 2641376000.00
longTermInvestments 0.00
netTangibleAssets 1811617000.00
shortTermInvestments 0.00
netReceivables 276644000.00
longTermDebt 9411140000.00
inventory 66627000.00
accountsPayable 321796000.00
noncontrollingInterestInConsolidatedEntity -219334000.00
accumulatedOtherComprehensiveIncome -1950000.00
commonStockTotalEquity 1221000.00
retainedEarningsTotalEquity 921785000.00
treasuryStock -1344012000.00
nonCurrrentAssetsOther 230015000.00
nonCurrentAssetsTotal 10574893000.00
longTermDebtTotal 9411140000.00
nonCurrentLiabilitiesOther 108277000.00
nonCurrentLiabilitiesTotal 9519417000.00
capitalSurpluse 2457079000.00
liabilitiesAndStockholdersEquity 13216269000.00
cashAndShortTermInvestments 2215001000.00
propertyPlantAndEquipmentGross 9385920000.00
propertyPlantAndEquipmentNet 9385920000.00
netWorkingCapital 759313000.00
netInvestedCapital 11457223000.00
commonStockSharesOutstanding 107032000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
totalAssets 12681739000.00
intangibleAssets 123705000.00
otherCurrentAssets 156773000.00
totalLiab 11603389000.00
totalStockholderEquity 947846000.00
deferredLongTermLiab 0.00
otherCurrentLiab 532534000.00
commonStock 1164000.00
retainedEarnings 635067000.00
otherLiab 107163000.00
goodWill 0.00
otherAssets 474812000.00
cash 2804474000.00
totalCurrentLiabilities 1930290000.00
currentDeferredRevenue 1049629000.00
netDebt 6824152000.00
shortTermDebt 62690000.00
shortLongTermDebt 62690000.00
shortLongTermDebtTotal 9628626000.00
otherStockholderEquity 313460000.00
propertyPlantEquipment 8498756000.00
totalCurrentAssets 3423784000.00
longTermInvestments 160682000.00
netTangibleAssets 824141000.00
shortTermInvestments 166773000.00
netReceivables 224128000.00
longTermDebt 9565936000.00
inventory 71636000.00
accountsPayable 285437000.00
totalPermanentEquity 1078350000.00
noncontrollingInterestInConsolidatedEntity 130504000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -1845000.00
additionalPaidInCapital 1497928000.00
commonStockTotalEquity 1164000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 635067000.00
treasuryStock -1184468000.00
nonCurrrentAssetsOther 234279000.00
nonCurrentAssetsTotal 9257955000.00
longTermDebtTotal 9565936000.00
nonCurrentLiabilitiesOther 107163000.00
nonCurrentLiabilitiesTotal 9673099000.00
capitalSurpluse 1497928000.00
liabilitiesAndStockholdersEquity 12681739000.00
cashAndShortTermInvestments 2971247000.00
propertyPlantAndEquipmentGross 8498756000.00
propertyPlantAndEquipmentNet 8498756000.00
netWorkingCapital 1493494000.00
netInvestedCapital 10576472000.00
commonStockSharesOutstanding 102598000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
totalAssets 11953557000.00
intangibleAssets 113588000.00
otherCurrentAssets 53299000.00
totalLiab 11695676000.00
totalStockholderEquity 157949000.00
deferredLongTermLiab 66561000.00
otherCurrentLiab 355524000.00
commonStock 1150000.00
retainedEarnings 95097000.00
otherLiab 154023000.00
goodWill 0.00
otherAssets 461948000.00
cash 2453122000.00
totalCurrentLiabilities 1416301000.00
currentDeferredRevenue 599566000.00
netDebt 7672230000.00
shortTermDebt 162706000.00
shortLongTermDebt 10125352000.00
shortLongTermDebtTotal 10125352000.00
otherStockholderEquity 60218000.00
propertyPlantEquipment 8259631000.00
totalCurrentAssets 2990367000.00
longTermInvestments 128023000.00
netTangibleAssets 44361000.00
shortTermInvestments 173437000.00
netReceivables 218968000.00
longTermDebt 10125352000.00
inventory 91541000.00
accountsPayable 298505000.00
totalPermanentEquity 257881000.00
noncontrollingInterestInConsolidatedEntity 99932000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1484000.00
additionalPaidInCapital 1226915000.00
commonStockTotalEquity 1150000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 95097000.00
treasuryStock -1166697000.00
nonCurrrentAssetsOther 395387000.00
nonCurrentAssetsTotal 8963190000.00
longTermDebtTotal 10125352000.00
nonCurrentLiabilitiesOther 87462000.00
nonCurrentLiabilitiesTotal 10279375000.00
capitalSurpluse 1226915000.00
liabilitiesAndStockholdersEquity 11953557000.00
cashAndShortTermInvestments 2626559000.00
propertyPlantAndEquipmentGross 8259631000.00
propertyPlantAndEquipmentNet 8259631000.00
commonStockSharesOutstanding 101855000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 10522259000.00
intangibleAssets 110972000.00
otherCurrentAssets 48012000.00
totalLiab 10500414000.00
totalStockholderEquity -111979000.00
deferredLongTermLiab 36357000.00
otherCurrentLiab 16000000.00
commonStock 1146000.00
retainedEarnings 55332000.00
otherLiab 177370000.00
goodWill 0.00
otherAssets 227248000.00
cash 2080089000.00
totalCurrentLiabilities 1110171000.00
currentDeferredRevenue 436409000.00
netDebt 7132676000.00
shortTermDebt 447390000.00
shortLongTermDebt 9149773000.00
shortLongTermDebtTotal 9212765000.00
otherStockholderEquity -169549000.00
propertyPlantEquipment 7477478000.00
totalCurrentAssets 2505778000.00
longTermInvestments 137683000.00
netTangibleAssets -222951000.00
shortTermInvestments 115297000.00
netReceivables 187887000.00
longTermDebt 9149773000.00
inventory 74493000.00
accountsPayable 210372000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1092000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1146000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock -1152680000.00
nonCurrrentAssetsOther 254691000.00
nonCurrentAssetsTotal 8016481000.00
longTermDebtTotal 9212765000.00
nonCurrentLiabilitiesOther 141121000.00
nonCurrentLiabilitiesTotal 9390243000.00
capitalSurpluse 983131000.00
liabilitiesAndStockholdersEquity 10522259000.00
cashAndShortTermInvestments 2195386000.00
propertyPlantAndEquipmentGross 7477478000.00
propertyPlantAndEquipmentNet 7477478000.00
commonStockSharesOutstanding 101671000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
totalAssets 9062861000.00
intangibleAssets 112367000.00
otherCurrentAssets 49847000.00
totalLiab 8851770000.00
totalStockholderEquity -28779000.00
deferredLongTermLiab 25225000.00
otherCurrentLiab 30814000.00
commonStock 1144000.00
retainedEarnings 164487000.00
otherLiab 168118000.00
goodWill 0.00
otherAssets 297905000.00
cash 2182164000.00
totalCurrentLiabilities 1313165000.00
currentDeferredRevenue 548818000.00
netDebt 5163098000.00
shortTermDebt 430249000.00
shortLongTermDebt 7345262000.00
shortLongTermDebtTotal 7345262000.00
otherStockholderEquity -196915000.00
propertyPlantEquipment 5855842000.00
totalCurrentAssets 2782331000.00
longTermInvestments 14416000.00
netTangibleAssets -141146000.00
shortTermInvestments 240140000.00
netReceivables 237957000.00
longTermDebt 7345262000.00
inventory 72223000.00
accountsPayable 303284000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 239870000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2505000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1144000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 164487000.00
treasuryStock -1145481000.00
nonCurrrentAssetsOther 293058000.00
nonCurrentAssetsTotal 6280530000.00
longTermDebtTotal 7345262000.00
nonCurrentLiabilitiesOther 168118000.00
nonCurrentLiabilitiesTotal 7538605000.00
capitalSurpluse 948566000.00
liabilitiesAndStockholdersEquity 9062861000.00
cashAndShortTermInvestments 2422304000.00
propertyPlantAndEquipmentGross 5855842000.00
propertyPlantAndEquipmentNet 5855842000.00
commonStockSharesOutstanding 101931000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 8377030000.00
intangibleAssets 30767000.00
otherCurrentAssets 42703000.00
totalLiab 8244679000.00
totalStockholderEquity -184507000.00
deferredLongTermLiab 14343000.00
otherCurrentLiab 477222000.00
commonStock 1142000.00
retainedEarnings 66130000.00
otherLiab 188284000.00
goodWill 0.00
otherAssets 358827000.00
cash 2435041000.00
totalCurrentLiabilities 1455534000.00
currentDeferredRevenue 704401000.00
netDebt 4152527000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 6587568000.00
otherStockholderEquity -254692000.00
propertyPlantEquipment 4934449000.00
totalCurrentAssets 2968814000.00
longTermInvestments 4148000.00
netTangibleAssets -215274000.00
shortTermInvestments 174399000.00
netReceivables 241932000.00
longTermDebt 6586518000.00
inventory 74739000.00
accountsPayable 272861000.00
totalPermanentEquity 132351000.00
noncontrollingInterestInConsolidatedEntity 316858000.00
temporaryEquityRedeemableNoncontrollingInterests 132351000.00
accumulatedOtherComprehensiveIncome 2913000.00
additionalPaidInCapital 132351000.00
commonStockTotalEquity 1142000.00
preferredStockTotalEquity 132351000.00
retainedEarningsTotalEquity 66130000.00
treasuryStock -1143419000.00
nonCurrrentAssetsOther 434817000.00
nonCurrentAssetsTotal 5408216000.00
longTermDebtTotal 6586518000.00
nonCurrentLiabilitiesOther 188284000.00
nonCurrentLiabilitiesTotal 6789145000.00
capitalSurpluse 888727000.00
liabilitiesAndStockholdersEquity 8377030000.00
cashAndShortTermInvestments 2609440000.00
propertyPlantAndEquipmentGross 4934449000.00
propertyPlantAndEquipmentNet 4934449000.00
commonStockSharesOutstanding 101641000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
totalAssets 7276594000.00
intangibleAssets 31297000.00
otherCurrentAssets 35900000.00
totalLiab 7172662000.00
totalStockholderEquity -259037000.00
deferredLongTermLiab 45499000.00
otherCurrentLiab 420820000.00
commonStock 1137000.00
retainedEarnings 44775000.00
otherLiab 214016000.00
goodWill 0.00
otherAssets 269616000.00
cash 1725219000.00
totalCurrentLiabilities 1131377000.00
currentDeferredRevenue 544649000.00
netDebt 4057601000.00
shortTermDebt 1050000.00
shortLongTermDebtTotal 5782820000.00
otherStockholderEquity -309126000.00
propertyPlantEquipment 4727899000.00
totalCurrentAssets 2202378000.00
longTermInvestments 4270000.00
netTangibleAssets -290334000.00
shortTermInvestments 138887000.00
netReceivables 238573000.00
longTermDebt 5781770000.00
inventory 63799000.00
accountsPayable 164858000.00
totalPermanentEquity 103932000.00
noncontrollingInterestInConsolidatedEntity 362969000.00
temporaryEquityRedeemableNoncontrollingInterests 103932000.00
accumulatedOtherComprehensiveIncome 4177000.00
additionalPaidInCapital 103932000.00
commonStockTotalEquity 1137000.00
preferredStockTotalEquity 103932000.00
retainedEarningsTotalEquity 44775000.00
treasuryStock -1127947000.00
nonCurrrentAssetsOther 307572000.00
nonCurrentAssetsTotal 5074216000.00
longTermDebtTotal 5781770000.00
nonCurrentLiabilitiesOther 214016000.00
nonCurrentLiabilitiesTotal 6041285000.00
capitalSurpluse 818821000.00
liabilitiesAndStockholdersEquity 7276594000.00
cashAndShortTermInvestments 1864106000.00
propertyPlantAndEquipmentGross 4727899000.00
propertyPlantAndEquipmentNet 4727899000.00
commonStockSharesOutstanding 104249000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
totalAssets 6899496000.00
intangibleAssets 35751000.00
otherCurrentAssets 31248000.00
totalLiab 4676042000.00
totalStockholderEquity 2089022000.00
deferredLongTermLiab 54294000.00
otherCurrentLiab 424340000.00
commonStock 1379000.00
retainedEarnings 36368000.00
otherLiab 232070000.00
goodWill 0.00
otherAssets 176084000.00
cash 1262587000.00
totalCurrentLiabilities 1579893000.00
currentDeferredRevenue 576011000.00
netDebt 1955132000.00
shortTermDebt 407934000.00
shortLongTermDebtTotal 3217719000.00
otherStockholderEquity 2050435000.00
propertyPlantEquipment 4865332000.00
totalCurrentAssets 1726452000.00
longTermInvestments 95877000.00
netTangibleAssets 2053271000.00
shortTermInvestments 122066000.00
netReceivables 238490000.00
longTermDebt 2809785000.00
inventory 72061000.00
accountsPayable 171608000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 134432000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 840000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1379000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 36368000.00
treasuryStock -1127036000.00
nonCurrrentAssetsOther 172509000.00
nonCurrentAssetsTotal 5173044000.00
longTermDebtTotal 2809785000.00
nonCurrentLiabilitiesOther 232070000.00
nonCurrentLiabilitiesTotal 3096149000.00
capitalSurpluse 3177471000.00
liabilitiesAndStockholdersEquity 6899496000.00
cashAndShortTermInvestments 1384653000.00
propertyPlantAndEquipmentGross 4865332000.00
propertyPlantAndEquipmentNet 4865332000.00
commonStockSharesOutstanding 125667000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
totalAssets 6674497000.00
intangibleAssets 40205000.00
otherCurrentAssets 28326000.00
totalLiab 4293912000.00
totalStockholderEquity 2237948000.00
deferredLongTermLiab 76881000.00
otherCurrentLiab 348498000.00
commonStock 1374000.00
retainedEarnings 9042000.00
otherLiab 64248000.00
goodWill 0.00
otherAssets 147665000.00
cash 1258499000.00
totalCurrentLiabilities 887929000.00
currentDeferredRevenue 368621000.00
netDebt 2009030000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3267529000.00
otherStockholderEquity 2226643000.00
propertyPlantEquipment 4921259000.00
totalCurrentAssets 1561136000.00
longTermInvestments 4232000.00
netTangibleAssets 2197743000.00
shortTermInvestments 0.00
netReceivables 187464000.00
longTermDebt 3264854000.00
inventory 86847000.00
accountsPayable 168135000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 142637000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 889000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 1374000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 9042000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 144691000.00
nonCurrentAssetsTotal 5113361000.00
longTermDebtTotal 3264854000.00
nonCurrentLiabilitiesOther 64248000.00
nonCurrentLiabilitiesTotal 3405983000.00
capitalSurpluse 3346050000.00
liabilitiesAndStockholdersEquity 6674497000.00
cashAndShortTermInvestments 1258499000.00
propertyPlantAndEquipmentGross 4921259000.00
propertyPlantAndEquipmentNet 4921259000.00
commonStockSharesOutstanding 123939000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
totalAssets 7581769000.00
intangibleAssets 44659000.00
otherCurrentAssets 31242000.00
totalLiab 4421406000.00
totalStockholderEquity 3034338000.00
otherCurrentLiab 268654000.00
commonStock 1361000.00
retainedEarnings -89559000.00
otherLiab 129393000.00
otherAssets 187993000.00
cash 1991830000.00
totalCurrentLiabilities 725585000.00
currentDeferredRevenue 318755000.00
netDebt 1577273000.00
shortTermDebt 2675000.00
shortLongTermDebtTotal 3569103000.00
otherStockholderEquity 3120090000.00
propertyPlantEquipment 5062059000.00
totalCurrentAssets 2282956000.00
netReceivables 152879000.00
longTermDebt 3566428000.00
inventory 107005000.00
accountsPayable 135501000.00
accumulatedOtherComprehensiveIncome 2446000.00
commonStockTotalEquity 1361000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 161607000.00
nonCurrentAssetsTotal 5298813000.00
nonCurrentLiabilitiesTotal 3695821000.00
liabilitiesAndStockholdersEquity 7581769000.00
cashAndShortTermInvestments 1991830000.00
propertyPlantAndEquipmentGross 5062059000.00
propertyPlantAndEquipmentNet 5062059000.00
commonStockSharesOutstanding 120185000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
totalAssets 6742615000.00
intangibleAssets 49049000.00
otherCurrentAssets 31047000.00
totalLiab 5150093000.00
totalStockholderEquity 1592522000.00
otherCurrentLiab 279048000.00
commonStock 1248000.00
retainedEarnings 67400000.00
otherLiab 131461000.00
otherAssets 172306000.00
cash 1133904000.00
totalCurrentLiabilities 723775000.00
currentDeferredRevenue 209906000.00
netDebt 3159205000.00
shortTermDebt 2685000.00
shortLongTermDebtTotal 4293109000.00
otherStockholderEquity 1521260000.00
propertyPlantEquipment 5105473000.00
totalCurrentAssets 1411091000.00
netReceivables 125196000.00
longTermDebt 4290424000.00
inventory 120944000.00
accountsPayable 232136000.00
accumulatedOtherComprehensiveIncome 2614000.00
commonStockTotalEquity 1248000.00
treasuryStock -1119407000.00
nonCurrrentAssetsOther 169270000.00
nonCurrentAssetsTotal 5331524000.00
nonCurrentLiabilitiesTotal 4426318000.00
liabilitiesAndStockholdersEquity 6742615000.00
cashAndShortTermInvestments 1133904000.00
propertyPlantAndEquipmentGross 5105473000.00
propertyPlantAndEquipmentNet 5105473000.00
commonStockSharesOutstanding 109441000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
totalAssets 6299282000.00
intangibleAssets 60074000.00
otherCurrentAssets 54521000.00
totalLiab 4351123000.00
totalStockholderEquity 1948159000.00
otherCurrentLiab 215849000.00
commonStock 1162000.00
retainedEarnings -143899000.00
otherLiab 73619000.00
otherAssets 711738000.00
cash 1275120000.00
totalCurrentLiabilities 585183000.00
currentDeferredRevenue 177605000.00
netDebt 2267230000.00
shortTermDebt 9011000.00
shortLongTermDebtTotal 3542350000.00
otherStockholderEquity 2093801000.00
propertyPlantEquipment 3939979000.00
totalCurrentAssets 1581991000.00
shortTermInvestments 531120000.00
netReceivables 179059000.00
longTermDebt 3539368000.00
inventory 73291000.00
accountsPayable 182718000.00
accumulatedOtherComprehensiveIncome -2905000.00
commonStockTotalEquity 1162000.00
treasuryStock -179277000.00
nonCurrrentAssetsOther 686992000.00
nonCurrentAssetsTotal 4717291000.00
nonCurrentLiabilitiesTotal 3765940000.00
liabilitiesAndStockholdersEquity 6299282000.00
cashAndShortTermInvestments 1275120000.00
propertyPlantAndEquipmentGross 3939979000.00
propertyPlantAndEquipmentNet 3939979000.00
commonStockSharesOutstanding 112685000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
totalAssets 4660180000.00
intangibleAssets 67635000.00
otherCurrentAssets 101784000.00
totalLiab 3014595000.00
totalStockholderEquity 1645585000.00
otherCurrentLiab 250225000.00
commonStock 1018000.00
retainedEarnings -377747000.00
otherLiab 14098000.00
otherAssets 333151000.00
cash 789407000.00
totalCurrentLiabilities 511087000.00
currentDeferredRevenue 131702000.00
netDebt 1604678000.00
shortTermDebt 13548000.00
shortLongTermDebtTotal 2394085000.00
otherStockholderEquity 2022408000.00
propertyPlantEquipment 3157622000.00
totalCurrentAssets 1095791000.00
shortTermInvestments 58598000.00
netReceivables 140232000.00
longTermDebt 2392346000.00
inventory 64368000.00
accountsPayable 115612000.00
accumulatedOtherComprehensiveIncome -94000.00
commonStockTotalEquity 1018000.00
nonCurrrentAssetsOther 319424000.00
nonCurrentAssetsTotal 3564389000.00
nonCurrentLiabilitiesTotal 2503508000.00
liabilitiesAndStockholdersEquity 4660180000.00
cashAndShortTermInvestments 789407000.00
propertyPlantAndEquipmentGross 3157622000.00
propertyPlantAndEquipmentNet 3157622000.00
commonStockSharesOutstanding 111627000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
totalAssets 3945283000.00
intangibleAssets 60480000.00
otherCurrentAssets 121901000.00
totalLiab 2382388000.00
totalStockholderEquity 1562895000.00
otherCurrentLiab 99418000.00
commonStock 993000.00
retainedEarnings -395161000.00
otherLiab 2545000.00
otherAssets 531321000.00
cash 434289000.00
totalCurrentLiabilities 269779000.00
currentDeferredRevenue 66120000.00
netDebt 1700247000.00
shortTermDebt 24473000.00
shortLongTermDebtTotal 2134536000.00
otherStockholderEquity 1972847000.00
propertyPlantEquipment 2663870000.00
totalCurrentAssets 684542000.00
shortTermInvestments 98271000.00
netReceivables 88468000.00
longTermDebt 2110064000.00
inventory 39884000.00
accountsPayable 79768000.00
accumulatedOtherComprehensiveIncome -15784000.00
commonStockTotalEquity 993000.00
nonCurrrentAssetsOther 536391000.00
nonCurrentAssetsTotal 3260741000.00
nonCurrentLiabilitiesTotal 2112609000.00
liabilitiesAndStockholdersEquity 3945283000.00
cashAndShortTermInvestments 434289000.00
propertyPlantAndEquipmentGross 2663870000.00
propertyPlantAndEquipmentNet 2663870000.00
commonStockSharesOutstanding 98308000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
totalAssets 3464212000.00
intangibleAssets 7400000.00
otherCurrentAssets 119984000.00
totalLiab 1819921000.00
totalStockholderEquity 1644291000.00
otherCurrentLiab 48600000.00
commonStock 990000.00
retainedEarnings -314533000.00
otherLiab 22000000.00
otherAssets 1018551000.00
cash 330261000.00
totalCurrentLiabilities 169953000.00
currentDeferredRevenue 34115000.00
netDebt 1270785000.00
shortTermDebt 718000.00
shortLongTermDebtTotal 1601046000.00
otherStockholderEquity 1951906000.00
propertyPlantEquipment 1987032000.00
totalCurrentAssets 451229000.00
shortTermInvestments 115301000.00
netReceivables 227000.00
longTermDebt 1627968000.00
inventory 757000.00
accountsPayable 86520000.00
accumulatedOtherComprehensiveIncome 5928000.00
commonStockTotalEquity 990000.00
nonCurrrentAssetsOther 1018551000.00
nonCurrentAssetsTotal 3012983000.00
nonCurrentLiabilitiesTotal 1649968000.00
liabilitiesAndStockholdersEquity 3464212000.00
cashAndShortTermInvestments 330261000.00
propertyPlantAndEquipmentGross 1987032000.00
propertyPlantAndEquipmentNet 1987032000.00
commonStockSharesOutstanding 86778000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 1733323000.00
intangibleAssets 7400000.00
otherCurrentAssets 60513000.00
totalLiab 730454000.00
totalStockholderEquity 1001815000.00
otherCurrentLiab 21381000.00
commonStock 820000.00
retainedEarnings -108947000.00
otherLiab 23846000.00
otherAssets 425761000.00
cash 341552000.00
totalCurrentLiabilities 71176000.00
netDebt 293921000.00
shortTermDebt 41000.00
shortLongTermDebtTotal 635473000.00
otherStockholderEquity 1110813000.00
propertyPlantEquipment 897815000.00
totalCurrentAssets 402347000.00
shortTermInvestments 58312000.00
netReceivables 78000.00
longTermDebt 635432000.00
inventory 204000.00
accountsPayable 49754000.00
accumulatedOtherComprehensiveIncome -871000.00
commonStockTotalEquity 820000.00
nonCurrrentAssetsOther 425761000.00
nonCurrentAssetsTotal 1330976000.00
nonCurrentLiabilitiesTotal 659278000.00
liabilitiesAndStockholdersEquity 1733323000.00
cashAndShortTermInvestments 341552000.00
propertyPlantAndEquipmentGross 897815000.00
propertyPlantAndEquipmentNet 897815000.00
commonStockSharesOutstanding 97784000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
totalAssets 1398601000.00
intangibleAssets 7400000.00
otherCurrentAssets 48397000.00
totalLiab 402805000.00
totalStockholderEquity 991613000.00
otherCurrentLiab 10406000.00
commonStock 790000.00
retainedEarnings -60055000.00
otherAssets 858655000.00
cash 109644000.00
totalCurrentLiabilities 20652000.00
netDebt 272547000.00
shortTermDebt 38000.00
shortLongTermDebtTotal 382191000.00
otherStockholderEquity 1065649000.00
propertyPlantEquipment 420496000.00
totalCurrentAssets 904927000.00
shortTermInvestments 746490000.00
netReceivables 184000.00
longTermDebt 382153000.00
inventory 212000.00
accountsPayable 10208000.00
accumulatedOtherComprehensiveIncome -14771000.00
commonStockTotalEquity 790000.00
nonCurrrentAssetsOther 65778000.00
nonCurrentAssetsTotal 493674000.00
nonCurrentLiabilitiesTotal 382153000.00
liabilitiesAndStockholdersEquity 1398601000.00
cashAndShortTermInvestments 856134000.00
propertyPlantAndEquipmentGross 420496000.00
propertyPlantAndEquipmentNet 420496000.00
commonStockSharesOutstanding 39742000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
totalAssets 388543000.00
intangibleAssets 7400000.00
otherCurrentAssets 1352000.00
totalLiab 4313000.00
totalStockholderEquity 384230000.00
otherCurrentLiab 1910000.00
otherAssets 2046000.00
cash 39268000.00
totalCurrentLiabilities 4022000.00
netDebt -39268000.00
propertyPlantEquipment 337467000.00
totalCurrentAssets 39268000.00
shortTermInvestments 524000.00
longTermDebt 291000.00
inventory 284000.00
accountsPayable 2077000.00
liabilitiesAndStockholdersEquity 388543000.00
cashAndShortTermInvestments 39268000.00
commonStockSharesOutstanding 39391111.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 387084000.00
otherCurrentAssets 951000.00
totalLiab 5128000.00
totalStockholderEquity 381956000.00
otherCurrentLiab 4189000.00
otherAssets 7809000.00
cash 54429000.00
totalCurrentLiabilities 4802000.00
netDebt -54429000.00
