Аналитика онлайн » YVR

Logo

Liquid Media Group Ltd. - медиа и развлекательная компания, которая занимается IP-контентом, охватывающим творческие отрасли. Он разрабатывает, производит и распространяет контент по каналам и платформам. Работает через сегмент Кино и Видеоигры. Компания была основана 9 августа 2018 года со штаб-квартирой в Ванкувере, Канада.

General
Code YVR
Type Common Stock
Name Liquid Media Group Ltd
Exchange NASDAQ
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
ISIN CA53634Q2045
PrimaryTicker YVR.US
CUSIP 10970E104
FiscalYearEnd November
IPODate 2018-08-10
Sector Communication Services
Industry Electronic Gaming & Multimedia
GicSector Communication Services
GicGroup Media & Entertainment
GicIndustry Entertainment
GicSubIndustry Movies & Entertainment
HomeCategory ADR
IsDelisted Да
DelistedDate 2023-10-24
Address 67 East 5th Avenue, Vancouver, BC, Canada, V6M 4E1
Phone 604 696 4236
WebURL https://www.liquidmediagroup.co
FullTimeEmployees 0
UpdatedAt 2023-12-10
Highlights
MarketCapitalization 9171556
MarketCapitalizationMln 9.1716
EBITDA -5869612
WallStreetTargetPrice 4.4
BookValue 1.206
DividendShare 0
DividendYield 0
EarningsShare -0.89
EPSEstimateCurrentYear 0
EPSEstimateNextYear 0
EPSEstimateNextQuarter 0
EPSEstimateCurrentQuarter 0
MostRecentQuarter 2022-08-31
ProfitMargin -2.6523
OperatingMarginTTM -1.4489
ReturnOnAssetsTTM -0.2756
ReturnOnEquityTTM -1.2198
RevenueTTM 4521222
RevenuePerShareTTM 1.033
QuarterlyRevenueGrowthYOY 284.907
GrossProfitTTM -104840
DilutedEpsTTM -0.89
QuarterlyEarningsGrowthYOY 0

Financials / Income Statement / quarterly / net Income

-916.36K
2020-11-30
-916.36K
2021-02-28
-1.71M
2021-05-31
-868.87K
2021-08-31
-8.98M
2021-11-30
-8.98M
2022-02-28
-1.03M
2022-05-31
-1.42M
2022-08-31

Financials / Income Statement / quarterly / ebitda

-1.97M
2020-11-30
-1.97M
2021-02-28
-1.47M
2021-05-31
-1.02M
2021-08-31
-1.24M
2021-11-30
-1.24M
2022-02-28
-1.66M
2022-05-31
-1.25M
2022-08-31

Financials / Income Statement / quarterly / totalRevenue

19.68K
2020-11-30
19.68K
2021-02-28
1.41K
2021-05-31
5.29K
2021-08-31
752.17K
2021-11-30
752.17K
2022-02-28
1.66M
2022-05-31
1.53M
2022-08-31

Earnings / History / epsActual

-0.94
2021-11-30
-0.05
2022-02-28
-0.05
2022-05-31
-0.07
2022-08-31
0
2022-11-30
0
2023-02-28
0
2023-05-31
0
2023-08-31
Valuation
TrailingPE 0
ForwardPE 0
PriceSalesTTM 0.9637
PriceBookMRQ 0.7565
EnterpriseValue 723983
EnterpriseValueRevenue 1.0064
EnterpriseValueEbitda -0.3953
SharesStats
SharesOutstanding 4828340
SharesFloat 4308420
PercentInsiders 16.109
PercentInstitutions 0.592
Technicals
Beta 1.0205
52WeekHigh 1.56
52WeekLow 0.0001
50DayMA 0.5123
200DayMA 0.7391
SharesShort 313985
SharesShortPriorMonth 617374
ShortRatio 1.06
ShortPercent 0.0173
Financials
Balance_Sheet
currency_symbol USD
quarterly
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol USD
totalAssets 14721329.00
intangibleAssets 5024792.00
otherCurrentAssets 273290.00
totalLiab 8898069.00
totalStockholderEquity 5823260.00
otherCurrentLiab 465511.00
commonStock 37325187.00
capitalStock 37325187.00
retainedEarnings -34783057.00
otherLiab 3541512.00
goodWill 6274356.00
otherAssets 52647.00
cash 447471.00
totalCurrentLiabilities 5131410.00
currentDeferredRevenue 840757.00
netDebt 144583.00
shortTermDebt 366907.00
shortLongTermDebt 260976.00
shortLongTermDebtTotal 592054.00
otherStockholderEquity 3281130.00
propertyPlantEquipment 481985.00
totalCurrentAssets 2675405.00
longTermInvestments 212144.00
netTangibleAssets -5475888.00
netReceivables 1954644.00
longTermDebt 149435.00
accountsPayable 3458235.00
accumulatedOtherComprehensiveIncome 3281130.00
nonCurrrentAssetsOther 52647.00
nonCurrentAssetsTotal 12045924.00
capitalLeaseObligations 181643.00
nonCurrentLiabilitiesTotal 3766659.00
liabilitiesAndStockholdersEquity 14721329.00
cashAndShortTermInvestments 447471.00
propertyPlantAndEquipmentNet 481985.00
netWorkingCapital -2456005.00
netInvestedCapital 6233671.00
commonStockSharesOutstanding 19313340.00
2022-05-31
date 2022-05-31
filing_date 2022-05-31
currency_symbol USD
totalAssets 16311292.00
intangibleAssets 5216958.00
otherCurrentAssets 859165.00
totalLiab 8991069.00
totalStockholderEquity 7320223.00
otherCurrentLiab 440300.00
commonStock 37325187.00
capitalStock 37325187.00
retainedEarnings -33361484.00
otherLiab 3653490.00
goodWill 6274356.00
otherAssets 54496.00
cash 1705518.00
totalCurrentLiabilities 5078128.00
currentDeferredRevenue 963393.00
netDebt -1238176.00
shortTermDebt 207891.00
shortLongTermDebt 104216.00
shortLongTermDebtTotal 467342.00
otherStockholderEquity 3356520.00
propertyPlantEquipment 613351.00
totalCurrentAssets 3989151.00
longTermInvestments 162980.00
netTangibleAssets -4171091.00
netReceivables 1424468.00
longTermDebt 150014.00
accountsPayable 3466544.00
accumulatedOtherComprehensiveIncome 3356520.00
nonCurrrentAssetsOther 54496.00
nonCurrentAssetsTotal 12322141.00
capitalLeaseObligations 213112.00
nonCurrentLiabilitiesTotal 3912941.00
liabilitiesAndStockholdersEquity 16311292.00
cashAndShortTermInvestments 1705518.00
propertyPlantAndEquipmentNet 613351.00
netWorkingCapital -1088977.00
netInvestedCapital 7574453.00
commonStockSharesOutstanding 19017307.00
2022-02-28
date 2022-02-28
filing_date 2022-04-08
currency_symbol USD
totalAssets 11566280.00
intangibleAssets 3636078.00
otherCurrentAssets 1753526.00
totalLiab 4524692.00
totalStockholderEquity 7041588.00
otherCurrentLiab 381520.00
commonStock 35102920.00
capitalStock 35336670.00
retainedEarnings -31462167.00
otherLiab 1650911.00
goodWill 833493.00
otherAssets 54338.00
cash 4305461.00
totalCurrentLiabilities 2252635.00
currentDeferredRevenue 183994.00
netDebt -4012021.00
shortTermDebt 61703.00
shortLongTermDebt 4092.00
shortLongTermDebtTotal 293440.00
otherStockholderEquity 3540705.00
propertyPlantEquipment 117906.00
totalCurrentAssets 6837492.00
longTermInvestments 87586.00
netTangibleAssets 1367338.00
shortTermInvestments -49164.00
netReceivables 778505.00
longTermDebt 156679.00
inventory 105.00
accountsPayable 1625418.00
accumulatedOtherComprehensiveIncome 3400835.00
nonCurrrentAssetsOther 53937.00
nonCurrentAssetsTotal 4728788.00
capitalLeaseObligations 120169.00
nonCurrentLiabilitiesTotal 2272057.00
liabilitiesAndStockholdersEquity 11566280.00
cashAndShortTermInvestments 4305461.00
propertyPlantAndEquipmentNet 164296.00
netWorkingCapital 2972096.00
netInvestedCapital 6705259.00
commonStockSharesOutstanding 130500000.00
2021-11-30
date 2021-11-30
filing_date 2021-11-30
currency_symbol USD
totalAssets 11566280.00
intangibleAssets 3636078.00
otherCurrentAssets 1753526.00
totalLiab 4524692.00
totalStockholderEquity 7041588.00
otherCurrentLiab 381520.00
commonStock 35102920.00
capitalStock 35102920.00
retainedEarnings -31462167.00
otherLiab 2040320.00
goodWill 833493.00
otherAssets 53937.00
cash 4305461.00
totalCurrentLiabilities 2252635.00
currentDeferredRevenue 183994.00
netDebt -4012021.00
shortTermDebt 61703.00
shortLongTermDebtTotal 293440.00
otherStockholderEquity 3400835.00
propertyPlantEquipment 164296.00
totalCurrentAssets 6837492.00
longTermInvestments 40984.00
netTangibleAssets 2572017.00
shortTermInvestments -75394.00
netReceivables 778505.00
longTermDebt 158265.00
inventory 105.00
accountsPayable 1625418.00
accumulatedOtherComprehensiveIncome 3400835.00
nonCurrrentAssetsOther 53937.00
nonCurrentAssetsTotal 4728788.00
capitalLeaseObligations 135175.00
nonCurrentLiabilitiesTotal 2272057.00
liabilitiesAndStockholdersEquity 11566280.00
cashAndShortTermInvestments 4305461.00
propertyPlantAndEquipmentNet 164296.00
netWorkingCapital 4584857.00
netInvestedCapital 7199853.00
commonStockSharesOutstanding 130500000.00
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
totalAssets 15022789.59
intangibleAssets 4249593.64
otherCurrentAssets 103565.68
totalLiab 1151392.73
totalStockholderEquity 13871396.86
otherCurrentLiab 176012.34
commonStock 34075461.27
capitalStock 34075461.27
retainedEarnings -23721793.70
goodWill 1634463.00
cash 5657719.30
totalCurrentLiabilities 1123023.49
currentDeferredRevenue 44726.01
netDebt -5621838.90
shortTermDebt 7511.16
shortLongTermDebt 9473.00
shortLongTermDebtTotal 35880.40
otherStockholderEquity 0.00
propertyPlantEquipment 105851.00
totalCurrentAssets 6582459.42
longTermInvestments 5179464.00
netTangibleAssets 12134922.00
shortTermInvestments -46602.00
netReceivables 821174.45
longTermDebt 35779.00
inventory 43169.00
accountsPayable 894773.98
accumulatedOtherComprehensiveIncome 3517729.29
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8440330.16
nonCurrentLiabilitiesTotal 28369.24
liabilitiesAndStockholdersEquity 15022789.59
cashAndShortTermInvestments 5657719.30
propertyPlantAndEquipmentNet 83929.46
netWorkingCapital 6885386.00
netInvestedCapital 17539719.00
commonStockSharesOutstanding 14638598.00
2021-05-31
date 2021-05-31
filing_date 2021-05-31
currency_symbol CAD
totalAssets 15615445.88
intangibleAssets 4265349.85
otherCurrentAssets 95496.54
totalLiab 1312502.90
totalStockholderEquity 14302942.98
otherCurrentLiab 91540.28
commonStock 35461205.67
capitalStock 35461205.67
retainedEarnings -23872776.42
goodWill 833493.00
cash 6845038.74
totalCurrentLiabilities 1280871.88
currentDeferredRevenue 50785.62
netDebt -6805700.52
shortTermDebt 7707.21
shortLongTermDebt 9310.00
shortLongTermDebtTotal 39338.22
otherStockholderEquity 0.00
propertyPlantEquipment 111078.00
totalCurrentAssets 7338440.01
longTermInvestments 4734842.00
netTangibleAssets 12125011.00
netReceivables 397904.73
longTermDebt 38209.00
accountsPayable 1130838.77
accumulatedOtherComprehensiveIncome 2714513.73
commonStockTotalEquity 42835718.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8277005.86
nonCurrentLiabilitiesTotal 31631.01
liabilitiesAndStockholdersEquity 15615445.88
cashAndShortTermInvestments 6845038.74
propertyPlantAndEquipmentGross 111078.00
propertyPlantAndEquipmentNet 91955.03
netWorkingCapital 7317300.00
netInvestedCapital 17324902.00
commonStockSharesOutstanding 10026148.00
2021-02-28
date 2021-02-28
filing_date 2021-03-03
currency_symbol CAD
totalAssets 9277257.15
intangibleAssets 4990015.63
otherCurrentAssets 406332.26
totalLiab 1930947.37
totalStockholderEquity 7346309.77
otherCurrentLiab 119342.59
commonStock 23104553.19
retainedEarnings -19002020.90
otherLiab 362791.00
otherAssets 82553.00
cash 542945.71
totalCurrentLiabilities 1897872.82
currentDeferredRevenue 10324.78
netDebt 398766.97
shortTermDebt 908638.12
shortLongTermDebtTotal 941712.68
otherStockholderEquity 442424.31
propertyPlantEquipment 127027.00
totalCurrentAssets 1132621.70
netTangibleAssets 2582584.00
netReceivables 183343.73
accountsPayable 859567.32
accumulatedOtherComprehensiveIncome 2801353.17
nonCurrrentAssetsOther 84796.25
nonCurrentAssetsTotal 8144635.44
nonCurrentLiabilitiesTotal 33074.56
liabilitiesAndStockholdersEquity 9277257.15
cashAndShortTermInvestments 542945.71
propertyPlantAndEquipmentNet 108094.39
commonStockSharesOutstanding 7929936.00
2020-11-30
date 2020-11-30
filing_date 2020-11-30
currency_symbol USD
totalAssets 9277257.15
intangibleAssets 4990015.63
otherCurrentAssets 406332.26
totalLiab 1930947.37
totalStockholderEquity 7346309.77
otherCurrentLiab 119342.59
commonStock 23104553.19
retainedEarnings -19002020.90
otherLiab 341163.00
goodWill 0.00
otherAssets 110102.00
cash 542945.71
totalCurrentLiabilities 1897872.82
currentDeferredRevenue 10324.78
netDebt 398766.97
shortTermDebt 908638.12
shortLongTermDebt 1179803.00
shortLongTermDebtTotal 941712.68
otherStockholderEquity 442424.31
propertyPlantEquipment 140353.00
totalCurrentAssets 1132621.70
longTermInvestments 3845598.00
netTangibleAssets 3059483.00
netReceivables 183343.73
longTermDebt 42945.00
accountsPayable 859567.32
accumulatedOtherComprehensiveIncome 2801353.17
commonStockTotalEquity 29999645.00
nonCurrrentAssetsOther 84796.25
nonCurrentAssetsTotal 8144635.44
nonCurrentLiabilitiesTotal 33074.56
liabilitiesAndStockholdersEquity 9277257.15
cashAndShortTermInvestments 542945.71
propertyPlantAndEquipmentGross 140353.00
propertyPlantAndEquipmentNet 108094.39
netWorkingCapital -993625.00
netInvestedCapital 10761417.00
commonStockSharesOutstanding 7929936.00
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
totalAssets 10028520.98
intangibleAssets 5174655.07
otherCurrentAssets 1282727.04
totalLiab 2951035.37
totalStockholderEquity 7077485.61
otherCurrentLiab 357310.26
commonStock 22146903.07
retainedEarnings -18011806.79
goodWill 0.00
otherAssets 261630.00
cash 1546191.42
totalCurrentLiabilities 2704168.99
netDebt -75884.97
shortTermDebt 1470306.44
shortLongTermDebt 1923499.00
shortLongTermDebtTotal 1470306.44
otherStockholderEquity 439110.10
propertyPlantEquipment 93779.00
totalCurrentAssets 2980158.69
longTermInvestments 2095831.00
netTangibleAssets 2969783.00
netReceivables 151240.23
accountsPayable 876552.29
accumulatedOtherComprehensiveIncome 2503279.24
commonStockTotalEquity 29340604.00
nonCurrrentAssetsOther 199987.77
nonCurrentAssetsTotal 7048362.29
nonCurrentLiabilitiesTotal 246866.38
liabilitiesAndStockholdersEquity 10028520.98
cashAndShortTermInvestments 1546191.42
propertyPlantAndEquipmentGross 93779.00
propertyPlantAndEquipmentNet 71683.88
netWorkingCapital 518543.00
netInvestedCapital 11662921.00
commonStockSharesOutstanding 7926936.00
2020-05-31
date 2020-05-31
filing_date 2020-05-31
currency_symbol USD
totalAssets 10585166.57
intangibleAssets 5440444.25
otherCurrentAssets 575080.57
totalLiab 4002602.61
totalStockholderEquity 5201188.12
otherCurrentLiab 1132420.86
commonStock 18098160.15
retainedEarnings -14710114.13
otherLiab 24031.00
goodWill 2679676.58
otherAssets 0.00
cash 124643.31
totalCurrentLiabilities 3598015.96
currentDeferredRevenue 5660.13
netDebt 1300323.70
shortTermDebt 1037705.38
shortLongTermDebt 1439370.00
shortLongTermDebtTotal 1424967.02
otherStockholderEquity 0.00
propertyPlantEquipment 108740.00
totalCurrentAssets 824871.13
longTermInvestments 1914314.00
netTangibleAssets -4048764.00
netReceivables 125147.25
longTermDebt 537159.00
accountsPayable 1422229.59
accumulatedOtherComprehensiveIncome 1813142.09
commonStockTotalEquity 25103415.00
nonCurrrentAssetsOther 181665.67
nonCurrentAssetsTotal 9760295.44
longTermDebtTotal 537160.00
nonCurrentLiabilitiesTotal 404586.65
liabilitiesAndStockholdersEquity 10585166.57
cashAndShortTermInvestments 124643.31
propertyPlantAndEquipmentNet 78395.47
netWorkingCapital -3846546.00
netInvestedCapital 9190941.00
commonStockSharesOutstanding 5932016.00
2020-02-29
date 2020-02-29
filing_date 2020-03-02
currency_symbol USD
totalAssets 11580696.67
intangibleAssets 2670495.68
otherCurrentAssets 729191.28
totalLiab 6260229.21
totalStockholderEquity 3976186.89
otherCurrentLiab 1142824.46
commonStock 15892165.64
retainedEarnings -13877585.80
otherLiab 570197.00
goodWill 2695895.07
otherAssets 0.00
cash 3452057.73
totalCurrentLiabilities 4368543.67
currentDeferredRevenue 2547.24
netDebt -1325218.79
shortTermDebt 1082055.70
shortLongTermDebt 1446411.00
shortLongTermDebtTotal 2126838.94
otherStockholderEquity 103241.80
propertyPlantEquipment 115252.00
totalCurrentAssets 4778170.50
longTermInvestments 1732798.00
netTangibleAssets -6142906.00
netReceivables 596921.49
longTermDebt 1472506.00
accountsPayable 2141116.27
accumulatedOtherComprehensiveIncome 1858365.25
commonStockTotalEquity 21525401.00
nonCurrrentAssetsOther 175964.15
nonCurrentAssetsTotal 6802526.17
longTermDebtTotal 1472510.00
nonCurrentLiabilitiesTotal 1891685.54
capitalSurpluse 901540.00
liabilitiesAndStockholdersEquity 11580696.67
cashAndShortTermInvestments 3452057.73
propertyPlantAndEquipmentNet 92787.97
netWorkingCapital -4375363.00
netInvestedCapital 7842678.00
commonStockSharesOutstanding 5448552.00
2019-11-30
date 2019-11-30
filing_date 2019-11-30
currency_symbol USD
totalAssets 11580696.67
intangibleAssets 2670495.68
otherCurrentAssets 729191.28
totalLiab 6260229.21
totalStockholderEquity 3976186.89
deferredLongTermLiab 0.00
otherCurrentLiab 1142824.46
commonStock 15892165.64
retainedEarnings -13877585.80
otherLiab 1125440.00
goodWill 2695895.07
otherAssets 0.00
cash 3452057.73
totalCurrentLiabilities 4368543.67
currentDeferredRevenue 2547.24
netDebt -1325218.79
shortTermDebt 1082055.70
shortLongTermDebt 1437933.00
shortLongTermDebtTotal 2126838.94
otherStockholderEquity 103241.80
propertyPlantEquipment 123305.00
totalCurrentAssets 4778170.50
longTermInvestments 1551324.00
netTangibleAssets -1847428.00
shortTermInvestments 0.00
netReceivables 596921.49
longTermDebt 1388402.00
inventory 0.00
accountsPayable 2141116.27
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1858365.25
additionalPaidInCapital 0.00
commonStockTotalEquity 21118940.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 175964.15
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 6802526.17
capitalLeaseObligations 0.00
longTermDebtTotal 1388400.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1891685.54
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 137200.00
liabilitiesAndStockholdersEquity 11580696.67
cashAndShortTermInvestments 3452057.73
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 92787.97
accumulatedDepreciation 0.00
commonStockSharesOutstanding 5448552.00
2019-08-31
date 2019-08-31
filing_date 2019-08-31
currency_symbol USD
totalAssets 11736633.47
intangibleAssets 3257729.46
otherCurrentAssets 1278291.22
totalLiab 5963121.11
totalStockholderEquity 4480444.59
deferredLongTermLiab 0.00
otherCurrentLiab 1177634.29
commonStock 14245652.48
retainedEarnings -11925078.75
otherLiab 203206.00
goodWill 2681593.10
otherAssets 0.00
cash 3446997.78
totalCurrentLiabilities 3769626.12
currentDeferredRevenue 13467.16
netDebt -449484.10
shortTermDebt 956060.93
shortLongTermDebt 1277785.00
shortLongTermDebtTotal 2997513.67
otherStockholderEquity 14876.81
propertyPlantEquipment 124916.00
totalCurrentAssets 5301889.25
longTermInvestments 537220.00
netTangibleAssets -1949805.00
shortTermInvestments 0.00
netReceivables 576600.25
longTermDebt 2728422.00
inventory 0.00
accountsPayable 1622463.73
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2144994.05
additionalPaidInCapital 0.00
commonStockTotalEquity 19039457.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 6434744.22
capitalLeaseObligations 0.00
longTermDebtTotal 2728420.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 2193495.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 19880.00
liabilitiesAndStockholdersEquity 11736633.47
cashAndShortTermInvestments 3446997.78
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 93464.32
accumulatedDepreciation 0.00
commonStockSharesOutstanding 4206959.00
2019-05-31
date 2019-05-31
filing_date 2019-05-31
currency_symbol USD
totalAssets 11808600.15
intangibleAssets 3727521.06
otherCurrentAssets 1284617.15
totalLiab 5600583.89
totalStockholderEquity 4854728.75
deferredLongTermLiab 0.00
otherCurrentLiab 1057202.51
commonStock 13851260.90
retainedEarnings -11157883.22
otherLiab 538959.00
goodWill 2695131.56
otherAssets 0.00
cash 3188339.25
totalCurrentLiabilities 3000614.19
currentDeferredRevenue 27109.39
netDebt -312801.92
shortTermDebt 673911.31
shortLongTermDebt 911802.00
shortLongTermDebtTotal 2875537.32
otherStockholderEquity 9275.68
propertyPlantEquipment 0.00
totalCurrentAssets 4981960.83
longTermInvestments 546594.00
netTangibleAssets -2121401.00
shortTermInvestments 0.00
netReceivables 509004.43
longTermDebt 2978800.00
inventory 0.00
accountsPayable 1242390.98
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 2152075.39
additionalPaidInCapital 0.00
commonStockTotalEquity 18740756.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 9236443.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 6826639.32
capitalLeaseObligations 0.00
longTermDebtTotal 2978800.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 2599969.70
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 12550.00
liabilitiesAndStockholdersEquity 11808600.15
cashAndShortTermInvestments 3188339.25
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 93464.32
accumulatedDepreciation 0.00
commonStockSharesOutstanding 4128857.00
2019-02-28
date 2019-02-28
filing_date 2019-04-15
currency_symbol USD
totalAssets 11731831.05
intangibleAssets 4563641.02
otherCurrentAssets 446941.47
totalLiab 4142058.81
totalStockholderEquity 6204777.22
deferredLongTermLiab 0.00
otherCurrentLiab 1922149.33
commonStock 13581220.25
retainedEarnings -8179491.02
otherLiab 532158.00
goodWill 2700701.18
otherAssets 0.00
cash 3259121.38
totalCurrentLiabilities 3632974.33
currentDeferredRevenue 1890.40
netDebt -2555528.11
shortTermDebt 703593.27
shortLongTermDebt 1022176.00
shortLongTermDebtTotal 703593.27
otherStockholderEquity 9452.01
propertyPlantEquipment 0.00
totalCurrentAssets 4168015.30
longTermInvestments 577450.00
netTangibleAssets -320317.00
shortTermInvestments 0.00
netReceivables 461952.46
longTermDebt 2488210.00
inventory 995000.27
accountsPayable 1005341.33
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 793595.98
additionalPaidInCapital 0.00
commonStockTotalEquity 18423614.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7563815.75
capitalLeaseObligations 0.00
longTermDebtTotal 275250.74
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 509084.47
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 5805.44
liabilitiesAndStockholdersEquity 11731831.05
cashAndShortTermInvestments 3259121.38
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 93464.32
accumulatedDepreciation 0.00
commonStockSharesOutstanding 4010419.00
2018-11-30
date 2018-11-30
filing_date 2018-11-30
currency_symbol USD
totalAssets 11731831.05
intangibleAssets 4563641.02
otherCurrentAssets 446941.47
totalLiab 4142058.81
totalStockholderEquity 6204777.22
deferredLongTermLiab 0.00
otherCurrentLiab 1922149.33
commonStock 13581220.25
retainedEarnings -8179491.02
otherLiab 162668.86
goodWill 2700701.18
otherAssets 0.00
cash 3259121.38
totalCurrentLiabilities 3632974.33
currentDeferredRevenue 1890.40
netDebt -2555528.11
shortTermDebt 703593.27
shortLongTermDebt 180491.28
shortLongTermDebtTotal 703593.27
otherStockholderEquity 9452.01
propertyPlantEquipment 0.00
totalCurrentAssets 4168015.30
longTermInvestments 95691.43
netTangibleAssets -338565.06
shortTermInvestments 0.00
netReceivables 461952.46
longTermDebt 0.00
inventory 0.00
accountsPayable 1005341.33
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 793595.98
additionalPaidInCapital 0.00
commonStockTotalEquity 18032601.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7563815.75
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 509084.47
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 4015.68
liabilitiesAndStockholdersEquity 11731831.05
cashAndShortTermInvestments 3259121.38
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 4010419.00
2018-08-31
date 2018-08-31
filing_date 2018-08-31
currency_symbol USD
totalAssets 3123900.67
intangibleAssets 4563641.02
otherCurrentAssets 462307.60
totalLiab 3455062.95
totalStockholderEquity -376000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1097170.36
commonStock 5465794.03
retainedEarnings -7126644.85
otherLiab 230845.92
goodWill 1512675.26
otherAssets 0.00
cash 101729.36
totalCurrentLiabilities 3223301.64
currentDeferredRevenue 305661.60
netDebt 698791.92
shortTermDebt 800521.27
shortLongTermDebt 697028.91
shortLongTermDebtTotal 800521.27
otherStockholderEquity 1285453.71
propertyPlantEquipment 0.00
totalCurrentAssets 974410.78
longTermInvestments 327690.77
netTangibleAssets -1881215.58
shortTermInvestments 0.02
netReceivables 410373.82
longTermDebt 0.00
inventory 0.00
accountsPayable 1019948.41
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -602.89
additionalPaidInCapital 0.00
commonStockTotalEquity 7098700.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 43507.99
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 2149489.89
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 231761.31
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 3123900.67
cashAndShortTermInvestments 101729.36
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 734572.00
2018-05-31
date 2018-05-31
filing_date 2018-05-31
currency_symbol USD
totalAssets 943852.13
intangibleAssets 4563641.02
otherCurrentAssets 496718.81
totalLiab 323425.90
totalStockholderEquity 620426.22
deferredLongTermLiab 0.00
otherCurrentLiab 193878.10
commonStock 24277607.85
retainedEarnings -38745054.17
otherLiab 232288.93
goodWill 1512675.26
otherAssets 274910.48
cash 443676.86
totalCurrentLiabilities 309806.35
netDebt -443676.86
shortTermDebt 800521.27
shortLongTermDebt 580336.47
shortLongTermDebtTotal 800521.27
otherStockholderEquity 15087872.54
propertyPlantEquipment 0.00
totalCurrentAssets 940395.67
longTermInvestments 349266.86
netTangibleAssets -1685768.64
shortTermInvestments 0.00
netReceivables 461952.46
longTermDebt 0.00
inventory 0.00
accountsPayable 115928.25
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -602.89
additionalPaidInCapital 0.00
commonStockTotalEquity 31305247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 43507.99
nonCurrentAssetsTotal 3456.46
nonCurrentLiabilitiesTotal 13619.55
liabilitiesAndStockholdersEquity 943852.13
cashAndShortTermInvestments 443676.86
propertyPlantAndEquipmentNet 3456.46
commonStockSharesOutstanding 560482.00
2018-02-28
date 2018-02-28
filing_date 2018-02-28
currency_symbol USD
totalAssets 1137914.78
intangibleAssets 0.00
otherCurrentAssets 519898.71
totalLiab 305626.75
totalStockholderEquity 832288.04
deferredLongTermLiab 0.00
otherCurrentLiab 213722.44
commonStock 24505661.19
retainedEarnings -38902974.63
otherLiab 234569.83
goodWill 1512675.26
otherAssets 265680.33
cash 615544.79
totalCurrentLiabilities 305626.75
netDebt -615544.79
shortTermDebt 800521.27
shortLongTermDebt 586034.91
shortLongTermDebtTotal 800521.27
otherStockholderEquity 15229601.48
propertyPlantEquipment 0.00
totalCurrentAssets 1135443.49
longTermInvestments 408516.21
netTangibleAssets -1445253.27
shortTermInvestments 0.00
netReceivables 410373.82
longTermDebt 0.00
inventory 0.00
accountsPayable 91904.31
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -602.89
additionalPaidInCapital 0.00
commonStockTotalEquity 31305247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther -2105981.91
nonCurrentAssetsTotal 2471.29
nonCurrentLiabilitiesTotal 13619.55
liabilitiesAndStockholdersEquity 1137914.78
cashAndShortTermInvestments 615544.79
propertyPlantAndEquipmentNet 2471.29
commonStockSharesOutstanding 560482.00
2017-11-30
date 2017-11-30
filing_date 2017-11-30
currency_symbol USD
totalAssets 1352452.41
intangibleAssets 0.00
otherCurrentAssets 512248.04
totalLiab 311014.06
totalStockholderEquity 1041438.34
deferredLongTermLiab 0.00
otherCurrentLiab 233118.35
commonStock 24326091.38
retainedEarnings -38402656.77
otherLiab 0.00
goodWill 0.00
otherAssets 247980.15
cash 837546.82
totalCurrentLiabilities 275677.21
netDebt -837546.82
shortTermDebt 583081.34
shortLongTermDebt 583081.34
otherStockholderEquity 15118003.73
propertyPlantEquipment 0.00
totalCurrentAssets 1349794.86
longTermInvestments 356108.40
netTangibleAssets -103448.09
shortTermInvestments 0.00
netReceivables 48425.60
longTermDebt 0.00
inventory 0.00
accountsPayable 42558.86
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -326946.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31305247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 3420.00
nonCurrentAssetsTotal 2657.55
nonCurrentLiabilitiesTotal 35336.86
liabilitiesAndStockholdersEquity 1352452.41
cashAndShortTermInvestments 837546.82
propertyPlantAndEquipmentNet 2657.55
commonStockSharesOutstanding 560482.00
2017-08-31
date 2017-08-31
filing_date 2017-08-31
currency_symbol USD
totalAssets 3318578.64
intangibleAssets 237505.84
otherCurrentAssets 59464.00
totalLiab 574574.39
totalStockholderEquity 2744004.25
deferredLongTermLiab 0.00
otherCurrentLiab 237659.53
commonStock 24799967.52
retainedEarnings -37926292.27
otherLiab 0.00
goodWill 0.00
otherAssets 256224.96
cash 2151759.87
totalCurrentLiabilities 559931.40
netDebt -2151759.87
shortTermDebt 602467.55
shortLongTermDebt 602467.55
otherStockholderEquity 15412504.85
propertyPlantEquipment 0.00
totalCurrentAssets 2520953.65
longTermInvestments 367948.25
netTangibleAssets -106887.52
shortTermInvestments 0.00
netReceivables 90713.85
longTermDebt 0.00
inventory 219015.93
accountsPayable 322271.87
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 457824.15
additionalPaidInCapital 0.00
commonStockTotalEquity 31305247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 62300.16
nonCurrentAssetsTotal 797624.99
nonCurrentLiabilitiesTotal 14643.00
liabilitiesAndStockholdersEquity 3318578.64
cashAndShortTermInvestments 2151759.87
propertyPlantAndEquipmentNet 560119.15
commonStockSharesOutstanding 560482.00
2017-05-31
date 2017-05-31
filing_date 2017-05-31
currency_symbol USD
totalAssets 3770222.98
intangibleAssets 218237.36
otherCurrentAssets 57444.44
totalLiab 655932.39
totalStockholderEquity 3114290.59
otherCurrentLiab 222687.39
commonStock 23237612.64
retainedEarnings -34993847.89
otherAssets 0.00
cash 2700600.51
totalCurrentLiabilities 623163.94
netDebt -2700600.51
otherStockholderEquity 14441543.82
totalCurrentAssets 3010187.21
netReceivables 48425.60
inventory 203716.65
accountsPayable 400476.55
accumulatedOtherComprehensiveIncome 428982.02
commonStockTotalEquity 31305247.00
nonCurrrentAssetsOther 75767.64
nonCurrentAssetsTotal 760035.78
nonCurrentLiabilitiesTotal 32768.45
liabilitiesAndStockholdersEquity 3770222.98
cashAndShortTermInvestments 2700600.51
propertyPlantAndEquipmentNet 541798.42
commonStockSharesOutstanding 560482.00
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
totalAssets 4533190.31
intangibleAssets 225298.50
otherCurrentAssets 98188.90
totalLiab 721253.29
totalStockholderEquity 3811937.02
otherCurrentLiab 227429.52
commonStock 23732457.22
retainedEarnings -35107713.65
otherAssets 0.00
cash 3271215.76
totalCurrentLiabilities 686113.91
currentDeferredRevenue 2480257.00
netDebt -3271215.76
shortTermDebt -2480257.00
otherStockholderEquity 14749076.26
totalCurrentAssets 3708069.96
netReceivables 64914.45
inventory 273750.84
accountsPayable 458684.40
accumulatedOtherComprehensiveIncome 438117.19
commonStockTotalEquity 31305247.00
nonCurrrentAssetsOther 19858.39
nonCurrentAssetsTotal 825120.35
nonCurrentLiabilitiesTotal 35139.38
liabilitiesAndStockholdersEquity 4533190.31
cashAndShortTermInvestments 3271215.76
propertyPlantAndEquipmentNet 579963.46
commonStockSharesOutstanding 560482.00
2016-11-30
date 2016-11-30
filing_date 2016-11-30
currency_symbol USD
totalAssets 6075816.87
intangibleAssets 222033.58
otherCurrentAssets 170608.99
totalLiab 1080153.92
totalStockholderEquity 4995662.95
otherCurrentLiab 227429.52
commonStock 23168427.44
retainedEarnings -33215720.41
cash 287296.25
totalCurrentLiabilities 1035003.05
netDebt -287296.25
otherStockholderEquity 14612811.68
totalCurrentAssets 1197521.47
netReceivables 285529.27
inventory 454086.96
accountsPayable 1035003.05
accumulatedOtherComprehensiveIncome 430144.25
commonStockTotalEquity 31127709.00
nonCurrrentAssetsOther 19858.39
nonCurrentAssetsTotal 4878295.40
nonCurrentLiabilitiesTotal 45150.87
liabilitiesAndStockholdersEquity 6075816.87
cashAndShortTermInvestments 287296.25
propertyPlantAndEquipmentNet 4656261.82
commonStockSharesOutstanding 560482.00
2016-08-31
date 2016-08-31
filing_date 2016-08-31
currency_symbol USD
totalAssets 10177962.98
intangibleAssets 218121.26
otherCurrentAssets 127764.75
totalLiab 1251833.74
totalStockholderEquity 8926129.24
commonStock 23778490.84
retainedEarnings -30291423.68
cash 528803.65
totalCurrentLiabilities 1181194.28
netDebt -528803.65
otherStockholderEquity 14997591.42
totalCurrentAssets 1734324.37
netReceivables 352220.28
inventory 725535.69
accountsPayable 1181194.28
accumulatedOtherComprehensiveIncome 441470.66
commonStockTotalEquity 31127709.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8443638.61
nonCurrentLiabilitiesTotal 70639.46
liabilitiesAndStockholdersEquity 10177962.98
cashAndShortTermInvestments 528803.65
propertyPlantAndEquipmentNet 6323069.81
commonStockSharesOutstanding 563494.00
2016-05-31
date 2016-05-31
filing_date 2016-05-31
currency_symbol USD
totalAssets 13660000.00
intangibleAssets 220000.00
otherCurrentAssets 310000.00
totalLiab 1690000.00
totalStockholderEquity 11960000.00
otherCurrentLiab 1640000.00
commonStock 31900000.00
retainedEarnings -39510000.00
cash 790000.00
totalCurrentLiabilities 1640000.00
netDebt -790000.00
otherStockholderEquity 18410000.00
totalCurrentAssets 2550000.00
netReceivables 430000.00
inventory 1020000.00
accountsPayable 1181194.28
accumulatedOtherComprehensiveIncome 1160000.00
commonStockTotalEquity 31900000.00
nonCurrrentAssetsOther 2460000.00
nonCurrentAssetsTotal 11110000.00
nonCurrentLiabilitiesTotal 50000.00
liabilitiesAndStockholdersEquity 13650000.00
cashAndShortTermInvestments 790000.00
propertyPlantAndEquipmentGross 8430000.00
propertyPlantAndEquipmentNet 8430000.00
commonStockSharesOutstanding 571939.00
2016-02-29
date 2016-02-29
filing_date 2016-02-29
currency_symbol USD
totalAssets 9796037.22
intangibleAssets 151736.76
otherCurrentAssets 307462.86
totalLiab 1178459.31
totalStockholderEquity 8617577.91
commonStock 23575010.15
retainedEarnings -29370711.60
cash 208705.57
totalCurrentLiabilities 1117782.32
netDebt -208705.57
otherStockholderEquity 13986807.71
totalCurrentAssets 1470044.50
netReceivables 239520.78
inventory 714355.29
accountsPayable 1117782.32
accumulatedOtherComprehensiveIncome 426471.65
commonStockTotalEquity 31946732.00
nonCurrrentAssetsOther 53883.24
nonCurrentAssetsTotal 8325992.72
nonCurrentLiabilitiesTotal 60676.99
liabilitiesAndStockholdersEquity 9796037.22
cashAndShortTermInvestments 208705.57
propertyPlantAndEquipmentNet 6343956.58
commonStockSharesOutstanding 571939.00
2015-11-30
date 2015-11-30
filing_date 2015-11-30
currency_symbol USD
totalAssets 10138926.49
intangibleAssets 148667.65
otherCurrentAssets 145727.00
totalLiab 1010027.60
totalStockholderEquity 9128898.89
commonStock 23986753.52
retainedEarnings -29396139.44
cash 528353.69
totalCurrentLiabilities 960726.49
netDebt -528353.69
otherStockholderEquity 14106072.05
totalCurrentAssets 1727072.57
netReceivables 199813.03
inventory 784758.17
accountsPayable 960726.49
accumulatedOtherComprehensiveIncome 432212.76
commonStockTotalEquity 32072928.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8411853.92
nonCurrentLiabilitiesTotal 49301.10
liabilitiesAndStockholdersEquity 10138926.49
cashAndShortTermInvestments 528353.69
propertyPlantAndEquipmentNet 6540648.11
commonStockSharesOutstanding 623292.00
2015-08-31
date 2015-08-31
filing_date 2015-08-31
currency_symbol USD
totalAssets 10666436.84
intangibleAssets 109728.97
otherCurrentAssets 245144.58
totalLiab 1156269.87
totalStockholderEquity 9510166.97
commonStock 24224839.34
retainedEarnings -29392170.31
otherAssets 0.00
cash 917148.60
totalCurrentLiabilities 1030160.32
netDebt -917148.60
otherStockholderEquity 14241068.12
totalCurrentAssets 2289693.32
netReceivables 281023.87
inventory 846376.28
accountsPayable 1030160.32
accumulatedOtherComprehensiveIncome 436429.82
commonStockTotalEquity 32078290.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8376743.52
nonCurrentLiabilitiesTotal 126109.55
liabilitiesAndStockholdersEquity 10666436.84
cashAndShortTermInvestments 917148.60
propertyPlantAndEquipmentNet 6674688.68
commonStockSharesOutstanding 623292.00
2015-05-31
date 2015-05-31
filing_date 2015-05-31
currency_symbol USD
totalAssets 11580143.87
intangibleAssets 109728.97
otherCurrentAssets 319052.29
totalLiab 1404246.09
totalStockholderEquity 10175897.78
commonStock 26037771.47
retainedEarnings -31307004.40
otherAssets 0.00
cash 829869.89
totalCurrentLiabilities 1276084.46
netDebt -829869.89
otherStockholderEquity 14980115.71
totalCurrentAssets 2688772.04
netReceivables 517534.74
inventory 1022315.11
accountsPayable 1276084.46
accumulatedOtherComprehensiveIncome 465015.01
commonStockTotalEquity 32359482.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 8891371.83
nonCurrentLiabilitiesTotal 128161.64
liabilitiesAndStockholdersEquity 11580143.87
cashAndShortTermInvestments 829869.89
propertyPlantAndEquipmentNet 7194752.13
commonStockSharesOutstanding 620632.00
2015-02-28
date 2015-02-28
filing_date 2015-02-28
currency_symbol USD
totalAssets 11793051.30
intangibleAssets 109728.97
otherCurrentAssets 231449.76
totalLiab 1344042.78
totalStockholderEquity 10449008.53
commonStock 25896912.49
retainedEarnings -30769009.01
otherAssets 0.00
cash 1361063.64
totalCurrentLiabilities 1247863.20
netDebt -1361063.64
otherStockholderEquity 14859204.58
totalCurrentAssets 2887108.07
netReceivables 242278.83
inventory 1052315.83
accountsPayable 1247863.20
accumulatedOtherComprehensiveIncome 461900.46
commonStockTotalEquity 32401440.00
nonCurrrentAssetsOther -109728.97
nonCurrentAssetsTotal 8905943.24
nonCurrentLiabilitiesTotal 96179.58
liabilitiesAndStockholdersEquity 11793051.30
cashAndShortTermInvestments 1361063.64
propertyPlantAndEquipmentNet 7272589.66
commonStockSharesOutstanding 620632.00
2014-11-30
date 2014-11-30
filing_date 2014-11-30
currency_symbol USD
totalAssets 13206660.32
otherCurrentAssets 193343.17
totalLiab 1527241.06
totalStockholderEquity 11679419.26
commonStock 28574276.26
retainedEarnings -33452639.16
otherAssets 0.00
cash 1530014.67
totalCurrentLiabilities 1344322.71
netDebt -1530014.67
otherStockholderEquity 16053245.91
totalCurrentAssets 3423467.84
netReceivables 502062.96
inventory 1198047.04
accountsPayable 1344322.71
accumulatedOtherComprehensiveIncome 504536.25
commonStockTotalEquity 32730119.00
nonCurrrentAssetsOther 9229950.00
nonCurrentAssetsTotal 9783192.48
nonCurrentLiabilitiesTotal 182918.35
liabilitiesAndStockholdersEquity 13206660.32
cashAndShortTermInvestments 1530014.67
propertyPlantAndEquipmentNet 8057995.18
commonStockSharesOutstanding 643245.00
2014-08-31
date 2014-08-31
filing_date 2014-08-31
currency_symbol USD
totalAssets 14016220.32
otherCurrentAssets 188495.78
totalLiab 1643125.43
totalStockholderEquity 12373094.89
commonStock 30101089.82
retainedEarnings -35168557.21
cash 1753945.41
totalCurrentLiabilities 1391141.69
netDebt -1753945.41
otherStockholderEquity 16909067.08
totalCurrentAssets 3707991.98
netReceivables 473784.65
inventory 1291766.14
accountsPayable 1391141.69
accumulatedOtherComprehensiveIncome 531495.21
commonStockTotalEquity 32730119.00
nonCurrrentAssetsOther 9271611.00
nonCurrentAssetsTotal 10308228.34
nonCurrentLiabilitiesTotal 251983.74
liabilitiesAndStockholdersEquity 14016220.32
cashAndShortTermInvestments 1753945.41
propertyPlantAndEquipmentNet 8526873.84
commonStockSharesOutstanding 645069.00
2014-05-31
date 2014-05-31
filing_date 2014-05-31
currency_symbol USD
totalAssets 14198166.96
otherCurrentAssets 186172.45
totalLiab 2213728.94
totalStockholderEquity 11984438.01
commonStock 30142137.91
retainedEarnings -35623323.63
cash 1740644.01
totalCurrentLiabilities 1943530.43
netDebt -1705807.87
