Аналитика онлайн » ZBH

Logo

Zimmer Biomet - компания-производитель медицинского инновационного оборудования для пациентов, страдающих от нарушений или травм суставов, костей, мягких тканей. Разрабатывает, производит и продает ортопедические реконструктивные изделия; изделия для спортивной медицины, специальные биопрепараты, средства для лечения травм конечностей, включая позвоночник, (пластины, импланты, протезы и т.д.); изделия для черепно-лицевой, грудной, зубной хирургии и другие связанные хирургические продукты. Главный офис и основной научно-исследовательский центр расположены в Варшаве, штат Индиана. Дополнительные центры исследований находятся в США, Канаде, Китае, Франции, Швейцарии, Сингапуре.

General
Code ZBH
Type Common Stock
Name Zimmer Biomet Holdings Inc
Exchange NYSE
CurrencyCode USD
CurrencyName US Dollar
CurrencySymbol $
CountryName USA
CountryISO US
OpenFigi BBG000BKPL53
ISIN US98956P1021
LEI 2P2YLDVPES3BXQ1FRB91
PrimaryTicker ZBH.US
CUSIP 98956P102
CIK 1136869
EmployerIdNumber 13-4151777
FiscalYearEnd December
IPODate 2001-07-25
InternationalDomestic International/Domestic
Sector Healthcare
Industry Medical Devices
GicSector Health Care
GicGroup Health Care Equipment & Services
GicIndustry Health Care Equipment & Supplies
GicSubIndustry Health Care Equipment
HomeCategory Domestic
IsDelisted Нет
Address 345 East Main Street, Warsaw, IN, United States, 46580
Phone 574 267 6131
WebURL https://www.zimmerbiomet.com
FullTimeEmployees 18000
UpdatedAt 2023-12-24
Highlights
MarketCapitalization 25194747904
MarketCapitalizationMln 25194.7479
EBITDA 2383399936
PERatio 53.5822
PEGRatio 2.3442
WallStreetTargetPrice 130.33
BookValue 59.86
DividendShare 0.96
DividendYield 0.008
EarningsShare 2.25
EPSEstimateCurrentYear 7.51
EPSEstimateNextYear 7.94
EPSEstimateNextQuarter 2.2
EPSEstimateCurrentQuarter 1.6
MostRecentQuarter 2023-09-30
ProfitMargin 0.0652
OperatingMarginTTM 0.1721
ReturnOnAssetsTTM 0.0424
ReturnOnEquityTTM 0.0384
RevenueTTM 7279200256
RevenuePerShareTTM 34.791
QuarterlyRevenueGrowthYOY 0.05
GrossProfitTTM 4920400000
DilutedEpsTTM 2.25
QuarterlyEarningsGrowthYOY -0.163

Financials / Income Statement / quarterly / net Income

-84M
2021-12-31
73.2M
2022-03-31
153.7M
2022-06-30
194M
2022-09-30
-130.2M
2022-12-31
232.5M
2023-03-31
209.6M
2023-06-30
162.8M
2023-09-30

Financials / Income Statement / quarterly / ebitda

315.7M
2021-12-31
422.2M
2022-03-31
525.5M
2022-06-30
491.4M
2022-09-30
454.4M
2022-12-31
609.9M
2023-03-31
598.2M
2023-06-30
543.1M
2023-09-30

Financials / Income Statement / quarterly / totalRevenue

1.777B
2021-12-31
1.663B
2022-03-31
1.782B
2022-06-30
1.67B
2022-09-30
1.825B
2022-12-31
1.831B
2023-03-31
1.87B
2023-06-30
1.754B
2023-09-30

Earnings / History / epsActual

1.88
2022-12-31
1.89
2023-03-31
1.82
2023-06-30
1.65
2023-09-30
0
2023-12-31
0
2024-03-31
0
2024-06-30
0
2024-09-30
Valuation
TrailingPE 53.5822
ForwardPE 15.083
PriceSalesTTM 3.4368
PriceBookMRQ 2.0045
EnterpriseValue 30608214016
EnterpriseValueRevenue 4.1846
EnterpriseValueEbitda 16.5502
SharesStats
SharesOutstanding 208980992
SharesFloat 208648432
PercentInsiders 0.104
PercentInstitutions 89.825
Technicals
Beta 1.031
52WeekHigh 148.6793
52WeekLow 102
50DayMA 111.2256
200DayMA 124.9233
SharesShort 2248992
SharesShortPriorMonth 2196994
ShortRatio 1.19
ShortPercent 0.0138
Financials
Balance_Sheet
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
totalAssets 21217300000.00
intangibleAssets 4891700000.00
otherCurrentAssets 415900000.00
totalLiab 8699300000.00
totalStockholderEquity 12518000000.00
otherCurrentLiab 1299800000.00
commonStock 3200000.00
retainedEarnings 10014900000.00
goodWill 8710400000.00
otherAssets 1211000000.00
cash 292100000.00
cashAndEquivalents 292100000.00
totalCurrentLiabilities 2071600000.00
currentDeferredRevenue 97100000.00
netDebt 5190300000.00
shortTermDebt 355000000.00
shortLongTermDebt 355000000.00
shortLongTermDebtTotal 5482400000.00
otherStockholderEquity 2679200000.00
propertyPlantEquipment 2032200000.00
totalCurrentAssets 4372000000.00
netReceivables 1340700000.00
longTermDebt 5127400000.00
inventory 2323300000.00
accountsPayable 319700000.00
accumulatedOtherComprehensiveIncome -186500000.00
nonCurrrentAssetsOther 1211000000.00
nonCurrentAssetsTotal 16845300000.00
longTermDebtTotal 5127400000.00
nonCurrentLiabilitiesOther 1500300000.00
nonCurrentLiabilitiesTotal 6627700000.00
capitalSurpluse 9801400000.00
liabilitiesAndStockholdersEquity 21217300000.00
cashAndShortTermInvestments 292100000.00
propertyPlantAndEquipmentNet 2032200000.00
netWorkingCapital 2300400000.00
netInvestedCapital 5482400000.00
commonStockSharesOutstanding 210000000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
totalAssets 21294300000.00
intangibleAssets 5027700000.00
otherCurrentAssets 425000000.00
totalLiab 8915700000.00
totalStockholderEquity 12378600000.00
otherCurrentLiab 1277600000.00
commonStock 3200000.00
capitalStock 3200000.00
retainedEarnings 9902300000.00
otherLiab 1492500000.00
goodWill 8743700000.00
otherAssets 1160000000.00
cash 319800000.00
cashAndEquivalents 319800000.00
totalCurrentLiabilities 2233800000.00
currentDeferredRevenue 81600000.00
netDebt 5389600000.00
shortTermDebt 520000000.00
shortLongTermDebt 520000000.00
shortLongTermDebtTotal 5709400000.00
otherStockholderEquity 2643800000.00
propertyPlantEquipment 1975000000.00
totalCurrentAssets 4387900000.00
netReceivables 1367300000.00
longTermDebt 5189400000.00
inventory 2275800000.00
accountsPayable 354600000.00
accumulatedOtherComprehensiveIncome -177800000.00
nonCurrrentAssetsOther 1160000000.00
nonCurrentAssetsTotal 16906400000.00
longTermDebtTotal 5189400000.00
nonCurrentLiabilitiesOther 1492500000.00
nonCurrentLiabilitiesTotal 6681900000.00
capitalSurpluse 9766000000.00
liabilitiesAndStockholdersEquity 21294300000.00
cashAndShortTermInvestments 319800000.00
propertyPlantAndEquipmentGross 6717300000.00
propertyPlantAndEquipmentNet 1975000000.00
netWorkingCapital 2154100000.00
netInvestedCapital 5709400000.00
commonStockSharesOutstanding 209900000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
totalAssets 21243500000.00
intangibleAssets 5071700000.00
otherCurrentAssets 459500000.00
totalLiab 9085900000.00
totalStockholderEquity 12157600000.00
deferredLongTermLiab 484600000.00
otherCurrentLiab 1353700000.00
commonStock 3200000.00
capitalStock 3200000.00
retainedEarnings 9741700000.00
otherLiab 1354600000.00
goodWill 8734900000.00
otherAssets 1118600000.00
cash 330200000.00
cashAndEquivalents 330200000.00
totalCurrentLiabilities 2335800000.00
netDebt 5459600000.00
shortTermDebt 585000000.00
shortLongTermDebt 585000000.00
shortLongTermDebtTotal 5789800000.00
otherStockholderEquity 2590700000.00
propertyPlantEquipment 1906400000.00
totalCurrentAssets 4411900000.00
netTangibleAssets -1655900000.00
netReceivables 1380900000.00
longTermDebt 5204800000.00
inventory 2241300000.00
accountsPayable 397100000.00
noncontrollingInterestInConsolidatedEntity 6900000.00
accumulatedOtherComprehensiveIncome -178000000.00
commonStockTotalEquity 3200000.00
retainedEarningsTotalEquity 9741700000.00
treasuryStock -7108600000.00
nonCurrrentAssetsOther 634000000.00
nonCurrentAssetsTotal 16831600000.00
longTermDebtTotal 5204800000.00
nonCurrentLiabilitiesOther 1060700000.00
nonCurrentLiabilitiesTotal 6750100000.00
capitalSurpluse 9692400000.00
liabilitiesAndStockholdersEquity 21243500000.00
cashAndShortTermInvestments 330200000.00
propertyPlantAndEquipmentGross 6593900000.00
propertyPlantAndEquipmentNet 1906400000.00
netWorkingCapital 2076100000.00
netInvestedCapital 5789800000.00
commonStockSharesOutstanding 210400000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 21066000000.00
intangibleAssets 5063800000.00
otherCurrentAssets 522900000.00
totalLiab 9039000000.00
totalStockholderEquity 12021300000.00
deferredLongTermLiab 474800000.00
otherCurrentLiab 985000000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 9559300000.00
otherLiab 1143000000.00
goodWill 8580200000.00
otherAssets 1122200000.00
cash 375700000.00
cashAndEquivalents 375700000.00
totalCurrentLiabilities 2358200000.00
currentDeferredRevenue 474800000.00
netDebt 5320800000.00
shortTermDebt 544300000.00
shortLongTermDebt 544300000.00
shortLongTermDebtTotal 5696500000.00
otherStockholderEquity 2638200000.00
propertyPlantEquipment 1872500000.00
totalCurrentAssets 4427300000.00
netTangibleAssets -1623700000.00
netReceivables 1381500000.00
longTermDebt 5152200000.00
inventory 2147200000.00
accountsPayable 354100000.00
noncontrollingInterestInConsolidatedEntity 6700000.00
accumulatedOtherComprehensiveIncome -179300000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9559300000.00
treasuryStock -6867200000.00
nonCurrrentAssetsOther 1122200000.00
nonCurrentAssetsTotal 16638700000.00
longTermDebtTotal 5152200000.00
nonCurrentLiabilitiesOther 1528600000.00
nonCurrentLiabilitiesTotal 6680800000.00
capitalSurpluse 9504400000.00
liabilitiesAndStockholdersEquity 21067000000.00
cashAndShortTermInvestments 375700000.00
propertyPlantAndEquipmentGross 6458400000.00
propertyPlantAndEquipmentNet 1872500000.00
netWorkingCapital 2069100000.00
netInvestedCapital 5696500000.00
commonStockSharesOutstanding 209800000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
totalAssets 21333300000.00
intangibleAssets 5136500000.00
otherCurrentAssets 581900000.00
totalLiab 9082200000.00
totalStockholderEquity 12244700000.00
deferredLongTermLiab 541300000.00
otherCurrentLiab 1302700000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 9739900000.00
otherLiab 1731300000.00
goodWill 8798800000.00
otherAssets 1062000000.00
cash 545400000.00
cashAndEquivalents 545400000.00
totalCurrentLiabilities 2295700000.00
netDebt 5348700000.00
shortTermDebt 659100000.00
shortLongTermDebt 659100000.00
shortLongTermDebtTotal 5894100000.00
otherStockholderEquity 2746600000.00
propertyPlantEquipment 1801600000.00
totalCurrentAssets 4534400000.00
netTangibleAssets -1684200000.00
netReceivables 1278500000.00
longTermDebt 5055200000.00
inventory 2128600000.00
accountsPayable 333900000.00
noncontrollingInterestInConsolidatedEntity 6400000.00
accumulatedOtherComprehensiveIncome -244900000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9739900000.00
treasuryStock -6717300000.00
nonCurrrentAssetsOther 520700000.00
nonCurrentAssetsTotal 16798900000.00
longTermDebtTotal 5055200000.00
nonCurrentLiabilitiesOther 1190000000.00
nonCurrentLiabilitiesTotal 6786500000.00
capitalSurpluse 9463900000.00
liabilitiesAndStockholdersEquity 21333300000.00
cashAndShortTermInvestments 545400000.00
propertyPlantAndEquipmentGross 6344400000.00
propertyPlantAndEquipmentNet 1801600000.00
netWorkingCapital 2238700000.00
netInvestedCapital 18138800000.00
commonStockSharesOutstanding 210300000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
totalAssets 21452700000.00
intangibleAssets 5304400000.00
otherCurrentAssets 671700000.00
totalLiab 9328100000.00
totalStockholderEquity 12118400000.00
deferredLongTermLiab 526200000.00
otherCurrentLiab 778400000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 9606500000.00
otherLiab 1692500000.00
goodWill 8868900000.00
otherAssets 1019900000.00
cash 386400000.00
cashAndEquivalents 386400000.00
totalCurrentLiabilities 2463600000.00
currentDeferredRevenue 526200000.00
netDebt 5765100000.00
shortTermDebt 851900000.00
shortLongTermDebt 851900000.00
shortLongTermDebtTotal 6151500000.00
otherStockholderEquity 2701300000.00
propertyPlantEquipment 1796600000.00
totalCurrentAssets 4462900000.00
netTangibleAssets -2048700000.00
netReceivables 1282100000.00
longTermDebt 5172000000.00
inventory 2122700000.00
accountsPayable 307100000.00
noncontrollingInterestInConsolidatedEntity 6200000.00
accumulatedOtherComprehensiveIncome -192500000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9606500000.00
treasuryStock -6717500000.00
nonCurrrentAssetsOther 493700000.00
nonCurrentAssetsTotal 16989800000.00
longTermDebtTotal 5172000000.00
nonCurrentLiabilitiesOther 1166300000.00
nonCurrentLiabilitiesTotal 6864500000.00
capitalSurpluse 9418800000.00
liabilitiesAndStockholdersEquity 21452700000.00
cashAndShortTermInvestments 386400000.00
propertyPlantAndEquipmentNet 1796600000.00
netWorkingCapital 1999300000.00
netInvestedCapital 18269900000.00
commonStockSharesOutstanding 210300000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
totalAssets 21617500000.00
intangibleAssets 5391500000.00
otherCurrentAssets 694700000.00
totalLiab 9596100000.00
totalStockholderEquity 12015700000.00
deferredLongTermLiab 490100000.00
otherCurrentLiab 1337600000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 9503100000.00
otherLiab 1556800000.00
goodWill 8895900000.00
otherAssets 981600000.00
cash 435800000.00
cashAndEquivalents 435800000.00
totalCurrentLiabilities 2674100000.00
netDebt 5865000000.00
shortTermDebt 1014500000.00
shortLongTermDebt 1014500000.00
shortLongTermDebtTotal 6300800000.00
otherStockholderEquity 2668400000.00
propertyPlantEquipment 1825900000.00
totalCurrentAssets 4516800000.00
netTangibleAssets -2831300000.00
netReceivables 1254200000.00
longTermDebt 5286300000.00
inventory 2132100000.00
accountsPayable 322000000.00
noncontrollingInterestInConsolidatedEntity 5900000.00
accumulatedOtherComprehensiveIncome -158900000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9503100000.00
treasuryStock -6717500000.00
nonCurrrentAssetsOther 987400000.00
nonCurrentAssetsTotal 17100700000.00
longTermDebtTotal 5286300000.00
nonCurrentLiabilitiesOther 1635700000.00
nonCurrentLiabilitiesTotal 6922000000.00
capitalSurpluse 9385700000.00
liabilitiesAndStockholdersEquity 21617700000.00
cashAndShortTermInvestments 435800000.00
propertyPlantAndEquipmentNet 1825900000.00
netWorkingCapital 1842700000.00
netInvestedCapital 6300800000.00
commonStockSharesOutstanding 210100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 23456400000.00
intangibleAssets 5533600000.00
otherCurrentAssets 607100000.00
totalLiab 10790000000.00
totalStockholderEquity 12660700000.00
deferredLongTermLiab 665600000.00
otherCurrentLiab 511000000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 10292200000.00
otherLiab 1858400000.00
goodWill 8919400000.00
otherAssets 1062900000.00
cash 378100000.00
cashAndEquivalents 478500000.00
totalCurrentLiabilities 3467900000.00
currentDeferredRevenue 1045300000.00
netDebt 6701200000.00
shortTermDebt 1605100000.00
shortLongTermDebt 1605100000.00
shortLongTermDebtTotal 7079300000.00
otherStockholderEquity 2597000000.00
propertyPlantEquipment 2016500000.00
totalCurrentAssets 4885000000.00
netTangibleAssets -2825600000.00
shortTermInvestments 100400000.00
netReceivables 1259600000.00
longTermDebt 5463700000.00
inventory 2148000000.00
accountsPayable 306500000.00
noncontrollingInterestInConsolidatedEntity 5700000.00
accumulatedOtherComprehensiveIncome -231600000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10292200000.00
treasuryStock -6717800000.00
nonCurrrentAssetsOther 2281800000.00
nonCurrentAssetsTotal 18571400000.00
longTermDebtTotal 5463700000.00
nonCurrentLiabilitiesOther 1858400000.00
nonCurrentLiabilitiesTotal 7322100000.00
capitalSurpluse 9314800000.00
liabilitiesAndStockholdersEquity 23456400000.00
cashAndShortTermInvestments 378100000.00
propertyPlantAndEquipmentNet 1836600000.00
netWorkingCapital 1417100000.00
netInvestedCapital 7068800000.00
commonStockSharesOutstanding 208900000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
totalAssets 24008600000.00
intangibleAssets 6470300000.00
otherCurrentAssets 483400000.00
totalLiab 11294400000.00
totalStockholderEquity 12708600000.00
deferredLongTermLiab 693900000.00
otherCurrentLiab 1444600000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 10426300000.00
otherLiab 1886100000.00
goodWill 9212000000.00
otherAssets 1005700000.00
cash 919600000.00
cashAndEquivalents 919600000.00
totalCurrentLiabilities 2939100000.00
currentDeferredRevenue 121200000.00
netDebt 6593600000.00
shortTermDebt 1045700000.00
shortLongTermDebt 1045700000.00
shortLongTermDebtTotal 7513200000.00
otherStockholderEquity 2577300000.00
propertyPlantEquipment 2008200000.00
totalCurrentAssets 5312400000.00
netTangibleAssets -2973700000.00
netReceivables 1392000000.00
longTermDebt 6458100000.00
inventory 2517400000.00
accountsPayable 327600000.00
noncontrollingInterestInConsolidatedEntity 5600000.00
accumulatedOtherComprehensiveIncome -298100000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10426300000.00
treasuryStock -6717800000.00
nonCurrrentAssetsOther 1005700000.00
nonCurrentAssetsTotal 18696200000.00
longTermDebtTotal 6458100000.00
nonCurrentLiabilitiesOther 1203300000.00
nonCurrentLiabilitiesTotal 8355300000.00
capitalSurpluse 9295100000.00
liabilitiesAndStockholdersEquity 24008600000.00
cashAndShortTermInvestments 919600000.00
propertyPlantAndEquipmentNet 2008200000.00
netWorkingCapital 2373300000.00
netInvestedCapital 20221800000.00
commonStockSharesOutstanding 210600000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
totalAssets 24223200000.00
intangibleAssets 6642700000.00
otherCurrentAssets 361000000.00
totalLiab 11639900000.00
totalStockholderEquity 12577900000.00
deferredLongTermLiab 722800000.00
otherCurrentLiab 1476100000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 10331000000.00
otherLiab 1903100000.00
goodWill 9247600000.00
otherAssets 970900000.00
cash 1042400000.00
cashAndEquivalents 1042400000.00
totalCurrentLiabilities 2928500000.00
currentDeferredRevenue 41800000.00
netDebt 6808600000.00
shortTermDebt 1050000000.00
shortLongTermDebt 1050000000.00
shortLongTermDebtTotal 7851000000.00
otherStockholderEquity 2530800000.00
propertyPlantEquipment 2005200000.00
totalCurrentAssets 5356800000.00
netTangibleAssets -3312400000.00
netReceivables 1420400000.00
longTermDebt 6801000000.00
inventory 2533000000.00
accountsPayable 360600000.00
noncontrollingInterestInConsolidatedEntity 5400000.00
accumulatedOtherComprehensiveIncome -287000000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10331000000.00
treasuryStock -6717800000.00
nonCurrrentAssetsOther 970900000.00
nonCurrentAssetsTotal 18866400000.00
longTermDebtTotal 6802500000.00
nonCurrentLiabilitiesOther 604500000.00
nonCurrentLiabilitiesTotal 8711400000.00
capitalSurpluse 9248600000.00
liabilitiesAndStockholdersEquity 24223200000.00
cashAndShortTermInvestments 1042400000.00
propertyPlantAndEquipmentGross 2005200000.00
propertyPlantAndEquipmentNet 2005200000.00
netWorkingCapital 2428300000.00
netInvestedCapital 20428900000.00
commonStockSharesOutstanding 210700000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
totalAssets 24026600000.00
intangibleAssets 6801200000.00
otherCurrentAssets 383900000.00
totalLiab 11576800000.00
totalStockholderEquity 12449800000.00
deferredLongTermLiab 765700000.00
otherCurrentLiab 1789400000.00
commonStock 3100000.00
retainedEarnings 10237700000.00
otherLiab 1948700000.00
goodWill 9233200000.00
otherAssets 970200000.00
cash 724300000.00
totalCurrentLiabilities 2089400000.00
currentDeferredRevenue -329800000.00
netDebt 7114400000.00
shortTermDebt 300000000.00
shortLongTermDebt 300000000.00
shortLongTermDebtTotal 7838700000.00
otherStockholderEquity 2480900000.00
propertyPlantEquipment 2021900000.00
totalCurrentAssets 5000100000.00
netTangibleAssets -3589400000.00
netReceivables 1380200000.00
longTermDebt 7538700000.00
inventory 2511700000.00
accountsPayable 329800000.00
noncontrollingInterestInConsolidatedEntity 4800000.00
accumulatedOtherComprehensiveIncome -276700000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10237700000.00
treasuryStock -6718300000.00
nonCurrrentAssetsOther 970200000.00
nonCurrentAssetsTotal 19026500000.00
longTermDebtTotal 7538700000.00
nonCurrentLiabilitiesOther 1183000000.00
nonCurrentLiabilitiesTotal 9487400000.00
capitalSurpluse 9199200000.00
liabilitiesAndStockholdersEquity 24026600000.00
cashAndShortTermInvestments 724300000.00
propertyPlantAndEquipmentGross 2021900000.00
propertyPlantAndEquipmentNet 2021900000.00
netWorkingCapital 2910700000.00
netInvestedCapital 7838700000.00
commonStockSharesOutstanding 210200000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 24417700000.00
intangibleAssets 7055500000.00
otherCurrentAssets 377800000.00
totalLiab 12218300000.00
totalStockholderEquity 12199400000.00
deferredLongTermLiab 790400000.00
otherCurrentLiab 1581900000.00
commonStock 3100000.00
retainedEarnings 10086900000.00
otherLiab 2034900000.00
goodWill 9261800000.00
otherAssets 969400000.00
cash 802100000.00
totalCurrentLiabilities 2556900000.00
currentDeferredRevenue 145000000.00
netDebt 7324400000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 8126500000.00
otherStockholderEquity 2402000000.00
propertyPlantEquipment 2047700000.00
totalCurrentAssets 5083300000.00
netTangibleAssets -4123100000.00
netReceivables 1452700000.00
longTermDebt 7626500000.00
inventory 2450700000.00
accountsPayable 330000000.00
noncontrollingInterestInConsolidatedEntity 5200000.00
accumulatedOtherComprehensiveIncome -297800000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10086900000.00
treasuryStock -6719600000.00
nonCurrrentAssetsOther 969400000.00
nonCurrentAssetsTotal 19334400000.00
longTermDebtTotal 7626500000.00
nonCurrentLiabilitiesOther 1244500000.00
nonCurrentLiabilitiesTotal 9661400000.00
capitalSurpluse 9121600000.00
liabilitiesAndStockholdersEquity 24417700000.00
cashAndShortTermInvestments 802100000.00
propertyPlantAndEquipmentGross 2047700000.00
propertyPlantAndEquipmentNet 2047700000.00
netWorkingCapital 2526400000.00
netInvestedCapital 20317600000.00
commonStockSharesOutstanding 209300000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
totalAssets 24025500000.00
intangibleAssets 6850600000.00
otherCurrentAssets 352400000.00
totalLiab 12147300000.00
totalStockholderEquity 11872200000.00
deferredLongTermLiab 747800000.00
otherCurrentLiab 1360700000.00
commonStock 3100000.00
retainedEarnings 9802900000.00
otherLiab 2039100000.00
goodWill 9038800000.00
otherAssets 924300000.00
cash 967300000.00
totalCurrentLiabilities 2266200000.00
currentDeferredRevenue 120700000.00
netDebt 7319000000.00
shortTermDebt 450000000.00
shortLongTermDebt 450000000.00
shortLongTermDebtTotal 8286300000.00
otherStockholderEquity 2353200000.00
propertyPlantEquipment 2042500000.00
totalCurrentAssets 5152600000.00
netTangibleAssets -4017200000.00
netReceivables 1340700000.00
longTermDebt 7840200000.00
inventory 2492200000.00
accountsPayable 334800000.00
noncontrollingInterestInConsolidatedEntity 6000000.00
accumulatedOtherComprehensiveIncome -287000000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9802900000.00
treasuryStock -6719800000.00
nonCurrrentAssetsOther 941000000.00
nonCurrentAssetsTotal 18872900000.00
longTermDebtTotal 7840200000.00
nonCurrentLiabilitiesOther 1293100000.00
nonCurrentLiabilitiesTotal 9881100000.00
capitalSurpluse 9073000000.00
liabilitiesAndStockholdersEquity 24025500000.00
cashAndShortTermInvestments 967300000.00
propertyPlantAndEquipmentGross 2042500000.00
propertyPlantAndEquipmentNet 2042500000.00
netWorkingCapital 2886400000.00
netInvestedCapital 20158500000.00
commonStockSharesOutstanding 208500000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
totalAssets 23647600000.00
intangibleAssets 6937400000.00
otherCurrentAssets 432400000.00
totalLiab 12003700000.00
totalStockholderEquity 11643900000.00
deferredLongTermLiab 804900000.00
otherCurrentLiab 1711200000.00
commonStock 3100000.00
retainedEarnings 9610000000.00
otherLiab 2083200000.00
goodWill 8982400000.00
otherAssets 905000000.00
cash 713400000.00
totalCurrentLiabilities 2161200000.00
currentDeferredRevenue -363400000.00
netDebt 7495900000.00
shortTermDebt 450000000.00
shortLongTermDebt 450000000.00
shortLongTermDebtTotal 8209300000.00
otherStockholderEquity 2294100000.00
propertyPlantEquipment 2056500000.00
totalCurrentAssets 4706800000.00
netTangibleAssets -4278400000.00
netReceivables 1064500000.00
longTermDebt 7759300000.00
inventory 2496500000.00
accountsPayable 363400000.00
noncontrollingInterestInConsolidatedEntity 2500000.00
accumulatedOtherComprehensiveIncome -265800000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9610000000.00
treasuryStock -6719900000.00
nonCurrrentAssetsOther 964500000.00
nonCurrentAssetsTotal 18940800000.00
longTermDebtTotal 7759300000.00
nonCurrentLiabilitiesOther 1278300000.00
nonCurrentLiabilitiesTotal 9842500000.00
capitalSurpluse 9014000000.00
liabilitiesAndStockholdersEquity 23647600000.00
cashAndShortTermInvestments 713400000.00
propertyPlantAndEquipmentGross 2056500000.00
propertyPlantAndEquipmentNet 2056500000.00
netWorkingCapital 2545600000.00
netInvestedCapital 19846000000.00
commonStockSharesOutstanding 206800000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
totalAssets 25512900000.00
intangibleAssets 7077700000.00
otherCurrentAssets 435000000.00
totalLiab 13630200000.00
totalStockholderEquity 11878600000.00
deferredLongTermLiab 857600000.00
otherCurrentLiab 1149900000.00
commonStock 3100000.00
retainedEarnings 9866200000.00
otherLiab 2126400000.00
goodWill 8951200000.00
otherAssets 932600000.00
cash 2433600000.00
totalCurrentLiabilities 3779600000.00
currentDeferredRevenue 274800000.00
netDebt 7235100000.00
shortTermDebt 1950000000.00
shortLongTermDebt 1950000000.00
shortLongTermDebtTotal 9668700000.00
otherStockholderEquity 2264400000.00
propertyPlantEquipment 2065500000.00
totalCurrentAssets 6370900000.00
netTangibleAssets -4150300000.00
netReceivables 1039100000.00
longTermDebt 7724200000.00
inventory 2463200000.00
accountsPayable 404900000.00
noncontrollingInterestInConsolidatedEntity 4100000.00
accumulatedOtherComprehensiveIncome -255100000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9866200000.00
treasuryStock -6719900000.00
nonCurrrentAssetsOther 1047600000.00
nonCurrentAssetsTotal 19142000000.00
longTermDebtTotal 7724200000.00
nonCurrentLiabilitiesOther 1268800000.00
nonCurrentLiabilitiesTotal 9850600000.00
capitalSurpluse 8984300000.00
liabilitiesAndStockholdersEquity 25512900000.00
cashAndShortTermInvestments 2433600000.00
propertyPlantAndEquipmentGross 2065500000.00
propertyPlantAndEquipmentNet 2065500000.00
netWorkingCapital 2591300000.00
netInvestedCapital 21547300000.00
commonStockSharesOutstanding 206500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 24638700000.00
intangibleAssets 7257600000.00
otherCurrentAssets 357100000.00
totalLiab 12245900000.00
totalStockholderEquity 12392800000.00
deferredLongTermLiab 840100000.00
otherCurrentLiab 700500000.00
commonStock 3100000.00
retainedEarnings 10427300000.00
otherLiab 1867500000.00
goodWill 9599700000.00
otherAssets 652900000.00
cash 617900000.00
totalCurrentLiabilities 3441500000.00
currentDeferredRevenue 840100000.00
netDebt 7603500000.00
shortTermDebt 1500000000.00
shortLongTermDebt 1500000000.00
shortLongTermDebtTotal 8221400000.00
otherStockholderEquity 2199600000.00
propertyPlantEquipment 2077400000.00
totalCurrentAssets 4723900000.00
longTermInvestments 60500000.00
netTangibleAssets -4469200000.00
netReceivables 1363900000.00
longTermDebt 6721400000.00
inventory 2385000000.00
accountsPayable 400900000.00
noncontrollingInterestInConsolidatedEntity 4700000.00
accumulatedOtherComprehensiveIncome -241900000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10427300000.00
treasuryStock -6720500000.00
nonCurrrentAssetsOther 980100000.00
nonCurrentAssetsTotal 19914800000.00
longTermDebtTotal 6721400000.00
nonCurrentLiabilitiesOther 1242900000.00
nonCurrentLiabilitiesTotal 8804400000.00
capitalSurpluse 8920100000.00
liabilitiesAndStockholdersEquity 24638700000.00
cashAndShortTermInvestments 617900000.00
propertyPlantAndEquipmentGross 2077400000.00
propertyPlantAndEquipmentNet 2077400000.00
commonStockSharesOutstanding 207800000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
totalAssets 24315200000.00
intangibleAssets 7339900000.00
otherCurrentAssets 375900000.00
totalLiab 12229700000.00
totalStockholderEquity 12081500000.00
deferredLongTermLiab 912200000.00
otherCurrentLiab 1318600000.00
commonStock 3100000.00
retainedEarnings 10155300000.00
otherLiab 1900800000.00
goodWill 9544900000.00
otherAssets 606900000.00
cash 512500000.00
totalCurrentLiabilities 3773900000.00
currentDeferredRevenue 100100000.00
netDebt 7825000000.00
shortTermDebt 2000000000.00
shortLongTermDebt 2000000000.00
shortLongTermDebtTotal 8337500000.00
otherStockholderEquity 2146300000.00
propertyPlantEquipment 2055300000.00
totalCurrentAssets 4401500000.00
longTermInvestments 107400000.00
netTangibleAssets -4803300000.00
netReceivables 1150800000.00
longTermDebt 6345900000.00
inventory 2362300000.00
accountsPayable 355200000.00
noncontrollingInterestInConsolidatedEntity 4000000.00
accumulatedOtherComprehensiveIncome -223200000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10155300000.00
treasuryStock -6720900000.00
nonCurrrentAssetsOther 973600000.00
nonCurrentAssetsTotal 19913700000.00
longTermDebtTotal 6345900000.00
nonCurrentLiabilitiesOther 1197700000.00
nonCurrentLiabilitiesTotal 8455800000.00
capitalSurpluse 8867200000.00
liabilitiesAndStockholdersEquity 24315200000.00
cashAndShortTermInvestments 512500000.00
propertyPlantAndEquipmentGross 2055300000.00
propertyPlantAndEquipmentNet 2055300000.00
commonStockSharesOutstanding 207000000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
totalAssets 24205700000.00
intangibleAssets 7524200000.00
otherCurrentAssets 396500000.00
totalLiab 12543500000.00
totalStockholderEquity 11662200000.00
deferredLongTermLiab 949900000.00
otherCurrentLiab 1677800000.00
commonStock 3100000.00
retainedEarnings 9772700000.00
otherLiab 1941000000.00
goodWill 9593700000.00
otherAssets 371400000.00
cash 403100000.00
totalCurrentLiabilities 3677800000.00
currentDeferredRevenue -347500000.00
netDebt 8316200000.00
shortTermDebt 2000000000.00
shortLongTermDebt 2000000000.00
shortLongTermDebtTotal 8719300000.00
otherStockholderEquity 2055100000.00
propertyPlantEquipment 2035800000.00
totalCurrentAssets 4391200000.00
longTermInvestments 31800000.00
netTangibleAssets -5458800000.00
netReceivables 1247100000.00
longTermDebt 6719300000.00
inventory 2344500000.00
accountsPayable 347500000.00
noncontrollingInterestInConsolidatedEntity 3100000.00
accumulatedOtherComprehensiveIncome -171800000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9772700000.00
treasuryStock -6721400000.00
nonCurrrentAssetsOther 660800000.00
nonCurrentAssetsTotal 19814500000.00
longTermDebtTotal 6719300000.00
nonCurrentLiabilitiesOther 1196500000.00
nonCurrentLiabilitiesTotal 8865700000.00
capitalSurpluse 8776500000.00
liabilitiesAndStockholdersEquity 24205700000.00
cashAndShortTermInvestments 403100000.00
propertyPlantAndEquipmentGross 2035800000.00
propertyPlantAndEquipmentNet 2035800000.00
commonStockSharesOutstanding 206200000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
totalAssets 24289000000.00
intangibleAssets 7522500000.00
otherCurrentAssets 376900000.00
totalLiab 12749700000.00
totalStockholderEquity 11539300000.00
deferredLongTermLiab 990200000.00
otherCurrentLiab 1755000000.00
commonStock 3100000.00
retainedEarnings 9688100000.00
otherLiab 1975900000.00
goodWill 9570000000.00
otherAssets 420700000.00
cash 586800000.00
totalCurrentLiabilities 2255000000.00
currentDeferredRevenue -361100000.00
netDebt 8223800000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 8810600000.00
otherStockholderEquity 2026700000.00
propertyPlantEquipment 2014000000.00
totalCurrentAssets 4499200000.00
longTermInvestments 46800000.00
netTangibleAssets -5558100000.00
netReceivables 1225300000.00
longTermDebt 8310600000.00
inventory 2310200000.00
accountsPayable 361100000.00
noncontrollingInterestInConsolidatedEntity 4900000.00
accumulatedOtherComprehensiveIncome -183500000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9688100000.00
treasuryStock -6721400000.00
nonCurrrentAssetsOther 683300000.00
nonCurrentAssetsTotal 19789800000.00
longTermDebtTotal 8310600000.00
nonCurrentLiabilitiesOther 1193900000.00
nonCurrentLiabilitiesTotal 10494700000.00
capitalSurpluse 8748100000.00
liabilitiesAndStockholdersEquity 24289000000.00
cashAndShortTermInvestments 586800000.00
propertyPlantAndEquipmentGross 2014000000.00
propertyPlantAndEquipmentNet 2014000000.00
commonStockSharesOutstanding 205800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 24126800000.00
intangibleAssets 7684600000.00
otherCurrentAssets 352300000.00
totalLiab 12850700000.00
totalStockholderEquity 11271300000.00
deferredLongTermLiab 999500000.00
otherCurrentLiab 534200000.00
commonStock 3100000.00
retainedEarnings 9491200000.00
otherLiab 2013200000.00
goodWill 9594400000.00
otherAssets 387100000.00
cash 542800000.00
totalCurrentLiabilities 2421300000.00
currentDeferredRevenue 999500000.00
netDebt 8381300000.00
shortTermDebt 525000000.00
shortLongTermDebt 525000000.00
shortLongTermDebtTotal 8924100000.00
otherStockholderEquity 1964400000.00
propertyPlantEquipment 2015400000.00
totalCurrentAssets 4427400000.00
longTermInvestments 17900000.00
netTangibleAssets -6007700000.00
netReceivables 1275800000.00
longTermDebt 8413700000.00
inventory 2256500000.00
accountsPayable 362600000.00
noncontrollingInterestInConsolidatedEntity 4800000.00
accumulatedOtherComprehensiveIncome -187400000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9491200000.00
treasuryStock -6721700000.00
nonCurrrentAssetsOther 405000000.00
nonCurrentAssetsTotal 19699400000.00
longTermDebtTotal 8413700000.00
nonCurrentLiabilitiesOther 1016200000.00
nonCurrentLiabilitiesTotal 10429400000.00
capitalSurpluse 8686100000.00
liabilitiesAndStockholdersEquity 24126800000.00
cashAndShortTermInvestments 542800000.00
propertyPlantAndEquipmentGross 2015400000.00
propertyPlantAndEquipmentNet 2015400000.00
commonStockSharesOutstanding 205800000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
totalAssets 25382000000.00
intangibleAssets 7837400000.00
otherCurrentAssets 506500000.00
totalLiab 13159000000.00
totalStockholderEquity 12223000000.00
deferredLongTermLiab 1054000000.00
otherCurrentLiab 1791200000.00
commonStock 3100000.00
retainedEarnings 10441200000.00
otherLiab 2166400000.00
goodWill 10583600000.00
otherAssets 410000000.00
cash 524600000.00
totalCurrentLiabilities 2391200000.00
currentDeferredRevenue -345800000.00
netDebt 8672800000.00
shortTermDebt 600000000.00
shortLongTermDebt 600000000.00
shortLongTermDebtTotal 9197400000.00
otherStockholderEquity 1940600000.00
propertyPlantEquipment 2002400000.00
totalCurrentAssets 4513300000.00
longTermInvestments 35300000.00
netTangibleAssets -6204200000.00
shortTermInvestments 0.00
netReceivables 1262700000.00
longTermDebt 8597400000.00
inventory 2219500000.00
accountsPayable 345800000.00
totalPermanentEquity 12223000000.00
noncontrollingInterestInConsolidatedEntity 6200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -168100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 10441200000.00
treasuryStock -6721700000.00
nonCurrrentAssetsOther 445300000.00
nonCurrentAssetsTotal 20868700000.00
longTermDebtTotal 8597400000.00
nonCurrentLiabilitiesOther 1116400000.00
nonCurrentLiabilitiesTotal 10767800000.00
capitalSurpluse 8662300000.00
liabilitiesAndStockholdersEquity 25382000000.00
cashAndShortTermInvestments 524600000.00
propertyPlantAndEquipmentGross 2002400000.00
propertyPlantAndEquipmentNet 2002400000.00
commonStockSharesOutstanding 205400000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
totalAssets 25490800000.00
intangibleAssets 7996600000.00
otherCurrentAssets 2316700000.00
totalLiab 13446600000.00
totalStockholderEquity 12044200000.00
deferredLongTermLiab 1080900000.00
otherCurrentLiab 1186200000.00
commonStock 3100000.00
retainedEarnings 10327900000.00
otherLiab 2156900000.00
goodWill 10595900000.00
otherAssets 399000000.00
cash 481200000.00
totalCurrentLiabilities 1753600000.00
currentDeferredRevenue 111700000.00
netDebt 9013200000.00
shortTermDebt 100000000.00
shortLongTermDebt 100000000.00
shortLongTermDebtTotal 9494400000.00
otherStockholderEquity 1875100000.00
propertyPlantEquipment 1986900000.00
totalCurrentAssets 4475200000.00
longTermInvestments 37200000.00
netTangibleAssets -6549400000.00
shortTermInvestments 0.00
netReceivables 1335300000.00
longTermDebt 9413300000.00
inventory 2158500000.00
accountsPayable 355700000.00
totalPermanentEquity 12044200000.00
noncontrollingInterestInConsolidatedEntity 1100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -163000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 10327900000.00
treasuryStock -6721700000.00
nonCurrrentAssetsOther 19028700000.00
nonCurrentAssetsTotal 21015600000.00
longTermDebtTotal 9413300000.00
nonCurrentLiabilitiesOther 1098800000.00
nonCurrentLiabilitiesTotal 11693000000.00
capitalSurpluse 8596800000.00
liabilitiesAndStockholdersEquity 25490800000.00
cashAndShortTermInvestments 481200000.00
propertyPlantAndEquipmentGross 1986900000.00
propertyPlantAndEquipmentNet 1986900000.00
commonStockSharesOutstanding 204600000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
totalAssets 27181200000.00
intangibleAssets 8235700000.00
otherCurrentAssets 465500000.00
totalLiab 15181700000.00
totalStockholderEquity 11999500000.00
deferredLongTermLiab 1092100000.00
otherCurrentLiab 1799500000.00
commonStock 3100000.00
retainedEarnings 10191700000.00
otherLiab 1178200000.00
goodWill 10729100000.00
otherAssets 19374600000.00
cash 1765400000.00
totalCurrentLiabilities 3424500000.00
currentDeferredRevenue -347300000.00
netDebt 9346500000.00
shortTermDebt 1625000000.00
shortLongTermDebt 1625000000.00
shortLongTermDebtTotal 11111900000.00
otherStockholderEquity 1854900000.00
propertyPlantEquipment 2031300000.00
totalCurrentAssets 5775300000.00
longTermInvestments 8300000.00
netTangibleAssets -6966400000.00
shortTermInvestments 0.00
netReceivables 1418500000.00
longTermDebt 9486900000.00
inventory 2125900000.00
accountsPayable 347300000.00
totalPermanentEquity 11999500000.00
noncontrollingInterestInConsolidatedEntity 1100000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -51300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 10191700000.00
treasuryStock -6721700000.00
nonCurrrentAssetsOther 409800000.00
nonCurrentAssetsTotal 21405900000.00
longTermDebtTotal 9486900000.00
nonCurrentLiabilitiesOther 1178200000.00
nonCurrentLiabilitiesTotal 11757200000.00
capitalSurpluse 8576600000.00
liabilitiesAndStockholdersEquity 27181200000.00
cashAndShortTermInvestments 1765400000.00
propertyPlantAndEquipmentGross 2031300000.00
propertyPlantAndEquipmentNet 2031300000.00
commonStockSharesOutstanding 204600000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 26392600000.00
intangibleAssets 8353400000.00
otherCurrentAssets 481500000.00
totalLiab 14634700000.00
totalStockholderEquity 11757900000.00
deferredLongTermLiab 1101500000.00
otherCurrentLiab 349100000.00
commonStock 3100000.00
retainedEarnings 10022800000.00
otherLiab 1189800000.00
goodWill 10668400000.00
otherAssets 19410600000.00
cash 524400000.00
totalCurrentLiabilities 3005800000.00
currentDeferredRevenue 1101500000.00
netDebt 9618100000.00
shortTermDebt 1225000000.00
shortLongTermDebt 1225000000.00
shortLongTermDebtTotal 10142500000.00
otherStockholderEquity 1793100000.00
propertyPlantEquipment 2038600000.00
totalCurrentAssets 4582300000.00
longTermInvestments 4500000.00
netTangibleAssets -7286000000.00
shortTermInvestments 0.00
netReceivables 1494600000.00
longTermDebt 8917500000.00
inventory 2081800000.00
accountsPayable 330200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -83200000.00
additionalPaidInCapital 8514900000.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 10022800000.00
treasuryStock -6721800000.00
nonCurrrentAssetsOther 749900000.00
nonCurrentAssetsTotal 21810300000.00
longTermDebtTotal 8917500000.00
nonCurrentLiabilitiesOther 1189800000.00
nonCurrentLiabilitiesTotal 11628900000.00
capitalSurpluse 8514900000.00
liabilitiesAndStockholdersEquity 26392600000.00
cashAndShortTermInvestments 524400000.00
propertyPlantAndEquipmentGross 2038600000.00
propertyPlantAndEquipmentNet 2038600000.00
commonStockSharesOutstanding 204100000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
totalAssets 26417500000.00
intangibleAssets 8464900000.00
otherCurrentAssets 549800000.00
totalLiab 15967300000.00
totalStockholderEquity 10450200000.00
deferredLongTermLiab 2879800000.00
otherCurrentLiab 1785200000.00
commonStock 3000000.00
retainedEarnings 8837200000.00
otherLiab 877600000.00
goodWill 10904900000.00
otherAssets 19935600000.00
cash 480800000.00
totalCurrentLiabilities 3010200000.00
currentDeferredRevenue -327100000.00
netDebt 9943900000.00
shortTermDebt 1225000000.00
shortLongTermDebt 1225000000.00
shortLongTermDebtTotal 10424700000.00
otherStockholderEquity 1769500000.00
propertyPlantEquipment 2048600000.00
totalCurrentAssets 4433300000.00
netTangibleAssets -8920000000.00
shortTermInvestments 0.00
netReceivables 1318500000.00
longTermDebt 9199700000.00
inventory 2084200000.00
accountsPayable 327100000.00
totalPermanentEquity 10450200000.00
noncontrollingInterestInConsolidatedEntity 400000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -159900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8837200000.00
treasuryStock -6724400000.00
nonCurrrentAssetsOther 565800000.00
nonCurrentAssetsTotal 21984200000.00
longTermDebtTotal 9199700000.00
nonCurrentLiabilitiesOther 877600000.00
nonCurrentLiabilitiesTotal 12957100000.00
capitalSurpluse 8493900000.00
liabilitiesAndStockholdersEquity 26417500000.00
cashAndShortTermInvestments 480800000.00
propertyPlantAndEquipmentGross 2048600000.00
propertyPlantAndEquipmentNet 2048600000.00
commonStockSharesOutstanding 204000000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
totalAssets 26494200000.00
intangibleAssets 8544000000.00
otherCurrentAssets 527200000.00
totalLiab 16214700000.00
totalStockholderEquity 10279500000.00
deferredLongTermLiab 2909100000.00
otherCurrentLiab 1708100000.00
commonStock 3000000.00
retainedEarnings 8787600000.00
otherLiab 919800000.00
goodWill 10859500000.00
otherAssets 19977700000.00
cash 450000000.00
totalCurrentLiabilities 3037400000.00
currentDeferredRevenue -360200000.00
netDebt 10233700000.00
shortTermDebt 1329300000.00
shortLongTermDebt 10683700000.00
shortLongTermDebtTotal 10683700000.00
otherStockholderEquity 1752700000.00
propertyPlantEquipment 2057400000.00
totalCurrentAssets 4465100000.00
netTangibleAssets -9130600000.00
shortTermInvestments 0.00
netReceivables 1464000000.00
longTermDebt 9354400000.00
inventory 2023900000.00
accountsPayable 360200000.00
totalPermanentEquity 10279500000.00
noncontrollingInterestInConsolidatedEntity 600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -264400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8787600000.00
treasuryStock -6729100000.00
nonCurrrentAssetsOther 568200000.00
nonCurrentAssetsTotal 22029100000.00
longTermDebtTotal 9354400000.00
nonCurrentLiabilitiesOther 919800000.00
nonCurrentLiabilitiesTotal 13177300000.00
capitalSurpluse 8481800000.00
liabilitiesAndStockholdersEquity 26494200000.00
cashAndShortTermInvestments 450000000.00
propertyPlantAndEquipmentGross 2057400000.00
propertyPlantAndEquipmentNet 2057400000.00
commonStockSharesOutstanding 203700000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
totalAssets 26987800000.00
intangibleAssets 8650600000.00
otherCurrentAssets 463300000.00
totalLiab 17053600000.00
totalStockholderEquity 9934200000.00
deferredLongTermLiab 2972600000.00
otherCurrentLiab 1681100000.00
commonStock 3100000.00
retainedEarnings 8649600000.00
otherLiab 887100000.00
goodWill 10685100000.00
otherAssets 19854700000.00
cash 1039500000.00