propertyPlantEquipment 322696000.00
totalCurrentAssets 54429000.00
longTermDebt 326000.00
inventory 322000.00
accountsPayable 581000.00
liabilitiesAndStockholdersEquity 387084000.00
cashAndShortTermInvestments 54429000.00
commonStockSharesOutstanding 37914286.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
investments -634117000.00
totalCashFromFinancingActivities -509048000.00
netIncome -120541000.00
changeInCash -868211000.00
beginPeriodCashFlow 3747797000.00
endPeriodCashFlow 2879586000.00
totalCashFromOperatingActivities 275811000.00
issuanceOfCapitalStock 0.00
depreciation 171969000.00
dividendsPaid 28011000.00
changeToInventory -33711000.00
salePurchaseOfStock -58925000.00
otherCashflowsFromFinancingActivities -7124000.00
capitalExpenditures 134117000
changeInWorkingCapital -50325000.00
stockBasedCompensation 16144000.00
otherNonCashItems 257391000.00
freeCashFlow 141694000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
investments -412311000.00
changeToLiabilities 39293000.00
totalCashflowsFromInvestingActivities -412311000.00
netBorrowings -103217000.00
totalCashFromFinancingActivities -139810000.00
netIncome 127835000.00
changeInCash -191170000.00
beginPeriodCashFlow 3938967000.00
endPeriodCashFlow 3747797000.00
totalCashFromOperatingActivities 361248000.00
depreciation 169962000.00
otherCashflowsFromInvestingActivities -34959000.00
dividendsPaid 28534000.00
changeToInventory 6881000.00
changeToAccountReceivables 1559000.00
salePurchaseOfStock -1260000.00
otherCashflowsFromFinancingActivities -14133000.00
changeToNetincome -10525000.00
capitalExpenditures 126025000
changeReceivables 1559000.00
cashFlowsOtherOperating 15911000.00
cashAndCashEquivalentsChanges -190873000.00
changeInWorkingCapital 54584000.00
stockBasedCompensation 18285000.00
otherNonCashItems -8209000.00
freeCashFlow 235223000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
investments -131950000.00
changeToLiabilities -13844000.00
totalCashflowsFromInvestingActivities -131950000.00
netBorrowings 149697000.00
totalCashFromFinancingActivities 121003000.00
netIncome 1146000.00
changeInCash 155977000.00
beginPeriodCashFlow 3782990000.00
endPeriodCashFlow 3938967000.00
totalCashFromOperatingActivities 169491000.00
depreciation 168812000.00
otherCashflowsFromInvestingActivities -7484000.00
dividendsPaid 175000.00
changeToInventory -7288000.00
changeToAccountReceivables 1559000.00
salePurchaseOfStock -10834000.00
otherCashflowsFromFinancingActivities 1156395000.00
changeToNetincome 3194000.00
capitalExpenditures 132207000
changeReceivables -11048000.00
cashFlowsOtherOperating 19756000.00
cashAndCashEquivalentsChanges 158544000.00
changeInWorkingCapital -45496000.00
stockBasedCompensation 14710000.00
otherNonCashItems 30481000.00
freeCashFlow 37284000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments 1632652000.00
changeToLiabilities 111773000.00
totalCashflowsFromInvestingActivities 1632652000.00
netBorrowings -17876000.00
totalCashFromFinancingActivities -33119000.00
netIncome -33545000.00
changeInCash 1680324000.00
beginPeriodCashFlow 2102666000.00
endPeriodCashFlow 3782990000.00
totalCashFromOperatingActivities 81766000.00
issuanceOfCapitalStock 0.00
depreciation 172292000.00
dividendsPaid 129000.00
changeToInventory -12538000.00
changeToAccountReceivables -9676000.00
salePurchaseOfStock -8875000.00
otherCashflowsFromFinancingActivities -6239000.00
changeToNetincome -220064000.00
capitalExpenditures 68334000
changeInWorkingCapital 89559000.00
stockBasedCompensation 19058000.00
otherNonCashItems -167651000.00
freeCashFlow 13432000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
investments -88301000.00
changeToLiabilities 8587000.00
totalCashflowsFromInvestingActivities -88301000.00
netBorrowings 198883000.00
totalCashFromFinancingActivities 160347000.00
netIncome -207791000.00
changeInCash 78930000.00
beginPeriodCashFlow 2023736000.00
endPeriodCashFlow 2102666000.00
totalCashFromOperatingActivities 4413000.00
issuanceOfCapitalStock 0.00
depreciation 172502000.00
otherCashflowsFromInvestingActivities -1088000.00
dividendsPaid 25000.00
changeToInventory 3251000.00
changeToAccountReceivables -15492000.00
salePurchaseOfStock -29319000.00
otherCashflowsFromFinancingActivities 206401000.00
changeToNetincome 6808000.00
capitalExpenditures 88757000
changeReceivables -15492000.00
cashFlowsOtherOperating 29277000.00
cashAndCashEquivalentsChanges 76459000.00
changeInWorkingCapital 20026000.00
stockBasedCompensation 20074000.00
otherNonCashItems -1157000.00
freeCashFlow -84344000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
investments -98169000.00
changeToLiabilities -30850000.00
totalCashflowsFromInvestingActivities -98169000.00
netBorrowings -15504000.00
totalCashFromFinancingActivities -161778000.00
netIncome -213422000.00
changeInCash -302678000.00
beginPeriodCashFlow 2326414000.00
endPeriodCashFlow 2023736000.00
totalCashFromOperatingActivities -40066000.00
issuanceOfCapitalStock 2895000.00
depreciation 162968000.00
otherCashflowsFromInvestingActivities -8474000.00
dividendsPaid 128000.00
changeToInventory -6166000.00
changeToAccountReceivables 3965000.00
salePurchaseOfStock -137638000.00
otherCashflowsFromFinancingActivities -10248000.00
changeToNetincome 9560000.00
capitalExpenditures 98169000
changeReceivables 3965000.00
cashFlowsOtherOperating 26494000.00
cashAndCashEquivalentsChanges -299088000.00
changeInWorkingCapital -43565000.00
stockBasedCompensation 14595000.00
otherNonCashItems 39344000.00
freeCashFlow -138235000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
investments -97215000.00
changeToLiabilities -118787000.00
totalCashflowsFromInvestingActivities -97215000.00
netBorrowings -12609000.00
totalCashFromFinancingActivities 10872000.00
netIncome -254610000.00
changeInCash -204653000.00
beginPeriodCashFlow 2531067000.00
endPeriodCashFlow 2326414000.00
totalCashFromOperatingActivities -117385000.00
issuanceOfCapitalStock 0.00
depreciation 184556000.00
otherCashflowsFromInvestingActivities -872000.00
dividendsPaid 1163000.00
changeToInventory -4284000.00
changeToAccountReceivables 118787000.00
salePurchaseOfStock -11667000.00
otherCashflowsFromFinancingActivities 40645000.00
changeToNetincome 7257000.00
capitalExpenditures 97244000
changeReceivables 11868000.00
cashFlowsOtherOperating 49412000.00
exchangeRateChanges -925000.00
cashAndCashEquivalentsChanges -204653000.00
changeInWorkingCapital -122638000.00
stockBasedCompensation 13900000.00
otherNonCashItems 60992000.00
freeCashFlow -214629000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -113283000.00
changeToLiabilities -10118000.00
totalCashflowsFromInvestingActivities -113283000.00
netBorrowings 184595000.00
totalCashFromFinancingActivities 167567000.00
netIncome -256431000.00
changeInCash 47913000.00
beginPeriodCashFlow 2483154000.00
endPeriodCashFlow 2531067000.00
totalCashFromOperatingActivities -5759000.00
issuanceOfCapitalStock 0.00
depreciation 170424000.00
otherCashflowsFromInvestingActivities -35714000.00
dividendsPaid 621000.00
changeToInventory 16878000.00
changeToAccountReceivables -98712000.00
salePurchaseOfStock -2838000.00
otherCashflowsFromFinancingActivities 190348000.00
changeToNetincome -13197000.00
capitalExpenditures 113862000
changeReceivables 288000.00
cashFlowsOtherOperating 28923000.00
cashAndCashEquivalentsChanges 50214000.00
changeInWorkingCapital 7048000.00
stockBasedCompensation 20205000.00
otherNonCashItems 55174000.00
freeCashFlow -119621000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
investments -106856000.00
changeToLiabilities 33118000.00
totalCashflowsFromInvestingActivities -106856000.00
netBorrowings -209446000.00
totalCashFromFinancingActivities -225720000.00
netIncome -245983000.00
changeInCash -325931000.00
beginPeriodCashFlow 2809085000.00
endPeriodCashFlow 2483154000.00
totalCashFromOperatingActivities 9975000.00
issuanceOfCapitalStock 0.00
depreciation 177110000.00
otherCashflowsFromInvestingActivities -3813000.00
dividendsPaid 544000.00
changeToInventory -2558000.00
changeToAccountReceivables 24070000.00
salePurchaseOfStock -6441000.00
otherCashflowsFromFinancingActivities -33187000.00
changeToNetincome 25035000.00
capitalExpenditures 107043000
changeReceivables 24070000.00
cashFlowsOtherOperating -7467000.00
exchangeRateChanges -3330000.00
cashAndCashEquivalentsChanges -325931000.00
changeInWorkingCapital 20078000.00
stockBasedCompensation 25580000.00
otherNonCashItems 32950000.00
freeCashFlow -97068000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
investments -73648000.00
changeToLiabilities 32246000.00
totalCashflowsFromInvestingActivities -73648000.00
netBorrowings -42291000.00
totalCashFromFinancingActivities -44409000.00
netIncome -173397000.00
changeInCash -88186000.00
beginPeriodCashFlow 2897271000.00
endPeriodCashFlow 2809085000.00
totalCashFromOperatingActivities 27099000.00
issuanceOfCapitalStock 4659000.00
depreciation 183307000.00
otherCashflowsFromInvestingActivities -3873000.00
dividendsPaid 93000.00
changeToInventory -14408000.00
changeToAccountReceivables -53799000.00
salePurchaseOfStock -207000.00
otherCashflowsFromFinancingActivities -6503000.00
changeToNetincome -18414000.00
capitalExpenditures 77016000
changeReceivables -30852000.00
cashFlowsOtherOperating -12973000.00
exchangeRateChanges 2772000.00
cashAndCashEquivalentsChanges -88186000.00
changeInWorkingCapital -13014000.00
stockBasedCompensation 25107000.00
otherNonCashItems 6156000.00
freeCashFlow -49917000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
investments -48636000.00
changeToLiabilities 20565000.00
totalCashflowsFromInvestingActivities -48636000.00
netBorrowings -1118807000.00
totalCashFromFinancingActivities -285440000.00
netIncome -336179000.00
changeInCash -589113000.00
beginPeriodCashFlow 3486384000.00
endPeriodCashFlow 2897271000.00
totalCashFromOperatingActivities -253906000.00
depreciation 185121000.00
otherCashflowsFromInvestingActivities -8366000.00
dividendsPaid 295000.00
changeToInventory -21411000.00
changeToAccountReceivables -22947000.00
salePurchaseOfStock -4356000.00
otherCashflowsFromFinancingActivities 47930000.00
changeToNetincome 28919000.00
capitalExpenditures 48770000
changeReceivables -22947000.00
cashFlowsOtherOperating -114626000.00
exchangeRateChanges -1131000.00
cashAndCashEquivalentsChanges -589113000.00
changeInWorkingCapital -155129000.00
stockBasedCompensation 24346000.00
otherNonCashItems 27642000.00
freeCashFlow -302676000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -8399000.00
changeToLiabilities 45783000.00
totalCashflowsFromInvestingActivities -8399000.00
netBorrowings 270842000.00
totalCashFromFinancingActivities 226766000.00
netIncome -310291000.00
changeInCash -73360000.00
beginPeriodCashFlow 3559744000.00
endPeriodCashFlow 3486384000.00
totalCashFromOperatingActivities -291346000.00
depreciation 184004000.00
otherCashflowsFromInvestingActivities 20623000.00
dividendsPaid 495000.00
changeToInventory 11737000.00
changeToAccountReceivables 184025000.00
salePurchaseOfStock -1996000.00
otherCashflowsFromFinancingActivities 727654000.00
changeToNetincome 24583000.00
capitalExpenditures 29022000
changeReceivables -24233000.00
cashFlowsOtherOperating -201159000.00
cashAndCashEquivalentsChanges -76391000.00
changeInWorkingCapital -205016000.00
stockBasedCompensation 21753000.00
otherNonCashItems 17982000.00
freeCashFlow -320368000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
investments -69411000.00
changeToLiabilities -9351000.00
totalCashflowsFromInvestingActivities -69411000.00
netBorrowings 5015000.00
totalCashFromFinancingActivities 589000.00
netIncome -831533000.00
changeInCash -242843000.00
beginPeriodCashFlow 3802587000.00
endPeriodCashFlow 3559744000.00
totalCashFromOperatingActivities -173092000.00
depreciation 183486000.00
otherCashflowsFromInvestingActivities 3733000.00
dividendsPaid 208000.00
changeToInventory 344000.00
changeToAccountReceivables 105879000.00
salePurchaseOfStock -1100000.00
otherCashflowsFromFinancingActivities -8152000.00
changeToNetincome 427051000.00
capitalExpenditures 69411000
changeReceivables 105918000.00
cashFlowsOtherOperating -56622000.00
exchangeRateChanges -929000.00
cashAndCashEquivalentsChanges -242843000.00
changeInWorkingCapital 30796000.00
stockBasedCompensation 10053000.00
otherNonCashItems 27160000.00
freeCashFlow -242503000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
investments -50795000.00
changeToLiabilities -128149000.00
totalCashflowsFromInvestingActivities -50795000.00
netBorrowings 1401488000.00
totalCashFromFinancingActivities 1397893000.00
netIncome -734869000.00
changeInCash 916686000.00
beginPeriodCashFlow 2885901000.00
endPeriodCashFlow 3802587000.00
totalCashFromOperatingActivities -431487000.00
depreciation 179266000.00
otherCashflowsFromInvestingActivities 1571000.00
dividendsPaid 648000.00
changeToInventory 10444000.00
changeToAccountReceivables 56245000.00
salePurchaseOfStock -2910000.00
otherCashflowsFromFinancingActivities -11277000.00
changeToNetincome 133800000.00
capitalExpenditures 52366000
changeReceivables 56245000.00
cashFlowsOtherOperating 44565000.00
exchangeRateChanges 1075000.00
cashAndCashEquivalentsChanges 916686000.00
changeInWorkingCapital -21229000.00
stockBasedCompensation 21084000.00
otherNonCashItems 43805000.00
freeCashFlow -483853000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
investments -137154000.00
changeToLiabilities -70758000.00
totalCashflowsFromInvestingActivities -137154000.00
netBorrowings 951915000.00
totalCashFromFinancingActivities 837997000.00
netIncome -450253000.00
changeInCash 527609000.00
beginPeriodCashFlow 2358292000.00
endPeriodCashFlow 2885901000.00
totalCashFromOperatingActivities -176500000.00
depreciation 178746000.00
otherCashflowsFromInvestingActivities 2162000.00
dividendsPaid 107426000.00
changeToInventory 5135000.00
changeToAccountReceivables -56284000.00
salePurchaseOfStock -5527000.00
otherCashflowsFromFinancingActivities -2917000.00
changeToNetincome 121340000.00
capitalExpenditures 139316000
changeReceivables -56284000.00
cashFlowsOtherOperating 88630000.00
exchangeRateChanges 3266000.00
cashAndCashEquivalentsChanges 527609000.00
changeInWorkingCapital -50171000.00
stockBasedCompensation 9364000.00
otherNonCashItems 60954000.00
freeCashFlow -315816000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -184855000.00
changeToLiabilities 19291000.00
totalCashflowsFromInvestingActivities -184855000.00
netBorrowings 847679000.00
totalCashFromFinancingActivities 730575000.00
netIncome -17470000.00
changeInCash 676000000.00
beginPeriodCashFlow 1682292000.00
endPeriodCashFlow 2358292000.00
totalCashFromOperatingActivities 121185000.00
depreciation 175054000.00
otherCashflowsFromInvestingActivities 103000.00
dividendsPaid 106382000.00
changeToInventory -20527000.00
changeToAccountReceivables 19890000.00
salePurchaseOfStock -1281000.00
otherCashflowsFromFinancingActivities 1310227000.00
changeToNetincome 172694000.00
capitalExpenditures 184958000
changeReceivables -63666000.00
cashFlowsOtherOperating -122020000.00
cashAndCashEquivalentsChanges 668515000.00
changeInWorkingCapital -199760000.00
stockBasedCompensation 9928000.00
otherNonCashItems -3919000.00
freeCashFlow -63773000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
investments -247182000.00
changeToLiabilities -29972000.00
totalCashflowsFromInvestingActivities -247182000.00
netBorrowings 372937000.00
totalCashFromFinancingActivities 154332000.00
changeToOperatingActivities -20691000.00
netIncome 26883000.00
changeInCash 175925000.00
beginPeriodCashFlow 1506367000.00
endPeriodCashFlow 1682292000.00
totalCashFromOperatingActivities 270441000.00
depreciation 172998000.00
otherCashflowsFromInvestingActivities -4849000.00
dividendsPaid 189649000.00
changeToInventory 25638000.00
changeToAccountReceivables 2919000.00
salePurchaseOfStock -30073000.00
otherCashflowsFromFinancingActivities -12869000.00
changeToNetincome 47935000.00
capitalExpenditures 247333000
changeReceivables 2919000.00
cashFlowsOtherOperating 16731000.00
exchangeRateChanges -1666000.00
cashAndCashEquivalentsChanges 175925000.00
changeInWorkingCapital -1415000.00
stockBasedCompensation 10276000.00
otherNonCashItems 42373000.00
freeCashFlow 23108000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
investments -325686000.00
changeToLiabilities 12270000.00
totalCashflowsFromInvestingActivities -325686000.00
netBorrowings -28592000.00
totalCashFromFinancingActivities -242786000.00
changeToOperatingActivities -20691000.00
netIncome 142234000.00
changeInCash -320426000.00
beginPeriodCashFlow 1826793000.00
endPeriodCashFlow 1506367000.00
totalCashFromOperatingActivities 245586000.00
depreciation 140269000.00
otherCashflowsFromInvestingActivities -963000.00
dividendsPaid 189717000.00
changeToInventory -29079000.00
changeToAccountReceivables -37053000.00
salePurchaseOfStock -30231000.00
otherCashflowsFromFinancingActivities -2719000.00
changeToNetincome 14303000.00
capitalExpenditures 325723000
changeReceivables -37053000.00
cashFlowsOtherOperating -4626000.00
exchangeRateChanges 2460000.00
cashAndCashEquivalentsChanges -320426000.00
changeInWorkingCapital -53862000.00
stockBasedCompensation 9830000.00
otherNonCashItems 9527000.00
freeCashFlow -80137000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
investments -1000000.00
changeToLiabilities -63499000.00
totalCashflowsFromInvestingActivities -310875000.00
netBorrowings -260999000.00
totalCashFromFinancingActivities -343109000.00
changeToOperatingActivities -20691000.00
netIncome 159731000.00
changeInCash -392530000.00
beginPeriodCashFlow 2219323000.00
endPeriodCashFlow 1826793000.00
totalCashFromOperatingActivities 263858000.00
depreciation 136557000.00
otherCashflowsFromInvestingActivities 404000.00
dividendsPaid 80773000.00
changeToInventory -13939000.00
changeToAccountReceivables 11088000.00
salePurchaseOfStock -5401000.00
otherCashflowsFromFinancingActivities -10496000.00
changeToNetincome 17193000.00
capitalExpenditures 311279000
changeReceivables 11088000.00
cashFlowsOtherOperating 9133000.00
exchangeRateChanges -2404000.00
cashAndCashEquivalentsChanges -392530000.00
changeInWorkingCapital -66350000.00
stockBasedCompensation 10338000.00
otherNonCashItems 23658000.00
freeCashFlow -47421000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments 325363000.00
changeToLiabilities 183895000.00
totalCashflowsFromInvestingActivities -293917000.00
netBorrowings 484069000.00
totalCashFromFinancingActivities 99463000.00
changeToOperatingActivities -20691000.00
netIncome 515510000.00
changeInCash 266323000.00
beginPeriodCashFlow 1953000000.00
endPeriodCashFlow 2219323000.00
totalCashFromOperatingActivities 463600000.00
depreciation 138911000.00
otherCashflowsFromInvestingActivities 27800000.00
dividendsPaid 219087000.00
changeToInventory -6357000.00
changeToAccountReceivables -33815000.00
salePurchaseOfStock -156739000.00
otherCashflowsFromFinancingActivities 476977000.00
changeToNetincome -358426000.00
capitalExpenditures 345743000
changeReceivables -48119000.00
cashFlowsOtherOperating 63427000.00
exchangeRateChanges -2823000.00
cashAndCashEquivalentsChanges 266323000.00
changeInWorkingCapital 129419000.00
stockBasedCompensation 6278000.00
otherNonCashItems 48620000.00
freeCashFlow 117857000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
investments 131793000.00
changeToLiabilities 65126000.00
totalCashflowsFromInvestingActivities -180475000.00
netBorrowings 605053000.00
totalCashFromFinancingActivities 234528000.00
netIncome 219772000.00
changeInCash 504027000.00
beginPeriodCashFlow 1448973000.00
endPeriodCashFlow 1953000000.00
totalCashFromOperatingActivities 444587000.00
depreciation 137458000.00
otherCashflowsFromInvestingActivities 63000.00
dividendsPaid 80673000.00
changeToInventory 3481000.00
changeToAccountReceivables -5398000.00
salePurchaseOfStock -2306000.00
otherCashflowsFromFinancingActivities 319273000.00
changeToNetincome 11621000.00
capitalExpenditures 313242000
changeReceivables -5398000.00
cashFlowsOtherOperating 4895000.00
exchangeRateChanges 5387000.00
cashAndCashEquivalentsChanges 504027000.00
changeInWorkingCapital 63209000.00
stockBasedCompensation 11832000.00
otherNonCashItems 16064000.00
freeCashFlow 131345000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
investments -2058000.00
changeToLiabilities -256732000.00
totalCashflowsFromInvestingActivities -340305000.00
netBorrowings -1049541000.00
totalCashFromFinancingActivities -351001000.00
netIncome 205280000.00
changeInCash -584706000.00
beginPeriodCashFlow 2033679000.00
endPeriodCashFlow 1448973000.00
totalCashFromOperatingActivities 106948000.00
depreciation 137870000.00
otherCashflowsFromInvestingActivities -10859000.00
dividendsPaid 218565000.00
changeToInventory 5156000.00
changeToAccountReceivables -471000.00
salePurchaseOfStock 920957000.00
otherCashflowsFromFinancingActivities 919305000.00
changeToNetincome -1359000.00
capitalExpenditures 339567000
changeReceivables -471000.00
cashFlowsOtherOperating 8956000.00
exchangeRateChanges -348000.00
cashAndCashEquivalentsChanges -584706000.00
changeInWorkingCapital -252047000.00
stockBasedCompensation 9626000.00
otherNonCashItems 15814000.00
freeCashFlow -232619000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
investments 195628000.00
changeToLiabilities -35157000.00
totalCashflowsFromInvestingActivities -408113000.00
netBorrowings -335120000.00
totalCashFromFinancingActivities -307247000.00
netIncome -137478000.00
changeInCash -772955000.00
beginPeriodCashFlow 2806634000.00
endPeriodCashFlow 2033679000.00
totalCashFromOperatingActivities -53646000.00
depreciation 136357000.00
otherCashflowsFromInvestingActivities -89205000.00
dividendsPaid 51456000.00
changeToInventory -7492000.00
changeToAccountReceivables -5169000.00
salePurchaseOfStock -499000.00
otherCashflowsFromFinancingActivities 43320000.00
changeToNetincome -100012000.00
capitalExpenditures 603834000
changeReceivables -5169000.00
cashFlowsOtherOperating 85944000.00
exchangeRateChanges -3949000.00
cashAndCashEquivalentsChanges -772955000.00
changeInWorkingCapital -47818000.00
stockBasedCompensation 7304000.00
otherNonCashItems 98162000.00
freeCashFlow -657480000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -9190000.00
changeToLiabilities 220298000.00
totalCashflowsFromInvestingActivities -294474000.00
netBorrowings -563647000.00
totalCashFromFinancingActivities -435669000.00
netIncome 543964000.00
changeInCash -131511000.00
beginPeriodCashFlow 2935985000.00
endPeriodCashFlow 2804474000.00
totalCashFromOperatingActivities 599072000.00
depreciation 136880000.00
otherCashflowsFromInvestingActivities -92000.00
dividendsPaid 50669000.00
changeToInventory 15215000.00
changeToAccountReceivables -15728000.00
salePurchaseOfStock -9282000.00
otherCashflowsFromFinancingActivities 105597000.00
changeToNetincome -306822000.00
capitalExpenditures 285355000
changeReceivables 2027000.00
cashFlowsOtherOperating 6052000.00
exchangeRateChanges -440000.00
cashAndCashEquivalentsChanges -131511000.00
changeInWorkingCapital 237540000.00
stockBasedCompensation 14681000.00
otherNonCashItems -2309000.00
freeCashFlow 313717000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
investments -8008000.00
changeToLiabilities 154167000.00
totalCashflowsFromInvestingActivities -265873000.00
netBorrowings 313077000.00
totalCashFromFinancingActivities 240993000.00
netIncome 105970000.00
changeInCash 449562000.00
beginPeriodCashFlow 2486423000.00
endPeriodCashFlow 2935985000.00
totalCashFromOperatingActivities 473953000.00
depreciation 137982000.00
otherCashflowsFromInvestingActivities -158000.00
dividendsPaid 90523000.00
changeToInventory -18673000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 22106000.00
otherCashflowsFromFinancingActivities 1387874000.00