shortTermDebt 34836.14
shortLongTermDebtTotal 34836.14
otherStockholderEquity 16933021.53
totalCurrentAssets 3764340.88
netReceivables 711804.66
inventory 1125719.76
accountsPayable 1908694.29
accumulatedOtherComprehensiveIncome 532602.20
commonStockTotalEquity 32706631.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 10433826.08
nonCurrentLiabilitiesTotal 270198.51
liabilitiesAndStockholdersEquity 14198166.96
cashAndShortTermInvestments 1740644.01
propertyPlantAndEquipmentNet 8514504.92
commonStockSharesOutstanding 641187.00
2014-02-28
date 2014-02-28
filing_date 2014-02-28
currency_symbol USD
totalAssets 13607788.54
otherCurrentAssets 156239.10
totalLiab 2085669.48
totalStockholderEquity 11522119.07
commonStock 29401047.94
retainedEarnings -34900906.84
cash 2151406.54
totalCurrentLiabilities 1830250.03
netDebt -2083976.24
shortTermDebt 67430.30
shortLongTermDebtTotal 67430.30
otherStockholderEquity 16502577.61
totalCurrentAssets 3283550.23
netReceivables 448777.70
inventory 527126.89
accountsPayable 1762819.73
accumulatedOtherComprehensiveIncome 519400.36
commonStockTotalEquity 32713370.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 10324238.31
nonCurrentLiabilitiesTotal 255419.45
liabilitiesAndStockholdersEquity 13607788.54
cashAndShortTermInvestments 2151406.54
propertyPlantAndEquipmentNet 8389624.86
commonStockSharesOutstanding 641187.00
2013-11-30
date 2013-11-30
filing_date 2013-11-30
currency_symbol USD
totalAssets 14070011.68
otherCurrentAssets 180233.22
totalLiab 1888395.75
totalStockholderEquity 12181615.93
commonStock 30883705.07
retainedEarnings -36524805.03
cash 1597350.43
totalCurrentLiabilities 1602300.13
netDebt -1492151.12
shortTermDebt 105199.31
shortLongTermDebtTotal 105199.31
otherStockholderEquity 17278374.84
totalCurrentAssets 3348606.92
netReceivables 909228.77
inventory 661794.51
accountsPayable 1497100.82
accumulatedOtherComprehensiveIncome 544341.04
commonStockTotalEquity 32788612.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 10721404.75
nonCurrentLiabilitiesTotal 286095.62
liabilitiesAndStockholdersEquity 14070011.68
cashAndShortTermInvestments 1597350.43
propertyPlantAndEquipmentNet 8890360.56
commonStockSharesOutstanding 657724.00
2013-08-31
date 2013-08-31
filing_date 2013-08-31
currency_symbol USD
totalAssets 13859134.89
otherCurrentAssets 136096.57
totalLiab 1614188.01
totalStockholderEquity 12244946.88
otherCurrentLiab 0.00
commonStock 31289079.87
retainedEarnings -36874324.61
otherAssets 0.00
cash 1362350.60
totalCurrentLiabilities 1275436.35
netDebt -1222154.24
shortTermDebt 140196.36
shortLongTermDebtTotal 140196.36
otherStockholderEquity 17281988.24
totalCurrentAssets 2959249.67
netReceivables 719651.87
inventory 741150.64
accountsPayable 1135239.99
accumulatedOtherComprehensiveIncome 548203.38
commonStockTotalEquity 32984948.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 10899885.22
nonCurrentLiabilitiesTotal 338751.66
liabilitiesAndStockholdersEquity 13859134.89
cashAndShortTermInvestments 1362350.60
propertyPlantAndEquipmentNet 9038838.93
commonStockSharesOutstanding 656814.00
2013-05-31
date 2013-05-31
filing_date 2013-05-31
currency_symbol USD
totalAssets 14387661.54
otherCurrentAssets 260771.53
totalLiab 2292601.00
totalStockholderEquity 12095060.54
otherCurrentLiab 0.00
commonStock 32059414.17
retainedEarnings -38137350.10
otherAssets 0.00
cash 910448.44
totalCurrentLiabilities 1991694.80
netDebt -732553.27
shortTermDebt 141220.36
shortLongTermDebtTotal 177895.18
otherStockholderEquity 17612283.15
totalCurrentAssets 2978326.93
netReceivables 898475.76
inventory 908631.19
accountsPayable 1850474.44
accumulatedOtherComprehensiveIncome 560713.32
commonStockTotalEquity 33042997.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 11409334.61
nonCurrentLiabilitiesTotal 300906.20
liabilitiesAndStockholdersEquity 14387661.54
cashAndShortTermInvestments 910448.44
propertyPlantAndEquipmentNet 9324183.06
commonStockSharesOutstanding 636755.00
2013-02-28
date 2013-02-28
filing_date 2013-02-28
currency_symbol USD
totalAssets 13799385.59
otherCurrentAssets 300031.26
totalLiab 2328976.80
totalStockholderEquity 11470408.79
otherCurrentLiab 0.00
commonStock 32328368.25
retainedEarnings -39068266.67
otherAssets 0.00
cash 52114.29
totalCurrentLiabilities 2016480.59
netDebt 161193.65
shortTermDebt 140021.49
shortLongTermDebtTotal 213307.94
otherStockholderEquity 17645798.29
totalCurrentAssets 2143592.67
netReceivables 736902.56
inventory 1054544.57
accountsPayable 1876459.10
accumulatedOtherComprehensiveIncome 564508.91
commonStockTotalEquity 33096167.00
nonCurrrentAssetsOther 9524643.00
nonCurrentAssetsTotal 11655792.92
nonCurrentLiabilitiesTotal 312496.21
liabilitiesAndStockholdersEquity 13799385.59
cashAndShortTermInvestments 52114.29
propertyPlantAndEquipmentNet 9303680.59
commonStockSharesOutstanding 636755.00
2012-11-30
date 2012-11-30
filing_date 2012-11-30
currency_symbol USD
totalAssets 14103819.40
otherCurrentAssets 401615.74
totalLiab 2279108.07
totalStockholderEquity 11824711.33
otherCurrentLiab 1732995.42
commonStock 32328368.25
retainedEarnings -40227290.48
otherAssets 0.00
cash 459844.97
totalCurrentLiabilities 1880471.13
netDebt -199932.55
shortTermDebt 147475.71
shortLongTermDebtTotal 259912.42
otherStockholderEquity 51470216.94
totalCurrentAssets 2466244.53
netReceivables 558666.13
inventory 1046117.68
accountsPayable 1876459.10
accumulatedOtherComprehensiveIncome 581784.87
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 11637574.87
nonCurrentLiabilitiesTotal 398636.94
liabilitiesAndStockholdersEquity 14103819.40
cashAndShortTermInvestments 459844.97
propertyPlantAndEquipmentNet 9214145.06
commonStockSharesOutstanding 591652.00
2012-08-31
date 2012-08-31
filing_date 2012-08-31
currency_symbol USD
totalAssets 14561413.83
otherCurrentAssets 153140.33
totalLiab 2242044.21
totalStockholderEquity 12319369.62
otherCurrentLiab 1634828.05
commonStock 32328368.25
retainedEarnings -39860514.58
otherAssets 0.00
cash 858463.32
totalCurrentLiabilities 1786629.07
netDebt -557832.94
shortTermDebt 151801.02
shortLongTermDebtTotal 300630.38
otherStockholderEquity 51597923.57
totalCurrentAssets 3120504.51
netReceivables 608896.83
inventory 1500004.03
accountsPayable 1876459.10
accumulatedOtherComprehensiveIncome 581960.63
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 11440909.32
nonCurrentLiabilitiesTotal 455415.14
liabilitiesAndStockholdersEquity 14561413.83
cashAndShortTermInvestments 858463.32
propertyPlantAndEquipmentNet 9115477.57
commonStockSharesOutstanding 682419.00
2012-05-31
date 2012-05-31
filing_date 2012-05-31
currency_symbol USD
totalAssets 15150741.40
otherCurrentAssets 125188.26
totalLiab 2594778.16
totalStockholderEquity 12555963.24
otherCurrentLiab 1993574.84
retainedEarnings -38987620.33
otherAssets 0.00
cash 1442382.19
totalCurrentLiabilities 2144017.35
netDebt -1114009.01
shortTermDebt 150442.51
shortLongTermDebtTotal 328373.19
otherStockholderEquity 50982761.43
totalCurrentAssets 4120322.57
netReceivables 1211759.57
inventory 1129323.23
accumulatedOtherComprehensiveIncome 560822.14
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 11030418.83
nonCurrentLiabilitiesTotal 450760.81
liabilitiesAndStockholdersEquity 15150741.40
cashAndShortTermInvestments 1442382.19
propertyPlantAndEquipmentNet 8569199.79
commonStockSharesOutstanding 701865.00
2012-02-29
date 2012-02-29
filing_date 2012-02-29
currency_symbol USD
totalAssets 15068021.48
otherCurrentAssets 174657.78
totalLiab 2511168.44
totalStockholderEquity 12556853.04
otherCurrentLiab 1866589.22
retainedEarnings -40822990.66
cash 1196442.47
totalCurrentLiabilities 2026856.96
netDebt -816533.40
shortTermDebt 160267.74
shortLongTermDebtTotal 379909.08
otherStockholderEquity 52798573.77
totalCurrentAssets 3386770.67
netReceivables 726579.36
inventory 1289091.06
accumulatedOtherComprehensiveIncome 581269.93
nonCurrrentAssetsOther 77704.35
nonCurrentAssetsTotal 11681250.82
nonCurrentLiabilitiesTotal 484311.48
liabilitiesAndStockholdersEquity 15068021.48
cashAndShortTermInvestments 1196442.47
propertyPlantAndEquipmentNet 8873165.16
commonStockSharesOutstanding 701865.00
2011-11-30
date 2011-11-30
filing_date 2011-11-30
currency_symbol USD
totalAssets 14024722.06
otherCurrentAssets 195357.35
totalLiab 2019623.28
totalStockholderEquity 12005098.78
otherCurrentLiab 1370962.62
retainedEarnings -39329861.51
cash 1132239.98
totalCurrentLiabilities 1487969.20
netDebt -740447.41
shortTermDebt 117006.59
shortLongTermDebtTotal 391792.56
otherStockholderEquity 50775289.56
totalCurrentAssets 3241541.74
netReceivables 594023.82
inventory 1319920.59
accumulatedOtherComprehensiveIncome 559670.73
nonCurrrentAssetsOther 77704.35
nonCurrentAssetsTotal 10783180.32
nonCurrentLiabilitiesTotal 531654.08
liabilitiesAndStockholdersEquity 14024722.06
cashAndShortTermInvestments 1132239.98
propertyPlantAndEquipmentNet 8665079.41
commonStockSharesOutstanding 693543.00
2011-08-31
date 2011-08-31
filing_date 2011-08-31
currency_symbol USD
totalAssets 15978590.33
otherCurrentAssets 103402.63
totalLiab 3479048.98
totalStockholderEquity 12499541.35
otherCurrentLiab 1497099.95
retainedEarnings -41735677.00
cash 1649857.50
totalCurrentLiabilities 1980131.77
netDebt 36011.03
shortTermDebt 483031.82
shortLongTermDebtTotal 1685868.53
otherStockholderEquity 53644875.63
totalCurrentAssets 4389372.29
netReceivables 964272.95
inventory 1671839.22
accumulatedOtherComprehensiveIncome 590342.71
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 11589218.04
nonCurrentLiabilitiesTotal 1498917.21
liabilitiesAndStockholdersEquity 15978590.33
cashAndShortTermInvestments 1649857.50
propertyPlantAndEquipmentNet 9253191.68
commonStockSharesOutstanding 705747.00
2011-05-31
date 2011-05-31
filing_date 2011-05-31
currency_symbol USD
totalAssets 16730244.15
otherCurrentAssets 185116.45
totalLiab 4293899.78
totalStockholderEquity 12436344.37
otherCurrentLiab 1990516.46
retainedEarnings -42486697.04
otherAssets 0.00
cash 1507708.45
totalCurrentLiabilities 2476020.88
netDebt 599981.57
shortTermDebt 485504.43
shortLongTermDebtTotal 2107690.02
otherStockholderEquity 54331429.60
totalCurrentAssets 4688436.30
netReceivables 1178125.61
inventory 1817485.80
accumulatedOtherComprehensiveIncome 591611.81
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 12041807.85
nonCurrentLiabilitiesTotal 1817878.90
liabilitiesAndStockholdersEquity 16730244.15
cashAndShortTermInvestments 1507708.45
propertyPlantAndEquipmentNet 9394319.50
commonStockSharesOutstanding 740274.00
2011-02-28
date 2011-02-28
filing_date 2011-02-28
currency_symbol USD
totalAssets 16325380.37
intangibleAssets 111411.04
otherCurrentAssets 181917.18
totalLiab 3840426.38
totalStockholderEquity 12484953.99
otherCurrentLiab 1625624.74
retainedEarnings -42716312.88
otherAssets 0.00
cash 1912678.94
totalCurrentLiabilities 2124206.54
netDebt 302122.70
shortTermDebt 498581.80
shortLongTermDebtTotal 2214801.64
otherStockholderEquity 54610350.72
totalCurrentAssets 4029904.91
netReceivables 747325.15
inventory 1187983.64
accumulatedOtherComprehensiveIncome 590916.16
nonCurrrentAssetsOther 2870889.57
nonCurrentAssetsTotal 12295475.46
nonCurrentLiabilitiesTotal 1716219.84
liabilitiesAndStockholdersEquity 16325380.37
cashAndShortTermInvestments 1912678.94
propertyPlantAndEquipmentNet 9313174.85
commonStockSharesOutstanding 740274.00
2010-11-30
date 2010-11-30
filing_date 2010-11-30
currency_symbol USD
totalAssets 16966697.07
intangibleAssets 106873.82
otherCurrentAssets 178765.50
totalLiab 4657410.35
totalStockholderEquity 12309286.72
otherCurrentLiab 1779924.87
retainedEarnings -41069689.66
cash 2223231.52
totalCurrentLiabilities 2485006.67
netDebt 654253.96
shortTermDebt 705081.80
shortLongTermDebtTotal 2877485.48
otherStockholderEquity 52812125.31
totalCurrentAssets 4916972.69
netReceivables 913299.40
inventory 1601676.28
accumulatedOtherComprehensiveIncome 566851.07
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 12049724.38
nonCurrentLiabilitiesTotal 2172403.68
liabilitiesAndStockholdersEquity 16966697.07
cashAndShortTermInvestments 2223231.52
propertyPlantAndEquipmentNet 9057612.41
commonStockSharesOutstanding 780231.00
2010-08-31
date 2010-08-31
filing_date 2010-08-31
currency_symbol USD
totalAssets 17121185.40
intangibleAssets 102753.68
otherCurrentAssets 172874.39
totalLiab 5200934.55
totalStockholderEquity 11920250.85
otherCurrentLiab 2030117.88
retainedEarnings -39530326.29
cash 2162949.83
totalCurrentLiabilities 2903724.07
netDebt 1007866.84
shortTermDebt 873606.19
shortLongTermDebtTotal 3170816.67
otherStockholderEquity 50905579.03
totalCurrentAssets 5434549.23
netReceivables 1496410.79
inventory 1602314.22
accumulatedOtherComprehensiveIncome 544998.11
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 11686636.18
nonCurrentLiabilitiesTotal 2297210.49
liabilitiesAndStockholdersEquity 17121185.40
cashAndShortTermInvestments 2162949.83
propertyPlantAndEquipmentNet 8756834.21
commonStockSharesOutstanding 784495.00
2010-05-31
date 2010-05-31
filing_date 2010-05-31
currency_symbol USD
totalAssets 16900117.52
intangibleAssets 103267.87
otherCurrentAssets 235184.62
totalLiab 5483985.71
totalStockholderEquity 11416131.81
otherCurrentLiab 1890328.11
retainedEarnings -39207754.57
otherAssets 0.00
cash 2215712.90
totalCurrentLiabilities 3065159.41
netDebt 1377944.69
shortTermDebt 1174831.30
shortLongTermDebtTotal 3593657.59
otherStockholderEquity 50076161.01
totalCurrentAssets 5030528.28
netReceivables 904859.16
inventory 1674771.59
accumulatedOtherComprehensiveIncome 547725.38
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 11869589.24
nonCurrentLiabilitiesTotal 2418826.29
liabilitiesAndStockholdersEquity 16900117.52
cashAndShortTermInvestments 2215712.90
propertyPlantAndEquipmentNet 8654547.35
commonStockSharesOutstanding 784655.00
2010-02-28
date 2010-02-28
filing_date 2010-02-28
currency_symbol USD
totalAssets 16899292.17
intangibleAssets 103662.83
otherCurrentAssets 123659.98
totalLiab 5894270.76
totalStockholderEquity 11005021.41
otherCurrentLiab 2097102.08
retainedEarnings -39746085.05
otherAssets 0.00
cash 1807045.95
totalCurrentLiabilities 3352476.45
netDebt 1990122.73
shortTermDebt 1255374.37
shortLongTermDebtTotal 3797168.68
otherStockholderEquity 50201286.27
totalCurrentAssets 4708477.79
netReceivables 1076005.14
inventory 1701766.72
accumulatedOtherComprehensiveIncome 549820.19
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 12190814.38
nonCurrentLiabilitiesTotal 2541794.31
liabilitiesAndStockholdersEquity 16899292.17
cashAndShortTermInvestments 1807045.95
propertyPlantAndEquipmentNet 8768143.85
commonStockSharesOutstanding 784655.00
2009-11-30
date 2009-11-30
filing_date 2009-11-30
currency_symbol USD
totalAssets 19827823.58
intangibleAssets 103015.98
otherCurrentAssets 162435.47
totalLiab 5870498.25
totalStockholderEquity 13957325.33
otherCurrentLiab 1804542.88
commonStock 42813427.25
retainedEarnings -36421675.33
goodWill 3170599.41
otherAssets 0.00
cash 1427155.15
totalCurrentLiabilities 3073830.95
netDebt 2561272.57
shortTermDebt 1269288.08
shortLongTermDebtTotal 3988427.72
otherStockholderEquity 7019184.08
totalCurrentAssets 4365207.53
netReceivables 1005526.14
inventory 1770090.76
accumulatedOtherComprehensiveIncome 546389.34
commonStockTotalEquity 45283762.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 15462616.05
nonCurrentLiabilitiesTotal 2796667.30
liabilitiesAndStockholdersEquity 19827823.58
cashAndShortTermInvestments 1427155.15
propertyPlantAndEquipmentNet 8778304.81
commonStockSharesOutstanding 798325.00
2009-08-31
date 2009-08-31
filing_date 2009-08-31
currency_symbol USD
totalAssets 19486061.63
intangibleAssets 99484.14
otherCurrentAssets 143569.96
totalLiab 5944235.56
totalStockholderEquity 13541826.07
otherCurrentLiab 1738199.50
commonStock 41345594.16
retainedEarnings -35233502.85
goodWill 3061897.28
otherAssets 0.00
cash 1240541.43
totalCurrentLiabilities 2950644.15
netDebt 2884790.69
shortTermDebt 1212444.65
shortLongTermDebtTotal 4125332.12
otherStockholderEquity 6902078.06
totalCurrentAssets 4434923.53
netReceivables 1157490.07
inventory 1893322.07
accumulatedOtherComprehensiveIncome 527656.70
commonStockTotalEquity 45283762.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 15051138.10
nonCurrentLiabilitiesTotal 2993591.42
liabilitiesAndStockholdersEquity 19486061.63
cashAndShortTermInvestments 1240541.43
propertyPlantAndEquipmentNet 8512643.69
commonStockSharesOutstanding 798325.00
2009-05-31
date 2009-05-31
filing_date 2009-05-31
currency_symbol USD
totalAssets 19360722.02
intangibleAssets 99963.30
otherCurrentAssets 223891.74
totalLiab 6557488.99
totalStockholderEquity 12803233.03
otherCurrentLiab 2015387.16
commonStock 41544735.78
retainedEarnings -36145824.77
goodWill 3076644.95
otherAssets 0.00
cash 394473.39
totalCurrentLiabilities 3257879.82
netDebt 4060673.39
shortTermDebt 1242492.66
shortLongTermDebtTotal 4455146.79
otherStockholderEquity 6874123.85
totalCurrentAssets 3724116.51
netReceivables 748377.98
inventory 2357373.39
accumulatedOtherComprehensiveIncome 530198.17
commonStockTotalEquity 45283762.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 15636605.50
nonCurrentLiabilitiesTotal 3299609.17
liabilitiesAndStockholdersEquity 19360722.02
cashAndShortTermInvestments 394473.39
propertyPlantAndEquipmentNet 8718441.28
commonStockSharesOutstanding 798325.00
2009-02-28
date 2009-02-28
filing_date 2009-02-28
currency_symbol USD
totalAssets 17922867.95
intangibleAssets 85825.69
otherCurrentAssets 139922.02
totalLiab 7146577.13
totalStockholderEquity 10776290.81
otherCurrentLiab 1850170.53
commonStock 45283762.00
retainedEarnings -31193275.57
goodWill 2641521.01
otherAssets 0.00
cash 551322.12
totalCurrentLiabilities 4066622.03
netDebt 4745084.48
shortTermDebt 2216451.50
shortLongTermDebtTotal 5296406.60
otherStockholderEquity 41514353.12
totalCurrentAssets 4294754.05
netReceivables 1164533.10
inventory 2438976.80
accumulatedOtherComprehensiveIncome 455213.26
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 13628113.90
nonCurrentLiabilitiesTotal 3079955.10
liabilitiesAndStockholdersEquity 17922867.95
cashAndShortTermInvestments 551322.12
propertyPlantAndEquipmentNet 7573807.25
commonStockSharesOutstanding 798324.00
2008-11-30
date 2008-11-30
filing_date 2008-11-30
currency_symbol USD
totalAssets 20873915.00
intangibleAssets 88084.00
otherCurrentAssets 461523.00
totalLiab 9142272.00
totalStockholderEquity 11731643.00
otherCurrentLiab 1850170.53
commonStock 41544735.78
retainedEarnings -29283574.00
goodWill 2711029.00
otherAssets 0.00
cash 862907.00
totalCurrentLiabilities 5823382.00
netDebt 5860547.00
shortTermDebt 3404564.00
shortLongTermDebtTotal 6723454.00
otherStockholderEquity 39185695.00
totalCurrentAssets 6557689.00
netReceivables 2196269.00
inventory 3036990.00
accountsPayable 2418818.00
accumulatedOtherComprehensiveIncome 1829522.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 14316226.00
nonCurrentLiabilitiesTotal 3318890.00
liabilitiesAndStockholdersEquity 20873915.00
cashAndShortTermInvestments 862907.00
propertyPlantAndEquipmentNet 7735968.00
commonStockSharesOutstanding 798324.00
2008-08-31
date 2008-08-31
filing_date 2008-08-31
currency_symbol USD
totalAssets 25308583.26
intangibleAssets 102669.68
otherCurrentAssets 765989.83
totalLiab 11149726.07
totalStockholderEquity 14158857.20
retainedEarnings -28838360.16
goodWill 3159956.70
cash 1896654.43
totalCurrentLiabilities 6980052.72
netDebt 6285327.12
shortTermDebt 4012308.20
shortLongTermDebtTotal 8181981.55
otherStockholderEquity 39159912.45
totalCurrentAssets 8629422.01
netReceivables 1632943.61
inventory 4333834.13
accountsPayable 2967744.52
accumulatedOtherComprehensiveIncome 3837304.90
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 16679161.25
nonCurrentLiabilitiesTotal 4169673.35
liabilitiesAndStockholdersEquity 25308583.26
cashAndShortTermInvestments 1896654.43
propertyPlantAndEquipmentNet 9160416.08
commonStockSharesOutstanding 798324.00
2008-05-31
date 2008-05-31
filing_date 2008-05-31
currency_symbol USD
totalAssets 27998256.06
intangibleAssets 109786.78
otherCurrentAssets 764620.34
totalLiab 12662341.35
totalStockholderEquity 15335914.71
otherCurrentLiab -1.01
retainedEarnings -28550663.78
goodWill 3378972.14
cash 2016834.96
totalCurrentLiabilities 7901497.54
netDebt 7201021.82
shortTermDebt 4457012.97
shortLongTermDebtTotal 9217856.78
otherStockholderEquity 39060237.35
totalCurrentAssets 10056632.81
netReceivables 2122169.37
inventory 5153008.15
accountsPayable 3444485.57
accumulatedOtherComprehensiveIncome 4826341.14
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 17941623.25
nonCurrentLiabilitiesTotal 4760843.81
liabilitiesAndStockholdersEquity 27998256.06
cashAndShortTermInvestments 2016834.96
propertyPlantAndEquipmentNet 9868938.95
commonStockSharesOutstanding 798324.00
2008-02-29
date 2008-02-29
filing_date 2008-02-29
currency_symbol USD
totalAssets 28335995.00
intangibleAssets 110687.00
otherCurrentAssets 406684.00
totalLiab 12383820.00
totalStockholderEquity 15952175.00
otherCurrentLiab -1.01
retainedEarnings -27979631.00
goodWill 3406687.00
cash 2932557.00
totalCurrentLiabilities 7357999.00
netDebt 5482087.00
shortTermDebt 3388823.00
shortLongTermDebtTotal 8414644.00
otherStockholderEquity 38970410.00
totalCurrentAssets 10367434.00
netReceivables 2366640.00
inventory 4661553.00
accountsPayable 3969176.00
accumulatedOtherComprehensiveIncome 4961396.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 17968561.00
nonCurrentLiabilitiesTotal 5025821.00
liabilitiesAndStockholdersEquity 28335995.00
cashAndShortTermInvestments 2932557.00
propertyPlantAndEquipmentNet 9868061.00
commonStockSharesOutstanding 798324.00
2007-11-30
date 2007-11-30
filing_date 2007-11-30
currency_symbol USD
totalAssets 30970037.98
intangibleAssets 109047.48
otherCurrentAssets 364530.73
totalLiab 13072458.77
totalStockholderEquity 17897579.21
commonStock 32712725.64
retainedEarnings -25872076.96
goodWill 3356229.89
otherAssets 0.00
cash 4365027.49
totalCurrentLiabilities 8736788.61
netDebt 4262924.54
shortTermDebt 4292281.86
shortLongTermDebtTotal 8627952.02
otherStockholderEquity 6229724.14
totalCurrentAssets 13024190.90
netReceivables 2619926.04
inventory 5674706.65
accountsPayable 4444506.75
accumulatedOtherComprehensiveIncome 4827206.40
commonStockTotalEquity 32729082.00
nonCurrrentAssetsOther 9590832.00
nonCurrentAssetsTotal 17945847.08
nonCurrentLiabilitiesTotal 4335670.16
liabilitiesAndStockholdersEquity 30970037.98
cashAndShortTermInvestments 4365027.49
propertyPlantAndEquipmentNet 9586038.98
commonStockSharesOutstanding 798075.00
2007-08-31
date 2007-08-31
filing_date 2007-08-31
currency_symbol USD
totalAssets 29507504.50
intangibleAssets 103031.34
otherCurrentAssets 153102.34
totalLiab 11043771.66
totalStockholderEquity 18463732.84
otherCurrentLiab 0.95
commonStock 32695333.71
retainedEarnings -24177915.36
goodWill 3171084.92
otherAssets -0.95
cash 4219721.67
totalCurrentLiabilities 6781041.37
currentDeferredRevenue 0.00
netDebt 2993958.16
shortTermDebt 2950948.59
shortLongTermDebtTotal 7213679.83
otherStockholderEquity 6153084.35
totalCurrentAssets 13065665.06
netReceivables 2981984.28
inventory 5443834.14
accountsPayable 3830091.83
accumulatedOtherComprehensiveIncome 3793230.14
commonStockTotalEquity 34536081.00
nonCurrrentAssetsOther 206.38
nonCurrentAssetsTotal 16441840.39
nonCurrentLiabilitiesTotal 4262731.23
liabilitiesAndStockholdersEquity 29507504.50
cashAndShortTermInvestments 4219721.67
propertyPlantAndEquipmentNet 8571907.60
commonStockSharesOutstanding 694298.00
2007-05-31
date 2007-05-31
filing_date 2007-05-31
currency_symbol USD
totalAssets 25018080.41
intangibleAssets 101893.41
otherCurrentAssets 686086.96
totalLiab 14323934.55
totalStockholderEquity 10694145.86
otherCurrentLiab 0.95
commonStock 27573091.16
retainedEarnings -22755216.46
goodWill 3136049.56
otherAssets -0.95
cash 4219721.67
totalCurrentLiabilities 9926718.09
netDebt 9289966.34
shortTermDebt 4892749.88
shortLongTermDebtTotal 9289966.34
otherStockholderEquity 2244997.66
totalCurrentAssets 9655142.59
netReceivables 3289480.13
inventory 5679575.50
accountsPayable 5033968.21
accumulatedOtherComprehensiveIncome 3631273.49
commonStockTotalEquity 29489421.00
nonCurrrentAssetsOther 3170.64
nonCurrentAssetsTotal 15362937.82
nonCurrentLiabilitiesTotal 4397216.46
liabilitiesAndStockholdersEquity 25018080.41
cashAndShortTermInvestments 4219721.67
propertyPlantAndEquipmentNet 8003659.65
commonStockSharesOutstanding 656849.00
2007-02-28
date 2007-02-28
filing_date 2007-02-28
currency_symbol USD
totalAssets 23972591.00
intangibleAssets 93144.00
otherCurrentAssets 814340.00
totalLiab 14435874.00
totalStockholderEquity 9536717.00
otherCurrentLiab 0.00
commonStock 27573091.16
retainedEarnings -22564870.00
goodWill 2866766.00
cash 4219721.67
totalCurrentLiabilities 10535876.00
netDebt 7978069.00
shortTermDebt 4078071.00
shortLongTermDebtTotal 7978069.00
otherStockholderEquity 29566046.00
totalCurrentAssets 9939243.00
netReceivables 3400977.00
inventory 5723926.00
accountsPayable 6457805.00
accumulatedOtherComprehensiveIncome 2535541.00
nonCurrrentAssetsOther 5610.00
nonCurrentAssetsTotal 14033348.00
nonCurrentLiabilitiesTotal 3899998.00
liabilitiesAndStockholdersEquity 23972591.00
cashAndShortTermInvestments 4219721.67
propertyPlantAndEquipmentNet 7175225.00
commonStockSharesOutstanding 656849.00
2006-11-30
date 2006-11-30
filing_date 2006-11-30
currency_symbol USD
totalAssets 23672993.43
intangibleAssets 95431.45
otherCurrentAssets 0.88
totalLiab 10409622.43
totalStockholderEquity 13263371.00
commonStock 27405702.15
retainedEarnings -19016586.95
goodWill 2937179.15
otherAssets -0.88
totalCurrentLiabilities 6724076.22
netDebt 5821265.88
shortTermDebt 2135718.79
shortLongTermDebtTotal 5821265.88
otherStockholderEquity 2076070.08
totalCurrentAssets 8113329.83
netReceivables 3275500.66
inventory 4018615.86
accountsPayable 4588357.42
accumulatedOtherComprehensiveIncome 2798185.72
commonStockTotalEquity 31283609.00
nonCurrrentAssetsOther 64680.68
nonCurrentAssetsTotal 15559664.48
nonCurrentLiabilitiesTotal 3685547.09
liabilitiesAndStockholdersEquity 23672993.43
cashAndShortTermInvestments 819212.44
propertyPlantAndEquipmentNet 10532934.73
commonStockSharesOutstanding 647785.00
2006-08-31
date 2006-08-31
filing_date 2006-08-31
currency_symbol USD
totalAssets 25352128.64
intangibleAssets 98508.23
otherCurrentAssets 923211.51
totalLiab 11821810.20
totalStockholderEquity 13530318.44
commonStock 27405702.15
retainedEarnings -18412198.30
goodWill 3031878.05
otherAssets -0.90
totalCurrentLiabilities 8246864.48
netDebt 7174896.87
shortTermDebt 3599951.15
shortLongTermDebtTotal 7174896.87
otherStockholderEquity 28653322.78
totalCurrentAssets 10264431.88
netReceivables 4841073.82
inventory 4500146.55
accountsPayable 4646913.33
accumulatedOtherComprehensiveIncome 3289193.96
nonCurrrentAssetsOther 76832.82
nonCurrentAssetsTotal 15087697.67
nonCurrentLiabilitiesTotal 3574945.72
liabilitiesAndStockholdersEquity 25352128.64
propertyPlantAndEquipmentNet 10048150.90
commonStockSharesOutstanding 664671.00
2006-05-31
date 2006-05-31
filing_date 2006-05-31
currency_symbol USD
totalAssets 26074510.69
intangibleAssets 98921.94
otherCurrentAssets 0.91
totalLiab 13819530.45
totalStockholderEquity 12254980.25
commonStock 27405702.15
retainedEarnings -18745838.06
goodWill 3044604.70
otherAssets -0.91
totalCurrentLiabilities 10079399.66
netDebt 8689429.18
shortTermDebt 4949298.40
shortLongTermDebtTotal 8689429.18
otherStockholderEquity 27679166.25
totalCurrentAssets 10488333.86
netReceivables 5053493.48
inventory 4332865.90
accountsPayable 5130101.27
accumulatedOtherComprehensiveIncome 3321652.06
nonCurrrentAssetsOther 97700.38
nonCurrentAssetsTotal 15586177.74
nonCurrentLiabilitiesTotal 3740130.78
liabilitiesAndStockholdersEquity 26074510.69
cashAndShortTermInvestments 1101973.57
propertyPlantAndEquipmentNet 10190348.30
commonStockSharesOutstanding 661509.00
2006-02-28
date 2006-02-28
filing_date 2006-02-28
currency_symbol USD
totalAssets 23823561.00
intangibleAssets 95865.00
otherCurrentAssets 1036957.00
totalLiab 12510148.00
totalStockholderEquity 11313413.00
commonStock 25835587.00
retainedEarnings -19010186.00
goodWill 2950504.00
otherAssets -0.91
totalCurrentLiabilities 8728773.00
netDebt 7069463.00
shortTermDebt 3288088.00
shortLongTermDebtTotal 7069463.00
otherStockholderEquity 1593258.00
totalCurrentAssets 8421219.00
netReceivables 3256711.00
inventory 4127551.00
accountsPayable 5440685.00
accumulatedOtherComprehensiveIncome 2894754.00
commonStockTotalEquity 29397022.67
nonCurrrentAssetsOther 115995.00
nonCurrentAssetsTotal 15402342.00
nonCurrentLiabilitiesTotal 3781375.00
liabilitiesAndStockholdersEquity 23823561.00
propertyPlantAndEquipmentNet 9970301.00
commonStockSharesOutstanding 604572.00
2005-11-30
date 2005-11-30
filing_date 2005-11-30
currency_symbol USD
totalAssets 23722528.36
intangibleAssets 2958630.93
otherCurrentAssets 0.86
totalLiab 11960226.89
totalStockholderEquity 11762301.47
commonStock 25752953.47
retainedEarnings -18090503.02
goodWill 2950504.00
otherAssets -0.86
totalCurrentLiabilities 9567935.27
netDebt 6932879.83
shortTermDebt 4540588.21
shortLongTermDebtTotal 6932879.83
otherStockholderEquity 0.00
totalCurrentAssets 8789668.22
netReceivables 2918002.48
inventory 4742214.99
accountsPayable 5027347.06
accumulatedOtherComprehensiveIncome 4099851.02
commonStockTotalEquity 30078162.00
nonCurrrentAssetsOther 137960.53
nonCurrentAssetsTotal 14932861.00
nonCurrentLiabilitiesTotal 2392291.62
liabilitiesAndStockholdersEquity 23722528.36
cashAndShortTermInvestments 1129449.89
propertyPlantAndEquipmentNet 9887857.36
commonStockSharesOutstanding 603002.00
2005-08-31
date 2005-08-31
filing_date 2005-08-31
currency_symbol USD
totalAssets 24155365.19
intangibleAssets 2973070.93
otherCurrentAssets -0.84
totalLiab 12099506.63
totalStockholderEquity 12055858.56
commonStock 25810583.04
retainedEarnings -17580479.06
goodWill 2950504.00
otherAssets 0.00
totalCurrentLiabilities 9519816.46
netDebt 6710296.78
shortTermDebt 4130606.61
shortLongTermDebtTotal 6710296.78
otherStockholderEquity 0.00
totalCurrentAssets 9305834.56
netReceivables 3948941.28
inventory 4254429.80
accountsPayable 5389209.85
accumulatedOtherComprehensiveIncome 3825754.58
commonStockTotalEquity 30656520.00
nonCurrrentAssetsOther 159152.18
nonCurrentAssetsTotal 14849530.63
nonCurrentLiabilitiesTotal 2579690.17
liabilitiesAndStockholdersEquity 24155365.19
cashAndShortTermInvestments 1102464.32
propertyPlantAndEquipmentNet 9939621.97
commonStockSharesOutstanding 602337.00
2005-05-31
date 2005-05-31
filing_date 2005-05-31
currency_symbol USD
totalAssets 21812791.07
intangibleAssets 2812979.14
otherCurrentAssets 0.80
totalLiab 10435745.82
totalStockholderEquity 11377045.25
commonStock 25793397.67
retainedEarnings -17429983.42
otherAssets 0.00
totalCurrentLiabilities 7784289.08
netDebt 6626735.25
shortTermDebt 3975279.31
shortLongTermDebtTotal 6626735.25
otherStockholderEquity 0.00
totalCurrentAssets 7436085.30
netReceivables 2822553.11
inventory 3957172.11
accountsPayable 3809009.77
accumulatedOtherComprehensiveIncome 3013631.00
commonStockTotalEquity 32367103.00
nonCurrrentAssetsOther 172455.89
nonCurrentAssetsTotal 14376705.77
nonCurrentLiabilitiesTotal 2651455.94
liabilitiesAndStockholdersEquity 21812791.07
cashAndShortTermInvestments 656359.28
propertyPlantAndEquipmentNet 9549678.05
commonStockSharesOutstanding 601802.00
2005-02-28
date 2005-02-28
filing_date 2005-02-28
currency_symbol USD
totalAssets 20609242.00
intangibleAssets 2807055.00
otherCurrentAssets 489274.00
totalLiab 9373695.00
totalStockholderEquity 11235547.00
commonStock 25799818.00
retainedEarnings -17734758.00
otherAssets -0.80
totalCurrentLiabilities 6459852.00
netDebt 6374169.00
shortTermDebt 3460326.00
shortLongTermDebtTotal 6374169.00
otherStockholderEquity 0.00
totalCurrentAssets 5560477.00
netReceivables 2247896.00
inventory 2823307.00
accountsPayable 2999526.00
accumulatedOtherComprehensiveIncome 3170487.00
commonStockTotalEquity 31833879.43
nonCurrrentAssetsOther 282990.00
nonCurrentAssetsTotal 15048765.00
nonCurrentLiabilitiesTotal 2913843.00
liabilitiesAndStockholdersEquity 20609242.00
propertyPlantAndEquipmentNet 9866592.00
commonStockSharesOutstanding 601802.00
2004-11-30
date 2004-11-30
filing_date 2004-11-30
currency_symbol USD
totalAssets 21302206.56
intangibleAssets 2920858.70
otherCurrentAssets -0.84
totalLiab 9761397.88
totalStockholderEquity 11540808.68
otherCurrentLiab 0.84
commonStock 25811999.63
retainedEarnings -17893841.01
totalCurrentLiabilities 6462304.93
currentDeferredRevenue 0.00
netDebt 7211154.91
shortTermDebt 3912061.95
shortLongTermDebtTotal 7211154.91
totalCurrentAssets 6543687.31
netReceivables 2170526.46
inventory 3511514.52
accountsPayable 2550242.13
accumulatedOtherComprehensiveIncome 3622650.06
commonStockTotalEquity 30648394.00
nonCurrrentAssetsOther 276521.22
nonCurrentAssetsTotal 14758519.25
nonCurrentLiabilitiesTotal 3299092.95
liabilitiesAndStockholdersEquity 21302206.56
cashAndShortTermInvestments 861647.17
propertyPlantAndEquipmentNet 10499918.31
commonStockSharesOutstanding 601712.00
2004-08-31
date 2004-08-31
filing_date 2004-08-31
currency_symbol USD
totalAssets 20833360.00
intangibleAssets 2635018.44
otherCurrentAssets 830890.24
totalLiab 10182788.65
totalStockholderEquity 10650571.35
otherCurrentLiab 0.84
commonStock 25775088.37
retainedEarnings -17437907.94
otherAssets -0.76
totalCurrentLiabilities 7004952.46
netDebt 6568630.59
shortTermDebt 3390794.41
shortLongTermDebtTotal 6568630.59
otherStockholderEquity -0.76
totalCurrentAssets 7448905.29
netReceivables 3088022.21
inventory 3529992.84
accountsPayable 3614158.06
accumulatedOtherComprehensiveIncome 2313391.69
commonStockTotalEquity 33834443.00
nonCurrrentAssetsOther 225159.98
nonCurrentAssetsTotal 13384455.47
nonCurrentLiabilitiesTotal 3177836.18
liabilitiesAndStockholdersEquity 20833360.00
propertyPlantAndEquipmentNet 9701373.53
commonStockSharesOutstanding 601606.00
2004-05-31
date 2004-05-31
filing_date 2004-05-31
currency_symbol USD
totalAssets 20256618.47
intangibleAssets 2537875.81
otherCurrentAssets 0.73
totalLiab 10713884.32
totalStockholderEquity 9542734.15
commonStock 25777778.19
retainedEarnings -17951807.84
otherAssets -0.73
totalCurrentLiabilities 7065000.73
netDebt 6753416.76
shortTermDebt 3104533.18
shortLongTermDebtTotal 6753416.76
otherStockholderEquity 0.00
totalCurrentAssets 6648159.86
netReceivables 2441402.67
inventory 3420976.22
accountsPayable 3960467.56
accumulatedOtherComprehensiveIncome 1716763.80
commonStockTotalEquity 35119645.00
nonCurrrentAssetsOther 205181.30
nonCurrentAssetsTotal 13608459.34
nonCurrentLiabilitiesTotal 3648883.59
liabilitiesAndStockholdersEquity 20256618.47
cashAndShortTermInvestments 785780.24
propertyPlantAndEquipmentNet 9457712.13
commonStockSharesOutstanding 601606.00
2004-02-29
date 2004-02-29
filing_date 2004-02-29
currency_symbol USD
totalAssets 22320335.00
intangibleAssets 2592276.00
otherCurrentAssets 775709.00
totalLiab 13009986.00
totalStockholderEquity 9310349.00
otherCurrentLiab 0.00
commonStock 25795379.00
retainedEarnings -17524051.00
otherAssets -0.73
totalCurrentLiabilities 9566474.00
netDebt 7483170.00
shortTermDebt 4039658.00
shortLongTermDebtTotal 7483170.00
otherStockholderEquity 0.00
totalCurrentAssets 7893460.00
netReceivables 3622420.00
inventory 3495331.00
accountsPayable 5526816.00
accumulatedOtherComprehensiveIncome 1039021.00
commonStockTotalEquity 34418774.20
nonCurrrentAssetsOther 225549.00
nonCurrentAssetsTotal 14426875.00
nonCurrentLiabilitiesTotal 3443512.00
liabilitiesAndStockholdersEquity 22320335.00
propertyPlantAndEquipmentNet 9796583.00
commonStockSharesOutstanding 601606.00
2003-11-30
date 2003-11-30
filing_date 2003-11-30
currency_symbol USD
totalAssets 23600035.44
intangibleAssets 2666056.24
otherCurrentAssets 1090959.94
totalLiab 12358313.56
totalStockholderEquity 11241721.88
otherCurrentLiab 346378.27
commonStock 25795379.00
retainedEarnings -15943289.68
totalCurrentLiabilities 10355504.62
netDebt 7075832.05
shortTermDebt 5073023.11
shortLongTermDebtTotal 7075832.05
otherStockholderEquity 25802614.02
totalCurrentAssets 8010718.03
netReceivables 2651807.40
inventory 4267950.69
accountsPayable 4936103.24
accumulatedOtherComprehensiveIncome 1382397.53
nonCurrrentAssetsOther 958953.78
nonCurrentAssetsTotal 15589317.41
nonCurrentLiabilitiesTotal 2002808.94
liabilitiesAndStockholdersEquity 23600035.44
propertyPlantAndEquipmentNet 9867634.82
commonStockSharesOutstanding 601518.00
2003-08-31
date 2003-08-31
filing_date 2003-08-31
currency_symbol USD
totalAssets 24022500.18
intangibleAssets 2502503.79
otherCurrentAssets -0.72
totalLiab 12955829.66
totalStockholderEquity 11066670.52
otherCurrentLiab 296025.43
commonStock 25795379.00
retainedEarnings -15392148.38
otherAssets 0.00
totalCurrentLiabilities 10937565.56
netDebt 6816913.96
shortTermDebt 4798649.86
shortLongTermDebtTotal 6816913.96
otherStockholderEquity 25814214.40
totalCurrentAssets 9231813.19
netReceivables 3542097.09
inventory 4695589.11
accountsPayable 5842890.27
accumulatedOtherComprehensiveIncome 644604.49
nonCurrrentAssetsOther 863673.34
nonCurrentAssetsTotal 14790686.99
nonCurrentLiabilitiesTotal 2018264.10
liabilitiesAndStockholdersEquity 24022500.18
cashAndShortTermInvestments 994127.72
propertyPlantAndEquipmentNet 9511405.76
commonStockSharesOutstanding 598518.00
2003-05-31
date 2003-05-31
filing_date 2003-05-31
currency_symbol USD
totalAssets 22864445.90
intangibleAssets 2523319.49
otherCurrentAssets 1185289.62
totalLiab 12213167.94
totalStockholderEquity 10651277.96
otherCurrentLiab 2603542.44
retainedEarnings -15611940.26
otherAssets 0.72
totalCurrentLiabilities 9931059.38
currentDeferredRevenue 0.00
netDebt 3035742.08
shortTermDebt 753632.79
shortLongTermDebtTotal 3035742.08
otherStockholderEquity 25608375.23
totalCurrentAssets 8762357.01
netReceivables 3376112.93
inventory 4200954.46
accountsPayable 6573884.15
accumulatedOtherComprehensiveIncome 654842.99
nonCurrrentAssetsOther 900115.12
nonCurrentAssetsTotal 14102088.89
nonCurrentLiabilitiesTotal 2282109.29
liabilitiesAndStockholdersEquity 22864445.90
propertyPlantAndEquipmentNet 9717632.79
commonStockSharesOutstanding 590366.00
2003-02-28
date 2003-02-28
filing_date 2003-02-28
currency_symbol USD
totalAssets 20948792.00
intangibleAssets 2344930.00
otherCurrentAssets 1265979.00
totalLiab 11309100.00
totalStockholderEquity 9639692.00
otherCurrentLiab 2914542.00
retainedEarnings -15676561.00
totalCurrentLiabilities 9057927.00
netDebt 2949199.00
shortTermDebt 698026.00
shortLongTermDebtTotal 2949199.00
otherStockholderEquity 25484530.00
totalCurrentAssets 7613816.00
netReceivables 2558729.00
inventory 3789108.00
accountsPayable 5445359.00
accumulatedOtherComprehensiveIncome -168277.00
nonCurrrentAssetsOther 1773203.00
nonCurrentAssetsTotal 13334976.00
nonCurrentLiabilitiesTotal 2251173.00