totalCurrentLiabilities 2656100000.00
currentDeferredRevenue -335900000.00
netDebt 10473300000.00
shortTermDebt 975000000.00
shortLongTermDebt 975000000.00
shortLongTermDebtTotal 11512800000.00
otherStockholderEquity 1704500000.00
propertyPlantEquipment 2053200000.00
totalCurrentAssets 5079900000.00
netTangibleAssets -9402300000.00
shortTermInvestments 0.00
netReceivables 1600100000.00
longTermDebt 10537800000.00
inventory 1977000000.00
accountsPayable 335900000.00
totalPermanentEquity 9934200000.00
noncontrollingInterestInConsolidatedEntity 800000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -423800000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8649600000.00
treasuryStock -6730700000.00
nonCurrrentAssetsOther 519000000.00
nonCurrentAssetsTotal 21907900000.00
longTermDebtTotal 10537800000.00
nonCurrentLiabilitiesOther 887100000.00
nonCurrentLiabilitiesTotal 14397500000.00
capitalSurpluse 8435200000.00
liabilitiesAndStockholdersEquity 26987800000.00
cashAndShortTermInvestments 1039500000.00
propertyPlantAndEquipmentGross 2053200000.00
propertyPlantAndEquipmentNet 2053200000.00
commonStockSharesOutstanding 203100000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 26508900000.00
intangibleAssets 8735400000.00
otherCurrentAssets 465700000.00
totalLiab 16926000000.00
totalStockholderEquity 9582900000.00
deferredLongTermLiab 3030900000.00
otherCurrentLiab -1570000000.00
commonStock 3100000.00
retainedEarnings 8467100000.00
otherLiab 936300000.00
goodWill 10508500000.00
otherAssets 19982900000.00
cash 634100000.00
totalCurrentLiabilities 2401000000.00
currentDeferredRevenue 3030900000.00
netDebt 10611300000.00
shortTermDebt 575600000.00
shortLongTermDebt 575600000.00
shortLongTermDebtTotal 11245400000.00
otherStockholderEquity 1632700000.00
propertyPlantEquipment 2037900000.00
totalCurrentAssets 4673500000.00
longTermInvestments 4000000.00
netTangibleAssets -9760400000.00
shortTermInvestments 0.00
netReceivables 1604400000.00
longTermDebt 10665800000.00
inventory 1969300000.00
accountsPayable 364500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -434000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8467100000.00
treasuryStock -6735800000.00
nonCurrrentAssetsOther 553600000.00
nonCurrentAssetsTotal 21835400000.00
longTermDebtTotal 10665800000.00
nonCurrentLiabilitiesOther 936300000.00
nonCurrentLiabilitiesTotal 14525000000.00
capitalSurpluse 8368500000.00
liabilitiesAndStockholdersEquity 26508900000.00
cashAndShortTermInvestments 634100000.00
propertyPlantAndEquipmentGross 2037900000.00
propertyPlantAndEquipmentNet 2037900000.00
commonStockSharesOutstanding 202500000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
totalAssets 27036500000.00
intangibleAssets 9001100000.00
otherCurrentAssets 535800000.00
totalLiab 17290300000.00
totalStockholderEquity 9746200000.00
deferredLongTermLiab 3084500000.00
otherCurrentLiab 2312100000.00
commonStock 3000000.00
retainedEarnings 8442700000.00
otherLiab 887500000.00
goodWill 10770100000.00
otherAssets 20257600000.00
cash 475300000.00
totalCurrentLiabilities 2312100000.00
currentDeferredRevenue -842100000.00
netDebt 10530900000.00
shortTermDebt 575800000.00
shortLongTermDebt 575800000.00
shortLongTermDebtTotal 11006200000.00
otherStockholderEquity 1603200000.00
propertyPlantEquipment 2080800000.00
totalCurrentAssets 4698100000.00
netTangibleAssets -10025700000.00
shortTermInvestments 13400000.00
netReceivables 1603600000.00
longTermDebt 11006200000.00
inventory 2070000000.00
accountsPayable 266300000.00
totalPermanentEquity 9746200000.00
noncontrollingInterestInConsolidatedEntity 700000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -303400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8442700000.00
treasuryStock -6740700000.00
nonCurrrentAssetsOther 486400000.00
nonCurrentAssetsTotal 22338400000.00
longTermDebtTotal 11006200000.00
nonCurrentLiabilitiesOther 887500000.00
nonCurrentLiabilitiesTotal 14978200000.00
capitalSurpluse 8343900000.00
liabilitiesAndStockholdersEquity 27036500000.00
cashAndShortTermInvestments 488700000.00
propertyPlantAndEquipmentGross 2080800000.00
propertyPlantAndEquipmentNet 2080800000.00
commonStockSharesOutstanding 202900000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
totalAssets 26043100000.00
intangibleAssets 8377900000.00
otherCurrentAssets 518900000.00
totalLiab 16506900000.00
totalStockholderEquity 9536200000.00
deferredLongTermLiab 2824200000.00
otherCurrentLiab 2101200000.00
commonStock 3000000.00
retainedEarnings 8331900000.00
otherLiab 963100000.00
goodWill 9958000000.00
otherAssets 18886900000.00
cash 976300000.00
totalCurrentLiabilities 2101200000.00
currentDeferredRevenue -743800000.00
netDebt 9557200000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 10533500000.00
otherStockholderEquity 1552800000.00
propertyPlantEquipment 2033800000.00
totalCurrentAssets 5050600000.00
netTangibleAssets -8815100000.00
shortTermInvestments 0.00
netReceivables 1593300000.00
longTermDebt 10533500000.00
inventory 1962100000.00
accountsPayable 243800000.00
totalPermanentEquity 9549300000.00
noncontrollingInterestInConsolidatedEntity 900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -339300000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8331900000.00
treasuryStock -6740800000.00
nonCurrrentAssetsOther 622800000.00
nonCurrentAssetsTotal 20992500000.00
longTermDebtTotal 10533500000.00
nonCurrentLiabilitiesOther 963100000.00
nonCurrentLiabilitiesTotal 14405700000.00
capitalSurpluse 8293600000.00
liabilitiesAndStockholdersEquity 26043100000.00
cashAndShortTermInvestments 976300000.00
propertyPlantAndEquipmentGross 2033800000.00
propertyPlantAndEquipmentNet 2033800000.00
commonStockSharesOutstanding 199400000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
totalAssets 26297300000.00
intangibleAssets 8474200000.00
otherCurrentAssets 420700000.00
totalLiab 16636300000.00
totalStockholderEquity 9661000000.00
deferredLongTermLiab 3015100000.00
otherCurrentLiab 1262000000.00
commonStock 3000000.00
retainedEarnings 8407500000.00
otherLiab 989200000.00
goodWill 10142900000.00
otherAssets 19176300000.00
cash 996800000.00
totalCurrentLiabilities 1514600000.00
netDebt 10120600000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 11117400000.00
otherStockholderEquity 1492100000.00
propertyPlantEquipment 2039000000.00
totalCurrentAssets 5082000000.00
netTangibleAssets -8957400000.00
shortTermInvestments 13400000.00
netReceivables 1568200000.00
longTermDebt 11117400000.00
inventory 2082900000.00
accountsPayable 252600000.00
totalPermanentEquity 9661000000.00
noncontrollingInterestInConsolidatedEntity 1300000.00
temporaryEquityRedeemableNoncontrollingInterests 9661000000.00
accumulatedOtherComprehensiveIncome -242900000.00
additionalPaidInCapital 9661000000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 9661000000.00
retainedEarningsTotalEquity 8407500000.00
treasuryStock -6741400000.00
nonCurrrentAssetsOther 559200000.00
nonCurrentAssetsTotal 21215300000.00
longTermDebtTotal 11117400000.00
nonCurrentLiabilitiesOther 989200000.00
nonCurrentLiabilitiesTotal 15121700000.00
capitalSurpluse 8233500000.00
liabilitiesAndStockholdersEquity 26297300000.00
cashAndShortTermInvestments 1010200000.00
propertyPlantAndEquipmentGross 2039000000.00
propertyPlantAndEquipmentNet 2039000000.00
commonStockSharesOutstanding 202000000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 27219500000.00
intangibleAssets 8746300000.00
otherCurrentAssets 538400000.00
totalLiab 17330100000.00
totalStockholderEquity 9887900000.00
deferredLongTermLiab 3150200000.00
otherCurrentLiab 1333100000.00
commonStock 3000000.00
retainedEarnings 8347700000.00
otherLiab 1005700000.00
goodWill 9934200000.00
otherAssets 19294000000.00
cash 1459300000.00
totalCurrentLiabilities 1617900000.00
netDebt 10070200000.00
shortTermDebt 11497400000.00
shortLongTermDebt 11497400000.00
shortLongTermDebtTotal 11529500000.00
otherStockholderEquity 1866200000.00
propertyPlantEquipment 2062600000.00
totalCurrentAssets 5862900000.00
longTermInvestments 26800000.00
netTangibleAssets -8792600000.00
shortTermInvestments 164600000.00
netReceivables 1446500000.00
longTermDebt 11556300000.00
inventory 2254100000.00
accountsPayable 284800000.00
totalPermanentEquity 9889400000.00
noncontrollingInterestInConsolidatedEntity 1500000.00
temporaryEquityRedeemableNoncontrollingInterests 9889400000.00
accumulatedOtherComprehensiveIncome -329000000.00
additionalPaidInCapital 9889400000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 9889400000.00
retainedEarningsTotalEquity 8347700000.00
treasuryStock -6329100000.00
nonCurrrentAssetsOther 613500000.00
nonCurrentAssetsTotal 21356600000.00
longTermDebtTotal 11556300000.00
nonCurrentLiabilitiesOther 1005700000.00
nonCurrentLiabilitiesTotal 15712200000.00
capitalSurpluse 8195300000.00
liabilitiesAndStockholdersEquity 27219500000.00
cashAndShortTermInvestments 1623900000.00
propertyPlantAndEquipmentGross 2062600000.00
propertyPlantAndEquipmentNet 2062600000.00
commonStockSharesOutstanding 202000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
totalAssets 26689100000.00
intangibleAssets 9823700000.00
otherCurrentAssets 841600000.00
totalLiab 16695800000.00
totalStockholderEquity 9991600000.00
deferredLongTermLiab 2348900000.00
otherCurrentLiab 167000000.00
commonStock 3000000.00
retainedEarnings 8264800000.00
otherLiab 870800000.00
goodWill 7679500000.00
otherAssets 18305400000.00
cash 1466900000.00
totalCurrentLiabilities 1786500000.00
currentDeferredRevenue 1170900000.00
netDebt 10447700000.00
shortTermDebt 225000000.00
shortLongTermDebtTotal 11914600000.00
otherStockholderEquity 1976900000.00
propertyPlantEquipment 1989000000.00
totalCurrentAssets 6394700000.00
netTangibleAssets -7511600000.00
shortTermInvestments 343300000.00
netReceivables 1385100000.00
longTermDebt 11689600000.00
inventory 2357800000.00
accountsPayable 223600000.00
totalPermanentEquity 9993300000.00
noncontrollingInterestInConsolidatedEntity 1700000.00
temporaryEquityRedeemableNoncontrollingInterests 9993300000.00
accumulatedOtherComprehensiveIncome -253100000.00
additionalPaidInCapital 9993300000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 9993300000.00
retainedEarningsTotalEquity 8264800000.00
treasuryStock -6179600000.00
nonCurrrentAssetsOther 802200000.00
nonCurrentAssetsTotal 20294400000.00
longTermDebtTotal 11689600000.00
nonCurrentLiabilitiesOther 870800000.00
nonCurrentLiabilitiesTotal 14909300000.00
capitalSurpluse 8156500000.00
liabilitiesAndStockholdersEquity 26689100000.00
cashAndShortTermInvestments 1810200000.00
propertyPlantAndEquipmentGross 1989000000.00
propertyPlantAndEquipmentNet 1989000000.00
commonStockSharesOutstanding 205700000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
totalAssets 27204000000.00
intangibleAssets 9941500000.00
otherCurrentAssets 936200000.00
totalLiab 17078100000.00
totalStockholderEquity 10124100000.00
deferredLongTermLiab 2363200000.00
otherCurrentLiab 1863100000.00
commonStock 3000000.00
retainedEarnings 8232300000.00
otherLiab 802000000.00
goodWill 7730700000.00
otherAssets 18453900000.00
cash 1424600000.00
totalCurrentLiabilities 2163100000.00
currentDeferredRevenue -268200000.00
netDebt 10625200000.00
shortTermDebt 300000000.00
shortLongTermDebtTotal 12049800000.00
otherStockholderEquity 1929300000.00
propertyPlantEquipment 1998600000.00
totalCurrentAssets 6751500000.00
netTangibleAssets -7548100000.00
shortTermInvestments 459000000.00
netReceivables 1490300000.00
longTermDebt 11749800000.00
inventory 2441400000.00
accountsPayable 268200000.00
totalPermanentEquity 10125900000.00
noncontrollingInterestInConsolidatedEntity 1800000.00
temporaryEquityRedeemableNoncontrollingInterests 10125900000.00
accumulatedOtherComprehensiveIncome -40500000.00
additionalPaidInCapital 10125900000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 10125900000.00
retainedEarningsTotalEquity 8232300000.00
treasuryStock -6180700000.00
nonCurrrentAssetsOther 781700000.00
nonCurrentAssetsTotal 20452500000.00
longTermDebtTotal 11749800000.00
nonCurrentLiabilitiesOther 802000000.00
nonCurrentLiabilitiesTotal 14915000000.00
capitalSurpluse 8110000000.00
liabilitiesAndStockholdersEquity 27204000000.00
cashAndShortTermInvestments 1883600000.00
propertyPlantAndEquipmentGross 1998600000.00
propertyPlantAndEquipmentNet 1998600000.00
commonStockSharesOutstanding 173000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
totalAssets 17190100000.00
intangibleAssets 578300000.00
otherCurrentAssets 548500000.00
totalLiab 10607100000.00
totalStockholderEquity 6581200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 733800000.00
commonStock 2700000.00
retainedEarnings 8426800000.00
otherLiab 637200000.00
goodWill 2417000000.00
otherAssets 3972200000.00
cash 8793500000.00
totalCurrentLiabilities 908700000.00
netDebt 267700000.00
shortLongTermDebtTotal 9061200000.00
otherStockholderEquity -1817000000.00
propertyPlantEquipment 1300700000.00
totalCurrentAssets 11917200000.00
netTangibleAssets 3585700000.00
shortTermInvestments 488400000.00
netReceivables 869800000.00
longTermDebt 9061200000.00
inventory 1217000000.00
accountsPayable 174900000.00
totalPermanentEquity 6583000000.00
noncontrollingInterestInConsolidatedEntity 2000000.00
temporaryEquityRedeemableNoncontrollingInterests 6583000000.00
accumulatedOtherComprehensiveIncome -31500000.00
additionalPaidInCapital 6583000000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 6583000000.00
retainedEarningsTotalEquity 8426800000.00
treasuryStock -6180700000.00
nonCurrrentAssetsOther 976900000.00
nonCurrentAssetsTotal 5272900000.00
longTermDebtTotal 9061200000.00
nonCurrentLiabilitiesOther 637200000.00
nonCurrentLiabilitiesTotal 9698400000.00
capitalSurpluse 4363700000.00
liabilitiesAndStockholdersEquity 17190100000.00
cashAndShortTermInvestments 9281900000.00
propertyPlantAndEquipmentGross 1300700000.00
propertyPlantAndEquipmentNet 1300700000.00
commonStockSharesOutstanding 172900000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-23
currency_symbol USD
totalAssets 9634700000.00
intangibleAssets 603500000.00
otherCurrentAssets 512100000.00
totalLiab 3112100000.00
totalStockholderEquity 6520800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 870900000.00
commonStock 2700000.00
retainedEarnings 8285200000.00
otherLiab 648600000.00
goodWill 2514200000.00
otherAssets 4056900000.00
cash 1083300000.00
totalCurrentLiabilities 1038000000.00
netDebt 318200000.00
shortTermDebt 59300000.00
shortLongTermDebt 59300000.00
shortLongTermDebtTotal 1401500000.00
otherStockholderEquity -1853000000.00
propertyPlantEquipment 1288800000.00
totalCurrentAssets 4289000000.00
longTermInvestments 24000000.00
netTangibleAssets 3403100000.00
shortTermInvestments 612500000.00
netReceivables 912100000.00
longTermDebt 1425500000.00
inventory 1169000000.00
accountsPayable 167100000.00
totalPermanentEquity 6522600000.00
noncontrollingInterestInConsolidatedEntity 1800000.00
temporaryEquityRedeemableNoncontrollingInterests 6522600000.00
accumulatedOtherComprehensiveIncome 85900000.00
additionalPaidInCapital 6522600000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 6522600000.00
retainedEarningsTotalEquity 8285200000.00
treasuryStock -6183700000.00
nonCurrrentAssetsOther 939200000.00
nonCurrentAssetsTotal 5345700000.00
longTermDebtTotal 1425500000.00
nonCurrentLiabilitiesOther 648600000.00
nonCurrentLiabilitiesTotal 2074100000.00
capitalSurpluse 4330700000.00
liabilitiesAndStockholdersEquity 9634700000.00
cashAndShortTermInvestments 1695800000.00
propertyPlantAndEquipmentGross 1288800000.00
propertyPlantAndEquipmentNet 1288800000.00
commonStockSharesOutstanding 172900000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
totalAssets 9670900000.00
intangibleAssets 620300000.00
otherCurrentAssets 460500000.00
totalLiab 3129500000.00
totalStockholderEquity 6541400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 644900000.00
commonStock 2700000.00
retainedEarnings 8165900000.00
otherLiab 610100000.00
goodWill 2533100000.00
otherAssets 4059200000.00
cash 967300000.00
totalCurrentLiabilities 1093000000.00
currentDeferredRevenue 49000000.00
netDebt 459100000.00
shortTermDebt 250000000.00
shortLongTermDebtTotal 1426400000.00
otherStockholderEquity -1897600000.00
propertyPlantEquipment 1279000000.00
totalCurrentAssets 4332700000.00
netTangibleAssets 3386100000.00
shortTermInvestments 779800000.00
netReceivables 947600000.00
longTermDebt 1426400000.00
inventory 1177500000.00
accountsPayable 149100000.00
totalPermanentEquity 6541400000.00
noncontrollingInterestInConsolidatedEntity 1900000.00
temporaryEquityRedeemableNoncontrollingInterests 6541400000.00
accumulatedOtherComprehensiveIncome 268500000.00
additionalPaidInCapital 6541400000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 6541400000.00
retainedEarningsTotalEquity 8165900000.00
treasuryStock -6183700000.00
nonCurrrentAssetsOther 905800000.00
nonCurrentAssetsTotal 5338200000.00
longTermDebtTotal 1426400000.00
nonCurrentLiabilitiesOther 610100000.00
nonCurrentLiabilitiesTotal 2036500000.00
capitalSurpluse 4286100000.00
liabilitiesAndStockholdersEquity 9670900000.00
cashAndShortTermInvestments 1747100000.00
propertyPlantAndEquipmentGross 1279000000.00
propertyPlantAndEquipmentNet 1279000000.00
commonStockSharesOutstanding 171700000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
totalAssets 9638300000.00
intangibleAssets 646500000.00
otherCurrentAssets 434400000.00
totalLiab 3186000000.00
totalStockholderEquity 6452300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 781100000.00
commonStock 2700000.00
retainedEarnings 8036500000.00
otherLiab 545700000.00
goodWill 2611100000.00
otherAssets 4133100000.00
cash 968700000.00
totalCurrentLiabilities 952900000.00
netDebt 718700000.00
shortLongTermDebtTotal 1687400000.00
otherStockholderEquity -1945000000.00
propertyPlantEquipment 1275400000.00
totalCurrentAssets 4229800000.00
netTangibleAssets 3192700000.00
shortTermInvestments 729300000.00
netReceivables 950200000.00
longTermDebt 1687400000.00
inventory 1147200000.00
accountsPayable 171800000.00
totalPermanentEquity 6452300000.00
noncontrollingInterestInConsolidatedEntity 2000000.00
temporaryEquityRedeemableNoncontrollingInterests 6452300000.00
accumulatedOtherComprehensiveIncome 356100000.00
additionalPaidInCapital 6452300000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 6452300000.00
retainedEarningsTotalEquity 8036500000.00
treasuryStock -6185200000.00
nonCurrrentAssetsOther 875500000.00
nonCurrentAssetsTotal 5408500000.00
longTermDebtTotal 1687400000.00
nonCurrentLiabilitiesOther 545700000.00
nonCurrentLiabilitiesTotal 2233100000.00
capitalSurpluse 4240200000.00
liabilitiesAndStockholdersEquity 9638300000.00
cashAndShortTermInvestments 1698000000.00
propertyPlantAndEquipmentGross 1275400000.00
propertyPlantAndEquipmentNet 1275400000.00
commonStockSharesOutstanding 171000000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
totalAssets 9380100000.00
intangibleAssets 671000000.00
otherCurrentAssets 393600000.00
totalLiab 3142400000.00
totalStockholderEquity 6237700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 763400000.00
commonStock 2600000.00
retainedEarnings 7897300000.00
otherLiab 543600000.00
goodWill 2623300000.00
otherAssets 4097800000.00
cash 882700000.00
totalCurrentLiabilities 918700000.00
netDebt 797400000.00
shortLongTermDebtTotal 1680100000.00
otherStockholderEquity -2040300000.00
propertyPlantEquipment 1235600000.00
totalCurrentAssets 4046700000.00
netTangibleAssets 2941000000.00
shortTermInvestments 705400000.00
netReceivables 939100000.00
longTermDebt 1680100000.00
inventory 1125900000.00
accountsPayable 155300000.00
totalPermanentEquity 6237700000.00
noncontrollingInterestInConsolidatedEntity 2400000.00
temporaryEquityRedeemableNoncontrollingInterests 6237700000.00
accumulatedOtherComprehensiveIncome 375700000.00
additionalPaidInCapital 6237700000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 6237700000.00
retainedEarningsTotalEquity 7897300000.00
treasuryStock -6186300000.00
nonCurrrentAssetsOther 803500000.00
nonCurrentAssetsTotal 5333400000.00
longTermDebtTotal 1680100000.00
nonCurrentLiabilitiesOther 543600000.00
nonCurrentLiabilitiesTotal 2223700000.00
capitalSurpluse 4146000000.00
liabilitiesAndStockholdersEquity 9380100000.00
cashAndShortTermInvestments 1588100000.00
propertyPlantAndEquipmentGross 1235600000.00
propertyPlantAndEquipmentNet 1235600000.00
commonStockSharesOutstanding 171800000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 9580600000.00
intangibleAssets 707700000.00
otherCurrentAssets 379000000.00
totalLiab 3280500000.00
totalStockholderEquity 6300100000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1031100000.00
commonStock 2600000.00
retainedEarnings 7712700000.00
otherLiab 576600000.00
goodWill 2611200000.00
otherAssets 4158200000.00
cash 1080600000.00
totalCurrentLiabilities 1031600000.00
currentDeferredRevenue -146300000.00
netDebt 592200000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 1672800000.00
otherStockholderEquity -1785100000.00
propertyPlantEquipment 1224700000.00
totalCurrentAssets 4197700000.00
netTangibleAssets 2978400000.00
shortTermInvestments 727000000.00
netReceivables 936600000.00
longTermDebt 1672300000.00
inventory 1074500000.00
accountsPayable 146300000.00
totalPermanentEquity 6300100000.00
noncontrollingInterestInConsolidatedEntity 2800000.00
temporaryEquityRedeemableNoncontrollingInterests 6300100000.00
accumulatedOtherComprehensiveIncome 367100000.00
additionalPaidInCapital 6300100000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 6300100000.00
retainedEarningsTotalEquity 7712700000.00
treasuryStock -5785700000.00
nonCurrrentAssetsOther 839300000.00
nonCurrentAssetsTotal 5382900000.00
longTermDebtTotal 1672300000.00
nonCurrentLiabilitiesOther 576600000.00
nonCurrentLiabilitiesTotal 2248900000.00
capitalSurpluse 4000600000.00
liabilitiesAndStockholdersEquity 9580600000.00
cashAndShortTermInvestments 1807600000.00
propertyPlantAndEquipmentGross 1224700000.00
propertyPlantAndEquipmentNet 1224700000.00
commonStockSharesOutstanding 173500000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
totalAssets 9357400000.00
intangibleAssets 712200000.00
otherCurrentAssets 350600000.00
totalLiab 3218400000.00
totalStockholderEquity 6139000000.00
deferredLongTermLiab 0.00
otherCurrentLiab 657600000.00
commonStock 2600000.00
retainedEarnings 7510600000.00
otherLiab 728200000.00
goodWill 2602800000.00
otherAssets 4286100000.00
cash 917400000.00
totalCurrentLiabilities 804200000.00
netDebt 768600000.00
shortLongTermDebtTotal 1686000000.00
otherStockholderEquity -1702300000.00
propertyPlantEquipment 1234100000.00
totalCurrentAssets 3837200000.00
netTangibleAssets 2820700000.00
shortTermInvestments 588400000.00
netReceivables 898900000.00
longTermDebt 1686000000.00
inventory 1081900000.00
accountsPayable 146600000.00
totalPermanentEquity 6139000000.00
noncontrollingInterestInConsolidatedEntity 3300000.00
temporaryEquityRedeemableNoncontrollingInterests 6139000000.00
accumulatedOtherComprehensiveIncome 324800000.00
additionalPaidInCapital 6139000000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 6139000000.00
retainedEarningsTotalEquity 7510600000.00
treasuryStock -5546500000.00
nonCurrrentAssetsOther 971100000.00
nonCurrentAssetsTotal 5520200000.00
longTermDebtTotal 1686000000.00
nonCurrentLiabilitiesOther 728200000.00
nonCurrentLiabilitiesTotal 2414200000.00
capitalSurpluse 3844200000.00
liabilitiesAndStockholdersEquity 9357400000.00
cashAndShortTermInvestments 1505800000.00
propertyPlantAndEquipmentGross 1234100000.00
propertyPlantAndEquipmentNet 1234100000.00
commonStockSharesOutstanding 172200000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
totalAssets 9097400000.00
intangibleAssets 719000000.00
otherCurrentAssets 360500000.00
totalLiab 3207800000.00
totalStockholderEquity 5889600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 639100000.00
commonStock 2600000.00
retainedEarnings 7389200000.00
otherLiab 715400000.00
goodWill 2577400000.00
otherAssets 4280500000.00
cash 709900000.00
totalCurrentLiabilities 804300000.00
netDebt 978200000.00
shortLongTermDebtTotal 1688100000.00
otherStockholderEquity -1802800000.00
propertyPlantEquipment 1225200000.00
totalCurrentAssets 3591700000.00
netTangibleAssets 2589500000.00
shortTermInvestments 525900000.00
netReceivables 942500000.00
longTermDebt 1688100000.00
inventory 1052900000.00
accountsPayable 165200000.00
totalPermanentEquity 5889600000.00
noncontrollingInterestInConsolidatedEntity 3700000.00
temporaryEquityRedeemableNoncontrollingInterests 5889600000.00
accumulatedOtherComprehensiveIncome 296900000.00
additionalPaidInCapital 5889600000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 5889600000.00
retainedEarningsTotalEquity 7389200000.00
treasuryStock -5531500000.00
nonCurrrentAssetsOther 984100000.00
nonCurrentAssetsTotal 5505700000.00
longTermDebtTotal 1688100000.00
nonCurrentLiabilitiesOther 715400000.00
nonCurrentLiabilitiesTotal 2403500000.00
capitalSurpluse 3728700000.00
liabilitiesAndStockholdersEquity 9097400000.00
cashAndShortTermInvestments 1235800000.00
propertyPlantAndEquipmentGross 1225200000.00
propertyPlantAndEquipmentNet 1225200000.00
commonStockSharesOutstanding 170700000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
totalAssets 8744600000.00
intangibleAssets 722700000.00
otherCurrentAssets 311200000.00
totalLiab 3032200000.00
totalStockholderEquity 5712400000.00
deferredLongTermLiab 0.00
otherCurrentLiab 589000000.00
commonStock 2600000.00
retainedEarnings 7271000000.00
otherLiab 566100000.00
goodWill 2534800000.00
otherAssets 4061100000.00
cash 657000000.00
totalCurrentLiabilities 763300000.00
netDebt 1045800000.00
shortLongTermDebtTotal 1702800000.00
otherStockholderEquity -1882100000.00
propertyPlantEquipment 1219500000.00
totalCurrentAssets 3464000000.00
netTangibleAssets 2450100000.00
shortTermInvestments 544200000.00
netReceivables 912500000.00
longTermDebt 1702800000.00
inventory 1039100000.00
accountsPayable 174300000.00
totalPermanentEquity 5712400000.00
noncontrollingInterestInConsolidatedEntity 4800000.00
temporaryEquityRedeemableNoncontrollingInterests 5712400000.00
accumulatedOtherComprehensiveIncome 316100000.00
additionalPaidInCapital 5712400000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 5712400000.00
retainedEarningsTotalEquity 7271000000.00
treasuryStock -5464100000.00
nonCurrrentAssetsOther 803600000.00
nonCurrentAssetsTotal 5280600000.00
longTermDebtTotal 1702800000.00
nonCurrentLiabilitiesOther 566100000.00
nonCurrentLiabilitiesTotal 2268900000.00
capitalSurpluse 3582000000.00
liabilitiesAndStockholdersEquity 8744600000.00
cashAndShortTermInvestments 1201200000.00
propertyPlantAndEquipmentGross 1219500000.00
propertyPlantAndEquipmentNet 1219500000.00
commonStockSharesOutstanding 170700000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 9012400000.00
intangibleAssets 740700000.00
otherCurrentAssets 272900000.00
totalLiab 3146100000.00
totalStockholderEquity 5860900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 92300000.00
commonStock 2600000.00
retainedEarnings 7085900000.00
otherLiab 559300000.00
goodWill 2571800000.00
otherAssets 4093000000.00
cash 884300000.00
totalCurrentLiabilities 866000000.00
currentDeferredRevenue 489500000.00
netDebt 902700000.00
shortTermDebt 100100000.00
shortLongTermDebtTotal 1787000000.00
otherStockholderEquity -1571500000.00
propertyPlantEquipment 1210700000.00
totalCurrentAssets 3708700000.00
netTangibleAssets 2548400000.00
shortTermInvestments 671600000.00
netReceivables 884600000.00
longTermDebt 1720800000.00
inventory 995300000.00
accountsPayable 184100000.00
totalPermanentEquity 5866300000.00
noncontrollingInterestInConsolidatedEntity 5400000.00
temporaryEquityRedeemableNoncontrollingInterests 5866300000.00
accumulatedOtherComprehensiveIncome 343900000.00
additionalPaidInCapital 5866300000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 5866300000.00
retainedEarningsTotalEquity 7085900000.00
treasuryStock -5072100000.00
nonCurrrentAssetsOther 780500000.00
nonCurrentAssetsTotal 5303700000.00
longTermDebtTotal 1720800000.00
nonCurrentLiabilitiesOther 559300000.00
nonCurrentLiabilitiesTotal 2280100000.00
capitalSurpluse 3500600000.00
liabilitiesAndStockholdersEquity 9012400000.00
cashAndShortTermInvestments 1555900000.00
propertyPlantAndEquipmentGross 1210700000.00
propertyPlantAndEquipmentNet 1210700000.00
commonStockSharesOutstanding 170700000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
totalAssets 8784100000.00
intangibleAssets 760500000.00
otherCurrentAssets 274000000.00
totalLiab 2953200000.00
totalStockholderEquity 5830900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 571100000.00
commonStock 2600000.00
retainedEarnings 6966300000.00
otherLiab 463600000.00
goodWill 2648600000.00
otherAssets 3966600000.00
cash 801500000.00
totalCurrentLiabilities 755500000.00
currentDeferredRevenue -712200000.00
netDebt 1688100000.00
shortTermDebt 755500000.00
shortLongTermDebtTotal 2489600000.00
otherStockholderEquity -1455100000.00
propertyPlantEquipment 1185600000.00
totalCurrentAssets 3631900000.00
netTangibleAssets 2415900000.00
shortTermInvestments 687400000.00
netReceivables 874900000.00
longTermDebt 1734100000.00
inventory 994100000.00
accountsPayable 141100000.00
totalPermanentEquity 5830900000.00
noncontrollingInterestInConsolidatedEntity 5900000.00
temporaryEquityRedeemableNoncontrollingInterests 5830900000.00
accumulatedOtherComprehensiveIncome 311200000.00
additionalPaidInCapital 5830900000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 5830900000.00
retainedEarningsTotalEquity 6966300000.00
treasuryStock -4937400000.00
nonCurrrentAssetsOther 557500000.00
nonCurrentAssetsTotal 5152200000.00
longTermDebtTotal 1734100000.00
nonCurrentLiabilitiesOther 463600000.00
nonCurrentLiabilitiesTotal 2197700000.00
capitalSurpluse 3482300000.00
liabilitiesAndStockholdersEquity 8784100000.00
cashAndShortTermInvestments 1488900000.00
propertyPlantAndEquipmentGross 1185600000.00
propertyPlantAndEquipmentNet 1185600000.00
commonStockSharesOutstanding 175300000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
totalAssets 8616500000.00
intangibleAssets 776900000.00
otherCurrentAssets 279700000.00
totalLiab 2904300000.00
totalStockholderEquity 5712200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 530300000.00
commonStock 2600000.00
retainedEarnings 6819400000.00
otherLiab 494700000.00
goodWill 2609500000.00
otherAssets 3961400000.00
cash 651000000.00
totalCurrentLiabilities 683100000.00
currentDeferredRevenue -667500000.00
netDebt 1758600000.00
shortTermDebt 683100000.00
shortLongTermDebtTotal 2409600000.00
otherStockholderEquity -1391500000.00
propertyPlantEquipment 1176800000.00
totalCurrentAssets 3478300000.00
netTangibleAssets 2319600000.00
shortTermInvestments 684900000.00
netReceivables 906700000.00
longTermDebt 1726500000.00
inventory 956000000.00
accountsPayable 137200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 275500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6819400000.00
treasuryStock -4839800000.00
nonCurrrentAssetsOther 575000000.00
nonCurrentAssetsTotal 5138200000.00
longTermDebtTotal 1726500000.00
nonCurrentLiabilitiesOther 494700000.00
nonCurrentLiabilitiesTotal 2221200000.00
capitalSurpluse 3448300000.00
liabilitiesAndStockholdersEquity 8616500000.00
cashAndShortTermInvestments 1335900000.00
propertyPlantAndEquipmentGross 1176800000.00
propertyPlantAndEquipmentNet 1176800000.00
commonStockSharesOutstanding 176200000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
totalAssets 8603700000.00
intangibleAssets 784300000.00
otherCurrentAssets 261400000.00
totalLiab 2942100000.00
totalStockholderEquity 5661600000.00
deferredLongTermLiab 0.00
otherCurrentLiab 507500000.00
commonStock 2600000.00
retainedEarnings 6636300000.00
otherLiab 507500000.00
goodWill 2658300000.00
otherAssets 4088500000.00
cash 674000000.00
totalCurrentLiabilities 1369300000.00
currentDeferredRevenue -126000000.00
netDebt 1760600000.00
shortTermDebt 861800000.00
shortLongTermDebtTotal 2434600000.00
otherStockholderEquity -1311800000.00
propertyPlantEquipment 1192700000.00
totalCurrentAssets 3322500000.00
netTangibleAssets 2212100000.00
shortTermInvestments 555100000.00
netReceivables 895000000.00
longTermDebt 1572800000.00
inventory 937000000.00
accountsPayable 126000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 6900000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 327600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6636300000.00
treasuryStock -4733300000.00
nonCurrrentAssetsOther 645900000.00
nonCurrentAssetsTotal 5281200000.00
longTermDebtTotal 1572800000.00
nonCurrentLiabilitiesOther 507500000.00
nonCurrentLiabilitiesTotal 1572800000.00
capitalSurpluse 3421500000.00
liabilitiesAndStockholdersEquity 8603700000.00
cashAndShortTermInvestments 1229100000.00
propertyPlantAndEquipmentGross 1192700000.00
propertyPlantAndEquipmentNet 1192700000.00
commonStockSharesOutstanding 178500000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalAssets 8515300000.00
intangibleAssets 798500000.00
otherCurrentAssets 284200000.00
totalLiab 3000500000.00
totalStockholderEquity 5507200000.00
deferredLongTermLiab 0.00
otherCurrentLiab 580500000.00
commonStock 2500000.00
retainedEarnings 6426800000.00
otherLiab 557400000.00
goodWill 2626000000.00
otherAssets 4031400000.00
cash 768300000.00
totalCurrentLiabilities 867100000.00
netDebt 951000000.00
shortTermDebt 143300000.00
shortLongTermDebtTotal 1719300000.00
otherStockholderEquity -1193500000.00
propertyPlantEquipment 1207300000.00
totalCurrentAssets 3276600000.00
netTangibleAssets 2082700000.00
shortTermInvestments 455500000.00
netReceivables 838800000.00
longTermDebt 1576000000.00
inventory 929800000.00
accountsPayable 143300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 271400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6426800000.00
treasuryStock -4592700000.00
nonCurrrentAssetsOther 606900000.00
nonCurrentAssetsTotal 5238700000.00
longTermDebtTotal 1576000000.00
nonCurrentLiabilitiesOther 557400000.00
nonCurrentLiabilitiesTotal 2133400000.00
capitalSurpluse 3399200000.00
liabilitiesAndStockholdersEquity 8515300000.00
cashAndShortTermInvestments 1223800000.00
propertyPlantAndEquipmentGross 1207300000.00
propertyPlantAndEquipmentNet 1207300000.00
commonStockSharesOutstanding 178500000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
totalAssets 8198800000.00
intangibleAssets 794700000.00
otherCurrentAssets 299100000.00
totalLiab 2590100000.00
totalStockholderEquity 5608700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 566000000.00
commonStock 2500000.00
retainedEarnings 6302800000.00
otherLiab 372000000.00
goodWill 2634300000.00
otherAssets 3915200000.00
cash 553000000.00
totalCurrentLiabilities 674600000.00
netDebt 990500000.00
shortLongTermDebtTotal 1543500000.00
otherStockholderEquity -1074900000.00
propertyPlantEquipment 1210300000.00
totalCurrentAssets 3073300000.00
netTangibleAssets 2171500000.00
shortTermInvestments 424900000.00
netReceivables 827900000.00
longTermDebt 1543500000.00
inventory 968400000.00
accountsPayable 108600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 8200000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 370100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6302800000.00
treasuryStock -4450200000.00
nonCurrrentAssetsOther 486200000.00
nonCurrentAssetsTotal 5125500000.00
longTermDebtTotal 1543500000.00
nonCurrentLiabilitiesOther 372000000.00
nonCurrentLiabilitiesTotal 1915500000.00
capitalSurpluse 3375300000.00
liabilitiesAndStockholdersEquity 8198800000.00
cashAndShortTermInvestments 977900000.00
propertyPlantAndEquipmentGross 1210300000.00
propertyPlantAndEquipmentNet 1210300000.00
commonStockSharesOutstanding 188800000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
totalAssets 8249200000.00
intangibleAssets 811500000.00
otherCurrentAssets 299300000.00
totalLiab 2233400000.00
totalStockholderEquity 6015800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 555000000.00
commonStock 2500000.00
retainedEarnings 6111300000.00
otherLiab 407100000.00
goodWill 2694000000.00
otherAssets 3927900000.00
cash 624100000.00
totalCurrentLiabilities 679000000.00
netDebt 523200000.00
shortLongTermDebtTotal 1147300000.00
otherStockholderEquity -545500000.00
propertyPlantEquipment 1213000000.00
totalCurrentAssets 3108300000.00
netTangibleAssets 2510300000.00
shortTermInvestments 321400000.00
netReceivables 888400000.00
longTermDebt 1147300000.00
inventory 975100000.00
accountsPayable 124000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 447500000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6111300000.00
treasuryStock -3900900000.00
nonCurrrentAssetsOther 422400000.00
nonCurrentAssetsTotal 5140900000.00
longTermDebtTotal 1147300000.00
nonCurrentLiabilitiesOther 407100000.00
nonCurrentLiabilitiesTotal 1554400000.00
capitalSurpluse 3355400000.00
liabilitiesAndStockholdersEquity 8249200000.00
cashAndShortTermInvestments 945500000.00
propertyPlantAndEquipmentGross 1213000000.00
propertyPlantAndEquipmentNet 1213000000.00
commonStockSharesOutstanding 192700000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
totalAssets 8117700000.00
intangibleAssets 830400000.00
otherCurrentAssets 329800000.00
totalLiab 2253400000.00
totalStockholderEquity 5864300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 586100000.00
commonStock 2500000.00
retainedEarnings 5908300000.00
otherLiab 399800000.00
goodWill 2676900000.00
otherAssets 3868700000.00
cash 575600000.00
totalCurrentLiabilities 713400000.00
netDebt 564600000.00
shortLongTermDebtTotal 1140200000.00
otherStockholderEquity -456200000.00
propertyPlantEquipment 1218300000.00
totalCurrentAssets 3030700000.00
netTangibleAssets 2357000000.00
shortTermInvestments 290600000.00
netReceivables 876300000.00
longTermDebt 1140200000.00
inventory 958400000.00
accountsPayable 127300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 409700000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5908300000.00
treasuryStock -3781200000.00
nonCurrrentAssetsOther 361400000.00
nonCurrentAssetsTotal 5087000000.00
longTermDebtTotal 1140200000.00
nonCurrentLiabilitiesOther 399800000.00
nonCurrentLiabilitiesTotal 1540000000.00
capitalSurpluse 3325000000.00
liabilitiesAndStockholdersEquity 8117700000.00
cashAndShortTermInvestments 866200000.00
propertyPlantAndEquipmentGross 1218300000.00
propertyPlantAndEquipmentNet 1218300000.00
commonStockSharesOutstanding 193800000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 7999900000.00
intangibleAssets 827100000.00
otherCurrentAssets 363400000.00
totalLiab 2228600000.00
totalStockholderEquity 5771300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 572900000.00
commonStock 2500000.00
retainedEarnings 5699400000.00
otherLiab 385500000.00
goodWill 2580800000.00
otherAssets 3776400000.00
cash 668900000.00
totalCurrentLiabilities 702500000.00
netDebt 473200000.00
shortLongTermDebtTotal 1142100000.00
otherStockholderEquity -251600000.00
propertyPlantEquipment 1213800000.00
totalCurrentAssets 3009700000.00
netTangibleAssets 2363400000.00
shortTermInvestments 265100000.00
netReceivables 775900000.00
longTermDebt 1142100000.00
inventory 936400000.00
accountsPayable 129600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 321000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5699400000.00
treasuryStock -3545100000.00
nonCurrrentAssetsOther 368500000.00
nonCurrentAssetsTotal 4990200000.00
longTermDebtTotal 1142100000.00
nonCurrentLiabilitiesOther 384000000.00
nonCurrentLiabilitiesTotal 1526100000.00
capitalSurpluse 3293500000.00
liabilitiesAndStockholdersEquity 7999900000.00
cashAndShortTermInvestments 934000000.00
propertyPlantAndEquipmentGross 1213800000.00
propertyPlantAndEquipmentNet 1213800000.00
commonStockSharesOutstanding 193800000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
totalAssets 8003700000.00
intangibleAssets 814100000.00
otherCurrentAssets 342500000.00
totalLiab 2181800000.00
totalStockholderEquity 5821900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 582100000.00
commonStock 2500000.00
retainedEarnings 5664500000.00
otherLiab 344600000.00
goodWill 2738700000.00
otherAssets 3819000000.00
cash 918600000.00
totalCurrentLiabilities 698600000.00
netDebt 220000000.00
shortLongTermDebtTotal 1138600000.00
otherStockholderEquity 5496900000.00
propertyPlantEquipment 1177400000.00
totalCurrentAssets 3007300000.00
netTangibleAssets 2269100000.00
shortTermInvestments 63000000.00
netReceivables 757800000.00
longTermDebt 1138600000.00
inventory 925400000.00
accountsPayable 116500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 325000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5664500000.00
treasuryStock -3444100000.00
nonCurrrentAssetsOther 266200000.00
nonCurrentAssetsTotal 4996400000.00
longTermDebtTotal 1138600000.00
nonCurrentLiabilitiesOther 344600000.00
nonCurrentLiabilitiesTotal 1483200000.00
capitalSurpluse 3273700000.00
liabilitiesAndStockholdersEquity 8003700000.00
cashAndShortTermInvestments 981600000.00
propertyPlantAndEquipmentGross 1177400000.00
propertyPlantAndEquipmentNet 1177400000.00
commonStockSharesOutstanding 199700000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
totalAssets 7827300000.00
intangibleAssets 818500000.00
otherCurrentAssets 345200000.00
totalLiab 2092800000.00
totalStockholderEquity 5734500000.00
deferredLongTermLiab 0.00
otherCurrentLiab 486800000.00
commonStock 2500000.00
retainedEarnings 5473400000.00
otherLiab 360400000.00
goodWill 2637600000.00
otherAssets 3673900000.00
cash 953700000.00
totalCurrentLiabilities 601800000.00
netDebt 176900000.00
shortLongTermDebtTotal 1130600000.00
otherStockholderEquity 34500000.00
propertyPlantEquipment 1170600000.00
totalCurrentAssets 2982800000.00
netTangibleAssets 2278400000.00
shortTermInvestments 33000000.00
netReceivables 765100000.00
longTermDebt 1130600000.00
inventory 885800000.00
accountsPayable 115000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 224100000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5473400000.00
treasuryStock -3218400000.00
nonCurrrentAssetsOther 217800000.00
nonCurrentAssetsTotal 4844500000.00
longTermDebtTotal 1130600000.00
nonCurrentLiabilitiesOther 360400000.00
nonCurrentLiabilitiesTotal 1491000000.00
capitalSurpluse 3252900000.00
liabilitiesAndStockholdersEquity 7827300000.00
cashAndShortTermInvestments 986700000.00
propertyPlantAndEquipmentGross 1170600000.00
propertyPlantAndEquipmentNet 1170600000.00
commonStockSharesOutstanding 203000000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
totalAssets 7822000000.00
intangibleAssets 834000000.00
otherCurrentAssets 338800000.00
totalLiab 2108100000.00
totalStockholderEquity 5713900000.00
deferredLongTermLiab 0.00
otherCurrentLiab 519200000.00
commonStock 2500000.00
retainedEarnings 5307900000.00
otherLiab 325900000.00
goodWill 2712300000.00
otherAssets 3757700000.00
cash 821200000.00
totalCurrentLiabilities 655200000.00
netDebt 305800000.00
shortLongTermDebtTotal 1127000000.00
otherStockholderEquity 98600000.00
propertyPlantEquipment 1190500000.00
totalCurrentAssets 2873800000.00
netTangibleAssets 2167600000.00
shortTermInvestments 50200000.00
netReceivables 767100000.00
longTermDebt 1127000000.00
inventory 896500000.00
accountsPayable 136000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 304900000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5307900000.00
treasuryStock -3133000000.00
nonCurrrentAssetsOther 211400000.00