changeToNetincome 49185000.00
capitalExpenditures 257954000
changeReceivables -29867000.00
cashFlowsOtherOperating 68992000.00
exchangeRateChanges 489000.00
cashAndCashEquivalentsChanges 449562000.00
changeInWorkingCapital 105627000.00
stockBasedCompensation 10503000.00
otherNonCashItems 97621000.00
freeCashFlow 215999000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
investments -15207000.00
changeToLiabilities 84849000.00
totalCashflowsFromInvestingActivities -274831000.00
netBorrowings -38603000.00
totalCashFromFinancingActivities -168000000.00
netIncome 106795000.00
changeInCash -57008000.00
beginPeriodCashFlow 2543431000.00
endPeriodCashFlow 2486423000.00
totalCashFromOperatingActivities 388968000.00
depreciation 137686000.00
otherCashflowsFromInvestingActivities -12681000.00
dividendsPaid 128234000.00
changeToInventory -1596000.00
changeToAccountReceivables 28669000.00
salePurchaseOfStock 26547000.00
otherCashflowsFromFinancingActivities 989036000.00
changeToNetincome 33477000.00
capitalExpenditures 260104000
changeReceivables -8374000.00
cashFlowsOtherOperating 29986000.00
exchangeRateChanges -3145000.00
cashAndCashEquivalentsChanges -57008000.00
changeInWorkingCapital 74879000.00
stockBasedCompensation 10580000.00
otherNonCashItems 56618000.00
freeCashFlow 128864000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
investments 3443000.00
changeToLiabilities 67645000.00
totalCashflowsFromInvestingActivities -122455000.00
netBorrowings -141213000.00
totalCashFromFinancingActivities -201036000.00
netIncome 132525000.00
changeInCash 90309000.00
beginPeriodCashFlow 2453122000.00
endPeriodCashFlow 2543431000.00
totalCashFromOperatingActivities 414584000.00
depreciation 139820000.00
otherCashflowsFromInvestingActivities 19734000.00
dividendsPaid 51334000.00
changeToInventory 682000.00
changeToAccountReceivables 37043000.00
salePurchaseOfStock -8489000.00
otherCashflowsFromFinancingActivities 189946000.00
changeToNetincome 6982000.00
capitalExpenditures 145632000
changeReceivables 37043000.00
cashFlowsOtherOperating 23687000.00
exchangeRateChanges -784000.00
cashAndCashEquivalentsChanges 90309000.00
changeInWorkingCapital 105370000.00
stockBasedCompensation 8207000.00
otherNonCashItems 26492000.00
freeCashFlow 268952000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments 1138000.00
changeToLiabilities 99833000.00
totalCashflowsFromInvestingActivities -273022000.00
netBorrowings 774494000.00
totalCashFromFinancingActivities 926306000.00
netIncome 126566000.00
changeInCash 942314000.00
beginPeriodCashFlow 1510808000.00
endPeriodCashFlow 2453122000.00
totalCashFromOperatingActivities 289703000.00
depreciation 140543000.00
otherCashflowsFromInvestingActivities -2926000.00
dividendsPaid 61537000.00
changeToInventory 459000.00
changeToAccountReceivables -136160000.00
salePurchaseOfStock -7726000.00
otherCashflowsFromFinancingActivities 1152403000.00
changeToNetincome 25443000.00
capitalExpenditures 274103000
changeReceivables -48735000.00
cashFlowsOtherOperating -36290000.00
exchangeRateChanges -673000.00
cashAndCashEquivalentsChanges 942314000.00
changeInWorkingCapital 51557000.00
stockBasedCompensation 14362000.00
otherNonCashItems -49776000.00
freeCashFlow 15600000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
investments -1020000.00
changeToLiabilities 213429000.00
totalCashflowsFromInvestingActivities -409457000.00
netBorrowings -240698000.00
totalCashFromFinancingActivities -293603000.00
netIncome -19331000.00
changeInCash -391515000.00
beginPeriodCashFlow 1902323000.00
endPeriodCashFlow 1510808000.00
totalCashFromOperatingActivities 310897000.00
depreciation 106467000.00
otherCashflowsFromInvestingActivities -2626000.00
dividendsPaid 50891000.00
changeToInventory -17762000.00
changeToAccountReceivables 9463000.00
salePurchaseOfStock -1000.00
otherCashflowsFromFinancingActivities -2326000.00
changeToNetincome 4577000.00
capitalExpenditures 409834000
changeReceivables -7648000.00
cashFlowsOtherOperating 24932000.00
exchangeRateChanges 648000.00
cashAndCashEquivalentsChanges -391515000.00
changeInWorkingCapital 188019000.00
stockBasedCompensation 8278000.00
otherNonCashItems 27563000.00
freeCashFlow -98937000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
investments -51798000.00
changeToLiabilities 50645000.00
totalCashflowsFromInvestingActivities -333050000.00
netBorrowings 59046000.00
totalCashFromFinancingActivities -125659000.00
netIncome 89442000.00
changeInCash -204930000.00
beginPeriodCashFlow 2107253000.00
endPeriodCashFlow 1902323000.00
totalCashFromOperatingActivities 254573000.00
depreciation 79749000.00
otherCashflowsFromInvestingActivities -5516000.00
dividendsPaid 162218000.00
changeToInventory -5530000.00
changeToAccountReceivables 17111000.00
salePurchaseOfStock -6554000.00
otherCashflowsFromFinancingActivities 36559000.00
changeToNetincome 10540000.00
capitalExpenditures 283829000
changeReceivables 18414000.00
cashFlowsOtherOperating 5538000.00
exchangeRateChanges -794000.00
cashAndCashEquivalentsChanges -204930000.00
changeInWorkingCapital 63529000.00
stockBasedCompensation 10454000.00
otherNonCashItems 14792000.00
freeCashFlow -29256000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
investments 486000.00
changeToLiabilities -83705000.00
totalCashflowsFromInvestingActivities -272721000.00
netBorrowings 242699000.00
totalCashFromFinancingActivities 184822000.00
netIncome 105792000.00
changeInCash 27164000.00
beginPeriodCashFlow 2080089000.00
endPeriodCashFlow 2107253000.00
totalCashFromOperatingActivities 115373000.00
depreciation 77971000.00
otherCashflowsFromInvestingActivities -45000.00
dividendsPaid 50571000.00
changeToInventory -13809000.00
changeToAccountReceivables -1303000.00
salePurchaseOfStock -6291000.00
otherCashflowsFromFinancingActivities 241684000.00
changeToNetincome 16546000.00
capitalExpenditures 273162000
changeReceivables -1303000.00
cashFlowsOtherOperating 7773000.00
exchangeRateChanges -310000.00
cashAndCashEquivalentsChanges 27164000.00
changeInWorkingCapital -98817000.00
stockBasedCompensation 10628000.00
otherNonCashItems 16402000.00
freeCashFlow -157789000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -3163000.00
changeToLiabilities 46565000.00
totalCashflowsFromInvestingActivities -465633000.00
netBorrowings 486291000.00
totalCashFromFinancingActivities 418188000.00
netIncome 127238000.00
changeInCash 179880000.00
beginPeriodCashFlow 1900209000.00
endPeriodCashFlow 2080089000.00
totalCashFromOperatingActivities 227305000.00
depreciation 77201000.00
otherCashflowsFromInvestingActivities 127094000.00
dividendsPaid 51603000.00
changeToInventory -24803000.00
changeToAccountReceivables 167813000.00
salePurchaseOfStock -287000.00
otherCashflowsFromFinancingActivities 467233000.00
changeToNetincome 5322000.00
capitalExpenditures 593476000
changeReceivables 26895000.00
cashFlowsOtherOperating -38321000.00
exchangeRateChanges 20000.00
cashAndCashEquivalentsChanges 179880000.00
changeInWorkingCapital 48657000.00
stockBasedCompensation 8151000.00
otherNonCashItems -28407000.00
freeCashFlow -366171000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
investments -3377000.00
changeToLiabilities -73635000.00
totalCashflowsFromInvestingActivities -461426000.00
netBorrowings 764185000.00
totalCashFromFinancingActivities 713934000.00
netIncome 90985000.00
changeInCash 411989000.00
beginPeriodCashFlow 1488220000.00
endPeriodCashFlow 1900209000.00
totalCashFromOperatingActivities 159178000.00
depreciation 80649000.00
otherCashflowsFromInvestingActivities -36302000.00
dividendsPaid 50579000.00
changeToInventory -3951000.00
changeToAccountReceivables 20116000.00
salePurchaseOfStock 252000.00
otherCashflowsFromFinancingActivities 2612927000.00
changeToNetincome 17091000.00
capitalExpenditures 421747000
changeReceivables 60430000.00
cashFlowsOtherOperating -13720000.00
exchangeRateChanges 303000.00
cashAndCashEquivalentsChanges 411989000.00
changeInWorkingCapital -17156000.00
stockBasedCompensation 9256000.00
otherNonCashItems -1338000.00
freeCashFlow -262569000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
investments 4624000.00
changeToLiabilities -20918000.00
totalCashflowsFromInvestingActivities -442902000.00
netBorrowings 153434000.00
totalCashFromFinancingActivities 87570000.00
netIncome 77203000.00
changeInCash -153688000.00
beginPeriodCashFlow 1641908000.00
endPeriodCashFlow 1488220000.00
totalCashFromOperatingActivities 201343000.00
depreciation 81913000.00
otherCashflowsFromInvestingActivities -33340000.00
dividendsPaid 50113000.00
changeToInventory 6295000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -665000.00
otherCashflowsFromFinancingActivities 208820000.00
changeToNetincome 33599000.00
capitalExpenditures 414186000
changeReceivables 18518000.00
exchangeRateChanges 301000.00
cashAndCashEquivalentsChanges -153688000.00
changeInWorkingCapital 3895000.00
stockBasedCompensation 10372000.00
otherNonCashItems 15330000.00
freeCashFlow -212843000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
investments -1744000.00
changeToLiabilities -172373000.00
totalCashflowsFromInvestingActivities -521597000.00
netBorrowings 350060000.00
totalCashFromFinancingActivities -3434000.00
netIncome -13902000.00
changeInCash -540256000.00
beginPeriodCashFlow 2182164000.00
endPeriodCashFlow 1641908000.00
totalCashFromOperatingActivities -15013000.00
depreciation 82866000.00
otherCashflowsFromInvestingActivities -24110000.00
dividendsPaid 346812000.00
changeToInventory -1154000.00
changeToAccountReceivables -58832000.00
salePurchaseOfStock -6912000.00
otherCashflowsFromFinancingActivities -288290000.00
changeToNetincome 141867000.00
capitalExpenditures 495743000
changeReceivables -58832000.00
exchangeRateChanges -212000.00
cashAndCashEquivalentsChanges -540256000.00
changeInWorkingCapital -232359000.00
stockBasedCompensation 10696000.00
otherNonCashItems 135065000.00
freeCashFlow -510756000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -733000.00
changeToLiabilities -94077000.00
totalCashflowsFromInvestingActivities -548862000.00
netBorrowings -23248000.00
totalCashFromFinancingActivities -284545000.00
netIncome 148193000.00
changeInCash -708714000.00
beginPeriodCashFlow 2890878000.00
endPeriodCashFlow 2182164000.00
totalCashFromOperatingActivities 124189000.00
depreciation 80082000.00
otherCashflowsFromInvestingActivities -128197000.00
dividendsPaid 252555000.00
changeToInventory -2587000.00
changeToAccountReceivables 60516000.00
salePurchaseOfStock 123965000.00
otherCashflowsFromFinancingActivities -37525000.00
changeToNetincome 12437000.00
capitalExpenditures 638857000
changeReceivables -36083000.00
exchangeRateChanges 504000.00
cashAndCashEquivalentsChanges -708714000.00
changeInWorkingCapital -132747000.00
stockBasedCompensation 16482000.00
otherNonCashItems 19803000.00
freeCashFlow -514668000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
investments -847000.00
changeToLiabilities 33342000.00
totalCashflowsFromInvestingActivities -311302000.00
netBorrowings 29352000.00
totalCashFromFinancingActivities -226623000.00
netIncome 253006000.00
changeInCash -144233000.00
beginPeriodCashFlow 3035111000.00
endPeriodCashFlow 2890878000.00
totalCashFromOperatingActivities 396035000.00
depreciation 79027000.00
otherCashflowsFromInvestingActivities -18955000.00
dividendsPaid 256042000.00
changeToInventory -1499000.00
changeToAccountReceivables 36121000.00
salePurchaseOfStock -101000.00
otherCashflowsFromFinancingActivities -3076000.00
changeToNetincome 15915000.00
capitalExpenditures 291500000
changeReceivables 7628000.00
exchangeRateChanges -2343000.00
cashAndCashEquivalentsChanges -144233000.00
changeInWorkingCapital 39471000.00
stockBasedCompensation 10369000.00
otherNonCashItems 16131000.00
freeCashFlow 104535000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
investments 3052000.00
changeToLiabilities 5923000.00
totalCashflowsFromInvestingActivities -272126000.00
netBorrowings -23006000.00
totalCashFromFinancingActivities -337254000.00
netIncome 258402000.00
changeInCash -238510000.00
beginPeriodCashFlow 3273621000.00
endPeriodCashFlow 3035111000.00
totalCashFromOperatingActivities 368871000.00
depreciation 78351000.00
otherCashflowsFromInvestingActivities -37645000.00
dividendsPaid 307925000.00
changeToInventory -4296000.00
changeToAccountReceivables 28493000.00
salePurchaseOfStock -535000.00
otherCashflowsFromFinancingActivities -13114000.00
changeToNetincome 10578000.00
capitalExpenditures 237533000
changeReceivables 14552000.00
exchangeRateChanges 1999000.00
cashAndCashEquivalentsChanges -238510000.00
changeInWorkingCapital 16179000.00
stockBasedCompensation 8424000.00
otherNonCashItems 7591000.00
freeCashFlow 131338000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
investments -1640000.00
changeToLiabilities -203414000.00
totalCashflowsFromInvestingActivities 17938000.00
netBorrowings 736488000.00
totalCashFromFinancingActivities 612797000.00
netIncome 303043000.00
changeInCash 838580000.00
beginPeriodCashFlow 2435041000.00
endPeriodCashFlow 3273621000.00
totalCashFromOperatingActivities 209222000.00
depreciation 76659000.00
otherCashflowsFromInvestingActivities 197628000.00
dividendsPaid 126406000.00
changeToInventory 1465000.00
changeToAccountReceivables 13941000.00
salePurchaseOfStock -1426000.00
otherCashflowsFromFinancingActivities -4967000.00
changeToNetincome 11080000.00
capitalExpenditures 178050000
changeReceivables 13941000.00
exchangeRateChanges -1377000.00
cashAndCashEquivalentsChanges 838580000.00
changeInWorkingCapital -188008000.00
stockBasedCompensation 3921000.00
otherNonCashItems 12024000.00
freeCashFlow 31172000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments 387000.00
changeToLiabilities 24288000.00
totalCashflowsFromInvestingActivities -187002000.00
netBorrowings 600006000.00
totalCashFromFinancingActivities 185643000.00
netIncome 290486000.00
changeInCash 393886000.00
beginPeriodCashFlow 2041155000.00
endPeriodCashFlow 2435041000.00
totalCashFromOperatingActivities 395308000.00
depreciation 91990000.00
otherCashflowsFromInvestingActivities -5431000.00
dividendsPaid 403288000.00
changeToInventory -6133000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1520000.00
otherCashflowsFromFinancingActivities 795660000.00
changeToNetincome 16989000.00
capitalExpenditures 181958000
changeReceivables -30453000.00
exchangeRateChanges -63000.00
cashAndCashEquivalentsChanges 393886000.00
changeInWorkingCapital -12298000.00
stockBasedCompensation 4465000.00
otherNonCashItems 26628000.00
freeCashFlow 213350000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
investments -28803000.00
changeToLiabilities 32590000.00
totalCashflowsFromInvestingActivities -365472000.00
netBorrowings 197273000.00
totalCashFromFinancingActivities 6895000.00
netIncome 248811000.00
changeInCash 12926000.00
beginPeriodCashFlow 2028229000.00
endPeriodCashFlow 2041155000.00
totalCashFromOperatingActivities 370528000.00
depreciation 93325000.00
otherCashflowsFromInvestingActivities -201563000.00
dividendsPaid 193450000.00
changeToInventory -2615000.00
changeToAccountReceivables 15578000.00
salePurchaseOfStock -90000.00
otherCashflowsFromFinancingActivities 535000.00
changeToNetincome 13727000.00
capitalExpenditures 135106000
changeReceivables -20516000.00
exchangeRateChanges 975000.00
cashAndCashEquivalentsChanges 12926000.00
changeInWorkingCapital 9459000.00
stockBasedCompensation 5204000.00
otherNonCashItems 21834000.00
freeCashFlow 235422000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
investments -88522000.00
changeToLiabilities 132909000.00
totalCashflowsFromInvestingActivities -139935000.00
netBorrowings -42465000.00
totalCashFromFinancingActivities -381353000.00
netIncome 192716000.00
changeInCash -28476000.00
beginPeriodCashFlow 2056705000.00
endPeriodCashFlow 2028229000.00
totalCashFromOperatingActivities 489936000.00
depreciation 93218000.00
otherCashflowsFromInvestingActivities 79512000.00
dividendsPaid 336539000.00
changeToInventory -1097000.00
changeToAccountReceivables 36094000.00
salePurchaseOfStock -11401000.00
otherCashflowsFromFinancingActivities -272535000.00
changeToNetincome 20479000.00
capitalExpenditures 130925000
changeReceivables 48225000.00
exchangeRateChanges 2876000.00
cashAndCashEquivalentsChanges -28476000.00
changeInWorkingCapital 180037000.00
stockBasedCompensation 28746000.00
otherNonCashItems -5053000.00
freeCashFlow 359011000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
investments 40194000.00
changeToLiabilities 70290000.00
totalCashflowsFromInvestingActivities 14829000.00
netBorrowings -350000.00
totalCashFromFinancingActivities -102328000.00
netIncome 272144000.00
changeInCash 331486000.00
beginPeriodCashFlow 1725219000.00
endPeriodCashFlow 2056705000.00
totalCashFromOperatingActivities 420870000.00
depreciation 92518000.00
otherCashflowsFromInvestingActivities 33154000.00
dividendsPaid 101709000.00
changeToInventory -7904000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -2461000.00
otherCashflowsFromFinancingActivities 1232000.00
changeToNetincome 1333000.00
capitalExpenditures 58797000
changeReceivables -12131000.00
exchangeRateChanges -1885000.00
cashAndCashEquivalentsChanges 331486000.00
changeInWorkingCapital 50255000.00
stockBasedCompensation 1122000.00
otherNonCashItems 10861000.00
freeCashFlow 362073000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
investments 97883000.00
changeToLiabilities -72019000.00
totalCashflowsFromInvestingActivities 6276000.00
netBorrowings -13093000.00
totalCashFromFinancingActivities -810005000.00
netIncome 165826000.00
changeInCash -605718000.00
beginPeriodCashFlow 2330937000.00
endPeriodCashFlow 1725219000.00
totalCashFromOperatingActivities 196482000.00
depreciation 93057000.00
otherCashflowsFromInvestingActivities -18937000.00
dividendsPaid 801434000.00
changeToInventory -1572000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 911000.00
otherCashflowsFromFinancingActivities -24326000.00
changeToNetincome 31939000.00
capitalExpenditures 72670000
changeReceivables -37915000.00
cashFlowsOtherOperating 12035000.00
exchangeRateChanges 1529000.00
cashAndCashEquivalentsChanges -605718000.00
changeInWorkingCapital -111506000.00
stockBasedCompensation 5944000.00
otherNonCashItems 31002000.00
freeCashFlow 123812000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
investments 179568000.00
changeToLiabilities 30881000.00
totalCashflowsFromInvestingActivities -171155000.00
netBorrowings 290702000.00
totalCashFromFinancingActivities 238332000.00
netIncome 165171000.00
changeInCash 397748000.00
beginPeriodCashFlow 1933189000.00
endPeriodCashFlow 2330937000.00
totalCashFromOperatingActivities 328414000.00
depreciation 94274000.00
otherCashflowsFromInvestingActivities -297749000.00
dividendsPaid 53200000.00
changeToInventory 2216000.00
changeToAccountReceivables 16896000.00
salePurchaseOfStock -64000.00
otherCashflowsFromFinancingActivities -32644000.00
changeToNetincome 19502000.00
capitalExpenditures 52974000
changeReceivables -2870000.00
cashFlowsOtherOperating 13116000.00
exchangeRateChanges 2157000.00
cashAndCashEquivalentsChanges 397748000.00
changeInWorkingCapital 30227000.00
stockBasedCompensation 5850000.00
otherNonCashItems 41297000.00
freeCashFlow 275440000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
investments -86133000.00
changeToLiabilities 14241000.00
totalCashflowsFromInvestingActivities -167948000.00
netBorrowings -41528000.00
totalCashFromFinancingActivities -91616000.00
netIncome 199293000.00
changeInCash 62119000.00
beginPeriodCashFlow 1871070000.00
endPeriodCashFlow 1933189000.00
totalCashFromOperatingActivities 322332000.00
depreciation 93463000.00
otherCashflowsFromInvestingActivities -1967000.00
dividendsPaid 50492000.00
changeToInventory 4370000.00
changeToAccountReceivables 19766000.00
salePurchaseOfStock -492000.00
otherCashflowsFromFinancingActivities -2401000.00
changeToNetincome -16665000.00
capitalExpenditures 79848000
changeReceivables 21807000.00
exchangeRateChanges -649000.00
cashAndCashEquivalentsChanges 62119000.00
changeInWorkingCapital 40418000.00
stockBasedCompensation 5206000.00
otherNonCashItems -11089000.00
freeCashFlow 242484000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
investments 24733000.00
changeToLiabilities 14316000.00
totalCashflowsFromInvestingActivities -12027000.00
netBorrowings 330457000.00
totalCashFromFinancingActivities 280810000.00
netIncome 198409000.00
changeInCash 608483000.00
beginPeriodCashFlow 1262587000.00
endPeriodCashFlow 1871070000.00
totalCashFromOperatingActivities 338490000.00
depreciation 92405000.00
otherCashflowsFromInvestingActivities -1267000.00
dividendsPaid 50367000.00
changeToInventory -1370000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -355000.00
otherCashflowsFromFinancingActivities -10176000.00
changeToNetincome 29884000.00
capitalExpenditures 35493000
changeReceivables -2041000.00
exchangeRateChanges 1210000.00
cashAndCashEquivalentsChanges 608483000.00
changeInWorkingCapital 10905000.00
stockBasedCompensation 2648000.00
otherNonCashItems 36573000.00
freeCashFlow 302997000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments 28400000.00
changeToLiabilities 68647000.00
totalCashflowsFromInvestingActivities -94842000.00
netBorrowings 112492000.00
totalCashFromFinancingActivities -790506000.00
netIncome 258262000.00
changeInCash -513437000.00
beginPeriodCashFlow 1776024000.00
endPeriodCashFlow 1262587000.00
totalCashFromOperatingActivities 366783000.00
depreciation 94118000.00
otherCashflowsFromInvestingActivities -24900000.00
dividendsPaid 905779000.00
changeToInventory 870000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -770000.00
otherCashflowsFromFinancingActivities 130175000.00
changeToNetincome 3624000.00
capitalExpenditures 98342000
changeReceivables -63405000.00
exchangeRateChanges 5128000.00
cashAndCashEquivalentsChanges -513437000.00
changeInWorkingCapital 6112000.00
stockBasedCompensation 5563000.00
otherNonCashItems 23631000.00
freeCashFlow 268441000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
investments -71927000.00
changeToLiabilities 23517000.00
totalCashflowsFromInvestingActivities -119726000.00
netBorrowings -41906000.00
totalCashFromFinancingActivities -106958000.00
netIncome 185185000.00
changeInCash 91035000.00
beginPeriodCashFlow 1684989000.00
endPeriodCashFlow 1776024000.00
totalCashFromOperatingActivities 318054000.00
depreciation 100522000.00
otherCashflowsFromInvestingActivities -13273000.00
dividendsPaid 64883000.00
changeToInventory 1301000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -5812000.00
otherCashflowsFromFinancingActivities 2777000.00
changeToNetincome 15992000.00
capitalExpenditures 34526000
changeReceivables -13978000.00
exchangeRateChanges -335000.00
cashAndCashEquivalentsChanges 91035000.00
changeInWorkingCapital 10840000.00
stockBasedCompensation 5642000.00
otherNonCashItems 12615000.00
freeCashFlow 283528000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
investments -171989000.00
changeToLiabilities 147071000.00
totalCashflowsFromInvestingActivities -207794000.00
netBorrowings -21024000.00
totalCashFromFinancingActivities -62384000.00
netIncome 155331000.00
changeInCash 238157000.00
beginPeriodCashFlow 1446832000.00
endPeriodCashFlow 1684989000.00
totalCashFromOperatingActivities 507819000.00
depreciation 102052000.00
otherCashflowsFromInvestingActivities -16874000.00
dividendsPaid 62785000.00
changeToInventory 5966000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 14862000.00
otherCashflowsFromFinancingActivities -41360000.00
changeToNetincome 88949000.00
capitalExpenditures 18931000
changeReceivables 2294000.00
exchangeRateChanges 516000.00
cashAndCashEquivalentsChanges 238157000.00
changeInWorkingCapital 155331000.00