liabilitiesAndStockholdersEquity 20948792.00
propertyPlantAndEquipmentNet 9216843.00
commonStockSharesOutstanding 590366.00
2002-11-30
date 2002-11-30
filing_date 2002-11-30
currency_symbol USD
totalAssets 28133051.95
intangibleAssets 2470108.63
otherCurrentAssets -0.64
totalLiab 13238982.04
totalStockholderEquity 14894069.91
otherCurrentLiab 0.64
commonStock 23662027.61
retainedEarnings -8384727.46
otherAssets 0.64
totalCurrentLiabilities 9701167.49
currentDeferredRevenue 0.00
netDebt 5538948.81
shortTermDebt 3241589.24
shortLongTermDebtTotal 5538948.81
otherStockholderEquity 0.64
totalCurrentAssets 9747682.28
netReceivables 3799165.44
inventory 4661463.35
accountsPayable 6459577.61
accumulatedOtherComprehensiveIncome -713802.80
commonStockTotalEquity 37028707.00
nonCurrrentAssetsOther 7246707.78
nonCurrentAssetsTotal 18385369.03
nonCurrentLiabilitiesTotal 3537814.56
liabilitiesAndStockholdersEquity 28133051.95
cashAndShortTermInvestments 1287054.12
propertyPlantAndEquipmentNet 8422533.07
commonStockSharesOutstanding 545400.00
2002-08-31
date 2002-08-31
filing_date 2002-08-31
currency_symbol USD
totalAssets 28394265.27
intangibleAssets 2481361.65
otherCurrentAssets 0.64
totalLiab 13109530.29
totalStockholderEquity 15284734.34
otherCurrentLiab 0.00
commonStock 23538305.31
retainedEarnings -7957374.23
otherAssets 0.00
totalCurrentLiabilities 10077082.26
netDebt 5010220.10
shortTermDebt 3173476.00
shortLongTermDebtTotal 5010220.10
otherStockholderEquity 0.00
totalCurrentAssets 10287996.66
netReceivables 5614573.92
inventory 3862295.94
accountsPayable 6903606.26
accumulatedOtherComprehensiveIncome -620332.39
commonStockTotalEquity 36682095.00
nonCurrrentAssetsOther 7201613.83
nonCurrentAssetsTotal 18106268.61
nonCurrentLiabilitiesTotal 3032448.67
liabilitiesAndStockholdersEquity 28394265.27
cashAndShortTermInvestments 811126.16
propertyPlantAndEquipmentNet 8279552.10
commonStockSharesOutstanding 542923.00
2002-05-31
date 2002-05-31
filing_date 2002-05-31
currency_symbol USD
totalAssets 25839255.42
intangibleAssets 2539644.14
otherCurrentAssets -0.65
totalLiab 11165723.90
totalStockholderEquity 14673531.53
otherCurrentLiab 0.00
commonStock 23580900.71
retainedEarnings -8708654.43
totalCurrentLiabilities 7952937.60
netDebt 4406559.04
shortTermDebt 2351153.05
shortLongTermDebtTotal 4406559.04
otherStockholderEquity -113663.19
totalCurrentAssets 7713250.27
netReceivables 4005752.82
inventory 3029671.75
accountsPayable 5601784.55
accumulatedOtherComprehensiveIncome -398145.43
commonStockTotalEquity 36034446.00
nonCurrrentAssetsOther 7105232.57
nonCurrentAssetsTotal 18126005.16
nonCurrentLiabilitiesTotal 3212786.30
liabilitiesAndStockholdersEquity 25839255.42
cashAndShortTermInvestments 677826.35
propertyPlantAndEquipmentNet 8367185.17
commonStockSharesOutstanding 542135.00
2002-02-28
date 2002-02-28
filing_date 2002-02-28
currency_symbol USD
totalAssets 22426084.00
intangibleAssets 2427954.00
otherCurrentAssets 244685.89
totalLiab 9129171.00
totalStockholderEquity 13296913.00
commonStock 23566528.00
retainedEarnings -9404297.00
totalCurrentLiabilities 5944825.00
netDebt 4235734.00
shortTermDebt 2123590.00
shortLongTermDebtTotal 4235734.00
otherStockholderEquity -113594.00
totalCurrentAssets 5736425.00
netReceivables 3524115.00
inventory 2059638.00
accountsPayable 3821235.00
accumulatedOtherComprehensiveIncome -1062433.00
commonStockTotalEquity 37769838.76
nonCurrrentAssetsOther 6274173.00
nonCurrentAssetsTotal 16689659.00
nonCurrentLiabilitiesTotal 3184346.00
liabilitiesAndStockholdersEquity 22426084.00
cashAndShortTermInvestments -92013.89
propertyPlantAndEquipmentNet 7987532.00
commonStockSharesOutstanding 542135.00
2001-11-30
date 2001-11-30
filing_date 2001-11-30
currency_symbol USD
totalAssets 22660872.25
intangibleAssets 2538060.97
otherCurrentAssets 115413.00
totalLiab 9067688.10
totalStockholderEquity 13593183.51
otherCurrentLiab 0.00
commonStock 23568311.77
retainedEarnings -9335985.89
totalCurrentLiabilities 5670049.27
netDebt 4380383.99
shortTermDebt 1963136.78
shortLongTermDebtTotal 4380383.99
otherStockholderEquity -113602.47
totalCurrentAssets 5977513.59
netReceivables 3308762.52
inventory 2595377.48
accountsPayable 3706912.49
accumulatedOtherComprehensiveIncome -831857.97
commonStockTotalEquity 37071776.00
nonCurrrentAssetsOther 5983651.10
nonCurrentAssetsTotal 16683358.66
nonCurrentLiabilitiesTotal 3397639.47
liabilitiesAndStockholdersEquity 22660872.25
cashAndShortTermInvestments -42039.40
propertyPlantAndEquipmentNet 8161646.59
commonStockSharesOutstanding 542355.00
2001-08-31
date 2001-08-31
filing_date 2001-08-31
currency_symbol USD
totalAssets 25074645.57
intangibleAssets 2649246.61
otherCurrentAssets 0.65
totalLiab 11316631.93
totalStockholderEquity 13758013.64
otherCurrentLiab 0.00
commonStock 23566479.96
retainedEarnings -9389571.97
totalCurrentLiabilities 6289191.25
netDebt 5485325.26
shortTermDebt 1452107.22
shortLongTermDebtTotal 5485325.26
otherStockholderEquity -85507.88
totalCurrentAssets 7494982.80
netReceivables 4706085.17
inventory 2694650.47
accountsPayable 4837084.02
accumulatedOtherComprehensiveIncome -639680.71
commonStockTotalEquity 36520267.00
nonCurrrentAssetsOther 5623216.56
nonCurrentAssetsTotal 17579662.77
nonCurrentLiabilitiesTotal 5027440.68
liabilitiesAndStockholdersEquity 25074645.57
cashAndShortTermInvestments 94246.52
propertyPlantAndEquipmentNet 9307199.60
commonStockSharesOutstanding 544009.00
2001-05-31
date 2001-05-31
filing_date 2001-05-31
currency_symbol USD
totalAssets 24574834.15
intangibleAssets 2746634.84
otherCurrentAssets 54654.00
totalLiab 11219906.08
totalStockholderEquity 13354928.07
commonStock 23566457.02
retainedEarnings -9978404.18
otherAssets 0.65
totalCurrentLiabilities 5836191.40
netDebt 5483284.12
shortTermDebt 1101805.50
shortLongTermDebtTotal 5483284.12
otherStockholderEquity -12851.21
totalCurrentAssets 6348441.65
netReceivables 3656423.98
inventory 2656470.81
accountsPayable 4734385.89
accumulatedOtherComprehensiveIncome -526567.46
commonStockTotalEquity 36233899.00
nonCurrrentAssetsOther 5805168.06
nonCurrentAssetsTotal 18226391.85
nonCurrentLiabilitiesTotal 5383714.68
liabilitiesAndStockholdersEquity 24574834.15
cashAndShortTermInvestments -19107.15
propertyPlantAndEquipmentNet 9674588.95
commonStockSharesOutstanding 546396.00
2001-02-28
date 2001-02-28
filing_date 2001-02-28
currency_symbol USD
totalAssets 30373140.00
intangibleAssets 2928493.00
otherCurrentAssets 4131562.00
totalLiab 17753745.00
totalStockholderEquity 12619395.00
commonStock 23566528.00
retainedEarnings -10738871.00
otherAssets 0.65
totalCurrentLiabilities 12260009.00
netDebt 9727373.00
shortTermDebt 5237376.00
shortLongTermDebtTotal 9727373.00
otherStockholderEquity 0.00
totalCurrentAssets 11778877.00
netReceivables 4232742.00
inventory 3353207.00
accountsPayable 7022633.00
accumulatedOtherComprehensiveIncome -514557.00
commonStockTotalEquity 36211619.93
nonCurrrentAssetsOther 5343100.00
nonCurrentAssetsTotal 18594263.00
nonCurrentLiabilitiesTotal 5493736.00
liabilitiesAndStockholdersEquity 30373140.00
cashAndShortTermInvestments 61366.00
propertyPlantAndEquipmentNet 10322670.00
commonStockSharesOutstanding 546396.00
2000-11-30
date 2000-11-30
filing_date 2000-11-30
currency_symbol USD
totalAssets 29122258.63
intangibleAssets 2504131.52
otherCurrentAssets 209636.74
totalLiab 17704047.50
totalStockholderEquity 11418211.13
otherCurrentLiab 0.00
commonStock 22013738.95
retainedEarnings -11108449.98
otherAssets 0.00
totalCurrentLiabilities 12844502.27
netDebt 7697228.50
shortTermDebt 2837683.27
shortLongTermDebtTotal 7697228.50
otherStockholderEquity 0.00
totalCurrentAssets 12040040.51
netReceivables 5314792.84
inventory 6515610.93
accountsPayable 10006819.00
accumulatedOtherComprehensiveIncome 394720.15
commonStockTotalEquity 33797033.00
nonCurrrentAssetsOther 2594479.80
nonCurrentAssetsTotal 17082218.11
nonCurrentLiabilitiesTotal 4859545.23
liabilitiesAndStockholdersEquity 29122258.63
propertyPlantAndEquipmentNet 11983606.79
commonStockSharesOutstanding 462716.00
2000-08-31
date 2000-08-31
filing_date 2000-08-31
currency_symbol USD
totalAssets 29970294.53
intangibleAssets 2668706.46
otherCurrentAssets 293800.50
totalLiab 18344794.48
totalStockholderEquity 11625500.05
otherCurrentLiab 0.00
commonStock 20945726.00
retainedEarnings -10614197.55
otherAssets -0.68
totalCurrentLiabilities 13041819.32
netDebt 8210398.82
shortTermDebt 2907423.65
shortLongTermDebtTotal 8210398.82
otherStockholderEquity -0.68
totalCurrentAssets 12933401.00
netReceivables 6553547.52
inventory 6086052.99
accountsPayable 10134395.67
accumulatedOtherComprehensiveIncome 1170710.73
commonStockTotalEquity 30850122.00
nonCurrrentAssetsOther 1756005.32
nonCurrentAssetsTotal 17036894.21
nonCurrentLiabilitiesTotal 5302975.16
liabilitiesAndStockholdersEquity 29970294.53
cashAndShortTermInvestments 0.00
propertyPlantAndEquipmentNet 12612182.42
commonStockSharesOutstanding 438514.00
2000-05-31
date 2000-05-31
filing_date 2000-05-31
currency_symbol USD
totalAssets 27952047.25
intangibleAssets 2162766.38
otherCurrentAssets 293423.43
totalLiab 18157762.21
totalStockholderEquity 9794285.05
otherCurrentLiab 0.00
commonStock 17823500.52
retainedEarnings -10933947.34
otherAssets 0.00
totalCurrentLiabilities 12630853.27
netDebt 9061613.78
shortTermDebt 3534705.51
shortLongTermDebtTotal 9061613.78
otherStockholderEquity 6997635.33
totalCurrentAssets 12460750.83
netReceivables 6411642.81
inventory 5755684.59
accountsPayable 9096147.76
accumulatedOtherComprehensiveIncome -6997636.00
commonStockTotalEquity 26705842.00
nonCurrrentAssetsOther 1385796.38
nonCurrentAssetsTotal 15491296.43
nonCurrentLiabilitiesTotal 5526908.27
liabilitiesAndStockholdersEquity 27952047.25
propertyPlantAndEquipmentNet 11942733.67
commonStockSharesOutstanding 334066.00
2000-02-29
date 2000-02-29
filing_date 2000-02-29
currency_symbol USD
totalAssets 23162807.00
intangibleAssets 2243615.00
otherCurrentAssets 287503.00
totalLiab 13711246.00
totalStockholderEquity 9451561.00
otherCurrentLiab 0.00
commonStock 17317682.00
retainedEarnings -11665866.00
totalCurrentLiabilities 7845192.00
netDebt 8653715.00
shortTermDebt 2787661.00
shortLongTermDebtTotal 8653715.00
otherStockholderEquity 6785911.11
totalCurrentAssets 7429684.00
netReceivables 3711590.00
inventory 3430591.00
accountsPayable 5057531.00
accumulatedOtherComprehensiveIncome -6785911.11
commonStockTotalEquity 25128995.64
nonCurrrentAssetsOther 1325307.00
nonCurrentAssetsTotal 15733123.00
nonCurrentLiabilitiesTotal 5866054.00
liabilitiesAndStockholdersEquity 23162807.00
propertyPlantAndEquipmentNet 12164201.00
commonStockSharesOutstanding 334066.00
1999-11-30
date 1999-11-30
filing_date 1999-11-30
currency_symbol USD
totalAssets 20411984.05
intangibleAssets 2601527.29
otherCurrentAssets 300175.89
totalLiab 11106520.71
totalStockholderEquity 9305463.35
otherCurrentLiab -0.68
commonStock 16509692.78
retainedEarnings -10806344.14
goodWill 3260000.00
cash -4002349.68
totalCurrentLiabilities 7204229.43
netDebt 11006462.30
shortTermDebt 3101821.34
shortLongTermDebtTotal 7004112.62
otherStockholderEquity 5330000.00
totalCurrentAssets 5503231.15
netReceivables 5703348.64
inventory 3502056.31
accountsPayable 4102408.76
accumulatedOtherComprehensiveIncome -5330000.00
commonStockTotalEquity 24250000.00
nonCurrrentAssetsOther 800469.94
nonCurrentAssetsTotal 14908752.90
nonCurrentLiabilitiesTotal 3902291.28
liabilitiesAndStockholdersEquity 20411984.05
cashAndShortTermInvestments -4002349.68
propertyPlantAndEquipmentGross 16970000.00
propertyPlantAndEquipmentNet 11506755.67
commonStockSharesOutstanding 311173.00
1999-08-31
date 1999-08-31
filing_date 1999-08-31
currency_symbol USD
totalAssets 18674816.50
intangibleAssets 2197037.24
otherCurrentAssets 399460.71
totalLiab 10985186.18
totalStockholderEquity 7689630.32
otherCurrentLiab 7180000.00
commonStock 16078318.56
retainedEarnings -11983839.95
goodWill 3290000.00
otherAssets 0.00
cash -3595151.72
totalCurrentLiabilities 4793535.85
currentDeferredRevenue -7180000.00
netDebt 10485859.29
shortTermDebt 699057.24
shortLongTermDebtTotal 6890707.57
otherStockholderEquity 5320000.00
totalCurrentAssets 4294208.96
netReceivables 4493939.98
inventory 2995959.99
accountsPayable 4094478.61
accumulatedOtherComprehensiveIncome -5320000.00
commonStockTotalEquity 24080000.00
nonCurrrentAssetsOther 798922.75
nonCurrentAssetsTotal 14380607.54
nonCurrentLiabilitiesTotal 6191650.33
liabilitiesAndStockholdersEquity 18674816.50
cashAndShortTermInvestments -3595151.72
propertyPlantAndEquipmentGross 17070000.00
propertyPlantAndEquipmentNet 11384647.55
commonStockSharesOutstanding 311200.00
1999-05-31
date 1999-05-31
filing_date 1999-05-31
currency_symbol USD
totalAssets 18049449.64
intangibleAssets 2094134.92
otherCurrentAssets 199441.16
totalLiab 12066206.62
totalStockholderEquity 5983243.02
otherCurrentLiab 7600000.00
commonStock 15755873.56
retainedEarnings -11467882.45
goodWill 3110000.00
otherAssets 0.67
cash -3589945.68
totalCurrentLiabilities 5185477.01
currentDeferredRevenue -7600000.00
netDebt 10869557.61
shortTermDebt 598324.17
shortLongTermDebtTotal 7279611.93
otherStockholderEquity 2430000.00
totalCurrentAssets 3689666.26
netReceivables 3490225.09
inventory 3589945.68
accountsPayable 4587152.85
accumulatedOtherComprehensiveIncome -2430000.00
commonStockTotalEquity 23190000.00
nonCurrrentAssetsOther 797766.01
nonCurrentAssetsTotal 14359783.38
nonCurrentLiabilitiesTotal 6880729.61
liabilitiesAndStockholdersEquity 18049449.64
cashAndShortTermInvestments -3589945.68
propertyPlantAndEquipmentGross 16900000.00
propertyPlantAndEquipmentNet 11467882.45
commonStockSharesOutstanding 265530.00
1999-02-28
date 1999-02-28
filing_date 1999-02-28
currency_symbol USD
totalAssets 16017159.43
intangibleAssets 2102251.91
otherCurrentAssets 100107.39
totalLiab 10210938.68
totalStockholderEquity 5806220.09
otherCurrentLiab 0.00
commonStock -9349416.26
retainedEarnings -10611368.25
goodWill 3290000.00
cash -3703968.18
totalCurrentLiabilities 3203431.89
netDebt 10911689.76
shortTermDebt 600643.69
shortLongTermDebtTotal 7207721.58
otherStockholderEquity 29145274.00
totalCurrentAssets 1902037.79
netReceivables 2702895.59
inventory 2803002.98
accountsPayable 2602788.20
accumulatedOtherComprehensiveIncome -4379342.00
nonCurrrentAssetsOther 1001072.59
nonCurrentAssetsTotal 14115121.64
nonCurrentLiabilitiesTotal 7007507.46
liabilitiesAndStockholdersEquity 16017159.43
cashAndShortTermInvestments -3703968.18
propertyPlantAndEquipmentNet 11011797.15
commonStockSharesOutstanding 265530.00
1998-11-30
date 1998-11-30
filing_date 1998-11-30
currency_symbol USD
totalAssets 18669650.39
intangibleAssets 1797078.78
otherCurrentAssets 399350.91
totalLiab 10782472.01
totalStockholderEquity 7887178.39
otherCurrentLiab 0.65
commonStock 15755873.56
retainedEarnings -7188314.45
goodWill 3110000.00
cash -1497565.76
totalCurrentLiabilities 3993508.46
netDebt 9284906.25
shortTermDebt 998376.95
shortLongTermDebtTotal 7787340.49
otherStockholderEquity 18295857.84
totalCurrentAssets 5790586.59
netReceivables 3793832.68
inventory 3094968.75
accountsPayable 2995130.86
accumulatedOtherComprehensiveIncome -3220365.00
nonCurrrentAssetsOther 599026.04
nonCurrentAssetsTotal 12879063.80
nonCurrentLiabilitiesTotal 6788963.54
liabilitiesAndStockholdersEquity 18669650.39
cashAndShortTermInvestments -1497565.76
propertyPlantAndEquipmentNet 10482958.98
commonStockSharesOutstanding 300786.00
1998-08-31
date 1998-08-31
filing_date 1998-08-31
currency_symbol USD
totalAssets 18776884.33
intangibleAssets 2185668.82
otherCurrentAssets 298046.06
totalLiab 10530951.03
totalStockholderEquity 8245933.31
otherCurrentLiab 99348.27
retainedEarnings -6457658.82
cash -695440.39
totalCurrentLiabilities 4868080.87
netDebt 7351796.38
shortTermDebt 993485.83
shortLongTermDebtTotal 6656355.99
otherStockholderEquity 18000813.13
totalCurrentAssets 8444630.47
netReceivables 5762218.43
inventory 3079806.38
accountsPayable 3775246.77
accumulatedOtherComprehensiveIncome -3297221.00
nonCurrrentAssetsOther 298046.06
nonCurrentAssetsTotal 10332253.86
nonCurrentLiabilitiesTotal 5662870.16
liabilitiesAndStockholdersEquity 18776884.33
cashAndShortTermInvestments -695440.39
propertyPlantAndEquipmentNet 7848538.98
commonStockSharesOutstanding 338784.00
1998-05-31
date 1998-05-31
filing_date 1998-05-31
currency_symbol USD
totalAssets 17800785.39
intangibleAssets 1900083.76
otherCurrentAssets 500021.28
totalLiab 12700560.21
totalStockholderEquity 5100225.18
otherCurrentLiab 0.00
retainedEarnings -9900436.63
otherAssets 0.69
cash -2400105.73
totalCurrentLiabilities 7000308.94
netDebt 9200405.74
shortTermDebt 1100048.74
shortLongTermDebtTotal 6800300.01
otherStockholderEquity 19516320.82
totalCurrentAssets 6000264.31
netReceivables 5400238.23
inventory 2500110.53
accountsPayable 5900260.19
accumulatedOtherComprehensiveIncome -4515659.00
nonCurrrentAssetsOther 700030.89
nonCurrentAssetsTotal 11800520.39
nonCurrentLiabilitiesTotal 5700251.27
liabilitiesAndStockholdersEquity 17800785.39
cashAndShortTermInvestments -2400105.73
propertyPlantAndEquipmentNet 9200405.74
commonStockSharesOutstanding 266972.00
1998-02-28
date 1998-02-28
filing_date 1998-02-28
currency_symbol USD
totalAssets 17062166.25
intangibleAssets 1995574.76
otherCurrentAssets 598672.01
totalLiab 12073228.64
totalStockholderEquity 4988937.61
otherCurrentLiab 0.70
retainedEarnings -9977874.51
otherAssets 0.70
cash -2494468.80
totalCurrentLiabilities 5787167.65
currentDeferredRevenue 0.00
netDebt 10676325.89
shortTermDebt 1895796.09
shortLongTermDebtTotal 8181857.08
otherStockholderEquity 19084960.11
totalCurrentAssets 4889158.23
netReceivables 4290486.23
inventory 2494468.80
accountsPayable 3891370.85
accumulatedOtherComprehensiveIncome -4118148.00
nonCurrrentAssetsOther 598672.71
nonCurrentAssetsTotal 12173007.31
nonCurrentLiabilitiesTotal 6286060.99
liabilitiesAndStockholdersEquity 17062166.25
cashAndShortTermInvestments -2494468.80
propertyPlantAndEquipmentNet 9578759.84
commonStockSharesOutstanding 266972.00
1997-11-30
date 1997-11-30
filing_date 1997-11-30
currency_symbol USD
totalAssets 18803764.58
intangibleAssets 2100420.24
otherCurrentAssets 600119.47
totalLiab 9101822.21
totalStockholderEquity 9701942.38
otherCurrentLiab 100020.38
retainedEarnings -5201041.46
otherAssets 0.00
cash -1500300.07
totalCurrentLiabilities 4500900.91
netDebt 6401281.10
shortTermDebt 500099.79
shortLongTermDebtTotal 4900981.03
otherStockholderEquity 18745852.84
totalCurrentAssets 6901381.59
netReceivables 4400881.24
inventory 3400680.96
accountsPayable 3900780.74
accumulatedOtherComprehensiveIncome -3842869.00
nonCurrrentAssetsOther 300060.44
nonCurrentAssetsTotal 11902382.99
nonCurrentLiabilitiesTotal 4600921.29
liabilitiesAndStockholdersEquity 18803764.58
cashAndShortTermInvestments -1500300.07
propertyPlantAndEquipmentNet 9501902.32
commonStockSharesOutstanding 239981.00
1997-08-31
date 1997-08-31
filing_date 1997-08-31
currency_symbol USD
totalAssets 18390865.37
intangibleAssets 999503.24
otherCurrentAssets 899552.92
totalLiab 7796127.43
totalStockholderEquity 10594737.94
otherCurrentLiab 0.00
retainedEarnings -4697666.67
otherAssets 0.00
cash -399801.30
totalCurrentLiabilities 5597219.58
netDebt 3198411.09
shortTermDebt 899552.92
shortLongTermDebtTotal 2798609.79
otherStockholderEquity 18624349.61
totalCurrentAssets 7796127.43
netReceivables 4397815.69
inventory 2898560.12
accountsPayable 4697666.67
accumulatedOtherComprehensiveIncome -3331945.00
nonCurrrentAssetsOther 299851.69
nonCurrentAssetsTotal 10594737.94
nonCurrentLiabilitiesTotal 2198907.85
liabilitiesAndStockholdersEquity 18390865.37
cashAndShortTermInvestments -399801.30
propertyPlantAndEquipmentNet 9295383.01
commonStockSharesOutstanding 299517.00
1997-05-31
date 1997-05-31
filing_date 1997-05-31
currency_symbol USD
totalAssets 16685836.60
intangibleAssets 999151.79
otherCurrentAssets 299746.05
totalLiab 6094826.59
totalStockholderEquity 10591010.01
otherCurrentLiab 99915.11
retainedEarnings -4795928.75
otherAssets 0.00
cash -499576.26
totalCurrentLiabilities 4296353.21
currentDeferredRevenue 0.00
netDebt 2497880.57
shortTermDebt 499576.26
shortLongTermDebtTotal 1998304.31
otherStockholderEquity 18416406.76
totalCurrentAssets 6094826.59
netReceivables 3896692.06
inventory 2397964.74
accountsPayable 3696861.85
accumulatedOtherComprehensiveIncome -3029468.00
nonCurrrentAssetsOther 199830.21
nonCurrentAssetsTotal 10591010.01
nonCurrentLiabilitiesTotal 1798473.37
liabilitiesAndStockholdersEquity 16685836.60
cashAndShortTermInvestments -499576.26
propertyPlantAndEquipmentNet 9392028.01
commonStockSharesOutstanding 299517.00
1997-02-28
date 1997-02-28
filing_date 1997-02-28
currency_symbol USD
totalAssets 14889275.17
intangibleAssets 499639.78
otherCurrentAssets 299783.72
totalLiab 4696616.98
totalStockholderEquity 10192658.19
otherCurrentLiab 99915.11
retainedEarnings -5096329.10
otherAssets 0.73
cash 399712.11
totalCurrentLiabilities 3397552.97
netDebt 799424.23
shortTermDebt 199856.06
shortLongTermDebtTotal 1199136.34
otherStockholderEquity 18024217.29
totalCurrentAssets 4996400.70
netReceivables 2598128.74
inventory 1698776.12
accountsPayable 3197696.92
accumulatedOtherComprehensiveIncome -2735230.00
nonCurrrentAssetsOther 299784.45
nonCurrentAssetsTotal 9892873.74
nonCurrentLiabilitiesTotal 1299064.01
liabilitiesAndStockholdersEquity 14889275.17
cashAndShortTermInvestments 399712.11
propertyPlantAndEquipmentGross 12445295.00
propertyPlantAndEquipmentNet 9093449.51
commonStockSharesOutstanding 299517.00
1996-11-30
date 1996-11-30
filing_date 1996-11-30
currency_symbol USD
totalAssets 21941838.22
intangibleAssets 3707068.65
otherCurrentAssets 400764.38
totalLiab 7915092.39
totalStockholderEquity 14026745.83
otherCurrentLiab 400764.38
retainedEarnings -1402674.58
otherAssets 0.74
cash 6412226.35
totalCurrentLiabilities 6512417.81
netDebt -5209933.95
shortTermDebt 200382.19
shortLongTermDebtTotal 1202292.39
otherStockholderEquity 17859554.41
totalCurrentAssets 9718530.61
netReceivables 1502865.31
inventory 1402674.58
accountsPayable 5911271.24
accumulatedOtherComprehensiveIncome -2430134.00
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 12223306.86
nonCurrentLiabilitiesTotal 1402674.58
liabilitiesAndStockholdersEquity 21941838.22
cashAndShortTermInvestments 6412226.35
propertyPlantAndEquipmentGross 11475631.00
propertyPlantAndEquipmentNet 8516238.22
commonStockSharesOutstanding 240029.00
1996-08-31
date 1996-08-31
filing_date 1996-08-31
currency_symbol USD
totalAssets 27203248.79
intangibleAssets 3700442.19
otherCurrentAssets 300035.81
totalLiab 13901660.58
totalStockholderEquity 13301588.95
otherCurrentLiab 300035.81
retainedEarnings -1400167.37
otherAssets 0.00
cash -1200143.25
totalCurrentLiabilities 7600907.76
netDebt 7700919.46
shortTermDebt 600071.63
shortLongTermDebtTotal 6500776.20
otherStockholderEquity 20448882.32
totalCurrentAssets 7400883.64
netReceivables 4700561.32
inventory 3600429.76
accountsPayable 6700800.32
accumulatedOtherComprehensiveIncome -5747126.00
nonCurrrentAssetsOther 200023.39
nonCurrentAssetsTotal 19802365.15
nonCurrentLiabilitiesTotal 6300752.81
liabilitiesAndStockholdersEquity 27203249.52
cashAndShortTermInvestments -1200143.25
propertyPlantAndEquipmentGross 21756979.00
propertyPlantAndEquipmentNet 15901899.58
commonStockSharesOutstanding 199643.00
1996-05-31
date 1996-05-31
filing_date 1996-05-31
currency_symbol USD
totalAssets 27155368.40
intangibleAssets 3793764.95
otherCurrentAssets 2995078.06
totalLiab 13877192.15
totalStockholderEquity 13278176.25
otherCurrentLiab 299508.32
retainedEarnings -1397702.80
otherAssets 0.00
cash -2196390.43
totalCurrentLiabilities 9284740.30
currentDeferredRevenue 0.00
netDebt 9584247.88
shortTermDebt 3194749.05
shortLongTermDebtTotal 7387857.46
otherStockholderEquity 19876372.05
totalCurrentAssets 7787200.90
netReceivables 3494256.64
inventory 3494256.64
accountsPayable 5790482.93
accumulatedOtherComprehensiveIncome -5200493.00
nonCurrrentAssetsOther 99835.86
nonCurrentAssetsTotal 19368167.49
nonCurrentLiabilitiesTotal 4592451.85
liabilitiesAndStockholdersEquity 27155368.40
cashAndShortTermInvestments -2196390.43
propertyPlantAndEquipmentGross 21212536.00
propertyPlantAndEquipmentNet 15474566.68
commonStockSharesOutstanding 199643.00
1996-02-29
date 1996-02-29
filing_date 1996-02-29
currency_symbol USD
totalAssets 25071427.32
intangibleAssets 3795674.30
otherCurrentAssets 2097609.71
totalLiab 12685543.08
totalStockholderEquity 12385884.24
otherCurrentLiab -99885.55
retainedEarnings -1098747.63
otherAssets 0.00
cash -1897837.15
totalCurrentLiabilities 8390438.11
currentDeferredRevenue 0.00
netDebt 8690096.22
shortTermDebt 2896698.50
shortLongTermDebtTotal 6792259.08
otherStockholderEquity 18280465.87
totalCurrentAssets 5693511.44
netReceivables 2996584.78
inventory 2497154.10
accountsPayable 5593625.16
accumulatedOtherComprehensiveIncome -4795834.00
nonCurrrentAssetsOther 199771.83
nonCurrentAssetsTotal 19377915.88
nonCurrentLiabilitiesTotal 4295104.97
liabilitiesAndStockholdersEquity 25071427.32
cashAndShortTermInvestments -1897837.15
propertyPlantAndEquipmentGross 21101672.00
propertyPlantAndEquipmentNet 15382469.75
commonStockSharesOutstanding 199643.00
1995-11-30
date 1995-11-30
filing_date 1995-11-30
currency_symbol USD
totalAssets 31371511.89
intangibleAssets 6993649.02
otherCurrentAssets 499546.36
totalLiab 10890110.46
totalStockholderEquity 20481400.69
otherCurrentLiab 499547.09
retainedEarnings 6893739.60
cash -999092.72
totalCurrentLiabilities 5694828.78
currentDeferredRevenue 0.00
netDebt 5694828.04
shortTermDebt 799273.88
shortLongTermDebtTotal 4695735.33
otherStockholderEquity 18200332.09
totalCurrentAssets 6094465.72
netReceivables 3596733.93
inventory 2997278.15
accountsPayable 4396007.81
accumulatedOtherComprehensiveIncome -4612671.00
nonCurrrentAssetsOther 399636.94
nonCurrentAssetsTotal 25277046.17
nonCurrentLiabilitiesTotal 5195282.42
liabilitiesAndStockholdersEquity 31371511.89
cashAndShortTermInvestments -999092.72
propertyPlantAndEquipmentGross 24284358.00
propertyPlantAndEquipmentNet 17883760.22
commonStockSharesOutstanding 245926.00
1995-08-31
date 1995-08-31
filing_date 1995-08-31
currency_symbol USD
totalAssets 33023748.23
intangibleAssets 7205181.27
otherCurrentAssets 2401727.09
totalLiab 13309571.21
totalStockholderEquity 19714177.03
otherCurrentLiab 500360.31
retainedEarnings 7805613.04
cash -300215.89
totalCurrentLiabilities 7405325.69
currentDeferredRevenue 0.00
netDebt 5604029.63
shortTermDebt 800575.45
shortLongTermDebtTotal 5303813.74
otherStockholderEquity 16075790.98
totalCurrentAssets 8706260.70
netReceivables 3902806.52
inventory 2701942.98
accountsPayable 6104389.94
accumulatedOtherComprehensiveIncome -4167227.00
nonCurrrentAssetsOther 600431.77
nonCurrentAssetsTotal 24317487.53
nonCurrentLiabilitiesTotal 5904246.26
liabilitiesAndStockholdersEquity 33023748.23
cashAndShortTermInvestments -300215.89
propertyPlantAndEquipmentGross 22180401.00
propertyPlantAndEquipmentNet 16511874.49
commonStockSharesOutstanding 200236.00
1995-05-31
date 1995-05-31
filing_date 1995-05-31
currency_symbol USD
totalAssets 33023748.23
intangibleAssets 7205181.27
otherCurrentAssets 2401727.09
totalLiab 13309571.21
totalStockholderEquity 19714177.03
otherCurrentLiab 500360.31
retainedEarnings 7805613.04
cash -300215.89
totalCurrentLiabilities 7405325.69
netDebt 5604029.63
shortTermDebt 800575.45
shortLongTermDebtTotal 5303813.74
otherStockholderEquity 16521234.98
totalCurrentAssets 8706260.70
netReceivables 3902806.52
inventory 2701942.98
accountsPayable 6104389.94
accumulatedOtherComprehensiveIncome -4612671.00
nonCurrrentAssetsOther 600431.77
nonCurrentAssetsTotal 24317487.53
nonCurrentLiabilitiesTotal 5904246.26
liabilitiesAndStockholdersEquity 33023748.23
cashAndShortTermInvestments -300215.89
propertyPlantAndEquipmentNet 16511874.49
commonStockSharesOutstanding 200236.00
1995-02-28
date 1995-02-28
filing_date 1995-02-28
currency_symbol USD
totalAssets 26982691.62
intangibleAssets 7095448.60
otherCurrentAssets 3897499.46
totalLiab 9993589.54
totalStockholderEquity 16989102.08
otherCurrentLiab 2498398.10
retainedEarnings 6795640.40
otherAssets 0.72
cash -1199230.66
totalCurrentLiabilities 7595128.22
currentDeferredRevenue 0.00
netDebt 4197306.95
shortTermDebt 1499038.14
shortLongTermDebtTotal 2998076.29
otherStockholderEquity 13810601.68
totalCurrentAssets 6395896.85
netReceivables 1998717.76
inventory 1698910.28
accountsPayable 3597691.98
accumulatedOtherComprehensiveIncome -3617140.00
nonCurrrentAssetsOther 399743.55
nonCurrentAssetsTotal 20586794.05
nonCurrentLiabilitiesTotal 2398461.32
liabilitiesAndStockholdersEquity 26982691.62
cashAndShortTermInvestments -1199230.66
propertyPlantAndEquipmentGross 18224819.00
propertyPlantAndEquipmentNet 13091601.90
commonStockSharesOutstanding 200236.00
1994-11-30
date 1994-11-30
filing_date 1994-11-30
currency_symbol USD
commonStockSharesOutstanding 133425.00
1994-08-31
date 1994-08-31
filing_date 1994-08-31
currency_symbol USD
commonStockSharesOutstanding 190972.00
1994-05-31
date 1994-05-31
filing_date 1994-05-31
currency_symbol USD
commonStockSharesOutstanding 199513.00
1994-02-28
date 1994-02-28
filing_date 1994-02-28
currency_symbol USD
totalAssets 31198076.64
intangibleAssets 7199556.15
otherCurrentAssets 4599716.67
totalLiab 10099377.13
totalStockholderEquity 21098699.51
otherCurrentLiab 2599840.21
retainedEarnings 10799334.22
otherAssets 0.00
cash 9199432.61
totalCurrentLiabilities 7599531.74
netDebt -6199617.55
shortTermDebt 899944.52
shortLongTermDebtTotal 2999815.06
otherStockholderEquity 12867627.29
totalCurrentAssets 17698908.86
netReceivables 2099870.54
inventory 1799889.04
accountsPayable 4099747.00
accumulatedOtherComprehensiveIncome -2568262.00
nonCurrrentAssetsOther 1499907.53
nonCurrentAssetsTotal 13499167.78
nonCurrentLiabilitiesTotal 2499846.13
liabilitiesAndStockholdersEquity 31198076.64
cashAndShortTermInvestments 9199432.61
propertyPlantAndEquipmentGross 6488240.00
propertyPlantAndEquipmentNet 4799704.10
commonStockSharesOutstanding 199513.00
1993-11-30
date 1993-11-30
filing_date 1993-11-30
currency_symbol USD
totalAssets 32258731.49
otherCurrentAssets 1797700.82
totalLiab 11085818.25
totalStockholderEquity 21172913.24
otherCurrentLiab 5692716.53
retainedEarnings 11784923.71
cash 9188245.33
totalCurrentLiabilities 8788756.17
currentDeferredRevenue 0.00
netDebt -5992333.58
shortTermDebt 898850.41
shortLongTermDebtTotal 3195911.74
otherStockholderEquity 12192102.53
totalCurrentAssets 18576235.60
netReceivables 6291950.64
inventory 1298338.82
accountsPayable 2197189.23
accumulatedOtherComprehensiveIncome -2804113.00
nonCurrrentAssetsOther 8988501.12
nonCurrentAssetsTotal 13682495.89
nonCurrentLiabilitiesTotal 2297061.33
liabilitiesAndStockholdersEquity 32258731.49
cashAndShortTermInvestments 9188245.33
propertyPlantAndEquipmentGross 6275871.00
propertyPlantAndEquipmentNet 4693994.76
commonStockSharesOutstanding 178881.00
1993-08-31
date 1993-08-31
filing_date 1993-08-31
currency_symbol USD
totalAssets 22579491.86
intangibleAssets 7199556.15
otherCurrentAssets 3017087.47
totalLiab 8467309.35
totalStockholderEquity 14112182.51
otherCurrentLiab 7104753.50
retainedEarnings 9148586.90
otherAssets 0.00
cash 11095095.04
totalCurrentLiabilities 7786031.81
netDebt -10121840.97
shortTermDebt 291976.52
shortLongTermDebtTotal 973254.07
otherStockholderEquity 5477668.61
totalCurrentAssets 18297174.56
netReceivables 4184992.05
inventory 1298338.82
accountsPayable 389301.78
accumulatedOtherComprehensiveIncome -514073.00
nonCurrrentAssetsOther 1265229.84
nonCurrentAssetsTotal 4282317.30
nonCurrentLiabilitiesTotal 681277.55
liabilitiesAndStockholdersEquity 22579491.86
cashAndShortTermInvestments 11095095.04
propertyPlantAndEquipmentGross 3984064.00
propertyPlantAndEquipmentNet 3017087.47
commonStockSharesOutstanding 142330.00
1993-05-31
date 1993-05-31
filing_date 1993-05-31
currency_symbol USD
totalAssets 25316581.91
intangibleAssets 500327.48
otherCurrentAssets 1601048.57
totalLiab 9506226.88
totalStockholderEquity 15810355.82
otherCurrentLiab 8005243.64
retainedEarnings 10907143.98
otherAssets 0.00
cash 12708324.02
totalCurrentLiabilities 8805767.93
netDebt -11607602.93
shortTermDebt 400262.14
shortLongTermDebtTotal 1100721.09
otherStockholderEquity 5411664.84
totalCurrentAssets 19712911.91
netReceivables 4903211.84
inventory 500327.48
accountsPayable 400262.14
accumulatedOtherComprehensiveIncome -508453.00
nonCurrrentAssetsOther 1901245.38
nonCurrentAssetsTotal 5603670.00
nonCurrentLiabilitiesTotal 700458.95
liabilitiesAndStockholdersEquity 25316581.91
cashAndShortTermInvestments 12708324.02
propertyPlantAndEquipmentGross 4067624.00
propertyPlantAndEquipmentNet 3202097.14
commonStockSharesOutstanding 142330.00
1993-02-28
date 1993-02-28
filing_date 1993-05-31
totalAssets 25316581.91
intangibleAssets 500327.48
otherCurrentAssets 1601048.57
totalLiab 9506226.88
totalStockholderEquity 15810355.82
otherCurrentLiab 8005243.64
retainedEarnings 10907143.98
cash 12708324.02
totalCurrentLiabilities 8805767.93
netDebt -11607602.93
shortTermDebt 400262.14
shortLongTermDebtTotal 1100721.09
otherStockholderEquity 5417284.84
totalCurrentAssets 19712911.91
netReceivables 4903211.84
inventory 500327.48
accountsPayable 400262.14
accumulatedOtherComprehensiveIncome -514073.00
nonCurrrentAssetsOther 1901245.38
nonCurrentAssetsTotal 5603670.00
nonCurrentLiabilitiesTotal 700458.95
liabilitiesAndStockholdersEquity 25316581.91
cashAndShortTermInvestments 12708324.02
propertyPlantAndEquipmentNet 3202097.14
commonStockSharesOutstanding 142330.00
1992-11-30
date 1992-11-30
filing_date 1992-11-30
currency_symbol USD
commonStockSharesOutstanding 143640.00
1992-08-31
date 1992-08-31
filing_date 1992-08-31
currency_symbol USD
totalAssets 9512087.88
intangibleAssets 600763.29
otherCurrentAssets 1101399.23
totalLiab 2803562.60
totalStockholderEquity 6708525.27
otherCurrentLiab 901145.36
retainedEarnings 1301653.95
otherAssets 0.00
cash 1101400.07
totalCurrentLiabilities 1702163.37
netDebt 300381.23
shortTermDebt 200254.71
shortLongTermDebtTotal 1401781.30
otherStockholderEquity 5765380.33
totalCurrentAssets 4505725.97
netReceivables 2302926.66
accountsPayable 600763.29
accumulatedOtherComprehensiveIncome -358509.00
nonCurrrentAssetsOther 700890.65
nonCurrentAssetsTotal 5006361.91
nonCurrentLiabilitiesTotal 1101400.07
liabilitiesAndStockholdersEquity 9512087.88
cashAndShortTermInvestments 1101400.07
propertyPlantAndEquipmentGross 4421606.00
propertyPlantAndEquipmentNet 3704707.96
commonStockSharesOutstanding 143640.00
1992-05-31
date 1992-05-31
filing_date 1992-05-31
currency_symbol USD
commonStockSharesOutstanding 155180.00
1992-02-29
date 1992-02-29
filing_date 1992-02-29
currency_symbol USD
commonStockSharesOutstanding 155637.00
1991-11-30
date 1991-11-30
filing_date 1991-11-30
currency_symbol USD
commonStockSharesOutstanding 155650.00
1991-08-31
date 1991-08-31
filing_date 1991-11-30
commonStockSharesOutstanding 155650.00
yearly
2021-11-30
date 2021-11-30
filing_date 2022-04-08
currency_symbol USD
totalAssets 11566280.00
intangibleAssets 3636078.00
otherCurrentAssets 1753421.00
totalLiab 4524692.00
totalStockholderEquity 7041588.00
otherCurrentLiab 381520.00
commonStock 35102920.00
capitalStock 35102920.00
retainedEarnings -31462167.00
otherLiab 2040320.00
goodWill 833493.00
otherAssets 53937.00
cash 4305461.00
totalCurrentLiabilities 2252635.00
currentDeferredRevenue 183994.00
netDebt -4012021.00
shortTermDebt 61703.00
shortLongTermDebtTotal 293440.00
otherStockholderEquity 3400835.00
propertyPlantEquipment 164296.00
totalCurrentAssets 6837492.00
longTermInvestments 40984.00
netTangibleAssets 2572017.00
netReceivables 778505.00
longTermDebt 158265.00
inventory 105.00
accountsPayable 1625418.00
accumulatedOtherComprehensiveIncome 3400835.00
nonCurrrentAssetsOther 53937.00
nonCurrentAssetsTotal 4728788.00
capitalLeaseObligations 135175.00
nonCurrentLiabilitiesTotal 2272057.00
liabilitiesAndStockholdersEquity 11566280.00
cashAndShortTermInvestments 4305461.00
propertyPlantAndEquipmentNet 164296.00
netWorkingCapital 4584857.00
netInvestedCapital 7199853.00
commonStockSharesOutstanding 13629121.00
2020-11-30
date 2020-11-30
filing_date 2021-03-03
currency_symbol USD
totalAssets 9277257.15
intangibleAssets 4990015.63
otherCurrentAssets 406332.26
totalLiab 1930947.37
totalStockholderEquity 7346309.77
otherCurrentLiab 129667.37
commonStock 23104553.19
capitalStock 23104553.19
retainedEarnings -19002020.90
otherLiab 341163.00
goodWill 833493.00
otherAssets 110102.00
cash 542945.71
totalCurrentLiabilities 1897872.82
currentDeferredRevenue 183994.00
netDebt 398766.97
shortTermDebt 908638.12
shortLongTermDebt 1179803.00
shortLongTermDebtTotal 941712.68
otherStockholderEquity 442424.31
propertyPlantEquipment 140353.00
totalCurrentAssets 1132621.70
longTermInvestments 3845598.00
netTangibleAssets 3059483.00
netReceivables 183343.73
longTermDebt 42945.00
accountsPayable 859567.32
accumulatedOtherComprehensiveIncome 2801353.17
commonStockTotalEquity 29999645.00
nonCurrrentAssetsOther 84796.25
nonCurrentAssetsTotal 8144635.44
nonCurrentLiabilitiesTotal 33074.56
liabilitiesAndStockholdersEquity 9277257.15
cashAndShortTermInvestments 542945.71
propertyPlantAndEquipmentGross 140353.00
propertyPlantAndEquipmentNet 108094.39
netWorkingCapital -993625.00
netInvestedCapital 10761417.00
commonStockSharesOutstanding 7845300.00
2019-11-30
date 2019-11-30
filing_date 2020-03-02
currency_symbol USD
totalAssets 11580696.67
intangibleAssets 2670495.68
otherCurrentAssets 729191.28
totalLiab 6260229.21
totalStockholderEquity 3976186.89
deferredLongTermLiab 0.00
otherCurrentLiab 1122208.70
commonStock 15892165.64
capitalStock 15892165.64
retainedEarnings -13877585.80
otherLiab 1125440.00
goodWill 2695895.07
otherAssets 233837.00
cash 3452057.73
totalCurrentLiabilities 4368543.67
currentDeferredRevenue 23163.00
netDebt -1325218.79
shortTermDebt 1082055.70
shortLongTermDebt 1437933.00
shortLongTermDebtTotal 2126838.94
otherStockholderEquity 103241.80
propertyPlantEquipment 123305.00
totalCurrentAssets 4778170.50
longTermInvestments 1551324.00
netTangibleAssets -1847428.00
shortTermInvestments 0.00
netReceivables 596921.49
longTermDebt 1388402.00
inventory 0.00
accountsPayable 2141116.27
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 1858365.25
additionalPaidInCapital 0.00
commonStockTotalEquity 21118940.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 175964.15
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 6802526.17
capitalLeaseObligations 0.00
longTermDebtTotal 1388400.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 1891685.54
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 137200.00
liabilitiesAndStockholdersEquity 11580696.67
cashAndShortTermInvestments 3452057.73
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 92787.97
accumulatedDepreciation 0.00
netWorkingCapital 544349.00
netInvestedCapital 8110250.00
commonStockSharesOutstanding 4255297.00