nonCurrentAssetsTotal 4948200000.00
nonCurrentLiabilitiesOther 325900000.00
nonCurrentLiabilitiesTotal 1452900000.00
capitalSurpluse 3231600000.00
liabilitiesAndStockholdersEquity 7822000000.00
cashAndShortTermInvestments 871400000.00
propertyPlantAndEquipmentGross 1190500000.00
propertyPlantAndEquipmentNet 1190500000.00
commonStockSharesOutstanding 204200000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 7785500000.00
intangibleAssets 858000000.00
otherCurrentAssets 315300000.00
totalLiab 2146800000.00
totalStockholderEquity 5638700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 556100000.00
commonStock 2500000.00
retainedEarnings 5102500000.00
otherLiab 328500000.00
goodWill 2783500000.00
otherAssets 3825800000.00
cash 691700000.00
totalCurrentLiabilities 690700000.00
netDebt 435900000.00
shortLongTermDebtTotal 1127600000.00
otherStockholderEquity 175100000.00
propertyPlantEquipment 1221700000.00
totalCurrentAssets 2738000000.00
netTangibleAssets 1997200000.00
shortTermInvestments 66400000.00
netReceivables 751400000.00
longTermDebt 1127600000.00
inventory 913200000.00
accountsPayable 134600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 358600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5102500000.00
treasuryStock -3039500000.00
nonCurrrentAssetsOther 184300000.00
nonCurrentAssetsTotal 5047500000.00
nonCurrentLiabilitiesOther 328500000.00
nonCurrentLiabilitiesTotal 1456100000.00
capitalSurpluse 3214600000.00
liabilitiesAndStockholdersEquity 7785500000.00
cashAndShortTermInvestments 758100000.00
propertyPlantAndEquipmentGross 1221700000.00
propertyPlantAndEquipmentNet 1221700000.00
commonStockSharesOutstanding 204200000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalAssets 7648100000.00
intangibleAssets 873900000.00
otherCurrentAssets 291000000.00
totalLiab 1669400000.00
totalStockholderEquity 5978700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 555700000.00
commonStock 2500000.00
retainedEarnings 4947700000.00
otherLiab 392500000.00
goodWill 2883200000.00
otherAssets 3959600000.00
cash 439700000.00
totalCurrentLiabilities 676700000.00
netDebt 160500000.00
shortLongTermDebtTotal 600200000.00
otherStockholderEquity 677300000.00
propertyPlantEquipment 1239700000.00
totalCurrentAssets 2448800000.00
netTangibleAssets 2221600000.00
shortTermInvestments 2800000.00
netReceivables 743200000.00
longTermDebt 600200000.00
inventory 972100000.00
accountsPayable 121000000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 351200000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 4947700000.00
treasuryStock -2520600000.00
nonCurrrentAssetsOther 202500000.00
nonCurrentAssetsTotal 5199300000.00
longTermDebtTotal 600200000.00
nonCurrentLiabilitiesOther 392500000.00
nonCurrentLiabilitiesTotal 992700000.00
capitalSurpluse 3197900000.00
liabilitiesAndStockholdersEquity 7648100000.00
cashAndShortTermInvestments 439700000.00
propertyPlantAndEquipmentGross 1239700000.00
propertyPlantAndEquipmentNet 1239700000.00
commonStockSharesOutstanding 214500000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalAssets 7462100000.00
intangibleAssets 874600000.00
otherCurrentAssets 298900000.00
totalLiab 1656500000.00
totalStockholderEquity 5805600000.00
otherCurrentLiab 525200000.00
commonStock 2500000.00
retainedEarnings 4797800000.00
otherLiab 333800000.00
goodWill 2814600000.00
otherAssets 3879000000.00
cash 277500000.00
totalCurrentLiabilities 669200000.00
netDebt 376000000.00
shortLongTermDebtTotal 653500000.00
otherStockholderEquity 722900000.00
propertyPlantEquipment 1254400000.00
totalCurrentAssets 2328700000.00
shortTermInvestments 2700000.00
netReceivables 768700000.00
longTermDebt 653500000.00
inventory 980900000.00
accountsPayable 144000000.00
accumulatedOtherComprehensiveIncome 282400000.00
commonStockTotalEquity 2500000.00
treasuryStock -2454000000.00
nonCurrrentAssetsOther 189800000.00
nonCurrentAssetsTotal 5133400000.00
nonCurrentLiabilitiesTotal 987300000.00
liabilitiesAndStockholdersEquity 7462100000.00
cashAndShortTermInvestments 277500000.00
propertyPlantAndEquipmentGross 1254400000.00
propertyPlantAndEquipmentNet 1254400000.00
commonStockSharesOutstanding 215500000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalAssets 7231900000.00
intangibleAssets 857800000.00
otherCurrentAssets 310300000.00
totalLiab 1676500000.00
totalStockholderEquity 5555400000.00
otherCurrentLiab 547300000.00
commonStock 2500000.00
retainedEarnings 4587700000.00
otherLiab 312500000.00
goodWill 2754100000.00
otherAssets 3779000000.00
cash 212800000.00
totalCurrentLiabilities 703600000.00
netDebt 447600000.00
shortLongTermDebtTotal 660400000.00
otherStockholderEquity 736500000.00
propertyPlantEquipment 1257200000.00
totalCurrentAssets 2195700000.00
shortTermInvestments 2700000.00
netReceivables 725600000.00
longTermDebt 660400000.00
inventory 947000000.00
accountsPayable 156300000.00
accumulatedOtherComprehensiveIncome 228700000.00
commonStockTotalEquity 2500000.00
treasuryStock -2417600000.00
nonCurrrentAssetsOther 167100000.00
nonCurrentAssetsTotal 5036200000.00
nonCurrentLiabilitiesTotal 972900000.00
liabilitiesAndStockholdersEquity 7231900000.00
cashAndShortTermInvestments 212800000.00
propertyPlantAndEquipmentGross 1257200000.00
propertyPlantAndEquipmentNet 1257200000.00
commonStockSharesOutstanding 222100000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 7239000000.00
intangibleAssets 872100000.00
otherCurrentAssets 304900000.00
totalLiab 1585100000.00
totalStockholderEquity 5650300000.00
otherCurrentLiab 584700000.00
commonStock 2500000.00
retainedEarnings 4385500000.00
otherLiab 353900000.00
goodWill 2774800000.00
otherAssets 3796300000.00
cash 212600000.00
totalCurrentLiabilities 771100000.00
netDebt 247500000.00
shortLongTermDebtTotal 460100000.00
otherStockholderEquity 1022300000.00
propertyPlantEquipment 1264100000.00
totalCurrentAssets 2178600000.00
shortTermInvestments 2700000.00
netReceivables 732800000.00
longTermDebt 460100000.00
inventory 928300000.00
accountsPayable 186400000.00
accumulatedOtherComprehensiveIncome 240000000.00
commonStockTotalEquity 2500000.00
treasuryStock -2116200000.00
nonCurrrentAssetsOther 149400000.00
nonCurrentAssetsTotal 5060400000.00
nonCurrentLiabilitiesTotal 814000000.00
liabilitiesAndStockholdersEquity 7239000000.00
cashAndShortTermInvestments 212600000.00
propertyPlantAndEquipmentGross 1264100000.00
propertyPlantAndEquipmentNet 1264100000.00
commonStockSharesOutstanding 222100000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
totalAssets 7078800000.00
intangibleAssets 713700000.00
otherCurrentAssets 256300000.00
totalLiab 1454000000.00
totalStockholderEquity 5621300000.00
otherCurrentLiab 672900000.00
commonStock 2500000.00
retainedEarnings 4218000000.00
otherLiab 284400000.00
goodWill 2649200000.00
otherAssets 3557500000.00
cash 542400000.00
totalCurrentLiabilities 838500000.00
netDebt -211300000.00
shortLongTermDebtTotal 331100000.00
otherStockholderEquity 1046100000.00
propertyPlantEquipment 1188000000.00
totalCurrentAssets 2333300000.00
shortTermInvestments 2700000.00
netReceivables 691600000.00
longTermDebt 331100000.00
inventory 843000000.00
accountsPayable 165600000.00
accumulatedOtherComprehensiveIncome 354700000.00
commonStockTotalEquity 2500000.00
treasuryStock -2068100000.00
nonCurrrentAssetsOther 194600000.00
nonCurrentAssetsTotal 4745500000.00
nonCurrentLiabilitiesTotal 615500000.00
liabilitiesAndStockholdersEquity 7078800000.00
cashAndShortTermInvestments 542400000.00
propertyPlantAndEquipmentGross 1188000000.00
propertyPlantAndEquipmentNet 1188000000.00
commonStockSharesOutstanding 225600000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
totalAssets 6942400000.00
intangibleAssets 721900000.00
otherCurrentAssets 236800000.00
totalLiab 1434100000.00
totalStockholderEquity 5505000000.00
otherCurrentLiab 623900000.00
commonStock 2500000.00
retainedEarnings 4003300000.00
otherLiab 296900000.00
goodWill 2721300000.00
otherAssets 3620600000.00
cash 388100000.00
totalCurrentLiabilities 807900000.00
netDebt -58800000.00
shortLongTermDebtTotal 329300000.00
otherStockholderEquity 1076000000.00
propertyPlantEquipment 1113700000.00
totalCurrentAssets 2208100000.00
shortTermInvestments 2800000.00
netReceivables 782500000.00
longTermDebt 329300000.00
inventory 800700000.00
accountsPayable 184000000.00
accumulatedOtherComprehensiveIncome 423200000.00
commonStockTotalEquity 2500000.00
treasuryStock -2019400000.00
nonCurrrentAssetsOther 177400000.00
nonCurrentAssetsTotal 4734300000.00
nonCurrentLiabilitiesTotal 626200000.00
liabilitiesAndStockholdersEquity 6942400000.00
cashAndShortTermInvestments 388100000.00
propertyPlantAndEquipmentGross 1113700000.00
propertyPlantAndEquipmentNet 1113700000.00
commonStockSharesOutstanding 229500000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
totalAssets 6919200000.00
intangibleAssets 734800000.00
otherCurrentAssets 230700000.00
totalLiab 1209700000.00
totalStockholderEquity 5706500000.00
otherCurrentLiab 624500000.00
commonStock 2500000.00
retainedEarnings 3776200000.00
otherLiab 303600000.00
goodWill 2712700000.00
otherAssets 3657600000.00
cash 476000000.00
totalCurrentLiabilities 789200000.00
netDebt -359100000.00
shortLongTermDebtTotal 116900000.00
otherStockholderEquity 1515400000.00
propertyPlantEquipment 1039000000.00
totalCurrentAssets 2222600000.00
shortTermInvestments 2800000.00
netReceivables 759300000.00
longTermDebt 116900000.00
inventory 756600000.00
accountsPayable 164700000.00
accumulatedOtherComprehensiveIncome 412400000.00
commonStockTotalEquity 2500000.00
treasuryStock -1523500000.00
nonCurrrentAssetsOther 210100000.00
nonCurrentAssetsTotal 4696600000.00
nonCurrentLiabilitiesTotal 420500000.00
liabilitiesAndStockholdersEquity 6919200000.00
cashAndShortTermInvestments 476000000.00
propertyPlantAndEquipmentGross 1039000000.00
propertyPlantAndEquipmentNet 1039000000.00
commonStockSharesOutstanding 233900000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 6633700000.00
intangibleAssets 743800000.00
otherCurrentAssets 216700000.00
totalLiab 1181300000.00
totalStockholderEquity 5449600000.00
otherCurrentLiab 574500000.00
commonStock 2500000.00
retainedEarnings 3536900000.00
otherLiab 328400000.00
goodWill 2621400000.00
otherAssets 3579100000.00
cash 463900000.00
totalCurrentLiabilities 748600000.00
netDebt -359600000.00
shortLongTermDebtTotal 104300000.00
otherStockholderEquity 1619900000.00
propertyPlantEquipment 971900000.00
totalCurrentAssets 2082700000.00
shortTermInvestments 2500000.00
netReceivables 674300000.00
longTermDebt 104300000.00
inventory 727800000.00
accountsPayable 174100000.00
accumulatedOtherComprehensiveIncome 290300000.00
commonStockTotalEquity 2500000.00
treasuryStock -1379200000.00
nonCurrrentAssetsOther 213900000.00
nonCurrentAssetsTotal 4551000000.00
nonCurrentLiabilitiesTotal 432700000.00
liabilitiesAndStockholdersEquity 6633700000.00
cashAndShortTermInvestments 463900000.00
propertyPlantAndEquipmentGross 971900000.00
propertyPlantAndEquipmentNet 971900000.00
commonStockSharesOutstanding 233900000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalAssets 6367200000.00
intangibleAssets 739800000.00
otherCurrentAssets 202600000.00
totalLiab 1111500000.00
totalStockholderEquity 5253200000.00
otherCurrentLiab 578300000.00
commonStock 2500000.00
retainedEarnings 3273100000.00
otherLiab 301000000.00
goodWill 2558900000.00
otherAssets 3553300000.00
cash 313000000.00
totalCurrentLiabilities 707300000.00
netDebt -209800000.00
shortLongTermDebtTotal 103200000.00
otherStockholderEquity 1712700000.00
propertyPlantEquipment 914000000.00
totalCurrentAssets 1899900000.00
shortTermInvestments 2500000.00
netReceivables 652100000.00
longTermDebt 103200000.00
inventory 732200000.00
accountsPayable 129000000.00
accumulatedOtherComprehensiveIncome 264900000.00
commonStockTotalEquity 2500000.00
treasuryStock -1263500000.00
nonCurrrentAssetsOther 254600000.00
nonCurrentAssetsTotal 4467300000.00
nonCurrentLiabilitiesTotal 404200000.00
liabilitiesAndStockholdersEquity 6367200000.00
cashAndShortTermInvestments 313000000.00
propertyPlantAndEquipmentGross 914000000.00
propertyPlantAndEquipmentNet 914000000.00
commonStockSharesOutstanding 236800000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
totalAssets 6320800000.00
intangibleAssets 748900000.00
otherCurrentAssets 218000000.00
totalLiab 1034900000.00
totalStockholderEquity 5283300000.00
otherCurrentLiab 501600000.00
commonStock 2500000.00
retainedEarnings 3228600000.00
otherLiab 296800000.00
goodWill 2507300000.00
otherAssets 3505600000.00
cash 358700000.00
totalCurrentLiabilities 642900000.00
netDebt -263500000.00
shortLongTermDebtTotal 95200000.00
otherStockholderEquity 1839000000.00
propertyPlantEquipment 865900000.00
totalCurrentAssets 1949300000.00
shortTermInvestments 2300000.00
netReceivables 689700000.00
longTermDebt 95200000.00
inventory 682900000.00
accountsPayable 141300000.00
accumulatedOtherComprehensiveIncome 213200000.00
commonStockTotalEquity 2500000.00
treasuryStock -1108100000.00
nonCurrrentAssetsOther 249400000.00
nonCurrentAssetsTotal 4371500000.00
nonCurrentLiabilitiesTotal 392000000.00
liabilitiesAndStockholdersEquity 6320800000.00
cashAndShortTermInvestments 358700000.00
propertyPlantAndEquipmentGross 865900000.00
propertyPlantAndEquipmentNet 865900000.00
commonStockSharesOutstanding 239200000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalAssets 6097900000.00
intangibleAssets 708900000.00
otherCurrentAssets 209300000.00
totalLiab 978900000.00
totalStockholderEquity 5116600000.00
otherCurrentLiab 470300000.00
commonStock 2500000.00
retainedEarnings 2997100000.00
otherLiab 280000000.00
goodWill 2466200000.00
otherAssets 3390700000.00
cash 326000000.00
totalCurrentLiabilities 598900000.00
netDebt -226000000.00
shortLongTermDebtTotal 100000000.00
otherStockholderEquity 1893700000.00
propertyPlantEquipment 820600000.00
totalCurrentAssets 1886600000.00
shortTermInvestments 2400000.00
netReceivables 692500000.00
longTermDebt 100000000.00
inventory 658800000.00
accountsPayable 128600000.00
accumulatedOtherComprehensiveIncome 223300000.00
commonStockTotalEquity 2500000.00
treasuryStock -976300000.00
nonCurrrentAssetsOther 215600000.00
nonCurrentAssetsTotal 4211300000.00
nonCurrentLiabilitiesTotal 380000000.00
liabilitiesAndStockholdersEquity 6097900000.00
cashAndShortTermInvestments 326000000.00
propertyPlantAndEquipmentGross 820600000.00
propertyPlantAndEquipmentNet 820600000.00
commonStockSharesOutstanding 239200000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 5974400000.00
intangibleAssets 712600000.00
otherCurrentAssets 216700000.00
totalLiab 1051200000.00
totalStockholderEquity 4920500000.00
otherCurrentLiab 470200000.00
commonStock 2500000.00
retainedEarnings 2768500000.00
otherLiab 323400000.00
goodWill 2515600000.00
otherAssets 3421100000.00
cash 265700000.00
totalCurrentLiabilities 628200000.00
netDebt -166100000.00
shortLongTermDebtTotal 99600000.00
otherStockholderEquity 1940300000.00
propertyPlantEquipment 807100000.00
totalCurrentAssets 1746200000.00
shortTermInvestments 2400000.00
netReceivables 625500000.00
longTermDebt 99600000.00
inventory 638300000.00
accountsPayable 158000000.00
accumulatedOtherComprehensiveIncome 209200000.00
commonStockTotalEquity 2500000.00
treasuryStock -802900000.00
nonCurrrentAssetsOther 192900000.00
nonCurrentAssetsTotal 4228200000.00
nonCurrentLiabilitiesTotal 423000000.00
liabilitiesAndStockholdersEquity 5974400000.00
cashAndShortTermInvestments 265700000.00
propertyPlantAndEquipmentGross 807100000.00
propertyPlantAndEquipmentNet 807100000.00
commonStockSharesOutstanding 239200000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
totalAssets 5908500000.00
intangibleAssets 731100000.00
otherCurrentAssets 210400000.00
totalLiab 1101900000.00
totalStockholderEquity 4804000000.00
otherCurrentLiab 552400000.00
commonStock 2500000.00
retainedEarnings 2523900000.00
otherLiab 322200000.00
goodWill 2532600000.00
otherAssets 3451100000.00
cash 275600000.00
totalCurrentLiabilities 678800000.00
netDebt -174700000.00
shortLongTermDebtTotal 100900000.00
otherStockholderEquity 2065800000.00
propertyPlantEquipment 751100000.00
totalCurrentAssets 1706300000.00
netReceivables 589400000.00
longTermDebt 100900000.00
inventory 630900000.00
accountsPayable 126400000.00
accumulatedOtherComprehensiveIncome 211800000.00
commonStockTotalEquity 2500000.00
treasuryStock -635000000.00
nonCurrrentAssetsOther 187400000.00
nonCurrentAssetsTotal 4202200000.00
nonCurrentLiabilitiesTotal 423100000.00
liabilitiesAndStockholdersEquity 5908500000.00
cashAndShortTermInvestments 275600000.00
propertyPlantAndEquipmentGross 751100000.00
propertyPlantAndEquipmentNet 751100000.00
commonStockSharesOutstanding 242600000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalAssets 5963600000.00
intangibleAssets 739300000.00
otherCurrentAssets 211300000.00
totalLiab 1065100000.00
totalStockholderEquity 4895800000.00
otherCurrentLiab 510100000.00
commonStock 2500000.00
retainedEarnings 2340500000.00
otherLiab 351000000.00
goodWill 2523100000.00
otherAssets 3446200000.00
cash 335800000.00
totalCurrentLiabilities 631500000.00
netDebt -253200000.00
shortLongTermDebtTotal 82600000.00
otherStockholderEquity 2350700000.00
propertyPlantEquipment 725000000.00
totalCurrentAssets 1792400000.00
netReceivables 639200000.00
longTermDebt 82600000.00
inventory 606100000.00
accountsPayable 121400000.00
accumulatedOtherComprehensiveIncome 202100000.00
commonStockTotalEquity 2500000.00
treasuryStock -320500000.00
nonCurrrentAssetsOther 183800000.00
nonCurrentAssetsTotal 4171200000.00
nonCurrentLiabilitiesTotal 433600000.00
liabilitiesAndStockholdersEquity 5963600000.00
cashAndShortTermInvestments 335800000.00
propertyPlantAndEquipmentGross 725000000.00
propertyPlantAndEquipmentNet 725000000.00
commonStockSharesOutstanding 247700000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalAssets 5917200000.00
intangibleAssets 747300000.00
otherCurrentAssets 231000000.00
totalLiab 990600000.00
totalStockholderEquity 4924100000.00
otherCurrentLiab 447800000.00
commonStock 2500000.00
retainedEarnings 2139600000.00
otherLiab 339300000.00
goodWill 2447000000.00
otherAssets 3389800000.00
cash 403800000.00
totalCurrentLiabilities 569800000.00
netDebt -322300000.00
shortLongTermDebtTotal 81500000.00
otherStockholderEquity 2628500000.00
propertyPlantEquipment 701000000.00
totalCurrentAssets 1826400000.00
netReceivables 592100000.00
longTermDebt 81500000.00
inventory 599500000.00
accountsPayable 122000000.00
accumulatedOtherComprehensiveIncome 153500000.00
commonStockTotalEquity 2500000.00
treasuryStock -11200000.00
nonCurrrentAssetsOther 195500000.00
nonCurrentAssetsTotal 4090800000.00
nonCurrentLiabilitiesTotal 420800000.00
liabilitiesAndStockholdersEquity 5917200000.00
cashAndShortTermInvestments 403800000.00
propertyPlantAndEquipmentGross 701000000.00
propertyPlantAndEquipmentNet 701000000.00
commonStockSharesOutstanding 250100000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalAssets 5721900000.00
intangibleAssets 3185400000.00
otherCurrentAssets 234500000.00
totalLiab 1036800000.00
totalStockholderEquity 4682800000.00
otherCurrentLiab 483300000.00
commonStock 2500000.00
retainedEarnings 1934000000.00
otherLiab 348300000.00
goodWill 2428800000.00
otherAssets 3437500000.00
cash 233200000.00
totalCurrentLiabilities 606900000.00
netDebt -151600000.00
shortLongTermDebtTotal 81600000.00
otherStockholderEquity 2597000000.00
propertyPlantEquipment 708800000.00
totalCurrentAssets 1575600000.00
shortTermInvestments 12100000.00
netReceivables 524200000.00
longTermDebt 81600000.00
inventory 583700000.00
accountsPayable 123600000.00
accumulatedOtherComprehensiveIncome 149300000.00
commonStockTotalEquity 2500000.00
treasuryStock -4100000.00
nonCurrrentAssetsOther 252100000.00
nonCurrentAssetsTotal 4146300000.00
nonCurrentLiabilitiesTotal 429900000.00
liabilitiesAndStockholdersEquity 5721900000.00
cashAndShortTermInvestments 233200000.00
propertyPlantAndEquipmentGross 708800000.00
propertyPlantAndEquipmentNet 708800000.00
commonStockSharesOutstanding 250100000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalAssets 5621600000.00
intangibleAssets 3236700000.00
otherCurrentAssets 281000000.00
totalLiab 1113200000.00
totalStockholderEquity 4506400000.00
otherCurrentLiab 546300000.00
commonStock 2500000.00
retainedEarnings 1734400000.00
otherLiab 371900000.00
goodWill 2466700000.00
otherAssets 3417400000.00
cash 91800000.00
totalCurrentLiabilities 655500000.00
netDebt -6000000.00
shortLongTermDebtTotal 85800000.00
otherStockholderEquity 2598800000.00
propertyPlantEquipment 703700000.00
totalCurrentAssets 1500500000.00
netReceivables 541100000.00
longTermDebt 85800000.00
inventory 586600000.00
accountsPayable 109200000.00
accumulatedOtherComprehensiveIncome 170700000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 180700000.00
nonCurrentAssetsTotal 4121100000.00
nonCurrentLiabilitiesTotal 457700000.00
liabilitiesAndStockholdersEquity 5621600000.00
cashAndShortTermInvestments 91800000.00
propertyPlantAndEquipmentGross 703700000.00
propertyPlantAndEquipmentNet 703700000.00
commonStockSharesOutstanding 250200000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalAssets 5551500000.00
intangibleAssets 3213300000.00
otherCurrentAssets 272000000.00
totalLiab 1245100000.00
totalStockholderEquity 4304600000.00
otherCurrentLiab 472100000.00
commonStock 2500000.00
retainedEarnings 1565800000.00
otherLiab 363100000.00
goodWill 2434200000.00
otherAssets 3382700000.00
cash 78800000.00
totalCurrentLiabilities 613900000.00
netDebt 189300000.00
shortLongTermDebtTotal 268100000.00
otherStockholderEquity 2569900000.00
propertyPlantEquipment 676600000.00
totalCurrentAssets 1492200000.00
netReceivables 573400000.00
longTermDebt 268100000.00
inventory 568000000.00
accountsPayable 141800000.00
accumulatedOtherComprehensiveIncome 166400000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 169400000.00
nonCurrentAssetsTotal 4059300000.00
nonCurrentLiabilitiesTotal 631200000.00
liabilitiesAndStockholdersEquity 5551500000.00
cashAndShortTermInvestments 78800000.00
propertyPlantAndEquipmentGross 676600000.00
propertyPlantAndEquipmentNet 676600000.00
commonStockSharesOutstanding 249900000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalAssets 5591400000.00
intangibleAssets 3284100000.00
otherCurrentAssets 299000000.00
totalLiab 1436300000.00
totalStockholderEquity 4153500000.00
otherCurrentLiab 485100000.00
commonStock 2500000.00
retainedEarnings 1375100000.00
otherLiab 402000000.00
goodWill 2494500000.00
otherAssets 3469800000.00
cash 57000000.00
totalCurrentLiabilities 608000000.00
netDebt 369300000.00
shortTermDebt 27500000.00
shortLongTermDebtTotal 426300000.00
otherStockholderEquity 2558900000.00
propertyPlantEquipment 643100000.00
totalCurrentAssets 1478500000.00
netReceivables 570600000.00
longTermDebt 426300000.00
inventory 551900000.00
accountsPayable 122900000.00
accumulatedOtherComprehensiveIncome 217000000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 185700000.00
nonCurrentAssetsTotal 4112900000.00
nonCurrentLiabilitiesTotal 828300000.00
liabilitiesAndStockholdersEquity 5591400000.00
cashAndShortTermInvestments 57000000.00
propertyPlantAndEquipmentGross 643100000.00
propertyPlantAndEquipmentNet 643100000.00
commonStockSharesOutstanding 249200000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalAssets 5695500000.00
intangibleAssets 3323700000.00
otherCurrentAssets 345500000.00
totalLiab 1745900000.00
totalStockholderEquity 3942500000.00
otherCurrentLiab 541900000.00
commonStock 2500000.00
retainedEarnings 1201500000.00
otherLiab 420900000.00
goodWill 61000000.00
otherAssets 3506100000.00
cash 154600000.00
totalCurrentLiabilities 701000000.00
netDebt 496900000.00
shortTermDebt 27500000.00
shortLongTermDebtTotal 651500000.00
otherStockholderEquity 2485200000.00
propertyPlantEquipment 628500000.00
totalCurrentAssets 1560900000.00
shortTermInvestments 18900000.00
netReceivables 524800000.00
longTermDebt 624000000.00
inventory 536000000.00
accountsPayable 131600000.00
accumulatedOtherComprehensiveIncome 253300000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 182400000.00
nonCurrentAssetsTotal 4134600000.00
nonCurrentLiabilitiesTotal 1044900000.00
liabilitiesAndStockholdersEquity 5695500000.00
cashAndShortTermInvestments 154600000.00
propertyPlantAndEquipmentGross 628500000.00
propertyPlantAndEquipmentNet 628500000.00
commonStockSharesOutstanding 249200000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalAssets 5326700000.00
intangibleAssets 3255000000.00
otherCurrentAssets 261900000.00
totalLiab 1689200000.00
totalStockholderEquity 3630700000.00
otherCurrentLiab 454200000.00
commonStock 2500000.00
retainedEarnings 1001500000.00
otherLiab 370700000.00
goodWill 2398700000.00
otherAssets 3439600000.00
cash 45300000.00
totalCurrentLiabilities 589600000.00
netDebt 635100000.00
shortTermDebt 12500000.00
shortLongTermDebtTotal 680400000.00
otherStockholderEquity 2473700000.00
propertyPlantEquipment 584100000.00
totalCurrentAssets 1303000000.00
netReceivables 489400000.00
longTermDebt 667900000.00
inventory 506400000.00
accountsPayable 122900000.00
accumulatedOtherComprehensiveIncome 153000000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 43900000.00
nonCurrentAssetsTotal 4023700000.00
nonCurrentLiabilitiesTotal 1099600000.00
liabilitiesAndStockholdersEquity 5326700000.00
cashAndShortTermInvestments 45300000.00
propertyPlantAndEquipmentGross 584100000.00
propertyPlantAndEquipmentNet 584100000.00
commonStockSharesOutstanding 248200000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
totalAssets 5307300000.00
intangibleAssets 3207700000.00
otherCurrentAssets 173100000.00
totalLiab 1812300000.00
totalStockholderEquity 3488200000.00
otherCurrentLiab 433400000.00
commonStock 2500000.00
retainedEarnings 873600000.00
otherLiab 403000000.00
goodWill 2320100000.00
otherAssets 3418200000.00
cash 76900000.00
totalCurrentLiabilities 540400000.00
netDebt 792000000.00
shortLongTermDebtTotal 868900000.00
otherStockholderEquity 2460900000.00
propertyPlantEquipment 561000000.00
totalCurrentAssets 1328100000.00
netReceivables 531100000.00
longTermDebt 868900000.00
inventory 504000000.00
accountsPayable 107000000.00
accumulatedOtherComprehensiveIncome 151200000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 55700000.00
nonCurrentAssetsTotal 3979200000.00
nonCurrentLiabilitiesTotal 1271900000.00
liabilitiesAndStockholdersEquity 5307300000.00
cashAndShortTermInvestments 76900000.00
propertyPlantAndEquipmentGross 561000000.00
propertyPlantAndEquipmentNet 561000000.00
commonStockSharesOutstanding 247900000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalAssets 5190000000.00
intangibleAssets 3010800000.00
otherCurrentAssets 222500000.00
totalLiab 1870200000.00
totalStockholderEquity 3312800000.00
otherCurrentLiab 440700000.00
commonStock 2400000.00
retainedEarnings 757300000.00
otherLiab 344500000.00
goodWill 2252200000.00
otherAssets 3281500000.00
cash 108700000.00
totalCurrentLiabilities 566000000.00
netDebt 851000000.00
shortTermDebt 101300000.00
shortLongTermDebtTotal 959700000.00
otherStockholderEquity 2409600000.00
propertyPlantEquipment 547000000.00
totalCurrentAssets 1361500000.00
netReceivables 526500000.00
longTermDebt 959700000.00
inventory 503800000.00
accountsPayable 125300000.00
accumulatedOtherComprehensiveIncome 143500000.00
commonStockTotalEquity 2400000.00
nonCurrrentAssetsOther 78800000.00
nonCurrentAssetsTotal 3828500000.00
nonCurrentLiabilitiesTotal 1304200000.00
liabilitiesAndStockholdersEquity 5190000000.00
cashAndShortTermInvestments 108700000.00
propertyPlantAndEquipmentGross 547000000.00
propertyPlantAndEquipmentNet 547000000.00
commonStockSharesOutstanding 246400000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 5156000000.00
intangibleAssets 3052300000.00
otherCurrentAssets 247100000.00
totalLiab 2005700000.00
totalStockholderEquity 3143300000.00
otherCurrentLiab 416400000.00
commonStock 2400000.00
retainedEarnings 659700000.00
otherLiab 352600000.00
goodWill 2204700000.00
otherAssets 3292100000.00
cash 77500000.00
totalCurrentLiabilities 645300000.00
netDebt 1031600000.00
shortTermDebt 101300000.00
shortLongTermDebtTotal 1109100000.00
otherStockholderEquity 2342500000.00
propertyPlantEquipment 525200000.00
totalCurrentAssets 1338700000.00
shortTermInvestments 14500000.00
netReceivables 486400000.00
longTermDebt 1007800000.00
inventory 527700000.00
accountsPayable 127600000.00
accumulatedOtherComprehensiveIncome 138700000.00
commonStockTotalEquity 2400000.00
nonCurrrentAssetsOther 78600000.00
nonCurrentAssetsTotal 3817300000.00
nonCurrentLiabilitiesTotal 1360400000.00
liabilitiesAndStockholdersEquity 5156000000.00
cashAndShortTermInvestments 77500000.00
propertyPlantAndEquipmentGross 525200000.00
propertyPlantAndEquipmentNet 525200000.00
commonStockSharesOutstanding 246400000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
totalAssets 1244400000.00
intangibleAssets 11900000.00
otherCurrentAssets 88300000.00
totalLiab 499300000.00
totalStockholderEquity 745100000.00
otherCurrentLiab 250600000.00
commonStock 2000000.00
retainedEarnings 622700000.00
otherLiab 98900000.00
goodWill 11900000.00
otherAssets 92500000.00
cash 177000000.00
totalCurrentLiabilities 400400000.00
netDebt -97000000.00
shortTermDebt 80000000.00
shortLongTermDebtTotal 80000000.00
otherStockholderEquity 103400000.00
propertyPlantEquipment 337900000.00
totalCurrentAssets 814000000.00
netReceivables 254700000.00
inventory 294000000.00
accountsPayable 69800000.00
accumulatedOtherComprehensiveIncome 17000000.00
commonStockTotalEquity 2000000.00
nonCurrrentAssetsOther 92500000.00
nonCurrentAssetsTotal 430400000.00
nonCurrentLiabilitiesTotal 98900000.00
liabilitiesAndStockholdersEquity 1244400000.00
cashAndShortTermInvestments 177000000.00
propertyPlantAndEquipmentGross 337900000.00
propertyPlantAndEquipmentNet 337900000.00
commonStockSharesOutstanding 199600000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
totalAssets 1142800000.00
intangibleAssets 11900000.00
otherCurrentAssets 99900000.00
totalLiab 494600000.00
totalStockholderEquity 648200000.00
otherCurrentLiab 254300000.00
commonStock 2000000.00
retainedEarnings 537700000.00
otherLiab 96400000.00
goodWill 11900000.00
otherAssets 68100000.00
cash 115000000.00
totalCurrentLiabilities 398200000.00
netDebt -39000000.00
shortTermDebt 76000000.00
shortLongTermDebtTotal 76000000.00
otherStockholderEquity 86700000.00
propertyPlantEquipment 319900000.00
totalCurrentAssets 754800000.00
netReceivables 259100000.00
inventory 280800000.00
accountsPayable 67900000.00
accumulatedOtherComprehensiveIncome 21800000.00
commonStockTotalEquity 2000000.00
nonCurrrentAssetsOther 21500000.00
nonCurrentAssetsTotal 388000000.00
nonCurrentLiabilitiesTotal 96400000.00
liabilitiesAndStockholdersEquity 1142800000.00
cashAndShortTermInvestments 115000000.00
propertyPlantAndEquipmentGross 319900000.00
propertyPlantAndEquipmentNet 319900000.00
commonStockSharesOutstanding 199100000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
totalAssets 978800000.00
otherCurrentAssets 38000000.00
totalLiab 436100000.00
totalStockholderEquity 542700000.00
otherCurrentLiab 201000000.00
commonStock 2000000.00
retainedEarnings 448700000.00
otherLiab 93400000.00
otherAssets 93100000.00
cash 33400000.00
totalCurrentLiabilities 342700000.00
netDebt 43500000.00
shortTermDebt 76900000.00
shortLongTermDebtTotal 76900000.00
otherStockholderEquity 75800000.00
propertyPlantEquipment 311000000.00
totalCurrentAssets 574700000.00
netReceivables 237400000.00
inventory 265900000.00
accountsPayable 64800000.00
accumulatedOtherComprehensiveIncome 16200000.00
commonStockTotalEquity 2000000.00
nonCurrrentAssetsOther 18500000.00
nonCurrentAssetsTotal 404100000.00
nonCurrentLiabilitiesTotal 93400000.00
liabilitiesAndStockholdersEquity 978800000.00
cashAndShortTermInvestments 33400000.00
propertyPlantAndEquipmentGross 311000000.00
propertyPlantAndEquipmentNet 311000000.00
commonStockSharesOutstanding 198000000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
totalAssets 858900000.00
otherCurrentAssets 124300000.00
totalLiab 492600000.00
totalStockholderEquity 366300000.00
otherCurrentLiab 184300000.00
commonStock 2000000.00
retainedEarnings 313400000.00
otherLiab 91800000.00
otherAssets 88700000.00
cash 15700000.00
totalCurrentLiabilities 400800000.00
netDebt 141000000.00
shortTermDebt 156700000.00
shortLongTermDebtTotal 156700000.00
otherStockholderEquity 36900000.00
propertyPlantEquipment 157800000.00
totalCurrentAssets 612400000.00
netReceivables 214800000.00
inventory 257600000.00
accountsPayable 59800000.00
accumulatedOtherComprehensiveIncome 14000000.00
commonStockTotalEquity 2000000.00
nonCurrrentAssetsOther 18600000.00
nonCurrentAssetsTotal 246500000.00
nonCurrentLiabilitiesTotal 91800000.00
liabilitiesAndStockholdersEquity 858900000.00
cashAndShortTermInvestments 15700000.00
propertyPlantAndEquipmentGross 157800000.00
propertyPlantAndEquipmentNet 157800000.00
commonStockSharesOutstanding 198000000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalAssets 863400000.00
otherCurrentAssets 133800000.00
totalLiab 577000000.00
totalStockholderEquity 286400000.00
otherCurrentLiab 185400000.00
commonStock 2000000.00
retainedEarnings 241200000.00
otherLiab 85400000.00
otherAssets 96000000.00
cash 20800000.00
totalCurrentLiabilities 392700000.00
netDebt 228100000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 248900000.00
otherStockholderEquity 29000000.00
propertyPlantEquipment 154900000.00
totalCurrentAssets 612500000.00
netReceivables 204700000.00
longTermDebt 98900000.00
inventory 253200000.00
accountsPayable 57300000.00
accumulatedOtherComprehensiveIncome 14200000.00
commonStockTotalEquity 2000000.00
nonCurrrentAssetsOther 19800000.00
nonCurrentAssetsTotal 250900000.00
nonCurrentLiabilitiesTotal 184300000.00
liabilitiesAndStockholdersEquity 863400000.00
cashAndShortTermInvestments 20800000.00
propertyPlantAndEquipmentGross 154900000.00
propertyPlantAndEquipmentNet 154900000.00
commonStockSharesOutstanding 196500000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalAssets 855100000.00
otherCurrentAssets 123500000.00
totalLiab 649800000.00
totalStockholderEquity 205300000.00
otherCurrentLiab 183300000.00
commonStock 1900000.00
retainedEarnings 176100000.00
otherLiab 88100000.00
otherAssets 91900000.00
cash 26400000.00
totalCurrentLiabilities 398900000.00
netDebt 286400000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 312800000.00
otherStockholderEquity 14300000.00
propertyPlantEquipment 153300000.00
totalCurrentAssets 609900000.00
netReceivables 218900000.00
longTermDebt 162800000.00
inventory 241100000.00
accountsPayable 65600000.00
accumulatedOtherComprehensiveIncome 13000000.00
commonStockTotalEquity 1900000.00
nonCurrrentAssetsOther 20500000.00
nonCurrentAssetsTotal 245200000.00
nonCurrentLiabilitiesTotal 250900000.00
liabilitiesAndStockholdersEquity 855100000.00
cashAndShortTermInvestments 26400000.00
propertyPlantAndEquipmentGross 153300000.00
propertyPlantAndEquipmentNet 153300000.00
commonStockSharesOutstanding 196000000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-08
currency_symbol USD
totalAssets 790200000.00
otherCurrentAssets 117100000.00
totalLiab 656300000.00
totalStockholderEquity 133900000.00
otherCurrentLiab 169100000.00
commonStock 1900000.00
retainedEarnings 110200000.00
otherLiab 83800000.00
otherAssets 86800000.00
cash 20800000.00
totalCurrentLiabilities 380300000.00
netDebt 321400000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 342200000.00
otherStockholderEquity 9400000.00
propertyPlantEquipment 149500000.00
totalCurrentAssets 553900000.00
netReceivables 196200000.00
longTermDebt 192200000.00
inventory 219800000.00
accountsPayable 61200000.00
accumulatedOtherComprehensiveIncome 12400000.00
commonStockTotalEquity 1900000.00
nonCurrrentAssetsOther 20200000.00
nonCurrentAssetsTotal 236300000.00
nonCurrentLiabilitiesTotal 276000000.00
liabilitiesAndStockholdersEquity 790200000.00
cashAndShortTermInvestments 20800000.00
propertyPlantAndEquipmentGross 149500000.00
propertyPlantAndEquipmentNet 149500000.00
commonStockSharesOutstanding 195700000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-13
currency_symbol USD
totalAssets 745000000.00
otherCurrentAssets 108500000.00
totalLiab 666300000.00
totalStockholderEquity 78700000.00
otherCurrentLiab 155700000.00
commonStock 1900000.00
retainedEarnings 55600000.00
otherLiab 79300000.00
otherAssets 88200000.00
cash 18400000.00
totalCurrentLiabilities 373100000.00
netDebt 345500000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 363900000.00
otherStockholderEquity 4400000.00
propertyPlantEquipment 148200000.00
totalCurrentAssets 508600000.00
netReceivables 181700000.00
longTermDebt 213900000.00
inventory 200000000.00
accountsPayable 67400000.00
accumulatedOtherComprehensiveIncome 16800000.00
commonStockTotalEquity 1900000.00
nonCurrrentAssetsOther 21400000.00
nonCurrentAssetsTotal 236400000.00
nonCurrentLiabilitiesTotal 293200000.00
liabilitiesAndStockholdersEquity 745000000.00
cashAndShortTermInvestments 18400000.00
propertyPlantAndEquipmentGross 148200000.00
propertyPlantAndEquipmentNet 148200000.00
commonStockSharesOutstanding 195700000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
totalAssets 738100000.00
otherCurrentAssets 99200000.00
totalLiab 714600000.00
totalStockholderEquity 23500000.00
otherCurrentLiab 19600000.00
commonStock 1900000.00
retainedEarnings 12300000.00
otherLiab 67700000.00
otherAssets 98500000.00
cash 23400000.00
totalCurrentLiabilities 388600000.00
currentDeferredRevenue 170400000.00
netDebt 384900000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 408300000.00
otherStockholderEquity 217100000.00
propertyPlantEquipment 138300000.00
totalCurrentAssets 501300000.00
netReceivables 191100000.00
longTermDebt 258300000.00
inventory 187600000.00
accountsPayable 48600000.00
accumulatedOtherComprehensiveIncome 9300000.00
commonStockTotalEquity 1900000.00
nonCurrrentAssetsOther 21700000.00
nonCurrentAssetsTotal 236800000.00
nonCurrentLiabilitiesTotal 326000000.00
liabilitiesAndStockholdersEquity 738100000.00
cashAndShortTermInvestments 23400000.00
propertyPlantAndEquipmentGross 138300000.00
propertyPlantAndEquipmentNet 138300000.00
commonStockSharesOutstanding 195000000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-21
currency_symbol USD
totalAssets 644400000.00
otherCurrentAssets 86500000.00
totalLiab 398100000.00
totalStockholderEquity 246300000.00
otherCurrentLiab 331100000.00
otherAssets 60800000.00
totalCurrentLiabilities 398100000.00
otherStockholderEquity 235400000.00
propertyPlantEquipment 131500000.00
totalCurrentAssets 452100000.00
netReceivables 196900000.00
inventory 168700000.00
accountsPayable 67000000.00
accumulatedOtherComprehensiveIncome 10900000.00
nonCurrrentAssetsOther 23000000.00
nonCurrentAssetsTotal 192300000.00
nonCurrentLiabilitiesTotal 67000000.00
liabilitiesAndStockholdersEquity 644400000.00
propertyPlantAndEquipmentGross 131500000.00
propertyPlantAndEquipmentNet 131500000.00
commonStockSharesOutstanding 193600000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
totalAssets 619000000.00
otherCurrentAssets 81000000.00
totalLiab 407000000.00
totalStockholderEquity 212000000.00
otherCurrentLiab 154000000.00
otherLiab 5000000.00
otherAssets 60000000.00
totalCurrentLiabilities 407000000.00
otherStockholderEquity -212000000.00
propertyPlantEquipment 122000000.00
totalCurrentAssets 437000000.00
netReceivables 196000000.00
inventory 160000000.00
accountsPayable 253000000.00
accumulatedOtherComprehensiveIncome 424000000.00
nonCurrrentAssetsOther 60000000.00
nonCurrentAssetsTotal 182000000.00
nonCurrentLiabilitiesTotal 253000000.00
liabilitiesAndStockholdersEquity 619000000.00
propertyPlantAndEquipmentGross 122000000.00
propertyPlantAndEquipmentNet 122000000.00
commonStockSharesOutstanding 193600000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 597000000.00
otherCurrentAssets 78000000.00
totalLiab 336000000.00
totalStockholderEquity 261000000.00
otherCurrentLiab 137000000.00
otherLiab 7000000.00
otherAssets 60000000.00
totalCurrentLiabilities 187000000.00
otherStockholderEquity -261000000.00
propertyPlantEquipment 118000000.00
totalCurrentAssets 419000000.00
netReceivables 189000000.00
inventory 152000000.00
accountsPayable 50000000.00
accumulatedOtherComprehensiveIncome 522000000.00
nonCurrrentAssetsOther 59000000.00
nonCurrentAssetsTotal 178000000.00
nonCurrentLiabilitiesTotal 149000000.00
liabilitiesAndStockholdersEquity 597000000.00
propertyPlantAndEquipmentGross 119000000.00
propertyPlantAndEquipmentNet 119000000.00
commonStockSharesOutstanding 194100000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
commonStockSharesOutstanding 193600000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
commonStockSharesOutstanding 193600000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
commonStockSharesOutstanding 193800000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
totalAssets 21066000000.00
intangibleAssets 5063800000.00
otherCurrentAssets 522900000.00
totalLiab 9039000000.00
totalStockholderEquity 12021300000.00
deferredLongTermLiab 474800000.00
otherCurrentLiab 985000000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 9559300000.00
otherLiab 1143000000.00
goodWill 8580200000.00
otherAssets 1122200000.00
cash 375700000.00
cashAndEquivalents 375700000.00
totalCurrentLiabilities 2358200000.00
currentDeferredRevenue 474800000.00
netDebt 5320800000.00
shortTermDebt 544300000.00
shortLongTermDebt 544300000.00
shortLongTermDebtTotal 5696500000.00
otherStockholderEquity 2638200000.00
propertyPlantEquipment 1872500000.00
totalCurrentAssets 4427300000.00
netTangibleAssets -1623700000.00
netReceivables 1381500000.00
longTermDebt 5152200000.00
inventory 2147200000.00
accountsPayable 354100000.00
noncontrollingInterestInConsolidatedEntity 6700000.00
accumulatedOtherComprehensiveIncome -179300000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9559300000.00
treasuryStock -6867200000.00
nonCurrrentAssetsOther 647400000.00
nonCurrentAssetsTotal 16638700000.00
longTermDebtTotal 5152200000.00
nonCurrentLiabilitiesOther 1528600000.00
nonCurrentLiabilitiesTotal 6680800000.00
capitalSurpluse 9504400000.00
liabilitiesAndStockholdersEquity 21067000000.00
cashAndShortTermInvestments 375700000.00
propertyPlantAndEquipmentGross 6458400000.00
propertyPlantAndEquipmentNet 1872500000.00
netWorkingCapital 2069100000.00
netInvestedCapital 5696500000.00
commonStockSharesOutstanding 210300000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
totalAssets 23456400000.00
intangibleAssets 5533600000.00
otherCurrentAssets 607100000.00
totalLiab 10790000000.00
totalStockholderEquity 12660700000.00
deferredLongTermLiab 665600000.00
otherCurrentLiab 511000000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 10292200000.00
otherLiab 1858400000.00
goodWill 8919400000.00
otherAssets 1062900000.00
cash 378100000.00
cashAndEquivalents 478500000.00
totalCurrentLiabilities 3467900000.00
currentDeferredRevenue 1045300000.00
netDebt 6701200000.00
shortTermDebt 1605100000.00
shortLongTermDebt 1605100000.00
shortLongTermDebtTotal 7079300000.00
otherStockholderEquity 2597000000.00
propertyPlantEquipment 2016500000.00
totalCurrentAssets 4885000000.00
netTangibleAssets -2825600000.00
netReceivables 1259600000.00
longTermDebt 5463700000.00
inventory 2148000000.00
accountsPayable 306500000.00
noncontrollingInterestInConsolidatedEntity 5700000.00