stockBasedCompensation 5931000.00
otherNonCashItems 84160000.00
freeCashFlow 488888000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
changeToLiabilities -18463000.00
totalCashflowsFromInvestingActivities -36738000.00
netBorrowings -101038000.00
totalCashFromFinancingActivities -97793000.00
netIncome 226335000.00
changeInCash 188333000.00
beginPeriodCashFlow 1258499000.00
endPeriodCashFlow 1446832000.00
totalCashFromOperatingActivities 323179000.00
depreciation 101347000.00
otherCashflowsFromInvestingActivities -4391000.00
dividendsPaid 1130804000.00
changeToInventory 3031000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 2254000.00
otherCashflowsFromFinancingActivities 3187000.00
changeToNetincome 17148000.00
capitalExpenditures 32347000
changeReceivables -9564000.00
exchangeRateChanges -315000.00
cashAndCashEquivalentsChanges 188333000.00
changeInWorkingCapital -24996000.00
stockBasedCompensation 6745000.00
otherNonCashItems 11931000.00
freeCashFlow 290832000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
changeToLiabilities 213578000.00
totalCashflowsFromInvestingActivities -296123000.00
totalCashFromFinancingActivities -1002794000.00
netIncome 171874000.00
changeInCash -663839000.00
beginPeriodCashFlow 1922338000.00
endPeriodCashFlow 1258499000.00
totalCashFromOperatingActivities 396179000.00
depreciation 100299000.00
otherCashflowsFromInvestingActivities 13200000.00
dividendsPaid 1130804000.00
changeToInventory 7258000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 538352000.00
otherCashflowsFromFinancingActivities 4102000.00
capitalExpenditures 54251000
changeInWorkingCapital 102280000.00
stockBasedCompensation 6447000.00
otherNonCashItems 11686000.00
freeCashFlow 341928000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
changeToLiabilities 58743000.00
totalCashflowsFromInvestingActivities -240362000.00
totalCashFromFinancingActivities -133422000.00
netIncome -2054000.00
changeInCash 63916000.00
beginPeriodCashFlow 1858422000.00
endPeriodCashFlow 1922338000.00
totalCashFromOperatingActivities 238543000.00
depreciation 99341000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 30691000.00
changeToInventory 2377000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 1575259000.00
capitalExpenditures 41014000
changeInWorkingCapital 55343000.00
stockBasedCompensation 6755000.00
otherNonCashItems 70374000.00
freeCashFlow 197529000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
changeToLiabilities 21263000.00
totalCashflowsFromInvestingActivities -197367000.00
totalCashFromFinancingActivities -70694000.00
netIncome 88917000.00
changeInCash 101407000.00
beginPeriodCashFlow 1757015000.00
endPeriodCashFlow 1858422000.00
totalCashFromOperatingActivities 281494000.00
depreciation 101353000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 30643000.00
changeToInventory 10692000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 35381000.00
capitalExpenditures 99304000
changeInWorkingCapital 66199000.00
stockBasedCompensation 7039000.00
otherNonCashItems 16283000.00
freeCashFlow 182190000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
totalCashFromFinancingActivities -285726000.00
netIncome 57859000.00
changeInCash -234815000.00
beginPeriodCashFlow 1991830000.00
endPeriodCashFlow 1757015000.00
totalCashFromOperatingActivities 141096000.00
depreciation 104565000.00
changeToInventory 1842000.00
otherCashflowsFromFinancingActivities 1140000.00
capitalExpenditures 89259000
changeInWorkingCapital -51148000.00
stockBasedCompensation 6927000.00
otherNonCashItems 18098000.00
freeCashFlow 51837000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
changeToLiabilities 151239000.00
totalCashFromFinancingActivities 667748000.00
netIncome 13232000.00
changeInCash 695752000.00
beginPeriodCashFlow 1296078000.00
endPeriodCashFlow 1991830000.00
totalCashFromOperatingActivities 146784000.00
depreciation 104441000.00
dividendsPaid 489876000.00
changeToInventory -11536000.00
otherCashflowsFromFinancingActivities -76116000.00
capitalExpenditures 109747000
changeInWorkingCapital 24461000.00
stockBasedCompensation 5639000.00
otherNonCashItems 21958000.00
freeCashFlow 37037000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
changeToLiabilities 83866000.00
totalCashFromFinancingActivities 61512000.00
netIncome 34210000.00
changeInCash 205896000.00
beginPeriodCashFlow 1090182000.00
endPeriodCashFlow 1296078000.00
totalCashFromOperatingActivities 275509000.00
depreciation 101907000.00
changeToInventory 2976000.00
otherCashflowsFromFinancingActivities 65512000.00
capitalExpenditures 124070000
changeInWorkingCapital 125702000.00
stockBasedCompensation 6903000.00
otherNonCashItems 16816000.00
freeCashFlow 151439000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
totalCashFromFinancingActivities -625461000.00
netIncome 25479000.00
changeInCash -628540000.00
beginPeriodCashFlow 1718722000.00
endPeriodCashFlow 1090182000.00
totalCashFromOperatingActivities 110942000.00
depreciation 102731000.00
otherCashflowsFromInvestingActivities 5264000.00
changeToInventory 7942000.00
otherCashflowsFromFinancingActivities 26197000.00
capitalExpenditures 119170000
changeInWorkingCapital -30065000.00
stockBasedCompensation 6365000.00
otherNonCashItems -10057000.00
freeCashFlow -8228000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
totalCashFromFinancingActivities 711716000.00
netIncome -33814000.00
changeInCash 584818000.00
beginPeriodCashFlow 1133904000.00
endPeriodCashFlow 1718722000.00
totalCashFromOperatingActivities 60721000.00
depreciation 101468000.00
changeToInventory 3883000.00
salePurchaseOfStock 500068000.00
otherCashflowsFromFinancingActivities 583277000.00
capitalExpenditures 187942000
changeInWorkingCapital -7010000.00
stockBasedCompensation 5429000.00
otherNonCashItems -21183000.00
freeCashFlow -127221000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
changeToLiabilities 23537000.00
totalCashFromFinancingActivities -260122000.00
netIncome -159634000.00
changeInCash -579765000.00
beginPeriodCashFlow 1713669000.00
endPeriodCashFlow 1133904000.00
totalCashFromOperatingActivities 34408000.00
depreciation 70793000.00
dividendsPaid 341637000.00
changeToInventory -24616000.00
changeToAccountReceivables 4621000.00
salePurchaseOfStock 500068000.00
otherCashflowsFromFinancingActivities 176023000.00
capitalExpenditures 433364000
changeInWorkingCapital -2902000.00
stockBasedCompensation 6338000.00
otherNonCashItems 22623000.00
freeCashFlow -398956000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 15098000.00
totalCashFromFinancingActivities 574967000.00
netIncome 51130000.00
changeInCash 379841000.00
beginPeriodCashFlow 1333828000.00
endPeriodCashFlow 1713669000.00
totalCashFromOperatingActivities 149975000.00
depreciation 65544000.00
changeToInventory -14467000.00
salePurchaseOfStock -479550000.00
otherCashflowsFromFinancingActivities 1057981000.00
capitalExpenditures 336995000
changeInWorkingCapital -2621000.00
stockBasedCompensation 5436000.00
otherNonCashItems 46367000.00
freeCashFlow -187020000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
totalCashFromFinancingActivities 234828000.00
netIncome 271993000.00
changeInCash 94559000.00
beginPeriodCashFlow 1239269000.00
endPeriodCashFlow 1333828000.00
totalCashFromOperatingActivities 200458000.00
depreciation 63779000.00
changeToInventory -2995000.00
changeToAccountReceivables 12632000.00
salePurchaseOfStock -216445000.00
otherCashflowsFromFinancingActivities 452527000.00
capitalExpenditures 323022000
changeInWorkingCapital 9498000.00
stockBasedCompensation 5136000.00
otherNonCashItems -11571000.00
freeCashFlow -122564000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
totalCashFromFinancingActivities 117899000.00
netIncome 46717000.00
changeInCash -35851000.00
beginPeriodCashFlow 1275120000.00
endPeriodCashFlow 1239269000.00
totalCashFromOperatingActivities 138342000.00
depreciation 62732000.00
changeToInventory -7339000.00
changeToAccountReceivables 11405000.00
salePurchaseOfStock -244135000.00
otherCashflowsFromFinancingActivities 365969000.00
capitalExpenditures 283390000
changeInWorkingCapital -25234000.00
stockBasedCompensation 3418000.00
otherNonCashItems 56463000.00
freeCashFlow -145048000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
changeToLiabilities 54093000.00
totalCashFromFinancingActivities 1105533000.00
netIncome 65453000.00
changeInCash 446060000.00
beginPeriodCashFlow 829060000.00
endPeriodCashFlow 1275120000.00
totalCashFromOperatingActivities 116875000.00
depreciation 64306000.00
dividendsPaid 683299000.00
changeToInventory -4711000.00
salePurchaseOfStock 55884000.00
otherCashflowsFromFinancingActivities 383913000.00
capitalExpenditures 307595000
changeInWorkingCapital -60369000.00
stockBasedCompensation 18527000.00
otherNonCashItems 6531000.00
freeCashFlow -190720000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
changeToLiabilities 56401000.00
totalCashFromFinancingActivities 92654000.00
netIncome 44740000.00
changeInCash -9479000.00
beginPeriodCashFlow 838539000.00
endPeriodCashFlow 829060000.00
totalCashFromOperatingActivities 205116000.00
depreciation 61326000.00
otherCashflowsFromInvestingActivities 151685000.00
changeToInventory 4484000.00
salePurchaseOfStock -55884000.00
otherCashflowsFromFinancingActivities 145231000.00
capitalExpenditures 304676000
changeInWorkingCapital 49643000.00
stockBasedCompensation 25183000.00
otherNonCashItems 15140000.00
freeCashFlow -99560000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
totalCashFromFinancingActivities 22145000.00
netIncome 89550000.00
changeInCash 36906000.00
beginPeriodCashFlow 801633000.00
endPeriodCashFlow 838539000.00
totalCashFromOperatingActivities 161767000.00
depreciation 58035000.00
otherCashflowsFromInvestingActivities 138033000.00
changeToInventory -5237000.00
otherCashflowsFromFinancingActivities 19748000.00
capitalExpenditures 251041000
changeInWorkingCapital -28403000.00
stockBasedCompensation 12604000.00
otherNonCashItems 16909000.00
freeCashFlow -89274000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
changeToLiabilities 5444000.00
totalCashFromFinancingActivities -68393000.00
netIncome 58405000.00
changeInCash 12226000.00
beginPeriodCashFlow 789407000.00
endPeriodCashFlow 801633000.00
totalCashFromOperatingActivities 175414000.00
depreciation 55574000.00
otherCashflowsFromInvestingActivities 53255000.00
changeToInventory -2101000.00
changeToAccountReceivables 7285000.00
otherCashflowsFromFinancingActivities -70258000.00
capitalExpenditures 187274000
changeInWorkingCapital 10628000.00
stockBasedCompensation 4460000.00
otherNonCashItems 22778000.00
freeCashFlow -11860000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 164287000.00
totalCashflowsFromInvestingActivities 401809000.00
totalCashFromFinancingActivities -585749000.00
netIncome -55423000.00
changeInCash -612872000.00
beginPeriodCashFlow 1402279000.00
endPeriodCashFlow 789407000.00
totalCashFromOperatingActivities 70604000.00
depreciation 57939000.00
otherCashflowsFromInvestingActivities 1045169000.00
dividendsPaid 608299000.00
changeToInventory -4578000.00
otherCashflowsFromFinancingActivities -585722000.00
capitalExpenditures 184128000
changeInWorkingCapital -93768000.00
stockBasedCompensation 12793000.00
otherNonCashItems 12056000.00
freeCashFlow -113524000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
changeToLiabilities 205436000.00
totalCashflowsFromInvestingActivities 499536000.00
totalCashFromFinancingActivities 83982000.00
netIncome 715655000.00
changeInCash 1023327000.00
beginPeriodCashFlow 378952000.00
endPeriodCashFlow 1402279000.00
totalCashFromOperatingActivities 128704000.00
depreciation 51151000.00
otherCashflowsFromInvestingActivities 956277000.00
changeToInventory -5136000.00
otherCashflowsFromFinancingActivities 82816000.00
capitalExpenditures 219577000
changeInWorkingCapital 191686000.00
otherNonCashItems -829788000.00
freeCashFlow -90873000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
totalCashFromFinancingActivities 112882000.00
netIncome -20070000.00
changeInCash -98075000.00
beginPeriodCashFlow 477027000.00
endPeriodCashFlow 378952000.00
totalCashFromOperatingActivities 8126000.00
depreciation 48008000.00
changeToInventory -3196000.00
changeToAccountReceivables 16121000.00
otherCashflowsFromFinancingActivities 112882000.00
capitalExpenditures 183698000
changeInWorkingCapital -21841000.00
otherNonCashItems 2029000.00
freeCashFlow -175572000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
totalCashFromFinancingActivities 101428000.00
netIncome -11434000.00
changeInCash 42738000.00
beginPeriodCashFlow 434289000.00
endPeriodCashFlow 477027000.00
totalCashFromOperatingActivities 33332000.00
depreciation 41785000.00
otherCashflowsFromInvestingActivities 23391000.00
changeToInventory -8351000.00
changeToAccountReceivables 19006000.00
otherCashflowsFromFinancingActivities 117291000.00
capitalExpenditures 115413000
changeInWorkingCapital -5978000.00
stockBasedCompensation 3919000.00
otherNonCashItems 4949000.00
freeCashFlow -82081000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 159578000.00
totalCashFromFinancingActivities 7316000.00
netIncome -3857000.00
changeInCash -118591000.00
beginPeriodCashFlow 552880000.00
endPeriodCashFlow 434289000.00
totalCashFromOperatingActivities 33789000.00
depreciation 44558000.00
otherCashflowsFromInvestingActivities 459584000.00
changeToInventory -9360000.00
otherCashflowsFromFinancingActivities 7684000.00
capitalExpenditures 137224000
changeInWorkingCapital -11843000.00
stockBasedCompensation 4676000.00
otherNonCashItems 4931000.00
freeCashFlow -103435000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
changeToLiabilities 123513000.00
totalCashFromFinancingActivities 62450000.00
netIncome -14190000.00
changeInCash 67084000.00
beginPeriodCashFlow 485796000.00
endPeriodCashFlow 552880000.00
totalCashFromOperatingActivities 32207000.00
depreciation 38638000.00
otherCashflowsFromInvestingActivities 481817000.00
changeToInventory -18141000.00
otherCashflowsFromFinancingActivities 61743000.00
capitalExpenditures 179655000
changeInWorkingCapital 23000.00
otherNonCashItems 7736000.00
freeCashFlow -147448000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
changeToLiabilities 103395000.00
totalCashFromFinancingActivities 37872000.00
netIncome -35162000.00
changeInCash 119508000.00
beginPeriodCashFlow 366288000.00
endPeriodCashFlow 485796000.00
totalCashFromOperatingActivities -11629000.00
depreciation 32076000.00
otherCashflowsFromInvestingActivities 329820000.00
changeToInventory -25632000.00
otherCashflowsFromFinancingActivities 37341000.00
capitalExpenditures 268226000
changeInWorkingCapital -16908000.00
otherNonCashItems 8365000.00
freeCashFlow -279855000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
changeToLiabilities 31330000.00
totalCashFromFinancingActivities 369035000.00
netIncome -37627000.00
changeInCash 36027000.00
beginPeriodCashFlow 330261000.00
endPeriodCashFlow 366288000.00
totalCashFromOperatingActivities -5892000.00
depreciation 6793000.00
changeToInventory -5801000.00
otherCashflowsFromFinancingActivities 368501000.00
capitalExpenditures 291969000
changeInWorkingCapital 24954000.00
stockBasedCompensation 1256000.00
otherNonCashItems -12000.00
freeCashFlow -297861000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 18417000.00
totalCashFromFinancingActivities 1034173000.00
netIncome -127714000.00
changeInCash 121015000.00
beginPeriodCashFlow 209246000.00
endPeriodCashFlow 330261000.00
totalCashFromOperatingActivities -79849000.00
depreciation 44440000.00
changeToInventory -771000.00
otherCashflowsFromFinancingActivities 510639000.00
capitalExpenditures 276257000
changeInWorkingCapital 3361000.00
stockBasedCompensation 3429000.00
otherNonCashItems 64000.00
freeCashFlow -356106000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
changeToLiabilities 14203000.00
totalCashFromFinancingActivities 294213000.00
netIncome -22705000.00
changeInCash -151763000.00
beginPeriodCashFlow 361009000.00
endPeriodCashFlow 209246000.00
totalCashFromOperatingActivities -6993000.00
depreciation 5464000.00
changeToInventory -1323000.00
otherCashflowsFromFinancingActivities 294000000.00
capitalExpenditures 290698000
changeInWorkingCapital 10185000.00
otherNonCashItems 63000.00
freeCashFlow -297691000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-03
currency_symbol USD
changeToLiabilities 2285000.00
totalCashFromFinancingActivities 322188000.00
netIncome -41919000.00
changeInCash 45532000.00
beginPeriodCashFlow 315477000.00
endPeriodCashFlow 361009000.00
totalCashFromOperatingActivities -27005000.00
depreciation 16081000.00
otherCashflowsFromInvestingActivities 166202000.00
changeToInventory -133000.00
changeToAccountReceivables 70000.00
otherCashflowsFromFinancingActivities 322188000.00
capitalExpenditures 257678000
changeInWorkingCapital -5291000.00
stockBasedCompensation -233000.00
otherNonCashItems 4124000.00
freeCashFlow -284683000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
changeToLiabilities 7752000.00
totalCashFromFinancingActivities -10000.00
netIncome -13248000.00
changeInCash -26075000.00
beginPeriodCashFlow 341552000.00
endPeriodCashFlow 315477000.00
totalCashFromOperatingActivities -918000.00
depreciation 4995000.00
otherCashflowsFromInvestingActivities 158213000.00
changeToInventory 52000.00
changeToAccountReceivables 34000.00
otherCashflowsFromFinancingActivities -10000.00
capitalExpenditures 183360000
changeInWorkingCapital 7838000.00
stockBasedCompensation 913000.00
otherNonCashItems -503000.00
freeCashFlow -184278000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 8387000.00
totalCashFromFinancingActivities 82000.00
netIncome -12367000.00
changeInCash -5022000.00
beginPeriodCashFlow 346574000.00
endPeriodCashFlow 341552000.00
totalCashFromOperatingActivities -14250000.00
depreciation 5003000.00
changeToInventory 339000.00
changeToAccountReceivables 106000.00
otherCashflowsFromFinancingActivities 82000.00
capitalExpenditures 164323000
changeInWorkingCapital -6066000.00
stockBasedCompensation 3327000.00
otherNonCashItems -820000.00
freeCashFlow -178573000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
changeToLiabilities 14921000.00
totalCashFromFinancingActivities 242299000.00
netIncome -14842000.00
changeInCash 197123000.00
beginPeriodCashFlow 149451000.00
endPeriodCashFlow 346574000.00
totalCashFromOperatingActivities 9638000.00
depreciation 10457000.00
otherCashflowsFromInvestingActivities 209012000.00
changeToInventory -181000.00
otherCashflowsFromFinancingActivities 242299000.00
capitalExpenditures 118666000
changeInWorkingCapital 14638000.00
otherNonCashItems -615000.00
freeCashFlow -109028000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
totalCashflowsFromInvestingActivities 13166000.00
totalCashFromFinancingActivities 43812000.00
netIncome -12677000.00
changeInCash 42041000.00
beginPeriodCashFlow 107410000.00
endPeriodCashFlow 149451000.00
totalCashFromOperatingActivities -7935000.00
depreciation 3722000.00
otherCashflowsFromInvestingActivities 145161000.00
changeToInventory -156000.00
changeToAccountReceivables 125000.00
otherCashflowsFromFinancingActivities 43812000.00
capitalExpenditures 90445000
changeInWorkingCapital 1632000.00
otherNonCashItems -612000.00
freeCashFlow -98380000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
totalCashflowsFromInvestingActivities 7002000.00
totalCashFromFinancingActivities -9000.00
netIncome -9006000.00
changeInCash -2234000.00
beginPeriodCashFlow 109644000.00
endPeriodCashFlow 107410000.00
totalCashFromOperatingActivities -9227000.00
depreciation 2759000.00
otherCashflowsFromInvestingActivities 48552000.00
changeToInventory -185000.00
changeToAccountReceivables 30000.00
otherCashflowsFromFinancingActivities -9000.00
capitalExpenditures 41555000
changeInWorkingCapital -1894000.00
stockBasedCompensation 586000.00
otherNonCashItems -1086000.00
freeCashFlow -50782000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 11603000.00
totalCashFromFinancingActivities 765400000.00
netIncome -10743000.00
changeInCash -57964000.00
beginPeriodCashFlow 167608000.00
endPeriodCashFlow 109644000.00
totalCashFromOperatingActivities -462000.00
depreciation 2481000.00
changeToInventory -994000.00
changeToAccountReceivables 350000.00
otherCashflowsFromFinancingActivities 765400000.00
capitalExpenditures 28726000
changeInWorkingCapital 8762000.00
otherNonCashItems -962000.00
freeCashFlow -29188000.00
2002-09-30
date 2002-09-30
currency_symbol USD
changeToLiabilities 4880000.00
totalCashFromFinancingActivities 169498000.00
endPeriodCashFlow 167608000.00
changeToInventory 76000.00
changeToAccountReceivables 363000.00
capitalExpenditures 37529000
2002-06-30
date 2002-06-30
currency_symbol USD
changeToLiabilities 6319000.00
totalCashFromFinancingActivities 176534000.00
changeToInventory 81000.00
otherCashflowsFromFinancingActivities 3056000.00
capitalExpenditures 19460000
2002-03-31
date 2002-03-31
currency_symbol USD
changeToInventory 21000.00
capitalExpenditures 8424000
2001-12-31
date 2001-12-31
currency_symbol USD
changeToLiabilities 585000.00
totalCashFromFinancingActivities 19968000.00
changeToInventory 38000.00
changeToAccountReceivables 675000.00
capitalExpenditures 29082000
2000-12-31
date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 388748000.00
dividendsPaid 110482000.00
changeToInventory 690000.00
changeToAccountReceivables 7042000.00
otherCashflowsFromFinancingActivities 18535000.00
capitalExpenditures 47617000
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
investments 1348967000.00
changeToLiabilities -27546000.00
totalCashflowsFromInvestingActivities 1348967000.00
netBorrowings 143247000.00
totalCashFromFinancingActivities -23678000.00
netIncome -709368000.00
changeInCash 1251923000.00
beginPeriodCashFlow 2531067000.00
endPeriodCashFlow 3782990000.00
totalCashFromOperatingActivities -71272000.00
issuanceOfCapitalStock 2895000.00
depreciation 692318000.00
dividendsPaid 1445000.00
changeToInventory -19737000.00
changeToAccountReceivables -9335000.00
salePurchaseOfStock -187499000.00
otherCashflowsFromFinancingActivities 230559000.00
changeToNetincome -312543000.00
capitalExpenditures 352504000
changeInWorkingCapital -56618000.00
stockBasedCompensation 67627000.00
otherNonCashItems -68472000.00
freeCashFlow -423776000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
investments -342423000.00
changeToLiabilities -90077000.00
totalCashflowsFromInvestingActivities -342423000.00
netBorrowings -1163778000.00
totalCashFromFinancingActivities -388002000.00
netIncome -1011990000.00
changeInCash -955317000.00
beginPeriodCashFlow 3486384000.00
endPeriodCashFlow 2531067000.00
totalCashFromOperatingActivities -222591000.00
issuanceOfCapitalStock 846558000.00
depreciation 715962000.00
otherCashflowsFromInvestingActivities -51766000.00
dividendsPaid 1553000.00
changeToInventory -21499000.00
changeToAccountReceivables -117801000.00
salePurchaseOfStock -13842000.00
otherCashflowsFromFinancingActivities 1284894000.00
changeToNetincome -68797000.00
capitalExpenditures 346691000
changeReceivables -29441000.00
cashFlowsOtherOperating -106143000.00
cashAndCashEquivalentsChanges -953016000.00
changeInWorkingCapital -141017000.00
stockBasedCompensation 95238000.00
otherNonCashItems 121922000.00
freeCashFlow -569282000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
investments -265759000.00
changeToLiabilities -162475000.00
totalCashflowsFromInvestingActivities -265759000.00
netBorrowings 2629260000.00
totalCashFromFinancingActivities 2463245000.00
netIncome -2326946000.00
changeInCash 1128092000.00
beginPeriodCashFlow 2358292000.00
endPeriodCashFlow 3486384000.00
totalCashFromOperatingActivities -1072425000.00
depreciation 725502000.00
otherCashflowsFromInvestingActivities 24356000.00