2018-11-30
date 2018-11-30
filing_date 2019-04-15
currency_symbol USD
totalAssets 11731831.05
intangibleAssets 4563641.02
otherCurrentAssets 446941.47
totalLiab 4142058.81
totalStockholderEquity 6204777.22
deferredLongTermLiab 0.00
otherCurrentLiab 1922149.33
commonStock 13581220.25
capitalStock 13581220.25
retainedEarnings -8179491.02
otherLiab 675942.00
goodWill 2700701.18
otherAssets 0.00
cash 3259121.38
totalCurrentLiabilities 3632974.33
currentDeferredRevenue 1890.40
netDebt -2555528.11
shortTermDebt 703593.27
shortLongTermDebt 934203.00
shortLongTermDebtTotal 703593.27
otherStockholderEquity 9452.01
propertyPlantEquipment 0.00
totalCurrentAssets 4168015.30
longTermInvestments 397629.00
netTangibleAssets -1406848.00
shortTermInvestments 0.00
netReceivables 461952.46
longTermDebt 0.00
inventory 0.00
accountsPayable 1005341.33
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 793595.98
additionalPaidInCapital 0.00
commonStockTotalEquity 31305247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 7563815.75
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 509084.47
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 12550.00
liabilitiesAndStockholdersEquity 11731831.05
cashAndShortTermInvestments 3259121.38
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 92787.97
accumulatedDepreciation 0.00
netWorkingCapital 710406.00
netInvestedCapital 9172658.00
commonStockSharesOutstanding 2397117.00
2017-11-30
date 2017-11-30
filing_date 2018-02-28
currency_symbol CAD
totalAssets 1137914.78
intangibleAssets 4563641.02
otherCurrentAssets 519898.71
totalLiab 305626.75
totalStockholderEquity 832288.04
deferredLongTermLiab 0.00
otherCurrentLiab -489870.83
commonStock 24505661.19
retainedEarnings -38902974.63
otherLiab 126000.00
goodWill 2700701.18
otherAssets 12447.00
cash 615544.79
totalCurrentLiabilities 305626.75
netDebt 88048.48
shortTermDebt 703593.27
shortLongTermDebt 0.00
shortLongTermDebtTotal 703593.27
otherStockholderEquity 14436005.50
propertyPlantEquipment 0.00
totalCurrentAssets 1135443.49
longTermInvestments 0.00
netTangibleAssets -247305.00
shortTermInvestments 0.00
netReceivables 461952.46
longTermDebt 0.00
inventory 0.00
accountsPayable 91904.31
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 793595.98
additionalPaidInCapital 0.00
commonStockTotalEquity 31305247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther -7563815.75
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 2471.29
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 91904.31
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 1137914.78
cashAndShortTermInvestments 615544.79
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 2471.29
accumulatedDepreciation 0.00
netWorkingCapital 1060066.00
netInvestedCapital 1063223.00
commonStockSharesOutstanding 560482.00
2016-11-30
date 2016-11-30
filing_date 2017-05-30
currency_symbol USD
totalAssets 4533190.31
intangibleAssets 225298.50
otherCurrentAssets 98188.90
totalLiab 721253.29
totalStockholderEquity 3811937.02
deferredLongTermLiab 0.00
otherCurrentLiab 227429.52
commonStock 23732457.22
retainedEarnings -35107713.65
otherLiab 0.00
goodWill 0.00
otherAssets 26200.00
cash 3271215.76
totalCurrentLiabilities 686113.91
currentDeferredRevenue 2480257.00
netDebt -3271215.76
shortTermDebt -2480257.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 0.00
otherStockholderEquity 139789.00
propertyPlantEquipment 200.00
totalCurrentAssets 3708069.96
longTermInvestments 0.00
netTangibleAssets -437555.00
shortTermInvestments 0.00
netReceivables 64914.45
longTermDebt 0.00
inventory 273750.84
accountsPayable 458684.40
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 438117.19
additionalPaidInCapital 0.00
commonStockTotalEquity 31305247.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 19858.39
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 825120.35
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 35139.38
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 19455360.00
liabilitiesAndStockholdersEquity 4533190.31
cashAndShortTermInvestments 3271215.76
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 579963.46
accumulatedDepreciation 0.00
commonStockSharesOutstanding 564129.00
2016-02-29
date 2016-02-29
currency_symbol CAD
totalAssets 13274708.00
intangibleAssets 205620.00
otherCurrentAssets 0.00
totalLiab 1596942.00
totalStockholderEquity 11677770.00
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 31946730.00
retainedEarnings -39800550.00
otherLiab 0.00
goodWill 0.00
otherAssets 9591880.00
cash 282819.00
totalCurrentLiabilities 1514718.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 0.00
otherStockholderEquity 577920.00
propertyPlantEquipment 1766610.00
totalCurrentAssets 1992072.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 94300.00
longTermDebt 0.00
inventory 968030.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -14158467.00
additionalPaidInCapital 0.00
commonStockTotalEquity 31946732.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 0.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 18953660.00
liabilitiesAndStockholdersEquity 0.00
cashAndShortTermInvestments 282820.00
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 0.00
2015-11-30
date 2015-11-30
filing_date 2016-05-20
currency_symbol USD
totalAssets 9796037.22
intangibleAssets 151736.76
otherCurrentAssets 307462.86
totalLiab 1178459.31
totalStockholderEquity 8617577.91
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 23575010.15
retainedEarnings -29370711.60
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 208705.57
totalCurrentLiabilities 1117782.32
netDebt -208705.57
shortTermDebt 0.00
shortLongTermDebt 155466.59
otherStockholderEquity 13986807.71
propertyPlantEquipment 454.99
totalCurrentAssets 1470044.50
longTermInvestments 444662.88
netTangibleAssets 119984.28
shortTermInvestments 0.00
netReceivables 239520.78
longTermDebt 0.00
inventory 714355.29
accountsPayable 1117782.32
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 426471.65
additionalPaidInCapital 0.00
commonStockTotalEquity 31946732.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 53883.24
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 8325992.72
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 60676.99
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 9796037.22
cashAndShortTermInvestments 208705.57
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 6343956.58
accumulatedDepreciation 0.00
commonStockSharesOutstanding 576176.00
2015-02-28
date 2015-02-28
currency_symbol CAD
totalAssets 14755112.00
intangibleAssets 0.00
otherCurrentAssets 0.00
totalLiab 1681626.00
totalStockholderEquity 5293654.65
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 13119835.15
retainedEarnings -24496940.83
otherLiab 0.00
goodWill 0.00
otherAssets 2043600.00
cash 1702922.00
totalCurrentLiabilities 1561289.00
shortTermDebt 0.00
shortLongTermDebt 0.00
shortLongTermDebtTotal 0.00
otherStockholderEquity 234008.59
propertyPlantEquipment 9099250.00
totalCurrentAssets 3612263.00
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 122741.94
longTermDebt 0.00
inventory 1316626.00
accountsPayable 0.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -13588963.00
additionalPaidInCapital 0.00
commonStockTotalEquity 32401440.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 0.00
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 0.00
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 7527936.16
liabilitiesAndStockholdersEquity 0.00
cashAndShortTermInvestments 689538.17
propertyPlantAndEquipmentGross 0.00
accumulatedDepreciation 0.00
commonStockSharesOutstanding 0.00
2014-11-30
date 2014-11-30
filing_date 2015-05-15
currency_symbol USD
totalAssets 11793051.30
intangibleAssets 0.00
otherCurrentAssets 231449.76
totalLiab 1344042.78
totalStockholderEquity 10449008.53
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 25896912.49
retainedEarnings -30769009.01
otherLiab 0.00
goodWill 0.00
otherAssets 0.00
cash 1361063.64
totalCurrentLiabilities 1247863.20
netDebt -1361063.64
shortTermDebt 0.00
shortLongTermDebt 0.00
otherStockholderEquity 14859204.58
propertyPlantEquipment 896.73
totalCurrentAssets 2887108.07
longTermInvestments 0.00
netTangibleAssets 153605.47
shortTermInvestments 0.00
netReceivables 242278.83
longTermDebt 0.00
inventory 1052315.83
accountsPayable 1247863.20
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 461900.46
additionalPaidInCapital 0.00
commonStockTotalEquity 32401440.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
nonCurrrentAssetsOther 9099246.00
nonCurrentAssetsTotal 8905943.24
nonCurrentLiabilitiesTotal 96179.58
liabilitiesAndStockholdersEquity 11793051.30
cashAndShortTermInvestments 1361063.64
propertyPlantAndEquipmentNet 7272589.66
commonStockSharesOutstanding 638592.00
2013-11-30
date 2013-11-30
filing_date 2014-05-28
currency_symbol USD
totalAssets 13607788.54
intangibleAssets 0.00
otherCurrentAssets 156239.10
totalLiab 2085669.48
totalStockholderEquity 11522119.07
deferredLongTermLiab 0.00
otherCurrentLiab 0.00
commonStock 29401047.94
retainedEarnings -34900906.84
otherLiab 0.00
goodWill 0.00
otherAssets 1435471.64
cash 2151406.54
totalCurrentLiabilities 1830250.03
netDebt -2083976.24
shortTermDebt 67430.30
shortLongTermDebt 0.00
shortLongTermDebtTotal 67430.30
otherStockholderEquity 16502577.61
propertyPlantEquipment 6225042.98
totalCurrentAssets 3283550.23
longTermInvestments 0.00
netTangibleAssets 0.00
shortTermInvestments 0.00
netReceivables 448777.70
longTermDebt 0.00
inventory 527126.89
accountsPayable 1762819.73
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 519400.36
additionalPaidInCapital 0.00
commonStockTotalEquity 32713370.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 0.00
treasuryStock 0.00
accumulatedAmortization 0.00
nonCurrrentAssetsOther 0.00
deferredLongTermAssetCharges 0.00
nonCurrentAssetsTotal 10324238.31
capitalLeaseObligations 0.00
longTermDebtTotal 0.00
nonCurrentLiabilitiesOther 0.00
nonCurrentLiabilitiesTotal 255419.45
negativeGoodwill 0.00
warrants 0.00
preferredStockRedeemable 0.00
capitalSurpluse 0.00
liabilitiesAndStockholdersEquity 13607788.54
cashAndShortTermInvestments 2151406.54
propertyPlantAndEquipmentGross 0.00
propertyPlantAndEquipmentNet 8389624.86
accumulatedDepreciation 0.00
commonStockSharesOutstanding 649244.00
2012-11-30
date 2012-11-30
filing_date 2013-05-28
currency_symbol USD
totalAssets 13799385.59
otherCurrentAssets 300031.26
totalLiab 2328976.80
totalStockholderEquity 11470408.79
otherCurrentLiab 0.00
commonStock 32328368.25
retainedEarnings -39068266.67
cash 52114.29
totalCurrentLiabilities 2016480.59
netDebt 161193.65
shortTermDebt 140021.49
shortLongTermDebtTotal 213307.94
otherStockholderEquity 17645798.29
totalCurrentAssets 2143592.67
netReceivables 736902.56
inventory 1054544.57
accountsPayable 1876459.10
accumulatedOtherComprehensiveIncome 564508.91
commonStockTotalEquity 33096167.00
nonCurrrentAssetsOther 9524643.00
nonCurrentAssetsTotal 11655792.92
nonCurrentLiabilitiesTotal 312496.21
liabilitiesAndStockholdersEquity 13799385.59
cashAndShortTermInvestments 52114.29
propertyPlantAndEquipmentNet 9303680.59
commonStockSharesOutstanding 662952.00
2011-11-30
date 2011-11-30
filing_date 2012-05-17
currency_symbol USD
totalAssets 15068021.48
otherCurrentAssets 174657.78
totalLiab 2511168.44
totalStockholderEquity 12556853.04
otherCurrentLiab 1866589.22
retainedEarnings -40822990.66
cash 1196442.47
totalCurrentLiabilities 2026856.96
netDebt -816533.40
shortTermDebt 160267.74
shortLongTermDebtTotal 379909.08
otherStockholderEquity 52798573.77
totalCurrentAssets 3386770.67
netReceivables 726579.36
inventory 1289091.06
accumulatedOtherComprehensiveIncome 581269.93
nonCurrrentAssetsOther 77704.35
nonCurrentAssetsTotal 11681250.82
nonCurrentLiabilitiesTotal 484311.48
liabilitiesAndStockholdersEquity 15068021.48
cashAndShortTermInvestments 1196442.47
propertyPlantAndEquipmentNet 8873165.16
commonStockSharesOutstanding 708371.00
2010-11-30
date 2010-11-30
filing_date 2010-06-01
currency_symbol USD
totalAssets 16899292.17
intangibleAssets 103662.83
otherCurrentAssets 123659.98
totalLiab 5894270.76
totalStockholderEquity 11005021.41
otherCurrentLiab 2097102.08
retainedEarnings -39746085.05
otherAssets 0.00
cash 1807045.95
totalCurrentLiabilities 3352476.45
netDebt 1990122.73
shortTermDebt 1255374.37
shortLongTermDebtTotal 3797168.68
otherStockholderEquity 50201286.27
totalCurrentAssets 4708477.79
netReceivables 1076005.14
inventory 1701766.72
accumulatedOtherComprehensiveIncome 549820.19
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 12190814.38
nonCurrentLiabilitiesTotal 2541794.31
liabilitiesAndStockholdersEquity 16899292.17
cashAndShortTermInvestments 1807045.95
propertyPlantAndEquipmentNet 8768143.85
commonStockSharesOutstanding 796040.00
2009-11-30
date 2009-11-30
filing_date 2009-06-01
currency_symbol USD
totalAssets 17922867.95
intangibleAssets 85825.69
otherCurrentAssets 139922.02
totalLiab 7146577.13
totalStockholderEquity 10776290.81
otherCurrentLiab 1850170.53
commonStock 45283762.00
retainedEarnings -31193275.57
goodWill 2641521.01
otherAssets 0.00
cash 551322.12
totalCurrentLiabilities 4066622.03
netDebt 4745084.48
shortTermDebt 2216451.50
shortLongTermDebtTotal 5296406.60
otherStockholderEquity -3769408.88
totalCurrentAssets 4294754.05
netReceivables 1164533.10
inventory 2438976.80
accumulatedOtherComprehensiveIncome 455213.26
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 13628113.90
nonCurrentLiabilitiesTotal 3079955.10
liabilitiesAndStockholdersEquity 17922867.95
cashAndShortTermInvestments 551322.12
propertyPlantAndEquipmentNet 7573807.25
commonStockSharesOutstanding 798325.00
2008-11-30
date 2008-11-30
filing_date 2009-02-28
currency_symbol USD
totalAssets 17922867.95
intangibleAssets 85825.69
otherCurrentAssets 139922.02
totalLiab 7146577.13
totalStockholderEquity 10776290.81
otherCurrentLiab 1850170.53
commonStock 45283762.00
retainedEarnings -31193275.57
goodWill 2641521.01
otherAssets 0.00
cash 551322.12
totalCurrentLiabilities 4066622.03
netDebt 4745084.48
shortTermDebt 2216451.50
shortLongTermDebtTotal 5296406.60
otherStockholderEquity -3769408.88
totalCurrentAssets 4294754.05
netReceivables 1164533.10
inventory 2438976.80
accumulatedOtherComprehensiveIncome 455213.26
nonCurrrentAssetsOther 0.00
nonCurrentAssetsTotal 13628113.90
nonCurrentLiabilitiesTotal 3079955.10
liabilitiesAndStockholdersEquity 17922867.95
cashAndShortTermInvestments 551322.12
propertyPlantAndEquipmentNet 7573807.25
commonStockSharesOutstanding 798325.00
2007-11-30
date 2007-11-30
filing_date 2008-05-30
currency_symbol USD
totalAssets 28335995.00
intangibleAssets 110687.00
otherCurrentAssets 406684.00
totalLiab 12383820.00
totalStockholderEquity 15952175.00
otherCurrentLiab 0.00
retainedEarnings -27979631.00
goodWill 3406687.00
cash 2932557.00
totalCurrentLiabilities 7357999.00
netDebt 5482087.00
shortTermDebt 3388823.00
shortLongTermDebtTotal 8414644.00
otherStockholderEquity 38970410.00
totalCurrentAssets 10367434.00
netReceivables 2366640.00
inventory 4661553.00
accountsPayable 3969176.00
accumulatedOtherComprehensiveIncome 4961396.00
nonCurrrentAssetsOther 9671686.59
nonCurrentAssetsTotal 17968561.00
nonCurrentLiabilitiesTotal 5025821.00
liabilitiesAndStockholdersEquity 28335995.00
cashAndShortTermInvestments 2932557.00
propertyPlantAndEquipmentNet 9868061.00
commonStockSharesOutstanding 736519.00
2006-11-30
date 2006-11-30
filing_date 2007-05-31
currency_symbol USD
totalAssets 23972591.00
intangibleAssets 93144.00
otherCurrentAssets 814340.00
totalLiab 14435874.00
totalStockholderEquity 9536717.00
otherCurrentLiab 0.00
retainedEarnings -22564870.00
goodWill 2866766.00
totalCurrentLiabilities 10535876.00
netDebt 7978069.00
shortTermDebt 4078071.00
shortLongTermDebtTotal 7978069.00
otherStockholderEquity 29566046.00
totalCurrentAssets 9939243.00
netReceivables 3400977.00
inventory 5723926.00
accountsPayable 6457805.00
accumulatedOtherComprehensiveIncome 2535541.00
nonCurrrentAssetsOther 5610.00
nonCurrentAssetsTotal 14033348.00
nonCurrentLiabilitiesTotal 3899998.00
liabilitiesAndStockholdersEquity 23972591.00
propertyPlantAndEquipmentNet 7175225.00
commonStockSharesOutstanding 618206.00
2005-11-30
date 2005-11-30
filing_date 2005-06-01
currency_symbol USD
totalAssets 20609242.00
intangibleAssets 2807055.00
otherCurrentAssets 1036957.00
totalLiab 9373695.00
totalStockholderEquity 11235547.00
commonStock 25799818.00
retainedEarnings -17734758.00
goodWill 2950504.00
totalCurrentLiabilities 6459852.00
netDebt 6374169.00
shortTermDebt 3460326.00
shortLongTermDebtTotal 6374169.00
otherStockholderEquity 1593258.00
totalCurrentAssets 5560477.00
netReceivables 2247896.00
inventory 2823307.00
accountsPayable 2999526.00
accumulatedOtherComprehensiveIncome 3170487.00
commonStockTotalEquity 31833879.43
nonCurrrentAssetsOther 282990.00
nonCurrentAssetsTotal 15048765.00
nonCurrentLiabilitiesTotal 2913843.00
liabilitiesAndStockholdersEquity 20609242.00
propertyPlantAndEquipmentNet 9866592.00
commonStockSharesOutstanding 625643.00
2004-11-30
date 2004-11-30
filing_date 2004-07-06
currency_symbol USD
totalAssets 22320335.00
intangibleAssets 2592276.00
otherCurrentAssets 489274.00
totalLiab 13009986.00
totalStockholderEquity 9310349.00
otherCurrentLiab 0.00
commonStock 25795379.00
retainedEarnings -17524051.00
totalCurrentLiabilities 9566474.00
netDebt 7483170.00
shortTermDebt 4039658.00
shortLongTermDebtTotal 7483170.00
otherStockholderEquity 0.00
totalCurrentAssets 7893460.00
netReceivables 3622420.00
inventory 3495331.00
accountsPayable 5526816.00
accumulatedOtherComprehensiveIncome 1039021.00
commonStockTotalEquity 34418774.20
nonCurrrentAssetsOther 225549.00
nonCurrentAssetsTotal 14426875.00
nonCurrentLiabilitiesTotal 3443512.00
liabilitiesAndStockholdersEquity 22320335.00
propertyPlantAndEquipmentNet 9796583.00
commonStockSharesOutstanding 615830.00
2003-11-30
date 2003-11-30
filing_date 2003-07-22
currency_symbol USD
totalAssets 20948792.00
intangibleAssets 2344930.00
otherCurrentAssets 775709.00
totalLiab 11309100.00
totalStockholderEquity 9639692.00
otherCurrentLiab 2914542.00
commonStock 25795379.00
retainedEarnings -15676561.00
totalCurrentLiabilities 9057927.00
netDebt 2949199.00
shortTermDebt 698026.00
shortLongTermDebtTotal 2949199.00
otherStockholderEquity 25484530.00
totalCurrentAssets 7613816.00
netReceivables 2558729.00
inventory 3789108.00
accountsPayable 5445359.00
accumulatedOtherComprehensiveIncome -168277.00
commonStockTotalEquity 34418774.20
nonCurrrentAssetsOther 1773203.00
nonCurrentAssetsTotal 13334976.00
nonCurrentLiabilitiesTotal 2251173.00
liabilitiesAndStockholdersEquity 20948792.00
propertyPlantAndEquipmentNet 9216843.00
commonStockSharesOutstanding 545414.00
2002-11-30
date 2002-11-30
filing_date 2002-07-18
currency_symbol USD
totalAssets 22426084.00
intangibleAssets 2427954.00
otherCurrentAssets 1265979.00
totalLiab 9129171.00
totalStockholderEquity 13296913.00
otherCurrentLiab 2914542.00
commonStock 23566528.00
retainedEarnings -9404297.00
totalCurrentLiabilities 5944825.00
netDebt 4235734.00
shortTermDebt 2123590.00
shortLongTermDebtTotal 4235734.00
otherStockholderEquity -113594.00
totalCurrentAssets 5736425.00
netReceivables 3524115.00
inventory 2059638.00
accountsPayable 3821235.00
accumulatedOtherComprehensiveIncome -1062433.00
nonCurrrentAssetsOther 6274173.00
nonCurrentAssetsTotal 16689659.00
nonCurrentLiabilitiesTotal 3184346.00
liabilitiesAndStockholdersEquity 22426084.00
propertyPlantAndEquipmentNet 7987532.00
commonStockSharesOutstanding 533830.00
2001-11-30
date 2001-11-30
filing_date 2002-02-28
currency_symbol USD
totalAssets 22426084.00
intangibleAssets 2427954.00
otherCurrentAssets 152672.00
totalLiab 9129171.00
totalStockholderEquity 13296913.00
commonStock 23566528.00
retainedEarnings -9404297.00
totalCurrentLiabilities 5944825.00
netDebt 4235734.00
shortTermDebt 2123590.00
shortLongTermDebtTotal 4235734.00
otherStockholderEquity -113594.00
totalCurrentAssets 5736425.00
netReceivables 3524115.00
inventory 2059638.00
accountsPayable 3821235.00
accumulatedOtherComprehensiveIncome -1062433.00
commonStockTotalEquity 37769838.76
nonCurrrentAssetsOther 6274173.00
nonCurrentAssetsTotal 16689659.00
nonCurrentLiabilitiesTotal 3184346.00
liabilitiesAndStockholdersEquity 22426084.00
propertyPlantAndEquipmentNet 7987532.00
commonStockSharesOutstanding 533830.00
2000-11-30
date 2000-11-30
filing_date 2001-02-28
currency_symbol USD
totalAssets 30373140.00
intangibleAssets 2928493.00
otherCurrentAssets 4131562.00
totalLiab 17753745.00
totalStockholderEquity 12619395.00
commonStock 23566528.00
retainedEarnings -10738871.00
totalCurrentLiabilities 12260009.00
netDebt 9727373.00
shortTermDebt 5237376.00
shortLongTermDebtTotal 9727373.00
otherStockholderEquity 7652979.08
totalCurrentAssets 11778877.00
netReceivables 4232742.00
inventory 3353207.00
accountsPayable 7022633.00
accumulatedOtherComprehensiveIncome -514557.00
commonStockTotalEquity 36211619.93
nonCurrrentAssetsOther 5343100.00
nonCurrentAssetsTotal 18594263.00
nonCurrentLiabilitiesTotal 5493736.00
liabilitiesAndStockholdersEquity 30373140.00
cashAndShortTermInvestments 61366.00
propertyPlantAndEquipmentNet 10322670.00
commonStockSharesOutstanding 411998.00
1999-11-30
date 1999-11-30
filing_date 2000-02-29
currency_symbol USD
totalAssets 23162807.00
intangibleAssets 2243615.00
otherCurrentAssets 287503.00
totalLiab 13711246.00
totalStockholderEquity 9451561.00
commonStock 17317682.00
retainedEarnings -11665866.00
totalCurrentLiabilities 7845192.00
netDebt 8653715.00
shortTermDebt 2787661.00
shortLongTermDebtTotal 8653715.00
otherStockholderEquity 6785911.11
totalCurrentAssets 7429684.00
netReceivables 3711590.00
inventory 3430591.00
accountsPayable 5057531.00
accumulatedOtherComprehensiveIncome -6785911.11
commonStockTotalEquity 25128995.64
nonCurrrentAssetsOther 1325307.00
nonCurrentAssetsTotal 15733123.00
nonCurrentLiabilitiesTotal 5866054.00
liabilitiesAndStockholdersEquity 23162807.00
propertyPlantAndEquipmentNet 12164201.00
commonStockSharesOutstanding 300949.00
1998-11-30
date 1998-11-30
filing_date 1999-02-28
currency_symbol USD
totalAssets 16017159.43
intangibleAssets 2102251.91
otherCurrentAssets 100107.39
totalLiab 10210938.68
totalStockholderEquity 5806220.09
otherCurrentLiab 0.00
retainedEarnings -10611368.25
cash -3703968.18
totalCurrentLiabilities 3203431.89
netDebt 10911689.76
shortTermDebt 600643.69
shortLongTermDebtTotal 7207721.58
otherStockholderEquity 15416515.74
totalCurrentAssets 1902037.79
netReceivables 2702895.59
inventory 2803002.98
accountsPayable 2602788.20
accumulatedOtherComprehensiveIncome -4379342.00
nonCurrrentAssetsOther 1001072.59
nonCurrentAssetsTotal 14115121.64
nonCurrentLiabilitiesTotal 7007507.46
liabilitiesAndStockholdersEquity 16017159.43
cashAndShortTermInvestments -3703968.18
propertyPlantAndEquipmentNet 11011797.15
commonStockSharesOutstanding 334207.00
1997-11-30
date 1997-11-30
filing_date 1998-02-28
currency_symbol USD
totalAssets 17062166.25
intangibleAssets 1995574.76
otherCurrentAssets 598672.01
totalLiab 12073228.64
totalStockholderEquity 4988937.61
otherCurrentLiab 0.70
retainedEarnings -9977874.51
otherAssets 0.70
cash -2494468.80
totalCurrentLiabilities 5787167.65
currentDeferredRevenue 0.00
netDebt 10676325.89
shortTermDebt 1895796.09
shortLongTermDebtTotal 8181857.08
otherStockholderEquity 14966812.11
totalCurrentAssets 4889158.23
netReceivables 4290486.23
inventory 2494468.80
accountsPayable 3891370.85
accumulatedOtherComprehensiveIncome -4118148.00
nonCurrrentAssetsOther 598672.71
nonCurrentAssetsTotal 12173007.31
nonCurrentLiabilitiesTotal 6286060.99
liabilitiesAndStockholdersEquity 17062166.25
cashAndShortTermInvestments -2494468.80
propertyPlantAndEquipmentNet 9578759.84
commonStockSharesOutstanding 259107.00
1996-11-30
date 1996-11-30
filing_date 1997-02-28
currency_symbol USD
totalAssets 14889275.17
intangibleAssets 499639.78
otherCurrentAssets 299783.72
totalLiab 4696616.98
totalStockholderEquity 10192658.19
retainedEarnings -5096329.10
otherAssets 0.73
cash 399712.11
totalCurrentLiabilities 3397552.97
netDebt 799424.23
shortTermDebt 199856.06
shortLongTermDebtTotal 1199136.34
otherStockholderEquity 15288987.29
totalCurrentAssets 4996400.70
netReceivables 2598128.74
inventory 1698776.12
accountsPayable 3197696.92
accumulatedOtherComprehensiveIncome -2735230.00
nonCurrrentAssetsOther 299784.45
nonCurrentAssetsTotal 9892873.74
nonCurrentLiabilitiesTotal 1299064.01
liabilitiesAndStockholdersEquity 14889275.17
cashAndShortTermInvestments 399712.11
propertyPlantAndEquipmentNet 9093449.51
commonStockSharesOutstanding 242552.00
1995-11-30
date 1995-11-30
filing_date 1996-02-29
currency_symbol USD
totalAssets 25071427.32
intangibleAssets 3795674.30
otherCurrentAssets 2097609.71
totalLiab 12685543.08
totalStockholderEquity 12385884.24
otherCurrentLiab -99885.55
retainedEarnings -1098747.63
cash -1897837.15
totalCurrentLiabilities 8390438.11
currentDeferredRevenue 0.00
netDebt 8690096.22
shortTermDebt 2896698.50
shortLongTermDebtTotal 6792259.08
otherStockholderEquity 13484631.87
totalCurrentAssets 5693511.44
netReceivables 2996584.78
inventory 2497154.10
accountsPayable 5593625.16
accumulatedOtherComprehensiveIncome -4795834.00
nonCurrrentAssetsOther 199771.83
nonCurrentAssetsTotal 19377915.88
nonCurrentLiabilitiesTotal 4295104.97
liabilitiesAndStockholdersEquity 25071427.32
cashAndShortTermInvestments -1897837.15
propertyPlantAndEquipmentGross 21101672.00
propertyPlantAndEquipmentNet 15382469.75
commonStockSharesOutstanding 201043.00
1994-11-30
date 1994-11-30
filing_date 1995-02-28
currency_symbol USD
totalAssets 26982691.62
intangibleAssets 7095448.60
otherCurrentAssets 3897499.46
totalLiab 9993589.54
totalStockholderEquity 16989102.08
otherCurrentLiab 2498398.10
retainedEarnings 6795640.40
otherAssets 0.72
cash -1199230.66
totalCurrentLiabilities 7595128.22
currentDeferredRevenue 0.00
netDebt 4197306.95
shortTermDebt 1499038.14
shortLongTermDebtTotal 2998076.29
otherStockholderEquity 10193461.68
totalCurrentAssets 6395896.85
netReceivables 1998717.76
inventory 1698910.28
accountsPayable 3597691.98
accumulatedOtherComprehensiveIncome -3617140.00
nonCurrrentAssetsOther 399743.55
nonCurrentAssetsTotal 20586794.05
nonCurrentLiabilitiesTotal 2398461.32
liabilitiesAndStockholdersEquity 26982691.62
cashAndShortTermInvestments -1199230.66
propertyPlantAndEquipmentGross 18224819.00
propertyPlantAndEquipmentNet 13091601.90
commonStockSharesOutstanding 183761.00
1993-11-30
date 1993-11-30
filing_date 1994-02-28
currency_symbol USD
totalAssets 31198076.64
intangibleAssets 7199556.15
otherCurrentAssets 4599716.67
totalLiab 10099377.13
totalStockholderEquity 21098699.51
otherCurrentLiab 2599840.21
retainedEarnings 10799334.22
otherAssets 0.00
cash 9199432.61
totalCurrentLiabilities 7599531.74
netDebt -6199617.55
shortTermDebt 899944.52
shortLongTermDebtTotal 2999815.06
otherStockholderEquity 10299365.29
totalCurrentAssets 17698908.86
netReceivables 2099870.54
inventory 1799889.04
accountsPayable 4099747.00
accumulatedOtherComprehensiveIncome -2568262.00
nonCurrrentAssetsOther 1499907.53
nonCurrentAssetsTotal 13499167.78
nonCurrentLiabilitiesTotal 2499846.13
liabilitiesAndStockholdersEquity 31198076.64
cashAndShortTermInvestments 9199432.61
propertyPlantAndEquipmentGross 6488240.00
propertyPlantAndEquipmentNet 4799704.10
commonStockSharesOutstanding 162847.00
1992-11-30
date 1992-11-30
filing_date 1992-08-31
currency_symbol USD
totalAssets 9512087.88
intangibleAssets 600763.29
otherCurrentAssets 1101399.23
totalLiab 2803562.60
totalStockholderEquity 6708525.27
otherCurrentLiab 901145.36
retainedEarnings 1301653.95
otherAssets 0.00
cash 1101400.07
totalCurrentLiabilities 1702163.37
netDebt 300381.23
shortTermDebt 200254.71
shortLongTermDebtTotal 1401781.30
otherStockholderEquity 5406871.33
totalCurrentAssets 4505725.97
netReceivables 2302926.66
accountsPayable 600763.29
accumulatedOtherComprehensiveIncome -358509.00
nonCurrrentAssetsOther 700890.65
nonCurrentAssetsTotal 5006361.91
nonCurrentLiabilitiesTotal 1101400.07
liabilitiesAndStockholdersEquity 9512087.88
cashAndShortTermInvestments 1101400.07
propertyPlantAndEquipmentGross 4421606.00
propertyPlantAndEquipmentNet 3704707.96
commonStockSharesOutstanding 154094.00
Cash_Flow
currency_symbol USD
quarterly
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol USD
investments -49164.00
changeToLiabilities -100752.00
totalCashflowsFromInvestingActivities -75424.00
netBorrowings 114992.00
totalCashFromFinancingActivities 114992.00
changeToOperatingActivities -51213.00
netIncome -1421573.00
changeInCash -1258047.00
beginPeriodCashFlow 1705518.00
endPeriodCashFlow 447471.00
totalCashFromOperatingActivities -1298999.00
issuanceOfCapitalStock 0.00
depreciation 275817.00
dividendsPaid 0.00
changeToAccountReceivables 144248.00
otherCashflowsFromFinancingActivities 138150.00
changeToNetincome -145526.00
capitalExpenditures 75424
changeInWorkingCapital -7717.00
stockBasedCompensation -80999.00
otherNonCashItems 47451.00
freeCashFlow -1374423.00
2022-05-31
date 2022-05-31
filing_date 2022-05-31
currency_symbol USD
investments -75394.00
changeToLiabilities 9876.00
totalCashflowsFromInvestingActivities -249243.00
netBorrowings -28168.00
totalCashFromFinancingActivities -28168.00
changeToOperatingActivities 53320.00
netIncome -1028597.00
changeInCash -1869087.00
beginPeriodCashFlow 3574605.00
endPeriodCashFlow 1705518.00
totalCashFromOperatingActivities -1801125.00
depreciation 275254.00
dividendsPaid 0.00
changeToAccountReceivables -274982.00
otherCashflowsFromFinancingActivities -39948.00
changeToNetincome -835996.00
capitalExpenditures 75394
changeInWorkingCapital -211786.00
stockBasedCompensation 70687.00
otherNonCashItems -814167.00
freeCashFlow -1876519.00
2022-02-28
date 2022-02-28
filing_date 2022-04-08
currency_symbol USD
investments -49621.00
changeToLiabilities 627648.00
totalCashflowsFromInvestingActivities -49621.00
netBorrowings -16065.00
totalCashFromFinancingActivities 901018.14
changeToOperatingActivities -121503.00
netIncome -8768551.06
changeInCash -1352258.30
beginPeriodCashFlow 5657719.30
endPeriodCashFlow 4305461.00
totalCashFromOperatingActivities -1213392.97
depreciation 101145.88
dividendsPaid 0.00
changeToAccountReceivables -140222.00
otherCashflowsFromFinancingActivities -20957.59
changeToNetincome -754845.00
capitalExpenditures 46602
changeInWorkingCapital -257538.98
stockBasedCompensation 164742.16
otherNonCashItems 20116.31
freeCashFlow -1213392.97
2021-11-30
date 2021-11-30
filing_date 2021-11-30
currency_symbol USD
investments -1021193.86
changeToLiabilities 47077.00
totalCashflowsFromInvestingActivities -1029607.00
netBorrowings -40413.00
totalCashFromFinancingActivities 901018.14
changeToOperatingActivities 54515.00
netIncome -8768551.06
changeInCash -1352258.30
beginPeriodCashFlow 5657719.30
endPeriodCashFlow 4305461.00
totalCashFromOperatingActivities -1213392.97
issuanceOfCapitalStock 962280.01
depreciation 101145.88
otherCashflowsFromInvestingActivities -53937.00
changeToInventory 105.00
changeToAccountReceivables -140222.00
otherCashflowsFromFinancingActivities -20957.59
changeToNetincome 7727538.00
capitalExpenditures 1260
changeInWorkingCapital -257538.98
stockBasedCompensation 164742.16
otherNonCashItems 20116.31
freeCashFlow -1213392.97
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
investments -593034.00
changeToLiabilities -40346.00
totalCashflowsFromInvestingActivities -593034.00
netBorrowings -3085.00
totalCashFromFinancingActivities -335371.82
changeToOperatingActivities -15260.00
netIncome -717601.62
changeInCash -1187319.45
beginPeriodCashFlow 6845038.74
endPeriodCashFlow 5657719.30
totalCashFromOperatingActivities -362319.53
issuanceOfCapitalStock 262322.87
depreciation 15747.13
otherCashflowsFromInvestingActivities -53937.00
changeToInventory 105.00
changeToAccountReceivables 52078.00
otherCashflowsFromFinancingActivities -70818.36
changeToNetincome 486022.00
capitalExpenditures 0
changeInWorkingCapital -15199.36
stockBasedCompensation 270917.14
otherNonCashItems -32599.82
freeCashFlow -362319.53
2021-05-31
date 2021-05-31
filing_date 2021-05-31
currency_symbol USD
investments 625699.00
changeToLiabilities -319553.00
totalCashflowsFromInvestingActivities -124157.00
netBorrowings -3084.00
totalCashFromFinancingActivities 8133495.67
changeToOperatingActivities 42099.00
netIncome -1775075.32
changeInCash 6524681.74
beginPeriodCashFlow 320357.00
endPeriodCashFlow 6845038.74
totalCashFromOperatingActivities -1545375.50
depreciation 143936.99
otherCashflowsFromInvestingActivities -53937.00
dividendsPaid 0.00
changeToInventory 105.00
changeToAccountReceivables -105902.00
otherCashflowsFromFinancingActivities 8136883.80
changeToNetincome 455372.00
capitalExpenditures 0
changeInWorkingCapital -300246.66
stockBasedCompensation 507583.70
otherNonCashItems -10034.50
freeCashFlow -1545375.50
2021-02-28
date 2021-02-28
filing_date 2021-03-03
currency_symbol CAD
investments 0.00
changeToLiabilities 380268.00
totalCashflowsFromInvestingActivities -124157.00
netBorrowings -3084.00
totalCashFromFinancingActivities -694866.02
changeToOperatingActivities 370139.00
netIncome -877773.93
changeInCash -1003245.71
beginPeriodCashFlow 1546191.42
endPeriodCashFlow 542945.71
totalCashFromOperatingActivities -849359.07
depreciation 136663.56
dividendsPaid 0.00
changeToAccountReceivables -654532.00
otherCashflowsFromFinancingActivities 310369.29
changeToNetincome 421372.00
capitalExpenditures 3597659.45
changeInWorkingCapital 352025.09
stockBasedCompensation 703286.12
otherNonCashItems -26341.80
freeCashFlow 2748300.38
2020-11-30
date 2020-11-30
filing_date 2020-11-30
currency_symbol USD
investments 701323.00
changeToLiabilities 168092.00
totalCashflowsFromInvestingActivities 701323.00
netBorrowings -723239.00
totalCashFromFinancingActivities -694866.02
changeToOperatingActivities 497869.00
netIncome -877773.93
changeInCash -1003245.71
beginPeriodCashFlow 1546191.42
endPeriodCashFlow 542945.71
totalCashFromOperatingActivities -849359.07
depreciation 136663.56
otherCashflowsFromInvestingActivities 664977.00
dividendsPaid 0.00
changeToAccountReceivables -654532.00
otherCashflowsFromFinancingActivities 310369.29
changeToNetincome -710507.00
capitalExpenditures 3597659.45
changeInWorkingCapital 352025.09
stockBasedCompensation 703286.12
otherNonCashItems -26341.80
freeCashFlow 2748300.38
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
investments -183550.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities 701323.00
netBorrowings -723239.00
totalCashFromFinancingActivities 3837830.55
changeToOperatingActivities 497869.00
netIncome -1740093.40
changeInCash 1421548.11
beginPeriodCashFlow 124643.31
endPeriodCashFlow 1546191.42
totalCashFromOperatingActivities -2278890.59
depreciation 150524.25
otherCashflowsFromInvestingActivities 664977.00
dividendsPaid 0.00
changeToAccountReceivables -40202.00
otherCashflowsFromFinancingActivities 3837830.55
changeToNetincome -710507.00
capitalExpenditures 264909.58
changeInWorkingCapital -1315400.18
stockBasedCompensation 616343.53
otherNonCashItems 280899.02
freeCashFlow -2543800.17
2020-05-31
date 2020-05-31
filing_date 2020-05-31
currency_symbol USD
investments -5340.00
changeToLiabilities -385468.00
totalCashflowsFromInvestingActivities -5340.00
netBorrowings -723239.00
totalCashFromFinancingActivities 863345.61
changeToOperatingActivities 27704.00
netIncome -143678.79
changeInCash 85029.97
beginPeriodCashFlow 39613.35
endPeriodCashFlow 124643.31
totalCashFromOperatingActivities -769847.75
depreciation 75848.14
otherCashflowsFromInvestingActivities -5340.00
dividendsPaid 0.00
changeToAccountReceivables 133511.00
salePurchaseOfStock 2214940.00
otherCashflowsFromFinancingActivities 863345.61
changeToNetincome -687966.00
capitalExpenditures 4464890
changeInWorkingCapital -173512.76
stockBasedCompensation 86443.67
otherNonCashItems -34505.52
freeCashFlow -769847.75
2020-02-29
date 2020-02-29
filing_date 2020-03-02
currency_symbol USD
investments -4369587.00
changeToLiabilities 546965.00
totalCashflowsFromInvestingActivities -4369587.00
netBorrowings 1535.00
totalCashFromFinancingActivities 457550.11
changeToOperatingActivities 174286.00
netIncome -1916560.59
changeInCash 5059.95
beginPeriodCashFlow 3446997.78
endPeriodCashFlow 3452057.73
totalCashFromOperatingActivities -541800.78
depreciation 90796.35
otherCashflowsFromInvestingActivities 12067.00
dividendsPaid 0.00
changeToInventory 49244.99
changeToAccountReceivables -49244.99
salePurchaseOfStock 957080.00
otherCashflowsFromFinancingActivities 458875.95
changeToNetincome -195895.00
capitalExpenditures 173357.48
changeInWorkingCapital 626732.92
stockBasedCompensation 5034.79
otherNonCashItems 624980.62
freeCashFlow -368443.30
2019-11-30
date 2019-11-30
filing_date 2019-11-30
currency_symbol USD
investments 95512.00
changeToLiabilities 417012.00
totalCashflowsFromInvestingActivities 95512.00
netBorrowings 136473.00
totalCashFromFinancingActivities 457550.11
changeToOperatingActivities 814851.00
netIncome -1916560.59
changeInCash 5059.95
beginPeriodCashFlow 3446997.78
endPeriodCashFlow 3452057.73
totalCashFromOperatingActivities -541800.78
depreciation 90796.35
otherCashflowsFromInvestingActivities -2826.00
dividendsPaid 0.00
changeToInventory 49244.99
changeToAccountReceivables -49244.99
salePurchaseOfStock 472760.00
otherCashflowsFromFinancingActivities 458875.95
changeToNetincome 854745.00
capitalExpenditures 173357.48
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 626732.92
stockBasedCompensation 5034.79
otherNonCashItems 624980.62
freeCashFlow -368443.30
2019-08-31
date 2019-08-31
filing_date 2019-08-31
currency_symbol USD
investments -115977.00
changeToLiabilities 514172.00
totalCashflowsFromInvestingActivities -115977.00
netBorrowings 365983.00
totalCashFromFinancingActivities 305788.68
changeToOperatingActivities 20699.00
netIncome -661626.27
changeInCash 258658.53
beginPeriodCashFlow 3188339.25
endPeriodCashFlow 3446997.78
totalCashFromOperatingActivities 7341.01
depreciation 458894.70
otherCashflowsFromInvestingActivities 8939.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -3769.64
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 428196.65
changeToNetincome -180787.00
capitalExpenditures 94438.04
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 343040.84
stockBasedCompensation 10701.34
otherNonCashItems -141862.08
freeCashFlow -87097.03
2019-05-31
date 2019-05-31
filing_date 2019-05-31
currency_symbol USD
investments -147140.00
changeToLiabilities -500625.00
totalCashflowsFromInvestingActivities -193240.00
netBorrowings -110374.00
totalCashFromFinancingActivities -159464.31
changeToOperatingActivities -325724.00
netIncome -2507758.73
changeInCash -2024134.61
beginPeriodCashFlow 5212473.85
endPeriodCashFlow 3188339.25
totalCashFromOperatingActivities -1727813.17
depreciation 437031.30