accumulatedOtherComprehensiveIncome -231600000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10292200000.00
treasuryStock -6717800000.00
nonCurrrentAssetsOther 2281800000.00
nonCurrentAssetsTotal 18571400000.00
longTermDebtTotal 5463700000.00
nonCurrentLiabilitiesOther 1858400000.00
nonCurrentLiabilitiesTotal 7322100000.00
capitalSurpluse 9314800000.00
liabilitiesAndStockholdersEquity 23456400000.00
cashAndShortTermInvestments 378100000.00
propertyPlantAndEquipmentGross 6137700000.00
propertyPlantAndEquipmentNet 1836600000.00
netWorkingCapital 1417100000.00
netInvestedCapital 7068800000.00
commonStockSharesOutstanding 210400000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
totalAssets 24417700000.00
intangibleAssets 7055500000.00
otherCurrentAssets 377800000.00
totalLiab 12218300000.00
totalStockholderEquity 12199400000.00
deferredLongTermLiab 790400000.00
otherCurrentLiab 1581900000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 10086900000.00
otherLiab 2034900000.00
goodWill 9261800000.00
otherAssets 969400000.00
cash 802100000.00
cashAndEquivalents 802100000.00
totalCurrentLiabilities 2556900000.00
currentDeferredRevenue 145000000.00
netDebt 7324400000.00
shortTermDebt 500000000.00
shortLongTermDebt 500000000.00
shortLongTermDebtTotal 8126500000.00
otherStockholderEquity 2407200000.00
propertyPlantEquipment 2047700000.00
totalCurrentAssets 5083300000.00
netTangibleAssets -4123100000.00
netReceivables 1452700000.00
longTermDebt 7626500000.00
inventory 2450700000.00
accountsPayable 330000000.00
noncontrollingInterestInConsolidatedEntity 5200000.00
accumulatedOtherComprehensiveIncome -297800000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10086900000.00
treasuryStock -6719600000.00
nonCurrrentAssetsOther 969400000.00
nonCurrentAssetsTotal 19334400000.00
longTermDebtTotal 7626500000.00
nonCurrentLiabilitiesOther 1244500000.00
nonCurrentLiabilitiesTotal 9661400000.00
capitalSurpluse 9121600000.00
liabilitiesAndStockholdersEquity 24417700000.00
cashAndShortTermInvestments 802100000.00
propertyPlantAndEquipmentGross 2047700000.00
propertyPlantAndEquipmentNet 2047700000.00
netWorkingCapital 2526400000.00
netInvestedCapital 20317600000.00
commonStockSharesOutstanding 207000000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
totalAssets 24638700000.00
intangibleAssets 7257600000.00
otherCurrentAssets 357100000.00
totalLiab 12245900000.00
totalStockholderEquity 12392800000.00
deferredLongTermLiab 840100000.00
otherCurrentLiab 1941500000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 10427300000.00
otherLiab 1867500000.00
goodWill 9599700000.00
otherAssets 652900000.00
cash 617900000.00
cashAndEquivalents 617900000.00
totalCurrentLiabilities 3441500000.00
currentDeferredRevenue -400900000.00
netDebt 7603500000.00
shortTermDebt 1500000000.00
shortLongTermDebt 1500000000.00
shortLongTermDebtTotal 8221400000.00
otherStockholderEquity 2204300000.00
propertyPlantEquipment 2077400000.00
totalCurrentAssets 4723900000.00
longTermInvestments 60500000.00
netTangibleAssets -4469200000.00
netReceivables 1363900000.00
longTermDebt 6721400000.00
inventory 2385000000.00
accountsPayable 400900000.00
noncontrollingInterestInConsolidatedEntity 4700000.00
accumulatedOtherComprehensiveIncome -241900000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 10427300000.00
treasuryStock -6720500000.00
nonCurrrentAssetsOther 980100000.00
nonCurrentAssetsTotal 19914800000.00
longTermDebtTotal 6721400000.00
nonCurrentLiabilitiesOther 1242900000.00
nonCurrentLiabilitiesTotal 8804400000.00
capitalSurpluse 8920100000.00
liabilitiesAndStockholdersEquity 24638700000.00
cashAndShortTermInvestments 617900000.00
propertyPlantAndEquipmentGross 2077400000.00
propertyPlantAndEquipmentNet 2077400000.00
netWorkingCapital 1282400000.00
netInvestedCapital 20603100000.00
commonStockSharesOutstanding 206700000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
totalAssets 24126800000.00
intangibleAssets 7684600000.00
otherCurrentAssets 352300000.00
totalLiab 12850700000.00
totalStockholderEquity 11276100000.00
deferredLongTermLiab 999500000.00
otherCurrentLiab 1896300000.00
commonStock 3100000.00
capitalStock 3100000.00
retainedEarnings 9491200000.00
otherLiab 2013200000.00
goodWill 9594400000.00
otherAssets 387100000.00
cash 542800000.00
cashAndEquivalents 542800000.00
totalCurrentLiabilities 2396300000.00
currentDeferredRevenue -362600000.00
netDebt 8395900000.00
shortTermDebt 500000000.00
shortLongTermDebt 525000000.00
shortLongTermDebtTotal 8938700000.00
otherStockholderEquity 1969200000.00
propertyPlantEquipment 2015400000.00
totalCurrentAssets 4427400000.00
longTermInvestments 17900000.00
netTangibleAssets -6007700000.00
netReceivables 1275800000.00
longTermDebt 8413700000.00
inventory 2256500000.00
accountsPayable 362600000.00
noncontrollingInterestInConsolidatedEntity 4800000.00
accumulatedOtherComprehensiveIncome -187400000.00
commonStockTotalEquity 3100000.00
retainedEarningsTotalEquity 9491200000.00
treasuryStock -6721700000.00
nonCurrrentAssetsOther 405000000.00
nonCurrentAssetsTotal 19699400000.00
longTermDebtTotal 8413700000.00
nonCurrentLiabilitiesOther 1016200000.00
nonCurrentLiabilitiesTotal 10454400000.00
capitalSurpluse 8686100000.00
liabilitiesAndStockholdersEquity 24126800000.00
cashAndShortTermInvestments 542800000.00
propertyPlantAndEquipmentGross 2015400000.00
propertyPlantAndEquipmentNet 2015400000.00
netWorkingCapital 2006100000.00
netInvestedCapital 20195400000.00
commonStockSharesOutstanding 203500000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
totalAssets 26392600000.00
intangibleAssets 8353400000.00
otherCurrentAssets 481500000.00
totalLiab 14634700000.00
totalStockholderEquity 11757900000.00
deferredLongTermLiab 1101500000.00
otherCurrentLiab 1780800000.00
commonStock 3100000.00
retainedEarnings 10022800000.00
otherLiab 2291300000.00
goodWill 10668400000.00
otherAssets 384300000.00
cash 524400000.00
cashAndEquivalents 524400000.00
totalCurrentLiabilities 3005800000.00
currentDeferredRevenue -330200000.00
netDebt 9618100000.00
shortTermDebt 1225000000.00
shortLongTermDebt 1225000000.00
shortLongTermDebtTotal 10142500000.00
otherStockholderEquity 1793100000.00
propertyPlantEquipment 2038600000.00
totalCurrentAssets 4582300000.00
longTermInvestments 4500000.00
netTangibleAssets -7286000000.00
shortTermInvestments 0.00
netReceivables 1494600000.00
longTermDebt 8917500000.00
inventory 2081800000.00
accountsPayable 330200000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity -300000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -83200000.00
additionalPaidInCapital 8514900000.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 10022800000.00
treasuryStock -6721800000.00
nonCurrrentAssetsOther 749900000.00
nonCurrentAssetsTotal 21810300000.00
longTermDebtTotal 8917500000.00
nonCurrentLiabilitiesOther 1189800000.00
nonCurrentLiabilitiesTotal 11628900000.00
capitalSurpluse 8514900000.00
liabilitiesAndStockholdersEquity 26392600000.00
cashAndShortTermInvestments 524400000.00
propertyPlantAndEquipmentGross 2038600000.00
propertyPlantAndEquipmentNet 2038600000.00
netWorkingCapital 1495100000.00
netInvestedCapital 21855200000.00
commonStockSharesOutstanding 203700000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
totalAssets 26508900000.00
intangibleAssets 8735400000.00
otherCurrentAssets 465700000.00
totalLiab 16926000000.00
totalStockholderEquity 9582900000.00
deferredLongTermLiab 3030900000.00
otherCurrentLiab 1825400000.00
commonStock 3100000.00
retainedEarnings 8467100000.00
otherLiab 3967200000.00
goodWill 10508500000.00
otherAssets 549600000.00
cash 634100000.00
cashAndEquivalents 634100000.00
totalCurrentLiabilities 2401000000.00
currentDeferredRevenue -364500000.00
netDebt 10611300000.00
shortTermDebt 575600000.00
shortLongTermDebt 575600000.00
shortLongTermDebtTotal 11245400000.00
otherStockholderEquity 1632700000.00
propertyPlantEquipment 2037900000.00
totalCurrentAssets 4673500000.00
longTermInvestments 4000000.00
netTangibleAssets -9760400000.00
shortTermInvestments 0.00
netReceivables 1604400000.00
longTermDebt 10665800000.00
inventory 1969300000.00
accountsPayable 364500000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 1000000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome -434000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 3100000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 8467100000.00
treasuryStock -6735800000.00
nonCurrrentAssetsOther 553600000.00
nonCurrentAssetsTotal 21835400000.00
longTermDebtTotal 10665800000.00
nonCurrentLiabilitiesOther 936300000.00
nonCurrentLiabilitiesTotal 14525000000.00
capitalSurpluse 8368500000.00
liabilitiesAndStockholdersEquity 26508900000.00
cashAndShortTermInvestments 634100000.00
propertyPlantAndEquipmentGross 2037900000.00
propertyPlantAndEquipmentNet 2037900000.00
commonStockSharesOutstanding 202400000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
totalAssets 27408400000.00
intangibleAssets 9057200000.00
otherCurrentAssets 655300000.00
totalLiab 17595000000.00
totalStockholderEquity 9811600000.00
deferredLongTermLiab 3150200000.00
otherCurrentLiab 1350800000.00
commonStock 3000000.00
retainedEarnings 8347700000.00
otherLiab 4155900000.00
goodWill 9531200000.00
otherAssets 563800000.00
cash 1452600000.00
totalCurrentLiabilities 1635600000.00
netDebt 10103700000.00
shortTermDebt 11497400000.00
shortLongTermDebt 11497400000.00
shortLongTermDebtTotal 11556300000.00
otherStockholderEquity 1866200000.00
propertyPlantEquipment 2062600000.00
totalCurrentAssets 6032300000.00
longTermInvestments 26800000.00
netTangibleAssets -8792600000.00
shortTermInvestments 164600000.00
netReceivables 1453200000.00
longTermDebt 11556300000.00
inventory 2306600000.00
accountsPayable 284800000.00
totalPermanentEquity 9889400000.00
noncontrollingInterestInConsolidatedEntity 1500000.00
temporaryEquityRedeemableNoncontrollingInterests 9889400000.00
accumulatedOtherComprehensiveIncome -329000000.00
additionalPaidInCapital 9889400000.00
commonStockTotalEquity 3000000.00
preferredStockTotalEquity 9889400000.00
retainedEarningsTotalEquity 8347700000.00
treasuryStock -6329100000.00
nonCurrrentAssetsOther 724100000.00
nonCurrentAssetsTotal 21376100000.00
longTermDebtTotal 11556300000.00
nonCurrentLiabilitiesOther 1005700000.00
nonCurrentLiabilitiesTotal 15959400000.00
capitalSurpluse 8195300000.00
liabilitiesAndStockholdersEquity 27408100000.00
cashAndShortTermInvestments 1617200000.00
propertyPlantAndEquipmentGross 2062600000.00
propertyPlantAndEquipmentNet 2063600000.00
commonStockSharesOutstanding 189800000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-23
currency_symbol USD
totalAssets 9634700000.00
intangibleAssets 603500000.00
otherCurrentAssets 512100000.00
totalLiab 3112100000.00
totalStockholderEquity 6520800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 870900000.00
commonStock 2700000.00
retainedEarnings 8285200000.00
otherLiab 648600000.00
goodWill 2514200000.00
otherAssets 682800000.00
cash 1083300000.00
totalCurrentLiabilities 1038000000.00
netDebt 342200000.00
shortTermDebt 59300000.00
shortLongTermDebt 59300000.00
shortLongTermDebtTotal 1425500000.00
otherStockholderEquity -1853000000.00
propertyPlantEquipment 1288800000.00
totalCurrentAssets 4289000000.00
longTermInvestments 24000000.00
netTangibleAssets 3403100000.00
shortTermInvestments 612500000.00
netReceivables 912100000.00
longTermDebt 1425500000.00
inventory 1169000000.00
accountsPayable 167100000.00
totalPermanentEquity 6522600000.00
noncontrollingInterestInConsolidatedEntity 1800000.00
temporaryEquityRedeemableNoncontrollingInterests 6522600000.00
accumulatedOtherComprehensiveIncome 85900000.00
additionalPaidInCapital 6522600000.00
commonStockTotalEquity 2700000.00
preferredStockTotalEquity 6522600000.00
retainedEarningsTotalEquity 8285200000.00
treasuryStock -6183700000.00
nonCurrrentAssetsOther 939200000.00
nonCurrentAssetsTotal 5345700000.00
longTermDebtTotal 1425500000.00
nonCurrentLiabilitiesOther 648600000.00
nonCurrentLiabilitiesTotal 2074100000.00
capitalSurpluse 4330700000.00
liabilitiesAndStockholdersEquity 9634700000.00
cashAndShortTermInvestments 1695800000.00
propertyPlantAndEquipmentGross 1288800000.00
propertyPlantAndEquipmentNet 1288800000.00
commonStockSharesOutstanding 171700000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
totalAssets 9580600000.00
intangibleAssets 707700000.00
otherCurrentAssets 379000000.00
totalLiab 3280500000.00
totalStockholderEquity 6300100000.00
deferredLongTermLiab 0.00
otherCurrentLiab 1031100000.00
commonStock 2600000.00
retainedEarnings 7712700000.00
otherLiab 576600000.00
goodWill 2611200000.00
otherAssets 758600000.00
cash 1080600000.00
totalCurrentLiabilities 1031600000.00
currentDeferredRevenue -146300000.00
netDebt 592200000.00
shortTermDebt 500000.00
shortLongTermDebtTotal 1672800000.00
otherStockholderEquity -1785100000.00
propertyPlantEquipment 1224700000.00
totalCurrentAssets 4197700000.00
shortTermInvestments 727000000.00
netReceivables 936600000.00
longTermDebt 1672300000.00
inventory 1074500000.00
accountsPayable 146300000.00
totalPermanentEquity 6300100000.00
noncontrollingInterestInConsolidatedEntity 6300100000.00
temporaryEquityRedeemableNoncontrollingInterests 6300100000.00
accumulatedOtherComprehensiveIncome 367100000.00
additionalPaidInCapital 6300100000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 6300100000.00
retainedEarningsTotalEquity 6300100000.00
treasuryStock -5785700000.00
nonCurrrentAssetsOther 839300000.00
nonCurrentAssetsTotal 5382900000.00
nonCurrentLiabilitiesTotal 2248900000.00
liabilitiesAndStockholdersEquity 9580600000.00
cashAndShortTermInvestments 1807600000.00
propertyPlantAndEquipmentGross 1224700000.00
propertyPlantAndEquipmentNet 1224700000.00
commonStockSharesOutstanding 171800000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
totalAssets 9012400000.00
intangibleAssets 740700000.00
otherCurrentAssets 272900000.00
totalLiab 3146100000.00
totalStockholderEquity 5866300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 765900000.00
commonStock 2600000.00
retainedEarnings 7085900000.00
otherLiab 559300000.00
goodWill 2571800000.00
otherAssets 536800000.00
cash 884300000.00
totalCurrentLiabilities 866000000.00
currentDeferredRevenue -184100000.00
netDebt 936600000.00
shortTermDebt 100100000.00
shortLongTermDebtTotal 1820900000.00
otherStockholderEquity -1571500000.00
propertyPlantEquipment 1210700000.00
totalCurrentAssets 3708700000.00
netTangibleAssets 2548400000.00
shortTermInvestments 671600000.00
netReceivables 884600000.00
longTermDebt 1720800000.00
inventory 995300000.00
accountsPayable 184100000.00
totalPermanentEquity 5866300000.00
noncontrollingInterestInConsolidatedEntity 5400000.00
temporaryEquityRedeemableNoncontrollingInterests 5866300000.00
accumulatedOtherComprehensiveIncome 343900000.00
additionalPaidInCapital 5866300000.00
commonStockTotalEquity 2600000.00
preferredStockTotalEquity 5866300000.00
retainedEarningsTotalEquity 7085900000.00
treasuryStock -5072100000.00
nonCurrrentAssetsOther 780500000.00
nonCurrentAssetsTotal 5303700000.00
longTermDebtTotal 1720800000.00
nonCurrentLiabilitiesOther 559300000.00
nonCurrentLiabilitiesTotal 2280100000.00
capitalSurpluse 3500600000.00
liabilitiesAndStockholdersEquity 9012400000.00
cashAndShortTermInvestments 1555900000.00
propertyPlantAndEquipmentGross 1210700000.00
propertyPlantAndEquipmentNet 1210700000.00
commonStockSharesOutstanding 176000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
totalAssets 8515300000.00
intangibleAssets 798500000.00
otherCurrentAssets 284200000.00
totalLiab 3000500000.00
totalStockholderEquity 5514800000.00
deferredLongTermLiab 0.00
otherCurrentLiab 723800000.00
commonStock 2500000.00
retainedEarnings 6426800000.00
otherLiab 557400000.00
goodWill 2626000000.00
otherAssets 389700000.00
cash 768300000.00
totalCurrentLiabilities 867100000.00
currentDeferredRevenue -143300000.00
netDebt 951000000.00
shortTermDebt 143300000.00
shortLongTermDebtTotal 1719300000.00
otherStockholderEquity -1193500000.00
propertyPlantEquipment 1207300000.00
totalCurrentAssets 3276600000.00
netTangibleAssets 2082700000.00
shortTermInvestments 455500000.00
netReceivables 838800000.00
longTermDebt 1576000000.00
inventory 929800000.00
accountsPayable 143300000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 7600000.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 271400000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 6426800000.00
treasuryStock -4592700000.00
nonCurrrentAssetsOther 606900000.00
nonCurrentAssetsTotal 5238700000.00
longTermDebtTotal 1576000000.00
nonCurrentLiabilitiesOther 557400000.00
nonCurrentLiabilitiesTotal 2133400000.00
capitalSurpluse 3399200000.00
liabilitiesAndStockholdersEquity 8515300000.00
cashAndShortTermInvestments 1223800000.00
propertyPlantAndEquipmentGross 1207300000.00
propertyPlantAndEquipmentNet 1207300000.00
commonStockSharesOutstanding 188700000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
totalAssets 7998100000.00
intangibleAssets 827100000.00
otherCurrentAssets 363100000.00
totalLiab 2226800000.00
totalStockholderEquity 5771300000.00
deferredLongTermLiab 0.00
otherCurrentLiab 572700000.00
commonStock 2500000.00
retainedEarnings 5699400000.00
otherLiab 384000000.00
goodWill 2580800000.00
otherAssets 223000000.00
cash 668900000.00
totalCurrentLiabilities 702300000.00
netDebt 473200000.00
shortLongTermDebtTotal 1142100000.00
otherStockholderEquity -251600000.00
propertyPlantEquipment 1213800000.00
totalCurrentAssets 3008100000.00
netTangibleAssets 2363400000.00
shortTermInvestments 265100000.00
netReceivables 775700000.00
longTermDebt 1142100000.00
inventory 935300000.00
accountsPayable 129600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 321000000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5699400000.00
treasuryStock -3545100000.00
nonCurrrentAssetsOther 367600000.00
nonCurrentAssetsTotal 4990000000.00
longTermDebtTotal 1142100000.00
nonCurrentLiabilitiesOther 384000000.00
nonCurrentLiabilitiesTotal 1524500000.00
capitalSurpluse 3293500000.00
liabilitiesAndStockholdersEquity 7998100000.00
cashAndShortTermInvestments 934000000.00
propertyPlantAndEquipmentGross 1213800000.00
propertyPlantAndEquipmentNet 1213800000.00
commonStockSharesOutstanding 201100000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalAssets 7785500000.00
intangibleAssets 858000000.00
otherCurrentAssets 315200000.00
totalLiab 2146800000.00
totalStockholderEquity 5638700000.00
deferredLongTermLiab 0.00
otherCurrentLiab 556100000.00
commonStock 2500000.00
retainedEarnings 5102500000.00
otherLiab 328500000.00
goodWill 2783500000.00
otherAssets 184300000.00
cash 691700000.00
totalCurrentLiabilities 690700000.00
netDebt 435900000.00
shortLongTermDebtTotal 1127600000.00
otherStockholderEquity 175100000.00
propertyPlantEquipment 1221700000.00
totalCurrentAssets 2738000000.00
netTangibleAssets 1997200000.00
shortTermInvestments 66400000.00
netReceivables 751400000.00
longTermDebt 1127600000.00
inventory 913200000.00
accountsPayable 134600000.00
totalPermanentEquity 0.00
noncontrollingInterestInConsolidatedEntity 0.00
temporaryEquityRedeemableNoncontrollingInterests 0.00
accumulatedOtherComprehensiveIncome 358600000.00
additionalPaidInCapital 0.00
commonStockTotalEquity 2500000.00
preferredStockTotalEquity 0.00
retainedEarningsTotalEquity 5102500000.00
treasuryStock -3039500000.00
nonCurrrentAssetsOther 184300000.00
nonCurrentAssetsTotal 5047500000.00
nonCurrentLiabilitiesOther 328500000.00
nonCurrentLiabilitiesTotal 1456100000.00
capitalSurpluse 3214600000.00
liabilitiesAndStockholdersEquity 7785500000.00
cashAndShortTermInvestments 758100000.00
propertyPlantAndEquipmentGross 1221700000.00
propertyPlantAndEquipmentNet 1221700000.00
commonStockSharesOutstanding 215800000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
totalAssets 7239000000.00
intangibleAssets 872100000.00
otherCurrentAssets 302200000.00
totalLiab 1585100000.00
totalStockholderEquity 5650300000.00
otherCurrentLiab 584700000.00
commonStock 2500000.00
retainedEarnings 4385500000.00
otherLiab 353900000.00
goodWill 2774800000.00
otherAssets 149400000.00
cash 212600000.00
totalCurrentLiabilities 771100000.00
netDebt 247500000.00
shortLongTermDebtTotal 460100000.00
otherStockholderEquity 1022300000.00
propertyPlantEquipment 1264100000.00
totalCurrentAssets 2178600000.00
shortTermInvestments 2700000.00
netReceivables 732800000.00
longTermDebt 460100000.00
inventory 928300000.00
accountsPayable 186400000.00
accumulatedOtherComprehensiveIncome 240000000.00
commonStockTotalEquity 2500000.00
treasuryStock -2116200000.00
nonCurrrentAssetsOther 149400000.00
nonCurrentAssetsTotal 5060400000.00
nonCurrentLiabilitiesTotal 814000000.00
liabilitiesAndStockholdersEquity 7239000000.00
cashAndShortTermInvestments 212600000.00
propertyPlantAndEquipmentGross 1264100000.00
propertyPlantAndEquipmentNet 1264100000.00
commonStockSharesOutstanding 228300000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
totalAssets 6633700000.00
intangibleAssets 743800000.00
otherCurrentAssets 216700000.00
totalLiab 1181300000.00
totalStockholderEquity 5449600000.00
otherCurrentLiab 574500000.00
commonStock 2500000.00
retainedEarnings 3536900000.00
otherLiab 328400000.00
goodWill 2621400000.00
otherAssets 213900000.00
cash 463900000.00
totalCurrentLiabilities 748600000.00
netDebt -359600000.00
shortLongTermDebtTotal 104300000.00
otherStockholderEquity 1619900000.00
propertyPlantEquipment 971900000.00
totalCurrentAssets 2082700000.00
shortTermInvestments 2500000.00
netReceivables 674300000.00
longTermDebt 104300000.00
inventory 727800000.00
accountsPayable 174100000.00
accumulatedOtherComprehensiveIncome 290300000.00
commonStockTotalEquity 2500000.00
treasuryStock -1379200000.00
nonCurrrentAssetsOther 213900000.00
nonCurrentAssetsTotal 4551000000.00
nonCurrentLiabilitiesTotal 432700000.00
liabilitiesAndStockholdersEquity 6633700000.00
cashAndShortTermInvestments 463900000.00
propertyPlantAndEquipmentGross 971900000.00
propertyPlantAndEquipmentNet 971900000.00
commonStockSharesOutstanding 237500000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalAssets 5974400000.00
intangibleAssets 712600000.00
otherCurrentAssets 216700000.00
totalLiab 1051200000.00
totalStockholderEquity 4920500000.00
otherCurrentLiab 470200000.00
commonStock 2500000.00
retainedEarnings 2768500000.00
otherLiab 323400000.00
goodWill 2515600000.00
otherAssets 192900000.00
cash 265700000.00
totalCurrentLiabilities 628200000.00
netDebt -166100000.00
shortLongTermDebtTotal 99600000.00
otherStockholderEquity 1940300000.00
propertyPlantEquipment 807100000.00
totalCurrentAssets 1746200000.00
shortTermInvestments 2400000.00
netReceivables 625500000.00
longTermDebt 99600000.00
inventory 638300000.00
accountsPayable 158000000.00
accumulatedOtherComprehensiveIncome 209200000.00
commonStockTotalEquity 2500000.00
treasuryStock -802900000.00
nonCurrrentAssetsOther 192900000.00
nonCurrentAssetsTotal 4228200000.00
nonCurrentLiabilitiesTotal 423000000.00
liabilitiesAndStockholdersEquity 5974400000.00
cashAndShortTermInvestments 265700000.00
propertyPlantAndEquipmentGross 807100000.00
propertyPlantAndEquipmentNet 807100000.00
commonStockSharesOutstanding 245400000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalAssets 5721900000.00
intangibleAssets 3185400000.00
otherCurrentAssets 234500000.00
totalLiab 1036800000.00
totalStockholderEquity 4682800000.00
otherCurrentLiab 483300000.00
commonStock 2500000.00
retainedEarnings 1934000000.00
otherLiab 348300000.00
goodWill 2428800000.00
otherAssets 252100000.00
cash 233200000.00
totalCurrentLiabilities 606900000.00
netDebt -151600000.00
shortLongTermDebtTotal 81600000.00
otherStockholderEquity 2597000000.00
propertyPlantEquipment 708800000.00
totalCurrentAssets 1575600000.00
shortTermInvestments 12100000.00
netReceivables 524200000.00
longTermDebt 81600000.00
inventory 583700000.00
accountsPayable 123600000.00
accumulatedOtherComprehensiveIncome 149300000.00
commonStockTotalEquity 2500000.00
treasuryStock -4100000.00
nonCurrrentAssetsOther 252100000.00
nonCurrentAssetsTotal 4146300000.00
nonCurrentLiabilitiesTotal 429900000.00
liabilitiesAndStockholdersEquity 5721900000.00
cashAndShortTermInvestments 233200000.00
propertyPlantAndEquipmentGross 708800000.00
propertyPlantAndEquipmentNet 708800000.00
commonStockSharesOutstanding 249800000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalAssets 5695500000.00
intangibleAssets 3323700000.00
otherCurrentAssets 345500000.00
totalLiab 1745900000.00
totalStockholderEquity 3942500000.00
otherCurrentLiab 541900000.00
commonStock 2500000.00
retainedEarnings 1201500000.00
otherLiab 420900000.00
goodWill 61000000.00
otherAssets 182400000.00
cash 154600000.00
totalCurrentLiabilities 701000000.00
netDebt 496900000.00
shortTermDebt 27500000.00
shortLongTermDebtTotal 651500000.00
otherStockholderEquity 2485200000.00
propertyPlantEquipment 628500000.00
totalCurrentAssets 1560900000.00
shortTermInvestments 18900000.00
netReceivables 524800000.00
longTermDebt 624000000.00
inventory 536000000.00
accountsPayable 131600000.00
accumulatedOtherComprehensiveIncome 253300000.00
commonStockTotalEquity 2500000.00
nonCurrrentAssetsOther 182400000.00
nonCurrentAssetsTotal 4134600000.00
nonCurrentLiabilitiesTotal 1044900000.00
liabilitiesAndStockholdersEquity 5695500000.00
cashAndShortTermInvestments 154600000.00
propertyPlantAndEquipmentGross 628500000.00
propertyPlantAndEquipmentNet 628500000.00
commonStockSharesOutstanding 247800000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
totalAssets 5156000000.00
intangibleAssets 3052300000.00
otherCurrentAssets 247100000.00
totalLiab 2005700000.00
totalStockholderEquity 3143300000.00
otherCurrentLiab 416400000.00
commonStock 2400000.00
retainedEarnings 659700000.00
otherLiab 352600000.00
goodWill 2204700000.00
otherAssets 205100000.00
cash 77500000.00
totalCurrentLiabilities 645300000.00
netDebt 1031600000.00
shortTermDebt 101300000.00
shortLongTermDebtTotal 1109100000.00
otherStockholderEquity 2342500000.00
propertyPlantEquipment 525200000.00
totalCurrentAssets 1338700000.00
shortTermInvestments 14500000.00
netReceivables 486400000.00
longTermDebt 1007800000.00
inventory 527700000.00
accountsPayable 127600000.00
accumulatedOtherComprehensiveIncome 138700000.00
commonStockTotalEquity 2400000.00
nonCurrrentAssetsOther 78600000.00
nonCurrentAssetsTotal 3817300000.00
nonCurrentLiabilitiesTotal 1360400000.00
liabilitiesAndStockholdersEquity 5156000000.00
cashAndShortTermInvestments 77500000.00
propertyPlantAndEquipmentGross 525200000.00
propertyPlantAndEquipmentNet 525200000.00
commonStockSharesOutstanding 211200000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
totalAssets 858900000.00
otherCurrentAssets 124300000.00
totalLiab 492600000.00
totalStockholderEquity 366300000.00
otherCurrentLiab 184300000.00
commonStock 2000000.00
retainedEarnings 313400000.00
otherLiab 91800000.00
otherAssets 88700000.00
cash 15700000.00
totalCurrentLiabilities 400800000.00
netDebt 141000000.00
shortTermDebt 156700000.00
shortLongTermDebtTotal 156700000.00
otherStockholderEquity 36900000.00
propertyPlantEquipment 157800000.00
totalCurrentAssets 612400000.00
netReceivables 214800000.00
inventory 257600000.00
accountsPayable 59800000.00
accumulatedOtherComprehensiveIncome 14000000.00
commonStockTotalEquity 2000000.00
nonCurrrentAssetsOther 18600000.00
nonCurrentAssetsTotal 246500000.00
nonCurrentLiabilitiesTotal 91800000.00
liabilitiesAndStockholdersEquity 858900000.00
cashAndShortTermInvestments 15700000.00
propertyPlantAndEquipmentGross 157800000.00
propertyPlantAndEquipmentNet 157800000.00
commonStockSharesOutstanding 196800000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-13
currency_symbol USD
totalAssets 745000000.00
otherCurrentAssets 108500000.00
totalLiab 666300000.00
totalStockholderEquity 78700000.00
otherCurrentLiab 155700000.00
commonStock 1900000.00
retainedEarnings 55600000.00
otherLiab 79300000.00
otherAssets 88200000.00
cash 18400000.00
totalCurrentLiabilities 373100000.00
netDebt 345500000.00
shortTermDebt 150000000.00
shortLongTermDebtTotal 363900000.00
otherStockholderEquity 4400000.00
propertyPlantEquipment 148200000.00
totalCurrentAssets 508600000.00
netReceivables 181700000.00
longTermDebt 213900000.00
inventory 200000000.00
accountsPayable 67400000.00
accumulatedOtherComprehensiveIncome 16800000.00
commonStockTotalEquity 1900000.00
nonCurrrentAssetsOther 21400000.00
nonCurrentAssetsTotal 236400000.00
nonCurrentLiabilitiesTotal 293200000.00
liabilitiesAndStockholdersEquity 745000000.00
cashAndShortTermInvestments 18400000.00
propertyPlantAndEquipmentGross 148200000.00
propertyPlantAndEquipmentNet 148200000.00
commonStockSharesOutstanding 194300000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
totalAssets 597400000.00
otherCurrentAssets 78400000.00
totalLiab 336400000.00
totalStockholderEquity 261000000.00
otherCurrentLiab 136800000.00
otherLiab 7000000.00
otherAssets 60000000.00
totalCurrentLiabilities 186900000.00
otherStockholderEquity 254000000.00
propertyPlantEquipment 118000000.00
totalCurrentAssets 419400000.00
netReceivables 188700000.00
inventory 152300000.00
accountsPayable 50100000.00
accumulatedOtherComprehensiveIncome 7000000.00
nonCurrrentAssetsOther 19500000.00
nonCurrentAssetsTotal 178000000.00
nonCurrentLiabilitiesTotal 149500000.00
liabilitiesAndStockholdersEquity 597400000.00
propertyPlantAndEquipmentGross 118500000.00
propertyPlantAndEquipmentNet 118500000.00
commonStockSharesOutstanding 193600000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalAssets 606000000.00
otherCurrentAssets 84000000.00
totalLiab 215000000.00
totalStockholderEquity 391000000.00
otherCurrentLiab 117000000.00
totalCurrentLiabilities 215000000.00
otherStockholderEquity -391000000.00
totalCurrentAssets 430000000.00
netReceivables 196000000.00
inventory 150000000.00
accountsPayable 98000000.00
accumulatedOtherComprehensiveIncome 782000000.00
nonCurrrentAssetsOther 62000000.00
nonCurrentAssetsTotal 176000000.00
nonCurrentLiabilitiesTotal 98000000.00
liabilitiesAndStockholdersEquity 606000000.00
propertyPlantAndEquipmentGross 114000000.00
propertyPlantAndEquipmentNet 114000000.00
commonStockSharesOutstanding 193600000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
commonStockSharesOutstanding 193800000.00
Cash_Flow
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
investments -165600000.00
totalCashflowsFromInvestingActivities -558100000.00
totalCashFromFinancingActivities -196000000.00
netIncome 162800000.00
changeInCash -27700000.00
beginPeriodCashFlow 319800000.00
endPeriodCashFlow 292100000.00
totalCashFromOperatingActivities 337600000.00
depreciation 241200000.00
otherCashflowsFromInvestingActivities -10600000.00
dividendsPaid 50100000.00
changeToInventory -64200000.00
salePurchaseOfStock -200100000.00
otherCashflowsFromFinancingActivities 259100000.00
capitalExpenditures 97400000
changeInWorkingCapital -82100000.00
stockBasedCompensation 15600000.00
otherNonCashItems 100000.00
freeCashFlow 240200000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
investments -243100000.00
changeToLiabilities 0.00
totalCashflowsFromInvestingActivities -392500000.00
totalCashFromFinancingActivities -109400000.00
netIncome 209800000.00
changeInCash -10400000.00
beginPeriodCashFlow 330200000.00
endPeriodCashFlow 319800000.00
totalCashFromOperatingActivities 347900000.00
depreciation 237500000.00
otherCashflowsFromInvestingActivities -6900000.00
dividendsPaid 50300000.00
changeToInventory -53800000.00
changeToAccountReceivables -600000.00
salePurchaseOfStock -14300000.00
otherCashflowsFromFinancingActivities -4900000.00
changeToNetincome 34100000.00
capitalExpenditures 170600000
changeInWorkingCapital -133300000.00
stockBasedCompensation 33900000.00
freeCashFlow 177300000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
investments 13400000.00
changeToLiabilities -70300000.00
totalCashflowsFromInvestingActivities -149400000.00
netBorrowings 89800000.00
totalCashFromFinancingActivities -206700000.00
changeToOperatingActivities -23500000.00
netIncome 232800000.00
changeInCash -45500000.00
beginPeriodCashFlow 375700000.00
endPeriodCashFlow 330200000.00
totalCashFromOperatingActivities 307700000.00
depreciation 231800000.00
otherCashflowsFromInvestingActivities -116000000.00
dividendsPaid 50300000.00
changeToInventory -94200000.00
changeToAccountReceivables 8600000.00
salePurchaseOfStock -267600000.00
otherCashflowsFromFinancingActivities 391400000.00
changeToNetincome 22500000.00
capitalExpenditures 46700000
changeReceivables 8600000.00
cashFlowsOtherOperating 209300000.00
cashAndCashEquivalentsChanges -48400000.00
changeInWorkingCapital -179400000.00
stockBasedCompensation 25000000.00
otherNonCashItems -2500000.00
freeCashFlow 261000000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -112500000.00
changeToLiabilities -35900000.00
totalCashflowsFromInvestingActivities -529200000.00
netBorrowings -152400000.00
totalCashFromFinancingActivities -313400000.00
changeToOperatingActivities -104700000.00
netIncome -130200000.00
changeInCash -169700000.00
beginPeriodCashFlow 545400000.00
endPeriodCashFlow 375700000.00
totalCashFromOperatingActivities 244200000.00
depreciation 228500000.00
otherCashflowsFromInvestingActivities -83000000.00
dividendsPaid 50400000.00
changeToInventory -12100000.00
changeToAccountReceivables -170500000.00
salePurchaseOfStock -126400000.00
otherCashflowsFromFinancingActivities 389200000.00
changeToNetincome 368800000.00
capitalExpenditures 63400000
changeReceivables -70200000.00
cashFlowsOtherOperating -234900000.00
cashAndCashEquivalentsChanges -181700000.00
changeInWorkingCapital -222900000.00
stockBasedCompensation 26800000.00
otherNonCashItems 406400000.00
freeCashFlow 180800000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
investments 37300000.00
changeToLiabilities 48300000.00
totalCashflowsFromInvestingActivities -85200000.00
netBorrowings -159900000.00
totalCashFromFinancingActivities -193900000.00
changeToOperatingActivities 44700000.00
netIncome 194200000.00
changeInCash 159000000.00
beginPeriodCashFlow 386400000.00
endPeriodCashFlow 545400000.00
totalCashFromOperatingActivities 450800000.00
depreciation 231400000.00
otherCashflowsFromInvestingActivities 33600000.00
dividendsPaid 50300000.00
changeToInventory -37100000.00
changeToAccountReceivables -100300000.00
salePurchaseOfStock 63200000.00
otherCashflowsFromFinancingActivities 99300000.00
changeToNetincome 27600000.00
capitalExpenditures 47200000
changeReceivables -32700000.00
cashFlowsOtherOperating 238900000.00
cashAndCashEquivalentsChanges 171700000.00
changeInWorkingCapital -2200000.00
stockBasedCompensation 27400000.00
otherNonCashItems 11500000.00
freeCashFlow 403600000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
investments 21200000.00
changeToLiabilities -34000000.00
totalCashflowsFromInvestingActivities -243200000.00
netBorrowings -100000000.00
totalCashFromFinancingActivities -146000000.00
changeToOperatingActivities 40100000.00
netIncome 154000000.00
changeInCash -49400000.00
beginPeriodCashFlow 435800000.00
endPeriodCashFlow 386400000.00
totalCashFromOperatingActivities 352500000.00
depreciation 232700000.00
otherCashflowsFromInvestingActivities -38300000.00
dividendsPaid 50300000.00
changeToInventory -25800000.00
changeToAccountReceivables -81800000.00
salePurchaseOfStock 4500000.00
otherCashflowsFromFinancingActivities 124300000.00
changeToNetincome 37900000.00
capitalExpenditures 40900000
changeReceivables -67600000.00
cashFlowsOtherOperating 194100000.00
cashAndCashEquivalentsChanges -43700000.00
changeInWorkingCapital -71800000.00
stockBasedCompensation 27600000.00
otherNonCashItems 10000000.00
freeCashFlow 311600000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
investments -88300000.00
changeToLiabilities -18400000.00
totalCashflowsFromInvestingActivities -81100000.00
netBorrowings -650000000.00
totalCashFromFinancingActivities -190500000.00
changeToOperatingActivities 18700000.00
netIncome 73200000.00
changeInCash -42700000.00
beginPeriodCashFlow 478500000.00
endPeriodCashFlow 435800000.00
totalCashFromOperatingActivities 237200000.00
depreciation 233800000.00
otherCashflowsFromInvestingActivities -64600000.00
dividendsPaid 50200000.00
changeToInventory -600000.00
changeToAccountReceivables -14200000.00
salePurchaseOfStock 40500000.00
otherCashflowsFromFinancingActivities 609700000.00
changeToNetincome -55300000.00
capitalExpenditures 36400000
changeReceivables -14200000.00
cashFlowsOtherOperating 91900000.00
cashAndCashEquivalentsChanges 112200000.00
changeInWorkingCapital -14500000.00
stockBasedCompensation 23200000.00
otherNonCashItems -78500000.00
freeCashFlow 200800000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -146200000.00
changeToLiabilities 83500000.00
totalCashflowsFromInvestingActivities -146200000.00
netBorrowings -555000000.00
totalCashFromFinancingActivities -655800000.00
changeToOperatingActivities 33900000.00
netIncome -83900000.00
changeInCash -441100000.00
beginPeriodCashFlow 919600000.00
endPeriodCashFlow 478500000.00
totalCashFromOperatingActivities 365700000.00
depreciation 267100000.00
otherCashflowsFromInvestingActivities -4200000.00
dividendsPaid 50200000.00
changeToInventory 113400000.00
changeToAccountReceivables -15100000.00
salePurchaseOfStock 122500000.00
otherCashflowsFromFinancingActivities 1549200000.00
changeToNetincome 182900000.00
capitalExpenditures 63100000
changeReceivables -33000000.00
cashFlowsOtherOperating 33900000.00
cashAndCashEquivalentsChanges -436300000.00
changeInWorkingCapital -300000.00
stockBasedCompensation 17700000.00
otherNonCashItems 314800000.00
freeCashFlow 302600000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
investments 7200000.00
changeToLiabilities 11700000.00
totalCashflowsFromInvestingActivities -125200000.00
netBorrowings -301500000.00
totalCashFromFinancingActivities -426100000.00
changeToOperatingActivities -23100000.00
netIncome 145800000.00
changeInCash -122800000.00
beginPeriodCashFlow 1042400000.00
endPeriodCashFlow 919600000.00
totalCashFromOperatingActivities 433100000.00
depreciation 265100000.00
otherCashflowsFromInvestingActivities -78200000.00
dividendsPaid 50100000.00
changeToInventory -200000.00
changeToAccountReceivables 12600000.00
salePurchaseOfStock 25800000.00
otherCashflowsFromFinancingActivities -76000000.00
changeToNetincome 21200000.00
capitalExpenditures 54200000
changeReceivables 12600000.00
cashFlowsOtherOperating -23100000.00
cashAndCashEquivalentsChanges -118200000.00
changeInWorkingCapital 1000000.00
stockBasedCompensation 21200000.00
otherNonCashItems 200000.00
freeCashFlow 378900000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
investments -109900000.00
changeToLiabilities 104900000.00
totalCashflowsFromInvestingActivities -109900000.00
netBorrowings -300000000.00
totalCashFromFinancingActivities -28300000.00
changeToOperatingActivities -26700000.00
netIncome 142500000.00
changeInCash 318100000.00
beginPeriodCashFlow 724300000.00
endPeriodCashFlow 1042400000.00
totalCashFromOperatingActivities 453900000.00
depreciation 266500000.00
otherCashflowsFromInvestingActivities -14700000.00
dividendsPaid 50000000.00
changeToInventory -8300000.00
changeToAccountReceivables -38300000.00
salePurchaseOfStock 91500000.00
otherCashflowsFromFinancingActivities 21700000.00
changeToNetincome 41700000.00
capitalExpenditures 27300000
changeReceivables -38300000.00
cashFlowsOtherOperating -26700000.00
cashAndCashEquivalentsChanges 315700000.00
changeInWorkingCapital 3800000.00
stockBasedCompensation 24800000.00
otherNonCashItems 16300000.00
freeCashFlow 426600000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
investments 3100000.00
changeToLiabilities -170700000.00
totalCashflowsFromInvestingActivities -122300000.00
netBorrowings -200000000.00
totalCashFromFinancingActivities -195800000.00
changeToOperatingActivities -28300000.00
netIncome 197700000.00
changeInCash -77800000.00
beginPeriodCashFlow 802100000.00
endPeriodCashFlow 724300000.00
totalCashFromOperatingActivities 246500000.00
depreciation 268700000.00
otherCashflowsFromInvestingActivities -98000000.00
dividendsPaid 49800000.00
changeToInventory -86100000.00
changeToAccountReceivables 43600000.00
salePurchaseOfStock 65300000.00
otherCashflowsFromFinancingActivities 54000000.00
changeToNetincome 21600000.00
capitalExpenditures 27400000
changeReceivables 43600000.00
cashFlowsOtherOperating -28300000.00
cashAndCashEquivalentsChanges -71600000.00
changeInWorkingCapital -241500000.00
stockBasedCompensation 21600000.00
otherNonCashItems -400000.00
freeCashFlow 219100000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments 10500000.00
changeToLiabilities -199800000.00
totalCashflowsFromInvestingActivities -315900000.00
netBorrowings -250000000.00
totalCashFromFinancingActivities -286300000.00
changeToOperatingActivities 11800000.00
netIncome 333800000.00
changeInCash -165200000.00
beginPeriodCashFlow 967300000.00
endPeriodCashFlow 802100000.00
totalCashFromOperatingActivities 425100000.00
depreciation 265400000.00
otherCashflowsFromInvestingActivities -298700000.00
dividendsPaid 49800000.00
changeToInventory 67800000.00
changeToAccountReceivables -70000000.00
salePurchaseOfStock 32100000.00
otherCashflowsFromFinancingActivities 13500000.00
changeToNetincome 29700000.00
capitalExpenditures 28100000
changeReceivables -83600000.00
cashFlowsOtherOperating 11800000.00
cashAndCashEquivalentsChanges -177100000.00
changeInWorkingCapital -191800000.00
stockBasedCompensation 17700000.00
otherNonCashItems -12000000.00
freeCashFlow 397000000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
investments 16200000.00
changeToLiabilities 93600000.00
totalCashflowsFromInvestingActivities -91400000.00
netBorrowings -2900000.00
totalCashFromFinancingActivities -42600000.00
changeToOperatingActivities 4400000.00
netIncome 246100000.00
changeInCash 253900000.00
beginPeriodCashFlow 713400000.00
endPeriodCashFlow 967300000.00
totalCashFromOperatingActivities 381300000.00
depreciation 258600000.00
otherCashflowsFromInvestingActivities -77000000.00
dividendsPaid 49600000.00
changeToInventory 14000000.00
changeToAccountReceivables -213000000.00
salePurchaseOfStock 36000000.00
otherCashflowsFromFinancingActivities 7000000.00
changeToNetincome 23700000.00
capitalExpenditures 30600000
changeReceivables -259100000.00
cashFlowsOtherOperating 4400000.00
cashAndCashEquivalentsChanges 247300000.00
changeInWorkingCapital -147100000.00
stockBasedCompensation 23700000.00
otherNonCashItems 3600000.00
freeCashFlow 350700000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
investments 10500000.00
changeToLiabilities -138800000.00
totalCashflowsFromInvestingActivities -85300000.00
netBorrowings -1507200000.00
totalCashFromFinancingActivities -1585700000.00
changeToOperatingActivities 27300000.00
netIncome -208200000.00
changeInCash -1720200000.00
beginPeriodCashFlow 2433600000.00
endPeriodCashFlow 713400000.00
totalCashFromOperatingActivities -52800000.00
depreciation 255700000.00
otherCashflowsFromInvestingActivities -76800000.00
dividendsPaid 49600000.00
changeToInventory -26600000.00
changeToAccountReceivables 28400000.00
salePurchaseOfStock 7200000.00
otherCashflowsFromFinancingActivities -36100000.00
changeToNetincome 54800000.00
capitalExpenditures 19000000
changeReceivables -17000000.00
cashFlowsOtherOperating 27300000.00
cashAndCashEquivalentsChanges -1723800000.00
changeInWorkingCapital -155100000.00
stockBasedCompensation 21800000.00
otherNonCashItems 33000000.00