dividendsPaid 108777000.00
changeToInventory 27660000.00
changeToAccountReceivables 162475000.00
salePurchaseOfStock -11533000.00
otherCashflowsFromFinancingActivities -67198000.00
changeToNetincome 706774000.00
capitalExpenditures 290115000
changeReceivables 81646000.00
cashFlowsOtherOperating -124586000.00
cashAndCashEquivalentsChanges 1125061000.00
changeInWorkingCapital -245620000.00
stockBasedCompensation 62254000.00
otherNonCashItems 149901000.00
freeCashFlow -1362540000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
investments -1068598000.00
changeToLiabilities -61910000.00
totalCashflowsFromInvestingActivities -1068598000.00
netBorrowings 931025000.00
totalCashFromFinancingActivities 299012000.00
netIncome 311378000.00
changeInCash 138969000.00
beginPeriodCashFlow 2219323000.00
endPeriodCashFlow 2358292000.00
totalCashFromOperatingActivities 901070000.00
depreciation 624878000.00
otherCashflowsFromInvestingActivities -5305000.00
dividendsPaid 566521000.00
changeToInventory -37907000.00
changeToAccountReceivables 61910000.00
salePurchaseOfStock -66986000.00
otherCashflowsFromFinancingActivities -40483000.00
changeToNetincome 252125000.00
capitalExpenditures 1069293000
changeReceivables -86712000.00
cashFlowsOtherOperating -100782000.00
cashAndCashEquivalentsChanges 131484000.00
changeInWorkingCapital -321387000.00
stockBasedCompensation 40372000.00
otherNonCashItems 71639000.00
freeCashFlow -168223000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
investments 325363000.00
changeToLiabilities -42868000.00
totalCashflowsFromInvestingActivities -1222810000.00
netBorrowings -295539000.00
totalCashFromFinancingActivities -324257000.00
netIncome 803084000.00
changeInCash -587311000.00
beginPeriodCashFlow 2806634000.00
endPeriodCashFlow 2219323000.00
totalCashFromOperatingActivities 961489000.00
issuanceOfCapitalStock 915240000.00
depreciation 550596000.00
otherCashflowsFromInvestingActivities -72201000.00
dividendsPaid 569781000.00
changeToInventory -5212000.00
changeToAccountReceivables -59157000.00
salePurchaseOfStock -159544000.00
otherCashflowsFromFinancingActivities 2522095000.00
changeToNetincome -448176000.00
capitalExpenditures 1602386000
changeReceivables -59157000.00
cashFlowsOtherOperating 163222000.00
exchangeRateChanges -1733000.00
cashAndCashEquivalentsChanges -587311000.00
changeInWorkingCapital -107237000.00
stockBasedCompensation 35040000.00
otherNonCashItems 178660000.00
freeCashFlow -640897000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
investments -28962000.00
changeToLiabilities 526959000.00
totalCashflowsFromInvestingActivities -957633000.00
netBorrowings -430386000.00
totalCashFromFinancingActivities -563712000.00
netIncome 889254000.00
changeInCash 351352000.00
beginPeriodCashFlow 2453122000.00
endPeriodCashFlow 2804474000.00
totalCashFromOperatingActivities 1876577000.00
depreciation 552368000.00
otherCashflowsFromInvestingActivities 6803000.00
dividendsPaid 320760000.00
changeToInventory -4372000.00
changeToAccountReceivables 829000.00
salePurchaseOfStock -17771000.00
otherCashflowsFromFinancingActivities 242857000.00
changeToNetincome -217178000.00
capitalExpenditures 949045000
changeReceivables 829000.00
cashFlowsOtherOperating 128717000.00
exchangeRateChanges -3880000.00
cashAndCashEquivalentsChanges 351352000.00
changeInWorkingCapital 523416000.00
stockBasedCompensation 43971000.00
otherNonCashItems 178422000.00
freeCashFlow 927532000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
investments -51194000.00
changeToLiabilities 280202000.00
totalCashflowsFromInvestingActivities -1288250000.00
netBorrowings 833462000.00
totalCashFromFinancingActivities 691866000.00
netIncome 302469000.00
changeInCash 373033000.00
beginPeriodCashFlow 2080089000.00
endPeriodCashFlow 2453122000.00
totalCashFromOperatingActivities 970546000.00
depreciation 404730000.00
otherCashflowsFromInvestingActivities -11113000.00
dividendsPaid 325217000.00
changeToInventory -36642000.00
changeToAccountReceivables -39272000.00
salePurchaseOfStock -14017000.00
otherCashflowsFromFinancingActivities 5587000.00
changeToNetincome 57106000.00
capitalExpenditures 1240928000
changeReceivables -39272000.00
cashFlowsOtherOperating 1953000.00
exchangeRateChanges -1129000.00
cashAndCashEquivalentsChanges 373033000.00
changeInWorkingCapital 204288000.00
stockBasedCompensation 43722000.00
otherNonCashItems 8981000.00
freeCashFlow -270382000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments -3660000.00
changeToLiabilities -220361000.00
totalCashflowsFromInvestingActivities -1891558000.00
netBorrowings 1753970000.00
totalCashFromFinancingActivities 1216258000.00
netIncome 281524000.00
changeInCash -102075000.00
beginPeriodCashFlow 2182164000.00
endPeriodCashFlow 2080089000.00
totalCashFromOperatingActivities 572813000.00
depreciation 322629000.00
otherCashflowsFromInvestingActivities 29682000.00
dividendsPaid 499107000.00
changeToInventory -23613000.00
changeToAccountReceivables 47011000.00
salePurchaseOfStock -7199000.00
otherCashflowsFromFinancingActivities -224712000.00
changeToNetincome 197879000.00
capitalExpenditures 1925152000
changeReceivables 47011000.00
cashFlowsOtherOperating -52041000.00
exchangeRateChanges 412000.00
cashAndCashEquivalentsChanges -102075000.00
changeInWorkingCapital -196963000.00
stockBasedCompensation 38475000.00
otherNonCashItems 120650000.00
freeCashFlow -1352339000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
investments -168000.00
changeToLiabilities -258226000.00
totalCashflowsFromInvestingActivities -1114352000.00
netBorrowings 719586000.00
totalCashFromFinancingActivities -235625000.00
netIncome 962644000.00
changeInCash -252877000.00
beginPeriodCashFlow 2435041000.00
endPeriodCashFlow 2182164000.00
totalCashFromOperatingActivities 1098317000.00
depreciation 314119000.00
otherCashflowsFromInvestingActivities 12831000.00
dividendsPaid 942928000.00
changeToInventory -6917000.00
changeToAccountReceivables 38000.00
salePurchaseOfStock -2062000.00
otherCashflowsFromFinancingActivities -58682000.00
changeToNetincome 50010000.00
capitalExpenditures 1345940000
changeReceivables 38000.00
exchangeRateChanges -1217000.00
cashAndCashEquivalentsChanges -252877000.00
changeInWorkingCapital -265105000.00
stockBasedCompensation 39196000.00
otherNonCashItems 55549000.00
freeCashFlow -247623000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments -76744000.00
changeToLiabilities 260077000.00
totalCashflowsFromInvestingActivities -677580000.00
netBorrowings 754464000.00
totalCashFromFinancingActivities -291143000.00
netIncome 1004157000.00
changeInCash 709822000.00
beginPeriodCashFlow 1725219000.00
endPeriodCashFlow 2435041000.00
totalCashFromOperatingActivities 1676642000.00
depreciation 371051000.00
otherCashflowsFromInvestingActivities -94050000.00
dividendsPaid 1034986000.00
changeToInventory -17749000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -15472000.00
otherCashflowsFromFinancingActivities -57591000.00
changeToNetincome 52528000.00
capitalExpenditures 506786000
changeReceivables -14875000.00
exchangeRateChanges 1903000.00
cashAndCashEquivalentsChanges 709822000.00
changeInWorkingCapital 227453000.00
stockBasedCompensation 39537000.00
otherNonCashItems 54270000.00
freeCashFlow 1169856000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
investments 216051000.00
changeToLiabilities -12581000.00
totalCashflowsFromInvestingActivities -344854000.00
netBorrowings 566538000.00
totalCashFromFinancingActivities -382479000.00
netIncome 728699000.00
changeInCash 462632000.00
beginPeriodCashFlow 1262587000.00
endPeriodCashFlow 1725219000.00
totalCashFromOperatingActivities 1185718000.00
depreciation 373199000.00
otherCashflowsFromInvestingActivities -319920000.00
dividendsPaid 955493000.00
changeToInventory 3644000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -911000.00
otherCashflowsFromFinancingActivities -67454000.00
changeToNetincome 64660000.00
capitalExpenditures 240985000
changeReceivables -21019000.00
cashFlowsOtherOperating 25151000.00
exchangeRateChanges 4247000.00
cashAndCashEquivalentsChanges 462632000.00
changeInWorkingCapital -29956000.00
stockBasedCompensation 19648000.00
otherNonCashItems 97783000.00
freeCashFlow 944733000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
investments -215516000.00
changeToLiabilities 220772000.00
totalCashflowsFromInvestingActivities -459100000.00
netBorrowings -51476000.00
totalCashFromFinancingActivities -1057641000.00
netIncome 825113000.00
changeInCash 4088000.00
beginPeriodCashFlow 1258499000.00
endPeriodCashFlow 1262587000.00
totalCashFromOperatingActivities 1515835000.00
depreciation 398039000.00
otherCashflowsFromInvestingActivities -59438000.00
dividendsPaid 1033447000.00
changeToInventory 11168000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -7629000.00
otherCashflowsFromFinancingActivities 10994000.00
changeToNetincome 125713000.00
capitalExpenditures 184146000
changeReceivables -84653000.00
exchangeRateChanges 4994000.00
cashAndCashEquivalentsChanges 4088000.00
changeInWorkingCapital 147287000.00
stockBasedCompensation 23881000.00
otherNonCashItems 132337000.00
freeCashFlow 1331689000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
changeToLiabilities 213578000.00
totalCashflowsFromInvestingActivities -296123000.00
netBorrowings -376517000.00
totalCashFromFinancingActivities -1492636000.00
netIncome 316596000.00
changeInCash -733331000.00
beginPeriodCashFlow 1991830000.00
endPeriodCashFlow 1258499000.00
totalCashFromOperatingActivities 1057312000.00
depreciation 405558000.00
otherCashflowsFromInvestingActivities -12295000.00
dividendsPaid 1192138000.00
changeToInventory 22169000.00
changeToAccountReceivables 0.00
salePurchaseOfStock 66186000.00
otherCashflowsFromFinancingActivities 2251063000.00
changeToNetincome 75534000.00
capitalExpenditures 283828000
changeReceivables -63073000.00
cashFlowsOtherOperating 62608000.00
exchangeRateChanges -1884000.00
cashAndCashEquivalentsChanges -733331000.00
changeInWorkingCapital 172674000.00
stockBasedCompensation 27168000.00
otherNonCashItems 116441000.00
freeCashFlow 773484000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
changeToLiabilities 151239000.00
totalCashFromFinancingActivities 815515000.00
netIncome 39107000.00
changeInCash 857926000.00
beginPeriodCashFlow 1133904000.00
endPeriodCashFlow 1991830000.00
totalCashFromOperatingActivities 593956000.00
depreciation 410547000.00
dividendsPaid 489876000.00
changeToInventory 3265000.00
otherCashflowsFromFinancingActivities 598870000.00
capitalExpenditures 540929000
changeInWorkingCapital 113088000.00
stockBasedCompensation 24336000.00
otherNonCashItems 7534000.00
freeCashFlow 53027000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
changeToLiabilities 23537000.00
totalCashFromFinancingActivities 667572000.00
netIncome 210206000.00
changeInCash -141216000.00
beginPeriodCashFlow 1275120000.00
endPeriodCashFlow 1133904000.00
totalCashFromOperatingActivities 523183000.00
depreciation 262848000.00
dividendsPaid 1382750000.00
changeToInventory -49417000.00
changeToAccountReceivables 4621000.00
salePurchaseOfStock -440062000.00
otherCashflowsFromFinancingActivities 2752145000.00
capitalExpenditures 1376771000
changeInWorkingCapital -21259000.00
stockBasedCompensation 20328000.00
otherNonCashItems 113882000.00
freeCashFlow -853588000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
changeToLiabilities 54093000.00
totalCashFromFinancingActivities 1151939000.00
netIncome 258148000.00
changeInCash 485713000.00
beginPeriodCashFlow 789407000.00
endPeriodCashFlow 1275120000.00
totalCashFromOperatingActivities 659172000.00
depreciation 239241000.00
dividendsPaid 683299000.00
changeToInventory -7565000.00
salePurchaseOfStock -179277000.00
otherCashflowsFromFinancingActivities 657911000.00
capitalExpenditures 1050586000
changeInWorkingCapital -28501000.00
stockBasedCompensation 18527000.00
otherNonCashItems 103605000.00
freeCashFlow -391414000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
changeToLiabilities 164287000.00
totalCashflowsFromInvestingActivities 401809000.00
totalCashFromFinancingActivities -287457000.00
netIncome 628728000.00
changeInCash 355118000.00
beginPeriodCashFlow 434289000.00
endPeriodCashFlow 789407000.00
totalCashFromOperatingActivities 240766000.00
depreciation 198883000.00
otherCashflowsFromInvestingActivities 1045169000.00
dividendsPaid 608299000.00
changeToInventory -21261000.00
otherCashflowsFromFinancingActivities -309247000.00
capitalExpenditures 702816000
changeInWorkingCapital 70099000.00
stockBasedCompensation 16712000.00
otherNonCashItems -843977000.00
freeCashFlow -462050000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
changeToLiabilities 159578000.00
totalCashFromFinancingActivities 476673000.00
netIncome -90836000.00
changeInCash 104028000.00
beginPeriodCashFlow 330261000.00
endPeriodCashFlow 434289000.00
totalCashFromOperatingActivities 48475000.00
depreciation 122065000.00
otherCashflowsFromInvestingActivities 459584000.00
changeToInventory -58934000.00
otherCashflowsFromFinancingActivities 475269000.00
capitalExpenditures 877074000
changeInWorkingCapital -3774000.00
stockBasedCompensation 4676000.00
otherNonCashItems 21020000.00
freeCashFlow -828599000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
changeToLiabilities 18417000.00
totalCashFromFinancingActivities 1650564000.00
netIncome -205586000.00
changeInCash -11291000.00
beginPeriodCashFlow 341552000.00
endPeriodCashFlow 330261000.00
totalCashFromOperatingActivities -114765000.00
depreciation 70980000.00
changeToInventory -2175000.00
otherCashflowsFromFinancingActivities 855567000.00
capitalExpenditures 1007993000
changeInWorkingCapital 16093000.00
stockBasedCompensation 3429000.00
otherNonCashItems 3748000.00
freeCashFlow -1122758000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 8387000.00
totalCashFromFinancingActivities 286184000.00
netIncome -48892000.00
changeInCash 231908000.00
beginPeriodCashFlow 109644000.00
endPeriodCashFlow 341552000.00
totalCashFromOperatingActivities -21774000.00
depreciation 21941000.00
changeToInventory -183000.00
changeToAccountReceivables 106000.00
otherCashflowsFromFinancingActivities 286184000.00
capitalExpenditures 414989000
changeInWorkingCapital 8310000.00
stockBasedCompensation 3327000.00
otherNonCashItems -3133000.00
freeCashFlow -436763000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
changeToLiabilities 11603000.00
totalCashFromFinancingActivities 934898000.00
netIncome -31713000.00
changeInCash 70376000.00
beginPeriodCashFlow 39268000.00
endPeriodCashFlow 109644000.00
totalCashFromOperatingActivities -10348000.00
depreciation 9246000.00
changeToInventory -918000.00
changeToAccountReceivables 350000.00
otherCashflowsFromFinancingActivities 443054000.00
capitalExpenditures 66255000
changeInWorkingCapital 11035000.00
stockBasedCompensation 312000.00
otherNonCashItems 1084000.00
freeCashFlow -76603000.00
2001-12-31
date 2001-12-31
currency_symbol USD
changeToLiabilities 585000.00
totalCashFromFinancingActivities 19968000.00
endPeriodCashFlow 39268000.00
changeToInventory 38000.00
changeToAccountReceivables 675000.00
capitalExpenditures 29082000
2000-12-31
date 2000-12-31
currency_symbol USD
totalCashFromFinancingActivities 388748000.00
dividendsPaid 110482000.00
changeToInventory 690000.00
changeToAccountReceivables 7042000.00
otherCashflowsFromFinancingActivities 18535000.00
capitalExpenditures 47617000
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-09
currency_symbol USD
incomeBeforeTax -123290000.00
minorityInterest 3863000.00
netIncome -116678000.00
sellingGeneralAdministrative 268445000.00
grossProfit 598736000.00
reconciledDepreciation 171969000.00
ebit 210775000.00
ebitda 382744000.00
depreciationAndAmortization 171969000.00
operatingIncome 62595000.00
otherOperatingExpenses 1514484000.00
interestExpense 188571000.00
taxProvision -2749000.00
interestIncome 46534000.00
netInterestIncome -139109000.00
incomeTaxExpense -2749000.00
totalRevenue 1671936000.00
totalOperatingExpenses 441284000.00
costOfRevenue 1073200000.00
totalOtherIncomeExpenseNet -141633000.00
netIncomeFromContinuingOps -120541000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-09
currency_symbol USD
incomeBeforeTax 132140000.00
minorityInterest -22651000.00
netIncome 105184000.00
sellingGeneralAdministrative 257321000.00
grossProfit 672456000.00
reconciledDepreciation 169962000.00
ebit 298047000.00
ebitda 468009000.00
depreciationAndAmortization 169962000.00
nonOperatingIncomeNetOther 72047000.00
operatingIncome 250336000.00
otherOperatingExpenses 1345486000.00
interestExpense 190243000.00
taxProvision 4305000.00
interestIncome 44127000.00
netInterestIncome -149491000.00
nonRecurring -5163000.00
incomeTaxExpense 4305000.00
totalRevenue 1595822000.00
totalOperatingExpenses 422120000.00
costOfRevenue 923366000.00
totalOtherIncomeExpenseNet 31295000.00
netIncomeFromContinuingOps 127835000.00
netIncomeApplicableToCommonShares 105184000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-09
currency_symbol USD
incomeBeforeTax 2164000.00
minorityInterest -11186000.00
netIncome 1146000.00
sellingGeneralAdministrative 259772000.00
grossProfit 604491000.00
reconciledDepreciation 168812000.00
ebit 169515000.00
ebitda 338128000.00
depreciationAndAmortization 168613000.00
nonOperatingIncomeNetOther 20389000.00
operatingIncome 169515000.00
otherOperatingExpenses 1251706000.00
interestExpense 187740000.00
taxProvision 1018000.00
interestIncome 40193000.00
netInterestIncome -159783000.00
nonRecurring 3934000.00
incomeTaxExpense 1018000.00
totalRevenue 1423679000.00
totalOperatingExpenses 432518000.00
costOfRevenue 819188000.00
totalOtherIncomeExpenseNet -167351000.00
netIncomeFromContinuingOps 1146000.00
netIncomeApplicableToCommonShares 12332000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax -27461000.00
minorityInterest 65956000.00
netIncome -33545000.00
sellingGeneralAdministrative 232017000.00
grossProfit 332811000.00
reconciledDepreciation 172292000.00
ebit -31985000.00
ebitda 140307000.00
depreciationAndAmortization 172292000.00
operatingIncome -31985000.00
otherOperatingExpenses 1087718000.00
interestExpense 178620000.00
taxProvision 6084000.00
interestIncome 18895000.00
netInterestIncome -159725000.00
incomeTaxExpense 6084000.00
totalRevenue 1004937000.00
totalOperatingExpenses 415592000.00
costOfRevenue 672126000.00
totalOtherIncomeExpenseNet 4524000.00
netIncomeFromContinuingOps -33545000.00
netIncomeApplicableToCommonShares 32411000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-09
currency_symbol USD
incomeBeforeTax -206401000.00
minorityInterest -64899000.00
netIncome -142892000.00
sellingGeneralAdministrative 201275000.00
grossProfit 323780000.00
reconciledDepreciation 172502000.00
ebit 23775000.00
ebitda 196277000.00
depreciationAndAmortization 172502000.00
nonOperatingIncomeNetOther 11867000.00
operatingIncome -52991000.00
otherOperatingExpenses 937980000.00
interestExpense 165277000.00
taxProvision 1390000.00
interestIncome 6892000.00
netInterestIncome -158385000.00
nonRecurring -1739000.00
incomeTaxExpense 1390000.00
totalRevenue 889722000.00
totalOperatingExpenses 942713000.00
costOfRevenue 565942000.00
totalOtherIncomeExpenseNet -153410000.00
netIncomeFromContinuingOps -207791000.00
netIncomeApplicableToCommonShares -142892000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-09
currency_symbol USD
incomeBeforeTax -212704000.00
minorityInterest -83371000.00
netIncome -130051000.00
sellingGeneralAdministrative 200378000.00
grossProfit 339242000.00
reconciledDepreciation 162968000.00
ebit 25497000.00
ebitda 188465000.00
depreciationAndAmortization 162968000.00
nonOperatingIncomeNetOther -5846000.00
operatingIncome -52028000.00
otherOperatingExpenses 933951000.00
interestExpense 154830000.00
taxProvision 718000.00
interestIncome 2691000.00
netInterestIncome -152139000.00
nonRecurring 1015000.00
incomeTaxExpense 718000.00
totalRevenue 908832000.00
totalOperatingExpenses 960860000.00
costOfRevenue 569590000.00
totalOtherIncomeExpenseNet -160676000.00
netIncomeFromContinuingOps -213422000.00
netIncomeApplicableToCommonShares -130051000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-10
currency_symbol USD
incomeBeforeTax -253470000.00
minorityInterest -71286000.00
netIncome -183324000.00
sellingGeneralAdministrative 196780000.00
grossProfit 334980000.00
reconciledDepreciation 184556000.00
ebit -30026000.00
ebitda 154530000.00
depreciationAndAmortization 184556000.00
nonOperatingIncomeNetOther -6447000.00
operatingIncome -94865000.00
otherOperatingExpenses 1002479000.00
interestExpense 152158000.00
taxProvision 1140000.00
interestIncome 1280000.00
netInterestIncome -150878000.00
nonRecurring 2789000.00
incomeTaxExpense 1140000.00
totalRevenue 953334000.00
totalOperatingExpenses 1048199000.00
costOfRevenue 618354000.00
totalOtherIncomeExpenseNet -158605000.00
netIncomeFromContinuingOps -254610000.00
netIncomeApplicableToCommonShares -183324000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax -258302000.00
minorityInterest 79241000.00
netIncome -177190000.00
sellingGeneralAdministrative 221923000.00
grossProfit 334308000.00
reconciledDepreciation 170424000.00
ebit -27100000.00
ebitda 143324000.00
depreciationAndAmortization 170424000.00
nonOperatingIncomeNetOther -717000.00
operatingIncome -105624000.00
otherOperatingExpenses 1123656000.00
interestExpense 151961000.00
taxProvision -1871000.00
interestIncome 1082000.00
netInterestIncome -150879000.00
nonRecurring 23392000.00
incomeTaxExpense -1871000.00
totalRevenue 1042225000.00
totalOperatingExpenses 1158748000.00
costOfRevenue 707917000.00
totalOtherIncomeExpenseNet -152678000.00
netIncomeFromContinuingOps -256431000.00
netIncomeApplicableToCommonShares -177190000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-09
currency_symbol USD
incomeBeforeTax -244828000.00
minorityInterest -79734000.00
netIncome -166249000.00
sellingGeneralAdministrative 197350000.00
grossProfit 307083000.00
reconciledDepreciation 177110000.00
ebit -14769000.00
ebitda 162341000.00
depreciationAndAmortization 177110000.00
nonOperatingIncomeNetOther -10839000.00
operatingIncome -83664000.00
otherOperatingExpenses 1063007000.00
interestExpense 150325000.00
taxProvision 1155000.00
interestIncome 507000.00
netInterestIncome -149818000.00
nonRecurring 986000.00
incomeTaxExpense 1155000.00
totalRevenue 994644000.00
totalOperatingExpenses 1078308000.00
costOfRevenue 687561000.00
totalOtherIncomeExpenseNet -161164000.00
netIncomeFromContinuingOps -245983000.00
netIncomeApplicableToCommonShares -166249000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-09
currency_symbol USD
incomeBeforeTax -172700000.00
minorityInterest -456591000.00
netIncome -131369000.00
sellingGeneralAdministrative 197545000.00
grossProfit 359918000.00
reconciledDepreciation 183307000.00
ebit 19752000.00
ebitda 203059000.00
depreciationAndAmortization 183307000.00
nonOperatingIncomeNetOther 7245000.00
operatingIncome -29521000.00
otherOperatingExpenses 1013983000.00
interestExpense 150424000.00
taxProvision 697000.00
interestIncome 720000.00
netInterestIncome -149704000.00
nonRecurring 2936000.00
incomeTaxExpense 697000.00
totalRevenue 990113000.00
totalOperatingExpenses 1019634000.00
costOfRevenue 630195000.00
totalOtherIncomeExpenseNet -143179000.00
netIncomeFromContinuingOps -173397000.00
netIncomeApplicableToCommonShares -131369000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-10
currency_symbol USD
incomeBeforeTax -335686000.00
minorityInterest -55201000.00
netIncome -280978000.00
sellingGeneralAdministrative 179774000.00
grossProfit 203774000.00
reconciledDepreciation 185121000.00
ebit -127633000.00
ebitda 57488000.00
depreciationAndAmortization 185121000.00
nonOperatingIncomeNetOther -7102000.00