otherCashflowsFromInvestingActivities -86460.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 124.58
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -78684.97
changeToNetincome 250809.00
capitalExpenditures 38853.87
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -1685378.15
stockBasedCompensation -20085.02
otherNonCashItems 1982245.78
freeCashFlow -1766667.04
2019-02-28
date 2019-02-28
filing_date 2019-04-15
currency_symbol USD
investments -46097.00
changeToLiabilities 283143.00
totalCashflowsFromInvestingActivities -46097.00
netBorrowings 3614441.00
totalCashFromFinancingActivities 2919606.87
changeToOperatingActivities -714666.00
netIncome -1731660.21
changeInCash 2715035.91
beginPeriodCashFlow 544085.47
endPeriodCashFlow 3259121.38
totalCashFromOperatingActivities 336454.04
depreciation 468036.39
otherCashflowsFromInvestingActivities 6576.00
dividendsPaid 0.00
changeToInventory -12903.26
changeToAccountReceivables -4656.57
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -157174.67
changeToNetincome 826410.00
capitalExpenditures 1731.19
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 1026752.69
stockBasedCompensation 83701.12
otherNonCashItems -27786.89
freeCashFlow 338185.24
2018-11-30
date 2018-11-30
filing_date 2018-11-30
currency_symbol USD
investments -562.89
changeToLiabilities 345687.98
totalCashflowsFromInvestingActivities -190758.82
netBorrowings -17156.30
totalCashFromFinancingActivities 2919606.87
changeToOperatingActivities -828.10
netIncome -1731660.21
changeInCash 2715035.91
beginPeriodCashFlow 544085.47
endPeriodCashFlow 3259121.38
totalCashFromOperatingActivities 336454.04
depreciation 468036.39
otherCashflowsFromInvestingActivities -124660.27
dividendsPaid 0.00
changeToInventory -12903.26
changeToAccountReceivables -4656.57
salePurchaseOfStock 1380493.51
otherCashflowsFromFinancingActivities -157174.67
changeToNetincome 200127.29
capitalExpenditures 1731.19
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 1026752.69
stockBasedCompensation 83701.12
otherNonCashItems -27786.89
freeCashFlow 338185.24
2018-08-31
date 2018-08-31
filing_date 2018-09-20
currency_symbol USD
investments -620.60
changeToLiabilities 59227.76
totalCashflowsFromInvestingActivities 183289.86
netBorrowings 40128.59
totalCashFromFinancingActivities 18210.33
changeToOperatingActivities 3644.77
netIncome -4644919.00
changeInCash 875050.00
beginPeriodCashFlow 570000.00
endPeriodCashFlow 1445050.00
totalCashFromOperatingActivities -18887.18
depreciation 160181.62
otherCashflowsFromInvestingActivities -11557.04
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 36222.20
salePurchaseOfStock 25317.18
otherCashflowsFromFinancingActivities -41335.02
changeToNetincome 1102487.95
capitalExpenditures 2080
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 690780.00
otherNonCashItems 4236980.00
freeCashFlow -2080.00
2018-05-31
date 2018-05-31
filing_date 2018-05-31
currency_symbol USD
investments -640.24
changeToLiabilities 43306.41
totalCashflowsFromInvestingActivities -4190.14
netBorrowings 8370.16
totalCashFromFinancingActivities 8370.16
changeToOperatingActivities 14673.70
netIncome -204116.42
changeInCash -172732.98
beginPeriodCashFlow 1061949.48
endPeriodCashFlow 889216.50
totalCashFromOperatingActivities -171116.82
depreciation 608.00
otherCashflowsFromInvestingActivities -3544.15
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables -50940.53
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -1616.17
changeToNetincome 14650.72
capitalExpenditures 1616.17
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 36627.45
otherNonCashItems -4235.85
freeCashFlow -172732.98
2018-02-28
date 2018-02-28
filing_date 2018-02-28
currency_symbol USD
investments -1822.79
changeToLiabilities 176546.91
totalCashflowsFromInvestingActivities -16444.05
netBorrowings 12897.44
totalCashFromFinancingActivities 12897.44
changeToOperatingActivities 84874.53
netIncome -234678.05
changeInCash 234378.16
beginPeriodCashFlow 837546.82
endPeriodCashFlow 1071924.98
totalCashFromOperatingActivities -254609.09
depreciation 631.12
otherCashflowsFromInvestingActivities -10090.40
dividendsPaid 0.00
changeToInventory 585.87
changeToAccountReceivables -309.43
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities 464235.85
changeToNetincome 1126.09
capitalExpenditures 115.03
changeInWorkingCapital -9132.49
otherNonCashItems -11429.67
freeCashFlow -254724.11
2017-11-30
date 2017-11-30
filing_date 2017-11-30
currency_symbol USD
investments 0.00
changeToLiabilities 56337.91
totalCashflowsFromInvestingActivities -95726.14
netBorrowings -25734.67
totalCashFromFinancingActivities 310230.29
changeToOperatingActivities -18622.16
netIncome -1177375.25
changeInCash -1314213.05
beginPeriodCashFlow 2151759.87
endPeriodCashFlow 837546.82
totalCashFromOperatingActivities -518778.22
depreciation 7421.66
otherCashflowsFromInvestingActivities -10039.54
dividendsPaid 0.00
changeToInventory 12317.40
changeToAccountReceivables -18932.62
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -730117.06
changeToNetincome 552314.49
capitalExpenditures 0
changeInWorkingCapital -202501.00
otherNonCashItems 853676.37
freeCashFlow -518778.22
2017-08-31
date 2017-08-31
filing_date 2017-08-31
currency_symbol USD
investments 0.00
changeToLiabilities -121587.89
totalCashflowsFromInvestingActivities -40053.68
netBorrowings 13259.09
totalCashFromFinancingActivities 432925.81
changeToOperatingActivities -3158.95
netIncome -579672.19
changeInCash -730412.50
beginPeriodCashFlow 2882172.37
endPeriodCashFlow 2151759.87
totalCashFromOperatingActivities -718782.23
depreciation 25140.42
otherCashflowsFromInvestingActivities -10373.34
dividendsPaid 0.00
changeToInventory -1601.83
changeToAccountReceivables -39032.41
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -11630.27
changeToNetincome 485491.91
capitalExpenditures 11630.27
changeInWorkingCapital -143921.86
otherNonCashItems -20328.60
freeCashFlow -730412.50
2017-05-31
date 2017-05-31
filing_date 2017-05-31
currency_symbol USD
netIncome -618163.87
changeInCash -502407.25
beginPeriodCashFlow 3203007.76
endPeriodCashFlow 2700600.51
totalCashFromOperatingActivities -506584.87
depreciation 23468.28
changeToInventory 64325.48
changeToAccountReceivables 15135.32
otherCashflowsFromFinancingActivities 4177.62
capitalExpenditures 3987.59
changeInWorkingCapital 88958.42
otherNonCashItems -847.70
freeCashFlow -510572.46
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
totalCashFromFinancingActivities -1928.53
netIncome -1342904.10
changeInCash 2983919.52
beginPeriodCashFlow 287296.25
endPeriodCashFlow 3271215.76
totalCashFromOperatingActivities -1026558.47
depreciation 101084.70
changeToInventory 193691.08
changeToAccountReceivables 225092.70
salePurchaseOfStock -1928.53
otherCashflowsFromFinancingActivities 4008504.74
capitalExpenditures 7326.65
changeInWorkingCapital 107307.31
stockBasedCompensation 92331.94
otherNonCashItems -18596.00
freeCashFlow -1033885.12
2016-11-30
date 2016-11-30
filing_date 2016-11-30
currency_symbol USD
netIncome -3701456.60
changeInCash -227940.37
beginPeriodCashFlow 515236.61
endPeriodCashFlow 287296.25
totalCashFromOperatingActivities -255053.07
depreciation 127254.12
changeToInventory 252834.30
changeToAccountReceivables 57654.41
otherCashflowsFromFinancingActivities 27112.70
capitalExpenditures 15312.53
changeInWorkingCapital 148480.13
stockBasedCompensation 0.00
otherNonCashItems 1317032.62
freeCashFlow -270365.60
2016-08-31
date 2016-08-31
filing_date 2016-08-31
currency_symbol USD
totalCashFromFinancingActivities -100770.01
netIncome -112999.30
changeInCash -77299.15
beginPeriodCashFlow 606102.81
endPeriodCashFlow 528803.65
totalCashFromOperatingActivities 84006.97
depreciation 130346.73
changeToInventory 52748.13
changeToAccountReceivables -24085.04
salePurchaseOfStock -100770.01
otherCashflowsFromFinancingActivities -60536.11
capitalExpenditures 60536.11
changeInWorkingCapital 65606.88
otherNonCashItems 29574.43
freeCashFlow 23470.86
2016-05-31
date 2016-05-31
filing_date 2016-05-31
currency_symbol USD
totalCashFromFinancingActivities -6037.14
netIncome 226086.06
changeInCash 391495.56
beginPeriodCashFlow 216842.50
endPeriodCashFlow 608338.06
totalCashFromOperatingActivities 180228.64
depreciation 129606.83
changeToInventory -38947.76
changeToAccountReceivables -80486.25
salePurchaseOfStock -6037.14
otherCashflowsFromFinancingActivities 217304.07
capitalExpenditures 17905.17
changeInWorkingCapital 58888.57
stockBasedCompensation -253964.12
otherNonCashItems -1212.00
freeCashFlow 162323.46
2016-02-29
date 2016-02-29
filing_date 2016-02-29
currency_symbol USD
totalCashFromFinancingActivities -23603.88
netIncome -357009.83
changeInCash -319648.12
beginPeriodCashFlow 528353.69
endPeriodCashFlow 208705.57
totalCashFromOperatingActivities -250771.90
depreciation 131601.83
changeToInventory 57323.32
changeToAccountReceivables -42719.11
salePurchaseOfStock -23603.88
otherCashflowsFromFinancingActivities -28355.25
capitalExpenditures 28342.59
changeInWorkingCapital 90978.17
stockBasedCompensation 14641.48
otherNonCashItems -2920.88
freeCashFlow -279114.50
2015-11-30
date 2015-11-30
filing_date 2015-11-30
currency_symbol USD
totalCashFromFinancingActivities -1400.03
netIncome -287974.81
changeInCash -379932.84
beginPeriodCashFlow 908286.53
endPeriodCashFlow 528353.69
totalCashFromOperatingActivities -274245.20
depreciation 132520.14
changeToInventory 53439.88
changeToAccountReceivables 78495.41
salePurchaseOfStock -1400.03
otherCashflowsFromFinancingActivities -104287.61
capitalExpenditures 105185.06
changeInWorkingCapital 101083.68
stockBasedCompensation 26796.14
otherNonCashItems -101072.00
freeCashFlow -379430.26
2015-08-31
date 2015-08-31
filing_date 2015-08-31
currency_symbol USD
totalCashFromFinancingActivities -93891.36
netIncome -9655.71
changeInCash 138292.09
beginPeriodCashFlow 778856.51
endPeriodCashFlow 917148.60
totalCashFromOperatingActivities 394034.84
depreciation 129913.38
changeToInventory 113095.55
changeToAccountReceivables 204697.21
salePurchaseOfStock -93891.36
otherCashflowsFromFinancingActivities -161851.40
capitalExpenditures 161851.4
changeInWorkingCapital 204606.59
stockBasedCompensation 63344.38
otherNonCashItems 5826.20
freeCashFlow 232183.45
2015-05-31
date 2015-05-31
filing_date 2015-05-31
currency_symbol USD
totalCashFromFinancingActivities -13044.04
netIncome -330523.26
changeInCash -540371.26
beginPeriodCashFlow 1370241.15
endPeriodCashFlow 829869.89
totalCashFromOperatingActivities -517036.67
depreciation 137166.38
changeToInventory 37096.37
changeToAccountReceivables -273622.25
salePurchaseOfStock -13044.04
otherCashflowsFromFinancingActivities -10290.56
capitalExpenditures 10290.56
changeInWorkingCapital -302760.72
stockBasedCompensation -7607.47
otherNonCashItems 38941.00
freeCashFlow -527327.22
2015-02-28
date 2015-02-28
filing_date 2015-02-28
currency_symbol USD
totalCashFromFinancingActivities -96602.47
netIncome -181265.12
changeInCash -168951.02
beginPeriodCashFlow 1530014.67
endPeriodCashFlow 1361063.64
totalCashFromOperatingActivities 115416.94
depreciation 107993.79
dividendsPaid 11070.24
changeToInventory 102461.18
changeToAccountReceivables 222945.52
salePurchaseOfStock -96488.42
otherCashflowsFromFinancingActivities 22140.49
capitalExpenditures 9919.81
changeInWorkingCapital 322719.27
stockBasedCompensation 24834.70
otherNonCashItems -91903.65
freeCashFlow 105497.14
2014-11-30
date 2014-11-30
filing_date 2014-11-30
currency_symbol USD
netIncome -67931.97
changeInCash -134965.60
beginPeriodCashFlow 1664980.27
endPeriodCashFlow 1530014.67
totalCashFromOperatingActivities -10476.32
depreciation 160529.58
changeToInventory 28197.02
changeToAccountReceivables -52310.03
otherCashflowsFromFinancingActivities -124489.28
capitalExpenditures 128924.26
changeInWorkingCapital -14777.73
stockBasedCompensation 1855.18
otherNonCashItems -55953.17
freeCashFlow -139400.58
2014-08-31
date 2014-08-31
filing_date 2014-08-31
currency_symbol USD
totalCashFromFinancingActivities -7582.72
netIncome 380724.52
changeInCash 16919.27
beginPeriodCashFlow 1737026.14
endPeriodCashFlow 1753945.41
totalCashFromOperatingActivities 226840.73
depreciation 163970.79
dividendsPaid 0.00
changeToInventory -168386.15
changeToAccountReceivables 236540.55
salePurchaseOfStock -43231.19
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 221615.13
changeInWorkingCapital -448141.34
stockBasedCompensation 5660.60
otherNonCashItems -9351.26
freeCashFlow 5225.60
2014-05-31
date 2014-05-31
filing_date 2014-05-31
currency_symbol USD
totalCashFromFinancingActivities -36859.96
netIncome 164676.34
changeInCash -465445.87
beginPeriodCashFlow 2206089.87
endPeriodCashFlow 1740644.01
totalCashFromOperatingActivities -354127.81
depreciation 162745.60
changeToInventory -585194.64
changeToAccountReceivables -251620.16
salePurchaseOfStock -2551.89
otherCashflowsFromFinancingActivities -74458.10
capitalExpenditures 74458.1
changeInWorkingCapital -761708.81
stockBasedCompensation 7331.26
otherNonCashItems 8362.52
freeCashFlow -428585.91
2014-02-28
date 2014-02-28
filing_date 2014-02-28
currency_symbol USD
totalCashFromFinancingActivities -50197.26
netIncome -102185.22
changeInCash 554056.11
beginPeriodCashFlow 1597350.43
endPeriodCashFlow 2151406.54
totalCashFromOperatingActivities 666984.21
depreciation 148995.30
changeToInventory 88076.57
changeToAccountReceivables 427893.82
salePurchaseOfStock -18203.50
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 60026.63
changeInWorkingCapital 875331.90
stockBasedCompensation -28682.62
otherNonCashItems -18985.78
freeCashFlow 606957.59
2013-11-30
date 2013-11-30
filing_date 2013-11-30
currency_symbol USD
totalCashFromFinancingActivities -107364.74
netIncome 89723.83
changeInCash 244598.18
beginPeriodCashFlow 1352752.24
endPeriodCashFlow 1597350.43
totalCashFromOperatingActivities 447163.93
depreciation 179996.80
changeToInventory 74134.39
changeToAccountReceivables -194647.16
salePurchaseOfStock -73355.44
otherCashflowsFromFinancingActivities -95201.00
capitalExpenditures 95201
changeInWorkingCapital 204250.81
stockBasedCompensation 6571.66
otherNonCashItems -50269.38
freeCashFlow 351962.93
2013-08-31
date 2013-08-31
filing_date 2013-08-31
currency_symbol USD
totalCashFromFinancingActivities -60023.71
netIncome 412152.34
changeInCash 472214.95
beginPeriodCashFlow 890135.65
endPeriodCashFlow 1362350.60
totalCashFromOperatingActivities 633444.32
depreciation 178068.68
changeToInventory 147208.31
changeToAccountReceivables 158778.22
salePurchaseOfStock -26293.87
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 101205.65
changeInWorkingCapital -249105.48
stockBasedCompensation 33877.82
otherNonCashItems 80867.01
freeCashFlow 532238.66
2013-05-31
date 2013-05-31
filing_date 2013-05-31
currency_symbol USD
totalCashFromFinancingActivities -38988.82
netIncome 668232.62
changeInCash 858684.56
beginPeriodCashFlow 51763.88
endPeriodCashFlow 910448.44
totalCashFromOperatingActivities 1157340.78
depreciation 176286.53
changeToInventory 138822.91
changeToAccountReceivables -166527.92
salePurchaseOfStock -87086.20
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 259667.4
changeInWorkingCapital -3830.48
stockBasedCompensation 38553.19
otherNonCashItems 26952.11
freeCashFlow 897673.38
2013-02-28
date 2013-02-28
filing_date 2013-02-28
currency_symbol USD
totalCashFromFinancingActivities 16793.51
netIncome -54278.58
changeInCash -407730.68
beginPeriodCashFlow 459844.97
endPeriodCashFlow 52114.29
totalCashFromOperatingActivities 163222.23
depreciation 139484.36
changeToInventory -46740.03
changeToAccountReceivables -199831.14
salePurchaseOfStock 19266.97
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 573936.35
changeInWorkingCapital 46452.52
stockBasedCompensation 25696.78
otherNonCashItems 15698.48
freeCashFlow -410714.11
2012-11-30
date 2012-11-30
filing_date 2012-11-30
currency_symbol USD
totalCashFromFinancingActivities -178536.27
netIncome -378812.10
changeInCash -398359.09
beginPeriodCashFlow 858204.06
endPeriodCashFlow 459844.97
totalCashFromOperatingActivities 94239.69
depreciation 177943.32
changeToInventory 453433.33
changeToAccountReceivables 50046.81
salePurchaseOfStock -144342.88
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 314062.52
changeInWorkingCapital 353618.56
stockBasedCompensation 32219.26
otherNonCashItems 7971.01
freeCashFlow -219822.82
2012-08-31
date 2012-08-31
filing_date 2012-08-31
currency_symbol USD
totalCashFromFinancingActivities -1384334.12
netIncome 596625.55
changeInCash -638285.08
beginPeriodCashFlow 1496748.40
endPeriodCashFlow 858463.32
totalCashFromOperatingActivities 1133721.36
depreciation 164385.48
dividendsPaid 0.00
changeToInventory -328114.40
changeToAccountReceivables 648536.33
salePurchaseOfStock -1380613.26
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 387672.32
changeInWorkingCapital 82947.49
stockBasedCompensation 44169.98
otherNonCashItems 17038.42
freeCashFlow 746049.04
2012-05-31
date 2012-05-31
filing_date 2012-05-31
currency_symbol USD
totalCashFromFinancingActivities -35096.27
netIncome 399308.09
changeInCash 288027.91
beginPeriodCashFlow 1154354.28
endPeriodCashFlow 1442382.19
totalCashFromOperatingActivities 502711.36
depreciation 153809.88
changeToInventory 114420.46
changeToAccountReceivables -510739.66
salePurchaseOfStock -3125.73
otherCashflowsFromFinancingActivities -179587.18
capitalExpenditures 179587.18
changeInWorkingCapital -297043.13
stockBasedCompensation 44650.07
otherNonCashItems 17470.50
freeCashFlow 323124.18
2012-02-29
date 2012-02-29
filing_date 2012-02-29
currency_symbol USD
totalCashFromFinancingActivities -217770.64
netIncome 262961.23
changeInCash 64202.50
beginPeriodCashFlow 1132239.98
endPeriodCashFlow 1196442.47
totalCashFromOperatingActivities 272199.07
depreciation 190708.46
changeToInventory -113942.12
changeToAccountReceivables -105239.28
salePurchaseOfStock -151437.86
otherCashflowsFromFinancingActivities 19362.72
capitalExpenditures 60692.45
changeInWorkingCapital 166669.96
stockBasedCompensation 165978.20
otherNonCashItems -6775.28
freeCashFlow 211506.61
2011-11-30
date 2011-11-30
filing_date 2011-11-30
currency_symbol USD
totalCashFromFinancingActivities -1308245.21
netIncome 237387.18
changeInCash -431897.15
beginPeriodCashFlow 1564137.13
endPeriodCashFlow 1132239.98
totalCashFromOperatingActivities 933630.64
depreciation 164634.90
changeToInventory 265056.17
changeToAccountReceivables 320149.14
salePurchaseOfStock -107947.90
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 57284.52
changeInWorkingCapital 439524.50
stockBasedCompensation 25548.13
otherNonCashItems -30018.40
freeCashFlow 876346.12
2011-08-31
date 2011-08-31
filing_date 2011-08-31
currency_symbol USD
totalCashFromFinancingActivities -1046581.54
netIncome 659879.46
changeInCash 145383.32
beginPeriodCashFlow 1504474.18
endPeriodCashFlow 1649857.50
totalCashFromOperatingActivities 1243998.16
depreciation 172085.40
changeToInventory 141747.79
changeToAccountReceivables 211325.40
salePurchaseOfStock -635809.80
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 52034.32
changeInWorkingCapital -54756.63
stockBasedCompensation 65804.18
otherNonCashItems 95203.02
freeCashFlow 1191963.84
2011-05-31
date 2011-05-31
filing_date 2011-05-31
currency_symbol USD
totalCashFromFinancingActivities -434448.48
netIncome 458679.43
changeInCash -407222.19
beginPeriodCashFlow 1914930.64
endPeriodCashFlow 1507708.45
totalCashFromOperatingActivities 277473.51
depreciation 171141.94
changeToInventory -628103.60
changeToAccountReceivables -429920.66
salePurchaseOfStock -331270.92
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 250247.22
changeInWorkingCapital -698032.45
stockBasedCompensation 172638.58
otherNonCashItems -53734.96
freeCashFlow 27226.29
2011-02-28
date 2011-02-28
filing_date 2011-02-28
currency_symbol USD
totalCashFromFinancingActivities -1393186.85
netIncome 93023.78
changeInCash -310553.56
beginPeriodCashFlow 2223232.50
endPeriodCashFlow 1912678.94
totalCashFromOperatingActivities 1082902.90
depreciation 206725.48
changeToInventory 488177.29
changeToAccountReceivables 213069.93
salePurchaseOfStock -683047.71
otherCashflowsFromFinancingActivities -79410.29
capitalExpenditures 79410.29
changeInWorkingCapital 457419.80
stockBasedCompensation 284011.22
otherNonCashItems -647988.06
freeCashFlow 1003492.60
2010-11-30
date 2010-11-30
filing_date 2010-11-30
currency_symbol USD
totalCashFromFinancingActivities -750439.42
netIncome 45696.01
changeInCash -26446.76
beginPeriodCashFlow 2249678.28
endPeriodCashFlow 2223231.52
totalCashFromOperatingActivities 847524.33
depreciation 173581.69
changeToInventory 64886.42
changeToAccountReceivables 643113.43
salePurchaseOfStock -336234.70
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 123531.66
changeInWorkingCapital 377445.27
stockBasedCompensation 201603.70
otherNonCashItems -5968.49
freeCashFlow 723992.66
2010-08-31
date 2010-08-31
filing_date 2010-08-31
currency_symbol USD
totalCashFromFinancingActivities -433984.35
netIncome -517797.06
changeInCash -41730.48
beginPeriodCashFlow 2204680.31
endPeriodCashFlow 2162949.83
totalCashFromOperatingActivities 703398.72
depreciation 163808.00
changeToInventory 64118.26
changeToAccountReceivables -596058.09
salePurchaseOfStock -35063.18
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 311144.85
changeInWorkingCapital -321598.45
stockBasedCompensation 1113823.09
otherNonCashItems -4068.28
freeCashFlow 392253.87
2010-05-31
date 2010-05-31
filing_date 2010-05-31
currency_symbol USD
totalCashFromFinancingActivities -182987.72
netIncome 386898.17
changeInCash 415551.79
beginPeriodCashFlow 1800161.12
endPeriodCashFlow 2215712.90
totalCashFromOperatingActivities 680326.41
depreciation 160866.06
changeToInventory 20511.41
changeToAccountReceivables 167046.40
otherCashflowsFromFinancingActivities 107605.77
capitalExpenditures 81793.54
changeInWorkingCapital -123222.00
stockBasedCompensation 66141.29
otherNonCashItems -4945.41
freeCashFlow 598532.87
2010-02-28
date 2010-02-28
filing_date 2010-02-28
currency_symbol USD
totalCashFromFinancingActivities -303623.19
netIncome 101195.91
changeInCash 379890.80
beginPeriodCashFlow 1427155.15
endPeriodCashFlow 1807045.95
totalCashFromOperatingActivities 790365.42
depreciation 178199.34
changeToInventory 86706.13
changeToAccountReceivables -61702.14
salePurchaseOfStock -1112.62
otherCashflowsFromFinancingActivities -111010.49
capitalExpenditures 111072.94
changeInWorkingCapital 343448.89
stockBasedCompensation 56902.03
otherNonCashItems -14243.64
freeCashFlow 679292.49
2009-11-30
date 2009-11-30
filing_date 2009-11-30
currency_symbol USD
totalCashFromFinancingActivities -528773.17
netIncome 739059.58
changeInCash 186613.72
beginPeriodCashFlow 1240541.43
endPeriodCashFlow 1427155.15
totalCashFromOperatingActivities 830979.13
depreciation 195683.64
otherCashflowsFromFinancingActivities 1204149.19
capitalExpenditures 138651.89
changeInWorkingCapital 400583.35
stockBasedCompensation 53760.80
otherNonCashItems 77624.39
freeCashFlow 692327.24
2009-08-31
date 2009-08-31
filing_date 2009-08-31
currency_symbol USD
totalCashFromFinancingActivities -300689.63
netIncome 185755.96
changeInCash 846068.03
beginPeriodCashFlow 394473.39
endPeriodCashFlow 1240541.43
totalCashFromOperatingActivities 1152285.84
depreciation 159685.08
otherCashflowsFromFinancingActivities 779962.90
capitalExpenditures 2400.5
stockBasedCompensation 60588.14
otherNonCashItems 586144.13
freeCashFlow 1149885.34
2009-05-31
date 2009-05-31
filing_date 2009-05-31
currency_symbol USD
totalCashFromFinancingActivities -1620891.74
netIncome 185755.96
changeInCash -247665.14
beginPeriodCashFlow 642138.53
endPeriodCashFlow 394473.39
totalCashFromOperatingActivities 1443416.51
depreciation 159984.40
otherCashflowsFromFinancingActivities -70322.02
capitalExpenditures 79972.48
changeInWorkingCapital 7302.75
stockBasedCompensation 66064.22
otherNonCashItems 890872.48
freeCashFlow 1363444.04
2009-02-28
date 2009-02-28
filing_date 2009-02-28
currency_symbol USD
totalCashFromFinancingActivities -1397505.25
netIncome -518509.84
changeInCash -311584.88
beginPeriodCashFlow 862907.00
endPeriodCashFlow 551322.12
totalCashFromOperatingActivities 1417542.01
depreciation 70502.65
changeToInventory 465359.48
otherCashflowsFromFinancingActivities -1397505.25
capitalExpenditures 36637.74
changeInWorkingCapital 1436237.78
otherNonCashItems 57349.40
freeCashFlow 1380904.27
2008-11-30
date 2008-11-30
filing_date 2008-11-30
currency_symbol USD
totalCashFromFinancingActivities -318377.08
netIncome -464656.55
changeInCash -1033747.43
beginPeriodCashFlow 1896654.43
endPeriodCashFlow 862907.00
totalCashFromOperatingActivities -693635.44
depreciation 165690.91
changeToInventory 731675.93
otherCashflowsFromFinancingActivities -318377.08
capitalExpenditures 184792.42
changeInWorkingCapital -48814.24
stockBasedCompensation -259422.69
otherNonCashItems 52862.90
freeCashFlow -878427.86
2008-08-31
date 2008-08-31
filing_date 2008-08-31
currency_symbol USD
totalCashFromFinancingActivities -452972.14
netIncome -283081.08
changeInCash -120180.53
beginPeriodCashFlow 2016834.96
endPeriodCashFlow 1896654.43
totalCashFromOperatingActivities 583926.59
depreciation 184485.71
changeToInventory 501372.32
otherCashflowsFromFinancingActivities -452972.14
capitalExpenditures 116965.11
changeInWorkingCapital 550120.35
stockBasedCompensation 7443.64
otherNonCashItems 93245.80
freeCashFlow 466961.48
2008-05-31
date 2008-05-31
filing_date 2008-05-31
currency_symbol USD
totalCashFromFinancingActivities 860916.22
netIncome -556205.37
changeInCash -917276.48
beginPeriodCashFlow 2934111.44
endPeriodCashFlow 2016834.96
totalCashFromOperatingActivities -1471606.16
depreciation 184100.37
changeToInventory -522850.25
otherCashflowsFromFinancingActivities 860916.22
capitalExpenditures 276749.47
changeInWorkingCapital -1143527.10
stockBasedCompensation 12465.05
otherNonCashItems 69176.30
freeCashFlow -1748355.63
2008-02-29
date 2008-02-29
filing_date 2008-02-29
currency_symbol USD
totalCashFromFinancingActivities -587683.19
netIncome -2125635.56
changeInCash -1432470.49
beginPeriodCashFlow 4365027.49
endPeriodCashFlow 2932557.00
totalCashFromOperatingActivities -815336.51
depreciation 191502.26
changeToInventory 1075796.51
otherCashflowsFromFinancingActivities -574796.83
capitalExpenditures 378009.52
changeInWorkingCapital 635852.77
stockBasedCompensation 48356.30
otherNonCashItems 64536.72
freeCashFlow -1193346.03
2007-11-30
date 2007-11-30
filing_date 2007-11-30
currency_symbol USD
totalCashFromFinancingActivities 970140.57
netIncome -1647532.14
changeInCash 145305.82
beginPeriodCashFlow 4219721.67
endPeriodCashFlow 4365027.49
totalCashFromOperatingActivities -321705.61
depreciation 188964.47
changeToInventory 89707.23
otherCashflowsFromFinancingActivities 1001390.45
capitalExpenditures 712947.27
changeInWorkingCapital 1104145.22
stockBasedCompensation 99.85
otherNonCashItems 64185.05
freeCashFlow -1034652.88
2007-08-31
date 2007-08-31
filing_date 2007-08-31
currency_symbol USD
totalCashFromFinancingActivities 6871569.70
netIncome -1456469.41
changeInCash 6871569.70
beginPeriodCashFlow -2651848.03
endPeriodCashFlow 4219721.67
totalCashFromOperatingActivities -1965403.58
depreciation 164051.02
changeToInventory 297719.06
otherCashflowsFromFinancingActivities -2151375.81
capitalExpenditures 921485.38
changeInWorkingCapital -341156.13
stockBasedCompensation 47235.26
otherNonCashItems 51634.27
freeCashFlow -2886888.96
2007-05-31
date 2007-05-31
filing_date 2007-05-31
currency_symbol USD
totalCashFromFinancingActivities 885914.91
netIncome -185123.89
changeInCash 885914.91
endPeriodCashFlow 885914.91
totalCashFromOperatingActivities -579909.30
depreciation 157507.25
changeToInventory 549594.20
otherCashflowsFromFinancingActivities 722328.19
capitalExpenditures 470606.83
changeInWorkingCapital -767440.86
stockBasedCompensation 1257.60
otherNonCashItems 81611.97
freeCashFlow -1050516.13
2007-02-28
date 2007-02-28
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities 2332618.76
netIncome -3555670.42
changeInCash 2332618.76
totalCashFromOperatingActivities -2136456.51
depreciation 246063.29
otherCashflowsFromFinancingActivities 2324940.51
capitalExpenditures 325522.37
changeInWorkingCapital -352271.71
stockBasedCompensation 40207.37
otherNonCashItems 3256131.40
freeCashFlow -2461978.88
2006-11-30
date 2006-11-30
filing_date 2006-11-30
currency_symbol USD
totalCashFromFinancingActivities -561134.83
netIncome -583349.57
changeInCash -561134.83
totalCashFromOperatingActivities 1580045.25
depreciation 228759.65
otherCashflowsFromFinancingActivities -1200742.90
capitalExpenditures 1037547.3
changeInWorkingCapital 1939668.86
stockBasedCompensation -7679.37
otherNonCashItems 158484.54
freeCashFlow 542497.95
2006-08-31
date 2006-08-31
filing_date 2006-08-31
currency_symbol USD
totalCashFromFinancingActivities -669144.41
netIncome 319486.07
changeInCash -669144.41
totalCashFromOperatingActivities 780639.44
depreciation 229908.34
changeToInventory -182806.59
otherCashflowsFromFinancingActivities -1464326.06
capitalExpenditures 111495.02
changeInWorkingCapital -276188.85
stockBasedCompensation 0.00
otherNonCashItems 198577.60
freeCashFlow 669144.41
2006-05-31
date 2006-05-31
filing_date 2006-05-31
currency_symbol USD
totalCashFromFinancingActivities 1525111.48
netIncome 264849.92
changeInCash 1525111.48
beginPeriodCashFlow 71572.41
totalCashFromOperatingActivities -1414674.17
depreciation 225821.72
changeToInventory -71400.94
otherCashflowsFromFinancingActivities 1400005.45
capitalExpenditures 110437.31
changeInWorkingCapital -2212149.31
stockBasedCompensation 0.00
otherNonCashItems 125131.47
freeCashFlow -1525111.48
2006-02-28
date 2006-02-28
filing_date 2006-02-28
currency_symbol USD
totalCashFromFinancingActivities 58070.77
netIncome -868071.52
changeInCash 82676.23
beginPeriodCashFlow -24605.46
endPeriodCashFlow 58070.77
totalCashFromOperatingActivities 33066.36
depreciation 249758.93
changeToInventory 1271592.51
otherCashflowsFromFinancingActivities 50536.71
capitalExpenditures 24815.75
changeInWorkingCapital 805117.45
stockBasedCompensation -213011.30
otherNonCashItems 296124.14
freeCashFlow 8250.61
2005-11-30
date 2005-11-30
filing_date 2005-11-30
currency_symbol USD
totalCashFromFinancingActivities 120183.83
netIncome -549595.17
changeInCash 120183.83
endPeriodCashFlow 120183.83
totalCashFromOperatingActivities -156226.25
depreciation 241420.04
otherCashflowsFromFinancingActivities 120246.93
capitalExpenditures 34896.12
changeInWorkingCapital 213703.55
otherNonCashItems 81634.15
freeCashFlow -191122.37
2005-08-31
date 2005-08-31
filing_date 2005-08-31
currency_symbol USD
totalCashFromFinancingActivities -256986.24
netIncome -158122.31
changeInCash 0.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 255259.31
depreciation 231855.15
changeToInventory -69456.81
otherCashflowsFromFinancingActivities -256986.24
capitalExpenditures 62483.94
changeInWorkingCapital -80258.39
otherNonCashItems 98021.85
freeCashFlow 192775.38
2005-05-31
date 2005-05-31
filing_date 2005-05-31
currency_symbol USD
totalCashFromFinancingActivities 370102.64
netIncome 300361.00
changeInCash 0.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities -299221.43
depreciation 228474.89
changeToInventory -1202135.70
otherCashflowsFromFinancingActivities 370102.64
capitalExpenditures 60189.18
changeInWorkingCapital -1105243.61
otherNonCashItems 59938.16
freeCashFlow -359410.61
2005-02-28
date 2005-02-28
filing_date 2005-02-28
currency_symbol USD
totalCashFromFinancingActivities -678244.26
netIncome 150413.71
changeInCash -512659.82
beginPeriodCashFlow -165584.44
endPeriodCashFlow -678244.26
totalCashFromOperatingActivities 708469.25
depreciation 256325.02
changeToInventory 37411.25
otherCashflowsFromFinancingActivities -678242.35
capitalExpenditures 54570.49
changeInWorkingCapital 849630.45
otherNonCashItems 110070.89
freeCashFlow 653898.76
2004-11-30
date 2004-11-30
filing_date 2004-11-30
currency_symbol USD
totalCashFromFinancingActivities -63484.21
netIncome -432820.66
changeInCash -63484.21
endPeriodCashFlow -63484.21
totalCashFromOperatingActivities -64751.53
depreciation 250088.84
otherCashflowsFromFinancingActivities -63484.21
capitalExpenditures 25270.71
changeInWorkingCapital 243529.30
otherNonCashItems 15338.67
freeCashFlow -90022.24
2004-08-31
date 2004-08-31
filing_date 2004-08-31
currency_symbol USD
totalCashFromFinancingActivities -184005.58
netIncome 511984.18
changeInCash 0.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 399959.27
depreciation 229211.93
changeToInventory -109381.30
otherCashflowsFromFinancingActivities -184005.58
capitalExpenditures 96206.67
changeInWorkingCapital -1125921.13
otherNonCashItems 154643.82
freeCashFlow 303752.60
2004-05-31
date 2004-05-31
filing_date 2004-05-31
currency_symbol USD
totalCashFromFinancingActivities -724646.95
netIncome 396065.77
changeInCash 0.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 726479.01
depreciation 223912.21
changeToInventory 71970.05
otherCashflowsFromFinancingActivities -724646.95
capitalExpenditures 80281.12
changeInWorkingCapital -334214.62
stockBasedCompensation 69949.35
otherNonCashItems -0.73
freeCashFlow 646197.89
2004-02-29
date 2004-02-29
filing_date 2004-02-29
currency_symbol USD
totalCashFromFinancingActivities -263417.67
netIncome -1585158.72
changeInCash -481225.62
beginPeriodCashFlow 217807.96
endPeriodCashFlow -263417.67
totalCashFromOperatingActivities 97089.58
depreciation 322130.00
otherCashflowsFromFinancingActivities -263330.61
capitalExpenditures 430650.42
changeInWorkingCapital 826763.37
stockBasedCompensation 0.00
otherNonCashItems 317966.75
freeCashFlow -333560.84
2003-11-30
date 2003-11-30
filing_date 2003-11-30
currency_symbol USD
totalCashFromFinancingActivities 285758.44
netIncome -570363.50
changeInCash 285758.44
beginPeriodCashFlow 0.72
endPeriodCashFlow 285758.44
totalCashFromOperatingActivities -77016.52
depreciation 298070.02
otherCashflowsFromFinancingActivities 266109.68
capitalExpenditures 19313.11
changeInWorkingCapital 212724.76
otherNonCashItems 38419.10
freeCashFlow -96329.63
2003-08-31
date 2003-08-31
filing_date 2003-08-31
currency_symbol USD
totalCashFromFinancingActivities 1220388.80
netIncome 301345.15
changeInCash 0.72
endPeriodCashFlow 0.72
totalCashFromOperatingActivities -1181801.96
depreciation 286310.85
otherCashflowsFromFinancingActivities 1147125.55
capitalExpenditures 73800.08
changeInWorkingCapital -1195445.82
otherNonCashItems -574012.14
freeCashFlow -1255602.04
2003-05-31
date 2003-05-31
filing_date 2003-05-31
currency_symbol USD
totalCashFromFinancingActivities 15236.43
netIncome 6687.07
changeInCash 0.00
beginPeriodCashFlow 0.64
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 308088.89
depreciation 286770.13
otherCashflowsFromFinancingActivities -202787.61
capitalExpenditures 18012.39
changeInWorkingCapital 14631.69
otherNonCashItems -2490.93
freeCashFlow 290076.50
2003-02-28
date 2003-02-28
filing_date 2003-02-28
currency_symbol USD
totalCashFromFinancingActivities 600311.15
netIncome -7288398.73
changeInCash 1.28
beginPeriodCashFlow -0.64
endPeriodCashFlow 0.64
totalCashFromOperatingActivities -18177.29
depreciation 292782.45
changeToInventory 844271.39
otherCashflowsFromFinancingActivities 333233.53
capitalExpenditures 444616.27
changeInWorkingCapital 1032008.34
stockBasedCompensation 6335317.52
otherNonCashItems -1.36
freeCashFlow 426438.98
2002-11-30
date 2002-11-30
filing_date 2002-11-30
currency_symbol USD
totalCashFromFinancingActivities 590389.01
netIncome -424682.22
changeInCash -0.64
beginPeriodCashFlow 0.65
endPeriodCashFlow -0.64
totalCashFromOperatingActivities 161511.51
depreciation 265900.08
otherCashflowsFromFinancingActivities 529235.10
capitalExpenditures 0
changeInWorkingCapital 287227.78
stockBasedCompensation 331173.24
otherNonCashItems 0.00
freeCashFlow 161511.51
2002-08-31
date 2002-08-31
filing_date 2002-08-31
currency_symbol USD
totalCashFromFinancingActivities 811200.63
netIncome 759381.28
changeInCash 0.65
endPeriodCashFlow 0.65
totalCashFromOperatingActivities -285957.31
depreciation 248994.52
changeToInventory -1290148.00
otherCashflowsFromFinancingActivities 811200.63
capitalExpenditures 270412.02
changeInWorkingCapital -1075413.27
stockBasedCompensation 61961.36
otherNonCashItems -2.60
freeCashFlow -556369.34
2002-05-31
date 2002-05-31
filing_date 2002-05-31
currency_symbol USD
totalCashFromFinancingActivities 32990.21
netIncome 703573.67
changeInCash -0.65
beginPeriodCashFlow 0.64
endPeriodCashFlow -0.65
totalCashFromOperatingActivities 739593.09
depreciation 219614.95
changeToInventory -844271.39
otherCashflowsFromFinancingActivities 32990.21
capitalExpenditures 174204.25
changeInWorkingCapital 156375.15
stockBasedCompensation 26499.88
otherNonCashItems 1.96
freeCashFlow 565388.84
2002-02-28
date 2002-02-28
filing_date 2002-02-28
currency_symbol USD
totalCashFromFinancingActivities -113302.90
netIncome -64710.15
changeInCash 0.64
endPeriodCashFlow 0.64
totalCashFromOperatingActivities -3372825.84
depreciation 161263.33
changeToInventory 498037.33
salePurchaseOfStock 8.47
otherCashflowsFromFinancingActivities -113311.36
capitalExpenditures 95837.57
changeInWorkingCapital 356356.85
otherNonCashItems -3825735.88
freeCashFlow -3468663.41
2001-11-30
date 2001-11-30
filing_date 2001-11-30
currency_symbol USD
totalCashFromFinancingActivities -4800083.36
netIncome 54421.20
changeInCash -3756064.83
beginPeriodCashFlow -471317.76
endPeriodCashFlow -4227382.59
totalCashFromOperatingActivities 769668.29
depreciation 357979.11
salePurchaseOfStock -28093.94
otherCashflowsFromFinancingActivities -4771989.42
capitalExpenditures 36991.39
changeInWorkingCapital 345854.10
otherNonCashItems 11413.87
freeCashFlow 732676.90
2001-08-31
date 2001-08-31
filing_date 2001-08-31
currency_symbol USD
totalCashFromFinancingActivities -397247.02
netIncome 588841.96
changeInCash -365646.94
beginPeriodCashFlow -105670.82
endPeriodCashFlow -471317.76
totalCashFromOperatingActivities -89603.64
depreciation 391404.39
salePurchaseOfStock -72656.66
otherCashflowsFromFinancingActivities -324590.35
capitalExpenditures 25688.74
changeInWorkingCapital -1069854.89
otherNonCashItems 4.92
freeCashFlow -115292.37
2001-05-31
date 2001-05-31
filing_date 2001-05-31
currency_symbol USD
totalCashFromFinancingActivities -125943.73
netIncome 760434.99
changeInCash 4121707.69
beginPeriodCashFlow -4227378.51
endPeriodCashFlow -105670.82
totalCashFromOperatingActivities 3862639.19
depreciation 355750.17
salePurchaseOfStock -12851.87
otherCashflowsFromFinancingActivities -113091.86
capitalExpenditures 534809.3
changeInWorkingCapital -981314.06
otherNonCashItems 3727768.09
freeCashFlow 3327829.88
2001-02-28
date 2001-02-28
filing_date 2001-02-28
currency_symbol USD
totalCashFromFinancingActivities 449209.41
netIncome 610692.41
changeInCash -2177251.29
beginPeriodCashFlow -2050139.71