freeCashFlow -71800000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
investments 16300000.00
changeToLiabilities -141200000.00
totalCashflowsFromInvestingActivities -121200000.00
netBorrowings 1484900000.00
totalCashFromFinancingActivities 1492800000.00
changeToOperatingActivities 26000000.00
netIncome -509100000.00
changeInCash 1815700000.00
beginPeriodCashFlow 617900000.00
endPeriodCashFlow 2433600000.00
totalCashFromOperatingActivities 450900000.00
depreciation 253000000.00
otherCashflowsFromInvestingActivities -97300000.00
dividendsPaid 49500000.00
changeToInventory -96000000.00
changeToAccountReceivables 289700000.00
salePurchaseOfStock 54500000.00
otherCashflowsFromFinancingActivities 1542300000.00
changeToNetincome 628500000.00
capitalExpenditures 40200000
changeReceivables 289700000.00
cashFlowsOtherOperating 26000000.00
cashAndCashEquivalentsChanges 1822500000.00
changeInWorkingCapital 78500000.00
stockBasedCompensation 16500000.00
otherNonCashItems 612000000.00
freeCashFlow 410700000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments 10600000.00
changeToLiabilities 588400000.00
totalCashflowsFromInvestingActivities -138000000.00
netBorrowings -161100000.00
totalCashFromFinancingActivities -182700000.00
changeToOperatingActivities -1900000.00
netIncome 321400000.00
changeInCash 105400000.00
beginPeriodCashFlow 512500000.00
endPeriodCashFlow 617900000.00
totalCashFromOperatingActivities 423300000.00
depreciation 253900000.00
otherCashflowsFromInvestingActivities -96800000.00
dividendsPaid 49400000.00
changeToInventory -19200000.00
changeToAccountReceivables 213600000.00
salePurchaseOfStock 32300000.00
otherCashflowsFromFinancingActivities 577000000.00
changeToNetincome -516000000.00
capitalExpenditures 128200000
changeReceivables -203300000.00
cashFlowsOtherOperating -1900000.00
cashAndCashEquivalentsChanges 102600000.00
changeInWorkingCapital -174700000.00
stockBasedCompensation 22700000.00
otherNonCashItems -13400000.00
freeCashFlow 295100000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
investments 16200000.00
changeToLiabilities -205000000.00
totalCashflowsFromInvestingActivities -163600000.00
netBorrowings -330000000.00
totalCashFromFinancingActivities -298400000.00
changeToOperatingActivities 20600000.00
netIncome 432000000.00
changeInCash 109400000.00
beginPeriodCashFlow 403100000.00
endPeriodCashFlow 512500000.00
totalCashFromOperatingActivities 577900000.00
depreciation 251500000.00
otherCashflowsFromInvestingActivities -121200000.00
dividendsPaid 49200000.00
changeToInventory -23000000.00
changeToAccountReceivables -231900000.00
salePurchaseOfStock 71100000.00
otherCashflowsFromFinancingActivities 80800000.00
changeToNetincome 21600000.00
capitalExpenditures 58600000
changeReceivables 80200000.00
cashFlowsOtherOperating 20600000.00
cashAndCashEquivalentsChanges 115900000.00
changeInWorkingCapital -127200000.00
stockBasedCompensation 21600000.00
otherNonCashItems 900000.00
freeCashFlow 519300000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
investments 10800000.00
changeToLiabilities -107100000.00
totalCashflowsFromInvestingActivities -322200000.00
netBorrowings -115000000.00
totalCashFromFinancingActivities -163600000.00
changeToOperatingActivities -12900000.00
netIncome 131900000.00
changeInCash -183700000.00
beginPeriodCashFlow 586800000.00
endPeriodCashFlow 403100000.00
totalCashFromOperatingActivities 301000000.00
depreciation 253000000.00
otherCashflowsFromInvestingActivities -274100000.00
dividendsPaid 49100000.00
changeToInventory -32300000.00
changeToAccountReceivables -90100000.00
salePurchaseOfStock 10400000.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 89800000.00
capitalExpenditures 256500000
changeReceivables -21400000.00
cashFlowsOtherOperating -12900000.00
cashAndCashEquivalentsChanges -184800000.00
changeInWorkingCapital -173700000.00
stockBasedCompensation 19700000.00
otherNonCashItems 70100000.00
freeCashFlow 44500000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
investments 10500000.00
changeToLiabilities -206900000.00
totalCashflowsFromInvestingActivities -105500000.00
netBorrowings -110000000.00
totalCashFromFinancingActivities -135200000.00
changeToOperatingActivities -23700000.00
netIncome 246200000.00
changeInCash 44000000.00
beginPeriodCashFlow 542800000.00
endPeriodCashFlow 586800000.00
totalCashFromOperatingActivities 283600000.00
depreciation 247700000.00
otherCashflowsFromInvestingActivities -78200000.00
dividendsPaid 49000000.00
changeToInventory -50700000.00
changeToAccountReceivables 50700000.00
salePurchaseOfStock 44400000.00
otherCashflowsFromFinancingActivities 223800000.00
changeToNetincome 20300000.00
capitalExpenditures 37800000
changeReceivables 50700000.00
cashFlowsOtherOperating -23700000.00
cashAndCashEquivalentsChanges 42900000.00
changeInWorkingCapital -230600000.00
stockBasedCompensation 20300000.00
otherNonCashItems 100000.00
freeCashFlow 245800000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments 69200000.00
changeToLiabilities 39800000.00
totalCashflowsFromInvestingActivities -82400000.00
netBorrowings -245100000.00
totalCashFromFinancingActivities -275500000.00
changeToOperatingActivities 36000000.00
netIncome -902500000.00
changeInCash 18200000.00
beginPeriodCashFlow 524600000.00
endPeriodCashFlow 542800000.00
totalCashFromOperatingActivities 379500000.00
depreciation 254800000.00
otherCashflowsFromInvestingActivities -104100000.00
dividendsPaid 49000000.00
changeToInventory -34300000.00
changeToAccountReceivables 213600000.00
salePurchaseOfStock 4500000.00
otherCashflowsFromFinancingActivities 698500000.00
changeToNetincome 1009500000.00
capitalExpenditures 47500000
changeReceivables -23800000.00
cashFlowsOtherOperating 36000000.00
cashAndCashEquivalentsChanges 21600000.00
changeInWorkingCapital 17700000.00
stockBasedCompensation 20200000.00
otherNonCashItems 975900000.00
freeCashFlow 332000000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
changeToLiabilities 34800000.00
totalCashflowsFromInvestingActivities -138900000.00
netBorrowings -303700000.00
totalCashFromFinancingActivities -297700000.00
changeToOperatingActivities 9700000.00
netIncome 162100000.00
changeInCash 43400000.00
beginPeriodCashFlow 481200000.00
endPeriodCashFlow 524600000.00
totalCashFromOperatingActivities 484100000.00
depreciation 260600000.00
otherCashflowsFromInvestingActivities -77400000.00
dividendsPaid 48800000.00
changeToInventory -65900000.00
changeToAccountReceivables 43800000.00
salePurchaseOfStock 47000000.00
otherCashflowsFromFinancingActivities 55000000.00
changeToNetincome 23100000.00
capitalExpenditures 61500000
changeReceivables 59700000.00
cashFlowsOtherOperating 9700000.00
cashAndCashEquivalentsChanges 47500000.00
changeInWorkingCapital 38300000.00
stockBasedCompensation 19300000.00
otherNonCashItems 3800000.00
freeCashFlow 422600000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
changeToLiabilities -50400000.00
totalCashflowsFromInvestingActivities -93600000.00
netBorrowings -1525000000.00
totalCashFromFinancingActivities -1570800000.00
changeToOperatingActivities 13300000.00
netIncome 184900000.00
changeInCash -1284200000.00
beginPeriodCashFlow 1765400000.00
endPeriodCashFlow 481200000.00
totalCashFromOperatingActivities 393300000.00
depreciation 261600000.00
otherCashflowsFromInvestingActivities -66600000.00
dividendsPaid 48800000.00
changeToInventory -59600000.00
changeToAccountReceivables -19500000.00
salePurchaseOfStock 8500000.00
otherCashflowsFromFinancingActivities 3000000.00
changeToNetincome 12100000.00
capitalExpenditures 27000000
changeReceivables 31500000.00
cashFlowsOtherOperating 13200000.00
cashAndCashEquivalentsChanges -1281500000.00
changeInWorkingCapital -65200000.00
stockBasedCompensation 12100000.00
otherNonCashItems -100000.00
freeCashFlow 366300000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
changeToLiabilities -19100000.00
totalCashflowsFromInvestingActivities -101700000.00
netBorrowings 919400000.00
totalCashFromFinancingActivities 841800000.00
changeToOperatingActivities -50600000.00
netIncome 176200000.00
changeInCash 1241000000.00
beginPeriodCashFlow 524400000.00
endPeriodCashFlow 1765400000.00
totalCashFromOperatingActivities 490500000.00
depreciation 263500000.00
otherCashflowsFromInvestingActivities -75000000.00
dividendsPaid 48600000.00
changeToInventory -39700000.00
changeToAccountReceivables 146200000.00
salePurchaseOfStock 47900000.00
otherCashflowsFromFinancingActivities 1115400000.00
changeToNetincome 13900000.00
capitalExpenditures 26700000
changeReceivables 146200000.00
cashFlowsOtherOperating -50500000.00
exchangeRateChanges 10400000.00
cashAndCashEquivalentsChanges 1241000000.00
changeInWorkingCapital 36800000.00
stockBasedCompensation 13900000.00
otherNonCashItems 100000.00
freeCashFlow 463800000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
changeToLiabilities 421000000.00
totalCashflowsFromInvestingActivities -128200000.00
netBorrowings -300000000.00
totalCashFromFinancingActivities -232900000.00
changeToOperatingActivities 5700000.00
netIncome 1257000000.00
changeInCash 43600000.00
beginPeriodCashFlow 480800000.00
endPeriodCashFlow 524400000.00
totalCashFromOperatingActivities 402900000.00
depreciation 264500000.00
otherCashflowsFromInvestingActivities -82000000.00
dividendsPaid 48600000.00
changeToInventory 400000.00
changeToAccountReceivables 176500000.00
salePurchaseOfStock 12900000.00
otherCashflowsFromFinancingActivities 115700000.00
changeToNetincome -1490400000.00
capitalExpenditures 46200000
changeReceivables -173200000.00
cashFlowsOtherOperating 149400000.00
exchangeRateChanges 1800000.00
cashAndCashEquivalentsChanges 43600000.00
changeInWorkingCapital -1404800000.00
stockBasedCompensation 13600000.00
otherNonCashItems 2048600000.00
freeCashFlow 356700000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
changeToLiabilities -4900000.00
totalCashflowsFromInvestingActivities -120500000.00
netBorrowings -297800000.00
totalCashFromFinancingActivities -320700000.00
changeToOperatingActivities -9800000.00
netIncome 98800000.00
changeInCash 30800000.00
beginPeriodCashFlow 450000000.00
endPeriodCashFlow 480800000.00
totalCashFromOperatingActivities 463500000.00
depreciation 266500000.00
otherCashflowsFromInvestingActivities -84500000.00
dividendsPaid 48500000.00
changeToInventory -54400000.00
changeToAccountReceivables 126900000.00
salePurchaseOfStock 27100000.00
otherCashflowsFromFinancingActivities 218000000.00
changeToNetincome 45100000.00
capitalExpenditures 36000000
changeReceivables 120900000.00
cashFlowsOtherOperating -8500000.00
exchangeRateChanges 8500000.00
cashAndCashEquivalentsChanges 30800000.00
changeInWorkingCapital 51800000.00
stockBasedCompensation 12400000.00
otherNonCashItems 1300000.00
freeCashFlow 427500000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
changeToLiabilities -190200000.00
totalCashflowsFromInvestingActivities -129000000.00
netBorrowings -900000000.00
totalCashFromFinancingActivities -913000000.00
changeToOperatingActivities -19000000.00
netIncome 184100000.00
changeInCash -589500000.00
beginPeriodCashFlow 1039500000.00
endPeriodCashFlow 450000000.00
totalCashFromOperatingActivities 440500000.00
depreciation 264100000.00
otherCashflowsFromInvestingActivities -98300000.00
dividendsPaid 48400000.00
changeToInventory -57300000.00
changeToAccountReceivables 37500000.00
salePurchaseOfStock 39400000.00
otherCashflowsFromFinancingActivities 35400000.00
changeToNetincome 40500000.00
capitalExpenditures 30700000
changeReceivables 202000000.00
cashFlowsOtherOperating -2700000.00
exchangeRateChanges 12000000.00
cashAndCashEquivalentsChanges -589500000.00
changeInWorkingCapital -64500000.00
stockBasedCompensation 13700000.00
otherNonCashItems 16300000.00
freeCashFlow 409800000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
changeToLiabilities -223900000.00
totalCashflowsFromInvestingActivities -133100000.00
netBorrowings 249300000.00
totalCashFromFinancingActivities 256100000.00
changeToOperatingActivities -111500000.00
netIncome 299300000.00
changeInCash 405400000.00
beginPeriodCashFlow 634100000.00
endPeriodCashFlow 1039500000.00
totalCashFromOperatingActivities 275400000.00
depreciation 267600000.00
otherCashflowsFromInvestingActivities -90000000.00
dividendsPaid 48100000.00
changeToInventory -11500000.00
changeToAccountReceivables 26800000.00
salePurchaseOfStock 66100000.00
otherCashflowsFromFinancingActivities 454900000.00
changeToNetincome 14000000.00
capitalExpenditures 43100000
changeReceivables 26800000.00
cashFlowsOtherOperating -96900000.00
exchangeRateChanges 7000000.00
cashAndCashEquivalentsChanges 405400000.00
changeInWorkingCapital -320100000.00
stockBasedCompensation 14000000.00
otherNonCashItems 14600000.00
freeCashFlow 232300000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments 12800000.00
changeToLiabilities 246000000.00
totalCashflowsFromInvestingActivities -146800000.00
netBorrowings -283100000.00
totalCashFromFinancingActivities -309100000.00
changeToOperatingActivities 18500000.00
netIncome 66700000.00
changeInCash 158800000.00
beginPeriodCashFlow 475300000.00
endPeriodCashFlow 634100000.00
totalCashFromOperatingActivities 627200000.00
depreciation 252000000.00
otherCashflowsFromInvestingActivities -105000000.00
dividendsPaid 48100000.00
changeToInventory 25300000.00
changeToAccountReceivables -137800000.00
salePurchaseOfStock 23100000.00
otherCashflowsFromFinancingActivities 1089000000.00
changeToNetincome -86500000.00
capitalExpenditures 54600000
changeReceivables -57500000.00
cashFlowsOtherOperating 171300000.00
exchangeRateChanges -12500000.00
cashAndCashEquivalentsChanges 158800000.00
changeInWorkingCapital 216100000.00
stockBasedCompensation 11400000.00
otherNonCashItems 234200000.00
freeCashFlow 572600000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
investments -200000.00
changeToLiabilities -99900000.00
totalCashflowsFromInvestingActivities -1374300000.00
netBorrowings 568800000.00
totalCashFromFinancingActivities 519200000.00
changeToOperatingActivities -74500000.00
netIncome 157900000.00
changeInCash -501000000.00
beginPeriodCashFlow 976300000.00
endPeriodCashFlow 475300000.00
totalCashFromOperatingActivities 352600000.00
depreciation 288100000.00
otherCashflowsFromInvestingActivities -1317700000.00
dividendsPaid 47900000.00
changeToInventory -16000000.00
changeToAccountReceivables -130600000.00
salePurchaseOfStock 34900000.00
otherCashflowsFromFinancingActivities 748300000.00
changeToNetincome 15200000.00
capitalExpenditures 56400000
changeReceivables 40500000.00
cashFlowsOtherOperating -9100000.00
exchangeRateChanges 1500000.00
cashAndCashEquivalentsChanges -501000000.00
changeInWorkingCapital -149900000.00
stockBasedCompensation 15200000.00
otherNonCashItems 14500000.00
freeCashFlow 296200000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
investments 48900000.00
changeToLiabilities 33200000.00
totalCashflowsFromInvestingActivities -266200000.00
netBorrowings -118800000.00
totalCashFromFinancingActivities -128000000.00
changeToOperatingActivities -25900000.00
netIncome -28800000.00
changeInCash -20500000.00
beginPeriodCashFlow 996800000.00
endPeriodCashFlow 976300000.00
totalCashFromOperatingActivities 387200000.00
depreciation 252300000.00
otherCashflowsFromInvestingActivities -269000000.00
dividendsPaid 47800000.00
changeToInventory 21900000.00
changeToAccountReceivables 22300000.00
salePurchaseOfStock 47300000.00
otherCashflowsFromFinancingActivities 38600000.00
changeToNetincome 49200000.00
capitalExpenditures 46100000
changeReceivables -37400000.00
cashFlowsOtherOperating 96800000.00
exchangeRateChanges -13500000.00
cashAndCashEquivalentsChanges -20500000.00
changeInWorkingCapital -8200000.00
stockBasedCompensation 18000000.00
otherNonCashItems 132700000.00
freeCashFlow 341100000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
investments 223200000.00
changeToLiabilities -161500000.00
totalCashflowsFromInvestingActivities 95800000.00
netBorrowings -399700000.00
totalCashFromFinancingActivities -825300000.00
changeToOperatingActivities -94900000.00
netIncome 105800000.00
changeInCash -462500000.00
beginPeriodCashFlow 1459300000.00
endPeriodCashFlow 996800000.00
totalCashFromOperatingActivities 265200000.00
depreciation 246900000.00
otherCashflowsFromInvestingActivities -99800000.00
dividendsPaid 44600000.00
changeToInventory 38300000.00
changeToAccountReceivables -83400000.00
salePurchaseOfStock -415500000.00
otherCashflowsFromFinancingActivities 3200000.00
changeToNetincome 9500000.00
capitalExpenditures 27600000
changeReceivables -83400000.00
cashFlowsOtherOperating 109600000.00
exchangeRateChanges 1800000.00
cashAndCashEquivalentsChanges -462500000.00
changeInWorkingCapital -260700000.00
stockBasedCompensation 12700000.00
otherNonCashItems 150500000.00
freeCashFlow 237600000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 188300000.00
changeToLiabilities 121800000.00
totalCashflowsFromInvestingActivities 121500000.00
netBorrowings -350700000.00
totalCashFromFinancingActivities -515800000.00
changeToOperatingActivities -21800000.00
netIncome 126700000.00
changeInCash -7600000.00
beginPeriodCashFlow 1466900000.00
endPeriodCashFlow 1459300000.00
totalCashFromOperatingActivities 387100000.00
depreciation 284300000.00
otherCashflowsFromInvestingActivities -17700000.00
dividendsPaid 44800000.00
changeToInventory -8900000.00
changeToAccountReceivables 47900000.00
salePurchaseOfStock -150000000.00
otherCashflowsFromFinancingActivities 1500000.00
changeToNetincome -163900000.00
capitalExpenditures 49100000
changeReceivables -85500000.00
cashFlowsOtherOperating 112600000.00
exchangeRateChanges -400000.00
cashAndCashEquivalentsChanges -7600000.00
changeInWorkingCapital 29300000.00
stockBasedCompensation 11700000.00
otherNonCashItems 19300000.00
freeCashFlow 338000000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
investments 153500000.00
changeToLiabilities -347900000.00
totalCashflowsFromInvestingActivities 41300000.00
netBorrowings -150100000.00
totalCashFromFinancingActivities -144100000.00
netIncome 900000.00
changeInCash 42300000.00
beginPeriodCashFlow 1424600000.00
endPeriodCashFlow 1466900000.00
totalCashFromOperatingActivities 151300000.00
depreciation 239500000.00
otherCashflowsFromInvestingActivities -58400000.00
dividendsPaid 37600000.00
changeToInventory -46600000.00
changeToAccountReceivables 88100000.00
salePurchaseOfStock 42400000.00
otherCashflowsFromFinancingActivities 43600000.00
changeToNetincome -51700000.00
capitalExpenditures 53800000
changeReceivables 88700000.00
cashFlowsOtherOperating 268400000.00
exchangeRateChanges -6200000.00
cashAndCashEquivalentsChanges 42300000.00
changeInWorkingCapital -241700000.00
stockBasedCompensation 13500000.00
otherNonCashItems 126600000.00
freeCashFlow 97500000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
investments 78600000.00
changeToLiabilities 289100000.00
totalCashflowsFromInvestingActivities -7720700000.00
netBorrowings 260100000.00
totalCashFromFinancingActivities 231100000.00
netIncome -158200000.00
changeInCash -7368900000.00
beginPeriodCashFlow 8793500000.00
endPeriodCashFlow 1424600000.00
totalCashFromOperatingActivities 186800000.00
depreciation 99600000.00
otherCashflowsFromInvestingActivities -7836800000.00
dividendsPaid 37400000.00
changeToInventory -87700000.00
changeToAccountReceivables -22100000.00
salePurchaseOfStock 7100000.00
otherCashflowsFromFinancingActivities 268500000.00
changeToNetincome 45700000.00
capitalExpenditures 30400000
changeReceivables -65900000.00
cashFlowsOtherOperating 64200000.00
exchangeRateChanges 1800000.00
cashAndCashEquivalentsChanges -7368900000.00
changeInWorkingCapital 25500000.00
stockBasedCompensation 172400000.00
otherNonCashItems 10100000.00
freeCashFlow 156400000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
investments 167700000.00
changeToLiabilities -162800000.00
totalCashflowsFromInvestingActivities 67900000.00
netBorrowings 7570600000.00
totalCashFromFinancingActivities 7568600000.00
netIncome 176800000.00
changeInCash 7710200000.00
beginPeriodCashFlow 1083300000.00
endPeriodCashFlow 8793500000.00
totalCashFromOperatingActivities 91500000.00
depreciation 89000000.00
otherCashflowsFromInvestingActivities -65400000.00
dividendsPaid 37300000.00
changeToInventory -62200000.00
changeToAccountReceivables 6600000.00
salePurchaseOfStock 27500000.00
otherCashflowsFromFinancingActivities 7605900000.00
changeToNetincome 21500000.00
capitalExpenditures 34400000
changeReceivables 6600000.00
cashFlowsOtherOperating 22600000.00
exchangeRateChanges -17800000.00
cashAndCashEquivalentsChanges 7710200000.00
changeInWorkingCapital -196200000.00
stockBasedCompensation 12900000.00
otherNonCashItems -7400000.00
freeCashFlow 57100000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-23
currency_symbol USD
investments 162000000.00
changeToLiabilities 196000000.00
totalCashflowsFromInvestingActivities 28700000.00
netBorrowings -249100000.00
totalCashFromFinancingActivities -255400000.00
changeToOperatingActivities 114400000.00
netIncome 156500000.00
changeInCash 116000000.00
beginPeriodCashFlow 967300000.00
endPeriodCashFlow 1083300000.00
totalCashFromOperatingActivities 354200000.00
depreciation 92600000.00
otherCashflowsFromInvestingActivities -84100000.00
dividendsPaid 37500000.00
changeToInventory -19900000.00
changeToAccountReceivables 84300000.00
salePurchaseOfStock 400500000.00
otherCashflowsFromFinancingActivities 2800000.00
changeToNetincome -68700000.00
capitalExpenditures 49200000
changeReceivables 1900000.00
cashFlowsOtherOperating -4200000.00
exchangeRateChanges -11500000.00
cashAndCashEquivalentsChanges 116000000.00
changeInWorkingCapital 173400000.00
stockBasedCompensation 12400000.00
otherNonCashItems 400000.00
freeCashFlow 305000000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
investments -138800000.00
changeToLiabilities -11700000.00
totalCashflowsFromInvestingActivities -229400000.00
netBorrowings -15500000.00
totalCashFromFinancingActivities -15900000.00
netIncome 165300000.00
changeInCash -1400000.00
beginPeriodCashFlow 968700000.00
endPeriodCashFlow 967300000.00
totalCashFromOperatingActivities 255700000.00
depreciation 90900000.00
otherCashflowsFromInvestingActivities -58300000.00
dividendsPaid 37100000.00
changeToInventory -49000000.00
changeToAccountReceivables -47500000.00
salePurchaseOfStock 35600000.00
otherCashflowsFromFinancingActivities 22100000.00
changeToNetincome 15600000.00
capitalExpenditures 32300000
changeReceivables -27600000.00
cashFlowsOtherOperating 72200000.00
exchangeRateChanges -11800000.00
cashAndCashEquivalentsChanges -1400000.00
changeInWorkingCapital -16900000.00
stockBasedCompensation 12800000.00
otherNonCashItems 800000.00
freeCashFlow 223400000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
investments -74300000.00
changeToLiabilities 15500000.00
totalCashflowsFromInvestingActivities -170300000.00
netBorrowings -47400000.00
totalCashFromFinancingActivities -400000.00
netIncome 176100000.00
changeInCash 86000000.00
beginPeriodCashFlow 882700000.00
endPeriodCashFlow 968700000.00
totalCashFromOperatingActivities 254100000.00
depreciation 91300000.00
otherCashflowsFromInvestingActivities -64000000.00
dividendsPaid 36900000.00
changeToInventory -28600000.00
changeToAccountReceivables -58800000.00
salePurchaseOfStock 80700000.00
otherCashflowsFromFinancingActivities 36800000.00
changeToNetincome 18400000.00
capitalExpenditures 32000000
changeReceivables -20000000.00
cashFlowsOtherOperating 1400000.00
exchangeRateChanges 2600000.00
cashAndCashEquivalentsChanges 86000000.00
changeInWorkingCapital -33400000.00
stockBasedCompensation 13000000.00
otherNonCashItems 1700000.00
freeCashFlow 222100000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
investments -17600000.00
changeToLiabilities -131600000.00
totalCashflowsFromInvestingActivities -98400000.00
netBorrowings 200000.00
totalCashFromFinancingActivities -290700000.00
netIncome 221100000.00
changeInCash -197900000.00
beginPeriodCashFlow 1080600000.00
endPeriodCashFlow 882700000.00
totalCashFromOperatingActivities 188800000.00
depreciation 101000000.00
otherCashflowsFromInvestingActivities -49400000.00
dividendsPaid 34000000.00
changeToInventory -56600000.00
changeToAccountReceivables 5300000.00
salePurchaseOfStock -400500000.00
otherCashflowsFromFinancingActivities 5800000.00
changeToNetincome 26000000.00
capitalExpenditures 31400000
changeReceivables 5300000.00
cashFlowsOtherOperating 23600000.00
exchangeRateChanges 2400000.00
cashAndCashEquivalentsChanges -197900000.00
changeInWorkingCapital -161800000.00
stockBasedCompensation 11200000.00
otherNonCashItems -2900000.00
freeCashFlow 157400000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments 47200000.00
changeToLiabilities 189000000.00
totalCashflowsFromInvestingActivities -10200000.00
netBorrowings 1800000.00
totalCashFromFinancingActivities -122200000.00
netIncome 235400000.00
changeInCash 163200000.00
beginPeriodCashFlow 917400000.00
endPeriodCashFlow 1080600000.00
totalCashFromOperatingActivities 300200000.00
depreciation 90100000.00
otherCashflowsFromInvestingActivities -34600000.00
dividendsPaid 34000000.00
changeToInventory -13300000.00
changeToAccountReceivables -20500000.00
salePurchaseOfStock -240700000.00
otherCashflowsFromFinancingActivities 4900000.00
changeToNetincome -106800000.00
capitalExpenditures 22800000
changeReceivables -41300000.00
cashFlowsOtherOperating -52900000.00
exchangeRateChanges -4600000.00
cashAndCashEquivalentsChanges 163200000.00
changeInWorkingCapital -47600000.00
stockBasedCompensation 11400000.00
otherNonCashItems 2900000.00
freeCashFlow 277400000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
investments -58500000.00
changeToLiabilities -14900000.00
totalCashflowsFromInvestingActivities -150700000.00
netBorrowings 800000.00
totalCashFromFinancingActivities 60300000.00
netIncome 154100000.00
changeInCash 207500000.00
beginPeriodCashFlow 709900000.00
endPeriodCashFlow 917400000.00
totalCashFromOperatingActivities 292700000.00
depreciation 91900000.00
otherCashflowsFromInvestingActivities -55300000.00
dividendsPaid 33900000.00
changeToInventory -28900000.00
changeToAccountReceivables 54600000.00
salePurchaseOfStock -17500000.00
otherCashflowsFromFinancingActivities 3800000.00
changeToNetincome 37800000.00
capitalExpenditures 36900000
changeReceivables 57000000.00
cashFlowsOtherOperating -4300000.00
exchangeRateChanges 5200000.00
cashAndCashEquivalentsChanges 207500000.00
changeInWorkingCapital 28000000.00
stockBasedCompensation 10900000.00
otherNonCashItems 2700000.00
freeCashFlow 255800000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
investments -27800000.00
changeToLiabilities -25300000.00
totalCashflowsFromInvestingActivities -174600000.00
totalCashFromFinancingActivities 47100000.00
netIncome 151700000.00
changeInCash 52900000.00
beginPeriodCashFlow 657000000.00
endPeriodCashFlow 709900000.00
totalCashFromOperatingActivities 189700000.00
depreciation 91400000.00
otherCashflowsFromInvestingActivities -124400000.00
dividendsPaid 33600000.00
changeToInventory -26500000.00
changeToAccountReceivables -111200000.00
salePurchaseOfStock -68800000.00
otherCashflowsFromFinancingActivities 149500000.00
changeToNetincome 10600000.00
capitalExpenditures 22400000
changeReceivables -45800000.00
cashFlowsOtherOperating 33600000.00
exchangeRateChanges -9300000.00
cashAndCashEquivalentsChanges 52900000.00
changeInWorkingCapital -73800000.00
stockBasedCompensation 12200000.00
otherNonCashItems 1600000.00
freeCashFlow 167300000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
investments 137200000.00
changeToLiabilities -13700000.00
totalCashflowsFromInvestingActivities 53000000.00
netBorrowings -100100000.00
totalCashFromFinancingActivities -452500000.00
netIncome 218000000.00
changeInCash -227300000.00
beginPeriodCashFlow 884300000.00
endPeriodCashFlow 657000000.00
totalCashFromOperatingActivities 180500000.00
depreciation 85100000.00
otherCashflowsFromInvestingActivities -66300000.00
dividendsPaid 30900000.00
changeToInventory -59700000.00
changeToAccountReceivables -44200000.00
salePurchaseOfStock -392000000.00
otherCashflowsFromFinancingActivities 3500000.00
changeToNetincome 10500000.00
capitalExpenditures 17900000
changeReceivables -44200000.00
cashFlowsOtherOperating -15500000.00
exchangeRateChanges -8300000.00
cashAndCashEquivalentsChanges -227300000.00
changeInWorkingCapital -147500000.00
stockBasedCompensation 14000000.00
otherNonCashItems -2700000.00
freeCashFlow 162600000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -117000000.00
changeToLiabilities 73300000.00
totalCashflowsFromInvestingActivities -224600000.00
netBorrowings 99800000.00
totalCashFromFinancingActivities -58100000.00
netIncome 152300000.00
changeInCash 82800000.00
beginPeriodCashFlow 801500000.00
endPeriodCashFlow 884300000.00
totalCashFromOperatingActivities 368000000.00
depreciation 90200000.00
otherCashflowsFromInvestingActivities -64300000.00
dividendsPaid 31200000.00
changeToInventory -14200000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -139900000.00
otherCashflowsFromFinancingActivities 193900000.00
changeToNetincome 44100000.00
capitalExpenditures 88400000
changeReceivables -11300000.00
cashFlowsOtherOperating 33600000.00
exchangeRateChanges -2500000.00
cashAndCashEquivalentsChanges 82800000.00
changeInWorkingCapital 78100000.00
stockBasedCompensation 13300000.00
otherNonCashItems 108900000.00
freeCashFlow 279600000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
investments -19800000.00
changeToLiabilities 38800000.00
totalCashflowsFromInvestingActivities -85400000.00
netBorrowings -4200000.00
totalCashFromFinancingActivities -116300000.00
netIncome 177700000.00
changeInCash 150500000.00
beginPeriodCashFlow 651000000.00
endPeriodCashFlow 801500000.00
totalCashFromOperatingActivities 345000000.00
depreciation 82700000.00
otherCashflowsFromInvestingActivities -38500000.00
dividendsPaid 31500000.00
changeToInventory -23600000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -97600000.00
otherCashflowsFromFinancingActivities 17000000.00
changeToNetincome 13000000.00
capitalExpenditures 63500000
changeReceivables 52700000.00
cashFlowsOtherOperating 3700000.00
exchangeRateChanges 7200000.00
cashAndCashEquivalentsChanges 150500000.00
changeInWorkingCapital 68400000.00
stockBasedCompensation 13900000.00
otherNonCashItems -400000.00
freeCashFlow 281500000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
investments -33800000.00
changeToLiabilities -23000000.00
totalCashflowsFromInvestingActivities -117900000.00
netBorrowings -2700000.00
totalCashFromFinancingActivities -133000000.00
netIncome 214000000.00
changeInCash -23000000.00
beginPeriodCashFlow 674000000.00
endPeriodCashFlow 651000000.00
totalCashFromOperatingActivities 231500000.00
depreciation 93400000.00
otherCashflowsFromInvestingActivities -59300000.00
dividendsPaid 31700000.00
changeToInventory -23700000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -106500000.00
otherCashflowsFromFinancingActivities -34200000.00
changeToNetincome 14800000.00
capitalExpenditures 64300000
changeReceivables -32700000.00
cashFlowsOtherOperating -11300000.00
exchangeRateChanges -3600000.00
cashAndCashEquivalentsChanges -23000000.00
changeInWorkingCapital -92800000.00
stockBasedCompensation 15000000.00
otherNonCashItems 800000.00
freeCashFlow 167200000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
investments -81000000.00
changeToLiabilities 17900000.00
totalCashflowsFromInvestingActivities -164200000.00
netBorrowings 1000000.00
totalCashFromFinancingActivities -129100000.00
netIncome 208900000.00
changeInCash -94300000.00
beginPeriodCashFlow 768300000.00
endPeriodCashFlow 674000000.00
totalCashFromOperatingActivities 207400000.00
depreciation 96800000.00
otherCashflowsFromInvestingActivities -63700000.00
dividendsPaid 0.00
changeToInventory -6000000.00
changeToAccountReceivables -54200000.00
salePurchaseOfStock -141600000.00
otherCashflowsFromFinancingActivities 2200000.00
changeToNetincome 11600000.00
capitalExpenditures 48300000
changeReceivables -54200000.00
cashFlowsOtherOperating -67600000.00
exchangeRateChanges -8400000.00
cashAndCashEquivalentsChanges -94300000.00
changeInWorkingCapital -117100000.00
stockBasedCompensation 12800000.00
otherNonCashItems -200000.00
freeCashFlow 159100000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
investments -88500000.00
changeToLiabilities 69100000.00
totalCashflowsFromInvestingActivities -213300000.00
netBorrowings 170600000.00
totalCashFromFinancingActivities 37500000.00
netIncome 156100000.00
changeInCash 215300000.00
beginPeriodCashFlow 553000000.00
endPeriodCashFlow 768300000.00
totalCashFromOperatingActivities 393100000.00
depreciation 94300000.00
otherCashflowsFromInvestingActivities -78800000.00
dividendsPaid 0.00
changeToInventory 34900000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -143500000.00
otherCashflowsFromFinancingActivities 198000000.00
changeToNetincome -6300000.00
capitalExpenditures 91400000
changeReceivables -23500000.00
cashFlowsOtherOperating 68500000.00
exchangeRateChanges -2000000.00
cashAndCashEquivalentsChanges 215300000.00
changeInWorkingCapital 144900000.00
stockBasedCompensation 14400000.00
otherNonCashItems 800000.00
freeCashFlow 301700000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
investments -161900000.00
changeToLiabilities 19200000.00
totalCashflowsFromInvestingActivities -248600000.00
netBorrowings 375000000.00
totalCashFromFinancingActivities -169000000.00
netIncome 191200000.00
changeInCash -71100000.00
beginPeriodCashFlow 624100000.00
endPeriodCashFlow 553000000.00
totalCashFromOperatingActivities 350600000.00
depreciation 90900000.00
otherCashflowsFromInvestingActivities -52900000.00
dividendsPaid 0.00
changeToInventory -5900000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -549300000.00
otherCashflowsFromFinancingActivities 380300000.00
changeToNetincome 14000000.00
capitalExpenditures 77500000
changeReceivables 36300000.00
cashFlowsOtherOperating 4900000.00
exchangeRateChanges -4100000.00
cashAndCashEquivalentsChanges -71100000.00
changeInWorkingCapital 51600000.00
stockBasedCompensation 14400000.00
otherNonCashItems 1400000.00
freeCashFlow 273100000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
investments -26600000.00
changeToLiabilities -48800000.00
totalCashflowsFromInvestingActivities -95600000.00
totalCashFromFinancingActivities -107800000.00
netIncome 203800000.00
changeInCash 48500000.00
beginPeriodCashFlow 575600000.00
endPeriodCashFlow 624100000.00
totalCashFromOperatingActivities 251000000.00
depreciation 88600000.00
otherCashflowsFromInvestingActivities -52100000.00
dividendsPaid 0.00
changeToInventory -8000000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -121100000.00
otherCashflowsFromFinancingActivities 13300000.00
changeToNetincome 11800000.00
capitalExpenditures 55800000
changeReceivables -5500000.00
cashFlowsOtherOperating 9100000.00
exchangeRateChanges 900000.00
cashAndCashEquivalentsChanges 48500000.00
changeInWorkingCapital -64300000.00
stockBasedCompensation 17400000.00
otherNonCashItems 2200000.00
freeCashFlow 195200000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
investments 9700000.00
changeToLiabilities -4900000.00
totalCashflowsFromInvestingActivities -66900000.00
netBorrowings 200000.00
totalCashFromFinancingActivities -216500000.00
netIncome 208900000.00
changeInCash -93300000.00
beginPeriodCashFlow 668900000.00
endPeriodCashFlow 575600000.00
totalCashFromOperatingActivities 182200000.00
depreciation 86100000.00
otherCashflowsFromInvestingActivities -59500000.00
dividendsPaid 0.00
changeToInventory -13800000.00
changeToAccountReceivables -70500000.00
salePurchaseOfStock -236100000.00
otherCashflowsFromFinancingActivities 2600000.00
changeToNetincome 16300000.00
capitalExpenditures 63400000
changeReceivables -70500000.00
cashFlowsOtherOperating -39900000.00
exchangeRateChanges 7900000.00
cashAndCashEquivalentsChanges -93300000.00
changeInWorkingCapital -135300000.00
stockBasedCompensation 14300000.00
otherNonCashItems 2000000.00
freeCashFlow 118800000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
investments -301700000.00
changeToLiabilities 85300000.00
totalCashflowsFromInvestingActivities -491500000.00
netBorrowings -2200000.00
totalCashFromFinancingActivities -99000000.00
netIncome 34900000.00
changeInCash -249700000.00
beginPeriodCashFlow 918600000.00
endPeriodCashFlow 668900000.00
totalCashFromOperatingActivities 341000000.00
depreciation 90700000.00
otherCashflowsFromInvestingActivities -151200000.00
dividendsPaid 0.00
changeToInventory 18900000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -101000000.00
otherCashflowsFromFinancingActivities -2000000.00
changeToNetincome 148000000.00
capitalExpenditures 98300000
changeReceivables -19900000.00
cashFlowsOtherOperating -16900000.00
exchangeRateChanges -200000.00
cashAndCashEquivalentsChanges -249700000.00
changeInWorkingCapital 66600000.00
stockBasedCompensation 16600000.00
otherNonCashItems 100000.00
freeCashFlow 242700000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
investments -77100000.00
changeToLiabilities 29500000.00
totalCashflowsFromInvestingActivities -143500000.00
totalCashFromFinancingActivities -220800000.00
netIncome 191100000.00
changeInCash -35100000.00
beginPeriodCashFlow 953700000.00
endPeriodCashFlow 918600000.00
totalCashFromOperatingActivities 320300000.00
depreciation 83700000.00
otherCashflowsFromInvestingActivities -52500000.00
dividendsPaid 0.00
changeToInventory -20600000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -225700000.00
otherCashflowsFromFinancingActivities 100000.00
changeToNetincome 14700000.00
capitalExpenditures 63900000
changeReceivables 38200000.00
cashFlowsOtherOperating -16300000.00
exchangeRateChanges 8900000.00
cashAndCashEquivalentsChanges -35100000.00
changeInWorkingCapital 30300000.00
stockBasedCompensation 14800000.00
otherNonCashItems 70500000.00
freeCashFlow 256400000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
investments 17000000.00
changeToLiabilities -73100000.00
totalCashflowsFromInvestingActivities -54100000.00
totalCashFromFinancingActivities -81900000.00
netIncome 165500000.00
changeInCash 132500000.00
beginPeriodCashFlow 821200000.00
endPeriodCashFlow 953700000.00
totalCashFromOperatingActivities 272700000.00
depreciation 80900000.00
otherCashflowsFromInvestingActivities -56000000.00
dividendsPaid 0.00
changeToInventory 10300000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -85400000.00
otherCashflowsFromFinancingActivities 300000.00
changeToNetincome 17600000.00
capitalExpenditures 67100000
changeReceivables -18800000.00
cashFlowsOtherOperating 90300000.00
exchangeRateChanges -4200000.00
cashAndCashEquivalentsChanges 132500000.00
changeInWorkingCapital 7500000.00
stockBasedCompensation 17900000.00
otherNonCashItems -70500000.00
freeCashFlow 205600000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
investments 16000000.00
changeToLiabilities -34800000.00
totalCashflowsFromInvestingActivities -37800000.00
totalCashFromFinancingActivities -87900000.00
netIncome 205400000.00
changeInCash 129500000.00
beginPeriodCashFlow 691700000.00
endPeriodCashFlow 821200000.00
totalCashFromOperatingActivities 259500000.00
depreciation 84900000.00
otherCashflowsFromInvestingActivities -42200000.00
dividendsPaid 0.00
changeToInventory 17200000.00
changeToAccountReceivables -32500000.00
salePurchaseOfStock -93500000.00
otherCashflowsFromFinancingActivities 700000.00
changeToNetincome 13300000.00
capitalExpenditures 50900000
changeReceivables -32500000.00
cashFlowsOtherOperating 6000000.00
exchangeRateChanges -4300000.00
cashAndCashEquivalentsChanges 129500000.00
changeInWorkingCapital -45800000.00
stockBasedCompensation 12700000.00
otherNonCashItems 600000.00
freeCashFlow 208600000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities 2200000.00
netIncome 155200000.00
changeInCash 252000000.00
beginPeriodCashFlow 439700000.00
endPeriodCashFlow 691700000.00
totalCashFromOperatingActivities 385500000.00
depreciation 87800000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 58500000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -519300000.00
otherCashflowsFromFinancingActivities 519600000.00
changeToNetincome 7000000.00
capitalExpenditures 52200000
changeInWorkingCapital 66500000.00
stockBasedCompensation 17600000.00
otherNonCashItems 2600000.00
freeCashFlow 333300000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
totalCashflowsFromInvestingActivities 0.00
totalCashFromFinancingActivities -122300000.00
netIncome 149900000.00
changeInCash 162200000.00
beginPeriodCashFlow 277500000.00
endPeriodCashFlow 439700000.00
totalCashFromOperatingActivities 352300000.00
depreciation 88200000.00
otherCashflowsFromInvestingActivities 0.00
dividendsPaid 0.00
changeToInventory 29500000.00
changeToAccountReceivables 10900000.00
salePurchaseOfStock -66600000.00
otherCashflowsFromFinancingActivities -59700000.00
capitalExpenditures 55900000
changeInWorkingCapital 93300000.00
stockBasedCompensation 17600000.00
otherNonCashItems 2800000.00
freeCashFlow 296400000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
totalCashFromFinancingActivities -46100000.00
netIncome 210100000.00
changeInCash 64700000.00
beginPeriodCashFlow 212800000.00
endPeriodCashFlow 277500000.00
totalCashFromOperatingActivities 195100000.00
depreciation 81800000.00
changeToInventory -19600000.00
salePurchaseOfStock -36400000.00
otherCashflowsFromFinancingActivities -10000000.00
changeToNetincome 4800000.00
capitalExpenditures 72700000
changeInWorkingCapital -90600000.00
stockBasedCompensation 23000000.00
otherNonCashItems -29300000.00
freeCashFlow 122400000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
totalCashFromFinancingActivities -95900000.00
netIncome 202200000.00
changeInCash 200000.00
beginPeriodCashFlow 212600000.00
endPeriodCashFlow 212800000.00
totalCashFromOperatingActivities 184600000.00
depreciation 79600000.00
changeToInventory -32200000.00
changeToAccountReceivables -6300000.00
salePurchaseOfStock -301400000.00
otherCashflowsFromFinancingActivities 202200000.00
changeToNetincome 44900000.00
capitalExpenditures 83800000
changeInWorkingCapital -118600000.00
stockBasedCompensation 17100000.00
otherNonCashItems 4200000.00
freeCashFlow 100800000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 119300000.00
totalCashFromFinancingActivities 64700000.00
netIncome 167500000.00
changeInCash -329800000.00
beginPeriodCashFlow 542400000.00
endPeriodCashFlow 212600000.00
totalCashFromOperatingActivities 206900000.00
depreciation 79100000.00
changeToInventory -44800000.00
salePurchaseOfStock -48100000.00
otherCashflowsFromFinancingActivities 112800000.00
capitalExpenditures 221600000
changeInWorkingCapital -108600000.00
otherNonCashItems 68900000.00
freeCashFlow -14700000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
changeToLiabilities 141300000.00
totalCashFromFinancingActivities -39200000.00
netIncome 214700000.00
changeInCash 154300000.00
beginPeriodCashFlow 388100000.00
endPeriodCashFlow 542400000.00
totalCashFromOperatingActivities 307900000.00
depreciation 66800000.00
otherCashflowsFromInvestingActivities 54900000.00
changeToInventory -49500000.00
salePurchaseOfStock -48700000.00
otherCashflowsFromFinancingActivities 500000.00
capitalExpenditures 134700000
changeInWorkingCapital 45400000.00
otherNonCashItems -19000000.00