operatingIncome -175732000.00
otherOperatingExpenses 895898000.00
interestExpense 152852000.00
taxProvision 493000.00
interestIncome 904000.00
netInterestIncome -151948000.00
nonRecurring 8994000.00
incomeTaxExpense 493000.00
totalRevenue 725783000.00
totalOperatingExpenses 901515000.00
costOfRevenue 522009000.00
totalOtherIncomeExpenseNet -159954000.00
netIncomeFromContinuingOps -336179000.00
netIncomeApplicableToCommonShares -280978000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -309723000.00
minorityInterest -40789000.00
netIncome -269502000.00
sellingGeneralAdministrative 173544000.00
grossProfit 207410000.00
reconciledDepreciation 184004000.00
ebit -119647000.00
ebitda 64357000.00
depreciationAndAmortization 184004000.00
nonOperatingIncomeNetOther 18175000.00
operatingIncome -178611000.00
otherOperatingExpenses 840852000.00
interestExpense 149287000.00
taxProvision 568000.00
interestIncome 1415000.00
netInterestIncome -147872000.00
nonRecurring 4719000.00
incomeTaxExpense 568000.00
totalRevenue 685995000.00
totalOperatingExpenses 864606000.00
costOfRevenue 478585000.00
totalOtherIncomeExpenseNet -131112000.00
netIncomeFromContinuingOps -310291000.00
netIncomeApplicableToCommonShares -269502000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-09
currency_symbol USD
incomeBeforeTax -424168000.00
minorityInterest -73391000.00
netIncome -758142000.00
sellingGeneralAdministrative 160896000.00
grossProfit 83745000.00
reconciledDepreciation 183486000.00
ebit -205635000.00
ebitda -22149000.00
depreciationAndAmortization 183486000.00
nonOperatingIncomeNetOther 3981000.00
operatingIncome -283007000.00
otherOperatingExpenses 643554000.00
interestExpense 145142000.00
taxProvision 407365000.00
interestIncome 2033000.00
netInterestIncome -143109000.00
nonRecurring 12465000.00
incomeTaxExpense 407365000.00
totalRevenue 370452000.00
totalOperatingExpenses 653459000.00
costOfRevenue 286707000.00
totalOtherIncomeExpenseNet -141161000.00
netIncomeFromContinuingOps -831533000.00
netIncomeApplicableToCommonShares -758142000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-06
currency_symbol USD
incomeBeforeTax -653931000.00
minorityInterest -97305000.00
netIncome -637564000.00
sellingGeneralAdministrative 152081000.00
grossProfit -154569000.00
reconciledDepreciation 179266000.00
ebit -423408000.00
ebitda -244142000.00
depreciationAndAmortization 179266000.00
nonOperatingIncomeNetOther 2303000.00
operatingIncome -523016000.00
otherOperatingExpenses 602147000.00
interestExpense 133218000.00
taxProvision 80938000.00
interestIncome 3983000.00
netInterestIncome -129235000.00
nonRecurring 30533000.00
incomeTaxExpense 80938000.00
totalRevenue 85698000.00
totalOperatingExpenses 608714000.00
costOfRevenue 240267000.00
totalOtherIncomeExpenseNet -130915000.00
netIncomeFromContinuingOps -734869000.00
netIncomeApplicableToCommonShares -637564000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-08
currency_symbol USD
incomeBeforeTax -374453000.00
minorityInterest -48216000.00
netIncome -402037000.00
sellingGeneralAdministrative 234328000.00
grossProfit 216056000.00
reconciledDepreciation 178746000.00
ebit -197410000.00
ebitda -18664000.00
depreciationAndAmortization 178746000.00
nonOperatingIncomeNetOther 1785000.00
operatingIncome -247411000.00
otherOperatingExpenses 1173898000.00
interestExpense 128827000.00
taxProvision 75800000.00
interestIncome 7953000.00
netInterestIncome -120874000.00
nonRecurring 23164000.00
incomeTaxExpense 75800000.00
totalRevenue 953716000.00
totalOperatingExpenses 1201127000.00
costOfRevenue 737660000.00
totalOtherIncomeExpenseNet -127042000.00
netIncomeFromContinuingOps -450253000.00
netIncomeApplicableToCommonShares -402037000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 139949000.00
minorityInterest 55472000.00
netIncome -72942000.00
sellingGeneralAdministrative 230682000.00
grossProfit 646336000.00
reconciledDepreciation 175054000.00
ebit 251919000.00
ebitda 426973000.00
depreciationAndAmortization 175054000.00
nonOperatingIncomeNetOther 26420000.00
operatingIncome 226578000.00
otherOperatingExpenses 1424515000.00
interestExpense 113049000.00
taxProvision 157419000.00
interestIncome 4470000.00
netInterestIncome -108579000.00
nonRecurring 11656000.00
incomeTaxExpense 157419000.00
totalRevenue 1653459000.00
totalOperatingExpenses 417392000.00
costOfRevenue 1007123000.00
totalOtherIncomeExpenseNet 19584000.00
netIncomeFromContinuingOps -17470000.00
netIncomeApplicableToCommonShares -72942000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-06
currency_symbol USD
incomeBeforeTax 46610000.00
minorityInterest 30379000.00
netIncome -3496000.00
sellingGeneralAdministrative 246442000.00
grossProfit 611143000.00
reconciledDepreciation 172998000.00
ebit 183775000.00
ebitda 356773000.00
depreciationAndAmortization 172998000.00
nonOperatingIncomeNetOther -16573000.00
operatingIncome 177835000.00
otherOperatingExpenses 1461711000.00
interestExpense 114652000.00
taxProvision 19727000.00
interestIncome 6427000.00
netInterestIncome -108225000.00
nonRecurring 5652000.00
incomeTaxExpense 19727000.00
totalRevenue 1647762000.00
totalOperatingExpenses 425092000.00
costOfRevenue 1036619000.00
totalOtherIncomeExpenseNet -31216000.00
netIncomeFromContinuingOps 26883000.00
netIncomeApplicableToCommonShares -3496000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-08
currency_symbol USD
incomeBeforeTax 140243000.00
minorityInterest 47683000.00
netIncome 94551000.00
sellingGeneralAdministrative 202224000.00
grossProfit 641603000.00
reconciledDepreciation 140269000.00
ebit 243626000.00
ebitda 383895000.00
depreciationAndAmortization 140269000.00
nonOperatingIncomeNetOther 14676000.00
operatingIncome 218716000.00
otherOperatingExpenses 1432686000.00
interestExpense 93149000.00
taxProvision -1991000.00
interestIncome 6265000.00
netInterestIncome -86884000.00
nonRecurring 73464000.00
incomeTaxExpense -1991000.00
totalRevenue 1658332000.00
totalOperatingExpenses 415957000.00
costOfRevenue 1016729000.00
totalOtherIncomeExpenseNet 1481000.00
netIncomeFromContinuingOps 142234000.00
netIncomeApplicableToCommonShares 94551000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-09
currency_symbol USD
incomeBeforeTax 161416000.00
minorityInterest 54859000.00
netIncome 104872000.00
sellingGeneralAdministrative 217322000.00
grossProfit 644964000.00
reconciledDepreciation 136557000.00
ebit 258879000.00
ebitda 395436000.00
depreciationAndAmortization 136557000.00
nonOperatingIncomeNetOther -580000.00
operatingIncome 255176000.00
otherOperatingExpenses 1393596000.00
interestExpense 93180000.00
taxProvision 1685000.00
interestIncome 87402000.00
netInterestIncome -85893000.00
nonRecurring 33135000.00
incomeTaxExpense 1685000.00
totalRevenue 1651546000.00
totalOperatingExpenses 387014000.00
costOfRevenue 1006582000.00
totalOtherIncomeExpenseNet -10641000.00
netIncomeFromContinuingOps 159731000.00
netIncomeApplicableToCommonShares 104872000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 154547000.00
minorityInterest 50644000.00
netIncome 476616000.00
sellingGeneralAdministrative 204122000.00
grossProfit 652826000.00
reconciledDepreciation 138911000.00
ebit 291341000.00
ebitda 430252000.00
depreciationAndAmortization 138911000.00
nonOperatingIncomeNetOther -2769000.00
operatingIncome 258033000.00
otherOperatingExpenses 1399969000.00
interestExpense 100717000.00
extraordinaryItems 390900000.00
nonRecurring 22176000.00
otherItems 0.00
incomeTaxExpense -372713000.00
totalRevenue 1687586000.00
totalOperatingExpenses 365209000.00
costOfRevenue 1034760000.00
totalOtherIncomeExpenseNet -41190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 515510000.00
netIncomeApplicableToCommonShares 464866000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 215888000.00
minorityInterest 63657000.00
netIncome 156115000.00
sellingGeneralAdministrative 192327000.00
grossProfit 656597000.00
reconciledDepreciation 137458000.00
ebit 327977000.00
ebitda 465435000.00
depreciationAndAmortization 137458000.00
nonOperatingIncomeNetOther 17912000.00
operatingIncome 290983000.00
otherOperatingExpenses 1399259000.00
interestExpense 93007000.00
extraordinaryItems 0.00
nonRecurring 16999000.00
otherItems 0.00
incomeTaxExpense -3884000.00
totalRevenue 1709072000.00
totalOperatingExpenses 346784000.00
costOfRevenue 1052475000.00
totalOtherIncomeExpenseNet -7866000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 219772000.00
netIncomeApplicableToCommonShares 156115000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 195578000.00
minorityInterest 49524000.00
netIncome 155756000.00
sellingGeneralAdministrative 183631000.00
grossProfit 619670000.00
reconciledDepreciation 137870000.00
ebit 294267000.00
ebitda 432137000.00
depreciationAndAmortization 137870000.00
nonOperatingIncomeNetOther 5904000.00
operatingIncome 279572000.00
otherOperatingExpenses 1317061000.00
interestExpense 89898000.00
extraordinaryItems 0.00
nonRecurring 9806000.00
otherItems 0.00
incomeTaxExpense -9702000.00
totalRevenue 1605424000.00
totalOperatingExpenses 331307000.00
costOfRevenue 985754000.00
totalOtherIncomeExpenseNet -9748000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 205280000.00
netIncomeApplicableToCommonShares 155756000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -248523000.00
minorityInterest 66829000.00
netIncome -204307000.00
sellingGeneralAdministrative 169585000.00
grossProfit 702292000.00
reconciledDepreciation 136357000.00
ebit 313983000.00
ebitda 450340000.00
depreciationAndAmortization 136357000.00
nonOperatingIncomeNetOther -69002000.00
operatingIncome -81294000.00
otherOperatingExpenses 1330264000.00
interestExpense 98227000.00
extraordinaryItems 0.00
nonRecurring 11036000.00
otherItems 0.00
incomeTaxExpense -111045000.00
totalRevenue 1715578000.00
totalOperatingExpenses 316978000.00
costOfRevenue 1013286000.00
totalOtherIncomeExpenseNet -542830000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -137478000.00
netIncomeApplicableToCommonShares -204307000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 209939000.00
minorityInterest 52282000.00
netIncome 491682000.00
sellingGeneralAdministrative 182848000.00
grossProfit 617358000.00
reconciledDepreciation 136880000.00
ebit 310109000.00
ebitda 446989000.00
depreciationAndAmortization 136880000.00
nonOperatingIncomeNetOther 5309000.00
operatingIncome 301419000.00
otherOperatingExpenses 1396595000.00
interestExpense 96789000.00
extraordinaryItems 0.00
nonRecurring 5129000.00
otherItems 0.00
incomeTaxExpense -334025000.00
totalRevenue 1689096000.00
totalOperatingExpenses 324857000.00
costOfRevenue 1071738000.00
totalOtherIncomeExpenseNet 5032000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 543964000.00
netIncomeApplicableToCommonShares 491682000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 105512000.00
minorityInterest 26202000.00
netIncome 79767000.00
sellingGeneralAdministrative 178506000.00
grossProfit 610672000.00
reconciledDepreciation 137982000.00
ebit 250455000.00
ebitda 388437000.00
depreciationAndAmortization 137982000.00
nonOperatingIncomeNetOther -55941000.00
operatingIncome 257327000.00
otherOperatingExpenses 1326711000.00
interestExpense 95874000.00
extraordinaryItems 0.00
nonRecurring 8564000.00
otherItems 0.00
incomeTaxExpense -457000.00
totalRevenue 1612331000.00
totalOperatingExpenses 325052000.00
costOfRevenue 1001659000.00
totalOtherIncomeExpenseNet -92681000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105969000.00
netIncomeApplicableToCommonShares 79767000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109403000.00
minorityInterest 31880000.00
netIncome 74916000.00
sellingGeneralAdministrative 164169000.00
grossProfit 560584000.00
reconciledDepreciation 137686000.00
ebit 236877000.00
ebitda 374563000.00
depreciationAndAmortization 137686000.00
nonOperatingIncomeNetOther -39747000.00
operatingIncome 246889000.00
otherOperatingExpenses 1275207000.00
interestExpense 97739000.00
extraordinaryItems 0.00
nonRecurring 4675000.00
otherItems 0.00
incomeTaxExpense 2607000.00
totalRevenue 1529261000.00
totalOperatingExpenses 306530000.00
costOfRevenue 968677000.00
totalOtherIncomeExpenseNet -53992000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 106796000.00
netIncomeApplicableToCommonShares 74916000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 135415000.00
minorityInterest 31709000.00
netIncome 100816000.00
sellingGeneralAdministrative 159962000.00
grossProfit 554361000.00
reconciledDepreciation 139820000.00
ebit 237484000.00
ebitda 377304000.00
depreciationAndAmortization 139820000.00
nonOperatingIncomeNetOther -16253000.00
operatingIncome 249930000.00
otherOperatingExpenses 1222714000.00
interestExpense 98262000.00
extraordinaryItems 0.00
nonRecurring 1613000.00
otherItems 0.00
incomeTaxExpense 2890000.00
totalRevenue 1475680000.00
totalOperatingExpenses 301395000.00
costOfRevenue 921319000.00
totalOtherIncomeExpenseNet -25760000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 132525000.00
netIncomeApplicableToCommonShares 100816000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 133549000.00
minorityInterest 12766000.00
netIncome 113800000.00
sellingGeneralAdministrative 166985000.00
grossProfit 481486000.00
reconciledDepreciation 140543000.00
ebit 250546000.00
ebitda 391089000.00
depreciationAndAmortization 140543000.00
nonOperatingIncomeNetOther 90322000.00
operatingIncome 138894000.00
otherOperatingExpenses 1138083000.00
interestExpense 95667000.00
extraordinaryItems 0.00
nonRecurring 11608000.00
otherItems 0.00
incomeTaxExpense 6983000.00
totalRevenue 1300433000.00
totalOperatingExpenses 319136000.00
costOfRevenue 818947000.00
totalOtherIncomeExpenseNet 63270000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 126566000.00
netIncomeApplicableToCommonShares 113800000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19211000.00
minorityInterest -1894000.00
netIncome -17437000.00
sellingGeneralAdministrative 144206000.00
grossProfit 414528000.00
reconciledDepreciation 106467000.00
ebit 77804000.00
ebitda 184271000.00
depreciationAndAmortization 106467000.00
nonOperatingIncomeNetOther -16473000.00
operatingIncome 76931000.00
otherOperatingExpenses 1014377000.00
interestExpense 79669000.00
extraordinaryItems 0.00
nonRecurring 68410000.00
otherItems 0.00
incomeTaxExpense 120000.00
totalRevenue 1109822000.00
totalOperatingExpenses 319083000.00
costOfRevenue 695294000.00
totalOtherIncomeExpenseNet -38665000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -19331000.00
netIncomeApplicableToCommonShares -17437000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 86549000.00
minorityInterest 19051000.00
netIncome 70391000.00
sellingGeneralAdministrative 119505000.00
grossProfit 406551000.00
reconciledDepreciation 79749000.00
ebit 168173000.00
ebitda 247922000.00
depreciationAndAmortization 79749000.00
nonOperatingIncomeNetOther 8267000.00
operatingIncome 147539000.00
otherOperatingExpenses 899494000.00
interestExpense 69257000.00
extraordinaryItems 0.00
nonRecurring 48427000.00
otherItems 0.00
incomeTaxExpense -2893000.00
totalRevenue 1058364000.00
totalOperatingExpenses 247681000.00
costOfRevenue 651813000.00
totalOtherIncomeExpenseNet -5847000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 89442000.00
netIncomeApplicableToCommonShares 70391000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109710000.00
minorityInterest 30571000.00
netIncome 75221000.00
sellingGeneralAdministrative 117445000.00
grossProfit 389710000.00
reconciledDepreciation 77971000.00
ebit 157828000.00
ebitda 235799000.00
depreciationAndAmortization 77971000.00
nonOperatingIncomeNetOther -3816000.00
operatingIncome 158298000.00
otherOperatingExpenses 837859000.00
interestExpense 44772000.00
extraordinaryItems 0.00
nonRecurring 34475000.00
otherItems 0.00
incomeTaxExpense 3918000.00
totalRevenue 997678000.00
totalOperatingExpenses 229891000.00
costOfRevenue 607968000.00
totalOtherIncomeExpenseNet -8816000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105792000.00
netIncomeApplicableToCommonShares 75221000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 88604000.00
minorityInterest 17573000.00
netIncome 87221000.00
sellingGeneralAdministrative 112247000.00
grossProfit 370919000.00
reconciledDepreciation 77201000.00
ebit 167074000.00
ebitda 244275000.00
depreciationAndAmortization 77201000.00
nonOperatingIncomeNetOther 44120000.00
operatingIncome 151860000.00
otherOperatingExpenses 788470000.00
interestExpense 73608000.00
extraordinaryItems 0.00
nonRecurring 23039000.00
otherItems 0.00
incomeTaxExpense -16190000.00
totalRevenue 946902000.00
totalOperatingExpenses 212487000.00
costOfRevenue 575983000.00
totalOtherIncomeExpenseNet 1206000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 127238000.00
netIncomeApplicableToCommonShares 109665000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-06
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 87079000.00
minorityInterest 17219000.00
netIncome 73766000.00
sellingGeneralAdministrative 116639000.00
grossProfit 373401000.00
reconciledDepreciation 80649000.00
ebit 169403000.00
ebitda 250052000.00
depreciationAndAmortization 80649000.00
nonOperatingIncomeNetOther 8384000.00
operatingIncome 152774000.00
otherOperatingExpenses 842524000.00
interestExpense 74079000.00
extraordinaryItems 0.00
nonRecurring 22352000.00
otherItems 0.00
incomeTaxExpense -3906000.00
totalRevenue 996285000.00
totalOperatingExpenses 219640000.00
costOfRevenue 622884000.00
totalOtherIncomeExpenseNet 5932000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 90985000.00
netIncomeApplicableToCommonShares 73766000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90501000.00
minorityInterest 20743000.00
netIncome 56460000.00
sellingGeneralAdministrative 113707000.00
grossProfit 386390000.00
reconciledDepreciation 81913000.00
ebit 171162000.00
ebitda 253075000.00
depreciationAndAmortization 81913000.00
nonOperatingIncomeNetOther -3384000.00
operatingIncome 169121000.00
otherOperatingExpenses 870865000.00
interestExpense 75236000.00
extraordinaryItems 0.00
nonRecurring 21177000.00
otherItems 0.00
incomeTaxExpense 13298000.00
totalRevenue 1040458000.00
totalOperatingExpenses 216797000.00
costOfRevenue 654068000.00
totalOtherIncomeExpenseNet -5354000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 77203000.00
netIncomeApplicableToCommonShares 56460000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -10705000.00
minorityInterest 30699000.00
netIncome -44601000.00
sellingGeneralAdministrative 122200000.00
grossProfit 414799000.00
reconciledDepreciation 82866000.00
ebit 190585000.00
ebitda 273451000.00
depreciationAndAmortization 82866000.00
nonOperatingIncomeNetOther -117781000.00
operatingIncome 185059000.00
otherOperatingExpenses 904675000.00
interestExpense 77983000.00
extraordinaryItems 0.00
nonRecurring 22170000.00
otherItems 0.00
incomeTaxExpense 3197000.00
totalRevenue 1092238000.00
totalOperatingExpenses 227236000.00
costOfRevenue 677439000.00
totalOtherIncomeExpenseNet -121977000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -13902000.00
netIncomeApplicableToCommonShares -44601000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 136150000.00
minorityInterest 38847000.00
netIncome 109346000.00
sellingGeneralAdministrative 125833000.00
grossProfit 438211000.00
reconciledDepreciation 80082000.00
ebit 217061000.00
ebitda 297143000.00
depreciationAndAmortization 80082000.00
nonOperatingIncomeNetOther -387000.00
operatingIncome 215530000.00
otherOperatingExpenses 925682000.00
interestExpense 78993000.00
extraordinaryItems 0.00
nonRecurring 20003000.00
otherItems 0.00
incomeTaxExpense -12043000.00
totalRevenue 1137975000.00
totalOperatingExpenses 225918000.00
costOfRevenue 699764000.00
totalOtherIncomeExpenseNet -1519000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 148193000.00
netIncomeApplicableToCommonShares 109346000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 257894000.00
minorityInterest 61600000.00
netIncome 191406000.00
sellingGeneralAdministrative 126834000.00
grossProfit 551489000.00
reconciledDepreciation 79027000.00
ebit 339795000.00
ebitda 418822000.00
depreciationAndAmortization 79027000.00
nonOperatingIncomeNetOther 4367000.00
operatingIncome 332575000.00
otherOperatingExpenses 1035795000.00
interestExpense 79048000.00
extraordinaryItems 0.00
nonRecurring 11413000.00
otherItems 0.00
incomeTaxExpense 4888000.00
totalRevenue 1370010000.00
totalOperatingExpenses 217274000.00
costOfRevenue 818521000.00
totalOtherIncomeExpenseNet -3087000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 253006000.00
netIncomeApplicableToCommonShares 191406000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 259166000.00
minorityInterest 54496000.00
netIncome 203906000.00
sellingGeneralAdministrative 128520000.00
grossProfit 552604000.00
reconciledDepreciation 78351000.00
ebit 349938000.00
ebitda 428289000.00
depreciationAndAmortization 78351000.00
nonOperatingIncomeNetOther -411000.00
operatingIncome 341342000.00
otherOperatingExpenses 1068621000.00
interestExpense 81765000.00
extraordinaryItems 0.00
nonRecurring 2291000.00
otherItems 0.00
incomeTaxExpense 764000.00
totalRevenue 1412063000.00
totalOperatingExpenses 209162000.00
costOfRevenue 859459000.00
totalOtherIncomeExpenseNet -8016000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 258402000.00
netIncomeApplicableToCommonShares 203906000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 305652000.00
minorityInterest 76147000.00
netIncome 226896000.00
sellingGeneralAdministrative 111277000.00
grossProfit 575046000.00
reconciledDepreciation 76659000.00
ebit 391529000.00
ebitda 468188000.00
depreciationAndAmortization 76659000.00
nonOperatingIncomeNetOther 4077000.00
operatingIncome 376831000.00
otherOperatingExpenses 1126848000.00
interestExpense 75256000.00
extraordinaryItems 0.00
nonRecurring 345000.00
otherItems 0.00
incomeTaxExpense 2609000.00
totalRevenue 1513613000.00
totalOperatingExpenses 188281000.00
costOfRevenue 938567000.00
totalOtherIncomeExpenseNet -10610000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 303043000.00
netIncomeApplicableToCommonShares 226896000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 284151000.00
minorityInterest 76602000.00
netIncome 213884000.00
sellingGeneralAdministrative 116472000.00
grossProfit 586820000.00
reconciledDepreciation 91990000.00
ebit 376803000.00
ebitda 468793000.00
depreciationAndAmortization 91990000.00
nonOperatingIncomeNetOther -7958000.00
operatingIncome 368441000.00
otherOperatingExpenses 1147889000.00
interestExpense 76332000.00
extraordinaryItems 0.00
nonRecurring 6350000.00
otherItems 0.00
incomeTaxExpense -6335000.00
totalRevenue 1519897000.00
totalOperatingExpenses 214812000.00
costOfRevenue 933077000.00
totalOtherIncomeExpenseNet -15643000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 290486000.00
netIncomeApplicableToCommonShares 213884000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 241530000.00
minorityInterest 66791000.00
netIncome 182020000.00
sellingGeneralAdministrative 105026000.00
grossProfit 526973000.00
reconciledDepreciation 93325000.00
ebit 321217000.00
ebitda 414542000.00
depreciationAndAmortization 93325000.00
nonOperatingIncomeNetOther 1101000.00
operatingIncome 313978000.00
otherOperatingExpenses 1073521000.00
interestExpense 73549000.00
extraordinaryItems 0.00
nonRecurring 12031000.00
otherItems 0.00
incomeTaxExpense -7281000.00
totalRevenue 1390112000.00
totalOperatingExpenses 210382000.00
costOfRevenue 863139000.00
totalOtherIncomeExpenseNet -4727000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 248811000.00
netIncomeApplicableToCommonShares 182020000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 193840000.00
minorityInterest 62931000.00