endPeriodCashFlow -4227391.00
totalCashFromOperatingActivities -941817.08
depreciation 442372.68
otherCashflowsFromFinancingActivities -540693.53
capitalExpenditures 491747.72
changeInWorkingCapital 1208155.49
otherNonCashItems -3203037.65
freeCashFlow -450069.35
2000-11-30
date 2000-11-30
filing_date 2000-11-30
currency_symbol USD
totalCashFromFinancingActivities 520998.55
netIncome -485667.79
changeInCash 46113.83
beginPeriodCashFlow -2096253.55
endPeriodCashFlow -2050139.71
totalCashFromOperatingActivities 716903.48
depreciation 459257.91
otherCashflowsFromFinancingActivities -215282.88
capitalExpenditures 142697.62
changeInWorkingCapital 743312.71
otherNonCashItems 0.65
freeCashFlow 574205.86
2000-08-31
date 2000-08-31
filing_date 2000-08-31
currency_symbol USD
totalCashFromFinancingActivities 915657.23
netIncome 545588.61
changeInCash 577974.77
beginPeriodCashFlow -2674228.32
endPeriodCashFlow -2096253.55
totalCashFromOperatingActivities 1592086.64
depreciation 462223.38
otherCashflowsFromFinancingActivities 915657.23
capitalExpenditures 1029598.46
changeInWorkingCapital 584273.98
otherNonCashItems 0.67
freeCashFlow 562488.17
2000-05-31
date 2000-05-31
filing_date 2000-05-31
currency_symbol USD
totalCashFromFinancingActivities -425935.20
netIncome 544944.77
changeInCash -1018985.55
beginPeriodCashFlow -1655242.77
endPeriodCashFlow -2674228.32
totalCashFromOperatingActivities -78826.04
depreciation 419432.04
otherCashflowsFromFinancingActivities -425935.20
capitalExpenditures 372318.22
changeInWorkingCapital -1043202.19
otherNonCashItems -0.67
freeCashFlow -451144.26
2000-02-29
date 2000-02-29
filing_date 2000-02-29
currency_symbol USD
totalCashFromFinancingActivities 326497.56
netIncome -744264.08
changeInCash 2310916.68
beginPeriodCashFlow -4002349.68
endPeriodCashFlow -1691433.00
totalCashFromOperatingActivities 2498692.53
depreciation 485882.10
otherCashflowsFromFinancingActivities 169402.85
capitalExpenditures 698097.68
changeInWorkingCapital 3056389.84
otherNonCashItems -299315.32
freeCashFlow 3196790.21
1999-11-30
date 1999-11-30
filing_date 1999-11-30
currency_symbol USD
totalCashFromFinancingActivities -295920.80
netIncome 1398308.72
changeInCash -407197.96
beginPeriodCashFlow -3595151.72
endPeriodCashFlow -4002349.68
totalCashFromOperatingActivities 298241.57
depreciation 401782.15
changeToInventory -730000.00
changeToAccountReceivables -1610000.00
otherCashflowsFromFinancingActivities -400814.99
capitalExpenditures 302497.34
changeInWorkingCapital -1501847.95
otherNonCashItems -1.35
freeCashFlow -4255.77
1999-08-31
date 1999-08-31
filing_date 1999-08-31
currency_symbol USD
totalCashFromFinancingActivities 1698433.65
netIncome -699925.47
changeInCash -5206.04
beginPeriodCashFlow -3589945.68
endPeriodCashFlow -3595151.72
totalCashFromOperatingActivities -998653.11
depreciation 499760.33
changeToInventory 810000.00
changeToAccountReceivables -1580000.00
salePurchaseOfStock 2890000.00
otherCashflowsFromFinancingActivities -199875.28
capitalExpenditures 799501.13
changeInWorkingCapital -798489.31
otherNonCashItems 1.35
freeCashFlow -1798154.23
1999-05-31
date 1999-05-31
filing_date 1999-05-31
currency_symbol USD
totalCashFromFinancingActivities 498603.58
netIncome -598324.17
changeInCash 199441.84
beginPeriodCashFlow -3789387.52
endPeriodCashFlow -3589945.68
totalCashFromOperatingActivities 0.00
depreciation 299162.42
changeToInventory -1060000.00
changeToAccountReceivables -1110000.00
salePurchaseOfStock 890000.00
otherCashflowsFromFinancingActivities -99720.58
capitalExpenditures 398883
changeInWorkingCapital 299162.42
otherNonCashItems -0.68
freeCashFlow -398883.00
1999-02-28
date 1999-02-28
filing_date 1999-02-28
currency_symbol USD
totalCashFromFinancingActivities -696707.95
netIncome -3198040.61
changeInCash -696707.95
beginPeriodCashFlow 901474.26
endPeriodCashFlow -696707.95
totalCashFromOperatingActivities -1004306.56
depreciation 402584.89
otherCashflowsFromFinancingActivities -1701284.66
capitalExpenditures 223519
otherNonCashItems 1791149.17
freeCashFlow -780787.56
1998-11-30
date 1998-11-30
filing_date 1998-11-30
currency_symbol USD
totalCashFromFinancingActivities 901474.26
netIncome -586309.88
changeInCash 901474.26
beginPeriodCashFlow 3589665.83
endPeriodCashFlow 901474.26
totalCashFromOperatingActivities 391524.59
depreciation 301958.59
otherCashflowsFromFinancingActivities 795767.28
capitalExpenditures 2200831.19
otherNonCashItems 675875.87
freeCashFlow -1809306.60
1998-08-31
date 1998-08-31
filing_date 1998-08-31
currency_symbol USD
totalCashFromFinancingActivities 1396126.51
netIncome 2783072.71
changeInCash 1396126.51
endPeriodCashFlow 1396126.51
totalCashFromOperatingActivities -689537.50
depreciation 196730.19
otherCashflowsFromFinancingActivities 703965.49
capitalExpenditures 794133.44
otherNonCashItems -3669340.40
freeCashFlow -1483670.94
1998-05-31
date 1998-05-31
filing_date 1998-05-31
currency_symbol USD
totalCashFromFinancingActivities -800035.01
netIncome -200008.92
changeInCash -800035.01
beginPeriodCashFlow -500021.97
endPeriodCashFlow -1300056.98
totalCashFromOperatingActivities -900039.82
depreciation 300013.04
otherCashflowsFromFinancingActivities -1300056.98
capitalExpenditures 100004.12
otherNonCashItems -1000043.94
freeCashFlow -1000043.94
1998-02-28
date 1998-02-28
filing_date 1998-02-28
currency_symbol USD
totalCashFromFinancingActivities 3383067.62
netIncome -4788656.54
changeInCash 3383067.62
beginPeriodCashFlow 2401525.17
endPeriodCashFlow 3383067.62
totalCashFromOperatingActivities -3886787.47
depreciation 297647.54
otherCashflowsFromFinancingActivities 3383550.35
capitalExpenditures 2790909.18
otherNonCashItems 604221.54
freeCashFlow -6677696.65
1997-11-30
date 1997-11-30
filing_date 1997-11-30
currency_symbol USD
totalCashFromFinancingActivities 2401525.17
netIncome -599910.70
changeInCash 2401525.17
beginPeriodCashFlow 199549.20
endPeriodCashFlow 2401525.17
totalCashFromOperatingActivities -1100777.59
depreciation 200388.23
otherCashflowsFromFinancingActivities 2401385.76
capitalExpenditures 400637.75
otherNonCashItems -701255.11
freeCashFlow -1501415.34
1997-08-31
date 1997-08-31
filing_date 1997-08-31
currency_symbol USD
totalCashFromFinancingActivities 400188.68
netIncome 105.65
changeInCash 400188.68
beginPeriodCashFlow 1498727.33
endPeriodCashFlow 400188.68
totalCashFromOperatingActivities -281.01
depreciation 299921.41
otherCashflowsFromFinancingActivities 400118.25
capitalExpenditures 300026.33
otherNonCashItems -300308.07
freeCashFlow -300307.35
1997-05-31
date 1997-05-31
filing_date 1997-05-31
currency_symbol USD
totalCashFromFinancingActivities 1099066.90
netIncome 299745.32
changeInCash 1099066.90
beginPeriodCashFlow 399660.43
endPeriodCashFlow 1498727.33
totalCashFromOperatingActivities -799321.58
depreciation 199830.21
otherCashflowsFromFinancingActivities 899236.69
capitalExpenditures 499576.26
otherNonCashItems -1298897.11
freeCashFlow -1298897.84
1997-02-28
date 1997-02-28
filing_date 1997-02-28
currency_symbol USD
totalCashFromFinancingActivities 105188.97
netIncome -3696548.23
changeInCash 105188.97
beginPeriodCashFlow 7615771.24
endPeriodCashFlow 105188.97
totalCashFromOperatingActivities -9500262.92
depreciation 396292.26
otherCashflowsFromFinancingActivities 9731.95
capitalExpenditures 295575.41
otherNonCashItems -6200006.95
freeCashFlow -9795838.32
1996-11-30
date 1996-11-30
filing_date 1996-11-30
currency_symbol USD
totalCashFromFinancingActivities -4804155.90
netIncome -537.10
changeInCash -4804155.90
beginPeriodCashFlow 999591.64
endPeriodCashFlow -4804155.90
totalCashFromOperatingActivities 3605265.14
depreciation 402376.42
otherCashflowsFromFinancingActivities -5307260.14
capitalExpenditures 402913.52
otherNonCashItems 3203425.82
freeCashFlow 3202351.62
1996-08-31
date 1996-08-31
filing_date 1996-08-31
currency_symbol USD
totalCashFromFinancingActivities 1702139.53
netIncome -528.23
changeInCash 1702139.53
endPeriodCashFlow 1702139.53
totalCashFromOperatingActivities 98251.91
depreciation 500763.99
otherCashflowsFromFinancingActivities 1700027.35
capitalExpenditures 800799.8
otherNonCashItems -401983.85
freeCashFlow -702547.89
1996-05-31
date 1996-05-31
filing_date 1996-05-31
currency_symbol USD
totalCashFromFinancingActivities 1098195.21
netIncome -299507.59
changeInCash 1098195.21
beginPeriodCashFlow -1896882.11
endPeriodCashFlow -798686.90
totalCashFromOperatingActivities -998359.35
depreciation 399343.45
otherCashflowsFromFinancingActivities -99835.86
capitalExpenditures 399343.45
otherNonCashItems -1098195.21
freeCashFlow -1397702.80
1996-02-29
date 1996-02-29
filing_date 1996-02-29
currency_symbol USD
totalCashFromFinancingActivities 198685.86
netIncome -1598547.76
changeInCash 198685.86
beginPeriodCashFlow 1193217.64
endPeriodCashFlow 198685.86
totalCashFromOperatingActivities -699457.74
depreciation 399313.76
otherCashflowsFromFinancingActivities 299288.65
capitalExpenditures 398389.02
otherNonCashItems -1098771.50
freeCashFlow -1097846.76
1995-11-30
date 1995-11-30
filing_date 1995-11-30
currency_symbol USD
totalCashFromFinancingActivities 1193217.64
netIncome 1000719.12
changeInCash 1193217.64
beginPeriodCashFlow 9484.75
endPeriodCashFlow 1193217.64
totalCashFromOperatingActivities -1789.20
depreciation 298588.73
otherCashflowsFromFinancingActivities -603034.18
capitalExpenditures 1492944.41
otherNonCashItems -300377.93
freeCashFlow -1494733.61
1994-02-28
date 1994-02-28
filing_date 1994-02-28
currency_symbol USD
totalCashFromFinancingActivities -393773.90
netIncome 213364.41
changeInCash -393773.90
beginPeriodCashFlow 4509531.63
endPeriodCashFlow -393773.90
totalCashFromOperatingActivities -17978096.35
depreciation -898363.23
salePurchaseOfStock -400218.06
otherCashflowsFromFinancingActivities -99629.63
capitalExpenditures 400583.26
changeInWorkingCapital -1193846.32
otherNonCashItems -16099251.21
freeCashFlow -18378679.61
1993-11-30
date 1993-11-30
filing_date 1993-11-30
currency_symbol USD
totalCashFromFinancingActivities 4509531.63
netIncome 2713286.56
changeInCash 4509531.63
beginPeriodCashFlow 383820.83
endPeriodCashFlow 4509531.63
totalCashFromOperatingActivities -51118.14
depreciation 33108.98
salePurchaseOfStock -5093.68
otherCashflowsFromFinancingActivities -89684.73
capitalExpenditures 110059.48
changeInWorkingCapital -2208467.70
otherNonCashItems -589045.98
freeCashFlow -161177.62
1993-08-31
date 1993-08-31
filing_date 1993-08-31
currency_symbol USD
totalCashFromFinancingActivities 383820.83
netIncome -1733895.52
changeInCash 383820.83
beginPeriodCashFlow 12708324.02
endPeriodCashFlow 383820.83
totalCashFromOperatingActivities -782461.90
depreciation 564770.89
salePurchaseOfStock 5480.20
otherCashflowsFromFinancingActivities 389301.78
capitalExpenditures 5620
changeInWorkingCapital -2639.84
otherNonCashItems 389302.57
freeCashFlow -788081.90
1993-05-31
date 1993-05-31
filing_date 1993-05-31
currency_symbol USD
totalCashFromFinancingActivities 200131.47
netIncome 10006554.36
changeInCash 200131.47
beginPeriodCashFlow 1400917.89
endPeriodCashFlow 1601049.36
totalCashFromOperatingActivities 17911731.87
depreciation 700458.95
salePurchaseOfStock -200131.47
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 400262.14
changeInWorkingCapital 7204719.36
otherNonCashItems -0.79
freeCashFlow 17511469.73
yearly
2021-11-30
date 2021-11-30
filing_date 2022-04-08
currency_symbol USD
investments -1589856.00
changeToLiabilities 62989.00
totalCashflowsFromInvestingActivities -1589856.00
netBorrowings -47641.00
totalCashFromFinancingActivities 8924515.00
changeToOperatingActivities 364623.00
netIncome -12779371.00
changeInCash 3761712.00
beginPeriodCashFlow 543749.00
endPeriodCashFlow 4305461.00
totalCashFromOperatingActivities -3572974.00
issuanceOfCapitalStock 6915230.00
depreciation 393201.00
otherCashflowsFromInvestingActivities -53937.00
dividendsPaid 0.00
changeToInventory 105.00
changeToAccountReceivables -140222.00
otherCashflowsFromFinancingActivities 2056926.00
changeToNetincome 8792091.00
capitalExpenditures 40984
changeInWorkingCapital 21105.00
stockBasedCompensation 1674322.00
otherNonCashItems 7125534.00
freeCashFlow -3613958.00
2020-11-30
date 2020-11-30
filing_date 2021-03-03
currency_symbol USD
investments -3857154.00
changeToLiabilities -593903.00
totalCashflowsFromInvestingActivities -3857154.00
netBorrowings -721704.00
totalCashFromFinancingActivities 4713513.24
changeToOperatingActivities -231242.00
netIncome -3992060.41
changeInCash -2990094.19
beginPeriodCashFlow 3533039.90
endPeriodCashFlow 542945.71
totalCashFromOperatingActivities -4727552.51
issuanceOfCapitalStock 4122827.57
depreciation 566568.09
otherCashflowsFromInvestingActivities 684730.00
dividendsPaid 0.00
changeToInventory 105.00
changeToAccountReceivables -654532.00
otherCashflowsFromFinancingActivities 1187695.14
changeToNetincome 383018.00
capitalExpenditures 3482144.59
changeInWorkingCapital -790226.66
stockBasedCompensation 1476530.89
otherNonCashItems 320190.54
freeCashFlow -8209697.10
2019-11-30
date 2019-11-30
filing_date 2020-03-02
currency_symbol USD
investments -213702.00
changeToLiabilities 685294.00
totalCashflowsFromInvestingActivities -213702.00
netBorrowings 4006523.00
totalCashFromFinancingActivities 3353188.75
changeToOperatingActivities -204840.00
netIncome -5738109.25
changeInCash 195707.70
beginPeriodCashFlow 3256350.04
endPeriodCashFlow 3452057.73
totalCashFromOperatingActivities -3030073.22
issuanceOfCapitalStock 0.00
depreciation 1445831.48
otherCashflowsFromInvestingActivities -223702.00
dividendsPaid 0.00
changeToInventory 99469.00
changeToAccountReceivables -99469.00
salePurchaseOfStock 472760.00
otherCashflowsFromFinancingActivities 3585866.40
changeToNetincome 1807477.00
capitalExpenditures 100351.42
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -6847.82
stockBasedCompensation 883076.85
otherNonCashItems 507066.80
freeCashFlow -3130424.64
2018-11-30
date 2018-11-30
filing_date 2019-04-15
currency_symbol USD
investments -2339.00
changeToLiabilities 1780777.00
totalCashflowsFromInvestingActivities -138262.00
netBorrowings 127082.00
totalCashFromFinancingActivities 3008741.04
changeToOperatingActivities 172815.00
netIncome -5648786.68
changeInCash 3218220.16
beginPeriodCashFlow 40901.22
endPeriodCashFlow 3259121.38
totalCashFromOperatingActivities 245719.11
issuanceOfCapitalStock 3131409.29
depreciation 468036.39
otherCashflowsFromInvestingActivities -563450.00
dividendsPaid 0.00
changeToInventory 102137.00
changeToAccountReceivables -74914.89
salePurchaseOfStock 4314380.00
otherCashflowsFromFinancingActivities -63922.70
changeToNetincome 5237084.00
capitalExpenditures 61868.86
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 1594999.85
stockBasedCompensation 83701.12
otherNonCashItems 3746512.17
freeCashFlow 183850.24
2017-11-30
date 2017-11-30
filing_date 2018-02-28
currency_symbol CAD
investments -348817.00
changeToLiabilities 182984.00
totalCashflowsFromInvestingActivities -553499.00
netBorrowings -1463353.00
totalCashFromFinancingActivities 3008741.04
changeToOperatingActivities -154604.00
netIncome -2651450.91
changeInCash -2305867.07
beginPeriodCashFlow 3377792.04
endPeriodCashFlow 1071924.98
totalCashFromOperatingActivities -2032814.08
depreciation 58238.55
otherCashflowsFromInvestingActivities -563450.00
dividendsPaid 0.00
changeToInventory 79952.56
changeToAccountReceivables -42121.54
salePurchaseOfStock 0.00
otherCashflowsFromFinancingActivities -63922.70
changeToNetincome 776371.00
capitalExpenditures 15697.43
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital -260615.12
stockBasedCompensation 83701.12
otherNonCashItems 736056.04
freeCashFlow -2048511.51
2016-11-30
date 2016-11-30
filing_date 2017-05-30
currency_symbol USD
investments 5523802.00
changeToLiabilities 326740.00
totalCashflowsFromInvestingActivities -77984.00
netBorrowings 2656831.00
totalCashFromFinancingActivities -105973.82
changeToOperatingActivities -154604.00
netIncome -4934984.72
changeInCash 3056811.13
beginPeriodCashFlow 214404.63
endPeriodCashFlow 3271215.76
totalCashFromOperatingActivities -1024800.43
depreciation 481158.98
otherCashflowsFromInvestingActivities -574510.00
dividendsPaid 0.00
changeToInventory 460111.14
changeToAccountReceivables 181146.85
salePurchaseOfStock -105973.82
otherCashflowsFromFinancingActivities 4187585.38
changeToNetincome 63246.00
capitalExpenditures 99003.86
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 376878.00
stockBasedCompensation 1188724.04
otherNonCashItems -16855.56
freeCashFlow -1123804.29
2016-02-29
date 2016-02-29
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -409910.00
netBorrowings 0.00
totalCashFromFinancingActivities -176320.00
changeToOperatingActivities 0.00
netIncome -1303280.00
changeInCash -1420100.00
beginPeriodCashFlow 282819.00
endPeriodCashFlow 282819.00
totalCashFromOperatingActivities -833870.00
depreciation 705020.00
otherCashflowsFromInvestingActivities 1200.00
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -176320.00
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 411110
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2015-11-30
date 2015-11-30
filing_date 2016-05-20
currency_symbol USD
investments -131706.95
changeToLiabilities 177663.70
totalCashflowsFromInvestingActivities -131706.95
netBorrowings 155466.59
totalCashFromFinancingActivities -130111.95
changeToOperatingActivities -1051.41
netIncome -961755.13
changeInCash -1047961.42
beginPeriodCashFlow 1256666.99
endPeriodCashFlow 208705.57
totalCashFromOperatingActivities -615354.47
depreciation 520270.68
otherCashflowsFromInvestingActivities -429925.91
dividendsPaid 0.00
changeToInventory 257245.54
changeToAccountReceivables -15825.28
salePurchaseOfStock -130111.95
otherCashflowsFromFinancingActivities -302495.00
changeToNetincome 3059.19
capitalExpenditures 303379.8
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
changeInWorkingCapital 113287.48
stockBasedCompensation 77373.79
otherNonCashItems -42303.58
freeCashFlow -918734.27
2015-02-28
date 2015-02-28
currency_symbol CAD
investments 0.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -317082.97
netBorrowings 0.00
totalCashFromFinancingActivities -110441.34
changeToOperatingActivities 0.00
netIncome 135881.44
changeInCash -439614.57
beginPeriodCashFlow 1702922.00
endPeriodCashFlow 1702922.00
totalCashFromOperatingActivities -12096.63
depreciation 293000.68
otherCashflowsFromInvestingActivities 10888.17
dividendsPaid 0.00
changeToInventory 0.00
changeToAccountReceivables 0.00
salePurchaseOfStock -62697.54
otherCashflowsFromFinancingActivities 0.00
changeToNetincome 0.00
capitalExpenditures 334187.51
changeReceivables 0.00
cashFlowsOtherOperating 0.00
exchangeRateChanges 0.00
cashAndCashEquivalentsChanges 0.00
2014-11-30
date 2014-11-30
filing_date 2015-05-15
currency_symbol USD
investments -242718.45
changeToLiabilities 262550.75
totalCashflowsFromInvestingActivities -243795.23
netBorrowings 183362.75
totalCashFromFinancingActivities -138718.16
changeToOperatingActivities -1240.07
netIncome 268214.55
changeInCash -552172.77
beginPeriodCashFlow 1913236.41
endPeriodCashFlow 1361063.64
totalCashFromOperatingActivities -15191.38
depreciation 578346.67
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 173560.00
changeToInventory -583544.20
changeToAccountReceivables 156817.22
salePurchaseOfStock -139944.21
otherCashflowsFromFinancingActivities 173560.00
changeToNetincome 41422.77
capitalExpenditures 419752.71
changeInWorkingCapital -839038.66
stockBasedCompensation 39008.29
otherNonCashItems -148811.91
freeCashFlow -434944.09
2013-11-30
date 2013-11-30
filing_date 2014-05-28
currency_symbol USD
totalCashFromFinancingActivities -255013.21
netIncome 1045508.06
changeInCash 2103456.58
beginPeriodCashFlow 47949.96
endPeriodCashFlow 2151406.54
totalCashFromOperatingActivities 2866677.15
depreciation 676945.34
dividendsPaid 283743.00
changeToInventory 443151.55
changeToAccountReceivables 229240.74
salePurchaseOfStock -202210.92
otherCashflowsFromFinancingActivities 283743.00
capitalExpenditures 507805.62
changeInWorkingCapital 828513.65
stockBasedCompensation 48955.66
otherNonCashItems 37207.23
freeCashFlow 2358871.53
2012-11-30
date 2012-11-30
filing_date 2013-05-28
currency_symbol USD
totalCashFromFinancingActivities -1582066.91
netIncome 577586.32
changeInCash -1109828.57
beginPeriodCashFlow 1161942.86
endPeriodCashFlow 52114.29
totalCashFromOperatingActivities 1912341.88
depreciation 641322.59
dividendsPaid 1619641.00
changeToInventory 197375.34
changeToAccountReceivables -31274.24
salePurchaseOfStock -1508514.77
otherCashflowsFromFinancingActivities 1619641.00
capitalExpenditures 1461852.99
changeInWorkingCapital 174848.35
stockBasedCompensation 148391.70
otherNonCashItems 70654.95
freeCashFlow 450488.89
2011-11-30
date 2011-11-30
filing_date 2012-05-17
currency_symbol USD
totalCashFromFinancingActivities -2929214.57
netIncome 1559858.38
changeInCash -685013.53
beginPeriodCashFlow 1881456.00
endPeriodCashFlow 1196442.47
totalCashFromOperatingActivities 2647687.15
depreciation 680389.85
dividendsPaid 2912313.00
changeToInventory -308695.17
changeToAccountReceivables 8546.31
salePurchaseOfStock -1175546.91
otherCashflowsFromFinancingActivities 2912313.00
capitalExpenditures 404040.31
changeInWorkingCapital -106061.98
stockBasedCompensation 417229.41
otherNonCashItems 2628.16
freeCashFlow 2243646.84
2010-11-30
date 2010-11-30
filing_date 2010-06-01
currency_symbol USD
totalCashFromFinancingActivities -2753977.74
netIncome 1120593.66
changeInCash 1141142.61
beginPeriodCashFlow 665903.34
endPeriodCashFlow 1807045.95
totalCashFromOperatingActivities 4217046.90
depreciation 693552.47
changeToInventory 1244102.37
changeToAccountReceivables 330552.75
salePurchaseOfStock -178305.58
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 332097.8
changeInWorkingCapital 1482407.95
stockBasedCompensation 237315.19
otherNonCashItems -24317.38
freeCashFlow 3884949.10
2009-11-30
date 2009-11-30
filing_date 2009-06-01
currency_symbol USD
totalCashFromFinancingActivities -1307938.25
netIncome -1822452.84
changeInCash -1722561.54
beginPeriodCashFlow 2273883.66
endPeriodCashFlow 551322.12
totalCashFromOperatingActivities -163772.99
depreciation 604779.65
changeToInventory 1175557.48
changeToAccountReceivables 670542.32
salePurchaseOfStock -178305.58
otherCashflowsFromFinancingActivities 57089.52
capitalExpenditures 615144.74
changeInWorkingCapital 794016.78
stockBasedCompensation 241639.16
otherNonCashItems -208518.77
freeCashFlow -778917.73
2008-11-30
date 2008-11-30
filing_date 2009-02-28
currency_symbol USD
totalCashFromFinancingActivities -1307938.25
netIncome -1822452.84
changeInCash -1722561.54
beginPeriodCashFlow 2273883.66
endPeriodCashFlow 551322.12
totalCashFromOperatingActivities -163772.99
depreciation 604779.65
changeToInventory 1175557.48
changeToAccountReceivables 670542.32
otherCashflowsFromFinancingActivities 57089.52
capitalExpenditures 615144.74
changeInWorkingCapital 794016.78
stockBasedCompensation 241639.16
otherNonCashItems -208518.77
freeCashFlow -778917.73
2007-11-30
date 2007-11-30
filing_date 2008-05-30
currency_symbol USD
totalCashFromFinancingActivities 8139942.00
netIncome -5414761.00
changeInCash 2932557.00
endPeriodCashFlow 2932557.00
totalCashFromOperatingActivities -3682355.00
depreciation 702025.00
changeToInventory 2012817.00
otherCashflowsFromFinancingActivities -1002454.00
capitalExpenditures 2483049
changeInWorkingCapital 631401.00
stockBasedCompensation 96949.00
otherNonCashItems 261968.00
freeCashFlow -6165404.00
2006-11-30
date 2006-11-30
filing_date 2007-05-31
currency_symbol USD
totalCashFromFinancingActivities 2627451.00
netIncome -3554684.00
changeInCash 2627451.00
totalCashFromOperatingActivities -1190446.00
depreciation 930553.00
changeToInventory -1762021.00
otherCashflowsFromFinancingActivities 1059877.00
capitalExpenditures 1585002
changeInWorkingCapital -900941.00
stockBasedCompensation 32528.00
otherNonCashItems 3738325.00
freeCashFlow -2775448.00
2005-11-30
date 2005-11-30
filing_date 2005-06-01
currency_symbol USD
totalCashFromFinancingActivities -1650381.00
netIncome 625643.00
changeInCash -1650381.00
totalCashFromOperatingActivities 1770156.00
depreciation 959538.00
changeToInventory 920364.00
otherCashflowsFromFinancingActivities -1654820.00
capitalExpenditures 256329
changeInWorkingCapital -366976.00
stockBasedCompensation 26582.00
otherNonCashItems 350002.00
freeCashFlow 1513827.00
2004-11-30
date 2004-11-30
filing_date 2004-07-06
currency_symbol USD
totalCashFromFinancingActivities 1257966.00
netIncome -1847490.00
changeInCash 1257966.00
totalCashFromOperatingActivities -853640.00
depreciation 1193281.00
changeToInventory 293777.00
otherCashflowsFromFinancingActivities 947117.00
capitalExpenditures 541776
changeInWorkingCapital -141326.00
otherNonCashItems 747278.00
freeCashFlow -1395416.00
2003-11-30
date 2003-11-30
filing_date 2003-07-22
currency_symbol USD
totalCashFromFinancingActivities 2034891.00
netIncome -6250126.00
changeInCash 2034891.00
totalCashFromOperatingActivities 596970.00
depreciation 1027292.00
changeToInventory 293777.00
otherCashflowsFromFinancingActivities 1628007.00
capitalExpenditures 944931
changeInWorkingCapital 400198.00
stockBasedCompensation 6754952.00
otherNonCashItems -2.00
freeCashFlow -347961.00
2002-11-30
date 2002-11-30
filing_date 2002-07-18
currency_symbol USD
totalCashFromFinancingActivities -5436577.00
netIncome 1338988.00
totalCashFromOperatingActivities 1169878.00
depreciation 1266397.00
changeToInventory 1184391.00
salePurchaseOfStock -113594.00
otherCashflowsFromFinancingActivities -5322983.00
capitalExpenditures 693327
changeInWorkingCapital -1348958.00
stockBasedCompensation 6754952.00
otherNonCashItems -86549.00
freeCashFlow 476551.00
2001-11-30
date 2001-11-30
filing_date 2002-02-28
currency_symbol USD
totalCashFromFinancingActivities -5436577.00
netIncome 1338988.00
changeInCash -5436577.00
totalCashFromOperatingActivities 1169878.00
depreciation 1266397.00
changeToInventory 1184391.00
salePurchaseOfStock -113594.00
otherCashflowsFromFinancingActivities -5322983.00
capitalExpenditures 693327
changeInWorkingCapital -1348958.00
otherNonCashItems -86549.00
freeCashFlow 476551.00
2000-11-30
date 2000-11-30
filing_date 2001-02-28
currency_symbol USD
totalCashFromFinancingActivities 1459930.00
netIncome 1215558.00
changeInCash -2535958.00
beginPeriodCashFlow -1691433.00
endPeriodCashFlow -4227391.00
totalCashFromOperatingActivities 1288347.00
depreciation 1783286.00
changeToInventory -115797.00
otherCashflowsFromFinancingActivities -1494955.00
capitalExpenditures 1223278
changeInWorkingCapital 1492540.00
otherNonCashItems -3203037.00
freeCashFlow 65069.00
1999-11-30
date 1999-11-30
filing_date 2000-02-29
currency_symbol USD
totalCashFromFinancingActivities 2227614.00
netIncome -644205.00
changeInCash 2149845.00
beginPeriodCashFlow -3841278.00
endPeriodCashFlow -1691433.00
totalCashFromOperatingActivities 1798281.00
depreciation 1686587.00
changeToInventory -27724.00
otherCashflowsFromFinancingActivities -531008.00
capitalExpenditures 1042004
changeInWorkingCapital 1055215.00
otherNonCashItems -299316.00
freeCashFlow 756277.00
1998-11-30
date 1998-11-30
filing_date 1999-02-28
currency_symbol USD
totalCashFromFinancingActivities 800857.81
netIncome -1201286.71
changeInCash -1301394.10
beginPeriodCashFlow -2402574.08
endPeriodCashFlow -3703968.18
totalCashFromOperatingActivities -2202359.30
depreciation 1201286.71
changeToInventory -400428.90
otherCashflowsFromFinancingActivities -1501608.88
capitalExpenditures 3003217.1
changeInWorkingCapital 300321.51
otherNonCashItems -2502680.81
freeCashFlow -5205576.40
1997-11-30
date 1997-11-30
filing_date 1998-02-28
currency_symbol USD
totalCashFromFinancingActivities 7283848.37
netIncome -5088716.27
changeInCash -2993362.84
beginPeriodCashFlow 399114.67
endPeriodCashFlow -2594248.17
totalCashFromOperatingActivities -5787167.65
depreciation 997787.38
changeToInventory -399114.67
otherCashflowsFromFinancingActivities 7084291.03
capitalExpenditures 3991149.52
changeInWorkingCapital -1396902.75
stockBasedCompensation 0.00
otherNonCashItems 99778.67
freeCashFlow -9778317.17
1996-11-30
date 1996-11-30
filing_date 1997-02-28
currency_symbol USD
totalCashFromFinancingActivities -1898632.18
netIncome -3997121.15
changeInCash 2398272.69
beginPeriodCashFlow -1898632.18
endPeriodCashFlow 499640.51
totalCashFromOperatingActivities -6795105.22
depreciation 1698776.12
changeToInventory -699495.84
otherCashflowsFromFinancingActivities -3697336.69
capitalExpenditures 1898632.18
changeInWorkingCapital -6795105.22
otherNonCashItems 2298345.02
freeCashFlow -8693737.40
1995-11-30
date 1995-11-30
filing_date 1996-02-29
currency_symbol USD
totalCashFromFinancingActivities 4894421.93
netIncome -7891007.44
changeInCash -699203.97
beginPeriodCashFlow -1198633.91
endPeriodCashFlow -1897837.88
totalCashFromOperatingActivities 399544.39
depreciation 1398406.47
changeToInventory -399544.39
otherCashflowsFromFinancingActivities 1897837.15
capitalExpenditures 5393852.6
changeInWorkingCapital 2197495.99
stockBasedCompensation 5793397.73
otherNonCashItems -99887.01
freeCashFlow -4994308.21
1994-11-30
date 1994-11-30
filing_date 1995-02-28
currency_symbol USD
totalCashFromFinancingActivities -299807.49
netIncome -3397820.56
changeInCash -10093525.61
beginPeriodCashFlow 8894294.23
endPeriodCashFlow -1199231.38
totalCashFromOperatingActivities -199872.14
depreciation 1099294.59
changeToInventory 199872.14
salePurchaseOfStock -2398462.04
otherCashflowsFromFinancingActivities -99935.35
capitalExpenditures 9194102.44
changeInWorkingCapital -4297243.73
stockBasedCompensation 5596409.74
otherNonCashItems 199872.14
freeCashFlow -9393974.57
1993-11-30
date 1993-11-30
filing_date 1994-02-28
currency_symbol USD
totalCashFromFinancingActivities 4699710.02
netIncome 11199309.81
changeInCash 7799519.16
beginPeriodCashFlow 1299920.11
endPeriodCashFlow 9099439.27
totalCashFromOperatingActivities -899944.52
depreciation 399975.59
changeToInventory -499968.93
salePurchaseOfStock -599963.01
otherCashflowsFromFinancingActivities 199987.42
capitalExpenditures 899944.52
changeInWorkingCapital 3799765.50
otherNonCashItems -16298995.41
freeCashFlow -1799889.04
1992-11-30
date 1992-11-30
filing_date 1992-08-31
currency_symbol USD
totalCashFromFinancingActivities -200254.71
netIncome 2703435.25
changeInCash -901145.36
beginPeriodCashFlow 1902417.24
endPeriodCashFlow 1001271.88
totalCashFromOperatingActivities 3704707.96
depreciation 300382.07
salePurchaseOfStock -1001272.72
otherCashflowsFromFinancingActivities 0.00
capitalExpenditures 500635.94
changeInWorkingCapital 601985.59
otherNonCashItems 700890.65
freeCashFlow 3204072.02
Income_Statement
currency_symbol USD
quarterly
2022-08-31
date 2022-08-31
filing_date 2022-08-31
currency_symbol USD
researchDevelopment 35403.00
incomeBeforeTax -1533336.00
netIncome -1421573.00
sellingGeneralAdministrative 1860023.00
sellingAndMarketingExpenses 13766.00
grossProfit 512909.00
reconciledDepreciation 275817.00
ebit -1530113.00
ebitda -1254296.00
depreciationAndAmortization 275817.00
operatingIncome -1530113.00
otherOperatingExpenses 3113602.00
interestExpense 19281.00
taxProvision -111763.00
interestIncome 38017.00
netInterestIncome 18736.00
incomeTaxExpense -111763.00
totalRevenue 1533893.00
totalOperatingExpenses 2092618.00
costOfRevenue 1020984.00
totalOtherIncomeExpenseNet -3223.00
netIncomeFromContinuingOps -1421573.00
netIncomeApplicableToCommonShares -1421573.00
2022-05-31
date 2022-05-31
filing_date 2022-05-31
currency_symbol USD
researchDevelopment 117693.00
incomeBeforeTax -1121113.00
netIncome -1028597.00
sellingGeneralAdministrative 1991679.00
sellingAndMarketingExpenses 188762.00
grossProfit 496618.00
reconciledDepreciation 275254.00
ebit -1984377.00
ebitda -1660082.00
depreciationAndAmortization 324295.00
operatingIncome -1984377.00
otherOperatingExpenses 3641847.00
interestExpense 6020.00
taxProvision -92516.00
interestIncome 26676.00
netInterestIncome 20656.00
incomeTaxExpense -92516.00
totalRevenue 1657470.00
totalOperatingExpenses 2480995.00
costOfRevenue 1160852.00
totalOtherIncomeExpenseNet 863264.00
netIncomeFromContinuingOps -1028597.00
netIncomeApplicableToCommonShares -1028597.00
2022-02-28
date 2022-02-28
filing_date 2022-04-08
currency_symbol USD
researchDevelopment 4420.57
incomeBeforeTax -8776316.06
netIncome -8980901.54
sellingGeneralAdministrative 1614538.91
sellingAndMarketingExpenses 211360.85
grossProfit 299719.50
reconciledDepreciation 109469.00
ebit -1339347.45
ebitda -1238201.57
depreciationAndAmortization 101145.88
operatingIncome -1339347.45
otherOperatingExpenses 2293398.07
interestExpense 3564.48
taxProvision -102941.00
interestIncome 23993.00
netInterestIncome 18716.00
incomeTaxExpense 204585.48
totalRevenue 752169.83
totalOperatingExpenses 1840947.74
costOfRevenue 452450.34
totalOtherIncomeExpenseNet -7436968.61
netIncomeFromContinuingOps -870720.00
netIncomeApplicableToCommonShares -870720.00
2021-11-30
date 2021-11-30
filing_date 2021-11-30
currency_symbol USD
researchDevelopment 4420.57
incomeBeforeTax -8776316.06
minorityInterest 0.00
netIncome -8980901.54
sellingGeneralAdministrative 1614538.91
sellingAndMarketingExpenses 211360.85
grossProfit 299719.50
reconciledDepreciation 101145.88
ebit -1339347.45
ebitda -1238201.57
depreciationAndAmortization 101145.88
operatingIncome -1339347.45
otherOperatingExpenses 2293398.07
interestExpense 3564.48
interestIncome 6905.21
netInterestIncome -10469.69
incomeTaxExpense 204585.48
totalRevenue 752169.83
totalOperatingExpenses 1840947.74
costOfRevenue 452450.34
totalOtherIncomeExpenseNet -7436968.61
netIncomeFromContinuingOps -8768551.06
netIncomeApplicableToCommonShares -8827891.00
2021-08-31
date 2021-08-31
filing_date 2021-08-31
currency_symbol CAD
researchDevelopment 96778.44
incomeBeforeTax -856595.75
minorityInterest 0.00
netIncome -868869.78
sellingGeneralAdministrative 772912.88
sellingAndMarketingExpenses 111176.75
grossProfit -45954.22
reconciledDepreciation 34568.00
ebit -1034895.71
ebitda -1019148.58
depreciationAndAmortization 15747.13
operatingIncome -1034895.71
otherOperatingExpenses 1073134.10
interestExpense 1405.02
interestIncome 27841.00
netInterestIncome 26069.00
incomeTaxExpense 12274.02
totalRevenue 5294.21
totalOperatingExpenses 1021885.68
costOfRevenue 51248.42
totalOtherIncomeExpenseNet 178299.96
netIncomeFromContinuingOps -1080330.00
netIncomeApplicableToCommonShares -1080330.00
2021-05-31
date 2021-05-31
filing_date 2021-05-31
currency_symbol CAD
researchDevelopment 87189.15
incomeBeforeTax -1705415.74
minorityInterest 0.00
netIncome -1709396.83
sellingGeneralAdministrative 1224021.49
sellingAndMarketingExpenses 75785.62
grossProfit -133847.98
reconciledDepreciation 33462.00
ebit -1616520.41
ebitda -1472583.42
depreciationAndAmortization 143936.99
operatingIncome -1616520.41
otherOperatingExpenses 1632777.58
interestExpense 3981.09
interestIncome 17935.00
netInterestIncome 13126.00
incomeTaxExpense 3981.09
totalRevenue 1409.81
totalOperatingExpenses 1497519.79
costOfRevenue 135257.79
totalOtherIncomeExpenseNet -88895.33
netIncomeFromContinuingOps -2060074.00
netIncomeApplicableToCommonShares -2060074.00
2021-02-28
date 2021-02-28
filing_date 2021-03-03
currency_symbol CAD
researchDevelopment 430632.00
incomeBeforeTax -877773.93
netIncome -916356.27
sellingGeneralAdministrative 1048746.02
sellingAndMarketingExpenses 466924.89
grossProfit -116043.86
reconciledDepreciation 132371.00
ebit -2106334.18
ebitda -1969670.62
depreciationAndAmortization 136663.56
operatingIncome -2106334.18
otherOperatingExpenses 2139014.04
interestExpense 32538.43
taxProvision 0.00
interestIncome 12940.00
netInterestIncome -11686.00
incomeTaxExpense 38582.34
totalRevenue 19682.42
totalOperatingExpenses 2003287.76
costOfRevenue 135726.28
totalOtherIncomeExpenseNet 1228560.25
netIncomeFromContinuingOps -1518143.00
netIncomeApplicableToCommonShares -1918002.00
2020-11-30
date 2020-11-30
filing_date 2020-11-30
currency_symbol USD
researchDevelopment 430632.00
incomeBeforeTax -877773.93
minorityInterest 0.00
netIncome -916356.27
sellingGeneralAdministrative 1048746.02
sellingAndMarketingExpenses 466924.89
grossProfit -116043.86
reconciledDepreciation 173235.00
ebit -2106334.18
ebitda -1969670.62
depreciationAndAmortization 136663.56
operatingIncome -2106334.18
otherOperatingExpenses 2139014.04
interestExpense 32538.43
taxProvision 0.00
interestIncome 16491.00
netInterestIncome -24382.00
incomeTaxExpense 38582.34
totalRevenue 19682.42
totalOperatingExpenses 2003287.76
costOfRevenue 135726.28
totalOtherIncomeExpenseNet 1228560.25
netIncomeFromContinuingOps -1226964.00
netIncomeApplicableToCommonShares -1226964.00
2020-08-31
date 2020-08-31
filing_date 2020-08-31
currency_symbol USD
researchDevelopment 122316.00
incomeBeforeTax -1569808.83
minorityInterest 1822362.00
netIncome -2451098.05
sellingGeneralAdministrative 1230441.89
sellingAndMarketingExpenses 411955.85
grossProfit -136063.99
reconciledDepreciation 174894.00
ebit -1797121.30
ebitda -1646597.05
depreciationAndAmortization 150524.25
operatingIncome -1797121.30
otherOperatingExpenses 1814699.25
interestExpense 35905.00
taxProvision 0.00
interestIncome 16244.00
netInterestIncome -30728.00
incomeTaxExpense 881289.22
totalRevenue 5161.17
totalOperatingExpenses 1673474.08
costOfRevenue 141225.17
totalOtherIncomeExpenseNet 227312.48
discontinuedOperations -1105957.00
netIncomeFromContinuingOps -1935915.00
netIncomeApplicableToCommonShares -3041872.00
2020-05-31
date 2020-05-31
filing_date 2020-05-31
currency_symbol USD
incomeBeforeTax -185702.24
minorityInterest 1916065.00
netIncome -245704.98
sellingGeneralAdministrative 713147.14
sellingAndMarketingExpenses 1980.43
grossProfit -5802.88
reconciledDepreciation 114848.00
ebit -689308.40
ebitda -613460.26
depreciationAndAmortization 75848.14
operatingIncome -689308.40
otherOperatingExpenses 854635.31
interestExpense 22390.36
taxProvision 0.00
interestIncome 17703.00
netInterestIncome -13354.00
incomeTaxExpense 60002.74
totalRevenue 152564.04
totalOperatingExpenses 696268.39
costOfRevenue 158366.92
totalOtherIncomeExpenseNet 503606.16
discontinuedOperations -1105957.00
netIncomeFromContinuingOps -257582.00
netIncomeApplicableToCommonShares -309753.00
2020-02-29
date 2020-02-29
filing_date 2020-03-02
currency_symbol USD
incomeBeforeTax -1895333.08
minorityInterest 1815581.00
netIncome -1916560.59
sellingGeneralAdministrative 513408.52
sellingAndMarketingExpenses 509213.72
grossProfit -79820.97
reconciledDepreciation 272672.00
ebit -1319864.39
ebitda -1229068.04
depreciationAndAmortization 90796.35
operatingIncome -1319864.39
otherOperatingExpenses 1409742.13
interestExpense 57677.72
taxProvision 0.00
interestIncome 17484.00
netInterestIncome -88156.00
incomeTaxExpense 21227.50
totalRevenue 32730.23
totalOperatingExpenses 1297190.92
costOfRevenue 112551.21
totalOtherIncomeExpenseNet -575468.69