freeCashFlow 173200000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
changeToLiabilities 87600000.00
totalCashFromFinancingActivities -243100000.00
netIncome 227100000.00
changeInCash -87900000.00
beginPeriodCashFlow 476000000.00
endPeriodCashFlow 388100000.00
totalCashFromOperatingActivities 280600000.00
depreciation 67400000.00
otherCashflowsFromInvestingActivities 12000000.00
changeToInventory -39800000.00
salePurchaseOfStock -495900000.00
otherCashflowsFromFinancingActivities 224400000.00
capitalExpenditures 130100000
changeInWorkingCapital -32700000.00
otherNonCashItems 18800000.00
freeCashFlow 150500000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
changeToLiabilities 12700000.00
totalCashFromFinancingActivities -125900000.00
netIncome 239300000.00
changeInCash 12100000.00
beginPeriodCashFlow 463900000.00
endPeriodCashFlow 476000000.00
totalCashFromOperatingActivities 242700000.00
depreciation 61800000.00
changeToInventory -14000000.00
salePurchaseOfStock -144300000.00
otherCashflowsFromFinancingActivities 1600000.00
changeToNetincome 5400000.00
capitalExpenditures 110900000
changeInWorkingCapital -74300000.00
otherNonCashItems 15900000.00
freeCashFlow 131800000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 61900000.00
totalCashFromFinancingActivities -111200000.00
netIncome 263800000.00
changeInCash 150900000.00
beginPeriodCashFlow 313000000.00
endPeriodCashFlow 463900000.00
totalCashFromOperatingActivities 421900000.00
depreciation 62400000.00
changeToInventory 8400000.00
salePurchaseOfStock -115700000.00
otherCashflowsFromFinancingActivities 500000.00
changeToNetincome 6100000.00
capitalExpenditures 107200000
changeInWorkingCapital 14000000.00
otherNonCashItems 81700000.00
freeCashFlow 314700000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
totalCashFromFinancingActivities -140800000.00
netIncome 44500000.00
changeInCash -45700000.00
beginPeriodCashFlow 358700000.00
endPeriodCashFlow 313000000.00
totalCashFromOperatingActivities 166800000.00
depreciation 58200000.00
changeToInventory -29600000.00
changeToAccountReceivables 3800000.00
salePurchaseOfStock -155400000.00
otherCashflowsFromFinancingActivities 900000.00
changeToNetincome 41600000.00
capitalExpenditures 80800000
changeInWorkingCapital 50900000.00
otherNonCashItems 13200000.00
freeCashFlow 86000000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
changeToLiabilities 2400000.00
totalCashFromFinancingActivities -52900000.00
netIncome 231500000.00
changeInCash 32700000.00
beginPeriodCashFlow 326000000.00
endPeriodCashFlow 358700000.00
totalCashFromOperatingActivities 282500000.00
depreciation 56000000.00
changeToInventory -17200000.00
salePurchaseOfStock -131800000.00
otherCashflowsFromFinancingActivities 5600000.00
changeToNetincome 4100000.00
capitalExpenditures 90000000
changeInWorkingCapital -29600000.00
otherNonCashItems 24600000.00
freeCashFlow 192500000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
totalCashFromFinancingActivities -94600000.00
netIncome 233400000.00
changeInCash 60300000.00
beginPeriodCashFlow 265700000.00
endPeriodCashFlow 326000000.00
totalCashFromOperatingActivities 213200000.00
depreciation 53400000.00
changeToInventory -19600000.00
changeToAccountReceivables -43200000.00
salePurchaseOfStock -173400000.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome 18600000.00
capitalExpenditures 53200000
changeInWorkingCapital -102400000.00
stockBasedCompensation 20900000.00
otherNonCashItems -20000000.00
freeCashFlow 160000000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities -147700000.00
netIncome 244700000.00
changeInCash -9900000.00
beginPeriodCashFlow 275600000.00
endPeriodCashFlow 265700000.00
totalCashFromOperatingActivities 247100000.00
depreciation 52600000.00
changeToInventory -4700000.00
salePurchaseOfStock -167900000.00
otherCashflowsFromFinancingActivities 4300000.00
changeToNetincome 68700000.00
capitalExpenditures 90900000
changeInWorkingCapital -71700000.00
otherNonCashItems 21500000.00
freeCashFlow 156200000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
changeToLiabilities 22700000.00
totalCashFromFinancingActivities -285300000.00
netIncome 183300000.00
changeInCash -60200000.00
beginPeriodCashFlow 335800000.00
endPeriodCashFlow 275600000.00
totalCashFromOperatingActivities 285700000.00
depreciation 51300000.00
changeToInventory -23500000.00
salePurchaseOfStock -314500000.00
otherCashflowsFromFinancingActivities 20000000.00
changeToNetincome 67600000.00
capitalExpenditures 62600000
changeInWorkingCapital 32800000.00
otherNonCashItems 18300000.00
freeCashFlow 223100000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
totalCashFromFinancingActivities -303500000.00
netIncome 200900000.00
changeInCash -68000000.00
beginPeriodCashFlow 403800000.00
endPeriodCashFlow 335800000.00
totalCashFromOperatingActivities 305200000.00
depreciation 47300000.00
changeToInventory 2000000.00
salePurchaseOfStock -309300000.00
otherCashflowsFromFinancingActivities 700000.00
changeToNetincome 72300000.00
capitalExpenditures 60900000
changeInWorkingCapital 35400000.00
otherNonCashItems 21600000.00
freeCashFlow 244300000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
totalCashFromFinancingActivities 5800000.00
netIncome 205600000.00
changeInCash 170600000.00
beginPeriodCashFlow 233200000.00
endPeriodCashFlow 403800000.00
totalCashFromOperatingActivities 202700000.00
depreciation 46200000.00
changeToInventory -13000000.00
changeToAccountReceivables -65900000.00
salePurchaseOfStock -7100000.00
otherCashflowsFromFinancingActivities 1800000.00
changeToNetincome 26300000.00
capitalExpenditures 53900000
changeInWorkingCapital -67300000.00
stockBasedCompensation 18200000.00
otherNonCashItems -1800000.00
freeCashFlow 148800000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalCashFromFinancingActivities -2500000.00
netIncome 199600000.00
changeInCash 141400000.00
beginPeriodCashFlow 91800000.00
endPeriodCashFlow 233200000.00
totalCashFromOperatingActivities 250500000.00
depreciation 49700000.00
changeToInventory -3600000.00
otherCashflowsFromFinancingActivities -4100000.00
changeToNetincome 85000000.00
capitalExpenditures 39800000
changeInWorkingCapital -33500000.00
otherNonCashItems 34700000.00
freeCashFlow 210700000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
totalCashFromFinancingActivities -157000000.00
netIncome 168600000.00
changeInCash 13000000.00
beginPeriodCashFlow 78800000.00
endPeriodCashFlow 91800000.00
totalCashFromOperatingActivities 231600000.00
depreciation 45600000.00
changeToInventory -17000000.00
otherCashflowsFromFinancingActivities -180000000.00
changeToNetincome 111500000.00
capitalExpenditures 67300000
changeInWorkingCapital 16900000.00
otherNonCashItems 500000.00
freeCashFlow 298900000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
totalCashFromFinancingActivities -146600000.00
netIncome 190700000.00
changeInCash 21800000.00
beginPeriodCashFlow 57000000.00
endPeriodCashFlow 78800000.00
totalCashFromOperatingActivities 243600000.00
depreciation 45300000.00
changeToInventory -34200000.00
otherCashflowsFromFinancingActivities -154300000.00
changeToNetincome 79900000.00
capitalExpenditures 71800000
changeInWorkingCapital 5500000.00
otherNonCashItems 2100000.00
freeCashFlow 171800000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
totalCashFromFinancingActivities -178500000.00
netIncome 173600000.00
changeInCash -97600000.00
beginPeriodCashFlow 154600000.00
endPeriodCashFlow 57000000.00
totalCashFromOperatingActivities 152500000.00
depreciation 45100000.00
changeToInventory -24400000.00
changeToAccountReceivables -53100000.00
otherCashflowsFromFinancingActivities -222900000.00
changeToNetincome 29200000.00
capitalExpenditures 61000000
changeInWorkingCapital -68200000.00
otherNonCashItems 2000000.00
freeCashFlow 91500000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalCashFromFinancingActivities -30000000.00
netIncome 200000000.00
changeInCash 109300000.00
beginPeriodCashFlow 45300000.00
endPeriodCashFlow 154600000.00
totalCashFromOperatingActivities 257900000.00
depreciation 46700000.00
changeToInventory -12700000.00
otherCashflowsFromFinancingActivities -36300000.00
changeToNetincome 139200000.00
capitalExpenditures 65500000
changeInWorkingCapital 7900000.00
stockBasedCompensation 31000000.00
otherNonCashItems 3300000.00
freeCashFlow 323400000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
totalCashFromFinancingActivities -177300000.00
netIncome 127900000.00
changeInCash -31600000.00
beginPeriodCashFlow 76900000.00
endPeriodCashFlow 45300000.00
totalCashFromOperatingActivities 206000000.00
depreciation 47300000.00
otherCashflowsFromInvestingActivities 23900000.00
changeToInventory -17700000.00
otherCashflowsFromFinancingActivities -186300000.00
changeToNetincome 122100000.00
capitalExpenditures 135700000
changeInWorkingCapital 24300000.00
otherNonCashItems 6500000.00
freeCashFlow 70300000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
totalCashFromFinancingActivities -81900000.00
netIncome 116300000.00
changeInCash -31800000.00
beginPeriodCashFlow 108700000.00
endPeriodCashFlow 76900000.00
totalCashFromOperatingActivities 204300000.00
depreciation 45600000.00
otherCashflowsFromInvestingActivities 23900000.00
changeToInventory -9200000.00
otherCashflowsFromFinancingActivities -95100000.00
changeToNetincome 93600000.00
capitalExpenditures 20000000
changeInWorkingCapital 23800000.00
otherNonCashItems 18600000.00
freeCashFlow 224300000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
totalCashFromFinancingActivities -112800000.00
netIncome 97600000.00
changeInCash 31200000.00
beginPeriodCashFlow 77500000.00
endPeriodCashFlow 108700000.00
totalCashFromOperatingActivities 194000000.00
depreciation 41700000.00
changeToInventory -5100000.00
changeToAccountReceivables -38800000.00
otherCashflowsFromFinancingActivities -149300000.00
changeToNetincome 75500000.00
capitalExpenditures 50600000
changeInWorkingCapital 23700000.00
freeCashFlow 143400000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 75900000.00
totalCashFromFinancingActivities 704500000.00
netIncome 37000000.00
changeInCash -99500000.00
beginPeriodCashFlow 177000000.00
endPeriodCashFlow 77500000.00
totalCashFromOperatingActivities 169000000.00
depreciation 40600000.00
changeToInventory -24000000.00
otherCashflowsFromFinancingActivities 680400000.00
changeToNetincome 117800000.00
capitalExpenditures 51500000
changeInWorkingCapital 105900000.00
stockBasedCompensation 59100000.00
otherNonCashItems -14500000.00
freeCashFlow 117500000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
changeToLiabilities 47600000.00
totalCashFromFinancingActivities 9200000.00
netIncome 85000000.00
changeInCash 62000000.00
beginPeriodCashFlow 115000000.00
endPeriodCashFlow 177000000.00
totalCashFromOperatingActivities 98900000.00
depreciation 21300000.00
changeToInventory -10900000.00
otherCashflowsFromFinancingActivities -3800000.00
changeToNetincome 68400000.00
capitalExpenditures 93500000
changeInWorkingCapital 4700000.00
otherNonCashItems -12100000.00
freeCashFlow 5400000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
changeToLiabilities 27600000.00
totalCashFromFinancingActivities 5400000.00
netIncome 89000000.00
changeInCash 81600000.00
beginPeriodCashFlow 33400000.00
endPeriodCashFlow 115000000.00
totalCashFromOperatingActivities 122100000.00
depreciation 21800000.00
changeToInventory -10700000.00
otherCashflowsFromFinancingActivities -2700000.00
changeToNetincome 80500000.00
capitalExpenditures 19500000
changeInWorkingCapital -10100000.00
otherNonCashItems 21400000.00
freeCashFlow 141600000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
changeToLiabilities 2200000.00
totalCashFromFinancingActivities -54300000.00
netIncome 135300000.00
changeInCash 17700000.00
beginPeriodCashFlow 15700000.00
endPeriodCashFlow 33400000.00
totalCashFromOperatingActivities 104800000.00
depreciation 19600000.00
changeToInventory -7400000.00
changeToAccountReceivables -22200000.00
otherCashflowsFromFinancingActivities -79600000.00
changeToNetincome 59100000.00
capitalExpenditures 33000000
changeInWorkingCapital -20100000.00
otherNonCashItems -89100000.00
freeCashFlow 71800000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
totalCashFromFinancingActivities -79000000.00
netIncome 72200000.00
changeInCash -5100000.00
beginPeriodCashFlow 20800000.00
endPeriodCashFlow 15700000.00
totalCashFromOperatingActivities 83200000.00
depreciation 6600000.00
changeToInventory -2200000.00
otherCashflowsFromFinancingActivities -85000000.00
changeToNetincome 29900000.00
capitalExpenditures 10000000
changeInWorkingCapital -3500000.00
stockBasedCompensation 22000000.00
otherNonCashItems 7900000.00
freeCashFlow 73200000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
totalCashFromFinancingActivities -52100000.00
netIncome 65100000.00
changeInCash -5600000.00
beginPeriodCashFlow 26400000.00
endPeriodCashFlow 20800000.00
totalCashFromOperatingActivities 55400000.00
depreciation 6400000.00
changeToInventory -16000000.00
otherCashflowsFromFinancingActivities -62400000.00
changeToNetincome 22000000.00
capitalExpenditures 8700000
changeInWorkingCapital -19400000.00
freeCashFlow 46700000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
totalCashFromFinancingActivities -36400000.00
netIncome 65900000.00
changeInCash 5600000.00
beginPeriodCashFlow 20800000.00
endPeriodCashFlow 26400000.00
totalCashFromOperatingActivities 49100000.00
depreciation 6800000.00
changeToInventory -19600000.00
otherCashflowsFromFinancingActivities -39200000.00
changeToNetincome 18700000.00
capitalExpenditures 8500000
changeInWorkingCapital -22000000.00
freeCashFlow 40600000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-08
currency_symbol USD
totalCashFromFinancingActivities -21400000.00
netIncome 54600000.00
changeInCash 2400000.00
beginPeriodCashFlow 18400000.00
endPeriodCashFlow 20800000.00
totalCashFromOperatingActivities 32500000.00
depreciation 5500000.00
changeToInventory -21900000.00
otherCashflowsFromFinancingActivities -26200000.00
changeToNetincome 20300000.00
capitalExpenditures 6500000
changeInWorkingCapital -47900000.00
freeCashFlow 26000000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-13
currency_symbol USD
changeToLiabilities 41900000.00
totalCashFromFinancingActivities -40700000.00
netIncome 43200000.00
changeInCash -5000000.00
beginPeriodCashFlow 23400000.00
endPeriodCashFlow 18400000.00
totalCashFromOperatingActivities 51600000.00
depreciation 5200000.00
dividendsPaid 290000000.00
changeToInventory -12800000.00
changeToAccountReceivables 10600000.00
otherCashflowsFromFinancingActivities 249300000.00
changeToNetincome 1100000.00
capitalExpenditures 16300000
changeInWorkingCapital 14300000.00
stockBasedCompensation 9900000.00
otherNonCashItems -11100000.00
freeCashFlow 35300000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
changeToLiabilities 41500000.00
totalCashFromFinancingActivities 28000000.00
netIncome 27400000.00
changeInCash 23400000.00
endPeriodCashFlow 23400000.00
totalCashFromOperatingActivities 8300000.00
depreciation 5700000.00
dividendsPaid 290000000.00
changeToInventory -21000000.00
otherCashflowsFromFinancingActivities 28000000.00
changeToNetincome 12200000.00
capitalExpenditures 12900000
changeInWorkingCapital -35600000.00
otherNonCashItems 900000.00
freeCashFlow -4600000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-21
currency_symbol USD
changeToLiabilities 43400000.00
totalCashFromFinancingActivities -49900000.00
netIncome 43200000.00
totalCashFromOperatingActivities 65300000.00
depreciation 6400000.00
changeToInventory -9000000.00
changeToAccountReceivables -1000000.00
otherCashflowsFromFinancingActivities -49900000.00
changeToNetincome 2300000.00
capitalExpenditures 15400000
changeInWorkingCapital 58700000.00
otherNonCashItems -43000000.00
freeCashFlow 49900000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
changeToLiabilities 23000000.00
totalCashFromFinancingActivities -36500000.00
netIncome 36000000.00
totalCashFromOperatingActivities 46600000.00
depreciation 6100000.00
changeToInventory -8000000.00
changeToAccountReceivables -7000000.00
otherCashflowsFromFinancingActivities -36500000.00
capitalExpenditures 10100000
changeInWorkingCapital 24000000.00
otherNonCashItems -19500000.00
freeCashFlow 36500000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 14000000.00
totalCashFromFinancingActivities -59400000.00
netIncome 47700000.00
changeInCash 0.00
beginPeriodCashFlow 2433600000.00
endPeriodCashFlow 0.00
totalCashFromOperatingActivities 64700000.00
depreciation 6300000.00
changeToAccountReceivables 8000000.00
otherCashflowsFromFinancingActivities -59400000.00
changeToNetincome 8000000.00
capitalExpenditures 5300000
changeInWorkingCapital -202000000.00
otherNonCashItems 212700000.00
freeCashFlow 59400000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
totalCashFromFinancingActivities -51200000.00
netIncome 42600000.00
changeInCash 0.00
beginPeriodCashFlow 2433600000.00
endPeriodCashFlow 2433600000.00
totalCashFromOperatingActivities 66000000.00
depreciation 5500000.00
otherCashflowsFromFinancingActivities -51200000.00
capitalExpenditures 14800000
changeInWorkingCapital 232000000.00
otherNonCashItems -214100000.00
freeCashFlow 51200000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
totalCashFromFinancingActivities -55400000.00
netIncome 46900000.00
changeInCash 0.00
beginPeriodCashFlow 2433600000.00
endPeriodCashFlow 2433600000.00
totalCashFromOperatingActivities 58300000.00
depreciation 5200000.00
otherCashflowsFromFinancingActivities -55400000.00
capitalExpenditures 2900000
otherNonCashItems 6200000.00
freeCashFlow 55400000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
totalCashFromFinancingActivities -37000000.00
netIncome 38800000.00
beginPeriodCashFlow 2433600000.00
endPeriodCashFlow 2433600000.00
totalCashFromOperatingActivities 43000000.00
depreciation 6000000.00
otherCashflowsFromFinancingActivities -37000000.00
capitalExpenditures 6000000
changeInWorkingCapital -2000000.00
otherNonCashItems 200000.00
freeCashFlow 37000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
investments -529200000.00
changeToLiabilities -49900000.00
totalCashflowsFromInvestingActivities -529200000.00
netBorrowings -1062300000.00
totalCashFromFinancingActivities -843800000.00
changeToOperatingActivities -1200000.00
netIncome 291200000.00
changeInCash -102800000.00
beginPeriodCashFlow 478500000.00
endPeriodCashFlow 375700000.00
totalCashFromOperatingActivities 1284700000.00
depreciation 926400000.00
otherCashflowsFromInvestingActivities -83000000.00
dividendsPaid 201200000.00
changeToInventory -75600000.00
changeToAccountReceivables -184700000.00
salePurchaseOfStock -126400000.00
otherCashflowsFromFinancingActivities 1222500000.00
changeToNetincome 378500000.00
capitalExpenditures 187900000
changeReceivables -184700000.00
cashFlowsOtherOperating 290000000.00
cashAndCashEquivalentsChanges 58500000.00
changeInWorkingCapital -311400000.00
stockBasedCompensation 105000000.00
otherNonCashItems 337900000.00
freeCashFlow 1096800000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
investments -503600000.00
changeToLiabilities 76400000.00
totalCashflowsFromInvestingActivities -503600000.00
netBorrowings -1055000000.00
totalCashFromFinancingActivities -1306000000.00
changeToOperatingActivities -44200000.00
netIncome 445500000.00
changeInCash -323600000.00
beginPeriodCashFlow 802100000.00
endPeriodCashFlow 478500000.00
totalCashFromOperatingActivities 1499200000.00
depreciation 937700000.00
otherCashflowsFromInvestingActivities -29800000.00
dividendsPaid 200100000.00
changeToInventory -8400000.00
changeToAccountReceivables -15100000.00
salePurchaseOfStock 122500000.00
otherCashflowsFromFinancingActivities 1548900000.00
changeToNetincome 267200000.00
capitalExpenditures 152000000
changeReceivables -15100000.00
cashFlowsOtherOperating -44200000.00
cashAndCashEquivalentsChanges -310400000.00
changeInWorkingCapital -134200000.00
stockBasedCompensation 76000000.00
otherNonCashItems 276300000.00
freeCashFlow 1347200000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
investments 53500000.00
changeToLiabilities -386200000.00
totalCashflowsFromInvestingActivities -613800000.00
netBorrowings -275200000.00
totalCashFromFinancingActivities -421800000.00
changeToOperatingActivities 69500000.00
netIncome -137400000.00
changeInCash 184200000.00
beginPeriodCashFlow 617900000.00
endPeriodCashFlow 802100000.00
totalCashFromOperatingActivities 1204500000.00
depreciation 1032700000.00
otherCashflowsFromInvestingActivities -549800000.00
dividendsPaid 198500000.00
changeToInventory -40800000.00
changeToAccountReceivables -349100000.00
salePurchaseOfStock 129800000.00
otherCashflowsFromFinancingActivities 1526700000.00
changeToNetincome 736700000.00
capitalExpenditures 117900000
changeReceivables -70000000.00
cashFlowsOtherOperating 69500000.00
cashAndCashEquivalentsChanges 168900000.00
changeInWorkingCapital -415500000.00
stockBasedCompensation 79700000.00
otherNonCashItems 633000000.00
freeCashFlow 1086600000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
investments 48100000.00
changeToLiabilities 69400000.00
totalCashflowsFromInvestingActivities -729300000.00
netBorrowings -716100000.00
totalCashFromFinancingActivities -779900000.00
changeToOperatingActivities -17900000.00
netIncome 1131500000.00
changeInCash 75100000.00
beginPeriodCashFlow 542800000.00
endPeriodCashFlow 617900000.00
totalCashFromOperatingActivities 1585800000.00
depreciation 1006100000.00
otherCashflowsFromInvestingActivities -570300000.00
dividendsPaid 196700000.00
changeToInventory -125200000.00
changeToAccountReceivables -521100000.00
salePurchaseOfStock 158200000.00
otherCashflowsFromFinancingActivities 882100000.00
changeToNetincome -384300000.00
capitalExpenditures 404700000
changeReceivables -93800000.00
cashFlowsOtherOperating -17900000.00
cashAndCashEquivalentsChanges 76600000.00
changeInWorkingCapital -706200000.00
stockBasedCompensation 84300000.00
otherNonCashItems 608800000.00
freeCashFlow 1181100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
investments 69200000.00
changeToLiabilities 5100000.00
totalCashflowsFromInvestingActivities -416600000.00
netBorrowings -1154400000.00
totalCashFromFinancingActivities -1302200000.00
changeToOperatingActivities 8400000.00
netIncome -379300000.00
changeInCash 18400000.00
beginPeriodCashFlow 524400000.00
endPeriodCashFlow 542800000.00
totalCashFromOperatingActivities 1747400000.00
depreciation 1040500000.00
otherCashflowsFromInvestingActivities -323100000.00
dividendsPaid 195200000.00
changeToInventory -199500000.00
changeToAccountReceivables 213600000.00
salePurchaseOfStock 107900000.00
otherCashflowsFromFinancingActivities 1871900000.00
changeToNetincome 1058600000.00
capitalExpenditures 162700000
changeReceivables 213600000.00
cashFlowsOtherOperating 8400000.00
cashAndCashEquivalentsChanges 28600000.00
changeInWorkingCapital 41000000.00
stockBasedCompensation 65500000.00
otherNonCashItems 966300000.00
freeCashFlow 1584700000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
investments -510800000.00
changeToLiabilities 2000000.00
totalCashflowsFromInvestingActivities -510800000.00
netBorrowings -1248500000.00
totalCashFromFinancingActivities -1210500000.00
changeToOperatingActivities 5700000.00
netIncome 1839200000.00
changeInCash -109700000.00
beginPeriodCashFlow 634100000.00
endPeriodCashFlow 524400000.00
totalCashFromOperatingActivities 1582300000.00
depreciation 1062700000.00
otherCashflowsFromInvestingActivities -354800000.00
dividendsPaid 193600000.00
changeToInventory -122800000.00
changeToAccountReceivables -137800000.00
salePurchaseOfStock -415500000.00
otherCashflowsFromFinancingActivities 85800000.00
changeToNetincome -1390800000.00
capitalExpenditures 156000000
changeReceivables 176500000.00
cashFlowsOtherOperating 41300000.00
exchangeRateChanges 29300000.00
cashAndCashEquivalentsChanges -109700000.00
changeInWorkingCapital -1737600000.00
stockBasedCompensation 53700000.00
otherNonCashItems 2140300000.00
freeCashFlow 1426300000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
investments 284700000.00
changeToLiabilities 17800000.00
totalCashflowsFromInvestingActivities -1691500000.00
netBorrowings -269600000.00
totalCashFromFinancingActivities -743200000.00
changeToOperatingActivities 18500000.00
netIncome 301600000.00
changeInCash -825200000.00
beginPeriodCashFlow 1459300000.00
endPeriodCashFlow 634100000.00
totalCashFromOperatingActivities 1632200000.00
depreciation 1039300000.00
otherCashflowsFromInvestingActivities -1791500000.00
dividendsPaid 188400000.00
changeToInventory 69500000.00
changeToAccountReceivables -137800000.00
salePurchaseOfStock -415500000.00
otherCashflowsFromFinancingActivities -16300000.00
changeToNetincome -12600000.00
capitalExpenditures 184700000
changeReceivables -137800000.00
cashFlowsOtherOperating 368600000.00
exchangeRateChanges -22700000.00
cashAndCashEquivalentsChanges -825200000.00
changeInWorkingCapital -202700000.00
stockBasedCompensation 57300000.00
otherNonCashItems 589900000.00
freeCashFlow 1447500000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
investments 588100000.00
changeToLiabilities -99800000.00
totalCashflowsFromInvestingActivities -7557900000.00
netBorrowings 7329900000.00
totalCashFromFinancingActivities 7139800000.00
changeToOperatingActivities -21800000.00
netIncome 48900000.00
changeInCash 369300000.00
beginPeriodCashFlow 1083300000.00
endPeriodCashFlow 1452600000.00
totalCashFromOperatingActivities 862800000.00
depreciation 723500000.00
otherCashflowsFromInvestingActivities -7978300000.00
dividendsPaid 157100000.00
changeToInventory -248100000.00
changeToAccountReceivables 2800000.00
salePurchaseOfStock -150000000.00
otherCashflowsFromFinancingActivities -46600000.00
changeToNetincome -148400000.00
capitalExpenditures 167700000
changeReceivables -56100000.00
cashFlowsOtherOperating 467800000.00
exchangeRateChanges -22600000.00
cashAndCashEquivalentsChanges 376000000.00
changeInWorkingCapital -545400000.00
stockBasedCompensation 46400000.00
otherNonCashItems 753400000.00
freeCashFlow 695100000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-23
currency_symbol USD
investments -68700000.00
changeToLiabilities 68200000.00
totalCashflowsFromInvestingActivities -469400000.00
netBorrowings -311800000.00
totalCashFromFinancingActivities -562400000.00
changeToOperatingActivities 114400000.00
netIncome 719000000.00
changeInCash 2700000.00
beginPeriodCashFlow 1080600000.00
endPeriodCashFlow 1083300000.00
totalCashFromOperatingActivities 1052800000.00
depreciation 375800000.00
otherCashflowsFromInvestingActivities -255800000.00
dividendsPaid 145500000.00
changeToInventory -154100000.00
changeToAccountReceivables -92300000.00
salePurchaseOfStock -400500000.00
otherCashflowsFromFinancingActivities -48800000.00
changeToNetincome -8700000.00
capitalExpenditures 144900000
changeReceivables -40400000.00
cashFlowsOtherOperating 93000000.00
exchangeRateChanges -18300000.00
cashAndCashEquivalentsChanges 2700000.00
changeInWorkingCapital -38700000.00
stockBasedCompensation 49400000.00
otherNonCashItems 31500000.00
freeCashFlow 907900000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
investments 98100000.00
changeToLiabilities 135100000.00
totalCashflowsFromInvestingActivities -282500000.00
netBorrowings -97500000.00
totalCashFromFinancingActivities -467300000.00
netIncome 759200000.00
changeInCash 196300000.00
beginPeriodCashFlow 884300000.00
endPeriodCashFlow 1080600000.00
totalCashFromOperatingActivities 963100000.00
depreciation 358500000.00
otherCashflowsFromInvestingActivities -280600000.00
dividendsPaid 132400000.00
changeToInventory -128400000.00
changeToAccountReceivables -103700000.00
salePurchaseOfStock -719000000.00
otherCashflowsFromFinancingActivities 6800000.00
changeToNetincome -47900000.00
capitalExpenditures 100000000
changeReceivables -74300000.00
cashFlowsOtherOperating -39100000.00
exchangeRateChanges -17000000.00
cashAndCashEquivalentsChanges 196300000.00
changeInWorkingCapital -240900000.00
stockBasedCompensation 48500000.00
otherNonCashItems 164000000.00
freeCashFlow 863100000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
investments -251600000.00
changeToLiabilities 107000000.00
totalCashflowsFromInvestingActivities -592100000.00
netBorrowings 93900000.00
totalCashFromFinancingActivities -436500000.00
netIncome 752900000.00
changeInCash 116000000.00
beginPeriodCashFlow 768300000.00
endPeriodCashFlow 884300000.00
totalCashFromOperatingActivities 1151900000.00
depreciation 363100000.00
otherCashflowsFromInvestingActivities -225800000.00
dividendsPaid 94400000.00
changeToInventory -67500000.00
changeToAccountReceivables -51100000.00
salePurchaseOfStock -485600000.00
otherCashflowsFromFinancingActivities -600000.00
changeToNetincome 83500000.00
capitalExpenditures 114700000
changeReceivables -45500000.00
cashFlowsOtherOperating -41600000.00
exchangeRateChanges -7300000.00
cashAndCashEquivalentsChanges 116000000.00
changeInWorkingCapital -128200000.00
stockBasedCompensation 55000000.00
otherNonCashItems 173900000.00
freeCashFlow 1037200000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
investments -267300000.00
changeToLiabilities 34600000.00
totalCashflowsFromInvestingActivities -624400000.00
netBorrowings 545800000.00
totalCashFromFinancingActivities -455800000.00
netIncome 760000000.00
changeInCash 99400000.00
beginPeriodCashFlow 668900000.00
endPeriodCashFlow 768300000.00
totalCashFromOperatingActivities 1176900000.00
depreciation 359900000.00
otherCashflowsFromInvestingActivities -243300000.00
dividendsPaid 510400000.00
changeToInventory 7200000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -1050000000.00
otherCashflowsFromFinancingActivities 1065200000.00
changeToNetincome 35800000.00
capitalExpenditures 269200000
changeReceivables -63200000.00
cashFlowsOtherOperating 42600000.00
exchangeRateChanges 2700000.00
cashAndCashEquivalentsChanges 99400000.00
changeInWorkingCapital -22800000.00
stockBasedCompensation 60500000.00
otherNonCashItems 6400000.00
freeCashFlow 907700000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
investments -345800000.00
changeToLiabilities 6900000.00
totalCashflowsFromInvestingActivities -726900000.00
netBorrowings -2200000.00
totalCashFromFinancingActivities -489600000.00
netIncome 596900000.00
changeInCash -22800000.00
beginPeriodCashFlow 691700000.00
endPeriodCashFlow 668900000.00
totalCashFromOperatingActivities 1193500000.00
depreciation 340200000.00
otherCashflowsFromInvestingActivities -301900000.00
dividendsPaid 0.00
changeToInventory 25800000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -505600000.00
otherCashflowsFromFinancingActivities -900000.00
changeToNetincome 193600000.00
capitalExpenditures 280200000
changeReceivables -33000000.00
cashFlowsOtherOperating 63100000.00
exchangeRateChanges 200000.00
cashAndCashEquivalentsChanges -22800000.00
changeInWorkingCapital -13900000.00
stockBasedCompensation 62000000.00
otherNonCashItems 280800000.00
freeCashFlow 913300000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
investments -66400000.00
changeToLiabilities -125600000.00
totalCashflowsFromInvestingActivities -381200000.00
netBorrowings 660300000.00
totalCashFromFinancingActivities -262100000.00
netIncome 717400000.00
changeInCash 479100000.00
beginPeriodCashFlow 212600000.00
endPeriodCashFlow 691700000.00
totalCashFromOperatingActivities 1117500000.00
depreciation 337400000.00
otherCashflowsFromInvestingActivities -209700000.00
dividendsPaid 0.00
changeToInventory 36200000.00
changeToAccountReceivables 0.00
salePurchaseOfStock -923700000.00
otherCashflowsFromFinancingActivities 660600000.00
changeToNetincome 140700000.00
capitalExpenditures 264600000
changeReceivables -4600000.00
cashFlowsOtherOperating 16000000.00
exchangeRateChanges 4900000.00
cashAndCashEquivalentsChanges 479100000.00
changeInWorkingCapital -69100000.00
stockBasedCompensation 74900000.00
otherNonCashItems 76600000.00
freeCashFlow 852900000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
changeToLiabilities 119300000.00
totalCashFromFinancingActivities -343500000.00
netIncome 848600000.00
changeInCash -251300000.00
beginPeriodCashFlow 463900000.00
endPeriodCashFlow 212600000.00
totalCashFromOperatingActivities 1038100000.00
depreciation 275100000.00
changeToInventory -148100000.00
salePurchaseOfStock -737000000.00
otherCashflowsFromFinancingActivities 393500000.00
capitalExpenditures 250000000
changeInWorkingCapital -168200000.00
stockBasedCompensation 69900000.00
otherNonCashItems 10700000.00
freeCashFlow 788100000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
changeToLiabilities 61900000.00
totalCashFromFinancingActivities -399500000.00
netIncome 773200000.00
changeInCash 198200000.00
beginPeriodCashFlow 265700000.00
endPeriodCashFlow 463900000.00
totalCashFromOperatingActivities 1084400000.00
depreciation 230000000.00
changeToInventory -58000000.00
salePurchaseOfStock -576300000.00
otherCashflowsFromFinancingActivities 27000000.00
changeToNetincome 6100000.00
capitalExpenditures 331200000
changeInWorkingCapital -67100000.00
otherNonCashItems 84400000.00
freeCashFlow 753200000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
totalCashFromFinancingActivities -730700000.00
netIncome 834500000.00
changeInCash 32500000.00
beginPeriodCashFlow 233200000.00
endPeriodCashFlow 265700000.00
totalCashFromOperatingActivities 1040700000.00
depreciation 197400000.00
changeToInventory -39200000.00
salePurchaseOfStock -798800000.00
otherCashflowsFromFinancingActivities 26800000.00
changeToNetincome 68700000.00
capitalExpenditures 268300000
changeInWorkingCapital -70800000.00
otherNonCashItems 79600000.00
freeCashFlow 772400000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
totalCashFromFinancingActivities -484600000.00
netIncome 732500000.00
changeInCash 78600000.00
beginPeriodCashFlow 154600000.00
endPeriodCashFlow 233200000.00
totalCashFromOperatingActivities 878200000.00
depreciation 185700000.00
changeToInventory -79200000.00
salePurchaseOfStock -4100000.00
otherCashflowsFromFinancingActivities -557200000.00
changeToNetincome 85000000.00
capitalExpenditures 105300000
changeInWorkingCapital -79300000.00
otherNonCashItems 39300000.00
freeCashFlow 772900000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
totalCashFromFinancingActivities -402000000.00
netIncome 541800000.00
changeInCash 77100000.00
beginPeriodCashFlow 77500000.00
endPeriodCashFlow 154600000.00
totalCashFromOperatingActivities 862200000.00
depreciation 181300000.00
changeToInventory -44700000.00
otherCashflowsFromFinancingActivities -467000000.00
changeToNetincome 139200000.00
capitalExpenditures 100800000
changeInWorkingCapital 79700000.00
otherNonCashItems 59400000.00
freeCashFlow 761400000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
changeToLiabilities 75900000.00
totalCashFromFinancingActivities 664800000.00
netIncome 346300000.00
changeInCash 61800000.00
beginPeriodCashFlow 15700000.00
endPeriodCashFlow 77500000.00
totalCashFromOperatingActivities 494800000.00
depreciation 103300000.00
changeToInventory -53000000.00
otherCashflowsFromFinancingActivities 594300000.00
changeToNetincome 117800000.00
capitalExpenditures 158500000
changeInWorkingCapital 80400000.00
otherNonCashItems -35200000.00
freeCashFlow 336300000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
totalCashFromFinancingActivities -188900000.00
netIncome 257800000.00
changeInCash -2700000.00
beginPeriodCashFlow 18400000.00
endPeriodCashFlow 15700000.00
totalCashFromOperatingActivities 220200000.00
depreciation 25300000.00
changeToInventory -59700000.00
otherCashflowsFromFinancingActivities -212800000.00
changeToNetincome 29900000.00
capitalExpenditures 33700000
changeInWorkingCapital -92800000.00
otherNonCashItems 29900000.00
freeCashFlow 186500000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-13
currency_symbol USD
changeToLiabilities 41900000.00
totalCashFromFinancingActivities -99100000.00
netIncome 149800000.00
changeInCash 18400000.00
endPeriodCashFlow 18400000.00
totalCashFromOperatingActivities 171800000.00
depreciation 23400000.00
dividendsPaid 290000000.00
changeToInventory -50200000.00
changeToAccountReceivables 2600000.00
otherCashflowsFromFinancingActivities 189500000.00
changeToNetincome 1100000.00
capitalExpenditures 54700000
changeInWorkingCapital -2500000.00
otherNonCashItems 1100000.00
freeCashFlow 117100000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
changeToLiabilities 14000000.00
totalCashFromFinancingActivities -203400000.00
netIncome 176000000.00
changeInCash -203400000.00
totalCashFromOperatingActivities 232400000.00
depreciation 23100000.00
changeToInventory -2100000.00
changeToAccountReceivables 8000000.00
otherCashflowsFromFinancingActivities -203400000.00
changeToNetincome 8000000.00
capitalExpenditures 29000000
changeInWorkingCapital 20200000.00
otherNonCashItems 5300000.00
freeCashFlow 203400000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
totalCashFromFinancingActivities -147000000.00
netIncome 150000000.00
beginPeriodCashFlow 542800000.00
totalCashFromOperatingActivities 180000000.00
depreciation 22000000.00
otherCashflowsFromFinancingActivities -147000000.00
capitalExpenditures 33000000
changeInWorkingCapital 17500000.00
otherNonCashItems -9500000.00
freeCashFlow 147000000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
totalCashFromFinancingActivities -179000000.00
netIncome 145000000.00
beginPeriodCashFlow 542800000.00
endPeriodCashFlow 542800000.00
totalCashFromOperatingActivities 199000000.00
depreciation 26000000.00
otherCashflowsFromFinancingActivities -179000000.00
capitalExpenditures 20000000
changeInWorkingCapital 28000000.00
freeCashFlow 179000000.00
Income_Statement
currency_symbol USD
quarterly
2023-09-30
date 2023-09-30
filing_date 2023-11-07
currency_symbol USD
researchDevelopment 116900000.00
incomeBeforeTax 219200000.00
netIncome 162800000.00
sellingGeneralAdministrative 674900000.00
grossProfit 1235000000.00
reconciledDepreciation 241200000.00
ebit 301900000.00
ebitda 543100000.00
depreciationAndAmortization 241200000.00
operatingIncome 266600000.00
otherOperatingExpenses 1455400000.00
interestExpense 51100000.00
taxProvision 56400000.00
interestIncome 51100000.00
netInterestIncome -51100000.00
extraordinaryItems 0.00
incomeTaxExpense 56400000.00
totalRevenue 1753600000.00
totalOperatingExpenses 936800000.00
costOfRevenue 518600000.00
totalOtherIncomeExpenseNet -27800000.00
netIncomeFromContinuingOps 162800000.00
netIncomeApplicableToCommonShares 162700000.00
2023-06-30
date 2023-06-30
filing_date 2023-08-01
currency_symbol USD
researchDevelopment 118100000.00
incomeBeforeTax 276800000.00
minorityInterest -200000.00
netIncome 209600000.00
sellingGeneralAdministrative 725800000.00
grossProfit 1344100000.00
reconciledDepreciation 237500000.00
ebit 360700000.00
ebitda 598200000.00
depreciationAndAmortization 237500000.00
operatingIncome 329600000.00
otherOperatingExpenses 1507600000.00
interestExpense 51600000.00
taxProvision 66900000.00
interestIncome 51600000.00
netInterestIncome -51600000.00
extraordinaryItems 0.00
incomeTaxExpense 66900000.00
totalRevenue 1869600000.00
totalOperatingExpenses 982100000.00
costOfRevenue 525500000.00
totalOtherIncomeExpenseNet -33500000.00
netIncomeFromContinuingOps 209900000.00
netIncomeApplicableToCommonShares 209600000.00
2023-03-31
date 2023-03-31
filing_date 2023-05-02
currency_symbol USD
researchDevelopment 110400000.00
incomeBeforeTax 286800000.00
minorityInterest 200000.00
netIncome 232500000.00
sellingGeneralAdministrative 715900000.00
grossProfit 1330200000.00
reconciledDepreciation 231800000.00
ebit 327300000.00
ebitda 609900000.00
depreciationAndAmortization 282600000.00
nonOperatingIncomeNetOther 7700000.00
operatingIncome 327300000.00
otherOperatingExpenses 1460500000.00
interestExpense 48200000.00
taxProvision 54100000.00
interestIncome 48200000.00
netInterestIncome -48200000.00
extraordinaryItems 0.00
incomeTaxExpense 54100000.00
totalRevenue 1831000000.00
totalOperatingExpenses 959700000.00
costOfRevenue 500800000.00
totalOtherIncomeExpenseNet -40500000.00
netIncomeFromContinuingOps 232800000.00
netIncomeApplicableToCommonShares 232500000.00
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
researchDevelopment 108000000.00
incomeBeforeTax -74800000.00
minorityInterest -300000.00
netIncome -130200000.00
sellingGeneralAdministrative 727100000.00
grossProfit 1304800000.00
reconciledDepreciation 228500000.00
ebit 322900000.00
ebitda 454400000.00
depreciationAndAmortization 131500000.00
nonOperatingIncomeNetOther -3900000.00
operatingIncome 322900000.00
otherOperatingExpenses 1498300000.00
interestExpense 42600000.00
taxProvision 55400000.00
interestIncome 42600000.00
netInterestIncome -42600000.00
extraordinaryItems 0.00
nonRecurring 289800000.00
incomeTaxExpense 55400000.00
totalRevenue 1825100000.00
totalOperatingExpenses 978000000.00
costOfRevenue 520300000.00
totalOtherIncomeExpenseNet -397700000.00
netIncomeFromContinuingOps -130200000.00
netIncomeApplicableToCommonShares -130500000.00
2022-09-30
date 2022-09-30
filing_date 2022-11-02
currency_symbol USD
researchDevelopment 101700000.00
incomeBeforeTax 177600000.00
minorityInterest 200000.00
netIncome 194000000.00
sellingGeneralAdministrative 654900000.00
grossProfit 1181600000.00
reconciledDepreciation 231400000.00
ebit 245300000.00
ebitda 491400000.00
depreciationAndAmortization 246100000.00
nonOperatingIncomeNetOther -25400000.00
operatingIncome 245300000.00
otherOperatingExpenses 1384400000.00
interestExpense 42300000.00
taxProvision -16600000.00
interestIncome 42300000.00
netInterestIncome -42300000.00
extraordinaryItems 0.00
incomeTaxExpense -16600000.00
totalRevenue 1669800000.00
totalOperatingExpenses 896200000.00
costOfRevenue 488200000.00
totalOtherIncomeExpenseNet -67700000.00
netIncomeFromContinuingOps 194200000.00
netIncomeApplicableToCommonShares 194000000.00
2022-06-30
date 2022-06-30
filing_date 2022-08-02
currency_symbol USD
researchDevelopment 99400000.00
incomeBeforeTax 199500000.00
minorityInterest 300000.00
netIncome 153700000.00
sellingGeneralAdministrative 695200000.00
grossProfit 1270800000.00
reconciledDepreciation 232700000.00
ebit 280900000.00
ebitda 525500000.00
depreciationAndAmortization 244600000.00
nonOperatingIncomeNetOther -42600000.00
operatingIncome 280900000.00
otherOperatingExpenses 1446400000.00
interestExpense 38800000.00
taxProvision 45500000.00
interestIncome 38800000.00
netInterestIncome -38800000.00
extraordinaryItems 0.00
nonRecurring 3000000.00
incomeTaxExpense 45500000.00
totalRevenue 1781800000.00
totalOperatingExpenses 935400000.00
costOfRevenue 511000000.00
totalOtherIncomeExpenseNet -81400000.00
netIncomeFromContinuingOps 154000000.00
netIncomeApplicableToCommonShares 153700000.00
2022-03-31
date 2022-03-31
filing_date 2022-05-05
currency_symbol USD
researchDevelopment 96900000.00
incomeBeforeTax 101200000.00
minorityInterest -200000.00
netIncome 73200000.00
sellingGeneralAdministrative 684500000.00
grossProfit 1163200000.00
reconciledDepreciation 233800000.00
ebit 198400000.00
ebitda 422200000.00
depreciationAndAmortization 223800000.00
nonOperatingIncomeNetOther -56100000.00
operatingIncome 198400000.00
otherOperatingExpenses 1418700000.00
interestExpense 41100000.00
taxProvision 28000000.00
interestIncome 41100000.00
netInterestIncome -41100000.00
extraordinaryItems -58800000.00
incomeTaxExpense 28000000.00
totalRevenue 1663200000.00