netIncome 129785000.00
sellingGeneralAdministrative 132381000.00
grossProfit 494444000.00
reconciledDepreciation 93218000.00
ebit 286282000.00
ebitda 379500000.00
depreciationAndAmortization 93218000.00
nonOperatingIncomeNetOther -6420000.00
operatingIncome 274024000.00
otherOperatingExpenses 1052637000.00
interestExpense 73764000.00
extraordinaryItems 0.00
nonRecurring -10791000.00
otherItems 0.00
incomeTaxExpense 1124000.00
totalRevenue 1332273000.00
totalOperatingExpenses 214808000.00
costOfRevenue 837829000.00
totalOtherIncomeExpenseNet -16190000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 192716000.00
netIncomeApplicableToCommonShares 129785000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 267002000.00
minorityInterest 69181000.00
netIncome 202963000.00
sellingGeneralAdministrative 94909000.00
grossProfit 533877000.00
reconciledDepreciation 92518000.00
ebit 344581000.00
ebitda 437099000.00
depreciationAndAmortization 92518000.00
nonOperatingIncomeNetOther 8731000.00
operatingIncome 333648000.00
otherOperatingExpenses 1039660000.00
interestExpense 75377000.00
extraordinaryItems 0.00
nonRecurring 7456000.00
otherItems 0.00
incomeTaxExpense -5142000.00
totalRevenue 1378654000.00
totalOperatingExpenses 194883000.00
costOfRevenue 844777000.00
totalOtherIncomeExpenseNet -837000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 272144000.00
netIncomeApplicableToCommonShares 202963000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 182608000.00
minorityInterest 54453000.00
netIncome 111373000.00
sellingGeneralAdministrative 120187000.00
grossProfit 487126000.00
reconciledDepreciation 93057000.00
ebit 268380000.00
ebitda 361437000.00
depreciationAndAmortization 93057000.00
nonOperatingIncomeNetOther 2388000.00
operatingIncome 257962000.00
otherOperatingExpenses 1027691000.00
interestExpense 77742000.00
extraordinaryItems 0.00
nonRecurring 12489000.00
otherItems 0.00
incomeTaxExpense 16782000.00
totalRevenue 1289084000.00
totalOperatingExpenses 225733000.00
costOfRevenue 801958000.00
totalOtherIncomeExpenseNet -5779000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 165826000.00
netIncomeApplicableToCommonShares 111373000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 157545000.00
minorityInterest 53136000.00
netIncome 112035000.00
sellingGeneralAdministrative 115785000.00
sellingAndMarketingExpenses 22721000.00
grossProfit 1875286000.00
reconciledDepreciation 94274000.00
ebit 251041000.00
ebitda 345315000.00
depreciationAndAmortization 94274000.00
nonOperatingIncomeNetOther -14465000.00
operatingIncome 247092000.00
otherOperatingExpenses 1051403000.00
interestExpense 75082000.00
extraordinaryItems 0.00
nonRecurring 5283000.00
otherItems 0.00
incomeTaxExpense -7626000.00
totalRevenue 2688626000.00
totalOperatingExpenses 238063000.00
costOfRevenue 813340000.00
totalOtherIncomeExpenseNet -18224000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 165171000.00
netIncomeApplicableToCommonShares 112035000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 194553000.00
minorityInterest 61229000.00
netIncome 138064000.00
sellingGeneralAdministrative 99777000.00
sellingAndMarketingExpenses 3540000.00
grossProfit 443624000.00
reconciledDepreciation 93463000.00
ebit 266862000.00
ebitda 360325000.00
depreciationAndAmortization 93463000.00
nonOperatingIncomeNetOther 4304000.00
operatingIncome 264123000.00
otherOperatingExpenses 989084000.00
interestExpense 73874000.00
extraordinaryItems 0.00
nonRecurring -17279000.00
otherItems 0.00
incomeTaxExpense -4740000.00
totalRevenue 1253207000.00
totalOperatingExpenses 179501000.00
costOfRevenue 809583000.00
totalOtherIncomeExpenseNet 1821000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 199293000.00
netIncomeApplicableToCommonShares 138064000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 198292000.00
minorityInterest 57845000.00
netIncome 140564000.00
sellingGeneralAdministrative 105950000.00
sellingAndMarketingExpenses 10286000.00
grossProfit 486804000.00
reconciledDepreciation 92405000.00
ebit 262129000.00
ebitda 354534000.00
depreciationAndAmortization 92405000.00
nonOperatingIncomeNetOther 254000.00
operatingIncome 260099000.00
otherOperatingExpenses 1053399000.00
interestExpense 62061000.00
extraordinaryItems 0.00
nonRecurring 18064000.00
otherItems 0.00
incomeTaxExpense -117000.00
totalRevenue 1313498000.00
totalOperatingExpenses 226705000.00
costOfRevenue 826694000.00
totalOtherIncomeExpenseNet -1311000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 198409000.00
netIncomeApplicableToCommonShares 140564000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 227109000.00
minorityInterest 67789000.00
netIncome 190473000.00
sellingGeneralAdministrative 389053000.00
sellingAndMarketingExpenses 280929000.00
grossProfit 492557000.00
reconciledDepreciation 94118000.00
ebit 278051000.00
ebitda 372169000.00
depreciationAndAmortization 94118000.00
nonOperatingIncomeNetOther 8265000.00
operatingIncome 274806000.00
otherOperatingExpenses 1069057000.00
interestExpense 55962000.00
extraordinaryItems 0.00
nonRecurring 15509000.00
otherItems 0.00
incomeTaxExpense -31153000.00
totalRevenue 1343863000.00
totalOperatingExpenses 217751000.00
costOfRevenue 851306000.00
totalOtherIncomeExpenseNet 5250000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 258262000.00
netIncomeApplicableToCommonShares 190473000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 189455000.00
minorityInterest 58122000.00
netIncome 127063000.00
sellingGeneralAdministrative 107935000.00
sellingAndMarketingExpenses 9662000.00
grossProfit 462288000.00
reconciledDepreciation 100522000.00
ebit 242884000.00
ebitda 343406000.00
depreciationAndAmortization 100522000.00
nonOperatingIncomeNetOther 7072000.00
operatingIncome 239845000.00
otherOperatingExpenses 1058459000.00
interestExpense 57462000.00
extraordinaryItems 0.00
nonRecurring 4324000.00
otherItems 0.00
incomeTaxExpense 4270000.00
totalRevenue 1298304000.00
totalOperatingExpenses 222443000.00
costOfRevenue 836016000.00
totalOtherIncomeExpenseNet 4409000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 185185000.00
netIncomeApplicableToCommonShares 127063000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 160562000.00
minorityInterest 33300000.00
netIncome 122031000.00
sellingGeneralAdministrative 91912000.00
grossProfit 521841000.00
reconciledDepreciation 102052000.00
ebit 214874000.00
ebitda 316926000.00
depreciationAndAmortization 102052000.00
nonOperatingIncomeNetOther 5760000.00
operatingIncome 213033000.00
otherOperatingExpenses 1154320000.00
interestExpense 58231000.00
extraordinaryItems 0.00
nonRecurring 3784000.00
otherItems 0.00
incomeTaxExpense 5231000.00
totalRevenue 1367353000.00
totalOperatingExpenses 308808000.00
costOfRevenue 845512000.00
totalOtherIncomeExpenseNet 4183000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 155331000.00
netIncomeApplicableToCommonShares 122031000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 228441000.00
minorityInterest 52531000.00
netIncome 173804000.00
sellingGeneralAdministrative 87661000.00
grossProfit 483073000.00
reconciledDepreciation 101347000.00
ebit 284905000.00
ebitda 386252000.00
depreciationAndAmortization 101347000.00
nonOperatingIncomeNetOther 6148000.00
operatingIncome 280556000.00
otherOperatingExpenses 976368000.00
interestExpense 58263000.00
extraordinaryItems 0.00
nonRecurring 10161000.00
otherItems 0.00
incomeTaxExpense 2106000.00
totalRevenue 1260272000.00
totalOperatingExpenses 199169000.00
costOfRevenue 777199000.00
totalOtherIncomeExpenseNet 2401000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 226335000.00
netIncomeApplicableToCommonShares 173804000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 176312000.00
minorityInterest 57632000.00
netIncome 114242000.00
sellingGeneralAdministrative 391254000.00
sellingAndMarketingExpenses 282429000.00
grossProfit 453008000.00
reconciledDepreciation 100299000.00
ebit 231178000.00
ebitda 331477000.00
depreciationAndAmortization 100299000.00
operatingIncome 230309000.00
otherOperatingExpenses 1006879000.00
interestExpense 59663000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4438000.00
totalRevenue 1237188000.00
totalOperatingExpenses 222699000.00
costOfRevenue 784180000.00
totalOtherIncomeExpenseNet 4980000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 114242000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 6965000.00
minorityInterest 31454000.00
netIncome -33508000.00
sellingGeneralAdministrative 103030000.00
sellingAndMarketingExpenses 17612000.00
grossProfit 352791000.00
reconciledDepreciation 99341000.00
ebit 133014000.00
ebitda 232355000.00
depreciationAndAmortization 99341000.00
nonOperatingIncomeNetOther -64643000.00
operatingIncome 131949000.00
otherOperatingExpenses 874000000.00
interestExpense 60341000.00
extraordinaryItems 0.00
nonRecurring 944000.00
otherItems 0.00
incomeTaxExpense 9019000.00
totalRevenue 1005949000.00
totalOperatingExpenses 220842000.00
costOfRevenue 653158000.00
totalOtherIncomeExpenseNet -65596000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -2054000.00
netIncomeApplicableToCommonShares -33508000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 90838000.00
minorityInterest 36512000.00
netIncome 52405000.00
sellingGeneralAdministrative 95668000.00
sellingAndMarketingExpenses 9641000.00
grossProfit 361660000.00
reconciledDepreciation 101353000.00
ebit 148832000.00
ebitda 250185000.00
depreciationAndAmortization 101353000.00
nonOperatingIncomeNetOther -3710000.00
operatingIncome 148146000.00
otherOperatingExpenses 884497000.00
interestExpense 53598000.00
extraordinaryItems 0.00
nonRecurring 13527000.00
otherItems 0.00
incomeTaxExpense 1921000.00
totalRevenue 1032643000.00
totalOperatingExpenses 213514000.00
costOfRevenue 670983000.00
totalOtherIncomeExpenseNet -4281000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 88917000.00
netIncomeApplicableToCommonShares 52405000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-07
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 62928000.00
minorityInterest 30871000.00
netIncome 26988000.00
sellingGeneralAdministrative 87001000.00
sellingAndMarketingExpenses 2311000.00
grossProfit 317624000.00
reconciledDepreciation 104565000.00
ebit 117408000.00
ebitda 221973000.00
depreciationAndAmortization 104565000.00
operatingIncome 114848000.00
otherOperatingExpenses 792189000.00
interestExpense 49261000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 5069000.00
totalRevenue 908918000.00
totalOperatingExpenses 200895000.00
costOfRevenue 591294000.00
totalOtherIncomeExpenseNet -4828000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 26988000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9381000.00
minorityInterest 18453000.00
netIncome -5221000.00
sellingGeneralAdministrative 366785000.00
sellingAndMarketingExpenses 246911000.00
grossProfit 270560000.00
reconciledDepreciation 104441000.00
ebit 46209000.00
ebitda 150650000.00
depreciationAndAmortization 104441000.00
operatingIncome 45517000.00
otherOperatingExpenses 763812000.00
interestExpense 50524000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -22613000.00
totalRevenue 809329000.00
totalOperatingExpenses 225043000.00
costOfRevenue 538769000.00
totalOtherIncomeExpenseNet -4869000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -13556000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 24381000.00
minorityInterest 0.00
netIncome 34210000.00
sellingGeneralAdministrative 88946000.00
sellingAndMarketingExpenses 330000.00
grossProfit 276557000.00
reconciledDepreciation 101907000.00
ebit 80593000.00
ebitda 182500000.00
depreciationAndAmortization 101907000.00
operatingIncome 79499000.00
otherOperatingExpenses 692847000.00
interestExpense 50140000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -9829000.00
totalRevenue 773071000.00
totalOperatingExpenses 196333000.00
costOfRevenue 496514000.00
totalOtherIncomeExpenseNet -6110000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 34210000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 45026000.00
minorityInterest 0.00
netIncome 25479000.00
sellingGeneralAdministrative 83105000.00
sellingAndMarketingExpenses 40000.00
grossProfit 266671000.00
reconciledDepreciation 102731000.00
ebit 77351000.00
ebitda 180082000.00
depreciationAndAmortization 102731000.00
operatingIncome 82798000.00
otherOperatingExpenses 646396000.00
interestExpense 53689000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19547000.00
totalRevenue 723256000.00
totalOperatingExpenses 189811000.00
costOfRevenue 456585000.00
totalOtherIncomeExpenseNet 21331000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 25479000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-11
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -17920000.00
minorityInterest 0.00
netIncome -33814000.00
sellingGeneralAdministrative 1765000.00
sellingAndMarketingExpenses 108213000.00
grossProfit 242489000.00
reconciledDepreciation 101468000.00
ebit 27458000.00
ebitda 128926000.00
depreciationAndAmortization 101468000.00
operatingIncome 27144000.00
otherOperatingExpenses 712806000.00
interestExpense 57032000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 15894000.00
totalRevenue 739955000.00
totalOperatingExpenses 215340000.00
costOfRevenue 497466000.00
totalOtherIncomeExpenseNet 11649000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -60858000.00
minorityInterest 0.00
netIncome -159634000.00
sellingGeneralAdministrative 319303000.00
sellingAndMarketingExpenses 201890000.00
grossProfit 188387000.00
reconciledDepreciation 70793000.00
ebit 1142000.00
ebitda 71935000.00
depreciationAndAmortization 70793000.00
operatingIncome -260000.00
otherOperatingExpenses 614487000.00
interestExpense 46180000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 98776000.00
totalRevenue 614275000.00
totalOperatingExpenses 188599000.00
costOfRevenue 425888000.00
totalOtherIncomeExpenseNet -15868000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 159007000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 34264000.00
minorityInterest 0.00
netIncome 51130000.00
sellingGeneralAdministrative 85371000.00
sellingAndMarketingExpenses 15534000.00
grossProfit 280504000.00
reconciledDepreciation 65544000.00
ebit 80920000.00
ebitda 146464000.00
depreciationAndAmortization 65544000.00
operatingIncome 78189000.00
otherOperatingExpenses 691427000.00
interestExpense 40263000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -16866000.00
totalRevenue 769186000.00
totalOperatingExpenses 202745000.00
costOfRevenue 488682000.00
totalOtherIncomeExpenseNet -5963000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 51199000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 133872000.00
minorityInterest 0.00
netIncome 271993000.00
sellingGeneralAdministrative 84973000.00
sellingAndMarketingExpenses 12119000.00
grossProfit 306416000.00
reconciledDepreciation 63779000.00
ebit 150935000.00
ebitda 214714000.00
depreciationAndAmortization 63779000.00
operatingIncome 144514000.00
otherOperatingExpenses 680806000.00
interestExpense 40982000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -138121000.00
totalRevenue 825157000.00
totalOperatingExpenses 162065000.00
costOfRevenue 518741000.00
totalOtherIncomeExpenseNet 24082000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 271970000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 42005000.00
minorityInterest 0.00
netIncome 46717000.00
sellingGeneralAdministrative 79262000.00
sellingAndMarketingExpenses 29590000.00
grossProfit 273709000.00
reconciledDepreciation 62732000.00
ebit 102485000.00
ebitda 165217000.00
depreciationAndAmortization 62732000.00
operatingIncome 91411000.00
otherOperatingExpenses 688103000.00
interestExpense 45268000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4712000.00
totalRevenue 778706000.00
totalOperatingExpenses 183106000.00
costOfRevenue 504997000.00
totalOtherIncomeExpenseNet -14404000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46877000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 87701000.00
minorityInterest 0.00
netIncome 65453000.00
sellingGeneralAdministrative 310820000.00
sellingAndMarketingExpenses 219216000.00
grossProfit 270020000.00
reconciledDepreciation 64306000.00
ebit 121899000.00
ebitda 186205000.00
depreciationAndAmortization 64306000.00
operatingIncome 108775000.00
otherOperatingExpenses 602500000.00
interestExpense 143777000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22248000.00
totalRevenue 711275000.00
totalOperatingExpenses 161245000.00
costOfRevenue 441255000.00
totalOtherIncomeExpenseNet -12798000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65453000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 54123000.00
minorityInterest 0.00
netIncome 44740000.00
sellingGeneralAdministrative 77904000.00
sellingAndMarketingExpenses 7196000.00
grossProfit 252065000.00
reconciledDepreciation 61326000.00
ebit 115599000.00
ebitda 176925000.00
depreciationAndAmortization 61326000.00
operatingIncome 86296000.00
otherOperatingExpenses 567090000.00
interestExpense 34743000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9383000.00
totalRevenue 653386000.00
totalOperatingExpenses 165769000.00
costOfRevenue 401321000.00
totalOtherIncomeExpenseNet -28875000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44740000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103435000.00
minorityInterest 0.00
netIncome 89550000.00
sellingGeneralAdministrative 74294000.00
sellingAndMarketingExpenses 28272000.00
grossProfit 280109000.00
reconciledDepreciation 58035000.00
ebit 123819000.00
ebitda 181854000.00
depreciationAndAmortization 58035000.00
operatingIncome 126153000.00
otherOperatingExpenses 561388000.00
interestExpense 35460000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 13885000.00
totalRevenue 687541000.00
totalOperatingExpenses 153956000.00
costOfRevenue 407432000.00
totalOtherIncomeExpenseNet 2846000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 89550000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 81974000.00
minorityInterest 0.00
netIncome 58405000.00
sellingGeneralAdministrative 78166000.00
sellingAndMarketingExpenses 22846000.00
grossProfit 260260000.00
reconciledDepreciation 55574000.00
ebit 108811000.00
ebitda 164385000.00
depreciationAndAmortization 55574000.00
operatingIncome 108179000.00
otherOperatingExpenses 527138000.00
interestExpense 37673000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23569000.00
totalRevenue 635317000.00
totalOperatingExpenses 152081000.00
costOfRevenue 375057000.00
totalOtherIncomeExpenseNet -177000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 58405000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5628000.00
minorityInterest 0.00
netIncome -55423000.00
sellingGeneralAdministrative 231515000.00
sellingAndMarketingExpenses 130533000.00
grossProfit 229135000.00
reconciledDepreciation 57939000.00
ebit -760323000.00
ebitda -702384000.00
depreciationAndAmortization 57939000.00
operatingIncome 78195000.00
otherOperatingExpenses 1384784000.00
interestExpense 183960000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49795000.00
totalRevenue 563570000.00
totalOperatingExpenses 1050349000.00
costOfRevenue 334435000.00
totalOtherIncomeExpenseNet -60182000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares -86927000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 836053000.00
minorityInterest 0.00
netIncome 715656000.00
sellingGeneralAdministrative 56195000.00
sellingAndMarketingExpenses 47435000.00
grossProfit 126903000.00
reconciledDepreciation 51151000.00
ebit -898603000.00
ebitda -847452000.00
depreciationAndAmortization 51151000.00
operatingIncome -18709000.00
otherOperatingExpenses 336801000.00
interestExpense 36969000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 120397000.00
totalRevenue 318092000.00
totalOperatingExpenses 145612000.00
costOfRevenue 191189000.00
totalOtherIncomeExpenseNet 880382000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 715655000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -19761000.00
minorityInterest 0.00
netIncome -20070000.00
sellingGeneralAdministrative 49011000.00
sellingAndMarketingExpenses 3646000.00
grossProfit 113775000.00
reconciledDepreciation 48008000.00
ebit 33869000.00
ebitda 81877000.00
depreciationAndAmortization 48008000.00
operatingIncome 1683000.00
otherOperatingExpenses 254659000.00
interestExpense 35307000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 309000.00
totalRevenue 273370000.00
totalOperatingExpenses 95064000.00
costOfRevenue 159595000.00
totalOtherIncomeExpenseNet -14647000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2006-03-31
date 2006-03-31
filing_date 2006-05-10
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11434000.00
minorityInterest 0.00
netIncome -11434000.00
sellingGeneralAdministrative 46965000.00
sellingAndMarketingExpenses 13895000.00
grossProfit 119731000.00
reconciledDepreciation 41785000.00
ebit 23164000.00
ebitda 64949000.00
depreciationAndAmortization 41785000.00
operatingIncome 9732000.00
otherOperatingExpenses 263068000.00
interestExpense 35943000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36518000.00
totalRevenue 277225000.00
totalOperatingExpenses 105574000.00
costOfRevenue 157494000.00
totalOtherIncomeExpenseNet 1920000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -90836000.00
minorityInterest 0.00
netIncome -3857000.00
sellingGeneralAdministrative 118980000.00
sellingAndMarketingExpenses 47642000.00
grossProfit 120029000.00
reconciledDepreciation 44558000.00
ebit 19630000.00
ebitda 64188000.00
depreciationAndAmortization 44558000.00
operatingIncome 19630000.00
otherOperatingExpenses 249782000.00
interestExpense 102699000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -86979000.00
totalRevenue 269412000.00
totalOperatingExpenses 100399000.00
costOfRevenue 149383000.00
totalOtherIncomeExpenseNet 6778000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -14190000.00
minorityInterest 0.00
netIncome -14190000.00
sellingGeneralAdministrative 44814000.00
sellingAndMarketingExpenses 9190000.00
grossProfit 110757000.00
reconciledDepreciation 38638000.00
ebit 19330000.00
ebitda 57968000.00
depreciationAndAmortization 38638000.00
operatingIncome 13278000.00
otherOperatingExpenses 238163000.00
interestExpense 34935000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 27931000.00
totalRevenue 251441000.00
totalOperatingExpenses 97479000.00
costOfRevenue 140684000.00
totalOtherIncomeExpenseNet -5589000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-06-30
date 2005-06-30
filing_date 2005-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -35162000.00
minorityInterest 0.00
netIncome -35162000.00
sellingGeneralAdministrative 31010000.00
sellingAndMarketingExpenses 51964000.00
grossProfit 93092000.00
reconciledDepreciation 32076000.00
ebit -15756000.00
ebitda 16320000.00
depreciationAndAmortization 32076000.00
operatingIncome -15804000.00
otherOperatingExpenses 216924000.00
interestExpense 26341000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 19609000.00
totalRevenue 201120000.00
totalOperatingExpenses 108896000.00
costOfRevenue 108028000.00
totalOtherIncomeExpenseNet 203000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2005-03-31
date 2005-03-31
filing_date 2005-05-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -41713000.00
minorityInterest 0.00
netIncome -37627000.00
sellingGeneralAdministrative 5000.00
grossProfit -38108000.00
reconciledDepreciation 6793000.00
ebit -41607000.00
ebitda -34814000.00
depreciationAndAmortization 6793000.00
operatingIncome -41660000.00
otherOperatingExpenses 41660000.00
interestExpense 2149000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4033000.00
totalRevenue 8000.00
totalOperatingExpenses 3552000.00