discontinuedOperations -1105957.00
netIncomeFromContinuingOps -1648520.00
netIncomeApplicableToCommonShares -1652420.00
2019-11-30
date 2019-11-30
filing_date 2019-11-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1895333.08
minorityInterest 1786401.00
netIncome -1916560.59
sellingGeneralAdministrative 513408.52
sellingAndMarketingExpenses 509213.72
grossProfit -79820.97
reconciledDepreciation 90796.35
ebit -1319864.39
ebitda -1229068.04
depreciationAndAmortization 90796.35
nonOperatingIncomeNetOther 0.00
operatingIncome -1319864.39
otherOperatingExpenses 1409742.13
interestExpense 57677.72
taxProvision 29303.00
interestIncome 18785.00
netInterestIncome -56066.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 21227.50
totalRevenue 32730.23
totalOperatingExpenses 1297190.92
costOfRevenue 112551.21
totalOtherIncomeExpenseNet -575468.69
discontinuedOperations -1105957.00
netIncomeFromContinuingOps -2517778.00
netIncomeApplicableToCommonShares -2503798.00
preferredStockAndOtherAdjustments 0.00
2019-08-31
date 2019-08-31
filing_date 2019-08-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -617899.60
minorityInterest 1728198.00
netIncome -622638.81
sellingGeneralAdministrative 372516.48
sellingAndMarketingExpenses 14331.36
grossProfit -357821.49
reconciledDepreciation 458894.70
ebit -881281.10
ebitda -290161.42
depreciationAndAmortization 591119.67
nonOperatingIncomeNetOther 0.00
operatingIncome -881281.10
otherOperatingExpenses 858173.90
interestExpense 103019.06
taxProvision 6334.00
interestIncome 18013.00
netInterestIncome -119673.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 4739.21
totalRevenue 95640.14
totalOperatingExpenses 404712.27
costOfRevenue 453461.63
totalOtherIncomeExpenseNet 263381.49
discontinuedOperations 0.00
netIncomeFromContinuingOps -832163.00
netIncomeApplicableToCommonShares -841371.00
preferredStockAndOtherAdjustments 0.00
2019-05-31
date 2019-05-31
filing_date 2019-05-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1727028.09
minorityInterest 1830998.00
netIncome -1787135.99
sellingGeneralAdministrative 876354.77
sellingAndMarketingExpenses 349988.17
grossProfit -339042.13
reconciledDepreciation 437031.30
ebit -1528748.71
ebitda -1169155.69
depreciationAndAmortization 359593.01
nonOperatingIncomeNetOther 0.00
operatingIncome -1528748.71
otherOperatingExpenses 1703402.07
interestExpense 107587.58
taxProvision 81326.00
interestIncome 17307.00
netInterestIncome -128259.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60107.91
totalRevenue 118519.59
totalOperatingExpenses 1245840.35
costOfRevenue 457561.71
totalOtherIncomeExpenseNet -198279.38
discontinuedOperations 0.00
netIncomeFromContinuingOps -2417995.00
netIncomeApplicableToCommonShares -2275600.00
preferredStockAndOtherAdjustments 0.00
2019-02-28
date 2019-02-28
filing_date 2019-04-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1764492.87
minorityInterest 1796577.00
netIncome -1731660.21
sellingGeneralAdministrative 650209.03
sellingAndMarketingExpenses 33362.16
grossProfit -369362.61
reconciledDepreciation 459109.13
ebit -2819111.00
ebitda -668137.24
depreciationAndAmortization 2150973.76
nonOperatingIncomeNetOther 0.00
operatingIncome -2819111.00
otherOperatingExpenses 1160809.53
interestExpense 26765.82
taxProvision -279539.00
interestIncome 14762.00
netInterestIncome -17057.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -32832.66
totalRevenue 80178.27
totalOperatingExpenses 711268.65
costOfRevenue 449540.88
totalOtherIncomeExpenseNet 1054618.13
discontinuedOperations 0.00
netIncomeFromContinuingOps -1857380.00
netIncomeApplicableToCommonShares -1941840.00
preferredStockAndOtherAdjustments 0.00
2018-11-30
date 2018-11-30
filing_date 2018-11-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1764492.87
minorityInterest 442550.43
netIncome -1731660.21
sellingGeneralAdministrative 650209.03
sellingAndMarketingExpenses 33362.16
grossProfit -369362.61
reconciledDepreciation 468036.39
ebit -2819111.00
ebitda -668137.24
depreciationAndAmortization 2150973.76
nonOperatingIncomeNetOther 0.00
operatingIncome -2819111.00
otherOperatingExpenses 1160809.53
interestExpense 26765.82
taxProvision -42610.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -32832.66
totalRevenue 80178.27
totalOperatingExpenses 711268.65
costOfRevenue 449540.88
totalOtherIncomeExpenseNet 1054618.13
discontinuedOperations 0.00
netIncomeFromContinuingOps -580668.13
netIncomeApplicableToCommonShares -574853.19
preferredStockAndOtherAdjustments 0.00
2018-08-31
date 2018-08-31
filing_date 2018-08-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -3558811.93
minorityInterest 15450.69
netIncome -3592865.45
sellingGeneralAdministrative 3544986.33
sellingAndMarketingExpenses 66.00
grossProfit 95401.73
ebit 486842.00
ebitda -3483689.70
depreciationAndAmortization -3970531.70
nonOperatingIncomeNetOther 0.00
operatingIncome 486842.00
otherOperatingExpenses 3597743.98
interestExpense 24403.46
taxProvision 44230.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34053.51
totalRevenue 120005.39
totalOperatingExpenses 3573140.33
costOfRevenue 24603.66
totalOtherIncomeExpenseNet -4045653.93
discontinuedOperations 0.00
netIncomeFromContinuingOps -1238069.68
netIncomeApplicableToCommonShares -1232414.27
preferredStockAndOtherAdjustments 0.00
2018-05-31
date 2018-05-31
filing_date 2018-05-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -204116.42
minorityInterest 61388.33
netIncome -198386.16
sellingGeneralAdministrative 209238.68
sellingAndMarketingExpenses 66.00
grossProfit 95401.73
reconciledDepreciation 608.00
ebit -214082.53
ebitda -213474.53
depreciationAndAmortization 608.00
operatingIncome -214082.53
otherOperatingExpenses 209846.68
interestExpense 1494.41
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -5730.26
totalRevenue 120005.39
totalOperatingExpenses 209846.68
costOfRevenue 24603.66
totalOtherIncomeExpenseNet 9966.11
discontinuedOperations 0.00
netIncomeFromContinuingOps -137098.32
netIncomeApplicableToCommonShares -137098.32
2018-02-28
date 2018-02-28
filing_date 2018-02-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -220012.22
minorityInterest 122442.33
netIncome -215071.52
sellingGeneralAdministrative 209238.68
sellingAndMarketingExpenses 66.00
grossProfit 95401.73
reconciledDepreciation 631.12
ebit -260325.64
ebitda -259694.52
depreciationAndAmortization 631.12
operatingIncome -260325.64
otherOperatingExpenses 242746.03
interestExpense 2026.92
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -4940.70
totalRevenue 120005.39
totalOperatingExpenses 242746.03
costOfRevenue 24603.66
totalOtherIncomeExpenseNet 40313.42
discontinuedOperations 0.00
netIncomeFromContinuingOps -189745.95
netIncomeApplicableToCommonShares -225935.16
2017-11-30
date 2017-11-30
filing_date 2017-11-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -273764.08
minorityInterest 121825.23
netIncome -1221352.86
sellingGeneralAdministrative 209238.68
sellingAndMarketingExpenses 33296.16
grossProfit -132020.62
reconciledDepreciation 7421.66
ebit 326189.00
ebitda -225073.49
depreciationAndAmortization -551262.49
operatingIncome 326189.00
otherOperatingExpenses 253468.80
interestExpense 678.37
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 947588.78
totalRevenue 0.00
totalOperatingExpenses 253468.80
costOfRevenue 132020.62
totalOtherIncomeExpenseNet -599953.08
discontinuedOperations 0.00
netIncomeFromContinuingOps -839114.52
netIncomeApplicableToCommonShares -839114.52
2017-08-31
date 2017-08-31
filing_date 2017-08-31
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -562115.49
minorityInterest 125875.66
netIncome -553666.69
sellingGeneralAdministrative 713281.00
grossProfit 2079.52
reconciledDepreciation 25140.42
ebit -588120.98
ebitda -583309.17
depreciationAndAmortization 4811.81
operatingIncome -588120.98
otherOperatingExpenses 868131.44
interestExpense 7166.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -8448.80
totalRevenue 280010.46
totalOperatingExpenses 590200.51
costOfRevenue 277930.94
totalOtherIncomeExpenseNet 26005.50
discontinuedOperations 0.00
netIncomeFromContinuingOps -758446.56
netIncomeApplicableToCommonShares -758446.56
2017-05-31
date 2017-05-31
filing_date 2017-05-31
currency_symbol USD
incomeBeforeTax -577505.60
netIncome -610355.71
sellingGeneralAdministrative 748408.00
grossProfit -6308.73
reconciledDepreciation 23468.28
ebit -586161.46
ebitda -562693.18
depreciationAndAmortization 23468.28
operatingIncome -586161.46
otherOperatingExpenses 841874.14
interestExpense 9377.00
incomeTaxExpense 32850.10
totalRevenue 256560.37
totalOperatingExpenses 579005.03
costOfRevenue 262869.10
totalOtherIncomeExpenseNet 8655.86
2017-02-28
date 2017-02-28
filing_date 2017-02-28
currency_symbol USD
incomeBeforeTax -606603.17
netIncome 1239457.98
sellingGeneralAdministrative 208031.00
grossProfit -1957306.94
reconciledDepreciation 101084.70
ebit 2528918.00
ebitda -3150667.26
depreciationAndAmortization -5679585.26
operatingIncome 2528918.00
otherOperatingExpenses 3266699.12
interestExpense 1174368.51
incomeTaxExpense -1846061.15
totalRevenue -5195876.69
totalOperatingExpenses -28129.37
costOfRevenue -3238569.75
totalOtherIncomeExpenseNet -3135521.17
2016-11-30
date 2016-11-30
filing_date 2016-11-30
currency_symbol USD
incomeBeforeTax -1847819.94
netIncome -3701456.60
sellingGeneralAdministrative 926565.00
grossProfit 287014.16
reconciledDepreciation 127254.12
ebit 787148.13
ebitda 914402.25
depreciationAndAmortization 127254.12
operatingIncome 787148.13
otherOperatingExpenses 2313960.14
interestExpense 9377.00
incomeTaxExpense 1853636.66
totalRevenue 1783172.81
totalOperatingExpenses 817801.48
costOfRevenue 1496158.66
totalOtherIncomeExpenseNet -2634968.07
2016-08-31
date 2016-08-31
filing_date 2016-08-31
currency_symbol USD
incomeBeforeTax -141521.08
netIncome -112999.30
sellingGeneralAdministrative 974327.00
grossProfit 763616.15
reconciledDepreciation 130346.73
ebit -81445.61
ebitda 48901.13
depreciationAndAmortization 130346.73
operatingIncome -81445.61
otherOperatingExpenses 2377981.31
interestExpense 1317032.62
incomeTaxExpense -28521.78
totalRevenue 2266034.67
totalOperatingExpenses 875562.80
costOfRevenue 1502418.51
totalOtherIncomeExpenseNet -60075.47
2016-05-31
date 2016-05-31
filing_date 2016-05-31
currency_symbol USD
incomeBeforeTax 246909.36
netIncome 226086.06
sellingGeneralAdministrative 945259.00
grossProfit 847016.70
reconciledDepreciation 129606.83
ebit -8266.76
ebitda 122269.33
depreciationAndAmortization 130536.09
operatingIncome -8266.76
otherOperatingExpenses 2196258.41
interestExpense 0.00
incomeTaxExpense 20823.30
totalRevenue 2187991.66
totalOperatingExpenses 855283.46
costOfRevenue 1340974.96
totalOtherIncomeExpenseNet 255176.12
2016-02-29
date 2016-02-29
filing_date 2016-02-29
currency_symbol USD
incomeBeforeTax -485072.51
netIncome -357009.83
sellingGeneralAdministrative 844616.00
grossProfit 223425.83
reconciledDepreciation 131601.83
ebit -497486.81
ebitda -322886.34
depreciationAndAmortization 174600.47
operatingIncome -497486.81
otherOperatingExpenses 1821815.08
interestExpense 365.75
incomeTaxExpense -128062.69
totalRevenue 1324328.27
totalOperatingExpenses 720912.64
costOfRevenue 1100902.44
totalOtherIncomeExpenseNet 12414.30
2015-11-30
date 2015-11-30
filing_date 2015-11-30
currency_symbol USD
incomeBeforeTax -433573.15
netIncome -287974.81
sellingGeneralAdministrative 910427.00
grossProfit 305066.90
reconciledDepreciation 132520.14
ebit -508344.86
ebitda -450100.59
depreciationAndAmortization 58244.27
operatingIncome -508344.86
otherOperatingExpenses 2170110.91
interestExpense 495.85
incomeTaxExpense -145598.34
totalRevenue 1661766.05
totalOperatingExpenses 813411.76
costOfRevenue 1356699.15
totalOtherIncomeExpenseNet 74771.71
2015-08-31
date 2015-08-31
filing_date 2015-08-31
currency_symbol USD
incomeBeforeTax -9655.71
netIncome -14625.54
sellingGeneralAdministrative 1277449.00
grossProfit 1089929.69
reconciledDepreciation 129913.38
ebit 1140.32
ebitda 131053.70
depreciationAndAmortization 129913.38
operatingIncome 1140.32
otherOperatingExpenses 2856599.13
interestExpense 1134.00
incomeTaxExpense 4969.83
totalRevenue 2851913.25
totalOperatingExpenses 1094615.58
costOfRevenue 1761983.55
totalOtherIncomeExpenseNet -10796.03
2015-05-31
date 2015-05-31
filing_date 2015-05-31
currency_symbol USD
incomeBeforeTax -382775.85
netIncome -330523.26
sellingGeneralAdministrative 1231785.00
grossProfit 774885.54
reconciledDepreciation 137166.38
ebit -353425.76
ebitda -184925.85
depreciationAndAmortization 168499.91
operatingIncome -353425.76
otherOperatingExpenses 2844377.57
interestExpense 2465.00
incomeTaxExpense -52252.59
totalRevenue 2490951.81
totalOperatingExpenses 1128311.30
costOfRevenue 1716066.27
totalOtherIncomeExpenseNet -29350.09
2015-02-28
date 2015-02-28
filing_date 2015-02-28
currency_symbol USD
incomeBeforeTax -248226.36
netIncome -181265.12
sellingGeneralAdministrative 1020561.00
grossProfit 339308.66
reconciledDepreciation 107993.79
ebit -329513.18
ebitda -223185.22
depreciationAndAmortization 106327.97
operatingIncome -329513.18
otherOperatingExpenses 1696567.74
interestExpense 92.98
incomeTaxExpense -66961.23
totalRevenue 1367054.55
totalOperatingExpenses 668821.84
costOfRevenue 1027745.90
totalOtherIncomeExpenseNet 81286.82
2014-11-30
date 2014-11-30
filing_date 2014-11-30
currency_symbol USD
incomeBeforeTax -102131.06
netIncome -67931.97
sellingGeneralAdministrative 1111941.00
grossProfit 973491.41
reconciledDepreciation 160529.58
ebit -154017.67
ebitda 6511.91
depreciationAndAmortization 160529.58
operatingIncome -154017.67
otherOperatingExpenses 2645296.13
interestExpense 3774.97
incomeTaxExpense -34199.09
totalRevenue 2487503.49
totalOperatingExpenses 1131284.05
costOfRevenue 1514012.08
totalOtherIncomeExpenseNet 51886.61
2014-08-31
date 2014-08-31
filing_date 2014-08-31
currency_symbol USD
incomeBeforeTax 514702.85
netIncome 380724.52
sellingGeneralAdministrative 1110561.00
grossProfit 1686709.77
reconciledDepreciation 163970.79
ebit 545174.00
ebitda 669962.48
depreciationAndAmortization 124788.48
operatingIncome 545174.00
otherOperatingExpenses 3225710.45
interestExpense 355.91
incomeTaxExpense 133978.33
totalRevenue 3727093.64
totalOperatingExpenses 1185326.58
costOfRevenue 2040383.87
totalOtherIncomeExpenseNet -30471.15
2014-05-31
date 2014-05-31
filing_date 2014-05-31
currency_symbol USD
incomeBeforeTax 229141.63
netIncome 164676.34
sellingGeneralAdministrative 1232016.00
grossProfit 1531171.90
reconciledDepreciation 162745.60
ebit 252836.00
ebitda 399007.45
depreciationAndAmortization 146171.45
operatingIncome 252836.00
otherOperatingExpenses 3246086.92
interestExpense 884.73
incomeTaxExpense 64465.29
totalRevenue 3479098.32
totalOperatingExpenses 1298160.50
costOfRevenue 1947926.42
totalOtherIncomeExpenseNet -23694.37
2014-02-28
date 2014-02-28
filing_date 2014-02-28
currency_symbol USD
incomeBeforeTax -309674.59
netIncome -102185.22
sellingGeneralAdministrative 1327271.00
grossProfit 870129.36
reconciledDepreciation 148995.30
ebit -326944.57
ebitda -175224.61
depreciationAndAmortization 151719.96
operatingIncome -326944.57
otherOperatingExpenses 2613916.67
interestExpense 1029.42
incomeTaxExpense -207489.37
totalRevenue 2286972.10
totalOperatingExpenses 1197073.93
costOfRevenue 1416842.74
totalOtherIncomeExpenseNet 17269.98
2013-11-30
date 2013-11-30
filing_date 2013-11-30
currency_symbol USD
incomeBeforeTax 106614.05
netIncome 89723.83
sellingGeneralAdministrative 1140667.00
grossProfit 1309713.85
reconciledDepreciation 179996.80
ebit 58731.00
ebitda 238893.08
depreciationAndAmortization 180162.08
operatingIncome 58731.00
otherOperatingExpenses 2963895.90
interestExpense 1959.16
incomeTaxExpense 16890.21
totalRevenue 3019214.83
totalOperatingExpenses 1254394.92
costOfRevenue 1709500.98
totalOtherIncomeExpenseNet 47883.05
2013-08-31
date 2013-08-31
filing_date 2013-08-31
currency_symbol USD
incomeBeforeTax 589736.29
netIncome 412152.34
sellingGeneralAdministrative 1066446.00
grossProfit 1864450.77
reconciledDepreciation 178068.68
ebit 711338.00
ebitda 852834.38
depreciationAndAmortization 141496.38
operatingIncome 711338.00
otherOperatingExpenses 3177899.83
interestExpense 2491.94
incomeTaxExpense 177583.95
totalRevenue 3852665.53
totalOperatingExpenses 1189685.07
costOfRevenue 1988214.76
totalOtherIncomeExpenseNet -121601.71
2013-05-31
date 2013-05-31
filing_date 2013-05-31
currency_symbol USD
incomeBeforeTax 919379.44
netIncome 668232.62
sellingGeneralAdministrative 1148192.00
grossProfit 2240016.30
reconciledDepreciation 176286.53
ebit 978853.00
ebitda 1126002.25
depreciationAndAmortization 147149.25
operatingIncome 978853.00
otherOperatingExpenses 3820805.68
interestExpense 3143.56
incomeTaxExpense 251146.82
totalRevenue 4770521.40
totalOperatingExpenses 1290300.58
costOfRevenue 2530505.10
totalOtherIncomeExpenseNet -59473.56
2013-02-28
date 2013-02-28
filing_date 2013-02-28
currency_symbol USD
incomeBeforeTax -64110.92
netIncome -54278.58
sellingGeneralAdministrative 1129981.00
grossProfit 1091113.04
reconciledDepreciation 139484.36
ebit -44296.33
ebitda 95188.04
depreciationAndAmortization 139484.36
operatingIncome -44296.33
otherOperatingExpenses 2968126.55
interestExpense 3276.38
incomeTaxExpense -9832.34
totalRevenue 2899993.32
totalOperatingExpenses 1159246.28
costOfRevenue 1808880.27
totalOtherIncomeExpenseNet -19814.59
2012-11-30
date 2012-11-30
filing_date 2012-11-30
currency_symbol USD
incomeBeforeTax -477511.45
netIncome -378812.10
sellingGeneralAdministrative 1261799.00
grossProfit 993139.38
reconciledDepreciation 177943.32
ebit -455050.08
ebitda -277106.76
depreciationAndAmortization 177943.32
operatingIncome -455050.08
otherOperatingExpenses 4245745.21
interestExpense 4247.24
incomeTaxExpense -98699.35
totalRevenue 3790695.12
totalOperatingExpenses 1448189.46
costOfRevenue 2797555.75
totalOtherIncomeExpenseNet -22461.37
2012-08-31
date 2012-08-31
filing_date 2012-08-31
currency_symbol USD
incomeBeforeTax 825180.00
netIncome 596625.55
sellingGeneralAdministrative 1267114.00
grossProfit 2285709.68
reconciledDepreciation 164385.48
ebit 839467.00
ebitda 1010000.50
depreciationAndAmortization 170533.50
operatingIncome 839467.00
otherOperatingExpenses 4610665.12
interestExpense 4943.36
incomeTaxExpense 228554.45
totalRevenue 5456007.25
totalOperatingExpenses 1440367.55
costOfRevenue 3170297.57
totalOtherIncomeExpenseNet -14287.00
2012-05-31
date 2012-05-31
filing_date 2012-05-31
currency_symbol USD
incomeBeforeTax 572421.59
netIncome 399308.09
sellingGeneralAdministrative 1081478.00
grossProfit 1821551.12
reconciledDepreciation 153809.88
ebit 620809.72
ebitda 774619.59
depreciationAndAmortization 153809.88
operatingIncome 620809.72
otherOperatingExpenses 3907902.14
interestExpense 5087.92
incomeTaxExpense 173113.50
totalRevenue 4526153.83
totalOperatingExpenses 1203299.43
costOfRevenue 2704602.71
totalOtherIncomeExpenseNet -48388.13
2012-02-29
date 2012-02-29
filing_date 2012-02-29
currency_symbol USD
incomeBeforeTax -244382.28
netIncome 262961.23
sellingGeneralAdministrative 1296687.00
grossProfit 1442923.75
reconciledDepreciation 190708.46
ebit -178571.99
ebitda 12136.47
depreciationAndAmortization 190708.46
operatingIncome -178571.99
otherOperatingExpenses 4441696.88
interestExpense 45043.92
incomeTaxExpense -507343.51
totalRevenue 4264136.82
totalOperatingExpenses 1620483.80
costOfRevenue 2821213.08
totalOtherIncomeExpenseNet -65810.29
2011-11-30
date 2011-11-30
filing_date 2011-11-30
currency_symbol USD
incomeBeforeTax 333941.51
netIncome 237387.18
sellingGeneralAdministrative 1070709.00
grossProfit 1514930.27
reconciledDepreciation 164634.90
ebit 323606.00
ebitda 480786.36
depreciationAndAmortization 157180.36
operatingIncome 323606.00
otherOperatingExpenses 3787427.85
interestExpense 16736.39
incomeTaxExpense 96554.33
totalRevenue 4100817.35
totalOperatingExpenses 1201540.77
costOfRevenue 2585887.08
totalOtherIncomeExpenseNet 10335.51
2011-08-31
date 2011-08-31
filing_date 2011-08-31
currency_symbol USD
incomeBeforeTax 965662.19
netIncome 659879.46
sellingGeneralAdministrative 1081338.00
grossProfit 2368127.07
reconciledDepreciation 172085.40
ebit 1068477.00
ebitda 1266462.03
depreciationAndAmortization 197985.03
operatingIncome 1068477.00
otherOperatingExpenses 4496918.13
interestExpense 27728.69
incomeTaxExpense 305782.73
totalRevenue 5588370.19
totalOperatingExpenses 1276675.01
costOfRevenue 3220243.12
totalOtherIncomeExpenseNet -102814.81
2011-05-31
date 2011-05-31
filing_date 2011-05-31
currency_symbol USD
incomeBeforeTax 685460.41
netIncome 458679.43
sellingGeneralAdministrative 1207564.00
grossProfit 2066927.37
reconciledDepreciation 171141.94
ebit 644334.00
ebitda 834700.31
depreciationAndAmortization 190366.31
operatingIncome 644334.00
otherOperatingExpenses 4464956.75
interestExpense 29840.81
incomeTaxExpense 226780.98
totalRevenue 5124560.58
totalOperatingExpenses 1407323.54
costOfRevenue 3057633.21
totalOtherIncomeExpenseNet 41126.41
2011-02-28
date 2011-02-28
filing_date 2011-02-28
currency_symbol USD
incomeBeforeTax 252642.06
netIncome 93023.78
sellingGeneralAdministrative 144176.00
grossProfit 821027.66
reconciledDepreciation 206725.48
ebit 294857.16
ebitda 501582.64
depreciationAndAmortization 206725.48
operatingIncome 294857.16
otherOperatingExpenses 4515900.33
interestExpense 42215.10
incomeTaxExpense 159618.28
totalRevenue 4746417.70
totalOperatingExpenses 590510.30
costOfRevenue 3925390.03
totalOtherIncomeExpenseNet -42215.10
2010-11-30
date 2010-11-30
filing_date 2010-11-30
currency_symbol USD
incomeBeforeTax 100862.17
netIncome 45696.01
sellingGeneralAdministrative 1514143.00
grossProfit 1683667.80
reconciledDepreciation 173581.69
ebit 140079.65
ebitda 313661.33
depreciationAndAmortization 173581.69
operatingIncome 140079.65
otherOperatingExpenses 3767237.52
interestExpense 39217.47
incomeTaxExpense 55166.16
totalRevenue 3795645.01
totalOperatingExpenses 1655260.32
costOfRevenue 2111977.20
totalOtherIncomeExpenseNet -39217.47
2010-08-31
date 2010-08-31
filing_date 2010-08-31
currency_symbol USD
incomeBeforeTax -248565.64
netIncome -517797.06
sellingGeneralAdministrative 2922539.00
grossProfit 2715039.61
reconciledDepreciation 163808.00
ebit -206175.97
ebitda -42367.97
depreciationAndAmortization 163808.00
operatingIncome -206175.97
otherOperatingExpenses 5741579.59
interestExpense 42389.66
incomeTaxExpense 269231.42
totalRevenue 5532449.08
totalOperatingExpenses 2924170.12
costOfRevenue 2817409.47
totalOtherIncomeExpenseNet -42389.66
2010-05-31
date 2010-05-31
filing_date 2010-05-31
currency_symbol USD
incomeBeforeTax 581486.47
netIncome 386898.17
sellingGeneralAdministrative 1757874.00
grossProfit 2451065.28
reconciledDepreciation 160866.06
ebit 625598.04
ebitda 786464.10
depreciationAndAmortization 160866.06
operatingIncome 625598.04
otherOperatingExpenses 4244623.36
interestExpense 44111.57
incomeTaxExpense 194588.29
totalRevenue 4868054.82
totalOperatingExpenses 1827633.82
costOfRevenue 2416989.54
totalOtherIncomeExpenseNet -44111.57
2010-02-28
date 2010-02-28
filing_date 2010-02-28
currency_symbol USD
incomeBeforeTax 217957.76
netIncome 101195.91
sellingGeneralAdministrative 1742051.00
grossProfit 2126782.00
reconciledDepreciation 178199.34
ebit 258794.87
ebitda 436994.22
depreciationAndAmortization 178199.34
operatingIncome 258794.87
otherOperatingExpenses 4245513.36
interestExpense 48887.60
incomeTaxExpense 116761.84
totalRevenue 4521543.93
totalOperatingExpenses 1850751.43
costOfRevenue 2394761.93
totalOtherIncomeExpenseNet -40837.12
2009-11-30
date 2009-11-30
filing_date 2009-11-30
currency_symbol USD
incomeBeforeTax 148981.75
netIncome 62671.84
sellingGeneralAdministrative 1541051.00
grossProfit 1823408.34
reconciledDepreciation 195683.64
ebit 199530.11
ebitda 395213.76
depreciationAndAmortization 195683.64
operatingIncome 199530.11
otherOperatingExpenses 3919188.81
interestExpense 50548.36
incomeTaxExpense 86309.92
totalRevenue 4113362.01
totalOperatingExpenses 1629235.13
costOfRevenue 2289953.67
totalOtherIncomeExpenseNet -50548.36
2009-08-31
date 2009-08-31
filing_date 2009-08-31
currency_symbol USD
incomeBeforeTax 1085567.68
netIncome 739059.58
sellingGeneralAdministrative 1547897.00
grossProfit 2717958.46
reconciledDepreciation 159685.08
ebit 1145920.95
ebitda 1305606.03
depreciationAndAmortization 159685.08
operatingIncome 1145920.95
otherOperatingExpenses 4442908.01
interestExpense 52743.21
incomeTaxExpense 346508.10
totalRevenue 5581298.33
totalOperatingExpenses 1579568.14
costOfRevenue 2863339.88
totalOtherIncomeExpenseNet -60353.27
2009-05-31
date 2009-05-31
filing_date 2009-05-31
currency_symbol USD
incomeBeforeTax 319192.66
netIncome 185755.96
sellingGeneralAdministrative 1523826.00
grossProfit 1937012.84
reconciledDepreciation 159984.40
ebit 379187.16
ebitda 539171.56
depreciationAndAmortization 159984.40
operatingIncome 379187.16
otherOperatingExpenses 4589282.57
interestExpense 62437.61
incomeTaxExpense 133436.70
totalRevenue 4962443.12
totalOperatingExpenses 1563852.29
costOfRevenue 3025430.28
totalOtherIncomeExpenseNet -59994.50
2009-02-28
date 2009-02-28
filing_date 2009-02-28
currency_symbol USD
incomeBeforeTax -146712.63
netIncome -518509.84
sellingGeneralAdministrative 449550.88
grossProfit 147748.54
reconciledDepreciation 70502.65
ebit -158233.61
ebitda -87730.96
depreciationAndAmortization 70502.65
operatingIncome -158233.61
otherOperatingExpenses 925597.96
interestExpense 3760369.47
incomeTaxExpense 371797.20
totalRevenue 769124.60
totalOperatingExpenses 304221.90
costOfRevenue 621376.06
totalOtherIncomeExpenseNet 11520.98
2008-11-30
date 2008-11-30
filing_date 2008-11-30
currency_symbol USD
incomeBeforeTax -604528.00
netIncome -465239.00
sellingGeneralAdministrative 2502505.50
grossProfit 1677994.00
reconciledDepreciation 165690.91
ebit -503015.00
ebitda -328780.00
depreciationAndAmortization 174235.00
operatingIncome -503015.00
otherOperatingExpenses 5895445.00
interestExpense 62437.61
incomeTaxExpense -139289.00
totalRevenue 5392430.00
totalOperatingExpenses 2181009.00
costOfRevenue 3714436.00
totalOtherIncomeExpenseNet -101513.00
2008-08-31
date 2008-08-31
filing_date 2008-08-31
currency_symbol USD
incomeBeforeTax -250015.06
netIncome -282989.74
sellingGeneralAdministrative 2709670.00
grossProfit 2606061.38
reconciledDepreciation 184485.71
ebit -121710.44
ebitda 62775.28
depreciationAndAmortization 184485.71
operatingIncome -121710.44
otherOperatingExpenses 8027092.16
incomeTaxExpense 32974.68
totalRevenue 7897940.32
totalOperatingExpenses 2735213.22
costOfRevenue 5291878.94
totalOtherIncomeExpenseNet -128304.62
2008-05-31
date 2008-05-31
filing_date 2008-05-31
currency_symbol USD
incomeBeforeTax -593820.78
netIncome -556205.37
sellingGeneralAdministrative 3023577.00
grossProfit 2758236.95
reconciledDepreciation 184100.37
ebit -466774.62
ebitda -270209.19
depreciationAndAmortization 196565.42
operatingIncome -466774.62
otherOperatingExpenses 8626255.66
interestExpense 387213.06
incomeTaxExpense -37615.41
totalRevenue 8159481.04
totalOperatingExpenses 3225011.57
costOfRevenue 5401244.09
totalOtherIncomeExpenseNet -127046.16
2008-02-29
date 2008-02-29
filing_date 2008-02-29
currency_symbol USD
incomeBeforeTax -1755589.03
netIncome -2125635.56
sellingGeneralAdministrative 3200164.24
grossProfit 1892266.91
reconciledDepreciation 191502.26
ebit -1767194.47
ebitda -1627000.66
depreciationAndAmortization 140193.81
operatingIncome -1767194.47
otherOperatingExpenses 8656476.67
interestExpense 25129.41
incomeTaxExpense 370046.53
totalRevenue 6889282.20
totalOperatingExpenses 3659461.38
costOfRevenue 4997015.29
totalOtherIncomeExpenseNet 11605.44
2007-11-30
date 2007-11-30
filing_date 2007-11-30
currency_symbol USD
incomeBeforeTax -1675160.42
netIncome -1644135.93
sellingGeneralAdministrative 3333290.00
grossProfit 1983628.19
reconciledDepreciation 188964.47
ebit -1536294.85
ebitda -1347330.38
depreciationAndAmortization 188964.47
operatingIncome -1536294.85
otherOperatingExpenses 8990036.98
interestExpense 3398285.82
incomeTaxExpense -31024.49
totalRevenue 7453742.13
totalOperatingExpenses 3519923.04
costOfRevenue 5470113.94
totalOtherIncomeExpenseNet -138865.57
2007-08-31
date 2007-08-31
filing_date 2007-08-31
currency_symbol USD
incomeBeforeTax -1888116.07
netIncome -1456746.19
sellingGeneralAdministrative 3232215.00
grossProfit 1528798.64
reconciledDepreciation 164051.02
ebit -1695429.33
ebitda -1483905.14
depreciationAndAmortization 211524.19
operatingIncome -1695429.33
otherOperatingExpenses 8913790.59
interestExpense 47504.29
incomeTaxExpense -431369.88
totalRevenue 7218361.26
totalOperatingExpenses 3224227.97
costOfRevenue 5689562.62
totalOtherIncomeExpenseNet -192686.74
2007-05-31
date 2007-05-31
filing_date 2007-05-31
currency_symbol USD
incomeBeforeTax -52845.25
netIncome -185123.89
sellingGeneralAdministrative 3576876.00
grossProfit 2358880.79
reconciledDepreciation 157507.25
ebit -1143064.98
ebitda -2211090.23
depreciationAndAmortization -1068025.25
operatingIncome -1143064.98
otherOperatingExpenses 10682983.64
interestExpense 3678998.07
incomeTaxExpense 132278.63
totalRevenue 9539918.65
totalOperatingExpenses 3501945.77
costOfRevenue 7181037.87
totalOtherIncomeExpenseNet 1090219.73
2007-02-28
date 2007-02-28
filing_date 2007-02-28
currency_symbol USD
incomeBeforeTax -5326589.36
netIncome -3555670.42
sellingGeneralAdministrative 4171697.11
grossProfit 1567155.36
reconciledDepreciation 246063.29
ebit 1277644.88
ebitda 1450110.43
depreciationAndAmortization 172465.55
operatingIncome 1277644.88
otherOperatingExpenses 10717671.90
interestExpense 1275352.25
incomeTaxExpense -1770918.94
totalRevenue 8710720.09
totalOperatingExpenses 3574107.17
costOfRevenue 7143564.73
totalOtherIncomeExpenseNet -6604234.24
2006-11-30
date 2006-11-30
filing_date 2006-11-30
currency_symbol USD
incomeBeforeTax -740170.83
netIncome -583997.37
sellingGeneralAdministrative 3793225.00
grossProfit 2682681.56
reconciledDepreciation 228759.65
ebit -868589.58
ebitda -869363.87
depreciationAndAmortization -774.29
operatingIncome -868589.58
otherOperatingExpenses 11275156.37
interestExpense 6604234.24
incomeTaxExpense -156173.46
totalRevenue 10406566.80
totalOperatingExpenses 3551271.13
costOfRevenue 7723885.24
totalOtherIncomeExpenseNet 128418.75
2006-08-31
date 2006-08-31
filing_date 2006-08-31
currency_symbol USD
incomeBeforeTax 628675.59
netIncome 319683.37
sellingGeneralAdministrative 3805696.00
grossProfit 4431565.95
reconciledDepreciation 229908.34
ebit 838629.00
ebitda 988743.44
depreciationAndAmortization 150114.44
operatingIncome 838629.00
otherOperatingExpenses 13754696.04
interestExpense 1731666.83
incomeTaxExpense 308992.22
totalRevenue 14513362.58
totalOperatingExpenses 3672899.40
costOfRevenue 10081796.63
totalOtherIncomeExpenseNet -209953.41
2006-05-31
date 2006-05-31
filing_date 2006-05-31
currency_symbol USD
incomeBeforeTax 446521.96
netIncome 264849.92
sellingGeneralAdministrative 3056947.00
grossProfit 4701946.32
reconciledDepreciation 225821.72
ebit 2827172.24
ebitda 3052993.96
depreciationAndAmortization 225821.72
operatingIncome 1699732.07
otherOperatingExpenses 11534924.84
interestExpense 209953.41
incomeTaxExpense 181672.04
totalRevenue 13234656.92
totalOperatingExpenses 3002214.25
costOfRevenue 8532710.59
totalOtherIncomeExpenseNet -2380650.29
2006-02-28
date 2006-02-28
filing_date 2006-02-28
currency_symbol USD
incomeBeforeTax -1104920.60
netIncome -868072.38
sellingGeneralAdministrative 2058462.23
grossProfit 3793181.63
reconciledDepreciation 249758.93
ebit 4056399.81
ebitda 4306158.74
depreciationAndAmortization 249758.93
operatingIncome 1522092.54
otherOperatingExpenses 8719439.45
interestExpense 990214.57
incomeTaxExpense -236848.22
totalRevenue 10241531.98
totalOperatingExpenses 2271089.10
costOfRevenue 6448350.35
totalOtherIncomeExpenseNet -5161320.41
2005-11-30
date 2005-11-30
filing_date 2005-11-30
currency_symbol USD
incomeBeforeTax -690807.83
netIncome -549276.94
sellingGeneralAdministrative 3383384.00
grossProfit 2564918.87
reconciledDepreciation 241420.04
ebit -574385.89
ebitda -304956.55
depreciationAndAmortization 269429.34
operatingIncome -574385.89
otherOperatingExpenses 9697009.29
interestExpense 3535777.83
incomeTaxExpense -141530.89
totalRevenue 9122623.40
totalOperatingExpenses 3139304.76
costOfRevenue 6557704.53
totalOtherIncomeExpenseNet -116421.94
2005-08-31
date 2005-08-31
filing_date 2005-08-31
currency_symbol USD
incomeBeforeTax 5863.19
netIncome -157993.69
sellingGeneralAdministrative 3420285.00
grossProfit 3200921.91
reconciledDepreciation 231855.15
ebit 89843.02
ebitda 321698.17
depreciationAndAmortization 231855.15
operatingIncome 89843.02
otherOperatingExpenses 10914092.19
interestExpense 1361661.83
incomeTaxExpense 163856.87
totalRevenue 11003428.33
totalOperatingExpenses 3111585.77
costOfRevenue 7802506.42
totalOtherIncomeExpenseNet -83979.84
2005-05-31
date 2005-05-31
filing_date 2005-05-31
currency_symbol USD
incomeBeforeTax 517609.14
netIncome 300361.00
sellingGeneralAdministrative 2835337.00
grossProfit 3262851.63
reconciledDepreciation 228474.89
ebit 972381.00
ebitda 1181973.29
depreciationAndAmortization 209592.29
operatingIncome 972381.00
otherOperatingExpenses 8378571.31
interestExpense 552530.08
incomeTaxExpense 217248.14
totalRevenue 9153463.33
totalOperatingExpenses 2487959.61
costOfRevenue 5890611.70
totalOtherIncomeExpenseNet -454771.86
2005-02-28
date 2005-02-28
filing_date 2005-02-28
currency_symbol USD
incomeBeforeTax -507410.06
netIncome 150413.71
sellingGeneralAdministrative 2739415.25
grossProfit 2663493.70
reconciledDepreciation 256325.02
ebit 1298876.75
ebitda 1555201.76
depreciationAndAmortization 256325.02
operatingIncome 1298876.75
otherOperatingExpenses 6532422.94
interestExpense 2436505.90
incomeTaxExpense -657823.77
totalRevenue 6968399.60
totalOperatingExpenses 2227517.04
costOfRevenue 4304905.90
totalOtherIncomeExpenseNet -1806286.81
2004-11-30
date 2004-11-30
filing_date 2004-11-30
currency_symbol USD
incomeBeforeTax -580249.63
netIncome -433964.98
sellingGeneralAdministrative 2476962.00
grossProfit 1838013.42
reconciledDepreciation 250088.84
ebit -497595.53
ebitda -247480.67
depreciationAndAmortization 250114.85
operatingIncome -497595.53
otherOperatingExpenses 7522448.77
interestExpense 1542744.65
incomeTaxExpense -146284.65
totalRevenue 7024853.25
totalOperatingExpenses 2335608.95
costOfRevenue 5186839.82
totalOtherIncomeExpenseNet -82654.10
2004-08-31
date 2004-08-31
filing_date 2004-08-31
currency_symbol USD
incomeBeforeTax 1142104.70
netIncome 512025.78
sellingGeneralAdministrative 3378080.00
grossProfit 3353134.05
reconciledDepreciation 229211.93
ebit -115803.48
ebitda 113408.45
depreciationAndAmortization 229211.93
operatingIncome -115803.48
otherOperatingExpenses 10514189.29
interestExpense 1171079.63
incomeTaxExpense 630078.92
totalRevenue 11064665.42
totalOperatingExpenses 2802657.92
costOfRevenue 7711531.37
totalOtherIncomeExpenseNet 1257908.18
2004-05-31
date 2004-05-31
filing_date 2004-05-31
currency_symbol USD
incomeBeforeTax 767132.27
netIncome 396065.77
sellingGeneralAdministrative 2643129.00
grossProfit 3010157.08
reconciledDepreciation 223912.21
ebit 848056.37
ebitda 1071968.58
depreciationAndAmortization 223912.21
operatingIncome 848056.37
otherOperatingExpenses 8487017.76
interestExpense 591628.58
incomeTaxExpense 371066.50
totalRevenue 9333209.04
totalOperatingExpenses 2163965.80
costOfRevenue 6323051.97
totalOtherIncomeExpenseNet -80924.10
2004-02-29
date 2004-02-29
filing_date 2004-02-29
currency_symbol USD
incomeBeforeTax -1697641.09
netIncome -1585157.95
sellingGeneralAdministrative 3499458.46
grossProfit 1749123.53
reconciledDepreciation 322130.00
ebit -978395.32
ebitda -23283.60
depreciationAndAmortization 955111.72
operatingIncome -978395.32
otherOperatingExpenses 8334357.56
interestExpense 9391435.63
incomeTaxExpense -112483.14
totalRevenue 7355962.24
totalOperatingExpenses 2727518.85
costOfRevenue 5606838.71
totalOtherIncomeExpenseNet -719245.78
2003-11-30
date 2003-11-30
filing_date 2003-11-30
currency_symbol USD
incomeBeforeTax -596817.41
netIncome -569986.90
sellingGeneralAdministrative 2960757.00
grossProfit 2074184.90
reconciledDepreciation 298070.02
ebit -505602.47
ebitda -198149.46
depreciationAndAmortization 307453.00
operatingIncome -505602.47
otherOperatingExpenses 9878195.69
interestExpense 3028134.48
incomeTaxExpense -26830.51
totalRevenue 9372593.22
totalOperatingExpenses 2579787.37
costOfRevenue 7298408.32
totalOtherIncomeExpenseNet -91214.95
2003-08-31
date 2003-08-31
filing_date 2003-08-31
currency_symbol USD
incomeBeforeTax -361628.98
netIncome 301310.41
sellingGeneralAdministrative 4238456.00
grossProfit 3076153.29
reconciledDepreciation 286310.85
ebit -270464.49
ebitda 15846.36
depreciationAndAmortization 286310.85
operatingIncome -270464.49
otherOperatingExpenses 12770744.78
interestExpense 233846.42
incomeTaxExpense -662939.39
totalRevenue 12500280.29
totalOperatingExpenses 3346617.79
costOfRevenue 9424127.00
totalOtherIncomeExpenseNet -91164.49
2003-05-31
date 2003-05-31
filing_date 2003-05-31
currency_symbol USD
incomeBeforeTax 6687.07
netIncome 38777.43
sellingGeneralAdministrative 3620514.00
grossProfit 3010816.03
reconciledDepreciation 286770.13
ebit 86148.63
ebitda 372918.76
depreciationAndAmortization 286770.13
operatingIncome 86148.63
otherOperatingExpenses 12154075.05
interestExpense 736031.98
incomeTaxExpense -32090.37
totalRevenue 12240223.68
totalOperatingExpenses 2924667.40
costOfRevenue 9229407.65
totalOtherIncomeExpenseNet -79461.57
2003-02-28
date 2003-02-28
filing_date 2003-02-28
currency_symbol USD
incomeBeforeTax -7678282.96
netIncome -7288397.46
sellingGeneralAdministrative 2683695.39
grossProfit 1400019.51
reconciledDepreciation 292782.45
ebit 5451433.02
ebitda 5744215.47
depreciationAndAmortization 292782.45
operatingIncome 5451433.02
otherOperatingExpenses 10656335.09
interestExpense 1099000.73
incomeTaxExpense -389885.50
totalRevenue 9583945.75
totalOperatingExpenses 2472408.84
costOfRevenue 8183926.24
totalOtherIncomeExpenseNet -13129715.98
2002-11-30
date 2002-11-30
filing_date 2002-11-30
currency_symbol USD
incomeBeforeTax -722450.64
netIncome -424076.94
sellingGeneralAdministrative 3233912.00
grossProfit 1714152.34
reconciledDepreciation 265900.08
ebit -618470.83
ebitda -353082.63
depreciationAndAmortization 265388.20
operatingIncome -618470.83
otherOperatingExpenses 11408153.24
interestExpense 164900.00
incomeTaxExpense -298373.70
totalRevenue 10789682.41
totalOperatingExpenses 2332623.17
costOfRevenue 9075530.07
totalOtherIncomeExpenseNet -103979.81
2002-08-31
date 2002-08-31
filing_date 2002-08-31
currency_symbol USD
incomeBeforeTax 478610.75
netIncome 759608.57
sellingGeneralAdministrative 4320426.00
grossProfit 3621717.79
reconciledDepreciation 248994.52
ebit 600375.99
ebitda 849370.51
depreciationAndAmortization 248994.52
operatingIncome 600375.99
otherOperatingExpenses 14964568.15
interestExpense 210153.02