totalOperatingExpenses 918700000.00
costOfRevenue 500000000.00
totalOtherIncomeExpenseNet -97200000.00
discontinuedOperations 4700000.00
netIncomeFromContinuingOps 73200000.00
netIncomeApplicableToCommonShares 198100000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
researchDevelopment 96000000.00
incomeBeforeTax -83900000.00
minorityInterest -100000.00
netIncome -84000000.00
sellingGeneralAdministrative 817400000.00
sellingAndMarketingExpenses 12200000.00
grossProfit 1240700000.00
reconciledDepreciation 267100000.00
ebit 184900000.00
ebitda 315700000.00
depreciationAndAmortization 130800000.00
nonOperatingIncomeNetOther -169000000.00
operatingIncome 133800000.00
otherOperatingExpenses 1588500000.00
interestExpense 48800000.00
taxProvision -54800000.00
interestIncome 48800000.00
netInterestIncome -48800000.00
extraordinaryItems -1700000.00
incomeTaxExpense -29200000.00
totalRevenue 1777200000.00
totalOperatingExpenses 1052000000.00
costOfRevenue 536500000.00
totalOtherIncomeExpenseNet -223800000.00
discontinuedOperations 4700000.00
netIncomeFromContinuingOps -83900000.00
netIncomeApplicableToCommonShares -84000000.00
2021-09-30
date 2021-09-30
filing_date 2021-11-04
currency_symbol USD
researchDevelopment 108900000.00
incomeBeforeTax 162600000.00
minorityInterest 200000.00
netIncome 145600000.00
sellingGeneralAdministrative 802400000.00
grossProfit 1342500000.00
reconciledDepreciation 265100000.00
ebit 266000000.00
ebitda 531100000.00
depreciationAndAmortization 265100000.00
nonOperatingIncomeNetOther 300000.00
operatingIncome 214900000.00
otherOperatingExpenses 1658300000.00
interestExpense 52600000.00
taxProvision 7200000.00
interestIncome 52600000.00
netInterestIncome -52600000.00
extraordinaryItems -9600000.00
incomeTaxExpense 16800000.00
totalRevenue 1924000000.00
totalOperatingExpenses 1076800000.00
costOfRevenue 581500000.00
totalOtherIncomeExpenseNet -50500000.00
discontinuedOperations 4700000.00
netIncomeFromContinuingOps 145800000.00
netIncomeApplicableToCommonShares 145600000.00
2021-06-30
date 2021-06-30
filing_date 2021-08-03
currency_symbol USD
researchDevelopment 180500000.00
incomeBeforeTax 173900000.00
minorityInterest 5400000.00
netIncome 141900000.00
sellingGeneralAdministrative 817400000.00
grossProfit 1445300000.00
reconciledDepreciation 266500000.00
ebit 289900000.00
ebitda 556400000.00
depreciationAndAmortization 266500000.00
nonOperatingIncomeNetOther 8100000.00
operatingIncome 220500000.00
otherOperatingExpenses 1745100000.00
interestExpense 54700000.00
taxProvision 31400000.00
interestIncome 54700000.00
netInterestIncome -54700000.00
extraordinaryItems -15400000.00
nonRecurring 16300000.00
incomeTaxExpense 31400000.00
totalRevenue 2026900000.00
totalOperatingExpenses 1163500000.00
costOfRevenue 581600000.00
totalOtherIncomeExpenseNet -53200000.00
discontinuedOperations 4700000.00
netIncomeFromContinuingOps 142500000.00
netIncomeApplicableToCommonShares 141900000.00
2021-03-31
date 2021-03-31
filing_date 2021-05-04
currency_symbol USD
researchDevelopment 94400000.00
incomeBeforeTax 220600000.00
minorityInterest -400000.00
netIncome 198100000.00
sellingGeneralAdministrative 770000.00
grossProfit 1331000000.00
reconciledDepreciation 268700000.00
ebit 308100000.00
ebitda 576800000.00
depreciationAndAmortization 268700000.00
nonOperatingIncomeNetOther 7300000.00
operatingIncome 265600000.00
otherOperatingExpenses 1546600000.00
interestExpense 52300000.00
taxProvision 22900000.00
interestIncome 52300000.00
netInterestIncome -52300000.00
extraordinaryItems -3400000.00
incomeTaxExpense 22900000.00
totalRevenue 1847400000.00
totalOperatingExpenses 1030200000.00
costOfRevenue 516400000.00
totalOtherIncomeExpenseNet -27900000.00
netIncomeFromContinuingOps 197700000.00
netIncomeApplicableToCommonShares 198100000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
researchDevelopment 100000000.00
incomeBeforeTax 195600000.00
minorityInterest 100000.00
netIncome 333700000.00
sellingGeneralAdministrative 893900000.00
grossProfit 1438000000.00
reconciledDepreciation 265400000.00
ebit 284500000.00
ebitda 437100000.00
depreciationAndAmortization 152600000.00
nonOperatingIncomeNetOther 8000000.00
operatingIncome 240700000.00
otherOperatingExpenses 1808800000.00
interestExpense 53100000.00
taxProvision -138200000.00
interestIncome 53100000.00
netInterestIncome -53100000.00
extraordinaryItems -1500000.00
incomeTaxExpense -138200000.00
totalRevenue 2085300000.00
totalOperatingExpenses 1161500000.00
costOfRevenue 647300000.00
totalOtherIncomeExpenseNet -27800000.00
netIncomeFromContinuingOps 333800000.00
netIncomeApplicableToCommonShares 333700000.00
2020-09-30
date 2020-09-30
filing_date 2020-11-06
currency_symbol USD
researchDevelopment 85900000.00
incomeBeforeTax 255800000.00
minorityInterest 3600000.00
netIncome 242500000.00
sellingGeneralAdministrative 790000000.00
grossProfit 1359900000.00
reconciledDepreciation 258600000.00
ebit 335100000.00
ebitda 593700000.00
depreciationAndAmortization 258600000.00
nonOperatingIncomeNetOther 10600000.00
operatingIncome 299200000.00
otherOperatingExpenses 1604800000.00
interestExpense 54000000.00
taxProvision 9700000.00
interestIncome 54000000.00
netInterestIncome -54000000.00
extraordinaryItems 4600000.00
incomeTaxExpense 9700000.00
totalRevenue 1929300000.00
totalOperatingExpenses 1035400000.00
costOfRevenue 569400000.00
totalOtherIncomeExpenseNet -14700000.00
netIncomeFromContinuingOps 246100000.00
netIncomeApplicableToCommonShares 242500000.00
2020-06-30
date 2020-06-30
filing_date 2020-08-05
currency_symbol USD
researchDevelopment 87700000.00
incomeBeforeTax -221900000.00
minorityInterest -1600000.00
netIncome -206600000.00
sellingGeneralAdministrative 665000000.00
grossProfit 801600000.00
reconciledDepreciation 255700000.00
ebit -104700000.00
ebitda 43000000.00
depreciationAndAmortization 147700000.00
nonOperatingIncomeNetOther 3800000.00
operatingIncome -171700000.00
otherOperatingExpenses 1334600000.00
interestExpense 54000000.00
taxProvision -13700000.00
interestIncome 54000000.00
netInterestIncome -54000000.00
extraordinaryItems 700000.00
nonRecurring 33000000.00
incomeTaxExpense -13700000.00
totalRevenue 1226100000.00
totalOperatingExpenses 910100000.00
costOfRevenue 424500000.00
totalOtherIncomeExpenseNet -59400000.00
netIncomeFromContinuingOps -208200000.00
netIncomeApplicableToCommonShares -206600000.00
2020-03-31
date 2020-03-31
filing_date 2020-05-11
currency_symbol USD
researchDevelopment 98400000.00
incomeBeforeTax -503900000.00
minorityInterest -600000.00
netIncome -508500000.00
sellingGeneralAdministrative 828900000.00
grossProfit 1296700000.00
reconciledDepreciation 253000000.00
ebit 208400000.00
ebitda 461400000.00
depreciationAndAmortization 253000000.00
nonOperatingIncomeNetOther 3000000.00
operatingIncome -456000000.00
otherOperatingExpenses 1578400000.00
interestExpense 50900000.00
taxProvision 5200000.00
interestIncome 50900000.00
netInterestIncome -50900000.00
nonRecurring 612000000.00
incomeTaxExpense 5200000.00
totalRevenue 1783800000.00
totalOperatingExpenses 1091300000.00
costOfRevenue 487100000.00
totalOtherIncomeExpenseNet -658400000.00
netIncomeFromContinuingOps -509100000.00
netIncomeApplicableToCommonShares -508500000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
researchDevelopment 121100000.00
incomeBeforeTax 289200000.00
minorityInterest 700000.00
netIncome 320700000.00
sellingGeneralAdministrative 1636700000.00
sellingAndMarketingExpenses 754500000.00
grossProfit 1543500000.00
reconciledDepreciation 253900000.00
ebit 378300000.00
ebitda 525700000.00
depreciationAndAmortization 147400000.00
nonOperatingIncomeNetOther 4800000.00
operatingIncome 336800000.00
otherOperatingExpenses 1752200000.00
interestExpense 52400000.00
taxProvision -32200000.00
interestIncome 66200000.00
netInterestIncome -52400000.00
incomeTaxExpense -32200000.00
totalRevenue 2125700000.00
totalOperatingExpenses 1170000000.00
costOfRevenue 582200000.00
totalOtherIncomeExpenseNet -31900000.00
netIncomeFromContinuingOps 321400000.00
netIncomeApplicableToCommonShares 320700000.00
2019-09-30
date 2019-09-30
filing_date 2019-11-05
currency_symbol USD
researchDevelopment 114400000.00
incomeBeforeTax 184600000.00
minorityInterest 900000.00
netIncome 431100000.00
sellingGeneralAdministrative 830100000.00
grossProfit 1356700000.00
reconciledDepreciation 251500000.00
ebit 240500000.00
ebitda 492000000.00
depreciationAndAmortization 251500000.00
nonOperatingIncomeNetOther -4400000.00
operatingIncome 245800000.00
otherOperatingExpenses 1647500000.00
interestExpense 56800000.00
taxProvision -247400000.00
interestIncome 56800000.00
netInterestIncome -56800000.00
incomeTaxExpense -247400000.00
totalRevenue 1892400000.00
totalOperatingExpenses 1111800000.00
costOfRevenue 535700000.00
totalOtherIncomeExpenseNet -3500000.00
netIncomeFromContinuingOps 432000000.00
netIncomeApplicableToCommonShares 431100000.00
2019-06-30
date 2019-06-30
filing_date 2019-08-05
currency_symbol USD
researchDevelopment 112100000.00
incomeBeforeTax 140300000.00
minorityInterest -1800000.00
netIncome 133700000.00
sellingGeneralAdministrative 840300000.00
grossProfit 1407300000.00
reconciledDepreciation 253000000.00
ebit 280600000.00
ebitda 533600000.00
depreciationAndAmortization 253000000.00
nonOperatingIncomeNetOther -4700000.00
operatingIncome 204700000.00
otherOperatingExpenses 1703300000.00
interestExpense 59700000.00
taxProvision 8400000.00
interestIncome 59700000.00
netInterestIncome -59700000.00
nonRecurring 70100000.00
incomeTaxExpense 8400000.00
totalRevenue 1988600000.00
totalOperatingExpenses 1122000000.00
costOfRevenue 581300000.00
totalOtherIncomeExpenseNet -85300000.00
netIncomeFromContinuingOps 131900000.00
netIncomeApplicableToCommonShares 133700000.00
2019-03-31
date 2019-03-31
filing_date 2019-05-06
currency_symbol USD
researchDevelopment 101700000.00
incomeBeforeTax 291700000.00
minorityInterest 100000.00
netIncome 246100000.00
sellingGeneralAdministrative 796400000.00
grossProfit 1422100000.00
reconciledDepreciation 247700000.00
ebit 360400000.00
ebitda 608100000.00
depreciationAndAmortization 247700000.00
nonOperatingIncomeNetOther -500000.00
operatingIncome 350200000.00
otherOperatingExpenses 1614600000.00
interestExpense 58000000.00
taxProvision 45500000.00
interestIncome 55200000.00
netInterestIncome -58000000.00
incomeTaxExpense 45500000.00
totalRevenue 1975500000.00
totalOperatingExpenses 1061200000.00
costOfRevenue 553400000.00
totalOtherIncomeExpenseNet -11200000.00
netIncomeFromContinuingOps 246200000.00
netIncomeApplicableToCommonShares 246100000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 101200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -865900000.00
minorityInterest -1400000.00
netIncome -901100000.00
sellingGeneralAdministrative 2449400000.00
sellingAndMarketingExpenses 1450800000.00
grossProfit 1487600000.00
reconciledDepreciation 254800000.00
ebit 196000000.00
ebitda 450800000.00
depreciationAndAmortization 254800000.00
nonOperatingIncomeNetOther -9200000.00
operatingIncome -790500000.00
otherOperatingExpenses 1865800000.00
interestExpense 66200000.00
extraordinaryItems -8300000.00
nonRecurring 975900000.00
otherItems 0.00
incomeTaxExpense 36600000.00
totalRevenue 2071000000.00
totalOperatingExpenses 1282400000.00
costOfRevenue 583400000.00
totalOtherIncomeExpenseNet -1002600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -902500000.00
netIncomeApplicableToCommonShares -901100000.00
2018-09-30
date 2018-09-30
filing_date 2018-11-01
currency_symbol USD
researchDevelopment 95700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 153600000.00
minorityInterest -100000.00
netIncome 162200000.00
sellingGeneralAdministrative 787700000.00
grossProfit 1307700000.00
reconciledDepreciation 260600000.00
ebit 243100000.00
ebitda 503700000.00
depreciationAndAmortization 260600000.00
nonOperatingIncomeNetOther -1400000.00
operatingIncome 223300000.00
otherOperatingExpenses 1592200000.00
interestExpense 68300000.00
extraordinaryItems 0.00
nonRecurring 3800000.00
otherItems 0.00
incomeTaxExpense -8500000.00
totalRevenue 1836700000.00
totalOperatingExpenses 1063200000.00
costOfRevenue 529000000.00
totalOtherIncomeExpenseNet -23400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 162100000.00
netIncomeApplicableToCommonShares 162200000.00
2018-06-30
date 2018-06-30
filing_date 2018-08-06
currency_symbol USD
researchDevelopment 99100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 217800000.00
minorityInterest -100000.00
netIncome 185000000.00
sellingGeneralAdministrative 791300000.00
grossProfit 1423900000.00
reconciledDepreciation 261600000.00
ebit 344200000.00
ebitda 605800000.00
depreciationAndAmortization 261600000.00
nonOperatingIncomeNetOther -2300000.00
operatingIncome 296000000.00
otherOperatingExpenses 1661100000.00
interestExpense 75900000.00
extraordinaryItems 0.00
nonRecurring -105200000.00
otherItems 0.00
incomeTaxExpense 32900000.00
totalRevenue 2007600000.00
totalOperatingExpenses 1077400000.00
costOfRevenue 583700000.00
totalOtherIncomeExpenseNet -53400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 184900000.00
netIncomeApplicableToCommonShares 185000000.00
2018-03-31
date 2018-03-31
filing_date 2018-05-08
currency_symbol USD
researchDevelopment 95700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 223400000.00
minorityInterest 1500000.00
netIncome 174700000.00
sellingGeneralAdministrative 785100000.00
grossProfit 1441800000.00
reconciledDepreciation 263500000.00
ebit 407500000.00
ebitda 671000000.00
depreciationAndAmortization 263500000.00
nonOperatingIncomeNetOther -2700000.00
operatingIncome 305000000.00
otherOperatingExpenses 1607400000.00
interestExpense 78900000.00
extraordinaryItems 0.00
nonRecurring 105200000.00
otherItems 0.00
incomeTaxExpense 47200000.00
totalRevenue 2017600000.00
totalOperatingExpenses 1031600000.00
costOfRevenue 575800000.00
totalOtherIncomeExpenseNet -108800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 176200000.00
netIncomeApplicableToCommonShares 174700000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 95000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -109200000.00
minorityInterest -200000.00
netIncome 1257200000.00
sellingGeneralAdministrative 770600000.00
grossProfit 1482900000.00
reconciledDepreciation 264500000.00
ebit 459500000.00
ebitda 724000000.00
depreciationAndAmortization 264500000.00
nonOperatingIncomeNetOther -6300000.00
operatingIncome -22900000.00
otherOperatingExpenses 1608500000.00
interestExpense 80000000.00
extraordinaryItems 0.00
nonRecurring 304700000.00
otherItems 0.00
incomeTaxExpense -1366200000.00
totalRevenue 2074300000.00
totalOperatingExpenses 1017100000.00
costOfRevenue 591400000.00
totalOtherIncomeExpenseNet -495800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 1231200000.00
netIncomeApplicableToCommonShares 1231400000.00
2017-09-30
date 2017-09-30
filing_date 2017-11-06
currency_symbol USD
researchDevelopment 91200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127200000.00
minorityInterest 2800000.00
netIncome 98800000.00
sellingGeneralAdministrative 694500000.00
grossProfit 1317200000.00
reconciledDepreciation 266500000.00
ebit 374900000.00
ebitda 641400000.00
depreciationAndAmortization 266500000.00
nonOperatingIncomeNetOther -3900000.00
operatingIncome 213400000.00
otherOperatingExpenses 1439300000.00
interestExpense 82300000.00
extraordinaryItems 0.00
nonRecurring 191600000.00
otherItems 0.00
incomeTaxExpense 28400000.00
totalRevenue 1818100000.00
totalOperatingExpenses 938400000.00
costOfRevenue 500900000.00
totalOtherIncomeExpenseNet -169900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 98800000.00
netIncomeApplicableToCommonShares 98800000.00
2017-06-30
date 2017-06-30
filing_date 2017-08-08
currency_symbol USD
researchDevelopment 90100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 196400000.00
minorityInterest -100000.00
netIncome 184200000.00
sellingGeneralAdministrative 748000000.00
grossProfit 1426700000.00
reconciledDepreciation 264100000.00
ebit 437300000.00
ebitda 701400000.00
depreciationAndAmortization 264100000.00
nonOperatingIncomeNetOther -3600000.00
operatingIncome 282300000.00
otherOperatingExpenses 1513500000.00
interestExpense 82300000.00
extraordinaryItems 0.00
nonRecurring -281800000.00
otherItems 0.00
incomeTaxExpense 12300000.00
totalRevenue 1954400000.00
totalOperatingExpenses 985800000.00
costOfRevenue 527700000.00
totalOtherIncomeExpenseNet -162500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 184100000.00
netIncomeApplicableToCommonShares 184200000.00
2017-03-31
date 2017-03-31
filing_date 2017-05-09
currency_symbol USD
researchDevelopment 91100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 265200000.00
minorityInterest -100000.00
netIncome 299400000.00
sellingGeneralAdministrative 760800000.00
grossProfit 1464400000.00
reconciledDepreciation 267600000.00
ebit 458200000.00
ebitda 725800000.00
depreciationAndAmortization 267600000.00
nonOperatingIncomeNetOther -2300000.00
operatingIncome 350400000.00
otherOperatingExpenses 1516800000.00
interestExpense 82900000.00
extraordinaryItems 0.00
nonRecurring 110100000.00
otherItems 0.00
incomeTaxExpense -34100000.00
totalRevenue 1977300000.00
totalOperatingExpenses 1003900000.00
costOfRevenue 512900000.00
totalOtherIncomeExpenseNet -112900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 299300000.00
netIncomeApplicableToCommonShares 299400000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 95700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 32800000.00
minorityInterest 100000.00
netIncome 66600000.00
sellingGeneralAdministrative 756300000.00
grossProfit 1398200000.00
reconciledDepreciation 252000000.00
ebit 342600000.00
ebitda 594600000.00
depreciationAndAmortization 252000000.00
nonOperatingIncomeNetOther -62400000.00
operatingIncome 185300000.00
otherOperatingExpenses 1608100000.00
interestExpense 90100000.00
extraordinaryItems 0.00
nonRecurring 572800000.00
otherItems 0.00
incomeTaxExpense -33900000.00
totalRevenue 2013100000.00
totalOperatingExpenses 993200000.00
costOfRevenue 614900000.00
totalOtherIncomeExpenseNet -282300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 72600000.00
netIncomeApplicableToCommonShares 72500000.00
2016-09-30
date 2016-09-30
filing_date 2016-11-08
currency_symbol USD
researchDevelopment 95600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 103500000.00
minorityInterest -900000.00
netIncome 158800000.00
sellingGeneralAdministrative 727700000.00
grossProfit 1353500000.00
reconciledDepreciation 288100000.00
ebit 365400000.00
ebitda 653500000.00
depreciationAndAmortization 288100000.00
nonOperatingIncomeNetOther -500000.00
operatingIncome 195500000.00
otherOperatingExpenses 1466900000.00
interestExpense 91500000.00
extraordinaryItems 0.00
nonRecurring 183400000.00
otherItems 0.00
incomeTaxExpense -54400000.00
totalRevenue 1832800000.00
totalOperatingExpenses 987600000.00
costOfRevenue 479300000.00
totalOtherIncomeExpenseNet -171500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 157900000.00
netIncomeApplicableToCommonShares 158800000.00
2016-06-30
date 2016-06-30
filing_date 2016-08-08
currency_symbol USD
researchDevelopment 88600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 110500000.00
minorityInterest -400000.00
netIncome -31300000.00
sellingGeneralAdministrative 732000000.00
grossProfit 1305300000.00
reconciledDepreciation 252300000.00
ebit 347900000.00
ebitda 600200000.00
depreciationAndAmortization 252300000.00
nonOperatingIncomeNetOther -3000000.00
operatingIncome 201600000.00
otherOperatingExpenses 1583100000.00
interestExpense 88100000.00
extraordinaryItems 0.00
nonRecurring -238500000.00
otherItems 0.00
incomeTaxExpense 142200000.00
totalRevenue 1934000000.00
totalOperatingExpenses 954400000.00
costOfRevenue 628700000.00
totalOtherIncomeExpenseNet -153100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -31700000.00
netIncomeApplicableToCommonShares -31300000.00
2016-03-31
date 2016-03-31
filing_date 2016-05-10
currency_symbol USD
researchDevelopment 85700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 154800000.00
minorityInterest -100000.00
netIncome 105900000.00
sellingGeneralAdministrative 716900000.00
grossProfit 1268800000.00
reconciledDepreciation 246900000.00
ebit 337100000.00
ebitda 584000000.00
depreciationAndAmortization 246900000.00
nonOperatingIncomeNetOther -2500000.00
operatingIncome 245500000.00
otherOperatingExpenses 1564400000.00
interestExpense 88200000.00
extraordinaryItems 0.00
nonRecurring 94100000.00
otherItems 0.00
incomeTaxExpense 49000000.00
totalRevenue 1904000000.00
totalOperatingExpenses 929200000.00
costOfRevenue 635200000.00
totalOtherIncomeExpenseNet -97900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105800000.00
netIncomeApplicableToCommonShares 105900000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 85900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 133200000.00
minorityInterest -300000.00
netIncome 127000000.00
sellingGeneralAdministrative 1099900000.00
grossProfit 1264300000.00
reconciledDepreciation 284300000.00
ebit -74700000.00
ebitda 209600000.00
depreciationAndAmortization 284300000.00
nonOperatingIncomeNetOther -12600000.00
operatingIncome 213500000.00
otherOperatingExpenses 2018000000.00
interestExpense 90000000.00
extraordinaryItems 0.00
nonRecurring 839500000.00
otherItems 0.00
incomeTaxExpense 6500000.00
totalRevenue 1933600000.00
totalOperatingExpenses 1348700000.00
costOfRevenue 669300000.00
totalOtherIncomeExpenseNet 305600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 105400000.00
netIncomeApplicableToCommonShares 105700000.00
2015-09-30
date 2015-09-30
filing_date 2015-11-09
currency_symbol USD
researchDevelopment 83300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 31800000.00
minorityInterest 0.00
netIncome 22200000.00
sellingGeneralAdministrative 692300000.00
grossProfit 1210100000.00
reconciledDepreciation 239500000.00
ebit 318500000.00
ebitda 558000000.00
depreciationAndAmortization 239500000.00
nonOperatingIncomeNetOther 6600000.00
operatingIncome 116000000.00
otherOperatingExpenses 1450300000.00
interestExpense 90800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 9600000.00
totalRevenue 1762200000.00
totalOperatingExpenses 898200000.00
costOfRevenue 552100000.00
totalOtherIncomeExpenseNet -191600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 22200000.00
netIncomeApplicableToCommonShares 22200000.00
2015-06-30
date 2015-06-30
filing_date 2015-08-10
currency_symbol USD
researchDevelopment 51400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax -213700000.00
minorityInterest -200000.00
netIncome -158000000.00
sellingGeneralAdministrative 445100000.00
grossProfit 877100000.00
reconciledDepreciation 99600000.00
ebit 346100000.00
ebitda 445700000.00
depreciationAndAmortization 99600000.00
nonOperatingIncomeNetOther -1500000.00
operatingIncome -129500000.00
otherOperatingExpenses 820000000.00
interestExpense 82700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense -55500000.00
totalRevenue 1167600000.00
totalOperatingExpenses 529500000.00
costOfRevenue 290500000.00
totalOtherIncomeExpenseNet -481100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps -158200000.00
netIncomeApplicableToCommonShares -158000000.00
2015-03-31
date 2015-03-31
filing_date 2015-05-07
currency_symbol USD
researchDevelopment 48400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 231800000.00
minorityInterest -300000.00
netIncome 177100000.00
sellingGeneralAdministrative 425000000.00
grossProfit 855700000.00
reconciledDepreciation 89000000.00
ebit 341900000.00
ebitda 430900000.00
depreciationAndAmortization 89000000.00
nonOperatingIncomeNetOther -20000000.00
operatingIncome 274900000.00
otherOperatingExpenses 772500000.00
interestExpense 23100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 55000000.00
totalRevenue 1134400000.00
totalOperatingExpenses 493800000.00
costOfRevenue 278700000.00
totalOtherIncomeExpenseNet -109600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 176800000.00
netIncomeApplicableToCommonShares 171400000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-23
currency_symbol USD
researchDevelopment 51100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 194200000.00
minorityInterest -100000.00
netIncome 156600000.00
sellingGeneralAdministrative 686400000.00
grossProfit 910000000.00
reconciledDepreciation 92600000.00
ebit 150900000.00
ebitda 243500000.00
depreciationAndAmortization 92600000.00
nonOperatingIncomeNetOther -15600000.00
operatingIncome 225800000.00
otherOperatingExpenses 1056400000.00
interestExpense 16000000.00
extraordinaryItems 0.00
nonRecurring 341100000.00
otherItems 0.00
incomeTaxExpense 37700000.00
totalRevenue 1222900000.00
totalOperatingExpenses 743500000.00
costOfRevenue 312900000.00
totalOtherIncomeExpenseNet 40200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 156500000.00
netIncomeApplicableToCommonShares 156600000.00
2014-09-30
date 2014-09-30
filing_date 2014-11-05
currency_symbol USD
researchDevelopment 46100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 227400000.00
minorityInterest -200000.00
netIncome 165500000.00
sellingGeneralAdministrative 443500000.00
grossProfit 807700000.00
reconciledDepreciation 90900000.00
ebit 310600000.00
ebitda 401500000.00
depreciationAndAmortization 90900000.00
nonOperatingIncomeNetOther -7500000.00
operatingIncome 251200000.00
otherOperatingExpenses 787900000.00
interestExpense 16300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 62100000.00
totalRevenue 1106000000.00
totalOperatingExpenses 489600000.00
costOfRevenue 298300000.00
totalOtherIncomeExpenseNet -77400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 165300000.00
netIncomeApplicableToCommonShares 165500000.00
2014-06-30
date 2014-06-30
filing_date 2014-08-07
currency_symbol USD
researchDevelopment 48100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 236400000.00
minorityInterest -400000.00
netIncome 176500000.00
sellingGeneralAdministrative 455800000.00
grossProfit 849700000.00
reconciledDepreciation 91300000.00
ebit 338700000.00
ebitda 430000000.00
depreciationAndAmortization 91300000.00
nonOperatingIncomeNetOther -7100000.00
operatingIncome 259300000.00
otherOperatingExpenses 837100000.00
interestExpense 15800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 60300000.00
totalRevenue 1182900000.00
totalOperatingExpenses 503900000.00
costOfRevenue 333200000.00
totalOtherIncomeExpenseNet -96500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 176100000.00
netIncomeApplicableToCommonShares 176500000.00
2014-03-31
date 2014-03-31
filing_date 2014-05-06
currency_symbol USD
researchDevelopment 47500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 285900000.00
minorityInterest -400000.00
netIncome 221500000.00
sellingGeneralAdministrative 464300000.00
grossProfit 856100000.00
reconciledDepreciation 101000000.00
ebit 346800000.00
ebitda 447800000.00
depreciationAndAmortization 101000000.00
nonOperatingIncomeNetOther 2500000.00
operatingIncome 298400000.00
otherOperatingExpenses 817200000.00
interestExpense 15000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 64800000.00
totalRevenue 1161500000.00
totalOperatingExpenses 511800000.00
costOfRevenue 305400000.00
totalOtherIncomeExpenseNet -45900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 221100000.00
netIncomeApplicableToCommonShares 221500000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 46400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 303000000.00
minorityInterest -500000.00
netIncome 235900000.00
sellingGeneralAdministrative 477000000.00
grossProfit 899900000.00
reconciledDepreciation 90100000.00
ebit 380700000.00
ebitda 470800000.00
depreciationAndAmortization 90100000.00
nonOperatingIncomeNetOther 4200000.00
operatingIncome 315300000.00
otherOperatingExpenses 864200000.00
interestExpense 16500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67600000.00
totalRevenue 1240700000.00
totalOperatingExpenses 523400000.00
costOfRevenue 340800000.00
totalOtherIncomeExpenseNet -61200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 235400000.00
netIncomeApplicableToCommonShares 236500000.00
2013-09-30
date 2013-09-30
filing_date 2013-11-12
currency_symbol USD
researchDevelopment 49400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 198400000.00
minorityInterest -300000.00
netIncome 154400000.00
sellingGeneralAdministrative 438000000.00
grossProfit 745500000.00
reconciledDepreciation 91900000.00
ebit 261900000.00
ebitda 353800000.00
depreciationAndAmortization 91900000.00
nonOperatingIncomeNetOther 3800000.00
operatingIncome 211700000.00
otherOperatingExpenses 816200000.00
interestExpense 17100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44300000.00
totalRevenue 1074300000.00
totalOperatingExpenses 487400000.00
costOfRevenue 328800000.00
totalOtherIncomeExpenseNet -46400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 154100000.00
netIncomeApplicableToCommonShares 157600000.00
2013-06-30
date 2013-06-30
filing_date 2013-08-07
currency_symbol USD
researchDevelopment 54900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 196000000.00
minorityInterest -400000.00
netIncome 152100000.00
sellingGeneralAdministrative 458000000.00
grossProfit 845900000.00
reconciledDepreciation 91400000.00
ebit 336900000.00
ebitda 428300000.00
depreciationAndAmortization 91400000.00
nonOperatingIncomeNetOther 3900000.00
operatingIncome 210400000.00
otherOperatingExpenses 836500000.00
interestExpense 18300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44300000.00
totalRevenue 1169500000.00
totalOperatingExpenses 512900000.00
costOfRevenue 323600000.00
totalOtherIncomeExpenseNet -122600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 151700000.00
netIncomeApplicableToCommonShares 157800000.00
2013-03-31
date 2013-03-31
filing_date 2013-05-08
currency_symbol USD
researchDevelopment 53500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 283700000.00
minorityInterest -600000.00
netIncome 218600000.00
sellingGeneralAdministrative 460800000.00
grossProfit 846000000.00
reconciledDepreciation 85100000.00
ebit 335400000.00
ebitda 420500000.00
depreciationAndAmortization 85100000.00
nonOperatingIncomeNetOther 3700000.00
operatingIncome 298200000.00
otherOperatingExpenses 807200000.00
interestExpense 18200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 65700000.00
totalRevenue 1138900000.00
totalOperatingExpenses 514300000.00
costOfRevenue 292900000.00
totalOtherIncomeExpenseNet -33500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 218000000.00
netIncomeApplicableToCommonShares 218600000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 55300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 186500000.00
minorityInterest -500000.00
netIncome 152800000.00
sellingGeneralAdministrative 565700000.00
grossProfit 881600000.00
reconciledDepreciation 90200000.00
ebit 261000000.00
ebitda 351200000.00
depreciationAndAmortization 90200000.00
nonOperatingIncomeNetOther 4900000.00
operatingIncome 200500000.00
otherOperatingExpenses 924400000.00
interestExpense 18900000.00
extraordinaryItems 0.00
nonRecurring 96000000.00
otherItems 0.00
incomeTaxExpense 34200000.00
totalRevenue 1180500000.00
totalOperatingExpenses 625500000.00
costOfRevenue 298900000.00
totalOtherIncomeExpenseNet -55600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 152300000.00
netIncomeApplicableToCommonShares 152800000.00
2012-09-30
date 2012-09-30
filing_date 2012-11-06
currency_symbol USD
researchDevelopment 53500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 234900000.00
minorityInterest -400000.00
netIncome 178100000.00
sellingGeneralAdministrative 430000000.00
grossProfit 769800000.00
reconciledDepreciation 82700000.00
ebit 290100000.00
ebitda 372800000.00
depreciationAndAmortization 82700000.00
nonOperatingIncomeNetOther 3800000.00
operatingIncome 249400000.00
otherOperatingExpenses 739200000.00
interestExpense 18300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 57200000.00
totalRevenue 1025500000.00
totalOperatingExpenses 483500000.00
costOfRevenue 255700000.00
totalOtherIncomeExpenseNet -36900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 177700000.00
netIncomeApplicableToCommonShares 178100000.00
2012-06-30
date 2012-06-30
filing_date 2012-08-07
currency_symbol USD
researchDevelopment 57200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 287600000.00
minorityInterest -500000.00
netIncome 214500000.00
sellingGeneralAdministrative 453300000.00
grossProfit 843100000.00
reconciledDepreciation 93400000.00
ebit 336400000.00
ebitda 429800000.00
depreciationAndAmortization 93400000.00
nonOperatingIncomeNetOther 3800000.00
operatingIncome 301900000.00
otherOperatingExpenses 792400000.00
interestExpense 18100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73600000.00
totalRevenue 1125000000.00
totalOperatingExpenses 510500000.00
costOfRevenue 281900000.00
totalOtherIncomeExpenseNet -30700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 214000000.00
netIncomeApplicableToCommonShares 214500000.00
2012-03-31
date 2012-03-31
filing_date 2012-05-03
currency_symbol USD
researchDevelopment 59600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 281100000.00
minorityInterest -700000.00
netIncome 209600000.00
sellingGeneralAdministrative 463300000.00
grossProfit 852000000.00
reconciledDepreciation 96800000.00
ebit 332200000.00
ebitda 429000000.00
depreciationAndAmortization 96800000.00
nonOperatingIncomeNetOther 3100000.00
operatingIncome 295600000.00
otherOperatingExpenses 811600000.00
interestExpense 17600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 72200000.00
totalRevenue 1140700000.00
totalOperatingExpenses 522900000.00
costOfRevenue 288700000.00
totalOtherIncomeExpenseNet -33500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 208900000.00
netIncomeApplicableToCommonShares 209600000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
researchDevelopment 65000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 188500000.00
minorityInterest -500000.00
netIncome 156600000.00
sellingGeneralAdministrative 569700000.00
grossProfit 864100000.00
reconciledDepreciation 94300000.00
ebit 192500000.00
ebitda 286800000.00
depreciationAndAmortization 94300000.00
nonOperatingIncomeNetOther 10100000.00
operatingIncome 201200000.00
otherOperatingExpenses 937900000.00
interestExpense 77700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 32400000.00
totalRevenue 1167300000.00
totalOperatingExpenses 634700000.00
costOfRevenue 303200000.00
totalOtherIncomeExpenseNet -28200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 156100000.00
netIncomeApplicableToCommonShares 156600000.00
2011-09-30
date 2011-09-30
filing_date 2011-11-02
currency_symbol USD
researchDevelopment 61000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 254900000.00
minorityInterest -300000.00
netIncome 191500000.00
sellingGeneralAdministrative 444000000.00
grossProfit 779600000.00
reconciledDepreciation 90900000.00
ebit 282600000.00
ebitda 373500000.00
depreciationAndAmortization 90900000.00
operatingIncome 266600000.00
otherOperatingExpenses 756900000.00
interestExpense 11700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 63700000.00
totalRevenue 1031500000.00
totalOperatingExpenses 505000000.00
costOfRevenue 251900000.00
totalOtherIncomeExpenseNet -8000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 191200000.00
netIncomeApplicableToCommonShares 191500000.00
2011-06-30
date 2011-06-30
filing_date 2011-08-08
currency_symbol USD
researchDevelopment 57000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 249300000.00
minorityInterest 0.00
netIncome 203800000.00
sellingGeneralAdministrative 519900000.00
grossProfit 849500000.00
reconciledDepreciation 88600000.00
ebit 272600000.00
ebitda 361200000.00
depreciationAndAmortization 88600000.00
operatingIncome 259100000.00
otherOperatingExpenses 864800000.00
interestExpense 9800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 45500000.00
totalRevenue 1137400000.00
totalOperatingExpenses 576900000.00
costOfRevenue 287900000.00
totalOtherIncomeExpenseNet -13500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 203800000.00
netIncomeApplicableToCommonShares 203800000.00
2011-03-31
date 2011-03-31
filing_date 2011-05-05
currency_symbol USD
researchDevelopment 55600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 286200000.00
minorityInterest 0.00
netIncome 208900000.00
sellingGeneralAdministrative 458300000.00
grossProfit 836600000.00
reconciledDepreciation 86100000.00
ebit 322700000.00
ebitda 408800000.00
depreciationAndAmortization 86100000.00
operatingIncome 297200000.00
otherOperatingExpenses 792900000.00
interestExpense 11000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 77300000.00
totalRevenue 1115600000.00
totalOperatingExpenses 513900000.00
costOfRevenue 279000000.00
totalOtherIncomeExpenseNet -25500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 208900000.00
netIncomeApplicableToCommonShares 208900000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 56900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109500000.00
minorityInterest 0.00
netIncome 34900000.00
sellingGeneralAdministrative 461100000.00
grossProfit 860500000.00
reconciledDepreciation 90700000.00
ebit 562100000.00
ebitda 652800000.00
depreciationAndAmortization 90700000.00
operatingIncome 122900000.00
otherOperatingExpenses 792200000.00
interestExpense 13400000.00
extraordinaryItems 0.00
nonRecurring 204000000.00
otherItems 0.00
incomeTaxExpense 74600000.00
totalRevenue 1134700000.00
totalOperatingExpenses 518000000.00
costOfRevenue 274200000.00
totalOtherIncomeExpenseNet -219600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 34900000.00
netIncomeApplicableToCommonShares 34900000.00
2010-09-30
date 2010-09-30
filing_date 2010-11-03
currency_symbol USD
researchDevelopment 57600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 257400000.00
minorityInterest 0.00
netIncome 191100000.00
sellingGeneralAdministrative 411600000.00
grossProfit 745800000.00
reconciledDepreciation 83700000.00
ebit 281600000.00
ebitda 365300000.00
depreciationAndAmortization 83700000.00
operatingIncome 271600000.00
otherOperatingExpenses 688400000.00
interestExpense 14200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 66300000.00
totalRevenue 965000000.00
totalOperatingExpenses 469200000.00
costOfRevenue 219200000.00
totalOtherIncomeExpenseNet -5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 191100000.00
netIncomeApplicableToCommonShares 191100000.00
2010-06-30
date 2010-06-30
filing_date 2010-08-05
currency_symbol USD
researchDevelopment 55100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 213800000.00
minorityInterest 0.00
netIncome 165500000.00
sellingGeneralAdministrative 512400000.00
grossProfit 807100000.00
reconciledDepreciation 80900000.00
ebit 251100000.00
ebitda 332000000.00
depreciationAndAmortization 80900000.00
operatingIncome 228100000.00
otherOperatingExpenses 818100000.00
interestExpense 14300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 48300000.00
totalRevenue 1057700000.00
totalOperatingExpenses 567500000.00
costOfRevenue 250600000.00
totalOtherIncomeExpenseNet -11500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 165500000.00
netIncomeApplicableToCommonShares 165500000.00
2010-03-31
date 2010-03-31
filing_date 2010-05-05
currency_symbol USD
researchDevelopment 51000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 279500000.00
minorityInterest 0.00
netIncome 205400000.00
sellingGeneralAdministrative 446700000.00
grossProfit 794400000.00
reconciledDepreciation 84900000.00
ebit 296700000.00
ebitda 381600000.00
depreciationAndAmortization 84900000.00
operatingIncome 294100000.00
otherOperatingExpenses 766100000.00
interestExpense 14600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74100000.00
totalRevenue 1062800000.00
totalOperatingExpenses 497700000.00
costOfRevenue 268400000.00
totalOtherIncomeExpenseNet -2600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 205400000.00
netIncomeApplicableToCommonShares 205400000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
researchDevelopment 51600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 229800000.00
minorityInterest 0.00
netIncome 155200000.00
sellingGeneralAdministrative 460200000.00
grossProfit 832900000.00
reconciledDepreciation 87800000.00
ebit 403700000.00
ebitda 491500000.00
depreciationAndAmortization 87800000.00
operatingIncome 238500000.00
otherOperatingExpenses 786200000.00
interestExpense 8700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 74600000.00
totalRevenue 1107300000.00
totalOperatingExpenses 511800000.00
costOfRevenue 274400000.00
totalOtherIncomeExpenseNet -82600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 155200000.00
2009-09-30
date 2009-09-30
filing_date 2009-11-04
currency_symbol USD
researchDevelopment 52100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 199800000.00
minorityInterest 0.00
netIncome 149900000.00
sellingGeneralAdministrative 448000000.00
grossProfit 726300000.00
reconciledDepreciation 88200000.00
ebit 248400000.00
ebitda 336600000.00
depreciationAndAmortization 88200000.00
operatingIncome 204000000.00
otherOperatingExpenses 749400000.00
interestExpense 4200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 49900000.00
totalRevenue 975600000.00
totalOperatingExpenses 500100000.00
costOfRevenue 249300000.00
totalOtherIncomeExpenseNet -22200000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 149900000.00
netIncomeApplicableToCommonShares 149900000.00
2009-06-30
date 2009-06-30
filing_date 2009-08-07
currency_symbol USD
researchDevelopment 49900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 292500000.00
minorityInterest 0.00
netIncome 210100000.00
sellingGeneralAdministrative 400200000.00
grossProfit 783100000.00
reconciledDepreciation 81800000.00
ebit 287700000.00
ebitda 369500000.00
depreciationAndAmortization 81800000.00
operatingIncome 296500000.00
otherOperatingExpenses 686900000.00
interestExpense 4000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82400000.00
totalRevenue 1019900000.00
totalOperatingExpenses 450100000.00
costOfRevenue 236800000.00
totalOtherIncomeExpenseNet -36500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 210100000.00
2009-03-31
date 2009-03-31
filing_date 2009-05-07
currency_symbol USD
researchDevelopment 51800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 276100000.00
minorityInterest 0.00
netIncome 202200000.00
sellingGeneralAdministrative 423700000.00
grossProfit 762300000.00
reconciledDepreciation 79600000.00
ebit 293800000.00
ebitda 373400000.00
depreciationAndAmortization 79600000.00
operatingIncome 279800000.00
otherOperatingExpenses 705800000.00
interestExpense 3700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 73900000.00
totalRevenue 992600000.00
totalOperatingExpenses 475500000.00
costOfRevenue 230300000.00
totalOtherIncomeExpenseNet -7000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 202200000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 47200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 235500000.00
minorityInterest 100000.00
netIncome 167500000.00
sellingGeneralAdministrative 504600000.00
grossProfit 787100000.00
reconciledDepreciation 79100000.00
ebit 278400000.00
ebitda 357500000.00
depreciationAndAmortization 79100000.00
operatingIncome 239700000.00
otherOperatingExpenses 747400000.00
interestExpense 43000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 67900000.00