costOfRevenue 38108000.00
totalOtherIncomeExpenseNet -53000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 77873000.00
minorityInterest 0.00
netIncome -127714000.00
sellingGeneralAdministrative 38000.00
grossProfit -29536000.00
reconciledDepreciation 44440000.00
ebit 64441000.00
ebitda 108881000.00
depreciationAndAmortization 44440000.00
operatingIncome -32058000.00
otherOperatingExpenses 32058000.00
interestExpense 2687000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 95656000.00
totalRevenue -107000.00
totalOperatingExpenses 2629000.00
costOfRevenue 29429000.00
totalOtherIncomeExpenseNet -96499000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-09-30
date 2004-09-30
filing_date 2004-11-04
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -24995000.00
minorityInterest 0.00
netIncome -22706000.00
sellingGeneralAdministrative 5000.00
grossProfit -21524000.00
reconciledDepreciation 5464000.00
ebit -23433000.00
ebitda -17969000.00
depreciationAndAmortization 5464000.00
operatingIncome -24214000.00
otherOperatingExpenses 24215000.00
interestExpense 336000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1508000.00
totalRevenue 1000.00
totalOperatingExpenses 2690000.00
costOfRevenue 21525000.00
totalOtherIncomeExpenseNet -781000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-06-30
date 2004-06-30
filing_date 2004-08-03
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -44260000.00
minorityInterest 0.00
netIncome -41919000.00
sellingGeneralAdministrative 109000.00
grossProfit -16441000.00
reconciledDepreciation 16081000.00
ebit 8036000.00
ebitda 24117000.00
depreciationAndAmortization 16081000.00
operatingIncome -18112000.00
otherOperatingExpenses 18215000.00
interestExpense 94000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23807000.00
totalRevenue 103000.00
totalOperatingExpenses 1671000.00
costOfRevenue 16544000.00
totalOtherIncomeExpenseNet -26148000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2004-03-31
date 2004-03-31
filing_date 2004-05-05
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -15406000.00
minorityInterest 0.00
netIncome -13248000.00
sellingGeneralAdministrative 183000.00
grossProfit -14458000.00
reconciledDepreciation 4995000.00
ebit -15422000.00
ebitda -10427000.00
depreciationAndAmortization 4995000.00
operatingIncome -15414000.00
otherOperatingExpenses 15612000.00
interestExpense 103000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2166000.00
totalRevenue 198000.00
totalOperatingExpenses 956000.00
costOfRevenue 14656000.00
totalOtherIncomeExpenseNet 8000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 21683000.00
minorityInterest 0.00
netIncome -12367000.00
sellingGeneralAdministrative 1050000.00
grossProfit -14699000.00
reconciledDepreciation 5003000.00
ebit -16502000.00
ebitda -11499000.00
depreciationAndAmortization 5003000.00
operatingIncome -15427000.00
otherOperatingExpenses 15706000.00
interestExpense 9031000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -14843000.00
totalRevenue 279000.00
totalOperatingExpenses 728000.00
costOfRevenue 14978000.00
totalOtherIncomeExpenseNet 1075000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-09-30
date 2003-09-30
filing_date 2003-11-13
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -13854000.00
minorityInterest 0.00
netIncome -14843000.00
sellingGeneralAdministrative 193000.00
grossProfit -11863000.00
reconciledDepreciation 10457000.00
ebit -12694000.00
ebitda -2237000.00
depreciationAndAmortization 10457000.00
operatingIncome -13274000.00
otherOperatingExpenses 13535000.00
interestExpense 4878000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1569000.00
totalRevenue 261000.00
totalOperatingExpenses 1411000.00
costOfRevenue 12124000.00
totalOtherIncomeExpenseNet -580000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-06-30
date 2003-06-30
filing_date 2003-08-14
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -12677000.00
minorityInterest 0.00
netIncome -12677000.00
sellingGeneralAdministrative 150000.00
grossProfit -10947000.00
reconciledDepreciation 3722000.00
ebit -13277000.00
ebitda -9555000.00
depreciationAndAmortization 3722000.00
operatingIncome -13535000.00
otherOperatingExpenses 13820000.00
interestExpense 2285000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -858000.00
totalRevenue 285000.00
totalOperatingExpenses 2588000.00
costOfRevenue 11232000.00
totalOtherIncomeExpenseNet -258000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2003-03-31
date 2003-03-31
filing_date 2003-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -9006000.00
minorityInterest 0.00
netIncome -9006000.00
sellingGeneralAdministrative 101000.00
grossProfit -8808000.00
reconciledDepreciation 2759000.00
ebit -11082000.00
ebitda -8323000.00
depreciationAndAmortization 2759000.00
operatingIncome -11316000.00
otherOperatingExpenses 11509000.00
interestExpense 1650000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -2310000.00
totalRevenue 193000.00
totalOperatingExpenses 2508000.00
costOfRevenue 9001000.00
totalOtherIncomeExpenseNet -234000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -11784000.00
minorityInterest 0.00
netIncome -10743000.00
sellingGeneralAdministrative 1033000.00
grossProfit -9642000.00
reconciledDepreciation 2481000.00
ebit -12844000.00
ebitda -10363000.00
depreciationAndAmortization 2481000.00
operatingIncome -12314000.00
otherOperatingExpenses 12534000.00
interestExpense 14616000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -1571000.00
totalRevenue 220000.00
totalOperatingExpenses 2672000.00
costOfRevenue 9862000.00
totalOtherIncomeExpenseNet 530000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-09-30
date 2002-09-30
filing_date 2002-12-09
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -8822000.00
minorityInterest 0.00
netIncome -8194000.00
sellingGeneralAdministrative 6716000.00
grossProfit -6184000.00
reconciledDepreciation 2167000.00
ebit -8544000.00
ebitda -6377000.00
depreciationAndAmortization 2167000.00
operatingIncome -8683000.00
otherOperatingExpenses 8890000.00
interestExpense 328000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -489000.00
totalRevenue 207000.00
totalOperatingExpenses 2499000.00
costOfRevenue 6391000.00
totalOtherIncomeExpenseNet -139000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-06-30
date 2002-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 6475000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 284000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 143000.00
totalOperatingExpenses 0.00
costOfRevenue 17000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2002-03-31
date 2002-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 2892000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 169000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 589000.00
totalOperatingExpenses 0.00
costOfRevenue 47000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-12-31
date 2001-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 3183000.00
grossProfit 1108000.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 7000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 220000.00
totalOperatingExpenses 0.00
costOfRevenue 17000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-09-30
date 2001-09-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 3372000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 7000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 251000.00
totalOperatingExpenses 0.00
costOfRevenue 13000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-06-30
date 2001-06-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 3559000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 7000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 686000.00
totalOperatingExpenses 0.00
costOfRevenue 19000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2001-03-31
date 2001-03-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 2497000.00
grossProfit 0.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 7000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 0.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
2000-12-31
date 2000-12-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 6912000.00
grossProfit 87000.00
ebit 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 6317000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 87000.00
totalOperatingExpenses 0.00
costOfRevenue 0.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-27
currency_symbol USD
incomeBeforeTax -700036000.00
minorityInterest 285512000.00
netIncome -709368000.00
sellingGeneralAdministrative 830450000.00
grossProfit 1253451000.00
reconciledDepreciation 692318000.00
ebit -247096000.00
ebitda 445222000.00
depreciationAndAmortization 692318000.00
operatingIncome -247096000.00
otherOperatingExpenses 4039490000.00
interestExpense 650885000.00
taxProvision 9332000.00
interestIncome 29758000.00
netInterestIncome -621127000.00
incomeTaxExpense 9332000.00
totalRevenue 3756825000.00
totalOperatingExpenses 1536116000.00
costOfRevenue 2503374000.00
totalOtherIncomeExpenseNet -452940000.00
netIncomeFromContinuingOps -709368000.00
netIncomeApplicableToCommonShares -423856000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-28
currency_symbol USD
incomeBeforeTax -1011516000.00
minorityInterest 256204000.00
netIncome -1011990000.00
sellingGeneralAdministrative 796592000.00
grossProfit 1205083000.00
reconciledDepreciation 715962000.00
ebit -415254000.00
ebitda 300708000.00
depreciationAndAmortization 715962000.00
nonOperatingIncomeNetOther -11413000.00
operatingIncome -415254000.00
otherOperatingExpenses 4107443000.00
interestExpense 605562000.00
taxProvision 474000.00
interestIncome 3213000.00
netInterestIncome -602349000.00
nonRecurring 36308000.00
incomeTaxExpense 474000.00
totalRevenue 3763664000.00
totalOperatingExpenses 1548862000.00
costOfRevenue 2558581000.00
totalOtherIncomeExpenseNet -596262000.00
netIncomeFromContinuingOps -1011990000.00
netIncomeApplicableToCommonShares -755786000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-26
currency_symbol USD
incomeBeforeTax -1762275000.00
minorityInterest -259701000.00
netIncome -2326946000.00
sellingGeneralAdministrative 720849000.00
grossProfit 352642000.00
reconciledDepreciation 725502000.00
ebit -1164590000.00
ebitda -462638000.00
depreciationAndAmortization 701952000.00
nonOperatingIncomeNetOther 26244000.00
operatingIncome -1164590000.00
otherOperatingExpenses 3260451000.00
interestExpense 556474000.00
taxProvision 564671000.00
interestIncome 15384000.00
netInterestIncome -541090000.00
nonRecurring 70881000.00
incomeTaxExpense 564671000.00
totalRevenue 2095861000.00
totalOperatingExpenses 1517232000.00
costOfRevenue 1743219000.00
totalOtherIncomeExpenseNet -597685000.00
netIncomeFromContinuingOps -2326946000.00
netIncomeApplicableToCommonShares -2067245000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-28
currency_symbol USD
incomeBeforeTax 488218000.00
minorityInterest 188393000.00
netIncome 311378000.00
sellingGeneralAdministrative 896670000.00
grossProfit 2544046000.00
reconciledDepreciation 624878000.00
ebit 878305000.00
ebitda 1563077000.00
depreciationAndAmortization 684772000.00
nonOperatingIncomeNetOther 23943000.00
operatingIncome 878305000.00
otherOperatingExpenses 5712508000.00
interestExpense 414030000.00
taxProvision 176840000.00
interestIncome 24449000.00
netInterestIncome -389581000.00
nonRecurring 123907000.00
incomeTaxExpense 176840000.00
totalRevenue 6611099000.00
totalOperatingExpenses 1645455000.00
costOfRevenue 4067053000.00
totalOtherIncomeExpenseNet -390087000.00
netIncomeFromContinuingOps 311378000.00
netIncomeApplicableToCommonShares 122985000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 317490000.00
minorityInterest 230654000.00
netIncome 584180000.00
sellingGeneralAdministrative 749665000.00
grossProfit 2631385000.00
reconciledDepreciation 550596000.00
ebit 1227568000.00
ebitda 1778164000.00
depreciationAndAmortization 550596000.00
nonOperatingIncomeNetOther -47955000.00
operatingIncome 747294000.00
otherOperatingExpenses 5446553000.00
interestExpense 381849000.00
taxProvision -497344000.00
interestIncome 29866000.00
netInterestIncome -351983000.00
extraordinaryItems 390900000.00
nonRecurring 60017000.00
incomeTaxExpense -497344000.00
totalRevenue 6717660000.00
totalOperatingExpenses 1360278000.00
costOfRevenue 4086275000.00
totalOtherIncomeExpenseNet -601634000.00
netIncomeFromContinuingOps 803084000.00
netIncomeApplicableToCommonShares 572430000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 560269000.00
minorityInterest 142073000.00
netIncome 747181000.00
sellingGeneralAdministrative 685485000.00
grossProfit 2342975000.00
reconciledDepreciation 552368000.00
ebit 1034925000.00
ebitda 1587293000.00
depreciationAndAmortization 552368000.00
nonOperatingIncomeNetOther -106632000.00
operatingIncome 1055565000.00
otherOperatingExpenses 5221227000.00
interestExpense 388664000.00
taxProvision -328985000.00
interestIncome 31193000.00
netInterestIncome -357471000.00
extraordinaryItems 339900000.00
nonRecurring 19981000.00
incomeTaxExpense -328985000.00
totalRevenue 6306368000.00
totalOperatingExpenses 1257834000.00
costOfRevenue 3963393000.00
totalOtherIncomeExpenseNet -167401000.00
netIncomeFromContinuingOps 889254000.00
netIncomeApplicableToCommonShares 747181000.00
2016-12-31
date 2016-12-31
filing_date 2017-02-24
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 310597000.00
minorityInterest 60494000.00
netIncome 241975000.00
sellingGeneralAdministrative 548141000.00
grossProfit 1692275000.00
ebit 654351000.00
ebitda 1059081000.00
depreciationAndAmortization 404730000.00
nonOperatingIncomeNetOther 78300000.00
operatingIncome 521662000.00
otherOperatingExpenses 3889813000.00
interestExpense 289365000.00
taxProvision 8128000.00
interestIncome 13536000.00
netInterestIncome -275829000.00
nonRecurring 162920000.00
incomeTaxExpense 8128000.00
totalRevenue 4466297000.00
totalOperatingExpenses 1115791000.00
costOfRevenue 2774022000.00
totalOtherIncomeExpenseNet 9942000.00
netIncomeFromContinuingOps 302469000.00
netIncomeApplicableToCommonShares 241975000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 289247000.00
minorityInterest 86234000.00
netIncome 195290000.00
sellingGeneralAdministrative 464793000.00
grossProfit 1545509000.00
ebit 731992000.00
ebitda 1054621000.00
depreciationAndAmortization 322629000.00
nonOperatingIncomeNetOther -68661000.00
operatingIncome 658814000.00
otherOperatingExpenses 3406534000.00
interestExpense 300906000.00
taxProvision 7723000.00
interestIncome 297154000.00
nonRecurring 88738000.00
incomeTaxExpense 7723000.00
totalRevenue 4075883000.00
totalOperatingExpenses 876160000.00
costOfRevenue 2530374000.00
totalOtherIncomeExpenseNet -86425000.00
netIncomeFromContinuingOps 281524000.00
netIncomeApplicableToCommonShares 195290000.00
2014-12-31
date 2014-12-31
filing_date 2015-03-02
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 958862000.00
minorityInterest 231090000.00
netIncome 731554000.00
sellingGeneralAdministrative 492464000.00
grossProfit 2117350000.00
ebit 1298323000.00
ebitda 1612442000.00
depreciationAndAmortization 314119000.00
nonOperatingIncomeNetOther 7646000.00
operatingIncome 1266278000.00
otherOperatingExpenses 4156946000.00
interestExpense 315062000.00
nonRecurring 34052000.00
incomeTaxExpense -3782000.00
totalRevenue 5433661000.00
totalOperatingExpenses 840635000.00
costOfRevenue 3316311000.00
totalOtherIncomeExpenseNet -23232000.00
netIncomeFromContinuingOps 962644000.00
netIncomeApplicableToCommonShares 731554000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 986523000.00
minorityInterest 275505000.00
netIncome 728652000.00
sellingGeneralAdministrative 448788000.00
grossProfit 2142114000.00
ebit 1328883000.00
ebitda 1699934000.00
depreciationAndAmortization 371051000.00
nonOperatingIncomeNetOther -4546000.00
operatingIncome 1290091000.00
otherOperatingExpenses 4313707000.00
interestExpense 299022000.00
nonRecurring 15046000.00
incomeTaxExpense -17634000.00
totalRevenue 5620936000.00
totalOperatingExpenses 834885000.00
costOfRevenue 3478822000.00
totalOtherIncomeExpenseNet -37397000.00
netIncomeFromContinuingOps 1004157000.00
netIncomeApplicableToCommonShares 728652000.00
2012-12-31
date 2012-12-31
filing_date 2013-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 732998000.00
minorityInterest 226663000.00
netIncome 502036000.00
sellingGeneralAdministrative 441699000.00
grossProfit 1902709000.00
ebit 1085895000.00
ebitda 1459094000.00
depreciationAndAmortization 373199000.00
nonOperatingIncomeNetOther -7519000.00
operatingIncome 1029276000.00
otherOperatingExpenses 4085030000.00
interestExpense 288759000.00
nonRecurring 18557000.00
incomeTaxExpense 4299000.00
totalRevenue 5154284000.00
totalOperatingExpenses 833455000.00
costOfRevenue 3251575000.00
totalOtherIncomeExpenseNet -60040000.00
netIncomeFromContinuingOps 728699000.00
netIncomeApplicableToCommonShares 502036000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-29
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 805567000.00
minorityInterest 211742000.00
netIncome 613371000.00
sellingGeneralAdministrative 389053000.00
sellingAndMarketingExpenses 130649000.00
grossProfit 1959759000.00
ebit 1224007000.00
ebitda 1622046000.00
depreciationAndAmortization 398039000.00
nonOperatingIncomeNetOther 27245000.00
operatingIncome 1008240000.00
otherOperatingExpenses 4261552000.00
interestExpense 229918000.00
nonRecurring 33778000.00
incomeTaxExpense -19546000.00
totalRevenue 5269792000.00
totalOperatingExpenses 951519000.00
costOfRevenue 3310033000.00
totalOtherIncomeExpenseNet -187050000.00
netIncomeFromContinuingOps 825113000.00
netIncomeApplicableToCommonShares 613371000.00
2010-12-31
date 2010-12-31
filing_date 2011-03-01
currency_symbol USD
researchDevelopment 0.00
incomeBeforeTax 337043000.00
minorityInterest -156469000.00
netIncome 160127000.00
sellingGeneralAdministrative 391254000.00
sellingAndMarketingExpenses 34715000.00
grossProfit 1485083000.00
ebit 628551000.00
ebitda 1034109000.00
depreciationAndAmortization 405558000.00
nonOperatingIncomeNetOther -65346000.00
operatingIncome 625252000.00
otherOperatingExpenses 3559446000.00
interestExpense 222863000.00
nonRecurring 37800000.00
incomeTaxExpense 20447000.00
totalRevenue 4184698000.00
totalOperatingExpenses 859831000.00
costOfRevenue 2699615000.00
totalOtherIncomeExpenseNet -67844000.00
netIncomeFromContinuingOps 316596000.00
netIncomeApplicableToCommonShares 160127000.00
2009-12-31
date 2009-12-31
filing_date 2010-03-01
currency_symbol USD
incomeBeforeTax 42106000.00
minorityInterest 18453000.00
netIncome 20654000.00
sellingGeneralAdministrative 366785000.00
sellingAndMarketingExpenses 1817000.00
grossProfit 1056277000.00
ebit 265282000.00
ebitda 675829000.00
depreciationAndAmortization 410547000.00
operatingIncome 234963000.00
otherOperatingExpenses 2782190000.00
interestExpense 211385000.00
incomeTaxExpense 2999000.00
totalRevenue 3045611000.00
totalOperatingExpenses 792856000.00
costOfRevenue 1989334000.00
totalOtherIncomeExpenseNet -11670000.00
netIncomeApplicableToCommonShares 20654000.00
2008-12-31
date 2008-12-31
filing_date 2009-03-02
currency_symbol USD
incomeBeforeTax 149283000.00
netIncome 210206000.00
sellingGeneralAdministrative 319303000.00
sellingAndMarketingExpenses 104959000.00
grossProfit 1049016000.00
ebit 335371000.00
ebitda 598219000.00
depreciationAndAmortization 262848000.00
operatingIncome 313854000.00
otherOperatingExpenses 2674823000.00
interestExpense 172693000.00
incomeTaxExpense -60923000.00
totalRevenue 2987324000.00
totalOperatingExpenses 736515000.00
costOfRevenue 1938308000.00
totalOtherIncomeExpenseNet -12042000.00
netIncomeApplicableToCommonShares 210206000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-22
currency_symbol USD
incomeBeforeTax 327233000.00
netIncome 258148000.00
sellingGeneralAdministrative 310820000.00
sellingAndMarketingExpenses 43172000.00
grossProfit 1062454000.00
ebit 496418000.00
ebitda 735659000.00
depreciationAndAmortization 239241000.00
operatingIncome 429403000.00
otherOperatingExpenses 2258116000.00
interestExpense 143777000.00
incomeTaxExpense 69085000.00
totalRevenue 2687519000.00
totalOperatingExpenses 633051000.00
costOfRevenue 1625065000.00
totalOtherIncomeExpenseNet -65294000.00
netIncomeApplicableToCommonShares 258148000.00
2006-12-31
date 2006-12-31
filing_date 2007-03-01
currency_symbol USD
incomeBeforeTax 799229000.00
netIncome 628728000.00
sellingGeneralAdministrative 231515000.00
sellingAndMarketingExpenses 113949000.00
grossProfit 589544000.00
ebit -1658105000.00
ebitda -1459222000.00
depreciationAndAmortization 198883000.00
operatingIncome 70899000.00
otherOperatingExpenses 2260767000.00
interestExpense 148017000.00
incomeTaxExpense 170501000.00
totalRevenue 1432257000.00
totalOperatingExpenses 1418054000.00
costOfRevenue 842713000.00
totalOtherIncomeExpenseNet 831878000.00
netIncomeApplicableToCommonShares 628728000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-16
currency_symbol USD
incomeBeforeTax -90836000.00
netIncome -90836000.00
sellingGeneralAdministrative 118980000.00
sellingAndMarketingExpenses 127443000.00
grossProfit 323880000.00
ebit -24556000.00
ebitda 97509000.00
depreciationAndAmortization 122065000.00
operatingIncome -24556000.00
otherOperatingExpenses 746537000.00
interestExpense 102699000.00
incomeTaxExpense 67611000.00
totalRevenue 721981000.00
totalOperatingExpenses 348436000.00
costOfRevenue 398101000.00
totalOtherIncomeExpenseNet 1331000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-15
currency_symbol USD
incomeBeforeTax -213225000.00
netIncome -205586000.00
sellingGeneralAdministrative 335000.00
grossProfit -81845000.00
ebit 33629000.00
ebitda 104609000.00
depreciationAndAmortization 70980000.00
operatingIncome -89798000.00
otherOperatingExpenses 89993000.00
interestExpense 2687000.00
incomeTaxExpense 115788000.00
totalRevenue 195000.00
totalOperatingExpenses 7953000.00
costOfRevenue 82040000.00
totalOtherIncomeExpenseNet -123427000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
incomeBeforeTax -53331000.00
netIncome -48892000.00
sellingGeneralAdministrative 1495000.00
grossProfit -46101000.00
ebit -53339000.00
ebitda -31398000.00
depreciationAndAmortization 21941000.00
operatingIncome -53335000.00
otherOperatingExpenses 54353000.00
interestExpense 9031000.00
incomeTaxExpense -4443000.00
totalRevenue 1018000.00
totalOperatingExpenses 7234000.00
costOfRevenue 47119000.00
totalOtherIncomeExpenseNet 4000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-28
currency_symbol USD
incomeBeforeTax -34379000.00
netIncome -31713000.00
sellingGeneralAdministrative 1499000.00
grossProfit -23988000.00
ebit -34421000.00
ebitda -25175000.00
depreciationAndAmortization 9246000.00
operatingIncome -34400000.00
otherOperatingExpenses 35559000.00
interestExpense 1897000.00
incomeTaxExpense -2687000.00
totalRevenue 1159000.00
totalOperatingExpenses 10412000.00
costOfRevenue 25147000.00
totalOtherIncomeExpenseNet 21000.00
2001-12-31
date 2001-12-31
filing_date 2001-12-31
currency_symbol USD
netIncome -17726000.00
sellingGeneralAdministrative 12611000.00
grossProfit 793000.00
ebit -20060000.00
ebitda 793000.00
depreciationAndAmortization 20853000.00
operatingIncome -20060000.00
otherOperatingExpenses 20853000.00
interestExpense 0.00
incomeTaxExpense -2334000.00
totalRevenue 793000.00
totalOperatingExpenses -20853000.00
costOfRevenue 49000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
netIncome -10616000.00
sellingGeneralAdministrative 6912000.00
grossProfit 77000.00
ebitda -12035000.00
operatingIncome -12035000.00
otherOperatingExpenses 12112000.00
interestExpense 0.00
incomeTaxExpense 10616000.00
totalRevenue 77000.00
totalOperatingExpenses 12112000.00