incomeTaxExpense -280997.18
totalRevenue 15564873.59
totalOperatingExpenses 3021412.35
costOfRevenue 11943155.80
totalOtherIncomeExpenseNet -121765.23
2002-05-31
date 2002-05-31
filing_date 2002-05-31
currency_symbol USD
incomeBeforeTax 337101.14
netIncome 703573.67
sellingGeneralAdministrative 2998009.00
grossProfit 2619143.78
reconciledDepreciation 219614.95
ebit 432496.14
ebitda 652111.09
depreciationAndAmortization 219614.95
operatingIncome 432496.14
otherOperatingExpenses 11000333.74
interestExpense 456906.25
incomeTaxExpense -366472.53
totalRevenue 11437968.88
totalOperatingExpenses 2181508.65
costOfRevenue 8818825.09
totalOtherIncomeExpenseNet -95395.00
2002-02-28
date 2002-02-28
filing_date 2002-02-28
currency_symbol USD
incomeBeforeTax -64710.15
netIncome -234319.68
sellingGeneralAdministrative 2523724.66
grossProfit 1755741.56
reconciledDepreciation 161263.33
ebit 93788.44
ebitda 255051.78
depreciationAndAmortization 161263.33
operatingIncome 93788.44
otherOperatingExpenses 8068304.15
interestExpense 275621.96
incomeTaxExpense 169609.53
totalRevenue 8173203.53
totalOperatingExpenses 1650842.18
costOfRevenue 6417461.97
totalOtherIncomeExpenseNet -158498.59
2001-11-30
date 2001-11-30
filing_date 2001-11-30
currency_symbol USD
incomeBeforeTax 54316.41
netIncome -81711.43
sellingGeneralAdministrative 2108004.00
grossProfit 1888424.93
reconciledDepreciation 357979.11
ebit 201469.85
ebitda 559448.96
depreciationAndAmortization 357979.11
operatingIncome 201469.85
otherOperatingExpenses 8736470.33
interestExpense 366472.53
incomeTaxExpense 136027.85
totalRevenue 8926814.58
totalOperatingExpenses 1698080.68
costOfRevenue 7038389.65
totalOtherIncomeExpenseNet -147153.44
2001-08-31
date 2001-08-31
filing_date 2001-08-31
currency_symbol USD
incomeBeforeTax 588841.50
netIncome 1001389.99
grossProfit 1141942.48
reconciledDepreciation 391404.39
ebit 750538.50
ebitda 1141942.89
depreciationAndAmortization 391404.39
operatingIncome 750538.50
otherOperatingExpenses 10365585.58
interestExpense 3344.47
incomeTaxExpense -412548.50
totalRevenue 11116124.08
totalOperatingExpenses 391403.98
costOfRevenue 9974181.60
totalOtherIncomeExpenseNet -161697.01
2001-05-31
date 2001-05-31
filing_date 2001-05-31
currency_symbol USD
incomeBeforeTax 760434.99
netIncome 760434.99
sellingGeneralAdministrative 4073573.00
grossProfit 3725437.72
reconciledDepreciation 355750.17
ebit 521211.43
ebitda 876961.60
depreciationAndAmortization 355750.17
operatingIncome 521211.43
otherOperatingExpenses 12243278.14
interestExpense 574245.50
incomeTaxExpense -40191.35
totalRevenue 12963521.78
totalOperatingExpenses 3005194.08
costOfRevenue 9238084.06
totalOtherIncomeExpenseNet 239223.55
2001-02-28
date 2001-02-28
filing_date 2001-02-28
currency_symbol USD
incomeBeforeTax 3462860.18
netIncome 6010528.67
grossProfit -12385675.33
reconciledDepreciation 442372.68
ebit 655750.28
ebitda -4301713.31
depreciationAndAmortization -4957463.59
operatingIncome 655750.28
otherOperatingExpenses 11064175.06
interestExpense 171593.49
incomeTaxExpense -2547668.49
totalRevenue 9127198.98
totalOperatingExpenses -10448699.25
costOfRevenue 21512874.31
totalOtherIncomeExpenseNet 2807109.90
2000-11-30
date 2000-11-30
filing_date 2000-11-30
currency_symbol USD
incomeBeforeTax -301121.63
netIncome -379382.78
sellingGeneralAdministrative 5377739.00
grossProfit 3553201.72
reconciledDepreciation 459257.91
ebit -408206.37
ebitda -56033.22
depreciationAndAmortization 352173.16
operatingIncome -408206.37
otherOperatingExpenses 11845494.93
interestExpense 610692.41
incomeTaxExpense 78261.15
totalRevenue 11437288.56
totalOperatingExpenses 3961408.09
costOfRevenue 7884086.84
totalOtherIncomeExpenseNet 107084.75
2000-08-31
date 2000-08-31
filing_date 2000-08-31
currency_symbol USD
incomeBeforeTax -486467.53
netIncome 545294.87
sellingGeneralAdministrative 5730383.00
grossProfit 5088757.93
reconciledDepreciation 462223.38
ebit 736110.70
ebitda 1198334.07
depreciationAndAmortization 462223.38
operatingIncome 736110.70
otherOperatingExpenses 15125864.64
interestExpense 486467.53
incomeTaxExpense 190815.83
totalRevenue 15861975.34
totalOperatingExpenses 4352647.23
costOfRevenue 10773217.41
totalOtherIncomeExpenseNet -1113174.53
2000-05-31
date 2000-05-31
filing_date 2000-05-31
currency_symbol USD
incomeBeforeTax 545294.87
netIncome 544944.77
sellingGeneralAdministrative 5229737.00
grossProfit 4624677.14
reconciledDepreciation 419432.04
ebit 714915.07
ebitda 1134347.12
depreciationAndAmortization 419432.04
operatingIncome 714915.07
otherOperatingExpenses 14203927.65
interestExpense 545294.87
incomeTaxExpense 169970.30
totalRevenue 14918842.73
totalOperatingExpenses 3909762.07
costOfRevenue 10294165.58
totalOtherIncomeExpenseNet -81412.13
2000-02-29
date 2000-02-29
filing_date 2000-02-29
currency_symbol USD
incomeBeforeTax 1195808.73
netIncome 1066254.10
grossProfit -9034055.73
reconciledDepreciation 485882.10
ebit 857593.09
ebitda -467043.00
depreciationAndAmortization -1324636.09
operatingIncome 857593.09
otherOperatingExpenses 8270803.73
interestExpense 544944.77
incomeTaxExpense 129554.63
totalRevenue 7656094.28
totalOperatingExpenses -8419346.29
costOfRevenue 16690150.02
totalOtherIncomeExpenseNet 338215.64
1999-11-30
date 1999-11-30
filing_date 1999-11-30
currency_symbol USD
incomeBeforeTax 2700000.00
netIncome 4701174.84
sellingGeneralAdministrative 3090000.00
sellingAndMarketingExpenses 688590.19
grossProfit 2201292.32
reconciledDepreciation 401782.15
ebit -2201292.32
ebitda -1799510.17
depreciationAndAmortization 401782.15
operatingIncome -2201292.32
otherOperatingExpenses 7804581.88
interestExpense 744264.08
incomeTaxExpense -2001174.84
totalRevenue 7204229.43
totalOperatingExpenses 2801644.78
costOfRevenue 5002937.10
totalOtherIncomeExpenseNet 4901292.32
1999-08-31
date 1999-08-31
filing_date 1999-08-31
currency_symbol USD
incomeBeforeTax -530000.00
netIncome -629864.84
grossProfit -99865.51
reconciledDepreciation 499760.33
ebit -798922.75
ebitda -299162.42
depreciationAndAmortization 499760.33
operatingIncome -798922.75
otherOperatingExpenses 10485859.96
interestExpense 1400822.39
incomeTaxExpense 99864.84
totalRevenue 9886667.56
totalOperatingExpenses 499326.89
costOfRevenue 9986533.07
totalOtherIncomeExpenseNet 268922.75
1999-05-31
date 1999-05-31
filing_date 1999-05-31
currency_symbol USD
incomeBeforeTax -940000.00
netIncome -834906.90
sellingGeneralAdministrative 3090000.00
sellingAndMarketingExpenses 688590.19
grossProfit -199441.84
reconciledDepreciation 299162.42
ebit -498604.26
ebitda -199441.84
depreciationAndAmortization 299162.42
operatingIncome -498604.26
otherOperatingExpenses 6681288.45
interestExpense 699057.24
incomeTaxExpense -105093.10
totalRevenue 6182684.18
totalOperatingExpenses 299162.42
costOfRevenue 6382126.02
totalOtherIncomeExpenseNet -441395.74
1999-02-28
date 1999-02-28
filing_date 1999-02-28
currency_symbol USD
incomeBeforeTax 2762702.67
netIncome 1869284.73
grossProfit -9190190.13
reconciledDepreciation 402584.89
ebit 3454559.00
ebitda -1210181.45
depreciationAndAmortization -4664740.45
operatingIncome 3454559.00
otherOperatingExpenses 7468043.57
interestExpense 598324.17
incomeTaxExpense 893417.94
totalRevenue 5163420.89
totalOperatingExpenses -6885567.46
costOfRevenue 14353611.02
totalOtherIncomeExpenseNet -691856.33
1998-11-30
date 1998-11-30
filing_date 1998-11-30
currency_symbol USD
incomeBeforeTax -299513.67
netIncome -399350.91
sellingGeneralAdministrative 3680417.00
grossProfit 2096591.80
reconciledDepreciation 301958.59
ebit -499188.80
ebitda -396905.34
depreciationAndAmortization 102283.46
operatingIncome -499188.80
otherOperatingExpenses 5990262.37
interestExpense 3198040.61
incomeTaxExpense 99837.24
totalRevenue 5491073.57
totalOperatingExpenses 2595780.60
costOfRevenue 3394481.77
totalOtherIncomeExpenseNet 199675.13
1998-08-31
date 1998-08-31
filing_date 1998-08-31
currency_symbol USD
incomeBeforeTax 200664.15
netIncome 2682412.05
sellingGeneralAdministrative 4239284.00
grossProfit 3079806.38
reconciledDepreciation 196730.19
ebit -2481747.90
ebitda -2285017.72
depreciationAndAmortization 196730.19
operatingIncome -2481747.90
otherOperatingExpenses 8345282.21
interestExpense 599026.04
incomeTaxExpense -2481747.90
totalRevenue 8444630.47
totalOperatingExpenses 2980458.11
costOfRevenue 5364824.10
totalOtherIncomeExpenseNet 2682412.05
1998-05-31
date 1998-05-31
filing_date 1998-05-31
currency_symbol USD
incomeBeforeTax -100004.81
netIncome -200008.92
sellingGeneralAdministrative 2184996.00
grossProfit 1500065.91
reconciledDepreciation 300013.04
ebit -300013.73
ebitda -200009.61
depreciationAndAmortization 100004.12
operatingIncome -300013.73
otherOperatingExpenses 8600379.65
interestExpense 2682412.05
incomeTaxExpense -100004.81
totalRevenue 8300365.92
totalOperatingExpenses 1800079.64
costOfRevenue 6800300.01
totalOtherIncomeExpenseNet 200008.92
1998-02-28
date 1998-02-28
filing_date 1998-02-28
currency_symbol USD
incomeBeforeTax -1224449.65
netIncome -4418576.28
sellingGeneralAdministrative 2120375.00
grossProfit 192560.35
reconciledDepreciation 297647.54
ebit 2269495.00
ebitda 2197062.28
depreciationAndAmortization -72432.72
operatingIncome 2269495.00
otherOperatingExpenses 8035270.67
interestExpense 200008.92
incomeTaxExpense 3194126.63
totalRevenue 6440740.76
totalOperatingExpenses 1787090.26
costOfRevenue 6248180.42
totalOtherIncomeExpenseNet -3493944.65
1997-11-30
date 1997-11-30
filing_date 1997-11-30
currency_symbol USD
incomeBeforeTax -600120.17
netIncome -499751.62
sellingGeneralAdministrative 1565613.00
grossProfit 600120.17
reconciledDepreciation 200388.23
ebit -800160.22
ebitda -700140.55
depreciationAndAmortization 100019.68
operatingIncome -800160.22
otherOperatingExpenses 6601321.86
interestExpense 4788656.54
incomeTaxExpense -100368.55
totalRevenue 5801161.63
totalOperatingExpenses 1400280.39
costOfRevenue 5201041.46
totalOtherIncomeExpenseNet 200040.06
1997-08-31
date 1997-08-31
filing_date 1997-08-31
currency_symbol USD
incomeBeforeTax 477562.65
netIncome -1200240.34
sellingGeneralAdministrative 1249479.00
grossProfit 999503.24
reconciledDepreciation 299921.41
ebit 277662.00
ebitda 577583.41
depreciationAndAmortization 299921.41
operatingIncome 277662.00
otherOperatingExpenses 7196426.21
interestExpense 600120.17
incomeTaxExpense 477562.65
totalRevenue 6996524.84
totalOperatingExpenses 1199404.61
costOfRevenue 5997021.60
totalOtherIncomeExpenseNet 199900.65
1997-05-31
date 1997-05-31
filing_date 1997-05-31
currency_symbol USD
incomeBeforeTax 99915.83
netIncome 299745.32
sellingGeneralAdministrative 1377031.00
grossProfit 1298897.84
reconciledDepreciation 199830.21
ebit -99914.38
ebitda 99915.83
depreciationAndAmortization 199830.21
operatingIncome -99914.38
otherOperatingExpenses 6094825.86
interestExpense 199900.65
incomeTaxExpense -199829.49
totalRevenue 6194741.69
totalOperatingExpenses 1198982.01
costOfRevenue 4895843.85
totalOtherIncomeExpenseNet 199830.21
1997-02-28
date 1997-02-28
filing_date 1997-02-28
currency_symbol USD
incomeBeforeTax -697654.38
netIncome -3696548.23
sellingGeneralAdministrative 1027493.00
grossProfit 387613.31
reconciledDepreciation 396292.26
ebit 2302553.34
ebitda 2698845.60
depreciationAndAmortization 396292.26
operatingIncome 2302553.34
otherOperatingExpenses 3809080.54
interestExpense 299745.32
incomeTaxExpense 2998893.85
totalRevenue 3111426.16
totalOperatingExpenses 1085267.69
costOfRevenue 2723812.86
totalOtherIncomeExpenseNet -3000207.72
1996-11-30
date 1996-11-30
filing_date 1996-11-30
currency_symbol USD
incomeBeforeTax 1611573.01
netIncome -7393096.47
sellingGeneralAdministrative 1755097.00
grossProfit 1102101.67
reconciledDepreciation 402376.42
ebit 810045.00
ebitda 1212421.42
depreciationAndAmortization 402376.42
operatingIncome 810045.00
otherOperatingExpenses 9117384.04
interestExpense 3696548.23
incomeTaxExpense 1611573.01
totalRevenue 8516238.22
totalOperatingExpenses 1703247.50
costOfRevenue 7414136.55
totalOtherIncomeExpenseNet 801528.01
1996-08-31
date 1996-08-31
filing_date 1996-08-31
currency_symbol USD
incomeBeforeTax 1611573.01
netIncome -2084975.22
sellingGeneralAdministrative 1915709.00
grossProfit 2000239.00
reconciledDepreciation 500763.99
ebit 136836.00
ebitda 637599.99
depreciationAndAmortization 500763.99
operatingIncome 136836.00
otherOperatingExpenses 13901660.58
interestExpense 801528.01
incomeTaxExpense 3696548.23
totalRevenue 14001672.27
totalOperatingExpenses 1900227.31
costOfRevenue 12001433.27
totalOtherIncomeExpenseNet 801528.01
1996-05-31
date 1996-05-31
filing_date 1996-05-31
currency_symbol USD
incomeBeforeTax -299507.59
netIncome -299507.59
sellingGeneralAdministrative 1779116.00
grossProfit 1397702.80
reconciledDepreciation 399343.45
ebit -199671.72
ebitda 199671.72
depreciationAndAmortization 399343.45
operatingIncome -199671.72
otherOperatingExpenses 10183263.06
incomeTaxExpense 0.00
totalRevenue 9883755.47
totalOperatingExpenses 1697210.39
costOfRevenue 8486052.67
totalOtherIncomeExpenseNet -99835.86
1996-02-29
date 1996-02-29
filing_date 1996-02-29
currency_symbol USD
incomeBeforeTax -8790006.37
netIncome -599015.17
sellingGeneralAdministrative 2646878.00
grossProfit 198801.55
reconciledDepreciation 399313.76
ebit -2097609.71
ebitda -1698295.95
depreciationAndAmortization 399313.76
operatingIncome -2097609.71
otherOperatingExpenses 9682857.51
interestExpense 299507.59
incomeTaxExpense -8790006.37
totalRevenue 7585247.80
totalOperatingExpenses 2296411.26
costOfRevenue 7386446.25
totalOtherIncomeExpenseNet -6692396.66
1995-11-30
date 1995-11-30
filing_date 1995-11-30
currency_symbol USD
incomeBeforeTax -899183.30
netIncome -700503.25
sellingGeneralAdministrative 1899335.00
grossProfit 699365.20
reconciledDepreciation 298588.73
ebit -999092.72
ebitda -799274.62
depreciationAndAmortization 199818.10
operatingIncome -999092.72
otherOperatingExpenses 7593104.79
interestExpense 6692396.66
incomeTaxExpense -198680.05
totalRevenue 6594012.08
totalOperatingExpenses 1698457.91
costOfRevenue 5894646.88
totalOtherIncomeExpenseNet 99909.42
1995-08-31
date 1995-08-31
filing_date 1995-08-31
currency_symbol USD
incomeBeforeTax -799273.88
netIncome 500359.56
sellingGeneralAdministrative 1747547.00
grossProfit 2201583.41
reconciledDepreciation 300215.89
ebit 600431.77
ebitda 900647.66
depreciationAndAmortization 300215.89
operatingIncome 600431.77
otherOperatingExpenses 10307412.34
interestExpense 799273.88
incomeTaxExpense 100072.21
totalRevenue 10907844.12
totalOperatingExpenses 1601151.64
costOfRevenue 8706260.70
totalOtherIncomeExpenseNet -806560.00
1995-05-31
date 1995-05-31
filing_date 1995-05-31
currency_symbol USD
incomeBeforeTax 500359.56
netIncome 300331.60
grossProfit 8909842.23
ebit 806560.00
ebitda 8909842.23
depreciationAndAmortization -5984.55
operatingIncome 8909842.23
otherOperatingExpenses 10307412.34
interestExpense 500359.56
incomeTaxExpense 8609510.63
totalRevenue 8909842.23
totalOperatingExpenses 1601151.64
costOfRevenue 8706260.70
totalOtherIncomeExpenseNet -306200.44
1995-02-28
date 1995-02-28
filing_date 1995-02-28
currency_symbol USD
incomeBeforeTax 300331.60
netIncome -395479.81
grossProfit 5067024.20
ebit 806560.00
ebitda -20216756.42
depreciationAndAmortization -506228.40
operatingIncome -20216756.42
otherOperatingExpenses 25283780.62
interestExpense 115.72
incomeTaxExpense -19821276.61
totalRevenue 5067024.20
totalOperatingExpenses -25283780.62
costOfRevenue 8706260.70
totalOtherIncomeExpenseNet -506228.40
1994-11-30
date 1994-11-30
filing_date 1994-11-30
currency_symbol USD
incomeBeforeTax -395479.81
netIncome -200156.34
grossProfit 5103979.78
ebit 8909842.23
ebitda 5103979.78
depreciationAndAmortization -9305322.04
operatingIncome 5103979.78
interestExpense 8909842.23
incomeTaxExpense 5304136.13
totalRevenue 5103979.78
totalOtherIncomeExpenseNet -9305322.04
1994-08-31
date 1994-08-31
filing_date 1994-08-31
currency_symbol USD
incomeBeforeTax -200156.34
netIncome -3390152.40
grossProfit 5783201.11
ebit -20216756.42
ebitda 5783201.11
depreciationAndAmortization 20016600.08
operatingIncome 5783201.11
interestExpense 20216756.42
incomeTaxExpense 9173353.51
totalRevenue 5783201.11
totalOtherIncomeExpenseNet 20016600.08
1994-05-31
date 1994-05-31
filing_date 1994-05-31
currency_symbol USD
incomeBeforeTax -3390152.40
netIncome 799206.21
grossProfit 9990075.12
ebit 5103979.78
ebitda 9990075.12
depreciationAndAmortization -8494132.18
operatingIncome 9990075.12
interestExpense 5103979.78
incomeTaxExpense 9190868.91
totalRevenue 9990075.12
totalOtherIncomeExpenseNet -8494132.18
1994-02-28
date 1994-02-28
filing_date 1994-02-28
currency_symbol USD
incomeBeforeTax -2380395.36
netIncome 213364.41
sellingGeneralAdministrative 1247753.00
grossProfit -778426.76
reconciledDepreciation -898363.23
ebit 915388.49
ebitda 17025.25
depreciationAndAmortization -898363.23
operatingIncome 915388.49
otherOperatingExpenses 4904439.82
interestExpense 5783201.11
incomeTaxExpense -2593759.77
totalRevenue 4122122.31
totalOperatingExpenses 3890.74
costOfRevenue 4900549.07
totalOtherIncomeExpenseNet -3295783.84
1993-11-30
date 1993-11-30
filing_date 1993-11-30
currency_symbol USD
incomeBeforeTax -2380395.36
netIncome 2596678.38
sellingGeneralAdministrative 534117.00
grossProfit 2996166.79
reconciledDepreciation 33108.98
ebit 2596677.64
ebitda 2629786.62
depreciationAndAmortization 33108.98
operatingIncome 2596677.64
otherOperatingExpenses 699106.21
incomeTaxExpense -0.75
totalRevenue 3295783.84
totalOperatingExpenses 399489.15
costOfRevenue 299617.05
totalOtherIncomeExpenseNet -3471759.00
1993-08-31
date 1993-08-31
filing_date 1993-08-31
currency_symbol USD
incomeBeforeTax -1557206.36
netIncome -1070579.33
sellingGeneralAdministrative 1156664.00
grossProfit 97326.01
reconciledDepreciation 564770.89
ebit -1459880.35
ebitda -681277.55
depreciationAndAmortization 778602.80
operatingIncome -1459880.35
otherOperatingExpenses 1751856.87
interestExpense 2596678.38
incomeTaxExpense -486627.04
totalRevenue 291976.52
totalOperatingExpenses 1557206.36
costOfRevenue 194650.51
totalOtherIncomeExpenseNet -97326.01
1993-05-31
date 1993-05-31
filing_date 1993-05-31
currency_symbol USD
incomeBeforeTax 17811666.54
netIncome 10006554.36
sellingGeneralAdministrative 762680.00
grossProfit 18111862.55
reconciledDepreciation 700458.95
ebit 15810355.03
ebitda 16510813.98
depreciationAndAmortization 700458.95
operatingIncome 15810355.03
otherOperatingExpenses 1601048.57
interestExpense 2001311.50
incomeTaxExpense 7805112.18
totalRevenue 18412059.36
totalOperatingExpenses 1300851.77
costOfRevenue 300196.80
totalOtherIncomeExpenseNet 2001311.50
1993-02-28
date 1993-02-28
filing_date 1993-05-31
incomeBeforeTax 17811666.54
netIncome 10006554.36
grossProfit 18111862.55
ebit 21355027.00
ebitda 18512125.48
depreciationAndAmortization -2842901.52
operatingIncome 21355027.00
otherOperatingExpenses 1601048.57
interestExpense 3543360.46
incomeTaxExpense 7805112.18
totalRevenue 18412059.36
totalOperatingExpenses 1300851.77
costOfRevenue 300196.80
totalOtherIncomeExpenseNet -3543360.46
1992-11-30
date 1992-11-30
filing_date 1992-11-30
currency_symbol USD
incomeBeforeTax -200285.49
netIncome -200285.49
grossProfit 801140.41
ebitda 801140.41
operatingIncome 801140.41
incomeTaxExpense 1001425.90
totalRevenue 801140.41
1992-08-31
date 1992-08-31
filing_date 1992-08-31
currency_symbol USD
incomeBeforeTax 703691.31
netIncome 703691.31
grossProfit 1508492.10
ebitda -694307.21
operatingIncome -694307.21
otherOperatingExpenses 2202799.31
incomeTaxExpense -1397998.53
totalRevenue 1508492.10
totalOperatingExpenses -2202799.31
1992-05-31
date 1992-05-31
filing_date 1992-05-31
currency_symbol USD
incomeBeforeTax 703691.31
netIncome 699910.21
grossProfit 1599794.65
ebit 801140.41
ebitda 1599794.65
depreciationAndAmortization -97449.10
operatingIncome 1599794.65
interestExpense 801140.41
incomeTaxExpense 899884.44
totalRevenue 1599794.65
totalOtherIncomeExpenseNet -97449.10
1992-02-29
date 1992-02-29
filing_date 1992-02-29
currency_symbol USD
incomeBeforeTax 699910.21
netIncome 700895.47
grossProfit 1602047.40
ebit -694307.21
ebitda 1602047.40
depreciationAndAmortization 1394217.42
operatingIncome 1602047.40
interestExpense 694307.21
incomeTaxExpense 901151.93
totalRevenue 1602047.40
totalOtherIncomeExpenseNet 1394217.42
1991-11-30
date 1991-11-30
filing_date 1991-11-30
currency_symbol USD
incomeBeforeTax 700895.47
netIncome 700115.47
grossProfit 1600264.43
ebit 1599794.65
ebitda 1600264.43
depreciationAndAmortization -898899.17
operatingIncome 1600264.43
interestExpense 1599794.65
incomeTaxExpense 900148.96
totalRevenue 1600264.43
totalOtherIncomeExpenseNet -898899.17
1991-08-31
date 1991-08-31
filing_date 1991-11-30
incomeBeforeTax 700115.47
netIncome 1400230.94
grossProfit 1600264.43
ebit 1602047.40
ebitda 700115.47
depreciationAndAmortization -901931.93
operatingIncome 1602047.40
interestExpense 1602047.40
incomeTaxExpense -700115.47
totalRevenue 1600264.43
totalOtherIncomeExpenseNet -901931.93
yearly
2021-11-30
date 2021-11-30
filing_date 2022-04-08
currency_symbol USD
researchDevelopment 308305.00
incomeBeforeTax -12787136.00
minorityInterest 0.00
netIncome -12779371.00
sellingGeneralAdministrative 4919087.00
sellingAndMarketingExpenses 696777.00
grossProfit -3755.00
reconciledDepreciation 393201.00
ebit -6133910.00
ebitda -5503145.00
depreciationAndAmortization 630765.00
operatingIncome -6133910.00
otherOperatingExpenses 6915390.00
interestExpense 33667.00
taxProvision -7765.00
interestIncome 42468.00
netInterestIncome 8801.00
incomeTaxExpense -7765.00
totalRevenue 767790.00
totalOperatingExpenses 6143845.00
costOfRevenue 771545.00
totalOtherIncomeExpenseNet -6653226.00
netIncomeFromContinuingOps -12779371.00
netIncomeApplicableToCommonShares -12779371.00
2020-11-30
date 2020-11-30
filing_date 2021-03-03
currency_symbol USD
researchDevelopment 331655.92
incomeBeforeTax -3992060.41
minorityInterest 1766291.00
netIncome -4971812.88
sellingGeneralAdministrative 3548776.60
sellingAndMarketingExpenses 1618995.25
grossProfit -551332.76
reconciledDepreciation 735649.00
ebit -6247710.70
ebitda -5681142.61
depreciationAndAmortization 566568.09
operatingIncome -6247710.70
otherOperatingExpenses 6336463.27
interestExpense 172933.47
taxProvision 0.00
interestIncome 67922.00
netInterestIncome -156620.00
incomeTaxExpense 979752.47
totalRevenue 36441.70
totalOperatingExpenses 5748688.80
costOfRevenue 587774.47
totalOtherIncomeExpenseNet 2255650.29
discontinuedOperations -1047598.00
netIncomeFromContinuingOps -5183411.00
netIncomeApplicableToCommonShares -6231009.00
2019-11-30
date 2019-11-30
filing_date 2020-03-02
currency_symbol USD
researchDevelopment 331655.92
effectOfAccountingCharges 0.00
incomeBeforeTax -5860448.95
minorityInterest 1786401.00
netIncome -5738109.25
sellingGeneralAdministrative 3139189.10
sellingAndMarketingExpenses 877851.44
grossProfit -1171329.46
reconciledDepreciation 1921351.00
ebit -5320204.83
ebitda -3874373.35
depreciationAndAmortization 1445831.48
nonOperatingIncomeNetOther 0.00
operatingIncome -5320204.83
otherOperatingExpenses 5842316.52
interestExpense 293419.32
taxProvision -162576.00
interestIncome 68867.00
netInterestIncome -321055.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -122339.70
totalRevenue 323003.41
totalOperatingExpenses 4347983.66
costOfRevenue 1494332.86
totalOtherIncomeExpenseNet -540244.11
discontinuedOperations -45724.00
netIncomeFromContinuingOps -7625316.00
netIncomeApplicableToCommonShares -7581384.00
preferredStockAndOtherAdjustments 0.00
2018-11-30
date 2018-11-30
filing_date 2019-04-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -5647565.83
minorityInterest 1838941.00
netIncome -5648786.68
sellingGeneralAdministrative 4504619.81
sellingAndMarketingExpenses 877851.44
grossProfit -53750.68
reconciledDepreciation 621440.00
ebit -1618616.32
ebitda -4424293.55
depreciationAndAmortization -2805677.23
nonOperatingIncomeNetOther 0.00
operatingIncome -1618616.32
otherOperatingExpenses 5360242.06
interestExpense 100857.84
taxProvision 1621.00
interestIncome 53548.00
netInterestIncome -80367.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 1220.85
totalRevenue 517699.73
totalOperatingExpenses 4788791.65
costOfRevenue 571450.41
totalOtherIncomeExpenseNet -4028949.51
discontinuedOperations 39047.00
netIncomeFromContinuingOps -7500233.00
netIncomeApplicableToCommonShares -7537749.00
preferredStockAndOtherAdjustments 0.00
2017-11-30
date 2017-11-30
filing_date 2018-02-28
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -649811.74
minorityInterest 1838941.00
netIncome -2651450.91
sellingGeneralAdministrative 4504619.81
sellingAndMarketingExpenses 3818820.54
grossProfit -53750.68
reconciledDepreciation 74398.00
ebit -686623.56
ebitda -2593212.37
depreciationAndAmortization -1906588.80
nonOperatingIncomeNetOther 0.00
operatingIncome -686623.56
otherOperatingExpenses 686623.56
interestExpense 100857.84
taxProvision 0.00
interestIncome 19703.00
netInterestIncome 19703.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2001639.18
totalRevenue 517699.73
totalOperatingExpenses 686623.56
costOfRevenue 571450.41
totalOtherIncomeExpenseNet 36811.82
discontinuedOperations 39047.00
netIncomeFromContinuingOps -830115.00
netIncomeApplicableToCommonShares -1928870.00
preferredStockAndOtherAdjustments 0.00
2016-11-30
date 2016-11-30
filing_date 2017-05-30
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -2352622.64
minorityInterest 1838941.00
netIncome -4934984.72
sellingGeneralAdministrative 3054182.00
grossProfit -104014.89
ebit -2801506.34
ebitda -2320347.36
depreciationAndAmortization 481158.98
nonOperatingIncomeNetOther 0.00
operatingIncome 3399380.00
otherOperatingExpenses 3496280.77
interestExpense 2582362.08
taxProvision 0.00
interestIncome 0.00
netInterestIncome 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 2357920.23
totalRevenue 919216.28
totalOperatingExpenses 2473049.60
costOfRevenue 1023231.17
totalOtherIncomeExpenseNet 224441.85
discontinuedOperations 0.00
netIncomeFromContinuingOps -3103321.00
netIncomeApplicableToCommonShares -465644.00
preferredStockAndOtherAdjustments 0.00
2015-11-30
date 2015-11-30
filing_date 2016-05-20
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax -1283982.85
minorityInterest 1376143.83
netIncome -961755.13
sellingGeneralAdministrative 4264277.00
grossProfit 2328115.80
ebit -1335351.37
ebitda -815080.69
depreciationAndAmortization 520270.68
nonOperatingIncomeNetOther 0.00
operatingIncome 1814448.00
otherOperatingExpenses 9464657.48
interestExpense 62.73
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -322227.72
totalRevenue 8125690.17
totalOperatingExpenses 3667083.12
costOfRevenue 5797574.37
totalOtherIncomeExpenseNet 51431.25
discontinuedOperations 0.00
netIncomeFromContinuingOps -289112.47
netIncomeApplicableToCommonShares -289112.47
preferredStockAndOtherAdjustments 0.00
2015-02-28
date 2015-02-28
currency_symbol CAD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 0.00
minorityInterest 0.00
netIncome 0.00
sellingGeneralAdministrative 0.00
grossProfit -27830.00
ebit 0.00
nonOperatingIncomeNetOther 0.00
operatingIncome 0.00
otherOperatingExpenses 0.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 0.00
totalRevenue 523830.00
totalOperatingExpenses 0.00
costOfRevenue 551660.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
preferredStockAndOtherAdjustments 0.00
2014-11-30
date 2014-11-30
filing_date 2015-05-15
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 355305.03
minorityInterest 0.00
netIncome 268214.55
sellingGeneralAdministrative 4475079.00
grossProfit 4364440.48
ebit 218941.47
ebitda 797288.14
depreciationAndAmortization 578346.67
operatingIncome 261968.00
otherOperatingExpenses 10478988.47
interestExpense 1082.99
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87090.48
totalRevenue 10688366.89
totalOperatingExpenses 4155062.06
costOfRevenue 6323926.40
totalOtherIncomeExpenseNet 137446.55
discontinuedOperations 0.00
netIncomeFromContinuingOps -460570.17
netIncomeApplicableToCommonShares -460570.17
2013-11-30
date 2013-11-30
filing_date 2014-05-28
currency_symbol USD
researchDevelopment 0.00
effectOfAccountingCharges 0.00
incomeBeforeTax 1275055.27
minorityInterest 0.00
netIncome 1045508.06
sellingGeneralAdministrative 4682576.00
grossProfit 6205768.16
ebit 1326673.02
ebitda 2003618.36
depreciationAndAmortization 676945.34
nonOperatingIncomeNetOther 0.00
operatingIncome 1469124.00
otherOperatingExpenses 12442564.66
interestExpense 8514.73
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 229547.21
totalRevenue 13762935.67
totalOperatingExpenses 4885397.16
costOfRevenue 7557167.51
totalOtherIncomeExpenseNet -43103.01
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 0.00
preferredStockAndOtherAdjustments 0.00
2012-11-30
date 2012-11-30
filing_date 2013-05-28
currency_symbol USD
incomeBeforeTax 877124.30
netIncome 577586.32
sellingGeneralAdministrative 4740375.00
grossProfit 6258909.89
ebit 966102.08
ebitda 1631347.50
depreciationAndAmortization 665245.42
operatingIncome 986139.00
otherOperatingExpenses 15877121.37
interestExpense 17743.59
incomeTaxExpense 299537.97
totalRevenue 16840382.91
totalOperatingExpenses 5295648.35
costOfRevenue 10581473.02
totalOtherIncomeExpenseNet -71234.19
2011-11-30
date 2011-11-30
filing_date 2012-05-17
currency_symbol USD
incomeBeforeTax 1653501.70
netIncome 1559858.38
sellingGeneralAdministrative 4656298.00
grossProfit 7158275.25
ebit 1802828.32
ebitda 2483218.17
depreciationAndAmortization 680389.85
operatingIncome 1784210.00
otherOperatingExpenses 16716294.02
interestExpense 116298.04
incomeTaxExpense 93643.32
totalRevenue 18510858.65
totalOperatingExpenses 5363710.61
costOfRevenue 11352583.41
totalOtherIncomeExpenseNet -33028.57
2010-11-30
date 2010-11-30
filing_date 2010-06-01
currency_symbol USD
incomeBeforeTax 1819987.63
netIncome 1120593.66
sellingGeneralAdministrative 6354825.00
grossProfit 8760805.82
ebit 2038384.55
ebitda 2731937.02
depreciationAndAmortization 693552.47
operatingIncome 2038384.55
otherOperatingExpenses 17494770.24
interestExpense 218396.92
incomeTaxExpense 699393.97
totalRevenue 19528335.08
totalOperatingExpenses 6727240.99
costOfRevenue 10767529.26
totalOtherIncomeExpenseNet 224491.00
2009-11-30
date 2009-11-30
filing_date 2009-06-01
currency_symbol USD
incomeBeforeTax -1594588.63
netIncome -1822452.84
sellingGeneralAdministrative 9892150.00
grossProfit 7186768.54
ebit -1228656.61
ebitda -623876.96
depreciationAndAmortization 604779.65
operatingIncome -1228656.61
otherOperatingExpenses 23464247.96
interestExpense 365932.02
incomeTaxExpense 227864.20
totalRevenue 22209168.60
totalOperatingExpenses 8441847.90
costOfRevenue 15022400.06
totalOtherIncomeExpenseNet 431024.00
2008-11-30
date 2008-11-30
filing_date 2009-02-28
currency_symbol USD
incomeBeforeTax -1594588.63
netIncome -1822452.84
sellingGeneralAdministrative 9892150.00
grossProfit 7186768.54
ebit -1228656.61
ebitda -623876.96
depreciationAndAmortization 604779.65
operatingIncome -1228656.61
otherOperatingExpenses 23464247.96
interestExpense 365932.02
incomeTaxExpense 227864.20
totalRevenue 22209168.60
totalOperatingExpenses 8441847.90
costOfRevenue 15022400.06
totalOtherIncomeExpenseNet 431024.00
2007-11-30
date 2007-11-30
filing_date 2008-05-30
currency_symbol USD
incomeBeforeTax -5375647.00
netIncome -5414761.00
sellingGeneralAdministrative 12949276.24
grossProfit 7768083.00
ebit -7376345.00
ebitda -6674320.00
depreciationAndAmortization 702025.00
operatingIncome 6023832.79
otherOperatingExpenses 37267816.00
interestExpense 540563.37
incomeTaxExpense 39114.00
totalRevenue 31121675.00
totalOperatingExpenses 13914224.00
costOfRevenue 23353592.00
totalOtherIncomeExpenseNet 1230204.00
2006-11-30
date 2006-11-30
filing_date 2007-05-31
currency_symbol USD
incomeBeforeTax -4990705.00
netIncome -3554684.00
sellingGeneralAdministrative 15069656.11
grossProfit 12262112.00
ebit 1437928.00
ebitda 2368481.00
depreciationAndAmortization 930553.00
operatingIncome 1806632.88
otherOperatingExpenses 47301862.00
interestExpense 545082.08
incomeTaxExpense -1436021.00
totalRevenue 45758325.00
totalOperatingExpenses 13805649.00
costOfRevenue 33496213.00
totalOtherIncomeExpenseNet -2981465.00
2005-11-30
date 2005-11-30
filing_date 2005-06-01
currency_symbol USD
incomeBeforeTax 823902.00
netIncome 625643.00
sellingGeneralAdministrative 10582052.25
grossProfit 10872501.00
ebit 1534372.00
ebitda 2493910.00
depreciationAndAmortization 959538.00
operatingIncome 1649354.54
otherOperatingExpenses 33079127.00
interestExpense 388881.96
incomeTaxExpense 198259.00
totalRevenue 34415849.00
totalOperatingExpenses 9535779.00
costOfRevenue 23543348.00
totalOtherIncomeExpenseNet -197650.00
2004-11-30
date 2004-11-30
filing_date 2004-07-06
currency_symbol USD
incomeBeforeTax -2648930.00
netIncome -1847490.00
sellingGeneralAdministrative 13867226.46
grossProfit 9918528.00
ebit -1025976.00
ebitda 167305.00
depreciationAndAmortization 1193281.00
operatingIncome 2225129.38
otherOperatingExpenses 43170242.00
interestExpense 453168.31
incomeTaxExpense -801440.00
totalRevenue 41502604.00
totalOperatingExpenses 11586166.00
costOfRevenue 31584076.00
totalOtherIncomeExpenseNet -641662.00
2003-11-30
date 2003-11-30
filing_date 2003-07-22
currency_symbol USD
incomeBeforeTax -7585470.00
netIncome -6250126.00
sellingGeneralAdministrative 13322160.39
grossProfit 9351603.00
ebit 5864492.00
ebitda 6891784.00
depreciationAndAmortization 1027292.00
operatingIncome 969715.29
otherOperatingExpenses 48015089.00
interestExpense 614328.66
incomeTaxExpense -1335344.00
totalRevenue 47361598.00
totalOperatingExpenses 10005094.00
costOfRevenue 38009995.00
totalOtherIncomeExpenseNet -6517983.00
2002-11-30
date 2002-11-30
filing_date 2002-07-18
currency_symbol USD
incomeBeforeTax 1338988.00
netIncome 1338988.00
sellingGeneralAdministrative 13322160.39
grossProfit 9108248.00
ebit 1567108.00
ebitda 2833505.00
depreciationAndAmortization 1266397.00
operatingIncome 2830576.52
otherOperatingExpenses 39415408.00
interestExpense 1003582.04
incomeTaxExpense 427153.00
totalRevenue 41181549.00
totalOperatingExpenses 7342107.00
costOfRevenue 32073301.00
totalOtherIncomeExpenseNet 199033.00
2001-11-30
date 2001-11-30
filing_date 2002-02-28
currency_symbol USD
incomeBeforeTax 1338988.00
netIncome 1338988.00
sellingGeneralAdministrative 9737479.66
grossProfit 9108248.00
ebit 1567108.00
ebitda 2833505.00
depreciationAndAmortization 1266397.00
operatingIncome 2830576.52
otherOperatingExpenses 39415408.00
interestExpense 1003582.04
incomeTaxExpense 427153.00
totalRevenue 41181549.00
totalOperatingExpenses 7342107.00
costOfRevenue 32073301.00
totalOtherIncomeExpenseNet 199033.00
2000-11-30
date 2000-11-30
filing_date 2001-02-28
currency_symbol USD
incomeBeforeTax 1215558.00
netIncome 1215558.00
grossProfit 601736.00
ebit -4384587.00
ebitda -2601301.00
depreciationAndAmortization 1783286.00
operatingIncome 1815534.28
otherOperatingExpenses 52268629.00
interestExpense 1238366.32
incomeTaxExpense -2397108.00
totalRevenue 51087079.00
totalOperatingExpenses 1783286.00
costOfRevenue 50485343.00
totalOtherIncomeExpenseNet 3203037.00
1999-11-30
date 1999-11-30
filing_date 2000-02-29
currency_symbol USD
incomeBeforeTax 5354314.09
netIncome -644205.00
grossProfit -529063.00
ebit -4354923.00
ebitda -2668336.00
depreciationAndAmortization 1686587.00
operatingIncome 3215041.09
otherOperatingExpenses 33385549.00
interestExpense 823952.50
incomeTaxExpense -1571445.00
totalRevenue 31169899.00
totalOperatingExpenses 1686587.00
costOfRevenue 31698962.00
totalOtherIncomeExpenseNet 2139273.00
1998-11-30
date 1998-11-30
filing_date 1999-02-28
currency_symbol USD
incomeBeforeTax 7284153.20
netIncome -1201286.71
grossProfit -1902037.79
ebit -5706112.69
ebitda -4504825.99
depreciationAndAmortization 1201286.71
operatingIncome 4681365.00
otherOperatingExpenses 29731851.51
interestExpense 1208094.00
incomeTaxExpense -1902037.79
totalRevenue 26628527.01
totalOperatingExpenses 1201286.71
costOfRevenue 28530564.80
totalOtherIncomeExpenseNet 2602788.20
1997-11-30
date 1997-11-30
filing_date 1998-02-28
currency_symbol USD
incomeBeforeTax -5487830.94
netIncome -5088716.27
sellingGeneralAdministrative 6390230.00
grossProfit 3093140.81
ebit 399114.67
ebitda 1396902.05
depreciationAndAmortization 997787.38
operatingIncome 3408123.00
otherOperatingExpenses 27439155.42
interestExpense 568020.00
incomeTaxExpense -399114.67
totalRevenue 25044465.29
totalOperatingExpenses 5487830.94
costOfRevenue 21951324.48
totalOtherIncomeExpenseNet -2793804.81
1996-11-30
date 1996-11-30
filing_date 1997-02-28
currency_symbol USD
incomeBeforeTax -183827.24
netIncome -3997121.15
sellingGeneralAdministrative 6427790.00
grossProfit 4996401.43
ebit 699496.57
ebitda 2398272.69
depreciationAndAmortization 1698776.12
operatingIncome 1914661.00
otherOperatingExpenses 37373079.06
interestExpense 547046.00
incomeTaxExpense 2598129.48
totalRevenue 35974087.39
totalOperatingExpenses 6395393.10
costOfRevenue 30977685.96
totalOtherIncomeExpenseNet -2098488.24
1995-11-30
date 1995-11-30
filing_date 1996-02-29
currency_symbol USD
incomeBeforeTax -8889868.79
netIncome -7891007.44
sellingGeneralAdministrative 6988216.00
grossProfit 4394991.25
ebit 4494877.53
ebitda 5893284.01
depreciationAndAmortization 1398406.47
operatingIncome 2877501.00
otherOperatingExpenses 36058905.82
interestExpense 411072.00
incomeTaxExpense -998861.35
totalRevenue 33961296.11
totalOperatingExpenses 6492600.96
costOfRevenue 29566304.85
totalOtherIncomeExpenseNet -6592487.24
1994-11-30
date 1994-11-30
filing_date 1995-02-28
currency_symbol USD
incomeBeforeTax -5296602.26
netIncome -3397820.56
sellingGeneralAdministrative 3338898.00
grossProfit 4197307.66
ebit 6395897.56
ebitda 7495192.16
depreciationAndAmortization 1099294.59
operatingIncome 973845.00
otherOperatingExpenses 25283780.62
interestExpense 278242.00
incomeTaxExpense -1499038.14
totalRevenue 25983332.38
totalOperatingExpenses 3497755.91
costOfRevenue 21786024.71
totalOtherIncomeExpenseNet -5696345.81
1993-11-30
date 1993-11-30
filing_date 1994-02-28
currency_symbol USD
incomeBeforeTax 13599161.86
netIncome 11199309.81
sellingGeneralAdministrative 3784807.00
grossProfit 16898958.43
ebit 13599161.86
ebitda 13999137.45
depreciationAndAmortization 399975.59
operatingIncome 18518519.00
otherOperatingExpenses 8799457.02
interestExpense 270343.00
incomeTaxExpense 2399852.05
totalRevenue 22498612.96
totalOperatingExpenses 3199802.49
costOfRevenue 5599654.53
totalOtherIncomeExpenseNet 99994.08
1992-11-30
date 1992-11-30
filing_date 1992-08-31
currency_symbol USD
incomeBeforeTax 3304198.54
netIncome 2703435.25
sellingGeneralAdministrative 1314532.00
grossProfit 5406871.33
ebit 4806108.03
ebitda 5106490.10
depreciationAndAmortization 300382.07
operatingIncome 4780115.00
otherOperatingExpenses 2202799.31
interestExpense 125313.00
incomeTaxExpense 600763.29
totalRevenue 6207889.33
totalOperatingExpenses 1401781.30
costOfRevenue 801018.01
totalOtherIncomeExpenseNet -801018.01