totalRevenue 1030200000.00
totalOperatingExpenses 504300000.00
costOfRevenue 243100000.00
totalOtherIncomeExpenseNet 4400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 167500000.00
2008-09-30
date 2008-09-30
filing_date 2008-11-10
currency_symbol USD
researchDevelopment 46700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 238500000.00
minorityInterest 300000.00
netIncome 214700000.00
sellingGeneralAdministrative 404900000.00
grossProfit 715000000.00
reconciledDepreciation 66800000.00
ebit 269000000.00
ebitda 335800000.00
depreciationAndAmortization 66800000.00
operatingIncome 210300000.00
otherOperatingExpenses 736300000.00
interestExpense 30800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 23500000.00
totalRevenue 952200000.00
totalOperatingExpenses 499100000.00
costOfRevenue 237200000.00
totalOtherIncomeExpenseNet -53100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 214700000.00
2008-06-30
date 2008-06-30
filing_date 2008-08-05
currency_symbol USD
researchDevelopment 50100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 315200000.00
minorityInterest 300000.00
netIncome 227100000.00
sellingGeneralAdministrative 446200000.00
grossProfit 817200000.00
reconciledDepreciation 67400000.00
ebit 333400000.00
ebitda 400800000.00
depreciationAndAmortization 67400000.00
operatingIncome 308400000.00
otherOperatingExpenses 758600000.00
interestExpense 18500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 87800000.00
totalRevenue 1079500000.00
totalOperatingExpenses 496300000.00
costOfRevenue 262300000.00
totalOtherIncomeExpenseNet -12500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 227100000.00
2008-03-31
date 2008-03-31
filing_date 2008-05-12
currency_symbol USD
researchDevelopment 50000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 332600000.00
minorityInterest 200000.00
netIncome 239300000.00
sellingGeneralAdministrative 415600000.00
grossProfit 804500000.00
reconciledDepreciation 61800000.00
ebit 346200000.00
ebitda 408000000.00
depreciationAndAmortization 61800000.00
operatingIncome 331600000.00
otherOperatingExpenses 720300000.00
interestExpense 13800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93100000.00
totalRevenue 1059200000.00
totalOperatingExpenses 465600000.00
costOfRevenue 254700000.00
totalOtherIncomeExpenseNet -7300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 239300000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 50800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 353000000.00
minorityInterest 200000.00
netIncome 263800000.00
sellingGeneralAdministrative 401200000.00
grossProfit 819600000.00
reconciledDepreciation 62400000.00
ebit 383300000.00
ebitda 445700000.00
depreciationAndAmortization 62400000.00
operatingIncome 351900000.00
otherOperatingExpenses 705900000.00
interestExpense 30500000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 89000000.00
totalRevenue 1073500000.00
totalOperatingExpenses 452000000.00
costOfRevenue 253900000.00
totalOtherIncomeExpenseNet -15700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 263800000.00
2007-09-30
date 2007-09-30
filing_date 2007-11-09
currency_symbol USD
researchDevelopment 53000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127800000.00
minorityInterest -100000.00
netIncome 44500000.00
sellingGeneralAdministrative 352600000.00
grossProfit 704000000.00
reconciledDepreciation 58200000.00
ebit 301300000.00
ebitda 359500000.00
depreciationAndAmortization 58200000.00
operatingIncome 126000000.00
otherOperatingExpenses 774300000.00
interestExpense 173400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 83400000.00
totalRevenue 903200000.00
totalOperatingExpenses 575100000.00
costOfRevenue 199200000.00
totalOtherIncomeExpenseNet -172400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 44500000.00
2007-06-30
date 2007-06-30
filing_date 2007-08-07
currency_symbol USD
researchDevelopment 53500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 323800000.00
minorityInterest 100000.00
netIncome 231500000.00
sellingGeneralAdministrative 374300000.00
grossProfit 754200000.00
reconciledDepreciation 56000000.00
ebit 330300000.00
ebitda 386300000.00
depreciationAndAmortization 56000000.00
operatingIncome 322500000.00
otherOperatingExpenses 644200000.00
interestExpense 6600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 92200000.00
totalRevenue 970600000.00
totalOperatingExpenses 427800000.00
costOfRevenue 216400000.00
totalOtherIncomeExpenseNet -3900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 231500000.00
2007-03-31
date 2007-03-31
filing_date 2007-05-08
currency_symbol USD
researchDevelopment 52300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 327000000.00
minorityInterest 300000.00
netIncome 233400000.00
sellingGeneralAdministrative 361600000.00
grossProfit 743800000.00
reconciledDepreciation 53400000.00
ebit 332600000.00
ebitda 386000000.00
depreciationAndAmortization 53400000.00
operatingIncome 327200000.00
otherOperatingExpenses 620300000.00
interestExpense 5900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 93300000.00
totalRevenue 950200000.00
totalOperatingExpenses 413900000.00
costOfRevenue 206400000.00
totalOtherIncomeExpenseNet -2700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 233400000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 45600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 339800000.00
minorityInterest 100000.00
netIncome 244700000.00
sellingGeneralAdministrative 345600000.00
grossProfit 726100000.00
reconciledDepreciation 52600000.00
ebit 331500000.00
ebitda 384100000.00
depreciationAndAmortization 52600000.00
operatingIncome 338300000.00
otherOperatingExpenses 598700000.00
interestExpense 8200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 95000000.00
totalRevenue 933600000.00
totalOperatingExpenses 391200000.00
costOfRevenue 207500000.00
totalOtherIncomeExpenseNet 3400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 244700000.00
2006-09-30
date 2006-09-30
filing_date 2006-11-08
currency_symbol USD
researchDevelopment 46700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 255100000.00
minorityInterest -200000.00
netIncome 183300000.00
sellingGeneralAdministrative 330400000.00
grossProfit 636600000.00
reconciledDepreciation 51300000.00
ebit 264500000.00
ebitda 315800000.00
depreciationAndAmortization 51300000.00
operatingIncome 254500000.00
otherOperatingExpenses 560300000.00
interestExpense 9300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 71900000.00
totalRevenue 819800000.00
totalOperatingExpenses 377100000.00
costOfRevenue 183200000.00
totalOtherIncomeExpenseNet -5000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 183300000.00
2006-06-30
date 2006-06-30
filing_date 2006-08-04
currency_symbol USD
researchDevelopment 48600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 283100000.00
minorityInterest 200000.00
netIncome 200900000.00
sellingGeneralAdministrative 344800000.00
grossProfit 681600000.00
reconciledDepreciation 47300000.00
ebit 294500000.00
ebitda 341800000.00
depreciationAndAmortization 47300000.00
operatingIncome 281900000.00
otherOperatingExpenses 593400000.00
interestExpense 11600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 82000000.00
totalRevenue 881600000.00
totalOperatingExpenses 393400000.00
costOfRevenue 200000000.00
totalOtherIncomeExpenseNet -6300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 200900000.00
2006-03-31
date 2006-03-31
filing_date 2006-05-05
currency_symbol USD
researchDevelopment 47400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 291000000.00
minorityInterest 300000.00
netIncome 205600000.00
sellingGeneralAdministrative 334900000.00
grossProfit 671000000.00
reconciledDepreciation 46200000.00
ebit 286900000.00
ebitda 333100000.00
depreciationAndAmortization 46200000.00
operatingIncome 290500000.00
otherOperatingExpenses 571700000.00
interestExpense 3800000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 85100000.00
totalRevenue 860400000.00
totalOperatingExpenses 382300000.00
costOfRevenue 189400000.00
totalOtherIncomeExpenseNet 1800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 205600000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
researchDevelopment 45900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 280200000.00
minorityInterest 300000.00
netIncome 199600000.00
sellingGeneralAdministrative 313700000.00
grossProfit 662500000.00
reconciledDepreciation 49700000.00
ebit 324800000.00
ebitda 374500000.00
depreciationAndAmortization 49700000.00
operatingIncome 281000000.00
otherOperatingExpenses 545400000.00
interestExpense 44900000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80300000.00
totalRevenue 848300000.00
totalOperatingExpenses 359600000.00
costOfRevenue 185800000.00
totalOtherIncomeExpenseNet -21900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 199600000.00
2005-09-30
date 2005-09-30
filing_date 2005-11-08
currency_symbol USD
researchDevelopment 43900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 238500000.00
minorityInterest 200000.00
netIncome 168600000.00
sellingGeneralAdministrative 295800000.00
grossProfit 588000000.00
reconciledDepreciation 45600000.00
ebit 256000000.00
ebitda 301600000.00
depreciationAndAmortization 45600000.00
operatingIncome 240600000.00
otherOperatingExpenses 514200000.00
interestExpense 17700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 69700000.00
totalRevenue 762500000.00
totalOperatingExpenses 339700000.00
costOfRevenue 174500000.00
totalOtherIncomeExpenseNet -7700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 168600000.00
2005-06-30
date 2005-06-30
filing_date 2005-08-09
currency_symbol USD
researchDevelopment 43600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 271600000.00
minorityInterest 200000.00
netIncome 190700000.00
sellingGeneralAdministrative 328500000.00
grossProfit 658000000.00
reconciledDepreciation 45300000.00
ebit 296000000.00
ebitda 341300000.00
depreciationAndAmortization 45300000.00
operatingIncome 275800000.00
otherOperatingExpenses 560900000.00
interestExpense 24600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 80700000.00
totalRevenue 846800000.00
totalOperatingExpenses 372100000.00
costOfRevenue 188800000.00
totalOtherIncomeExpenseNet -10100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 190700000.00
2005-03-31
date 2005-03-31
filing_date 2005-05-05
currency_symbol USD
researchDevelopment 42100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 250400000.00
minorityInterest 200000.00
netIncome 173600000.00
sellingGeneralAdministrative 321600000.00
grossProfit 638200000.00
reconciledDepreciation 45100000.00
ebit 291400000.00
ebitda 336500000.00
depreciationAndAmortization 45100000.00
operatingIncome 257600000.00
otherOperatingExpenses 554000000.00
interestExpense 41200000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 76600000.00
totalRevenue 828500000.00
totalOperatingExpenses 363700000.00
costOfRevenue 190300000.00
totalOtherIncomeExpenseNet -16900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 173600000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
researchDevelopment 47300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 235700000.00
minorityInterest 300000.00
netIncome 200000000.00
sellingGeneralAdministrative 308700000.00
grossProfit 611700000.00
reconciledDepreciation 46700000.00
ebit 269800000.00
ebitda 316500000.00
depreciationAndAmortization 46700000.00
operatingIncome 241600000.00
otherOperatingExpenses 545400000.00
interestExpense 34400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 35400000.00
totalRevenue 801100000.00
totalOperatingExpenses 356000000.00
costOfRevenue 189400000.00
totalOtherIncomeExpenseNet -14100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 200000000.00
2004-09-30
date 2004-09-30
filing_date 2004-11-08
currency_symbol USD
researchDevelopment 41400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 184300000.00
minorityInterest 0.00
netIncome 127900000.00
sellingGeneralAdministrative 286200000.00
grossProfit 531100000.00
reconciledDepreciation 47300000.00
ebit 215000000.00
ebitda 262300000.00
depreciationAndAmortization 47300000.00
operatingIncome 192000000.00
otherOperatingExpenses 496700000.00
interestExpense 30700000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 56400000.00
totalRevenue 700200000.00
totalOperatingExpenses 327600000.00
costOfRevenue 169100000.00
totalOtherIncomeExpenseNet -11500000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 127900000.00
2004-06-30
date 2004-06-30
filing_date 2004-08-05
currency_symbol USD
researchDevelopment 38200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 167500000.00
minorityInterest 0.00
netIncome 116300000.00
sellingGeneralAdministrative 297300000.00
grossProfit 535500000.00
reconciledDepreciation 45600000.00
ebit 223800000.00
ebitda 269400000.00
depreciationAndAmortization 45600000.00
operatingIncome 175800000.00
otherOperatingExpenses 537400000.00
interestExpense 56100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 51400000.00
totalRevenue 737400000.00
totalOperatingExpenses 335500000.00
costOfRevenue 201900000.00
totalOtherIncomeExpenseNet -23800000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 116300000.00
2004-03-31
date 2004-03-31
filing_date 2004-05-06
currency_symbol USD
researchDevelopment 39800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 144000000.00
minorityInterest 0.00
netIncome 97600000.00
sellingGeneralAdministrative 297800000.00
grossProfit 522700000.00
reconciledDepreciation 41700000.00
ebit 216400000.00
ebitda 258100000.00
depreciationAndAmortization 41700000.00
operatingIncome 153800000.00
otherOperatingExpenses 557100000.00
interestExpense 72400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 46400000.00
totalRevenue 742200000.00
totalOperatingExpenses 337600000.00
costOfRevenue 219500000.00
totalOtherIncomeExpenseNet -31300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 97600000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 37300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 55300000.00
minorityInterest 0.00
netIncome 37000000.00
sellingGeneralAdministrative 287100000.00
grossProfit 477500000.00
reconciledDepreciation 40600000.00
ebit 240700000.00
ebitda 281300000.00
depreciationAndAmortization 40600000.00
operatingIncome 65500000.00
otherOperatingExpenses 548500000.00
interestExpense 184900000.00
extraordinaryItems 55100000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 18800000.00
totalRevenue 701600000.00
totalOperatingExpenses 324400000.00
costOfRevenue 224100000.00
totalOtherIncomeExpenseNet -87600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 37000000.00
2003-09-30
date 2003-09-30
filing_date 2003-11-14
currency_symbol USD
researchDevelopment 24400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 127800000.00
minorityInterest 0.00
netIncome 85000000.00
sellingGeneralAdministrative 146800000.00
grossProfit 301400000.00
reconciledDepreciation 21300000.00
ebit 403160000.00
ebitda 424460000.00
depreciationAndAmortization 21300000.00
operatingIncome 128500000.00
otherOperatingExpenses 3260000.00
interestExpense 275360000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 42800000.00
totalRevenue 398200000.00
totalOperatingExpenses -100060000.00
costOfRevenue 96800000.00
totalOtherIncomeExpenseNet -1700000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 85000000.00
2003-06-30
date 2003-06-30
filing_date 2003-08-08
currency_symbol USD
researchDevelopment 22700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 133800000.00
minorityInterest 0.00
netIncome 89000000.00
sellingGeneralAdministrative 155300000.00
grossProfit 312700000.00
reconciledDepreciation 21800000.00
ebit 134700000.00
ebitda 156500000.00
depreciationAndAmortization 21800000.00
operatingIncome 134700000.00
otherOperatingExpenses 276400000.00
interestExpense 900000.00
extraordinaryItems -55100000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 44800000.00
totalRevenue 411100000.00
totalOperatingExpenses 178000000.00
costOfRevenue 98400000.00
totalOtherIncomeExpenseNet -900000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 89000000.00
2003-03-31
date 2003-03-31
filing_date 2003-05-13
currency_symbol USD
researchDevelopment 21400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 120600000.00
minorityInterest 0.00
netIncome 135300000.00
sellingGeneralAdministrative 149800000.00
grossProfit 293200000.00
reconciledDepreciation 19600000.00
ebit 122000000.00
ebitda 141600000.00
depreciationAndAmortization 19600000.00
operatingIncome 122000000.00
otherOperatingExpenses 268100000.00
interestExpense 53700000.00
extraordinaryItems 55100000.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 40400000.00
totalRevenue 390100000.00
totalOperatingExpenses 171200000.00
costOfRevenue 96900000.00
totalOtherIncomeExpenseNet -1400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 80200000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
researchDevelopment 21800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 109000000.00
minorityInterest 0.00
netIncome 72200000.00
sellingGeneralAdministrative 143600000.00
grossProfit 276500000.00
reconciledDepreciation 6600000.00
ebit 111100000.00
ebitda 117700000.00
depreciationAndAmortization 6600000.00
operatingIncome 111100000.00
otherOperatingExpenses 259100000.00
interestExpense 2100000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 36800000.00
totalRevenue 370200000.00
totalOperatingExpenses 165400000.00
costOfRevenue 93700000.00
totalOtherIncomeExpenseNet -2100000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 72200000.00
2002-09-30
date 2002-09-30
filing_date 2002-11-12
currency_symbol USD
researchDevelopment 20600000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 95100000.00
minorityInterest 0.00
netIncome 65100000.00
sellingGeneralAdministrative 133700000.00
grossProfit 252400000.00
reconciledDepreciation 6400000.00
ebit 98100000.00
ebitda 104500000.00
depreciationAndAmortization 6400000.00
operatingIncome 98100000.00
otherOperatingExpenses 239400000.00
interestExpense 3000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30000000.00
totalRevenue 337500000.00
totalOperatingExpenses 154300000.00
costOfRevenue 85100000.00
totalOtherIncomeExpenseNet -3000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65100000.00
2002-06-30
date 2002-06-30
filing_date 2002-08-09
currency_symbol USD
researchDevelopment 19200000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 100100000.00
minorityInterest 0.00
netIncome 65900000.00
sellingGeneralAdministrative 137800000.00
grossProfit 260400000.00
reconciledDepreciation 6800000.00
ebit 103400000.00
ebitda 110200000.00
depreciationAndAmortization 6800000.00
operatingIncome 103400000.00
otherOperatingExpenses 242200000.00
interestExpense 3300000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 34200000.00
totalRevenue 345600000.00
totalOperatingExpenses 157000000.00
costOfRevenue 85200000.00
totalOtherIncomeExpenseNet -3300000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 65900000.00
2002-03-31
date 2002-03-31
filing_date 2002-05-08
currency_symbol USD
researchDevelopment 19100000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 84700000.00
minorityInterest 0.00
netIncome 54600000.00
sellingGeneralAdministrative 130900000.00
grossProfit 238300000.00
reconciledDepreciation 5500000.00
ebit 88300000.00
ebitda 93800000.00
depreciationAndAmortization 5500000.00
operatingIncome 88300000.00
otherOperatingExpenses 230800000.00
interestExpense 3600000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 30100000.00
totalRevenue 319100000.00
totalOperatingExpenses 150000000.00
costOfRevenue 80800000.00
totalOtherIncomeExpenseNet -3600000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 54600000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-13
currency_symbol USD
researchDevelopment 17900000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 67600000.00
minorityInterest 0.00
netIncome 43200000.00
sellingGeneralAdministrative 194500000.00
sellingAndMarketingExpenses 61500000.00
grossProfit 229100000.00
reconciledDepreciation 5200000.00
ebit 72000000.00
ebitda 77200000.00
depreciationAndAmortization 5200000.00
operatingIncome 72000000.00
otherOperatingExpenses 239600000.00
interestExpense 4400000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24400000.00
totalRevenue 311600000.00
totalOperatingExpenses 157100000.00
costOfRevenue 82500000.00
totalOtherIncomeExpenseNet -4400000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43200000.00
2001-09-30
date 2001-09-30
filing_date 2001-11-13
currency_symbol USD
researchDevelopment 18300000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 47800000.00
minorityInterest 0.00
netIncome 27400000.00
sellingGeneralAdministrative 138700000.00
grossProfit 207800000.00
reconciledDepreciation 5700000.00
ebit 50800000.00
ebitda 56500000.00
depreciationAndAmortization 5700000.00
operatingIncome 50800000.00
otherOperatingExpenses 235900000.00
interestExpense 3000000.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20400000.00
totalRevenue 286700000.00
totalOperatingExpenses 157000000.00
costOfRevenue 78900000.00
totalOtherIncomeExpenseNet -3000000.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 27400000.00
2001-06-30
date 2001-06-30
filing_date 2001-08-21
currency_symbol USD
researchDevelopment 17400000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 68900000.00
minorityInterest 0.00
netIncome 43200000.00
sellingGeneralAdministrative 64200000.00
sellingAndMarketingExpenses 61500000.00
grossProfit 212000000.00
reconciledDepreciation 6400000.00
ebit 68900000.00
ebitda 68900000.00
depreciationAndAmortization 6400000.00
operatingIncome 68900000.00
otherOperatingExpenses 225400000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25700000.00
totalRevenue 294300000.00
totalOperatingExpenses 143100000.00
costOfRevenue 82300000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 43200000.00
2001-03-31
date 2001-03-31
filing_date 2001-03-31
currency_symbol USD
researchDevelopment 18000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 56600000.00
minorityInterest 0.00
netIncome 36000000.00
sellingGeneralAdministrative 130300000.00
grossProfit 204900000.00
reconciledDepreciation 6100000.00
ebit 56600000.00
ebitda 62700000.00
depreciationAndAmortization 6100000.00
operatingIncome 56600000.00
otherOperatingExpenses 229400000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20600000.00
totalRevenue 286000000.00
totalOperatingExpenses 148300000.00
costOfRevenue 81100000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 36000000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 15700000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 72400000.00
minorityInterest 0.00
netIncome 47700000.00
sellingGeneralAdministrative 106400000.00
sellingAndMarketingExpenses 0.00
grossProfit 194500000.00
reconciledDepreciation 6300000.00
ebit 72400000.00
ebitda 78700000.00
depreciationAndAmortization 6300000.00
operatingIncome 72400000.00
otherOperatingExpenses 202400000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 24700000.00
totalRevenue 274800000.00
totalOperatingExpenses 122100000.00
costOfRevenue 80300000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 47500000.00
2000-09-30
date 2000-09-30
filing_date 2000-09-30
currency_symbol USD
researchDevelopment 12800000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 64900000.00
minorityInterest 0.00
netIncome 42600000.00
sellingGeneralAdministrative 101800000.00
sellingAndMarketingExpenses 0.00
grossProfit 179500000.00
reconciledDepreciation 5500000.00
ebit 64900000.00
ebitda 70400000.00
depreciationAndAmortization 5500000.00
operatingIncome 64900000.00
otherOperatingExpenses 186900000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 22300000.00
totalRevenue 251800000.00
totalOperatingExpenses 114600000.00
costOfRevenue 72300000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 42800000.00
2000-06-30
date 2000-06-30
filing_date 2000-06-30
currency_symbol USD
researchDevelopment 11500000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 71900000.00
minorityInterest 0.00
netIncome 46900000.00
sellingGeneralAdministrative 56500000.00
sellingAndMarketingExpenses 52500000.00
grossProfit 192400000.00
reconciledDepreciation 5200000.00
ebit 71900000.00
ebitda 71900000.00
depreciationAndAmortization 5200000.00
operatingIncome 71900000.00
otherOperatingExpenses 189000000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 25000000.00
totalRevenue 260900000.00
totalOperatingExpenses 120500000.00
costOfRevenue 68500000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 46700000.00
2000-03-31
date 2000-03-31
filing_date 2000-03-31
currency_symbol USD
researchDevelopment 12000000.00
effectOfAccountingCharges 0.00
incomeBeforeTax 58800000.00
minorityInterest 0.00
netIncome 38800000.00
sellingGeneralAdministrative 112800000.00
sellingAndMarketingExpenses 0.00
grossProfit 183600000.00
reconciledDepreciation 6000000.00
ebit 58800000.00
ebitda 64800000.00
depreciationAndAmortization 6000000.00
operatingIncome 58800000.00
otherOperatingExpenses 194700000.00
interestExpense 0.00
extraordinaryItems 0.00
nonRecurring 0.00
otherItems 0.00
incomeTaxExpense 20000000.00
totalRevenue 253500000.00
totalOperatingExpenses 124800000.00
costOfRevenue 69900000.00
totalOtherIncomeExpenseNet 0.00
discontinuedOperations 0.00
netIncomeFromContinuingOps 0.00
netIncomeApplicableToCommonShares 39000000.00
yearly
2022-12-31
date 2022-12-31
filing_date 2023-02-24
currency_symbol USD
researchDevelopment 406000000.00
incomeBeforeTax 403500000.00
minorityInterest -1000000.00
netIncome 231400000.00
sellingGeneralAdministrative 2761700000.00
grossProfit 4920400000.00
reconciledDepreciation 926400000.00
ebit 1064100000.00
ebitda 1990500000.00
depreciationAndAmortization 926400000.00
nonOperatingIncomeNetOther -128000000.00
operatingIncome 1064100000.00
otherOperatingExpenses 5747800000.00
interestExpense 164800000.00
taxProvision 112300000.00
interestIncome 164800000.00
netInterestIncome -164800000.00
extraordinaryItems -58800000.00
nonRecurring 292800000.00
incomeTaxExpense 112300000.00
totalRevenue 6939900000.00
totalOperatingExpenses 3728300000.00
costOfRevenue 2019500000.00
totalOtherIncomeExpenseNet -660600000.00
discontinuedOperations -58800000.00
netIncomeFromContinuingOps 291200000.00
netIncomeApplicableToCommonShares 231400000.00
2021-12-31
date 2021-12-31
filing_date 2022-02-25
currency_symbol USD
researchDevelopment 435800000.00
incomeBeforeTax 499000000.00
minorityInterest -500000.00
netIncome 401600000.00
sellingGeneralAdministrative 3323900000.00
grossProfit 4866900000.00
reconciledDepreciation 1067400000.00
ebit 860300000.00
ebitda 1955300000.00
depreciationAndAmortization 1095000000.00
nonOperatingIncomeNetOther -153300000.00
operatingIncome 860300000.00
otherOperatingExpenses 5821900000.00
interestExpense 208400000.00
taxProvision 16300000.00
interestIncome 208400000.00
netInterestIncome -208400000.00
extraordinaryItems -30100000.00
nonRecurring 16300000.00
incomeTaxExpense 53500000.00
totalRevenue 6827300000.00
totalOperatingExpenses 3861500000.00
costOfRevenue 1960400000.00
totalOtherIncomeExpenseNet -361300000.00
discontinuedOperations -43400000.00
netIncomeFromContinuingOps 402100000.00
netIncomeApplicableToCommonShares 401600000.00
2020-12-31
date 2020-12-31
filing_date 2021-02-22
currency_symbol USD
researchDevelopment 372000000.00
incomeBeforeTax -274400000.00
minorityInterest 1500000.00
netIncome -137400000.00
sellingGeneralAdministrative 3177800000.00
grossProfit 4896200000.00
reconciledDepreciation 1032700000.00
ebit 723300000.00
ebitda 1756000000.00
depreciationAndAmortization 1032700000.00
nonOperatingIncomeNetOther 25400000.00
operatingIncome 723300000.00
otherOperatingExpenses 6326600000.00
interestExpense 212000000.00
taxProvision -137000000.00
interestIncome 212000000.00
netInterestIncome -212000000.00
extraordinaryItems 5000000.00
nonRecurring 645000000.00
incomeTaxExpense -137000000.00
totalRevenue 7024500000.00
totalOperatingExpenses 4198300000.00
costOfRevenue 2128300000.00
totalOtherIncomeExpenseNet -997700000.00
discontinuedOperations -128200000.00
netIncomeFromContinuingOps -137400000.00
netIncomeApplicableToCommonShares -138900000.00
2019-12-31
date 2019-12-31
filing_date 2020-02-21
currency_symbol USD
researchDevelopment 449300000.00
incomeBeforeTax 905800000.00
minorityInterest -100000.00
netIncome 1131600000.00
sellingGeneralAdministrative 3343800000.00
grossProfit 5729600000.00
reconciledDepreciation 1006100000.00
ebit 1137500000.00
ebitda 2271100000.00
depreciationAndAmortization 1133600000.00
nonOperatingIncomeNetOther -4800000.00
operatingIncome 1137500000.00
otherOperatingExpenses 6712400000.00
interestExpense 226900000.00
taxProvision -225700000.00
interestIncome 237900000.00
netInterestIncome -226900000.00
extraordinaryItems 315000000.00
nonRecurring 70100000.00
incomeTaxExpense -225700000.00
totalRevenue 7982200000.00
totalOperatingExpenses 4459800000.00
costOfRevenue 2252600000.00
totalOtherIncomeExpenseNet -231700000.00
discontinuedOperations -128200000.00
netIncomeFromContinuingOps 1131500000.00
netIncomeApplicableToCommonShares 1131600000.00
2018-12-31
date 2018-12-31
filing_date 2019-02-26
currency_symbol USD
researchDevelopment 391700000.00
incomeBeforeTax -271100000.00
minorityInterest -100000.00
netIncome -379200000.00
sellingGeneralAdministrative 3379300000.00
grossProfit 5661000000.00
reconciledDepreciation 1040500000.00
ebit 1134900000.00
ebitda 2175400000.00
depreciationAndAmortization 1040500000.00
nonOperatingIncomeNetOther -15600000.00
operatingIncome 33800000.00
otherOperatingExpenses 6785700000.00
interestExpense 292600000.00
taxProvision 108200000.00
interestIncome 3300000.00
netInterestIncome -289300000.00
extraordinaryItems -8300000.00
nonRecurring 979700000.00
incomeTaxExpense 108200000.00
totalRevenue 7932900000.00
totalOperatingExpenses 4513800000.00
costOfRevenue 2271900000.00
totalOtherIncomeExpenseNet -1129000000.00
netIncomeFromContinuingOps -379300000.00
netIncomeApplicableToCommonShares -379200000.00
2017-12-31
date 2017-12-31
filing_date 2018-02-27
currency_symbol USD
researchDevelopment 367400000.00
incomeBeforeTax 479600000.00
minorityInterest -400000.00
netIncome 1839600000.00
sellingGeneralAdministrative 2973900000.00
grossProfit 5691200000.00
reconciledDepreciation 1062700000.00
ebit 1729900000.00
ebitda 2792600000.00
depreciationAndAmortization 1062700000.00
nonOperatingIncomeNetOther -16100000.00
operatingIncome 823200000.00
otherOperatingExpenses 6078100000.00
interestExpense 327500000.00
taxProvision -1348800000.00
interestIncome 2200000.00
netInterestIncome -325300000.00
extraordinaryItems 1272400000.00
nonRecurring 304700000.00
incomeTaxExpense -1359600000.00
totalRevenue 7824100000.00
totalOperatingExpenses 3945200000.00
costOfRevenue 2132900000.00
totalOtherIncomeExpenseNet -941100000.00
netIncomeFromContinuingOps 1813400000.00
netIncomeApplicableToCommonShares 1813800000.00
2016-12-31
date 2016-12-31
filing_date 2017-03-01
currency_symbol USD
researchDevelopment 365600000.00
incomeBeforeTax 401600000.00
minorityInterest -1300000.00
netIncome 302900000.00
sellingGeneralAdministrative 2932900000.00
grossProfit 5309000000.00
ebit 1376200000.00
ebitda 2415500000.00
depreciationAndAmortization 1039300000.00
nonOperatingIncomeNetOther -68400000.00
operatingIncome 827900000.00
otherOperatingExpenses 6239300000.00
interestExpense 357900000.00
taxProvision 95000000.00
interestIncome 2900000.00
netInterestIncome -355000000.00
nonRecurring 611800000.00
incomeTaxExpense 100000000.00
totalRevenue 7683900000.00
totalOperatingExpenses 3864400000.00
costOfRevenue 2374900000.00
totalOtherIncomeExpenseNet -688000000.00
netIncomeFromContinuingOps 304600000.00
netIncomeApplicableToCommonShares 305900000.00
2015-12-31
date 2015-12-31
filing_date 2016-02-29
currency_symbol USD
researchDevelopment 268800000.00
incomeBeforeTax 12300000.00
minorityInterest -800000.00
netIncome 49700000.00
sellingGeneralAdministrative 2284200000.00
grossProfit 4141200000.00
ebit 1212100000.00
ebitda 1935600000.00
depreciationAndAmortization 723500000.00
nonOperatingIncomeNetOther -27500000.00
operatingIncome 326400000.00
otherOperatingExpenses 4758200000.00
interestExpense 286600000.00
taxProvision 7000000.00
interestIncome 248400000.00
nonRecurring 839500000.00
incomeTaxExpense -36600000.00
totalRevenue 5997800000.00
totalOperatingExpenses 2901600000.00
costOfRevenue 1856600000.00
totalOtherIncomeExpenseNet -950100000.00
netIncomeFromContinuingOps 146200000.00
netIncomeApplicableToCommonShares 147000000.00
2014-12-31
date 2014-12-31
filing_date 2015-02-23
currency_symbol USD
researchDevelopment 188300000.00
incomeBeforeTax 943900000.00
minorityInterest -1100000.00
netIncome 720100000.00
sellingGeneralAdministrative 1822500000.00
grossProfit 3423500000.00
ebit 1009200000.00
ebitda 1385000000.00
depreciationAndAmortization 375800000.00
nonOperatingIncomeNetOther -27700000.00
operatingIncome 1034700000.00
otherOperatingExpenses 3260600000.00
interestExpense 63100000.00
nonRecurring 341100000.00
incomeTaxExpense 224900000.00
totalRevenue 4673300000.00
totalOperatingExpenses 2010800000.00
costOfRevenue 1249800000.00
totalOtherIncomeExpenseNet -417600000.00
netIncomeFromContinuingOps 719000000.00
netIncomeApplicableToCommonShares 720100000.00
2013-12-31
date 2013-12-31
filing_date 2014-02-28
currency_symbol USD
researchDevelopment 204200000.00
incomeBeforeTax 981100000.00
minorityInterest -1800000.00
netIncome 761000000.00
sellingGeneralAdministrative 1833800000.00
grossProfit 3337300000.00
ebit 1314900000.00
ebitda 1673400000.00
depreciationAndAmortization 358500000.00
nonOperatingIncomeNetOther 15600000.00
operatingIncome 1035600000.00
otherOperatingExpenses 3324100000.00
interestExpense 70100000.00
incomeTaxExpense 221900000.00
totalRevenue 4623400000.00
totalOperatingExpenses 2038000000.00
costOfRevenue 1286100000.00
totalOtherIncomeExpenseNet -263700000.00
netIncomeFromContinuingOps 759200000.00
netIncomeApplicableToCommonShares 761000000.00
2012-12-31
date 2012-12-31
filing_date 2013-02-27
currency_symbol USD
researchDevelopment 225600000.00
incomeBeforeTax 990100000.00
minorityInterest -2100000.00
netIncome 755000000.00
sellingGeneralAdministrative 1807100000.00
grossProfit 3346500000.00
ebit 1329400000.00
ebitda 1692500000.00
depreciationAndAmortization 363100000.00
nonOperatingIncomeNetOther 15600000.00
operatingIncome 1047400000.00
otherOperatingExpenses 3157900000.00
interestExpense 72900000.00
nonRecurring 96000000.00
incomeTaxExpense 237200000.00
totalRevenue 4471700000.00
totalOperatingExpenses 2032700000.00
costOfRevenue 1125200000.00
totalOtherIncomeExpenseNet -266400000.00
netIncomeFromContinuingOps 752900000.00
netIncomeApplicableToCommonShares 755000000.00
2011-12-31
date 2011-12-31
filing_date 2012-02-27
currency_symbol USD
researchDevelopment 238600000.00
incomeBeforeTax 978900000.00
minorityInterest -800000.00
netIncome 760800000.00
sellingGeneralAdministrative 1991900000.00
sellingAndMarketingExpenses 157800000.00
grossProfit 3329800000.00
ebit 1099300000.00
ebitda 1459200000.00
depreciationAndAmortization 359900000.00
nonOperatingIncomeNetOther 10100000.00
operatingIncome 1024100000.00
otherOperatingExpenses 3352500000.00
interestExpense 45200000.00
incomeTaxExpense 218900000.00
totalRevenue 4451800000.00
totalOperatingExpenses 2230500000.00
costOfRevenue 1122000000.00
totalOtherIncomeExpenseNet -75200000.00
netIncomeFromContinuingOps 760000000.00
netIncomeApplicableToCommonShares 760800000.00
2010-12-31
date 2010-12-31
filing_date 2011-02-25
currency_symbol USD
researchDevelopment 220000000.00
incomeBeforeTax 860200000.00
netIncome 596900000.00
sellingGeneralAdministrative 1832400000.00
grossProfit 3207800000.00
ebit 1394100000.00
ebitda 1734300000.00
depreciationAndAmortization 340200000.00
operatingIncome 916700000.00
otherOperatingExpenses 3064800000.00
interestExpense 56500000.00
nonRecurring 204000000.00
incomeTaxExpense 263300000.00
totalRevenue 4220200000.00
totalOperatingExpenses 2052400000.00
costOfRevenue 1012400000.00
totalOtherIncomeExpenseNet -238700000.00
netIncomeFromContinuingOps 596900000.00
netIncomeApplicableToCommonShares 596900000.00
2009-12-31
date 2009-12-31
filing_date 2010-02-25
currency_symbol USD
researchDevelopment 205400000.00
incomeBeforeTax 998200000.00
netIncome 717400000.00
sellingGeneralAdministrative 1732100000.00
grossProfit 3104600000.00
ebit 1315400000.00
ebitda 1652800000.00
depreciationAndAmortization 337400000.00
operatingIncome 1018800000.00
otherOperatingExpenses 2928300000.00
interestExpense 20600000.00
nonRecurring 73000000.00
incomeTaxExpense 280800000.00
totalRevenue 4095400000.00
totalOperatingExpenses 1937500000.00
costOfRevenue 990800000.00
totalOtherIncomeExpenseNet -148300000.00
netIncomeFromContinuingOps 717400000.00
netIncomeApplicableToCommonShares 717400000.00
2008-12-31
date 2008-12-31
filing_date 2009-02-27
currency_symbol USD
researchDevelopment 194000000.00
incomeBeforeTax 1121800000.00
minorityInterest 900000.00
netIncome 848600000.00
sellingGeneralAdministrative 1771300000.00
sellingAndMarketingExpenses 69000000.00
grossProfit 3123800000.00
ebit 1227000000.00
ebitda 1502100000.00
depreciationAndAmortization 275100000.00
operatingIncome 1090000000.00
otherOperatingExpenses 2962600000.00
interestExpense 31800000.00
incomeTaxExpense 272300000.00
totalRevenue 4121100000.00
totalOperatingExpenses 1965300000.00
costOfRevenue 997300000.00
totalOtherIncomeExpenseNet -68500000.00
netIncomeApplicableToCommonShares 848600000.00
2007-12-31
date 2007-12-31
filing_date 2008-02-29
currency_symbol USD
researchDevelopment 209600000.00
incomeBeforeTax 1131600000.00
minorityInterest 500000.00
netIncome 773200000.00
sellingGeneralAdministrative 1489700000.00
grossProfit 3021600000.00
ebit 1347500000.00
ebitda 1577500000.00
depreciationAndAmortization 230000000.00
operatingIncome 1127600000.00
otherOperatingExpenses 2744700000.00
interestExpense 216400000.00
incomeTaxExpense 357900000.00
totalRevenue 3897500000.00
totalOperatingExpenses 1868800000.00
costOfRevenue 875900000.00
totalOtherIncomeExpenseNet -194700000.00
netIncomeApplicableToCommonShares 773200000.00
2006-12-31
date 2006-12-31
filing_date 2007-02-28
currency_symbol USD
researchDevelopment 188300000.00
incomeBeforeTax 1169000000.00
minorityInterest 500000.00
netIncome 834500000.00
sellingGeneralAdministrative 1355700000.00
grossProfit 2715300000.00
ebit 1177400000.00
ebitda 1374800000.00
depreciationAndAmortization 197400000.00
operatingIncome 1165200000.00
otherOperatingExpenses 2324100000.00
interestExpense 8900000.00
incomeTaxExpense 334000000.00
totalRevenue 3495400000.00
totalOperatingExpenses 1544000000.00
costOfRevenue 780100000.00
totalOtherIncomeExpenseNet -6100000.00
netIncomeApplicableToCommonShares 834500000.00
2005-12-31
date 2005-12-31
filing_date 2006-03-02
currency_symbol USD
researchDevelopment 175500000.00
incomeBeforeTax 1040700000.00
minorityInterest 900000.00
netIncome 732500000.00
sellingGeneralAdministrative 1259600000.00
grossProfit 2546700000.00
ebit 1168200000.00
ebitda 1353900000.00
depreciationAndAmortization 185700000.00
operatingIncome 1055000000.00
otherOperatingExpenses 2174500000.00
interestExpense 128400000.00
incomeTaxExpense 307300000.00
totalRevenue 3286100000.00
totalOperatingExpenses 1435100000.00
costOfRevenue 739400000.00
totalOtherIncomeExpenseNet -56600000.00
netIncomeApplicableToCommonShares 732500000.00
2004-12-31
date 2004-12-31
filing_date 2005-03-14
currency_symbol USD
researchDevelopment 166700000.00
incomeBeforeTax 731500000.00
minorityInterest 100000.00
netIncome 541800000.00
sellingGeneralAdministrative 1190000000.00
grossProfit 2201000000.00
ebit 925400000.00
ebitda 1106700000.00
depreciationAndAmortization 181300000.00
operatingIncome 763200000.00
otherOperatingExpenses 2136600000.00
interestExpense 194000000.00
incomeTaxExpense 189600000.00
totalRevenue 2980900000.00
totalOperatingExpenses 1356700000.00
costOfRevenue 779900000.00
totalOtherIncomeExpenseNet -81100000.00
netIncomeApplicableToCommonShares 541800000.00
2003-12-31
date 2003-12-31
filing_date 2004-03-15
currency_symbol USD
researchDevelopment 105800000.00
incomeBeforeTax 437500000.00
netIncome 346300000.00
sellingGeneralAdministrative 737500000.00
grossProfit 1384800000.00
ebit 632300000.00
ebitda 735600000.00
depreciationAndAmortization 103300000.00
operatingIncome 450700000.00
otherOperatingExpenses 1359500000.00
interestExpense 139200000.00
extraordinaryItems 55100000.00
incomeTaxExpense 146800000.00
totalRevenue 1901000000.00
totalOperatingExpenses 843300000.00
costOfRevenue 516200000.00
totalOtherIncomeExpenseNet -90800000.00
netIncomeApplicableToCommonShares 291200000.00
2002-12-31
date 2002-12-31
filing_date 2003-03-12
currency_symbol USD
researchDevelopment 80700000.00
incomeBeforeTax 388900000.00
netIncome 257800000.00
sellingGeneralAdministrative 546000000.00
grossProfit 1027600000.00
ebit 400900000.00
ebitda 426200000.00
depreciationAndAmortization 25300000.00
operatingIncome 400900000.00
otherOperatingExpenses 971500000.00
interestExpense 12000000.00
incomeTaxExpense 131100000.00
totalRevenue 1372400000.00
totalOperatingExpenses 626700000.00
costOfRevenue 344800000.00
totalOtherIncomeExpenseNet -12000000.00
netIncomeApplicableToCommonShares 257800000.00
2001-12-31
date 2001-12-31
filing_date 2002-03-13
currency_symbol USD
researchDevelopment 71600000.00
incomeBeforeTax 240900000.00
netIncome 149800000.00
sellingGeneralAdministrative 532800000.00
grossProfit 852700000.00
ebit 248300000.00
ebitda 271700000.00
depreciationAndAmortization 23400000.00
operatingIncome 248300000.00
otherOperatingExpenses 930300000.00
interestExpense 7400000.00
incomeTaxExpense 91100000.00
totalRevenue 1178600000.00
totalOperatingExpenses 604400000.00
costOfRevenue 325900000.00
totalOtherIncomeExpenseNet -7400000.00
netIncomeApplicableToCommonShares 149800000.00
2000-12-31
date 2000-12-31
filing_date 2000-12-31
currency_symbol USD
researchDevelopment 52000000.00
incomeBeforeTax 268000000.00
netIncome 176000000.00
sellingGeneralAdministrative 429700000.00
grossProfit 749700000.00
ebit 268000000.00
ebitda 291100000.00
depreciationAndAmortization 23100000.00
operatingIncome 268000000.00
otherOperatingExpenses 772600000.00
interestExpense 0.00
incomeTaxExpense 92000000.00
totalRevenue 1040600000.00
totalOperatingExpenses 481700000.00
costOfRevenue 290900000.00
netIncomeApplicableToCommonShares 176000000.00
1999-12-31
date 1999-12-31
filing_date 1999-12-31
currency_symbol USD
researchDevelopment 45000000.00
incomeBeforeTax 231000000.00
netIncome 150000000.00
sellingGeneralAdministrative 394000000.00
grossProfit 670000000.00
ebit 231000000.00
ebitda 253000000.00
depreciationAndAmortization 22000000.00
operatingIncome 231000000.00
otherOperatingExpenses 708000000.00
interestExpense 0.00
incomeTaxExpense 81000000.00
totalRevenue 939000000.00
totalOperatingExpenses 439000000.00
costOfRevenue 269000000.00
1998-12-31
date 1998-12-31
filing_date 1998-12-31
currency_symbol USD
researchDevelopment 36000000.00
incomeBeforeTax 211000000.00
netIncome 145000000.00
sellingGeneralAdministrative 349000000.00
grossProfit 596000000.00
ebit 211000000.00
ebitda 237000000.00
depreciationAndAmortization 26000000.00
operatingIncome 211000000.00
otherOperatingExpenses 650000000.00
interestExpense 0.00
incomeTaxExpense 66000000.00
totalRevenue 861000000.00
totalOperatingExpenses 385000000.00
costOfRevenue 265000000.00